{"text_format":"1","workbook":"xlsx","n_sheets":52,"sheets":["Overview","Region Selection","Inputs","Results","Petroleum","NG","MeOH&FTD","EtOH","Electric","Hydrogen","BioOil","Algae","RNG","Pyrolysis","IDL","Fuel_Prod_TS","EF_TS","AgMining_EF_TS","EF","WCF","Fuel_Specs","Car_TS","LDT1_TS","LDT2_TS","Vehicles","Urban_Shares","Compression","Coal","T&D_Flowcharts","T&D","Uranium","Ag_Inputs","Enzymes_Yeast","Pretreatment","Catalyst","Bioproducts","E-D Additives","OilGasCoalInfra","ElecInfra","Staff Calculation","HDV_TS","HDV_WTW","JetFuel_WTP","JetFuel_PTWa","JetFuel_WTWa","Rail_PTW","Rail_WTW","MarineFuel_PTH","MarineFuel_WTH","Dist_Spec","Forecast_Specs","Forecast_Deleted"],"not_rendered":{"charts":0,"images":38,"macros":1,"external_links":2,"defined_names":6773,"comments":41,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":5,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Overview","index":0,"n_rows":175,"n_cols":3,"rows_kept":139,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
[null,null,"******************************************************************************************************************************************************"]
[null,null,"COPYRIGHT NOTIFICATION"]
[]
[null,null,"GREET®  SOFTWARE"]
[]
[null,null,"GREET1 MODEL"]
[]
[null,null," Email contact: greet@anl.gov"]
[null,null,"******************************************************************************************************************************************************"]
[]
[null,null,"© COPYRIGHT 2012 UChicago Argonne, LLC                                                                                   ALL RIGHTS RESERVED"]
[]
[null,null,"THIS SOFTWARE DISCLOSES MATERIAL PROTECTED UNDER COPYRIGHT LAW, AND FURTHER DISSEMINATION IS PROHIBITED WITHOUT PRIOR WRITTEN CONSENT OF THE PATENT COUNSEL OF ARGONNE NATIONAL LABORATORY, EXCEPT AS NOTED IN THE “LICENSING TERMS AND CONDITIONS” NOTED BELOW."]
[]
[null,null,"******************************************************************************************************************************************************"]
[]
[null,null,"ARGONNE NATIONAL LABORATORY, WITH A FACILITY IN THE STATE OF ILLINOIS, IS OWNED BY THE UNITED STATES GOVERNMENT, AND OPERATED BY UCHICAGO ARGONNE, LLC UNDER PROVISION OF A CONTRACT WITH THE DEPARTMENT OF ENERGY."]
[]
[]
[null,null,"******************************************************************************************************************************************************"]
[]
[null,null,"GOVERNMENT LICENSE"]
[]
[null,null,"******************************************************************************************************************************************************"]
[]
[null,null,"NOTICE:   This data was produced by UChicago Argonne, LLC under Contract No. DE-AC02-06CH11357 with the Department of Energy.  For 5 years from May 2012, the Government is granted for itself and others acting on its behalf a nonexclusive, paid-up, irrevocable worldwide license in this data to reproduce, prepare derivative works, and perform publicly and display publicly, by or on behalf of the Government. There is provision for the possible extension of the term of this license. Subsequent to that period or any extension granted, the Government is granted for itself and others acting on its behalf a nonexclusive, paid-up, irrevocable worldwide license in this ﻿data to reproduce, prepare derivative works, distribute copies to the public, perform publicly and display publicly, and to permit others to do so. The specific term of the license can be identified by inquiry made to UChicago Argonne, LLC or DOE."]
[]
[null,null,"******************************************************************************************************************************************************"]
[]
[null,null,"END-USER LICENSING TERMS AND CONDITIONS"]
[]
[null,null,"******************************************************************************************************************************************************"]
[]
[null,null,"Redistribution and use of the GREET software is permitted provided that the following conditions are met:"]
[]
[null,null,"1. Redistributions of the GREET software must retain the above copyright notice, this list of conditions and the following disclaimer.  Modification or reverse compilation of the source code is not permitted."]
[]
[null,null,"2. Neither the names of UChicago Argonne, LLC or the Department of Energy nor the names of its contributors may be used to endorse or promote products derived from this software without prior written permission."]
[]
[null,null,"3. The software redistribution, if any, must include the following acknowledgment: \"This product includes software produced by UChicago Argonne, LLC under Contract No. DE-AC02-06CH11357 with the Department of Energy.”"]
[]
[null,null,"4. Any published results should indicate that the GREET software was developed by Argonne National Laboratory.  If you publish results generated using GREET you should identify the GREET software version number.  If you publish results generated using input data other than the input data supplied with the GREET software you must indicate that these results relied upon changed input data."]
[]
[null,null,"*****************************************************************************************************************************************************"]
[]
[null,null,"DISCLAIMER"]
[]
[null,null,"*****************************************************************************************************************************************************"]
[]
[]
[null,null,"THIS SOFTWARE AND MANUAL ARE SUPPLIED \"AS IS\" WITHOUT WARRANTY OF ANY KIND."]
[null,null,"Neither the United States GOVERNMENT, nor the United States Department of Energy, NOR uchicago argonne, LLC, nor any of their employees, makes any warranty, express or implied, or assumes any legal liability or responsibility for the accuracy, completeness, or usefulness of any information, data, apparatus, product, or process disclosed, or represents that its use would not infringe privately owned rights"]
[]
[]
[]
[null,null,"Color Scheme for Cells in the GREET Model"]
[null,null,"Clear cells are primarily for calculations and secondary assumptions"]
[]
[]
[null,null,"Yellow cells are key input assumptions that users can change for their own simulations"]
[]
[]
[null,null,"Peach cells are key options that users can select for their own simulations from drop-down menu"]
[]
[null,null,"Green cells are key input assumptions with probability distribution functions built in "]
[]
[null,null,"Blue cells are GREET forecast cells for running stochastic simulations"]
[]
[]
[]
[]
[null,null,"Color Scheme for Tabs in the GREET Model"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Blue tabs indicate worksheets for stochastic simulations"]
[]
[]
["Sheet",null,"Description"]
["Inputs",null,"Key input parameters that users can specify for GREET simulations. If users use the GREET GUI program, the GUI input values interact mostly with values in this sheet."]
["Petroleum",null,"Calculations of well-to-pump energy use and emissions for petroleum-based fuels (including production of additives)"]
["NG",null,"Calculations of well-to-pump energy use and emissions for NG-based fuels"]
["EtOH",null,"Calculations of well-to-pump energy use and emissions for producing ethanol from corn, sugarcane, and cellulosic biomass and producing butanol from corn"]
["Electric",null,"Calculations of energy use and emissions for electricity generation"]
["BioOil",null,"Calculations of well-to-pump energy use and emissions for biodiesel, renewable diesel, and renewable gasoline from soybeans, palm, canola, jatropha and camelina"]
["Algae",null,"Calculations of well-to-pump energy use and emissions for biodiesel, renewable diesel, and renewable gasoline from algae"]
["IDL",null,"Calculations of well-to-pump energy use and emissions for high-octane gasoline production via indirect liquefaction "]
["Fuel_Prod_TS",null,"Time-series tables for key parametric assumptions for well-to-pump fuel production processes. This sheet interacts with other fuel production sheets"]
["EF",null,"Emission factors of combustion technologies by fuel type. This sheet interacts with EF_TS sheet."]
["WCF",null,"Water Consumption Factors (WCF) of feedstock and fuel production"]
["Car_TS",null,"Time-series tables of fuel economy and emission rates/changes associated with vehicle operations for passenger cars"]
["LDT1_TS",null,"Time-series tables of fuel economy and emission rates/changes associated with vehicle operations for light duty truck 1"]
["Vehicles",null,"Calculations of energy use and emissions for vehicle operations"]
["Urban_Shares",null,"Share of urban emissions out of total emissions of criteria pollutants for major GREET simulated activities"]
["Coal",null,"Calculations of well-to-pump energy use and emissions for coal mining"]
["T&D_Flowcharts",null,"Flowcharts of transportation and distribution for each energy feedstock and fuel"]
["Uranium",null,"Calculations of well-to-pump energy use and emissions for uranium ore mining and uranium fuel production"]
["Ag_Inputs",null,"Calculations of energy use and emissions for manufacturing agricultural inputs including fertilizers, herbicides, and insecticides and manufacturing agricultural machinery"]
["Pretreatment",null,"Calculations of energy use and emissions for pretreatment technologies"]
["Catalyst",null,"Calculations of energy use and emissions for manufacturing catalyst"]
["OilGasCoalInfra",null,"Calculations of energy use and emissions associated with the material productions and construction for oil, gas and coal pathways"]
["ElecInfra",null,"Calculations of energy use and emissions associated with the material productions and construction for power plants"]
["HDV_WTW",null,"Well-to-pump and well-to-wheels energy use and emissions results for heavy duty vehicle/fuel technology combinations"]
["JetFuel_WTP",null,"Calculations of well-to-pump energy use and emissions for jet A, Fischer-Tropsch jet and hydrotreated renewable jet"]
["JetFuel_WTWa",null,"Well-to-pump and well-to-wake energy use and emissions results for jet fuel/aircraft technology combinations"]
["Rail_PTW",null,"Calculations for pump-to-wheels energy use and emissions for locomotive"]
["MarineFuel_PTH",null,"Calculations for pump-to-haul energy use and emissions for marine vessels"]
["MarineFuel_WTH",null,"Well-to-pump and well-to-haul energy use and emissions results for marine fuel/vessel technology combinations"]
["Forecast_Specs",null,"Detailed information of defined forecast items for a particular stochastic simulation run. The user is cautioned against making any changes to this sheet. "]
["Forecast_Deleted",null,"List of the forecast items that were deleted, if any, as specified by the user. The user is cautioned against making any changes to this sheet. "]
[null,null,"Key Notes for GREET Simulations"]
[1,null,"The cells which are colored as yellow and green present default assumptions for GREET calculations. Users can simply place their own"]
[null,null,"    effects. In circular calculations, if a cell requiring a value is accidentally inputted with a non-value entry, the whole model may be corrupted,"]
[null,null,"    and the model cannot be repaired by inputting a value to the same cell. Users are strongly recommended to save their work frequently"]
[3,null,"The Automatic Calculation feature is disabled to avoid error messages stemming from GREET’s  use of circular calculation. Clicking on "]
[null,null,"    the Results tab will prompt GREET to recalculate the entire workbook whenever changes are made for input assumptions. When"]
[null,null,"    However, the manual recalculation with the F9 key is disabled in the worksheets with time-series tables because it interferes with the"]
[null,null,"    macro interpolating time-series parameters. The changes made for the worksheets with time-series tables become effective when users"]
[4,null,"The AutoSave feature is disabled to improve stability. The feature is enabled when GREET is closed so that other Excel files will auto save."]
[5,null,"Some add-ins (e.g. Acrobat PDFMaker Office COM add-in) are unloaded when GREET is closed in order to keep Excel from prompting "]
[null,null,"    for VBA Password."]
[]
[]
[null,null,"This software was authored by:"]
[]
[null,null,"Michael Wang"]
[null,null,"Center for Transportation Research"]
[null,null,"Energy Systems Division"]
[null,null,"Argonne National Laboratory"]
[null,null,"9700 S. Cass Avenue"]
[null,null,"Argonne, IL 60439 USA"]
[null,null,"Phone: 630/252-2819"]
[null,null,"E-mail: mqwang@anl.gov"]

{"sheet":"Region Selection","index":1,"n_rows":46,"n_cols":40,"rows_kept":46,"cut":false,"hidden":false,"merged":[[8,1,8,2],[9,1,9,2],[0,1,3,6],[4,1,4,2],[5,1,5,2],[6,3,6,4],[6,1,6,2]]}
[null,"Fuel Carbon Intensity Calculator for the Low Carbon Fuel Standard  ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Feedstock",1,1,"1-U.S Ave Mix",1,1,"1-U.S Ave Mix",1,3,null,2,{"$f":"VLOOKUP(AI1,$AH$2:$AI$30,2,FALSE)","v":"Corn Ethanol - Dry Mill"},null,null,null,"Corn Ethanol - Dry Mill"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(Z1,AA1:AB31,2)","v":"1-U.S Ave Mix"},2,"2-User Defined Mix",2,2,"2-User Defined Mix",2,{"$f":"VLOOKUP(AG1,AD1:AE31,2)","v":"3-CAMX Mix"},1,"      SELECT ETHANOL-----",null,null,null,"Feedstock Production, g/MJ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Feedstock",3,3,"3-CAMX Mix",3,3,"3-CAMX Mix",3,null,2,"Corn Ethanol - Dry Mill","DNAVCORNETOHDM",null,null,"Fuel Production, g/MJ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(Z3,AA1:AB31,2)","v":"3-CAMX Mix"},4,"4-NWPP Mix",4,4,"4-NWPP Mix",4,null,3,"Grain Sorghum Ethanol","DNAVSGETOH",null,null,"Tailpipe Emissions, g/MJ"]
["LCFS Baseline Year: 2014","Release Date: Aug, 1st 2017 \n(Draft - Do Not Use - For Discussion Only)",null,null,"Color Scheme for cells ","User Inputs","Final CI",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,"5-AZNM Mix",5,5,"5-AZNM Mix",5,null,4,"Sugarcane Ethanol","DNAVSCETOH",null,null,"Denaturant, g/MJ"]
["Select Feedstock and Fuel",null,null,null,null,"CI Summary of Corn Ethanol - Dry Mill",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,"6-RMPA Mix",6,6,"6-RMPA Mix",6,null,5,"Molasses Ethanol","DNAVMOLETOH",null,null,"Indirect Land Use, g/MJ"]
[null,"Feedstock Production Calculation",null,"Fuel Production Calculation",null,"Feedstock Production: 18.8122",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Note: Do not change this setting, for Model Utility",null,null,null,7,"7-MROW Mix",7,7,"7-MROW Mix",7,null,6,"Cellulosic Ethanol (Corn Stover)","DNAVCETOH",null,null,"Total Carbon Intensity, g/MJ"]
["Step 1a) Select Regional Electricity Mix for Feedstock (shown in the U.S. map far right)",null,null,"Step 2a) Select Regional Electricity Mix for Fuel",null,"Fuel Production: 36.8965",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,"8-SPNO Mix",8,8,"8-SPNO Mix",8,null,7,null,"DNAVUDETOH"]
["Step 1b) Select Region for Crude Oil Use","User Defined Crude",null,"Step 2b) Select Region for Crude Oil Use","CA Crude","Tailpipe Emission: 0",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,"9-SPSO Mix",9,9,"9-SPSO Mix",9,null,8]
["Step 1c) Select Region for Natural Gas Use","U.S. Average NG",null,"Step 2c) Select Region for Natural Gas Use","User Defined Natural Gas","Indirect Land Use:  19.8",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,"10-ERCT Mix",10,10,"10-ERCT Mix",10,null,9,"      SELECT BD or RD----"]
[null,"Feedstock Production",null,"Fuel Production ",null,"Total CI of Corn Ethanol - Dry Mill  :  75.5088",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,"11-MROE Mix",11,11,"11-MROE Mix",11,null,10,"Soybean Biodiesel","DNAVSBBD"]
["1) User Defined Electricity Resources Mix ","User Defined Electricity for Feedstock Production",null,"User Defined Electricity for Fuel Production",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,"12-SRMW Mix",12,12,"12-SRMW Mix",12,null,11,"Tallow Biodiesel","DNAVTALLOWBD"]
["Resid Oil/Fossil fuels",1.38E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,"13-SRMV Mix",13,13,"13-SRMV Mix",13,null,12,"UCO Biodiesel","DNAVUCOBD"]
["Natural gas",0.50749999999999995,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14,"14-RFCM Mix",14,14,"14-RFCM Mix",14,null,13,"Canola Biodiesel","DNAVCANBD"]
["Coal",7.1499999999999994E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15,"15-RFCW Mix",15,15,"15-RFCW Mix",15,null,14,"Corn Oil Biodiesel","DNAVCOILBD"]
["Nuclear",0.15179999999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16,"16-SRTV Mix",16,16,"16-SRTV Mix",16,null,15,"Soybean Renewable Diesel","DNAVSBRD"]
["Biomass",2.6200000000000001E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17,"17-SRSO Mix",17,17,"17-SRSO Mix",17,null,16,"Tallow Renewable Diesel","DNAVTALLOWRD"]
["Hydroelectric",0.15190000000000001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18,"18-NEWE Mix",18,18,"18-NEWE Mix",18,null,17,"UCO Renewable Diesel","DNAVUCORD"]
["Geothermal",4.3200000000000002E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19,"19-NYUP Mix",19,19,"19-NYUP Mix",19,null,18,"Canola Renewable Diesel","DNAVCANRD"]
["Wind",3.0499999999999999E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20,"20-RFCE Mix",20,20,"20-RFCE Mix",20,null,19,"Corn Oil Renewable Diesel","DNAVCOILRD"]
["Solar PV",3.5999999999999999E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,21,"21-NYLI Mix",21,21,"21-NYLI Mix",21,null,20,"      SELECT NG or RNG ----"]
["Others (purchased)",{"$f":"1-SUM(B13:B21)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,22,"22-NYCW Mix",22,22,"22-NYCW Mix",22,null,21,"North American NG - LNG","DNAVNANGLNG"]
["Total",{"$f":"SUM(B13:B22)","v":1},null,{"$f":"SUM(D13:D22)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,23,"23-SRVC Mix",23,23,"23-SRVC Mix",23,null,22,"North American NG - L-CNG","DNAVNANGLCNG"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,24,"24-FRCC Mix",24,24,"24-FRCC Mix",24,null,23,"Landfill Gas - CNG","DNAVLFGCNG"]
["2) User Defined Crude Sources",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,25,"25-AKMS Mix",25,25,"25-AKMS Mix",25,null,24,"Landfill Gas - LNG","DNAVLFGLNG"]
["","User Defined Crude for Feedstock Production",null,"User Defined Crude for Fuel Production",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,"26-AKGD",26,26,"26-AKGD",26,null,25,"Landfill Gas - L-CNG","DNAVLFGLCNG"]
["U.S Source",0.56210000000000004,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,27,"27-HIOA Mix",27,27,"27-HIOA Mix",27,null,26,"-----","DNAVAWCNG"]
["Canada-Oil Sands",0.10347000000000001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,28,"28-HIMS Mix",28,28,"28-HIMS Mix",28,null,27]
["Canada-Conv. crude",9.1899999999999996E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,29,"29- Brazilian Mix",29,29,"29- Brazilian Mix",29,null,28]
["Mexico",3.4299999999999997E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,30,"30-Canadian",30,30,"30-Canadian",30]
["Middle East",8.8700000000000001E-2]
["Latin America",9.5000000000000001E-2]
["Africa",1.7000000000000001E-2]
["Others",{"$f":"1-SUM(B27:B33)","v":7.5300000000000367E-3}]
["Total",{"$f":"SUM(B27:B34)","v":1}]
[]
["3) User Defined NG Sources"]
["","User Defined NG in Feedstock Production",null,"User Defined NG for Fuel Production"]
["North America NG Source",0]
["Specific Country NG Source",0.9]
["North American Shale Gas",0]
["Specific Country Shale Gas",0.1]
["LNG",0]
["Other"]
[]
["Total",{"$f":"SUM(B39:B45)","v":1}]

{"sheet":"Inputs","index":2,"n_rows":1398,"n_cols":90,"rows_kept":139,"cut":true,"hidden":false,"merged":[[675,57,675,58],[675,59,675,60],[675,61,675,62],[675,63,675,64],[675,47,675,48],[675,49,675,50],[675,51,675,52],[675,53,675,54],[675,55,675,56],[675,37,675,38],[675,39,675,40],[675,41,675,42],[675,43,675,44],[675,45,675,46],[675,31,675,32],[675,33,675,34],[675,35,675,36],[675,13,675,14],[675,17,675,18],[692,13,692,14],[675,5,675,6],[340,4,340,6],[341,4,341,6],[342,4,342,6],[343,4,343,6],[460,6,463,6],[692,15,692,16],[675,15,675,16],[675,27,675,28],[675,29,675,30],[675,19,675,20],[675,21,675,22],[675,23,675,24],[675,25,675,26],[692,27,692,28],[692,29,692,30],[692,17,692,18],[692,19,692,20],[692,21,692,22],[692,23,692,24],[692,25,692,26],[119,8,119,9],[1041,5,1041,6],[1041,7,1041,8],[977,10,977,11],[977,8,977,9],[692,7,692,8],[692,9,692,10],[692,11,692,12],[675,7,675,8],[675,9,675,10],[692,5,692,6],[460,7,463,7],[460,8,463,8],[460,9,463,9],[675,11,675,12],[692,31,692,32],[692,33,692,34],[692,35,692,36],[692,37,692,38],[692,39,692,40],[692,41,692,42],[692,43,692,44],[692,45,692,46],[692,47,692,48],[692,49,692,50],[692,61,692,62],[692,63,692,64],[692,51,692,52],[692,53,692,54],[692,55,692,56],[692,57,692,58],[692,59,692,60]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Simulation years"]
["Scenario Control Variables and Input Assumptions",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Today"]
["1. Key Options for Simulation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1990]
[null,"1.1) Target Year for Simulation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1991]
[null,null,null,null,2014,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1992]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1993]
[null,"1.2) Point-Estimation or Probability-Estimation Option",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1994]
[null,null,null,null,null,"Load Stochastic Toolkit","… To load the stochastic toolkit",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1995]
[null,null,null,null,null,"Show Stochastic Toolkit","… To show the stochastic toolkit under ADD-INS tab",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1996]
[null,null,null,null,null,"Unload Stochastic Toolkit","… To unload the stochastic toolkit",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1997]
["2. Vehicle Types for Simulation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1998]
[null,null,null,null,1,"  1 -- Passenger Cars; 2 -- Light-Duty Trucks 1; 3 -- Light-Duty Trucks 2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2000]
["3. Petroleum-Based Fuels",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2001]
[null,"3.1) Petroleum Recovery Options",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2002]
[null,null,"3.1.a) Share of crude oil sources",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2003]
[null,null,null,null,{"$f":"IF('Region Selection'!B9=\"User Defined Crude\",2,1)","v":2},"Basis of share of crude oil sources: 1 -- EIA projection, 2 -- User defined",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2004]
[null,null,null,null,null,"U.S. Domestic","Canada (Oil Sands)","Canada (Conv. Crude)","Mexico","Middle East","Latin America","Africa","Others",null,null,null,null,null,null,null,null,null,null,null,null,2005]
[null,null,null,null,"EIA projection",{"$f":"Fuel_Prod_TS!$AR$9","v":0.49099999999999999},{"$f":"Fuel_Prod_TS!$AS$9","v":9.4E-2},{"$f":"Fuel_Prod_TS!$AT$9","v":7.5999999999999998E-2},{"$f":"Fuel_Prod_TS!$AU$9","v":5.6000000000000001E-2},{"$f":"Fuel_Prod_TS!$AV$9","v":0.13200000000000001},{"$f":"Fuel_Prod_TS!$AW$9","v":9.9000000000000005E-2},{"$f":"Fuel_Prod_TS!$AX$9","v":4.2000000000000003E-2},{"$f":"1-SUM(F23:L23)","v":1.0000000000000009E-2},null,null,null,null,null,null,null,null,null,null,null,null,2006]
[null,null,null,null,"User defined",0.56206086545611544,0.10347597387151114,9.192513388591822E-2,3.434216579944982E-2,8.8664887295808056E-2,9.4960339711135808E-2,1.7127614723210734E-2,{"$f":"1-SUM(F24:L24)","v":7.443019256850758E-3},null,null,null,null,null,null,null,null,null,null,null,null,2007]
[null,null,null,null,"Used in calculation",{"$f":"IF($E21=1,F23,F24)","v":0.56206086545611544},0.10347597387151114,9.192513388591822E-2,3.434216579944982E-2,8.8664887295808056E-2,9.4960339711135808E-2,1.7127614723210734E-2,7.443019256850758E-3,null,null,null,null,null,null,null,null,null,null,null,null,2008]
[null,null,null,null,"California",{"$f":"'[2]T1 Calculator'!Y10","v":3.3300000000000003E-2},{"$f":"'[2]T1 Calculator'!Y11","v":4.4999999999999997E-3},{"$f":"'[2]T1 Calculator'!Y12","v":0},{"$f":"'[2]T1 Calculator'!Y13","v":0.2051},{"$f":"'[2]T1 Calculator'!Y14","v":0.1802},{"$f":"'[2]T1 Calculator'!Y15","v":1.3599999999999999E-2},{"$f":"'[2]T1 Calculator'!Y16","v":3.069999999999995E-2},{"$f":"1-SUM(F26:L26)","v":0.53259999999999996},null,null,null,null,null,null,null,null,null,null,null,null,2009]
[null,null,null,null,"API gravity",{"$f":"AvgAPI(F31:H31,F32:H32)","v":34.86596425658206},{"$f":"1/((G45+I45)/(32+131.5)+(F45+H45)/(8+131.5)+(F45+H45)*G40*(1-F42)/(80+131.5))*((G45+I45)+(F45+H45)*(1+G40*(1-F42)))-131.5","v":17.648297779336275},26.5,26.5,31.8,24.8,38.299999999999997,32,null,null,null,null,null,null,null,null,null,null,null,null,2010]
[null,null,null,null,"S Content (wt %)",1.39,{"$f":"(Fuel_Specs!H8*(G46+I46)+Fuel_Specs!H9*(F46+H46)+Fuel_Specs!H12*(F46+H46)*Petroleum!C23/Petroleum!B23)/((G46+I46)+(F46+H46)*(1+Petroleum!C23/Petroleum!B23))*100","v":2.9461170880526066},1.94,2.2000000000000002,2.2599999999999998,2.8,0.28899999999999998,0.76400000000000001,null,null,null,null,null,null,null,null,null,null,null,null,2011]
[null,null,null,null,"Average transportation distances (mi)","See T&D_Flowcharts tab",1708,1708,797,14596,4620,7280,6128,null,null,null,null,null,null,null,null,null,null,null,null,2012]
[null,null,null,null,"U.S. Domestic crude","Shale Oil (Bakken)","Shale Oil (Eagle Ford)","Rest of U.S. domestic crude",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2013]
[null,null,null,null,"API gravity",42,48,32,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2014]
[null,null,null,null,"Vol. Share (%)",{"$f":"Fuel_Prod_TS!L24","v":0.10300034407615553},{"$f":"Fuel_Prod_TS!M24","v":0.12666246129143249},{"$f":"1-SUM(F32:G32)","v":0.77033719463241201},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2015]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2016]
[null,null,"3.1.b) Efficiency for Petroleum Recovery",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2017]
[null,null,null,"3.1.b.i) Conventional Crude Recovery",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2018]
[null,null,null,null,{"$f":"Fuel_Prod_TS!$C$9","v":0.98},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2019]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2020]
[null,null,"3.1.c) Key parameters of Oil Sands Recovery Methods and Products",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2021]
[null,null,null,null,"Dilbit Composition","Bitumen","Diluent",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2022]
[null,null,null,null,"Volumetric Shares",0.7,{"$f":"1-F40","v":0.30000000000000004},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2023]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2024]
[null,null,null,null,"Recovered Diluent in Refineries",1,"by volume",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2025]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2026]
[null,null,null,null,"Share of oil sands recovery methods and products","Surface Mining + Bitumen","Surface Mining + SCO","In-Situ + Bitumen","In-Situ + SCO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2027]
[null,null,null,null,"Volumetric Shares",{"$f":"Fuel_Prod_TS!D24","v":4.7728847105393372E-2},{"$f":"Fuel_Prod_TS!E24","v":0.375526966848095},{"$f":"Fuel_Prod_TS!F24","v":0.5115753514649849},{"$f":"Fuel_Prod_TS!G24","v":6.5168834581526669E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2028]
[null,null,null,null,"Mass Shares",{"$f":"F$45*Fuel_Specs!$E$10/(($F$45+$H$45)*Fuel_Specs!$E$10+($G$45+$I$45)*Fuel_Specs!$E$8)","v":5.1093005287246807E-2},{"$f":"G$45*Fuel_Specs!$E$8/(($F$45+$H$45)*Fuel_Specs!$E$10+($G$45+$I$45)*Fuel_Specs!$E$8)","v":0.341934201220576},{"$f":"H$45*Fuel_Specs!$E$10/(($F$45+$H$45)*Fuel_Specs!$E$10+($G$45+$I$45)*Fuel_Specs!$E$8)","v":0.54763363714838231},{"$f":"1-SUM(F46:H46)","v":5.933915634379483E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2029]
[null,null,null,null,"Energy Shares",{"$f":"F$45*Fuel_Specs!$B$10/(($F$45+$H$45)*Fuel_Specs!$B$10+($G$45+$I$45)*Fuel_Specs!$B$8)","v":5.0240654791127382E-2},{"$f":"G$45*Fuel_Specs!$B$8/(($F$45+$H$45)*Fuel_Specs!$B$10+($G$45+$I$45)*Fuel_Specs!$B$8)","v":0.35044533800453792},{"$f":"H$45*Fuel_Specs!$B$10/(($F$45+$H$45)*Fuel_Specs!$B$10+($G$45+$I$45)*Fuel_Specs!$B$8)","v":0.53849783079502977},{"$f":"1-SUM(F47:H47)","v":6.0816176409304923E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2030]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2031]
[null,"3.2) Conventional Crude Transport Options",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2032]
[null,null,null,null,null,"Domestic: Alaska","Domestic: U.S. 48 States","Imported: Offshore Countries","Imported Canada and Mexico",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2033]
[null,null,null,null,"Domestic Share of Crude Input to Refineries",null,{"$f":"1-SUM(F53,H53,I54,I55)","v":0.53618305488027873},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2034]
[null,null,null,null,"Mode Shares",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2035]
[null,null,null,null,"Ocean Tanker",{"$f":"MIN(2.8%,F24)","v":2.7999999999999997E-2},null,{"$f":"IFERROR(SUM(J25:M25)/(1-G25-F25*(F32+G32)),0)","v":0.27128633222122617},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2036]
[null,null,null,null,"Pipeline",null,"See T&D_Flowcharts tab",null,{"$f":"IFERROR(H25/(1-G25-F25*(F32+G32)),0)","v":0.11978159552563068},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2037]
[null,null,null,null,"Rail",null,"See T&D_Flowcharts tab",null,{"$f":"IFERROR(I25/(1-G25-F25*(F32+G32)),0)","v":4.4749017372864457E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2038]
[null,null,null,null,"Average transportation distances (mi)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2039]
[null,null,null,null,"Ocean Tanker",2100,null,8372.538258227547,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2040]
[null,null,null,null,"Pipeline",null,"See T&D_Flowcharts tab",null,1676.68587811868]
[null,null,null,null,"Rail",null,"See T&D_Flowcharts tab",null,{"$f":"I29","v":797}]
[]
[null,"3.3) Petroleum Refining Efficiency"]
[null,null,"3.3.a) Simulation scenarios"]
[null,"3.4) Gasoline Fuel Options"]
[null,null,null,null,null,"Selection for U.S. or CA Use","Sulfur Level, ppm","Note: "]
[null,null,null,null,null,null,null,null,null,null,"User Defined NG"]
[null,"5.1) Simulation Options for MeOH, DME, FTD and FTN Pathways"]
[null,null,null,null,null,null,"Note: Plant Design Types:",null,null,null,null,null,null,"Note: Plant Scales"]
[null,null,null,null,"Dimetyl Ether",1,1,1,1,1,null,null,"    2 -- Btu-based Allocation"]
[null,"6.1) Basis of H2 Producion Assumptions for H2 from Central Coal, NG, Biomass, Electrolysis and Nuclear HTGR, and Distributed NG, Electrolysis and Ethanol"]
[null,null,null,null,null,"Gaseous H2","Liquid H2"]
[null,"6.7) Selection of H2 Plant Design Types (Not Applicable with H2A Model)"]
[null,null,null,null,"Coal-Based Plant",2,"    1 -- Coal IGCC; 2 -- Mix for stationary use (see 10.2.a)"]
[null,null,null,null,"Liquefied Natural Gas",1E-3,1E-3,1E-3,1E-3,1E-3,null,1E-3,1E-3,1E-3]
[null,null,"8.2.b) Logging residue scenarios (Logging residue is related to forest residue feedstock options)"]
[null,null,null,null,"Grams of Herbicide",{"$f":"Fuel_Prod_TS!$W$269","v":5.8529518242544212},16.07694356764307,61.698561564646532,46.714678941208028,25.264884170876599,0,null,28.1,68.67,22.8867469733398,45]
[null,null,null,null,"Input 1: Select Feedstock to Fuel Pathway",null,null,"Corn Ethanol 2011","Corn Ethanol 2011","Corn Ethanol 2011","Corn Ethanol 2011","Corn Ethanol 2011","Corn Ethanol 2011","Corn Ethanol 2011","Corn Ethanol 2011","Corn Ethanol 2011","Corn Ethanol 2011","Corn Ethanol 2011","Corn Ethanol 2011","Stover Ethanol","Stover Ethanol","Stover Ethanol","Stover Ethanol","Stover Ethanol","Stover Ethanol","Stover Ethanol","Stover Ethanol","Stover Ethanol","Stover Ethanol","Stover Ethanol","Stover Ethanol","Miscanthus Ethanol","Miscanthus Ethanol","Miscanthus Ethanol","Miscanthus Ethanol","Switchgrass Ethanol","Switchgrass Ethanol","Switchgrass Ethanol","Switchgrass Ethanol","Corn Ethanol 2013","Corn Ethanol 2013","Corn Ethanol 2013","Corn Ethanol 2013","Corn Ethanol 2013","Corn Ethanol 2013","Corn Ethanol 2013","Corn Ethanol 2013","Corn Ethanol 2013","Corn Ethanol 2013","Corn Ethanol 2013","Corn Ethanol 2013"]
[null,null,null,null,"Direct (Based on Woods Hole)",null,null,8.9558891166133331E-2,8.9558891166133331E-2,8.9558891166133331E-2,8.9558891166133331E-2,8.9558891166133331E-2,8.9558891166133331E-2,8.9558891166133331E-2,8.9558891166133331E-2,8.9558891166133331E-2,8.9558891166133331E-2,8.9558891166133331E-2,8.9558891166133331E-2,-2.5164178034952386E-3,-2.5164178034952386E-3,-2.5164178034952386E-3,-2.5164178034952386E-3,-2.5164178034952386E-3,-2.5164178034952386E-3,-2.5164178034952386E-3,-2.5164178034952386E-3,-2.5164178034952386E-3,-2.5164178034952386E-3,-2.5164178034952386E-3,-2.5164178034952386E-3,3.5873055974491357E-2,3.5873055974491357E-2,3.5873055974491357E-2,3.5873055974491357E-2,0.10626439677772576,0.10626439677772576,0.10626439677772576,0.10626439677772576,1.5113069510771788E-2,1.5113069510771788E-2,1.5113069510771788E-2,1.5113069510771788E-2,1.5113069510771788E-2,1.5113069510771788E-2,1.5113069510771788E-2,1.5113069510771788E-2,1.5113069510771788E-2,1.5113069510771788E-2,1.5113069510771788E-2,1.5113069510771788E-2]
[null,null,null,null,"Manure Application N2O Loss (g-N2O-N/g-N applied)",{"$f":"0.02+0.2*0.01+0.3*0.0075","v":2.4249999999999997E-2}]
[null,null,null,null,"Based on Surrogate Century","yield_increase","Conventional Tillage",-197822.04540284412,-22782.054222002818,-60914.051957926589,45632.559627666735,-2.3006743653028354,-0.44886159498051759,-0.7084316489648016,0.89907184391370421,-41569.887650373879,-7912.1081681800033,-12800.34432493862,15847.989134198557]
[null,null,"8.4.a) N content and removal rate of switchgrass, miscanthus and corn stover"]
[null,null,null,null,"Proportion of sugarcane fields with manual cane cutting",{"$f":"Fuel_Prod_TS!$CM$269","v":0.6}]
[null,null,null,null,"Dry Milling Plant w/o Corn Oil extraction",{"$f":"Fuel_Prod_TS!$C$284","v":2.7976462841033936}]
[null,null,null,null,"Poplar",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Share of NG, coal, and Biomass:  NG",{"$f":"IF($E$478=2,I497,IF(OR($E$478=1,F$518=0),F497,INDEX($K497:$T497,1,$E$478-2)))","v":0.92},{"$f":"G497","v":0.92},{"$f":"IF($E$478=2,J497,IF(OR($E$478=1,H$518=0),H497,INDEX($K497:$T497,1,$E$478-2)))","v":0.72499999999999998}]
[null,null,null,null,null,"Butanol","Butanol","Acetone"]
[null,"8.9) Key Assumptions for Simulating Cellulosic Ethanol Production"]
[]
[null,"9.2) Farming Energy Use, Fertilizer use, and N2O Emissions from Biomass"]
[null,null,null,null,"    Grams of Herbicide",{"$f":"Fuel_Prod_TS!$W$313","v":20.68}]
[null,null,null,null,"Mix for stationary use",{"$f":"'Region Selection'!AG1","v":3},5,"AZNM Mix"]
[null,null,null,null,"Natural gas",{"$f":"Fuel_Prod_TS!$E$357","v":0.26439410000000002},{"$f":"Fuel_Prod_TS!$M$357","v":0.26439410000000002},{"$f":"Fuel_Prod_TS!$U$357","v":0.50749999999999995},{"$f":"Fuel_Prod_TS!$AC$357","v":0.50749999999999995},{"$f":"Fuel_Prod_TS!$AK$357","v":0.62465999999999999},{"$f":"Fuel_Prod_TS!$AS$357","v":0.62465999999999999},{"$f":"Fuel_Prod_TS!$BA$357","v":0.11917999999999999},{"$f":"Fuel_Prod_TS!$BI$357","v":0.11917999999999999},{"$f":"Fuel_Prod_TS!$BQ$357","v":0.39090000000000003},{"$f":"Fuel_Prod_TS!$BY$357","v":0.39090000000000003},{"$f":"Fuel_Prod_TS!$CG$357","v":0.14337},{"$f":"Fuel_Prod_TS!$CO$357","v":0.14337},{"$f":"Fuel_Prod_TS!$CW$357","v":3.0589999999999999E-2},{"$f":"Fuel_Prod_TS!$DE$357","v":3.0589999999999999E-2},{"$f":"Fuel_Prod_TS!$DM$357","v":5.858E-2},{"$f":"Fuel_Prod_TS!$DU$357","v":5.858E-2},{"$f":"Fuel_Prod_TS!$EC$357","v":0.31220999999999999},{"$f":"Fuel_Prod_TS!$EK$357","v":0.31220999999999999},{"$f":"Fuel_Prod_TS!$ES$357","v":0.49353999999999998},{"$f":"Fuel_Prod_TS!$FA$357","v":0.49353999999999998},{"$f":"Fuel_Prod_TS!$FI$357","v":6.9690000000000002E-2},{"$f":"Fuel_Prod_TS!$FQ$357","v":6.9690000000000002E-2},{"$f":"Fuel_Prod_TS!$FY$357","v":1.6570000000000001E-2},{"$f":"Fuel_Prod_TS!$GG$357","v":1.6570000000000001E-2},{"$f":"Fuel_Prod_TS!$GO$357","v":0.46337},{"$f":"Fuel_Prod_TS!$GW$357","v":0.46337},{"$f":"Fuel_Prod_TS!$HE$357","v":0.14610999999999999},{"$f":"Fuel_Prod_TS!$HM$357","v":0.14610999999999999},{"$f":"Fuel_Prod_TS!$E$376","v":0.10838},{"$f":"Fuel_Prod_TS!$M$376","v":0.10838},{"$f":"Fuel_Prod_TS!$U$376","v":0.14557999999999999},{"$f":"Fuel_Prod_TS!$AC$376","v":0.14557999999999999},{"$f":"Fuel_Prod_TS!$AK$376","v":0.36366999999999999},{"$f":"Fuel_Prod_TS!$AS$376","v":0.36366999999999999},{"$f":"Fuel_Prod_TS!$BA$376","v":0.43195},{"$f":"Fuel_Prod_TS!$BI$376","v":0.43195},{"$f":"Fuel_Prod_TS!$BQ$376","v":0.25903999999999999},{"$f":"Fuel_Prod_TS!$BY$376","v":0.25903999999999999},{"$f":"Fuel_Prod_TS!$CG$376","v":0.30680000000000002},{"$f":"Fuel_Prod_TS!$CO$376","v":0.30680000000000002},{"$f":"Fuel_Prod_TS!$CW$376","v":0.84001000000000003},{"$f":"Fuel_Prod_TS!$DE$376","v":0.84001000000000003},{"$f":"Fuel_Prod_TS!$DM$376","v":0.55183000000000004},{"$f":"Fuel_Prod_TS!$DU$376","v":0.55183000000000004},{"$f":"Fuel_Prod_TS!$EC$376","v":0.19746},{"$f":"Fuel_Prod_TS!$EK$376","v":0.19746},{"$f":"Fuel_Prod_TS!$ES$376","v":0.61712999999999996},{"$f":"Fuel_Prod_TS!$FA$376","v":0.61712999999999996},{"$f":"Fuel_Prod_TS!$FI$376","v":0.10313},{"$f":"Fuel_Prod_TS!$FQ$376","v":0.10313},{"$f":"Fuel_Prod_TS!$FY$376","v":0.66064999999999996},{"$f":"Fuel_Prod_TS!$GG$376","v":0.66064999999999996},{"$f":"Fuel_Prod_TS!$GO$376","v":0},{"$f":"Fuel_Prod_TS!$GW$376","v":0},{"$f":"Fuel_Prod_TS!$HE$376","v":0},{"$f":"Fuel_Prod_TS!$HM$376","v":0},{"$f":"Fuel_Prod_TS!$HU$357","v":0.1298},{"$f":"Fuel_Prod_TS!$IC$357","v":0.1298},{"$f":"Fuel_Prod_TS!$HU$376","v":0.30680000000000002},{"$f":"Fuel_Prod_TS!$IC$376","v":0.30680000000000002}]
[null,null,null,null,"Geothermal",{"$f":"Fuel_Prod_TS!$E$397","v":1.2717E-3},{"$f":"Fuel_Prod_TS!$M$397","v":1.2717E-3},{"$f":"Fuel_Prod_TS!$U$397","v":0.18848167539267019},{"$f":"Fuel_Prod_TS!$AC$397","v":0.18848167539267019},{"$f":"Fuel_Prod_TS!$AK$397","v":0.1819817},{"$f":"Fuel_Prod_TS!$AS$397","v":0.1819817},{"$f":"Fuel_Prod_TS!$BA$397","v":2.1618399999999999E-2},{"$f":"Fuel_Prod_TS!$BI$397","v":2.1618399999999999E-2},{"$f":"Fuel_Prod_TS!$BQ$397","v":0.18129400000000001},{"$f":"Fuel_Prod_TS!$BY$397","v":0.18129400000000001},{"$f":"Fuel_Prod_TS!$CG$397","v":0},{"$f":"Fuel_Prod_TS!$CO$397","v":0},{"$f":"Fuel_Prod_TS!$CW$397","v":0},{"$f":"Fuel_Prod_TS!$DE$397","v":0},{"$f":"Fuel_Prod_TS!$DM$397","v":0},{"$f":"Fuel_Prod_TS!$DU$397","v":0},{"$f":"Fuel_Prod_TS!$EC$397","v":0},{"$f":"Fuel_Prod_TS!$EK$397","v":0},{"$f":"Fuel_Prod_TS!$ES$397","v":0},{"$f":"Fuel_Prod_TS!$FA$397","v":0},{"$f":"Fuel_Prod_TS!$FI$397","v":0},{"$f":"Fuel_Prod_TS!$FQ$397","v":0},{"$f":"Fuel_Prod_TS!$FY$397","v":0},{"$f":"Fuel_Prod_TS!$GG$397","v":0},{"$f":"Fuel_Prod_TS!$GO$397","v":0},{"$f":"Fuel_Prod_TS!$GW$397","v":0},{"$f":"Fuel_Prod_TS!$HE$397","v":0},{"$f":"Fuel_Prod_TS!$HM$397","v":0},{"$f":"Fuel_Prod_TS!$E$416","v":0},{"$f":"Fuel_Prod_TS!$M$416","v":0},{"$f":"Fuel_Prod_TS!$U$416","v":0},{"$f":"Fuel_Prod_TS!$AC$416","v":0},{"$f":"Fuel_Prod_TS!$AK$416","v":0},{"$f":"Fuel_Prod_TS!$AS$416","v":0},{"$f":"Fuel_Prod_TS!$BA$416","v":0},{"$f":"Fuel_Prod_TS!$BI$416","v":0},{"$f":"Fuel_Prod_TS!$BQ$416","v":0},{"$f":"Fuel_Prod_TS!$BY$416","v":0},{"$f":"Fuel_Prod_TS!$CG$416","v":0},{"$f":"Fuel_Prod_TS!$CO$416","v":0},{"$f":"Fuel_Prod_TS!$CW$416","v":0},{"$f":"Fuel_Prod_TS!$DE$416","v":0},{"$f":"Fuel_Prod_TS!$DM$416","v":0},{"$f":"Fuel_Prod_TS!$DU$416","v":0},{"$f":"Fuel_Prod_TS!$EC$416","v":0},{"$f":"Fuel_Prod_TS!$EK$416","v":0},{"$f":"Fuel_Prod_TS!$ES$416","v":0},{"$f":"Fuel_Prod_TS!$FA$416","v":0},{"$f":"Fuel_Prod_TS!$FI$416","v":0},{"$f":"Fuel_Prod_TS!$FQ$416","v":0},{"$f":"Fuel_Prod_TS!$FY$416","v":0},{"$f":"Fuel_Prod_TS!$GG$416","v":0},{"$f":"Fuel_Prod_TS!$GO$416","v":0},{"$f":"Fuel_Prod_TS!$GW$416","v":0},{"$f":"Fuel_Prod_TS!$HE$416","v":0.26222420000000002},{"$f":"Fuel_Prod_TS!$HM$416","v":0.26222420000000002},{"$f":"Fuel_Prod_TS!$HU$397","v":0},{"$f":"Fuel_Prod_TS!$IC$397","v":0},{"$f":"Fuel_Prod_TS!$HU$416","v":0},{"$f":"Fuel_Prod_TS!$IC$416","v":0}]
[null,null,null,null,null,"Advanced coal technology share of total coal power plant capacity",{"$f":"Fuel_Prod_TS!$W$342","v":1E-3}]
[null,"10.7) The Types of Electricity Displaced by Co-Produced Electricity in NG-based, Coal-based, and Biomass-based Fuel Plants for Export to Grid"]
[null,null,null,null,"Scenario Section and Key Input Parameters"]
[null,"12.2) Type of Gasoline or Diesel for Alternative Fuel Blends"]
[null,null,null,null,40,"(Note: PHEVs with RAER longer than or equal to 30 miles are series hybrid while PHEVs with RAER shorter than 30 miles are power-split hybrid.)",100]
[null,null,null,null,"North American NG",{"$f":"Fuel_Prod_TS!$AM$39","v":0.91}]
[null,null,null,null,null,"Net steam export credit: Btu of steam per mmBtu of methanol produced ",{"$f":"Fuel_Prod_TS!$S$61","v":78130}]
[null,null,null,null,null,null,"Net electricity export credit: kWh per mmBtu of methanol produced ",{"$f":"Fuel_Prod_TS!$W$450","v":76.5}]
[null,"13.10) Coal to FT Diesel Production Efficiencies"]
[null,null,null,null,null,null,"Coal gasification for recycled design: with electricity co-generation (excluding energy in electricity)",{"$f":"Fuel_Prod_TS!$BG$464","v":0.48170000000000002}]
[null,null,null,null,null,"Net steam export credit: Btu of steam per mmBtu of FT naphtha produced ",{"$f":"Fuel_Prod_TS!$K$91","v":202000}]
[null,null,null,null,null,"No steam or electricity export",{"$f":"Fuel_Prod_TS!$C$106","v":0.68707083837757843},{"$f":"NG_DME_Prod_Eff_NANG_nosteam_small_TS","v":0.46767347412175597}]
[null,null,null,null,"MeOH Plants",{"$f":"Fuel_Prod_TS!$C$492","v":335.63012781434009}]
[null,null,null,null,null,null,null,"Gasification in central plants: without steam or electricity co-generation",null,null,{"$f":"Fuel_Prod_TS!$C$150","v":0.61},{"$f":"Fuel_Prod_TS!$C$165","v":0.61}]
[null,null,null,null,null,null,null,"Scenario 2: COG is treated as a byproduct",null,null,{"$f":"Fuel_Prod_TS!$BG$150","v":0.91900000000000004},{"$f":"Fuel_Prod_TS!$BG$165","v":0.91900000000000004}]
[null,null,null,null,"Plants with NG feedstock",{"$f":"Fuel_Prod_TS!$C$179","v":357},{"$f":"Fuel_Prod_TS!$O$179","v":357}]
[null,null,null,null,"NNA FG feedstock",0.71399999999999997,0.71399999999999997,{"$f":"Fuel_Prod_TS!$K$194","v":0.71399999999999997},{"$f":"Fuel_Prod_TS!$K$209","v":0.71399999999999997},{"$f":"Fuel_Prod_TS!$AU$224","v":0.68}]
[]
[null,"15.2) LDT1 Technologies: Fuel Economy Is Relative to Baseline SI Vehicles Fueled with Gasoline; Emissions For SI Technologies Are Relative to Baseline SI Vehicles with Gasoline, and For CIDI Technologies Are Relative to CIDI Vehicles with Diesel"]
[null,null,null,null,null,"Gasoline Vehicle: CA gasoline","Gasoline Vehicle: Low-Level EtOH Blend with Gasoline","Bi-fuel CNGV on CNG","Dedicated CNGV","Dedicated LNGV","Dedicated LPGV","MeOH Flexible-Fueled Vehicle","Dedicated MeOH Vehicle","EtOH Flexible-Fueled Vehicle","BtOH Flexible-Fueled Vehicle","Dedicated EtOH Vehicle","H2 Vehicle",{"$f":"\"RG\" &  TEXT(Vehicles!C16*100,\"0\") & \" Vehicle\"","v":"RG100 Vehicle"},"SIDI Vehicle: Gasoline","SIDI Vehicle: CA gasoline","SIDI Vehicle: Low-Level EtOH Blend with Gasoline","SIDI Dedicated MeOH Vehicle","SIDI Dedicated EtOH Vehicle","CIDI Vehicle: CD and Low-Sulfur Diesel","CIDI Vehicle: Dimethyl Ether","CIDI Vehicle: FT Diesel",{"$f":"\"CIDI Vehicle: BD\" & TEXT(Inputs!F779*100,\"0\")","v":"CIDI Vehicle: BD20"},{"$f":"\"CIDI Vehicle: RD\"&TEXT(Vehicles!C45*100,\"0\")","v":"CIDI Vehicle: RD100"},"CIDI Vehicle: E-Diesel","Grid-Independent SI HEV: Gasoline","Grid-Independent SI HEV: CA gasoline","Grid-Independent SI HEV: RG","Grid-Independent SI HEV: Low-Level EtOH Blend with Gasoline","Grid-Independent SI HEV: CNG","Grid-Independent SI HEV: LNG","Grid-Independent SI HEV: LPG","Grid-Independent SI HEV: MeOH","Grid-Independent SI HEV: EtOH","Grid-Independent SI HEV: H2","Grid-Connected SI PHEV: Gasoline, CD Mode","Grid-Connected SI PHEV: Gasoline, CS Mode","Grid-Connected SI PHEV: CA gasoline, CD Mode","Grid-Connected SI PHEV: CA gasoline, CS Mode","Grid-Connected SI PHEV: RG, CD Mode","Grid-Connected SI PHEV: RG, CS Mode","Grid-Connected SI PHEV: Low-Level EtOH Blend with Gasoline, CD Mode","Grid-Connected SI PHEV: Low-Level EtOH Blend with Gasoline, CS Mode","Grid-Connected SI PHEV: CNG, CD Mode","Grid-Connected SI PHEV: CNG, CS Mode","Grid-Connected SI PHEV: LNG, CD Mode","Grid-Connected SI PHEV: LNG, CS Mode","Grid-Connected SI PHEV: LPG, CD Mode","Grid-Connected SI PHEV: LPG, CS Mode","Grid-Connected SI PHEV: MeOH, CD Mode","Grid-Connected SI PHEV: MeOH, CS Mode","Grid-Connected SI PHEV: EtOH, CD Mode","Grid-Connected SI PHEV: EtOH, CS Mode","Grid-Connected SI PHEV: H2, CD Mode","Grid-Connected SI PHEV: H2, CS Mode","Grid-Independent CIDI HEV: CD and Low-Sulfur Diesel","Grid-Independent CIDI HEV: Dimethyl Ether","Grid-Independent CIDI HEV: FT Diesel",{"$f":"\"Grid-Independent CIDI HEV: BD\" &  TEXT(Inputs!F779*100,\"0\")","v":"Grid-Independent CIDI HEV: BD20"},{"$f":"\"Grid-Independent CIDI HEV: RD\"&TEXT(Vehicles!C15*100,\"0\")","v":"Grid-Independent CIDI HEV: RD100"},"Grid-Independent CIDI HEV: E-Diesel","Grid-Connected CIDI PHEV: CD and Low-Sulfur Diesel, CD Mode","Grid-Connected CIDI PHEV: CD and Low-Sulfur Diesel, CS Mode","Grid-Connected CIDI PHEV: Dimethyl Ether, CD Mode","Grid-Connected CIDI PHEV: Dimethyl Ether, CS Mode","Grid-Connected CIDI PHEV: FT Diesel, CD Mode","Grid-Connected CIDI PHEV: FT Diesel, CS Mode",{"$f":"\"Grid-Connected CIDI PHEV: BD\" &  TEXT(Inputs!F779*100,\"0\") & \", CD Mode\"","v":"Grid-Connected CIDI PHEV: BD20, CD Mode"},{"$f":"\"Grid-Connected CIDI PHEV: BD\" &  TEXT(Inputs!F779*100,\"0\") & \", CS Mode\"","v":"Grid-Connected CIDI PHEV: BD20, CS Mode"},{"$f":"\"Grid-Connected CIDI PHEV: RD\" &TEXT(Vehicles!C15*100,\"0\")& \", CD Mode\"","v":"Grid-Connected CIDI PHEV: RD100, CD Mode"},{"$f":"\"Grid-Connected CIDI PHEV: RD\" &TEXT(Vehicles!C15*100,\"0\")& \", CS Mode\"","v":"Grid-Connected CIDI PHEV: RD100, CS Mode"},"Grid-Connected CIDI PHEV: E-Diesel, CD Mode","Grid-Connected CIDI PHEV: E-Diesel, CS Mode","Electric Vehicle","Hydrogen Fuel-Cell Vehicle","Methanol Fuel-Cell Vehicle","Gasoline Fuel-Cell Vehicle","CA Gasoline Fuel-Cell Vehicle","Diesel Fuel-Cell Vehicle","Ethanol Fuel-Cell Vehicle","CNG Fuel-Cell Vehicle","LNG Fuel-Cell Vehicle","LPG Fuel-Cell Vehicle","Naphtha Fuel-Cell Vehicle","Grid-Connected FC PHEV: H2, CD Mode","Grid-Connected FC PHEV: H2, CS Mode"]
[null,null,null,null,10,{"$f":"Car_TS!$U$621","v":1597.5283422282257},{"$f":"Car_TS!$U$638","v":1.4762102271047428},{"$f":"Car_TS!$AA$621","v":192.95296718805753},{"$f":"Car_TS!$AG$621","v":11.193751158513829},{"$f":"Car_TS!$U$655","v":1597.5283422282257},{"$f":"Car_TS!$U$672","v":1.4762102271047428},{"$f":"Car_TS!$AA$655","v":192.95296718805753},{"$f":"Car_TS!$AG$655","v":11.193751158513829},{"$f":"Car_TS!$U$689","v":1597.5283422282257},{"$f":"Car_TS!$U$706","v":1.4762102271047428},{"$f":"Car_TS!$AA$689","v":192.95296718805753},{"$f":"Car_TS!$AG$689","v":11.193751158513829},{"$f":"Car_TS!$U$723","v":1597.5283422282257},{"$f":"Car_TS!$U$740","v":1.4762102271047428},{"$f":"Car_TS!$AA$723","v":192.95296718805753},{"$f":"Car_TS!$AG$723","v":11.193751158513829},{"$f":"Car_TS!$U$757","v":1597.5283422282257},{"$f":"Car_TS!$U$774","v":1.4762102271047428},{"$f":"Car_TS!$AA$757","v":192.95296718805753},{"$f":"Car_TS!$AG$757","v":11.193751158513829},{"$f":"Car_TS!$U$791","v":1597.5283422282257},{"$f":"Car_TS!$U$808","v":1.4762102271047428},{"$f":"Car_TS!$AA$791","v":192.95296718805753},{"$f":"Car_TS!$AG$791","v":11.193751158513829},{"$f":"Car_TS!$U$825","v":1597.5283422282257},{"$f":"Car_TS!$U$842","v":1.4762102271047428},{"$f":"Car_TS!$AA$825","v":192.95296718805753},{"$f":"Car_TS!$AG$825","v":11.193751158513829},{"$f":"Car_TS!$U$859","v":1695.8775659506186},{"$f":"Car_TS!$U$872","v":1.3836788323260438},{"$f":"Car_TS!$AA$859","v":193.12957032265797},{"$f":"Car_TS!$AG$859","v":11.18505517508817},{"$f":"Car_TS!$U$885","v":1695.8775659506186},{"$f":"Car_TS!$U$898","v":1.3836788323260438},{"$f":"Car_TS!$AA$885","v":193.12957032265797},{"$f":"Car_TS!$AG$885","v":11.18505517508817},{"$f":"Car_TS!$U$911","v":1480.0685170420011},{"$f":"Car_TS!$U$924","v":1.5876110871852744},{"$f":"Car_TS!$AA$911","v":196.10268455565142},{"$f":"Car_TS!$AG$911","v":11.098764940070661},{"$f":"Car_TS!$U$1040","v":1568.3898234619219},{"$f":"Car_TS!$U$1057","v":1.4653684865100818},{"$f":"Car_TS!$AA$1040","v":197.991545111861},{"$f":"Car_TS!$AG$1040","v":11.854449636594074},{"$f":"Car_TS!$U$1074","v":1568.3898234619219},{"$f":"Car_TS!$U$1091","v":1.4653684865100818},{"$f":"Car_TS!$AA$1074","v":197.991545111861},{"$f":"Car_TS!$AG$1074","v":11.854449636594074},{"$f":"Car_TS!$U$1108","v":1568.3898234619219},{"$f":"Car_TS!$U$1125","v":1.4653684865100818},{"$f":"Car_TS!$AA$1108","v":197.991545111861},{"$f":"Car_TS!$AG$1108","v":11.854449636594074},{"$f":"Car_TS!$U$1142","v":1568.3898234619219},{"$f":"Car_TS!$U$1159","v":1.4653684865100818},{"$f":"Car_TS!$AA$1142","v":197.991545111861},{"$f":"Car_TS!$AG$1142","v":11.854449636594074},{"$f":"Car_TS!$U$1176","v":1568.3898234619219},{"$f":"Car_TS!$U$1193","v":1.4653684865100818},{"$f":"Car_TS!$AA$1176","v":197.991545111861},{"$f":"Car_TS!$AG$1176","v":11.854449636594074},{"$f":"Car_TS!$U$1210","v":1568.3898234619219},{"$f":"Car_TS!$U$1227","v":1.4653684865100818},{"$f":"Car_TS!$AA$1210","v":197.991545111861},{"$f":"Car_TS!$AG$1210","v":11.854449636594074},{"$f":"Car_TS!$U$1395","v":1320.7405623179513},{"$f":"Car_TS!$U$1412","v":1.8523070694438926},{"$f":"Car_TS!$AA$1395","v":218.60041125901279},{"$f":"Car_TS!$AG$1395","v":10.545731291089838}]
[null,null,null,null,"Rated All Electric Range (mile)","Fuel Consumption, ICE in CD Mode (Btu_fuel/mile)","Fuel Economy Changes, ICE in CS Mode","Electricity Consumption in CD Mode (Wh/mile)","Operational All Electric Range (mile)","Fuel Consumption, ICE in CD Mode (Btu_fuel/mile)","Fuel Economy Changes, ICE in CS Mode","Electricity Consumption in CD Mode (Wh/mile)","Operational All Electric Range (mile)","Fuel Consumption, ICE in CD Mode (Btu_fuel/mile)","Fuel Economy Changes, ICE in CS Mode","Electricity Consumption in CD Mode (Wh/mile)","Operational All Electric Range (mile)","Fuel Consumption, ICE in CD Mode (Btu_fuel/mile)","Fuel Economy Changes, ICE in CS Mode","Electricity Consumption in CD Mode (Wh/mile)","Operational All Electric Range (mile)","Fuel Consumption, ICE in CD Mode (Btu_fuel/mile)","Fuel Economy Changes, ICE in CS Mode","Electricity Consumption in CD Mode (Wh/mile)","Operational All Electric Range (mile)","Fuel Consumption, ICE in CD Mode (Btu_fuel/mile)","Fuel Economy Changes, ICE in CS Mode","Electricity Consumption in CD Mode (Wh/mile)","Operational All Electric Range (mile)","Fuel Consumption, ICE in CD Mode (Btu_fuel/mile)","Fuel Economy Changes, ICE in CS Mode","Electricity Consumption in CD Mode (Wh/mile)","Operational All Electric Range (mile)","Fuel Consumption, ICE in CD Mode (Btu_fuel/mile)","Fuel Economy Changes, ICE in CS Mode","Electricity Consumption in CD Mode (Wh/mile)","Operational All Electric Range (mile)","Fuel Consumption, ICE in CD Mode (Btu_fuel/mile)","Fuel Economy Changes, ICE in CS Mode","Electricity Consumption in CD Mode (Wh/mile)","Operational All Electric Range (mile)","Fuel Consumption, ICE in CD Mode (Btu_fuel/mile)","Fuel Economy Changes, ICE in CS Mode","Electricity Consumption in CD Mode (Wh/mile)","Operational All Electric Range (mile)","Fuel Consumption, ICE in CD Mode (Btu_fuel/mile)","Fuel Economy Changes, ICE in CS Mode","Electricity Consumption in CD Mode (Wh/mile)","Operational All Electric Range (mile)","Fuel Consumption, ICE in CD Mode (Btu_fuel/mile)","Fuel Economy Changes, ICE in CS Mode","Electricity Consumption in CD Mode (Wh/mile)","Operational All Electric Range (mile)","Fuel Consumption, ICE in CD Mode (Btu_fuel/mile)","Fuel Economy Changes, ICE in CS Mode","Electricity Consumption in CD Mode (Wh/mile)","Operational All Electric Range (mile)","Fuel Consumption, ICE in CD Mode (Btu_fuel/mile)","Fuel Economy Changes, ICE in CS Mode","Electricity Consumption in CD Mode (Wh/mile)","Operational All Electric Range (mile)","Fuel Consumption, ICE in CD Mode (Btu_fuel/mile)","Fuel Economy Changes, ICE in CS Mode","Electricity Consumption in CD Mode (Wh/mile)","Operational All Electric Range (mile)","Fuel Consumption, ICE in CD Mode (Btu_fuel/mile)","Fuel Economy Changes, ICE in CS Mode","Electricity Consumption in CD Mode (Wh/mile)","Operational All Electric Range (mile)","Fuel Consumption, FC in CD Mode (Btu_fuel/mile)","Fuel Economy Changes, ICE in CS Mode","Electricity Consumption in CD Mode (Wh/mile)","Operational All Electric Range (mile)"]
[]
[null,null,null,null,"OC",{"$f":"HDV_TS!P176","v":0.20588203716987713},{"$f":"HDV_TS!P189","v":0.1},{"$f":"HDV_TS!P201","v":0.1},{"$f":"HDV_TS!P213","v":0.75},{"$f":"HDV_TS!P225","v":1},{"$f":"HDV_TS!$P$237","v":1},{"$f":"HDV_TS!P249","v":0.2},{"$f":"HDV_TS!$P$261","v":0.2},{"$f":"HDV_TS!$P$273","v":0.2},{"$f":"HDV_TS!$P$285","v":0.2}]
[null,null,null,null,"N2O",{"$f":"HDV_TS!N298","v":2.7169666353982882E-3},{"$f":"HDV_TS!N311","v":1},{"$f":"HDV_TS!N323","v":1},{"$f":"HDV_TS!N335","v":1},{"$f":"HDV_TS!$N$347","v":1},{"$f":"HDV_TS!N359","v":1},{"$f":"HDV_TS!$N$371","v":1},{"$f":"HDV_TS!$N$383","v":1},{"$f":"HDV_TS!$N$395","v":1}]
[null,null,null,null,"Evaporative VOC",{"$f":"HDV_TS!F542","v":1.2153245108983335E-2},{"$f":"HDV_TS!F555","v":1},{"$f":"HDV_TS!F567","v":1},{"$f":"HDV_TS!$F$579","v":1},{"$f":"HDV_TS!F591","v":1},{"$f":"HDV_TS!$F$603","v":1},{"$f":"HDV_TS!$F$615","v":1},{"$f":"HDV_TS!$F$627","v":1},{"$f":"HDV_TS!F639","v":1}]
[null,null,null,null,"BC",{"$f":"HDV_TS!O542","v":0.16185981492866802},{"$f":"HDV_TS!O555","v":0.75},{"$f":"HDV_TS!O567","v":1},{"$f":"HDV_TS!$O$579","v":1},{"$f":"HDV_TS!O591","v":0.2},{"$f":"HDV_TS!$O$603","v":0.2},{"$f":"HDV_TS!$O$615","v":0.2},{"$f":"HDV_TS!$O$627","v":0.2},{"$f":"HDV_TS!O639","v":0}]
[]
[null,null,null,null,"NOx",{"$f":"HDV_TS!H776","v":9.1673145405790173},{"$f":"HDV_TS!H789","v":0.65},{"$f":"HDV_TS!H801","v":0.65},{"$f":"HDV_TS!H813","v":1},{"$f":"HDV_TS!H825","v":1},{"$f":"HDV_TS!$H$837","v":1},{"$f":"HDV_TS!H849","v":0.6},{"$f":"HDV_TS!$H$861","v":0.6},{"$f":"HDV_TS!$H$873","v":0.6},{"$f":"HDV_TS!$H$885","v":0.6},{"$f":"HDV_TS!H897","v":0.6},{"$f":"HDV_TS!$H$909","v":0.6},{"$f":"HDV_TS!$H$921","v":0.6},{"$f":"HDV_TS!$H$933","v":0.6},{"$f":"HDV_TS!H945","v":0}]
[null,"17.11) Transit Buses: Fuel Economy and Emissions are Relative to Baseline Diesel Transit Buses"]
[null,null,null,null,"OC",{"$f":"HDV_TS!P1080","v":0.16074059030668733},{"$f":"HDV_TS!P1093","v":0.1},{"$f":"HDV_TS!P1105","v":0.1},{"$f":"HDV_TS!P1117","v":0.75},{"$f":"HDV_TS!P1129","v":1},{"$f":"HDV_TS!$P$1141","v":1},{"$f":"HDV_TS!P1153","v":0.2},{"$f":"HDV_TS!$P$1165","v":0.2},{"$f":"HDV_TS!$P$1177","v":0.2},{"$f":"HDV_TS!$P$1189","v":0.2},{"$f":"HDV_TS!P1201","v":0}]
[null,null,null,null,"    PM10",4849.0876056302513,731.12474582836717,0,1001.8157169895316,300.53803827932933,63.112988038659154,604.79576051442552,0,45.817153123044257,0,334.69455657375892,332.86752389290189,4653.5436304909235,47.487823579149065,1458.1066395910286,277.90844101656887,0,253.12538840535225,763.51016877732877,25584.713775970504,155.92734187639996,2183.215737858417,758.48022223800183,1807.0855617346274,0,3.2253338190207774,987.78834149310808,7228.8746354002578,1983.3612172965406,778.74193862203924,2631.0952130041724,80.661241061119981,530.17546642274533,471.02689115238036,2350.2375968395595,15150.732541974005,47.094681515819396,1697.6595679483594,2580.8198023659616,2780.7914047428094,1139.7366486746544]
[null,null,null,null,"    CO2 (w/ C in VOC & CO)",7258568.4472419787,1591594.2197443198,0,828373.40875845542,1717003.2828942591,360570.68940779439,2724537.8077239171,0,208418.80367501482,0,2225275.1161890677,1985293.1572776884,589516.09221771383,421286.5818500194,3959612.8223948162,1647581.1491680578,0,2091387.2589041733,3384099.2595778625,196565466.72807786,631166.59958108247,4005970.3440990495,1283209.5511417228,3287161.4947583149,0,24104.80096210567,943618.72536828928,4742393.9210145632,2698371.5550699951,8370860.4633041108,7444450.9521624623,263828.35498645966,1621637.3401635941,4245004.3516424559,13096367.61568425,94158753.370822296,1081320.1005111136,519288.8714646069,6719341.783916669,8162663.0617675381,634836.24562487612]
[null,null,null,null,"    GHGs",8405970.6553419791,1810958.275371446,0,974625.19940331974,1739622.8178720372,365320.79175312782,2934833.1001733439,0,218092.48940274198,0,3155962.9196480168,2871892.6438203077,795819.5892588296,440913.3732717479,4186643.0349081466,2480382.7805410316,0,2642336.6058484786,3694642.3616425903,212015863.08521146,654548.74898253568,4247530.3288141387,1385689.5702987013,3492004.3685660632,0,25767.441913509974,1038441.0408935966,5188388.8888100758,2888590.0686326395,28389083.443977471,8083412.176026213,281572.68456623057,1756535.1320365027,4877119.5309032518,13946145.20591856,98798487.497273803,1217319.0093267374,554796.58354687016,7069002.0375719257,8862898.3649498001,660154.17375740758]
[null,null,null,null,"Urban Emissions: grams per ton"]
[null,null,null,null,"    VOC",59.216084123362613,13.609365873872333,0,9.3345262435482219,2.3245564531099192,0.48815685515308299,29.560327451085985,0,1.0755979486024985,0,42.268972171250113,39.769434941759734,5.3920397707995935,0.31996104625445315,675.62260628884314,39.68722973205513,0,28.622621985336608,42.385997093548362,1596.6214804920014,2.139263333831027,13.112731369394998,10.099770224957137,12.317309627263404,0,0.18897665621107432,9.0412510486997206,60.311278379615217,22.746111912833513,64.003887706402608,92.17528615478281,4.4496997569510803,14.19227265607933,160.38815128474715,382.62149363770345,488.11803318459653,10.268833956830616,5.7020583942779428,56.121549912308581,98.090996456426211,4.8573006259689979]
[null,null,null,null,"    CO",229.47109002686082,66.00755003722837,0,29.969108557689005,6.7688057970737114,1.4214492173854794,171.38898364932243,0,4.3709918565518429,0,201.47468204389114,189.2971538588279,25.535305787727687,0.62941378342410503,458.4881206637474,155.89329857132105,0,143.37553576119689,113.74679974780213,11472.392233929382,2.3413507905518225,97.623728081392898,75.490974688342362,91.780681185627557,0,1.5394584123841113,34.401561905826973,235.83269852539195,167.37360028378455,412.92079600667529,266.79344288774968,13.462627080118782,93.325444838655727,199.84261105261717,438.0776152931391,2202.5905667670927,43.314208705892419,30.844914014585932,177.23312545462136,308.30843932504939,22.936872393427169]
[null,null,null,null,"    NOx",614.31659260909714,121.50368899472241,0,62.389772723289866,16.180577269428063,3.3979212265798933,290.28989254461823,0,11.040120102486945,0,319.03474571273068,304.11781756035862,69.169197810740371,3.3148838057968169,3745.1949288224714,247.24007277045172,0,236.25799672097867,201.66233386743286,26821.232370723825,7.0482195225107054,231.11052409453785,173.90498759691704,216.00826245916596,0,3.8010037629424613,56.735988084135101,352.71700052624357,408.25695057193792,833.162357109597,520.60005954229769,32.022908784491378,360.0266010781238,295.22265472644403,938.55466144819525,12778.733286565124,69.243193304341744,75.324193655914286,435.57545933620366,611.10390195546802,65.124390446214463]
[null,null,null,null,"    PM10",90.516870579459138,12.206172269651114,0,5.2323097810019732,2.0972908844474611,0.44043108573396683,62.34261717411502,0,1.607085074603545,0,24.054992367218091,23.856064376846913,9.4393411075346947,0.14138222260426639,710.97641476416834,17.448677321333776,0,20.08428435981849,16.152795541072081,4093.8683847005022,0.48852753193300946,31.709908487406555,26.027504137048776,30.209753738912102,0,0.60877938496809292,4.3345257874746821,55.165453714681512,64.545435029137764,106.14501918784067,53.444605893176416,4.8007816258109752,75.198334932956428,43.310589909807611,111.74829602180874,2657.1298574757284,2.2092614678997169,11.839425106482594,60.710831163903933,70.179468204088977,8.833725165762889]
[null,null,null,null,"    PM2.5",57.794399618994014,7.7938035779538559,0,3.5481584316038024,1.3837330983985752,0.2905839506637008,31.778043591327865,0,1.0349724513934773,0,15.439899793585692,15.306090165722003,6.109734502196738,0.12151340553453642,334.09707949564881,11.364142470286703,0,12.835942613143104,11.140427351131315,2592.7241173726006,0.38958369577877733,20.137478512060348,16.420608575784197,19.156224848883447,0,0.38381828103771343,2.8684830745894945,28.45059329510244,40.748899773296323,67.109370304073394,35.721923945568264,3.100737204976844,53.165582141739428,39.189697796971558,79.151678181932468,1625.3569415686816,1.7614594398362393,7.5150918510229818,39.650130512009355,48.127892165488696,5.8416087535879706]
[null,null,null,null,"    SOx",2504.8923792406704,325.60965312442096,0,116.00118277364969,48.475157399959265,10.179783053991445,999.93179109775281,0,39.723937700939935,0,601.60156194751119,597.0433115248112,229.60923159564678,1.2158078258291762,13512.536529773304,427.07126242974095,0,504.80954590452893,386.08475198735835,107765.12068929631,7.5243309796003244,806.50601822769318,664.78975169961109,769.09292386427956,0,15.559965438320932,105.82160301087757,793.4079286334362,1645.919591603531,2704.4924619463463,1306.8919042190967,117.40353620405975,796.67648018233626,292.92360360312369,2232.98412591641,77507.708178143672,34.264626464446238,298.97666024221809,1506.953303610497,1609.6412388219439,208.13594669883577]
[null,null,null,null,"    BC",3.2144333100840794,0.4726564428303402,0,0.25454167957668677,9.7703935699033101E-2,2.051782649679695E-2,2.5076461340337102,0,6.6347926917241062E-2,0,1.0659151577820267,1.0510413207138405,0.38749210833386577,1.0206132190154156E-2,22.025453677411935,0.84036460199839014,0,0.85867499997555019,0.93659156324885173,159.72248243448814,3.7256400509897349E-2,1.2265760458333301,0.99985937479822773,1.166722844680063,0,2.3218354658584083E-2,0.21414883790881717,2.4546325343906488,2.4773562184152098,4.1616502821353798,2.7044622463862642,0.20231185635455889,4.6475816040411928,0.73622159742791382,6.5209079910856378,73.317374409458267,0.21306620607264687,0.4647054225632114,2.7217048692675458,3.2224832289599878,0.41318246234763367]
[null,null,null,null,"    OC",7.5053905541745394,1.1138766017467445,0,0.86825822398172969,0.27804137953495756,5.8388689702341082E-2,6.1412439107116255,0,0.18073983019047821,0,2.5595043665908008,2.5330564345610491,1.1842801367087104,7.8829851962056788E-2,19.331088866147677,2.0037071250533973,0,2.0910490993102782,2.3046302723391006,406.38047580631553,0.14821559384138799,3.3827992835058454,2.5265739610055618,3.1567557983657704,0,5.8884954061954334E-2,0.53225489700871809,6.0865337293326496,6.2805821333347787,10.417414441074296,6.7426633051031102,0.51317744314688807,4.3811871302053049,1.8158944438597926,16.548107581416147,152.91533363167423,0.60303812540382029,1.1786164658489187,7.0832361835142921,8.0420837692661546,1.1728411168392587]
[null,null,null,null,"Other GHG Emissions",{"$f":"F1385-(F1384+SUMPRODUCT(F1381:F1382,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(F1373:F1375,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(F1379:F1380,Fuel_Specs!$B$104:$B$105))","v":428140.98230868112},{"$f":"G1385-(G1384+SUMPRODUCT(G1381:G1382,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(G1373:G1375,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(G1379:G1380,Fuel_Specs!$B$104:$B$105))","v":-3665.6361687388271},{"$f":"H1385-(H1384+SUMPRODUCT(H1381:H1382,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(H1373:H1375,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(H1379:H1380,Fuel_Specs!$B$104:$B$105))","v":0},{"$f":"I1385-(I1384+SUMPRODUCT(I1381:I1382,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(I1373:I1375,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(I1379:I1380,Fuel_Specs!$B$104:$B$105))","v":-59059.607816155301},{"$f":"J1385-(J1384+SUMPRODUCT(J1381:J1382,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(J1373:J1375,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(J1379:J1380,Fuel_Specs!$B$104:$B$105))","v":-58832.40499612852},{"$f":"K1385-(K1384+SUMPRODUCT(K1381:K1382,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(K1373:K1375,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(K1379:K1380,Fuel_Specs!$B$104:$B$105))","v":-12354.805049186922},{"$f":"L1385-(L1384+SUMPRODUCT(L1381:L1382,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(L1373:L1375,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(L1379:L1380,Fuel_Specs!$B$104:$B$105))","v":-367822.60202564066},{"$f":"M1385-(M1384+SUMPRODUCT(M1381:M1382,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(M1373:M1375,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(M1379:M1380,Fuel_Specs!$B$104:$B$105))","v":0},{"$f":"N1385-(N1384+SUMPRODUCT(N1381:N1382,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(N1373:N1375,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(N1379:N1380,Fuel_Specs!$B$104:$B$105))","v":-11059.773664516775},{"$f":"O1385-(O1384+SUMPRODUCT(O1381:O1382,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(O1373:O1375,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(O1379:O1380,Fuel_Specs!$B$104:$B$105))","v":0},{"$f":"P1385-(P1384+SUMPRODUCT(P1381:P1382,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(P1373:P1375,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(P1379:P1380,Fuel_Specs!$B$104:$B$105))","v":-42592.450080486946},{"$f":"Q1385-(Q1384+SUMPRODUCT(Q1381:Q1382,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(Q1373:Q1375,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(Q1379:Q1380,Fuel_Specs!$B$104:$B$105))","v":-32530.399779115338},{"$f":"R1385-(R1384+SUMPRODUCT(R1381:R1382,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(R1373:R1375,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(R1379:R1380,Fuel_Specs!$B$104:$B$105))","v":-52084.83413711749},{"$f":"S1385-(S1384+SUMPRODUCT(S1381:S1382,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(S1373:S1375,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(S1379:S1380,Fuel_Specs!$B$104:$B$105))","v":-11122.394941611157},{"$f":"T1385-(T1384+SUMPRODUCT(T1381:T1382,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(T1373:T1375,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(T1379:T1380,Fuel_Specs!$B$104:$B$105))","v":-301844.7265683217},{"$f":"U1385-(U1384+SUMPRODUCT(U1381:U1382,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(U1373:U1375,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(U1379:U1380,Fuel_Specs!$B$104:$B$105))","v":-54168.402580046095},{"$f":"V1385-(V1384+SUMPRODUCT(V1381:V1382,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(V1373:V1375,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(V1379:V1380,Fuel_Specs!$B$104:$B$105))","v":0},{"$f":"W1385-(W1384+SUMPRODUCT(W1381:W1382,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(W1373:W1375,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(W1379:W1380,Fuel_Specs!$B$104:$B$105))","v":-81054.389075769112},{"$f":"X1385-(X1384+SUMPRODUCT(X1381:X1382,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(X1373:X1375,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(X1379:X1380,Fuel_Specs!$B$104:$B$105))","v":-249116.81676492887},{"$f":"Y1385-(Y1384+SUMPRODUCT(Y1381:Y1382,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(Y1373:Y1375,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(Y1379:Y1380,Fuel_Specs!$B$104:$B$105))","v":-4864427.6991288662},{"$f":"Z1385-(Z1384+SUMPRODUCT(Z1381:Z1382,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(Z1373:Z1375,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(Z1379:Z1380,Fuel_Specs!$B$104:$B$105))","v":-21267.558902389836},{"$f":"AA1385-(AA1384+SUMPRODUCT(AA1381:AA1382,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AA1373:AA1375,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AA1379:AA1380,Fuel_Specs!$B$104:$B$105))","v":-375066.26104690507},{"$f":"AB1385-(AB1384+SUMPRODUCT(AB1381:AB1382,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AB1373:AB1375,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AB1379:AB1380,Fuel_Specs!$B$104:$B$105))","v":-55071.105624913471},{"$f":"AC1385-(AC1384+SUMPRODUCT(AC1381:AC1382,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AC1373:AC1375,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AC1379:AC1380,Fuel_Specs!$B$104:$B$105))","v":-290587.54001549911},{"$f":"AD1385-(AD1384+SUMPRODUCT(AD1381:AD1382,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AD1373:AD1375,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AD1379:AD1380,Fuel_Specs!$B$104:$B$105))","v":0},{"$f":"AE1385-(AE1384+SUMPRODUCT(AE1381:AE1382,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AE1373:AE1375,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AE1379:AE1380,Fuel_Specs!$B$104:$B$105))","v":-429.13821627471043},{"$f":"AF1385-(AF1384+SUMPRODUCT(AF1381:AF1382,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AF1373:AF1375,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AF1379:AF1380,Fuel_Specs!$B$104:$B$105))","v":-47693.543711247155},{"$f":"AG1385-(AG1384+SUMPRODUCT(AG1381:AG1382,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AG1373:AG1375,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AG1379:AG1380,Fuel_Specs!$B$104:$B$105))","v":-1634107.962970132},{"$f":"AH1385-(AH1384+SUMPRODUCT(AH1381:AH1382,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AH1373:AH1375,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AH1379:AH1380,Fuel_Specs!$B$104:$B$105))","v":-52622.362643646542},{"$f":"AI1385-(AI1384+SUMPRODUCT(AI1381:AI1382,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AI1373:AI1375,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AI1379:AI1380,Fuel_Specs!$B$104:$B$105))","v":18990907.326723013},{"$f":"AJ1385-(AJ1384+SUMPRODUCT(AJ1381:AJ1382,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AJ1373:AJ1375,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AJ1379:AJ1380,Fuel_Specs!$B$104:$B$105))","v":-445278.12579667103},{"$f":"AK1385-(AK1384+SUMPRODUCT(AK1381:AK1382,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AK1373:AK1375,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AK1379:AK1380,Fuel_Specs!$B$104:$B$105))","v":-8611.9979126480175},{"$f":"AL1385-(AL1384+SUMPRODUCT(AL1381:AL1382,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AL1373:AL1375,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AL1379:AL1380,Fuel_Specs!$B$104:$B$105))","v":-328827.09536031284},{"$f":"AM1385-(AM1384+SUMPRODUCT(AM1381:AM1382,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AM1373:AM1375,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AM1379:AM1380,Fuel_Specs!$B$104:$B$105))","v":-148100.35157642886},{"$f":"AN1385-(AN1384+SUMPRODUCT(AN1381:AN1382,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AN1373:AN1375,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AN1379:AN1380,Fuel_Specs!$B$104:$B$105))","v":-756824.53265333362},{"$f":"AO1385-(AO1384+SUMPRODUCT(AO1381:AO1382,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AO1373:AO1375,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AO1379:AO1380,Fuel_Specs!$B$104:$B$105))","v":-1801913.4801805019},{"$f":"AP1385-(AP1384+SUMPRODUCT(AP1381:AP1382,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AP1373:AP1375,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AP1379:AP1380,Fuel_Specs!$B$104:$B$105))","v":-69805.631601828849},{"$f":"AQ1385-(AQ1384+SUMPRODUCT(AQ1381:AQ1382,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AQ1373:AQ1375,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AQ1379:AQ1380,Fuel_Specs!$B$104:$B$105))","v":-11926.268056791625},{"$f":"AR1385-(AR1384+SUMPRODUCT(AR1381:AR1382,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AR1373:AR1375,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AR1379:AR1380,Fuel_Specs!$B$104:$B$105))","v":-195056.41646009404},{"$f":"AS1385-(AS1384+SUMPRODUCT(AS1381:AS1382,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AS1373:AS1375,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AS1379:AS1380,Fuel_Specs!$B$104:$B$105))","v":-399261.10553568974},{"$f":"AT1385-(AT1384+SUMPRODUCT(AT1381:AT1382,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AT1373:AT1375,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AT1379:AT1380,Fuel_Specs!$B$104:$B$105))","v":-17795.768730898737}]
[]
[null,null,"3.4.d) Share of Reformulated Gasoline in Total Gasoline Use, by volume"]
[null,null,null,null,{"$f":"Fuel_Prod_TS!$BA$9","v":1}]

{"sheet":"Results","index":3,"n_rows":2470,"n_cols":76,"rows_kept":139,"cut":true,"hidden":false,"merged":[[2,1,2,2],[4,1,4,2],[6,1,6,2],[2,10,2,13],[4,10,4,13],[1333,11,1334,12],[1483,11,1484,12],[2,5,2,7],[4,5,4,7],[6,5,6,9],[1543,11,1544,12],[1453,11,1454,12],[1423,11,1424,12],[1363,11,1364,12],[1393,11,1394,12],[1513,11,1514,12],[2413,11,2414,12],[2383,11,2384,12],[1873,11,1874,12],[1903,11,1904,12],[1993,11,1994,12],[1963,11,1964,12],[1633,11,1634,12],[1603,11,1604,12],[1933,11,1934,12],[1573,11,1574,12],[1843,11,1844,12]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
[null,"WTW Results Menu",null,"Select a vehicle type from a pink drop down menu, then press \"Go\""]
[null,"SI ICE Vehicles",null,null,null,"SI Hybrid Vehicles (HEV)",null,null,null,null,"SI Plug-in Hybrids (PHEV)",null,null,null,null,null,null,"Per Vehicle Distnace Travelled",null,null,null,null,null,null,"Per Energy in Fuels"]
[null,"Select Fuels",null,null,null,"Select Fuels",null,null,null,null,"Select Fuels",null,null,null,null,null,null,"Energy Unit","Btu","mBtu","J","kJ","MJ",null,"Energy Unit","Btu","mBtu","J","kJ","MJ"]
[null,"SIDI ICE Vehicles",null,null,null,"CIDI Hybrid Vehicles (HEV)",null,null,null,null,"CIDI Plug-in Hybrids (PHEV)",null,null,null,null,null,null,null,1,1E-3,{"$f":"BTU2J","v":1055.05585},{"$f":"BTU2kJ","v":1.05505585},{"$f":"BTU2MJ","v":1.0550558499999999E-3},null,null,1,1E-3,{"$f":"BTU2J","v":1055.05585},{"$f":"BTU2kJ","v":1.05505585},{"$f":"BTU2MJ","v":1.0550558499999999E-3}]
[null,"Select Fuels",null,null,null,"Select Fuels",null,null,null,null,"Select Fuels",null,null,null,null,null,null,"Emission Unit","g","mg","kg","lb","oz",null,"Emission Unit","g","mg","kg","lb","oz"]
[null,"CIDI ICE Vehicles",null,null,null,"Battery Electric Vehicles (BEV) and Fuel Cell Vehicles (FCV)",null,null,null,null,null,null,null,null,null,null,null,null,1,1000,{"$f":"g2kg","v":1E-3},{"$f":"g2lb","v":2.2046226218487759E-3},{"$f":"g2lb*16","v":3.5273961949580414E-2},null,null,1,1000,{"$f":"g2kg","v":1E-3},{"$f":"g2lb","v":2.2046226218487759E-3},{"$f":"g2lb*16","v":3.5273961949580414E-2}]
[null,"Select Fuels",null,null,null,"Select Fuels",null,null,null,null,null,null,null,null,null,null,null,"Functional Unit","mile","km",null,null,null,null,"Functional Unit","mBtu","mmBtu","J","kJ","MJ"]
[null,"Unit Selection",null,"Select units from a pink drop down menu for the Results",null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1.60934,null,null,null,null,null,1E-3,9.9999999999999995E-7,{"$f":"BTU2J","v":1055.05585},{"$f":"BTU2kJ","v":1.05505585},{"$f":"BTU2MJ","v":1.0550558499999999E-3}]
[null,"Per Vehicle Distance Travelled",null,null,null,null,"Per Energy in Fuels"]
[null,"Energy Unit:","Btu","Emission Unit:","g",null,"Energy Unit:","Btu","Emission Unit:","g"]
[null,null,null,"Service Functional Unit:","mile",null,null,null,"Energy Functional Unit:","mmBtu"]
[{"$f":"\"1.  Well-to-Pump Energy Consumption, Water Consmption and Emissions: \"&Results_EnergyUnit_Energy&\" or Gallon or \"&Results_EnergyUnit_Emission&\" per \"&Results_EnergyFunctionalUnit&\" of Fuel Available at Fuel Station Pumps\"","v":"1.  Well-to-Pump Energy Consumption, Water Consmption and Emissions: Btu or Gallon or g per mmBtu of Fuel Available at Fuel Station Pumps"}]
[null,"Baseline Gasoline","CA Gasoline",{"$f":"\"Low-Level EtOH Blend with Gasoline (E\"&Inputs!F774*100&\", \"&IF(EtOH!C7=1,\"Corn\"&IF(EtOH!C130=1,\", dry\",IF(EtOH!C130=0,\", wet\",\"\")),IF(EtOH!D7=1,\"Willow\",IF(EtOH!E7=1,\"Poplar\",IF(EtOH!F7=1,\"Switchgrass\",IF(EtOH!G7=1,\"Miscanthus\",IF(EtOH!H7=1,\"Corn Stover\",IF(EtOH!I7=1,\"Forest Residue\",IF(EtOH!M7=1,\"Sugarcane\",IF(EtOH!J7=1,IF(EtOH!D201=1,\"Grain\",IF(EtOH!D201=3,\"Forage\",\"Sweet\"))&\" Sorghum\",IF(EtOH!L7=1,\"Solid Waste\",\"Mixed Source\"))))))))))&\")\"","v":"Low-Level EtOH Blend with Gasoline (E10, Corn)"},"Baseline Conventional and LS Diesel",{"$f":"\"Compressed Natural Gas, \"& IF(Inputs!F114=1,\"NA NG\",IF(Inputs!F114=2,\"Non-NA NG\",IF(Inputs!F114=3,\"FG\",IF(RNG!G5=1,\"LFG\",IF(RNG!G6=1,\"AD Gas\",\"RNG\")))))","v":"Compressed Natural Gas, NA NG"},{"$f":"\"Liquefied Natural Gas, \"&IF(Inputs!$G$114=1,\"NA NG\",IF(Inputs!$G$114=2,\"Non-NA NG\",IF(Inputs!$G$114=3,\"FG\",IF(RNG!$H$5=1,\"LFG\",IF(RNG!$H$5=0,\"AD Gas\",\"RNG\")))))","v":"Liquefied Natural Gas, NA NG"},{"$f":"\"Liquefied Petroleum Gas, \" &IF(NG!C5=1, \"Crude\", IF(NG!C5=0, IF(Inputs!$G$114=1, \"NA NG\", IF(Inputs!$G$114=2, \"Non-NA NG\", IF(Inputs!$G$114=3, \"FG\", IF(RNG!$H$5=1, \"LFG\", IF(RNG!$H$5=0, \"AD Gas\", \"RNG\"))))), \"Crude and NG Mix\"))","v":"Liquefied Petroleum Gas, Crude and NG Mix"},{"$f":"\"Naphtha, \"&IF('MeOH&FTD'!E9=1,\"Crude\",IF('MeOH&FTD'!E9=0,IF(Inputs!F149=1,\"NA NG\",IF(Inputs!F149=2,\"Non-NA NG\",IF(Inputs!F149=3,\"FG\",IF(RNG!E5=1,\"LFG\",IF(RNG!E6=1,\"AD Gas\",\"RNG\"))))),\"Mixed Sources\"))","v":"Naphtha, NA NG"},{"$f":"\"M\"&Vehicles!C5*100&\" for MeOH FFV, \"&IF(Inputs!F146=1,\"NA NG\",IF(Inputs!F146=2,\"Non-NA NG\",IF(Inputs!F146=3,\"FG\",IF(Inputs!F146=4,IF(RNG!E5=1,\"LFG\",IF(RNG!E6=1,\"AD Gas\",\"RNG\")),IF(Inputs!F146=5,\"Biomass\",IF(Inputs!F146=9,\"Black Liquor\",\"Coal\"))))))","v":"M85 for MeOH FFV, NA NG"},{"$f":"\"M\"&Vehicles!C6*100&\" for Dedi. MeOH Vehicles, \"&IF(Inputs!F146=1,\"NA NG\",IF(Inputs!F146=2,\"Non-NA NG\",IF(Inputs!F146=3,\"FG\",IF(Inputs!F146=4,IF(RNG!E5=1,\"LFG\",IF(RNG!E6=1,\"AD Gas\",\"RNG\")),IF(Inputs!F146=5,\"Biomass\",IF(Inputs!F146=9,\"Black Liquor\",\"Coal\"))))))","v":"M90 for Dedi. MeOH Vehicles, NA NG"},{"$f":"\"MeOH for FCV: \"&IF(Inputs!F146=1,\"NA NG\",IF(Inputs!F146=2,\"Non-NA NG\",IF(Inputs!F146=3,\"FG\",IF(Inputs!F146=4,IF(RNG!E5=1,\"LFG\",IF(RNG!E6=1,\"AD Gas\",\"RNG\")),IF(Inputs!F146=5,\"Biomass\",IF(Inputs!F146=9,\"Black Liquor\",\"Coal\"))))))","v":"MeOH for FCV: NA NG"},{"$f":"\"E\"&Inputs!F775*100&\" for FFV, \"&IF(EtOH!C7=1,\"Corn\"&IF(EtOH!C130=1,\", dry\",IF(EtOH!C130=0,\", wet\",\"\")),IF(EtOH!D7=1,\"Willow\",IF(EtOH!E7=1,\"Poplar\",IF(EtOH!F7=1,\"Switchgrass\",IF(EtOH!G7=1,\"Miscanthus\",IF(EtOH!H7=1,\"Corn Stover\",IF(EtOH!I7=1,\"Forest Residue\",IF(EtOH!M7=1,\"Sugarcane\",IF(EtOH!J7=1,IF(EtOH!D201=1,\"Grain\",IF(EtOH!D201=3,\"Forage\",\"Sweet\"))&\" Sorghum\",IF(EtOH!L7=1,\"Solid Waste\",\"Mixed Source\"))))))))))","v":"E85 for FFV, Corn"},{"$f":"\"BtOH for FFV: BtOH\"&Vehicles!C12*100&\", Corn\"","v":"BtOH for FFV: BtOH100, Corn"},{"$f":"\"E\"&Inputs!F776*100&\" for Dedi. EtOH Vehicle, \"&IF(EtOH!C7=1,\"Corn\"&IF(EtOH!C130=1,\", dry\",IF(EtOH!C130=0,\", wet\",\"\")),IF(EtOH!D7=1,\"Willow\",IF(EtOH!E7=1,\"Poplar\",IF(EtOH!F7=1,\"Switchgrass\",IF(EtOH!G7=1,\"Miscanthus\",IF(EtOH!H7=1,\"Corn Stover\",IF(EtOH!I7=1,\"Forest Residue\",IF(EtOH!M7=1,\"Sugarcane\",IF(EtOH!J7=1,IF(EtOH!D201=1,\"Grain\",IF(EtOH!D201=3,\"Forage\",\"Sweet\"))&\" Sorghum\",IF(EtOH!L7=1,\"Solid Waste\",\"Mixed Source\"))))))))))","v":"E85 for Dedi. EtOH Vehicle, Corn"},{"$f":"\"EtOH for FCV, \"&IF(EtOH!C6=1,\"Corn\"&IF(EtOH!C130=1,\", dry\",IF(EtOH!C130=0,\", wet\",\"\")),IF(EtOH!D6=1,\"Willow\",IF(EtOH!E6=1,\"Poplar\",IF(EtOH!F6=1,\"Switchgrass\",IF(EtOH!G6=1,\"Miscanthus\",IF(EtOH!H6=1,\"Corn Stover\",IF(EtOH!I6=1,\"Forest Residue\",IF(EtOH!M6=1,\"Sugarcane\",IF(EtOH!J6=1,IF(EtOH!D201=1,\"Grain\",IF(EtOH!D201=3,\"Forage\",\"Sweet\"))&\" Sorghum\",IF(EtOH!L6=1,\"Solid Waste\",\"Mixed Source\"))))))))))","v":"EtOH for FCV, Corn"},{"$f":"IF(Inputs!$J$597=2,\"Palm FFB\",IF(Inputs!$J$597=3,\"Canola\",IF(Inputs!$J$597=4,\"Jatropha\",IF(Inputs!$J$597=5,\"Camelina\",IF(Inputs!$J$597=6,\"Algae\",IF(Inputs!$J$597=7,\"Tallow\",IF(Inputs!$J$597=8,\"Corn Oil\",\"Soybean\")))))))&\"-based RG\"&Vehicles!C16*100","v":"Soybean-based RG100"},{"$f":"IF(Pyrolysis!B26=1,\"Corn Stover\",\"Forest Residue\")&\"-based Pyrolysis RG\"&Vehicles!C16*100","v":"Forest Residue-based Pyrolysis RG100"},{"$f":"\"Grid-Connected SI PHEV: Gasoline and Electricity (\"&VLOOKUP(Inputs!$F$639,Inputs!$G$639:$H$657,2,FALSE)&\")\"","v":"Grid-Connected SI PHEV: Gasoline and Electricity (U.S. Mix)"},{"$f":"\"Grid-Connected SI PHEV: CA gasoline and Electricity (\"&VLOOKUP(Inputs!$F$639,Inputs!$G$639:$H$657,2,FALSE)&\")\"","v":"Grid-Connected SI PHEV: CA gasoline and Electricity (U.S. Mix)"},{"$f":"\"Grid-Connected SI PHEV: Low-Level EtOH Blend with Gasoline (E\"&Inputs!F774*100&\", \"&IF(EtOH!C6=1,\"Corn\"&IF(EtOH!C130=1,\", dry\",IF(EtOH!C130=0,\", wet\",\"\")),IF(EtOH!D6=1,\"Willow\",IF(EtOH!E6=1,\"Poplar\",IF(EtOH!F6=1,\"Switchgrass\",IF(EtOH!G6=1,\"Miscanthus\",IF(EtOH!H6=1,\"Corn Stover\",IF(EtOH!I6=1,\"Forest Residue\",IF(EtOH!M6=1,\"Sugarcane\",IF(EtOH!J6=1,IF(EtOH!D201=1,\"Grain\",IF(EtOH!D201=3,\"Forage\",\"Sweet\"))&\" Sorghum\",IF(EtOH!L6=1,\"Solid Waste\",\"Mixed Source\"))))))))))&\") and Electricity (\"&VLOOKUP(Inputs!$F$639,Inputs!$G$639:$H$657,2,FALSE)&\")\"","v":"Grid-Connected SI PHEV: Low-Level EtOH Blend with Gasoline (E10, Corn) and Electricity (U.S. Mix)"},{"$f":"\"Grid-Connected SI PHEV: CNG (\"&IF(Inputs!F114=1,\"NA NG\",IF(Inputs!F114=2,\"Non-NA NG\",IF(Inputs!F114=3,\"FG\",IF(RNG!G5=1,\"LFG\",IF(RNG!G6=1,\"AD Gas\",\"RNG\")))))&\") and Electricity (\"&VLOOKUP(Inputs!$F$639,Inputs!$G$639:$H$657,2,FALSE)&\")\"","v":"Grid-Connected SI PHEV: CNG (NA NG) and Electricity (U.S. Mix)"},{"$f":"\"Grid-Connected SI PHEV: LNG (\"&IF(Inputs!$H$114=1,\"NA NG\",IF(Inputs!$H$114=2,\"Non-NA NG\",IF(Inputs!$H$114=3,\"FG\",IF(RNG!$H$5=1,\"LFG\",IF(RNG!$H$5=0,\"AD Gas\",\"RNG\")))))&\") and Electricity (\"&VLOOKUP(Inputs!$F$639,Inputs!$G$639:$H$657,2,FALSE)&\")\"","v":"Grid-Connected SI PHEV: LNG (NA NG) and Electricity (U.S. Mix)"},{"$f":"\"Grid-Connected SI PHEV: LPG (\"&IF(NG!C5=1,\"Crude\",IF(NG!C5=0,IF(Inputs!$G$114=1,\"NA NG\",IF(Inputs!$G$114=2,\"Non-NA NG\",IF(Inputs!$G$114=3,\"FG\",IF(RNG!$H$5=1,\"LFG\",IF(RNG!$H$5=0,\"AD Gas\",\"RNG\"))))),\"Crude and NG Mix\"))&\") and Electricity (\"&VLOOKUP(Inputs!$F$639,Inputs!$G$639:$H$657,2,FALSE)&\")\"","v":"Grid-Connected SI PHEV: LPG (Crude and NG Mix) and Electricity (U.S. Mix)"},{"$f":"\"Grid-Connected SI PHEV: M\"&Vehicles!C6*100&\" (\"&IF(Inputs!F146=1,\"NA NG\",IF(Inputs!F146=2,\"Non-NA NG\",IF(Inputs!F146=3,\"FG\",IF(Inputs!F146=4,IF(RNG!E5=1,\"LFG\",IF(RNG!E6=1,\"AD Gas\",\"RNG\")),IF(Inputs!F146=5,\"Biomass\",IF(Inputs!F146=9,\"Black Liquor\",\"Coal\"))))))&\") and Electricity (\"&VLOOKUP(Inputs!$F$639,Inputs!$G$639:$H$657,2,FALSE)&\")\"","v":"Grid-Connected SI PHEV: M90 (NA NG) and Electricity (U.S. Mix)"},{"$f":"\"Grid-Connected SI PHEV: LPG (\"&IF(NG!E5=1,\"Crude\",IF(NG!E5=0,IF(Inputs!$G$114=1,\"NA NG\",IF(Inputs!$G$114=2,\"Non-NA NG\",IF(Inputs!$G$114=3,\"FG\",IF(RNG!$H$5=1,\"LFG\",IF(RNG!$H$5=0,\"AD Gas\",\"RNG\"))))),\"Crude and NG Mix\"))&\") and Electricity (\"&VLOOKUP(Inputs!$F$639,Inputs!$G$639:$H$657,2,FALSE)&\")\"","v":"Grid-Connected SI PHEV: LPG (NA NG) and Electricity (U.S. Mix)"},{"$f":"\"Grid-Connected SI PHEV: G.H2 (\"&IF(Inputs!F204=1,\"Central Plants, \"&IF(Inputs!F209=1,IF(Inputs!F230=1,\"NA NG\",IF(Inputs!F230=2,\"Non-NA NG\",IF(Inputs!F230=3,\"FG\",IF(RNG!G5=1,\"LFG\",IF(RNG!G6=1,\"Manure-based AD Gas\",IF(RNG!G7=1,\"WWTP-based AD Gas\",\"RNG\")))))),\"\")&IF(Inputs!F210=1,\"Solar\",\"\")&IF(Inputs!F211=1,\"Nuclear\",\"\")&IF(Inputs!F212=1,\"Electrolysis (Nuclear HTGR)\",\"\")&IF(Inputs!F213=1,\"Coal\",\"\")&IF(Inputs!F214=1,\"Biomass\",\"\")&IF(Inputs!F217=1,\"Coke Oven Gas\",\"\")&IF(Inputs!F218=1,\"Pet Coke\",\"\")&IF(MAX(Inputs!F209:F218)<1,\"Mixed Sources\",\"\"),\"Refueling Station, \"&IF(Inputs!F222=1,IF(Inputs!F231=1,\"NA NG\",IF(Inputs!F231=2,\"Non-NA NG\",IF(Inputs!F231=3,\"FG\",IF(RNG!G5=1,\"LFG\",IF(RNG!G6=1,\"Manure-based AD Gas\",IF(RNG!G7=1,\"WWTP-based AD Gas\",\"RNG\")))))),\"\")&IF(Inputs!F223=1,\"Electrolysis\",\"\")&IF(Inputs!F224=1,\"EtOH\",\"\")&IF(Inputs!F226=1,\"MeOH\",\"\")&IF(MAX(Inputs!F222:F226)<1,\"Mixed Sources\",\"\"))&\") and Electricity (\"&VLOOKUP(Inputs!$F$639,Inputs!$G$639:$H$657,2,FALSE)&\")\"","v":"Grid-Connected SI PHEV: G.H2 (Refueling Station, NA NG) and Electricity (U.S. Mix)"},{"$f":"\"Grid-Connected SI PHEV: L.H2 (\"&IF(Inputs!G204=1,\"Central Plants, \"&IF(Inputs!G209=1,IF(Inputs!G230=1,\"NA NG\",IF(Inputs!G230=2,\"Non-NA NG\",IF(Inputs!G230=3,\"FG\",IF(RNG!H5=1,\"LFG\",IF(RNG!H6=1,\"Manure-based AD Gas\",IF(RNG!H7=1,\"WWTP-based AD Gas\",\"RNG\")))))),\"\")&IF(Inputs!G210=1,\"Solar\",\"\")&IF(Inputs!G211=1,\"Nuclear\",\"\")&IF(Inputs!G212=1,\"Electrolysis (Nuclear HTGR)\",\"\")&IF(Inputs!G213=1,\"Coal\",\"\")&IF(Inputs!G214=1,\"Biomass\",\"\")&IF(Inputs!G217=1,\"Coke Oven Gas\",\"\")&IF(Inputs!G218=1,\"Pet Coke\",\"\")&IF(MAX(Inputs!G209:G218)<1,\"Mixed Sources\",\"\"),\"Refueling Station, \"&IF(Inputs!G222=1,IF(Inputs!G231=1,\"NA NG\",IF(Inputs!G231=2,\"Non-NA NG\",IF(Inputs!G231=3,\"FG\",IF(RNG!H5=1,\"LFG\",IF(RNG!H6=1,\"Manure-based AD Gas\",IF(RNG!H7=1,\"WWTP-based AD Gas\",\"RNG\")))))),\"\")&IF(Inputs!G223=1,\"Electrolysis\",\"\")&IF(Inputs!G224=1,\"EtOH\",\"\")&IF(Inputs!G226=1,\"MeOH\",\"\")&IF(MAX(Inputs!G222:G226)<1,\"Mixed Sources\",\"\"))&\") and Electricity (\"&VLOOKUP(Inputs!$F$639,Inputs!$G$639:$H$657,2,FALSE)&\")\"","v":"Grid-Connected SI PHEV: L.H2 (Central Plants, NA NG) and Electricity (U.S. Mix)"},{"$f":"\"DME: \"&IF(Inputs!F147=1,\"NA NG\",IF(Inputs!F147=2,\"Non-NA NG\",IF(Inputs!F147=3,\"FG\",IF(Inputs!F147=4,IF(RNG!E5=1,\"LFG\",IF(RNG!E6=1,\"AD Gas\",\"RNG\")),IF(Inputs!F147=5,\"Biomass\",IF(Inputs!F147=9,\"Black Liquor\",IF(Inputs!F147=10,\"NG via Methanol\",\"Coal\")))))))","v":"DME: NA NG"},{"$f":"\"FTD\"&TEXT(Vehicles!C13*100,\"0\")&\": \"&IF(Inputs!F148=1,\"NA NG\",IF(Inputs!F148=2,\"Non-NA NG\",IF(Inputs!F148=3,\"FG\",IF(Inputs!F148=4,IF(RNG!E5=1,\"LFG\",IF(RNG!E6=1,\"AD Gas\",\"RNG\")),IF(Inputs!F148=5,\"Biomass\",IF(Inputs!F148=6,\"Coal\",IF(Inputs!F148=8,\"NG/Biomass(\"&TEXT(Inputs!J180*100,\"0\")&\"/\"&TEXT(Inputs!J181*100,\"0\")&\")\",\"Coal/Biomass(\"&TEXT(Inputs!F180*100,\"0\")&\"/\"&TEXT(Inputs!F181*100,\"0\")&\")\")))))))","v":"FTD100: NA NG"},{"$f":"IF(Inputs!$F$597=2,\"Palm FFB\",IF(Inputs!$F$597=3,\"Canola\",IF(Inputs!$F$597=4,\"Jatropha\",IF(Inputs!$F$597=5,\"Camelina\",IF(Inputs!$F$597=6,\"Algae\",IF(Inputs!$F$597=7,\"Tallow\",IF(Inputs!$F$597=8,\"Corn Oil\",\"Soybean\")))))))&\"-based BD\"&Vehicles!C14*100","v":"Soybean-based BD20"},{"$f":"IF(Inputs!E628=1,IF(Inputs!$G$597=2,\"Palm FFB\",IF(Inputs!$G$597=3,\"Canola\",IF(Inputs!$G$597=4,\"Jatropha\",IF(Inputs!$G$597=5,\"Camelina\",IF(Inputs!$G$597=6,\"Algae\",IF(Inputs!$G$597=7,\"Tallow\",IF(Inputs!$G$597=8,\"Corn Oil\",\"Soybean\"))))))),IF(Inputs!E628=3,IF(Inputs!$I$597=2,\"Palm FFB\",IF(Inputs!$I$597=3,\"Canola\",IF(Inputs!$I$597=4,\"Jatropha\",IF(Inputs!$I$597=5,\"Camelina\",IF(Inputs!$I$597=6,\"Algae\",IF(Inputs!$I$597=7,\"Tallow\",IF(Inputs!$I$597=8,\"Corn Oil\",\"Soybean\"))))))),IF(Inputs!$H$597=2,\"Palm FFB\",IF(Inputs!$H$597=3,\"Canola\",IF(Inputs!$H$597=4,\"Jatropha\",IF(Inputs!$H$597=5,\"Camelina\",IF(Inputs!$H$597=6,\"Algae\",IF(Inputs!$H$597=7,\"Tallow\",IF(Inputs!$H$597=8,\"Corn Oil\",\"Soybean\")))))))))&\"-based RD\"&IF(Inputs!$E$628=3,\"III\",\"II\")&\" \"&Vehicles!C15*100","v":"Soybean-based RDII 100"},{"$f":"IF(Pyrolysis!$B$26=1,\"Corn Stover\",\"Forest Residue\")&\"-based RD\"&IF(Inputs!E628=1,\"I \",\"II \")&Vehicles!C15*100","v":"Forest Residue-based RDII 100"},{"$f":"\"E-Diesel, \"&IF(EtOH!C6=1,\"Corn\"&IF(EtOH!C130=1,\", dry\",IF(EtOH!C130=0,\", wet\",\"\")),IF(EtOH!D6=1,\"Willow\",IF(EtOH!E6=1,\"Poplar\",IF(EtOH!F6=1,\"Switchgrass\",IF(EtOH!G6=1,\"Miscanthus\",IF(EtOH!H6=1,\"Corn Stover\",IF(EtOH!I6=1,\"Forest Residue\",IF(EtOH!M6=1,\"Sugarcane\",IF(EtOH!J6=1,IF(EtOH!D201=1,\"Grain\",IF(EtOH!D201=3,\"Forage\",\"Sweet\"))&\" Sorghum\",IF(EtOH!L6=1,\"Solid Waste\",\"Mixed Source\"))))))))))","v":"E-Diesel, Corn"},{"$f":"\"Grid-Connected CIDI PHEV: Diesel and Electricity (\"&VLOOKUP(Inputs!$F$639,Inputs!$G$639:$H$657,2,FALSE)&\")\"","v":"Grid-Connected CIDI PHEV: Diesel and Electricity (U.S. Mix)"},{"$f":"\"Grid-Connected CIDI PHEV: DME (\"&IF(Inputs!F147=1,\"NA NG\",IF(Inputs!F147=2,\"Non-NA NG\",IF(Inputs!F147=3,\"FG\",IF(Inputs!F147=4,IF(RNG!E5=1,\"LFG\",IF(RNG!E6=1,\"AD Gas\",\"RNG\")),IF(Inputs!F147=5,\"Biomass\",IF(Inputs!F147=9,\"Black Liquor\",IF(Inputs!F147=10,\"NG via Methanol\",\"Coal\")))))))&\") and Electricity (\"&VLOOKUP(Inputs!$F$639,Inputs!$G$639:$H$657,2,FALSE)&\")\"","v":"Grid-Connected CIDI PHEV: DME (NA NG) and Electricity (U.S. Mix)"},{"$f":"\"Grid-Connected CIDI PHEV: FTD\"&Vehicles!C13*100&\" (\"&IF(Inputs!F148=1,\"NA NG\",IF(Inputs!F148=2,\"Non-NA NG\",IF(Inputs!F148=3,\"FG\",IF(Inputs!F148=4,IF(RNG!E5=1,\"LFG\",IF(RNG!E6=1,\"AD Gas\",\"RNG\")),IF(Inputs!F148=5,\"Biomass\",IF(Inputs!F148=6,\"Coal\",\"Coal/Biomass(\"&Inputs!F180*100&\"/\"&Inputs!F181*100&\")\"))))))&\") and Electricity (\"&VLOOKUP(Inputs!$F$639,Inputs!$G$639:$H$657,2,FALSE)&\")\"","v":"Grid-Connected CIDI PHEV: FTD100 (NA NG) and Electricity (U.S. Mix)"},{"$f":"\"Grid-Connected CIDI PHEV: BD\"&Vehicles!C14*100&\" (\"&IF(Inputs!$F$597=2,\"Palm FFB\",IF(Inputs!$F$597=3,\"Canola\",IF(Inputs!$F$597=4,\"Jatropha\",IF(Inputs!$F$597=5,\"Camelina\",IF(Inputs!$F$597=6,\"Algae\",IF(Inputs!$F$597=7,\"Tallow\",IF(Inputs!$F$597=8,\"Corn Oil\",\"Soybean\")))))))&\") and Electricity (\"&VLOOKUP(Inputs!$F$639,Inputs!$G$639:$H$657,2,FALSE)&\")\"","v":"Grid-Connected CIDI PHEV: BD20 (Soybean) and Electricity (U.S. Mix)"},{"$f":"\"Grid-Connected CIDI PHEV: E-Diesel (\"&IF(EtOH!C6=1,\"Corn\"&IF(EtOH!C130=1,\", dry\",IF(EtOH!C130=0,\", wet\",\"\")),IF(EtOH!D6=1,\"Willow\",IF(EtOH!E6=1,\"Poplar\",IF(EtOH!F6=1,\"Switchgrass\",IF(EtOH!G6=1,\"Miscanthus\",IF(EtOH!H6=1,\"Corn Stover\",IF(EtOH!I6=1,\"Forest Residue\",IF(EtOH!M6=1,\"Sugarcane\",IF(EtOH!J6=1,IF(EtOH!D201=1,\"Grain\",IF(EtOH!D201=3,\"Forage\",\"Sweet\"))&\" Sorghum\",IF(EtOH!L6=1,\"Solid Waste\",\"Mixed Source\"))))))))))&\") and Electricity (\"&VLOOKUP(Inputs!$F$639,Inputs!$G$639:$H$657,2,FALSE)&\")\"","v":"Grid-Connected CIDI PHEV: E-Diesel (Corn) and Electricity (U.S. Mix)"},{"$f":"\"Electricity  (\"&VLOOKUP(Inputs!$F$639,Inputs!$G$639:$H$657,2,FALSE)&\")\"","v":"Electricity  (U.S. Mix)"},{"$f":"\"FCV: G.H2\"&IF(Inputs!F204=1,\", Central Plants, \"&IF(Inputs!F209=1,IF(Inputs!F230=1,\"NA NG\",IF(Inputs!F230=2,\"Non-NA NG\",IF(Inputs!F230=3,\"FG\",IF(RNG!G5=1,\"LFG\",IF(RNG!G6=1,\"Manure-based AD Gas\",IF(RNG!G7=1,\"WWTP-based AD Gas\",\"RNG\")))))),\"\")&IF(Inputs!F210=1,\"Solar\",\"\")&IF(Inputs!F211=1,\"Nuclear\",\"\")&IF(Inputs!F212=1,\"Electrolysis (Nuclear HTGR)\",\"\")&IF(Inputs!F213=1,\"Coal\",\"\")&IF(Inputs!F214=1,\"Biomass\",\"\")&IF(Inputs!F217=1,\"Coke Oven Gas\",\"\")&IF(Inputs!F218=1,\"Pet Coke\",\"\")&IF(MAX(Inputs!F209:F218)<1,\"Mixed Sources\",\"\"),\", Refueling Station, \"&IF(Inputs!F222=1,IF(Inputs!F231=1,\"NA NG\",IF(Inputs!F231=2,\"Non-NA NG\",IF(Inputs!F231=3,\"FG\",IF(RNG!G5=1,\"LFG\",IF(RNG!G6=1,\"Manure-based AD Gas\",IF(RNG!G7=1,\"WWTP-based AD Gas\",\"RNG\")))))),\"\")&IF(Inputs!F223=1,\"Electrolysis\",\"\")&IF(Inputs!F224=1,\"EtOH\",\"\")&IF(Inputs!F226=1,\"MeOH\",\"\")&IF(MAX(Inputs!F222:F226)<1,\"Mixed Sources\",\"\"))","v":"FCV: G.H2, Refueling Station, NA NG"},{"$f":"\"FCV: L.H2\"&IF(Inputs!G204=1,\", Central Plants, \"&IF(Inputs!G209=1,IF(Inputs!G230=1,\"NA NG\",IF(Inputs!G230=2,\"Non-NA NG\",IF(Inputs!G230=3,\"FG\",IF(RNG!H5=1,\"LFG\",IF(RNG!H6=1,\"Manure-based AD Gas\",IF(RNG!H7=1,\"WWTP-based AD Gas\",\"RNG\")))))),\"\")&IF(Inputs!G210=1,\"Solar\",\"\")&IF(Inputs!G211=1,\"Nuclear\",\"\")&IF(Inputs!G212=1,\"Electrolysis (Nuclear HTGR)\",\"\")&IF(Inputs!G213=1,\"Coal\",\"\")&IF(Inputs!G214=1,\"Biomass\",\"\")&IF(Inputs!G217=1,\"Coke Oven Gas\",\"\")&IF(Inputs!G218=1,\"Pet Coke\",\"\")&IF(MAX(Inputs!G209:G218)<1,\"Mixed Sources\",\"\"),\", Refueling Station, \"&IF(Inputs!G222=1,IF(Inputs!G231=1,\"NA NG\",IF(Inputs!G231=2,\"Non-NA NG\",IF(Inputs!G231=3,\"FG\",IF(RNG!H5=1,\"LFG\",IF(RNG!H6=1,\"Manure-based AD Gas\",IF(RNG!H7=1,\"WWTP-based AD Gas\",\"RNG\")))))),\"\")&IF(Inputs!G223=1,\"Electrolysis\",\"\")&IF(Inputs!G224=1,\"EtOH\",\"\")&IF(Inputs!G226=1,\"MeOH\",\"\")&IF(MAX(Inputs!G222:G226)<1,\"Mixed Sources\",\"\"))","v":"FCV: L.H2, Central Plants, NA NG"},{"$f":"\"Grid-Connected FC PHEV: G.H2 (\"&IF(Inputs!F204=1,\"Central Plants, \"&IF(Inputs!F209=1,IF(Inputs!F230=1,\"NA NG\",IF(Inputs!F230=2,\"Non-NA NG\",IF(Inputs!F230=3,\"FG\",IF(RNG!G5=1,\"LFG\",IF(RNG!G6=1,\"Manure-based AD Gas\",IF(RNG!G7=1,\"WWTP-based AD Gas\",\"RNG\")))))),\"\")&IF(Inputs!F210=1,\"Solar\",\"\")&IF(Inputs!F211=1,\"Nuclear\",\"\")&IF(Inputs!F212=1,\"Electrolysis (Nuclear HTGR)\",\"\")&IF(Inputs!F213=1,\"Coal\",\"\")&IF(Inputs!F214=1,\"Biomass\",\"\")&IF(Inputs!F217=1,\"Coke Oven Gas\",\"\")&IF(Inputs!F218=1,\"Pet Coke\",\"\")&IF(MAX(Inputs!F209:F218)<1,\"Mixed Sources\",\"\"),\"Refueling Station, \"&IF(Inputs!F222=1,IF(Inputs!F231=1,\"NA NG\",IF(Inputs!F231=2,\"Non-NA NG\",IF(Inputs!F231=3,\"FG\",IF(RNG!G5=1,\"LFG\",IF(RNG!G6=1,\"Manure-based AD Gas\",IF(RNG!G7=1,\"WWTP-based AD Gas\",\"RNG\")))))),\"\")&IF(Inputs!F223=1,\"Electrolysis\",\"\")&IF(Inputs!F224=1,\"EtOH\",\"\")&IF(Inputs!F226=1,\"MeOH\",\"\")&IF(MAX(Inputs!F222:F226)<1,\"Mixed Sources\",\"\"))&\") and Electricity (\"&VLOOKUP(Inputs!$F$639,Inputs!$G$639:$H$657,2,FALSE)&\")\"","v":"Grid-Connected FC PHEV: G.H2 (Refueling Station, NA NG) and Electricity (U.S. Mix)"},{"$f":"\"Grid-Connected FC PHEV: L.H2 (\"&IF(Inputs!G204=1,\"Central Plants, \"&IF(Inputs!G209=1,IF(Inputs!G230=1,\"NA NG\",IF(Inputs!G230=2,\"Non-NA NG\",IF(Inputs!G230=3,\"FG\",IF(RNG!H5=1,\"LFG\",IF(RNG!H6=1,\"Manure-based AD Gas\",IF(RNG!H7=1,\"WWTP-based AD Gas\",\"RNG\")))))),\"\")&IF(Inputs!G210=1,\"Solar\",\"\")&IF(Inputs!G211=1,\"Nuclear\",\"\")&IF(Inputs!G212=1,\"Electrolysis (Nuclear HTGR)\",\"\")&IF(Inputs!G213=1,\"Coal\",\"\")&IF(Inputs!G214=1,\"Biomass\",\"\")&IF(Inputs!G217=1,\"Coke Oven Gas\",\"\")&IF(Inputs!G218=1,\"Pet Coke\",\"\")&IF(MAX(Inputs!G209:G218)<1,\"Mixed Sources\",\"\"),\"Refueling Station, \"&IF(Inputs!G222=1,IF(Inputs!G231=1,\"NA NG\",IF(Inputs!G231=2,\"Non-NA NG\",IF(Inputs!G231=3,\"FG\",IF(RNG!H5=1,\"LFG\",IF(RNG!H6=1,\"Manure-based AD Gas\",IF(RNG!H7=1,\"WWTP-based AD Gas\",\"RNG\")))))),\"\")&IF(Inputs!G223=1,\"Electrolysis\",\"\")&IF(Inputs!G224=1,\"EtOH\",\"\")&IF(Inputs!G226=1,\"MeOH\",\"\")&IF(MAX(Inputs!G222:G226)<1,\"Mixed Sources\",\"\"))&\") and Electricity (\"&VLOOKUP(Inputs!$F$639,Inputs!$G$639:$H$657,2,FALSE)&\")\"","v":"Grid-Connected FC PHEV: L.H2 (Central Plants, NA NG) and Electricity (U.S. Mix)"},{"$f":"\"Blended feedstock-based RG\"&Vehicles!C16*100&\" via Indirect Liquefaction (IDL)\"","v":"Blended feedstock-based RG100 via Indirect Liquefaction (IDL)"}]
["Total Energy ",{"$f":"(Inputs!$E$1398*(Petroleum!$B263*Petroleum!$F$262+Petroleum!$F263)+(1-Inputs!$E$1398)*(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":310719.55381636857},{"$f":"(Petroleum!$C263*Petroleum!$G$262+Petroleum!$G263)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":279751.93891575746},{"$f":"((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$31)*(Petroleum!$B263*Petroleum!$D$262+(Petroleum!$D263-'T&D'!G212))+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$31)*(Petroleum!B263*Petroleum!$F$262+Petroleum!$F263)+Vehicles!$C$7*Fuel_Specs!$B$31/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$31)*(EtOH!BR490*EtOH!$BS$489+EtOH!$BS490)+Petroleum!AR124+Petroleum!AS124)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":310719.55381636857},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B263,Petroleum!$C263)*Petroleum!$K$262+Petroleum!$K263)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B263,Petroleum!$C263)*Petroleum!$J$262+Petroleum!$J263))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":293428.5245119133},{"$f":"(NG!$I85*NG!$J$84+NG!$J85)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":204473.60088414996},{"$f":"(NG!$Q85*NG!$R$84+NG!$R85)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":266487.45481189957},{"$f":"(NG!$W85*NG!$X$84+NG!$X85)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":173136.48799602615},{"$f":"('MeOH&FTD'!BJ138*'MeOH&FTD'!BK$137+'MeOH&FTD'!BK138)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":834859.35409294232},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$30)*(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$16/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$30)*(Petroleum!B263*Petroleum!$F$262+Petroleum!$F263)+Vehicles!$C$5*Fuel_Specs!$B$30/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$30)*('MeOH&FTD'!$N138*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O138))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":568495.80123137753},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$30)*(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$30)*(Petroleum!B263*Petroleum!$F$262+Petroleum!$F263)+Vehicles!$C$6*Fuel_Specs!$B$30/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$30)*('MeOH&FTD'!$N138*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O138))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":599255.98257159814},{"$f":"('MeOH&FTD'!$N138*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O138)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":670260.68972396199},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$31)*(Petroleum!$B263*Petroleum!$D$262+(Petroleum!$D263-'T&D'!G212))+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$31)*(Petroleum!B263*Petroleum!$F$262+Petroleum!$F263)+Vehicles!$C$8*Fuel_Specs!$B$31/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$31)*(EtOH!BR490*EtOH!$BS$489+EtOH!$BS490)+Petroleum!AR124+Petroleum!AS124)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":589082.6666401797},{"$f":"((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$32)*(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$16/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$32)*(Petroleum!B263*Petroleum!$F$262+Petroleum!$F263)+Vehicles!$C$12*Fuel_Specs!$B$32/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$32)*(EtOH!$BT490*EtOH!$BU$489+EtOH!$BU490))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":725870.2159026165},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$31)*(Petroleum!$B263*Petroleum!$D$262+(Petroleum!$D263-'T&D'!G212))+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$31)*(Petroleum!B263*Petroleum!$F$262+Petroleum!$F263)+Vehicles!$C$9*Fuel_Specs!$B$31/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$31)*(EtOH!BR490*EtOH!$BS$489+EtOH!$BS490)+Petroleum!AR124+Petroleum!AS124)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":589082.6666401797},{"$f":"(EtOH!$BP490*EtOH!$BQ$489+EtOH!$BQ490)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":683197.43238163064},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$44)*(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$44)*(Petroleum!B263*Petroleum!$F$262+Petroleum!$F263)+Vehicles!$C$16*Fuel_Specs!$B$44/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$44)*(BioOil!$BO335*BioOil!$BP$333+BioOil!$BP335))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":469435.77967322577},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$44)*(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$44)*(Petroleum!B263*Petroleum!$F$262+Petroleum!$F263)+Vehicles!$C$16*Fuel_Specs!$B$44/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$44)*(Pyrolysis!$Z172*Pyrolysis!$AA$171+Pyrolysis!$AA172))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":982400.91033586767},{"$f":"AN14*(Vehicles!$C$23/Vehicles!$AR$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)+B14*(Vehicles!$C$23/Vehicles!$AS$59+Vehicles!$C$24/Vehicles!$AT$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)","v":587212.91294750641},{"$f":"AN14*(Vehicles!$D$23/Vehicles!$AV$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)+C14*(Vehicles!$D$23/Vehicles!$AW$59+Vehicles!$D$24/Vehicles!$AX$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)","v":564076.99537939811},{"$f":"AN14*(Vehicles!$F$23/Vehicles!$BD$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)+D14*(Vehicles!$F$23/Vehicles!$BE$59+Vehicles!$F$24/Vehicles!$BF$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)","v":587212.91294750641},{"$f":"AN14*(Vehicles!$G$23/Vehicles!$BH$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)+F14*(Vehicles!$G$23/Vehicles!$BI$59+Vehicles!$G$24/Vehicles!$BJ$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)","v":507836.51870874909},{"$f":"AN14*(Vehicles!$H$23/Vehicles!$BL$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)+G14*(Vehicles!$H$23/Vehicles!$BM$59+Vehicles!$H$24/Vehicles!$BN$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)","v":554167.09396156948},{"$f":"AN14*(Vehicles!$I$23/Vehicles!$BP$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)+H14*(Vehicles!$I$23/Vehicles!$BQ$59+Vehicles!$I$24/Vehicles!$BR$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)","v":484424.54904531117},{"$f":"AN14*(Vehicles!$J$23/Vehicles!$BT$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)+K14*(Vehicles!$J$23/Vehicles!$BU$59+Vehicles!$J$24/Vehicles!$BV$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)","v":793039.94495412463},{"$f":"AN14*(Vehicles!$K$23/Vehicles!$BX$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)+O14*(Vehicles!$K$23/Vehicles!$BY$59+Vehicles!$K$24/Vehicles!$BZ$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)","v":785316.34554982255},{"$f":"AN14*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)+AO14*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CD$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)","v":1001957.8320293134},{"$f":"AN14*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)+AP14*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CE$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)","v":1541238.0319901672},{"$f":"('MeOH&FTD'!$AJ138*'MeOH&FTD'!$AK$137+'MeOH&FTD'!$AK138)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":649744.95803293982},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$40)*(Petroleum!B263*Petroleum!$J$262+Petroleum!$J263)+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$23/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$40)*(Petroleum!B263*Petroleum!$K$262+Petroleum!$K263)+Vehicles!$C$13*Fuel_Specs!$B$40/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$40)*('MeOH&FTD'!$AZ138*'MeOH&FTD'!$BA$137+'MeOH&FTD'!$BA138))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":728970.60376197251},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!B263*Petroleum!$J$262+Petroleum!$J263)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!B263*Petroleum!$K$262+Petroleum!$K263)+Vehicles!$C$14*Fuel_Specs!$B$39/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*(BioOil!$W335*BioOil!$X$333+BioOil!$X335))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":362329.19239449757},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)),Fuel_Specs!$B$42))*(Petroleum!B263*Petroleum!$J$262+Petroleum!$J263)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)),Fuel_Specs!$B$42))*(Petroleum!B263*Petroleum!$K$262+Petroleum!$K263)+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)),Fuel_Specs!$B$42)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)),Fuel_Specs!$B$42))*(BioOil!$BA335*BioOil!$BB$333+BioOil!$BB335))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":486560.58345577109},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Petroleum!B263*Petroleum!$J$262+Petroleum!$J263)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Petroleum!B263*Petroleum!$K$262+Petroleum!$K263)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Pyrolysis!$AB172*Pyrolysis!$AC$171+Pyrolysis!$AC172))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1014827.7971968978},{"$f":"(((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20*(Petroleum!B263*Petroleum!$J$262+Petroleum!$J263)+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23*(Petroleum!B263*Petroleum!$K$262+Petroleum!$K263)+Vehicles!$C$17*Fuel_Specs!$B$31*(EtOH!BP490*EtOH!$BQ$489+EtOH!$BQ490)+Vehicles!$C$18*Fuel_Specs!$B$34*('E-D Additives'!$B54*'E-D Additives'!$B$53))/((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23+Vehicles!$C$17*Fuel_Specs!$B$31+Vehicles!$C$18*Fuel_Specs!$B$34))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":318709.33711470437},{"$f":"AN14*(Vehicles!$M$23/Vehicles!$CM$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)+E14*(Vehicles!$M$23/Vehicles!$CN$59+Vehicles!$M$24/Vehicles!$CO$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)","v":585440.19518065127},{"$f":"AN14*(Vehicles!$N$23/Vehicles!$CQ$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)+AC14*(Vehicles!$N$23/Vehicles!$CR$59+Vehicles!$N$24/Vehicles!$CS$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)","v":848068.48414284934},{"$f":"AN14*(Vehicles!$O$23/Vehicles!$CU$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)+AD14*(Vehicles!$O$23/Vehicles!$CV$59+Vehicles!$O$24/Vehicles!$CW$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)","v":906462.9162326993},{"$f":"AN14*(Vehicles!$P$23/Vehicles!$CY$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)+AE14*(Vehicles!$P$23/Vehicles!$CZ$59+Vehicles!$P$24/Vehicles!$DA$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)","v":636224.44988241466},{"$f":"AN14*(Vehicles!$R$23/Vehicles!$DG$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)+AH14*(Vehicles!$R$23/Vehicles!$DH$59+Vehicles!$R$24/Vehicles!$DI$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)","v":604073.79142496595},{"$f":"(Electric!$G186+Electric!$F186-1000000)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1404012.5533573919},{"$f":"((Hydrogen!$AF163*Hydrogen!$AG$162+Hydrogen!$AG163)-1000000*(Hydrogen!$M$7+Hydrogen!$C$7+Hydrogen!$D$7+Hydrogen!$E$7))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":855062.27070498443},{"$f":"((Hydrogen!$BJ163*Hydrogen!$BK$162+Hydrogen!$BK163)-1000000*(Hydrogen!$M$8+Hydrogen!$C$8+Hydrogen!$D$8+Hydrogen!$E$8))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1591375.0224107136},{"$f":"AN14*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AO14*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":1031307.2657675568},{"$f":"AN14*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AP14*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":1531220.7634973919},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!B263*Petroleum!$F$262+Petroleum!$F263)+Vehicles!$C$16*Fuel_Specs!$B$45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$45)*(IDL!$L113*IDL!$M$112+IDL!$M113))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3185161.4901623032},null,null,"Select Fuels",null,null,"Select Fuels",null,null,"Select Fuels",null,null,"Select Fuels",null,null,"Select Fuels",null,null,"Select Fuels",null,null,"Select Fuels",null,null,"Select Fuels"]
["WTP Efficiency",{"$f":"HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)/(HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+B14)","v":0.76293971283814366},0.78140143381789184,0.76293971283814366,0.77313897215724292,0.83023820469451959,0.78958539715541154,0.85241573357608103,0.54500090035203119,0.63755350777154196,0.62529076701779995,0.59870893576814432,0.62929388193146318,0.5794178442768988,0.62929388193146318,0.59410737015268356,0.68053331342073409,0.50443883211825968,0.63003519681739939,0.63935471396497978,0.63003519681739939,0.66320187075476855,0.64343145848687455,0.67366172342214181,0.55771205924003286,0.56012482185168744,0.49951102066237613,0.39350898554625019,0.60615429986968528,0.57837883294496439,0.73403697548486813,0.67269374092734546,0.49632033139072068,0.75831722113075306,0.63073965390795206,0.54110548855758933,0.52453157702960629,0.61116309566934035,0.62341271663796594,0.41597120555939765,0.53906546200196681,0.38589551545098882,0.49229381337448053,0.39506629149892813,0.23893940588687282,null,null,"SI - Gasoline","RNAVGASCRFG",null,"SIDI - Gasoline","RNAVGASCRFGSIDI",null,"CIDI - Diesel","RNAVDIESELCIDI",null,"SI HEV - Gasoline","RNAVHEV",null,"SI PHEV - Gasoline and Electricity","RNAVPHEV",null,"CIDI HEV - Diesel","RNAVHEVDIESEL",null,"CIDI PHEV - Diesel and Electricity","RNAVPHEVDIESEL",null,"BEV - Electricity","RNAVPHEVELECTRIC"]
["Fossil Fuels",{"$f":"(Inputs!$E$1398*(Petroleum!$B264*Petroleum!$F$262+Petroleum!$F264)+(1-Inputs!$E$1398)*(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":297984.24416916934},{"$f":"(Petroleum!$C264*Petroleum!$G$262+Petroleum!$G264)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":269147.36692775093},{"$f":"((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$31)*(Petroleum!$B264*Petroleum!$D$262+(Petroleum!$D264-'T&D'!G213))+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$31)*(Petroleum!B264*Petroleum!$F$262+Petroleum!$F264)+Vehicles!$C$7*Fuel_Specs!$B$31/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$31)*(EtOH!BR491*EtOH!$BS$489+EtOH!$BS491)+Petroleum!AR125+Petroleum!AS125)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":297984.24416916934},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B264,Petroleum!$C264)*Petroleum!$K$262+Petroleum!$K264)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B264,Petroleum!$C264)*Petroleum!$J$262+Petroleum!$J264))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":285858.78164077929},{"$f":"(NG!$I86*NG!$J$84+NG!$J86)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":190388.57874736743},{"$f":"(NG!$Q86*NG!$R$84+NG!$R86)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":264516.90669992787},{"$f":"(NG!$W86*NG!$X$84+NG!$X86)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":169178.5654783941},{"$f":"('MeOH&FTD'!BJ139*'MeOH&FTD'!BK$137+'MeOH&FTD'!BK139)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":857853.73500975908},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$30)*(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$16/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$30)*(Petroleum!B264*Petroleum!$F$262+Petroleum!$F264)+Vehicles!$C$5*Fuel_Specs!$B$30/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$30)*('MeOH&FTD'!$N139*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O139))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":550844.5294953729},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$30)*(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$30)*(Petroleum!B264*Petroleum!$F$262+Petroleum!$F264)+Vehicles!$C$6*Fuel_Specs!$B$30/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$30)*('MeOH&FTD'!$N139*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O139))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":580491.98738128925},{"$f":"('MeOH&FTD'!$N139*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O139)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":648928.15951298573},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$31)*(Petroleum!$B264*Petroleum!$D$262+(Petroleum!$D264-'T&D'!G213))+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$31)*(Petroleum!B264*Petroleum!$F$262+Petroleum!$F264)+Vehicles!$C$8*Fuel_Specs!$B$31/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$31)*(EtOH!BR491*EtOH!$BS$489+EtOH!$BS491)+Petroleum!AR125+Petroleum!AS125)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":519985.54374285648},{"$f":"((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$32)*(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$16/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$32)*(Petroleum!B264*Petroleum!$F$262+Petroleum!$F264)+Vehicles!$C$12*Fuel_Specs!$B$32/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$32)*(EtOH!$BT491*EtOH!$BU$489+EtOH!$BU491))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":690961.32107514399},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$31)*(Petroleum!$B264*Petroleum!$D$262+(Petroleum!$D264-'T&D'!G213))+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$31)*(Petroleum!B264*Petroleum!$F$262+Petroleum!$F264)+Vehicles!$C$9*Fuel_Specs!$B$31/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$31)*(EtOH!BR491*EtOH!$BS$489+EtOH!$BS491)+Petroleum!AR125+Petroleum!AS125)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":519985.54374285648},{"$f":"(EtOH!$BP491*EtOH!$BQ$489+EtOH!$BQ491)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":595270.62831589777},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$44)*(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$44)*(Petroleum!B264*Petroleum!$F$262+Petroleum!$F264)+Vehicles!$C$16*Fuel_Specs!$B$44/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$44)*(BioOil!$BO336*BioOil!$BP$333+BioOil!$BP336))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":157042.08826284515},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$44)*(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$44)*(Petroleum!B264*Petroleum!$F$262+Petroleum!$F264)+Vehicles!$C$16*Fuel_Specs!$B$44/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$44)*(Pyrolysis!$Z173*Pyrolysis!$AA$171+Pyrolysis!$AA173))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":382556.41504471604},{"$f":"AN16*(Vehicles!$C$23/Vehicles!$AR$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)+B16*(Vehicles!$C$23/Vehicles!$AS$59+Vehicles!$C$24/Vehicles!$AT$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)","v":514656.31895564334},{"$f":"AN16*(Vehicles!$D$23/Vehicles!$AV$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)+C16*(Vehicles!$D$23/Vehicles!$AW$59+Vehicles!$D$24/Vehicles!$AX$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)","v":493112.27635112393},{"$f":"AN16*(Vehicles!$F$23/Vehicles!$BD$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)+D16*(Vehicles!$F$23/Vehicles!$BE$59+Vehicles!$F$24/Vehicles!$BF$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)","v":514656.31895564334},{"$f":"AN16*(Vehicles!$G$23/Vehicles!$BH$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)+F16*(Vehicles!$G$23/Vehicles!$BI$59+Vehicles!$G$24/Vehicles!$BJ$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)","v":434271.55397216231},{"$f":"AN16*(Vehicles!$H$23/Vehicles!$BL$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)+G16*(Vehicles!$H$23/Vehicles!$BM$59+Vehicles!$H$24/Vehicles!$BN$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)","v":489652.85764945298},{"$f":"AN16*(Vehicles!$I$23/Vehicles!$BP$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)+H16*(Vehicles!$I$23/Vehicles!$BQ$59+Vehicles!$I$24/Vehicles!$BR$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)","v":418425.54451407626},{"$f":"AN16*(Vehicles!$J$23/Vehicles!$BT$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)+K16*(Vehicles!$J$23/Vehicles!$BU$59+Vehicles!$J$24/Vehicles!$BV$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)","v":718768.83809624799},{"$f":"AN16*(Vehicles!$K$23/Vehicles!$BX$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)+O16*(Vehicles!$K$23/Vehicles!$BY$59+Vehicles!$K$24/Vehicles!$BZ$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)","v":672832.23933212506},{"$f":"AN16*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)+AO16*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CD$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)","v":892124.01121686166},{"$f":"AN16*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)+AP16*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CE$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)","v":1334559.8702754988},{"$f":"('MeOH&FTD'!$AJ139*'MeOH&FTD'!$AK$137+'MeOH&FTD'!$AK139)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":629792.70905109344},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$40)*(Petroleum!B264*Petroleum!$J$262+Petroleum!$J264)+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$23/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$40)*(Petroleum!B264*Petroleum!$K$262+Petroleum!$K264)+Vehicles!$C$13*Fuel_Specs!$B$40/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$40)*('MeOH&FTD'!$AZ139*'MeOH&FTD'!$BA$137+'MeOH&FTD'!$BA139))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":733523.69323838642},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!B264*Petroleum!$J$262+Petroleum!$J264)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!B264*Petroleum!$K$262+Petroleum!$K264)+Vehicles!$C$14*Fuel_Specs!$B$39/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*(BioOil!$W336*BioOil!$X$333+BioOil!$X336))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":297065.38296962209},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)),Fuel_Specs!$B$42))*(Petroleum!B264*Petroleum!$J$262+Petroleum!$J264)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)),Fuel_Specs!$B$42))*(Petroleum!B264*Petroleum!$K$262+Petroleum!$K264)+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)),Fuel_Specs!$B$42)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)),Fuel_Specs!$B$42))*(BioOil!$BA336*BioOil!$BB$333+BioOil!$BB336))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":274898.81501255278},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Petroleum!B264*Petroleum!$J$262+Petroleum!$J264)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Petroleum!B264*Petroleum!$K$262+Petroleum!$K264)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Pyrolysis!$AB173*Pyrolysis!$AC$171+Pyrolysis!$AC173))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":415666.28322395193},{"$f":"(((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20*(Petroleum!B264*Petroleum!$J$262+Petroleum!$J264)+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23*(Petroleum!B264*Petroleum!$K$262+Petroleum!$K264)+Vehicles!$C$17*Fuel_Specs!$B$31*(EtOH!BP491*EtOH!$BQ$489+EtOH!$BQ491)+Vehicles!$C$18*Fuel_Specs!$B$34*('E-D Additives'!$B55*'E-D Additives'!$B$53))/((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23+Vehicles!$C$17*Fuel_Specs!$B$31+Vehicles!$C$18*Fuel_Specs!$B$34))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":306017.68409034988},{"$f":"AN16*(Vehicles!$M$23/Vehicles!$CM$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)+E16*(Vehicles!$M$23/Vehicles!$CN$59+Vehicles!$M$24/Vehicles!$CO$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)","v":514317.11267810187},{"$f":"AN16*(Vehicles!$N$23/Vehicles!$CQ$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)+AC16*(Vehicles!$N$23/Vehicles!$CR$59+Vehicles!$N$24/Vehicles!$CS$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)","v":767818.69266203325},{"$f":"AN16*(Vehicles!$O$23/Vehicles!$CU$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)+AD16*(Vehicles!$O$23/Vehicles!$CV$59+Vehicles!$O$24/Vehicles!$CW$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)","v":844275.14632673911},{"$f":"AN16*(Vehicles!$P$23/Vehicles!$CY$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)+AE16*(Vehicles!$P$23/Vehicles!$CZ$59+Vehicles!$P$24/Vehicles!$DA$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)","v":522577.10367260035},{"$f":"AN16*(Vehicles!$R$23/Vehicles!$DG$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)+AH16*(Vehicles!$R$23/Vehicles!$DH$59+Vehicles!$R$24/Vehicles!$DI$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)","v":529175.52941002115},{"$f":"(Electric!$G187+Electric!$F187-1000000*(Electric!$F187+Electric!$G187)/(Electric!$F$186+Electric!$G$186))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1154735.6081240936},{"$f":"((Hydrogen!$AF164*Hydrogen!$AG$162+Hydrogen!$AG164)-1000000*(Hydrogen!$M$7+Hydrogen!$C$7+Hydrogen!$D$7+Hydrogen!$E$7))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":796175.68405746575},{"$f":"((Hydrogen!$BJ164*Hydrogen!$BK$162+Hydrogen!$BK164)-1000000*(Hydrogen!$M$8+Hydrogen!$C$8+Hydrogen!$D$8+Hydrogen!$E$8))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1400260.8421263155},{"$f":"AN16*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AO16*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":911294.29141370533},{"$f":"AN16*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AP16*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":1321432.9500167151},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!B264*Petroleum!$F$262+Petroleum!$F264)+Vehicles!$C$16*Fuel_Specs!$B$45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$45)*(IDL!$L114*IDL!$M$112+IDL!$M114))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":184531.73190908821},null,null,"SI - CA gasoline","RNAVGASCARFG",null,"SIDI - CA gasoline","RNAVGASCARFGSIDI",null,"CIDI - DME","RNAVDMECIDI",null,"SI HEV - CA gasoline","RNAVHEVCRFG",null,"SI PHEV - CA gasoline and Electricity","RNAVPHEVCRFG",null,"CIDI HEV - DME","RNAVHEVDMETHER",null,"CIDI PHEV - DME and Electricity","RNAVPHEVDMETHER",null,"FC PHEV - Gaseous H2 and Electricity","RNAVPHEVFCVGH2"]
["Coal",{"$f":"(Inputs!$E$1398*(Petroleum!$B265*Petroleum!$F$262+Petroleum!$F265)+(1-Inputs!$E$1398)*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":24624.72819683946},{"$f":"(Petroleum!$C265*Petroleum!$G$262+Petroleum!$G265)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":18978.757637766641},{"$f":"((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$31)*(Petroleum!$B265*Petroleum!$D$262+(Petroleum!$D265-'T&D'!G214))+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$31)*(Petroleum!B265*Petroleum!$F$262+Petroleum!$F265)+Vehicles!$C$7*Fuel_Specs!$B$31/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$31)*(EtOH!BR492*EtOH!$BS$489+EtOH!$BS492)+Petroleum!AR126+Petroleum!AS126)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":24624.72819683946},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B265,Petroleum!$C265)*Petroleum!$K$262+Petroleum!$K265)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B265,Petroleum!$C265)*Petroleum!$J$262+Petroleum!$J265))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":20904.875682462905},{"$f":"(NG!$I87*NG!$J$84+NG!$J87)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":39600.555471171261},{"$f":"(NG!$Q87*NG!$R$84+NG!$R87)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":5537.849441382361},{"$f":"(NG!$W87*NG!$X$84+NG!$X87)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":10992.762501652043},{"$f":"('MeOH&FTD'!BJ140*'MeOH&FTD'!BK$137+'MeOH&FTD'!BK140)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":-64655.902689102499},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$30)*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$16/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$30)*(Petroleum!B265*Petroleum!$F$262+Petroleum!$F265)+Vehicles!$C$5*Fuel_Specs!$B$30/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$30)*('MeOH&FTD'!$N140*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O140))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":49522.792595980121},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$30)*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$30)*(Petroleum!B265*Petroleum!$F$262+Petroleum!$F265)+Vehicles!$C$6*Fuel_Specs!$B$30/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$30)*('MeOH&FTD'!$N140*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O140))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":52681.389117121267},{"$f":"('MeOH&FTD'!$N140*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O140)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":59972.478155756107},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$31)*(Petroleum!$B265*Petroleum!$D$262+(Petroleum!$D265-'T&D'!G214))+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$31)*(Petroleum!B265*Petroleum!$F$262+Petroleum!$F265)+Vehicles!$C$8*Fuel_Specs!$B$31/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$31)*(EtOH!BR492*EtOH!$BS$489+EtOH!$BS492)+Petroleum!AR126+Petroleum!AS126)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":69774.880482534267},{"$f":"((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$32)*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$16/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$32)*(Petroleum!B265*Petroleum!$F$262+Petroleum!$F265)+Vehicles!$C$12*Fuel_Specs!$B$32/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$32)*(EtOH!$BT492*EtOH!$BU$489+EtOH!$BU492))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":36287.769906423127},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$31)*(Petroleum!$B265*Petroleum!$D$262+(Petroleum!$D265-'T&D'!G214))+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$31)*(Petroleum!B265*Petroleum!$F$262+Petroleum!$F265)+Vehicles!$C$9*Fuel_Specs!$B$31/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$31)*(EtOH!BR492*EtOH!$BS$489+EtOH!$BS492)+Petroleum!AR126+Petroleum!AS126)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":69774.880482534267},{"$f":"(EtOH!$BP492*EtOH!$BQ$489+EtOH!$BQ492)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":84872.196433687175},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$44)*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$44)*(Petroleum!B265*Petroleum!$F$262+Petroleum!$F265)+Vehicles!$C$16*Fuel_Specs!$B$44/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$44)*(BioOil!$BO337*BioOil!$BP$333+BioOil!$BP337))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":35925.99766127293},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$44)*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$44)*(Petroleum!B265*Petroleum!$F$262+Petroleum!$F265)+Vehicles!$C$16*Fuel_Specs!$B$44/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$44)*(Pyrolysis!$Z174*Pyrolysis!$AA$171+Pyrolysis!$AA174))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":57402.406894126034},{"$f":"AN17*(Vehicles!$C$23/Vehicles!$AR$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)+B17*(Vehicles!$C$23/Vehicles!$AS$59+Vehicles!$C$24/Vehicles!$AT$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)","v":195648.70096003154},{"$f":"AN17*(Vehicles!$D$23/Vehicles!$AV$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)+C17*(Vehicles!$D$23/Vehicles!$AW$59+Vehicles!$D$24/Vehicles!$AX$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)","v":191430.59408076725},{"$f":"AN17*(Vehicles!$F$23/Vehicles!$BD$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)+D17*(Vehicles!$F$23/Vehicles!$BE$59+Vehicles!$F$24/Vehicles!$BF$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)","v":195648.70096003154},{"$f":"AN17*(Vehicles!$G$23/Vehicles!$BH$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)+F17*(Vehicles!$G$23/Vehicles!$BI$59+Vehicles!$G$24/Vehicles!$BJ$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)","v":206837.14754996673},{"$f":"AN17*(Vehicles!$H$23/Vehicles!$BL$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)+G17*(Vehicles!$H$23/Vehicles!$BM$59+Vehicles!$H$24/Vehicles!$BN$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)","v":181388.88615233646},{"$f":"AN17*(Vehicles!$I$23/Vehicles!$BP$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)+H17*(Vehicles!$I$23/Vehicles!$BQ$59+Vehicles!$I$24/Vehicles!$BR$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)","v":185464.25389727397},{"$f":"AN17*(Vehicles!$J$23/Vehicles!$BT$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)+K17*(Vehicles!$J$23/Vehicles!$BU$59+Vehicles!$J$24/Vehicles!$BV$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)","v":208765.79206101072},{"$f":"AN17*(Vehicles!$K$23/Vehicles!$BX$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)+O17*(Vehicles!$K$23/Vehicles!$BY$59+Vehicles!$K$24/Vehicles!$BZ$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)","v":221743.20086433063},{"$f":"AN17*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)+AO17*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CD$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)","v":308811.77773400536},{"$f":"AN17*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)+AP17*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CE$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)","v":581101.47570365341},{"$f":"('MeOH&FTD'!$AJ140*'MeOH&FTD'!$AK$137+'MeOH&FTD'!$AK140)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":56093.881343302375},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$40)*(Petroleum!B265*Petroleum!$J$262+Petroleum!$J265)+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$23/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$40)*(Petroleum!B265*Petroleum!$K$262+Petroleum!$K265)+Vehicles!$C$13*Fuel_Specs!$B$40/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$40)*('MeOH&FTD'!$AZ140*'MeOH&FTD'!$BA$137+'MeOH&FTD'!$BA140))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":-12805.267860113478},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!B265*Petroleum!$J$262+Petroleum!$J265)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!B265*Petroleum!$K$262+Petroleum!$K265)+Vehicles!$C$14*Fuel_Specs!$B$39/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*(BioOil!$W337*BioOil!$X$333+BioOil!$X337))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":25077.348759854471},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)),Fuel_Specs!$B$42))*(Petroleum!B265*Petroleum!$J$262+Petroleum!$J265)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)),Fuel_Specs!$B$42))*(Petroleum!B265*Petroleum!$K$262+Petroleum!$K265)+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)),Fuel_Specs!$B$42)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)),Fuel_Specs!$B$42))*(BioOil!$BA337*BioOil!$BB$333+BioOil!$BB337))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":32661.745106861938},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Petroleum!B265*Petroleum!$J$262+Petroleum!$J265)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Petroleum!B265*Petroleum!$K$262+Petroleum!$K265)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Pyrolysis!$AB174*Pyrolysis!$AC$171+Pyrolysis!$AC174))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":55490.331524948408},{"$f":"(((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20*(Petroleum!B265*Petroleum!$J$262+Petroleum!$J265)+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23*(Petroleum!B265*Petroleum!$K$262+Petroleum!$K265)+Vehicles!$C$17*Fuel_Specs!$B$31*(EtOH!BP492*EtOH!$BQ$489+EtOH!$BQ492)+Vehicles!$C$18*Fuel_Specs!$B$34*('E-D Additives'!$B56*'E-D Additives'!$B$53))/((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23+Vehicles!$C$17*Fuel_Specs!$B$31+Vehicles!$C$18*Fuel_Specs!$B$34))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":25342.251051123596},{"$f":"AN17*(Vehicles!$M$23/Vehicles!$CM$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)+E17*(Vehicles!$M$23/Vehicles!$CN$59+Vehicles!$M$24/Vehicles!$CO$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)","v":199693.55227037804},{"$f":"AN17*(Vehicles!$N$23/Vehicles!$CQ$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)+AC17*(Vehicles!$N$23/Vehicles!$CR$59+Vehicles!$N$24/Vehicles!$CS$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)","v":225630.12851993242},{"$f":"AN17*(Vehicles!$O$23/Vehicles!$CU$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)+AD17*(Vehicles!$O$23/Vehicles!$CV$59+Vehicles!$O$24/Vehicles!$CW$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)","v":174846.99318307597},{"$f":"AN17*(Vehicles!$P$23/Vehicles!$CY$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)+AE17*(Vehicles!$P$23/Vehicles!$CZ$59+Vehicles!$P$24/Vehicles!$DA$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)","v":202768.93516593432},{"$f":"AN17*(Vehicles!$R$23/Vehicles!$DG$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)+AH17*(Vehicles!$R$23/Vehicles!$DH$59+Vehicles!$R$24/Vehicles!$DI$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)","v":202964.18531146002},{"$f":"(Electric!$G188+Electric!$F188-1000000*(Electric!$F188+Electric!$G188)/(Electric!$F$186+Electric!$G$186))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":700877.18056409585},{"$f":"((Hydrogen!$AF165*Hydrogen!$AG$162+Hydrogen!$AG165)-1000000*(Hydrogen!$M$7+Hydrogen!$C$7+Hydrogen!$D$7+Hydrogen!$E$7))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":165565.9348936734},{"$f":"((Hydrogen!$BJ165*Hydrogen!$BK$162+Hydrogen!$BK165)-1000000*(Hydrogen!$M$8+Hydrogen!$C$8+Hydrogen!$D$8+Hydrogen!$E$8))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":537339.97144778201},{"$f":"AN17*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AO17*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":337432.00515829609},{"$f":"AN17*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AP17*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":589844.93505575589},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!B265*Petroleum!$F$262+Petroleum!$F265)+Vehicles!$C$16*Fuel_Specs!$B$45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$45)*(IDL!$L115*IDL!$M$112+IDL!$M115))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":10757.456665026853},null,null,{"$f":"\"SI - E\"&TEXT(Vehicles_EtOH_LLBlend_EtOHShare*100,\"0\")","v":"SI - E10"},"RNAVGASLLETOH",null,{"$f":"\"SIDI - E\"&TEXT(Vehicles_EtOH_LLBlend_EtOHShare*100,\"0\")","v":"SIDI - E10"},"RNAVGASLLETOHSIDI",null,"CIDI - FT Diesel","RNAVFTDCIDI",null,"SI HEV - RG from Pyrolysis","RNAVHEVRENGAS",null,"SI PHEV - RG and Electricity","RNAVPHEVRENGAS",null,"CIDI HEV - FT Diesel","RNAVHEVFTDIESEL",null,"CIDI PHEV - FTD and Electricity","RNAVPHEVFTDIESEL",null,"FC PHEV - Liquid H2 and Electricity","RNAVPHEVFCVLH2"]
["Natural Gas",{"$f":"B16-B17-B19","v":177652.41339572042},169419.88896840555,177652.41339572042,189788.47030078439,143652.66900494241,251118.50777457104,120913.34586727063,916115.75747450313,457584.74172679993,489988.14900268114,564785.96696464194,383671.67691517423,599355.1752164358,383671.67691517423,452643.81522718148,62238.819043634721,248839.02666426011,234171.52244624874,228021.00012998097,234171.52244624874,208770.29971448873,289058.071153828,191781.74223738801,468592.89874910883,387877.24556206953,555960.89771079423,700567.50111414166,556225.02418059751,737030.85351504211,196750.98055217578,185438.11785887077,{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Petroleum!B266*Petroleum!$J$262+Petroleum!$J266)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Petroleum!B266*Petroleum!$K$262+Petroleum!$K266)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Pyrolysis!$AB175*Pyrolysis!$AC$171+Pyrolysis!$AC175))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":278087.31748590519},{"$f":"AH16-AH17-AH19","v":207139.99732757977},245359.39028961177,515446.86340353615,648712.46982888307,250491.21128404478,258148.58951036487,401136.7909569589,612527.76003495092,809968.13717927539,544658.95391756017,678709.47701751057,92568.82499277679,null,null,"SI - Bi-Fuel CNGV on CNG","RNAVCNGBI",null,"SIDI - Dedi. MeOH","RNAVMEOHSIDI",null,"CIDI - Biodiesel","RNAVBIODIESELCIDI",null,{"$f":"\"SI HEV - E\"&TEXT(Vehicles_EtOH_LLBlend_EtOHShare*100,\"0\")","v":"SI HEV - E10"},"RNAVHEVLLETOH",null,{"$f":"\"SI PHEV - E\"&TEXT(Vehicles_EtOH_LLBlend_EtOHShare*100,\"0\")","v":"SI PHEV - E10"},"RNAVPHEVLLETOH",null,"CIDI HEV - Biodiesel","RNAVHEVBIODIESEL",null,"CIDI PHEV - BD and Electricity","RNAVPHEVBIODIESEL",null,"FCV - Gaseous H2","RNAVFCVGH2"]
["Petroleum",{"$f":"(Inputs!$E$1398*(Petroleum!$B267*Petroleum!$F$262+Petroleum!$F267)+(1-Inputs!$E$1398)*(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":95707.102576609468},{"$f":"(Petroleum!$C267*Petroleum!$G$262+Petroleum!$G267)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":80748.720321578716},{"$f":"((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$31)*(Petroleum!$B267*Petroleum!$D$262+(Petroleum!$D267-'T&D'!G216))+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$31)*(Petroleum!B267*Petroleum!$F$262+Petroleum!$F267)+Vehicles!$C$7*Fuel_Specs!$B$31/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$31)*(EtOH!BR494*EtOH!$BS$489+EtOH!$BS494)+Petroleum!AR128+Petroleum!AS128)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":95707.102576609468},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B267,Petroleum!$C267)*Petroleum!$K$262+Petroleum!$K267)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B267,Petroleum!$C267)*Petroleum!$J$262+Petroleum!$J267))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":75165.435657531998},{"$f":"(NG!$I89*NG!$J$84+NG!$J89)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":7135.3542712537428},{"$f":"(NG!$Q89*NG!$R$84+NG!$R89)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":7860.549483974477},{"$f":"(NG!$W89*NG!$X$84+NG!$X89)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":37272.457109471441},{"$f":"('MeOH&FTD'!BJ142*'MeOH&FTD'!BK$137+'MeOH&FTD'!BK142)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":6393.8802243584196},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$30)*(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$16/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$30)*(Petroleum!B267*Petroleum!$F$262+Petroleum!$F267)+Vehicles!$C$5*Fuel_Specs!$B$30/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$30)*('MeOH&FTD'!$N142*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O142))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":43736.995172592848},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$30)*(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$30)*(Petroleum!B267*Petroleum!$F$262+Petroleum!$F267)+Vehicles!$C$6*Fuel_Specs!$B$30/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$30)*('MeOH&FTD'!$N142*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O142))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":37822.44926148685},{"$f":"('MeOH&FTD'!$N142*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O142)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":24169.714392587688},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$31)*(Petroleum!$B267*Petroleum!$D$262+(Petroleum!$D267-'T&D'!G216))+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$31)*(Petroleum!B267*Petroleum!$F$262+Petroleum!$F267)+Vehicles!$C$8*Fuel_Specs!$B$31/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$31)*(EtOH!BR494*EtOH!$BS$489+EtOH!$BS494)+Petroleum!AR128+Petroleum!AS128)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":66538.986345147932},{"$f":"((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$32)*(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$16/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$32)*(Petroleum!B267*Petroleum!$F$262+Petroleum!$F267)+Vehicles!$C$12*Fuel_Specs!$B$32/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$32)*(EtOH!$BT494*EtOH!$BU$489+EtOH!$BU494))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":55318.375952285045},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$31)*(Petroleum!$B267*Petroleum!$D$262+(Petroleum!$D267-'T&D'!G216))+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$31)*(Petroleum!B267*Petroleum!$F$262+Petroleum!$F267)+Vehicles!$C$9*Fuel_Specs!$B$31/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$31)*(EtOH!BR494*EtOH!$BS$489+EtOH!$BS494)+Petroleum!AR128+Petroleum!AS128)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":66538.986345147932},{"$f":"(EtOH!$BP494*EtOH!$BQ$489+EtOH!$BQ494)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":57754.616655029131},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$44)*(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$44)*(Petroleum!B267*Petroleum!$F$262+Petroleum!$F267)+Vehicles!$C$16*Fuel_Specs!$B$44/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$44)*(BioOil!$BO339*BioOil!$BP$333+BioOil!$BP339))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":58877.271557937493},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$44)*(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$44)*(Petroleum!B267*Petroleum!$F$262+Petroleum!$F267)+Vehicles!$C$16*Fuel_Specs!$B$44/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$44)*(Pyrolysis!$Z176*Pyrolysis!$AA$171+Pyrolysis!$AA176))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":76314.981486329896},{"$f":"AN19*(Vehicles!$C$23/Vehicles!$AR$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)+B19*(Vehicles!$C$23/Vehicles!$AS$59+Vehicles!$C$24/Vehicles!$AT$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)","v":84836.095549363061},{"$f":"AN19*(Vehicles!$D$23/Vehicles!$AV$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)+C19*(Vehicles!$D$23/Vehicles!$AW$59+Vehicles!$D$24/Vehicles!$AX$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)","v":73660.682140375735},{"$f":"AN19*(Vehicles!$F$23/Vehicles!$BD$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)+D19*(Vehicles!$F$23/Vehicles!$BE$59+Vehicles!$F$24/Vehicles!$BF$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)","v":84836.095549363061},{"$f":"AN19*(Vehicles!$G$23/Vehicles!$BH$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)+F19*(Vehicles!$G$23/Vehicles!$BI$59+Vehicles!$G$24/Vehicles!$BJ$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)","v":18664.106707706858},{"$f":"AN19*(Vehicles!$H$23/Vehicles!$BL$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)+G19*(Vehicles!$H$23/Vehicles!$BM$59+Vehicles!$H$24/Vehicles!$BN$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)","v":19205.900343288478},{"$f":"AN19*(Vehicles!$I$23/Vehicles!$BP$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)+H19*(Vehicles!$I$23/Vehicles!$BQ$59+Vehicles!$I$24/Vehicles!$BR$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)","v":41179.548379414271},{"$f":"AN19*(Vehicles!$J$23/Vehicles!$BT$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)+K19*(Vehicles!$J$23/Vehicles!$BU$59+Vehicles!$J$24/Vehicles!$BV$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)","v":41410.147286128442},{"$f":"AN19*(Vehicles!$K$23/Vehicles!$BX$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)+O19*(Vehicles!$K$23/Vehicles!$BY$59+Vehicles!$K$24/Vehicles!$BZ$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)","v":63211.792905724891},{"$f":"AN19*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)+AO19*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CD$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)","v":27351.335772062077},{"$f":"AN19*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)+AP19*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CE$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)","v":52890.893457703794},{"$f":"('MeOH&FTD'!$AJ142*'MeOH&FTD'!$AK$137+'MeOH&FTD'!$AK142)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":17473.803527193541},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$40)*(Petroleum!B267*Petroleum!$J$262+Petroleum!$J267)+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$23/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$40)*(Petroleum!B267*Petroleum!$K$262+Petroleum!$K267)+Vehicles!$C$13*Fuel_Specs!$B$40/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$40)*('MeOH&FTD'!$AZ142*'MeOH&FTD'!$BA$137+'MeOH&FTD'!$BA142))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":9298.1075834577841},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!B267*Petroleum!$J$262+Petroleum!$J267)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!B267*Petroleum!$K$262+Petroleum!$K267)+Vehicles!$C$14*Fuel_Specs!$B$39/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*(BioOil!$W339*BioOil!$X$333+BioOil!$X339))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":75237.053657591852},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)),Fuel_Specs!$B$42))*(Petroleum!B267*Petroleum!$J$262+Petroleum!$J267)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)),Fuel_Specs!$B$42))*(Petroleum!B267*Petroleum!$K$262+Petroleum!$K267)+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)),Fuel_Specs!$B$42)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)),Fuel_Specs!$B$42))*(BioOil!$BA339*BioOil!$BB$333+BioOil!$BB339))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":56798.952046820086},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Petroleum!B267*Petroleum!$J$262+Petroleum!$J267)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Petroleum!B267*Petroleum!$K$262+Petroleum!$K267)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Pyrolysis!$AB176*Pyrolysis!$AC$171+Pyrolysis!$AC176))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":82088.634213098296},{"$f":"(((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20*(Petroleum!B267*Petroleum!$J$262+Petroleum!$J267)+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23*(Petroleum!B267*Petroleum!$K$262+Petroleum!$K267)+Vehicles!$C$17*Fuel_Specs!$B$31*(EtOH!BP494*EtOH!$BQ$489+EtOH!$BQ494)+Vehicles!$C$18*Fuel_Specs!$B$34*('E-D Additives'!$B58*'E-D Additives'!$B$53))/((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23+Vehicles!$C$17*Fuel_Specs!$B$31+Vehicles!$C$18*Fuel_Specs!$B$34))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":73535.435711646511},{"$f":"AN19*(Vehicles!$M$23/Vehicles!$CM$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)+E19*(Vehicles!$M$23/Vehicles!$CN$59+Vehicles!$M$24/Vehicles!$CO$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)","v":69264.170118112059},{"$f":"AN19*(Vehicles!$N$23/Vehicles!$CQ$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)+AC19*(Vehicles!$N$23/Vehicles!$CR$59+Vehicles!$N$24/Vehicles!$CS$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)","v":26741.700738564727},{"$f":"AN19*(Vehicles!$O$23/Vehicles!$CU$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)+AD19*(Vehicles!$O$23/Vehicles!$CV$59+Vehicles!$O$24/Vehicles!$CW$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)","v":20715.683314780093},{"$f":"AN19*(Vehicles!$P$23/Vehicles!$CY$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)+AE19*(Vehicles!$P$23/Vehicles!$CZ$59+Vehicles!$P$24/Vehicles!$DA$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)","v":69316.957222621248},{"$f":"AN19*(Vehicles!$R$23/Vehicles!$DG$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)+AH19*(Vehicles!$R$23/Vehicles!$DH$59+Vehicles!$R$24/Vehicles!$DI$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)","v":68062.754588196229},{"$f":"(Electric!$G190+Electric!$F190-1000000*(Electric!$F190+Electric!$G190)/(Electric!$F$186+Electric!$G$186))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":52721.636603038853},{"$f":"((Hydrogen!$AF167*Hydrogen!$AG$162+Hydrogen!$AG167)-1000000*(Hydrogen!$M$7+Hydrogen!$C$7+Hydrogen!$D$7+Hydrogen!$E$7))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":18081.989128841455},{"$f":"((Hydrogen!$BJ167*Hydrogen!$BK$162+Hydrogen!$BK167)-1000000*(Hydrogen!$M$8+Hydrogen!$C$8+Hydrogen!$D$8+Hydrogen!$E$8))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":52952.733499258014},{"$f":"AN19*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AO19*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":29203.33233784909},{"$f":"AN19*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AP19*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":52878.537943448609},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!B267*Petroleum!$F$262+Petroleum!$F267)+Vehicles!$C$16*Fuel_Specs!$B$45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$45)*(IDL!$L117*IDL!$M$112+IDL!$M117))/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":81205.450251284579},null,null,"SI - EtOH FFV","RNAVETOHFFV",null,"SIDI - Dedi. EtOH","RNAVETOHSIDI",null,"CIDI - RD from Bio Oil","RNAVRENDIESEL1CIDI",null,"SI HEV - CNG","RNAVHEVCNG",null,"SI PHEV - CNG and Electricity","RNAVPHEVCNG",null,"CIDI HEV - RD from Pyrolysis","RNAVHEVRENDIESEL",null,"CIDI PHEV - RD from Pyrolysis and Electricity","RNAVPHEVRENDIESEL",null,"FCV - Liquid H2","RNAVFCVLH2"]
["Water consumption",{"$f":"(Inputs!$E$1398*(Petroleum!$B268*Petroleum!$F$262+Petroleum!$F268)+(1-Inputs!$E$1398)*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":57.189933426756184},{"$f":"(Petroleum!$C268*Petroleum!$G$262+Petroleum!$G268)/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":58.965768838904765},{"$f":"((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$31)*(Petroleum!$B268*Petroleum!$D$262+(Petroleum!$D268-'T&D'!G217))+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$31)*(Petroleum!B268*Petroleum!$F$262+Petroleum!$F268)+Vehicles!$C$7*Fuel_Specs!$B$31/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$31)*(EtOH!BR495*EtOH!$BS$489+EtOH!$BS495)+Petroleum!AR129+Petroleum!AS129)/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":57.189933426756184},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B268,Petroleum!$C268)*Petroleum!$K$262+Petroleum!$K268)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B268,Petroleum!$C268)*Petroleum!$J$262+Petroleum!$J268))/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":24.537206323071853},{"$f":"(NG!$I90*NG!$J$84+NG!$J90)/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":9.7406560423320165},{"$f":"(NG!$Q90*NG!$R$84+NG!$R90)/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":5.3647342988121967},{"$f":"(NG!$W90*NG!$X$84+NG!$X90)/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":12.402106792843798},{"$f":"('MeOH&FTD'!BJ143*'MeOH&FTD'!BK$137+'MeOH&FTD'!BK143)/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":-2.2190351904879142},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$30)*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$16/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$30)*(Petroleum!B268*Petroleum!$F$262+Petroleum!$F268)+Vehicles!$C$5*Fuel_Specs!$B$30/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$30)*('MeOH&FTD'!$N143*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O143))/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":17.913560375260449},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$30)*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$30)*(Petroleum!B268*Petroleum!$F$262+Petroleum!$F268)+Vehicles!$C$6*Fuel_Specs!$B$30/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$30)*('MeOH&FTD'!$N143*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O143))/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":16.857726112323956},{"$f":"('MeOH&FTD'!$N143*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O143)/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":14.420510225588883},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$31)*(Petroleum!$B268*Petroleum!$D$262+(Petroleum!$D268-'T&D'!G217))+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$31)*(Petroleum!B268*Petroleum!$F$262+Petroleum!$F268)+Vehicles!$C$8*Fuel_Specs!$B$31/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$31)*(EtOH!BR495*EtOH!$BS$489+EtOH!$BS495)+Petroleum!AR129+Petroleum!AS129)/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":366.89939748793461},{"$f":"((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$32)*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$16/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$32)*(Petroleum!B268*Petroleum!$F$262+Petroleum!$F268)+Vehicles!$C$12*Fuel_Specs!$B$32/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$32)*(EtOH!$BT495*EtOH!$BU$489+EtOH!$BU495))/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":485.51240015884946},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$31)*(Petroleum!$B268*Petroleum!$D$262+(Petroleum!$D268-'T&D'!G217))+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$31)*(Petroleum!B268*Petroleum!$F$262+Petroleum!$F268)+Vehicles!$C$9*Fuel_Specs!$B$31/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$31)*(EtOH!BR495*EtOH!$BS$489+EtOH!$BS495)+Petroleum!AR129+Petroleum!AS129)/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":366.89939748793461},{"$f":"(EtOH!$BP495*EtOH!$BQ$489+EtOH!$BQ495)/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":470.35353244310494},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$44)*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$44)*(Petroleum!B268*Petroleum!$F$262+Petroleum!$F268)+Vehicles!$C$16*Fuel_Specs!$B$44/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$44)*(BioOil!$BO340*BioOil!$BP$333+BioOil!$BP340))/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":652.1484313950051},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$44)*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$44)*(Petroleum!B268*Petroleum!$F$262+Petroleum!$F268)+Vehicles!$C$16*Fuel_Specs!$B$44/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$44)*(Pyrolysis!$Z177*Pyrolysis!$AA$171+Pyrolysis!$AA177))/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":12.38294314114982},{"$f":"AN20*(Vehicles!$C$23/Vehicles!$AR$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)+B20*(Vehicles!$C$23/Vehicles!$AS$59+Vehicles!$C$24/Vehicles!$AT$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)","v":86.478790905831318},{"$f":"AN20*(Vehicles!$D$23/Vehicles!$AV$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)+C20*(Vehicles!$D$23/Vehicles!$AW$59+Vehicles!$D$24/Vehicles!$AX$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)","v":87.805518257674819},{"$f":"AN20*(Vehicles!$F$23/Vehicles!$BD$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)+D20*(Vehicles!$F$23/Vehicles!$BE$59+Vehicles!$F$24/Vehicles!$BF$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)","v":86.478790905831318},{"$f":"AN20*(Vehicles!$G$23/Vehicles!$BH$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)+F20*(Vehicles!$G$23/Vehicles!$BI$59+Vehicles!$G$24/Vehicles!$BJ$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)","v":51.029416656131545},{"$f":"AN20*(Vehicles!$H$23/Vehicles!$BL$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)+G20*(Vehicles!$H$23/Vehicles!$BM$59+Vehicles!$H$24/Vehicles!$BN$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)","v":47.760163758628956},{"$f":"AN20*(Vehicles!$I$23/Vehicles!$BP$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)+H20*(Vehicles!$I$23/Vehicles!$BQ$59+Vehicles!$I$24/Vehicles!$BR$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)","v":53.0177875840523},{"$f":"AN20*(Vehicles!$J$23/Vehicles!$BT$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)+K20*(Vehicles!$J$23/Vehicles!$BU$59+Vehicles!$J$24/Vehicles!$BV$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)","v":54.457022717737459},{"$f":"AN20*(Vehicles!$K$23/Vehicles!$BX$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)+O20*(Vehicles!$K$23/Vehicles!$BY$59+Vehicles!$K$24/Vehicles!$BZ$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)","v":320.20927721796443},{"$f":"AN20*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)+AO20*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CD$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)","v":83.813301939271412},{"$f":"AN20*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)+AP20*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CE$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)","v":117.77227997342126},{"$f":"('MeOH&FTD'!$AJ143*'MeOH&FTD'!$AK$137+'MeOH&FTD'!$AK143)/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":13.715175265334924},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$40)*(Petroleum!B268*Petroleum!$J$262+Petroleum!$J268)+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$23/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$40)*(Petroleum!B268*Petroleum!$K$262+Petroleum!$K268)+Vehicles!$C$13*Fuel_Specs!$B$40/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$40)*('MeOH&FTD'!$AZ143*'MeOH&FTD'!$BA$137+'MeOH&FTD'!$BA143))/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":30.702733191322388},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!B268*Petroleum!$J$262+Petroleum!$J268)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!B268*Petroleum!$K$262+Petroleum!$K268)+Vehicles!$C$14*Fuel_Specs!$B$39/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*(BioOil!$W340*BioOil!$X$333+BioOil!$X340))/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":151.53225873796649},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)),Fuel_Specs!$B$42))*(Petroleum!B268*Petroleum!$J$262+Petroleum!$J268)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)),Fuel_Specs!$B$42))*(Petroleum!B268*Petroleum!$K$262+Petroleum!$K268)+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)),Fuel_Specs!$B$42)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)),Fuel_Specs!$B$42))*(BioOil!$BA340*BioOil!$BB$333+BioOil!$BB340))/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":603.78097492793825},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Petroleum!B268*Petroleum!$J$262+Petroleum!$J268)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Petroleum!B268*Petroleum!$K$262+Petroleum!$K268)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Pyrolysis!$AB177*Pyrolysis!$AC$171+Pyrolysis!$AC177))/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":11.571554747934576},{"$f":"(((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20*(Petroleum!B268*Petroleum!$J$262+Petroleum!$J268)+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23*(Petroleum!B268*Petroleum!$K$262+Petroleum!$K268)+Vehicles!$C$17*Fuel_Specs!$B$31*(EtOH!BP495*EtOH!$BQ$489+EtOH!$BQ495)+Vehicles!$C$18*Fuel_Specs!$B$34*('E-D Additives'!$B59*'E-D Additives'!$B$53))/((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23+Vehicles!$C$17*Fuel_Specs!$B$31+Vehicles!$C$18*Fuel_Specs!$B$34))/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":51.853195793527917},{"$f":"AN20*(Vehicles!$M$23/Vehicles!$CM$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)+E20*(Vehicles!$M$23/Vehicles!$CN$59+Vehicles!$M$24/Vehicles!$CO$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)","v":63.573865267340238},{"$f":"AN20*(Vehicles!$N$23/Vehicles!$CQ$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)+AC20*(Vehicles!$N$23/Vehicles!$CR$59+Vehicles!$N$24/Vehicles!$CS$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)","v":55.597327470013248},{"$f":"AN20*(Vehicles!$O$23/Vehicles!$CU$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)+AD20*(Vehicles!$O$23/Vehicles!$CV$59+Vehicles!$O$24/Vehicles!$CW$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)","v":68.118257890375247},{"$f":"AN20*(Vehicles!$P$23/Vehicles!$CY$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)+AE20*(Vehicles!$P$23/Vehicles!$CZ$59+Vehicles!$P$24/Vehicles!$DA$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)","v":157.17744395386828},{"$f":"AN20*(Vehicles!$R$23/Vehicles!$DG$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)+AH20*(Vehicles!$R$23/Vehicles!$DH$59+Vehicles!$R$24/Vehicles!$DI$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)","v":83.707518674914411},{"$f":"(Electric!$G191+Electric!$F191)/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":173.0021285082309},{"$f":"(Hydrogen!$AF168*Hydrogen!$AG$162+Hydrogen!$AG168)/1000000*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":51.227084074627292},{"$f":"(Hydrogen!$BJ168*Hydrogen!$BK$162+Hydrogen!$BK168)/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":97.593385977152835},{"$f":"AN20*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AO20*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":90.323961848774999},{"$f":"AN20*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AP20*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":121.80398186362962},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!B268*Petroleum!$F$262+Petroleum!$F268)+Vehicles!$C$16*Fuel_Specs!$B$45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$45)*(IDL!$L118*IDL!$M$112+IDL!$M118))/1000000/HLOOKUP(Results_EnergyFunctionalUnit,$Z$7:$AD$8,2,0)","v":36.417457126238425},null,null,"SI - BtOH FFV","RNAVBTOHFFV",null,null,null,null,"CIDI - RD from Pyrolysis","RNAVRENDIESEL2CIDI",null,"SI HEV - LNG","RNAVHEVLNG",null,"SI PHEV - LNG and Electricity","RNAVPHEVLNG",null,"CIDI HEV - E-Diesel","RNAVHEVEDIESEL",null,"CIDI PHEV - E-Diesel and Electricity","RNAVPHEVEDIESEL",null,"FCV - MeOH","RNAVFCVMEOH"]
["CO2 (w/ C in VOC & CO)",{"$f":"(Inputs!$E$1398*(Petroleum!$B279*Petroleum!$F$262+Petroleum!$F279)+(1-Inputs!$E$1398)*(Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+Vehicles!B82/Vehicles!B60*1000000)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+B25*Fuel_Specs!$B$108/Fuel_Specs!$B$111+B26*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":13665.431687408227},{"$f":"((Petroleum!$C279*Petroleum!$G$262+Petroleum!$G279)+Vehicles!C82/Vehicles!C60*1000000)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+C25*Fuel_Specs!$B$108/Fuel_Specs!$B$111+C26*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":11868.882109817627},{"$f":"((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$31)*(Petroleum!$B279*Petroleum!$D$262+(Petroleum!$D279-'T&D'!G229))+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$31)*(Petroleum!B279*Petroleum!$F$262+Petroleum!$F279)+Vehicles!$C$7*Fuel_Specs!$B$31/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$31)*(EtOH!BR506*EtOH!$BS$489+EtOH!$BS506)+Petroleum!AR141+Petroleum!AS141+Vehicles!D82/Vehicles!D60*1000000)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+D25*Fuel_Specs!$B$108/Fuel_Specs!$B$111+D26*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":13665.431687408225},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B279,Petroleum!$C279)*Petroleum!$K$262+Petroleum!$K279)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B279,Petroleum!$C279)*Petroleum!$J$262+Petroleum!$J279))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+E25*Fuel_Specs!$B$108/Fuel_Specs!$B$111+E26*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":19750.277114057812},{"$f":"(NG!$I101*NG!$J$84+NG!$J101)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+F25*Fuel_Specs!$B$108/Fuel_Specs!$B$111+F26*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":10746.599047406926},{"$f":"(NG!$Q101*NG!$R$84+NG!$R101)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+G25*Fuel_Specs!$B$108/Fuel_Specs!$B$111+G26*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":15626.46159142268},{"$f":"(NG!$W101*NG!$X$84+NG!$X101)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+H25*Fuel_Specs!$B$108/Fuel_Specs!$B$111+H26*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":11344.545109130686},{"$f":"('MeOH&FTD'!BJ154*'MeOH&FTD'!BK$137+'MeOH&FTD'!BK154)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+I25*Fuel_Specs!$B$108/Fuel_Specs!$B$111+I26*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":38669.626441293767},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$30)*(Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$16/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$30)*(Petroleum!B279*Petroleum!$F$262+Petroleum!$F279)+Vehicles!$C$5*Fuel_Specs!$B$30/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$30)*('MeOH&FTD'!$N154*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O154)+Vehicles!I82/Vehicles!I60*1000000)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+J25*Fuel_Specs!$B$108/Fuel_Specs!$B$111+J26*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":23384.923971947926},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$30)*(Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$30)*(Petroleum!B279*Petroleum!$F$262+Petroleum!$F279)+Vehicles!$C$6*Fuel_Specs!$B$30/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$30)*('MeOH&FTD'!$N154*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O154)+Vehicles!J82/Vehicles!J60*1000000)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+K25*Fuel_Specs!$B$108/Fuel_Specs!$B$111+K26*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":24055.993431697087},{"$f":"('MeOH&FTD'!$N154*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O154)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+L25*Fuel_Specs!$B$108/Fuel_Specs!$B$111+L26*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":25605.044457806624},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$31)*(Petroleum!$B279*Petroleum!$D$262+(Petroleum!$D279-'T&D'!G229))+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$31)*(Petroleum!B279*Petroleum!$F$262+Petroleum!$F279)+Vehicles!$C$8*Fuel_Specs!$B$31/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$31)*(EtOH!BR506*EtOH!$BS$489+EtOH!$BS506)+Petroleum!AR141+Petroleum!AS141+Vehicles!K82/Vehicles!K60*1000000)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+M25*Fuel_Specs!$B$108/Fuel_Specs!$B$111+M26*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":-23285.644144709757},{"$f":"((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$32)*(Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$16/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$32)*(Petroleum!B279*Petroleum!$F$262+Petroleum!$F279)+Vehicles!$C$12*Fuel_Specs!$B$32/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$32)*(EtOH!$BT506*EtOH!$BU$489+EtOH!$BU506)+Vehicles!L82/Vehicles!L60*1000000)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+N25*Fuel_Specs!$B$108/Fuel_Specs!$B$111+N26*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":-30349.312143003328},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$31)*(Petroleum!$B279*Petroleum!$D$262+(Petroleum!$D279-'T&D'!G229))+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$31)*(Petroleum!B279*Petroleum!$F$262+Petroleum!$F279)+Vehicles!$C$9*Fuel_Specs!$B$31/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$31)*(EtOH!BR506*EtOH!$BS$489+EtOH!$BS506)+Petroleum!AR141+Petroleum!AS141+Vehicles!M82/Vehicles!M60*1000000)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+O25*Fuel_Specs!$B$108/Fuel_Specs!$B$111+O26*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":-23285.64414470975},{"$f":"(EtOH!$BP506*EtOH!$BQ$489+EtOH!$BQ506+Vehicles!DQ82/Vehicles!DQ60*1000000)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+P25*Fuel_Specs!$B$108/Fuel_Specs!$B$111+P26*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":-35543.398133934708},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B44)*(Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B44)*(Petroleum!B279*Petroleum!$F$262+Petroleum!$F279)+Vehicles!$C$16*Fuel_Specs!$B44/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B44)*(BioOil!$BO351*BioOil!$BP$333+BioOil!$BP351)+Vehicles!P82/Vehicles!P60*1000000)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+Q25*Fuel_Specs!$B$108/Fuel_Specs!$B$111+Q26*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":-64372.063963040891},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B44)*(Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B44)*(Petroleum!B279*Petroleum!$F$262+Petroleum!$F279)+Vehicles!$C$16*Fuel_Specs!$B44/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B44)*(Pyrolysis!$Z188*Pyrolysis!$AA$171+Pyrolysis!$AA188)+Vehicles!P82/Vehicles!P60*1000000)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+R25*Fuel_Specs!$B$108/Fuel_Specs!$B$111+R26*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":-52446.526952183929},{"$f":"AN21*(Vehicles!$C$23/Vehicles!$AR$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)+B21*(Vehicles!$C$23/Vehicles!$AS$59+Vehicles!$C$24/Vehicles!$AT$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)","v":52665.259265250148},{"$f":"AN21*(Vehicles!$D$23/Vehicles!$AV$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)+C21*(Vehicles!$D$23/Vehicles!$AW$59+Vehicles!$D$24/Vehicles!$AX$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)","v":51323.056352059837},{"$f":"AN21*(Vehicles!$F$23/Vehicles!$BD$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)+D21*(Vehicles!$F$23/Vehicles!$BE$59+Vehicles!$F$24/Vehicles!$BF$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)","v":52665.259265250148},{"$f":"AN21*(Vehicles!$G$23/Vehicles!$BH$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)+F21*(Vehicles!$G$23/Vehicles!$BI$59+Vehicles!$G$24/Vehicles!$BJ$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)","v":50484.598224000845},{"$f":"AN21*(Vehicles!$H$23/Vehicles!$BL$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)+G21*(Vehicles!$H$23/Vehicles!$BM$59+Vehicles!$H$24/Vehicles!$BN$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)","v":54130.345496575581},{"$f":"AN21*(Vehicles!$I$23/Vehicles!$BP$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)+H21*(Vehicles!$I$23/Vehicles!$BQ$59+Vehicles!$I$24/Vehicles!$BR$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)","v":50931.323967608012},{"$f":"AN21*(Vehicles!$J$23/Vehicles!$BT$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)+K21*(Vehicles!$J$23/Vehicles!$BU$59+Vehicles!$J$24/Vehicles!$BV$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)","v":58687.632474900063},{"$f":"AN21*(Vehicles!$K$23/Vehicles!$BX$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)+O21*(Vehicles!$K$23/Vehicles!$BY$59+Vehicles!$K$24/Vehicles!$BZ$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)","v":22745.7777002363},{"$f":"AN21*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)+AO21*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CD$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)","v":121150.95617560606},{"$f":"AN21*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)+AP21*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CE$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)","v":144692.33486961084},{"$f":"('MeOH&FTD'!$AJ154*'MeOH&FTD'!$AK$137+'MeOH&FTD'!$AK154+Vehicles!AA82/Vehicles!AA60*1000000)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+AC25*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AC26*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":26678.679074964366},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$40)*(Petroleum!B279*Petroleum!$J$262+Petroleum!$J279)+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$23/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$40)*(Petroleum!B279*Petroleum!$K$262+Petroleum!$K279)+Vehicles!$C$13*Fuel_Specs!$B$40/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$40)*('MeOH&FTD'!$AZ154*'MeOH&FTD'!$BA$137+'MeOH&FTD'!$BA154)+Vehicles!AB82/Vehicles!AB60*1000000)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+AD25*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AD26*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":27498.321853704791},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B39)*(Petroleum!B279*Petroleum!$J$262+Petroleum!$J279)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B39)*(Petroleum!B279*Petroleum!$K$262+Petroleum!$K279)+Vehicles!$C$14*Fuel_Specs!$B39/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B39)*(BioOil!$W351*BioOil!$X$333+BioOil!$X351)+Vehicles!AC82/Vehicles!AC60*1000000)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+AE25*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AE26*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":5157.5593770397727},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Petroleum!B279*Petroleum!$J$262+Petroleum!$J279)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Petroleum!B279*Petroleum!$K$262+Petroleum!$K279)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(BioOil!$BA351*BioOil!$BB$333+BioOil!$BB351)+Vehicles!AD82/Vehicles!AD60*1000000)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+AF25*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AF26*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":-59071.774826070097},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Petroleum!B279*Petroleum!$J$262+Petroleum!$J279)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Petroleum!B279*Petroleum!$K$262+Petroleum!$K279)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Pyrolysis!$AB188*Pyrolysis!$AC$171+Pyrolysis!$AC188)+Vehicles!AD82/Vehicles!AD60*1000000)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+AG25*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AG26*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":-51014.740834480843},{"$f":"(((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20*(Petroleum!B279*Petroleum!$J$262+Petroleum!$J279)+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23*(Petroleum!B279*Petroleum!$K$262+Petroleum!$K279)+Vehicles!$C$17*Fuel_Specs!$B$31*(EtOH!BP506*EtOH!$BQ$489+EtOH!$BQ506)+Vehicles!$C$18*Fuel_Specs!$B$34*('E-D Additives'!$B70*'E-D Additives'!$B$53))/((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23+Vehicles!$C$17*Fuel_Specs!$B$31+Vehicles!$C$18*Fuel_Specs!$B$34)+Vehicles!AE82/Vehicles!AE60*1000000)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+AH25*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AH26*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":16378.729048112131},{"$f":"AN21*(Vehicles!$M$23/Vehicles!$CM$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)+E21*(Vehicles!$M$23/Vehicles!$CN$59+Vehicles!$M$24/Vehicles!$CO$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)","v":58697.787056937719},{"$f":"AN21*(Vehicles!$N$23/Vehicles!$CQ$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)+AC21*(Vehicles!$N$23/Vehicles!$CR$59+Vehicles!$N$24/Vehicles!$CS$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)","v":63804.46803220026},{"$f":"AN21*(Vehicles!$O$23/Vehicles!$CU$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)+AD21*(Vehicles!$O$23/Vehicles!$CV$59+Vehicles!$O$24/Vehicles!$CW$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)","v":64408.597845730503},{"$f":"AN21*(Vehicles!$P$23/Vehicles!$CY$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)+AE21*(Vehicles!$P$23/Vehicles!$CZ$59+Vehicles!$P$24/Vehicles!$DA$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)","v":47942.008961860854},{"$f":"AN21*(Vehicles!$R$23/Vehicles!$DG$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)+AH21*(Vehicles!$R$23/Vehicles!$DH$59+Vehicles!$R$24/Vehicles!$DI$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)","v":56212.737768126652},{"$f":"(Electric!$G202+Electric!$F202)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+AN25*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AN26*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":167876.14621649988},{"$f":"(Hydrogen!$AF179*Hydrogen!$AG$162+Hydrogen!$AG179)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+AO25*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AO26*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":104079.34215159806},{"$f":"(Hydrogen!$BJ179*Hydrogen!$BK$162+Hydrogen!$BK179)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+AP25*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AP26*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":136221.8486378135},{"$f":"AN21*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AO21*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":124561.82986086496},{"$f":"AN21*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AP21*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":146384.72075349709},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!B279*Petroleum!$F$262+Petroleum!$F279)+Vehicles!$C$16*Fuel_Specs!$B$45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$45)*(IDL!$L129*IDL!$M$112+IDL!$M129)+Vehicles!Q82/Vehicles!Q60*1000000)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)+AS25*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AS26*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":-60329.279455622025},null,null,"SI - MeOH FFV","RNAVMEOHFFV",null,null,null,null,"CIDI - E-Diesel","RNAVEDIESELCIDI",null,"SI HEV - LPG","RNAVHEVLPG",null,"SI PHEV - LPG and Electricity","RNAVPHEVLPG",null,null,null,null,null,null,null,"FCV - Gasoline","RNAVFCVGAS"]
["CH4",{"$f":"(Inputs!$E$1398*(Petroleum!$B277*Petroleum!$F$262+Petroleum!$F277)+(1-Inputs!$E$1398)*(Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":188.53732820629958},{"$f":"(Petroleum!$C277*Petroleum!$G$262+Petroleum!$G277)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":201.6212295968671},{"$f":"((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$31)*(Petroleum!$B277*Petroleum!$D$262+(Petroleum!$D277-'T&D'!G227))+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$31)*(Petroleum!B277*Petroleum!$F$262+Petroleum!$F277)+Vehicles!$C$7*Fuel_Specs!$B$31/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$31)*(EtOH!BR504*EtOH!$BS$489+EtOH!$BS504)+Petroleum!AR139+Petroleum!AS139)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":188.53732820629958},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B277,Petroleum!$C277)*Petroleum!$K$262+Petroleum!$K277)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B277,Petroleum!$C277)*Petroleum!$J$262+Petroleum!$J277))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":197.22984076561553},{"$f":"(NG!$I99*NG!$J$84+NG!$J99)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":363.66545844810128},{"$f":"(NG!$Q99*NG!$R$84+NG!$R99)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":433.80455199550647},{"$f":"(NG!$W99*NG!$X$84+NG!$X99)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":217.397801776281},{"$f":"('MeOH&FTD'!BJ152*'MeOH&FTD'!BK$137+'MeOH&FTD'!BK152)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":344.38521231896175},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$30)*(Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$16/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$30)*(Petroleum!B277*Petroleum!$F$262+Petroleum!$F277)+Vehicles!$C$5*Fuel_Specs!$B$30/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$30)*('MeOH&FTD'!$N152*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O152))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":281.22609448996343},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$30)*(Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$30)*(Petroleum!B277*Petroleum!$F$262+Petroleum!$F277)+Vehicles!$C$6*Fuel_Specs!$B$30/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$30)*('MeOH&FTD'!$N152*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O152))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":290.86817787606429},{"$f":"('MeOH&FTD'!$N152*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O152)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":313.12530632392435},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$31)*(Petroleum!$B277*Petroleum!$D$262+(Petroleum!$D277-'T&D'!G227))+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$31)*(Petroleum!B277*Petroleum!$F$262+Petroleum!$F277)+Vehicles!$C$8*Fuel_Specs!$B$31/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$31)*(EtOH!BR504*EtOH!$BS$489+EtOH!$BS504)+Petroleum!AR139+Petroleum!AS139)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":151.1865069076452},{"$f":"((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$32)*(Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$16/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$32)*(Petroleum!B277*Petroleum!$F$262+Petroleum!$F277)+Vehicles!$C$12*Fuel_Specs!$B$32/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$32)*(EtOH!$BT504*EtOH!$BU$489+EtOH!$BU504))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":169.89448325764528},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$31)*(Petroleum!$B277*Petroleum!$D$262+(Petroleum!$D277-'T&D'!G227))+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$31)*(Petroleum!B277*Petroleum!$F$262+Petroleum!$F277)+Vehicles!$C$9*Fuel_Specs!$B$31/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$31)*(EtOH!BR504*EtOH!$BS$489+EtOH!$BS504)+Petroleum!AR139+Petroleum!AS139)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":151.1865069076452},{"$f":"(EtOH!$BP504*EtOH!$BQ$489+EtOH!$BQ504)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":138.90511621145123},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$44)*(Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$44)*(Petroleum!B277*Petroleum!$F$262+Petroleum!$F277)+Vehicles!$C$16*Fuel_Specs!$B$44/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$44)*(BioOil!$BO349*BioOil!$BP$333+BioOil!$BP349))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":30.027033697524622},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$44)*(Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$44)*(Petroleum!B277*Petroleum!$F$262+Petroleum!$F277)+Vehicles!$C$16*Fuel_Specs!$B$44/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$44)*(Pyrolysis!$Z186*Pyrolysis!$AA$171+Pyrolysis!$AA186))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":87.542649995582153},{"$f":"AN22*(Vehicles!$C$23/Vehicles!$AR$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)+B22*(Vehicles!$C$23/Vehicles!$AS$59+Vehicles!$C$24/Vehicles!$AT$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)","v":228.62204687130011},{"$f":"AN22*(Vehicles!$D$23/Vehicles!$AV$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)+C22*(Vehicles!$D$23/Vehicles!$AW$59+Vehicles!$D$24/Vehicles!$AX$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)","v":238.39703487127855},{"$f":"AN22*(Vehicles!$F$23/Vehicles!$BD$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)+D22*(Vehicles!$F$23/Vehicles!$BE$59+Vehicles!$F$24/Vehicles!$BF$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)","v":228.62204687130011},{"$f":"AN22*(Vehicles!$G$23/Vehicles!$BH$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)+F22*(Vehicles!$G$23/Vehicles!$BI$59+Vehicles!$G$24/Vehicles!$BJ$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)","v":359.46034352847335},{"$f":"AN22*(Vehicles!$H$23/Vehicles!$BL$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)+G22*(Vehicles!$H$23/Vehicles!$BM$59+Vehicles!$H$24/Vehicles!$BN$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)","v":411.86128857453764},{"$f":"AN22*(Vehicles!$I$23/Vehicles!$BP$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)+H22*(Vehicles!$I$23/Vehicles!$BQ$59+Vehicles!$I$24/Vehicles!$BR$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)","v":250.18371830239508},{"$f":"AN22*(Vehicles!$J$23/Vehicles!$BT$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)+K22*(Vehicles!$J$23/Vehicles!$BU$59+Vehicles!$J$24/Vehicles!$BV$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)","v":304.39373635267123},{"$f":"AN22*(Vehicles!$K$23/Vehicles!$BX$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)+O22*(Vehicles!$K$23/Vehicles!$BY$59+Vehicles!$K$24/Vehicles!$BZ$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)","v":198.34716530775114},{"$f":"AN22*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)+AO22*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CD$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)","v":472.8029271296366},{"$f":"AN22*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)+AP22*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CE$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)","v":423.06284292495081},{"$f":"('MeOH&FTD'!$AJ152*'MeOH&FTD'!$AK$137+'MeOH&FTD'!$AK152)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":309.84176766699466},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$40)*(Petroleum!B277*Petroleum!$J$262+Petroleum!$J277)+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$23/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$40)*(Petroleum!B277*Petroleum!$K$262+Petroleum!$K277)+Vehicles!$C$13*Fuel_Specs!$B$40/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$40)*('MeOH&FTD'!$AZ152*'MeOH&FTD'!$BA$137+'MeOH&FTD'!$BA152))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":320.67874188399026},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!B277*Petroleum!$J$262+Petroleum!$J277)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!B277*Petroleum!$K$262+Petroleum!$K277)+Vehicles!$C$14*Fuel_Specs!$B$39/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*(BioOil!$W349*BioOil!$X$333+BioOil!$X349))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":173.39573079597204},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)),Fuel_Specs!$B$42))*(Petroleum!B277*Petroleum!$J$262+Petroleum!$J277)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)),Fuel_Specs!$B$42))*(Petroleum!B277*Petroleum!$K$262+Petroleum!$K277)+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)),Fuel_Specs!$B$42)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)),Fuel_Specs!$B$42))*(BioOil!$BA349*BioOil!$BB$333+BioOil!$BB349))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":52.88326340326104},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Petroleum!B277*Petroleum!$J$262+Petroleum!$J277)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Petroleum!B277*Petroleum!$K$262+Petroleum!$K277)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Pyrolysis!$AB186*Pyrolysis!$AC$171+Pyrolysis!$AC186))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":90.698264184421717},{"$f":"(((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20*(Petroleum!B277*Petroleum!$J$262+Petroleum!$J277)+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23*(Petroleum!B277*Petroleum!$K$262+Petroleum!$K277)+Vehicles!$C$17*Fuel_Specs!$B$31*(EtOH!BP504*EtOH!$BQ$489+EtOH!$BQ504)+Vehicles!$C$18*Fuel_Specs!$B$34*('E-D Additives'!$B68*'E-D Additives'!$B$53))/((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23+Vehicles!$C$17*Fuel_Specs!$B$31+Vehicles!$C$18*Fuel_Specs!$B$34))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":192.67876217040777},{"$f":"AN22*(Vehicles!$M$23/Vehicles!$CM$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)+E22*(Vehicles!$M$23/Vehicles!$CN$59+Vehicles!$M$24/Vehicles!$CO$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)","v":236.61964519676218},{"$f":"AN22*(Vehicles!$N$23/Vehicles!$CQ$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)+AC22*(Vehicles!$N$23/Vehicles!$CR$59+Vehicles!$N$24/Vehicles!$CS$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)","v":319.62192883154171},{"$f":"AN22*(Vehicles!$O$23/Vehicles!$CU$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)+AD22*(Vehicles!$O$23/Vehicles!$CV$59+Vehicles!$O$24/Vehicles!$CW$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)","v":327.60948070506225},{"$f":"AN22*(Vehicles!$P$23/Vehicles!$CY$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)+AE22*(Vehicles!$P$23/Vehicles!$CZ$59+Vehicles!$P$24/Vehicles!$DA$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)","v":219.05236249130439},{"$f":"AN22*(Vehicles!$R$23/Vehicles!$DG$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)+AH22*(Vehicles!$R$23/Vehicles!$DH$59+Vehicles!$R$24/Vehicles!$DI$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)","v":233.26520551352661},{"$f":"(Electric!$G200+Electric!$F200)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":347.03785220706243},{"$f":"(Hydrogen!$AF177*Hydrogen!$AG$162+Hydrogen!$AG177)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":518.75272026904531},{"$f":"(Hydrogen!$BJ177*Hydrogen!$BK$162+Hydrogen!$BK177)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":450.83949394720861},{"$f":"AN22*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AO22*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":463.6222521189498},{"$f":"AN22*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AP22*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":417.51312466730974},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!B277*Petroleum!$F$262+Petroleum!$F277)+Vehicles!$C$16*Fuel_Specs!$B$45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$45)*(IDL!$L127*IDL!$M$112+IDL!$M127))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":61.17621048723317},null,null,"SI - CNG Vehicle ","RNAVCNG",null,null,null,null,null,null,null,"SI HEV - MeOH","RNAVHEVMEOH",null,"SI PHEV - MeOH and Electricity","RNAVPHEVMEOH",null,null,null,null,null,null,null,"FCV - CA gasoline","RNAVFCVCARFG"]
["N2O",{"$f":"(Inputs!$E$1398*(Petroleum!$B278*Petroleum!$F$262+Petroleum!$F278)+(1-Inputs!$E$1398)*(Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.8770643038048336},{"$f":"(Petroleum!$C278*Petroleum!$G$262+Petroleum!$G278)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.864500285577853},{"$f":"((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$31)*(Petroleum!$B278*Petroleum!$D$262+(Petroleum!$D278-'T&D'!G228))+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$31)*(Petroleum!B278*Petroleum!$F$262+Petroleum!$F278)+Vehicles!$C$7*Fuel_Specs!$B$31/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$31)*(EtOH!BR505*EtOH!$BS$489+EtOH!$BS505)+Petroleum!AR140+Petroleum!AS140)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.877064303804834},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B278,Petroleum!$C278)*Petroleum!$K$262+Petroleum!$K278)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B278,Petroleum!$C278)*Petroleum!$J$262+Petroleum!$J278))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.3454744884498725},{"$f":"(NG!$I100*NG!$J$84+NG!$J100)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.1386709671825743},{"$f":"(NG!$Q100*NG!$R$84+NG!$R100)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.3415090747736222},{"$f":"(NG!$W100*NG!$X$84+NG!$X100)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.20798547305652726},{"$f":"('MeOH&FTD'!BJ153*'MeOH&FTD'!BK$137+'MeOH&FTD'!BK153)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.17137398433560752},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$30)*(Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$16/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$30)*(Petroleum!B278*Petroleum!$F$262+Petroleum!$F278)+Vehicles!$C$5*Fuel_Specs!$B$30/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$30)*('MeOH&FTD'!$N153*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O153))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.35250689700911286},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$30)*(Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$30)*(Petroleum!B278*Petroleum!$F$262+Petroleum!$F278)+Vehicles!$C$6*Fuel_Specs!$B$30/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$30)*('MeOH&FTD'!$N153*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O153))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.35516251051337572},{"$f":"('MeOH&FTD'!$N153*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O153)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.36129254782019393},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$31)*(Petroleum!$B278*Petroleum!$D$262+(Petroleum!$D278-'T&D'!G228))+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$31)*(Petroleum!B278*Petroleum!$F$262+Petroleum!$F278)+Vehicles!$C$8*Fuel_Specs!$B$31/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$31)*(EtOH!BR505*EtOH!$BS$489+EtOH!$BS505)+Petroleum!AR140+Petroleum!AS140)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":29.626806693492568},{"$f":"((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$32)*(Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$16/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$32)*(Petroleum!B278*Petroleum!$F$262+Petroleum!$F278)+Vehicles!$C$12*Fuel_Specs!$B$32/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$32)*(EtOH!$BT505*EtOH!$BU$489+EtOH!$BU505))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":34.991051209986196},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$31)*(Petroleum!$B278*Petroleum!$D$262+(Petroleum!$D278-'T&D'!G228))+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$31)*(Petroleum!B278*Petroleum!$F$262+Petroleum!$F278)+Vehicles!$C$9*Fuel_Specs!$B$31/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$31)*(EtOH!BR505*EtOH!$BS$489+EtOH!$BS505)+Petroleum!AR140+Petroleum!AS140)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":29.626806693492568},{"$f":"(EtOH!$BP505*EtOH!$BQ$489+EtOH!$BQ505)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":38.560646196713478},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$44)*(Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$44)*(Petroleum!B278*Petroleum!$F$262+Petroleum!$F278)+Vehicles!$C$16*Fuel_Specs!$B$44/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$44)*(BioOil!$BO350*BioOil!$BP$333+BioOil!$BP350))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":23.532964297192819},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$44)*(Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$44)*(Petroleum!B278*Petroleum!$F$262+Petroleum!$F278)+Vehicles!$C$16*Fuel_Specs!$B$44/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$44)*(Pyrolysis!$Z187*Pyrolysis!$AA$171+Pyrolysis!$AA187))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.4093245584744471},{"$f":"AN23*(Vehicles!$C$23/Vehicles!$AR$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)+B23*(Vehicles!$C$23/Vehicles!$AS$59+Vehicles!$C$24/Vehicles!$AT$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)","v":2.889140861880974},{"$f":"AN23*(Vehicles!$D$23/Vehicles!$AV$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)+C23*(Vehicles!$D$23/Vehicles!$AW$59+Vehicles!$D$24/Vehicles!$AX$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)","v":2.8797542788019554},{"$f":"AN23*(Vehicles!$F$23/Vehicles!$BD$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)+D23*(Vehicles!$F$23/Vehicles!$BE$59+Vehicles!$F$24/Vehicles!$BF$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)","v":2.889140861880974},{"$f":"AN23*(Vehicles!$G$23/Vehicles!$BH$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)+F23*(Vehicles!$G$23/Vehicles!$BI$59+Vehicles!$G$24/Vehicles!$BJ$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)","v":2.3374869026154217},{"$f":"AN23*(Vehicles!$H$23/Vehicles!$BL$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)+G23*(Vehicles!$H$23/Vehicles!$BM$59+Vehicles!$H$24/Vehicles!$BN$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)","v":2.4890273345136809},{"$f":"AN23*(Vehicles!$I$23/Vehicles!$BP$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)+H23*(Vehicles!$I$23/Vehicles!$BQ$59+Vehicles!$I$24/Vehicles!$BR$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)","v":0.89507099214240782},{"$f":"AN23*(Vehicles!$J$23/Vehicles!$BT$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)+K23*(Vehicles!$J$23/Vehicles!$BU$59+Vehicles!$J$24/Vehicles!$BV$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)","v":0.97393070209548394},{"$f":"AN23*(Vehicles!$K$23/Vehicles!$BX$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)+O23*(Vehicles!$K$23/Vehicles!$BY$59+Vehicles!$K$24/Vehicles!$BZ$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)","v":23.197014610890864},{"$f":"AN23*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)+AO23*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CD$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)","v":2.5232453332524916},{"$f":"AN23*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)+AP23*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CE$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)","v":1.6473178877934633},{"$f":"('MeOH&FTD'!$AJ153*'MeOH&FTD'!$AK$137+'MeOH&FTD'!$AK153)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.41440546785553112},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$40)*(Petroleum!B278*Petroleum!$J$262+Petroleum!$J278)+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$23/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$40)*(Petroleum!B278*Petroleum!$K$262+Petroleum!$K278)+Vehicles!$C$13*Fuel_Specs!$B$40/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$40)*('MeOH&FTD'!$AZ153*'MeOH&FTD'!$BA$137+'MeOH&FTD'!$BA153))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.20844999012512072},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!B278*Petroleum!$J$262+Petroleum!$J278)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!B278*Petroleum!$K$262+Petroleum!$K278)+Vehicles!$C$14*Fuel_Specs!$B$39/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*(BioOil!$W350*BioOil!$X$333+BioOil!$X350))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.7886073117600754},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)),Fuel_Specs!$B$42))*(Petroleum!B278*Petroleum!$J$262+Petroleum!$J278)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)),Fuel_Specs!$B$42))*(Petroleum!B278*Petroleum!$K$262+Petroleum!$K278)+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)),Fuel_Specs!$B$42)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)),Fuel_Specs!$B$42))*(BioOil!$BA350*BioOil!$BB$333+BioOil!$BB350))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":21.782943563845137},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Petroleum!B278*Petroleum!$J$262+Petroleum!$J278)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Petroleum!B278*Petroleum!$K$262+Petroleum!$K278)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Pyrolysis!$AB187*Pyrolysis!$AC$171+Pyrolysis!$AC187))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.45267178353002013},{"$f":"(((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20*(Petroleum!B278*Petroleum!$J$262+Petroleum!$J278)+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23*(Petroleum!B278*Petroleum!$K$262+Petroleum!$K278)+Vehicles!$C$17*Fuel_Specs!$B$31*(EtOH!BP505*EtOH!$BQ$489+EtOH!$BQ505)+Vehicles!$C$18*Fuel_Specs!$B$34*('E-D Additives'!$B69*'E-D Additives'!$B$53))/((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23+Vehicles!$C$17*Fuel_Specs!$B$31+Vehicles!$C$18*Fuel_Specs!$B$34))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.69933117679096},{"$f":"AN23*(Vehicles!$M$23/Vehicles!$CM$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)+E23*(Vehicles!$M$23/Vehicles!$CN$59+Vehicles!$M$24/Vehicles!$CO$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)","v":1.0236744306467187},{"$f":"AN23*(Vehicles!$N$23/Vehicles!$CQ$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)+AC23*(Vehicles!$N$23/Vehicles!$CR$59+Vehicles!$N$24/Vehicles!$CS$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)","v":1.0744810269041669},{"$f":"AN23*(Vehicles!$O$23/Vehicles!$CU$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)+AD23*(Vehicles!$O$23/Vehicles!$CV$59+Vehicles!$O$24/Vehicles!$CW$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)","v":0.9226785007500149},{"$f":"AN23*(Vehicles!$P$23/Vehicles!$CY$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)+AE23*(Vehicles!$P$23/Vehicles!$CZ$59+Vehicles!$P$24/Vehicles!$DA$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)","v":4.2985510886970131},{"$f":"AN23*(Vehicles!$R$23/Vehicles!$DG$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)+AH23*(Vehicles!$R$23/Vehicles!$DH$59+Vehicles!$R$24/Vehicles!$DI$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)","v":2.7586192616006522},{"$f":"(Electric!$G201+Electric!$F201)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.924816685434124},{"$f":"(Hydrogen!$AF178*Hydrogen!$AG$162+Hydrogen!$AG178)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.3765263766994225},{"$f":"(Hydrogen!$BJ178*Hydrogen!$BK$162+Hydrogen!$BK178)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.1805682315508996},{"$f":"AN23*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AO23*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":2.5525594817174073},{"$f":"AN23*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AP23*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":1.7405735177440069},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!B278*Petroleum!$F$262+Petroleum!$F278)+Vehicles!$C$16*Fuel_Specs!$B$45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$45)*(IDL!$L128*IDL!$M$112+IDL!$M128))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":7.0603784938399272},null,null,"SI - LNG Vehicle ","RNAVLNG",null,null,null,null,null,null,null,"SI HEV - EtOH","RNAVHEVETOH",null,"SI PHEV - EtOH and Electricity","RNAVPHEVETOH",null,null,null,null,null,null,null,"FCV - Diesel","RNAVFCVDIESEL"]
["GHGs",{"$f":"B21+SUMPRODUCT(B22:B23,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(B25:B27,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(B31:B32,Fuel_Specs!$B$104:$B$105)","v":21775.312738937682},{"$f":"C21+SUMPRODUCT(C22:C23,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(C25:C27,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(C31:C32,Fuel_Specs!$B$104:$B$105)","v":20778.826498493116},{"$f":"D21+SUMPRODUCT(D22:D23,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(D25:D27,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(D31:D32,Fuel_Specs!$B$104:$B$105)","v":21775.312738937682},{"$f":"E21+SUMPRODUCT(E22:E23,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(E25:E27,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(E31:E32,Fuel_Specs!$B$104:$B$105)","v":26755.534684040318},{"$f":"F21+SUMPRODUCT(F22:F23,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(F25:F27,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(F31:F32,Fuel_Specs!$B$104:$B$105)","v":22815.266639774192},{"$f":"G21+SUMPRODUCT(G22:G23,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(G25:G27,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(G31:G32,Fuel_Specs!$B$104:$B$105)","v":29490.408985505193},{"$f":"H21+SUMPRODUCT(H22:H23,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(H25:H27,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(H31:H32,Fuel_Specs!$B$104:$B$105)","v":18468.432272999267},{"$f":"I21+SUMPRODUCT(I22:I23,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(I25:I27,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(I31:I32,Fuel_Specs!$B$104:$B$105)","v":49279.132852720017},{"$f":"J21+SUMPRODUCT(J22:J23,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(J25:J27,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(J31:J32,Fuel_Specs!$B$104:$B$105)","v":32836.123813745711},{"$f":"K21+SUMPRODUCT(K22:K23,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(K25:K27,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(K31:K32,Fuel_Specs!$B$104:$B$105)","v":33751.049395475013},{"$f":"L21+SUMPRODUCT(L22:L23,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(L25:L27,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(L31:L32,Fuel_Specs!$B$104:$B$105)","v":35863.001281530742},{"$f":"M21+SUMPRODUCT(M22:M23,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(M25:M27,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(M31:M32,Fuel_Specs!$B$104:$B$105)","v":-5601.2312299941741},{"$f":"N21+SUMPRODUCT(N22:N23,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(N25:N27,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(N31:N32,Fuel_Specs!$B$104:$B$105)","v":-9182.067348959632},{"$f":"O21+SUMPRODUCT(O22:O23,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(O25:O27,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(O31:O32,Fuel_Specs!$B$104:$B$105)","v":-5601.2312299941668},{"$f":"P21+SUMPRODUCT(P22:P23,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(P25:P27,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(P31:P32,Fuel_Specs!$B$104:$B$105)","v":-14650.332802417066},{"$f":"Q21+SUMPRODUCT(Q22:Q23,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(Q25:Q27,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(Q31:Q32,Fuel_Specs!$B$104:$B$105)","v":-45804.482757683218},{"$f":"R21+SUMPRODUCT(R22:R23,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(R25:R27,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(R31:R32,Fuel_Specs!$B$104:$B$105)","v":-46121.211367840369},{"$f":"S21+SUMPRODUCT(S22:S23,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(S25:S27,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(S31:S32,Fuel_Specs!$B$104:$B$105)","v":64543.536649681213},{"$f":"T21+SUMPRODUCT(T22:T23,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(T25:T27,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(T31:T32,Fuel_Specs!$B$104:$B$105)","v":63799.061377992643},{"$f":"U21+SUMPRODUCT(U22:U23,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(U25:U27,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(U31:U32,Fuel_Specs!$B$104:$B$105)","v":64543.536649681213},{"$f":"V21+SUMPRODUCT(V22:V23,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(V25:V27,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(V31:V32,Fuel_Specs!$B$104:$B$105)","v":65320.486627960345},{"$f":"W21+SUMPRODUCT(W22:W23,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(W25:W27,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(W31:W32,Fuel_Specs!$B$104:$B$105)","v":70307.488163657355},{"$f":"X21+SUMPRODUCT(X22:X23,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(X25:X27,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(X31:X32,Fuel_Specs!$B$104:$B$105)","v":62072.964921342231},{"$f":"Y21+SUMPRODUCT(Y22:Y23,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(Y25:Y27,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(Y31:Y32,Fuel_Specs!$B$104:$B$105)","v":71589.057960242077},{"$f":"Z21+SUMPRODUCT(Z22:Z23,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(Z25:Z27,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(Z31:Z32,Fuel_Specs!$B$104:$B$105)","v":41712.737078657192},{"$f":"AA21+SUMPRODUCT(AA22:AA23,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AA25:AA27,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AA31:AA32,Fuel_Specs!$B$104:$B$105)","v":140764.16274128939},{"$f":"AB21+SUMPRODUCT(AB22:AB23,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AB25:AB27,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AB31:AB32,Fuel_Specs!$B$104:$B$105)","v":165376.06873281475},{"$f":"AC21+SUMPRODUCT(AC22:AC23,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AC25:AC27,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AC31:AC32,Fuel_Specs!$B$104:$B$105)","v":36786.98264258507},{"$f":"AD21+SUMPRODUCT(AD22:AD23,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AD25:AD27,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AD31:AD32,Fuel_Specs!$B$104:$B$105)","v":37570.422162206414},{"$f":"AE21+SUMPRODUCT(AE22:AE23,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AE25:AE27,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AE31:AE32,Fuel_Specs!$B$104:$B$105)","v":13597.444704118807},{"$f":"AF21+SUMPRODUCT(AF22:AF23,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AF25:AF27,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AF31:AF32,Fuel_Specs!$B$104:$B$105)","v":-46412.659949802153},{"$f":"AG21+SUMPRODUCT(AG22:AG23,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AG25:AG27,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AG31:AG32,Fuel_Specs!$B$104:$B$105)","v":-44525.99154014299},{"$f":"AH21+SUMPRODUCT(AH22:AH23,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AH25:AH27,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AH31:AH32,Fuel_Specs!$B$104:$B$105)","v":24213.735637943122},{"$f":"AI21+SUMPRODUCT(AI22:AI23,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AI25:AI27,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AI31:AI32,Fuel_Specs!$B$104:$B$105)","v":69911.424003081105},{"$f":"AJ21+SUMPRODUCT(AJ22:AJ23,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AJ25:AJ27,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AJ31:AJ32,Fuel_Specs!$B$104:$B$105)","v":77305.250852805897},{"$f":"AK21+SUMPRODUCT(AK22:AK23,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AK25:AK27,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AK31:AK32,Fuel_Specs!$B$104:$B$105)","v":77882.696519597943},{"$f":"AL21+SUMPRODUCT(AL22:AL23,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AL25:AL27,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AL31:AL32,Fuel_Specs!$B$104:$B$105)","v":60213.059481160992},{"$f":"AM21+SUMPRODUCT(AM22:AM23,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AM25:AM27,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AM31:AM32,Fuel_Specs!$B$104:$B$105)","v":68037.953482045312},{"$f":"AN21+SUMPRODUCT(AN22:AN23,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AN25:AN27,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AN31:AN32,Fuel_Specs!$B$104:$B$105)","v":190886.78778974348},{"$f":"AO21+SUMPRODUCT(AO22:AO23,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AO25:AO27,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AO31:AO32,Fuel_Specs!$B$104:$B$105)","v":122451.25469429379},{"$f":"AP21+SUMPRODUCT(AP22:AP23,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AP25:AP27,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AP31:AP32,Fuel_Specs!$B$104:$B$105)","v":156055.41859027633},{"$f":"AQ21+SUMPRODUCT(AQ22:AQ23,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AQ25:AQ27,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AQ31:AQ32,Fuel_Specs!$B$104:$B$105)","v":144423.04444223581},{"$f":"AR21+SUMPRODUCT(AR22:AR23,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AR25:AR27,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AR31:AR32,Fuel_Specs!$B$104:$B$105)","v":167238.31563319455},{"$f":"AS21+SUMPRODUCT(AS22:AS23,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AS25:AS27,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AS31:AS32,Fuel_Specs!$B$104:$B$105)","v":-37860.288763534525},null,null,"SI - LPG Vehicle ","RNAVLPG",null,null,null,null,null,null,null,"SI HEV - Gaseous H2","RNAVHEVGH2",null,"SI PHEV - Gaseous H2 and Electricity","RNAVPHEVGH2",null,null,null,null,null,null,null,"FCV - EtOH","RNAVFCVETOH"]
["VOC: Total",{"$f":"(Inputs!$E$1398*(Petroleum!$B269*Petroleum!$F$262+Petroleum!$F269)+(1-Inputs!$E$1398)*(Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":30.114097776762183},{"$f":"(Petroleum!$C269*Petroleum!$G$262+Petroleum!$G269)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":30.709923888232893},{"$f":"((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$31)*(Petroleum!$B269*Petroleum!$D$262+(Petroleum!$D269-'T&D'!G219))+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$31)*(Petroleum!B269*Petroleum!$F$262+Petroleum!$F269)+Vehicles!$C$7*Fuel_Specs!$B$31/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$31)*(EtOH!BR496*EtOH!$BS$489+EtOH!$BS496)+Petroleum!AR131+Petroleum!AS131)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":30.114097776762183},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B269,Petroleum!$C269)*Petroleum!$K$262+Petroleum!$K269)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B269,Petroleum!$C269)*Petroleum!$J$262+Petroleum!$J269))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":9.6851451117182776},{"$f":"(NG!$I91*NG!$J$84+NG!$J91)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":12.737889537880204},{"$f":"(NG!$Q91*NG!$R$84+NG!$R91)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":13.899688480747038},{"$f":"(NG!$W91*NG!$X$84+NG!$X91)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":11.625080494446179},{"$f":"('MeOH&FTD'!BJ144*'MeOH&FTD'!BK$137+'MeOH&FTD'!BK144)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":33.433207797039771},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$30)*(Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$16/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$30)*(Petroleum!B269*Petroleum!$F$262+Petroleum!$F269)+Vehicles!$C$5*Fuel_Specs!$B$30/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$30)*('MeOH&FTD'!$N144*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O144))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":25.767502677549114},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$30)*(Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$30)*(Petroleum!B269*Petroleum!$F$262+Petroleum!$F269)+Vehicles!$C$6*Fuel_Specs!$B$30/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$30)*('MeOH&FTD'!$N144*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O144))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":25.518113728794773},{"$f":"('MeOH&FTD'!$N144*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O144)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":24.94244126843175},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$31)*(Petroleum!$B269*Petroleum!$D$262+(Petroleum!$D269-'T&D'!G219))+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$31)*(Petroleum!B269*Petroleum!$F$262+Petroleum!$F269)+Vehicles!$C$8*Fuel_Specs!$B$31/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$31)*(EtOH!BR496*EtOH!$BS$489+EtOH!$BS496)+Petroleum!AR131+Petroleum!AS131)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":51.513852806771339},{"$f":"((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$32)*(Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$16/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$32)*(Petroleum!B269*Petroleum!$F$262+Petroleum!$F269)+Vehicles!$C$12*Fuel_Specs!$B$32/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$32)*(EtOH!$BT496*EtOH!$BU$489+EtOH!$BU496))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":58.533919559809377},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$31)*(Petroleum!$B269*Petroleum!$D$262+(Petroleum!$D269-'T&D'!G219))+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$31)*(Petroleum!B269*Petroleum!$F$262+Petroleum!$F269)+Vehicles!$C$9*Fuel_Specs!$B$31/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$31)*(EtOH!BR496*EtOH!$BS$489+EtOH!$BS496)+Petroleum!AR131+Petroleum!AS131)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":51.513852806771339},{"$f":"(EtOH!$BP496*EtOH!$BQ$489+EtOH!$BQ496)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":58.684077582451842},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$44)*(Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$44)*(Petroleum!B269*Petroleum!$F$262+Petroleum!$F269)+Vehicles!$C$16*Fuel_Specs!$B$44/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$44)*(BioOil!$BO341*BioOil!$BP$333+BioOil!$BP341))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":25.461497757947789},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$44)*(Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$44)*(Petroleum!B269*Petroleum!$F$262+Petroleum!$F269)+Vehicles!$C$16*Fuel_Specs!$B$44/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$44)*(Pyrolysis!$Z178*Pyrolysis!$AA$171+Pyrolysis!$AA178))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":7.5667418898667771},{"$f":"AN25*(Vehicles!$C$23/Vehicles!$AR$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)+B25*(Vehicles!$C$23/Vehicles!$AS$59+Vehicles!$C$24/Vehicles!$AT$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)","v":27.333304432383294},{"$f":"AN25*(Vehicles!$D$23/Vehicles!$AV$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)+C25*(Vehicles!$D$23/Vehicles!$AW$59+Vehicles!$D$24/Vehicles!$AX$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)","v":27.778446360302347},{"$f":"AN25*(Vehicles!$F$23/Vehicles!$BD$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)+D25*(Vehicles!$F$23/Vehicles!$BE$59+Vehicles!$F$24/Vehicles!$BF$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)","v":27.333304432383294},{"$f":"AN25*(Vehicles!$G$23/Vehicles!$BH$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)+F25*(Vehicles!$G$23/Vehicles!$BI$59+Vehicles!$G$24/Vehicles!$BJ$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)","v":14.351532256795942},{"$f":"AN25*(Vehicles!$H$23/Vehicles!$BL$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)+G25*(Vehicles!$H$23/Vehicles!$BM$59+Vehicles!$H$24/Vehicles!$BN$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)","v":15.219512715063393},{"$f":"AN25*(Vehicles!$I$23/Vehicles!$BP$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)+H25*(Vehicles!$I$23/Vehicles!$BQ$59+Vehicles!$I$24/Vehicles!$BR$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)","v":13.520152172131203},{"$f":"AN25*(Vehicles!$J$23/Vehicles!$BT$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)+K25*(Vehicles!$J$23/Vehicles!$BU$59+Vehicles!$J$24/Vehicles!$BV$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)","v":23.977087468541299},{"$f":"AN25*(Vehicles!$K$23/Vehicles!$BX$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)+O25*(Vehicles!$K$23/Vehicles!$BY$59+Vehicles!$K$24/Vehicles!$BZ$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)","v":43.713098441814438},{"$f":"AN25*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)+AO25*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CD$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)","v":19.432872756446969},{"$f":"AN25*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)+AP25*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CE$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)","v":20.889256090574179},{"$f":"('MeOH&FTD'!$AJ144*'MeOH&FTD'!$AK$137+'MeOH&FTD'!$AK144)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":13.02784295239417},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$40)*(Petroleum!B269*Petroleum!$J$262+Petroleum!$J269)+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$23/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$40)*(Petroleum!B269*Petroleum!$K$262+Petroleum!$K269)+Vehicles!$C$13*Fuel_Specs!$B$40/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$40)*('MeOH&FTD'!$AZ144*'MeOH&FTD'!$BA$137+'MeOH&FTD'!$BA144))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":14.057505777996806},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!B269*Petroleum!$J$262+Petroleum!$J269)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!B269*Petroleum!$K$262+Petroleum!$K269)+Vehicles!$C$14*Fuel_Specs!$B$39/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*(BioOil!$W341*BioOil!$X$333+BioOil!$X341))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":13.071119670043629},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)),Fuel_Specs!$B$42))*(Petroleum!B269*Petroleum!$J$262+Petroleum!$J269)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)),Fuel_Specs!$B$42))*(Petroleum!B269*Petroleum!$K$262+Petroleum!$K269)+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)),Fuel_Specs!$B$42)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)),Fuel_Specs!$B$42))*(BioOil!$BA341*BioOil!$BB$333+BioOil!$BB341))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":24.686043453376687},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Petroleum!B269*Petroleum!$J$262+Petroleum!$J269)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Petroleum!B269*Petroleum!$K$262+Petroleum!$K269)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Pyrolysis!$AB178*Pyrolysis!$AC$171+Pyrolysis!$AC178))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":8.3002938892780733},{"$f":"(((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20*(Petroleum!B269*Petroleum!$J$262+Petroleum!$J269)+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23*(Petroleum!B269*Petroleum!$K$262+Petroleum!$K269)+Vehicles!$C$17*Fuel_Specs!$B$31*(EtOH!BP496*EtOH!$BQ$489+EtOH!$BQ496)+Vehicles!$C$18*Fuel_Specs!$B$34*('E-D Additives'!$B60*'E-D Additives'!$B$53))/((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23+Vehicles!$C$17*Fuel_Specs!$B$31+Vehicles!$C$18*Fuel_Specs!$B$34))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":12.652048861463486},{"$f":"AN25*(Vehicles!$M$23/Vehicles!$CM$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)+E25*(Vehicles!$M$23/Vehicles!$CN$59+Vehicles!$M$24/Vehicles!$CO$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)","v":12.165494942861669},{"$f":"AN25*(Vehicles!$N$23/Vehicles!$CQ$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)+AC25*(Vehicles!$N$23/Vehicles!$CR$59+Vehicles!$N$24/Vehicles!$CS$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)","v":14.629279747113589},{"$f":"AN25*(Vehicles!$O$23/Vehicles!$CU$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)+AD25*(Vehicles!$O$23/Vehicles!$CV$59+Vehicles!$O$24/Vehicles!$CW$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)","v":15.38820793749705},{"$f":"AN25*(Vehicles!$P$23/Vehicles!$CY$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)+AE25*(Vehicles!$P$23/Vehicles!$CZ$59+Vehicles!$P$24/Vehicles!$DA$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)","v":14.66117749091357},{"$f":"AN25*(Vehicles!$R$23/Vehicles!$DG$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)+AH25*(Vehicles!$R$23/Vehicles!$DH$59+Vehicles!$R$24/Vehicles!$DI$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)","v":14.352295163135913},{"$f":"(Electric!$G192+Electric!$F192)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":19.118456123257701},{"$f":"(Hydrogen!$AF169*Hydrogen!$AG$162+Hydrogen!$AG169)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":19.547748680971573},{"$f":"(Hydrogen!$BJ169*Hydrogen!$BK$162+Hydrogen!$BK169)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":21.536239303040418},{"$f":"AN25*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AO25*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":19.409920780876313},{"$f":"AN25*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AP25*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":20.759990163456688},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!B269*Petroleum!$F$262+Petroleum!$F269)+Vehicles!$C$16*Fuel_Specs!$B$45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$45)*(IDL!$L119*IDL!$M$112+IDL!$M119))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":19.182464086665753},null,null,"SI - Dedi. MeOH Vehicle","RNAVMEOH",null,null,null,null,null,null,null,"SI HEV - Liquid H2","RNAVHEVLH2",null,"SI PHEV - Liquid H2 and Electricity","RNAVPHEVLH2",null,null,null,null,null,null,null,"FCV - CNG","RNAVFCVCNG"]
["CO: Total",{"$f":"(Inputs!$E$1398*(Petroleum!$B270*Petroleum!$F$262+Petroleum!$F270)+(1-Inputs!$E$1398)*(Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":21.038457384881248},{"$f":"(Petroleum!$C270*Petroleum!$G$262+Petroleum!$G270)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":20.923098766469248},{"$f":"((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$31)*(Petroleum!$B270*Petroleum!$D$262+(Petroleum!$D270-'T&D'!G220))+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$31)*(Petroleum!B270*Petroleum!$F$262+Petroleum!$F270)+Vehicles!$C$7*Fuel_Specs!$B$31/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$31)*(EtOH!BR497*EtOH!$BS$489+EtOH!$BS497)+Petroleum!AR132+Petroleum!AS132)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":21.038457384881248},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B270,Petroleum!$C270)*Petroleum!$K$262+Petroleum!$K270)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B270,Petroleum!$C270)*Petroleum!$J$262+Petroleum!$J270))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":19.005065222473277},{"$f":"(NG!$I92*NG!$J$84+NG!$J92)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":45.580958015003695},{"$f":"(NG!$Q92*NG!$R$84+NG!$R92)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":51.829971088865292},{"$f":"(NG!$W92*NG!$X$84+NG!$X92)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":17.637633997671443},{"$f":"('MeOH&FTD'!BJ145*'MeOH&FTD'!BK$137+'MeOH&FTD'!BK145)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":31.484881377015697},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$30)*(Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$16/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$30)*(Petroleum!B270*Petroleum!$F$262+Petroleum!$F270)+Vehicles!$C$5*Fuel_Specs!$B$30/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$30)*('MeOH&FTD'!$N145*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O145))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":25.650218533159094},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$30)*(Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$30)*(Petroleum!B270*Petroleum!$F$262+Petroleum!$F270)+Vehicles!$C$6*Fuel_Specs!$B$30/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$30)*('MeOH&FTD'!$N145*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O145))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":26.411184462503357},{"$f":"('MeOH&FTD'!$N145*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O145)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":28.167746375074593},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$31)*(Petroleum!$B270*Petroleum!$D$262+(Petroleum!$D270-'T&D'!G220))+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$31)*(Petroleum!B270*Petroleum!$F$262+Petroleum!$F270)+Vehicles!$C$8*Fuel_Specs!$B$31/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$31)*(EtOH!BR497*EtOH!$BS$489+EtOH!$BS497)+Petroleum!AR132+Petroleum!AS132)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":46.412393590546934},{"$f":"((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$32)*(Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$16/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$32)*(Petroleum!B270*Petroleum!$F$262+Petroleum!$F270)+Vehicles!$C$12*Fuel_Specs!$B$32/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$32)*(EtOH!$BT497*EtOH!$BU$489+EtOH!$BU497))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":61.519182124507772},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$31)*(Petroleum!$B270*Petroleum!$D$262+(Petroleum!$D270-'T&D'!G220))+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$31)*(Petroleum!B270*Petroleum!$F$262+Petroleum!$F270)+Vehicles!$C$9*Fuel_Specs!$B$31/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$31)*(EtOH!BR497*EtOH!$BS$489+EtOH!$BS497)+Petroleum!AR132+Petroleum!AS132)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":46.412393590546934},{"$f":"(EtOH!$BP497*EtOH!$BQ$489+EtOH!$BQ497)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":54.964251184104683},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$44)*(Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$44)*(Petroleum!B270*Petroleum!$F$262+Petroleum!$F270)+Vehicles!$C$16*Fuel_Specs!$B$44/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$44)*(BioOil!$BO342*BioOil!$BP$333+BioOil!$BP342))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":191.10498791672583},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$44)*(Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$44)*(Petroleum!B270*Petroleum!$F$262+Petroleum!$F270)+Vehicles!$C$16*Fuel_Specs!$B$44/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$44)*(Pyrolysis!$Z179*Pyrolysis!$AA$171+Pyrolysis!$AA179))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":24.811986444605729},{"$f":"AN26*(Vehicles!$C$23/Vehicles!$AR$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)+B26*(Vehicles!$C$23/Vehicles!$AS$59+Vehicles!$C$24/Vehicles!$AT$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)","v":35.968012719386465},{"$f":"AN26*(Vehicles!$D$23/Vehicles!$AV$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)+C26*(Vehicles!$D$23/Vehicles!$AW$59+Vehicles!$D$24/Vehicles!$AX$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)","v":35.881828249096557},{"$f":"AN26*(Vehicles!$F$23/Vehicles!$BD$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)+D26*(Vehicles!$F$23/Vehicles!$BE$59+Vehicles!$F$24/Vehicles!$BF$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)","v":35.968012719386465},{"$f":"AN26*(Vehicles!$G$23/Vehicles!$BH$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)+F26*(Vehicles!$G$23/Vehicles!$BI$59+Vehicles!$G$24/Vehicles!$BJ$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)","v":54.303724827539604},{"$f":"AN26*(Vehicles!$H$23/Vehicles!$BL$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)+G26*(Vehicles!$H$23/Vehicles!$BM$59+Vehicles!$H$24/Vehicles!$BN$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)","v":58.972365012549126},{"$f":"AN26*(Vehicles!$I$23/Vehicles!$BP$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)+H26*(Vehicles!$I$23/Vehicles!$BQ$59+Vehicles!$I$24/Vehicles!$BR$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)","v":33.427256196719028},{"$f":"AN26*(Vehicles!$J$23/Vehicles!$BT$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)+K26*(Vehicles!$J$23/Vehicles!$BU$59+Vehicles!$J$24/Vehicles!$BV$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)","v":39.332610540295029},{"$f":"AN26*(Vehicles!$K$23/Vehicles!$BX$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)+O26*(Vehicles!$K$23/Vehicles!$BY$59+Vehicles!$K$24/Vehicles!$BZ$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)","v":54.517563799201362},{"$f":"AN26*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)+AO26*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CD$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)","v":75.654215790305187},{"$f":"AN26*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)+AP26*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CE$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)","v":85.142904368133884},{"$f":"('MeOH&FTD'!$AJ145*'MeOH&FTD'!$AK$137+'MeOH&FTD'!$AK145)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":28.797022568404465},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$40)*(Petroleum!B270*Petroleum!$J$262+Petroleum!$J270)+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$23/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$40)*(Petroleum!B270*Petroleum!$K$262+Petroleum!$K270)+Vehicles!$C$13*Fuel_Specs!$B$40/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$40)*('MeOH&FTD'!$AZ145*'MeOH&FTD'!$BA$137+'MeOH&FTD'!$BA145))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":32.339716843071223},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!B270*Petroleum!$J$262+Petroleum!$J270)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!B270*Petroleum!$K$262+Petroleum!$K270)+Vehicles!$C$14*Fuel_Specs!$B$39/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*(BioOil!$W342*BioOil!$X$333+BioOil!$X342))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":23.970284264293245},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)),Fuel_Specs!$B$42))*(Petroleum!B270*Petroleum!$J$262+Petroleum!$J270)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)),Fuel_Specs!$B$42))*(Petroleum!B270*Petroleum!$K$262+Petroleum!$K270)+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)),Fuel_Specs!$B$42)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)),Fuel_Specs!$B$42))*(BioOil!$BA342*BioOil!$BB$333+BioOil!$BB342))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":37.760450054738712},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Petroleum!B270*Petroleum!$J$262+Petroleum!$J270)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Petroleum!B270*Petroleum!$K$262+Petroleum!$K270)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Pyrolysis!$AB179*Pyrolysis!$AC$171+Pyrolysis!$AC179))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":26.13114013942721},{"$f":"(((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20*(Petroleum!B270*Petroleum!$J$262+Petroleum!$J270)+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23*(Petroleum!B270*Petroleum!$K$262+Petroleum!$K270)+Vehicles!$C$17*Fuel_Specs!$B$31*(EtOH!BP497*EtOH!$BQ$489+EtOH!$BQ497)+Vehicles!$C$18*Fuel_Specs!$B$34*('E-D Additives'!$B61*'E-D Additives'!$B$53))/((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23+Vehicles!$C$17*Fuel_Specs!$B$31+Vehicles!$C$18*Fuel_Specs!$B$34))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":21.240339285652801},{"$f":"AN26*(Vehicles!$M$23/Vehicles!$CM$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)+E26*(Vehicles!$M$23/Vehicles!$CN$59+Vehicles!$M$24/Vehicles!$CO$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)","v":35.061710000767185},{"$f":"AN26*(Vehicles!$N$23/Vehicles!$CQ$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)+AC26*(Vehicles!$N$23/Vehicles!$CR$59+Vehicles!$N$24/Vehicles!$CS$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)","v":42.279016757967256},{"$f":"AN26*(Vehicles!$O$23/Vehicles!$CU$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)+AD26*(Vehicles!$O$23/Vehicles!$CV$59+Vehicles!$O$24/Vehicles!$CW$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)","v":44.890211887189395},{"$f":"AN26*(Vehicles!$P$23/Vehicles!$CY$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)+AE26*(Vehicles!$P$23/Vehicles!$CZ$59+Vehicles!$P$24/Vehicles!$DA$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)","v":38.721398015686525},{"$f":"AN26*(Vehicles!$R$23/Vehicles!$DG$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)+AH26*(Vehicles!$R$23/Vehicles!$DH$59+Vehicles!$R$24/Vehicles!$DI$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)","v":36.709251756765866},{"$f":"(Electric!$G193+Electric!$F193)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":80.071984934211514},{"$f":"(Hydrogen!$AF170*Hydrogen!$AG$162+Hydrogen!$AG170)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":74.040130334345889},{"$f":"(Hydrogen!$BJ170*Hydrogen!$BK$162+Hydrogen!$BK170)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":86.995626192207766},{"$f":"AN26*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AO26*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":75.976706774446953},{"$f":"AN26*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AP26*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":84.772734324050674},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!B270*Petroleum!$F$262+Petroleum!$F270)+Vehicles!$C$16*Fuel_Specs!$B$45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$45)*(IDL!$L120*IDL!$M$112+IDL!$M120))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":119.62393745769631},null,null,"SI - Dedi. EtOH Vehicle","RNAVETOHDED",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FCV - LNG","RNAVFCVLNG"]
["NOx: Total",{"$f":"(Inputs!$E$1398*(Petroleum!$B271*Petroleum!$F$262+Petroleum!$F271)+(1-Inputs!$E$1398)*(Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":45.895952269133105},{"$f":"(Petroleum!$C271*Petroleum!$G$262+Petroleum!$G271)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":53.828918067961524},{"$f":"((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$31)*(Petroleum!$B271*Petroleum!$D$262+(Petroleum!$D271-'T&D'!G221))+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$31)*(Petroleum!B271*Petroleum!$F$262+Petroleum!$F271)+Vehicles!$C$7*Fuel_Specs!$B$31/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$31)*(EtOH!BR498*EtOH!$BS$489+EtOH!$BS498)+Petroleum!AR133+Petroleum!AS133)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":45.895952269133112},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B271,Petroleum!$C271)*Petroleum!$K$262+Petroleum!$K271)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B271,Petroleum!$C271)*Petroleum!$J$262+Petroleum!$J271))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":37.799808324445742},{"$f":"(NG!$I93*NG!$J$84+NG!$J93)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":54.379984105149518},{"$f":"(NG!$Q93*NG!$R$84+NG!$R93)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":62.447174040368324},{"$f":"(NG!$W93*NG!$X$84+NG!$X93)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":32.467616740699839},{"$f":"('MeOH&FTD'!BJ146*'MeOH&FTD'!BK$137+'MeOH&FTD'!BK146)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":49.623574289114039},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$30)*(Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$16/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$30)*(Petroleum!B271*Petroleum!$F$262+Petroleum!$F271)+Vehicles!$C$5*Fuel_Specs!$B$30/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$30)*('MeOH&FTD'!$N146*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O146))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":40.11237922612812},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$30)*(Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$30)*(Petroleum!B271*Petroleum!$F$262+Petroleum!$F271)+Vehicles!$C$6*Fuel_Specs!$B$30/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$30)*('MeOH&FTD'!$N146*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O146))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":39.970252558816313},{"$f":"('MeOH&FTD'!$N146*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O146)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":39.642177041985072},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$31)*(Petroleum!$B271*Petroleum!$D$262+(Petroleum!$D271-'T&D'!G221))+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$31)*(Petroleum!B271*Petroleum!$F$262+Petroleum!$F271)+Vehicles!$C$8*Fuel_Specs!$B$31/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$31)*(EtOH!BR498*EtOH!$BS$489+EtOH!$BS498)+Petroleum!AR133+Petroleum!AS133)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":92.643009122739301},{"$f":"((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$32)*(Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$16/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$32)*(Petroleum!B271*Petroleum!$F$262+Petroleum!$F271)+Vehicles!$C$12*Fuel_Specs!$B$32/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$32)*(EtOH!$BT498*EtOH!$BU$489+EtOH!$BU498))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":102.76283680291299},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$31)*(Petroleum!$B271*Petroleum!$D$262+(Petroleum!$D271-'T&D'!G221))+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$31)*(Petroleum!B271*Petroleum!$F$262+Petroleum!$F271)+Vehicles!$C$9*Fuel_Specs!$B$31/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$31)*(EtOH!BR498*EtOH!$BS$489+EtOH!$BS498)+Petroleum!AR133+Petroleum!AS133)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":92.643009122739301},{"$f":"(EtOH!$BP498*EtOH!$BQ$489+EtOH!$BQ498)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":108.46315637077598},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$44)*(Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$44)*(Petroleum!B271*Petroleum!$F$262+Petroleum!$F271)+Vehicles!$C$16*Fuel_Specs!$B$44/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$44)*(BioOil!$BO343*BioOil!$BP$333+BioOil!$BP343))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":296.87969451384805},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$44)*(Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$44)*(Petroleum!B271*Petroleum!$F$262+Petroleum!$F271)+Vehicles!$C$16*Fuel_Specs!$B$44/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$44)*(Pyrolysis!$Z180*Pyrolysis!$AA$171+Pyrolysis!$AA180))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":44.196596146600029},{"$f":"AN27*(Vehicles!$C$23/Vehicles!$AR$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)+B27*(Vehicles!$C$23/Vehicles!$AS$59+Vehicles!$C$24/Vehicles!$AT$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)","v":92.150926945585866},{"$f":"AN27*(Vehicles!$D$23/Vehicles!$AV$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)+C27*(Vehicles!$D$23/Vehicles!$AW$59+Vehicles!$D$24/Vehicles!$AX$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)","v":98.077648889828822},{"$f":"AN27*(Vehicles!$F$23/Vehicles!$BD$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)+D27*(Vehicles!$F$23/Vehicles!$BE$59+Vehicles!$F$24/Vehicles!$BF$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)","v":92.150926945585866},{"$f":"AN27*(Vehicles!$G$23/Vehicles!$BH$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)+F27*(Vehicles!$G$23/Vehicles!$BI$59+Vehicles!$G$24/Vehicles!$BJ$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)","v":98.489350548218852},{"$f":"AN27*(Vehicles!$H$23/Vehicles!$BL$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)+G27*(Vehicles!$H$23/Vehicles!$BM$59+Vehicles!$H$24/Vehicles!$BN$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)","v":104.51635139883366},{"$f":"AN27*(Vehicles!$I$23/Vehicles!$BP$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)+H27*(Vehicles!$I$23/Vehicles!$BQ$59+Vehicles!$I$24/Vehicles!$BR$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)","v":82.118612062446417},{"$f":"AN27*(Vehicles!$J$23/Vehicles!$BT$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)+K27*(Vehicles!$J$23/Vehicles!$BU$59+Vehicles!$J$24/Vehicles!$BV$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)","v":85.438803562285926},{"$f":"AN27*(Vehicles!$K$23/Vehicles!$BX$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)+O27*(Vehicles!$K$23/Vehicles!$BY$59+Vehicles!$K$24/Vehicles!$BZ$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)","v":125.42805327816839},{"$f":"AN27*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)+AO27*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CD$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)","v":129.36973093948683},{"$f":"AN27*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)+AP27*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CE$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)","v":139.13488609265127},{"$f":"('MeOH&FTD'!$AJ146*'MeOH&FTD'!$AK$137+'MeOH&FTD'!$AK146)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":39.823158244633234},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$40)*(Petroleum!B271*Petroleum!$J$262+Petroleum!$J271)+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$23/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$40)*(Petroleum!B271*Petroleum!$K$262+Petroleum!$K271)+Vehicles!$C$13*Fuel_Specs!$B$40/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$40)*('MeOH&FTD'!$AZ146*'MeOH&FTD'!$BA$137+'MeOH&FTD'!$BA146))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":48.771831436546137},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!B271*Petroleum!$J$262+Petroleum!$J271)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!B271*Petroleum!$K$262+Petroleum!$K271)+Vehicles!$C$14*Fuel_Specs!$B$39/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*(BioOil!$W343*BioOil!$X$333+BioOil!$X343))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":44.418368421809689},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)),Fuel_Specs!$B$42))*(Petroleum!B271*Petroleum!$J$262+Petroleum!$J271)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)),Fuel_Specs!$B$42))*(Petroleum!B271*Petroleum!$K$262+Petroleum!$K271)+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)),Fuel_Specs!$B$42)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)),Fuel_Specs!$B$42))*(BioOil!$BA343*BioOil!$BB$333+BioOil!$BB343))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":54.593785740106867},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Petroleum!B271*Petroleum!$J$262+Petroleum!$J271)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Petroleum!B271*Petroleum!$K$262+Petroleum!$K271)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Pyrolysis!$AB180*Pyrolysis!$AC$171+Pyrolysis!$AC180))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":45.599991335712062},{"$f":"(((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20*(Petroleum!B271*Petroleum!$J$262+Petroleum!$J271)+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23*(Petroleum!B271*Petroleum!$K$262+Petroleum!$K271)+Vehicles!$C$17*Fuel_Specs!$B$31*(EtOH!BP498*EtOH!$BQ$489+EtOH!$BQ498)+Vehicles!$C$18*Fuel_Specs!$B$34*('E-D Additives'!$B62*'E-D Additives'!$B$53))/((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23+Vehicles!$C$17*Fuel_Specs!$B$31+Vehicles!$C$18*Fuel_Specs!$B$34))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":42.049434098835},{"$f":"AN27*(Vehicles!$M$23/Vehicles!$CM$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)+E27*(Vehicles!$M$23/Vehicles!$CN$59+Vehicles!$M$24/Vehicles!$CO$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)","v":88.01904799283264},{"$f":"AN27*(Vehicles!$N$23/Vehicles!$CQ$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)+AC27*(Vehicles!$N$23/Vehicles!$CR$59+Vehicles!$N$24/Vehicles!$CS$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)","v":89.510387929808303},{"$f":"AN27*(Vehicles!$O$23/Vehicles!$CU$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)+AD27*(Vehicles!$O$23/Vehicles!$CV$59+Vehicles!$O$24/Vehicles!$CW$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)","v":96.106139648723314},{"$f":"AN27*(Vehicles!$P$23/Vehicles!$CY$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)+AE27*(Vehicles!$P$23/Vehicles!$CZ$59+Vehicles!$P$24/Vehicles!$DA$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)","v":92.897355447213911},{"$f":"AN27*(Vehicles!$R$23/Vehicles!$DG$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)+AH27*(Vehicles!$R$23/Vehicles!$DH$59+Vehicles!$R$24/Vehicles!$DI$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)","v":91.15129742300563},{"$f":"(Electric!$G194+Electric!$F194)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":228.79452229854269},{"$f":"(Hydrogen!$AF171*Hydrogen!$AG$162+Hydrogen!$AG171)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":93.043679381134353},{"$f":"(Hydrogen!$BJ171*Hydrogen!$BK$162+Hydrogen!$BK171)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":106.37665222564415},{"$f":"AN27*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AO27*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":136.6276019981633},{"$f":"AN27*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AP27*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":145.67991444881011},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!B271*Petroleum!$F$262+Petroleum!$F271)+Vehicles!$C$16*Fuel_Specs!$B$45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$45)*(IDL!$L121*IDL!$M$112+IDL!$M121))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":288.46122052352229},null,null,"SI - Gaseous H2","RNAVGH2ICE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FCV - LPG","RNAVFCVLPG"]
["PM10: Total",{"$f":"(Inputs!$E$1398*(Petroleum!$B272*Petroleum!$F$262+Petroleum!$F272)+(1-Inputs!$E$1398)*(Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.4548048017272279},{"$f":"(Petroleum!$C272*Petroleum!$G$262+Petroleum!$G272)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":5.0759471259173283},{"$f":"((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$31)*(Petroleum!$B272*Petroleum!$D$262+(Petroleum!$D272-'T&D'!G222))+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$31)*(Petroleum!B272*Petroleum!$F$262+Petroleum!$F272)+Vehicles!$C$7*Fuel_Specs!$B$31/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$31)*(EtOH!BR499*EtOH!$BS$489+EtOH!$BS499)+Petroleum!AR134+Petroleum!AS134)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.4548048017272288},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B272,Petroleum!$C272)*Petroleum!$K$262+Petroleum!$K272)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B272,Petroleum!$C272)*Petroleum!$J$262+Petroleum!$J272))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.227965213295211},{"$f":"(NG!$I94*NG!$J$84+NG!$J94)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.9691199350667479},{"$f":"(NG!$Q94*NG!$R$84+NG!$R94)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.1694185547975826},{"$f":"(NG!$W94*NG!$X$84+NG!$X94)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.8925055731446454},{"$f":"('MeOH&FTD'!BJ147*'MeOH&FTD'!BK$137+'MeOH&FTD'!BK147)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":13.61167332227547},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$30)*(Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$16/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$30)*(Petroleum!B272*Petroleum!$F$262+Petroleum!$F272)+Vehicles!$C$5*Fuel_Specs!$B$30/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$30)*('MeOH&FTD'!$N147*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O147))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":12.538040558973142},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$30)*(Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$30)*(Petroleum!B272*Petroleum!$F$262+Petroleum!$F272)+Vehicles!$C$6*Fuel_Specs!$B$30/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$30)*('MeOH&FTD'!$N147*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O147))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":13.521593093759243},{"$f":"('MeOH&FTD'!$N147*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O147)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":15.791958763227418},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$31)*(Petroleum!$B272*Petroleum!$D$262+(Petroleum!$D272-'T&D'!G222))+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$31)*(Petroleum!B272*Petroleum!$F$262+Petroleum!$F272)+Vehicles!$C$8*Fuel_Specs!$B$31/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$31)*(EtOH!BR499*EtOH!$BS$489+EtOH!$BS499)+Petroleum!AR134+Petroleum!AS134)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":15.04970401762769},{"$f":"((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$32)*(Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$16/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$32)*(Petroleum!B272*Petroleum!$F$262+Petroleum!$F272)+Vehicles!$C$12*Fuel_Specs!$B$32/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$32)*(EtOH!$BT499*EtOH!$BU$489+EtOH!$BU499))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":14.833478013063921},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$31)*(Petroleum!$B272*Petroleum!$D$262+(Petroleum!$D272-'T&D'!G222))+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$31)*(Petroleum!B272*Petroleum!$F$262+Petroleum!$F272)+Vehicles!$C$9*Fuel_Specs!$B$31/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$31)*(EtOH!BR499*EtOH!$BS$489+EtOH!$BS499)+Petroleum!AR134+Petroleum!AS134)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":15.04970401762769},{"$f":"(EtOH!$BP499*EtOH!$BQ$489+EtOH!$BQ499)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":18.592223348354196},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$44)*(Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$44)*(Petroleum!B272*Petroleum!$F$262+Petroleum!$F272)+Vehicles!$C$16*Fuel_Specs!$B$44/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$44)*(BioOil!$BO344*BioOil!$BP$333+BioOil!$BP344))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.7475188495621294},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$44)*(Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$44)*(Petroleum!B272*Petroleum!$F$262+Petroleum!$F272)+Vehicles!$C$16*Fuel_Specs!$B$44/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$44)*(Pyrolysis!$Z181*Pyrolysis!$AA$171+Pyrolysis!$AA181))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":7.2290985662493412},{"$f":"AN28*(Vehicles!$C$23/Vehicles!$AR$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)+B28*(Vehicles!$C$23/Vehicles!$AS$59+Vehicles!$C$24/Vehicles!$AT$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)","v":19.527444306145586},{"$f":"AN28*(Vehicles!$D$23/Vehicles!$AV$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)+C28*(Vehicles!$D$23/Vehicles!$AW$59+Vehicles!$D$24/Vehicles!$AX$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)","v":19.991499986786387},{"$f":"AN28*(Vehicles!$F$23/Vehicles!$BD$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)+D28*(Vehicles!$F$23/Vehicles!$BE$59+Vehicles!$F$24/Vehicles!$BF$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)","v":19.527444306145586},{"$f":"AN28*(Vehicles!$G$23/Vehicles!$BH$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)+F28*(Vehicles!$G$23/Vehicles!$BI$59+Vehicles!$G$24/Vehicles!$BJ$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)","v":17.670388140860599},{"$f":"AN28*(Vehicles!$H$23/Vehicles!$BL$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)+G28*(Vehicles!$H$23/Vehicles!$BM$59+Vehicles!$H$24/Vehicles!$BN$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)","v":17.07293091748739},{"$f":"AN28*(Vehicles!$I$23/Vehicles!$BP$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)+H28*(Vehicles!$I$23/Vehicles!$BQ$59+Vehicles!$I$24/Vehicles!$BR$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)","v":17.61314952020312},{"$f":"AN28*(Vehicles!$J$23/Vehicles!$BT$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)+K28*(Vehicles!$J$23/Vehicles!$BU$59+Vehicles!$J$24/Vehicles!$BV$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)","v":25.689733275589912},{"$f":"AN28*(Vehicles!$K$23/Vehicles!$BX$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)+O28*(Vehicles!$K$23/Vehicles!$BY$59+Vehicles!$K$24/Vehicles!$BZ$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)","v":26.849877785095185},{"$f":"AN28*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)+AO28*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CD$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)","v":30.960725853527492},{"$f":"AN28*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)+AP28*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CE$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)","v":41.752379747517281},{"$f":"('MeOH&FTD'!$AJ147*'MeOH&FTD'!$AK$137+'MeOH&FTD'!$AK147)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.8640749600926396},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$40)*(Petroleum!B272*Petroleum!$J$262+Petroleum!$J272)+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$23/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$40)*(Petroleum!B272*Petroleum!$K$262+Petroleum!$K272)+Vehicles!$C$13*Fuel_Specs!$B$40/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$40)*('MeOH&FTD'!$AZ147*'MeOH&FTD'!$BA$137+'MeOH&FTD'!$BA147))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":13.844136079162688},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!B272*Petroleum!$J$262+Petroleum!$J272)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!B272*Petroleum!$K$262+Petroleum!$K272)+Vehicles!$C$14*Fuel_Specs!$B$39/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*(BioOil!$W344*BioOil!$X$333+BioOil!$X344))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.6401621520520346},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)),Fuel_Specs!$B$42))*(Petroleum!B272*Petroleum!$J$262+Petroleum!$J272)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)),Fuel_Specs!$B$42))*(Petroleum!B272*Petroleum!$K$262+Petroleum!$K272)+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)),Fuel_Specs!$B$42)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)),Fuel_Specs!$B$42))*(BioOil!$BA344*BioOil!$BB$333+BioOil!$BB344))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.5548464676342526},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Petroleum!B272*Petroleum!$J$262+Petroleum!$J272)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Petroleum!B272*Petroleum!$K$262+Petroleum!$K272)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Pyrolysis!$AB181*Pyrolysis!$AC$171+Pyrolysis!$AC181))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":7.330815544515394},{"$f":"(((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20*(Petroleum!B272*Petroleum!$J$262+Petroleum!$J272)+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23*(Petroleum!B272*Petroleum!$K$262+Petroleum!$K272)+Vehicles!$C$17*Fuel_Specs!$B$31*(EtOH!BP499*EtOH!$BQ$489+EtOH!$BQ499)+Vehicles!$C$18*Fuel_Specs!$B$34*('E-D Additives'!$B63*'E-D Additives'!$B$53))/((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23+Vehicles!$C$17*Fuel_Specs!$B$31+Vehicles!$C$18*Fuel_Specs!$B$34))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.1786446026195598},{"$f":"AN28*(Vehicles!$M$23/Vehicles!$CM$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)+E28*(Vehicles!$M$23/Vehicles!$CN$59+Vehicles!$M$24/Vehicles!$CO$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)","v":19.221300980405562},{"$f":"AN28*(Vehicles!$N$23/Vehicles!$CQ$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)+AC28*(Vehicles!$N$23/Vehicles!$CR$59+Vehicles!$N$24/Vehicles!$CS$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)","v":18.953090295806383},{"$f":"AN28*(Vehicles!$O$23/Vehicles!$CU$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)+AD28*(Vehicles!$O$23/Vehicles!$CV$59+Vehicles!$O$24/Vehicles!$CW$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)","v":27.046106483429277},{"$f":"AN28*(Vehicles!$P$23/Vehicles!$CY$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)+AE28*(Vehicles!$P$23/Vehicles!$CZ$59+Vehicles!$P$24/Vehicles!$DA$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)","v":19.525116820925227},{"$f":"AN28*(Vehicles!$R$23/Vehicles!$DG$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)+AH28*(Vehicles!$R$23/Vehicles!$DH$59+Vehicles!$R$24/Vehicles!$DI$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)","v":19.922013262751495},{"$f":"(Electric!$G195+Electric!$F195)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":64.054106957010987},{"$f":"(Hydrogen!$AF172*Hydrogen!$AG$162+Hydrogen!$AG172)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":18.869658306159142},{"$f":"(Hydrogen!$BJ172*Hydrogen!$BK$162+Hydrogen!$BK172)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":33.604173637365953},{"$f":"AN28*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AO28*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":33.37649650450453},{"$f":"AN28*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AP28*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":43.380374719995935},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!B272*Petroleum!$F$262+Petroleum!$F272)+Vehicles!$C$16*Fuel_Specs!$B$45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$45)*(IDL!$L122*IDL!$M$112+IDL!$M122))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":39.808179261847869},null,null,"SI - Liquid H2","RNAVLH2ICE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FCV - Naphtha","RNAVFCVNAPTHA"]
["PM2.5: Total",{"$f":"(Inputs!$E$1398*(Petroleum!$B273*Petroleum!$F$262+Petroleum!$F273)+(1-Inputs!$E$1398)*(Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.7085121642446697},{"$f":"(Petroleum!$C273*Petroleum!$G$262+Petroleum!$G273)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.3633426296970583},{"$f":"((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$31)*(Petroleum!$B273*Petroleum!$D$262+(Petroleum!$D273-'T&D'!G223))+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$31)*(Petroleum!B273*Petroleum!$F$262+Petroleum!$F273)+Vehicles!$C$7*Fuel_Specs!$B$31/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$31)*(EtOH!BR500*EtOH!$BS$489+EtOH!$BS500)+Petroleum!AR135+Petroleum!AS135)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.7085121642446701},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B273,Petroleum!$C273)*Petroleum!$K$262+Petroleum!$K273)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B273,Petroleum!$C273)*Petroleum!$J$262+Petroleum!$J273))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.4783306111650392},{"$f":"(NG!$I95*NG!$J$84+NG!$J95)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.3314606693093269},{"$f":"(NG!$Q95*NG!$R$84+NG!$R95)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.043074314563214},{"$f":"(NG!$W95*NG!$X$84+NG!$X95)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.4001534731193772},{"$f":"('MeOH&FTD'!BJ148*'MeOH&FTD'!BK$137+'MeOH&FTD'!BK148)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":14.525895323446333},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$30)*(Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$16/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$30)*(Petroleum!B273*Petroleum!$F$262+Petroleum!$F273)+Vehicles!$C$5*Fuel_Specs!$B$30/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$30)*('MeOH&FTD'!$N148*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O148))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":11.545002613141646},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$30)*(Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$30)*(Petroleum!B273*Petroleum!$F$262+Petroleum!$F273)+Vehicles!$C$6*Fuel_Specs!$B$30/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$30)*('MeOH&FTD'!$N148*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O148))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":12.534952464907146},{"$f":"('MeOH&FTD'!$N148*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O148)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":14.820085265090805},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$31)*(Petroleum!$B273*Petroleum!$D$262+(Petroleum!$D273-'T&D'!G223))+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$31)*(Petroleum!B273*Petroleum!$F$262+Petroleum!$F273)+Vehicles!$C$8*Fuel_Specs!$B$31/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$31)*(EtOH!BR500*EtOH!$BS$489+EtOH!$BS500)+Petroleum!AR135+Petroleum!AS135)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":6.020068664682384},{"$f":"((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$32)*(Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$16/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$32)*(Petroleum!B273*Petroleum!$F$262+Petroleum!$F273)+Vehicles!$C$12*Fuel_Specs!$B$32/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$32)*(EtOH!$BT500*EtOH!$BU$489+EtOH!$BU500))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":6.7405185607247367},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$31)*(Petroleum!$B273*Petroleum!$D$262+(Petroleum!$D273-'T&D'!G223))+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$31)*(Petroleum!B273*Petroleum!$F$262+Petroleum!$F273)+Vehicles!$C$9*Fuel_Specs!$B$31/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$31)*(EtOH!BR500*EtOH!$BS$489+EtOH!$BS500)+Petroleum!AR135+Petroleum!AS135)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":6.020068664682384},{"$f":"(EtOH!$BP500*EtOH!$BQ$489+EtOH!$BQ500)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":7.1294643072263844},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$44)*(Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$44)*(Petroleum!B273*Petroleum!$F$262+Petroleum!$F273)+Vehicles!$C$16*Fuel_Specs!$B$44/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$44)*(BioOil!$BO345*BioOil!$BP$333+BioOil!$BP345))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.8567232004649448},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$44)*(Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$44)*(Petroleum!B273*Petroleum!$F$262+Petroleum!$F273)+Vehicles!$C$16*Fuel_Specs!$B$44/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$44)*(Pyrolysis!$Z182*Pyrolysis!$AA$171+Pyrolysis!$AA182))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":6.1357331331945337},{"$f":"AN29*(Vehicles!$C$23/Vehicles!$AR$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)+B29*(Vehicles!$C$23/Vehicles!$AS$59+Vehicles!$C$24/Vehicles!$AT$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)","v":12.024617055453788},{"$f":"AN29*(Vehicles!$D$23/Vehicles!$AV$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)+C29*(Vehicles!$D$23/Vehicles!$AW$59+Vehicles!$D$24/Vehicles!$AX$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)","v":12.513841160003521},{"$f":"AN29*(Vehicles!$F$23/Vehicles!$BD$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)+D29*(Vehicles!$F$23/Vehicles!$BE$59+Vehicles!$F$24/Vehicles!$BF$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)","v":12.024617055453788},{"$f":"AN29*(Vehicles!$G$23/Vehicles!$BH$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)+F29*(Vehicles!$G$23/Vehicles!$BI$59+Vehicles!$G$24/Vehicles!$BJ$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)","v":10.995821328817582},{"$f":"AN29*(Vehicles!$H$23/Vehicles!$BL$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)+G29*(Vehicles!$H$23/Vehicles!$BM$59+Vehicles!$H$24/Vehicles!$BN$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)","v":10.780367767005123},{"$f":"AN29*(Vehicles!$I$23/Vehicles!$BP$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)+H29*(Vehicles!$I$23/Vehicles!$BQ$59+Vehicles!$I$24/Vehicles!$BR$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)","v":11.047141750218206},{"$f":"AN29*(Vehicles!$J$23/Vehicles!$BT$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)+K29*(Vehicles!$J$23/Vehicles!$BU$59+Vehicles!$J$24/Vehicles!$BV$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)","v":19.039087986031713},{"$f":"AN29*(Vehicles!$K$23/Vehicles!$BX$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)+O29*(Vehicles!$K$23/Vehicles!$BY$59+Vehicles!$K$24/Vehicles!$BZ$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)","v":14.092976710443256},{"$f":"AN29*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)+AO29*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CD$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)","v":22.525164613867311},{"$f":"AN29*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)+AP29*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CE$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)","v":29.177692676373496},{"$f":"('MeOH&FTD'!$AJ148*'MeOH&FTD'!$AK$137+'MeOH&FTD'!$AK148)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.9553485115225038},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$40)*(Petroleum!B273*Petroleum!$J$262+Petroleum!$J273)+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$23/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$40)*(Petroleum!B273*Petroleum!$K$262+Petroleum!$K273)+Vehicles!$C$13*Fuel_Specs!$B$40/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$40)*('MeOH&FTD'!$AZ148*'MeOH&FTD'!$BA$137+'MeOH&FTD'!$BA148))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":13.977895269149373},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!B273*Petroleum!$J$262+Petroleum!$J273)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!B273*Petroleum!$K$262+Petroleum!$K273)+Vehicles!$C$14*Fuel_Specs!$B$39/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*(BioOil!$W345*BioOil!$X$333+BioOil!$X345))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.8358111267262913},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)),Fuel_Specs!$B$42))*(Petroleum!B273*Petroleum!$J$262+Petroleum!$J273)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)),Fuel_Specs!$B$42))*(Petroleum!B273*Petroleum!$K$262+Petroleum!$K273)+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)),Fuel_Specs!$B$42)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)),Fuel_Specs!$B$42))*(BioOil!$BA345*BioOil!$BB$333+BioOil!$BB345))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.734827029099268},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Petroleum!B273*Petroleum!$J$262+Petroleum!$J273)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Petroleum!B273*Petroleum!$K$262+Petroleum!$K273)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Pyrolysis!$AB182*Pyrolysis!$AC$171+Pyrolysis!$AC182))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":6.283967145775935},{"$f":"(((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20*(Petroleum!B273*Petroleum!$J$262+Petroleum!$J273)+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23*(Petroleum!B273*Petroleum!$K$262+Petroleum!$K273)+Vehicles!$C$17*Fuel_Specs!$B$31*(EtOH!BP500*EtOH!$BQ$489+EtOH!$BQ500)+Vehicles!$C$18*Fuel_Specs!$B$34*('E-D Additives'!$B64*'E-D Additives'!$B$53))/((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23+Vehicles!$C$17*Fuel_Specs!$B$31+Vehicles!$C$18*Fuel_Specs!$B$34))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.7660675614999986},{"$f":"AN29*(Vehicles!$M$23/Vehicles!$CM$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)+E29*(Vehicles!$M$23/Vehicles!$CN$59+Vehicles!$M$24/Vehicles!$CO$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)","v":12.224642754205668},{"$f":"AN29*(Vehicles!$N$23/Vehicles!$CQ$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)+AC29*(Vehicles!$N$23/Vehicles!$CR$59+Vehicles!$N$24/Vehicles!$CS$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)","v":11.839171074918465},{"$f":"AN29*(Vehicles!$O$23/Vehicles!$CU$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)+AD29*(Vehicles!$O$23/Vehicles!$CV$59+Vehicles!$O$24/Vehicles!$CW$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)","v":20.700566696563975},{"$f":"AN29*(Vehicles!$P$23/Vehicles!$CY$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)+AE29*(Vehicles!$P$23/Vehicles!$CZ$59+Vehicles!$P$24/Vehicles!$DA$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)","v":12.488129047025321},{"$f":"AN29*(Vehicles!$R$23/Vehicles!$DG$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)+AH29*(Vehicles!$R$23/Vehicles!$DH$59+Vehicles!$R$24/Vehicles!$DI$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)","v":12.436723522389524},{"$f":"(Electric!$G196+Electric!$F196)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":39.545679944893131},{"$f":"(Hydrogen!$AF173*Hydrogen!$AG$162+Hydrogen!$AG173)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":16.306513219048387},{"$f":"(Hydrogen!$BJ173*Hydrogen!$BK$162+Hydrogen!$BK173)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":25.389622971379517},{"$f":"AN29*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AO29*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":23.76763848719628},{"$f":"AN29*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AP29*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":29.934541282282694},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!B273*Petroleum!$F$262+Petroleum!$F273)+Vehicles!$C$16*Fuel_Specs!$B$45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$45)*(IDL!$L123*IDL!$M$112+IDL!$M123))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":30.938561681642661},null,null,"SI - RG from Bio Oil","RNAVRENGASSI"]
["SOx: Total",{"$f":"(Inputs!$E$1398*(Petroleum!$B274*Petroleum!$F$262+Petroleum!$F274)+(1-Inputs!$E$1398)*(Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":31.662997277271334},{"$f":"(Petroleum!$C274*Petroleum!$G$262+Petroleum!$G274)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":38.691780365366803},{"$f":"((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$31)*(Petroleum!$B274*Petroleum!$D$262+(Petroleum!$D274-'T&D'!G224))+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$31)*(Petroleum!B274*Petroleum!$F$262+Petroleum!$F274)+Vehicles!$C$7*Fuel_Specs!$B$31/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$31)*(EtOH!BR501*EtOH!$BS$489+EtOH!$BS501)+Petroleum!AR136+Petroleum!AS136)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":31.662997277271341},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B274,Petroleum!$C274)*Petroleum!$K$262+Petroleum!$K274)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B274,Petroleum!$C274)*Petroleum!$J$262+Petroleum!$J274))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":18.734836615224296},{"$f":"(NG!$I96*NG!$J$84+NG!$J96)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":12.991426731510838},{"$f":"(NG!$Q96*NG!$R$84+NG!$R96)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":13.070324876762275},{"$f":"(NG!$W96*NG!$X$84+NG!$X96)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":25.678108093257833},{"$f":"('MeOH&FTD'!BJ149*'MeOH&FTD'!BK$137+'MeOH&FTD'!BK149)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":17.853088212868848},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$30)*(Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$16/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$30)*(Petroleum!B274*Petroleum!$F$262+Petroleum!$F274)+Vehicles!$C$5*Fuel_Specs!$B$30/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$30)*('MeOH&FTD'!$N149*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O149))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":21.382631515404974},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$30)*(Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$30)*(Petroleum!B274*Petroleum!$F$262+Petroleum!$F274)+Vehicles!$C$6*Fuel_Specs!$B$30/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$30)*('MeOH&FTD'!$N149*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O149))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":20.630388510763094},{"$f":"('MeOH&FTD'!$N149*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O149)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":18.893962003349401},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$31)*(Petroleum!$B274*Petroleum!$D$262+(Petroleum!$D274-'T&D'!G224))+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$31)*(Petroleum!B274*Petroleum!$F$262+Petroleum!$F274)+Vehicles!$C$8*Fuel_Specs!$B$31/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$31)*(EtOH!BR501*EtOH!$BS$489+EtOH!$BS501)+Petroleum!AR136+Petroleum!AS136)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":66.548750186282987},{"$f":"((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$32)*(Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$16/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$32)*(Petroleum!B274*Petroleum!$F$262+Petroleum!$F274)+Vehicles!$C$12*Fuel_Specs!$B$32/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$32)*(EtOH!$BT501*EtOH!$BU$489+EtOH!$BU501))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":50.340122907634687},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$31)*(Petroleum!$B274*Petroleum!$D$262+(Petroleum!$D274-'T&D'!G224))+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$31)*(Petroleum!B274*Petroleum!$F$262+Petroleum!$F274)+Vehicles!$C$9*Fuel_Specs!$B$31/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$31)*(EtOH!BR501*EtOH!$BS$489+EtOH!$BS501)+Petroleum!AR136+Petroleum!AS136)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":66.548750186282987},{"$f":"(EtOH!$BP501*EtOH!$BQ$489+EtOH!$BQ501)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":78.217803338313132},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$44)*(Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$44)*(Petroleum!B274*Petroleum!$F$262+Petroleum!$F274)+Vehicles!$C$16*Fuel_Specs!$B$44/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$44)*(BioOil!$BO346*BioOil!$BP$333+BioOil!$BP346))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":28.169172026913866},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$44)*(Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$44)*(Petroleum!B274*Petroleum!$F$262+Petroleum!$F274)+Vehicles!$C$16*Fuel_Specs!$B$44/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$44)*(Pyrolysis!$Z183*Pyrolysis!$AA$171+Pyrolysis!$AA183))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":10.505918898560612},{"$f":"AN30*(Vehicles!$C$23/Vehicles!$AR$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)+B30*(Vehicles!$C$23/Vehicles!$AS$59+Vehicles!$C$24/Vehicles!$AT$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)","v":136.03773871876186},{"$f":"AN30*(Vehicles!$D$23/Vehicles!$AV$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)+C30*(Vehicles!$D$23/Vehicles!$AW$59+Vehicles!$D$24/Vehicles!$AX$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)","v":141.28894539554992},{"$f":"AN30*(Vehicles!$F$23/Vehicles!$BD$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)+D30*(Vehicles!$F$23/Vehicles!$BE$59+Vehicles!$F$24/Vehicles!$BF$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)","v":136.03773871876186},{"$f":"AN30*(Vehicles!$G$23/Vehicles!$BH$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)+F30*(Vehicles!$G$23/Vehicles!$BI$59+Vehicles!$G$24/Vehicles!$BJ$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)","v":122.08820084184552},{"$f":"AN30*(Vehicles!$H$23/Vehicles!$BL$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)+G30*(Vehicles!$H$23/Vehicles!$BM$59+Vehicles!$H$24/Vehicles!$BN$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)","v":122.14714567794842},{"$f":"AN30*(Vehicles!$I$23/Vehicles!$BP$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)+H30*(Vehicles!$I$23/Vehicles!$BQ$59+Vehicles!$I$24/Vehicles!$BR$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)","v":131.56642559826491},{"$f":"AN30*(Vehicles!$J$23/Vehicles!$BT$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)+K30*(Vehicles!$J$23/Vehicles!$BU$59+Vehicles!$J$24/Vehicles!$BV$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)","v":122.66738352966929},{"$f":"AN30*(Vehicles!$K$23/Vehicles!$BX$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)+O30*(Vehicles!$K$23/Vehicles!$BY$59+Vehicles!$K$24/Vehicles!$BZ$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)","v":157.52868472923976},{"$f":"AN30*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)+AO30*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CD$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)","v":135.08432330313272},{"$f":"AN30*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)+AP30*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CE$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)","v":146.49864253035142},{"$f":"('MeOH&FTD'!$AJ149*'MeOH&FTD'!$AK$137+'MeOH&FTD'!$AK149)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":18.393601700050482},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$40)*(Petroleum!B274*Petroleum!$J$262+Petroleum!$J274)+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$23/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$40)*(Petroleum!B274*Petroleum!$K$262+Petroleum!$K274)+Vehicles!$C$13*Fuel_Specs!$B$40/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$40)*('MeOH&FTD'!$AZ149*'MeOH&FTD'!$BA$137+'MeOH&FTD'!$BA149))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":17.807052190275602},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!B274*Petroleum!$J$262+Petroleum!$J274)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!B274*Petroleum!$K$262+Petroleum!$K274)+Vehicles!$C$14*Fuel_Specs!$B$39/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*(BioOil!$W346*BioOil!$X$333+BioOil!$X346))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":21.221888037882415},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)),Fuel_Specs!$B$42))*(Petroleum!B274*Petroleum!$J$262+Petroleum!$J274)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)),Fuel_Specs!$B$42))*(Petroleum!B274*Petroleum!$K$262+Petroleum!$K274)+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)),Fuel_Specs!$B$42)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)),Fuel_Specs!$B$42))*(BioOil!$BA346*BioOil!$BB$333+BioOil!$BB346))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":27.34895263083985},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Petroleum!B274*Petroleum!$J$262+Petroleum!$J274)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Petroleum!B274*Petroleum!$K$262+Petroleum!$K274)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Pyrolysis!$AB183*Pyrolysis!$AC$171+Pyrolysis!$AC183))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":10.021921936967438},{"$f":"(((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20*(Petroleum!B274*Petroleum!$J$262+Petroleum!$J274)+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23*(Petroleum!B274*Petroleum!$K$262+Petroleum!$K274)+Vehicles!$C$17*Fuel_Specs!$B$31*(EtOH!BP501*EtOH!$BQ$489+EtOH!$BQ501)+Vehicles!$C$18*Fuel_Specs!$B$34*('E-D Additives'!$B65*'E-D Additives'!$B$53))/((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23+Vehicles!$C$17*Fuel_Specs!$B$31+Vehicles!$C$18*Fuel_Specs!$B$34))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":22.275722392504445},{"$f":"AN30*(Vehicles!$M$23/Vehicles!$CM$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)+E30*(Vehicles!$M$23/Vehicles!$CN$59+Vehicles!$M$24/Vehicles!$CO$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)","v":130.6506761523919},{"$f":"AN30*(Vehicles!$N$23/Vehicles!$CQ$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)+AC30*(Vehicles!$N$23/Vehicles!$CR$59+Vehicles!$N$24/Vehicles!$CS$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)","v":130.39916391923254},{"$f":"AN30*(Vehicles!$O$23/Vehicles!$CU$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)+AD30*(Vehicles!$O$23/Vehicles!$CV$59+Vehicles!$O$24/Vehicles!$CW$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)","v":129.96683894162325},{"$f":"AN30*(Vehicles!$P$23/Vehicles!$CY$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)+AE30*(Vehicles!$P$23/Vehicles!$CZ$59+Vehicles!$P$24/Vehicles!$DA$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)","v":132.48379412912749},{"$f":"AN30*(Vehicles!$R$23/Vehicles!$DG$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)+AH30*(Vehicles!$R$23/Vehicles!$DH$59+Vehicles!$R$24/Vehicles!$DI$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)","v":133.26053830190961},{"$f":"(Electric!$G197+Electric!$F197)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":444.37516694917929},{"$f":"(Hydrogen!$AF174*Hydrogen!$AG$162+Hydrogen!$AG174)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":22.081168061517179},{"$f":"(Hydrogen!$BJ174*Hydrogen!$BK$162+Hydrogen!$BK174)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":37.665847045932139},{"$f":"AN30*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AO30*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":157.66212338828024},{"$f":"AN30*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AP30*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":168.24321323637406},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!B274*Petroleum!$F$262+Petroleum!$F274)+Vehicles!$C$16*Fuel_Specs!$B$45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$45)*(IDL!$L124*IDL!$M$112+IDL!$M124))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":12.018396539652342},null,null,"SI - RG from Pyrolysis","RNAVPYRORENGASSI"]
["BC: Total",{"$f":"(Inputs!$E$1398*(Petroleum!$B275*Petroleum!$F$262+Petroleum!$F275)+(1-Inputs!$E$1398)*(Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.40067382169754956},{"$f":"(Petroleum!$C275*Petroleum!$G$262+Petroleum!$G275)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.52136924471252999},{"$f":"((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$31)*(Petroleum!$B275*Petroleum!$D$262+(Petroleum!$D275-'T&D'!G225))+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$31)*(Petroleum!B275*Petroleum!$F$262+Petroleum!$F275)+Vehicles!$C$7*Fuel_Specs!$B$31/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$31)*(EtOH!BR502*EtOH!$BS$489+EtOH!$BS502)+Petroleum!AR137+Petroleum!AS137)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.40067382169754961},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B275,Petroleum!$C275)*Petroleum!$K$262+Petroleum!$K275)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B275,Petroleum!$C275)*Petroleum!$J$262+Petroleum!$J275))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.36134889672030091},{"$f":"(NG!$I97*NG!$J$84+NG!$J97)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.27695954726072131},{"$f":"(NG!$Q97*NG!$R$84+NG!$R97)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.20713790903095253},{"$f":"(NG!$W97*NG!$X$84+NG!$X97)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.26105646000290184},{"$f":"('MeOH&FTD'!BJ150*'MeOH&FTD'!BK$137+'MeOH&FTD'!BK150)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":7.8850456715304121E-2},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$30)*(Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$16/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$30)*(Petroleum!B275*Petroleum!$F$262+Petroleum!$F275)+Vehicles!$C$5*Fuel_Specs!$B$30/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$30)*('MeOH&FTD'!$N150*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O150))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.36118523432577015},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$30)*(Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$30)*(Petroleum!B275*Petroleum!$F$262+Petroleum!$F275)+Vehicles!$C$6*Fuel_Specs!$B$30/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$30)*('MeOH&FTD'!$N150*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O150))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.36104217728169907},{"$f":"('MeOH&FTD'!$N150*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O150)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.36071195414653601},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$31)*(Petroleum!$B275*Petroleum!$D$262+(Petroleum!$D275-'T&D'!G225))+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$31)*(Petroleum!B275*Petroleum!$F$262+Petroleum!$F275)+Vehicles!$C$8*Fuel_Specs!$B$31/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$31)*(EtOH!BR502*EtOH!$BS$489+EtOH!$BS502)+Petroleum!AR137+Petroleum!AS137)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.80079400436102066},{"$f":"((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$32)*(Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$16/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$32)*(Petroleum!B275*Petroleum!$F$262+Petroleum!$F275)+Vehicles!$C$12*Fuel_Specs!$B$32/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$32)*(EtOH!$BT502*EtOH!$BU$489+EtOH!$BU502))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.1359850786250765},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$31)*(Petroleum!$B275*Petroleum!$D$262+(Petroleum!$D275-'T&D'!G225))+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$31)*(Petroleum!B275*Petroleum!$F$262+Petroleum!$F275)+Vehicles!$C$9*Fuel_Specs!$B$31/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$31)*(EtOH!BR502*EtOH!$BS$489+EtOH!$BS502)+Petroleum!AR137+Petroleum!AS137)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.80079400436102066},{"$f":"(EtOH!$BP502*EtOH!$BQ$489+EtOH!$BQ502)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.93493864082591738},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$44)*(Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$44)*(Petroleum!B275*Petroleum!$F$262+Petroleum!$F275)+Vehicles!$C$16*Fuel_Specs!$B$44/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$44)*(BioOil!$BO347*BioOil!$BP$333+BioOil!$BP347))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.1173125114613234},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$44)*(Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$44)*(Petroleum!B275*Petroleum!$F$262+Petroleum!$F275)+Vehicles!$C$16*Fuel_Specs!$B$44/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$44)*(Pyrolysis!$Z184*Pyrolysis!$AA$171+Pyrolysis!$AA184))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.96498617574806778},{"$f":"AN31*(Vehicles!$C$23/Vehicles!$AR$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)+B31*(Vehicles!$C$23/Vehicles!$AS$59+Vehicles!$C$24/Vehicles!$AT$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)","v":1.0773088133213156},{"$f":"AN31*(Vehicles!$D$23/Vehicles!$AV$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)+C31*(Vehicles!$D$23/Vehicles!$AW$59+Vehicles!$D$24/Vehicles!$AX$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)","v":1.1674804124801335},{"$f":"AN31*(Vehicles!$F$23/Vehicles!$BD$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)+D31*(Vehicles!$F$23/Vehicles!$BE$59+Vehicles!$F$24/Vehicles!$BF$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)","v":1.0773088133213156},{"$f":"AN31*(Vehicles!$G$23/Vehicles!$BH$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)+F31*(Vehicles!$G$23/Vehicles!$BI$59+Vehicles!$G$24/Vehicles!$BJ$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)","v":0.98488182904903621},{"$f":"AN31*(Vehicles!$H$23/Vehicles!$BL$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)+G31*(Vehicles!$H$23/Vehicles!$BM$59+Vehicles!$H$24/Vehicles!$BN$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)","v":0.93271805499867066},{"$f":"AN31*(Vehicles!$I$23/Vehicles!$BP$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)+H31*(Vehicles!$I$23/Vehicles!$BQ$59+Vehicles!$I$24/Vehicles!$BR$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)","v":0.97300062615187399},{"$f":"AN31*(Vehicles!$J$23/Vehicles!$BT$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)+K31*(Vehicles!$J$23/Vehicles!$BU$59+Vehicles!$J$24/Vehicles!$BV$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)","v":1.0148431049250299},{"$f":"AN31*(Vehicles!$K$23/Vehicles!$BX$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)+O31*(Vehicles!$K$23/Vehicles!$BY$59+Vehicles!$K$24/Vehicles!$BZ$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)","v":1.3487034679145615},{"$f":"AN31*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)+AO31*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CD$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)","v":1.3868099102653437},{"$f":"AN31*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)+AP31*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CE$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)","v":2.2652828973899735},{"$f":"('MeOH&FTD'!$AJ150*'MeOH&FTD'!$AK$137+'MeOH&FTD'!$AK150)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.38944322824450101},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$40)*(Petroleum!B275*Petroleum!$J$262+Petroleum!$J275)+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$23/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$40)*(Petroleum!B275*Petroleum!$K$262+Petroleum!$K275)+Vehicles!$C$13*Fuel_Specs!$B$40/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$40)*('MeOH&FTD'!$AZ150*'MeOH&FTD'!$BA$137+'MeOH&FTD'!$BA150))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.2065914460443346},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!B275*Petroleum!$J$262+Petroleum!$J275)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!B275*Petroleum!$K$262+Petroleum!$K275)+Vehicles!$C$14*Fuel_Specs!$B$39/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*(BioOil!$W347*BioOil!$X$333+BioOil!$X347))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.52478707133009084},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)),Fuel_Specs!$B$42))*(Petroleum!B275*Petroleum!$J$262+Petroleum!$J275)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)),Fuel_Specs!$B$42))*(Petroleum!B275*Petroleum!$K$262+Petroleum!$K275)+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)),Fuel_Specs!$B$42)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)),Fuel_Specs!$B$42))*(BioOil!$BA347*BioOil!$BB$333+BioOil!$BB347))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.0624131537486248},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Petroleum!B275*Petroleum!$J$262+Petroleum!$J275)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Petroleum!B275*Petroleum!$K$262+Petroleum!$K275)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Pyrolysis!$AB184*Pyrolysis!$AC$171+Pyrolysis!$AC184))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.97429791274937982},{"$f":"(((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20*(Petroleum!B275*Petroleum!$J$262+Petroleum!$J275)+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23*(Petroleum!B275*Petroleum!$K$262+Petroleum!$K275)+Vehicles!$C$17*Fuel_Specs!$B$31*(EtOH!BP502*EtOH!$BQ$489+EtOH!$BQ502)+Vehicles!$C$18*Fuel_Specs!$B$34*('E-D Additives'!$B66*'E-D Additives'!$B$53))/((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23+Vehicles!$C$17*Fuel_Specs!$B$31+Vehicles!$C$18*Fuel_Specs!$B$34))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.39706265850547756},{"$f":"AN31*(Vehicles!$M$23/Vehicles!$CM$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)+E31*(Vehicles!$M$23/Vehicles!$CN$59+Vehicles!$M$24/Vehicles!$CO$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)","v":1.0751742252070611},{"$f":"AN31*(Vehicles!$N$23/Vehicles!$CQ$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)+AC31*(Vehicles!$N$23/Vehicles!$CR$59+Vehicles!$N$24/Vehicles!$CS$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)","v":1.0958815671189295},{"$f":"AN31*(Vehicles!$O$23/Vehicles!$CU$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)+AD31*(Vehicles!$O$23/Vehicles!$CV$59+Vehicles!$O$24/Vehicles!$CW$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)","v":0.96110796092182871},{"$f":"AN31*(Vehicles!$P$23/Vehicles!$CY$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)+AE31*(Vehicles!$P$23/Vehicles!$CZ$59+Vehicles!$P$24/Vehicles!$DA$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)","v":1.195638745253794},{"$f":"AN31*(Vehicles!$R$23/Vehicles!$DG$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)+AH31*(Vehicles!$R$23/Vehicles!$DH$59+Vehicles!$R$24/Vehicles!$DI$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)","v":1.1014975807070004},{"$f":"(Electric!$G198+Electric!$F198)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.0761822024825713},{"$f":"(Hydrogen!$AF175*Hydrogen!$AG$162+Hydrogen!$AG175)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.76957728498666311},{"$f":"(Hydrogen!$BJ175*Hydrogen!$BK$162+Hydrogen!$BK175)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.9690110162748524},{"$f":"AN31*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AO31*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":1.5101317307028026},{"$f":"AN31*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AP31*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":2.3244774153515779},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!B275*Petroleum!$F$262+Petroleum!$F275)+Vehicles!$C$16*Fuel_Specs!$B$45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$45)*(IDL!$L125*IDL!$M$112+IDL!$M125))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.2208957382460861},null,null,"SI - RG from IDL","RNAVIDLRENGASSI"]
["OC: Total",{"$f":"(Inputs!$E$1398*(Petroleum!$B276*Petroleum!$F$262+Petroleum!$F276)+(1-Inputs!$E$1398)*(Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.8234925274023932},{"$f":"(Petroleum!$C276*Petroleum!$G$262+Petroleum!$G276)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.1055795946604294},{"$f":"((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$31)*(Petroleum!$B276*Petroleum!$D$262+(Petroleum!$D276-'T&D'!G226))+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$31)*(Petroleum!B276*Petroleum!$F$262+Petroleum!$F276)+Vehicles!$C$7*Fuel_Specs!$B$31/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$31)*(EtOH!BR503*EtOH!$BS$489+EtOH!$BS503)+Petroleum!AR138+Petroleum!AS138)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.8234925274023932},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B276,Petroleum!$C276)*Petroleum!$K$262+Petroleum!$K276)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B276,Petroleum!$C276)*Petroleum!$J$262+Petroleum!$J276))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.76638939542231421},{"$f":"(NG!$I98*NG!$J$84+NG!$J98)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.44503270263719108},{"$f":"(NG!$Q98*NG!$R$84+NG!$R98)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.49736934714172504},{"$f":"(NG!$W98*NG!$X$84+NG!$X98)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.51242486915126539},{"$f":"('MeOH&FTD'!BJ151*'MeOH&FTD'!BK$137+'MeOH&FTD'!BK151)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":-0.18630429768885801},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$30)*(Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$16/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$30)*(Petroleum!B276*Petroleum!$F$262+Petroleum!$F276)+Vehicles!$C$5*Fuel_Specs!$B$30/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$30)*('MeOH&FTD'!$N151*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O151))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.66415308401362994},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$30)*(Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$30)*(Petroleum!B276*Petroleum!$F$262+Petroleum!$F276)+Vehicles!$C$6*Fuel_Specs!$B$30/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$30)*('MeOH&FTD'!$N151*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O151))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.65231596048704132},{"$f":"('MeOH&FTD'!$N151*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O151)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.62499195090999793},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$31)*(Petroleum!$B276*Petroleum!$D$262+(Petroleum!$D276-'T&D'!G226))+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$31)*(Petroleum!B276*Petroleum!$F$262+Petroleum!$F276)+Vehicles!$C$8*Fuel_Specs!$B$31/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$31)*(EtOH!BR503*EtOH!$BS$489+EtOH!$BS503)+Petroleum!AR138+Petroleum!AS138)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.3460203757755289},{"$f":"((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$32)*(Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$16/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$32)*(Petroleum!B276*Petroleum!$F$262+Petroleum!$F276)+Vehicles!$C$12*Fuel_Specs!$B$32/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$32)*(EtOH!$BT503*EtOH!$BU$489+EtOH!$BU503))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.6049721496613718},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$31)*(Petroleum!$B276*Petroleum!$D$262+(Petroleum!$D276-'T&D'!G226))+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$31)*(Petroleum!B276*Petroleum!$F$262+Petroleum!$F276)+Vehicles!$C$9*Fuel_Specs!$B$31/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$31)*(EtOH!BR503*EtOH!$BS$489+EtOH!$BS503)+Petroleum!AR138+Petroleum!AS138)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.3460203757755289},{"$f":"(EtOH!$BP503*EtOH!$BQ$489+EtOH!$BQ503)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.5220515407902504},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$44)*(Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$44)*(Petroleum!B276*Petroleum!$F$262+Petroleum!$F276)+Vehicles!$C$16*Fuel_Specs!$B$44/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$44)*(BioOil!$BO348*BioOil!$BP$333+BioOil!$BP348))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.96019315107281178},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$44)*(Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$44)*(Petroleum!B276*Petroleum!$F$262+Petroleum!$F276)+Vehicles!$C$16*Fuel_Specs!$B$44/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$44)*(Pyrolysis!$Z185*Pyrolysis!$AA$171+Pyrolysis!$AA185))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.86944398295819936},{"$f":"AN32*(Vehicles!$C$23/Vehicles!$AR$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)+B32*(Vehicles!$C$23/Vehicles!$AS$59+Vehicles!$C$24/Vehicles!$AT$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)","v":2.3096464089290829},{"$f":"AN32*(Vehicles!$D$23/Vehicles!$AV$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)+C32*(Vehicles!$D$23/Vehicles!$AW$59+Vehicles!$D$24/Vehicles!$AX$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)","v":2.5203937705214203},{"$f":"AN32*(Vehicles!$F$23/Vehicles!$BD$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)+D32*(Vehicles!$F$23/Vehicles!$BE$59+Vehicles!$F$24/Vehicles!$BF$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)","v":2.3096464089290829},{"$f":"AN32*(Vehicles!$G$23/Vehicles!$BH$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)+F32*(Vehicles!$G$23/Vehicles!$BI$59+Vehicles!$G$24/Vehicles!$BJ$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)","v":2.0268989213776396},{"$f":"AN32*(Vehicles!$H$23/Vehicles!$BL$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)+G32*(Vehicles!$H$23/Vehicles!$BM$59+Vehicles!$H$24/Vehicles!$BN$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)","v":2.0659996495717374},{"$f":"AN32*(Vehicles!$I$23/Vehicles!$BP$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)+H32*(Vehicles!$I$23/Vehicles!$BQ$59+Vehicles!$I$24/Vehicles!$BR$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)","v":2.0772476361304535},{"$f":"AN32*(Vehicles!$J$23/Vehicles!$BT$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)+K32*(Vehicles!$J$23/Vehicles!$BU$59+Vehicles!$J$24/Vehicles!$BV$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)","v":2.1085757138982162},{"$f":"AN32*(Vehicles!$K$23/Vehicles!$BX$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)+O32*(Vehicles!$K$23/Vehicles!$BY$59+Vehicles!$K$24/Vehicles!$BZ$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)","v":2.6352373299143776},{"$f":"AN32*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)+AO32*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CD$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)","v":2.9392720498010636},{"$f":"AN32*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)+AP32*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CE$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)","v":5.0833285482286152},{"$f":"('MeOH&FTD'!$AJ151*'MeOH&FTD'!$AK$137+'MeOH&FTD'!$AK151)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.69491172703066206},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$40)*(Petroleum!B276*Petroleum!$J$262+Petroleum!$J276)+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$23/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$40)*(Petroleum!B276*Petroleum!$K$262+Petroleum!$K276)+Vehicles!$C$13*Fuel_Specs!$B$40/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$40)*('MeOH&FTD'!$AZ151*'MeOH&FTD'!$BA$137+'MeOH&FTD'!$BA151))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.16228197930466798},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!B276*Petroleum!$J$262+Petroleum!$J276)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!B276*Petroleum!$K$262+Petroleum!$K276)+Vehicles!$C$14*Fuel_Specs!$B$39/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*(BioOil!$W348*BioOil!$X$333+BioOil!$X348))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.88187041665791055},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)),Fuel_Specs!$B$42))*(Petroleum!B276*Petroleum!$J$262+Petroleum!$J276)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)),Fuel_Specs!$B$42))*(Petroleum!B276*Petroleum!$K$262+Petroleum!$K276)+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)),Fuel_Specs!$B$42)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)),Fuel_Specs!$B$42))*(BioOil!$BA348*BioOil!$BB$333+BioOil!$BB348))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.94066651317952266},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Petroleum!B276*Petroleum!$J$262+Petroleum!$J276)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Petroleum!B276*Petroleum!$K$262+Petroleum!$K276)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Pyrolysis!$AB185*Pyrolysis!$AC$171+Pyrolysis!$AC185))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.89109997690706588},{"$f":"(((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20*(Petroleum!B276*Petroleum!$J$262+Petroleum!$J276)+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23*(Petroleum!B276*Petroleum!$K$262+Petroleum!$K276)+Vehicles!$C$17*Fuel_Specs!$B$31*(EtOH!BP503*EtOH!$BQ$489+EtOH!$BQ503)+Vehicles!$C$18*Fuel_Specs!$B$34*('E-D Additives'!$B67*'E-D Additives'!$B$53))/((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23+Vehicles!$C$17*Fuel_Specs!$B$31+Vehicles!$C$18*Fuel_Specs!$B$34))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.81466745751680303},{"$f":"AN32*(Vehicles!$M$23/Vehicles!$CM$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)+E32*(Vehicles!$M$23/Vehicles!$CN$59+Vehicles!$M$24/Vehicles!$CO$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)","v":2.3265316972530923},{"$f":"AN32*(Vehicles!$N$23/Vehicles!$CQ$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)+AC32*(Vehicles!$N$23/Vehicles!$CR$59+Vehicles!$N$24/Vehicles!$CS$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)","v":2.2738480262721996},{"$f":"AN32*(Vehicles!$O$23/Vehicles!$CU$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)+AD32*(Vehicles!$O$23/Vehicles!$CV$59+Vehicles!$O$24/Vehicles!$CW$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)","v":1.8812654055006812},{"$f":"AN32*(Vehicles!$P$23/Vehicles!$CY$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)+AE32*(Vehicles!$P$23/Vehicles!$CZ$59+Vehicles!$P$24/Vehicles!$DA$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)","v":2.411648689234104},{"$f":"AN32*(Vehicles!$R$23/Vehicles!$DG$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)+AH32*(Vehicles!$R$23/Vehicles!$DH$59+Vehicles!$R$24/Vehicles!$DI$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)","v":2.362115755829886},{"$f":"(Electric!$G199+Electric!$F199)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":6.6999506095049117},{"$f":"(Hydrogen!$AF176*Hydrogen!$AG$162+Hydrogen!$AG176)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.5652625961543709},{"$f":"(Hydrogen!$BJ176*Hydrogen!$BK$162+Hydrogen!$BK176)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.4926761008303044},{"$f":"AN32*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AO32*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":3.2137963380230019},{"$f":"AN32*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AP32*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":5.2013397033034341},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!B276*Petroleum!$F$262+Petroleum!$F276)+Vehicles!$C$16*Fuel_Specs!$B$45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$45)*(IDL!$L126*IDL!$M$112+IDL!$M126))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":5.5654772181530365},null,null,"SI - High Octane Fuel (E25)","RNAVHOF25SI"]
["VOC: Urban",{"$f":"(Inputs!$E$1398*(Petroleum!$B284*Petroleum!$F$283+Petroleum!$F284)+(1-Inputs!$E$1398)*(Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":16.067794192695303},{"$f":"(Petroleum!$C284*Petroleum!$G$283+Petroleum!$G284)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":16.919109682862938},{"$f":"((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$31)*(Petroleum!$B284*Petroleum!$D$283+(Petroleum!$D284-'T&D'!G231))+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$31)*(Petroleum!B284*Petroleum!$F$283+Petroleum!$F284)+Vehicles!$C$7*Fuel_Specs!$B$31/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$31)*(EtOH!BR512*EtOH!$BS$511+EtOH!$BS512)+Petroleum!AR146+Petroleum!AS146)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":16.067794192695306},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B284,Petroleum!$C284)*Petroleum!$K$283+Petroleum!$K284)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B284,Petroleum!$C284)*Petroleum!$J$283+Petroleum!$J284))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.8026815489579553},{"$f":"(NG!$I106*NG!$J$105+NG!$J106)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.9019041843267428},{"$f":"(NG!$Q106*NG!$R$105+NG!$R106)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.12457490588699967},{"$f":"(NG!$W106*NG!$X$105+NG!$X106)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.9166731321199053},{"$f":"('MeOH&FTD'!BJ159*'MeOH&FTD'!BK$158+'MeOH&FTD'!BK159)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":13.63213467615827},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$30)*(Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$16/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$30)*(Petroleum!B284*Petroleum!$F$283+Petroleum!$F284)+Vehicles!$C$5*Fuel_Specs!$B$30/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$30)*('MeOH&FTD'!$N159*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O159))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":11.084445977364194},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$30)*(Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$30)*(Petroleum!B284*Petroleum!$F$283+Petroleum!$F284)+Vehicles!$C$6*Fuel_Specs!$B$30/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$30)*('MeOH&FTD'!$N159*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O159))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":10.528160755768157},{"$f":"('MeOH&FTD'!$N159*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O159)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":9.2440698456483474},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$31)*(Petroleum!$B284*Petroleum!$D$283+(Petroleum!$D284-'T&D'!G231))+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$31)*(Petroleum!B284*Petroleum!$F$283+Petroleum!$F284)+Vehicles!$C$8*Fuel_Specs!$B$31/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$31)*(EtOH!BR512*EtOH!$BS$511+EtOH!$BS512)+Petroleum!AR146+Petroleum!AS146)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":14.382507797063525},{"$f":"((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$32)*(Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$16/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$32)*(Petroleum!B284*Petroleum!$F$283+Petroleum!$F284)+Vehicles!$C$12*Fuel_Specs!$B$32/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$32)*(EtOH!$BT512*EtOH!$BU$511+EtOH!$BU512))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":13.863416728973577},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$31)*(Petroleum!$B284*Petroleum!$D$283+(Petroleum!$D284-'T&D'!G231))+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$31)*(Petroleum!B284*Petroleum!$F$283+Petroleum!$F284)+Vehicles!$C$9*Fuel_Specs!$B$31/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$31)*(EtOH!BR512*EtOH!$BS$511+EtOH!$BS512)+Petroleum!AR146+Petroleum!AS146)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":14.382507797063525},{"$f":"(EtOH!$BP512*EtOH!$BQ$511+EtOH!$BQ512)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":13.833179220218566},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B44)*(Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B44)*(Petroleum!$B284*Petroleum!$F$283+Petroleum!$F284)+Vehicles!$C$16*Fuel_Specs!$B44/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B44)*(BioOil!$BO357*BioOil!$BP$356+BioOil!$BP357))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.64265257596934111},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B44)*(Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B44)*(Petroleum!$B284*Petroleum!$F$283+Petroleum!$F284)+Vehicles!$C$16*Fuel_Specs!$B44/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B44)*(Pyrolysis!$Z194*Pyrolysis!$AA$193+Pyrolysis!$AA194))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.0892562770636378},{"$f":"AN33*(Vehicles!$C$23/Vehicles!$AR$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)+B33*(Vehicles!$C$23/Vehicles!$AS$59+Vehicles!$C$24/Vehicles!$AT$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)","v":12.441534063404207},{"$f":"AN33*(Vehicles!$D$23/Vehicles!$AV$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)+C33*(Vehicles!$D$23/Vehicles!$AW$59+Vehicles!$D$24/Vehicles!$AX$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)","v":13.077552209076234},{"$f":"AN33*(Vehicles!$F$23/Vehicles!$BD$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)+D33*(Vehicles!$F$23/Vehicles!$BE$59+Vehicles!$F$24/Vehicles!$BF$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)","v":12.441534063404209},{"$f":"AN33*(Vehicles!$G$23/Vehicles!$BH$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)+F33*(Vehicles!$G$23/Vehicles!$BI$59+Vehicles!$G$24/Vehicles!$BJ$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)","v":1.1110915282999636},{"$f":"AN33*(Vehicles!$H$23/Vehicles!$BL$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)+G33*(Vehicles!$H$23/Vehicles!$BM$59+Vehicles!$H$24/Vehicles!$BN$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)","v":0.5303485112165236},{"$f":"AN33*(Vehicles!$I$23/Vehicles!$BP$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)+H33*(Vehicles!$I$23/Vehicles!$BQ$59+Vehicles!$I$24/Vehicles!$BR$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)","v":1.8692258180141932},{"$f":"AN33*(Vehicles!$J$23/Vehicles!$BT$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)+K33*(Vehicles!$J$23/Vehicles!$BU$59+Vehicles!$J$24/Vehicles!$BV$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)","v":8.4093527911594936},{"$f":"AN33*(Vehicles!$K$23/Vehicles!$BX$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)+O33*(Vehicles!$K$23/Vehicles!$BY$59+Vehicles!$K$24/Vehicles!$BZ$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)","v":11.335579865282339},{"$f":"AN33*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)+AO33*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CD$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)","v":1.9048123577712814},{"$f":"AN33*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)+AP33*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CE$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)","v":1.3095252004152573},{"$f":"('MeOH&FTD'!$AJ159*'MeOH&FTD'!$AK$158+'MeOH&FTD'!$AK159)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.3134940137498319},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$40)*(Petroleum!B284*Petroleum!$J$283+Petroleum!$J284)+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$23/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$40)*(Petroleum!B284*Petroleum!$K$283+Petroleum!$K284)+Vehicles!$C$13*Fuel_Specs!$B$40/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$40)*('MeOH&FTD'!$AZ159*'MeOH&FTD'!$BA$158+'MeOH&FTD'!$BA159))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.1519300543425974},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!B284*Petroleum!$J$283+Petroleum!$J284)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!B284*Petroleum!$K$283+Petroleum!$K284)+Vehicles!$C$14*Fuel_Specs!$B$39/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*(BioOil!$W357*BioOil!$X$356+BioOil!$X357))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.3396540313285077},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)),Fuel_Specs!$B$42))*(Petroleum!B284*Petroleum!$J$283+Petroleum!$J284)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)),Fuel_Specs!$B$42))*(Petroleum!B284*Petroleum!$K$283+Petroleum!$K284)+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)),Fuel_Specs!$B$42)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)),Fuel_Specs!$B$42))*(BioOil!$BA357*BioOil!$BB$356+BioOil!$BB357))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.69386217810719653},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Petroleum!B284*Petroleum!$J$283+Petroleum!$J284)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Petroleum!B284*Petroleum!$K$283+Petroleum!$K284)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Pyrolysis!$AB194*Pyrolysis!$AC$193+Pyrolysis!$AB194))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.16692649489811776},{"$f":"(((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20*(Petroleum!B284*Petroleum!$J$283+Petroleum!$J284)+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23*(Petroleum!B284*Petroleum!$K$283+Petroleum!$K284)+Vehicles!$C$17*Fuel_Specs!$B$31*(EtOH!BP512*EtOH!$BQ$511+EtOH!$BQ512)+Vehicles!$C$18*Fuel_Specs!$B$34*('E-D Additives'!$C60*'E-D Additives'!$C$53))/((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23+Vehicles!$C$17*Fuel_Specs!$B$31+Vehicles!$C$18*Fuel_Specs!$B$34))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.3900298091297296},{"$f":"AN33*(Vehicles!$M$23/Vehicles!$CM$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)+E33*(Vehicles!$M$23/Vehicles!$CN$59+Vehicles!$M$24/Vehicles!$CO$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)","v":3.2574533535996069},{"$f":"AN33*(Vehicles!$N$23/Vehicles!$CQ$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)+AC33*(Vehicles!$N$23/Vehicles!$CR$59+Vehicles!$N$24/Vehicles!$CS$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)","v":1.4227609235656058},{"$f":"AN33*(Vehicles!$O$23/Vehicles!$CU$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)+AD33*(Vehicles!$O$23/Vehicles!$CV$59+Vehicles!$O$24/Vehicles!$CW$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)","v":1.3036778215099829},{"$f":"AN33*(Vehicles!$P$23/Vehicles!$CY$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)+AE33*(Vehicles!$P$23/Vehicles!$CZ$59+Vehicles!$P$24/Vehicles!$DA$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)","v":2.9161720843194465},{"$f":"AN33*(Vehicles!$R$23/Vehicles!$DG$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)+AH33*(Vehicles!$R$23/Vehicles!$DH$59+Vehicles!$R$24/Vehicles!$DI$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)","v":3.6903670619838551},{"$f":"(Electric!$H192+Electric!$I192)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.7290598870068603},{"$f":"(Hydrogen!$AF184*Hydrogen!$AG$183+Hydrogen!$AG184)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.9690256513294249},{"$f":"(Hydrogen!$BJ184*Hydrogen!$BK$183+Hydrogen!$BK184)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.1562431220993272},{"$f":"AN33*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AO33*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":1.8919826726030682},{"$f":"AN33*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AP33*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":1.3401506472309097},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!$B284*Petroleum!$F$283+Petroleum!$F284)+Vehicles!$C$16*Fuel_Specs!$B$45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$45)*(IDL!$L135*IDL!$M$134+IDL!$M135))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":8.9791447686293616E-2},null,null,"SI - High Octane Fuel (E40)","RNAVHOF40SI"]
["CO: Urban",{"$f":"(Inputs!$E$1398*(Petroleum!$B285*Petroleum!$F$283+Petroleum!$F285)+(1-Inputs!$E$1398)*(Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.0069660554959787},{"$f":"(Petroleum!$C285*Petroleum!$G$283+Petroleum!$G285)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.9725353496982265},{"$f":"((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$31)*(Petroleum!$B285*Petroleum!$D$283+(Petroleum!$D285-'T&D'!G232))+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$31)*(Petroleum!B285*Petroleum!$F$283+Petroleum!$F285)+Vehicles!$C$7*Fuel_Specs!$B$31/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$31)*(EtOH!BR513*EtOH!$BS$511+EtOH!$BS513)+Petroleum!AR147+Petroleum!AS147)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.0069660554959796},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B285,Petroleum!$C285)*Petroleum!$K$283+Petroleum!$K285)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B285,Petroleum!$C285)*Petroleum!$J$283+Petroleum!$J285))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.2255467142017418},{"$f":"(NG!$I107*NG!$J$105+NG!$J107)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.7739727074016436},{"$f":"(NG!$Q107*NG!$R$105+NG!$R107)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.99181135064717607},{"$f":"(NG!$W107*NG!$X$105+NG!$X107)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.600385086208298},{"$f":"('MeOH&FTD'!BJ160*'MeOH&FTD'!BK$158+'MeOH&FTD'!BK160)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.96589312817421202},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$30)*(Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$16/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$30)*(Petroleum!B285*Petroleum!$F$283+Petroleum!$F285)+Vehicles!$C$5*Fuel_Specs!$B$30/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$30)*('MeOH&FTD'!$N160*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O160))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.56488874805745},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$30)*(Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$30)*(Petroleum!B285*Petroleum!$F$283+Petroleum!$F285)+Vehicles!$C$6*Fuel_Specs!$B$30/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$30)*('MeOH&FTD'!$N160*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O160))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.3962043412121692},{"$f":"('MeOH&FTD'!$N160*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O160)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.0068247476153571},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$31)*(Petroleum!$B285*Petroleum!$D$283+(Petroleum!$D285-'T&D'!G232))+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$31)*(Petroleum!B285*Petroleum!$F$283+Petroleum!$F285)+Vehicles!$C$8*Fuel_Specs!$B$31/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$31)*(EtOH!BR513*EtOH!$BS$511+EtOH!$BS513)+Petroleum!AR147+Petroleum!AS147)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.7406240981169332},{"$f":"((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$32)*(Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$16/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$32)*(Petroleum!B285*Petroleum!$F$283+Petroleum!$F285)+Vehicles!$C$12*Fuel_Specs!$B$32/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$32)*(EtOH!$BT513*EtOH!$BU$511+EtOH!$BU513))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.5380083568808218},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$31)*(Petroleum!$B285*Petroleum!$D$283+(Petroleum!$D285-'T&D'!G232))+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$31)*(Petroleum!B285*Petroleum!$F$283+Petroleum!$F285)+Vehicles!$C$9*Fuel_Specs!$B$31/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$31)*(EtOH!BR513*EtOH!$BS$511+EtOH!$BS513)+Petroleum!AR147+Petroleum!AS147)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.7406240981169332},{"$f":"(EtOH!$BP513*EtOH!$BQ$511+EtOH!$BQ513)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.362879505021783},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B46)*(Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B46)*(Petroleum!$B285*Petroleum!$F$283+Petroleum!$F285)+Vehicles!$C$16*Fuel_Specs!$B46/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B46)*(BioOil!$BO358*BioOil!$BP$356+BioOil!$BP358))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.0313735521826068},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B46)*(Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B46)*(Petroleum!$B285*Petroleum!$F$283+Petroleum!$F285)+Vehicles!$C$16*Fuel_Specs!$B46/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B46)*(Pyrolysis!$Z195*Pyrolysis!$AA$193+Pyrolysis!$AA195))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.4552899119895009},{"$f":"AN34*(Vehicles!$C$23/Vehicles!$AR$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)+B34*(Vehicles!$C$23/Vehicles!$AS$59+Vehicles!$C$24/Vehicles!$AT$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)","v":7.6410308753444625},{"$f":"AN34*(Vehicles!$D$23/Vehicles!$AV$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)+C34*(Vehicles!$D$23/Vehicles!$AW$59+Vehicles!$D$24/Vehicles!$AX$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)","v":8.3624080840399522},{"$f":"AN34*(Vehicles!$F$23/Vehicles!$BD$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)+D34*(Vehicles!$F$23/Vehicles!$BE$59+Vehicles!$F$24/Vehicles!$BF$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)","v":7.6410308753444625},{"$f":"AN34*(Vehicles!$G$23/Vehicles!$BH$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)+F34*(Vehicles!$G$23/Vehicles!$BI$59+Vehicles!$G$24/Vehicles!$BJ$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)","v":8.2140618539856369},{"$f":"AN34*(Vehicles!$H$23/Vehicles!$BL$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)+G34*(Vehicles!$H$23/Vehicles!$BM$59+Vehicles!$H$24/Vehicles!$BN$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)","v":5.3884075806425127},{"$f":"AN34*(Vehicles!$I$23/Vehicles!$BP$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)+H34*(Vehicles!$I$23/Vehicles!$BQ$59+Vehicles!$I$24/Vehicles!$BR$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)","v":5.8430732636551239},{"$f":"AN34*(Vehicles!$J$23/Vehicles!$BT$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)+K34*(Vehicles!$J$23/Vehicles!$BU$59+Vehicles!$J$24/Vehicles!$BV$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)","v":6.2442460750598725},{"$f":"AN34*(Vehicles!$K$23/Vehicles!$BX$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)+O34*(Vehicles!$K$23/Vehicles!$BY$59+Vehicles!$K$24/Vehicles!$BZ$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)","v":6.5057301621748742},{"$f":"AN34*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)+AO34*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CD$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)","v":13.736681204452562},{"$f":"AN34*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)+AP34*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CE$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)","v":12.35357830386976},{"$f":"('MeOH&FTD'!$AJ160*'MeOH&FTD'!$AK$158+'MeOH&FTD'!$AK160)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.9742414384480087},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$40)*(Petroleum!B285*Petroleum!$J$283+Petroleum!$J285)+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$23/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$40)*(Petroleum!B285*Petroleum!$K$283+Petroleum!$K285)+Vehicles!$C$13*Fuel_Specs!$B$40/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$40)*('MeOH&FTD'!$AZ160*'MeOH&FTD'!$BA$158+'MeOH&FTD'!$BA160))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.5589946081962101},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!B285*Petroleum!$J$283+Petroleum!$J285)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!B285*Petroleum!$K$283+Petroleum!$K285)+Vehicles!$C$14*Fuel_Specs!$B$39/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*(BioOil!$W358*BioOil!$X$356+BioOil!$X358))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.7510941492726131},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)),Fuel_Specs!$B$42))*(Petroleum!B285*Petroleum!$J$283+Petroleum!$J285)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)),Fuel_Specs!$B$42))*(Petroleum!B285*Petroleum!$K$283+Petroleum!$K285)+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)),Fuel_Specs!$B$42)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)),Fuel_Specs!$B$42))*(BioOil!$BA358*BioOil!$BB$356+BioOil!$BB358))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.3428105221445978},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Petroleum!B285*Petroleum!$J$283+Petroleum!$J285)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Petroleum!B285*Petroleum!$K$283+Petroleum!$K285)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Pyrolysis!$AB195*Pyrolysis!$AC$193+Pyrolysis!$AB195))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.22208402745096653},{"$f":"(((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20*(Petroleum!B285*Petroleum!$J$283+Petroleum!$J285)+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23*(Petroleum!B285*Petroleum!$K$283+Petroleum!$K285)+Vehicles!$C$17*Fuel_Specs!$B$31*(EtOH!BP513*EtOH!$BQ$511+EtOH!$BQ513)+Vehicles!$C$18*Fuel_Specs!$B$34*('E-D Additives'!$C61*'E-D Additives'!$C$53))/((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23+Vehicles!$C$17*Fuel_Specs!$B$31+Vehicles!$C$18*Fuel_Specs!$B$34))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.1173130306853221},{"$f":"AN34*(Vehicles!$M$23/Vehicles!$CM$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)+E34*(Vehicles!$M$23/Vehicles!$CN$59+Vehicles!$M$24/Vehicles!$CO$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)","v":7.9463470054848777},{"$f":"AN34*(Vehicles!$N$23/Vehicles!$CQ$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)+AC34*(Vehicles!$N$23/Vehicles!$CR$59+Vehicles!$N$24/Vehicles!$CS$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)","v":6.2869892075294764},{"$f":"AN34*(Vehicles!$O$23/Vehicles!$CU$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)+AD34*(Vehicles!$O$23/Vehicles!$CV$59+Vehicles!$O$24/Vehicles!$CW$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)","v":5.9809253994464555},{"$f":"AN34*(Vehicles!$P$23/Vehicles!$CY$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)+AE34*(Vehicles!$P$23/Vehicles!$CZ$59+Vehicles!$P$24/Vehicles!$DA$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)","v":7.5966447363816751},{"$f":"AN34*(Vehicles!$R$23/Vehicles!$DG$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)+AH34*(Vehicles!$R$23/Vehicles!$DH$59+Vehicles!$R$24/Vehicles!$DI$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)","v":7.8665717707894061},{"$f":"(Electric!$H193+Electric!$I193)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":18.376561187559382},{"$f":"(Hydrogen!$AF185*Hydrogen!$AG$183+Hydrogen!$AG185)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":12.041444863626644},{"$f":"(Hydrogen!$BJ185*Hydrogen!$BK$183+Hydrogen!$BK185)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":10.153008568924516},{"$f":"AN34*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AO34*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":14.07538596998241},{"$f":"AN34*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AP34*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":12.793247651533449},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!$B285*Petroleum!$F$283+Petroleum!$F285)+Vehicles!$C$16*Fuel_Specs!$B$45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$45)*(IDL!$L136*IDL!$M$134+IDL!$M136))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.41706439003357437}]
["NOx: Urban",{"$f":"(Inputs!$E$1398*(Petroleum!$B286*Petroleum!$F$283+Petroleum!$F286)+(1-Inputs!$E$1398)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":9.8623452249476937},{"$f":"(Petroleum!$C286*Petroleum!$G$283+Petroleum!$G286)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":12.28007193189911},{"$f":"((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$31)*(Petroleum!$B286*Petroleum!$D$283+(Petroleum!$D286-'T&D'!G233))+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$31)*(Petroleum!B286*Petroleum!$F$283+Petroleum!$F286)+Vehicles!$C$7*Fuel_Specs!$B$31/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$31)*(EtOH!BR514*EtOH!$BS$511+EtOH!$BS514)+Petroleum!AR148+Petroleum!AS148)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":9.8623452249476937},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B286,Petroleum!$C286)*Petroleum!$K$283+Petroleum!$K286)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B286,Petroleum!$C286)*Petroleum!$J$283+Petroleum!$J286))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":8.4108509585583384},{"$f":"(NG!$I108*NG!$J$105+NG!$J108)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":7.0368208890477986},{"$f":"(NG!$Q108*NG!$R$105+NG!$R108)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.1577416531489637},{"$f":"(NG!$W108*NG!$X$105+NG!$X108)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.3994258771759842},{"$f":"('MeOH&FTD'!BJ161*'MeOH&FTD'!BK$158+'MeOH&FTD'!BK161)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":-0.1657300639380398},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$30)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$16/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$30)*(Petroleum!B286*Petroleum!$F$283+Petroleum!$F286)+Vehicles!$C$5*Fuel_Specs!$B$30/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$30)*('MeOH&FTD'!$N161*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O161))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":6.5464680848319956},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$30)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$30)*(Petroleum!B286*Petroleum!$F$283+Petroleum!$F286)+Vehicles!$C$6*Fuel_Specs!$B$30/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$30)*('MeOH&FTD'!$N161*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O161))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":6.1582312649847033},{"$f":"('MeOH&FTD'!$N161*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O161)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":5.2620518376229706},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$31)*(Petroleum!$B286*Petroleum!$D$283+(Petroleum!$D286-'T&D'!G233))+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$31)*(Petroleum!B286*Petroleum!$F$283+Petroleum!$F286)+Vehicles!$C$8*Fuel_Specs!$B$31/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$31)*(EtOH!BR514*EtOH!$BS$511+EtOH!$BS514)+Petroleum!AR148+Petroleum!AS148)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":6.8984144119100508},{"$f":"((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$32)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$16/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$32)*(Petroleum!B286*Petroleum!$F$283+Petroleum!$F286)+Vehicles!$C$12*Fuel_Specs!$B$32/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$32)*(EtOH!$BT514*EtOH!$BU$511+EtOH!$BU514))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":5.6695244882472551},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$31)*(Petroleum!$B286*Petroleum!$D$283+(Petroleum!$D286-'T&D'!G233))+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$31)*(Petroleum!B286*Petroleum!$F$283+Petroleum!$F286)+Vehicles!$C$9*Fuel_Specs!$B$31/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$31)*(EtOH!BR514*EtOH!$BS$511+EtOH!$BS514)+Petroleum!AR148+Petroleum!AS148)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":6.8984144119100508},{"$f":"(EtOH!$BP514*EtOH!$BQ$511+EtOH!$BQ514)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":6.0343419492812407},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B47)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B47)*(Petroleum!$B286*Petroleum!$F$283+Petroleum!$F286)+Vehicles!$C$16*Fuel_Specs!$B47/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B47)*(BioOil!$BO359*BioOil!$BP$356+BioOil!$BP359))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.7222678335787704},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B47)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B47)*(Petroleum!$B286*Petroleum!$F$283+Petroleum!$F286)+Vehicles!$C$16*Fuel_Specs!$B47/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B47)*(Pyrolysis!$Z196*Pyrolysis!$AA$193+Pyrolysis!$AA196))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":6.3991615773869395},{"$f":"AN35*(Vehicles!$C$23/Vehicles!$AR$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)+B35*(Vehicles!$C$23/Vehicles!$AS$59+Vehicles!$C$24/Vehicles!$AT$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)","v":23.358886802873897},{"$f":"AN35*(Vehicles!$D$23/Vehicles!$AV$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)+C35*(Vehicles!$D$23/Vehicles!$AW$59+Vehicles!$D$24/Vehicles!$AX$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)","v":25.165171399662071},{"$f":"AN35*(Vehicles!$F$23/Vehicles!$BD$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)+D35*(Vehicles!$F$23/Vehicles!$BE$59+Vehicles!$F$24/Vehicles!$BF$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)","v":23.358886802873897},{"$f":"AN35*(Vehicles!$G$23/Vehicles!$BH$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)+F35*(Vehicles!$G$23/Vehicles!$BI$59+Vehicles!$G$24/Vehicles!$BJ$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)","v":21.247936433209688},{"$f":"AN35*(Vehicles!$H$23/Vehicles!$BL$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)+G35*(Vehicles!$H$23/Vehicles!$BM$59+Vehicles!$H$24/Vehicles!$BN$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)","v":16.855673967576649},{"$f":"AN35*(Vehicles!$I$23/Vehicles!$BP$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)+H35*(Vehicles!$I$23/Vehicles!$BQ$59+Vehicles!$I$24/Vehicles!$BR$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)","v":19.277537557318144},{"$f":"AN35*(Vehicles!$J$23/Vehicles!$BT$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)+K35*(Vehicles!$J$23/Vehicles!$BU$59+Vehicles!$J$24/Vehicles!$BV$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)","v":19.900901257546643},{"$f":"AN35*(Vehicles!$K$23/Vehicles!$BX$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)+O35*(Vehicles!$K$23/Vehicles!$BY$59+Vehicles!$K$24/Vehicles!$BZ$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)","v":20.46284960862571},{"$f":"AN35*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)+AO35*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CD$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)","v":34.191554060061478},{"$f":"AN35*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)+AP35*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CE$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)","v":40.192031832951159},{"$f":"('MeOH&FTD'!$AJ161*'MeOH&FTD'!$AK$158+'MeOH&FTD'!$AK161)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.9019041011977205},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$40)*(Petroleum!B286*Petroleum!$J$283+Petroleum!$J286)+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$23/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$40)*(Petroleum!B286*Petroleum!$K$283+Petroleum!$K286)+Vehicles!$C$13*Fuel_Specs!$B$40/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$40)*('MeOH&FTD'!$AZ161*'MeOH&FTD'!$BA$158+'MeOH&FTD'!$BA161))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.2587388739933667},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!B286*Petroleum!$J$283+Petroleum!$J286)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!B286*Petroleum!$K$283+Petroleum!$K286)+Vehicles!$C$14*Fuel_Specs!$B$39/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*(BioOil!$W359*BioOil!$X$356+BioOil!$X359))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":7.9143613066417586},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)),Fuel_Specs!$B$42))*(Petroleum!B286*Petroleum!$J$283+Petroleum!$J286)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)),Fuel_Specs!$B$42))*(Petroleum!B286*Petroleum!$K$283+Petroleum!$K286)+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)),Fuel_Specs!$B$42)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)),Fuel_Specs!$B$42))*(BioOil!$BA359*BioOil!$BB$356+BioOil!$BB359))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.0620001762701499},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Petroleum!B286*Petroleum!$J$283+Petroleum!$J286)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Petroleum!B286*Petroleum!$K$283+Petroleum!$K286)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Pyrolysis!$AB196*Pyrolysis!$AC$193+Pyrolysis!$AB196))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.54457753453682012},{"$f":"(((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20*(Petroleum!B286*Petroleum!$J$283+Petroleum!$J286)+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23*(Petroleum!B286*Petroleum!$K$283+Petroleum!$K286)+Vehicles!$C$17*Fuel_Specs!$B$31*(EtOH!BP514*EtOH!$BQ$511+EtOH!$BQ514)+Vehicles!$C$18*Fuel_Specs!$B$34*('E-D Additives'!$C62*'E-D Additives'!$C$53))/((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23+Vehicles!$C$17*Fuel_Specs!$B$31+Vehicles!$C$18*Fuel_Specs!$B$34))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":8.2767492066044124},{"$f":"AN35*(Vehicles!$M$23/Vehicles!$CM$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)+E35*(Vehicles!$M$23/Vehicles!$CN$59+Vehicles!$M$24/Vehicles!$CO$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)","v":22.824615248329458},{"$f":"AN35*(Vehicles!$N$23/Vehicles!$CQ$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)+AC35*(Vehicles!$N$23/Vehicles!$CR$59+Vehicles!$N$24/Vehicles!$CS$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)","v":20.238294151372475},{"$f":"AN35*(Vehicles!$O$23/Vehicles!$CU$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)+AD35*(Vehicles!$O$23/Vehicles!$CV$59+Vehicles!$O$24/Vehicles!$CW$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)","v":18.290110189702641},{"$f":"AN35*(Vehicles!$P$23/Vehicles!$CY$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)+AE35*(Vehicles!$P$23/Vehicles!$CZ$59+Vehicles!$P$24/Vehicles!$DA$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)","v":22.458670218846009},{"$f":"AN35*(Vehicles!$R$23/Vehicles!$DG$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)+AH35*(Vehicles!$R$23/Vehicles!$DH$59+Vehicles!$R$24/Vehicles!$DI$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)","v":22.725773571804833},{"$f":"(Electric!$H194+Electric!$I194)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":63.229538099054345},{"$f":"(Hydrogen!$AF186*Hydrogen!$AG$183+Hydrogen!$AG186)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":23.582174941108018},{"$f":"(Hydrogen!$BJ186*Hydrogen!$BK$183+Hydrogen!$BK186)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":31.774999934175053},{"$f":"AN35*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AO35*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":36.311286383137848},{"$f":"AN35*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AP35*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":41.873737650054679},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!$B286*Petroleum!$F$283+Petroleum!$F286)+Vehicles!$C$16*Fuel_Specs!$B$45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$45)*(IDL!$L137*IDL!$M$134+IDL!$M137))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.0956121330892714}]
["PM10: Urban",{"$f":"(Inputs!$E$1398*(Petroleum!$B287*Petroleum!$F$283+Petroleum!$F287)+(1-Inputs!$E$1398)*(Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.2894101239067559},{"$f":"(Petroleum!$C287*Petroleum!$G$283+Petroleum!$G287)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.509020501087647},{"$f":"((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$31)*(Petroleum!$B287*Petroleum!$D$283+(Petroleum!$D287-'T&D'!G234))+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$31)*(Petroleum!B287*Petroleum!$F$283+Petroleum!$F287)+Vehicles!$C$7*Fuel_Specs!$B$31/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$31)*(EtOH!BR515*EtOH!$BS$511+EtOH!$BS515)+Petroleum!AR149+Petroleum!AS149)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.2894101239067559},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B287,Petroleum!$C287)*Petroleum!$K$283+Petroleum!$K287)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B287,Petroleum!$C287)*Petroleum!$J$283+Petroleum!$J287))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.1443288006354662},{"$f":"(NG!$I109*NG!$J$105+NG!$J109)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.58643569643407012},{"$f":"(NG!$Q109*NG!$R$105+NG!$R109)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":8.7873549405648815E-2},{"$f":"(NG!$W109*NG!$X$105+NG!$X109)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.52637088018178513},{"$f":"('MeOH&FTD'!BJ162*'MeOH&FTD'!BK$158+'MeOH&FTD'!BK162)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.60768675523832272},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$30)*(Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$16/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$30)*(Petroleum!B287*Petroleum!$F$283+Petroleum!$F287)+Vehicles!$C$5*Fuel_Specs!$B$30/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$30)*('MeOH&FTD'!$N162*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O162))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.9583890499804621},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$30)*(Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$30)*(Petroleum!B287*Petroleum!$F$283+Petroleum!$F287)+Vehicles!$C$6*Fuel_Specs!$B$30/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$30)*('MeOH&FTD'!$N162*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O162))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.0265323156656203},{"$f":"('MeOH&FTD'!$N162*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O162)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.183829588099246},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$31)*(Petroleum!$B287*Petroleum!$D$283+(Petroleum!$D287-'T&D'!G234))+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$31)*(Petroleum!B287*Petroleum!$F$283+Petroleum!$F287)+Vehicles!$C$8*Fuel_Specs!$B$31/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$31)*(EtOH!BR515*EtOH!$BS$511+EtOH!$BS515)+Petroleum!AR149+Petroleum!AS149)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.87896994908985981},{"$f":"((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$32)*(Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$16/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$32)*(Petroleum!B287*Petroleum!$F$283+Petroleum!$F287)+Vehicles!$C$12*Fuel_Specs!$B$32/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$32)*(EtOH!$BT515*EtOH!$BU$511+EtOH!$BU515))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.61993151920391976},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$31)*(Petroleum!$B287*Petroleum!$D$283+(Petroleum!$D287-'T&D'!G234))+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$31)*(Petroleum!B287*Petroleum!$F$283+Petroleum!$F287)+Vehicles!$C$9*Fuel_Specs!$B$31/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$31)*(EtOH!BR515*EtOH!$BS$511+EtOH!$BS515)+Petroleum!AR149+Petroleum!AS149)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.87896994908985981},{"$f":"(EtOH!$BP515*EtOH!$BQ$511+EtOH!$BQ515)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.74376163077480961},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B48)*(Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B48)*(Petroleum!$B287*Petroleum!$F$283+Petroleum!$F287)+Vehicles!$C$16*Fuel_Specs!$B48/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B48)*(BioOil!$BO360*BioOil!$BP$356+BioOil!$BP360))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.41271699212669727},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B48)*(Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B48)*(Petroleum!$B287*Petroleum!$F$283+Petroleum!$F287)+Vehicles!$C$16*Fuel_Specs!$B48/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B48)*(Pyrolysis!$Z197*Pyrolysis!$AA$193+Pyrolysis!$AA197))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.0802593698558145},{"$f":"AN36*(Vehicles!$C$23/Vehicles!$AR$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)+B36*(Vehicles!$C$23/Vehicles!$AS$59+Vehicles!$C$24/Vehicles!$AT$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)","v":5.3504336066174822},{"$f":"AN36*(Vehicles!$D$23/Vehicles!$AV$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)+C36*(Vehicles!$D$23/Vehicles!$AW$59+Vehicles!$D$24/Vehicles!$AX$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)","v":5.5145046078833238},{"$f":"AN36*(Vehicles!$F$23/Vehicles!$BD$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)+D36*(Vehicles!$F$23/Vehicles!$BE$59+Vehicles!$F$24/Vehicles!$BF$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)","v":5.3504336066174822},{"$f":"AN36*(Vehicles!$G$23/Vehicles!$BH$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)+F36*(Vehicles!$G$23/Vehicles!$BI$59+Vehicles!$G$24/Vehicles!$BJ$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)","v":4.8252411286467227},{"$f":"AN36*(Vehicles!$H$23/Vehicles!$BL$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)+G36*(Vehicles!$H$23/Vehicles!$BM$59+Vehicles!$H$24/Vehicles!$BN$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)","v":4.4527651477470434},{"$f":"AN36*(Vehicles!$I$23/Vehicles!$BP$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)+H36*(Vehicles!$I$23/Vehicles!$BQ$59+Vehicles!$I$24/Vehicles!$BR$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)","v":4.7803666802264466},{"$f":"AN36*(Vehicles!$J$23/Vehicles!$BT$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)+K36*(Vehicles!$J$23/Vehicles!$BU$59+Vehicles!$J$24/Vehicles!$BV$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)","v":5.7157362428327509},{"$f":"AN36*(Vehicles!$K$23/Vehicles!$BX$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)+O36*(Vehicles!$K$23/Vehicles!$BY$59+Vehicles!$K$24/Vehicles!$BZ$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)","v":4.8445048694404083},{"$f":"AN36*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)+AO36*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CD$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)","v":12.54930159860151},{"$f":"AN36*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)+AP36*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CE$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)","v":11.270136111948979},{"$f":"('MeOH&FTD'!$AJ162*'MeOH&FTD'!$AK$158+'MeOH&FTD'!$AK162)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.84483521041938048},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$40)*(Petroleum!B287*Petroleum!$J$283+Petroleum!$J287)+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$23/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$40)*(Petroleum!B287*Petroleum!$K$283+Petroleum!$K287)+Vehicles!$C$13*Fuel_Specs!$B$40/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$40)*('MeOH&FTD'!$AZ162*'MeOH&FTD'!$BA$158+'MeOH&FTD'!$BA162))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.1936723062571324},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!B287*Petroleum!$J$283+Petroleum!$J287)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!B287*Petroleum!$K$283+Petroleum!$K287)+Vehicles!$C$14*Fuel_Specs!$B$39/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*(BioOil!$W360*BioOil!$X$356+BioOil!$X360))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.0492396343767501},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)),Fuel_Specs!$B$42))*(Petroleum!B287*Petroleum!$J$283+Petroleum!$J287)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)),Fuel_Specs!$B$42))*(Petroleum!B287*Petroleum!$K$283+Petroleum!$K287)+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)),Fuel_Specs!$B$42)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)),Fuel_Specs!$B$42))*(BioOil!$BA360*BioOil!$BB$356+BioOil!$BB360))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.63576604671052539},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Petroleum!B287*Petroleum!$J$283+Petroleum!$J287)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Petroleum!B287*Petroleum!$K$283+Petroleum!$K287)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Pyrolysis!$AB197*Pyrolysis!$AC$193+Pyrolysis!$AB197))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.2394728780968088E-2},{"$f":"(((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20*(Petroleum!B287*Petroleum!$J$283+Petroleum!$J287)+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23*(Petroleum!B287*Petroleum!$K$283+Petroleum!$K287)+Vehicles!$C$17*Fuel_Specs!$B$31*(EtOH!BP515*EtOH!$BQ$511+EtOH!$BQ515)+Vehicles!$C$18*Fuel_Specs!$B$34*('E-D Additives'!$C63*'E-D Additives'!$C$53))/((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23+Vehicles!$C$17*Fuel_Specs!$B$31+Vehicles!$C$18*Fuel_Specs!$B$34))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.1231743063374093},{"$f":"AN36*(Vehicles!$M$23/Vehicles!$CM$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)+E36*(Vehicles!$M$23/Vehicles!$CN$59+Vehicles!$M$24/Vehicles!$CO$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)","v":5.4046500019418726},{"$f":"AN36*(Vehicles!$N$23/Vehicles!$CQ$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)+AC36*(Vehicles!$N$23/Vehicles!$CR$59+Vehicles!$N$24/Vehicles!$CS$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)","v":5.183903828726276},{"$f":"AN36*(Vehicles!$O$23/Vehicles!$CU$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)+AD36*(Vehicles!$O$23/Vehicles!$CV$59+Vehicles!$O$24/Vehicles!$CW$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)","v":5.4410193614035105},{"$f":"AN36*(Vehicles!$P$23/Vehicles!$CY$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)+AE36*(Vehicles!$P$23/Vehicles!$CZ$59+Vehicles!$P$24/Vehicles!$DA$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)","v":5.3345631277929861},{"$f":"AN36*(Vehicles!$R$23/Vehicles!$DG$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)+AH36*(Vehicles!$R$23/Vehicles!$DH$59+Vehicles!$R$24/Vehicles!$DI$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)","v":5.3890577695363717},{"$f":"(Electric!$H195+Electric!$I195)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":17.347258885885704},{"$f":"(Hydrogen!$AF187*Hydrogen!$AG$183+Hydrogen!$AG187)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":10.796309800376489},{"$f":"(Hydrogen!$BJ187*Hydrogen!$BK$183+Hydrogen!$BK187)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":9.0497857124672887},{"$f":"AN36*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AO36*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":12.899545786797876},{"$f":"AN36*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AP36*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":11.713757596068511},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!$B287*Petroleum!$F$283+Petroleum!$F287)+Vehicles!$C$16*Fuel_Specs!$B$45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$45)*(IDL!$L138*IDL!$M$134+IDL!$M138))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.10895554439209687}]
["PM2.5: Urban",{"$f":"(Inputs!$E$1398*(Petroleum!$B288*Petroleum!$F$283+Petroleum!$F288)+(1-Inputs!$E$1398)*(Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.74318842422575393},{"$f":"(Petroleum!$C288*Petroleum!$G$283+Petroleum!$G288)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.87979290114899189},{"$f":"((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$31)*(Petroleum!$B288*Petroleum!$D$283+(Petroleum!$D288-'T&D'!G235))+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$31)*(Petroleum!B288*Petroleum!$F$283+Petroleum!$F288)+Vehicles!$C$7*Fuel_Specs!$B$31/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$31)*(EtOH!BR516*EtOH!$BS$511+EtOH!$BS516)+Petroleum!AR150+Petroleum!AS150)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.74318842422575393},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B288,Petroleum!$C288)*Petroleum!$K$283+Petroleum!$K288)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B288,Petroleum!$C288)*Petroleum!$J$283+Petroleum!$J288))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.80313668020505968},{"$f":"(NG!$I110*NG!$J$105+NG!$J110)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.41648619531222719},{"$f":"(NG!$Q110*NG!$R$105+NG!$R110)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":7.4063850384818081E-2},{"$f":"(NG!$W110*NG!$X$105+NG!$X110)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.29043579571659112},{"$f":"('MeOH&FTD'!BJ163*'MeOH&FTD'!BK$158+'MeOH&FTD'!BK163)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.87900390123708982},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$30)*(Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$16/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$30)*(Petroleum!B288*Petroleum!$F$283+Petroleum!$F288)+Vehicles!$C$5*Fuel_Specs!$B$30/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$30)*('MeOH&FTD'!$N163*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O163))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.6146403686901032},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$30)*(Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$30)*(Petroleum!B288*Petroleum!$F$283+Petroleum!$F288)+Vehicles!$C$6*Fuel_Specs!$B$30/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$30)*('MeOH&FTD'!$N163*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O163))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.7076851536279565},{"$f":"('MeOH&FTD'!$N163*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O163)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.9224633967564657},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$31)*(Petroleum!$B288*Petroleum!$D$283+(Petroleum!$D288-'T&D'!G235))+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$31)*(Petroleum!B288*Petroleum!$F$283+Petroleum!$F288)+Vehicles!$C$8*Fuel_Specs!$B$31/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$31)*(EtOH!BR516*EtOH!$BS$511+EtOH!$BS516)+Petroleum!AR150+Petroleum!AS150)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.62418669694897266},{"$f":"((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$32)*(Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$16/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$32)*(Petroleum!B288*Petroleum!$F$283+Petroleum!$F288)+Vehicles!$C$12*Fuel_Specs!$B$32/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$32)*(EtOH!$BT516*EtOH!$BU$511+EtOH!$BU516))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.44898381395043119},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$31)*(Petroleum!$B288*Petroleum!$D$283+(Petroleum!$D288-'T&D'!G235))+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$31)*(Petroleum!B288*Petroleum!$F$283+Petroleum!$F288)+Vehicles!$C$9*Fuel_Specs!$B$31/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$31)*(EtOH!BR516*EtOH!$BS$511+EtOH!$BS516)+Petroleum!AR150+Petroleum!AS150)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.62418669694897266},{"$f":"(EtOH!$BP516*EtOH!$BQ$511+EtOH!$BQ516)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.58595628491228691},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B49)*(Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B49)*(Petroleum!$B288*Petroleum!$F$283+Petroleum!$F288)+Vehicles!$C$16*Fuel_Specs!$B49/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B49)*(BioOil!$BO361*BioOil!$BP$356+BioOil!$BP361))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.30112871961662641},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B49)*(Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B49)*(Petroleum!$B288*Petroleum!$F$283+Petroleum!$F288)+Vehicles!$C$16*Fuel_Specs!$B49/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B49)*(Pyrolysis!$Z198*Pyrolysis!$AA$193+Pyrolysis!$AA198))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.71890557414872536},{"$f":"AN37*(Vehicles!$C$23/Vehicles!$AR$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)+B37*(Vehicles!$C$23/Vehicles!$AS$59+Vehicles!$C$24/Vehicles!$AT$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)","v":3.6509901668378291},{"$f":"AN37*(Vehicles!$D$23/Vehicles!$AV$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)+C37*(Vehicles!$D$23/Vehicles!$AW$59+Vehicles!$D$24/Vehicles!$AX$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)","v":3.7530474265807556},{"$f":"AN37*(Vehicles!$F$23/Vehicles!$BD$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)+D37*(Vehicles!$F$23/Vehicles!$BE$59+Vehicles!$F$24/Vehicles!$BF$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)","v":3.6509901668378291},{"$f":"AN37*(Vehicles!$G$23/Vehicles!$BH$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)+F37*(Vehicles!$G$23/Vehicles!$BI$59+Vehicles!$G$24/Vehicles!$BJ$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)","v":3.406910799998653},{"$f":"AN37*(Vehicles!$H$23/Vehicles!$BL$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)+G37*(Vehicles!$H$23/Vehicles!$BM$59+Vehicles!$H$24/Vehicles!$BN$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)","v":3.151086928152373},{"$f":"AN37*(Vehicles!$I$23/Vehicles!$BP$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)+H37*(Vehicles!$I$23/Vehicles!$BQ$59+Vehicles!$I$24/Vehicles!$BR$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)","v":3.3127384956790782},{"$f":"AN37*(Vehicles!$J$23/Vehicles!$BT$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)+K37*(Vehicles!$J$23/Vehicles!$BU$59+Vehicles!$J$24/Vehicles!$BV$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)","v":4.2440981412688394},{"$f":"AN37*(Vehicles!$K$23/Vehicles!$BX$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)+O37*(Vehicles!$K$23/Vehicles!$BY$59+Vehicles!$K$24/Vehicles!$BZ$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)","v":3.4215042013005279},{"$f":"AN37*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)+AO37*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CD$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)","v":10.673484985127173},{"$f":"AN37*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)+AP37*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CE$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)","v":8.2321900128762397},{"$f":"('MeOH&FTD'!$AJ163*'MeOH&FTD'!$AK$158+'MeOH&FTD'!$AK163)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.60177292346663458},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$40)*(Petroleum!B288*Petroleum!$J$283+Petroleum!$J288)+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$23/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$40)*(Petroleum!B288*Petroleum!$K$283+Petroleum!$K288)+Vehicles!$C$13*Fuel_Specs!$B$40/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$40)*('MeOH&FTD'!$AZ163*'MeOH&FTD'!$BA$158+'MeOH&FTD'!$BA163))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.2446698465988686},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!B288*Petroleum!$J$283+Petroleum!$J288)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!B288*Petroleum!$K$283+Petroleum!$K288)+Vehicles!$C$14*Fuel_Specs!$B$39/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*(BioOil!$W361*BioOil!$X$356+BioOil!$X361))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.74454088910114569},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)),Fuel_Specs!$B$42))*(Petroleum!B288*Petroleum!$J$283+Petroleum!$J288)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)),Fuel_Specs!$B$42))*(Petroleum!B288*Petroleum!$K$283+Petroleum!$K288)+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)),Fuel_Specs!$B$42)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)),Fuel_Specs!$B$42))*(BioOil!$BA361*BioOil!$BB$356+BioOil!$BB361))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.5342028237378833},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Petroleum!B288*Petroleum!$J$283+Petroleum!$J288)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Petroleum!B288*Petroleum!$K$283+Petroleum!$K288)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Pyrolysis!$AB198*Pyrolysis!$AC$193+Pyrolysis!$AB198))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.8022234389192022E-2},{"$f":"(((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20*(Petroleum!B288*Petroleum!$J$283+Petroleum!$J288)+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23*(Petroleum!B288*Petroleum!$K$283+Petroleum!$K288)+Vehicles!$C$17*Fuel_Specs!$B$31*(EtOH!BP516*EtOH!$BQ$511+EtOH!$BQ516)+Vehicles!$C$18*Fuel_Specs!$B$34*('E-D Additives'!$C64*'E-D Additives'!$C$53))/((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23+Vehicles!$C$17*Fuel_Specs!$B$31+Vehicles!$C$18*Fuel_Specs!$B$34))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.79347127652712934},{"$f":"AN37*(Vehicles!$M$23/Vehicles!$CM$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)+E37*(Vehicles!$M$23/Vehicles!$CN$59+Vehicles!$M$24/Vehicles!$CO$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)","v":3.8105641572475677},{"$f":"AN37*(Vehicles!$N$23/Vehicles!$CQ$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)+AC37*(Vehicles!$N$23/Vehicles!$CR$59+Vehicles!$N$24/Vehicles!$CS$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)","v":3.6621460268553521},{"$f":"AN37*(Vehicles!$O$23/Vehicles!$CU$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)+AD37*(Vehicles!$O$23/Vehicles!$CV$59+Vehicles!$O$24/Vehicles!$CW$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)","v":4.1360026975477995},{"$f":"AN37*(Vehicles!$P$23/Vehicles!$CY$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)+AE37*(Vehicles!$P$23/Vehicles!$CZ$59+Vehicles!$P$24/Vehicles!$DA$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)","v":3.7673752641450573},{"$f":"AN37*(Vehicles!$R$23/Vehicles!$DG$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)+AH37*(Vehicles!$R$23/Vehicles!$DH$59+Vehicles!$R$24/Vehicles!$DI$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)","v":3.8034401287401538},{"$f":"(Electric!$H196+Electric!$I196)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":12.241038858106039},{"$f":"(Hydrogen!$AF188*Hydrogen!$AG$183+Hydrogen!$AG188)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":10.10076019453963},{"$f":"(Hydrogen!$BJ188*Hydrogen!$BK$183+Hydrogen!$BK188)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":6.7675085400677411},{"$f":"AN37*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AO37*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":10.787914230912794},{"$f":"AN37*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AP37*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":8.5248303857116987},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!$B288*Petroleum!$F$283+Petroleum!$F288)+Vehicles!$C$16*Fuel_Specs!$B$45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$45)*(IDL!$L139*IDL!$M$134+IDL!$M139))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":8.0492153955371182E-2}]
["SOx: Urban",{"$f":"(Inputs!$E$1398*(Petroleum!$B289*Petroleum!$F$283+Petroleum!$F289)+(1-Inputs!$E$1398)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":16.399933763140488},{"$f":"(Petroleum!$C289*Petroleum!$G$283+Petroleum!$G289)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":19.256344438836216},{"$f":"((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$31)*(Petroleum!$B289*Petroleum!$D$283+(Petroleum!$D289-'T&D'!G236))+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$31)*(Petroleum!B289*Petroleum!$F$283+Petroleum!$F289)+Vehicles!$C$7*Fuel_Specs!$B$31/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$31)*(EtOH!BR517*EtOH!$BS$511+EtOH!$BS517)+Petroleum!AR151+Petroleum!AS151)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":16.399933763140488},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B289,Petroleum!$C289)*Petroleum!$K$283+Petroleum!$K289)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B289,Petroleum!$C289)*Petroleum!$J$283+Petroleum!$J289))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":10.085617556693169},{"$f":"(NG!$I111*NG!$J$105+NG!$J111)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":5.1200087078301086},{"$f":"(NG!$Q111*NG!$R$105+NG!$R111)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.42153075235160542},{"$f":"(NG!$W111*NG!$X$105+NG!$X111)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":7.2477741983275283},{"$f":"('MeOH&FTD'!BJ164*'MeOH&FTD'!BK$158+'MeOH&FTD'!BK164)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":-7.7747260153571176},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$30)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$16/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$30)*(Petroleum!B289*Petroleum!$F$283+Petroleum!$F289)+Vehicles!$C$5*Fuel_Specs!$B$30/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$30)*('MeOH&FTD'!$N164*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O164))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":10.340790229665007},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$30)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$30)*(Petroleum!B289*Petroleum!$F$283+Petroleum!$F289)+Vehicles!$C$6*Fuel_Specs!$B$30/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$30)*('MeOH&FTD'!$N164*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O164))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":9.6081798179254445},{"$f":"('MeOH&FTD'!$N164*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O164)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":7.9170718505506636},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$31)*(Petroleum!$B289*Petroleum!$D$283+(Petroleum!$D289-'T&D'!G236))+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$31)*(Petroleum!B289*Petroleum!$F$283+Petroleum!$F289)+Vehicles!$C$8*Fuel_Specs!$B$31/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$31)*(EtOH!BR517*EtOH!$BS$511+EtOH!$BS517)+Petroleum!AR151+Petroleum!AS151)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":8.899797435111136},{"$f":"((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$32)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$16/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$32)*(Petroleum!B289*Petroleum!$F$283+Petroleum!$F289)+Vehicles!$C$12*Fuel_Specs!$B$32/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$32)*(EtOH!$BT517*EtOH!$BU$511+EtOH!$BU517))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":5.3318034186730445},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$31)*(Petroleum!$B289*Petroleum!$D$283+(Petroleum!$D289-'T&D'!G236))+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$31)*(Petroleum!B289*Petroleum!$F$283+Petroleum!$F289)+Vehicles!$C$9*Fuel_Specs!$B$31/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$31)*(EtOH!BR517*EtOH!$BS$511+EtOH!$BS517)+Petroleum!AR151+Petroleum!AS151)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":8.899797435111136},{"$f":"(EtOH!$BP517*EtOH!$BQ$511+EtOH!$BQ517)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":6.4049902779195156},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B50)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B50)*(Petroleum!$B289*Petroleum!$F$283+Petroleum!$F289)+Vehicles!$C$16*Fuel_Specs!$B50/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B50)*(BioOil!$BO362*BioOil!$BP$356+BioOil!$BP362))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.3197931701634249},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B50)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B50)*(Petroleum!$B289*Petroleum!$F$283+Petroleum!$F289)+Vehicles!$C$16*Fuel_Specs!$B50/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B50)*(Pyrolysis!$Z199*Pyrolysis!$AA$193+Pyrolysis!$AA199))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":10.681397066409586},{"$f":"AN38*(Vehicles!$C$23/Vehicles!$AR$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)+B38*(Vehicles!$C$23/Vehicles!$AS$59+Vehicles!$C$24/Vehicles!$AT$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)","v":50.359365176080225},{"$f":"AN38*(Vehicles!$D$23/Vehicles!$AV$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)+C38*(Vehicles!$D$23/Vehicles!$AW$59+Vehicles!$D$24/Vehicles!$AX$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)","v":52.493390742649012},{"$f":"AN38*(Vehicles!$F$23/Vehicles!$BD$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)+D38*(Vehicles!$F$23/Vehicles!$BE$59+Vehicles!$F$24/Vehicles!$BF$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)","v":50.359365176080225},{"$f":"AN38*(Vehicles!$G$23/Vehicles!$BH$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)+F38*(Vehicles!$G$23/Vehicles!$BI$59+Vehicles!$G$24/Vehicles!$BJ$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)","v":41.932128622936759},{"$f":"AN38*(Vehicles!$H$23/Vehicles!$BL$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)+G38*(Vehicles!$H$23/Vehicles!$BM$59+Vehicles!$H$24/Vehicles!$BN$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)","v":38.421893849532253},{"$f":"AN38*(Vehicles!$I$23/Vehicles!$BP$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)+H38*(Vehicles!$I$23/Vehicles!$BQ$59+Vehicles!$I$24/Vehicles!$BR$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)","v":43.52178307809605},{"$f":"AN38*(Vehicles!$J$23/Vehicles!$BT$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)+K38*(Vehicles!$J$23/Vehicles!$BU$59+Vehicles!$J$24/Vehicles!$BV$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)","v":43.578079262228208},{"$f":"AN38*(Vehicles!$K$23/Vehicles!$BX$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)+O38*(Vehicles!$K$23/Vehicles!$BY$59+Vehicles!$K$24/Vehicles!$BZ$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)","v":43.040274107369541},{"$f":"AN38*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)+AO38*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CD$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)","v":55.396488227436002},{"$f":"AN38*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)+AP38*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CE$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)","v":89.715414699467587},{"$f":"('MeOH&FTD'!$AJ164*'MeOH&FTD'!$AK$158+'MeOH&FTD'!$AK164)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":7.3598459729615371},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$40)*(Petroleum!B289*Petroleum!$J$283+Petroleum!$J289)+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$23/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$40)*(Petroleum!B289*Petroleum!$K$283+Petroleum!$K289)+Vehicles!$C$13*Fuel_Specs!$B$40/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$40)*('MeOH&FTD'!$AZ164*'MeOH&FTD'!$BA$158+'MeOH&FTD'!$BA164))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":-1.2911792766554151},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!B289*Petroleum!$J$283+Petroleum!$J289)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!B289*Petroleum!$K$283+Petroleum!$K289)+Vehicles!$C$14*Fuel_Specs!$B$39/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*(BioOil!$W362*BioOil!$X$356+BioOil!$X362))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":9.00658552171903},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)),Fuel_Specs!$B$42))*(Petroleum!B289*Petroleum!$J$283+Petroleum!$J289)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)),Fuel_Specs!$B$42))*(Petroleum!B289*Petroleum!$K$283+Petroleum!$K289)+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)),Fuel_Specs!$B$42)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)),Fuel_Specs!$B$42))*(BioOil!$BA362*BioOil!$BB$356+BioOil!$BB362))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.0361705756330402},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Petroleum!B289*Petroleum!$J$283+Petroleum!$J289)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Petroleum!B289*Petroleum!$K$283+Petroleum!$K289)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Pyrolysis!$AB199*Pyrolysis!$AC$193+Pyrolysis!$AB199))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.42578893776886612},{"$f":"(((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20*(Petroleum!B289*Petroleum!$J$283+Petroleum!$J289)+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23*(Petroleum!B289*Petroleum!$K$283+Petroleum!$K289)+Vehicles!$C$17*Fuel_Specs!$B$31*(EtOH!BP517*EtOH!$BQ$511+EtOH!$BQ517)+Vehicles!$C$18*Fuel_Specs!$B$34*('E-D Additives'!$C65*'E-D Additives'!$C$53))/((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23+Vehicles!$C$17*Fuel_Specs!$B$31+Vehicles!$C$18*Fuel_Specs!$B$34))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":9.8534820930214035},{"$f":"AN38*(Vehicles!$M$23/Vehicles!$CM$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)+E38*(Vehicles!$M$23/Vehicles!$CN$59+Vehicles!$M$24/Vehicles!$CO$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)","v":47.052893309231685},{"$f":"AN38*(Vehicles!$N$23/Vehicles!$CQ$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)+AC38*(Vehicles!$N$23/Vehicles!$CR$59+Vehicles!$N$24/Vehicles!$CS$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)","v":45.04382311265605},{"$f":"AN38*(Vehicles!$O$23/Vehicles!$CU$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)+AD38*(Vehicles!$O$23/Vehicles!$CV$59+Vehicles!$O$24/Vehicles!$CW$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)","v":38.667457204902874},{"$f":"AN38*(Vehicles!$P$23/Vehicles!$CY$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)+AE38*(Vehicles!$P$23/Vehicles!$CZ$59+Vehicles!$P$24/Vehicles!$DA$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)","v":46.257576814058204},{"$f":"AN38*(Vehicles!$R$23/Vehicles!$DG$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)+AH38*(Vehicles!$R$23/Vehicles!$DH$59+Vehicles!$R$24/Vehicles!$DI$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)","v":46.88179443784616},{"$f":"(Electric!$H197+Electric!$I197)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":150.68022443207951},{"$f":"(Hydrogen!$AF189*Hydrogen!$AG$183+Hydrogen!$AG189)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":20.58342131797172},{"$f":"(Hydrogen!$BJ189*Hydrogen!$BK$183+Hydrogen!$BK189)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":67.441183179138648},{"$f":"AN38*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AO38*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":62.352068037151689},{"$f":"AN38*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AP38*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":94.165760756097654},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!$B289*Petroleum!$F$283+Petroleum!$F289)+Vehicles!$C$16*Fuel_Specs!$B$45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$45)*(IDL!$L140*IDL!$M$134+IDL!$M140))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.9293677958208536}]
["BC: Urban",{"$f":"(Inputs!$E$1398*(Petroleum!$B290*Petroleum!$F$283+Petroleum!$F290)+(1-Inputs!$E$1398)*(Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":7.220230647215567E-2},{"$f":"(Petroleum!$C290*Petroleum!$G$283+Petroleum!$G290)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":9.3885029974167811E-2},{"$f":"((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$31)*(Petroleum!$B290*Petroleum!$D$283+(Petroleum!$D290-'T&D'!G237))+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$31)*(Petroleum!B290*Petroleum!$F$283+Petroleum!$F290)+Vehicles!$C$7*Fuel_Specs!$B$31/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$31)*(EtOH!BR518*EtOH!$BS$511+EtOH!$BS518)+Petroleum!AR152+Petroleum!AS152)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":7.2202306472155683E-2},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B290,Petroleum!$C290)*Petroleum!$K$283+Petroleum!$K290)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B290,Petroleum!$C290)*Petroleum!$J$283+Petroleum!$J290))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":7.6603658605746305E-2},{"$f":"(NG!$I112*NG!$J$105+NG!$J112)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.9697777393814045E-2},{"$f":"(NG!$Q112*NG!$R$105+NG!$R112)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.741919136094504E-3},{"$f":"(NG!$W112*NG!$X$105+NG!$X112)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.6392976396574657E-2},{"$f":"('MeOH&FTD'!BJ165*'MeOH&FTD'!BK$158+'MeOH&FTD'!BK165)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":-3.8869410910997583E-2},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$30)*(Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$16/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$30)*(Petroleum!B290*Petroleum!$F$283+Petroleum!$F290)+Vehicles!$C$5*Fuel_Specs!$B$30/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$30)*('MeOH&FTD'!$N165*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O165))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.950760802567461E-2},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$30)*(Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$30)*(Petroleum!B290*Petroleum!$F$283+Petroleum!$F290)+Vehicles!$C$6*Fuel_Specs!$B$30/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$30)*('MeOH&FTD'!$N165*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O165))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.7113845766629289E-2},{"$f":"('MeOH&FTD'!$N165*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O165)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.1588248036369756E-2},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$31)*(Petroleum!$B290*Petroleum!$D$283+(Petroleum!$D290-'T&D'!G237))+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$31)*(Petroleum!B290*Petroleum!$F$283+Petroleum!$F290)+Vehicles!$C$8*Fuel_Specs!$B$31/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$31)*(EtOH!BR518*EtOH!$BS$511+EtOH!$BS518)+Petroleum!AR152+Petroleum!AS152)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":7.7973255182124238E-2},{"$f":"((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$32)*(Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$16/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$32)*(Petroleum!B290*Petroleum!$F$283+Petroleum!$F290)+Vehicles!$C$12*Fuel_Specs!$B$32/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$32)*(EtOH!$BT518*EtOH!$BU$511+EtOH!$BU518))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.4928582721134756E-2},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$31)*(Petroleum!$B290*Petroleum!$D$283+(Petroleum!$D290-'T&D'!G237))+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$31)*(Petroleum!B290*Petroleum!$F$283+Petroleum!$F290)+Vehicles!$C$9*Fuel_Specs!$B$31/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$31)*(EtOH!BR518*EtOH!$BS$511+EtOH!$BS518)+Petroleum!AR152+Petroleum!AS152)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":7.7973255182124238E-2},{"$f":"(EtOH!$BP518*EtOH!$BQ$511+EtOH!$BQ518)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":8.0095071487526662E-2},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B51)*(Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B51)*(Petroleum!$B290*Petroleum!$F$283+Petroleum!$F290)+Vehicles!$C$16*Fuel_Specs!$B51/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B51)*(BioOil!$BO363*BioOil!$BP$356+BioOil!$BP363))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.158531771105298E-2},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B51)*(Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B51)*(Petroleum!$B290*Petroleum!$F$283+Petroleum!$F290)+Vehicles!$C$16*Fuel_Specs!$B51/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B51)*(Pyrolysis!$Z200*Pyrolysis!$AA$193+Pyrolysis!$AA200))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":5.276567612394327E-2},{"$f":"AN39*(Vehicles!$C$23/Vehicles!$AR$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)+B39*(Vehicles!$C$23/Vehicles!$AS$59+Vehicles!$C$24/Vehicles!$AT$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)","v":0.2585797787702},{"$f":"AN39*(Vehicles!$D$23/Vehicles!$AV$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)+C39*(Vehicles!$D$23/Vehicles!$AW$59+Vehicles!$D$24/Vehicles!$AX$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)","v":0.27477895023382914},{"$f":"AN39*(Vehicles!$F$23/Vehicles!$BD$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)+D39*(Vehicles!$F$23/Vehicles!$BE$59+Vehicles!$F$24/Vehicles!$BF$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)","v":0.2585797787702},{"$f":"AN39*(Vehicles!$G$23/Vehicles!$BH$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)+F39*(Vehicles!$G$23/Vehicles!$BI$59+Vehicles!$G$24/Vehicles!$BJ$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)","v":0.22682462797205546},{"$f":"AN39*(Vehicles!$H$23/Vehicles!$BL$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)+G39*(Vehicles!$H$23/Vehicles!$BM$59+Vehicles!$H$24/Vehicles!$BN$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)","v":0.20743299581092794},{"$f":"AN39*(Vehicles!$I$23/Vehicles!$BP$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)+H39*(Vehicles!$I$23/Vehicles!$BQ$59+Vehicles!$I$24/Vehicles!$BR$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)","v":0.22435560981561928},{"$f":"AN39*(Vehicles!$J$23/Vehicles!$BT$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)+K39*(Vehicles!$J$23/Vehicles!$BU$59+Vehicles!$J$24/Vehicles!$BV$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)","v":0.23061432778715468},{"$f":"AN39*(Vehicles!$K$23/Vehicles!$BX$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)+O39*(Vehicles!$K$23/Vehicles!$BY$59+Vehicles!$K$24/Vehicles!$BZ$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)","v":0.25404284586183074},{"$f":"AN39*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)+AO39*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CD$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)","v":0.32994782863368666},{"$f":"AN39*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)+AP39*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CE$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)","v":0.49355253120235909},{"$f":"('MeOH&FTD'!$AJ165*'MeOH&FTD'!$AK$158+'MeOH&FTD'!$AK165)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.2702156447718888E-2},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$40)*(Petroleum!B290*Petroleum!$J$283+Petroleum!$J290)+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$23/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$40)*(Petroleum!B290*Petroleum!$K$283+Petroleum!$K290)+Vehicles!$C$13*Fuel_Specs!$B$40/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$40)*('MeOH&FTD'!$AZ165*'MeOH&FTD'!$BA$158+'MeOH&FTD'!$BA165))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":-4.2209524088610059E-3},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!B290*Petroleum!$J$283+Petroleum!$J290)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!B290*Petroleum!$K$283+Petroleum!$K290)+Vehicles!$C$14*Fuel_Specs!$B$39/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*(BioOil!$W363*BioOil!$X$356+BioOil!$X363))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":6.7749756497646474E-2},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)),Fuel_Specs!$B$42))*(Petroleum!B290*Petroleum!$J$283+Petroleum!$J290)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)),Fuel_Specs!$B$42))*(Petroleum!B290*Petroleum!$K$283+Petroleum!$K290)+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)),Fuel_Specs!$B$42)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)),Fuel_Specs!$B$42))*(BioOil!$BA363*BioOil!$BB$356+BioOil!$BB363))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.2798339421509356E-2},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Petroleum!B290*Petroleum!$J$283+Petroleum!$J290)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Petroleum!B290*Petroleum!$K$283+Petroleum!$K290)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Pyrolysis!$AB200*Pyrolysis!$AC$193+Pyrolysis!$AB200))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.394792217572086E-3},{"$f":"(((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20*(Petroleum!B290*Petroleum!$J$283+Petroleum!$J290)+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23*(Petroleum!B290*Petroleum!$K$283+Petroleum!$K290)+Vehicles!$C$17*Fuel_Specs!$B$31*(EtOH!BP518*EtOH!$BQ$511+EtOH!$BQ518)+Vehicles!$C$18*Fuel_Specs!$B$34*('E-D Additives'!$C66*'E-D Additives'!$C$53))/((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23+Vehicles!$C$17*Fuel_Specs!$B$31+Vehicles!$C$18*Fuel_Specs!$B$34))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":7.7247087188340599E-2},{"$f":"AN39*(Vehicles!$M$23/Vehicles!$CM$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)+E39*(Vehicles!$M$23/Vehicles!$CN$59+Vehicles!$M$24/Vehicles!$CO$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)","v":0.2692197459697202},{"$f":"AN39*(Vehicles!$N$23/Vehicles!$CQ$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)+AC39*(Vehicles!$N$23/Vehicles!$CR$59+Vehicles!$N$24/Vehicles!$CS$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)","v":0.2442321431891552},{"$f":"AN39*(Vehicles!$O$23/Vehicles!$CU$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)+AD39*(Vehicles!$O$23/Vehicles!$CV$59+Vehicles!$O$24/Vehicles!$CW$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)","v":0.20964677290461758},{"$f":"AN39*(Vehicles!$P$23/Vehicles!$CY$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)+AE39*(Vehicles!$P$23/Vehicles!$CZ$59+Vehicles!$P$24/Vehicles!$DA$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)","v":0.26269384667759049},{"$f":"AN39*(Vehicles!$R$23/Vehicles!$DG$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)+AH39*(Vehicles!$R$23/Vehicles!$DH$59+Vehicles!$R$24/Vehicles!$DI$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)","v":0.26969399450787007},{"$f":"(Electric!$H198+Electric!$I198)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.80916462041677095},{"$f":"(Hydrogen!$AF190*Hydrogen!$AG$183+Hydrogen!$AG190)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.15486017043509578},{"$f":"(Hydrogen!$BJ190*Hydrogen!$BK$183+Hydrogen!$BK190)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.3782398323419876},{"$f":"AN39*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AO39*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":0.36492998586400638},{"$f":"AN39*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AP39*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":0.51659177339503626},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!$B290*Petroleum!$F$283+Petroleum!$F290)+Vehicles!$C$16*Fuel_Specs!$B$45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$45)*(IDL!$L141*IDL!$M$134+IDL!$M141))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":6.8648010409301432E-3}]
["OC: Urban",{"$f":"(Inputs!$E$1398*(Petroleum!$B291*Petroleum!$F$283+Petroleum!$F291)+(1-Inputs!$E$1398)*(Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.17404777821499612},{"$f":"(Petroleum!$C291*Petroleum!$G$283+Petroleum!$G291)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.23129056572410056},{"$f":"((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$31)*(Petroleum!$B291*Petroleum!$D$283+(Petroleum!$D291-'T&D'!G238))+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$31)*(Petroleum!B291*Petroleum!$F$283+Petroleum!$F291)+Vehicles!$C$7*Fuel_Specs!$B$31/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$31)*(EtOH!BR519*EtOH!$BS$511+EtOH!$BS519)+Petroleum!AR153+Petroleum!AS153)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.17404777821499615},{"$f":"(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B291,Petroleum!$C291)*Petroleum!$K$283+Petroleum!$K291)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B291,Petroleum!$C291)*Petroleum!$J$283+Petroleum!$J291))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.19084882640127426},{"$f":"(NG!$I113*NG!$J$105+NG!$J113)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":6.3456214210071693E-2},{"$f":"(NG!$Q113*NG!$R$105+NG!$R113)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.3030450856391017E-2},{"$f":"(NG!$W113*NG!$X$105+NG!$X113)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":6.6682511043853004E-2},{"$f":"('MeOH&FTD'!BJ166*'MeOH&FTD'!BK$158+'MeOH&FTD'!BK166)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":-8.728330739820514E-2},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$30)*(Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$16/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$30)*(Petroleum!B291*Petroleum!$F$283+Petroleum!$F291)+Vehicles!$C$5*Fuel_Specs!$B$30/((1-Vehicles!$C$27)*(1-Vehicles!$C$5)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$5)*Fuel_Specs!$B$16+Vehicles!$C$5*Fuel_Specs!$B$30)*('MeOH&FTD'!$N166*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O166))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.11705841815357636},{"$f":"((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$30)*(Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$30)*(Petroleum!B291*Petroleum!$F$283+Petroleum!$F291)+Vehicles!$C$6*Fuel_Specs!$B$30/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$30)*('MeOH&FTD'!$N166*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O166))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.11060141923811179},{"$f":"('MeOH&FTD'!$N166*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O166)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":9.5696522807081755E-2},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$31)*(Petroleum!$B291*Petroleum!$D$283+(Petroleum!$D291-'T&D'!G238))+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$31)*(Petroleum!B291*Petroleum!$F$283+Petroleum!$F291)+Vehicles!$C$8*Fuel_Specs!$B$31/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$31)*(EtOH!BR519*EtOH!$BS$511+EtOH!$BS519)+Petroleum!AR153+Petroleum!AS153)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.14509816867245146},{"$f":"((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$32)*(Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$16/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$32)*(Petroleum!B291*Petroleum!$F$283+Petroleum!$F291)+Vehicles!$C$12*Fuel_Specs!$B$32/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$32)*(EtOH!$BT519*EtOH!$BU$511+EtOH!$BU519))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":8.7767209825640902E-2},{"$f":"((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$31)*(Petroleum!$B291*Petroleum!$D$283+(Petroleum!$D291-'T&D'!G238))+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$31)*(Petroleum!B291*Petroleum!$F$283+Petroleum!$F291)+Vehicles!$C$9*Fuel_Specs!$B$31/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$31)*(EtOH!BR519*EtOH!$BS$511+EtOH!$BS519)+Petroleum!AR153+Petroleum!AS153)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.14509816867245146},{"$f":"(EtOH!$BP519*EtOH!$BQ$511+EtOH!$BQ519)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.13615343312366684},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B52)*(Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B52)*(Petroleum!$B291*Petroleum!$F$283+Petroleum!$F291)+Vehicles!$C$16*Fuel_Specs!$B52/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B52)*(BioOil!$BO364*BioOil!$BP$356+BioOil!$BP364))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":7.9957688047417277E-2},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B52)*(Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B52)*(Petroleum!$B291*Petroleum!$F$283+Petroleum!$F291)+Vehicles!$C$16*Fuel_Specs!$B52/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B52)*(Pyrolysis!$Z201*Pyrolysis!$AA$193+Pyrolysis!$AA201))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.12741272468381695},{"$f":"AN40*(Vehicles!$C$23/Vehicles!$AR$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)+B40*(Vehicles!$C$23/Vehicles!$AS$59+Vehicles!$C$24/Vehicles!$AT$59)/(Vehicles!$C$23*(1/Vehicles!$AR$59+1/Vehicles!$AS$59)+Vehicles!$C$24/Vehicles!$AT$59)","v":0.58050561357853614},{"$f":"AN40*(Vehicles!$D$23/Vehicles!$AV$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)+C40*(Vehicles!$D$23/Vehicles!$AW$59+Vehicles!$D$24/Vehicles!$AX$59)/(Vehicles!$D$23*(1/Vehicles!$AV$59+1/Vehicles!$AW$59)+Vehicles!$D$24/Vehicles!$AX$59)","v":0.6232717231878766},{"$f":"AN40*(Vehicles!$F$23/Vehicles!$BD$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)+D40*(Vehicles!$F$23/Vehicles!$BE$59+Vehicles!$F$24/Vehicles!$BF$59)/(Vehicles!$F$23*(1/Vehicles!$BD$59+1/Vehicles!$BE$59)+Vehicles!$F$24/Vehicles!$BF$59)","v":0.58050561357853625},{"$f":"AN40*(Vehicles!$G$23/Vehicles!$BH$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)+F40*(Vehicles!$G$23/Vehicles!$BI$59+Vehicles!$G$24/Vehicles!$BJ$59)/(Vehicles!$G$23*(1/Vehicles!$BH$59+1/Vehicles!$BI$59)+Vehicles!$G$24/Vehicles!$BJ$59)","v":0.49788261155665259},{"$f":"AN40*(Vehicles!$H$23/Vehicles!$BL$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)+G40*(Vehicles!$H$23/Vehicles!$BM$59+Vehicles!$H$24/Vehicles!$BN$59)/(Vehicles!$H$23*(1/Vehicles!$BL$59+1/Vehicles!$BM$59)+Vehicles!$H$24/Vehicles!$BN$59)","v":0.47515151149755069},{"$f":"AN40*(Vehicles!$I$23/Vehicles!$BP$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)+H40*(Vehicles!$I$23/Vehicles!$BQ$59+Vehicles!$I$24/Vehicles!$BR$59)/(Vehicles!$I$23*(1/Vehicles!$BP$59+1/Vehicles!$BQ$59)+Vehicles!$I$24/Vehicles!$BR$59)","v":0.5002929792209424},{"$f":"AN40*(Vehicles!$J$23/Vehicles!$BT$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)+K40*(Vehicles!$J$23/Vehicles!$BU$59+Vehicles!$J$24/Vehicles!$BV$59)/(Vehicles!$J$23*(1/Vehicles!$BT$59+1/Vehicles!$BU$59)+Vehicles!$J$24/Vehicles!$BV$59)","v":0.51288783245229774},{"$f":"AN40*(Vehicles!$K$23/Vehicles!$BX$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)+O40*(Vehicles!$K$23/Vehicles!$BY$59+Vehicles!$K$24/Vehicles!$BZ$59)/(Vehicles!$K$23*(1/Vehicles!$BX$59+1/Vehicles!$BY$59)+Vehicles!$K$24/Vehicles!$BZ$59)","v":0.53907782548677829},{"$f":"AN40*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)+AO40*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CD$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CD$59)","v":0.73839972321109437},{"$f":"AN40*(Vehicles!$L$23/Vehicles!$CB$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)+AP40*(Vehicles!$L$23/Vehicles!$CC$59+Vehicles!$L$24/Vehicles!$CE$59)/(Vehicles!$L$23*(1/Vehicles!$CB$59+1/Vehicles!$CC$59)+Vehicles!$L$24/Vehicles!$CE$59)","v":1.0928480610537039},{"$f":"('MeOH&FTD'!$AJ166*'MeOH&FTD'!$AK$158+'MeOH&FTD'!$AK166)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":9.8397012721204158E-2},{"$f":"((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$40)*(Petroleum!B291*Petroleum!$J$283+Petroleum!$J291)+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$23/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$40)*(Petroleum!B291*Petroleum!$K$283+Petroleum!$K291)+Vehicles!$C$13*Fuel_Specs!$B$40/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$40)*('MeOH&FTD'!$AZ166*'MeOH&FTD'!$BA$158+'MeOH&FTD'!$BA166))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":-1.0700596327779664E-2},{"$f":"((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!B291*Petroleum!$J$283+Petroleum!$J291)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!B291*Petroleum!$K$283+Petroleum!$K291)+Vehicles!$C$14*Fuel_Specs!$B$39/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*(BioOil!$W364*BioOil!$X$356+BioOil!$X364))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.17712432419312582},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)),Fuel_Specs!$B$42))*(Petroleum!B291*Petroleum!$J$283+Petroleum!$J291)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)),Fuel_Specs!$B$42))*(Petroleum!B291*Petroleum!$K$283+Petroleum!$K291)+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)),Fuel_Specs!$B$42)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)),Fuel_Specs!$B$42))*(BioOil!$BA364*BioOil!$BB$356+BioOil!$BB364))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":8.1392167589527428E-2},{"$f":"((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Petroleum!B291*Petroleum!$J$283+Petroleum!$J291)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Petroleum!B291*Petroleum!$K$283+Petroleum!$K291)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Pyrolysis!$AB201*Pyrolysis!$AC$193+Pyrolysis!$AB201))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":6.4002117565578496E-3},{"$f":"(((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20*(Petroleum!B291*Petroleum!$J$283+Petroleum!$J291)+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23*(Petroleum!B291*Petroleum!$K$283+Petroleum!$K291)+Vehicles!$C$17*Fuel_Specs!$B$31*(EtOH!BP519*EtOH!$BQ$511+EtOH!$BQ519)+Vehicles!$C$18*Fuel_Specs!$B$34*('E-D Additives'!$C67*'E-D Additives'!$C$53))/((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23+Vehicles!$C$17*Fuel_Specs!$B$31+Vehicles!$C$18*Fuel_Specs!$B$34))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.18848955681340226},{"$f":"AN40*(Vehicles!$M$23/Vehicles!$CM$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)+E40*(Vehicles!$M$23/Vehicles!$CN$59+Vehicles!$M$24/Vehicles!$CO$59)/(Vehicles!$M$23*(1/Vehicles!$CM$59+1/Vehicles!$CN$59)+Vehicles!$M$24/Vehicles!$CO$59)","v":0.60901825348645844},{"$f":"AN40*(Vehicles!$N$23/Vehicles!$CQ$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)+AC40*(Vehicles!$N$23/Vehicles!$CR$59+Vehicles!$N$24/Vehicles!$CS$59)/(Vehicles!$N$23*(1/Vehicles!$CQ$59+1/Vehicles!$CR$59)+Vehicles!$N$24/Vehicles!$CS$59)","v":0.54087527900078691},{"$f":"AN40*(Vehicles!$O$23/Vehicles!$CU$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)+AD40*(Vehicles!$O$23/Vehicles!$CV$59+Vehicles!$O$24/Vehicles!$CW$59)/(Vehicles!$O$23*(1/Vehicles!$CU$59+1/Vehicles!$CV$59)+Vehicles!$O$24/Vehicles!$CW$59)","v":0.4604632752341668},{"$f":"AN40*(Vehicles!$P$23/Vehicles!$CY$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)+AE40*(Vehicles!$P$23/Vehicles!$CZ$59+Vehicles!$P$24/Vehicles!$DA$59)/(Vehicles!$P$23*(1/Vehicles!$CY$59+1/Vehicles!$CZ$59)+Vehicles!$P$24/Vehicles!$DA$59)","v":0.59890240646765613},{"$f":"AN40*(Vehicles!$R$23/Vehicles!$DG$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)+AH40*(Vehicles!$R$23/Vehicles!$DH$59+Vehicles!$R$24/Vehicles!$DI$59)/(Vehicles!$R$23*(1/Vehicles!$DG$59+1/Vehicles!$DH$59)+Vehicles!$R$24/Vehicles!$DI$59)","v":0.60727931899797427},{"$f":"(Electric!$H199+Electric!$I199)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.781238299564164},{"$f":"(Hydrogen!$AF191*Hydrogen!$AG$183+Hydrogen!$AG191)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.3573860205538234},{"$f":"(Hydrogen!$BJ191*Hydrogen!$BK$183+Hydrogen!$BK191)/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.84133635100051651},{"$f":"AN40*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AO40*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":0.81452548438921846},{"$f":"AN40*(Vehicles!$S$23/Vehicles!$DW$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)+AP40*(Vehicles!$S$23/Vehicles!$DX$59+Vehicles!$S$24/Vehicles!$DY$59)/(Vehicles!$S$23*(1/Vehicles!$DW$59+1/Vehicles!$DX$59)+Vehicles!$S$24/Vehicles!$DY$59)","v":1.143099588070918},{"$f":"((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$45)*(Petroleum!$B291*Petroleum!$F$283+Petroleum!$F291)+Vehicles!$C$16*Fuel_Specs!$B$45/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$45)*(IDL!$L142*IDL!$M$134+IDL!$M142))/1000000*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.6511463361298752E-2}]
[]
[{"$f":"\"2.  Well-to-Wheels Energy Consumption, Water Consumption, and Emissions: per \"&E11&\" and per \"&J11","v":"2.  Well-to-Wheels Energy Consumption, Water Consumption, and Emissions: per mile and per mmBtu"}]
["Gasoline Vehicle: Gasoline"]
[null,{"$f":"Results_ServiceUnit_Energy&\"/\"&Results_ServiceFunctionalUnit&\" or Gallon\" &\"/\"&Results_ServiceFunctionalUnit&\" or \"&Results_ServiceUnit_Emission&\"/\"&Results_ServiceFunctionalUnit","v":"Btu/mile or Gallon/mile or g/mile"},null,null,null,{"$f":"Results_EnergyUnit_Energy&\"/\"&Results_EnergyFunctionalUnit&\" or Gallon\" &\"/\"&Results_EnergyFunctionalUnit& \" or \" &Results_EnergyUnit_Emission&\"/\"&Results_EnergyFunctionalUnit","v":"Btu/mmBtu or Gallon/mmBtu or g/mmBtu"}]
["Item","Feedstock","Fuel","Vehicle Operation","Total","Feedstock","Fuel","Vehicle Operation","Total"]
["Total Energy ",{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$60*(Inputs!$E$1398*Petroleum!B263*Petroleum!$F$262+(1-Inputs!$E$1398)*Petroleum!B263*Petroleum!$D$262)/1000000","v":335.81079529531337},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$60*(Inputs!$E$1398*Petroleum!F263+(1-Inputs!$E$1398)*Petroleum!D263)/1000000","v":1153.9635839990383},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!B60","v":4794.5948717948722},{"$f":"SUM(B46:D46)","v":6284.3692510892233},{"$f":"B46/D46*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":70039.45156467444},{"$f":"C46/D46*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":240680.10225169416},{"$f":"D46/D46*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1000000},{"$f":"E46/D46*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1310719.5538163686}]
["Fossil Fuels",{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$60*(Inputs!$E$1398*Petroleum!B264*Petroleum!$F$262+(1-Inputs!$E$1398)*Petroleum!B264*Petroleum!$D$262)/1000000","v":318.35921664668183},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$60*(Inputs!$E$1398*Petroleum!F264+(1-Inputs!$E$1398)*Petroleum!D264)/1000000","v":1110.3545123224883},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!B61","v":4474.9222222222224},5903.6359511913925,{"$f":"B47/D46*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":66399.607299355208},{"$f":"C47/D46*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":231584.6368698141},{"$f":"D47/D46*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":933326.45236551983},{"$f":"E47/D46*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1231310.6965346893}]
["Coal",{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$60*(Inputs!$E$1398*Petroleum!B265*Petroleum!$F$262+(1-Inputs!$E$1398)*Petroleum!B265*Petroleum!$D$262)/1000000","v":47.684872797162733},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$60*(Inputs!$E$1398*Petroleum!F265+(1-Inputs!$E$1398)*Petroleum!D265)/1000000","v":70.380722734746342},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!B62","v":0},118.06559553190908,{"$f":"B48/D46*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":9945.5478663438662},{"$f":"C48/D46*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":14679.180330495597},{"$f":"D48/D46*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0},{"$f":"E48/D46*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":24624.728196839464}]
["Natural Gas",{"$f":"B47-B48-B50","v":209.08538433045743},{"$f":"C47-C48-C50","v":642.68596589864615},{"$f":"D47-D48-D50","v":0},851.77135022910352,{"$f":"B49/D46*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":43608.561290640522},{"$f":"C49/D46*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":134043.85210507986},{"$f":"D49/D46*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0},{"$f":"E49/D46*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":177652.41339572036}]
["Petroleum",{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$60*(Inputs!$E$1398*Petroleum!B267*Petroleum!$F$262+(1-Inputs!$E$1398)*Petroleum!B267*Petroleum!$D$262)/1000000","v":61.588959519061689},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$60*(Inputs!$E$1398*Petroleum!F267+(1-Inputs!$E$1398)*Petroleum!D267)/1000000","v":397.28782368909583},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!B64","v":4474.9222222222224},4933.79900543038,{"$f":"B50/D46*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":12845.498142370821},{"$f":"C50/D46*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":82861.604434238645},{"$f":"D50/D46*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":933326.45236551983},{"$f":"E50/D46*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1029033.5549421293}]
["Water Consumption",{"$f":"Vehicles!$B$60*(Inputs!$E$1398*Petroleum!B268*Petroleum!$F$262+(1-Inputs!$E$1398)*Petroleum!B268*Petroleum!$D$262)/1000000/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)","v":7.3068951002297308E-2},{"$f":"Vehicles!$B$60*(Inputs!$E$1398*Petroleum!F268+(1-Inputs!$E$1398)*Petroleum!D268)/1000000/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)","v":0.20113361052391801},0,{"$f":"SUM(B51:D51)","v":0.2742025615262153},{"$f":"B51/D46*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":15.239859249034676},{"$f":"C51/D46*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":41.950074177721504},{"$f":"D51/D46*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0},{"$f":"E51/D46*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":57.189933426756177}]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$60*(Inputs!$E$1398*Petroleum!B279*Petroleum!$F$262+(1-Inputs!$E$1398)*Petroleum!B279*Petroleum!$D$262)/1000000+HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!B82+B56*Fuel_Specs!$B$108/Fuel_Specs!$B$111+B57*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":-2.2658488197678874},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$60*(Inputs!$E$1398*Petroleum!F279+(1-Inputs!$E$1398)*Petroleum!D279)/1000000+C56*Fuel_Specs!$B$108/Fuel_Specs!$B$111+C57*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":67.786057509078518},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!B79+D56*Fuel_Specs!$B$108/Fuel_Specs!$B$111+D57*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":367.7587349610148},{"$f":"SUM(B52:D52)","v":433.27894365032546},{"$f":"B52/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":-472.58399934834529},{"$f":"C52/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":14138.015686756573},{"$f":"D52/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":76702.775686935798},{"$f":"E52/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":90368.207374344041}]
["CH4",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$60*(Inputs!$E$1398*Petroleum!B277*Petroleum!$F$262+(1-Inputs!$E$1398)*Petroleum!B277*Petroleum!$D$262)/1000000","v":0.59742538421379909},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$60*(Inputs!$E$1398*Petroleum!F277+(1-Inputs!$E$1398)*Petroleum!D277)/1000000","v":0.30653472274603144},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!B77","v":1.5250182526633476E-2},0.91921028948646399,{"$f":"B53/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":124.6039342611133},{"$f":"C53/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":63.933393945186275},{"$f":"D53/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.1807030488322616},{"$f":"E53/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":191.71803125513182}]
["N2O",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$60*(Inputs!$E$1398*Petroleum!B278*Petroleum!$F$262+(1-Inputs!$E$1398)*Petroleum!B278*Petroleum!$D$262)/1000000","v":3.8812327938977616E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$60*(Inputs!$E$1398*Petroleum!F278+(1-Inputs!$E$1398)*Petroleum!D278)/1000000","v":1.3406234477456964E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!B78","v":7.6429389832525568E-3},2.1437296740099296E-2,{"$f":"B54/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":8.0950171968227416E-2},{"$f":"C54/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.7961141318366063},{"$f":"D54/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.5940739911548349},{"$f":"E54/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.471138294959669}]
["GHGs",{"$f":"B52+SUMPRODUCT(B53:B54,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(B56:B58,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(B62:B63,Fuel_Specs!$B$104:$B$105)","v":17.424389872293816},{"$f":"C52+SUMPRODUCT(C53:C54,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(C56:C58,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(C62:C63,Fuel_Specs!$B$104:$B$105)","v":86.979412917546341},{"$f":"D52+SUMPRODUCT(D53:D54,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(D56:D58,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(D62:D63,Fuel_Specs!$B$104:$B$105)","v":407.76863841396471},{"$f":"E52+SUMPRODUCT(E53:E54,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(E56:E58,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(E62:E63,Fuel_Specs!$B$104:$B$105)","v":512.17244120380485},{"$f":"B55/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3634.173551303812},{"$f":"C55/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":18141.139187633868},{"$f":"D55/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":85047.569047541911},{"$f":"E55/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":106822.88178647959}]
["VOC: Total",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$60*(Inputs!$E$1398*Petroleum!B269*Petroleum!$F$262+(1-Inputs!$E$1398)*Petroleum!B269*Petroleum!$D$262)/1000000","v":1.5837121147026574E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$60*(Inputs!$E$1398*Petroleum!F269+(1-Inputs!$E$1398)*Petroleum!D269)/1000000","v":0.12854777762216674},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!B66:'Vehicles'!B67)","v":0.33174541184045131},0.47613031060964461,{"$f":"B56/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.3031197776878898},{"$f":"C56/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":26.810977999074289},{"$f":"D56/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":69.191541873956368},{"$f":"E56/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":99.305639650718547}]
["CO: Total",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$60*(Inputs!$E$1398*Petroleum!B270*Petroleum!$F$262+(1-Inputs!$E$1398)*Petroleum!B270*Petroleum!$D$262)/1000000","v":3.7960833623629252E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$60*(Inputs!$E$1398*Petroleum!F270+(1-Inputs!$E$1398)*Petroleum!D270)/1000000","v":6.2910046264397321E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!B68","v":3.1314827375530716},3.2323536174410981,{"$f":"B57/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":7.9174225640921536},{"$f":"C57/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":13.12103482078909},{"$f":"D57/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":653.12770344260412},{"$f":"E57/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":674.16616082748533}]
["NOx: Total",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$60*(Inputs!$E$1398*Petroleum!B271*Petroleum!$F$262+(1-Inputs!$E$1398)*Petroleum!B271*Petroleum!$D$262)/1000000","v":8.9398466290650846E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$60*(Inputs!$E$1398*Petroleum!F271+(1-Inputs!$E$1398)*Petroleum!D271)/1000000","v":0.13065403109507701},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!B69","v":0.20722565312871877},0.42727815051444662,{"$f":"B58/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":18.645676784195999},{"$f":"C58/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":27.250275484937113},{"$f":"D58/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":43.220680509997543},{"$f":"E58/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":89.116632779130654}]
["PM10: Total",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$60*(Inputs!$E$1398*Petroleum!B272*Petroleum!$F$262+(1-Inputs!$E$1398)*Petroleum!B272*Petroleum!$D$262)/1000000","v":6.0527544580342542E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$60*(Inputs!$E$1398*Petroleum!F272+(1-Inputs!$E$1398)*Petroleum!D272)/1000000","v":1.5306229799174285E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!B70:'Vehicles'!B71)","v":2.3382472031613734E-2},4.4741456288822271E-2,{"$f":"B59/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.262412074405024},{"$f":"C59/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.1923927273222041},{"$f":"D59/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.8768399952132828},{"$f":"E59/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":9.3316447969405107}]
["PM2.5: Total",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$60*(Inputs!$E$1398*Petroleum!B273*Petroleum!$F$262+(1-Inputs!$E$1398)*Petroleum!B273*Petroleum!$D$262)/1000000","v":4.9403304103190337E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$60*(Inputs!$E$1398*Petroleum!F273+(1-Inputs!$E$1398)*Petroleum!D273)/1000000","v":8.0458881225624907E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!B72:'Vehicles'!B73)","v":9.4498991293837376E-3},2.2436117662265262E-2,{"$f":"B60/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.0303957982730678},{"$f":"C60/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.6781163659716021},{"$f":"D60/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.970948407961346},{"$f":"E60/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.6794605722060156}]
["SOx: Total",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$60*(Inputs!$E$1398*Petroleum!B274*Petroleum!$F$262+(1-Inputs!$E$1398)*Petroleum!B274*Petroleum!$D$262)/1000000","v":2.8410148300650567E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$60*(Inputs!$E$1398*Petroleum!F274+(1-Inputs!$E$1398)*Petroleum!D274)/1000000","v":0.12340109607060958},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!B74","v":5.5561306592147794E-3},0.15736737503047493,{"$f":"B61/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":5.9254533616132488},{"$f":"C61/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":25.737543915658087},{"$f":"D61/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.1588321449012904},{"$f":"E61/D46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":32.821829422172634}]
["BC Total",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$60*(Inputs!$E$1398*Petroleum!B275*Petroleum!$F$262+(1-Inputs!$E$1398)*Petroleum!B275*Petroleum!$D$262)/1000000","v":8.9493119000219471E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$B$60*(Inputs!$E$1398*Petroleum!F275+(1-Inputs!$E$1398)*Petroleum!D275)/1000000","v":1.0261374607713292E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!B75+IF(Veh_Type_Option=1,EF!B117,IF(Veh_Type_Option=2,EF!D117,EF!F117))*Vehicles!$B$73)","v":1.7618407240012676E-3},{"$f":"SUM(B62:D62)","v":3.6829093747747913E-3},{"$f":"B62/$D$46/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.18665418329018782},0.21401963840736168,0.36746394035617791,0.76813776205372741]
["NOx: Urban",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$C$60*Petroleum!C286*Petroleum!$G$283/1000000","v":7.3502417797784341E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$C$60*Petroleum!G286/1000000","v":5.152772813017719E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!C69*Vehicles!$C$58","v":0.16996648069617515},0.22884445060613079,{"$f":"B96/D76/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.5330266636327601},{"$f":"C96/D76/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":10.74704526826635},{"$f":"D96/D76/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":35.449602154299981},{"$f":"E96/D76/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":47.729674086199097}]
["Coal",{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$E$60/1000000*NG!I87*NG!$J$84","v":13.092384412145851},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$E$60/1000000*NG!J87","v":195.55445095302565},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*(Vehicles!E62)","v":0},208.64683536517151,{"$f":"B138/D136*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2484.8960409855558},{"$f":"C138/D136*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":37115.659430185704},{"$f":"D138/D136*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0},{"$f":"E138/D136*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":39600.555471171261}]
["Water Consumption",{"$f":"1/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$E$60/1000000*NG!I90*NG!$J$84","v":2.3130362499799946E-2},{"$f":"1/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$E$60/1000000*NG!J90","v":2.8191065531499863E-2},0,{"$f":"SUM(B141:D141)","v":5.1321428031299812E-2},{"$f":"B141/D136*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.390074748263002},{"$f":"C141/D136*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":5.3505812940690163},{"$f":"D141/D136*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0},{"$f":"E141/D136*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":9.7406560423320201}]
["NOx: Urban",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$F$60/1000000*NG!I108*NG!$J$105","v":2.564486556098319E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$F$60/1000000*NG!J108","v":9.869561121509024E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!F69*Vehicles!$F$58","v":0.14298570065881594},0.17850012734130816,{"$f":"B186/D166/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":5.0812681643347695},{"$f":"C186/D166/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.9555527247130278},{"$f":"D186/D166/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":28.331156074303383},{"$f":"E186/D166/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":35.367976963351175}]
[null,{"$f":"Results_ServiceUnit_Energy&\"/\"&Results_ServiceFunctionalUnit&\" or Gallon\" &\"/\"&Results_ServiceFunctionalUnit&\" or \"&Results_ServiceUnit_Emission&\"/\"&Results_ServiceFunctionalUnit","v":"Btu/mile or Gallon/mile or g/mile"},null,null,null,{"$f":"Results_EnergyUnit_Energy&\"/\"&Results_EnergyFunctionalUnit&\" or Gallon\" &\"/\"&Results_EnergyFunctionalUnit& \" or \" &Results_EnergyUnit_Emission&\"/\"&Results_EnergyFunctionalUnit","v":"Btu/mmBtu or Gallon/mmBtu or g/mmBtu"}]
["Petroleum",{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$J$60/1000000*((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$30)*(Petroleum!B267*Petroleum!$D$262)+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$30)*(Petroleum!B267*Petroleum!$F$262)+Vehicles!$C$6*Fuel_Specs!$B$30/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$30)*('MeOH&FTD'!$N142*'MeOH&FTD'!$O$137))","v":26.347407866832409},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$J$60/1000000*((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$30)*Petroleum!$D267+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$30)*Petroleum!$F267+Vehicles!$C$6*Fuel_Specs!$B$30/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$30)*'MeOH&FTD'!$O142)","v":143.13233163582794},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!J64","v":823.94769686826407},993.4274363709244,{"$f":"B290/D286*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":5879.8975036147358},{"$f":"C290/D286*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":31942.551757872112},{"$f":"D290/D286*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":183878.73412107574},{"$f":"E290/D286*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":221701.18338256259}]
["NOx: Urban",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$J$60/1000000*((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$30)*(Petroleum!B286*Petroleum!$D$283)+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$30)*(Petroleum!B286*Petroleum!$F$283)+Vehicles!$C$6*Fuel_Specs!$B$30/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$30)*('MeOH&FTD'!$N161*'MeOH&FTD'!$O$158))","v":3.8320332560703666E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$J$60/1000000*((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$30)*Petroleum!$D286+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$30)*Petroleum!$F286+Vehicles!$C$6*Fuel_Specs!$B$30/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$30)*'MeOH&FTD'!$O161)","v":2.3762568652735717E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!J69*Vehicles!$J$58","v":0.14298570065881594},0.17058030256762202,{"$f":"B306/D286/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.85518707912444358},{"$f":"C306/D286/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":5.3030441858602613},{"$f":"D306/D286/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":31.909828420531181},{"$f":"E306/D286/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":38.068059685515884}]
["CO: Urban",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$L$60/1000000*((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$32)*(Petroleum!B285*Petroleum!$D$283)+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$16/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$32)*(Petroleum!B285*Petroleum!$F$283)+Vehicles!$C$12*Fuel_Specs!$B$32/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$32)*(EtOH!BT513*EtOH!$BU$511))","v":2.0457274741903799E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$L$60/1000000*((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$32)*Petroleum!$D285+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$16/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$32)*Petroleum!$F285+Vehicles!$C$12*Fuel_Specs!$B$32/((1-Vehicles!$C$30)*(1-Vehicles!$C$12)*Fuel_Specs!$B$15+Vehicles!$C$30*(1-Vehicles!$C$12)*Fuel_Specs!$B$16+Vehicles!$C$12*Fuel_Specs!$B$32)*EtOH!$BU513)","v":1.0122994378282938E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!L68*Vehicles!$L$58","v":2.1607230889116193},2.1728918107640927,{"$f":"B365/D346/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.4266736875360973},{"$f":"C365/D346/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.1113346693447248},{"$f":"D365/D346/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":450.65811537539679},{"$f":"E365/D346/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":453.19612373227767}]
["OC Total",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$M$60/1000000*((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$31)*(Petroleum!B276*Petroleum!$D$262)+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$31)*(Petroleum!B276*Petroleum!$F$262)+Vehicles!$C$9*Fuel_Specs!$B$31/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$31)*(EtOH!BR503*EtOH!$BS$489))","v":1.7987543605528004E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$M$60/1000000*((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$31)*(Petroleum!$D276-'T&D'!G226)+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$31)*Petroleum!$F276+Vehicles!$C$9*Fuel_Specs!$B$31/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$31)*EtOH!$BS503+Petroleum!AR138+Petroleum!AS138)","v":4.2326684347974387E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!M76+IF(Veh_Type_Option=1,EF!B118,IF(Veh_Type_Option=2,EF!D118,EF!F118))*Vehicles!$M$73)","v":3.435014006342729E-3},{"$f":"SUM(B393:D393)","v":9.4664368016929672E-3},0.40142435748090455,0.94459601829462403,0.76658509948532905,2.1126054752608576]
["Petroleum",{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$P$60/1000000*((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B44)*(Petroleum!B267*Petroleum!$D$262)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B44)*(Petroleum!B267*Petroleum!$F$262)+Vehicles!$C$16*Fuel_Specs!$B44/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B44)*(BioOil!$BO339*BioOil!$BP$333))","v":167.23934273958167},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$P$60/1000000*((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B44)*Petroleum!$D267+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B44)*Petroleum!$F267+Vehicles!$C$16*Fuel_Specs!$B44/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B44)*BioOil!$BP339)","v":115.05332153737953},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!P64","v":0},282.2926642769612,{"$f":"B410/D406*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":34880.80791213442},{"$f":"C410/D406*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":23996.46364580308},{"$f":"D410/D406*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0},{"$f":"E410/D406*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":58877.2715579375}]
["PM2.5: Urban",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$P$60/1000000*((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B44)*(Petroleum!B288*Petroleum!$D$283)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B44)*(Petroleum!B288*Petroleum!$F$283)+Vehicles!$C$16*Fuel_Specs!$B44/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B44)*(Pyrolysis!$Z198*Pyrolysis!$AA$193))","v":0},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$P$60/1000000*((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B44)*Petroleum!$D288+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B44)*Petroleum!$F288+Vehicles!$C$16*Fuel_Specs!$B44/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B44)*Pyrolysis!$AA198)","v":3.446860979118227E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!P73:'Vehicles'!P72)*Vehicles!$P$58","v":6.520430399274778E-3},9.9672913783930041E-3,{"$f":"B458/D436/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0},{"$f":"C458/D436/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.71890557414872536},{"$f":"D458/D436/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.3599544014933285},{"$f":"E458/D436/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.0788599756420538}]
["OC Total",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$R$60*(Petroleum!B276*Petroleum!$O$262)/1000000","v":1.841539094740185E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$R$60*(Petroleum!O276)/1000000","v":1.9070490881084809E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!R76+IF(Veh_Type_Option=1,EF!$B118,IF(Veh_Type_Option=2,EF!$D118,EF!$F118))*Vehicles!$R$73)","v":3.435014006342729E-3},{"$f":"SUM(B513:D513)","v":7.1836021891913942E-3},0.38408648571611198,0.39774978681245093,0.7164346724161953,1.4982709449447582]
["OC: Urban",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$S$60*(Petroleum!B291*Petroleum!$P$283)/1000000","v":1.2347781054024271E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$S$60*(Petroleum!P291)/1000000","v":6.6333326653057972E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!S76+IF(Veh_Type_Option=1,EF!B118,IF(Veh_Type_Option=2,EF!D118,EF!F118))*Vehicles!$S$73)*Vehicles!$S$58","v":2.3701596643764828E-3},{"$f":"SUM(B551:D551)","v":3.1569707414473053E-3},2.575354411414919E-2,0.1383502223374003,0.49433992396717469,0.65844369041872419]
["PM2.5: Urban",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$T$60*(Petroleum!B288*Petroleum!$Q$283)/1000000","v":5.0251004651104562E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$T$60*(Petroleum!Q288)/1000000","v":2.7455627691589054E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!T72:'Vehicles'!T73)*Vehicles!$T$58","v":6.520430399274778E-3},9.76850321494473E-3,{"$f":"B578/D556/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.11004799424045517},{"$f":"C578/D556/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.60126892567622714},{"$f":"D578/D556/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.4279521215679951},{"$f":"E578/D556/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.1392690414846776}]
["VOC: Urban",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$O$60/1000000*Hydrogen!BJ184*Hydrogen!$BK$162","v":6.5720482508302425E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$O$60/1000000*Hydrogen!BK184","v":4.6197644531379388E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!O66:'Vehicles'!O67)*Vehicles!$O$58","v":3.1423632802113188E-2},3.6700602080334155E-2,{"$f":"B634/D616/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.16448642923701226},{"$f":"C634/D616/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.1562431220993272},{"$f":"D634/D616/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":7.8647644630753923},{"$f":"E634/D616/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":9.1854940144117325}]
["CO: Urban",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$U$60*(Inputs!$E$1398*Petroleum!B285*Petroleum!$F$283+(1-Inputs!$E$1398)*Petroleum!B285*Petroleum!$D$283)/1000000","v":1.5350055393521884E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$U$60*(Inputs!$E$1398*Petroleum!F285+(1-Inputs!$E$1398)*Petroleum!D285)/1000000","v":1.5170889157288812E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!U68*Vehicles!$U$58","v":2.1607230889116193},2.1774289836082605,{"$f":"B665/D646/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.36817633553138707},{"$f":"C665/D646/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.6387897199645929},{"$f":"D665/D646/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":518.25683268170633},{"$f":"E665/D646/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":522.26379873720236}]
["Water Consumption",{"$f":"1/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$V$60*Petroleum!C268*Petroleum!$G$262/1000000","v":6.0628435596102682E-2},{"$f":"1/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$V$60*Petroleum!G268/1000000","v":0.18521241039211875},0,{"$f":"SUM(B681:D681)","v":0.24584084598822142},{"$f":"B681/D676*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":14.541937911308274},{"$f":"C681/D676*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":44.423830927596491},{"$f":"D681/D676*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0},{"$f":"E681/D676*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":58.965768838904765}]
["Fossil Fuels",{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$X$60/1000000*((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$30)*(Petroleum!B264*Petroleum!$D$262)+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$30)*(Petroleum!B264*Petroleum!$F$262)+Vehicles!$C$6*Fuel_Specs!$B$30/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$30)*('MeOH&FTD'!$N139*'MeOH&FTD'!$O$137))","v":333.70985124148757},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$X$60/1000000*((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$30)*Petroleum!$D264+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$30)*Petroleum!$F264+Vehicles!$C$6*Fuel_Specs!$B$30/((1-Vehicles!$C$27)*(1-Vehicles!$C$6)*Fuel_Specs!$B$15+Vehicles!$C$27*(1-Vehicles!$C$6)*Fuel_Specs!$B$16+Vehicles!$C$6*Fuel_Specs!$B$30)*'MeOH&FTD'!$O139)","v":2086.4848494683761},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*(Vehicles!X61)","v":4169.2129319955411},6589.4076327054045,{"$f":"B737/D736*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":80041.450672983876},{"$f":"C737/D736*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":500450.53670830542},{"$f":"D737/D736*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1000000},{"$f":"E737/D736*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1580491.9873812892}]
["CO: Urban",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$Y$60/1000000*((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$31)*(Petroleum!B285*Petroleum!$D$283)+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$31)*(Petroleum!B285*Petroleum!$F$283)+Vehicles!$C$9*Fuel_Specs!$B$31/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$31)*(EtOH!BR513*EtOH!$BS$511))","v":1.5500492764343652E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$Y$60/1000000*((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$31)*(Petroleum!$D285-'T&D'!G232)+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$31)*Petroleum!$F285+Vehicles!$C$9*Fuel_Specs!$B$31/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$31)*EtOH!$BS513+Petroleum!AR147+Petroleum!AS147)","v":9.8761961551733692E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!Y68*Vehicles!$Y$58","v":2.1607230889116193},2.172149334343227,{"$f":"B785/D766/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.37178462739067963},{"$f":"C785/D766/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.3688394707262539},{"$f":"D785/D766/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":518.25683268170633},{"$f":"E785/D766/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":520.99745677982321}]
["BC: Urban",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$Z$60*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B290,Petroleum!$C290)*Petroleum!$K$283)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B290,Petroleum!$C290)*Petroleum!$J$283))/1000000","v":6.4142617867154057E-5},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$Z$60*(Inputs!$E$97*Petroleum!$K290+(1-Inputs!$E$97)*Petroleum!$J290)/1000000","v":2.4192697272604292E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!Z75+IF(Veh_Type_Option=1,EF!C117,IF(Veh_Type_Option=2,EF!E117,EF!G117))*Vehicles!$Z$73)*Vehicles!$Z$58","v":1.0939422248351428E-3},{"$f":"SUM(B820:D820)","v":1.4000118154283397E-3},{"$f":"B820/$D$796/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.6053732066786796E-2},6.0549926538959513E-2,0.27379386682377743,0.35039752542952368]
["BC Total",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AB$60/1000000*((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$40)*(Petroleum!B275*Petroleum!$J$262)+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$23/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$40)*(Petroleum!B275*Petroleum!$K$262)+Vehicles!$C$13*Fuel_Specs!$B$40/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$40)*('MeOH&FTD'!$AZ150*'MeOH&FTD'!$BA$137))","v":5.8782255108447428E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AB$60/1000000*((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$40)*Petroleum!$J275+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$23/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$40)*Petroleum!$K275+Vehicles!$C$13*Fuel_Specs!$B$40/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$40)*'MeOH&FTD'!$BA150)","v":2.376126887162372E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!AB75+IF(Veh_Type_Option=1,EF!C117,IF(Veh_Type_Option=2,EF!E117,EF!G117))*Vehicles!$AB$73)","v":1.2607175042201795E-3},{"$f":"SUM(B872:D872)","v":2.0861527440208909E-3},{"$f":"B872/$D$856/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.14712130642172591},5.9470139622608685E-2,0.31553468969065801,0.52212613573499267]
["Coal",{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AC$60/1000000*((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B39)*(Petroleum!B265*Petroleum!$J$262)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B39)*(Petroleum!B265*Petroleum!$K$262)+Vehicles!$C$14*Fuel_Specs!$B39/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B39)*(BioOil!$W337*BioOil!$X$333))","v":43.689936375806127},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AC$60/1000000*((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B39)*Petroleum!$J265+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B39)*Petroleum!$K265+Vehicles!$C$14*Fuel_Specs!$B39/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B39)*BioOil!$X337)","v":56.506503426035337},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!AC62","v":0},100.19643980184146,{"$f":"B888/D886*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":10934.79742352888},{"$f":"C888/D886*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":14142.551336325592},{"$f":"D888/D886*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0},{"$f":"E888/D886*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":25077.348759854474}]
["CH4",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AD$60/1000000*((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)))*(Petroleum!B277*Petroleum!$J$262)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)))*(Petroleum!B277*Petroleum!$K$262)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)))*(BioOil!$BA349*BioOil!$BB$333))","v":3.9197073705051523E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AD$60/1000000*((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)))*Petroleum!$J277+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)))*Petroleum!$K277+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)))*BioOil!$BB349)","v":0.17209777922582584},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!AD77","v":8.7575979918086855E-4},0.21217061273005822,{"$f":"B923/D916/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":9.8103155123205585},{"$f":"C923/D916/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":43.072947890940483},{"$f":"D923/D916/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.2191867690843356},{"$f":"E923/D916/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":53.102450172345371}]
["CH4",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AD$60/1000000*((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Petroleum!B277*Petroleum!$J$262)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Petroleum!B277*Petroleum!$K$262)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Pyrolysis!$AB186*Pyrolysis!$AC$171))","v":3.3030856861970416E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AD$60/1000000*((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*Petroleum!$J277+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*Petroleum!$K277+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*Pyrolysis!$AC186)","v":0.32935367008746702},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!AD77","v":8.7575979918086855E-4},0.36326028674861832,{"$f":"B953/D946/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":8.2670234491629202},{"$f":"C953/D946/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":82.431240735258811},{"$f":"D953/D946/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.2191867690843356},{"$f":"E953/D946/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":90.917450953506062}]
["Total Energy ",{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AF$60/1000000*(Inputs!$E$1398*Petroleum!B263*Petroleum!$F$262+(1-Inputs!$E$1398)*Petroleum!B263*Petroleum!$D$262)","v":239.86485378236665},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AF$60/1000000*(Inputs!$E$1398*Petroleum!F263+(1-Inputs!$E$1398)*Petroleum!D263)","v":824.25970285645587},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!AF60","v":3424.7106227106228},{"$f":"SUM(B1006:D1006)","v":4488.8351793494458},{"$f":"B1006/D1006*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":70039.451564674426},{"$f":"C1006/D1006*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":240680.10225169416},{"$f":"D1006/D1006*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1000000},{"$f":"E1006/D1006*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1310719.5538163688}]
["Petroleum",{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AG$60/1000000*Petroleum!C267*Petroleum!$G$262","v":38.834951711428815},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AG$60/1000000*Petroleum!$G267","v":237.70604854417095},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!AG64","v":3196.3730158730159},3472.9140161286159,{"$f":"B1040/D1036*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":11339.630114701882},{"$f":"C1040/D1036*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":69409.090206876834},{"$f":"D1040/D1036*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":933326.45236551983},{"$f":"E1040/D1036*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1014075.1726870987}]
["CH4",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AH$60/1000000*((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B44)*(Petroleum!B277*Petroleum!$D$262)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B44)*(Petroleum!B277*Petroleum!$F$262)+Vehicles!$C$16*Fuel_Specs!$B44/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B44)*(Pyrolysis!$Z186*Pyrolysis!$AA$171))","v":2.8312153568935076E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AH$60/1000000*((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B44)*Petroleum!$D277+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B44)*Petroleum!$F277+Vehicles!$C$16*Fuel_Specs!$B44/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B44)*Pyrolysis!$AA186)","v":0.27149608981117318},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!AH77","v":7.1675857875177331E-3},0.306975829167626,{"$f":"B1073/D1066/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":8.2670206881673121},{"$f":"C1073/D1066/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":79.275629307414846},{"$f":"D1073/D1066/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.092902606131628},{"$f":"E1073/D1066/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":89.635552601713783}]
["PM10: Total",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AI$60/1000000*((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$31)*(Petroleum!B272*Petroleum!$D$262)+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$31)*(Petroleum!B272*Petroleum!$F$262))","v":4.3233960414530391E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AI$60/1000000*((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$31)*(Petroleum!$D272-'T&D'!G222)+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$31)*Petroleum!$F272+Vehicles!$C$7*Fuel_Specs!$B$31/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$31)*(EtOH!$BR499*EtOH!$BS$489+EtOH!$BS499)+Petroleum!AR134+Petroleum!AS134)","v":1.0933021285124491E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!AI70:'Vehicles'!AI71)","v":2.3382472031613734E-2},3.8638889358191264E-2,{"$f":"B1109/D1096/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.262412074405024},{"$f":"C1109/D1096/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.192392727322205},{"$f":"D1109/D1096/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":6.8275759932985967},{"$f":"E1109/D1096/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":11.282380795025825}]
["Petroleum",{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AK$60/1000000*NG!Q89*NG!$R$84","v":14.999750592629974},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AK$60/1000000*NG!R89","v":11.920356725479918},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*(Vehicles!AK64)","v":0},26.920107318109892,{"$f":"B1160/D1156*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4379.8592772074362},{"$f":"C1160/D1156*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3480.6902067670408},{"$f":"D1160/D1156*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0},{"$f":"E1160/D1156*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":7860.549483974477}]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AL$60/1000000*NG!W101*NG!$X$84+B1196*Fuel_Specs!$B$108/Fuel_Specs!$B$111+B1197*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":17.248200425020933},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AL$60/1000000*NG!X101+C1196*Fuel_Specs!$B$108/Fuel_Specs!$B$111+C1197*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":21.603583720038767},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!AL79+D1196*Fuel_Specs!$B$108/Fuel_Specs!$B$111+D1197*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":233.0710527953614},271.92283694042112,{"$f":"B1192/D1186/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":5036.3964507369574},{"$f":"C1192/D1186/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":6308.1486583937294},{"$f":"D1192/D1186/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":68055.692428368755},{"$f":"E1192/D1186/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":79400.237537499444}]
["Fossil Fuels",{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AN$60/1000000*((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$31)*(Petroleum!B264*Petroleum!$D$262)+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$31)*(Petroleum!B264*Petroleum!$F$262)+Vehicles!$C$9*Fuel_Specs!$B$31/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$31)*(EtOH!BR491*EtOH!$BS$489))","v":305.54478186068667},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AN$60/1000000*((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$31)*(Petroleum!$D264-'T&D'!G213)+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$31)*Petroleum!$F264+Vehicles!$C$9*Fuel_Specs!$B$31/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$31)*EtOH!$BS491+Petroleum!AR125+Petroleum!AS125)","v":1475.2552334514326},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!AN61","v":800.22937931975275},2581.029394631872,{"$f":"B1247/D1246*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":89217.693265672511},{"$f":"C1247/D1246*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":430767.85047718382},{"$f":"D1247/D1246*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":233663.35655138639},{"$f":"E1247/D1246*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":753648.90029424278}]
["Petroleum",{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*(Vehicles!$AO$60/1000000*Hydrogen!AF167*Hydrogen!$AG$162)-D1280*Hydrogen!$M$7","v":12.834386201530231},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AO$60/1000000*Hydrogen!AG167","v":41.350496516590937},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!AO64","v":0},54.184882718121166,{"$f":"B1280/D1276*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4282.9516302304428},{"$f":"C1280/D1276*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":13799.037498611011},{"$f":"D1280/D1276*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0},{"$f":"E1280/D1276*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":18081.989128841455}]
[{"$f":"\"Grid-Connected SI PHEV: Gasoline and Electricity (\"&VLOOKUP(Inputs!$F$639,Inputs!$G$639:$H$657,2,FALSE)&\")\"","v":"Grid-Connected SI PHEV: Gasoline and Electricity (U.S. Mix)"}]
["Fossil Fuels",140.15586730610843,1169.5380225607503,2390.6494868312616,3700.3433766981202,{"$f":"B1367/D1366*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":52966.392476258843},{"$f":"C1367/D1366*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":441980.85395573411},{"$f":"D1367/D1366*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":903451.85989336541},{"$f":"E1367/D1366*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1398399.1063253584},null,null,null,"Fossil Fuels",{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AV$60/1000000*Electric!F187","v":128.6867334553786},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AW$60/1000000*Petroleum!C264*Petroleum!$G$262","v":6.5153846723085245},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AX$60/1000000*Petroleum!C264*Petroleum!$G$262","v":146.64374422761398},{"$f":"(N1367+O1367)*Vehicles!D$23+P1367*Vehicles!D$24","v":140.15586730610843},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AV$60/1000000*Electric!G187-V1367","v":1242.6593306695386},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AW$60/1000000*Petroleum!G264","v":45.08426814085405},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AX$60/1000000*Petroleum!G264","v":1014.7253337221682},{"$f":"(R1367+S1367)*Vehicles!D$23+T1367*Vehicles!D$24","v":1169.5380225607503},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!AV61","v":962.07156050459901},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!AW61","v":178.93290747417666},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!AX61","v":4027.2973642014244},{"$f":"(V1367+W1367)*Vehicles!D$23+X1367*Vehicles!D$24","v":2390.6494868312616},3700.3433766981202,3.7876449031379329E-2,0.31606202546649848,0.64606152550212226]
["PM2.5: Total",3.6658788119191877E-3,3.4928153649480195E-2,6.809769456273292E-3,4.5403801917672675E-2,{"$f":"B1410/D1396/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.3853745808474669},{"$f":"C1410/D1396/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":13.199720641226492},{"$f":"D1410/D1396/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.5734842830806768},{"$f":"E1410/D1396/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":17.158579505154634},null,null,null,"PM2.5: Total",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AZ$60/1000000*Electric!F196","v":2.8176167939372525E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$BA$60/1000000*((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B44)*(Petroleum!B273*Petroleum!$D$262)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B44)*(Petroleum!B273*Petroleum!$F$262)+Vehicles!$C$16*Fuel_Specs!$B44/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B44)*(Pyrolysis!$Z182*Pyrolysis!$AA$171))","v":2.0056432072905394E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$BB$60/1000000*((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B44)*(Petroleum!B273*Petroleum!$D$262)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B44)*(Petroleum!B273*Petroleum!$F$262)+Vehicles!$C$16*Fuel_Specs!$B44/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B44)*(Pyrolysis!$Z182*Pyrolysis!$AA$171))","v":4.5141621607056193E-3},{"$f":"(N1410+O1410)*Vehicles!E$23+P1410*Vehicles!E$24","v":3.6658788119191877E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AZ$60/1000000*Electric!G196","v":4.3852965827206131E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$BA$60/1000000*((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B44)*Petroleum!$D273+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B44)*Petroleum!$F273+Vehicles!$C$16*Fuel_Specs!$B44/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B44)*Pyrolysis!$AA182)","v":9.7574924696801953E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$BB$60/1000000*((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B44)*Petroleum!$D273+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B44)*Petroleum!$F273+Vehicles!$C$16*Fuel_Specs!$B44/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B44)*Pyrolysis!$AA182)","v":2.1961485038759283E-2},{"$f":"(R1410+S1410)*Vehicles!E$23+T1410*Vehicles!E$24","v":3.4928153649480195E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!AZ73:'Vehicles'!AZ72)","v":4.5999999999999999E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!BA73:'Vehicles'!BA72)","v":1.9392662242655962E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!BB73:'Vehicles'!BB72)","v":9.4498991293837376E-3},{"$f":"(V1410+W1410)*Vehicles!E$23+X1410*Vehicles!E$24","v":6.809769456273292E-3},4.5403801917672675E-2,8.0739467997993919E-2,0.76927816998261089,0.14998236201939519]
["CO: Urban",1.0036040759901794E-3,1.6147998563012605E-2,0.98449467874769714,1.0016462813867,{"$f":"B1415/D1396/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.37927265123742832},{"$f":"C1415/D1396/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":6.1025003521726466},{"$f":"D1415/D1396/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":372.05100683691632},{"$f":"E1415/D1396/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":378.53277984032644},null,null,null,"CO: Urban",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AZ$60/1000000*Electric!H193","v":1.7698952567641408E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$BA$60/1000000*((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B44)*(Petroleum!B285*Petroleum!$D$283)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B44)*(Petroleum!B285*Petroleum!$F$283)+Vehicles!$C$16*Fuel_Specs!$B44/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B44)*(Pyrolysis!$Z195*Pyrolysis!$AA$193))","v":0},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$BB$60/1000000*((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B44)*(Petroleum!B285*Petroleum!$D$283)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B44)*(Petroleum!B285*Petroleum!$F$283)+Vehicles!$C$16*Fuel_Specs!$B44/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B44)*(Pyrolysis!$Z195*Pyrolysis!$AA$193))","v":0},{"$f":"(N1415+O1415)*Vehicles!E$23+P1415*Vehicles!E$24","v":1.0036040759901794E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$AZ$60/1000000*Electric!I193","v":1.9917551220110557E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$BA$60/1000000*((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B44)*Petroleum!$D285+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B44)*Petroleum!$F285+Vehicles!$C$16*Fuel_Specs!$B44/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B44)*Pyrolysis!$AA195)","v":4.7071650174577984E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$BB$60/1000000*((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B44)*Petroleum!$D285+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B44)*Petroleum!$F285+Vehicles!$C$16*Fuel_Specs!$B44/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B44)*Pyrolysis!$AA195)","v":1.0594559455423152E-2},{"$f":"(R1415+S1415)*Vehicles!E$23+T1415*Vehicles!E$24","v":1.6147998563012605E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!AZ68*Vehicles!AZ$58","v":0},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!BA68*Vehicles!BA$58","v":8.6398030031803394E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!BB68*Vehicles!$BB$58","v":2.1607230889116193},{"$f":"(V1415+W1415)*Vehicles!E$23+X1415*Vehicles!E$24","v":0.98449467874769714},1.0016462813867,1.0019545768200416E-3,1.6121458106605237E-2,0.98287658731657468]
["Fossil Fuels",328.9722215641566,971.56760275585566,2522.4579886340634,3822.9978129540759,{"$f":"B1487/D1486*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":124322.10035915126},{"$f":"C1487/D1486*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":367165.72737117071},{"$f":"D1487/D1486*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":953263.69419172592},{"$f":"E1487/D1486*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1444751.5219220479},null,null,null,"Fossil Fuels",{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!BL$60/1000000*Electric!F187","v":128.6867334553786},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$BM$60/1000000*NG!Q86*NG!$R$84","v":24.826145599530623},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$BN$60/1000000*NG!Q86*NG!$R$84","v":558.7696089423896},{"$f":"(N1487+O1487)*Vehicles!H$23+P1487*Vehicles!H$24","v":328.9722215641566},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!BL$60/1000000*Electric!G187-V1487","v":1242.6593306695386},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$BM$60/1000000*NG!R86","v":25.885777406544641},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$BN$60/1000000*NG!R86","v":582.61906426981398},{"$f":"(R1487+S1487)*Vehicles!H$23+T1487*Vehicles!H$24","v":971.56760275585566},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!BL61","v":962.07156050459901},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*(Vehicles!BM61)","v":191.71524285063435},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*(Vehicles!BN61)","v":4314.9932737834897},{"$f":"(V1487+W1487)*Vehicles!H$23+X1487*Vehicles!H$24","v":2522.4579886340634},3822.9978129540759,8.6050852671023595E-2,0.25413762975844179,0.65981151757053458]
["Natural Gas",175.01931375360755,343.63738391592733,1465.0194110496816,1983.6761087192165,{"$f":"B1519/D1516*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":66141.659577850893},{"$f":"C1519/D1516*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":129864.22114069124},{"$f":"D1519/D1516*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":553646.4124011246},{"$f":"E1519/D1516*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":749652.29311966675},null,null,null,"Natural Gas",{"$f":"N1517-N1518-N1520","v":83.060244150292363},12.405310462755905,279.21009519150266,175.01931375360755,410.06109015856538,10.775621004070631,242.53017893642675,343.63738391592733,317.47084914938773,124.61490785291234,2804.7456279592684,1465.0194110496816,1983.6761087192165,8.822978357419993E-2,0.17323260708009475,0.73853760934570534]
["CO: Urban",1.7395311420143205E-3,1.3721990073873504E-2,0.98449467874769714,0.99995619996358498,{"$f":"B1535/D1516/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.65738731430610364},{"$f":"C1535/D1516/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":5.1856859493490193},{"$f":"D1535/D1516/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":372.05100683691632},{"$f":"E1535/D1516/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":377.89408010057144},null,null,null,"CO: Urban",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!BP$60/1000000*Electric!H193","v":1.7698952567641408E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$BQ$60/1000000*NG!W107*NG!$X$105","v":7.1367676909086736E-5},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$BR$60/1000000*NG!W107*NG!$X$105","v":1.6062940079740432E-3},{"$f":"(N1535+O1535)*Vehicles!I$23+P1535*Vehicles!I$24","v":1.7395311420143205E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!BP$60/1000000*Electric!I193","v":1.9917551220110557E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$BQ$60/1000000*NG!X107","v":2.354505385478705E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$BR$60/1000000*NG!X107","v":5.299356874478172E-3},{"$f":"(R1535+S1535)*Vehicles!I$23+T1535*Vehicles!I$24","v":1.3721990073873504E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!BP68*Vehicles!BP$58","v":0},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!BQ68*Vehicles!BQ$58","v":8.6398030031803394E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!BR68*Vehicles!$BR$58","v":2.1607230889116193},{"$f":"(V1535+W1535)*Vehicles!I$23+X1535*Vehicles!I$24","v":0.98449467874769714},0.99995619996358498,1.7396073368790236E-3,1.3722591123864439E-2,0.98453780153925652]
["NOx: Urban",4.3340545113919092E-3,5.2547918996080294E-2,5.4918677836781969E-2,0.11180065134425418,{"$f":"B1596/D1576/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.5591425577129137},{"$f":"C1596/D1576/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":18.903707050912793},{"$f":"D1596/D1576/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":19.756569190255153},{"$f":"E1596/D1576/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":40.219418798880859},null,null,null,"NOx: Urban",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$BX$60/1000000*Electric!H194","v":3.6080110355223658E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$BY$60/1000000*((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$31)*(Petroleum!B286*Petroleum!$D$283)+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$31)*(Petroleum!B286*Petroleum!$F$283)+Vehicles!$C$9*Fuel_Specs!$B$31/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$31)*(EtOH!BR514*EtOH!$BS$511))","v":2.2289403372038058E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$BZ$60/1000000*((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$31)*(Petroleum!B286*Petroleum!$D$283)+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$31)*(Petroleum!B286*Petroleum!$F$283)+Vehicles!$C$9*Fuel_Specs!$B$31/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$31)*(EtOH!BR514*EtOH!$BS$511))","v":4.9931045189997286E-3},{"$f":"(N1596+O1596)*Vehicles!K$23+P1596*Vehicles!K$24","v":4.3340545113919092E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$BX$60/1000000*Electric!I194","v":7.1027265994254699E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$BY$60/1000000*((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$31)*(Petroleum!$D286-'T&D'!G233)+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$31)*Petroleum!$F286+Vehicles!$C$9*Fuel_Specs!$B$31/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$31)*EtOH!$BS514+Petroleum!AR148+Petroleum!AS148)","v":1.195337208010165E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$BZ$60/1000000*((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$31)*(Petroleum!$D286-'T&D'!G233)+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$31)*Petroleum!$F286+Vehicles!$C$9*Fuel_Specs!$B$31/((1-Vehicles!$C$29)*(1-Vehicles!$C$9)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$9)*Fuel_Specs!$B$16+Vehicles!$C$9*Fuel_Specs!$B$31)*EtOH!$BS514+Petroleum!AR148+Petroleum!AS148)","v":2.6777045196873486E-2},{"$f":"(R1596+S1596)*Vehicles!K$23+T1596*Vehicles!K$24","v":5.2547918996080294E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!BX69*Vehicles!$BX$58","v":0},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!BY69*Vehicles!$BY$58","v":5.1501247034425246E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!BZ69*Vehicles!$BZ$58","v":0.12010798855340539},{"$f":"(V1596+W1596)*Vehicles!K$23+X1596*Vehicles!K$24","v":5.4918677836781969E-2},0.11180065134425418,3.8765914681897343E-2,0.47001442625120188,0.49121965906690068]
["BC Total",{"$f":"Q1622","v":4.8327004761992206E-4},{"$f":"U1622","v":2.9320557068277728E-3},{"$f":"Y1622","v":7.0780201056938824E-4},{"$f":"Z1622","v":4.1231277650170834E-3},{"$f":"B1622/$D$1606/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.19623419244882356},1.1905757178165202,0.28740650624177411,1.6742164165071181,null,null,null,"BC Total",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CB$60/1000000*Electric!F198","v":3.3980320579820499E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CC$60/1000000*Hydrogen!AF175*Hydrogen!$AG$162","v":2.8426551207152762E-5},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CD$60/1000000*Hydrogen!AF175*Hydrogen!$AG$162","v":6.339334116153046E-4},{"$f":"(N1622+O1622)*Vehicles!$L$23+P1622*Vehicles!$L$24","v":4.8327004761992206E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CB$60/1000000*Electric!G198","v":3.235334543202675E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CC$60/1000000*Hydrogen!AG175","v":1.0736216052209908E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CD$60/1000000*Hydrogen!AG175","v":2.3942567004413356E-3},{"$f":"(R1622+S1622)*Vehicles!$L$23+T1622*Vehicles!$L$24","v":2.9320557068277728E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!CB75+IF(Veh_Type_Option=1,EF!B117,IF(Veh_Type_Option=2,EF!D117,EF!F117))*Vehicles!$CB$73)","v":6.5769220473088272E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!CC75+IF(Veh_Type_Option=1,EF!B117,IF(Veh_Type_Option=2,EF!D117,EF!F117))*Vehicles!$CC$73)","v":4.0633759462183546E-6},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!CD75+IF(Veh_Type_Option=1,EF!B117,IF(Veh_Type_Option=2,EF!D117,EF!F117))*Vehicles!$CD$73)","v":7.6810705665792127E-4},{"$f":"(V1622+W1622)*Vehicles!L$23+X1622*Vehicles!L$24","v":7.0780201056938824E-4},{"$f":"Q1622+U1622+Y1622","v":4.1231277650170834E-3},{"$f":"Q1622/Z1622","v":0.11720957369312074},{"$f":"U1622/Z1622","v":0.71112414504953481},{"$f":"Y1622/Z1622","v":0.17166628125734434}]
["CO: Urban",2.0320934281873107E-3,2.9435103110009707E-2,0.19612110611294145,0.22758830265113847,{"$f":"B1655/D1636/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.82514158455463915},{"$f":"C1655/D1636/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":11.952269164803287},{"$f":"D1655/D1636/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":79.635944892059541},{"$f":"E1655/D1636/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":92.413355641417468},null,null,null,"CO: Urban",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CB$60/1000000*Electric!H193","v":1.7429467325607445E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CC$60/1000000*Hydrogen!BJ185*Hydrogen!$BK$162","v":1.0210651986593735E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CE$60/1000000*Hydrogen!BJ185*Hydrogen!$BK$162","v":2.2770519721186694E-3},{"$f":"(N1655+O1655)*Vehicles!$L$23+P1655*Vehicles!$L$24","v":2.0320934281873107E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CB$60/1000000*Electric!I193","v":1.9614285470865678E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CC$60/1000000*Hydrogen!BK185","v":1.7914561417625614E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CE$60/1000000*Hydrogen!BK185","v":3.9950815539697711E-2},{"$f":"(R1655+S1655)*Vehicles!$L$23+T1655*Vehicles!$L$24","v":2.9435103110009707E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!CB68*Vehicles!$CB$58","v":0},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!CC68*Vehicles!$CE$58","v":1.5903350088670606E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!CE68*Vehicles!$CE$58","v":0.43214461778232388},{"$f":"(V1655+W1655)*Vehicles!$L$23+X1655*Vehicles!$L$24","v":0.19612110611294145},0.22758830265113847,8.9288131442424347E-3,0.12933486812426237,0.86173631873149514]
["GHGs",{"$f":"B1702+SUMPRODUCT(B1703:B1704,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(B1706:B1708,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(B1712:B1713,Fuel_Specs!$B$104:$B$105)","v":34.458647226875506},{"$f":"C1702+SUMPRODUCT(C1703:C1704,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(C1706:C1708,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(C1712:C1713,Fuel_Specs!$B$104:$B$105)","v":75.778026727465331},{"$f":"D1702+SUMPRODUCT(D1703:D1704,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(D1706:D1708,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(D1712:D1713,Fuel_Specs!$B$104:$B$105)","v":242.82388130411502},{"$f":"E1702+SUMPRODUCT(E1703:E1704,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(E1706:E1708,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(E1712:E1713,Fuel_Specs!$B$104:$B$105)","v":353.06055525845585},{"$f":"B1705/D1696/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":11499.164587885458},{"$f":"C1705/D1696/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":25287.818054699608},{"$f":"D1705/D1696/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":81032.54195096175},{"$f":"E1705/D1696/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":117819.52459354681}]
["BC Total",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CH$60/1000000*((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$40)*(Petroleum!B275*Petroleum!$J$262)+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$23/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$40)*(Petroleum!B275*Petroleum!$K$262)+Vehicles!$C$13*Fuel_Specs!$B$40/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$40)*('MeOH&FTD'!$AZ150*'MeOH&FTD'!$BA$137))","v":4.4086691331335565E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CH$60/1000000*((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$40)*Petroleum!$J275+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$23/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$40)*Petroleum!$K275+Vehicles!$C$13*Fuel_Specs!$B$40/((1-Vehicles!$C$34)*(1-Vehicles!$C$13)*Fuel_Specs!$B$20+Vehicles!$C$34*(1-Vehicles!$C$13)*Fuel_Specs!$B$23+Vehicles!$C$13*Fuel_Specs!$B$40)*'MeOH&FTD'!$BA150)","v":1.7820951653717789E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!CH75+IF(Veh_Type_Option=1,EF!C117,IF(Veh_Type_Option=2,EF!E117,EF!G117))*Vehicles!$CH$73)","v":1.2607175042201795E-3},{"$f":"SUM(B1742:D1742)","v":1.879793934070713E-3},{"$f":"B1742/$D$1726/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.14712130642172591},5.9470139622608678E-2,0.42071291958754403,0.62730436563187864]
[]
["PM10: Total",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CK$60/1000000*((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20*(Petroleum!B272*Petroleum!$J$262)+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23*(Petroleum!B272*Petroleum!$K$262)+Vehicles!$C$17*Fuel_Specs!$B$31*(EtOH!BP499*EtOH!$BQ$489)+Vehicles!$C$18*Fuel_Specs!$B$34*('E-D Additives'!$B63*'E-D Additives'!$B$53))/((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23+Vehicles!$C$17*Fuel_Specs!$B$31+Vehicles!$C$18*Fuel_Specs!$B$34)","v":4.9879479967096978E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CK$60/1000000*((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20*Petroleum!$J272+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23*Petroleum!$K272+Vehicles!$C$17*Fuel_Specs!$B$31*EtOH!$BQ499)/((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23+Vehicles!$C$17*Fuel_Specs!$B$31+Vehicles!$C$18*Fuel_Specs!$B$34)","v":7.5338694925234677E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!CK70:'Vehicles'!CK71)","v":2.2768307895029951E-2},3.5290125384263113E-2,{"$f":"B1829/D1816/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.6645236997360549},{"$f":"C1829/D1816/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.514120902883505},{"$f":"D1829/D1816/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":7.5979918233238539},{"$f":"E1829/D1816/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":11.776636425943414}]
["BC Total",{"$f":"Q1862","v":6.3958587830347576E-4},{"$f":"U1862","v":2.1361064018921077E-3},{"$f":"Y1862","v":1.0784921334064937E-3},{"$f":"Z1862","v":3.8541844136020771E-3},{"$f":"B1862/$D$1846/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.24774585283274342},0.82742837237431743,0.41775774360893148,1.4929319688159925,null,null,null,"BC Total",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CM$60/1000000*Electric!F198","v":3.5013971066542155E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CN$60*(Inputs!$E$97*(IF(Inputs!$F$102=1,Petroleum!$B275,Petroleum!$C275)*Petroleum!$K$262)+(1-Inputs!$E$97)*(IF(Inputs!$F$101=1,Petroleum!$B275,Petroleum!$C275)*Petroleum!$J$262))/1000000","v":4.0006058481625443E-5},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!CO$60*(Inputs!$E$97*(IF(Inputs!$F$102=1,Petroleum!$B275,Petroleum!$C275)*Petroleum!$K$262)+(1-Inputs!$E$97)*(IF(Inputs!$F$101=1,Petroleum!$B275,Petroleum!$C275)*Petroleum!$J$262))/1000000","v":9.659830998145812E-4},{"$f":"(N1862+O1862)*Vehicles!M$23+P1862*Vehicles!M$24","v":6.3958587830347576E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CM$60/1000000*Electric!G198","v":3.3337504812581504E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CN$60*(Inputs!$E$97*Petroleum!$K275+(1-Inputs!$E$97)*Petroleum!$J275)/1000000","v":2.2352324332470693E-5},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CO$60*(Inputs!$E$97*Petroleum!$K275+(1-Inputs!$E$97)*Petroleum!$J275)/1000000","v":5.3971744196339665E-4},{"$f":"(R1862+S1862)*Vehicles!M$23+T1862*Vehicles!M$24","v":2.1361064018921077E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!CM75+IF(Veh_Type_Option=1,EF!C117,IF(Veh_Type_Option=2,EF!E117,EF!G117))*Vehicles!$CM$73)","v":6.5769205701482817E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!CN75+IF(Veh_Type_Option=1,EF!C117,IF(Veh_Type_Option=2,EF!E117,EF!G117))*Vehicles!$CN$73)","v":3.3391695928241364E-5},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!CO75+IF(Veh_Type_Option=1,EF!C117,IF(Veh_Type_Option=2,EF!E117,EF!G117))*Vehicles!$CO$73)","v":1.5854235142538301E-3},{"$f":"(V1862+W1862)*Vehicles!M$23+X1862*Vehicles!M$24","v":1.0784921334064937E-3},{"$f":"Q1862+U1862+Y1862","v":3.8541844136020771E-3},{"$f":"Q1862/Z1862","v":0.16594584214659466},{"$f":"U1862/Z1862","v":0.55423046036754808},{"$f":"Y1862/Z1862","v":0.27982369748585723}]
["GHGs",{"$f":"B1882+SUMPRODUCT(B1883:B1884,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(B1886:B1888,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(B1892:B1893,Fuel_Specs!$B$104:$B$105)","v":33.852213537404118},{"$f":"C1882+SUMPRODUCT(C1883:C1884,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(C1886:C1888,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(C1892:C1893,Fuel_Specs!$B$104:$B$105)","v":165.72063984772299},{"$f":"D1882+SUMPRODUCT(D1883:D1884,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(D1886:D1888,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(D1892:D1893,Fuel_Specs!$B$104:$B$105)","v":149.16506259099026},{"$f":"E1882+SUMPRODUCT(E1883:E1884,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(E1886:E1888,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(E1892:E1893,Fuel_Specs!$B$104:$B$105)","v":348.73791597611734},{"$f":"B1885/D1876/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":13112.774683747657},{"$f":"C1885/D1876/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":64192.476169058253},{"$f":"D1885/D1876/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":57779.614744589038},{"$f":"E1885/D1876/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":135084.86559739494},null,null,null,"GHGs",{"$f":"N1882+SUMPRODUCT(N1883:N1884,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(N1886:N1888,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(N1892:N1893,Fuel_Specs!$B$104:$B$105)","v":21.120129171297648},{"$f":"O1882+SUMPRODUCT(O1883:O1884,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(O1886:O1888,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(O1892:O1893,Fuel_Specs!$B$104:$B$105)","v":1.9844236800554034},{"$f":"P1882+SUMPRODUCT(P1883:P1884,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(P1886:P1888,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(P1892:P1893,Fuel_Specs!$B$104:$B$105)","v":47.915736029976756},{"$f":"Q1882+SUMPRODUCT(Q1883:Q1884,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(Q1886:Q1888,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(Q1892:Q1893,Fuel_Specs!$B$104:$B$105)","v":33.852213537404118},{"$f":"R1882+SUMPRODUCT(R1883:R1884,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(R1886:R1888,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(R1892:R1893,Fuel_Specs!$B$104:$B$105)","v":207.47685209298646},{"$f":"S1882+SUMPRODUCT(S1883:S1884,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(S1886:S1888,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(S1892:S1893,Fuel_Specs!$B$104:$B$105)","v":4.3639470138157428},{"$f":"T1882+SUMPRODUCT(T1883:T1884,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(T1886:T1888,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(T1892:T1893,Fuel_Specs!$B$104:$B$105)","v":105.37151681084683},{"$f":"U1882+SUMPRODUCT(U1883:U1884,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(U1886:U1888,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(U1892:U1893,Fuel_Specs!$B$104:$B$105)","v":165.72063984772299},{"$f":"V1882+SUMPRODUCT(V1883:V1884,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(V1886:V1888,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(V1892:V1893,Fuel_Specs!$B$104:$B$105)","v":1.907270555909597},{"$f":"W1882+SUMPRODUCT(W1883:W1884,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(W1886:W1888,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(W1892:W1893,Fuel_Specs!$B$104:$B$105)","v":13.193932634702824},{"$f":"X1882+SUMPRODUCT(X1883:X1884,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(X1886:X1888,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(X1892:X1893,Fuel_Specs!$B$104:$B$105)","v":324.59022320899368},{"$f":"Y1882+SUMPRODUCT(Y1883:Y1884,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(Y1886:Y1888,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(Y1892:Y1893,Fuel_Specs!$B$104:$B$105)","v":149.16506259099026},{"$f":"Z1882+SUMPRODUCT(Z1883:Z1884,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(Z1886:Z1888,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(Z1892:Z1893,Fuel_Specs!$B$104:$B$105)","v":348.73791597611734},{"$f":"Q1885/Z1885","v":9.7070642412517089E-2},{"$f":"U1885/Z1885","v":0.47520109588276621},{"$f":"Y1885/Z1885","v":0.42772826170471684}]
["PM10: Total",1.0841534949414509E-2,3.9564915241783002E-2,2.0106125063062183E-2,7.0512575254259691E-2,{"$f":"B1949/D1936/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":4.1995069202954527},{"$f":"C1949/D1936/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":15.325609900629777},{"$f":"D1949/D1936/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":7.7881786791837424},{"$f":"E1949/D1936/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":27.313295500108971},null,null,null,"PM10: Total",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CY$60/1000000*Electric!F195","v":1.3550096002862866E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CZ$60/1000000*((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B39)*(Petroleum!B272*Petroleum!$J$262)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B39)*(Petroleum!B272*Petroleum!$K$262)+Vehicles!$C$14*Fuel_Specs!$B39/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B39)*(BioOil!$W344*BioOil!$X$333))","v":2.8668202305631116E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DA$60/1000000*((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B39)*(Petroleum!B272*Petroleum!$J$262)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B39)*(Petroleum!B272*Petroleum!$K$262)+Vehicles!$C$14*Fuel_Specs!$B39/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B39)*(BioOil!$W344*BioOil!$X$333))","v":6.9222012815944641E-3},{"$f":"(N1949+O1949)*Vehicles!P$23+P1949*Vehicles!P$24","v":1.0841534949414509E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CY$60/1000000*Electric!G195","v":6.3158070431792002E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$CZ$60/1000000*((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B39)*Petroleum!$J272+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B39)*Petroleum!$K272+Vehicles!$C$14*Fuel_Specs!$B39/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B39)*BioOil!$X344)","v":3.4150482639392547E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DA$60/1000000*((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B39)*Petroleum!$J272+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B39)*Petroleum!$K272+Vehicles!$C$14*Fuel_Specs!$B39/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B39)*BioOil!$X344)","v":8.2459483218813023E-3},{"$f":"(R1949+S1949)*Vehicles!P$23+T1949*Vehicles!P$24","v":3.9564915241783002E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!$CY70:'Vehicles'!$CY71)","v":1.7899999999999999E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!$CZ70:'Vehicles'!$CZ71)","v":1.7162497410288215E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!DA70:'Vehicles'!DA71)","v":2.2768307895029951E-2},{"$f":"(V1949+W1949)*Vehicles!P$23+X1949*Vehicles!P$24","v":2.0106125063062183E-2},7.0512575254259691E-2,0.1537532122507406,0.5611043859782,0.28514240177105948]
["Coal",8.4010893789079226,556.32742790432405,355.46816185212839,920.19667913536045,{"$f":"B1968/D1966*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3254.1916941982231},{"$f":"C1968/D1966*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":215495.39750001443},{"$f":"D1968/D1966*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":137691.8501492572},{"$f":"E1968/D1966*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":356441.43934346986},null,null,null,"Coal",{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DC$60/1000000*Electric!F188","v":12.052449258536043},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DD$60/1000000*((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Petroleum!B265*Petroleum!$J$262)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Petroleum!B265*Petroleum!$K$262)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Pyrolysis!$AB174*Pyrolysis!$AC$171))","v":0.14234114712371956},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DE$60/1000000*((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Petroleum!B265*Petroleum!$J$262)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Petroleum!B265*Petroleum!$K$262)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Pyrolysis!$AB174*Pyrolysis!$AC$171))","v":3.4369579945719115},{"$f":"(N1968+O1968)*Vehicles!Q$23+P1968*Vehicles!Q$24","v":8.4010893789079226},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DC$60/1000000*Electric!G188-V1968","v":797.9732164845534},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DD$60/1000000*((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*Petroleum!$J265+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*Petroleum!$K265+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*Pyrolysis!$AC174)","v":9.4336873591767905},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DE$60/1000000*((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*Petroleum!$J265+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*Petroleum!$K265+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*Pyrolysis!$AC174)","v":227.78506315698849},{"$f":"(R1968+S1968)*Vehicles!Q$23+T1968*Vehicles!Q$24","v":556.32742790432405},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DC62","v":627.12493847396354},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DD62","v":0},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!DE62","v":0},{"$f":"(V1968+W1968)*Vehicles!Q$23+X1968*Vehicles!Q$24","v":355.46816185212839},920.19667913536045,9.1296671346410355E-3,0.60457447904187511,0.38629585382348375]
["Fossil Fuels",238.1248744115824,1100.6324044697633,2371.3811439748833,3710.1384228562292,{"$f":"B1997/D1996*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":92238.512595481763},{"$f":"C1997/D1996*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":426333.85593815841},{"$f":"D1997/D1996*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":918562.87612839171},{"$f":"E1997/D1996*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1437135.244662032},null,null,null,"Fossil Fuels",{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DG$60/1000000*Electric!F187","v":130.58227268696706},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DH$60/1000000*((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20*(Petroleum!B264*Petroleum!$J$262)+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23*(Petroleum!B264*Petroleum!$K$262)+Vehicles!$C$17*Fuel_Specs!$B$31*(EtOH!BP491*EtOH!$BQ$489)+Vehicles!$C$18*Fuel_Specs!$B$34*('E-D Additives'!$B55*'E-D Additives'!$B$53))/((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23+Vehicles!$C$17*Fuel_Specs!$B$31+Vehicles!$C$18*Fuel_Specs!$B$34)","v":14.88331541825532},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DI$60/1000000*((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20*(Petroleum!B264*Petroleum!$J$262)+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23*(Petroleum!B264*Petroleum!$K$262)+Vehicles!$C$17*Fuel_Specs!$B$31*(EtOH!BP491*EtOH!$BQ$489)+Vehicles!$C$18*Fuel_Specs!$B$34*('E-D Additives'!$B55*'E-D Additives'!$B$53))/((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23+Vehicles!$C$17*Fuel_Specs!$B$31+Vehicles!$C$18*Fuel_Specs!$B$34)","v":359.37134796340194},{"$f":"(N1997+O1997)*Vehicles!R$23+P1997*Vehicles!R$24","v":238.1248744115824},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DG$60/1000000*Electric!G187-V1997","v":1203.9817645886485},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DH$60/1000000*((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20*Petroleum!$J264+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23*Petroleum!$K264+Vehicles!$C$17*Fuel_Specs!$B$31*EtOH!$BQ491)/((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23+Vehicles!$C$17*Fuel_Specs!$B$31+Vehicles!$C$18*Fuel_Specs!$B$34)","v":37.926498215021191},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DI$60/1000000*((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20*Petroleum!$J264+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23*Petroleum!$K264+Vehicles!$C$17*Fuel_Specs!$B$31*EtOH!$BQ491)/((1-Vehicles!$C$37)*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$20+Vehicles!$C$37*(1-Vehicles!$C$17-Vehicles!$C$18)*Fuel_Specs!$B$23+Vehicles!$C$17*Fuel_Specs!$B$31+Vehicles!$C$18*Fuel_Specs!$B$34)","v":915.77020334770611},{"$f":"(R1997+S1997)*Vehicles!R$23+T1997*Vehicles!R$24","v":1100.6324044697633},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DG61","v":1033.224532457569},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DH61","v":161.95151321334609},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!DI61","v":3910.4683313239484},{"$f":"(V1997+W1997)*Vehicles!R$23+X1997*Vehicles!R$24","v":2371.3811439748833},3710.1384228562292,6.4182207581425843E-2,0.29665534786770775,0.63916244455086635]
["PM10: Total",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DK$60/1000000*Hydrogen!AF172*Hydrogen!$AG$162","v":1.2745296387932509E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DK$60/1000000*Hydrogen!AG172","v":4.1807549859888722E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!DK70:'Vehicles'!DK71)","v":1.7899999999999999E-2},6.0982079498681972E-2,{"$f":"B2069/D2056/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.55823532812144894},{"$f":"C2069/D2056/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":18.311422978037694},{"$f":"D2069/D2056/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":7.8400784644246819},{"$f":"E2069/D2056/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":26.709736770583824}]
["SOx: Total",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DK$60/1000000*Hydrogen!AF174*Hydrogen!$AG$162","v":2.5996138215849146E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DK$60/1000000*Hydrogen!AG174","v":2.4418268998908466E-2},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!DK74","v":0},5.0414407214757609E-2,{"$f":"B2071/D2056/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":11.386132032641697},{"$f":"C2071/D2056/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":10.695036028875483},{"$f":"D2071/D2056/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0},{"$f":"E2071/D2056/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":22.081168061517179}]
["Fossil Fuels",{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DM$60/1000000*'MeOH&FTD'!N139*'MeOH&FTD'!$O$137","v":248.9740639628759},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DM$60/1000000*'MeOH&FTD'!O139","v":1720.2332941157604},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*(Vehicles!DM61)","v":3034.5537163258682},5003.7610744045051,{"$f":"B2117/D2116*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":82046.352524062429},{"$f":"C2117/D2116*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":566881.80698892323},{"$f":"D2117/D2116*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1000000},{"$f":"E2117/D2116*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1648928.159512986}]
["N2O",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DN$60/1000000*Petroleum!B278*Petroleum!$F$262","v":2.6224545904714609E-4},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DN$60/1000000*Petroleum!F278","v":9.0582665388222721E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!DN78","v":1.5285877966505115E-3},1.0849099794519928E-2,{"$f":"B2154/D2146/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":8.0950171968227416E-2},{"$f":"C2154/D2146/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.7961141318366058},{"$f":"D2154/D2146/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.47184590138183125},{"$f":"E2154/D2146/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":3.3489102051866642}]
[null,{"$f":"Results_ServiceUnit_Energy&\"/\"&Results_ServiceFunctionalUnit&\" or Gallon\" &\"/\"&Results_ServiceFunctionalUnit&\" or \"&Results_ServiceUnit_Emission&\"/\"&Results_ServiceFunctionalUnit","v":"Btu/mile or Gallon/mile or g/mile"},null,null,null,{"$f":"Results_EnergyUnit_Energy&\"/\"&Results_EnergyFunctionalUnit&\" or Gallon\" &\"/\"&Results_EnergyFunctionalUnit& \" or \" &Results_EnergyUnit_Emission&\"/\"&Results_EnergyFunctionalUnit","v":"Btu/mmBtu or Gallon/mmBtu or g/mmBtu"}]
["Fossil Fuels",{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DQ$60/1000000*EtOH!BP491*EtOH!$BQ$489","v":306.88274759622232},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DQ$60/1000000*EtOH!BQ491","v":1621.5506996020983},{"$f":"HLOOKUP($C$10,$S$3:$W$4,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!DQ61","v":0},1928.4334471983207,{"$f":"B2237/D2236*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":94728.851673005454},{"$f":"C2237/D2236*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":500541.77664289228},{"$f":"D2237/D2236*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0},{"$f":"E2237/D2236*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":595270.62831589777}]
["Item","Feedstock","Fuel","Vehicle Operation","Total","Feedstock","Fuel","Vehicle Operation","Total"]
[null,{"$f":"Results_ServiceUnit_Energy&\"/\"&Results_ServiceFunctionalUnit&\" or Gallon\" &\"/\"&Results_ServiceFunctionalUnit&\" or \"&Results_ServiceUnit_Emission&\"/\"&Results_ServiceFunctionalUnit","v":"Btu/mile or Gallon/mile or g/mile"},null,null,null,{"$f":"Results_EnergyUnit_Energy&\"/\"&Results_EnergyFunctionalUnit&\" or Gallon\" &\"/\"&Results_EnergyFunctionalUnit& \" or \" &Results_EnergyUnit_Emission&\"/\"&Results_EnergyFunctionalUnit","v":"Btu/mmBtu or Gallon/mmBtu or g/mmBtu"}]
["PM2.5: Total",{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DT$60/1000000*NG!W95*NG!$X$84","v":2.1698359184042981E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*Vehicles!$DT$60/1000000*NG!X95","v":2.3660888531794487E-3},{"$f":"HLOOKUP($E$10,$S$5:$W$6,2,FALSE)/HLOOKUP($E$11,$S$7:$T$8,2,FALSE)*SUM(Vehicles!DT73:'Vehicles'!DT72)","v":4.5999999999999999E-3},9.1359247715837467E-3,{"$f":"B2340/D2326/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.66978696743071831},{"$f":"C2340/D2326/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":0.73036650568865891},{"$f":"D2340/D2326/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1.4199322741634273},{"$f":"E2340/D2326/HLOOKUP($E$10,$S$5:$W$6,2,FALSE)*HLOOKUP($C$10,$S$3:$W$4,2,FALSE)*HLOOKUP($J$10,$Z$5:$AD$6,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":2.8200857472828047}]
["Natural Gas",175.39906322396718,789.7240456657554,1385.0169542508931,2350.1400631406159,{"$f":"B2389/D2386*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":98167.576327492978},{"$f":"C2389/D2386*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":441993.78323678672},{"$f":"D2389/D2386*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":775168.09424280794},{"$f":"E2389/D2386*HLOOKUP($H$10,$Z$3:$AD$4,2,FALSE)/HLOOKUP($J$11,$Z$7:$AD$8,2,FALSE)","v":1315329.4538070876},null,null,null,"Natural Gas",{"$f":"N2387-N2388-N2390","v":69.356142430982686},15.686077758067695,301.26521695469,175.39906322396718,312.14042608665022,70.634546158900349,1356.5999226360163,789.7240456657554,295.35608830390902,140.92524379963214,2706.5959255399434,1385.0169542508931,2350.1400631406159,7.463345099081975E-2,0.33603275738825777,0.58933379162092236]
[null,{"$f":"A73","v":"Gasoline Vehicle: CA Gasoline"},{"$f":"A103","v":"Gasoline Vehicle: Low-Level EtOH Blend with Gasoline (E10, Corn)"},{"$f":"A133","v":"Bi-Fuel CNGV on CNG, NA NG"},{"$f":"A163","v":"Dedicated CNGV, NA NG"},{"$f":"A193","v":"LNGV: Dedicated, NA NG"},{"$f":"A223","v":"LPGV: Dedicated, Crude and NG Mix"},{"$f":"A253","v":"MeOH FFV: M85, NA NG"},{"$f":"A283","v":"Dedi. MeOH Vehicle: M90, NA NG"},{"$f":"A313","v":"EtOH FFV: E85, Corn"},{"$f":"A343","v":"BtOH FFV: BtOH100, Corn"},{"$f":"A373","v":"Dedi. EtOH Vehicle: E85, Corn"},{"$f":"A403","v":"SI Vehicle: Soybean-based RG100"},{"$f":"A433","v":"SI Vehicle: Forest Residue-based Pyrolysis RG100"},{"$f":"A583","v":"G.H2 ICE Vehicle, Refueling Station, NA NG"},{"$f":"A613","v":"L.H2 ICE Vehicle, Central Plants, NA NG"},{"$f":"A643","v":"SIDI Vehicle: Gasoline"},{"$f":"A673","v":"SIDI Vehicle: CA Gasoline"},{"$f":"A703","v":"SIDI Vehicle: Low-Level EtOH Blend with Gasoline (E10, Corn)"},{"$f":"A733","v":"SIDI Dedi. MeOH Vehicle: M90, NA NG"},{"$f":"A763","v":"SIDI Dedi. EtOH Vehicle: E85, Corn"},{"$f":"A1003","v":"Grid-Independent SI HEV: Gasoline"},{"$f":"A1033","v":"Grid-Independent SI HEV: CA Gasoline"},{"$f":"A1063","v":"Grid-Independent SI HEV: Forest Residue-based Pyrolysis RG100"},{"$f":"A1093","v":"Grid-Independent SI HEV: Low-Level EtOH Blend with Gasoline (E10, Corn)"},{"$f":"A1123","v":"Grid-Independent SI HEV: CNG, NA NG"},{"$f":"A1153","v":"Grid-Independent SI HEV: LNG, NA NG"},{"$f":"A1183","v":"Grid-Independent SI HEV: LPG, Crude and NG Mix"},{"$f":"A1213","v":"Grid-Independent SI HEV: M90, NA NG"},{"$f":"A1243","v":"Grid-Independent SI HEV: E85, Corn"},{"$f":"A1273","v":"Grid-Independent SI ICE HEV: G.H2, Refueling Station, NA NG"},{"$f":"A1303","v":"Grid-Independent SI ICE HEV: L.H2, Central Plants, NA NG"},{"$f":"A1333","v":"Grid-Connected SI PHEV: Gasoline and Electricity (U.S. Mix)"},{"$f":"A1363","v":"Grid-Connected SI PHEV: CA Gasoline and Electricity (U.S. Mix)"},{"$f":"A1393","v":"Grid-Connected SI PHEV: Forest Residue-based Pyrolysis RG100 and Electricity (U.S. Mix)"},{"$f":"A1423","v":"Grid-Connected SI PHEV: Low-Level EtOH Blend with Gasoline (E10, Corn) and Electricity (U.S. Mix)"},{"$f":"A1453","v":"Grid-Connected SI PHEV: CNG (NA NG) and Electricity (U.S. Mix)"},{"$f":"A1483","v":"Grid-Connected SI PHEV: LNG (NA NG) and Electricity (U.S. Mix)"},{"$f":"A1513","v":"Grid-Connected SI PHEV: LPG (Crude and NG Mix) and Electricity (U.S. Mix)"},{"$f":"A1543","v":"Grid-Connected SI PHEV: M90 (NA NG) and Electricity (U.S. Mix)"},{"$f":"A1573","v":"Grid-Connected SI PHEV: E85 (Corn) and Electricity (U.S. Mix)"},{"$f":"A1603","v":"Grid-Connected SI PHEV: G.H2 (Refueling Station, NA NG) and Electricity (U.S. Mix)"},{"$f":"A1633","v":"Grid-Connected SI PHEV: L.H2 (Central Plants, NA NG) and Electricity (U.S. Mix)"},{"$f":"A793","v":"CIDI Vehicle: Conventional and LS Diesel"},{"$f":"A823","v":"CIDI Vehicle: DME, NA NG"},{"$f":"A853","v":"CIDI Vehicle: FTD100, NA NG"},{"$f":"A883","v":"CIDI Vehicle: Soybean-based BD20"},{"$f":"A913","v":"CIDI Vehicle: Soybean-based RDII 100"},{"$f":"A943","v":"CIDI Vehicle: Forest Residue-based RDII 100"},{"$f":"A973","v":"CIDI Vehicle: E-Diesel, Corn"},{"$f":"A1663","v":"Grid-Independent CIDI HEV: Conventional and LS Diesel"},{"$f":"A1693","v":"Grid-Independent CIDI HEV: DME, NA NG"},{"$f":"A1723","v":"Grid-Independent CIDI HEV: FTD100, NA NG"},{"$f":"A1753","v":"Grid-Independent CIDI HEV: Soybean-based BD20"},{"$f":"A1783","v":"Grid-Independent CIDI HEV: Forest Residue-based RDII 100"},{"$f":"A1813","v":"Grid-Independent CIDI HEV: E-Diesel, Corn"},{"$f":"A1843","v":"Grid-Connected CIDI PHEV: Conventional/Low-Sulfure Diesel and Electricity (U.S. Mix)"},{"$f":"A1873","v":"Grid-Connected CIDI PHEV: DME (NA NG) and Electricity (U.S. Mix)"},{"$f":"A1903","v":"Grid-Connected CIDI PHEV: FTD100 (NA NG) and Electricity (U.S. Mix)"},{"$f":"A1933","v":"Grid-Connected CIDI PHEV: BD20 (Soybean) and Electricity (U.S. Mix)"},{"$f":"A1963","v":"Grid-Connected CIDI PHEV: Forest Residue-based RDII 100 and Electricity (U.S. Mix)"},{"$f":"A1993","v":"Grid-Connected CIDI PHEV: E-Diesel (Corn) and Electricity (U.S. Mix)"},{"$f":"A2023","v":"Electric Vehicle: U.S. Mix"},{"$f":"A2053","v":"FCV: G.H2, Refueling Station, NA NG"},{"$f":"A2083","v":"FCV: L.H2, Central Plants, NA NG"},{"$f":"A2113","v":"FCV: MeOH, NA NG"},{"$f":"A2143","v":"FCV: LS Gasoline"},{"$f":"A2173","v":"FCV: CA Gasoline"},{"$f":"A2203","v":"FCV: LS Diesel"},{"$f":"A2233","v":"FCV: EtOH, Corn"},{"$f":"A2263","v":"FCV: CNG, NA NG"},{"$f":"A2293","v":"FCV: LNG, NA NG"},{"$f":"A2323","v":"FCV: LPG, Crude and NG Mix"},{"$f":"A2353","v":"FCV: Naphtha, NA NG"},{"$f":"A2383","v":"Grid-Connected FC PHEV: G.H2 (Refueling Station, NA NG) and Electricity (U.S. Mix)"},{"$f":"A2413","v":"Grid-Connected FC PHEV: L.H2 (Central Plants, NA NG) and Electricity (U.S. Mix)"}]
["CO: Total",-1.7111303579876887E-4,0,-5.3788316567209782E-2,3.9962697604574639E-2,4.9719800350176431E-2,-5.0444884137102871E-3,6.8406891598019543E-3,5.4065196265582153E-3,3.7637510869013763E-2,6.0045619450759244E-2,3.3133688234831087E-2,0.25226203926210344,5.597327897758562E-3,-0.71472070169702473,-0.69870647972099642,-4.0704306666046247E-3,-4.219224610777378E-3,-4.0704306666046247E-3,2.8595175578838262E-3,2.8657839654276838E-2,-8.916181460181442E-3,-9.0384050571805617E-3,-4.9180901046396311E-3,-8.916181460181442E-3,1.7086840660400067E-2,2.3707731809201282E-2,-1.2519387469974622E-2,-3.2237239900659918E-3,1.7967754874828212E-2,-0.73760085802830022,-0.72559019154627902,-0.52914190808258577,-0.52921246198489091,-0.52683399902221151,-0.52914190808258577,-0.51413159315668522,-0.51030966581405712,-0.53122186850791975,-0.52319951787302055,-0.51014072190360482,-0.85442536261956747,-0.8471959581459223,-6.1335555526319023E-2,-4.9231767277844819E-2,-4.48526610568128E-2,-5.5198073737302358E-2,-3.8152120538960312E-2,-5.2527050873935763E-2,-5.8572544722429613E-2,-6.7208571435565231E-2,-5.8130730249209582E-2,-5.4846400583435567E-2,-6.2605460093802731E-2,-6.0602192946277791E-2,-6.5136313332648285E-2,-0.55689332667760716,-0.55112899753305633,-0.54904348437810158,-0.55397040168715728,-0.5526983491180778,-0.55557746561191346,-0.9650670929919215,-0.94770249981422727,-0.93855151582792529,-0.77979727121653886,-0.78515576275818433,-0.78527137967426452,-0.78719370785700415,-0.75115400624761119,-0.76055830940087743,-0.75429530426011959,-0.78856420087555601,-0.77468594834237858,-0.95800275521649381,-0.95314062130985011]
["NOx: Total",8.9017791083845416E-2,0,0.15555201750717679,0.12731782955403875,0.22260620181810292,-0.15068270770187717,-6.4898917998160568E-2,-9.5835937463071813E-2,0.52456040354964395,0.63811751813738815,0.45655112832061118,2.8163512738049765,-1.9068899593017698E-2,0.35504536278389437,0.47972254545186538,-6.7175210397372176E-2,1.0231564458145583E-2,-6.7175210397372037E-2,-0.12499586851815218,0.38896427095014441,-0.22474410754489588,-0.16115997105643476,-0.23836475011133718,-0.22474410754489588,-0.1567430784325072,-9.2083111539035131E-2,-0.33237461304623667,-0.27223964814410812,0.1499418949905641,5.993312691373396E-2,0.1534410139147119,-0.24368977261098762,-0.20698565766014032,-0.25155232541224781,-0.24368977261098762,-0.2044359944336277,-0.16711085346852758,-0.30581977333618293,-0.25787842377169745,2.2819297835184769E-3,-6.9458872109449454E-2,-1.3175039932618636E-2,-0.17492364012794492,-0.15600321101266942,-7.2323796436833426E-2,-0.11303320984796562,-1.7882460010612763E-2,-0.10198380491784702,-0.13518521306272968,-0.32459967616684227,-0.31040935433038569,-0.24764979339850873,-0.27818185345685797,-0.26989479975926894,-0.29479585586793106,-0.28208405278250204,-0.27307335474832739,-0.23322172496628291,-0.25260924673765445,-0.24734705893652065,-0.26315895523549976,-0.24489397254074122,-0.50282553762071591,-0.43158143323901837,-0.62146099420948764,-0.55502229577606998,-0.49487513963833663,-0.6164066564683337,-8.0642411930016006E-2,-0.49069699796705368,-0.42953216441917463,-0.65683493611517618,-0.52675974311369023,-0.42867008873544415,-0.39081641353710028]
["PM10: Total",6.6563005526501698E-2,1.5508869132721475E-16,-0.24550192287274253,-0.25526550004583964,-0.34547370502114183,-0.27458173605393349,0.86621768542841426,0.87682271107438448,1.1353731787320203,1.1122019147942135,1.0298655112903305,-7.5794350037518499E-2,0.29729954631703287,1.0974258352269881,2.4132456122540153,-6.2267854008756542E-2,-4.3869796378855977E-3,-6.2267854008756542E-2,0.7826168264268587,0.92501317097560865,-0.13639625163822858,-8.8851247690727622E-2,7.5960567159651854E-2,-0.13639625163822858,-0.32666165812411274,-0.38787436864306779,-0.33252606310532412,0.55761616443388362,0.67458459031321427,0.67615189056590974,1.6630167233361801,0.61081283224647187,0.63825831450987014,0.73339638088313741,0.61081283224647187,0.50098161118247408,0.4656464082934893,0.49759636752837849,1.052197965972397,1.1242772586994518,1.1098204383224539,1.7038295257941578,-0.20285050893754317,-0.23534658913213324,0.74519340479887508,-0.16604055137500934,-8.435753126029627E-2,0.1635416991975609,-0.11795306141610501,-0.2749163416394394,-0.29928840178538213,0.43611659366287431,-0.24730887346753899,-1.221855381114476E-4,-0.21124325599836091,0.5584704590801437,0.54299446938964713,1.0099685396875817,0.57600089722327175,0.73296172085149791,0.59890216698840948,1.4189534011620484,0.36298825646220834,1.1148852719062237,0.47115343604630894,-0.27736491385031381,-0.2323899101161912,-0.36619659206970456,0.74628204621548766,-0.45734570376939343,-0.51524961912516165,-0.46289311388675553,0.38565574963692711,0.73295264134990246,1.132453282872933]
["PM2.5: Total",0.13993716911342294,0,-0.26613507099386874,-0.27930027349009839,-0.34417197809347089,-0.27959604978752906,1.8883566412295327,1.9246655768310279,0.70767911158541152,0.86163914285942544,0.62351636211762484,3.1672675500373906E-2,0.73239659060407136,2.1305591658499421,3.7481084560182891,-7.5496777862520598E-2,4.6187717018716871E-2,-7.5496777862520598E-2,1.7505108493798729,0.5398763626465326,-0.16537389436552147,-6.541877357021926E-2,0.35776652749452953,-0.16537389436552147,-0.3755708167437784,-0.41959090201035254,-0.36508535849947077,1.3345609422978735,0.34011118533834384,1.4045801343892936,2.6177421020155536,0.72170822488266795,0.77940758900413221,1.023692449876753,0.72170822488266828,0.60037148230245008,0.57496076889182357,0.60642424146481144,1.6627527807614715,1.0499443703261493,1.6873320350287697,2.4175528407718856,-0.15809876224657526,-0.25123309036921265,1.8213465929389328,-9.4437486542324756E-2,6.566214611489947E-2,0.51962118643275568,-0.10685764412069662,-0.26843602641603154,-0.33828677250800959,1.1990394980351917,-0.22069006963784363,0.23985393509346675,-0.23000518782162252,0.70034644384152134,0.65599198960500038,1.6756320505785569,0.73066460038788694,1.0231049696698538,0.72474960296400592,1.6905870540451777,0.86440720226671497,1.7887210823629132,1.2094885382430494,-0.40388652872101433,-0.30933438742816088,-0.4371228545763759,0.23446265282381212,-0.60272145529504129,-0.64436207649315191,-0.59280277857745289,1.3024465469838502,1.0977951690041474,1.5889049626093426]
["SOx: Total",0.21414964405814646,3.5274879065948602E-16,-0.55604485130661496,-0.5747376996726522,-0.58082054064033883,-0.21765152810430749,-0.33858033501878587,-0.40607942711261863,1.0374343878193635,0.53373909358104399,0.90414428768164801,-0.14175496848191185,-0.67991062401100066,-0.43936783206340829,-4.3678965365471986E-2,-0.13043478260869576,5.5782299180997065E-2,-0.1304347826086954,-0.44739564087869732,0.77168207636466379,-0.28571428571428575,-0.13275025424418116,-0.77136473143642914,-0.28571428571428559,-0.71142915334929968,-0.71555679543451567,-0.44117966293164834,-0.54607499072178711,0.45531027701383103,-0.57952587404755618,-0.28275922402410397,1.3020287754863442,1.3903276768238282,1.0216857407271847,1.3020287754863442,1.0562837154618845,1.0539010228920294,1.2122859655435143,1.1698744317056189,1.7869567024385662,1.1140022612495717,1.2926306621397077,-0.51050015801170834,-0.53299369088933291,-0.54788595212982105,-0.44994837329239173,-0.30562085477060569,-0.74554734574003834,-0.42127560888465004,-0.63287511850878109,-0.64974526816699973,-0.66091446409736576,-0.58746127996929387,-0.8091605093050287,-0.56595670666348752,1.1499182168081312,1.1392058576302724,1.1321135412633172,1.1787555039654087,1.0379789357538758,1.192410671102955,2.9820625728489007,-0.6796387611790905,-0.45353083735169825,-0.63566309343165617,-0.34818023687659427,-0.20348453143190082,-0.61432151676123337,0.61020479512879866,-0.73255631421706513,-0.73093210378940665,-0.47138616763804564,-0.63247333699874242,0.79007765520491602,0.91021413502475046]
["BC: Total",0.15712731358537008,2.3550993242711612E-16,-0.1253976508120879,-0.14208057662489257,-0.23776193083665537,-0.18176083587058711,-5.1408209988532447E-2,-8.2343596724193432E-2,0.52089638399457427,0.95726482052069162,0.45269456474200026,0.93295594249622193,0.73464993120732347,4.3454893664146461E-2,1.3446903735270839,-6.8037018112982184E-2,6.8595428482991688E-2,-6.8037018112982184E-2,-0.11290175617755023,0.38491635927360401,-0.14903346824748512,-3.6799672829363576E-2,0.37571648261488871,-0.14903346824748501,-0.26407447163102638,-0.32900110484615108,-0.27886263672647582,-0.1858866459433802,0.22303537746292501,-0.16526886522283557,0.8106577446743668,8.9213588010570236E-2,0.15400085030427418,0.39212691797926919,0.10316561929854078,2.2805857317922024E-2,-1.4673217503388288E-2,1.4269348975562262E-2,8.1641064904603877E-2,0.3336305227951461,0.11953006317708029,0.70695526644130424,-0.1775004001940797,-0.14702156671733696,-0.4335584909285316,-1.9043631813980315E-4,0.58306657496448133,0.48747256679718759,-0.13875543851592667,-0.27550498201386669,-0.25264585690630964,-0.48958995653112919,-0.14252250910691197,0.22322474322958355,-0.24644626075525208,4.650536339568747E-2,6.1020656004516068E-2,-3.3452035769443639E-2,0.13094776864994304,0.36319324451831592,6.4957331260710488E-2,0.35644047076977592,-0.3443375980964431,0.39922553325380655,-0.52420984949797422,-0.46897646280497107,-0.36280935903107231,-0.50356777775849793,9.7796527723155728E-4,-0.57779903357318585,-0.63921611904695252,-0.5917878383932057,-0.75206138627132813,-8.8793338090671109E-2,0.30627931399570496]
["OC: Total",0.18318207983550641,2.3495146063697169E-16,-0.21718273530518675,-0.23055443853710572,-0.19477923776910533,-0.20200153506462729,-0.10347206245044195,-0.13887113810331925,0.33931983825903722,0.50747829011075418,0.28213700015383991,8.8770835196964409E-2,2.9840018126324291E-2,-6.2011962042849682E-3,1.5779719089814659,-6.9751393964773173E-2,8.9537371109579947E-2,-6.9751393964773062E-2,-0.16641128063966315,0.22530933495612865,-0.15278876773236053,-2.194442499271318E-2,-0.13147446907070046,-0.15278876773236053,-0.3283350184205131,-0.30405898932794134,-0.29707557849280863,-0.23218796035816278,8.9582545309808678E-2,-0.21796209908153999,0.97016772980777322,0.10036284895201721,0.17589310007771461,0.11266658556588548,0.11858065578718327,-9.7169957358061033E-4,1.3041703950827878E-2,1.7072896763963365E-2,6.7036771075153032E-2,0.26532096866622767,0.10782691588504542,0.82298049317412958,-0.14323259859089052,-0.18191281910178683,-0.58587940756796075,-8.0739914278064734E-2,-4.8922340624507864E-2,-7.5745327385557323E-2,-0.11710687107804864,-0.2469157190646753,-0.2759258844478476,-0.60783417639888682,-0.20004620583005589,-0.19630026566067557,-0.22732142343004388,7.4836412386240309E-2,5.6415276967192958E-2,-8.0853396338040645E-2,0.10459803693804555,0.10697666767731873,8.7278574247743004E-2,0.39102187796966131,-0.40460701136767929,0.50063476302417853,-0.63175970740077447,-0.52730714367371823,-0.40353546810918706,-0.55236235231499853,-0.22079958057217833,-0.69336440783818687,-0.67040059653440287,-0.6637946673660341,-0.97037688889872709,-0.11090803143577257,0.37006830199126289]
["VOC: Urban",0.15452218647300039,0,-0.40917329528187335,-0.40560381668078149,-0.41842691467791204,-0.32005300205332671,-0.11329258358313676,-0.1328043249982821,-6.1606891903656813E-2,-6.9741845814652495E-2,-7.6352423060055144E-2,-0.24173564878389558,-0.23473668319149835,-0.86299440389108006,-0.88004100652973938,-3.2844391461750749E-2,0.11993760971380346,-3.2844391461750749E-2,-0.14353118017415548,-9.1006367066413865E-2,-0.30817964496877576,-0.20204577024676557,-0.47584870439127452,-0.30817964496877565,-0.5952654715190796,-0.60396685944570394,-0.51351446104566723,-0.40538591193694806,-0.36224052974130333,-0.87156810862688272,-0.88435306060587715,-0.65912746161576596,-0.60961047269149971,-0.75591488015467556,-0.65912746161576596,-0.81058005006620537,-0.81560294980706594,-0.77195014726849942,-0.70559662005651391,-0.67900920033429912,-0.93418018134155034,-0.94187564013816527,-0.3814181811834465,-0.42907800353577735,-0.43118796625755951,-0.40261713861799758,-0.43717015527080633,-0.42644890937234881,-0.38889963786377757,-0.50657138987115069,-0.53095225856589301,-0.53253473060722967,-0.51110660987755829,-0.52898043794332172,-0.50081848431189324,-0.76972133566963352,-0.78520291869157588,-0.78620777100404238,-0.77260115041007849,-0.78395083431940171,-0.76606830401813031,-0.99203028742148602,-0.98530587872698228,-0.9913713787091859,-0.71174448564745973,-0.56290197807876152,-0.50351366129604991,-0.85702310290486272,-0.65695577078624379,-0.87860397502323218,-0.88423815906825476,-0.86526185480144502,-0.74120829588849291,-0.98634563291759836,-0.99152121152557415]
["CO: Urban",0.18915636980910622,0,-9.9527488384763621E-2,2.2396010050809898E-3,-6.516783954733269E-3,-5.2930851028055673E-3,-3.1717353417600588E-3,-3.8875269250704301E-3,-2.785219294593023E-3,-3.2308566428549288E-3,-3.1795604758712891E-3,-6.5445811100090954E-3,-3.4127893407235113E-3,-0.77384044168036836,-0.78209300670484605,-1.1495225116566581E-3,0.18772984379283353,-1.1495225116566581E-3,-4.2301689422968389E-3,-3.571452333042055E-3,-2.5180016922005024E-3,0.18603159853536588,-4.9557083641456638E-3,-2.5180016922005024E-3,-1.3130226502777399E-3,-7.2548553015801993E-3,-6.2987767656328469E-3,-5.0485326887976479E-3,-4.507444045481146E-3,-0.78082098155641133,-0.78701040532476962,-0.53910832785752583,-0.45301459870612593,-0.54051550063433573,-0.53910832785752583,-0.5384127504429278,-0.54184268942922953,-0.54129079050563855,-0.53882310396192634,-0.53848966964903644,-0.89187306766427188,-0.89559857681459543,-5.5928640018684549E-2,-6.0054947066260196E-2,-6.0816032619874248E-2,-5.6798240860246152E-2,-6.1212265830650085E-2,-5.8012856208304923E-2,-5.6127016229982528E-2,-5.786483936206694E-2,-6.0959569647748672E-2,-6.1530383812959118E-2,-5.8517039993238096E-2,-5.9428001504282117E-2,-5.8013621520540369E-2,-0.56589077707942992,-0.56785589671680492,-0.56821835742316662,-0.56630491729505794,-0.56688336781868764,-0.56598525211095685,-0.98811241250261062,-0.98738847209117964,-0.98936631339713521,-0.798969023456229,-0.79580786745298526,-0.75696640413378946,-0.79548303574654367,-0.79825113687531457,-0.79659514346794735,-0.8002886749213175,-0.79938427630623221,-0.80032719187191903,-0.98668670703875105,-0.98919229714998835]
["NOx: Urban",0.20272489362923088,1.4587341594479129E-16,-9.6369981193810739E-2,-6.1866931442961876E-2,-0.21780908921972233,-0.1376583690805801,-8.3555734602981296E-2,-0.10349070856870975,-7.4687150919931528E-2,-0.10565355768923175,-8.6059269350075199E-2,-0.15472185948876471,-8.7267664484961746E-2,0.32809175982304695,0.43490323489131294,-3.2415404878227597E-2,0.16236294172763521,-3.2415404878227597E-2,-0.11357957086420203,-9.7360753504255104E-2,-0.19124227593977758,-2.8612322993745769E-2,-0.25357632200046448,-0.19124227593977758,-0.24209905456415931,-0.34791694734124673,-0.28956968242590619,-0.25791284085682792,-0.24459024088258577,6.3702190501307973E-2,0.14381079680250766,-0.3875301008290396,-0.30813814016576119,-0.4235125976956608,-0.3875301008290396,-0.41688731399175749,-0.4779709791139769,-0.44428986245827073,-0.42062537934726602,-0.41241561182915359,-0.23422179441779853,-0.18600319492223541,-9.2633467759767885E-2,-0.166317498651254,-0.22182106600910295,-0.10305920526342495,-0.18395455879094347,-0.1226442137839843,-9.5449457296015186E-2,-0.23178535306958972,-0.28704837623820445,-0.32867605175659115,-0.23960465619733257,-0.25429341258775223,-0.23389734522177533,-0.4019502560352346,-0.43704166692548435,-0.46347478227577377,-0.40691542737763192,-0.41624262586241784,-0.40329134778447162,-0.53138204629466412,-0.71702869794857471,-0.6187199388304172,-0.76578161289698765,-0.68178598293057135,-0.61226116424923605,-0.70649932271468863,-0.74696208995136382,-0.75615308580377738,-0.82999175317520457,-0.774798394471504,-0.85252536353551345,-0.63430449250091503,-0.60187508723068472]
["PM10: Urban",0.18360465102194692,0,-0.14028136583235576,-0.14440209245034072,-0.25715538158193024,-0.16393828879770159,0.14372951494193043,0.12988601130200705,-8.818269894590669E-2,-0.14383687044177129,-0.10053710333088532,-0.18835672346693125,-4.4935849632681518E-2,1.5113248603970186,1.196180496830437,-3.6134164505852037E-2,0.14131617040742098,-3.6134164505852037E-2,0.10157890828657247,-0.11281477228490146,-7.9151027012818745E-2,9.0972741104414015E-2,-0.11124806246473415,-7.9151027012818745E-2,-0.18703203955215239,-0.26354320003430237,-0.19624980472546275,3.3970425638101334E-2,-0.14213866911703796,1.0260957105394175,0.78973743786448136,0.26511981942549517,0.40358355310370919,0.24659171880369435,0.26511981942549517,0.20284521283433579,0.15867893828141827,0.19752423292966267,0.48394225177316935,0.23441394087124465,0.94962572259740741,0.80735805107251668,-9.1136495423886424E-2,-0.1447581003955809,-8.2301989268163497E-2,-0.10816134629476429,-0.18219003374704359,-8.9938754387505093E-2,-9.4924015336442555E-2,-0.14235691291356958,-0.18257311664234058,-0.13573103329677741,-0.15512555106672793,-0.14145860713628358,-0.14519755284798672,0.24690146445659616,0.22136461814280681,1.6002990837144753,0.23879351989890715,0.24747187872871521,0.24509768939301094,0.64964586609094288,0.65801744775469173,0.47933215502849519,-0.14958509545745249,-0.25936171673152331,-0.12304635848843096,-0.28042292659259532,-0.33857258388594341,-0.36246213322914594,-0.4337867452653591,-0.37013083078402431,-0.35832634299065053,0.53412015954952441,0.43843807784250138]
["PM2.5: Urban",0.18696873784849075,0,-0.13876567039801874,-0.14491735849668447,-0.31630114147136662,-0.21527431374251196,0.41435699649470659,0.40547841004560814,-5.6582808272231166E-2,-0.13988807924860347,-7.5998819028263387E-2,-0.21019005423846265,-1.1545982412643001E-2,3.363447841185633,2.0383716485678467,-4.6091791468342948E-2,0.13240487542378532,-4.6091791468342948E-2,0.35268892752018877,-9.5294233444196075E-2,-0.10096297178779873,6.7447896346754951E-2,-0.10921010208254357,-0.10096297178779873,-0.21192012224116652,-0.32821626068827231,-0.25473033874673573,0.22660690452420948,-0.14137926341082099,2.3595737138278308,1.3657665693644909,0.42405107046371798,0.53875961380498016,0.4192903921708252,0.42405107046371798,0.36000075493261136,0.29286849412606802,0.33528844154016296,0.71666719170825155,0.40971056415520479,1.942564842527146,1.3443770711092649,-6.6827721650309826E-2,-0.14661456663454486,3.059499675944934E-3,-9.0045272699527362E-2,-0.17338802954540231,-6.4058863563067503E-2,-7.0657467764765031E-2,-0.14638491560939312,-0.2062250493475693,-0.12023513104071699,-0.16379807889630624,-0.14430827204396121,-0.14925722519523443,0.42649568128141158,0.38849785560461414,1.411996687606988,0.41543851443160562,0.42781432706748856,0.42467179633807017,1.0266341146794056,1.6017639849050715,0.84705409397649789,-0.10669669484272724,-0.44647135772207763,-0.34318974357416815,-0.42721181059619634,-0.49698525086779632,-0.55328223351623529,-0.66144068506036346,-0.59192697511566672,-0.40283798528790993,1.1992743176524499,0.79696330343912047]
["SOx: Urban",0.17484727667566063,3.3657495351589001E-16,-0.66394849230020769,-0.67530816451267828,-0.97420181630041935,-0.5786062139440451,-0.3856815792206339,-0.46937758559691828,-0.46957478411619596,-0.69000292122522533,-0.50427549917401504,-0.80698347180563645,-0.37897149841947919,1.7868976196026457E-2,2.2842539527152019,-0.13043478260869565,2.1606327544052818E-2,-0.13043478260869548,-0.50629044920756738,-0.53876068184017056,-0.2857142857142857,-0.16082337380309958,-0.55640821315677091,-0.28571428571428559,-0.77967339734788899,-0.98249408963242735,-0.69900443853146077,-0.59445286899193039,-0.62112484579728289,-0.23659826785298024,1.4631904645364018,0.63509917907603952,0.70719279613626584,0.47884037651844957,0.63509917907603952,0.34995994442262307,0.23288115063617165,0.3965263193218192,0.47297509026815898,0.45653905456613514,0.66364789732957696,1.6867768206563483,-0.49313238768501816,-0.64340852855089847,-1.0625588524350422,-0.54882739819236803,-0.85289467509062644,-0.51478128290668779,-0.50527118704434781,-0.61984929076376361,-0.73255639641317383,-1.0469191393262818,-0.66162054864427611,-0.6360859621800159,-0.6289533902832608,0.48169816357701167,0.4101303931615774,0.21051351468405527,0.45517387500859113,0.47138805610389656,0.47591716068019879,1.5766819423657572,-0.43012219687380693,0.86719363689077378,-0.70866613401987955,-0.35573602001807964,-0.24352321861502238,-0.60379107614112804,-0.74838285399222648,-0.80065356545267563,-0.98344035505770167,-0.71527446888111157,-1.3054265949037447,0.35720651193054626,1.0453115760627232]
["BC: Urban",0.21343364817171218,0,-0.12380267951661604,-0.12568283451127285,-0.20955621176730571,-0.14062621339157594,-6.9668547899013084E-2,-8.6478787953965436E-2,1.771575055607472E-2,-0.11442347271748958,2.0564532466015796E-3,-0.15538484083949031,-5.9666878394667944E-2,-0.25392313310576459,0.31416734567941818,-2.8910581830206884E-2,0.17584107011817934,-2.8910581830206884E-2,-9.588184924632169E-2,-1.3505581346663789E-2,-6.3327941151881853E-2,0.13108800100683085,-0.10594714000521609,-6.3327941151881853E-2,-0.15652871435708798,-0.21344279178082445,-0.1637752364315789,-0.11834005367226177,-5.0673833611828437E-2,-0.35560808901546576,7.0459770073421288E-2,-4.9095000500559607E-2,7.5115533626746792E-2,-7.369704843604874E-2,-2.6394366316061121E-2,-0.10289539918730627,-0.13574920448292976,-0.10707847367577145,-7.5955899760310003E-2,-3.4258037736408599E-2,-0.16226814742892093,9.418863548020108E-2,-0.10362006492212393,-0.19034620908140176,-0.45383373260298976,-0.12626994005213718,-0.2412637553508433,-0.13927579472312582,-0.10197405880268533,-0.15261155140849009,-0.21765615952794845,-0.45113424361431637,-0.16959895775600012,-0.17935334875924155,-0.1513770468189112,-7.8540150675149953E-2,-0.11984276024739433,-0.17700975054727236,-8.9326966558915338E-2,-9.5520897383772896E-2,-7.7756253861060651E-2,2.1141839645450838E-2,-0.48306516902840169,-0.15652495226440602,-0.62863971780961125,-0.55968039627391852,-0.45987913932319158,-0.5505511117448838,-0.54330922319821406,-0.64928089615429907,-0.70168093065264803,-0.65469810802498341,-0.79006535079290985,-0.31739120569499757,7.5573901999222166E-3]
["OC: Urban",0.22520250053414048,0,-0.15848977009825724,-0.16046340006985069,-0.20838037881601987,-0.16063321754815948,-8.5263926723007213E-2,-0.1057499496357646,-4.3312600528150266E-2,-0.12908760605209221,-5.7514542794621995E-2,-0.14077172554251199,-6.9772458976913712E-2,-0.31211078575286277,0.28772976877470757,-3.3965143345518901E-2,0.18006651948426339,-3.3965143345518901E-2,-0.11650817451784329,-7.1628274239562709E-2,-7.4399837804470223E-2,0.12633320871060025,-0.12423730850226569,-7.4399837804470223E-2,-0.19258569614885621,-0.22510078886947096,-0.18913785033886982,-0.14220304198173653,-0.10533740961029182,-0.42575814744724227,2.4122268448435555E-2,-8.7304557452704518E-2,2.9781777657145087E-2,-0.11607337235488258,-5.8343332761263057E-2,-0.15552766418663191,-0.17429708949873768,-0.15353738585729579,-0.12084234320116816,-9.8124685104181625E-2,-0.2259107006154176,4.4879225668024075E-2,-5.9341176180850205E-2,-0.17460837486687097,-0.49461302691336051,-7.6452629811904357E-2,-0.19580969893392414,-0.10559860709025555,-6.2282669543870628E-2,-0.11882786637147172,-0.2052782653859872,-0.49127770088276101,-0.13166145659476225,-0.15352093955352569,-0.12103398639373704,-9.3906826534192259E-2,-0.14880187750142396,-0.21358069114235229,-0.10205601494085093,-0.11593654579805572,-9.5307688443941815E-2,-3.913891596177594E-2,-0.56833745904197563,-0.22354874202105915,-0.73233868087073284,-0.64701031462324876,-0.55573590629783232,-0.63002607097504781,-0.68531785250923538,-0.76029520631096636,-0.78956526833338458,-0.75554627242605921,-0.91119090512524392,-0.38353552200418334,-0.10851280275114032]

{"sheet":"Petroleum","index":4,"n_rows":341,"n_cols":101,"rows_kept":139,"cut":true,"hidden":false,"merged":[[12,1,13,1],[12,2,12,3],[12,4,12,5],[12,6,12,7],[79,33,79,35],[79,1,79,4],[79,12,79,18],[79,19,79,25],[79,5,79,11],[79,95,79,100],[79,36,79,38],[79,78,79,82],[79,71,79,77],[79,39,79,44],[79,51,79,55],[79,56,79,60],[79,61,79,65],[79,66,79,70],[259,23,259,25],[79,89,79,94],[259,14,259,16],[79,83,79,88],[259,22,260,22],[79,26,79,32],[325,6,326,8],[295,11,300,15],[295,1,300,5],[294,1,294,5],[294,11,294,15]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Petroleum to Gasoline, Liquefied Petroleum Gas, Residual Oil, Diesel, and Naphtha"]
[]
["1) Scenario Control and Key Input Parameters"]
["Gasoline oxygen content (by weight)"]
["Gasoline blendstock",{"$f":"Inputs!$H$87","v":0}]
["Gasoline",{"$f":"Inputs!$H$88","v":3.5937409233160827E-2}]
["CA Gasoline",{"$f":"Inputs!$H$89","v":3.5937409233160827E-2}]
[]
[null,"Gasoline Blendstock","Gasoline","CA Gasoline"]
["Type of additive to be used",{"$f":"Inputs!$J$87","v":5},{"$f":"Inputs!$J$88","v":4},{"$f":"Inputs!$J$89","v":4}]
[]
["Share of Crude Feedstocks to US Refinery"]
[null,"Conventional Crude Oil","Oil Sand: Surface Mining",null,"Oil Sand: In-Situ",null,"Shale Oil"]
[null,null,"Dilbit","SCO","Dilbit","SCO","Bakken","Eagle Ford"]
["Vol. Share ",{"$f":"(Inputs!$F$25*Inputs!$H$32+SUM(Inputs!$H$25:$M$25))/(1+Inputs!G40/Inputs!F40*(1-Inputs!F42)*Inputs!$G25*(Inputs!F45+Inputs!H45))","v":0.76743955098050298},{"$f":"Inputs!$G25*Inputs!F45*(1+Inputs!G40/Inputs!F40*(1-Inputs!F42))/(1+Inputs!G40/Inputs!F40*(1-Inputs!F42)*Inputs!$G25*(Inputs!F45+Inputs!H45))","v":4.9387889359950345E-3},{"$f":"Inputs!$G25*Inputs!G45/(1+Inputs!G40/Inputs!F40*(1-Inputs!F42)*Inputs!$G25*(Inputs!F45+Inputs!H45))","v":3.8858018609621306E-2},{"$f":"Inputs!$G25*Inputs!H45*(1+Inputs!G40/Inputs!F40*(1-Inputs!F42))/(1+Inputs!G40/Inputs!F40*(1-Inputs!F42)*Inputs!$G25*(Inputs!F45+Inputs!H45))","v":5.2935757701499907E-2},{"$f":"Inputs!$G25*Inputs!I45/(1+Inputs!G40/Inputs!F40*(1-Inputs!F42)*Inputs!$G25*(Inputs!F45+Inputs!H45))","v":6.743408624394885E-3},{"$f":"Inputs!$F$25*Inputs!$F$32/(1+Inputs!G40/Inputs!F40*(1-Inputs!F42)*Inputs!$G25*(Inputs!F45+Inputs!H45))","v":5.7892462533721656E-2},{"$f":"Inputs!$F$25*Inputs!$G$32/(1+Inputs!G40/Inputs!F40*(1-Inputs!F42)*Inputs!$G25*(Inputs!F45+Inputs!H45))","v":7.1192012614264263E-2}]
["Energy Share",{"$f":"B15*Fuel_Specs!$B$7/($B15*Fuel_Specs!$B$7+$G15*Fuel_Specs!$B$13+$H15*Fuel_Specs!$B$14+($C15+$E15)*Fuel_Specs!$B$10+($D15+$F15)*Fuel_Specs!$B$8)","v":0.76265091594439294},{"$f":"C15*Fuel_Specs!$B$10/($B15*Fuel_Specs!$B$7+$G15*Fuel_Specs!$B$13+$H15*Fuel_Specs!$B$14+($C15+$E15)*Fuel_Specs!$B$10+($D15+$F15)*Fuel_Specs!$B$8)","v":5.7671946698401423E-3},{"$f":"D15*Fuel_Specs!$B$8/($B15*Fuel_Specs!$B$7+$G15*Fuel_Specs!$B$13+$H15*Fuel_Specs!$B$14+($C15+$E15)*Fuel_Specs!$B$10+($D15+$F15)*Fuel_Specs!$B$8)","v":4.0228107969783607E-2},{"$f":"E15*Fuel_Specs!$B$10/($B15*Fuel_Specs!$B$7+$G15*Fuel_Specs!$B$13+$H15*Fuel_Specs!$B$14+($C15+$E15)*Fuel_Specs!$B$10+($D15+$F15)*Fuel_Specs!$B$8)","v":6.1814915279130384E-2},{"$f":"F15*Fuel_Specs!$B$8/($B15*Fuel_Specs!$B$7+$G15*Fuel_Specs!$B$13+$H15*Fuel_Specs!$B$14+($C15+$E15)*Fuel_Specs!$B$10+($D15+$F15)*Fuel_Specs!$B$8)","v":6.9811735114913807E-3},{"$f":"$G15*Fuel_Specs!$B$13/($B15*Fuel_Specs!$B$7+$G15*Fuel_Specs!$B$13+$H15*Fuel_Specs!$B$14+($C15+$E15)*Fuel_Specs!$B$10+($D15+$F15)*Fuel_Specs!$B$8)","v":5.5725876479640661E-2},{"$f":"$H15*Fuel_Specs!$B$14/($B15*Fuel_Specs!$B$7+$G15*Fuel_Specs!$B$13+$H15*Fuel_Specs!$B$14+($C15+$E15)*Fuel_Specs!$B$10+($D15+$F15)*Fuel_Specs!$B$8)","v":6.6831816145721007E-2}]
[]
["Parameters for Dilbit"]
[null,"NGL from Western Canada","NGL from US Shale Wells","Naphtha from US"]
["Virgin Diluent Share",0.2,0.7,{"$f":"1-SUM(B20:C20)","v":0.10000000000000009}]
[]
[null,"Bitumen","Unrecovered Diluent","Recovered Diluent"]
["Mass Ratio to Bitmen plus Unrecovered Diluent",{"$f":"Inputs!F40*Fuel_Specs!E9/(Inputs!F40*Fuel_Specs!E9+Inputs!G40*(1-Inputs!F42)*Fuel_Specs!E12)","v":1},{"$f":"Inputs!G40*(1-Inputs!F42)*Fuel_Specs!E12/(Inputs!F40*Fuel_Specs!E9+Inputs!G40*(1-Inputs!F42)*Fuel_Specs!E12)","v":0},{"$f":"Inputs!G40*Inputs!F42*Fuel_Specs!E12/(Inputs!F40*Fuel_Specs!E9+Inputs!G40*(1-Inputs!F42)*Fuel_Specs!E12)","v":0.30236878003658452}]
["Energy Ratio to Bitmen plus Unrecovered Diluent",{"$f":"Inputs!F40*Fuel_Specs!B9/(Inputs!F40*Fuel_Specs!B9+Inputs!G40*(1-Inputs!F42)*Fuel_Specs!B12)","v":1},{"$f":"Inputs!G40*(1-Inputs!F42)*Fuel_Specs!B12/(Inputs!F40*Fuel_Specs!B9+Inputs!G40*(1-Inputs!F42)*Fuel_Specs!B12)","v":0},{"$f":"Inputs!G40*Inputs!F42*Fuel_Specs!B12/(Inputs!F40*Fuel_Specs!B9+Inputs!G40*(1-Inputs!F42)*Fuel_Specs!B12)","v":0.3612853123306633}]
[]
["Shale Oil Production Parameters"]
[null,null,"Bakken","Eagle Ford"]
["Flaring Intensity (scf/mmBtu)",null,{"$f":"55+0.07","v":55.07},15.4]
["CO2 emission factor (gCO2/scf flared)",null,97.221717813691669,84.610389610389603]
["CH4 emission factor (gCH4/scf flared)",null,9.0793535500272374E-2,0.12987012987012986]
["Fugitive Intensity (scf/mmBtu)",null,6,4.5999999999999996]
["CO2 emission factor (gCO2/scf fugitive)",null,49.666666666666664,29.565217391304401]
["CH4 emission factor (gCH4/scf fugitive)",null,10,13.478260869565219]
[]
["High Octane Fuel Assumptions"]
["Ethanol's Energy Content for High Octane Gasoline"]
["E10",{"$f":"10%*(1-Inputs!G$88)*Fuel_Specs!$B$31/(10%*(1-Inputs!G$88)*Fuel_Specs!$B$31+(1-10%*(1-Inputs!G$88))*Fuel_Specs!$B$15)","v":6.6673547634480135E-2}]
["E25",{"$f":"25%*(1-Inputs!G$88)*Fuel_Specs!$B$31/(25%*(1-Inputs!G$88)*Fuel_Specs!$B$31+(1-25%*(1-Inputs!G$88))*Fuel_Specs!$B$15)","v":0.17584448531624242}]
["E40",{"$f":"40%*(1-Inputs!G$88)*Fuel_Specs!$B$31/(40%*(1-Inputs!G$88)*Fuel_Specs!$B$31+(1-40%*(1-Inputs!G$88))*Fuel_Specs!$B$15)","v":0.2977128888697852}]
[]
["Selection of Refinery Parameters for High Octane Fuels"]
[null,"E10","PADD3",null,null,"E25","PADD3",null,null,null,null,null,null,"E40","PADD3"]
[null,"Selected for Calculation","PADD2","PADD3","CA","Selected for Calculation","Configuration Model","PADD1","PADD2","PADD3","PADD4","PADD5 excl. CA","CA","Selected for Calculation","Configuration Model","PADD2","PADD3","CA"]
["Energy efficiency",{"$f":"INDEX(C44:E44,1,MATCH(C$42,C$43:E$43,0))","v":0.87434147948319318},0.89181854230433288,0.87434147948319318,0.86559397431668406,{"$f":"INDEX(G44:M44,1,MATCH(G$42,G$43:M$43,0))","v":0.88383310468964127},0.87507031655738199,0.90262937310100344,0.89104255839409596,0.88383310468964127,0.89029796469877609,0.91157256995197145,0.86110356651733133,{"$f":"INDEX(O44:R44,1,MATCH(O$42,O$43:R$43,0))","v":0.88503451952473211},0.884470101991642,0.89129909817581054,0.88503451952473211,0.85906142960569198]
["Energy ratio of crude oil feeds to product (mmBtu of crude/mmBtu of fuel throughput)",{"$f":"INDEX(C45:E45,1,MATCH(C$42,C$43:E$43,0))","v":0.91923342541379893},0.9816850404590719,0.91923342541379893,0.81732232688345208,{"$f":"INDEX(G45:M45,1,MATCH(G$42,G$43:M$43,0))","v":0.90731095516026927},1.0079875304465,0.8595051990199456,0.97413317419897971,0.90731095516026927,0.97561347166964418,0.91145279860103912,0.87060253897706674,{"$f":"INDEX(O45:R45,1,MATCH(O$42,O$43:R$43,0))","v":0.90755596401291672},1.0358396273032899,0.97009626342890021,0.90755596401291672,0.88159237040930061]
["Shares of process fuels "]
["     Residual oil",{"$f":"INDEX(C47:E47,1,MATCH(C$42,C$43:E$43,0))","v":0.40386252332541045},1.9302136456942286E-11,0.40386252332541045,0.34104333898269085,{"$f":"INDEX(G47:M47,1,MATCH(G$42,G$43:M$43,0))","v":0.40338628656522285},0,0.37893939625468925,4.251836996656359E-11,0.40338628656522285,4.086194970281478E-2,0.18838840399832421,0.36847924377219504,{"$f":"INDEX(O47:R47,1,MATCH(O$42,O$43:R$43,0))","v":0.39043720792878006},0,5.6073651162352084E-11,0.39043720792878006,0.37833557648095067]
["     Natural gas",0.29725536509010925,0.49621059477368168,0.29725536509010925,0.30558507163436227,0.29661772164140027,0.60518392746593519,0.24390319879362121,0.49934417566237965,0.29661772164140027,0.54434655203118343,0.37054646974945182,0.37920988177252402,0.30045362029405398,0.8522822583823767,0.49373382616155848,0.30045362029405398,0.40699604021594254]
["     Electricity",2.0586714938351368E-2,3.0582772190302122E-2,2.0586714938351368E-2,1.8423789212845321E-2,1.9139367834589485E-2,3.2031151752368793E-2,1.5765292729962934E-2,2.8975483636217828E-2,1.9139367834589485E-2,2.7105573014660329E-2,2.1293154548677758E-2,2.2955724120257259E-2,1.8899163698974694E-2,4.1866534291694374E-2,2.7703904801427853E-2,1.8899163698974694E-2,2.4124277678669464E-2]
["     Hydrogen",4.6344265361565003E-2,9.8474240217420322E-3,4.6344265361565003E-2,6.9264415142669786E-4,4.7777722865280502E-2,0,2.7268385219279792E-3,2.8289515051055279E-2,4.7777722865280502E-2,6.0531933828794155E-7,1.0889458069083503E-3,8.7837777047795866E-8,5.2015525316293998E-2,0,3.8894157651466039E-2,5.2015525316293998E-2,9.9054056138148969E-8]
["     Butane",7.5497222206786271E-2,0.34235617423299436,7.5497222206786271E-2,0.112168204357338,7.0624300328782419E-2,0.36278492078169611,0.35778165802919587,0.32011675566363135,7.0624300328782419E-2,0.21252263154318149,0.14504994284408107,0.18527571062854298,7.0951967690461304E-2,0.10585120732592893,0.32045144507917772,7.0951967690461304E-2,0.14601667767302398]
["     Blendstock",0,0,0,0.18733485918863765,0,0,8.0883335706497081E-4,0,0,0,0,0,0,0,0,0,0]
["     GTL",0.15645390907777776,0.12100303476197762,0.15645390907777776,3.4752092472699204E-2,0.16245460076472457,0,7.4782313537730206E-5,0.12327406994419765,0.16245460076472457,0.17516268838882154,0.27363308305255679,4.4079351868703633E-2,0.16724251507143559,0,0.11921666625029631,0.16724251507143559,4.4527328897357291E-2]
["Refinery still gas combustion (Btu/mmBtu)",109343.98298488421,103798.45599631747,109343.98298488421,122983.21842648454,103945.71469803539,120934.499718886,90043.963917356465,101490.45222534277,103945.71469803539,107661.81801400363,91853.807100415434,123422.53028274633,100407.08931709628,107586.286178624,98948.466283470421,100407.08931709628,123910.65912493864]
["CO2 from NG SMR (g/mmBtu)",374.9030596593899,425.59580870114519,374.9030596593899,1214.2939897348861,350.79015554735923,772.08857608505798,164.67786730918746,480.11917144849457,350.79015554735923,672.38943577391785,455.75434104829412,1376.7022003287398,339.09942591077129,950.22216141979698,475.78687887998399,339.09942591077129,1507.6475152414059]
["CO2 from FCC Coke Combustion (g/mmBtu)",2082.6037200830197,1707.4911797423918,2082.6037200830197,1713.3822731819246,2025.0338225427654,1698,2018.6974968307622,1720.1548919136853,2025.0338225427654,1650.248424330277,1422.303171234689,1733.6457744630804,1944.1111502606254,2016,1665.1267357065267,1944.1111502606254,1655.3392697684635]
[]
["2) Shares of Combustion Processes for Each Stage"]
[null,"Crude Recovery","Oil Sands Recovery","Shale Oil (Bakken) Recovery","Shale Oil (Eagle Ford) Recovery","Gasoline Refining","LPG Refining","Naphtha Refining","Resi. Oil Refining","Diesel Fuel Refining","Pet Coke Production","MTBE production","TAME production","ETBE production"]
["Residual oil industrial boiler",1,1,1,1,{"$f":"1-F61","v":1},1,1,1,1,1]
["Residual oil conversion",null,null,null,null,0,0,0,0,0,0]
["Diesel commercial boiler",0.25,0,0.25,0.25,0.33,0.33,0.33,0.33,0.33,0.33]
["Diesel turbine",{"$f":"1-B63-B62","v":0.25},0,{"$f":"1-D63-D62","v":0.25},{"$f":"1-E63-E62","v":0.25},{"$f":"1-F63-F62","v":0.33999999999999991},0.33999999999999991,0.33999999999999991,0.33999999999999991,0.33999999999999991,0.33999999999999991]
["NG large industrial boiler",0,1,0,0,0.6,0.6,0.6,0.6,0.6,0.6,1,1,1]
["LPG conversion",null,null,null,null,0,0,0,0,0,0]
["Gasoline off-road equipment",{"$f":"1-B76","v":0},{"$f":"1-C76","v":0},0,0]
[null,"Recovery","Transportation to U.S. Refineries","Transportation to CA Refineries","Storage","Bitumen Extraction and Separation","On-site H2 Production","Co-produecd Electricity Credit","Flaring Emissions","Bitumen Extraction and Separation Non-Combustion Emissions","Transportation to U.S. Refineries","Storage","Bitumen Extraction and Upgrading","On-site H2 Production","Co-produecd Electricity Credit","Flaring Emissions","Bitumen Extraction and Upgrading: Non-Combustion Emissions","Transportation to U.S. Refineries","Storage","Bitumen Extraction and Separation","On-site H2 Production","Co-produecd Electricity Credit","Flaring Emissions","Bitumen Extraction and Separation Non-Combustion Emissions","Transportation to U.S. Refineries","Storage","Bitumen Extraction and Upgrading","On-site H2 Production","Co-produecd Electricity Credit","Flaring Emissions","Bitumen Extraction and Upgrading: Non-Combustion Emissions","Transportation to U.S. Refineries","Storage","Recovery","Transportation to U.S. Refineries","Storage","Recovery","Transportation to U.S. Refineries","Storage","Gasoline Blendstock Refining: Feed Inputs","Gasoline Blendstock Refininig: Intermediate Product Combustion","Gasoline Blendstock Refining: Non-Combustion Emissions","Gasoline Blendstock Transportation and Distribution","Gasoline Distribution","Gasoline Storage","CA Gasoline Blendstock Refining: Feed Inputs","CA Gasoline Blendstock Refininig: Intermediate Product Combustion","CA Gasoline Blendstock Refining: Non-Combustion Emissions","CA Gasoline Blendstock Transportation and Distribution","CA Gasoline Distribution","CA Gasoline Storage","LPG Refining: Feed Inputs","LPG Refining: Intermediate Product Combustion","LPG Refining: Non-Combustion Emissions","LPG Transportation and Distribution","LPG Storage","Residual Oil Refining: Feed Inputs","Residual Oil Refining: Intermediate Product Combustion","Resi. Oil Refining: Non-Combustion Emissions","Resi. Oil Transportation and Distribution","Resi. Oil Storage","Conv. Diesel Refining: Feed Inputs","Conv. Diesel Refining: Intermediate Product Combustion","Conv. Diesel Refining: Non-Combustion  Emissions","Conv. Diesel Transportation and Distribution","Conv. Diesel Storage","LS Diesel Refining: Feed Inputs","LS Diesel Refining: Intermediate Product Combustion","LS Diesel Refining: Non-Combustion Emissions","LS Diesel Transportation Distribution","LS Diesel Storage","Crude Naphtha Refining: Feed Inputs","Crude Naphtha Refining: Intermediate Product Combustion","Crude Naphtha Refining: Non-Combustion Emissions","Crude Naphtha Transportation and Distribution","Crude Naphtha Storage","Crude Naphtha Transportation and Distribution to Oil Sands","Crude Naphtha Storage (Oil Sands)","Pet Coke Production: Feed Inputs","Pet Coke Production: Intermediate Product Combustion","Pet Coke Production: Non-Combustion Emissions","Pet Coke Transportation and Distribution","Pet Coke Storage","Gasoline Blendstock Refining: Feed Inputs","Gasoline Blendstock Refininig: Intermediate Product Combustion","Gasoline Blendstock Refining: Non-Combustion Emissions","Gasoline Blendstock Transportation and Distribution","Gasoline Distribution","Gasoline Storage","Gasoline Blendstock Refining: Feed Inputs","Gasoline Blendstock Refininig: Intermediate Product Combustion","Gasoline Blendstock Refining: Non-Combustion Emissions","Gasoline Blendstock Transportation and Distribution","Gasoline Distribution","Gasoline Storage","Gasoline Blendstock Refining: Feed Inputs","Gasoline Blendstock Refininig: Intermediate Product Combustion","Gasoline Blendstock Refining: Non-Combustion Emissions","Gasoline Blendstock Transportation and Distribution","Gasoline Distribution","Gasoline Storage"]
["Energy ratio of crude oil feeds to product (mmBtu of crude/mmBtu of fuel throughput)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.86270000000000002,null,null,null,null,null,0.75009999999999999,null,null,null,null,null,0.88029999999999997,null,null,null,null,0.99919999999999998,null,null,null,null,1.0007999999999999,null,null,null,null,1.0007999999999999,null,null,null,null,0.98899999999999999,null,null,null,null,null,null,1.0257000000000001,null,null,null,null,{"$f":"B45","v":0.91923342541379893},null,null,null,null,null,{"$f":"F45","v":0.90731095516026927},null,null,null,null,null,{"$f":"N45","v":0.90755596401291672}]
["     Natural gas",{"$f":"0.62*(1-B104)","v":0.6191371479035257},null,null,null,0.7315641617337213,null,null,null,null,null,null,0.33649705889673365,null,null,null,null,null,null,0.86326706575025247,null,null,null,null,null,null,0.67562326551484408,null,null,null,null,null,null,0.88347249266952266,null,null,1.1530064734839534,null,null,0.2361,null,null,null,null,null,0.2261,null,null,null,null,null,0.2011,null,null,null,null,0.43890000000000001,null,null,null,null,0.5232,null,null,null,null,0.5232,null,null,null,null,0.58750000000000002,null,null,null,null,null,null,0.66349999999999998,null,null,null,null,{"$f":"B48","v":0.29725536509010925},null,null,null,null,null,{"$f":"F48","v":0.29661772164140027},null,null,null,null,null,{"$f":"N48","v":0.30045362029405398}]
["     Hydrogen",{"$f":"0*(1-B104)","v":0},null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,0,null,null,2.3800000000000002E-2,null,null,null,null,null,6.7000000000000002E-3,null,null,null,null,null,3.2099999999999997E-2,null,null,null,null,2.5899999999999999E-2,null,null,null,null,0.13020000000000001,null,null,null,null,0.13020000000000001,null,null,null,null,7.4300000000000005E-2,null,null,null,null,null,null,1.61E-2,null,null,null,null,{"$f":"B50","v":4.6344265361565003E-2},null,null,null,null,null,{"$f":"F50","v":4.7777722865280502E-2},null,null,null,null,null,{"$f":"N50","v":5.2015525316293998E-2}]
["     Blendstock",null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,0,null,null,0.12809999999999999,null,null,null,null,null,0.18410000000000001,null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,{"$f":"B52","v":0},null,null,null,null,null,{"$f":"F52","v":0},null,null,null,null,null,{"$f":"N52","v":0}]
["     Natural gas flared",null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,0]
["     Diesel fuel",{"$f":"1000000*(1/B$82-1)*B89","v":3056.9641930720527},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1308,null,null,976,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0]
["     Gasoline",{"$f":"1000000*(1/B$82-1)*B90","v":407.59522574294039},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0]
["     Petcoke",null,null,null,null,null,null,null,null,null,null,null,26690,null,null,null,null,null,null,null,null,null,null,null,null,null,36090,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"2407*Fuel_Specs!$B$111/Fuel_Specs!$F$71*g2T*Fuel_Specs!$B$71","v":22500.37159840799},null,null,null,null,0,{"$f":"2124*Fuel_Specs!$B$111/Fuel_Specs!$F$71*g2T*Fuel_Specs!$B$71","v":19854.918685092889},null,null,null,null,0,{"$f":"3018*Fuel_Specs!$B$111/Fuel_Specs!$F$71*g2T*Fuel_Specs!$B$71","v":28211.932481925767},null,null,null,0,{"$f":"1094*Fuel_Specs!$B$111/Fuel_Specs!$F$71*g2T*Fuel_Specs!$B$71","v":10226.591827444263},null,null,null,0,{"$f":"935*Fuel_Specs!$B$111/Fuel_Specs!$F$71*g2T*Fuel_Specs!$B$71","v":8740.2772931082145},null,null,null,0,{"$f":"757*Fuel_Specs!$B$111/Fuel_Specs!$F$71*g2T*Fuel_Specs!$B$71","v":7076.3528458640831},null,null,null,0,{"$f":"201*Fuel_Specs!$B$111/Fuel_Specs!$F$71*g2T*Fuel_Specs!$B$71","v":1878.9259207644395},null,null,null,null,null,0,{"$f":"476*Fuel_Specs!$B$111/Fuel_Specs!$F$71*g2T*Fuel_Specs!$B$71","v":4449.5957128550908},null,null,null,0,{"$f":"B56*Fuel_Specs!$B$111/Fuel_Specs!$F$71*g2T*Fuel_Specs!$B$71","v":19467.950807683759},null,null,null,null,0,{"$f":"F56*Fuel_Specs!$B$111/Fuel_Specs!$F$71*g2T*Fuel_Specs!$B$71","v":18929.793729354718},null,null,null,null,0,{"$f":"N56*Fuel_Specs!$B$111/Fuel_Specs!$F$71*g2T*Fuel_Specs!$B$71","v":18173.337477969446}]
["     Refinery still gas",null,null,null,null,null,null,null,null,null,null,null,115328,22139,null,2199,null,null,null,null,null,null,null,null,null,null,75857,42599,null,3933,null,null,null,null,null,null,null,null,null,null,92593.600000000006,null,null,null,null,null,94099.7,null,null,null,null,null,61175.6,null,null,null,null,37264.699999999997,null,null,null,null,58068.5,null,null,null,null,115219.1,null,null,null,null,79730.7,null,null,null,null,null,null,59926.9,null,null,null,null,{"$f":"B54","v":109343.98298488421},null,null,null,null,null,{"$f":"F54","v":103945.71469803539},null,null,null,null,null,{"$f":"N54","v":100407.08931709628}]
["     Fossil fuels",{"$f":"B$106*(1+$B125/1000000)+B$107*(1+($B264*$I$262+$I264)/1000000)+B$108*(1+($B264*$J$262+$J264)/1000000)+B$109*(1+($B264*$D$262+$D264)/1000000)+B$110*(1+NG!$B86/1000000)+B$111*(1+Coal!$B73/1000000)+B$113*(Electric!$B187+Electric!$C187)/1000000+B$123+B$120*(1+$B264/1000000)+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$J176,0)+(B$144+C$144)/Fuel_Specs!$E$60*Fuel_Specs!$B$60","v":33963.121027873312},{"$f":"'T&D'!$B213+C123","v":20795.488857827469},{"$f":"'T&D'!$C213+D123","v":14540.323188766761},{"$f":"E123","v":0},{"$f":"F$106*(1+IF($D$16+$F$16=0,SUM($M125:$Q125),(SUM($M125:$Q125)*$D$16+SUM($AA125:$AE125)*$F$16)/($D$16+$F$16))/1000000)+F$107*(1+($B264*$I$262+$I264)/1000000)+F$108*(1+($B264*$J$262+$J264)/1000000)+F$109*(1+($B264*$D$262+$D264)/1000000)+F$110*(1+NG!$AF86/1000000)+F$111*(1+Coal!$B73/1000000)+F$113*(Electric!$R220)/1000000+F$115+F$123+F$119+F$120+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$K176,0)","v":94114.301221966889},{"$f":"G$110*(1+NG!$AF86/1000000)+G$120","v":0},{"$f":"H$113*(Electric!$R220)/1000000","v":-10981.548433840728},{"$f":"I$119+I$120+I$121*(1+$W264/1000000)+I$122*(1+NG!$AF86/1000000)","v":0},null,{"$f":"'T&D'!$E213*SUM($B$24:$D$24)/$B$24+'T&D'!$FH213*$D$24/$B$24+K$123","v":55043.489768798398},{"$f":"L123","v":0},{"$f":"M$106*(1+SUM(M125:Q125)/1000000)+M$107*(1+($B264*$I$262+$I264)/1000000)+M$108*(1+($B264*$J$262+$J264)/1000000)+M$109*(1+($B264*$D$262+$D264)/1000000)+M$110*(1+NG!$AF86/1000000)+M$111*(1+Coal!$B73/1000000)+M$113*(Electric!$R220)/1000000+M$115+M$123+M$119+M$120+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$K176,0)","v":256513.48381741872},{"$f":"N$110*(1+NG!$AF86/1000000)+N$120","v":76343.524815014564},{"$f":"O$113*(Electric!$R220)/1000000","v":-6235.4207202768412},{"$f":"P$119+P$120+P$121*(1+$W264/1000000)+P$122*(1+NG!$AF86/1000000)","v":5713.5633438818422},null,{"$f":"'T&D'!$D213+R123","v":36424.054910818253},{"$f":"S123","v":0},{"$f":"T$106*(1+IF($D$16+$F$16=0,SUM($M125:$Q125),(SUM($M125:$Q125)*$D$16+SUM($AA125:$AE125)*$F$16)/($D$16+$F$16))/1000000)+T$107*(1+($B264*$I$262+$I264)/1000000)+T$108*(1+($B264*$J$262+$J264)/1000000)+T$109*(1+($B264*$D$262+$D264)/1000000)+T$110*(1+NG!$AF86/1000000)+T$111*(1+Coal!$B73/1000000)+T$113*(Electric!$R220)/1000000+T$115+T$123+T$119+T$120+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$K176,0)","v":223460.40352813111},{"$f":"U$110*(1+NG!$AF86/1000000)+U$120","v":0},{"$f":"V$113*(Electric!$R220)/1000000","v":-3797.4321683623943},{"$f":"W$119+W$120+W$121*(1+$W264/1000000)+W$122*(1+NG!$AF86/1000000)","v":599},null,{"$f":"'T&D'!$E213*SUM($B$24:$D$24)/$B$24+'T&D'!$FH213*$D$24/$B$24+Y$123","v":55043.489768798398},{"$f":"Z123","v":0},{"$f":"AA$106*(1+SUM(AA125:AE125)/1000000)+AA$107*(1+($B264*$I$262+$I264)/1000000)+AA$108*(1+($B264*$J$262+$J264)/1000000)+AA$109*(1+($B264*$D$262+$D264)/1000000)+AA$110*(1+NG!$AF86/1000000)+AA$111*(1+Coal!$B73/1000000)+AA$113*(Electric!$R220)/1000000+AA$115+AA$123+AA$119+AA$120+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$K176,0)","v":375595.41154325439},{"$f":"AB$110*(1+NG!$AF86/1000000)+AB$120","v":61812.073511025912},{"$f":"AC$113*(Electric!$R220)/1000000","v":-946.04555764506256},{"$f":"AD$119+AD$120+AD$121*(1+$W264/1000000)+AD$122*(1+NG!$AF86/1000000)","v":35411.454840078179},null,{"$f":"'T&D'!$D213+AF123","v":36424.054910818253},{"$f":"AG123","v":0},{"$f":"AH$106*(1+AH125/1000000)+AH$107*(1+($B264*$I$262+$I264)/1000000)+AH$108*(1+($B264*$J$262+$J264)/1000000)+AH$109*(1+($B264*$D$262+$D264)/1000000)+AH$110*(1+AH125/1000000)+AH$111*(1+Coal!$B73/1000000)+AH$113*(Electric!$B187+Electric!$C187)/1000000+AH$123+AH$120*(1+$B264/1000000)+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$J176,0)+(AH$144+AI$144)/Fuel_Specs!$E$60*Fuel_Specs!$B$60","v":15477.319432854943},{"$f":"'T&D'!$FL213+AI123","v":23457.533197777724},{"$f":"AJ123","v":0},{"$f":"AK$106*(1+AK125/1000000)+AK$107*(1+($B264*$I$262+$I264)/1000000)+AK$108*(1+($B264*$J$262+$J264)/1000000)+AK$109*(1+($B264*$D$262+$D264)/1000000)+AK$110*(1+AK125/1000000)+AK$111*(1+Coal!$B73/1000000)+AK$113*(Electric!$B187+Electric!$C187)/1000000+AK$123+AK$120*(1+$B264/1000000)+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$J176,0)+(AK$144+AL$144)/Fuel_Specs!$E$60*Fuel_Specs!$B$60","v":18474.6951768496},{"$f":"'T&D'!$FM213+AL123","v":15424.622713661211},{"$f":"AM123","v":0},{"$f":"AN$106*($B264/1000000)+AN$107*(($B264*$X$262+$X264)/1000000)+AN$108*(($B264*$J$262+$J264)/1000000)+AN$109*(($B264*$D$262+$D264)/1000000)+AN$110*(1+NG!$B86/1000000)+AN$111*(1+Coal!$B73/1000000)+AN$112*(($B264*$H$262+$H264)/1000000)+AN$113*(Electric!$B187+Electric!$C187)/1000000+AN$114/1000000*SUM(Hydrogen!$BL164:$BM164)+AN$115*(($B264*$N$262+$N264)/1000000)+AN$116*(($B264*$Y$262+$Y264)/1000000)+AN$117*(($B264*$Z$262+$Z264)/1000000)+AN$118*(1+('MeOH&FTD'!$BB139*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC139)/1000000)+AN$123+AN$86*1000000+SUM(AN$106:AN$109,AN$112,AN$115:AN$117)-1000000","v":198094.47458358365},null,null,{"$f":"'T&D'!F213+'T&D'!G213+AQ123","v":7348.6106289049394},{"$f":"'T&D'!H213+AR123","v":2084.8478459774619},{"$f":"AS$123","v":0},{"$f":"AT$106*($C264/1000000)+AT$107*(($C264*$X$262+$X264)/1000000)+AT$108*(($C264*$J$262+$J264)/1000000)+AT$109*(($C264*$D$262+$D264)/1000000)+AT$110*(1+NG!$B86/1000000)+AT$111*(1+Coal!$B73/1000000)+AT$112*(($C264*$H$262+$H264)/1000000)+AT$113*(Electric!$B187+Electric!$C187)/1000000+AT$114/1000000*SUM(Hydrogen!$BL164:$BM164)+AT$115*(($C264*$N$262+$N264)/1000000)+AT$116*(($C264*$Y$262+$Y264)/1000000)+AT$117*(($C264*$Z$262+$Z264)/1000000)+AT$118*(1+('MeOH&FTD'!$BB139*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC139)/1000000)+AT$123+AT$86*1000000+SUM(AT$106:AT$109,AT$112,AT$115:AT$117)-1000000","v":203427.66871259408},null,null,{"$f":"'T&D'!I213+'T&D'!J213+AW123","v":5785.4999730741629},{"$f":"'T&D'!J213+AX123","v":4148.8472134951498},{"$f":"AY$123","v":0},{"$f":"AZ$106*($B264/1000000)+AZ$107*(($B264*$X$262+$X264)/1000000)+AZ$108*(($B264*$J$262+$J264)/1000000)+AZ$109*(($B264*$D$262+$D264)/1000000)+AZ$110*(1+NG!$B86/1000000)+AZ$111*(1+Coal!$B73/1000000)+AZ$112*(($B264*$H$262+$H264)/1000000)+AZ$113*(Electric!$B187+Electric!$C187)/1000000+AZ$114/1000000*SUM(Hydrogen!$BL164:$BM164)+AZ$115*(($B264*$N$262+$N264)/1000000)+AZ$116*(($B264*$Y$262+$Y264)/1000000)+AZ$117*(($B264*$Z$262+$Z264)/1000000)+AZ$118*(1+('MeOH&FTD'!$BB139*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC139)/1000000)+AZ$123+AZ$86*1000000+SUM(AZ$106:AZ$109,AZ$112,AZ$115:AZ$117)-1000000","v":156651.99261004617},null,null,{"$f":"'T&D'!O213+'T&D'!P213+BC123","v":11176.513962606808},{"$f":"BD$123","v":0},{"$f":"BE$106*($B264/1000000)+BE$107*(($B264*$X$262+$X264)/1000000)+BE$108*(($B264*$J$262+$J264)/1000000)+BE$109*(($B264*$D$262+$D264)/1000000)+BE$110*(1+NG!$B86/1000000)+BE$111*(1+Coal!$B73/1000000)+BE$112*(($B264*$H$262+$H264)/1000000)+BE$113*(Electric!$B187+Electric!$C187)/1000000+BE$114/1000000*SUM(Hydrogen!$BL164:$BM164)+BE$115*(($B264*$N$262+$N264)/1000000)+BE$116*(($B264*$Y$262+$Y264)/1000000)+BE$117*(($B264*$Z$262+$Z264)/1000000)+BE$118*(1+('MeOH&FTD'!$BB139*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC139)/1000000)+BE$123+BE$86*1000000+SUM(BE$106:BE$109,BE$112,BE$115:BE$117)-1000000","v":75159.098139905836},null,null,{"$f":"'T&D'!S213+BH123","v":5874.0869930913796},{"$f":"BI$123","v":0},{"$f":"BJ$106*($B264/1000000)+BJ$107*(($B264*$X$262+$X264)/1000000)+BJ$108*(($B264*$J$262+$J264)/1000000)+BJ$109*(($B264*$D$262+$D264)/1000000)+BJ$110*(1+NG!$B86/1000000)+BJ$111*(1+Coal!$B73/1000000)+BJ$112*(($B264*$H$262+$H264)/1000000)+BJ$113*(Electric!$B187+Electric!$C187)/1000000+BJ$114/1000000*SUM(Hydrogen!$BL164:$BM164)+BJ$115*(($B264*$N$262+$N264)/1000000)+BJ$116*(($B264*$Y$262+$Y264)/1000000)+BJ$117*(($B264*$Z$262+$Z264)/1000000)+BJ$118*(1+('MeOH&FTD'!$BB139*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC139)/1000000)+BJ$123+BJ$86*1000000+SUM(BJ$106:BJ$109,BJ$112,BJ$115:BJ$117)-1000000","v":198270.10576162091},null,null,{"$f":"'T&D'!K213+'T&D'!L213+BM123","v":5810.7793744156888},{"$f":"BN$123","v":0},{"$f":"BO$106*($B264/1000000)+BO$107*(($B264*$X$262+$X264)/1000000)+BO$108*(($B264*$J$262+$J264)/1000000)+BO$109*(($B264*$D$262+$D264)/1000000)+BO$110*(1+NG!$B86/1000000)+BO$111*(1+Coal!$B73/1000000)+BO$112*(($B264*$H$262+$H264)/1000000)+BO$113*(Electric!$B187+Electric!$C187)/1000000+BO$114/1000000*SUM(Hydrogen!$BL164:$BM164)+BO$115*(($B264*$N$262+$N264)/1000000)+BO$116*(($B264*$Y$262+$Y264)/1000000)+BO$117*(($B264*$Z$262+$Z264)/1000000)+BO$118*(1+('MeOH&FTD'!$BB139*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC139)/1000000)+BO$123+BO$86*1000000+SUM(BO$106:BO$109,BO$112,BO$115:BO$117)-1000000","v":198270.10576162091},null,null,{"$f":"'T&D'!M213+'T&D'!N213+BR123","v":5111.9758444689251},{"$f":"BS$123","v":0},{"$f":"BT$106*($B264/1000000)+BT$107*(($B264*$X$262+$X264)/1000000)+BT$108*(($B264*$J$262+$J264)/1000000)+BT$109*(($B264*$D$262+$D264)/1000000)+BT$110*(1+NG!$B86/1000000)+BT$111*(1+Coal!$B73/1000000)+BT$112*(($B264*$H$262+$H264)/1000000)+BT$113*(Electric!$B187+Electric!$C187)/1000000+BT$114/1000000*SUM(Hydrogen!$BL164:$BM164)+BT$115*(($B264*$N$262+$N264)/1000000)+BT$116*(($B264*$Y$262+$Y264)/1000000)+BT$117*(($B264*$Z$262+$Z264)/1000000)+BT$118*(1+('MeOH&FTD'!$BB139*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC139)/1000000)+BT$123+BT$86*1000000+SUM(BT$106:BT$109,BT$112,BT$115:BT$117)-1000000","v":102014.66876210039},null,null,{"$f":"'T&D'!Q213+'T&D'!R213+BW123","v":8205.5298668237829},{"$f":"BX$123","v":0},{"$f":"'T&D'!FF213+BY123","v":24560.981866387414},{"$f":"BZ$123","v":0},{"$f":"CA$106*($B264/1000000)+CA$107*(($B264*$X$262+$X264)/1000000)+CA$108*(($B264*$J$262+$J264)/1000000)+CA$109*(($B264*$D$262+$D264)/1000000)+CA$110*(1+NG!$B86/1000000)+CA$111*(1+Coal!$B73/1000000)+CA$112*(($B264*$H$262+$H264)/1000000)+CA$113*(Electric!$B187+Electric!$C187)/1000000+CA$114/1000000*SUM(Hydrogen!$BL164:$BM164)+CA$115*(($B264*$N$262+$N264)/1000000)+CA$116*(($B264*$Y$262+$Y264)/1000000)+CA$117*(($B264*$Z$262+$Z264)/1000000)+CA$118*(1+('MeOH&FTD'!$BB139*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC139)/1000000)+CA$123+CA$86*1000000+SUM(CA$106:CA$109,CA$112,CA$115:CA$117)-1000000","v":104016.6965672439},null,null,{"$f":"'T&D'!EH213/Fuel_Specs!$B$71*1000000","v":1157.0121577861305},{"$f":"CE$123","v":0},{"$f":"CF$106*($B264/1000000)+CF$107*(($B264*$X$262+$X264)/1000000)+CF$108*(($B264*$J$262+$J264)/1000000)+CF$109*(($B264*$D$262+$D264)/1000000)+CF$110*(1+NG!$B86/1000000)+CF$111*(1+Coal!$B73/1000000)+CF$112*(($B264*$H$262+$H264)/1000000)+CF$113*(Electric!$B187+Electric!$C187)/1000000+CF$114/1000000*SUM(Hydrogen!$BL164:$BM164)+CF$115*(($B264*$N$262+$N264)/1000000)+CF$116*(($B264*$Y$262+$Y264)/1000000)+CF$117*(($B264*$Z$262+$Z264)/1000000)+CF$118*(1+('MeOH&FTD'!$BB139*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC139)/1000000)+CF$123+CF$86*1000000+SUM(CF$106:CF$109,CF$112,CF$115:CF$117)-1000000","v":207964.32315259054},null,null,{"$f":"'T&D'!F213+'T&D'!G213+CI123","v":7348.6106289049394},{"$f":"'T&D'!H213+CJ123","v":2084.8478459774619},{"$f":"CK$123","v":0},{"$f":"CL$106*($B264/1000000)+CL$107*(($B264*$X$262+$X264)/1000000)+CL$108*(($B264*$J$262+$J264)/1000000)+CL$109*(($B264*$D$262+$D264)/1000000)+CL$110*(1+NG!$B86/1000000)+CL$111*(1+Coal!$B73/1000000)+CL$112*(($B264*$H$262+$H264)/1000000)+CL$113*(Electric!$B187+Electric!$C187)/1000000+CL$114/1000000*SUM(Hydrogen!$BL164:$BM164)+CL$115*(($B264*$N$262+$N264)/1000000)+CL$116*(($B264*$Y$262+$Y264)/1000000)+CL$117*(($B264*$Z$262+$Z264)/1000000)+CL$118*(1+('MeOH&FTD'!$BB139*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC139)/1000000)+CL$123+CL$86*1000000+SUM(CL$106:CL$109,CL$112,CL$115:CL$117)-1000000","v":196403.82032496016},null,null,{"$f":"'T&D'!F213+'T&D'!G213+CO123","v":7348.6106289049394},{"$f":"'T&D'!FO213+CP123","v":2223.5085243579438},{"$f":"CQ$123","v":0},{"$f":"CR$106*($B264/1000000)+CR$107*(($B264*$X$262+$X264)/1000000)+CR$108*(($B264*$J$262+$J264)/1000000)+CR$109*(($B264*$D$262+$D264)/1000000)+CR$110*(1+NG!$B86/1000000)+CR$111*(1+Coal!$B73/1000000)+CR$112*(($B264*$H$262+$H264)/1000000)+CR$113*(Electric!$B187+Electric!$C187)/1000000+CR$114/1000000*SUM(Hydrogen!$BL164:$BM164)+CR$115*(($B264*$N$262+$N264)/1000000)+CR$116*(($B264*$Y$262+$Y264)/1000000)+CR$117*(($B264*$Z$262+$Z264)/1000000)+CR$118*(1+('MeOH&FTD'!$BB139*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC139)/1000000)+CR$123+CR$86*1000000+SUM(CR$106:CR$109,CR$112,CR$115:CR$117)-1000000","v":195365.98809040384},null,null,{"$f":"'T&D'!F213+'T&D'!G213+CU123","v":7348.6106289049394},{"$f":"'T&D'!FP213+CV123","v":2376.744849461943},{"$f":"CW$123","v":0}]
["     Natural gas",{"$f":"B125-B126-B128","v":24625.323076669036},{"$f":"C125-C126-C128","v":4674.1377765711968},{"$f":"D125-D126-D128","v":1694.713055382088},{"$f":"E125-E126-E128","v":0},{"$f":"F125-F126-F128","v":71701.724112330165},0,-2113.7516075455665,0,null,{"$f":"K125-K126-K128","v":17975.724918741325},0,210953.8809886612,76222.936860288828,-1200.2069335315434,5416.6937891205143,null,{"$f":"R125-R126-R128","v":12631.096835326171},0,223016.49476778964,0,-730.93775425019226,599,null,{"$f":"Y125-Y126-Y128","v":17975.724918741325},0,338909.58678873675,61769.330488250664,-182.09684456895909,35340.295363602629,null,{"$f":"AF125-AF126-AF128","v":12631.096835326171},{"$f":"AG125-AG126-AG128","v":0},{"$f":"AH125-AH126-AH128","v":3392.2380244757314},6695.4855403341098,0,{"$f":"AK125-AK126-AK128","v":3360.2052292271364},{"$f":"AL125-AL126-AL128","v":3382.686963588304},0,{"$f":"AN125-AN126-AN128","v":110029.58786127961},null,null,{"$f":"AQ125-AQ126-AQ128","v":1165.1215162521385},{"$f":"AR125-AR126-AR128","v":307.55353385105172},{"$f":"AS125-AS126-AS128","v":0},{"$f":"AT125-AT126-AT128","v":128408.97464116558},null,null,{"$f":"AW125-AW126-AW128","v":909.1325374790631},{"$f":"AX125-AX126-AX128","v":612.03153236359321},{"$f":"AY125-AY126-AY128","v":0},{"$f":"AZ125-AZ126-AZ128","v":82399.634873922827},null,null,{"$f":"BC125-BC126-BC128","v":2490.8734010566814},{"$f":"BD125-BD126-BD128","v":0},{"$f":"BE125-BE126-BE128","v":40462.274421015638},null,null,{"$f":"BH125-BH126-BH128","v":817.34962583329707},{"$f":"BI125-BI126-BI128","v":0},{"$f":"BJ125-BJ126-BJ128","v":134707.64329554536},null,null,{"$f":"BM125-BM126-BM128","v":915.77809965367851},{"$f":"BN125-BN126-BN128","v":0},{"$f":"BO125-BO126-BO128","v":134707.64329554536},null,null,{"$f":"BR125-BR126-BR128","v":913.28792845338876},{"$f":"BS125-BS126-BS128","v":0},{"$f":"BT125-BT126-BT128","v":77391.290736082927},null,null,{"$f":"BW125-BW126-BW128","v":1430.8036150568978},{"$f":"BX125-BX126-BX128","v":0},{"$f":"BY125-BY126-BY128","v":3499.1077809305316},{"$f":"BZ125-BZ126-BZ128","v":0},{"$f":"CA125-CA126-CA128","v":54508.184265158852},null,null,{"$f":"'T&D'!EH215/Fuel_Specs!$B$71*1000000","v":170.68064632261974},{"$f":"CE125-CE126-CE128","v":0},{"$f":"CF125-CF126-CF128","v":169751.31744237564},null,null,{"$f":"CI125-CI126-CI128","v":1165.1215162521385},{"$f":"CJ125-CJ126-CJ128","v":307.55353385105172},{"$f":"CK125-CK126-CK128","v":0},{"$f":"CL125-CL126-CL128","v":172053.68434145238},null,null,{"$f":"CO125-CO126-CO128","v":1165.1215162521385},{"$f":"CP125-CP126-CP128","v":328.00854294170676},{"$f":"CQ125-CQ126-CQ128","v":0},{"$f":"CR125-CR126-CR128","v":174772.99777319698},null,null,{"$f":"CU125-CU126-CU128","v":1165.1215162521385},{"$f":"CV125-CV126-CV128","v":350.61372892255099},{"$f":"CW125-CW126-CW128","v":0}]
["     CO",{"$f":"(B$106*(EF!$W7+B132)+B$107*(B$60*EF!$M7+$B270*$I$262+$I270)+B$108*(B$62*EF!$Q7+B$63*EF!$R7+B$64*EF!$S7+B$65*EF!$Q96+$B270*$J$262+$J270)+B$109*(B$76*EF!$U7+B$77*EF!$Q82+$B270*$D$262+$D270)+B$110*(B$67*EF!$G7+B$68*EF!$D7+B$69*EF!$B7+B$70*EF!$C7+B$71*EF!$Q68+NG!$B92)+B$113*(Electric!$B193+Electric!$C193)+B$122*EF!H7)/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$J183,0)","v":7.1759631936207056},{"$f":"'T&D'!$B220","v":2.37671283185608},{"$f":"'T&D'!$C220","v":2.2389188000866325},null,{"$f":"(F$106*(EF!$X7+IF($D$16+$F$16=0,SUM($M132:$Q132),(SUM($M132:$Q132)*$D$16+SUM($AA132:$AE132)*$F$16)/($D$16+$F$16)))+F$107*($C$60*EF!$M7+$B270*$I$262+$I270)+F$108*($C$62*EF!$Q7+$C$63*EF!$R7+$C$64*EF!$S7+$C$65*EF!$Q96+$C$66*(EF!$AD38+EF!$AD53)/2+$B270*$J$262+$J270)+F$109*($C$76*EF!$U7+$C$77*EF!$Q82+$B270*$D$262+$D270)+F$110*($C$67*EF!$G7+$C$68*EF!$D7+$C$69*EF!$B7+$C$70*EF!$C7+$C$71*EF!$Q68+NG!$AF92)+F$111*($C$72*EF!$AC7+Coal!$B79)+F$113*Electric!$R226+F$115*$C$75*EF!$BF7+(F$119+F$120)*($C$67*EF!$G7+$C$68*EF!$D7+$C$69*EF!$B7+$C$70*EF!$C7))/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$K183,0)","v":5.4259904017300995},{"$f":"G$110*NG!$AF92/1000000+Hydrogen!$B69*Hydrogen!$B$100*SUM(G$110,G$120)*BTU2mmBTU","v":0},{"$f":"H$113*Electric!$R226/1000000","v":-0.26492766832047998},{"$f":"((I$119+I$120)*EF!$H7+I$121*(EF!$J7+$W270)+I$122*(EF!$H7+NG!$AF92))/1000000","v":0},0,{"$f":"'T&D'!$E220*SUM($B$24:$D$24)/$B$24+'T&D'!$FH220*$D$24/$B$24","v":3.7536575426506915},null,{"$f":"(M$106*(EF!$X7+SUM(M132:Q132))+M$107*($C$60*EF!$M7+$B270*$I$262+$I270)+M$108*($C$62*EF!$Q7+$C$63*EF!$R7+$C$64*EF!$S7+$C$65*EF!$Q96+$C$66*(EF!$AD38+EF!$AD53)/2+$B270*$J$262+$J270)+M$109*($C$76*EF!$U7+$C$77*EF!$Q82+$B270*$D$262+$D270)+M$110*($C$67*EF!$G7+$C$68*EF!$D7+$C$69*EF!$B7+$C$70*EF!$C7+$C$71*EF!$Q68+NG!$AF92)+M$111*($C$72*EF!$AC7+Coal!$B79)+M$113*Electric!$R226+M$115*$C$75*EF!$BF7+(M$119+M$120)*($C$67*EF!$G7+$C$68*EF!$D7+$C$69*EF!$B7+$C$70*EF!$C7))/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$K183,0)","v":9.7448832404382681},{"$f":"N$110*NG!$AF92/1000000+Hydrogen!$B69*Hydrogen!$B$100*SUM(N$110,N$120)*BTU2mmBTU","v":2.4297803112445893},{"$f":"O$113*Electric!$R226/1000000","v":-0.15042828271189415},{"$f":"((P$119+P$120)*EF!$H7+P$121*(EF!$J7+$W270)+P$122*(EF!$H7+NG!$AF92))/1000000","v":0.20801187833160775},0,{"$f":"'T&D'!$D220","v":2.0415337275154166},null,{"$f":"(T$106*(EF!$X7+IF($D$16+$F$16=0,SUM($M132:$Q132),(SUM($M132:$Q132)*$D$16+SUM($AA132:$AE132)*$F$16)/($D$16+$F$16)))+T$107*($C$60*EF!$M7+$B270*$I$262+$I270)+T$108*($C$62*EF!$Q7+$C$63*EF!$R7+$C$64*EF!$S7+$C$65*EF!$Q96+$C$66*(EF!$AD38+EF!$AD53)/2+$B270*$J$262+$J270)+T$109*($C$76*EF!$U7+$C$77*EF!$Q82+$B270*$D$262+$D270)+T$110*($C$67*EF!$G7+$C$68*EF!$D7+$C$69*EF!$B7+$C$70*EF!$C7+$C$71*EF!$Q68+NG!$AF92)+T$111*($C$72*EF!$AC7+Coal!$B79)+T$113*Electric!$R226+T$115*$C$75*EF!$BF7+(T$119+T$120)*($C$67*EF!$G7+$C$68*EF!$D7+$C$69*EF!$B7+$C$70*EF!$C7))/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$K183,0)","v":11.591206445462412},{"$f":"U$110*NG!$AF92/1000000+Hydrogen!$B69*Hydrogen!$B$100*SUM(U$110,U$120)*BTU2mmBTU","v":0},{"$f":"V$113*Electric!$R226/1000000","v":-9.161229457124706E-2},{"$f":"((W$119+W$120)*EF!$H7+W$121*(EF!$J7+$W270)+W$122*(EF!$H7+NG!$AF92))/1000000","v":1.5573999999999999E-2},0,{"$f":"'T&D'!$E220*SUM($B$24:$D$24)/$B$24+'T&D'!$FH220*$D$24/$B$24","v":3.7536575426506915},null,{"$f":"(AA$106*(EF!$X7+SUM(AA132:AE132))+AA$107*($C$60*EF!$M7+$B270*$I$262+$I270)+AA$108*($C$62*EF!$Q7+$C$63*EF!$R7+$C$64*EF!$S7+$C$65*EF!$Q96+$C$66*(EF!$AD38+EF!$AD53)/2+$B270*$J$262+$J270)+AA$109*($C$76*EF!$U7+$C$77*EF!$Q82+$B270*$D$262+$D270)+AA$110*($C$67*EF!$G7+$C$68*EF!$D7+$C$69*EF!$B7+$C$70*EF!$C7+$C$71*EF!$Q68+NG!$AF92)+AA$111*($C$72*EF!$AC7+Coal!$B79)+AA$113*Electric!$R226+AA$115*$C$75*EF!$BF7+(AA$119+AA$120)*($C$67*EF!$G7+$C$68*EF!$D7+$C$69*EF!$B7+$C$70*EF!$C7))/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$K183,0)","v":17.301403906767693},{"$f":"AB$110*NG!$AF92/1000000+Hydrogen!$B69*Hydrogen!$B$100*SUM(AB$110,AB$120)*BTU2mmBTU","v":1.091362748661362},{"$f":"AC$113*Electric!$R226/1000000","v":-2.2823160615446755E-2},{"$f":"((AD$119+AD$120)*EF!$H7+AD$121*(EF!$J7+$W270)+AD$122*(EF!$H7+NG!$AF92))/1000000","v":1.9707520095035913},0,{"$f":"'T&D'!$D220","v":2.0415337275154166},null,{"$f":"(AH$106*(EF!$W7+AH132)+AH$107*(D$60*EF!$M7+$B270*$I$262+$I270)+AH$108*(D$62*EF!$Q7+D$63*EF!$R7+D$64*EF!$S7+D$65*EF!$Q96+$B270*$J$262+$J270)+AH$109*(D$76*EF!$U7+D$77*EF!$Q82+$B270*$D$262+$D270)+AH$110*(D$67*EF!$G7+D$68*EF!$D7+D$69*EF!$B7+D$70*EF!$C7+D$71*EF!$Q68+AH132)+AH$113*(Electric!$B193+Electric!$C193)+AH$122*EF!$H7)/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$J183,0)","v":4.3286170897108489},{"$f":"'T&D'!$FL220","v":2.1623553948168088},null,{"$f":"(AK$106*(EF!$W7+AK132)+AK$107*(E$60*EF!$M7+$B270*$I$262+$I270)+AK$108*(E$62*EF!$Q7+E$63*EF!$R7+E$64*EF!$S7+E$65*EF!$Q96+$B270*$J$262+$J270)+AK$109*(E$76*EF!$U7+E$77*EF!$Q82+$B270*$D$262+$D270)+AK$110*(E$67*EF!$G7+E$68*EF!$D7+E$69*EF!$B7+E$70*EF!$C7+E$71*EF!$Q68+AK132)+AK$113*(Electric!$B193+Electric!$C193)+AK$122*EF!$H7)/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$J183,0)","v":5.4153320342238844},{"$f":"'T&D'!$FM220","v":1.3458042673324693},null,{"$f":"AN$106*($B270/1000000)+AN$107*(($B270*$X$262+$X270)/1000000)+AN$108*(($B270*$J$262+$J270)/1000000)+AN$109*(($B270*$D$262+$D270)/1000000)+AN$110*(NG!$B92/1000000)+AN$111*(Coal!$B79/1000000)+AN$112*(($B270*$H$262+$H270)/1000000)+AN$113*(Electric!$B193+Electric!$C193)/1000000+AN$114/1000000*SUM(Hydrogen!$BL170:$BM170)+AN$115*(($B270*$N$262+$N270))/1000000+AN$116*(($B270*$Y$262+$Y270)/1000000)+AN$117*(($B270*$Z$262+$Z270)/1000000)+AN$118*(('MeOH&FTD'!$BB145*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC145)/1000000)","v":5.6056973189621697},{"$f":"(AO$106*EF!$W7+AO$107*$F$60*EF!$L7+AO$108*($F$62*EF!$Q7+$F$63*EF!$R7+$F$64*EF!$S7)+AO$109*EF!$U7+AO$110*($F$67*EF!$G7+$F$68*EF!$D7+$F$69*EF!$B7+$F$70*EF!$C7)+AO$111*$F$72*EF!$AC7+AO$112*$F$73*EF!$Y7+AO$115*$F$75*EF!$BF7+AO$120*EF!$BS7)/1000000","v":2.5954959686111234},1.1539999999999999,{"$f":"'T&D'!F220+'T&D'!G220","v":0.76910136460643674},{"$f":"'T&D'!H220","v":0.14181510022509597},null,{"$f":"AT$106*($C270/1000000)+AT$107*(($C270*$X$262+$X270)/1000000)+AT$108*(($C270*$J$262+$J270)/1000000)+AT$109*(($C270*$D$262+$D270)/1000000)+AT$110*(NG!$B92/1000000)+AT$111*(Coal!$B79/1000000)+AT$112*(($C270*$H$262+$H270)/1000000)+AT$113*(Electric!$B193+Electric!$C193)/1000000+AT$114/1000000*SUM(Hydrogen!$BL170:$BM170)+AT$115*(($C270*$N$262+$N270))/1000000+AT$116*(($C270*$Y$262+$Y270)/1000000)+AT$117*(($C270*$Z$262+$Z270)/1000000)+AT$118*(('MeOH&FTD'!$BB145*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC145)/1000000)","v":7.3712053870940384},{"$f":"(AU$106*EF!$W7+AU$107*$F$60*EF!$L7+AU$108*($F$62*EF!$Q7+$F$63*EF!$R7+$F$64*EF!$S7)+AU$109*EF!$U7+AU$110*($F$67*EF!$G7+$F$68*EF!$D7+$F$69*EF!$B7+$F$70*EF!$C7)+AU$111*$F$72*EF!$AC7+AU$112*$F$73*EF!$Y7+AU$115*$F$75*EF!$BF7+AU$120*EF!$BS7)/1000000","v":2.5655751293498241},1.1432241086587447,{"$f":"'T&D'!I220+'T&D'!J220","v":0.33023176858473113},{"$f":"'T&D'!J220","v":0.28221204944794098},null,{"$f":"AZ$106*($B270/1000000)+AZ$107*(($B270*$X$262+$X270)/1000000)+AZ$108*(($B270*$J$262+$J270)/1000000)+AZ$109*(($B270*$D$262+$D270)/1000000)+AZ$110*(NG!$B92/1000000)+AZ$111*(Coal!$B79/1000000)+AZ$112*(($B270*$H$262+$H270)/1000000)+AZ$113*(Electric!$B193+Electric!$C193)/1000000+AZ$114/1000000*SUM(Hydrogen!$BL170:$BM170)+AZ$115*(($B270*$N$262+$N270))/1000000+AZ$116*(($B270*$Y$262+$Y270)/1000000)+AZ$117*(($B270*$Z$262+$Z270)/1000000)+AZ$118*(('MeOH&FTD'!$BB145*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC145)/1000000)","v":4.4100257042706161},{"$f":"(BA$106*EF!$W7+BA$107*$G$60*EF!$L7+BA$108*($G$62*EF!$Q7+$G$63*EF!$R7+$G$64*EF!$S7)+BA$109*EF!$U7+BA$110*($G$67*EF!$G7+$G$68*EF!$D7+$G$69*EF!$B7+$G$70*EF!$C7)+BA$111*$G$72*EF!$AC7+BA$112*$G$73*EF!$Y7+BA$115*$G$75*EF!$BF7+BA$120*EF!$BS7)/1000000","v":2.0345215408360495},0.91007300509337863,{"$f":"'T&D'!O220+'T&D'!P220","v":1.1375062294111065},null,{"$f":"BE$106*($B270/1000000)+BE$107*(($B270*$X$262+$X270)/1000000)+BE$108*(($B270*$J$262+$J270)/1000000)+BE$109*(($B270*$D$262+$D270)/1000000)+BE$110*(NG!$B92/1000000)+BE$111*(Coal!$B79/1000000)+BE$112*(($B270*$H$262+$H270)/1000000)+BE$113*(Electric!$B193+Electric!$C193)/1000000+BE$114/1000000*SUM(Hydrogen!$BL170:$BM170)+BE$115*(($B270*$N$262+$N270))/1000000+BE$116*(($B270*$Y$262+$Y270)/1000000)+BE$117*(($B270*$Z$262+$Z270)/1000000)+BE$118*(('MeOH&FTD'!$BB145*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC145)/1000000)","v":1.5986107732740871},{"$f":"(BF$106*EF!$W7+BF$107*$I$60*EF!$L7+BF$108*($I$62*EF!$Q7+$I$63*EF!$R7+$I$64*EF!$S7)+BF$109*EF!$U7+BF$110*($I$67*EF!$G7+$I$68*EF!$D7+$I$69*EF!$B7+$I$70*EF!$C7)+BF$111*$I$72*EF!$AC7+BF$112*$I$73*EF!$Y7+BF$115*$I$75*EF!$BF7+BF$120*EF!$BS7)/1000000","v":1.0726250448299},{"$f":"$AP132*(1/BE$82-1)/(1/$AN$82-1)","v":0.4917724957555184},{"$f":"'T&D'!S220","v":0.93523163722929181},null,{"$f":"BJ$106*($B270/1000000)+BJ$107*(($B270*$X$262+$X270)/1000000)+BJ$108*(($B270*$J$262+$J270)/1000000)+BJ$109*(($B270*$D$262+$D270)/1000000)+BJ$110*(NG!$B92/1000000)+BJ$111*(Coal!$B79/1000000)+BJ$112*(($B270*$H$262+$H270)/1000000)+BJ$113*(Electric!$B193+Electric!$C193)/1000000+BJ$114/1000000*SUM(Hydrogen!$BL170:$BM170)+BJ$115*(($B270*$N$262+$N270))/1000000+BJ$116*(($B270*$Y$262+$Y270)/1000000)+BJ$117*(($B270*$Z$262+$Z270)/1000000)+BJ$118*(('MeOH&FTD'!$BB145*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC145)/1000000)","v":4.8223754655226729},{"$f":"(BK$106*EF!$W7+BK$107*$J$60*EF!$L7+BK$108*($J$62*EF!$Q7+$J$63*EF!$R7+$J$64*EF!$S7)+BK$109*EF!$U7+BK$110*($J$67*EF!$G7+$J$68*EF!$D7+$J$69*EF!$B7+$J$70*EF!$C7)+BK$111*$J$72*EF!$AC7+BK$112*$J$73*EF!$Y7+BK$115*$J$75*EF!$BF7+BK$120*EF!$BS7)/1000000","v":1.4990730614816785},1.2728050061526706,{"$f":"'T&D'!K220+'T&D'!L220","v":0.71765871176715668},null,{"$f":"BO$106*($B270/1000000)+BO$107*(($B270*$X$262+$X270)/1000000)+BO$108*(($B270*$J$262+$J270)/1000000)+BO$109*(($B270*$D$262+$D270)/1000000)+BO$110*(NG!$B92/1000000)+BO$111*(Coal!$B79/1000000)+BO$112*(($B270*$H$262+$H270)/1000000)+BO$113*(Electric!$B193+Electric!$C193)/1000000+BO$114/1000000*SUM(Hydrogen!$BL170:$BM170)+BO$115*(($B270*$N$262+$N270))/1000000+BO$116*(($B270*$Y$262+$Y270)/1000000)+BO$117*(($B270*$Z$262+$Z270)/1000000)+BO$118*(('MeOH&FTD'!$BB145*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC145)/1000000)","v":4.8223754655226729},{"$f":"(BP$106*EF!$W7+BP$107*$J$60*EF!$L7+BP$108*($J$62*EF!$Q7+$J$63*EF!$R7+$J$64*EF!$S7)+BP$109*EF!$U7+BP$110*($J$67*EF!$G7+$J$68*EF!$D7+$J$69*EF!$B7+$J$70*EF!$C7)+BP$111*$J$72*EF!$AC7+BP$112*$J$73*EF!$Y7+BP$115*$J$75*EF!$BF7+BP$120*EF!$BS7)/1000000","v":2.7285288945258084},1.2728050061526706,{"$f":"'T&D'!M220+'T&D'!N220","v":0.3475674304941454},null,{"$f":"BT$106*($B270/1000000)+BT$107*(($B270*$X$262+$X270)/1000000)+BT$108*(($B270*$J$262+$J270)/1000000)+BT$109*(($B270*$D$262+$D270)/1000000)+BT$110*(NG!$B92/1000000)+BT$111*(Coal!$B79/1000000)+BT$112*(($B270*$H$262+$H270)/1000000)+BT$113*(Electric!$B193+Electric!$C193)/1000000+BT$114/1000000*SUM(Hydrogen!$BL170:$BM170)+BT$115*(($B270*$N$262+$N270))/1000000+BT$116*(($B270*$Y$262+$Y270)/1000000)+BT$117*(($B270*$Z$262+$Z270)/1000000)+BT$118*(('MeOH&FTD'!$BB145*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC145)/1000000)","v":2.7979327537644414},{"$f":"(BU$106*EF!$W7+BU$107*$H$60*EF!$L7+BU$108*($H$62*EF!$Q7+$H$63*EF!$R7+$H$64*EF!$S7)+BU$109*EF!$U7+BU$110*($H$67*EF!$G7+$H$68*EF!$D7+$H$69*EF!$B7+$H$70*EF!$C7)+BU$111*$H$72*EF!$AC7+BU$112*$H$73*EF!$Y7+BU$115*$H$75*EF!$BF7+BU$120*EF!$BS7)/1000000","v":1.8158281592703929},0.65439049235993318,{"$f":"'T&D'!Q220+'T&D'!R220","v":0.61280026367279716},null,{"$f":"'T&D'!FF220","v":4.1422696857675048},null,{"$f":"CA$106*($B270/1000000)+CA$107*(($B270*$X$262+$X270)/1000000)+CA$108*(($B270*$J$262+$J270)/1000000)+CA$109*(($B270*$D$262+$D270)/1000000)+CA$110*(NG!$B92/1000000)+CA$111*(Coal!$B79/1000000)+CA$112*(($B270*$H$262+$H270)/1000000)+CA$113*(Electric!$B193+Electric!$C193)/1000000+CA$114/1000000*SUM(Hydrogen!$BL170:$BM170)+CA$115*(($B270*$N$262+$N270))/1000000+CA$116*(($B270*$Y$262+$Y270)/1000000)+CA$117*(($B270*$Z$262+$Z270)/1000000)+CA$118*(('MeOH&FTD'!$BB145*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC145)/1000000)","v":2.0385413235025078},{"$f":"(CB$106*EF!$W7+CB$107*$K$60*EF!$L7+CB$108*($K$62*EF!$Q7+$K$63*EF!$R7+$K$64*EF!$S7)+CB$109*EF!$U7+CB$110*($K$67*EF!$G7+$K$68*EF!$D7+$K$69*EF!$B7+$K$70*EF!$C7)+CB$111*$K$72*EF!$AC7+CB$112*$K$73*EF!$Y7+CB$115*$K$75*EF!$BF7+CB$120*EF!$BS7)/1000000","v":1.4375656661179455},0.71904584040747088,{"$f":"'T&D'!EH220/Fuel_Specs!$B$71*1000000","v":7.8702047938259218E-2},null,{"$f":"CF$106*($B270/1000000)+CF$107*(($B270*$X$262+$X270)/1000000)+CF$108*(($B270*$J$262+$J270)/1000000)+CF$109*(($B270*$D$262+$D270)/1000000)+CF$110*(NG!$B92/1000000)+CF$111*(Coal!$B79/1000000)+CF$112*(($B270*$H$262+$H270)/1000000)+CF$113*(Electric!$B193+Electric!$C193)/1000000+CF$114/1000000*SUM(Hydrogen!$BL170:$BM170)+CF$115*(($B270*$N$262+$N270))/1000000+CF$116*(($B270*$Y$262+$Y270)/1000000)+CF$117*(($B270*$Z$262+$Z270)/1000000)+CF$118*(('MeOH&FTD'!$BB145*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC145)/1000000)","v":5.543254712562887},{"$f":"(CG$106*EF!$W7+CG$107*$F$60*EF!$L7+CG$108*($F$62*EF!$Q7+$F$63*EF!$R7+$F$64*EF!$S7)+CG$109*EF!$U7+CG$110*($F$67*EF!$G7+$F$68*EF!$D7+$F$69*EF!$B7+$F$70*EF!$C7)+CG$111*$F$72*EF!$AC7+CG$112*$F$73*EF!$Y7+CG$115*$F$75*EF!$BF7+CG$120*EF!$BS7)/1000000","v":2.8948809127047195},1.1144145813538342,{"$f":"'T&D'!F220+'T&D'!G220","v":0.76910136460643674},{"$f":"'T&D'!H220","v":0.14181510022509597},null,{"$f":"CL$106*($B270/1000000)+CL$107*(($B270*$X$262+$X270)/1000000)+CL$108*(($B270*$J$262+$J270)/1000000)+CL$109*(($B270*$D$262+$D270)/1000000)+CL$110*(NG!$B92/1000000)+CL$111*(Coal!$B79/1000000)+CL$112*(($B270*$H$262+$H270)/1000000)+CL$113*(Electric!$B193+Electric!$C193)/1000000+CL$114/1000000*SUM(Hydrogen!$BL170:$BM170)+CL$115*(($B270*$N$262+$N270))/1000000+CL$116*(($B270*$Y$262+$Y270)/1000000)+CL$117*(($B270*$Z$262+$Z270)/1000000)+CL$118*(('MeOH&FTD'!$BB145*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC145)/1000000)","v":5.534228854829264},{"$f":"(CM$106*EF!$W7+CM$107*$F$60*EF!$L7+CM$108*($F$62*EF!$Q7+$F$63*EF!$R7+$F$64*EF!$S7)+CM$109*EF!$U7+CM$110*($F$67*EF!$G7+$F$68*EF!$D7+$F$69*EF!$B7+$F$70*EF!$C7)+CM$111*$F$72*EF!$AC7+CM$112*$F$73*EF!$Y7+CM$115*$F$75*EF!$BF7+CM$120*EF!$BS7)/1000000","v":2.7620939238261264},1.0191733151864171,{"$f":"'T&D'!F220+'T&D'!G220","v":0.76910136460643674},{"$f":"'T&D'!FO220","v":0.15124704895926772},null,{"$f":"CR$106*($B270/1000000)+CR$107*(($B270*$X$262+$X270)/1000000)+CR$108*(($B270*$J$262+$J270)/1000000)+CR$109*(($B270*$D$262+$D270)/1000000)+CR$110*(NG!$B92/1000000)+CR$111*(Coal!$B79/1000000)+CR$112*(($B270*$H$262+$H270)/1000000)+CR$113*(Electric!$B193+Electric!$C193)/1000000+CR$114/1000000*SUM(Hydrogen!$BL170:$BM170)+CR$115*(($B270*$N$262+$N270))/1000000+CR$116*(($B270*$Y$262+$Y270)/1000000)+CR$117*(($B270*$Z$262+$Z270)/1000000)+CR$118*(('MeOH&FTD'!$BB145*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC145)/1000000)","v":5.5446505447715797},{"$f":"(CS$106*EF!$W7+CS$107*$F$60*EF!$L7+CS$108*($F$62*EF!$Q7+$F$63*EF!$R7+$F$64*EF!$S7)+CS$109*EF!$U7+CS$110*($F$67*EF!$G7+$F$68*EF!$D7+$F$69*EF!$B7+$F$70*EF!$C7)+CS$111*$F$72*EF!$AC7+CS$112*$F$73*EF!$Y7+CS$115*$F$75*EF!$BF7+CS$120*EF!$BS7)/1000000","v":2.6653802888094908},1.007263680456091,{"$f":"'T&D'!F220+'T&D'!G220","v":0.76910136460643674},{"$f":"'T&D'!FP220","v":0.16167045939887245}]
["     BC",{"$f":"(B$106*(EF!$W12+B137)+B$107*(B$60*EF!$M12+$B275*$I$262+$I275)+B$108*(B$62*EF!$Q12+B$63*EF!$R12+B$64*EF!$S12+B$65*EF!$Q101+$B275*$J$262+$J275)+B$109*(B$76*EF!$U12+B$77*EF!$Q87+$B275*$D$262+$D275)+B$110*(B$67*EF!$G12+B$68*EF!$D12+B$69*EF!$B12+B$70*EF!$C12+B$71*EF!$Q73+NG!$B97)+B$113*(Electric!$B198+Electric!$C198)+B$122*EF!H12)/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$J188,0)","v":0.10065776720672494},{"$f":"'T&D'!$B225","v":0.15573405845647775},{"$f":"'T&D'!$C225","v":0.26911208732895076},null,{"$f":"(F$106*(EF!$X12+IF($D$16+$F$16=0,SUM($M137:$Q137),(SUM($M137:$Q137)*$D$16+SUM($AA137:$AE137)*$F$16)/($D$16+$F$16)))+F$107*($C$60*EF!$M12+$B275*$I$262+$I275)+F$108*($C$62*EF!$Q12+$C$63*EF!$R12+$C$64*EF!$S12+$C$65*EF!$Q101+$C$66*(EF!$AD43+EF!$AD58)/2+$B275*$J$262+$J275)+F$109*($C$76*EF!$U12+$C$77*EF!$Q87+$B275*$D$262+$D275)+F$110*($C$67*EF!$G12+$C$68*EF!$D12+$C$69*EF!$B12+$C$70*EF!$C12+$C$71*EF!$Q73+NG!$AF97)+F$111*($C$72*EF!$AC12+Coal!$B84)+F$113*Electric!$R231+F$115*$C$75*EF!$BF12+(F$119+F$120)*($C$67*EF!$G12+$C$68*EF!$D12+$C$69*EF!$B12+$C$70*EF!$C12))/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$K188,0)","v":4.8687637302574242E-2},{"$f":"G$110*NG!$AF97/1000000","v":0},{"$f":"H$113*Electric!$R231/1000000","v":-9.0719117391492663E-3},{"$f":"((I$119+I$120)*EF!$H12+I$121*(EF!$J12+$W275)+I$122*(EF!$H12+NG!$AF97))/1000000","v":0},0,{"$f":"'T&D'!$E225*SUM($B$24:$D$24)/$B$24+'T&D'!$FH225*$D$24/$B$24","v":0.10200000385803056},null,{"$f":"(M$106*(EF!$X12+SUM(M137:Q137))+M$107*($C$60*EF!$M12+$B275*$I$262+$I275)+M$108*($C$62*EF!$Q12+$C$63*EF!$R12+$C$64*EF!$S12+$C$65*EF!$Q101+$C$66*(EF!$AD43+EF!$AD58)/2+$B275*$J$262+$J275)+M$109*($C$76*EF!$U12+$C$77*EF!$Q87+$B275*$D$262+$D275)+M$110*($C$67*EF!$G12+$C$68*EF!$D12+$C$69*EF!$B12+$C$70*EF!$C12+$C$71*EF!$Q73+NG!$AF97)+M$111*($C$72*EF!$AC12+Coal!$B84)+M$113*Electric!$R231+M$115*$C$75*EF!$BF12+(M$119+M$120)*($C$67*EF!$G12+$C$68*EF!$D12+$C$69*EF!$B12+$C$70*EF!$C12))/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$K188,0)","v":0.13207345218006772},{"$f":"N$110*NG!$AF97/1000000","v":4.956540055380188E-3},{"$f":"O$113*Electric!$R231/1000000","v":-5.1511120468673306E-3},{"$f":"((P$119+P$120)*EF!$H12+P$121*(EF!$J12+$W275)+P$122*(EF!$H12+NG!$AF97))/1000000","v":1.9425880886140223E-2},0,{"$f":"'T&D'!$D225","v":6.6099683453880662E-2},null,{"$f":"(T$106*(EF!$X12+IF($D$16+$F$16=0,SUM($M137:$Q137),(SUM($M137:$Q137)*$D$16+SUM($AA137:$AE137)*$F$16)/($D$16+$F$16)))+T$107*($C$60*EF!$M12+$B275*$I$262+$I275)+T$108*($C$62*EF!$Q12+$C$63*EF!$R12+$C$64*EF!$S12+$C$65*EF!$Q101+$C$66*(EF!$AD43+EF!$AD58)/2+$B275*$J$262+$J275)+T$109*($C$76*EF!$U12+$C$77*EF!$Q87+$B275*$D$262+$D275)+T$110*($C$67*EF!$G12+$C$68*EF!$D12+$C$69*EF!$B12+$C$70*EF!$C12+$C$71*EF!$Q73+NG!$AF97)+T$111*($C$72*EF!$AC12+Coal!$B84)+T$113*Electric!$R231+T$115*$C$75*EF!$BF12+(T$119+T$120)*($C$67*EF!$G12+$C$68*EF!$D12+$C$69*EF!$B12+$C$70*EF!$C12))/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$K188,0)","v":0.13534257122277712},{"$f":"U$110*NG!$AF97/1000000","v":0},{"$f":"V$113*Electric!$R231/1000000","v":-3.1370775874036911E-3},{"$f":"((W$119+W$120)*EF!$H12+W$121*(EF!$J12+$W275)+W$122*(EF!$H12+NG!$AF97))/1000000","v":2.1054850271344182E-3},0,{"$f":"'T&D'!$E225*SUM($B$24:$D$24)/$B$24+'T&D'!$FH225*$D$24/$B$24","v":0.10200000385803056},null,{"$f":"(AA$106*(EF!$X12+SUM(AA137:AE137))+AA$107*($C$60*EF!$M12+$B275*$I$262+$I275)+AA$108*($C$62*EF!$Q12+$C$63*EF!$R12+$C$64*EF!$S12+$C$65*EF!$Q101+$C$66*(EF!$AD43+EF!$AD58)/2+$B275*$J$262+$J275)+AA$109*($C$76*EF!$U12+$C$77*EF!$Q87+$B275*$D$262+$D275)+AA$110*($C$67*EF!$G12+$C$68*EF!$D12+$C$69*EF!$B12+$C$70*EF!$C12+$C$71*EF!$Q73+NG!$AF97)+AA$111*($C$72*EF!$AC12+Coal!$B84)+AA$113*Electric!$R231+AA$115*$C$75*EF!$BF12+(AA$119+AA$120)*($C$67*EF!$G12+$C$68*EF!$D12+$C$69*EF!$B12+$C$70*EF!$C12))/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$K188,0)","v":0.20869154028066048},{"$f":"AB$110*NG!$AF97/1000000","v":1.7568711979186161E-3},{"$f":"AC$113*Electric!$R231/1000000","v":-7.8153293698752114E-4},{"$f":"((AD$119+AD$120)*EF!$H12+AD$121*(EF!$J12+$W275)+AD$122*(EF!$H12+NG!$AF97))/1000000","v":0.11579163404792917},0,{"$f":"'T&D'!$D225","v":6.6099683453880662E-2},null,{"$f":"(AH$106*(EF!$W12+AH137)+AH$107*(D$60*EF!$M12+$B275*$I$262+$I275)+AH$108*(D$62*EF!$Q12+D$63*EF!$R12+D$64*EF!$S12+D$65*EF!$Q101+$B275*$J$262+$J275)+AH$109*(D$76*EF!$U12+D$77*EF!$Q87+$B275*$D$262+$D275)+AH$110*(D$67*EF!$G12+D$68*EF!$D12+D$69*EF!$B12+D$70*EF!$C12+D$71*EF!$Q73+AH137)+AH$113*(Electric!$B198+Electric!$C198)+AH$122*EF!$H12)/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$J188,0)","v":4.0751203016169524E-2},{"$f":"'T&D'!$FL225","v":4.5137687970290399E-2},null,{"$f":"(AK$106*(EF!$W12+AK137)+AK$107*(E$60*EF!$M12+$B275*$I$262+$I275)+AK$108*(E$62*EF!$Q12+E$63*EF!$R12+E$64*EF!$S12+E$65*EF!$Q101+$B275*$J$262+$J275)+AK$109*(E$76*EF!$U12+E$77*EF!$Q87+$B275*$D$262+$D275)+AK$110*(E$67*EF!$G12+E$68*EF!$D12+E$69*EF!$B12+E$70*EF!$C12+E$71*EF!$Q73+AK137)+AK$113*(Electric!$B198+Electric!$C198)+AK$122*EF!$H12)/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$J188,0)","v":3.6875254381377245E-2},{"$f":"'T&D'!$FM225","v":2.8883075222162127E-2},null,{"$f":"AN$106*($B275/1000000)+AN$107*(($B275*$X$262+$X275)/1000000)+AN$108*(($B275*$J$262+$J275)/1000000)+AN$109*(($B275*$D$262+$D275)/1000000)+AN$110*(NG!$B97/1000000)+AN$111*(Coal!$B84/1000000)+AN$112*(($B275*$H$262+$H275)/1000000)+AN$113*(Electric!$B198+Electric!$C198)/1000000+AN$114/1000000*SUM(Hydrogen!$BL175:$BM175)+AN$115*(($B275*$N$262+$N275))/1000000+AN$116*(($B275*$Y$262+$Y275)/1000000)+AN$117*(($B275*$Z$262+$Z275)/1000000)+AN$118*(('MeOH&FTD'!$BB150*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC150)/1000000)","v":8.4563528447203898E-2},{"$f":"(AO$106*EF!$W12+AO$107*$F$60*EF!$L12+AO$108*($F$62*EF!$Q12+$F$63*EF!$R12+$F$64*EF!$S12)+AO$109*EF!$U12+AO$110*($F$67*EF!$G12+$F$68*EF!$D12+$F$69*EF!$B12+$F$70*EF!$C12)+AO$111*$F$72*EF!$AC12+AO$112*$F$73*EF!$Y12+AO$115*$F$75*EF!$BF12+AO$120*EF!$BS12)/1000000","v":5.6156633078137258E-2},0,{"$f":"'T&D'!F225+'T&D'!G225","v":2.1685121646344809E-2},{"$f":"'T&D'!H225","v":9.4428742499217907E-4},null,{"$f":"AT$106*($C275/1000000)+AT$107*(($C275*$X$262+$X275)/1000000)+AT$108*(($C275*$J$262+$J275)/1000000)+AT$109*(($C275*$D$262+$D275)/1000000)+AT$110*(NG!$B97/1000000)+AT$111*(Coal!$B84/1000000)+AT$112*(($C275*$H$262+$H275)/1000000)+AT$113*(Electric!$B198+Electric!$C198)/1000000+AT$114/1000000*SUM(Hydrogen!$BL175:$BM175)+AT$115*(($C275*$N$262+$N275))/1000000+AT$116*(($C275*$Y$262+$Y275)/1000000)+AT$117*(($C275*$Z$262+$Z275)/1000000)+AT$118*(('MeOH&FTD'!$BB150*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC150)/1000000)","v":0.15388612712262736},{"$f":"(AU$106*EF!$W12+AU$107*$F$60*EF!$L12+AU$108*($F$62*EF!$Q12+$F$63*EF!$R12+$F$64*EF!$S12)+AU$109*EF!$U12+AU$110*($F$67*EF!$G12+$F$68*EF!$D12+$F$69*EF!$B12+$F$70*EF!$C12)+AU$111*$F$72*EF!$AC12+AU$112*$F$73*EF!$Y12+AU$115*$F$75*EF!$BF12+AU$120*EF!$BS12)/1000000","v":5.6725171538137109E-2},0,{"$f":"'T&D'!I225+'T&D'!J225","v":3.4338886724797841E-3},{"$f":"'T&D'!J225","v":1.8791319757344364E-3},null,{"$f":"AZ$106*($B275/1000000)+AZ$107*(($B275*$X$262+$X275)/1000000)+AZ$108*(($B275*$J$262+$J275)/1000000)+AZ$109*(($B275*$D$262+$D275)/1000000)+AZ$110*(NG!$B97/1000000)+AZ$111*(Coal!$B84/1000000)+AZ$112*(($B275*$H$262+$H275)/1000000)+AZ$113*(Electric!$B198+Electric!$C198)/1000000+AZ$114/1000000*SUM(Hydrogen!$BL175:$BM175)+AZ$115*(($B275*$N$262+$N275))/1000000+AZ$116*(($B275*$Y$262+$Y275)/1000000)+AZ$117*(($B275*$Z$262+$Z275)/1000000)+AZ$118*(('MeOH&FTD'!$BB150*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC150)/1000000)","v":6.9377549671424427E-2},{"$f":"(BA$106*EF!$W12+BA$107*$G$60*EF!$L12+BA$108*($G$62*EF!$Q12+$G$63*EF!$R12+$G$64*EF!$S12)+BA$109*EF!$U12+BA$110*($G$67*EF!$G12+$G$68*EF!$D12+$G$69*EF!$B12+$G$70*EF!$C12)+BA$111*$G$72*EF!$AC12+BA$112*$G$73*EF!$Y12+BA$115*$G$75*EF!$BF12+BA$120*EF!$BS12)/1000000","v":3.8630574010718829E-2},0,{"$f":"'T&D'!O225+'T&D'!P225","v":3.9047836125415458E-2},null,{"$f":"BE$106*($B275/1000000)+BE$107*(($B275*$X$262+$X275)/1000000)+BE$108*(($B275*$J$262+$J275)/1000000)+BE$109*(($B275*$D$262+$D275)/1000000)+BE$110*(NG!$B97/1000000)+BE$111*(Coal!$B84/1000000)+BE$112*(($B275*$H$262+$H275)/1000000)+BE$113*(Electric!$B198+Electric!$C198)/1000000+BE$114/1000000*SUM(Hydrogen!$BL175:$BM175)+BE$115*(($B275*$N$262+$N275))/1000000+BE$116*(($B275*$Y$262+$Y275)/1000000)+BE$117*(($B275*$Z$262+$Z275)/1000000)+BE$118*(('MeOH&FTD'!$BB150*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC150)/1000000)","v":1.9459927500753836E-2},{"$f":"(BF$106*EF!$W12+BF$107*$I$60*EF!$L12+BF$108*($I$62*EF!$Q12+$I$63*EF!$R12+$I$64*EF!$S12)+BF$109*EF!$U12+BF$110*($I$67*EF!$G12+$I$68*EF!$D12+$I$69*EF!$B12+$I$70*EF!$C12)+BF$111*$I$72*EF!$AC12+BF$112*$I$73*EF!$Y12+BF$115*$I$75*EF!$BF12+BF$120*EF!$BS12)/1000000","v":2.2734618321387477E-2},0,{"$f":"'T&D'!S225","v":5.8620769049379448E-2},null,{"$f":"BJ$106*($B275/1000000)+BJ$107*(($B275*$X$262+$X275)/1000000)+BJ$108*(($B275*$J$262+$J275)/1000000)+BJ$109*(($B275*$D$262+$D275)/1000000)+BJ$110*(NG!$B97/1000000)+BJ$111*(Coal!$B84/1000000)+BJ$112*(($B275*$H$262+$H275)/1000000)+BJ$113*(Electric!$B198+Electric!$C198)/1000000+BJ$114/1000000*SUM(Hydrogen!$BL175:$BM175)+BJ$115*(($B275*$N$262+$N275))/1000000+BJ$116*(($B275*$Y$262+$Y275)/1000000)+BJ$117*(($B275*$Z$262+$Z275)/1000000)+BJ$118*(('MeOH&FTD'!$BB150*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC150)/1000000)","v":5.5740435668034841E-2},{"$f":"(BK$106*EF!$W12+BK$107*$J$60*EF!$L12+BK$108*($J$62*EF!$Q12+$J$63*EF!$R12+$J$64*EF!$S12)+BK$109*EF!$U12+BK$110*($J$67*EF!$G12+$J$68*EF!$D12+$J$69*EF!$B12+$J$70*EF!$C12)+BK$111*$J$72*EF!$AC12+BK$112*$J$73*EF!$Y12+BK$115*$J$75*EF!$BF12+BK$120*EF!$BS12)/1000000","v":3.4602619161466903E-2},0,{"$f":"'T&D'!K225+'T&D'!L225","v":1.8262478549088339E-2},null,{"$f":"BO$106*($B275/1000000)+BO$107*(($B275*$X$262+$X275)/1000000)+BO$108*(($B275*$J$262+$J275)/1000000)+BO$109*(($B275*$D$262+$D275)/1000000)+BO$110*(NG!$B97/1000000)+BO$111*(Coal!$B84/1000000)+BO$112*(($B275*$H$262+$H275)/1000000)+BO$113*(Electric!$B198+Electric!$C198)/1000000+BO$114/1000000*SUM(Hydrogen!$BL175:$BM175)+BO$115*(($B275*$N$262+$N275))/1000000+BO$116*(($B275*$Y$262+$Y275)/1000000)+BO$117*(($B275*$Z$262+$Z275)/1000000)+BO$118*(('MeOH&FTD'!$BB150*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC150)/1000000)","v":5.5740435668034841E-2},{"$f":"(BP$106*EF!$W12+BP$107*$J$60*EF!$L12+BP$108*($J$62*EF!$Q12+$J$63*EF!$R12+$J$64*EF!$S12)+BP$109*EF!$U12+BP$110*($J$67*EF!$G12+$J$68*EF!$D12+$J$69*EF!$B12+$J$70*EF!$C12)+BP$111*$J$72*EF!$AC12+BP$112*$J$73*EF!$Y12+BP$115*$J$75*EF!$BF12+BP$120*EF!$BS12)/1000000","v":6.7482536555989778E-2},0,{"$f":"'T&D'!M225+'T&D'!N225","v":6.2969098116070002E-3},null,{"$f":"BT$106*($B275/1000000)+BT$107*(($B275*$X$262+$X275)/1000000)+BT$108*(($B275*$J$262+$J275)/1000000)+BT$109*(($B275*$D$262+$D275)/1000000)+BT$110*(NG!$B97/1000000)+BT$111*(Coal!$B84/1000000)+BT$112*(($B275*$H$262+$H275)/1000000)+BT$113*(Electric!$B198+Electric!$C198)/1000000+BT$114/1000000*SUM(Hydrogen!$BL175:$BM175)+BT$115*(($B275*$N$262+$N275))/1000000+BT$116*(($B275*$Y$262+$Y275)/1000000)+BT$117*(($B275*$Z$262+$Z275)/1000000)+BT$118*(('MeOH&FTD'!$BB150*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC150)/1000000)","v":3.0916257315458721E-2},{"$f":"(BU$106*EF!$W12+BU$107*$H$60*EF!$L12+BU$108*($H$62*EF!$Q12+$H$63*EF!$R12+$H$64*EF!$S12)+BU$109*EF!$U12+BU$110*($H$67*EF!$G12+$H$68*EF!$D12+$H$69*EF!$B12+$H$70*EF!$C12)+BU$111*$H$72*EF!$AC12+BU$112*$H$73*EF!$Y12+BU$115*$H$75*EF!$BF12+BU$120*EF!$BS12)/1000000","v":4.6351754572229786E-2},0,{"$f":"'T&D'!Q225+'T&D'!R225","v":2.5223143601925339E-2},null,{"$f":"'T&D'!FF225","v":5.1753178253325843E-2},null,{"$f":"CA$106*($B275/1000000)+CA$107*(($B275*$X$262+$X275)/1000000)+CA$108*(($B275*$J$262+$J275)/1000000)+CA$109*(($B275*$D$262+$D275)/1000000)+CA$110*(NG!$B97/1000000)+CA$111*(Coal!$B84/1000000)+CA$112*(($B275*$H$262+$H275)/1000000)+CA$113*(Electric!$B198+Electric!$C198)/1000000+CA$114/1000000*SUM(Hydrogen!$BL175:$BM175)+CA$115*(($B275*$N$262+$N275))/1000000+CA$116*(($B275*$Y$262+$Y275)/1000000)+CA$117*(($B275*$Z$262+$Z275)/1000000)+CA$118*(('MeOH&FTD'!$BB150*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC150)/1000000)","v":2.2972879553756147E-2},{"$f":"(CB$106*EF!$W12+CB$107*$K$60*EF!$L12+CB$108*($K$62*EF!$Q12+$K$63*EF!$R12+$K$64*EF!$S12)+CB$109*EF!$U12+CB$110*($K$67*EF!$G12+$K$68*EF!$D12+$K$69*EF!$B12+$K$70*EF!$C12)+CB$111*$K$72*EF!$AC12+CB$112*$K$73*EF!$Y12+CB$115*$K$75*EF!$BF12+CB$120*EF!$BS12)/1000000","v":3.5186595887337697E-2},0,{"$f":"'T&D'!EH225/Fuel_Specs!$B$71*1000000","v":5.2404401274102426E-4},null,{"$f":"CF$106*($B275/1000000)+CF$107*(($B275*$X$262+$X275)/1000000)+CF$108*(($B275*$J$262+$J275)/1000000)+CF$109*(($B275*$D$262+$D275)/1000000)+CF$110*(NG!$B97/1000000)+CF$111*(Coal!$B84/1000000)+CF$112*(($B275*$H$262+$H275)/1000000)+CF$113*(Electric!$B198+Electric!$C198)/1000000+CF$114/1000000*SUM(Hydrogen!$BL175:$BM175)+CF$115*(($B275*$N$262+$N275))/1000000+CF$116*(($B275*$Y$262+$Y275)/1000000)+CF$117*(($B275*$Z$262+$Z275)/1000000)+CF$118*(('MeOH&FTD'!$BB150*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC150)/1000000)","v":6.3437040076167947E-2},{"$f":"(CG$106*EF!$W12+CG$107*$F$60*EF!$L12+CG$108*($F$62*EF!$Q12+$F$63*EF!$R12+$F$64*EF!$S12)+CG$109*EF!$U12+CG$110*($F$67*EF!$G12+$F$68*EF!$D12+$F$69*EF!$B12+$F$70*EF!$C12)+CG$111*$F$72*EF!$AC12+CG$112*$F$73*EF!$Y12+CG$115*$F$75*EF!$BF12+CG$120*EF!$BS12)/1000000","v":6.5502034123942968E-2},0,{"$f":"'T&D'!F225+'T&D'!G225","v":2.1685121646344809E-2},{"$f":"'T&D'!H225","v":9.4428742499217907E-4},null,{"$f":"CL$106*($B275/1000000)+CL$107*(($B275*$X$262+$X275)/1000000)+CL$108*(($B275*$J$262+$J275)/1000000)+CL$109*(($B275*$D$262+$D275)/1000000)+CL$110*(NG!$B97/1000000)+CL$111*(Coal!$B84/1000000)+CL$112*(($B275*$H$262+$H275)/1000000)+CL$113*(Electric!$B198+Electric!$C198)/1000000+CL$114/1000000*SUM(Hydrogen!$BL175:$BM175)+CL$115*(($B275*$N$262+$N275))/1000000+CL$116*(($B275*$Y$262+$Y275)/1000000)+CL$117*(($B275*$Z$262+$Z275)/1000000)+CL$118*(('MeOH&FTD'!$BB150*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC150)/1000000)","v":6.2090700846822416E-2},{"$f":"(CM$106*EF!$W12+CM$107*$F$60*EF!$L12+CM$108*($F$62*EF!$Q12+$F$63*EF!$R12+$F$64*EF!$S12)+CM$109*EF!$U12+CM$110*($F$67*EF!$G12+$F$68*EF!$D12+$F$69*EF!$B12+$F$70*EF!$C12)+CM$111*$F$72*EF!$AC12+CM$112*$F$73*EF!$Y12+CM$115*$F$75*EF!$BF12+CM$120*EF!$BS12)/1000000","v":6.2316666069451368E-2},0,{"$f":"'T&D'!F225+'T&D'!G225","v":2.1685121646344809E-2},{"$f":"'T&D'!FO225","v":1.0070908258198235E-3},null,{"$f":"CR$106*($B275/1000000)+CR$107*(($B275*$X$262+$X275)/1000000)+CR$108*(($B275*$J$262+$J275)/1000000)+CR$109*(($B275*$D$262+$D275)/1000000)+CR$110*(NG!$B97/1000000)+CR$111*(Coal!$B84/1000000)+CR$112*(($B275*$H$262+$H275)/1000000)+CR$113*(Electric!$B198+Electric!$C198)/1000000+CR$114/1000000*SUM(Hydrogen!$BL175:$BM175)+CR$115*(($B275*$N$262+$N275))/1000000+CR$116*(($B275*$Y$262+$Y275)/1000000)+CR$117*(($B275*$Z$262+$Z275)/1000000)+CR$118*(('MeOH&FTD'!$BB150*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC150)/1000000)","v":6.1256549861087153E-2},{"$f":"(CS$106*EF!$W12+CS$107*$F$60*EF!$L12+CS$108*($F$62*EF!$Q12+$F$63*EF!$R12+$F$64*EF!$S12)+CS$109*EF!$U12+CS$110*($F$67*EF!$G12+$F$68*EF!$D12+$F$69*EF!$B12+$F$70*EF!$C12)+CS$111*$F$72*EF!$AC12+CS$112*$F$73*EF!$Y12+CS$115*$F$75*EF!$BF12+CS$120*EF!$BS12)/1000000","v":6.0182388692222706E-2},0,{"$f":"'T&D'!F225+'T&D'!G225","v":2.1685121646344809E-2},{"$f":"'T&D'!FP225","v":1.0764959553725168E-3}]
["     VOC from bulk terminal",0.70199999999999996,1.534,1.534,null,null,null,null,null,null,{"$f":"$R142","v":1.534},null,null,null,null,null,null,1.534,null,null,null,null,null,null,{"$f":"$R142","v":1.534},null,null,null,null,null,null,{"$f":"$R142","v":1.534},null,0.70199999999999996,1.534,null,0.70199999999999996,1.534,null,null,null,null,6.6669999999999998,null,null,null,null,null,{"$f":"AQ142","v":6.6669999999999998},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.20699999999999999,null,null,null,null,{"$f":"BM142","v":0.20699999999999999},null,null,null,null,{"$f":"AQ142","v":6.6669999999999998},null,{"$f":"AQ142","v":6.6669999999999998},null,null,null,null,null,null,null,null,null,{"$f":"Gasoline_TD_VOC_Terminal","v":6.6669999999999998},null,null,null,null,null,{"$f":"Gasoline_TD_VOC_Terminal","v":6.6669999999999998},null,null,null,null,null,{"$f":"Gasoline_TD_VOC_Terminal","v":6.6669999999999998}]
["     VOC",{"$f":"(B$106*(EF!$W6*B$83+B146)+B$107*((B$60*EF!$M6)*B$83+$B284*$I$283+$I284)+B$108*((B$62*EF!$Q6+B$63*EF!$R6+B$64*EF!$S6+B$65*EF!$Q95)*B$83+$B284*$J$283+$J284)+B$109*((B$76*EF!$U6+B$77*EF!$Q81)*B$83+$B284*$D$283+$D284)+B$110*((B$67*EF!$G6+B$68*EF!$D6+B$69*EF!$B6+B$70*EF!$C6+B$71*EF!$Q67)*B$83+NG!$B106)+B$113*(Electric!$D192+Electric!$E192)+B$122*EF!H6*B$83)/1000000+SUM(B142)*B$83+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$J196,0)","v":6.8710811367192912E-2},{"$f":"'T&D'!B231+(C142)*C83","v":0.63404705172523024},{"$f":"'T&D'!C231+(D142+D143)*D83","v":0.84682411371752353},{"$f":"(E142+E131)*C$83","v":0},{"$f":"(F$106*(EF!$X6*F$83+IF($D$16+$F$16=0,SUM($M146:$Q146),(SUM($M146:$Q146)*$D$16+SUM($AA146:$AE146)*$F$16)/($D$16+$F$16)))+F$107*(($C$60*EF!$M6)*F$83+$B284*$I$283+$I284)+F$108*(($C$62*EF!$Q6+$C$63*EF!$R6+$C$64*EF!$S6+$C$65*EF!$Q95+$C$66*(EF!$AD37+EF!$AD52)/2)*F$83+$B284*$J$283+$J284)+F$109*(($C$76*EF!$U6+$C$77*EF!$Q81)*F$83+$B284*$D$283+$D284)+F$110*(($C$67*EF!$G6+$C$68*EF!$D6+$C$69*EF!$B6+$C$70*EF!$C6+$C$71*EF!$Q67)*F$83+NG!$AF106)+F$111*($C$72*EF!$AC6*F$83+Coal!$C78)+F$113*Electric!$R237+F$115*$C$75*EF!$BF6*F$83+(F$119+F$120)*($C$67*EF!$G6+$C$68*EF!$D6+$C$69*EF!$B6+$C$70*EF!$C6)*F$83)/1000000+(F$142+F$143)*F$83+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$K196,0)","v":1.2833041528036084E-2},{"$f":"G$110*NG!$AF106/1000000+Hydrogen!$B68*Hydrogen!$B$100*SUM(G$110,G$120)*BTU2mmBTU*F$83+(G$142+G$143)*F$83","v":0},{"$f":"H$113*Electric!$R237/1000000","v":-7.1049420792410507E-3},{"$f":"((I$119+I$120)*$F$83*EF!$H6+I$121*($F$83*EF!$J6+$W284)+I$122*($F$83*EF!$H6+NG!$AF106))/1000000+(I$142+I$143)*$F$83","v":0},{"$f":"J131*F$83+(J$142+J$143)*F$83","v":0},{"$f":"'T&D'!$E231*SUM($B$24:$D$24)/$B$24+'T&D'!$FH231*$D$24/$B$24+(K142+K143)*K83","v":5.9251245100075067E-2},{"$f":"(L142+L131)*L$83+L$143*L$83","v":0},{"$f":"(M$106*(EF!$X6*M$83+SUM(M146:Q146))+M$107*(($C$60*EF!$M6)*M$83+$B284*$I$283+$I284)+M$108*(($C$62*EF!$Q6+$C$63*EF!$R6+$C$64*EF!$S6+$C$65*EF!$Q95+$C$66*(EF!$AD37+EF!$AD52)/2)*M$83+$B284*$J$283+$J284)+M$109*(($C$76*EF!$U6+$C$77*EF!$Q81)*M$83+$B284*$D$283+$D284)+M$110*(($C$67*EF!$G6+$C$68*EF!$D6+$C$69*EF!$B6+$C$70*EF!$C6+$C$71*EF!$Q67)*M$83+NG!$AF106)+M$111*($C$72*EF!$AC6*M$83+Coal!$C78)+M$113*Electric!$R237+M$115*$C$75*EF!$BF6*M$83+(M$119+M$120)*($C$67*EF!$G6+$C$68*EF!$D6+$C$69*EF!$B6+$C$70*EF!$C6)*M$83)/1000000+(M$142+M$143)*M$83+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$K196,0)","v":1.9679057501900677E-2},{"$f":"N$110*NG!$AF106/1000000+Hydrogen!$B68*Hydrogen!$B$100*SUM(N$110,N$120)*BTU2mmBTU*M$83+(N$142+N$143)*M$83","v":3.6735843559898519E-3},{"$f":"O$113*Electric!$R237/1000000","v":-4.0342492066733097E-3},{"$f":"((P$119+P$120)*$M$83*EF!$H6+P$121*($M$83*EF!$J6+$W284)+P$122*($M$83*EF!$H6+NG!$AF106))/1000000+(P$142+P$143)*$M$83","v":4.3480604504730338E-3},{"$f":"Q131*M$83+(Q$142+Q$143)*M$83","v":0},{"$f":"'T&D'!$D231+(R142+R143)*R83","v":0.61747869180368153},{"$f":"(S142+S131)*S$83+S$143*S$83","v":0},{"$f":"(T$106*(EF!$X6*T$83+IF($D$16+$F$16=0,SUM($M146:$Q146),(SUM($M146:$Q146)*$D$16+SUM($AA146:$AE146)*$F$16)/($D$16+$F$16)))+T$107*(($C$60*EF!$M6)*T$83+$B284*$I$283+$I284)+T$108*(($C$62*EF!$Q6+$C$63*EF!$R6+$C$64*EF!$S6+$C$65*EF!$Q95+$C$66*(EF!$AD37+EF!$AD52)/2)*T$83+$B284*$J$283+$J284)+T$109*(($C$76*EF!$U6+$C$77*EF!$Q81)*T$83+$B284*$D$283+$D284)+T$110*(($C$67*EF!$G6+$C$68*EF!$D6+$C$69*EF!$B6+$C$70*EF!$C6+$C$71*EF!$Q67)*T$83+NG!$AF106)+T$111*($C$72*EF!$AC6*T$83+Coal!$C78)+T$113*Electric!$R237+T$115*$C$75*EF!$BF6*T$83+(T$119+T$120)*($C$67*EF!$G6+$C$68*EF!$D6+$C$69*EF!$B6+$C$70*EF!$C6)*T$83)/1000000+(T$142+T$143)*T$83+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$K196,0)","v":1.6800122614396694E-2},{"$f":"U$110*NG!$AF106/1000000+Hydrogen!$B68*Hydrogen!$B$100*SUM(U$110,U$120)*BTU2mmBTU*T$83+(U$142+U$143)*T$83","v":0},{"$f":"V$113*Electric!$R237/1000000","v":-2.4568972006641958E-3},{"$f":"((W$119+W$120)*$T$83*EF!$H6+W$121*($T$83*EF!$J6+$W284)+W$122*($T$83*EF!$H6+NG!$AF106))/1000000+(W$142+W$143)*$T$83","v":2.9950000000000003E-5},{"$f":"X131*T$83+(X$142+X$143)*T$83","v":0},{"$f":"'T&D'!$E231*SUM($B$24:$D$24)/$B$24+'T&D'!$FH231*$D$24/$B$24+(Y142+Y143)*Y83","v":0.64493244510007508},{"$f":"(Z142+Z131)*Z$83+Z$143*Z$83","v":0},{"$f":"(AA$106*(EF!$X6*AA$83+SUM(AA146:AE146))+AA$107*(($C$60*EF!$M6)*AA$83+$B284*$I$283+$I284)+AA$108*(($C$62*EF!$Q6+$C$63*EF!$R6+$C$64*EF!$S6+$C$65*EF!$Q95+$C$66*(EF!$AD37+EF!$AD52)/2\n)*AA$83+$B284*$J$283+$J284)+AA$109*(($C$76*EF!$U6+$C$77*EF!$Q81)*AA$83+$B284*$D$283+$D284)+AA$110*(($C$67*EF!$G6+$C$68*EF!$D6+$C$69*EF!$B6+$C$70*EF!$C6+$C$71*EF!$Q67)*AA$83+NG!$AF106)+AA$111*($C$72*EF!$AC6*AA$83+Coal!$C78)+AA$113*Electric!$R237+AA$115*$C$75*EF!$BF6*AA$83+(AA$119+AA$120)*($C$67*EF!$G6+$C$68*EF!$D6+$C$69*EF!$B6+$C$70*EF!$C6)*AA$83)/1000000+(AA$142+AA$143)*AA$83+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$K196,0)","v":2.490011793316468E-2},{"$f":"AB$110*NG!$AF106/1000000+Hydrogen!$B68*Hydrogen!$B$100*SUM(AB$110,AB$120)*BTU2mmBTU*AA$83+(AB$142+AB$143)*AA$83","v":2.2247820219350521E-3},{"$f":"AC$113*Electric!$R237/1000000","v":-6.1208115885353655E-4},{"$f":"((AD$119+AD$120)*$AA$83*EF!$H6+AD$121*($AA$83*EF!$J6+$W284)+AD$122*($AA$83*EF!$H6+NG!$AF106))/1000000+(AD$142+AD$143)*$AA$83","v":2.6465801376413848E-3},{"$f":"AE131*AA$83+(AE$142+AE$143)*AA$83","v":0},{"$f":"'T&D'!$D231+(AF142+AF143)*AF83","v":0.79879749180368154},{"$f":"(AG142+AG131)*AG$83+AG$143*AG$83","v":0},{"$f":"(AH$106*(EF!$W6*AH$83+AH146+AH142*AH$83)+AH$107*((D$60*EF!$M6)*AH$83+$B284*$I$283+$I284)+AH$108*((D$62*EF!$Q6+D$63*EF!$R6+D$64*EF!$S6+D$65*EF!$Q95)*AH$83+$B284*$J$283+$J284)+AH$109*((D$76*EF!$U6+D$77*EF!$Q81)*AH$83+$B284*$D$283+$D284)+AH$110*((D$67*EF!$G6+D$68*EF!$D6+D$69*EF!$B6+D$70*EF!$C6+D$71*EF!$Q67)*AH$83+AH146+AH142*AH$83)+AH$113*(Electric!$D192+Electric!$E192)+AH$122*EF!$H6*AH$83)/1000000+AH142*AH$83+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$J196,0)","v":3.3644967088410714E-2},{"$f":"'T&D'!$FL231+(AI142)*AI83","v":0.63661754982573571},{"$f":"(AJ142+AJ131)*AI$83","v":0},{"$f":"(AK$106*(EF!$W6*AK$83+AK146+AK142*AK$83)+AK$107*((E$60*EF!$M6)*AK$83+$B284*$I$283+$I284)+AK$108*((E$62*EF!$Q6+E$63*EF!$R6+E$64*EF!$S6+E$65*EF!$Q95)*AK$83+$B284*$J$283+$J284)+AK$109*((E$76*EF!$U6+E$77*EF!$Q81)*AK$83+$B284*$D$283+$D284)+AK$110*((E$67*EF!$G6+E$68*EF!$D6+E$69*EF!$B6+E$70*EF!$C6+E$71*EF!$Q67)*AK$83+AK146+AK142*AK$83)+AK$113*(Electric!$D192+Electric!$E192)+AK$122*EF!$H6*AK$83)/1000000+AK142*AK$83+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$J196,0)","v":3.7113006905709747E-2},{"$f":"'T&D'!$FM231+(AL142)*AL83","v":0.65513426946357556},{"$f":"(AM142+AM131)*AL$83","v":0},{"$f":"AN$106*($B284/1000000)+AN$107*(($B284*$X$262+$X284)/1000000)+AN$108*(($B284*$J$262+$J284)/1000000)+AN$109*(($B284*$D$262+$D284)/1000000)+AN$110*(NG!$B106/1000000)+AN$111*(Coal!$C78/1000000)+AN$112*(($B284*$H$262+$H284)/1000000)+AN$113*(Electric!$D192+Electric!$E192)/1000000+AN$114/1000000*SUM(Hydrogen!$BL184:$BM184)+AN$115*($F$75*EF!$BF6*AN$83+($B284*$N$262+$N284))/1000000+AN$116*(($B284*$Y$262+$Y284)/1000000)+AN$117*(($B284*$Z$262+$Z284)/1000000)+AN$118*(('MeOH&FTD'!$BB159*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC159)/1000000)","v":0.40910381481379154},{"$f":"(AO$106*EF!$W6+AO$107*$F$60*EF!$L6+AO$108*($F$62*EF!$Q6+$F$63*EF!$R6+$F$64*EF!$S6)+AO$109*EF!$U6+AO$110*($F$67*EF!$G6+$F$68*EF!$D6+$F$69*EF!$B6+$F$70*EF!$C6)+AO$111*$F$72*EF!$AC6+AO$112*$F$73*EF!$Y6+AO$115*$F$75*EF!$BF6+AO$120*EF!$BS6)/1000000*AN$83","v":0.18769110858463542},{"$f":"AP131*AN$83","v":1.7623887999999996},{"$f":"'T&D'!F231+'T&D'!G231+(AQ142+AQ143)*AQ$83","v":13.268609511383145},{"$f":"'T&D'!H231+(AR142+AR143)*AR$83","v":2.4594304651762731E-2},{"$f":"(AS142+AS143+AS131)*AS$83","v":0},{"$f":"AT$106*($C284/1000000)+AT$107*(($C284*$X$262+$X284)/1000000)+AT$108*(($C284*$J$262+$J284)/1000000)+AT$109*(($C284*$D$262+$D284)/1000000)+AT$110*(NG!$B106/1000000)+AT$111*(Coal!$C78/1000000)+AT$112*(($C284*$H$262+$H284)/1000000)+AT$113*(Electric!$D192+Electric!$E192)/1000000+AT$114/1000000*SUM(Hydrogen!$BL184:$BM184)+AT$115*($F$75*EF!$BF6*AT$83+($C284*$N$262+$N284))/1000000+AT$116*(($C284*$Y$262+$Y284)/1000000)+AT$117*(($C284*$Z$262+$Z284)/1000000)+AT$118*(('MeOH&FTD'!$BB159*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC159)/1000000)","v":0.63268043377222338},{"$f":"(AU$106*EF!$W6+AU$107*$F$60*EF!$L6+AU$108*($F$62*EF!$Q6+$F$63*EF!$R6+$F$64*EF!$S6)+AU$109*EF!$U6+AU$110*($F$67*EF!$G6+$F$68*EF!$D6+$F$69*EF!$B6+$F$70*EF!$C6)+AU$111*$F$72*EF!$AC6+AU$112*$F$73*EF!$Y6+AU$115*$F$75*EF!$BF6+AU$120*EF!$BS6)/1000000*AT$83","v":0.24837572426674687},{"$f":"AV131*AT$83","v":2.2864482173174894},{"$f":"'T&D'!I231+'T&D'!J231+(AW142+AW143)*AW$83","v":13.281520587589432},{"$f":"'T&D'!J231+(AX142+AX143)*AX$83","v":4.8942666257007834E-2},{"$f":"(AY142+AY143+AY131)*AY$83","v":0},{"$f":"AZ$106*($B284/1000000)+AZ$107*(($B284*$X$262+$X284)/1000000)+AZ$108*(($B284*$J$262+$J284)/1000000)+AZ$109*(($B284*$D$262+$D284)/1000000)+AZ$110*(NG!$B106/1000000)+AZ$111*(Coal!$C78/1000000)+AZ$112*(($B284*$H$262+$H284)/1000000)+AZ$113*(Electric!$D192+Electric!$E192)/1000000+AZ$114/1000000*SUM(Hydrogen!$BL184:$BM184)+AZ$115*($G$75*EF!$BF6*AZ$83+($B284*$N$262+$N284))/1000000+AZ$116*(($B284*$Y$262+$Y284)/1000000)+AZ$117*(($B284*$Z$262+$Z284)/1000000)+AZ$118*(('MeOH&FTD'!$BB159*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC159)/1000000)","v":0.31368415099334579},{"$f":"(BA$106*EF!$W6+BA$107*$G$60*EF!$L6+BA$108*($G$62*EF!$Q6+$G$63*EF!$R6+$G$64*EF!$S6)+BA$109*EF!$U6+BA$110*($G$67*EF!$G6+$G$68*EF!$D6+$G$69*EF!$B6+$G$70*EF!$C6)+BA$111*$G$72*EF!$AC6+BA$112*$G$73*EF!$Y6+BA$115*$G$75*EF!$BF6+BA$120*EF!$BS6)/1000000*AZ$83","v":0.12881108668398139},{"$f":"BB131*AZ$83","v":1.3898634933786078},{"$f":"'T&D'!O231+'T&D'!P231+(BC142+BC143)*BD$83","v":0.97558677326777898},{"$f":"(BD142+BD143+BD131)*BD$83","v":0},{"$f":"BE$106*($B284/1000000)+BE$107*(($B284*$X$262+$X284)/1000000)+BE$108*(($B284*$J$262+$J284)/1000000)+BE$109*(($B284*$D$262+$D284)/1000000)+BE$110*(NG!$B106/1000000)+BE$111*(Coal!$C78/1000000)+BE$112*(($B284*$H$262+$H284)/1000000)+BE$113*(Electric!$D192+Electric!$E192)/1000000+BE$114/1000000*SUM(Hydrogen!$BL184:$BM184)+BE$115*($I$75*EF!$BF6*BE$83+($B284*$N$262+$N284))/1000000+BE$116*(($B284*$Y$262+$Y284)/1000000)+BE$117*(($B284*$Z$262+$Z284)/1000000)+BE$118*(('MeOH&FTD'!$BB159*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC159)/1000000)","v":9.1480903416808951E-2},{"$f":"(BF$106*EF!$W6+BF$107*$I$60*EF!$L6+BF$108*($I$62*EF!$Q6+$I$63*EF!$R6+$I$64*EF!$S6)+BF$109*EF!$U6+BF$110*($I$67*EF!$G6+$I$68*EF!$D6+$I$69*EF!$B6+$I$70*EF!$C6)+BF$111*$I$72*EF!$AC6+BF$112*$I$73*EF!$Y6+BF$115*$I$75*EF!$BF6+BF$120*EF!$BS6)/1000000*BE$83","v":7.5958831698653556E-2},{"$f":"BG131*BE$83","v":0.75103495551782762},{"$f":"'T&D'!S231+(BH142+BH143)*BH$83","v":1.8965046198928331E-2},{"$f":"(BI142+BI143+BI131)*BI$83","v":0},{"$f":"BJ$106*($B284/1000000)+BJ$107*(($B284*$X$262+$X284)/1000000)+BJ$108*(($B284*$J$262+$J284)/1000000)+BJ$109*(($B284*$D$262+$D284)/1000000)+BJ$110*(NG!$B106/1000000)+BJ$111*(Coal!$C78/1000000)+BJ$112*(($B284*$H$262+$H284)/1000000)+BJ$113*(Electric!$D192+Electric!$E192)/1000000+BJ$114/1000000*SUM(Hydrogen!$BL184:$BM184)+BJ$115*($J$75*EF!$BF6*BJ$83+($B284*$N$262+$N284))/1000000+BJ$116*(($B284*$Y$262+$Y284)/1000000)+BJ$117*(($B284*$Z$262+$Z284)/1000000)+BJ$118*(('MeOH&FTD'!$BB159*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC159)/1000000)","v":0.16177943268932357},{"$f":"(BK$106*EF!$W6+BK$107*$J$60*EF!$L6+BK$108*($J$62*EF!$Q6+$J$63*EF!$R6+$J$64*EF!$S6)+BK$109*EF!$U6+BK$110*($J$67*EF!$G6+$J$68*EF!$D6+$J$69*EF!$B6+$J$70*EF!$C6)+BK$111*$J$72*EF!$AC6+BK$112*$J$73*EF!$Y6+BK$115*$J$75*EF!$BF6+BK$120*EF!$BS6)/1000000*BJ$83","v":0.1157735373505933},{"$f":"BL131*BJ$83","v":1.9438278053963582},{"$f":"'T&D'!K231+'T&D'!L231+(BM142+BM143)*BM$83","v":0.76501857386115613},{"$f":"(BN142+BN143+BN131)*BN$83","v":0},{"$f":"BO$106*($B284/1000000)+BO$107*(($B284*$X$262+$X284)/1000000)+BO$108*(($B284*$J$262+$J284)/1000000)+BO$109*(($B284*$D$262+$D284)/1000000)+BO$110*(NG!$B106/1000000)+BO$111*(Coal!$C78/1000000)+BO$112*(($B284*$H$262+$H284)/1000000)+BO$113*(Electric!$D192+Electric!$E192)/1000000+BO$114/1000000*SUM(Hydrogen!$BL184:$BM184)+BO$115*($J$75*EF!$BF6*BO$83+($B284*$N$262+$N284))/1000000+BO$116*(($B284*$Y$262+$Y284)/1000000)+BO$117*(($B284*$Z$262+$Z284)/1000000)+BO$118*(('MeOH&FTD'!$BB159*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC159)/1000000)","v":0.16177943268932357},{"$f":"(BP$106*EF!$W6+BP$107*$J$60*EF!$L6+BP$108*($J$62*EF!$Q6+$J$63*EF!$R6+$J$64*EF!$S6)+BP$109*EF!$U6+BP$110*($J$67*EF!$G6+$J$68*EF!$D6+$J$69*EF!$B6+$J$70*EF!$C6)+BP$111*$J$72*EF!$AC6+BP$112*$J$73*EF!$Y6+BP$115*$J$75*EF!$BF6+BP$120*EF!$BS6)/1000000*BO$83","v":0.22602050855676484},{"$f":"BQ131*BO$83","v":1.9438278053963582},{"$f":"'T&D'!M231+'T&D'!N231+(BR142+BR143)*BR$83","v":0.77808767019061587},{"$f":"(BS142+BS143+BS131)*BS$83","v":0},{"$f":"BT$106*($B284/1000000)+BT$107*(($B284*$X$262+$X284)/1000000)+BT$108*(($B284*$J$262+$J284)/1000000)+BT$109*(($B284*$D$262+$D284)/1000000)+BT$110*(NG!$B106/1000000)+BT$111*(Coal!$C78/1000000)+BT$112*(($B284*$H$262+$H284)/1000000)+BT$113*(Electric!$D192+Electric!$E192)/1000000+BT$114/1000000*SUM(Hydrogen!$BL184:$BM184)+BT$115*($H$75*EF!$BF6*BT$83+($B284*$N$262+$N284))/1000000+BT$116*(($B284*$Y$262+$Y284)/1000000)+BT$117*(($B284*$Z$262+$Z284)/1000000)+BT$118*(('MeOH&FTD'!$BB159*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC159)/1000000)","v":9.2272011378467814E-2},{"$f":"(BU$106*EF!$W6+BU$107*$H$60*EF!$L6+BU$108*($H$62*EF!$Q6+$H$63*EF!$R6+$H$64*EF!$S6)+BU$109*EF!$U6+BU$110*($H$67*EF!$G6+$H$68*EF!$D6+$H$69*EF!$B6+$H$70*EF!$C6)+BU$111*$H$72*EF!$AC6+BU$112*$H$73*EF!$Y6+BU$115*$H$75*EF!$BF6+BU$120*EF!$BS6)/1000000*BT$83","v":0.15531774886914784},{"$f":"BV131*BT$83","v":0.99938515993208987},{"$f":"'T&D'!Q231+'T&D'!R231+(BW142+BW143)*BW$83","v":13.290020667735547},{"$f":"(BX142+BX143+BX131)*BX$83","v":0},{"$f":"'T&D'!FF231+(BY142+BY143)*BY$83","v":13.299665048278303},{"$f":"(BZ142+BZ143+BZ131)*BZ$83","v":0},{"$f":"CA$106*($B284/1000000)+CA$107*(($B284*$X$262+$X284)/1000000)+CA$108*(($B284*$J$262+$J284)/1000000)+CA$109*(($B284*$D$262+$D284)/1000000)+CA$110*(NG!$B106/1000000)+CA$111*(Coal!$C78/1000000)+CA$112*(($B284*$H$262+$H284)/1000000)+CA$113*(Electric!$D192+Electric!$E192)/1000000+CA$114/1000000*SUM(Hydrogen!$BL184:$BM184)+CA$115*($K$75*EF!$BF6*CA$83+($B284*$N$262+$N284))/1000000+CA$116*(($B284*$Y$262+$Y284)/1000000)+CA$117*(($B284*$Z$262+$Z284)/1000000)+CA$118*(('MeOH&FTD'!$BB159*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC159)/1000000)","v":6.2667264930026376E-2},{"$f":"(CB$106*EF!$W6+CB$107*$K$60*EF!$L6+CB$108*($K$62*EF!$Q6+$K$63*EF!$R6+$K$64*EF!$S6)+CB$109*EF!$U6+CB$110*($K$67*EF!$G6+$K$68*EF!$D6+$K$69*EF!$B6+$K$70*EF!$C6)+CB$111*$K$72*EF!$AC6+CB$112*$K$73*EF!$Y6+CB$115*$K$75*EF!$BF6+CB$120*EF!$BS6)/1000000*CA$83","v":0.11783303286859295},{"$f":"CC131*CA$83","v":1.0981268074702895},{"$f":"'T&D'!EH231/Fuel_Specs!$B$71*1000000","v":3.3088806085268588E-3},{"$f":"(CE142+CE143+CE131)*CE$83","v":0},{"$f":"CF$106*($B284/1000000)+CF$107*(($B284*$X$262+$X284)/1000000)+CF$108*(($B284*$J$262+$J284)/1000000)+CF$109*(($B284*$D$262+$D284)/1000000)+CF$110*(NG!$B106/1000000)+CF$111*(Coal!$C78/1000000)+CF$112*(($B284*$H$262+$H284)/1000000)+CF$113*(Electric!$D192+Electric!$E192)/1000000+CF$114/1000000*SUM(Hydrogen!$BL184:$BM184)+CF$115*($F$75*EF!$BF6*CF$83+($B284*$N$262+$N284))/1000000+CF$116*(($B284*$Y$262+$Y284)/1000000)+CF$117*(($B284*$Z$262+$Z284)/1000000)+CF$118*(('MeOH&FTD'!$BB159*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC159)/1000000)","v":0.70549138098954722},{"$f":"(CG$106*EF!$W6+CG$107*$F$60*EF!$L6+CG$108*($F$62*EF!$Q6+$F$63*EF!$R6+$F$64*EF!$S6)+CG$109*EF!$U6+CG$110*($F$67*EF!$G6+$F$68*EF!$D6+$F$69*EF!$B6+$F$70*EF!$C6)+CG$111*$F$72*EF!$AC6+CG$112*$F$73*EF!$Y6+CG$115*$F$75*EF!$BF6+CG$120*EF!$BS6)/1000000*CF$83","v":0.21908732446257478},{"$f":"CH131*CF$83","v":1.7019339486435754},{"$f":"'T&D'!F231+'T&D'!G231+(CI142+CI143)*CI$83","v":13.268609511383145},{"$f":"'T&D'!H231+(CJ142+CJ143)*CJ$83","v":2.4594304651762731E-2},{"$f":"(CK142+CK143+CK131)*CK$83","v":0},{"$f":"CL$106*($B284/1000000)+CL$107*(($B284*$X$262+$X284)/1000000)+CL$108*(($B284*$J$262+$J284)/1000000)+CL$109*(($B284*$D$262+$D284)/1000000)+CL$110*(NG!$B106/1000000)+CL$111*(Coal!$C78/1000000)+CL$112*(($B284*$H$262+$H284)/1000000)+CL$113*(Electric!$D192+Electric!$E192)/1000000+CL$114/1000000*SUM(Hydrogen!$BL184:$BM184)+CL$115*($F$75*EF!$BF6*CL$83+($B284*$N$262+$N284))/1000000+CL$116*(($B284*$Y$262+$Y284)/1000000)+CL$117*(($B284*$Z$262+$Z284)/1000000)+CL$118*(('MeOH&FTD'!$BB159*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC159)/1000000)","v":0.72064261405458407},{"$f":"(CM$106*EF!$W6+CM$107*$F$60*EF!$L6+CM$108*($F$62*EF!$Q6+$F$63*EF!$R6+$F$64*EF!$S6)+CM$109*EF!$U6+CM$110*($F$67*EF!$G6+$F$68*EF!$D6+$F$69*EF!$B6+$F$70*EF!$C6)+CM$111*$F$72*EF!$AC6+CM$112*$F$73*EF!$Y6+CM$115*$F$75*EF!$BF6+CM$120*EF!$BS6)/1000000*CL$83","v":0.20842337045724355},{"$f":"CN131*CL$83","v":1.5564814869526959},{"$f":"'T&D'!F231+'T&D'!G231+(CO142+CO143)*CO$83","v":13.268609511383145},{"$f":"'T&D'!FO231+(CP142+CP143)*CP$83","v":2.6230041750702336E-2},{"$f":"(CQ142+CQ143+CQ131)*CQ$83","v":0},{"$f":"CR$106*($B284/1000000)+CR$107*(($B284*$X$262+$X284)/1000000)+CR$108*(($B284*$J$262+$J284)/1000000)+CR$109*(($B284*$D$262+$D284)/1000000)+CR$110*(NG!$B106/1000000)+CR$111*(Coal!$C78/1000000)+CR$112*(($B284*$H$262+$H284)/1000000)+CR$113*(Electric!$D192+Electric!$E192)/1000000+CR$114/1000000*SUM(Hydrogen!$BL184:$BM184)+CR$115*($F$75*EF!$BF6*CR$83+($B284*$N$262+$N284))/1000000+CR$116*(($B284*$Y$262+$Y284)/1000000)+CR$117*(($B284*$Z$262+$Z284)/1000000)+CR$118*(('MeOH&FTD'!$BB159*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC159)/1000000)","v":0.72613408864409823},{"$f":"(CS$106*EF!$W6+CS$107*$F$60*EF!$L6+CS$108*($F$62*EF!$Q6+$F$63*EF!$R6+$F$64*EF!$S6)+CS$109*EF!$U6+CS$110*($F$67*EF!$G6+$F$68*EF!$D6+$F$69*EF!$B6+$F$70*EF!$C6)+CS$111*$F$72*EF!$AC6+CS$112*$F$73*EF!$Y6+CS$115*$F$75*EF!$BF6+CS$120*EF!$BS6)/1000000*CR$83","v":0.20128767233578337},{"$f":"CT131*CR$83","v":1.5382930927925422},{"$f":"'T&D'!F231+'T&D'!G231+(CU142+CU143)*CU$83","v":13.268609511383145},{"$f":"'T&D'!FP231+(CV142+CV143)*CV$83","v":2.8037723241989942E-2},{"$f":"(CW142+CW143+CW131)*CW$83","v":0}]
["     PM10",{"$f":"(B$106*(EF!$W9*B$83+B149)+B$107*((B$60*EF!$M9)*B$83+$B287*$I$283+$I287)+B$108*((B$62*EF!$Q9+B$63*EF!$R9+B$64*EF!$S9+B$65*EF!$Q98)*B$83+$B287*$J$283+$J287)+B$109*((B$76*EF!$U9+B$77*EF!$Q84)*B$83+$B287*$D$283+$D287)+B$110*((B$67*EF!$G9+B$68*EF!$D9+B$69*EF!$B9+B$70*EF!$C9+B$71*EF!$Q70)*B$83+NG!$B109)+B$113*(Electric!$D195+Electric!$E195)+B$122*EF!H9*B$83)/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$J199,0)","v":7.5790869384618001E-2},{"$f":"'T&D'!B234","v":0.15404596834688719},{"$f":"'T&D'!C234","v":0.15634014312904237},{"$f":"E134*C$83","v":0},{"$f":"(F$106*(EF!$X9*F$83+IF($D$16+$F$16=0,SUM($M149:$Q149),(SUM($M149:$Q149)*$D$16+SUM($AA149:$AE149)*$F$16)/($D$16+$F$16)))+F$107*(($C$60*EF!$M9)*F$83+$B287*$I$283+$I287)+F$108*(($C$62*EF!$Q9+$C$63*EF!$R9+$C$64*EF!$S9+$C$65*EF!$Q98+$C$66*(EF!$AD40+EF!$AD55)/2)*F$83+$B287*$J$283+$J287)+F$109*(($C$76*EF!$U9+$C$77*EF!$Q84)*F$83+$B287*$D$283+$D287)+F$110*(($C$67*EF!$G9+$C$68*EF!$D9+$C$69*EF!$B9+$C$70*EF!$C9+$C$71*EF!$Q70)*F$83+NG!$AF109)+F$111*($C$72*EF!$AC9*F$83+Coal!$C81)+F$113*Electric!$R240+F$115*$C$75*EF!$BF9*F$83+(F$119+F$120)*($C$67*EF!$G9+$C$68*EF!$D9+$C$69*EF!$B9+$C$70*EF!$C9)*F$83)/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$K199,0)","v":4.9716153057789373E-3},{"$f":"G$110*NG!$AF109/1000000+Hydrogen!$B71*Hydrogen!$B$100*SUM(G$110,G$120)*BTU2mmBTU*F$83","v":0},{"$f":"H$113*Electric!$R240/1000000","v":-9.7574777970351148E-2},{"$f":"((I$119+I$120)*$F$83*EF!$H9+I$121*($F$83*EF!$J9+$W287)+I$122*($F$83*EF!$H9+NG!$AF109))/1000000","v":0},{"$f":"J134*F$83","v":0},{"$f":"'T&D'!$E234*SUM($B$24:$D$24)/$B$24+'T&D'!$FH234*$D$24/$B$24","v":0.43753842891380024},{"$f":"L134*L$83","v":0},{"$f":"(M$106*(EF!$X9*M$83+SUM(M149:Q149))+M$107*(($C$60*EF!$M9)*M$83+$B287*$I$283+$I287)+M$108*(($C$62*EF!$Q9+$C$63*EF!$R9+$C$64*EF!$S9+$C$65*EF!$Q98+$C$66*(EF!$AD40+EF!$AD55)/2)*M$83+$B287*$J$283+$J287)+M$109*(($C$76*EF!$U9+$C$77*EF!$Q84)*M$83+$B287*$D$283+$D287)+M$110*(($C$67*EF!$G9+$C$68*EF!$D9+$C$69*EF!$B9+$C$70*EF!$C9+$C$71*EF!$Q70)*M$83+NG!$AF109)+M$111*($C$72*EF!$AC9*M$83+Coal!$C81)+M$113*Electric!$R240+M$115*$C$75*EF!$BF9*M$83+(M$119+M$120)*($C$67*EF!$G9+$C$68*EF!$D9+$C$69*EF!$B9+$C$70*EF!$C9)*M$83)/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$K199,0)","v":2.5716077340667363E-2},{"$f":"N$110*NG!$AF109/1000000+Hydrogen!$B71*Hydrogen!$B$100*SUM(N$110,N$120)*BTU2mmBTU*M$83","v":1.2092632803008967E-2},{"$f":"O$113*Electric!$R240/1000000","v":-5.5403825425732689E-2},{"$f":"((P$119+P$120)*$M$83*EF!$H9+P$121*($M$83*EF!$J9+$W287)+P$122*($M$83*EF!$H9+NG!$AF109))/1000000","v":6.5959010375087111E-4},{"$f":"Q134*M$83","v":0},{"$f":"'T&D'!$D234","v":0.31901689836501557},{"$f":"S134*S$83","v":0},{"$f":"(T$106*(EF!$X9*T$83+IF($D$16+$F$16=0,SUM($M149:$Q149),(SUM($M149:$Q149)*$D$16+SUM($AA149:$AE149)*$F$16)/($D$16+$F$16)))+T$107*(($C$60*EF!$M9)*T$83+$B287*$I$283+$I287)+T$108*(($C$62*EF!$Q9+$C$63*EF!$R9+$C$64*EF!$S9+$C$65*EF!$Q98+$C$66*(EF!$AD40+EF!$AD55)/2)*T$83+$B287*$J$283+$J287)+T$109*(($C$76*EF!$U9+$C$77*EF!$Q84)*T$83+$B287*$D$283+$D287)+T$110*(($C$67*EF!$G9+$C$68*EF!$D9+$C$69*EF!$B9+$C$70*EF!$C9+$C$71*EF!$Q70)*T$83+NG!$AF109)+T$111*($C$72*EF!$AC9*T$83+Coal!$C81)+T$113*Electric!$R240+T$115*$C$75*EF!$BF9*T$83+(T$119+T$120)*($C$67*EF!$G9+$C$68*EF!$D9+$C$69*EF!$B9+$C$70*EF!$C9)*T$83)/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$K199,0)","v":1.5395826508885872E-2},{"$f":"U$110*NG!$AF109/1000000+Hydrogen!$B71*Hydrogen!$B$100*SUM(U$110,U$120)*BTU2mmBTU*T$83","v":0},{"$f":"V$113*Electric!$R240/1000000","v":-3.3741471243125772E-2},{"$f":"((W$119+W$120)*$T$83*EF!$H9+W$121*($T$83*EF!$J9+$W287)+W$122*($T$83*EF!$H9+NG!$AF109))/1000000","v":4.4326000571250907E-5},{"$f":"X134*T$83","v":0},{"$f":"'T&D'!$E234*SUM($B$24:$D$24)/$B$24+'T&D'!$FH234*$D$24/$B$24","v":0.43753842891380024},{"$f":"Z134*Z$83","v":0},{"$f":"(AA$106*(EF!$X9*AA$83+SUM(AA149:AE149))+AA$107*(($C$60*EF!$M9)*AA$83+$B287*$I$283+$I287)+AA$108*(($C$62*EF!$Q9+$C$63*EF!$R9+$C$64*EF!$S9+$C$65*EF!$Q98+$C$66*(EF!$AD40+EF!$AD55)/2\n)*AA$83+$B287*$J$283+$J287)+AA$109*(($C$76*EF!$U9+$C$77*EF!$Q84)*AA$83+$B287*$D$283+$D287)+AA$110*(($C$67*EF!$G9+$C$68*EF!$D9+$C$69*EF!$B9+$C$70*EF!$C9+$C$71*EF!$Q70)*AA$83+NG!$AF109)+AA$111*($C$72*EF!$AC9*AA$83+Coal!$C81)+AA$113*Electric!$R240+AA$115*$C$75*EF!$BF9*AA$83+(AA$119+AA$120)*($C$67*EF!$G9+$C$68*EF!$D9+$C$69*EF!$B9+$C$70*EF!$C9)*AA$83)/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$K199,0)","v":3.8510007524043918E-2},{"$f":"AB$110*NG!$AF109/1000000+Hydrogen!$B71*Hydrogen!$B$100*SUM(AB$110,AB$120)*BTU2mmBTU*AA$83","v":1.0075080793923238E-2},{"$f":"AC$113*Electric!$R240/1000000","v":-8.4059352643376835E-3},{"$f":"((AD$119+AD$120)*$AA$83*EF!$H9+AD$121*($AA$83*EF!$J9+$W287)+AD$122*($AA$83*EF!$H9+NG!$AF109))/1000000","v":2.563252171765268E-3},{"$f":"AE134*AA$83","v":0},{"$f":"'T&D'!$D234","v":0.31901689836501557},{"$f":"AG134*AG$83","v":0},{"$f":"(AH$106*(EF!$W9*AH$83+AH149)+AH$107*((D$60*EF!$M9)*AH$83+$B287*$I$283+$I287)+AH$108*((D$62*EF!$Q9+D$63*EF!$R9+D$64*EF!$S9+D$65*EF!$Q98)*AH$83+$B287*$J$283+$J287)+AH$109*((D$76*EF!$U9+D$77*EF!$Q84)*AH$83+$B287*$D$283+$D287)+AH$110*((D$67*EF!$G9+D$68*EF!$D9+D$69*EF!$B9+D$70*EF!$C9+D$71*EF!$Q70)*AH$83+AH149)+AH$113*(Electric!$D195+Electric!$E195)+AH$122*EF!$H9*AH$83)/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$J199,0)","v":4.155949030619911E-3},{"$f":"'T&D'!$FL234","v":0.15656631474144486},{"$f":"AJ134*AI$83","v":0},{"$f":"(AK$106*(EF!$W9*AK$83+AK149)+AK$107*((E$60*EF!$M9)*AK$83+$B287*$I$283+$I287)+AK$108*((E$62*EF!$Q9+E$63*EF!$R9+E$64*EF!$S9+E$65*EF!$Q98)*AK$83+$B287*$J$283+$J287)+AK$109*((E$76*EF!$U9+E$77*EF!$Q84)*AK$83+$B287*$D$283+$D287)+AK$110*((E$67*EF!$G9+E$68*EF!$D9+E$69*EF!$B9+E$70*EF!$C9+E$71*EF!$Q70)*AK$83+AK149)+AK$113*(Electric!$D195+Electric!$E195)+AK$122*EF!$H9*AK$83)/1000000+IF(Inputs!$E$109=\"Yes\",OilGasCoalInfra!$J199,0)","v":5.6686120628423216E-3},{"$f":"'T&D'!$FM234","v":7.3222924135389986E-2},{"$f":"AM134*AL$83","v":0},{"$f":"AN$106*($B287/1000000)+AN$107*(($B287*$X$262+$X287)/1000000)+AN$108*(($B287*$J$262+$J287)/1000000)+AN$109*(($B287*$D$262+$D287)/1000000)+AN$110*(NG!$B109/1000000)+AN$111*(Coal!$C81/1000000)+AN$112*(($B287*$H$262+$H287)/1000000)+AN$113*(Electric!$D195+Electric!$E195)/1000000+AN$114/1000000*SUM(Hydrogen!$BL187:$BM187)+AN$115*($F$75*EF!$BF9*AN$83+($B287*$N$262+$N287))/1000000+AN$116*(($B287*$Y$262+$Y287)/1000000)+AN$117*(($B287*$Z$262+$Z287)/1000000)+AN$118*(('MeOH&FTD'!$BB162*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC162)/1000000)","v":0.24154151031077936},{"$f":"(AO$106*EF!$W9+AO$107*$F$60*EF!$L9+AO$108*($F$62*EF!$Q9+$F$63*EF!$R9+$F$64*EF!$S9)+AO$109*EF!$U9+AO$110*($F$67*EF!$G9+$F$68*EF!$D9+$F$69*EF!$B9+$F$70*EF!$C9)+AO$111*$F$72*EF!$AC9+AO$112*$F$73*EF!$Y9+AO$115*$F$75*EF!$BF9+AO$120*EF!$BS9)/1000000*AN$83","v":0.60667320184463847},0.24435199999999999,{"$f":"'T&D'!F234+'T&D'!G234","v":3.4538775325768642E-2},{"$f":"'T&D'!H234","v":3.3970966015579771E-3},{"$f":"AS134*AS$83","v":0},{"$f":"AT$106*($C287/1000000)+AT$107*(($C287*$X$262+$X287)/1000000)+AT$108*(($C287*$J$262+$J287)/1000000)+AT$109*(($C287*$D$262+$D287)/1000000)+AT$110*(NG!$B109/1000000)+AT$111*(Coal!$C81/1000000)+AT$112*(($C287*$H$262+$H287)/1000000)+AT$113*(Electric!$D195+Electric!$E195)/1000000+AT$114/1000000*SUM(Hydrogen!$BL187:$BM187)+AT$115*($F$75*EF!$BF9*AT$83+($C287*$N$262+$N287))/1000000+AT$116*(($C287*$Y$262+$Y287)/1000000)+AT$117*(($C287*$Z$262+$Z287)/1000000)+AT$118*(('MeOH&FTD'!$BB162*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC162)/1000000)","v":0.31242963027486625},{"$f":"(AU$106*EF!$W9+AU$107*$F$60*EF!$L9+AU$108*($F$62*EF!$Q9+$F$63*EF!$R9+$F$64*EF!$S9)+AU$109*EF!$U9+AU$110*($F$67*EF!$G9+$F$68*EF!$D9+$F$69*EF!$B9+$F$70*EF!$C9)+AU$111*$F$72*EF!$AC9+AU$112*$F$73*EF!$Y9+AU$115*$F$75*EF!$BF9+AU$120*EF!$BS9)/1000000*AT$83","v":0.74454068909608973},0.31701188455008522,{"$f":"'T&D'!I234+'T&D'!J234","v":1.4263944391140711E-2},{"$f":"'T&D'!J234","v":6.7602222371003729E-3},{"$f":"AY134*AY$83","v":0},{"$f":"AZ$106*($B287/1000000)+AZ$107*(($B287*$X$262+$X287)/1000000)+AZ$108*(($B287*$J$262+$J287)/1000000)+AZ$109*(($B287*$D$262+$D287)/1000000)+AZ$110*(NG!$B109/1000000)+AZ$111*(Coal!$C81/1000000)+AZ$112*(($B287*$H$262+$H287)/1000000)+AZ$113*(Electric!$D195+Electric!$E195)/1000000+AZ$114/1000000*SUM(Hydrogen!$BL187:$BM187)+AZ$115*($G$75*EF!$BF9*AZ$83+($B287*$N$262+$N287))/1000000+AZ$116*(($B287*$Y$262+$Y287)/1000000)+AZ$117*(($B287*$Z$262+$Z287)/1000000)+AZ$118*(('MeOH&FTD'!$BB162*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC162)/1000000)","v":0.19522501497321182},{"$f":"(BA$106*EF!$W9+BA$107*$G$60*EF!$L9+BA$108*($G$62*EF!$Q9+$G$63*EF!$R9+$G$64*EF!$S9)+BA$109*EF!$U9+BA$110*($G$67*EF!$G9+$G$68*EF!$D9+$G$69*EF!$B9+$G$70*EF!$C9)+BA$111*$G$72*EF!$AC9+BA$112*$G$73*EF!$Y9+BA$115*$G$75*EF!$BF9+BA$120*EF!$BS9)/1000000*AZ$83","v":0.61359419087271039},0.19270204414261458,{"$f":"'T&D'!O234+'T&D'!P234","v":7.1711281349403924E-2},{"$f":"BD134*BD$83","v":0},{"$f":"BE$106*($B287/1000000)+BE$107*(($B287*$X$262+$X287)/1000000)+BE$108*(($B287*$J$262+$J287)/1000000)+BE$109*(($B287*$D$262+$D287)/1000000)+BE$110*(NG!$B109/1000000)+BE$111*(Coal!$C81/1000000)+BE$112*(($B287*$H$262+$H287)/1000000)+BE$113*(Electric!$D195+Electric!$E195)/1000000+BE$114/1000000*SUM(Hydrogen!$BL187:$BM187)+BE$115*($I$75*EF!$BF9*BE$83+($B287*$N$262+$N287))/1000000+BE$116*(($B287*$Y$262+$Y287)/1000000)+BE$117*(($B287*$Z$262+$Z287)/1000000)+BE$118*(('MeOH&FTD'!$BB162*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC162)/1000000)","v":5.5370760324902041E-2},{"$f":"(BF$106*EF!$W9+BF$107*$I$60*EF!$L9+BF$108*($I$62*EF!$Q9+$I$63*EF!$R9+$I$64*EF!$S9)+BF$109*EF!$U9+BF$110*($I$67*EF!$G9+$I$68*EF!$D9+$I$69*EF!$B9+$I$70*EF!$C9)+BF$111*$I$72*EF!$AC9+BF$112*$I$73*EF!$Y9+BF$115*$I$75*EF!$BF9+BF$120*EF!$BS9)/1000000*BE$83","v":0.2628304651260423},0.10412962988115462,{"$f":"'T&D'!S234","v":3.4906385633678219E-2},{"$f":"BI134*BI$83","v":0},{"$f":"BJ$106*($B287/1000000)+BJ$107*(($B287*$X$262+$X287)/1000000)+BJ$108*(($B287*$J$262+$J287)/1000000)+BJ$109*(($B287*$D$262+$D287)/1000000)+BJ$110*(NG!$B109/1000000)+BJ$111*(Coal!$C81/1000000)+BJ$112*(($B287*$H$262+$H287)/1000000)+BJ$113*(Electric!$D195+Electric!$E195)/1000000+BJ$114/1000000*SUM(Hydrogen!$BL187:$BM187)+BJ$115*($J$75*EF!$BF9*BJ$83+($B287*$N$262+$N287))/1000000+BJ$116*(($B287*$Y$262+$Y287)/1000000)+BJ$117*(($B287*$Z$262+$Z287)/1000000)+BJ$118*(('MeOH&FTD'!$BB162*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC162)/1000000)","v":0.20471634489405677},{"$f":"(BK$106*EF!$W9+BK$107*$J$60*EF!$L9+BK$108*($J$62*EF!$Q9+$J$63*EF!$R9+$J$64*EF!$S9)+BK$109*EF!$U9+BK$110*($J$67*EF!$G9+$J$68*EF!$D9+$J$69*EF!$B9+$J$70*EF!$C9)+BK$111*$J$72*EF!$AC9+BK$112*$J$73*EF!$Y9+BK$115*$J$75*EF!$BF9+BK$120*EF!$BS9)/1000000*BJ$83","v":0.29484630288509228},0.26950818792323866,{"$f":"'T&D'!K234+'T&D'!L234","v":2.6568710302691052E-2},{"$f":"BN134*BN$83","v":0},{"$f":"BO$106*($B287/1000000)+BO$107*(($B287*$X$262+$X287)/1000000)+BO$108*(($B287*$J$262+$J287)/1000000)+BO$109*(($B287*$D$262+$D287)/1000000)+BO$110*(NG!$B109/1000000)+BO$111*(Coal!$C81/1000000)+BO$112*(($B287*$H$262+$H287)/1000000)+BO$113*(Electric!$D195+Electric!$E195)/1000000+BO$114/1000000*SUM(Hydrogen!$BL187:$BM187)+BO$115*($J$75*EF!$BF9*BO$83+($B287*$N$262+$N287))/1000000+BO$116*(($B287*$Y$262+$Y287)/1000000)+BO$117*(($B287*$Z$262+$Z287)/1000000)+BO$118*(('MeOH&FTD'!$BB162*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC162)/1000000)","v":0.20471634489405677},{"$f":"(BP$106*EF!$W9+BP$107*$J$60*EF!$L9+BP$108*($J$62*EF!$Q9+$J$63*EF!$R9+$J$64*EF!$S9)+BP$109*EF!$U9+BP$110*($J$67*EF!$G9+$J$68*EF!$D9+$J$69*EF!$B9+$J$70*EF!$C9)+BP$111*$J$72*EF!$AC9+BP$112*$J$73*EF!$Y9+BP$115*$J$75*EF!$BF9+BP$120*EF!$BS9)/1000000*BO$83","v":0.42136532972213436},0.26950818792323866,{"$f":"'T&D'!M234+'T&D'!N234","v":1.6404031196570457E-2},{"$f":"BS134*BS$83","v":0},{"$f":"BT$106*($B287/1000000)+BT$107*(($B287*$X$262+$X287)/1000000)+BT$108*(($B287*$J$262+$J287)/1000000)+BT$109*(($B287*$D$262+$D287)/1000000)+BT$110*(NG!$B109/1000000)+BT$111*(Coal!$C81/1000000)+BT$112*(($B287*$H$262+$H287)/1000000)+BT$113*(Electric!$D195+Electric!$E195)/1000000+BT$114/1000000*SUM(Hydrogen!$BL187:$BM187)+BT$115*($H$75*EF!$BF9*BT$83+($B287*$N$262+$N287))/1000000+BT$116*(($B287*$Y$262+$Y287)/1000000)+BT$117*(($B287*$Z$262+$Z287)/1000000)+BT$118*(('MeOH&FTD'!$BB162*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC162)/1000000)","v":9.9682340435496411E-2},{"$f":"(BU$106*EF!$W9+BU$107*$H$60*EF!$L9+BU$108*($H$62*EF!$Q9+$H$63*EF!$R9+$H$64*EF!$S9)+BU$109*EF!$U9+BU$110*($H$67*EF!$G9+$H$68*EF!$D9+$H$69*EF!$B9+$H$70*EF!$C9)+BU$111*$H$72*EF!$AC9+BU$112*$H$73*EF!$Y9+BU$115*$H$75*EF!$BF9+BU$120*EF!$BS9)/1000000*BT$83","v":0.24346925867295266},0.13856293378607834,{"$f":"'T&D'!Q234+'T&D'!R234","v":3.930291451733018E-2},{"$f":"BX134*BX$83","v":0},{"$f":"'T&D'!FF234","v":1.895229334320369E-2},{"$f":"BZ134*BZ$83","v":0},{"$f":"CA$106*($B287/1000000)+CA$107*(($B287*$X$262+$X287)/1000000)+CA$108*(($B287*$J$262+$J287)/1000000)+CA$109*(($B287*$D$262+$D287)/1000000)+CA$110*(NG!$B109/1000000)+CA$111*(Coal!$C81/1000000)+CA$112*(($B287*$H$262+$H287)/1000000)+CA$113*(Electric!$D195+Electric!$E195)/1000000+CA$114/1000000*SUM(Hydrogen!$BL187:$BM187)+CA$115*($K$75*EF!$BF9*CA$83+($B287*$N$262+$N287))/1000000+CA$116*(($B287*$Y$262+$Y287)/1000000)+CA$117*(($B287*$Z$262+$Z287)/1000000)+CA$118*(('MeOH&FTD'!$BB162*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC162)/1000000)","v":6.7784806151518412E-2},{"$f":"(CB$106*EF!$W9+CB$107*$K$60*EF!$L9+CB$108*($K$62*EF!$Q9+$K$63*EF!$R9+$K$64*EF!$S9)+CB$109*EF!$U9+CB$110*($K$67*EF!$G9+$K$68*EF!$D9+$K$69*EF!$B9+$K$70*EF!$C9)+CB$111*$K$72*EF!$AC9+CB$112*$K$73*EF!$Y9+CB$115*$K$75*EF!$BF9+CB$120*EF!$BS9)/1000000*CA$83","v":0.23141872106204339},0.15225328353140929,{"$f":"'T&D'!EH234/Fuel_Specs!$B$71*1000000","v":9.2446128545764657E-4},{"$f":"CE134*CE$83","v":0},{"$f":"CF$106*($B287/1000000)+CF$107*(($B287*$X$262+$X287)/1000000)+CF$108*(($B287*$J$262+$J287)/1000000)+CF$109*(($B287*$D$262+$D287)/1000000)+CF$110*(NG!$B109/1000000)+CF$111*(Coal!$C81/1000000)+CF$112*(($B287*$H$262+$H287)/1000000)+CF$113*(Electric!$D195+Electric!$E195)/1000000+CF$114/1000000*SUM(Hydrogen!$BL187:$BM187)+CF$115*($F$75*EF!$BF9*CF$83+($B287*$N$262+$N287))/1000000+CF$116*(($B287*$Y$262+$Y287)/1000000)+CF$117*(($B287*$Z$262+$Z287)/1000000)+CF$118*(('MeOH&FTD'!$BB162*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC162)/1000000)","v":0.21026952880319244},{"$f":"(CG$106*EF!$W9+CG$107*$F$60*EF!$L9+CG$108*($F$62*EF!$Q9+$F$63*EF!$R9+$F$64*EF!$S9)+CG$109*EF!$U9+CG$110*($F$67*EF!$G9+$F$68*EF!$D9+$F$69*EF!$B9+$F$70*EF!$C9)+CG$111*$F$72*EF!$AC9+CG$112*$F$73*EF!$Y9+CG$115*$F$75*EF!$BF9+CG$120*EF!$BS9)/1000000*CF$83","v":0.60318538167112579},0.23597004487259282,{"$f":"'T&D'!F234+'T&D'!G234","v":3.4538775325768642E-2},{"$f":"'T&D'!H234","v":3.3970966015579771E-3},{"$f":"CK134*CK$83","v":0},{"$f":"CL$106*($B287/1000000)+CL$107*(($B287*$X$262+$X287)/1000000)+CL$108*(($B287*$J$262+$J287)/1000000)+CL$109*(($B287*$D$262+$D287)/1000000)+CL$110*(NG!$B109/1000000)+CL$111*(Coal!$C81/1000000)+CL$112*(($B287*$H$262+$H287)/1000000)+CL$113*(Electric!$D195+Electric!$E195)/1000000+CL$114/1000000*SUM(Hydrogen!$BL187:$BM187)+CL$115*($F$75*EF!$BF9*CL$83+($B287*$N$262+$N287))/1000000+CL$116*(($B287*$Y$262+$Y287)/1000000)+CL$117*(($B287*$Z$262+$Z287)/1000000)+CL$118*(('MeOH&FTD'!$BB162*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC162)/1000000)","v":0.20557346018096262},{"$f":"(CM$106*EF!$W9+CM$107*$F$60*EF!$L9+CM$108*($F$62*EF!$Q9+$F$63*EF!$R9+$F$64*EF!$S9)+CM$109*EF!$U9+CM$110*($F$67*EF!$G9+$F$68*EF!$D9+$F$69*EF!$B9+$F$70*EF!$C9)+CM$111*$F$72*EF!$AC9+CM$112*$F$73*EF!$Y9+CM$115*$F$75*EF!$BF9+CM$120*EF!$BS9)/1000000*CL$83","v":0.58014953525588753},0.21580332574734087,{"$f":"'T&D'!F234+'T&D'!G234","v":3.4538775325768642E-2},{"$f":"'T&D'!FO234","v":3.6230333384785623E-3},{"$f":"CQ134*CQ$83","v":0},{"$f":"CR$106*($B287/1000000)+CR$107*(($B287*$X$262+$X287)/1000000)+CR$108*(($B287*$J$262+$J287)/1000000)+CR$109*(($B287*$D$262+$D287)/1000000)+CR$110*(NG!$B109/1000000)+CR$111*(Coal!$C81/1000000)+CR$112*(($B287*$H$262+$H287)/1000000)+CR$113*(Electric!$D195+Electric!$E195)/1000000+CR$114/1000000*SUM(Hydrogen!$BL187:$BM187)+CR$115*($F$75*EF!$BF9*CR$83+($B287*$N$262+$N287))/1000000+CR$116*(($B287*$Y$262+$Y287)/1000000)+CR$117*(($B287*$Z$262+$Z287)/1000000)+CR$118*(('MeOH&FTD'!$BB162*'MeOH&FTD'!$BC$137+'MeOH&FTD'!$BC162)/1000000)","v":0.20520802196929577},{"$f":"(CS$106*EF!$W9+CS$107*$F$60*EF!$L9+CS$108*($F$62*EF!$Q9+$F$63*EF!$R9+$F$64*EF!$S9)+CS$109*EF!$U9+CS$110*($F$67*EF!$G9+$F$68*EF!$D9+$F$69*EF!$B9+$F$70*EF!$C9)+CS$111*$F$72*EF!$AC9+CS$112*$F$73*EF!$Y9+CS$115*$F$75*EF!$BF9+CS$120*EF!$BS9)/1000000*CR$83","v":0.55861347178952914},0.21328153799549976,{"$f":"'T&D'!F234+'T&D'!G234","v":3.4538775325768642E-2},{"$f":"'T&D'!FP234","v":3.8727199524203905E-3},{"$f":"CW134*CW$83","v":0}]
[]
["ETBE",0.157,{"$f":"B$5/B159","v":0},{"$f":"B$6/B159","v":0.22890069575261673},{"$f":"B$7/B159","v":0.22890069575261673},{"$f":"C159/Fuel_Specs!E49/(C159/Fuel_Specs!E49+(1-C159)/Fuel_Specs!E$15)","v":0},{"$f":"D159/Fuel_Specs!E49/((1-D159)/Fuel_Specs!E$15+D159/Fuel_Specs!E49)","v":0.22946560064266228},{"$f":"E159/Fuel_Specs!E49/((1-E159)/Fuel_Specs!E$15+E159/Fuel_Specs!E49)","v":0.22946560064266228},{"$f":"F159*Fuel_Specs!B49/(F159*Fuel_Specs!B49+(1-F159)*Fuel_Specs!B$15)","v":0},{"$f":"G159*Fuel_Specs!B49/((1-G159)*Fuel_Specs!B$15+G159*Fuel_Specs!B49)","v":0.19878958247341769},{"$f":"H159*Fuel_Specs!B49/((1-H159)*Fuel_Specs!B$15+H159*Fuel_Specs!B49)","v":0.19878958247341769}]
[null,"Gasoline",null,"Gasoline Blendstock"]
["MTBE",0.5,{"$f":"1-B166","v":0.5},0.5,{"$f":"1-D166","v":0.5}]
[null,"MTBE: Offsite Production",null,null,"MTBE: Onsite Production","TAME: Offsite Production",null,null,"TAME: Onsite Production","ETBE: Offsite Production",null,null,"ETBE: Onsite Production"]
["    Diesel fuel"]
["    Natural gas"]
["    Steam: Btu",1678040,null,null,1678040,1678040,null,null,1678040,1678040,null,null,1678040]
["    Ethanol: ton",null,null,null,null,null,null,null,null,0.45100000000000001,null,null,0.45100000000000001]
["         Refinery still gas",0,null,null,0.5,0,null,null,0.5,0,null,null,0.5]
["         Natural gas",1,null,null,0.92400000000000004,1,null,null,0.92400000000000004,1,null,null,0.92400000000000004]
["     Natural gas",{"$f":"B198-B199-B201","v":13882808.959512932},{"$f":"C198-C199-C201","v":40088.591395705822},null,{"$f":"E198-E199-E201","v":12610749.837543868},{"$f":"F198-F199-F201","v":12778551.877719438},{"$f":"G198-G199-G201","v":40088.591395705938},null,{"$f":"I198-I199-I201","v":11574425.426825685},{"$f":"J198-J199-J201","v":12746862.61626319},{"$f":"K198-K199-K201","v":38507.279083589325},null,{"$f":"M198-M199-M201","v":11562941.881759105}]
["     CO",{"$f":"B$183/1000000/B$189*(B$191*(L$69*EF!$C7+NG!$B92)+B$192*(L$69*EF!$C7+$B270*$H$262+$H270))+B$184*kWh2BTU/1000000*(Electric!$B193+Electric!$C193)+B$185/1000000*(L$69*EF!$C7+NG!$B92)+B$186*T2g/Fuel_Specs!$E$53*Fuel_Specs!$B$53/1000000*(B$194*($B270*$H$262+$H270)+B$195*(NG!$S92*NG!$T$84+NG!$T92))+B$187*T2g/Fuel_Specs!$E$30*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C145)","v":807.63510305578643},{"$f":"'T&D'!$V220*T2g/Fuel_Specs!$E$48*Fuel_Specs!$B$48/1000000","v":70.43790545610932},0,{"$f":"E$183/1000000/E$189*(E$191*(L$69*EF!$C7+NG!$B92)+E$192*(L$69*EF!$C7+$B270*$H$262+$H270))+E$184*kWh2BTU/1000000*(Electric!$B193+Electric!$C193)+E$185/1000000*(L$69*EF!$C7+NG!$B92)+E$186*T2g/Fuel_Specs!$E$53*Fuel_Specs!$B$53/1000000*(E$194*($B270*$H$262+$H270)+E$195*(NG!$S92*NG!$T$84+NG!$T92))+E$187*T2g/Fuel_Specs!$E$30*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C145)","v":790.16987676355518},{"$f":"F$183/1000000/F$189*(F$191*(M$69*EF!$C7+NG!$B92)+F$192*(M$69*EF!$C7+$B270*$H$262+$H270))+F$184*kWh2BTU/1000000*(Electric!$B193+Electric!$C193)+F$185/1000000*(M$69*EF!$C7+NG!$B92)+F$186*T2g/Fuel_Specs!$E$53*Fuel_Specs!$B$53/1000000*(F$194*($B270*$H$262+$H270)+F$195*(NG!$S92*NG!$T$84+NG!$T92))+F$187*T2g/Fuel_Specs!$E$30*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C145)","v":807.63510305578643},{"$f":"'T&D'!$X220*T2g/Fuel_Specs!$E$50*Fuel_Specs!$B$50/1000000","v":70.43790545610932},0,{"$f":"I$183/1000000/I$189*(I$191*(M$69*EF!$C7+NG!$B92)+I$192*(M$69*EF!$C7+$B270*$H$262+$H270))+I$184*kWh2BTU/1000000*(Electric!$B193+Electric!$C193)+I$185/1000000*(M$69*EF!$C7+NG!$B92)+I$186*T2g/Fuel_Specs!$E$53*Fuel_Specs!$B$53/1000000*(I$194*($B270*$H$262+$H270)+I$195*(NG!$S92*NG!$T$84+NG!$T92))+I$187*T2g/Fuel_Specs!$E$30*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C145)","v":790.16987676355518},{"$f":"J$183/1000000/J$189*(J$191*(N$69*EF!$C7+NG!$B92)+J$192*(N$69*EF!$C7+$B270*$H$262+$H270))+J$184*kWh2BTU/1000000*(Electric!$B193+Electric!$C193)+J$185/1000000*(N$69*EF!$C7+NG!$B92)+J$186*T2g/Fuel_Specs!$E$53*Fuel_Specs!$B$53/1000000*(J$194*($B270*$H$262+$H270)+J$195*(NG!$S92*NG!$T$84+NG!$T92))+J$188*T2g/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000*((EtOH!$I497*EtOH!$J$489+EtOH!$J497)*Inputs!$F$93+(EtOH!$W497*EtOH!$X$489+EtOH!$X497)*Inputs!$G$93+(EtOH!$AI497*EtOH!$AJ$489+EtOH!$AJ497)*Inputs!$O$93)","v":1131.5256068497258},{"$f":"'T&D'!$W220*T2g/Fuel_Specs!$E$49*Fuel_Specs!$B$49/1000000","v":73.340020068633976},0,{"$f":"M$183/1000000/M$189*(M$191*(N$69*EF!$C7+NG!$B92)+M$192*(N$69*EF!$C7+$B270*$H$262+$H270))+M$184*kWh2BTU/1000000*(Electric!$B193+Electric!$C193)+M$185/1000000*(N$69*EF!$C7+NG!$B92)+M$186*T2g/Fuel_Specs!$E$53*Fuel_Specs!$B$53/1000000*(M$194*($B270*$H$262+$H270)+M$195*(NG!$S92*NG!$T$84+NG!$T92))+M$188*T2g/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000*((EtOH!$I497*EtOH!$J$489+EtOH!$J497)*Inputs!$F$93+(EtOH!$W497*EtOH!$X$489+EtOH!$X497)*Inputs!$G$93+(EtOH!$AI497*EtOH!$AJ$489+EtOH!$AJ497)*Inputs!$O$93)","v":1114.294859901921}]
["     BC",{"$f":"B$183/1000000/B$189*(B$191*(L$69*EF!$C12+NG!$B97)+B$192*(L$69*EF!$C12+$B275*$H$262+$H275))+B$184*kWh2BTU/1000000*(Electric!$B198+Electric!$C198)+B$185/1000000*(L$69*EF!$C12+NG!$B97)+B$186*T2g/Fuel_Specs!$E$53*Fuel_Specs!$B$53/1000000*(B$194*($B275*$H$262+$H275)+B$195*(NG!$S97*NG!$T$84+NG!$T97))+B$187*T2g/Fuel_Specs!$E$30*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B150*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C150)","v":10.178875988304263},{"$f":"'T&D'!$V225*T2g/Fuel_Specs!$E$48*Fuel_Specs!$B$48/1000000","v":2.0401604808774949},0,{"$f":"E$183/1000000/E$189*(E$191*(L$69*EF!$C12+NG!$B97)+E$192*(L$69*EF!$C12+$B275*$H$262+$H275))+E$184*kWh2BTU/1000000*(Electric!$B198+Electric!$C198)+E$185/1000000*(L$69*EF!$C12+NG!$B97)+E$186*T2g/Fuel_Specs!$E$53*Fuel_Specs!$B$53/1000000*(E$194*($B275*$H$262+$H275)+E$195*(NG!$S97*NG!$T$84+NG!$T97))+E$187*T2g/Fuel_Specs!$E$30*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B150*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C150)","v":10.662215243464017},{"$f":"F$183/1000000/F$189*(F$191*(M$69*EF!$C12+NG!$B97)+F$192*(M$69*EF!$C12+$B275*$H$262+$H275))+F$184*kWh2BTU/1000000*(Electric!$B198+Electric!$C198)+F$185/1000000*(M$69*EF!$C12+NG!$B97)+F$186*T2g/Fuel_Specs!$E$53*Fuel_Specs!$B$53/1000000*(F$194*($B275*$H$262+$H275)+F$195*(NG!$S97*NG!$T$84+NG!$T97))+F$187*T2g/Fuel_Specs!$E$30*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B150*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C150)","v":10.178875988304263},{"$f":"'T&D'!$X225*T2g/Fuel_Specs!$E$50*Fuel_Specs!$B$50/1000000","v":2.0401604808774954},0,{"$f":"I$183/1000000/I$189*(I$191*(M$69*EF!$C12+NG!$B97)+I$192*(M$69*EF!$C12+$B275*$H$262+$H275))+I$184*kWh2BTU/1000000*(Electric!$B198+Electric!$C198)+I$185/1000000*(M$69*EF!$C12+NG!$B97)+I$186*T2g/Fuel_Specs!$E$53*Fuel_Specs!$B$53/1000000*(I$194*($B275*$H$262+$H275)+I$195*(NG!$S97*NG!$T$84+NG!$T97))+I$187*T2g/Fuel_Specs!$E$30*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B150*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C150)","v":10.662215243464017},{"$f":"J$183/1000000/J$189*(J$191*(N$69*EF!$C12+NG!$B97)+J$192*(N$69*EF!$C12+$B275*$H$262+$H275))+J$184*kWh2BTU/1000000*(Electric!$B198+Electric!$C198)+J$185/1000000*(N$69*EF!$C12+NG!$B97)+J$186*T2g/Fuel_Specs!$E$53*Fuel_Specs!$B$53/1000000*(J$194*($B275*$H$262+$H275)+J$195*(NG!$S97*NG!$T$84+NG!$T97))+J$188*T2g/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000*((EtOH!$I502*EtOH!$J$489+EtOH!$J502)*Inputs!$F$93+(EtOH!$W502*EtOH!$X$489+EtOH!$X502)*Inputs!$G$93+(EtOH!$AI502*EtOH!$AJ$489+EtOH!$AJ502)*Inputs!$O$93)","v":16.809048595783587},{"$f":"'T&D'!$W225*T2g/Fuel_Specs!$E$49*Fuel_Specs!$B$49/1000000","v":1.6598988005359574},0,{"$f":"M$183/1000000/M$189*(M$191*(N$69*EF!$C12+NG!$B97)+M$192*(N$69*EF!$C12+$B275*$H$262+$H275))+M$184*kWh2BTU/1000000*(Electric!$B198+Electric!$C198)+M$185/1000000*(N$69*EF!$C12+NG!$B97)+M$186*T2g/Fuel_Specs!$E$53*Fuel_Specs!$B$53/1000000*(M$194*($B275*$H$262+$H275)+M$195*(NG!$S97*NG!$T$84+NG!$T97))+M$188*T2g/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000*((EtOH!$I502*EtOH!$J$489+EtOH!$J502)*Inputs!$F$93+(EtOH!$W502*EtOH!$X$489+EtOH!$X502)*Inputs!$G$93+(EtOH!$AI502*EtOH!$AJ$489+EtOH!$AJ502)*Inputs!$O$93)","v":17.249839578992422}]
["     CH4",{"$f":"B$183/1000000/B$189*(B$191*(L$69*EF!$C14+NG!$B99)+B$192*(L$69*EF!$C14+$B277*$H$262+$H277))+B$184*kWh2BTU/1000000*(Electric!$B200+Electric!$C200)+B$185/1000000*(L$69*EF!$C14+NG!$B99)+B$186*T2g/Fuel_Specs!$E$53*Fuel_Specs!$B$53/1000000*(B$194*($B277*$H$262+$H277)+B$195*(NG!$S99*NG!$T$84+NG!$T99))+B$187*T2g/Fuel_Specs!$E$30*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B152*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C152)","v":9023.7464496025787},{"$f":"'T&D'!$V227*T2g/Fuel_Specs!$E$48*Fuel_Specs!$B$48/1000000","v":58.246193737601182},0,{"$f":"E$183/1000000/E$189*(E$191*(L$69*EF!$C14+NG!$B99)+E$192*(L$69*EF!$C14+$B277*$H$262+$H277))+E$184*kWh2BTU/1000000*(Electric!$B200+Electric!$C200)+E$185/1000000*(L$69*EF!$C14+NG!$B99)+E$186*T2g/Fuel_Specs!$E$53*Fuel_Specs!$B$53/1000000*(E$194*($B277*$H$262+$H277)+E$195*(NG!$S99*NG!$T$84+NG!$T99))+E$187*T2g/Fuel_Specs!$E$30*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B152*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C152)","v":8810.0707989668517},{"$f":"F$183/1000000/F$189*(F$191*(M$69*EF!$C14+NG!$B99)+F$192*(M$69*EF!$C14+$B277*$H$262+$H277))+F$184*kWh2BTU/1000000*(Electric!$B200+Electric!$C200)+F$185/1000000*(M$69*EF!$C14+NG!$B99)+F$186*T2g/Fuel_Specs!$E$53*Fuel_Specs!$B$53/1000000*(F$194*($B277*$H$262+$H277)+F$195*(NG!$S99*NG!$T$84+NG!$T99))+F$187*T2g/Fuel_Specs!$E$30*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B152*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C152)","v":9023.7464496025787},{"$f":"'T&D'!$X227*T2g/Fuel_Specs!$E$50*Fuel_Specs!$B$50/1000000","v":58.246193737601189},0,{"$f":"I$183/1000000/I$189*(I$191*(M$69*EF!$C14+NG!$B99)+I$192*(M$69*EF!$C14+$B277*$H$262+$H277))+I$184*kWh2BTU/1000000*(Electric!$B200+Electric!$C200)+I$185/1000000*(M$69*EF!$C14+NG!$B99)+I$186*T2g/Fuel_Specs!$E$53*Fuel_Specs!$B$53/1000000*(I$194*($B277*$H$262+$H277)+I$195*(NG!$S99*NG!$T$84+NG!$T99))+I$187*T2g/Fuel_Specs!$E$30*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B152*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C152)","v":8810.0707989668517},{"$f":"J$183/1000000/J$189*(J$191*(N$69*EF!$C14+NG!$B99)+J$192*(N$69*EF!$C14+$B277*$H$262+$H277))+J$184*kWh2BTU/1000000*(Electric!$B200+Electric!$C200)+J$185/1000000*(N$69*EF!$C14+NG!$B99)+J$186*T2g/Fuel_Specs!$E$53*Fuel_Specs!$B$53/1000000*(J$194*($B277*$H$262+$H277)+J$195*(NG!$S99*NG!$T$84+NG!$T99))+J$188*T2g/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000*((EtOH!$I504*EtOH!$J$489+EtOH!$J504)*Inputs!$F$93+(EtOH!$W504*EtOH!$X$489+EtOH!$X504)*Inputs!$G$93+(EtOH!$AI504*EtOH!$AJ$489+EtOH!$AJ504)*Inputs!$O$93)","v":7543.7289026114449},{"$f":"'T&D'!$W227*T2g/Fuel_Specs!$E$49*Fuel_Specs!$B$49/1000000","v":57.261754802648859},0,{"$f":"M$183/1000000/M$189*(M$191*(N$69*EF!$C14+NG!$B99)+M$192*(N$69*EF!$C14+$B277*$H$262+$H277))+M$184*kWh2BTU/1000000*(Electric!$B200+Electric!$C200)+M$185/1000000*(N$69*EF!$C14+NG!$B99)+M$186*T2g/Fuel_Specs!$E$53*Fuel_Specs!$B$53/1000000*(M$194*($B277*$H$262+$H277)+M$195*(NG!$S99*NG!$T$84+NG!$T99))+M$188*T2g/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000*((EtOH!$I504*EtOH!$J$489+EtOH!$J504)*Inputs!$F$93+(EtOH!$W504*EtOH!$X$489+EtOH!$X504)*Inputs!$G$93+(EtOH!$AI504*EtOH!$AJ$489+EtOH!$AJ504)*Inputs!$O$93)","v":7345.6750346547215}]
["Urban emissions: grams per ton of additive produced"]
["     PM2.5",{"$f":"B$183/1000000/B$189*(B$191*((L$69*EF!$C10)*B$173+NG!$B110)+B$192*((L$69*EF!$C10)*B$173+$B288*$H$283+$H288))+B$184*kWh2BTU/1000000*(Electric!$D196+Electric!$E196)+B$185/1000000*((L$69*EF!$C10)*B$173+NG!$B110)+B$186*T2g/Fuel_Specs!$E$53*Fuel_Specs!$B$53/1000000*(B$194*($B288*$H$283+$H288)+B$195*(NG!$S110*NG!$T$105+NG!$T110))+B$187*T2g/Fuel_Specs!$E$30*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B163*'MeOH&FTD'!$C$158+'MeOH&FTD'!$C163)","v":18.934981258396306},{"$f":"'T&D'!$V235*T2g/Fuel_Specs!$E$48*Fuel_Specs!$B$48/1000000","v":1.0619673245696937},0,{"$f":"E$183/1000000/E$189*(E$191*((L$69*EF!$C10)*E$173+NG!$B110)+E$192*((L$69*EF!$C10)*E$173+$B288*$H$283+$H288))+E$184*kWh2BTU/1000000*(Electric!$D196+Electric!$E196)+E$185/1000000*((L$69*EF!$C10)*E$173+NG!$B110)+E$186*T2g/Fuel_Specs!$E$53*Fuel_Specs!$B$53/1000000*(E$194*($B288*$H$283+$H288)+E$195*(NG!$S110*NG!$T$105+NG!$T110))+E$187*T2g/Fuel_Specs!$E$30*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B163*'MeOH&FTD'!$C$158+'MeOH&FTD'!$C163)","v":24.359428665047783},{"$f":"F$183/1000000/F$189*(F$191*((M$69*EF!$C10)*F$173+NG!$B110)+F$192*((M$69*EF!$C10)*F$173+$B288*$H$283+$H288))+F$184*kWh2BTU/1000000*(Electric!$D196+Electric!$E196)+F$185/1000000*((M$69*EF!$C10)*F$173+NG!$B110)+F$186*T2g/Fuel_Specs!$E$53*Fuel_Specs!$B$53/1000000*(F$194*($B288*$H$283+$H288)+F$195*(NG!$S110*NG!$T$105+NG!$T110))+F$187*T2g/Fuel_Specs!$E$30*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B163*'MeOH&FTD'!$C$158+'MeOH&FTD'!$C163)","v":18.934981258396306},{"$f":"'T&D'!$X235*T2g/Fuel_Specs!$E$50*Fuel_Specs!$B$50/1000000","v":1.0619673245696937},0,{"$f":"I$183/1000000/I$189*(I$191*((M$69*EF!$C10)*I$173+NG!$B110)+I$192*((M$69*EF!$C10)*I$173+$B288*$H$283+$H288))+I$184*kWh2BTU/1000000*(Electric!$D196+Electric!$E196)+I$185/1000000*((M$69*EF!$C10)*I$173+NG!$B110)+I$186*T2g/Fuel_Specs!$E$53*Fuel_Specs!$B$53/1000000*(I$194*($B288*$H$283+$H288)+I$195*(NG!$S110*NG!$T$105+NG!$T110))+I$187*T2g/Fuel_Specs!$E$30*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B163*'MeOH&FTD'!$C$158+'MeOH&FTD'!$C163)","v":24.359428665047783},{"$f":"J$183/1000000/J$189*(J$191*((N$69*EF!$C10)*J$173+NG!$B110)+J$192*((N$69*EF!$C10)*J$173+$B288*$H$283+$H288))+J$184*kWh2BTU/1000000*(Electric!$D196+Electric!$E196)+J$185/1000000*((N$69*EF!$C10)*J$173+NG!$B110)+J$186*T2g/Fuel_Specs!$E$53*Fuel_Specs!$B$53/1000000*(J$194*($B288*$H$283+$H288)+J$195*(NG!$S110*NG!$T$105+NG!$T110))+J$188*T2g/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000*((EtOH!$I516*EtOH!$J$511+EtOH!$J516)*Inputs!$F$93+(EtOH!$W516*EtOH!$X$511+EtOH!$X516)*Inputs!$G$93+(EtOH!$AI516*EtOH!$AJ$511+EtOH!$AJ516)*Inputs!$O$93)","v":9.8496460048140886},{"$f":"'T&D'!$W235*T2g/Fuel_Specs!$E$49*Fuel_Specs!$B$49/1000000","v":0.95729423003877578},0,{"$f":"M$183/1000000/M$189*(M$191*((N$69*EF!$C10)*M$173+NG!$B110)+M$192*((N$69*EF!$C10)*M$173+$B288*$H$283+$H288))+M$184*kWh2BTU/1000000*(Electric!$D196+Electric!$E196)+M$185/1000000*((N$69*EF!$C10)*M$173+NG!$B110)+M$186*T2g/Fuel_Specs!$E$53*Fuel_Specs!$B$53/1000000*(M$194*($B288*$H$283+$H288)+M$195*(NG!$S110*NG!$T$105+NG!$T110))+M$188*T2g/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000*((EtOH!$I516*EtOH!$J$511+EtOH!$J516)*Inputs!$F$93+(EtOH!$W516*EtOH!$X$511+EtOH!$X516)*Inputs!$G$93+(EtOH!$AI516*EtOH!$AJ$511+EtOH!$AJ516)*Inputs!$O$93)","v":17.778248515663428}]
["     BC",{"$f":"B$183/1000000/B$189*(B$191*((L$69*EF!$C12)*B$173+NG!$B112)+B$192*((L$69*EF!$C12)*B$173+$B290*$H$283+$H290))+B$184*kWh2BTU/1000000*(Electric!$D198+Electric!$E198)+B$185/1000000*((L$69*EF!$C12)*B$173+NG!$B112)+B$186*T2g/Fuel_Specs!$E$53*Fuel_Specs!$B$53/1000000*(B$194*($B290*$H$283+$H290)+B$195*(NG!$S112*NG!$T$105+NG!$T112))+B$187*T2g/Fuel_Specs!$E$30*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B165*'MeOH&FTD'!$C$158+'MeOH&FTD'!$C165)","v":1.0622307687156258},{"$f":"'T&D'!$V237*T2g/Fuel_Specs!$E$48*Fuel_Specs!$B$48/1000000","v":0.13781191985188959},0,{"$f":"E$183/1000000/E$189*(E$191*((L$69*EF!$C12)*E$173+NG!$B112)+E$192*((L$69*EF!$C12)*E$173+$B290*$H$283+$H290))+E$184*kWh2BTU/1000000*(Electric!$D198+Electric!$E198)+E$185/1000000*((L$69*EF!$C12)*E$173+NG!$B112)+E$186*T2g/Fuel_Specs!$E$53*Fuel_Specs!$B$53/1000000*(E$194*($B290*$H$283+$H290)+E$195*(NG!$S112*NG!$T$105+NG!$T112))+E$187*T2g/Fuel_Specs!$E$30*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B165*'MeOH&FTD'!$C$158+'MeOH&FTD'!$C165)","v":1.8160578658660997},{"$f":"F$183/1000000/F$189*(F$191*((M$69*EF!$C12)*F$173+NG!$B112)+F$192*((M$69*EF!$C12)*F$173+$B290*$H$283+$H290))+F$184*kWh2BTU/1000000*(Electric!$D198+Electric!$E198)+F$185/1000000*((M$69*EF!$C12)*F$173+NG!$B112)+F$186*T2g/Fuel_Specs!$E$53*Fuel_Specs!$B$53/1000000*(F$194*($B290*$H$283+$H290)+F$195*(NG!$S112*NG!$T$105+NG!$T112))+F$187*T2g/Fuel_Specs!$E$30*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B165*'MeOH&FTD'!$C$158+'MeOH&FTD'!$C165)","v":1.0622307687156258},{"$f":"'T&D'!$X237*T2g/Fuel_Specs!$E$50*Fuel_Specs!$B$50/1000000","v":0.13781191985188956},0,{"$f":"I$183/1000000/I$189*(I$191*((M$69*EF!$C12)*I$173+NG!$B112)+I$192*((M$69*EF!$C12)*I$173+$B290*$H$283+$H290))+I$184*kWh2BTU/1000000*(Electric!$D198+Electric!$E198)+I$185/1000000*((M$69*EF!$C12)*I$173+NG!$B112)+I$186*T2g/Fuel_Specs!$E$53*Fuel_Specs!$B$53/1000000*(I$194*($B290*$H$283+$H290)+I$195*(NG!$S112*NG!$T$105+NG!$T112))+I$187*T2g/Fuel_Specs!$E$30*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B165*'MeOH&FTD'!$C$158+'MeOH&FTD'!$C165)","v":1.8160578658660997},{"$f":"J$183/1000000/J$189*(J$191*((N$69*EF!$C12)*J$173+NG!$B112)+J$192*((N$69*EF!$C12)*J$173+$B290*$H$283+$H290))+J$184*kWh2BTU/1000000*(Electric!$D198+Electric!$E198)+J$185/1000000*((N$69*EF!$C12)*J$173+NG!$B112)+J$186*T2g/Fuel_Specs!$E$53*Fuel_Specs!$B$53/1000000*(J$194*($B290*$H$283+$H290)+J$195*(NG!$S112*NG!$T$105+NG!$T112))+J$188*T2g/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000*((EtOH!$I518*EtOH!$J$511+EtOH!$J518)*Inputs!$F$93+(EtOH!$W518*EtOH!$X$511+EtOH!$X518)*Inputs!$G$93+(EtOH!$AI518*EtOH!$AJ$511+EtOH!$AJ518)*Inputs!$O$93)","v":1.1573816249577198},{"$f":"'T&D'!$W237*T2g/Fuel_Specs!$E$49*Fuel_Specs!$B$49/1000000","v":0.12246782261281028},0,{"$f":"M$183/1000000/M$189*(M$191*((N$69*EF!$C12)*M$173+NG!$B112)+M$192*((N$69*EF!$C12)*M$173+$B290*$H$283+$H290))+M$184*kWh2BTU/1000000*(Electric!$D198+Electric!$E198)+M$185/1000000*((N$69*EF!$C12)*M$173+NG!$B112)+M$186*T2g/Fuel_Specs!$E$53*Fuel_Specs!$B$53/1000000*(M$194*($B290*$H$283+$H290)+M$195*(NG!$S112*NG!$T$105+NG!$T112))+M$188*T2g/Fuel_Specs!$E$31*Fuel_Specs!$B$31/1000000*((EtOH!$I518*EtOH!$J$511+EtOH!$J518)*Inputs!$F$93+(EtOH!$W518*EtOH!$X$511+EtOH!$X518)*Inputs!$G$93+(EtOH!$AI518*EtOH!$AJ$511+EtOH!$AJ518)*Inputs!$O$93)","v":2.3379484438520448}]
["Total energy",{"$f":"((B197*D$174+C197+D197)*D$166+E197*E$166)/(T2g/Fuel_Specs!E$48*Fuel_Specs!B$48)*1000000","v":519580.09526405449},{"$f":"((B197*D$174+C197+D197)*B$166+E197*C$166)/(T2g/Fuel_Specs!E$48*Fuel_Specs!B$48)*1000000","v":519580.09526405449},{"$f":"((J197*L$174+K197+L197)*B$167+M197*C$167)/(T2g/Fuel_Specs!E$49*Fuel_Specs!B$49)*1000000","v":539170.92880326067},{"$f":"((F197*H$174+G197+H197)*B$168+I197*C$168)/(T2g/Fuel_Specs!E$50*Fuel_Specs!B$50)*1000000","v":465956.13169678481},null,null,"Petroleum content","Fossil fuel content"]
["Water consumption",{"$f":"((B202*D$174+C202+D202)*D$166+E202*E$166)/(T2g/Fuel_Specs!E$48*Fuel_Specs!B$48)*1000000","v":9.9641782415427897},{"$f":"((B202*D$174+C202+D202)*B$166+E202*C$166)/(T2g/Fuel_Specs!E$48*Fuel_Specs!B$48)*1000000","v":9.9641782415427897},{"$f":"((J202*L$174+K202+L202)*B$167+M202*C$167)/(T2g/Fuel_Specs!E$49*Fuel_Specs!B$49)*1000000","v":163.36319655736523},{"$f":"((F202*H$174+G202+H202)*B$168+I202*C$168)/(T2g/Fuel_Specs!E$50*Fuel_Specs!B$50)*1000000","v":9.6125556237765171},null,"Ethanol",0,0]
["PM2.5",{"$f":"((B208*D$174+C208+D208)*D$166+E208*E$166)/(T2g/Fuel_Specs!E$48*Fuel_Specs!B$48)*1000000","v":4.6508733466594965},{"$f":"((B208*D$174+C208+D208)*B$166+E208*C$166)/(T2g/Fuel_Specs!E$48*Fuel_Specs!B$48)*1000000","v":4.6508733466594965},{"$f":"((J208*L$174+K208+L208)*B$167+M208*C$167)/(T2g/Fuel_Specs!E$49*Fuel_Specs!B$49)*1000000","v":3.7170210632351344},{"$f":"((F208*H$174+G208+H208)*B$168+I208*C$168)/(T2g/Fuel_Specs!E$50*Fuel_Specs!B$50)*1000000","v":4.4867502025919137}]
["CH4",{"$f":"((B212*D$174+C212+D212)*D$166+E212*E$166)/(T2g/Fuel_Specs!E$48*Fuel_Specs!B$48)*1000000","v":296.34539130874242},{"$f":"((B212*D$174+C212+D212)*B$166+E212*C$166)/(T2g/Fuel_Specs!E$48*Fuel_Specs!B$48)*1000000","v":296.34539130874242},{"$f":"((J212*L$174+K212+L212)*B$167+M212*C$167)/(T2g/Fuel_Specs!E$49*Fuel_Specs!B$49)*1000000","v":239.33632658630057},{"$f":"((F212*H$174+G212+H212)*B$168+I212*C$168)/(T2g/Fuel_Specs!E$50*Fuel_Specs!B$50)*1000000","v":285.88775599462167}]
["CO2 (w/ C in VOC & CO)",{"$f":"B245+B235*Fuel_Specs!$B$108/Fuel_Specs!$B$111+B236*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":19830.582540005493},{"$f":"C245+C235*Fuel_Specs!$B$108/Fuel_Specs!$B$111+C236*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":19830.582540005493},{"$f":"D245+D235*Fuel_Specs!$B$108/Fuel_Specs!$B$111+D236*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":25964.771768209328},{"$f":"E245+E235*Fuel_Specs!$B$108/Fuel_Specs!$B$111+E236*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":19130.78761708094}]
["NOx",{"$f":"((B220*D$174+C220+D220)*D$166+E220*E$166)/(T2g/Fuel_Specs!E$48*Fuel_Specs!B$48)*1000000","v":5.5543864096262334},{"$f":"((B220*D$174+C220+D220)*B$166+E220*C$166)/(T2g/Fuel_Specs!E$48*Fuel_Specs!B$48)*1000000","v":5.5543864096262334},{"$f":"((J220*L$174+K220+L220)*B$167+M220*C$167)/(T2g/Fuel_Specs!E$49*Fuel_Specs!B$49)*1000000","v":5.5817340167491265},{"$f":"((F220*H$174+G220+H220)*B$168+I220*C$168)/(T2g/Fuel_Specs!E$50*Fuel_Specs!B$50)*1000000","v":5.3583794894272829}]
["OC",{"$f":"((B225*D$174+C225+D225)*D$166+E225*E$166)/(T2g/Fuel_Specs!E$48*Fuel_Specs!B$48)*1000000","v":0.12748147269593121},{"$f":"((B225*D$174+C225+D225)*B$166+E225*C$166)/(T2g/Fuel_Specs!E$48*Fuel_Specs!B$48)*1000000","v":0.12748147269593121},{"$f":"((J225*L$174+K225+L225)*B$167+M225*C$167)/(T2g/Fuel_Specs!E$49*Fuel_Specs!B$49)*1000000","v":0.12670338300657197},{"$f":"((F225*H$174+G225+H225)*B$168+I225*C$168)/(T2g/Fuel_Specs!E$50*Fuel_Specs!B$50)*1000000","v":0.12298282081923588}]
[null,"Crude for Use in U.S. Refineries","Crude for Use in CA Refineries","Gasoline Blendstock","CA Gasoline Blendstock","Gasoline","CA Gasoline","LPG","Resi. Oil","Conv. Diesel","ULS Diesel","Crude Naphtha","Crude Naphtha to Oil Sands","Pet Coke","HOF E10","HOF E25","HOF E40","Crude for Use in Chilean Refineries","Gasoline in Chile","LPG in Chile","Resi. Oil in Chile","Diesel in Chile",null,"Unfinished Oil","Butane","Blendstock"]
["Total energy",{"$f":"$B$16*(($B124*$C$84+$C124)*$E$84+$E124)+$G$16*(($AH124*$AI$84+$AI124)*$AJ$84+$AJ124)+$H$16*(($AK124*$AL$84+$AL124)*$AM$84+$AM124)+$C$16*(SUM($F124:$J124)*$K$84*$L$84+$K124+$L124)*$B$24+$D$16*(SUM($M124:$Q124)*$R$84*$S$84+$R124+$S124)+$E$16*(SUM($T124:$X124)*$Y$84*$Z$84+$Y124+$Z124)*$B$24+$F$16*(SUM($AA124:$AE124)*$AF$84*$AG$84+$AF124+$AG124)+($C$16+$E$16)*$C$24*W263","v":86915.313417509358},{"$f":"(B124*$D$84+D124)*$E$84+E124","v":50641.189663349272},{"$f":"AN124*$AQ$84+AQ124","v":209068.22602690401},{"$f":"AT124*$AW$84*$AY$84+AW124+AY124","v":212849.48914028693},{"$f":"IF($C$10=1,(D263-'T&D'!G212)*(1-J$158)+C229*J$158,IF($C$10=2,(D263-'T&D'!G212)*(1-J$159)+D229*J$159,IF($C$10=3,(D263-'T&D'!G212)*(1-J$160)+E229*J$160,IF($C$10=4,(D263-'T&D'!G212)*(1-J$161)+(EtOH!$BR490*EtOH!$BS$489+EtOH!$BS490)*J$161,(D263-'T&D'!G212)))))+AR124+AS124","v":240680.10225169416},{"$f":"IF($D$10=1,(E263-'T&D'!J212)*(1-K$158)+C229*K$158,IF($D$10=2,(E263-'T&D'!J212)*(1-K$159)+D229*K$159,IF($D$10=3,(E263-'T&D'!J212)*(1-K$160)+E229*K$160,IF($D$10=4,(E263-'T&D'!J212)*(1-K$161)+(EtOH!$BR490*EtOH!$BS$489+EtOH!$BS490)*K$161,E263-'T&D'!J212))))+AX124+AY124","v":244270.93779254431},{"$f":"AZ124*$BC$84*$BD$84+BC124+BD124","v":171309.8742964344},{"$f":"BE124*$BH$84*$BI$84+BH124+BI124","v":82150.289076006869},{"$f":"BJ124*$BM$84*$BN$84+BM124+BN124","v":207189.94946779465},{"$f":"BO124*$BR$84*$BS$84+BR124+BS124","v":206439.85994060215},{"$f":"BT124*BW84*BX84+BW124+BX124","v":112352.03006623646},{"$f":"BT124*BY84*BZ84+BY124+BZ124","v":128384.30270916548},{"$f":"CA124*$CD$84*$CE$84+CD124+CE124","v":106553.34612175224},{"$f":"(CF124*$CI$84+CI124-'T&D'!G212)*(1-B$37)+(EtOH!$BR490*EtOH!$BS$489+EtOH!$BS490)*B$37+CJ124+CK124","v":248840.84321320648},{"$f":"(CL124*$CO$84+CO124-'T&D'!G212)*(1-B$38)+(EtOH!$BR490*EtOH!$BS$489+EtOH!$BS490)*B$38+CP124+CQ124","v":289972.60715662286},{"$f":"(CR124*$CU$84+CU124-'T&D'!G212)*(1-B$39)+(EtOH!$BR490*EtOH!$BS$489+EtOH!$BS490)*B$39+CV124+CW124","v":347348.54229146737},{"$f":"(($B124*$C$84+$C124)*$E$84+$E124)","v":58899.048537771989},{"$f":"IF($B$10=1,(AN124*$AQ$84*$AS$84+SUM('T&D'!CP174:CQ174))*(1-I$158)+B229*I$158,IF($B$10=2,(AN124*$AQ$84*$AS$84+SUM('T&D'!CP174:CQ174))*(1-I$159)+D229*I$159,IF($B$10=3,(AN124*$AQ$84*$AS$84+SUM('T&D'!CP174:CQ174))*(1-I$160)+E229*I$160,IF($B$10=4,(AN124*$AQ$84*$AS$84+SUM('T&D'!CP174:CQ174))*(1-I$161)+((EtOH!I490*EtOH!J$489+EtOH!J490)*Inputs!$F$93+(EtOH!W490*EtOH!X$489+EtOH!X490)*Inputs!$G$93+(EtOH!AI490*EtOH!AJ$489+EtOH!AJ490)*Inputs!$O$93-'T&D'!$DT212)*I$161,(AN124*$AQ$84*$AS$84+SUM('T&D'!CP174:CQ174))))))","v":208677.41170132396},{"$f":"AZ124*$BC$84*$BD$84+SUM('T&D'!CT174:CU174)","v":166615.06993794793},{"$f":"BE124*$BH$84*$BI$84+SUM('T&D'!CV174:CW174)","v":83792.93951633558},{"$f":"BJ124*$BM$84*$BN$84+SUM('T&D'!CR174:CS174)","v":208307.94968001902},{"$f":"NG!AH85*B$20+NG!D85*C$20+(B263*L$262+L263)*D$20","v":100508.85017571424},{"$f":"BE124","v":75993.955986644374},{"$f":"AN124/3","v":67042.58393398083},{"$f":"AN124/3*2","v":134085.16786796166}]
["Water consumption",{"$f":"$B$16*(($B129*$C$84+$C129)*$E$84+$E129)+$G$16*(($AH129*$AI$84+$AI129)*$AJ$84+$AJ129)+$H$16*(($AK129*$AL$84+$AL129)*$AM$84+$AM129)+$C$16*(SUM($F129:$J129)*$K$84*$L$84+$K129+$L129)*$B$24+$D$16*(SUM($M129:$Q129)*$R$84*$S$84+$R129+$S129)+$E$16*(SUM($T129:$X129)*$Y$84*$Z$84+$Y129+$Z129)*$B$24+$F$16*(SUM($AA129:$AE129)*$AF$84*$AG$84+$AF129+$AG129)+($C$16+$E$16)*$C$24*W268","v":18.91187200181691},{"$f":"(B129*$D$84+D129)*$E$84+E129","v":20.755362377794185},11.346443144828809,{"$f":"AT129*$AW$84*$AY$84+AW129+AY129","v":13.995661852429343},{"$f":"IF($C$10=1,(D268-'T&D'!G217)*(1-J$158)+C234*J$158,IF($C$10=2,(D268-'T&D'!G217)*(1-J$159)+D234*J$159,IF($C$10=3,(D268-'T&D'!G217)*(1-J$160)+E234*J$160,IF($C$10=4,(D268-'T&D'!G217)*(1-J$161)+(EtOH!$BR495*EtOH!$BS$489+EtOH!$BS495)*J$161,(D268-'T&D'!G217)))))+AR129+AS129","v":41.950074177721504},{"$f":"IF($D$10=1,(E268-'T&D'!J217)*(1-K$158)+C234*K$158,IF($D$10=2,(E268-'T&D'!J217)*(1-K$159)+D234*K$159,IF($D$10=3,(E268-'T&D'!J217)*(1-K$160)+E234*K$160,IF($D$10=4,(E268-'T&D'!J217)*(1-K$161)+(EtOH!$BR495*EtOH!$BS$489+EtOH!$BS495)*K$161,E268-'T&D'!J217))))+AX129+AY129","v":44.423830927596484},{"$f":"AZ129*$BC$84*$BD$84+BC129+BD129","v":9.5917627740727376},{"$f":"BE129*$BH$84*$BI$84+BH129+BI129","v":2.9203932729368227},{"$f":"BJ129*$BM$84*$BN$84+BM129+BN129","v":5.6380915181366422},{"$f":"BO129*$BR$84*$BS$84+BR129+BS129","v":5.6093738698990139},{"$f":"BT129*BW$84*BX$84+BW129+BX129","v":3.1014038148364849},{"$f":"BT129*BY$84*BZ$84+BY129+BZ129","v":3.2768272149521862},{"$f":"CA129*$CD$84*$CE$84+CD129+CE129","v":2.9846107580296923},{"$f":"(CF129*$CI$84+CI129-'T&D'!G217)*(1-B$37)+(EtOH!$BR495*EtOH!$BS$489+EtOH!$BS495)*B$37+CJ129+CK129","v":40.023977079844428},{"$f":"(CL129*$CO$84+CO129-'T&D'!G217)*(1-B$38)+(EtOH!$BR495*EtOH!$BS$489+EtOH!$BS495)*B$38+CP129+CQ129","v":90.292028519049097},{"$f":"(CR129*$CU$84+CU129-'T&D'!G217)*(1-B$39)+(EtOH!$BR495*EtOH!$BS$489+EtOH!$BS495)*B$39+CV129+CW129","v":146.44011316622417},{"$f":"(($B129*$C$84+$C129)*$E$84+$E129)","v":21.515198617340729},{"$f":"IF($B$10=1,(AN129*$AQ$84*$AS$84+SUM('T&D'!CP179:CQ179))*(1-I$158)+B234*I$158,IF($B$10=2,(AN129*$AQ$84*$AS$84+SUM('T&D'!CP179:CQ179))*(1-I$159)+D234*I$159,IF($B$10=3,(AN129*$AQ$84*$AS$84+SUM('T&D'!CP179:CQ179))*(1-I$160)+E234*I$160,IF($B$10=4,(AN129*$AQ$84*$AS$84+SUM('T&D'!CP179:CQ179))*(1-I$161)+((EtOH!I495*EtOH!J$489+EtOH!J495)*Inputs!$F$93+(EtOH!W495*EtOH!X$489+EtOH!X495)*Inputs!$G$93+(EtOH!AI495*EtOH!AJ$489+EtOH!AJ495)*Inputs!$O$93-'T&D'!$DT217)*I$161,(AN129*$AQ$84*$AS$84+SUM('T&D'!CP179:CQ179))))))","v":11.232969559838713},{"$f":"AZ129*$BC$84*$BD$84+SUM('T&D'!CT179:CU179)","v":9.1941898125404808},{"$f":"BE129*$BH$84*$BI$84+SUM('T&D'!CV179:CW179)","v":2.8735793570215225},{"$f":"BJ129*$BM$84*$BN$84+SUM('T&D'!CR179:CS179)","v":5.5876763427459615},{"$f":"NG!AH90*B$20+NG!D90*C$20+(B268*L$262+L268)*D$20","v":6.8783287293954043},{"$f":"BE129","v":2.7275544987256692},3.695226007016061,7.3904520140321219]
["PM2.5",1.2786675473649496,2.1075524718737877,1.2886913092701842,1.5119957071059611,{"$f":"IF($C$10=1,(D273-'T&D'!G223)*(1-J$158)+C239*J$158,IF($C$10=2,(D273-'T&D'!G223)*(1-J$159)+D239*J$159,IF($C$10=3,(D273-'T&D'!G223)*(1-J$160)+E239*J$160,IF($C$10=4,(D273-'T&D'!G223)*(1-J$161)+(EtOH!$BR500*EtOH!$BS$489+EtOH!$BS500)*J$161,(D273-'T&D'!G223)))))+AR135+AS135","v":1.6781163659716021},{"$f":"IF($D$10=1,(E273-'T&D'!J223)*(1-K$158)+C239*K$158,IF($D$10=2,(E273-'T&D'!J223)*(1-K$159)+D239*K$159,IF($D$10=3,(E273-'T&D'!J223)*(1-K$160)+E239*K$160,IF($D$10=4,(E273-'T&D'!J223)*(1-K$161)+(EtOH!$BR500*EtOH!$BS$489+EtOH!$BS500)*K$161,E273-'T&D'!J223))))+AX135+AY135","v":1.8867171373085194},1.2016284882899733,0.77081265585086867,1.0847674802947382,1.1985839474022968,0.80403779052415936,1.2136804973429611,0.46837526766236803,{"$f":"(SUM(CF135:CH135)*$CI$84+CI135-'T&D'!G222)*(1-B$37)+(EtOH!$BR500*EtOH!$BS$489+EtOH!$BS500)*B$37+CJ135+CK135","v":2.079238375371625},{"$f":"(SUM(CL135:CN135)*$CO$84+CO135-'T&D'!G222)*(1-B$38)+(EtOH!$BR500*EtOH!$BS$489+EtOH!$BS500)*B$38+CP135+CQ135","v":2.652069513550797},{"$f":"(SUM(CR135:CT135)*$CU$84+CU135-'T&D'!G222)*(1-B$39)+(EtOH!$BR500*EtOH!$BS$489+EtOH!$BS500)*B$39+CV135+CW135","v":3.313217689792082},1.3621039960118022,{"$f":"IF($B$10=1,(SUM(AN135:AP135)*$AQ$84*$AS$84+SUM('T&D'!CP185:CQ185))*(1-I$158)+B239*I$158,IF($B$10=2,(SUM(AN135:AP135)*$AQ$84*$AS$84+SUM('T&D'!CP185:CQ185))*(1-I$159)+D239*I$159,IF($B$10=3,(SUM(AN135:AP135)*$AQ$84*$AS$84+SUM('T&D'!CP185:CQ185))*(1-I$160)+E239*I$160,IF($B$10=4,(SUM(AN135:AP135)*$AQ$84*$AS$84+SUM('T&D'!CP185:CQ185))*(1-I$161)+((EtOH!I500*EtOH!J$489+EtOH!J500)*Inputs!$F$93+(EtOH!W500*EtOH!X$489+EtOH!X500)*Inputs!$G$93+(EtOH!AI500*EtOH!AJ$489+EtOH!AJ500)*Inputs!$O$93-'T&D'!$DT223)*I$161,(SUM(AN135:AP135)*$AQ$84*$AS$84+SUM('T&D'!CP185:CQ185))))))","v":2.0188042185269306},{"$f":"SUM(AZ135:BB135)*$BC$84*$BD$84+SUM('T&D'!CT185:CU185)","v":1.7804464370041257},{"$f":"SUM(BE135:BG135)*$BH$84*$BI$84+SUM('T&D'!CV185:CW185)","v":1.2939741355165935},{"$f":"SUM(BJ135:BL135)*$BM$84*$BN$84+SUM('T&D'!CR185:CS185)","v":1.8057355555200791},{"$f":"NG!AH95*B$20+NG!D95*C$20+(B273*L$262+L273)*D$20","v":0.78290110099938193},0.37644498604700583,0.38027573251994151,0.76055146503988302]
["BC",0.23162812499146285,0.36977610171725495,0.16251972931710568,0.21420975912677598,{"$f":"IF($C$10=1,(D275-'T&D'!G225)*(1-J$158)+C241*J$158,IF($C$10=2,(D275-'T&D'!G225)*(1-J$159)+D241*J$159,IF($C$10=3,(D275-'T&D'!G225)*(1-J$160)+E241*J$160,IF($C$10=4,(D275-'T&D'!G225)*(1-J$161)+(EtOH!$BR502*EtOH!$BS$489+EtOH!$BS502)*J$161,(D275-'T&D'!G225)))))+AR137+AS137","v":0.21401963840736168},{"$f":"IF($D$10=1,(E275-'T&D'!J225)*(1-K$158)+C241*K$158,IF($D$10=2,(E275-'T&D'!J225)*(1-K$159)+D241*K$159,IF($D$10=3,(E275-'T&D'!J225)*(1-K$160)+E241*K$160,IF($D$10=4,(E275-'T&D'!J225)*(1-K$161)+(EtOH!$BR502*EtOH!$BS$489+EtOH!$BS502)*K$161,E275-'T&D'!J225))))+AX137+AY137","v":0.26229108387969496},0.14706220167678269,0.10081531487152076,0.10860951637908962,0.12952529190424764,0.1025561521893715,0.129086186840772,5.8683519453834869E-2,{"$f":"(SUM(CF137:CH137)*$CI$84+CI137-'T&D'!G224)*(1-B$37)+(EtOH!$BR502*EtOH!$BS$489+EtOH!$BS502)*B$37+CJ137+CK137","v":0.1737769675871903},{"$f":"(SUM(CL137:CN137)*$CO$84+CO137-'T&D'!G224)*(1-B$38)+(EtOH!$BR502*EtOH!$BS$489+EtOH!$BS502)*B$38+CP137+CQ137","v":0.25907414893816599},{"$f":"(SUM(CR137:CT137)*$CU$84+CU137-'T&D'!G224)*(1-B$39)+(EtOH!$BR502*EtOH!$BS$489+EtOH!$BS502)*B$39+CV137+CW137","v":0.35693033197014856},0.25639807284478194,{"$f":"IF($B$10=1,(SUM(AN137:AP137)*$AQ$84*$AS$84+SUM('T&D'!CP187:CQ187))*(1-I$158)+B241*I$158,IF($B$10=2,(SUM(AN137:AP137)*$AQ$84*$AS$84+SUM('T&D'!CP187:CQ187))*(1-I$159)+D241*I$159,IF($B$10=3,(SUM(AN137:AP137)*$AQ$84*$AS$84+SUM('T&D'!CP187:CQ187))*(1-I$160)+E241*I$160,IF($B$10=4,(SUM(AN137:AP137)*$AQ$84*$AS$84+SUM('T&D'!CP187:CQ187))*(1-I$161)+((EtOH!I502*EtOH!J$489+EtOH!J502)*Inputs!$F$93+(EtOH!W502*EtOH!X$489+EtOH!X502)*Inputs!$G$93+(EtOH!AI502*EtOH!AJ$489+EtOH!AJ502)*Inputs!$O$93-'T&D'!$DT225)*I$161,(SUM(AN137:AP137)*$AQ$84*$AS$84+SUM('T&D'!CP187:CQ187))))))","v":0.27252209641857317},{"$f":"SUM(AZ137:BB137)*$BC$84*$BD$84+SUM('T&D'!CT187:CU187)","v":0.23854515761828365},{"$f":"SUM(BE137:BG137)*$BH$84*$BI$84+SUM('T&D'!CV187:CW187)","v":0.1799600507587506},{"$f":"SUM(BJ137:BL137)*$BM$84*$BN$84+SUM('T&D'!CR187:CS187)","v":0.21740791082195107},{"$f":"NG!AH97*B$20+NG!D97*C$20+(B275*L$262+L275)*D$20","v":0.17052328614618548},4.2194545822141313E-2,4.6906720508447054E-2,9.3813441016894109E-2]
["CO2 (w/ C in VOC & CO)",{"$f":"B279+B269*Fuel_Specs!$B$108/Fuel_Specs!$B$111+B270*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":5612.7299333870687},{"$f":"C279+C269*Fuel_Specs!$B$108/Fuel_Specs!$B$111+C270*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":3222.7116080719879},{"$f":"D279+D269*Fuel_Specs!$B$108/Fuel_Specs!$B$111+D270*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":12334.696668648914},{"$f":"E279+E269*Fuel_Specs!$B$108/Fuel_Specs!$B$111+E270*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":12831.858896254762},{"$f":"F279+F269*Fuel_Specs!$B$108/Fuel_Specs!$B$111+F270*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":14138.015686756571},{"$f":"G279+G269*Fuel_Specs!$B$108/Fuel_Specs!$B$111+G270*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":14606.458301906268},{"$f":"H279+H269*Fuel_Specs!$B$108/Fuel_Specs!$B$111+H270*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":10713.884998698033},{"$f":"I279+I269*Fuel_Specs!$B$108/Fuel_Specs!$B$111+I270*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":4649.5004626182281},{"$f":"J279+J269*Fuel_Specs!$B$108/Fuel_Specs!$B$111+J270*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":9140.2700339389266},{"$f":"K279+K269*Fuel_Specs!$B$108/Fuel_Specs!$B$111+K270*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":14132.810383432095},{"$f":"L279+L269*Fuel_Specs!$B$108/Fuel_Specs!$B$111+L270*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":7243.5739840505366},{"$f":"M279+M269*Fuel_Specs!$B$108/Fuel_Specs!$B$111+M270*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":8461.9974462427108},{"$f":"N279+N269*Fuel_Specs!$B$108/Fuel_Specs!$B$111+N270*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":4949.70229117298},{"$f":"O279+O269*Fuel_Specs!$B$108/Fuel_Specs!$B$111+O270*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":15384.828188367643},{"$f":"P279+P269*Fuel_Specs!$B$108/Fuel_Specs!$B$111+P270*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":17733.630247449546},{"$f":"Q279+Q269*Fuel_Specs!$B$108/Fuel_Specs!$B$111+Q270*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":20909.781219583103},{"$f":"R279+R269*Fuel_Specs!$B$108/Fuel_Specs!$B$111+R270*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":3436.1271468625041},{"$f":"S279+S269*Fuel_Specs!$B$108/Fuel_Specs!$B$111+S270*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":12468.399353007773},{"$f":"T279+T269*Fuel_Specs!$B$108/Fuel_Specs!$B$111+T270*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":10603.321168002991},{"$f":"U279+U269*Fuel_Specs!$B$108/Fuel_Specs!$B$111+U270*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":4830.9382096177924},{"$f":"V279+V269*Fuel_Specs!$B$108/Fuel_Specs!$B$111+V270*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":9298.7968808398455},{"$f":"W279+W269*Fuel_Specs!$B$108/Fuel_Specs!$B$111+W270*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":6620.0217673922061},{"$f":"X279+X269*Fuel_Specs!$B$108/Fuel_Specs!$B$111+X270*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":4209.398707827514},{"$f":"Y279+Y269*Fuel_Specs!$B$108/Fuel_Specs!$B$111+Y270*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":3936.0176196203911},{"$f":"Z279+Z269*Fuel_Specs!$B$108/Fuel_Specs!$B$111+Z270*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":7872.0352392407822}]
["CO",0.45688766660418023,0.4203961644400202,3.7299362424677316,4.8407809608531283,{"$f":"IF($C$10=1,(D285-'T&D'!G232)*(1-J$158)+C250*J$158,IF($C$10=2,(D285-'T&D'!G232)*(1-J$159)+D250*J$159,IF($C$10=3,(D285-'T&D'!G232)*(1-J$160)+E250*J$160,IF($C$10=4,(D285-'T&D'!G232)*(1-J$161)+(EtOH!$BR513*EtOH!$BS$489+EtOH!$BS513)*J$161,(D285-'T&D'!G232)))))+AR147+AS147","v":3.638789719964592},{"$f":"IF($D$10=1,(E285-'T&D'!J232)*(1-K$158)+C250*K$158,IF($D$10=2,(E285-'T&D'!J232)*(1-K$159)+D250*K$159,IF($D$10=3,(E285-'T&D'!J232)*(1-K$160)+E250*K$160,IF($D$10=4,(E285-'T&D'!J232)*(1-K$161)+(EtOH!$BR513*EtOH!$BS$489+EtOH!$BS513)*K$161,E285-'T&D'!J232))))+AX147+AY147","v":4.6779909900208683},3.006395754342948,1.4405651068656626,2.8107333459883388,3.7682734626392214,2.3903473792867325,2.2549455114447121,1.8711147439342604,{"$f":"(SUM(CF147:CH147)*$CI$84+CI147-'T&D'!G234)*(1-B$37)+(EtOH!$BR513*EtOH!$BS$489+EtOH!$BS513)*B$37+CJ147+CK147","v":3.7558834139010475},{"$f":"(SUM(CL147:CN147)*$CO$84+CO147-'T&D'!G234)*(1-B$38)+(EtOH!$BR513*EtOH!$BS$489+EtOH!$BS513)*B$38+CP147+CQ147","v":3.444276824516725},{"$f":"(SUM(CR147:CT147)*$CU$84+CU147-'T&D'!G234)*(1-B$39)+(EtOH!$BR513*EtOH!$BS$489+EtOH!$BS513)*B$39+CV147+CW147","v":3.2245249388386461},0.46204942215016487,{"$f":"IF($B$10=1,(SUM(AN147:AP147)*$AQ$84*$AS$84+SUM('T&D'!CP194:CQ194))*(1-I$158)+B236*I$158,IF($B$10=2,(SUM(AN147:AP147)*$AQ$84*$AS$84+SUM('T&D'!CP194:CQ194))*(1-I$159)+D236*I$159,IF($B$10=3,(SUM(AN147:AP147)*$AQ$84*$AS$84+SUM('T&D'!CP194:CQ194))*(1-I$160)+E250*I$160,IF($B$10=4,(SUM(AN147:AP147)*$AQ$84*$AS$84+SUM('T&D'!CP194:CQ194))*(1-I$161)+((EtOH!I513*EtOH!J$511+EtOH!J513)*Inputs!$F$93+(EtOH!W513*EtOH!X$511+EtOH!X513)*Inputs!$G$93+(EtOH!AI513*EtOH!AJ$511+EtOH!AJ513)*Inputs!$O$93-'T&D'!$DT232)*I$161,(SUM(AN147:AP147)*$AQ$84*$AS$84+SUM('T&D'!CP194:CQ194))))))","v":3.5835407400534622},{"$f":"SUM(AZ147:BB147)*$BC$84*$BD$84+SUM('T&D'!CT194:CU194)","v":2.806528238894801},{"$f":"SUM(BE147:BG147)*$BH$84*$BI$84+SUM('T&D'!CV194:CW194)","v":1.3857238247068009},{"$f":"SUM(BJ147:BL147)*$BM$84*$BN$84+SUM('T&D'!CR194:CS194)","v":2.6715126367142954},{"$f":"NG!AH107*B$20+NG!D107*C$20+(B285*L$262+L285)*D$20","v":0.44481670215985381},1.3717329769118909,1.1891469608505083,2.3782939217010166]
["BC",1.604019513325957E-2,2.4552160828202621E-2,5.7789344663826264E-2,7.6428001153636516E-2,{"$f":"IF($C$10=1,(D290-'T&D'!G237)*(1-J$158)+C255*J$158,IF($C$10=2,(D290-'T&D'!G237)*(1-J$159)+D255*J$159,IF($C$10=3,(D290-'T&D'!G237)*(1-J$160)+E255*J$160,IF($C$10=4,(D290-'T&D'!G237)*(1-J$161)+(EtOH!$BR518*EtOH!$BS$489+EtOH!$BS518)*J$161,(D290-'T&D'!G237)))))+AR152+AS152","v":5.9276546603727949E-2},{"$f":"IF($D$10=1,(E290-'T&D'!J237)*(1-K$158)+C255*K$158,IF($D$10=2,(E290-'T&D'!J237)*(1-K$159)+D255*K$159,IF($D$10=3,(E290-'T&D'!J237)*(1-K$160)+E255*K$160,IF($D$10=4,(E290-'T&D'!J237)*(1-K$161)+(EtOH!$BR518*EtOH!$BS$489+EtOH!$BS518)*K$161,E290-'T&D'!J237))))+AX152+AY152","v":7.6682921340585755E-2},4.4253429448445389E-2,2.3542266747101685E-2,3.6680581002822163E-2,6.0549926538959506E-2,4.3043454572617462E-2,4.054736026408455E-2,3.0149195147274412E-2,{"$f":"(SUM(CF152:CH152)*$CI$84+CI152-'T&D'!G239)*(1-B$37)+(EtOH!$BR518*EtOH!$BS$489+EtOH!$BS518)*B$37+CJ152+CK152","v":6.1844341168619477E-2},{"$f":"(SUM(CL152:CN152)*$CO$84+CO152-'T&D'!G239)*(1-B$38)+(EtOH!$BR518*EtOH!$BS$489+EtOH!$BS518)*B$38+CP152+CQ152","v":6.1687410726596878E-2},{"$f":"(SUM(CR152:CT152)*$CU$84+CU152-'T&D'!G239)*(1-B$39)+(EtOH!$BR518*EtOH!$BS$489+EtOH!$BS518)*B$39+CV152+CW152","v":6.3137093580678524E-2},1.6981200555925623E-2,{"$f":"IF($B$10=1,(SUM(AN152:AP152)*$AQ$84*$AS$84+SUM('T&D'!CP199:CQ199))*(1-I$158)+B241*I$158,IF($B$10=2,(SUM(AN152:AP152)*$AQ$84*$AS$84+SUM('T&D'!CP199:CQ199))*(1-I$159)+D241*I$159,IF($B$10=3,(SUM(AN152:AP152)*$AQ$84*$AS$84+SUM('T&D'!CP199:CQ199))*(1-I$160)+E255*I$160,IF($B$10=4,(SUM(AN152:AP152)*$AQ$84*$AS$84+SUM('T&D'!CP199:CQ199))*(1-I$161)+((EtOH!I518*EtOH!J$511+EtOH!J518)*Inputs!$F$93+(EtOH!W518*EtOH!X$511+EtOH!X518)*Inputs!$G$93+(EtOH!AI518*EtOH!AJ$511+EtOH!AJ518)*Inputs!$O$93-'T&D'!$DT237)*I$161,(SUM(AN152:AP152)*$AQ$84*$AS$84+SUM('T&D'!CP199:CQ199))))))","v":5.4946907783098312E-2},{"$f":"SUM(AZ152:BB152)*$BC$84*$BD$84+SUM('T&D'!CT199:CU199)","v":3.9125573699076238E-2},{"$f":"SUM(BE152:BG152)*$BH$84*$BI$84+SUM('T&D'!CV199:CW199)","v":2.016357462443491E-2},{"$f":"SUM(BJ152:BL152)*$BM$84*$BN$84+SUM('T&D'!CR199:CS199)","v":3.4359044850426311E-2},{"$f":"NG!AH112*B$20+NG!D112*C$20+(B290*L$262+L290)*D$20","v":8.1678661813160934E-3},1.9889383834101711E-2,1.8214395812286167E-2,3.6428791624572333E-2]
["5.2) Carbon Intensites of CARB and ULSD as Baseline Fuels under the California Low Carbon Fuel Standard"]
["CO",null,null,null,null,null,{"$f":"SUM(AT132:AV132)*$AW$84*$AY$84","v":11.088662547280039},{"$f":"AW132+AY132","v":0.33023176858473113},{"$f":"G297+H297","v":11.418894315864771},{"$f":"F297+I297","v":11.418894315864771},"CO",null,null,null,null,null,{"$f":"SUM(BO132:BQ132)*$BR$84*$BS$84","v":8.8240967542629356},{"$f":"(BR132+BS132)","v":0.3475674304941454},{"$f":"Q297+R297","v":9.1716641847570806},{"$f":"S297+P297","v":9.1716641847570806}]
["g/MJ",null,null,null,null,12.29,{"$f":"G301/mmBTU2MJ","v":13.902147658015963},{"$f":"H301/mmBTU2MJ","v":0.60983168030613699},{"$f":"G302+H302","v":14.511979338322099},{"$f":"F302+I302+F311","v":100.74198003206571},"g/MJ",null,null,null,null,{"$f":"F302","v":12.29},{"$f":"Q301/mmBTU2MJ","v":14.21344480768259},{"$f":"R301/mmBTU2MJ","v":0.36788614226013483},{"$f":"S301/mmBTU2MJ","v":14.581330949942725},{"$f":"P302+S302+P311","v":101.72841326859168}]
["CH4",null,null,null,5.8749339789615496,{"$f":"E307*Fuel_Specs!$B$95/mmBTU2MJ","v":0.1392090754949501},null,null,null,null,"CH4",null,null,null,1.3897299999999999,{"$f":"O307*Fuel_Specs!$B$95/mmBTU2MJ","v":3.2930247247100711E-2}]
["5.3) Carbon Intensites of CaRFG and EtOH-Denaturant as Baseline Fuels under the California Low Carbon Fuel Standard"]
["Volume % Ethanol in CaRFG",{"$f":"H161","v":9.799999999999999E-2},null,"v/v EtOH/CaRFG"]
["CI Contribution of Ethanol as Oxygenate",{"$f":"B315*B316+B317*Fuel_Specs!$B$95+B318*Fuel_Specs!$B$96","v":5.2620205464410628},null,"g CO2e/MJ CaRFG"]
["WTW CI of CaRFG",{"$f":"B324+B319","v":99.007100723665801},null,"g CO2e/MJ",null,null,"changing these values will result in an incorrect CARFG and Denaturant calculation"]
[]
[]
[]
[]
["b. Denatured Ethanol  (D-EtOH) Calculator"]
["Volume % Ethanol in D-EtOH",{"$f":"1-B333","v":0.97499999999999998},null,"v/v EtOH/D-EtOH"]
["Volume % of Denaturant (CARBOB and \"Other\") in D-EtOH",2.5000000000000001E-2,null,"v/v CARBOB/D-EtOH"]
["Energy % Denaturant in D-EtOH",{"$f":"B333*Fuel_Specs!J15/81.51","v":3.7566382537878786E-2},null,"MJ/MJ CARBOB/D-EtOH"]
["2014 Average Ethanol CI",{"$f":"B316","v":77.8095},null,"g CO2e/MJ"]
["2014 Denaturant CI (CARBOB) ",{"$f":"I324","v":99.318546225830872},null,"g CO2e/MJ"]
["Net Denaturant Contribution to CI",{"$f":"((1-B334)*B335+B334*B336)-B335","v":0.80801705854447903},null,"g CO2e/MJ"]
["2014  D-EtOH  CI ",{"$f":"(1-B334)*B335+B334*B336","v":78.617517058544479},null,"g CO2e/MJ"]
[]
["Enter CI of any anhydrous ethanol (including ILUC) here:",69.8]
["Denaturant, g/MJ",{"$f":"(1-B334)*B340+B334*B320-B340","v":1.1089049994816236}]

{"sheet":"NG","index":5,"n_rows":124,"n_cols":57,"rows_kept":124,"cut":false,"hidden":false,"merged":[[20,9,20,31],[81,34,82,34],[20,1,20,8],[81,3,82,3],[20,51,20,56],[81,31,82,31],[81,32,82,32],[81,33,82,33],[20,33,20,38],[20,39,20,42],[20,47,20,50],[20,43,20,46],[81,1,82,1],[81,22,81,23],[81,20,81,21],[81,18,81,19],[81,16,81,17],[81,2,82,2],[81,4,81,5],[81,24,82,24],[81,29,81,30],[81,27,81,28],[81,25,81,26],[81,14,81,15],[81,12,81,13],[81,10,81,11],[81,8,81,9],[81,6,81,7]]}
["Natural Gas to Compressed Natural Gas (CNG), Liquefied Natural Gas (LNG) and Liquefied Petroleum Gas (LPG)"]
["1) Scenario Control and Key Input Parameters (from the Inputs sheet)"]
[null,"Transportation Fuel Application"]
["LPG Production","Natural Gas","Crude Oil","Renewable NG"]
[null,{"$f":"Inputs!F138*IF(Inputs!$G$114=4,0,1)","v":0.65},{"$f":"Inputs!G138","v":0.35},{"$f":"1-SUM(B5:C5)","v":0}]
["LNG Production","Natural Gas","Flared Gas","Renewable NG"]
[null,{"$f":"IF(OR(Inputs!H114=1,Inputs!H114=2),1,0)","v":1},{"$f":"IF(Inputs!H114=3,1,0)","v":0},{"$f":"IF(Inputs!H114=4,1,0)","v":0}]
[]
["2) Shares of Combustion Processes for Each Stage"]
[null,"NG Recovery","NG Processing","NG Compression","NG Liquefaction","LPG Production","Canadian NG Recovery","Canadian NG Processing"]
["Resi. oil industrial or commerical boiler",1,1,1,1,1,1,1]
["Diesel commercial Boiler",0.25,0.33,null,0.33,0.33,0.25,0.33]
["Diesel stationary engine",0.5,0.33,0.5,0.33,0.33,0.5,0.33]
["Diesel turbine",{"$f":"1-B13-B12","v":0.25},0.33999999999999991,0.5,0.33999999999999991,0.33999999999999991,0.25,0.33999999999999991]
["NG engine",0.5,0,1,null,0,0.5,0]
["NG large turbine",0,0.5,null,1,0.5,0,0.5]
["NG industrial boiler",0,0.5,null,null,0.5,0,0.5]
["NG small industrial boiler",{"$f":"1-B15-B16-B17","v":0.5},{"$f":"1-C15-C16-C17","v":0},null,null,{"$f":"1-F15-F16-F17","v":0},{"$f":"1-G15-G16-G17","v":0.5},{"$f":"1-H15-H16-H17","v":0}]
[]
["3) Calculations of Energy Consumption, Water Consumption, and Emissions for Each Stage"]
[null,"Natural Gas as a Processing Fuel (produced in North America)",null,null,null,null,null,null,null,"Natural Gas as a Feedstock to Produce Transportation Fuels",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NG or FG to Compressed Natural Gas","Natural Gas to Liquefied Natural Gas",null,null,null,null,null,"Flare Gas to Liquefied Natural Gas (as an intermediate fuel)",null,null,null,"Flare Gas to Liquefied Natural Gas (as a final transportation fuel)",null,null,null,"Natural Gas/Landfill Gas to Liquefied Petroleum Gas",null,null,null,"Canadian Natural Gas/Natural Gas Liquids  to Oil Sands Recovery"]
[null,"Conventional NG Recovery","Conventional NG Processing","Conventional NG Processing: Non-Combustion Emissions","Shale Gas Recovery","Shale Gas Processing","Shale Gas Processing: Non-Combustion Emissions","NG Transmission and Distribution","NGL Transportation","NA NG Recovery","NA Shale Gas Recovery","NA NG Processing","NA NG Processing: Non-Combustion Emissions","NNA NG Recovery","NNA NG Processing","NNA NG Processing: Non-Combustion Emissions","NNA FG Recovery","NNA FG Processing","NNA FG Processing: Non-Combustion Emissions","NG Transmission to LNG Plant (as an intermediate fuel)","NG Transmission to LNG Plant (as a final transportation fuel)","NG Transmission to LPG Plant","NG Transmission to MeOH Plant","NG Transmission to DME Plant","NG Transmission to Central G.H2 Plant","NG Transmission to Central L.H2 Plant","NG Transmission to FT Plant","NG Transmission to NG Electric Power Plant","NG Transmission to Ammonia Plant","NG Transmission to Refueling Stations for CNG Production","NG Transmission to Refueling Stations for G.H2 Production","NG Transmission to Refueling Stations for L.H2 Production","Gas Compression","NG Liquefaction: As an Intermediate Fuel","NG Liquefaction: As a Transportation Fuel","LNG Transportation and Distribution: As an Intermediate Fuel","LNG Storage: As an Intermediate Fuel","LNG Transportation and Distribution: As a Transportation Fuel","LNG Storage: As a Transportation Fuel","Gas Liquefaction","Flared Gas Energy and Emission Credits","LNG Transportation and Distribution: Non-North American FG Sources for CNG","LNG Storage: Non-North American FG Sources for CNG","Gas Liquefaction","Flared Gas Energy and Emission Credits","LNG Transportation and Distribution: As a Transportation Fuel","LNG Storage: As a Transportation Fuel","LPG Production","LPG Production: Non-Combustion Emissions","LPG Transportation and Distribution","LPG Storage","Canadian Natural Gas/Natural Gas Liquids Recovery","Canadian Natural Gas/Natural Gas Liquids Processing","Canadian Natural Gas/Natural Gas Liquids Processing: Non-Combustion Emissions","Natural Gas Transmission to Oil Sands Recovery","Natural Gas Transmission to Canadian Utility","Natural Gas Liquids Transportation to Oil Sands Recovery"]
["Energy efficiency",{"$f":"Inputs!$F$810","v":0.9750386407309416},{"$f":"Inputs!$F$815","v":0.97350929434043754},null,{"$f":"Inputs!F811","v":0.97621300678471468},{"$f":"Inputs!$F$815","v":0.97350929434043754},null,null,null,{"$f":"Inputs!$F$810","v":0.9750386407309416},{"$f":"Inputs!F811","v":0.97621300678471468},{"$f":"Inputs!$F$815","v":0.97350929434043754},null,{"$f":"Inputs!$F$812","v":0.9750386407309416},{"$f":"Inputs!$F$816","v":0.97350929434043754},null,{"$f":"Inputs!$F$813","v":0.9750386407309416},{"$f":"Inputs!$F$817","v":0.97350929434043754},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(Inputs!F821*AG31+Inputs!F822*AG35)/(AG31+AG35)*0+97%","v":0.97},{"$f":"Inputs!$F825","v":0.91},{"$f":"IF(Inputs!$H$114=1,Inputs!F824,Inputs!$F825)*0+90%","v":0.9},null,null,null,null,{"$f":"Inputs!F826","v":0.91},null,null,null,{"$f":"Inputs!F826","v":0.91},null,null,null,{"$f":"Inputs!$E$829","v":0.96499999999999997},null,null,null,0.96399999999999997,0.96599999999999997]
["Urban emission share",{"$f":"Urban_Shares!C120","v":0.01},{"$f":"Urban_Shares!E120","v":0.01},null,{"$f":"Urban_Shares!D120","v":0.01},{"$f":"Urban_Shares!E120","v":0.01},null,null,null,{"$f":"Urban_Shares!C122","v":0.01},{"$f":"Urban_Shares!D122","v":0.01},{"$f":"Urban_Shares!E122","v":0.01},null,{"$f":"Urban_Shares!C123","v":0},{"$f":"Urban_Shares!E123","v":0},null,{"$f":"Urban_Shares!C123","v":0},{"$f":"Urban_Shares!E123","v":0},null,{"$f":"Urban_Shares!G123","v":0},{"$f":"IF(Inputs!$H$114=1,Urban_Shares!H122,Urban_Shares!H123)","v":0.02},{"$f":"IF(OR(Inputs!$G$114=1,Inputs!$G$114=4),Urban_Shares!I122,Urban_Shares!I123)","v":2E-3},{"$f":"IF(Inputs!$F$146=1,Urban_Shares!J122,Urban_Shares!J123)","v":0.02},{"$f":"IF(Inputs!$F$147=1,Urban_Shares!K122,Urban_Shares!K123)","v":0.02},{"$f":"IF(OR(Inputs!$F$230=1,Inputs!$F$230=4),Urban_Shares!L122,Urban_Shares!L123)","v":0.05},{"$f":"IF(OR(Inputs!$G$230=1,Inputs!$G$230=4),Urban_Shares!M122,Urban_Shares!M123)","v":0.02},{"$f":"IF(Inputs!$F$148=1,Urban_Shares!N122,Urban_Shares!N123)","v":0.02},{"$f":"IF(Inputs!$F$114=1,Urban_Shares!O122,Urban_Shares!O123)","v":6.2600000000000003E-2},{"$f":"AA24","v":0.02},{"$f":"IF(Inputs!$F$114=1,Urban_Shares!P122,Urban_Shares!P123)","v":0.13999999999999999},{"$f":"IF(OR(Inputs!$F$231=1,Inputs!$F$231=4),Urban_Shares!Q122,Urban_Shares!Q123)","v":0.13999999999999999},{"$f":"IF(OR(Inputs!$G$231=1,Inputs!$G$231=4),Urban_Shares!Q122,Urban_Shares!Q123)","v":0.13999999999999999},{"$f":"Urban_Shares!C125","v":0.7},{"$f":"Urban_Shares!G130","v":0},{"$f":"IF(Inputs!$H$114=1,Urban_Shares!C131,Urban_Shares!G131)","v":0.1},{"$f":"Urban_Shares!H130","v":0.05},{"$f":"Urban_Shares!I130","v":7.0000000000000007E-2},{"$f":"IF(Inputs!$H$114=1,Urban_Shares!D131,Urban_Shares!H131)","v":0.67},{"$f":"IF(Inputs!$H$114=1,Urban_Shares!E131,Urban_Shares!I131)","v":0.7},{"$f":"Urban_Shares!G130","v":0},0,{"$f":"Urban_Shares!H130","v":0.05},{"$f":"Urban_Shares!I130","v":7.0000000000000007E-2},{"$f":"Urban_Shares!G131","v":0},0,{"$f":"Urban_Shares!H131","v":0.67},{"$f":"Urban_Shares!I131","v":0.7},{"$f":"IF(OR(Inputs!$G$114=1,Inputs!$G$114=4),Urban_Shares!C132,Urban_Shares!G132)","v":0.01},null,{"$f":"IF(OR(Inputs!$G$114=1,Inputs!$G$114=4),Urban_Shares!D132,Urban_Shares!H132)","v":0.67},{"$f":"IF(OR(Inputs!$G$114=1,Inputs!$G$114=4),Urban_Shares!E132,Urban_Shares!I132)","v":0.7},0.01,0.01]
["Loss factor",null,{"$f":"1+(1/C23-1)*C36","v":1},null,null,{"$f":"1+(1/F23-1)*F36","v":1},null,{"$f":"H67/0.0447/lb2g*Fuel_Specs!$E$59/(Fuel_Specs!$E$59/Fuel_Specs!$B$59*1000000)+1","v":1.0036144221369208},1,null,null,{"$f":"1+(1/L23-1)*L36","v":1},null,null,{"$f":"1+(1/O23-1)*O36","v":1},null,null,{"$f":"1+(1/R23-1)*R36","v":1},null,{"$f":"T67/(Fuel_Specs!$E$59/Fuel_Specs!$B$59*1000000*0.0447*lb2g/Fuel_Specs!$E$59)+1","v":1.0053153266719423},{"$f":"U67/(Fuel_Specs!$E$59/Fuel_Specs!$B$59*1000000*0.0447*lb2g/Fuel_Specs!$E$59)+1","v":1.0053153266719423},{"$f":"V67/(Fuel_Specs!$E$59/Fuel_Specs!$B$59*1000000*0.0447*lb2g/Fuel_Specs!$E$59)+1","v":1.0002657663335972},{"$f":"W67/(Fuel_Specs!$E$59/Fuel_Specs!$B$59*1000000*0.0447*lb2g/Fuel_Specs!$E$59)+1","v":1.0005315326671942},{"$f":"X67/(Fuel_Specs!$E$59/Fuel_Specs!$B$59*1000000*0.0447*lb2g/Fuel_Specs!$E$59)+1","v":1.0005315326671942},{"$f":"Y67/(Fuel_Specs!$E$59/Fuel_Specs!$B$59*1000000*0.0447*lb2g/Fuel_Specs!$E$59)+1","v":1.0005315326671942},{"$f":"Z67/(Fuel_Specs!$E$59/Fuel_Specs!$B$59*1000000*0.0447*lb2g/Fuel_Specs!$E$59)+1","v":1.0005315326671942},{"$f":"AA67/(Fuel_Specs!$E$59/Fuel_Specs!$B$59*1000000*0.0447*lb2g/Fuel_Specs!$E$59)+1","v":1.0002657663335972},{"$f":"AB67/(Fuel_Specs!$E$59/Fuel_Specs!$B$59*1000000*0.0447*lb2g/Fuel_Specs!$E$59)+1","v":1.0019932475019784},{"$f":"AC67/(Fuel_Specs!$E$59/Fuel_Specs!$B$59*1000000*0.0447*lb2g/Fuel_Specs!$E$59)+1","v":1.0030563128363668},{"$f":"AD67/(Fuel_Specs!$E$59/Fuel_Specs!$B$59*1000000*0.0447*lb2g/Fuel_Specs!$E$59)+1","v":1.0061734287822224},{"$f":"AE67/(Fuel_Specs!$E$59/Fuel_Specs!$B$59*1000000*0.0447*lb2g/Fuel_Specs!$E$59)+1","v":1.0061734287822224},{"$f":"AF67/(Fuel_Specs!$E$59/Fuel_Specs!$B$59*1000000*0.0447*lb2g/Fuel_Specs!$E$59)+1","v":1.0061734287822224},{"$f":"1+(1/AG23-1)*AG36","v":1},{"$f":"1+(1/AH23-1)*AH36*(1+AH69/Fuel_Specs!$E$36*Fuel_Specs!$B$36/1000000)+AH67/Fuel_Specs!$E$36*Fuel_Specs!$B$36/1000000","v":1.0010050251256282},{"$f":"1+(1/AI23-1)*AI36*(1+AI69/Fuel_Specs!$E$36*Fuel_Specs!$B$36/1000000)+AI67/Fuel_Specs!$E$36*Fuel_Specs!$B$36/1000000","v":1.0010050251256282},{"$f":"AJ69/(Fuel_Specs!$E$36/Fuel_Specs!$B$36*1000000)+1","v":1.0105263157894737},{"$f":"AK69/(Fuel_Specs!$E$36/Fuel_Specs!$B$36*1000000)+1","v":1.0050251256281406},{"$f":"AL69/(Fuel_Specs!$E$36/Fuel_Specs!$B$36*1000000)+1","v":1.0001520960471484},{"$f":"AM69/(Fuel_Specs!$E$36/Fuel_Specs!$B$36*1000000)+1","v":1.0080341527093843},{"$f":"1+(1/AN23-1)*AN36*(1+AN69/Fuel_Specs!$E$36*Fuel_Specs!$B$36/1000000)+AN67/Fuel_Specs!$E$36*Fuel_Specs!$B$36/1000000","v":1.0010050251256282},null,{"$f":"AP69/(Fuel_Specs!$E$36/Fuel_Specs!$B$36*1000000)+1","v":1.0124446319341911},{"$f":"AQ69/(Fuel_Specs!$E$36/Fuel_Specs!$B$36*1000000)+1","v":1.0050251256281406},{"$f":"1+(1/AR23-1)*AR36*(1+AR69/Fuel_Specs!$E$36*Fuel_Specs!$B$36/1000000)+AR67/Fuel_Specs!$E$36*Fuel_Specs!$B$36/1000000","v":1.0010050251256282},null,{"$f":"AT69/(Fuel_Specs!$E$36/Fuel_Specs!$B$36*1000000)+1","v":1.0001520960471484},{"$f":"AU69/(Fuel_Specs!$E$36/Fuel_Specs!$B$36*1000000)+1","v":1.0080341527093843},{"$f":"1+(1/AV23-1)*AV36","v":1},null,{"$f":"1+AX68/(Fuel_Specs!$E$35/Fuel_Specs!$B$35*1000000)","v":1.0000577907384296},{"$f":"1+AY68/(Fuel_Specs!$E$35/Fuel_Specs!$B$35*1000000)","v":1},null,{"$f":"BA67/(Fuel_Specs!$E$59/Fuel_Specs!$B$59*1000000*0.0447*lb2g/Fuel_Specs!$E$59)+1","v":1.000028211278293},null,{"$f":"BC67/(Fuel_Specs!$E$59/Fuel_Specs!$B$59*1000000*0.0447*lb2g/Fuel_Specs!$E$59)+1","v":1.0019530884972083},{"$f":"BD67/(Fuel_Specs!$E$59/Fuel_Specs!$B$59*1000000*0.0447*lb2g/Fuel_Specs!$E$59)+1","v":1.0004774216326509},1]
["Share of feedstock input as feed (the remaining input as process fuel)"]
["Shares of process fuels "]
["     Residual oil",1.0000000000000004E-2,0,null,1.0000000000000004E-2,0,null,null,null,1.0000000000000004E-2,1.0000000000000004E-2,0,null,1.0000000000000004E-2,0,null,1.0000000000000004E-2,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"0*(1-AG36)","v":0},{"$f":"0*(1-AH36)","v":0},{"$f":"0*(1-AI36)","v":0},null,null,null,null,{"$f":"0*(1-AN36)","v":0},null,null,null,{"$f":"0*(1-AR36)","v":0},null,null,null,{"$f":"0*(1-AV36)","v":0}]
["     Diesel fuel",0.11000000000000006,9.9999999999999985E-3,null,0.11000000000000006,9.9999999999999985E-3,null,null,null,0.11000000000000006,0.11000000000000006,9.9999999999999985E-3,null,0.11000000000000006,9.9999999999999985E-3,null,0.11000000000000006,9.9999999999999985E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"0*(1-AG36)","v":0},{"$f":"0*(1-AH36)","v":0},{"$f":"0*(1-AI36)","v":0},null,null,null,null,{"$f":"0*(1-AN36)","v":0},null,null,null,{"$f":"0*(1-AR36)","v":0},null,null,null,{"$f":"0.01*(1-AV36)","v":0.01},null,null,null,1.4999999999999999E-2,4.2999999999999997E-2]
["     Gasoline",1.0000000000000004E-2,0,null,1.0000000000000004E-2,0,null,null,null,1.0000000000000004E-2,1.0000000000000004E-2,0,null,1.0000000000000004E-2,0,null,1.0000000000000004E-2,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"0*(1-AG36)","v":0},{"$f":"0*(1-AH36)","v":0},{"$f":"0*(1-AI36)","v":0},null,null,null,null,{"$f":"0*(1-AN36)","v":0},null,null,null,{"$f":"0*(1-AR36)","v":0},null,null,null,{"$f":"0*(1-AV36)","v":0}]
["     Natural gas",0.86000000000000021,0.95999999999999974,null,0.86000000000000021,0.95999999999999974,null,null,null,0.86000000000000021,0.86000000000000021,0.95999999999999974,null,0.86000000000000021,0.95999999999999974,null,0.86000000000000021,0.95999999999999974,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"0.98*(1-AH36)","v":0.98},{"$f":"0.98*(1-AI36)","v":0.98},null,null,null,null,{"$f":"0.98*(1-AN36)","v":0.98},null,null,null,{"$f":"0.98*(1-AR36)","v":0.98},null,null,null,{"$f":"0.96*(1-AV36)","v":0.96},null,null,null,0.98499999999999999,0.95699999999999996]
["     Coal",0,0,null,0,0,null,null,null,0,0,0,null,0,0,null,0,0]
["     N-butane",0,0,null,0,0,null,null,null,0,0,0,null,0,0,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"0*(1-AG36)","v":0},{"$f":"0*(1-AH36)","v":0},{"$f":"0*(1-AI36)","v":0},null,null,null,null,{"$f":"0*(1-AN36)","v":0},null,null,null,{"$f":"0*(1-AR36)","v":0},null,null,null,{"$f":"0*(1-AV36)","v":0}]
["     Hydrogen",null,0,null,null,0,null,null,null,null,null,0,null,null,0,null,null,0]
["     Electricity",{"$f":"1-SUM(B28:B34,B36)","v":9.9999999999997868E-3},3.0000000000000256E-2,null,9.9999999999997868E-3,3.0000000000000256E-2,null,null,null,9.9999999999997868E-3,9.9999999999997868E-3,3.0000000000000256E-2,null,9.9999999999997868E-3,3.0000000000000256E-2,null,9.9999999999997868E-3,3.0000000000000256E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-AG31","v":1},{"$f":"0.02*(1-AH36)","v":0.02},{"$f":"0.02*(1-AI36)","v":0.02},null,null,null,null,{"$f":"0.02*(1-AN36)","v":0.02},null,null,null,{"$f":"0.02*(1-AR36)","v":0.02},null,null,null,{"$f":"0.03*(1-AV36)","v":0.03}]
["     Feed loss",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,null,null,null,null,0,null,null,null,0,null,null,null,0]
["Energy use: Btu/mmBtu of fuel throughput (except as noted)"]
["     Residual oil",{"$f":"1000000*(1/B$23-1)*B28","v":256.00379540185133},{"$f":"1000000*(1/C$23-1)*C28","v":0},null,{"$f":"1000000*(1/E$23-1)*E28","v":243.66601397404881},0,null,null,null,{"$f":"1000000*(1/J$23-1)*J28","v":256.00379540185133},243.66601397404881,0,null,{"$f":"1000000*(1/N$23-1)*N28","v":256.00379540185133},0,null,{"$f":"1000000*(1/Q$23-1)*Q28","v":256.00379540185133},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1000000*(1/AG$23-1)*AG28","v":0},{"$f":"1000000*(1/AH$23-1)*AH28*(1+AH$69/Fuel_Specs!$E$36*Fuel_Specs!$B$36/1000000)","v":0},{"$f":"1000000*(1/AI$23-1)*AI28*(1+AI$69/Fuel_Specs!$E$36*Fuel_Specs!$B$36/1000000)","v":0},null,null,null,null,{"$f":"1000000*(1/AN$23-1)*AN28*(1+AN$69/Fuel_Specs!$E$36*Fuel_Specs!$B$36/1000000)","v":0},null,null,null,{"$f":"1000000*(1/AR$23-1)*AR28*(1+AR$69/Fuel_Specs!$E$36*Fuel_Specs!$B$36/1000000)","v":0},null,null,null,{"$f":"1000000*(1/AV$23-1)*AV28","v":0},null,null,null,{"$f":"1000000*(1/AZ$23-1)*AZ28","v":0},0]
["     Diesel fuel",{"$f":"1000000*(1/B$23-1)*B29","v":2816.0417494203652},{"$f":"1000000*(1/C$23-1)*C29","v":272.11559061190326},null,2680.3261537145372,272.11559061190326,null,null,null,2816.0417494203652,2680.3261537145372,272.11559061190326,null,2816.0417494203652,272.11559061190326,null,2816.0417494203652,272.11559061190326,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1000000*(1/AG$23-1)*AG29","v":0},{"$f":"1000000*(1/AH$23-1)*AH29*(1+AH$69/Fuel_Specs!$E$36*Fuel_Specs!$B$36/1000000)","v":0},{"$f":"1000000*(1/AI$23-1)*AI29*(1+AI$69/Fuel_Specs!$E$36*Fuel_Specs!$B$36/1000000)","v":0},null,null,null,null,{"$f":"1000000*(1/AN$23-1)*AN29*(1+AN$69/Fuel_Specs!$E$36*Fuel_Specs!$B$36/1000000)","v":0},null,null,null,{"$f":"1000000*(1/AR$23-1)*AR29*(1+AR$69/Fuel_Specs!$E$36*Fuel_Specs!$B$36/1000000)","v":0},null,null,null,{"$f":"1000000*(1/AV$23-1)*AV29","v":362.694300518136},null,null,null,560.16597510373572,1513.4575569358187]
["     Gasoline",{"$f":"1000000*(1/B$23-1)*B30","v":256.00379540185133},{"$f":"1000000*(1/C$23-1)*C30","v":0},null,243.66601397404881,0,null,null,null,256.00379540185133,243.66601397404881,0,null,256.00379540185133,0,null,256.00379540185133,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1000000*(1/AG$23-1)*AG30","v":0},{"$f":"1000000*(1/AH$23-1)*AH30*(1+AH$69/Fuel_Specs!$E$36*Fuel_Specs!$B$36/1000000)","v":0},{"$f":"1000000*(1/AI$23-1)*AI30*(1+AI$69/Fuel_Specs!$E$36*Fuel_Specs!$B$36/1000000)","v":0},null,null,null,null,{"$f":"1000000*(1/AN$23-1)*AN30*(1+AN$69/Fuel_Specs!$E$36*Fuel_Specs!$B$36/1000000)","v":0},null,null,null,{"$f":"1000000*(1/AR$23-1)*AR30*(1+AR$69/Fuel_Specs!$E$36*Fuel_Specs!$B$36/1000000)","v":0},null,null,null,{"$f":"1000000*(1/AV$23-1)*AV30","v":0},null,null,null,0,0]
["     Natural gas: process fuel",{"$f":"1000000*(1/B$23-1)*B31","v":22016.326404559211},{"$f":"1000000*(1/C$23-1)*C31","v":26123.096698742709},null,20955.277201768196,26123.096698742709,null,null,null,22016.326404559211,20955.277201768196,26123.096698742709,null,22016.326404559211,26123.096698742709,null,22016.326404559211,26123.096698742709,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1000000*(1/AG$23-1)*AG31","v":0},{"$f":"1000000*(1/AH$23-1)*AH31*(1+AH$69/Fuel_Specs!$E$36*Fuel_Specs!$B$36/1000000)","v":97410.127560881185},{"$f":"1000000*(1/AI$23-1)*AI31*(1+AI$69/Fuel_Specs!$E$36*Fuel_Specs!$B$36/1000000)","v":109436.06923506426},null,null,null,null,{"$f":"1000000*(1/AN$23-1)*AN31*(1+AN$69/Fuel_Specs!$E$36*Fuel_Specs!$B$36/1000000)","v":97410.127560881185},null,null,null,{"$f":"1000000*(1/AR$23-1)*AR31*(1+AR$69/Fuel_Specs!$E$36*Fuel_Specs!$B$36/1000000)","v":97410.127560881185},null,null,null,{"$f":"1000000*(1/AV$23-1)*AV31","v":34818.652849741055},null,null,null,36784.232365145312,33683.22981366462]
["     Coal"]
["     Natural gas: feed loss"]
["     Natural gas flared",{"$f":"Inputs!$G$132","v":10486.212001878523},null,null,{"$f":"Inputs!$H$132","v":10326.922813177998},null,null,null,null,{"$f":"Inputs!$G$132","v":10486.212001878523},{"$f":"Inputs!$H$132","v":10326.922813177998},null,null,{"$f":"Inputs!$G$132","v":10486.212001878523},null,null,{"$f":"Inputs!$G$132","v":10486.212001878523},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"-(1000000+AN41+AN43+AN48)","v":-1098415.1526865093},null,null,null,{"$f":"-(1000000+AR41+AR43+AR48)","v":-1098415.1526865093}]
["     N-butane"]
["     Hydrogen"]
["     Electricity",{"$f":"1000000*(1/B$23-1)*B35","v":256.00379540184576},{"$f":"1000000*(1/C$23-1)*C35","v":816.34677183571682},null,{"$f":"1000000*(1/E$23-1)*E35","v":243.66601397404352},{"$f":"1000000*(1/F$23-1)*F35","v":816.34677183571682},null,null,null,{"$f":"1000000*(1/J$23-1)*J35","v":256.00379540184576},243.66601397404352,816.34677183571682,null,{"$f":"1000000*(1/N$23-1)*N35","v":256.00379540184576},{"$f":"1000000*(1/O$23-1)*O35","v":816.34677183571682},null,{"$f":"1000000*(1/Q$23-1)*Q35","v":256.00379540184576},{"$f":"1000000*(1/R$23-1)*R35","v":816.34677183571682},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1000000*(1/AG$23-1)*AG35","v":30927.835051546503},{"$f":"1000000*(1/AH$23-1)*AH35*(1+AH$69/Fuel_Specs!$E$36*Fuel_Specs!$B$36/1000000)","v":1987.9617869567589},{"$f":"1000000*(1/AI$23-1)*AI35*(1+AI$69/Fuel_Specs!$E$36*Fuel_Specs!$B$36/1000000)","v":2233.3891680625361},null,null,null,null,{"$f":"1000000*(1/AN$23-1)*AN35*(1+AN$69/Fuel_Specs!$E$36*Fuel_Specs!$B$36/1000000)","v":1987.9617869567589},null,null,null,{"$f":"1000000*(1/AR$23-1)*AR35*(1+AR$69/Fuel_Specs!$E$36*Fuel_Specs!$B$36/1000000)","v":1987.9617869567589},null,null,null,{"$f":"1000000*(1/AV$23-1)*AV35","v":1088.082901554408},null,null,null,{"$f":"1000000*(1/AZ$23-1)*AZ35","v":0},{"$f":"1000000*(1/BA$23-1)*BA35","v":0}]
["     Feedstock loss",{"$f":"B67/0.0447/lb2g*Fuel_Specs!$C$59","v":7001.8982545238796},{"$f":"C67/0.0447/lb2g*Fuel_Specs!$C$59","v":1271.9934512190202},null,{"$f":"E67/0.0447/lb2g*Fuel_Specs!$C$59","v":7664.4463235448693},{"$f":"F67/0.0447/lb2g*Fuel_Specs!$C$59","v":1271.9934512190202},null,{"$f":"1000000*(H$25-1)","v":3614.4221369207585},null,{"$f":"J67/0.0447/lb2g*Fuel_Specs!$C$59","v":7001.8982545238796},{"$f":"K67/0.0447/lb2g*Fuel_Specs!$C$59","v":7664.4463235448693},{"$f":"L67/0.0447/lb2g*Fuel_Specs!$C$59","v":1271.9934512190202},null,{"$f":"N67/0.0447/lb2g*Fuel_Specs!$C$59","v":7001.8982545238796},{"$f":"O67/0.0447/lb2g*Fuel_Specs!$C$59","v":1271.9934512190202},null,{"$f":"Q67/0.0447/lb2g*Fuel_Specs!$C$59","v":7001.8982545238796},{"$f":"R67/0.0447/lb2g*Fuel_Specs!$C$59","v":1271.9934512190202},null,{"$f":"1000000*(T$25-1)","v":5315.3266719423445},5315.3266719423445,265.76633359720603,531.53266719419003,531.53266719419003,531.53266719419003,531.53266719419003,265.76633359720603,1993.247501978379,3056.3128363667593,6173.4287822223787,6173.4287822223787,6173.4287822223787,{"$f":"1000000*(1/AG$23-1)*AG36","v":0},{"$f":"1000000*(1/AH$23-1)*AH36*(1+AH$69/Fuel_Specs!$E$36*Fuel_Specs!$B$36/1000000)+AH67/Fuel_Specs!$E$36*Fuel_Specs!$B$36","v":1005.0251256281406},{"$f":"1000000*(1/AI$23-1)*AI36*(1+AI$69/Fuel_Specs!$E$36*Fuel_Specs!$B$36/1000000)+AI67/Fuel_Specs!$E$36*Fuel_Specs!$B$36","v":1005.0251256281406},{"$f":"Inputs!G296*Inputs!G292/(1-Inputs!G296*Inputs!G292)*1000000*(1-Inputs!G300)","v":2105.2631578947362},{"$f":"AK67/Fuel_Specs!$E$36*Fuel_Specs!$B$36","v":1005.0251256281404},{"$f":"AL67/Fuel_Specs!$E$36*Fuel_Specs!$B$36","v":30.419209429667369},{"$f":"AM67/Fuel_Specs!$E$36*Fuel_Specs!$B$36","v":1606.8305418768869},{"$f":"1000000*(1/AN$23-1)*AN36*(1+AN$69/Fuel_Specs!$E$36*Fuel_Specs!$B$36/1000000)+AN67/Fuel_Specs!$E$36*Fuel_Specs!$B$36","v":1005.0251256281406},null,{"$f":"AP67/Fuel_Specs!$E$36*Fuel_Specs!$B$36","v":2488.9263868382191},{"$f":"AQ67/Fuel_Specs!$E$36*Fuel_Specs!$B$36","v":1005.0251256281404},{"$f":"1000000*(1/AR$23-1)*AR36*(1+AR$69/Fuel_Specs!$E$36*Fuel_Specs!$B$36/1000000)+AR67/Fuel_Specs!$E$36*Fuel_Specs!$B$36","v":1005.0251256281406},null,{"$f":"AT67/Fuel_Specs!$E$36*Fuel_Specs!$B$36","v":30.419209429667369},{"$f":"AU67/Fuel_Specs!$E$36*Fuel_Specs!$B$36","v":1606.8305418768869},{"$f":"1000000*(1/AV$23-1)*AV36","v":0},null,{"$f":"1000000*(AX$25-1)","v":57.790738429597255},{"$f":"1000000*(AY$25-1)","v":0},{"$f":"Fuel_Specs!$B$59/FuelSpec_NG_Density*AZ67","v":1799.9999999999998},{"$f":"Fuel_Specs!$B$59/FuelSpec_NG_Density*BA67","v":25.999999999999996},null,{"$f":"Fuel_Specs!$B$59/FuelSpec_NG_Density*BC67","v":1799.9999999999998},{"$f":"Fuel_Specs!$B$59/FuelSpec_NG_Density*BD67","v":439.99999999999994}]
["     Total energy",{"$f":"B$38*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+B$39*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+B$40*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+B$41*(1+($B49*$C$25+$C49)/1000000)+B$45*(1+($B49*$C$25+$C49)/1000000)+B$47*(Electric!$B186+Electric!$C186)/1000000+B$44+B$48+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D175,0)","v":46106.304177559112},{"$f":"C$38*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+C$39*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+C$40*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+C$41*(1+($B49*$C$25+$C49)/1000000)+C$45*(1+($B49*$C$25+$C49)/1000000)+C$47*(Electric!$B186+Electric!$C186)/1000000+C$48","v":31743.440631242254},null,{"$f":"E$38*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+E$39*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+E$40*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+E$41*(1+($E49*$F$25+$F49)/1000000)+E$45*(1+($E49*$F$25+$F49)/1000000)+E$47*(Electric!$B186+Electric!$C186)/1000000+E$44+E$48+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H175,0)","v":45211.082313798848},{"$f":"F$38*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+F$39*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+F$40*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+F$41*(1+($E49*$F$25+$F49)/1000000)+F$45*(1+($E49*$F$25+$F49)/1000000)+F$47*(Electric!$B186+Electric!$C186)/1000000+F$48","v":31719.427363000072},null,{"$f":"'T&D_Flowcharts'!$AC$391/'T&D_Flowcharts'!$AE$521*'T&D'!$Z212+H$48","v":34951.11715586183},{"$f":"'T&D'!FE212","v":11826.585091295612},{"$f":"J$38*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+J$39*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+J$40*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+J$41*(1+($J49*$L$25+$L49)/1000000)+J$45*(1+($J49*$L$25+$L49)/1000000)+J$47*(Electric!$B186+Electric!$C186)/1000000+J$44+J$48+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D175,0)","v":46106.032717931434},{"$f":"K$38*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+K$39*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+K$40*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+K$41*(1+($K49*$L$25+$L49)/1000000)+K$45*(1+($K49*$L$25+$L49)/1000000)+K$47*(Electric!$B186+Electric!$C186)/1000000+K$44+K$48+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H175,0)","v":45211.338192030576},{"$f":"L$38*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+L$39*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+L$40*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+L$41*(1+(MMULT($J49:$K49,Inputs!$F$117:$F$118)*$L$25+$L49)/1000000)+L$45*(1+(MMULT($J49:$K49,Inputs!$F$117:$F$118)*$L$25+$L49)/1000000)+L$47*(Electric!$B186+Electric!$C186)/1000000+L$48","v":31731.382167035536},null,{"$f":"N$38*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+N$39*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+N$40*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+N$41*(1+($N49*$O$25+$O49)/1000000)+N$45*(1+($N49*$O$25+$O49)/1000000)+N$47*(Electric!$B186+Electric!$C186)/1000000+N$44+N$48+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D175,0)","v":46106.304177559112},{"$f":"O$38*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+O$39*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+O$40*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+O$41*(1+($N49*$O$25+$O49)/1000000)+O$45*(1+($N49*$O$25+$O49)/1000000)+O$47*(Electric!$B186+Electric!$C186)/1000000+O$48","v":31743.440631242254},null,{"$f":"Q$38*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+Q$39*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+Q$40*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+Q$41*(1+($Q49*$R$25+$R49)/1000000)+Q$45*(1+($Q49*$R$25+$R49)/1000000)+Q$47*(Electric!$B186+Electric!$C186)/1000000+Q$44+Q$48","v":46106.304177559112},{"$f":"R$38*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+R$39*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+R$40*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+R$41*(1+($Q49*$R$25+$R49)/1000000)+R$45*(1+($Q49*$R$25+$R49)/1000000)+R$47*(Electric!$B186+Electric!$C186)/1000000+R$48","v":31743.440631242254},null,{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z212+T$48","v":51398.70169979686},{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z212+U$48","v":51398.70169979686},{"$f":"'T&D_Flowcharts'!$AC$411/'T&D_Flowcharts'!$AE$521*'T&D'!$Z212+V48","v":2569.935084989932},{"$f":"'T&D_Flowcharts'!$AC$421/'T&D_Flowcharts'!$AE$521*'T&D'!$Z212+W48","v":5139.870169979642},{"$f":"'T&D_Flowcharts'!$AC$431/'T&D_Flowcharts'!$AE$521*'T&D'!$Z212+X48","v":5139.870169979642},{"$f":"IF(Inputs!$F$230=1, 'T&D_Flowcharts'!$AC$441/'T&D_Flowcharts'!$AE$521*'T&D'!$Z212, IF(Inputs!$F$230=2, 'T&D_Flowcharts'!$AC$451/'T&D_Flowcharts'!$AE$521*'T&D'!$Z212,IF(Inputs!$F$230=3,'T&D_Flowcharts'!$AC$461/'T&D_Flowcharts'!$AE$521*'T&D'!$Z212,'T&D_Flowcharts'!$AB$596*'T&D_Flowcharts'!$AC$596/'T&D_Flowcharts'!$AE$521*'T&D'!$Z212)))+Y$48","v":5139.870169979642},{"$f":"'T&D_Flowcharts'!$AC$471/'T&D_Flowcharts'!$AE$521*'T&D'!$Z212+Z48","v":5139.870169979642},{"$f":"'T&D_Flowcharts'!$AC$481/'T&D_Flowcharts'!$AE$521*'T&D'!$Z212+AA48","v":2569.935084989932},{"$f":"'T&D_Flowcharts'!$AC$501/'T&D_Flowcharts'!$AE$521*'T&D'!$Z212+AB48","v":19274.513137423823},{"$f":"'T&D_Flowcharts'!$AC$511/'T&D_Flowcharts'!$AE$521*'T&D'!$Z212+AC48","v":29554.253477383107},{"$f":"IF(Inputs!$F$114=1,'T&D'!$Z212, IF(Inputs!$F$114=2, 'T&D_Flowcharts'!$AE$531/'T&D_Flowcharts'!$AE$521*'T&D'!$Z212, 'T&D_Flowcharts'!$AE$541/'T&D_Flowcharts'!$AE$521*'T&D'!$Z212))+AD$48","v":52256.803810076897},{"$f":"IF(Inputs!$F$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z212, IF(Inputs!$F$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z212,IF(Inputs!$F$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z212,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z212)))+AE$48","v":40735.960053113267},{"$f":"IF(Inputs!$G$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z212, IF(Inputs!$G$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z212,IF(Inputs!$G$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z212,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z212)))+AF$48","v":40735.960053113267},{"$f":"AG$38*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AG$39*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AG$40*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+AG$41*(IF(Inputs!$F$114=1,((MMULT($J49:$K49,Inputs!$F$117:$F$118)*$L$25+$L49)*$AD$25+$AD49),IF(Inputs!$F$114=2,(($E85*F$84+$F85)*$AD$25+$AD49),($G85*$H$84+$H85)*$AD$25+$AD49)))/1000000+AG$45*(IF(Inputs!$F$114=1,((MMULT($J49:$K49,Inputs!$F$117:$F$118)*$L$25+$L49)*$AD$25+$AD49),IF(Inputs!$F$114=2,(($E85*F$84+$F85)*$AD$25+$AD49),($G85*$H$84+$H85)*$AD$25+$AD49)))/1000000+AG$47*(Electric!$B186+Electric!$C186)/1000000+AG$48","v":74350.903712084546},{"$f":"AH$38*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AH$39*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AH$40*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+AH$41*(1+(($N49*$O$25+$O49)*$T$25+$T49)/1000000)+AH$45*(1+(($N49*$O$25+$O49)*$T$25+$T49)/1000000)+AH$47*(Electric!$B186+Electric!$C186)/1000000+AH$48","v":115824.65344090262},{"$f":"AI$38*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AI$39*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AI$40*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+AI$41*(1+(IF(Inputs!$H$114=1,MMULT($J49:$K49,Inputs!$F$117:$F$118)*$L$25+$L49,$N49*$O$25+$O49)*$U$25+$U49)/1000000)+AI$45*(1+(IF(Inputs!$H$114=1,MMULT($J49:$K49,Inputs!$F$117:$F$118)*$L$25+$L49,$N49*$O$25+$O49)*$U$25+$U49)/1000000)+AI$47*(Electric!$B186+Electric!$C186)/1000000+AI$48","v":129949.13181879523},{"$f":"'T&D'!$AA212+'T&D'!$AB212+AJ48","v":16733.894549463523},{"$f":"AK$48","v":1005.0251256281404},{"$f":"'T&D'!$AE212+'T&D'!$AF212+AL48","v":3452.8916184895734},{"$f":"AM$48","v":1606.8305418768869},{"$f":"AN$38*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AN$39*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AN$40*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+AN$41*(1+(($Q49*$R$25+$R49)*$T$25+$T49)/1000000)+AN$45*(1+(($Q49*$R$25+$R49)*$T$25+$T49)/1000000)+AN$47*(Electric!$B186+Electric!$C186)/1000000+AN$48","v":115824.65344090262},null,{"$f":"'T&D'!$AC212+'T&D'!$AD212+AP$48","v":19777.775922196073},{"$f":"AQ$48","v":1005.0251256281404},{"$f":"AR$38*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AR$39*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AR$40*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+AR$41*(1+(($Q49*$R$25+$R49)*$U$25+$U49)/1000000)+AR$45*(1+(($Q49*$R$25+$R49)*$U$25+$U49)/1000000)+AR$47*(Electric!$B186+Electric!$C186)/1000000+AR$48","v":115824.65344090262},null,{"$f":"'T&D'!$AE212+'T&D'!$AF212+AT$48","v":3452.8916184895734},{"$f":"AU48","v":1606.8305418768869},{"$f":"AV$38*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AV$39*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AV$40*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+AV$41*(1+IF(Inputs!$G$114=1,(MMULT($J49:$K49,Inputs!$F$117:$F$118)*$L$25+$L49)*$V$25+$V49,IF(Inputs!$G$114=4,RNG!$Y611*$V$25+$V49,($N49*$O$25+$O49)*$V$25+$V49))/1000000)+AV$45*(1+IF(Inputs!$G$114=1,(MMULT($J49:$K49,Inputs!$F$117:$F$118)*$L$25+$L49)*$V$25+$V49,IF(Inputs!$G$114=4,RNG!$Y611*$V$25+$V49,($N49*$O$25+$O49)*$V$25+$V49))/1000000)+AV$47*(Electric!$B186+Electric!$C186)/1000000+AV$48","v":40688.557707411717},null,{"$f":"'T&D'!O212+'T&D'!P212+AX48","v":12244.964612564407},{"$f":"AY48","v":0},{"$f":"AZ$38*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AZ$39*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AZ$40*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+AZ$41*(1+($AZ49*$BA$25+$BA49)/1000000)+AZ$45*(1+($AZ49*$BA$25+$AZ49)/1000000)+AZ$47*(Electric!R219)/1000000+AZ$44+AZ$48+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D175,0)","v":42276.290426721367},{"$f":"BA$38*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+BA$39*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+BA$40*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+BA$41*(1+($AZ49*$BA$25+$BA49)/1000000)+BA$45*(1+($AZ49*$BA$25+$AZ49)/1000000)+BA$47*(Electric!R219)/1000000+BA$48","v":38384.883264794364},null,{"$f":"'T&D'!FG212","v":36171.914698579181},{"$f":"'T&D'!FG212","v":36171.914698579181},{"$f":"'T&D'!FD212","v":12040.261494720797}]
["     Fossil fuels",{"$f":"B$38*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+B$39*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+B$40*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+B$41*(1+($B50*$C$25+$C50)/1000000)+B$45*(1+($B50*$C$25+$C50)/1000000)+B$47*(Electric!$B187+Electric!$C187)/1000000+B$44+B$48+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D176,0)","v":45961.040359439779},{"$f":"C$38*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+C$39*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+C$40*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+C$41*(1+($B50*$C$25+$C50)/1000000)+C$45*(1+($B50*$C$25+$C50)/1000000)+C$47*(Electric!$B187+Electric!$C187)/1000000+C$48","v":31379.632699147278},null,{"$f":"E$38*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+E$39*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+E$40*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+E$41*(1+($E50*$F$25+$F50)/1000000)+E$45*(1+($E50*$F$25+$F50)/1000000)+E$47*(Electric!$B187+Electric!$C187)/1000000+E$44+E$48+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H176,0)","v":45072.973254621116},{"$f":"F$38*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+F$39*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+F$40*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+F$41*(1+($E50*$F$25+$F50)/1000000)+F$45*(1+($E50*$F$25+$F50)/1000000)+F$47*(Electric!$B187+Electric!$C187)/1000000+F$48","v":31355.811348855965},null,{"$f":"'T&D_Flowcharts'!$AC$391/'T&D_Flowcharts'!$AE$521*'T&D'!$Z213+H$48","v":34695.568344769628},{"$f":"'T&D'!FE213","v":11756.942213794011},{"$f":"J$38*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+J$39*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+J$40*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+J$41*(1+($J50*$L$25+$L50)/1000000)+J$45*(1+($J50*$L$25+$L50)/1000000)+J$47*(Electric!$B187+Electric!$C187)/1000000+J$44+J$48+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D176,0)","v":45960.771069361668},{"$f":"K$38*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+K$39*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+K$40*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+K$41*(1+($K50*$L$25+$L50)/1000000)+K$45*(1+($K50*$L$25+$L50)/1000000)+K$47*(Electric!$B187+Electric!$C187)/1000000+K$44+K$48+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H176,0)","v":45073.22708783234},{"$f":"L$38*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+L$39*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+L$40*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+L$41*(1+(MMULT($J50:$K50,Inputs!$F$117:$F$118)*$L$25+$L50)/1000000)+L$45*(1+(MMULT($J50:$K50,Inputs!$F$117:$F$118)*$L$25+$L50)/1000000)+L$47*(Electric!$B187+Electric!$C187)/1000000+L$48","v":31367.670608150478},null,{"$f":"N$38*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+N$39*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+N$40*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+N$41*(1+($N50*$O$25+$O50)/1000000)+N$45*(1+($N50*$O$25+$O50)/1000000)+N$47*(Electric!$B187+Electric!$C187)/1000000+N$44+N$48+IF('MeOH&FTD'!$A$36=\"Yes\",OilGasCoalInfra!$D176,0)","v":45961.040359439779},{"$f":"O$38*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+O$39*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+O$40*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+O$41*(1+($N50*$O$25+$O50)/1000000)+O$45*(1+($N50*$O$25+$O50)/1000000)+O$47*(Electric!$B187+Electric!$C187)/1000000+O$48","v":31379.632699147278},null,{"$f":"Q$38*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+Q$39*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+Q$40*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+Q$41*(1+($Q50*$R$25+$R50)/1000000)+Q$45*(1+($Q50*$R$25+$R50)/1000000)+Q$47*(Electric!$B187+Electric!$C187)/1000000+Q$44+Q$48","v":45961.040359439779},{"$f":"R$38*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+R$39*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+R$40*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+R$41*(1+($Q50*$R$25+$R50)/1000000)+R$45*(1+($Q50*$R$25+$R50)/1000000)+R$47*(Electric!$B187+Electric!$C187)/1000000+R$48","v":31379.632699147278},null,{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z213+T48","v":51022.894624661261},{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z213+U48","v":51022.894624661261},{"$f":"'T&D_Flowcharts'!$AC$411/'T&D_Flowcharts'!$AE$521*'T&D'!$Z213+V48","v":2551.144731233152},{"$f":"'T&D_Flowcharts'!$AC$421/'T&D_Flowcharts'!$AE$521*'T&D'!$Z213+W48","v":5102.2894624660821},{"$f":"'T&D_Flowcharts'!$AC$431/'T&D_Flowcharts'!$AE$521*'T&D'!$Z213+X48","v":5102.2894624660821},{"$f":"IF(Inputs!$F$230=1, 'T&D_Flowcharts'!$AC$441/'T&D_Flowcharts'!$AE$521*'T&D'!$Z213, IF(Inputs!$F$230=2, 'T&D_Flowcharts'!$AC$451/'T&D_Flowcharts'!$AE$521*'T&D'!$Z213,IF(Inputs!$F$230=3,'T&D_Flowcharts'!$AC$461/'T&D_Flowcharts'!$AE$521*'T&D'!$Z213,'T&D_Flowcharts'!$AB$596*'T&D_Flowcharts'!$AC$596/'T&D_Flowcharts'!$AE$521*'T&D'!$Z213)))+Y$48","v":5102.2894624660821},{"$f":"'T&D_Flowcharts'!$AC$471/'T&D_Flowcharts'!$AE$521*'T&D'!$Z213+Z48","v":5102.2894624660821},{"$f":"'T&D_Flowcharts'!$AC$481/'T&D_Flowcharts'!$AE$521*'T&D'!$Z213+AA48","v":2551.144731233152},{"$f":"'T&D_Flowcharts'!$AC$501/'T&D_Flowcharts'!$AE$521*'T&D'!$Z213+AB48","v":19133.585484247971},{"$f":"'T&D_Flowcharts'!$AC$511/'T&D_Flowcharts'!$AE$521*'T&D'!$Z213+AC48","v":29338.164409180139},{"$f":"IF(Inputs!$F$114=1,'T&D'!$Z213, IF(Inputs!$F$114=2, 'T&D_Flowcharts'!$AE$531/'T&D_Flowcharts'!$AE$521*'T&D'!$Z213, 'T&D_Flowcharts'!$AE$541/'T&D_Flowcharts'!$AE$521*'T&D'!$Z213))+AD$48","v":51880.996734941298},{"$f":"IF(Inputs!$F$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z213, IF(Inputs!$F$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z213,IF(Inputs!$F$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z213,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z213)))+AE$48","v":40454.104746761564},{"$f":"IF(Inputs!$G$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z213, IF(Inputs!$G$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z213,IF(Inputs!$G$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z213,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z213)))+AF$48","v":40454.104746761564},{"$f":"AG$38*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AG$39*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AG$40*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+AG$41*(IF(Inputs!$F$114=1,((MMULT($J50:$K50,Inputs!$F$117:$F$118)*$L$25+$L50)*$AD$25+$AD50),IF(Inputs!$F$114=2,(($E86*F$84+$F86)*$AD$25+$AD50),($G86*$H$84+$H86)*$AD$25+$AD50)))/1000000+AG$45*(IF(Inputs!$F$114=1,((MMULT($J50:$K50,Inputs!$F$117:$F$118)*$L$25+$L50)*$AD$25+$AD50),IF(Inputs!$F$114=2,(($E86*F$84+$F86)*$AD$25+$AD50),($G86*$H$84+$H86)*$AD$25+$AD50)))/1000000+AG$47*(Electric!$B187+Electric!$C187)/1000000","v":61150.191148394457},{"$f":"AH$38*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AH$39*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AH$40*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+AH$41*(1+(($N50*$O$25+$O50)*$T$25+$T50)/1000000)+AH$45*(1+(($N50*$O$25+$O50)*$T$25+$T50)/1000000)+AH$47*(Electric!$B187+Electric!$C187)/1000000+AH$48","v":114889.68580883846},{"$f":"AI$38*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AI$39*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AI$40*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+AI$41*(1+(IF(Inputs!$H$114=1,MMULT($J50:$K50,Inputs!$F$117:$F$118)*$L$25+$L50,$N50*$O$25+$O50)*$U$25+$U50)/1000000)+AI$45*(1+(IF(Inputs!$H$114=1,MMULT($J50:$K50,Inputs!$F$117:$F$118)*$L$25+$L50,$N50*$O$25+$O50)*$U$25+$U50)/1000000)+AI$47*(Electric!$B187+Electric!$C187)/1000000+AI$48","v":128899.14196102004},{"$f":"'T&D'!$AA213+'T&D'!$AB213+AJ48","v":16690.760382340719},{"$f":"AK$48","v":1005.0251256281404},{"$f":"'T&D'!$AE213+'T&D'!$AF213+AL48","v":3433.0973575220009},{"$f":"AM$48","v":1606.8305418768869},{"$f":"AN$38*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AN$39*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AN$40*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+AN$41*((($Q50*$R$25+$R50)*$T$25+$T50)/1000000)+AN$45*(1+(($Q50*$R$25+$R50)*$T$25+$T50)/1000000)+AN$47*(Electric!$B187+Electric!$C187)/1000000","v":16474.533122329129},null,{"$f":"'T&D'!$AC213+'T&D'!$AD213+AP$48","v":18953.650243479889},{"$f":"AQ$48","v":1005.0251256281404},{"$f":"AR$38*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AR$39*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AR$40*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+AR$41*((($Q50*$R$25+$R50)*$U$25+$U50)/1000000)+AR$45*(1+(($Q50*$R$25+$R50)*$U$25+$U50)/1000000)+AR$47*(Electric!$B187+Electric!$C187)/1000000","v":16474.533122329129},null,{"$f":"'T&D'!$AE213+'T&D'!$AF213+AT$48","v":3433.0973575220009},{"$f":"AU48","v":1606.8305418768869},{"$f":"AV$38*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AV$39*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AV$40*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+AV$41*(IF(Inputs!$G$114=4,0,1)+IF(Inputs!$G$114=1,(MMULT($J$50:$K50,Inputs!$F$117:$F$118)*$L$25+$L50)*$V$25+$V50,IF(Inputs!$G$114=4,RNG!$Y612*$V$25+$V50,($N50*$O$25+$O50)*$V$25+$V50))/1000000)+AV$45*(1+IF(Inputs!$G$114=1,(MMULT($J$50:$K50,Inputs!$F$117:$F$118)*$L$25+$L50)*$V$25+$V50,IF(Inputs!$G$114=4,RNG!$Y612*$V$25+$V50,($N50*$O$25+$O50)*$V$25+$V50))/1000000)+AV$47*(Electric!$B187+Electric!$C187)/1000000+IF(Inputs!$G$114=4,0,AV$48)","v":40203.119094147689},null,{"$f":"'T&D'!O213+'T&D'!P213+AX48","v":11176.513962606808},{"$f":"AY48","v":0},{"$f":"AZ$38*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AZ$39*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AZ$40*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+AZ$41*(1+($AZ50*$BA$25+$BA50)/1000000)+AZ$45*(1+($AZ50*$BA$25+$BA50)/1000000)+AZ$47*(Electric!R220)/1000000+AZ$44+AZ$48+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D176,0)","v":42271.396027988143},{"$f":"BA$38*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+BA$39*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+BA$40*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+BA$41*(1+($AZ50*$BA$25+$BA50)/1000000)+BA$45*(1+($AZ50*$BA$25+$BA50)/1000000)+BA$47*(Electric!R220)/1000000+BA$48","v":38372.776558358339},null,{"$f":"'T&D'!FG213","v":36171.344604891579},{"$f":"'T&D'!FG213","v":36171.344604891579},{"$f":"'T&D'!FD213","v":12040.07173210711}]
["     Coal",{"$f":"B$38*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+B$39*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+B$40*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+B$41*($B51*$C$25+$C51)/1000000+B$45*($B51*$C$25+$C51)/1000000+B$47*(Electric!$B188+Electric!$C188)/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D177,0)","v":407.13851869769741},{"$f":"C$38*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+C$39*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+C$40*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+C$41*($B51*$C$25+$C51)/1000000+C$45*($B51*$C$25+$C51)/1000000+C$47*(Electric!$B188+Electric!$C188)/1000000","v":1022.7567028186903},null,{"$f":"E$38*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+E$39*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+E$40*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+E$41*($E51*$F$25+$F51)/1000000+E$45*($E51*$F$25+$F51)/1000000+E$47*(Electric!$B188+Electric!$C188)/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H177,0)","v":387.0855007140259},{"$f":"F$38*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+F$39*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+F$40*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+F$41*($E51*$F$25+$F51)/1000000+F$45*($E51*$F$25+$F51)/1000000+F$47*(Electric!$B188+Electric!$C188)/1000000","v":1022.2188043162067},null,{"$f":"'T&D_Flowcharts'!$AC$391/'T&D_Flowcharts'!$AE$521*'T&D'!$Z214","v":718.47249419482216},{"$f":"'T&D'!FE214","v":192.34996327341307},{"$f":"J$38*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+J$39*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+J$40*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+J$41*($J51*$L$25+$L51)/1000000+J$45*($J51*$L$25+$L51)/1000000+J$47*(Electric!$B188+Electric!$C188)/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D177,0)","v":407.13243798741081},{"$f":"K$38*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+K$39*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+K$40*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+K$41*($K51*$L$25+$L51)/1000000+K$45*($K51*$L$25+$L51)/1000000+K$47*(Electric!$B188+Electric!$C188)/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H177,0)","v":387.09123240020364},{"$f":"L$38*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+L$39*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+L$40*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+L$41*(MMULT($J51:$K51,Inputs!$F$117:$F$118)*$L$25+$L51)/1000000+L$45*(MMULT($J51:$K51,Inputs!$F$117:$F$118)*$L$25+$L51)/1000000+L$47*(Electric!$B188+Electric!$C188)/1000000","v":1022.4865925707377},null,{"$f":"N$38*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+N$39*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+N$40*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+N$41*($N51*$O$25+$O51)/1000000+N$45*($N51*$O$25+$O51)/1000000+N$47*(Electric!$B188+Electric!$C188)/1000000+IF('MeOH&FTD'!$A$36=\"Yes\",OilGasCoalInfra!$D177,0)","v":407.13851869769741},{"$f":"O$38*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+O$39*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+O$40*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+O$41*($N51*$O$25+$O51)/1000000+O$45*($N51*$O$25+$O51)/1000000+O$47*(Electric!$B188+Electric!$C188)/1000000","v":1022.7567028186903},null,{"$f":"Q$38*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+Q$39*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+Q$40*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+Q$41*($Q51*$R$25+$R51)/1000000+Q$45*($Q51*$R$25+$R51)/1000000+Q$47*(Electric!$B188+Electric!$C188)/1000000","v":407.13851869769741},{"$f":"R$38*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+R$39*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+R$40*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+R$41*($Q51*$R$25+$R51)/1000000+R$45*($Q51*$R$25+$R51)/1000000+R$47*(Electric!$B188+Electric!$C188)/1000000","v":1022.7567028186903},null,{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z214","v":1056.5771973453266},{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z214","v":1056.5771973453266},{"$f":"'T&D_Flowcharts'!$AC$411/'T&D_Flowcharts'!$AE$521*'T&D'!$Z214","v":52.828859867266331},{"$f":"'T&D_Flowcharts'!$AC$421/'T&D_Flowcharts'!$AE$521*'T&D'!$Z214","v":105.65771973453266},{"$f":"'T&D_Flowcharts'!$AC$431/'T&D_Flowcharts'!$AE$521*'T&D'!$Z214","v":105.65771973453266},{"$f":"IF(Inputs!$F$230=1, 'T&D_Flowcharts'!$AC$441/'T&D_Flowcharts'!$AE$521*'T&D'!$Z214, IF(Inputs!$F$230=2, 'T&D_Flowcharts'!$AC$451/'T&D_Flowcharts'!$AE$521*'T&D'!$Z214,IF(Inputs!$F$230=3,'T&D_Flowcharts'!$AC$461/'T&D_Flowcharts'!$AE$521*'T&D'!$Z214,'T&D_Flowcharts'!$AB$596*'T&D_Flowcharts'!$AC$596/'T&D_Flowcharts'!$AE$521*'T&D'!$Z214)))","v":105.65771973453266},{"$f":"'T&D_Flowcharts'!$AC$471/'T&D_Flowcharts'!$AE$521*'T&D'!$Z214","v":105.65771973453266},{"$f":"'T&D_Flowcharts'!$AC$481/'T&D_Flowcharts'!$AE$521*'T&D'!$Z214","v":52.828859867266331},{"$f":"'T&D_Flowcharts'!$AC$501/'T&D_Flowcharts'!$AE$521*'T&D'!$Z214","v":396.21644900449746},{"$f":"'T&D_Flowcharts'!$AC$511/'T&D_Flowcharts'!$AE$521*'T&D'!$Z214","v":607.53188847356273},{"$f":"IF(Inputs!$F$114=1,'T&D'!$Z214, IF(Inputs!$F$114=2, 'T&D_Flowcharts'!$AE$531/'T&D_Flowcharts'!$AE$521*'T&D'!$Z214, 'T&D_Flowcharts'!$AE$541/'T&D_Flowcharts'!$AE$521*'T&D'!$Z214))","v":1056.5771973453266},{"$f":"IF(Inputs!$F$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z214, IF(Inputs!$F$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z214,IF(Inputs!$F$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z214,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z214)))","v":792.43289800899493},{"$f":"IF(Inputs!$G$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z214, IF(Inputs!$G$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z214,IF(Inputs!$G$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z214,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z214)))","v":792.43289800899493},{"$f":"AG$38*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+AG$39*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+AG$40*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)+AG$41*(IF(Inputs!$F$114=1,((MMULT($J51:$K51,Inputs!$F$117:$F$118)*$L$25+$L51)*$AD$25+$AD51),IF(Inputs!$F$114=2,(($E87*F$84+$F87)*$AD$25+$AD51),($G87*$H$84+$H87)*$AD$25+$AD51)))/1000000+AG$45*(IF(Inputs!$F$114=1,((MMULT($J51:$K51,Inputs!$F$117:$F$118)*$L$25+$L51)*$AD$25+$AD51),IF(Inputs!$F$114=2,(($E87*F$84+$F87)*$AD$25+$AD51),($G87*$H$84+$H87)*$AD$25+$AD51)))/1000000+AG$47*(Electric!$B188+Electric!$C188)/1000000","v":37115.659430185697},{"$f":"AH$38*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+AH$39*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+AH$40*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+AH$41*(($N51*$O$25+$O51)*$T$25+$T51)/1000000+AH$45*(($N51*$O$25+$O51)*$T$25+$T51)/1000000+AH$47*(Electric!$B188+Electric!$C188)/1000000","v":2628.6471897408301},{"$f":"AI$38*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+AI$39*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+AI$40*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)+AI$41*((IF(Inputs!$H$114=1,MMULT($J51:$K51,Inputs!$F$117:$F$118)*$L$25+$L51,$N51*$O$25+$O51)*$U$25+$U51)/1000000)+AI$45*((IF(Inputs!$H$114=1,MMULT($J51:$K51,Inputs!$F$117:$F$118)*$L$25+$L51,$N51*$O$25+$O51)*$U$25+$U51)/1000000)+AI$47*(Electric!$B188+Electric!$C188)/1000000","v":2952.0339613703832},{"$f":"'T&D'!$AA214+'T&D'!$AB214","v":119.22376718651932},0,{"$f":"'T&D'!$AE214+'T&D'!$AF214","v":54.676951677275966},0,{"$f":"AN$38*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+AN$39*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+AN$40*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+AN$41*(($Q51*$R$25+$R51)*$T$25+$T51)/1000000+AN$45*(($Q51*$R$25+$R51)*$T$25+$T51)/1000000+AN$47*(Electric!$B188+Electric!$C188)/1000000","v":2628.6471897408301},null,{"$f":"'T&D'!$AC214+'T&D'!$AD214","v":140.92685124380304},0,{"$f":"AR$38*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+AR$39*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+AR$40*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+AR$41*(($Q51*$R$25+$R51)*$U$25+$U51)/1000000+AR$45*(($Q51*$R$25+$R51)*$U$25+$U51)/1000000+AR$47*(Electric!$B188+Electric!$C188)/1000000","v":2628.6471897408301},null,{"$f":"'T&D'!$AE214+'T&D'!$AF214","v":54.676951677275966},0,{"$f":"AV$38*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+AV$39*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+AV$40*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)+AV$41*(IF(Inputs!$G$114=1,(MMULT($J51:$K51,Inputs!$F$117:$F$118)*$L$25+$L51)*$V$25+$V51,IF(Inputs!$G$114=4,RNG!$Y613*$V$25+$V51,($N51*$O$25+$O51)*$V$25+$V51))/1000000)+AV$45*(IF(Inputs!$G$114=1,(MMULT($J51:$K51,Inputs!$F$117:$F$118)*$L$25+$L51)*$V$25+$V51,IF(Inputs!$G$114=4,RNG!$Y613*$V$25+$V51,($N51*$O$25+$O51)*$V$25+$V51))/1000000)+AV$47*(Electric!$B188+Electric!$C188)/1000000","v":1364.6927420588172},null,{"$f":"'T&D'!O214+'T&D'!P214","v":3002.195390028859},0,{"$f":"AZ$38*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+AZ$39*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+AZ$40*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+AZ$41*($AZ51*$BA$25+$BA51)/1000000+AZ$45*($AZ51*$BA$25+$BA51)/1000000+AZ$47*(Electric!R221)/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D177,0)","v":13.518071773489009},{"$f":"BA$38*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+BA$39*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+BA$40*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+BA$41*($AZ51*$BA$25+$BA51)/1000000+BA$45*($AZ51*$BA$25+$BA51)/1000000+BA$47*(Electric!R221)/1000000","v":33.438086160032952},null,{"$f":"'T&D'!FG214","v":1.5745687686454979},{"$f":"'T&D'!FG214","v":1.5745687686454979},{"$f":"'T&D'!FD214","v":0.52411435429645636}]
["     Natural gas",{"$f":"B50-B51-B53","v":41859.055978277916},{"$f":"C50-C51-C53","v":29881.524403919389},null,{"$f":"E50-E51-E53","v":41173.026172281512},{"$f":"F50-F51-F53","v":29863.122465338114},null,{"$f":"H50-H51-H53","v":33812.603599798182},{"$f":"'T&D'!FE215","v":1734.365954864048},{"$f":"J50-J51-J53","v":41858.84795230889},{"$f":"K50-K51-K53","v":41173.222257856243},{"$f":"L50-L51-L53","v":29872.283716001413},null,{"$f":"N50-N51-N53","v":41859.055978277916},{"$f":"O50-O51-O53","v":29881.524403919389},null,{"$f":"Q50-Q51-Q53","v":41859.055978277916},{"$f":"R50-R51-R53","v":29881.524403919389},null,{"$f":"T50-T51-T53","v":49724.417058526786},49724.417058526786,2486.2208529264285,4972.4417058526351,4972.4417058526351,4972.4417058526351,4972.4417058526351,2486.2208529264285,18646.656396947543,{"$f":"AC50-AC51-AC53","v":28591.539808652815},50582.519168806815,39480.246572160708,39480.246572160708,21242.604169382746,111649.63848743287,125270.55002152963,10736.837976992236,1005.0251256281404,602.13259606253814,1606.8305418768869,13234.48580092353,null,{"$f":"AP50-AP51-AP53","v":11919.554613155846},{"$f":"AQ50-AQ51-AQ53","v":1005.0251256281404},{"$f":"AR50-AR51-AR53","v":13234.48580092353},null,{"$f":"AT50-AT51-AT53","v":602.13259606253814},{"$f":"AU50-AU51-AU53","v":1606.8305418768869},{"$f":"AV50-AV51-AV53","v":38207.653583281324},null,{"$f":"AX50-AX51-AX53","v":2548.6641394862791},{"$f":"AY50-AY51-AY53","v":0},{"$f":"AZ50-AZ51-AZ53","v":41567.024148119897},{"$f":"BA50-BA51-BA53","v":36630.453540520139},null,{"$f":"'T&D'!FG215","v":36089.300214083734},{"$f":"'T&D'!FG215","v":36089.300214083734},{"$f":"'T&D'!FD215","v":12012.762259337056}]
["     Petroleum",{"$f":"B$38*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+B$39*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+B$40*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+B$41*($B53*$C$25+$C53)/1000000+B$45*($B53*$C$25+$C53)/1000000+B$47*(Electric!$B190+Electric!$C190)/1000000+IF('MeOH&FTD'!$A$36=\"Yes\",OilGasCoalInfra!$D179,0)","v":3694.8458624641635},{"$f":"C$38*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+C$39*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+C$40*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+C$41*($B53*$C$25+$C53)/1000000+C$45*($B53*$C$25+$C53)/1000000+C$47*(Electric!$B190+Electric!$C190)/1000000","v":475.35159240920018},null,{"$f":"E$38*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+E$39*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+E$40*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+E$41*($E53*$F$25+$F53)/1000000+E$45*($E53*$F$25+$F53)/1000000+E$47*(Electric!$B190+Electric!$C190)/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H179,0)","v":3512.8615816255756},{"$f":"F$38*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+F$39*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+F$40*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+F$41*($E53*$F$25+$F53)/1000000+F$45*($E53*$F$25+$F53)/1000000+F$47*(Electric!$B190+Electric!$C190)/1000000","v":470.47007920164549},null,{"$f":"'T&D_Flowcharts'!$AC$391/'T&D_Flowcharts'!$AE$521*'T&D'!$Z216","v":164.49225077662231},{"$f":"'T&D'!FE216","v":9830.2262956565501},{"$f":"J$38*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+J$39*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+J$40*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+J$41*($J53*$L$25+$L53)/1000000+J$45*($J53*$L$25+$L53)/1000000+J$47*(Electric!$B190+Electric!$C190)/1000000+IF('MeOH&FTD'!$A$36=\"Yes\",OilGasCoalInfra!$D179,0)","v":3694.790679065366},{"$f":"K$38*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+K$39*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+K$40*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+K$41*($K53*$L$25+$L53)/1000000+K$45*($K53*$L$25+$L53)/1000000+K$47*(Electric!$B190+Electric!$C190)/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H179,0)","v":3512.9135975758882},{"$f":"L$38*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+L$39*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+L$40*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+L$41*(MMULT($J53:$K53,Inputs!$F$117:$F$118)*$L$25+$L53)/1000000+L$45*(MMULT($J53:$K53,Inputs!$F$117:$F$118)*$L$25+$L53)/1000000+L$47*(Electric!$B190+Electric!$C190)/1000000","v":472.90029957832525},null,{"$f":"N$38*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+N$39*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+N$40*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+N$41*($N53*$O$25+$O53)/1000000+N$45*($N53*$O$25+$O53)/1000000+N$47*(Electric!$B190+Electric!$C190)/1000000+IF('MeOH&FTD'!$A$36=\"Yes\",OilGasCoalInfra!$D179,0)","v":3694.8458624641635},{"$f":"O$38*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+O$39*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+O$40*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+O$41*($N53*$O$25+$O53)/1000000+O$45*($N53*$O$25+$O53)/1000000+O$47*(Electric!$B190+Electric!$C190)/1000000","v":475.35159240920018},null,{"$f":"Q$38*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+Q$39*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+Q$40*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+Q$41*($Q53*$R$25+$R53)/1000000+Q$45*($Q53*$R$25+$R53)/1000000+Q$47*(Electric!$B190+Electric!$C190)/1000000","v":3694.8458624641635},{"$f":"R$38*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+R$39*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+R$40*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+R$41*($Q53*$R$25+$R53)/1000000+R$45*($Q53*$R$25+$R53)/1000000+R$47*(Electric!$B190+Electric!$C190)/1000000","v":475.35159240920018},null,{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z216","v":241.90036878915043},{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z216","v":241.90036878915043},{"$f":"'T&D_Flowcharts'!$AC$411/'T&D_Flowcharts'!$AE$521*'T&D'!$Z216","v":12.095018439457522},{"$f":"'T&D_Flowcharts'!$AC$421/'T&D_Flowcharts'!$AE$521*'T&D'!$Z216","v":24.190036878915045},{"$f":"'T&D_Flowcharts'!$AC$431/'T&D_Flowcharts'!$AE$521*'T&D'!$Z216","v":24.190036878915045},{"$f":"IF(Inputs!$F$230=1, 'T&D_Flowcharts'!$AC$441/'T&D_Flowcharts'!$AE$521*'T&D'!$Z216, IF(Inputs!$F$230=2, 'T&D_Flowcharts'!$AC$451/'T&D_Flowcharts'!$AE$521*'T&D'!$Z216,IF(Inputs!$F$230=3,'T&D_Flowcharts'!$AC$461/'T&D_Flowcharts'!$AE$521*'T&D'!$Z216,'T&D_Flowcharts'!$AB$596*'T&D_Flowcharts'!$AC$596/'T&D_Flowcharts'!$AE$521*'T&D'!$Z216)))","v":24.190036878915045},{"$f":"'T&D_Flowcharts'!$AC$471/'T&D_Flowcharts'!$AE$521*'T&D'!$Z216","v":24.190036878915045},{"$f":"'T&D_Flowcharts'!$AC$481/'T&D_Flowcharts'!$AE$521*'T&D'!$Z216","v":12.095018439457522},{"$f":"'T&D_Flowcharts'!$AC$501/'T&D_Flowcharts'!$AE$521*'T&D'!$Z216","v":90.712638295931413},{"$f":"'T&D_Flowcharts'!$AC$511/'T&D_Flowcharts'!$AE$521*'T&D'!$Z216","v":139.09271205376149},{"$f":"IF(Inputs!$F$114=1,'T&D'!$Z216, IF(Inputs!$F$114=2, 'T&D_Flowcharts'!$AE$531/'T&D_Flowcharts'!$AE$521*'T&D'!$Z216, 'T&D_Flowcharts'!$AE$541/'T&D_Flowcharts'!$AE$521*'T&D'!$Z216))","v":241.90036878915043},{"$f":"IF(Inputs!$F$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z216, IF(Inputs!$F$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z216,IF(Inputs!$F$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z216,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z216)))","v":181.42527659186283},{"$f":"IF(Inputs!$G$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z216, IF(Inputs!$G$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z216,IF(Inputs!$G$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z216,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z216)))","v":181.42527659186283},{"$f":"AG$38*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AG$39*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AG$40*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+AG$41*(IF(Inputs!$F$114=1,((MMULT($J53:$K53,Inputs!$F$117:$F$118)*$L$25+$L53)*$AD$25+$AD53),IF(Inputs!$F$114=2,(($E89*F$84+$F89)*$AD$25+$AD53),($G89*$H$84+$H89)*$AD$25+$AD53)))/1000000+AG$45*(IF(Inputs!$F$114=1,((MMULT($J53:$K53,Inputs!$F$117:$F$118)*$L$25+$L53)*$AD$25+$AD53),IF(Inputs!$F$114=2,(($E89*F$84+$F89)*$AD$25+$AD53),($G89*$H$84+$H89)*$AD$25+$AD53)))/1000000+AG$47*(Electric!$B190+Electric!$C190)/1000000","v":2791.9275488260128},{"$f":"AH$38*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AH$39*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AH$40*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+AH$41*(($N53*$O$25+$O53)*$T$25+$T53)/1000000+AH$45*(($N53*$O$25+$O53)*$T$25+$T53)/1000000+AH$47*(Electric!$B190+Electric!$C190)/1000000","v":611.40013166476751},{"$f":"AI$38*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AI$39*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AI$40*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+AI$41*((IF(Inputs!$H$114=1,MMULT($J53:$K53,Inputs!$F$117:$F$118)*$L$25+$L53,$N53*$O$25+$O53)*$U$25+$U53)/1000000)+AI$45*((IF(Inputs!$H$114=1,MMULT($J53:$K53,Inputs!$F$117:$F$118)*$L$25+$L53,$N53*$O$25+$O53)*$U$25+$U53)/1000000)+AI$47*(Electric!$B190+Electric!$C190)/1000000","v":676.55797812002629},{"$f":"'T&D'!$AA216+'T&D'!$AB216","v":5834.6986381619636},0,{"$f":"'T&D'!$AE216+'T&D'!$AF216","v":2776.2878097821867},0,{"$f":"AN$38*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AN$39*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AN$40*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+AN$41*(($Q53*$R$25+$R53)*$T$25+$T53)/1000000+AN$45*(($Q53*$R$25+$R53)*$T$25+$T53)/1000000+AN$47*(Electric!$B190+Electric!$C190)/1000000","v":611.40013166476751},null,{"$f":"'T&D'!$AC216+'T&D'!$AD216","v":6893.1687790802407},0,{"$f":"AR$38*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AR$39*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AR$40*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+AR$41*(($Q53*$R$25+$R53)*$U$25+$U53)/1000000+AR$45*(($Q53*$R$25+$R53)*$U$25+$U53)/1000000+AR$47*(Electric!$B190+Electric!$C190)/1000000","v":611.40013166476751},null,{"$f":"'T&D'!$AE216+'T&D'!$AF216","v":2776.2878097821867},0,{"$f":"AV$38*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AV$39*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AV$40*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+AV$41*(IF(Inputs!$G$114=1,(MMULT($J53:$K53,Inputs!$F$117:$F$118)*$L$25+$L53)*$V$25+$V53,IF(Inputs!$G$114=4,RNG!$Y615*$V$25+$V53,($N53*$O$25+$O53)*$V$25+$V53))/1000000)+AV$45*(IF(Inputs!$G$114=1,(MMULT($J53:$K53,Inputs!$F$117:$F$118)*$L$25+$L53)*$V$25+$V53,IF(Inputs!$G$114=4,RNG!$Y615*$V$25+$V53,($N53*$O$25+$O53)*$V$25+$V53))/1000000)+AV$47*(Electric!$B190+Electric!$C190)/1000000","v":630.77276880754926},null,{"$f":"'T&D'!O216+'T&D'!P216","v":5625.6544330916704},0,{"$f":"AZ$38*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AZ$39*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AZ$40*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+AZ$41*($AZ53*$BA$25+$BA53)/1000000+AZ$45*($AZ53*$BA$25+$BA53)/1000000+AZ$47*(Electric!R223)/1000000+IF('MeOH&FTD'!$A$36=\"Yes\",OilGasCoalInfra!$D179,0)","v":690.85380809475794},{"$f":"BA$38*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+BA$39*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+BA$40*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+BA$41*($AZ53*$BA$25+$BA53)/1000000+BA$45*($AZ53*$BA$25+$BA53)/1000000+BA$47*(Electric!R223)/1000000","v":1708.8849316781716},null,{"$f":"'T&D'!FG216","v":80.469822039201674},{"$f":"'T&D'!FG216","v":80.469822039201674},{"$f":"'T&D'!FD216","v":26.785358415757074}]
["Water consumption",{"$f":"WCF!D44*OilGasCoalInfra!B15/(OilGasCoalInfra!B15+OilGasCoalInfra!D15)+B$38*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+B$39*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+B$40*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+B$41*($B54*$C$25+$C54)/1000000+B$45*($B54*$C$25+$C54)/1000000+B$47*(Electric!$B191+Electric!$C191)/1000000+IF('MeOH&FTD'!$A$36=\"Yes\",OilGasCoalInfra!$D180,0)","v":0.25517985274465566},{"$f":"WCF!D50+C$38*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+C$39*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+C$40*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+C$41*($B54*$C$25+$C54)/1000000+C$45*($B54*$C$25+$C54)/1000000+C$47*(Electric!$B191+Electric!$C191)/1000000","v":1.9043275209328678},null,{"$f":"WCF!D45+E$38*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+E$39*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+E$40*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+E$41*($E54*$F$25+$F54)/1000000+E$45*($E54*$F$25+$F54)/1000000+E$47*(Electric!$B191+Electric!$C191)/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H180,0)","v":3.9038212554540097},{"$f":"WCF!D50+F$38*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+F$39*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+F$40*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+F$41*($E54*$F$25+$F54)/1000000+F$45*($E54*$F$25+$F54)/1000000+F$47*(Electric!$B191+Electric!$C191)/1000000","v":2.0021980134549895},null,{"$f":"'T&D_Flowcharts'!$AC$391/'T&D_Flowcharts'!$AE$521*'T&D'!$Z217","v":0.21031014738804396},{"$f":"'T&D'!FE217","v":0.22449067286573379},{"$f":"WCF!D44+J$38*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+J$39*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+J$40*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+J$41*($J54*$L$25+$L54)/1000000+J$45*($J54*$L$25+$L54)/1000000+J$47*(Electric!$B191+Electric!$C191)/1000000+IF('MeOH&FTD'!$A$36=\"Yes\",OilGasCoalInfra!$D180,0)","v":0.28543926871683756},{"$f":"WCF!D45+K$38*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+K$39*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+K$40*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+K$41*($K54*$L$25+$L54)/1000000+K$45*($K54*$L$25+$L54)/1000000+K$47*(Electric!$B191+Electric!$C191)/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H180,0)","v":3.9027867118857618},{"$f":"WCF!D50+L$38*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+L$39*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+L$40*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+L$41*(MMULT($J54:$K54,Inputs!$F$117:$F$118)*$L$25+$L54)/1000000+L$45*(MMULT($J54:$K54,Inputs!$F$117:$F$118)*$L$25+$L54)/1000000+L$47*(Electric!$B191+Electric!$C191)/1000000","v":1.953863438290673},null,{"$f":"WCF!D46+N$38*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+N$39*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+N$40*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+N$41*($N54*$O$25+$O54)/1000000+N$45*($N54*$O$25+$O54)/1000000+N$47*(Electric!$B191+Electric!$C191)/1000000+IF('MeOH&FTD'!$A$36=\"Yes\",OilGasCoalInfra!$D180,0)","v":0.28434172786720646},{"$f":"WCF!D51+O$38*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+O$39*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+O$40*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+O$41*($N54*$O$25+$O54)/1000000+O$45*($N54*$O$25+$O54)/1000000+O$47*(Electric!$B191+Electric!$C191)/1000000","v":1.9051097537604056},null,{"$f":"WCF!D47+Q$38*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+Q$39*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+Q$40*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+Q$41*($Q54*$R$25+$R54)/1000000+Q$45*($Q54*$R$25+$R54)/1000000+Q$47*(Electric!$B191+Electric!$C191)/1000000","v":0.13247682479267045},{"$f":"WCF!D52+R$38*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+R$39*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+R$40*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+R$41*($Q54*$R$25+$R54)/1000000+R$45*($Q54*$R$25+$R54)/1000000+R$47*(Electric!$B191+Electric!$C191)/1000000","v":0.15543566684856178},null,{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z217","v":0.30927962851182933},{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z217","v":0.30927962851182933},{"$f":"'T&D_Flowcharts'!$AC$411/'T&D_Flowcharts'!$AE$521*'T&D'!$Z217","v":1.5463981425591466E-2},{"$f":"'T&D_Flowcharts'!$AC$421/'T&D_Flowcharts'!$AE$521*'T&D'!$Z217","v":3.0927962851182933E-2},{"$f":"'T&D_Flowcharts'!$AC$431/'T&D_Flowcharts'!$AE$521*'T&D'!$Z217","v":3.0927962851182933E-2},{"$f":"IF(Inputs!$F$230=1, 'T&D_Flowcharts'!$AC$441/'T&D_Flowcharts'!$AE$521*'T&D'!$Z217, IF(Inputs!$F$230=2, 'T&D_Flowcharts'!$AC$451/'T&D_Flowcharts'!$AE$521*'T&D'!$Z217,IF(Inputs!$F$230=3,'T&D_Flowcharts'!$AC$461/'T&D_Flowcharts'!$AE$521*'T&D'!$Z217,'T&D_Flowcharts'!$AB$596*'T&D_Flowcharts'!$AC$596/'T&D_Flowcharts'!$AE$521*'T&D'!$Z217)))","v":3.0927962851182933E-2},{"$f":"'T&D_Flowcharts'!$AC$471/'T&D_Flowcharts'!$AE$521*'T&D'!$Z217","v":3.0927962851182933E-2},{"$f":"'T&D_Flowcharts'!$AC$481/'T&D_Flowcharts'!$AE$521*'T&D'!$Z217","v":1.5463981425591466E-2},{"$f":"'T&D_Flowcharts'!$AC$501/'T&D_Flowcharts'!$AE$521*'T&D'!$Z217","v":0.115979860691936},{"$f":"'T&D_Flowcharts'!$AC$511/'T&D_Flowcharts'!$AE$521*'T&D'!$Z217","v":0.17783578639430186},{"$f":"IF(Inputs!$F$114=1,'T&D'!$Z217, IF(Inputs!$F$114=2, 'T&D_Flowcharts'!$AE$531/'T&D_Flowcharts'!$AE$521*'T&D'!$Z217, 'T&D_Flowcharts'!$AE$541/'T&D_Flowcharts'!$AE$521*'T&D'!$Z217))","v":0.30927962851182933},{"$f":"IF(Inputs!$F$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z217, IF(Inputs!$F$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z217,IF(Inputs!$F$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z217,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z217)))","v":0.231959721383872},{"$f":"IF(Inputs!$G$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z217, IF(Inputs!$G$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z217,IF(Inputs!$G$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z217,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z217)))","v":0.231959721383872},{"$f":"AG$38*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+AG$39*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+AG$40*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+AG$41*(IF(Inputs!$F$114=1,((MMULT($J54:$K54,Inputs!$F$117:$F$118)*$L$25+$L54)*$AD$25+$AD54),IF(Inputs!$F$114=2,(($E90*F$84+$F90)*$AD$25+$AD54),($G90*$H$84+$H90)*$AD$25+$AD54)))/1000000+AG$45*(IF(Inputs!$F$114=1,((MMULT($J54:$K54,Inputs!$F$117:$F$118)*$L$25+$L54)*$AD$25+$AD54),IF(Inputs!$F$114=2,(($E90*F$84+$F90)*$AD$25+$AD54),($G90*$H$84+$H90)*$AD$25+$AD54)))/1000000+AG$47*(Electric!$B191+Electric!$C191)/1000000","v":5.3505812940690163},{"$f":"AH$38*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+AH$39*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+AH$40*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+AH$41*(($N54*$O$25+$O54)*$T$25+$T54)/1000000+AH$45*(($N54*$O$25+$O54)*$T$25+$T54)/1000000+AH$47*(Electric!$B191+Electric!$C191)/1000000","v":0.58845696167267136},{"$f":"AI$38*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+AI$39*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+AI$40*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+AI$41*((IF(Inputs!$H$114=1,MMULT($J54:$K54,Inputs!$F$117:$F$118)*$L$25+$L54,$N54*$O$25+$O54)*$U$25+$U54)/1000000)+AI$45*((IF(Inputs!$H$114=1,MMULT($J54:$K54,Inputs!$F$117:$F$118)*$L$25+$L54,$N54*$O$25+$O54)*$U$25+$U54)/1000000)+AI$47*(Electric!$B191+Electric!$C191)/1000000","v":0.86643273866371751},{"$f":"'T&D'!$AA217+'T&D'!$AB217","v":0.14082967896730605},0,{"$f":"'T&D'!$AE217+'T&D'!$AF217","v":6.374121906825192E-2},0,{"$f":"AN$38*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+AN$39*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+AN$40*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+AN$41*(($Q54*$R$25+$R54)*$T$25+$T54)/1000000+AN$45*(($Q54*$R$25+$R54)*$T$25+$T54)/1000000+AN$47*(Electric!$B191+Electric!$C191)/1000000","v":0.40224325262505145},null,{"$f":"'T&D'!$AC217+'T&D'!$AD217","v":0.14992619897545481},0,{"$f":"AR$38*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+AR$39*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+AR$40*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+AR$41*(($Q54*$R$25+$R54)*$U$25+$U54)/1000000+AR$45*(($Q54*$R$25+$R54)*$U$25+$U54)/1000000+AR$47*(Electric!$B191+Electric!$C191)/1000000","v":0.40224325262505145},null,{"$f":"'T&D'!$AE217+'T&D'!$AF217","v":6.374121906825192E-2},0,{"$f":"WCF!D54+AV$38*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+AV$39*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+AV$40*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+AV$41*(IF(Inputs!$G$114=1,(MMULT($J54:$K54,Inputs!$F$117:$F$118)*$L$25+$L54)*$V$25+$V54,IF(Inputs!$G$114=4,RNG!$Y616*$V$25+$V54,($N54*$O$25+$O54)*$V$25+$V54))/1000000)+AV$45*(IF(Inputs!$G$114=1,(MMULT($J54:$K54,Inputs!$F$117:$F$118)*$L$25+$L54)*$V$25+$V54,IF(Inputs!$G$114=4,RNG!$Y616*$V$25+$V54,($N54*$O$25+$O54)*$V$25+$V54))/1000000)+AV$47*(Electric!$B191+Electric!$C191)/1000000","v":0.33894254699581916},null,{"$f":"'T&D'!O217+'T&D'!P217","v":0.53898156165294042},0,{"$f":"WCF!D44+AZ$38*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+AZ$39*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+AZ$40*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+AZ$41*($AZ54*$BA$25+$BA54)/1000000+AZ$45*($AZ54*$BA$25+$BA54)/1000000+AZ$47*(Electric!R224)/1000000+IF('MeOH&FTD'!$A$36=\"Yes\",OilGasCoalInfra!$D180,0)","v":0.19740389708802908},{"$f":"WCF!D50+BA$38*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+BA$39*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+BA$40*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+BA$41*($AZ54*$BA$25+$BA54)/1000000+BA$45*($AZ54*$BA$25+$BA54)/1000000+BA$47*(Electric!R224)/1000000","v":1.8046141087237446},null,{"$f":"'T&D'!FG217","v":6.7132796460389749E-2},{"$f":"'T&D'!FG217","v":6.7132796460389749E-2},{"$f":"'T&D'!FD217","v":2.234596733378642E-2}]
["Total emissions: grams/mmBtu of fuel throughput"]
["     VOC",{"$f":"(B$38*($B$11*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+B$39*($B$12*EF!$Q6+$B$13*EF!$R6+$B$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+B$40*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+B$41*($B$15*EF!$G6+$B$16*EF!$D6+$B$17*EF!$B6+$B$18*EF!$C6+$B56*$C$25+$C56+$D56)+B$44*EF!$H6+B$47*(Electric!$B192+Electric!$C192))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D182,0)","v":1.8628486121389991},{"$f":"(C$38*($C$11*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+C$39*($C$12*EF!$Q6+$C$13*EF!$R6+$C$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+C$40*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+C$41*($C$15*EF!$G6+$C$16*EF!$D6+$C$17*EF!$B6+$C$18*EF!$C6+$B56*$C$25+$C56+$D56)+C$47*(Electric!$B192+Electric!$C192))/1000000","v":0.23578738294808543},4.4000000000000004,{"$f":"(E$38*($B$11*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+E$39*($B$12*EF!$Q6+$B$13*EF!$R6+$B$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+E$40*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+E$41*($B$15*EF!$G6+$B$16*EF!$D6+$B$17*EF!$B6+$B$18*EF!$C6+$E56*$F$25+$F56+$G56)+E$44*EF!$H6+E$47*(Electric!$B192+Electric!$C192))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H182,0)","v":1.7719809299908773},{"$f":"(F$38*($C$11*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+F$39*($C$12*EF!$Q6+$C$13*EF!$R6+$C$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+F$40*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+F$41*($C$15*EF!$G6+$C$16*EF!$D6+$C$17*EF!$B6+$C$18*EF!$C6+$E56*$F$25+$F56+$G56)+F$47*(Electric!$B192+Electric!$C192))/1000000","v":0.23334996479030853},{"$f":"D56","v":4.4000000000000004},{"$f":"'T&D_Flowcharts'!$AC$391/'T&D_Flowcharts'!$AE$521*'T&D'!$Z219","v":3.8866326660516957},{"$f":"'T&D'!FE219","v":0.62105345490917796},{"$f":"(J$38*(B$11*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+J$39*(B$12*EF!$Q6+B$13*EF!$R6+B$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+J$40*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+J$41*(B$15*EF!$G6+B$16*EF!$D6+B$17*EF!$B6+B$18*EF!$C6+$J56*$L$25+$L56+$M56)+J$44*EF!$H6+J$47*(Electric!$B192+Electric!$C192))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D182,0)","v":1.8628210581792908},{"$f":"(K$38*(B$11*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+K$39*(B$12*EF!$Q6+B$13*EF!$R6+B$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+K$40*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+K$41*(B$15*EF!$G6+B$16*EF!$D6+B$17*EF!$B6+B$18*EF!$C6+$K56*$L$25+$L56+$M56)+K$44*EF!$H6+K$47*(Electric!$B192+Electric!$C192))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H182,0)","v":1.7720069023925478},{"$f":"(L$38*(C$11*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+L$39*(C$12*EF!$Q6+C$13*EF!$R6+C$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+L$40*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+L$41*(C$15*EF!$G6+C$16*EF!$D6+C$17*EF!$B6+C$18*EF!$C6+MMULT($J56:$K56,Inputs!$F$117:$F$118)*$L$25+$L56+$M56)+L$47*(Electric!$B192+Electric!$C192))/1000000","v":0.23456341296132888},{"$f":"D56","v":4.4000000000000004},{"$f":"(N$38*(B$11*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+N$39*(B$12*EF!$Q6+B$13*EF!$R6+B$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+N$40*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+N$41*(B$15*EF!$G6+B$16*EF!$D6+B$17*EF!$B6+B$18*EF!$C6+$N56*$O$25+$O56+$P56)+N$44*EF!$H6+N$47*(Electric!$B192+Electric!$C192))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D182,0)","v":1.8628486121389991},{"$f":"(O$38*(C$11*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+O$39*(C$12*EF!$Q6+C$13*EF!$R6+C$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+O$40*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+O$41*(C$15*EF!$G6+C$16*EF!$D6+C$17*EF!$B6+C$18*EF!$C6+$N56*$O$25+$O56+$P56)+O$47*(Electric!$B192+Electric!$C192))/1000000","v":0.23578738294808543},{"$f":"D56","v":4.4000000000000004},{"$f":"(Q$38*(B$11*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+Q$39*(B$12*EF!$Q6+B$13*EF!$R6+B$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+Q$40*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+Q$41*(B$15*EF!$G6+B$16*EF!$D6+B$17*EF!$B6+B$18*EF!$C6+$Q56*$R$25+$R56+$S56)+Q$44*EF!$H6+Q$47*(Electric!$B192+Electric!$C192))/1000000","v":1.8628486121389991},{"$f":"(R$38*(C$11*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+R$39*(C$12*EF!$Q6+C$13*EF!$R6+C$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+R$40*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+R$41*(C$15*EF!$G6+C$16*EF!$D6+C$17*EF!$B6+C$18*EF!$C6+$Q56*$R$25+$R56+$S56)+R$47*(Electric!$B192+Electric!$C192))/1000000","v":0.23578738294808543},{"$f":"D56","v":4.4000000000000004},{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z219","v":5.7156362736054342},{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z219","v":5.7156362736054342},{"$f":"'T&D_Flowcharts'!$AC$411/'T&D_Flowcharts'!$AE$521*'T&D'!$Z219","v":0.28578181368027172},{"$f":"'T&D_Flowcharts'!$AC$421/'T&D_Flowcharts'!$AE$521*'T&D'!$Z219","v":0.57156362736054345},{"$f":"'T&D_Flowcharts'!$AC$431/'T&D_Flowcharts'!$AE$521*'T&D'!$Z219","v":0.57156362736054345},{"$f":"IF(Inputs!$F$230=1, 'T&D_Flowcharts'!$AC$441/'T&D_Flowcharts'!$AE$521*'T&D'!$Z219, IF(Inputs!$F$230=2, 'T&D_Flowcharts'!$AC$451/'T&D_Flowcharts'!$AE$521*'T&D'!$Z219,IF(Inputs!$F$230=3,'T&D_Flowcharts'!$AC$461/'T&D_Flowcharts'!$AE$521*'T&D'!$Z219,'T&D_Flowcharts'!$AB$596*'T&D_Flowcharts'!$AC$596/'T&D_Flowcharts'!$AE$521*'T&D'!$Z219)))","v":0.57156362736054345},{"$f":"'T&D_Flowcharts'!$AC$471/'T&D_Flowcharts'!$AE$521*'T&D'!$Z219","v":0.57156362736054345},{"$f":"'T&D_Flowcharts'!$AC$481/'T&D_Flowcharts'!$AE$521*'T&D'!$Z219","v":0.28578181368027172},{"$f":"'T&D_Flowcharts'!$AC$501/'T&D_Flowcharts'!$AE$521*'T&D'!$Z219","v":2.143363602602038},{"$f":"'T&D_Flowcharts'!$AC$511/'T&D_Flowcharts'!$AE$521*'T&D'!$Z219","v":3.2864908573231246},{"$f":"IF(Inputs!$F$114=1,'T&D'!$Z219, IF(Inputs!$F$114=2, 'T&D_Flowcharts'!$AE$531/'T&D_Flowcharts'!$AE$521*'T&D'!$Z219, 'T&D_Flowcharts'!$AE$541/'T&D_Flowcharts'!$AE$521*'T&D'!$Z219))","v":5.7156362736054342},{"$f":"IF(Inputs!$F$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z219, IF(Inputs!$F$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z219,IF(Inputs!$F$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z219,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z219)))","v":4.2867272052040759},{"$f":"IF(Inputs!$G$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z219, IF(Inputs!$G$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z219,IF(Inputs!$G$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z219,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z219)))","v":4.2867272052040759},{"$f":"(AG$38*(D$11*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AG$39*(D$12*EF!$Q6+D$13*EF!$R6+D$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AG$40*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AG$41*(D$15*EF!$G6+D$16*EF!$D6+(IF(Inputs!$F$114=1,((MMULT($J56:$K56,Inputs!$F$117:$F$118)*$L$25+$L56+$M56)*$AD$25+$AD56),IF(Inputs!$F$114=2,($E91*$F$84+$F91)*$AD$25+$AD56,($G91*$H$84+$H91)*$AD$25+$AD56))))+AG$47*(Electric!$J192+Electric!$K192))/1000000","v":0.53064159143652601},{"$f":"(AH$38*(E$11*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AH$39*(E$12*EF!$Q6+E$13*EF!$R6+E$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AH$40*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AH$41*(E$15*EF!$G6+E$16*EF!$D6+E$17*EF!$B6+E$18*EF!$C6+($N56*$O$25+$O56+$P56)*$T$25+$T56)+AH$47*(Electric!$B192+Electric!$C192))/1000000","v":1.335314729752898},{"$f":"(AI$38*(E$11*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AI$39*(E$12*EF!$Q6+E$13*EF!$R6+E$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AI$40*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AI$41*(E$15*EF!$G6+E$16*EF!$D6+E$17*EF!$B6+E$18*EF!$C6+IF(Inputs!$H$114=1,MMULT($J56:$K56,Inputs!$F$117:$F$118)*$L$25+$L56+$M56,$N56*$O$25+$O56+$P56)*$U$25+$U56)+AI$47*(Electric!$J192+Electric!$K192))/1000000","v":1.4891910278729827},{"$f":"'T&D'!$AA219+'T&D'!$AB219","v":1.0860652303883098},null,{"$f":"'T&D'!$AE219+'T&D'!$AF219","v":8.365639117226617E-2},null,{"$f":"(AN$38*(E$11*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AN$39*(E$12*EF!$Q6+E$13*EF!$R6+E$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AN$40*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AN$41*(E$15*EF!$G6+E$16*EF!$D6+E$17*EF!$B6+E$18*EF!$C6+($Q56*$R$25+($R56+$S56))*$T$25+$T56)+AN$47*(Electric!$B192+Electric!$C192))/1000000","v":1.335314729752898},{"$f":"AO$44*EF!$H6/1000000","v":-2.7460378817162732},{"$f":"'T&D'!AC219+'T&D'!AD219","v":1.2617036308027245},null,{"$f":"(AR$38*(E$11*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AR$39*(E$12*EF!$Q6+E$13*EF!$R6+E$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AR$40*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AR$41*(E$15*EF!$G6+E$16*EF!$D6+E$17*EF!$B6+E$18*EF!$C6+($Q56*$R$25+($R56+$S56))*$U$25+$U56)+AR$47*(Electric!$B192+Electric!$C192))/1000000","v":1.335314729752898},{"$f":"AS$44*EF!$H6/1000000","v":-2.7460378817162732},{"$f":"'T&D'!AE219+'T&D'!AF219","v":8.365639117226617E-2},null,{"$f":"(AV$38*(F$11*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AV$39*(F$12*EF!$Q6+F$13*EF!$R6+F$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AV$40*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AV$41*(F$15*EF!$G6+F$16*EF!$D6+F$17*EF!$B6+F$18*EF!$C6+IF(Inputs!$G$114=1,(MMULT($J56:$K56,Inputs!$F$117:$F$118)*$L$25+$L56+$M56)*$V$25+$V56,IF(Inputs!$G$114=4,RNG!$Y617*$V$25+$V56,($N56*$O$25+$O56+$P56)*$V$25+$V56)))+AV$47*(Electric!$B192+Electric!$C192))/1000000","v":0.32265242576117742},{"$f":"D56/AV$23*C$23","v":4.4387988550237569},{"$f":"'T&D'!O219+'T&D'!P219","v":0.30922373903204764},null,{"$f":"(AZ$38*($G$11*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AZ$39*($G$12*EF!$Q6+$G$13*EF!$R6+$G$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AZ$40*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AZ$41*($G$15*EF!$G6+$G$16*EF!$D6+$G$17*EF!$B6+$G$18*EF!$C6+$AZ56*$BA$25+$BA56+$BB56)+AZ$44*EF!$H6+AZ$47*(Electric!R225))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D182,0)","v":2.6069787964523083},{"$f":"(BA$38*($H$11*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BA$39*($H$12*EF!$Q6+$H$13*EF!$R6+$H$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BA$40*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+BA$41*($H$15*EF!$G6+$H$16*EF!$D6+$H$17*EF!$B6+$H$18*EF!$C6+$AZ56*$BA$25+$BA56+$BB56)+BA$47*(Electric!$R225))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D182,0)","v":0.17034859647149211},null,{"$f":"'T&D'!FG219","v":4.5548338556487336},{"$f":"'T&D'!FG219","v":4.5548338556487336},{"$f":"'T&D'!FD219","v":1.5161318150839347}]
["     CO",{"$f":"(B$38*($B$11*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+B$39*($B$12*EF!$Q7+$B$13*EF!$R7+$B$14*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+B$40*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+B$41*($B$15*EF!$G7+$B$16*EF!$D7+$B$17*EF!$B7+$B$18*EF!$C7+$B57*$C$25+$C57+$D57)+B$44*EF!$H7+B$47*(Electric!$B193+Electric!$C193))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D183,0)","v":10.025432327020395},{"$f":"(C$38*($C$11*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+C$39*($C$12*EF!$Q7+$C$13*EF!$R7+$C$14*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+C$40*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+C$41*($C$15*EF!$G7+$C$16*EF!$D7+$C$17*EF!$B7+$C$18*EF!$C7+$B57*$C$25+$C57+$D57)+C$47*(Electric!$B193+Electric!$C193))/1000000","v":1.3138820320344471},1.2,{"$f":"(E$38*($B$11*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+E$39*($B$12*EF!$Q7+$B$13*EF!$R7+$B$14*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+E$40*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+E$41*($B$15*EF!$G7+$B$16*EF!$D7+$B$17*EF!$B7+$B$18*EF!$C7+$E57*$F$25+$F57+$G57)+E$44*EF!$H7+E$47*(Electric!$B193+Electric!$C193))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H183,0)","v":9.5408401494839321},{"$f":"(F$38*($C$11*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+F$39*($C$12*EF!$Q7+$C$13*EF!$R7+$C$14*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+F$40*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+F$41*($C$15*EF!$G7+$C$16*EF!$D7+$C$17*EF!$B7+$C$18*EF!$C7+$E57*$F$25+$F57+$G57)+F$47*(Electric!$B193+Electric!$C193))/1000000","v":1.3008834197146277},1.2,{"$f":"'T&D_Flowcharts'!$AC$391/'T&D_Flowcharts'!$AE$521*'T&D'!$Z220","v":19.977095606721665},{"$f":"'T&D'!FE220","v":2.0531552523226462},{"$f":"(J$38*(B$11*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+J$39*(B$12*EF!$Q7+B$13*EF!$R7+B$14*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+J$40*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+J$41*(B$15*EF!$G7+B$16*EF!$D7+B$17*EF!$B7+B$18*EF!$C7+$J57*$L$25+$L57+$M57)+J$44*EF!$H7+J$47*(Electric!$B193+Electric!$C193))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D183,0)","v":10.025285383321389},{"$f":"(K$38*(B$11*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+K$39*(B$12*EF!$Q7+B$13*EF!$R7+B$14*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+K$40*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+K$41*(B$15*EF!$G7+B$16*EF!$D7+B$17*EF!$B7+B$18*EF!$C7+$K57*$L$25+$L57+$M57)+K$44*EF!$H7+K$47*(Electric!$B193+Electric!$C193))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H183,0)","v":9.5409786588239278},{"$f":"(L$38*(C$11*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+L$39*(C$12*EF!$Q7+C$13*EF!$R7+C$14*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+L$40*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+L$41*(C$15*EF!$G7+C$16*EF!$D7+C$17*EF!$B7+C$18*EF!$C7+MMULT($J57:$K57,Inputs!$F$117:$F$118)*$L$25+$L57+$M57)+L$47*(Electric!$B193+Electric!$C193))/1000000","v":1.3073546697522795},1.2,{"$f":"(N$38*(B$11*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+N$39*(B$12*EF!$Q7+B$13*EF!$R7+B$14*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+N$40*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+N$41*(B$15*EF!$G7+B$16*EF!$D7+B$17*EF!$B7+B$18*EF!$C7+$N57*$O$25+$O57+$P57)+N$44*EF!$H7+N$47*(Electric!$B193+Electric!$C193))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D183,0)","v":10.025432327020395},{"$f":"(O$38*(C$11*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+O$39*(C$12*EF!$Q7+C$13*EF!$R7+C$14*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+O$40*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+O$41*(C$15*EF!$G7+C$16*EF!$D7+C$17*EF!$B7+C$18*EF!$C7+$N57*$O$25+$O57+$P57)+O$47*(Electric!$B193+Electric!$C193))/1000000","v":1.3138820320344471},1.2,{"$f":"(Q$38*(B$11*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+Q$39*(B$12*EF!$Q7+B$13*EF!$R7+B$14*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+Q$40*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+Q$41*(B$15*EF!$G7+B$16*EF!$D7+B$17*EF!$B7+B$18*EF!$C7+$Q57*$R$25+$R57+$S57)+Q$44*EF!$H7+Q$47*(Electric!$B193+Electric!$C193))/1000000","v":10.025432327020395},{"$f":"(R$38*(C$11*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+R$39*(C$12*EF!$Q7+C$13*EF!$R7+C$14*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+R$40*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+R$41*(C$15*EF!$G7+C$16*EF!$D7+C$17*EF!$B7+C$18*EF!$C7+$Q57*$R$25+$R57+$S57)+R$47*(Electric!$B193+Electric!$C193))/1000000","v":1.3138820320344471},1.2,{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z220","v":29.378081774590683},{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z220","v":29.378081774590683},{"$f":"'T&D_Flowcharts'!$AC$411/'T&D_Flowcharts'!$AE$521*'T&D'!$Z220","v":1.4689040887295342},{"$f":"'T&D_Flowcharts'!$AC$421/'T&D_Flowcharts'!$AE$521*'T&D'!$Z220","v":2.9378081774590683},{"$f":"'T&D_Flowcharts'!$AC$431/'T&D_Flowcharts'!$AE$521*'T&D'!$Z220","v":2.9378081774590683},{"$f":"IF(Inputs!$F$230=1, 'T&D_Flowcharts'!$AC$441/'T&D_Flowcharts'!$AE$521*'T&D'!$Z220, IF(Inputs!$F$230=2, 'T&D_Flowcharts'!$AC$451/'T&D_Flowcharts'!$AE$521*'T&D'!$Z220,IF(Inputs!$F$230=3,'T&D_Flowcharts'!$AC$461/'T&D_Flowcharts'!$AE$521*'T&D'!$Z220,'T&D_Flowcharts'!$AB$596*'T&D_Flowcharts'!$AC$596/'T&D_Flowcharts'!$AE$521*'T&D'!$Z220)))","v":2.9378081774590683},{"$f":"'T&D_Flowcharts'!$AC$471/'T&D_Flowcharts'!$AE$521*'T&D'!$Z220","v":2.9378081774590683},{"$f":"'T&D_Flowcharts'!$AC$481/'T&D_Flowcharts'!$AE$521*'T&D'!$Z220","v":1.4689040887295342},{"$f":"'T&D_Flowcharts'!$AC$501/'T&D_Flowcharts'!$AE$521*'T&D'!$Z220","v":11.016780665471506},{"$f":"'T&D_Flowcharts'!$AC$511/'T&D_Flowcharts'!$AE$521*'T&D'!$Z220","v":16.892397020389641},{"$f":"IF(Inputs!$F$114=1,'T&D'!$Z220, IF(Inputs!$F$114=2, 'T&D_Flowcharts'!$AE$531/'T&D_Flowcharts'!$AE$521*'T&D'!$Z220, 'T&D_Flowcharts'!$AE$541/'T&D_Flowcharts'!$AE$521*'T&D'!$Z220))","v":29.378081774590683},{"$f":"IF(Inputs!$F$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z220, IF(Inputs!$F$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z220,IF(Inputs!$F$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z220,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z220)))","v":22.033561330943012},{"$f":"IF(Inputs!$G$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z220, IF(Inputs!$G$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z220,IF(Inputs!$G$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z220,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z220)))","v":22.033561330943012},{"$f":"(AG$38*(D$11*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AG$39*(D$12*EF!$Q7+D$13*EF!$R7+D$14*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AG$40*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AG$41*(D$15*EF!$G7+D$16*EF!$D7+(IF(Inputs!$F$114=1,((MMULT($J57:$K57,Inputs!$F$117:$F$118)*$L$25+$L57+$M57)*$AD$25+$AD57),IF(Inputs!$F$114=2,($E92*$F$84+$F92)*$AD$25+$AD57,($G92*$H$84+$H92)*$AD$25+$AD57))))+AG$47*(Electric!$J193+Electric!$K193))/1000000","v":3.8375632598073754},{"$f":"(AH$38*(E$11*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AH$39*(E$12*EF!$Q7+E$13*EF!$R7+E$14*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AH$40*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AH$41*(E$15*EF!$G7+E$16*EF!$D7+E$17*EF!$B7+E$18*EF!$C7+($N57*$O$25+$O57+$P57)*$T$25+$T57)+AH$47*(Electric!$B193+Electric!$C193))/1000000","v":8.3320354164069705},{"$f":"(AI$38*(E$11*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AI$39*(E$12*EF!$Q7+E$13*EF!$R7+E$14*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AI$40*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AI$41*(E$15*EF!$G7+E$16*EF!$D7+E$17*EF!$B7+E$18*EF!$C7+IF(Inputs!$H$114=1,MMULT($J57:$K57,Inputs!$F$117:$F$118)*$L$25+$L57+$M57,$N57*$O$25+$O57+$P57)*$U$25+$U57)+AI$47*(Electric!$J193+Electric!$K193))/1000000","v":9.3623781591007376},{"$f":"'T&D'!$AA220+'T&D'!$AB220","v":2.0058139822613139},null,{"$f":"'T&D'!$AE220+'T&D'!$AF220","v":0.27193238391752261},null,{"$f":"(AN$38*(E$11*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AN$39*(E$12*EF!$Q7+E$13*EF!$R7+E$14*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AN$40*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AN$41*(E$15*EF!$G7+E$16*EF!$D7+E$17*EF!$B7+E$18*EF!$C7+($Q57*$R$25+($R57+$S57))*$T$25+$T57)+AN$47*(Electric!$B193+Electric!$C193))/1000000","v":8.3320354164069705},{"$f":"AO$44*EF!$H7/1000000","v":-28.558793969849244},{"$f":"'T&D'!AC220+'T&D'!AD220","v":2.1460564198085641},null,{"$f":"(AR$38*(E$11*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AR$39*(E$12*EF!$Q7+E$13*EF!$R7+E$14*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AR$40*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AR$41*(E$15*EF!$G7+E$16*EF!$D7+E$17*EF!$B7+E$18*EF!$C7+($Q57*$R$25+($R57+$S57))*$U$25+$U57)+AR$47*(Electric!$B193+Electric!$C193))/1000000","v":8.3320354164069705},{"$f":"AS$44*EF!$H7/1000000","v":-28.558793969849244},{"$f":"'T&D'!AE220+'T&D'!AF220","v":0.27193238391752261},null,{"$f":"(AV$38*(F$11*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AV$39*(F$12*EF!$Q7+F$13*EF!$R7+F$14*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AV$40*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AV$41*(F$15*EF!$G7+F$16*EF!$D7+F$17*EF!$B7+F$18*EF!$C7+IF(Inputs!$G$114=1,(MMULT($J57:$K57,Inputs!$F$117:$F$118)*$L$25+$L57+$M57)*$V$25+$V57,IF(Inputs!$G$114=4,RNG!$Y618*$V$25+$V57,($N57*$O$25+$O57+$P57)*$V$25+$V57)))+AV$47*(Electric!$B193+Electric!$C193))/1000000","v":1.793790847982611},1.21058150591557,{"$f":"'T&D'!O220+'T&D'!P220","v":1.1375062294111065},null,{"$f":"(AZ$38*($G$11*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AZ$39*($G$12*EF!$Q7+$G$13*EF!$R7+$G$14*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AZ$40*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AZ$41*($G$15*EF!$G7+$G$16*EF!$D7+$G$17*EF!$B7+$G$18*EF!$C7+$AZ57*$BA$25+$BA57+$BB57)+AZ$44*EF!$H7+AZ$47*(Electric!R226))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D183,0)","v":14.238654277783892},{"$f":"(BA$38*($H$11*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+BA$39*($H$12*EF!$Q7+$H$13*EF!$R7+$H$14*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+BA$40*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+BA$41*($H$15*EF!$G7+$H$16*EF!$D7+$H$17*EF!$B7+$H$18*EF!$C7+$AZ57*$BA$25+$BA57+$BB57)+BA$47*(Electric!$R226))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D183,0)","v":1.9847908401903842},null,{"$f":"'T&D'!FG220","v":24.171568427202455},{"$f":"'T&D'!FG220","v":24.171568427202455},{"$f":"'T&D'!FD220","v":8.0458003682201049}]
["     NOx",{"$f":"(B$38*($B$11*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+B$39*($B$12*EF!$Q8+$B$13*EF!$R8+$B$14*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+B$40*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+B$41*($B$15*EF!$G8+$B$16*EF!$D8+$B$17*EF!$B8+$B$18*EF!$C8+$B58*$C$25+$C58+$D58)+B$44*EF!$H8+B$47*(Electric!$B194+Electric!$C194))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D184,0)","v":13.877331229649213},{"$f":"(C$38*($C$11*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+C$39*($C$12*EF!$Q8+$C$13*EF!$R8+$C$14*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+C$40*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+C$41*($C$15*EF!$G8+$C$16*EF!$D8+$C$17*EF!$B8+$C$18*EF!$C8+$B58*$C$25+$C58+$D58)+C$47*(Electric!$B194+Electric!$C194))/1000000","v":1.6560166927495155},1.546,{"$f":"(E$38*($B$11*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+E$39*($B$12*EF!$Q8+$B$13*EF!$R8+$B$14*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+E$40*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+E$41*($B$15*EF!$G8+$B$16*EF!$D8+$B$17*EF!$B8+$B$18*EF!$C8+$E58*$F$25+$F58+$G58)+E$44*EF!$H8+E$47*(Electric!$B194+Electric!$C194))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H184,0)","v":13.211118878828156},{"$f":"(F$38*($C$11*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+F$39*($C$12*EF!$Q8+$C$13*EF!$R8+$C$14*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+F$40*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+F$41*($C$15*EF!$G8+$C$16*EF!$D8+$C$17*EF!$B8+$C$18*EF!$C8+$E58*$F$25+$F58+$G58)+F$47*(Electric!$B194+Electric!$C194))/1000000","v":1.6381463339768609},1.546,{"$f":"'T&D_Flowcharts'!$AC$391/'T&D_Flowcharts'!$AE$521*'T&D'!$Z221","v":23.620272385867342},{"$f":"'T&D'!FE221","v":10.764422690673008},{"$f":"(J$38*(B$11*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+J$39*(B$12*EF!$Q8+B$13*EF!$R8+B$14*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+J$40*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+J$41*(B$15*EF!$G8+B$16*EF!$D8+B$17*EF!$B8+B$18*EF!$C8+$J58*$L$25+$L58+$M58)+J$44*EF!$H8+J$47*(Electric!$B194+Electric!$C194))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D184,0)","v":13.877129212960357},{"$f":"(K$38*(B$11*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+K$39*(B$12*EF!$Q8+B$13*EF!$R8+B$14*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+K$40*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+K$41*(B$15*EF!$G8+B$16*EF!$D8+B$17*EF!$B8+B$18*EF!$C8+$K58*$L$25+$L58+$M58)+K$44*EF!$H8+K$47*(Electric!$B194+Electric!$C194))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H184,0)","v":13.211309300046837},{"$f":"(L$38*(C$11*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+L$39*(C$12*EF!$Q8+C$13*EF!$R8+C$14*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+L$40*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+L$41*(C$15*EF!$G8+C$16*EF!$D8+C$17*EF!$B8+C$18*EF!$C8+MMULT($J58:$K58,Inputs!$F$117:$F$118)*$L$25+$L58+$M58)+L$47*(Electric!$B194+Electric!$C194))/1000000","v":1.6470429420943342},1.546,{"$f":"(N$38*(B$11*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+N$39*(B$12*EF!$Q8+B$13*EF!$R8+B$14*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+N$40*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+N$41*(B$15*EF!$G8+B$16*EF!$D8+B$17*EF!$B8+B$18*EF!$C8+$N58*$O$25+$O58+$P58)+N$44*EF!$H8+N$47*(Electric!$B194+Electric!$C194))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D184,0)","v":13.877331229649213},{"$f":"(O$38*(C$11*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+O$39*(C$12*EF!$Q8+C$13*EF!$R8+C$14*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+O$40*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+O$41*(C$15*EF!$G8+C$16*EF!$D8+C$17*EF!$B8+C$18*EF!$C8+$N58*$O$25+$O58+$P58)+O$47*(Electric!$B194+Electric!$C194))/1000000","v":1.6560166927495155},1.546,{"$f":"(Q$38*(B$11*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+Q$39*(B$12*EF!$Q8+B$13*EF!$R8+B$14*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+Q$40*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+Q$41*(B$15*EF!$G8+B$16*EF!$D8+B$17*EF!$B8+B$18*EF!$C8+$Q58*$R$25+$R58+$S58)+Q$44*EF!$H8+Q$47*(Electric!$B194+Electric!$C194))/1000000","v":13.877331229649213},{"$f":"(R$38*(C$11*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+R$39*(C$12*EF!$Q8+C$13*EF!$R8+C$14*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+R$40*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+R$41*(C$15*EF!$G8+C$16*EF!$D8+C$17*EF!$B8+C$18*EF!$C8+$Q58*$R$25+$R58+$S58)+R$47*(Electric!$B194+Electric!$C194))/1000000","v":1.6560166927495155},1.546,{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z221","v":34.735694685099027},{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z221","v":34.735694685099027},{"$f":"'T&D_Flowcharts'!$AC$411/'T&D_Flowcharts'!$AE$521*'T&D'!$Z221","v":1.7367847342549514},{"$f":"'T&D_Flowcharts'!$AC$421/'T&D_Flowcharts'!$AE$521*'T&D'!$Z221","v":3.4735694685099028},{"$f":"'T&D_Flowcharts'!$AC$431/'T&D_Flowcharts'!$AE$521*'T&D'!$Z221","v":3.4735694685099028},{"$f":"IF(Inputs!$F$230=1, 'T&D_Flowcharts'!$AC$441/'T&D_Flowcharts'!$AE$521*'T&D'!$Z221, IF(Inputs!$F$230=2, 'T&D_Flowcharts'!$AC$451/'T&D_Flowcharts'!$AE$521*'T&D'!$Z221,IF(Inputs!$F$230=3,'T&D_Flowcharts'!$AC$461/'T&D_Flowcharts'!$AE$521*'T&D'!$Z221,'T&D_Flowcharts'!$AB$596*'T&D_Flowcharts'!$AC$596/'T&D_Flowcharts'!$AE$521*'T&D'!$Z221)))","v":3.4735694685099028},{"$f":"'T&D_Flowcharts'!$AC$471/'T&D_Flowcharts'!$AE$521*'T&D'!$Z221","v":3.4735694685099028},{"$f":"'T&D_Flowcharts'!$AC$481/'T&D_Flowcharts'!$AE$521*'T&D'!$Z221","v":1.7367847342549514},{"$f":"'T&D_Flowcharts'!$AC$501/'T&D_Flowcharts'!$AE$521*'T&D'!$Z221","v":13.025885506912136},{"$f":"'T&D_Flowcharts'!$AC$511/'T&D_Flowcharts'!$AE$521*'T&D'!$Z221","v":19.973024443931941},{"$f":"IF(Inputs!$F$114=1,'T&D'!$Z221, IF(Inputs!$F$114=2, 'T&D_Flowcharts'!$AE$531/'T&D_Flowcharts'!$AE$521*'T&D'!$Z221, 'T&D_Flowcharts'!$AE$541/'T&D_Flowcharts'!$AE$521*'T&D'!$Z221))","v":34.735694685099027},{"$f":"IF(Inputs!$F$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z221, IF(Inputs!$F$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z221,IF(Inputs!$F$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z221,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z221)))","v":26.051771013824272},{"$f":"IF(Inputs!$G$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z221, IF(Inputs!$G$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z221,IF(Inputs!$G$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z221,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z221)))","v":26.051771013824272},{"$f":"(AG$38*(D$11*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AG$39*(D$12*EF!$Q8+D$13*EF!$R8+D$14*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AG$40*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+AG$41*(D$15*EF!$G8+D$16*EF!$D8+(IF(Inputs!$F$114=1,((MMULT($J58:$K58,Inputs!$F$117:$F$118)*$L$25+$L58+$M58)*$AD$25+$AD58),IF(Inputs!$F$114=2,($E93*$F$84+$F93)*$AD$25+$AD58,($G93*$H$84+$H93)*$AD$25+$AD58))))+AG$47*(Electric!$J194+Electric!$J194))/1000000","v":2.80514191731175},{"$f":"(AH$38*(E$11*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AH$39*(E$12*EF!$Q8+E$13*EF!$R8+E$14*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AH$40*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+AH$41*(E$15*EF!$G8+E$16*EF!$D8+E$17*EF!$B8+E$18*EF!$C8+($N58*$O$25+$O58+$P58)*$T$25+$T58)+AH$47*(Electric!$B194+Electric!$C194))/1000000","v":8.3901015115322224},{"$f":"(AI$38*(E$11*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AI$39*(E$12*EF!$Q8+E$13*EF!$R8+E$14*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AI$40*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+AI$41*(E$15*EF!$G8+E$16*EF!$D8+E$17*EF!$B8+E$18*EF!$C8+IF(Inputs!$H$114=1,MMULT($J58:$K58,Inputs!$F$117:$F$118)*$L$25+$L58+$M58,$N58*$O$25+$O58+$P58)*$U$25+$U58)+AI$47*(Electric!$J194+Electric!$K194))/1000000","v":9.3975852535803863},{"$f":"'T&D'!$AA221+'T&D'!$AB221","v":26.181806168411001},null,{"$f":"'T&D'!$AE221+'T&D'!$AF221","v":0.93029726573330773},null,{"$f":"(AN$38*(E$11*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AN$39*(E$12*EF!$Q8+E$13*EF!$R8+E$14*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AN$40*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+AN$41*(E$15*EF!$G8+E$16*EF!$D8+E$17*EF!$B8+E$18*EF!$C8+($Q58*$R$25+($R58+$S58))*$T$25+$T58)+AN$47*(Electric!$B194+Electric!$C194))/1000000","v":8.3901015115322224},{"$f":"AO$44*EF!$H8/1000000","v":-53.712502642418812},{"$f":"'T&D'!AC221+'T&D'!AD221","v":30.510036941330103},null,{"$f":"(AR$38*(E$11*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AR$39*(E$12*EF!$Q8+E$13*EF!$R8+E$14*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AR$40*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+AR$41*(E$15*EF!$G8+E$16*EF!$D8+E$17*EF!$B8+E$18*EF!$C8+($Q58*$R$25+($R58+$S58))*$U$25+$U58)+AR$47*(Electric!$B194+Electric!$C194))/1000000","v":8.3901015115322224},{"$f":"AS$44*EF!$H8/1000000","v":-53.712502642418812},{"$f":"'T&D'!AE221+'T&D'!AF221","v":0.93029726573330773},null,{"$f":"(AV$38*(F$11*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AV$39*(F$12*EF!$Q8+F$13*EF!$R8+F$14*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AV$40*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+AV$41*(F$15*EF!$G8+F$16*EF!$D8+F$17*EF!$B8+F$18*EF!$C8+IF(Inputs!$G$114=1,(MMULT($J58:$K58,Inputs!$F$117:$F$118)*$L$25+$L58+$M58)*$V$25+$V58,IF(Inputs!$G$114=4,RNG!$Y619*$V$25+$V58,($N58*$O$25+$O58+$P58)*$V$25+$V58)))+AV$47*(Electric!$B194+Electric!$C194))/1000000","v":2.2559190361801535},1.5596325067878929,{"$f":"'T&D'!O221+'T&D'!P221","v":5.2830288195872859},null,{"$f":"(AZ$38*($G$11*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AZ$39*($G$12*EF!$Q8+$G$13*EF!$R8+$G$14*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AZ$40*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+AZ$41*($G$15*EF!$G8+$G$16*EF!$D8+$G$17*EF!$B8+$G$18*EF!$C8+$AZ58*$BA$25+$BA58+$BB58)+AZ$44*EF!$H8+AZ$47*(Electric!R227))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D184,0)","v":17.480259432396846},{"$f":"(BA$38*($H$11*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+BA$39*($H$12*EF!$Q8+$H$13*EF!$R8+$H$14*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+BA$40*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+BA$41*($H$15*EF!$G8+$H$16*EF!$D8+$H$17*EF!$B8+$H$18*EF!$C8+$AZ58*$BA$25+$BA58+$BB58)+BA$47*(Electric!$R227))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D184,0)","v":3.1049699265890158},null,{"$f":"'T&D'!FG221","v":28.566783241107593},{"$f":"'T&D'!FG221","v":28.566783241107593},{"$f":"'T&D'!FD221","v":9.508801045012234}]
["     PM10",{"$f":"(B$38*($B$11*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+B$39*($B$12*EF!$Q9+$B$13*EF!$R9+$B$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+B$40*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+B$41*($B$15*EF!$G9+$B$16*EF!$D9+$B$17*EF!$B9+$B$18*EF!$C9+$B59*$C$25+$C59+$D59)+B$44*EF!$H9+B$47*(Electric!$B195+Electric!$C195))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D185,0)","v":0.31274158067238211},{"$f":"(C$38*($C$11*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+C$39*($C$12*EF!$Q9+$C$13*EF!$R9+$C$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+C$40*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+C$41*($C$15*EF!$G9+$C$16*EF!$D9+$C$17*EF!$B9+$C$18*EF!$C9+$B59*$C$25+$C59+$D59)+C$47*(Electric!$B195+Electric!$C195))/1000000","v":0.15058700055708629},0.02,{"$f":"(E$38*($B$11*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+E$39*($B$12*EF!$Q9+$B$13*EF!$R9+$B$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+E$40*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+E$41*($B$15*EF!$G9+$B$16*EF!$D9+$B$17*EF!$B9+$B$18*EF!$C9+$E59*$F$25+$F59+$G59)+E$44*EF!$H9+E$47*(Electric!$B195+Electric!$C195))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H185,0)","v":0.29864660435324547},{"$f":"(F$38*($C$11*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+F$39*($C$12*EF!$Q9+$C$13*EF!$R9+$C$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+F$40*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+F$41*($C$15*EF!$G9+$C$16*EF!$D9+$C$17*EF!$B9+$C$18*EF!$C9+$E59*$F$25+$F59+$G59)+F$47*(Electric!$B195+Electric!$C195))/1000000","v":0.15020891947917681},0.02,{"$f":"'T&D_Flowcharts'!$AC$391/'T&D_Flowcharts'!$AE$521*'T&D'!$Z222","v":7.184026519720417E-2},{"$f":"'T&D'!FE222","v":0.3054224529490529},{"$f":"(J$38*(B$11*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+J$39*(B$12*EF!$Q9+B$13*EF!$R9+B$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+J$40*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+J$41*(B$15*EF!$G9+B$16*EF!$D9+B$17*EF!$B9+B$18*EF!$C9+$J59*$L$25+$L59+$M59)+J$44*EF!$H9+J$47*(Electric!$B195+Electric!$C195))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D185,0)","v":0.31273730662906535},{"$f":"(K$38*(B$11*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+K$39*(B$12*EF!$Q9+B$13*EF!$R9+B$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+K$40*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+K$41*(B$15*EF!$G9+B$16*EF!$D9+B$17*EF!$B9+B$18*EF!$C9+$K59*$L$25+$L59+$M59)+K$44*EF!$H9+K$47*(Electric!$B195+Electric!$C195))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H185,0)","v":0.2986506330725639},{"$f":"(L$38*(C$11*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+L$39*(C$12*EF!$Q9+C$13*EF!$R9+C$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+L$40*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+L$41*(C$15*EF!$G9+C$16*EF!$D9+C$17*EF!$B9+C$18*EF!$C9+MMULT($J59:$K59,Inputs!$F$117:$F$118)*$L$25+$L59+$M59)+L$47*(Electric!$B195+Electric!$C195))/1000000","v":0.15039714397033474},0.02,{"$f":"(N$38*(B$11*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+N$39*(B$12*EF!$Q9+B$13*EF!$R9+B$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+N$40*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+N$41*(B$15*EF!$G9+B$16*EF!$D9+B$17*EF!$B9+B$18*EF!$C9+$N59*$O$25+$O59+$P59)+N$44*EF!$H9+N$47*(Electric!$B195+Electric!$C195))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D185,0)","v":0.31274158067238211},{"$f":"(O$38*(C$11*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+O$39*(C$12*EF!$Q9+C$13*EF!$R9+C$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+O$40*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+O$41*(C$15*EF!$G9+C$16*EF!$D9+C$17*EF!$B9+C$18*EF!$C9+$N59*$O$25+$O59+$P59)+O$47*(Electric!$B195+Electric!$C195))/1000000","v":0.15058700055708629},0.02,{"$f":"(Q$38*(B$11*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+Q$39*(B$12*EF!$Q9+B$13*EF!$R9+B$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+Q$40*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+Q$41*(B$15*EF!$G9+B$16*EF!$D9+B$17*EF!$B9+B$18*EF!$C9+$Q59*$R$25+$R59+$S59)+Q$44*EF!$H9+Q$47*(Electric!$B195+Electric!$C195))/1000000","v":0.31274158067238211},{"$f":"(R$38*(C$11*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+R$39*(C$12*EF!$Q9+C$13*EF!$R9+C$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+R$40*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+R$41*(C$15*EF!$G9+C$16*EF!$D9+C$17*EF!$B9+C$18*EF!$C9+$Q59*$R$25+$R59+$S59)+R$47*(Electric!$B195+Electric!$C195))/1000000","v":0.15058700055708629},0.02,{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z222","v":0.1056474488194179},{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z222","v":0.1056474488194179},{"$f":"'T&D_Flowcharts'!$AC$411/'T&D_Flowcharts'!$AE$521*'T&D'!$Z222","v":5.2823724409708957E-3},{"$f":"'T&D_Flowcharts'!$AC$421/'T&D_Flowcharts'!$AE$521*'T&D'!$Z222","v":1.0564744881941791E-2},{"$f":"'T&D_Flowcharts'!$AC$431/'T&D_Flowcharts'!$AE$521*'T&D'!$Z222","v":1.0564744881941791E-2},{"$f":"IF(Inputs!$F$230=1, 'T&D_Flowcharts'!$AC$441/'T&D_Flowcharts'!$AE$521*'T&D'!$Z222, IF(Inputs!$F$230=2, 'T&D_Flowcharts'!$AC$451/'T&D_Flowcharts'!$AE$521*'T&D'!$Z222,IF(Inputs!$F$230=3,'T&D_Flowcharts'!$AC$461/'T&D_Flowcharts'!$AE$521*'T&D'!$Z222,'T&D_Flowcharts'!$AB$596*'T&D_Flowcharts'!$AC$596/'T&D_Flowcharts'!$AE$521*'T&D'!$Z222)))","v":1.0564744881941791E-2},{"$f":"'T&D_Flowcharts'!$AC$471/'T&D_Flowcharts'!$AE$521*'T&D'!$Z222","v":1.0564744881941791E-2},{"$f":"'T&D_Flowcharts'!$AC$481/'T&D_Flowcharts'!$AE$521*'T&D'!$Z222","v":5.2823724409708957E-3},{"$f":"'T&D_Flowcharts'!$AC$501/'T&D_Flowcharts'!$AE$521*'T&D'!$Z222","v":3.9617793307281712E-2},{"$f":"'T&D_Flowcharts'!$AC$511/'T&D_Flowcharts'!$AE$521*'T&D'!$Z222","v":6.0747283071165288E-2},{"$f":"IF(Inputs!$F$114=1,'T&D'!$Z222, IF(Inputs!$F$114=2, 'T&D_Flowcharts'!$AE$531/'T&D_Flowcharts'!$AE$521*'T&D'!$Z222, 'T&D_Flowcharts'!$AE$541/'T&D_Flowcharts'!$AE$521*'T&D'!$Z222))","v":0.1056474488194179},{"$f":"IF(Inputs!$F$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z222, IF(Inputs!$F$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z222,IF(Inputs!$F$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z222,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z222)))","v":7.9235586614563425E-2},{"$f":"IF(Inputs!$G$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z222, IF(Inputs!$G$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z222,IF(Inputs!$G$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z222,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z222)))","v":7.9235586614563425E-2},{"$f":"(AG$38*(D$11*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AG$39*(D$12*EF!$Q9+D$13*EF!$R9+D$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AG$40*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+AG$41*(D$15*EF!$G9+D$16*EF!$D9+(IF(Inputs!$F$114=1,((MMULT($J59:$K59,Inputs!$F$117:$F$118)*$L$25+$L59+$M59)*$AD$25+$AD59),IF(Inputs!$F$114=2,($E94*$F$84+$F94)*$AD$25+$AD59,($G94*$H$84+$H94)*$AD$25+$AD59))))+AG$47*(Electric!$B195+Electric!$C195))/1000000","v":1.3844727447404446},{"$f":"(AH$38*(E$11*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AH$39*(E$12*EF!$Q9+E$13*EF!$R9+E$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AH$40*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+AH$41*(E$15*EF!$G9+E$16*EF!$D9+E$17*EF!$B9+E$18*EF!$C9+($N59*$O$25+$O59+$P59)*$T$25+$T59)+AH$47*(Electric!$B195+Electric!$C195))/1000000","v":0.49485403914339532},{"$f":"(AI$38*(E$11*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AI$39*(E$12*EF!$Q9+E$13*EF!$R9+E$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AI$40*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+AI$41*(E$15*EF!$G9+E$16*EF!$D9+E$17*EF!$B9+E$18*EF!$C9+IF(Inputs!$H$114=1,MMULT($J59:$K59,Inputs!$F$117:$F$118)*$L$25+$L59+$M59,$N59*$O$25+$O59+$P59)*$U$25+$U59)+AI$47*(Electric!$B195+Electric!$C195))/1000000","v":0.55514754693898583},{"$f":"'T&D'!$AA222+'T&D'!$AB222","v":1.1397727409886911},null,{"$f":"'T&D'!$AE222+'T&D'!$AF222","v":1.9951360630801589E-2},null,{"$f":"(AN$38*(E$11*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AN$39*(E$12*EF!$Q9+E$13*EF!$R9+E$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AN$40*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+AN$41*(E$15*EF!$G9+E$16*EF!$D9+E$17*EF!$B9+E$18*EF!$C9+($Q59*$R$25+($R59+$S59))*$T$25+$T59)+AN$47*(Electric!$B195+Electric!$C195))/1000000","v":0.49485403914339532},{"$f":"AO$44*EF!$H9/1000000","v":-4.0641361173165995},{"$f":"'T&D'!AC222+'T&D'!AD222","v":1.314612451133973},null,{"$f":"(AR$38*(E$11*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AR$39*(E$12*EF!$Q9+E$13*EF!$R9+E$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AR$40*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+AR$41*(E$15*EF!$G9+E$16*EF!$D9+E$17*EF!$B9+E$18*EF!$C9+($Q59*$R$25+($R59+$S59))*$U$25+$U59)+AR$47*(Electric!$B195+Electric!$C195))/1000000","v":0.49485403914339532},{"$f":"AS$44*EF!$H9/1000000","v":-4.0641361173165995},{"$f":"'T&D'!AE222+'T&D'!AF222","v":1.9951360630801589E-2},null,{"$f":"(AV$38*(F$11*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AV$39*(F$12*EF!$Q9+F$13*EF!$R9+F$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AV$40*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+AV$41*(F$15*EF!$G9+F$16*EF!$D9+F$17*EF!$B9+F$18*EF!$C9+IF(Inputs!$G$114=1,(MMULT($J59:$K59,Inputs!$F$117:$F$118)*$L$25+$L59+$M59)*$V$25+$V59,IF(Inputs!$G$114=4,RNG!$Y620*$V$25+$V59,($N59*$O$25+$O59+$P59)*$V$25+$V59)))+AV$47*(Electric!$B195+Electric!$C195))/1000000","v":0.200647946860667},2.0176358431926167E-2,{"$f":"'T&D'!O222+'T&D'!P222","v":0.35255185592078592},null,{"$f":"(AZ$38*($G$11*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AZ$39*($G$12*EF!$Q9+$G$13*EF!$R9+$G$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AZ$40*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+AZ$41*($G$15*EF!$G9+$G$16*EF!$D9+$G$17*EF!$B9+$G$18*EF!$C9+$AZ59*$BA$25+$BA59+$BB59)+AZ$44*EF!$H9+AZ$47*(Electric!R228))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D185,0)","v":0.23407678984940145},{"$f":"(BA$38*($H$11*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BA$39*($H$12*EF!$Q9+$H$13*EF!$R9+$H$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BA$40*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+BA$41*($H$15*EF!$G9+$H$16*EF!$D9+$H$17*EF!$B9+$H$18*EF!$C9+$AZ59*$BA$25+$BA59+$BB59)+BA$47*(Electric!$R228))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D185,0)","v":0.18290491253577096},null,{"$f":"'T&D'!FG222","v":5.4143175602816646E-2},{"$f":"'T&D'!FG222","v":5.4143175602816646E-2},{"$f":"'T&D'!FD222","v":1.8022214136154256E-2}]
["     PM2.5",{"$f":"(B$38*($B$11*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+B$39*($B$12*EF!$Q10+$B$13*EF!$R10+$B$14*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+B$40*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+B$41*($B$15*EF!$G10+$B$16*EF!$D10+$B$17*EF!$B10+$B$18*EF!$C10+$B60*$C$25+$C60+$D60)+B$44*EF!$H10+B$47*(Electric!$B196+Electric!$C196))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D186,0)","v":0.28421954246749404},{"$f":"(C$38*($C$11*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+C$39*($C$12*EF!$Q10+$C$13*EF!$R10+$C$14*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+C$40*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+C$41*($C$15*EF!$G10+$C$16*EF!$D10+$C$17*EF!$B10+$C$18*EF!$C10+$B60*$C$25+$C60+$D60)+C$47*(Electric!$B196+Electric!$C196))/1000000","v":0.13208683436789762},{"$f":"D59*50%","v":0.01},{"$f":"(E$38*($B$11*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+E$39*($B$12*EF!$Q10+$B$13*EF!$R10+$B$14*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+E$40*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+E$41*($B$15*EF!$G10+$B$16*EF!$D10+$B$17*EF!$B10+$B$18*EF!$C10+$E60*$F$25+$F60+$G60)+E$44*EF!$H10+E$47*(Electric!$B196+Electric!$C196))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H186,0)","v":0.27152937782494124},{"$f":"(F$38*($C$11*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+F$39*($C$12*EF!$Q10+$C$13*EF!$R10+$C$14*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+F$40*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+F$41*($C$15*EF!$G10+$C$16*EF!$D10+$C$17*EF!$B10+$C$18*EF!$C10+$E60*$F$25+$F60+$G60)+F$47*(Electric!$B196+Electric!$C196))/1000000","v":0.13174643570256667},0.01,{"$f":"'T&D_Flowcharts'!$AC$391/'T&D_Flowcharts'!$AE$521*'T&D'!$Z223","v":5.9964569261848941E-2},{"$f":"'T&D'!FE223","v":0.28995257071741842},{"$f":"(J$38*(B$11*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+J$39*(B$12*EF!$Q10+B$13*EF!$R10+B$14*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+J$40*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+J$41*(B$15*EF!$G10+B$16*EF!$D10+B$17*EF!$B10+B$18*EF!$C10+$J60*$L$25+$L60+$M60)+J$44*EF!$H10+J$47*(Electric!$B196+Electric!$C196))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D186,0)","v":0.28421569440757882},{"$f":"(K$38*(B$11*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+K$39*(B$12*EF!$Q10+B$13*EF!$R10+B$14*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+K$40*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+K$41*(B$15*EF!$G10+B$16*EF!$D10+B$17*EF!$B10+B$18*EF!$C10+$K60*$L$25+$L60+$M60)+K$44*EF!$H10+K$47*(Electric!$B196+Electric!$C196))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H186,0)","v":0.27153300501169858},{"$f":"(L$38*(C$11*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+L$39*(C$12*EF!$Q10+C$13*EF!$R10+C$14*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+L$40*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+L$41*(C$15*EF!$G10+C$16*EF!$D10+C$17*EF!$B10+C$18*EF!$C10+MMULT($J60:$K60,Inputs!$F$117:$F$118)*$L$25+$L60+$M60)+L$47*(Electric!$B196+Electric!$C196))/1000000","v":0.13191590032091527},0.01,{"$f":"(N$38*(B$11*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+N$39*(B$12*EF!$Q10+B$13*EF!$R10+B$14*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+N$40*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+N$41*(B$15*EF!$G10+B$16*EF!$D10+B$17*EF!$B10+B$18*EF!$C10+$N60*$O$25+$O60+$P60)+N$44*EF!$H10+N$47*(Electric!$B196+Electric!$C196))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D186,0)","v":0.28421954246749404},{"$f":"(O$38*(C$11*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+O$39*(C$12*EF!$Q10+C$13*EF!$R10+C$14*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+O$40*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+O$41*(C$15*EF!$G10+C$16*EF!$D10+C$17*EF!$B10+C$18*EF!$C10+$N60*$O$25+$O60+$P60)+O$47*(Electric!$B196+Electric!$C196))/1000000","v":0.13208683436789762},0.01,{"$f":"(Q$38*(B$11*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+Q$39*(B$12*EF!$Q10+B$13*EF!$R10+B$14*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+Q$40*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+Q$41*(B$15*EF!$G10+B$16*EF!$D10+B$17*EF!$B10+B$18*EF!$C10+$Q60*$R$25+$R60+$S60)+Q$44*EF!$H10+Q$47*(Electric!$B196+Electric!$C196))/1000000","v":0.28421954246749404},{"$f":"(R$38*(C$11*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+R$39*(C$12*EF!$Q10+C$13*EF!$R10+C$14*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+R$40*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+R$41*(C$15*EF!$G10+C$16*EF!$D10+C$17*EF!$B10+C$18*EF!$C10+$Q60*$R$25+$R60+$S60)+R$47*(Electric!$B196+Electric!$C196))/1000000","v":0.13208683436789762},0.01,{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z223","v":8.8183190090954322E-2},{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z223","v":8.8183190090954322E-2},{"$f":"'T&D_Flowcharts'!$AC$411/'T&D_Flowcharts'!$AE$521*'T&D'!$Z223","v":4.4091595045477163E-3},{"$f":"'T&D_Flowcharts'!$AC$421/'T&D_Flowcharts'!$AE$521*'T&D'!$Z223","v":8.8183190090954326E-3},{"$f":"'T&D_Flowcharts'!$AC$431/'T&D_Flowcharts'!$AE$521*'T&D'!$Z223","v":8.8183190090954326E-3},{"$f":"IF(Inputs!$F$230=1, 'T&D_Flowcharts'!$AC$441/'T&D_Flowcharts'!$AE$521*'T&D'!$Z223, IF(Inputs!$F$230=2, 'T&D_Flowcharts'!$AC$451/'T&D_Flowcharts'!$AE$521*'T&D'!$Z223,IF(Inputs!$F$230=3,'T&D_Flowcharts'!$AC$461/'T&D_Flowcharts'!$AE$521*'T&D'!$Z223,'T&D_Flowcharts'!$AB$596*'T&D_Flowcharts'!$AC$596/'T&D_Flowcharts'!$AE$521*'T&D'!$Z223)))","v":8.8183190090954326E-3},{"$f":"'T&D_Flowcharts'!$AC$471/'T&D_Flowcharts'!$AE$521*'T&D'!$Z223","v":8.8183190090954326E-3},{"$f":"'T&D_Flowcharts'!$AC$481/'T&D_Flowcharts'!$AE$521*'T&D'!$Z223","v":4.4091595045477163E-3},{"$f":"'T&D_Flowcharts'!$AC$501/'T&D_Flowcharts'!$AE$521*'T&D'!$Z223","v":3.3068696284107871E-2},{"$f":"'T&D_Flowcharts'!$AC$511/'T&D_Flowcharts'!$AE$521*'T&D'!$Z223","v":5.0705334302298732E-2},{"$f":"IF(Inputs!$F$114=1,'T&D'!$Z223, IF(Inputs!$F$114=2, 'T&D_Flowcharts'!$AE$531/'T&D_Flowcharts'!$AE$521*'T&D'!$Z223, 'T&D_Flowcharts'!$AE$541/'T&D_Flowcharts'!$AE$521*'T&D'!$Z223))","v":8.8183190090954322E-2},{"$f":"IF(Inputs!$F$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z223, IF(Inputs!$F$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z223,IF(Inputs!$F$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z223,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z223)))","v":6.6137392568215742E-2},{"$f":"IF(Inputs!$G$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z223, IF(Inputs!$G$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z223,IF(Inputs!$G$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z223,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z223)))","v":6.6137392568215742E-2},{"$f":"(AG$38*(D$11*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AG$39*(D$12*EF!$Q10+D$13*EF!$R10+D$14*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AG$40*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AG$41*(D$15*EF!$G10+D$16*EF!$D10+(IF(Inputs!$F$114=1,((MMULT($J60:$K60,Inputs!$F$117:$F$118)*$L$25+$L60+$M60)*$AD$25+$AD60),IF(Inputs!$F$114=2,($E95*$F$84+$F95)*$AD$25+$AD60,($G95*$H$84+$H95)*$AD$25+$AD60))))+AG$47*(Electric!$B196+Electric!$C196))/1000000","v":0.82092313232068626},{"$f":"(AH$38*(E$11*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AH$39*(E$12*EF!$Q10+E$13*EF!$R10+E$14*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AH$40*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AH$41*(E$15*EF!$G10+E$16*EF!$D10+E$17*EF!$B10+E$18*EF!$C10+($N60*$O$25+$O60+$P60)*$T$25+$T60)+AH$47*(Electric!$B196+Electric!$C196))/1000000","v":0.45134525768309308},{"$f":"(AI$38*(E$11*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AI$39*(E$12*EF!$Q10+E$13*EF!$R10+E$14*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AI$40*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AI$41*(E$15*EF!$G10+E$16*EF!$D10+E$17*EF!$B10+E$18*EF!$C10+IF(Inputs!$H$114=1,MMULT($J60:$K60,Inputs!$F$117:$F$118)*$L$25+$L60+$M60,$N60*$O$25+$O60+$P60)*$U$25+$U60)+AI$47*(Electric!$B196+Electric!$C196))/1000000","v":0.5063470034969958},{"$f":"'T&D'!$AA223+'T&D'!$AB223","v":1.0463003538858091},null,{"$f":"'T&D'!$AE223+'T&D'!$AF223","v":1.7569118216868122E-2},null,{"$f":"(AN$38*(E$11*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AN$39*(E$12*EF!$Q10+E$13*EF!$R10+E$14*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AN$40*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AN$41*(E$15*EF!$G10+E$16*EF!$D10+E$17*EF!$B10+E$18*EF!$C10+($Q60*$R$25+($R60+$S60))*$T$25+$T60)+AN$47*(Electric!$B196+Electric!$C196))/1000000","v":0.45134525768309308},{"$f":"AO$44*EF!$H10/1000000","v":-4.0641361173165995},{"$f":"'T&D'!AC223+'T&D'!AD223","v":1.2041827212242813},null,{"$f":"(AR$38*(E$11*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AR$39*(E$12*EF!$Q10+E$13*EF!$R10+E$14*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AR$40*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AR$41*(E$15*EF!$G10+E$16*EF!$D10+E$17*EF!$B10+E$18*EF!$C10+($Q60*$R$25+($R60+$S60))*$U$25+$U60)+AR$47*(Electric!$B196+Electric!$C196))/1000000","v":0.45134525768309308},{"$f":"AS$44*EF!$H10/1000000","v":-4.0641361173165995},{"$f":"'T&D'!AE223+'T&D'!AF223","v":1.7569118216868122E-2},null,{"$f":"(AV$38*(F$11*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AV$39*(F$12*EF!$Q10+F$13*EF!$R10+F$14*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AV$40*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AV$41*(F$15*EF!$G10+F$16*EF!$D10+F$17*EF!$B10+F$18*EF!$C10+IF(Inputs!$G$114=1,(MMULT($J60:$K60,Inputs!$F$117:$F$118)*$L$25+$L60+$M60)*$V$25+$V60,IF(Inputs!$G$114=4,RNG!$Y621*$V$25+$V60,($N60*$O$25+$O60+$P60)*$V$25+$V60)))+AV$47*(Electric!$B196+Electric!$C196))/1000000","v":0.17598395420495822},1.0088179215963083E-2,{"$f":"'T&D'!O223+'T&D'!P223","v":0.29052716685180746},null,{"$f":"(AZ$38*($G$11*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AZ$39*($G$12*EF!$Q10+$G$13*EF!$R10+$G$14*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AZ$40*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AZ$41*($G$15*EF!$G10+$G$16*EF!$D10+$G$17*EF!$B10+$G$18*EF!$C10+$AZ60*$BA$25+$BA60+$BB60)+AZ$44*EF!$H10+AZ$47*(Electric!R229))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D186,0)","v":0.23003695279893727},{"$f":"(BA$38*($H$11*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+BA$39*($H$12*EF!$Q10+$H$13*EF!$R10+$H$14*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+BA$40*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+BA$41*($H$15*EF!$G10+$H$16*EF!$D10+$H$17*EF!$B10+$H$18*EF!$C10+$AZ60*$BA$25+$BA60+$BB60)+BA$47*(Electric!$R229))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D186,0)","v":0.17047248347937236},null,{"$f":"'T&D'!FG223","v":5.3590816003882415E-2},{"$f":"'T&D'!FG223","v":5.3590816003882415E-2},{"$f":"'T&D'!FD223","v":1.783835452944816E-2}]
["     SOx",{"$f":"(B$38*($B$11*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+B$39*($B$12*EF!$Q11+$B$13*EF!$R11+$B$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+B$40*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+B$41*($B$15*EF!$G11+$B$16*EF!$D11+$B$17*EF!$B11+$B$18*EF!$C11+$B61*$C$25+$C61+$D61)+B$44*EF!$H11+B$47*(Electric!$B197+Electric!$C197))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D187,0)","v":0.52897441120859845},{"$f":"(C$38*($C$11*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+C$39*($C$12*EF!$Q11+$C$13*EF!$R11+$C$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+C$40*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+C$41*($C$15*EF!$G11+$C$16*EF!$D11+$C$17*EF!$B11+$C$18*EF!$C11+$B61*$C$25+$C61+$D61)+C$47*(Electric!$B197+Electric!$C197))/1000000","v":0.34002730853361685},10.089,{"$f":"(E$38*($B$11*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+E$39*($B$12*EF!$Q11+$B$13*EF!$R11+$B$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+E$40*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+E$41*($B$15*EF!$G11+$B$16*EF!$D11+$B$17*EF!$B11+$B$18*EF!$C11+$E61*$F$25+$F61+$G61)+E$44*EF!$H11+E$47*(Electric!$B197+Electric!$C197))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H187,0)","v":0.50301553210055283},{"$f":"(F$38*($C$11*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+F$39*($C$12*EF!$Q11+$C$13*EF!$R11+$C$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+F$40*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+F$41*($C$15*EF!$G11+$C$16*EF!$D11+$C$17*EF!$B11+$C$18*EF!$C11+$E61*$F$25+$F61+$G61)+F$47*(Electric!$B197+Electric!$C197))/1000000","v":0.33933099228786573},10.089,{"$f":"'T&D_Flowcharts'!$AC$391/'T&D_Flowcharts'!$AE$521*'T&D'!$Z224","v":0.33904766627023819},{"$f":"'T&D'!FE224","v":0.25766666363359719},{"$f":"(J$38*(B$11*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+J$39*(B$12*EF!$Q11+B$13*EF!$R11+B$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+J$40*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+J$41*(B$15*EF!$G11+B$16*EF!$D11+B$17*EF!$B11+B$18*EF!$C11+$J61*$L$25+$L61+$M61)+J$44*EF!$H11+J$47*(Electric!$B197+Electric!$C197))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D187,0)","v":0.52896653965413465},{"$f":"(K$38*(B$11*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+K$39*(B$12*EF!$Q11+B$13*EF!$R11+B$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+K$40*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+K$41*(B$15*EF!$G11+B$16*EF!$D11+B$17*EF!$B11+B$18*EF!$C11+$K61*$L$25+$L61+$M61)+K$44*EF!$H11+K$47*(Electric!$B197+Electric!$C197))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H187,0)","v":0.50302295183900292},{"$f":"(L$38*(C$11*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+L$39*(C$12*EF!$Q11+C$13*EF!$R11+C$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+L$40*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+L$41*(C$15*EF!$G11+C$16*EF!$D11+C$17*EF!$B11+C$18*EF!$C11+MMULT($J61:$K61,Inputs!$F$117:$F$118)*$L$25+$L61+$M61)+L$47*(Electric!$B197+Electric!$C197))/1000000","v":0.33967764748617973},10.089,{"$f":"(N$38*(B$11*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+N$39*(B$12*EF!$Q11+B$13*EF!$R11+B$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+N$40*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+N$41*(B$15*EF!$G11+B$16*EF!$D11+B$17*EF!$B11+B$18*EF!$C11+$N61*$O$25+$O61+$P61)+N$44*EF!$H11+N$47*(Electric!$B197+Electric!$C197))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D187,0)","v":0.52897441120859845},{"$f":"(O$38*(C$11*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+O$39*(C$12*EF!$Q11+C$13*EF!$R11+C$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+O$40*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+O$41*(C$15*EF!$G11+C$16*EF!$D11+C$17*EF!$B11+C$18*EF!$C11+$N61*$O$25+$O61+$P61)+O$47*(Electric!$B197+Electric!$C197))/1000000","v":0.34002730853361685},10.089,{"$f":"(Q$38*(B$11*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+Q$39*(B$12*EF!$Q11+B$13*EF!$R11+B$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+Q$40*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+Q$41*(B$15*EF!$G11+B$16*EF!$D11+B$17*EF!$B11+B$18*EF!$C11+$Q61*$R$25+$R61+$S61)+Q$44*EF!$H11+Q$47*(Electric!$B197+Electric!$C197))/1000000","v":0.52897441120859845},{"$f":"(R$38*(C$11*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+R$39*(C$12*EF!$Q11+C$13*EF!$R11+C$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+R$40*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+R$41*(C$15*EF!$G11+C$16*EF!$D11+C$17*EF!$B11+C$18*EF!$C11+$Q61*$R$25+$R61+$S61)+R$47*(Electric!$B197+Electric!$C197))/1000000","v":0.34002730853361685},10.089,{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z224","v":0.49859950922093849},{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z224","v":0.49859950922093849},{"$f":"'T&D_Flowcharts'!$AC$411/'T&D_Flowcharts'!$AE$521*'T&D'!$Z224","v":2.4929975461046926E-2},{"$f":"'T&D_Flowcharts'!$AC$421/'T&D_Flowcharts'!$AE$521*'T&D'!$Z224","v":4.9859950922093853E-2},{"$f":"'T&D_Flowcharts'!$AC$431/'T&D_Flowcharts'!$AE$521*'T&D'!$Z224","v":4.9859950922093853E-2},{"$f":"IF(Inputs!$F$230=1, 'T&D_Flowcharts'!$AC$441/'T&D_Flowcharts'!$AE$521*'T&D'!$Z224, IF(Inputs!$F$230=2, 'T&D_Flowcharts'!$AC$451/'T&D_Flowcharts'!$AE$521*'T&D'!$Z224,IF(Inputs!$F$230=3,'T&D_Flowcharts'!$AC$461/'T&D_Flowcharts'!$AE$521*'T&D'!$Z224,'T&D_Flowcharts'!$AB$596*'T&D_Flowcharts'!$AC$596/'T&D_Flowcharts'!$AE$521*'T&D'!$Z224)))","v":4.9859950922093853E-2},{"$f":"'T&D_Flowcharts'!$AC$471/'T&D_Flowcharts'!$AE$521*'T&D'!$Z224","v":4.9859950922093853E-2},{"$f":"'T&D_Flowcharts'!$AC$481/'T&D_Flowcharts'!$AE$521*'T&D'!$Z224","v":2.4929975461046926E-2},{"$f":"'T&D_Flowcharts'!$AC$501/'T&D_Flowcharts'!$AE$521*'T&D'!$Z224","v":0.18697481595785193},{"$f":"'T&D_Flowcharts'!$AC$511/'T&D_Flowcharts'!$AE$521*'T&D'!$Z224","v":0.28669471780203959},{"$f":"IF(Inputs!$F$114=1,'T&D'!$Z224, IF(Inputs!$F$114=2, 'T&D_Flowcharts'!$AE$531/'T&D_Flowcharts'!$AE$521*'T&D'!$Z224, 'T&D_Flowcharts'!$AE$541/'T&D_Flowcharts'!$AE$521*'T&D'!$Z224))","v":0.49859950922093849},{"$f":"IF(Inputs!$F$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z224, IF(Inputs!$F$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z224,IF(Inputs!$F$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z224,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z224)))","v":0.37394963191570385},{"$f":"IF(Inputs!$G$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z224, IF(Inputs!$G$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z224,IF(Inputs!$G$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z224,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z224)))","v":0.37394963191570385},{"$f":"(AG$38*(D$11*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AG$39*(D$12*EF!$Q11+D$13*EF!$R11+D$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AG$40*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+AG$41*(D$15*EF!$G11+D$16*EF!$D11+(IF(Inputs!$F$114=1,((MMULT($J61:$K61,Inputs!$F$117:$F$118)*$L$25+$L61+$M61)*$AD$25+$AD61),IF(Inputs!$F$114=2,($E96*$F$84+$F96)*$AD$25+$AD61,($G96*$H$84+$H96)*$AD$25+$AD61))))+AG$47*(Electric!$B197+Electric!$C197))/1000000","v":1.4806448215639059},{"$f":"(AH$38*(E$11*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AH$39*(E$12*EF!$Q11+E$13*EF!$R11+E$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AH$40*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+AH$41*(E$15*EF!$G11+E$16*EF!$D11+E$17*EF!$B11+E$18*EF!$C11+($N61*$O$25+$O61+$P61)*$T$25+$T61)+AH$47*(Electric!$B197+Electric!$C197))/1000000","v":1.2429957313386966},{"$f":"(AI$38*(E$11*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AI$39*(E$12*EF!$Q11+E$13*EF!$R11+E$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AI$40*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+AI$41*(E$15*EF!$G11+E$16*EF!$D11+E$17*EF!$B11+E$18*EF!$C11+IF(Inputs!$H$114=1,MMULT($J61:$K61,Inputs!$F$117:$F$118)*$L$25+$L61+$M61,$N61*$O$25+$O61+$P61)*$U$25+$U61)+AI$47*(Electric!$B197+Electric!$C197))/1000000","v":1.394979392468972},{"$f":"'T&D'!$AA224+'T&D'!$AB224","v":8.1466796955407528},null,{"$f":"'T&D'!$AE224+'T&D'!$AF224","v":5.6260689885973839E-2},null,{"$f":"(AN$38*(E$11*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AN$39*(E$12*EF!$Q11+E$13*EF!$R11+E$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AN$40*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+AN$41*(E$15*EF!$G11+E$16*EF!$D11+E$17*EF!$B11+E$18*EF!$C11+($Q61*$R$25+($R61+$S61))*$T$25+$T61)+AN$47*(Electric!$B197+Electric!$C197))/1000000","v":1.2429957313386966},{"$f":"AO$44*EF!$H11/1000000","v":-0.29499654151499333},{"$f":"'T&D'!AC224+'T&D'!AD224","v":9.622332964202629},null,{"$f":"(AR$38*(E$11*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AR$39*(E$12*EF!$Q11+E$13*EF!$R11+E$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AR$40*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+AR$41*(E$15*EF!$G11+E$16*EF!$D11+E$17*EF!$B11+E$18*EF!$C11+($Q61*$R$25+($R61+$S61))*$U$25+$U61)+AR$47*(Electric!$B197+Electric!$C197))/1000000","v":1.2429957313386966},{"$f":"AS$44*EF!$H11/1000000","v":-0.29499654151499333},{"$f":"'T&D'!AE224+'T&D'!AF224","v":5.6260689885973839E-2},null,{"$f":"(AV$38*(F$11*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AV$39*(F$12*EF!$Q11+F$13*EF!$R11+F$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AV$40*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+AV$41*(F$15*EF!$G11+F$16*EF!$D11+F$17*EF!$B11+F$18*EF!$C11+IF(Inputs!$G$114=1,(MMULT($J61:$K61,Inputs!$F$117:$F$118)*$L$25+$L61+$M61)*$V$25+$V61,IF(Inputs!$G$114=4,RNG!$Y622*$V$25+$V61,($N61*$O$25+$O61+$P61)*$V$25+$V61)))+AV$47*(Electric!$B197+Electric!$C197))/1000000","v":0.45371494382334432},10.177964010985155,{"$f":"'T&D'!O224+'T&D'!P224","v":1.5544963323656515},null,{"$f":"(AZ$38*($G$11*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AZ$39*($G$12*EF!$Q11+$G$13*EF!$R11+$G$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AZ$40*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+AZ$41*($G$15*EF!$G11+$G$16*EF!$D11+$G$17*EF!$B11+$G$18*EF!$C11+$AZ61*$BA$25+$BA61+$BB61)+AZ$44*EF!$H11+AZ$47*(Electric!R230))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D187,0)","v":2.8736346254349142E-2},{"$f":"(BA$38*($H$11*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BA$39*($H$12*EF!$Q11+$H$13*EF!$R11+$H$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BA$40*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+BA$41*($H$15*EF!$G11+$H$16*EF!$D11+$H$17*EF!$B11+$H$18*EF!$C11+$AZ61*$BA$25+$BA61+$BB61)+BA$47*(Electric!$R230))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D187,0)","v":5.4524684180034734E-2},null,{"$f":"'T&D'!FG224","v":1.1780089226516161E-2},{"$f":"'T&D'!FG224","v":1.1780089226516161E-2},{"$f":"'T&D'!FD224","v":3.9211458917868414E-3}]
["     BC",{"$f":"(B$38*($B$11*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+B$39*($B$12*EF!$Q12+$B$13*EF!$R12+$B$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+B$40*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+B$41*($B$15*EF!$G12+$B$16*EF!$D12+$B$17*EF!$B12+$B$18*EF!$C12+$B62*$C$25+$C62+$D62)+B$44*EF!$H12+B$47*(Electric!$B198+Electric!$C198))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D188,0)","v":0.12887071075157372},{"$f":"(C$38*($C$11*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+C$39*($C$12*EF!$Q12+$C$13*EF!$R12+$C$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+C$40*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+C$41*($C$15*EF!$G12+$C$16*EF!$D12+$C$17*EF!$B12+$C$18*EF!$C12+$B62*$C$25+$C62+$D62)+C$47*(Electric!$B198+Electric!$C198))/1000000","v":1.9899292662736302E-2},0,{"$f":"(E$38*($B$11*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+E$39*($B$12*EF!$Q12+$B$13*EF!$R12+$B$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+E$40*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+E$41*($B$15*EF!$G12+$B$16*EF!$D12+$B$17*EF!$B12+$B$18*EF!$C12+$E62*$F$25+$F62+$G62)+E$44*EF!$H12+E$47*(Electric!$B198+Electric!$C198))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H188,0)","v":0.12376659492584732},{"$f":"(F$38*($C$11*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+F$39*($C$12*EF!$Q12+$C$13*EF!$R12+$C$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+F$40*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+F$41*($C$15*EF!$G12+$C$16*EF!$D12+$C$17*EF!$B12+$C$18*EF!$C12+$E62*$F$25+$F62+$G62)+F$47*(Electric!$B198+Electric!$C198))/1000000","v":1.9762380789351632E-2},0,{"$f":"'T&D_Flowcharts'!$AC$391/'T&D_Flowcharts'!$AE$521*'T&D'!$Z225","v":1.2753201688281045E-2},{"$f":"'T&D'!FE225","v":2.5651953594498553E-2},{"$f":"(J$38*(B$11*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+J$39*(B$12*EF!$Q12+B$13*EF!$R12+B$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+J$40*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+J$41*(B$15*EF!$G12+B$16*EF!$D12+B$17*EF!$B12+B$18*EF!$C12+$J62*$L$25+$L62+$M62)+J$44*EF!$H12+J$47*(Electric!$B198+Electric!$C198))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D188,0)","v":0.12886916302196863},{"$f":"(K$38*(B$11*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+K$39*(B$12*EF!$Q12+B$13*EF!$R12+B$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+K$40*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+K$41*(B$15*EF!$G12+B$16*EF!$D12+B$17*EF!$B12+B$18*EF!$C12+$K62*$L$25+$L62+$M62)+K$44*EF!$H12+K$47*(Electric!$B198+Electric!$C198))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H188,0)","v":0.12376805381797779},{"$f":"(L$38*(C$11*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+L$39*(C$12*EF!$Q12+C$13*EF!$R12+C$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+L$40*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+L$41*(C$15*EF!$G12+C$16*EF!$D12+C$17*EF!$B12+C$18*EF!$C12+MMULT($J62:$K62,Inputs!$F$117:$F$118)*$L$25+$L62+$M62)+L$47*(Electric!$B198+Electric!$C198))/1000000","v":1.9830541216326179E-2},0,{"$f":"(N$38*(B$11*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+N$39*(B$12*EF!$Q12+B$13*EF!$R12+B$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+N$40*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+N$41*(B$15*EF!$G12+B$16*EF!$D12+B$17*EF!$B12+B$18*EF!$C12+$N62*$O$25+$O62+$P62)+N$44*EF!$H12+N$47*(Electric!$B198+Electric!$C198))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D188,0)","v":0.12887071075157372},{"$f":"(O$38*(C$11*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+O$39*(C$12*EF!$Q12+C$13*EF!$R12+C$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+O$40*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+O$41*(C$15*EF!$G12+C$16*EF!$D12+C$17*EF!$B12+C$18*EF!$C12+$N62*$O$25+$O62+$P62)+O$47*(Electric!$B198+Electric!$C198))/1000000","v":1.9899292662736302E-2},0,{"$f":"(Q$38*(B$11*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+Q$39*(B$12*EF!$Q12+B$13*EF!$R12+B$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+Q$40*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+Q$41*(B$15*EF!$G12+B$16*EF!$D12+B$17*EF!$B12+B$18*EF!$C12+$Q62*$R$25+$R62+$S62)+Q$44*EF!$H12+Q$47*(Electric!$B198+Electric!$C198))/1000000","v":0.12887071075157372},{"$f":"(R$38*(C$11*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+R$39*(C$12*EF!$Q12+C$13*EF!$R12+C$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+R$40*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+R$41*(C$15*EF!$G12+C$16*EF!$D12+C$17*EF!$B12+C$18*EF!$C12+$Q62*$R$25+$R62+$S62)+R$47*(Electric!$B198+Electric!$C198))/1000000","v":1.9899292662736302E-2},0,{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z225","v":1.8754708365119183E-2},{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z225","v":1.8754708365119183E-2},{"$f":"'T&D_Flowcharts'!$AC$411/'T&D_Flowcharts'!$AE$521*'T&D'!$Z225","v":9.3773541825595925E-4},{"$f":"'T&D_Flowcharts'!$AC$421/'T&D_Flowcharts'!$AE$521*'T&D'!$Z225","v":1.8754708365119185E-3},{"$f":"'T&D_Flowcharts'!$AC$431/'T&D_Flowcharts'!$AE$521*'T&D'!$Z225","v":1.8754708365119185E-3},{"$f":"IF(Inputs!$F$230=1, 'T&D_Flowcharts'!$AC$441/'T&D_Flowcharts'!$AE$521*'T&D'!$Z225, IF(Inputs!$F$230=2, 'T&D_Flowcharts'!$AC$451/'T&D_Flowcharts'!$AE$521*'T&D'!$Z225,IF(Inputs!$F$230=3,'T&D_Flowcharts'!$AC$461/'T&D_Flowcharts'!$AE$521*'T&D'!$Z225,'T&D_Flowcharts'!$AB$596*'T&D_Flowcharts'!$AC$596/'T&D_Flowcharts'!$AE$521*'T&D'!$Z225)))","v":1.8754708365119185E-3},{"$f":"'T&D_Flowcharts'!$AC$471/'T&D_Flowcharts'!$AE$521*'T&D'!$Z225","v":1.8754708365119185E-3},{"$f":"'T&D_Flowcharts'!$AC$481/'T&D_Flowcharts'!$AE$521*'T&D'!$Z225","v":9.3773541825595925E-4},{"$f":"'T&D_Flowcharts'!$AC$501/'T&D_Flowcharts'!$AE$521*'T&D'!$Z225","v":7.0330156369196942E-3},{"$f":"'T&D_Flowcharts'!$AC$511/'T&D_Flowcharts'!$AE$521*'T&D'!$Z225","v":1.0783957309943529E-2},{"$f":"IF(Inputs!$F$114=1,'T&D'!$Z225, IF(Inputs!$F$114=2, 'T&D_Flowcharts'!$AE$531/'T&D_Flowcharts'!$AE$521*'T&D'!$Z225, 'T&D_Flowcharts'!$AE$541/'T&D_Flowcharts'!$AE$521*'T&D'!$Z225))","v":1.8754708365119183E-2},{"$f":"IF(Inputs!$F$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z225, IF(Inputs!$F$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z225,IF(Inputs!$F$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z225,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z225)))","v":1.4066031273839388E-2},{"$f":"IF(Inputs!$G$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z225, IF(Inputs!$G$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z225,IF(Inputs!$G$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z225,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z225)))","v":1.4066031273839388E-2},{"$f":"(AG$38*(D$11*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AG$39*(D$12*EF!$Q12+D$13*EF!$R12+D$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AG$40*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AG$41*(D$15*EF!$G12+D$16*EF!$D12+(IF(Inputs!$F$114=1,((MMULT($J62:$K62,Inputs!$F$117:$F$118)*$L$25+$L62+$M62)*$AD$25+$AD62),IF(Inputs!$F$114=2,($E97*$F$84+$F97)*$AD$25+$AD62,($G97*$H$84+$H97)*$AD$25+$AD62))))+AG$47*(Electric!$B198+Electric!$C198))/1000000","v":0.11116448790142036},{"$f":"(AH$38*(E$11*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AH$39*(E$12*EF!$Q12+E$13*EF!$R12+E$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AH$40*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AH$41*(E$15*EF!$G12+E$16*EF!$D12+E$17*EF!$B12+E$18*EF!$C12+($N62*$O$25+$O62+$P62)*$T$25+$T62)+AH$47*(Electric!$B198+Electric!$C198))/1000000","v":3.3639994378209047E-2},{"$f":"(AI$38*(E$11*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AI$39*(E$12*EF!$Q12+E$13*EF!$R12+E$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AI$40*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AI$41*(E$15*EF!$G12+E$16*EF!$D12+E$17*EF!$B12+E$18*EF!$C12+IF(Inputs!$H$114=1,MMULT($J62:$K62,Inputs!$F$117:$F$118)*$L$25+$L62+$M62,$N62*$O$25+$O62+$P62)*$U$25+$U62)+AI$47*(Electric!$B198+Electric!$C198))/1000000","v":3.750353250320633E-2},{"$f":"'T&D'!$AA225+'T&D'!$AB225","v":0.15745997939062911},null,{"$f":"'T&D'!$AE225+'T&D'!$AF225","v":2.1163754159583418E-3},null,{"$f":"(AN$38*(E$11*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AN$39*(E$12*EF!$Q12+E$13*EF!$R12+E$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AN$40*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AN$41*(E$15*EF!$G12+E$16*EF!$D12+E$17*EF!$B12+E$18*EF!$C12+($Q62*$R$25+($R62+$S62))*$T$25+$T62)+AN$47*(Electric!$B198+Electric!$C198))/1000000","v":3.3639994378209047E-2},{"$f":"AO$44*EF!$H12/1000000","v":-3.8609293114507701},{"$f":"'T&D'!AC225+'T&D'!AD225","v":0.15569461634880108},null,{"$f":"(AR$38*(E$11*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AR$39*(E$12*EF!$Q12+E$13*EF!$R12+E$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AR$40*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AR$41*(E$15*EF!$G12+E$16*EF!$D12+E$17*EF!$B12+E$18*EF!$C12+($Q62*$R$25+($R62+$S62))*$U$25+$U62)+AR$47*(Electric!$B198+Electric!$C198))/1000000","v":3.3639994378209047E-2},{"$f":"AS$44*EF!$H12/1000000","v":-3.8609293114507701},{"$f":"'T&D'!AE225+'T&D'!AF225","v":2.1163754159583418E-3},null,{"$f":"(AV$38*(F$11*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AV$39*(F$12*EF!$Q12+F$13*EF!$R12+F$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AV$40*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AV$41*(F$15*EF!$G12+F$16*EF!$D12+F$17*EF!$B12+F$18*EF!$C12+IF(Inputs!$G$114=1,(MMULT($J62:$K62,Inputs!$F$117:$F$118)*$L$25+$L62+$M62)*$V$25+$V62,IF(Inputs!$G$114=4,RNG!$Y623*$V$25+$V62,($N62*$O$25+$O62+$P62)*$V$25+$V62)))+AV$47*(Electric!$B198+Electric!$C198))/1000000","v":2.6465506821584907E-2},0,{"$f":"'T&D'!O225+'T&D'!P225","v":3.9047836125415458E-2},null,{"$f":"(AZ$38*($G$11*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AZ$39*($G$12*EF!$Q12+$G$13*EF!$R12+$G$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AZ$40*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AZ$41*($G$15*EF!$G12+$G$16*EF!$D12+$G$17*EF!$B12+$G$18*EF!$C12+$AZ62*$BA$25+$BA62+$BB62)+AZ$44*EF!$H12+AZ$47*(Electric!R231))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D188,0)","v":5.3153374337008133E-2},{"$f":"(BA$38*($H$11*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BA$39*($H$12*EF!$Q12+$H$13*EF!$R12+$H$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BA$40*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+BA$41*($H$15*EF!$G12+$H$16*EF!$D12+$H$17*EF!$B12+$H$18*EF!$C12+$AZ62*$BA$25+$BA62+$BB62)+BA$47*(Electric!$R231))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D188,0)","v":3.7725804997463031E-2},null,{"$f":"'T&D'!FG225","v":1.1079559189520524E-2},{"$f":"'T&D'!FG225","v":1.1079559189520524E-2},{"$f":"'T&D'!FD225","v":3.6879659536879278E-3}]
["     OC",{"$f":"(B$38*($B$11*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+B$39*($B$12*EF!$Q13+$B$13*EF!$R13+$B$14*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+B$40*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+B$41*($B$15*EF!$G13+$B$16*EF!$D13+$B$17*EF!$B13+$B$18*EF!$C13+$B63*$C$25+$C63+$D63)+B$44*EF!$H13+B$47*(Electric!$B199+Electric!$C199))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D189,0)","v":8.0906471381789857E-2},{"$f":"(C$38*($C$11*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+C$39*($C$12*EF!$Q13+$C$13*EF!$R13+$C$14*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+C$40*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+C$41*($C$15*EF!$G13+$C$16*EF!$D13+$C$17*EF!$B13+$C$18*EF!$C13+$B63*$C$25+$C63+$D63)+C$47*(Electric!$B199+Electric!$C199))/1000000","v":6.3592704923300325E-2},0,{"$f":"(E$38*($B$11*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+E$39*($B$12*EF!$Q13+$B$13*EF!$R13+$B$14*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+E$40*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+E$41*($B$15*EF!$G13+$B$16*EF!$D13+$B$17*EF!$B13+$B$18*EF!$C13+$E63*$F$25+$F63+$G63)+E$44*EF!$H13+E$47*(Electric!$B199+Electric!$C199))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H189,0)","v":7.698697319078554E-2},{"$f":"(F$38*($C$11*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+F$39*($C$12*EF!$Q13+$C$13*EF!$R13+$C$14*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+F$40*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+F$41*($C$15*EF!$G13+$C$16*EF!$D13+$C$17*EF!$B13+$C$18*EF!$C13+$E63*$F$25+$F63+$G63)+F$47*(Electric!$B199+Electric!$C199))/1000000","v":6.3487569017615458E-2},0,{"$f":"'T&D_Flowcharts'!$AC$391/'T&D_Flowcharts'!$AE$521*'T&D'!$Z226","v":2.3100084449700881E-2},{"$f":"'T&D'!FE226","v":0.24428761345567038},{"$f":"(J$38*(B$11*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+J$39*(B$12*EF!$Q13+B$13*EF!$R13+B$14*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+J$40*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+J$41*(B$15*EF!$G13+B$16*EF!$D13+B$17*EF!$B13+B$18*EF!$C13+$J63*$L$25+$L63+$M63)+J$44*EF!$H13+J$47*(Electric!$B199+Electric!$C199))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D189,0)","v":8.0905282865777584E-2},{"$f":"(K$38*(B$11*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+K$39*(B$12*EF!$Q13+B$13*EF!$R13+B$14*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+K$40*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+K$41*(B$15*EF!$G13+B$16*EF!$D13+B$17*EF!$B13+B$18*EF!$C13+$K63*$L$25+$L63+$M63)+K$44*EF!$H13+K$47*(Electric!$B199+Electric!$C199))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H189,0)","v":7.6988093487671702E-2},{"$f":"(L$38*(C$11*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+L$39*(C$12*EF!$Q13+C$13*EF!$R13+C$14*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+L$40*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+L$41*(C$15*EF!$G13+C$16*EF!$D13+C$17*EF!$B13+C$18*EF!$C13+MMULT($J63:$K63,Inputs!$F$117:$F$118)*$L$25+$L63+$M63)+L$47*(Electric!$B199+Electric!$C199))/1000000","v":6.3539910045786921E-2},0,{"$f":"(N$38*(B$11*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+N$39*(B$12*EF!$Q13+B$13*EF!$R13+B$14*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+N$40*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+N$41*(B$15*EF!$G13+B$16*EF!$D13+B$17*EF!$B13+B$18*EF!$C13+$N63*$O$25+$O63+$P63)+N$44*EF!$H13+N$47*(Electric!$B199+Electric!$C199))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D189,0)","v":8.0906471381789857E-2},{"$f":"(O$38*(C$11*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+O$39*(C$12*EF!$Q13+C$13*EF!$R13+C$14*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+O$40*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+O$41*(C$15*EF!$G13+C$16*EF!$D13+C$17*EF!$B13+C$18*EF!$C13+$N63*$O$25+$O63+$P63)+O$47*(Electric!$B199+Electric!$C199))/1000000","v":6.3592704923300325E-2},0,{"$f":"(Q$38*(B$11*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+Q$39*(B$12*EF!$Q13+B$13*EF!$R13+B$14*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+Q$40*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+Q$41*(B$15*EF!$G13+B$16*EF!$D13+B$17*EF!$B13+B$18*EF!$C13+$Q63*$R$25+$R63+$S63)+Q$44*EF!$H13+Q$47*(Electric!$B199+Electric!$C199))/1000000","v":8.0906471381789857E-2},{"$f":"(R$38*(C$11*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+R$39*(C$12*EF!$Q13+C$13*EF!$R13+C$14*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+R$40*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+R$41*(C$15*EF!$G13+C$16*EF!$D13+C$17*EF!$B13+C$18*EF!$C13+$Q63*$R$25+$R63+$S63)+R$47*(Electric!$B199+Electric!$C199))/1000000","v":6.3592704923300325E-2},0,{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z226","v":3.3970712426030704E-2},{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z226","v":3.3970712426030704E-2},{"$f":"'T&D_Flowcharts'!$AC$411/'T&D_Flowcharts'!$AE$521*'T&D'!$Z226","v":1.6985356213015353E-3},{"$f":"'T&D_Flowcharts'!$AC$421/'T&D_Flowcharts'!$AE$521*'T&D'!$Z226","v":3.3970712426030707E-3},{"$f":"'T&D_Flowcharts'!$AC$431/'T&D_Flowcharts'!$AE$521*'T&D'!$Z226","v":3.3970712426030707E-3},{"$f":"IF(Inputs!$F$230=1, 'T&D_Flowcharts'!$AC$441/'T&D_Flowcharts'!$AE$521*'T&D'!$Z226, IF(Inputs!$F$230=2, 'T&D_Flowcharts'!$AC$451/'T&D_Flowcharts'!$AE$521*'T&D'!$Z226,IF(Inputs!$F$230=3,'T&D_Flowcharts'!$AC$461/'T&D_Flowcharts'!$AE$521*'T&D'!$Z226,'T&D_Flowcharts'!$AB$596*'T&D_Flowcharts'!$AC$596/'T&D_Flowcharts'!$AE$521*'T&D'!$Z226)))","v":3.3970712426030707E-3},{"$f":"'T&D_Flowcharts'!$AC$471/'T&D_Flowcharts'!$AE$521*'T&D'!$Z226","v":3.3970712426030707E-3},{"$f":"'T&D_Flowcharts'!$AC$481/'T&D_Flowcharts'!$AE$521*'T&D'!$Z226","v":1.6985356213015353E-3},{"$f":"'T&D_Flowcharts'!$AC$501/'T&D_Flowcharts'!$AE$521*'T&D'!$Z226","v":1.2739017159761515E-2},{"$f":"'T&D_Flowcharts'!$AC$511/'T&D_Flowcharts'!$AE$521*'T&D'!$Z226","v":1.9533159644967654E-2},{"$f":"IF(Inputs!$F$114=1,'T&D'!$Z226, IF(Inputs!$F$114=2, 'T&D_Flowcharts'!$AE$531/'T&D_Flowcharts'!$AE$521*'T&D'!$Z226, 'T&D_Flowcharts'!$AE$541/'T&D_Flowcharts'!$AE$521*'T&D'!$Z226))","v":3.3970712426030704E-2},{"$f":"IF(Inputs!$F$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z226, IF(Inputs!$F$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z226,IF(Inputs!$F$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z226,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z226)))","v":2.547803431952303E-2},{"$f":"IF(Inputs!$G$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z226, IF(Inputs!$G$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z226,IF(Inputs!$G$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z226,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z226)))","v":2.547803431952303E-2},{"$f":"(AG$38*(D$11*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AG$39*(D$12*EF!$Q13+D$13*EF!$R13+D$14*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AG$40*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+AG$41*(D$15*EF!$G13+D$16*EF!$D13+(IF(Inputs!$F$114=1,((MMULT($J63:$K63,Inputs!$F$117:$F$118)*$L$25+$L63+$M63)*$AD$25+$AD63),IF(Inputs!$F$114=2,($E98*$F$84+$F98)*$AD$25+$AD63,($G98*$H$84+$H98)*$AD$25+$AD63))))+AG$47*(Electric!$B199+Electric!$C199))/1000000","v":0.26770423884805822},{"$f":"(AH$38*(E$11*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AH$39*(E$12*EF!$Q13+E$13*EF!$R13+E$14*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AH$40*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+AH$41*(E$15*EF!$G13+E$16*EF!$D13+E$17*EF!$B13+E$18*EF!$C13+($N63*$O$25+$O63+$P63)*$T$25+$T63)+AH$47*(Electric!$B199+Electric!$C199))/1000000","v":0.27147095235273599},{"$f":"(AI$38*(E$11*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AI$39*(E$12*EF!$Q13+E$13*EF!$R13+E$14*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AI$40*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+AI$41*(E$15*EF!$G13+E$16*EF!$D13+E$17*EF!$B13+E$18*EF!$C13+IF(Inputs!$H$114=1,MMULT($J63:$K63,Inputs!$F$117:$F$118)*$L$25+$L63+$M63,$N63*$O$25+$O63+$P63)*$U$25+$U63)+AI$47*(Electric!$B199+Electric!$C199))/1000000","v":0.30476353843636739},{"$f":"'T&D'!$AA226+'T&D'!$AB226","v":0.40810533897177215},null,{"$f":"'T&D'!$AE226+'T&D'!$AF226","v":1.1184083111893886E-2},null,{"$f":"(AN$38*(E$11*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AN$39*(E$12*EF!$Q13+E$13*EF!$R13+E$14*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AN$40*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+AN$41*(E$15*EF!$G13+E$16*EF!$D13+E$17*EF!$B13+E$18*EF!$C13+($Q63*$R$25+($R63+$S63))*$T$25+$T63)+AN$47*(Electric!$B199+Electric!$C199))/1000000","v":0.27147095235273599},{"$f":"AO$44*EF!$H13/1000000","v":-0.20320680586582998},{"$f":"'T&D'!AC226+'T&D'!AD226","v":0.48054463146480442},null,{"$f":"(AR$38*(E$11*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AR$39*(E$12*EF!$Q13+E$13*EF!$R13+E$14*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AR$40*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+AR$41*(E$15*EF!$G13+E$16*EF!$D13+E$17*EF!$B13+E$18*EF!$C13+($Q63*$R$25+($R63+$S63))*$U$25+$U63)+AR$47*(Electric!$B199+Electric!$C199))/1000000","v":0.27147095235273599},{"$f":"AS$44*EF!$H13/1000000","v":-0.20320680586582998},{"$f":"'T&D'!AE226+'T&D'!AF226","v":1.1184083111893886E-2},null,{"$f":"(AV$38*(F$11*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AV$39*(F$12*EF!$Q13+F$13*EF!$R13+F$14*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AV$40*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+AV$41*(F$15*EF!$G13+F$16*EF!$D13+F$17*EF!$B13+F$18*EF!$C13+IF(Inputs!$G$114=1,(MMULT($J63:$K63,Inputs!$F$117:$F$118)*$L$25+$L63+$M63)*$V$25+$V63,IF(Inputs!$G$114=4,RNG!$Y624*$V$25+$V63,($N63*$O$25+$O63+$P63)*$V$25+$V63)))+AV$47*(Electric!$B199+Electric!$C199))/1000000","v":8.4750804089218965E-2},0,{"$f":"'T&D'!O226+'T&D'!P226","v":0.13615943971068992},null,{"$f":"(AZ$38*($G$11*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AZ$39*($G$12*EF!$Q13+$G$13*EF!$R13+$G$14*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AZ$40*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+AZ$41*($G$15*EF!$G13+$G$16*EF!$D13+$G$17*EF!$B13+$G$18*EF!$C13+$AZ63*$BA$25+$BA63+$BB63)+AZ$44*EF!$H13+AZ$47*(Electric!R232))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D189,0)","v":9.4299421554151233E-2},{"$f":"(BA$38*($H$11*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BA$39*($H$12*EF!$Q13+$H$13*EF!$R13+$H$14*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BA$40*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+BA$41*($H$15*EF!$G13+$H$16*EF!$D13+$H$17*EF!$B13+$H$18*EF!$C13+$AZ63*$BA$25+$BA63+$BB63)+BA$47*(Electric!$R232))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D189,0)","v":7.9839273934246585E-2},null,{"$f":"'T&D'!FG226","v":2.3028095660322687E-2},{"$f":"'T&D'!FG226","v":2.3028095660322687E-2},{"$f":"'T&D'!FD226","v":7.6651815582939303E-3}]
["     CH4: combustion",{"$f":"(B$38*($B$11*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+B$39*($B$12*EF!$Q14+$B$13*EF!$R14+$B$14*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+B$40*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+B$41*($B$15*EF!$G14+$B$16*EF!$D14+$B$17*EF!$B14+$B$18*EF!$C14+($B64+$B67)*$C$25+$C64+$C67+$D64)+B$44*EF!$H14+B$47*(Electric!$B200+Electric!$C200))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D190,0)","v":9.6775725616720507},{"$f":"(C$38*($C$11*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+C$39*($C$12*EF!$Q14+$C$13*EF!$R14+$C$14*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+C$40*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+C$41*($C$15*EF!$G14+$C$16*EF!$D14+$C$17*EF!$B14+$C$18*EF!$C14+($B64+$B67)*$C$25+$C64+$C67+$D64)+C$47*(Electric!$B200+Electric!$C200))/1000000","v":5.2141976395518759},null,{"$f":"(E$38*($B$11*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+E$39*($B$12*EF!$Q14+$B$13*EF!$R14+$B$14*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+E$40*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+E$41*($B$15*EF!$G14+$B$16*EF!$D14+$B$17*EF!$B14+$B$18*EF!$C14+($E64+$E67)*$F$25+$F64+$F67+$G64)+E$44*EF!$H14+E$47*(Electric!$B200+Electric!$C200))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H190,0)","v":9.5187685989225148},{"$f":"(F$38*($C$11*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+F$39*($C$12*EF!$Q14+$C$13*EF!$R14+$C$14*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+F$40*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+F$41*($C$15*EF!$G14+$C$16*EF!$D14+$C$17*EF!$B14+$C$18*EF!$C14+($E64+$E67)*$F$25+$F64+$F67+$G64)+F$47*(Electric!$B200+Electric!$C200))/1000000","v":5.5765085953576197},null,{"$f":"'T&D_Flowcharts'!$AC$391/'T&D_Flowcharts'!$AE$521*'T&D'!$Z227","v":21.482335629661918},{"$f":"'T&D'!FE227","v":1.8648199535545353},{"$f":"(J$38*(B$11*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+J$39*(B$12*EF!$Q14+B$13*EF!$R14+B$14*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+J$40*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+J$41*(B$15*EF!$G14+B$16*EF!$D14+B$17*EF!$B14+B$18*EF!$C14+($J64+$J67)*$L$25+$L64+$L67+$M64)+J$44*EF!$H14+J$47*(Electric!$B200+Electric!$C200))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D190,0)","v":9.681668330568483},{"$f":"(K$38*(B$11*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+K$39*(B$12*EF!$Q14+B$13*EF!$R14+B$14*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+K$40*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+K$41*(B$15*EF!$G14+B$16*EF!$D14+B$17*EF!$B14+B$18*EF!$C14+($K64+$K67)*$L$25+$L64+$L67+$M64)+K$44*EF!$H14+K$47*(Electric!$B200+Electric!$C200))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H190,0)","v":9.5149079213265466},{"$f":"(L$38*(C$11*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+L$39*(C$12*EF!$Q14+C$13*EF!$R14+C$14*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+L$40*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+L$41*(C$15*EF!$G14+C$16*EF!$D14+C$17*EF!$B14+C$18*EF!$C14+(MMULT($J64:$K64,Inputs!$F$117:$F$118)+MMULT($J67:$K67,Inputs!$F$117:$F$118))*$L$25+$L64+$L67+$M64)+L$47*(Electric!$B200+Electric!$C200))/1000000","v":5.3961351271201927},null,{"$f":"(N$38*(B$11*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+N$39*(B$12*EF!$Q14+B$13*EF!$R14+B$14*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+N$40*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+N$41*(B$15*EF!$G14+B$16*EF!$D14+B$17*EF!$B14+B$18*EF!$C14+($N64+$N67)*$O$25+$O64+$O67+$P64)+N$44*EF!$H14+N$47*(Electric!$B200+Electric!$C200))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D190,0)","v":9.6775725616720507},{"$f":"(O$38*(C$11*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+O$39*(C$12*EF!$Q14+C$13*EF!$R14+C$14*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+O$40*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+O$41*(C$15*EF!$G14+C$16*EF!$D14+C$17*EF!$B14+C$18*EF!$C14+($N64+$N67)*$O$25+$O64+$O67+$P64)+O$47*(Electric!$B200+Electric!$C200))/1000000","v":5.2141976395518759},null,{"$f":"(Q$38*(B$11*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+Q$39*(B$12*EF!$Q14+B$13*EF!$R14+B$14*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+Q$40*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+Q$41*(B$15*EF!$G14+B$16*EF!$D14+B$17*EF!$B14+B$18*EF!$C14+($Q64+$Q67)*$R$25+$R64+$R67+$S64)+Q$44*EF!$H14+Q$47*(Electric!$B200+Electric!$C200))/1000000","v":9.6775725616720507},{"$f":"(R$38*(C$11*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+R$39*(C$12*EF!$Q14+C$13*EF!$R14+C$14*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+R$40*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+R$41*(C$15*EF!$G14+C$16*EF!$D14+C$17*EF!$B14+C$18*EF!$C14+($Q64+$Q67)*$R$25+$R64+$R67+$S64)+R$47*(Electric!$B200+Electric!$C200))/1000000","v":5.2141976395518759},null,{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z227","v":31.591670043620464},{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z227","v":31.591670043620464},{"$f":"'T&D_Flowcharts'!$AC$411/'T&D_Flowcharts'!$AE$521*'T&D'!$Z227","v":1.5795835021810234},{"$f":"'T&D_Flowcharts'!$AC$421/'T&D_Flowcharts'!$AE$521*'T&D'!$Z227","v":3.1591670043620468},{"$f":"'T&D_Flowcharts'!$AC$431/'T&D_Flowcharts'!$AE$521*'T&D'!$Z227","v":3.1591670043620468},{"$f":"IF(Inputs!$F$230=1, 'T&D_Flowcharts'!$AC$441/'T&D_Flowcharts'!$AE$521*'T&D'!$Z227, IF(Inputs!$F$230=2, 'T&D_Flowcharts'!$AC$451/'T&D_Flowcharts'!$AE$521*'T&D'!$Z227,IF(Inputs!$F$230=3,'T&D_Flowcharts'!$AC$461/'T&D_Flowcharts'!$AE$521*'T&D'!$Z227,'T&D_Flowcharts'!$AB$596*'T&D_Flowcharts'!$AC$596/'T&D_Flowcharts'!$AE$521*'T&D'!$Z227)))","v":3.1591670043620468},{"$f":"'T&D_Flowcharts'!$AC$471/'T&D_Flowcharts'!$AE$521*'T&D'!$Z227","v":3.1591670043620468},{"$f":"'T&D_Flowcharts'!$AC$481/'T&D_Flowcharts'!$AE$521*'T&D'!$Z227","v":1.5795835021810234},{"$f":"'T&D_Flowcharts'!$AC$501/'T&D_Flowcharts'!$AE$521*'T&D'!$Z227","v":11.846876266357674},{"$f":"'T&D_Flowcharts'!$AC$511/'T&D_Flowcharts'!$AE$521*'T&D'!$Z227","v":18.165210275081765},{"$f":"IF(Inputs!$F$114=1,'T&D'!$Z227, IF(Inputs!$F$114=2, 'T&D_Flowcharts'!$AE$531/'T&D_Flowcharts'!$AE$521*'T&D'!$Z227, 'T&D_Flowcharts'!$AE$541/'T&D_Flowcharts'!$AE$521*'T&D'!$Z227))","v":31.591670043620464},{"$f":"IF(Inputs!$F$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z227, IF(Inputs!$F$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z227,IF(Inputs!$F$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z227,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z227)))","v":23.693752532715347},{"$f":"IF(Inputs!$G$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z227, IF(Inputs!$G$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z227,IF(Inputs!$G$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z227,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z227)))","v":23.693752532715347},{"$f":"(AG$38*(D$11*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AG$39*(D$12*EF!$Q14+D$13*EF!$R14+D$14*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AG$40*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+AG$41*(D$15*EF!$G14+D$16*EF!$D14+(IF(Inputs!$F$114=1,((MMULT($J64:$K64,Inputs!$F$117:$F$118)+MMULT($J67:$K67,Inputs!$F$117:$F$118))*$L$25+$L64+$M64+$L67+$M67)*$AD$25+($AD64+$AD67),IF(Inputs!$F$114=2,($E99*$F$84+$F99)*$AD$25+$AD64+$AD67,($G99*$H$84+$H99)*$AD$25+$AD64+$AD67))))+AG$47*(Electric!$J200+Electric!$K200))/1000000","v":11.035235897704208},{"$f":"(AH$38*(E$11*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AH$39*(E$12*EF!$Q14+E$13*EF!$R14+E$14*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AH$40*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+AH$41*(E$15*EF!$G14+E$16*EF!$D14+E$17*EF!$B14+E$18*EF!$C14+(($N64+$N67)*$O$25+$O64+$O67+$P64+$P67)*$T$25+($T64+$T67))+AH$47*(Electric!$B200+Electric!$C200))/1000000","v":32.724413182477875},{"$f":"(AI$38*(E$11*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AI$39*(E$12*EF!$Q14+E$13*EF!$R14+E$14*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AI$40*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+AI$41*(E$15*EF!$G14+E$16*EF!$D14+E$17*EF!$B14+E$18*EF!$C14+IF(Inputs!$H$114=1,(MMULT($J64:$K64,Inputs!$F$117:$F$118)+MMULT($J67:$K67,Inputs!$F$117:$F$118))*$L$25+$L64+$M64+$L67+$M67,($N64+$N67)*$O$25+$O64+$P64+$O67+$P67)*$U$25+($U64+$U67))+AI$47*(Electric!$J200+Electric!$K200))/1000000","v":37.547884358077994},{"$f":"'T&D'!$AA227+'T&D'!$AB227","v":4.5454549315694353},null,{"$f":"'T&D'!$AE227+'T&D'!$AF227","v":0.59259332843145329},null,{"$f":"(AN$38*(E$11*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AN$39*(E$12*EF!$Q14+E$13*EF!$R14+E$14*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AN$40*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+AN$41*(E$15*EF!$G14+E$16*EF!$D14+E$17*EF!$B14+E$18*EF!$C14+(($Q64+$Q67)*$R$25+($R64+$S64+$R67+$S67))*$T$25+($T64+$T67))+AN$47*(Electric!$B200+Electric!$C200))/1000000","v":32.724413182477875},{"$f":"AO$44*EF!$H14/1000000","v":-53.822342481638955},{"$f":"'T&D'!AC227+'T&D'!AD227","v":5.0208215511653478},null,{"$f":"(AR$38*(E$11*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AR$39*(E$12*EF!$Q14+E$13*EF!$R14+E$14*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AR$40*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+AR$41*(E$15*EF!$G14+E$16*EF!$D14+E$17*EF!$B14+E$18*EF!$C14+(($Q64+$Q67)*$R$25+($R64+$S64+$R67+$S67))*$U$25+($U64+$U67))+AR$47*(Electric!$B200+Electric!$C200))/1000000","v":32.724413182477875},{"$f":"AS$44*EF!$H14/1000000","v":-53.822342481638955},{"$f":"'T&D'!AE227+'T&D'!AF227","v":0.59259332843145329},null,{"$f":"(AV$38*(F$11*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AV$39*(F$12*EF!$Q14+F$13*EF!$R14+F$14*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AV$40*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+AV$41*(F$15*EF!$G14+F$16*EF!$D14+F$17*EF!$B14+F$18*EF!$C14+IF(Inputs!$G$114=1,((MMULT($J64:$K64,Inputs!$F$117:$F$118)+MMULT($J67:$K67,Inputs!$F$117:$F$118))*$L$25+$L64+$M64+$L67+$M67)*$V$25+$V64+$V67,IF(Inputs!$G$114=4,RNG!$Y625*$V$25+$V64+$V67,(($N64+$N67)*$O$25+$O64+$P64+$O67+$P67)*$V$25+$V64+$V67)))+AV$47*(Electric!$B200+Electric!$C200))/1000000","v":7.4399863611803188},null,{"$f":"'T&D'!O227+'T&D'!P227","v":1.8568656158547476},null,{"$f":"(AZ$38*($G$11*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AZ$39*($G$12*EF!$Q14+$G$13*EF!$R14+$G$14*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AZ$40*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+AZ$41*($G$15*EF!$G14+$G$16*EF!$D14+$G$17*EF!$B14+$G$18*EF!$C14+$AZ64*$BA$25+$BA64+$BB64+$AZ$67*$BA$25+$BA$67)+AZ$44*EF!$H14+AZ$47*(Electric!R233))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D190,0)","v":9.2693458266546269},{"$f":"(BA$38*($H$11*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+BA$39*($H$12*EF!$Q14+$H$13*EF!$R14+$H$14*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+BA$40*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+BA$41*($H$15*EF!$G14+$H$16*EF!$D14+$H$17*EF!$B14+$H$18*EF!$C14+$AZ64*$BA$25+$BA64+$BB64+$AZ$67*$BA$25+$BA$67)+BA$47*(Electric!$R233))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D190,0)","v":2.0976473053618396},null,{"$f":"'T&D'!FG227","v":19.833343046794806},{"$f":"'T&D'!FG227","v":19.833343046794806},{"$f":"'T&D'!FD227","v":6.6017693171020282}]
["     N2O",{"$f":"(B$38*($B$11*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+B$39*($B$12*EF!$Q15+$B$13*EF!$R15+$B$14*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+B$40*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+B$41*($B$15*EF!$G15+$B$16*EF!$D15+$B$17*EF!$B15+$B$18*EF!$C15+$B65*$C$25+$C65+$D65)+B$44*EF!$H15+B$47*(Electric!$B201+Electric!$C201))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D191,0)","v":2.1259635079660485E-2},{"$f":"(C$38*($C$11*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+C$39*($C$12*EF!$Q15+$C$13*EF!$R15+$C$14*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+C$40*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+C$41*($C$15*EF!$G15+$C$16*EF!$D15+$C$17*EF!$B15+$C$18*EF!$C15+$B65*$C$25+$C65+$D65)+C$47*(Electric!$B201+Electric!$C201))/1000000","v":1.35076157223226E-2},null,{"$f":"(E$38*($B$11*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+E$39*($B$12*EF!$Q15+$B$13*EF!$R15+$B$14*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+E$40*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+E$41*($B$15*EF!$G15+$B$16*EF!$D15+$B$17*EF!$B15+$B$18*EF!$C15+$E65*$F$25+$F65+$G65)+E$44*EF!$H15+E$47*(Electric!$B201+Electric!$C201))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H191,0)","v":2.0601582807009435E-2},{"$f":"(F$38*($C$11*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+F$39*($C$12*EF!$Q15+$C$13*EF!$R15+$C$14*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+F$40*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+F$41*($C$15*EF!$G15+$C$16*EF!$D15+$C$17*EF!$B15+$C$18*EF!$C15+$E65*$F$25+$F65+$G65)+F$47*(Electric!$B201+Electric!$C201))/1000000","v":1.3489964248000721E-2},null,{"$f":"'T&D_Flowcharts'!$AC$391/'T&D_Flowcharts'!$AE$521*'T&D'!$Z228","v":1.3879438078617372},{"$f":"'T&D'!FE228","v":2.2301464003464961E-2},{"$f":"(J$38*(B$11*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+J$39*(B$12*EF!$Q15+B$13*EF!$R15+B$14*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+J$40*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+J$41*(B$15*EF!$G15+B$16*EF!$D15+B$17*EF!$B15+B$18*EF!$C15+$J65*$L$25+$L65+$M65)+J$44*EF!$H15+J$47*(Electric!$B201+Electric!$C201))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D191,0)","v":2.1259435537365822E-2},{"$f":"(K$38*(B$11*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+K$39*(B$12*EF!$Q15+B$13*EF!$R15+B$14*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+K$40*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+K$41*(B$15*EF!$G15+B$16*EF!$D15+B$17*EF!$B15+B$18*EF!$C15+$K65*$L$25+$L65+$M65)+K$44*EF!$H15+K$47*(Electric!$B201+Electric!$C201))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H191,0)","v":2.0601770895860624E-2},{"$f":"(L$38*(C$11*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+L$39*(C$12*EF!$Q15+C$13*EF!$R15+C$14*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+L$40*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+L$41*(C$15*EF!$G15+C$16*EF!$D15+C$17*EF!$B15+C$18*EF!$C15+MMULT($J65:$K65,Inputs!$F$117:$F$118)*$L$25+$L65+$M65)+L$47*(Electric!$B201+Electric!$C201))/1000000","v":1.3498751886331614E-2},null,{"$f":"(N$38*(B$11*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+N$39*(B$12*EF!$Q15+B$13*EF!$R15+B$14*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+N$40*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+N$41*(B$15*EF!$G15+B$16*EF!$D15+B$17*EF!$B15+B$18*EF!$C15+$N65*$O$25+$O65+$P65)+N$44*EF!$H15+N$47*(Electric!$B201+Electric!$C201))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D191,0)","v":2.1259635079660485E-2},{"$f":"(O$38*(C$11*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+O$39*(C$12*EF!$Q15+C$13*EF!$R15+C$14*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+O$40*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+O$41*(C$15*EF!$G15+C$16*EF!$D15+C$17*EF!$B15+C$18*EF!$C15+$N65*$O$25+$O65+$P65)+O$47*(Electric!$B201+Electric!$C201))/1000000","v":1.35076157223226E-2},null,{"$f":"(Q$38*(B$11*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+Q$39*(B$12*EF!$Q15+B$13*EF!$R15+B$14*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+Q$40*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+Q$41*(B$15*EF!$G15+B$16*EF!$D15+B$17*EF!$B15+B$18*EF!$C15+$Q65*$R$25+$R65+$S65)+Q$44*EF!$H15+Q$47*(Electric!$B201+Electric!$C201))/1000000","v":2.1259635079660485E-2},{"$f":"(R$38*(C$11*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+R$39*(C$12*EF!$Q15+C$13*EF!$R15+C$14*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+R$40*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+R$41*(C$15*EF!$G15+C$16*EF!$D15+C$17*EF!$B15+C$18*EF!$C15+$Q65*$R$25+$R65+$S65)+R$47*(Electric!$B201+Electric!$C201))/1000000","v":1.35076157223226E-2},null,{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z228","v":2.0410938350907899},{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z228","v":2.0410938350907899},{"$f":"'T&D_Flowcharts'!$AC$411/'T&D_Flowcharts'!$AE$521*'T&D'!$Z228","v":0.1020546917545395},{"$f":"'T&D_Flowcharts'!$AC$421/'T&D_Flowcharts'!$AE$521*'T&D'!$Z228","v":0.20410938350907901},{"$f":"'T&D_Flowcharts'!$AC$431/'T&D_Flowcharts'!$AE$521*'T&D'!$Z228","v":0.20410938350907901},{"$f":"IF(Inputs!$F$230=1, 'T&D_Flowcharts'!$AC$441/'T&D_Flowcharts'!$AE$521*'T&D'!$Z228, IF(Inputs!$F$230=2, 'T&D_Flowcharts'!$AC$451/'T&D_Flowcharts'!$AE$521*'T&D'!$Z228,IF(Inputs!$F$230=3,'T&D_Flowcharts'!$AC$461/'T&D_Flowcharts'!$AE$521*'T&D'!$Z228,'T&D_Flowcharts'!$AB$596*'T&D_Flowcharts'!$AC$596/'T&D_Flowcharts'!$AE$521*'T&D'!$Z228)))","v":0.20410938350907901},{"$f":"'T&D_Flowcharts'!$AC$471/'T&D_Flowcharts'!$AE$521*'T&D'!$Z228","v":0.20410938350907901},{"$f":"'T&D_Flowcharts'!$AC$481/'T&D_Flowcharts'!$AE$521*'T&D'!$Z228","v":0.1020546917545395},{"$f":"'T&D_Flowcharts'!$AC$501/'T&D_Flowcharts'!$AE$521*'T&D'!$Z228","v":0.76541018815904627},{"$f":"'T&D_Flowcharts'!$AC$511/'T&D_Flowcharts'!$AE$521*'T&D'!$Z228","v":1.1736289551772041},{"$f":"IF(Inputs!$F$114=1,'T&D'!$Z228, IF(Inputs!$F$114=2, 'T&D_Flowcharts'!$AE$531/'T&D_Flowcharts'!$AE$521*'T&D'!$Z228, 'T&D_Flowcharts'!$AE$541/'T&D_Flowcharts'!$AE$521*'T&D'!$Z228))","v":2.0410938350907899},{"$f":"IF(Inputs!$F$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z228, IF(Inputs!$F$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z228,IF(Inputs!$F$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z228,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z228)))","v":1.5308203763180925},{"$f":"IF(Inputs!$G$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z228, IF(Inputs!$G$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z228,IF(Inputs!$G$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z228,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z228)))","v":1.5308203763180925},{"$f":"(AG$38*(D$11*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AG$39*(D$12*EF!$Q15+D$13*EF!$R15+D$14*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AG$40*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+AG$41*(D$15*EF!$G15+D$16*EF!$D15+(IF(Inputs!$F$114=1,((MMULT($J65:$K65,Inputs!$F$117:$F$118)*$L$25+$L65+$M65)*$AD$25+$AD65),IF(Inputs!$F$114=2,($E100*$F$84+$F100)*$AD$25+$AD65,($G100*$H$84+$H100)*$AD$25+$AD65))))+AG$47*(Electric!$J201+Electric!$K201))/1000000","v":6.2936653159205491E-2},{"$f":"(AH$38*(E$11*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AH$39*(E$12*EF!$Q15+E$13*EF!$R15+E$14*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AH$40*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+AH$41*(E$15*EF!$G15+E$16*EF!$D15+E$17*EF!$B15+E$18*EF!$C15+($N65*$O$25+$O65+$P65)*$T$25+$T65)+AH$47*(Electric!$B201+Electric!$C201))/1000000","v":0.21507366531854882},{"$f":"(AI$38*(E$11*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AI$39*(E$12*EF!$Q15+E$13*EF!$R15+E$14*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AI$40*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+AI$41*(E$15*EF!$G15+E$16*EF!$D15+E$17*EF!$B15+E$18*EF!$C15+IF(Inputs!$H$114=1,MMULT($J65:$K65,Inputs!$F$117:$F$118)*$L$25+$L65+$M65,$N65*$O$25+$O65+$P65)*$U$25+$U65)+AI$47*(Electric!$J201+Electric!$K201))/1000000","v":0.2428642894045672},{"$f":"'T&D'!$AA228+'T&D'!$AB228","v":4.0394529222557089E-2},null,{"$f":"'T&D'!$AE228+'T&D'!$AF228","v":1.8388088458099632E-3},null,{"$f":"(AN$38*(E$11*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AN$39*(E$12*EF!$Q15+E$13*EF!$R15+E$14*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AN$40*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+AN$41*(E$15*EF!$G15+E$16*EF!$D15+E$17*EF!$B15+E$18*EF!$C15+($Q65*$R$25+($R65+$S65))*$T$25+$T65)+AN$47*(Electric!$B201+Electric!$C201))/1000000","v":0.21507366531854882},{"$f":"AO$44*EF!$H15/1000000","v":-1.2082566941434183},{"$f":"'T&D'!AC228+'T&D'!AD228","v":3.8264148455798931E-2},null,{"$f":"(AR$38*(E$11*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AR$39*(E$12*EF!$Q15+E$13*EF!$R15+E$14*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AR$40*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+AR$41*(E$15*EF!$G15+E$16*EF!$D15+E$17*EF!$B15+E$18*EF!$C15+($Q65*$R$25+($R65+$S65))*$U$25+$U65)+AR$47*(Electric!$B201+Electric!$C201))/1000000","v":0.21507366531854882},{"$f":"AS$44*EF!$H15/1000000","v":-1.2082566941434183},{"$f":"'T&D'!AE228+'T&D'!AF228","v":1.8388088458099632E-3},null,{"$f":"(AV$38*(F$11*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AV$39*(F$12*EF!$Q15+F$13*EF!$R15+F$14*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AV$40*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+AV$41*(F$15*EF!$G15+F$16*EF!$D15+F$17*EF!$B15+F$18*EF!$C15+IF(Inputs!$G$114=1,(MMULT($J65:$K65,Inputs!$F$117:$F$118)*$L$25+$L65+$M65)*$V$25+$V65,IF(Inputs!$G$114=4,RNG!$Y626*$V$25+$V65,($N65*$O$25+$O65+$P65)*$V$25+$V65)))+AV$47*(Electric!$B201+Electric!$C201))/1000000","v":2.154578671683911E-2},null,{"$f":"'T&D'!O228+'T&D'!P228","v":1.1825118717971164E-2},null,{"$f":"(AZ$38*($G$11*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AZ$39*($G$12*EF!$Q15+$G$13*EF!$R15+$G$14*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AZ$40*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+AZ$41*($G$15*EF!$G15+$G$16*EF!$D15+$G$17*EF!$B15+$G$18*EF!$C15+$AZ65*$BA$25+$BA65+$BB65)+AZ$44*EF!$H15+AZ$47*(Electric!R234))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D191,0)","v":1.0018551118495702E-2},{"$f":"(BA$38*($H$11*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+BA$39*($H$12*EF!$Q15+$H$13*EF!$R15+$H$14*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+BA$40*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+BA$41*($H$15*EF!$G15+$H$16*EF!$D15+$H$17*EF!$B15+$H$18*EF!$C15+$AZ65*$BA$25+$BA65+$BB65)+BA$47*(Electric!$R234))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D191,0)","v":1.6787005988597777E-2},null,{"$f":"'T&D'!FG228","v":1.6742541799441941},{"$f":"'T&D'!FG228","v":1.6742541799441941},{"$f":"'T&D'!FD228","v":0.55729585517211333}]
["     CO2",{"$f":"(B$38*($B$11*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+B$39*($B$12*EF!$Q16+$B$13*EF!$R16+$B$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+B$40*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+B$41*($B$15*EF!$G16+$B$16*EF!$D16+$B$17*EF!$B16+$B$18*EF!$C16+$B66*$C$25+$C66+$D66)+B$44*EF!$H16+B$47*(Electric!$B202+Electric!$C202))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D192,0)+Inputs!$G$133","v":2358.9407695702944},{"$f":"(C$38*($C$11*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+C$39*($C$12*EF!$Q16+$C$13*EF!$R16+$C$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+C$40*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+C$41*($C$15*EF!$G16+$C$16*EF!$D16+$C$17*EF!$B16+$C$18*EF!$C16+$B66*$C$25+$C66+$D66)+C$47*(Electric!$B202+Electric!$C202))/1000000","v":1785.3826133328134},{"$f":"Inputs!$G$134","v":818.50321573865472},{"$f":"(E$38*($B$11*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+E$39*($B$12*EF!$Q16+$B$13*EF!$R16+$B$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+E$40*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+E$41*($B$15*EF!$G16+$B$16*EF!$D16+$B$17*EF!$B16+$B$18*EF!$C16+$E66*$F$25+$F66+$G66)+E$44*EF!$H16+E$47*(Electric!$B202+Electric!$C202))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H192,0)+Inputs!$H$133","v":2264.4607376334025},{"$f":"(F$38*($C$11*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+F$39*($C$12*EF!$Q16+$C$13*EF!$R16+$C$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+F$40*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+F$41*($C$15*EF!$G16+$C$16*EF!$D16+$C$17*EF!$B16+$C$18*EF!$C16+$E66*$F$25+$F66+$G66)+F$47*(Electric!$B202+Electric!$C202))/1000000","v":1782.8482981621576},{"$f":"Inputs!$G$134","v":818.50321573865472},{"$f":"'T&D_Flowcharts'!$AC$391/'T&D_Flowcharts'!$AE$521*'T&D'!$Z229","v":1758.9124719652514},{"$f":"'T&D'!FE229","v":844.13299657528614},{"$f":"(J$38*(B$11*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+J$39*(B$12*EF!$Q16+B$13*EF!$R16+B$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+J$40*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+J$41*(B$15*EF!$G16+B$16*EF!$D16+B$17*EF!$B16+B$18*EF!$C16+$J66*$L$25+$L66+$M66)+J$44*EF!$H16+J$47*(Electric!$B202+Electric!$C202))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D192,0)+Inputs!$G$133","v":2358.9121202316987},{"$f":"(K$38*(B$11*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+K$39*(B$12*EF!$Q16+B$13*EF!$R16+B$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+K$40*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+K$41*(B$15*EF!$G16+B$16*EF!$D16+B$17*EF!$B16+B$18*EF!$C16+$K66*$L$25+$L66+$M66)+K$44*EF!$H16+K$47*(Electric!$B202+Electric!$C202))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H192,0)+Inputs!$H$133","v":2264.4877425407722},{"$f":"(L$38*(C$11*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+L$39*(C$12*EF!$Q16+C$13*EF!$R16+C$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+L$40*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+L$41*(C$15*EF!$G16+C$16*EF!$D16+C$17*EF!$B16+C$18*EF!$C16+MMULT($J66:$K66,Inputs!$F$117:$F$118)*$L$25+$L66+$M66)+L$47*(Electric!$B202+Electric!$C202))/1000000","v":1784.1099856977205},{"$f":"Inputs!$G$134","v":818.50321573865472},{"$f":"(N$38*($B$11*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+N$39*($B$12*EF!$Q16+$B$13*EF!$R16+$B$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+N$40*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+N$41*($B$15*EF!$G16+$B$16*EF!$D16+$B$17*EF!$B16+$B$18*EF!$C16+$B66*$F$25+$F66+$D66)+N$44*EF!$H16+N$47*(Electric!$B202+Electric!$C202))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D192,0)+Inputs!$G$133","v":2358.8849732602853},{"$f":"(O$38*(C$11*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+O$39*(C$12*EF!$Q16+C$13*EF!$R16+C$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+O$40*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+O$41*(C$15*EF!$G16+C$16*EF!$D16+C$17*EF!$B16+C$18*EF!$C16+$N66*$O$25+$O66+$P66)+O$47*(Electric!$B202+Electric!$C202))/1000000","v":1785.3811166627549},{"$f":"Inputs!$G$134","v":818.50321573865472},{"$f":"(Q$38*(B$11*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+Q$39*(B$12*EF!$Q16+B$13*EF!$R16+B$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+Q$40*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+Q$41*(B$15*EF!$G16+B$16*EF!$D16+B$17*EF!$B16+B$18*EF!$C16+$Q66*$R$25+$R66+$S66)+Q$44*EF!$H16+Q$47*(Electric!$B202+Electric!$C202))/1000000+Inputs!$G$133","v":2358.9407695702944},{"$f":"(R$38*(C$11*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+R$39*(C$12*EF!$Q16+C$13*EF!$R16+C$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+R$40*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+R$41*(C$15*EF!$G16+C$16*EF!$D16+C$17*EF!$B16+C$18*EF!$C16+$Q66*$R$25+$R66+$S66)+R$47*(Electric!$B202+Electric!$C202))/1000000","v":1785.3826133328134},{"$f":"Inputs!$G$134","v":818.50321573865472},{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z229","v":2586.6359881841931},{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z229","v":2586.6359881841931},{"$f":"'T&D_Flowcharts'!$AC$411/'T&D_Flowcharts'!$AE$521*'T&D'!$Z229","v":129.33179940920965},{"$f":"'T&D_Flowcharts'!$AC$421/'T&D_Flowcharts'!$AE$521*'T&D'!$Z229","v":258.6635988184193},{"$f":"'T&D_Flowcharts'!$AC$431/'T&D_Flowcharts'!$AE$521*'T&D'!$Z229","v":258.6635988184193},{"$f":"IF(Inputs!$F$230=1, 'T&D_Flowcharts'!$AC$441/'T&D_Flowcharts'!$AE$521*'T&D'!$Z229, IF(Inputs!$F$230=2, 'T&D_Flowcharts'!$AC$451/'T&D_Flowcharts'!$AE$521*'T&D'!$Z229,IF(Inputs!$F$230=3,'T&D_Flowcharts'!$AC$461/'T&D_Flowcharts'!$AE$521*'T&D'!$Z229,'T&D_Flowcharts'!$AB$596*'T&D_Flowcharts'!$AC$596/'T&D_Flowcharts'!$AE$521*'T&D'!$Z229)))","v":258.6635988184193},{"$f":"'T&D_Flowcharts'!$AC$471/'T&D_Flowcharts'!$AE$521*'T&D'!$Z229","v":258.6635988184193},{"$f":"'T&D_Flowcharts'!$AC$481/'T&D_Flowcharts'!$AE$521*'T&D'!$Z229","v":129.33179940920965},{"$f":"'T&D_Flowcharts'!$AC$501/'T&D_Flowcharts'!$AE$521*'T&D'!$Z229","v":969.98849556907248},{"$f":"'T&D_Flowcharts'!$AC$511/'T&D_Flowcharts'!$AE$521*'T&D'!$Z229","v":1487.315693205911},{"$f":"IF(Inputs!$F$114=1,'T&D'!$Z229, IF(Inputs!$F$114=2, 'T&D_Flowcharts'!$AE$531/'T&D_Flowcharts'!$AE$521*'T&D'!$Z229, 'T&D_Flowcharts'!$AE$541/'T&D_Flowcharts'!$AE$521*'T&D'!$Z229))","v":2586.6359881841931},{"$f":"IF(Inputs!$F$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z229, IF(Inputs!$F$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z229,IF(Inputs!$F$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z229,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z229)))","v":1939.976991138145},{"$f":"IF(Inputs!$G$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z229, IF(Inputs!$G$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z229,IF(Inputs!$G$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z229,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z229)))","v":1939.976991138145},{"$f":"(AG$38*(D$11*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AG$39*(D$12*EF!$Q16+D$13*EF!$R16+D$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AG$40*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+AG$41*(D$15*EF!$G16+D$16*EF!$D16+(IF(Inputs!$F$114=1,((MMULT($J66:$K66,Inputs!$F$117:$F$118)*$L$25+$L66+$M66)*$AD$25+$AD66),IF(Inputs!$F$114=2,($E101*$F$84+$F101)*$AD$25+$AD66,($G101*$H$84+$H101)*$AD$25+$AD66))))+AG$47*(Electric!$J202+Electric!$K202))/1000000","v":3104.1891455231821},{"$f":"(AH$38*(E$11*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AH$39*(E$12*EF!$Q16+E$13*EF!$R16+E$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AH$40*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+AH$41*(E$15*EF!$G16+E$16*EF!$D16+E$17*EF!$B16+E$18*EF!$C16+($N66*$O$25+$O66+$P66)*$T$25+$T66)+AH$47*(Electric!$B202+Electric!$C202))/1000000","v":6713.3470246608458},{"$f":"(AI$38*(E$11*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AI$39*(E$12*EF!$Q16+E$13*EF!$R16+E$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AI$40*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+AI$41*(E$15*EF!$G16+E$16*EF!$D16+E$17*EF!$B16+E$18*EF!$C16+IF(Inputs!$H$114=1,MMULT($J66:$K66,Inputs!$F$117:$F$118)*$L$25+$L66+$M66,$N66*$O$25+$O66+$P66)*$U$25+$U66)+AI$47*(Electric!$J202+Electric!$K202))/1000000","v":7541.9856311756002},{"$f":"'T&D'!$AA229+'T&D'!$AB229","v":1001.173539059651},null,{"$f":"'T&D'!$AE229+'T&D'!$AF229","v":243.94187234270737},null,{"$f":"(AN$38*(E$11*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AN$39*(E$12*EF!$Q16+E$13*EF!$R16+E$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AN$40*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+AN$41*(E$15*EF!$G16+E$16*EF!$D16+E$17*EF!$B16+E$18*EF!$C16+($Q66*$R$25+($R66+$S66))*$T$25+$T66)+AN$47*(Electric!$B202+Electric!$C202))/1000000","v":6713.3526352417366},{"$f":"AO$44*EF!$H16/1000000","v":-65058.342430451245},{"$f":"'T&D'!AC229+'T&D'!AD229","v":671.90431727839984},null,{"$f":"(AR$38*(E$11*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AR$39*(E$12*EF!$Q16+E$13*EF!$R16+E$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AR$40*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+AR$41*(E$15*EF!$G16+E$16*EF!$D16+E$17*EF!$B16+E$18*EF!$C16+($Q66*$R$25+($R66+$S66))*$U$25+$U66)+AR$47*(Electric!$B202+Electric!$C202))/1000000","v":6713.3526352417366},{"$f":"AS$44*EF!$H16/1000000","v":-65058.342430451245},{"$f":"'T&D'!AE229+'T&D'!AF229","v":243.94187234270737},null,{"$f":"(AV$38*(F$11*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AV$39*(F$12*EF!$Q16+F$13*EF!$R16+F$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AV$40*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+AV$41*(F$15*EF!$G16+F$16*EF!$D16+F$17*EF!$B16+F$18*EF!$C16+IF(Inputs!$G$114=1,(MMULT($J66:$K66,Inputs!$F$117:$F$118)*$L$25+$L66+$M66)*$V$25+$V66,IF(Inputs!$G$114=4,RNG!$Y627*$V$25+$V66,($N66*$O$25+$O66+$P66)*$V$25+$V66)))+AV$47*(Electric!$B202+Electric!$C202))/1000000","v":2382.5326422258954},{"$f":"D66","v":818.50321573865472},{"$f":"'T&D'!O229+'T&D'!P229","v":708.21761841135799},null,{"$f":"(AZ$38*($G$11*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AZ$39*($G$12*EF!$Q16+$G$13*EF!$R16+$G$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AZ$40*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+AZ$41*($G$15*EF!$G16+$G$16*EF!$D16+$G$17*EF!$B16+$G$18*EF!$C16+$AZ66*$BA$25+$BA66+$BB66)+AZ$44*EF!$H16+AZ$47*(Electric!R235))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D192,0)","v":2402.2943663397523},{"$f":"(BA$38*($H$11*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+BA$39*($H$12*EF!$Q16+$H$13*EF!$R16+$H$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+BA$40*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+BA$41*($H$15*EF!$G16+$H$16*EF!$D16+$H$17*EF!$B16+$H$18*EF!$C16+$AZ66*$BA$25+$BA66+$BB66)+BA$47*(Electric!$R235))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D192,0)","v":2335.174554895867},1078,{"$f":"'T&D'!FG229","v":2086.3279633610646},{"$f":"'T&D'!FG229","v":2086.3279633610646},{"$f":"'T&D'!FD229","v":694.45962294061769}]
["     CH4: leakage",{"$f":"SUM(Inputs!$G$122:$G$125)","v":144.42272714389139},{"$f":"Inputs!$G$126","v":26.236422817988089},null,{"$f":"SUM(Inputs!$H$122:$H$125)","v":158.08859252976839},{"$f":"Inputs!$G$126","v":26.236422817988089},null,{"$f":"Inputs!$G$127/680*'T&D_Flowcharts'!AC391","v":74.551883373353206},null,{"$f":"SUM(Inputs!$G$122:$G$125)","v":144.42272714389139},{"$f":"SUM(Inputs!$H$122:$H$125)","v":158.08859252976839},{"$f":"Inputs!$G$126","v":26.236422817988089},null,{"$f":"SUM(Inputs!$G$122:$G$125)","v":144.42272714389139},{"$f":"Inputs!$G$126","v":26.236422817988089},null,{"$f":"SUM(Inputs!$G$122:$G$125)","v":144.42272714389139},{"$f":"Inputs!$G$126","v":26.236422817988089},null,{"$f":"Inputs!$G$127/680*'T&D_Flowcharts'!$AC$401","v":109.63512260787236},{"$f":"Inputs!$G$127/680*'T&D_Flowcharts'!$AC$401","v":109.63512260787236},{"$f":"Inputs!$G$127/680*'T&D_Flowcharts'!$AC$411","v":5.4817561303936184},{"$f":"Inputs!$G$127/680*'T&D_Flowcharts'!$AC$421","v":10.963512260787237},{"$f":"Inputs!$G$127/680*'T&D_Flowcharts'!$AC$431","v":10.963512260787237},{"$f":"Inputs!$G$127/680*'T&D_Flowcharts'!$AC441","v":10.963512260787237},{"$f":"Inputs!$G$127/680*'T&D_Flowcharts'!$AC$471","v":10.963512260787237},{"$f":"Inputs!$G$127/680*'T&D_Flowcharts'!$AC$481","v":5.4817561303936184},{"$f":"Inputs!$G$127/680*'T&D_Flowcharts'!$AC$501","v":41.113170977952137},{"$f":"Inputs!$G$127/680*'T&D_Flowcharts'!$AC$511","v":63.040195499526611},{"$f":"Inputs!$G$127/680*IF(Inputs!$F$114=1,'T&D'!CA107,'T&D_Flowcharts'!$AE531/'T&D_Flowcharts'!$AE521*'T&D'!CA107)+Inputs!$G$128","v":127.33452960146806},{"$f":"Inputs!$G$127/680*IF(Inputs!$F$231=1,'T&D'!CA107,IF(Inputs!$F$231=4,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!CA107,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!CA107))+Inputs!$G$128","v":127.33452960146806},{"$f":"Inputs!$G$127/680*IF(Inputs!$G$231=1,'T&D'!CA107,IF(Inputs!$G$231=4,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!CA107,'T&D_Flowcharts'!$AE$531/'T&D_Flowcharts'!$AE$531*'T&D'!CA107))+Inputs!$G$128","v":127.33452960146806},null,{"$f":"AH69*(1-Inputs!$F$300)","v":21.803342192762525},{"$f":"AI69*(1-Inputs!$F$300)","v":21.803342192762525},{"$f":"AJ69*(1-Inputs!$G$300)","v":45.672264172207804},{"$f":"AK69*(1-Inputs!$H$300)","v":21.803342192762521},{"$f":"AL69*(1-Inputs!$G$300)","v":0.65992423026620461},{"$f":"(Inputs!$H$292*Inputs!$H$295/(1-Inputs!$H$292*Inputs!$H$295)*(1-Inputs!$H$300)+Inputs!$J$292*Inputs!$J$295/(1-Inputs!$J$292*Inputs!$J$295)*(1-Inputs!$J$300))*1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36","v":34.859104769572184},{"$f":"AN69*(1-Inputs!$F$300)","v":21.803342192762525},null,{"$f":"AP69*(1-Inputs!$G$300)","v":53.995579136305579},{"$f":"AQ69*(1-Inputs!$H$300)","v":21.803342192762521},{"$f":"AR69*(1-Inputs!$F$300)","v":21.803342192762525},null,{"$f":"AT69*(1-Inputs!$G$300)","v":0.65992423026620461},{"$f":"AU69*(1-Inputs!$H$300)","v":34.859104769572184},{"$f":"F67","v":26.236422817988089},null,null,null,{"$f":"0.18%*FuelSpec_NG_Density/Fuel_Specs!B59*1000000","v":40.284842319430311},{"$f":"0.0026%*FuelSpec_NG_Density/Fuel_Specs!B59*1000000","v":0.58189216683621559},null,{"$f":"0.18%*FuelSpec_NG_Density/Fuel_Specs!B59*1000000","v":40.284842319430311},{"$f":"0.044%*FuelSpec_NG_Density/Fuel_Specs!B59*1000000","v":9.847405900305187}]
["     VOC evaporation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Petroleum!BC143","v":1.3082000000000003}]
["     Misc. Items",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Inputs!F292*Inputs!F295*1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36/(1-Inputs!F292*Inputs!F295)","v":109.01671096381264},{"$f":"Inputs!F292*Inputs!F295*1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36/(1-Inputs!F292*Inputs!F295)","v":109.01671096381264},{"$f":"((Inputs!G296*Inputs!G292)/(1-Inputs!G296*Inputs!G292))*1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36","v":228.36132086103908},{"$f":"(Inputs!H292*Inputs!H296/(1-Inputs!H292*Inputs!H296))*1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36","v":109.01671096381263},{"$f":"((Inputs!G295*Inputs!G292)/(1-Inputs!G295*Inputs!G292)+(Inputs!I292*Inputs!I295)/(1-Inputs!I292*Inputs!I295))*1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36","v":3.2996211513310238},{"$f":"(Inputs!H292*Inputs!H295/(1-Inputs!H292*Inputs!H295)+Inputs!J292*Inputs!J295/(1-Inputs!J292*Inputs!J295))*1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36","v":174.29552384786095},{"$f":"Inputs!F292*Inputs!F295*1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36/(1-Inputs!F292*Inputs!F295)","v":109.01671096381264},null,{"$f":"((Inputs!G297*Inputs!G292)/(1-Inputs!G297*Inputs!G292))*1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36","v":269.97789568152797},{"$f":"(Inputs!H292*Inputs!H295/(1-Inputs!H292*Inputs!H295))*1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36","v":109.01671096381263},{"$f":"Inputs!F292*Inputs!F295*1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36/(1-Inputs!F292*Inputs!F295)","v":109.01671096381264},null,{"$f":"((Inputs!G295*Inputs!G292)/(1-Inputs!G295*Inputs!G292)+(Inputs!I292*Inputs!I295)/(1-Inputs!I292*Inputs!I295))*1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36","v":3.2996211513310238},{"$f":"(Inputs!H292*Inputs!H295/(1-Inputs!H292*Inputs!H295)+Inputs!J292*Inputs!J295/(1-Inputs!J292*Inputs!J295))*1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36","v":174.29552384786095}]
["Urban emissions: grams/mmBtu of fuel throughput"]
["     VOC",{"$f":"(B$38*(($B$11*EF!$L6)*B$24+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+B$39*(($B$12*EF!$Q6+$B$13*EF!$R6+$B$14*EF!$S6)*B$24+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+B$40*(EF!$U6*B$24+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+B$41*(($B$15*EF!$G6+$B$16*EF!$D6+$B$17*EF!$B6+$B$18*EF!$C6)*B$24+$B71*$C$25+$C71+$D71)+B$44*EF!$H6*B$24+B$47*(Electric!$D192+Electric!$E192))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D196,0)","v":3.399400437147352E-2},{"$f":"(C$38*(($C$11*EF!$L6)*C$24+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+C$39*(($C$12*EF!$Q6+$C$13*EF!$R6+$C$14*EF!$S6)*C$24+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+C$40*(EF!$U6*C$24+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+C$41*(($C$15*EF!$G6+$C$16*EF!$D6+$C$17*EF!$B6+$C$18*EF!$C6)*C$24+$B71*$C$25+$C71+$D71)+C$47*(Electric!$D192+Electric!$E192))/1000000","v":5.0550532220982889E-3},{"$f":"D56*C$24","v":4.4000000000000004E-2},{"$f":"(E$38*(($B$11*EF!$L6)*E$24+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+E$39*(($B$12*EF!$Q6+$B$13*EF!$R6+$B$14*EF!$S6)*E$24+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+E$40*(EF!$U6*E$24+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+E$41*(($B$15*EF!$G6+$B$16*EF!$D6+$B$17*EF!$B6+$B$18*EF!$C6)*E$24+$E71*$F$25+$F71+$G71)+E$44*EF!$H6*E$24+E$47*(Electric!$D192+Electric!$E192))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H196,0)","v":3.2328521206090109E-2},{"$f":"(F$38*(($C$11*EF!$L6)*F$24+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+F$39*(($C$12*EF!$Q6+$C$13*EF!$R6+$C$14*EF!$S6)*F$24+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+F$40*(EF!$U6*F$24+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+F$41*(($C$15*EF!$G6+$C$16*EF!$D6+$C$17*EF!$B6+$C$18*EF!$C6)*F$24+$E71*$F$25+$F71+$G71)+F$47*(Electric!$D192+Electric!$E192))/1000000","v":5.0103786049757798E-3},{"$f":"G56*F$24","v":4.4000000000000004E-2},{"$f":"'T&D_Flowcharts'!$AC$391/'T&D_Flowcharts'!$AE$521*'T&D'!$Z231","v":0.52069668692735949},{"$f":"'T&D'!FE231","v":3.3623084982296957E-2},{"$f":"(J$38*((B$11*EF!$L6)*J$24+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+J$39*((B$12*EF!$Q6+B$13*EF!$R6+B$14*EF!$S6)*J$24+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+J$40*(EF!$U6*J$24+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+J$41*((B$15*EF!$G6+B$16*EF!$D6+B$17*EF!$B6+B$18*EF!$C6)*J$24+$J71*$L$25+$L71+$M71)+J$44*EF!$H6*J$24+J$47*(Electric!$D192+Electric!$E192))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D196,0)","v":3.3993499344219066E-2},{"$f":"(K$38*((B$11*EF!$L6)*K$24+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+K$39*((B$12*EF!$Q6+B$13*EF!$R6+B$14*EF!$S6)*K$24+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+K$40*(EF!$U6*K$24+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+K$41*((B$15*EF!$G6+B$16*EF!$D6+B$17*EF!$B6+B$18*EF!$C6)*K$24+$K71*$L$25+$L71+$M71)+K$44*EF!$H6*K$24+K$47*(Electric!$D192+Electric!$E192))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H196,0)","v":3.2328997245499543E-2},{"$f":"(L$38*((C$11*EF!$L6)*L$24+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+L$39*((C$12*EF!$Q6+C$13*EF!$R6+C$14*EF!$S6)*L$24+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+L$40*(EF!$U6*L$24+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+L$41*((C$15*EF!$G6+C$16*EF!$D6+C$17*EF!$B6+C$18*EF!$C6)*L$24+MMULT($J71:$K71,Inputs!$F$117:$F$118)*$L$25+$L71+$M71)+L$47*(Electric!$D192+Electric!$E192))/1000000","v":5.0326194881272317E-3},{"$f":"M56*L$24","v":4.4000000000000004E-2},{"$f":"(N$38*((B$11*EF!$L6)*N$24+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+N$39*((B$12*EF!$Q6+B$13*EF!$R6+B$14*EF!$S6)*N$24+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+N$40*(EF!$U6*N$24+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+N$41*((B$15*EF!$G6+B$16*EF!$D6+B$17*EF!$B6+B$18*EF!$C6)*N$24+N$44*EF!$H6*N$24+$N71*$O$25+$O71+$P71)+N$47*(Electric!$D192+Electric!$E192))/1000000","v":1.5786667687801778E-2},{"$f":"(O$38*((C$11*EF!$L6)*O$24+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+O$39*((C$12*EF!$Q6+C$13*EF!$R6+C$14*EF!$S6)*O$24+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+O$40*(EF!$U6*O$24+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+O$41*((C$15*EF!$G6+C$16*EF!$D6+C$17*EF!$B6+C$18*EF!$C6)*O$24+$N71*$O$25+$O71+$P71)+O$47*(Electric!$D192+Electric!$E192))/1000000","v":2.9009011655043758E-3},{"$f":"P56*O$24","v":0},{"$f":"(Q$38*((B$11*EF!$L6)*Q$24+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+Q$39*((B$12*EF!$Q6+B$13*EF!$R6+B$14*EF!$S6)*Q$24+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+Q$40*(EF!$U6*Q$24+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+Q$41*((B$15*EF!$G6+B$16*EF!$D6+B$17*EF!$B6+B$18*EF!$C6)*Q$24+Q$44*EF!$H6*Q$24+$Q71*$R$25+$R71+$S71)+Q$47*(Electric!$D192+Electric!$E192))/1000000","v":1.5786667687801778E-2},{"$f":"(R$38*((C$11*EF!$L6)*R$24+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+R$39*((C$12*EF!$Q6+C$13*EF!$R6+C$14*EF!$S6)*R$24+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+R$40*(EF!$U6*R$24+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+R$41*((C$15*EF!$G6+C$16*EF!$D6+C$17*EF!$B6+C$18*EF!$C6)*R$24+$Q71*$R$25+$R71+$S71)+R$47*(Electric!$D192+Electric!$E192))/1000000","v":2.9009011655043758E-3},{"$f":"S56*R$24","v":0},{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z231","v":0.76573042195199925},{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z231","v":0.76573042195199925},{"$f":"'T&D_Flowcharts'!$AC$411/'T&D_Flowcharts'!$AE$521*'T&D'!$Z231","v":3.8286521097599967E-2},{"$f":"'T&D_Flowcharts'!$AC$421/'T&D_Flowcharts'!$AE$521*'T&D'!$Z231","v":7.6573042195199933E-2},{"$f":"'T&D_Flowcharts'!$AC$431/'T&D_Flowcharts'!$AE$521*'T&D'!$Z231","v":7.6573042195199933E-2},{"$f":"IF(Inputs!$F$230=1, 'T&D_Flowcharts'!$AC$441/'T&D_Flowcharts'!$AE$521*'T&D'!$Z231, IF(Inputs!$F$230=2, 'T&D_Flowcharts'!$AC$451/'T&D_Flowcharts'!$AE$521*'T&D'!$Z231,IF(Inputs!$F$230=3,'T&D_Flowcharts'!$AC$461/'T&D_Flowcharts'!$AE$521*'T&D'!$Z231,'T&D_Flowcharts'!$AB$596*'T&D_Flowcharts'!$AC$596/'T&D_Flowcharts'!$AE$521*'T&D'!$Z231)))","v":7.6573042195199933E-2},{"$f":"'T&D_Flowcharts'!$AC$471/'T&D_Flowcharts'!$AE$521*'T&D'!$Z231","v":7.6573042195199933E-2},{"$f":"'T&D_Flowcharts'!$AC$481/'T&D_Flowcharts'!$AE$521*'T&D'!$Z231","v":3.8286521097599967E-2},{"$f":"'T&D_Flowcharts'!$AC$501/'T&D_Flowcharts'!$AE$521*'T&D'!$Z231","v":0.28714890823199973},{"$f":"'T&D_Flowcharts'!$AC$511/'T&D_Flowcharts'!$AE$521*'T&D'!$Z231","v":0.44029499262239952},{"$f":"IF(Inputs!$F$114=1,'T&D'!$Z231, IF(Inputs!$F$114=2, 'T&D_Flowcharts'!$AE$531/'T&D_Flowcharts'!$AE$521*'T&D'!$Z231, 'T&D_Flowcharts'!$AE$541/'T&D_Flowcharts'!$AE$521*'T&D'!$Z231))","v":0.76573042195199925},{"$f":"IF(Inputs!$F$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z231, IF(Inputs!$F$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z231,IF(Inputs!$F$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z231,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z231)))","v":0.57429781646399947},{"$f":"IF(Inputs!$G$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z231, IF(Inputs!$G$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z231,IF(Inputs!$G$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z231,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z231)))","v":0.57429781646399947},{"$f":"(AG$38*((D$11*EF!$L6)*AG$24+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+AG$39*((D$12*EF!$Q6+D$13*EF!$R6+D$14*EF!$S6)*AG$24+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+AG$40*(EF!$U6*AG$24+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+AG$41*((D$15*EF!$G6+D$16*EF!$D6)*AG$24+(IF(Inputs!$F$114=1,(MMULT($J71:$K71,Inputs!$F$117:$F$118)*$L$25+$L71+$M71)*$AD$25+$AD71,IF(Inputs!$F$114=2,($E106*$F$105+$F106)*$AD$25+$AD71,($G106*$H$105+$H106)*$AD$25+$AD71))))+AG$47*(Electric!$D192+Electric!$E192))/1000000","v":5.3476078979593812E-2},{"$f":"(AH$38*((E$11*EF!$L6)*AH$24+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+AH$39*((E$12*EF!$Q6+E$13*EF!$R6+E$14*EF!$S6)*AH$24+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+AH$40*(EF!$U6*AH$24+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+AH$41*((E$15*EF!$G6+E$16*EF!$D6+E$17*EF!$B6+E$18*EF!$C6)*AH$24+($N71*$O$25+$O71+$P71)*$T$25+$T71)+AH$47*(Electric!$D192+Electric!$E192))/1000000","v":7.9857237328030128E-2},{"$f":"(AI$38*((E$11*EF!$L6)*AI$24+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+AI$39*((E$12*EF!$Q6+E$13*EF!$R6+E$14*EF!$S6)*AI$24+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+AI$40*(EF!$U6*AI$24+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+AI$41*((E$15*EF!$G6+E$16*EF!$D6+E$17*EF!$B6+E$18*EF!$C6)*AI$24+IF(Inputs!$H$114=1,MMULT($J71:$K71,Inputs!$F$117:$F$118)*L$25+$L71+$M71,$N71*$O$25+$O71+$P71)*$U$25+$U71)+AI$47*(Electric!$D192+Electric!$E192))/1000000","v":0.10825903114174998},{"$f":"'T&D'!AA231+'T&D'!AB231","v":6.2862690547507857E-2},null,{"$f":"'T&D'!AE231+'T&D'!AF231","v":1.5306532081472134E-2},null,{"$f":"(AN$38*((E$11*EF!$L6)*AN$24+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+AN$39*((E$12*EF!$Q6+E$13*EF!$R6+E$14*EF!$S6)*AN$24+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+AN$40*(EF!$U6*AN$24+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+AN$41*((E$15*EF!$G6+E$16*EF!$D6+E$17*EF!$B6+E$18*EF!$C6)*AN$24+($Q71*$R$25+$R71+$S71)*$T$25+$T71)+AN$47*(Electric!$D192+Electric!$E192))/1000000","v":7.9857237328030128E-2},{"$f":"AO56*AO$24","v":0},{"$f":"'T&D'!AC231+'T&D'!AD231+AP68*AP24","v":7.4278651842560231E-2},null,{"$f":"(AR$38*((E$11*EF!$L6)*AR$24+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+AR$39*((E$12*EF!$Q6+E$13*EF!$R6+E$14*EF!$S6)*AR$24+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+AR$40*(EF!$U6*AR$24+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+AR$41*((E$15*EF!$G6+E$16*EF!$D6+E$17*EF!$B6+E$18*EF!$C6)*AR$24+($Q71*$R$25+$R71+$S71)*$U$25+$U71)+AR$47*(Electric!$D192+Electric!$E192))/1000000+AR$48*(M106*N$105+N106)/1000000","v":8.0750278911546361E-2},{"$f":"AS56*AS$24","v":0},{"$f":"'T&D'!AE231+'T&D'!AF231+AT68*AT24","v":1.5306532081472134E-2},null,{"$f":"(AV$38*((F$11*EF!$L6)*AV$24+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+AV$39*((F$12*EF!$Q6+F$13*EF!$R6+F$14*EF!$S6)*AV$24+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+AV$40*(EF!$U6*AV$24+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+AV$41*((F$15*EF!$G6+F$16*EF!$D6+F$17*EF!$B6+F$18*EF!$C6)*AV$24+IF(Inputs!$G$114=1,(MMULT($J71:$K71,Inputs!$F$117:$F$118)*$L$25+$L71+$M71)*$V$25+$V71,IF(Inputs!$G$114=4,RNG!$Y631*$V$25+$V71,($N71*$O$25+$O71+$P71)*$V$25+$V71)))+AV$47*(Electric!$D192+Electric!$E192))/1000000","v":7.2980713498847997E-3},{"$f":"AW56*AV$24","v":4.4387988550237567E-2},{"$f":"'T&D'!O231+'T&D'!P231+AX68*AX24","v":0.93634077326777909},null,{"$f":"(AZ$38*(($G$11*EF!$L6)*AZ$24+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+AZ$39*(($G$12*EF!$Q6+$G$13*EF!$R6+$G$14*EF!$S6)*AZ$24+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+AZ$40*(EF!$U6*AZ$24+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+AZ$41*(($G$15*EF!$G6+$G$16*EF!$D6+$G$17*EF!$B6+$G$18*EF!$C6)*AZ$24+$AZ71*$BA$25+$BA71+$BB71)+AZ$44*EF!$H6*AZ$24+AZ$47*(Electric!$R237))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D196,0)","v":2.8371284145109893E-2},{"$f":"(BA$38*(($H$11*EF!$L6)*BA$24+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+BA$39*(($H$12*EF!$Q6+$H$13*EF!$R6+$H$14*EF!$S6)*BA$24+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+BA$40*(EF!$U6*BA$24+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+BA$41*(($H$15*EF!$G6+$H$16*EF!$D6+$H$17*EF!$B6+$H$18*EF!$C6)*BA$24+$AZ71*$BA$25+$BA71+$BB71)+BA$44*EF!$H6*BA$24+BA$47*(Electric!$R237))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D196,0)","v":7.3964301118509207E-3},null,{"$f":"'T&D'!FG231","v":1.1994066621838126E-3},{"$f":"'T&D'!FG231","v":1.1994066621838126E-3},{"$f":"'T&D'!FD231","v":3.9923708688195583E-4}]
["     CO",{"$f":"(B$38*(($B$11*EF!$L7)*B$24+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+B$39*(($B$12*EF!$Q7+$B$13*EF!$R7+$B$14*EF!$S7)*B$24+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+B$40*(EF!$U7*B$24+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+B$41*(($B$15*EF!$G7+$B$16*EF!$D7+$B$17*EF!$B7+$B$18*EF!$C7)*B$24+$B72*$C$25+$C72+$D72)+B$44*EF!$H7*B$24+B$47*(Electric!$D193+Electric!$E193))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D197,0)","v":0.115507157117506},{"$f":"(C$38*(($C$11*EF!$L7)*C$24+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+C$39*(($C$12*EF!$Q7+$C$13*EF!$R7+$C$14*EF!$S7)*C$24+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+C$40*(EF!$U7*C$24+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+C$41*(($C$15*EF!$G7+$C$16*EF!$D7+$C$17*EF!$B7+$C$18*EF!$C7)*C$24+$B72*$C$25+$C72+$D72)+C$47*(Electric!$D193+Electric!$E193))/1000000","v":2.8883875177748836E-2},1.2E-2,{"$f":"(E$38*(($B$11*EF!$L7)*E$24+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+E$39*(($B$12*EF!$Q7+$B$13*EF!$R7+$B$14*EF!$S7)*E$24+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+E$40*(EF!$U7*E$24+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+E$41*(($B$15*EF!$G7+$B$16*EF!$D7+$B$17*EF!$B7+$B$18*EF!$C7)*E$24+$E72*$F$25+$F72+$G72)+E$44*EF!$H7*E$24+E$47*(Electric!$D193+Electric!$E193))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H197,0)","v":0.1099099791052708},{"$f":"(F$38*(($C$11*EF!$L7)*F$24+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+F$39*(($C$12*EF!$Q7+$C$13*EF!$R7+$C$14*EF!$S7)*F$24+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+F$40*(EF!$U7*F$24+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+F$41*(($C$15*EF!$G7+$C$16*EF!$D7+$C$17*EF!$B7+$C$18*EF!$C7)*F$24+$E72*$F$25+$F72+$G72)+F$47*(Electric!$D193+Electric!$E193))/1000000","v":2.8733737494066169E-2},1.2E-2,{"$f":"'T&D_Flowcharts'!$AC$391/'T&D_Flowcharts'!$AE$521*'T&D'!$Z232","v":2.754797526238558},{"$f":"'T&D'!FE232","v":2.9864006562796992E-2},{"$f":"(J$38*((B$11*EF!$L7)*J$24+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+J$39*((B$12*EF!$Q7+B$13*EF!$R7+B$14*EF!$S7)*J$24+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+J$40*(EF!$U7*J$24+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+J$41*((B$15*EF!$G7+B$16*EF!$D7+B$17*EF!$B7+B$18*EF!$C7)*J$24+$J72*$L$25+$L72+$M72)+J$44*EF!$H7*J$24+J$47*(Electric!$D193+Electric!$E193))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D197,0)","v":0.11550545987582686},{"$f":"(K$38*((B$11*EF!$L7)*K$24+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+K$39*((B$12*EF!$Q7+B$13*EF!$R7+B$14*EF!$S7)*K$24+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+K$40*(EF!$U7*K$24+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+K$41*((B$15*EF!$G7+B$16*EF!$D7+B$17*EF!$B7+B$18*EF!$C7)*K$24+$K72*$L$25+$L72+$M72)+K$44*EF!$H7*K$24+K$47*(Electric!$D193+Electric!$E193))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H197,0)","v":0.10991157892769519},{"$f":"(L$38*((C$11*EF!$L7)*L$24+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+L$39*((C$12*EF!$Q7+C$13*EF!$R7+C$14*EF!$S7)*L$24+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+L$40*(EF!$U7*L$24+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+L$41*((C$15*EF!$G7+C$16*EF!$D7+C$17*EF!$B7+C$18*EF!$C7)*L$24+MMULT($J72:$K72,Inputs!$F$117:$F$118)*$L$25+$L72+$M72)+L$47*(Electric!$D193+Electric!$E193))/1000000","v":2.8808482279684789E-2},1.2E-2,{"$f":"(N$38*((B$11*EF!$L7)*N$24+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+N$39*((B$12*EF!$Q7+B$13*EF!$R7+B$14*EF!$S7)*N$24+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+N$40*(EF!$U7*N$24+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+N$41*((B$15*EF!$G7+B$16*EF!$D7+B$17*EF!$B7+B$18*EF!$C7)*N$24+N$44*EF!$H7*N$24+$N72*$O$25+$O72+$P72)+N$47*(Electric!$D193+Electric!$E193))/1000000","v":1.6173721606044713E-2},{"$f":"(O$38*((C$11*EF!$L7)*O$24+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+O$39*((C$12*EF!$Q7+C$13*EF!$R7+C$14*EF!$S7)*O$24+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+O$40*(EF!$U7*O$24+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+O$41*((C$15*EF!$G7+C$16*EF!$D7+C$17*EF!$B7+C$18*EF!$C7)*O$24+$N72*$O$25+$O72+$P72)+O$47*(Electric!$D193+Electric!$E193))/1000000","v":1.6751018131206372E-2},0,{"$f":"(Q$38*((B$11*EF!$L7)*Q$24+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+Q$39*((B$12*EF!$Q7+B$13*EF!$R7+B$14*EF!$S7)*Q$24+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+Q$40*(EF!$U7*Q$24+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+Q$41*((B$15*EF!$G7+B$16*EF!$D7+B$17*EF!$B7+B$18*EF!$C7)*Q$24+Q$44*EF!$H7*Q$24+$Q72*$R$25+$R72+$S72)+Q$47*(Electric!$D193+Electric!$E193))/1000000","v":1.6173721606044713E-2},{"$f":"(R$38*((C$11*EF!$L7)*R$24+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+R$39*((C$12*EF!$Q7+C$13*EF!$R7+C$14*EF!$S7)*R$24+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+R$40*(EF!$U7*R$24+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+R$41*((C$15*EF!$G7+C$16*EF!$D7+C$17*EF!$B7+C$18*EF!$C7)*R$24+$Q72*$R$25+$R72+$S72)+R$47*(Electric!$D193+Electric!$E193))/1000000","v":1.6751018131206372E-2},0,{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z232","v":4.0511728327037613},{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z232","v":4.0511728327037613},{"$f":"'T&D_Flowcharts'!$AC$411/'T&D_Flowcharts'!$AE$521*'T&D'!$Z232","v":0.20255864163518808},{"$f":"'T&D_Flowcharts'!$AC$421/'T&D_Flowcharts'!$AE$521*'T&D'!$Z232","v":0.40511728327037616},{"$f":"'T&D_Flowcharts'!$AC$431/'T&D_Flowcharts'!$AE$521*'T&D'!$Z232","v":0.40511728327037616},{"$f":"IF(Inputs!$F$230=1, 'T&D_Flowcharts'!$AC$441/'T&D_Flowcharts'!$AE$521*'T&D'!$Z232, IF(Inputs!$F$230=2, 'T&D_Flowcharts'!$AC$451/'T&D_Flowcharts'!$AE$521*'T&D'!$Z232,IF(Inputs!$F$230=3,'T&D_Flowcharts'!$AC$461/'T&D_Flowcharts'!$AE$521*'T&D'!$Z232,'T&D_Flowcharts'!$AB$596*'T&D_Flowcharts'!$AC$596/'T&D_Flowcharts'!$AE$521*'T&D'!$Z232)))","v":0.40511728327037616},{"$f":"'T&D_Flowcharts'!$AC$471/'T&D_Flowcharts'!$AE$521*'T&D'!$Z232","v":0.40511728327037616},{"$f":"'T&D_Flowcharts'!$AC$481/'T&D_Flowcharts'!$AE$521*'T&D'!$Z232","v":0.20255864163518808},{"$f":"'T&D_Flowcharts'!$AC$501/'T&D_Flowcharts'!$AE$521*'T&D'!$Z232","v":1.5191898122639105},{"$f":"'T&D_Flowcharts'!$AC$511/'T&D_Flowcharts'!$AE$521*'T&D'!$Z232","v":2.3294243788046627},{"$f":"IF(Inputs!$F$114=1,'T&D'!$Z232, IF(Inputs!$F$114=2, 'T&D_Flowcharts'!$AE$531/'T&D_Flowcharts'!$AE$521*'T&D'!$Z232, 'T&D_Flowcharts'!$AE$541/'T&D_Flowcharts'!$AE$521*'T&D'!$Z232))","v":4.0511728327037613},{"$f":"IF(Inputs!$F$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z232, IF(Inputs!$F$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z232,IF(Inputs!$F$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z232,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z232)))","v":3.038379624527821},{"$f":"IF(Inputs!$G$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z232, IF(Inputs!$G$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z232,IF(Inputs!$G$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z232,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z232)))","v":3.038379624527821},{"$f":"(AG$38*((D$11*EF!$L7)*AG$24+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+AG$39*((D$12*EF!$Q7+D$13*EF!$R7+D$14*EF!$S7)*AG$24+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+AG$40*(EF!$U7*AG$24+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+AG$41*((D$15*EF!$G7+D$16*EF!$D7)*AG$24+(IF(Inputs!$F$114=1,(MMULT($J72:$K72,Inputs!$F$117:$F$118)*$L$25+$L72+$M72)*$AD$25+$AD72,IF(Inputs!$F$114=2,($E107*$F$105+$F107)*$AD$25+$AD72,($G107*$H$105+$H107)*$AD$25+$AD72))))+AG$47*(Electric!$D193+Electric!$E193))/1000000","v":0.56834725322348811},{"$f":"(AH$38*((E$11*EF!$L7)*AH$24+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+AH$39*((E$12*EF!$Q7+E$13*EF!$R7+E$14*EF!$S7)*AH$24+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+AH$40*(EF!$U7*AH$24+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+AH$41*((E$15*EF!$G7+E$16*EF!$D7+E$17*EF!$B7+E$18*EF!$C7)*AH$24+($N72*$O$25+$O72+$P72)*$T$25+$T72)+AH$47*(Electric!$D193+Electric!$E193))/1000000","v":0.43438141425127264},{"$f":"(AI$38*((E$11*EF!$L7)*AI$24+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+AI$39*((E$12*EF!$Q7+E$13*EF!$R7+E$14*EF!$S7)*AI$24+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+AI$40*(EF!$U7*AI$24+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+AI$41*((E$15*EF!$G7+E$16*EF!$D7+E$17*EF!$B7+E$18*EF!$C7)*AI$24+IF(Inputs!$H$114=1,MMULT($J72:$K72,Inputs!$F$117:$F$118)*L$25+$L72+$M72,$N72*$O$25+$O72+$P72)*$U$25+$U72)+AI$47*(Electric!$D193+Electric!$E193))/1000000","v":0.95309247128601915},{"$f":"'T&D'!AA232+'T&D'!AB232","v":0.12021807759208765},null,{"$f":"'T&D'!AE232+'T&D'!AF232","v":3.0669062726224078E-2},null,{"$f":"(AN$38*((E$11*EF!$L7)*AN$24+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+AN$39*((E$12*EF!$Q7+E$13*EF!$R7+E$14*EF!$S7)*AN$24+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+AN$40*(EF!$U7*AN$24+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+AN$41*((E$15*EF!$G7+E$16*EF!$D7+E$17*EF!$B7+E$18*EF!$C7)*AN$24+($Q72*$R$25+$R72+$S72)*$T$25+$T72)+AN$47*(Electric!$D193+Electric!$E193))/1000000","v":0.43438141425127264},0,{"$f":"'T&D'!AC232+'T&D'!AD232","v":0.14209255860240491},null,{"$f":"(AR$38*((E$11*EF!$L7)*AR$24+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+AR$39*((E$12*EF!$Q7+E$13*EF!$R7+E$14*EF!$S7)*AR$24+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+AR$40*(EF!$U7*AR$24+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+AR$41*((E$15*EF!$G7+E$16*EF!$D7+E$17*EF!$B7+E$18*EF!$C7)*AR$24+($Q72*$R$25+$R72+$S72)*$U$25+$U72)+AR$47*(Electric!$D193+Electric!$E193))/1000000+AR$48*(M107*N$105+N107)/1000000","v":0.43899986698795535},0,{"$f":"'T&D'!AE232+'T&D'!AF232","v":3.0669062726224078E-2},null,{"$f":"(AV$38*((F$11*EF!$L7)*AV$24+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+AV$39*((F$12*EF!$Q7+F$13*EF!$R7+F$14*EF!$S7)*AV$24+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+AV$40*(EF!$U7*AV$24+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+AV$41*((F$15*EF!$G7+F$16*EF!$D7+F$17*EF!$B7+F$18*EF!$C7)*AV$24+IF(Inputs!$G$114=1,(MMULT($J72:$K72,Inputs!$F$117:$F$118)*$L$25+$L72+$M72)*$V$25+$V72,IF(Inputs!$G$114=4,RNG!$Y632*$V$25+$V72,($N72*$O$25+$O72+$P72)*$V$25+$V72)))+AV$47*(Electric!$D193+Electric!$E193))/1000000","v":4.495493355783791E-2},1.21058150591557E-2,{"$f":"'T&D'!O232+'T&D'!P232","v":0.21353260131794299},null,{"$f":"(AZ$38*(($G$11*EF!$L7)*AZ$24+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+AZ$39*(($G$12*EF!$Q7+$G$13*EF!$R7+$G$14*EF!$S7)*AZ$24+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+AZ$40*(EF!$U7*AZ$24+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+AZ$41*(($G$15*EF!$G7+$G$16*EF!$D7+$G$17*EF!$B7+$G$18*EF!$C7)*AZ$24+$AZ72*$BA$25+$BA72+$BB72)+AZ$44*EF!$H7*AZ$24+AZ$47*(Electric!$R238))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D197,0)","v":0.14436880506775868},{"$f":"(BA$38*(($H$11*EF!$L7)*BA$24+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+BA$39*(($H$12*EF!$Q7+$H$13*EF!$R7+$H$14*EF!$S7)*BA$24+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+BA$40*(EF!$U7*BA$24+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+BA$41*(($H$15*EF!$G7+$H$16*EF!$D7+$H$17*EF!$B7+$H$18*EF!$C7)*BA$24+$AZ72*$BA$25+$BA72+$BB72)+BA$44*EF!$H7*BA$24+BA$47*(Electric!$R238))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D197,0)","v":2.4751200702223738E-2},null,{"$f":"'T&D'!FG232","v":5.6711481762049109E-3},{"$f":"'T&D'!FG232","v":5.6711481762049109E-3},{"$f":"'T&D'!FD232","v":1.8877106060271166E-3}]
["     NOx",{"$f":"(B$38*(($B$11*EF!$L8)*B$24+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+B$39*(($B$12*EF!$Q8+$B$13*EF!$R8+$B$14*EF!$S8)*B$24+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+B$40*(EF!$U8*B$24+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+B$41*(($B$15*EF!$G8+$B$16*EF!$D8+$B$17*EF!$B8+$B$18*EF!$C8)*B$24+$B73*$C$25+$C73+$D73)+B$44*EF!$H8*B$24+B$47*(Electric!$D194+Electric!$E194))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D198,0)","v":0.17947170644162047},{"$f":"(C$38*(($C$11*EF!$L8)*C$24+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+C$39*(($C$12*EF!$Q8+$C$13*EF!$R8+$C$14*EF!$S8)*C$24+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+C$40*(EF!$U8*C$24+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+C$41*(($C$15*EF!$G8+$C$16*EF!$D8+$C$17*EF!$B8+$C$18*EF!$C8)*C$24+$B73*$C$25+$C73+$D73)+C$47*(Electric!$D194+Electric!$E194))/1000000","v":7.1608493100226517E-2},1.5460000000000002E-2,{"$f":"(E$38*(($B$11*EF!$L8)*E$24+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+E$39*(($B$12*EF!$Q8+$B$13*EF!$R8+$B$14*EF!$S8)*E$24+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+E$40*(EF!$U8*E$24+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+E$41*(($B$15*EF!$G8+$B$16*EF!$D8+$B$17*EF!$B8+$B$18*EF!$C8)*E$24+$E73*$F$25+$F73+$G73)+E$44*EF!$H8*E$24+E$47*(Electric!$D194+Electric!$E194))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H198,0)","v":0.17080504248287884},{"$f":"(F$38*(($C$11*EF!$L8)*F$24+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+F$39*(($C$12*EF!$Q8+$C$13*EF!$R8+$C$14*EF!$S8)*F$24+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+F$40*(EF!$U8*F$24+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+F$41*(($C$15*EF!$G8+$C$16*EF!$D8+$C$17*EF!$B8+$C$18*EF!$C8)*F$24+$E73*$F$25+$F73+$G73)+F$47*(Electric!$D194+Electric!$E194))/1000000","v":7.137602008450733E-2},1.5460000000000002E-2,{"$f":"'T&D_Flowcharts'!$AC$391/'T&D_Flowcharts'!$AE$521*'T&D'!$Z233","v":3.2759536260605842},{"$f":"'T&D'!FE233","v":6.5024816784065465E-2},{"$f":"(J$38*((B$11*EF!$L8)*J$24+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+J$39*((B$12*EF!$Q8+B$13*EF!$R8+B$14*EF!$S8)*J$24+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+J$40*(EF!$U8*J$24+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+J$41*((B$15*EF!$G8+B$16*EF!$D8+B$17*EF!$B8+B$18*EF!$C8)*J$24+$J73*$L$25+$L73+$M73)+J$44*EF!$H8*J$24+J$47*(Electric!$D194+Electric!$E194))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D198,0)","v":0.17946907843456802},{"$f":"(K$38*((B$11*EF!$L8)*K$24+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+K$39*((B$12*EF!$Q8+B$13*EF!$R8+B$14*EF!$S8)*K$24+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+K$40*(EF!$U8*K$24+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+K$41*((B$15*EF!$G8+B$16*EF!$D8+B$17*EF!$B8+B$18*EF!$C8)*K$24+$K73*$L$25+$L73+$M73)+K$44*EF!$H8*K$24+K$47*(Electric!$D194+Electric!$E194))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H198,0)","v":0.17080751964606994},{"$f":"(L$38*((C$11*EF!$L8)*L$24+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+L$39*((C$12*EF!$Q8+C$13*EF!$R8+C$14*EF!$S8)*L$24+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+L$40*(EF!$U8*L$24+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+L$41*((C$15*EF!$G8+C$16*EF!$D8+C$17*EF!$B8+C$18*EF!$C8)*L$24+MMULT($J73:$K73,Inputs!$F$117:$F$118)*$L$25+$L73+$M73)+L$47*(Electric!$D194+Electric!$E194))/1000000","v":7.1491754824086567E-2},1.5460000000000002E-2,{"$f":"(N$38*((B$11*EF!$L8)*N$24+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+N$39*((B$12*EF!$Q8+B$13*EF!$R8+B$14*EF!$S8)*N$24+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+N$40*(EF!$U8*N$24+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+N$41*((B$15*EF!$G8+B$16*EF!$D8+B$17*EF!$B8+B$18*EF!$C8)*N$24+N$44*EF!$H8*N$24+$N73*$O$25+$O73+$P73)+N$47*(Electric!$D194+Electric!$E194))/1000000","v":4.2309937084765575E-2},{"$f":"(O$38*((C$11*EF!$L8)*O$24+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+O$39*((C$12*EF!$Q8+C$13*EF!$R8+C$14*EF!$S8)*O$24+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+O$40*(EF!$U8*O$24+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+O$41*((C$15*EF!$G8+C$16*EF!$D8+C$17*EF!$B8+C$18*EF!$C8)*O$24+$N73*$O$25+$O73+$P73)+O$47*(Electric!$D194+Electric!$E194))/1000000","v":5.6124929579935125E-2},0,{"$f":"(Q$38*((B$11*EF!$L8)*Q$24+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+Q$39*((B$12*EF!$Q8+B$13*EF!$R8+B$14*EF!$S8)*Q$24+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+Q$40*(EF!$U8*Q$24+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+Q$41*((B$15*EF!$G8+B$16*EF!$D8+B$17*EF!$B8+B$18*EF!$C8)*Q$24+Q$44*EF!$H8*Q$24+$Q73*$R$25+$R73+$S73)+Q$47*(Electric!$D194+Electric!$E194))/1000000","v":4.2309937084765575E-2},{"$f":"(R$38*((C$11*EF!$L8)*R$24+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+R$39*((C$12*EF!$Q8+C$13*EF!$R8+C$14*EF!$S8)*R$24+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+R$40*(EF!$U8*R$24+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+R$41*((C$15*EF!$G8+C$16*EF!$D8+C$17*EF!$B8+C$18*EF!$C8)*R$24+$Q73*$R$25+$R73+$S73)+R$47*(Electric!$D194+Electric!$E194))/1000000","v":5.6124929579935125E-2},0,{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z233","v":4.8175788618538},{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z233","v":4.8175788618538},{"$f":"'T&D_Flowcharts'!$AC$411/'T&D_Flowcharts'!$AE$521*'T&D'!$Z233","v":0.24087894309269001},{"$f":"'T&D_Flowcharts'!$AC$421/'T&D_Flowcharts'!$AE$521*'T&D'!$Z233","v":0.48175788618538001},{"$f":"'T&D_Flowcharts'!$AC$431/'T&D_Flowcharts'!$AE$521*'T&D'!$Z233","v":0.48175788618538001},{"$f":"IF(Inputs!$F$230=1, 'T&D_Flowcharts'!$AC$441/'T&D_Flowcharts'!$AE$521*'T&D'!$Z233, IF(Inputs!$F$230=2, 'T&D_Flowcharts'!$AC$451/'T&D_Flowcharts'!$AE$521*'T&D'!$Z233,IF(Inputs!$F$230=3,'T&D_Flowcharts'!$AC$461/'T&D_Flowcharts'!$AE$521*'T&D'!$Z233,'T&D_Flowcharts'!$AB$596*'T&D_Flowcharts'!$AC$596/'T&D_Flowcharts'!$AE$521*'T&D'!$Z233)))","v":0.48175788618538001},{"$f":"'T&D_Flowcharts'!$AC$471/'T&D_Flowcharts'!$AE$521*'T&D'!$Z233","v":0.48175788618538001},{"$f":"'T&D_Flowcharts'!$AC$481/'T&D_Flowcharts'!$AE$521*'T&D'!$Z233","v":0.24087894309269001},{"$f":"'T&D_Flowcharts'!$AC$501/'T&D_Flowcharts'!$AE$521*'T&D'!$Z233","v":1.806592073195175},{"$f":"'T&D_Flowcharts'!$AC$511/'T&D_Flowcharts'!$AE$521*'T&D'!$Z233","v":2.7701078455659349},{"$f":"IF(Inputs!$F$114=1,'T&D'!$Z233, IF(Inputs!$F$114=2, 'T&D_Flowcharts'!$AE$531/'T&D_Flowcharts'!$AE$521*'T&D'!$Z233, 'T&D_Flowcharts'!$AE$541/'T&D_Flowcharts'!$AE$521*'T&D'!$Z233))","v":4.8175788618538},{"$f":"IF(Inputs!$F$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z233, IF(Inputs!$F$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z233,IF(Inputs!$F$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z233,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z233)))","v":3.61318414639035},{"$f":"IF(Inputs!$G$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z233, IF(Inputs!$G$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z233,IF(Inputs!$G$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z233,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z233)))","v":3.61318414639035},{"$f":"(AG$38*((D$11*EF!$L8)*AG$24+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+AG$39*((D$12*EF!$Q8+D$13*EF!$R8+D$14*EF!$S8)*AG$24+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+AG$40*(EF!$U8*AG$24+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+AG$41*((D$15*EF!$G8+D$16*EF!$D8)*AG$24+(IF(Inputs!$F$114=1,(MMULT($J73:$K73,Inputs!$F$117:$F$118)*$L$25+$L73+$M73)*$AD$25+$AD73,IF(Inputs!$F$114=2,($E108*$F$105+$F108)*$AD$25+$AD73,($G108*$H$105+$H108)*$AD$25+$AD73))))+AG$47*(Electric!$D194+Electric!$E194))/1000000","v":1.9555527247130278},{"$f":"(AH$38*((E$11*EF!$L8)*AH$24+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+AH$39*((E$12*EF!$Q8+E$13*EF!$R8+E$14*EF!$S8)*AH$24+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+AH$40*(EF!$U8*AH$24+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+AH$41*((E$15*EF!$G8+E$16*EF!$D8+E$17*EF!$B8+E$18*EF!$C8)*AH$24+($N73*$O$25+$O73+$P73)*$T$25+$T73)+AH$47*(Electric!$D194+Electric!$E194))/1000000","v":0.60461839622494851},{"$f":"(AI$38*((E$11*EF!$L8)*AI$24+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+AI$39*((E$12*EF!$Q8+E$13*EF!$R8+E$14*EF!$S8)*AI$24+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+AI$40*(EF!$U8*AI$24+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+AI$41*((E$15*EF!$G8+E$16*EF!$D8+E$17*EF!$B8+E$18*EF!$C8)*AI$24+IF(Inputs!$H$114=1,MMULT($J73:$K73,Inputs!$F$117:$F$118)*L$25+$L73+$M73,$N73*$O$25+$O73+$P73)*$U$25+$U73)+AI$47*(Electric!$D194+Electric!$E194))/1000000","v":1.0471217394381562},{"$f":"'T&D'!AA233+'T&D'!AB233","v":1.3444222042435559},null,{"$f":"'T&D'!AE233+'T&D'!AF233","v":0.101233311247668},null,{"$f":"(AN$38*((E$11*EF!$L8)*AN$24+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+AN$39*((E$12*EF!$Q8+E$13*EF!$R8+E$14*EF!$S8)*AN$24+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+AN$40*(EF!$U8*AN$24+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+AN$41*((E$15*EF!$G8+E$16*EF!$D8+E$17*EF!$B8+E$18*EF!$C8)*AN$24+($Q73*$R$25+$R73+$S73)*$T$25+$T73)+AN$47*(Electric!$D194+Electric!$E194))/1000000","v":0.60461839622494851},0,{"$f":"'T&D'!AC233+'T&D'!AD233","v":1.5883781858631081},null,{"$f":"(AR$38*((E$11*EF!$L8)*AR$24+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+AR$39*((E$12*EF!$Q8+E$13*EF!$R8+E$14*EF!$S8)*AR$24+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+AR$40*(EF!$U8*AR$24+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+AR$41*((E$15*EF!$G8+E$16*EF!$D8+E$17*EF!$B8+E$18*EF!$C8)*AR$24+($Q73*$R$25+$R73+$S73)*$U$25+$U73)+AR$47*(Electric!$D194+Electric!$E194))/1000000+AR$48*(M108*N$105+N108)/1000000","v":0.61032607701159325},0,{"$f":"'T&D'!AE233+'T&D'!AF233","v":0.101233311247668},null,{"$f":"(AV$38*((F$11*EF!$L8)*AV$24+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+AV$39*((F$12*EF!$Q8+F$13*EF!$R8+F$14*EF!$S8)*AV$24+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+AV$40*(EF!$U8*AV$24+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+AV$41*((F$15*EF!$G8+F$16*EF!$D8+F$17*EF!$B8+F$18*EF!$C8)*AV$24+IF(Inputs!$G$114=1,(MMULT($J73:$K73,Inputs!$F$117:$F$118)*$L$25+$L73+$M73)*$V$25+$V73,IF(Inputs!$G$114=4,RNG!$Y633*$V$25+$V73,($N73*$O$25+$O73+$P73)*$V$25+$V73)))+AV$47*(Electric!$D194+Electric!$E194))/1000000","v":0.10297219922761983},1.5596325067878929E-2,{"$f":"'T&D'!O233+'T&D'!P233","v":0.88959346914791282},null,{"$f":"(AZ$38*(($G$11*EF!$L8)*AZ$24+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+AZ$39*(($G$12*EF!$Q8+$G$13*EF!$R8+$G$14*EF!$S8)*AZ$24+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+AZ$40*(EF!$U8*AZ$24+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+AZ$41*(($G$15*EF!$G8+$G$16*EF!$D8+$G$17*EF!$B8+$G$18*EF!$C8)*AZ$24+$AZ73*$BA$25+$BA73+$BB73)+AZ$44*EF!$H8*AZ$24+AZ$47*(Electric!$R239))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D198,0)","v":0.17912793019854947},{"$f":"(BA$38*(($H$11*EF!$L8)*BA$24+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+BA$39*(($H$12*EF!$Q8+$H$13*EF!$R8+$H$14*EF!$S8)*BA$24+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+BA$40*(EF!$U8*BA$24+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+BA$41*(($H$15*EF!$G8+$H$16*EF!$D8+$H$17*EF!$B8+$H$18*EF!$C8)*BA$24+$AZ73*$BA$25+$BA73+$BB73)+BA$44*EF!$H8*BA$24+BA$47*(Electric!$R239))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D198,0)","v":4.1748780915165436E-2},null,{"$f":"'T&D'!FG233","v":7.4067112531663376E-3},{"$f":"'T&D'!FG233","v":7.4067112531663376E-3},{"$f":"'T&D'!FD233","v":2.4654138728110175E-3}]
["     PM10",{"$f":"(B$38*(($B$11*EF!$L9)*B$24+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+B$39*(($B$12*EF!$Q9+$B$13*EF!$R9+$B$14*EF!$S9)*B$24+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+B$40*(EF!$U9*B$24+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+B$41*(($B$15*EF!$G9+$B$16*EF!$D9+$B$17*EF!$B9+$B$18*EF!$C9)*B$24+$B74*$C$25+$C74+$D74)+B$44*EF!$H9*B$24+B$47*(Electric!$D195+Electric!$E195))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D199,0)","v":1.12626470687883E-2},{"$f":"(C$38*(($C$11*EF!$L9)*C$24+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+C$39*(($C$12*EF!$Q9+$C$13*EF!$R9+$C$14*EF!$S9)*C$24+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+C$40*(EF!$U9*C$24+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+C$41*(($C$15*EF!$G9+$C$16*EF!$D9+$C$17*EF!$B9+$C$18*EF!$C9)*C$24+$B74*$C$25+$C74+$D74)+C$47*(Electric!$D195+Electric!$E195))/1000000","v":1.6168522591344946E-2},2.0000000000000001E-4,{"$f":"(E$38*(($B$11*EF!$L9)*E$24+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+E$39*(($B$12*EF!$Q9+$B$13*EF!$R9+$B$14*EF!$S9)*E$24+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+E$40*(EF!$U9*E$24+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+E$41*(($B$15*EF!$G9+$B$16*EF!$D9+$B$17*EF!$B9+$B$18*EF!$C9)*E$24+$E74*$F$25+$F74+$G74)+E$44*EF!$H9*E$24+E$47*(Electric!$D195+Electric!$E195))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H199,0)","v":1.0721008273958943E-2},{"$f":"(F$38*(($C$11*EF!$L9)*F$24+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+F$39*(($C$12*EF!$Q9+$C$13*EF!$R9+$C$14*EF!$S9)*F$24+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+F$40*(EF!$U9*F$24+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+F$41*(($C$15*EF!$G9+$C$16*EF!$D9+$C$17*EF!$B9+$C$18*EF!$C9)*F$24+$E74*$F$25+$F74+$G74)+F$47*(Electric!$D195+Electric!$E195))/1000000","v":1.6153993770951777E-2},2.0000000000000001E-4,{"$f":"'T&D_Flowcharts'!$AC$391/'T&D_Flowcharts'!$AE$521*'T&D'!$Z234","v":1.5233220378540809E-2},{"$f":"'T&D'!FE234","v":9.3938839266927959E-3},{"$f":"(J$38*((B$11*EF!$L9)*J$24+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+J$39*((B$12*EF!$Q9+B$13*EF!$R9+B$14*EF!$S9)*J$24+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+J$40*(EF!$U9*J$24+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+J$41*((B$15*EF!$G9+B$16*EF!$D9+B$17*EF!$B9+B$18*EF!$C9)*J$24+$J74*$L$25+$L74+$M74)+J$44*EF!$H9*J$24+J$47*(Electric!$D195+Electric!$E195))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D199,0)","v":1.1262482826747824E-2},{"$f":"(K$38*((B$11*EF!$L9)*K$24+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+K$39*((B$12*EF!$Q9+B$13*EF!$R9+B$14*EF!$S9)*K$24+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+K$40*(EF!$U9*K$24+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+K$41*((B$15*EF!$G9+B$16*EF!$D9+B$17*EF!$B9+B$18*EF!$C9)*K$24+$K74*$L$25+$L74+$M74)+K$44*EF!$H9*K$24+K$47*(Electric!$D195+Electric!$E195))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H199,0)","v":1.072116308874025E-2},{"$f":"(L$38*((C$11*EF!$L9)*L$24+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+L$39*((C$12*EF!$Q9+C$13*EF!$R9+C$14*EF!$S9)*L$24+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+L$40*(EF!$U9*L$24+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+L$41*((C$15*EF!$G9+C$16*EF!$D9+C$17*EF!$B9+C$18*EF!$C9)*L$24+MMULT($J74:$K74,Inputs!$F$117:$F$118)*$L$25+$L74+$M74)+L$47*(Electric!$D195+Electric!$E195))/1000000","v":1.6161226822234719E-2},2.0000000000000001E-4,{"$f":"(N$38*((B$11*EF!$L9)*N$24+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+N$39*((B$12*EF!$Q9+B$13*EF!$R9+B$14*EF!$S9)*N$24+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+N$40*(EF!$U9*N$24+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+N$41*((B$15*EF!$G9+B$16*EF!$D9+B$17*EF!$B9+B$18*EF!$C9)*N$24+N$44*EF!$H9*N$24+$N74*$O$25+$O74+$P74)+N$47*(Electric!$D195+Electric!$E195))/1000000","v":8.367906807418727E-3},{"$f":"(O$38*((C$11*EF!$L9)*O$24+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+O$39*((C$12*EF!$Q9+C$13*EF!$R9+C$14*EF!$S9)*O$24+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+O$40*(EF!$U9*O$24+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+O$41*((C$15*EF!$G9+C$16*EF!$D9+C$17*EF!$B9+C$18*EF!$C9)*O$24+$N74*$O$25+$O74+$P74)+O$47*(Electric!$D195+Electric!$E195))/1000000","v":1.5052929990275845E-2},0,{"$f":"(Q$38*((B$11*EF!$L9)*Q$24+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+Q$39*((B$12*EF!$Q9+B$13*EF!$R9+B$14*EF!$S9)*Q$24+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+Q$40*(EF!$U9*Q$24+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+Q$41*((B$15*EF!$G9+B$16*EF!$D9+B$17*EF!$B9+B$18*EF!$C9)*Q$24+Q$44*EF!$H9*Q$24+$Q74*$R$25+$R74+$S74)+Q$47*(Electric!$D195+Electric!$E195))/1000000","v":8.367906807418727E-3},{"$f":"(R$38*((C$11*EF!$L9)*R$24+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+R$39*((C$12*EF!$Q9+C$13*EF!$R9+C$14*EF!$S9)*R$24+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+R$40*(EF!$U9*R$24+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+R$41*((C$15*EF!$G9+C$16*EF!$D9+C$17*EF!$B9+C$18*EF!$C9)*R$24+$Q74*$R$25+$R74+$S74)+R$47*(Electric!$D195+Electric!$E195))/1000000","v":1.5052929990275845E-2},0,{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z234","v":2.2401794674324717E-2},{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z234","v":2.2401794674324717E-2},{"$f":"'T&D_Flowcharts'!$AC$411/'T&D_Flowcharts'!$AE$521*'T&D'!$Z234","v":1.1200897337162359E-3},{"$f":"'T&D_Flowcharts'!$AC$421/'T&D_Flowcharts'!$AE$521*'T&D'!$Z234","v":2.2401794674324718E-3},{"$f":"'T&D_Flowcharts'!$AC$431/'T&D_Flowcharts'!$AE$521*'T&D'!$Z234","v":2.2401794674324718E-3},{"$f":"IF(Inputs!$F$230=1, 'T&D_Flowcharts'!$AC$441/'T&D_Flowcharts'!$AE$521*'T&D'!$Z234, IF(Inputs!$F$230=2, 'T&D_Flowcharts'!$AC$451/'T&D_Flowcharts'!$AE$521*'T&D'!$Z234,IF(Inputs!$F$230=3,'T&D_Flowcharts'!$AC$461/'T&D_Flowcharts'!$AE$521*'T&D'!$Z234,'T&D_Flowcharts'!$AB$596*'T&D_Flowcharts'!$AC$596/'T&D_Flowcharts'!$AE$521*'T&D'!$Z234)))","v":2.2401794674324718E-3},{"$f":"'T&D_Flowcharts'!$AC$471/'T&D_Flowcharts'!$AE$521*'T&D'!$Z234","v":2.2401794674324718E-3},{"$f":"'T&D_Flowcharts'!$AC$481/'T&D_Flowcharts'!$AE$521*'T&D'!$Z234","v":1.1200897337162359E-3},{"$f":"'T&D_Flowcharts'!$AC$501/'T&D_Flowcharts'!$AE$521*'T&D'!$Z234","v":8.4006730028717697E-3},{"$f":"'T&D_Flowcharts'!$AC$511/'T&D_Flowcharts'!$AE$521*'T&D'!$Z234","v":1.2881031937736711E-2},{"$f":"IF(Inputs!$F$114=1,'T&D'!$Z234, IF(Inputs!$F$114=2, 'T&D_Flowcharts'!$AE$531/'T&D_Flowcharts'!$AE$521*'T&D'!$Z234, 'T&D_Flowcharts'!$AE$541/'T&D_Flowcharts'!$AE$521*'T&D'!$Z234))","v":2.2401794674324717E-2},{"$f":"IF(Inputs!$F$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z234, IF(Inputs!$F$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z234,IF(Inputs!$F$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z234,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z234)))","v":1.6801346005743539E-2},{"$f":"IF(Inputs!$G$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z234, IF(Inputs!$G$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z234,IF(Inputs!$G$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z234,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z234)))","v":1.6801346005743539E-2},{"$f":"(AG$38*((D$11*EF!$L9)*AG$24+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+AG$39*((D$12*EF!$Q9+D$13*EF!$R9+D$14*EF!$S9)*AG$24+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+AG$40*(EF!$U9*AG$24+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+AG$41*((D$15*EF!$G9+D$16*EF!$D9)*AG$24+(IF(Inputs!$F$114=1,(MMULT($J74:$K74,Inputs!$F$117:$F$118)*$L$25+$L74+$M74)*$AD$25+$AD74,IF(Inputs!$F$114=2,($E109*$F$105+$F109)*$AD$25+$AD74,($G109*$H$105+$H109)*$AD$25+$AD74))))+AG$47*(Electric!$D195+Electric!$E195))/1000000","v":0.53651316141914729},{"$f":"(AH$38*((E$11*EF!$L9)*AH$24+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+AH$39*((E$12*EF!$Q9+E$13*EF!$R9+E$14*EF!$S9)*AH$24+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+AH$40*(EF!$U9*AH$24+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+AH$41*((E$15*EF!$G9+E$16*EF!$D9+E$17*EF!$B9+E$18*EF!$C9)*AH$24+($N74*$O$25+$O74+$P74)*$T$25+$T74)+AH$47*(Electric!$D195+Electric!$E195))/1000000","v":3.8961402678640344E-2},{"$f":"(AI$38*((E$11*EF!$L9)*AI$24+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+AI$39*((E$12*EF!$Q9+E$13*EF!$R9+E$14*EF!$S9)*AI$24+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+AI$40*(EF!$U9*AI$24+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+AI$41*((E$15*EF!$G9+E$16*EF!$D9+E$17*EF!$B9+E$18*EF!$C9)*AI$24+IF(Inputs!$H$114=1,MMULT($J74:$K74,Inputs!$F$117:$F$118)*L$25+$L74+$M74,$N74*$O$25+$O74+$P74)*$U$25+$U74)+AI$47*(Electric!$D195+Electric!$E195))/1000000","v":8.3327332298821721E-2},{"$f":"'T&D'!AA234+'T&D'!AB234","v":6.0251605929361837E-2},null,{"$f":"'T&D'!AE234+'T&D'!AF234","v":3.8331806547615942E-3},null,{"$f":"(AN$38*((E$11*EF!$L9)*AN$24+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+AN$39*((E$12*EF!$Q9+E$13*EF!$R9+E$14*EF!$S9)*AN$24+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+AN$40*(EF!$U9*AN$24+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+AN$41*((E$15*EF!$G9+E$16*EF!$D9+E$17*EF!$B9+E$18*EF!$C9)*AN$24+($Q74*$R$25+$R74+$S74)*$T$25+$T74)+AN$47*(Electric!$D195+Electric!$E195))/1000000","v":3.8961402678640344E-2},0,{"$f":"'T&D'!AC234+'T&D'!AD234","v":7.1182311839866938E-2},null,{"$f":"(AR$38*((E$11*EF!$L9)*AR$24+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+AR$39*((E$12*EF!$Q9+E$13*EF!$R9+E$14*EF!$S9)*AR$24+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+AR$40*(EF!$U9*AR$24+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+AR$41*((E$15*EF!$G9+E$16*EF!$D9+E$17*EF!$B9+E$18*EF!$C9)*AR$24+($Q74*$R$25+$R74+$S74)*$U$25+$U74)+AR$47*(Electric!$D195+Electric!$E195))/1000000+AR$48*(M109*N$105+N109)/1000000","v":3.9051457990542084E-2},0,{"$f":"'T&D'!AE234+'T&D'!AF234","v":3.8331806547615942E-3},null,{"$f":"(AV$38*((F$11*EF!$L9)*AV$24+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+AV$39*((F$12*EF!$Q9+F$13*EF!$R9+F$14*EF!$S9)*AV$24+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+AV$40*(EF!$U9*AV$24+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+AV$41*((F$15*EF!$G9+F$16*EF!$D9+F$17*EF!$B9+F$18*EF!$C9)*AV$24+IF(Inputs!$G$114=1,(MMULT($J74:$K74,Inputs!$F$117:$F$118)*$L$25+$L74+$M74)*$V$25+$V74,IF(Inputs!$G$114=4,RNG!$Y634*$V$25+$V74,($N74*$O$25+$O74+$P74)*$V$25+$V74)))+AV$47*(Electric!$D195+Electric!$E195))/1000000","v":2.1457156068223432E-2},2.0176358431926166E-4,{"$f":"'T&D'!O234+'T&D'!P234","v":7.1711281349403924E-2},null,{"$f":"(AZ$38*(($G$11*EF!$L9)*AZ$24+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+AZ$39*(($G$12*EF!$Q9+$G$13*EF!$R9+$G$14*EF!$S9)*AZ$24+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+AZ$40*(EF!$U9*AZ$24+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+AZ$41*(($G$15*EF!$G9+$G$16*EF!$D9+$G$17*EF!$B9+$G$18*EF!$C9)*AZ$24+$AZ74*$BA$25+$BA74+$BB74)+AZ$44*EF!$H9*AZ$24+AZ$47*(Electric!$R240))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D199,0)","v":2.9807313262679904E-3},{"$f":"(BA$38*(($H$11*EF!$L9)*BA$24+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+BA$39*(($H$12*EF!$Q9+$H$13*EF!$R9+$H$14*EF!$S9)*BA$24+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+BA$40*(EF!$U9*BA$24+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+BA$41*(($H$15*EF!$G9+$H$16*EF!$D9+$H$17*EF!$B9+$H$18*EF!$C9)*BA$24+$AZ74*$BA$25+$BA74+$BB74)+BA$44*EF!$H9*BA$24+BA$47*(Electric!$R240))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D199,0)","v":3.4120524261053225E-3},null,{"$f":"'T&D'!FG234","v":2.1436865233380467E-4},{"$f":"'T&D'!FG234","v":2.1436865233380467E-4},{"$f":"'T&D'!FD234","v":7.1355211685028119E-5}]
["     PM2.5",{"$f":"(B$38*(($B$11*EF!$L10)*B$24+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+B$39*(($B$12*EF!$Q10+$B$13*EF!$R10+$B$14*EF!$S10)*B$24+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+B$40*(EF!$U10*B$24+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+B$41*(($B$15*EF!$G10+$B$16*EF!$D10+$B$17*EF!$B10+$B$18*EF!$C10)*B$24+$B75*$C$25+$C75+$D75)+B$44*EF!$H10*B$24+B$47*(Electric!$D196+Electric!$E196))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D200,0)","v":8.3446172813094483E-3},{"$f":"(C$38*(($C$11*EF!$L10)*C$24+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+C$39*(($C$12*EF!$Q10+$C$13*EF!$R10+$C$14*EF!$S10)*C$24+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+C$40*(EF!$U10*C$24+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+C$41*(($C$15*EF!$G10+$C$16*EF!$D10+$C$17*EF!$B10+$C$18*EF!$C10)*C$24+$B75*$C$25+$C75+$D75)+C$47*(Electric!$D196+Electric!$E196))/1000000","v":1.1685524143931668E-2},1E-4,{"$f":"(E$38*(($B$11*EF!$L10)*E$24+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+E$39*(($B$12*EF!$Q10+$B$13*EF!$R10+$B$14*EF!$S10)*E$24+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+E$40*(EF!$U10*E$24+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+E$41*(($B$15*EF!$G10+$B$16*EF!$D10+$B$17*EF!$B10+$B$18*EF!$C10)*E$24+$E75*$F$25+$F75+$G75)+E$44*EF!$H10*E$24+E$47*(Electric!$D196+Electric!$E196))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H200,0)","v":7.946701816791293E-3},{"$f":"(F$38*(($C$11*EF!$L10)*F$24+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+F$39*(($C$12*EF!$Q10+$C$13*EF!$R10+$C$14*EF!$S10)*F$24+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+F$40*(EF!$U10*F$24+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+F$41*(($C$15*EF!$G10+$C$16*EF!$D10+$C$17*EF!$B10+$C$18*EF!$C10)*F$24+$E75*$F$25+$F75+$G75)+F$47*(Electric!$D196+Electric!$E196))/1000000","v":1.1674850531976918E-2},1E-4,{"$f":"'T&D_Flowcharts'!$AC$391/'T&D_Flowcharts'!$AE$521*'T&D'!$Z235","v":1.2137588127981406E-2},{"$f":"'T&D'!FE235","v":6.0564061267622165E-3},{"$f":"(J$38*((B$11*EF!$L10)*J$24+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+J$39*((B$12*EF!$Q10+B$13*EF!$R10+B$14*EF!$S10)*J$24+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+J$40*(EF!$U10*J$24+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+J$41*((B$15*EF!$G10+B$16*EF!$D10+B$17*EF!$B10+B$18*EF!$C10)*J$24+$J75*$L$25+$L75+$M75)+J$44*EF!$H10*J$24+J$47*(Electric!$D196+Electric!$E196))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D200,0)","v":8.3444966207355496E-3},{"$f":"(K$38*((B$11*EF!$L10)*K$24+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+K$39*((B$12*EF!$Q10+B$13*EF!$R10+B$14*EF!$S10)*K$24+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+K$40*(EF!$U10*K$24+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+K$41*((B$15*EF!$G10+B$16*EF!$D10+B$17*EF!$B10+B$18*EF!$C10)*K$24+$K75*$L$25+$L75+$M75)+K$44*EF!$H10*K$24+K$47*(Electric!$D196+Electric!$E196))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H200,0)","v":7.946815551620124E-3},{"$f":"(L$38*((C$11*EF!$L10)*L$24+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+L$39*((C$12*EF!$Q10+C$13*EF!$R10+C$14*EF!$S10)*L$24+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+L$40*(EF!$U10*L$24+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+L$41*((C$15*EF!$G10+C$16*EF!$D10+C$17*EF!$B10+C$18*EF!$C10)*L$24+MMULT($J75:$K75,Inputs!$F$117:$F$118)*$L$25+$L75+$M75)+L$47*(Electric!$D196+Electric!$E196))/1000000","v":1.1680164300098052E-2},1E-4,{"$f":"(N$38*((B$11*EF!$L10)*N$24+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+N$39*((B$12*EF!$Q10+B$13*EF!$R10+B$14*EF!$S10)*N$24+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+N$40*(EF!$U10*N$24+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+N$41*((B$15*EF!$G10+B$16*EF!$D10+B$17*EF!$B10+B$18*EF!$C10)*N$24+N$44*EF!$H10*N$24+$N75*$O$25+$O75+$P75)+N$47*(Electric!$D196+Electric!$E196))/1000000","v":5.6568641149945089E-3},{"$f":"(O$38*((C$11*EF!$L10)*O$24+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+O$39*((C$12*EF!$Q10+C$13*EF!$R10+C$14*EF!$S10)*O$24+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+O$40*(EF!$U10*O$24+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+O$41*((C$15*EF!$G10+C$16*EF!$D10+C$17*EF!$B10+C$18*EF!$C10)*O$24+$N75*$O$25+$O75+$P75)+O$47*(Electric!$D196+Electric!$E196))/1000000","v":1.0597902040160829E-2},0,{"$f":"(Q$38*((B$11*EF!$L10)*Q$24+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+Q$39*((B$12*EF!$Q10+B$13*EF!$R10+B$14*EF!$S10)*Q$24+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+Q$40*(EF!$U10*Q$24+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+Q$41*((B$15*EF!$G10+B$16*EF!$D10+B$17*EF!$B10+B$18*EF!$C10)*Q$24+Q$44*EF!$H10*Q$24+$Q75*$R$25+$R75+$S75)+Q$47*(Electric!$D196+Electric!$E196))/1000000","v":5.6568641149945089E-3},{"$f":"(R$38*((C$11*EF!$L10)*R$24+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+R$39*((C$12*EF!$Q10+C$13*EF!$R10+C$14*EF!$S10)*R$24+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+R$40*(EF!$U10*R$24+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+R$41*((C$15*EF!$G10+C$16*EF!$D10+C$17*EF!$B10+C$18*EF!$C10)*R$24+$Q75*$R$25+$R75+$S75)+R$47*(Electric!$D196+Electric!$E196))/1000000","v":1.0597902040160829E-2},0,{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z235","v":1.7849394305855009E-2},{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z235","v":1.7849394305855009E-2},{"$f":"'T&D_Flowcharts'!$AC$411/'T&D_Flowcharts'!$AE$521*'T&D'!$Z235","v":8.924697152927505E-4},{"$f":"'T&D_Flowcharts'!$AC$421/'T&D_Flowcharts'!$AE$521*'T&D'!$Z235","v":1.784939430585501E-3},{"$f":"'T&D_Flowcharts'!$AC$431/'T&D_Flowcharts'!$AE$521*'T&D'!$Z235","v":1.784939430585501E-3},{"$f":"IF(Inputs!$F$230=1, 'T&D_Flowcharts'!$AC$441/'T&D_Flowcharts'!$AE$521*'T&D'!$Z235, IF(Inputs!$F$230=2, 'T&D_Flowcharts'!$AC$451/'T&D_Flowcharts'!$AE$521*'T&D'!$Z235,IF(Inputs!$F$230=3,'T&D_Flowcharts'!$AC$461/'T&D_Flowcharts'!$AE$521*'T&D'!$Z235,'T&D_Flowcharts'!$AB$596*'T&D_Flowcharts'!$AC$596/'T&D_Flowcharts'!$AE$521*'T&D'!$Z235)))","v":1.784939430585501E-3},{"$f":"'T&D_Flowcharts'!$AC$471/'T&D_Flowcharts'!$AE$521*'T&D'!$Z235","v":1.784939430585501E-3},{"$f":"'T&D_Flowcharts'!$AC$481/'T&D_Flowcharts'!$AE$521*'T&D'!$Z235","v":8.924697152927505E-4},{"$f":"'T&D_Flowcharts'!$AC$501/'T&D_Flowcharts'!$AE$521*'T&D'!$Z235","v":6.693522864695628E-3},{"$f":"'T&D_Flowcharts'!$AC$511/'T&D_Flowcharts'!$AE$521*'T&D'!$Z235","v":1.0263401725866629E-2},{"$f":"IF(Inputs!$F$114=1,'T&D'!$Z235, IF(Inputs!$F$114=2, 'T&D_Flowcharts'!$AE$531/'T&D_Flowcharts'!$AE$521*'T&D'!$Z235, 'T&D_Flowcharts'!$AE$541/'T&D_Flowcharts'!$AE$521*'T&D'!$Z235))","v":1.7849394305855009E-2},{"$f":"IF(Inputs!$F$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z235, IF(Inputs!$F$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z235,IF(Inputs!$F$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z235,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z235)))","v":1.3387045729391256E-2},{"$f":"IF(Inputs!$G$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z235, IF(Inputs!$G$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z235,IF(Inputs!$G$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z235,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z235)))","v":1.3387045729391256E-2},{"$f":"(AG$38*((D$11*EF!$L10)*AG$24+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+AG$39*((D$12*EF!$Q10+D$13*EF!$R10+D$14*EF!$S10)*AG$24+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+AG$40*(EF!$U10*AG$24+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+AG$41*((D$15*EF!$G10+D$16*EF!$D10)*AG$24+(IF(Inputs!$F$114=1,(MMULT($J75:$K75,Inputs!$F$117:$F$118)*$L$25+$L75+$M75)*$AD$25+$AD75,IF(Inputs!$F$114=2,($E110*$F$105+$F110)*$AD$25+$AD75,($G110*$H$105+$H110)*$AD$25+$AD75))))+AG$47*(Electric!$D196+Electric!$E196))/1000000","v":0.37858883066307475},{"$f":"(AH$38*((E$11*EF!$L10)*AH$24+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+AH$39*((E$12*EF!$Q10+E$13*EF!$R10+E$14*EF!$S10)*AH$24+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+AH$40*(EF!$U10*AH$24+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+AH$41*((E$15*EF!$G10+E$16*EF!$D10+E$17*EF!$B10+E$18*EF!$C10)*AH$24+($N75*$O$25+$O75+$P75)*$T$25+$T75)+AH$47*(Electric!$D196+Electric!$E196))/1000000","v":2.7665224279236119E-2},{"$f":"(AI$38*((E$11*EF!$L10)*AI$24+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+AI$39*((E$12*EF!$Q10+E$13*EF!$R10+E$14*EF!$S10)*AI$24+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+AI$40*(EF!$U10*AI$24+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+AI$41*((E$15*EF!$G10+E$16*EF!$D10+E$17*EF!$B10+E$18*EF!$C10)*AI$24+IF(Inputs!$H$114=1,MMULT($J75:$K75,Inputs!$F$117:$F$118)*L$25+$L75+$M75,$N75*$O$25+$O75+$P75)*$U$25+$U75)+AI$47*(Electric!$D196+Electric!$E196))/1000000","v":7.0607865864530953E-2},{"$f":"'T&D'!AA235+'T&D'!AB235","v":5.4117075486196105E-2},null,{"$f":"'T&D'!AE235+'T&D'!AF235","v":2.8549476009584063E-3},null,{"$f":"(AN$38*((E$11*EF!$L10)*AN$24+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+AN$39*((E$12*EF!$Q10+E$13*EF!$R10+E$14*EF!$S10)*AN$24+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+AN$40*(EF!$U10*AN$24+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+AN$41*((E$15*EF!$G10+E$16*EF!$D10+E$17*EF!$B10+E$18*EF!$C10)*AN$24+($Q75*$R$25+$R75+$S75)*$T$25+$T75)+AN$47*(Electric!$D196+Electric!$E196))/1000000","v":2.7665224279236119E-2},0,{"$f":"'T&D'!AC235+'T&D'!AD235","v":6.3934654618821793E-2},null,{"$f":"(AR$38*((E$11*EF!$L10)*AR$24+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+AR$39*((E$12*EF!$Q10+E$13*EF!$R10+E$14*EF!$S10)*AR$24+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+AR$40*(EF!$U10*AR$24+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+AR$41*((E$15*EF!$G10+E$16*EF!$D10+E$17*EF!$B10+E$18*EF!$C10)*AR$24+($Q75*$R$25+$R75+$S75)*$U$25+$U75)+AR$47*(Electric!$D196+Electric!$E196))/1000000+AR$48*(M110*N$105+N110)/1000000","v":2.7730893587704804E-2},0,{"$f":"'T&D'!AE235+'T&D'!AF235","v":2.8549476009584063E-3},null,{"$f":"(AV$38*((F$11*EF!$L10)*AV$24+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+AV$39*((F$12*EF!$Q10+F$13*EF!$R10+F$14*EF!$S10)*AV$24+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+AV$40*(EF!$U10*AV$24+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+AV$41*((F$15*EF!$G10+F$16*EF!$D10+F$17*EF!$B10+F$18*EF!$C10)*AV$24+IF(Inputs!$G$114=1,(MMULT($J75:$K75,Inputs!$F$117:$F$118)*$L$25+$L75+$M75)*$V$25+$V75,IF(Inputs!$G$114=4,RNG!$Y635*$V$25+$V75,($N75*$O$25+$O75+$P75)*$V$25+$V75)))+AV$47*(Electric!$D196+Electric!$E196))/1000000","v":1.5508863188210846E-2},1.0088179215963083E-4,{"$f":"'T&D'!O235+'T&D'!P235","v":5.6153504229581909E-2},null,{"$f":"(AZ$38*(($G$11*EF!$L10)*AZ$24+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+AZ$39*(($G$12*EF!$Q10+$G$13*EF!$R10+$G$14*EF!$S10)*AZ$24+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+AZ$40*(EF!$U10*AZ$24+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+AZ$41*(($G$15*EF!$G10+$G$16*EF!$D10+$G$17*EF!$B10+$G$18*EF!$C10)*AZ$24+$AZ75*$BA$25+$BA75+$BB75)+AZ$44*EF!$H10*AZ$24+AZ$47*(Electric!$R241))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D200,0)","v":2.7108192972235593E-3},{"$f":"(BA$38*(($H$11*EF!$L10)*BA$24+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+BA$39*(($H$12*EF!$Q10+$H$13*EF!$R10+$H$14*EF!$S10)*BA$24+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+BA$40*(EF!$U10*BA$24+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+BA$41*(($H$15*EF!$G10+$H$16*EF!$D10+$H$17*EF!$B10+$H$18*EF!$C10)*BA$24+$AZ75*$BA$25+$BA75+$BB75)+BA$44*EF!$H10*BA$24+BA$47*(Electric!$R241))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D200,0)","v":2.7200068201235035E-3},null,{"$f":"'T&D'!FG235","v":1.8211158098127859E-4},{"$f":"'T&D'!FG235","v":1.8211158098127859E-4},{"$f":"'T&D'!FD235","v":6.0618053384874979E-5}]
["     SOx",{"$f":"(B$38*(($B$11*EF!$L11)*B$24+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+B$39*(($B$12*EF!$Q11+$B$13*EF!$R11+$B$14*EF!$S11)*B$24+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+B$40*(EF!$U11*B$24+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+B$41*(($B$15*EF!$G11+$B$16*EF!$D11+$B$17*EF!$B11+$B$18*EF!$C11)*B$24+$B76*$C$25+$C76+$D76)+B$44*EF!$H11*B$24+B$47*(Electric!$D197+Electric!$E197))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D201,0)","v":8.4771636022396471E-2},{"$f":"(C$38*(($C$11*EF!$L11)*C$24+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+C$39*(($C$12*EF!$Q11+$C$13*EF!$R11+$C$14*EF!$S11)*C$24+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+C$40*(EF!$U11*C$24+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+C$41*(($C$15*EF!$G11+$C$16*EF!$D11+$C$17*EF!$B11+$C$18*EF!$C11)*C$24+$B76*$C$25+$C76+$D76)+C$47*(Electric!$D197+Electric!$E197))/1000000","v":0.13441241000894302},0.10089000000000001,{"$f":"(E$38*(($B$11*EF!$L11)*E$24+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+E$39*(($B$12*EF!$Q11+$B$13*EF!$R11+$B$14*EF!$S11)*E$24+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+E$40*(EF!$U11*E$24+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+E$41*(($B$15*EF!$G11+$B$16*EF!$D11+$B$17*EF!$B11+$B$18*EF!$C11)*E$24+$E76*$F$25+$F76+$G76)+E$44*EF!$H11*E$24+E$47*(Electric!$D197+Electric!$E197))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H201,0)","v":8.0597281777651977E-2},{"$f":"(F$38*(($C$11*EF!$L11)*F$24+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+F$39*(($C$12*EF!$Q11+$C$13*EF!$R11+$C$14*EF!$S11)*F$24+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+F$40*(EF!$U11*F$24+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+F$41*(($C$15*EF!$G11+$C$16*EF!$D11+$C$17*EF!$B11+$C$18*EF!$C11)*F$24+$E76*$F$25+$F76+$G76)+F$47*(Electric!$D197+Electric!$E197))/1000000","v":0.13430043789088517},0.10089000000000001,{"$f":"'T&D_Flowcharts'!$AC$391/'T&D_Flowcharts'!$AE$521*'T&D'!$Z236","v":9.5139672606888423E-2},{"$f":"'T&D'!FE236","v":9.9126525260261805E-2},{"$f":"(J$38*((B$11*EF!$L11)*J$24+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+J$39*((B$12*EF!$Q11+B$13*EF!$R11+B$14*EF!$S11)*J$24+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+J$40*(EF!$U11*J$24+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+J$41*((B$15*EF!$G11+B$16*EF!$D11+B$17*EF!$B11+B$18*EF!$C11)*J$24+$J76*$L$25+$L76+$M76)+J$44*EF!$H11*J$24+J$47*(Electric!$D197+Electric!$E197))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D201,0)","v":8.4770370225955446E-2},{"$f":"(K$38*((B$11*EF!$L11)*K$24+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+K$39*((B$12*EF!$Q11+B$13*EF!$R11+B$14*EF!$S11)*K$24+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+K$40*(EF!$U11*K$24+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+K$41*((B$15*EF!$G11+B$16*EF!$D11+B$17*EF!$B11+B$18*EF!$C11)*K$24+$K76*$L$25+$L76+$M76)+K$44*EF!$H11*K$24+K$47*(Electric!$D197+Electric!$E197))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H201,0)","v":8.059847491918036E-2},{"$f":"(L$38*((C$11*EF!$L11)*L$24+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+L$39*((C$12*EF!$Q11+C$13*EF!$R11+C$14*EF!$S11)*L$24+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+L$40*(EF!$U11*L$24+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+L$41*((C$15*EF!$G11+C$16*EF!$D11+C$17*EF!$B11+C$18*EF!$C11)*L$24+MMULT($J76:$K76,Inputs!$F$117:$F$118)*$L$25+$L76+$M76)+L$47*(Electric!$D197+Electric!$E197))/1000000","v":0.13435618227000579},0.10089000000000001,{"$f":"(N$38*((B$11*EF!$L11)*N$24+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+N$39*((B$12*EF!$Q11+B$13*EF!$R11+B$14*EF!$S11)*N$24+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+N$40*(EF!$U11*N$24+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+N$41*((B$15*EF!$G11+B$16*EF!$D11+B$17*EF!$B11+B$18*EF!$C11)*N$24+N$44*EF!$H11*N$24+$N76*$O$25+$O76+$P76)+N$47*(Electric!$D197+Electric!$E197))/1000000","v":8.0322010509681768E-2},{"$f":"(O$38*((C$11*EF!$L11)*O$24+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+O$39*((C$12*EF!$Q11+C$13*EF!$R11+C$14*EF!$S11)*O$24+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+O$40*(EF!$U11*O$24+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+O$41*((C$15*EF!$G11+C$16*EF!$D11+C$17*EF!$B11+C$18*EF!$C11)*O$24+$N76*$O$25+$O76+$P76)+O$47*(Electric!$D197+Electric!$E197))/1000000","v":0.13149230101762982},0,{"$f":"(Q$38*((B$11*EF!$L11)*Q$24+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+Q$39*((B$12*EF!$Q11+B$13*EF!$R11+B$14*EF!$S11)*Q$24+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+Q$40*(EF!$U11*Q$24+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+Q$41*((B$15*EF!$G11+B$16*EF!$D11+B$17*EF!$B11+B$18*EF!$C11)*Q$24+Q$44*EF!$H11*Q$24+$Q76*$R$25+$R76+$S76)+Q$47*(Electric!$D197+Electric!$E197))/1000000","v":8.0322010509681768E-2},{"$f":"(R$38*((C$11*EF!$L11)*R$24+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+R$39*((C$12*EF!$Q11+C$13*EF!$R11+C$14*EF!$S11)*R$24+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+R$40*(EF!$U11*R$24+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+R$41*((C$15*EF!$G11+C$16*EF!$D11+C$17*EF!$B11+C$18*EF!$C11)*R$24+$Q76*$R$25+$R76+$S76)+R$47*(Electric!$D197+Electric!$E197))/1000000","v":0.13149230101762982},0,{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z236","v":0.13991128324542415},{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z236","v":0.13991128324542415},{"$f":"'T&D_Flowcharts'!$AC$411/'T&D_Flowcharts'!$AE$521*'T&D'!$Z236","v":6.9955641622712079E-3},{"$f":"'T&D_Flowcharts'!$AC$421/'T&D_Flowcharts'!$AE$521*'T&D'!$Z236","v":1.3991128324542416E-2},{"$f":"'T&D_Flowcharts'!$AC$431/'T&D_Flowcharts'!$AE$521*'T&D'!$Z236","v":1.3991128324542416E-2},{"$f":"IF(Inputs!$F$230=1, 'T&D_Flowcharts'!$AC$441/'T&D_Flowcharts'!$AE$521*'T&D'!$Z236, IF(Inputs!$F$230=2, 'T&D_Flowcharts'!$AC$451/'T&D_Flowcharts'!$AE$521*'T&D'!$Z236,IF(Inputs!$F$230=3,'T&D_Flowcharts'!$AC$461/'T&D_Flowcharts'!$AE$521*'T&D'!$Z236,'T&D_Flowcharts'!$AB$596*'T&D_Flowcharts'!$AC$596/'T&D_Flowcharts'!$AE$521*'T&D'!$Z236)))","v":1.3991128324542416E-2},{"$f":"'T&D_Flowcharts'!$AC$471/'T&D_Flowcharts'!$AE$521*'T&D'!$Z236","v":1.3991128324542416E-2},{"$f":"'T&D_Flowcharts'!$AC$481/'T&D_Flowcharts'!$AE$521*'T&D'!$Z236","v":6.9955641622712079E-3},{"$f":"'T&D_Flowcharts'!$AC$501/'T&D_Flowcharts'!$AE$521*'T&D'!$Z236","v":5.246673121703406E-2},{"$f":"'T&D_Flowcharts'!$AC$511/'T&D_Flowcharts'!$AE$521*'T&D'!$Z236","v":8.0448987866118885E-2},{"$f":"IF(Inputs!$F$114=1,'T&D'!$Z236, IF(Inputs!$F$114=2, 'T&D_Flowcharts'!$AE$531/'T&D_Flowcharts'!$AE$521*'T&D'!$Z236, 'T&D_Flowcharts'!$AE$541/'T&D_Flowcharts'!$AE$521*'T&D'!$Z236))","v":0.13991128324542415},{"$f":"IF(Inputs!$F$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z236, IF(Inputs!$F$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z236,IF(Inputs!$F$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z236,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z236)))","v":0.10493346243406812},{"$f":"IF(Inputs!$G$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z236, IF(Inputs!$G$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z236,IF(Inputs!$G$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z236,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z236)))","v":0.10493346243406812},{"$f":"(AG$38*((D$11*EF!$L11)*AG$24+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+AG$39*((D$12*EF!$Q11+D$13*EF!$R11+D$14*EF!$S11)*AG$24+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+AG$40*(EF!$U11*AG$24+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+AG$41*((D$15*EF!$G11+D$16*EF!$D11)*AG$24+(IF(Inputs!$F$114=1,(MMULT($J76:$K76,Inputs!$F$117:$F$118)*$L$25+$L76+$M76)*$AD$25+$AD76,IF(Inputs!$F$114=2,($E111*$F$105+$F111)*$AD$25+$AD76,($G111*$H$105+$H111)*$AD$25+$AD76))))+AG$47*(Electric!$D197+Electric!$E197))/1000000","v":4.6602131267653633},{"$f":"(AH$38*((E$11*EF!$L11)*AH$24+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+AH$39*((E$12*EF!$Q11+E$13*EF!$R11+E$14*EF!$S11)*AH$24+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+AH$40*(EF!$U11*AH$24+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+AH$41*((E$15*EF!$G11+E$16*EF!$D11+E$17*EF!$B11+E$18*EF!$C11)*AH$24+($N76*$O$25+$O76+$P76)*$T$25+$T76)+AH$47*(Electric!$D197+Electric!$E197))/1000000","v":0.33391783366060107},{"$f":"(AI$38*((E$11*EF!$L11)*AI$24+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+AI$39*((E$12*EF!$Q11+E$13*EF!$R11+E$14*EF!$S11)*AI$24+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+AI$40*(EF!$U11*AI$24+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+AI$41*((E$15*EF!$G11+E$16*EF!$D11+E$17*EF!$B11+E$18*EF!$C11)*AI$24+IF(Inputs!$H$114=1,MMULT($J76:$K76,Inputs!$F$117:$F$118)*L$25+$L76+$M76,$N76*$O$25+$O76+$P76)*$U$25+$U76)+AI$47*(Electric!$D197+Electric!$E197))/1000000","v":0.38975502349102853},{"$f":"'T&D'!AA236+'T&D'!AB236","v":0.44887817212216469},null,{"$f":"'T&D'!AE236+'T&D'!AF236","v":2.8356798171148074E-2},null,{"$f":"(AN$38*((E$11*EF!$L11)*AN$24+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+AN$39*((E$12*EF!$Q11+E$13*EF!$R11+E$14*EF!$S11)*AN$24+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+AN$40*(EF!$U11*AN$24+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+AN$41*((E$15*EF!$G11+E$16*EF!$D11+E$17*EF!$B11+E$18*EF!$C11)*AN$24+($Q76*$R$25+$R76+$S76)*$T$25+$T76)+AN$47*(Electric!$D197+Electric!$E197))/1000000","v":0.33391783366060107},0,{"$f":"'T&D'!AC236+'T&D'!AD236","v":0.53031341069446125},null,{"$f":"(AR$38*((E$11*EF!$L11)*AR$24+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+AR$39*((E$12*EF!$Q11+E$13*EF!$R11+E$14*EF!$S11)*AR$24+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+AR$40*(EF!$U11*AR$24+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+AR$41*((E$15*EF!$G11+E$16*EF!$D11+E$17*EF!$B11+E$18*EF!$C11)*AR$24+($Q76*$R$25+$R76+$S76)*$U$25+$U76)+AR$47*(Electric!$D197+Electric!$E197))/1000000+AR$48*(M111*N$105+N111)/1000000","v":0.3346435281121401},0,{"$f":"'T&D'!AE236+'T&D'!AF236","v":2.8356798171148074E-2},null,{"$f":"(AV$38*((F$11*EF!$L11)*AV$24+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+AV$39*((F$12*EF!$Q11+F$13*EF!$R11+F$14*EF!$S11)*AV$24+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+AV$40*(EF!$U11*AV$24+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+AV$41*((F$15*EF!$G11+F$16*EF!$D11+F$17*EF!$B11+F$18*EF!$C11)*AV$24+IF(Inputs!$G$114=1,(MMULT($J76:$K76,Inputs!$F$117:$F$118)*$L$25+$L76+$M76)*$V$25+$V76,IF(Inputs!$G$114=4,RNG!$Y636*$V$25+$V76,($N76*$O$25+$O76+$P76)*$V$25+$V76)))+AV$47*(Electric!$D197+Electric!$E197))/1000000","v":0.17844592026776776},0.10177964010985155,{"$f":"'T&D'!O236+'T&D'!P236","v":0.55354710864756285},null,{"$f":"(AZ$38*(($G$11*EF!$L11)*AZ$24+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+AZ$39*(($G$12*EF!$Q11+$G$13*EF!$R11+$G$14*EF!$S11)*AZ$24+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+AZ$40*(EF!$U11*AZ$24+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+AZ$41*(($G$15*EF!$G11+$G$16*EF!$D11+$G$17*EF!$B11+$G$18*EF!$C11)*AZ$24+$AZ76*$BA$25+$BA76+$BB76)+AZ$44*EF!$H11*AZ$24+AZ$47*(Electric!$R242))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D201,0)","v":7.1243653093949998E-3},{"$f":"(BA$38*(($H$11*EF!$L11)*BA$24+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+BA$39*(($H$12*EF!$Q11+$H$13*EF!$R11+$H$14*EF!$S11)*BA$24+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+BA$40*(EF!$U11*BA$24+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+BA$41*(($H$15*EF!$G11+$H$16*EF!$D11+$H$17*EF!$B11+$H$18*EF!$C11)*BA$24+$AZ76*$BA$25+$BA76+$BB76)+BA$44*EF!$H11*BA$24+BA$47*(Electric!$R242))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D201,0)","v":1.7457145273918187E-2},null,{"$f":"'T&D'!FG236","v":8.2428551805137937E-4},{"$f":"'T&D'!FG236","v":8.2428551805137937E-4},{"$f":"'T&D'!FD236","v":2.7437345427666404E-4}]
["     BC",{"$f":"(B$38*(($B$11*EF!$L12)*B$24+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+B$39*(($B$12*EF!$Q12+$B$13*EF!$R12+$B$14*EF!$S12)*B$24+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+B$40*(EF!$U12*B$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+B$41*(($B$15*EF!$G12+$B$16*EF!$D12+$B$17*EF!$B12+$B$18*EF!$C12)*B$24+$B77*$C$25+$C77+$D77)+B$44*EF!$H12*B$24+B$47*(Electric!$D198+Electric!$E198))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D202,0)","v":1.6755804073952725E-3},{"$f":"(C$38*(($C$11*EF!$L12)*C$24+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+C$39*(($C$12*EF!$Q12+$C$13*EF!$R12+$C$14*EF!$S12)*C$24+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+C$40*(EF!$U12*C$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+C$41*(($C$15*EF!$G12+$C$16*EF!$D12+$C$17*EF!$B12+$C$18*EF!$C12)*C$24+$B77*$C$25+$C77+$D77)+C$47*(Electric!$D198+Electric!$E198))/1000000","v":8.7130234009610949E-4},0,{"$f":"(E$38*(($B$11*EF!$L12)*E$24+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+E$39*(($B$12*EF!$Q12+$B$13*EF!$R12+$B$14*EF!$S12)*E$24+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+E$40*(EF!$U12*E$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+E$41*(($B$15*EF!$G12+$B$16*EF!$D12+$B$17*EF!$B12+$B$18*EF!$C12)*E$24+$E77*$F$25+$F77+$G77)+E$44*EF!$H12*E$24+E$47*(Electric!$D198+Electric!$E198))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H202,0)","v":1.6054843651523273E-3},{"$f":"(F$38*(($C$11*EF!$L12)*F$24+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+F$39*(($C$12*EF!$Q12+$C$13*EF!$R12+$C$14*EF!$S12)*F$24+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+F$40*(EF!$U12*F$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+F$41*(($C$15*EF!$G12+$C$16*EF!$D12+$C$17*EF!$B12+$C$18*EF!$C12)*F$24+$E77*$F$25+$F77+$G77)+F$47*(Electric!$D198+Electric!$E198))/1000000","v":8.6942209662436835E-4},0,{"$f":"'T&D_Flowcharts'!$AC$391/'T&D_Flowcharts'!$AE$521*'T&D'!$Z237","v":1.4591632865550903E-3},{"$f":"'T&D'!FE237","v":4.8190169522688541E-4},{"$f":"(J$38*((B$11*EF!$L12)*J$24+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+J$39*((B$12*EF!$Q12+B$13*EF!$R12+B$14*EF!$S12)*J$24+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+J$40*(EF!$U12*J$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+J$41*((B$15*EF!$G12+B$16*EF!$D12+B$17*EF!$B12+B$18*EF!$C12)*J$24+$J77*$L$25+$L77+$M77)+J$44*EF!$H12*J$24+J$47*(Electric!$D198+Electric!$E198))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D202,0)","v":1.6755591520547816E-3},{"$f":"(K$38*((B$11*EF!$L12)*K$24+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+K$39*((B$12*EF!$Q12+B$13*EF!$R12+B$14*EF!$S12)*K$24+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+K$40*(EF!$U12*K$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+K$41*((B$15*EF!$G12+B$16*EF!$D12+B$17*EF!$B12+B$18*EF!$C12)*K$24+$K77*$L$25+$L77+$M77)+K$44*EF!$H12*K$24+K$47*(Electric!$D198+Electric!$E198))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H202,0)","v":1.6055044004665512E-3},{"$f":"(L$38*((C$11*EF!$L12)*L$24+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+L$39*((C$12*EF!$Q12+C$13*EF!$R12+C$14*EF!$S12)*L$24+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+L$40*(EF!$U12*L$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+L$41*((C$15*EF!$G12+C$16*EF!$D12+C$17*EF!$B12+C$18*EF!$C12)*L$24+MMULT($J77:$K77,Inputs!$F$117:$F$118)*$L$25+$L77+$M77)+L$47*(Electric!$D198+Electric!$E198))/1000000","v":8.7035816005467373E-4},0,{"$f":"(N$38*((B$11*EF!$L12)*N$24+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+N$39*((B$12*EF!$Q12+B$13*EF!$R12+B$14*EF!$S12)*N$24+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+N$40*(EF!$U12*N$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+N$41*((B$15*EF!$G12+B$16*EF!$D12+B$17*EF!$B12+B$18*EF!$C12)*N$24+N$44*EF!$H12*N$24+$N77*$O$25+$O77+$P77)+N$47*(Electric!$D198+Electric!$E198))/1000000","v":4.086160711996963E-4},{"$f":"(O$38*((C$11*EF!$L12)*O$24+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+O$39*((C$12*EF!$Q12+C$13*EF!$R12+C$14*EF!$S12)*O$24+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+O$40*(EF!$U12*O$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+O$41*((C$15*EF!$G12+C$16*EF!$D12+C$17*EF!$B12+C$18*EF!$C12)*O$24+$N77*$O$25+$O77+$P77)+O$47*(Electric!$D198+Electric!$E198))/1000000","v":7.0397302793566191E-4},0,{"$f":"(Q$38*((B$11*EF!$L12)*Q$24+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+Q$39*((B$12*EF!$Q12+B$13*EF!$R12+B$14*EF!$S12)*Q$24+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+Q$40*(EF!$U12*Q$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+Q$41*((B$15*EF!$G12+B$16*EF!$D12+B$17*EF!$B12+B$18*EF!$C12)*Q$24+Q$44*EF!$H12*Q$24+$Q77*$R$25+$R77+$S77)+Q$47*(Electric!$D198+Electric!$E198))/1000000","v":4.086160711996963E-4},{"$f":"(R$38*((C$11*EF!$L12)*R$24+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+R$39*((C$12*EF!$Q12+C$13*EF!$R12+C$14*EF!$S12)*R$24+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+R$40*(EF!$U12*R$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+R$41*((C$15*EF!$G12+C$16*EF!$D12+C$17*EF!$B12+C$18*EF!$C12)*R$24+$Q77*$R$25+$R77+$S77)+R$47*(Electric!$D198+Electric!$E198))/1000000","v":7.0397302793566191E-4},0,{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z237","v":2.1458283625810149E-3},{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z237","v":2.1458283625810149E-3},{"$f":"'T&D_Flowcharts'!$AC$411/'T&D_Flowcharts'!$AE$521*'T&D'!$Z237","v":1.0729141812905075E-4},{"$f":"'T&D_Flowcharts'!$AC$421/'T&D_Flowcharts'!$AE$521*'T&D'!$Z237","v":2.145828362581015E-4},{"$f":"'T&D_Flowcharts'!$AC$431/'T&D_Flowcharts'!$AE$521*'T&D'!$Z237","v":2.145828362581015E-4},{"$f":"IF(Inputs!$F$230=1, 'T&D_Flowcharts'!$AC$441/'T&D_Flowcharts'!$AE$521*'T&D'!$Z237, IF(Inputs!$F$230=2, 'T&D_Flowcharts'!$AC$451/'T&D_Flowcharts'!$AE$521*'T&D'!$Z237,IF(Inputs!$F$230=3,'T&D_Flowcharts'!$AC$461/'T&D_Flowcharts'!$AE$521*'T&D'!$Z237,'T&D_Flowcharts'!$AB$596*'T&D_Flowcharts'!$AC$596/'T&D_Flowcharts'!$AE$521*'T&D'!$Z237)))","v":2.145828362581015E-4},{"$f":"'T&D_Flowcharts'!$AC$471/'T&D_Flowcharts'!$AE$521*'T&D'!$Z237","v":2.145828362581015E-4},{"$f":"'T&D_Flowcharts'!$AC$481/'T&D_Flowcharts'!$AE$521*'T&D'!$Z237","v":1.0729141812905075E-4},{"$f":"'T&D_Flowcharts'!$AC$501/'T&D_Flowcharts'!$AE$521*'T&D'!$Z237","v":8.0468563596788065E-4},{"$f":"'T&D_Flowcharts'!$AC$511/'T&D_Flowcharts'!$AE$521*'T&D'!$Z237","v":1.2338513084840835E-3},{"$f":"IF(Inputs!$F$114=1,'T&D'!$Z237, IF(Inputs!$F$114=2, 'T&D_Flowcharts'!$AE$531/'T&D_Flowcharts'!$AE$521*'T&D'!$Z237, 'T&D_Flowcharts'!$AE$541/'T&D_Flowcharts'!$AE$521*'T&D'!$Z237))","v":2.1458283625810149E-3},{"$f":"IF(Inputs!$F$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z237, IF(Inputs!$F$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z237,IF(Inputs!$F$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z237,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z237)))","v":1.6093712719357613E-3},{"$f":"IF(Inputs!$G$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z237, IF(Inputs!$G$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z237,IF(Inputs!$G$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z237,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z237)))","v":1.6093712719357613E-3},{"$f":"(AG$38*((D$11*EF!$L12)*AG$24+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+AG$39*((D$12*EF!$Q12+D$13*EF!$R12+D$14*EF!$S12)*AG$24+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+AG$40*(EF!$U12*AG$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+AG$41*((D$15*EF!$G12+D$16*EF!$D12)*AG$24+(IF(Inputs!$F$114=1,(MMULT($J77:$K77,Inputs!$F$117:$F$118)*$L$25+$L77+$M77)*$AD$25+$AD77,IF(Inputs!$F$114=2,($E112*$F$105+$F112)*$AD$25+$AD77,($G112*$H$105+$H112)*$AD$25+$AD77))))+AG$47*(Electric!$D198+Electric!$E198))/1000000","v":2.502570990979713E-2},{"$f":"(AH$38*((E$11*EF!$L12)*AH$24+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+AH$39*((E$12*EF!$Q12+E$13*EF!$R12+E$14*EF!$S12)*AH$24+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+AH$40*(EF!$U12*AH$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+AH$41*((E$15*EF!$G12+E$16*EF!$D12+E$17*EF!$B12+E$18*EF!$C12)*AH$24+($N77*$O$25+$O77+$P77)*$T$25+$T77)+AH$47*(Electric!$D198+Electric!$E198))/1000000","v":1.9265672668680371E-3},{"$f":"(AI$38*((E$11*EF!$L12)*AI$24+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+AI$39*((E$12*EF!$Q12+E$13*EF!$R12+E$14*EF!$S12)*AI$24+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+AI$40*(EF!$U12*AI$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+AI$41*((E$15*EF!$G12+E$16*EF!$D12+E$17*EF!$B12+E$18*EF!$C12)*AI$24+IF(Inputs!$H$114=1,MMULT($J77:$K77,Inputs!$F$117:$F$118)*L$25+$L77+$M77,$N77*$O$25+$O77+$P77)*$U$25+$U77)+AI$47*(Electric!$D198+Electric!$E198))/1000000","v":3.4528148700653217E-3},{"$f":"'T&D'!AA237+'T&D'!AB237","v":7.9669239699122832E-3},null,{"$f":"'T&D'!AE237+'T&D'!AF237","v":2.5875556366809392E-4},null,{"$f":"(AN$38*((E$11*EF!$L12)*AN$24+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+AN$39*((E$12*EF!$Q12+E$13*EF!$R12+E$14*EF!$S12)*AN$24+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+AN$40*(EF!$U12*AN$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+AN$41*((E$15*EF!$G12+E$16*EF!$D12+E$17*EF!$B12+E$18*EF!$C12)*AN$24+($Q77*$R$25+$R77+$S77)*$T$25+$T77)+AN$47*(Electric!$D198+Electric!$E198))/1000000","v":1.9265672668680371E-3},0,{"$f":"'T&D'!AC237+'T&D'!AD237","v":9.4121748545217647E-3},null,{"$f":"(AR$38*((E$11*EF!$L12)*AR$24+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+AR$39*((E$12*EF!$Q12+E$13*EF!$R12+E$14*EF!$S12)*AR$24+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+AR$40*(EF!$U12*AR$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+AR$41*((E$15*EF!$G12+E$16*EF!$D12+E$17*EF!$B12+E$18*EF!$C12)*AR$24+($Q77*$R$25+$R77+$S77)*$U$25+$U77)+AR$47*(Electric!$D198+Electric!$E198))/1000000+AR$48*(M112*N$105+N112)/1000000","v":1.9320980376495624E-3},0,{"$f":"'T&D'!AE237+'T&D'!AF237","v":2.5875556366809392E-4},null,{"$f":"(AV$38*((F$11*EF!$L12)*AV$24+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+AV$39*((F$12*EF!$Q12+F$13*EF!$R12+F$14*EF!$S12)*AV$24+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+AV$40*(EF!$U12*AV$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+AV$41*((F$15*EF!$G12+F$16*EF!$D12+F$17*EF!$B12+F$18*EF!$C12)*AV$24+IF(Inputs!$G$114=1,(MMULT($J77:$K77,Inputs!$F$117:$F$118)*$L$25+$L77+$M77)*$V$25+$V77,IF(Inputs!$G$114=4,RNG!$Y637*$V$25+$V77,($N77*$O$25+$O77+$P77)*$V$25+$V77)))+AV$47*(Electric!$D198+Electric!$E198))/1000000","v":1.1590571992286824E-3},0,{"$f":"'T&D'!O237+'T&D'!P237","v":5.3942206381558753E-3},null,{"$f":"(AZ$38*(($G$11*EF!$L12)*AZ$24+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+AZ$39*(($G$12*EF!$Q12+$G$13*EF!$R12+$G$14*EF!$S12)*AZ$24+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+AZ$40*(EF!$U12*AZ$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+AZ$41*(($G$15*EF!$G12+$G$16*EF!$D12+$G$17*EF!$B12+$G$18*EF!$C12)*AZ$24+$AZ77*$BA$25+$BA77+$BB77)+AZ$44*EF!$H12*AZ$24+AZ$47*(Electric!$R243))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D202,0)","v":5.6321473412958355E-4},{"$f":"(BA$38*(($H$11*EF!$L12)*BA$24+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+BA$39*(($H$12*EF!$Q12+$H$13*EF!$R12+$H$14*EF!$S12)*BA$24+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+BA$40*(EF!$U12*BA$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+BA$41*(($H$15*EF!$G12+$H$16*EF!$D12+$H$17*EF!$B12+$H$18*EF!$C12)*BA$24+$AZ77*$BA$25+$BA77+$BB77)+BA$44*EF!$H12*BA$24+BA$47*(Electric!$R243))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D202,0)","v":4.5562364207993289E-4},null,{"$f":"'T&D'!FG237","v":3.4164700590748758E-5},{"$f":"'T&D'!FG237","v":3.4164700590748758E-5},{"$f":"'T&D'!FD237","v":1.1372135880261126E-5}]
["     OC",{"$f":"(B$38*(($B$11*EF!$L13)*B$24+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+B$39*(($B$12*EF!$Q13+$B$13*EF!$R13+$B$14*EF!$S13)*B$24+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+B$40*(EF!$U13*B$24+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+B$41*(($B$15*EF!$G13+$B$16*EF!$D13+$B$17*EF!$B13+$B$18*EF!$C13)*B$24+$B78*$C$25+$C78+$D78)+B$44*EF!$H13*B$24+B$47*(Electric!$D199+Electric!$E199))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D203,0)","v":1.7035523618700078E-3},{"$f":"(C$38*(($C$11*EF!$L13)*C$24+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+C$39*(($C$12*EF!$Q13+$C$13*EF!$R13+$C$14*EF!$S13)*C$24+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+C$40*(EF!$U13*C$24+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+C$41*(($C$15*EF!$G13+$C$16*EF!$D13+$C$17*EF!$B13+$C$18*EF!$C13)*C$24+$B78*$C$25+$C78+$D78)+C$47*(Electric!$D199+Electric!$E199))/1000000","v":2.1144571356554484E-3},0,{"$f":"(E$38*(($B$11*EF!$L13)*E$24+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+E$39*(($B$12*EF!$Q13+$B$13*EF!$R13+$B$14*EF!$S13)*E$24+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+E$40*(EF!$U13*E$24+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+E$41*(($B$15*EF!$G13+$B$16*EF!$D13+$B$17*EF!$B13+$B$18*EF!$C13)*E$24+$E78*$F$25+$F78+$G78)+E$44*EF!$H13*E$24+E$47*(Electric!$D199+Electric!$E199))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H203,0)","v":1.6203006865526785E-3},{"$f":"(F$38*(($C$11*EF!$L13)*F$24+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+F$39*(($C$12*EF!$Q13+$C$13*EF!$R13+$C$14*EF!$S13)*F$24+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+F$40*(EF!$U13*F$24+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+F$41*(($C$15*EF!$G13+$C$16*EF!$D13+$C$17*EF!$B13+$C$18*EF!$C13)*F$24+$E78*$F$25+$F78+$G78)+F$47*(Electric!$D199+Electric!$E199))/1000000","v":2.1122240078779286E-3},0,{"$f":"'T&D_Flowcharts'!$AC$391/'T&D_Flowcharts'!$AE$521*'T&D'!$Z238","v":3.1062278307468949E-3},{"$f":"'T&D'!FE238","v":1.1766648326510273E-3},{"$f":"(J$38*((B$11*EF!$L13)*J$24+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+J$39*((B$12*EF!$Q13+B$13*EF!$R13+B$14*EF!$S13)*J$24+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+J$40*(EF!$U13*J$24+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+J$41*((B$15*EF!$G13+B$16*EF!$D13+B$17*EF!$B13+B$18*EF!$C13)*J$24+$J78*$L$25+$L78+$M78)+J$44*EF!$H13*J$24+J$47*(Electric!$D199+Electric!$E199))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D203,0)","v":1.7035271173248283E-3},{"$f":"(K$38*((B$11*EF!$L13)*K$24+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+K$39*((B$12*EF!$Q13+B$13*EF!$R13+B$14*EF!$S13)*K$24+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+K$40*(EF!$U13*K$24+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+K$41*((B$15*EF!$G13+B$16*EF!$D13+B$17*EF!$B13+B$18*EF!$C13)*K$24+$K78*$L$25+$L78+$M78)+K$44*EF!$H13*K$24+K$47*(Electric!$D199+Electric!$E199))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$H203,0)","v":1.6203244820969245E-3},{"$f":"(L$38*((C$11*EF!$L13)*L$24+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+L$39*((C$12*EF!$Q13+C$13*EF!$R13+C$14*EF!$S13)*L$24+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+L$40*(EF!$U13*L$24+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+L$41*((C$15*EF!$G13+C$16*EF!$D13+C$17*EF!$B13+C$18*EF!$C13)*L$24+MMULT($J78:$K78,Inputs!$F$117:$F$118)*$L$25+$L78+$M78)+L$47*(Electric!$D199+Electric!$E199))/1000000","v":2.1133357517978792E-3},0,{"$f":"(N$38*((B$11*EF!$L13)*N$24+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+N$39*((B$12*EF!$Q13+B$13*EF!$R13+B$14*EF!$S13)*N$24+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+N$40*(EF!$U13*N$24+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+N$41*((B$15*EF!$G13+B$16*EF!$D13+B$17*EF!$B13+B$18*EF!$C13)*N$24+N$44*EF!$H13*N$24+$N78*$O$25+$O78+$P78)+N$47*(Electric!$D199+Electric!$E199))/1000000","v":9.4335042564187138E-4},{"$f":"(O$38*((C$11*EF!$L13)*O$24+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+O$39*((C$12*EF!$Q13+C$13*EF!$R13+C$14*EF!$S13)*O$24+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+O$40*(EF!$U13*O$24+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+O$41*((C$15*EF!$G13+C$16*EF!$D13+C$17*EF!$B13+C$18*EF!$C13)*O$24+$N78*$O$25+$O78+$P78)+O$47*(Electric!$D199+Electric!$E199))/1000000","v":1.5543951257925067E-3},0,{"$f":"(Q$38*((B$11*EF!$L13)*Q$24+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+Q$39*((B$12*EF!$Q13+B$13*EF!$R13+B$14*EF!$S13)*Q$24+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+Q$40*(EF!$U13*Q$24+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+Q$41*((B$15*EF!$G13+B$16*EF!$D13+B$17*EF!$B13+B$18*EF!$C13)*Q$24+Q$44*EF!$H13*Q$24+$Q78*$R$25+$R78+$S78)+Q$47*(Electric!$D199+Electric!$E199))/1000000","v":9.4335042564187138E-4},{"$f":"(R$38*((C$11*EF!$L13)*R$24+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+R$39*((C$12*EF!$Q13+C$13*EF!$R13+C$14*EF!$S13)*R$24+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+R$40*(EF!$U13*R$24+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+R$41*((C$15*EF!$G13+C$16*EF!$D13+C$17*EF!$B13+C$18*EF!$C13)*R$24+$Q78*$R$25+$R78+$S78)+R$47*(Electric!$D199+Electric!$E199))/1000000","v":1.5543951257925067E-3},0,{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z238","v":4.5679821040395512E-3},{"$f":"'T&D_Flowcharts'!$AC$401/'T&D_Flowcharts'!$AE$521*'T&D'!$Z238","v":4.5679821040395512E-3},{"$f":"'T&D_Flowcharts'!$AC$411/'T&D_Flowcharts'!$AE$521*'T&D'!$Z238","v":2.2839910520197756E-4},{"$f":"'T&D_Flowcharts'!$AC$421/'T&D_Flowcharts'!$AE$521*'T&D'!$Z238","v":4.5679821040395512E-4},{"$f":"'T&D_Flowcharts'!$AC$431/'T&D_Flowcharts'!$AE$521*'T&D'!$Z238","v":4.5679821040395512E-4},{"$f":"IF(Inputs!$F$230=1, 'T&D_Flowcharts'!$AC$441/'T&D_Flowcharts'!$AE$521*'T&D'!$Z238, IF(Inputs!$F$230=2, 'T&D_Flowcharts'!$AC$451/'T&D_Flowcharts'!$AE$521*'T&D'!$Z238,IF(Inputs!$F$230=3,'T&D_Flowcharts'!$AC$461/'T&D_Flowcharts'!$AE$521*'T&D'!$Z238,'T&D_Flowcharts'!$AB$596*'T&D_Flowcharts'!$AC$596/'T&D_Flowcharts'!$AE$521*'T&D'!$Z238)))","v":4.5679821040395512E-4},{"$f":"'T&D_Flowcharts'!$AC$471/'T&D_Flowcharts'!$AE$521*'T&D'!$Z238","v":4.5679821040395512E-4},{"$f":"'T&D_Flowcharts'!$AC$481/'T&D_Flowcharts'!$AE$521*'T&D'!$Z238","v":2.2839910520197756E-4},{"$f":"'T&D_Flowcharts'!$AC$501/'T&D_Flowcharts'!$AE$521*'T&D'!$Z238","v":1.7129932890148317E-3},{"$f":"'T&D_Flowcharts'!$AC$511/'T&D_Flowcharts'!$AE$521*'T&D'!$Z238","v":2.6265897098227417E-3},{"$f":"IF(Inputs!$F$114=1,'T&D'!$Z238, IF(Inputs!$F$114=2, 'T&D_Flowcharts'!$AE$531/'T&D_Flowcharts'!$AE$521*'T&D'!$Z238, 'T&D_Flowcharts'!$AE$541/'T&D_Flowcharts'!$AE$521*'T&D'!$Z238))","v":4.5679821040395512E-3},{"$f":"IF(Inputs!$F$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z238, IF(Inputs!$F$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z238,IF(Inputs!$F$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z238,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z238)))","v":3.4259865780296634E-3},{"$f":"IF(Inputs!$G$231=1,'T&D_Flowcharts'!$AE$551/'T&D_Flowcharts'!$AE$521*'T&D'!$Z238, IF(Inputs!$G$231=2,'T&D_Flowcharts'!$AE$561/'T&D_Flowcharts'!$AE$521*'T&D'!$Z238,IF(Inputs!$G$231=3,'T&D_Flowcharts'!$AE$571/'T&D_Flowcharts'!$AE$521*'T&D'!$Z238,'T&D_Flowcharts'!$AD$606*'T&D_Flowcharts'!$AE$606/'T&D_Flowcharts'!$AE$521*'T&D'!$Z238)))","v":3.4259865780296634E-3},{"$f":"(AG$38*((D$11*EF!$L13)*AG$24+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+AG$39*((D$12*EF!$Q13+D$13*EF!$R13+D$14*EF!$S13)*AG$24+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+AG$40*(EF!$U13*AG$24+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+AG$41*((D$15*EF!$G13+D$16*EF!$D13)*AG$24+(IF(Inputs!$F$114=1,(MMULT($J78:$K78,Inputs!$F$117:$F$118)*$L$25+$L78+$M78)*$AD$25+$AD78,IF(Inputs!$F$114=2,($E113*$F$105+$F113)*$AD$25+$AD78,($G113*$H$105+$H113)*$AD$25+$AD78))))+AG$47*(Electric!$D199+Electric!$E199))/1000000","v":5.5089844316417634E-2},{"$f":"(AH$38*((E$11*EF!$L13)*AH$24+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+AH$39*((E$12*EF!$Q13+E$13*EF!$R13+E$14*EF!$S13)*AH$24+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+AH$40*(EF!$U13*AH$24+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+AH$41*((E$15*EF!$G13+E$16*EF!$D13+E$17*EF!$B13+E$18*EF!$C13)*AH$24+($N78*$O$25+$O78+$P78)*$T$25+$T78)+AH$47*(Electric!$D199+Electric!$E199))/1000000","v":4.2306003545721296E-3},{"$f":"(AI$38*((E$11*EF!$L13)*AI$24+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+AI$39*((E$12*EF!$Q13+E$13*EF!$R13+E$14*EF!$S13)*AI$24+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+AI$40*(EF!$U13*AI$24+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+AI$41*((E$15*EF!$G13+E$16*EF!$D13+E$17*EF!$B13+E$18*EF!$C13)*AI$24+IF(Inputs!$H$114=1,MMULT($J78:$K78,Inputs!$F$117:$F$118)*L$25+$L78+$M78,$N78*$O$25+$O78+$P78)*$U$25+$U78)+AI$47*(Electric!$D199+Electric!$E199))/1000000","v":3.1497334882061134E-2},{"$f":"'T&D'!AA238+'T&D'!AB238","v":2.0660049649974602E-2},null,{"$f":"'T&D'!AE238+'T&D'!AF238","v":1.2650687120235437E-3},null,{"$f":"(AN$38*((E$11*EF!$L13)*AN$24+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+AN$39*((E$12*EF!$Q13+E$13*EF!$R13+E$14*EF!$S13)*AN$24+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+AN$40*(EF!$U13*AN$24+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+AN$41*((E$15*EF!$G13+E$16*EF!$D13+E$17*EF!$B13+E$18*EF!$C13)*AN$24+($Q78*$R$25+$R78+$S78)*$T$25+$T78)+AN$47*(Electric!$D199+Electric!$E199))/1000000","v":4.2306003545721296E-3},0,{"$f":"'T&D'!AC238+'T&D'!AD238","v":2.4407882544051011E-2},null,{"$f":"(AR$38*((E$11*EF!$L13)*AR$24+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+AR$39*((E$12*EF!$Q13+E$13*EF!$R13+E$14*EF!$S13)*AR$24+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+AR$40*(EF!$U13*AR$24+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+AR$41*((E$15*EF!$G13+E$16*EF!$D13+E$17*EF!$B13+E$18*EF!$C13)*AR$24+($Q78*$R$25+$R78+$S78)*$U$25+$U78)+AR$47*(Electric!$D199+Electric!$E199))/1000000+AR$48*(M113*N$105+N113)/1000000","v":4.2433616334203294E-3},0,{"$f":"'T&D'!AE238+'T&D'!AF238","v":1.2650687120235437E-3},null,{"$f":"(AV$38*((F$11*EF!$L13)*AV$24+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+AV$39*((F$12*EF!$Q13+F$13*EF!$R13+F$14*EF!$S13)*AV$24+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+AV$40*(EF!$U13*AV$24+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+AV$41*((F$15*EF!$G13+F$16*EF!$D13+F$17*EF!$B13+F$18*EF!$C13)*AV$24+IF(Inputs!$G$114=1,(MMULT($J78:$K78,Inputs!$F$117:$F$118)*$L$25+$L78+$M78)*$V$25+$V78,IF(Inputs!$G$114=4,RNG!$Y638*$V$25+$V78,($N78*$O$25+$O78+$P78)*$V$25+$V78)))+AV$47*(Electric!$D199+Electric!$E199))/1000000","v":2.8128045434088855E-3},0,{"$f":"'T&D'!O238+'T&D'!P238","v":1.7308846385009707E-2},null,{"$f":"(AZ$38*(($G$11*EF!$L13)*AZ$24+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+AZ$39*(($G$12*EF!$Q13+$G$13*EF!$R13+$G$14*EF!$S13)*AZ$24+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+AZ$40*(EF!$U13*AZ$24+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+AZ$41*(($G$15*EF!$G13+$G$16*EF!$D13+$G$17*EF!$B13+$G$18*EF!$C13)*AZ$24+$AZ78*$BA$25+$BA78+$BB78)+AZ$44*EF!$H13*AZ$24+AZ$47*(Electric!$R244))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D203,0)","v":1.0210964900023744E-3},{"$f":"(BA$38*(($H$11*EF!$L13)*BA$24+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+BA$39*(($H$12*EF!$Q13+$H$13*EF!$R13+$H$14*EF!$S13)*BA$24+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+BA$40*(EF!$U13*BA$24+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+BA$41*(($H$15*EF!$G13+$H$16*EF!$D13+$H$17*EF!$B13+$H$18*EF!$C13)*BA$24+$AZ78*$BA$25+$BA78+$BB78)+BA$44*EF!$H13*BA$24+BA$47*(Electric!$R244))/1000000+IF(Inputs!$E$141=\"Yes\",OilGasCoalInfra!$D203,0)","v":9.9158527644961246E-4},null,{"$f":"'T&D'!FG238","v":6.7491157907594669E-5},{"$f":"'T&D'!FG238","v":6.7491157907594669E-5},{"$f":"'T&D'!FD238","v":2.2465252297547088E-5}]
[]
["4) Summary of Energy Consumption, Water Consumption, and Emissions: Btu or Grams per mmBtu of Fuel Throughput at Each Stage"]
["4.1) Energy Use, Water Consumption, and Total Emissions"]
[null,"Natural Gas as Stationary Fuels","Natural Gas for Electricity generation","NGL to Oil Sands","Natural Gas to Liquefied Natural Gas (as an intermediate fuel)",null,"Flare gas to Liquefied Natural Gas (as an intermediate fuel)",null,"NG or FG to Compressed Natural Gas",null,"Natural Gas to Liquefied Natural Gas (as a transportation fuel)",null,"Flare gas to Liquefied Natural Gas (as a transportation fuel)",null,"Landfill Gas to Liquefied Natural Gas (as a transportation fuel)",null,"Liquefied Natural Gas: Combined (as a transportation fuel)",null,"Natural Gas/Landfill Gas to Liquefied Petroleum Gas",null,"Crude Oil to Liquefied Petroleum Gas",null,"Liquefied Petroleum Gas: Combined",null,"NG as Stationary Fuels in Chile","Natural Gas to Liquefied Petroleum Gas in Chile",null,"Crude Oil to Liquefied Petroleum Gas in Chile",null,"Liquefied Petroleum Gas in Chile: Combined",null,"Canadian NG as Stationary Fuels","Canadian NG for Electricity generation","Canadian Natural Gas Liquids  to Oil Sands","Natural Gas for Ammonia Production"]
[null,null,null,null,"Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel",null,"Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel"]
["Loss factor",null,null,null,null,{"$f":"AK25*AH25*AJ25","v":1.0166250453537191},null,{"$f":"AN25*AQ25*AP25","v":1.0185549389222033},null,{"$f":"AG25","v":1},null,{"$f":"AI25*AL25*AM25","v":1.0092007244588184},null,{"$f":"AR25*AT25*AU25","v":1.0092007244588184},null,{"$f":"RNG!AB610","v":1},null,{"$f":"L84*$B$7+N84*$C$7+P84*$D$7","v":1.0092007244588184},null,{"$f":"AX25*AV25*AY25","v":1.0000577907384296},null,{"$f":"Petroleum!H262","v":0.88035087318703953},null,1,1.0069999999999999,null,{"$f":"AX25*AV25*AY25","v":1.0000577907384296},null,{"$f":"Petroleum!T262","v":0.88035087318703953},null,1]
["Total energy",{"$f":"(($B49*$C$25+$C49)*Inputs!$F$117+($E49*$F$25+$F49)*Inputs!$F$118)*$H$25+H49","v":112618.9806048781},{"$f":"(($B49*$C$25+$C49)*Inputs!$F$117+($E49*$F$25+$F49)*Inputs!$F$118)*$AB$25+AB49","v":96816.916880604447},{"$f":"($E49*$F$25+$F49)*$I$25+I49","v":88757.094768094525},{"$f":"(N49*O$25+O49)*T$25+T49","v":129662.24333358435},{"$f":"(AH49*$AJ$25+AJ49)*$AK$25+AK49","v":135455.03001878536},{"$f":"(Q49*R$25+R49)*T$25+T49","v":129662.24333358435},{"$f":"((AN49+AO49)*$AP$25+AP49)*AQ$25+AQ49","v":138737.51210459895},{"$f":"IF(Inputs!$F$114=4,0,IF(Inputs!$F$114=1,((MMULT($J49:$K49,Inputs!$F$117:$F$118)*$L$25+L49)*$AD$25+AD49),IF(Inputs!$F$114=2,((E85*F$84+F85)*$AD$25+AD49),(G85*H$84+H85)*$AD$25+AD49)))","v":130122.69717206541},{"$f":"IF(Inputs!$F$114=4,RNG!AA611, AG49)","v":74350.903712084546},{"$f":"IF(Inputs!$H$114=1,MMULT($J49:$K49,Inputs!$F$117:$F$118)*L$25+L49,N49*O$25+O49)*U$25+U49","v":129198.18813281922},{"$f":"AI49*$AL$25*$AM$25+AL49*$AM$25+AM49","v":136100.54974949168},{"$f":"(Q49*R$25+R49)*U$25+U49","v":129662.24333358435},{"$f":"((AR49+AS49)*AT$25+AT49)*$AU$25+AU49","v":121860.42761845326},0,{"$f":"RNG!AB611","v":289373.05541631719},{"$f":"K85*$B$7+M85*$C$7+O85*$D$7","v":129198.18813281922},136100.54974949168,{"$f":"IF(Inputs!$G$114=1,MMULT($J49:$K49,Inputs!$F$117:$F$118)*$L$25*$V$25+$V$25*L49+V49,IF(Inputs!$G$114=4,RNG!$Y611*$V$25+V49,N49*$O$25*$V$25+$V$25*O49+V49))","v":79978.645419595152},{"$f":"AV49*$AX$25*$AY$25+$AY$25*AX49+AY49","v":52935.873741771669},{"$f":"Petroleum!B263","v":86915.313417509358},{"$f":"Petroleum!H263","v":171309.8742964344},{"$f":"S85*($B$5+$D$5)*$T$84+U85*$C$5*$V$84","v":78769.714060122511},{"$f":"T85*($B$5+$D$5)+V85*$C$5","v":94366.77393590362},{"$f":"(($B49*$C$25+$C49)*Inputs!$F$117+($E49*$F$25+$F49)*Inputs!$F$118)*$Y$84+'T&D'!DC174+($Y$84-1)*1000000","v":126580.81334766546},{"$f":"MMULT($J49:$K49,Inputs!$F$117:$F$118)*$L$25*$V$25+$V$25*L49+V49","v":79978.645419595152},{"$f":"AV49*$AX$25*$AY$25+$AY$25*SUM('T&D'!CT174:CU174)+AY49","v":48241.069383285212},{"$f":"Petroleum!R263","v":58899.048537771989},{"$f":"Petroleum!T263","v":166615.06993794793},{"$f":"Z85*(1-$C$5)*$AA$84+AB85*$C$5*$AC$84","v":70137.263922511847},{"$f":"AA85*(1-$C$5)+AC85*$C$5","v":89671.969577417156},{"$f":"($AZ49*$BA$25+$BA49)*$BC$25+BC49","v":116991.8217981841},{"$f":"($AZ49*$BA$25+$BA49)*$BD$25+BD49","v":116872.79101693028},{"$f":"($AZ49*$BA$25+$BA49)*$BE$25+BE49","v":92702.627854430946},{"$f":"(($B49*$C$25+$C49)*Inputs!$F$117+($E49*$F$25+$F49)*Inputs!$F$118)*$AB$25+AC49","v":107096.65722056373}]
["Fossil fuels",{"$f":"(($B50*$C$25+$C50)*Inputs!$F$117+($E50*$F$25+$F50)*Inputs!$F$118)*$H$25+H50","v":111856.22251832145},{"$f":"(($B50*$C$25+$C50)*Inputs!$F$117+($E50*$F$25+$F50)*Inputs!$F$118)*$AB$25+AB50","v":96169.599265431403},{"$f":"($E50*$F$25+$F50)*$I$25+I50","v":88185.72681727109},{"$f":"(N50*O$25+O50)*T$25+T50","v":128774.6586255826},{"$f":"(AH50*$AJ$25+AJ50)*$AK$25+AK50","v":134462.12191452907},{"$f":"(Q50*R$25+R50)*T$25+T50","v":128774.6586255826},{"$f":"((AN50+AO50)*$AP$25+AP50)*AQ$25+AQ50","v":36817.289313370893},{"$f":"IF(Inputs!$F$114=4,0,IF(Inputs!$F$114=1,((MMULT($J50:$K50,Inputs!$F$117:$F$118)*$L$25+L50)*$AD$25+AD50),IF(Inputs!$F$114=2,((E86*F$84+F86)*$AD$25+AD50),(G86*H$84+H86)*$AD$25+AD50)))","v":129238.38759897297},{"$f":"IF(Inputs!$F$114=4,RNG!AA612,AG50)","v":61150.191148394457},{"$f":"IF(Inputs!$H$114=1,MMULT($J50:$K50,Inputs!$F$117:$F$118)*L$25+L50,N50*O$25+O50)*U$25+U50","v":128314.31222956351},{"$f":"AI50*$AL$25*$AM$25+AL50*$AM$25+AM50","v":135022.00983941735},{"$f":"(Q50*R$25+R50)*U$25+U50","v":128774.6586255826},{"$f":"((AR50+AS50)*AT$25+AT50)*$AU$25+AU50","v":21676.927807719421},0,{"$f":"RNG!AB612","v":233555.06892629559},128314.31222956351,135022.00983941735,{"$f":"IF(Inputs!$G$114=1,MMULT($J50:$K50,Inputs!$F$117:$F$118)*$L$25*$V$25+$V$25*L50+V50,IF(Inputs!$G$114=4,RNG!$Y612*$V$25+V50,N50*$O$25*$V$25+$V$25*O50+V50))","v":79454.338197422418},{"$f":"AV50*$AX$25*$AY$25+$AY$25*AX50+AY50","v":51381.956424694115},{"$f":"Petroleum!B264","v":82398.45616001045},{"$f":"Petroleum!H264","v":167837.5596069824},{"$f":"S86*($B$5+$D$5)*$T$84+U86*$C$5*$V$84","v":77037.147939899107},{"$f":"T86*($B$5+$D$5)+V86*$C$5","v":92141.417538495007},{"$f":"(($B50*$C$25+$C50)*Inputs!$F$117+($E50*$F$25+$F50)*Inputs!$F$118)*$Y$84+'T&D'!DC175+($Y$84-1)*1000000","v":125437.26267109161},{"$f":"MMULT($J50:$K50,Inputs!$F$117:$F$118)*$L$25*$V$25+$V$25*L50+V50","v":79454.338197422418},{"$f":"AV50*$AX$25*$AY$25+$AY$25*SUM('T&D'!CT175:CU175)+AY50","v":47717.559703261017},{"$f":"Petroleum!R264","v":54760.717758644387},{"$f":"Petroleum!T264","v":164173.16288554927},{"$f":"Z86*(1-$C$5)*$AA$84+AB86*$C$5*$AC$84","v":68521.330442803956},{"$f":"AA86*(1-$C$5)+AC86*$C$5","v":88477.020817061901},{"$f":"($AZ50*$BA$25+$BA50)*$BC$25+BC50","v":116974.21725631737},{"$f":"($AZ50*$BA$25+$BA50)*$BD$25+BD50","v":116855.21156323486},{"$f":"($AZ50*$BA$25+$BA50)*$BE$25+BE50","v":92685.436848570767},{"$f":"(($B50*$C$25+$C50)*Inputs!$F$117+($E50*$F$25+$F50)*Inputs!$F$118)*$AB$25+AC50","v":106374.17819036357}]
["Coal",{"$f":"(($B51*$C$25+$C51)*Inputs!$F$117+($E51*$F$25+$F51)*Inputs!$F$118)*$H$25+H51","v":2143.1588399948805},{"$f":"(($B51*$C$25+$C51)*Inputs!$F$117+($E51*$F$25+$F51)*Inputs!$F$118)*$AB$25+AB51","v":1818.6014474787153},{"$f":"($E51*$F$25+$F51)*$I$25+I51","v":1601.6542683036457},{"$f":"(N51*O$25+O51)*T$25+T51","v":2494.0727790707233},{"$f":"(AH51*$AJ$25+AJ51)*$AK$25+AK51","v":2789.488369191632},{"$f":"(Q51*R$25+R51)*T$25+T51","v":2494.0727790707233},{"$f":"((AN51+AO51)*$AP$25+AP51)*AQ$25+AQ51","v":2816.3684298952794},{"$f":"IF(Inputs!$F$114=4,0,IF(Inputs!$F$114=1,((MMULT($J51:$K51,Inputs!$F$117:$F$118)*$L$25+L51)*$AD$25+AD51),IF(Inputs!$F$114=2,((E87*F$84+F87)*$AD$25+AD51),(G87*H$84+H87)*$AD$25+AD51)))","v":2484.8960409855554},{"$f":"IF(Inputs!$F$114=4,RNG!AA613,AG51)","v":37115.659430185697},{"$f":"IF(Inputs!$H$114=1,MMULT($J51:$K51,Inputs!$F$117:$F$118)*L$25+L51,N51*O$25+O51)*U$25+U51","v":2483.6779175698302},{"$f":"AI51*$AL$25*$AM$25+AL51*$AM$25+AM51","v":3031.319887648518},{"$f":"(Q51*R$25+R51)*U$25+U51","v":2494.0727790707233},{"$f":"((AR51+AS51)*AT$25+AT51)*$AU$25+AU51","v":2705.2853962952063},0,{"$f":"RNG!AB613","v":139735.64406217623},2483.6779175698302,3031.319887648518,{"$f":"IF(Inputs!$G$114=1,MMULT($J51:$K51,Inputs!$F$117:$F$118)*$L$25*$V$25+$V$25*L51+V51,IF(Inputs!$G$114=4,RNG!$Y613*$V$25+V51,N51*$O$25*$V$25+$V$25*O51+V51))","v":1472.7614498499627},{"$f":"AV51*$AX$25*$AY$25+$AY$25*AX51+AY51","v":4366.9669986889694},{"$f":"Petroleum!B265","v":12341.907176613355},{"$f":"Petroleum!H265","v":9697.3160611896765},4760.1733310878271,6232.5891705642171,{"$f":"(($B51*$C$25+$C51)*Inputs!$F$117+($E51*$F$25+$F51)*Inputs!$F$118)*$Y$84+'T&D'!DC176","v":2092.2851500591969},{"$f":"MMULT($J51:$K51,Inputs!$F$117:$F$118)*$L$25*$V$25+$V$25*L51+V51","v":1472.7614498499627},{"$f":"AV51*$AX$25*$AY$25+$AY$25*SUM('T&D'!CT176:CU176)+AY51","v":1469.3790056089781},{"$f":"Petroleum!R265","v":11631.036654775722},{"$f":"Petroleum!T265","v":6799.7280681096854},4541.1379114698866,3335.0011774842255,{"$f":"($AZ51*$BA$25+$BA51)*$BC$25+BC51","v":48.622818341019205},{"$f":"($AZ51*$BA$25+$BA51)*$BD$25+BD51","v":48.553526131906388},{"$f":"($AZ51*$BA$25+$BA51)*$BE$25+BE51","v":47.480653649903203},{"$f":"(($B51*$C$25+$C51)*Inputs!$F$117+($E51*$F$25+$F51)*Inputs!$F$118)*$AB$25+AC51","v":2029.9168869477805}]
["Natural gas",{"$f":"B86-B87-B89","v":105457.47511492082},{"$f":"C86-C87-C89","v":90175.797362705693},72770.514592483683,121846.32206109021,125187.67418786373,121846.32206109021,26450.993687145874,122410.06483555969,21242.604169382746,121490.70552373788,128509.9997450018,121846.32206109021,15556.643529072424,0,{"$f":"RNG!AB614","v":80519.321761166022},121490.70552373788,128509.9997450018,{"$f":"S86-S87-S89","v":73892.037141647554},40758.525771281835,54115.954474069084,84895.270210725212,64706.959542183606,56206.38632508702,118532.13525970156,73892.037141647554,38927.584801442456,29300.989188995896,83122.119979315408,57060.902817296526,54395.672113697983,114440.67944610078,114325.28428892982,90211.41260686313,{"$f":"AI86-AI87-AI89","v":100120.68077441097}]
["Petroleum",{"$f":"(($B53*$C$25+$C53)*Inputs!$F$117+($E53*$F$25+$F53)*Inputs!$F$118)*$H$25+H53","v":4255.5885634057458},{"$f":"(($B53*$C$25+$C53)*Inputs!$F$117+($E53*$F$25+$F53)*Inputs!$F$118)*$AB$25+AB53","v":4175.2004552469853},{"$f":"($E53*$F$25+$F53)*$I$25+I53","v":13813.557956483772},{"$f":"(N53*O$25+O53)*T$25+T53","v":4434.2637854216682},{"$f":"(AH53*$AJ$25+AJ53)*$AK$25+AK53","v":6484.9593574737282},{"$f":"(Q53*R$25+R53)*T$25+T53","v":4434.2637854216682},{"$f":"((AN53+AO53)*$AP$25+AP53)*AQ$25+AQ53","v":7549.9271963297397},{"$f":"IF(Inputs!$F$114=4,0,IF(Inputs!$F$114=1,((MMULT($J53:$K53,Inputs!$F$117:$F$118)*$L$25+L53)*$AD$25+AD53),IF(Inputs!$F$114=2,((E89*F$84+F89)*$AD$25+AD53),(G89*H$84+H89)*$AD$25+AD53)))","v":4343.4267224277301},{"$f":"IF(Inputs!$F$114=4,RNG!AA615,AG53)","v":2791.9275488260128},{"$f":"IF(Inputs!$H$114=1,MMULT($J53:$K53,Inputs!$F$117:$F$118)*L$25+L53,N53*O$25+O53)*U$25+U53","v":4339.9287882558001},{"$f":"AI53*$AL$25*$AM$25+AL53*$AM$25+AM53","v":3480.6902067670408},{"$f":"(Q53*R$25+R53)*U$25+U53","v":4434.2637854216682},{"$f":"((AR53+AS53)*AT$25+AT53)*$AU$25+AU53","v":3414.9988823517906},0,{"$f":"RNG!AB615","v":13300.103102953321},4339.9287882558001,3480.6902067670408,{"$f":"IF(Inputs!$G$114=1,MMULT($J53:$K53,Inputs!$F$117:$F$118)*$L$25*$V$25+$V$25*L53+V53,IF(Inputs!$G$114=4,RNG!$Y615*$V$25+V53,N53*$O$25*$V$25+$V$25*O53+V53))","v":4089.5396059248969},{"$f":"AV53*$AX$25*$AY$25+$AY$25*AX53+AY53","v":6256.4636547233104},{"$f":"Petroleum!B267","v":15940.594509328008},{"$f":"Petroleum!H267","v":73244.973335067494},{"$f":"S89*($B$5+$D$5)*$T$84+U89*$C$5*$V$84","v":7570.0150666276677},{"$f":"T89*($B$5+$D$5)+V89*$C$5","v":29702.442042843773},{"$f":"(($B53*$C$25+$C53)*Inputs!$F$117+($E53*$F$25+$F53)*Inputs!$F$118)*$Y$84+'T&D'!DC178","v":4812.8422613308458},{"$f":"MMULT($J53:$K53,Inputs!$F$117:$F$118)*$L$25*$V$25+$V$25*L53+V53","v":4089.5396059248969},{"$f":"AV53*$AX$25*$AY$25+$AY$25*SUM('T&D'!CT178:CU178)+AY53","v":7320.595896209581},{"$f":"Petroleum!R267","v":13828.691914872768},{"$f":"Petroleum!T267","v":74251.314838124177},{"$f":"Z89*(1-$C$5)*$AA$84+AB89*$C$5*$AC$84","v":6919.2897140375426},{"$f":"AA89*(1-$C$5)+AC89*$C$5","v":30746.34752587969},{"$f":"($AZ53*$BA$25+$BA53)*$BC$25+BC53","v":2484.9149918755656},{"$f":"($AZ53*$BA$25+$BA53)*$BD$25+BD53","v":2481.3737481731341},{"$f":"($AZ53*$BA$25+$BA53)*$BE$25+BE53","v":2426.5435880577265},{"$f":"(($B53*$C$25+$C53)*Inputs!$F$117+($E53*$F$25+$F53)*Inputs!$F$118)*$AB$25+AC53","v":4223.5805290048147}]
["Water consumption",{"$f":"(($B54*$C$25+$C54)*Inputs!$F$117+($E54*$F$25+$F54)*Inputs!$F$118)*$H$25+H54","v":4.2657372951603909},{"$f":"(($B54*$C$25+$C54)*Inputs!$F$117+($E54*$F$25+$F54)*Inputs!$F$118)*$AB$25+AB54","v":4.1648561304768714},{"$f":"($E54*$F$25+$F54)*$I$25+I54","v":6.1305099417747329},{"$f":"(N54*O$25+O54)*T$25+T54","v":2.5103687599966604},{"$f":"(AH54*$AJ$25+AJ54)*$AK$25+AK54","v":0.73917680848950562},{"$f":"(Q54*R$25+R54)*T$25+T54","v":0.59872246909906757},{"$f":"((AN54+AO54)*$AP$25+AP54)*AQ$25+AQ54","v":0.55997509630898168},{"$f":"IF(Inputs!$F$114=4,0,IF(Inputs!$F$114=1,((MMULT($J54:$K54,Inputs!$F$117:$F$118)*$L$25+L54)*$AD$25+AD54),IF(Inputs!$F$114=2,((E90*F$84+F90)*$AD$25+AD54),(G90*H$84+H90)*$AD$25+AD54)))","v":4.3900747482630011},{"$f":"IF(Inputs!$F$114=4,RNG!AA616,AG54)","v":5.3505812940690163},{"$f":"IF(Inputs!$H$114=1,MMULT($J54:$K54,Inputs!$F$117:$F$118)*L$25+L54,N54*O$25+O54)*U$25+U54","v":4.386594494458131},{"$f":"AI54*$AL$25*$AM$25+AL54*$AM$25+AM54","v":0.93777995709798656},{"$f":"(Q54*R$25+R54)*U$25+U54","v":0.59872246909906757},{"$f":"((AR54+AS54)*AT$25+AT54)*$AU$25+AU54","v":0.46978993323412466},0,{"$f":"RNG!AB616","v":20.200439802016493},{"$f":"K90*$B$7+M90*$C$7+O90*$D$7","v":4.386594494458131},{"$f":"L90*$B$7+N90*$C$7+P90*$D$7","v":0.93777995709798656},{"$f":"IF(Inputs!$G$114=1,MMULT($J54:$K54,Inputs!$F$117:$F$118)*$L$25*$V$25+$V$25*L54+V54,IF(Inputs!$G$114=4,RNG!$Y616*$V$25+V54,N54*$O$25*$V$25+$V$25*O54+V54))","v":4.0722990567153783},{"$f":"AV54*$AX$25*$AY$25+$AY$25*AX54+AY54","v":0.87794369638883563},{"$f":"Petroleum!B268","v":18.91187200181691},{"$f":"Petroleum!H268","v":9.5917627740727376},8.474326419265596,3.9277803735782011,{"$f":"(($B54*$C$25+$C54)*Inputs!$F$117+($E54*$F$25+$F54)*Inputs!$F$118)*$Y$84+'T&D'!DC179","v":4.7299939701353289},{"$f":"MMULT($J54:$K54,Inputs!$F$117:$F$118)*$L$25*$V$25+$V$25*L54+V54","v":4.0722990567153783},{"$f":"AV54*$AX$25*$AY$25+$AY$25*SUM('T&D'!CT179:CU179)+AY54","v":0.4803707348565785},{"$f":"Petroleum!R268","v":21.515198617340729},{"$f":"Petroleum!T268","v":9.1941898125404808},9.2764707199742045,3.5302074120459443,{"$f":"($AZ54*$BA$25+$BA54)*$BC$25+BC54","v":2.0730665005035767},{"$f":"($AZ54*$BA$25+$BA54)*$BD$25+BD54","v":2.0701121806521399},{"$f":"($AZ54*$BA$25+$BA54)*$BE$25+BE54","v":2.0243695421618368},{"$f":"(($B54*$C$25+$C54)*Inputs!$F$117+($E54*$F$25+$F54)*Inputs!$F$118)*$AB$25+AC54","v":4.2267120561792373}]
["VOC",{"$f":"(($B56*$C$25+$C56+$D56)*Inputs!$F$117+($E56*$F$25+$F56+$G56)*Inputs!$F$118)*$H$25+H56","v":10.361734882012152},{"$f":"(($B56*$C$25+$C56+$D56)*Inputs!$F$117+($E56*$F$25+$F56+$G56)*Inputs!$F$118)*$AB$25+AB56","v":8.6080063520187355},{"$f":"($E56*$F$25+$F56+$G56)*$I$25+I56","v":7.026384349690364},{"$f":"(N56*O$25+O56+P56)*T$25+T56","v":12.248814641928451},{"$f":"(AH56*$AJ$25+AJ56)*$AK$25+AK56","v":2.4476742760451482},{"$f":"(Q56*R$25+(R56+S56))*T$25+T56","v":12.248814641928451},{"$f":"((AN56+AO56)*$AP$25+AP56)*AQ$25+AQ56","v":-0.16741251411846911},{"$f":"IF(Inputs!$F$114=4,0,IF(Inputs!$F$114=1,((MMULT($J56:$K56,Inputs!$F$117:$F$118)*$L$25+L56+M56)*$AD$25+AD56),IF(Inputs!$F$114=2,(E91*F$84+F91)*$AD$25+AD56,(G91*H$84+H91)*$AD$25+AD56)))","v":12.207247946443678},{"$f":"IF(Inputs!$F$114=4,RNG!AA617,AG56)","v":0.53064159143652601},{"$f":"IF(Inputs!$H$114=1,MMULT($J56:$K56,Inputs!$F$117:$F$118)*L$25+L56+M56,N56*O$25+O56+P56)*U$25+U56","v":12.201711658646531},{"$f":"AI56*$AL$25*$AM$25+AL56*$AM$25+AM56","v":1.585712235203349},{"$f":"(Q56*R$25+(R56+S56))*U$25+U56","v":12.248814641928451},{"$f":"((AR56+AS56)*AT$25+AT56)*$AU$25+AU56","v":-1.3379449070691978},0,{"$f":"RNG!AB617","v":-22.392164534313078},12.201711658646531,1.585712235203349,{"$f":"IF(Inputs!$G$114=1,MMULT($J56:$K56,Inputs!$F$117:$F$118)*$L$25*$V$25+$V$25*(L56+M56)+V56,IF(Inputs!$G$114=4,RNG!$Y617*$V$25+V56,N56*$O$25*$V$25+$V$25*(O56+P56)+V56))","v":6.7392785359407616},{"$f":"(AV56+AW56+AV68+AW68)*$AX$25*$AY$25+$AY$25*(AX56+AX68)+AY56+AY68","v":6.3791501876024945},{"$f":"Petroleum!B269","v":4.0989996968810685},{"$f":"Petroleum!H269","v":5.2424382377118022},5.6437794893054249,5.9813010051407529,{"$f":"(($B56*$C$25+$C56+$D56)*Inputs!$F$117+($E56*$F$25+$F56+$G56)*Inputs!$F$118)*$Y$84+'T&D'!DC181","v":11.639642464246602},{"$f":"MMULT($J56:$K56,Inputs!$F$117:$F$118)*$L$25*$V$25+$V$25*(L56+M56)+V56","v":6.7392785359407616},{"$f":"(AV56+AW56+AV68+AW68)*$AX$25*$AY$25+$AY$25*(SUM('T&D'!CT181:CU181)+AX68)+AY56+AY68","v":6.5416464735590107},{"$f":"Petroleum!R269","v":4.2136049219640315},{"$f":"Petroleum!T269","v":5.4049345236683184},5.6790919727961793,6.1437972910972682,{"$f":"($AZ56*$BA$25+$BA56+$BB56)*$BC$25+BC56","v":7.3376593046032106},{"$f":"($AZ56*$BA$25+$BA56+$BB56)*$BD$25+BD56","v":7.333560786067749},{"$f":"($AZ56*$BA$25+$BA56+$BB56)*$BE$25+BE56","v":4.293532754212066},{"$f":"(($B56*$C$25+$C56+$D56)*Inputs!$F$117+($E56*$F$25+$F56+$G56)*Inputs!$F$118)*$AB$25+AC56","v":9.7511336067398222}]
["CO",{"$f":"(($B57*$C$25+$C57+$D57)*Inputs!$F$117+($E57*$F$25+$F57+$G57)*Inputs!$F$118)*$H$25+H57","v":32.310963529194659},{"$f":"(($B57*$C$25+$C57+$D57)*Inputs!$F$117+($E57*$F$25+$F57+$G57)*Inputs!$F$118)*$AB$25+AB57","v":23.330725245487876},{"$f":"($E57*$F$25+$F57+$G57)*$I$25+I57","v":14.094878821521206},41.984046685706076,10.477944758422575,41.984046685706076,-18.424539396033218,{"$f":"IF(Inputs!$F$114=4,0,IF(Inputs!$F$114=1,((MMULT($J57:$K57,Inputs!$F$117:$F$118)*$L$25+L57+M57)*$AD$25+AD57),IF(Inputs!$F$114=2,(E92*F$84+F92)*$AD$25+AD57,(G92*H$84+H92)*$AD$25+AD57)))","v":41.74339475519632},{"$f":"IF(Inputs!$F$114=4,RNG!AA618, AG57)","v":3.8375632598073754},{"$f":"IF(Inputs!$H$114=1,MMULT($J57:$K57,Inputs!$F$117:$F$118)*L$25+L57+M57,N57*O$25+O57+P57)*U$25+U57","v":41.732849156535686},{"$f":"AI57*$AL$25*$AM$25+AL57*$AM$25+AM57","v":9.713149486358887},41.984046685706076,-20.118247416630453,0,{"$f":"RNG!AB618","v":-11.608859540029776},41.732849156535686,9.713149486358887,{"$f":"IF(Inputs!$G$114=1,MMULT($J57:$K57,Inputs!$F$117:$F$118)*$L$25*$V$25+$V$25*(L57+M57)+V57,IF(Inputs!$G$114=4,RNG!$Y618*$V$25+V57,N57*$O$25*$V$25+$V$25*(O57+P57)+V57))","v":13.761615176787247},{"$f":"(AV57+AW57)*$AX$25*$AY$25+$AY$25*AX57+AY57","v":4.1420522082061364},{"$f":"Petroleum!B270","v":9.8251092526259569},{"$f":"Petroleum!H270","v":8.4925515085462795},11.972907034346257,5.6647269633251867,{"$f":"(($B57*$C$25+$C57+$D57)*Inputs!$F$117+($E57*$F$25+$F57+$G57)*Inputs!$F$118)*$Y$84+'T&D'!DC182","v":38.84476700554022},{"$f":"MMULT($J57:$K57,Inputs!$F$117:$F$118)*$L$25*$V$25+$V$25*(L57+M57)+V57","v":13.761615176787247},{"$f":"(AV57+AW57)*$AX$25*$AY$25+$AY$25*SUM('T&D'!CT182:CU182)+AY57","v":4.1117174517220274},{"$f":"Petroleum!R270","v":9.5531213914561874},{"$f":"Petroleum!T270","v":8.4622167520621705},11.889101371469279,5.6343922068410777,40.427101844397455,40.403160851246327,24.269647176832727,{"$f":"(($B57*$C$25+$C57+$D57)*Inputs!$F$117+($E57*$F$25+$F57+$G57)*Inputs!$F$118)*$AB$25+AC57","v":29.206341600406009}]
["NOx",{"$f":"(($B58*$C$25+$C58+$D58)*Inputs!$F$117+($E58*$F$25+$F58+$G58)*Inputs!$F$118)*$H$25+H58","v":40.416597893176288},{"$f":"(($B58*$C$25+$C58+$D58)*Inputs!$F$117+($E58*$F$25+$F58+$G58)*Inputs!$F$118)*$AB$25+AB58","v":29.795079302806741},27.159687903478027,51.90582492104906,34.834396520562159,51.90582492104906,-15.453653055280537,{"$f":"IF(Inputs!$F$114=4,0,IF(Inputs!$F$114=1,((MMULT($J58:$K58,Inputs!$F$117:$F$118)*$L$25+L58+M58)*$AD$25+AD58),IF(Inputs!$F$114=2,(E93*F$84+F93)*$AD$25+AD58,(G93*H$84+H93)*$AD$25+AD58)))","v":51.57484218783776},{"$f":"IF(Inputs!$F$114=4,RNG!AA619,AG58)","v":2.80514191731175},{"$f":"IF(Inputs!$H$114=1,MMULT($J58:$K58,Inputs!$F$117:$F$118)*L$25+L58+M58,N58*O$25+O58+P58)*U$25+U58","v":51.560481136756437},10.412299123708491,51.90582492104906,-44.755705547047384,0,{"$f":"RNG!AB619","v":16.638824478347161},51.560481136756437,10.412299123708491,{"$f":"IF(Inputs!$G$114=1,MMULT($J58:$K58,Inputs!$F$117:$F$118)*$L$25*$V$25+$V$25*(L58+M58)+V58,IF(Inputs!$G$114=4,RNG!$Y619*$V$25+V58,N58*$O$25*$V$25+$V$25*(O58+P58)+V58))","v":18.477062602273563},9.0988008660965178,{"$f":"Petroleum!B271","v":23.138314269687225},{"$f":"Petroleum!H271","v":21.180483155032217},19.140227073475831,13.327389667224011,{"$f":"(($B58*$C$25+$C58+$D58)*Inputs!$F$117+($E58*$F$25+$F58+$G58)*Inputs!$F$118)*$Y$84+'T&D'!DC183","v":48.355907696138885},{"$f":"MMULT($J58:$K58,Inputs!$F$117:$F$118)*$L$25*$V$25+$V$25*(L58+M58)+V58","v":18.477062602273563},{"$f":"(AV58+AW58)*$AX$25*$AY$25+$AY$25*SUM('T&D'!CT183:CU183)+AY58","v":15.15440411926563},{"$f":"Petroleum!R271","v":24.693768861591664},{"$f":"Petroleum!T271","v":27.236086408201331},19.619498106340885,19.382992920393121,49.192711478377333,49.162333809801922,30.094523544461573,{"$f":"(($B58*$C$25+$C58+$D58)*Inputs!$F$117+($E58*$F$25+$F58+$G58)*Inputs!$F$118)*$AB$25+AC58","v":36.742218239826542}]
["PM10",{"$f":"(($B59*$C$25+$C59+$D59)*Inputs!$F$117+($E59*$F$25+$F59+$G59)*Inputs!$F$118)*$H$25+H59","v":0.549621871920845},{"$f":"(($B59*$C$25+$C59+$D59)*Inputs!$F$117+($E59*$F$25+$F59+$G59)*Inputs!$F$118)*$AB$25+AB59","v":0.51662762214015334},0.77427797678147514,0.59154507934800737,1.6480761507716646,0.59154507934800737,-2.3106412349461318,{"$f":"IF(Inputs!$F$114=4,0,IF(Inputs!$F$114=1,((MMULT($J59:$K59,Inputs!$F$117:$F$118)*$L$25+L59+M59)*$AD$25+AD59),IF(Inputs!$F$114=2,(E94*F$84+F94)*$AD$25+AD59,(G94*H$84+H94)*$AD$25+AD59)))","v":0.5846471903263033},{"$f":"IF(Inputs!$F$114=4,RNG!AA620, AG59)","v":1.3844727447404446},{"$f":"IF(Inputs!$H$114=1,MMULT($J59:$K59,Inputs!$F$117:$F$118)*L$25+L59+M59,N59*O$25+O59+P59)*U$25+U59","v":0.58423868153720915},0.57980445413336601,0.59154507934800737,-3.5783938177686641,0,{"$f":"RNG!AB620","v":0.220756797241524},0.58423868153720915,0.57980445413336601,{"$f":"IF(Inputs!$G$114=1,MMULT($J59:$K59,Inputs!$F$117:$F$118)*$L$25*$V$25+$V$25*(L59+M59)+V59,IF(Inputs!$G$114=4,RNG!$Y620*$V$25+V59,N59*$O$25*$V$25+$V$25*(O59+P59)+V59))","v":0.48146970735386957},0.5733889228130451,{"$f":"Petroleum!B272","v":1.5665876682035789},{"$f":"Petroleum!H272","v":2.068937114423512},0.79567478326793695,1.0968307898767085,{"$f":"(($B59*$C$25+$C59+$D59)*Inputs!$F$117+($E59*$F$25+$F59+$G59)*Inputs!$F$118)*$Y$84+'T&D'!DC184","v":0.62212984750747846},{"$f":"MMULT($J59:$K59,Inputs!$F$117:$F$118)*$L$25*$V$25+$V$25*(L59+M59)+V59","v":0.48146970735386957},{"$f":"(AV59+AW59)*$AX$25*$AY$25+$AY$25*SUM('T&D'!CT184:CU184)+AY59","v":1.1684986398516528},{"$f":"Petroleum!R272","v":1.6356507593701821},{"$f":"Petroleum!T272","v":2.6640468314621195},0.81695469668266729,1.6919405069153162,0.47194589665735009,0.47133056083129177,0.43501052012678698,{"$f":"(($B59*$C$25+$C59+$D59)*Inputs!$F$117+($E59*$F$25+$F59+$G59)*Inputs!$F$118)*$AB$25+AC59","v":0.53775711190403697}]
["PM2.5",{"$f":"(($B60*$C$25+$C60+$D60)*Inputs!$F$117+($E60*$F$25+$F60+$G60)*Inputs!$F$118)*$H$25+H60","v":0.48124483716847183},{"$f":"(($B60*$C$25+$C60+$D60)*Inputs!$F$117+($E60*$F$25+$F60+$G60)*Inputs!$F$118)*$AB$25+AB60","v":0.45366845495384894},0.70322838424492629,0.51675552458155827,1.5099463460114129,0.51675552458155827,-2.4658974783040941,{"$f":"IF(Inputs!$F$114=4,0,IF(Inputs!$F$114=1,((MMULT($J60:$K60,Inputs!$F$117:$F$118)*$L$25+L60+M60)*$AD$25+AD60),IF(Inputs!$F$114=2,(E95*F$84+F95)*$AD$25+AD60,(G95*H$84+H95)*$AD$25+AD60)))","v":0.51053753698864068},{"$f":"IF(Inputs!$F$114=4,RNG!AA621, AG60)","v":0.82092313232068626},{"$f":"IF(Inputs!$H$114=1,MMULT($J60:$K60,Inputs!$F$117:$F$118)*L$25+L60+M60,N60*O$25+O60+P60)*U$25+U60","v":0.5101773374981835},0.52820297595757615,0.51675552458155827,-3.6246602078164876,0,{"$f":"RNG!AB621","v":-1.4803646711635767},0.5101773374981835,0.52820297595757615,{"$f":"IF(Inputs!$G$114=1,MMULT($J60:$K60,Inputs!$F$117:$F$118)*$L$25*$V$25+$V$25*(L60+M60)+V60,IF(Inputs!$G$114=4,RNG!$Y621*$V$25+V60,N60*$O$25*$V$25+$V$25*(O60+P60)+V60))","v":0.4242836884664723},0.47661005351872032,{"$f":"Petroleum!B273","v":1.2786675473649496},{"$f":"Petroleum!H273","v":1.2016284882899733},0.66978696743071831,0.7303665056886588,{"$f":"(($B60*$C$25+$C60+$D60)*Inputs!$F$117+($E60*$F$25+$F60+$G60)*Inputs!$F$118)*$Y$84+'T&D'!DC185","v":0.53584770317806074},{"$f":"MMULT($J60:$K60,Inputs!$F$117:$F$118)*$L$25*$V$25+$V$25*(L60+M60)+V60","v":0.4242836884664723},{"$f":"(AV60+AW60)*$AX$25*$AY$25+$AY$25*SUM('T&D'!CT185:CU185)+AY60","v":1.0554280022328728},{"$f":"Petroleum!R273","v":1.3621039960118022},{"$f":"Petroleum!T273","v":1.7804464370041257},0.69549564007837716,1.3091844544028113,0.45488898496653807,0.45429795688593805,0.41835428044425083,{"$f":"(($B60*$C$25+$C60+$D60)*Inputs!$F$117+($E60*$F$25+$F60+$G60)*Inputs!$F$118)*$AB$25+AC60","v":0.47130509297203982}]
["SOx",{"$f":"(($B61*$C$25+$C61+$D61)*Inputs!$F$117+($E61*$F$25+$F61+$G61)*Inputs!$F$118)*$H$25+H61","v":11.3232229193239},{"$f":"(($B61*$C$25+$C61+$D61)*Inputs!$F$117+($E61*$F$25+$F61+$G61)*Inputs!$F$118)*$AB$25+AB61","v":11.153406933885877},11.189013188022015,11.514846587775288,9.4500096406758676,11.514846587775288,10.635306185947336,{"$f":"IF(Inputs!$F$114=4,0,IF(Inputs!$F$114=1,((MMULT($J61:$K61,Inputs!$F$117:$F$118)*$L$25+L61+M61)*$AD$25+AD61),IF(Inputs!$F$114=2,(E96*F$84+F96)*$AD$25+AD61,(G96*H$84+H96)*$AD$25+AD61)))","v":11.510781909946932},{"$f":"IF(Inputs!$F$114=4,RNG!AA622,AG61)","v":1.4806448215639059},{"$f":"IF(Inputs!$H$114=1,MMULT($J61:$K61,Inputs!$F$117:$F$118)*L$25+L61+M61,N61*O$25+O61+P61)*U$25+U61","v":11.501390311355138},1.4631134422590339,11.514846587775288,1.0124736022924548,0,{"$f":"RNG!AB622","v":7.7035729120233771},11.501390311355138,1.4631134422590339,{"$f":"IF(Inputs!$G$114=1,MMULT($J61:$K61,Inputs!$F$117:$F$118)*$L$25*$V$25+$V$25*(L61+M61)+V61,IF(Inputs!$G$114=4,RNG!$Y622*$V$25+V61,N61*$O$25*$V$25+$V$25*(O61+P61)+V61))","v":10.9724552757457},12.186789699751696,{"$f":"Petroleum!B274","v":7.3531791663143915},{"$f":"Petroleum!H274","v":23.881441414789297},9.3981902932429744,16.279917800014857,{"$f":"(($B61*$C$25+$C61+$D61)*Inputs!$F$117+($E61*$F$25+$F61+$G61)*Inputs!$F$118)*$Y$84+'T&D'!DC186","v":11.939734802854506},{"$f":"MMULT($J61:$K61,Inputs!$F$117:$F$118)*$L$25*$V$25+$V$25*(L61+M61)+V61","v":10.9724552757457},{"$f":"(AV61+AW61)*$AX$25*$AY$25+$AY$25*SUM('T&D'!CT186:CU186)+AY61","v":18.144403511510468},{"$f":"Petroleum!R274","v":8.4565987705715528},{"$f":"Petroleum!T274","v":29.839055226548069},9.7381790374777957,22.237531611773626,9.5204548094115923E-2,9.508168135408801E-2,8.7182987015232014E-2,{"$f":"(($B61*$C$25+$C61+$D61)*Inputs!$F$117+($E61*$F$25+$F61+$G61)*Inputs!$F$118)*$AB$25+AC61","v":11.253126835730065}]
["BC",{"$f":"(($B62*$C$25+$C62+$D62)*Inputs!$F$117+($E62*$F$25+$F62+$G62)*Inputs!$F$118)*$H$25+H62","v":0.1594196232259362},{"$f":"(($B62*$C$25+$C62+$D62)*Inputs!$F$117+($E62*$F$25+$F62+$G62)*Inputs!$F$118)*$AB$25+AB62","v":0.15346252160505927},0.16918092930969753,0.16831547294656224,0.19241615977167767,0.16831547294656224,-3.7379134749551652,{"$f":"IF(Inputs!$F$114=4,0,IF(Inputs!$F$114=1,((MMULT($J62:$K62,Inputs!$F$117:$F$118)*$L$25+L62+M62)*$AD$25+AD62),IF(Inputs!$F$114=2,(E97*F$84+F97)*$AD$25+AD62,(G97*H$84+H97)*$AD$25+AD62)))","v":0.16579505935930094},{"$f":"IF(Inputs!$F$114=4,RNG!AA623, AG62)","v":0.11116448790142036},{"$f":"IF(Inputs!$H$114=1,MMULT($J62:$K62,Inputs!$F$117:$F$118)*L$25+L62+M62,N62*O$25+O62+P62)*U$25+U62","v":0.16566965788091254},3.9943970276691013E-2,0.16831547294656224,-3.8564917575915323,0,{"$f":"RNG!AB623","v":-5.1224209796804754},{"$f":"K97*$B$7+M97*$C$7+O97*$D$7","v":0.16566965788091254},{"$f":"L97*$B$7+N97*$C$7+P97*$D$7","v":3.9943970276691013E-2},{"$f":"IF(Inputs!$G$114=1,MMULT($J62:$K62,Inputs!$F$117:$F$118)*$L$25*$V$25+$V$25*(L62+M62)+V62,IF(Inputs!$G$114=4,RNG!$Y623*$V$25+V62,N62*$O$25*$V$25+$V$25*(O62+P62)+V62))","v":0.14711475138971469},6.5514872408182503E-2,{"$f":"Petroleum!B275","v":0.23162812499146285},{"$f":"Petroleum!H275","v":0.14706220167678269},0.16700002235070927,9.405643765219257E-2,{"$f":"(($B62*$C$25+$C62+$D62)*Inputs!$F$117+($E62*$F$25+$F62+$G62)*Inputs!$F$118)*$Y$84+'T&D'!DC187","v":0.16727235830854437},{"$f":"MMULT($J62:$K62,Inputs!$F$117:$F$118)*$L$25*$V$25+$V$25*(L62+M62)+V62","v":0.14711475138971469},{"$f":"(AV62+AW62)*$AX$25*$AY$25+$AY$25*SUM('T&D'!CT187:CU187)+AY62","v":0.15699782834968345},{"$f":"Petroleum!R275","v":0.25639807284478194},{"$f":"Petroleum!T275","v":0.23854515761828365},0.1746322081782227,0.18553939359369354,0.10213773605712553,0.10200362645070467,9.4568644812794728E-2,{"$f":"(($B62*$C$25+$C62+$D62)*Inputs!$F$117+($E62*$F$25+$F62+$G62)*Inputs!$F$118)*$AB$25+AC62","v":0.15721346327808311}]
["OC",{"$f":"(($B63*$C$25+$C63+$D63)*Inputs!$F$117+($E63*$F$25+$F63+$G63)*Inputs!$F$118)*$H$25+H63","v":0.16609326325583673},{"$f":"(($B63*$C$25+$C63+$D63)*Inputs!$F$117+($E63*$F$25+$F63+$G63)*Inputs!$F$118)*$AB$25+AB63","v":0.15550121391807398},0.38476215566407135,0.17923794905700902,0.68586319627803227,0.17923794905700902,0.55242040213974042,{"$f":"IF(Inputs!$F$114=4,0,IF(Inputs!$F$114=1,((MMULT($J63:$K63,Inputs!$F$117:$F$118)*$L$25+L63+M63)*$AD$25+AD63),IF(Inputs!$F$114=2,(E98*F$84+F98)*$AD$25+AD63,(G98*H$84+H98)*$AD$25+AD63)))","v":0.17732846378913281},{"$f":"IF(Inputs!$F$114=4,RNG!AA624, AG63)","v":0.26770423884805822},{"$f":"IF(Inputs!$H$114=1,MMULT($J63:$K63,Inputs!$F$117:$F$118)*L$25+L63+M63,N63*O$25+O63+P63)*U$25+U63","v":0.17720620296863135},0.3185327187271858,0.17923794905700902,8.009699493098181E-2,0,{"$f":"RNG!AB624","v":1.0772000386888503},{"$f":"K98*$B$7+M98*$C$7+O98*$D$7","v":0.17720620296863135},{"$f":"L98*$B$7+N98*$C$7+P98*$D$7","v":0.3185327187271858},{"$f":"IF(Inputs!$G$114=1,MMULT($J63:$K63,Inputs!$F$117:$F$118)*$L$25*$V$25+$V$25*(L63+M63)+V63,IF(Inputs!$G$114=4,RNG!$Y624*$V$25+V63,N63*$O$25*$V$25+$V$25*(O63+P63)+V63))","v":0.14421457403490534},0.2209151416114597,{"$f":"Petroleum!B276","v":0.46968412286798938},{"$f":"Petroleum!H276","v":0.37247070576180896},0.23846528008718335,0.27395958906408191,{"$f":"(($B63*$C$25+$C63+$D63)*Inputs!$F$117+($E63*$F$25+$F63+$G63)*Inputs!$F$118)*$Y$84+'T&D'!DC188","v":0.18048083365939147},{"$f":"MMULT($J63:$K63,Inputs!$F$117:$F$118)*$L$25*$V$25+$V$25*(L63+M63)+V63","v":0.14421457403490534},{"$f":"(AV63+AW63)*$AX$25*$AY$25+$AY$25*SUM('T&D'!CT188:CU188)+AY63","v":0.4236381984433385},{"$f":"Petroleum!R276","v":0.49701272431596732},{"$f":"Petroleum!T276","v":0.57519376259368782},0.24688584543888115,0.47668264589596077,0.19750956493483751,0.19725259030634082,0.18180653735391608,{"$f":"(($B63*$C$25+$C63+$D63)*Inputs!$F$117+($E63*$F$25+$F63+$G63)*Inputs!$F$118)*$AB$25+AC63","v":0.16229535640328011}]
["CH4",{"$f":"((($B64+$B$67)*$C$25+$C64+$D64+$C$67+$D$67)*Inputs!$F$117+(($E64+$E$67)*$F$25+$F64+$G64+$F$67+$G$67)*Inputs!$F$118)*$H$25+H64+H67","v":289.24548985886508},{"$f":"((($B64+$B$67)*$C$25+$C64+$D64+$C$67+$D$67)*Inputs!$F$117+(($E64+$E$67)*$F$25+$F64+$G64+$F$67+$G$67)*Inputs!$F$118)*$AB$25+AB64+AB67","v":245.85921695395513},{"$f":"(($E64+$E$67)*$F$25+$F64+$G64+$F$67+$G$67)*$I$25+I64+I67","v":201.28511249559114},{"$f":"((N64+N67)*O$25+O64+O67+P64+P67)*T$25+(T64+T67)","v":327.76397656954259},{"$f":"((AH64+AH67)*AJ25+AJ64+AJ67)*$AK$25+AK64+AK67","v":127.65203651576613},{"$f":"((Q64+Q67)*$R$25+(R64+S64+R67+S67))*$T$25+(T64+T67)","v":327.76397656954259},{"$f":"((AN64+AO64+AN67+AO67)*AQ$25+AP64+AP67)*$AP$25+AQ64+AQ67","v":82.271960664290816},{"$f":"IF(Inputs!$F$114=4,0,IF(Inputs!$F$114=1,((MMULT($J64:$K64,Inputs!$F$117:$F$118)+MMULT($J67:$K67,Inputs!$F$117:$F$118))*$L$25+L64+M64+L67+M67)*$AD$25+(AD64+AD67),IF(Inputs!$F$114=2,(E99*F84+F99)*$AD$25+AD64+AD67,(G99*H$84+H99)*$AD$25+AD64+AD67)))","v":352.63022255039709},{"$f":"IF(Inputs!$F$114=4,RNG!AA625, AG64+AG67)","v":11.035235897704208},{"$f":"IF(Inputs!$H$114=1,(MMULT($J64:$K64,Inputs!$F$117:$F$118)+MMULT($J67:$K67,Inputs!$F$117:$F$118))*L$25+L64+M64+L67+M67,(N64+N67)*$O$25+O64+P64+O67+P67)*U$25+(U64+U67)","v":334.76561756402003},{"$f":"((AI64+AI67)*$AL$25+AL64+AL67)*$AM$25+AM64+AM67","v":95.958848225993734},{"$f":"((Q64+Q67)*$R$25+(R64+S64+R67+S67))*$U$25+(U64+U67)","v":327.76397656954259},{"$f":"((AR64+AS64+AR67+AS67)*AT$25+AT64+AT67)*$AU$25+AU64+AU67","v":36.832873686620502},0,{"$f":"RNG!AB625","v":253.56424919266161},334.76561756402003,95.958848225993734,{"$f":"IF(Inputs!$G$114=1,(MMULT($J64:$K64,Inputs!$F$117:$F$118)+MMULT($J67:$K67,Inputs!$F$117:$F$118))*$L$25*$V$25+$V$25*(L64+M64+L67+M67)+(V64+V67),IF(Inputs!$G$114=4,RNG!$Y625*$V$25+V64+V67,(N64+N67)*$O$25*$V$25+$V$25*(O64+P64+O67+P67)+(V64+V67)))","v":199.62804570011866},{"$f":"(AV64+AW64+AV67+AW67)*$AX$25*$AY$25+$AY$25*(AX64+AX67)+AY64+AY67","v":35.535220979577275},{"$f":"Petroleum!B277","v":154.62699603464173},{"$f":"Petroleum!H277","v":48.25735933851891},177.40983237107412,39.98796940520684,{"$f":"((($B64+$B$67)*$C$25+$C64+$D64+$C$67+$D$67)*Inputs!$F$117+(($E64+$E$67)*$F$25+$F64+$G64+$F$67+$G$67)*Inputs!$F$118)*$Y$84+'T&D'!DC189+($Y$84-1)*1000000/Fuel_Specs!$B$59*Fuel_Specs!$E$59*0.0447*lb2g/Fuel_Specs!$E$59","v":366.63839906924659},{"$f":"(MMULT($J64:$K64,Inputs!$F$117:$F$118)+MMULT($J67:$K67,Inputs!$F$117:$F$118))*$L$25*$V$25+$V$25*(L64+M64+L67+M67)+(V64+V67)","v":199.62804570011866},{"$f":"(AV64+AW64+AV67+AW67)*$AX$25*$AY$25+$AY$25*(SUM('T&D'!CT189:CU189)+AX67)+AY64+AY67","v":34.836290899692493},{"$f":"Petroleum!R277","v":166.30836107861586},{"$f":"Petroleum!T277","v":47.558429258634128},181.00912734184183,39.289039325322065,{"$f":"(($AZ64+$AZ67)*$BA$25+($BA64+$BA67+$BB64+$BB67))*BC$25+BC64+BC67","v":112.45533079447038},{"$f":"(($AZ64+$AZ67)*$BA$25+($BA64+$BA67+$BB64+$BB67))*BD$25+BD64+BD67","v":81.940812731323561},{"$f":"(($AZ64+$AZ67)*$BA$25+($BA64+$BA67+$BB64+$BB67))*BE$25+BE64+BE67","v":58.836894922377397},{"$f":"((($B64+$B$67)*$C$25+$C64+$D64+$C$67+$D$67)*Inputs!$F$117+(($E64+$E$67)*$F$25+$F64+$G64+$F$67+$G$67)*Inputs!$F$118)*$AB$25+AC64+AC67","v":274.1045754842537}]
["N2O",{"$f":"(($B65*$C$25+$C65+$D65)*Inputs!$F$117+($E65*$F$25+$F65+$G65)*Inputs!$F$118)*$H$25+H65","v":1.4224961905081586},{"$f":"(($B65*$C$25+$C65+$D65)*Inputs!$F$117+($E65*$F$25+$F65+$G65)*Inputs!$F$118)*$AB$25+AB65","v":0.7999067570934606},5.639301105847512E-2,{"$f":"(N65*O$25+O65+P65)*T$25+T65","v":2.0760458851882708},{"$f":"(AH65*$AJ$25+AJ65)*$AK$25+AK65","v":0.25902726418115424},{"$f":"(Q65*R$25+(R65+S65))*T$25+T65","v":2.0760458851882708},{"$f":"((AN65+AO65)*$AP$25+AP65)*AQ$25+AQ65","v":-0.97213937447847354},{"$f":"IF(Inputs!$F$114=4,0,IF(Inputs!$F$114=1,(MMULT($J65:$K65,Inputs!$F$117:$F$118)*$L$25+L65+M65)*$AD$25+AD65,IF(Inputs!$F$114=2,(E100*F84+F100)*$AD$25+AD65,(G100*H$84+H100)*$AD$25+AD65)))","v":2.0757343140233688},{"$f":"IF(Inputs!$F$114=4,RNG!AA626, AG65)","v":6.2936653159205491E-2},{"$f":"IF(Inputs!$H$114=1,MMULT($J65:$K65,Inputs!$F$117:$F$118)*L$25+L65+M65,N65*O$25+O65+P65)*U$25+U65","v":2.0757047713349781},{"$f":"AI65*$AL$25*$AM$25+AL65*$AM$25+AM65","v":0.24670631577973601},{"$f":"(Q65*R$25+(R65+S65))*U$25+U65","v":2.0760458851882708},{"$f":"((AR65+AS65)*AT$25+AT65)*$AU$25+AU65","v":-0.99946110367549956},0,{"$f":"RNG!AB626","v":-0.6227278936995716},2.0757047713349781,0.24670631577973601,{"$f":"IF(Inputs!$G$114=1,MMULT($J65:$K65,Inputs!$F$117:$F$118)*$L$25*$V$25+$V$25*(L65+M65)+V65,IF(Inputs!$G$114=4,RNG!$Y626*$V$25+V65,N65*$O$25*$V$25+$V$25*(O65+P65)+V65))","v":0.13649178203587939},{"$f":"(AV65+AW65)*$AX$25*$AY$25+$AY$25*AX65+AY65","v":3.3372150581734691E-2},{"$f":"Petroleum!B278","v":0.10045494946976991},{"$f":"Petroleum!H278","v":0.19033236803407205},0.11967724636647449,8.8308226690052755E-2,{"$f":"(($B65*$C$25+$C65+$D65)*Inputs!$F$117+($E65*$F$25+$F65+$G65)*Inputs!$F$118)*$Y$84+'T&D'!DC190","v":1.8731540856616953},{"$f":"MMULT($J65:$K65,Inputs!$F$117:$F$118)*$L$25*$V$25+$V$25*(L65+M65)+V65","v":0.13649178203587939},{"$f":"(AV65+AW65)*$AX$25*$AY$25+$AY$25*SUM('T&D'!CT190:CU190)+AY65","v":3.3263242312469646E-2},{"$f":"Petroleum!R278","v":5.7139021419399166E-2},{"$f":"Petroleum!T278","v":0.19022345976480703},0.10633062108775669,8.8199318420787723E-2,{"$f":"($AZ65*$BA$25+$BA65+$BB65)*$BC$25+BC65","v":1.7011123738646818},{"$f":"($AZ65*$BA$25+$BA65+$BB65)*$BD$25+BD65","v":1.7010728173751961},{"$f":"($AZ65*$BA$25+$BA65+$BB65)*$BE$25+BE65","v":0.58410169491534047},{"$f":"(($B65*$C$25+$C65+$D65)*Inputs!$F$117+($E65*$F$25+$F65+$G65)*Inputs!$F$118)*$AB$25+AC65","v":1.2081255241116184}]
["CO2",{"$f":"(($B66*$C$25+$C66+$D66)*Inputs!$F$117+($E66*$F$25+$F66+$G66)*Inputs!$F$118)*$H$25+H66","v":6690.7848939349988},{"$f":"(($B66*$C$25+$C66+$D66)*Inputs!$F$117+($E66*$F$25+$F66+$G66)*Inputs!$F$118)*$AB$25+AB66","v":5893.8942858355349},5709.9452481095013,{"$f":"(N66*O$25+O66+P66)*T$25+T66","v":7575.7840339029681},{"$f":"(AH66*$AJ$25+AJ66)*$AK$25+AK66","v":7824.3089191019099},{"$f":"(Q66*R$25+(R66+S66))*T$25+T66","v":7575.8416314139413},{"$f":"((AN66+AO66)*$AP$25+AP66)*AQ$25+AQ66","v":-58692.630553906143},{"$f":"IF(Inputs!$F$114=4,0,IF(Inputs!$F$114=1,(MMULT($J66:$K66,Inputs!$F$117:$F$118)*$L$25+L66+M66),IF(Inputs!$F$114=2,(E101*F84+F101),(G101*H$84+H101)))*$AD$25+AD66)","v":7531.082926419489},{"$f":"IF(Inputs!$F$114=4,RNG!AA627,AG66)","v":3104.1891455231821},{"$f":"IF(Inputs!$H$114=1,MMULT($J66:$K66,Inputs!$F$117:$F$118)*L$25+L66+M66,N66*O$25+O66+P66)*U$25+U66","v":7526.8661182326505},{"$f":"AI66*$AK$25*$AJ$25+AL66*$AM$25+AM66","v":7905.5750588073997},{"$f":"(Q66*R$25+(R66+S66))*U$25+U66","v":7575.8416314139413},{"$f":"((AR66+AS66)*AT$25+AT66)*$AU$25+AU66","v":-58576.785952184269},0,{"$f":"RNG!AB627","v":-34892.376933593034},7526.8661182326505,7905.5750588073997,{"$f":"IF(Inputs!$G$114=1,MMULT($J66:$K66,Inputs!$F$117:$F$118)*$L$25*$V$25+$V$25*(L66+M66)+V66,IF(Inputs!$G$114=4,RNG!$Y627*$V$25+V66,N66*$O$25*$V$25+$V$25*(O66+P66)+V66))","v":5044.7478343522307},{"$f":"(AV66+AW66)*$AX$25*$AY$25+$AY$25*AX66+AY66","v":3909.4384666018796},{"$f":"Petroleum!B279","v":5584.5152602681392},{"$f":"Petroleum!H279","v":10684.20062810564},4999.9921031317917,6280.6052231281956,{"$f":"(($B66*$C$25+$C66+$D66)*Inputs!$F$117+($E66*$F$25+$F66+$G66)*Inputs!$F$118)*$Y$84+'T&D'!DC191","v":7320.3602109108324},{"$f":"MMULT($J66:$K66,Inputs!$F$117:$F$118)*$L$25*$V$25+$V$25*(L66+M66)+V66","v":5044.7478343522307},{"$f":"(AV66+AW66)*$AX$25*$AY$25+$AY$25*SUM('T&D'!CT191:CU191)+AY66","v":3798.4158580519852},{"$f":"Petroleum!R279","v":3407.9826969548567},{"$f":"Petroleum!T279","v":10573.178019555746},4329.3527832102855,6169.5826145783012,{"$f":"($AZ66*$BA$25+$BA66+$BB66)*$BC$25+BC66","v":7913.2229142118449},{"$f":"($AZ66*$BA$25+$BA66+$BB66)*$BD$25+BD66","v":7904.641119414322},{"$f":"($AZ66*$BA$25+$BA66+$BB66)*$BE$25+BE66","v":6509.9963159711479},{"$f":"(($B66*$C$25+$C66+$D66)*Inputs!$F$117+($E66*$F$25+$F66+$G66)*Inputs!$F$118)*$AB$25+AC66","v":6411.2214834723736}]
["CO2 (w/ C in VOC & CO)",{"$f":"B101+B91*Fuel_Specs!$B$108/Fuel_Specs!$B$111+B92*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":6773.8533389107661},{"$f":"C101+C91*Fuel_Specs!$B$108/Fuel_Specs!$B$111+C92*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":5957.3851405422356},{"$f":"D101+D91*Fuel_Specs!$B$108/Fuel_Specs!$B$111+D92*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":5753.9932412903318},{"$f":"E101+E91*Fuel_Specs!$B$108/Fuel_Specs!$B$111+E92*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":7679.9344367097547},{"$f":"F101+F91*Fuel_Specs!$B$108/Fuel_Specs!$B$111+F92*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":7848.4028456921524},{"$f":"G101+G91*Fuel_Specs!$B$108/Fuel_Specs!$B$111+G92*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":7679.9920342207279},{"$f":"H101+H91*Fuel_Specs!$B$108/Fuel_Specs!$B$111+H92*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":-58722.105170530813},{"$f":"I101+I91*Fuel_Specs!$B$108/Fuel_Specs!$B$111+I92*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":7634.725612372642},{"$f":"J101+J91*Fuel_Specs!B108/Fuel_Specs!B111+J92*Fuel_Specs!B109/Fuel_Specs!B111","v":3111.8734350342852},{"$f":"K101+K91*Fuel_Specs!B108/Fuel_Specs!B111+K92*Fuel_Specs!B109/Fuel_Specs!B111","v":7630.4749777671313},{"$f":"L101+L91*Fuel_Specs!B108/Fuel_Specs!B111+L92*Fuel_Specs!B109/Fuel_Specs!B111","v":7925.7807158952046},{"$f":"M101+M91*Fuel_Specs!$B$108/Fuel_Specs!$B$111+M92*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":7679.9920342207279},{"$f":"N101+N91*Fuel_Specs!$B$108/Fuel_Specs!$B$111+N92*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":-58612.570269275529},0,{"$f":"RNG!AB628","v":-34980.408339954542},7630.4749777671313,7925.7807158952046,{"$f":"S101+S91*Fuel_Specs!$B$108/Fuel_Specs!$B$111+S92*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":5087.3773144003881},{"$f":"T101+T91*Fuel_Specs!$B$108/Fuel_Specs!$B$111+T92*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":3935.8290905375648},{"$f":"U101+U91*Fuel_Specs!$B$108/Fuel_Specs!$B$111+U92*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":5612.7299333870687},{"$f":"V101+V91*Fuel_Specs!$B$108/Fuel_Specs!$B$111+V92*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":10713.884998698033},{"$f":"W101+W91*Fuel_Specs!$B$108/Fuel_Specs!$B$111+W92*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":5036.3964507369565},{"$f":"X101+X91*Fuel_Specs!$B$108/Fuel_Specs!$B$111+X92*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":6308.1486583937285},{"$f":"Y101+Y91*Fuel_Specs!$B$108/Fuel_Specs!$B$111+Y92*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":7417.6788733140593},{"$f":"Z101+Z91*Fuel_Specs!$B$108/Fuel_Specs!$B$111+Z92*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":5087.3773144003881},{"$f":"AA101+AA91*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AA92*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":3825.2652598425216},{"$f":"AB101+AB91*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AB92*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":3436.1271468625041},{"$f":"AC101+AC91*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AC92*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":10603.321168002991},{"$f":"AD101+AD91*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AD92*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":4365.7354934425703},{"$f":"AE101+AE91*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AE92*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":6197.5848276986862},{"$f":"AF101+AF91*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AF92*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":7999.620255276197},{"$f":"AG101+AG91*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AG92*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":7990.9880652019065},{"$f":"AH101+AH91*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AH92*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":6561.5158433806082},{"$f":"AI101+AI91*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AI92*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":6487.5081962044933}]
["GHGs",{"$f":"B102+SUMPRODUCT(B99:B100,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(B91:B93,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(B97:B98,Fuel_Specs!$B$104:$B$105)","v":16059.333380612279},{"$f":"C102+SUMPRODUCT(C99:C100,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(C91:C93,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(C97:C98,Fuel_Specs!$B$104:$B$105)","v":13661.096199610391},{"$f":"D102+SUMPRODUCT(D99:D100,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(D91:D93,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(D97:D98,Fuel_Specs!$B$104:$B$105)","v":11974.191501453575},{"$f":"E102+SUMPRODUCT(E99:E100,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(E91:E93,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(E97:E98,Fuel_Specs!$B$104:$B$105)","v":18467.159966022322},{"$f":"F102+SUMPRODUCT(F99:F100,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(F91:F93,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(F97:F98,Fuel_Specs!$B$104:$B$105)","v":12344.295678632176},{"$f":"G102+SUMPRODUCT(G99:G100,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(G91:G93,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(G97:G98,Fuel_Specs!$B$104:$B$105)","v":18467.217563533297},{"$f":"H102+SUMPRODUCT(H99:H100,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(H91:H93,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(H97:H98,Fuel_Specs!$B$104:$B$105)","v":-69485.818613515832},{"$f":"I102+SUMPRODUCT(I99:I100,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(I91:I93,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(I97:I98,Fuel_Specs!$B$104:$B$105)","v":19027.195803048286},{"$f":"J102+SUMPRODUCT(J99:J100,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(J91:J93,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(J97:J98,Fuel_Specs!$B$104:$B$105)","v":3788.0708367259062},{"$f":"K102+SUMPRODUCT(K99:K100,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(K91:K93,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(K97:K98,Fuel_Specs!$B$104:$B$105)","v":18575.518256098825},{"$f":"L102+SUMPRODUCT(L99:L100,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(L91:L93,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(L97:L98,Fuel_Specs!$B$104:$B$105)","v":10743.98250425225},{"$f":"M102+SUMPRODUCT(M99:M100,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(M91:M93,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(M97:M98,Fuel_Specs!$B$104:$B$105)","v":18467.217563533297},{"$f":"N102+SUMPRODUCT(N99:N100,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(N91:N93,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(N97:N98,Fuel_Specs!$B$104:$B$105)","v":-71372.578965911758},{"$f":"O102+SUMPRODUCT(O99:O100,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(O91:O93,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(O97:O98,Fuel_Specs!$B$104:$B$105)","v":0},{"$f":"P102+SUMPRODUCT(P99:P100,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(P91:P93,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(P97:P98,Fuel_Specs!$B$104:$B$105)","v":-45563.310580596335},{"$f":"Q102+SUMPRODUCT(Q99:Q100,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(Q91:Q93,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(Q97:Q98,Fuel_Specs!$B$104:$B$105)","v":18575.518256098825},{"$f":"R102+SUMPRODUCT(R99:R100,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(R91:R93,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(R97:R98,Fuel_Specs!$B$104:$B$105)","v":10743.98250425225},{"$f":"S102+SUMPRODUCT(S99:S100,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(S91:S93,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(S97:S98,Fuel_Specs!$B$104:$B$105)","v":11105.599159677548},{"$f":"T102+SUMPRODUCT(T99:T100,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(T91:T93,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(T97:T98,Fuel_Specs!$B$104:$B$105)","v":5284.6544920948327},{"$f":"U102+SUMPRODUCT(U99:U100,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(U91:U93,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(U97:U98,Fuel_Specs!$B$104:$B$105)","v":10709.002272342448},{"$f":"V102+SUMPRODUCT(V99:V100,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(V91:V93,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(V97:V98,Fuel_Specs!$B$104:$B$105)","v":12899.035438131987},{"$f":"W102+SUMPRODUCT(W99:W100,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(W91:W93,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(W97:W98,Fuel_Specs!$B$104:$B$105)","v":10518.744449791429},{"$f":"X102+SUMPRODUCT(X99:X100,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(X91:X93,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(X97:X98,Fuel_Specs!$B$104:$B$105)","v":7949.6878232078361},{"$f":"Y102+SUMPRODUCT(Y99:Y100,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(Y91:Y93,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(Y97:Y98,Fuel_Specs!$B$104:$B$105)","v":19012.674622399969},{"$f":"Z102+SUMPRODUCT(Z99:Z100,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(Z91:Z93,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(Z97:Z98,Fuel_Specs!$B$104:$B$105)","v":11105.599159677548},{"$f":"AA102+SUMPRODUCT(AA99:AA100,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AA91:AA93,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AA97:AA98,Fuel_Specs!$B$104:$B$105)","v":5517.7762290380815},{"$f":"AB102+SUMPRODUCT(AB99:AB100,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AB91:AB93,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AB97:AB98,Fuel_Specs!$B$104:$B$105)","v":8913.3078374007309},{"$f":"AC102+SUMPRODUCT(AC99:AC100,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AC91:AC93,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AC97:AC98,Fuel_Specs!$B$104:$B$105)","v":13132.157175075237},{"$f":"AD102+SUMPRODUCT(AD99:AD100,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AD91:AD93,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AD97:AD98,Fuel_Specs!$B$104:$B$105)","v":9965.4500424691123},{"$f":"AE102+SUMPRODUCT(AE99:AE100,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AE91:AE93,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AE97:AE98,Fuel_Specs!$B$104:$B$105)","v":8182.8095601510868},{"$f":"AF102+SUMPRODUCT(AF99:AF100,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AF91:AF93,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AF97:AF98,Fuel_Specs!$B$104:$B$105)","v":12944.029549811326},{"$f":"AG102+SUMPRODUCT(AG99:AG100,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AG91:AG93,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AG97:AG98,Fuel_Specs!$B$104:$B$105)","v":12171.337439934758},{"$f":"AH102+SUMPRODUCT(AH99:AH100,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AH91:AH93,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AH97:AH98,Fuel_Specs!$B$104:$B$105)","v":9283.0548227673262},{"$f":"AI102+SUMPRODUCT(AI99:AI100,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AI91:AI93,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AI97:AI98,Fuel_Specs!$B$104:$B$105)","v":15222.322716743343}]
["4.2) Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage"]
["Loss factor",null,null,null,null,{"$f":"F84","v":1.0166250453537191},null,{"$f":"H84","v":1.0185549389222033},null,{"$f":"J84","v":1},null,null,null,{"$f":"N84","v":1.0092007244588184},null,{"$f":"RNG!AB610","v":1},null,{"$f":"L105*$B$7+N105*$C$7+P105*$D$7","v":0},null,{"$f":"T84","v":1.0000577907384296},null,{"$f":"V84","v":0.88035087318703953},null,{"$f":"X84","v":1},null,null,{"$f":"AA84","v":1.0000577907384296},null,{"$f":"AC84","v":0.88035087318703953},null,{"$f":"AA105*(1-$C$5)+AC105*$C$5","v":0.95816036959544304}]
["VOC",{"$f":"(($B71*$C$25+$C71+$D71)*Inputs!$F$117+($E71*$F$25+$F71+$G71)*Inputs!$F$118)*$H$25+H71","v":0.60318405759242288},{"$f":"(($B71*$C$25+$C71+$D71)*Inputs!$F$117+($E71*$F$25+$F71+$G71)*Inputs!$F$118)*$AB$25+AB71","v":0.36950303406710083},{"$f":"($E71*$F$25+$F71+$G71)*$I$25+I71","v":0.11496198479336286},{"$f":"(N71*$O$25+O71+P71)*T$25+T71","v":0.78451732133846519},{"$f":"(AH71*$AJ$25+AJ71)*$AK$25+AK71","v":0.14428194007409828},{"$f":"(Q71*R$25+R71+S71)*T$25+T71","v":0.78451732133846519},{"$f":"((AN71+AO71)*$AP$25+AP71)*AQ$25+AQ71","v":0.1559092292426322},{"$f":"IF(Inputs!$F$114=4,0,IF(Inputs!$F$114=1,(MMULT($J71:$K71,Inputs!$F$117:$F$118)*$L$25+L71+M71)*$AD$25+AD71,IF(Inputs!$F$114=2,(E106*F$105+F106)*$AD$25+AD71,(G106*H$105+H106)*$AD$25+AD71)))","v":0.84842810534714896},{"$f":"IF(Inputs!$F$114=4,RNG!AA631,AG71)","v":5.3476078979593812E-2},{"$f":"IF(Inputs!$H$114=1,MMULT($J71:$K71,Inputs!$F$117:$F$118)*L$25+L71+M71,N71*O$25+O71+P71)*U$25+U71","v":0.84835757768799325},{"$f":"AI71*$AL$25*$AM$25+AL71*$AM$25+AM71","v":0.12457490588699965},{"$f":"(Q71*R$25+R71+S71)*U$25+U71","v":0.78451732133846519},{"$f":"((AR71+AS71)*AT$25+AT71)*$AU$25+AU71","v":9.6840926553383957E-2},0,{"$f":"RNG!AB631","v":-13.516281897595356},{"$f":"K106*$B$7+M106*$C$7+O106*$D$7","v":0.84835757768799325},0.12457490588699965,{"$f":"IF(Inputs!$G$114=1,MMULT($J71:$K71,Inputs!$F$117:$F$118)*$L$25*$V$25+$V$25*(L71+M71)+V71,IF(Inputs!$G$114=4,RNG!$Y631*$V$25+V71,N71*$O$25*$V$25+$V$25*(O71+P71)+V71))","v":0.12049865201759324},{"$f":"(AV71+AW71)*$AX$25*$AY$25+$AY$25*AX71+AY71","v":0.98802982014346963},{"$f":"Petroleum!B284","v":0.69227952533225168},{"$f":"Petroleum!H284","v":2.8080513976878496},{"$f":"S106*($B$5+$D$5)*$T$84+U106*$C$5*$V$84","v":0.29163575983590245},{"$f":"T106*($B$5+$D$5)+V106*$C$5","v":1.6250373722840026},{"$f":"(($B71*$C$25+$C71+$D71)*Inputs!$F$117+($E71*$F$25+$F71+$G71)*Inputs!$F$118)*$Y$84+'T&D'!DC193","v":0.10619672696258367},{"$f":"MMULT($J71:$K71,Inputs!$F$117:$F$118)*$L$25*$V$25+$V$25*(L71+M71)+V71","v":0.12049865201759324},{"$f":"(AV71+AW71)*$AX$25*$AY$25+$AY$25*SUM('T&D'!CT193:CU193)+AY71","v":6.4480004913362615E-2},{"$f":"Petroleum!R284","v":0.70276212753149203},{"$f":"Petroleum!T284","v":1.8452555824577428},{"$f":"Z106*(1-$C$5)*$AA$84+AB106*$C$5*$AC$84","v":0.29486568863568324},0.68775145705389562,{"$f":"($AZ71*$BA$25+$BA71+$BB71)*$BC$25+BC71","v":3.7037780383856758E-2},{"$f":"($AZ71*$BA$25+$BA71+$BB71)*$BD$25+BD71","v":3.6984997971997516E-2},{"$f":"($AZ71*$BA$25+$BA71+$BB71)*$BE$25+BE71","v":3.6167751734035317E-2},{"$f":"(($B71*$C$25+$C71+$D71)*Inputs!$F$117+($E71*$F$25+$F71+$G71)*Inputs!$F$118)*$AB$25+AC71","v":0.52264911845750062}]
["CO",{"$f":"(($B72*$C$25+$C72+$D72)*Inputs!$F$117+($E72*$F$25+$F72+$G72)*Inputs!$F$118)*$H$25+H72","v":2.9088573703645602},{"$f":"(($B72*$C$25+$C72+$D72)*Inputs!$F$117+($E72*$F$25+$F72+$G72)*Inputs!$F$118)*$AB$25+AB72","v":1.6730007979577783},{"$f":"($E72*$F$25+$F72+$G72)*$I$25+I72","v":0.18050772316213398},4.0842725781883047,0.56198183696768578,4.0842725781883047,0.58480370821415872,{"$f":"IF(Inputs!$F$114=4,0,IF(Inputs!$F$114=1,(MMULT($J72:$K72,Inputs!$F$117:$F$118)*$L$25+L72+M72)*$AD$25+AD72,IF(Inputs!$F$114=2,(E107*F$105+F107)*$AD$25+AD72,(G107*H$105+H107)*$AD$25+AD72)))","v":4.2056254541781559},{"$f":"IF(Inputs!$F$114=4,RNG!AA632,AG72)","v":0.56834725322348811},{"$f":"IF(Inputs!$H$114=1,MMULT($J72:$K72,Inputs!$F$117:$F$118)*L$25+L72+M72,N72*O$25+O72+P72)*U$25+U72","v":4.2054937312399083},0.99181135064717607,4.0842725781883047,0.47350962820436082,0,{"$f":"RNG!AB632","v":-21.893910649783432},4.2054937312399083,0.99181135064717607,{"$f":"IF(Inputs!$G$114=1,MMULT($J72:$K72,Inputs!$F$117:$F$118)*$L$25*$V$25+$V$25*(L72+M72)+V72,IF(Inputs!$G$114=4,RNG!$Y632*$V$25+V72,N72*$O$25*$V$25+$V$25*(O72+P72)+V72))","v":0.35610440756572259},0.27059664751773455,{"$f":"Petroleum!B285","v":0.45688766660418023},{"$f":"Petroleum!H285","v":3.006395754342948},0.37225875130173869,1.2281263349065592,{"$f":"(($B72*$C$25+$C72+$D72)*Inputs!$F$117+($E72*$F$25+$F72+$G72)*Inputs!$F$118)*$Y$84+'T&D'!DC194","v":0.28179848913750738},{"$f":"MMULT($J72:$K72,Inputs!$F$117:$F$118)*$L$25*$V$25+$V$25*(L72+M72)+V72","v":0.35610440756572259},{"$f":"(AV72+AW72)*$AX$25*$AY$25+$AY$25*SUM('T&D'!CT194:CU194)+AY72","v":7.0729132069587225E-2},{"$f":"Petroleum!R285","v":0.46204942215016487},{"$f":"Petroleum!T285","v":2.806528238894801},0.37384920590246862,1.0282588194584119,0.17512554106723566,0.174875970268449,0.17101178920454613,{"$f":"(($B72*$C$25+$C72+$D72)*Inputs!$F$117+($E72*$F$25+$F72+$G72)*Inputs!$F$118)*$AB$25+AC72","v":2.4832353644985306}]
["NOx",{"$f":"(($B73*$C$25+$C73+$D73)*Inputs!$F$117+($E73*$F$25+$F73+$G73)*Inputs!$F$118)*$H$25+H73","v":3.5389723524366441},{"$f":"(($B73*$C$25+$C73+$D73)*Inputs!$F$117+($E73*$F$25+$F73+$G73)*Inputs!$F$118)*$AB$25+AB73","v":2.069185935920105},0.32266587935145163,4.9165369419907323,1.9652311604415005,4.9165369419907323,2.2115787291353937,{"$f":"IF(Inputs!$F$114=4,0,IF(Inputs!$F$114=1,(MMULT($J73:$K73,Inputs!$F$117:$F$118)*$L$25+L73+M73)*$AD$25+AD73,IF(Inputs!$F$114=2,(E108*F$105+F108)*$AD$25+AD73,(G108*H$105+H108)*$AD$25+AD73)))","v":5.0812681643347695},{"$f":"IF(Inputs!$F$114=4,RNG!AA633,AG73)","v":1.9555527247130278},{"$f":"IF(Inputs!$H$114=1,MMULT($J73:$K73,Inputs!$F$117:$F$118)*L$25+L73+M73,N73*O$25+O73+P73)*U$25+U73","v":5.0810432802934651},1.1577416531489637,4.9165369419907323,0.7173697390259216,0,{"$f":"RNG!AB633","v":-1.9415276900580594},5.0810432802934651,1.1577416531489637,{"$f":"IF(Inputs!$G$114=1,MMULT($J73:$K73,Inputs!$F$117:$F$118)*$L$25*$V$25+$V$25*(L73+M73)+V73,IF(Inputs!$G$114=4,RNG!$Y633*$V$25+V73,N73*$O$25*$V$25+$V$25*(O73+P73)+V73))","v":0.50302001606788049},1.0081688456059852,{"$f":"Petroleum!B286","v":1.5612580644323482},{"$f":"Petroleum!H286","v":8.3887857330042728},0.80804112098059877,3.5913847561953856,{"$f":"(($B73*$C$25+$C73+$D73)*Inputs!$F$117+($E73*$F$25+$F73+$G73)*Inputs!$F$118)*$Y$84+'T&D'!DC195","v":0.42596602675151896},{"$f":"MMULT($J73:$K73,Inputs!$F$117:$F$118)*$L$25*$V$25+$V$25*(L73+M73)+V73","v":0.50302001606788049},{"$f":"(AV73+AW73)*$AX$25*$AY$25+$AY$25*SUM('T&D'!CT195:CU195)+AY73","v":0.15363987457703959},{"$f":"Petroleum!R286","v":1.655660692503395},{"$f":"Petroleum!T286","v":7.5342567619753282},0.83712872359932289,2.7368557851664406,0.22871987742833938,0.22839392952742035,0.22334717841441479,{"$f":"(($B73*$C$25+$C73+$D73)*Inputs!$F$117+($E73*$F$25+$F73+$G73)*Inputs!$F$118)*$AB$25+AC73","v":3.0327017082908654}]
["PM10",{"$f":"(($B74*$C$25+$C74+$D74)*Inputs!$F$117+($E74*$F$25+$F74+$G74)*Inputs!$F$118)*$H$25+H74","v":4.2683971212905375E-2},{"$f":"(($B74*$C$25+$C74+$D74)*Inputs!$F$117+($E74*$F$25+$F74+$G74)*Inputs!$F$118)*$AB$25+AB74","v":3.580708164766512E-2},3.6468885971603512E-2,4.5947120870529282E-2,0.10012374737306372,4.5947120870529282E-2,0.1111844973210882,{"$f":"IF(Inputs!$F$114=4,0,IF(Inputs!$F$114=1,(MMULT($J74:$K74,Inputs!$F$117:$F$118)*$L$25+L74+M74)*$AD$25+AD74,IF(Inputs!$F$114=2,(E109*F$105+F109)*$AD$25+AD74,(G109*H$105+H109)*$AD$25+AD74)))","v":4.9922535014922831E-2},{"$f":"IF(Inputs!$F$114=4,RNG!AA634,AG74)","v":0.53651316141914729},{"$f":"IF(Inputs!$H$114=1,MMULT($J74:$K74,Inputs!$F$117:$F$118)*L$25+L74+M74,N74*O$25+O74+P74)*U$25+U74","v":4.9899064304320465E-2},8.7873549405648815E-2,4.5947120870529282E-2,4.3235167672894217E-2,0,{"$f":"RNG!AB634","v":-0.90223327430322608},4.9899064304320465E-2,8.7873549405648815E-2,{"$f":"IF(Inputs!$G$114=1,MMULT($J74:$K74,Inputs!$F$117:$F$118)*$L$25*$V$25+$V$25*(L74+M74)+V74,IF(Inputs!$G$114=4,RNG!$Y634*$V$25+V74,N74*$O$25*$V$25+$V$25*(O74+P74)+V74))","v":2.8479244367896627E-2},9.3371452686906928E-2,{"$f":"Petroleum!B287","v":0.23209970992852322},{"$f":"Petroleum!H287","v":1.0732904099905305},9.0027792438609963E-2,0.43634308774317521,{"$f":"(($B74*$C$25+$C74+$D74)*Inputs!$F$117+($E74*$F$25+$F74+$G74)*Inputs!$F$118)*$Y$84+'T&D'!DC196","v":4.6820299735684884E-2},{"$f":"MMULT($J74:$K74,Inputs!$F$117:$F$118)*$L$25*$V$25+$V$25*(L74+M74)+V74","v":2.8479244367896627E-2},{"$f":"(AV74+AW74)*$AX$25*$AY$25+$AY$25*SUM('T&D'!CT196:CU196)+AY74","v":2.6431715390634967E-2},{"$f":"Petroleum!R287","v":0.22984154158433479},{"$f":"Petroleum!T287","v":1.0063506726942586},8.9331999272846588E-2,0.3694033504469032,6.619722331595663E-3,6.6102885883508218E-3,6.4642230542993036E-3,{"$f":"(($B74*$C$25+$C74+$D74)*Inputs!$F$117+($E74*$F$25+$F74+$G74)*Inputs!$F$118)*$AB$25+AC74","v":4.0287440582530067E-2}]
["PM2.5",{"$f":"(($B75*$C$25+$C75+$D75)*Inputs!$F$117+($E75*$F$25+$F75+$G75)*Inputs!$F$118)*$H$25+H75","v":3.2134573402501809E-2},{"$f":"(($B75*$C$25+$C75+$D75)*Inputs!$F$117+($E75*$F$25+$F75+$G75)*Inputs!$F$118)*$AB$25+AB75","v":2.6658206286445378E-2},2.5777958475530424E-2,3.419055985310103E-2,8.2485942364404097E-2,3.419055985310103E-2,9.2406193398582762E-2,{"$f":"IF(Inputs!$F$114=4,0,IF(Inputs!$F$114=1,(MMULT($J75:$K75,Inputs!$F$117:$F$118)*$L$25+L75+M75)*$AD$25+AD75,IF(Inputs!$F$114=2,(E110*F$105+F110)*$AD$25+AD75,(G110*H$105+H110)*$AD$25+AD75)))","v":3.7897364649152387E-2},{"$f":"IF(Inputs!$F$114=4,RNG!AA635,AG75)","v":0.37858883066307475},{"$f":"IF(Inputs!$H$114=1,MMULT($J75:$K75,Inputs!$F$117:$F$118)*L$25+L75+M75,N75*O$25+O75+P75)*U$25+U75","v":3.7880266994646403E-2},7.4063850384818067E-2,3.419055985310103E-2,3.0835824152938791E-2,0,{"$f":"RNG!AB635","v":-1.4975479714323805},3.7880266994646403E-2,7.4063850384818067E-2,{"$f":"IF(Inputs!$G$114=1,MMULT($J75:$K75,Inputs!$F$117:$F$118)*$L$25*$V$25+$V$25*(L75+M75)+V75,IF(Inputs!$G$114=4,RNG!$Y635*$V$25+V75,N75*$O$25*$V$25+$V$25*(O75+P75)+V75))","v":2.0822730091122992E-2},7.1764151308641499E-2,{"$f":"Petroleum!B288","v":0.17252059804855921},{"$f":"Petroleum!H288","v":0.5059885997855661},6.6693087441025978E-2,0.22374270827556508,{"$f":"(($B75*$C$25+$C75+$D75)*Inputs!$F$117+($E75*$F$25+$F75+$G75)*Inputs!$F$118)*$Y$84+'T&D'!DC197","v":3.3639164619398997E-2},{"$f":"MMULT($J75:$K75,Inputs!$F$117:$F$118)*$L$25*$V$25+$V$25*(L75+M75)+V75","v":2.0822730091122992E-2},{"$f":"(AV75+AW75)*$AX$25*$AY$25+$AY$25*SUM('T&D'!CT197:CU197)+AY75","v":1.8527564604995071E-2},{"$f":"Petroleum!R288","v":0.17351856605079369},{"$f":"Petroleum!T288","v":0.4527520130819197},6.700058414178893E-2,0.17050612157191869,5.6236212073898324E-3,5.6156070043886664E-3,5.4915206464095333E-3,{"$f":"(($B75*$C$25+$C75+$D75)*Inputs!$F$117+($E75*$F$25+$F75+$G75)*Inputs!$F$118)*$AB$25+AC75","v":3.0228085147616379E-2}]
["SOx",{"$f":"(($B76*$C$25+$C76+$D76)*Inputs!$F$117+($E76*$F$25+$F76+$G76)*Inputs!$F$118)*$H$25+H76","v":0.41421043884525016},{"$f":"(($B76*$C$25+$C76+$D76)*Inputs!$F$117+($E76*$F$25+$F76+$G76)*Inputs!$F$118)*$AB$25+AB76","v":0.3710220909192124},0.41491424492879891,0.35285145703229592,0.79026224155539104,0.35285145703229592,0.87275048129771959,{"$f":"IF(Inputs!$F$114=4,0,IF(Inputs!$F$114=1,(MMULT($J76:$K76,Inputs!$F$117:$F$118)*$L$25+L76+M76)*$AD$25+AD76,IF(Inputs!$F$114=2,(E111*F$105+F111)*$AD$25+AD76,(G111*H$105+H111)*$AD$25+AD76)))","v":0.45979558106474516},{"$f":"IF(Inputs!$F$114=4,RNG!AA636,AG76)","v":4.6602131267653633},{"$f":"IF(Inputs!$H$114=1,MMULT($J76:$K76,Inputs!$F$117:$F$118)*L$25+L76+M76,N76*O$25+O76+P76)*U$25+U76","v":0.45952277184204837},0.42153075235160542,0.35285145703229592,0.36596803321799987,0,{"$f":"RNG!AB636","v":17.410875416775308},0.45952277184204837,0.42153075235160542,{"$f":"IF(Inputs!$G$114=1,MMULT($J76:$K76,Inputs!$F$117:$F$118)*$L$25*$V$25+$V$25*(L76+M76)+V76,IF(Inputs!$G$114=4,RNG!$Y636*$V$25+V76,N76*$O$25*$V$25+$V$25*(O76+P76)+V76))","v":0.32500168829893072},0.83378886346724324,{"$f":"Petroleum!B289","v":1.9467010698341316},{"$f":"Petroleum!H289","v":16.842071817116246},0.81108630108313495,6.4366878972443935,{"$f":"(($B76*$C$25+$C76+$D76)*Inputs!$F$117+($E76*$F$25+$F76+$G76)*Inputs!$F$118)*$Y$84+'T&D'!DC198","v":0.41634483763789465},{"$f":"MMULT($J76:$K76,Inputs!$F$117:$F$118)*$L$25*$V$25+$V$25*(L76+M76)+V76","v":0.32500168829893072},{"$f":"(AV76+AW76)*$AX$25*$AY$25+$AY$25*SUM('T&D'!CT198:CU198)+AY76","v":0.33647864288203894},{"$f":"Petroleum!R289","v":1.9410578484691572},{"$f":"Petroleum!T289","v":16.34476159653104},0.80934749588345001,5.9393776766591886,2.5454007346927526E-2,2.5417732929688439E-2,2.4856085025042253E-2,{"$f":"(($B76*$C$25+$C76+$D76)*Inputs!$F$117+($E76*$F$25+$F76+$G76)*Inputs!$F$118)*$AB$25+AC76","v":0.39900434756829722}]
["BC",{"$f":"(($B77*$C$25+$C77+$D77)*Inputs!$F$117+($E77*$F$25+$F77+$G77)*Inputs!$F$118)*$H$25+H77","v":3.9789779466754046E-3},{"$f":"(($B77*$C$25+$C77+$D77)*Inputs!$F$117+($E77*$F$25+$F77+$G77)*Inputs!$F$118)*$AB$25+AB77","v":3.3204299484311289E-3},2.9568081570035811E-3,3.2643312362299198E-3,9.9635888364030516E-3,3.2643312362299198E-3,1.1419816625047673E-2,{"$f":"IF(Inputs!$F$114=4,0,IF(Inputs!$F$114=1,(MMULT($J77:$K77,Inputs!$F$117:$F$118)*$L$25+L77+M77)*$AD$25+AD77,IF(Inputs!$F$114=2,(E112*F$105+F112)*$AD$25+AD77,(G112*H$105+H112)*$AD$25+AD77)))","v":4.6720674840169119E-3},{"$f":"IF(Inputs!$F$114=4,RNG!AA637,AG77)","v":2.502570990979713E-2},{"$f":"IF(Inputs!$H$114=1,MMULT($J77:$K77,Inputs!$F$117:$F$118)*L$25+L77+M77,N77*O$25+O77+P77)*U$25+U77","v":4.6699130133668575E-3},3.7419191360945035E-3,3.2643312362299198E-3,2.2087514791408387E-3,0,{"$f":"RNG!AB637","v":-2.6844952521753314},{"$f":"K112*$B$7+M112*$C$7+O112*$D$7","v":4.6699130133668575E-3},{"$f":"L112*$B$7+N112*$C$7+P112*$D$7","v":3.7419191360945035E-3},{"$f":"IF(Inputs!$G$114=1,MMULT($J77:$K77,Inputs!$F$117:$F$118)*$L$25*$V$25+$V$25*(L77+M77)+V77,IF(Inputs!$G$114=4,RNG!$Y637*$V$25+V77,N77*$O$25*$V$25+$V$25*(O77+P77)+V77))","v":2.618697939570713E-3},6.5533448201559831E-3,{"$f":"Petroleum!B290","v":1.604019513325957E-2},{"$f":"Petroleum!H290","v":4.4253429448445389E-2},6.6446019565173835E-3,1.9748374440057274E-2,{"$f":"(($B77*$C$25+$C77+$D77)*Inputs!$F$117+($E77*$F$25+$F77+$G77)*Inputs!$F$118)*$Y$84+'T&D'!DC199","v":3.9474042352374665E-3},{"$f":"MMULT($J77:$K77,Inputs!$F$117:$F$118)*$L$25*$V$25+$V$25*(L77+M77)+V77","v":2.618697939570713E-3},{"$f":"(AV77+AW77)*$AX$25*$AY$25+$AY$25*SUM('T&D'!CT199:CU199)+AY77","v":1.4254890707868287E-3},{"$f":"Petroleum!R290","v":1.6981200555925623E-2},{"$f":"Petroleum!T290","v":3.9125573699076238E-2},6.934547187448614E-3,1.462051869068812E-2,{"$f":"($AZ77*$BA$25+$BA77+$BB77)*$BC$25+BC77","v":1.0550088783535954E-3},{"$f":"($AZ77*$BA$25+$BA77+$BB77)*$BD$25+BD77","v":1.0535053888746015E-3},{"$f":"($AZ77*$BA$25+$BA77+$BB77)*$BE$25+BE77","v":1.0302264010973808E-3},{"$f":"(($B77*$C$25+$C77+$D77)*Inputs!$F$117+($E77*$F$25+$F77+$G77)*Inputs!$F$118)*$AB$25+AC77","v":3.7495956209473318E-3}]
["OC",{"$f":"(($B78*$C$25+$C78+$D78)*Inputs!$F$117+($E78*$F$25+$F78+$G78)*Inputs!$F$118)*$H$25+H78","v":6.8949557968560476E-3},{"$f":"(($B78*$C$25+$C78+$D78)*Inputs!$F$117+($E78*$F$25+$F78+$G78)*Inputs!$F$118)*$AB$25+AB78","v":5.4956011859600973E-3},4.909189527081634E-3,7.0790039890231936E-3,2.5060485065183935E-2,7.0790039890231936E-3,2.8835307701403464E-2,{"$f":"IF(Inputs!$F$114=4,0,IF(Inputs!$F$114=1,(MMULT($J78:$K78,Inputs!$F$117:$F$118)*$L$25+L78+M78)*$AD$25+AD78,IF(Inputs!$F$114=2,(E113*F$105+F113)*$AD$25+AD78,(G113*H$105+H113)*$AD$25+AD78)))","v":8.3663698936540538E-3},{"$f":"IF(Inputs!$F$114=4,RNG!AA638,AG78)","v":5.5089844316417634E-2},{"$f":"IF(Inputs!$H$114=1,MMULT($J78:$K78,Inputs!$F$117:$F$118)*L$25+L78+M78,N78*O$25+O78+P78)*U$25+U78","v":8.3631304873204217E-3},3.3030450856391017E-2,7.0790039890231936E-3,5.5533364997895976E-3,0,{"$f":"RNG!AB638","v":6.2337313333940915E-2},{"$f":"K113*$B$7+M113*$C$7+O113*$D$7","v":8.3631304873204217E-3},{"$f":"L113*$B$7+N113*$C$7+P113*$D$7","v":3.3030450856391017E-2},{"$f":"IF(Inputs!$G$114=1,MMULT($J78:$K78,Inputs!$F$117:$F$118)*$L$25*$V$25+$V$25*(L78+M78)+V78,IF(Inputs!$G$114=4,RNG!$Y638*$V$25+V78,N78*$O$25*$V$25+$V$25*(O78+P78)+V78))","v":4.004484981181989E-3},2.0121813482470215E-2,{"$f":"Petroleum!B291","v":3.6133324028857022E-2},{"$f":"Petroleum!H291","v":0.11390504412028953},1.3736566838146034E-2,5.2945944205706974E-2,{"$f":"(($B78*$C$25+$C78+$D78)*Inputs!$F$117+($E78*$F$25+$F78+$G78)*Inputs!$F$118)*$Y$84+'T&D'!DC200","v":6.9839550009857558E-3},{"$f":"MMULT($J78:$K78,Inputs!$F$117:$F$118)*$L$25*$V$25+$V$25*(L78+M78)+V78","v":4.004484981181989E-3},{"$f":"(AV78+AW78)*$AX$25*$AY$25+$AY$25*SUM('T&D'!CT200:CU200)+AY78","v":3.4587935646077286E-3},{"$f":"Petroleum!R291","v":3.7947364413169218E-2},{"$f":"Petroleum!T291","v":9.7242024202427044E-2},1.4295514050860061E-2,3.6282924287844485E-2,{"$f":"($AZ78*$BA$25+$BA78+$BB78)*$BC$25+BC78","v":2.0841327326649442E-3},{"$f":"($AZ78*$BA$25+$BA78+$BB78)*$BD$25+BD78","v":2.0811626423645874E-3},{"$f":"($AZ78*$BA$25+$BA78+$BB78)*$BE$25+BE78","v":2.0351758251867772E-3},{"$f":"(($B78*$C$25+$C78+$D78)*Inputs!$F$117+($E78*$F$25+$F78+$G78)*Inputs!$F$118)*$AB$25+AC78","v":6.4091976067680075E-3}]
["GHGs, g/MJ",null,null,null,null,null,null,null,{"$f":"(I102+I99*Fuel_Specs!$B$95+I100*Fuel_Specs!$B$96)/mmBTU2MJ","v":16.178337859281605},{"$f":"(J102+J99*Fuel_Specs!$B$95+J100*Fuel_Specs!$B$96)/mmBTU2MJ","v":3.2287479900882348},{"$f":"(K102+K99*Fuel_Specs!$B$95+K100*Fuel_Specs!$B$96)/mmBTU2MJ","v":15.750991228308393},{"$f":"(L102+L99*Fuel_Specs!$B$95+L100*Fuel_Specs!$B$96)/mmBTU2MJ","v":9.8556587346986522}]
["8) Details Breakdown of the pathways under the California Low Carbon Fuel Standard"]
["North American Natural Gas to Compressed Natural Gas (CNG) as Transportation Fuel",null,null,null,null,null,null,null,null,"North American Natural Gas to Liquefied Natural Gas (LNG) as Transportation Fuel",null,null,null,null,null,null,null,null,null,null,"North American Natural Gas to Liquefied of Compressed Natural Gas (L-CNG) as Transportation Fuel"]
["g/MMBtu","NG Extraction","NG Processing","NG T&D","Feedstock Total","NG Compression","Fuel Total","Tank-to-Wheel","Final CI, gCO2e/MJ",null,"NG Extraction","NG Processing","NG T&D","Feedstock Total","Liquefaction","LNG Transport","LNG Storage","Fuel Total","Tank-to-Wheel","Final CI, gCO2e/MJ","g/MMBtu","NG Extraction","NG Processing","NG T&D","Feedstock Total","Liquefaction","LNG Transport","LNG Storage","Re-gasification","NG Compression","Fuel Total","Tank-to-Wheel","Final CI, gCO2e/MJ"]
["VOC",{"$f":"(MMULT($J56:$K56,Inputs!$F$117:$F$118)*$L$25)*$AD$25","v":1.8284371127103043},{"$f":"(L56+M56)*$AD$25","v":4.6631745601279393},{"$f":"AD56","v":5.7156362736054342},{"$f":"SUM(B118:D118)","v":12.207247946443678},{"$f":"AG56","v":0.53064159143652601},{"$f":"F118","v":0.53064159143652601},null,null,"VOC",{"$f":"IF(Inputs!$H$114=1,MMULT($J56:$K56,Inputs!$F$117:$F$118)*L$25,N56*O$25+O56+P56)*U$25","v":1.8268777535580456},{"$f":"(L56+M56)*$U$25","v":4.6591976314830506},{"$f":"U56","v":5.7156362736054342},{"$f":"SUM(K118:M118)","v":12.201711658646531},{"$f":"AI56*$AL$25*$AM$25","v":1.501383735809289},{"$f":"+AL56*$AM$25","v":8.4328499394060147E-2},{"$f":"AM56","v":0},{"$f":"SUM(O118:Q118)","v":1.585712235203349},null,null,"VOC",{"$f":"IF(Inputs!$H$114=1,MMULT($J56:$K56,Inputs!$F$117:$F$118)*L$25,N56*O$25+O56+P56)*U$25","v":1.8268777535580456},{"$f":"(L56+M56)*$U$25","v":4.6591976314830506},{"$f":"U56","v":5.7156362736054342},{"$f":"SUM(V118:X118)","v":12.201711658646531},{"$f":"AI56*$AL$25*$AM$25","v":1.501383735809289},{"$f":"+AL56*$AM$25","v":8.4328499394060147E-2},{"$f":"AM56","v":0},null,{"$f":"F118","v":0.53064159143652601},{"$f":"SUM(Z118:AD118)","v":2.1163538266398749}]
["CO",{"$f":"(MMULT($J57:$K57,Inputs!$F$117:$F$118)*$L$25)*$AD$25","v":9.8424793353678659},{"$f":"(L57+M57)*$AD$25","v":2.522833645237768},{"$f":"AD57","v":29.378081774590683},41.74339475519632,{"$f":"AG57","v":3.8375632598073754},{"$f":"F119","v":3.8375632598073754},null,null,"CO",{"$f":"IF(Inputs!$H$114=1,MMULT($J57:$K57,Inputs!$F$117:$F$118)*L$25,N57*O$25+O57+P57)*U$25","v":9.8340853030405686},{"$f":"(L57+M57)*$U$25","v":2.5206820789044331},{"$f":"U57","v":29.378081774590683},41.732849156535686,{"$f":"AI57*$AL$25*$AM$25","v":9.4390323561423433},{"$f":"+AL57*$AM$25","v":0.27411713021654294},{"$f":"AM57","v":0},{"$f":"SUM(O119:Q119)","v":9.713149486358887},null,null,"CO",{"$f":"IF(Inputs!$H$114=1,MMULT($J57:$K57,Inputs!$F$117:$F$118)*L$25,N57*O$25+O57+P57)*U$25","v":9.8340853030405686},{"$f":"(L57+M57)*$U$25","v":2.5206820789044331},{"$f":"U57","v":29.378081774590683},41.732849156535686,{"$f":"AI57*$AL$25*$AM$25","v":9.4390323561423433},{"$f":"+AL57*$AM$25","v":0.27411713021654294},{"$f":"AM57","v":0},null,{"$f":"F119","v":3.8375632598073754},13.550712746166262]
["CH4",{"$f":"((MMULT($J64:$K64,Inputs!$F$117:$F$118)+MMULT($J67:$K67,Inputs!$F$117:$F$118))*$L$25)*$AD$25","v":161.87618361652667},{"$f":"(L64+M64+L67+M67)*$AD$25","v":31.827839288781931},{"$f":"M67+AD64+AD67","v":158.92619964508853},{"$f":"SUM(B120:D120)","v":352.63022255039709},{"$f":"AG64","v":11.035235897704208},{"$f":"F120","v":11.035235897704208},null,null,"CH4",{"$f":"IF(Inputs!$H$114=1,(MMULT($J64:$K64,Inputs!$F$117:$F$118)+MMULT($J67:$K67,Inputs!$F$117:$F$118))*L$25,(N64+N67)*$O$25+O64+P64+O67+P67)*U$25","v":161.73812958847154},{"$f":"(L64+M64+L67+M67)*$U$25","v":31.800695324055678},{"$f":"+(U64+U67)","v":141.22679265149281},{"$f":"SUM(K120:M120)","v":334.76561756402003},{"$f":"((AI64+AI67)*$AL$25)*$AM$25","v":59.837162980386125},{"$f":"(AL64+AL67)*$AM$25","v":1.2625804760354202},{"$f":"AM64+AM67","v":34.859104769572184},{"$f":"SUM(O120:Q120)","v":95.958848225993734},null,null,"CH4",{"$f":"IF(Inputs!$H$114=1,(MMULT($J64:$K64,Inputs!$F$117:$F$118)+MMULT($J67:$K67,Inputs!$F$117:$F$118))*L$25,(N64+N67)*$O$25+O64+P64+O67+P67)*U$25","v":161.73812958847154},{"$f":"(L64+M64+L67+M67)*$U$25","v":31.800695324055678},{"$f":"+(U64+U67)","v":141.22679265149281},{"$f":"SUM(V120:X120)","v":334.76561756402003},{"$f":"((AI64+AI67)*$AL$25)*$AM$25","v":59.837162980386125},{"$f":"(AL64+AL67)*$AM$25","v":1.2625804760354202},{"$f":"AM64+AM67","v":34.859104769572184},null,11.035235897704208,106.99408412369795]
["N2O",{"$f":"(MMULT($J65:$K65,Inputs!$F$117:$F$118)*$L$25)*$AD$25","v":2.1058393462827958E-2},{"$f":"(L65+M65)*$AD$25","v":1.3582085469750772E-2},{"$f":"AD65","v":2.0410938350907899},2.0757343140233688,{"$f":"AG65","v":6.2936653159205491E-2},6.2936653159205491E-2,null,null,"N2O",{"$f":"IF(Inputs!$H$114=1,MMULT($J65:$K65,Inputs!$F$117:$F$118)*L$25,N65*O$25+O65+P65)*U$25","v":2.1040434081917424E-2},{"$f":"(+L65+M65)*$U$25","v":1.3570502162270964E-2},{"$f":"U65","v":2.0410938350907899},{"$f":"SUM(K121:M121)","v":2.0757047713349781},{"$f":"AI65*$AL$25*$AM$25","v":0.24485273366285545},{"$f":"AL65*$AM$25","v":1.8535821168805672E-3},{"$f":"+AM65","v":0},0.24670631577973601,null,null,"N2O",{"$f":"IF(Inputs!$H$114=1,MMULT($J65:$K65,Inputs!$F$117:$F$118)*L$25,N65*O$25+O65+P65)*U$25","v":2.1040434081917424E-2},{"$f":"(+L65+M65)*$U$25","v":1.3570502162270964E-2},{"$f":"U65","v":2.0410938350907899},{"$f":"SUM(V121:X121)","v":2.0757047713349781},{"$f":"AI65*$AL$25*$AM$25","v":0.24485273366285545},{"$f":"AL65*$AM$25","v":1.8535821168805672E-3},{"$f":"+AM65","v":0},null,6.2936653159205491E-2,0.3096429689389415]
["CO2",{"$f":"(MMULT($J66:$K66,Inputs!$F$117:$F$118)*$L$25)*$AD$25","v":2325.7666895521807},{"$f":"(L66+M66)*$AD$25","v":2618.6802486831143},{"$f":"AD66","v":2586.6359881841931},{"$f":"SUM(B122:D122)","v":7531.0829264194872},3104.1891455231821,3104.1891455231821,null,null,"CO2",{"$f":"IF(Inputs!$H$114=1,MMULT($J66:$K66,Inputs!$F$117:$F$118)*L$25,N66*O$25+O66+P66)*U$25","v":2323.7831892457384},{"$f":"(+L66+M66)*$U$25","v":2616.4469408027194},{"$f":"U66","v":2586.6359881841931},{"$f":"SUM(K122:M122)","v":7526.8661182326505},{"$f":"AI66*$AL$25*$AM$25","v":7603.7354176970011},{"$f":"AL66*$AM$25","v":245.90173859732181},{"$f":"AM66","v":0},7849.6371562943232,null,null,"CO2",{"$f":"IF(Inputs!$H$114=1,MMULT($J66:$K66,Inputs!$F$117:$F$118)*L$25,N66*O$25+O66+P66)*U$25","v":2323.7831892457384},{"$f":"(+L66+M66)*$U$25","v":2616.4469408027194},{"$f":"U66","v":2586.6359881841931},{"$f":"SUM(V122:X122)","v":7526.8661182326505},{"$f":"AI66*$AK$25*$AJ$25","v":7659.6733202100777},{"$f":"AL66*$AM$25","v":245.90173859732181},null,null,3104.1891455231821,11009.764204330582]
["Subtotal gCO2e/MJ",{"$f":"(B118*Fuel_Specs!$C$108+B119*Fuel_Specs!$C$109+B120*Fuel_Specs!$B$95+B121*Fuel_Specs!$B$96+B122)/BTU2J","v":6.0661358007349495},{"$f":"(C118*Fuel_Specs!$C$108+C119*Fuel_Specs!$C$109+C120*Fuel_Specs!$B$95+C121*Fuel_Specs!$B$96+C122)/BTU2J","v":3.257573242171147},{"$f":"(D118*Fuel_Specs!$C$108+D119*Fuel_Specs!$C$109+D120*Fuel_Specs!$B$95+D121*Fuel_Specs!$B$96+D122)/BTU2J","v":6.8546288163755076},{"$f":"SUM(B123:D123)","v":16.178337859281605},{"$f":"(F118*Fuel_Specs!$C$108+F119*Fuel_Specs!$C$109+F120*Fuel_Specs!$B$95+F121*Fuel_Specs!$B$96+F122)/BTU2J","v":3.2287479900882348},{"$f":"SUM(F123:F123)","v":3.2287479900882348},60.686999999999998,{"$f":"E123+G123+H123","v":80.094085849369833},"Subtotal gCO2e/MJ",{"$f":"(K118*Fuel_Specs!$C$108+K119*Fuel_Specs!$C$109+K120*Fuel_Specs!$B$95+K121*Fuel_Specs!$B$96+K122)/BTU2J","v":6.0609623745810151},{"$f":"(L118*Fuel_Specs!$C$108+L119*Fuel_Specs!$C$109+L120*Fuel_Specs!$B$95+L121*Fuel_Specs!$B$96+L122)/BTU2J","v":3.2547950625914277},{"$f":"(M118*Fuel_Specs!$C$108+M119*Fuel_Specs!$C$109+M120*Fuel_Specs!$B$95+M121*Fuel_Specs!$B$96+M122)/BTU2J","v":6.4352337911359507},{"$f":"ROUND(SUM(K123:M123),2)","v":15.75},{"$f":"(O118*Fuel_Specs!$C$108+O119*Fuel_Specs!$C$109+O120*Fuel_Specs!$B$95+O121*Fuel_Specs!$B$96+O122)/BTU2J","v":8.7124702304740911},{"$f":"(P118*Fuel_Specs!$C$108+P119*Fuel_Specs!$C$109+P120*Fuel_Specs!$B$95+P121*Fuel_Specs!$B$96+P122)/BTU2J","v":0.2641681928804902},{"$f":"(Q118*Fuel_Specs!$C$108+Q119*Fuel_Specs!$C$109+Q120*Fuel_Specs!$B$95+Q121*Fuel_Specs!$B$96+Q122)/BTU2J","v":0.8260014095360968},{"$f":"ROUND(SUM(O123:Q123),2)","v":9.8000000000000007},60.92,{"$f":"ROUND(N123+R123+S123,2)","v":86.47},"Subtotal gCO2e/MJ",{"$f":"(V118*Fuel_Specs!$C$108+V119*Fuel_Specs!$C$109+V120*Fuel_Specs!$B$95+V121*Fuel_Specs!$B$96+V122)/BTU2J","v":6.0609623745810151},{"$f":"(W118*Fuel_Specs!$C$108+W119*Fuel_Specs!$C$109+W120*Fuel_Specs!$B$95+W121*Fuel_Specs!$B$96+W122)/BTU2J","v":3.2547950625914277},{"$f":"(X118*Fuel_Specs!$C$108+X119*Fuel_Specs!$C$109+X120*Fuel_Specs!$B$95+X121*Fuel_Specs!$B$96+X122)/BTU2J","v":6.4352337911359507},{"$f":"ROUND(SUM(V123:X123),2)","v":15.75},{"$f":"(Z118*Fuel_Specs!$C$108+Z119*Fuel_Specs!$C$109+Z120*Fuel_Specs!$B$95+Z121*Fuel_Specs!$B$96+Z122)/BTU2J","v":8.7654891322820632},{"$f":"(AA118*Fuel_Specs!$C$108+AA119*Fuel_Specs!$C$109+AA120*Fuel_Specs!$B$95+AA121*Fuel_Specs!$B$96+AA122)/BTU2J","v":0.2641681928804902},{"$f":"(AB118*Fuel_Specs!$C$108+AB119*Fuel_Specs!$C$109+AB120*Fuel_Specs!$B$95+AB121*Fuel_Specs!$B$96+AB122)/BTU2J","v":0.8260014095360968},0.78,{"$f":"(AD118*Fuel_Specs!$C$108+AD119*Fuel_Specs!$C$109+AD120*Fuel_Specs!$B$95+AD121*Fuel_Specs!$B$96+AD122)/BTU2J","v":3.2287479900882348},{"$f":"ROUND(SUM(Z123:AD123),2)","v":13.86},60.92,{"$f":"ROUND(Y123+AE123+AF123,2)","v":90.53}]
[null,null,null,null,{"$f":"IF(E123=I114, \"OK\",\"Check Value\")","v":"OK"},null,{"$f":"IF(G123=J114, \"OK\",\"Check Value\")","v":"OK"},null,null,null,null,null,null,{"$f":"IF(N123=K114, \"OK\",\"Check Value\")","v":"Check Value"},null,null,null,{"$f":"IF(R123=L114, \"OK\",\"Check Value\")","v":"Check Value"},null,null,null,null,null,null,{"$f":"IF(Y123=K114, \"OK\",\"Check Value\")","v":"Check Value"},null,null,null,null,null,{"$f":"IF(AE123-AD123-AC123=L114, \"OK\",\"Check Value\")","v":"Check Value"}]

{"sheet":"MeOH&FTD","index":6,"n_rows":166,"n_cols":160,"rows_kept":139,"cut":true,"hidden":false,"merged":[[72,145,72,152],[72,153,72,159],[72,55,72,61],[72,62,72,70],[72,71,72,79],[72,88,72,94],[72,95,72,102],[72,80,72,83],[72,84,72,87],[72,124,72,130],[72,138,72,144],[72,131,72,137],[134,11,134,12],[134,33,134,34],[134,15,134,16],[134,17,134,18],[134,19,134,20],[134,13,134,14],[134,31,134,32],[134,47,134,48],[134,21,134,22],[134,23,134,24],[134,25,134,26],[134,27,134,28],[134,29,134,30],[134,35,134,36],[134,37,134,38],[134,39,134,40],[134,41,134,42],[134,43,134,44],[134,45,134,46],[72,1,72,8],[72,9,72,17],[72,103,72,109],[72,110,72,116],[72,117,72,123],[72,36,72,39],[72,47,72,54],[72,18,72,26],[72,27,72,35],[72,40,72,46],[134,1,134,2],[134,3,134,4],[134,5,134,6],[134,7,134,8],[134,9,134,10],[134,49,134,50],[134,63,134,64],[134,51,134,52],[134,53,134,54],[134,55,134,56],[134,57,134,58],[134,59,134,60],[134,61,134,62]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Natural Gas, Biomass and Coal to Methanol (MeOH), Dimethyl Ether (DME), Fischer-Tropsch Diesel (FTD), and Fischer-Tropsch (FT) Naphtha"]
["1) Scenario Control and Key Input Parameters (from the Inputs sheet)"]
[null,"Transportation Fuel Application"]
["Methanol Production","Natural Gas","Flared Gas","Renewable NG","Biomass","Coal","Black Liquor"]
[null,{"$f":"IF(OR(Inputs!F146=1,Inputs!F146=2),1,0)","v":1},{"$f":"IF(Inputs!F146=3,1,0)","v":0},{"$f":"IF(Inputs!F146=4,1,0)","v":0},{"$f":"IF(Inputs!F146=5,1,0)","v":0},{"$f":"IF(Inputs!F146=6,1,0)","v":0},{"$f":"IF(Inputs!F146=9,1,0)","v":0}]
["FT Diesel Production","Natural Gas","Flared Gas","Renewable NG","Biomass","Coal","Coal-Biomass","NG-Biomass"]
[null,{"$f":"IF(OR(Inputs!F148=1,Inputs!F148=2),1,0)","v":1},{"$f":"IF(Inputs!F148=3,1,0)","v":0},{"$f":"IF(Inputs!F148=4,1,0)","v":0},{"$f":"IF(Inputs!F148=5,1,0)","v":0},{"$f":"IF(Inputs!F148=6,1,0)","v":0},{"$f":"IF(OR(Inputs!F148=7),1,0)","v":0},{"$f":"1-SUM(B7:G7)","v":0}]
["FT Naphtha Production","Natural Gas","Flared Gas","Renewable NG","Crude Oil"]
[null,{"$f":"Inputs!F165*IF(OR(Inputs!F149=1,Inputs!F149=2),1,0)","v":1},{"$f":"Inputs!F165*IF(Inputs!F149=3,1,0)","v":0},{"$f":"Inputs!F165*IF(Inputs!F149=4,1,0)","v":0},{"$f":"Inputs!$G$165","v":0}]
["Dimethyl Ether Production","Natural Gas","Flared Gas","Renewable NG","Biomass","Coal","Black Liquor","Methanol"]
[null,{"$f":"IF(OR(Inputs!F147=1,Inputs!F147=2),1,0)","v":1},{"$f":"IF(Inputs!F147=3,1,0)","v":0},{"$f":"IF(Inputs!F147=4,1,0)","v":0},{"$f":"IF(Inputs!F147=5,1,0)","v":0},{"$f":"IF(Inputs!F147=6,1,0)","v":0},{"$f":"IF(Inputs!F147=9,1,0)","v":0},{"$f":"IF(Inputs!F147=10,1,0)","v":0}]
[]
["The Types of Electricity Displaced by Co-Produced Electricity in NG-Based and NG/Biomass Co-Feeding Fuel Plants for Export: NG to MeOH, DME, FT Diesel, FT Naphtha and FT Jet Fuel"]
[{"$f":"Inputs!E731","v":1},"  1-- Electricity generation mix (Could be U.S. mix, NE U.S. mix, CA mix, or user defined mix, which is consistent with the option of user selection of electricity generation mix for stationary use)"]
[null,"  2-- NGCC electricity"]
[null,"  3-- Coal IGCC electricity"]
[null,"  4-- Biomass IGCC electricity"]
[]
["The Types of Electricity Displaced by Co-Produced Electricity in Biomass-Based Fuel Plants for Export: Biomass to MeOH, DME, FT Diesel, FT Naphtha and FT Jet Fuel"]
[{"$f":"Inputs!E736","v":1},"  1-- Electricity generation mix (Could be U.S. mix, NE U.S. mix, CA mix, or user defined mix, which is consistent with the option of user selection of electricity generation mix for stationary use)"]
[null,"  2-- NGCC electricity"]
[null,"  3-- Biomass IGCC electricity"]
[]
["The Types of Electricity Displaced by Co-Produced Electricity in Coal-Based and Coal-Biomass Co-Feeding Fuel Plants for Export: Coal to MeOH, DME, FT Diesel and FT Jet Fuel; and Coal/Biomass co-feeding to FTD  and FT Jet Fuel"]
[{"$f":"Inputs!E740","v":1},"  1-- Electricity generation mix (Could be U.S. mix, NE U.S. mix, CA mix, or user defined mix, which is consistent with the option of user selection of electricity generation mix for stationary use)"]
[null,"  2-- NGCC electricity"]
[null,"  3-- Coal IGCC electricity"]
[]
["CO2 Sequestration in Liquid Fuel Plants: Percentage of CO2 to Be Captured"]
["Feedstock","NG","RNG","Biomass","Coal","Coal/Biomass","NG/Biomass"]
["MeOH Plants",null,null,null,{"$f":"IF(Inputs!I175=1, 0, 90%)","v":0}]
["DME Plants",null,null,null,{"$f":"IF(Inputs!I176=1, 0, 90%)","v":0}]
["FTD Plants",{"$f":"IF(Inputs!F177=1, 0, 90%)","v":0},{"$f":"IF(Inputs!G177=1, 0, 90%)","v":0},{"$f":"IF(Inputs!H177=1, 0, IF(Inputs!$E$191=1,89.1%,74.3%))","v":0},{"$f":"IF(Inputs!I177=1, 0, IF(Inputs!$E$191=1,89.1%,74.3%))","v":0},{"$f":"IF(Inputs!J177=1, 0, IF(Inputs!$E$191=1,89.1%,74.3%))","v":0},{"$f":"IF(Inputs!K177=1, 0, 80.8%)","v":0}]
[]
["Btu-basis share of coal/biomass and NG/biomass out of total feedstock for coal/biomass and NG/biomass co-feeding to Fischer-Tropsch Diesel production"]
["Coal",{"$f":"Inputs!F180*Fuel_Specs!B66/(Inputs!F180*Fuel_Specs!B66+Inputs!F181*(Inputs!F171*Fuel_Specs!B74+Inputs!H171*Fuel_Specs!B76+Inputs!J171*Fuel_Specs!B78+Inputs!K171*Fuel_Specs!B79))","v":0.83968848983066902},null,null,"NG",{"$f":"Inputs!J180*Fuel_Specs!B59/Fuel_Specs!E59/g2T/(Inputs!J180*Fuel_Specs!B59/Fuel_Specs!E59/g2T+Inputs!J181*(Inputs!F171*Fuel_Specs!B74+Inputs!G171*Fuel_Specs!B75+Inputs!H171*Fuel_Specs!B76+Inputs!I171*Fuel_Specs!B77+Inputs!J171*Fuel_Specs!B78+Inputs!K171*Fuel_Specs!B79))","v":0.60983576811051909}]
["Biomass",{"$f":"1-B36","v":0.16031151016933098},null,null,"Biomass",{"$f":"1-F36","v":0.39016423188948091}]
[]
["Selection of Method for Estimating Credits of Co-Products for NG Based Fuel Pathways"]
["Feedstock","NG","Flared Gas","RNG","Biomass","Coal","Coal/Biomass","NG/Biomass"]
["Methanol",{"$f":"Inputs!F185","v":1},{"$f":"Inputs!G185","v":1},null,{"$f":"Inputs!I185","v":1},{"$f":"Inputs!J185","v":1},null,null,"    1 -- Displacement method"]
["Dimethyl Ether",{"$f":"Inputs!F186","v":1},{"$f":"Inputs!G186","v":1},{"$f":"Inputs!H186","v":1},{"$f":"Inputs!I186","v":1},{"$f":"Inputs!J186","v":1},null,null,"    2 -- Btu-based Allocation"]
["Fischer-Tropsch Diesel",{"$f":"Inputs!F187","v":1},{"$f":"Inputs!G187","v":1},{"$f":"Inputs!H187","v":1},{"$f":"Inputs!I187","v":1},{"$f":"Inputs!J187","v":1},{"$f":"Inputs!K187","v":1},{"$f":"Inputs!L187","v":2},"    3 -- Market value-based Allocation"]
["Fischer-Tropsch Naphtha",{"$f":"Inputs!F188","v":1},{"$f":"Inputs!G188","v":1},{"$f":"Inputs!H188","v":1}]
[]
["Allocation ratio of total energy and emission burdens"]
["Energy-based allocation"]
["Feedstock","NG","Flared Gas","RNG","Biomass","Coal","Coal/Biomass","NG/Biomass"]
["Methanol",{"$f":"1000000/(1000000-E79*kWh2BTU-B79)","v":0.92753193028670011},{"$f":"1000000/(1000000-M79*kWh2BTU-J79)","v":0.92753193028670011},null,{"$f":"1000000/(1000000-X79*kWh2BTU)","v":1},{"$f":"1000000/(1000000-AG79*kWh2BTU)","v":1}]
["Dimethyl Ether",{"$f":"1000000/(1000000-AR79*kWh2BTU-AO79)","v":1},{"$f":"1000000/(1000000-AY79*kWh2BTU-AV79)","v":1},{"$f":"1000000/(1000000-BG79*kWh2BTU-BD79)","v":1},{"$f":"1000000/(1000000-BP79*kWh2BTU)","v":1},{"$f":"1000000/(1000000-BY79*kWh2BTU)","v":1}]
["Fischer-Tropsch Diesel",{"$f":"1000000/(1000000-CN79*kWh2BTU-CK79)","v":0.98600466895120542},{"$f":"1000000/(1000000-CU79*kWh2BTU-CR79)","v":0.98600466895120542},{"$f":"1000000/(1000000-DC79*kWh2BTU-CZ79)","v":0.98600466895120542},{"$f":"1000000/(1000000-DG79*kWh2BTU)","v":1},{"$f":"1000000/(1000000-DN79*kWh2BTU)","v":1},{"$f":"1000000/(1000000-DU79*kWh2BTU)","v":1},{"$f":"1000000/(1000000-EB79*kWh2BTU)","v":0.62306355233664956}]
["Fischer-Tropsch Naphtha",{"$f":"1000000/(1000000-EL79*kWh2BTU-EI79)","v":0.94286285463115749},{"$f":"1000000/(1000000-ES79*kWh2BTU-EP79)","v":1},{"$f":"1000000/(1000000-FA79*kWh2BTU-EX79)","v":1}]
["Market value-based allocation"]
["Feedstock","NG","Flared Gas","RNG","Biomass","Coal","Coal/Biomass","NG/Biomass",null,"Market Value"]
["Methanol",{"$f":"1000000*$M$57/Fuel_Specs!$B$30/(1000000*$M$57/Fuel_Specs!$B$30-E79*$K$57/100-B79*$L$57)","v":1},{"$f":"1000000*$M$57/Fuel_Specs!$B$30/(1000000*$M$57/Fuel_Specs!$B$30-M79*$K$57/100-J79*$L$57)","v":1},null,{"$f":"1000000*$M$57/Fuel_Specs!$B$30/(1000000*$M$57/Fuel_Specs!$B$30-X79*$K$57/100)","v":1},{"$f":"1000000*$M$57/Fuel_Specs!$B$30/(1000000*$M$57/Fuel_Specs!$B$30-AG79*$K$57/100)","v":1},null,null,null,"Diesel","Electricity","Steam","MeOH","DME","FT Naphtha"]
["Dimethyl Ether",{"$f":"1000000*$N$57/Fuel_Specs!$B$37/(1000000*$N$57/Fuel_Specs!$B$37-AO79*$L$57-AR79*$K$57/100)","v":1},{"$f":"1000000*$N$57/Fuel_Specs!$B$37/(1000000*$N$57/Fuel_Specs!$B$37-AV79*$L$57-AY79*$K$57/100)","v":1},{"$f":"1000000*$N$57/Fuel_Specs!$B$37/(1000000*$N$57/Fuel_Specs!$B$37-BD79*$L$57-BG79*$K$57/100)","v":1},{"$f":"1000000*$N$57/Fuel_Specs!$B$37/(1000000*$N$57/Fuel_Specs!$B$37-BP79*$K$57/100)","v":1},{"$f":"1000000*$N$57/Fuel_Specs!$B$37/(1000000*$N$57/Fuel_Specs!$B$37-BY79*$K$57/100)","v":1},null,null,null,"$/gal","cents/kWh","$/Btu","$/gal","$/gal","$/gal"]
["Fischer-Tropsch Diesel",{"$f":"1000000*$J$57/Fuel_Specs!$B$40/(1000000*$J$57/Fuel_Specs!$B$40-CK79*$L$57-CN79*$K$57/100)","v":0.9837331560064918},{"$f":"1000000*$J$57/Fuel_Specs!$B$40/(1000000*$J$57/Fuel_Specs!$B$40-CR79*$L$57-CU79*$K$57/100)","v":0.9837331560064918},{"$f":"1000000*$J$57/Fuel_Specs!$B$40/(1000000*$J$57/Fuel_Specs!$B$40-CZ79*$L$57-DC79*$K$57/100)","v":0.9837331560064918},{"$f":"1000000*$J$57/Fuel_Specs!$B$40/(1000000*$J$57/Fuel_Specs!$B$40-DG79*$K$57/100)","v":1},{"$f":"1000000*$J$57/Fuel_Specs!$B$40/(1000000*$J$57/Fuel_Specs!$B$40-DN79*$K$57/100)","v":1},{"$f":"1000000*$J$57/Fuel_Specs!$B$40/(1000000*$J$57/Fuel_Specs!$B$40-DU79*$K$57/100)","v":1},{"$f":"1000000*$J$57/Fuel_Specs!$B$40/(1000000*$J$57/Fuel_Specs!$B$40-EB79*$K$57/100)","v":0.58658371713697977},null,2.2400000000000002,7.2,0,1,1,1]
["Fischer-Tropsch Naphtha",{"$f":"1000000*$O$57/Fuel_Specs!$B$27/(1000000*$O$57/Fuel_Specs!$B$27-EI79*$L$57-EL79*$K$57/100)","v":0.87519473292854399},{"$f":"1000000*$O$57/Fuel_Specs!$B$27/(1000000*$O$57/Fuel_Specs!$B$27-EP79*$L$57-ES79*$K$57/100)","v":1},{"$f":"1000000*$O$57/Fuel_Specs!$B$27/(1000000*$O$57/Fuel_Specs!$B$27-EX79*$L$57-FA79*$K$57/100)","v":1}]
["2) Shares of Combustion Processes for Each Stage"]
[]
[null,"Methanol Production","DME Production","FT Diesel Production","FT Naphtha Production"]
["Resi. oil industrial or commerical boiler",1,1,1,1]
["Diesel commercial Boiler",0.33,0.33,0.33,0.33]
["Diesel stationary engine",0.33,0.33,0.33,0.33]
["NG engine",0,0,0,0]
["NG large turbine",0,0,0,0]
["NG small industrial boiler",{"$f":"1-B66-B67-B68","v":0},{"$f":"1-C66-C67-C68","v":0},{"$f":"1-D66-D67-D68","v":0},{"$f":"1-E66-E67-E68","v":0}]
["Coal IGCC turbine",1,1,1]
["3) Calculations of Energy Consumption, Water Consumption, and Emissions for Each Stage"]
[null,"Natural Gas to Methanol",null,null,null,null,null,null,null,"Flared Gas to Methanol",null,null,null,null,null,null,null,null,"Biomass Gasification to Methanol",null,null,null,null,null,null,null,null,"Coal to Methanol",null,null,null,null,null,null,null,null,"Methanol to Dimethyl Ether",null,null,null,"Natural Gas to Dimethyl Ether",null,null,null,null,null,null,"Flared Gas to Dimethyl Ether",null,null,null,null,null,null,null,"Renewable Natural Gas to Dimethyl Ether",null,null,null,null,null,null,"Biomass Gasification to Dimethyl Ether",null,null,null,null,null,null,null,null,"Coal Gasification to Dimethyl Ether",null,null,null,null,null,null,null,null,"Black Liquor to Methanol",null,null,null,"Black Liquor to Dimethyl Ether",null,null,null,"Natural Gas to Fischer-Tropsch Diesel",null,null,null,null,null,null,"Flared Gas to Fischer-Tropsch Diesel",null,null,null,null,null,null,null,"Renewable Natural Gas to Fischer-Tropsch Diesel",null,null,null,null,null,null,"Biomass Gasification to Fischer-Tropsch Diesel",null,null,null,null,null,null,"Coal Gasification to Fischer-Tropsch Diesel",null,null,null,null,null,null,"Coal/Biomass Gasification to Fischer-Tropsch Diesel",null,null,null,null,null,null,"Natural Gas/Biomass Gasification to Fischer-Tropsch Diesel",null,null,null,null,null,null,"Natural Gas to Fischer-Tropsch Naphtha",null,null,null,null,null,null,"Flared Gas to Fischer-Tropsch Naphtha",null,null,null,null,null,null,null,"Renewable Natural Gas to Fischer-Tropsch Naphtha"]
[null,"MeOH Production","MeOH Production: Non-Combustion Emissions","Production of Displaced Steam","Electricity Co-Generation in MeOH Plant ","Generation of Displaced Electricity","MeOH Transportation and Distribution","MeOH Storage","MeOH Transportation to DME Plant","MeOH Production","MeOH Production: Non-Combustion Emissions","Production of Displaced Steam","Electricity Co-Generation in MeOH Plant ","Generation of Displaced Electricity","Flared Gas Energy and Emission Credits","MeOH Transportation and Distribution","MeOH Storage","MeOH Transportation to DME Plant","Biomass Gasification","Biomass Gasification: Non-Combustion Emissions","Synthesis for MeOH Production","Synthesis for MeOH Production: Non-Combustion Emissions","Production of Displaced Steam","Electricity Co-Generation in MeOH Plant ","Generation of Displaced Electricity","MeOH Transportation and Distribution","MeOH Storage","Coal Gasification","Coal Gasification: Non-Combustion Emissions","Synthesis for MeOH Production","Synthesis for MeOH Production: Non-Combustion Emissions","Production of Displaced Steam","Electricity Co-Generation in MeOH Plant ","Generation of Displaced Electricity","MeOH Transportation and Distribution","MeOH Storage","DME Production","DME Production: Non-Combustion Emissions","DME Transportation and Distribution","DME Storage","DME Production","DME Production: Non-Combustion Emissions","Production of Displaced Steam","Electricity Co-Generation in DME Plant ","Generation of Displaced Electricity","DME Transportation and Distribution","DME Storage","DME Production","DME Production: Non-Combustion Emissions","Production of Displaced Steam","Electricity Co-Generation in DME Plant ","Generation of Displaced Electricity","Flared Gas Energy and Emissions Credits","DME Transportation and Distribution","DME Storage","DME Production","DME Production: Non-Combustion Emissions","Production of Displaced Steam","Electricity Co-Generation in DME Plant ","Generation of Displaced Electricity","DME Transportation and Distribution","DME Storage","Biomass Gasification","Biomass Gasification: Non-Combustion Emissions","Synthesis for DME Production","Synthesis for DME Production: Non-Combustion Emissions","Production of Displaced Steam","Electricity Co-Generation in DME Plant ","Generation of Displaced Electricity","DME Transportation and Distribution","DME Storage","Coal Gasification","Coal Gasification: Non-Combustion Emissions","Synthesis for DME Production","Synthesis for DME Production: Non-Combustion Emissions","Production of Displaced Steam","Electricity Co-Generation in DME Plant ","Generation of Displaced Electricity","DME Transportation and Distribution","DME Storage","Biomass Gasification and Methanol Production","Biomass Gasification and Methanol Production: Non-Combustion Emissions","MeOH Transportation and Distribution","MeOH Storage","Biomass Gasification and DME Production","Biomass Gasification and DME Production: Non-Combustion Emissions","DME Transportation and Distribution","DME Storage","FT Diesel Production","FT Diesel Production: Non-Combustion Emissions","Production of Displaced Steam","Electricity Co-Generation in Fischer-Tropsch Plant ","Generation of Displaced Electricity","FT Diesel Transportation and Distribution","FT Diesel Storage","FT Diesel Production","FT Diesel Production: Non-Combustion Emissions","Production of Displaced Steam","Electricity Co-Generation in Fischer-Tropsch Plant ","Generation of Displaced Electricity","Flared Gas Energy and Emission Credits","FT Diesel Transportation and Distribution","FT Diesel Storage","FT Diesel Production","FT Diesel Production: Non-Combustion Emissions","Production of Displaced Steam","Electricity Co-Generation in Fischer-Tropsch Plant ","Generation of Displaced Electricity","FT Diesel Transportation and Distribution","FT Diesel Storage","Biomass Gasification","Biomass Gasification: Non-Combustion Emissions","Synthesis for FT Diesel Production","Synthesis for FT Diesel Production: Non-Combustion Emissions","Generation of Displaced Electricity","FT Diesel Transportation and Distribution","FT Diesel Storage","Coal Gasification","Coal Gasification: Non-Combustion Emissions","Synthesis for FT Diesel Production","Synthesis for FT Diesel Production: Non-Combustion Emissions","Generation of Displaced Electricity","FT Diesel Transportation and Distribution","FT Diesel Storage","Coal/Biomass Gasification","Coal/Biomass Gasification: Non-Combustion Emissions","Synthesis for FT Diesel Production","Synthesis for FT Diesel Production: Non-Combustion Emissions","Generation of Displaced Electricity","FT Diesel Transportation and Distribution","FT Diesel Storage","Natural Gas/Biomass Gasification","Natural Gas/Biomass Gasification: Non-Combustion Emissions","Synthesis for FT Diesel Production","Synthesis for FT Diesel Production: Non-Combustion Emissions","Generation of Displaced Electricity","FT Diesel Transportation and Distribution","FT Diesel Storage","FT Naphtha Production","FT Naphtha Production: Non-Combustion Emissions","Production of Displaced Steam","Electricity Co-Generation in Fischer-Tropsch Plant ","Generation of Displaced Electricity","FT Naphtha Transportation and Distribution","FT Naphtha Storage","FT Naphtha Production","FT Naphtha Production: Non-Combustion Emissions","Production of Displaced Steam","Electricity Co-Generation in Fischer-Tropsch Plant ","Generation of Displaced Electricity","Flared Gas Energy and Emission Credits","FT Naphtha Transportation and Distribution","FT Naphtha Storage","FT Naphtha Production","FT Naphtha Production: Non-Combustion Emissions","Production of Displaced Steam","Electricity Co-Generation in Fischer-Tropsch Plant ","Generation of Displaced Electricity","FT Naphtha Transportation and Distribution","FT Naphtha Storage"]
["Energy efficiency",{"$f":"IF(Inputs!$G$146=0,IF(Inputs!$F$146=1,Inputs!$G$833,Inputs!$G838),IF(Inputs!$F$146=1,Inputs!$G$834,Inputs!$G$839))","v":0.64},null,{"$f":"Inputs!E806","v":0.8},null,null,null,null,null,{"$f":"IF(Inputs!$H$146=0,Inputs!$G$843,Inputs!$G$844)","v":0.64},null,{"$f":"Inputs!E806","v":0.8},null,null,null,null,null,null,{"$f":"IF(Inputs!$J$146=0,Inputs!$H$849,Inputs!$H$851)","v":0.57999999999999996},null,{"$f":"IF(Inputs!$J$146=0,Inputs!$H$850,Inputs!$H$852)","v":1},null,{"$f":"Inputs!E806","v":0.8},null,null,null,null,{"$f":"IF(Inputs!$K$146=0,Inputs!$H$857,Inputs!$H$859)","v":0.57999999999999996},null,{"$f":"IF(Inputs!$K$146=0,Inputs!$H$858,Inputs!$H$860)","v":1},null,{"$f":"Inputs!E806","v":0.8},null,null,null,null,0.99092577420125971,null,null,null,{"$f":"IF(Inputs!$G$147=0,IF(Inputs!$N$147=1,IF(Inputs!$F$147=1,Inputs!$G$940,Inputs!$G945),IF(Inputs!$F$147=1,Inputs!$H$940,Inputs!$H945)),IF(Inputs!$F$147=1,Inputs!$G$941,Inputs!$G$946))","v":0.68707083837757843},null,{"$f":"Inputs!E806","v":0.8},null,null,null,null,{"$f":"IF(Inputs!$H$147=0,Inputs!$G$950,Inputs!$G$951)","v":0.68707083837757843},null,{"$f":"Inputs!E806","v":0.8},null,null,null,null,null,0.564859417788101,null,{"$f":"Inputs!E806","v":0.8},null,null,null,null,{"$f":"IF(Inputs!$J$147=0,Inputs!$H$956,Inputs!$H$958)","v":0.54900000000000004},null,{"$f":"IF(Inputs!$J$147=0,Inputs!$H$957,Inputs!$H$959)","v":1},null,{"$f":"Inputs!E806","v":0.8},null,null,null,null,{"$f":"IF(Inputs!$K$147=0,Inputs!$H$964,Inputs!$H$966)","v":0.54900000000000004},null,{"$f":"IF(Inputs!$K$147=0,Inputs!$H$965,Inputs!$H$967)","v":1},null,{"$f":"Inputs!E806","v":0.8},null,null,null,null,0.64794816414686829,null,null,null,0.64412626056755495,null,null,null,{"$f":"IF(Inputs!$G$148=0,IF(Inputs!$F$148=1,Inputs!$G$866,Inputs!$G871),IF(Inputs!$F$148=1,Inputs!$G$867,Inputs!$G$872))","v":0.61539999999999995},null,{"$f":"Inputs!$E$806","v":0.8},null,null,null,null,{"$f":"IF(Inputs!$H$148=0,Inputs!$G$876,Inputs!$G$877)","v":0.61539999999999995},null,{"$f":"Inputs!$E$806","v":0.8},null,null,null,null,null,{"$f":"IF(Inputs!$I$148=0,Inputs!$G$866,Inputs!$G$867)","v":0.61539999999999995},null,{"$f":"Inputs!$E$806","v":0.8},null,null,null,null,{"$f":"IF(Inputs!$J$148=0,Inputs!$H$882,IF(Inputs!$E$191=1,Inputs!$H$884,Inputs!$H$885))","v":0.5},null,{"$f":"IF(Inputs!$J$148=0,Inputs!$H$883,Inputs!$H$886)","v":1},null,null,null,null,{"$f":"IF(Inputs!$K$148=0,Inputs!$H$891,IF(Inputs!$E$191=1,Inputs!$H$893,Inputs!$H$894))","v":0.5},null,{"$f":"IF(Inputs!$K$148=0,Inputs!$H$892,Inputs!$H$895)","v":1},null,null,null,null,{"$f":"IF(Inputs!$L$148=0,Inputs!$H$902,IF(Inputs!$E$191=1,Inputs!$H$909,Inputs!$H$910))","v":0.5},null,{"$f":"IF(Inputs!$L$148=0,Inputs!$H$903,Inputs!$H$904)","v":1},null,null,null,null,{"$f":"Inputs!H918","v":0.3134334477498093},null,{"$f":"NGBM_FTD_SynthesisEff_SteamOrElectric","v":1},null,null,null,null,{"$f":"IF(Inputs!$G$149=0,IF(Inputs!$F$149=1,Inputs!$G$923,Inputs!$G928),IF(Inputs!$F$149=1,Inputs!$G$924,Inputs!$G$929))","v":0.55000000000000004},null,{"$f":"Inputs!E806","v":0.8},null,null,null,null,{"$f":"IF(Inputs!$H$149=0,Inputs!$G$933,Inputs!$G$934)","v":0.63},null,{"$f":"Inputs!E806","v":0.8},null,null,null,null,null,{"$f":"IF(Inputs!$I$149=0,Inputs!$G$923,Inputs!$G$924)","v":0.63},null,{"$f":"Inputs!E806","v":0.8}]
["Loss factor",{"$f":"1+(1/B75-1)*B89","v":1},null,null,null,null,{"$f":"1+G121/(Fuel_Specs!E30/Fuel_Specs!B30*1000000)","v":1.0002491498669328},{"$f":"1+H121/(Fuel_Specs!$E$30/Fuel_Specs!$B$30*1000000)","v":1},{"$f":"1+I121/(Fuel_Specs!E30/Fuel_Specs!B30*1000000)","v":1.0002491498669328},{"$f":"1+(1/J75-1)*J89","v":1},null,null,null,null,null,{"$f":"1+P121/(Fuel_Specs!E30/Fuel_Specs!B30*1000000)","v":1.0002491498669328},{"$f":"1+Q121/(Fuel_Specs!$E$30/Fuel_Specs!$B$30*1000000)","v":1},{"$f":"1+R121/(Fuel_Specs!E30/Fuel_Specs!B30*1000000)","v":1.0002491498669328},{"$f":"1+(1/S75-1)*S89","v":1},null,{"$f":"1+(1/U75-1)*U89","v":1},null,null,null,null,{"$f":"1+Z121/(Fuel_Specs!E30/Fuel_Specs!B30*1000000)","v":1.0002491498669328},{"$f":"1+AA121/(Fuel_Specs!$E$30/Fuel_Specs!$B$30*1000000)","v":1},{"$f":"1+(1/AB75-1)*AB89","v":1},null,{"$f":"1+(1/AD75-1)*AD89","v":1},null,null,null,null,{"$f":"1+AI121/(Fuel_Specs!E30/Fuel_Specs!B30*1000000)","v":1.0002491498669328},{"$f":"1+AJ121/(Fuel_Specs!$E$30/Fuel_Specs!$B$30*1000000)","v":1},{"$f":"1+(1/AK75-1)*AK89","v":1},null,{"$f":"1+AM121/(Fuel_Specs!$E$37/Fuel_Specs!$B$37*1000000)","v":1.0000358118451151},{"$f":"1+AN121/(Fuel_Specs!$E$37/Fuel_Specs!$B$37*1000000)","v":1},{"$f":"1+(1/AO75-1)*AO89","v":1},null,null,null,null,{"$f":"1+AT121/(Fuel_Specs!$E$37/Fuel_Specs!$B$37*1000000)","v":1.0000358118451151},{"$f":"1+AU121/(Fuel_Specs!$E$37/Fuel_Specs!$B$37*1000000)","v":1},{"$f":"1+(1/AV75-1)*AV89","v":1},null,null,null,null,null,{"$f":"1+BB121/(Fuel_Specs!$E$37/Fuel_Specs!$B$37*1000000)","v":1.0000358118451151},{"$f":"1+BC121/(Fuel_Specs!$E$37/Fuel_Specs!$B$37*1000000)","v":1},{"$f":"1+(1/BD75-1)*BD89","v":1},null,null,null,null,{"$f":"1+BI121/(Fuel_Specs!$E$37/Fuel_Specs!$B$37*1000000)","v":1.0000358118451151},{"$f":"1+BJ121/(Fuel_Specs!$E$37/Fuel_Specs!$B$37*1000000)","v":1},{"$f":"1+(1/BK75-1)*BK89","v":1},null,{"$f":"1+(1/BM75-1)*BM89","v":1},null,null,null,null,{"$f":"1+BR121/(Fuel_Specs!$E$37/Fuel_Specs!$B$37*1000000)","v":1.0000358118451151},{"$f":"1+BS121/(Fuel_Specs!$E$37/Fuel_Specs!$B$37*1000000)","v":1},{"$f":"1+(1/BT75-1)*BT89","v":1},null,{"$f":"1+(1/BV75-1)*BV89","v":1},null,null,null,null,{"$f":"1+CA121/(Fuel_Specs!$E$37/Fuel_Specs!$B$37*1000000)","v":1.0000358118451151},{"$f":"1+CB121/(Fuel_Specs!$E$37/Fuel_Specs!$B$37*1000000)","v":1},{"$f":"1+(1/CC75-1)*CC89","v":1},null,{"$f":"1+CE121/(Fuel_Specs!E30/Fuel_Specs!B30*1000000)","v":1.0002491498669328},{"$f":"1+CF121/(Fuel_Specs!$E$30/Fuel_Specs!$B$30*1000000)","v":1},{"$f":"1+(1/CG75-1)*CG89","v":1},null,{"$f":"1+CI121/(Fuel_Specs!$E$37/Fuel_Specs!$B$37*1000000)","v":1.0000358118451151},{"$f":"1+CJ121/(Fuel_Specs!$E$37/Fuel_Specs!$B$37*1000000)","v":1},{"$f":"1+(1/CK75-1)*CK89","v":1},null,null,null,null,{"$f":"1+CP121/(Fuel_Specs!$E$40/Fuel_Specs!$B$40*1000000)","v":1.0000445572721246},{"$f":"1+CQ121/(Fuel_Specs!$E$40/Fuel_Specs!$B$40*1000000)","v":1},{"$f":"1+(1/CR75-1)*CR89","v":1},null,null,null,null,null,{"$f":"1+CX121/(Fuel_Specs!$E$40/Fuel_Specs!$B$40*1000000)","v":1.0000445572721246},{"$f":"1+CY121/(Fuel_Specs!$E$40/Fuel_Specs!$B$40*1000000)","v":1},{"$f":"1+(1/CZ75-1)*CZ89","v":1},null,null,null,null,{"$f":"1+DE121/(Fuel_Specs!$E$40/Fuel_Specs!$B$40*1000000)","v":1.0000445572721246},{"$f":"1+DF121/(Fuel_Specs!$E$40/Fuel_Specs!$B$40*1000000)","v":1},{"$f":"1+(1/DG75-1)*DG89","v":1},null,{"$f":"1+(1/DI75-1)*DI89","v":1},null,null,{"$f":"1+DL121/(Fuel_Specs!$E$40/Fuel_Specs!$B$40*1000000)","v":1.0000445572721246},{"$f":"1+DM121/(Fuel_Specs!$E$40/Fuel_Specs!$B$40*1000000)","v":1},{"$f":"1+(1/DN75-1)*DN89","v":1},null,{"$f":"1+(1/DP75-1)*DP89","v":1},null,null,{"$f":"1+DS121/(Fuel_Specs!$E$40/Fuel_Specs!$B$40*1000000)","v":1.0000445572721246},{"$f":"1+DT121/(Fuel_Specs!$E$40/Fuel_Specs!$B$40*1000000)","v":1},{"$f":"1+(1/DU75-1)*DU89","v":1},null,{"$f":"1+(1/DW75-1)*DW89","v":1},null,null,{"$f":"1+DZ121/(Fuel_Specs!$E$40/Fuel_Specs!$B$40*1000000)","v":1.0000445572721246},{"$f":"1+EA121/(Fuel_Specs!$E$40/Fuel_Specs!$B$40*1000000)","v":1},{"$f":"1+(1/EB75-1)*EB89","v":1},null,{"$f":"1+(1/ED75-1)*ED89","v":1},null,null,{"$f":"1+EG121/(Fuel_Specs!$E$40/Fuel_Specs!$B$40*1000000)","v":1.0000445572721246},{"$f":"1+EH121/(Fuel_Specs!$E$40/Fuel_Specs!$B$40*1000000)","v":1},{"$f":"1+(1/EI75-1)*EI89","v":1},null,null,null,null,{"$f":"(EN$120+EN$121)/Fuel_Specs!$E$27*Fuel_Specs!$B$27/1000000+1","v":1.0008307840362127},{"$f":"(EO$119+EO$120)/Fuel_Specs!$E$27*Fuel_Specs!$B$27/1000000+1","v":1},{"$f":"1+(1/EP75-1)*EP89","v":1},null,null,null,null,null,{"$f":"(EV$120+EV$121)/Fuel_Specs!$E$27*Fuel_Specs!$B$27/1000000+1","v":1.0008307840362127},{"$f":"(EW$119+EW$120)/Fuel_Specs!$E$27*Fuel_Specs!$B$27/1000000+1","v":1},{"$f":"1+(1/EX75-1)*EX89","v":1},null,null,null,null,{"$f":"(FC$120+FC$121)/Fuel_Specs!$E$27*Fuel_Specs!$B$27/1000000+1","v":1.0008307840362127},{"$f":"(FD$119+FD$120)/Fuel_Specs!$E$27*Fuel_Specs!$B$27/1000000+1","v":1}]
["Share of feedstock input as feed (the remaining input as process fuel)",0.99111718483088485,null,null,null,null,null,null,null,0.99111718483088485,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,0,null,null,null,1,null,null,null,null,null,null,1,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,1,null,null,null,1,null,null,null,1,null,null,null,null,null,null,1,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1,null,null,null,null,null,null,1,null,null,null,null,null,null,1,null,null,null,null,null,null,1,null,null,null,null,null,null,1,null,null,null,null,null,null,1,null,null,null,null,null,null,null,1]
["Shares of process fuels "]
["     Residual oil",{"$f":"0*(1-B89)","v":0},null,{"$f":"0*(1-D89)","v":0},null,null,null,null,null,{"$f":"0*(1-J89)","v":0},null,{"$f":"0*(1-L89)","v":0},null,null,null,null,null,null,{"$f":"0*(1-S89)","v":0},null,{"$f":"0*(1-U89)","v":0},null,{"$f":"0*(1-W89)","v":0},null,null,null,null,{"$f":"0*(1-AB89)","v":0},null,{"$f":"0*(1-AD89)","v":0},null,{"$f":"0*(1-AF89)","v":0},null,null,null,null,null,null,null,null,{"$f":"0*(1-AO89)","v":0},null,{"$f":"0*(1-AQ89)","v":0},null,null,null,null,{"$f":"0*(1-AV89)","v":0},null,{"$f":"0*(1-AX89)","v":0},null,null,null,null,null,{"$f":"0*(1-BD89)","v":0},null,{"$f":"0*(1-BF89)","v":0},null,null,null,null,{"$f":"0*(1-BK89)","v":0},null,{"$f":"0*(1-BM89)","v":0},null,{"$f":"0*(1-BO89)","v":0},null,null,null,null,{"$f":"0*(1-BT89)","v":0},null,{"$f":"0*(1-BV89)","v":0},null,{"$f":"0*(1-BX89)","v":0},null,null,null,null,{"$f":"0*(1-CC89)","v":0},null,null,null,{"$f":"0*(1-CG89)","v":0},null,null,null,{"$f":"0*(1-CK89)","v":0},null,{"$f":"0*(1-CM89)","v":0},null,null,null,null,{"$f":"0*(1-CR89)","v":0},null,{"$f":"0*(1-CT89)","v":0},null,null,null,null,null,{"$f":"0*(1-CZ89)","v":0},null,{"$f":"0*(1-DB89)","v":0},null,null,null,null,{"$f":"0*(1-DG89)","v":0},null,{"$f":"0*(1-DI89)","v":0},null,null,null,null,{"$f":"0*(1-DN89)","v":0},null,{"$f":"0*(1-DP89)","v":0},null,null,null,null,null,null,{"$f":"0*(1-DW89)","v":0},null,null,null,null,null,null,{"$f":"0*(1-ED89)","v":0},null,null,null,null,{"$f":"0*(1-EI89)","v":0},null,{"$f":"0*(1-EK89)","v":0},null,null,null,null,{"$f":"0*(1-EP89)","v":0},null,{"$f":"0*(1-ER89)","v":0},null,null,null,null,null,{"$f":"0*(1-EX89)","v":0},null,{"$f":"0*(1-EZ89)","v":0}]
["     Gasoline",{"$f":"0*(1-B89)","v":0},null,{"$f":"0*(1-D89)","v":0},null,null,null,null,null,{"$f":"0*(1-J89)","v":0},null,{"$f":"0*(1-L89)","v":0},null,null,null,null,null,null,{"$f":"0*(1-S89)","v":0},null,{"$f":"0*(1-U89)","v":0},null,{"$f":"0*(1-W89)","v":0},null,null,null,null,{"$f":"0*(1-AB89)","v":0},null,{"$f":"0*(1-AD89)","v":0},null,{"$f":"0*(1-AF89)","v":0},null,null,null,null,null,null,null,null,{"$f":"0*(1-AO89)","v":0},null,{"$f":"0*(1-AQ89)","v":0},null,null,null,null,{"$f":"0*(1-AV89)","v":0},null,{"$f":"0*(1-AX89)","v":0},null,null,null,null,null,{"$f":"0*(1-BD89)","v":0},null,{"$f":"0*(1-BF89)","v":0},null,null,null,null,{"$f":"0*(1-BK89)","v":0},null,{"$f":"0*(1-BM89)","v":0},null,{"$f":"0*(1-BO89)","v":0},null,null,null,null,{"$f":"0*(1-BT89)","v":0},null,{"$f":"0*(1-BV89)","v":0},null,{"$f":"0*(1-BX89)","v":0},null,null,null,null,{"$f":"0*(1-CC89)","v":0},null,null,null,{"$f":"0*(1-CG89)","v":0},null,null,null,{"$f":"0*(1-CK89)","v":0},null,{"$f":"0*(1-CM89)","v":0},null,null,null,null,{"$f":"0*(1-CR89)","v":0},null,{"$f":"0*(1-CT89)","v":0},null,null,null,null,null,{"$f":"0*(1-CZ89)","v":0},null,{"$f":"0*(1-DB89)","v":0},null,null,null,null,{"$f":"0*(1-DG89)","v":0},null,{"$f":"0*(1-DI89)","v":0},null,null,null,null,{"$f":"0*(1-DN89)","v":0},null,{"$f":"0*(1-DP89)","v":0},null,null,null,null,null,null,{"$f":"0*(1-DW89)","v":0},null,null,null,null,null,null,{"$f":"0*(1-ED89)","v":0},null,null,null,null,{"$f":"0*(1-EI89)","v":0},null,{"$f":"0*(1-EK89)","v":0},null,null,null,null,{"$f":"0*(1-EP89)","v":0},null,{"$f":"0*(1-ER89)","v":0},null,null,null,null,null,{"$f":"0*(1-EX89)","v":0},null,{"$f":"0*(1-EZ89)","v":0}]
["     Natural gas",0.92147117296222669,null,{"$f":"1*(1-D89)","v":1},null,null,null,null,null,0.92147117296222669,null,{"$f":"1*(1-L89)","v":1},null,null,null,null,null,null,{"$f":"0*(1-S89)","v":0},null,{"$f":"0*(1-U89)","v":0},null,{"$f":"0*(1-W89)","v":0},null,null,null,null,{"$f":"0*(1-AB89)","v":0},null,{"$f":"0*(1-AD89)","v":0},null,{"$f":"0*(1-AF89)","v":0},null,null,null,null,0.45943202238794117,null,null,null,{"$f":"IF(Inputs!$N$147=1,0.913374347354508,0.89562519108381)","v":0.91337434735450795},null,{"$f":"1*(1-AQ89)","v":1},null,null,null,null,0.91337434735450795,null,{"$f":"1*(1-AX89)","v":1},null,null,null,null,null,0.84577959166718586,null,{"$f":"1*(1-BF89)","v":1},null,null,null,null,{"$f":"0*(1-BK89)","v":0},null,{"$f":"0*(1-BM89)","v":0},null,{"$f":"0*(1-BO89)","v":0},null,null,null,null,{"$f":"0*(1-BT89)","v":0},null,{"$f":"0*(1-BV89)","v":0},null,{"$f":"0*(1-BX89)","v":0},null,null,null,null,{"$f":"0*(1-CC89)","v":0},null,null,null,7.6149101433579157E-3,null,null,null,{"$f":"0.997*(1-CK89)","v":0.997},null,{"$f":"1*(1-CM89)","v":1},null,null,null,null,{"$f":"0.997*(1-CR89)","v":0.997},null,{"$f":"1*(1-CT89)","v":1},null,null,null,null,null,{"$f":"0.997*(1-CZ89)","v":0.997},null,{"$f":"1*(1-DB89)","v":1},null,null,null,null,{"$f":"0*(1-DG89)","v":0},null,{"$f":"0*(1-DI89)","v":0},null,null,null,null,{"$f":"0*(1-DN89)","v":0},null,{"$f":"0*(1-DP89)","v":0},null,null,null,null,{"$f":"B37","v":0.16031151016933098},"Biomass",{"$f":"0*(1-DW89)","v":0},null,null,null,null,{"$f":"F36","v":0.60983576811051909},null,{"$f":"0*(1-ED89)","v":0},null,null,null,null,{"$f":"0.997*(1-EI89)","v":0.997},null,{"$f":"1*(1-EK89)","v":1},null,null,null,null,{"$f":"0.997*(1-EP89)","v":0.997},null,{"$f":"1*(1-ER89)","v":1},null,null,null,null,null,{"$f":"0.997*(1-EX89)","v":0.997},null,{"$f":"1*(1-EZ89)","v":1}]
["     N-butane",{"$f":"0*(1-B89)","v":0},null,{"$f":"0*(1-D89)","v":0},null,null,null,null,null,{"$f":"0*(1=J89)","v":0},null,{"$f":"0*(1-L89)","v":0},null,null,null,null,null,null,{"$f":"0*(1-S89)","v":0},null,{"$f":"0*(1-U89)","v":0},null,{"$f":"0*(1-W89)","v":0},null,null,null,null,{"$f":"0*(1-AB89)","v":0},null,{"$f":"0*(1-AD89)","v":0},null,{"$f":"0*(1-AF89)","v":0},null,null,null,null,null,null,null,null,{"$f":"0*(1-AO89)","v":0},null,{"$f":"0*(1-AQ89)","v":0},null,null,null,null,{"$f":"0*(1-AV89)","v":0},null,{"$f":"0*(1-AX89)","v":0},null,null,null,null,null,{"$f":"0*(1-BD89)","v":0},null,{"$f":"0*(1-BF89)","v":0},null,null,null,null,{"$f":"0*(1-BK89)","v":0},null,{"$f":"0*(1-BM89)","v":0},null,{"$f":"0*(1-BO89)","v":0},null,null,null,null,{"$f":"0*(1-BT89)","v":0},null,{"$f":"0*(1-BV89)","v":0},null,{"$f":"0*(1-BX89)","v":0},null,null,null,null,{"$f":"0*(1-CC89)","v":0},null,null,null,{"$f":"0*(1-CG89)","v":0},null,null,null,{"$f":"0.003*(1-CK89)","v":3.0000000000000001E-3},null,{"$f":"0*(1-CM89)","v":0},null,null,null,null,{"$f":"0.003*(1-CR89)","v":3.0000000000000001E-3},null,{"$f":"0*(1-CT89)","v":0},null,null,null,null,null,{"$f":"0.003*(1-CZ89)","v":3.0000000000000001E-3},null,{"$f":"0*(1-DB89)","v":0},null,null,null,null,{"$f":"0*(1-DG89)","v":0},null,{"$f":"0*(1-DI89)","v":0},null,null,null,null,{"$f":"0*(1-DN89)","v":0},null,{"$f":"0*(1-DP89)","v":0},null,null,null,null,null,null,{"$f":"0*(1-DW89)","v":0},"Biomass",null,null,null,null,null,{"$f":"0*(1-ED89)","v":0},"Biomass",null,null,null,{"$f":"0.003*(1-EI89)","v":3.0000000000000001E-3},null,{"$f":"0*(1-EK89)","v":0},null,null,null,null,{"$f":"0.003*(1-EP89)","v":3.0000000000000001E-3},null,{"$f":"0*(1-ER89)","v":0},null,null,null,null,null,{"$f":"0.003*(1-EX89)","v":3.0000000000000001E-3},null,{"$f":"0*(1-EZ89)","v":0}]
["     Hydrogen"]
["     Feed loss",0,null,0,null,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,0,null,0,null,null,null,null,0,null,0,null,0,null,null,null,null,null,null,null,null,{"$f":"B89","v":0},null,0,null,null,null,null,0,null,0,null,null,null,null,null,{"$f":"B89","v":0},null,0,null,null,null,null,0,null,0,null,0,null,null,null,null,0,null,0,null,0,null,null,null,null,0,null,null,null,0,null,null,null,0,null,0,null,null,null,null,0,null,0,null,null,null,null,null,0,null,0,null,null,null,null,0,null,0,null,null,null,null,0,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,0,null,0,null,null,null,null,0,null,0,null,null,null,null,null,0,null,0]
["Energy use: Btu/mmBtu of fuel throughput (except as noted)",null,null,null,null,"Per kWh",null,null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,null,"Per kWh"]
["     Diesel fuel",{"$f":"1000000*(1/B$75-1)*B82","v":0},null,{"$f":"1000000/D$75*D82","v":0},null,null,null,null,null,{"$f":"1000000*(1/J$75-1)*J82","v":0},null,{"$f":"1000000/L$75*L82","v":0},null,null,null,null,null,null,{"$f":"1000000*(1/S$75-1)*S82","v":0},null,{"$f":"1000000*(1/U$75-1)*U82","v":0},null,{"$f":"1000000/W$75*W82","v":0},null,null,null,null,{"$f":"1000000*(1/AB$75-1)*AB82","v":0},null,{"$f":"1000000*(1/AD$75-1)*AD82","v":0},null,{"$f":"1000000/AF$75*AF82","v":0},null,null,null,null,{"$f":"1000000*(1/AK$75-1)*AK82","v":0},null,null,null,{"$f":"1000000*(1/AO$75-1)*AO82","v":0},null,{"$f":"1000000/AQ$75*AQ82","v":0},null,null,null,null,{"$f":"1000000*(1/AV$75-1)*AV82","v":0},null,{"$f":"1000000/AX$75*AX82","v":0},null,null,null,null,null,{"$f":"1000000*(1/BD$75-1)*BD82","v":0},null,{"$f":"1000000/BF$75*BF82","v":0},null,null,null,null,{"$f":"1000000*(1/BK$75-1)*BK82","v":0},null,{"$f":"1000000*(1/BM$75-1)*BM82","v":0},null,{"$f":"1000000/BO$75*BO82","v":0},null,null,null,null,{"$f":"1000000*(1/BT$75-1)*BT82","v":0},null,{"$f":"1000000*(1/BV$75-1)*BV82","v":0},null,{"$f":"1000000/BX$75*BX82","v":0},null,null,null,null,{"$f":"1000000*(1/CC$75-1)*CC82","v":0},null,null,null,{"$f":"1000000*(1/CG$75-1)*CG82","v":0},null,null,null,{"$f":"1000000*(1/CK$75-1)*CK82","v":0},null,{"$f":"1000000/CM$75*CM82","v":0},null,null,null,null,{"$f":"1000000*(1/CR$75-1)*CR82","v":0},null,{"$f":"1000000/CT$75*CT82","v":0},null,null,null,null,null,{"$f":"1000000*(1/CZ$75-1)*CZ82","v":0},null,{"$f":"1000000/DB$75*DB82","v":0},null,null,null,null,{"$f":"1000000*(1/DG$75-1)*DG82","v":0},null,{"$f":"1000000*(1/DI$75-1)*DI82","v":0},null,null,null,null,{"$f":"1000000*(1/DN$75-1)*DN82","v":0},null,{"$f":"1000000*(1/DP$75-1)*DP82","v":0},null,null,null,null,{"$f":"1000000*(1/DU$75-1)*DU82","v":0},null,{"$f":"1000000*(1/DW$75-1)*DW82","v":0},null,null,null,null,{"$f":"1000000*(1/EB$75-1)*EB82","v":0},null,{"$f":"1000000*(1/ED$75-1)*ED82","v":0},null,null,null,null,{"$f":"1000000*(1/EI$75-1)*EI82","v":0},null,{"$f":"1000000/EK$75*EK82","v":0},null,null,null,null,{"$f":"1000000*(1/EP$75-1)*EP82","v":0},null,{"$f":"1000000/ER$75*ER82","v":0},null,null,null,null,null,{"$f":"1000000*(1/EX$75-1)*EX82","v":0},null,{"$f":"1000000/EZ$75*EZ82","v":0}]
["     Gasoline",{"$f":"1000000*(1/B$75-1)*B83","v":0},null,{"$f":"1000000/D$75*D83","v":0},null,null,null,null,null,{"$f":"1000000*(1/J$75-1)*J83","v":0},null,{"$f":"1000000/L$75*L83","v":0},null,null,null,null,null,null,{"$f":"1000000*(1/S$75-1)*S83","v":0},null,{"$f":"1000000*(1/U$75-1)*U83","v":0},null,{"$f":"1000000/W$75*W83","v":0},null,null,null,null,{"$f":"1000000*(1/AB$75-1)*AB83","v":0},null,{"$f":"1000000*(1/AD$75-1)*AD83","v":0},null,{"$f":"1000000/AF$75*AF83","v":0},null,null,null,null,{"$f":"1000000*(1/AK$75-1)*AK83","v":0},null,null,null,{"$f":"1000000*(1/AO$75-1)*AO83","v":0},null,{"$f":"1000000/AQ$75*AQ83","v":0},null,null,null,null,{"$f":"1000000*(1/AV$75-1)*AV83","v":0},null,{"$f":"1000000/AX$75*AX83","v":0},null,null,null,null,null,{"$f":"1000000*(1/BD$75-1)*BD83","v":0},null,{"$f":"1000000/BF$75*BF83","v":0},null,null,null,null,{"$f":"1000000*(1/BK$75-1)*BK83","v":0},null,{"$f":"1000000*(1/BM$75-1)*BM83","v":0},null,{"$f":"1000000/BO$75*BO83","v":0},null,null,null,null,{"$f":"1000000*(1/BT$75-1)*BT83","v":0},null,{"$f":"1000000*(1/BV$75-1)*BV83","v":0},null,{"$f":"1000000/BX$75*BX83","v":0},null,null,null,null,{"$f":"1000000*(1/CC$75-1)*CC83","v":0},null,null,null,{"$f":"1000000*(1/CG$75-1)*CG83","v":0},null,null,null,{"$f":"1000000*(1/CK$75-1)*CK83","v":0},null,{"$f":"1000000/CM$75*CM83","v":0},null,null,null,null,{"$f":"1000000*(1/CR$75-1)*CR83","v":0},null,{"$f":"1000000/CT$75*CT83","v":0},null,null,null,null,null,{"$f":"1000000*(1/CZ$75-1)*CZ83","v":0},null,{"$f":"1000000/DB$75*DB83","v":0},null,null,null,null,{"$f":"1000000*(1/DG$75-1)*DG83","v":0},null,{"$f":"1000000*(1/DI$75-1)*DI83","v":0},null,null,null,null,{"$f":"1000000*(1/DN$75-1)*DN83","v":0},null,{"$f":"1000000*(1/DP$75-1)*DP83","v":0},null,null,null,null,{"$f":"1000000*(1/DU$75-1)*DU83","v":0},null,{"$f":"1000000*(1/DW$75-1)*DW83","v":0},null,null,null,null,{"$f":"1000000*(1/EB$75-1)*EB83","v":0},null,{"$f":"1000000*(1/ED$75-1)*ED83","v":0},null,null,null,null,{"$f":"1000000*(1/EI$75-1)*EI83","v":0},null,{"$f":"1000000/EK$75*EK83","v":0},null,null,null,null,{"$f":"1000000*(1/EP$75-1)*EP83","v":0},null,{"$f":"1000000/ER$75*ER83","v":0},null,null,null,null,null,{"$f":"1000000*(1/EX$75-1)*EX83","v":0},null,{"$f":"1000000/EZ$75*EZ83","v":0}]
["     Coal",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(1000000/S$75-(S91+S92+S93+S94+S100))*(1-S78)","v":0},"Biomass",{"$f":"1000000*(1/U$75-1)-(U91+U92+U93+U94+U98+U100)","v":0},"Biomass",{"$f":"1000000/W$75*W85","v":1250000},"Biomass",null,null,null,{"$f":"(1000000/AB$75-(AB91+AB92+AB93+AB94+IF(Inputs!$K$146=2,0,1000000*(1/AB$75-1)*AB88)))*(1-AB78)","v":0},null,{"$f":"1000000*(1/AD$75-1)-(AD91+AD92+AD93+AD94+AD98+AD100)","v":0},null,{"$f":"1000000/AF$75*AF85","v":1250000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(1000000/BK$75-(BK91+BK92+BK93+BK94+BK100))*(1-BK78)","v":0},"Biomass",{"$f":"1000000*(1/BM$75-1)-(BM91+BM92+BM93+BM94+BM98+BM100)","v":0},"Biomass",{"$f":"1000000/BO$75*BO85","v":1250000},"Biomass",null,null,null,{"$f":"(1000000/BT$75-(BT91+BT92+BT93+BT94+IF(Inputs!$K$147=2,0,1000000*(1/BT$75-1)*BT88)))*(1-BT78)","v":0},null,{"$f":"1000000*(1/BV$75-1)-(BV91+BV92+BV93+BV94+BV98+BV100)","v":0},null,{"$f":"1000000/BX$75*BX85","v":1250000},null,null,null,null,{"$f":"(1000000/CC$75-(CC91+CC92+CC93+CC94+CC100))*(1-CC78)","v":0},"Biomass",null,null,{"$f":"(1000000/CG$75-(CG91+CG92+CG93+CG94+CG100))*(1-CG78)","v":0},"Biomass",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(1000000/DG$75-(DG91+DG92+DG93+DG94+IF(Inputs!$J$148=2,0,1000000*(1/DG$75-1)*DG88)))*(1-DG78)","v":0},"Biomass",{"$f":"1000000*(1/DI$75-1)-(DI91+DI92+DI93+DI94+DI98+DI100)","v":0},"Biomass",null,null,null,{"$f":"(1000000/DN$75-(DN91+DN92+DN93+DN94+IF(Inputs!$K$148=2,0,1000000*(1/DN$75-1)*DN88)))*(1-DN78)","v":0},null,{"$f":"1000000*(1/DP$75-1)-(DP91+DP92+DP93+DP94+DP98+DP100)","v":0},null,null,null,null,{"$f":"(1000000/DU$75-(DU91+DU92+DU93+DU94+IF(Inputs!$L$148=2,0,1000000*(1/DU$75-1)*DU88)))*(1-DU78)","v":0},null,{"$f":"1000000*(1/DW$75-1)-(DW91+DW92+DW93+DW94+DW98+DW100)","v":0}]
["     Natural gas: feed loss",{"$f":"(1000000/B$75-(B91+B92+B93+B98+B100))*B78-1000000","v":504840.5119335237},null,null,null,null,null,null,null,{"$f":"(1000000/J$75-(J91+J92+J93+J98+J100))*J78-1000000","v":504840.5119335237},null,null,null,null,null,null,null,null,{"$f":"(1000000/S$75-(S91+S92+S93+S94+S98+S100))*S78-1000000","v":724137.93103448278},"Biomass: feed loss",null,null,null,null,null,null,null,{"$f":"(1000000/AB$75-(AB91+AB92+AB93+AB94+AB98+IF(Inputs!$K$146=2,0,1000000*(1/AB$75-1)*AB88)))*AB78-1000000","v":724137.93103448278},"Coal feed loss",null,null,null,null,null,null,null,null,null,null,null,{"$f":"(1000000/AO$75-(AO91+AO92+AO93+AO98+AO100))*AO78-1000000","v":416000},null,null,null,null,null,null,{"$f":"(1000000/AV$75-(AV91+AV92+AV93+AV98+AV100))*AV78-1000000","v":416000},null,null,null,null,null,null,null,{"$f":"(1000000/BD$75-(BD91+BD92+BD93+BD98+BD100))*BD78-1000000","v":651547.99999999977},null,null,null,null,null,null,{"$f":"(1000000/BK$75-(BK91+BK92+BK93+BK94+BK98+BK100))*BK78-1000000","v":821493.62477231305},"Biomass: feed loss",null,null,null,null,null,null,null,{"$f":"(1000000/BT$75-(BT91+BT92+BT93+BT94+BT98+IF(Inputs!$K$147=2,0,1000000*(1/BT$75-1)*BT88)))*BT78-1000000","v":821493.62477231305},"Coal feed loss",null,null,null,null,null,null,null,{"$f":"(1000000/CC$75-(CC91+CC92+CC93+CC94+CC98+CC100))*CC78-1000000","v":280000},"Biomass: feed loss",null,null,{"$f":"(1000000/CG$75-(CG91+CG92+CG93+CG94+CG98+CG100))*CG78-1000000","v":280000},"Biomass: feed loss",null,null,{"$f":"(1000000/CK$75-(CK91+CK92+CK93+IF(Inputs!$G$148=2,0,1000000*(1/CK$75-1)*CK88))*CK78-CK98)-1000000","v":623084.49788755295},null,null,null,null,null,null,{"$f":"(1000000/CR$75-(CR91+CR92+CR93+CR100)*CR78-CR98)-1000000","v":623084.49788755295},null,null,null,null,null,null,null,{"$f":"(1000000/CZ$75-(CZ91+CZ92+CZ93+IF(Inputs!$I$148=2,0,1000000*(1/CZ$75-1)*CZ88))*CZ78-CZ98)-1000000","v":623084.49788755295},null,null,null,null,null,null,{"$f":"(1000000/DG$75-(DG91+DG92+DG93+DG94+DG98+IF(Inputs!$J$148=2,0,1000000*(1/DG$75-1)*DG88)))*DG78-1000000","v":1000000},"Biomass: feed loss",null,null,null,null,null,{"$f":"(1000000/DN$75-(DN91+DN92+DN93+DN94+DN95+IF(Inputs!$K$148=2,0,1000000*(1/DN$75-1)*DN88)))*DN78-1000000","v":1000000},"Coal: feed loss",null,null,null,null,null,{"$f":"1000000*(1/DU$75-1)*DU85","v":839688.48983066902},"Coal, feed loss",null,null,null,null,null,{"$f":"1000000*(1/EB$75-1)*EB84","v":1335826.9315427283},null,null,null,null,null,null,{"$f":"(1000000/EI$75-(EI91+EI92+EI93+EI100)*EI78-EI98)-1000000","v":815727.27272727271},null,null,null,null,null,null,{"$f":"(1000000/EP$75-(EP91+EP92+EP93+EP100)*EP78-EP98)-1000000","v":585539.68253968237},null,null,null,null,null,null,null,{"$f":"(1000000/EX$75-(EX91+EX92+EX93+EX100)*EX78-EX98)-1000000","v":585539.68253968237}]
["     Natural gas flared",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"-(1000000+J94+J96+J101)","v":-1518327.5347912526},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"-(1000000+AV94+AV96+AV101)","v":-1416000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"-(1000000+CR94+CR96+CR101)","v":-1623084.4978875529},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1000000*(1/DU$75-1)*DU84","v":160311.51016933098},"Biomass, feed loss",null,null,null,null,null,{"$f":"1000000*(1/EB$75-1)*EB85","v":854643.0300365662},"Biomass, feed loss",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"-(1000000+EP94+EP96+EP101)","v":-1585539.6825396824}]
["     N-butane",null,null,null,null,null,null,null,null,{"$f":"1000000*(1/J$75-1)*J86","v":0},null,null,null,null,null,null,null,null,{"$f":"1000000*(1/S$75-1)*S86","v":0},null,{"$f":"1000000*(1/U$75-1)*U86","v":0},null,null,null,null,null,null,null,null,{"$f":"1000000*(1/AD$75-1)*AD86","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1000000*(1/BK$75-1)*BK86","v":0},null,{"$f":"1000000*(1/BM$75-1)*BM86","v":0},null,null,null,null,null,null,null,null,{"$f":"1000000*(1/BV$75-1)*BV86","v":0},null,null,null,null,null,null,{"$f":"1000000*(1/CC$75-1)*CC86","v":0},null,null,null,{"$f":"1000000*(1/CG$75-1)*CG86","v":0},null,null,null,{"$f":"1000000*(1/CK$75-1)*CK86","v":1874.8781280467995},null,null,null,null,null,null,{"$f":"1000000*(1/CR$75-1)*CR86","v":1874.8781280467995},null,null,null,null,null,null,null,{"$f":"1000000*(1/CZ$75-1)*CZ86","v":1874.8781280467995},null,null,null,null,null,null,{"$f":"1000000*(1/DG$75-1)*DG86","v":0},null,{"$f":"1000000*(1/DI$75-1)*DI86","v":0},null,null,null,null,null,null,{"$f":"1000000*(1/DP$75-1)*DP86","v":0},null,null,null,null,{"$f":"(1000000/DU$75-(DU91+DU92+DU93+DU94+IF(Inputs!$L$148=2,0,1000000*(1/DU$75-1)*DU88)))*(1-DU78)","v":0},"Biomass",{"$f":"1000000*(1/DW$75-1)*DW86","v":0},"Biomass",null,null,null,{"$f":"(1000000/EB$75-(EB91+EB92+EB93+EB94+IF(Inputs!$M$148=2,0,1000000*(1/EB$75-1)*EB88)))*(1-EB78)","v":0},"Biomass",{"$f":"1000000*(1/ED$75-1)*ED86","v":0},"Biomass",null,null,null,{"$f":"1000000*(1/EI$75-1)*EI86","v":2454.5454545454545},null,null,null,null,null,null,{"$f":"1000000*(1/EP$75-1)*EP86","v":1761.9047619047617},null,null,null,null,null,null,null,{"$f":"1000000*(1/EX$75-1)*EX86","v":1761.9047619047617}]
["     Electricity",{"$f":"IF(Inputs!$G$146=2,0,1000000*(1/B$75-1)*B88)","v":44172.465208747519},null,null,null,null,null,null,null,{"$f":"IF(Inputs!$H$146=2,0,1000000*(1/J$75-1)*J88)","v":44172.465208747519},null,null,null,null,null,null,null,null,{"$f":"IF(Inputs!$J$146=2,0,1000000*(1/S$75-1)*S88)","v":0},null,{"$f":"IF(Inputs!$J$146=2,0,1000000*(1/U$75-1)*U88)","v":0},null,null,null,null,null,null,{"$f":"IF(Inputs!$K$146=2,0,1000000*(1/AB$75-1)*AB88-AC120/T2g*Fuel_Specs!$B$111*Inputs!$F$972*kWh2BTU)","v":0},null,{"$f":"IF(Inputs!$K$146=2,0,1000000*(1/AD$75-1)*AD88)","v":0},null,null,null,null,null,null,{"$f":"IF(Inputs!$I$149=2,0,1000000*(1/AK$75-1)*AK88)","v":4950.1547099973996},null,null,null,{"$f":"IF(Inputs!$G$147=2,0,1000000*(1/AO$75-1)*AO88)","v":39454.000000000007},null,{"$f":"1000000/AQ$75*AQ88","v":0},null,null,null,null,{"$f":"IF(Inputs!$H$147=2,0,1000000*(1/AV$75-1)*AV88)","v":39454.000000000007},null,{"$f":"1000000/AX$75*AX88","v":0},null,null,null,null,null,{"$f":"1000000*(1/BD$75-1)*BD88","v":118803.99999999994},null,{"$f":"1000000/BF$75*BF88","v":0},null,null,null,null,{"$f":"IF(Inputs!$J$147=2,0,1000000*(1/BK$75-1)*BK88)","v":0},null,{"$f":"IF(Inputs!$J$147=2,0,1000000*(1/BM$75-1)*BM88)","v":0},null,null,null,null,null,null,{"$f":"IF(Inputs!$K$147=2,0,1000000*(1/BT$75-1)*BT88-BU120/T2g*Fuel_Specs!$B$111*Inputs!$F$973*kWh2BTU)","v":0},null,{"$f":"IF(Inputs!$K$147=2,0,1000000*(1/BV$75-1)*BV88)","v":0},null,null,null,null,null,null,{"$f":"IF(Inputs!$J$146=2,0,1000000*(1/CC$75-1)*CC88)","v":263333.33333333331},null,null,null,{"$f":"IF(Inputs!$J$146=2,0,1000000*(1/CG$75-1)*CG88)","v":268283.48804333061},null,null,null,{"$f":"IF(Inputs!$G$148=2,0,1000000*(1/CK$75-1)*CK88-CL120/T2g*Fuel_Specs!$B$111*Inputs!$F$974*kWh2BTU)","v":0},null,{"$f":"1000000/CM$75*CM88","v":0},null,null,null,null,{"$f":"IF(Inputs!$H$148=2,0,1000000*(1/CR$75-1)*CR88)","v":0},null,{"$f":"1000000/CT$75*CT88","v":0},null,null,null,null,null,{"$f":"IF(Inputs!$I$148=2,0,1000000*(1/CZ$75-1)*CZ88-DA120/T2g*Fuel_Specs!$B$111*Inputs!$F$974*kWh2BTU)","v":0},null,{"$f":"1000000/DB$75*DB88","v":0},null,null,null,null,{"$f":"IF(Inputs!$J$148=2,0,1000000*(1/DG$75-1)*DG88-DH120/T2g*Fuel_Specs!$B$111*Inputs!$F$974*kWh2BTU)","v":0},null,{"$f":"IF(Inputs!$J$148=2,0,1000000*(1/DI$75-1)*DI88)","v":0},null,null,null,null,{"$f":"IF(Inputs!$K$148=2,0,1000000*(1/DN$75-1)*DN88-DO120/T2g*Fuel_Specs!$B$111*Inputs!$F$974*kWh2BTU)","v":0},null,{"$f":"IF(Inputs!$K$148=2,0,1000000*(1/DP$75-1)*DP88)","v":0},null,null,null,null,{"$f":"IF(Inputs!$L$148=2,0,1000000*(1/DU$75-1)*DU88-DV120/T2g*Fuel_Specs!$B$111*Inputs!$F$974*kWh2BTU)","v":0},null,{"$f":"IF(Inputs!$L$148=2,0,1000000*(1/DW$75-1)*DW88)","v":0},null,null,null,null,{"$f":"IF(Inputs!$L$148=2,0,1000000*(1/EB$75-1)*EB88-EC120/T2g*Fuel_Specs!$B$111*Inputs!$F$974*kWh2BTU)","v":0},null,{"$f":"IF(Inputs!$L$148=2,0,1000000*(1/ED$75-1)*ED88)","v":0},null,null,null,null,{"$f":"IF(Inputs!$G$149=2,0,1000000*(1/EI$75-1)*EI88)","v":0},null,{"$f":"1000000/EK$75*EK88","v":0},null,null,null,null,{"$f":"IF(Inputs!$H$149=2,0,1000000*(1/EP$75-1)*EP88)","v":0},null,{"$f":"1000000/ER$75*ER88","v":0},null,null,null,null,null,{"$f":"IF(Inputs!$I$149=2,0,1000000*(1/EX$75-1)*EX88)","v":0},null,{"$f":"1000000/EZ$75*EZ88","v":0}]
["     Feedstock loss",{"$f":"1000000*(1/B$75-1)*B89","v":0},null,null,null,null,{"$f":"1000000*(G$77-1)","v":249.14986693280738},{"$f":"1000000*(H$77-1)","v":0},{"$f":"1000000*(I$77-1)","v":249.14986693280738},{"$f":"1000000*(1/J$75-1)*J89","v":0},null,null,null,null,null,{"$f":"1000000*(P$77-1)","v":249.14986693280738},{"$f":"1000000*(Q$77-1)","v":0},{"$f":"1000000*(R$77-1)","v":249.14986693280738},{"$f":"1000000*(1/S$75-1)*S89","v":0},null,{"$f":"1000000*(1/U$75-1)*U89","v":0},null,null,null,null,{"$f":"1000000*(Z$77-1)","v":249.14986693280738},{"$f":"1000000*(AA$77-1)","v":0},{"$f":"1000000*(1/AB$75-1)*AB89","v":0},null,{"$f":"1000000*(1/AD$75-1)*AD89","v":0},null,null,null,null,{"$f":"1000000*(AI$77-1)","v":249.14986693280738},{"$f":"1000000*(AJ$77-1)","v":0},{"$f":"1000000*(1/AK$75-1)*AK89","v":0},null,{"$f":"1000000*(AM$77-1)","v":35.811845115141239},{"$f":"1000000*(AN$77-1)","v":0},{"$f":"1000000*(1/AO$75-1)*AO89","v":0},null,{"$f":"1000000*(1/AQ$75-1)*AQ89","v":0},null,null,{"$f":"1000000*(AT$77-1)","v":35.811845115141239},{"$f":"1000000*(AU$77-1)","v":0},{"$f":"1000000*(1/AV$75-1)*AV89","v":0},null,{"$f":"1000000*(1/AX$75-1)*AX89","v":0},null,null,null,{"$f":"1000000*(BB$77-1)","v":35.811845115141239},{"$f":"1000000*(BC$77-1)","v":0},{"$f":"1000000*(1/BD$75-1)*BD89","v":0},null,{"$f":"1000000*(1/BF$75-1)*BF89","v":0},null,null,{"$f":"1000000*(BI$77-1)","v":35.811845115141239},{"$f":"1000000*(BJ$77-1)","v":0},{"$f":"1000000*(1/BK$75-1)*BK89","v":0},null,{"$f":"1000000*(1/BM$75-1)*BM89","v":0},null,null,null,null,{"$f":"1000000*(BR$77-1)","v":35.811845115141239},{"$f":"1000000*(BS$77-1)","v":0},{"$f":"1000000*(1/BT$75-1)*BT89","v":0},null,{"$f":"1000000*(1/BV$75-1)*BV89","v":0},null,null,null,null,{"$f":"1000000*(CA$77-1)","v":35.811845115141239},{"$f":"1000000*(CB$77-1)","v":0},{"$f":"1000000*(1/CC$75-1)*CC89","v":0},null,{"$f":"1000000*(CE$77-1)","v":249.14986693280738},{"$f":"1000000*(CF$77-1)","v":0},{"$f":"1000000*(1/CG$75-1)*CG89","v":0},null,{"$f":"1000000*(CI$77-1)","v":35.811845115141239},{"$f":"1000000*(CJ$77-1)","v":0},{"$f":"1000000*(1/CK$75-1)*CK89","v":0},null,{"$f":"1000000*(1/CM$75-1)*CM89","v":0},null,null,{"$f":"1000000*(CP$77-1)","v":44.557272124601255},{"$f":"1000000*(CQ$77-1)","v":0},{"$f":"1000000*(1/CR$75-1)*CR89","v":0},null,{"$f":"1000000*(1/CT$75-1)*CT89","v":0},null,null,null,{"$f":"1000000*(CX$77-1)","v":44.557272124601255},{"$f":"1000000*(CY$77-1)","v":0},{"$f":"1000000*(1/CZ$75-1)*CZ89","v":0},null,{"$f":"1000000*(1/DB$75-1)*DB89","v":0},null,null,{"$f":"1000000*(DE$77-1)","v":44.557272124601255},{"$f":"1000000*(DF$77-1)","v":0},{"$f":"1000000*(1/DG$75-1)*DG89","v":0},null,{"$f":"1000000*(1/DI$75-1)*DI89","v":0},null,null,{"$f":"1000000*(DL$77-1)","v":44.557272124601255},{"$f":"1000000*(DM$77-1)","v":0},{"$f":"1000000*(1/DN$75-1)*DN89","v":0},null,{"$f":"1000000*(1/DP$75-1)*DP89","v":0},null,null,{"$f":"1000000*(DS$77-1)","v":44.557272124601255},{"$f":"1000000*(DT$77-1)","v":0},{"$f":"1000000*(1/DU$75-1)*DU89","v":0},null,{"$f":"1000000*(1/DW$75-1)*DW89","v":0},null,null,{"$f":"1000000*(DZ$77-1)","v":44.557272124601255},{"$f":"1000000*(EA$77-1)","v":0},{"$f":"1000000*(1/EB$75-1)*EB89","v":0},null,{"$f":"1000000*(1/ED$75-1)*ED89","v":0},null,null,{"$f":"1000000*(DZ$77-1)","v":44.557272124601255},{"$f":"1000000*(EA$77-1)","v":0},{"$f":"1000000*(1/EI$75-1)*EI89","v":0},null,{"$f":"1000000*(1/EK$75-1)*EK89","v":0},null,null,{"$f":"(EN77-1)*1000000","v":830.78403621272832},{"$f":"(EO77-1)*1000000","v":0},{"$f":"1000000*(1/EP$75-1)*EP89","v":0},null,{"$f":"1000000*(1/ER$75-1)*ER89","v":0},null,null,null,{"$f":"(EV77-1)*1000000","v":830.78403621272832},{"$f":"(EW77-1)*1000000","v":0},{"$f":"1000000*(1/EX$75-1)*EX89","v":0},null,{"$f":"1000000*(1/EZ$75-1)*EZ89","v":0},null,null,{"$f":"(FC77-1)*1000000","v":830.78403621272832},{"$f":"(FD77-1)*1000000","v":0}]
["     Fossil fuels",{"$f":"B$91*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+B$92*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+B$93*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+(B$94+B$96+IF(B$41=1,0,B$79+E$79*kWh2BTU))*(1+IF(Inputs!$F$146=1,(MMULT(NG!$J50:$K50,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L50)*NG!$W$25+NG!$W50,(NG!$N50*NG!$O$25+NG!$O50)*NG!$W$25+NG!$W50)/1000000)+B$98*(1+IF(Inputs!$F$146=1,(MMULT(NG!$J50:$K50,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L50)*NG!$W$25+NG!$W50,(NG!$N50*NG!$O$25+NG!$O50)*NG!$W$25+NG!$W50)/1000000)+B$100*(Electric!$B187+Electric!$C187)/1000000+B$101","v":648181.16051483608},null,{"$f":"D$94*(1+(IF(Inputs!$F$146=1,(MMULT(NG!$J50:$K50,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L50)*NG!$W$25+NG!$W50,(NG!$N50*NG!$O$25+NG!$O50)*NG!$W$25+NG!$W50))/1000000)+D$101","v":1352532.3947225765},null,{"$f":"IF($A$14=1, (Electric!$B187+Electric!$C187)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR187+Electric!$BS187)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD187+Electric!$CE187)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB187+Electric!$DC187)+Inputs!$G$719*(Electric!$DJ187+Electric!$DK187)+Inputs!$H$719*(Electric!$DN187+Electric!$DO187)+Inputs!$I$719*(Electric!$DR187+Electric!$DS187))/1000000*kWh2BTU)))","v":6746.4506733677554},{"$f":"'T&D'!AG213+'T&D'!AH213+G101","v":24238.836726457117},{"$f":"H101","v":0},{"$f":"'T&D'!FQ213","v":16322.532647031863},{"$f":"J$91*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+J$92*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+J$93*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+(J$94+J$96+IF(C$41=1,0,J$79+M$79*kWh2BTU))*(((NG!$Q50*NG!$R$25+NG!$R50)*NG!$W$25+NG!$W50)/1000000)+J$98*(1+((NG!$Q50*NG!$R$25+NG!$R50)*NG!$W$25+NG!$W50)/1000000)+J$100*(Electric!$B187+Electric!$C187)/1000000","v":130091.10050924275},null,{"$f":"L$94*(((NG!$Q50*NG!$R$25+NG!$R50)*NG!$W$25+NG!$W50)/1000000)","v":103105.08951910821},null,{"$f":"IF($A$14=1, (Electric!$B187+Electric!$C187)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR187+Electric!$BS187)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD187+Electric!$CE187)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB187+Electric!$DC187)+Inputs!$G$719*(Electric!$DJ187+Electric!$DK187)+Inputs!$H$719*(Electric!$DN187+Electric!$DO187)+Inputs!$I$719*(Electric!$DR187+Electric!$DS187))/1000000*kWh2BTU)))","v":6746.4506733677554},null,{"$f":"'T&D'!AG213+'T&D'!AH213","v":23989.68685952431},0,{"$f":"'T&D'!FQ213","v":16322.532647031863},{"$f":"S$91*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+S$92*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+S$93*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+S$94*(1+NG!$B86/1000000)+S$100*(Electric!$B187+Electric!$C187)/1000000+(S$95+S$96+IF(E$41=1,0,X$79*kWh2BTU))*(Inputs!$F$169*EtOH!$BD455/Fuel_Specs!$B$74+Inputs!$G$169*EtOH!$BS455/Fuel_Specs!$B$75+Inputs!$H$169*EtOH!$CI455/Fuel_Specs!$B$76+Inputs!$I$169*EtOH!$CY455/Fuel_Specs!$B$77+Inputs!$J$169*EtOH!$DN455/Fuel_Specs!$B$78+Inputs!$K$169*EtOH!$DW455/Fuel_Specs!$B$79)","v":26312.717472717028},null,{"$f":"U$91*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+U$92*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+U$93*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+U$94*(1+NG!$B86/1000000)+U$100*(Electric!$B187+Electric!$C187)/1000000+(U$95+U$96)*(Inputs!$F$169*EtOH!$BD455/Fuel_Specs!$B$74+Inputs!$G$169*EtOH!$BS455/Fuel_Specs!$B$75+Inputs!$H$169*EtOH!$CI455/Fuel_Specs!$B$76+Inputs!$I$169*EtOH!$CY455/Fuel_Specs!$B$77+Inputs!$J$169*EtOH!$DN455/Fuel_Specs!$B$78+Inputs!$K$169*EtOH!$DW455/Fuel_Specs!$B$79)","v":0},null,{"$f":"W$91*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+W$92*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+W$93*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+W$94*(1+NG!$B86/1000000)+W$100*(Electric!$B187+Electric!$C187)/1000000+(W$95+W$96)*(Inputs!$F$169*EtOH!$BD455/Fuel_Specs!$B$74+Inputs!$G$169*EtOH!$BS455/Fuel_Specs!$B$75+Inputs!$H$169*EtOH!$CI455/Fuel_Specs!$B$76+Inputs!$I$169*EtOH!$CY455/Fuel_Specs!$B$77+Inputs!$J$169*EtOH!$DN455/Fuel_Specs!$B$78+Inputs!$K$169*EtOH!$DW455/Fuel_Specs!$B$79)","v":45420.762304094867},null,{"$f":"IF($A$20=1, (Electric!$B187+Electric!$C187)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BR187+Electric!$BS187)/1000000*kWh2BTU,(Electric!$DJ187+Electric!$DK187)/1000000*kWh2BTU))","v":6746.4506733677554},{"$f":"'T&D'!$AG213+'T&D'!$AH213","v":23989.68685952431},0,{"$f":"AB$91*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AB$92*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AB$93*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+AB$94*(1+NG!$B86/1000000)+AB$100*(Electric!$B187+Electric!$C187)/1000000+(AB$95+AB$96+IF(F$41=1,0,AG$79*kWh2BTU))*(1+Coal!$D73/1000000)+AB$101","v":739709.94306049729},null,{"$f":"AD$91*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AD$92*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AD$93*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+AD$94*(1+NG!$B86/1000000)+AD$100*(Electric!$B187+Electric!$C187)/1000000+AD$95*(1+Coal!$D73/1000000)+AD$101","v":0},null,{"$f":"AF$95*(1+Coal!$D73/1000000)+AF$101","v":1276880.2588544297},null,{"$f":"IF($A$25=1, (Electric!$B187+Electric!$C187)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR187+Electric!$BS187)/1000000*kWh2BTU,(Electric!$CD187+Electric!$CE187)/1000000*kWh2BTU))","v":6746.4506733677554},{"$f":"'T&D'!$AG213+'T&D'!$AH213+AI101","v":24238.836726457117},{"$f":"AJ101","v":0},{"$f":"AK$91*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AK$92*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AK$93*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+AK$94*(1+NG!$B86/1000000)+AK$100*(Electric!$B187+Electric!$C187)/1000000+AK$95*(1+Coal!$D73/1000000)+AK$101","v":14465.158448673683},null,{"$f":"'T&D'!AI213+'T&D'!AJ213+AM101","v":19614.126393593382},{"$f":"AN101","v":0},{"$f":"AO$91*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AO$92*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AO$93*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+(AO$94+AO$96+IF(B$42=1,0,AO$79+AR$79*kWh2BTU))*(1+IF(Inputs!$F$147=1,(MMULT(NG!$J50:$K50,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L50)*NG!$X$25+NG!$X50,(NG!$N50*NG!$O$25+NG!$O50)*NG!$X$25+NG!$X50)/1000000)+AO$98*(1+IF(Inputs!$F$147=1,(MMULT(NG!$J50:$K50,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L50)*NG!$X$25+NG!$X50,(NG!$N50*NG!$O$25+NG!$O50)*NG!$X$25+NG!$X50)/1000000)+AO$100*(Electric!$B187+Electric!$C187)/1000000+AO$101","v":528130.81604106294},null,{"$f":"AQ$94*(1+IF(Inputs!$F$147=1,(NG!$J50*NG!$L$25+NG!$L50)*NG!$X$25+NG!$X50,(NG!$N50*NG!$O$25+NG!$O50)*NG!$X$25+NG!$X50)/1000000)+AQ$101","v":1353089.7921660412},null,{"$f":"IF($A$14=1, (Electric!$B187+Electric!$C187)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR187+Electric!$BS187)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD187+Electric!$CE187)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB187+Electric!$DC187)+Inputs!$G$719*(Electric!$DJ187+Electric!$DK187)+Inputs!$H$719*(Electric!$DN187+Electric!$DO187)+Inputs!$I$719*(Electric!$DR187+Electric!$DS187))/1000000*kWh2BTU)))","v":6746.4506733677554},{"$f":"'T&D'!AI213+'T&D'!AJ213+AT101","v":19614.126393593382},{"$f":"AU101","v":0},{"$f":"AV$91*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AV$92*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AV$93*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+(AV$94+AV$96+IF(C$42=1,0,AV$79+AY$79*kWh2BTU))*(((NG!$Q50*NG!$R$25+NG!$R50)*NG!$X$25+NG!$X50)/1000000)+AV$98*(1+((NG!$Q50*NG!$R$25+NG!$R50)*NG!$X$25+NG!$X50)/1000000)+AV$100*(Electric!$B187+Electric!$C187)/1000000","v":112321.40886934868},null,{"$f":"AX$94*(((NG!$Q50*NG!$R$25+NG!$R50)*NG!$X$25+NG!$X50)/1000000)","v":103105.08951910821},null,{"$f":"IF($A$14=1, (Electric!$B187+Electric!$C187)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR187+Electric!$BS187)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD187+Electric!$CE187)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB187+Electric!$DC187)+Inputs!$G$719*(Electric!$DJ187+Electric!$DK187)+Inputs!$H$719*(Electric!$DN187+Electric!$DO187)+Inputs!$I$719*(Electric!$DR187+Electric!$DS187))/1000000*kWh2BTU)))","v":6746.4506733677554},null,{"$f":"'T&D'!AI213+'T&D'!AJ213","v":19578.31454847824},0,{"$f":"BD$91*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+BD$92*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+BD$93*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+(BD$94+BD$96+IF(D$42=1,0,BD$79+BG$79*kWh2BTU))*((NG!$X$25*RNG!$Y612+NG!$X50)/1000000)+BD$98*((NG!$X$25*RNG!$Y612+NG!$X50)/1000000)+BD$100*(Electric!$B187+Electric!$C187)/1000000+BD$101","v":322885.8155693516},null,{"$f":"BF$94*((NG!$X$25*RNG!$Y612+NG!$X50)/1000000)+BF$101","v":168805.27714781687},null,{"$f":"IF($A$14=1, (Electric!$B187+Electric!$C187)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR187+Electric!$BS187)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD187+Electric!$CE187)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB187+Electric!$DC187)+Inputs!$G$719*(Electric!$DJ187+Electric!$DK187)+Inputs!$H$719*(Electric!$DN187+Electric!$DO187)+Inputs!$I$719*(Electric!$DR187+Electric!$DS187))/1000000*kWh2BTU)))","v":6746.4506733677554},{"$f":"'T&D'!AI213+'T&D'!AJ213+BI101","v":19614.126393593382},{"$f":"BJ101","v":0},{"$f":"BK$91*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+BK$92*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+BK$93*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+BK$94*(1+NG!$B86/1000000)+BK$100*(Electric!$B187+Electric!$C187)/1000000+(BK$95+BK$96+IF(E$42=1,0,BP$79*kWh2BTU))*(Inputs!$F$170*EtOH!$BD455/Fuel_Specs!$B$74+Inputs!$G$170*EtOH!$BS455/Fuel_Specs!$B$75+Inputs!$H$170*EtOH!$CI455/Fuel_Specs!$B$76+Inputs!$I$170*EtOH!$CY455/Fuel_Specs!$B$77+Inputs!$J$170*EtOH!$DN455/Fuel_Specs!$B$78+Inputs!$K$170*EtOH!$DW455/Fuel_Specs!$B$79)","v":29850.293332090023},null,{"$f":"BM$91*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+BM$92*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+BM$93*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+BM$94*(1+NG!$B86/1000000)+BM$100*(Electric!$B187+Electric!$C187)/1000000+(BM$95+BM$96)*(Inputs!$F$170*EtOH!$BD455/Fuel_Specs!$B$74+Inputs!$G$170*EtOH!$BS455/Fuel_Specs!$B$75+Inputs!$H$170*EtOH!$CI455/Fuel_Specs!$B$76+Inputs!$I$170*EtOH!$CY455/Fuel_Specs!$B$77+Inputs!$J$170*EtOH!$DN455/Fuel_Specs!$B$78+Inputs!$K$170*EtOH!$DW455/Fuel_Specs!$B$79)","v":0},null,{"$f":"BO$91*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+BO$92*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+BO$93*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+BO$94*(1+NG!$B86/1000000)+BO$100*(Electric!$B187+Electric!$C187)/1000000+(BO$95+BO$96)*(Inputs!$F$170*EtOH!$BD455/Fuel_Specs!$B$74+Inputs!$G$170*EtOH!$BS455/Fuel_Specs!$B$75+Inputs!$H$170*EtOH!$CI455/Fuel_Specs!$B$76+Inputs!$I$170*EtOH!$CY455/Fuel_Specs!$B$77+Inputs!$J$170*EtOH!$DN455/Fuel_Specs!$B$78+Inputs!$K$170*EtOH!$DW455/Fuel_Specs!$B$79)","v":45420.762304094867},null,{"$f":"IF($A$20=1, (Electric!$B187+Electric!$C187)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BR187+Electric!$BS187)/1000000*kWh2BTU,(Electric!$DJ187+Electric!$DK187)/1000000*kWh2BTU))","v":6746.4506733677554},{"$f":"'T&D'!$AI213+'T&D'!$AJ213","v":19578.31454847824},0,{"$f":"BT$91*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+BT$92*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+BT$93*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+BT$94*(1+NG!$B86/1000000)+BT$100*(Electric!$B187+Electric!$C187)/1000000+(BT$95+BT$96+IF(F$42=1,0,BY$79*kWh2BTU))*(1+Coal!$D73/1000000)+BT$101","v":839159.19379722793},null,{"$f":"BV$91*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+BV$92*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+BV$93*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+BV$94*(1+NG!$B86/1000000)+BV$100*(Electric!$B187+Electric!$C187)/1000000+BV$95*(1+Coal!$D73/1000000)+BV$101","v":0},null,{"$f":"BX$95*(1+Coal!$D73/1000000)+BX$101","v":1276880.2588544297},null,{"$f":"IF($A$25=1, (Electric!$B187+Electric!$C187)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR187+Electric!$BS187)/1000000*kWh2BTU,(Electric!$CD187+Electric!$CE187)/1000000*kWh2BTU))","v":6746.4506733677554},{"$f":"'T&D'!$AI213+'T&D'!$AJ213+CA101","v":19614.126393593382},{"$f":"CB101","v":0},{"$f":"CC$91*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+CC$92*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+CC$93*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+CC$94*(1+NG!$B86/1000000)+CC$100*(Electric!$B187+Electric!$C187)/1000000+(CC$95+CC$96)*(Inputs!$F$169*EtOH!$BD455/Fuel_Specs!$B$74+Inputs!$G$169*EtOH!$BS455/Fuel_Specs!$B$75+Inputs!$H$169*EtOH!$CI455/Fuel_Specs!$B$76+Inputs!$I$169*EtOH!$CY455/Fuel_Specs!$B$77+Inputs!$J$169*EtOH!$DN455/Fuel_Specs!$B$78+Inputs!$K$169*EtOH!$DW455/Fuel_Specs!$B$79)","v":530834.15605627839},null,{"$f":"'T&D'!$AG213+'T&D'!$AH213","v":23989.68685952431},0,{"$f":"CG$91*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+CG$92*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+CG$93*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+CG$94*(1+NG!$B86/1000000)+CG$100*(Electric!$B187+Electric!$C187)/1000000+(CG$95+CG$96)*(Inputs!$F$170*EtOH!$BD455/Fuel_Specs!$B$74+Inputs!$G$170*EtOH!$BS455/Fuel_Specs!$B$75+Inputs!$H$170*EtOH!$CI455/Fuel_Specs!$B$76+Inputs!$I$170*EtOH!$CY455/Fuel_Specs!$B$77+Inputs!$J$170*EtOH!$DN455/Fuel_Specs!$B$78+Inputs!$K$170*EtOH!$DW455/Fuel_Specs!$B$79)","v":545299.31450495182},null,{"$f":"'T&D'!AI213+'T&D'!AJ213+CI101","v":19614.126393593382},{"$f":"AN101","v":0},{"$f":"CK$91*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+CK$92*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+CK$93*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+(CK$94+CK$96+IF(B$43=1,0,CK$79+CN$79*kWh2BTU))*(1+(IF(Inputs!$F$148=1,(MMULT(NG!$J50:$K50,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L50),(NG!$N50*NG!$O$25+NG!$O50))*NG!$AA$25+NG!$AA50)/1000000)+CK$98*(1+(IF(Inputs!$F$148=1,(MMULT(NG!$J50:$K50,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L50),(NG!$N50*NG!$O$25+NG!$O50))*NG!$AA$25+NG!$AA50)/1000000)+CK$100*(Electric!$B187+Electric!$C187)/1000000+CK$101","v":674615.10963719327},null,{"$f":"CM$94*(1+(IF(Inputs!$F$148=1,(NG!$J50*NG!$L$25+NG!$L50),(NG!$N50*NG!$O$25+NG!$O50))*NG!$AA$25+NG!$AA50)/1000000)+CM$101","v":1349875.1721314657},null,{"$f":"IF($A$14=1, (Electric!$B187+Electric!$C187)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR187+Electric!$BS187)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD187+Electric!$CE187)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB187+Electric!$DC187)+Inputs!$G$719*(Electric!$DJ187+Electric!$DK187)+Inputs!$H$719*(Electric!$DN187+Electric!$DO187)+Inputs!$I$719*(Electric!$DR187+Electric!$DS187))/1000000*kWh2BTU)))","v":6746.4506733677554},{"$f":"'T&D'!AK213+'T&D'!AL213+CP101","v":5661.8324111671645},{"$f":"CQ101","v":0},{"$f":"CR$91*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+CR$92*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+CR$93*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+(CR$94+CR$96+IF(C$43=1,0,CR$79+CU$79*kWh2BTU))*(((NG!$Q50*NG!$R$25+NG!$R50)*NG!$AA$25+NG!$AA50)/1000000)+CR$98*(1+((NG!$Q50*NG!$R$25+NG!$R50)*NG!$AA$25+NG!$AA50)/1000000)+CR$100*(Electric!$B187+Electric!$C187)/1000000","v":51816.864479665193},null,{"$f":"CT$94*(((NG!$Q50*NG!$R$25+NG!$R50)*NG!$AA$25+NG!$AA50)/1000000)","v":99890.46542117119},null,{"$f":"IF($A$14=1, (Electric!$B187+Electric!$C187)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR187+Electric!$BS187)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD187+Electric!$CE187)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB187+Electric!$DC187)+Inputs!$G$719*(Electric!$DJ187+Electric!$DK187)+Inputs!$H$719*(Electric!$DN187+Electric!$DO187)+Inputs!$I$719*(Electric!$DR187+Electric!$DS187))/1000000*kWh2BTU)))","v":6746.4506733677554},null,{"$f":"'T&D'!AK213+'T&D'!AL213","v":5617.2751390425628},0,{"$f":"CZ$91*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+CZ$92*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+CZ$93*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+(CZ$94+CZ$96+IF(D$43=1,0,CZ$79+DC$79*kWh2BTU))*(1+(NG!$AA$25*RNG!$Y612+NG!$AA50)/1000000)+CZ$98*(1+IF(Inputs!$F$148=1,(NG!$J50+NG!$L50),(NG!$N50+NG!$O50))/1000000)+CZ$100*(Electric!$B187+Electric!$C187)/1000000+CZ$101","v":707637.23347989901},null,{"$f":"DB$94*(1+(NG!$AA$25*RNG!$Y612+NG!$AA50)/1000000)+DB$101","v":1415573.2014280043},null,{"$f":"IF($A$14=1, (Electric!$B187+Electric!$C187)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR187+Electric!$BS187)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD187+Electric!$CE187)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB187+Electric!$DC187)+Inputs!$G$719*(Electric!$DJ187+Electric!$DK187)+Inputs!$H$719*(Electric!$DN187+Electric!$DO187)+Inputs!$I$719*(Electric!$DR187+Electric!$DS187))/1000000*kWh2BTU)))","v":6746.4506733677554},{"$f":"'T&D'!AK213+'T&D'!AL213+DE101","v":5661.8324111671645},{"$f":"DF101","v":0},{"$f":"DG$91*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+DG$92*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+DG$93*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+DG$94*(1+NG!$B86/1000000)+DG$100*(Electric!$B187+Electric!$C187)/1000000+(DG$95+DG$96+IF(E$43=1,0,DG$79*kWh2BTU))*(Inputs!$F$171*EtOH!$BD455/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS455/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI455/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY455/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN455/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW455/Fuel_Specs!$B$79)","v":36336.609843275895},null,{"$f":"DI$91*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+DI$92*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+DI$93*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+DI$94*(1+NG!$B86/1000000)+DI$100*(Electric!$B187+Electric!$C187)/1000000+(DI$95+DI$96)*(Inputs!$F$171*EtOH!$BD455/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS455/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI455/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY455/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN455/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW455/Fuel_Specs!$B$79)","v":0},null,{"$f":"IF($A$20=1, (Electric!$B187+Electric!$C187)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BR187+Electric!$BS187)/1000000*kWh2BTU,(Electric!$DJ187+Electric!$DK187)/1000000*kWh2BTU))","v":6746.4506733677554},{"$f":"'T&D'!AK213+'T&D'!AL213","v":5617.2751390425628},0,{"$f":"DN$91*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+DN$92*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+DN$93*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+DN$94*(1+NG!$B86/1000000)+DN$100*(Electric!$B187+Electric!$C187)/1000000+(DN$95+DN$96+IF(F$43=1,0,DN$79*kWh2BTU))*(1+Coal!$D73/1000000)+DN$101","v":1021504.2070835439},null,{"$f":"DP$91*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+DP$92*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+DP$93*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+DP$94*(1+NG!$B86/1000000)+DP$100*(Electric!$B187+Electric!$C187)/1000000+DP$95*(1+Coal!$D73/1000000)+DP$101","v":0},null,{"$f":"IF($A$25=1, (Electric!$B187+Electric!$C187)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR187+Electric!$BS187)/1000000*kWh2BTU,(Electric!$CD187+Electric!$CE187)/1000000*kWh2BTU))","v":6746.4506733677554},{"$f":"'T&D'!AK213+'T&D'!AL213+DS101","v":5661.8324111671645},{"$f":"DT101","v":0},{"$f":"DU$91*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+DU$92*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+DU$93*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+(DU$97+DU$98+IF(G$43=1,0,DU$79*kWh2BTU)*$B$37)*((Inputs!$F$171*(EtOH!$BD455/Fuel_Specs!$B$74)+Inputs!$G$171*(EtOH!$BS455/Fuel_Specs!$B$75)+Inputs!$H$171*(EtOH!$CI455/Fuel_Specs!$B$76)+Inputs!$I$171*(EtOH!$CY455/Fuel_Specs!$B$77)+Inputs!$J$171*(EtOH!$DN455/Fuel_Specs!$B$78)+Inputs!$K$171*(EtOH!$DW455/Fuel_Specs!$B$79)))+DU$100*(Electric!$B187+Electric!$C187)/1000000+(DU$96+DU$95+IF(G$43=1,0,DU$79*kWh2BTU)*$B$36)*(1+Coal!$D73/1000000)+DU$101","v":863570.50180006528},null,{"$f":"DW$91*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+DW$92*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+DW$93*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+(DW$97+DW$98)*((Inputs!$F$171*(EtOH!$BD455/Fuel_Specs!$B$74)+Inputs!$G$171*(EtOH!$BS455/Fuel_Specs!$B$75)+Inputs!$H$171*(EtOH!$CI455/Fuel_Specs!$B$76)+Inputs!$I$171*(EtOH!$CY455/Fuel_Specs!$B$77)+Inputs!$J$171*(EtOH!$DN455/Fuel_Specs!$B$78)+Inputs!$K$171*(EtOH!$DW455/Fuel_Specs!$B$79)))+DW$100*(Electric!$B187+Electric!$C187)/1000000+(DW$96+DW$95)*(1+Coal!$D73/1000000)+DW$101","v":0},null,{"$f":"IF($A$25=1, (Electric!$B187+Electric!$C187)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR187+Electric!$BS187)/1000000*kWh2BTU,(Electric!$DJ187+Electric!$DK187)/1000000*kWh2BTU*$B$37+(Electric!$CD187+Electric!$CE187)/1000000*kWh2BTU*$B$36))","v":6746.4506733677554},{"$f":"'T&D'!AK213+'T&D'!AL213+DZ101","v":5661.8324111671645},{"$f":"EA101","v":0},{"$f":"EB$91*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+EB$92*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+EB$93*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+(EB$97+EB$98+IF(H$43=1,0,EB$79*kWh2BTU)*$F$37)*((Inputs!$F$171*(EtOH!$BD455/Fuel_Specs!$B$74)+Inputs!$G$171*(EtOH!$BS455/Fuel_Specs!$B$75)+Inputs!$H$171*(EtOH!$CI455/Fuel_Specs!$B$76)+Inputs!$I$171*(EtOH!$CY455/Fuel_Specs!$B$77)+Inputs!$J$171*(EtOH!$DN455/Fuel_Specs!$B$78)+Inputs!$K$171*(EtOH!$DW455/Fuel_Specs!$B$79)))+EB$100*(Electric!$B187+Electric!$C187)/1000000+(EB$96+EB$94+IF(H$43=1,0,EB$79*kWh2BTU)*$F$36)*(1+NG!$B86/1000000)+EB$101","v":1097523.9070699203},null,{"$f":"ED$91*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+ED$92*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+ED$93*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+(ED$97+ED$98)*((Inputs!$F$171*(EtOH!$BD455/Fuel_Specs!$B$74)+Inputs!$G$171*(EtOH!$BS455/Fuel_Specs!$B$75)+Inputs!$H$171*(EtOH!$CI455/Fuel_Specs!$B$76)+Inputs!$I$171*(EtOH!$CY455/Fuel_Specs!$B$77)+Inputs!$J$171*(EtOH!$DN455/Fuel_Specs!$B$78)+Inputs!$K$171*(EtOH!$DW455/Fuel_Specs!$B$79)))+ED$100*(Electric!$B187+Electric!$C187)/1000000+(ED$96+ED$94)*(1+NG!$B86/1000000)+ED$101","v":0},null,{"$f":"IF($A$14=1, (Electric!$B187+Electric!$C187)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR187+Electric!$BS187)/1000000*kWh2BTU,(Electric!$DJ187+Electric!$DK187)/1000000*kWh2BTU*$F$37+(Electric!$CD187+Electric!$CE187)/1000000*kWh2BTU*$F$36))","v":6746.4506733677554},{"$f":"'T&D'!AK213+'T&D'!AL213+EG101","v":5661.8324111671645},{"$f":"EH101","v":0},{"$f":"EI$91*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+EI$92*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+EI$93*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+(EI$94+EI$96+IF(B$44=1,0,EI80+EL$79*kWh2BTU))*(1+(IF(Inputs!$F$149=1,(MMULT(NG!$J50:$K50,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L50),(NG!$N50*NG!$O$25+NG!$O50))*NG!$AA$25+NG!$AA50)/1000000)+EI$98*(1+(IF(Inputs!$F$149=1,(MMULT(NG!$J50:$K50,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L50),(NG!$N50*NG!$O$25+NG!$O50))*NG!$AA$25+NG!$AA50)/1000000)+EI$100*(Electric!$B187+Electric!$C187)/1000000+EI$101","v":883189.91307061829},null,{"$f":"EK$94*(1+(IF(Inputs!$F$149=1,(NG!$J50*NG!$L$25+NG!$L50),(NG!$N50*NG!$O$25+NG!$O50))*NG!$AA$25+NG!$AA50)/1000000)+EK$101","v":1349875.1721314657},null,{"$f":"IF($A$14=1, (Electric!$B187+Electric!$C187)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR187+Electric!$BS187)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD187+Electric!$CE187)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB187+Electric!$DC187)+Inputs!$G$719*(Electric!$DJ187+Electric!$DK187)+Inputs!$H$719*(Electric!$DN187+Electric!$DO187)+Inputs!$I$719*(Electric!$DR187+Electric!$DS187))/1000000*kWh2BTU)))","v":6746.4506733677554},{"$f":"'T&D'!AM213+'T&D'!AN213+EN101","v":6531.667356453072},{"$f":"EO$101","v":0},{"$f":"EP$91*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+EP$92*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+EP$93*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+(EP$94+EP$96+IF(C$44=1,0,EP79+ES$79*kWh2BTU))*(((NG!$Q50*NG!$R$25+NG!$R50)*NG!$AA$25+NG!$AA50)/1000000)+EP$98*(1+((NG!$Q50*NG!$R$25+NG!$R50)*NG!$AA$25+NG!$AA50)/1000000)+EP$100*(Electric!$B187+Electric!$C187)/1000000","v":48694.567880423274},null,{"$f":"ER$94*(((NG!$Q50*NG!$R$25+NG!$R50)*NG!$AA$25+NG!$AA50)/1000000)","v":99890.46542117119},null,{"$f":"IF($A$14=1, (Electric!$B187+Electric!$C187)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR187+Electric!$BS187)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD187+Electric!$CE187)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB187+Electric!$DC187)+Inputs!$G$719*(Electric!$DJ187+Electric!$DK187)+Inputs!$H$719*(Electric!$DN187+Electric!$DO187)+Inputs!$I$719*(Electric!$DR187+Electric!$DS187))/1000000*kWh2BTU)))","v":6746.4506733677554},null,{"$f":"'T&D'!AM213+'T&D'!AN213","v":5700.8833202403439},0,{"$f":"EX$91*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+EX$92*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+EX$93*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+(EX$94+EX$96+IF(B$44=1,0,EX79+FA$79*kWh2BTU))*((RNG!$Y612*NG!$AA$25+NG!$AA50)/1000000)+EX$98*((RNG!$Y612*NG!$AA$25+NG!$AA50)/1000000)+EX$100*(Electric!$B187+Electric!$C187)/1000000+EX$101","v":77793.12321061785},null,{"$f":"EZ$94*(1+(RNG!$Y612*NG!$AA$25+NG!$AA50)/1000000)+EZ$101","v":1415573.2014280043},null,{"$f":"IF($A$14=1, (Electric!$B187+Electric!$C187)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR187+Electric!$BS187)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD187+Electric!$CE187)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB187+Electric!$DC187)+Inputs!$G$719*(Electric!$DJ187+Electric!$DK187)+Inputs!$H$719*(Electric!$DN187+Electric!$DO187)+Inputs!$I$719*(Electric!$DR187+Electric!$DS187))/1000000*kWh2BTU)))","v":6746.4506733677554},{"$f":"'T&D'!AM213+'T&D'!AN213+FC101","v":6531.667356453072},{"$f":"FD$101","v":0}]
["     Coal",{"$f":"B$91*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+B$92*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+B$93*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+(B$94+B$96+IF(B$41=1,0,B$79+E$79*kWh2BTU))*IF(Inputs!$F$146=1,(MMULT(NG!$J51:$K51,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L51)*NG!$W$25+NG!$W51,(NG!$N51*NG!$O$25+NG!$O51)*NG!$W$25+NG!$W51)/1000000+B$98*IF(Inputs!$F$146=1,(MMULT(NG!$J51:$K51,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L51)*NG!$W$25+NG!$W51,(NG!$N51*NG!$O$25+NG!$O51)*NG!$W$25+NG!$W51)/1000000+B$100*(Electric!$B188+Electric!$C188)/1000000","v":53801.133334879662},null,{"$f":"D$94*(IF(Inputs!$F$146=1,(MMULT(NG!$J51:$K51,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L51)*NG!$W$25+NG!$W51,(NG!$N51*NG!$O$25+NG!$O51)*NG!$W$25+NG!$W51))/1000000","v":1907.4594746624441},null,{"$f":"IF($A$14=1, (Electric!$B188+Electric!$C188)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR188+Electric!$BS188)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD188+Electric!$CE188)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB188+Electric!$DC188)+Inputs!$G$719*(Electric!$DJ188+Electric!$DK188)+Inputs!$H$719*(Electric!$DN188+Electric!$DO188)+Inputs!$I$719*(Electric!$DR188+Electric!$DS188))/1000000*kWh2BTU)))","v":4094.8190161436478},{"$f":"'T&D'!AG214+'T&D'!AH214","v":4780.6594408282308},0,{"$f":"'T&D'!FQ214","v":267.04550367714114},{"$f":"J$91*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+J$92*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+J$93*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+(J$94+J$96+IF(C$41=1,0,J$79+M$79*kWh2BTU))*((NG!$Q51*NG!$R$25+NG!$R51)*NG!$W$25+NG!$W51)/1000000+J$98*((NG!$Q51*NG!$R$25+NG!$R51)*NG!$W$25+NG!W51)/1000000+J$100*(Electric!$B188+Electric!$C188)/1000000","v":53806.495639283974},null,{"$f":"L$94*((NG!$Q51*NG!$R$25+NG!$R51)*NG!$W$25+NG!$W51)/1000000","v":1920.3912215897765},null,{"$f":"IF($A$14=1, (Electric!$B188+Electric!$C188)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR188+Electric!$BS188)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD188+Electric!$CE188)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB188+Electric!$DC188)+Inputs!$G$719*(Electric!$DJ188+Electric!$DK188)+Inputs!$H$719*(Electric!$DN188+Electric!$DO188)+Inputs!$I$719*(Electric!$DR188+Electric!$DS188))/1000000*kWh2BTU)))","v":4094.8190161436478},null,{"$f":"'T&D'!AG214+'T&D'!AH214","v":4780.6594408282308},0,{"$f":"'T&D'!FQ214","v":267.04550367714114},{"$f":"S$91*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+S$92*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+S$93*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+S$94*NG!$B87/1000000+S$100*(Electric!$B188+Electric!$C188)/1000000+(S$95+S$96+IF(E$41=1,0,X$79*kWh2BTU))*(Inputs!$F$169*EtOH!$BD456/Fuel_Specs!$B$74+Inputs!$G$169*EtOH!$BS456/Fuel_Specs!$B$75+Inputs!$H$169*EtOH!$CI456/Fuel_Specs!$B$76+Inputs!$I$169*EtOH!$CY456/Fuel_Specs!$B$77+Inputs!$J$169*EtOH!$DN456/Fuel_Specs!$B$78+Inputs!$K$169*EtOH!$DW456/Fuel_Specs!$B$79)","v":430.4903560351454},null,{"$f":"U$91*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+U$92*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+U$93*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+U$94*NG!$B87/1000000+U$100*(Electric!$B188+Electric!$C188)/1000000+(U$95+U$96)*(Inputs!$F$169*EtOH!$BD456/Fuel_Specs!$B$74+Inputs!$G$169*EtOH!$BS456/Fuel_Specs!$B$75+Inputs!$H$169*EtOH!$CI456/Fuel_Specs!$B$76+Inputs!$I$169*EtOH!$CY456/Fuel_Specs!$B$77+Inputs!$J$169*EtOH!$DN456/Fuel_Specs!$B$78+Inputs!$K$169*EtOH!$DW456/Fuel_Specs!$B$79)","v":0},null,{"$f":"W$91*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+W$92*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+W$93*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+W$94*NG!$B87/1000000+W$100*(Electric!$B188+Electric!$C188)/1000000+(W$95+W$96)*(Inputs!$F$169*EtOH!$BD456/Fuel_Specs!$B$74+Inputs!$G$169*EtOH!$BS456/Fuel_Specs!$B$75+Inputs!$H$169*EtOH!$CI456/Fuel_Specs!$B$76+Inputs!$I$169*EtOH!$CY456/Fuel_Specs!$B$77+Inputs!$J$169*EtOH!$DN456/Fuel_Specs!$B$78+Inputs!$K$169*EtOH!$DW456/Fuel_Specs!$B$79)","v":743.10835267971527},null,{"$f":"IF($A$20=1, (Electric!$B188+Electric!$C188)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BR188+Electric!$BS188)/1000000*kWh2BTU,(Electric!$DJ188+Electric!$DK188)/1000000*kWh2BTU))","v":4094.8190161436478},{"$f":"'T&D'!$AG214+'T&D'!$AH214","v":4780.6594408282308},0,{"$f":"AB$91*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+AB$92*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+AB$93*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+AB$94*NG!$B87/1000000+AB$100*(Electric!$B188+Electric!$C188)/1000000+(AB$95+AB$96+IF(F$41=1,0,AG$79*kWh2BTU))*(1+Coal!$D74/1000000)+AB$101","v":726449.22188605857},null,{"$f":"AD$91*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+AD$92*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+AD$93*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+AD$94*NG!$B87/1000000+AD$100*(Electric!$B188+Electric!$C188)/1000000+AD$95*(1+Coal!$D74/1000000)+AD$101","v":0},null,{"$f":"AF$95*(1+Coal!$D74/1000000)+AF$101","v":1253989.7282556964},null,{"$f":"IF($A$25=1, (Electric!$B188+Electric!$C188)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR188+Electric!$BS188)/1000000*kWh2BTU,(Electric!$CD188+Electric!$CE188)/1000000*kWh2BTU))","v":4094.8190161436478},{"$f":"'T&D'!$AG214+'T&D'!$AH214+AI101","v":5029.8093077610383},{"$f":"AJ101","v":0},{"$f":"AK$91*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+AK$92*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+AK$93*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+AK$94*NG!$B87/1000000+AK$100*(Electric!$B188+Electric!$C188)/1000000+AK$95*(1+Coal!$D74/1000000)+AK$101","v":5949.5635815749083},null,{"$f":"'T&D'!AI214+'T&D'!AJ214","v":6583.6585833434792},{"$f":"0","v":0},{"$f":"AO$91*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+AO$92*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+AO$93*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)+(AO$94+AO$96+IF(B$42=1,0,AO$79+AR$79*kWh2BTU))*(IF(Inputs!$F$147=1,(MMULT(NG!$J51:$K51,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L51)*NG!$X$25+NG!$X51,(NG!$N51*NG!$O$25+NG!$O51)*NG!$X$25+NG!$X51)/1000000)+AO$98*(IF(Inputs!$F$147=1,(MMULT(NG!$J51:$K51,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L51)*NG!$X$25+NG!$X51,(NG!$N51*NG!$O$25+NG!$O51)*NG!$X$25+NG!$X51)/1000000)+AO$100*(Electric!$B188+Electric!$C188)/1000000","v":47982.482191293842},null,{"$f":"AQ$94*(IF(Inputs!$F$147=1,(MMULT(NG!$J51:$K51,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L51)*NG!$X$25+NG!$X51,(NG!$N51*NG!$O$25+NG!$O51)*NG!$X$25+NG!$X51)/1000000)","v":1907.4594746624441},null,{"$f":"IF($A$14=1, (Electric!$B188+Electric!$C188)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR188+Electric!$BS188)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD188+Electric!$CE188)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB188+Electric!$DC188)+Inputs!$G$719*(Electric!$DJ188+Electric!$DK188)+Inputs!$H$719*(Electric!$DN188+Electric!$DO188)+Inputs!$I$719*(Electric!$DR188+Electric!$DS188))/1000000*kWh2BTU)))","v":4094.8190161436478},{"$f":"'T&D'!AI214+'T&D'!AJ214","v":6583.6585833434792},{"$f":"0","v":0},{"$f":"AV$91*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+AV$92*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+AV$93*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+(AV$94+AV$96+IF(C$42=1,0,AV$79+AY$79*kWh2BTU))*((NG!$Q51*NG!$R$25+NG!$R51)*NG!$X$25+NG!$X51)/1000000+AV$98*((NG!$Q51*NG!$R$25+NG!$R51)*NG!$X$25+NG!$X51)/1000000+AV$100*(Electric!$B188+Electric!$C188)/1000000","v":47986.78587667126},null,{"$f":"AX$94*((NG!$Q51*NG!$R$25+NG!$R51)*NG!$X$25+NG!$X51)/1000000","v":1920.3912215897765},null,{"$f":"IF($A$14=1, (Electric!$B188+Electric!$C188)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR188+Electric!$BS188)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD188+Electric!$CE188)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB188+Electric!$DC188)+Inputs!$G$719*(Electric!$DJ188+Electric!$DK188)+Inputs!$H$719*(Electric!$DN188+Electric!$DO188)+Inputs!$I$719*(Electric!$DR188+Electric!$DS188))/1000000*kWh2BTU)))","v":4094.8190161436478},null,{"$f":"'T&D'!AI214+'T&D'!AJ214","v":6583.6585833434792},{"$f":"0","v":0},{"$f":"BD$91*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+BD$92*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+BD$93*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)+(BD$94+BD$96+IF(D$42=1,0,BD$79+BG$79*kWh2BTU))*((NG!$X$25*RNG!$Y613+NG!$X51)/1000000)+BD$98*((NG!$X$25*RNG!$Y613+NG!$X51)/1000000)+BD$100*(Electric!$B188+Electric!$C188)/1000000","v":194029.5294371286},null,{"$f":"BF$94*((NG!$X$25*RNG!$Y613+NG!$X51)/1000000)","v":98718.855214709678},null,{"$f":"IF($A$14=1, (Electric!$B188+Electric!$C188)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR188+Electric!$BS188)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD188+Electric!$CE188)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB188+Electric!$DC188)+Inputs!$G$719*(Electric!$DJ188+Electric!$DK188)+Inputs!$H$719*(Electric!$DN188+Electric!$DO188)+Inputs!$I$719*(Electric!$DR188+Electric!$DS188))/1000000*kWh2BTU)))","v":4094.8190161436478},{"$f":"'T&D'!AI214+'T&D'!AJ214","v":6583.6585833434792},{"$f":"0","v":0},{"$f":"BK$91*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+BK$92*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+BK$93*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+BK$94*NG!$B87/1000000+BK$100*(Electric!$B188+Electric!$C188)/1000000+(BK$95+BK$96+IF(E$42=1,0,BP$79*kWh2BTU))*(Inputs!$F$170*EtOH!$BD456/Fuel_Specs!$B$74+Inputs!$G$170*EtOH!$BS456/Fuel_Specs!$B$75+Inputs!$H$170*EtOH!$CI456/Fuel_Specs!$B$76+Inputs!$I$170*EtOH!$CY456/Fuel_Specs!$B$77+Inputs!$J$170*EtOH!$DN456/Fuel_Specs!$B$78+Inputs!$K$170*EtOH!$DW456/Fuel_Specs!$B$79)","v":488.36701939315333},null,{"$f":"BM$91*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+BM$92*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+BM$93*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+BM$94*NG!$B87/1000000+BM$100*(Electric!$B188+Electric!$C188)/1000000+(BM$95+BM$96)*(Inputs!$F$170*EtOH!$BD456/Fuel_Specs!$B$74+Inputs!$G$170*EtOH!$BS456/Fuel_Specs!$B$75+Inputs!$H$170*EtOH!$CI456/Fuel_Specs!$B$76+Inputs!$I$170*EtOH!$CY456/Fuel_Specs!$B$77+Inputs!$J$170*EtOH!$DN456/Fuel_Specs!$B$78+Inputs!$K$170*EtOH!$DW456/Fuel_Specs!$B$79)","v":0},null,{"$f":"BO$91*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+BO$92*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+BO$93*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+BO$94*NG!$B87/1000000+BO$100*(Electric!$B188+Electric!$C188)/1000000+(BO$95+BO$96)*(Inputs!$F$170*EtOH!$BD456/Fuel_Specs!$B$74+Inputs!$G$170*EtOH!$BS456/Fuel_Specs!$B$75+Inputs!$H$170*EtOH!$CI456/Fuel_Specs!$B$76+Inputs!$I$170*EtOH!$CY456/Fuel_Specs!$B$77+Inputs!$J$170*EtOH!$DN456/Fuel_Specs!$B$78+Inputs!$K$170*EtOH!$DW456/Fuel_Specs!$B$79)","v":743.10835267971527},null,{"$f":"IF($A$20=1, (Electric!$B188+Electric!$C188)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BR188+Electric!$BS188)/1000000*kWh2BTU,(Electric!$DJ188+Electric!$DK188)/1000000*kWh2BTU))","v":4094.8190161436478},{"$f":"'T&D'!$AI214+'T&D'!$AJ214","v":6583.6585833434792},0,{"$f":"BT$91*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+BT$92*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+BT$93*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+BT$94*NG!$B87/1000000+BT$100*(Electric!$B188+Electric!$C188)/1000000+(BT$95+BT$96+IF(F$42=1,0,BY$79*kWh2BTU))*(1+Coal!$D74/1000000)+BT$101","v":824115.65383361583},null,{"$f":"BV$91*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+BV$92*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+BV$93*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+BV$94*NG!$B87/1000000+BV$100*(Electric!$B188+Electric!$C188)/1000000+BV$95*(1+Coal!$D74/1000000)+BV$101","v":0},null,{"$f":"BX$95*(1+Coal!$D74/1000000)+BX$101","v":1253989.7282556964},null,{"$f":"IF($A$25=1, (Electric!$B188+Electric!$C188)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR188+Electric!$BS188)/1000000*kWh2BTU,(Electric!$CD188+Electric!$CE188)/1000000*kWh2BTU))","v":4094.8190161436478},{"$f":"'T&D'!$AI214+'T&D'!$AJ214+CA101","v":6619.4704284586205},{"$f":"CB101","v":0},{"$f":"CC$91*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+CC$92*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+CC$93*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+CC$94*NG!$B87/1000000+CC$100*(Electric!$B188+Electric!$C188)/1000000+(CC$95+CC$96)*(Inputs!$F$169*EtOH!$BD456/Fuel_Specs!$B$74+Inputs!$G$169*EtOH!$BS456/Fuel_Specs!$B$75+Inputs!$H$169*EtOH!$CI456/Fuel_Specs!$B$76+Inputs!$I$169*EtOH!$CY456/Fuel_Specs!$B$77+Inputs!$J$169*EtOH!$DN456/Fuel_Specs!$B$78+Inputs!$K$169*EtOH!$DW456/Fuel_Specs!$B$79)","v":316185.6765082358},null,{"$f":"'T&D'!$AG214+'T&D'!$AH214","v":4780.6594408282308},0,{"$f":"CG$91*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+CG$92*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+CG$93*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+CG$94*NG!$B87/1000000+CG$100*(Electric!$B188+Electric!$C188)/1000000+(CG$95+CG$96)*(Inputs!$F$170*EtOH!$BD456/Fuel_Specs!$B$74+Inputs!$G$170*EtOH!$BS456/Fuel_Specs!$B$75+Inputs!$H$170*EtOH!$CI456/Fuel_Specs!$B$76+Inputs!$I$170*EtOH!$CY456/Fuel_Specs!$B$77+Inputs!$J$170*EtOH!$DN456/Fuel_Specs!$B$78+Inputs!$K$170*EtOH!$DW456/Fuel_Specs!$B$79)","v":322135.24008981057},null,{"$f":"'T&D'!AI214+'T&D'!AJ214","v":6583.6585833434792},{"$f":"0","v":0},{"$f":"CK$91*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+CK$92*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+CK$93*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+(CK$94+CK$96+IF(B$43=1,0,CK$79+CN$79*kWh2BTU))*(IF(Inputs!$F$148=1,(MMULT(NG!$J51:$K51,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L51),(NG!$N51*NG!$O$25+NG!$O51))*NG!$AA$25+NG!$AA51)/1000000+CK$98*(IF(Inputs!$F$148=1,(MMULT(NG!$J51:$K51,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L51),(NG!$N51*NG!$O$25+NG!$O51))*NG!$AA$25+NG!$AA51)/1000000+CK$100*(Electric!$B188+Electric!$C188)/1000000","v":920.41607671806253},null,{"$f":"CM$94*(IF(Inputs!$F$148=1,(MMULT(NG!$J51:$K51,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L51),(NG!$N51*NG!$O$25+NG!$O51))*NG!$AA$25+NG!$AA51)/1000000","v":1840.9518123124531},null,{"$f":"IF($A$14=1, (Electric!$B188+Electric!$C188)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR188+Electric!$BS188)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD188+Electric!$CE188)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB188+Electric!$DC188)+Inputs!$G$719*(Electric!$DJ188+Electric!$DK188)+Inputs!$H$719*(Electric!$DN188+Electric!$DO188)+Inputs!$I$719*(Electric!$DR188+Electric!$DS188))/1000000*kWh2BTU)))","v":4094.8190161436478},{"$f":"'T&D'!AK214+'T&D'!AL214","v":728.77240692167993},0,{"$f":"CR$91*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+CR$92*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+CR$93*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+(CR$94+CR$96+IF(C$43=1,0,CR$79+CU$79*kWh2BTU))*((NG!$Q51*NG!$R$25+NG!$R51)*NG!$AA$25+NG!$AA51)/1000000+CR$98*((NG!$Q51*NG!$R$25+NG!$R51)*NG!$AA$25+NG!$AA51)/1000000+CR$100*(Electric!$B188+Electric!$C188)/1000000","v":926.87981252351778},null,{"$f":"CT$94*((NG!$Q51*NG!$R$25+NG!$R51)*NG!$AA$25+NG!$AA51)/1000000","v":1853.8801242426307},null,{"$f":"IF($A$14=1, (Electric!$B188+Electric!$C188)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR188+Electric!$BS188)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD188+Electric!$CE188)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB188+Electric!$DC188)+Inputs!$G$719*(Electric!$DJ188+Electric!$DK188)+Inputs!$H$719*(Electric!$DN188+Electric!$DO188)+Inputs!$I$719*(Electric!$DR188+Electric!$DS188))/1000000*kWh2BTU)))","v":4094.8190161436478},null,{"$f":"'T&D'!AK214+'T&D'!AL214","v":728.77240692167993},0,{"$f":"CZ$91*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+CZ$92*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+CZ$93*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+(CZ$94+CZ$96+IF(D$43=1,0,CZ$79+DC$79*kWh2BTU))*(NG!$AA$25*RNG!$Y613+NG!$AA51)/1000000+CZ$98*IF(Inputs!$F$148=1,(MMULT(NG!$J51:$K51,Inputs!$F$117:$F$118)+NG!$L51),(NG!$N51+NG!$O51))/1000000+CZ$100*(Electric!$B188+Electric!$C188)/1000000","v":49164.841881308777},null,{"$f":"DB$94*((NG!$AA$25*RNG!$Y613+NG!$AA51)/1000000)","v":98626.632011313559},null,{"$f":"IF($A$14=1, (Electric!$B188+Electric!$C188)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR188+Electric!$BS188)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD188+Electric!$CE188)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB188+Electric!$DC188)+Inputs!$G$719*(Electric!$DJ188+Electric!$DK188)+Inputs!$H$719*(Electric!$DN188+Electric!$DO188)+Inputs!$I$719*(Electric!$DR188+Electric!$DS188))/1000000*kWh2BTU)))","v":4094.8190161436478},{"$f":"'T&D'!AK214+'T&D'!AL214","v":728.77240692167993},0,{"$f":"DG$91*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+DG$92*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+DG$93*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+DG$94*NG!$B87/1000000+DG$100*(Electric!$B188+Electric!$C188)/1000000+(DG$95+DG$96+IF(E$43=1,0,DG$79*kWh2BTU))*(Inputs!$F$171*EtOH!$BD456/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS456/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI456/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY456/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN456/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW456/Fuel_Specs!$B$79)","v":594.48668214377221},null,{"$f":"DI$91*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+DI$92*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+DI$93*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+DI$94*NG!$B87/1000000+DI$100*(Electric!$B188+Electric!$C188)/1000000+(DI$95+DI$96)*(Inputs!$F$171*EtOH!$BD456/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS456/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI456/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY456/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN456/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW456/Fuel_Specs!$B$79)","v":0},null,{"$f":"IF($A$20=1, (Electric!$B188+Electric!$C188)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BR188+Electric!$BS188)/1000000*kWh2BTU,(Electric!$DJ188+Electric!$DK188)/1000000*kWh2BTU))","v":4094.8190161436478},{"$f":"'T&D'!AK214+'T&D'!AL214","v":728.77240692167993},0,{"$f":"DN$91*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+DN$92*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+DN$93*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+DN$94*NG!$B87/1000000+DN$100*(Electric!$B188+Electric!$C188)/1000000+(DN$95+DN$96+IF(F$43=1,0,DN$79*kWh2BTU))*(1+Coal!$D74/1000000)+DN$101","v":1003191.7826045571},null,{"$f":"DP$91*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+DP$92*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+DP$93*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+DP$94*NG!$B87/1000000+DP$100*(Electric!$B188+Electric!$C188)/1000000+DP$95*(1+Coal!$D74/1000000)+DP$101","v":0},null,{"$f":"IF($A$25=1, (Electric!$B188+Electric!$C188)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR188+Electric!$BS188)/1000000*kWh2BTU,(Electric!$CD188+Electric!$CE188)/1000000*kWh2BTU))","v":4094.8190161436478},{"$f":"'T&D'!AK214+'T&D'!AL214+DS101","v":773.32967904628117},{"$f":"DT101","v":0},{"$f":"DU$91*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+DU$92*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+DU$93*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)+(DU$97+DU$98+IF(G$43=1,0,DU$79*kWh2BTU)*$B$37)*((Inputs!$F$171*(EtOH!$BD456/Fuel_Specs!$B$74)+Inputs!$G$171*(EtOH!$BS456/Fuel_Specs!$B$75)+Inputs!$H$171*(EtOH!$CI456/Fuel_Specs!$B$76)+Inputs!$I$171*(EtOH!$CY456/Fuel_Specs!$B$77)+Inputs!$J$171*(EtOH!$DN456/Fuel_Specs!$B$78)+Inputs!$K$171*(EtOH!$DW456/Fuel_Specs!$B$79)))+DU$100*(Electric!$B188+Electric!$C188)/1000000+(DU$96+DU$95+IF(G$43=1,0,DU$79*kWh2BTU)*$B$36)*(1+Coal!$D74/1000000)+DU$101","v":842463.89600354736},null,{"$f":"DW$91*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+DW$92*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+DW$93*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)+(DW$97+DW$98)*((Inputs!$F$171*(EtOH!$BD456/Fuel_Specs!$B$74)+Inputs!$G$171*(EtOH!$BS456/Fuel_Specs!$B$75)+Inputs!$H$171*(EtOH!$CI456/Fuel_Specs!$B$76)+Inputs!$I$171*(EtOH!$CY456/Fuel_Specs!$B$77)+Inputs!$J$171*(EtOH!$DN456/Fuel_Specs!$B$78)+Inputs!$K$171*(EtOH!$DW456/Fuel_Specs!$B$79)))+DW$100*(Electric!$B188+Electric!$C188)/1000000+(DW$96+DW$95)*(1+Coal!$D74/1000000)+DW$101","v":0},null,{"$f":"IF($A$25=1, (Electric!$B188+Electric!$C188)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR188+Electric!$BS188)/1000000*kWh2BTU,(Electric!$DJ188+Electric!$DK188)/1000000*kWh2BTU*$B$37+(Electric!$CD188+Electric!$CE188)/1000000*kWh2BTU*$B$36))","v":4094.8190161436478},{"$f":"'T&D'!AK214+'T&D'!AL214+DZ101","v":773.32967904628117},{"$f":"EA101","v":0},{"$f":"EB$91*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+EB$92*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+EB$93*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)+(EB$97+EB$98+IF(H$43=1,0,EB$79*kWh2BTU)*$F$37)*((Inputs!$F$171*(EtOH!$BD456/Fuel_Specs!$B$74)+Inputs!$G$171*(EtOH!$BS456/Fuel_Specs!$B$75)+Inputs!$H$171*(EtOH!$CI456/Fuel_Specs!$B$76)+Inputs!$I$171*(EtOH!$CY456/Fuel_Specs!$B$77)+Inputs!$J$171*(EtOH!$DN456/Fuel_Specs!$B$78)+Inputs!$K$171*(EtOH!$DW456/Fuel_Specs!$B$79)))+EB$100*(Electric!$B188+Electric!$C188)/1000000+(EB$96+EB$94+IF(H$43=1,0,EB$79*kWh2BTU)*$F$36)*(NG!$B87/1000000)+EB$101","v":2439.9571628387444},null,{"$f":"ED$91*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+ED$92*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+ED$93*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)+(ED$97+ED$98)*((Inputs!$F$171*(EtOH!$BD456/Fuel_Specs!$B$74)+Inputs!$G$171*(EtOH!$BS456/Fuel_Specs!$B$75)+Inputs!$H$171*(EtOH!$CI456/Fuel_Specs!$B$76)+Inputs!$I$171*(EtOH!$CY456/Fuel_Specs!$B$77)+Inputs!$J$171*(EtOH!$DN456/Fuel_Specs!$B$78)+Inputs!$K$171*(EtOH!$DW456/Fuel_Specs!$B$79)))+ED$100*(Electric!$B188+Electric!$C188)/1000000+(ED$96+ED$94)*(NG!$B87/1000000)+ED$101","v":0},null,{"$f":"IF($A$14=1, (Electric!$B188+Electric!$C188)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR188+Electric!$BS188)/1000000*kWh2BTU,(Electric!$DJ188+Electric!$DK188)/1000000*kWh2BTU*$F$37+(Electric!$CD188+Electric!$CE188)/1000000*kWh2BTU*$F$36))","v":4094.8190161436478},{"$f":"'T&D'!AK214+'T&D'!AL214+EG101","v":773.32967904628117},{"$f":"EH101","v":0},{"$f":"EI$91*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+EI$92*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+EI$93*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+(EI$94+EI$96+IF(B$44=1,0,EI79+EL$79*kWh2BTU))*(IF(Inputs!$F$149=1,(MMULT(NG!$J51:$K51,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L51),(NG!$N51*NG!$O$25+NG!$O51))*NG!$AA$25+NG!$AA51)/1000000+EI$98*(IF(Inputs!$F$149=1,(MMULT(NG!$J51:$K51,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L51),(NG!$N51*NG!$O$25+NG!$O51))*NG!$AA$25+NG!$AA51)/1000000+EI$100*(Electric!$B188+Electric!$C188)/1000000","v":1204.9866407863328},null,{"$f":"EK$94*(IF(Inputs!$F$149=1,(MMULT(NG!$J51:$K51,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L51),(NG!$N51*NG!$O$25+NG!$O51))*NG!$AA$25+NG!$AA51)/1000000","v":1840.9518123124531},null,{"$f":"IF($A$14=1, (Electric!$B188+Electric!$C188)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR188+Electric!$BS188)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD188+Electric!$CE188)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB188+Electric!$DC188)+Inputs!$G$719*(Electric!$DJ188+Electric!$DK188)+Inputs!$H$719*(Electric!$DN188+Electric!$DO188)+Inputs!$I$719*(Electric!$DR188+Electric!$DS188))/1000000*kWh2BTU)))","v":4094.8190161436478},{"$f":"'T&D'!AM214+'T&D'!AN214","v":717.54200554554507},0,{"$f":"EP$91*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+EP$92*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+EP$93*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+(EP$94+EP$96+IF(C$44=1,0,EP79+ES$79*kWh2BTU))*((NG!$Q51*NG!$R$25+NG!$R51)*NG!$AA$25+NG!$AA51)/1000000+EP$98*((NG!$Q51*NG!$R$25+NG!$R51)*NG!$AA$25+NG!$AA51)/1000000+EP$100*(Electric!$B188+Electric!$C188)/1000000","v":871.02939170764841},null,{"$f":"ER$94*((NG!$Q51*NG!$R$25+NG!$R51)*NG!$AA$25+NG!$AA51)/1000000","v":1853.8801242426307},null,{"$f":"IF($A$14=1, (Electric!$B188+Electric!$C188)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR188+Electric!$BS188)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD188+Electric!$CE188)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB188+Electric!$DC188)+Inputs!$G$719*(Electric!$DJ188+Electric!$DK188)+Inputs!$H$719*(Electric!$DN188+Electric!$DO188)+Inputs!$I$719*(Electric!$DR188+Electric!$DS188))/1000000*kWh2BTU)))","v":4094.8190161436478},null,{"$f":"'T&D'!AM214+'T&D'!AN214","v":717.54200554554507},0,{"$f":"EX$91*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+EX$92*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+EX$93*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)+(EX$94+EX$96+IF(B$44=1,0,EX79+FA$79*kWh2BTU))*((RNG!$Y613*NG!$AA$25+NG!$AA51)/1000000)+EX$98*((RNG!$Y613*NG!$AA$25+NG!$AA51)/1000000)+EX$100*(Electric!$B188+Electric!$C188)/1000000","v":46338.862024363181},null,{"$f":"EZ$94*((RNG!$Y613*NG!$AA$25+NG!$AA51)/1000000)","v":98626.632011313559},null,{"$f":"IF($A$14=1, (Electric!$B188+Electric!$C188)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR188+Electric!$BS188)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD188+Electric!$CE188)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB188+Electric!$DC188)+Inputs!$G$719*(Electric!$DJ188+Electric!$DK188)+Inputs!$H$719*(Electric!$DN188+Electric!$DO188)+Inputs!$I$719*(Electric!$DR188+Electric!$DS188))/1000000*kWh2BTU)))","v":4094.8190161436478},{"$f":"'T&D'!AM214+'T&D'!AN214","v":717.54200554554507},0]
["     Petroleum",{"$f":"B$91*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+B$92*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+B$93*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+(B$94+B$96+IF(B$41=1,0,B$79+E$79*kWh2BTU))*IF(Inputs!$F$146=1,(MMULT(NG!$J53:$K53,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L53)*NG!$W$25+NG!$W53,(NG!$N53*NG!$O$25+NG!$O53)*NG!$W$25+NG!$W53)/1000000+B$98*IF(Inputs!$F$146=1,(MMULT(NG!$J53:$K53,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L53)*NG!$W$25+NG!$W53,(NG!$N53*NG!$O$25+NG!$O53)*NG!$W$25+NG!$W53)/1000000+B$100*(Electric!$B190+Electric!$C190)/1000000","v":6114.1027932400411},null,{"$f":"D$94*(IF(Inputs!$F$146=1,(MMULT(NG!$J53:$K53,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L53)*NG!$W$25+NG!$W53,(NG!$N53*NG!$O$25+NG!$O53)*NG!$W$25+NG!$W53))/1000000","v":5128.3974799278903},null,{"$f":"IF($A$14=1, (Electric!$B190+Electric!$C190)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR190+Electric!$BS190)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD190+Electric!$CE190)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB190+Electric!$DC190)+Inputs!$G$719*(Electric!$DJ190+Electric!$DK190)+Inputs!$H$719*(Electric!$DN190+Electric!$DO190)+Inputs!$I$719*(Electric!$DR190+Electric!$DS190))/1000000*kWh2BTU)))","v":308.02195607308062},{"$f":"'T&D'!AG216+'T&D'!AH216","v":14351.129620766005},0,{"$f":"'T&D'!FQ216","v":13647.612340078513},{"$f":"J$91*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+J$92*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+J$93*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+(J$94+J$96+IF(C$41=1,0,J$79+M$79*kWh2BTU))*((NG!$Q53*NG!$R$25+NG!$R53)*NG!$W$25+NG!$W53)/1000000+J$98*((NG!$Q53*NG!$R$25+NG!$R53)*NG!$W$25+NG!$W53)/1000000+J$100*(Electric!$B190+Electric!$C190)/1000000","v":6162.7665460701974},null,{"$f":"L$94*((NG!$Q53*NG!$R$25+NG!$R53)*NG!$W$25+NG!$W53)/1000000","v":5245.755109910242},null,{"$f":"IF($A$14=1, (Electric!$B190+Electric!$C190)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR190+Electric!$BS190)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD190+Electric!$CE190)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB190+Electric!$DC190)+Inputs!$G$719*(Electric!$DJ190+Electric!$DK190)+Inputs!$H$719*(Electric!$DN190+Electric!$DO190)+Inputs!$I$719*(Electric!$DR190+Electric!$DS190))/1000000*kWh2BTU)))","v":308.02195607308062},null,{"$f":"'T&D'!AG216+'T&D'!AH216","v":14351.129620766005},0,{"$f":"'T&D'!FQ216","v":13647.612340078513},{"$f":"S$91*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+S$92*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+S$93*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+S$94*NG!$B89/1000000+S$100*(Electric!$B190+Electric!$C190)/1000000+(S$95+S$96+IF(E$41=1,0,X$79*kWh2BTU))*(Inputs!$F$169*EtOH!$BD458/Fuel_Specs!$B$74+Inputs!$G$169*EtOH!$BS458/Fuel_Specs!$B$75+Inputs!$H$169*EtOH!$CI458/Fuel_Specs!$B$76+Inputs!$I$169*EtOH!$CY458/Fuel_Specs!$B$77+Inputs!$J$169*EtOH!$DN458/Fuel_Specs!$B$78+Inputs!$K$169*EtOH!$DW458/Fuel_Specs!$B$79)","v":22000.615679390485},null,{"$f":"U$91*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+U$92*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+U$93*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+U$94*NG!$B89/1000000+U$100*(Electric!$B190+Electric!$C190)/1000000+(U$95+U$96)*(Inputs!$F$169*EtOH!$BD458/Fuel_Specs!$B$74+Inputs!$G$169*EtOH!$BS458/Fuel_Specs!$B$75+Inputs!$H$169*EtOH!$CI458/Fuel_Specs!$B$76+Inputs!$I$169*EtOH!$CY458/Fuel_Specs!$B$77+Inputs!$J$169*EtOH!$DN458/Fuel_Specs!$B$78+Inputs!$K$169*EtOH!$DW458/Fuel_Specs!$B$79)","v":0},null,{"$f":"W$91*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+W$92*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+W$93*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+W$94*NG!$B89/1000000+W$100*(Electric!$B190+Electric!$C190)/1000000+(W$95+W$96)*(Inputs!$F$169*EtOH!$BD458/Fuel_Specs!$B$74+Inputs!$G$169*EtOH!$BS458/Fuel_Specs!$B$75+Inputs!$H$169*EtOH!$CI458/Fuel_Specs!$B$76+Inputs!$I$169*EtOH!$CY458/Fuel_Specs!$B$77+Inputs!$J$169*EtOH!$DN458/Fuel_Specs!$B$78+Inputs!$K$169*EtOH!$DW458/Fuel_Specs!$B$79)","v":37977.25325609072},null,{"$f":"IF($A$20=1, (Electric!$B190+Electric!$C190)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BR190+Electric!$BS190)/1000000*kWh2BTU,(Electric!$DJ190+Electric!$DK190)/1000000*kWh2BTU))","v":308.02195607308062},{"$f":"'T&D'!$AG216+'T&D'!$AH216","v":14351.129620766005},0,{"$f":"AB$91*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AB$92*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AB$93*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+AB$94*(NG!$B89/1000000)+AB$100*(Electric!$B190+Electric!$C190)/1000000+(AB$95+AB$96+IF(F$41=1,0,AG$79*kWh2BTU))*(Coal!$D76/1000000)","v":10471.543957140042},null,{"$f":"AD$91*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AD$92*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AD$93*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+AD$94*(1+NG!$B89/1000000)+AD$100*(Electric!$B190+Electric!$C190)/1000000+AD$95*(1+Coal!$D76/1000000)","v":0},null,{"$f":"AF$95*(Coal!$D76/1000000)+AF$101","v":18075.879449825072},null,{"$f":"IF($A$25=1, (Electric!$B190+Electric!$C190)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR190+Electric!$BS190)/1000000*kWh2BTU,(Electric!$CD190+Electric!$CE190)/1000000*kWh2BTU))","v":308.02195607308062},{"$f":"'T&D'!$AG216+'T&D'!$AH216","v":14351.129620766005},0,{"$f":"AK$91*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AK$92*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AK$93*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+AK$94*(NG!$B89/1000000)+AK$100*(Electric!$B190+Electric!$C190)/1000000+AK$95*(Coal!$D76/1000000)","v":464.76594067452987},null,{"$f":"'T&D'!AI216+'T&D'!AJ216","v":8102.414993033467},{"$f":"0","v":0},{"$f":"AO$91*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AO$92*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AO$93*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+(AO$94+AO$96+IF(B$42=1,0,AO$79+AR$79*kWh2BTU))*(IF(Inputs!$F$147=1,(MMULT(NG!$J53:$K53,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L53)*NG!$X$25+NG!$X53,(NG!$N53*NG!$O$25+NG!$O53)*NG!$X$25+NG!$X53)/1000000)+AO$98*(IF(Inputs!$F$147=1,(MMULT(NG!$J53:$K53,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L53)*NG!$X$25+NG!$X53,(NG!$N53*NG!$O$25+NG!$O53)*NG!$X$25+NG!$X53)/1000000)+AO$100*(Electric!$B190+Electric!$C190)/1000000","v":5268.3349555213244},null,{"$f":"AQ$94*(IF(Inputs!$F$147=1,(MMULT(NG!$J53:$K53,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L53)*NG!$X$25+NG!$X53,(NG!$N53*NG!$O$25+NG!$O53)*NG!$X$25+NG!$X53)/1000000)","v":5128.3974799278913},null,{"$f":"IF($A$14=1, (Electric!$B190+Electric!$C190)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR190+Electric!$BS190)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD190+Electric!$CE190)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB190+Electric!$DC190)+Inputs!$G$719*(Electric!$DJ190+Electric!$DK190)+Inputs!$H$719*(Electric!$DN190+Electric!$DO190)+Inputs!$I$719*(Electric!$DR190+Electric!$DS190))/1000000*kWh2BTU)))","v":308.02195607308062},{"$f":"'T&D'!AI216+'T&D'!AJ216","v":8102.414993033467},{"$f":"0","v":0},{"$f":"AV$91*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AV$92*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AV$93*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+(AV$94+AV$96+IF(C$42=1,0,AV$79+AY$79*kWh2BTU))*((NG!$Q53*NG!$R$25+NG!$R53)*NG!$X$25+NG!$X53)/1000000+AV$98*((NG!$Q53*NG!$R$25+NG!$R53)*NG!$X$25+NG!$X53)/1000000+AV$100*(Electric!$B190+Electric!$C190)/1000000","v":5307.3915747794517},null,{"$f":"AX$94*((NG!$Q53*NG!$R$25+NG!$R53)*NG!$X$25+NG!$X53)/1000000","v":5245.755109910242},null,{"$f":"IF($A$14=1, (Electric!$B190+Electric!$C190)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR190+Electric!$BS190)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD190+Electric!$CE190)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB190+Electric!$DC190)+Inputs!$G$719*(Electric!$DJ190+Electric!$DK190)+Inputs!$H$719*(Electric!$DN190+Electric!$DO190)+Inputs!$I$719*(Electric!$DR190+Electric!$DS190))/1000000*kWh2BTU)))","v":308.02195607308062},null,{"$f":"'T&D'!AI216+'T&D'!AJ216","v":8102.414993033467},{"$f":"0","v":0},{"$f":"BD$91*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+BD$92*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+BD$93*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+(BD$94+BD$96+IF(D$42=1,0,BD$79+BG$79*kWh2BTU))*((NG!$X$25*RNG!$Y615+NG!$X53)/1000000)+BD$98*((NG!$X$25*RNG!$Y615+NG!$X53)/1000000)+BD$100*(Electric!$B190+Electric!$C190)/1000000","v":14605.941975644397},null,{"$f":"BF$94*((NG!$X$25*RNG!$Y615+NG!$X53)/1000000)","v":7446.1681752488848},null,{"$f":"IF($A$14=1, (Electric!$B190+Electric!$C190)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR190+Electric!$BS190)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD190+Electric!$CE190)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB190+Electric!$DC190)+Inputs!$G$719*(Electric!$DJ190+Electric!$DK190)+Inputs!$H$719*(Electric!$DN190+Electric!$DO190)+Inputs!$I$719*(Electric!$DR190+Electric!$DS190))/1000000*kWh2BTU)))","v":308.02195607308062},{"$f":"'T&D'!AI216+'T&D'!AJ216","v":8102.414993033467},{"$f":"0","v":0},{"$f":"BK$91*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+BK$92*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+BK$93*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+BK$94*NG!$B89/1000000+BK$100*(Electric!$B190+Electric!$C190)/1000000+(BK$95+BK$96+IF(E$42=1,0,BP$79*kWh2BTU))*(Inputs!$F$170*EtOH!$BD458/Fuel_Specs!$B$74+Inputs!$G$170*EtOH!$BS458/Fuel_Specs!$B$75+Inputs!$H$170*EtOH!$CI458/Fuel_Specs!$B$76+Inputs!$I$170*EtOH!$CY458/Fuel_Specs!$B$77+Inputs!$J$170*EtOH!$DN458/Fuel_Specs!$B$78+Inputs!$K$170*EtOH!$DW458/Fuel_Specs!$B$79)","v":24958.457148993675},null,{"$f":"BM$91*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+BM$92*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+BM$93*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+BM$94*NG!$B89/1000000+BM$100*(Electric!$B190+Electric!$C190)/1000000+(BM$95+BM$96)*(Inputs!$F$170*EtOH!$BD458/Fuel_Specs!$B$74+Inputs!$G$170*EtOH!$BS458/Fuel_Specs!$B$75+Inputs!$H$170*EtOH!$CI458/Fuel_Specs!$B$76+Inputs!$I$170*EtOH!$CY458/Fuel_Specs!$B$77+Inputs!$J$170*EtOH!$DN458/Fuel_Specs!$B$78+Inputs!$K$170*EtOH!$DW458/Fuel_Specs!$B$79)","v":0},null,{"$f":"BO$91*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+BO$92*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+BO$93*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+BO$94*NG!$B89/1000000+BO$100*(Electric!$B190+Electric!$C190)/1000000+(BO$95+BO$96)*(Inputs!$F$170*EtOH!$BD458/Fuel_Specs!$B$74+Inputs!$G$170*EtOH!$BS458/Fuel_Specs!$B$75+Inputs!$H$170*EtOH!$CI458/Fuel_Specs!$B$76+Inputs!$I$170*EtOH!$CY458/Fuel_Specs!$B$77+Inputs!$J$170*EtOH!$DN458/Fuel_Specs!$B$78+Inputs!$K$170*EtOH!$DW458/Fuel_Specs!$B$79)","v":37977.25325609072},null,{"$f":"IF($A$20=1, (Electric!$B190+Electric!$C190)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BR190+Electric!$BS190)/1000000*kWh2BTU,(Electric!$DJ190+Electric!$DK190)/1000000*kWh2BTU))","v":308.02195607308062},{"$f":"'T&D'!$AI216+'T&D'!$AJ216","v":8102.414993033467},0,{"$f":"BT$91*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+BT$92*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+BT$93*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+BT$94*(NG!$B89/1000000)+BT$100*(Electric!$B190+Electric!$C190)/1000000+(BT$95+BT$96+IF(F$42=1,0,BY$79*kWh2BTU))*(Coal!$D76/1000000)","v":11879.375784147331},null,{"$f":"BV$91*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+BV$92*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+BV$93*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+BV$94*(1+NG!$B89/1000000)+BV$100*(Electric!$B190+Electric!$C190)/1000000+BV$95*(1+Coal!$D76/1000000)","v":0},null,{"$f":"BX$95*(Coal!$D76/1000000)+BX$101","v":18075.879449825072},null,{"$f":"IF($A$25=1, (Electric!$B190+Electric!$C190)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR190+Electric!$BS190)/1000000*kWh2BTU,(Electric!$CD190+Electric!$CE190)/1000000*kWh2BTU))","v":308.02195607308062},{"$f":"'T&D'!$AI216+'T&D'!$AJ216","v":8102.414993033467},0,{"$f":"CC$91*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+CC$92*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+CC$93*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+CC$94*NG!$B89/1000000+CC$100*(Electric!$B190+Electric!$C190)/1000000+(CC$95+CC$96)*(Inputs!$F$169*EtOH!$BD458/Fuel_Specs!$B$74+Inputs!$G$169*EtOH!$BS458/Fuel_Specs!$B$75+Inputs!$H$169*EtOH!$CI458/Fuel_Specs!$B$76+Inputs!$I$169*EtOH!$CY458/Fuel_Specs!$B$77+Inputs!$J$169*EtOH!$DN458/Fuel_Specs!$B$78+Inputs!$K$169*EtOH!$DW458/Fuel_Specs!$B$79)","v":32278.616736757271},null,{"$f":"'T&D'!$AG216+'T&D'!$AH216","v":14351.129620766005},0,{"$f":"CG$91*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+CG$92*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+CG$93*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+CG$94*NG!$B89/1000000+CG$100*(Electric!$B190+Electric!$C190)/1000000+(CG$95+CG$96)*(Inputs!$F$170*EtOH!$BD458/Fuel_Specs!$B$74+Inputs!$G$170*EtOH!$BS458/Fuel_Specs!$B$75+Inputs!$H$170*EtOH!$CI458/Fuel_Specs!$B$76+Inputs!$I$170*EtOH!$CY458/Fuel_Specs!$B$77+Inputs!$J$170*EtOH!$DN458/Fuel_Specs!$B$78+Inputs!$K$170*EtOH!$DW458/Fuel_Specs!$B$79)","v":32743.382677431793},null,{"$f":"'T&D'!AI216+'T&D'!AJ216","v":8102.414993033467},{"$f":"0","v":0},{"$f":"CK$91*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+CK$92*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+CK$93*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+(CK$94+CK$96+IF(B$43=1,0,CK$79+CN$79*kWh2BTU))*(IF(Inputs!$F$148=1,(MMULT(NG!$J53:$K53,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L53),(NG!$N53*NG!$O$25+NG!$O53))*NG!$AA$25+NG!$AA53)/1000000+CK$98*(IF(Inputs!$F$148=1,(MMULT(NG!$J53:$K53,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L53),(NG!$N53*NG!$O$25+NG!$O53))*NG!$AA$25+NG!$AA53)/1000000+CK$100*(Electric!$B190+Electric!$C190)/1000000","v":2555.7961203099053},null,{"$f":"CM$94*(IF(Inputs!$F$148=1,(MMULT(NG!$J53:$K53,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L53),(NG!$N53*NG!$O$25+NG!$O53))*NG!$AA$25+NG!$AA53)/1000000","v":5111.9245074061209},null,{"$f":"IF($A$14=1, (Electric!$B190+Electric!$C190)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR190+Electric!$BS190)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD190+Electric!$CE190)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB190+Electric!$DC190)+Inputs!$G$719*(Electric!$DJ190+Electric!$DK190)+Inputs!$H$719*(Electric!$DN190+Electric!$DO190)+Inputs!$I$719*(Electric!$DR190+Electric!$DS190))/1000000*kWh2BTU)))","v":308.02195607308062},{"$f":"'T&D'!AK216+'T&D'!AL216","v":3850.5667140518503},0,{"$f":"CR$91*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+CR$92*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+CR$93*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+(CR$94+CR$96+IF(C$43=1,0,CR$79+CU$79*kWh2BTU))*((NG!$Q53*NG!$R$25+NG!$R53)*NG!$AA$25+NG!$AA53)/1000000+CR$98*((NG!$Q53*NG!$R$25+NG!$R53)*NG!$AA$25+NG!$AA53)/1000000+CR$100*(Electric!$B190+Electric!$C190)/1000000","v":2614.4555357178097},null,{"$f":"CT$94*((NG!$Q53*NG!$R$25+NG!$R53)*NG!$AA$25+NG!$AA53)/1000000","v":5229.2509642509749},null,{"$f":"IF($A$14=1, (Electric!$B190+Electric!$C190)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR190+Electric!$BS190)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD190+Electric!$CE190)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB190+Electric!$DC190)+Inputs!$G$719*(Electric!$DJ190+Electric!$DK190)+Inputs!$H$719*(Electric!$DN190+Electric!$DO190)+Inputs!$I$719*(Electric!$DR190+Electric!$DS190))/1000000*kWh2BTU)))","v":308.02195607308062},null,{"$f":"'T&D'!AK216+'T&D'!AL216","v":3850.5667140518503},0,{"$f":"CZ$91*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+CZ$92*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+CZ$93*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+(CZ$94+CZ$96+IF(D$43=1,0,CZ$79+DC$79*kWh2BTU))*(NG!$AA$25*RNG!$Y615+NG!$AA53)/1000000+CZ$98*IF(Inputs!$F$148=1,(MMULT(NG!$J53:$K53,Inputs!$F$117:$F$118)+NG!$L53),(NG!$N53+NG!$O53))/1000000+CZ$100*(Electric!$B190+Electric!$C190)/1000000","v":3710.798118734192},null,{"$f":"DB$94*((NG!$AA$25*RNG!$Y615+NG!$AA53)/1000000)","v":7429.0795445497361},null,{"$f":"IF($A$14=1, (Electric!$B190+Electric!$C190)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR190+Electric!$BS190)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD190+Electric!$CE190)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB190+Electric!$DC190)+Inputs!$G$719*(Electric!$DJ190+Electric!$DK190)+Inputs!$H$719*(Electric!$DN190+Electric!$DO190)+Inputs!$I$719*(Electric!$DR190+Electric!$DS190))/1000000*kWh2BTU)))","v":308.02195607308062},{"$f":"'T&D'!AK216+'T&D'!AL216","v":3850.5667140518503},0,{"$f":"DG$91*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+DG$92*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+DG$93*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+DG$94*NG!$B89/1000000+DG$100*(Electric!$B190+Electric!$C190)/1000000+(DG$95+DG$96+IF(E$43=1,0,DG$79*kWh2BTU))*(Inputs!$F$171*EtOH!$BD458/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS458/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI458/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY458/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN458/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW458/Fuel_Specs!$B$79)","v":30381.802604872573},null,{"$f":"DI$91*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+DI$92*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+DI$93*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+DI$94*NG!$B89/1000000+DI$100*(Electric!$B190+Electric!$C190)/1000000+(DI$95+DI$96)*(Inputs!$F$171*EtOH!$BD458/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS458/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI458/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY458/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN458/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW458/Fuel_Specs!$B$79)","v":0},null,{"$f":"IF($A$20=1, (Electric!$B190+Electric!$C190)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BR190+Electric!$BS190)/1000000*kWh2BTU,(Electric!$DJ190+Electric!$DK190)/1000000*kWh2BTU))","v":308.02195607308062},{"$f":"'T&D'!AK216+'T&D'!AL216","v":3850.5667140518503},0,{"$f":"DN$91*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+DN$92*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+DN$93*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+DN$94*(NG!$B89/1000000)+DN$100*(Electric!$B190+Electric!$C190)/1000000+(DN$95+DN$96+IF(F$43=1,0,DN$79*kWh2BTU))*(Coal!$D76/1000000)","v":14460.703559860058},null,{"$f":"DP$91*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+DP$92*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+DP$93*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+DP$94*(1+NG!$B89/1000000)+DP$100*(Electric!$B190+Electric!$C190)/1000000+DP$95*(1+Coal!$D76/1000000)","v":0},null,{"$f":"IF($A$25=1, (Electric!$B190+Electric!$C190)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR190+Electric!$BS190)/1000000*kWh2BTU,(Electric!$CD190+Electric!$CE190)/1000000*kWh2BTU))","v":308.02195607308062},{"$f":"'T&D'!AK216+'T&D'!AL216","v":3850.5667140518503},0,{"$f":"DU$91*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+DU$92*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+DU$93*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+(DU$97+DU$98+IF(G$43=1,0,DU$79*kWh2BTU)*$B$37)*((Inputs!$F$171*(EtOH!$BD458/Fuel_Specs!$B$74)+Inputs!$G$171*(EtOH!$BS458/Fuel_Specs!$B$75)+Inputs!$H$171*(EtOH!$CI458/Fuel_Specs!$B$76)+Inputs!$I$171*(EtOH!$CY458/Fuel_Specs!$B$77)+Inputs!$J$171*(EtOH!$DN458/Fuel_Specs!$B$78)+Inputs!$K$171*(EtOH!$DW458/Fuel_Specs!$B$79)))+DU$100*(Electric!$B190+Electric!$C190)/1000000+(DU$96+DU$95+IF(G$43=1,0,DU$79*kWh2BTU)*$B$36)*(Coal!$D76/1000000)+DU$101","v":17013.038991321508},null,{"$f":"DW$91*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+DW$92*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+DW$93*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+(DW$97+DW$98)*((Inputs!$F$171*(EtOH!$BD458/Fuel_Specs!$B$74)+Inputs!$G$171*(EtOH!$BS458/Fuel_Specs!$B$75)+Inputs!$H$171*(EtOH!$CI458/Fuel_Specs!$B$76)+Inputs!$I$171*(EtOH!$CY458/Fuel_Specs!$B$77)+Inputs!$J$171*(EtOH!$DN458/Fuel_Specs!$B$78)+Inputs!$K$171*(EtOH!$DW458/Fuel_Specs!$B$79)))+DW$100*(Electric!$B190+Electric!$C190)/1000000+(DW$96+DW$95)*(Coal!$D76/1000000)+DW$101","v":0},null,{"$f":"IF($A$25=1, (Electric!$B190+Electric!$C190)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR190+Electric!$BS190)/1000000*kWh2BTU,(Electric!$DJ190+Electric!$DK190)/1000000*kWh2BTU*$B$37+(Electric!$CD190+Electric!$CE190)/1000000*kWh2BTU*$B$36))","v":308.02195607308062},{"$f":"'T&D'!AK216+'T&D'!AL216","v":3850.5667140518503},0,{"$f":"EB$91*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+EB$92*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+EB$93*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+(EB$97+EB$98+IF(H$43=1,0,EB$79*kWh2BTU)*$F$37)*((Inputs!$F$171*(EtOH!$BD458/Fuel_Specs!$B$74)+Inputs!$G$171*(EtOH!$BS458/Fuel_Specs!$B$75)+Inputs!$H$171*(EtOH!$CI458/Fuel_Specs!$B$76)+Inputs!$I$171*(EtOH!$CY458/Fuel_Specs!$B$77)+Inputs!$J$171*(EtOH!$DN458/Fuel_Specs!$B$78)+Inputs!$K$171*(EtOH!$DW458/Fuel_Specs!$B$79)))+EB$100*(Electric!$B190+Electric!$C190)/1000000+(EB$96+EB$94+IF(H$43=1,0,EB$79*kWh2BTU)*$F$36)*(NG!$B89/1000000)+EB$101","v":22909.012728393791},null,{"$f":"ED$91*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+ED$92*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+ED$93*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+(ED$97+ED$98)*((Inputs!$F$171*(EtOH!$BD458/Fuel_Specs!$B$74)+Inputs!$G$171*(EtOH!$BS458/Fuel_Specs!$B$75)+Inputs!$H$171*(EtOH!$CI458/Fuel_Specs!$B$76)+Inputs!$I$171*(EtOH!$CY458/Fuel_Specs!$B$77)+Inputs!$J$171*(EtOH!$DN458/Fuel_Specs!$B$78)+Inputs!$K$171*(EtOH!$DW458/Fuel_Specs!$B$79)))+ED$100*(Electric!$B190+Electric!$C190)/1000000+(ED$96+ED$94)*(NG!$B89/1000000)+ED$101","v":0},null,{"$f":"IF($A$14=1, (Electric!$B190+Electric!$C190)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR190+Electric!$BS190)/1000000*kWh2BTU,(Electric!$DJ190+Electric!$DK190)/1000000*kWh2BTU*$F$37+(Electric!$CD190+Electric!$CE190)/1000000*kWh2BTU*$F$36))","v":308.02195607308062},{"$f":"'T&D'!AK216+'T&D'!AL216","v":3850.5667140518503},0,{"$f":"EI$91*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+EI$92*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+EI$93*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+(EI$94+EI$96+IF(B$44=1,0,EI79+EL$79*kWh2BTU))*(IF(Inputs!$F$149=1,(MMULT(NG!$J53:$K53,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L53),(NG!$N53*NG!$O$25+NG!$O53))*NG!$AA$25+NG!$AA53)/1000000+EI$98*(IF(Inputs!$F$149=1,(MMULT(NG!$J53:$K53,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L53),(NG!$N53*NG!$O$25+NG!$O53))*NG!$AA$25+NG!$AA53)/1000000+EI$100*(Electric!$B190+Electric!$C190)/1000000","v":3345.9869503021882},null,{"$f":"EK$94*(IF(Inputs!$F$149=1,(MMULT(NG!$J53:$K53,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L53),(NG!$N53*NG!$O$25+NG!$O53))*NG!$AA$25+NG!$AA53)/1000000","v":5111.9245074061209},null,{"$f":"IF($A$14=1, (Electric!$B190+Electric!$C190)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR190+Electric!$BS190)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD190+Electric!$CE190)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB190+Electric!$DC190)+Inputs!$G$719*(Electric!$DJ190+Electric!$DK190)+Inputs!$H$719*(Electric!$DN190+Electric!$DO190)+Inputs!$I$719*(Electric!$DR190+Electric!$DS190))/1000000*kWh2BTU)))","v":308.02195607308062},{"$f":"'T&D'!AM216+'T&D'!AN216","v":4071.315113590068},0,{"$f":"EP$91*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+EP$92*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+EP$93*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+(EP$94+EP$96+IF(C$44=1,0,EP79+ES$79*kWh2BTU))*((NG!$Q53*NG!$R$25+NG!$R53)*NG!$AA$25+NG!$AA53)/1000000+EP$98*((NG!$Q53*NG!$R$25+NG!$R53)*NG!$AA$25+NG!$AA53)/1000000+EP$100*(Electric!$B190+Electric!$C190)/1000000","v":2456.9179133623616},null,{"$f":"ER$94*((NG!$Q53*NG!$R$25+NG!$R53)*NG!$AA$25+NG!$AA53)/1000000","v":5229.2509642509749},null,{"$f":"IF($A$14=1, (Electric!$B190+Electric!$C190)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR190+Electric!$BS190)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD190+Electric!$CE190)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB190+Electric!$DC190)+Inputs!$G$719*(Electric!$DJ190+Electric!$DK190)+Inputs!$H$719*(Electric!$DN190+Electric!$DO190)+Inputs!$I$719*(Electric!$DR190+Electric!$DS190))/1000000*kWh2BTU)))","v":308.02195607308062},null,{"$f":"'T&D'!AM216+'T&D'!AN216","v":4071.315113590068},0,{"$f":"EX$91*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+EX$92*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+EX$93*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+(EX$94+EX$96+IF(B$44=1,0,EX79+FA$79*kWh2BTU))*((RNG!$Y615*NG!$AA$25+NG!$AA53)/1000000)+EX$98*((RNG!$Y615*NG!$AA$25+NG!$AA53)/1000000)+EX$100*(Electric!$B190+Electric!$C190)/1000000","v":3490.4881669630495},null,{"$f":"EZ$94*((RNG!$Y615*NG!$AA$25+NG!$AA53)/1000000)","v":7429.0795445497361},null,{"$f":"IF($A$14=1, (Electric!$B190+Electric!$C190)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR190+Electric!$BS190)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD190+Electric!$CE190)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB190+Electric!$DC190)+Inputs!$G$719*(Electric!$DJ190+Electric!$DK190)+Inputs!$H$719*(Electric!$DN190+Electric!$DO190)+Inputs!$I$719*(Electric!$DR190+Electric!$DS190))/1000000*kWh2BTU)))","v":308.02195607308062},{"$f":"'T&D'!AM216+'T&D'!AN216","v":4071.315113590068},0]
["Water consumption, gallons/mmBtu of fuel throughput",{"$f":"WCF!D64+B$91*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+B$92*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+B$93*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+(B$94+B$96+IF(B$41=1,0,B$79+E$79*kWh2BTU))*IF(Inputs!$F$146=1,(MMULT(NG!$J54:$K54,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L54)*NG!$W$25+NG!$W54,(NG!$N54*NG!$O$25+NG!$O54)*NG!$W$25+NG!$W54)/1000000+B$98*IF(Inputs!$F$146=1,(MMULT(NG!$J54:$K54,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L54)*NG!$W$25+NG!$W54,(NG!$N54*NG!$O$25+NG!$O54)*NG!$W$25+NG!$W54)/1000000+B$100*(Electric!$B191+Electric!$C191)/1000000","v":9.7612893377502452},null,{"$f":"D94*WCF!D5/1000000*WCF!D4+D$94*(IF(Inputs!$F$146=1,(MMULT(NG!$J54:$K54,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L54)*NG!$W$25+NG!$W54,(NG!$N54*NG!$O$25+NG!$O54)*NG!$W$25+NG!$W54))/1000000","v":5.1110511523246664},null,{"$f":"IF($A$14=1, (Electric!$B191+Electric!$C191)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR191+Electric!$BS191)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD191+Electric!$CE191)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB191+Electric!$DC191)+Inputs!$G$719*(Electric!$DJ191+Electric!$DK191)+Inputs!$H$719*(Electric!$DN191+Electric!$DO191)+Inputs!$I$719*(Electric!$DR191+Electric!$DS191))/1000000*kWh2BTU)))","v":0.59030776676858498},{"$f":"'T&D'!AG217+'T&D'!AH217","v":0.9663551265248802},0,{"$f":"'T&D'!FQ217","v":0.31166746167264014},{"$f":"WCF!D65+J$91*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+J$92*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+J$93*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+(J$94+J$96+IF(C$41=1,0,J$79+M$79*kWh2BTU))*((NG!$Q54*NG!$R$25+NG!$R54)*NG!$W$25+NG!$W54)/1000000+J$98*((NG!$Q54*NG!$R$25+NG!$R54)*NG!$W$25+NG!$W54)/1000000+J$100*(Electric!$B191+Electric!$C191)/1000000","v":7.8072736115375276},null,{"$f":"L94*WCF!D5/1000000*WCF!D4+L$94*((NG!$Q54*NG!$R$25+NG!$R54)*NG!$W$25+NG!$W54)/1000000","v":0.39874186173376969},null,{"$f":"IF($A$14=1, (Electric!$B191+Electric!$C191)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR191+Electric!$BS191)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD191+Electric!$CE191)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB191+Electric!$DC191)+Inputs!$G$719*(Electric!$DJ191+Electric!$DK191)+Inputs!$H$719*(Electric!$DN191+Electric!$DO191)+Inputs!$I$719*(Electric!$DR191+Electric!$DS191))/1000000*kWh2BTU)))","v":0.59030776676858498},null,{"$f":"'T&D'!AG217+'T&D'!AH217","v":0.9663551265248802},0,{"$f":"'T&D'!FQ217","v":0.31166746167264014},{"$f":"WCF!D67+S$91*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+S$92*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+S$93*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+S$94*NG!$B90/1000000+S$100*(Electric!$B191+Electric!$C191)/1000000+(S$95+S$96+IF(E$41=1,0,X$79*kWh2BTU))*(Inputs!$F$169*EtOH!$BD459/Fuel_Specs!$B$74+Inputs!$G$169*EtOH!$BS459/Fuel_Specs!$B$75+Inputs!$H$169*EtOH!$CI459/Fuel_Specs!$B$76+Inputs!$I$169*EtOH!$CY459/Fuel_Specs!$B$77+Inputs!$J$169*EtOH!$DN459/Fuel_Specs!$B$78+Inputs!$K$169*EtOH!$DW459/Fuel_Specs!$B$79)","v":0.50242312524473953},null,{"$f":"U$91*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+U$92*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+U$93*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+U$94*NG!$B90/1000000+U$100*(Electric!$B191+Electric!$C191)/1000000+(U$95+U$96)*(Inputs!$F$169*EtOH!$BD459/Fuel_Specs!$B$74+Inputs!$G$169*EtOH!$BS459/Fuel_Specs!$B$75+Inputs!$H$169*EtOH!$CI459/Fuel_Specs!$B$76+Inputs!$I$169*EtOH!$CY459/Fuel_Specs!$B$77+Inputs!$J$169*EtOH!$DN459/Fuel_Specs!$B$78+Inputs!$K$169*EtOH!$DW459/Fuel_Specs!$B$79)","v":0},null,{"$f":"W95*WCF!D5/1000000*WCF!D4+W$91*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+W$92*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+W$93*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+W$94*NG!$B90/1000000+W$100*(Electric!$B191+Electric!$C191)/1000000+(W$95+W$96)*(Inputs!$F$169*EtOH!$BD459/Fuel_Specs!$B$74+Inputs!$G$169*EtOH!$BS459/Fuel_Specs!$B$75+Inputs!$H$169*EtOH!$CI459/Fuel_Specs!$B$76+Inputs!$I$169*EtOH!$CY459/Fuel_Specs!$B$77+Inputs!$J$169*EtOH!$DN459/Fuel_Specs!$B$78+Inputs!$K$169*EtOH!$DW459/Fuel_Specs!$B$79)","v":0.86727801381532421},null,{"$f":"IF($A$20=1, (Electric!$B191+Electric!$C191)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BR191+Electric!$BS191)/1000000*kWh2BTU,(Electric!$DJ191+Electric!$DK191)/1000000*kWh2BTU))","v":0.59030776676858498},{"$f":"'T&D'!$AG217+'T&D'!$AH217","v":0.9663551265248802},0,{"$f":"WCF!D68+AB$91*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+AB$92*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+AB$93*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+AB$94*(NG!$B90/1000000)+AB$100*(Electric!$B191+Electric!$C191)/1000000+(AB$95+AB$96+IF(F$41=1,0,AG$79*kWh2BTU))*(Coal!$D77/1000000)","v":2.8163160345822447},null,{"$f":"AD$91*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+AD$92*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+AD$93*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+AD$94*(NG!$B90/1000000)+AD$100*(Electric!$B191+Electric!$C191)/1000000+AD$95*(Coal!$D77/1000000)","v":0},null,{"$f":"AF$95*(Coal!$D77/1000000)+AF95*WCF!D5/1000000*WCF!D4","v":4.8614979168383989},null,{"$f":"IF($A$25=1, (Electric!$B191+Electric!$C191)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR191+Electric!$BS191)/1000000*kWh2BTU,(Electric!$CD191+Electric!$CE191)/1000000*kWh2BTU))","v":0.59030776676858498},{"$f":"'T&D'!$AG217+'T&D'!$AH217","v":0.9663551265248802},0,{"$f":"WCF!DW68+AK$91*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+AK$92*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+AK$93*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+AK$94*(NG!$B90/1000000)+AK$100*(Electric!$B191+Electric!$C191)/1000000+AK$95*(Coal!$D77/1000000)","v":0.87433396913469175},null,{"$f":"'T&D'!AI217+'T&D'!AJ217","v":1.0992987601815392},{"$f":"0","v":0},{"$f":"WCF!E64+AO$91*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+AO$92*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+AO$93*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+(AO$94+AO$96+IF(B$42=1,0,AO$79+AR$79*kWh2BTU))*(IF(Inputs!$F$147=1,(MMULT(NG!$J54:$K54,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L54)*NG!$X$25+NG!$X54,(NG!$N54*NG!$O$25+NG!$O54)*NG!$X$25+NG!$X54)/1000000)+AO$98*(IF(Inputs!$F$147=1,(MMULT(NG!$J54:$K54,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L54)*NG!$X$25+NG!$X54,(NG!$N54*NG!$O$25+NG!$O54)*NG!$X$25+NG!$X54)/1000000)+AO$100*(Electric!$B191+Electric!$C191)/1000000","v":8.5265838016573916},null,{"$f":"AQ$94*(IF(Inputs!$F$147=1,(MMULT(NG!$J54:$K54,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L54)*NG!$X$25+NG!$X54,(NG!$N54*NG!$O$25+NG!$O54)*NG!$X$25+NG!$X54)/1000000)+AQ94*WCF!D5/1000000*WCF!D4","v":5.1110511523246656},null,{"$f":"IF($A$14=1, (Electric!$B191+Electric!$C191)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR191+Electric!$BS191)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD191+Electric!$CE191)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB191+Electric!$DC191)+Inputs!$G$719*(Electric!$DJ191+Electric!$DK191)+Inputs!$H$719*(Electric!$DN191+Electric!$DO191)+Inputs!$I$719*(Electric!$DR191+Electric!$DS191))/1000000*kWh2BTU)))","v":0.59030776676858498},{"$f":"'T&D'!AI217+'T&D'!AJ217","v":1.0992987601815392},{"$f":"0","v":0},{"$f":"WCF!E65+AV$91*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+AV$92*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+AV$93*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+(AV$94+AV$96+IF(C$42=1,0,AV$79+AY$79*kWh2BTU))*((NG!$Q54*NG!$R$25+NG!$R54)*NG!$X$25+NG!$X54)/1000000+AV$98*((NG!$Q54*NG!$R$25+NG!$R54)*NG!$X$25+NG!$X54)/1000000+AV$100*(Electric!$B191+Electric!$C191)/1000000","v":6.9583272697487422},null,{"$f":"AX$94*((NG!$Q54*NG!$R$25+NG!$R54)*NG!$X$25+NG!$X54)/1000000+AX94*WCF!D5/1000000*WCF!D4","v":0.39874186173376969},null,{"$f":"IF($A$14=1, (Electric!$B191+Electric!$C191)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR191+Electric!$BS191)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD191+Electric!$CE191)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB191+Electric!$DC191)+Inputs!$G$719*(Electric!$DJ191+Electric!$DK191)+Inputs!$H$719*(Electric!$DN191+Electric!$DO191)+Inputs!$I$719*(Electric!$DR191+Electric!$DS191))/1000000*kWh2BTU)))","v":0.59030776676858498},null,{"$f":"'T&D'!AI217+'T&D'!AJ217","v":1.0992987601815392},{"$f":"0","v":0},{"$f":"WCF!E66+BD$91*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+BD$92*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+BD$93*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+(BD$94+BD$96+IF(D$42=1,0,BD$79+BG$79*kWh2BTU))*((NG!$X$25*RNG!$Y616+NG!$X54)/1000000)+BD$98*((NG!$X$25*RNG!$Y616+NG!$X54)/1000000)+BD$100*(Electric!$B191+Electric!$C191)/1000000","v":27.981460291153738},null,{"$f":"BF$94*((NG!$X$25*RNG!$Y616+NG!$X54)/1000000)+BF94*WCF!D5/1000000*WCF!D4","v":14.250898275840548},null,{"$f":"IF($A$14=1, (Electric!$B191+Electric!$C191)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR191+Electric!$BS191)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD191+Electric!$CE191)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB191+Electric!$DC191)+Inputs!$G$719*(Electric!$DJ191+Electric!$DK191)+Inputs!$H$719*(Electric!$DN191+Electric!$DO191)+Inputs!$I$719*(Electric!$DR191+Electric!$DS191))/1000000*kWh2BTU)))","v":0.59030776676858498},{"$f":"'T&D'!AI217+'T&D'!AJ217","v":1.0992987601815392},{"$f":"0","v":0},{"$f":"WCF!E67+BK$91*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+BK$92*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+BK$93*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+BK$94*NG!$B90/1000000+BK$100*(Electric!$B191+Electric!$C191)/1000000+(BK$95+BK$96+IF(E$42=1,0,BP$79*kWh2BTU))*(Inputs!$F$170*EtOH!$BD459/Fuel_Specs!$B$74+Inputs!$G$170*EtOH!$BS459/Fuel_Specs!$B$75+Inputs!$H$170*EtOH!$CI459/Fuel_Specs!$B$76+Inputs!$I$170*EtOH!$CY459/Fuel_Specs!$B$77+Inputs!$J$170*EtOH!$DN459/Fuel_Specs!$B$78+Inputs!$K$170*EtOH!$DW459/Fuel_Specs!$B$79)","v":0.56997068740358636},null,{"$f":"BM$91*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+BM$92*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+BM$93*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+BM$94*NG!$B90/1000000+BM$100*(Electric!$B191+Electric!$C191)/1000000+(BM$95+BM$96)*(Inputs!$F$170*EtOH!$BD459/Fuel_Specs!$B$74+Inputs!$G$170*EtOH!$BS459/Fuel_Specs!$B$75+Inputs!$H$170*EtOH!$CI459/Fuel_Specs!$B$76+Inputs!$I$170*EtOH!$CY459/Fuel_Specs!$B$77+Inputs!$J$170*EtOH!$DN459/Fuel_Specs!$B$78+Inputs!$K$170*EtOH!$DW459/Fuel_Specs!$B$79)","v":0},null,{"$f":"BO$91*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+BO$92*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+BO$93*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+BO$94*NG!$B90/1000000+BO$100*(Electric!$B191+Electric!$C191)/1000000+(BO$95+BO$96)*(Inputs!$F$170*EtOH!$BD459/Fuel_Specs!$B$74+Inputs!$G$170*EtOH!$BS459/Fuel_Specs!$B$75+Inputs!$H$170*EtOH!$CI459/Fuel_Specs!$B$76+Inputs!$I$170*EtOH!$CY459/Fuel_Specs!$B$77+Inputs!$J$170*EtOH!$DN459/Fuel_Specs!$B$78+Inputs!$K$170*EtOH!$DW459/Fuel_Specs!$B$79)+BO95*WCF!D5/1000000*WCF!D4","v":0.86727801381532421},null,{"$f":"IF($A$20=1, (Electric!$B191+Electric!$C191)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BR191+Electric!$BS191)/1000000*kWh2BTU,(Electric!$DJ191+Electric!$DK191)/1000000*kWh2BTU))","v":0.59030776676858498},{"$f":"'T&D'!$AI217+'T&D'!$AJ217","v":1.0992987601815392},0,{"$f":"WCF!F68+BT$91*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+BT$92*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+BT$93*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+BT$94*(NG!$B90/1000000)+BT$100*(Electric!$B191+Electric!$C191)/1000000+(BT$95+BT$96+IF(F$42=1,0,BY$79*kWh2BTU))*(Coal!$D77/1000000)","v":58.894951636421304},null,{"$f":"BV$91*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+BV$92*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+BV$93*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+BV$94*(NG!$B90/1000000)+BV$100*(Electric!$B191+Electric!$C191)/1000000+BV$95*(Coal!$D77/1000000)","v":0},null,{"$f":"BX$95*(Coal!$D77/1000000)+BX95*WCF!D5/1000000*WCF!D4","v":4.8614979168383989},null,{"$f":"IF($A$25=1, (Electric!$B191+Electric!$C191)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR191+Electric!$BS191)/1000000*kWh2BTU,(Electric!$CD191+Electric!$CE191)/1000000*kWh2BTU))","v":0.59030776676858498},{"$f":"'T&D'!$AI217+'T&D'!$AJ217","v":1.0992987601815392},0,{"$f":"WCF!EJ67+CC$91*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+CC$92*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+CC$93*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+CC$94*NG!$B90/1000000+CC$100*(Electric!$B191+Electric!$C191)/1000000+(CC$95+CC$96)*(Inputs!$F$169*EtOH!$BD459/Fuel_Specs!$B$74+Inputs!$G$169*EtOH!$BS459/Fuel_Specs!$B$75+Inputs!$H$169*EtOH!$CI459/Fuel_Specs!$B$76+Inputs!$I$169*EtOH!$CY459/Fuel_Specs!$B$77+Inputs!$J$169*EtOH!$DN459/Fuel_Specs!$B$78+Inputs!$K$169*EtOH!$DW459/Fuel_Specs!$B$79)","v":45.75149744892876},null,{"$f":"'T&D'!$AG217+'T&D'!$AH217","v":0.9663551265248802},0,{"$f":"WCF!EN67+CG$91*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+CG$92*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+CG$93*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+CG$94*NG!$B90/1000000+CG$100*(Electric!$B191+Electric!$C191)/1000000+(CG$95+CG$96)*(Inputs!$F$170*EtOH!$BD459/Fuel_Specs!$B$74+Inputs!$G$170*EtOH!$BS459/Fuel_Specs!$B$75+Inputs!$H$170*EtOH!$CI459/Fuel_Specs!$B$76+Inputs!$I$170*EtOH!$CY459/Fuel_Specs!$B$77+Inputs!$J$170*EtOH!$DN459/Fuel_Specs!$B$78+Inputs!$K$170*EtOH!$DW459/Fuel_Specs!$B$79)","v":46.625831418063441},null,{"$f":"'T&D'!AI217+'T&D'!AJ217","v":1.0992987601815392},{"$f":"0","v":0},{"$f":"WCF!F64+CK$91*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+CK$92*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+CK$93*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+(CK$94+CK$96+IF(B$43=1,0,CK$79+CN$79*kWh2BTU))*(IF(Inputs!$F$148=1,(MMULT(NG!$J54:$K54,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L54),(NG!$N54*NG!$O$25+NG!$O54))*NG!$AA$25+NG!$AA54)/1000000+CK$98*(IF(Inputs!$F$148=1,(MMULT(NG!$J54:$K54,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L54),(NG!$N54*NG!$O$25+NG!$O54))*NG!$AA$25+NG!$AA54)/1000000+CK$100*(Electric!$B191+Electric!$C191)/1000000","v":28.74377622797957},null,{"$f":"CM$94*(IF(Inputs!$F$148=1,(MMULT(NG!$J54:$K54,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L54),(NG!$N54*NG!$O$25+NG!$O54))*NG!$AA$25+NG!$AA54)/1000000+CM94*WCF!D5/1000000*WCF!D4","v":5.0903738208942224},null,{"$f":"IF($A$14=1, (Electric!$B191+Electric!$C191)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR191+Electric!$BS191)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD191+Electric!$CE191)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB191+Electric!$DC191)+Inputs!$G$719*(Electric!$DJ191+Electric!$DK191)+Inputs!$H$719*(Electric!$DN191+Electric!$DO191)+Inputs!$I$719*(Electric!$DR191+Electric!$DS191))/1000000*kWh2BTU)))","v":0.59030776676858498},{"$f":"'T&D'!AK217+'T&D'!AL217","v":0.18127357902667718},0,{"$f":"WCF!F65+CR$91*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+CR$92*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+CR$93*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+(CR$94+CR$96+IF(C$43=1,0,CR$79+CU$79*kWh2BTU))*((NG!$Q54*NG!$R$25+NG!$R54)*NG!$AA$25+NG!$AA54)/1000000+CR$98*((NG!$Q54*NG!$R$25+NG!$R54)*NG!$AA$25+NG!$AA54)/1000000+CR$100*(Electric!$B191+Electric!$C191)/1000000","v":0.18964579160177464},null,{"$f":"CT$94*((NG!$Q54*NG!$R$25+NG!$R54)*NG!$AA$25+NG!$AA54)/1000000+CT94*WCF!D5/1000000*WCF!D4","v":0.37931623814265497},null,{"$f":"IF($A$14=1, (Electric!$B191+Electric!$C191)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR191+Electric!$BS191)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD191+Electric!$CE191)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB191+Electric!$DC191)+Inputs!$G$719*(Electric!$DJ191+Electric!$DK191)+Inputs!$H$719*(Electric!$DN191+Electric!$DO191)+Inputs!$I$719*(Electric!$DR191+Electric!$DS191))/1000000*kWh2BTU)))","v":0.59030776676858498},null,{"$f":"'T&D'!AK217+'T&D'!AL217","v":0.18127357902667718},0,{"$f":"WCF!F66+CZ$91*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+CZ$92*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+CZ$93*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+(CZ$94+CZ$96+IF(D$43=1,0,CZ$79+DC$79*kWh2BTU))*(NG!$AA$25*RNG!$Y616+NG!$AA54)/1000000+CZ$98*IF(Inputs!$F$148=1,(MMULT(NG!$J54:$K54,Inputs!$F$117:$F$118)+NG!$L54),(NG!$N54+NG!$O54))/1000000+CZ$100*(Electric!$B191+Electric!$C191)/1000000","v":7.0996979417468573},null,{"$f":"DB$94*((NG!$AA$25*RNG!$Y616+NG!$AA54)/1000000)+DB94*WCF!D5/1000000*WCF!D4","v":14.227793171191227},null,{"$f":"IF($A$14=1, (Electric!$B191+Electric!$C191)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR191+Electric!$BS191)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD191+Electric!$CE191)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB191+Electric!$DC191)+Inputs!$G$719*(Electric!$DJ191+Electric!$DK191)+Inputs!$H$719*(Electric!$DN191+Electric!$DO191)+Inputs!$I$719*(Electric!$DR191+Electric!$DS191))/1000000*kWh2BTU)))","v":0.59030776676858498},{"$f":"'T&D'!AK217+'T&D'!AL217","v":0.18127357902667718},0,{"$f":"WCF!F67+DG$91*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+DG$92*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+DG$93*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+DG$94*NG!$B90/1000000+DG$100*(Electric!$B191+Electric!$C191)/1000000+(DG$95+DG$96+IF(E$43=1,0,DG$79*kWh2BTU))*(Inputs!$F$171*EtOH!$BD459/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS459/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI459/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY459/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN459/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW459/Fuel_Specs!$B$79)","v":61.793822411052261},null,{"$f":"DI$91*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+DI$92*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+DI$93*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+DI$94*NG!$B90/1000000+DI$100*(Electric!$B191+Electric!$C191)/1000000+(DI$95+DI$96)*(Inputs!$F$171*EtOH!$BD459/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS459/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI459/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY459/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN459/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW459/Fuel_Specs!$B$79)","v":0},null,{"$f":"IF($A$20=1, (Electric!$B191+Electric!$C191)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BR191+Electric!$BS191)/1000000*kWh2BTU,(Electric!$DJ191+Electric!$DK191)/1000000*kWh2BTU))","v":0.59030776676858498},{"$f":"'T&D'!AK217+'T&D'!AL217","v":0.18127357902667718},0,{"$f":"WCF!F68+DN$91*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+DN$92*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+DN$93*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+DN$94*(NG!$B90/1000000)+DN$100*(Electric!$B191+Electric!$C191)/1000000+(DN$95+DN$96+IF(F$43=1,0,DN$79*kWh2BTU))*(Coal!$D77/1000000)","v":59.589198333470719},null,{"$f":"DP$91*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+DP$92*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+DP$93*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+DP$94*(NG!$B90/1000000)+DP$100*(Electric!$B191+Electric!$C191)/1000000+DP$95*(Coal!$D77/1000000)","v":0},null,{"$f":"IF($A$25=1, (Electric!$B191+Electric!$C191)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR191+Electric!$BS191)/1000000*kWh2BTU,(Electric!$CD191+Electric!$CE191)/1000000*kWh2BTU))","v":0.59030776676858498},{"$f":"'T&D'!AK217+'T&D'!AL217","v":0.18127357902667718},0,{"$f":"DU85*WCF!F68+DU84*WCF!F67+DU$91*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+DU$92*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+DU$93*(1+(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+(DU$97+DU$98+IF(G$43=1,0,DU$79*kWh2BTU)*$B$37)*((Inputs!$F$171*(EtOH!$BD459/Fuel_Specs!$B$74)+Inputs!$G$171*(EtOH!$BS459/Fuel_Specs!$B$75)+Inputs!$H$171*(EtOH!$CI459/Fuel_Specs!$B$76)+Inputs!$I$171*(EtOH!$CY459/Fuel_Specs!$B$77)+Inputs!$J$171*(EtOH!$DN459/Fuel_Specs!$B$78)+Inputs!$K$171*(EtOH!$DW459/Fuel_Specs!$B$79)))+DU$100*(Electric!$B191+Electric!$C191)/1000000+(DU$96+DU$95+IF(G$43=1,0,DU$79*kWh2BTU)*$B$36)*(Coal!$D77/1000000)","v":59.942624948703482},null,{"$f":"DW$91*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+DW$92*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+DW$93*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+(DW$97+DW$98)*((Inputs!$F$171*(EtOH!$BD459/Fuel_Specs!$B$74)+Inputs!$G$171*(EtOH!$BS459/Fuel_Specs!$B$75)+Inputs!$H$171*(EtOH!$CI459/Fuel_Specs!$B$76)+Inputs!$I$171*(EtOH!$CY459/Fuel_Specs!$B$77)+Inputs!$J$171*(EtOH!$DN459/Fuel_Specs!$B$78)+Inputs!$K$171*(EtOH!$DW459/Fuel_Specs!$B$79)))+DW$100*(Electric!$B191+Electric!$C191)/1000000+(DW$96+DW$95)*(Coal!$D77/1000000)","v":0},null,{"$f":"IF($A$25=1, (Electric!$B191+Electric!$C191)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR191+Electric!$BS191)/1000000*kWh2BTU,(Electric!$DJ191+Electric!$DK191)/1000000*kWh2BTU*$B$37+(Electric!$CD191+Electric!$CE191)/1000000*kWh2BTU*$B$36))","v":0.59030776676858498},{"$f":"'T&D'!AK217+'T&D'!AL217","v":0.18127357902667718},0,{"$f":"EB84*WCF!F64+EB85*WCF!F67+EB$91*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+EB$92*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+EB$93*(1+(Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+(EB$97+EB$98+IF(H$43=1,0,EB$79*kWh2BTU)*$F$37)*((Inputs!$F$171*(EtOH!$BD459/Fuel_Specs!$B$74)+Inputs!$G$171*(EtOH!$BS459/Fuel_Specs!$B$75)+Inputs!$H$171*(EtOH!$CI459/Fuel_Specs!$B$76)+Inputs!$I$171*(EtOH!$CY459/Fuel_Specs!$B$77)+Inputs!$J$171*(EtOH!$DN459/Fuel_Specs!$B$78)+Inputs!$K$171*(EtOH!$DW459/Fuel_Specs!$B$79)))+EB$100*(Electric!$B191+Electric!$C191)/1000000+(EB$96+EB$94+IF(H$43=1,0,EB$79*kWh2BTU)*$F$36)*(NG!$B90/1000000)","v":44.369685075516884},null,{"$f":"ED$91*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+ED$92*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+ED$93*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+(ED$97+ED$98)*((Inputs!$F$171*(EtOH!$BD459/Fuel_Specs!$B$74)+Inputs!$G$171*(EtOH!$BS459/Fuel_Specs!$B$75)+Inputs!$H$171*(EtOH!$CI459/Fuel_Specs!$B$76)+Inputs!$I$171*(EtOH!$CY459/Fuel_Specs!$B$77)+Inputs!$J$171*(EtOH!$DN459/Fuel_Specs!$B$78)+Inputs!$K$171*(EtOH!$DW459/Fuel_Specs!$B$79)))+ED$100*(Electric!$B191+Electric!$C191)/1000000+(ED$96+ED$94)*(NG!$B90/1000000)","v":0},null,{"$f":"IF($A$14=1, (Electric!$B191+Electric!$C191)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR191+Electric!$BS191)/1000000*kWh2BTU,(Electric!$DJ191+Electric!$DK191)/1000000*kWh2BTU*$F$37+(Electric!$CD191+Electric!$CE191)/1000000*kWh2BTU*$F$36))","v":0.59030776676858498},{"$f":"'T&D'!AK217+'T&D'!AL217","v":0.18127357902667718},0,{"$f":"WCF!H64+EI$91*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+EI$92*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+EI$93*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+(EI$94+EI$96+IF(B$44=1,0,EI80+EL$79*kWh2BTU))*(IF(Inputs!$F$149=1,(MMULT(NG!$J54:$K54,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L54),(NG!$N54*NG!$O$25+NG!$O54))*NG!$AA$25+NG!$AA54)/1000000+EI$98*(IF(Inputs!$F$149=1,(MMULT(NG!$J54:$K54,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L54),(NG!$N54*NG!$O$25+NG!$O54))*NG!$AA$25+NG!$AA54)/1000000+EI$100*(Electric!$B191+Electric!$C191)/1000000","v":3.3318810464034914},null,{"$f":"EK$94*(IF(Inputs!$F$149=1,(MMULT(NG!$J54:$K54,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L54),(NG!$N54*NG!$O$25+NG!$O54))*NG!$AA$25+NG!$AA54)/1000000+EK94*WCF!D5/1000000*WCF!D4","v":5.0903738208942224},null,{"$f":"IF($A$14=1, (Electric!$B191+Electric!$C191)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR191+Electric!$BS191)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD191+Electric!$CE191)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB191+Electric!$DC191)+Inputs!$G$719*(Electric!$DJ191+Electric!$DK191)+Inputs!$H$719*(Electric!$DN191+Electric!$DO191)+Inputs!$I$719*(Electric!$DR191+Electric!$DS191))/1000000*kWh2BTU)))","v":0.59030776676858498},{"$f":"'T&D'!AM217+'T&D'!AN217","v":0.18119177322381341},0,{"$f":"WCF!H65+EP$91*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+EP$92*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+EP$93*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+(EP$94+EP$96+IF(C$44=1,0,EP80+ES$79*kWh2BTU))*((NG!$Q54*NG!$R$25+NG!$R54)*NG!$AA$25+NG!$AA54)/1000000+EP$98*((NG!$Q54*NG!$R$25+NG!$R54)*NG!$AA$25+NG!$AA54)/1000000+EP$100*(Electric!$B191+Electric!$C191)/1000000","v":0.17821842300035848},null,{"$f":"ER$94*((NG!$Q54*NG!$R$25+NG!$R54)*NG!$AA$25+NG!$AA54)/1000000+ER94*WCF!D5/1000000*WCF!D4","v":0.37931623814265497},null,{"$f":"IF($A$14=1, (Electric!$B191+Electric!$C191)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR191+Electric!$BS191)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD191+Electric!$CE191)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB191+Electric!$DC191)+Inputs!$G$719*(Electric!$DJ191+Electric!$DK191)+Inputs!$H$719*(Electric!$DN191+Electric!$DO191)+Inputs!$I$719*(Electric!$DR191+Electric!$DS191))/1000000*kWh2BTU)))","v":0.59030776676858498},null,{"$f":"'T&D'!AM217+'T&D'!AN217","v":0.18119177322381341},0,{"$f":"WCF!H66+EX$91*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+EX$92*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+EX$93*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+(EX$94+EX$96+IF(B$44=1,0,EX80+FA$79*kWh2BTU))*((RNG!$Y616*NG!$AA$25+NG!$AA54)/1000000)+EX$98*((RNG!$Y616*NG!$AA$25+NG!$AA54)/1000000)+EX$100*(Electric!$B191+Electric!$C191)/1000000","v":6.6848044105914317},null,{"$f":"EZ$94*((RNG!$Y616*NG!$AA$25+NG!$AA54)/1000000)+EZ94*WCF!D5/1000000*WCF!D4","v":14.227793171191227},null,{"$f":"IF($A$14=1, (Electric!$B191+Electric!$C191)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR191+Electric!$BS191)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD191+Electric!$CE191)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB191+Electric!$DC191)+Inputs!$G$719*(Electric!$DJ191+Electric!$DK191)+Inputs!$H$719*(Electric!$DN191+Electric!$DO191)+Inputs!$I$719*(Electric!$DR191+Electric!$DS191))/1000000*kWh2BTU)))","v":0.59030776676858498},{"$f":"'T&D'!AM217+'T&D'!AN217","v":0.18119177322381341},0]
["     VOC",{"$f":"(B$91*(B$62*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+B$92*(B$63*EF!$Q6+B$64*EF!$R6+B$65*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+B$93*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+B$94*(B$66*EF!$G6+B$67*EF!$D6+B$68*EF!$B6+B$69*EF!$C6+IF(Inputs!$F$146=1,(MMULT(NG!$J56:$K56,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L56+NG!$M56)*NG!$W$25+NG!$W56,(NG!$N56*NG!$O$25+NG!$O56+NG!$P56)*NG!$W$25+NG!$W56))+(B$96+IF(B$41=1,0,B$79+E$79*kWh2BTU))*IF(Inputs!$F$146=1,(MMULT(NG!$J56:$K56,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L56+NG!$M56)*NG!$W$25+NG!$W56,(NG!$N56*NG!$O$25+NG!$O56+NG!$P56)*NG!$W$25+NG!$W56)+B$100*(Electric!$B192+Electric!$C192))/1000000","v":4.5494739777124638},{"$f":"0.662*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":0.66200000000000003},{"$f":"D$94*(B$62*EF!$B6+IF(Inputs!$F$146=1,(MMULT(NG!$J56:$K56,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L56+NG!$M56)*NG!$W$25+NG!$W56,(NG!$N56*NG!$O$25+NG!$O56+NG!$P56)*NG!$W$25+NG!$W56))/1000000","v":11.958468770103963},null,{"$f":"IF($A$14=1, (Electric!$B192+Electric!$C192)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR192+Electric!$BS192)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD192+Electric!$CE192)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB192+Electric!$DC192)+Inputs!$G$719*(Electric!$DJ192+Electric!$DK192)+Inputs!$H$719*(Electric!$DN192+Electric!$DO192)+Inputs!$I$719*(Electric!$DR192+Electric!$DS192))/1000000*kWh2BTU)))","v":6.7439217813301242E-2},{"$f":"'T&D'!AG219+'T&D'!AH219","v":0.55369106603507756},null,{"$f":"'T&D'!FQ219","v":0.86222804441561351},{"$f":"(J$91*(B$62*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+J$92*(B$63*EF!$Q6+B$64*EF!$R6+B$65*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+J$93*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+J$94*(B$66*EF!$G6+B$67*EF!$D6+B$68*EF!$B6+B$69*EF!$C6+((NG!$Q56*NG!$R$25+NG!$R56+NG!$S56)*NG!$W$25+NG!$W56))+(J$96+IF(C$41=1,0,J$79+M$79*kWh2BTU))*((NG!$Q56*NG!$R$25+NG!$R56+NG!$S56)*NG!$W$25+NG!$W56)+J$100*(Electric!$B192+Electric!$C192))/1000000","v":4.5737725731951544},{"$f":"0.662*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":0.66200000000000003},{"$f":"L$94*(B$62*EF!$B6+(NG!$Q56*NG!$R$25+NG!$R56+NG!$S56)*NG!$W$25+NG!$W56)/1000000","v":12.017067324714025},null,{"$f":"IF($A$14=1, (Electric!$B192+Electric!$C192)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR192+Electric!$BS192)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD192+Electric!$CE192)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB192+Electric!$DC192)+Inputs!$G$719*(Electric!$DJ192+Electric!$DK192)+Inputs!$H$719*(Electric!$DN192+Electric!$DO192)+Inputs!$I$719*(Electric!$DR192+Electric!$DS192))/1000000*kWh2BTU)))","v":6.7439217813301242E-2},{"$f":"O$97*EF!$H6/1000000","v":-3.7958188369781314},{"$f":"'T&D'!AG219+'T&D'!AH219","v":0.55369106603507756},null,{"$f":"'T&D'!FQ219","v":0.86222804441561351},{"$f":"(S$91*(B$62*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+S$92*(B$63*EF!$Q6+B$64*EF!$R6+B$65*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+S$93*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+S$94*(B$66*EF!$G6+B$67*EF!$D6+B$68*EF!$B6+B$69*EF!$C6+NG!$B91)+S$100*(Electric!$B192+Electric!$C192)+S$95*(Inputs!$F$169*EF!$AF6+Inputs!$G$169*EF!$AK6+Inputs!$H$169*EF!$AP6+Inputs!$I$169*EF!$BK6+Inputs!$J$169*EF!$AU6+Inputs!$K$169*EF!$AX6)+(S$95+S$96+IF(E$41=1,0,X$79*kWh2BTU))*(Inputs!$F$169*EtOH!$BD461/Fuel_Specs!$B$74+Inputs!$G$169*EtOH!$BS461/Fuel_Specs!$B$75+Inputs!$H$169*EtOH!$CI461/Fuel_Specs!$B$76+Inputs!$I$169*EtOH!$CY461/Fuel_Specs!$B$77+Inputs!$J$169*EtOH!$DN461/Fuel_Specs!$B$78+Inputs!$K$169*EtOH!$DW461/Fuel_Specs!$B$79)*1000000)/1000000","v":0.89008328493166311},0,{"$f":"(U$91*(B$62*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+U$92*(B$63*EF!$Q6+B$64*EF!$R6+B$65*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+U$93*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+U$94*(B$66*EF!$G6+B$67*EF!$D6+B$68*EF!$B6+B$69*EF!$C6+NG!$B91)+U$100*(Electric!$B192+Electric!$C192)+U$95*(Inputs!$F$169*EF!$AF6+Inputs!$G$169*EF!$AK6+Inputs!$H$169*EF!$AP6+Inputs!$I$169*EF!$BK6+Inputs!$J$169*EF!$AU6+Inputs!$K$169*EF!$AX6)+(U$95+U$96)*(Inputs!$F$169*EtOH!$BD461/Fuel_Specs!$B$74+Inputs!$G$169*EtOH!$BS461/Fuel_Specs!$B$75+Inputs!$H$169*EtOH!$CI461/Fuel_Specs!$B$76+Inputs!$I$169*EtOH!$CY461/Fuel_Specs!$B$77+Inputs!$J$169*EtOH!$DN461/Fuel_Specs!$B$78+Inputs!$K$169*EtOH!$DW461/Fuel_Specs!$B$79)*1000000)/1000000","v":0},0,{"$f":"(W$91*(B$62*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+W$92*(B$63*EF!$Q6+B$64*EF!$R6+B$65*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+W$93*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+W$94*(B$66*EF!$G6+B$67*EF!$D6+B$68*EF!$B6+B$69*EF!$C6+NG!$B91)+W$100*(Electric!$B192+Electric!$C192)+W$95*(Inputs!$F$169*EF!$AF6+Inputs!$G$169*EF!$AK6+Inputs!$H$169*EF!$AP6+Inputs!$I$169*EF!$BK6+Inputs!$J$169*EF!$AU6+Inputs!$K$169*EF!$AX6)+(W$95+W$96)*(Inputs!$F$169*EtOH!$BD461/Fuel_Specs!$B$74+Inputs!$G$169*EtOH!$BS461/Fuel_Specs!$B$75+Inputs!$H$169*EtOH!$CI461/Fuel_Specs!$B$76+Inputs!$I$169*EtOH!$CY461/Fuel_Specs!$B$77+Inputs!$J$169*EtOH!$DN461/Fuel_Specs!$B$78+Inputs!$K$169*EtOH!$DW461/Fuel_Specs!$B$79)*1000000)/1000000","v":36.917952746882712},null,{"$f":"IF($A$20=1, (Electric!$B192+Electric!$C192)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BR192+Electric!$BS192)/1000000*kWh2BTU,(Electric!$DJ192+Electric!$DK192)/1000000*kWh2BTU))","v":6.7439217813301242E-2},{"$f":"'T&D'!$AG219+'T&D'!$AH219","v":0.55369106603507756},null,{"$f":"(AB$91*(B$62*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AB$92*(B$63*EF!$Q6+B$64*EF!$R6+B$65*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AB$93*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AB$94*(B$66*EF!$G6+B$67*EF!$D6+B$68*EF!$B6+B$69*EF!$C6+NG!$B91)+AB$100*(Electric!$B192+Electric!$C192)+AB$95*(B$70*EF!$AB6+Coal!$D78)+(AB$96+IF(F$41=1,0,AG$79*kWh2BTU))*Coal!$D78)/1000000","v":5.4981569638161343},0,{"$f":"(AD$91*($B$62*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AD$92*($B$63*EF!$Q6+$B$64*EF!$R6+$B$65*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AD$93*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AD$94*($B$66*EF!$G6+$B$67*EF!$D6+$B$68*EF!$B6+$B$69*EF!$C6+NG!$B91)+AD$100*(Electric!$B192+Electric!$C192)+AD$95*($B$70*EF!$AB6+Coal!$D78))/1000000","v":0},null,{"$f":"AF$95*($B$70*EF!$AB6+Coal!$D78)/1000000","v":9.6433661875397565},null,{"$f":"IF($A$25=1, (Electric!$B192+Electric!$C192)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR192+Electric!$BS192)/1000000*kWh2BTU,(Electric!$CD192+Electric!$CE192)/1000000*kWh2BTU))","v":6.7439217813301242E-2},{"$f":"'T&D'!$AG219+'T&D'!$AH219","v":0.55369106603507756},null,{"$f":"(AK$91*(C$62*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AK$92*(C$63*EF!$Q6+C$64*EF!$R6+C$65*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AK$93*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AK$94*(C$66*EF!$G6+C$67*EF!$D6+C$68*EF!$B6+C$69*EF!$C6+NG!$B91)+AK$100*(Electric!$B192+Electric!$C192)+AK$95*(C$70*EF!$AB6+Coal!$D78)+(AK$96)*Coal!$D78)/1000000","v":0.15211700126379696},10.28,{"$f":"'T&D'!AI219+'T&D'!AJ219","v":0.41053660477025083},null,{"$f":"(AO$91*(C$62*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AO$92*(C$63*EF!$Q6+C$64*EF!$R6+C$65*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AO$93*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AO$94*(C$66*EF!$G6+C$67*EF!$D6+C$68*EF!$B6+C$69*EF!$C6+IF(Inputs!$F$147=1,(MMULT(NG!$J56:$K56,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L56+NG!$M56)*NG!$X$25+NG!$X56,(NG!$N56*NG!$O$25+NG!$O56+NG!$P56)*NG!$X$25+NG!$X56))+(AO$96+IF(B$42=1,0,AO$79+AR$79*kWh2BTU))*(IF(Inputs!$F$147=1,(MMULT(NG!$J56:$K56,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L56+NG!$M56)*NG!$X$25+NG!$X56,(NG!$N56*NG!$O$25+NG!$O56+NG!$P56)*NG!$X$25+NG!$X56))+AO$100*(Electric!$B192+Electric!$C192))/1000000","v":3.7029263460791157},{"$f":"IF(Inputs!$N$147=1,0.579,43.183)*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":0.57899999999999996},{"$f":"AQ$94*(C$62*EF!$B6+IF(Inputs!$F$147=1,(MMULT(NG!$J56:$K56,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L56+NG!$M56)*NG!$X$25+NG!$X56,(NG!$N56*NG!$O$25+NG!$O56+NG!$P56)*NG!$X$25+NG!$X56))/1000000","v":11.958468770103963},null,{"$f":"IF($A$14=1, (Electric!$B192+Electric!$C192)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR192+Electric!$BS192)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD192+Electric!$CE192)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB192+Electric!$DC192)+Inputs!$G$719*(Electric!$DJ192+Electric!$DK192)+Inputs!$H$719*(Electric!$DN192+Electric!$DO192)+Inputs!$I$719*(Electric!$DR192+Electric!$DS192))/1000000*kWh2BTU)))","v":6.7439217813301242E-2},{"$f":"'T&D'!AI219+'T&D'!AJ219","v":0.41053660477025083},null,{"$f":"(AV$91*(C$62*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AV$92*(C$63*EF!$Q6+C$64*EF!$R6+C$65*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AV$93*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AV$94*(C$66*EF!$G6+C$67*EF!$D6+C$68*EF!$B6+C$69*EF!$C6+(NG!$Q56*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R56+NG!$S56)+NG!$X56))+(AV$96+IF(C$42=1,0,AV$79+AY$79*kWh2BTU))*(NG!$Q56*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R56+NG!$S56)+NG!$X56)+AV$100*(Electric!$B192+Electric!$C192))/1000000","v":3.7224279450533446},{"$f":"0.579*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":0.57899999999999996},{"$f":"AX$94*(C$62*EF!$B6+(NG!$Q56*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R56+NG!$S56)+NG!$X56))/1000000","v":12.017067324714027},null,{"$f":"IF($A$14=1, (Electric!$B192+Electric!$C192)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR192+Electric!$BS192)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD192+Electric!$CE192)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB192+Electric!$DC192)+Inputs!$G$719*(Electric!$DJ192+Electric!$DK192)+Inputs!$H$719*(Electric!$DN192+Electric!$DO192)+Inputs!$I$719*(Electric!$DR192+Electric!$DS192))/1000000*kWh2BTU)))","v":6.7439217813301242E-2},{"$f":"BA$97*EF!$H6/1000000","v":-3.54},{"$f":"'T&D'!AI219+'T&D'!AJ219","v":0.41053660477025083},null,{"$f":"(BD$91*(C$62*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BD$92*(C$63*EF!$Q6+C$64*EF!$R6+C$65*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BD$93*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+BD$94*(C$66*EF!$G6+C$67*EF!$D6+C$68*EF!$B6+C$69*EF!$C6+NG!$X$25*RNG!$Y617+NG!$X56)+(BD$96+IF(D$42=1,0,BD$79+BG$79*kWh2BTU))*(NG!$X$25*RNG!$Y617+NG!$X56)+BD$100*(Electric!$B192+Electric!$C192))/1000000","v":-14.070805093528646},{"$f":"43.183*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":43.183},{"$f":"BF$94*(C$62*EF!$B6+NG!$X$25*RNG!$Y617+NG!$X56)/1000000","v":-28.324798966238625},null,{"$f":"IF($A$14=1, (Electric!$B192+Electric!$C192)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR192+Electric!$BS192)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD192+Electric!$CE192)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB192+Electric!$DC192)+Inputs!$G$719*(Electric!$DJ192+Electric!$DK192)+Inputs!$H$719*(Electric!$DN192+Electric!$DO192)+Inputs!$I$719*(Electric!$DR192+Electric!$DS192))/1000000*kWh2BTU)))","v":6.7439217813301242E-2},{"$f":"'T&D'!AI219+'T&D'!AJ219","v":0.41053660477025083},null,{"$f":"(BK$91*(C$62*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BK$92*(C$63*EF!$Q6+C$64*EF!$R6+C$65*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BK$93*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+BK$94*(C$66*EF!$G6+C$67*EF!$D6+C$68*EF!$B6+C$69*EF!$C6+NG!$B91)+BK$100*(Electric!$B192+Electric!$C192)+BK$95*(Inputs!$F$170*EF!$AF6+Inputs!$G$170*EF!$AK6+Inputs!$H$170*EF!$AP6+Inputs!$I$170*EF!$BK6+Inputs!$J$170*EF!$AU6+Inputs!$K$170*EF!$AX6)+(BK$95+BK$96+IF(E$42=1,0,BP$79*kWh2BTU))*(Inputs!$F$170*EtOH!$BD461/Fuel_Specs!$B$74+Inputs!$G$170*EtOH!$BS461/Fuel_Specs!$B$75+Inputs!$H$170*EtOH!$CI461/Fuel_Specs!$B$76+Inputs!$I$170*EtOH!$CY461/Fuel_Specs!$B$77+Inputs!$J$170*EtOH!$DN461/Fuel_Specs!$B$78+Inputs!$K$170*EtOH!$DW461/Fuel_Specs!$B$79)*1000000)/1000000","v":1.0097492656450011},{"$f":"IF(Inputs!$J$147=0,0,0)","v":0},{"$f":"(BM$91*(C$62*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BM$92*(C$63*EF!$Q6+C$64*EF!$R6+C$65*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BM$93*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+BM$94*(C$66*EF!$G6+C$67*EF!$D6+C$68*EF!$B6+C$69*EF!$C6+NG!$B91)+BM$100*(Electric!$B192+Electric!$C192)+BM$95*(Inputs!$F$170*EF!$AF6+Inputs!$G$170*EF!$AK6+Inputs!$H$170*EF!$AP6+Inputs!$I$170*EF!$BK6+Inputs!$J$170*EF!$AU6+Inputs!$K$170*EF!$AX6)+(BM$95+BM$96)*(Inputs!$F$170*EtOH!$BD461/Fuel_Specs!$B$74+Inputs!$G$170*EtOH!$BS461/Fuel_Specs!$B$75+Inputs!$H$170*EtOH!$CI461/Fuel_Specs!$B$76+Inputs!$I$170*EtOH!$CY461/Fuel_Specs!$B$77+Inputs!$J$170*EtOH!$DN461/Fuel_Specs!$B$78+Inputs!$K$170*EtOH!$DW461/Fuel_Specs!$B$79)*1000000)/1000000","v":0},0,{"$f":"(BO$91*(C$62*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BO$92*(C$63*EF!$Q6+C$64*EF!$R6+C$65*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BO$93*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+BO$94*(C$66*EF!$G6+C$67*EF!$D6+C$68*EF!$B6+C$69*EF!$C6+NG!$B91)+BO$100*(Electric!$B192+Electric!$C192)+BO$95*(Inputs!$F$170*EF!$AF6+Inputs!$G$170*EF!$AK6+Inputs!$H$170*EF!$AP6+Inputs!$I$170*EF!$BK6+Inputs!$J$170*EF!$AU6+Inputs!$K$170*EF!$AX6)+(BO$95+BO$96)*(Inputs!$F$170*EtOH!$BD461/Fuel_Specs!$B$74+Inputs!$G$170*EtOH!$BS461/Fuel_Specs!$B$75+Inputs!$H$170*EtOH!$CI461/Fuel_Specs!$B$76+Inputs!$I$170*EtOH!$CY461/Fuel_Specs!$B$77+Inputs!$J$170*EtOH!$DN461/Fuel_Specs!$B$78+Inputs!$K$170*EtOH!$DW461/Fuel_Specs!$B$79)*1000000)/1000000","v":36.917952746882712},null,{"$f":"IF($A$20=1, (Electric!$B192+Electric!$C192)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BR192+Electric!$BS192)/1000000*kWh2BTU,(Electric!$DJ192+Electric!$DK192)/1000000*kWh2BTU))","v":6.7439217813301242E-2},{"$f":"'T&D'!$AI219+'T&D'!$AJ219","v":0.41053660477025083},null,{"$f":"(BT$91*(C$62*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BT$92*(C$63*EF!$Q6+C$64*EF!$R6+C$65*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BT$93*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+BT$94*(C$66*EF!$G6+C$67*EF!$D6+C$68*EF!$B6+C$69*EF!$C6+NG!$B91)+BT$100*(Electric!$B192+Electric!$C192)+BT$95*(C$70*EF!$AB6+Coal!$D78)+(BT$96+IF(F$42=1,0,BY$79*kWh2BTU))*Coal!$D78)/1000000","v":6.2373488533048134},0,{"$f":"(BV$91*($C$62*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BV$92*($C$63*EF!$Q6+$C$64*EF!$R6+$C$65*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BV$93*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+BV$94*($C$66*EF!$G6+$C$67*EF!$D6+$C$68*EF!$B6+$C$69*EF!$C6+NG!$B91)+BV$100*(Electric!$B192+Electric!$C192)+BV$95*($C$70*EF!$AB6+Coal!$D78))/1000000","v":0},0,{"$f":"BX$95*($C$70*EF!$AB6+Coal!$D78)/1000000","v":9.6433661875397565},null,{"$f":"IF($A$25=1, (Electric!$B192+Electric!$C192)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR192+Electric!$BS192)/1000000*kWh2BTU,(Electric!$CD192+Electric!$CE192)/1000000*kWh2BTU))","v":6.7439217813301242E-2},{"$f":"'T&D'!$AI219+'T&D'!$AJ219","v":0.41053660477025083},null,{"$f":"(CC$91*(B$62*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+CC$92*(B$63*EF!$Q6+B$64*EF!$R6+B$65*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+CC$93*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+CC$94*(B$66*EF!$G6+B$67*EF!$D6+B$68*EF!$B6+B$69*EF!$C6+NG!$B91)+CC$100*(Electric!$B192+Electric!$C192)+CC$95*(Inputs!$F$169*EF!$AF6+Inputs!$G$169*EF!$AK6+Inputs!$H$169*EF!$AP6+Inputs!$I$169*EF!$BK6+Inputs!$J$169*EF!$AU6+Inputs!$K$169*EF!$AX6)+(CC$95+CC$96)*(Inputs!$F$169*EtOH!$BD461/Fuel_Specs!$B$74+Inputs!$G$169*EtOH!$BS461/Fuel_Specs!$B$75+Inputs!$H$169*EtOH!$CI461/Fuel_Specs!$B$76+Inputs!$I$169*EtOH!$CY461/Fuel_Specs!$B$77+Inputs!$J$169*EtOH!$DN461/Fuel_Specs!$B$78+Inputs!$K$169*EtOH!$DW461/Fuel_Specs!$B$79)*1000000)/1000000","v":5.5488129077610449},0,{"$f":"'T&D'!$AG219+'T&D'!$AH219","v":0.55369106603507756},null,{"$f":"(CG$91*(C$62*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+CG$92*(C$63*EF!$Q6+C$64*EF!$R6+C$65*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+CG$93*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+CG$94*(C$66*EF!$G6+C$67*EF!$D6+C$68*EF!$B6+C$69*EF!$C6+NG!$B91)+CG$100*(Electric!$B192+Electric!$C192)+CG$95*(Inputs!$F$170*EF!$AF6+Inputs!$G$170*EF!$AK6+Inputs!$H$170*EF!$AP6+Inputs!$I$170*EF!$BK6+Inputs!$J$170*EF!$AU6+Inputs!$K$170*EF!$AX6)+(CG$95+CG$96)*(Inputs!$F$170*EtOH!$BD461/Fuel_Specs!$B$74+Inputs!$G$170*EtOH!$BS461/Fuel_Specs!$B$75+Inputs!$H$170*EtOH!$CI461/Fuel_Specs!$B$76+Inputs!$I$170*EtOH!$CY461/Fuel_Specs!$B$77+Inputs!$J$170*EtOH!$DN461/Fuel_Specs!$B$78+Inputs!$K$170*EtOH!$DW461/Fuel_Specs!$B$79)*1000000)/1000000","v":5.7009299090248406},0,{"$f":"'T&D'!AI219+'T&D'!AJ219","v":0.41053660477025083},null,{"$f":"(CK$91*(D$62*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+CK$92*(D$63*EF!$Q6+D$64*EF!$R6+D$65*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+CK$93*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+CK$94*(D$66*EF!$G6+D$67*EF!$D6+D$68*EF!$B6+D$69*EF!$C6+IF(Inputs!$F$148=1,(MMULT(NG!$J56:$K56,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L56+NG!$M56),(NG!$N56*NG!$O$25+NG!$O56+NG!$P56))*NG!$AA$25+NG!$AA56)+(CK$96+IF(B$43=1,0,CK$79+CN$79*kWh2BTU)+CK$98)*(IF(Inputs!$F$148=1,(MMULT(NG!$J56:$K56,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L56+NG!$M56),(NG!$N56*NG!$O$25+NG!$O56+NG!$P56))*NG!$AA$25+NG!$AA56)+CK$100*(Electric!$B192+Electric!$C192))/1000000","v":4.211775308616863},{"$f":"Hydrogen!B68/CK$75*Hydrogen!B$100*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":2.1571405844641007},{"$f":"CM$94*(D$62*EF!$B6+IF(Inputs!$F$148=1,(MMULT(NG!$J56:$K56,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L56+NG!$M56),(NG!$N56*NG!$O$25+NG!$O56+NG!$P56))*NG!$AA$25+NG!$AA56)/1000000","v":11.599098169925952},null,{"$f":"IF($A$14=1, (Electric!$B192+Electric!$C192)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR192+Electric!$BS192)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD192+Electric!$CE192)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB192+Electric!$DC192)+Inputs!$G$719*(Electric!$DJ192+Electric!$DK192)+Inputs!$H$719*(Electric!$DN192+Electric!$DO192)+Inputs!$I$719*(Electric!$DR192+Electric!$DS192))/1000000*kWh2BTU)))","v":6.7439217813301242E-2},{"$f":"'T&D'!AK219+'T&D'!AL219","v":0.12404078193523838},null,{"$f":"(CR$91*(D$62*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+CR$92*(D$63*EF!$Q6+D$64*EF!$R6+D$65*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+CR$93*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+CR$94*(D$66*EF!$G6+D$67*EF!$D6+D$68*EF!$B6+D$69*EF!$C6+(NG!$Q56*NG!$R$25+NG!$R56+NG!$S56)*NG!$AA$25+NG!$AA56)+(CR$96+IF(C$43=1,0,CR$79+CU$79*kWh2BTU)+CR$98)*((NG!$Q56*NG!$R$25+NG!$R56+NG!$S56)*NG!$AA$25+NG!$AA56)+CR$100*(Electric!$B192+Electric!$C192))/1000000","v":4.2410648993975508},{"$f":"Hydrogen!$B68/CR$75*Hydrogen!$B$100*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":2.1571405844641007},{"$f":"CT$94*(D$62*EF!$B6+(NG!$Q56*NG!$R$25+NG!$R56+NG!$S56)*NG!$AA$25+NG!$AA56)/1000000","v":11.657681159286442},null,{"$f":"IF($A$14=1, (Electric!$B192+Electric!$C192)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR192+Electric!$BS192)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD192+Electric!$CE192)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB192+Electric!$DC192)+Inputs!$G$719*(Electric!$DJ192+Electric!$DK192)+Inputs!$H$719*(Electric!$DN192+Electric!$DO192)+Inputs!$I$719*(Electric!$DR192+Electric!$DS192))/1000000*kWh2BTU)))","v":6.7439217813301242E-2},{"$f":"CW$97*EF!H6/1000000","v":-4.0577112447188819},{"$f":"'T&D'!AK219+'T&D'!AL219","v":0.12404078193523838},null,{"$f":"(CZ$91*(D$62*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+CZ$92*(D$63*EF!$Q6+D$64*EF!$R6+D$65*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+CZ$93*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+CZ$94*(D$66*EF!$G6+D$67*EF!$D6+D$68*EF!$B6+D$69*EF!$C6+NG!$AA$25*RNG!$Y617+NG!$AA56)+(CZ$96+IF(D$43=1,0,CZ$79+DC$79*kWh2BTU)+CZ$98)*(NG!$AA$25*RNG!$Y617+NG!$AA56)+CZ$100*(Electric!$B192+Electric!$C192))/1000000","v":-15.923199609411835},{"$f":"Hydrogen!$B68/CZ$75*Hydrogen!$B$100*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":2.1571405844641007},{"$f":"DB$94*(D$62*EF!$B6+NG!$AA$25*RNG!$Y617+NG!$AA56)/1000000","v":-28.673469317576846},null,{"$f":"IF($A$14=1, (Electric!$B192+Electric!$C192)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR192+Electric!$BS192)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD192+Electric!$CE192)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB192+Electric!$DC192)+Inputs!$G$719*(Electric!$DJ192+Electric!$DK192)+Inputs!$H$719*(Electric!$DN192+Electric!$DO192)+Inputs!$I$719*(Electric!$DR192+Electric!$DS192))/1000000*kWh2BTU)))","v":6.7439217813301242E-2},{"$f":"'T&D'!AK219+'T&D'!AL219","v":0.12404078193523838},null,{"$f":"(DG$91*(D$62*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DG$92*(D$63*EF!$Q6+D$64*EF!$R6+D$65*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DG$93*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+DG$94*(D$66*EF!$G6+D$67*EF!$D6+D$68*EF!$B6+D$69*EF!$C6+NG!$B91)+DG$100*(Electric!$B192+Electric!$C192)+DG$95*(Inputs!$F$171*EF!$AF6+Inputs!$G$171*EF!$AK6+Inputs!$H$171*EF!$AP6+Inputs!$I$171*EF!$BK6+Inputs!$J$171*EF!$AU6+Inputs!$K$171*EF!$AX6)+(DG$95+DG$96+IF(E$43=1,0,DG$79*kWh2BTU))*(Inputs!$F$171*EtOH!$BD461/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS461/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI461/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY461/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN461/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW461/Fuel_Specs!$B$79)*1000000)/1000000","v":1.2291626315722965},{"$f":"IF(Inputs!$J$148=0,0,0)","v":0},{"$f":"(DI$91*(AQ$62*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DI$92*(AQ$63*EF!$Q6+AQ$64*EF!$R6+AQ$65*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DI$93*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+DI$94*(AQ$66*EF!$G6+AQ$67*EF!$D6+AQ$68*EF!$B6+AQ$69*EF!$C6+NG!$B91)+DI$100*(Electric!$B192+Electric!$C192)+DI$95*(Inputs!$F$171*EF!$AF6+Inputs!$G$171*EF!$AK6+Inputs!$H$171*EF!$AP6+Inputs!$I$171*EF!$BK6+Inputs!$J$171*EF!$AU6+Inputs!$K$171*EF!$AX6)+(DI$95+DI$96)*(Inputs!$F$171*EtOH!$BD461/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS461/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI461/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY461/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN461/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW461/Fuel_Specs!$B$79)*1000000)/1000000","v":0},0,{"$f":"IF($A$20=1, (Electric!$B192+Electric!$C192)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BR192+Electric!$BS192)/1000000*kWh2BTU,(Electric!$DJ192+Electric!$DK192)/1000000*kWh2BTU))","v":6.7439217813301242E-2},{"$f":"'T&D'!AK219+'T&D'!AL219","v":0.12404078193523838},null,{"$f":"(DN$91*(D$62*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DN$92*(D$63*EF!$Q6+D$64*EF!$R6+D$65*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DN$93*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+DN$94*(D$66*EF!$G6+D$67*EF!$D6+D$68*EF!$B6+D$69*EF!$C6+NG!$B91)+DN$100*(Electric!$B192+Electric!$C192)+DN$95*(D$70*EF!$AB6+Coal!$D78)+(DN$96+IF(F$43=1,0,DN$79*kWh2BTU))*Coal!$D78)/1000000","v":7.5926929500318048},0,{"$f":"(DP$91*($D$62*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DP$92*($D$63*EF!$Q6+$D$64*EF!$R6+$D$65*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DP$93*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+DP$94*($D$66*EF!$G6+$D$67*EF!$D6+$D$68*EF!$B6+$D$69*EF!$C6+NG!$B91)+DP$100*(Electric!$B192+Electric!$C192)+DP$95*($D$70*EF!$AB6+Coal!$D78))/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$B192+Electric!$C192)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR192+Electric!$BS192)/1000000*kWh2BTU,(Electric!$CD192+Electric!$CE192)/1000000*kWh2BTU))","v":6.7439217813301242E-2},{"$f":"'T&D'!AK219+'T&D'!AL219","v":0.12404078193523838},null,{"$f":"(DU$91*(D$62*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DU$92*(D$63*EF!$Q6+D$64*EF!$R6+D$65*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DU$93*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+DU$94*(D$66*EF!$G6+D$67*EF!$D6+D$68*EF!$B6+D$69*EF!$C6+NG!$B91)+DU$100*(Electric!$B192+Electric!$C192)+DU$95*(D$70*EF!$AB6+Coal!$D78)+(DU$96+IF(G$43=1,0,DU$79*kWh2BTU)*$B$36)*Coal!$D78+DU$98*(Inputs!$F$171*EF!$AF6+Inputs!$G$171*EF!$AK6+Inputs!$H$171*EF!$AP6+Inputs!$I$171*EF!$BK6+Inputs!$J$171*EF!$AU6+Inputs!$K$171*EF!$AX6)+(DU$97+DU$98+IF(G$43=1,0,DU$79*kWh2BTU)*$B$37)*(Inputs!$F$171*EtOH!$BD461/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS461/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI461/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY461/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN461/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW461/Fuel_Specs!$B$79)*1000000)/1000000","v":6.5725457946712371},0,{"$f":"(DW$91*(D$62*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DW$92*(D$63*EF!$Q6+D$64*EF!$R6+D$65*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DW$93*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+DW$94*(D$66*EF!$G6+D$67*EF!$D6+D$68*EF!$B6+D$69*EF!$C6+NG!$B91)+DW$100*(Electric!$B192+Electric!$C192)+DW$95*(D$70*EF!$AB6+Coal!$D78)+(DW$96)*(Inputs!$F$171*EtOH!$BD461/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS461/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI461/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY461/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN461/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW461/Fuel_Specs!$B$79)*1000000)/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$B192+Electric!$C192)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR192+Electric!$BS192)/1000000*kWh2BTU,(Electric!$DJ192+Electric!$DK192)/1000000*kWh2BTU*$B$37+(Electric!$CD192+Electric!$CE192)/1000000*kWh2BTU*$B$36))","v":6.7439217813301242E-2},{"$f":"'T&D'!AK219+'T&D'!AL219","v":0.12404078193523838},null,{"$f":"(EB$91*(D$62*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+EB$92*(D$63*EF!$Q6+D$64*EF!$R6+D$65*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+EB$93*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+EB$94*(D$66*EF!$G6+D$67*EF!$D6+D$68*EF!$B6+D$69*EF!$C6+NG!$B91)+EB$100*(Electric!$B192+Electric!$C192)+(EB$96+IF(H$43=1,0,EB$79*kWh2BTU)*$F$36)*NG!$B91+EB$98*(Inputs!$F$171*EF!$AF6+Inputs!$G$171*EF!$AK6+Inputs!$H$171*EF!$AP6+Inputs!$I$171*EF!$BK6+Inputs!$J$171*EF!$AU6+Inputs!$K$171*EF!$AX6)+(EB$97+EB$98+IF(H$43=1,0,EB$79*kWh2BTU)*$F$37)*(Inputs!$F$171*EtOH!$BD461/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS461/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI461/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY461/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN461/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW461/Fuel_Specs!$B$79)*1000000)/1000000","v":10.779053533840436},0,{"$f":"(ED$91*(D$62*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+ED$92*(D$63*EF!$Q6+D$64*EF!$R6+D$65*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+ED$93*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+ED$94*(D$66*EF!$G6+D$67*EF!$D6+D$68*EF!$B6+D$69*EF!$C6+NG!$B91)+ED$100*(Electric!$B192+Electric!$C192)+ED$94*(D$70*EF!$AB6+NG!$B91)+(ED$98)*(Inputs!$F$171*EtOH!$BD461/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS461/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI461/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY461/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN461/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW461/Fuel_Specs!$B$79)*1000000)/1000000","v":0},0,{"$f":"IF($A$14=1, (Electric!$B192+Electric!$C192)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR192+Electric!$BS192)/1000000*kWh2BTU,(Electric!$DJ192+Electric!$DK192)/1000000*kWh2BTU*$F$37+(Electric!$CD192+Electric!$CE192)/1000000*kWh2BTU*$F$36))","v":6.7439217813301242E-2},{"$f":"'T&D'!AK219+'T&D'!AL219","v":0.12404078193523838},null,{"$f":"(EI$91*(E$62*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+EI$92*(E$63*EF!$Q6+E$64*EF!$R6+E$65*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+EI$93*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+EI$94*(E$66*EF!$G6+E$67*EF!$D6+E$68*EF!$B6+E$69*EF!$C6+IF(Inputs!$F$149=1,(MMULT(NG!$J56:$K56,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L56+NG!$M56),(NG!$N56*NG!$O$25+NG!$O56+NG!$P56))*NG!$AA$25+NG!$AA56)+(EI$96+IF(B$44=1,0,EI$79+EL$79*kWh2BTU)+EI$98)*(IF(Inputs!$F$149=1,(MMULT(NG!$J56:$K56,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L56+NG!$M56),(NG!$N56*NG!$O$25+NG!$O56+NG!$P56))*NG!$AA$25+NG!$AA56)+EI$100*(Electric!$B192+Electric!$C192))/1000000","v":5.5139551657697137},{"$f":"Hydrogen!B68/EI$75*Hydrogen!B$100*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":2.4136442103258315},{"$f":"EK$94*(E$62*EF!$B6+IF(Inputs!$F$149=1,(MMULT(NG!$J56:$K56,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L56+NG!$M56),(NG!$N56*NG!$O$25+NG!$O56+NG!$P56))*NG!$AA$25+NG!$AA56)/1000000","v":11.599098169925952},null,{"$f":"IF($A$14=1, (Electric!$B192+Electric!$C192)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR192+Electric!$BS192)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD192+Electric!$CE192)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB192+Electric!$DC192)+Inputs!$G$719*(Electric!$DJ192+Electric!$DK192)+Inputs!$H$719*(Electric!$DN192+Electric!$DO192)+Inputs!$I$719*(Electric!$DR192+Electric!$DS192))/1000000*kWh2BTU)))","v":6.7439217813301242E-2},{"$f":"'T&D'!AM219+'T&D'!AN219","v":0.12594392131173107},null,{"$f":"(EP$91*(E$62*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+EP$92*(E$63*EF!$Q6+E$64*EF!$R6+E$65*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+EP$93*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+EP$94*(E$66*EF!$G6+E$67*EF!$D6+E$68*EF!$B6+E$69*EF!$C6+(NG!$Q56*NG!$R$25+NG!$R56+NG!$S56)*NG!$AA$25+NG!$AA56)+((EP$96+IF(C$44=1,0,EP$79+ES$79*kWh2BTU))+EP$98)*((NG!$Q56*NG!$R$25+NG!$R56+NG!$S56)*NG!$AA$25+NG!$AA56)+EP$100*(Electric!$B192+Electric!$C192))/1000000","v":3.9855136875377557},{"$f":"Hydrogen!B68/EP$75*Hydrogen!B$100*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":2.1071497074273133},{"$f":"ER$94*(E$62*EF!$B6+(NG!$Q56*NG!$R$25+NG!$R56+NG!$S56)*NG!$AA$25+NG!$AA56)/1000000","v":11.657681159286442},null,{"$f":"IF($A$14=1, (Electric!$B192+Electric!$C192)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR192+Electric!$BS192)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD192+Electric!$CE192)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB192+Electric!$DC192)+Inputs!$G$719*(Electric!$DJ192+Electric!$DK192)+Inputs!$H$719*(Electric!$DN192+Electric!$DO192)+Inputs!$I$719*(Electric!$DR192+Electric!$DS192))/1000000*kWh2BTU)))","v":6.7439217813301242E-2},{"$f":"EU$97*EF!H6/1000000","v":-3.9638492063492063},{"$f":"'T&D'!AM219+'T&D'!AN219","v":0.12594392131173107},null,{"$f":"(EX$91*(E$62*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+EX$92*(E$63*EF!$Q6+E$64*EF!$R6+E$65*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+EX$93*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+EX$94*(E$66*EF!$G6+E$67*EF!$D6+E$68*EF!$B6+E$69*EF!$C6+RNG!$Y617*NG!$AA$25+NG!$AA56)+(EX$96+IF(B$44=1,0,EX$79+FA$79*kWh2BTU)+EX$98)*(RNG!$Y617*NG!$AA$25+NG!$AA56)+EX$100*(Electric!$B192+Electric!$C192))/1000000","v":-14.963725266671018},{"$f":"Hydrogen!B68/EX$75*Hydrogen!B$100*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":2.1071497074273133},{"$f":"EZ$94*(E$62*EF!$B6+RNG!$Y617*NG!$AA$25+NG!$AA56)/1000000","v":-28.673469317576846},null,{"$f":"IF($A$14=1, (Electric!$B192+Electric!$C192)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR192+Electric!$BS192)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD192+Electric!$CE192)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB192+Electric!$DC192)+Inputs!$G$719*(Electric!$DJ192+Electric!$DK192)+Inputs!$H$719*(Electric!$DN192+Electric!$DO192)+Inputs!$I$719*(Electric!$DR192+Electric!$DS192))/1000000*kWh2BTU)))","v":6.7439217813301242E-2},{"$f":"'T&D'!AM219+'T&D'!AN219","v":0.12594392131173107}]
["     CO",{"$f":"(B$91*(B$62*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+B$92*(B$63*EF!$Q7+B$64*EF!$R7+B$65*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+B$93*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+B$94*(B$66*EF!$G7+B$67*EF!$D7+B$68*EF!$B7+B$69*EF!$C7+IF(Inputs!$F$146=1,(MMULT(NG!$J57:$K57,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L57+NG!$M57)*NG!$W$25+NG!$W57,(NG!$N57*NG!$O$25+NG!$O57+NG!$P57)*NG!$W$25+NG!$W57))+(B$96+IF(B$41=1,0,B$79+E$79*kWh2BTU))*IF(Inputs!$F$146=1,(MMULT(NG!$J57:$K57,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L57+NG!$M57)*NG!$W$25+NG!$W57,(NG!$N57*NG!$O$25+NG!$O57+NG!$P57)*NG!$W$25+NG!$W57)+B$100*(Electric!$B193+Electric!$C193))/1000000","v":13.099353858280445},{"$f":"1.187*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":1.1870000000000001},{"$f":"D$94*(B$62*EF!$B7+IF(Inputs!$F$146=1,(MMULT(NG!$J57:$K57,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L57+NG!$M57)*NG!$W$25+NG!$W57,(NG!$N57*NG!$O$25+NG!$O57+NG!$P57)*NG!$W$25+NG!$W57))/1000000","v":46.804731732809614},null,{"$f":"IF($A$14=1, (Electric!$B193+Electric!$C193)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR193+Electric!$BS193)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD193+Electric!$CE193)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB193+Electric!$DC193)+Inputs!$G$719*(Electric!$DJ193+Electric!$DK193)+Inputs!$H$719*(Electric!$DN193+Electric!$DO193)+Inputs!$I$719*(Electric!$DR193+Electric!$DS193))/1000000*kWh2BTU)))","v":0.37879198547911352},{"$f":"'T&D'!AG220+'T&D'!AH220","v":2.2980169866765907},null,{"$f":"'T&D'!FQ220","v":2.8504600112895044},{"$f":"(J$91*(B$62*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+J$92*(B$63*EF!$Q7+B$64*EF!$R7+B$65*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+J$93*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+J$94*(B$66*EF!$G7+B$67*EF!$D7+B$68*EF!$B7+B$69*EF!$C7+((NG!$Q57*NG!$R$25+NG!$R57+NG!$S57)*NG!$W$25+NG!$W57))+(J$96+IF(C$41=1,0,J$79+M$79*kWh2BTU))*((NG!$Q57*NG!$R$25+NG!$R57+NG!$S57)*NG!$W$25+NG!$W57)+J$100*(Electric!$B193+Electric!$C193))/1000000","v":13.228936885135266},{"$f":"1.187*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":1.1870000000000001},{"$f":"L$94*(B$62*EF!$B7+(NG!$Q57*NG!$R$25+NG!$R57+NG!$S57)*NG!$W$25+NG!$W57)/1000000","v":47.11723448964996},null,{"$f":"IF($A$14=1, (Electric!$B193+Electric!$C193)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR193+Electric!$BS193)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD193+Electric!$CE193)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB193+Electric!$DC193)+Inputs!$G$719*(Electric!$DJ193+Electric!$DK193)+Inputs!$H$719*(Electric!$DN193+Electric!$DO193)+Inputs!$I$719*(Electric!$DR193+Electric!$DS193))/1000000*kWh2BTU)))","v":0.37879198547911352},{"$f":"O$97*EF!$H7/1000000","v":-39.476515904572565},{"$f":"'T&D'!AG220+'T&D'!AH220","v":2.2980169866765907},null,{"$f":"'T&D'!FQ220","v":2.8504600112895044},{"$f":"(S$91*(B$62*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+S$92*(B$63*EF!$Q7+B$64*EF!$R7+B$65*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+S$93*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+S$94*(B$66*EF!$G7+B$67*EF!$D7+B$68*EF!$B7+B$69*EF!$C7+NG!$B92)+S$100*(Electric!$B193+Electric!$C193)+S$95*(Inputs!$F$169*EF!$AF7+Inputs!$G$169*EF!$AK7+Inputs!$H$169*EF!$AP7+Inputs!$I$169*EF!$BK7+Inputs!$J$169*EF!$AU7+Inputs!$K$169*EF!$AX7)+(S$95+S$96+IF(E$41=1,0,X$79*kWh2BTU))*(Inputs!$F$169*EtOH!$BD462/Fuel_Specs!$B$74+Inputs!$G$169*EtOH!$BS462/Fuel_Specs!$B$75+Inputs!$H$169*EtOH!$CI462/Fuel_Specs!$B$76+Inputs!$I$169*EtOH!$CY462/Fuel_Specs!$B$77+Inputs!$J$169*EtOH!$DN462/Fuel_Specs!$B$78+Inputs!$K$169*EtOH!$DW462/Fuel_Specs!$B$79)*1000000)/1000000","v":3.9116089406156664},0,{"$f":"(U$91*(B$62*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+U$92*(B$63*EF!$Q7+B$64*EF!$R7+B$65*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+U$93*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+U$94*(B$66*EF!$G7+B$67*EF!$D7+B$68*EF!$B7+B$69*EF!$C7+NG!$B92)+U$100*(Electric!$B193+Electric!$C193)+U$95*(Inputs!$F$169*EF!$AF7+Inputs!$G$169*EF!$AK7+Inputs!$H$169*EF!$AP7+Inputs!$I$169*EF!$BK7+Inputs!$J$169*EF!$AU7+Inputs!$K$169*EF!$AX7)+(U$95+U$96)*(Inputs!$F$169*EtOH!$BD462/Fuel_Specs!$B$74+Inputs!$G$169*EtOH!$BS462/Fuel_Specs!$B$75+Inputs!$H$169*EtOH!$CI462/Fuel_Specs!$B$76+Inputs!$I$169*EtOH!$CY462/Fuel_Specs!$B$77+Inputs!$J$169*EtOH!$DN462/Fuel_Specs!$B$78+Inputs!$K$169*EtOH!$DW462/Fuel_Specs!$B$79)*1000000)/1000000","v":0},0,{"$f":"(W$91*(B$62*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+W$92*(B$63*EF!$Q7+B$64*EF!$R7+B$65*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+W$93*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+W$94*(B$66*EF!$G7+B$67*EF!$D7+B$68*EF!$B7+B$69*EF!$C7+NG!$B92)+W$100*(Electric!$B193+Electric!$C193)+W$95*(Inputs!$F$169*EF!$AF7+Inputs!$G$169*EF!$AK7+Inputs!$H$169*EF!$AP7+Inputs!$I$169*EF!$BK7+Inputs!$J$169*EF!$AU7+Inputs!$K$169*EF!$AX7)+(W$95+W$96)*(Inputs!$F$169*EtOH!$BD462/Fuel_Specs!$B$74+Inputs!$G$169*EtOH!$BS462/Fuel_Specs!$B$75+Inputs!$H$169*EtOH!$CI462/Fuel_Specs!$B$76+Inputs!$I$169*EtOH!$CY462/Fuel_Specs!$B$77+Inputs!$J$169*EtOH!$DN462/Fuel_Specs!$B$78+Inputs!$K$169*EtOH!$DW462/Fuel_Specs!$B$79)*1000000)/1000000","v":249.25392992814665},null,{"$f":"IF($A$20=1, (Electric!$B193+Electric!$C193)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BR193+Electric!$BS193)/1000000*kWh2BTU,(Electric!$DJ193+Electric!$DK193)/1000000*kWh2BTU))","v":0.37879198547911352},{"$f":"'T&D'!$AG220+'T&D'!$AH220","v":2.2980169866765907},null,{"$f":"(AB$91*(B$62*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AB$92*(B$63*EF!$Q7+B$64*EF!$R7+B$65*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AB$93*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AB$94*(B$66*EF!$G7+B$67*EF!$D7+B$68*EF!$B7+B$69*EF!$C7+NG!$B92)+AB$100*(Electric!$B193+Electric!$C193)+AB$95*(B$70*EF!$AB7+Coal!$D79)+(AB$96+IF(F$41=1,0,AG$79*kWh2BTU))*Coal!$D79)/1000000","v":2.4988303988258314},0,{"$f":"(AD$91*(B$62*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AD$92*(B$63*EF!$Q7+B$64*EF!$R7+B$65*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AD$93*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AD$94*(B$66*EF!$G7+B$67*EF!$D7+B$68*EF!$B7+B$69*EF!$C7+NG!$B92)+AD$100*(Electric!$B193+Electric!$C193)+AD$95*(B$70*EF!$AB7+Coal!$D79))/1000000","v":0},null,{"$f":"AF$95*($B$70*EF!$AB7+Coal!$D79)/1000000","v":7.1072072360683975},null,{"$f":"IF($A$25=1, (Electric!$B193+Electric!$C193)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR193+Electric!$BS193)/1000000*kWh2BTU,(Electric!$CD193+Electric!$CE193)/1000000*kWh2BTU))","v":0.37879198547911352},{"$f":"'T&D'!$AG220+'T&D'!$AH220","v":2.2980169866765907},null,{"$f":"(AK$91*(C$62*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AK$92*(C$63*EF!$Q7+C$64*EF!$R7+C$65*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AK$93*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AK$94*(C$66*EF!$G7+C$67*EF!$D7+C$68*EF!$B7+C$69*EF!$C7+NG!$B92)+AK$100*(Electric!$B193+Electric!$C193)+AK$95*(C$70*EF!$AB7+Coal!$D79)+(AK$96)*Coal!$D79)/1000000","v":0.77891016932216983},0.16,{"$f":"'T&D'!AI220+'T&D'!AJ220","v":1.8071101291384821},null,{"$f":"(AO$91*(C$62*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AO$92*(C$63*EF!$Q7+C$64*EF!$R7+C$65*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AO$93*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AO$94*(C$66*EF!$G7+C$67*EF!$D7+C$68*EF!$B7+C$69*EF!$C7+IF(Inputs!$F$147=1,(MMULT(NG!$J57:$K57,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L57+NG!$M57)*NG!$X$25+NG!$X57,(NG!$N57*NG!$O$25+NG!$O57+NG!$P57)*NG!$X$25+NG!$X57))+(AO$96+IF(B$42=1,0,AO$79+AR$79*kWh2BTU))*(IF(Inputs!$F$147=1,(MMULT(NG!$J57:$K57,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L57+NG!$M57)*NG!$X$25+NG!$X57,(NG!$N57*NG!$O$25+NG!$O57+NG!$P57)*NG!$X$25+NG!$X57))+AO$100*(Electric!$B193+Electric!$C193))/1000000","v":10.717160529067353},{"$f":"IF(Inputs!$N$147=1,1.038,30.285)*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":1.038},{"$f":"AQ$94*(C$62*EF!$B7+IF(Inputs!$F$147=1,(MMULT(NG!$J57:$K57,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L57+NG!$M57)*NG!$X$25+NG!$X57,(NG!$N57*NG!$O$25+NG!$O57+NG!$P57)*NG!$X$25+NG!$X57))/1000000","v":46.804731732809614},null,{"$f":"IF($A$14=1, (Electric!$B193+Electric!$C193)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR193+Electric!$BS193)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD193+Electric!$CE193)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB193+Electric!$DC193)+Inputs!$G$719*(Electric!$DJ193+Electric!$DK193)+Inputs!$H$719*(Electric!$DN193+Electric!$DO193)+Inputs!$I$719*(Electric!$DR193+Electric!$DS193))/1000000*kWh2BTU)))","v":0.37879198547911352},{"$f":"'T&D'!AI220+'T&D'!AJ220","v":1.8071101291384821},null,{"$f":"(AV$91*(C$62*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AV$92*(C$63*EF!$Q7+C$64*EF!$R7+C$65*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AV$93*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AV$94*(C$66*EF!$G7+C$67*EF!$D7+C$68*EF!$B7+C$69*EF!$C7+(NG!$Q57*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R57+NG!$S57)+NG!$X57))+(AV$96+IF(C$42=1,0,AV$79+AY$79*kWh2BTU))*(NG!$Q57*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R57+NG!$S57)+NG!$X57)+AV$100*(Electric!$B193+Electric!$C193))/1000000","v":10.821161446543821},{"$f":"1.038*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":1.038},{"$f":"AX$94*(C$62*EF!$B7+(NG!$Q57*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R57+NG!$S57)+NG!$X57))/1000000","v":47.11723448964996},null,{"$f":"IF($A$14=1, (Electric!$B193+Electric!$C193)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR193+Electric!$BS193)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD193+Electric!$CE193)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB193+Electric!$DC193)+Inputs!$G$719*(Electric!$DJ193+Electric!$DK193)+Inputs!$H$719*(Electric!$DN193+Electric!$DO193)+Inputs!$I$719*(Electric!$DR193+Electric!$DS193))/1000000*kWh2BTU)))","v":0.37879198547911352},{"$f":"BA$97*EF!$H7/1000000","v":-36.816000000000003},{"$f":"'T&D'!AI220+'T&D'!AJ220","v":1.8071101291384821},null,{"$f":"(BD$91*(C$62*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+BD$92*(C$63*EF!$Q7+C$64*EF!$R7+C$65*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+BD$93*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+BD$94*(C$66*EF!$G7+C$67*EF!$D7+C$68*EF!$B7+C$69*EF!$C7+NG!$X$25*RNG!$Y618+NG!$X57)+(BD$96+IF(D$42=1,0,BD$79+BG$79*kWh2BTU))*(NG!$X$25*RNG!$Y618+NG!$X57)+BD$100*(Electric!$B193+Electric!$C193))/1000000","v":-7.1299324509967246},{"$f":"30.285*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":30.285},{"$f":"BF$94*(C$62*EF!$B7+NG!$X$25*RNG!$Y618+NG!$X57)/1000000","v":-11.219120713113284},null,{"$f":"IF($A$14=1, (Electric!$B193+Electric!$C193)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR193+Electric!$BS193)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD193+Electric!$CE193)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB193+Electric!$DC193)+Inputs!$G$719*(Electric!$DJ193+Electric!$DK193)+Inputs!$H$719*(Electric!$DN193+Electric!$DO193)+Inputs!$I$719*(Electric!$DR193+Electric!$DS193))/1000000*kWh2BTU)))","v":0.37879198547911352},{"$f":"'T&D'!AI220+'T&D'!AJ220","v":1.8071101291384821},null,{"$f":"(BK$91*(C$62*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+BK$92*(C$63*EF!$Q7+C$64*EF!$R7+C$65*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+BK$93*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+BK$94*(C$66*EF!$G7+C$67*EF!$D7+C$68*EF!$B7+C$69*EF!$C7+NG!$B92)+BK$100*(Electric!$B193+Electric!$C193)+BK$95*(Inputs!$F$170*EF!$AF7+Inputs!$G$170*EF!$AK7+Inputs!$H$170*EF!$AP7+Inputs!$I$170*EF!$BK7+Inputs!$J$170*EF!$AU7+Inputs!$K$170*EF!$AX7)+(BK$95+BK$96+IF(E$42=1,0,BP$79*kWh2BTU))*(Inputs!$F$170*EtOH!$BD462/Fuel_Specs!$B$74+Inputs!$G$170*EtOH!$BS462/Fuel_Specs!$B$75+Inputs!$H$170*EtOH!$CI462/Fuel_Specs!$B$76+Inputs!$I$170*EtOH!$CY462/Fuel_Specs!$B$77+Inputs!$J$170*EtOH!$DN462/Fuel_Specs!$B$78+Inputs!$K$170*EtOH!$DW462/Fuel_Specs!$B$79)*1000000)/1000000","v":4.4374996386774468},{"$f":"IF(Inputs!$J$147=0,2.166,4.851)","v":2.1659999999999999},{"$f":"(BM$91*(C$62*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+BM$92*(C$63*EF!$Q7+C$64*EF!$R7+C$65*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+BM$93*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+BM$94*(C$66*EF!$G7+C$67*EF!$D7+C$68*EF!$B7+C$69*EF!$C7+NG!$B92)+BM$100*(Electric!$B193+Electric!$C193)+BM$95*(Inputs!$F$170*EF!$AF7+Inputs!$G$170*EF!$AK7+Inputs!$H$170*EF!$AP7+Inputs!$I$170*EF!$BK7+Inputs!$J$170*EF!$AU7+Inputs!$K$170*EF!$AX7)+(BM$95+BM$96)*(Inputs!$F$170*EtOH!$BD462/Fuel_Specs!$B$74+Inputs!$G$170*EtOH!$BS462/Fuel_Specs!$B$75+Inputs!$H$170*EtOH!$CI462/Fuel_Specs!$B$76+Inputs!$I$170*EtOH!$CY462/Fuel_Specs!$B$77+Inputs!$J$170*EtOH!$DN462/Fuel_Specs!$B$78+Inputs!$K$170*EtOH!$DW462/Fuel_Specs!$B$79)*1000000)/1000000","v":0},0,{"$f":"(BO$91*(C$62*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+BO$92*(C$63*EF!$Q7+C$64*EF!$R7+C$65*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+BO$93*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+BO$94*(C$66*EF!$G7+C$67*EF!$D7+C$68*EF!$B7+C$69*EF!$C7+NG!$B92)+BO$100*(Electric!$B193+Electric!$C193)+BO$95*(Inputs!$F$170*EF!$AF7+Inputs!$G$170*EF!$AK7+Inputs!$H$170*EF!$AP7+Inputs!$I$170*EF!$BK7+Inputs!$J$170*EF!$AU7+Inputs!$K$170*EF!$AX7)+(BO$95+BO$96)*(Inputs!$F$170*EtOH!$BD462/Fuel_Specs!$B$74+Inputs!$G$170*EtOH!$BS462/Fuel_Specs!$B$75+Inputs!$H$170*EtOH!$CI462/Fuel_Specs!$B$76+Inputs!$I$170*EtOH!$CY462/Fuel_Specs!$B$77+Inputs!$J$170*EtOH!$DN462/Fuel_Specs!$B$78+Inputs!$K$170*EtOH!$DW462/Fuel_Specs!$B$79)*1000000)/1000000","v":249.25392992814665},null,{"$f":"IF($A$20=1, (Electric!$B193+Electric!$C193)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BR193+Electric!$BS193)/1000000*kWh2BTU,(Electric!$DJ193+Electric!$DK193)/1000000*kWh2BTU))","v":0.37879198547911352},{"$f":"'T&D'!$AI220+'T&D'!$AJ220","v":1.8071101291384821},null,{"$f":"(BT$91*(C$62*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+BT$92*(C$63*EF!$Q7+C$64*EF!$R7+C$65*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+BT$93*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+BT$94*(C$66*EF!$G7+C$67*EF!$D7+C$68*EF!$B7+C$69*EF!$C7+NG!$B92)+BT$100*(Electric!$B193+Electric!$C193)+BT$95*(C$70*EF!$AB7+Coal!$D79)+(BT$96+IF(F$42=1,0,BY$79*kWh2BTU))*Coal!$D79)/1000000","v":2.8347820961265531},0,{"$f":"(BV$91*(C$62*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+BV$92*(C$63*EF!$Q7+C$64*EF!$R7+C$65*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+BV$93*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+BV$94*(C$66*EF!$G7+C$67*EF!$D7+C$68*EF!$B7+C$69*EF!$C7+NG!$B92)+BV$100*(Electric!$B193+Electric!$C193)+BV$95*(C$70*EF!$AB7+Coal!$D79))/1000000","v":0},0,{"$f":"BX$95*($C$70*EF!$AB7+Coal!$D79)/1000000","v":7.1072072360683975},null,{"$f":"IF($A$25=1, (Electric!$B193+Electric!$C193)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR193+Electric!$BS193)/1000000*kWh2BTU,(Electric!$CD193+Electric!$CE193)/1000000*kWh2BTU))","v":0.37879198547911352},{"$f":"'T&D'!$AI220+'T&D'!$AJ220","v":1.8071101291384821},null,{"$f":"(CC$91*(B$62*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+CC$92*(B$63*EF!$Q7+B$64*EF!$R7+B$65*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+CC$93*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+CC$94*(B$66*EF!$G7+B$67*EF!$D7+B$68*EF!$B7+B$69*EF!$C7+NG!$B92)+CC$100*(Electric!$B193+Electric!$C193)+CC$95*(Inputs!$F$169*EF!$AF7+Inputs!$G$169*EF!$AK7+Inputs!$H$169*EF!$AP7+Inputs!$I$169*EF!$BK7+Inputs!$J$169*EF!$AU7+Inputs!$K$169*EF!$AX7)+(CC$95+CC$96)*(Inputs!$F$169*EtOH!$BD462/Fuel_Specs!$B$74+Inputs!$G$169*EtOH!$BS462/Fuel_Specs!$B$75+Inputs!$H$169*EtOH!$CI462/Fuel_Specs!$B$76+Inputs!$I$169*EtOH!$CY462/Fuel_Specs!$B$77+Inputs!$J$169*EtOH!$DN462/Fuel_Specs!$B$78+Inputs!$K$169*EtOH!$DW462/Fuel_Specs!$B$79)*1000000)/1000000","v":30.745904824459767},0,{"$f":"'T&D'!$AG220+'T&D'!$AH220","v":2.2980169866765907},null,{"$f":"(CG$91*(C$62*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+CG$92*(C$63*EF!$Q7+C$64*EF!$R7+C$65*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+CG$93*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+CG$94*(C$66*EF!$G7+C$67*EF!$D7+C$68*EF!$B7+C$69*EF!$C7+NG!$B92)+CG$100*(Electric!$B193+Electric!$C193)+CG$95*(Inputs!$F$170*EF!$AF7+Inputs!$G$170*EF!$AK7+Inputs!$H$170*EF!$AP7+Inputs!$I$170*EF!$BK7+Inputs!$J$170*EF!$AU7+Inputs!$K$170*EF!$AX7)+(CG$95+CG$96)*(Inputs!$F$170*EtOH!$BD462/Fuel_Specs!$B$74+Inputs!$G$170*EtOH!$BS462/Fuel_Specs!$B$75+Inputs!$H$170*EtOH!$CI462/Fuel_Specs!$B$76+Inputs!$I$170*EtOH!$CY462/Fuel_Specs!$B$77+Inputs!$J$170*EtOH!$DN462/Fuel_Specs!$B$78+Inputs!$K$170*EtOH!$DW462/Fuel_Specs!$B$79)*1000000)/1000000","v":31.524814993781924},0,{"$f":"'T&D'!AI220+'T&D'!AJ220","v":1.8071101291384821},null,{"$f":"(CK$91*(D$62*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+CK$92*(D$63*EF!$Q7+D$64*EF!$R7+D$65*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+CK$93*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+CK$94*(D$66*EF!$G7+D$67*EF!$D7+D$68*EF!$B7+D$69*EF!$C7+IF(Inputs!$F$148=1,(MMULT(NG!$J57:$K57,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L57+NG!$M57),(NG!$N57*NG!$O$25+NG!$O57+NG!$P57))*NG!$AA$25+NG!$AA57)+(CK$96+IF(B$43=1,0,CK$79+CN$79*kWh2BTU)+CK$98)*(IF(Inputs!$F$148=1,(MMULT(NG!$J57:$K57,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L57+NG!$M57),(NG!$N57*NG!$O$25+NG!$O57+NG!$P57))*NG!$AA$25+NG!$AA57)+CK$100*(Electric!$B193+Electric!$C193))/1000000","v":8.6004504338517656},{"$f":"Hydrogen!B69/CK$75*Hydrogen!B$100*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":10.759953007584633},{"$f":"CM$94*(D$62*EF!$B7+IF(Inputs!$F$148=1,(MMULT(NG!$J57:$K57,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L57+NG!$M57),(NG!$N57*NG!$O$25+NG!$O57+NG!$P57))*NG!$AA$25+NG!$AA57)/1000000","v":44.964518970984066},null,{"$f":"IF($A$14=1, (Electric!$B193+Electric!$C193)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR193+Electric!$BS193)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD193+Electric!$CE193)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB193+Electric!$DC193)+Inputs!$G$719*(Electric!$DJ193+Electric!$DK193)+Inputs!$H$719*(Electric!$DN193+Electric!$DO193)+Inputs!$I$719*(Electric!$DR193+Electric!$DS193))/1000000*kWh2BTU)))","v":0.37879198547911352},{"$f":"'T&D'!AK220+'T&D'!AL220","v":0.68958247069680778},null,{"$f":"(CR$91*(D$62*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+CR$92*(D$63*EF!$Q7+D$64*EF!$R7+D$65*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+CR$93*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+CR$94*(D$66*EF!$G7+D$67*EF!$D7+D$68*EF!$B7+D$69*EF!$C7+(NG!$Q57*NG!$R$25+NG!$R57+NG!$S57)*NG!$AA$25+NG!$AA57)+(CR$96+IF(C$43=1,0,CR$79+CU$79*kWh2BTU)+CR$98)*((NG!$Q57*NG!$R$25+NG!$R57+NG!$S57)*NG!$AA$25+NG!$AA57)+CR$100*(Electric!$B193+Electric!$C193))/1000000","v":8.7566501545888809},{"$f":"Hydrogen!$B69/CR$75*Hydrogen!$B$100*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":10.759953007584633},{"$f":"CT$94*(D$62*EF!$B7+(NG!$Q57*NG!$R$25+NG!$R57+NG!$S57)*NG!$AA$25+NG!$AA57)/1000000","v":45.276938719234252},null,{"$f":"IF($A$14=1, (Electric!$B193+Electric!$C193)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR193+Electric!$BS193)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD193+Electric!$CE193)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB193+Electric!$DC193)+Inputs!$G$719*(Electric!$DJ193+Electric!$DK193)+Inputs!$H$719*(Electric!$DN193+Electric!$DO193)+Inputs!$I$719*(Electric!$DR193+Electric!$DS193))/1000000*kWh2BTU)))","v":0.37879198547911352},{"$f":"CW$97*EF!H7/1000000","v":-42.200196945076378},{"$f":"'T&D'!AK220+'T&D'!AL220","v":0.68958247069680778},null,{"$f":"(CZ$91*(D$62*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+CZ$92*(D$63*EF!$Q7+D$64*EF!$R7+D$65*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+CZ$93*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+CZ$94*(D$66*EF!$G7+D$67*EF!$D7+D$68*EF!$B7+D$69*EF!$C7+NG!$AA$25*RNG!$Y618+NG!$AA57)+(CZ$96+IF(D$43=1,0,CZ$79+DC$79*kWh2BTU)+CZ$98)*(NG!$AA$25*RNG!$Y618+NG!$AA57)+CZ$100*(Electric!$B193+Electric!$C193))/1000000","v":-20.401884264830983},{"$f":"Hydrogen!$B69/CZ$75*Hydrogen!$B$100*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":10.759953007584633},{"$f":"DB$94*(D$62*EF!$B7+NG!$AA$25*RNG!$Y618+NG!$AA57)/1000000","v":-13.043920880710425},null,{"$f":"IF($A$14=1, (Electric!$B193+Electric!$C193)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR193+Electric!$BS193)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD193+Electric!$CE193)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB193+Electric!$DC193)+Inputs!$G$719*(Electric!$DJ193+Electric!$DK193)+Inputs!$H$719*(Electric!$DN193+Electric!$DO193)+Inputs!$I$719*(Electric!$DR193+Electric!$DS193))/1000000*kWh2BTU)))","v":0.37879198547911352},{"$f":"'T&D'!AK220+'T&D'!AL220","v":0.68958247069680778},null,{"$f":"(DG$91*(D$62*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+DG$92*(D$63*EF!$Q7+D$64*EF!$R7+D$65*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+DG$93*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+DG$94*(D$66*EF!$G7+D$67*EF!$D7+D$68*EF!$B7+D$69*EF!$C7+NG!$B92)+DG$100*(Electric!$B193+Electric!$C193)+DG$95*(Inputs!$F$171*EF!$AF7+Inputs!$G$171*EF!$AK7+Inputs!$H$171*EF!$AP7+Inputs!$I$171*EF!$BK7+Inputs!$J$171*EF!$AU7+Inputs!$K$171*EF!$AX7)+(DG$95+DG$96+IF(E$43=1,0,DG$79*kWh2BTU))*(Inputs!$F$171*EtOH!$BD462/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS462/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI462/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY462/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN462/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW462/Fuel_Specs!$B$79)*1000000)/1000000","v":5.4017456798978252},{"$f":"IF(Inputs!$J$148=0,2.061,3.457)","v":2.0609999999999999},{"$f":"(DI$91*(AQ$62*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+DI$92*(AQ$63*EF!$Q7+AQ$64*EF!$R7+AQ$65*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+DI$93*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+DI$94*(AQ$66*EF!$G7+AQ$67*EF!$D7+AQ$68*EF!$B7+AQ$69*EF!$C7+NG!$B92)+DI$100*(Electric!$B193+Electric!$C193)+DI$95*(Inputs!$F$171*EF!$AF7+Inputs!$G$171*EF!$AK7+Inputs!$H$171*EF!$AP7+Inputs!$I$171*EF!$BK7+Inputs!$J$171*EF!$AU7+Inputs!$K$171*EF!$AX7)+(DI$95+DI$96)*(Inputs!$F$171*EtOH!$BD462/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS462/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI462/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY462/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN462/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW462/Fuel_Specs!$B$79)*1000000)/1000000","v":0},0,{"$f":"IF($A$20=1, (Electric!$B193+Electric!$C193)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BR193+Electric!$BS193)/1000000*kWh2BTU,(Electric!$DJ193+Electric!$DK193)/1000000*kWh2BTU))","v":0.37879198547911352},{"$f":"'T&D'!AK220+'T&D'!AL220","v":0.68958247069680778},null,{"$f":"(DN$91*(D$62*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+DN$92*(D$63*EF!$Q7+D$64*EF!$R7+D$65*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+DN$93*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+DN$94*(D$66*EF!$G7+D$67*EF!$D7+D$68*EF!$B7+D$69*EF!$C7+NG!$B92)+DN$100*(Electric!$B193+Electric!$C193)+DN$95*(D$70*EF!$AB7+Coal!$D79)+(DN$96+IF(F$43=1,0,DN$79*kWh2BTU))*Coal!$D79)/1000000","v":3.450765788854719},0,{"$f":"(DP$91*(D$62*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+DP$92*(D$63*EF!$Q7+D$64*EF!$R7+D$65*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+DP$93*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+DP$94*(D$66*EF!$G7+D$67*EF!$D7+D$68*EF!$B7+D$69*EF!$C7+NG!$B92)+DP$100*(Electric!$B193+Electric!$C193)+DP$95*(D$70*EF!$AB7+Coal!$D79))/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$B193+Electric!$C193)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR193+Electric!$BS193)/1000000*kWh2BTU,(Electric!$CD193+Electric!$CE193)/1000000*kWh2BTU))","v":0.37879198547911352},{"$f":"'T&D'!AK220+'T&D'!AL220","v":0.68958247069680778},null,{"$f":"(DU$91*(D$62*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+DU$92*(D$63*EF!$Q7+D$64*EF!$R7+D$65*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+DU$93*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+DU$94*(D$66*EF!$G7+D$67*EF!$D7+D$68*EF!$B7+D$69*EF!$C7+NG!$B92)+DU$100*(Electric!$B193+Electric!$C193)+DU$95*(D$70*EF!$AB7+Coal!$D79)+(DU$96+IF(G$43=1,0,DU$79*kWh2BTU)*$B$36)*Coal!$D79+DU$98*(Inputs!$F$171*EF!$AF7+Inputs!$G$171*EF!$AK7+Inputs!$H$171*EF!$AP7+Inputs!$I$171*EF!$BK7+Inputs!$J$171*EF!$AU7+Inputs!$K$171*EF!$AX7)+(DU$97+DU$98+IF(G$43=1,0,DU$79*kWh2BTU)*$B$37)*(Inputs!$F$171*EtOH!$BD462/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS462/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI462/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY462/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN462/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW462/Fuel_Specs!$B$79)*1000000)/1000000","v":3.7635303214978362},0,{"$f":"(DW$91*(D$62*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+DW$92*(D$63*EF!$Q7+D$64*EF!$R7+D$65*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+DW$93*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+DW$94*(D$66*EF!$G7+D$67*EF!$D7+D$68*EF!$B7+D$69*EF!$C7+NG!$B92)+DW$100*(Electric!$B193+Electric!$C193)+DW$95*(D$70*EF!$AB7+Coal!$D79)+(DW$96)*(Inputs!$F$171*EtOH!$BD462/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS462/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI462/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY462/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN462/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW462/Fuel_Specs!$B$79)*1000000)/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$B193+Electric!$C193)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR193+Electric!$BS193)/1000000*kWh2BTU,(Electric!$DJ193+Electric!$DK193)/1000000*kWh2BTU*$B$37+(Electric!$CD193+Electric!$CE193)/1000000*kWh2BTU*$B$36))","v":0.37879198547911352},{"$f":"'T&D'!AK220+'T&D'!AL220","v":0.68958247069680778},null,{"$f":"(EB$91*(D$62*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+EB$92*(D$63*EF!$Q7+D$64*EF!$R7+D$65*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+EB$93*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+EB$94*(D$66*EF!$G7+D$67*EF!$D7+D$68*EF!$B7+D$69*EF!$C7+NG!$B92)+EB$100*(Electric!$B193+Electric!$C193)+(EB$96+IF(H$43=1,0,EB$79*kWh2BTU)*$F$36)*NG!$B92+EB$98*(Inputs!$F$171*EF!$AF7+Inputs!$G$171*EF!$AK7+Inputs!$H$171*EF!$AP7+Inputs!$I$171*EF!$BK7+Inputs!$J$171*EF!$AU7+Inputs!$K$171*EF!$AX7)+(EB$97+EB$98+IF(H$43=1,0,EB$79*kWh2BTU)*$F$37)*(Inputs!$F$171*EtOH!$BD462/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS462/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI462/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY462/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN462/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW462/Fuel_Specs!$B$79)*1000000)/1000000","v":34.582785467339249},0,{"$f":"(ED$91*(D$62*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+ED$92*(D$63*EF!$Q7+D$64*EF!$R7+D$65*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+ED$93*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+ED$94*(D$66*EF!$G7+D$67*EF!$D7+D$68*EF!$B7+D$69*EF!$C7+NG!$B92)+ED$100*(Electric!$B193+Electric!$C193)+ED$94*(D$70*EF!$AB7+NG!$B92)+(ED$98)*(Inputs!$F$171*EtOH!$BD462/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS462/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI462/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY462/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN462/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW462/Fuel_Specs!$B$79)*1000000)/1000000","v":0},0,{"$f":"IF($A$14=1, (Electric!$B193+Electric!$C193)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR193+Electric!$BS193)/1000000*kWh2BTU,(Electric!$DJ193+Electric!$DK193)/1000000*kWh2BTU*$F$37+(Electric!$CD193+Electric!$CE193)/1000000*kWh2BTU*$F$36))","v":0.37879198547911352},{"$f":"'T&D'!AK220+'T&D'!AL220","v":0.68958247069680778},null,{"$f":"(EI$91*(E$62*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+EI$92*(E$63*EF!$Q7+E$64*EF!$R7+E$65*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+EI$93*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+EI$94*(E$66*EF!$G7+E$67*EF!$D7+E$68*EF!$B7+E$69*EF!$C7+IF(Inputs!$F$149=1,(MMULT(NG!$J57:$K57,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L57+NG!$M57),(NG!$N57*NG!$O$25+NG!$O57+NG!$P57))*NG!$AA$25+NG!$AA57)+(EI$96+IF(B$44=1,0,EI$79+EL$79*kWh2BTU)+EI$98)*(IF(Inputs!$F$149=1,(MMULT(NG!$J57:$K57,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L57+NG!$M57),(NG!$N57*NG!$O$25+NG!$O57+NG!$P57))*NG!$AA$25+NG!$AA57)+EI$100*(Electric!$B193+Electric!$C193))/1000000","v":11.259503326462292},{"$f":"Hydrogen!B69/EI$75*Hydrogen!B$100*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":12.039409237941056},{"$f":"EK$94*(E$62*EF!$B7+IF(Inputs!$F$149=1,(MMULT(NG!$J57:$K57,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L57+NG!$M57),(NG!$N57*NG!$O$25+NG!$O57+NG!$P57))*NG!$AA$25+NG!$AA57)/1000000","v":44.964518970984066},null,{"$f":"IF($A$14=1, (Electric!$B193+Electric!$C193)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR193+Electric!$BS193)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD193+Electric!$CE193)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB193+Electric!$DC193)+Inputs!$G$719*(Electric!$DJ193+Electric!$DK193)+Inputs!$H$719*(Electric!$DN193+Electric!$DO193)+Inputs!$I$719*(Electric!$DR193+Electric!$DS193))/1000000*kWh2BTU)))","v":0.37879198547911352},{"$f":"'T&D'!AM220+'T&D'!AN220","v":0.68885822331838731},null,{"$f":"(EP$91*(E$62*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+EP$92*(E$63*EF!$Q7+E$64*EF!$R7+E$65*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+EP$93*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+EP$94*(E$66*EF!$G7+E$67*EF!$D7+E$68*EF!$B7+E$69*EF!$C7+(NG!$Q57*NG!$R$25+NG!$R57+NG!$S57)*NG!$AA$25+NG!$AA57)+((EP$96+IF(C$44=1,0,EP$79+ES$79*kWh2BTU))+EP$98)*((NG!$Q57*NG!$R$25+NG!$R57+NG!$S57)*NG!$AA$25+NG!$AA57)+EP$100*(Electric!$B193+Electric!$C193))/1000000","v":8.2290061284021228},{"$f":"Hydrogen!B69/EP$75*Hydrogen!B$100*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":10.51059536645648},{"$f":"ER$94*(E$62*EF!$B7+(NG!$Q57*NG!$R$25+NG!$R57+NG!$S57)*NG!$AA$25+NG!$AA57)/1000000","v":45.276938719234252},null,{"$f":"IF($A$14=1, (Electric!$B193+Electric!$C193)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR193+Electric!$BS193)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD193+Electric!$CE193)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB193+Electric!$DC193)+Inputs!$G$719*(Electric!$DJ193+Electric!$DK193)+Inputs!$H$719*(Electric!$DN193+Electric!$DO193)+Inputs!$I$719*(Electric!$DR193+Electric!$DS193))/1000000*kWh2BTU)))","v":0.37879198547911352},{"$f":"EU$97*EF!H7/1000000","v":-41.224031746031741},{"$f":"'T&D'!AM220+'T&D'!AN220","v":0.68885822331838731},null,{"$f":"(EX$91*(E$62*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+EX$92*(E$63*EF!$Q7+E$64*EF!$R7+E$65*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+EX$93*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+EX$94*(E$66*EF!$G7+E$67*EF!$D7+E$68*EF!$B7+E$69*EF!$C7+RNG!$Y618*NG!$AA$25+NG!$AA57)+(EX$96+IF(B$44=1,0,EX$79+FA$79*kWh2BTU)+EX$98)*(RNG!$Y618*NG!$AA$25+NG!$AA57)+EX$100*(Electric!$B193+Electric!$C193))/1000000","v":-19.172540604270292},{"$f":"Hydrogen!B69/EX$75*Hydrogen!B$100*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":10.51059536645648},{"$f":"EZ$94*(E$62*EF!$B7+RNG!$Y618*NG!$AA$25+NG!$AA57)/1000000","v":-13.043920880710425},null,{"$f":"IF($A$14=1, (Electric!$B193+Electric!$C193)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR193+Electric!$BS193)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD193+Electric!$CE193)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB193+Electric!$DC193)+Inputs!$G$719*(Electric!$DJ193+Electric!$DK193)+Inputs!$H$719*(Electric!$DN193+Electric!$DO193)+Inputs!$I$719*(Electric!$DR193+Electric!$DS193))/1000000*kWh2BTU)))","v":0.37879198547911352},{"$f":"'T&D'!AM220+'T&D'!AN220","v":0.68885822331838731}]
["     PM10",{"$f":"(B$91*(B$62*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+B$92*(B$63*EF!$Q9+B$64*EF!$R9+B$65*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+B$93*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+B$94*(B$66*EF!$G9+B$67*EF!$D9+B$68*EF!$B9+B$69*EF!$C9+IF(Inputs!$F$146=1,(MMULT(NG!$J59:$K59,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L59+NG!$M59)*NG!$W$25+NG!$W59,(NG!$N59*NG!$O$25+NG!$O59+NG!$P59)*NG!$W$25+NG!$W59))+(B$96+IF(B$41=1,0,B$79+E$79*kWh2BTU))*IF(Inputs!$F$146=1,(MMULT(NG!$J59:$K59,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L59+NG!$M59)*NG!$W$25+NG!$W59,(NG!$N59*NG!$O$25+NG!$O59+NG!$P59)*NG!$W$25+NG!$W59)+B$100*(Electric!$B195+Electric!$C195))/1000000","v":2.2770251381894253},{"$f":"Hydrogen!B71/B$75*Hydrogen!B$100*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":13.013711002949231},{"$f":"D$94*(B$62*EF!$B9+IF(Inputs!$F$146=1,(MMULT(NG!$J59:$K59,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L59+NG!$M59)*NG!$W$25+NG!$W59,(NG!$N59*NG!$O$25+NG!$O59+NG!$P59)*NG!$W$25+NG!$W59))/1000000","v":4.992348250914926},null,{"$f":"IF($A$14=1, (Electric!$B195+Electric!$C195)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR195+Electric!$BS195)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD195+Electric!$CE195)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB195+Electric!$DC195)+Inputs!$G$719*(Electric!$DJ195+Electric!$DK195)+Inputs!$H$719*(Electric!$DN195+Electric!$DO195)+Inputs!$I$719*(Electric!$DR195+Electric!$DS195))/1000000*kWh2BTU)))","v":0.15274321969570348},{"$f":"'T&D'!AG222+'T&D'!AH222","v":0.40056238103331643},null,{"$f":"'T&D'!FQ222","v":0.42402759737548312},{"$f":"(J$91*(B$62*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+J$92*(B$63*EF!$Q9+B$64*EF!$R9+B$65*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+J$93*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+J$94*(B$66*EF!$G9+B$67*EF!$D9+B$68*EF!$B9+B$69*EF!$C9+((NG!$Q59*NG!$R$25+NG!$R59+NG!$S59)*NG!$W$25+NG!$W59))+(J$96+IF(C$41=1,0,J$79+M$79*kWh2BTU))*((NG!$Q59*NG!$R$25+NG!$R59+NG!$S59)*NG!$W$25+NG!$W59)+J$100*(Electric!$B195+Electric!$C195))/1000000","v":2.2807942244016006},{"$f":"Hydrogen!B71/J$75*Hydrogen!B$100*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":13.013711002949231},{"$f":"L$94*(B$62*EF!$B9+(NG!$Q59*NG!$R$25+NG!$R59+NG!$S59)*NG!$W$25+NG!$W59)/1000000","v":5.0014377888016526},null,{"$f":"IF($A$14=1, (Electric!$B195+Electric!$C195)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR195+Electric!$BS195)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD195+Electric!$CE195)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB195+Electric!$DC195)+Inputs!$G$719*(Electric!$DJ195+Electric!$DK195)+Inputs!$H$719*(Electric!$DN195+Electric!$DO195)+Inputs!$I$719*(Electric!$DR195+Electric!$DS195))/1000000*kWh2BTU)))","v":0.15274321969570348},{"$f":"O$97*EF!$H9/1000000","v":-5.6178119511271323},{"$f":"'T&D'!AG222+'T&D'!AH222","v":0.40056238103331643},null,{"$f":"'T&D'!FQ222","v":0.42402759737548312},{"$f":"(S$91*(B$62*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+S$92*(B$63*EF!$Q9+B$64*EF!$R9+B$65*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+S$93*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+S$94*(B$66*EF!$G9+B$67*EF!$D9+B$68*EF!$B9+B$69*EF!$C9+NG!$B94)+S$100*(Electric!$B195+Electric!$C195)+S$95*(Inputs!$F$169*EF!$AF9+Inputs!$G$169*EF!$AK9+Inputs!$H$169*EF!$AP9+Inputs!$I$169*EF!$BK9+Inputs!$J$169*EF!$AU9+Inputs!$K$169*EF!$AX9)+(S$95+S$96+IF(E$41=1,0,X$79*kWh2BTU))*(Inputs!$F$169*EtOH!$BD464/Fuel_Specs!$B$74+Inputs!$G$169*EtOH!$BS464/Fuel_Specs!$B$75+Inputs!$H$169*EtOH!$CI464/Fuel_Specs!$B$76+Inputs!$I$169*EtOH!$CY464/Fuel_Specs!$B$77+Inputs!$J$169*EtOH!$DN464/Fuel_Specs!$B$78+Inputs!$K$169*EtOH!$DW464/Fuel_Specs!$B$79)*1000000)/1000000","v":0.51897416861527168},0,{"$f":"(U$91*(B$62*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+U$92*(B$63*EF!$Q9+B$64*EF!$R9+B$65*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+U$93*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+U$94*(B$66*EF!$G9+B$67*EF!$D9+B$68*EF!$B9+B$69*EF!$C9+NG!$B94)+U$100*(Electric!$B195+Electric!$C195)+U$95*(Inputs!$F$169*EF!$AF9+Inputs!$G$169*EF!$AK9+Inputs!$H$169*EF!$AP9+Inputs!$I$169*EF!$BK9+Inputs!$J$169*EF!$AU9+Inputs!$K$169*EF!$AX9)+(U$95+U$96)*(Inputs!$F$169*EtOH!$BD464/Fuel_Specs!$B$74+Inputs!$G$169*EtOH!$BS464/Fuel_Specs!$B$75+Inputs!$H$169*EtOH!$CI464/Fuel_Specs!$B$76+Inputs!$I$169*EtOH!$CY464/Fuel_Specs!$B$77+Inputs!$J$169*EtOH!$DN464/Fuel_Specs!$B$78+Inputs!$K$169*EtOH!$DW464/Fuel_Specs!$B$79)*1000000)/1000000","v":0},0,{"$f":"(W$91*(B$62*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+W$92*(B$63*EF!$Q9+B$64*EF!$R9+B$65*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+W$93*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+W$94*(B$66*EF!$G9+B$67*EF!$D9+B$68*EF!$B9+B$69*EF!$C9+NG!$B94)+W$100*(Electric!$B195+Electric!$C195)+W$95*(Inputs!$F$169*EF!$AF9+Inputs!$G$169*EF!$AK9+Inputs!$H$169*EF!$AP9+Inputs!$I$169*EF!$BK9+Inputs!$J$169*EF!$AU9+Inputs!$K$169*EF!$AX9)+(W$95+W$96)*(Inputs!$F$169*EtOH!$BD464/Fuel_Specs!$B$74+Inputs!$G$169*EtOH!$BS464/Fuel_Specs!$B$75+Inputs!$H$169*EtOH!$CI464/Fuel_Specs!$B$76+Inputs!$I$169*EtOH!$CY464/Fuel_Specs!$B$77+Inputs!$J$169*EtOH!$DN464/Fuel_Specs!$B$78+Inputs!$K$169*EtOH!$DW464/Fuel_Specs!$B$79)*1000000)/1000000","v":24.865405441596447},null,{"$f":"IF($A$20=1, (Electric!$B195+Electric!$C195)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BR195+Electric!$BS195)/1000000*kWh2BTU,(Electric!$DJ195+Electric!$DK195)/1000000*kWh2BTU))","v":0.15274321969570348},{"$f":"'T&D'!$AG222+'T&D'!$AH222","v":0.40056238103331643},null,{"$f":"(AB$91*(B$62*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AB$92*(B$63*EF!$Q9+B$64*EF!$R9+B$65*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AB$93*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+AB$94*(B$66*EF!$G9+B$67*EF!$D9+B$68*EF!$B9+B$69*EF!$C9+NG!$B94)+AB$100*(Electric!$B195+Electric!$C195)+AB$95*(B$70*EF!$AB9+Coal!$D81)+(AB$96+IF(F$41=1,0,AG$79*kWh2BTU))*Coal!$D81)/1000000","v":6.4060960059525085},0,{"$f":"(AD$91*(B$62*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AD$92*(B$63*EF!$Q9+B$64*EF!$R9+B$65*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AD$93*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+AD$94*(B$66*EF!$G9+B$67*EF!$D9+B$68*EF!$B9+B$69*EF!$C9+NG!$B94)+AD$100*(Electric!$B195+Electric!$C195)+AD$95*(B$70*EF!$AB9+Coal!$D81))/1000000","v":0},null,{"$f":"AF$95*($B$70*EF!$AB9+Coal!$D81)/1000000","v":325.85939191503701},null,{"$f":"IF($A$25=1, (Electric!$B195+Electric!$C195)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR195+Electric!$BS195)/1000000*kWh2BTU,(Electric!$CD195+Electric!$CE195)/1000000*kWh2BTU))","v":0.15274321969570348},{"$f":"'T&D'!$AG222+'T&D'!$AH222","v":0.40056238103331643},null,{"$f":"(AK$91*(C$62*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AK$92*(C$63*EF!$Q9+C$64*EF!$R9+C$65*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AK$93*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+AK$94*(C$66*EF!$G9+C$67*EF!$D9+C$68*EF!$B9+C$69*EF!$C9+NG!$B94)+AK$100*(Electric!$B195+Electric!$C195)+AK$95*(C$70*EF!$AB9+Coal!$D81)+(AK$96)*Coal!$D81)/1000000","v":0.23865867274665889},0.01,{"$f":"'T&D'!AI222+'T&D'!AJ222","v":0.40842365517260082},null,{"$f":"(AO$91*(C$62*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AO$92*(C$63*EF!$Q9+C$64*EF!$R9+C$65*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AO$93*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+AO$94*(C$66*EF!$G9+C$67*EF!$D9+C$68*EF!$B9+C$69*EF!$C9+IF(Inputs!$F$147=1,(MMULT(NG!$J59:$K59,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L59+NG!$M59)*NG!$X$25+NG!$X59,(NG!$N59*NG!$O$25+NG!$O59+NG!$P59)*NG!$X$25+NG!$X59))+(AO$96+IF(B$42=1,0,AO$79+AR$79*kWh2BTU))*(IF(Inputs!$F$147=1,(MMULT(NG!$J59:$K59,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L59+NG!$M59)*NG!$X$25+NG!$X59,(NG!$N59*NG!$O$25+NG!$O59+NG!$P59)*NG!$X$25+NG!$X59))+AO$100*(Electric!$B195+Electric!$C195))/1000000","v":1.9686847659331415},{"$f":"IF(Inputs!$N$147=1,0,2.735)*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":0},{"$f":"AQ$94*(C$62*EF!$B9+IF(Inputs!$F$147=1,(MMULT(NG!$J59:$K59,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L59+NG!$M59)*NG!$X$25+NG!$X59,(NG!$N59*NG!$O$25+NG!$O59+NG!$P59)*NG!$X$25+NG!$X59))/1000000","v":4.992348250914926},null,{"$f":"IF($A$14=1, (Electric!$B195+Electric!$C195)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR195+Electric!$BS195)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD195+Electric!$CE195)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB195+Electric!$DC195)+Inputs!$G$719*(Electric!$DJ195+Electric!$DK195)+Inputs!$H$719*(Electric!$DN195+Electric!$DO195)+Inputs!$I$719*(Electric!$DR195+Electric!$DS195))/1000000*kWh2BTU)))","v":0.15274321969570348},{"$f":"'T&D'!AI222+'T&D'!AJ222","v":0.40842365517260082},null,{"$f":"(AV$91*(C$62*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AV$92*(C$63*EF!$Q9+C$64*EF!$R9+C$65*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AV$93*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+AV$94*(C$66*EF!$G9+C$67*EF!$D9+C$68*EF!$B9+C$69*EF!$C9+(NG!$Q59*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R59+NG!$S59)+NG!$X59))+(AV$96+IF(C$42=1,0,AV$79+AY$79*kWh2BTU))*(NG!$Q59*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R59+NG!$S59)+NG!$X59)+AV$100*(Electric!$B195+Electric!$C195))/1000000","v":1.9717097641418446},{"$f":"0*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":0},{"$f":"AX$94*(C$62*EF!$B9+(NG!$Q59*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R59+NG!$S59)+NG!$X59))/1000000","v":5.0014377888016526},null,{"$f":"IF($A$14=1, (Electric!$B195+Electric!$C195)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR195+Electric!$BS195)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD195+Electric!$CE195)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB195+Electric!$DC195)+Inputs!$G$719*(Electric!$DJ195+Electric!$DK195)+Inputs!$H$719*(Electric!$DN195+Electric!$DO195)+Inputs!$I$719*(Electric!$DR195+Electric!$DS195))/1000000*kWh2BTU)))","v":0.15274321969570348},{"$f":"BA$97*EF!$H9/1000000","v":-5.2392000675201409},{"$f":"'T&D'!AI222+'T&D'!AJ222","v":0.40842365517260082},null,{"$f":"(BD$91*(C$62*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BD$92*(C$63*EF!$Q9+C$64*EF!$R9+C$65*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BD$93*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+BD$94*(C$66*EF!$G9+C$67*EF!$D9+C$68*EF!$B9+C$69*EF!$C9+NG!$X$25*RNG!$Y620+NG!$X59)+(BD$96+IF(D$42=1,0,BD$79+BG$79*kWh2BTU))*(NG!$X$25*RNG!$Y620+NG!$X59)+BD$100*(Electric!$B195+Electric!$C195))/1000000","v":3.785718640296404},{"$f":"2.735*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":2.7349999999999999},{"$f":"BF$94*(C$62*EF!$B9+NG!$X$25*RNG!$Y620+NG!$X59)/1000000","v":1.4436421236893591},null,{"$f":"IF($A$14=1, (Electric!$B195+Electric!$C195)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR195+Electric!$BS195)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD195+Electric!$CE195)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB195+Electric!$DC195)+Inputs!$G$719*(Electric!$DJ195+Electric!$DK195)+Inputs!$H$719*(Electric!$DN195+Electric!$DO195)+Inputs!$I$719*(Electric!$DR195+Electric!$DS195))/1000000*kWh2BTU)))","v":0.15274321969570348},{"$f":"'T&D'!AI222+'T&D'!AJ222","v":0.40842365517260082},null,{"$f":"(BK$91*(C$62*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BK$92*(C$63*EF!$Q9+C$64*EF!$R9+C$65*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BK$93*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+BK$94*(C$66*EF!$G9+C$67*EF!$D9+C$68*EF!$B9+C$69*EF!$C9+NG!$B94)+BK$100*(Electric!$B195+Electric!$C195)+BK$95*(Inputs!$F$170*EF!$AF9+Inputs!$G$170*EF!$AK9+Inputs!$H$170*EF!$AP9+Inputs!$I$170*EF!$BK9+Inputs!$J$170*EF!$AU9+Inputs!$K$170*EF!$AX9)+(BK$95+BK$96+IF(E$42=1,0,BP$79*kWh2BTU))*(Inputs!$F$170*EtOH!$BD464/Fuel_Specs!$B$74+Inputs!$G$170*EtOH!$BS464/Fuel_Specs!$B$75+Inputs!$H$170*EtOH!$CI464/Fuel_Specs!$B$76+Inputs!$I$170*EtOH!$CY464/Fuel_Specs!$B$77+Inputs!$J$170*EtOH!$DN464/Fuel_Specs!$B$78+Inputs!$K$170*EtOH!$DW464/Fuel_Specs!$B$79)*1000000)/1000000","v":0.58874691224903597},{"$f":"IF(Inputs!$J$147=0,2.268,5.078)","v":2.2679999999999998},{"$f":"(BM$91*(C$62*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BM$92*(C$63*EF!$Q9+C$64*EF!$R9+C$65*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BM$93*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+BM$94*(C$66*EF!$G9+C$67*EF!$D9+C$68*EF!$B9+C$69*EF!$C9+NG!$B94)+BM$100*(Electric!$B195+Electric!$C195)+BM$95*(Inputs!$F$170*EF!$AF9+Inputs!$G$170*EF!$AK9+Inputs!$H$170*EF!$AP9+Inputs!$I$170*EF!$BK9+Inputs!$J$170*EF!$AU9+Inputs!$K$170*EF!$AX9)+(BM$95+BM$96)*(Inputs!$F$170*EtOH!$BD464/Fuel_Specs!$B$74+Inputs!$G$170*EtOH!$BS464/Fuel_Specs!$B$75+Inputs!$H$170*EtOH!$CI464/Fuel_Specs!$B$76+Inputs!$I$170*EtOH!$CY464/Fuel_Specs!$B$77+Inputs!$J$170*EtOH!$DN464/Fuel_Specs!$B$78+Inputs!$K$170*EtOH!$DW464/Fuel_Specs!$B$79)*1000000)/1000000","v":0},0,{"$f":"(BO$91*(C$62*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BO$92*(C$63*EF!$Q9+C$64*EF!$R9+C$65*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BO$93*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+BO$94*(C$66*EF!$G9+C$67*EF!$D9+C$68*EF!$B9+C$69*EF!$C9+NG!$B94)+BO$100*(Electric!$B195+Electric!$C195)+BO$95*(Inputs!$F$170*EF!$AF9+Inputs!$G$170*EF!$AK9+Inputs!$H$170*EF!$AP9+Inputs!$I$170*EF!$BK9+Inputs!$J$170*EF!$AU9+Inputs!$K$170*EF!$AX9)+(BO$95+BO$96)*(Inputs!$F$170*EtOH!$BD464/Fuel_Specs!$B$74+Inputs!$G$170*EtOH!$BS464/Fuel_Specs!$B$75+Inputs!$H$170*EtOH!$CI464/Fuel_Specs!$B$76+Inputs!$I$170*EtOH!$CY464/Fuel_Specs!$B$77+Inputs!$J$170*EtOH!$DN464/Fuel_Specs!$B$78+Inputs!$K$170*EtOH!$DW464/Fuel_Specs!$B$79)*1000000)/1000000","v":24.865405441596447},null,{"$f":"IF($A$20=1, (Electric!$B195+Electric!$C195)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BR195+Electric!$BS195)/1000000*kWh2BTU,(Electric!$DJ195+Electric!$DK195)/1000000*kWh2BTU))","v":0.15274321969570348},{"$f":"'T&D'!$AI222+'T&D'!$AJ222","v":0.40842365517260082},null,{"$f":"(BT$91*(C$62*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BT$92*(C$63*EF!$Q9+C$64*EF!$R9+C$65*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BT$93*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+BT$94*(C$66*EF!$G9+C$67*EF!$D9+C$68*EF!$B9+C$69*EF!$C9+NG!$B94)+BT$100*(Electric!$B195+Electric!$C195)+BT$95*(C$70*EF!$AB9+Coal!$D81)+(BT$96+IF(F$42=1,0,BY$79*kWh2BTU))*Coal!$D81)/1000000","v":7.267354468024358},0,{"$f":"(BV$91*(C$62*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BV$92*(C$63*EF!$Q9+C$64*EF!$R9+C$65*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BV$93*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+BV$94*(C$66*EF!$G9+C$67*EF!$D9+C$68*EF!$B9+C$69*EF!$C9+NG!$B94)+BV$100*(Electric!$B195+Electric!$C195)+BV$95*(C$70*EF!$AB9+Coal!$D81))/1000000","v":0},0,{"$f":"BX$95*($C$70*EF!$AB9+Coal!$D81)/1000000","v":325.85939191503701},null,{"$f":"IF($A$25=1, (Electric!$B195+Electric!$C195)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR195+Electric!$BS195)/1000000*kWh2BTU,(Electric!$CD195+Electric!$CE195)/1000000*kWh2BTU))","v":0.15274321969570348},{"$f":"'T&D'!$AI222+'T&D'!$AJ222","v":0.40842365517260082},null,{"$f":"(CC$91*(B$62*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+CC$92*(B$63*EF!$Q9+B$64*EF!$R9+B$65*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+CC$93*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+CC$94*(B$66*EF!$G9+B$67*EF!$D9+B$68*EF!$B9+B$69*EF!$C9+NG!$B94)+CC$100*(Electric!$B195+Electric!$C195)+CC$95*(Inputs!$F$169*EF!$AF9+Inputs!$G$169*EF!$AK9+Inputs!$H$169*EF!$AP9+Inputs!$I$169*EF!$BK9+Inputs!$J$169*EF!$AU9+Inputs!$K$169*EF!$AX9)+(CC$95+CC$96)*(Inputs!$F$169*EtOH!$BD464/Fuel_Specs!$B$74+Inputs!$G$169*EtOH!$BS464/Fuel_Specs!$B$75+Inputs!$H$169*EtOH!$CI464/Fuel_Specs!$B$76+Inputs!$I$169*EtOH!$CY464/Fuel_Specs!$B$77+Inputs!$J$169*EtOH!$DN464/Fuel_Specs!$B$78+Inputs!$K$169*EtOH!$DW464/Fuel_Specs!$B$79)*1000000)/1000000","v":11.988686281804558},0,{"$f":"'T&D'!$AG222+'T&D'!$AH222","v":0.40056238103331643},null,{"$f":"(CG$91*(C$62*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+CG$92*(C$63*EF!$Q9+C$64*EF!$R9+C$65*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+CG$93*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+CG$94*(C$66*EF!$G9+C$67*EF!$D9+C$68*EF!$B9+C$69*EF!$C9+NG!$B94)+CG$100*(Electric!$B195+Electric!$C195)+CG$95*(Inputs!$F$170*EF!$AF9+Inputs!$G$170*EF!$AK9+Inputs!$H$170*EF!$AP9+Inputs!$I$170*EF!$BK9+Inputs!$J$170*EF!$AU9+Inputs!$K$170*EF!$AX9)+(CG$95+CG$96)*(Inputs!$F$170*EtOH!$BD464/Fuel_Specs!$B$74+Inputs!$G$170*EtOH!$BS464/Fuel_Specs!$B$75+Inputs!$H$170*EtOH!$CI464/Fuel_Specs!$B$76+Inputs!$I$170*EtOH!$CY464/Fuel_Specs!$B$77+Inputs!$J$170*EtOH!$DN464/Fuel_Specs!$B$78+Inputs!$K$170*EtOH!$DW464/Fuel_Specs!$B$79)*1000000)/1000000","v":12.227344954551212},0,{"$f":"'T&D'!AI222+'T&D'!AJ222","v":0.40842365517260082},null,{"$f":"(CK$91*(D$62*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+CK$92*(D$63*EF!$Q9+D$64*EF!$R9+D$65*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+CK$93*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+CK$94*(D$66*EF!$G9+D$67*EF!$D9+D$68*EF!$B9+D$69*EF!$C9+IF(Inputs!$F$148=1,(MMULT(NG!$J59:$K59,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L59+NG!$M59),(NG!$N59*NG!$O$25+NG!$O59+NG!$P59))*NG!$AA$25+NG!$AA59)+(CK$96+IF(B$43=1,0,CK$79+CN$79*kWh2BTU)+CK$98)*(IF(Inputs!$F$148=1,(MMULT(NG!$J59:$K59,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L59+NG!$M59),(NG!$N59*NG!$O$25+NG!$O59+NG!$P59))*NG!$AA$25+NG!$AA59)+CK$100*(Electric!$B195+Electric!$C195))/1000000","v":0.30089900787828772},{"$f":"Hydrogen!B71/CK$75*Hydrogen!B$100*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":13.533921095039826},{"$f":"CM$94*(D$62*EF!$B9+IF(Inputs!$F$148=1,(MMULT(NG!$J59:$K59,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L59+NG!$M59),(NG!$N59*NG!$O$25+NG!$O59+NG!$P59))*NG!$AA$25+NG!$AA59)/1000000","v":4.985587134192337},null,{"$f":"IF($A$14=1, (Electric!$B195+Electric!$C195)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR195+Electric!$BS195)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD195+Electric!$CE195)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB195+Electric!$DC195)+Inputs!$G$719*(Electric!$DJ195+Electric!$DK195)+Inputs!$H$719*(Electric!$DN195+Electric!$DO195)+Inputs!$I$719*(Electric!$DR195+Electric!$DS195))/1000000*kWh2BTU)))","v":0.15274321969570348},{"$f":"'T&D'!AK222+'T&D'!AL222","v":0.12132274262598798},null,{"$f":"(CR$91*(D$62*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+CR$92*(D$63*EF!$Q9+D$64*EF!$R9+D$65*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+CR$93*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+CR$94*(D$66*EF!$G9+D$67*EF!$D9+D$68*EF!$B9+D$69*EF!$C9+(NG!$Q59*NG!$R$25+NG!$R59+NG!$S59)*NG!$AA$25+NG!$AA59)+(CR$96+IF(C$43=1,0,CR$79+CU$79*kWh2BTU)+CR$98)*((NG!$Q59*NG!$R$25+NG!$R59+NG!$S59)*NG!$AA$25+NG!$AA59)+CR$100*(Electric!$B195+Electric!$C195))/1000000","v":0.30544227429261145},{"$f":"Hydrogen!$B71/CR$75*Hydrogen!$B$100*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":13.533921095039826},{"$f":"CT$94*(D$62*EF!$B9+(NG!$Q59*NG!$R$25+NG!$R59+NG!$S59)*NG!$AA$25+NG!$AA59)/1000000","v":4.994674257669244},null,{"$f":"IF($A$14=1, (Electric!$B195+Electric!$C195)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR195+Electric!$BS195)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD195+Electric!$CE195)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB195+Electric!$DC195)+Inputs!$G$719*(Electric!$DJ195+Electric!$DK195)+Inputs!$H$719*(Electric!$DN195+Electric!$DO195)+Inputs!$I$719*(Electric!$DR195+Electric!$DS195))/1000000*kWh2BTU)))","v":0.15274321969570348},{"$f":"CW$97*EF!H9/1000000","v":-6.0054127195786453},{"$f":"'T&D'!AK222+'T&D'!AL222","v":0.12132274262598798},null,{"$f":"(CZ$91*(D$62*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+CZ$92*(D$63*EF!$Q9+D$64*EF!$R9+D$65*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+CZ$93*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+CZ$94*(D$66*EF!$G9+D$67*EF!$D9+D$68*EF!$B9+D$69*EF!$C9+NG!$AA$25*RNG!$Y620+NG!$AA59)+(CZ$96+IF(D$43=1,0,CZ$79+DC$79*kWh2BTU)+CZ$98)*(NG!$AA$25*RNG!$Y620+NG!$AA59)+CZ$100*(Electric!$B195+Electric!$C195))/1000000","v":-1.4728674435130993},{"$f":"Hydrogen!$B71/CZ$75*Hydrogen!$B$100*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":13.533921095039826},{"$f":"DB$94*(D$62*EF!$B9+NG!$AA$25*RNG!$Y620+NG!$AA59)/1000000","v":1.4378236325469282},null,{"$f":"IF($A$14=1, (Electric!$B195+Electric!$C195)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR195+Electric!$BS195)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD195+Electric!$CE195)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB195+Electric!$DC195)+Inputs!$G$719*(Electric!$DJ195+Electric!$DK195)+Inputs!$H$719*(Electric!$DN195+Electric!$DO195)+Inputs!$I$719*(Electric!$DR195+Electric!$DS195))/1000000*kWh2BTU)))","v":0.15274321969570348},{"$f":"'T&D'!AK222+'T&D'!AL222","v":0.12132274262598798},null,{"$f":"(DG$91*(D$62*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+DG$92*(D$63*EF!$Q9+D$64*EF!$R9+D$65*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+DG$93*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+DG$94*(D$66*EF!$G9+D$67*EF!$D9+D$68*EF!$B9+D$69*EF!$C9+NG!$B94)+DG$100*(Electric!$B195+Electric!$C195)+DG$95*(Inputs!$F$171*EF!$AF9+Inputs!$G$171*EF!$AK9+Inputs!$H$171*EF!$AP9+Inputs!$I$171*EF!$BK9+Inputs!$J$171*EF!$AU9+Inputs!$K$171*EF!$AX9)+(DG$95+DG$96+IF(E$43=1,0,DG$79*kWh2BTU))*(Inputs!$F$171*EtOH!$BD464/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS464/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI464/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY464/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN464/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW464/Fuel_Specs!$B$79)*1000000)/1000000","v":0.71667861380204179},{"$f":"IF(Inputs!$J$148=0,1.241,2.081)","v":1.2410000000000001},{"$f":"(DI$91*(AQ$62*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+DI$92*(AQ$63*EF!$Q9+AQ$64*EF!$R9+AQ$65*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+DI$93*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+DI$94*(AQ$66*EF!$G9+AQ$67*EF!$D9+AQ$68*EF!$B9+AQ$69*EF!$C9+NG!$B94)+DI$100*(Electric!$B195+Electric!$C195)+DI$95*(Inputs!$F$171*EF!$AF9+Inputs!$G$171*EF!$AK9+Inputs!$H$171*EF!$AP9+Inputs!$I$171*EF!$BK9+Inputs!$J$171*EF!$AU9+Inputs!$K$171*EF!$AX9)+(DI$95+DI$96)*(Inputs!$F$171*EtOH!$BD464/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS464/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI464/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY464/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN464/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW464/Fuel_Specs!$B$79)*1000000)/1000000","v":0},0,{"$f":"IF($A$20=1, (Electric!$B195+Electric!$C195)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BR195+Electric!$BS195)/1000000*kWh2BTU,(Electric!$DJ195+Electric!$DK195)/1000000*kWh2BTU))","v":0.15274321969570348},{"$f":"'T&D'!AK222+'T&D'!AL222","v":0.12132274262598798},null,{"$f":"(DN$91*(D$62*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+DN$92*(D$63*EF!$Q9+D$64*EF!$R9+D$65*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+DN$93*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+DN$94*(D$66*EF!$G9+D$67*EF!$D9+D$68*EF!$B9+D$69*EF!$C9+NG!$B94)+DN$100*(Electric!$B195+Electric!$C195)+DN$95*(D$70*EF!$AB9+Coal!$D81)+(DN$96+IF(F$43=1,0,DN$79*kWh2BTU))*Coal!$D81)/1000000","v":8.846513532029654},null,{"$f":"(DP$91*(D$62*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+DP$92*(D$63*EF!$Q9+D$64*EF!$R9+D$65*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+DP$93*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+DP$94*(D$66*EF!$G9+D$67*EF!$D9+D$68*EF!$B9+D$69*EF!$C9+NG!$B94)+DP$100*(Electric!$B195+Electric!$C195)+DP$95*(D$70*EF!$AB9+Coal!$D81))/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$B195+Electric!$C195)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR195+Electric!$BS195)/1000000*kWh2BTU,(Electric!$CD195+Electric!$CE195)/1000000*kWh2BTU))","v":0.15274321969570348},{"$f":"'T&D'!AK222+'T&D'!AL222","v":0.12132274262598798},null,{"$f":"(DU$91*(D$62*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+DU$92*(D$63*EF!$Q9+D$64*EF!$R9+D$65*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+DU$93*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+DU$94*(D$66*EF!$G9+D$67*EF!$D9+D$68*EF!$B9+D$69*EF!$C9+NG!$B94)+DU$100*(Electric!$B195+Electric!$C195)+DU$95*(D$70*EF!$AB9+Coal!$D81)+(DU$96+IF(G$43=1,0,DU$79*kWh2BTU)*$B$36)*Coal!$D81+DU$98*(Inputs!$F$171*EF!$AF9+Inputs!$G$171*EF!$AK9+Inputs!$H$171*EF!$AP9+Inputs!$I$171*EF!$BK9+Inputs!$J$171*EF!$AU9+Inputs!$K$171*EF!$AX9)+(DU$97+DU$98+IF(G$43=1,0,DU$79*kWh2BTU)*$B$37)*(Inputs!$F$171*EtOH!$BD464/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS464/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI464/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY464/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN464/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW464/Fuel_Specs!$B$79)*1000000)/1000000","v":7.5432074188612264},0,{"$f":"(DW$91*(D$62*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+DW$92*(D$63*EF!$Q9+D$64*EF!$R9+D$65*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+DW$93*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+DW$94*(D$66*EF!$G9+D$67*EF!$D9+D$68*EF!$B9+D$69*EF!$C9+NG!$B94)+DW$100*(Electric!$B195+Electric!$C195)+DW$95*(D$70*EF!$AB9+Coal!$D81)+(DW$96)*(Inputs!$F$171*EtOH!$BD464/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS464/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI464/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY464/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN464/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW464/Fuel_Specs!$B$79)*1000000)/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$B195+Electric!$C195)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR195+Electric!$BS195)/1000000*kWh2BTU,(Electric!$DJ195+Electric!$DK195)/1000000*kWh2BTU*$B$37+(Electric!$CD195+Electric!$CE195)/1000000*kWh2BTU*$B$36))","v":0.15274321969570348},{"$f":"'T&D'!AK222+'T&D'!AL222","v":0.12132274262598798},null,{"$f":"(EB$91*(D$62*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+EB$92*(D$63*EF!$Q9+D$64*EF!$R9+D$65*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+EB$93*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+EB$94*(D$66*EF!$G9+D$67*EF!$D9+D$68*EF!$B9+D$69*EF!$C9+NG!$B94)+EB$100*(Electric!$B195+Electric!$C195)+(EB$96+IF(H$43=1,0,EB$79*kWh2BTU)*$F$36)*NG!$B94+EB$98*(Inputs!$F$171*EF!$AF9+Inputs!$G$171*EF!$AK9+Inputs!$H$171*EF!$AP9+Inputs!$I$171*EF!$BK9+Inputs!$J$171*EF!$AU9+Inputs!$K$171*EF!$AX9)+(EB$97+EB$98+IF(H$43=1,0,EB$79*kWh2BTU)*$F$37)*(Inputs!$F$171*EtOH!$BD464/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS464/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI464/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY464/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN464/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW464/Fuel_Specs!$B$79)*1000000)/1000000","v":0.97476598722560404},0,{"$f":"(ED$91*(D$62*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+ED$92*(D$63*EF!$Q9+D$64*EF!$R9+D$65*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+ED$93*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+ED$94*(D$66*EF!$G9+D$67*EF!$D9+D$68*EF!$B9+D$69*EF!$C9+NG!$B94)+ED$100*(Electric!$B195+Electric!$C195)+ED$94*(D$70*EF!$AB9+NG!$B94)+(ED$98)*(Inputs!$F$171*EtOH!$BD464/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS464/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI464/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY464/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN464/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW464/Fuel_Specs!$B$79)*1000000)/1000000","v":0},0,{"$f":"IF($A$14=1, (Electric!$B195+Electric!$C195)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR195+Electric!$BS195)/1000000*kWh2BTU,(Electric!$DJ195+Electric!$DK195)/1000000*kWh2BTU*$F$37+(Electric!$CD195+Electric!$CE195)/1000000*kWh2BTU*$F$36))","v":0.15274321969570348},{"$f":"'T&D'!AK222+'T&D'!AL222","v":0.12132274262598798},null,{"$f":"(EI$91*(E$62*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+EI$92*(E$63*EF!$Q9+E$64*EF!$R9+E$65*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+EI$93*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+EI$94*(E$66*EF!$G9+E$67*EF!$D9+E$68*EF!$B9+E$69*EF!$C9+IF(Inputs!$F$149=1,(MMULT(NG!$J59:$K59,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L59+NG!$M59),(NG!$N59*NG!$O$25+NG!$O59+NG!$P59))*NG!$AA$25+NG!$AA59)+(EI$96+IF(B$44=1,0,EI$79+EL$79*kWh2BTU)+EI$98)*(IF(Inputs!$F$149=1,(MMULT(NG!$J59:$K59,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L59+NG!$M59),(NG!$N59*NG!$O$25+NG!$O59+NG!$P59))*NG!$AA$25+NG!$AA59)+EI$100*(Electric!$B195+Electric!$C195))/1000000","v":0.39392976056225693},{"$f":"Hydrogen!B71/EI$75*Hydrogen!B$100*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":15.143227348886377},{"$f":"EK$94*(E$62*EF!$B9+IF(Inputs!$F$149=1,(MMULT(NG!$J59:$K59,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L59+NG!$M59),(NG!$N59*NG!$O$25+NG!$O59+NG!$P59))*NG!$AA$25+NG!$AA59)/1000000","v":4.985587134192337},null,{"$f":"IF($A$14=1, (Electric!$B195+Electric!$C195)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR195+Electric!$BS195)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD195+Electric!$CE195)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB195+Electric!$DC195)+Inputs!$G$719*(Electric!$DJ195+Electric!$DK195)+Inputs!$H$719*(Electric!$DN195+Electric!$DO195)+Inputs!$I$719*(Electric!$DR195+Electric!$DS195))/1000000*kWh2BTU)))","v":0.15274321969570348},{"$f":"'T&D'!AM222+'T&D'!AN222","v":0.11823848966575549},null,{"$f":"(EP$91*(E$62*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+EP$92*(E$63*EF!$Q9+E$64*EF!$R9+E$65*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+EP$93*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+EP$94*(E$66*EF!$G9+E$67*EF!$D9+E$68*EF!$B9+E$69*EF!$C9+(NG!$Q59*NG!$R$25+NG!$R59+NG!$S59)*NG!$AA$25+NG!$AA59)+((EP$96+IF(C$44=1,0,EP$79+ES$79*kWh2BTU))+EP$98)*((NG!$Q59*NG!$R$25+NG!$R59+NG!$S59)*NG!$AA$25+NG!$AA59)+EP$100*(Electric!$B195+Electric!$C195))/1000000","v":0.28703742900015272},{"$f":"Hydrogen!B71/EP$75*Hydrogen!B$100*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":13.220277844265885},{"$f":"ER$94*(E$62*EF!$B9+(NG!$Q59*NG!$R$25+NG!$R59+NG!$S59)*NG!$AA$25+NG!$AA59)/1000000","v":4.994674257669244},null,{"$f":"IF($A$14=1, (Electric!$B195+Electric!$C195)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR195+Electric!$BS195)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD195+Electric!$CE195)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB195+Electric!$DC195)+Inputs!$G$719*(Electric!$DJ195+Electric!$DK195)+Inputs!$H$719*(Electric!$DN195+Electric!$DO195)+Inputs!$I$719*(Electric!$DR195+Electric!$DS195))/1000000*kWh2BTU)))","v":0.15274321969570348},{"$f":"EU$97*EF!H9/1000000","v":-5.8664969010012475},{"$f":"'T&D'!AM222+'T&D'!AN222","v":0.11823848966575549},null,{"$f":"(EX$91*(E$62*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+EX$92*(E$63*EF!$Q9+E$64*EF!$R9+E$65*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+EX$93*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+EX$94*(E$66*EF!$G9+E$67*EF!$D9+E$68*EF!$B9+E$69*EF!$C9+RNG!$Y620*NG!$AA$25+NG!$AA59)+(EX$96+IF(B$44=1,0,EX$79+FA$79*kWh2BTU)+EX$98)*(RNG!$Y620*NG!$AA$25+NG!$AA59)+EX$100*(Electric!$B195+Electric!$C195))/1000000","v":-1.3841177853430302},{"$f":"Hydrogen!B71/EX$75*Hydrogen!B$100*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":13.220277844265885},{"$f":"EZ$94*(E$62*EF!$B9+RNG!$Y620*NG!$AA$25+NG!$AA59)/1000000","v":1.4378236325469282},null,{"$f":"IF($A$14=1, (Electric!$B195+Electric!$C195)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR195+Electric!$BS195)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD195+Electric!$CE195)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB195+Electric!$DC195)+Inputs!$G$719*(Electric!$DJ195+Electric!$DK195)+Inputs!$H$719*(Electric!$DN195+Electric!$DO195)+Inputs!$I$719*(Electric!$DR195+Electric!$DS195))/1000000*kWh2BTU)))","v":0.15274321969570348},{"$f":"'T&D'!AM222+'T&D'!AN222","v":0.11823848966575549}]
["     PM2.5",{"$f":"(B$91*(B$62*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+B$92*(B$63*EF!$Q10+B$64*EF!$R10+B$65*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+B$93*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+B$94*(B$66*EF!$G10+B$67*EF!$D10+B$68*EF!$B10+B$69*EF!$C10+IF(Inputs!$F$146=1,(MMULT(NG!$J60:$K60,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L60+NG!$M60)*NG!$W$25+NG!$W60,(NG!$N60*NG!$O$25+NG!$O60+NG!$P60)*NG!$W$25+NG!$W60))+(B$96+IF(B$41=1,0,B$79+E$79*kWh2BTU))*IF(Inputs!$F$146=1,(MMULT(NG!$J60:$K60,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L60+NG!$M60)*NG!$W$25+NG!$W60,(NG!$N60*NG!$O$25+NG!$O60+NG!$P60)*NG!$W$25+NG!$W60)+B$100*(Electric!$B196+Electric!$C196))/1000000","v":1.4420378718134987},{"$f":"Hydrogen!B71/B$75*Hydrogen!B$100*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":13.013711002949231},{"$f":"D$94*(B$62*EF!$B10+IF(Inputs!$F$146=1,(MMULT(NG!$J60:$K60,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L60+NG!$M60)*NG!$W$25+NG!$W60,(NG!$N60*NG!$O$25+NG!$O60+NG!$P60)*NG!$W$25+NG!$W60))/1000000","v":4.9197555085457036},null,{"$f":"IF($A$14=1, (Electric!$B196+Electric!$C196)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR196+Electric!$BS196)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD196+Electric!$CE196)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB196+Electric!$DC196)+Inputs!$G$719*(Electric!$DJ196+Electric!$DK196)+Inputs!$H$719*(Electric!$DN196+Electric!$DO196)+Inputs!$I$719*(Electric!$DR196+Electric!$DS196))/1000000*kWh2BTU)))","v":9.056909414049269E-2},{"$f":"'T&D'!AG223+'T&D'!AH223","v":0.31629976525462189},null,{"$f":"'T&D'!FQ223","v":0.40255027332473348},{"$f":"(J$91*(B$62*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+J$92*(B$63*EF!$Q10+B$64*EF!$R10+B$65*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+J$93*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+J$94*(B$66*EF!$G10+B$67*EF!$D10+B$68*EF!$B10+B$69*EF!$C10+((NG!$Q60*NG!$R$25+NG!$R60+NG!$S60)*NG!$W$25+NG!$W60))+(J$96+IF(C$41=1,0,J$79+M$79*kWh2BTU))*((NG!$Q60*NG!$R$25+NG!$R60+NG!$S60)*NG!$W$25+NG!$W60)+J$100*(Electric!$B196+Electric!$C196))/1000000","v":1.4454313024586811},{"$f":"Hydrogen!B71/J$75*Hydrogen!B$100*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":13.013711002949231},{"$f":"L$94*(B$62*EF!$B10+(NG!$Q60*NG!$R$25+NG!$R60+NG!$S60)*NG!$W$25+NG!$W60)/1000000","v":4.9279391145125109},null,{"$f":"IF($A$14=1, (Electric!$B196+Electric!$C196)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR196+Electric!$BS196)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD196+Electric!$CE196)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB196+Electric!$DC196)+Inputs!$G$719*(Electric!$DJ196+Electric!$DK196)+Inputs!$H$719*(Electric!$DN196+Electric!$DO196)+Inputs!$I$719*(Electric!$DR196+Electric!$DS196))/1000000*kWh2BTU)))","v":9.056909414049269E-2},{"$f":"O$97*EF!$H10/1000000","v":-5.6178119511271323},{"$f":"'T&D'!AG223+'T&D'!AH223","v":0.31629976525462189},null,{"$f":"'T&D'!FQ223","v":0.40255027332473348},{"$f":"(S$91*(B$62*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+S$92*(B$63*EF!$Q10+B$64*EF!$R10+B$65*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+S$93*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+S$94*(B$66*EF!$G10+B$67*EF!$D10+B$68*EF!$B10+B$69*EF!$C10+NG!$B95)+S$100*(Electric!$B196+Electric!$C196)+S$95*(Inputs!$F$169*EF!$AF10+Inputs!$G$169*EF!$AK10+Inputs!$H$169*EF!$AP10+Inputs!$I$169*EF!$BK10+Inputs!$J$169*EF!$AU10+Inputs!$K$169*EF!$AX10)+(S$95+S$96+IF(E$41=1,0,X$79*kWh2BTU))*(Inputs!$F$169*EtOH!$BD465/Fuel_Specs!$B$74+Inputs!$G$169*EtOH!$BS465/Fuel_Specs!$B$75+Inputs!$H$169*EtOH!$CI465/Fuel_Specs!$B$76+Inputs!$I$169*EtOH!$CY465/Fuel_Specs!$B$77+Inputs!$J$169*EtOH!$DN465/Fuel_Specs!$B$78+Inputs!$K$169*EtOH!$DW465/Fuel_Specs!$B$79)*1000000)/1000000","v":0.48928193340647141},0,{"$f":"(U$91*(B$62*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+U$92*(B$63*EF!$Q10+B$64*EF!$R10+B$65*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+U$93*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+U$94*(B$66*EF!$G10+B$67*EF!$D10+B$68*EF!$B10+B$69*EF!$C10+NG!$B95)+U$100*(Electric!$B196+Electric!$C196)+U$95*(Inputs!$F$169*EF!$AF10+Inputs!$G$169*EF!$AK10+Inputs!$H$169*EF!$AP10+Inputs!$I$169*EF!$BK10+Inputs!$J$169*EF!$AU10+Inputs!$K$169*EF!$AX10)+(U$95+U$96)*(Inputs!$F$169*EtOH!$BD465/Fuel_Specs!$B$74+Inputs!$G$169*EtOH!$BS465/Fuel_Specs!$B$75+Inputs!$H$169*EtOH!$CI465/Fuel_Specs!$B$76+Inputs!$I$169*EtOH!$CY465/Fuel_Specs!$B$77+Inputs!$J$169*EtOH!$DN465/Fuel_Specs!$B$78+Inputs!$K$169*EtOH!$DW465/Fuel_Specs!$B$79)*1000000)/1000000","v":0},0,{"$f":"(W$91*(B$62*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+W$92*(B$63*EF!$Q10+B$64*EF!$R10+B$65*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+W$93*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+W$94*(B$66*EF!$G10+B$67*EF!$D10+B$68*EF!$B10+B$69*EF!$C10+NG!$B95)+W$100*(Electric!$B196+Electric!$C196)+W$95*(Inputs!$F$169*EF!$AF10+Inputs!$G$169*EF!$AK10+Inputs!$H$169*EF!$AP10+Inputs!$I$169*EF!$BK10+Inputs!$J$169*EF!$AU10+Inputs!$K$169*EF!$AX10)+(W$95+W$96)*(Inputs!$F$169*EtOH!$BD465/Fuel_Specs!$B$74+Inputs!$G$169*EtOH!$BS465/Fuel_Specs!$B$75+Inputs!$H$169*EtOH!$CI465/Fuel_Specs!$B$76+Inputs!$I$169*EtOH!$CY465/Fuel_Specs!$B$77+Inputs!$J$169*EtOH!$DN465/Fuel_Specs!$B$78+Inputs!$K$169*EtOH!$DW465/Fuel_Specs!$B$79)*1000000)/1000000","v":17.754800743257363},null,{"$f":"IF($A$20=1, (Electric!$B196+Electric!$C196)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BR196+Electric!$BS196)/1000000*kWh2BTU,(Electric!$DJ196+Electric!$DK196)/1000000*kWh2BTU))","v":9.056909414049269E-2},{"$f":"'T&D'!$AG223+'T&D'!$AH223","v":0.31629976525462189},null,{"$f":"(AB$91*(B$62*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AB$92*(B$63*EF!$Q10+B$64*EF!$R10+B$65*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AB$93*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AB$94*(B$66*EF!$G10+B$67*EF!$D10+B$68*EF!$B10+B$69*EF!$C10+NG!$B95)+AB$100*(Electric!$B196+Electric!$C196)+AB$95*(B$70*EF!$AB10+Coal!$D82)+(AB$96+IF(F$41=1,0,AG$79*kWh2BTU))*Coal!$D82)/1000000","v":1.0649181535193522},0,{"$f":"(AD$91*(B$62*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AD$92*(B$63*EF!$Q10+B$64*EF!$R10+B$65*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AD$93*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AD$94*(B$66*EF!$G10+B$67*EF!$D10+B$68*EF!$B10+B$69*EF!$C10+NG!$B95)+AD$100*(Electric!$B196+Electric!$C196)+AD$95*(B$70*EF!$AB10+Coal!$D82))/1000000","v":0},null,{"$f":"AF$95*($B$70*EF!$AB10+Coal!$D82)/1000000","v":93.602001574527449},null,{"$f":"IF($A$25=1, (Electric!$B196+Electric!$C196)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR196+Electric!$BS196)/1000000*kWh2BTU,(Electric!$CD196+Electric!$CE196)/1000000*kWh2BTU))","v":9.056909414049269E-2},{"$f":"'T&D'!$AG223+'T&D'!$AH223","v":0.31629976525462189},null,{"$f":"(AK$91*(C$62*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AK$92*(C$63*EF!$Q10+C$64*EF!$R10+C$65*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AK$93*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AK$94*(C$66*EF!$G10+C$67*EF!$D10+C$68*EF!$B10+C$69*EF!$C10+NG!$B95)+AK$100*(Electric!$B196+Electric!$C196)+AK$95*(C$70*EF!$AB10+Coal!$D82)+(AK$96)*Coal!$D82)/1000000","v":0.14817206465730459},0.01,{"$f":"'T&D'!AI223+'T&D'!AJ223","v":0.30086754939098487},null,{"$f":"(AO$91*(C$62*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AO$92*(C$63*EF!$Q10+C$64*EF!$R10+C$65*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AO$93*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AO$94*(C$66*EF!$G10+C$67*EF!$D10+C$68*EF!$B10+C$69*EF!$C10+IF(Inputs!$F$147=1,(MMULT(NG!$J60:$K60,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L60+NG!$M60)*NG!$X$25+NG!$X60,(NG!$N60*NG!$O$25+NG!$O60+NG!$P60)*NG!$X$25+NG!$X60))+(AO$96+IF(B$42=1,0,AO$79+AR$79*kWh2BTU))*(IF(Inputs!$F$147=1,(MMULT(NG!$J60:$K60,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L60+NG!$M60)*NG!$X$25+NG!$X60,(NG!$N60*NG!$O$25+NG!$O60+NG!$P60)*NG!$X$25+NG!$X60))+AO$100*(Electric!$B196+Electric!$C196))/1000000","v":1.2256173074007712},{"$f":"IF(Inputs!$N$147=1,0,2.735)*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":0},{"$f":"AQ$94*(C$62*EF!$B10+IF(Inputs!$F$147=1,(MMULT(NG!$J60:$K60,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L60+NG!$M60)*NG!$X$25+NG!$X60,(NG!$N60*NG!$O$25+NG!$O60+NG!$P60)*NG!$X$25+NG!$X60))/1000000","v":4.9197555085457036},null,{"$f":"IF($A$14=1, (Electric!$B196+Electric!$C196)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR196+Electric!$BS196)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD196+Electric!$CE196)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB196+Electric!$DC196)+Inputs!$G$719*(Electric!$DJ196+Electric!$DK196)+Inputs!$H$719*(Electric!$DN196+Electric!$DO196)+Inputs!$I$719*(Electric!$DR196+Electric!$DS196))/1000000*kWh2BTU)))","v":9.056909414049269E-2},{"$f":"'T&D'!AI223+'T&D'!AJ223","v":0.30086754939098487},null,{"$f":"(AV$91*(C$62*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AV$92*(C$63*EF!$Q10+C$64*EF!$R10+C$65*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AV$93*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AV$94*(C$66*EF!$G10+C$67*EF!$D10+C$68*EF!$B10+C$69*EF!$C10+(NG!$Q60*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R60+NG!$S60)+NG!$X60))+(AV$96+IF(C$42=1,0,AV$79+AY$79*kWh2BTU))*(NG!$Q60*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R60+NG!$S60)+NG!$X60)+AV$100*(Electric!$B196+Electric!$C196))/1000000","v":1.2283408114665246},{"$f":"0*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":0},{"$f":"AX$94*(C$62*EF!$B10+(NG!$Q60*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R60+NG!$S60)+NG!$X60))/1000000","v":4.9279391145125109},null,{"$f":"IF($A$14=1, (Electric!$B196+Electric!$C196)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR196+Electric!$BS196)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD196+Electric!$CE196)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB196+Electric!$DC196)+Inputs!$G$719*(Electric!$DJ196+Electric!$DK196)+Inputs!$H$719*(Electric!$DN196+Electric!$DO196)+Inputs!$I$719*(Electric!$DR196+Electric!$DS196))/1000000*kWh2BTU)))","v":9.056909414049269E-2},{"$f":"BA$97*EF!$H10/1000000","v":-5.2392000675201409},{"$f":"'T&D'!AI223+'T&D'!AJ223","v":0.30086754939098487},null,{"$f":"(BD$91*(C$62*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+BD$92*(C$63*EF!$Q10+C$64*EF!$R10+C$65*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+BD$93*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+BD$94*(C$66*EF!$G10+C$67*EF!$D10+C$68*EF!$B10+C$69*EF!$C10+NG!$X$25*RNG!$Y621+NG!$X60)+(BD$96+IF(D$42=1,0,BD$79+BG$79*kWh2BTU))*(NG!$X$25*RNG!$Y621+NG!$X60)+BD$100*(Electric!$B196+Electric!$C196))/1000000","v":0.83955775816534828},{"$f":"2.735*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":2.7349999999999999},{"$f":"BF$94*(C$62*EF!$B10+NG!$X$25*RNG!$Y621+NG!$X60)/1000000","v":-5.5443947395228302E-2},null,{"$f":"IF($A$14=1, (Electric!$B196+Electric!$C196)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR196+Electric!$BS196)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD196+Electric!$CE196)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB196+Electric!$DC196)+Inputs!$G$719*(Electric!$DJ196+Electric!$DK196)+Inputs!$H$719*(Electric!$DN196+Electric!$DO196)+Inputs!$I$719*(Electric!$DR196+Electric!$DS196))/1000000*kWh2BTU)))","v":9.056909414049269E-2},{"$f":"'T&D'!AI223+'T&D'!AJ223","v":0.30086754939098487},null,{"$f":"(BK$91*(C$62*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+BK$92*(C$63*EF!$Q10+C$64*EF!$R10+C$65*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+BK$93*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+BK$94*(C$66*EF!$G10+C$67*EF!$D10+C$68*EF!$B10+C$69*EF!$C10+NG!$B95)+BK$100*(Electric!$B196+Electric!$C196)+BK$95*(Inputs!$F$170*EF!$AF10+Inputs!$G$170*EF!$AK10+Inputs!$H$170*EF!$AP10+Inputs!$I$170*EF!$BK10+Inputs!$J$170*EF!$AU10+Inputs!$K$170*EF!$AX10)+(BK$95+BK$96+IF(E$42=1,0,BP$79*kWh2BTU))*(Inputs!$F$170*EtOH!$BD465/Fuel_Specs!$B$74+Inputs!$G$170*EtOH!$BS465/Fuel_Specs!$B$75+Inputs!$H$170*EtOH!$CI465/Fuel_Specs!$B$76+Inputs!$I$170*EtOH!$CY465/Fuel_Specs!$B$77+Inputs!$J$170*EtOH!$DN465/Fuel_Specs!$B$78+Inputs!$K$170*EtOH!$DW465/Fuel_Specs!$B$79)*1000000)/1000000","v":0.55506274672766398},{"$f":"IF(Inputs!$J$147=0,2.268/2,5.078/2)","v":1.1339999999999999},{"$f":"(BM$91*(C$62*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+BM$92*(C$63*EF!$Q10+C$64*EF!$R10+C$65*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+BM$93*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+BM$94*(C$66*EF!$G10+C$67*EF!$D10+C$68*EF!$B10+C$69*EF!$C10+NG!$B95)+BM$100*(Electric!$B196+Electric!$C196)+BM$95*(Inputs!$F$170*EF!$AF10+Inputs!$G$170*EF!$AK10+Inputs!$H$170*EF!$AP10+Inputs!$I$170*EF!$BK10+Inputs!$J$170*EF!$AU10+Inputs!$K$170*EF!$AX10)+(BM$95+BM$96)*(Inputs!$F$170*EtOH!$BD465/Fuel_Specs!$B$74+Inputs!$G$170*EtOH!$BS465/Fuel_Specs!$B$75+Inputs!$H$170*EtOH!$CI465/Fuel_Specs!$B$76+Inputs!$I$170*EtOH!$CY465/Fuel_Specs!$B$77+Inputs!$J$170*EtOH!$DN465/Fuel_Specs!$B$78+Inputs!$K$170*EtOH!$DW465/Fuel_Specs!$B$79)*1000000)/1000000","v":0},0,{"$f":"(BO$91*(C$62*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+BO$92*(C$63*EF!$Q10+C$64*EF!$R10+C$65*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+BO$93*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+BO$94*(C$66*EF!$G10+C$67*EF!$D10+C$68*EF!$B10+C$69*EF!$C10+NG!$B95)+BO$100*(Electric!$B196+Electric!$C196)+BO$95*(Inputs!$F$170*EF!$AF10+Inputs!$G$170*EF!$AK10+Inputs!$H$170*EF!$AP10+Inputs!$I$170*EF!$BK10+Inputs!$J$170*EF!$AU10+Inputs!$K$170*EF!$AX10)+(BO$95+BO$96)*(Inputs!$F$170*EtOH!$BD465/Fuel_Specs!$B$74+Inputs!$G$170*EtOH!$BS465/Fuel_Specs!$B$75+Inputs!$H$170*EtOH!$CI465/Fuel_Specs!$B$76+Inputs!$I$170*EtOH!$CY465/Fuel_Specs!$B$77+Inputs!$J$170*EtOH!$DN465/Fuel_Specs!$B$78+Inputs!$K$170*EtOH!$DW465/Fuel_Specs!$B$79)*1000000)/1000000","v":17.754800743257363},null,{"$f":"IF($A$20=1, (Electric!$B196+Electric!$C196)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BR196+Electric!$BS196)/1000000*kWh2BTU,(Electric!$DJ196+Electric!$DK196)/1000000*kWh2BTU))","v":9.056909414049269E-2},{"$f":"'T&D'!$AI223+'T&D'!$AJ223","v":0.30086754939098487},null,{"$f":"(BT$91*(C$62*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+BT$92*(C$63*EF!$Q10+C$64*EF!$R10+C$65*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+BT$93*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+BT$94*(C$66*EF!$G10+C$67*EF!$D10+C$68*EF!$B10+C$69*EF!$C10+NG!$B95)+BT$100*(Electric!$B196+Electric!$C196)+BT$95*(C$70*EF!$AB10+Coal!$D82)+(BT$96+IF(F$42=1,0,BY$79*kWh2BTU))*Coal!$D82)/1000000","v":1.2080895593615755},0,{"$f":"(BV$91*(C$62*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+BV$92*(C$63*EF!$Q10+C$64*EF!$R10+C$65*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+BV$93*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+BV$94*(C$66*EF!$G10+C$67*EF!$D10+C$68*EF!$B10+C$69*EF!$C10+NG!$B95)+BV$100*(Electric!$B196+Electric!$C196)+BV$95*(C$70*EF!$AB10+Coal!$D82))/1000000","v":0},0,{"$f":"BX$95*($C$70*EF!$AB10+Coal!$D82)/1000000","v":93.602001574527449},null,{"$f":"IF($A$25=1, (Electric!$B196+Electric!$C196)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR196+Electric!$BS196)/1000000*kWh2BTU,(Electric!$CD196+Electric!$CE196)/1000000*kWh2BTU))","v":9.056909414049269E-2},{"$f":"'T&D'!$AI223+'T&D'!$AJ223","v":0.30086754939098487},null,{"$f":"(CC$91*(B$62*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+CC$92*(B$63*EF!$Q10+B$64*EF!$R10+B$65*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+CC$93*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+CC$94*(B$66*EF!$G10+B$67*EF!$D10+B$68*EF!$B10+B$69*EF!$C10+NG!$B95)+CC$100*(Electric!$B196+Electric!$C196)+CC$95*(Inputs!$F$169*EF!$AF10+Inputs!$G$169*EF!$AK10+Inputs!$H$169*EF!$AP10+Inputs!$I$169*EF!$BK10+Inputs!$J$169*EF!$AU10+Inputs!$K$169*EF!$AX10)+(CC$95+CC$96)*(Inputs!$F$169*EtOH!$BD465/Fuel_Specs!$B$74+Inputs!$G$169*EtOH!$BS465/Fuel_Specs!$B$75+Inputs!$H$169*EtOH!$CI465/Fuel_Specs!$B$76+Inputs!$I$169*EtOH!$CY465/Fuel_Specs!$B$77+Inputs!$J$169*EtOH!$DN465/Fuel_Specs!$B$78+Inputs!$K$169*EtOH!$DW465/Fuel_Specs!$B$79)*1000000)/1000000","v":7.1788934175542751},0,{"$f":"'T&D'!$AG223+'T&D'!$AH223","v":0.31629976525462189},null,{"$f":"(CG$91*(C$62*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+CG$92*(C$63*EF!$Q10+C$64*EF!$R10+C$65*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+CG$93*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+CG$94*(C$66*EF!$G10+C$67*EF!$D10+C$68*EF!$B10+C$69*EF!$C10+NG!$B95)+CG$100*(Electric!$B196+Electric!$C196)+CG$95*(Inputs!$F$170*EF!$AF10+Inputs!$G$170*EF!$AK10+Inputs!$H$170*EF!$AP10+Inputs!$I$170*EF!$BK10+Inputs!$J$170*EF!$AU10+Inputs!$K$170*EF!$AX10)+(CG$95+CG$96)*(Inputs!$F$170*EtOH!$BD465/Fuel_Specs!$B$74+Inputs!$G$170*EtOH!$BS465/Fuel_Specs!$B$75+Inputs!$H$170*EtOH!$CI465/Fuel_Specs!$B$76+Inputs!$I$170*EtOH!$CY465/Fuel_Specs!$B$77+Inputs!$J$170*EtOH!$DN465/Fuel_Specs!$B$78+Inputs!$K$170*EtOH!$DW465/Fuel_Specs!$B$79)*1000000)/1000000","v":7.3270654822115766},0,{"$f":"'T&D'!AI223+'T&D'!AJ223","v":0.30086754939098487},null,{"$f":"(CK$91*(D$62*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+CK$92*(D$63*EF!$Q10+D$64*EF!$R10+D$65*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+CK$93*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+CK$94*(D$66*EF!$G10+D$67*EF!$D10+D$68*EF!$B10+D$69*EF!$C10+IF(Inputs!$F$148=1,(MMULT(NG!$J60:$K60,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L60+NG!$M60),(NG!$N60*NG!$O$25+NG!$O60+NG!$P60))*NG!$AA$25+NG!$AA60)+(CK$96+IF(B$43=1,0,CK$79+CN$79*kWh2BTU)+CK$98)*(IF(Inputs!$F$148=1,(MMULT(NG!$J60:$K60,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L60+NG!$M60),(NG!$N60*NG!$O$25+NG!$O60+NG!$P60))*NG!$AA$25+NG!$AA60)+CK$100*(Electric!$B196+Electric!$C196))/1000000","v":0.2651600691976036},{"$f":"Hydrogen!B71/CK$75*Hydrogen!B$100*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":13.533921095039826},{"$f":"CM$94*(D$62*EF!$B10+IF(Inputs!$F$148=1,(MMULT(NG!$J60:$K60,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L60+NG!$M60),(NG!$N60*NG!$O$25+NG!$O60+NG!$P60))*NG!$AA$25+NG!$AA60)/1000000","v":4.9141046105830899},null,{"$f":"IF($A$14=1, (Electric!$B196+Electric!$C196)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR196+Electric!$BS196)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD196+Electric!$CE196)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB196+Electric!$DC196)+Inputs!$G$719*(Electric!$DJ196+Electric!$DK196)+Inputs!$H$719*(Electric!$DN196+Electric!$DO196)+Inputs!$I$719*(Electric!$DR196+Electric!$DS196))/1000000*kWh2BTU)))","v":9.056909414049269E-2},{"$f":"'T&D'!AK223+'T&D'!AL223","v":0.10617678480712331},null,{"$f":"(CR$91*(D$62*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+CR$92*(D$63*EF!$Q10+D$64*EF!$R10+D$65*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+CR$93*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+CR$94*(D$66*EF!$G10+D$67*EF!$D10+D$68*EF!$B10+D$69*EF!$C10+(NG!$Q60*NG!$R$25+NG!$R60+NG!$S60)*NG!$AA$25+NG!$AA60)+(CR$96+IF(C$43=1,0,CR$79+CU$79*kWh2BTU)+CR$98)*((NG!$Q60*NG!$R$25+NG!$R60+NG!$S60)*NG!$AA$25+NG!$AA60)+CR$100*(Electric!$B196+Electric!$C196))/1000000","v":0.26925051940534683},{"$f":"Hydrogen!$B71/CR$75*Hydrogen!$B$100*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":13.533921095039826},{"$f":"CT$94*(D$62*EF!$B10+(NG!$Q60*NG!$R$25+NG!$R60+NG!$S60)*NG!$AA$25+NG!$AA60)/1000000","v":4.9222860427783743},null,{"$f":"IF($A$14=1, (Electric!$B196+Electric!$C196)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR196+Electric!$BS196)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD196+Electric!$CE196)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB196+Electric!$DC196)+Inputs!$G$719*(Electric!$DJ196+Electric!$DK196)+Inputs!$H$719*(Electric!$DN196+Electric!$DO196)+Inputs!$I$719*(Electric!$DR196+Electric!$DS196))/1000000*kWh2BTU)))","v":9.056909414049269E-2},{"$f":"CW$97*EF!H10/1000000","v":-6.0054127195786453},{"$f":"'T&D'!AK223+'T&D'!AL223","v":0.10617678480712331},null,{"$f":"(CZ$91*(D$62*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+CZ$92*(D$63*EF!$Q10+D$64*EF!$R10+D$65*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+CZ$93*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+CZ$94*(D$66*EF!$G10+D$67*EF!$D10+D$68*EF!$B10+D$69*EF!$C10+NG!$AA$25*RNG!$Y621+NG!$AA60)+(CZ$96+IF(D$43=1,0,CZ$79+DC$79*kWh2BTU)+CZ$98)*(NG!$AA$25*RNG!$Y621+NG!$AA60)+CZ$100*(Electric!$B196+Electric!$C196))/1000000","v":-2.2216172427428766},{"$f":"Hydrogen!$B71/CZ$75*Hydrogen!$B$100*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":13.533921095039826},{"$f":"DB$94*(D$62*EF!$B10+NG!$AA$25*RNG!$Y621+NG!$AA60)/1000000","v":-5.9773307280180883E-2},null,{"$f":"IF($A$14=1, (Electric!$B196+Electric!$C196)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR196+Electric!$BS196)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD196+Electric!$CE196)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB196+Electric!$DC196)+Inputs!$G$719*(Electric!$DJ196+Electric!$DK196)+Inputs!$H$719*(Electric!$DN196+Electric!$DO196)+Inputs!$I$719*(Electric!$DR196+Electric!$DS196))/1000000*kWh2BTU)))","v":9.056909414049269E-2},{"$f":"'T&D'!AK223+'T&D'!AL223","v":0.10617678480712331},null,{"$f":"(DG$91*(D$62*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DG$92*(D$63*EF!$Q10+D$64*EF!$R10+D$65*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DG$93*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+DG$94*(D$66*EF!$G10+D$67*EF!$D10+D$68*EF!$B10+D$69*EF!$C10+NG!$B95)+DG$100*(Electric!$B196+Electric!$C196)+DG$95*(Inputs!$F$171*EF!$AF10+Inputs!$G$171*EF!$AK10+Inputs!$H$171*EF!$AP10+Inputs!$I$171*EF!$BK10+Inputs!$J$171*EF!$AU10+Inputs!$K$171*EF!$AX10)+(DG$95+DG$96+IF(E$43=1,0,DG$79*kWh2BTU))*(Inputs!$F$171*EtOH!$BD465/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS465/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI465/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY465/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN465/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW465/Fuel_Specs!$B$79)*1000000)/1000000","v":0.67567505089465096},{"$f":"IF(Inputs!$J$148=0,1.241/2,2.081/2)","v":0.62050000000000005},{"$f":"(DI$91*(AQ$62*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DI$92*(AQ$63*EF!$Q10+AQ$64*EF!$R10+AQ$65*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DI$93*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+DI$94*(AQ$66*EF!$G10+AQ$67*EF!$D10+AQ$68*EF!$B10+AQ$69*EF!$C10+NG!$B95)+DI$100*(Electric!$B196+Electric!$C196)+DI$95*(Inputs!$F$171*EF!$AF10+Inputs!$G$171*EF!$AK10+Inputs!$H$171*EF!$AP10+Inputs!$I$171*EF!$BK10+Inputs!$J$171*EF!$AU10+Inputs!$K$171*EF!$AX10)+(DI$95+DI$96)*(Inputs!$F$171*EtOH!$BD465/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS465/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI465/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY465/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN465/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW465/Fuel_Specs!$B$79)*1000000)/1000000","v":0},0,{"$f":"IF($A$20=1, (Electric!$B196+Electric!$C196)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BR196+Electric!$BS196)/1000000*kWh2BTU,(Electric!$DJ196+Electric!$DK196)/1000000*kWh2BTU))","v":9.056909414049269E-2},{"$f":"'T&D'!AK223+'T&D'!AL223","v":0.10617678480712331},null,{"$f":"(DN$91*(D$62*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DN$92*(D$63*EF!$Q10+D$64*EF!$R10+D$65*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DN$93*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+DN$94*(D$66*EF!$G10+D$67*EF!$D10+D$68*EF!$B10+D$69*EF!$C10+NG!$B95)+DN$100*(Electric!$B196+Electric!$C196)+DN$95*(D$70*EF!$AB10+Coal!$D82)+(DN$96+IF(F$43=1,0,DN$79*kWh2BTU))*Coal!$D82)/1000000","v":1.4706012596219624},null,{"$f":"(DP$91*(D$62*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DP$92*(D$63*EF!$Q10+D$64*EF!$R10+D$65*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DP$93*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+DP$94*(D$66*EF!$G10+D$67*EF!$D10+D$68*EF!$B10+D$69*EF!$C10+NG!$B95)+DP$100*(Electric!$B196+Electric!$C196)+DP$95*(D$70*EF!$AB10+Coal!$D82))/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$B196+Electric!$C196)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR196+Electric!$BS196)/1000000*kWh2BTU,(Electric!$CD196+Electric!$CE196)/1000000*kWh2BTU))","v":9.056909414049269E-2},{"$f":"'T&D'!AK223+'T&D'!AL223","v":0.10617678480712331},null,{"$f":"(DU$91*(D$62*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DU$92*(D$63*EF!$Q10+D$64*EF!$R10+D$65*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DU$93*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+DU$94*(D$66*EF!$G10+D$67*EF!$D10+D$68*EF!$B10+D$69*EF!$C10+NG!$B95)+DU$100*(Electric!$B196+Electric!$C196)+DU$95*(D$70*EF!$AB10+Coal!$D82)+(DU$96+IF(G$43=1,0,DU$79*kWh2BTU)*$B$36)*Coal!$D82+DU$98*(Inputs!$F$171*EF!$AF10+Inputs!$G$171*EF!$AK10+Inputs!$H$171*EF!$AP10+Inputs!$I$171*EF!$BK10+Inputs!$J$171*EF!$AU10+Inputs!$K$171*EF!$AX10)+(DU$97+DU$98+IF(G$43=1,0,DU$79*kWh2BTU)*$B$37)*(Inputs!$F$171*EtOH!$BD465/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS465/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI465/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY465/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN465/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW465/Fuel_Specs!$B$79)*1000000)/1000000","v":1.3431654386277063},0,{"$f":"(DW$91*(D$62*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DW$92*(D$63*EF!$Q10+D$64*EF!$R10+D$65*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DW$93*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+DW$94*(D$66*EF!$G10+D$67*EF!$D10+D$68*EF!$B10+D$69*EF!$C10+NG!$B95)+DW$100*(Electric!$B196+Electric!$C196)+DW$95*(D$70*EF!$AB10+Coal!$D82)+(DW$96)*(Inputs!$F$171*EtOH!$BD465/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS465/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI465/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY465/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN465/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW465/Fuel_Specs!$B$79)*1000000)/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$B196+Electric!$C196)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR196+Electric!$BS196)/1000000*kWh2BTU,(Electric!$DJ196+Electric!$DK196)/1000000*kWh2BTU*$B$37+(Electric!$CD196+Electric!$CE196)/1000000*kWh2BTU*$B$36))","v":9.056909414049269E-2},{"$f":"'T&D'!AK223+'T&D'!AL223","v":0.10617678480712331},null,{"$f":"(EB$91*(D$62*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+EB$92*(D$63*EF!$Q10+D$64*EF!$R10+D$65*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+EB$93*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+EB$94*(D$66*EF!$G10+D$67*EF!$D10+D$68*EF!$B10+D$69*EF!$C10+NG!$B95)+EB$100*(Electric!$B196+Electric!$C196)+(EB$96+IF(H$43=1,0,EB$79*kWh2BTU)*$F$36)*NG!$B95+EB$98*(Inputs!$F$171*EF!$AF10+Inputs!$G$171*EF!$AK10+Inputs!$H$171*EF!$AP10+Inputs!$I$171*EF!$BK10+Inputs!$J$171*EF!$AU10+Inputs!$K$171*EF!$AX10)+(EB$97+EB$98+IF(H$43=1,0,EB$79*kWh2BTU)*$F$37)*(Inputs!$F$171*EtOH!$BD465/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS465/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI465/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY465/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN465/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW465/Fuel_Specs!$B$79)*1000000)/1000000","v":0.88328773459437948},0,{"$f":"(ED$91*(D$62*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+ED$92*(D$63*EF!$Q10+D$64*EF!$R10+D$65*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+ED$93*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+ED$94*(D$66*EF!$G10+D$67*EF!$D10+D$68*EF!$B10+D$69*EF!$C10+NG!$B95)+ED$100*(Electric!$B196+Electric!$C196)+ED$94*(D$70*EF!$AB10+NG!$B95)+(ED$98)*(Inputs!$F$171*EtOH!$BD465/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS465/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI465/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY465/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN465/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW465/Fuel_Specs!$B$79)*1000000)/1000000","v":0},0,{"$f":"IF($A$14=1, (Electric!$B196+Electric!$C196)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR196+Electric!$BS196)/1000000*kWh2BTU,(Electric!$DJ196+Electric!$DK196)/1000000*kWh2BTU*$F$37+(Electric!$CD196+Electric!$CE196)/1000000*kWh2BTU*$F$36))","v":9.056909414049269E-2},{"$f":"'T&D'!AK223+'T&D'!AL223","v":0.10617678480712331},null,{"$f":"(EI$91*(E$62*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+EI$92*(E$63*EF!$Q10+E$64*EF!$R10+E$65*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+EI$93*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+EI$94*(E$66*EF!$G10+E$67*EF!$D10+E$68*EF!$B10+E$69*EF!$C10+IF(Inputs!$F$149=1,(MMULT(NG!$J60:$K60,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L60+NG!$M60),(NG!$N60*NG!$O$25+NG!$O60+NG!$P60))*NG!$AA$25+NG!$AA60)+(EI$96+IF(B$44=1,0,EI$79+EL$79*kWh2BTU)+EI$98)*(IF(Inputs!$F$149=1,(MMULT(NG!$J60:$K60,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L60+NG!$M60),(NG!$N60*NG!$O$25+NG!$O60+NG!$P60))*NG!$AA$25+NG!$AA60)+EI$100*(Electric!$B196+Electric!$C196))/1000000","v":0.34714119965438639},{"$f":"Hydrogen!B71/EI$75*Hydrogen!B$100*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":15.143227348886377},{"$f":"EK$94*(E$62*EF!$B10+IF(Inputs!$F$149=1,(MMULT(NG!$J60:$K60,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L60+NG!$M60),(NG!$N60*NG!$O$25+NG!$O60+NG!$P60))*NG!$AA$25+NG!$AA60)/1000000","v":4.9141046105830899},null,{"$f":"IF($A$14=1, (Electric!$B196+Electric!$C196)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR196+Electric!$BS196)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD196+Electric!$CE196)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB196+Electric!$DC196)+Inputs!$G$719*(Electric!$DJ196+Electric!$DK196)+Inputs!$H$719*(Electric!$DN196+Electric!$DO196)+Inputs!$I$719*(Electric!$DR196+Electric!$DS196))/1000000*kWh2BTU)))","v":9.056909414049269E-2},{"$f":"'T&D'!AM223+'T&D'!AN223","v":0.10322505817681392},null,{"$f":"(EP$91*(E$62*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+EP$92*(E$63*EF!$Q10+E$64*EF!$R10+E$65*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+EP$93*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+EP$94*(E$66*EF!$G10+E$67*EF!$D10+E$68*EF!$B10+E$69*EF!$C10+(NG!$Q60*NG!$R$25+NG!$R60+NG!$S60)*NG!$AA$25+NG!$AA60)+((EP$96+IF(C$44=1,0,EP$79+ES$79*kWh2BTU))+EP$98)*((NG!$Q60*NG!$R$25+NG!$R60+NG!$S60)*NG!$AA$25+NG!$AA60)+EP$100*(Electric!$B196+Electric!$C196))/1000000","v":0.25302645819428404},{"$f":"Hydrogen!B71/EP$75*Hydrogen!B$100*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":13.220277844265885},{"$f":"ER$94*(E$62*EF!$B10+(NG!$Q60*NG!$R$25+NG!$R60+NG!$S60)*NG!$AA$25+NG!$AA60)/1000000","v":4.9222860427783743},null,{"$f":"IF($A$14=1, (Electric!$B196+Electric!$C196)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR196+Electric!$BS196)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD196+Electric!$CE196)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB196+Electric!$DC196)+Inputs!$G$719*(Electric!$DJ196+Electric!$DK196)+Inputs!$H$719*(Electric!$DN196+Electric!$DO196)+Inputs!$I$719*(Electric!$DR196+Electric!$DS196))/1000000*kWh2BTU)))","v":9.056909414049269E-2},{"$f":"EU$97*EF!H10/1000000","v":-5.8664969010012475},{"$f":"'T&D'!AM223+'T&D'!AN223","v":0.10322505817681392},null,{"$f":"(EX$91*(E$62*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+EX$92*(E$63*EF!$Q10+E$64*EF!$R10+E$65*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+EX$93*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+EX$94*(E$66*EF!$G10+E$67*EF!$D10+E$68*EF!$B10+E$69*EF!$C10+RNG!$Y621*NG!$AA$25+NG!$AA60)+(EX$96+IF(B$44=1,0,EX$79+FA$79*kWh2BTU)+EX$98)*(RNG!$Y621*NG!$AA$25+NG!$AA60)+EX$100*(Electric!$B196+Electric!$C196))/1000000","v":-2.0877506332617988},{"$f":"Hydrogen!B71/EX$75*Hydrogen!B$100*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":13.220277844265885},{"$f":"EZ$94*(E$62*EF!$B10+RNG!$Y621*NG!$AA$25+NG!$AA60)/1000000","v":-5.9773307280180883E-2},null,{"$f":"IF($A$14=1, (Electric!$B196+Electric!$C196)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR196+Electric!$BS196)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD196+Electric!$CE196)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB196+Electric!$DC196)+Inputs!$G$719*(Electric!$DJ196+Electric!$DK196)+Inputs!$H$719*(Electric!$DN196+Electric!$DO196)+Inputs!$I$719*(Electric!$DR196+Electric!$DS196))/1000000*kWh2BTU)))","v":9.056909414049269E-2},{"$f":"'T&D'!AM223+'T&D'!AN223","v":0.10322505817681392}]
["     BC",{"$f":"(B$91*(B$62*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+B$92*(B$63*EF!$Q12+B$64*EF!$R12+B$65*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+B$93*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+B$94*(B$66*EF!$G12+B$67*EF!$D12+B$68*EF!$B12+B$69*EF!$C12+IF(Inputs!$F$146=1,(MMULT(NG!$J62:$K62,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L62+NG!$M62)*NG!$W$25+NG!$W62,(NG!$N62*NG!$O$25+NG!$O62+NG!$P62)*NG!$W$25+NG!$W62))+(B$96+IF(B$41=1,0,B$79+E$79*kWh2BTU))*IF(Inputs!$F$146=1,(MMULT(NG!$J62:$K62,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L62+NG!$M62)*NG!$W$25+NG!$W62,(NG!$N62*NG!$O$25+NG!$O62+NG!$P62)*NG!$W$25+NG!$W62)+B$100*(Electric!$B198+Electric!$C198))/1000000","v":0.24333405117320916},0,{"$f":"D$94*(B$62*EF!$B12+IF(Inputs!$F$146=1,(MMULT(NG!$J62:$K62,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L62+NG!$M62)*NG!$W$25+NG!$W62,(NG!$N62*NG!$O$25+NG!$O62+NG!$P62)*NG!$W$25+NG!$W62))/1000000","v":0.90843290676945909},null,{"$f":"IF($A$14=1, (Electric!$B198+Electric!$C198)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR198+Electric!$BS198)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD198+Electric!$CE198)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB198+Electric!$DC198)+Inputs!$G$719*(Electric!$DJ198+Electric!$DK198)+Inputs!$H$719*(Electric!$DN198+Electric!$DO198)+Inputs!$I$719*(Electric!$DR198+Electric!$DS198))/1000000*kWh2BTU)))","v":1.2264323629621394E-2},{"$f":"'T&D'!AG225+'T&D'!AH225","v":4.0182600609989634E-2},null,{"$f":"'T&D'!FQ225","v":3.5613413963632226E-2},{"$f":"(J$91*(B$62*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+J$92*(B$63*EF!$Q12+B$64*EF!$R12+B$65*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+J$93*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+J$94*(B$66*EF!$G12+B$67*EF!$D12+B$68*EF!$B12+B$69*EF!$C12+((NG!$Q62*NG!$R$25+NG!$R62+NG!$S62)*NG!$W$25+NG!$W62))+(J$96+IF(C$41=1,0,J$79+M$79*kWh2BTU))*((NG!$Q62*NG!$R$25+NG!$R62+NG!$S62)*NG!$W$25+NG!$W62)+J$100*(Electric!$B198+Electric!$C198))/1000000","v":0.24469892417111355},0,{"$f":"L$94*(B$62*EF!$B12+(NG!$Q62*NG!$R$25+NG!$R62+NG!$S62)*NG!$W$25+NG!$W62)/1000000","v":0.91172443795941904},null,{"$f":"IF($A$14=1, (Electric!$B198+Electric!$C198)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR198+Electric!$BS198)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD198+Electric!$CE198)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB198+Electric!$DC198)+Inputs!$G$719*(Electric!$DJ198+Electric!$DK198)+Inputs!$H$719*(Electric!$DN198+Electric!$DO198)+Inputs!$I$719*(Electric!$DR198+Electric!$DS198))/1000000*kWh2BTU)))","v":1.2264323629621394E-2},{"$f":"O$97*EF!$H12/1000000","v":-5.3369213535707765},{"$f":"'T&D'!AG225+'T&D'!AH225","v":4.0182600609989634E-2},null,{"$f":"'T&D'!FQ225","v":3.5613413963632226E-2},{"$f":"(S$91*(B$62*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+S$92*(B$63*EF!$Q12+B$64*EF!$R12+B$65*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+S$93*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+S$94*(B$66*EF!$G12+B$67*EF!$D12+B$68*EF!$B12+B$69*EF!$C12+NG!$B97)+S$100*(Electric!$B198+Electric!$C198)+S$95*(Inputs!$F$169*EF!$AF12+Inputs!$G$169*EF!$AK12+Inputs!$H$169*EF!$AP12+Inputs!$I$169*EF!$BK12+Inputs!$J$169*EF!$AU12+Inputs!$K$169*EF!$AX12)+(S$95+S$96+IF(E$41=1,0,X$79*kWh2BTU))*(Inputs!$F$169*EtOH!$BD467/Fuel_Specs!$B$74+Inputs!$G$169*EtOH!$BS467/Fuel_Specs!$B$75+Inputs!$H$169*EtOH!$CI467/Fuel_Specs!$B$76+Inputs!$I$169*EtOH!$CY467/Fuel_Specs!$B$77+Inputs!$J$169*EtOH!$DN467/Fuel_Specs!$B$78+Inputs!$K$169*EtOH!$DW467/Fuel_Specs!$B$79)*1000000)/1000000","v":0.33322922213554296},0,{"$f":"(U$91*(B$62*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+U$92*(B$63*EF!$Q12+B$64*EF!$R12+B$65*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+U$93*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+U$94*(B$66*EF!$G12+B$67*EF!$D12+B$68*EF!$B12+B$69*EF!$C12+NG!$B97)+U$100*(Electric!$B198+Electric!$C198)+U$95*(Inputs!$F$169*EF!$AF12+Inputs!$G$169*EF!$AK12+Inputs!$H$169*EF!$AP12+Inputs!$I$169*EF!$BK12+Inputs!$J$169*EF!$AU12+Inputs!$K$169*EF!$AX12)+(U$95+U$96)*(Inputs!$F$169*EtOH!$BD467/Fuel_Specs!$B$74+Inputs!$G$169*EtOH!$BS467/Fuel_Specs!$B$75+Inputs!$H$169*EtOH!$CI467/Fuel_Specs!$B$76+Inputs!$I$169*EtOH!$CY467/Fuel_Specs!$B$77+Inputs!$J$169*EtOH!$DN467/Fuel_Specs!$B$78+Inputs!$K$169*EtOH!$DW467/Fuel_Specs!$B$79)*1000000)/1000000","v":0},0,{"$f":"(W$91*(B$62*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+W$92*(B$63*EF!$Q12+B$64*EF!$R12+B$65*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+W$93*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+W$94*(B$66*EF!$G12+B$67*EF!$D12+B$68*EF!$B12+B$69*EF!$C12+NG!$B97)+W$100*(Electric!$B198+Electric!$C198)+W$95*(Inputs!$F$169*EF!$AF12+Inputs!$G$169*EF!$AK12+Inputs!$H$169*EF!$AP12+Inputs!$I$169*EF!$BK12+Inputs!$J$169*EF!$AU12+Inputs!$K$169*EF!$AX12)+(W$95+W$96)*(Inputs!$F$169*EtOH!$BD467/Fuel_Specs!$B$74+Inputs!$G$169*EtOH!$BS467/Fuel_Specs!$B$75+Inputs!$H$169*EtOH!$CI467/Fuel_Specs!$B$76+Inputs!$I$169*EtOH!$CY467/Fuel_Specs!$B$77+Inputs!$J$169*EtOH!$DN467/Fuel_Specs!$B$78+Inputs!$K$169*EtOH!$DW467/Fuel_Specs!$B$79)*1000000)/1000000","v":2.9088256659289233},null,{"$f":"IF($A$20=1, (Electric!$B198+Electric!$C198)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BR198+Electric!$BS198)/1000000*kWh2BTU,(Electric!$DJ198+Electric!$DK198)/1000000*kWh2BTU))","v":1.2264323629621394E-2},{"$f":"'T&D'!$AG225+'T&D'!$AH225","v":4.0182600609989634E-2},null,{"$f":"(AB$91*(B$62*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AB$92*(B$63*EF!$Q12+B$64*EF!$R12+B$65*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AB$93*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AB$94*(B$66*EF!$G12+B$67*EF!$D12+B$68*EF!$B12+B$69*EF!$C12+NG!$B97)+AB$100*(Electric!$B198+Electric!$C198)+AB$95*(B$70*EF!$AB12+Coal!$D84)+(AB$96+IF(F$41=1,0,AG$79*kWh2BTU))*Coal!$D84)/1000000","v":6.7202653107272914E-2},0,{"$f":"(AD$91*(B$62*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AD$92*(B$63*EF!$Q12+B$64*EF!$R12+B$65*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AD$93*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AD$94*(B$66*EF!$G12+B$67*EF!$D12+B$68*EF!$B12+B$69*EF!$C12+NG!$B97)+AD$100*(Electric!$B198+Electric!$C198)+AD$95*(B$70*EF!$AB12+Coal!$D84))/1000000","v":0},null,{"$f":"AF$95*($B$70*EF!$AB12+Coal!$D84)/1000000","v":4.0618458297685072},null,{"$f":"IF($A$25=1, (Electric!$B198+Electric!$C198)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR198+Electric!$BS198)/1000000*kWh2BTU,(Electric!$CD198+Electric!$CE198)/1000000*kWh2BTU))","v":1.2264323629621394E-2},{"$f":"'T&D'!$AG225+'T&D'!$AH225","v":4.0182600609989634E-2},null,{"$f":"(AK$91*(C$62*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AK$92*(C$63*EF!$Q12+C$64*EF!$R12+C$65*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AK$93*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AK$94*(C$66*EF!$G12+C$67*EF!$D12+C$68*EF!$B12+C$69*EF!$C12+NG!$B97)+AK$100*(Electric!$B198+Electric!$C198)+AK$95*(C$70*EF!$AB12+Coal!$D84)+(AK$96)*Coal!$D84)/1000000","v":2.0897635335813777E-2},null,{"$f":"'T&D'!AI225+'T&D'!AJ225","v":3.7923083505459025E-2},null,{"$f":"(AO$91*(C$62*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AO$92*(C$63*EF!$Q12+C$64*EF!$R12+C$65*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AO$93*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AO$94*(C$66*EF!$G12+C$67*EF!$D12+C$68*EF!$B12+C$69*EF!$C12+IF(Inputs!$F$147=1,(MMULT(NG!$J62:$K62,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L62+NG!$M62)*NG!$X$25+NG!$X62,(NG!$N62*NG!$O$25+NG!$O62+NG!$P62)*NG!$X$25+NG!$X62))+(AO$96+IF(B$42=1,0,AO$79+AR$79*kWh2BTU))*(IF(Inputs!$F$147=1,(MMULT(NG!$J62:$K62,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L62+NG!$M62)*NG!$X$25+NG!$X62,(NG!$N62*NG!$O$25+NG!$O62+NG!$P62)*NG!$X$25+NG!$X62))+AO$100*(Electric!$B198+Electric!$C198))/1000000","v":0.2034162311893008},0,{"$f":"AQ$94*(C$62*EF!$B12+IF(Inputs!$F$147=1,(MMULT(NG!$J62:$K62,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L62+NG!$M62)*NG!$X$25+NG!$X62,(NG!$N62*NG!$O$25+NG!$O62+NG!$P62)*NG!$X$25+NG!$X62))/1000000","v":0.90843290676945909},null,{"$f":"IF($A$14=1, (Electric!$B198+Electric!$C198)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR198+Electric!$BS198)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD198+Electric!$CE198)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB198+Electric!$DC198)+Inputs!$G$719*(Electric!$DJ198+Electric!$DK198)+Inputs!$H$719*(Electric!$DN198+Electric!$DO198)+Inputs!$I$719*(Electric!$DR198+Electric!$DS198))/1000000*kWh2BTU)))","v":1.2264323629621394E-2},{"$f":"'T&D'!AI225+'T&D'!AJ225","v":3.7923083505459025E-2},null,{"$f":"(AV$91*(C$62*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AV$92*(C$63*EF!$Q12+C$64*EF!$R12+C$65*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AV$93*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AV$94*(C$66*EF!$G12+C$67*EF!$D12+C$68*EF!$B12+C$69*EF!$C12+(NG!$Q62*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R62+NG!$S62)+NG!$X62))+(AV$96+IF(C$42=1,0,AV$79+AY$79*kWh2BTU))*(NG!$Q62*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R62+NG!$S62)+NG!$X62)+AV$100*(Electric!$B198+Electric!$C198))/1000000","v":0.20451165276931951},0,{"$f":"AX$94*(C$62*EF!$B12+(NG!$Q62*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R62+NG!$S62)+NG!$X62))/1000000","v":0.91172443795941904},null,{"$f":"IF($A$14=1, (Electric!$B198+Electric!$C198)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR198+Electric!$BS198)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD198+Electric!$CE198)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB198+Electric!$DC198)+Inputs!$G$719*(Electric!$DJ198+Electric!$DK198)+Inputs!$H$719*(Electric!$DN198+Electric!$DO198)+Inputs!$I$719*(Electric!$DR198+Electric!$DS198))/1000000*kWh2BTU)))","v":1.2264323629621394E-2},{"$f":"BA$97*EF!$H12/1000000","v":-4.9772400641441337},{"$f":"'T&D'!AI225+'T&D'!AJ225","v":3.7923083505459025E-2},null,{"$f":"(BD$91*(C$62*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BD$92*(C$63*EF!$Q12+C$64*EF!$R12+C$65*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BD$93*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+BD$94*(C$66*EF!$G12+C$67*EF!$D12+C$68*EF!$B12+C$69*EF!$C12+NG!$X$25*RNG!$Y623+NG!$X62)+(BD$96+IF(D$42=1,0,BD$79+BG$79*kWh2BTU))*(NG!$X$25*RNG!$Y623+NG!$X62)+BD$100*(Electric!$B198+Electric!$C198))/1000000","v":-3.0092634070011886},0,{"$f":"BF$94*(C$62*EF!$B12+NG!$X$25*RNG!$Y623+NG!$X62)/1000000","v":-5.8692170555006928},null,{"$f":"IF($A$14=1, (Electric!$B198+Electric!$C198)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR198+Electric!$BS198)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD198+Electric!$CE198)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB198+Electric!$DC198)+Inputs!$G$719*(Electric!$DJ198+Electric!$DK198)+Inputs!$H$719*(Electric!$DN198+Electric!$DO198)+Inputs!$I$719*(Electric!$DR198+Electric!$DS198))/1000000*kWh2BTU)))","v":1.2264323629621394E-2},{"$f":"'T&D'!AI225+'T&D'!AJ225","v":3.7923083505459025E-2},null,{"$f":"(BK$91*(C$62*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BK$92*(C$63*EF!$Q12+C$64*EF!$R12+C$65*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BK$93*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+BK$94*(C$66*EF!$G12+C$67*EF!$D12+C$68*EF!$B12+C$69*EF!$C12+NG!$B97)+BK$100*(Electric!$B198+Electric!$C198)+BK$95*(Inputs!$F$170*EF!$AF12+Inputs!$G$170*EF!$AK12+Inputs!$H$170*EF!$AP12+Inputs!$I$170*EF!$BK12+Inputs!$J$170*EF!$AU12+Inputs!$K$170*EF!$AX12)+(BK$95+BK$96+IF(E$42=1,0,BP$79*kWh2BTU))*(Inputs!$F$170*EtOH!$BD467/Fuel_Specs!$B$74+Inputs!$G$170*EtOH!$BS467/Fuel_Specs!$B$75+Inputs!$H$170*EtOH!$CI467/Fuel_Specs!$B$76+Inputs!$I$170*EtOH!$CY467/Fuel_Specs!$B$77+Inputs!$J$170*EtOH!$DN467/Fuel_Specs!$B$78+Inputs!$K$170*EtOH!$DW467/Fuel_Specs!$B$79)*1000000)/1000000","v":0.37802975074254186},0,{"$f":"(BM$91*(C$62*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BM$92*(C$63*EF!$Q12+C$64*EF!$R12+C$65*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BM$93*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+BM$94*(C$66*EF!$G12+C$67*EF!$D12+C$68*EF!$B12+C$69*EF!$C12+NG!$B97)+BM$100*(Electric!$B198+Electric!$C198)+BM$95*(Inputs!$F$170*EF!$AF12+Inputs!$G$170*EF!$AK12+Inputs!$H$170*EF!$AP12+Inputs!$I$170*EF!$BK12+Inputs!$J$170*EF!$AU12+Inputs!$K$170*EF!$AX12)+(BM$95+BM$96)*(Inputs!$F$170*EtOH!$BD467/Fuel_Specs!$B$74+Inputs!$G$170*EtOH!$BS467/Fuel_Specs!$B$75+Inputs!$H$170*EtOH!$CI467/Fuel_Specs!$B$76+Inputs!$I$170*EtOH!$CY467/Fuel_Specs!$B$77+Inputs!$J$170*EtOH!$DN467/Fuel_Specs!$B$78+Inputs!$K$170*EtOH!$DW467/Fuel_Specs!$B$79)*1000000)/1000000","v":0},0,{"$f":"(BO$91*(C$62*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BO$92*(C$63*EF!$Q12+C$64*EF!$R12+C$65*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BO$93*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+BO$94*(C$66*EF!$G12+C$67*EF!$D12+C$68*EF!$B12+C$69*EF!$C12+NG!$B97)+BO$100*(Electric!$B198+Electric!$C198)+BO$95*(Inputs!$F$170*EF!$AF12+Inputs!$G$170*EF!$AK12+Inputs!$H$170*EF!$AP12+Inputs!$I$170*EF!$BK12+Inputs!$J$170*EF!$AU12+Inputs!$K$170*EF!$AX12)+(BO$95+BO$96)*(Inputs!$F$170*EtOH!$BD467/Fuel_Specs!$B$74+Inputs!$G$170*EtOH!$BS467/Fuel_Specs!$B$75+Inputs!$H$170*EtOH!$CI467/Fuel_Specs!$B$76+Inputs!$I$170*EtOH!$CY467/Fuel_Specs!$B$77+Inputs!$J$170*EtOH!$DN467/Fuel_Specs!$B$78+Inputs!$K$170*EtOH!$DW467/Fuel_Specs!$B$79)*1000000)/1000000","v":2.9088256659289233},null,{"$f":"IF($A$20=1, (Electric!$B198+Electric!$C198)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BR198+Electric!$BS198)/1000000*kWh2BTU,(Electric!$DJ198+Electric!$DK198)/1000000*kWh2BTU))","v":1.2264323629621394E-2},{"$f":"'T&D'!$AI225+'T&D'!$AJ225","v":3.7923083505459025E-2},null,{"$f":"(BT$91*(C$62*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BT$92*(C$63*EF!$Q12+C$64*EF!$R12+C$65*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BT$93*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+BT$94*(C$66*EF!$G12+C$67*EF!$D12+C$68*EF!$B12+C$69*EF!$C12+NG!$B97)+BT$100*(Electric!$B198+Electric!$C198)+BT$95*(C$70*EF!$AB12+Coal!$D84)+(BT$96+IF(F$42=1,0,BY$79*kWh2BTU))*Coal!$D84)/1000000","v":7.6237618179375688E-2},0,{"$f":"(BV$91*(C$62*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BV$92*(C$63*EF!$Q12+C$64*EF!$R12+C$65*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BV$93*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+BV$94*(C$66*EF!$G12+C$67*EF!$D12+C$68*EF!$B12+C$69*EF!$C12+NG!$B97)+BV$100*(Electric!$B198+Electric!$C198)+BV$95*(C$70*EF!$AB12+Coal!$D84))/1000000","v":0},0,{"$f":"BX$95*($C$70*EF!$AB12+Coal!$D84)/1000000","v":4.0618458297685072},null,{"$f":"IF($A$25=1, (Electric!$B198+Electric!$C198)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR198+Electric!$BS198)/1000000*kWh2BTU,(Electric!$CD198+Electric!$CE198)/1000000*kWh2BTU))","v":1.2264323629621394E-2},{"$f":"'T&D'!$AI225+'T&D'!$AJ225","v":3.7923083505459025E-2},null,{"$f":"(CC$91*(B$62*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+CC$92*(B$63*EF!$Q12+B$64*EF!$R12+B$65*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+CC$93*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+CC$94*(B$66*EF!$G12+B$67*EF!$D12+B$68*EF!$B12+B$69*EF!$C12+NG!$B97)+CC$100*(Electric!$B198+Electric!$C198)+CC$95*(Inputs!$F$169*EF!$AF12+Inputs!$G$169*EF!$AK12+Inputs!$H$169*EF!$AP12+Inputs!$I$169*EF!$BK12+Inputs!$J$169*EF!$AU12+Inputs!$K$169*EF!$AX12)+(CC$95+CC$96)*(Inputs!$F$169*EtOH!$BD467/Fuel_Specs!$B$74+Inputs!$G$169*EtOH!$BS467/Fuel_Specs!$B$75+Inputs!$H$169*EtOH!$CI467/Fuel_Specs!$B$76+Inputs!$I$169*EtOH!$CY467/Fuel_Specs!$B$77+Inputs!$J$169*EtOH!$DN467/Fuel_Specs!$B$78+Inputs!$K$169*EtOH!$DW467/Fuel_Specs!$B$79)*1000000)/1000000","v":1.0753524889908335},0,{"$f":"'T&D'!$AG225+'T&D'!$AH225","v":4.0182600609989634E-2},null,{"$f":"(CG$91*(C$62*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+CG$92*(C$63*EF!$Q12+C$64*EF!$R12+C$65*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+CG$93*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+CG$94*(C$66*EF!$G12+C$67*EF!$D12+C$68*EF!$B12+C$69*EF!$C12+NG!$B97)+CG$100*(Electric!$B198+Electric!$C198)+CG$95*(Inputs!$F$170*EF!$AF12+Inputs!$G$170*EF!$AK12+Inputs!$H$170*EF!$AP12+Inputs!$I$170*EF!$BK12+Inputs!$J$170*EF!$AU12+Inputs!$K$170*EF!$AX12)+(CG$95+CG$96)*(Inputs!$F$170*EtOH!$BD467/Fuel_Specs!$B$74+Inputs!$G$170*EtOH!$BS467/Fuel_Specs!$B$75+Inputs!$H$170*EtOH!$CI467/Fuel_Specs!$B$76+Inputs!$I$170*EtOH!$CY467/Fuel_Specs!$B$77+Inputs!$J$170*EtOH!$DN467/Fuel_Specs!$B$78+Inputs!$K$170*EtOH!$DW467/Fuel_Specs!$B$79)*1000000)/1000000","v":1.0962501243266467},0,{"$f":"'T&D'!AI225+'T&D'!AJ225","v":3.7923083505459025E-2},null,{"$f":"(CK$91*(D$62*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+CK$92*(D$63*EF!$Q12+D$64*EF!$R12+D$65*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+CK$93*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+CK$94*(D$66*EF!$G12+D$67*EF!$D12+D$68*EF!$B12+D$69*EF!$C12+IF(Inputs!$F$148=1,(MMULT(NG!$J62:$K62,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L62+NG!$M62),(NG!$N62*NG!$O$25+NG!$O62+NG!$P62))*NG!$AA$25+NG!$AA62)+(CK$96+IF(B$43=1,0,CK$79+CN$79*kWh2BTU)+CK$98)*(IF(Inputs!$F$148=1,(MMULT(NG!$J62:$K62,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L62+NG!$M62),(NG!$N62*NG!$O$25+NG!$O62+NG!$P62))*NG!$AA$25+NG!$AA62)+CK$100*(Electric!$B198+Electric!$C198))/1000000","v":9.1940743231206171E-2},0,{"$f":"CM$94*(D$62*EF!$B12+IF(Inputs!$F$148=1,(MMULT(NG!$J62:$K62,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L62+NG!$M62),(NG!$N62*NG!$O$25+NG!$O62+NG!$P62))*NG!$AA$25+NG!$AA62)/1000000","v":0.90721218923714342},null,{"$f":"IF($A$14=1, (Electric!$B198+Electric!$C198)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR198+Electric!$BS198)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD198+Electric!$CE198)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB198+Electric!$DC198)+Inputs!$G$719*(Electric!$DJ198+Electric!$DK198)+Inputs!$H$719*(Electric!$DN198+Electric!$DO198)+Inputs!$I$719*(Electric!$DR198+Electric!$DS198))/1000000*kWh2BTU)))","v":1.2264323629621394E-2},{"$f":"'T&D'!AK225+'T&D'!AL225","v":1.5228961525855064E-2},null,{"$f":"(CR$91*(D$62*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+CR$92*(D$63*EF!$Q12+D$64*EF!$R12+D$65*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+CR$93*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+CR$94*(D$66*EF!$G12+D$67*EF!$D12+D$68*EF!$B12+D$69*EF!$C12+(NG!$Q62*NG!$R$25+NG!$R62+NG!$S62)*NG!$AA$25+NG!$AA62)+(CR$96+IF(C$43=1,0,CR$79+CU$79*kWh2BTU)+CR$98)*((NG!$Q62*NG!$R$25+NG!$R62+NG!$S62)*NG!$AA$25+NG!$AA62)+CR$100*(Electric!$B198+Electric!$C198))/1000000","v":9.3585964725786244E-2},0,{"$f":"CT$94*(D$62*EF!$B12+(NG!$Q62*NG!$R$25+NG!$R62+NG!$S62)*NG!$AA$25+NG!$AA62)/1000000","v":0.91050284611365329},null,{"$f":"IF($A$14=1, (Electric!$B198+Electric!$C198)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR198+Electric!$BS198)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD198+Electric!$CE198)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB198+Electric!$DC198)+Inputs!$G$719*(Electric!$DJ198+Electric!$DK198)+Inputs!$H$719*(Electric!$DN198+Electric!$DO198)+Inputs!$I$719*(Electric!$DR198+Electric!$DS198))/1000000*kWh2BTU)))","v":1.2264323629621394E-2},{"$f":"CW$97*EF!H12/1000000","v":-5.7051420835997124},{"$f":"'T&D'!AK225+'T&D'!AL225","v":1.5228961525855064E-2},null,{"$f":"(CZ$91*(D$62*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+CZ$92*(D$63*EF!$Q12+D$64*EF!$R12+D$65*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+CZ$93*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+CZ$94*(D$66*EF!$G12+D$67*EF!$D12+D$68*EF!$B12+D$69*EF!$C12+NG!$AA$25*RNG!$Y623+NG!$AA62)+(CZ$96+IF(D$43=1,0,CZ$79+DC$79*kWh2BTU)+CZ$98)*(NG!$AA$25*RNG!$Y623+NG!$AA62)+CZ$100*(Electric!$B198+Electric!$C198))/1000000","v":-3.2957638711680315},0,{"$f":"DB$94*(D$62*EF!$B12+NG!$AA$25*RNG!$Y623+NG!$AA62)/1000000","v":-5.8686374587779708},null,{"$f":"IF($A$14=1, (Electric!$B198+Electric!$C198)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR198+Electric!$BS198)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD198+Electric!$CE198)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB198+Electric!$DC198)+Inputs!$G$719*(Electric!$DJ198+Electric!$DK198)+Inputs!$H$719*(Electric!$DN198+Electric!$DO198)+Inputs!$I$719*(Electric!$DR198+Electric!$DS198))/1000000*kWh2BTU)))","v":1.2264323629621394E-2},{"$f":"'T&D'!AK225+'T&D'!AL225","v":1.5228961525855064E-2},null,{"$f":"(DG$91*(D$62*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+DG$92*(D$63*EF!$Q12+D$64*EF!$R12+D$65*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+DG$93*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+DG$94*(D$66*EF!$G12+D$67*EF!$D12+D$68*EF!$B12+D$69*EF!$C12+NG!$B97)+DG$100*(Electric!$B198+Electric!$C198)+DG$95*(Inputs!$F$171*EF!$AF12+Inputs!$G$171*EF!$AK12+Inputs!$H$171*EF!$AP12+Inputs!$I$171*EF!$BK12+Inputs!$J$171*EF!$AU12+Inputs!$K$171*EF!$AX12)+(DG$95+DG$96+IF(E$43=1,0,DG$79*kWh2BTU))*(Inputs!$F$171*EtOH!$BD467/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS467/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI467/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY467/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN467/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW467/Fuel_Specs!$B$79)*1000000)/1000000","v":0.46017368771098788},0,{"$f":"(DI$91*(AQ$62*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+DI$92*(AQ$63*EF!$Q12+AQ$64*EF!$R12+AQ$65*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+DI$93*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+DI$94*(AQ$66*EF!$G12+AQ$67*EF!$D12+AQ$68*EF!$B12+AQ$69*EF!$C12+NG!$B97)+DI$100*(Electric!$B198+Electric!$C198)+DI$95*(Inputs!$F$171*EF!$AF12+Inputs!$G$171*EF!$AK12+Inputs!$H$171*EF!$AP12+Inputs!$I$171*EF!$BK12+Inputs!$J$171*EF!$AU12+Inputs!$K$171*EF!$AX12)+(DI$95+DI$96)*(Inputs!$F$171*EtOH!$BD467/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS467/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI467/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY467/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN467/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW467/Fuel_Specs!$B$79)*1000000)/1000000","v":0},0,{"$f":"IF($A$20=1, (Electric!$B198+Electric!$C198)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BR198+Electric!$BS198)/1000000*kWh2BTU,(Electric!$DJ198+Electric!$DK198)/1000000*kWh2BTU))","v":1.2264323629621394E-2},{"$f":"'T&D'!AK225+'T&D'!AL225","v":1.5228961525855064E-2},null,{"$f":"(DN$91*(D$62*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+DN$92*(D$63*EF!$Q12+D$64*EF!$R12+D$65*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+DN$93*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+DN$94*(D$66*EF!$G12+D$67*EF!$D12+D$68*EF!$B12+D$69*EF!$C12+NG!$B97)+DN$100*(Electric!$B198+Electric!$C198)+DN$95*(D$70*EF!$AB12+Coal!$D84)+(DN$96+IF(F$43=1,0,DN$79*kWh2BTU))*Coal!$D84)/1000000","v":9.2803663814805454E-2},null,{"$f":"(DP$91*(D$62*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+DP$92*(D$63*EF!$Q12+D$64*EF!$R12+D$65*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+DP$93*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+DP$94*(D$66*EF!$G12+D$67*EF!$D12+D$68*EF!$B12+D$69*EF!$C12+NG!$B97)+DP$100*(Electric!$B198+Electric!$C198)+DP$95*(D$70*EF!$AB12+Coal!$D84))/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$B198+Electric!$C198)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR198+Electric!$BS198)/1000000*kWh2BTU,(Electric!$CD198+Electric!$CE198)/1000000*kWh2BTU))","v":1.2264323629621394E-2},{"$f":"'T&D'!AK225+'T&D'!AL225","v":1.5228961525855064E-2},null,{"$f":"(DU$91*(D$62*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+DU$92*(D$63*EF!$Q12+D$64*EF!$R12+D$65*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+DU$93*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+DU$94*(D$66*EF!$G12+D$67*EF!$D12+D$68*EF!$B12+D$69*EF!$C12+NG!$B97)+DU$100*(Electric!$B198+Electric!$C198)+DU$95*(D$70*EF!$AB12+Coal!$D84)+(DU$96+IF(G$43=1,0,DU$79*kWh2BTU)*$B$36)*Coal!$D84+DU$98*(Inputs!$F$171*EF!$AF12+Inputs!$G$171*EF!$AK12+Inputs!$H$171*EF!$AP12+Inputs!$I$171*EF!$BK12+Inputs!$J$171*EF!$AU12+Inputs!$K$171*EF!$AX12)+(DU$97+DU$98+IF(G$43=1,0,DU$79*kWh2BTU)*$B$37)*(Inputs!$F$171*EtOH!$BD467/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS467/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI467/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY467/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN467/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW467/Fuel_Specs!$B$79)*1000000)/1000000","v":0.15169730713654567},0,{"$f":"(DW$91*(D$62*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+DW$92*(D$63*EF!$Q12+D$64*EF!$R12+D$65*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+DW$93*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+DW$94*(D$66*EF!$G12+D$67*EF!$D12+D$68*EF!$B12+D$69*EF!$C12+NG!$B97)+DW$100*(Electric!$B198+Electric!$C198)+DW$95*(D$70*EF!$AB12+Coal!$D84)+(DW$96)*(Inputs!$F$171*EtOH!$BD467/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS467/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI467/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY467/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN467/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW467/Fuel_Specs!$B$79)*1000000)/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$B198+Electric!$C198)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR198+Electric!$BS198)/1000000*kWh2BTU,(Electric!$DJ198+Electric!$DK198)/1000000*kWh2BTU*$B$37+(Electric!$CD198+Electric!$CE198)/1000000*kWh2BTU*$B$36))","v":1.2264323629621394E-2},{"$f":"'T&D'!AK225+'T&D'!AL225","v":1.5228961525855064E-2},null,{"$f":"(EB$91*(D$62*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+EB$92*(D$63*EF!$Q12+D$64*EF!$R12+D$65*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+EB$93*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+EB$94*(D$66*EF!$G12+D$67*EF!$D12+D$68*EF!$B12+D$69*EF!$C12+NG!$B97)+EB$100*(Electric!$B198+Electric!$C198)+(EB$96+IF(H$43=1,0,EB$79*kWh2BTU)*$F$36)*NG!$B97+EB$98*(Inputs!$F$171*EF!$AF12+Inputs!$G$171*EF!$AK12+Inputs!$H$171*EF!$AP12+Inputs!$I$171*EF!$BK12+Inputs!$J$171*EF!$AU12+Inputs!$K$171*EF!$AX12)+(EB$97+EB$98+IF(H$43=1,0,EB$79*kWh2BTU)*$F$37)*(Inputs!$F$171*EtOH!$BD467/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS467/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI467/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY467/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN467/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW467/Fuel_Specs!$B$79)*1000000)/1000000","v":0.43880713637035801},0,{"$f":"(ED$91*(D$62*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+ED$92*(D$63*EF!$Q12+D$64*EF!$R12+D$65*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+ED$93*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+ED$94*(D$66*EF!$G12+D$67*EF!$D12+D$68*EF!$B12+D$69*EF!$C12+NG!$B97)+ED$100*(Electric!$B198+Electric!$C198)+ED$94*(D$70*EF!$AB12+NG!$B97)+(ED$98)*(Inputs!$F$171*EtOH!$BD467/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS467/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI467/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY467/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN467/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW467/Fuel_Specs!$B$79)*1000000)/1000000","v":0},0,{"$f":"IF($A$14=1, (Electric!$B198+Electric!$C198)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR198+Electric!$BS198)/1000000*kWh2BTU,(Electric!$DJ198+Electric!$DK198)/1000000*kWh2BTU*$F$37+(Electric!$CD198+Electric!$CE198)/1000000*kWh2BTU*$F$36))","v":1.2264323629621394E-2},{"$f":"'T&D'!AK225+'T&D'!AL225","v":1.5228961525855064E-2},null,{"$f":"(EI$91*(E$62*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+EI$92*(E$63*EF!$Q12+E$64*EF!$R12+E$65*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+EI$93*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+EI$94*(E$66*EF!$G12+E$67*EF!$D12+E$68*EF!$B12+E$69*EF!$C12+IF(Inputs!$F$149=1,(MMULT(NG!$J62:$K62,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L62+NG!$M62),(NG!$N62*NG!$O$25+NG!$O62+NG!$P62))*NG!$AA$25+NG!$AA62)+(EI$96+IF(B$44=1,0,EI$79+EL$79*kWh2BTU)+EI$98)*(IF(Inputs!$F$149=1,(MMULT(NG!$J62:$K62,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L62+NG!$M62),(NG!$N62*NG!$O$25+NG!$O62+NG!$P62))*NG!$AA$25+NG!$AA62)+EI$100*(Electric!$B198+Electric!$C198))/1000000","v":0.12036661477340292},0,{"$f":"EK$94*(E$62*EF!$B12+IF(Inputs!$F$149=1,(MMULT(NG!$J62:$K62,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L62+NG!$M62),(NG!$N62*NG!$O$25+NG!$O62+NG!$P62))*NG!$AA$25+NG!$AA62)/1000000","v":0.90721218923714342},null,{"$f":"IF($A$14=1, (Electric!$B198+Electric!$C198)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR198+Electric!$BS198)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD198+Electric!$CE198)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB198+Electric!$DC198)+Inputs!$G$719*(Electric!$DJ198+Electric!$DK198)+Inputs!$H$719*(Electric!$DN198+Electric!$DO198)+Inputs!$I$719*(Electric!$DR198+Electric!$DS198))/1000000*kWh2BTU)))","v":1.2264323629621394E-2},{"$f":"'T&D'!AM225+'T&D'!AN225","v":1.4972518296813704E-2},null,{"$f":"(EP$91*(E$62*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+EP$92*(E$63*EF!$Q12+E$64*EF!$R12+E$65*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+EP$93*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+EP$94*(E$66*EF!$G12+E$67*EF!$D12+E$68*EF!$B12+E$69*EF!$C12+(NG!$Q62*NG!$R$25+NG!$R62+NG!$S62)*NG!$AA$25+NG!$AA62)+((EP$96+IF(C$44=1,0,EP79+ES$79*kWh2BTU))+EP$98)*((NG!$Q62*NG!$R$25+NG!$R62+NG!$S62)*NG!$AA$25+NG!$AA62)+EP$100*(Electric!$B198+Electric!$C198))/1000000","v":8.7946813412129135E-2},0,{"$f":"ER$94*(E$62*EF!$B12+(NG!$Q62*NG!$R$25+NG!$R62+NG!$S62)*NG!$AA$25+NG!$AA62)/1000000","v":0.91050284611365329},null,{"$f":"IF($A$14=1, (Electric!$B198+Electric!$C198)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR198+Electric!$BS198)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD198+Electric!$CE198)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB198+Electric!$DC198)+Inputs!$G$719*(Electric!$DJ198+Electric!$DK198)+Inputs!$H$719*(Electric!$DN198+Electric!$DO198)+Inputs!$I$719*(Electric!$DR198+Electric!$DS198))/1000000*kWh2BTU)))","v":1.2264323629621394E-2},{"$f":"EU$97*EF!H12/1000000","v":-5.5731720559511855},{"$f":"'T&D'!AM225+'T&D'!AN225","v":1.4972518296813704E-2},null,{"$f":"(EX$91*(E$62*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+EX$92*(E$63*EF!$Q12+E$64*EF!$R12+E$65*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+EX$93*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+EX$94*(E$66*EF!$G12+E$67*EF!$D12+E$68*EF!$B12+E$69*EF!$C12+RNG!$Y623*NG!$AA$25+NG!$AA62)+(EX$96+IF(B$44=1,0,EX79+FA$79*kWh2BTU)+EX$98)*(RNG!$Y623*NG!$AA$25+NG!$AA62)+EX$100*(Electric!$B198+Electric!$C198))/1000000","v":-3.097173075870284},0,{"$f":"EZ$94*(E$62*EF!$B12+RNG!$Y623*NG!$AA$25+NG!$AA62)/1000000","v":-5.8686374587779708},null,{"$f":"IF($A$14=1, (Electric!$B198+Electric!$C198)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR198+Electric!$BS198)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD198+Electric!$CE198)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB198+Electric!$DC198)+Inputs!$G$719*(Electric!$DJ198+Electric!$DK198)+Inputs!$H$719*(Electric!$DN198+Electric!$DO198)+Inputs!$I$719*(Electric!$DR198+Electric!$DS198))/1000000*kWh2BTU)))","v":1.2264323629621394E-2},{"$f":"'T&D'!AM225+'T&D'!AN225","v":1.4972518296813704E-2}]
["     OC",{"$f":"(B$91*(B$62*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+B$92*(B$63*EF!$Q13+B$64*EF!$R13+B$65*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+B$93*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+B$94*(B$66*EF!$G13+B$67*EF!$D13+B$68*EF!$B13+B$69*EF!$C13+IF(Inputs!$F$146=1,(MMULT(NG!$J63:$K63,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L63+NG!$M63)*NG!$W$25+NG!$W63,(NG!$N63*NG!$O$25+NG!$O63+NG!$P63)*NG!$W$25+NG!$W63))+(B$96+IF(B$41=1,0,B$79+E$79*kWh2BTU))*IF(Inputs!$F$146=1,(MMULT(NG!$J63:$K63,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L63+NG!$M63)*NG!$W$25+NG!$W63,(NG!$N63*NG!$O$25+NG!$O63+NG!$P63)*NG!$W$25+NG!$W63)+B$100*(Electric!$B199+Electric!$C199))/1000000","v":0.47824109310416263},0,{"$f":"D$94*(B$62*EF!$B13+IF(Inputs!$F$146=1,(MMULT(NG!$J63:$K63,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L63+NG!$M63)*NG!$W$25+NG!$W63,(NG!$N63*NG!$O$25+NG!$O63+NG!$P63)*NG!$W$25+NG!$W63))/1000000","v":2.0586837194471661},null,{"$f":"IF($A$14=1, (Electric!$B199+Electric!$C199)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR199+Electric!$BS199)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD199+Electric!$CE199)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB199+Electric!$DC199)+Inputs!$G$719*(Electric!$DJ199+Electric!$DK199)+Inputs!$H$719*(Electric!$DN199+Electric!$DO199)+Inputs!$I$719*(Electric!$DR199+Electric!$DS199))/1000000*kWh2BTU)))","v":2.9534714585880802E-2},{"$f":"'T&D'!AG226+'T&D'!AH226","v":0.16152939837779343},null,{"$f":"'T&D'!FQ226","v":0.33915217693401684},{"$f":"(J$91*(B$62*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+J$92*(B$63*EF!$Q13+B$64*EF!$R13+B$65*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+J$93*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+J$94*(B$66*EF!$G13+B$67*EF!$D13+B$68*EF!$B13+B$69*EF!$C13+((NG!$Q63*NG!$R$25+NG!$R63+NG!$S63)*NG!$W$25+NG!$W63))+(J$96+IF(C$41=1,0,J$79+M$79*kWh2BTU))*((NG!$Q63*NG!$R$25+NG!$R63+NG!$S63)*NG!$W$25+NG!$W63)+J$100*(Electric!$B199+Electric!$C199))/1000000","v":0.47928919182074603},0,{"$f":"L$94*(B$62*EF!$B13+(NG!$Q63*NG!$R$25+NG!$R63+NG!$S63)*NG!$W$25+NG!$W63)/1000000","v":2.0612113169753523},null,{"$f":"IF($A$14=1, (Electric!$B199+Electric!$C199)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR199+Electric!$BS199)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD199+Electric!$CE199)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB199+Electric!$DC199)+Inputs!$G$719*(Electric!$DJ199+Electric!$DK199)+Inputs!$H$719*(Electric!$DN199+Electric!$DO199)+Inputs!$I$719*(Electric!$DR199+Electric!$DS199))/1000000*kWh2BTU)))","v":2.9534714585880802E-2},{"$f":"O$97*EF!$H13/1000000","v":-0.28089059755635665},{"$f":"'T&D'!AG226+'T&D'!AH226","v":0.16152939837779343},null,{"$f":"'T&D'!FQ226","v":0.33915217693401684},{"$f":"(S$91*(B$62*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+S$92*(B$63*EF!$Q13+B$64*EF!$R13+B$65*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+S$93*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+S$94*(B$66*EF!$G13+B$67*EF!$D13+B$68*EF!$B13+B$69*EF!$C13+NG!$B98)+S$100*(Electric!$B199+Electric!$C199)+S$95*(Inputs!$F$169*EF!$AF13+Inputs!$G$169*EF!$AK13+Inputs!$H$169*EF!$AP13+Inputs!$I$169*EF!$BK13+Inputs!$J$169*EF!$AU13+Inputs!$K$169*EF!$AX13)+(S$95+S$96+IF(E$41=1,0,X$79*kWh2BTU))*(Inputs!$F$169*EtOH!$BD468/Fuel_Specs!$B$74+Inputs!$G$169*EtOH!$BS468/Fuel_Specs!$B$75+Inputs!$H$169*EtOH!$CI468/Fuel_Specs!$B$76+Inputs!$I$169*EtOH!$CY468/Fuel_Specs!$B$77+Inputs!$J$169*EtOH!$DN468/Fuel_Specs!$B$78+Inputs!$K$169*EtOH!$DW468/Fuel_Specs!$B$79)*1000000)/1000000","v":0.11769027067950336},0,{"$f":"(U$91*(B$62*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+U$92*(B$63*EF!$Q13+B$64*EF!$R13+B$65*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+U$93*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+U$94*(B$66*EF!$G13+B$67*EF!$D13+B$68*EF!$B13+B$69*EF!$C13+NG!$B98)+U$100*(Electric!$B199+Electric!$C199)+U$95*(Inputs!$F$169*EF!$AF13+Inputs!$G$169*EF!$AK13+Inputs!$H$169*EF!$AP13+Inputs!$I$169*EF!$BK13+Inputs!$J$169*EF!$AU13+Inputs!$K$169*EF!$AX13)+(U$95+U$96)*(Inputs!$F$169*EtOH!$BD468/Fuel_Specs!$B$74+Inputs!$G$169*EtOH!$BS468/Fuel_Specs!$B$75+Inputs!$H$169*EtOH!$CI468/Fuel_Specs!$B$76+Inputs!$I$169*EtOH!$CY468/Fuel_Specs!$B$77+Inputs!$J$169*EtOH!$DN468/Fuel_Specs!$B$78+Inputs!$K$169*EtOH!$DW468/Fuel_Specs!$B$79)*1000000)/1000000","v":0},0,{"$f":"(W$91*(B$62*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+W$92*(B$63*EF!$Q13+B$64*EF!$R13+B$65*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+W$93*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+W$94*(B$66*EF!$G13+B$67*EF!$D13+B$68*EF!$B13+B$69*EF!$C13+NG!$B98)+W$100*(Electric!$B199+Electric!$C199)+W$95*(Inputs!$F$169*EF!$AF13+Inputs!$G$169*EF!$AK13+Inputs!$H$169*EF!$AP13+Inputs!$I$169*EF!$BK13+Inputs!$J$169*EF!$AU13+Inputs!$K$169*EF!$AX13)+(W$95+W$96)*(Inputs!$F$169*EtOH!$BD468/Fuel_Specs!$B$74+Inputs!$G$169*EtOH!$BS468/Fuel_Specs!$B$75+Inputs!$H$169*EtOH!$CI468/Fuel_Specs!$B$76+Inputs!$I$169*EtOH!$CY468/Fuel_Specs!$B$77+Inputs!$J$169*EtOH!$DN468/Fuel_Specs!$B$78+Inputs!$K$169*EtOH!$DW468/Fuel_Specs!$B$79)*1000000)/1000000","v":5.7158832834495676},null,{"$f":"IF($A$20=1, (Electric!$B199+Electric!$C199)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BR199+Electric!$BS199)/1000000*kWh2BTU,(Electric!$DJ199+Electric!$DK199)/1000000*kWh2BTU))","v":2.9534714585880802E-2},{"$f":"'T&D'!$AG226+'T&D'!$AH226","v":0.16152939837779343},null,{"$f":"(AB$91*(B$62*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AB$92*(B$63*EF!$Q13+B$64*EF!$R13+B$65*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AB$93*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+AB$94*(B$66*EF!$G13+B$67*EF!$D13+B$68*EF!$B13+B$69*EF!$C13+NG!$B98)+AB$100*(Electric!$B199+Electric!$C199)+AB$95*(B$70*EF!$AB13+Coal!$D85)+(AB$96+IF(F$41=1,0,AG$79*kWh2BTU))*Coal!$D85)/1000000","v":0.19095691708182022},0,{"$f":"(AD$91*(B$62*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AD$92*(B$63*EF!$Q13+B$64*EF!$R13+B$65*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AD$93*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+AD$94*(B$66*EF!$G13+B$67*EF!$D13+B$68*EF!$B13+B$69*EF!$C13+NG!$B98)+AD$100*(Electric!$B199+Electric!$C199)+AD$95*(B$70*EF!$AB13+Coal!$D85))/1000000","v":0},null,{"$f":"AF$95*($B$70*EF!$AB13+Coal!$D85)/1000000","v":7.7624917616293319},null,{"$f":"IF($A$25=1, (Electric!$B199+Electric!$C199)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR199+Electric!$BS199)/1000000*kWh2BTU,(Electric!$CD199+Electric!$CE199)/1000000*kWh2BTU))","v":2.9534714585880802E-2},{"$f":"'T&D'!$AG226+'T&D'!$AH226","v":0.16152939837779343},null,{"$f":"(AK$91*(C$62*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AK$92*(C$63*EF!$Q13+C$64*EF!$R13+C$65*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AK$93*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+AK$94*(C$66*EF!$G13+C$67*EF!$D13+C$68*EF!$B13+C$69*EF!$C13+NG!$B98)+AK$100*(Electric!$B199+Electric!$C199)+AK$95*(C$70*EF!$AB13+Coal!$D85)+(AK$96)*Coal!$D85)/1000000","v":4.9861124980882514E-2},null,{"$f":"'T&D'!AI226+'T&D'!AJ226","v":0.14672074966936352},null,{"$f":"(AO$91*(C$62*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AO$92*(C$63*EF!$Q13+C$64*EF!$R13+C$65*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AO$93*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+AO$94*(C$66*EF!$G13+C$67*EF!$D13+C$68*EF!$B13+C$69*EF!$C13+IF(Inputs!$F$147=1,(MMULT(NG!$J63:$K63,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L63+NG!$M63)*NG!$X$25+NG!$X63,(NG!$N63*NG!$O$25+NG!$O63+NG!$P63)*NG!$X$25+NG!$X63))+(AO$96+IF(B$42=1,0,AO$79+AR$79*kWh2BTU))*(IF(Inputs!$F$147=1,(MMULT(NG!$J63:$K63,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L63+NG!$M63)*NG!$X$25+NG!$X63,(NG!$N63*NG!$O$25+NG!$O63+NG!$P63)*NG!$X$25+NG!$X63))+AO$100*(Electric!$B199+Electric!$C199))/1000000","v":0.40222037077621403},0,{"$f":"AQ$94*(C$62*EF!$B13+IF(Inputs!$F$147=1,(MMULT(NG!$J63:$K63,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L63+NG!$M63)*NG!$X$25+NG!$X63,(NG!$N63*NG!$O$25+NG!$O63+NG!$P63)*NG!$X$25+NG!$X63))/1000000","v":2.0586837194471661},null,{"$f":"IF($A$14=1, (Electric!$B199+Electric!$C199)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR199+Electric!$BS199)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD199+Electric!$CE199)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB199+Electric!$DC199)+Inputs!$G$719*(Electric!$DJ199+Electric!$DK199)+Inputs!$H$719*(Electric!$DN199+Electric!$DO199)+Inputs!$I$719*(Electric!$DR199+Electric!$DS199))/1000000*kWh2BTU)))","v":2.9534714585880802E-2},{"$f":"'T&D'!AI226+'T&D'!AJ226","v":0.14672074966936352},null,{"$f":"(AV$91*(C$62*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AV$92*(C$63*EF!$Q13+C$64*EF!$R13+C$65*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AV$93*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+AV$94*(C$66*EF!$G13+C$67*EF!$D13+C$68*EF!$B13+C$69*EF!$C13+(NG!$Q63*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R63+NG!$S63)+NG!$X63))+(AV$96+IF(C$42=1,0,AV$79+AY$79*kWh2BTU))*(NG!$Q63*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R63+NG!$S63)+NG!$X63)+AV$100*(Electric!$B199+Electric!$C199))/1000000","v":0.40306155523359449},0,{"$f":"AX$94*(C$62*EF!$B13+(NG!$Q63*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R63+NG!$S63)+NG!$X63))/1000000","v":2.0612113169753523},null,{"$f":"IF($A$14=1, (Electric!$B199+Electric!$C199)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR199+Electric!$BS199)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD199+Electric!$CE199)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB199+Electric!$DC199)+Inputs!$G$719*(Electric!$DJ199+Electric!$DK199)+Inputs!$H$719*(Electric!$DN199+Electric!$DO199)+Inputs!$I$719*(Electric!$DR199+Electric!$DS199))/1000000*kWh2BTU)))","v":2.9534714585880802E-2},{"$f":"BA$97*EF!$H13/1000000","v":-0.26196000337600706},{"$f":"'T&D'!AI226+'T&D'!AJ226","v":0.14672074966936352},null,{"$f":"(BD$91*(C$62*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BD$92*(C$63*EF!$Q13+C$64*EF!$R13+C$65*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BD$93*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+BD$94*(C$66*EF!$G13+C$67*EF!$D13+C$68*EF!$B13+C$69*EF!$C13+NG!$X$25*RNG!$Y624+NG!$X63)+(BD$96+IF(D$42=1,0,BD$79+BG$79*kWh2BTU))*(NG!$X$25*RNG!$Y624+NG!$X63)+BD$100*(Electric!$B199+Electric!$C199))/1000000","v":1.4390810743278195},0,{"$f":"BF$94*(C$62*EF!$B13+NG!$X$25*RNG!$Y624+NG!$X63)/1000000","v":2.664254726419053},null,{"$f":"IF($A$14=1, (Electric!$B199+Electric!$C199)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR199+Electric!$BS199)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD199+Electric!$CE199)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB199+Electric!$DC199)+Inputs!$G$719*(Electric!$DJ199+Electric!$DK199)+Inputs!$H$719*(Electric!$DN199+Electric!$DO199)+Inputs!$I$719*(Electric!$DR199+Electric!$DS199))/1000000*kWh2BTU)))","v":2.9534714585880802E-2},{"$f":"'T&D'!AI226+'T&D'!AJ226","v":0.14672074966936352},null,{"$f":"(BK$91*(C$62*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BK$92*(C$63*EF!$Q13+C$64*EF!$R13+C$65*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BK$93*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+BK$94*(C$66*EF!$G13+C$67*EF!$D13+C$68*EF!$B13+C$69*EF!$C13+NG!$B98)+BK$100*(Electric!$B199+Electric!$C199)+BK$95*(Inputs!$F$170*EF!$AF13+Inputs!$G$170*EF!$AK13+Inputs!$H$170*EF!$AP13+Inputs!$I$170*EF!$BK13+Inputs!$J$170*EF!$AU13+Inputs!$K$170*EF!$AX13)+(BK$95+BK$96+IF(E$42=1,0,BP$79*kWh2BTU))*(Inputs!$F$170*EtOH!$BD468/Fuel_Specs!$B$74+Inputs!$G$170*EtOH!$BS468/Fuel_Specs!$B$75+Inputs!$H$170*EtOH!$CI468/Fuel_Specs!$B$76+Inputs!$I$170*EtOH!$CY468/Fuel_Specs!$B$77+Inputs!$J$170*EtOH!$DN468/Fuel_Specs!$B$78+Inputs!$K$170*EtOH!$DW468/Fuel_Specs!$B$79)*1000000)/1000000","v":0.13351297165558365},0,{"$f":"(BM$91*(C$62*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BM$92*(C$63*EF!$Q13+C$64*EF!$R13+C$65*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BM$93*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+BM$94*(C$66*EF!$G13+C$67*EF!$D13+C$68*EF!$B13+C$69*EF!$C13+NG!$B98)+BM$100*(Electric!$B199+Electric!$C199)+BM$95*(Inputs!$F$170*EF!$AF13+Inputs!$G$170*EF!$AK13+Inputs!$H$170*EF!$AP13+Inputs!$I$170*EF!$BK13+Inputs!$J$170*EF!$AU13+Inputs!$K$170*EF!$AX13)+(BM$95+BM$96)*(Inputs!$F$170*EtOH!$BD468/Fuel_Specs!$B$74+Inputs!$G$170*EtOH!$BS468/Fuel_Specs!$B$75+Inputs!$H$170*EtOH!$CI468/Fuel_Specs!$B$76+Inputs!$I$170*EtOH!$CY468/Fuel_Specs!$B$77+Inputs!$J$170*EtOH!$DN468/Fuel_Specs!$B$78+Inputs!$K$170*EtOH!$DW468/Fuel_Specs!$B$79)*1000000)/1000000","v":0},0,{"$f":"(BO$91*(C$62*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BO$92*(C$63*EF!$Q13+C$64*EF!$R13+C$65*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BO$93*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+BO$94*(C$66*EF!$G13+C$67*EF!$D13+C$68*EF!$B13+C$69*EF!$C13+NG!$B98)+BO$100*(Electric!$B199+Electric!$C199)+BO$95*(Inputs!$F$170*EF!$AF13+Inputs!$G$170*EF!$AK13+Inputs!$H$170*EF!$AP13+Inputs!$I$170*EF!$BK13+Inputs!$J$170*EF!$AU13+Inputs!$K$170*EF!$AX13)+(BO$95+BO$96)*(Inputs!$F$170*EtOH!$BD468/Fuel_Specs!$B$74+Inputs!$G$170*EtOH!$BS468/Fuel_Specs!$B$75+Inputs!$H$170*EtOH!$CI468/Fuel_Specs!$B$76+Inputs!$I$170*EtOH!$CY468/Fuel_Specs!$B$77+Inputs!$J$170*EtOH!$DN468/Fuel_Specs!$B$78+Inputs!$K$170*EtOH!$DW468/Fuel_Specs!$B$79)*1000000)/1000000","v":5.7158832834495676},null,{"$f":"IF($A$20=1, (Electric!$B199+Electric!$C199)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BR199+Electric!$BS199)/1000000*kWh2BTU,(Electric!$DJ199+Electric!$DK199)/1000000*kWh2BTU))","v":2.9534714585880802E-2},{"$f":"'T&D'!$AI226+'T&D'!$AJ226","v":0.14672074966936352},null,{"$f":"(BT$91*(C$62*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BT$92*(C$63*EF!$Q13+C$64*EF!$R13+C$65*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BT$93*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+BT$94*(C$66*EF!$G13+C$67*EF!$D13+C$68*EF!$B13+C$69*EF!$C13+NG!$B98)+BT$100*(Electric!$B199+Electric!$C199)+BT$95*(C$70*EF!$AB13+Coal!$D85)+(BT$96+IF(F$42=1,0,BY$79*kWh2BTU))*Coal!$D85)/1000000","v":0.21662984807989641},0,{"$f":"(BV$91*(C$62*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BV$92*(C$63*EF!$Q13+C$64*EF!$R13+C$65*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BV$93*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+BV$94*(C$66*EF!$G13+C$67*EF!$D13+C$68*EF!$B13+C$69*EF!$C13+NG!$B98)+BV$100*(Electric!$B199+Electric!$C199)+BV$95*(C$70*EF!$AB13+Coal!$D85))/1000000","v":0},0,{"$f":"BX$95*($C$70*EF!$AB13+Coal!$D85)/1000000","v":7.7624917616293319},null,{"$f":"IF($A$25=1, (Electric!$B199+Electric!$C199)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR199+Electric!$BS199)/1000000*kWh2BTU,(Electric!$CD199+Electric!$CE199)/1000000*kWh2BTU))","v":2.9534714585880802E-2},{"$f":"'T&D'!$AI226+'T&D'!$AJ226","v":0.14672074966936352},null,{"$f":"(CC$91*(B$62*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+CC$92*(B$63*EF!$Q13+B$64*EF!$R13+B$65*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+CC$93*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+CC$94*(B$66*EF!$G13+B$67*EF!$D13+B$68*EF!$B13+B$69*EF!$C13+NG!$B98)+CC$100*(Electric!$B199+Electric!$C199)+CC$95*(Inputs!$F$169*EF!$AF13+Inputs!$G$169*EF!$AK13+Inputs!$H$169*EF!$AP13+Inputs!$I$169*EF!$BK13+Inputs!$J$169*EF!$AU13+Inputs!$K$169*EF!$AX13)+(CC$95+CC$96)*(Inputs!$F$169*EtOH!$BD468/Fuel_Specs!$B$74+Inputs!$G$169*EtOH!$BS468/Fuel_Specs!$B$75+Inputs!$H$169*EtOH!$CI468/Fuel_Specs!$B$76+Inputs!$I$169*EtOH!$CY468/Fuel_Specs!$B$77+Inputs!$J$169*EtOH!$DN468/Fuel_Specs!$B$78+Inputs!$K$169*EtOH!$DW468/Fuel_Specs!$B$79)*1000000)/1000000","v":2.3248597738768111},0,{"$f":"'T&D'!$AG226+'T&D'!$AH226","v":0.16152939837779343},null,{"$f":"(CG$91*(C$62*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+CG$92*(C$63*EF!$Q13+C$64*EF!$R13+C$65*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+CG$93*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+CG$94*(C$66*EF!$G13+C$67*EF!$D13+C$68*EF!$B13+C$69*EF!$C13+NG!$B98)+CG$100*(Electric!$B199+Electric!$C199)+CG$95*(Inputs!$F$170*EF!$AF13+Inputs!$G$170*EF!$AK13+Inputs!$H$170*EF!$AP13+Inputs!$I$170*EF!$BK13+Inputs!$J$170*EF!$AU13+Inputs!$K$170*EF!$AX13)+(CG$95+CG$96)*(Inputs!$F$170*EtOH!$BD468/Fuel_Specs!$B$74+Inputs!$G$170*EtOH!$BS468/Fuel_Specs!$B$75+Inputs!$H$170*EtOH!$CI468/Fuel_Specs!$B$76+Inputs!$I$170*EtOH!$CY468/Fuel_Specs!$B$77+Inputs!$J$170*EtOH!$DN468/Fuel_Specs!$B$78+Inputs!$K$170*EtOH!$DW468/Fuel_Specs!$B$79)*1000000)/1000000","v":2.3747208988576922},0,{"$f":"'T&D'!AI226+'T&D'!AJ226","v":0.14672074966936352},null,{"$f":"(CK$91*(D$62*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+CK$92*(D$63*EF!$Q13+D$64*EF!$R13+D$65*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+CK$93*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+CK$94*(D$66*EF!$G13+D$67*EF!$D13+D$68*EF!$B13+D$69*EF!$C13+IF(Inputs!$F$148=1,(MMULT(NG!$J63:$K63,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L63+NG!$M63),(NG!$N63*NG!$O$25+NG!$O63+NG!$P63))*NG!$AA$25+NG!$AA63)+(CK$96+IF(B$43=1,0,CK$79+CN$79*kWh2BTU)+CK$98)*(IF(Inputs!$F$148=1,(MMULT(NG!$J63:$K63,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L63+NG!$M63),(NG!$N63*NG!$O$25+NG!$O63+NG!$P63))*NG!$AA$25+NG!$AA63)+CK$100*(Electric!$B199+Electric!$C199))/1000000","v":9.0128250201209931E-2},0,{"$f":"CM$94*(D$62*EF!$B13+IF(Inputs!$F$148=1,(MMULT(NG!$J63:$K63,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L63+NG!$M63),(NG!$N63*NG!$O$25+NG!$O63+NG!$P63))*NG!$AA$25+NG!$AA63)/1000000","v":2.0565132175436314},null,{"$f":"IF($A$14=1, (Electric!$B199+Electric!$C199)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR199+Electric!$BS199)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD199+Electric!$CE199)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB199+Electric!$DC199)+Inputs!$G$719*(Electric!$DJ199+Electric!$DK199)+Inputs!$H$719*(Electric!$DN199+Electric!$DO199)+Inputs!$I$719*(Electric!$DR199+Electric!$DS199))/1000000*kWh2BTU)))","v":2.9534714585880802E-2},{"$f":"'T&D'!AK226+'T&D'!AL226","v":4.2807778672723951E-2},null,{"$f":"(CR$91*(D$62*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+CR$92*(D$63*EF!$Q13+D$64*EF!$R13+D$65*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+CR$93*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+CR$94*(D$66*EF!$G13+D$67*EF!$D13+D$68*EF!$B13+D$69*EF!$C13+(NG!$Q63*NG!$R$25+NG!$R63+NG!$S63)*NG!$AA$25+NG!$AA63)+(CR$96+IF(C$43=1,0,CR$79+CU$79*kWh2BTU)+CR$98)*((NG!$Q63*NG!$R$25+NG!$R63+NG!$S63)*NG!$AA$25+NG!$AA63)+CR$100*(Electric!$B199+Electric!$C199))/1000000","v":9.1391631145526661E-2},0,{"$f":"CT$94*(D$62*EF!$B13+(NG!$Q63*NG!$R$25+NG!$R63+NG!$S63)*NG!$AA$25+NG!$AA63)/1000000","v":2.0590401436783572},null,{"$f":"IF($A$14=1, (Electric!$B199+Electric!$C199)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR199+Electric!$BS199)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD199+Electric!$CE199)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB199+Electric!$DC199)+Inputs!$G$719*(Electric!$DJ199+Electric!$DK199)+Inputs!$H$719*(Electric!$DN199+Electric!$DO199)+Inputs!$I$719*(Electric!$DR199+Electric!$DS199))/1000000*kWh2BTU)))","v":2.9534714585880802E-2},{"$f":"CW$97*EF!H13/1000000","v":-0.30027063597893228},{"$f":"'T&D'!AK226+'T&D'!AL226","v":4.2807778672723951E-2},null,{"$f":"(CZ$91*(D$62*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+CZ$92*(D$63*EF!$Q13+D$64*EF!$R13+D$65*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+CZ$93*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+CZ$94*(D$66*EF!$G13+D$67*EF!$D13+D$68*EF!$B13+D$69*EF!$C13+NG!$AA$25*RNG!$Y624+NG!$AA63)+(CZ$96+IF(D$43=1,0,CZ$79+DC$79*kWh2BTU)+CZ$98)*(NG!$AA$25*RNG!$Y624+NG!$AA63)+CZ$100*(Electric!$B199+Electric!$C199))/1000000","v":0.39281365090577991},0,{"$f":"DB$94*(D$62*EF!$B13+NG!$AA$25*RNG!$Y624+NG!$AA63)/1000000","v":2.6619233696288904},null,{"$f":"IF($A$14=1, (Electric!$B199+Electric!$C199)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR199+Electric!$BS199)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD199+Electric!$CE199)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB199+Electric!$DC199)+Inputs!$G$719*(Electric!$DJ199+Electric!$DK199)+Inputs!$H$719*(Electric!$DN199+Electric!$DO199)+Inputs!$I$719*(Electric!$DR199+Electric!$DS199))/1000000*kWh2BTU)))","v":2.9534714585880802E-2},{"$f":"'T&D'!AK226+'T&D'!AL226","v":4.2807778672723951E-2},null,{"$f":"(DG$91*(D$62*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+DG$92*(D$63*EF!$Q13+D$64*EF!$R13+D$65*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+DG$93*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+DG$94*(D$66*EF!$G13+D$67*EF!$D13+D$68*EF!$B13+D$69*EF!$C13+NG!$B98)+DG$100*(Electric!$B199+Electric!$C199)+DG$95*(Inputs!$F$171*EF!$AF13+Inputs!$G$171*EF!$AK13+Inputs!$H$171*EF!$AP13+Inputs!$I$171*EF!$BK13+Inputs!$J$171*EF!$AU13+Inputs!$K$171*EF!$AX13)+(DG$95+DG$96+IF(E$43=1,0,DG$79*kWh2BTU))*(Inputs!$F$171*EtOH!$BD468/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS468/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI468/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY468/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN468/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW468/Fuel_Specs!$B$79)*1000000)/1000000","v":0.16252465950979034},0,{"$f":"(DI$91*(AQ$62*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+DI$92*(AQ$63*EF!$Q13+AQ$64*EF!$R13+AQ$65*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+DI$93*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+DI$94*(AQ$66*EF!$G13+AQ$67*EF!$D13+AQ$68*EF!$B13+AQ$69*EF!$C13+NG!$B98)+DI$100*(Electric!$B199+Electric!$C199)+DI$95*(Inputs!$F$171*EF!$AF13+Inputs!$G$171*EF!$AK13+Inputs!$H$171*EF!$AP13+Inputs!$I$171*EF!$BK13+Inputs!$J$171*EF!$AU13+Inputs!$K$171*EF!$AX13)+(DI$95+DI$96)*(Inputs!$F$171*EtOH!$BD468/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS468/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI468/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY468/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN468/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW468/Fuel_Specs!$B$79)*1000000)/1000000","v":0},0,{"$f":"IF($A$20=1, (Electric!$B199+Electric!$C199)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BR199+Electric!$BS199)/1000000*kWh2BTU,(Electric!$DJ199+Electric!$DK199)/1000000*kWh2BTU))","v":2.9534714585880802E-2},{"$f":"'T&D'!AK226+'T&D'!AL226","v":4.2807778672723951E-2},null,{"$f":"(DN$91*(D$62*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+DN$92*(D$63*EF!$Q13+D$64*EF!$R13+D$65*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+DN$93*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+DN$94*(D$66*EF!$G13+D$67*EF!$D13+D$68*EF!$B13+D$69*EF!$C13+NG!$B98)+DN$100*(Electric!$B199+Electric!$C199)+DN$95*(D$70*EF!$AB13+Coal!$D85)+(DN$96+IF(F$43=1,0,DN$79*kWh2BTU))*Coal!$D85)/1000000","v":0.263702409303466},null,{"$f":"(DP$91*(D$62*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+DP$92*(D$63*EF!$Q13+D$64*EF!$R13+D$65*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+DP$93*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+DP$94*(D$66*EF!$G13+D$67*EF!$D13+D$68*EF!$B13+D$69*EF!$C13+NG!$B98)+DP$100*(Electric!$B199+Electric!$C199)+DP$95*(D$70*EF!$AB13+Coal!$D85))/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$B199+Electric!$C199)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR199+Electric!$BS199)/1000000*kWh2BTU,(Electric!$CD199+Electric!$CE199)/1000000*kWh2BTU))","v":2.9534714585880802E-2},{"$f":"'T&D'!AK226+'T&D'!AL226","v":4.2807778672723951E-2},null,{"$f":"(DU$91*(D$62*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+DU$92*(D$63*EF!$Q13+D$64*EF!$R13+D$65*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+DU$93*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+DU$94*(D$66*EF!$G13+D$67*EF!$D13+D$68*EF!$B13+D$69*EF!$C13+NG!$B98)+DU$100*(Electric!$B199+Electric!$C199)+DU$95*(D$70*EF!$AB13+Coal!$D85)+(DU$96+IF(G$43=1,0,DU$79*kWh2BTU)*$B$36)*Coal!$D85+DU$98*(Inputs!$F$171*EF!$AF13+Inputs!$G$171*EF!$AK13+Inputs!$H$171*EF!$AP13+Inputs!$I$171*EF!$BK13+Inputs!$J$171*EF!$AU13+Inputs!$K$171*EF!$AX13)+(DU$97+DU$98+IF(G$43=1,0,DU$79*kWh2BTU)*$B$37)*(Inputs!$F$171*EtOH!$BD468/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS468/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI468/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY468/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN468/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW468/Fuel_Specs!$B$79)*1000000)/1000000","v":0.24748245143850711},0,{"$f":"(DW$91*(D$62*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+DW$92*(D$63*EF!$Q13+D$64*EF!$R13+D$65*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+DW$93*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+DW$94*(D$66*EF!$G13+D$67*EF!$D13+D$68*EF!$B13+D$69*EF!$C13+NG!$B98)+DW$100*(Electric!$B199+Electric!$C199)+DW$95*(D$70*EF!$AB13+Coal!$D85)+(DW$96)*(Inputs!$F$171*EtOH!$BD468/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS468/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI468/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY468/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN468/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW468/Fuel_Specs!$B$79)*1000000)/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$B199+Electric!$C199)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR199+Electric!$BS199)/1000000*kWh2BTU,(Electric!$DJ199+Electric!$DK199)/1000000*kWh2BTU*$B$37+(Electric!$CD199+Electric!$CE199)/1000000*kWh2BTU*$B$36))","v":2.9534714585880802E-2},{"$f":"'T&D'!AK226+'T&D'!AL226","v":4.2807778672723951E-2},null,{"$f":"(EB$91*(D$62*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+EB$92*(D$63*EF!$Q13+D$64*EF!$R13+D$65*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+EB$93*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+EB$94*(D$66*EF!$G13+D$67*EF!$D13+D$68*EF!$B13+D$69*EF!$C13+NG!$B98)+EB$100*(Electric!$B199+Electric!$C199)+(EB$96+IF(H$43=1,0,EB$79*kWh2BTU)*$F$36)*NG!$B98+EB$98*(Inputs!$F$171*EF!$AF13+Inputs!$G$171*EF!$AK13+Inputs!$H$171*EF!$AP13+Inputs!$I$171*EF!$BK13+Inputs!$J$171*EF!$AU13+Inputs!$K$171*EF!$AX13)+(EB$97+EB$98+IF(H$43=1,0,EB$79*kWh2BTU)*$F$37)*(Inputs!$F$171*EtOH!$BD468/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS468/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI468/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY468/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN468/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW468/Fuel_Specs!$B$79)*1000000)/1000000","v":0.26113285821052801},0,{"$f":"(ED$91*(D$62*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+ED$92*(D$63*EF!$Q13+D$64*EF!$R13+D$65*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+ED$93*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+ED$94*(D$66*EF!$G13+D$67*EF!$D13+D$68*EF!$B13+D$69*EF!$C13+NG!$B98)+ED$100*(Electric!$B199+Electric!$C199)+ED$94*(D$70*EF!$AB13+NG!$B98)+(ED$98)*(Inputs!$F$171*EtOH!$BD468/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS468/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI468/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY468/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN468/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW468/Fuel_Specs!$B$79)*1000000)/1000000","v":0},0,{"$f":"IF($A$14=1, (Electric!$B199+Electric!$C199)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR199+Electric!$BS199)/1000000*kWh2BTU,(Electric!$DJ199+Electric!$DK199)/1000000*kWh2BTU*$F$37+(Electric!$CD199+Electric!$CE199)/1000000*kWh2BTU*$F$36))","v":2.9534714585880802E-2},{"$f":"'T&D'!AK226+'T&D'!AL226","v":4.2807778672723951E-2},null,{"$f":"(EI$91*(E$62*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+EI$92*(E$63*EF!$Q13+E$64*EF!$R13+E$65*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+EI$93*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+EI$94*(E$66*EF!$G13+E$67*EF!$D13+E$68*EF!$B13+E$69*EF!$C13+IF(Inputs!$F$149=1,(MMULT(NG!$J63:$K63,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L63+NG!$M63),(NG!$N63*NG!$O$25+NG!$O63+NG!$P63))*NG!$AA$25+NG!$AA63)+(EI$96+IF(B$44=1,0,EI$79+EL$79*kWh2BTU)+EI$98)*(IF(Inputs!$F$149=1,(MMULT(NG!$J63:$K63,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L63+NG!$M63),(NG!$N63*NG!$O$25+NG!$O63+NG!$P63))*NG!$AA$25+NG!$AA63)+EI$100*(Electric!$B199+Electric!$C199))/1000000","v":0.11799374239219525},0,{"$f":"EK$94*(E$62*EF!$B13+IF(Inputs!$F$149=1,(MMULT(NG!$J63:$K63,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L63+NG!$M63),(NG!$N63*NG!$O$25+NG!$O63+NG!$P63))*NG!$AA$25+NG!$AA63)/1000000","v":2.0565132175436314},null,{"$f":"IF($A$14=1, (Electric!$B199+Electric!$C199)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR199+Electric!$BS199)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD199+Electric!$CE199)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB199+Electric!$DC199)+Inputs!$G$719*(Electric!$DJ199+Electric!$DK199)+Inputs!$H$719*(Electric!$DN199+Electric!$DO199)+Inputs!$I$719*(Electric!$DR199+Electric!$DS199))/1000000*kWh2BTU)))","v":2.9534714585880802E-2},{"$f":"'T&D'!AM226+'T&D'!AN226","v":4.211865502683048E-2},null,{"$f":"(EP$91*(E$62*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+EP$92*(E$63*EF!$Q13+E$64*EF!$R13+E$65*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+EP$93*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+EP$94*(E$66*EF!$G13+E$67*EF!$D13+E$68*EF!$B13+E$69*EF!$C13+(NG!$Q63*NG!$R$25+NG!$R63+NG!$S63)*NG!$AA$25+NG!$AA63)+((EP$96+IF(C$44=1,0,EP79+ES$79*kWh2BTU))+EP$98)*((NG!$Q63*NG!$R$25+NG!$R63+NG!$S63)*NG!$AA$25+NG!$AA63)+EP$100*(Electric!$B199+Electric!$C199))/1000000","v":8.5884702426656925E-2},0,{"$f":"ER$94*(E$62*EF!$B13+(NG!$Q63*NG!$R$25+NG!$R63+NG!$S63)*NG!$AA$25+NG!$AA63)/1000000","v":2.0590401436783572},null,{"$f":"IF($A$14=1, (Electric!$B199+Electric!$C199)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR199+Electric!$BS199)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD199+Electric!$CE199)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB199+Electric!$DC199)+Inputs!$G$719*(Electric!$DJ199+Electric!$DK199)+Inputs!$H$719*(Electric!$DN199+Electric!$DO199)+Inputs!$I$719*(Electric!$DR199+Electric!$DS199))/1000000*kWh2BTU)))","v":2.9534714585880802E-2},{"$f":"EU$97*EF!H13/1000000","v":-0.2933248450500624},{"$f":"'T&D'!AM226+'T&D'!AN226","v":4.211865502683048E-2},null,{"$f":"(EX$91*(E$62*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+EX$92*(E$63*EF!$Q13+E$64*EF!$R13+E$65*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+EX$93*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+EX$94*(E$66*EF!$G13+E$67*EF!$D13+E$68*EF!$B13+E$69*EF!$C13+RNG!$Y624*NG!$AA$25+NG!$AA63)+(EX$96+IF(B$44=1,0,EX79+FA$79*kWh2BTU)+EX$98)*(RNG!$Y624*NG!$AA$25+NG!$AA63)+EX$100*(Electric!$B199+Electric!$C199))/1000000","v":0.36914412287325621},0,{"$f":"EZ$94*(E$62*EF!$B13+RNG!$Y624*NG!$AA$25+NG!$AA63)/1000000","v":2.6619233696288904},null,{"$f":"IF($A$14=1, (Electric!$B199+Electric!$C199)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR199+Electric!$BS199)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD199+Electric!$CE199)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB199+Electric!$DC199)+Inputs!$G$719*(Electric!$DJ199+Electric!$DK199)+Inputs!$H$719*(Electric!$DN199+Electric!$DO199)+Inputs!$I$719*(Electric!$DR199+Electric!$DS199))/1000000*kWh2BTU)))","v":2.9534714585880802E-2},{"$f":"'T&D'!AM226+'T&D'!AN226","v":4.211865502683048E-2}]
["     CH4: combustion",{"$f":"(B$91*(B$62*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+B$92*(B$63*EF!$Q14+B$64*EF!$R14+B$65*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+B$93*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+B$94*(B$66*EF!$G14+B$67*EF!$D14+B$68*EF!$B14+B$69*EF!$C14+IF(Inputs!$F$146=1,((MMULT(NG!$J64:$K64,Inputs!$F$117:$F$118)+MMULT(NG!$J67:$K67,Inputs!$F$117:$F$118))*NG!$L$25+NG!L64+NG!M64+NG!L67+NG!M67)*NG!$W$25+NG!W64+NG!W67,((NG!N64+NG!N67)*NG!$O$25+NG!O64+NG!P64+NG!O67+NG!P67)*NG!$W$25+NG!W64+NG!W67))+(B$96+IF(B$41=1,0,B$79+E$79*kWh2BTU))*IF(Inputs!$F$146=1,((MMULT(NG!$J64:$K64,Inputs!$F$117:$F$118)+MMULT(NG!$J67:$K67,Inputs!$F$117:$F$118))*NG!$L$25+NG!L64+NG!M64+NG!L67+NG!M67)*NG!$W$25+NG!W64+NG!W67,((NG!N64+NG!N67)*NG!$O$25+NG!O64+NG!P64+NG!O67+NG!P67)*NG!$W$25+NG!W64+NG!W67)+B$100*(Electric!$B200+Electric!$C200))/1000000","v":122.59466450187655},null,{"$f":"D$94*(B$62*EF!$B14+IF(Inputs!$F$146=1,((MMULT(NG!$J64:$K64,Inputs!$F$117:$F$118)+MMULT(NG!$J67:$K67,Inputs!$F$117:$F$118))*NG!$L$25+NG!L64+NG!M64+NG!L67+NG!M67)*NG!$W$25+NG!W64+NG!W67,((NG!N64+NG!N67)*NG!$O$25+NG!O64+NG!P64+NG!O67+NG!P67)*NG!$W$25+NG!W64+NG!W67))/1000000","v":259.7506868530366},null,{"$f":"IF($A$14=1, (Electric!$B200+Electric!$C200)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR200+Electric!$BS200)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD200+Electric!$CE200)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB200+Electric!$DC200)+Inputs!$G$719*(Electric!$DJ200+Electric!$DK200)+Inputs!$H$719*(Electric!$DN200+Electric!$DO200)+Inputs!$I$719*(Electric!$DR200+Electric!$DS200))/1000000*kWh2BTU)))","v":1.1912127355930442},{"$f":"'T&D'!AG227+'T&D'!AH227","v":4.0074160061232948},null,{"$f":"'T&D'!FQ227","v":2.5889881926116645},{"$f":"(J$91*(B$62*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+J$92*(B$63*EF!$Q14+B$64*EF!$R14+B$65*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+J$93*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+J$94*(B$66*EF!$G14+B$67*EF!$D14+B$68*EF!$B14+B$69*EF!$C14+(((NG!$Q64+NG!$Q67)*NG!$R$25+NG!$R64+NG!$S64+NG!$R67+NG!$S67)*NG!$W$25+NG!$W64+NG!$W67))+(J$96+IF(C$41=1,0,J$79+M$79*kWh2BTU))*(((NG!$Q64+NG!$Q67)*NG!$R$25+NG!$R64+NG!$S64+NG!$R67+NG!$S67)*NG!$W$25+NG!$W64+NG!$W67)+J$100*(Electric!$B200+Electric!$C200))/1000000","v":118.98279046787782},null,{"$f":"L$94*(B$62*EF!$B14+(((NG!$Q64+NG!$Q67)*NG!$R$25+NG!$R64+NG!$S64+NG!$R67+NG!$S67)*NG!$W$25+NG!$W64+NG!$W67))/1000000","v":251.04028225468414},null,{"$f":"IF($A$14=1, (Electric!$B200+Electric!$C200)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR200+Electric!$BS200)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD200+Electric!$CE200)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB200+Electric!$DC200)+Inputs!$G$719*(Electric!$DJ200+Electric!$DK200)+Inputs!$H$719*(Electric!$DN200+Electric!$DO200)+Inputs!$I$719*(Electric!$DR200+Electric!$DS200))/1000000*kWh2BTU)))","v":1.1912127355930442},{"$f":"O$97*EF!$H14/1000000","v":-74.398049204771368},{"$f":"'T&D'!AG227+'T&D'!AH227","v":4.0074160061232948},null,{"$f":"'T&D'!FQ227","v":2.5889881926116645},{"$f":"(S$91*(B$62*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+S$92*(B$63*EF!$Q14+B$64*EF!$R14+B$65*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+S$93*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+S$94*(B$66*EF!$G14+B$67*EF!$D14+B$68*EF!$B14+B$69*EF!$C14+NG!$B99)+S$100*(Electric!$B200+Electric!$C200)+S$95*(Inputs!$F$169*EF!$AF14+Inputs!$G$169*EF!$AK14+Inputs!$H$169*EF!$AP14+Inputs!$I$169*EF!$BK14+Inputs!$J$169*EF!$AU14+Inputs!$K$169*EF!$AX14)+(S$95+S$96+IF(E$41=1,0,X$79*kWh2BTU))*(Inputs!$F$169*EtOH!$BD469/Fuel_Specs!$B$74+Inputs!$G$169*EtOH!$BS469/Fuel_Specs!$B$75+Inputs!$H$169*EtOH!$CI469/Fuel_Specs!$B$76+Inputs!$I$169*EtOH!$CY469/Fuel_Specs!$B$77+Inputs!$J$169*EtOH!$DN469/Fuel_Specs!$B$78+Inputs!$K$169*EtOH!$DW469/Fuel_Specs!$B$79)*1000000)/1000000","v":4.3282692063586827},0,{"$f":"(U$91*(B$62*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+U$92*(B$63*EF!$Q14+B$64*EF!$R14+B$65*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+U$93*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+U$94*(B$66*EF!$G14+B$67*EF!$D14+B$68*EF!$B14+B$69*EF!$C14+NG!$B99)+U$100*(Electric!$B200+Electric!$C200)+U$95*(Inputs!$F$169*EF!$AF14+Inputs!$G$169*EF!$AK14+Inputs!$H$169*EF!$AP14+Inputs!$I$169*EF!$BK14+Inputs!$J$169*EF!$AU14+Inputs!$K$169*EF!$AX14)+(U$95+U$96)*(Inputs!$F$169*EtOH!$BD469/Fuel_Specs!$B$74+Inputs!$G$169*EtOH!$BS469/Fuel_Specs!$B$75+Inputs!$H$169*EtOH!$CI469/Fuel_Specs!$B$76+Inputs!$I$169*EtOH!$CY469/Fuel_Specs!$B$77+Inputs!$J$169*EtOH!$DN469/Fuel_Specs!$B$78+Inputs!$K$169*EtOH!$DW469/Fuel_Specs!$B$79)*1000000)/1000000","v":0},0,{"$f":"(W$91*(B$62*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+W$92*(B$63*EF!$Q14+B$64*EF!$R14+B$65*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+W$93*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+W$94*(B$66*EF!$G14+B$67*EF!$D14+B$68*EF!$B14+B$69*EF!$C14+NG!$B99)+W$100*(Electric!$B200+Electric!$C200)+W$95*(Inputs!$F$169*EF!$AF14+Inputs!$G$169*EF!$AK14+Inputs!$H$169*EF!$AP14+Inputs!$I$169*EF!$BK14+Inputs!$J$169*EF!$AU14+Inputs!$K$169*EF!$AX14)+(W$95+W$96)*(Inputs!$F$169*EtOH!$BD469/Fuel_Specs!$B$74+Inputs!$G$169*EtOH!$BS469/Fuel_Specs!$B$75+Inputs!$H$169*EtOH!$CI469/Fuel_Specs!$B$76+Inputs!$I$169*EtOH!$CY469/Fuel_Specs!$B$77+Inputs!$J$169*EtOH!$DN469/Fuel_Specs!$B$78+Inputs!$K$169*EtOH!$DW469/Fuel_Specs!$B$79)*1000000)/1000000","v":19.802667082404867},null,{"$f":"IF($A$20=1, (Electric!$B200+Electric!$C200)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BR200+Electric!$BS200)/1000000*kWh2BTU,(Electric!$DJ200+Electric!$DK200)/1000000*kWh2BTU))","v":1.1912127355930442},{"$f":"'T&D'!$AG227+'T&D'!$AH227","v":4.0074160061232948},null,{"$f":"(AB$91*(B$62*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AB$92*(B$63*EF!$Q14+B$64*EF!$R14+B$65*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AB$93*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+AB$94*(B$66*EF!$G14+B$67*EF!$D14+B$68*EF!$B14+B$69*EF!$C14+NG!$B99)+AB$100*(Electric!$B200+Electric!$C200)+AB$95*(B$70*EF!$AB14+Coal!$D86)+(AB$96+IF(F$41=1,0,AG$79*kWh2BTU))*Coal!$D86)/1000000","v":107.91430807261067},0,{"$f":"(AD$91*(B$62*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AD$92*(B$63*EF!$Q14+B$64*EF!$R14+B$65*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AD$93*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+AD$94*(B$66*EF!$G14+B$67*EF!$D14+B$68*EF!$B14+B$69*EF!$C14+NG!$B99)+AD$100*(Electric!$B200+Electric!$C200)+AD$95*(B$70*EF!$AB14+Coal!$D86))/1000000","v":0},null,{"$f":"AF$95*($B$70*EF!$AB14+Coal!$D86)/1000000","v":187.59315083962554},null,{"$f":"IF($A$25=1, (Electric!$B200+Electric!$C200)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR200+Electric!$BS200)/1000000*kWh2BTU,(Electric!$CD200+Electric!$CE200)/1000000*kWh2BTU))","v":1.1912127355930442},{"$f":"'T&D'!$AG227+'T&D'!$AH227","v":4.0074160061232948},null,{"$f":"(AK$91*(C$62*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AK$92*(C$63*EF!$Q14+C$64*EF!$R14+C$65*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AK$93*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+AK$94*(C$66*EF!$G14+C$67*EF!$D14+C$68*EF!$B14+C$69*EF!$C14+NG!$B99)+AK$100*(Electric!$B200+Electric!$C200)+AK$95*(C$70*EF!$AB14+Coal!$D86)+(AK$96)*Coal!$D86)/1000000","v":2.9495120501722449},null,{"$f":"'T&D'!AI227+'T&D'!AJ227","v":3.3123870507698543},null,{"$f":"(AO$91*(C$62*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AO$92*(C$63*EF!$Q14+C$64*EF!$R14+C$65*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AO$93*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+AO$94*(C$66*EF!$G14+C$67*EF!$D14+C$68*EF!$B14+C$69*EF!$C14+IF(Inputs!$F$147=1,((MMULT(NG!$J64:$K64,Inputs!$F$117:$F$118)+MMULT(NG!$J67:$K67,Inputs!$F$117:$F$118))*NG!$L$25+NG!$L64+NG!$M64+NG!$L67+NG!$M67)*NG!$X$25+NG!$X64+NG!$X67,((NG!$N64+NG!$N67)*NG!$O$25+NG!$O64+NG!$P64+NG!$O67+NG!$P67)*NG!$X$25+NG!$X64+NG!$X67))+(AO$96+IF(B$42=1,0,AO$79+AR$79*kWh2BTU))*(IF(Inputs!$F$147=1,((MMULT(NG!$J64:$K64,Inputs!$F$117:$F$118)+MMULT(NG!$J67:$K67,Inputs!$F$117:$F$118))*NG!$L$25+NG!$L64+NG!$M64+NG!$L67+NG!$M67)*NG!$X$25+NG!$X64+NG!$X67,((NG!$N64+NG!$N67)*NG!$O$25+NG!$O64+NG!$P64+NG!$O67+NG!$P67)*NG!$X$25+NG!$X64+NG!$X67))+AO$100*(Electric!$B200+Electric!$C200))/1000000","v":99.777854144199964},null,{"$f":"AQ$94*(C$62*EF!$B14+IF(Inputs!$F$147=1,((MMULT(NG!$J64:$K64,Inputs!$F$117:$F$118)+MMULT(NG!$J67:$K67,Inputs!$F$117:$F$118))*NG!$L$25+NG!$L64+NG!$M64+NG!$L67+NG!$M67)*NG!$X$25+NG!$X64+NG!$X67,((NG!$N64+NG!$N67)*NG!$O$25+NG!$O64+NG!$P64+NG!$O67+NG!$P67)*NG!$X$25+NG!$X64+NG!$X67))/1000000","v":259.7506868530366},null,{"$f":"IF($A$14=1, (Electric!$B200+Electric!$C200)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR200+Electric!$BS200)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD200+Electric!$CE200)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB200+Electric!$DC200)+Inputs!$G$719*(Electric!$DJ200+Electric!$DK200)+Inputs!$H$719*(Electric!$DN200+Electric!$DO200)+Inputs!$I$719*(Electric!$DR200+Electric!$DS200))/1000000*kWh2BTU)))","v":1.1912127355930442},{"$f":"'T&D'!AI227+'T&D'!AJ227","v":3.3123870507698543},null,{"$f":"(AV$91*(C$62*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AV$92*(C$63*EF!$Q14+C$64*EF!$R14+C$65*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AV$93*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+AV$94*(C$66*EF!$G14+C$67*EF!$D14+C$68*EF!$B14+C$69*EF!$C14+((NG!$Q64+NG!$Q67)*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R64+NG!$S64+NG!$R67+NG!$S67)+(NG!$X64+NG!$X67)))+(AV$96+IF(C$42=1,0,AV$79+AY$79*kWh2BTU))*((NG!$Q64+NG!$Q67)*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R64+NG!$S64+NG!$R67+NG!$S67)+(NG!$X64+NG!$X67))+AV$100*(Electric!$B200+Electric!$C200))/1000000","v":96.879031493868283},null,{"$f":"AX$94*(C$62*EF!$B14+(NG!$Q64+NG!$Q67)*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R64+NG!$S64+NG!$R67+NG!$S67)+(NG!$X64+NG!$X67))/1000000","v":251.04028225468414},null,{"$f":"IF($A$14=1, (Electric!$B200+Electric!$C200)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR200+Electric!$BS200)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD200+Electric!$CE200)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB200+Electric!$DC200)+Inputs!$G$719*(Electric!$DJ200+Electric!$DK200)+Inputs!$H$719*(Electric!$DN200+Electric!$DO200)+Inputs!$I$719*(Electric!$DR200+Electric!$DS200))/1000000*kWh2BTU)))","v":1.1912127355930442},{"$f":"BA$97*EF!$H14/1000000","v":-69.384},{"$f":"'T&D'!AI227+'T&D'!AJ227","v":3.3123870507698543},null,{"$f":"(BD$91*(C$62*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+BD$92*(C$63*EF!$Q14+C$64*EF!$R14+C$65*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+BD$93*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+BD$94*(C$66*EF!$G14+C$67*EF!$D14+C$68*EF!$B14+C$69*EF!$C14+NG!$X$25*RNG!$Y625+NG!$X64+NG!$X67)+(BD$96+IF(D$42=1,0,BD$79+BG$79*kWh2BTU))*(NG!$X$25*RNG!$Y625+NG!$X64+NG!$X67)+BD$100*(Electric!$B200+Electric!$C200))/1000000","v":180.58142268489493},null,{"$f":"BF$94*(C$62*EF!$B14+NG!$X$25*RNG!$Y625+NG!$X64+NG!$X67)/1000000","v":268.20050147999342},null,{"$f":"IF($A$14=1, (Electric!$B200+Electric!$C200)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR200+Electric!$BS200)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD200+Electric!$CE200)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB200+Electric!$DC200)+Inputs!$G$719*(Electric!$DJ200+Electric!$DK200)+Inputs!$H$719*(Electric!$DN200+Electric!$DO200)+Inputs!$I$719*(Electric!$DR200+Electric!$DS200))/1000000*kWh2BTU)))","v":1.1912127355930442},{"$f":"'T&D'!AI227+'T&D'!AJ227","v":3.3123870507698543},null,{"$f":"(BK$91*(C$62*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+BK$92*(C$63*EF!$Q14+C$64*EF!$R14+C$65*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+BK$93*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+BK$94*(C$66*EF!$G14+C$67*EF!$D14+C$68*EF!$B14+C$69*EF!$C14+NG!$B99)+BK$100*(Electric!$B200+Electric!$C200)+BK$95*(Inputs!$F$170*EF!$AF14+Inputs!$G$170*EF!$AK14+Inputs!$H$170*EF!$AP14+Inputs!$I$170*EF!$BK14+Inputs!$J$170*EF!$AU14+Inputs!$K$170*EF!$AX14)+(BK$95+BK$96+IF(E$42=1,0,BP$79*kWh2BTU))*(Inputs!$F$170*EtOH!$BD469/Fuel_Specs!$B$74+Inputs!$G$170*EtOH!$BS469/Fuel_Specs!$B$75+Inputs!$H$170*EtOH!$CI469/Fuel_Specs!$B$76+Inputs!$I$170*EtOH!$CY469/Fuel_Specs!$B$77+Inputs!$J$170*EtOH!$DN469/Fuel_Specs!$B$78+Inputs!$K$170*EtOH!$DW469/Fuel_Specs!$B$79)*1000000)/1000000","v":4.9101772009684437},{"$f":"IF(Inputs!$J$147=0,0,0)","v":0},{"$f":"(BM$91*(C$62*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+BM$92*(C$63*EF!$Q14+C$64*EF!$R14+C$65*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+BM$93*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+BM$94*(C$66*EF!$G14+C$67*EF!$D14+C$68*EF!$B14+C$69*EF!$C14+NG!$B99)+BM$100*(Electric!$B200+Electric!$C200)+BM$95*(Inputs!$F$170*EF!$AF14+Inputs!$G$170*EF!$AK14+Inputs!$H$170*EF!$AP14+Inputs!$I$170*EF!$BK14+Inputs!$J$170*EF!$AU14+Inputs!$K$170*EF!$AX14)+(BM$95+BM$96)*(Inputs!$F$170*EtOH!$BD469/Fuel_Specs!$B$74+Inputs!$G$170*EtOH!$BS469/Fuel_Specs!$B$75+Inputs!$H$170*EtOH!$CI469/Fuel_Specs!$B$76+Inputs!$I$170*EtOH!$CY469/Fuel_Specs!$B$77+Inputs!$J$170*EtOH!$DN469/Fuel_Specs!$B$78+Inputs!$K$170*EtOH!$DW469/Fuel_Specs!$B$79)*1000000)/1000000","v":0},0,{"$f":"(BO$91*(C$62*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+BO$92*(C$63*EF!$Q14+C$64*EF!$R14+C$65*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+BO$93*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+BO$94*(C$66*EF!$G14+C$67*EF!$D14+C$68*EF!$B14+C$69*EF!$C14+NG!$B99)+BO$100*(Electric!$B200+Electric!$C200)+BO$95*(Inputs!$F$170*EF!$AF14+Inputs!$G$170*EF!$AK14+Inputs!$H$170*EF!$AP14+Inputs!$I$170*EF!$BK14+Inputs!$J$170*EF!$AU14+Inputs!$K$170*EF!$AX14)+(BO$95+BO$96)*(Inputs!$F$170*EtOH!$BD469/Fuel_Specs!$B$74+Inputs!$G$170*EtOH!$BS469/Fuel_Specs!$B$75+Inputs!$H$170*EtOH!$CI469/Fuel_Specs!$B$76+Inputs!$I$170*EtOH!$CY469/Fuel_Specs!$B$77+Inputs!$J$170*EtOH!$DN469/Fuel_Specs!$B$78+Inputs!$K$170*EtOH!$DW469/Fuel_Specs!$B$79)*1000000)/1000000","v":19.802667082404867},null,{"$f":"IF($A$20=1, (Electric!$B200+Electric!$C200)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BR200+Electric!$BS200)/1000000*kWh2BTU,(Electric!$DJ200+Electric!$DK200)/1000000*kWh2BTU))","v":1.1912127355930442},{"$f":"'T&D'!$AI227+'T&D'!$AJ227","v":3.3123870507698543},null,{"$f":"(BT$91*(C$62*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+BT$92*(C$63*EF!$Q14+C$64*EF!$R14+C$65*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+BT$93*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+BT$94*(C$66*EF!$G14+C$67*EF!$D14+C$68*EF!$B14+C$69*EF!$C14+NG!$B99)+BT$100*(Electric!$B200+Electric!$C200)+BT$95*(C$70*EF!$AB14+Coal!$D86)+(BT$96+IF(F$42=1,0,BY$79*kWh2BTU))*Coal!$D86)/1000000","v":122.42269366655168},0,{"$f":"(BV$91*(C$62*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+BV$92*(C$63*EF!$Q14+C$64*EF!$R14+C$65*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+BV$93*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+BV$94*(C$66*EF!$G14+C$67*EF!$D14+C$68*EF!$B14+C$69*EF!$C14+NG!$B99)+BV$100*(Electric!$B200+Electric!$C200)+BV$95*(C$70*EF!$AB14+Coal!$D86))/1000000","v":0},0,{"$f":"BX$95*($C$70*EF!$AB14+Coal!$D86)/1000000","v":187.59315083962554},null,{"$f":"IF($A$25=1, (Electric!$B200+Electric!$C200)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR200+Electric!$BS200)/1000000*kWh2BTU,(Electric!$CD200+Electric!$CE200)/1000000*kWh2BTU))","v":1.1912127355930442},{"$f":"'T&D'!$AI227+'T&D'!$AJ227","v":3.3123870507698543},null,{"$f":"(CC$91*(B$62*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+CC$92*(B$63*EF!$Q14+B$64*EF!$R14+B$65*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+CC$93*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+CC$94*(B$66*EF!$G14+B$67*EF!$D14+B$68*EF!$B14+B$69*EF!$C14+NG!$B99)+CC$100*(Electric!$B200+Electric!$C200)+CC$95*(Inputs!$F$169*EF!$AF14+Inputs!$G$169*EF!$AK14+Inputs!$H$169*EF!$AP14+Inputs!$I$169*EF!$BK14+Inputs!$J$169*EF!$AU14+Inputs!$K$169*EF!$AX14)+(CC$95+CC$96)*(Inputs!$F$169*EtOH!$BD469/Fuel_Specs!$B$74+Inputs!$G$169*EtOH!$BS469/Fuel_Specs!$B$75+Inputs!$H$169*EtOH!$CI469/Fuel_Specs!$B$76+Inputs!$I$169*EtOH!$CY469/Fuel_Specs!$B$77+Inputs!$J$169*EtOH!$DN469/Fuel_Specs!$B$78+Inputs!$K$169*EtOH!$DW469/Fuel_Specs!$B$79)*1000000)/1000000","v":93.605894886897204},0,{"$f":"'T&D'!$AG227+'T&D'!$AH227","v":4.0074160061232948},null,{"$f":"(CG$91*(C$62*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+CG$92*(C$63*EF!$Q14+C$64*EF!$R14+C$65*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+CG$93*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+CG$94*(C$66*EF!$G14+C$67*EF!$D14+C$68*EF!$B14+C$69*EF!$C14+NG!$B99)+CG$100*(Electric!$B200+Electric!$C200)+CG$95*(Inputs!$F$170*EF!$AF14+Inputs!$G$170*EF!$AK14+Inputs!$H$170*EF!$AP14+Inputs!$I$170*EF!$BK14+Inputs!$J$170*EF!$AU14+Inputs!$K$170*EF!$AX14)+(CG$95+CG$96)*(Inputs!$F$170*EtOH!$BD469/Fuel_Specs!$B$74+Inputs!$G$170*EtOH!$BS469/Fuel_Specs!$B$75+Inputs!$H$170*EtOH!$CI469/Fuel_Specs!$B$76+Inputs!$I$170*EtOH!$CY469/Fuel_Specs!$B$77+Inputs!$J$170*EtOH!$DN469/Fuel_Specs!$B$78+Inputs!$K$170*EtOH!$DW469/Fuel_Specs!$B$79)*1000000)/1000000","v":96.555406937069421},0,{"$f":"'T&D'!AI227+'T&D'!AJ227","v":3.3123870507698543},null,{"$f":"(CK$91*(D$62*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+CK$92*(D$63*EF!$Q14+D$64*EF!$R14+D$65*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+CK$93*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+CK$94*(D$66*EF!$G14+D$67*EF!$D14+D$68*EF!$B14+D$69*EF!$C14+IF(Inputs!$F$148=1,(MMULT(NG!$J64:$K64,Inputs!$F$117:$F$118)+MMULT(NG!$J67:$K67,Inputs!$F$117:$F$118))*NG!$L$25*NG!$AA$25+NG!$AA$25*(NG!$L64+NG!$M64+NG!$L67+NG!$M67)+(NG!$AA64+NG!$AA67),(NG!$N64+NG!$N67)*NG!$O$25*NG!$AA$25+NG!$AA$25*(NG!$O64+NG!$P64+NG!$O67+NG!$P67)+(NG!$AA64+NG!$AA67)))+(CK$96+IF(B$43=1,0,CK$79+CN$79*kWh2BTU)+CK$98)*IF(Inputs!$F$148=1,(MMULT(NG!$J64:$K64,Inputs!$F$117:$F$118)+MMULT(NG!$J67:$K67,Inputs!$F$117:$F$118))*NG!$L$25*NG!$AA$25+NG!$AA$25*(NG!$L64+NG!$M64+NG!$L67+NG!$M67)+(NG!$AA64+NG!$AA67),(NG!$N64+NG!$N67)*NG!$O$25*NG!$AA$25+NG!$AA$25*(NG!$O64+NG!$P64+NG!$O67+NG!$P67)+(NG!$AA64+NG!$AA67))+CK$100*(Electric!$B200+Electric!$C200))/1000000","v":124.75941887595978},null,{"$f":"CM$94*(D$62*EF!$B14+IF(Inputs!$F$148=1,(MMULT(NG!$J64:$K64,Inputs!$F$117:$F$118)+MMULT(NG!$J67:$K67,Inputs!$F$117:$F$118))*NG!$L$25*NG!$AA$25+NG!$AA$25*(NG!$L64+NG!$M64+NG!$L67+NG!$M67)+(NG!$AA64+NG!$AA67),(NG!$N64+NG!$N67)*NG!$O$25*NG!$AA$25+NG!$AA$25*(NG!$O64+NG!$P64+NG!$O67+NG!$P67)+(NG!$AA64+NG!$AA67)))/1000000","v":250.86005712514833},null,{"$f":"IF($A$14=1, (Electric!$B200+Electric!$C200)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR200+Electric!$BS200)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD200+Electric!$CE200)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB200+Electric!$DC200)+Inputs!$G$719*(Electric!$DJ200+Electric!$DK200)+Inputs!$H$719*(Electric!$DN200+Electric!$DO200)+Inputs!$I$719*(Electric!$DR200+Electric!$DS200))/1000000*kWh2BTU)))","v":1.1912127355930442},{"$f":"'T&D'!AK227+'T&D'!AL227","v":0.91019840007783381},null,{"$f":"(CR$91*(D$62*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+CR$92*(D$63*EF!$Q14+D$64*EF!$R14+D$65*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+CR$93*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+CR$94*(D$66*EF!$G14+D$67*EF!$D14+D$68*EF!$B14+D$69*EF!$C14+(NG!$Q64+NG!$Q67)*NG!$R$25*NG!$AA$25+NG!$AA$25*(NG!$R64+NG!$S64+NG!$R67+NG!$S67)+(NG!$AA64+NG!$AA67))+(CR$96+IF(C$43=1,0,CR$79+CU$79*kWh2BTU)+CR$98)*((NG!$Q64+NG!$Q67)*NG!$R$25*NG!$AA$25+NG!$AA$25*(NG!$R64+NG!$S64+NG!$R67+NG!$S67)+(NG!$AA64+NG!$AA67))+CR$100*(Electric!$B200+Electric!$C200))/1000000","v":120.40565643390542},null,{"$f":"CT$94*(D$62*EF!$B14+(NG!$Q64+NG!$Q67)*NG!$R$25*NG!$AA$25+NG!$AA$25*(NG!$R64+NG!$S64+NG!$R67+NG!$S67)+(NG!$AA64+NG!$AA67))/1000000","v":242.1519662292817},null,{"$f":"IF($A$14=1, (Electric!$B200+Electric!$C200)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR200+Electric!$BS200)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD200+Electric!$CE200)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB200+Electric!$DC200)+Inputs!$G$719*(Electric!$DJ200+Electric!$DK200)+Inputs!$H$719*(Electric!$DN200+Electric!$DO200)+Inputs!$I$719*(Electric!$DR200+Electric!$DS200))/1000000*kWh2BTU)))","v":1.1912127355930442},{"$f":"CW$97*EF!H14/1000000","v":-79.531140396490102},{"$f":"'T&D'!AK227+'T&D'!AL227","v":0.91019840007783381},null,{"$f":"(CZ$91*(D$62*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+CZ$92*(D$63*EF!$Q14+D$64*EF!$R14+D$65*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+CZ$93*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+CZ$94*(D$66*EF!$G14+D$67*EF!$D14+D$68*EF!$B14+D$69*EF!$C14+NG!$AA$25*RNG!$Y625+NG!$AA64+NG!$AA67)+(CZ$96+IF(D$43=1,0,CZ$79+DC$79*kWh2BTU)+CZ$98)*(NG!$AA$25*RNG!$Y625+NG!$AA64+NG!$AA67)+CZ$100*(Electric!$B200+Electric!$C200))/1000000","v":128.9829294086536},null,{"$f":"DB$94*(D$62*EF!$B14+NG!$AA$25*RNG!$Y625+NG!$AA64+NG!$AA67)/1000000","v":259.30762726886837},null,{"$f":"IF($A$14=1, (Electric!$B200+Electric!$C200)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR200+Electric!$BS200)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD200+Electric!$CE200)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB200+Electric!$DC200)+Inputs!$G$719*(Electric!$DJ200+Electric!$DK200)+Inputs!$H$719*(Electric!$DN200+Electric!$DO200)+Inputs!$I$719*(Electric!$DR200+Electric!$DS200))/1000000*kWh2BTU)))","v":1.1912127355930442},{"$f":"'T&D'!AK227+'T&D'!AL227","v":0.91019840007783381},null,{"$f":"(DG$91*(D$62*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+DG$92*(D$63*EF!$Q14+D$64*EF!$R14+D$65*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+DG$93*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+DG$94*(D$66*EF!$G14+D$67*EF!$D14+D$68*EF!$B14+D$69*EF!$C14+NG!$B99)+DG$100*(Electric!$B200+Electric!$C200)+DG$95*(Inputs!$F$171*EF!$AF14+Inputs!$G$171*EF!$AK14+Inputs!$H$171*EF!$AP14+Inputs!$I$171*EF!$BK14+Inputs!$J$171*EF!$AU14+Inputs!$K$171*EF!$AX14)+(DG$95+DG$96+IF(E$43=1,0,DG$79*kWh2BTU))*(Inputs!$F$171*EtOH!$BD469/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS469/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI469/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY469/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN469/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW469/Fuel_Specs!$B$79)*1000000)/1000000","v":5.9771336659238949},{"$f":"IF(Inputs!$J$148=0,0,0)","v":0},{"$f":"(DI$91*(AQ$62*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+DI$92*(AQ$63*EF!$Q14+AQ$64*EF!$R14+AQ$65*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+DI$93*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+DI$94*(AQ$66*EF!$G14+AQ$67*EF!$D14+AQ$68*EF!$B14+AQ$69*EF!$C14+NG!$B99)+DI$100*(Electric!$B200+Electric!$C200)+DI$95*(Inputs!$F$171*EF!$AF14+Inputs!$G$171*EF!$AK14+Inputs!$H$171*EF!$AP14+Inputs!$I$171*EF!$BK14+Inputs!$J$171*EF!$AU14+Inputs!$K$171*EF!$AX14)+(DI$95+DI$96)*(Inputs!$F$171*EtOH!$BD469/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS469/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI469/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY469/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN469/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW469/Fuel_Specs!$B$79)*1000000)/1000000","v":0},0,{"$f":"IF($A$20=1, (Electric!$B200+Electric!$C200)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BR200+Electric!$BS200)/1000000*kWh2BTU,(Electric!$DJ200+Electric!$DK200)/1000000*kWh2BTU))","v":1.1912127355930442},{"$f":"'T&D'!AK227+'T&D'!AL227","v":0.91019840007783381},null,{"$f":"(DN$91*(D$62*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+DN$92*(D$63*EF!$Q14+D$64*EF!$R14+D$65*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+DN$93*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+DN$94*(D$66*EF!$G14+D$67*EF!$D14+D$68*EF!$B14+D$69*EF!$C14+NG!$B99)+DN$100*(Electric!$B200+Electric!$C200)+DN$95*(D$70*EF!$AB14+Coal!$D86)+(DN$96+IF(F$43=1,0,DN$79*kWh2BTU))*Coal!$D86)/1000000","v":149.02452067170043},0,{"$f":"(DP$91*(D$62*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+DP$92*(D$63*EF!$Q14+D$64*EF!$R14+D$65*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+DP$93*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+DP$94*(D$66*EF!$G14+D$67*EF!$D14+D$68*EF!$B14+D$69*EF!$C14+NG!$B99)+DP$100*(Electric!$B200+Electric!$C200)+DP$95*(D$70*EF!$AB14+Coal!$D86))/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$B200+Electric!$C200)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR200+Electric!$BS200)/1000000*kWh2BTU,(Electric!$CD200+Electric!$CE200)/1000000*kWh2BTU))","v":1.1912127355930442},{"$f":"'T&D'!AK227+'T&D'!AL227","v":0.91019840007783381},null,{"$f":"(DU$91*(D$62*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+DU$92*(D$63*EF!$Q14+D$64*EF!$R14+D$65*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+DU$93*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+DU$94*(D$66*EF!$G14+D$67*EF!$D14+D$68*EF!$B14+D$69*EF!$C14+NG!$B99)+DU$100*(Electric!$B200+Electric!$C200)+DU$95*(D$70*EF!$AB14+Coal!$D86)+(DU$96+IF(G$43=1,0,DU$79*kWh2BTU)*$B$36)*Coal!$D86+DU$98*(Inputs!$F$171*EF!$AF14+Inputs!$G$171*EF!$AK14+Inputs!$H$171*EF!$AP14+Inputs!$I$171*EF!$BK14+Inputs!$J$171*EF!$AU14+Inputs!$K$171*EF!$AX14)+(DU$97+DU$98+IF(G$43=1,0,DU$79*kWh2BTU)*$B$37)*(Inputs!$F$171*EtOH!$BD469/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS469/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI469/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY469/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN469/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW469/Fuel_Specs!$B$79)*1000000)/1000000","v":126.09237803502766},0,{"$f":"(DW$91*(D$62*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+DW$92*(D$63*EF!$Q14+D$64*EF!$R14+D$65*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+DW$93*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+DW$94*(D$66*EF!$G14+D$67*EF!$D14+D$68*EF!$B14+D$69*EF!$C14+NG!$B99)+DW$100*(Electric!$B200+Electric!$C200)+DW$95*(D$70*EF!$AB14+Coal!$D86)+(DW$96)*(Inputs!$F$171*EtOH!$BD469/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS469/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI469/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY469/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN469/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW469/Fuel_Specs!$B$79)*1000000)/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$B200+Electric!$C200)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR200+Electric!$BS200)/1000000*kWh2BTU,(Electric!$DJ200+Electric!$DK200)/1000000*kWh2BTU*$B$37+(Electric!$CD200+Electric!$CE200)/1000000*kWh2BTU*$B$36))","v":1.1912127355930442},{"$f":"'T&D'!AK227+'T&D'!AL227","v":0.91019840007783381},null,{"$f":"(EB$91*(D$62*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+EB$92*(D$63*EF!$Q14+D$64*EF!$R14+D$65*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+EB$93*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+EB$94*(D$66*EF!$G14+D$67*EF!$D14+D$68*EF!$B14+D$69*EF!$C14+NG!$B99)+EB$100*(Electric!$B200+Electric!$C200)+(EB$96+IF(H$43=1,0,EB$79*kWh2BTU)*$F$36)*NG!$B99+EB$98*(Inputs!$F$171*EF!$AF14+Inputs!$G$171*EF!$AK14+Inputs!$H$171*EF!$AP14+Inputs!$I$171*EF!$BK14+Inputs!$J$171*EF!$AU14+Inputs!$K$171*EF!$AX14)+(EB$97+EB$98+IF(H$43=1,0,EB$79*kWh2BTU)*$F$37)*(Inputs!$F$171*EtOH!$BD469/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS469/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI469/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY469/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN469/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW469/Fuel_Specs!$B$79)*1000000)/1000000","v":283.36690055417387},0,{"$f":"(ED$91*(D$62*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+ED$92*(D$63*EF!$Q14+D$64*EF!$R14+D$65*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+ED$93*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+ED$94*(D$66*EF!$G14+D$67*EF!$D14+D$68*EF!$B14+D$69*EF!$C14+NG!$B99)+ED$100*(Electric!$B200+Electric!$C200)+ED$94*(D$70*EF!$AB14+NG!$B99)+(ED$98)*(Inputs!$F$171*EtOH!$BD469/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS469/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI469/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY469/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN469/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW469/Fuel_Specs!$B$79)*1000000)/1000000","v":0},0,{"$f":"IF($A$14=1, (Electric!$B200+Electric!$C200)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR200+Electric!$BS200)/1000000*kWh2BTU,(Electric!$DJ200+Electric!$DK200)/1000000*kWh2BTU*$F$37+(Electric!$CD200+Electric!$CE200)/1000000*kWh2BTU*$F$36))","v":1.1912127355930442},{"$f":"'T&D'!AK227+'T&D'!AL227","v":0.91019840007783381},null,{"$f":"(EI$91*(E$62*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+EI$92*(E$63*EF!$Q14+E$64*EF!$R14+E$65*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+EI$93*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+EI$94*(E$66*EF!$G14+E$67*EF!$D14+E$68*EF!$B14+E$69*EF!$C14+IF(Inputs!$F$149=1,(MMULT(NG!$J64:$K64,Inputs!$F$117:$F$118)+MMULT(NG!$J67:$K67,Inputs!$F$117:$F$118))*NG!$L$25*NG!$AA$25+NG!$AA$25*(NG!$L64+NG!$M64+NG!$L67+NG!$M67)+(NG!$AA64+NG!$AA67),(NG!$N64+NG!$N67)*NG!$O$25*NG!$AA$25+NG!$AA$25*(NG!$O64+NG!$P64+NG!$O67+NG!$P67)+(NG!$AA64+NG!$AA67)))+(EI$96+IF(B$44=1,0,EI$79+EL$79*kWh2BTU)+EI$98)*(IF(Inputs!$F$149=1,(MMULT(NG!$J64:$K64,Inputs!$F$117:$F$118)+MMULT(NG!$J67:$K67,Inputs!$F$117:$F$118))*NG!$L$25*NG!$AA$25+NG!$AA$25*(NG!$L64+NG!$M64+NG!$L67+NG!$M67)+(NG!$AA64+NG!$AA67),(NG!$N64+NG!$N67)*NG!$O$25*NG!$AA$25+NG!$AA$25*(NG!$O64+NG!$P64+NG!$O67+NG!$P67)+(NG!$AA64+NG!$AA67)))+EI$100*(Electric!$B200+Electric!$C200))/1000000","v":163.33203739100617},null,{"$f":"EK$94*(E$62*EF!$B14+IF(Inputs!$F$149=1,(MMULT(NG!$J64:$K64,Inputs!$F$117:$F$118)+MMULT(NG!$J67:$K67,Inputs!$F$117:$F$118))*NG!$L$25*NG!$AA$25+NG!$AA$25*(NG!$L64+NG!$M64+NG!$L67+NG!$M67)+(NG!$AA64+NG!$AA67),(NG!$N64+NG!$N67)*NG!$O$25*NG!$AA$25+NG!$AA$25*(NG!$O64+NG!$P64+NG!$O67+NG!$P67)+(NG!$AA64+NG!$AA67)))/1000000","v":250.86005712514833},null,{"$f":"IF($A$14=1, (Electric!$B200+Electric!$C200)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR200+Electric!$BS200)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD200+Electric!$CE200)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB200+Electric!$DC200)+Inputs!$G$719*(Electric!$DJ200+Electric!$DK200)+Inputs!$H$719*(Electric!$DN200+Electric!$DO200)+Inputs!$I$719*(Electric!$DR200+Electric!$DS200))/1000000*kWh2BTU)))","v":1.1912127355930442},{"$f":"'T&D'!AM227+'T&D'!AN227","v":0.92082356187929304},null,{"$f":"(EP$91*(E$62*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+EP$92*(E$63*EF!$Q14+E$64*EF!$R14+E$65*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+EP$93*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+EP$94*(E$66*EF!$G14+E$67*EF!$D14+E$68*EF!$B14+E$69*EF!$C14+((NG!$Q64+NG!$Q67)*NG!$R$25*NG!$AA$25+NG!$AA$25*(NG!$R64+NG!$S64+NG!$R67+NG!$S67)+(NG!$AA64+NG!$AA67)))+((EP$96+IF(C$44=1,0,EP79+ES$79*kWh2BTU))+EP$98)*((NG!$Q64+NG!$Q67)*NG!$R$25*NG!$AA$25+NG!$AA$25*(NG!$R64+NG!$S64+NG!$R67+NG!$S67)+(NG!$AA64+NG!$AA67))+EP$100*(Electric!$B200+Electric!$C200))/1000000","v":113.15044762518627},null,{"$f":"ER$94*(E$62*EF!$B14+(NG!$Q64+NG!$Q67)*NG!$R$25*NG!$AA$25+NG!$AA$25*(NG!$R64+NG!$S64+NG!$R67+NG!$S67)+(NG!$AA64+NG!$AA67))/1000000","v":242.1519662292817},null,{"$f":"IF($A$14=1, (Electric!$B200+Electric!$C200)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR200+Electric!$BS200)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD200+Electric!$CE200)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB200+Electric!$DC200)+Inputs!$G$719*(Electric!$DJ200+Electric!$DK200)+Inputs!$H$719*(Electric!$DN200+Electric!$DO200)+Inputs!$I$719*(Electric!$DR200+Electric!$DS200))/1000000*kWh2BTU)))","v":1.1912127355930442},{"$f":"EU$97*EF!H14/1000000","v":-77.691444444444429},{"$f":"'T&D'!AM227+'T&D'!AN227","v":0.92082356187929304},null,{"$f":"(EX$91*(E$62*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+EX$92*(E$63*EF!$Q14+E$64*EF!$R14+E$65*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+EX$93*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+EX$94*(E$66*EF!$G14+E$67*EF!$D14+E$68*EF!$B14+E$69*EF!$C14+RNG!$Y625*NG!$AA$25+NG!$AA64+NG!$AA67)+(EX$96+IF(B$44=1,0,EX79+FA$79*kWh2BTU)+EX$98)*(RNG!$Y625*NG!$AA$25+NG!$AA64+NG!$AA67)+EX$100*(Electric!$B200+Electric!$C200))/1000000","v":121.21088519299208},null,{"$f":"EZ$94*(E$62*EF!$B14+RNG!$Y625*NG!$AA$25+NG!$AA64+NG!$AA67)/1000000","v":259.30762726886837},null,{"$f":"IF($A$14=1, (Electric!$B200+Electric!$C200)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR200+Electric!$BS200)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD200+Electric!$CE200)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB200+Electric!$DC200)+Inputs!$G$719*(Electric!$DJ200+Electric!$DK200)+Inputs!$H$719*(Electric!$DN200+Electric!$DO200)+Inputs!$I$719*(Electric!$DR200+Electric!$DS200))/1000000*kWh2BTU)))","v":1.1912127355930442},{"$f":"'T&D'!AM227+'T&D'!AN227","v":0.92082356187929304}]
["     N2O",{"$f":"(B$91*(B$62*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+B$92*(B$63*EF!$Q15+B$64*EF!$R15+B$65*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+B$93*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+B$94*(B$66*EF!$G15+B$67*EF!$D15+B$68*EF!$B15+B$69*EF!$C15+IF(Inputs!$F$146=1,(MMULT(NG!$J65:$K65,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L65+NG!$M65)*NG!$W$25+NG!$W65,(NG!$N65*NG!$O$25+NG!$O65+NG!$P65)*NG!$W$25+NG!$W65))+(B$96+IF(B$41=1,0,B$79+E$79*kWh2BTU))*IF(Inputs!$F$146=1,(MMULT(NG!$J65:$K65,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L65+NG!$M65)*NG!$W$25+NG!$W65,(NG!$N65*NG!$O$25+NG!$O65+NG!$P65)*NG!$W$25+NG!$W65)+B$100*(Electric!$B201+Electric!$C201))/1000000","v":0.19842396664598649},null,{"$f":"D$94*(B$62*EF!$B15+IF(Inputs!$F$146=1,(MMULT(NG!$J65:$K65,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L65+NG!$M65)*NG!$W$25+NG!$W65,(NG!$N65*NG!$O$25+NG!$O65+NG!$P65)*NG!$W$25+NG!$W65))/1000000","v":1.2356945294724215},null,{"$f":"IF($A$14=1, (Electric!$B201+Electric!$C201)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR201+Electric!$BS201)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD201+Electric!$CE201)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB201+Electric!$DC201)+Inputs!$G$719*(Electric!$DJ201+Electric!$DK201)+Inputs!$H$719*(Electric!$DN201+Electric!$DO201)+Inputs!$I$719*(Electric!$DR201+Electric!$DS201))/1000000*kWh2BTU)))","v":4.9946231549255803E-3},{"$f":"'T&D'!AG228+'T&D'!AH228","v":2.0772951904652327E-2},null,{"$f":"'T&D'!FQ228","v":3.0961823887003113E-2},{"$f":"(J$91*(B$62*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+J$92*(B$63*EF!$Q15+B$64*EF!$R15+B$65*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+J$93*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+J$94*(B$66*EF!$G15+B$67*EF!$D15+B$68*EF!$B15+B$69*EF!$C15+((NG!$Q65*NG!$R$25+NG!$R65+NG!$S65)*NG!$W$25+NG!$W65))+(J$96+IF(C$41=1,0,J$79+M$79*kWh2BTU))*((NG!$Q65*NG!$R$25+NG!$R65+NG!$S65)*NG!$W$25+NG!$W65)+J$100*(Electric!$B201+Electric!$C201))/1000000","v":0.1985999340042553},null,{"$f":"L$94*(B$62*EF!$B15+(NG!$Q65*NG!$R$25+NG!$R65+NG!$S65)*NG!$W$25+NG!$W65)/1000000","v":1.2361188928007649},null,{"$f":"IF($A$14=1, (Electric!$B201+Electric!$C201)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR201+Electric!$BS201)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD201+Electric!$CE201)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB201+Electric!$DC201)+Inputs!$G$719*(Electric!$DJ201+Electric!$DK201)+Inputs!$H$719*(Electric!$DN201+Electric!$DO201)+Inputs!$I$719*(Electric!$DR201+Electric!$DS201))/1000000*kWh2BTU)))","v":4.9946231549255803E-3},{"$f":"O$97*EF!$H15/1000000","v":-1.6701603244701273},{"$f":"'T&D'!AG228+'T&D'!AH228","v":2.0772951904652327E-2},null,{"$f":"'T&D'!FQ228","v":3.0961823887003113E-2},{"$f":"(S$91*(B$62*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+S$92*(B$63*EF!$Q15+B$64*EF!$R15+B$65*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+S$93*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+S$94*(B$66*EF!$G15+B$67*EF!$D15+B$68*EF!$B15+B$69*EF!$C15+NG!$B100)+S$100*(Electric!$B201+Electric!$C201)+S$95*(Inputs!$F$169*EF!$AF15+Inputs!$G$169*EF!$AK15+Inputs!$H$169*EF!$AP15+Inputs!$I$169*EF!$BK15+Inputs!$J$169*EF!$AU15+Inputs!$K$169*EF!$AX15)+(S$95+S$96+IF(E$41=1,0,X$79*kWh2BTU))*(Inputs!$F$169*EtOH!$BD470/Fuel_Specs!$B$74+Inputs!$G$169*EtOH!$BS470/Fuel_Specs!$B$75+Inputs!$H$169*EtOH!$CI470/Fuel_Specs!$B$76+Inputs!$I$169*EtOH!$CY470/Fuel_Specs!$B$77+Inputs!$J$169*EtOH!$DN470/Fuel_Specs!$B$78+Inputs!$K$169*EtOH!$DW470/Fuel_Specs!$B$79)*1000000)/1000000","v":1.8719513564538652E-2},0,{"$f":"(U$91*(B$62*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+U$92*(B$63*EF!$Q15+B$64*EF!$R15+B$65*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+U$93*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+U$94*(B$66*EF!$G15+B$67*EF!$D15+B$68*EF!$B15+B$69*EF!$C15+NG!$B100)+U$100*(Electric!$B201+Electric!$C201)+U$95*(Inputs!$F$169*EF!$AF15+Inputs!$G$169*EF!$AK15+Inputs!$H$169*EF!$AP15+Inputs!$I$169*EF!$BK15+Inputs!$J$169*EF!$AU15+Inputs!$K$169*EF!$AX15)+(U$95+U$96)*(Inputs!$F$169*EtOH!$BD470/Fuel_Specs!$B$74+Inputs!$G$169*EtOH!$BS470/Fuel_Specs!$B$75+Inputs!$H$169*EtOH!$CI470/Fuel_Specs!$B$76+Inputs!$I$169*EtOH!$CY470/Fuel_Specs!$B$77+Inputs!$J$169*EtOH!$DN470/Fuel_Specs!$B$78+Inputs!$K$169*EtOH!$DW470/Fuel_Specs!$B$79)*1000000)/1000000","v":0},0,{"$f":"(W$91*(B$62*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+W$92*(B$63*EF!$Q15+B$64*EF!$R15+B$65*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+W$93*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+W$94*(B$66*EF!$G15+B$67*EF!$D15+B$68*EF!$B15+B$69*EF!$C15+NG!$B100)+W$100*(Electric!$B201+Electric!$C201)+W$95*(Inputs!$F$169*EF!$AF15+Inputs!$G$169*EF!$AK15+Inputs!$H$169*EF!$AP15+Inputs!$I$169*EF!$BK15+Inputs!$J$169*EF!$AU15+Inputs!$K$169*EF!$AX15)+(W$95+W$96)*(Inputs!$F$169*EtOH!$BD470/Fuel_Specs!$B$74+Inputs!$G$169*EtOH!$BS470/Fuel_Specs!$B$75+Inputs!$H$169*EtOH!$CI470/Fuel_Specs!$B$76+Inputs!$I$169*EtOH!$CY470/Fuel_Specs!$B$77+Inputs!$J$169*EtOH!$DN470/Fuel_Specs!$B$78+Inputs!$K$169*EtOH!$DW470/Fuel_Specs!$B$79)*1000000)/1000000","v":7.6660634460340251},null,{"$f":"IF($A$20=1, (Electric!$B201+Electric!$C201)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BR201+Electric!$BS201)/1000000*kWh2BTU,(Electric!$DJ201+Electric!$DK201)/1000000*kWh2BTU))","v":4.9946231549255803E-3},{"$f":"'T&D'!$AG228+'T&D'!$AH228","v":2.0772951904652327E-2},null,{"$f":"(AB$91*(B$62*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AB$92*(B$63*EF!$Q15+B$64*EF!$R15+B$65*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AB$93*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+AB$94*(B$66*EF!$G15+B$67*EF!$D15+B$68*EF!$B15+B$69*EF!$C15+NG!$B100)+AB$100*(Electric!$B201+Electric!$C201)+AB$95*(B$70*EF!$AB15+Coal!$D87)+(AB$96+IF(F$41=1,0,AG$79*kWh2BTU))*Coal!$D87)/1000000","v":2.0970414584113094E-2},0,{"$f":"(AD$91*(B$62*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AD$92*(B$63*EF!$Q15+B$64*EF!$R15+B$65*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AD$93*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+AD$94*(B$66*EF!$G15+B$67*EF!$D15+B$68*EF!$B15+B$69*EF!$C15+NG!$B100)+AD$100*(Electric!$B201+Electric!$C201)+AD$95*(B$70*EF!$AB15+Coal!$D87))/1000000","v":0},null,{"$f":"AF$95*($B$70*EF!$AB15+Coal!$D87)/1000000","v":2.0124489299368618},null,{"$f":"IF($A$25=1, (Electric!$B201+Electric!$C201)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR201+Electric!$BS201)/1000000*kWh2BTU,(Electric!$CD201+Electric!$CE201)/1000000*kWh2BTU))","v":4.9946231549255803E-3},{"$f":"'T&D'!$AG228+'T&D'!$AH228","v":2.0772951904652327E-2},null,{"$f":"(AK$91*(C$62*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AK$92*(C$63*EF!$Q15+C$64*EF!$R15+C$65*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AK$93*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+AK$94*(C$66*EF!$G15+C$67*EF!$D15+C$68*EF!$B15+C$69*EF!$C15+NG!$B100)+AK$100*(Electric!$B201+Electric!$C201)+AK$95*(C$70*EF!$AB15+Coal!$D87)+(AK$96)*Coal!$D87)/1000000","v":1.638598883998129E-2},null,{"$f":"'T&D'!AI228+'T&D'!AJ228","v":1.8844581265830211E-2},null,{"$f":"(AO$91*(C$62*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AO$92*(C$63*EF!$Q15+C$64*EF!$R15+C$65*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AO$93*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+AO$94*(C$66*EF!$G15+C$67*EF!$D15+C$68*EF!$B15+C$69*EF!$C15+IF(Inputs!$F$147=1,(MMULT(NG!$J65:$K65,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L65+NG!$M65)*NG!$X$25+NG!$X65,(NG!$N65*NG!$O$25+NG!$O65+NG!$P65)*NG!$X$25+NG!$X65))+(AO$96+IF(B$42=1,0,AO$79+AR$79*kWh2BTU))*(IF(Inputs!$F$147=1,(MMULT(NG!$J65:$K65,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L65+NG!$M65)*NG!$X$25+NG!$X65,(NG!$N65*NG!$O$25+NG!$O65+NG!$P65)*NG!$X$25+NG!$X65))+AO$100*(Electric!$B201+Electric!$C201))/1000000","v":0.15699109775384354},null,{"$f":"AQ$94*(C$62*EF!$B15+IF(Inputs!$F$147=1,(MMULT(NG!$J65:$K65,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L65+NG!$M65)*NG!$X$25+NG!$X65,(NG!$N65*NG!$O$25+NG!$O65+NG!$P65)*NG!$X$25+NG!$X65))/1000000","v":1.2356945294724215},null,{"$f":"IF($A$14=1, (Electric!$B201+Electric!$C201)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR201+Electric!$BS201)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD201+Electric!$CE201)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB201+Electric!$DC201)+Inputs!$G$719*(Electric!$DJ201+Electric!$DK201)+Inputs!$H$719*(Electric!$DN201+Electric!$DO201)+Inputs!$I$719*(Electric!$DR201+Electric!$DS201))/1000000*kWh2BTU)))","v":4.9946231549255803E-3},{"$f":"'T&D'!AI228+'T&D'!AJ228","v":1.8844581265830211E-2},null,{"$f":"(AV$91*(C$62*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AV$92*(C$63*EF!$Q15+C$64*EF!$R15+C$65*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AV$93*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+AV$94*(C$66*EF!$G15+C$67*EF!$D15+C$68*EF!$B15+C$69*EF!$C15+(NG!$Q65*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R65+NG!$S65)+NG!$X65))+(AV$96+IF(C$42=1,0,AV$79+AY$79*kWh2BTU))*(NG!$Q65*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R65+NG!$S65)+NG!$X65)+AV$100*(Electric!$B201+Electric!$C201))/1000000","v":0.15713232586951617},null,{"$f":"AX$94*(C$62*EF!$B15+(NG!$Q65*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R65+NG!$S65)+NG!$X65))/1000000","v":1.2361188928007649},null,{"$f":"IF($A$14=1, (Electric!$B201+Electric!$C201)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR201+Electric!$BS201)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD201+Electric!$CE201)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB201+Electric!$DC201)+Inputs!$G$719*(Electric!$DJ201+Electric!$DK201)+Inputs!$H$719*(Electric!$DN201+Electric!$DO201)+Inputs!$I$719*(Electric!$DR201+Electric!$DS201))/1000000*kWh2BTU)))","v":4.9946231549255803E-3},{"$f":"BA$97*EF!$H15/1000000","v":-1.5576000337600708},{"$f":"'T&D'!AI228+'T&D'!AJ228","v":1.8844581265830211E-2},null,{"$f":"(BD$91*(C$62*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+BD$92*(C$63*EF!$Q15+C$64*EF!$R15+C$65*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+BD$93*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+BD$94*(C$66*EF!$G15+C$67*EF!$D15+C$68*EF!$B15+C$69*EF!$C15+NG!$X$25*RNG!$Y626+NG!$X65)+(BD$96+IF(D$42=1,0,BD$79+BG$79*kWh2BTU))*(NG!$X$25*RNG!$Y626+NG!$X65)+BD$100*(Electric!$B201+Electric!$C201))/1000000","v":-0.4436382637634757},null,{"$f":"BF$94*(C$62*EF!$B15+NG!$X$25*RNG!$Y626+NG!$X65)/1000000","v":-0.24725754925311239},null,{"$f":"IF($A$14=1, (Electric!$B201+Electric!$C201)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR201+Electric!$BS201)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD201+Electric!$CE201)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB201+Electric!$DC201)+Inputs!$G$719*(Electric!$DJ201+Electric!$DK201)+Inputs!$H$719*(Electric!$DN201+Electric!$DO201)+Inputs!$I$719*(Electric!$DR201+Electric!$DS201))/1000000*kWh2BTU)))","v":4.9946231549255803E-3},{"$f":"'T&D'!AI228+'T&D'!AJ228","v":1.8844581265830211E-2},null,{"$f":"(BK$91*(C$62*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+BK$92*(C$63*EF!$Q15+C$64*EF!$R15+C$65*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+BK$93*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+BK$94*(C$66*EF!$G15+C$67*EF!$D15+C$68*EF!$B15+C$69*EF!$C15+NG!$B100)+BK$100*(Electric!$B201+Electric!$C201)+BK$95*(Inputs!$F$170*EF!$AF15+Inputs!$G$170*EF!$AK15+Inputs!$H$170*EF!$AP15+Inputs!$I$170*EF!$BK15+Inputs!$J$170*EF!$AU15+Inputs!$K$170*EF!$AX15)+(BK$95+BK$96+IF(E$42=1,0,BP$79*kWh2BTU))*(Inputs!$F$170*EtOH!$BD470/Fuel_Specs!$B$74+Inputs!$G$170*EtOH!$BS470/Fuel_Specs!$B$75+Inputs!$H$170*EtOH!$CI470/Fuel_Specs!$B$76+Inputs!$I$170*EtOH!$CY470/Fuel_Specs!$B$77+Inputs!$J$170*EtOH!$DN470/Fuel_Specs!$B$78+Inputs!$K$170*EtOH!$DW470/Fuel_Specs!$B$79)*1000000)/1000000","v":2.123623192910061E-2},{"$f":"IF(Inputs!$J$147=0,0.643,1.44)","v":0.64300000000000002},{"$f":"(BM$91*(C$62*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+BM$92*(C$63*EF!$Q15+C$64*EF!$R15+C$65*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+BM$93*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+BM$94*(C$66*EF!$G15+C$67*EF!$D15+C$68*EF!$B15+C$69*EF!$C15+NG!$B100)+BM$100*(Electric!$B201+Electric!$C201)+BM$95*(Inputs!$F$170*EF!$AF15+Inputs!$G$170*EF!$AK15+Inputs!$H$170*EF!$AP15+Inputs!$I$170*EF!$BK15+Inputs!$J$170*EF!$AU15+Inputs!$K$170*EF!$AX15)+(BM$95+BM$96)*(Inputs!$F$170*EtOH!$BD470/Fuel_Specs!$B$74+Inputs!$G$170*EtOH!$BS470/Fuel_Specs!$B$75+Inputs!$H$170*EtOH!$CI470/Fuel_Specs!$B$76+Inputs!$I$170*EtOH!$CY470/Fuel_Specs!$B$77+Inputs!$J$170*EtOH!$DN470/Fuel_Specs!$B$78+Inputs!$K$170*EtOH!$DW470/Fuel_Specs!$B$79)*1000000)/1000000","v":0},0,{"$f":"(BO$91*(C$62*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+BO$92*(C$63*EF!$Q15+C$64*EF!$R15+C$65*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+BO$93*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+BO$94*(C$66*EF!$G15+C$67*EF!$D15+C$68*EF!$B15+C$69*EF!$C15+NG!$B100)+BO$100*(Electric!$B201+Electric!$C201)+BO$95*(Inputs!$F$170*EF!$AF15+Inputs!$G$170*EF!$AK15+Inputs!$H$170*EF!$AP15+Inputs!$I$170*EF!$BK15+Inputs!$J$170*EF!$AU15+Inputs!$K$170*EF!$AX15)+(BO$95+BO$96)*(Inputs!$F$170*EtOH!$BD470/Fuel_Specs!$B$74+Inputs!$G$170*EtOH!$BS470/Fuel_Specs!$B$75+Inputs!$H$170*EtOH!$CI470/Fuel_Specs!$B$76+Inputs!$I$170*EtOH!$CY470/Fuel_Specs!$B$77+Inputs!$J$170*EtOH!$DN470/Fuel_Specs!$B$78+Inputs!$K$170*EtOH!$DW470/Fuel_Specs!$B$79)*1000000)/1000000","v":7.6660634460340251},null,{"$f":"IF($A$20=1, (Electric!$B201+Electric!$C201)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BR201+Electric!$BS201)/1000000*kWh2BTU,(Electric!$DJ201+Electric!$DK201)/1000000*kWh2BTU))","v":4.9946231549255803E-3},{"$f":"'T&D'!$AI228+'T&D'!$AJ228","v":1.8844581265830211E-2},null,{"$f":"(BT$91*(C$62*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+BT$92*(C$63*EF!$Q15+C$64*EF!$R15+C$65*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+BT$93*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+BT$94*(C$66*EF!$G15+C$67*EF!$D15+C$68*EF!$B15+C$69*EF!$C15+NG!$B100)+BT$100*(Electric!$B201+Electric!$C201)+BT$95*(C$70*EF!$AB15+Coal!$D87)+(BT$96+IF(F$42=1,0,BY$79*kWh2BTU))*Coal!$D87)/1000000","v":2.3789752133369341E-2},0,{"$f":"(BV$91*(C$62*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+BV$92*(C$63*EF!$Q15+C$64*EF!$R15+C$65*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+BV$93*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+BV$94*(C$66*EF!$G15+C$67*EF!$D15+C$68*EF!$B15+C$69*EF!$C15+NG!$B100)+BV$100*(Electric!$B201+Electric!$C201)+BV$95*(C$70*EF!$AB15+Coal!$D87))/1000000","v":0},0,{"$f":"BX$95*($C$70*EF!$AB15+Coal!$D87)/1000000","v":2.0124489299368618},null,{"$f":"IF($A$25=1, (Electric!$B201+Electric!$C201)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR201+Electric!$BS201)/1000000*kWh2BTU,(Electric!$CD201+Electric!$CE201)/1000000*kWh2BTU))","v":4.9946231549255803E-3},{"$f":"'T&D'!$AI228+'T&D'!$AJ228","v":1.8844581265830211E-2},null,{"$f":"(CC$91*(B$62*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+CC$92*(B$63*EF!$Q15+B$64*EF!$R15+B$65*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+CC$93*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+CC$94*(B$66*EF!$G15+B$67*EF!$D15+B$68*EF!$B15+B$69*EF!$C15+NG!$B100)+CC$100*(Electric!$B201+Electric!$C201)+CC$95*(Inputs!$F$169*EF!$AF15+Inputs!$G$169*EF!$AK15+Inputs!$H$169*EF!$AP15+Inputs!$I$169*EF!$BK15+Inputs!$J$169*EF!$AU15+Inputs!$K$169*EF!$AX15)+(CC$95+CC$96)*(Inputs!$F$169*EtOH!$BD470/Fuel_Specs!$B$74+Inputs!$G$169*EtOH!$BS470/Fuel_Specs!$B$75+Inputs!$H$169*EtOH!$CI470/Fuel_Specs!$B$76+Inputs!$I$169*EtOH!$CY470/Fuel_Specs!$B$77+Inputs!$J$169*EtOH!$DN470/Fuel_Specs!$B$78+Inputs!$K$169*EtOH!$DW470/Fuel_Specs!$B$79)*1000000)/1000000","v":0.39270015994294144},0,{"$f":"'T&D'!$AG228+'T&D'!$AH228","v":2.0772951904652327E-2},null,{"$f":"(CG$91*(C$62*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+CG$92*(C$63*EF!$Q15+C$64*EF!$R15+C$65*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+CG$93*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+CG$94*(C$66*EF!$G15+C$67*EF!$D15+C$68*EF!$B15+C$69*EF!$C15+NG!$B100)+CG$100*(Electric!$B201+Electric!$C201)+CG$95*(Inputs!$F$170*EF!$AF15+Inputs!$G$170*EF!$AK15+Inputs!$H$170*EF!$AP15+Inputs!$I$170*EF!$BK15+Inputs!$J$170*EF!$AU15+Inputs!$K$170*EF!$AX15)+(CG$95+CG$96)*(Inputs!$F$170*EtOH!$BD470/Fuel_Specs!$B$74+Inputs!$G$170*EtOH!$BS470/Fuel_Specs!$B$75+Inputs!$H$170*EtOH!$CI470/Fuel_Specs!$B$76+Inputs!$I$170*EtOH!$CY470/Fuel_Specs!$B$77+Inputs!$J$170*EtOH!$DN470/Fuel_Specs!$B$78+Inputs!$K$170*EtOH!$DW470/Fuel_Specs!$B$79)*1000000)/1000000","v":0.4090861487829226},0,{"$f":"'T&D'!AI228+'T&D'!AJ228","v":1.8844581265830211E-2},null,{"$f":"(CK$91*(D$62*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+CK$92*(D$63*EF!$Q15+D$64*EF!$R15+D$65*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+CK$93*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+CK$94*(D$66*EF!$G15+D$67*EF!$D15+D$68*EF!$B15+D$69*EF!$C15+IF(Inputs!$F$148=1,(MMULT(NG!$J65:$K65,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L65+NG!$M65),(NG!$N65*NG!$O$25+NG!$O65+NG!$P65))*NG!$AA$25+NG!$AA65)+(CK$96+IF(B$43=1,0,CK$79+CN$79*kWh2BTU)+CK$98)*(IF(Inputs!$F$148=1,(MMULT(NG!$J65:$K65,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L65+NG!$M65),(NG!$N65*NG!$O$25+NG!$O65+NG!$P65))*NG!$AA$25+NG!$AA65)+CK$100*(Electric!$B201+Electric!$C201))/1000000","v":8.5301818932400422E-2},null,{"$f":"CM$94*(D$62*EF!$B15+IF(Inputs!$F$148=1,(MMULT(NG!$J65:$K65,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L65+NG!$M65),(NG!$N65*NG!$O$25+NG!$O65+NG!$P65))*NG!$AA$25+NG!$AA65)/1000000","v":1.1081147275448493},null,{"$f":"IF($A$14=1, (Electric!$B201+Electric!$C201)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR201+Electric!$BS201)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD201+Electric!$CE201)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB201+Electric!$DC201)+Inputs!$G$719*(Electric!$DJ201+Electric!$DK201)+Inputs!$H$719*(Electric!$DN201+Electric!$DO201)+Inputs!$I$719*(Electric!$DR201+Electric!$DS201))/1000000*kWh2BTU)))","v":4.9946231549255803E-3},{"$f":"'T&D'!AK228+'T&D'!AL228","v":6.0737348182762236E-3},null,{"$f":"(CR$91*(D$62*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+CR$92*(D$63*EF!$Q15+D$64*EF!$R15+D$65*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+CR$93*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+CR$94*(D$66*EF!$G15+D$67*EF!$D15+D$68*EF!$B15+D$69*EF!$C15+(NG!$Q65*NG!$R$25+NG!$R65+NG!$S65)*NG!$AA$25+NG!$AA65)+(CR$96+IF(C$43=1,0,CR$79+CU$79*kWh2BTU)+CR$98)*((NG!$Q65*NG!$R$25+NG!$R65+NG!$S65)*NG!$AA$25+NG!$AA65)+CR$100*(Electric!$B201+Electric!$C201))/1000000","v":8.5513930447986719E-2},null,{"$f":"CT$94*(D$62*EF!$B15+(NG!$Q65*NG!$R$25+NG!$R65+NG!$S65)*NG!$AA$25+NG!$AA65)/1000000","v":1.1085389781516219},null,{"$f":"IF($A$14=1, (Electric!$B201+Electric!$C201)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR201+Electric!$BS201)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD201+Electric!$CE201)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB201+Electric!$DC201)+Inputs!$G$719*(Electric!$DJ201+Electric!$DK201)+Inputs!$H$719*(Electric!$DN201+Electric!$DO201)+Inputs!$I$719*(Electric!$DR201+Electric!$DS201))/1000000*kWh2BTU)))","v":4.9946231549255803E-3},{"$f":"CW$97*EF!H15/1000000","v":-1.7853929863736584},{"$f":"'T&D'!AK228+'T&D'!AL228","v":6.0737348182762236E-3},null,{"$f":"(CZ$91*(D$62*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+CZ$92*(D$63*EF!$Q15+D$64*EF!$R15+D$65*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+CZ$93*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+CZ$94*(D$66*EF!$G15+D$67*EF!$D15+D$68*EF!$B15+D$69*EF!$C15+NG!$AA$25*RNG!$Y626+NG!$AA65)+(CZ$96+IF(D$43=1,0,CZ$79+DC$79*kWh2BTU)+CZ$98)*(NG!$AA$25*RNG!$Y626+NG!$AA65)+CZ$100*(Electric!$B201+Electric!$C201))/1000000","v":-0.65592908381382597},null,{"$f":"DB$94*(D$62*EF!$B15+NG!$AA$25*RNG!$Y626+NG!$AA65)/1000000","v":-0.37444344181951528},null,{"$f":"IF($A$14=1, (Electric!$B201+Electric!$C201)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR201+Electric!$BS201)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD201+Electric!$CE201)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB201+Electric!$DC201)+Inputs!$G$719*(Electric!$DJ201+Electric!$DK201)+Inputs!$H$719*(Electric!$DN201+Electric!$DO201)+Inputs!$I$719*(Electric!$DR201+Electric!$DS201))/1000000*kWh2BTU)))","v":4.9946231549255803E-3},{"$f":"'T&D'!AK228+'T&D'!AL228","v":6.0737348182762236E-3},null,{"$f":"(DG$91*(D$62*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+DG$92*(D$63*EF!$Q15+D$64*EF!$R15+D$65*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+DG$93*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+DG$94*(D$66*EF!$G15+D$67*EF!$D15+D$68*EF!$B15+D$69*EF!$C15+NG!$B100)+DG$100*(Electric!$B201+Electric!$C201)+DG$95*(Inputs!$F$171*EF!$AF15+Inputs!$G$171*EF!$AK15+Inputs!$H$171*EF!$AP15+Inputs!$I$171*EF!$BK15+Inputs!$J$171*EF!$AU15+Inputs!$K$171*EF!$AX15)+(DG$95+DG$96+IF(E$43=1,0,DG$79*kWh2BTU))*(Inputs!$F$171*EtOH!$BD470/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS470/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI470/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY470/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN470/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW470/Fuel_Specs!$B$79)*1000000)/1000000","v":2.5850756827220042E-2},{"$f":"IF(Inputs!$J$148=0,0.139,0.234)","v":0.13900000000000001},{"$f":"(DI$91*(AQ$62*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+DI$92*(AQ$63*EF!$Q15+AQ$64*EF!$R15+AQ$65*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+DI$93*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+DI$94*(AQ$66*EF!$G15+AQ$67*EF!$D15+AQ$68*EF!$B15+AQ$69*EF!$C15+NG!$B100)+DI$100*(Electric!$B201+Electric!$C201)+DI$95*(Inputs!$F$171*EF!$AF15+Inputs!$G$171*EF!$AK15+Inputs!$H$171*EF!$AP15+Inputs!$I$171*EF!$BK15+Inputs!$J$171*EF!$AU15+Inputs!$K$171*EF!$AX15)+(DI$95+DI$96)*(Inputs!$F$171*EtOH!$BD470/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS470/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI470/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY470/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN470/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW470/Fuel_Specs!$B$79)*1000000)/1000000","v":0},0,{"$f":"IF($A$20=1, (Electric!$B201+Electric!$C201)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BR201+Electric!$BS201)/1000000*kWh2BTU,(Electric!$DJ201+Electric!$DK201)/1000000*kWh2BTU))","v":4.9946231549255803E-3},{"$f":"'T&D'!AK228+'T&D'!AL228","v":6.0737348182762236E-3},null,{"$f":"(DN$91*(D$62*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+DN$92*(D$63*EF!$Q15+D$64*EF!$R15+D$65*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+DN$93*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+DN$94*(D$66*EF!$G15+D$67*EF!$D15+D$68*EF!$B15+D$69*EF!$C15+NG!$B100)+DN$100*(Electric!$B201+Electric!$C201)+DN$95*(D$70*EF!$AB15+Coal!$D87)+(DN$96+IF(F$43=1,0,DN$79*kWh2BTU))*Coal!$D87)/1000000","v":2.8959143949489514E-2},0,{"$f":"(DP$91*(D$62*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+DP$92*(D$63*EF!$Q15+D$64*EF!$R15+D$65*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+DP$93*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+DP$94*(D$66*EF!$G15+D$67*EF!$D15+D$68*EF!$B15+D$69*EF!$C15+NG!$B100)+DP$100*(Electric!$B201+Electric!$C201)+DP$95*(D$70*EF!$AB15+Coal!$D87))/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$B201+Electric!$C201)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR201+Electric!$BS201)/1000000*kWh2BTU,(Electric!$CD201+Electric!$CE201)/1000000*kWh2BTU))","v":4.9946231549255803E-3},{"$f":"'T&D'!AK228+'T&D'!AL228","v":6.0737348182762236E-3},null,{"$f":"(DU$91*(D$62*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+DU$92*(D$63*EF!$Q15+D$64*EF!$R15+D$65*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+DU$93*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+DU$94*(D$66*EF!$G15+D$67*EF!$D15+D$68*EF!$B15+D$69*EF!$C15+NG!$B100)+DU$100*(Electric!$B201+Electric!$C201)+DU$95*(D$70*EF!$AB15+Coal!$D87)+(DU$96+IF(G$43=1,0,DU$79*kWh2BTU)*$B$36)*Coal!$D87+DU$98*(Inputs!$F$171*EF!$AF15+Inputs!$G$171*EF!$AK15+Inputs!$H$171*EF!$AP15+Inputs!$I$171*EF!$BK15+Inputs!$J$171*EF!$AU15+Inputs!$K$171*EF!$AX15)+(DU$97+DU$98+IF(G$43=1,0,DU$79*kWh2BTU)*$B$37)*(Inputs!$F$171*EtOH!$BD470/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS470/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI470/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY470/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN470/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW470/Fuel_Specs!$B$79)*1000000)/1000000","v":2.8460833715727597E-2},0,{"$f":"(DW$91*(D$62*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+DW$92*(D$63*EF!$Q15+D$64*EF!$R15+D$65*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+DW$93*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+DW$94*(D$66*EF!$G15+D$67*EF!$D15+D$68*EF!$B15+D$69*EF!$C15+NG!$B100)+DW$100*(Electric!$B201+Electric!$C201)+DW$95*(D$70*EF!$AB15+Coal!$D87)+(DW$96)*(Inputs!$F$171*EtOH!$BD470/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS470/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI470/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY470/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN470/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW470/Fuel_Specs!$B$79)*1000000)/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$B201+Electric!$C201)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BR201+Electric!$BS201)/1000000*kWh2BTU,(Electric!$DJ201+Electric!$DK201)/1000000*kWh2BTU*$B$37+(Electric!$CD201+Electric!$CE201)/1000000*kWh2BTU*$B$36))","v":4.9946231549255803E-3},{"$f":"'T&D'!AK228+'T&D'!AL228","v":6.0737348182762236E-3},null,{"$f":"(EB$91*(D$62*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+EB$92*(D$63*EF!$Q15+D$64*EF!$R15+D$65*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+EB$93*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+EB$94*(D$66*EF!$G15+D$67*EF!$D15+D$68*EF!$B15+D$69*EF!$C15+NG!$B100)+EB$100*(Electric!$B201+Electric!$C201)+(EB$96+IF(H$43=1,0,EB$79*kWh2BTU)*$F$36)*NG!$B100+EB$98*(Inputs!$F$171*EF!$AF15+Inputs!$G$171*EF!$AK15+Inputs!$H$171*EF!$AP15+Inputs!$I$171*EF!$BK15+Inputs!$J$171*EF!$AU15+Inputs!$K$171*EF!$AX15)+(EB$97+EB$98+IF(H$43=1,0,EB$79*kWh2BTU)*$F$37)*(Inputs!$F$171*EtOH!$BD470/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS470/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI470/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY470/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN470/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW470/Fuel_Specs!$B$79)*1000000)/1000000","v":1.3913929027031986},0,{"$f":"(ED$91*(D$62*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+ED$92*(D$63*EF!$Q15+D$64*EF!$R15+D$65*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+ED$93*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+ED$94*(D$66*EF!$G15+D$67*EF!$D15+D$68*EF!$B15+D$69*EF!$C15+NG!$B100)+ED$100*(Electric!$B201+Electric!$C201)+ED$94*(D$70*EF!$AB15+NG!$B100)+(ED$98)*(Inputs!$F$171*EtOH!$BD470/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS470/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI470/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY470/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN470/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW470/Fuel_Specs!$B$79)*1000000)/1000000","v":0},0,{"$f":"IF($A$14=1, (Electric!$B201+Electric!$C201)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR201+Electric!$BS201)/1000000*kWh2BTU,(Electric!$DJ201+Electric!$DK201)/1000000*kWh2BTU*$F$37+(Electric!$CD201+Electric!$CE201)/1000000*kWh2BTU*$F$36))","v":4.9946231549255803E-3},{"$f":"'T&D'!AK228+'T&D'!AL228","v":6.0737348182762236E-3},null,{"$f":"(EI$91*(E$62*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+EI$92*(E$63*EF!$Q15+E$64*EF!$R15+E$65*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+EI$93*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+EI$94*(E$66*EF!$G15+E$67*EF!$D15+E$68*EF!$B15+E$69*EF!$C15+IF(Inputs!$F$149=1,(MMULT(NG!$J65:K$65,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L65+NG!$M65),(NG!$N65*NG!$O$25+NG!$O65+NG!$P65))*NG!$AA$25+NG!$AA65)+(EI$96+IF(B$44=1,0,EI$79+EL$79*kWh2BTU)+EI$98)*(IF(Inputs!$F$149=1,(MMULT(NG!$J65:$K65,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L65+NG!$M65),(NG!$N65*NG!$O$25+NG!$O65+NG!$P65))*NG!$AA$25+NG!$AA65)+EI$100*(Electric!$B201+Electric!$C201))/1000000","v":0.11167509439299222},null,{"$f":"EK$94*(E$62*EF!$B15+IF(Inputs!$F$149=1,(MMULT(NG!$J65:$K65,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L65+NG!$M65),(NG!$N65*NG!$O$25+NG!$O65+NG!$P65))*NG!$AA$25+NG!$AA65)/1000000","v":1.1081147275448493},null,{"$f":"IF($A$14=1, (Electric!$B201+Electric!$C201)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR201+Electric!$BS201)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD201+Electric!$CE201)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB201+Electric!$DC201)+Inputs!$G$719*(Electric!$DJ201+Electric!$DK201)+Inputs!$H$719*(Electric!$DN201+Electric!$DO201)+Inputs!$I$719*(Electric!$DR201+Electric!$DS201))/1000000*kWh2BTU)))","v":4.9946231549255803E-3},{"$f":"'T&D'!AM228+'T&D'!AN228","v":6.0085532487066558E-3},null,{"$f":"(EP$91*(E$62*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+EP$92*(E$63*EF!$Q15+E$64*EF!$R15+E$65*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+EP$93*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+EP$94*(E$66*EF!$G15+E$67*EF!$D15+E$68*EF!$B15+E$69*EF!$C15+(NG!$Q65*NG!$R$25+NG!$R65+NG!$S65)*NG!$AA$25+NG!$AA65)+((EP$96+IF(C$44=1,0,EP79+ES$79*kWh2BTU))+EP$98)*((NG!$Q65*NG!$R$25+NG!$R65+NG!$S65)*NG!$AA$25+NG!$AA65)+EP$100*(Electric!$B201+Electric!$C201))/1000000","v":8.0361170687111197E-2},null,{"$f":"ER$94*(E$62*EF!$B15+(NG!$Q65*NG!$R$25+NG!$R65+NG!$S65)*NG!$AA$25+NG!$AA65)/1000000","v":1.1085389781516219},null,{"$f":"IF($A$14=1, (Electric!$B201+Electric!$C201)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR201+Electric!$BS201)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD201+Electric!$CE201)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB201+Electric!$DC201)+Inputs!$G$719*(Electric!$DJ201+Electric!$DK201)+Inputs!$H$719*(Electric!$DN201+Electric!$DO201)+Inputs!$I$719*(Electric!$DR201+Electric!$DS201))/1000000*kWh2BTU)))","v":4.9946231549255803E-3},{"$f":"EU$97*EF!H15/1000000","v":-1.7440936885958624},{"$f":"'T&D'!AM228+'T&D'!AN228","v":6.0085532487066558E-3},null,{"$f":"(EX$91*(E$62*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+EX$92*(E$63*EF!$Q15+E$64*EF!$R15+E$65*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+EX$93*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+EX$94*(E$66*EF!$G15+E$67*EF!$D15+E$68*EF!$B15+E$69*EF!$C15+RNG!$Y626*NG!$AA$25+NG!$AA65)+(EX$96+IF(B$44=1,0,EX79+FA$79*kWh2BTU)+EX$98)*(RNG!$Y626*NG!$AA$25+NG!$AA65)+EX$100*(Electric!$B201+Electric!$C201))/1000000","v":-0.61640517266440698},null,{"$f":"EZ$94*(E$62*EF!$B15+RNG!$Y626*NG!$AA$25+NG!$AA65)/1000000","v":-0.37444344181951528},null,{"$f":"IF($A$14=1, (Electric!$B201+Electric!$C201)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BR201+Electric!$BS201)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CD201+Electric!$CE201)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB201+Electric!$DC201)+Inputs!$G$719*(Electric!$DJ201+Electric!$DK201)+Inputs!$H$719*(Electric!$DN201+Electric!$DO201)+Inputs!$I$719*(Electric!$DR201+Electric!$DS201))/1000000*kWh2BTU)))","v":4.9946231549255803E-3},{"$f":"'T&D'!AM228+'T&D'!AN228","v":6.0085532487066558E-3}]
["     CH4: leakage",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"-S95*(Inputs!$F$169*Fuel_Specs!$F$74/Fuel_Specs!$B$74+Inputs!$G$169*Fuel_Specs!$F$75/Fuel_Specs!$B$75+Inputs!$H$169*Fuel_Specs!$F$76/Fuel_Specs!$B$76+Inputs!$I$169*Fuel_Specs!$F$77/Fuel_Specs!$B$77+Inputs!$J$169*Fuel_Specs!$F$78/Fuel_Specs!$B$78+Inputs!$K$169*Fuel_Specs!$F$79/Fuel_Specs!$B$79)*44/12*T2g","v":0},null,{"$f":"-U95*(Inputs!$F$169*Fuel_Specs!$F$74/Fuel_Specs!$B$74+Inputs!$G$169*Fuel_Specs!$F$75/Fuel_Specs!$B$75+Inputs!$H$169*Fuel_Specs!$F$76/Fuel_Specs!$B$76+Inputs!$I$169*Fuel_Specs!$F$77/Fuel_Specs!$B$77+Inputs!$J$169*Fuel_Specs!$F$78/Fuel_Specs!$B$78+Inputs!$K$169*Fuel_Specs!$F$79/Fuel_Specs!$B$79)*44/12*T2g","v":0},null,{"$f":"-W95*(Inputs!$F$169*Fuel_Specs!$F$74/Fuel_Specs!$B$74+Inputs!$G$169*Fuel_Specs!$F$75/Fuel_Specs!$B$75+Inputs!$H$169*Fuel_Specs!$F$76/Fuel_Specs!$B$76+Inputs!$I$169*Fuel_Specs!$F$77/Fuel_Specs!$B$77+Inputs!$J$169*Fuel_Specs!$F$78/Fuel_Specs!$B$78+Inputs!$K$169*Fuel_Specs!$F$79/Fuel_Specs!$B$79)*44/12*T2g","v":-120969.33422069908},null,null,null,null,null,{"$f":"-$E$31*((1000000+$AB$96)/Fuel_Specs!$B$66*Fuel_Specs!$F$66*T2g-1000000/Fuel_Specs!$B30*Fuel_Specs!$E30*Fuel_Specs!$F30)/Fuel_Specs!$B$111","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"-BK95*(Inputs!$F$170*Fuel_Specs!$F$74/Fuel_Specs!$B$74+Inputs!$G$170*Fuel_Specs!$F$75/Fuel_Specs!$B$75+Inputs!$H$170*Fuel_Specs!$F$76/Fuel_Specs!$B$76+Inputs!$I$170*Fuel_Specs!$F$77/Fuel_Specs!$B$77+Inputs!$J$170*Fuel_Specs!$F$78/Fuel_Specs!$B$78+Inputs!$K$170*Fuel_Specs!$F$79/Fuel_Specs!$B$79)*44/12*T2g","v":0},null,{"$f":"-BM95*(Inputs!$F$170*Fuel_Specs!$F$74/Fuel_Specs!$B$74+Inputs!$G$170*Fuel_Specs!$F$75/Fuel_Specs!$B$75+Inputs!$H$170*Fuel_Specs!$F$76/Fuel_Specs!$B$76+Inputs!$I$170*Fuel_Specs!$F$77/Fuel_Specs!$B$77+Inputs!$J$170*Fuel_Specs!$F$78/Fuel_Specs!$B$78+Inputs!$K$170*Fuel_Specs!$F$79/Fuel_Specs!$B$79)*44/12*T2g","v":0},null,{"$f":"-BO95*(Inputs!$F$170*Fuel_Specs!$F$74/Fuel_Specs!$B$74+Inputs!$G$170*Fuel_Specs!$F$75/Fuel_Specs!$B$75+Inputs!$H$170*Fuel_Specs!$F$76/Fuel_Specs!$B$76+Inputs!$I$170*Fuel_Specs!$F$77/Fuel_Specs!$B$77+Inputs!$J$170*Fuel_Specs!$F$78/Fuel_Specs!$B$78+Inputs!$K$170*Fuel_Specs!$F$79/Fuel_Specs!$B$79)*44/12*T2g","v":-120969.33422069908},null,null,null,null,null,{"$f":"-$E$32*((1000000+$BT$96)/Fuel_Specs!$B$66*Fuel_Specs!$F$66*T2g-1000000/Fuel_Specs!$B37*Fuel_Specs!$E37*Fuel_Specs!$F37)/Fuel_Specs!$B$111","v":0},null,null,null,null,null,null,null,{"$f":"-CC95*(Inputs!$F$169*Fuel_Specs!$F$74/Fuel_Specs!$B$74+Inputs!$G$169*Fuel_Specs!$F$75/Fuel_Specs!$B$75+Inputs!$H$169*Fuel_Specs!$F$76/Fuel_Specs!$B$76+Inputs!$I$169*Fuel_Specs!$F$77/Fuel_Specs!$B$77+Inputs!$J$169*Fuel_Specs!$F$78/Fuel_Specs!$B$78+Inputs!$K$169*Fuel_Specs!$F$79/Fuel_Specs!$B$79)*44/12*T2g","v":0},null,null,null,{"$f":"-CG95*(Inputs!$F$170*Fuel_Specs!$F$74/Fuel_Specs!$B$74+Inputs!$G$170*Fuel_Specs!$F$75/Fuel_Specs!$B$75+Inputs!$H$170*Fuel_Specs!$F$76/Fuel_Specs!$B$76+Inputs!$I$170*Fuel_Specs!$F$77/Fuel_Specs!$B$77+Inputs!$J$170*Fuel_Specs!$F$78/Fuel_Specs!$B$78+Inputs!$K$170*Fuel_Specs!$F$79/Fuel_Specs!$B$79)*44/12*T2g","v":0},null,null,null,null,{"$f":"-B33*((1000000+CK96)*Fuel_Specs!$E59/Fuel_Specs!$B59*Fuel_Specs!$F59-1000000/Fuel_Specs!$B40*Fuel_Specs!$E40*Fuel_Specs!$F40)/Fuel_Specs!$B$111","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"-$C$33*((1000000+$CZ$96)*Fuel_Specs!$E59/Fuel_Specs!$B59*Fuel_Specs!$F59-1000000/Fuel_Specs!$B40*Fuel_Specs!$E40*Fuel_Specs!$F40)/Fuel_Specs!$B$111","v":0},null,null,null,null,null,{"$f":"-DG95*(Inputs!$F$171*Fuel_Specs!$F$74/Fuel_Specs!$B$74+Inputs!$G$171*Fuel_Specs!$F$75/Fuel_Specs!$B$75+Inputs!$H$171*Fuel_Specs!$F$76/Fuel_Specs!$B$76+Inputs!$I$171*Fuel_Specs!$F$77/Fuel_Specs!$B$77+Inputs!$J$171*Fuel_Specs!$F$78/Fuel_Specs!$B$78+Inputs!$K$171*Fuel_Specs!$F$79/Fuel_Specs!$B$79)*44/12*T2g","v":0},{"$f":"-$D$33*((10^6+$DG$96)*(Inputs!$F$171*Fuel_Specs!$F$74/Fuel_Specs!$B$74+Inputs!$G$171*Fuel_Specs!$F$75/Fuel_Specs!$B$75+Inputs!$H$171*Fuel_Specs!$F$76/Fuel_Specs!$B$76+Inputs!$I$171*Fuel_Specs!$F$77/Fuel_Specs!$B$77+Inputs!$J$171*Fuel_Specs!$F$78/Fuel_Specs!$B$78+Inputs!$K$171*Fuel_Specs!$F$79/Fuel_Specs!$B$79)*T2g-1000000/Fuel_Specs!$B40*Fuel_Specs!$E40*Fuel_Specs!$F40)/Fuel_Specs!$B$111","v":0},{"$f":"-DI95*(Inputs!$F$171*Fuel_Specs!$F$74/Fuel_Specs!$B$74+Inputs!$G$171*Fuel_Specs!$F$75/Fuel_Specs!$B$75+Inputs!$H$171*Fuel_Specs!$F$76/Fuel_Specs!$B$76+Inputs!$I$171*Fuel_Specs!$F$77/Fuel_Specs!$B$77+Inputs!$J$171*Fuel_Specs!$F$78/Fuel_Specs!$B$78+Inputs!$K$171*Fuel_Specs!$F$79/Fuel_Specs!$B$79)*44/12*T2g","v":0},null,null,null,null,null,{"$f":"-$E$33*((1000000+$DN$96)/Fuel_Specs!$B$66*Fuel_Specs!$F$66*T2g-1000000/Fuel_Specs!$B40*Fuel_Specs!$E40*Fuel_Specs!$F40)/Fuel_Specs!$B$111","v":0},null,null,null,null,null,{"$f":"-DU98*(Inputs!$F$171*Fuel_Specs!$F$74/Fuel_Specs!$B$74+Inputs!$G$171*Fuel_Specs!$F$75/Fuel_Specs!$B$75+Inputs!$H$171*Fuel_Specs!$F$76/Fuel_Specs!$B$76+Inputs!$I$171*Fuel_Specs!$F$77/Fuel_Specs!$B$77+Inputs!$J$171*Fuel_Specs!$F$78/Fuel_Specs!$B$78+Inputs!$K$171*Fuel_Specs!$F$79/Fuel_Specs!$B$79)*T2g/Fuel_Specs!$B$111","v":0},{"$f":"-$F$33*((1000000*$B$36+$DU$96)/Fuel_Specs!$B$66*Fuel_Specs!$F$66*T2g+(1000000*$B$37+$DU$97)*(Inputs!$F$171/Fuel_Specs!$B$74*Fuel_Specs!$F$74+Inputs!$G$171/Fuel_Specs!$B$75*Fuel_Specs!$F$75+Inputs!$H$171/Fuel_Specs!$B$76*Fuel_Specs!$F$76+Inputs!$J$171/Fuel_Specs!$B$78*Fuel_Specs!$F$78+Inputs!$K$171/Fuel_Specs!$B$79*Fuel_Specs!$F$79)*T2g-1000000/Fuel_Specs!$B40*Fuel_Specs!$E40*Fuel_Specs!$F40)/Fuel_Specs!$B$111","v":0},{"$f":"-DW98*(Inputs!$F$171*Fuel_Specs!$F$74/Fuel_Specs!$B$74+Inputs!$G$171*Fuel_Specs!$F$75/Fuel_Specs!$B$75+Inputs!$H$171*Fuel_Specs!$F$76/Fuel_Specs!$B$76+Inputs!$I$171*Fuel_Specs!$F$77/Fuel_Specs!$B$77+Inputs!$J$171*Fuel_Specs!$F$78/Fuel_Specs!$B$78+Inputs!$K$171*Fuel_Specs!$F$79/Fuel_Specs!$B$79)*T2g/Fuel_Specs!$B$111","v":0},null,null,null,null,{"$f":"-EB98*(Inputs!$F$171*Fuel_Specs!$F$74/Fuel_Specs!$B$74+Inputs!$G$171*Fuel_Specs!$F$75/Fuel_Specs!$B$75+Inputs!$H$171*Fuel_Specs!$F$76/Fuel_Specs!$B$76+Inputs!$I$171*Fuel_Specs!$F$77/Fuel_Specs!$B$77+Inputs!$J$171*Fuel_Specs!$F$78/Fuel_Specs!$B$78+Inputs!$K$171*Fuel_Specs!$F$79/Fuel_Specs!$B$79)*T2g/Fuel_Specs!$B$111","v":0},{"$f":"-$G$33*((1000000*$F$36+$EB$96)*Fuel_Specs!$E$59/Fuel_Specs!$B$59*Fuel_Specs!$F$59+(1000000*$F$37+$EB$97)*(Inputs!$F$171/Fuel_Specs!$B$74*Fuel_Specs!$F$74+Inputs!$G$171/Fuel_Specs!$B$75*Fuel_Specs!$F$75+Inputs!$H$171/Fuel_Specs!$B$76*Fuel_Specs!$F$76+Inputs!$J$171/Fuel_Specs!$B$78*Fuel_Specs!$F$78+Inputs!$K$171/Fuel_Specs!$B$79*Fuel_Specs!$F$79)*T2g-1000000/Fuel_Specs!$B40*Fuel_Specs!$E40*Fuel_Specs!$F40)/Fuel_Specs!$B$111","v":0},{"$f":"-ED98*(Inputs!$F$171*Fuel_Specs!$F$74/Fuel_Specs!$B$74+Inputs!$G$171*Fuel_Specs!$F$75/Fuel_Specs!$B$75+Inputs!$H$171*Fuel_Specs!$F$76/Fuel_Specs!$B$76+Inputs!$I$171*Fuel_Specs!$F$77/Fuel_Specs!$B$77+Inputs!$J$171*Fuel_Specs!$F$78/Fuel_Specs!$B$78+Inputs!$K$171*Fuel_Specs!$F$79/Fuel_Specs!$B$79)*T2g/Fuel_Specs!$B$111","v":0}]
["     VOC evaporation",null,null,null,null,null,{"$f":"Petroleum!AQ143","v":13.082000000000001},null,{"$f":"Petroleum!AQ143","v":13.082000000000001},null,null,null,null,null,null,{"$f":"G121","v":13.082000000000001},null,{"$f":"Petroleum!AQ143","v":13.082000000000001},null,null,null,null,null,null,null,{"$f":"G121","v":13.082000000000001},null,null,null,null,null,null,null,null,{"$f":"G121","v":13.082000000000001},null,null,null,{"$f":"NG!AX68","v":1.3082000000000003},null,null,null,null,null,null,{"$f":"NG!AX68","v":1.3082000000000003},null,null,null,null,null,null,null,{"$f":"NG!AX68","v":1.3082000000000003},null,null,null,null,null,null,{"$f":"NG!AX68","v":1.3082000000000003},null,null,null,null,null,null,null,null,{"$f":"NG!AX68","v":1.3082000000000003},null,null,null,null,null,null,null,null,{"$f":"NG!AX68","v":1.3082000000000003},0,null,null,{"$f":"G121","v":13.082000000000001},null,null,null,{"$f":"NG!AX68","v":1.3082000000000003},null,null,null,null,null,null,{"$f":"Petroleum!BM142+Petroleum!BM143","v":1.087},0,null,null,null,null,null,null,{"$f":"CP121","v":1.087},0,null,null,null,null,null,{"$f":"CP121","v":1.087},0,null,null,null,null,null,{"$f":"CP121","v":1.087},0,null,null,null,null,null,{"$f":"CP121","v":1.087},0,null,null,null,null,null,{"$f":"CP121","v":1.087},0,null,null,null,null,null,{"$f":"CP121","v":1.087},0,null,null,null,null,null,{"$f":"Petroleum!BW142+Petroleum!BW143","v":19.749000000000002},null,null,null,null,null,null,null,{"$f":"EN121","v":19.749000000000002},null,null,null,null,null,null,{"$f":"Petroleum!BW142+Petroleum!BW143","v":19.749000000000002}]
["Urban emissions: grams/mmBtu of fuel throughput"]
["     VOC",{"$f":"(B$91*((B$62*EF!$L6)*B$76+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+B$92*((B$63*EF!$Q6+B$64*EF!$R6+B$65*EF!$S6)*B$76+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+B$93*(EF!$U6*B$76+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+B$94*((B$66*EF!$G6+B$67*EF!$D6+B$68*EF!$B6+B$69*EF!$C6)*B$76+IF(Inputs!$F$146=1,(MMULT(NG!$J71:$K71,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L71+NG!$M71)*NG!$W$25+NG!$W71,(NG!$N71*NG!$O$25+NG!$O71+NG!$P71)*NG!$W$25+NG!$W71))+(B$96+IF(B$41=1,0,B$79+E$79*kWh2BTU))*IF(Inputs!$F$146=1,(MMULT(NG!$J71:$K71,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L71+NG!$M71)*NG!$W$25+NG!$W71,(NG!$N71*NG!$O$25+NG!$O71+NG!$P71)*NG!$W$25+NG!$W71)+B$100*(Electric!$D192+Electric!$E192))/1000000","v":0.16211659089228103},{"$f":"C109*B$76","v":6.6200000000000009E-2},{"$f":"D$94*(B$62*EF!$B6*D$76+IF(Inputs!$F$146=1,(MMULT(NG!$J71:$K71,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L71+NG!$M71)*NG!$W$25+NG!$W71,(NG!$N71*NG!$O$25+NG!$O71+NG!$P71)*NG!$W$25+NG!$W71))/1000000","v":0.51600877065820205},null,{"$f":"IF($A$14=1, (Electric!$D192+Electric!$E192)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT192+Electric!$BU192)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF192+Electric!$CG192)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD192+Electric!$DE192)+Inputs!$G$719*(Electric!$DL192+Electric!$DM192)+Inputs!$H$719*(Electric!$DP192+Electric!$DQ192)+Inputs!$I$719*(Electric!$DT192+Electric!$DU192))/1000000*kWh2BTU)))","v":5.8997972412784564E-3},{"$f":"'T&D'!AG231+'T&D'!AH231+G121*G76","v":8.8971755963533035},null,{"$f":"'T&D'!FQ231+I121*I76","v":8.8116199863721008},{"$f":"(J$91*((B$62*EF!$L6)*J$76+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+J$92*((B$63*EF!$Q6+B$64*EF!$R6+B$65*EF!$S6)*J$76+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+J$93*(EF!$U6*J$76+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+J$94*((B$66*EF!$G6+B$67*EF!$D6+B$68*EF!$B6+B$69*EF!$C6)*J$76+(NG!$Q71*NG!$R$25+NG!$R71+NG!$S71)*NG!$W$25+NG!$W71)+(J$96+IF(C$41=1,0,J$79+M$79*kWh2BTU))*((NG!$Q71*NG!$R$25+NG!$R71+NG!$S71)*NG!$W$25+NG!$W71)+J$100*(Electric!$D192+Electric!$E192))/1000000","v":0.12575818396517019},{"$f":"K109*J$76","v":0},{"$f":"L$94*(B$62*EF!$B6*L$76+(NG!$Q71*NG!$R$25+NG!$R71+NG!$S71)*NG!$W$25+NG!$W71)/1000000","v":0.11908818012727758},null,{"$f":"IF($A$14=1, (Electric!$D192+Electric!$E192)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT192+Electric!$BU192)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF192+Electric!$CG192)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD192+Electric!$DE192)+Inputs!$G$719*(Electric!$DL192+Electric!$DM192)+Inputs!$H$719*(Electric!$DP192+Electric!$DQ192)+Inputs!$I$719*(Electric!$DT192+Electric!$DU192))/1000000*kWh2BTU)))","v":5.8997972412784564E-3},{"$f":"O109*O$76","v":0},{"$f":"'T&D'!AG231+'T&D'!AH231+P121*P76","v":8.8971755963533035},null,{"$f":"'T&D'!FQ231+R121*R76","v":8.8116199863721008},{"$f":"(S$91*((B$62*EF!$L6)*S$76+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+S$92*((B$63*EF!$Q6+B$64*EF!$R6+B$65*EF!$S6)*S$76+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+S$93*(EF!$U6*S$76+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+S$94*((B$66*EF!$G6+B$67*EF!$D6+B$68*EF!$B6+B$69*EF!$C6)*S$76+NG!$B106)+S$100*(Electric!$D192+Electric!$E192)+S$95*(Inputs!$F$169*EF!$AF6+Inputs!$G$169*EF!$AK6+Inputs!$H$169*EF!$AP6+Inputs!$I$169*EF!$BK6+Inputs!$J$169*EF!$AU6+Inputs!$K$169*EF!$AX6)*S$76+(S$95+S$96+IF(E$41=1,0,X$79*kWh2BTU))*(Inputs!$F$169*EtOH!$BD476/Fuel_Specs!$B$74+Inputs!$G$169*EtOH!$BS476/Fuel_Specs!$B$75+Inputs!$H$169*EtOH!$CI476/Fuel_Specs!$B$76+Inputs!$I$169*EtOH!$CY476/Fuel_Specs!$B$77+Inputs!$J$169*EtOH!$DN476/Fuel_Specs!$B$78+Inputs!$K$169*EtOH!$DW476/Fuel_Specs!$B$79)*1000000)/1000000","v":8.7768521863437907E-2},{"$f":"T109*T$76","v":0},{"$f":"(U$91*((B$62*EF!$L6)*U$76+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+U$92*((B$63*EF!$Q6+B$64*EF!$R6+B$65*EF!$S6)*U$76+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+U$93*(EF!$U6*U$76+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+U$94*((B$66*EF!$G6+B$67*EF!$D6+B$68*EF!$B6+B$69*EF!$C6)*U$76+NG!$B106)+U$100*(Electric!$D192+Electric!$E192)+U$95*(Inputs!$F$169*EF!$AF6+Inputs!$G$169*EF!$AK6+Inputs!$H$169*EF!$AP6+Inputs!$I$169*EF!$BK6+Inputs!$J$169*EF!$AU6+Inputs!$K$169*EF!$AX6)*U$76+(U$95+U$96)*(Inputs!$F$169*EtOH!$BD476/Fuel_Specs!$B$74+Inputs!$G$169*EtOH!$BS476/Fuel_Specs!$B$75+Inputs!$H$169*EtOH!$CI476/Fuel_Specs!$B$76+Inputs!$I$169*EtOH!$CY476/Fuel_Specs!$B$77+Inputs!$J$169*EtOH!$DN476/Fuel_Specs!$B$78+Inputs!$K$169*EtOH!$DW476/Fuel_Specs!$B$79)*1000000)/1000000","v":0},{"$f":"V109*V$76","v":0},{"$f":"(W$91*((B$62*EF!$L6)*W$76+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+W$92*((B$63*EF!$Q6+B$64*EF!$R6+B$65*EF!$S6)*W$76+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+W$93*(EF!$U6*W$76+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+W$94*((B$66*EF!$G6+B$67*EF!$D6+B$68*EF!$B6+B$69*EF!$C6)*W$76+NG!$B106)+W$100*(Electric!$D192+Electric!$E192)+W$95*(Inputs!$F$169*EF!$AF6+Inputs!$G$169*EF!$AK6+Inputs!$H$169*EF!$AP6+Inputs!$I$169*EF!$BK6+Inputs!$J$169*EF!$AU6+Inputs!$K$169*EF!$AX6)*W$76+(W$95+W$96)*(Inputs!$F$169*EtOH!$BD476/Fuel_Specs!$B$74+Inputs!$G$169*EtOH!$BS476/Fuel_Specs!$B$75+Inputs!$H$169*EtOH!$CI476/Fuel_Specs!$B$76+Inputs!$I$169*EtOH!$CY476/Fuel_Specs!$B$77+Inputs!$J$169*EtOH!$DN476/Fuel_Specs!$B$78+Inputs!$K$169*EtOH!$DW476/Fuel_Specs!$B$79)*1000000)/1000000","v":0.1515051865499821},null,{"$f":"IF($A$20=1, (Electric!$D192+Electric!$E192)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BT192+Electric!$BU192)/1000000*kWh2BTU,(Electric!$DL192+Electric!$DM192)/1000000*kWh2BTU))","v":5.8997972412784564E-3},{"$f":"'T&D'!$AG231+'T&D'!$AH231+Z121*Z76","v":8.8971755963533035},null,{"$f":"(AB$91*((B$62*EF!$L6)*AB$76+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+AB$92*((B$63*EF!$Q6+B$64*EF!$R6+B$65*EF!$S6)*AB$76+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+AB$93*(EF!$U6*AB$76+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+AB$94*((B$66*EF!$G6+B$67*EF!$D6+B$68*EF!$B6+B$69*EF!$C6)*AB$76+NG!$B106)+AB$100*(Electric!$D192+Electric!$E192)+AB$95*(B$70*EF!$AB6*AB$76+Coal!$E78)+(AB$96+IF(F$41=1,0,AG$79*kWh2BTU))*Coal!$E78)/1000000","v":3.9006906380868477E-2},{"$f":"AC109*AB$76","v":0},{"$f":"(AD$91*(($B$62*EF!$L6)*AD$76+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+AD$92*(($B$63*EF!$Q6+$B$64*EF!$R6+$B$65*EF!$S6)*AD$76+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+AD$93*(EF!$U6*AD$76+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+AD$94*(($B$66*EF!$G6+$B$67*EF!$D6+$B$68*EF!$B6+$B$69*EF!$C6)*AD$76+NG!$B106)+AD$100*(Electric!$D192+Electric!$E192)+AD$95*($B$70*EF!$AB6*AD$76+Coal!$E78))/1000000","v":0},null,{"$f":"AF$95*($B$70*EF!$AB6*AF$76+Coal!$E78)/1000000","v":6.7333350300308667E-2},null,{"$f":"IF($A$25=1, (Electric!$D192+Electric!$E192)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BT192+Electric!$BU192)/1000000*kWh2BTU,(Electric!$CF192+Electric!$CG192)/1000000*kWh2BTU))","v":5.8997972412784564E-3},{"$f":"'T&D'!$AG231+'T&D'!$AH231+AI121*AI76","v":8.8971755963533035},null,{"$f":"(AK$91*((C$62*EF!$L6)*AK$76+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+AK$92*((C$63*EF!$Q6+C$64*EF!$R6+C$65*EF!$S6)*AK$76+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+AK$93*(EF!$U6*AK$76+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+AK$94*((C$66*EF!$G6+C$67*EF!$D6+C$68*EF!$B6+C$69*EF!$C6)*AK$76+NG!$B106)+AK$100*(Electric!$D192+Electric!$E192)+AK$95*(C$70*EF!$AB6*AK$76+Coal!$E78)+(AK$96)*Coal!$E78)/1000000","v":1.2165430158561415E-2},{"$f":"AL109*AK$76","v":1.028},{"$f":"'T&D'!AI231+'T&D'!AJ231+AM121*AM76","v":0.96249238000024828},null,{"$f":"(AO$91*((C$62*EF!$L6)*AO$76+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+AO$92*((C$63*EF!$Q6+C$64*EF!$R6+C$65*EF!$S6)*AO$76+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+AO$93*(EF!$U6*AO$76+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+AO$94*((C$66*EF!$G6+C$67*EF!$D6+C$68*EF!$B6+C$69*EF!$C6)*AO$76+IF(Inputs!$F$147=1,(MMULT(NG!$J71:$K71,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L71+NG!$M71)*NG!$X$25+NG!$X71,(NG!$N71*NG!$O$25+NG!$O71+NG!$P71)*NG!$X$25+NG!$X71))+(AO$96+IF(B$42=1,0,AO$79+AR$79*kWh2BTU))*(IF(Inputs!$F$147=1,(MMULT(NG!$J71:$K71,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L71+NG!$M71)*NG!$X$25+NG!$X71,(NG!$N71*NG!$O$25+NG!$O71+NG!$P71)*NG!$X$25+NG!$X71))+AO$100*(Electric!$D192+Electric!$E192))/1000000","v":0.13428204765701832},{"$f":"AP109*AO$76","v":5.79E-2},{"$f":"AQ$94*(C$62*EF!$B6*AQ$76+IF(Inputs!$F$147=1,(MMULT(NG!$J71:$K71,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L71+NG!$M71)*NG!$X$25+NG!$X71,(NG!$N71*NG!$O$25+NG!$O71+NG!$P71)*NG!$X$25+NG!$X71))/1000000","v":0.51600877065820205},null,{"$f":"IF($A$14=1, (Electric!$D192+Electric!$E192)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT192+Electric!$BU192)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF192+Electric!$CG192)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD192+Electric!$DE192)+Inputs!$G$719*(Electric!$DL192+Electric!$DM192)+Inputs!$H$719*(Electric!$DP192+Electric!$DQ192)+Inputs!$I$719*(Electric!$DT192+Electric!$DU192))/1000000*kWh2BTU)))","v":5.8997972412784564E-3},{"$f":"'T&D'!AI231+'T&D'!AJ231+AT121*AT76","v":0.96249238000024828},null,{"$f":"(AV$91*((C$62*EF!$L6)*AV$76+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+AV$92*((C$63*EF!$Q6+C$64*EF!$R6+C$65*EF!$S6)*AV$76+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+AV$93*(EF!$U6*AV$76+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+AV$94*((C$66*EF!$G6+C$67*EF!$D6+C$68*EF!$B6+C$69*EF!$C6)*AV$76+(NG!$Q71*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R71+NG!$S71)+NG!$X71))+(AV$96+IF(C$42=1,0,AV$79+AY$79*kWh2BTU))*(NG!$Q71*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R71+NG!$S71)+NG!$X71)+AV$100*(Electric!$D192+Electric!$E192))/1000000","v":0.10785087512832667},{"$f":"AW109*AV$76","v":0},{"$f":"AX$94*(C$62*EF!$B6*AX$76+(NG!$Q71*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R71+NG!$S71)+NG!$X71))/1000000","v":0.11908818012727758},null,{"$f":"IF($A$14=1, (Electric!$D192+Electric!$E192)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT192+Electric!$BU192)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF192+Electric!$CG192)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD192+Electric!$DE192)+Inputs!$G$719*(Electric!$DL192+Electric!$DM192)+Inputs!$H$719*(Electric!$DP192+Electric!$DQ192)+Inputs!$I$719*(Electric!$DT192+Electric!$DU192))/1000000*kWh2BTU)))","v":5.8997972412784564E-3},{"$f":"BA109*BA$76","v":0},{"$f":"'T&D'!AI231+'T&D'!AJ231+BB121*BB76","v":0.96249238000024828},null,{"$f":"(BD$91*((C$62*EF!$L6)*BD$76+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+BD$92*((C$63*EF!$Q6+C$64*EF!$R6+C$65*EF!$S6)*BD$76+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+BD$93*(EF!$U6*BD$76+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+BD$94*((C$66*EF!$G6+C$67*EF!$D6+C$68*EF!$B6+C$69*EF!$C6)*BD$76+NG!$X$25*RNG!$Y631+NG!$X71)+(BD$96+IF(D$42=1,0,BD$79+BG$79*kWh2BTU))*(NG!$X$25*RNG!$Y631+NG!$X71)+BD$100*(Electric!$D192+Electric!$E192))/1000000","v":-8.5686277545747291},{"$f":"BE109*BD$76","v":4.3182999999999998},{"$f":"BF$94*(C$62*EF!$B6*BF$76+NG!$X$25*RNG!$Y631+NG!$X71)/1000000","v":-16.515578655353668},null,{"$f":"IF($A$14=1, (Electric!$D192+Electric!$E192)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT192+Electric!$BU192)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF192+Electric!$CG192)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD192+Electric!$DE192)+Inputs!$G$719*(Electric!$DL192+Electric!$DM192)+Inputs!$H$719*(Electric!$DP192+Electric!$DQ192)+Inputs!$I$719*(Electric!$DT192+Electric!$DU192))/1000000*kWh2BTU)))","v":5.8997972412784564E-3},{"$f":"'T&D'!AI231+'T&D'!AJ231+BI121*BI76","v":0.96249238000024828},null,{"$f":"(BK$91*((C$62*EF!$L6)*BK$76+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+BK$92*((C$63*EF!$Q6+C$64*EF!$R6+C$65*EF!$S6)*BK$76+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+BK$93*(EF!$U6*BK$76+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+BK$94*((C$66*EF!$G6+C$67*EF!$D6+C$68*EF!$B6+C$69*EF!$C6)*BK$76+NG!$B106)+BK$100*(Electric!$D192+Electric!$E192)+BK$95*(Inputs!$F$170*EF!$AF6+Inputs!$G$170*EF!$AK6+Inputs!$H$170*EF!$AP6+Inputs!$I$170*EF!$BK6+Inputs!$J$170*EF!$AU6+Inputs!$K$170*EF!$AX6)*BK$76+(BK$95+BK$96+IF(E$42=1,0,BP$79*kWh2BTU))*(Inputs!$F$170*EtOH!$BD476/Fuel_Specs!$B$74+Inputs!$G$170*EtOH!$BS476/Fuel_Specs!$B$75+Inputs!$H$170*EtOH!$CI476/Fuel_Specs!$B$76+Inputs!$I$170*EtOH!$CY476/Fuel_Specs!$B$77+Inputs!$J$170*EtOH!$DN476/Fuel_Specs!$B$78+Inputs!$K$170*EtOH!$DW476/Fuel_Specs!$B$79)*1000000)/1000000","v":9.9568435896600221E-2},{"$f":"BL109*BL$76","v":0},{"$f":"(BM$91*((C$62*EF!$L6)*BM$76+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+BM$92*((C$63*EF!$Q6+C$64*EF!$R6+C$65*EF!$S6)*BM$76+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+BM$93*(EF!$U6*BM$76+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+BM$94*((C$66*EF!$G6+C$67*EF!$D6+C$68*EF!$B6+C$69*EF!$C6)*BM$76+NG!$B106)+BM$100*(Electric!$D192+Electric!$E192)+BM$95*(Inputs!$F$170*EF!$AF6+Inputs!$G$170*EF!$AK6+Inputs!$H$170*EF!$AP6+Inputs!$I$170*EF!$BK6+Inputs!$J$170*EF!$AU6+Inputs!$K$170*EF!$AX6)*BM$76+(BM$95+BM$96)*(Inputs!$F$170*EtOH!$BD476/Fuel_Specs!$B$74+Inputs!$G$170*EtOH!$BS476/Fuel_Specs!$B$75+Inputs!$H$170*EtOH!$CI476/Fuel_Specs!$B$76+Inputs!$I$170*EtOH!$CY476/Fuel_Specs!$B$77+Inputs!$J$170*EtOH!$DN476/Fuel_Specs!$B$78+Inputs!$K$170*EtOH!$DW476/Fuel_Specs!$B$79)*1000000)/1000000","v":0},{"$f":"BN109*BN$76","v":0},{"$f":"(BO$91*((C$62*EF!$L6)*BO$76+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+BO$92*((C$63*EF!$Q6+C$64*EF!$R6+C$65*EF!$S6)*BO$76+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+BO$93*(EF!$U6*BO$76+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+BO$94*((C$66*EF!$G6+C$67*EF!$D6+C$68*EF!$B6+C$69*EF!$C6)*BO$76+NG!$B106)+BO$100*(Electric!$D192+Electric!$E192)+BO$95*(Inputs!$F$170*EF!$AF6+Inputs!$G$170*EF!$AK6+Inputs!$H$170*EF!$AP6+Inputs!$I$170*EF!$BK6+Inputs!$J$170*EF!$AU6+Inputs!$K$170*EF!$AX6)*BO$76+(BO$95+BO$96)*(Inputs!$F$170*EtOH!$BD476/Fuel_Specs!$B$74+Inputs!$G$170*EtOH!$BS476/Fuel_Specs!$B$75+Inputs!$H$170*EtOH!$CI476/Fuel_Specs!$B$76+Inputs!$I$170*EtOH!$CY476/Fuel_Specs!$B$77+Inputs!$J$170*EtOH!$DN476/Fuel_Specs!$B$78+Inputs!$K$170*EtOH!$DW476/Fuel_Specs!$B$79)*1000000)/1000000","v":0.1515051865499821},null,{"$f":"IF($A$20=1, (Electric!$D192+Electric!$E192)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BT192+Electric!$BU192)/1000000*kWh2BTU,(Electric!$DL192+Electric!$DM192)/1000000*kWh2BTU))","v":5.8997972412784564E-3},{"$f":"'T&D'!$AI231+'T&D'!$AJ231+BR121*BR76","v":0.96249238000024828},null,{"$f":"(BT$91*((C$62*EF!$L6)*BT$76+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+BT$92*((C$63*EF!$Q6+C$64*EF!$R6+C$65*EF!$S6)*BT$76+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+BT$93*(EF!$U6*BT$76+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+BT$94*((C$66*EF!$G6+C$67*EF!$D6+C$68*EF!$B6+C$69*EF!$C6)*BT$76+NG!$B106)+BT$100*(Electric!$D192+Electric!$E192)+BT$95*(C$70*EF!$AB6*BT$76+Coal!$E78)+(BT$96+IF(F$42=1,0,BY$79*kWh2BTU))*Coal!$E78)/1000000","v":4.4251134405011584E-2},{"$f":"BU109*BT$76","v":0},{"$f":"(BV$91*(($C$62*EF!$L6)*BV$76+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+BV$92*(($C$63*EF!$Q6+$C$64*EF!$R6+$C$65*EF!$S6)*BV$76+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+BV$93*(EF!$U6*BV$76+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+BV$94*(($C$66*EF!$G6+$C$67*EF!$D6+$C$68*EF!$B6+$C$69*EF!$C6)*BV$76+NG!$B106)+BV$100*(Electric!$D192+Electric!$E192)+BV$95*($C$70*EF!$AB6*BV$76+Coal!$E78))/1000000","v":0},{"$f":"BW109*BV$76","v":0},{"$f":"BX$95*($C$70*EF!$AB6*BX$76+Coal!$E78)/1000000","v":6.7333350300308667E-2},null,{"$f":"IF($A$25=1, (Electric!$D192+Electric!$E192)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BT192+Electric!$BU192)/1000000*kWh2BTU,(Electric!$CF192+Electric!$CG192)/1000000*kWh2BTU))","v":5.8997972412784564E-3},{"$f":"'T&D'!$AI231+'T&D'!$AJ231+CA121*BR76","v":0.96249238000024828},null,{"$f":"(CC$91*((B$62*EF!$L6)*CC$76+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+CC$92*((B$63*EF!$Q6+B$64*EF!$R6+B$65*EF!$S6)*CC$76+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+CC$93*(EF!$U6*CC$76+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+CC$94*((B$66*EF!$G6+B$67*EF!$D6+B$68*EF!$B6+B$69*EF!$C6)*CC$76+NG!$B106)+CC$100*(Electric!$D192+Electric!$E192)+CC$95*(Inputs!$F$169*EF!$AF6+Inputs!$G$169*EF!$AK6+Inputs!$H$169*EF!$AP6+Inputs!$I$169*EF!$BK6+Inputs!$J$169*EF!$AU6+Inputs!$K$169*EF!$AX6)*CC$76+(CC$95+CC$96)*(Inputs!$F$169*EtOH!$BD476/Fuel_Specs!$B$74+Inputs!$G$169*EtOH!$BS476/Fuel_Specs!$B$75+Inputs!$H$169*EtOH!$CI476/Fuel_Specs!$B$76+Inputs!$I$169*EtOH!$CY476/Fuel_Specs!$B$77+Inputs!$J$169*EtOH!$DN476/Fuel_Specs!$B$78+Inputs!$K$169*EtOH!$DW476/Fuel_Specs!$B$79)*1000000)/1000000","v":0.48925626536566919},{"$f":"CD109*CD$76","v":0},{"$f":"'T&D'!$AG231+'T&D'!$AH231+CE121*CE76","v":8.8971755963533035},null,{"$f":"(CG$91*((C$62*EF!$L6)*CG$76+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+CG$92*((C$63*EF!$Q6+C$64*EF!$R6+C$65*EF!$S6)*CG$76+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+CG$93*(EF!$U6*CG$76+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+CG$94*((C$66*EF!$G6+C$67*EF!$D6+C$68*EF!$B6+C$69*EF!$C6)*CG$76+NG!$B106)+CG$100*(Electric!$D192+Electric!$E192)+CG$95*(Inputs!$F$170*EF!$AF6+Inputs!$G$170*EF!$AK6+Inputs!$H$170*EF!$AP6+Inputs!$I$170*EF!$BK6+Inputs!$J$170*EF!$AU6+Inputs!$K$170*EF!$AX6)*CG$76+(CG$95+CG$96)*(Inputs!$F$170*EtOH!$BD476/Fuel_Specs!$B$74+Inputs!$G$170*EtOH!$BS476/Fuel_Specs!$B$75+Inputs!$H$170*EtOH!$CI476/Fuel_Specs!$B$76+Inputs!$I$170*EtOH!$CY476/Fuel_Specs!$B$77+Inputs!$J$170*EtOH!$DN476/Fuel_Specs!$B$78+Inputs!$K$170*EtOH!$DW476/Fuel_Specs!$B$79)*1000000)/1000000","v":0.50035307518475558},{"$f":"CH109*CH$76","v":0},{"$f":"'T&D'!AI231+'T&D'!AJ231+CI121*AM76","v":0.96249238000024828},null,{"$f":"(CK$91*((D$62*EF!$L6)*CK$76+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+CK$92*((D$63*EF!$Q6+D$64*EF!$R6+D$65*EF!$S6)*CK$76+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+CK$93*(EF!$U6*CK$76+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+CK$94*((D$66*EF!$G6+D$67*EF!$D6+D$68*EF!$B6+D$69*EF!$C6)*CK$76+IF(Inputs!$F$148=1,(MMULT(NG!$J71:$K71,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L71+NG!$M71),(NG!$N71*NG!$O$25+NG!$O71+NG!$P71))*NG!$AA$25+NG!$AA71)+(CK$96+IF(B$43=1,0,CK$79+CN$79*kWh2BTU)+CK$98)*(IF(Inputs!$F$148=1,(MMULT(NG!$J71:$K71,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L71+NG!$M71),(NG!$N71*NG!$O$25+NG!$O71+NG!$P71))*NG!$AA$25+NG!$AA71)+CK$100*(Electric!$D192+Electric!$E192))/1000000","v":7.5306762375635952E-2},{"$f":"CL109*CK$76","v":0.21571405844641009},{"$f":"CM$94*(D$62*EF!$B6*CM$76+IF(Inputs!$F$148=1,(MMULT(NG!$J71:$K71,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L71+NG!$M71),(NG!$N71*NG!$O$25+NG!$O71+NG!$P71))*NG!$AA$25+NG!$AA71)/1000000","v":0.4681233150219915},null,{"$f":"IF($A$14=1, (Electric!$D192+Electric!$E192)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT192+Electric!$BU192)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF192+Electric!$CG192)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD192+Electric!$DE192)+Inputs!$G$719*(Electric!$DL192+Electric!$DM192)+Inputs!$H$719*(Electric!$DP192+Electric!$DQ192)+Inputs!$I$719*(Electric!$DT192+Electric!$DU192))/1000000*kWh2BTU)))","v":5.8997972412784564E-3},{"$f":"'T&D'!AK231+'T&D'!AL231+CP121*CP76","v":0.76334026434999036},null,{"$f":"(CR$91*((D$62*EF!$L6)*CR$76+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+CR$92*((D$63*EF!$Q6+D$64*EF!$R6+D$65*EF!$S6)*CR$76+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+CR$93*(EF!$U6*CR$76+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+CR$94*((D$66*EF!$G6+D$67*EF!$D6+D$68*EF!$B6+D$69*EF!$C6)*CR$76+(NG!$Q71*NG!$R$25+NG!$R71+NG!$S71)*NG!$AA$25+NG!$AA71)+(CR$96+IF(C$43=1,0,CR$79+CU$79*kWh2BTU)+CR$98)*((NG!$Q71*NG!$R$25+NG!$R71+NG!$S71)*NG!$AA$25+NG!$AA71)+CR$100*(Electric!$D192+Electric!$E192))/1000000","v":3.5609595582176079E-2},{"$f":"CS109*CR$76","v":0},{"$f":"CT$94*(D$62*EF!$B6*CT$76+(NG!$Q71*NG!$R$25+NG!$R71+NG!$S71)*NG!$AA$25+NG!$AA71)/1000000","v":7.1223820596955131E-2},null,{"$f":"IF($A$14=1, (Electric!$D192+Electric!$E192)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT192+Electric!$BU192)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF192+Electric!$CG192)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD192+Electric!$DE192)+Inputs!$G$719*(Electric!$DL192+Electric!$DM192)+Inputs!$H$719*(Electric!$DP192+Electric!$DQ192)+Inputs!$I$719*(Electric!$DT192+Electric!$DU192))/1000000*kWh2BTU)))","v":5.8997972412784564E-3},{"$f":"CW109*CW$76","v":0},{"$f":"'T&D'!AK231+'T&D'!AL231+CX121*CX76","v":0.76334026434999036},null,{"$f":"(CZ$91*((D$62*EF!$L6)*CZ$76+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+CZ$92*((D$63*EF!$Q6+D$64*EF!$R6+D$65*EF!$S6)*CZ$76+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+CZ$93*(EF!$U6*CZ$76+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+CZ$94*((D$66*EF!$G6+D$67*EF!$D6+D$68*EF!$B6+D$69*EF!$C6)*CZ$76+NG!$AA$25*RNG!$Y631+NG!$AA71)+(CZ$96+IF(D$43=1,0,CZ$79+DC$79*kWh2BTU)+CZ$98)*(NG!$AA$25*RNG!$Y631+NG!$AA71)+CZ$100*(Electric!$D192+Electric!$E192))/1000000","v":-8.4376715759625505},{"$f":"DA109*CZ$76","v":0.21571405844641009},{"$f":"DB$94*(D$62*EF!$B6*DB$76+(NG!$AA$25*RNG!$Y631+NG!$AA71))/1000000","v":-16.558940093107623},null,{"$f":"IF($A$14=1, (Electric!$D192+Electric!$E192)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT192+Electric!$BU192)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF192+Electric!$CG192)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD192+Electric!$DE192)+Inputs!$G$719*(Electric!$DL192+Electric!$DM192)+Inputs!$H$719*(Electric!$DP192+Electric!$DQ192)+Inputs!$I$719*(Electric!$DT192+Electric!$DU192))/1000000*kWh2BTU)))","v":5.8997972412784564E-3},{"$f":"'T&D'!AK231+'T&D'!AL231+DE121*DE76","v":0.76334026434999036},null,{"$f":"(DG$91*((D$62*EF!$L6)*DG$76+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+DG$92*((D$63*EF!$Q6+D$64*EF!$R6+D$65*EF!$S6)*DG$76+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+DG$93*(EF!$U6*DG$76+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+DG$94*((D$66*EF!$G6+D$67*EF!$D6+D$68*EF!$B6+D$69*EF!$C6)*DG$76+NG!$B106)+DG$100*(Electric!$D192+Electric!$E192)+DG$95*(Inputs!$F$171*EF!$AF6+Inputs!$G$171*EF!$AK6+Inputs!$H$171*EF!$AP6+Inputs!$I$171*EF!$BK6+Inputs!$J$171*EF!$AU6+Inputs!$K$171*EF!$AX6)*DG$76+(DG$95+DG$96+IF(E$43=1,0,DG$79*kWh2BTU))*(Inputs!$F$171*EtOH!$BD476/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS476/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI476/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY476/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN476/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW476/Fuel_Specs!$B$79)*1000000)/1000000","v":0.12120414923998568},{"$f":"DH109*DH$76","v":0},{"$f":"(DI$91*((AQ$62*EF!$L6)*DI$76+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+DI$92*((AQ$63*EF!$Q6+AQ$64*EF!$R6+AQ$65*EF!$S6)*DI$76+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+DI$93*(EF!$U6*DI$76+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+DI$94*((AQ$66*EF!$G6+AQ$67*EF!$D6+AQ$68*EF!$B6+AQ$69*EF!$C6)*DI$76+NG!$B106)+DI$100*(Electric!$D192+Electric!$E192)+DI$95*(Inputs!$F$171*EF!$AF6+Inputs!$G$171*EF!$AK6+Inputs!$H$171*EF!$AP6+Inputs!$I$171*EF!$BK6+Inputs!$J$171*EF!$AU6+Inputs!$K$171*EF!$AX6)*DI$76+(DI$95+DI$96)*(Inputs!$F$171*EtOH!$BD476/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS476/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI476/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY476/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN476/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW476/Fuel_Specs!$B$79)*1000000)/1000000","v":0},{"$f":"DJ109*DJ$76","v":0},{"$f":"IF($A$20=1, (Electric!$D192+Electric!$E192)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BT192+Electric!$BU192)/1000000*kWh2BTU,(Electric!$DL192+Electric!$DM192)/1000000*kWh2BTU))","v":5.8997972412784564E-3},{"$f":"'T&D'!AK231+'T&D'!AL231+DL121*DL76","v":0.76334026434999036},null,{"$f":"(DN$91*((D$62*EF!$L6)*DN$76+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+DN$92*((D$63*EF!$Q6+D$64*EF!$R6+D$65*EF!$S6)*DN$76+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+DN$93*(EF!$U6*DN$76+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+DN$94*((D$66*EF!$G6+D$67*EF!$D6+D$68*EF!$B6+D$69*EF!$C6)*DN$76+NG!$B106)+DN$100*(Electric!$D192+Electric!$E192)+DN$95*(D$70*EF!$AB6*DN$76+Coal!$E78)+(DN$96+IF(F$43=1,0,DN$79*kWh2BTU))*Coal!$E78)/1000000","v":5.3866680240246934E-2},{"$f":"DO109*DN$76","v":0},{"$f":"(DP$91*(($D$62*EF!$L6)*DP$76+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+DP$92*(($D$63*EF!$Q6+$D$64*EF!$R6+$D$65*EF!$S6)*DP$76+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+DP$93*(EF!$U6*DP$76+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+DP$94*(($D$66*EF!$G6+$D$67*EF!$D6+$D$68*EF!$B6+$D$69*EF!$C6)*DP$76+NG!$B106)+DP$100*(Electric!$D192+Electric!$E192)+DP$95*($D$70*EF!$AB6*DP$76+Coal!$E78))/1000000","v":0},{"$f":"DQ109*DP$76","v":0},{"$f":"IF($A$25=1, (Electric!$D192+Electric!$E192)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BT192+Electric!$BU192)/1000000*kWh2BTU,(Electric!$CF192+Electric!$CG192)/1000000*kWh2BTU))","v":5.8997972412784564E-3},{"$f":"'T&D'!AK231+'T&D'!AL231+DS121*DS76","v":0.76334026434999036},null,{"$f":"(DU$91*((D$62*EF!$L6)*DU$76+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+DU$92*((D$63*EF!$Q6+D$64*EF!$R6+D$65*EF!$S6)*DU$76+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+DU$93*(EF!$U6*DU$76+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+DU$94*((D$66*EF!$G6+D$67*EF!$D6+D$68*EF!$B6+D$69*EF!$C6)*DU$76+NG!$B106)+DU$100*(Electric!$D192+Electric!$E192)+DU$95*(D$70*EF!$AB6*DU$76+Coal!$E78)+(DU$96+IF(G$43=1,0,DU$79*kWh2BTU)*$B$36)*Coal!$E78+DU$98*(Inputs!$F$171*EF!$AF6+Inputs!$G$171*EF!$AK6+Inputs!$H$171*EF!$AP6+Inputs!$I$171*EF!$BK6+Inputs!$J$171*EF!$AU6+Inputs!$K$171*EF!$AX6)*DU$76+(DU$97+DU$98+IF(G$43=1,0,DU$79*kWh2BTU)*$B$37)*(Inputs!$F$171*EtOH!$BD476/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS476/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI476/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY476/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN476/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW476/Fuel_Specs!$B$79)*1000000)/1000000","v":6.4661651586575566E-2},{"$f":"DV109*DU$76","v":0},{"$f":"(DW$91*((D$62*EF!$L6)*DW$76+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+DW$92*((D$63*EF!$Q6+D$64*EF!$R6+D$65*EF!$S6)*DW$76+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+DW$93*(EF!$U6*DW$76+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+DW$94*((D$66*EF!$G6+D$67*EF!$D6+D$68*EF!$B6+D$69*EF!$C6)*DW$76+NG!$B106)+DW$100*(Electric!$D192+Electric!$E192)+DW$95*(D$70*EF!$AB6*DW$76+Coal!$E78)+(DW$96)*(Inputs!$F$171*EtOH!$BD476/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS476/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI476/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY476/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN476/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW476/Fuel_Specs!$B$79)*1000000)/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$D192+Electric!$E192)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BT192+Electric!$BU192)/1000000*kWh2BTU,(Electric!$DL192+Electric!$DM192)/1000000*kWh2BTU*$B$37+(Electric!$CF192+Electric!$CG192)/1000000*kWh2BTU*$B$36))","v":5.8997972412784564E-3},{"$f":"'T&D'!AK231+'T&D'!AL231+DZ121*DZ76","v":0.76334026434999036},null,{"$f":"(EB$91*((D$62*EF!$L6)*EB$76+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+EB$92*((D$63*EF!$Q6+D$64*EF!$R6+D$65*EF!$S6)*EB$76+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+EB$93*(EF!$U6*EB$76+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+EB$94*((D$66*EF!$G6+D$67*EF!$D6+D$68*EF!$B6+D$69*EF!$C6)*EB$76+NG!$B106)+EB$100*(Electric!$D192+Electric!$E192)+(EB$96+IF(H$43=1,0,EB$79*kWh2BTU)*$F$36)*NG!$B106+EB$98*(Inputs!$F$171*EF!$AF6+Inputs!$G$171*EF!$AK6+Inputs!$H$171*EF!$AP6+Inputs!$I$171*EF!$BK6+Inputs!$J$171*EF!$AU6+Inputs!$K$171*EF!$AX6)*EB$76+(EB$97+EB$98+IF(H$43=1,0,EB$79*kWh2BTU)*$F$37)*(Inputs!$F$171*EtOH!$BD476/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS476/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI476/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY476/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN476/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW476/Fuel_Specs!$B$79)*1000000)/1000000","v":0.65819181206974964},{"$f":"EC109*EC$76","v":0},{"$f":"(ED$91*((D$62*EF!$L6)*ED$76+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+ED$92*((D$63*EF!$Q6+D$64*EF!$R6+D$65*EF!$S6)*ED$76+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+ED$93*(EF!$U6*ED$76+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+ED$94*((D$66*EF!$G6+D$67*EF!$D6+D$68*EF!$B6+D$69*EF!$C6)*ED$76+NG!$B106)+ED$100*(Electric!$D192+Electric!$E192)+ED$94*(D$70*EF!$AB6*ED$76+NG!$B106)+(ED$98)*(Inputs!$F$171*EtOH!$BD476/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS476/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI476/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY476/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN476/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW476/Fuel_Specs!$B$79)*1000000)/1000000","v":0},0,{"$f":"IF($A$14=1, (Electric!$D192+Electric!$E192)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT192+Electric!$BU192)/1000000*kWh2BTU,(Electric!$DL192+Electric!$DM192)/1000000*kWh2BTU*$F$37+(Electric!$CF192+Electric!$CG192)/1000000*kWh2BTU*$F$36))","v":5.8997972412784564E-3},{"$f":"'T&D'!AK231+'T&D'!AL231+EG121*EG76","v":0.76334026434999036},null,{"$f":"(EI$91*((E$62*EF!$L6)*EI$76+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+EI$92*((E$63*EF!$Q6+E$64*EF!$R6+E$65*EF!$S6)*EI$76+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+EI$93*(EF!$U6*EI$76+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+EI$94*((E$66*EF!$G6+E$67*EF!$D6+E$68*EF!$B6+E$69*EF!$C6)*EI$76+IF(Inputs!$F$149=1,(MMULT(NG!$J71:$K71,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L71+NG!$M71),(NG!$N71*NG!$O$25+NG!$O71+NG!$P71))*NG!$AA$25+NG!$AA71)+(EI$96+IF(B$44=1,0,EI$79+EL$79*kWh2BTU)+EI$98)*(IF(Inputs!$F$149=1,(MMULT(NG!$J71:$K71,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L71+NG!$M71),(NG!$N71*NG!$O$25+NG!$O71+NG!$P71))*NG!$AA$25+NG!$AA71)+EI$100*(Electric!$D192+Electric!$E192))/1000000","v":9.8589806196212645E-2},{"$f":"EJ109*EI$76","v":0.24136442103258315},{"$f":"EK$94*(E$62*EF!$B6*EK$76+IF(Inputs!$F$149=1,(MMULT(NG!$J71:$K71,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L71+NG!$M71),(NG!$N71*NG!$O$25+NG!$O71+NG!$P71))*NG!$AA$25+NG!$AA71)/1000000","v":0.4681233150219915},null,{"$f":"IF($A$14=1, (Electric!$D192+Electric!$E192)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT192+Electric!$BU192)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF192+Electric!$CG192)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD192+Electric!$DE192)+Inputs!$G$719*(Electric!$DL192+Electric!$DM192)+Inputs!$H$719*(Electric!$DP192+Electric!$DQ192)+Inputs!$I$719*(Electric!$DT192+Electric!$DU192))/1000000*kWh2BTU)))","v":5.8997972412784564E-3},{"$f":"'T&D'!AM231+'T&D'!AN231+(EN120+EN121)*EN$76","v":13.269350324720568},null,{"$f":"(EP$91*((E$62*EF!$L6)*EP$76+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+EP$92*((E$63*EF!$Q6+E$64*EF!$R6+E$65*EF!$S6)*EP$76+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+EP$93*(EF!$U6*EP$76+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+EP$94*((E$66*EF!$G6+E$67*EF!$D6+E$68*EF!$B6+E$69*EF!$C6)*EP$76+(NG!$Q71*NG!$R$25+NG!$R71+NG!$S71)*NG!$AA$25+NG!$AA71)+((EP$96+IF(C$44=1,0,EP79+ES$79*kWh2BTU))+EP$98)*((NG!$Q71*NG!$R$25+NG!$R71+NG!$S71)*NG!$AA$25+NG!$AA71)+EP$100*(Electric!$D192+Electric!$E192))/1000000","v":3.3463890312220183E-2},{"$f":"EQ109*EP$76","v":0},{"$f":"ER$94*(E$62*EF!$B6*ER$76+(NG!$Q71*NG!$R$25+NG!$R71+NG!$S71)*NG!$AA$25+NG!$AA71)/1000000","v":7.1223820596955131E-2},null,{"$f":"IF($A$14=1, (Electric!$D192+Electric!$E192)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT192+Electric!$BU192)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF192+Electric!$CG192)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD192+Electric!$DE192)+Inputs!$G$719*(Electric!$DL192+Electric!$DM192)+Inputs!$H$719*(Electric!$DP192+Electric!$DQ192)+Inputs!$I$719*(Electric!$DT192+Electric!$DU192))/1000000*kWh2BTU)))","v":5.8997972412784564E-3},{"$f":"EU109*EU$76","v":0},{"$f":"'T&D'!W231+'T&D'!X231+(EV120+EV121)*EV$76","v":13.32840532667999},null,{"$f":"(EX$91*((E$62*EF!$L6)*EX$76+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+EX$92*((E$63*EF!$Q6+E$64*EF!$R6+E$65*EF!$S6)*EX$76+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+EX$93*(EF!$U6*EX$76+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+EX$94*((E$66*EF!$G6+E$67*EF!$D6+E$68*EF!$B6+E$69*EF!$C6)*EX$76+RNG!$Y631*NG!$AA$25+NG!$AA71)+(EX$96+IF(B$44=1,0,EX79+FA$79*kWh2BTU)+EX$98)*(RNG!$Y631*NG!$AA$25+NG!$AA71)+EX$100*(Electric!$D192+Electric!$E192))/1000000","v":-7.9292480437458002},{"$f":"EY109*EX$76","v":0.21071497074273135},{"$f":"EZ$94*(E$62*EF!$B6*EZ$76+RNG!$Y631*NG!$AA$25+NG!$AA71)/1000000","v":-16.558940093107623},null,{"$f":"IF($A$14=1, (Electric!$D192+Electric!$E192)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT192+Electric!$BU192)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF192+Electric!$CG192)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD192+Electric!$DE192)+Inputs!$G$719*(Electric!$DL192+Electric!$DM192)+Inputs!$H$719*(Electric!$DP192+Electric!$DQ192)+Inputs!$I$719*(Electric!$DT192+Electric!$DU192))/1000000*kWh2BTU)))","v":5.8997972412784564E-3},{"$f":"'T&D'!AM231+'T&D'!AN231+(FC120+FC121)*FC$76","v":13.269350324720568}]
["     NOx",{"$f":"(B$91*((B$62*EF!$L8)*B$76+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+B$92*((B$63*EF!$Q8+B$64*EF!$R8+B$65*EF!$S8)*B$76+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+B$93*(EF!$U8*B$76+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+B$94*((B$66*EF!$G8+B$67*EF!$D8+B$68*EF!$B8+B$69*EF!$C8)*B$76+IF(Inputs!$F$146=1,(MMULT(NG!$J73:$K73,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L73+NG!$M73)*NG!$W$25+NG!$W73,(NG!$N73*NG!$O$25+NG!$O73+NG!$P73)*NG!$W$25+NG!$W73))+(B$96+IF(B$41=1,0,B$79+E$79*kWh2BTU))*IF(Inputs!$F$146=1,(MMULT(NG!$J73:$K73,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L73+NG!$M73)*NG!$W$25+NG!$W73,(NG!$N73*NG!$O$25+NG!$O73+NG!$P73)*NG!$W$25+NG!$W73)+B$100*(Electric!$D194+Electric!$E194))/1000000","v":3.2277167500723314},7.8000000000000014E-2,{"$f":"D$94*(B$62*EF!$B8*D$76+IF(Inputs!$F$146=1,(MMULT(NG!$J73:$K73,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L73+NG!$M73)*NG!$W$25+NG!$W73,(NG!$N73*NG!$O$25+NG!$O73+NG!$P73)*NG!$W$25+NG!$W73))/1000000","v":5.4799607611523236},null,{"$f":"IF($A$14=1, (Electric!$D194+Electric!$E194)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT194+Electric!$BU194)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF194+Electric!$CG194)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD194+Electric!$DE194)+Inputs!$G$719*(Electric!$DL194+Electric!$DM194)+Inputs!$H$719*(Electric!$DP194+Electric!$DQ194)+Inputs!$I$719*(Electric!$DT194+Electric!$DU194))/1000000*kWh2BTU)))","v":0.21574813992699593},{"$f":"'T&D'!AG233+'T&D'!AH233","v":1.6396135076789591},null,{"$f":"'T&D'!FQ233","v":9.0275998259131157E-2},{"$f":"(J$91*((B$62*EF!$L8)*J$76+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+J$92*((B$63*EF!$Q8+B$64*EF!$R8+B$65*EF!$S8)*J$76+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+J$93*(EF!$U8*J$76+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+J$94*((B$66*EF!$G8+B$67*EF!$D8+B$68*EF!$B8+B$69*EF!$C8)*J$76+(NG!$Q73*NG!$R$25+NG!$R73+NG!$S73)*NG!$W$25+NG!$W73)+(J$96+IF(C$41=1,0,J$79+M$79*kWh2BTU))*((NG!$Q73*NG!$R$25+NG!$R73+NG!$S73)*NG!$W$25+NG!$W73)+J$100*(Electric!$D194+Electric!$E194))/1000000","v":3.0937615707291095},0,{"$f":"L$94*(B$62*EF!$B8*L$76+(NG!$Q73*NG!$R$25+NG!$R73+NG!$S73)*NG!$W$25+NG!$W73)/1000000","v":0.72530634274662986},null,{"$f":"IF($A$14=1, (Electric!$D194+Electric!$E194)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT194+Electric!$BU194)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF194+Electric!$CG194)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD194+Electric!$DE194)+Inputs!$G$719*(Electric!$DL194+Electric!$DM194)+Inputs!$H$719*(Electric!$DP194+Electric!$DQ194)+Inputs!$I$719*(Electric!$DT194+Electric!$DU194))/1000000*kWh2BTU)))","v":0.21574813992699593},0,{"$f":"'T&D'!AG233+'T&D'!AH233","v":1.6396135076789591},null,{"$f":"'T&D'!FQ233","v":9.0275998259131157E-2},{"$f":"(S$91*((B$62*EF!$L8)*S$76+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+S$92*((B$63*EF!$Q8+B$64*EF!$R8+B$65*EF!$S8)*S$76+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+S$93*(EF!$U8*S$76+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+S$94*((B$66*EF!$G8+B$67*EF!$D8+B$68*EF!$B8+B$69*EF!$C8)*S$76+NG!$B108)+S$100*(Electric!$D194+Electric!$E194)+S$95*(Inputs!$F$169*EF!$AF8+Inputs!$G$169*EF!$AK8+Inputs!$H$169*EF!$AP8+Inputs!$I$169*EF!$BK8+Inputs!$J$169*EF!$AU8+Inputs!$K$169*EF!$AX8)*S$76+(S$95+S$96+IF(E$41=1,0,X$79*kWh2BTU))*(Inputs!$F$169*EtOH!$BD478/Fuel_Specs!$B$74+Inputs!$G$169*EtOH!$BS478/Fuel_Specs!$B$75+Inputs!$H$169*EtOH!$CI478/Fuel_Specs!$B$76+Inputs!$I$169*EtOH!$CY478/Fuel_Specs!$B$77+Inputs!$J$169*EtOH!$DN478/Fuel_Specs!$B$78+Inputs!$K$169*EtOH!$DW478/Fuel_Specs!$B$79)*1000000)/1000000","v":0.29174625408137755},0,{"$f":"(U$91*((B$62*EF!$L8)*U$76+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+U$92*((B$63*EF!$Q8+B$64*EF!$R8+B$65*EF!$S8)*U$76+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+U$93*(EF!$U8*U$76+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+U$94*((B$66*EF!$G8+B$67*EF!$D8+B$68*EF!$B8+B$69*EF!$C8)*U$76+NG!$B108)+U$100*(Electric!$D194+Electric!$E194)+U$95*(Inputs!$F$169*EF!$AF8+Inputs!$G$169*EF!$AK8+Inputs!$H$169*EF!$AP8+Inputs!$I$169*EF!$BK8+Inputs!$J$169*EF!$AU8+Inputs!$K$169*EF!$AX8)*U$76+(U$95+U$96)*(Inputs!$F$169*EtOH!$BD478/Fuel_Specs!$B$74+Inputs!$G$169*EtOH!$BS478/Fuel_Specs!$B$75+Inputs!$H$169*EtOH!$CI478/Fuel_Specs!$B$76+Inputs!$I$169*EtOH!$CY478/Fuel_Specs!$B$77+Inputs!$J$169*EtOH!$DN478/Fuel_Specs!$B$78+Inputs!$K$169*EtOH!$DW478/Fuel_Specs!$B$79)*1000000)/1000000","v":0},0,{"$f":"(W$91*((B$62*EF!$L8)*W$76+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+W$92*((B$63*EF!$Q8+B$64*EF!$R8+B$65*EF!$S8)*W$76+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+W$93*(EF!$U8*W$76+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+W$94*((B$66*EF!$G8+B$67*EF!$D8+B$68*EF!$B8+B$69*EF!$C8)*W$76+NG!$B108)+W$100*(Electric!$D194+Electric!$E194)+W$95*(Inputs!$F$169*EF!$AF8+Inputs!$G$169*EF!$AK8+Inputs!$H$169*EF!$AP8+Inputs!$I$169*EF!$BK8+Inputs!$J$169*EF!$AU8+Inputs!$K$169*EF!$AX8)*W$76+(W$95+W$96)*(Inputs!$F$169*EtOH!$BD478/Fuel_Specs!$B$74+Inputs!$G$169*EtOH!$BS478/Fuel_Specs!$B$75+Inputs!$H$169*EtOH!$CI478/Fuel_Specs!$B$76+Inputs!$I$169*EtOH!$CY478/Fuel_Specs!$B$77+Inputs!$J$169*EtOH!$DN478/Fuel_Specs!$B$78+Inputs!$K$169*EtOH!$DW478/Fuel_Specs!$B$79)*1000000)/1000000","v":0.50360960525952059},null,{"$f":"IF($A$20=1, (Electric!$D194+Electric!$E194)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BT194+Electric!$BU194)/1000000*kWh2BTU,(Electric!$DL194+Electric!$DM194)/1000000*kWh2BTU))","v":0.21574813992699593},{"$f":"'T&D'!$AG233+'T&D'!$AH233","v":1.6396135076789591},null,{"$f":"(AB$91*((B$62*EF!$L8)*AB$76+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+AB$92*((B$63*EF!$Q8+B$64*EF!$R8+B$65*EF!$S8)*AB$76+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+AB$93*(EF!$U8*AB$76+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+AB$94*((B$66*EF!$G8+B$67*EF!$D8+B$68*EF!$B8+B$69*EF!$C8)*AB$76+NG!$B108)+AB$100*(Electric!$D194+Electric!$E194)+AB$95*(B$70*EF!$AB8*AB$76+Coal!$E80)+(AB$96+IF(F$41=1,0,AG$79*kWh2BTU))*Coal!$E80)/1000000","v":0.15541197119883751},0,{"$f":"(AD$91*(($B$62*EF!$L8)*AD$76+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+AD$92*(($B$63*EF!$Q8+$B$64*EF!$R8+$B$65*EF!$S8)*AD$76+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+AD$93*(EF!$U8*AD$76+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+AD$94*(($B$66*EF!$G8+$B$67*EF!$D8+$B$68*EF!$B8+$B$69*EF!$C8)*AD$76+NG!$B108)+AD$100*(Electric!$D194+Electric!$E194)+AD$95*($B$70*EF!$AB8*AD$76+Coal!$E80))/1000000","v":0},null,{"$f":"AF$95*($B$70*EF!$AB8*AF$76+Coal!$E80)/1000000","v":0.26827066456942189},null,{"$f":"IF($A$25=1, (Electric!$D194+Electric!$E194)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BT194+Electric!$BU194)/1000000*kWh2BTU,(Electric!$CF194+Electric!$CG194)/1000000*kWh2BTU))","v":0.21574813992699593},{"$f":"'T&D'!$AG233+'T&D'!$AH233","v":1.6396135076789591},null,{"$f":"(AK$91*((C$62*EF!$L8)*AK$76+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+AK$92*((C$63*EF!$Q8+C$64*EF!$R8+C$65*EF!$S8)*AK$76+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+AK$93*(EF!$U8*AK$76+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+AK$94*((C$66*EF!$G8+C$67*EF!$D8+C$68*EF!$B8+C$69*EF!$C8)*AK$76+NG!$B108)+AK$100*(Electric!$D194+Electric!$E194)+AK$95*(C$70*EF!$AB8*AK$76+Coal!$E80)+(AK$96)*Coal!$E80)/1000000","v":0.34319912918766782},1.7999999999999999E-2,{"$f":"'T&D'!AI233+'T&D'!AJ233","v":1.2854568477932582},null,{"$f":"(AO$91*((C$62*EF!$L8)*AO$76+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+AO$92*((C$63*EF!$Q8+C$64*EF!$R8+C$65*EF!$S8)*AO$76+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+AO$93*(EF!$U8*AO$76+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+AO$94*((C$66*EF!$G8+C$67*EF!$D8+C$68*EF!$B8+C$69*EF!$C8)*AO$76+IF(Inputs!$F$147=1,(MMULT(NG!$J73:$K73,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L73+NG!$M73)*NG!$X$25+NG!$X73,(NG!$N73*NG!$O$25+NG!$O73+NG!$P73)*NG!$X$25+NG!$X73))+(AO$96+IF(B$42=1,0,AO$79+AR$79*kWh2BTU))*(IF(Inputs!$F$147=1,(MMULT(NG!$J73:$K73,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L73+NG!$M73)*NG!$X$25+NG!$X73,(NG!$N73*NG!$O$25+NG!$O73+NG!$P73)*NG!$X$25+NG!$X73))+AO$100*(Electric!$D194+Electric!$E194))/1000000","v":2.8041491374715832},6.8200000000000011E-2,{"$f":"AQ$94*(C$62*EF!$B8*AQ$76+IF(Inputs!$F$147=1,(MMULT(NG!$J73:$K73,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L73+NG!$M73)*NG!$X$25+NG!$X73,(NG!$N73*NG!$O$25+NG!$O73+NG!$P73)*NG!$X$25+NG!$X73))/1000000","v":5.4799607611523236},null,{"$f":"IF($A$14=1, (Electric!$D194+Electric!$E194)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT194+Electric!$BU194)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF194+Electric!$CG194)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD194+Electric!$DE194)+Inputs!$G$719*(Electric!$DL194+Electric!$DM194)+Inputs!$H$719*(Electric!$DP194+Electric!$DQ194)+Inputs!$I$719*(Electric!$DT194+Electric!$DU194))/1000000*kWh2BTU)))","v":0.21574813992699593},{"$f":"'T&D'!AI233+'T&D'!AJ233","v":1.2854568477932582},null,{"$f":"(AV$91*((C$62*EF!$L8)*AV$76+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+AV$92*((C$63*EF!$Q8+C$64*EF!$R8+C$65*EF!$S8)*AV$76+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+AV$93*(EF!$U8*AV$76+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+AV$94*((C$66*EF!$G8+C$67*EF!$D8+C$68*EF!$B8+C$69*EF!$C8)*AV$76+(NG!$Q73*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R73+NG!$S73)+NG!$X73))+(AV$96+IF(C$42=1,0,AV$79+AY$79*kWh2BTU))*(NG!$Q73*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R73+NG!$S73)+NG!$X73)+AV$100*(Electric!$D194+Electric!$E194))/1000000","v":2.7360401470261686},0,{"$f":"AX$94*(C$62*EF!$B8*AX$76+(NG!$Q73*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R73+NG!$S73)+NG!$X73))/1000000","v":0.72530634274662986},null,{"$f":"IF($A$14=1, (Electric!$D194+Electric!$E194)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT194+Electric!$BU194)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF194+Electric!$CG194)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD194+Electric!$DE194)+Inputs!$G$719*(Electric!$DL194+Electric!$DM194)+Inputs!$H$719*(Electric!$DP194+Electric!$DQ194)+Inputs!$I$719*(Electric!$DT194+Electric!$DU194))/1000000*kWh2BTU)))","v":0.21574813992699593},0,{"$f":"'T&D'!AI233+'T&D'!AJ233","v":1.2854568477932582},null,{"$f":"(BD$91*((C$62*EF!$L8)*BD$76+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+BD$92*((C$63*EF!$Q8+C$64*EF!$R8+C$65*EF!$S8)*BD$76+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+BD$93*(EF!$U8*BD$76+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+BD$94*((C$66*EF!$G8+C$67*EF!$D8+C$68*EF!$B8+C$69*EF!$C8)*BD$76+NG!$X$25*RNG!$Y633+NG!$X73)+(BD$96+IF(D$42=1,0,BD$79+BG$79*kWh2BTU))*(NG!$X$25*RNG!$Y633+NG!$X73)+BD$100*(Electric!$D194+Electric!$E194))/1000000","v":4.4409010260860544},3.6061000000000001,{"$f":"BF$94*(C$62*EF!$B8*BF$76+NG!$X$25*RNG!$Y633+NG!$X73)/1000000","v":-1.3417781541689842},null,{"$f":"IF($A$14=1, (Electric!$D194+Electric!$E194)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT194+Electric!$BU194)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF194+Electric!$CG194)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD194+Electric!$DE194)+Inputs!$G$719*(Electric!$DL194+Electric!$DM194)+Inputs!$H$719*(Electric!$DP194+Electric!$DQ194)+Inputs!$I$719*(Electric!$DT194+Electric!$DU194))/1000000*kWh2BTU)))","v":0.21574813992699593},{"$f":"'T&D'!AI233+'T&D'!AJ233","v":1.2854568477932582},null,{"$f":"(BK$91*((C$62*EF!$L8)*BK$76+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+BK$92*((C$63*EF!$Q8+C$64*EF!$R8+C$65*EF!$S8)*BK$76+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+BK$93*(EF!$U8*BK$76+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+BK$94*((C$66*EF!$G8+C$67*EF!$D8+C$68*EF!$B8+C$69*EF!$C8)*BK$76+NG!$B108)+BK$100*(Electric!$D194+Electric!$E194)+BK$95*(Inputs!$F$170*EF!$AF8+Inputs!$G$170*EF!$AK8+Inputs!$H$170*EF!$AP8+Inputs!$I$170*EF!$BK8+Inputs!$J$170*EF!$AU8+Inputs!$K$170*EF!$AX8)*BK$76+(BK$95+BK$96+IF(E$42=1,0,BP$79*kWh2BTU))*(Inputs!$F$170*EtOH!$BD478/Fuel_Specs!$B$74+Inputs!$G$170*EtOH!$BS478/Fuel_Specs!$B$75+Inputs!$H$170*EtOH!$CI478/Fuel_Specs!$B$76+Inputs!$I$170*EtOH!$CY478/Fuel_Specs!$B$77+Inputs!$J$170*EtOH!$DN478/Fuel_Specs!$B$78+Inputs!$K$170*EtOH!$DW478/Fuel_Specs!$B$79)*1000000)/1000000","v":0.33096966407583789},0,{"$f":"(BM$91*((C$62*EF!$L8)*BM$76+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+BM$92*((C$63*EF!$Q8+C$64*EF!$R8+C$65*EF!$S8)*BM$76+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+BM$93*(EF!$U8*BM$76+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+BM$94*((C$66*EF!$G8+C$67*EF!$D8+C$68*EF!$B8+C$69*EF!$C8)*BM$76+NG!$B108)+BM$100*(Electric!$D194+Electric!$E194)+BM$95*(Inputs!$F$170*EF!$AF8+Inputs!$G$170*EF!$AK8+Inputs!$H$170*EF!$AP8+Inputs!$I$170*EF!$BK8+Inputs!$J$170*EF!$AU8+Inputs!$K$170*EF!$AX8)*BM$76+(BM$95+BM$96)*(Inputs!$F$170*EtOH!$BD478/Fuel_Specs!$B$74+Inputs!$G$170*EtOH!$BS478/Fuel_Specs!$B$75+Inputs!$H$170*EtOH!$CI478/Fuel_Specs!$B$76+Inputs!$I$170*EtOH!$CY478/Fuel_Specs!$B$77+Inputs!$J$170*EtOH!$DN478/Fuel_Specs!$B$78+Inputs!$K$170*EtOH!$DW478/Fuel_Specs!$B$79)*1000000)/1000000","v":0},0,{"$f":"(BO$91*((C$62*EF!$L8)*BO$76+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+BO$92*((C$63*EF!$Q8+C$64*EF!$R8+C$65*EF!$S8)*BO$76+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+BO$93*(EF!$U8*BO$76+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+BO$94*((C$66*EF!$G8+C$67*EF!$D8+C$68*EF!$B8+C$69*EF!$C8)*BO$76+NG!$B108)+BO$100*(Electric!$D194+Electric!$E194)+BO$95*(Inputs!$F$170*EF!$AF8+Inputs!$G$170*EF!$AK8+Inputs!$H$170*EF!$AP8+Inputs!$I$170*EF!$BK8+Inputs!$J$170*EF!$AU8+Inputs!$K$170*EF!$AX8)*BO$76+(BO$95+BO$96)*(Inputs!$F$170*EtOH!$BD478/Fuel_Specs!$B$74+Inputs!$G$170*EtOH!$BS478/Fuel_Specs!$B$75+Inputs!$H$170*EtOH!$CI478/Fuel_Specs!$B$76+Inputs!$I$170*EtOH!$CY478/Fuel_Specs!$B$77+Inputs!$J$170*EtOH!$DN478/Fuel_Specs!$B$78+Inputs!$K$170*EtOH!$DW478/Fuel_Specs!$B$79)*1000000)/1000000","v":0.50360960525952059},null,{"$f":"IF($A$20=1, (Electric!$D194+Electric!$E194)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BT194+Electric!$BU194)/1000000*kWh2BTU,(Electric!$DL194+Electric!$DM194)/1000000*kWh2BTU))","v":0.21574813992699593},{"$f":"'T&D'!$AI233+'T&D'!$AJ233","v":1.2854568477932582},null,{"$f":"(BT$91*((C$62*EF!$L8)*BT$76+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+BT$92*((C$63*EF!$Q8+C$64*EF!$R8+C$65*EF!$S8)*BT$76+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+BT$93*(EF!$U8*BT$76+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+BT$94*((C$66*EF!$G8+C$67*EF!$D8+C$68*EF!$B8+C$69*EF!$C8)*BT$76+NG!$B108)+BT$100*(Electric!$D194+Electric!$E194)+BT$95*(C$70*EF!$AB8*BT$76+Coal!$E80)+(BT$96+IF(F$42=1,0,BY$79*kWh2BTU))*Coal!$E80)/1000000","v":0.17630611252576939},0,{"$f":"(BV$91*(($C$62*EF!$L8)*BV$76+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+BV$92*(($C$63*EF!$Q8+$C$64*EF!$R8+$C$65*EF!$S8)*BV$76+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+BV$93*(EF!$U8*BV$76+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+BV$94*(($C$66*EF!$G8+$C$67*EF!$D8+$C$68*EF!$B8+$C$69*EF!$C8)*BV$76+NG!$B108)+BV$100*(Electric!$D194+Electric!$E194)+BV$95*($C$70*EF!$AB8*BV$76+Coal!$E80))/1000000","v":0},0,{"$f":"BX$95*($C$70*EF!$AB8*BX$76+Coal!$E80)/1000000","v":0.26827066456942189},null,{"$f":"IF($A$25=1, (Electric!$D194+Electric!$E194)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BT194+Electric!$BU194)/1000000*kWh2BTU,(Electric!$CF194+Electric!$CG194)/1000000*kWh2BTU))","v":0.21574813992699593},{"$f":"'T&D'!$AI233+'T&D'!$AJ233","v":1.2854568477932582},null,{"$f":"(CC$91*((B$62*EF!$L8)*CC$76+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+CC$92*((B$63*EF!$Q8+B$64*EF!$R8+B$65*EF!$S8)*CC$76+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+CC$93*(EF!$U8*CC$76+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+CC$94*((B$66*EF!$G8+B$67*EF!$D8+B$68*EF!$B8+B$69*EF!$C8)*CC$76+NG!$B108)+CC$100*(Electric!$D194+Electric!$E194)+CC$95*(Inputs!$F$169*EF!$AF8+Inputs!$G$169*EF!$AK8+Inputs!$H$169*EF!$AP8+Inputs!$I$169*EF!$BK8+Inputs!$J$169*EF!$AU8+Inputs!$K$169*EF!$AX8)*CC$76+(CC$95+CC$96)*(Inputs!$F$169*EtOH!$BD478/Fuel_Specs!$B$74+Inputs!$G$169*EtOH!$BS478/Fuel_Specs!$B$75+Inputs!$H$169*EtOH!$CI478/Fuel_Specs!$B$76+Inputs!$I$169*EtOH!$CY478/Fuel_Specs!$B$77+Inputs!$J$169*EtOH!$DN478/Fuel_Specs!$B$78+Inputs!$K$169*EtOH!$DW478/Fuel_Specs!$B$79)*1000000)/1000000","v":16.763253584329107},0,{"$f":"'T&D'!$AG233+'T&D'!$AH233","v":1.6396135076789591},null,{"$f":"(CG$91*((C$62*EF!$L8)*CG$76+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+CG$92*((C$63*EF!$Q8+C$64*EF!$R8+C$65*EF!$S8)*CG$76+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+CG$93*(EF!$U8*CG$76+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+CG$94*((C$66*EF!$G8+C$67*EF!$D8+C$68*EF!$B8+C$69*EF!$C8)*CG$76+NG!$B108)+CG$100*(Electric!$D194+Electric!$E194)+CG$95*(Inputs!$F$170*EF!$AF8+Inputs!$G$170*EF!$AK8+Inputs!$H$170*EF!$AP8+Inputs!$I$170*EF!$BK8+Inputs!$J$170*EF!$AU8+Inputs!$K$170*EF!$AX8)*CG$76+(CG$95+CG$96)*(Inputs!$F$170*EtOH!$BD478/Fuel_Specs!$B$74+Inputs!$G$170*EtOH!$BS478/Fuel_Specs!$B$75+Inputs!$H$170*EtOH!$CI478/Fuel_Specs!$B$76+Inputs!$I$170*EtOH!$CY478/Fuel_Specs!$B$77+Inputs!$J$170*EtOH!$DN478/Fuel_Specs!$B$78+Inputs!$K$170*EtOH!$DW478/Fuel_Specs!$B$79)*1000000)/1000000","v":17.091138626762088},0,{"$f":"'T&D'!AI233+'T&D'!AJ233","v":1.2854568477932582},null,{"$f":"(CK$91*((D$62*EF!$L8)*CK$76+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+CK$92*((D$63*EF!$Q8+D$64*EF!$R8+D$65*EF!$S8)*CK$76+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+CK$93*(EF!$U8*CK$76+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+CK$94*((D$66*EF!$G8+D$67*EF!$D8+D$68*EF!$B8+D$69*EF!$C8)*CK$76+IF(Inputs!$F$148=1,(MMULT(NG!$J73:$K73,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L73+NG!$M73),(NG!$N73*NG!$O$25+NG!$O73+NG!$P73))*NG!$AA$25+NG!$AA73)+(CK$96+IF(B$43=1,0,CK$79+CN$79*kWh2BTU)+CK$98)*(IF(Inputs!$F$148=1,(MMULT(NG!$J73:$K73,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L73+NG!$M73),(NG!$N73*NG!$O$25+NG!$O73+NG!$P73))*NG!$AA$25+NG!$AA73)+CK$100*(Electric!$D194+Electric!$E194))/1000000","v":0.31436707536513953},1.7388215150731785,{"$f":"CM$94*(D$62*EF!$B8*CM$76+IF(Inputs!$F$148=1,(MMULT(NG!$J73:$K73,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L73+NG!$M73),(NG!$N73*NG!$O$25+NG!$O73+NG!$P73))*NG!$AA$25+NG!$AA73)/1000000","v":5.1787750200848501},null,{"$f":"IF($A$14=1, (Electric!$D194+Electric!$E194)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT194+Electric!$BU194)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF194+Electric!$CG194)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD194+Electric!$DE194)+Inputs!$G$719*(Electric!$DL194+Electric!$DM194)+Inputs!$H$719*(Electric!$DP194+Electric!$DQ194)+Inputs!$I$719*(Electric!$DT194+Electric!$DU194))/1000000*kWh2BTU)))","v":0.21574813992699593},{"$f":"'T&D'!AK233+'T&D'!AL233","v":0.54159646680182605},null,{"$f":"(CR$91*((D$62*EF!$L8)*CR$76+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+CR$92*((D$63*EF!$Q8+D$64*EF!$R8+D$65*EF!$S8)*CR$76+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+CR$93*(EF!$U8*CR$76+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+CR$94*((D$66*EF!$G8+D$67*EF!$D8+D$68*EF!$B8+D$69*EF!$C8)*CR$76+(NG!$Q73*NG!$R$25+NG!$R73+NG!$S73)*NG!$AA$25+NG!$AA73)+(CR$96+IF(C$43=1,0,CR$79+CU$79*kWh2BTU)+CR$98)*((NG!$Q73*NG!$R$25+NG!$R73+NG!$S73)*NG!$AA$25+NG!$AA73)+CR$100*(Electric!$D194+Electric!$E194))/1000000","v":0.21207369617771124},0,{"$f":"CT$94*(D$62*EF!$B8*CT$76+(NG!$Q73*NG!$R$25+NG!$R73+NG!$S73)*NG!$AA$25+NG!$AA73)/1000000","v":0.42417496303875285},null,{"$f":"IF($A$14=1, (Electric!$D194+Electric!$E194)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT194+Electric!$BU194)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF194+Electric!$CG194)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD194+Electric!$DE194)+Inputs!$G$719*(Electric!$DL194+Electric!$DM194)+Inputs!$H$719*(Electric!$DP194+Electric!$DQ194)+Inputs!$I$719*(Electric!$DT194+Electric!$DU194))/1000000*kWh2BTU)))","v":0.21574813992699593},0,{"$f":"'T&D'!AK233+'T&D'!AL233","v":0.54159646680182605},null,{"$f":"(CZ$91*((D$62*EF!$L8)*CZ$76+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+CZ$92*((D$63*EF!$Q8+D$64*EF!$R8+D$65*EF!$S8)*CZ$76+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+CZ$93*(EF!$U8*CZ$76+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+CZ$94*((D$66*EF!$G8+D$67*EF!$D8+D$68*EF!$B8+D$69*EF!$C8)*CZ$76+NG!$AA$25*RNG!$Y633+NG!$AA73)+(CZ$96+IF(D$43=1,0,CZ$79+DC$79*kWh2BTU)+CZ$98)*(NG!$AA$25*RNG!$Y633+NG!$AA73)+CZ$100*(Electric!$D194+Electric!$E194))/1000000","v":-3.0953747275178478},1.7388215150731785,{"$f":"DB$94*(D$62*EF!$B8*DB$76+(NG!$AA$25*RNG!$Y633+NG!$AA73))/1000000","v":-1.6411518698468646},null,{"$f":"IF($A$14=1, (Electric!$D194+Electric!$E194)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT194+Electric!$BU194)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF194+Electric!$CG194)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD194+Electric!$DE194)+Inputs!$G$719*(Electric!$DL194+Electric!$DM194)+Inputs!$H$719*(Electric!$DP194+Electric!$DQ194)+Inputs!$I$719*(Electric!$DT194+Electric!$DU194))/1000000*kWh2BTU)))","v":0.21574813992699593},{"$f":"'T&D'!AK233+'T&D'!AL233","v":0.54159646680182605},null,{"$f":"(DG$91*((D$62*EF!$L8)*DG$76+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+DG$92*((D$63*EF!$Q8+D$64*EF!$R8+D$65*EF!$S8)*DG$76+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+DG$93*(EF!$U8*DG$76+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+DG$94*((D$66*EF!$G8+D$67*EF!$D8+D$68*EF!$B8+D$69*EF!$C8)*DG$76+NG!$B108)+DG$100*(Electric!$D194+Electric!$E194)+DG$95*(Inputs!$F$171*EF!$AF8+Inputs!$G$171*EF!$AK8+Inputs!$H$171*EF!$AP8+Inputs!$I$171*EF!$BK8+Inputs!$J$171*EF!$AU8+Inputs!$K$171*EF!$AX8)*DG$76+(DG$95+DG$96+IF(E$43=1,0,DG$79*kWh2BTU))*(Inputs!$F$171*EtOH!$BD478/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS478/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI478/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY478/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN478/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW478/Fuel_Specs!$B$79)*1000000)/1000000","v":0.4028876842076165},0,{"$f":"(DI$91*((AQ$62*EF!$L8)*DI$76+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+DI$92*((AQ$63*EF!$Q8+AQ$64*EF!$R8+AQ$65*EF!$S8)*DI$76+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+DI$93*(EF!$U8*DI$76+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+DI$94*((AQ$66*EF!$G8+AQ$67*EF!$D8+AQ$68*EF!$B8+AQ$69*EF!$C8)*DI$76+NG!$B108)+DI$100*(Electric!$D194+Electric!$E194)+DI$95*(Inputs!$F$171*EF!$AF8+Inputs!$G$171*EF!$AK8+Inputs!$H$171*EF!$AP8+Inputs!$I$171*EF!$BK8+Inputs!$J$171*EF!$AU8+Inputs!$K$171*EF!$AX8)*DI$76+(DI$95+DI$96)*(Inputs!$F$171*EtOH!$BD478/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS478/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI478/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY478/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN478/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW478/Fuel_Specs!$B$79)*1000000)/1000000","v":0},0,{"$f":"IF($A$20=1, (Electric!$D194+Electric!$E194)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BT194+Electric!$BU194)/1000000*kWh2BTU,(Electric!$DL194+Electric!$DM194)/1000000*kWh2BTU))","v":0.21574813992699593},{"$f":"'T&D'!AK233+'T&D'!AL233","v":0.54159646680182605},null,{"$f":"(DN$91*((D$62*EF!$L8)*DN$76+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+DN$92*((D$63*EF!$Q8+D$64*EF!$R8+D$65*EF!$S8)*DN$76+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+DN$93*(EF!$U8*DN$76+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+DN$94*((D$66*EF!$G8+D$67*EF!$D8+D$68*EF!$B8+D$69*EF!$C8)*DN$76+NG!$B108)+DN$100*(Electric!$D194+Electric!$E194)+DN$95*(D$70*EF!$AB8*DN$76+Coal!$E80)+(DN$96+IF(F$43=1,0,DN$79*kWh2BTU))*Coal!$E80)/1000000","v":0.21461653165553751},0,{"$f":"(DP$91*(($D$62*EF!$L8)*DP$76+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+DP$92*(($D$63*EF!$Q8+$D$64*EF!$R8+$D$65*EF!$S8)*DP$76+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+DP$93*(EF!$U8*DP$76+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+DP$94*(($D$66*EF!$G8+$D$67*EF!$D8+$D$68*EF!$B8+$D$69*EF!$C8)*DP$76+NG!$B108)+DP$100*(Electric!$D194+Electric!$E194)+DP$95*($D$70*EF!$AB8*DP$76+Coal!$E80))/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$D194+Electric!$E194)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BT194+Electric!$BU194)/1000000*kWh2BTU,(Electric!$CF194+Electric!$CG194)/1000000*kWh2BTU))","v":0.21574813992699593},{"$f":"'T&D'!AK233+'T&D'!AL233","v":0.54159646680182605},null,{"$f":"(DU$91*((D$62*EF!$L8)*DU$76+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+DU$92*((D$63*EF!$Q8+D$64*EF!$R8+D$65*EF!$S8)*DU$76+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+DU$93*(EF!$U8*DU$76+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+DU$94*((D$66*EF!$G8+D$67*EF!$D8+D$68*EF!$B8+D$69*EF!$C8)*DU$76+NG!$B108)+DU$100*(Electric!$D194+Electric!$E194)+DU$95*(D$70*EF!$AB8*DU$76+Coal!$E80)+(DU$96+IF(G$43=1,0,DU$79*kWh2BTU)*$B$36)*Coal!$E80+DU$98*(Inputs!$F$171*EF!$AF8+Inputs!$G$171*EF!$AK8+Inputs!$H$171*EF!$AP8+Inputs!$I$171*EF!$BK8+Inputs!$J$171*EF!$AU8+Inputs!$K$171*EF!$AX8)*DU$76+(DU$97+DU$98+IF(G$43=1,0,DU$79*kWh2BTU)*$B$37)*(Inputs!$F$171*EtOH!$BD478/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS478/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI478/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY478/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN478/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW478/Fuel_Specs!$B$79)*1000000)/1000000","v":0.2447985644424818},0,{"$f":"(DW$91*((D$62*EF!$L8)*DW$76+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+DW$92*((D$63*EF!$Q8+D$64*EF!$R8+D$65*EF!$S8)*DW$76+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+DW$93*(EF!$U8*DW$76+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+DW$94*((D$66*EF!$G8+D$67*EF!$D8+D$68*EF!$B8+D$69*EF!$C8)*DW$76+NG!$B108)+DW$100*(Electric!$D194+Electric!$E194)+DW$95*(D$70*EF!$AB8*DW$76+Coal!$E80)+(DW$96)*(Inputs!$F$171*EtOH!$BD478/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS478/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI478/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY478/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN478/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW478/Fuel_Specs!$B$79)*1000000)/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$D194+Electric!$E194)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BT194+Electric!$BU194)/1000000*kWh2BTU,(Electric!$DL194+Electric!$DM194)/1000000*kWh2BTU*$B$37+(Electric!$CF194+Electric!$CG194)/1000000*kWh2BTU*$B$36))","v":0.21574813992699593},{"$f":"'T&D'!AK233+'T&D'!AL233","v":0.54159646680182605},null,{"$f":"(EB$91*((D$62*EF!$L8)*EB$76+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+EB$92*((D$63*EF!$Q8+D$64*EF!$R8+D$65*EF!$S8)*EB$76+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+EB$93*(EF!$U8*EB$76+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+EB$94*((D$66*EF!$G8+D$67*EF!$D8+D$68*EF!$B8+D$69*EF!$C8)*EB$76+NG!$B108)+EB$100*(Electric!$D194+Electric!$E194)+(EB$96+IF(H$43=1,0,EB$79*kWh2BTU)*$F$36)*NG!$B108+EB$98*(Inputs!$F$171*EF!$AF8+Inputs!$G$171*EF!$AK8+Inputs!$H$171*EF!$AP8+Inputs!$I$171*EF!$BK8+Inputs!$J$171*EF!$AU8+Inputs!$K$171*EF!$AX8)*EB$76+(EB$97+EB$98+IF(H$43=1,0,EB$79*kWh2BTU)*$F$37)*(Inputs!$F$171*EtOH!$BD478/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS478/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI478/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY478/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN478/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW478/Fuel_Specs!$B$79)*1000000)/1000000","v":3.6710354158636078},0,{"$f":"(ED$91*((D$62*EF!$L8)*ED$76+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+ED$92*((D$63*EF!$Q8+D$64*EF!$R8+D$65*EF!$S8)*ED$76+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+ED$93*(EF!$U8*ED$76+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+ED$94*((D$66*EF!$G8+D$67*EF!$D8+D$68*EF!$B8+D$69*EF!$C8)*ED$76+NG!$B108)+ED$100*(Electric!$D194+Electric!$E194)+ED$94*(D$70*EF!$AB8*ED$76+NG!$B108)+(ED$98)*(Inputs!$F$171*EtOH!$BD478/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS478/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI478/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY478/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN478/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW478/Fuel_Specs!$B$79)*1000000)/1000000","v":0},0,{"$f":"IF($A$14=1, (Electric!$D194+Electric!$E194)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT194+Electric!$BU194)/1000000*kWh2BTU,(Electric!$DL194+Electric!$DM194)/1000000*kWh2BTU*$F$37+(Electric!$CF194+Electric!$CG194)/1000000*kWh2BTU*$F$36))","v":0.21574813992699593},{"$f":"'T&D'!AK233+'T&D'!AL233","v":0.54159646680182605},null,{"$f":"(EI$91*((E$62*EF!$L8)*EI$76+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+EI$92*((E$63*EF!$Q8+E$64*EF!$R8+E$65*EF!$S8)*EI$76+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+EI$93*(EF!$U8*EI$76+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+EI$94*((E$66*EF!$G8+E$67*EF!$D8+E$68*EF!$B8+E$69*EF!$C8)*EI$76+IF(Inputs!$F$149=1,(MMULT(NG!$J73:$K73,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L73+NG!$M73),(NG!$N73*NG!$O$25+NG!$O73+NG!$P73))*NG!$AA$25+NG!$AA73)+(EI$96+IF(B$44=1,0,EI$79+EL$79*kWh2BTU)+EI$98)*(IF(Inputs!$F$149=1,(MMULT(NG!$J73:$K73,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L73+NG!$M73),(NG!$N73*NG!$O$25+NG!$O73+NG!$P73))*NG!$AA$25+NG!$AA73)+EI$100*(Electric!$D194+Electric!$E194))/1000000","v":0.41156183132826585},1.9455832006836982,{"$f":"EK$94*(E$62*EF!$B8*EK$76+IF(Inputs!$F$149=1,(MMULT(NG!$J73:$K73,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L73+NG!$M73),(NG!$N73*NG!$O$25+NG!$O73+NG!$P73))*NG!$AA$25+NG!$AA73)/1000000","v":5.1787750200848501},null,{"$f":"IF($A$14=1, (Electric!$D194+Electric!$E194)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT194+Electric!$BU194)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF194+Electric!$CG194)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD194+Electric!$DE194)+Inputs!$G$719*(Electric!$DL194+Electric!$DM194)+Inputs!$H$719*(Electric!$DP194+Electric!$DQ194)+Inputs!$I$719*(Electric!$DT194+Electric!$DU194))/1000000*kWh2BTU)))","v":0.21574813992699593},{"$f":"'T&D'!AM233+'T&D'!AN233","v":0.55733241046977966},null,{"$f":"(EP$91*((E$62*EF!$L8)*EP$76+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+EP$92*((E$63*EF!$Q8+E$64*EF!$R8+E$65*EF!$S8)*EP$76+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+EP$93*(EF!$U8*EP$76+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+EP$94*((E$66*EF!$G8+E$67*EF!$D8+E$68*EF!$B8+E$69*EF!$C8)*EP$76+(NG!$Q73*NG!$R$25+NG!$R73+NG!$S73)*NG!$AA$25+NG!$AA73)+((EP$96+IF(C$44=1,0,EP79+ES$79*kWh2BTU))+EP$98)*((NG!$Q73*NG!$R$25+NG!$R73+NG!$S73)*NG!$AA$25+NG!$AA73)+EP$100*(Electric!$D194+Electric!$E194))/1000000","v":0.19929490326900129},0,{"$f":"ER$94*(E$62*EF!$B8*ER$76+(NG!$Q73*NG!$R$25+NG!$R73+NG!$S73)*NG!$AA$25+NG!$AA73)/1000000","v":0.42417496303875285},null,{"$f":"IF($A$14=1, (Electric!$D194+Electric!$E194)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT194+Electric!$BU194)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF194+Electric!$CG194)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD194+Electric!$DE194)+Inputs!$G$719*(Electric!$DL194+Electric!$DM194)+Inputs!$H$719*(Electric!$DP194+Electric!$DQ194)+Inputs!$I$719*(Electric!$DT194+Electric!$DU194))/1000000*kWh2BTU)))","v":0.21574813992699593},0,{"$f":"'T&D'!W233+'T&D'!X233","v":1.7019833519876009},null,{"$f":"(EX$91*((E$62*EF!$L8)*EX$76+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+EX$92*((E$63*EF!$Q8+E$64*EF!$R8+E$65*EF!$S8)*EX$76+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+EX$93*(EF!$U8*EX$76+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+EX$94*((E$66*EF!$G8+E$67*EF!$D8+E$68*EF!$B8+E$69*EF!$C8)*EX$76+RNG!$Y633*NG!$AA$25+NG!$AA73)+(EX$96+IF(B$44=1,0,EX79+FA$79*kWh2BTU)+EX$98)*(RNG!$Y633*NG!$AA$25+NG!$AA73)+EX$100*(Electric!$D194+Electric!$E194))/1000000","v":-2.9088586563090022},1.6985250164698951,{"$f":"EZ$94*(E$62*EF!$B8*EZ$76+RNG!$Y633*NG!$AA$25+NG!$AA73)/1000000","v":-1.6411518698468641},null,{"$f":"IF($A$14=1, (Electric!$D194+Electric!$E194)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT194+Electric!$BU194)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF194+Electric!$CG194)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD194+Electric!$DE194)+Inputs!$G$719*(Electric!$DL194+Electric!$DM194)+Inputs!$H$719*(Electric!$DP194+Electric!$DQ194)+Inputs!$I$719*(Electric!$DT194+Electric!$DU194))/1000000*kWh2BTU)))","v":0.21574813992699593},{"$f":"'T&D'!AM233+'T&D'!AN233","v":0.55733241046977966}]
["     PM10",{"$f":"(B$91*((B$62*EF!$L9)*B$76+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+B$92*((B$63*EF!$Q9+B$64*EF!$R9+B$65*EF!$S9)*B$76+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+B$93*(EF!$U9*B$76+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+B$94*((B$66*EF!$G9+B$67*EF!$D9+B$68*EF!$B9+B$69*EF!$C9)*B$76+IF(Inputs!$F$146=1,(MMULT(NG!$J74:$K74,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L74+NG!$M74)*NG!$W$25+NG!$W74,(NG!$N74*NG!$O$25+NG!$O74+NG!$P74)*NG!$W$25+NG!$W74))+(B$96+IF(B$41=1,0,B$79+E$79*kWh2BTU))*IF(Inputs!$F$146=1,(MMULT(NG!$J74:$K74,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L74+NG!$M74)*NG!$W$25+NG!$W74,(NG!$N74*NG!$O$25+NG!$O74+NG!$P74)*NG!$W$25+NG!$W74)+B$100*(Electric!$D195+Electric!$E195))/1000000","v":0.78634700622833742},1.3013711002949231,{"$f":"D$94*(B$62*EF!$B9*D$76+IF(Inputs!$F$146=1,(MMULT(NG!$J74:$K74,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L74+NG!$M74)*NG!$W$25+NG!$W74,(NG!$N74*NG!$O$25+NG!$O74+NG!$P74)*NG!$W$25+NG!$W74))/1000000","v":0.47538325413989868},null,{"$f":"IF($A$14=1, (Electric!$D195+Electric!$E195)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT195+Electric!$BU195)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF195+Electric!$CG195)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD195+Electric!$DE195)+Inputs!$G$719*(Electric!$DL195+Electric!$DM195)+Inputs!$H$719*(Electric!$DP195+Electric!$DQ195)+Inputs!$I$719*(Electric!$DT195+Electric!$DU195))/1000000*kWh2BTU)))","v":5.9191304412167876E-2},{"$f":"'T&D'!AG234+'T&D'!AH234","v":0.10312829458833722},null,{"$f":"'T&D'!FQ234","v":1.3041824505692639E-2},{"$f":"(J$91*((B$62*EF!$L9)*J$76+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+J$92*((B$63*EF!$Q9+B$64*EF!$R9+B$65*EF!$S9)*J$76+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+J$93*(EF!$U9*J$76+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+J$94*((B$66*EF!$G9+B$67*EF!$D9+B$68*EF!$B9+B$69*EF!$C9)*J$76+(NG!$Q74*NG!$R$25+NG!$R74+NG!$S74)*NG!$W$25+NG!$W74)+(J$96+IF(C$41=1,0,J$79+M$79*kWh2BTU))*((NG!$Q74*NG!$R$25+NG!$R74+NG!$S74)*NG!$W$25+NG!$W74)+J$100*(Electric!$D195+Electric!$E195))/1000000","v":0.77957845353316768},0,{"$f":"L$94*(B$62*EF!$B9*L$76+(NG!$Q74*NG!$R$25+NG!$R74+NG!$S74)*NG!$W$25+NG!$W74)/1000000","v":3.2091831506222551E-2},null,{"$f":"IF($A$14=1, (Electric!$D195+Electric!$E195)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT195+Electric!$BU195)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF195+Electric!$CG195)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD195+Electric!$DE195)+Inputs!$G$719*(Electric!$DL195+Electric!$DM195)+Inputs!$H$719*(Electric!$DP195+Electric!$DQ195)+Inputs!$I$719*(Electric!$DT195+Electric!$DU195))/1000000*kWh2BTU)))","v":5.9191304412167876E-2},0,{"$f":"'T&D'!AG234+'T&D'!AH234","v":0.10312829458833722},null,{"$f":"'T&D'!FQ234","v":1.3041824505692639E-2},{"$f":"(S$91*((B$62*EF!$L9)*S$76+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+S$92*((B$63*EF!$Q9+B$64*EF!$R9+B$65*EF!$S9)*S$76+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+S$93*(EF!$U9*S$76+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+S$94*((B$66*EF!$G9+B$67*EF!$D9+B$68*EF!$B9+B$69*EF!$C9)*S$76+NG!$B109)+S$100*(Electric!$D195+Electric!$E195)+S$95*(Inputs!$F$169*EF!$AF9+Inputs!$G$169*EF!$AK9+Inputs!$H$169*EF!$AP9+Inputs!$I$169*EF!$BK9+Inputs!$J$169*EF!$AU9+Inputs!$K$169*EF!$AX9)*S$76+(S$95+S$96+IF(E$41=1,0,X$79*kWh2BTU))*(Inputs!$F$169*EtOH!$BD479/Fuel_Specs!$B$74+Inputs!$G$169*EtOH!$BS479/Fuel_Specs!$B$75+Inputs!$H$169*EtOH!$CI479/Fuel_Specs!$B$76+Inputs!$I$169*EtOH!$CY479/Fuel_Specs!$B$77+Inputs!$J$169*EtOH!$DN479/Fuel_Specs!$B$78+Inputs!$K$169*EtOH!$DW479/Fuel_Specs!$B$79)*1000000)/1000000","v":2.2187243467522186E-2},0,{"$f":"(U$91*((B$62*EF!$L9)*U$76+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+U$92*((B$63*EF!$Q9+B$64*EF!$R9+B$65*EF!$S9)*U$76+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+U$93*(EF!$U9*U$76+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+U$94*((B$66*EF!$G9+B$67*EF!$D9+B$68*EF!$B9+B$69*EF!$C9)*U$76+NG!$B109)+U$100*(Electric!$D195+Electric!$E195)+U$95*(Inputs!$F$169*EF!$AF9+Inputs!$G$169*EF!$AK9+Inputs!$H$169*EF!$AP9+Inputs!$I$169*EF!$BK9+Inputs!$J$169*EF!$AU9+Inputs!$K$169*EF!$AX9)*U$76+(U$95+U$96)*(Inputs!$F$169*EtOH!$BD479/Fuel_Specs!$B$74+Inputs!$G$169*EtOH!$BS479/Fuel_Specs!$B$75+Inputs!$H$169*EtOH!$CI479/Fuel_Specs!$B$76+Inputs!$I$169*EtOH!$CY479/Fuel_Specs!$B$77+Inputs!$J$169*EtOH!$DN479/Fuel_Specs!$B$78+Inputs!$K$169*EtOH!$DW479/Fuel_Specs!$B$79)*1000000)/1000000","v":0},0,{"$f":"(W$91*((B$62*EF!$L9)*W$76+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+W$92*((B$63*EF!$Q9+B$64*EF!$R9+B$65*EF!$S9)*W$76+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+W$93*(EF!$U9*W$76+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+W$94*((B$66*EF!$G9+B$67*EF!$D9+B$68*EF!$B9+B$69*EF!$C9)*W$76+NG!$B109)+W$100*(Electric!$D195+Electric!$E195)+W$95*(Inputs!$F$169*EF!$AF9+Inputs!$G$169*EF!$AK9+Inputs!$H$169*EF!$AP9+Inputs!$I$169*EF!$BK9+Inputs!$J$169*EF!$AU9+Inputs!$K$169*EF!$AX9)*W$76+(W$95+W$96)*(Inputs!$F$169*EtOH!$BD479/Fuel_Specs!$B$74+Inputs!$G$169*EtOH!$BS479/Fuel_Specs!$B$75+Inputs!$H$169*EtOH!$CI479/Fuel_Specs!$B$76+Inputs!$I$169*EtOH!$CY479/Fuel_Specs!$B$77+Inputs!$J$169*EtOH!$DN479/Fuel_Specs!$B$78+Inputs!$K$169*EtOH!$DW479/Fuel_Specs!$B$79)*1000000)/1000000","v":3.8299408366556154E-2},null,{"$f":"IF($A$20=1, (Electric!$D195+Electric!$E195)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BT195+Electric!$BU195)/1000000*kWh2BTU,(Electric!$DL195+Electric!$DM195)/1000000*kWh2BTU))","v":5.9191304412167876E-2},{"$f":"'T&D'!$AG234+'T&D'!$AH234","v":0.10312829458833722},null,{"$f":"(AB$91*((B$62*EF!$L9)*AB$76+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+AB$92*((B$63*EF!$Q9+B$64*EF!$R9+B$65*EF!$S9)*AB$76+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+AB$93*(EF!$U9*AB$76+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+AB$94*((B$66*EF!$G9+B$67*EF!$D9+B$68*EF!$B9+B$69*EF!$C9)*AB$76+NG!$B109)+AB$100*(Electric!$D195+Electric!$E195)+AB$95*(B$70*EF!$AB9*AB$76+Coal!$E81)+(AB$96+IF(F$41=1,0,AG$79*kWh2BTU))*Coal!$E81)/1000000","v":3.3685258232520242E-2},0,{"$f":"(AD$91*(($B$62*EF!$L9)*AD$76+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+AD$92*(($B$63*EF!$Q9+$B$64*EF!$R9+$B$65*EF!$S9)*AD$76+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+AD$93*(EF!$U9*AD$76+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+AD$94*(($B$66*EF!$G9+$B$67*EF!$D9+$B$68*EF!$B9+$B$69*EF!$C9)*AD$76+NG!$B109)+AD$100*(Electric!$D195+Electric!$E195)+AD$95*($B$70*EF!$AB9*AD$76+Coal!$E81))/1000000","v":0},null,{"$f":"AF$95*($B$70*EF!$AB9*AF$76+Coal!$E81)/1000000","v":5.8147171948993263E-2},null,{"$f":"IF($A$25=1, (Electric!$D195+Electric!$E195)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BT195+Electric!$BU195)/1000000*kWh2BTU,(Electric!$CF195+Electric!$CG195)/1000000*kWh2BTU))","v":5.9191304412167876E-2},{"$f":"'T&D'!$AG234+'T&D'!$AH234","v":0.10312829458833722},null,{"$f":"(AK$91*((C$62*EF!$L9)*AK$76+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+AK$92*((C$63*EF!$Q9+C$64*EF!$R9+C$65*EF!$S9)*AK$76+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+AK$93*(EF!$U9*AK$76+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+AK$94*((C$66*EF!$G9+C$67*EF!$D9+C$68*EF!$B9+C$69*EF!$C9)*AK$76+NG!$B109)+AK$100*(Electric!$D195+Electric!$E195)+AK$95*(C$70*EF!$AB9*AK$76+Coal!$E81)+(AK$96)*Coal!$E81)/1000000","v":8.7526647219910894E-2},1E-3,{"$f":"'T&D'!AI234+'T&D'!AJ234","v":0.1184674964094227},null,{"$f":"(AO$91*((C$62*EF!$L9)*AO$76+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+AO$92*((C$63*EF!$Q9+C$64*EF!$R9+C$65*EF!$S9)*AO$76+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+AO$93*(EF!$U9*AO$76+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+AO$94*((C$66*EF!$G9+C$67*EF!$D9+C$68*EF!$B9+C$69*EF!$C9)*AO$76+IF(Inputs!$F$147=1,(MMULT(NG!$J74:$K74,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L74+NG!$M74)*NG!$X$25+NG!$X74,(NG!$N74*NG!$O$25+NG!$O74+NG!$P74)*NG!$X$25+NG!$X74))+(AO$96+IF(B$42=1,0,AO$79+AR$79*kWh2BTU))*(IF(Inputs!$F$147=1,(MMULT(NG!$J74:$K74,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L74+NG!$M74)*NG!$X$25+NG!$X74,(NG!$N74*NG!$O$25+NG!$O74+NG!$P74)*NG!$X$25+NG!$X74))+AO$100*(Electric!$D195+Electric!$E195))/1000000","v":0.69673509906149278},0,{"$f":"AQ$94*(C$62*EF!$B9*AQ$76+IF(Inputs!$F$147=1,(MMULT(NG!$J74:$K74,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L74+NG!$M74)*NG!$X$25+NG!$X74,(NG!$N74*NG!$O$25+NG!$O74+NG!$P74)*NG!$X$25+NG!$X74))/1000000","v":0.47538325413989868},null,{"$f":"IF($A$14=1, (Electric!$D195+Electric!$E195)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT195+Electric!$BU195)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF195+Electric!$CG195)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD195+Electric!$DE195)+Inputs!$G$719*(Electric!$DL195+Electric!$DM195)+Inputs!$H$719*(Electric!$DP195+Electric!$DQ195)+Inputs!$I$719*(Electric!$DT195+Electric!$DU195))/1000000*kWh2BTU)))","v":5.9191304412167876E-2},{"$f":"'T&D'!AI234+'T&D'!AJ234","v":0.1184674964094227},null,{"$f":"(AV$91*((C$62*EF!$L9)*AV$76+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+AV$92*((C$63*EF!$Q9+C$64*EF!$R9+C$65*EF!$S9)*AV$76+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+AV$93*(EF!$U9*AV$76+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+AV$94*((C$66*EF!$G9+C$67*EF!$D9+C$68*EF!$B9+C$69*EF!$C9)*AV$76+(NG!$Q74*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R74+NG!$S74)+NG!$X74))+(AV$96+IF(C$42=1,0,AV$79+AY$79*kWh2BTU))*(NG!$Q74*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R74+NG!$S74)+NG!$X74)+AV$100*(Electric!$D195+Electric!$E195))/1000000","v":0.69509891360900555},0,{"$f":"AX$94*(C$62*EF!$B9*AX$76+(NG!$Q74*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R74+NG!$S74)+NG!$X74))/1000000","v":3.2091831506222558E-2},null,{"$f":"IF($A$14=1, (Electric!$D195+Electric!$E195)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT195+Electric!$BU195)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF195+Electric!$CG195)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD195+Electric!$DE195)+Inputs!$G$719*(Electric!$DL195+Electric!$DM195)+Inputs!$H$719*(Electric!$DP195+Electric!$DQ195)+Inputs!$I$719*(Electric!$DT195+Electric!$DU195))/1000000*kWh2BTU)))","v":5.9191304412167876E-2},0,{"$f":"'T&D'!AI234+'T&D'!AJ234","v":0.1184674964094227},null,{"$f":"(BD$91*((C$62*EF!$L9)*BD$76+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+BD$92*((C$63*EF!$Q9+C$64*EF!$R9+C$65*EF!$S9)*BD$76+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+BD$93*(EF!$U9*BD$76+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+BD$94*((C$66*EF!$G9+C$67*EF!$D9+C$68*EF!$B9+C$69*EF!$C9)*BD$76+NG!$X$25*RNG!$Y634+NG!$X74)+(BD$96+IF(D$42=1,0,BD$79+BG$79*kWh2BTU))*(NG!$X$25*RNG!$Y634+NG!$X74)+BD$100*(Electric!$D195+Electric!$E195))/1000000","v":0.90987190189289346},0.27350000000000002,{"$f":"BF$94*(C$62*EF!$B9*BF$76+NG!$X$25*RNG!$Y634+NG!$X74)/1000000","v":-1.7699270797889619},null,{"$f":"IF($A$14=1, (Electric!$D195+Electric!$E195)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT195+Electric!$BU195)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF195+Electric!$CG195)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD195+Electric!$DE195)+Inputs!$G$719*(Electric!$DL195+Electric!$DM195)+Inputs!$H$719*(Electric!$DP195+Electric!$DQ195)+Inputs!$I$719*(Electric!$DT195+Electric!$DU195))/1000000*kWh2BTU)))","v":5.9191304412167876E-2},{"$f":"'T&D'!AI234+'T&D'!AJ234","v":0.1184674964094227},null,{"$f":"(BK$91*((C$62*EF!$L9)*BK$76+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+BK$92*((C$63*EF!$Q9+C$64*EF!$R9+C$65*EF!$S9)*BK$76+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+BK$93*(EF!$U9*BK$76+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+BK$94*((C$66*EF!$G9+C$67*EF!$D9+C$68*EF!$B9+C$69*EF!$C9)*BK$76+NG!$B109)+BK$100*(Electric!$D195+Electric!$E195)+BK$95*(Inputs!$F$170*EF!$AF9+Inputs!$G$170*EF!$AK9+Inputs!$H$170*EF!$AP9+Inputs!$I$170*EF!$BK9+Inputs!$J$170*EF!$AU9+Inputs!$K$170*EF!$AX9)*BK$76+(BK$95+BK$96+IF(E$42=1,0,BP$79*kWh2BTU))*(Inputs!$F$170*EtOH!$BD479/Fuel_Specs!$B$74+Inputs!$G$170*EtOH!$BS479/Fuel_Specs!$B$75+Inputs!$H$170*EtOH!$CI479/Fuel_Specs!$B$76+Inputs!$I$170*EtOH!$CY479/Fuel_Specs!$B$77+Inputs!$J$170*EtOH!$DN479/Fuel_Specs!$B$78+Inputs!$K$170*EtOH!$DW479/Fuel_Specs!$B$79)*1000000)/1000000","v":2.5170175844541811E-2},0,{"$f":"(BM$91*((C$62*EF!$L9)*BM$76+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+BM$92*((C$63*EF!$Q9+C$64*EF!$R9+C$65*EF!$S9)*BM$76+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+BM$93*(EF!$U9*BM$76+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+BM$94*((C$66*EF!$G9+C$67*EF!$D9+C$68*EF!$B9+C$69*EF!$C9)*BM$76+NG!$B109)+BM$100*(Electric!$D195+Electric!$E195)+BM$95*(Inputs!$F$170*EF!$AF9+Inputs!$G$170*EF!$AK9+Inputs!$H$170*EF!$AP9+Inputs!$I$170*EF!$BK9+Inputs!$J$170*EF!$AU9+Inputs!$K$170*EF!$AX9)*BM$76+(BM$95+BM$96)*(Inputs!$F$170*EtOH!$BD479/Fuel_Specs!$B$74+Inputs!$G$170*EtOH!$BS479/Fuel_Specs!$B$75+Inputs!$H$170*EtOH!$CI479/Fuel_Specs!$B$76+Inputs!$I$170*EtOH!$CY479/Fuel_Specs!$B$77+Inputs!$J$170*EtOH!$DN479/Fuel_Specs!$B$78+Inputs!$K$170*EtOH!$DW479/Fuel_Specs!$B$79)*1000000)/1000000","v":0},0,{"$f":"(BO$91*((C$62*EF!$L9)*BO$76+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+BO$92*((C$63*EF!$Q9+C$64*EF!$R9+C$65*EF!$S9)*BO$76+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+BO$93*(EF!$U9*BO$76+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+BO$94*((C$66*EF!$G9+C$67*EF!$D9+C$68*EF!$B9+C$69*EF!$C9)*BO$76+NG!$B109)+BO$100*(Electric!$D195+Electric!$E195)+BO$95*(Inputs!$F$170*EF!$AF9+Inputs!$G$170*EF!$AK9+Inputs!$H$170*EF!$AP9+Inputs!$I$170*EF!$BK9+Inputs!$J$170*EF!$AU9+Inputs!$K$170*EF!$AX9)*BO$76+(BO$95+BO$96)*(Inputs!$F$170*EtOH!$BD479/Fuel_Specs!$B$74+Inputs!$G$170*EtOH!$BS479/Fuel_Specs!$B$75+Inputs!$H$170*EtOH!$CI479/Fuel_Specs!$B$76+Inputs!$I$170*EtOH!$CY479/Fuel_Specs!$B$77+Inputs!$J$170*EtOH!$DN479/Fuel_Specs!$B$78+Inputs!$K$170*EtOH!$DW479/Fuel_Specs!$B$79)*1000000)/1000000","v":3.8299408366556154E-2},null,{"$f":"IF($A$20=1, (Electric!$D195+Electric!$E195)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BT195+Electric!$BU195)/1000000*kWh2BTU,(Electric!$DL195+Electric!$DM195)/1000000*kWh2BTU))","v":5.9191304412167876E-2},{"$f":"'T&D'!$AI234+'T&D'!$AJ234","v":0.1184674964094227},null,{"$f":"(BT$91*((C$62*EF!$L9)*BT$76+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+BT$92*((C$63*EF!$Q9+C$64*EF!$R9+C$65*EF!$S9)*BT$76+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+BT$93*(EF!$U9*BT$76+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+BT$94*((C$66*EF!$G9+C$67*EF!$D9+C$68*EF!$B9+C$69*EF!$C9)*BT$76+NG!$B109)+BT$100*(Electric!$D195+Electric!$E195)+BT$95*(C$70*EF!$AB9*BT$76+Coal!$E81)+(BT$96+IF(F$42=1,0,BY$79*kWh2BTU))*Coal!$E81)/1000000","v":3.8214024843709948E-2},0,{"$f":"(BV$91*(($C$62*EF!$L9)*BV$76+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+BV$92*(($C$63*EF!$Q9+$C$64*EF!$R9+$C$65*EF!$S9)*BV$76+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+BV$93*(EF!$U9*BV$76+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+BV$94*(($C$66*EF!$G9+$C$67*EF!$D9+$C$68*EF!$B9+$C$69*EF!$C9)*BV$76+NG!$B109)+BV$100*(Electric!$D195+Electric!$E195)+BV$95*($C$70*EF!$AB9*BV$76+Coal!$E81))/1000000","v":0},0,{"$f":"BX$95*($C$70*EF!$AB9*BX$76+Coal!$E81)/1000000","v":5.8147171948993263E-2},null,{"$f":"IF($A$25=1, (Electric!$D195+Electric!$E195)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BT195+Electric!$BU195)/1000000*kWh2BTU,(Electric!$CF195+Electric!$CG195)/1000000*kWh2BTU))","v":5.9191304412167876E-2},{"$f":"'T&D'!$AI234+'T&D'!$AJ234","v":0.1184674964094227},null,{"$f":"(CC$91*((B$62*EF!$L9)*CC$76+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+CC$92*((B$63*EF!$Q9+B$64*EF!$R9+B$65*EF!$S9)*CC$76+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+CC$93*(EF!$U9*CC$76+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+CC$94*((B$66*EF!$G9+B$67*EF!$D9+B$68*EF!$B9+B$69*EF!$C9)*CC$76+NG!$B109)+CC$100*(Electric!$D195+Electric!$E195)+CC$95*(Inputs!$F$169*EF!$AF9+Inputs!$G$169*EF!$AK9+Inputs!$H$169*EF!$AP9+Inputs!$I$169*EF!$BK9+Inputs!$J$169*EF!$AU9+Inputs!$K$169*EF!$AX9)*CC$76+(CC$95+CC$96)*(Inputs!$F$169*EtOH!$BD479/Fuel_Specs!$B$74+Inputs!$G$169*EtOH!$BS479/Fuel_Specs!$B$75+Inputs!$H$169*EtOH!$CI479/Fuel_Specs!$B$76+Inputs!$I$169*EtOH!$CY479/Fuel_Specs!$B$77+Inputs!$J$169*EtOH!$DN479/Fuel_Specs!$B$78+Inputs!$K$169*EtOH!$DW479/Fuel_Specs!$B$79)*1000000)/1000000","v":4.5766905740906756},0,{"$f":"'T&D'!$AG234+'T&D'!$AH234","v":0.10312829458833722},null,{"$f":"(CG$91*((C$62*EF!$L9)*CG$76+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+CG$92*((C$63*EF!$Q9+C$64*EF!$R9+C$65*EF!$S9)*CG$76+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+CG$93*(EF!$U9*CG$76+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+CG$94*((C$66*EF!$G9+C$67*EF!$D9+C$68*EF!$B9+C$69*EF!$C9)*CG$76+NG!$B109)+CG$100*(Electric!$D195+Electric!$E195)+CG$95*(Inputs!$F$170*EF!$AF9+Inputs!$G$170*EF!$AK9+Inputs!$H$170*EF!$AP9+Inputs!$I$170*EF!$BK9+Inputs!$J$170*EF!$AU9+Inputs!$K$170*EF!$AX9)*CG$76+(CG$95+CG$96)*(Inputs!$F$170*EtOH!$BD479/Fuel_Specs!$B$74+Inputs!$G$170*EtOH!$BS479/Fuel_Specs!$B$75+Inputs!$H$170*EtOH!$CI479/Fuel_Specs!$B$76+Inputs!$I$170*EtOH!$CY479/Fuel_Specs!$B$77+Inputs!$J$170*EtOH!$DN479/Fuel_Specs!$B$78+Inputs!$K$170*EtOH!$DW479/Fuel_Specs!$B$79)*1000000)/1000000","v":4.662741767952105},0,{"$f":"'T&D'!AI234+'T&D'!AJ234","v":0.1184674964094227},null,{"$f":"(CK$91*((D$62*EF!$L9)*CK$76+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+CK$92*((D$63*EF!$Q9+D$64*EF!$R9+D$65*EF!$S9)*CK$76+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+CK$93*(EF!$U9*CK$76+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+CK$94*((D$66*EF!$G9+D$67*EF!$D9+D$68*EF!$B9+D$69*EF!$C9)*CK$76+IF(Inputs!$F$148=1,(MMULT(NG!$J74:$K74,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L74+NG!$M74),(NG!$N74*NG!$O$25+NG!$O74+NG!$P74))*NG!$AA$25+NG!$AA74)+(CK$96+IF(B$43=1,0,CK$79+CN$79*kWh2BTU)+CK$98)*(IF(Inputs!$F$148=1,(MMULT(NG!$J74:$K74,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L74+NG!$M74),(NG!$N74*NG!$O$25+NG!$O74+NG!$P74))*NG!$AA$25+NG!$AA74)+CK$100*(Electric!$D195+Electric!$E195))/1000000","v":1.7798370789556459E-2},1.3533921095039827,{"$f":"CM$94*(D$62*EF!$B9*CM$76+IF(Inputs!$F$148=1,(MMULT(NG!$J74:$K74,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L74+NG!$M74),(NG!$N74*NG!$O$25+NG!$O74+NG!$P74))*NG!$AA$25+NG!$AA74)/1000000","v":0.47397405545987076},null,{"$f":"IF($A$14=1, (Electric!$D195+Electric!$E195)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT195+Electric!$BU195)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF195+Electric!$CG195)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD195+Electric!$DE195)+Inputs!$G$719*(Electric!$DL195+Electric!$DM195)+Inputs!$H$719*(Electric!$DP195+Electric!$DQ195)+Inputs!$I$719*(Electric!$DT195+Electric!$DU195))/1000000*kWh2BTU)))","v":5.9191304412167876E-2},{"$f":"'T&D'!AK234+'T&D'!AL234","v":2.417239609220315E-2},null,{"$f":"(CR$91*((D$62*EF!$L9)*CR$76+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+CR$92*((D$63*EF!$Q9+D$64*EF!$R9+D$65*EF!$S9)*CR$76+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+CR$93*(EF!$U9*CR$76+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+CR$94*((D$66*EF!$G9+D$67*EF!$D9+D$68*EF!$B9+D$69*EF!$C9)*CR$76+(NG!$Q74*NG!$R$25+NG!$R74+NG!$S74)*NG!$AA$25+NG!$AA74)+(CR$96+IF(C$43=1,0,CR$79+CU$79*kWh2BTU)+CR$98)*((NG!$Q74*NG!$R$25+NG!$R74+NG!$S74)*NG!$AA$25+NG!$AA74)+CR$100*(Electric!$D195+Electric!$E195))/1000000","v":1.534097217275584E-2},0,{"$f":"CT$94*(D$62*EF!$B9*CT$76+(NG!$Q74*NG!$R$25+NG!$R74+NG!$S74)*NG!$AA$25+NG!$AA74)/1000000","v":3.0683938751670383E-2},null,{"$f":"IF($A$14=1, (Electric!$D195+Electric!$E195)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT195+Electric!$BU195)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF195+Electric!$CG195)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD195+Electric!$DE195)+Inputs!$G$719*(Electric!$DL195+Electric!$DM195)+Inputs!$H$719*(Electric!$DP195+Electric!$DQ195)+Inputs!$I$719*(Electric!$DT195+Electric!$DU195))/1000000*kWh2BTU)))","v":5.9191304412167876E-2},0,{"$f":"'T&D'!AK234+'T&D'!AL234","v":2.417239609220315E-2},null,{"$f":"(CZ$91*((D$62*EF!$L9)*CZ$76+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+CZ$92*((D$63*EF!$Q9+D$64*EF!$R9+D$65*EF!$S9)*CZ$76+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+CZ$93*(EF!$U9*CZ$76+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+CZ$94*((D$66*EF!$G9+D$67*EF!$D9+D$68*EF!$B9+D$69*EF!$C9)*CZ$76+NG!$AA$25*RNG!$Y634+NG!$AA74)+(CZ$96+IF(D$43=1,0,CZ$79+DC$79*kWh2BTU)+CZ$98)*(NG!$AA$25*RNG!$Y634+NG!$AA74)+CZ$100*(Electric!$D195+Electric!$E195))/1000000","v":-1.1044856393544753},1.3533921095039827,{"$f":"DB$94*(D$62*EF!$B9*DB$76+(NG!$AA$25*RNG!$Y634+NG!$AA74))/1000000","v":-1.7707398675856216},null,{"$f":"IF($A$14=1, (Electric!$D195+Electric!$E195)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT195+Electric!$BU195)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF195+Electric!$CG195)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD195+Electric!$DE195)+Inputs!$G$719*(Electric!$DL195+Electric!$DM195)+Inputs!$H$719*(Electric!$DP195+Electric!$DQ195)+Inputs!$I$719*(Electric!$DT195+Electric!$DU195))/1000000*kWh2BTU)))","v":5.9191304412167876E-2},{"$f":"'T&D'!AK234+'T&D'!AL234","v":2.417239609220315E-2},null,{"$f":"(DG$91*((D$62*EF!$L9)*DG$76+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+DG$92*((D$63*EF!$Q9+D$64*EF!$R9+D$65*EF!$S9)*DG$76+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+DG$93*(EF!$U9*DG$76+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+DG$94*((D$66*EF!$G9+D$67*EF!$D9+D$68*EF!$B9+D$69*EF!$C9)*DG$76+NG!$B109)+DG$100*(Electric!$D195+Electric!$E195)+DG$95*(Inputs!$F$171*EF!$AF9+Inputs!$G$171*EF!$AK9+Inputs!$H$171*EF!$AP9+Inputs!$I$171*EF!$BK9+Inputs!$J$171*EF!$AU9+Inputs!$K$171*EF!$AX9)*DG$76+(DG$95+DG$96+IF(E$43=1,0,DG$79*kWh2BTU))*(Inputs!$F$171*EtOH!$BD479/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS479/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI479/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY479/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN479/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW479/Fuel_Specs!$B$79)*1000000)/1000000","v":3.063952669324492E-2},0,{"$f":"(DI$91*((AQ$62*EF!$L9)*DI$76+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+DI$92*((AQ$63*EF!$Q9+AQ$64*EF!$R9+AQ$65*EF!$S9)*DI$76+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+DI$93*(EF!$U9*DI$76+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+DI$94*((AQ$66*EF!$G9+AQ$67*EF!$D9+AQ$68*EF!$B9+AQ$69*EF!$C9)*DI$76+NG!$B109)+DI$100*(Electric!$D195+Electric!$E195)+DI$95*(Inputs!$F$171*EF!$AF9+Inputs!$G$171*EF!$AK9+Inputs!$H$171*EF!$AP9+Inputs!$I$171*EF!$BK9+Inputs!$J$171*EF!$AU9+Inputs!$K$171*EF!$AX9)*DI$76+(DI$95+DI$96)*(Inputs!$F$171*EtOH!$BD479/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS479/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI479/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY479/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN479/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW479/Fuel_Specs!$B$79)*1000000)/1000000","v":0},0,{"$f":"IF($A$20=1, (Electric!$D195+Electric!$E195)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BT195+Electric!$BU195)/1000000*kWh2BTU,(Electric!$DL195+Electric!$DM195)/1000000*kWh2BTU))","v":5.9191304412167876E-2},{"$f":"'T&D'!AK234+'T&D'!AL234","v":2.417239609220315E-2},null,{"$f":"(DN$91*((D$62*EF!$L9)*DN$76+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+DN$92*((D$63*EF!$Q9+D$64*EF!$R9+D$65*EF!$S9)*DN$76+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+DN$93*(EF!$U9*DN$76+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+DN$94*((D$66*EF!$G9+D$67*EF!$D9+D$68*EF!$B9+D$69*EF!$C9)*DN$76+NG!$B109)+DN$100*(Electric!$D195+Electric!$E195)+DN$95*(D$70*EF!$AB9*DN$76+Coal!$E81)+(DN$96+IF(F$43=1,0,DN$79*kWh2BTU))*Coal!$E81)/1000000","v":4.6517737559194611E-2},0,{"$f":"(DP$91*(($D$62*EF!$L9)*DP$76+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+DP$92*(($D$63*EF!$Q9+$D$64*EF!$R9+$D$65*EF!$S9)*DP$76+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+DP$93*(EF!$U9*DP$76+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+DP$94*(($D$66*EF!$G9+$D$67*EF!$D9+$D$68*EF!$B9+$D$69*EF!$C9)*DP$76+NG!$B109)+DP$100*(Electric!$D195+Electric!$E195)+DP$95*($D$70*EF!$AB9*DP$76+Coal!$E81))/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$D195+Electric!$E195)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BT195+Electric!$BU195)/1000000*kWh2BTU,(Electric!$CF195+Electric!$CG195)/1000000*kWh2BTU))","v":5.9191304412167876E-2},{"$f":"'T&D'!AK234+'T&D'!AL234","v":2.417239609220315E-2},null,{"$f":"(DU$91*((D$62*EF!$L9)*DU$76+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+DU$92*((D$63*EF!$Q9+D$64*EF!$R9+D$65*EF!$S9)*DU$76+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+DU$93*(EF!$U9*DU$76+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+DU$94*((D$66*EF!$G9+D$67*EF!$D9+D$68*EF!$B9+D$69*EF!$C9)*DU$76+NG!$B109)+DU$100*(Electric!$D195+Electric!$E195)+DU$95*(D$70*EF!$AB9*DU$76+Coal!$E81)+(DU$96+IF(G$43=1,0,DU$79*kWh2BTU)*$B$36)*Coal!$E81+DU$98*(Inputs!$F$171*EF!$AF9+Inputs!$G$171*EF!$AK9+Inputs!$H$171*EF!$AP9+Inputs!$I$171*EF!$BK9+Inputs!$J$171*EF!$AU9+Inputs!$K$171*EF!$AX9)*DU$76+(DU$97+DU$98+IF(G$43=1,0,DU$79*kWh2BTU)*$B$37)*(Inputs!$F$171*EtOH!$BD479/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS479/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI479/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY479/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN479/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW479/Fuel_Specs!$B$79)*1000000)/1000000","v":4.3972277596487142E-2},0,{"$f":"(DW$91*((D$62*EF!$L9)*DW$76+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+DW$92*((D$63*EF!$Q9+D$64*EF!$R9+D$65*EF!$S9)*DW$76+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+DW$93*(EF!$U9*DW$76+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+DW$94*((D$66*EF!$G9+D$67*EF!$D9+D$68*EF!$B9+D$69*EF!$C9)*DW$76+NG!$B109)+DW$100*(Electric!$D195+Electric!$E195)+DW$95*(D$70*EF!$AB9*DW$76+Coal!$E81)+(DW$96)*(Inputs!$F$171*EtOH!$BD479/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS479/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI479/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY479/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN479/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW479/Fuel_Specs!$B$79)*1000000)/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$D195+Electric!$E195)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BT195+Electric!$BU195)/1000000*kWh2BTU,(Electric!$DL195+Electric!$DM195)/1000000*kWh2BTU*$B$37+(Electric!$CF195+Electric!$CG195)/1000000*kWh2BTU*$B$36))","v":5.9191304412167876E-2},{"$f":"'T&D'!AK234+'T&D'!AL234","v":2.417239609220315E-2},null,{"$f":"(EB$91*((D$62*EF!$L9)*EB$76+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+EB$92*((D$63*EF!$Q9+D$64*EF!$R9+D$65*EF!$S9)*EB$76+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+EB$93*(EF!$U9*EB$76+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+EB$94*((D$66*EF!$G9+D$67*EF!$D9+D$68*EF!$B9+D$69*EF!$C9)*EB$76+NG!$B109)+EB$100*(Electric!$D195+Electric!$E195)+(EB$96+IF(H$43=1,0,EB$79*kWh2BTU)*$F$36)*NG!$B109+EB$98*(Inputs!$F$171*EF!$AF9+Inputs!$G$171*EF!$AK9+Inputs!$H$171*EF!$AP9+Inputs!$I$171*EF!$BK9+Inputs!$J$171*EF!$AU9+Inputs!$K$171*EF!$AX9)*EB$76+(EB$97+EB$98+IF(H$43=1,0,EB$79*kWh2BTU)*$F$37)*(Inputs!$F$171*EtOH!$BD479/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS479/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI479/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY479/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN479/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW479/Fuel_Specs!$B$79)*1000000)/1000000","v":6.0224573548826599E-2},0,{"$f":"(ED$91*((D$62*EF!$L9)*ED$76+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+ED$92*((D$63*EF!$Q9+D$64*EF!$R9+D$65*EF!$S9)*ED$76+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+ED$93*(EF!$U9*ED$76+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+ED$94*((D$66*EF!$G9+D$67*EF!$D9+D$68*EF!$B9+D$69*EF!$C9)*ED$76+NG!$B109)+ED$100*(Electric!$D195+Electric!$E195)+ED$94*(D$70*EF!$AB9*ED$76+NG!$B109)+(ED$98)*(Inputs!$F$171*EtOH!$BD479/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS479/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI479/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY479/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN479/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW479/Fuel_Specs!$B$79)*1000000)/1000000","v":0},0,{"$f":"IF($A$14=1, (Electric!$D195+Electric!$E195)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT195+Electric!$BU195)/1000000*kWh2BTU,(Electric!$DL195+Electric!$DM195)/1000000*kWh2BTU*$F$37+(Electric!$CF195+Electric!$CG195)/1000000*kWh2BTU*$F$36))","v":5.9191304412167876E-2},{"$f":"'T&D'!AK234+'T&D'!AL234","v":2.417239609220315E-2},null,{"$f":"(EI$91*((E$62*EF!$L9)*EI$76+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+EI$92*((E$63*EF!$Q9+E$64*EF!$R9+E$65*EF!$S9)*EI$76+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+EI$93*(EF!$U9*EI$76+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+EI$94*((E$66*EF!$G9+E$67*EF!$D9+E$68*EF!$B9+E$69*EF!$C9)*EI$76+IF(Inputs!$F$149=1,(MMULT(NG!$J74:$K74,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L74+NG!$M74),(NG!$N74*NG!$O$25+NG!$O74+NG!$P74))*NG!$AA$25+NG!$AA74)+(EI$96+IF(B$44=1,0,EI$79+EL$79*kWh2BTU)+EI$98)*(IF(Inputs!$F$149=1,(MMULT(NG!$J74:$K74,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L74+NG!$M74),(NG!$N74*NG!$O$25+NG!$O74+NG!$P74))*NG!$AA$25+NG!$AA74)+EI$100*(Electric!$D195+Electric!$E195))/1000000","v":2.3301199937369965E-2},1.5143227348886379,{"$f":"EK$94*(E$62*EF!$B9*EK$76+IF(Inputs!$F$149=1,(MMULT(NG!$J74:$K74,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L74+NG!$M74),(NG!$N74*NG!$O$25+NG!$O74+NG!$P74))*NG!$AA$25+NG!$AA74)/1000000","v":0.47397405545987076},null,{"$f":"IF($A$14=1, (Electric!$D195+Electric!$E195)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT195+Electric!$BU195)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF195+Electric!$CG195)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD195+Electric!$DE195)+Inputs!$G$719*(Electric!$DL195+Electric!$DM195)+Inputs!$H$719*(Electric!$DP195+Electric!$DQ195)+Inputs!$I$719*(Electric!$DT195+Electric!$DU195))/1000000*kWh2BTU)))","v":5.9191304412167876E-2},{"$f":"'T&D'!AM234+'T&D'!AN234","v":2.4006190618930029E-2},null,{"$f":"(EP$91*((E$62*EF!$L9)*EP$76+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+EP$92*((E$63*EF!$Q9+E$64*EF!$R9+E$65*EF!$S9)*EP$76+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+EP$93*(EF!$U9*EP$76+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+EP$94*((E$66*EF!$G9+E$67*EF!$D9+E$68*EF!$B9+E$69*EF!$C9)*EP$76+(NG!$Q74*NG!$R$25+NG!$R74+NG!$S74)*NG!$AA$25+NG!$AA74)+((EP$96+IF(C$44=1,0,EP79+ES$79*kWh2BTU))+EP$98)*((NG!$Q74*NG!$R$25+NG!$R74+NG!$S74)*NG!$AA$25+NG!$AA74)+EP$100*(Electric!$D195+Electric!$E195))/1000000","v":1.4416580746816555E-2},0,{"$f":"ER$94*(E$62*EF!$B9*ER$76+(NG!$Q74*NG!$R$25+NG!$R74+NG!$S74)*NG!$AA$25+NG!$AA74)/1000000","v":3.0683938751670383E-2},null,{"$f":"IF($A$14=1, (Electric!$D195+Electric!$E195)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT195+Electric!$BU195)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF195+Electric!$CG195)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD195+Electric!$DE195)+Inputs!$G$719*(Electric!$DL195+Electric!$DM195)+Inputs!$H$719*(Electric!$DP195+Electric!$DQ195)+Inputs!$I$719*(Electric!$DT195+Electric!$DU195))/1000000*kWh2BTU)))","v":5.9191304412167876E-2},0,{"$f":"'T&D'!W234+'T&D'!X234","v":7.2795242801100918E-2},null,{"$f":"(EX$91*((E$62*EF!$L9)*EX$76+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+EX$92*((E$63*EF!$Q9+E$64*EF!$R9+E$65*EF!$S9)*EX$76+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+EX$93*(EF!$U9*EX$76+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+EX$94*((E$66*EF!$G9+E$67*EF!$D9+E$68*EF!$B9+E$69*EF!$C9)*EX$76+RNG!$Y634*NG!$AA$25+NG!$AA74)+(EX$96+IF(B$44=1,0,EX79+FA$79*kWh2BTU)+EX$98)*(RNG!$Y634*NG!$AA$25+NG!$AA74)+EX$100*(Electric!$D195+Electric!$E195))/1000000","v":-1.0379333346116568},1.3220277844265886,{"$f":"EZ$94*(E$62*EF!$B9*EZ$76+RNG!$Y634*NG!$AA$25+NG!$AA74)/1000000","v":-1.7707398675856216},null,{"$f":"IF($A$14=1, (Electric!$D195+Electric!$E195)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT195+Electric!$BU195)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF195+Electric!$CG195)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD195+Electric!$DE195)+Inputs!$G$719*(Electric!$DL195+Electric!$DM195)+Inputs!$H$719*(Electric!$DP195+Electric!$DQ195)+Inputs!$I$719*(Electric!$DT195+Electric!$DU195))/1000000*kWh2BTU)))","v":5.9191304412167876E-2},{"$f":"'T&D'!AM234+'T&D'!AN234","v":2.4006190618930029E-2}]
["     SOx",{"$f":"(B$91*((B$62*EF!$L11)*B$76+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+B$92*((B$63*EF!$Q11+B$64*EF!$R11+B$65*EF!$S11)*B$76+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+B$93*(EF!$U11*B$76+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+B$94*((B$66*EF!$G11+B$67*EF!$D11+B$68*EF!$B11+B$69*EF!$C11)*B$76+IF(Inputs!$F$146=1,(MMULT(NG!$J76:$K76,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L76+NG!$M76)*NG!$W$25+NG!$W76,(NG!$N76*NG!$O$25+NG!$O76+NG!$P76)*NG!$W$25+NG!$W76))+(B$96+IF(B$41=1,0,B$79+E$79*kWh2BTU))*IF(Inputs!$F$146=1,(MMULT(NG!$J76:$K76,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L76+NG!$M76)*NG!$W$25+NG!$W76,(NG!$N76*NG!$O$25+NG!$O76+NG!$P76)*NG!$W$25+NG!$W76)+B$100*(Electric!$D197+Electric!$E197))/1000000","v":6.8284062988365424},1.09E-2,{"$f":"D$94*(B$62*EF!$B11*D$76+IF(Inputs!$F$146=1,(MMULT(NG!$J76:$K76,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L76+NG!$M76)*NG!$W$25+NG!$W76,(NG!$N76*NG!$O$25+NG!$O76+NG!$P76)*NG!$W$25+NG!$W76))/1000000","v":0.44867288359225338},null,{"$f":"IF($A$14=1, (Electric!$D197+Electric!$E197)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT197+Electric!$BU197)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF197+Electric!$CG197)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD197+Electric!$DE197)+Inputs!$G$719*(Electric!$DL197+Electric!$DM197)+Inputs!$H$719*(Electric!$DP197+Electric!$DQ197)+Inputs!$I$719*(Electric!$DT197+Electric!$DU197))/1000000*kWh2BTU)))","v":0.51414226835052024},{"$f":"'T&D'!AG236+'T&D'!AH236","v":0.7789606023065837},null,{"$f":"'T&D'!FQ236","v":0.13762047268116309},{"$f":"(J$91*((B$62*EF!$L11)*J$76+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+J$92*((B$63*EF!$Q11+B$64*EF!$R11+B$65*EF!$S11)*J$76+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+J$93*(EF!$U11*J$76+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+J$94*((B$66*EF!$G11+B$67*EF!$D11+B$68*EF!$B11+B$69*EF!$C11)*J$76+(NG!$Q76*NG!$R$25+NG!$R76+NG!$S76)*NG!$W$25+NG!$W76)+(J$96+IF(C$41=1,0,J$79+M$79*kWh2BTU))*((NG!$Q76*NG!$R$25+NG!$R76+NG!$S76)*NG!$W$25+NG!$W76)+J$100*(Electric!$D197+Electric!$E197))/1000000","v":6.7730165048941169},0,{"$f":"L$94*(B$62*EF!$B11*L$76+(NG!$Q76*NG!$R$25+NG!$R76+NG!$S76)*NG!$W$25+NG!$W76)/1000000","v":0.28239753259726252},null,{"$f":"IF($A$14=1, (Electric!$D197+Electric!$E197)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT197+Electric!$BU197)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF197+Electric!$CG197)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD197+Electric!$DE197)+Inputs!$G$719*(Electric!$DL197+Electric!$DM197)+Inputs!$H$719*(Electric!$DP197+Electric!$DQ197)+Inputs!$I$719*(Electric!$DT197+Electric!$DU197))/1000000*kWh2BTU)))","v":0.51414226835052024},0,{"$f":"'T&D'!AG236+'T&D'!AH236","v":0.7789606023065837},null,{"$f":"'T&D'!FQ236","v":0.13762047268116309},{"$f":"(S$91*((B$62*EF!$L11)*S$76+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+S$92*((B$63*EF!$Q11+B$64*EF!$R11+B$65*EF!$S11)*S$76+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+S$93*(EF!$U11*S$76+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+S$94*((B$66*EF!$G11+B$67*EF!$D11+B$68*EF!$B11+B$69*EF!$C11)*S$76+NG!$B111)+S$100*(Electric!$D197+Electric!$E197)+S$95*(Inputs!$F$169*EF!$AF11+Inputs!$G$169*EF!$AK11+Inputs!$H$169*EF!$AP11+Inputs!$I$169*EF!$BK11+Inputs!$J$169*EF!$AU11+Inputs!$K$169*EF!$AX11)*S$76+(S$95+S$96+IF(E$41=1,0,X$79*kWh2BTU))*(Inputs!$F$169*EtOH!$BD481/Fuel_Specs!$B$74+Inputs!$G$169*EtOH!$BS481/Fuel_Specs!$B$75+Inputs!$H$169*EtOH!$CI481/Fuel_Specs!$B$76+Inputs!$I$169*EtOH!$CY481/Fuel_Specs!$B$77+Inputs!$J$169*EtOH!$DN481/Fuel_Specs!$B$78+Inputs!$K$169*EtOH!$DW481/Fuel_Specs!$B$79)*1000000)/1000000","v":0.22225713475335487},0,{"$f":"(U$91*((B$62*EF!$L11)*U$76+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+U$92*((B$63*EF!$Q11+B$64*EF!$R11+B$65*EF!$S11)*U$76+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+U$93*(EF!$U11*U$76+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+U$94*((B$66*EF!$G11+B$67*EF!$D11+B$68*EF!$B11+B$69*EF!$C11)*U$76+NG!$B111)+U$100*(Electric!$D197+Electric!$E197)+U$95*(Inputs!$F$169*EF!$AF11+Inputs!$G$169*EF!$AK11+Inputs!$H$169*EF!$AP11+Inputs!$I$169*EF!$BK11+Inputs!$J$169*EF!$AU11+Inputs!$K$169*EF!$AX11)*U$76+(U$95+U$96)*(Inputs!$F$169*EtOH!$BD481/Fuel_Specs!$B$74+Inputs!$G$169*EtOH!$BS481/Fuel_Specs!$B$75+Inputs!$H$169*EtOH!$CI481/Fuel_Specs!$B$76+Inputs!$I$169*EtOH!$CY481/Fuel_Specs!$B$77+Inputs!$J$169*EtOH!$DN481/Fuel_Specs!$B$78+Inputs!$K$169*EtOH!$DW481/Fuel_Specs!$B$79)*1000000)/1000000","v":0},0,{"$f":"(W$91*((B$62*EF!$L11)*W$76+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+W$92*((B$63*EF!$Q11+B$64*EF!$R11+B$65*EF!$S11)*W$76+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+W$93*(EF!$U11*W$76+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+W$94*((B$66*EF!$G11+B$67*EF!$D11+B$68*EF!$B11+B$69*EF!$C11)*W$76+NG!$B111)+W$100*(Electric!$D197+Electric!$E197)+W$95*(Inputs!$F$169*EF!$AF11+Inputs!$G$169*EF!$AK11+Inputs!$H$169*EF!$AP11+Inputs!$I$169*EF!$BK11+Inputs!$J$169*EF!$AU11+Inputs!$K$169*EF!$AX11)*W$76+(W$95+W$96)*(Inputs!$F$169*EtOH!$BD481/Fuel_Specs!$B$74+Inputs!$G$169*EtOH!$BS481/Fuel_Specs!$B$75+Inputs!$H$169*EtOH!$CI481/Fuel_Specs!$B$76+Inputs!$I$169*EtOH!$CY481/Fuel_Specs!$B$77+Inputs!$J$169*EtOH!$DN481/Fuel_Specs!$B$78+Inputs!$K$169*EtOH!$DW481/Fuel_Specs!$B$79)*1000000)/1000000","v":0.38365814927662445},null,{"$f":"IF($A$20=1, (Electric!$D197+Electric!$E197)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BT197+Electric!$BU197)/1000000*kWh2BTU,(Electric!$DL197+Electric!$DM197)/1000000*kWh2BTU))","v":0.51414226835052024},{"$f":"'T&D'!$AG236+'T&D'!$AH236","v":0.7789606023065837},null,{"$f":"(AB$91*((B$62*EF!$L11)*AB$76+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+AB$92*((B$63*EF!$Q11+B$64*EF!$R11+B$65*EF!$S11)*AB$76+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+AB$93*(EF!$U11*AB$76+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+AB$94*((B$66*EF!$G11+B$67*EF!$D11+B$68*EF!$B11+B$69*EF!$C11)*AB$76+NG!$B111)+AB$100*(Electric!$D197+Electric!$E197)+AB$95*(B$70*EF!$AB11*AB$76+Coal!$E83)+(AB$96+IF(F$41=1,0,AG$79*kWh2BTU))*Coal!$E83)/1000000","v":0.31180213003579893},0,{"$f":"(AD$91*(($B$62*EF!$L11)*AD$76+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+AD$92*(($B$63*EF!$Q11+$B$64*EF!$R11+$B$65*EF!$S11)*AD$76+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+AD$93*(EF!$U11*AD$76+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+AD$94*(($B$66*EF!$G11+$B$67*EF!$D11+$B$68*EF!$B11+$B$69*EF!$C11)*AD$76+NG!$B111)+AD$100*(Electric!$D197+Electric!$E197)+AD$95*($B$70*EF!$AB11*AD$76+Coal!$E83))/1000000","v":0},null,{"$f":"AF$95*($B$70*EF!$AB11*AF$76+Coal!$E83)/1000000","v":0.53822986732370059},null,{"$f":"IF($A$25=1, (Electric!$D197+Electric!$E197)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BT197+Electric!$BU197)/1000000*kWh2BTU,(Electric!$CF197+Electric!$CG197)/1000000*kWh2BTU))","v":0.51414226835052024},{"$f":"'T&D'!$AG236+'T&D'!$AH236","v":0.7789606023065837},null,{"$f":"(AK$91*((C$62*EF!$L11)*AK$76+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+AK$92*((C$63*EF!$Q11+C$64*EF!$R11+C$65*EF!$S11)*AK$76+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+AK$93*(EF!$U11*AK$76+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+AK$94*((C$66*EF!$G11+C$67*EF!$D11+C$68*EF!$B11+C$69*EF!$C11)*AK$76+NG!$B111)+AK$100*(Electric!$D197+Electric!$E197)+AK$95*(C$70*EF!$AB11*AK$76+Coal!$E83)+(AK$96)*Coal!$E83)/1000000","v":0.74774606506840224},0,{"$f":"'T&D'!AI236+'T&D'!AJ236","v":0.93495056771493235},null,{"$f":"(AO$91*((C$62*EF!$L11)*AO$76+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+AO$92*((C$63*EF!$Q11+C$64*EF!$R11+C$65*EF!$S11)*AO$76+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+AO$93*(EF!$U11*AO$76+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+AO$94*((C$66*EF!$G11+C$67*EF!$D11+C$68*EF!$B11+C$69*EF!$C11)*AO$76+IF(Inputs!$F$147=1,(MMULT(NG!$J76:$K76,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L76+NG!$M76)*NG!$X$25+NG!$X76,(NG!$N76*NG!$O$25+NG!$O76+NG!$P76)*NG!$X$25+NG!$X76))+(AO$96+IF(B$42=1,0,AO$79+AR$79*kWh2BTU))*(IF(Inputs!$F$147=1,(MMULT(NG!$J76:$K76,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L76+NG!$M76)*NG!$X$25+NG!$X76,(NG!$N76*NG!$O$25+NG!$O76+NG!$P76)*NG!$X$25+NG!$X76))+AO$100*(Electric!$D197+Electric!$E197))/1000000","v":6.0830835807995127},9.5000000000000015E-3,{"$f":"AQ$94*(C$62*EF!$B11*AQ$76+IF(Inputs!$F$147=1,(MMULT(NG!$J76:$K76,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L76+NG!$M76)*NG!$X$25+NG!$X76,(NG!$N76*NG!$O$25+NG!$O76+NG!$P76)*NG!$X$25+NG!$X76))/1000000","v":0.44867288359225338},null,{"$f":"IF($A$14=1, (Electric!$D197+Electric!$E197)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT197+Electric!$BU197)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF197+Electric!$CG197)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD197+Electric!$DE197)+Inputs!$G$719*(Electric!$DL197+Electric!$DM197)+Inputs!$H$719*(Electric!$DP197+Electric!$DQ197)+Inputs!$I$719*(Electric!$DT197+Electric!$DU197))/1000000*kWh2BTU)))","v":0.51414226835052024},{"$f":"'T&D'!AI236+'T&D'!AJ236","v":0.93495056771493235},null,{"$f":"(AV$91*((C$62*EF!$L11)*AV$76+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+AV$92*((C$63*EF!$Q11+C$64*EF!$R11+C$65*EF!$S11)*AV$76+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+AV$93*(EF!$U11*AV$76+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+AV$94*((C$66*EF!$G11+C$67*EF!$D11+C$68*EF!$B11+C$69*EF!$C11)*AV$76+(NG!$Q76*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R76+NG!$S76)+NG!$X76))+(AV$96+IF(C$42=1,0,AV$79+AY$79*kWh2BTU))*(NG!$Q76*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R76+NG!$S76)+NG!$X76)+AV$100*(Electric!$D197+Electric!$E197))/1000000","v":6.0389194735916352},0,{"$f":"AX$94*(C$62*EF!$B11*AX$76+(NG!$Q76*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R76+NG!$S76)+NG!$X76))/1000000","v":0.28239753259726252},null,{"$f":"IF($A$14=1, (Electric!$D197+Electric!$E197)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT197+Electric!$BU197)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF197+Electric!$CG197)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD197+Electric!$DE197)+Inputs!$G$719*(Electric!$DL197+Electric!$DM197)+Inputs!$H$719*(Electric!$DP197+Electric!$DQ197)+Inputs!$I$719*(Electric!$DT197+Electric!$DU197))/1000000*kWh2BTU)))","v":0.51414226835052024},0,{"$f":"'T&D'!AI236+'T&D'!AJ236","v":0.93495056771493235},null,{"$f":"(BD$91*((C$62*EF!$L11)*BD$76+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+BD$92*((C$63*EF!$Q11+C$64*EF!$R11+C$65*EF!$S11)*BD$76+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+BD$93*(EF!$U11*BD$76+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+BD$94*((C$66*EF!$G11+C$67*EF!$D11+C$68*EF!$B11+C$69*EF!$C11)*BD$76+NG!$X$25*RNG!$Y636+NG!$X76)+(BD$96+IF(D$42=1,0,BD$79+BG$79*kWh2BTU))*(NG!$X$25*RNG!$Y636+NG!$X76)+BD$100*(Electric!$D197+Electric!$E197))/1000000","v":24.261692316644861},2.1900000000000003E-2,{"$f":"BF$94*(C$62*EF!$B11*BF$76+NG!$X$25*RNG!$Y636+NG!$X76)/1000000","v":12.235816225701052},null,{"$f":"IF($A$14=1, (Electric!$D197+Electric!$E197)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT197+Electric!$BU197)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF197+Electric!$CG197)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD197+Electric!$DE197)+Inputs!$G$719*(Electric!$DL197+Electric!$DM197)+Inputs!$H$719*(Electric!$DP197+Electric!$DQ197)+Inputs!$I$719*(Electric!$DT197+Electric!$DU197))/1000000*kWh2BTU)))","v":0.51414226835052024},{"$f":"'T&D'!AI236+'T&D'!AJ236","v":0.93495056771493235},null,{"$f":"(BK$91*((C$62*EF!$L11)*BK$76+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+BK$92*((C$63*EF!$Q11+C$64*EF!$R11+C$65*EF!$S11)*BK$76+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+BK$93*(EF!$U11*BK$76+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+BK$94*((C$66*EF!$G11+C$67*EF!$D11+C$68*EF!$B11+C$69*EF!$C11)*BK$76+NG!$B111)+BK$100*(Electric!$D197+Electric!$E197)+BK$95*(Inputs!$F$170*EF!$AF11+Inputs!$G$170*EF!$AK11+Inputs!$H$170*EF!$AP11+Inputs!$I$170*EF!$BK11+Inputs!$J$170*EF!$AU11+Inputs!$K$170*EF!$AX11)*BK$76+(BK$95+BK$96+IF(E$42=1,0,BP$79*kWh2BTU))*(Inputs!$F$170*EtOH!$BD481/Fuel_Specs!$B$74+Inputs!$G$170*EtOH!$BS481/Fuel_Specs!$B$75+Inputs!$H$170*EtOH!$CI481/Fuel_Specs!$B$76+Inputs!$I$170*EtOH!$CY481/Fuel_Specs!$B$77+Inputs!$J$170*EtOH!$DN481/Fuel_Specs!$B$78+Inputs!$K$170*EtOH!$DW481/Fuel_Specs!$B$79)*1000000)/1000000","v":0.2521381789781531},0,{"$f":"(BM$91*((C$62*EF!$L11)*BM$76+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+BM$92*((C$63*EF!$Q11+C$64*EF!$R11+C$65*EF!$S11)*BM$76+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+BM$93*(EF!$U11*BM$76+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+BM$94*((C$66*EF!$G11+C$67*EF!$D11+C$68*EF!$B11+C$69*EF!$C11)*BM$76+NG!$B111)+BM$100*(Electric!$D197+Electric!$E197)+BM$95*(Inputs!$F$170*EF!$AF11+Inputs!$G$170*EF!$AK11+Inputs!$H$170*EF!$AP11+Inputs!$I$170*EF!$BK11+Inputs!$J$170*EF!$AU11+Inputs!$K$170*EF!$AX11)*BM$76+(BM$95+BM$96)*(Inputs!$F$170*EtOH!$BD481/Fuel_Specs!$B$74+Inputs!$G$170*EtOH!$BS481/Fuel_Specs!$B$75+Inputs!$H$170*EtOH!$CI481/Fuel_Specs!$B$76+Inputs!$I$170*EtOH!$CY481/Fuel_Specs!$B$77+Inputs!$J$170*EtOH!$DN481/Fuel_Specs!$B$78+Inputs!$K$170*EtOH!$DW481/Fuel_Specs!$B$79)*1000000)/1000000","v":0},0,{"$f":"(BO$91*((C$62*EF!$L11)*BO$76+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+BO$92*((C$63*EF!$Q11+C$64*EF!$R11+C$65*EF!$S11)*BO$76+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+BO$93*(EF!$U11*BO$76+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+BO$94*((C$66*EF!$G11+C$67*EF!$D11+C$68*EF!$B11+C$69*EF!$C11)*BO$76+NG!$B111)+BO$100*(Electric!$D197+Electric!$E197)+BO$95*(Inputs!$F$170*EF!$AF11+Inputs!$G$170*EF!$AK11+Inputs!$H$170*EF!$AP11+Inputs!$I$170*EF!$BK11+Inputs!$J$170*EF!$AU11+Inputs!$K$170*EF!$AX11)*BO$76+(BO$95+BO$96)*(Inputs!$F$170*EtOH!$BD481/Fuel_Specs!$B$74+Inputs!$G$170*EtOH!$BS481/Fuel_Specs!$B$75+Inputs!$H$170*EtOH!$CI481/Fuel_Specs!$B$76+Inputs!$I$170*EtOH!$CY481/Fuel_Specs!$B$77+Inputs!$J$170*EtOH!$DN481/Fuel_Specs!$B$78+Inputs!$K$170*EtOH!$DW481/Fuel_Specs!$B$79)*1000000)/1000000","v":0.38365814927662445},null,{"$f":"IF($A$20=1, (Electric!$D197+Electric!$E197)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BT197+Electric!$BU197)/1000000*kWh2BTU,(Electric!$DL197+Electric!$DM197)/1000000*kWh2BTU))","v":0.51414226835052024},{"$f":"'T&D'!$AI236+'T&D'!$AJ236","v":0.93495056771493235},null,{"$f":"(BT$91*((C$62*EF!$L11)*BT$76+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+BT$92*((C$63*EF!$Q11+C$64*EF!$R11+C$65*EF!$S11)*BT$76+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+BT$93*(EF!$U11*BT$76+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+BT$94*((C$66*EF!$G11+C$67*EF!$D11+C$68*EF!$B11+C$69*EF!$C11)*BT$76+NG!$B111)+BT$100*(Electric!$D197+Electric!$E197)+BT$95*(C$70*EF!$AB11*BT$76+Coal!$E83)+(BT$96+IF(F$42=1,0,BY$79*kWh2BTU))*Coal!$E83)/1000000","v":0.35372192373477435},0,{"$f":"(BV$91*(($C$62*EF!$L11)*BV$76+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+BV$92*(($C$63*EF!$Q11+$C$64*EF!$R11+$C$65*EF!$S11)*BV$76+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+BV$93*(EF!$U11*BV$76+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+BV$94*(($C$66*EF!$G11+$C$67*EF!$D11+$C$68*EF!$B11+$C$69*EF!$C11)*BV$76+NG!$B111)+BV$100*(Electric!$D197+Electric!$E197)+BV$95*($C$70*EF!$AB11*BV$76+Coal!$E83))/1000000","v":0},0,{"$f":"BX$95*($C$70*EF!$AB11*BX$76+Coal!$E83)/1000000","v":0.53822986732370059},null,{"$f":"IF($A$25=1, (Electric!$D197+Electric!$E197)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BT197+Electric!$BU197)/1000000*kWh2BTU,(Electric!$CF197+Electric!$CG197)/1000000*kWh2BTU))","v":0.51414226835052024},{"$f":"'T&D'!$AI236+'T&D'!$AJ236","v":0.93495056771493235},null,{"$f":"(CC$91*((B$62*EF!$L11)*CC$76+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+CC$92*((B$63*EF!$Q11+B$64*EF!$R11+B$65*EF!$S11)*CC$76+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+CC$93*(EF!$U11*CC$76+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+CC$94*((B$66*EF!$G11+B$67*EF!$D11+B$68*EF!$B11+B$69*EF!$C11)*CC$76+NG!$B111)+CC$100*(Electric!$D197+Electric!$E197)+CC$95*(Inputs!$F$169*EF!$AF11+Inputs!$G$169*EF!$AK11+Inputs!$H$169*EF!$AP11+Inputs!$I$169*EF!$BK11+Inputs!$J$169*EF!$AU11+Inputs!$K$169*EF!$AX11)*CC$76+(CC$95+CC$96)*(Inputs!$F$169*EtOH!$BD481/Fuel_Specs!$B$74+Inputs!$G$169*EtOH!$BS481/Fuel_Specs!$B$75+Inputs!$H$169*EtOH!$CI481/Fuel_Specs!$B$76+Inputs!$I$169*EtOH!$CY481/Fuel_Specs!$B$77+Inputs!$J$169*EtOH!$DN481/Fuel_Specs!$B$78+Inputs!$K$169*EtOH!$DW481/Fuel_Specs!$B$79)*1000000)/1000000","v":39.765065192552228},0,{"$f":"'T&D'!$AG236+'T&D'!$AH236","v":0.7789606023065837},null,{"$f":"(CG$91*((C$62*EF!$L11)*CG$76+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+CG$92*((C$63*EF!$Q11+C$64*EF!$R11+C$65*EF!$S11)*CG$76+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+CG$93*(EF!$U11*CG$76+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+CG$94*((C$66*EF!$G11+C$67*EF!$D11+C$68*EF!$B11+C$69*EF!$C11)*CG$76+NG!$B111)+CG$100*(Electric!$D197+Electric!$E197)+CG$95*(Inputs!$F$170*EF!$AF11+Inputs!$G$170*EF!$AK11+Inputs!$H$170*EF!$AP11+Inputs!$I$170*EF!$BK11+Inputs!$J$170*EF!$AU11+Inputs!$K$170*EF!$AX11)*CG$76+(CG$95+CG$96)*(Inputs!$F$170*EtOH!$BD481/Fuel_Specs!$B$74+Inputs!$G$170*EtOH!$BS481/Fuel_Specs!$B$75+Inputs!$H$170*EtOH!$CI481/Fuel_Specs!$B$76+Inputs!$I$170*EtOH!$CY481/Fuel_Specs!$B$77+Inputs!$J$170*EtOH!$DN481/Fuel_Specs!$B$78+Inputs!$K$170*EtOH!$DW481/Fuel_Specs!$B$79)*1000000)/1000000","v":40.51269826758945},0,{"$f":"'T&D'!AI236+'T&D'!AJ236","v":0.93495056771493235},null,{"$f":"(CK$91*((D$62*EF!$L11)*CK$76+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+CK$92*((D$63*EF!$Q11+D$64*EF!$R11+D$65*EF!$S11)*CK$76+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+CK$93*(EF!$U11*CK$76+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+CK$94*((D$66*EF!$G11+D$67*EF!$D11+D$68*EF!$B11+D$69*EF!$C11)*CK$76+IF(Inputs!$F$148=1,(MMULT(NG!$J76:$K76,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L76+NG!$M76),(NG!$N76*NG!$O$25+NG!$O76+NG!$P76))*NG!$AA$25+NG!$AA76)+(CK$96+IF(B$43=1,0,CK$79+CN$79*kWh2BTU)+CK$98)*(IF(Inputs!$F$148=1,(MMULT(NG!$J76:$K76,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L76+NG!$M76),(NG!$N76*NG!$O$25+NG!$O76+NG!$P76))*NG!$AA$25+NG!$AA76)+CK$100*(Electric!$D197+Electric!$E197))/1000000","v":0.20311285232331619},0,{"$f":"CM$94*(D$62*EF!$B11*CM$76+IF(Inputs!$F$148=1,(MMULT(NG!$J76:$K76,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L76+NG!$M76),(NG!$N76*NG!$O$25+NG!$O76+NG!$P76))*NG!$AA$25+NG!$AA76)/1000000","v":0.43982281230652204},null,{"$f":"IF($A$14=1, (Electric!$D197+Electric!$E197)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT197+Electric!$BU197)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF197+Electric!$CG197)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD197+Electric!$DE197)+Inputs!$G$719*(Electric!$DL197+Electric!$DM197)+Inputs!$H$719*(Electric!$DP197+Electric!$DQ197)+Inputs!$I$719*(Electric!$DT197+Electric!$DU197))/1000000*kWh2BTU)))","v":0.51414226835052024},{"$f":"'T&D'!AK236+'T&D'!AL236","v":0.18050503117205668},null,{"$f":"(CR$91*((D$62*EF!$L11)*CR$76+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+CR$92*((D$63*EF!$Q11+D$64*EF!$R11+D$65*EF!$S11)*CR$76+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+CR$93*(EF!$U11*CR$76+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+CR$94*((D$66*EF!$G11+D$67*EF!$D11+D$68*EF!$B11+D$69*EF!$C11)*CR$76+(NG!$Q76*NG!$R$25+NG!$R76+NG!$S76)*NG!$AA$25+NG!$AA76)+(CR$96+IF(C$43=1,0,CR$79+CU$79*kWh2BTU)+CR$98)*((NG!$Q76*NG!$R$25+NG!$R76+NG!$S76)*NG!$AA$25+NG!$AA76)+CR$100*(Electric!$D197+Electric!$E197))/1000000","v":0.13678246428577331},0,{"$f":"CT$94*(D$62*EF!$B11*CT$76+(NG!$Q76*NG!$R$25+NG!$R76+NG!$S76)*NG!$AA$25+NG!$AA76)/1000000","v":0.27358271100320103},null,{"$f":"IF($A$14=1, (Electric!$D197+Electric!$E197)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT197+Electric!$BU197)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF197+Electric!$CG197)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD197+Electric!$DE197)+Inputs!$G$719*(Electric!$DL197+Electric!$DM197)+Inputs!$H$719*(Electric!$DP197+Electric!$DQ197)+Inputs!$I$719*(Electric!$DT197+Electric!$DU197))/1000000*kWh2BTU)))","v":0.51414226835052024},0,{"$f":"'T&D'!AK236+'T&D'!AL236","v":0.18050503117205668},null,{"$f":"(CZ$91*((D$62*EF!$L11)*CZ$76+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+CZ$92*((D$63*EF!$Q11+D$64*EF!$R11+D$65*EF!$S11)*CZ$76+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+CZ$93*(EF!$U11*CZ$76+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+CZ$94*(NG!$AA$25*RNG!$Y636+NG!$AA76)+(CZ$96+IF(D$43=1,0,CZ$79+DC$79*kWh2BTU)+CZ$98)*(NG!$AA$25*RNG!$Y636+NG!$AA76)+CZ$100*(Electric!$D197+Electric!$E197))/1000000","v":6.0947360717190149},0,{"$f":"DB$94*(D$62*EF!$B11*DB$76+(NG!$AA$25*RNG!$Y636+NG!$AA76))/1000000","v":12.223835192754107},null,{"$f":"IF($A$14=1, (Electric!$D197+Electric!$E197)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT197+Electric!$BU197)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF197+Electric!$CG197)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD197+Electric!$DE197)+Inputs!$G$719*(Electric!$DL197+Electric!$DM197)+Inputs!$H$719*(Electric!$DP197+Electric!$DQ197)+Inputs!$I$719*(Electric!$DT197+Electric!$DU197))/1000000*kWh2BTU)))","v":0.51414226835052024},{"$f":"'T&D'!AK236+'T&D'!AL236","v":0.18050503117205668},null,{"$f":"(DG$91*((D$62*EF!$L11)*DG$76+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+DG$92*((D$63*EF!$Q11+D$64*EF!$R11+D$65*EF!$S11)*DG$76+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+DG$93*(EF!$U11*DG$76+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+DG$94*((D$66*EF!$G11+D$67*EF!$D11+D$68*EF!$B11+D$69*EF!$C11)*DG$76+NG!$B111)+DG$100*(Electric!$D197+Electric!$E197)+DG$95*(Inputs!$F$171*EF!$AF11+Inputs!$G$171*EF!$AK11+Inputs!$H$171*EF!$AP11+Inputs!$I$171*EF!$BK11+Inputs!$J$171*EF!$AU11+Inputs!$K$171*EF!$AX11)*DG$76+(DG$95+DG$96+IF(E$43=1,0,DG$79*kWh2BTU))*(Inputs!$F$171*EtOH!$BD481/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS481/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI481/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY481/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN481/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW481/Fuel_Specs!$B$79)*1000000)/1000000","v":0.30692651942129956},0,{"$f":"(DI$91*((AQ$62*EF!$L11)*DI$76+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+DI$92*((AQ$63*EF!$Q11+AQ$64*EF!$R11+AQ$65*EF!$S11)*DI$76+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+DI$93*(EF!$U11*DI$76+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+DI$94*((AQ$66*EF!$G11+AQ$67*EF!$D11+AQ$68*EF!$B11+AQ$69*EF!$C11)*DI$76+NG!$B111)+DI$100*(Electric!$D197+Electric!$E197)+DI$95*(Inputs!$F$171*EF!$AF11+Inputs!$G$171*EF!$AK11+Inputs!$H$171*EF!$AP11+Inputs!$I$171*EF!$BK11+Inputs!$J$171*EF!$AU11+Inputs!$K$171*EF!$AX11)*DI$76+(DI$95+DI$96)*(Inputs!$F$171*EtOH!$BD481/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS481/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI481/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY481/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN481/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW481/Fuel_Specs!$B$79)*1000000)/1000000","v":0},0,{"$f":"IF($A$20=1, (Electric!$D197+Electric!$E197)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BT197+Electric!$BU197)/1000000*kWh2BTU,(Electric!$DL197+Electric!$DM197)/1000000*kWh2BTU))","v":0.51414226835052024},{"$f":"'T&D'!AK236+'T&D'!AL236","v":0.18050503117205668},null,{"$f":"(DN$91*((D$62*EF!$L11)*DN$76+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+DN$92*((D$63*EF!$Q11+D$64*EF!$R11+D$65*EF!$S11)*DN$76+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+DN$93*(EF!$U11*DN$76+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+DN$94*((D$66*EF!$G11+D$67*EF!$D11+D$68*EF!$B11+D$69*EF!$C11)*DN$76+NG!$B111)+DN$100*(Electric!$D197+Electric!$E197)+DN$95*(D$70*EF!$AB11*DN$76+Coal!$E83)+(DN$96+IF(F$43=1,0,DN$79*kWh2BTU))*Coal!$E83)/1000000","v":0.43058389385896045},0,{"$f":"(DP$91*(($D$62*EF!$L11)*DP$76+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+DP$92*(($D$63*EF!$Q11+$D$64*EF!$R11+$D$65*EF!$S11)*DP$76+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+DP$93*(EF!$U11*DP$76+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+DP$94*(($D$66*EF!$G11+$D$67*EF!$D11+$D$68*EF!$B11+$D$69*EF!$C11)*DP$76+NG!$B111)+DP$100*(Electric!$D197+Electric!$E197)+DP$95*($D$70*EF!$AB11*DP$76+Coal!$E83))/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$D197+Electric!$E197)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BT197+Electric!$BU197)/1000000*kWh2BTU,(Electric!$CF197+Electric!$CG197)/1000000*kWh2BTU))","v":0.51414226835052024},{"$f":"'T&D'!AK236+'T&D'!AL236","v":0.18050503117205668},null,{"$f":"(DU$91*((D$62*EF!$L11)*DU$76+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+DU$92*((D$63*EF!$Q11+D$64*EF!$R11+D$65*EF!$S11)*DU$76+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+DU$93*(EF!$U11*DU$76+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+DU$94*((D$66*EF!$G11+D$67*EF!$D11+D$68*EF!$B11+D$69*EF!$C11)*DU$76+NG!$B111)+DU$100*(Electric!$D197+Electric!$E197)+DU$95*(D$70*EF!$AB11*DU$76+Coal!$E83)+(DU$96+IF(G$43=1,0,DU$79*kWh2BTU)*$B$36)*Coal!$E83+DU$98*(Inputs!$F$171*EF!$AF11+Inputs!$G$171*EF!$AK11+Inputs!$H$171*EF!$AP11+Inputs!$I$171*EF!$BK11+Inputs!$J$171*EF!$AU11+Inputs!$K$171*EF!$AX11)*DU$76+(DU$97+DU$98+IF(G$43=1,0,DU$79*kWh2BTU)*$B$37)*(Inputs!$F$171*EtOH!$BD481/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS481/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI481/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY481/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN481/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW481/Fuel_Specs!$B$79)*1000000)/1000000","v":0.41076019341928466},0,{"$f":"(DW$91*((D$62*EF!$L11)*DW$76+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+DW$92*((D$63*EF!$Q11+D$64*EF!$R11+D$65*EF!$S11)*DW$76+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+DW$93*(EF!$U11*DW$76+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+DW$94*((D$66*EF!$G11+D$67*EF!$D11+D$68*EF!$B11+D$69*EF!$C11)*DW$76+NG!$B111)+DW$100*(Electric!$D197+Electric!$E197)+DW$95*(D$70*EF!$AB11*DW$76+Coal!$E83)+(DW$96)*(Inputs!$F$171*EtOH!$BD481/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS481/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI481/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY481/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN481/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW481/Fuel_Specs!$B$79)*1000000)/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$D197+Electric!$E197)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BT197+Electric!$BU197)/1000000*kWh2BTU,(Electric!$DL197+Electric!$DM197)/1000000*kWh2BTU*$B$37+(Electric!$CF197+Electric!$CG197)/1000000*kWh2BTU*$B$36))","v":0.51414226835052024},{"$f":"'T&D'!AK236+'T&D'!AL236","v":0.18050503117205668},null,{"$f":"(EB$91*((D$62*EF!$L11)*EB$76+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+EB$92*((D$63*EF!$Q11+D$64*EF!$R11+D$65*EF!$S11)*EB$76+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+EB$93*(EF!$U11*EB$76+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+EB$94*((D$66*EF!$G11+D$67*EF!$D11+D$68*EF!$B11+D$69*EF!$C11)*EB$76+NG!$B111)+EB$100*(Electric!$D197+Electric!$E197)+(EB$96+IF(H$43=1,0,EB$79*kWh2BTU)*$F$36)*NG!$B111+EB$98*(Inputs!$F$171*EF!$AF11+Inputs!$G$171*EF!$AK11+Inputs!$H$171*EF!$AP11+Inputs!$I$171*EF!$BK11+Inputs!$J$171*EF!$AU11+Inputs!$K$171*EF!$AX11)*EB$76+(EB$97+EB$98+IF(H$43=1,0,EB$79*kWh2BTU)*$F$37)*(Inputs!$F$171*EtOH!$BD481/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS481/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI481/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY481/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN481/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW481/Fuel_Specs!$B$79)*1000000)/1000000","v":0.59036321549148896},0,{"$f":"(ED$91*((D$62*EF!$L11)*ED$76+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+ED$92*((D$63*EF!$Q11+D$64*EF!$R11+D$65*EF!$S11)*ED$76+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+ED$93*(EF!$U11*ED$76+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+ED$94*((D$66*EF!$G11+D$67*EF!$D11+D$68*EF!$B11+D$69*EF!$C11)*ED$76+NG!$B111)+ED$100*(Electric!$D197+Electric!$E197)+ED$94*(D$70*EF!$AB11*ED$76+NG!$B111)+(ED$98)*(Inputs!$F$171*EtOH!$BD481/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS481/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI481/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY481/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN481/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW481/Fuel_Specs!$B$79)*1000000)/1000000","v":0},0,{"$f":"IF($A$14=1, (Electric!$D197+Electric!$E197)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT197+Electric!$BU197)/1000000*kWh2BTU,(Electric!$DL197+Electric!$DM197)/1000000*kWh2BTU*$F$37+(Electric!$CF197+Electric!$CG197)/1000000*kWh2BTU*$F$36))","v":0.51414226835052024},{"$f":"'T&D'!AK236+'T&D'!AL236","v":0.18050503117205668},null,{"$f":"(EI$91*((E$62*EF!$L11)*EI$76+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+EI$92*((E$63*EF!$Q11+E$64*EF!$R11+E$65*EF!$S11)*EI$76+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+EI$93*(EF!$U11*EI$76+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+EI$94*((E$66*EF!$G11+E$67*EF!$D11+E$68*EF!$B11+E$69*EF!$C11)*EI$76+IF(Inputs!$F$149=1,(MMULT(NG!$J76:$K76,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L76+NG!$M76),(NG!$N76*NG!$O$25+NG!$O76+NG!$P76))*NG!$AA$25+NG!$AA76)+(EI$96+IF(B$44=1,0,EI$79+EL$79*kWh2BTU)+EI$98)*(IF(Inputs!$F$149=1,(MMULT(NG!$J76:$K76,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L76+NG!$M76),(NG!$N76*NG!$O$25+NG!$O76+NG!$P76))*NG!$AA$25+NG!$AA76)+EI$100*(Electric!$D197+Electric!$E197))/1000000","v":0.26591047224457964},0,{"$f":"EK$94*(E$62*EF!$B11*EK$76+IF(Inputs!$F$149=1,(MMULT(NG!$J76:$K76,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L76+NG!$M76),(NG!$N76*NG!$O$25+NG!$O76+NG!$P76))*NG!$AA$25+NG!$AA76)/1000000","v":0.43982281230652204},null,{"$f":"IF($A$14=1, (Electric!$D197+Electric!$E197)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT197+Electric!$BU197)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF197+Electric!$CG197)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD197+Electric!$DE197)+Inputs!$G$719*(Electric!$DL197+Electric!$DM197)+Inputs!$H$719*(Electric!$DP197+Electric!$DQ197)+Inputs!$I$719*(Electric!$DT197+Electric!$DU197))/1000000*kWh2BTU)))","v":0.51414226835052024},{"$f":"'T&D'!AM236+'T&D'!AN236","v":0.1786046907571843},null,{"$f":"(EP$91*((E$62*EF!$L11)*EP$76+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+EP$92*((E$63*EF!$Q11+E$64*EF!$R11+E$65*EF!$S11)*EP$76+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+EP$93*(EF!$U11*EP$76+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+EP$94*((E$66*EF!$G11+E$67*EF!$D11+E$68*EF!$B11+E$69*EF!$C11)*EP$76+(NG!$Q76*NG!$R$25+NG!$R76+NG!$S76)*NG!$AA$25+NG!$AA76)+((EP$96+IF(C$44=1,0,EP79+ES$79*kWh2BTU))+EP$98)*((NG!$Q76*NG!$R$25+NG!$R76+NG!$S76)*NG!$AA$25+NG!$AA76)+EP$100*(Electric!$D197+Electric!$E197))/1000000","v":0.12854044834436107},0,{"$f":"ER$94*(E$62*EF!$B11*ER$76+(NG!$Q76*NG!$R$25+NG!$R76+NG!$S76)*NG!$AA$25+NG!$AA76)/1000000","v":0.27358271100320103},null,{"$f":"IF($A$14=1, (Electric!$D197+Electric!$E197)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT197+Electric!$BU197)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF197+Electric!$CG197)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD197+Electric!$DE197)+Inputs!$G$719*(Electric!$DL197+Electric!$DM197)+Inputs!$H$719*(Electric!$DP197+Electric!$DQ197)+Inputs!$I$719*(Electric!$DT197+Electric!$DU197))/1000000*kWh2BTU)))","v":0.51414226835052024},0,{"$f":"'T&D'!W236+'T&D'!X236","v":0.49607441285906384},null,{"$f":"(EX$91*((E$62*EF!$L11)*EX$76+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+EX$92*((E$63*EF!$Q11+E$64*EF!$R11+E$65*EF!$S11)*EX$76+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+EX$93*(EF!$U11*EX$76+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+EX$94*((E$66*EF!$G11+E$67*EF!$D11+E$68*EF!$B11+E$69*EF!$C11)*EX$76+RNG!$Y636*NG!$AA$25+NG!$AA76)+(EX$96+IF(B$44=1,0,EX79+FA$79*kWh2BTU)+EX$98)*(RNG!$Y636*NG!$AA$25+NG!$AA76)+EX$100*(Electric!$D197+Electric!$E197))/1000000","v":5.7274893480683939},0,{"$f":"EZ$94*(E$62*EF!$B11*EZ$76+RNG!$Y636*NG!$AA$25+NG!$AA76)/1000000","v":12.223835192754107},null,{"$f":"IF($A$14=1, (Electric!$D197+Electric!$E197)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT197+Electric!$BU197)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF197+Electric!$CG197)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD197+Electric!$DE197)+Inputs!$G$719*(Electric!$DL197+Electric!$DM197)+Inputs!$H$719*(Electric!$DP197+Electric!$DQ197)+Inputs!$I$719*(Electric!$DT197+Electric!$DU197))/1000000*kWh2BTU)))","v":0.51414226835052024},{"$f":"'T&D'!AM236+'T&D'!AN236","v":0.1786046907571843}]
["     BC",{"$f":"(B$91*((B$62*EF!$L12)*B$76+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+B$92*((B$63*EF!$Q12+B$64*EF!$R12+B$65*EF!$S12)*B$76+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+B$93*(EF!$U12*B$76+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+B$94*((B$66*EF!$G12+B$67*EF!$D12+B$68*EF!$B12+B$69*EF!$C12)*B$76+IF(Inputs!$F$146=1,(MMULT(NG!$J77:$K77,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L77+NG!$M77)*NG!$W$25+NG!$W77,(NG!$N77*NG!$O$25+NG!$O77+NG!$P77)*NG!$W$25+NG!$W77))+(B$96+IF(B$41=1,0,B$79+E$79*kWh2BTU))*IF(Inputs!$F$146=1,(MMULT(NG!$J77:$K77,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L77+NG!$M77)*NG!$W$25+NG!$W77,(NG!$N77*NG!$O$25+NG!$O77+NG!$P77)*NG!$W$25+NG!$W77)+B$100*(Electric!$D198+Electric!$E198))/1000000","v":3.793653057272308E-2},0,{"$f":"D$94*(B$62*EF!$B12*D$76+IF(Inputs!$F$146=1,(MMULT(NG!$J77:$K77,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L77+NG!$M77)*NG!$W$25+NG!$W77,(NG!$N77*NG!$O$25+NG!$O77+NG!$P77)*NG!$W$25+NG!$W77))/1000000","v":7.5740195784581563E-2},null,{"$f":"IF($A$14=1, (Electric!$D198+Electric!$E198)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT198+Electric!$BU198)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF198+Electric!$CG198)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD198+Electric!$DE198)+Inputs!$G$719*(Electric!$DL198+Electric!$DM198)+Inputs!$H$719*(Electric!$DP198+Electric!$DQ198)+Inputs!$I$719*(Electric!$DT198+Electric!$DU198))/1000000*kWh2BTU)))","v":2.7609842962345314E-3},{"$f":"'T&D'!AG237+'T&D'!AH237","v":6.8339854695931975E-3},null,{"$f":"'T&D'!FQ237","v":6.6903927993897073E-4},{"$f":"(J$91*((B$62*EF!$L12)*J$76+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+J$92*((B$63*EF!$Q12+B$64*EF!$R12+B$65*EF!$S12)*J$76+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+J$93*(EF!$U12*J$76+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+J$94*((B$66*EF!$G12+B$67*EF!$D12+B$68*EF!$B12+B$69*EF!$C12)*J$76+(NG!$Q77*NG!$R$25+NG!$R77+NG!$S77)*NG!$W$25+NG!$W77)+(J$96+IF(C$41=1,0,J$79+M$79*kWh2BTU))*((NG!$Q77*NG!$R$25+NG!$R77+NG!$S77)*NG!$W$25+NG!$W77)+J$100*(Electric!$D198+Electric!$E198))/1000000","v":3.6431012328242328E-2},0,{"$f":"L$94*(B$62*EF!$B12*L$76+(NG!$Q77*NG!$R$25+NG!$R77+NG!$S77)*NG!$W$25+NG!$W77)/1000000","v":1.6597041410560175E-3},null,{"$f":"IF($A$14=1, (Electric!$D198+Electric!$E198)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT198+Electric!$BU198)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF198+Electric!$CG198)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD198+Electric!$DE198)+Inputs!$G$719*(Electric!$DL198+Electric!$DM198)+Inputs!$H$719*(Electric!$DP198+Electric!$DQ198)+Inputs!$I$719*(Electric!$DT198+Electric!$DU198))/1000000*kWh2BTU)))","v":2.7609842962345314E-3},0,{"$f":"'T&D'!AG237+'T&D'!AH237","v":6.8339854695931975E-3},null,{"$f":"'T&D'!FQ237","v":6.6903927993897073E-4},{"$f":"(S$91*((B$62*EF!$L12)*S$76+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+S$92*((B$63*EF!$Q12+B$64*EF!$R12+B$65*EF!$S12)*S$76+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+S$93*(EF!$U12*S$76+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+S$94*((B$66*EF!$G12+B$67*EF!$D12+B$68*EF!$B12+B$69*EF!$C12)*S$76+NG!$B112)+S$100*(Electric!$D198+Electric!$E198)+S$95*(Inputs!$F$169*EF!$AF12+Inputs!$G$169*EF!$AK12+Inputs!$H$169*EF!$AP12+Inputs!$I$169*EF!$BK12+Inputs!$J$169*EF!$AU12+Inputs!$K$169*EF!$AX12)*S$76+(S$95+S$96+IF(E$41=1,0,X$79*kWh2BTU))*(Inputs!$F$169*EtOH!$BD482/Fuel_Specs!$B$74+Inputs!$G$169*EtOH!$BS482/Fuel_Specs!$B$75+Inputs!$H$169*EtOH!$CI482/Fuel_Specs!$B$76+Inputs!$I$169*EtOH!$CY482/Fuel_Specs!$B$77+Inputs!$J$169*EtOH!$DN482/Fuel_Specs!$B$78+Inputs!$K$169*EtOH!$DW482/Fuel_Specs!$B$79)*1000000)/1000000","v":1.2592179647953556E-3},0,{"$f":"(U$91*((B$62*EF!$L12)*U$76+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+U$92*((B$63*EF!$Q12+B$64*EF!$R12+B$65*EF!$S12)*U$76+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+U$93*(EF!$U12*U$76+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+U$94*((B$66*EF!$G12+B$67*EF!$D12+B$68*EF!$B12+B$69*EF!$C12)*U$76+NG!$B112)+U$100*(Electric!$D198+Electric!$E198)+U$95*(Inputs!$F$169*EF!$AF12+Inputs!$G$169*EF!$AK12+Inputs!$H$169*EF!$AP12+Inputs!$I$169*EF!$BK12+Inputs!$J$169*EF!$AU12+Inputs!$K$169*EF!$AX12)*U$76+(U$95+U$96)*(Inputs!$F$169*EtOH!$BD482/Fuel_Specs!$B$74+Inputs!$G$169*EtOH!$BS482/Fuel_Specs!$B$75+Inputs!$H$169*EtOH!$CI482/Fuel_Specs!$B$76+Inputs!$I$169*EtOH!$CY482/Fuel_Specs!$B$77+Inputs!$J$169*EtOH!$DN482/Fuel_Specs!$B$78+Inputs!$K$169*EtOH!$DW482/Fuel_Specs!$B$79)*1000000)/1000000","v":0},0,{"$f":"(W$91*((B$62*EF!$L12)*W$76+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+W$92*((B$63*EF!$Q12+B$64*EF!$R12+B$65*EF!$S12)*W$76+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+W$93*(EF!$U12*W$76+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+W$94*((B$66*EF!$G12+B$67*EF!$D12+B$68*EF!$B12+B$69*EF!$C12)*W$76+NG!$B112)+W$100*(Electric!$D198+Electric!$E198)+W$95*(Inputs!$F$169*EF!$AF12+Inputs!$G$169*EF!$AK12+Inputs!$H$169*EF!$AP12+Inputs!$I$169*EF!$BK12+Inputs!$J$169*EF!$AU12+Inputs!$K$169*EF!$AX12)*W$76+(W$95+W$96)*(Inputs!$F$169*EtOH!$BD482/Fuel_Specs!$B$74+Inputs!$G$169*EtOH!$BS482/Fuel_Specs!$B$75+Inputs!$H$169*EtOH!$CI482/Fuel_Specs!$B$76+Inputs!$I$169*EtOH!$CY482/Fuel_Specs!$B$77+Inputs!$J$169*EtOH!$DN482/Fuel_Specs!$B$78+Inputs!$K$169*EtOH!$DW482/Fuel_Specs!$B$79)*1000000)/1000000","v":2.173650058277697E-3},null,{"$f":"IF($A$20=1, (Electric!$D198+Electric!$E198)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BT198+Electric!$BU198)/1000000*kWh2BTU,(Electric!$DL198+Electric!$DM198)/1000000*kWh2BTU))","v":2.7609842962345314E-3},{"$f":"'T&D'!$AG237+'T&D'!$AH237","v":6.8339854695931975E-3},null,{"$f":"(AB$91*((B$62*EF!$L12)*AB$76+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+AB$92*((B$63*EF!$Q12+B$64*EF!$R12+B$65*EF!$S12)*AB$76+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+AB$93*(EF!$U12*AB$76+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+AB$94*((B$66*EF!$G12+B$67*EF!$D12+B$68*EF!$B12+B$69*EF!$C12)*AB$76+NG!$B112)+AB$100*(Electric!$D198+Electric!$E198)+AB$95*(B$70*EF!$AB12*AB$76+Coal!$E84)+(AB$96+IF(F$41=1,0,AG$79*kWh2BTU))*Coal!$E84)/1000000","v":1.6190905520988331E-3},0,{"$f":"(AD$91*(($B$62*EF!$L12)*AD$76+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+AD$92*(($B$63*EF!$Q12+$B$64*EF!$R12+$B$65*EF!$S12)*AD$76+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+AD$93*(EF!$U12*AD$76+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+AD$94*(($B$66*EF!$G12+$B$67*EF!$D12+$B$68*EF!$B12+$B$69*EF!$C12)*AD$76+NG!$B112)+AD$100*(Electric!$D198+Electric!$E198)+AD$95*($B$70*EF!$AB12*AD$76+Coal!$E84))/1000000","v":0},null,{"$f":"AF$95*($B$70*EF!$AB12*AF$76+Coal!$E84)/1000000","v":2.794858691122986E-3},null,{"$f":"IF($A$25=1, (Electric!$D198+Electric!$E198)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BT198+Electric!$BU198)/1000000*kWh2BTU,(Electric!$CF198+Electric!$CG198)/1000000*kWh2BTU))","v":2.7609842962345314E-3},{"$f":"'T&D'!$AG237+'T&D'!$AH237","v":6.8339854695931975E-3},null,{"$f":"(AK$91*((C$62*EF!$L12)*AK$76+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+AK$92*((C$63*EF!$Q12+C$64*EF!$R12+C$65*EF!$S12)*AK$76+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+AK$93*(EF!$U12*AK$76+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+AK$94*((C$66*EF!$G12+C$67*EF!$D12+C$68*EF!$B12+C$69*EF!$C12)*AK$76+NG!$B112)+AK$100*(Electric!$D198+Electric!$E198)+AK$95*(C$70*EF!$AB12*AK$76+Coal!$E84)+(AK$96)*Coal!$E84)/1000000","v":4.2656800845493337E-3},0,{"$f":"'T&D'!AI237+'T&D'!AJ237","v":6.9151481761190155E-3},null,{"$f":"(AO$91*((C$62*EF!$L12)*AO$76+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+AO$92*((C$63*EF!$Q12+C$64*EF!$R12+C$65*EF!$S12)*AO$76+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+AO$93*(EF!$U12*AO$76+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+AO$94*((C$66*EF!$G12+C$67*EF!$D12+C$68*EF!$B12+C$69*EF!$C12)*AO$76+IF(Inputs!$F$147=1,(MMULT(NG!$J77:$K77,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L77+NG!$M77)*NG!$X$25+NG!$X77,(NG!$N77*NG!$O$25+NG!$O77+NG!$P77)*NG!$X$25+NG!$X77))+(AO$96+IF(B$42=1,0,AO$79+AR$79*kWh2BTU))*(IF(Inputs!$F$147=1,(MMULT(NG!$J77:$K77,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L77+NG!$M77)*NG!$X$25+NG!$X77,(NG!$N77*NG!$O$25+NG!$O77+NG!$P77)*NG!$X$25+NG!$X77))+AO$100*(Electric!$D198+Electric!$E198))/1000000","v":3.3059070091032032E-2},0,{"$f":"AQ$94*(C$62*EF!$B12*AQ$76+IF(Inputs!$F$147=1,(MMULT(NG!$J77:$K77,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L77+NG!$M77)*NG!$X$25+NG!$X77,(NG!$N77*NG!$O$25+NG!$O77+NG!$P77)*NG!$X$25+NG!$X77))/1000000","v":7.5740195784581563E-2},null,{"$f":"IF($A$14=1, (Electric!$D198+Electric!$E198)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT198+Electric!$BU198)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF198+Electric!$CG198)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD198+Electric!$DE198)+Inputs!$G$719*(Electric!$DL198+Electric!$DM198)+Inputs!$H$719*(Electric!$DP198+Electric!$DQ198)+Inputs!$I$719*(Electric!$DT198+Electric!$DU198))/1000000*kWh2BTU)))","v":2.7609842962345314E-3},{"$f":"'T&D'!AI237+'T&D'!AJ237","v":6.9151481761190155E-3},null,{"$f":"(AV$91*((C$62*EF!$L12)*AV$76+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+AV$92*((C$63*EF!$Q12+C$64*EF!$R12+C$65*EF!$S12)*AV$76+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+AV$93*(EF!$U12*AV$76+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+AV$94*((C$66*EF!$G12+C$67*EF!$D12+C$68*EF!$B12+C$69*EF!$C12)*AV$76+(NG!$Q77*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R77+NG!$S77)+NG!$X77))+(AV$96+IF(C$42=1,0,AV$79+AY$79*kWh2BTU))*(NG!$Q77*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R77+NG!$S77)+NG!$X77)+AV$100*(Electric!$D198+Electric!$E198))/1000000","v":3.2477130472066733E-2},0,{"$f":"AX$94*(C$62*EF!$B12*AX$76+(NG!$Q77*NG!$R$25*NG!$X$25+NG!$X$25*(NG!$R77+NG!$S77)+NG!$X77))/1000000","v":1.6597041410560179E-3},null,{"$f":"IF($A$14=1, (Electric!$D198+Electric!$E198)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT198+Electric!$BU198)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF198+Electric!$CG198)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD198+Electric!$DE198)+Inputs!$G$719*(Electric!$DL198+Electric!$DM198)+Inputs!$H$719*(Electric!$DP198+Electric!$DQ198)+Inputs!$I$719*(Electric!$DT198+Electric!$DU198))/1000000*kWh2BTU)))","v":2.7609842962345314E-3},0,{"$f":"'T&D'!AI237+'T&D'!AJ237","v":6.9151481761190155E-3},null,{"$f":"(BD$91*((C$62*EF!$L12)*BD$76+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+BD$92*((C$63*EF!$Q12+C$64*EF!$R12+C$65*EF!$S12)*BD$76+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+BD$93*(EF!$U12*BD$76+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+BD$94*((C$66*EF!$G12+C$67*EF!$D12+C$68*EF!$B12+C$69*EF!$C12)*BD$76+NG!$X$25*RNG!$Y637+NG!$X77)+(BD$96+IF(D$42=1,0,BD$79+BG$79*kWh2BTU))*(NG!$X$25*RNG!$Y637+NG!$X77)+BD$100*(Electric!$D198+Electric!$E198))/1000000","v":-1.6696359640217528},0,{"$f":"BF$94*(C$62*EF!$B12*BF$76+NG!$X$25*RNG!$Y637+NG!$X77)/1000000","v":-3.3153079412256412},null,{"$f":"IF($A$14=1, (Electric!$D198+Electric!$E198)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT198+Electric!$BU198)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF198+Electric!$CG198)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD198+Electric!$DE198)+Inputs!$G$719*(Electric!$DL198+Electric!$DM198)+Inputs!$H$719*(Electric!$DP198+Electric!$DQ198)+Inputs!$I$719*(Electric!$DT198+Electric!$DU198))/1000000*kWh2BTU)))","v":2.7609842962345314E-3},{"$f":"'T&D'!AI237+'T&D'!AJ237","v":6.9151481761190155E-3},null,{"$f":"(BK$91*((C$62*EF!$L12)*BK$76+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+BK$92*((C$63*EF!$Q12+C$64*EF!$R12+C$65*EF!$S12)*BK$76+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+BK$93*(EF!$U12*BK$76+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+BK$94*((C$66*EF!$G12+C$67*EF!$D12+C$68*EF!$B12+C$69*EF!$C12)*BK$76+NG!$B112)+BK$100*(Electric!$D198+Electric!$E198)+BK$95*(Inputs!$F$170*EF!$AF12+Inputs!$G$170*EF!$AK12+Inputs!$H$170*EF!$AP12+Inputs!$I$170*EF!$BK12+Inputs!$J$170*EF!$AU12+Inputs!$K$170*EF!$AX12)*BK$76+(BK$95+BK$96+IF(E$42=1,0,BP$79*kWh2BTU))*(Inputs!$F$170*EtOH!$BD482/Fuel_Specs!$B$74+Inputs!$G$170*EtOH!$BS482/Fuel_Specs!$B$75+Inputs!$H$170*EtOH!$CI482/Fuel_Specs!$B$76+Inputs!$I$170*EtOH!$CY482/Fuel_Specs!$B$77+Inputs!$J$170*EtOH!$DN482/Fuel_Specs!$B$78+Inputs!$K$170*EtOH!$DW482/Fuel_Specs!$B$79)*1000000)/1000000","v":1.4285117322888757E-3},0,{"$f":"(BM$91*((C$62*EF!$L12)*BM$76+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+BM$92*((C$63*EF!$Q12+C$64*EF!$R12+C$65*EF!$S12)*BM$76+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+BM$93*(EF!$U12*BM$76+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+BM$94*((C$66*EF!$G12+C$67*EF!$D12+C$68*EF!$B12+C$69*EF!$C12)*BM$76+NG!$B112)+BM$100*(Electric!$D198+Electric!$E198)+BM$95*(Inputs!$F$170*EF!$AF12+Inputs!$G$170*EF!$AK12+Inputs!$H$170*EF!$AP12+Inputs!$I$170*EF!$BK12+Inputs!$J$170*EF!$AU12+Inputs!$K$170*EF!$AX12)*BM$76+(BM$95+BM$96)*(Inputs!$F$170*EtOH!$BD482/Fuel_Specs!$B$74+Inputs!$G$170*EtOH!$BS482/Fuel_Specs!$B$75+Inputs!$H$170*EtOH!$CI482/Fuel_Specs!$B$76+Inputs!$I$170*EtOH!$CY482/Fuel_Specs!$B$77+Inputs!$J$170*EtOH!$DN482/Fuel_Specs!$B$78+Inputs!$K$170*EtOH!$DW482/Fuel_Specs!$B$79)*1000000)/1000000","v":0},0,{"$f":"(BO$91*((C$62*EF!$L12)*BO$76+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+BO$92*((C$63*EF!$Q12+C$64*EF!$R12+C$65*EF!$S12)*BO$76+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+BO$93*(EF!$U12*BO$76+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+BO$94*((C$66*EF!$G12+C$67*EF!$D12+C$68*EF!$B12+C$69*EF!$C12)*BO$76+NG!$B112)+BO$100*(Electric!$D198+Electric!$E198)+BO$95*(Inputs!$F$170*EF!$AF12+Inputs!$G$170*EF!$AK12+Inputs!$H$170*EF!$AP12+Inputs!$I$170*EF!$BK12+Inputs!$J$170*EF!$AU12+Inputs!$K$170*EF!$AX12)*BO$76+(BO$95+BO$96)*(Inputs!$F$170*EtOH!$BD482/Fuel_Specs!$B$74+Inputs!$G$170*EtOH!$BS482/Fuel_Specs!$B$75+Inputs!$H$170*EtOH!$CI482/Fuel_Specs!$B$76+Inputs!$I$170*EtOH!$CY482/Fuel_Specs!$B$77+Inputs!$J$170*EtOH!$DN482/Fuel_Specs!$B$78+Inputs!$K$170*EtOH!$DW482/Fuel_Specs!$B$79)*1000000)/1000000","v":2.173650058277697E-3},null,{"$f":"IF($A$20=1, (Electric!$D198+Electric!$E198)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BT198+Electric!$BU198)/1000000*kWh2BTU,(Electric!$DL198+Electric!$DM198)/1000000*kWh2BTU))","v":2.7609842962345314E-3},{"$f":"'T&D'!$AI237+'T&D'!$AJ237","v":6.9151481761190155E-3},null,{"$f":"(BT$91*((C$62*EF!$L12)*BT$76+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+BT$92*((C$63*EF!$Q12+C$64*EF!$R12+C$65*EF!$S12)*BT$76+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+BT$93*(EF!$U12*BT$76+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+BT$94*((C$66*EF!$G12+C$67*EF!$D12+C$68*EF!$B12+C$69*EF!$C12)*BT$76+NG!$B112)+BT$100*(Electric!$D198+Electric!$E198)+BT$95*(C$70*EF!$AB12*BT$76+Coal!$E84)+(BT$96+IF(F$42=1,0,BY$79*kWh2BTU))*Coal!$E84)/1000000","v":1.8367668775176192E-3},0,{"$f":"(BV$91*(($C$62*EF!$L12)*BV$76+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+BV$92*(($C$63*EF!$Q12+$C$64*EF!$R12+$C$65*EF!$S12)*BV$76+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+BV$93*(EF!$U12*BV$76+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+BV$94*(($C$66*EF!$G12+$C$67*EF!$D12+$C$68*EF!$B12+$C$69*EF!$C12)*BV$76+NG!$B112)+BV$100*(Electric!$D198+Electric!$E198)+BV$95*($C$70*EF!$AB12*BV$76+Coal!$E84))/1000000","v":0},0,{"$f":"BX$95*($C$70*EF!$AB12*BX$76+Coal!$E84)/1000000","v":2.794858691122986E-3},null,{"$f":"IF($A$25=1, (Electric!$D198+Electric!$E198)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BT198+Electric!$BU198)/1000000*kWh2BTU,(Electric!$CF198+Electric!$CG198)/1000000*kWh2BTU))","v":2.7609842962345314E-3},{"$f":"'T&D'!$AI237+'T&D'!$AJ237","v":6.9151481761190155E-3},null,{"$f":"(CC$91*((B$62*EF!$L12)*CC$76+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+CC$92*((B$63*EF!$Q12+B$64*EF!$R12+B$65*EF!$S12)*CC$76+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+CC$93*(EF!$U12*CC$76+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+CC$94*((B$66*EF!$G12+B$67*EF!$D12+B$68*EF!$B12+B$69*EF!$C12)*CC$76+NG!$B112)+CC$100*(Electric!$D198+Electric!$E198)+CC$95*(Inputs!$F$169*EF!$AF12+Inputs!$G$169*EF!$AK12+Inputs!$H$169*EF!$AP12+Inputs!$I$169*EF!$BK12+Inputs!$J$169*EF!$AU12+Inputs!$K$169*EF!$AX12)*CC$76+(CC$95+CC$96)*(Inputs!$F$169*EtOH!$BD482/Fuel_Specs!$B$74+Inputs!$G$169*EtOH!$BS482/Fuel_Specs!$B$75+Inputs!$H$169*EtOH!$CI482/Fuel_Specs!$B$76+Inputs!$I$169*EtOH!$CY482/Fuel_Specs!$B$77+Inputs!$J$169*EtOH!$DN482/Fuel_Specs!$B$78+Inputs!$K$169*EtOH!$DW482/Fuel_Specs!$B$79)*1000000)/1000000","v":0.21356691432280386},0,{"$f":"'T&D'!$AG237+'T&D'!$AH237","v":6.8339854695931975E-3},null,{"$f":"(CG$91*((C$62*EF!$L12)*CG$76+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+CG$92*((C$63*EF!$Q12+C$64*EF!$R12+C$65*EF!$S12)*CG$76+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+CG$93*(EF!$U12*CG$76+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+CG$94*((C$66*EF!$G12+C$67*EF!$D12+C$68*EF!$B12+C$69*EF!$C12)*CG$76+NG!$B112)+CG$100*(Electric!$D198+Electric!$E198)+CG$95*(Inputs!$F$170*EF!$AF12+Inputs!$G$170*EF!$AK12+Inputs!$H$170*EF!$AP12+Inputs!$I$170*EF!$BK12+Inputs!$J$170*EF!$AU12+Inputs!$K$170*EF!$AX12)*CG$76+(CG$95+CG$96)*(Inputs!$F$170*EtOH!$BD482/Fuel_Specs!$B$74+Inputs!$G$170*EtOH!$BS482/Fuel_Specs!$B$75+Inputs!$H$170*EtOH!$CI482/Fuel_Specs!$B$76+Inputs!$I$170*EtOH!$CY482/Fuel_Specs!$B$77+Inputs!$J$170*EtOH!$DN482/Fuel_Specs!$B$78+Inputs!$K$170*EtOH!$DW482/Fuel_Specs!$B$79)*1000000)/1000000","v":0.21758914460320397},0,{"$f":"'T&D'!AI237+'T&D'!AJ237","v":6.9151481761190155E-3},null,{"$f":"(CK$91*((D$62*EF!$L12)*CK$76+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+CK$92*((D$63*EF!$Q12+D$64*EF!$R12+D$65*EF!$S12)*CK$76+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+CK$93*(EF!$U12*CK$76+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+CK$94*((D$66*EF!$G12+D$67*EF!$D12+D$68*EF!$B12+D$69*EF!$C12)*CK$76+IF(Inputs!$F$148=1,(MMULT(NG!$J77:$K77,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L77+NG!$M77),(NG!$N77*NG!$O$25+NG!$O77+NG!$P77))*NG!$AA$25+NG!$AA77)+(CK$96+IF(B$43=1,0,CK$79+CN$79*kWh2BTU)+CK$98)*(IF(Inputs!$F$148=1,(MMULT(NG!$J77:$K77,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L77+NG!$M77),(NG!$N77*NG!$O$25+NG!$O77+NG!$P77))*NG!$AA$25+NG!$AA77)+CK$100*(Electric!$D198+Electric!$E198))/1000000","v":1.6365798302874492E-3},0,{"$f":"CM$94*(D$62*EF!$B12*CM$76+IF(Inputs!$F$148=1,(MMULT(NG!$J77:$K77,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L77+NG!$M77),(NG!$N77*NG!$O$25+NG!$O77+NG!$P77))*NG!$AA$25+NG!$AA77)/1000000","v":7.5605247424463395E-2},null,{"$f":"IF($A$14=1, (Electric!$D198+Electric!$E198)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT198+Electric!$BU198)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF198+Electric!$CG198)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD198+Electric!$DE198)+Inputs!$G$719*(Electric!$DL198+Electric!$DM198)+Inputs!$H$719*(Electric!$DP198+Electric!$DQ198)+Inputs!$I$719*(Electric!$DT198+Electric!$DU198))/1000000*kWh2BTU)))","v":2.7609842962345314E-3},{"$f":"'T&D'!AK237+'T&D'!AL237","v":2.2627832083173382E-3},null,{"$f":"(CR$91*((D$62*EF!$L12)*CR$76+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+CR$92*((D$63*EF!$Q12+D$64*EF!$R12+D$65*EF!$S12)*CR$76+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+CR$93*(EF!$U12*CR$76+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+CR$94*((D$66*EF!$G12+D$67*EF!$D12+D$68*EF!$B12+D$69*EF!$C12)*CR$76+(NG!$Q77*NG!$R$25+NG!$R77+NG!$S77)*NG!$AA$25+NG!$AA77)+(CR$96+IF(C$43=1,0,CR$79+CU$79*kWh2BTU)+CR$98)*((NG!$Q77*NG!$R$25+NG!$R77+NG!$S77)*NG!$AA$25+NG!$AA77)+CR$100*(Electric!$D198+Electric!$E198))/1000000","v":7.6256056032464607E-4},0,{"$f":"CT$94*(D$62*EF!$B12*CT$76+(NG!$Q77*NG!$R$25+NG!$R77+NG!$S77)*NG!$AA$25+NG!$AA77)/1000000","v":1.5252202574876077E-3},null,{"$f":"IF($A$14=1, (Electric!$D198+Electric!$E198)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT198+Electric!$BU198)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF198+Electric!$CG198)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD198+Electric!$DE198)+Inputs!$G$719*(Electric!$DL198+Electric!$DM198)+Inputs!$H$719*(Electric!$DP198+Electric!$DQ198)+Inputs!$I$719*(Electric!$DT198+Electric!$DU198))/1000000*kWh2BTU)))","v":2.7609842962345314E-3},0,{"$f":"'T&D'!AK237+'T&D'!AL237","v":2.2627832083173382E-3},null,{"$f":"(CZ$91*((D$62*EF!$L12)*CZ$76+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+CZ$92*((D$63*EF!$Q12+D$64*EF!$R12+D$65*EF!$S12)*CZ$76+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+CZ$93*(EF!$U12*CZ$76+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+CZ$94*((D$66*EF!$G12+D$67*EF!$D12+D$68*EF!$B12+D$69*EF!$C12)*CZ$76+NG!$AA$25*RNG!$Y637+NG!$AA77)+(CZ$96+IF(D$43=1,0,CZ$79+DC$79*kWh2BTU)+CZ$98)*(NG!$AA$25*RNG!$Y637+NG!$AA77)+CZ$100*(Electric!$D198+Electric!$E198))/1000000","v":-1.6933269378122857},0,{"$f":"DB$94*(D$62*EF!$B12*DB$76+(NG!$AA$25*RNG!$Y637+NG!$AA77))/1000000","v":-3.3145421419321388},null,{"$f":"IF($A$14=1, (Electric!$D198+Electric!$E198)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT198+Electric!$BU198)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF198+Electric!$CG198)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD198+Electric!$DE198)+Inputs!$G$719*(Electric!$DL198+Electric!$DM198)+Inputs!$H$719*(Electric!$DP198+Electric!$DQ198)+Inputs!$I$719*(Electric!$DT198+Electric!$DU198))/1000000*kWh2BTU)))","v":2.7609842962345314E-3},{"$f":"'T&D'!AK237+'T&D'!AL237","v":2.2627832083173382E-3},null,{"$f":"(DG$91*((D$62*EF!$L12)*DG$76+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+DG$92*((D$63*EF!$Q12+D$64*EF!$R12+D$65*EF!$S12)*DG$76+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+DG$93*(EF!$U12*DG$76+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+DG$94*((D$66*EF!$G12+D$67*EF!$D12+D$68*EF!$B12+D$69*EF!$C12)*DG$76+NG!$B112)+DG$100*(Electric!$D198+Electric!$E198)+DG$95*(Inputs!$F$171*EF!$AF12+Inputs!$G$171*EF!$AK12+Inputs!$H$171*EF!$AP12+Inputs!$I$171*EF!$BK12+Inputs!$J$171*EF!$AU12+Inputs!$K$171*EF!$AX12)*DG$76+(DG$95+DG$96+IF(E$43=1,0,DG$79*kWh2BTU))*(Inputs!$F$171*EtOH!$BD482/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS482/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI482/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY482/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN482/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW482/Fuel_Specs!$B$79)*1000000)/1000000","v":1.7389200466221579E-3},0,{"$f":"(DI$91*((AQ$62*EF!$L12)*DI$76+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+DI$92*((AQ$63*EF!$Q12+AQ$64*EF!$R12+AQ$65*EF!$S12)*DI$76+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+DI$93*(EF!$U12*DI$76+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+DI$94*((AQ$66*EF!$G12+AQ$67*EF!$D12+AQ$68*EF!$B12+AQ$69*EF!$C12)*DI$76+NG!$B112)+DI$100*(Electric!$D198+Electric!$E198)+DI$95*(Inputs!$F$171*EF!$AF12+Inputs!$G$171*EF!$AK12+Inputs!$H$171*EF!$AP12+Inputs!$I$171*EF!$BK12+Inputs!$J$171*EF!$AU12+Inputs!$K$171*EF!$AX12)*DI$76+(DI$95+DI$96)*(Inputs!$F$171*EtOH!$BD482/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS482/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI482/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY482/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN482/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW482/Fuel_Specs!$B$79)*1000000)/1000000","v":0},0,{"$f":"IF($A$20=1, (Electric!$D198+Electric!$E198)/1000000*kWh2BTU, IF($A$20=2,(Electric!$BT198+Electric!$BU198)/1000000*kWh2BTU,(Electric!$DL198+Electric!$DM198)/1000000*kWh2BTU))","v":2.7609842962345314E-3},{"$f":"'T&D'!AK237+'T&D'!AL237","v":2.2627832083173382E-3},null,{"$f":"(DN$91*((D$62*EF!$L12)*DN$76+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+DN$92*((D$63*EF!$Q12+D$64*EF!$R12+D$65*EF!$S12)*DN$76+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+DN$93*(EF!$U12*DN$76+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+DN$94*((D$66*EF!$G12+D$67*EF!$D12+D$68*EF!$B12+D$69*EF!$C12)*DN$76+NG!$B112)+DN$100*(Electric!$D198+Electric!$E198)+DN$95*(D$70*EF!$AB12*DN$76+Coal!$E84)+(DN$96+IF(F$43=1,0,DN$79*kWh2BTU))*Coal!$E84)/1000000","v":2.2358869528983885E-3},0,{"$f":"(DP$91*(($D$62*EF!$L12)*DP$76+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+DP$92*(($D$63*EF!$Q12+$D$64*EF!$R12+$D$65*EF!$S12)*DP$76+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+DP$93*(EF!$U12*DP$76+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+DP$94*(($D$66*EF!$G12+$D$67*EF!$D12+$D$68*EF!$B12+$D$69*EF!$C12)*DP$76+NG!$B112)+DP$100*(Electric!$D198+Electric!$E198)+DP$95*($D$70*EF!$AB12*DP$76+Coal!$E84))/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$D198+Electric!$E198)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BT198+Electric!$BU198)/1000000*kWh2BTU,(Electric!$CF198+Electric!$CG198)/1000000*kWh2BTU))","v":2.7609842962345314E-3},{"$f":"'T&D'!AK237+'T&D'!AL237","v":2.2627832083173382E-3},null,{"$f":"(DU$91*((D$62*EF!$L12)*DU$76+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+DU$92*((D$63*EF!$Q12+D$64*EF!$R12+D$65*EF!$S12)*DU$76+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+DU$93*(EF!$U12*DU$76+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+DU$94*((D$66*EF!$G12+D$67*EF!$D12+D$68*EF!$B12+D$69*EF!$C12)*DU$76+NG!$B112)+DU$100*(Electric!$D198+Electric!$E198)+DU$95*(D$70*EF!$AB12*DU$76+Coal!$E84)+(DU$96+IF(G$43=1,0,DU$79*kWh2BTU)*$B$36)*Coal!$E84+DU$98*(Inputs!$F$171*EF!$AF12+Inputs!$G$171*EF!$AK12+Inputs!$H$171*EF!$AP12+Inputs!$I$171*EF!$BK12+Inputs!$J$171*EF!$AU12+Inputs!$K$171*EF!$AX12)*DU$76+(DU$97+DU$98+IF(G$43=1,0,DU$79*kWh2BTU)*$B$37)*(Inputs!$F$171*EtOH!$BD482/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS482/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI482/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY482/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN482/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW482/Fuel_Specs!$B$79)*1000000)/1000000","v":2.1562174376490656E-3},0,{"$f":"(DW$91*((D$62*EF!$L12)*DW$76+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+DW$92*((D$63*EF!$Q12+D$64*EF!$R12+D$65*EF!$S12)*DW$76+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+DW$93*(EF!$U12*DW$76+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+DW$94*((D$66*EF!$G12+D$67*EF!$D12+D$68*EF!$B12+D$69*EF!$C12)*DW$76+NG!$B112)+DW$100*(Electric!$D198+Electric!$E198)+DW$95*(D$70*EF!$AB12*DW$76+Coal!$E84)+(DW$96)*(Inputs!$F$171*EtOH!$BD482/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS482/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI482/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY482/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN482/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW482/Fuel_Specs!$B$79)*1000000)/1000000","v":0},0,{"$f":"IF($A$25=1, (Electric!$D198+Electric!$E198)/1000000*kWh2BTU, IF($A$25=2,(Electric!$BT198+Electric!$BU198)/1000000*kWh2BTU,(Electric!$DL198+Electric!$DM198)/1000000*kWh2BTU*$B$37+(Electric!$CF198+Electric!$CG198)/1000000*kWh2BTU*$B$36))","v":2.7609842962345314E-3},{"$f":"'T&D'!AK237+'T&D'!AL237","v":2.2627832083173382E-3},null,{"$f":"(EB$91*((D$62*EF!$L12)*EB$76+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+EB$92*((D$63*EF!$Q12+D$64*EF!$R12+D$65*EF!$S12)*EB$76+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+EB$93*(EF!$U12*EB$76+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+EB$94*((D$66*EF!$G12+D$67*EF!$D12+D$68*EF!$B12+D$69*EF!$C12)*EB$76+NG!$B112)+EB$100*(Electric!$D198+Electric!$E198)+(EB$96+IF(H$43=1,0,EB$79*kWh2BTU)*$F$36)*NG!$B112+EB$98*(Inputs!$F$171*EF!$AF12+Inputs!$G$171*EF!$AK12+Inputs!$H$171*EF!$AP12+Inputs!$I$171*EF!$BK12+Inputs!$J$171*EF!$AU12+Inputs!$K$171*EF!$AX12)*EB$76+(EB$97+EB$98+IF(H$43=1,0,EB$79*kWh2BTU)*$F$37)*(Inputs!$F$171*EtOH!$BD482/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS482/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI482/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY482/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN482/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW482/Fuel_Specs!$B$79)*1000000)/1000000","v":4.9229491010283179E-3},0,{"$f":"(ED$91*((D$62*EF!$L12)*ED$76+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+ED$92*((D$63*EF!$Q12+D$64*EF!$R12+D$65*EF!$S12)*ED$76+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+ED$93*(EF!$U12*ED$76+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+ED$94*((D$66*EF!$G12+D$67*EF!$D12+D$68*EF!$B12+D$69*EF!$C12)*ED$76+NG!$B112)+ED$100*(Electric!$D198+Electric!$E198)+ED$94*(D$70*EF!$AB12*ED$76+NG!$B112)+(ED$98)*(Inputs!$F$171*EtOH!$BD482/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS482/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI482/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY482/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN482/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW482/Fuel_Specs!$B$79)*1000000)/1000000","v":0},0,{"$f":"IF($A$14=1, (Electric!$D198+Electric!$E198)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT198+Electric!$BU198)/1000000*kWh2BTU,(Electric!$DL198+Electric!$DM198)/1000000*kWh2BTU*$F$37+(Electric!$CF198+Electric!$CG198)/1000000*kWh2BTU*$F$36))","v":2.7609842962345314E-3},{"$f":"'T&D'!AK237+'T&D'!AL237","v":2.2627832083173382E-3},null,{"$f":"(EI$91*((E$62*EF!$L12)*EI$76+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+EI$92*((E$63*EF!$Q12+E$64*EF!$R12+E$65*EF!$S12)*EI$76+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+EI$93*(EF!$U12*EI$76+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+EI$94*((E$66*EF!$G12+E$67*EF!$D12+E$68*EF!$B12+E$69*EF!$C12)*EI$76+IF(Inputs!$F$149=1,(MMULT(NG!$J77:$K77,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L77+NG!$M77),(NG!$N77*NG!$O$25+NG!$O77+NG!$P77))*NG!$AA$25+NG!$AA77)+(EI$96+IF(B$44=1,0,EI$79+EL$79*kWh2BTU)+EI$98)*(IF(Inputs!$F$149=1,(MMULT(NG!$J77:$K77,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L77+NG!$M77),(NG!$N77*NG!$O$25+NG!$O77+NG!$P77))*NG!$AA$25+NG!$AA77)+EI$100*(Electric!$D198+Electric!$E198))/1000000","v":2.1425710414669469E-3},0,{"$f":"EK$94*(E$62*EF!$B12*EK$76+IF(Inputs!$F$149=1,(MMULT(NG!$J77:$K77,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L77+NG!$M77),(NG!$N77*NG!$O$25+NG!$O77+NG!$P77))*NG!$AA$25+NG!$AA77)/1000000","v":7.5605247424463395E-2},null,{"$f":"IF($A$14=1, (Electric!$D198+Electric!$E198)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT198+Electric!$BU198)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF198+Electric!$CG198)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD198+Electric!$DE198)+Inputs!$G$719*(Electric!$DL198+Electric!$DM198)+Inputs!$H$719*(Electric!$DP198+Electric!$DQ198)+Inputs!$I$719*(Electric!$DT198+Electric!$DU198))/1000000*kWh2BTU)))","v":2.7609842962345314E-3},{"$f":"'T&D'!AM237+'T&D'!AN237","v":2.2512549722799881E-3},null,{"$f":"(EP$91*((E$62*EF!$L12)*EP$76+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+EP$92*((E$63*EF!$Q12+E$64*EF!$R12+E$65*EF!$S12)*EP$76+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+EP$93*(EF!$U12*EP$76+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+EP$94*((E$66*EF!$G12+E$67*EF!$D12+E$68*EF!$B12+E$69*EF!$C12)*EP$76+(NG!$Q77*NG!$R$25+NG!$R77+NG!$S77)*NG!$AA$25+NG!$AA77)+((EP$96+IF(C$44=1,0,EP$79+ES$79*kWh2BTU))+EP$98)*((NG!$Q77*NG!$R$25+NG!$R77+NG!$S77)*NG!$AA$25+NG!$AA77)+EP$100*(Electric!$D198+Electric!$E198))/1000000","v":7.1661142256560591E-4},0,{"$f":"ER$94*(E$62*EF!$B12*ER$76+(NG!$Q77*NG!$R$25+NG!$R77+NG!$S77)*NG!$AA$25+NG!$AA77)/1000000","v":1.5252202574876077E-3},null,{"$f":"IF($A$14=1, (Electric!$D198+Electric!$E198)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT198+Electric!$BU198)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF198+Electric!$CG198)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD198+Electric!$DE198)+Inputs!$G$719*(Electric!$DL198+Electric!$DM198)+Inputs!$H$719*(Electric!$DP198+Electric!$DQ198)+Inputs!$I$719*(Electric!$DT198+Electric!$DU198))/1000000*kWh2BTU)))","v":2.7609842962345314E-3},0,{"$f":"'T&D'!W237+'T&D'!X237","v":8.3261251873144315E-3},null,{"$f":"(EX$91*((E$62*EF!$L12)*EX$76+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+EX$92*((E$63*EF!$Q12+E$64*EF!$R12+E$65*EF!$S12)*EX$76+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+EX$93*(EF!$U12*EX$76+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+EX$94*((E$66*EF!$G12+E$67*EF!$D12+E$68*EF!$B12+E$69*EF!$C12)*EX$76+RNG!$Y637*NG!$AA$25+NG!$AA77)+(EX$96+IF(B$44=1,0,EX$79+FA$79*kWh2BTU)+EX$98)*(RNG!$Y637*NG!$AA$25+NG!$AA77)+EX$100*(Electric!$D198+Electric!$E198))/1000000","v":-1.5912931889077979},0,{"$f":"EZ$94*(E$62*EF!$B12*EZ$76+RNG!$Y637*NG!$AA$25+NG!$AA77)/1000000","v":-3.3145421419321388},null,{"$f":"IF($A$14=1, (Electric!$D198+Electric!$E198)/1000000*kWh2BTU, IF($A$14=2,(Electric!$BT198+Electric!$BU198)/1000000*kWh2BTU,IF($A$14=3,(Electric!$CF198+Electric!$CG198)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD198+Electric!$DE198)+Inputs!$G$719*(Electric!$DL198+Electric!$DM198)+Inputs!$H$719*(Electric!$DP198+Electric!$DQ198)+Inputs!$I$719*(Electric!$DT198+Electric!$DU198))/1000000*kWh2BTU)))","v":2.7609842962345314E-3},{"$f":"'T&D'!AM237+'T&D'!AN237","v":2.2512549722799881E-3}]
[]
["4) Summary of Energy Consumption, Water Consumption, and Emissions: Btu or Gallons or Grams per mmBtu of Fuel Throughput at Each Stage"]
[null,"Natural Gas to Methanol",null,"Flared Gas to Methanol",null,"Renewable Natural Gas to Methanol",null,"Biomass to Methanol",null,"Coal to Methanol",null,"Black Liquor to Methanol",null,"Methanol: Combined",null,"Natural Gas to Methanol for Feedstock",null,"Flared Gas to Methanol for Feedstock",null,"Methanol for Feedstock",null,"Natural Gas to Dimethyl Ether",null,"Flared Gas to Dimetyle Ether",null,"Renewable Natural Gas to Dimethyl Ether",null,"Biomass to Dimethyle Ether",null,"Coal to Dimethyle Ether",null,"Natural Gas to Dimethyle Ether via Methanol",null,"Black Liquor to Dimethyle Ether",null,"Dimethyl Ether: Combined",null,"Natural Gas to Fischer-Tropsch Diesel",null,"Flared Gas to Fischer-Tropsch Diesel",null,"Renewable Natural Gas to Fischer-Tropsch Diesel",null,"Biomass to Fischer-Tropsch Diesel",null,"Coal to Fischer-Tropsch Diesel",null,"Coal/Biomass to Fischer-Tropsch Diesel",null,"NG/Biomass to Fischer-Tropsch Diesel",null,"Fischer-Tropsch Diesel: Combined",null,"Natural Gas to Naphtha",null,"Flared Gas to Naphtha",null,"Renewable Natural Gas to Naphtha",null,"Crude Oil to Naphtha",null,"Naphtha: Combined",null,"Natural Gas to Methanol in Chile"]
[null,"Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel"]
["Total energy",{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J49:$K49,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*NG!L49+NG!W49,NG!N49*NG!$O$25*NG!$W$25+NG!$W$25*NG!O49+NG!W49)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":82569.147667659432},{"$f":"(B102+C102+IF(B$41=1,IF(Inputs!$G$146=1,D102*B$79/1000000,IF(Inputs!$G$146=2,F102*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*G102+H102","v":587670.96996414824},{"$f":"(NG!Q49*NG!$R$25*NG!$W$25+NG!$W$25*NG!R49+NG!W49)*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":83030.994661279605},{"$f":"(J102+K102+IF(C$41=1,IF(Inputs!$H$146=1,L102*J$79/1000000,IF(Inputs!$H$146=2,N102*(1-Electric!$D$83)*M$79,0)))+O102)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$P$77*$Q$77+$Q$77*P102+Q102","v":587865.30125134171},0,{"$f":"RNG!Z611","v":458753.08228898142},{"$f":"(Inputs!$F$169*EtOH!$BD454/Fuel_Specs!$B$74+Inputs!$G$169*EtOH!$BS454/Fuel_Specs!$B$75+Inputs!$H$169*EtOH!$CI454/Fuel_Specs!$B$76+Inputs!$I$169*EtOH!$CY454/Fuel_Specs!$B$77+Inputs!$J$169*EtOH!$DN454/Fuel_Specs!$B$78+Inputs!$K$169*EtOH!$DW454/Fuel_Specs!$B$79)*(1000000+IF(E$41=1,0,-$X$79*kWh2BTU))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))","v":36551.85169971452},{"$f":"(S102*$U$77+U102+IF(E$41=1,IF(Inputs!$J$146=1,W102*S$79/1000000,IF(Inputs!$J$146=2,Y102*(1-Electric!$D$83)*X$79,0))))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))*$Z$77*$AA$77+$AA$77*Z102+AA102","v":776734.42762382014},{"$f":"Coal!D72*(1000000+IF(F$41=1,0,-$AG$79*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$49,F$55))","v":22415.407742463667},{"$f":"(AB102*AD$77+AD102+IF(F$41=1,IF(Inputs!$K$146=1,AF102*AB$79/1000000,IF(Inputs!$K$146=2,AH102*(1-Electric!$D$83)*AG$79,0))))*IF(F$41=1,1,IF(F$41=2,F$49,F$55))*AI$77*$AJ$77+$AJ$77*AI102+AJ102","v":766495.14186319883},{"$f":"(Inputs!$F$169*EtOH!$BD454/Fuel_Specs!$B$74+Inputs!$G$169*EtOH!$BS454/Fuel_Specs!$B$75+Inputs!$H$169*EtOH!$CI454/Fuel_Specs!$B$76+Inputs!$I$169*EtOH!$CY454/Fuel_Specs!$B$77+Inputs!$J$169*EtOH!$DN454/Fuel_Specs!$B$78+Inputs!$K$169*EtOH!$DW454/Fuel_Specs!$B$79)*1000000","v":36551.85169971452},{"$f":"(SUM(CC102:CD102)*CE$77+CE102)*CF$77+CF102","v":949462.09620685712},{"$f":"B138*$B$5+D138*$C$5+F138*$D$5+H138*$E$5+J138*$F$5+L138*$G$5","v":82569.147667659432},587670.96996414824,{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J49:$K49,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*NG!L49+NG!W49,NG!N49*NG!$O$25*NG!$W$25+NG!$W$25*NG!O49+NG!W49)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":82569.147667659432},{"$f":"(B102+C102+IF(B$41=1,IF(Inputs!$G$146=1,D102*B$79/1000000,IF(Inputs!$G$146=2,F102*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$I$77+I102","v":578398.43906419119},{"$f":"(NG!Q49*NG!$R$25*NG!$W$25+NG!$W$25*NG!R49+NG!W49)*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":83030.994661279605},{"$f":"(J102+K102+IF(C$41=1,IF(Inputs!$H$146=1,L102*J$79/1000000,IF(Inputs!$H$146=2,N102*(1-Electric!$D$83)*M$79,0)))+O102)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$R$77+R102","v":578592.77035138465},{"$f":"IF(NG_MeOH_FeedstockShare=3,R138,P138)","v":82569.147667659432},578398.43906419119,{"$f":"IF(Inputs!$F$147=1,MMULT(NG!$J49:$K49,Inputs!$F$117:$F$118)*NG!$L$25*NG!$X$25+NG!$X$25*NG!L49+NG!X49,NG!N49*NG!$O$25*NG!$X$25+NG!$X$25*NG!O49+NG!X49)*(1000000+IF(B$42=1,0,-$AO$79-$AR$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":82569.147667659432},{"$f":"(AO102+AP102+IF(B$42=1,IF(Inputs!$G$147=1,AQ102*AO$79/1000000,IF(Inputs!$G$147=2,AS102*(1-Electric!$D$83)*AR$79,0))))*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AT$77*$AU$77+$AU$77*AT102+AU102","v":567172.85341175273},{"$f":"(NG!Q49*NG!$R$25*NG!$X$25+NG!$X$25*NG!R49+NG!X49)*(1000000+IF(C$42=1,0,-$AV$79-$AY$79*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":83030.994661279605},{"$f":"(AV102+AW102+IF(C$42=1,IF(Inputs!$H$147=1,AX102*AV$79/1000000,IF(Inputs!$H$147=2,AZ102*(1-Electric!$D$83)*AY$79,0)))+BA102)*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$BB$77*$BC$77+$BC$77*BB102+BC102","v":567364.98864156939},{"$f":"(RNG!Y611*NG!X$25+NG!X49)*(1000000+IF(D$42=1,0,-$BD$79-$BG$79*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":163132.83653482684},{"$f":"(BD102+BE102+IF(D$42=1,IF(Inputs!$I$147=1,BF102*BD$79/1000000,IF(Inputs!$I$147=2,BH102*(1-Electric!$D$83)*BG$79,0))))*IF(D$42=1,1,IF(D$42=2,D$50,D$56))*$BI$77*$BJ$77+$BJ$77*BI102+BJ102","v":1065437.2005961409},{"$f":"(Inputs!$F$170*EtOH!$BD454/Fuel_Specs!$B$74+Inputs!$G$170*EtOH!$BS454/Fuel_Specs!$B$75+Inputs!$H$170*EtOH!$CI454/Fuel_Specs!$B$76+Inputs!$I$170*EtOH!$CY454/Fuel_Specs!$B$77+Inputs!$J$170*EtOH!$DN454/Fuel_Specs!$B$78+Inputs!$K$170*EtOH!$DW454/Fuel_Specs!$B$79)*(1000000+IF(E$42=1,0,-$BP$79*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))","v":36551.85169971452},{"$f":"(BK102*$BM$77+BM102+IF(E$42=1,IF(Inputs!$J$147=1,BO102*BK$79/1000000,IF(Inputs!$J$147=2,BQ102*(1-Electric!$D$83)*BP$79,0))))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))*$BR$77*$BS$77+$BS$77*BR102+BS102","v":873507.8846489304},{"$f":"Coal!D72*(1000000+IF(F$42=1,0,-$BY$79*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$50,F$56))","v":22415.407742463667},{"$f":"(BT102*BV$77+BV102+IF(F$42=1,IF(Inputs!$K$147=1,BX102*BT$79/1000000,IF(Inputs!$K$147=2,BZ102*(1-Electric!$D$83)*BY$79,0))))*IF(F$42=1,1,IF(F$42=2,F$50,F$56))*CA$77*$CB$77+$CB$77*CA102+CB102","v":861894.47017819097},{"$f":"T138*U$137+U138","v":660988.15882400481},{"$f":"(SUM(AK102:AL102)*AM$77+AM102)*AN$77+AN102","v":38538.453585236472},{"$f":"(Inputs!$F$170*EtOH!$BD454/Fuel_Specs!$B$74+Inputs!$G$170*EtOH!$BS454/Fuel_Specs!$B$75+Inputs!$H$170*EtOH!$CI454/Fuel_Specs!$B$76+Inputs!$I$170*EtOH!$CY454/Fuel_Specs!$B$77+Inputs!$J$170*EtOH!$DN454/Fuel_Specs!$B$78+Inputs!$K$170*EtOH!$DW454/Fuel_Specs!$B$79)*1000000","v":36551.85169971452},{"$f":"(SUM(CG102:CH102)*CI$77+CI102)*CJ$77+CJ102","v":961862.67587186559},{"$f":"V138*$B$11+X138*$C$11+Z138*$D$11+AB138*$E$11+AD138*$F$11+AH138*$G$11+AF138*$H$11","v":82569.147667659432},567172.85341175273,{"$f":"IF(Inputs!$F$148=1,MMULT(NG!$J49:$K49,Inputs!$F$117:$F$118)*NG!$L$25*NG!$AA$25+NG!$AA$25*NG!$L49+NG!$AA49,NG!$N49*NG!$O$25*NG!$AA$25+NG!$AA$25*NG!$O49+NG!$AA49)*(1000000+IF(B$43=1,0,-CK$79-CN$79*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":79978.645419595152},{"$f":"(CK102+CL102+IF(B$43=1,IF(Inputs!$G$148=1,CM102*CK$79/1000000,IF(Inputs!$G$148=2,CO102*(1-Electric!$D$83)*CN$79,0))))*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CP$77*$CQ$77+$CQ$77*CP102+CQ102","v":648988.39471210912},{"$f":"(NG!$Q49*NG!$R$25*NG!$AA$25+NG!$AA$25*NG!$R49+NG!$AA49)*(1000000+IF(C$43=1,0,-CR$79-CU$79*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":80440.369735040615},{"$f":"(CR102+CS102+IF(C$43=1,IF(Inputs!$H$148=1,CT102*CR$79/1000000,IF(Inputs!$H$148=2,CV102*(1-Electric!$D$83)*CU$79,0)))+CW102)*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CX$77*$CY$77+$CY$77*CX102+CY102","v":649276.96650958038},{"$f":"(RNG!$Y611*NG!$AA$25+NG!$AA49)*(1000000+IF(D$43=1,0,-CZ$79-DC$79*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":160520.93454521301},{"$f":"(CZ102+DA102+IF(D$43=1,IF(Inputs!$I$148=1,DB102*CZ$79/1000000,IF(Inputs!$I$148=2,DD102*(1-Electric!$D$83)*DC$79,0))))*IF(D$43=1,1,IF(D$43=2,D$51,D$57))*DE$77*$DF$77+$DF$77*DE102+DF102","v":699170.42548942985},{"$f":"(Inputs!$F$171*EtOH!$BD454/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS454/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI454/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY454/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN454/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW454/Fuel_Specs!$B$79)*(1000000+IF(E$43=1,0,-DG$79*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))","v":36551.85169971452},{"$f":"(DG102*DI$77+DI102+IF(E$43=1,IF(Inputs!$J$148=2,DK102*(1-Electric!$D$83)*DG$79,0),0))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))*DL$77*$DM$77+$DM$77*DL102+DM102","v":1042519.5442937474},{"$f":"Coal!$D72*(1000000+IF(F$43=1,0,-DN$79*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$51,F$57))","v":22415.407742463667},{"$f":"(DN102*DP$77+DP102+IF(F$43=1,IF(Inputs!$K$148=2,DR102*(1-Electric!$D$83)*DN$79,0)))*IF(F$43=1,1,IF(F$43=2,F$51,F$57))*DS$77*$DT$77+$DT$77*DS102+DT102","v":1028382.4704551162},{"$f":"((Inputs!$F$171*EtOH!$BD454/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS454/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI454/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY454/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN454/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW454/Fuel_Specs!$B$79)*1000000*$B$37+Coal!$D72*$B$36)*(1000000+IF(G$43=1,0,-DU$79*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$51,G$57))","v":24681.642421674667},{"$f":"(DU102*DW$77+DW102+IF(G$43=1,IF(Inputs!$L$148=2,DY102*(1-Electric!$D$83)*DU$79,0)))*IF(G$43=1,1,IF(G$43=2,G$51,G$57))*DZ$77*$EA$77+$EA$77*DZ102+EA102","v":1030648.8061115625},{"$f":"((Inputs!$F$171*EtOH!$BD454/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS454/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI454/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY454/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN454/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW454/Fuel_Specs!$B$79)*1000000*$F$37+NG!$B85*$F$36)*(1000000+IF(H$43=1,0,-EB$79*kWh2BTU))/1000000*IF(H$43=1,1,IF(H$43=2,H$51,H$57))","v":82940.307683556806},{"$f":"(EB102*ED$77+ED102+IF(H$43=1,IF(Inputs!$M$148=2,EF102*(1-Electric!$D$83)*EB$79,0)))*IF(H$43=1,1,IF(H$43=2,H$51,H$57))*EG$77*$EH$77+$EH$77*EG102+EH102","v":1075768.5943915318},{"$f":"AL138*$B$7+AN138*$C$7+AP138*$D$7+AR138*$E$7+AT138*$F$7+AV138*$G$7+AX138*$H$7","v":79978.645419595152},{"$f":"AM138*$B$7+AO138*$C$7+AQ138*$D$7+AS138*$E$7+AU138*$F$7+AW138*$G$7+AY138*$H$7","v":648988.39471210912},{"$f":"IF(Inputs!$F$149=1,MMULT(NG!$J49:$K49,Inputs!$F$117:$F$118)*NG!$L$25*NG!$AA$25+NG!$AA$25*NG!L49+NG!AA49,NG!N49*NG!$O$25*NG!$AA$25+NG!$AA$25*NG!O49+NG!AA49)*(1000000+IF(B$44=1,0,-$EI$79-$EL$79*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":79978.645419595152},{"$f":"(EI102+IF(B$44=1,IF(Inputs!$G$149=1,EK102*EI$79/1000000,IF(Inputs!$G$149=2,EM102*(1-Electric!$D$83)*EL$79,0))))*IF(B$44=1,1,IF(B$44=2,B$52,B$58))*EN$77*$EO$77+$EO$77*EN102+EO102","v":754814.26369149459},{"$f":"(NG!Q49*NG!$R$25*NG!$X$25+NG!$X$25*NG!R49+NG!X49)*(1000000+IF(C$44=1,0,-$EP$79-$ES$79*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":83030.994661279605},{"$f":"(EP102+EU102+IF(C$44=1,IF(Inputs!$H$149=1,ER102*EP$79/1000000,IF(Inputs!$H$149=2,ET102*(1-Electric!$D$83)*ES$79,0))))*IF(C$44=1,1,IF(C$44=2,C$52,C$58))*EV$77*$EW$77+$EW$77*EV102+EW102","v":641858.88859308034},{"$f":"(RNG!Y611*NG!AA$25+NG!AA49)*(1000000+IF(D$44=1,0,-$EX$79-$FA$79*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":160520.93454521301},{"$f":"(EX102+IF(D$44=1,IF(Inputs!$I$149=1,EZ102*EX$79/1000000,IF(Inputs!$I$149=2,FB102*(1-Electric!$D$83)*FA$79,0))))*IF(D$44=1,1,IF(D$44=2,D$52,D$58))*FC$77*$FD$77+$FD$77*FC102+FD102","v":688929.4043900012},{"$f":"IF(Inputs!$F$103=1,Petroleum!B263,Petroleum!C263)","v":86915.313417509358},{"$f":"Petroleum!L263","v":112352.03006623646},{"$f":"BB138*$B$9+BD138*$C$9+BF138*$D$9+BH138*$E$9","v":79978.645419595152},754814.26369149459,{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J49:$K49,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*NG!L49+NG!W49,NG!N49*NG!$O$25*NG!$W$25+NG!$W$25*NG!O49+NG!W49)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":82569.147667659432},{"$f":"(B102+C102+IF(B$41=1,IF(Inputs!$G$146=1,D102*B$79/1000000,IF(Inputs!$G$146=2,F102*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*SUM('T&D'!DF174:DG174)+H102","v":577700.90028872597}]
["Fossil fuels",{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J50:$K50,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*NG!L50+NG!W50,NG!N50*NG!$O$25*NG!$W$25+NG!$W$25*NG!O50+NG!W50)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":82025.915778061273},{"$f":"(B103+C103+IF(B$41=1,IF(Inputs!$G$146=1,D103*B$79/1000000,IF(Inputs!$G$146=2,F103*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*G103+H103","v":566881.80698892323},{"$f":"(NG!Q50*NG!$R$25*NG!$W$25+NG!$W$25*NG!R50+NG!W50)*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":82484.071615286564},{"$f":"(J103+K103+IF(C$41=1,IF(Inputs!$H$146=1,L103*J$79/1000000,IF(Inputs!$H$146=2,N103*(1-Electric!$D$83)*M$79,0)))+O103)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$P$77*$Q$77+$Q$77*P103+Q103","v":146055.59185319161},0,{"$f":"RNG!Z612","v":379501.42494820041},{"$f":"(Inputs!$F$169*EtOH!$BD455/Fuel_Specs!$B$74+Inputs!$G$169*EtOH!$BS455/Fuel_Specs!$B$75+Inputs!$H$169*EtOH!$CI455/Fuel_Specs!$B$76+Inputs!$I$169*EtOH!$CY455/Fuel_Specs!$B$77+Inputs!$J$169*EtOH!$DN455/Fuel_Specs!$B$78+Inputs!$K$169*EtOH!$DW455/Fuel_Specs!$B$79)*(1000000+IF(E$41=1,0,-$X$79*kWh2BTU))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))","v":36336.609843275895},{"$f":"(S103*$U$77+U103+IF(E$41=1,IF(Inputs!$J$146=1,W103*S$79/1000000,IF(Inputs!$J$146=2,Y103*(1-Electric!$D$83)*X$79,0))))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))*$Z$77*$AA$77+$AA$77*Z103+AA103","v":50308.960142298311},{"$f":"Coal!D73*(1000000+IF(F$41=1,0,-$AG$79*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$49,F$55))","v":21504.207083543824},{"$f":"(AB103*AD$77+AD103+IF(F$41=1,IF(Inputs!$K$146=1,AF103*AB$79/1000000,IF(Inputs!$K$146=2,AH103*(1-Electric!$D$83)*AG$79,0))))*IF(F$41=1,1,IF(F$41=2,F$49,F$55))*AI$77*$AJ$77+$AJ$77*AI103+AJ103","v":764133.07842083683},{"$f":"(Inputs!$F$169*EtOH!$BD455/Fuel_Specs!$B$74+Inputs!$G$169*EtOH!$BS455/Fuel_Specs!$B$75+Inputs!$H$169*EtOH!$CI455/Fuel_Specs!$B$76+Inputs!$I$169*EtOH!$CY455/Fuel_Specs!$B$77+Inputs!$J$169*EtOH!$DN455/Fuel_Specs!$B$78+Inputs!$K$169*EtOH!$DW455/Fuel_Specs!$B$79)*1000000","v":36336.609843275895},554956.10017514753,82025.915778061273,566881.80698892323,{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J50:$K50,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*NG!L50+NG!W50,NG!N50*NG!$O$25*NG!$W$25+NG!$W$25*NG!O50+NG!W50)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":82025.915778061273},{"$f":"(B103+C103+IF(B$41=1,IF(Inputs!$G$146=1,D103*B$79/1000000,IF(Inputs!$G$146=2,F103*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$I$77+I103","v":558965.50290949794},{"$f":"(NG!Q50*NG!$R$25*NG!$W$25+NG!$W$25*NG!R50+NG!W50)*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":82484.071615286564},{"$f":"(J103+K103+IF(C$41=1,IF(Inputs!$H$146=1,L103*J$79/1000000,IF(Inputs!$H$146=2,N103*(1-Electric!$D$83)*M$79,0)))+O103)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$R$77+R103","v":138388.43764069918},82025.915778061273,558965.50290949794,{"$f":"IF(Inputs!$F$147=1,MMULT(NG!$J50:$K50,Inputs!$F$117:$F$118)*NG!$L$25*NG!$X$25+NG!$X$25*NG!L50+NG!X50,NG!N50*NG!$O$25*NG!$X$25+NG!$X$25*NG!O50+NG!X50)*(1000000+IF(B$42=1,0,-$AO$79-$AR$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":82025.915778061273},{"$f":"(AO103+AP103+IF(B$42=1,IF(Inputs!$G$147=1,AQ103*AO$79/1000000,IF(Inputs!$G$147=2,AS103*(1-Electric!$D$83)*AR$79,0))))*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AT$77*$AU$77+$AU$77*AT103+AU103","v":547763.85577364091},{"$f":"(NG!Q50*NG!$R$25*NG!$X$25+NG!$X$25*NG!R50+NG!X50)*(1000000+IF(C$42=1,0,-$AV$79-$AY$79*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":82484.071615286564},{"$f":"(AV103+AW103+IF(C$42=1,IF(Inputs!$H$147=1,AX103*AV$79/1000000,IF(Inputs!$H$147=2,AZ103*(1-Electric!$D$83)*AY$79,0)))+BA103)*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$BB$77*$BC$77+$BC$77*BB103+BC103","v":131903.74585472446},{"$f":"(RNG!Y612*NG!X$25+NG!X50)*(1000000+IF(D$42=1,0,-$BD$79-$BG$79*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":135044.22171825351},{"$f":"(BD103+BE103+IF(D$42=1,IF(Inputs!$I$147=1,BF103*BD$79/1000000,IF(Inputs!$I$147=2,BH103*(1-Electric!$D$83)*BG$79,0))))*IF(D$42=1,1,IF(D$42=2,D$50,D$56))*$BI$77*$BJ$77+$BJ$77*BI103+BJ103","v":342511.50509976206},{"$f":"(Inputs!$F$170*EtOH!$BD455/Fuel_Specs!$B$74+Inputs!$G$170*EtOH!$BS455/Fuel_Specs!$B$75+Inputs!$H$170*EtOH!$CI455/Fuel_Specs!$B$76+Inputs!$I$170*EtOH!$CY455/Fuel_Specs!$B$77+Inputs!$J$170*EtOH!$DN455/Fuel_Specs!$B$78+Inputs!$K$170*EtOH!$DW455/Fuel_Specs!$B$79)*(1000000+IF(E$42=1,0,-$BP$79*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))","v":36336.609843275895},{"$f":"(BK103*$BM$77+BM103+IF(E$42=1,IF(Inputs!$J$147=1,BO103*BK$79/1000000,IF(Inputs!$J$147=2,BQ103*(1-Electric!$D$83)*BP$79,0))))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))*$BR$77*$BS$77+$BS$77*BR103+BS103","v":49429.676874649711},{"$f":"Coal!D73*(1000000+IF(F$42=1,0,-$BY$79*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$50,F$56))","v":21504.207083543824},{"$f":"(BT103*BV$77+BV103+IF(F$42=1,IF(Inputs!$K$147=1,BX103*BT$79/1000000,IF(Inputs!$K$147=2,BZ103*(1-Electric!$D$83)*BY$79,0))))*IF(F$42=1,1,IF(F$42=2,F$50,F$56))*CA$77*$CB$77+$CB$77*CA103+CB103","v":858803.37202989648},641011.85543356033,34079.802866280996,{"$f":"(Inputs!$F$170*EtOH!$BD455/Fuel_Specs!$B$74+Inputs!$G$170*EtOH!$BS455/Fuel_Specs!$B$75+Inputs!$H$170*EtOH!$CI455/Fuel_Specs!$B$76+Inputs!$I$170*EtOH!$CY455/Fuel_Specs!$B$77+Inputs!$J$170*EtOH!$DN455/Fuel_Specs!$B$78+Inputs!$K$170*EtOH!$DW455/Fuel_Specs!$B$79)*1000000","v":36336.609843275895},564932.96907313762,82025.915778061273,547763.85577364091,{"$f":"IF(Inputs!$F$148=1,MMULT(NG!$J50:$K50,Inputs!$F$117:$F$118)*NG!$L$25*NG!$AA$25+NG!$AA$25*NG!$L50+NG!$AA50,NG!$N50*NG!$O$25*NG!$AA$25+NG!$AA$25*NG!$O50+NG!$AA50)*(1000000+IF(B$43=1,0,-CK$79-CN$79*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":79454.338197422418},{"$f":"(CK103+CL103+IF(B$43=1,IF(Inputs!$G$148=1,CM103*CK$79/1000000,IF(Inputs!$G$148=2,CO103*(1-Electric!$D$83)*CN$79,0))))*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CP$77*$CQ$77+$CQ$77*CP103+CQ103","v":654065.81477239542},{"$f":"(NG!$Q50*NG!$R$25*NG!$AA$25+NG!$AA$25*NG!$R50+NG!$AA50)*(1000000+IF(C$43=1,0,-CR$79-CU$79*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":79912.37233693694},{"$f":"(CR103+CS103+IF(C$43=1,IF(Inputs!$H$148=1,CT103*CR$79/1000000,IF(Inputs!$H$148=2,CV103*(1-Electric!$D$83)*CU$79,0)))+CW103)*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CX$77*$CY$77+$CY$77*CX103+CY103","v":31195.262151854477},{"$f":"(RNG!$Y612*NG!$AA$25+NG!$AA50)*(1000000+IF(D$43=1,0,-CZ$79-DC$79*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":132458.5611424034},{"$f":"(CZ103+DA103+IF(D$43=1,IF(Inputs!$I$148=1,DB103*CZ$79/1000000,IF(Inputs!$I$148=2,DD103*(1-Electric!$D$83)*DC$79,0))))*IF(D$43=1,1,IF(D$43=2,D$51,D$57))*DE$77*$DF$77+$DF$77*DE103+DF103","v":687089.40999085933},{"$f":"(Inputs!$F$171*EtOH!$BD455/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS455/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI455/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY455/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN455/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW455/Fuel_Specs!$B$79)*(1000000+IF(E$43=1,0,-DG$79*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))","v":36336.609843275895},{"$f":"(DG103*DI$77+DI103+IF(E$43=1,IF(Inputs!$J$148=2,DK103*(1-Electric!$D$83)*DG$79,0)))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))*DL$77*$DM$77+$DM$77*DL103+DM103","v":41955.504042531327},{"$f":"Coal!$D73*(1000000+IF(F$43=1,0,-DN$79*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$51,F$57))","v":21504.207083543824},{"$f":"(DN103*DP$77+DP103+IF(F$43=1,IF(Inputs!$K$148=2,DR103*(1-Electric!$D$83)*DN$79,0)))*IF(F$43=1,1,IF(F$43=2,F$51,F$57))*DS$77*$DT$77+$DT$77*DS103+DT103","v":1027211.5549356425},{"$f":"((Inputs!$F$171*EtOH!$BD455/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS455/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI455/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY455/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN455/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW455/Fuel_Specs!$B$79)*1000000*$B$37+Coal!$D73*$B$36)*(1000000+IF(G$43=1,0,-DU$79*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$51,G$57))","v":23882.011969396222},{"$f":"(DU103*DW$77+DW103+IF(G$43=1,IF(Inputs!$L$148=2,DY103*(1-Electric!$D$83)*DU$79,0)))*IF(G$43=1,1,IF(G$43=2,G$51,G$57))*DZ$77*$EA$77+$EA$77*DZ103+EA103","v":869270.81255707995},{"$f":"((Inputs!$F$171*EtOH!$BD455/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS455/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI455/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY455/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN455/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW455/Fuel_Specs!$B$79)*1000000*$F$37+NG!$B86*$F$36)*(1000000+IF(H$43=1,0,-EB$79*kWh2BTU))/1000000*IF(H$43=1,1,IF(H$43=2,H$51,H$57))","v":82391.170846371184},{"$f":"(EB103*ED$77+ED103+IF(H$43=1,IF(Inputs!$M$148=2,EF103*(1-Electric!$D$83)*EB$79,0)))*IF(H$43=1,1,IF(H$43=2,H$51,H$57))*EG$77*$EH$77+$EH$77*EG103+EH103","v":689519.44619670592},79454.338197422418,654065.81477239542,{"$f":"IF(Inputs!$F$149=1,MMULT(NG!$J50:$K50,Inputs!$F$117:$F$118)*NG!$L$25*NG!$AA$25+NG!$AA$25*NG!L50+NG!AA50,NG!N50*NG!$O$25*NG!$AA$25+NG!$AA$25*NG!O50+NG!AA50)*(1000000+IF(B$44=1,0,-$EI$79-$EL$79*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":79454.338197422418},{"$f":"(EI103+IF(B$44=1,IF(Inputs!$G$149=1,EK103*EI$79/1000000,IF(Inputs!$G$149=2,EM103*(1-Electric!$D$83)*EL$79,0))))*IF(B$44=1,1,IF(B$44=2,B$52,B$58))*EN$77*$EO$77+$EO$77*EN103+EO103","v":778333.38741655438},{"$f":"(NG!Q50*NG!$R$25*NG!$X$25+NG!$X$25*NG!R50+NG!X50)*(1000000+IF(C$44=1,0,-$EP$79-$ES$79*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":82484.071615286564},{"$f":"(EP103+EU103+IF(C$44=1,IF(Inputs!$H$149=1,ER103*EP$79/1000000,IF(Inputs!$H$149=2,ET103*(1-Electric!$D$83)*ES$79,0))))*IF(C$44=1,1,IF(C$44=2,C$52,C$58))*EV$77*$EW$77+$EW$77*EV103+EW103","v":54435.905870308954},{"$f":"(RNG!Y612*NG!AA$25+NG!AA50)*(1000000+IF(D$44=1,0,-$EX$79-$FA$79*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":132458.5611424034},{"$f":"(EX103+IF(D$44=1,IF(Inputs!$I$149=1,EZ103*EX$79/1000000,IF(Inputs!$I$149=2,FB103*(1-Electric!$D$83)*FA$79,0))))*IF(D$44=1,1,IF(D$44=2,D$52,D$58))*FC$77*$FD$77+$FD$77*FC103+FD103","v":84389.419851961429},{"$f":"IF(Inputs!$F$103=1,Petroleum!B264,Petroleum!C264)","v":82398.45616001045},{"$f":"Petroleum!L264","v":110306.0118475436},79454.338197422418,778333.38741655438,{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J50:$K50,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*NG!L50+NG!W50,NG!N50*NG!$O$25*NG!$W$25+NG!$W$25*NG!O50+NG!W50)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":82025.915778061273},{"$f":"(B103+C103+IF(B$41=1,IF(Inputs!$G$146=1,D103*B$79/1000000,IF(Inputs!$G$146=2,F103*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*SUM('T&D'!DF175:DG175)+H103","v":558533.76499428321}]
["Coal",{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J51:$K51,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*NG!L51+NG!W51,NG!N51*NG!$O$25*NG!$W$25+NG!$W$25*NG!O51+NG!W51)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":1525.9675797299556},{"$f":"(B104+C104+IF(B$41=1,IF(Inputs!$G$146=1,D104*B$79/1000000,IF(Inputs!$G$146=2,F104*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*G104+H104","v":58446.130381406721},{"$f":"(NG!Q51*NG!$R$25*NG!$W$25+NG!$W$25*NG!R51+NG!W51)*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":1536.3129772718214},{"$f":"(J104+K104+IF(C$41=1,IF(Inputs!$H$146=1,L104*J$79/1000000,IF(Inputs!$H$146=2,N104*(1-Electric!$D$83)*M$79,0)))+O104)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$P$77*$Q$77+$Q$77*P104+Q104","v":58450.483412710615},0,{"$f":"RNG!Z613","v":220561.71174059896},{"$f":"(Inputs!$F$169*EtOH!$BD456/Fuel_Specs!$B$74+Inputs!$G$169*EtOH!$BS456/Fuel_Specs!$B$75+Inputs!$H$169*EtOH!$CI456/Fuel_Specs!$B$76+Inputs!$I$169*EtOH!$CY456/Fuel_Specs!$B$77+Inputs!$J$169*EtOH!$DN456/Fuel_Specs!$B$78+Inputs!$K$169*EtOH!$DW456/Fuel_Specs!$B$79)*(1000000+IF(E$41=1,0,-$X$79*kWh2BTU))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))","v":594.48668214377221},{"$f":"(S104*$U$77+U104+IF(E$41=1,IF(Inputs!$J$146=1,W104*S$79/1000000,IF(Inputs!$J$146=2,Y104*(1-Electric!$D$83)*X$79,0))))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))*$Z$77*$AA$77+$AA$77*Z104+AA104","v":5211.2570534782981},{"$f":"Coal!D74*(1000000+IF(F$41=1,0,-$AG$79*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$49,F$55))","v":3191.7826045570273},{"$f":"(AB104*AD$77+AD104+IF(F$41=1,IF(Inputs!$K$146=1,AF104*AB$79/1000000,IF(Inputs!$K$146=2,AH104*(1-Electric!$D$83)*AG$79,0))))*IF(F$41=1,1,IF(F$41=2,F$49,F$55))*AI$77*$AJ$77+$AJ$77*AI104+AJ104","v":731660.02592078596},{"$f":"(Inputs!$F$169*EtOH!$BD456/Fuel_Specs!$B$74+Inputs!$G$169*EtOH!$BS456/Fuel_Specs!$B$75+Inputs!$H$169*EtOH!$CI456/Fuel_Specs!$B$76+Inputs!$I$169*EtOH!$CY456/Fuel_Specs!$B$77+Inputs!$J$169*EtOH!$DN456/Fuel_Specs!$B$78+Inputs!$K$169*EtOH!$DW456/Fuel_Specs!$B$79)*1000000","v":594.48668214377221},321045.11356829212,1525.9675797299556,58446.130381406721,{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J51:$K51,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*NG!L51+NG!W51,NG!N51*NG!$O$25*NG!$W$25+NG!$W$25*NG!O51+NG!W51)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":1525.9675797299556},{"$f":"(B104+C104+IF(B$41=1,IF(Inputs!$G$146=1,D104*B$79/1000000,IF(Inputs!$G$146=2,F104*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$I$77+I104","v":53932.516444255627},{"$f":"(NG!Q51*NG!$R$25*NG!$W$25+NG!$W$25*NG!R51+NG!W51)*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":1536.3129772718214},{"$f":"(J104+K104+IF(C$41=1,IF(Inputs!$H$146=1,L104*J$79/1000000,IF(Inputs!$H$146=2,N104*(1-Electric!$D$83)*M$79,0)))+O104)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$R$77+R104","v":53936.869475559521},1525.9675797299556,53932.516444255627,{"$f":"IF(Inputs!$F$147=1,MMULT(NG!$J51:$K51,Inputs!$F$117:$F$118)*NG!$L$25*NG!$X$25+NG!$X$25*NG!L51+NG!X51,NG!N51*NG!$O$25*NG!$X$25+NG!$X$25*NG!O51+NG!X51)*(1000000+IF(B$42=1,0,-$AO$79-$AR$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":1525.9675797299556},{"$f":"(AO104+AP104+IF(B$42=1,IF(Inputs!$G$147=1,AQ104*AO$79/1000000,IF(Inputs!$G$147=2,AS104*(1-Electric!$D$83)*AR$79,0))))*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AT$77*$AU$77+$AU$77*AT104+AU104","v":54567.859115857798},{"$f":"(NG!Q51*NG!$R$25*NG!$X$25+NG!$X$25*NG!R51+NG!X51)*(1000000+IF(C$42=1,0,-$AV$79-$AY$79*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":1536.3129772718214},{"$f":"(AV104+AW104+IF(C$42=1,IF(Inputs!$H$147=1,AX104*AV$79/1000000,IF(Inputs!$H$147=2,AZ104*(1-Electric!$D$83)*AY$79,0)))+BA104)*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$BB$77*$BC$77+$BC$77*BB104+BC104","v":54572.16295535813},{"$f":"(RNG!Y613*NG!X$25+NG!X51)*(1000000+IF(D$42=1,0,-$BD$79-$BG$79*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":78975.084171767739},{"$f":"(BD104+BE104+IF(D$42=1,IF(Inputs!$I$147=1,BF104*BD$79/1000000,IF(Inputs!$I$147=2,BH104*(1-Electric!$D$83)*BG$79,0))))*IF(D$42=1,1,IF(D$42=2,D$50,D$56))*$BI$77*$BJ$77+$BJ$77*BI104+BJ104","v":200620.13657592805},{"$f":"(Inputs!$F$170*EtOH!$BD456/Fuel_Specs!$B$74+Inputs!$G$170*EtOH!$BS456/Fuel_Specs!$B$75+Inputs!$H$170*EtOH!$CI456/Fuel_Specs!$B$76+Inputs!$I$170*EtOH!$CY456/Fuel_Specs!$B$77+Inputs!$J$170*EtOH!$DN456/Fuel_Specs!$B$78+Inputs!$K$170*EtOH!$DW456/Fuel_Specs!$B$79)*(1000000+IF(E$42=1,0,-$BP$79*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))","v":594.48668214377221},{"$f":"(BK104*$BM$77+BM104+IF(E$42=1,IF(Inputs!$J$147=1,BO104*BK$79/1000000,IF(Inputs!$J$147=2,BQ104*(1-Electric!$D$83)*BP$79,0))))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))*$BR$77*$BS$77+$BS$77*BR104+BS104","v":7072.0430920606905},{"$f":"Coal!D74*(1000000+IF(F$42=1,0,-$BY$79*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$50,F$56))","v":3191.7826045570273},{"$f":"(BT104*BV$77+BV104+IF(F$42=1,IF(Inputs!$K$147=1,BX104*BT$79/1000000,IF(Inputs!$K$147=2,BZ104*(1-Electric!$D$83)*BY$79,0))))*IF(F$42=1,1,IF(F$42=2,F$50,F$56))*CA$77*$CB$77+$CB$77*CA104+CB104","v":830764.63736422651},55458.864218605013,12533.435229767874,{"$f":"(Inputs!$F$170*EtOH!$BD456/Fuel_Specs!$B$74+Inputs!$G$170*EtOH!$BS456/Fuel_Specs!$B$75+Inputs!$H$170*EtOH!$CI456/Fuel_Specs!$B$76+Inputs!$I$170*EtOH!$CY456/Fuel_Specs!$B$77+Inputs!$J$170*EtOH!$DN456/Fuel_Specs!$B$78+Inputs!$K$170*EtOH!$DW456/Fuel_Specs!$B$79)*1000000","v":594.48668214377221},328730.43493047828,1525.9675797299556,54567.859115857798,{"$f":"IF(Inputs!$F$148=1,MMULT(NG!$J51:$K51,Inputs!$F$117:$F$118)*NG!$L$25*NG!$AA$25+NG!$AA$25*NG!$L51+NG!$AA51,NG!$N51*NG!$O$25*NG!$AA$25+NG!$AA$25*NG!$O51+NG!$AA51)*(1000000+IF(B$43=1,0,-CK$79-CN$79*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":1472.7614498499627},{"$f":"(CK104+CL104+IF(B$43=1,IF(Inputs!$G$148=1,CM104*CK$79/1000000,IF(Inputs!$G$148=2,CO104*(1-Electric!$D$83)*CN$79,0))))*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CP$77*$CQ$77+$CQ$77*CP104+CQ104","v":-14278.094932196136},{"$f":"(NG!$Q51*NG!$R$25*NG!$AA$25+NG!$AA$25*NG!$R51+NG!$AA51)*(1000000+IF(C$43=1,0,-CR$79-CU$79*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":1483.1040993941047},{"$f":"(CR104+CS104+IF(C$43=1,IF(Inputs!$H$148=1,CT104*CR$79/1000000,IF(Inputs!$H$148=2,CV104*(1-Electric!$D$83)*CU$79,0)))+CW104)*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CX$77*$CY$77+$CY$77*CX104+CY104","v":-14271.630908384246},{"$f":"(RNG!$Y613*NG!$AA$25+NG!$AA51)*(1000000+IF(D$43=1,0,-CZ$79-DC$79*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":78901.305609050847},{"$f":"(CZ104+DA104+IF(D$43=1,IF(Inputs!$I$148=1,DB104*CZ$79/1000000,IF(Inputs!$I$148=2,DD104*(1-Electric!$D$83)*DC$79,0))))*IF(D$43=1,1,IF(D$43=2,D$51,D$57))*DE$77*$DF$77+$DF$77*DE104+DF104","v":33968.48051240365},{"$f":"(Inputs!$F$171*EtOH!$BD456/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS456/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI456/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY456/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN456/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW456/Fuel_Specs!$B$79)*(1000000+IF(E$43=1,0,-DG$79*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))","v":594.48668214377221},{"$f":"(DG104*DI$77+DI104+IF(E$43=1,IF(Inputs!$J$148=2,DK104*(1-Electric!$D$83)*DG$79,0)))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))*DL$77*$DM$77+$DM$77*DL104+DM104","v":1323.285577770323},{"$f":"Coal!$D74*(1000000+IF(F$43=1,0,-DN$79*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$51,F$57))","v":3191.7826045570273},{"$f":"(DN104*DP$77+DP104+IF(F$43=1,IF(Inputs!$K$148=2,DR104*(1-Electric!$D$83)*DN$79,0)))*IF(F$43=1,1,IF(F$43=2,F$51,F$57))*DS$77*$DT$77+$DT$77*DS104+DT104","v":1004009.8117728541},{"$f":"((Inputs!$F$171*EtOH!$BD456/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS456/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI456/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY456/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN456/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW456/Fuel_Specs!$B$79)*1000000*$B$37+Coal!$D74*$B$36)*(1000000+IF(G$43=1,0,-DU$79*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$51,G$57))","v":2775.4061728783126},{"$f":"(DU104*DW$77+DW104+IF(G$43=1,IF(Inputs!$L$148=2,DY104*(1-Electric!$D$83)*DU$79,0)))*IF(G$43=1,1,IF(G$43=2,G$51,G$57))*DZ$77*$EA$77+$EA$77*DZ104+EA104","v":843274.76357566298},{"$f":"((Inputs!$F$171*EtOH!$BD456/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS456/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI456/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY456/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN456/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW456/Fuel_Specs!$B$79)*1000000*$F$37+NG!$B87*$F$36)*(1000000+IF(H$43=1,0,-EB$79*kWh2BTU))/1000000*IF(H$43=1,1,IF(H$43=2,H$51,H$57))","v":1538.9223570782776},{"$f":"(EB104*ED$77+ED104+IF(H$43=1,IF(Inputs!$M$148=2,EF104*(1-Electric!$D$83)*EB$79,0)))*IF(H$43=1,1,IF(H$43=2,H$51,H$57))*EG$77*$EH$77+$EH$77*EG104+EH104","v":2293.6457945944921},1472.7614498499627,-14278.094932196136,{"$f":"IF(Inputs!$F$149=1,MMULT(NG!$J51:$K51,Inputs!$F$117:$F$118)*NG!$L$25*NG!$AA$25+NG!$AA$25*NG!L51+NG!AA51,NG!N51*NG!$O$25*NG!$AA$25+NG!$AA$25*NG!O51+NG!AA51)*(1000000+IF(B$44=1,0,-$EI$79-$EL$79*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":1472.7614498499627},{"$f":"(EI104+IF(B$44=1,IF(Inputs!$G$149=1,EK104*EI$79/1000000,IF(Inputs!$G$149=2,EM104*(1-Electric!$D$83)*EL$79,0))))*IF(B$44=1,1,IF(B$44=2,B$52,B$58))*EN$77*$EO$77+$EO$77*EN104+EO104","v":-66129.887685654146},{"$f":"(NG!Q51*NG!$R$25*NG!$X$25+NG!$X$25*NG!R51+NG!X51)*(1000000+IF(C$44=1,0,-$EP$79-$ES$79*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":1536.3129772718214},{"$f":"(EP104+EU104+IF(C$44=1,IF(Inputs!$H$149=1,ER104*EP$79/1000000,IF(Inputs!$H$149=2,ET104*(1-Electric!$D$83)*ES$79,0))))*IF(C$44=1,1,IF(C$44=2,C$52,C$58))*EV$77*$EW$77+$EW$77*EV104+EW104","v":1589.2950345668964},{"$f":"(RNG!Y613*NG!AA$25+NG!AA51)*(1000000+IF(D$44=1,0,-$EX$79-$FA$79*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":78901.305609050847},{"$f":"(EX104+IF(D$44=1,IF(Inputs!$I$149=1,EZ104*EX$79/1000000,IF(Inputs!$I$149=2,FB104*(1-Electric!$D$83)*FA$79,0))))*IF(D$44=1,1,IF(D$44=2,D$52,D$58))*FC$77*$FD$77+$FD$77*FC104+FD104","v":47094.901616734831},{"$f":"IF(Inputs!$F$103=1,Petroleum!B265,Petroleum!C265)","v":12341.907176613355},{"$f":"Petroleum!L265","v":5740.1815003653683},1472.7614498499627,-66129.887685654146,{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J51:$K51,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*NG!L51+NG!W51,NG!N51*NG!$O$25*NG!$W$25+NG!$W$25*NG!O51+NG!W51)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":1525.9675797299556},{"$f":"(B104+C104+IF(B$41=1,IF(Inputs!$G$146=1,D104*B$79/1000000,IF(Inputs!$G$146=2,F104*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*SUM('T&D'!DF176:DG176)+H104","v":53885.511201400819}]
["Natural gas",{"$f":"B139-B140-B142","v":76397.230214388997},488369.70239051088,76751.154550086547,67499.629782201111,0,128357.02327834647,5360.3205562595467,8740.4763381945595,3851.7209191267375,7647.7699383613144,{"$f":"L139-L140-L142","v":5360.3205562595467},187273.19803626736,76397.230214388997,488369.70239051088,{"$f":"P139-P140-P142","v":76397.230214388997},485670.52952892421,76751.154550086547,65049.606787547273,76397.230214388997,485670.52952892421,{"$f":"V139-V140-V142","v":76397.230214388997},479825.05804043286,76751.154550086547,63921.58626406837,50112.203006286662,119182.48848942436,5360.3205562595467,9295.8678321601474,3851.7209191267375,8056.5184661235216,562086.79410305514,12979.170058679241,{"$f":"AH139-AH140-AH142","v":5360.3205562595467},195355.5638712451,76397.230214388997,479825.05804043286,{"$f":"AL139-AL140-AL142","v":73892.037141647554},663135.52394578769,74245.867466142066,40199.845272323488,47613.991897712767,646757.49025748926,5360.3205562595467,6398.4954155902815,3851.7209191267375,4889.8285593729124,4093.5668051964021,5131.6852214356113,66403.145692218081,{"$f":"AY139-AY140-AY142","v":669100.82683668891},73892.037141647554,663135.52394578769,{"$f":"BB139-BB140-BB142","v":73892.037141647554},842162.33200799499,76751.154550086547,46316.336640608926,47613.991897712767,29729.815112825778,54115.954474069084,78887.194751227027,73892.037141647554,842162.33200799499,{"$f":"BL139-BL140-BL142","v":76397.230214388997},{"$f":"BM139-BM140-BM142","v":484754.39735176426}]
["Water consumption",{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J54:$K54,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*NG!L54+NG!W54,NG!N54*NG!$O$25*NG!$W$25+NG!$W$25*NG!O54+NG!W54)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":4.0888409218597319},{"$f":"(B107+C107+IF(B$41=1,IF(Inputs!$G$146=1,D107*B$79/1000000,IF(Inputs!$G$146=2,F107*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*G107+H107","v":10.330650569557559},{"$f":"(NG!Q54*NG!$R$25*NG!$W$25+NG!$W$25*NG!R54+NG!W54)*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":0.31899348938701577},{"$f":"(J107+K107+IF(C$41=1,IF(Inputs!$H$146=1,L107*J$79/1000000,IF(Inputs!$H$146=2,N107*(1-Electric!$D$83)*M$79,0)))+O107)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$P$77*$Q$77+$Q$77*P107+Q107","v":8.7444124556459482},0,{"$f":"RNG!Z616","v":32.073280876325697},{"$f":"(Inputs!$F$169*EtOH!$BD459/Fuel_Specs!$B$74+Inputs!$G$169*EtOH!$BS459/Fuel_Specs!$B$75+Inputs!$H$169*EtOH!$CI459/Fuel_Specs!$B$76+Inputs!$I$169*EtOH!$CY459/Fuel_Specs!$B$77+Inputs!$J$169*EtOH!$DN459/Fuel_Specs!$B$78+Inputs!$K$169*EtOH!$DW459/Fuel_Specs!$B$79)*(1000000+IF(E$41=1,0,-$X$79*kWh2BTU))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))","v":0.69382241105225939},{"$f":"(S107*$U$77+U107+IF(E$41=1,IF(Inputs!$J$146=1,W107*S$79/1000000,IF(Inputs!$J$146=2,Y107*(1-Electric!$D$83)*X$79,0))))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))*$Z$77*$AA$77+$AA$77*Z107+AA107","v":1.4689034304244184},{"$f":"Coal!D77*(1000000+IF(F$41=1,0,-$AG$79*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$49,F$55))","v":3.8891983334707185},{"$f":"(AB107*AD$77+AD107+IF(F$41=1,IF(Inputs!$K$146=1,AF107*AB$79/1000000,IF(Inputs!$K$146=2,AH107*(1-Electric!$D$83)*AG$79,0))))*IF(F$41=1,1,IF(F$41=2,F$49,F$55))*AI$77*$AJ$77+$AJ$77*AI107+AJ107","v":3.7833728458723819},{"$f":"(Inputs!$F$169*EtOH!$BD459/Fuel_Specs!$B$74+Inputs!$G$169*EtOH!$BS459/Fuel_Specs!$B$75+Inputs!$H$169*EtOH!$CI459/Fuel_Specs!$B$76+Inputs!$I$169*EtOH!$CY459/Fuel_Specs!$B$77+Inputs!$J$169*EtOH!$DN459/Fuel_Specs!$B$78+Inputs!$K$169*EtOH!$DW459/Fuel_Specs!$B$79)*1000000","v":0.69382241105225939},46.72925155495502,4.0888409218597319,10.330650569557559,{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J54:$K54,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*NG!L54+NG!W54,NG!N54*NG!$O$25*NG!$W$25+NG!$W$25*NG!O54+NG!W54)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":4.0888409218597319},{"$f":"(B107+C107+IF(B$41=1,IF(Inputs!$G$146=1,D107*B$79/1000000,IF(Inputs!$G$146=2,F107*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$I$77+I107","v":9.6759629047053188},{"$f":"(NG!Q54*NG!$R$25*NG!$W$25+NG!$W$25*NG!R54+NG!W54)*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":0.31899348938701577},{"$f":"(J107+K107+IF(C$41=1,IF(Inputs!$H$146=1,L107*J$79/1000000,IF(Inputs!$H$146=2,N107*(1-Electric!$D$83)*M$79,0)))+O107)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$R$77+R107","v":8.0897247907937082},4.0888409218597319,9.6759629047053188,{"$f":"IF(Inputs!$F$147=1,MMULT(NG!$J54:$K54,Inputs!$F$117:$F$118)*NG!$L$25*NG!$X$25+NG!$X$25*NG!L54+NG!X54,NG!N54*NG!$O$25*NG!$X$25+NG!$X$25*NG!O54+NG!X54)*(1000000+IF(B$42=1,0,-$AO$79-$AR$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":4.0888409218597319},{"$f":"(AO107+AP107+IF(B$42=1,IF(Inputs!$G$147=1,AQ107*AO$79/1000000,IF(Inputs!$G$147=2,AS107*(1-Electric!$D$83)*AR$79,0))))*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AT$77*$AU$77+$AU$77*AT107+AU107","v":9.6261879145373968},{"$f":"(NG!Q54*NG!$R$25*NG!$X$25+NG!$X$25*NG!R54+NG!X54)*(1000000+IF(C$42=1,0,-$AV$79-$AY$79*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":0.31899348938701577},{"$f":"(AV107+AW107+IF(C$42=1,IF(Inputs!$H$147=1,AX107*AV$79/1000000,IF(Inputs!$H$147=2,AZ107*(1-Electric!$D$83)*AY$79,0)))+BA107)*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$BB$77*$BC$77+$BC$77*BB107+BC107","v":8.057875220468727},{"$f":"(RNG!Y616*NG!X$25+NG!X54)*(1000000+IF(D$42=1,0,-$BD$79-$BG$79*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":11.400718620672439},{"$f":"(BD107+BE107+IF(D$42=1,IF(Inputs!$I$147=1,BF107*BD$79/1000000,IF(Inputs!$I$147=2,BH107*(1-Electric!$D$83)*BG$79,0))))*IF(D$42=1,1,IF(D$42=2,D$50,D$56))*$BI$77*$BJ$77+$BJ$77*BI107+BJ107","v":29.081761119057319},{"$f":"(Inputs!$F$170*EtOH!$BD459/Fuel_Specs!$B$74+Inputs!$G$170*EtOH!$BS459/Fuel_Specs!$B$75+Inputs!$H$170*EtOH!$CI459/Fuel_Specs!$B$76+Inputs!$I$170*EtOH!$CY459/Fuel_Specs!$B$77+Inputs!$J$170*EtOH!$DN459/Fuel_Specs!$B$78+Inputs!$K$170*EtOH!$DW459/Fuel_Specs!$B$79)*(1000000+IF(E$42=1,0,-$BP$79*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))","v":0.69382241105225939},{"$f":"(BK107*$BM$77+BM107+IF(E$42=1,IF(Inputs!$J$147=1,BO107*BK$79/1000000,IF(Inputs!$J$147=2,BQ107*(1-Electric!$D$83)*BP$79,0))))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))*$BR$77*$BS$77+$BS$77*BR107+BS107","v":1.6692898592871028},{"$f":"Coal!D77*(1000000+IF(F$42=1,0,-$BY$79*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$50,F$56))","v":3.8891983334707185},{"$f":"(BT107*BV$77+BV107+IF(F$42=1,IF(Inputs!$K$147=1,BX107*BT$79/1000000,IF(Inputs!$K$147=2,BZ107*(1-Electric!$D$83)*BY$79,0))))*IF(F$42=1,1,IF(F$42=2,F$50,F$56))*CA$77*$CB$77+$CB$77*CA107+CB107","v":59.996359533488913},13.765822560736641,1.9736640408289126,{"$f":"(Inputs!$F$170*EtOH!$BD459/Fuel_Specs!$B$74+Inputs!$G$170*EtOH!$BS459/Fuel_Specs!$B$75+Inputs!$H$170*EtOH!$CI459/Fuel_Specs!$B$76+Inputs!$I$170*EtOH!$CY459/Fuel_Specs!$B$77+Inputs!$J$170*EtOH!$DN459/Fuel_Specs!$B$78+Inputs!$K$170*EtOH!$DW459/Fuel_Specs!$B$79)*1000000","v":0.69382241105225939},47.726799935298089,4.0888409218597319,9.6261879145373968,{"$f":"IF(Inputs!$F$148=1,MMULT(NG!$J54:$K54,Inputs!$F$117:$F$118)*NG!$L$25*NG!$AA$25+NG!$AA$25*NG!$L54+NG!$AA54,NG!$N54*NG!$O$25*NG!$AA$25+NG!$AA$25*NG!$O54+NG!$AA54)*(1000000+IF(B$43=1,0,-CK$79-CN$79*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":4.0722990567153783},{"$f":"(CK107+CL107+IF(B$43=1,IF(Inputs!$G$148=1,CM107*CK$79/1000000,IF(Inputs!$G$148=2,CO107*(1-Electric!$D$83)*CN$79,0))))*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CP$77*$CQ$77+$CQ$77*CP107+CQ107","v":26.630252684069767},{"$f":"(NG!$Q54*NG!$R$25*NG!$AA$25+NG!$AA$25*NG!$R54+NG!$AA54)*(1000000+IF(C$43=1,0,-CR$79-CU$79*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":0.303452990514124},{"$f":"(CR107+CS107+IF(C$43=1,IF(Inputs!$H$148=1,CT107*CR$79/1000000,IF(Inputs!$H$148=2,CV107*(1-Electric!$D$83)*CU$79,0)))+CW107)*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CX$77*$CY$77+$CY$77*CX107+CY107","v":-1.9251500464681657},{"$f":"(RNG!$Y616*NG!$AA$25+NG!$AA54)*(1000000+IF(D$43=1,0,-CZ$79-DC$79*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":11.382234536952982},{"$f":"(CZ107+DA107+IF(D$43=1,IF(Inputs!$I$148=1,DB107*CZ$79/1000000,IF(Inputs!$I$148=2,DD107*(1-Electric!$D$83)*DC$79,0))))*IF(D$43=1,1,IF(D$43=2,D$51,D$57))*DE$77*$DF$77+$DF$77*DE107+DF107","v":4.9852099967509664},{"$f":"(Inputs!$F$171*EtOH!$BD459/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS459/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI459/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY459/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN459/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW459/Fuel_Specs!$B$79)*(1000000+IF(E$43=1,0,-DG$79*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))","v":0.69382241105225939},{"$f":"(DG107*DI$77+DI107+IF(E$43=1,IF(Inputs!$J$148=2,DK107*(1-Electric!$D$83)*DG$79,0)))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))*DL$77*$DM$77+$DM$77*DL107+DM107","v":61.97784935423973},{"$f":"Coal!$D77*(1000000+IF(F$43=1,0,-DN$79*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$51,F$57))","v":3.8891983334707185},{"$f":"(DN107*DP$77+DP107+IF(F$43=1,IF(Inputs!$K$148=2,DR107*(1-Electric!$D$83)*DN$79,0)))*IF(F$43=1,1,IF(F$43=2,F$51,F$57))*DS$77*$DT$77+$DT$77*DS107+DT107","v":59.77312704462323},{"$f":"((Inputs!$F$171*EtOH!$BD459/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS459/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI459/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY459/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN459/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW459/Fuel_Specs!$B$79)*1000000*$B$37+Coal!$D77*$B$36)*(1000000+IF(G$43=1,0,-DU$79*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$51,G$57))","v":3.3769427937890963},{"$f":"(DU107*DW$77+DW107+IF(G$43=1,IF(Inputs!$L$148=2,DY107*(1-Electric!$D$83)*DU$79,0)))*IF(G$43=1,1,IF(G$43=2,G$51,G$57))*DZ$77*$EA$77+$EA$77*DZ107+EA107","v":60.126569407581862},{"$f":"((Inputs!$F$171*EtOH!$BD459/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS459/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI459/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY459/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN459/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW459/Fuel_Specs!$B$79)*1000000*$F$37+NG!$B90*$F$36)*(1000000+IF(H$43=1,0,-EB$79*kWh2BTU))/1000000*IF(H$43=1,1,IF(H$43=2,H$51,H$57))","v":2.8721038680277373},{"$f":"(EB107*ED$77+ED107+IF(H$43=1,IF(Inputs!$M$148=2,EF107*(1-Electric!$D$83)*EB$79,0)))*IF(H$43=1,1,IF(H$43=2,H$51,H$57))*EG$77*$EH$77+$EH$77*EG107+EH107","v":27.82763896997735},4.0722990567153783,26.630252684069767,{"$f":"IF(Inputs!$F$149=1,MMULT(NG!$J54:$K54,Inputs!$F$117:$F$118)*NG!$L$25*NG!$AA$25+NG!$AA$25*NG!L54+NG!AA54,NG!N54*NG!$O$25*NG!$AA$25+NG!$AA$25*NG!O54+NG!AA54)*(1000000+IF(B$44=1,0,-$EI$79-$EL$79*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":4.0722990567153783},{"$f":"(EI107+IF(B$44=1,IF(Inputs!$G$149=1,EK107*EI$79/1000000,IF(Inputs!$G$149=2,EM107*(1-Electric!$D$83)*EL$79,0))))*IF(B$44=1,1,IF(B$44=2,B$52,B$58))*EN$77*$EO$77+$EO$77*EN107+EO107","v":-6.2947174482502959},{"$f":"(NG!Q54*NG!$R$25*NG!$X$25+NG!$X$25*NG!R54+NG!X54)*(1000000+IF(C$44=1,0,-$EP$79-$ES$79*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":0.31899348938701577},{"$f":"(EP107+EU107+IF(C$44=1,IF(Inputs!$H$149=1,ER107*EP$79/1000000,IF(Inputs!$H$149=2,ET107*(1-Electric!$D$83)*ES$79,0))))*IF(C$44=1,1,IF(C$44=2,C$52,C$58))*EV$77*$EW$77+$EW$77*EV107+EW107","v":0.3595582572449596},{"$f":"(RNG!Y616*NG!AA$25+NG!AA54)*(1000000+IF(D$44=1,0,-$EX$79-$FA$79*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":11.382234536952982},{"$f":"(EX107+IF(D$44=1,IF(Inputs!$I$149=1,EZ107*EX$79/1000000,IF(Inputs!$I$149=2,FB107*(1-Electric!$D$83)*FA$79,0))))*IF(D$44=1,1,IF(D$44=2,D$52,D$58))*FC$77*$FD$77+$FD$77*FC107+FD107","v":6.8715498126047683},{"$f":"IF(Inputs!$F$103=1,Petroleum!B268,Petroleum!C268)","v":18.91187200181691},{"$f":"Petroleum!L268","v":3.1014038148364849},4.0722990567153783,-6.2947174482502959,{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J54:$K54,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*NG!L54+NG!W54,NG!N54*NG!$O$25*NG!$W$25+NG!$W$25*NG!O54+NG!W54)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":4.0888409218597319},{"$f":"(B107+C107+IF(B$41=1,IF(Inputs!$G$146=1,D107*B$79/1000000,IF(Inputs!$G$146=2,F107*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*SUM('T&D'!DF179:DG179)+H107","v":9.6632870677506126}]
["VOC",{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J56:$K56,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L56+NG!M56)+NG!W56,NG!N56*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O56+NG!P56)+NG!W56)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":7.0267750160831692},{"$f":"(B109+C109+B121+C121+IF(B$41=1,IF(Inputs!$G$146=1,D109*B$79/1000000,IF(Inputs!$G$146=2,F109*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*G109+G121+H109+H121","v":17.913915532288357},{"$f":"(NG!Q56*NG!$R$25*NG!$W$25+NG!$W$25*(NG!R56+NG!S56)+NG!W56)*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":7.0736538597712215},{"$f":"(J109+K109+J121+K121+IF(C$41=1,IF(Inputs!$H$146=1,L109*J$79/1000000,IF(Inputs!$H$146=2,N109*(1-Electric!$D$83)*M$79,0)))+O109)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$P$77*$Q$77+$Q$77*P109+P121+Q109+Q121","v":14.136876171270828},0,{"$f":"RNG!Z617","v":-9.8930031156544374},{"$f":"(Inputs!$F$169*EtOH!$BD461/Fuel_Specs!$B$74+Inputs!$G$169*EtOH!$BS461/Fuel_Specs!$B$75+Inputs!$H$169*EtOH!$CI461/Fuel_Specs!$B$76+Inputs!$I$169*EtOH!$CY461/Fuel_Specs!$B$77+Inputs!$J$169*EtOH!$DN461/Fuel_Specs!$B$78+Inputs!$K$169*EtOH!$DW461/Fuel_Specs!$B$79)*(1000000+IF(E$41=1,0,-$X$79*kWh2BTU))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))","v":1.2291626315722965},{"$f":"((S109+T109)*$U$77+(U109+V109)+IF(E$41=1,IF(Inputs!$J$146=1,W109*S$79/1000000,IF(Inputs!$J$146=2,Y109*(1-Electric!$D$83)*X$79,0))))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))*$Z$77*$AA$77+$AA$77*(Z109+Z121)+AA109","v":14.525996115098742},{"$f":"Coal!D78*(1000000+IF(F$41=1,0,-$AG$79*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$49,F$55))","v":7.5926929500318048},{"$f":"((AB109+AC109)*AD$77+(AD109+AE109)+IF(F$41=1,IF(Inputs!$K$146=1,AF109*AB$79/1000000,IF(Inputs!$K$146=2,AH109*(1-Electric!$D$83)*AG$79,0))))*IF(F$41=1,1,IF(F$41=2,F$49,F$55))*AI$77*$AJ$77+$AJ$77*(AI109+AI121)+AJ109","v":19.135217894927123},{"$f":"(Inputs!$F$169*EtOH!$BD461/Fuel_Specs!$B$74+Inputs!$G$169*EtOH!$BS461/Fuel_Specs!$B$75+Inputs!$H$169*EtOH!$CI461/Fuel_Specs!$B$76+Inputs!$I$169*EtOH!$CY461/Fuel_Specs!$B$77+Inputs!$J$169*EtOH!$DN461/Fuel_Specs!$B$78+Inputs!$K$169*EtOH!$DW461/Fuel_Specs!$B$79)*1000000","v":1.2291626315722965},{"$f":"(SUM(CC109:CD109)*CE$77+CE109+CE121)*CF$77+CF109","v":19.185886459793728},7.0267750160831692,17.913915532288357,{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J56:$K56,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L56+NG!M56)+NG!W56,NG!N56*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O56+NG!P56)+NG!W56)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":7.0267750160831692},{"$f":"(B109+C109+B121+C121+IF(B$41=1,IF(Inputs!$G$146=1,D109*B$79/1000000,IF(Inputs!$G$146=2,F109*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$I$77+I109+I121","v":18.222452510668891},{"$f":"(NG!Q56*NG!$R$25*NG!$W$25+NG!$W$25*(NG!R56+NG!S56)+NG!W56)*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":7.0736538597712215},{"$f":"(J109+K109+J121+K121+IF(C$41=1,IF(Inputs!$H$146=1,L109*J$79/1000000,IF(Inputs!$H$146=2,N109*(1-Electric!$D$83)*M$79,0)))+O109)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$R$77+P121+R109+R121","v":27.527413149651366},7.0267750160831692,18.222452510668891,{"$f":"IF(Inputs!$F$147=1,MMULT(NG!$J56:$K56,Inputs!$F$117:$F$118)*NG!$L$25*NG!$X$25+NG!$X$25*(NG!L56+NG!M56)+NG!X56,NG!N56*NG!$O$25*NG!$X$25+NG!$X$25*(NG!O56+NG!P56)+NG!X56)*(1000000+IF(B$42=1,0,-$AO$79-$AR$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":7.0267750160831692},{"$f":"(AO109+AP109+AO121+AP121+IF(B$42=1,IF(Inputs!$G$147=1,AQ109*AO$79/1000000,IF(Inputs!$G$147=2,AS109*(1-Electric!$D$83)*AR$79,0))))*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AT$77*$AU$77+$AU$77*AT109+AT121+AU109+AU121","v":6.0008162945324672},{"$f":"(NG!Q56*NG!$R$25*NG!$X$25+NG!$X$25*(NG!R56+NG!S56)+NG!X56)*(1000000+IF(C$42=1,0,-$AV$79-$AY$79*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":7.0736538597712215},{"$f":"(AV109+AW109+IF(C$42=1,IF(Inputs!$H$147=1,AX109*AV$79/1000000,IF(Inputs!$H$147=2,AZ109*(1-Electric!$D$83)*AY$79,0)))+BA109)*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$BB$77*$BC$77+$BC$77*(BB109+BB121)+BC109","v":2.4801918179632301},{"$f":"(RNG!Y617*NG!X$25+NG!X56)*(1000000+IF(D$42=1,0,-$BD$79-$BG$79*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":-25.199839172990899},{"$f":"(BD109+BE109+BD121+BE121+IF(D$42=1,IF(Inputs!$I$147=1,BF109*BD$79/1000000,IF(Inputs!$I$147=2,BH109*(1-Electric!$D$83)*BG$79,0))))*IF(D$42=1,1,IF(D$42=2,D$50,D$56))*$BI$77*$BJ$77+$BJ$77*BI109+BI121+BJ109+BJ121","v":30.831974072656553},{"$f":"(Inputs!$F$170*EtOH!$BD461/Fuel_Specs!$B$74+Inputs!$G$170*EtOH!$BS461/Fuel_Specs!$B$75+Inputs!$H$170*EtOH!$CI461/Fuel_Specs!$B$76+Inputs!$I$170*EtOH!$CY461/Fuel_Specs!$B$77+Inputs!$J$170*EtOH!$DN461/Fuel_Specs!$B$78+Inputs!$K$170*EtOH!$DW461/Fuel_Specs!$B$79)*(1000000+IF(E$42=1,0,-$BP$79*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))","v":1.2291626315722965},{"$f":"((BK109+BL109)*$BM$77+(BM109+BN109)+IF(E$42=1,IF(Inputs!$J$147=1,BO109*BK$79/1000000,IF(Inputs!$J$147=2,BQ109*(1-Electric!$D$83)*BP$79,0))))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))*$BR$77*$BS$77+$BS$77*(BR109+BR121)+BS109","v":2.7285220313995584},{"$f":"Coal!D78*(1000000+IF(F$42=1,0,-$BY$79*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$50,F$56))","v":7.5926929500318048},{"$f":"((BT109+BU109)*BV77+(BV109+BW109)+IF(F$42=1,IF(Inputs!$K$147=1,BX109*BT79/1000000,IF(Inputs!$K$147=2,BZ109*(1-Electric!$D$83)*BY79,0))))*IF(F$42=1,1,IF(F$42=2,F$50,F$56))*CA$77*$CB$77+$CB$77*(CA109+CA121)+CB109","v":7.9563088290461277},25.250978246812284,{"$f":"(SUM(AK109:AL109)*AM$77+AM109+AM121)*AN$77+AN109","v":12.15122719939232},{"$f":"(Inputs!$F$170*EtOH!$BD461/Fuel_Specs!$B$74+Inputs!$G$170*EtOH!$BS461/Fuel_Specs!$B$75+Inputs!$H$170*EtOH!$CI461/Fuel_Specs!$B$76+Inputs!$I$170*EtOH!$CY461/Fuel_Specs!$B$77+Inputs!$J$170*EtOH!$DN461/Fuel_Specs!$B$78+Inputs!$K$170*EtOH!$DW461/Fuel_Specs!$B$79)*1000000","v":1.2291626315722965},{"$f":"(SUM(CG109:CH109)*CI$77+CI109+CI121)*CJ$77+CJ109","v":7.419870674614006},7.0267750160831692,6.0008162945324672,{"$f":"IF(Inputs!$F$148=1,MMULT(NG!$J56:$K56,Inputs!$F$117:$F$118)*NG!$L$25*NG!$AA$25+NG!$AA$25*(NG!$L56+NG!$M56)+NG!$AA56,NG!$N56*NG!$O$25*NG!$AA$25+NG!$AA$25*(NG!$O56+NG!$P56)+NG!$AA56)*(1000000+IF(B$43=1,0,-CK$79-CN$79*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":6.7392785359407616},{"$f":"(CK109+CL109+IF(B$43=1,IF(Inputs!$G$148=1,CM109*CK$79/1000000,IF(Inputs!$G$148=2,CO109*(1-Electric!$D$83)*CN$79,0))))*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CP$77*$CQ$77+$CQ$77*CP109+CP121+CQ109+CQ121","v":7.3179269581883934},{"$f":"(NG!$Q56*NG!$R$25*NG!$AA$25+NG!$AA$25*(NG!$R56+NG!$S56)+NG!$AA56)*(1000000+IF(C$43=1,0,-CR$79-CU$79*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":6.7861449274291541},{"$f":"(CR109+CS109+IF(C$43=1,IF(Inputs!$H$148=1,CT109*CR$79/1000000,IF(Inputs!$H$148=2,CV109*(1-Electric!$D$83)*CU$79,0)))+CW109)*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CX$77*$CY$77+$CY$77*CX109+CX121+CY109+CY121","v":3.2893258087703332},{"$f":"(RNG!$Y617*NG!$AA$25+NG!$AA56)*(1000000+IF(D$43=1,0,-CZ$79-DC$79*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":-25.478775454061473},{"$f":"(CZ109+DA109+IF(D$43=1,IF(Inputs!$I$148=1,DB109*CZ$79/1000000,IF(Inputs!$I$148=2,DD109*(1-Electric!$D$83)*DC$79,0))))*IF(D$43=1,1,IF(D$43=2,D$51,D$57))*DE$77*$DF$77+$DF$77*DE109+DF109+DE121+DF121","v":-12.817945119396947},{"$f":"(Inputs!$F$171*EtOH!$BD461/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS461/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI461/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY461/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN461/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW461/Fuel_Specs!$B$79)*(1000000+IF(E$43=1,0,-DG$79*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))","v":1.2291626315722965},{"$f":"((DG109+DH109)*DI$77+(DI109+DJ109)+IF(E$43=1,IF(Inputs!$J$148=2,DK109*(1-Electric!$D$83)*DG$79,0)))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))*DL$77*$DM$77+$DM$77*DL109+DM109+DL121+DM121","v":2.4402581816413953},{"$f":"Coal!$D78*(1000000+IF(F$43=1,0,-DN$79*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$51,F$57))","v":7.5926929500318048},{"$f":"((DN109+DO109)*DP$77+(DP109+DQ109)+IF(F$43=1,IF(Inputs!$K$148=2,DR109*(1-Electric!$D$83)*DN$79,0)))*IF(F$43=1,1,IF(F$43=2,F$51,F$57))*DS$77*$DT$77+$DT$77*DS109+DT109+DS121+DT121","v":8.8040720416529759},{"$f":"((Inputs!$F$171*EtOH!$BD461/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS461/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI461/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY461/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN461/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW461/Fuel_Specs!$B$79)*1000000*$B$37+Coal!$D78*$B$36)*(1000000+IF(G$43=1,0,-DU$79*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$51,G$57))","v":6.572545794671238},{"$f":"((DU109+DV109)*DW$77+(DW109+DX109)+IF(G$43=1,IF(Inputs!$L$148=2,DY109*(1-Electric!$D$83)*DU$79,0)))*IF(G$43=1,1,IF(G$43=2,G$51,G$57))*DZ$77*$EA$77+$EA$77*DZ109+EA109+DZ121+EA121","v":7.7838794313179998},{"$f":"((Inputs!$F$171*EtOH!$BD461/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS461/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI461/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY461/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN461/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW461/Fuel_Specs!$B$79)*1000000*$F$37+NG!$B91*$F$36)*(1000000+IF(H$43=1,0,-EB$79*kWh2BTU))/1000000*IF(H$43=1,1,IF(H$43=2,H$51,H$57))","v":6.7985318447440974},{"$f":"((EB109+EC109)*ED$77+(ED109+EE109)+IF(H$43=1,IF(Inputs!$M$148=2,EF109*(1-Electric!$D$83)*EB$79,0)))*IF(H$43=1,1,IF(H$43=2,H$51,H$57))*EG$77*$EH$77+$EH$77*EG109+EH109+EG121+EH121","v":7.927375415773052},6.7392785359407616,7.3179269581883934,{"$f":"IF(Inputs!$F$149=1,MMULT(NG!$J56:$K56,Inputs!$F$117:$F$118)*NG!$L$25*NG!$AA$25+NG!$AA$25*(NG!L56+NG!M56)+NG!AA56,NG!N56*NG!$O$25*NG!$AA$25+NG!$AA$25*(NG!O56+NG!P56)+NG!AA56)*(1000000+IF(B$44=1,0,-$EI$79-$EL$79*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":6.7392785359407616},{"$f":"(EI109+EJ109+IF(B$44=1,IF(Inputs!$G$149=1,EK109*EI$79/1000000,IF(Inputs!$G$149=2,EM109*(1-Electric!$D$83)*EL$79,0))))*IF(B$44=1,1,IF(B$44=2,B$52,B$58))*EN$77*$EO$77+$EO$77*EN109+EN121+EO109+EO121","v":26.688330376075761},{"$f":"(NG!$Q56*NG!$R$25*NG!$AA$25+NG!$AA$25*(NG!$R56+NG!$S56)+NG!$AA56)*(1000000+IF(C$44=1,0,-$EP$79-$ES$79*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":6.7861449274291541},{"$f":"(EP109+EQ109+EU109+IF(C$44=1,IF(Inputs!$H$149=1,ER109*EP$79/1000000,IF(Inputs!$H$149=2,ET109*(1-Electric!$D$83)*ES$79,0))))*IF(C$44=1,1,IF(C$44=2,C$52,C$58))*EV$77*$EW$77+$EW$77*EV109+EW109+EV121+EW121","v":22.005526694771561},{"$f":"(RNG!Y617*NG!AA$25+NG!AA56)*(1000000+IF(D$44=1,0,-$EX$79-$FA$79*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":-25.478775454061473},{"$f":"(EX109+EY109+IF(D$44=1,IF(Inputs!$I$149=1,EZ109*EX$79/1000000,IF(Inputs!$I$149=2,FB109*(1-Electric!$D$83)*FA$79,0))))*IF(D$44=1,1,IF(D$44=2,D$52,D$58))*FC$77*$FD$77+$FD$77*FC109+FD109+FC121+FD121","v":7.0076873243330446},{"$f":"IF(Inputs!$F$103=1,Petroleum!B269,Petroleum!C269)","v":4.0989996968810685},{"$f":"Petroleum!L269","v":22.351968899183696},6.7392785359407616,26.688330376075761,{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J56:$K56,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L56+NG!M56)+NG!W56,NG!N56*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O56+NG!P56)+NG!W56)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":7.0267750160831692},{"$f":"(B109+C109+B121+C121+IF(B$41=1,IF(Inputs!$G$146=1,D109*B$79/1000000,IF(Inputs!$G$146=2,F109*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*SUM('T&D'!DF181:DG181)+G121+H109+H121","v":18.379647027845518}]
["NOx",{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J58:$K58,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L58+NG!M58)+NG!W58,NG!N58*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O58+NG!P58)+NG!W58)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":20.218295156720028},{"$f":"(B111+C111+IF(B$41=1,IF(Inputs!$G$146=1,D111*B$79/1000000,IF(Inputs!$G$146=2,F111*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*G111+H111","v":19.418844499717128},{"$f":"(NG!Q58*NG!$R$25*NG!$W$25+NG!$W$25*(NG!R58+NG!S58)+NG!W58)*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":20.561995622263762},{"$f":"(J111+K111+IF(C$41=1,IF(Inputs!$H$146=1,L111*J$79/1000000,IF(Inputs!$H$146=2,N111*(1-Electric!$D$83)*M$79,0)))+O111)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$P$77*$Q$77+$Q$77*P111+Q111","v":-54.701253912812192},0,{"$f":"RNG!Z619","v":14.10792264099749},{"$f":"(Inputs!$F$169*EtOH!$BD463/Fuel_Specs!$B$74+Inputs!$G$169*EtOH!$BS463/Fuel_Specs!$B$75+Inputs!$H$169*EtOH!$CI463/Fuel_Specs!$B$76+Inputs!$I$169*EtOH!$CY463/Fuel_Specs!$B$77+Inputs!$J$169*EtOH!$DN463/Fuel_Specs!$B$78+Inputs!$K$169*EtOH!$DW463/Fuel_Specs!$B$79)*(1000000+IF(E$41=1,0,-$X$79*kWh2BTU))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))","v":11.609067890798176},{"$f":"((S111+T111)*$U$77+(U111+V111)+IF(E$41=1,IF(Inputs!$J$146=1,W111*S$79/1000000,IF(Inputs!$J$146=2,Y111*(1-Electric!$D$83)*X$79,0))))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))*$Z$77*$AA$77+$AA$77*Z111+AA111","v":16.718664631668936},{"$f":"Coal!D80*(1000000+IF(F$41=1,0,-$AG$79*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$49,F$55))","v":13.626665567387583},{"$f":"((AB111+AC111)*AD$77+(AD111+AE111)+IF(F$41=1,IF(Inputs!$K$146=1,AF111*AB$79/1000000,IF(Inputs!$K$146=2,AH111*(1-Electric!$D$83)*AG$79,0))))*IF(F$41=1,1,IF(F$41=2,F$49,F$55))*AI$77*$AJ$77+$AJ$77*AI111+AJ111","v":18.180047651545593},{"$f":"(Inputs!$F$169*EtOH!$BD463/Fuel_Specs!$B$74+Inputs!$G$169*EtOH!$BS463/Fuel_Specs!$B$75+Inputs!$H$169*EtOH!$CI463/Fuel_Specs!$B$76+Inputs!$I$169*EtOH!$CY463/Fuel_Specs!$B$77+Inputs!$J$169*EtOH!$DN463/Fuel_Specs!$B$78+Inputs!$K$169*EtOH!$DW463/Fuel_Specs!$B$79)*1000000","v":11.609067890798176},40.690035233624997,20.218295156720028,19.418844499717128,{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J58:$K58,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L58+NG!M58)+NG!W58,NG!N58*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O58+NG!P58)+NG!W58)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":20.218295156720028},{"$f":"(B111+C111+IF(B$41=1,IF(Inputs!$G$146=1,D111*B$79/1000000,IF(Inputs!$G$146=2,F111*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$I$77+I111","v":26.05342734364153},{"$f":"(NG!Q58*NG!$R$25*NG!$W$25+NG!$W$25*(NG!R58+NG!S58)+NG!W58)*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":20.561995622263762},{"$f":"(J111+K111+IF(C$41=1,IF(Inputs!$H$146=1,L111*J$79/1000000,IF(Inputs!$H$146=2,N111*(1-Electric!$D$83)*M$79,0)))+O111)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$R$77+R111","v":-48.066671068887786},20.218295156720028,26.05342734364153,{"$f":"IF(Inputs!$F$147=1,MMULT(NG!$J58:$K58,Inputs!$F$117:$F$118)*NG!$L$25*NG!$X$25+NG!$X$25*(NG!L58+NG!M58)+NG!X58,NG!N58*NG!$O$25*NG!$X$25+NG!$X$25*(NG!O58+NG!P58)+NG!X58)*(1000000+IF(B$42=1,0,-$AO$79-$AR$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":20.218295156720028},{"$f":"(AO111+AP111+IF(B$42=1,IF(Inputs!$G$147=1,AQ111*AO$79/1000000,IF(Inputs!$G$147=2,AS111*(1-Electric!$D$83)*AR$79,0))))*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AT$77*$AU$77+$AU$77*AT111+AU111","v":19.604139033458559},{"$f":"(NG!Q58*NG!$R$25*NG!$X$25+NG!$X$25*(NG!R58+NG!S58)+NG!X58)*(1000000+IF(C$42=1,0,-$AV$79-$AY$79*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":20.561995622263762},{"$f":"(AV111+AW111+IF(C$42=1,IF(Inputs!$H$147=1,AX111*AV$79/1000000,IF(Inputs!$H$147=2,AZ111*(1-Electric!$D$83)*AY$79,0)))+BA111)*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$BB$77*$BC$77+$BC$77*BB111+BC111","v":-49.497758311345443},{"$f":"(RNG!Y619*NG!X$25+NG!X58)*(1000000+IF(D$42=1,0,-$BD$79-$BG$79*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":-3.3697413797053284},{"$f":"(BD111+BE111+IF(D$42=1,IF(Inputs!$I$147=1,BF111*BD$79/1000000,IF(Inputs!$I$147=2,BH111*(1-Electric!$D$83)*BG$79,0))))*IF(D$42=1,1,IF(D$42=2,D$50,D$56))*$BI$77*$BJ$77+$BJ$77*BI111+BJ111","v":53.153115199678872},{"$f":"(Inputs!$F$170*EtOH!$BD463/Fuel_Specs!$B$74+Inputs!$G$170*EtOH!$BS463/Fuel_Specs!$B$75+Inputs!$H$170*EtOH!$CI463/Fuel_Specs!$B$76+Inputs!$I$170*EtOH!$CY463/Fuel_Specs!$B$77+Inputs!$J$170*EtOH!$DN463/Fuel_Specs!$B$78+Inputs!$K$170*EtOH!$DW463/Fuel_Specs!$B$79)*(1000000+IF(E$42=1,0,-$BP$79*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))","v":11.609067890798176},{"$f":"((BK111+BL111)*$BM$77+(BM111+BN111)+IF(E$42=1,IF(Inputs!$J$147=1,BO111*BK$79/1000000,IF(Inputs!$J$147=2,BQ111*(1-Electric!$D$83)*BP$79,0))))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))*$BR$77*$BS$77+$BS$77*BR111+BS111","v":29.926346135221145},{"$f":"Coal!D80*(1000000+IF(F$42=1,0,-$BY$79*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$50,F$56))","v":13.626665567387583},{"$f":"((BT111+BU111)*BV77+(BV111+BW111)+IF(F$42=1,IF(Inputs!$K$147=1,BX111*BT79/1000000,IF(Inputs!$K$147=2,BZ111*(1-Electric!$D$83)*BY79,0))))*IF(F$42=1,1,IF(F$42=2,F$50,F$56))*CA$77*$CB$77+$CB$77*CA111+CB111","v":17.342339123523008},46.276759885909463,7.1983634153604523,{"$f":"(Inputs!$F$170*EtOH!$BD463/Fuel_Specs!$B$74+Inputs!$G$170*EtOH!$BS463/Fuel_Specs!$B$75+Inputs!$H$170*EtOH!$CI463/Fuel_Specs!$B$76+Inputs!$I$170*EtOH!$CY463/Fuel_Specs!$B$77+Inputs!$J$170*EtOH!$DN463/Fuel_Specs!$B$78+Inputs!$K$170*EtOH!$DW463/Fuel_Specs!$B$79)*1000000","v":11.609067890798176},39.391482298571567,20.218295156720028,19.604139033458559,{"$f":"IF(Inputs!$F$148=1,MMULT(NG!$J58:$K58,Inputs!$F$117:$F$118)*NG!$L$25*NG!$AA$25+NG!$AA$25*(NG!$L58+NG!$M58)+NG!$AA58,NG!$N58*NG!$O$25*NG!$AA$25+NG!$AA$25*(NG!$O58+NG!$P58)+NG!$AA58)*(1000000+IF(B$43=1,0,-CK$79-CN$79*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":18.477062602273563},{"$f":"(CK111+CL111+IF(B$43=1,IF(Inputs!$G$148=1,CM111*CK$79/1000000,IF(Inputs!$G$148=2,CO111*(1-Electric!$D$83)*CN$79,0))))*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CP$77*$CQ$77+$CQ$77*CP111+CQ111","v":30.293945546766139},{"$f":"(NG!$Q58*NG!$R$25*NG!$AA$25+NG!$AA$25*(NG!$R58+NG!$S58)+NG!$AA58)*(1000000+IF(C$43=1,0,-CR$79-CU$79*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":18.820671772331245},{"$f":"(CR111+CS111+IF(C$43=1,IF(Inputs!$H$148=1,CT111*CR$79/1000000,IF(Inputs!$H$148=2,CV111*(1-Electric!$D$83)*CU$79,0)))+CW111)*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CX$77*$CY$77+$CY$77*CX111+CY111","v":-48.863673994499109},{"$f":"(RNG!$Y619*NG!$AA$25+NG!$AA58)*(1000000+IF(D$43=1,0,-CZ$79-DC$79*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":-5.1047083585228821},{"$f":"(CZ111+DA111+IF(D$43=1,IF(Inputs!$I$148=1,DB111*CZ$79/1000000,IF(Inputs!$I$148=2,DD111*(1-Electric!$D$83)*DC$79,0))))*IF(D$43=1,1,IF(D$43=2,D$51,D$57))*DE$77*$DF$77+$DF$77*DE111+DF111","v":15.555640012333047},{"$f":"(Inputs!$F$171*EtOH!$BD463/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS463/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI463/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY463/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN463/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW463/Fuel_Specs!$B$79)*(1000000+IF(E$43=1,0,-DG$79*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))","v":11.609067890798176},{"$f":"((DG111+DH111)*DI$77+(DI111+DJ111)+IF(E$43=1,IF(Inputs!$J$148=2,DK111*(1-Electric!$D$83)*DG$79,0)))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))*DL$77*$DM$77+$DM$77*DL111+DM111","v":22.227675824882301},{"$f":"Coal!$D80*(1000000+IF(F$43=1,0,-DN$79*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$51,F$57))","v":13.626665567387583},{"$f":"((DN111+DO111)*DP$77+(DP111+DQ111)+IF(F$43=1,IF(Inputs!$K$148=2,DR111*(1-Electric!$D$83)*DN$79,0)))*IF(F$43=1,1,IF(F$43=2,F$51,F$57))*DS$77*$DT$77+$DT$77*DS111+DT111","v":16.452016165298758},{"$f":"((Inputs!$F$171*EtOH!$BD463/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS463/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI463/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY463/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN463/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW463/Fuel_Specs!$B$79)*1000000*$B$37+Coal!$D80*$B$36)*(1000000+IF(G$43=1,0,-DU$79*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$51,G$57))","v":13.303221436939403},{"$f":"((DU111+DV111)*DW$77+(DW111+DX111)+IF(G$43=1,IF(Inputs!$L$148=2,DY111*(1-Electric!$D$83)*DU$79,0)))*IF(G$43=1,1,IF(G$43=2,G$51,G$57))*DZ$77*$EA$77+$EA$77*DZ111+EA111","v":16.128557623062438},{"$f":"((Inputs!$F$171*EtOH!$BD463/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS463/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI463/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY463/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN463/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW463/Fuel_Specs!$B$79)*1000000*$F$37+NG!$B93*$F$36)*(1000000+IF(H$43=1,0,-EB$79*kWh2BTU))/1000000*IF(H$43=1,1,IF(H$43=2,H$51,H$57))","v":29.17693007716526},{"$f":"((EB111+EC111)*ED$77+(ED111+EE111)+IF(H$43=1,IF(Inputs!$M$148=2,EF111*(1-Electric!$D$83)*EB$79,0)))*IF(H$43=1,1,IF(H$43=2,H$51,H$57))*EG$77*$EH$77+$EH$77*EG111+EH111","v":31.648911716232156},18.477062602273563,30.293945546766139,{"$f":"IF(Inputs!$F$149=1,MMULT(NG!$J58:$K58,Inputs!$F$117:$F$118)*NG!$L$25*NG!$AA$25+NG!$AA$25*(NG!L58+NG!M58)+NG!AA58,NG!N58*NG!$O$25*NG!$AA$25+NG!$AA$25*(NG!O58+NG!P58)+NG!AA58)*(1000000+IF(B$44=1,0,-$EI$79-$EL$79*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":18.477062602273563},{"$f":"(EI111+EJ111+IF(B$44=1,IF(Inputs!$G$149=1,EK111*EI$79/1000000,IF(Inputs!$G$149=2,EM111*(1-Electric!$D$83)*EL$79,0))))*IF(B$44=1,1,IF(B$44=2,B$52,B$58))*EN$77*$EO$77+$EO$77*EN111+EO111","v":31.131161238194395},{"$f":"(NG!$Q58*NG!$R$25*NG!$AA$25+NG!$AA$25*(NG!$R58+NG!$S58)+NG!$AA58)*(1000000+IF(C$44=1,0,-$EP$79-$ES$79*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":18.820671772331245},{"$f":"(EP111+EQ111+EU111+IF(C$44=1,IF(Inputs!$H$149=1,ER111*EP$79/1000000,IF(Inputs!$H$149=2,ET111*(1-Electric!$D$83)*ES$79,0))))*IF(C$44=1,1,IF(C$44=2,C$52,C$58))*EV$77*$EW$77+$EW$77*EV111+EW111","v":-46.73516432230474},{"$f":"(RNG!Y619*NG!AA$25+NG!AA58)*(1000000+IF(D$44=1,0,-$EX$79-$FA$79*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":-5.1047083585228821},{"$f":"(EX111+EY111+IF(D$44=1,IF(Inputs!$I$149=1,EZ111*EX$79/1000000,IF(Inputs!$I$149=2,FB111*(1-Electric!$D$83)*FA$79,0))))*IF(D$44=1,1,IF(D$44=2,D$52,D$58))*FC$77*$FD$77+$FD$77*FC111+FD111","v":16.799054245070639},{"$f":"IF(Inputs!$F$103=1,Petroleum!B271,Petroleum!C271)","v":23.138314269687225},{"$f":"Petroleum!L271","v":10.713549525671716},18.477062602273563,31.131161238194395,{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J58:$K58,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L58+NG!M58)+NG!W58,NG!N58*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O58+NG!P58)+NG!W58)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":20.218295156720028},{"$f":"(B111+C111+IF(B$41=1,IF(Inputs!$G$146=1,D111*B$79/1000000,IF(Inputs!$G$146=2,F111*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*SUM('T&D'!DF183:DG183)+H111","v":35.770757190000907}]
["PM10",{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J59:$K59,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L59+NG!M59)+NG!W59,NG!N59*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O59+NG!P59)+NG!W59)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":0.48687860073194},{"$f":"(B112+C112+IF(B$41=1,IF(Inputs!$G$146=1,D112*B$79/1000000,IF(Inputs!$G$146=2,F112*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*G112+H112","v":15.304958856756894},{"$f":"(NG!Q59*NG!$R$25*NG!$W$25+NG!$W$25*(NG!R59+NG!S59)+NG!W59)*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":0.49415023104132227},{"$f":"(J112+K112+IF(C$41=1,IF(Inputs!$H$146=1,L112*J$79/1000000,IF(Inputs!$H$146=2,N112*(1-Electric!$D$83)*M$79,0)))+O112)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$P$77*$Q$77+$Q$77*P112+Q112","v":9.688806911276437},0,{"$f":"RNG!Z620","v":3.1449854603061671},{"$f":"(Inputs!$F$169*EtOH!$BD464/Fuel_Specs!$B$74+Inputs!$G$169*EtOH!$BS464/Fuel_Specs!$B$75+Inputs!$H$169*EtOH!$CI464/Fuel_Specs!$B$76+Inputs!$I$169*EtOH!$CY464/Fuel_Specs!$B$77+Inputs!$J$169*EtOH!$DN464/Fuel_Specs!$B$78+Inputs!$K$169*EtOH!$DW464/Fuel_Specs!$B$79)*(1000000+IF(E$41=1,0,-$X$79*kWh2BTU))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))","v":0.71667861380204179},{"$f":"((S112+T112)*$U$77+(U112+V112)+IF(E$41=1,IF(Inputs!$J$146=1,W112*S$79/1000000,IF(Inputs!$J$146=2,Y112*(1-Electric!$D$83)*X$79,0))))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))*$Z$77*$AA$77+$AA$77*Z112+AA112","v":0.91966585199364015},{"$f":"Coal!D81*(1000000+IF(F$41=1,0,-$AG$79*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$49,F$55))","v":8.846513532029654},{"$f":"((AB112+AC112)*AD$77+(AD112+AE112)+IF(F$41=1,IF(Inputs!$K$146=1,AF112*AB$79/1000000,IF(Inputs!$K$146=2,AH112*(1-Electric!$D$83)*AG$79,0))))*IF(F$41=1,1,IF(F$41=2,F$49,F$55))*AI$77*$AJ$77+$AJ$77*AI112+AJ112","v":6.8082544649532668},{"$f":"(Inputs!$F$169*EtOH!$BD464/Fuel_Specs!$B$74+Inputs!$G$169*EtOH!$BS464/Fuel_Specs!$B$75+Inputs!$H$169*EtOH!$CI464/Fuel_Specs!$B$76+Inputs!$I$169*EtOH!$CY464/Fuel_Specs!$B$77+Inputs!$J$169*EtOH!$DN464/Fuel_Specs!$B$78+Inputs!$K$169*EtOH!$DW464/Fuel_Specs!$B$79)*1000000","v":0.71667861380204179},12.392235642429684,0.48687860073194,15.304958856756894,{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J59:$K59,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L59+NG!M59)+NG!W59,NG!N59*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O59+NG!P59)+NG!W59)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":0.48687860073194},{"$f":"(B112+C112+IF(B$41=1,IF(Inputs!$G$146=1,D112*B$79/1000000,IF(Inputs!$G$146=2,F112*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$I$77+I112","v":15.328424073099061},{"$f":"(NG!Q59*NG!$R$25*NG!$W$25+NG!$W$25*(NG!R59+NG!S59)+NG!W59)*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":0.49415023104132227},{"$f":"(J112+K112+IF(C$41=1,IF(Inputs!$H$146=1,L112*J$79/1000000,IF(Inputs!$H$146=2,N112*(1-Electric!$D$83)*M$79,0)))+O112)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$R$77+R112","v":9.7122721276186041},0.48687860073194,15.328424073099061,{"$f":"IF(Inputs!$F$147=1,MMULT(NG!$J59:$K59,Inputs!$F$117:$F$118)*NG!$L$25*NG!$X$25+NG!$X$25*(NG!L59+NG!M59)+NG!X59,NG!N59*NG!$O$25*NG!$X$25+NG!$X$25*(NG!O59+NG!P59)+NG!X59)*(1000000+IF(B$42=1,0,-$AO$79-$AR$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":0.48687860073194},{"$f":"(AO112+AP112+IF(B$42=1,IF(Inputs!$G$147=1,AQ112*AO$79/1000000,IF(Inputs!$G$147=2,AS112*(1-Electric!$D$83)*AR$79,0))))*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AT$77*$AU$77+$AU$77*AT112+AU112","v":2.3771789233396605},{"$f":"(NG!Q59*NG!$R$25*NG!$X$25+NG!$X$25*(NG!R59+NG!S59)+NG!X59)*(1000000+IF(C$42=1,0,-$AV$79-$AY$79*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":0.49415023104132227},{"$f":"(AV112+AW112+IF(C$42=1,IF(Inputs!$H$147=1,AX112*AV$79/1000000,IF(Inputs!$H$147=2,AZ112*(1-Electric!$D$83)*AY$79,0)))+BA112)*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$BB$77*$BC$77+$BC$77*BB112+BC112","v":-2.8591836630623551},{"$f":"(RNG!Y620*NG!X$25+NG!X59)*(1000000+IF(D$42=1,0,-$BD$79-$BG$79*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":-2.3520863010485127},{"$f":"(BD112+BE112+IF(D$42=1,IF(Inputs!$I$147=1,BF112*BD$79/1000000,IF(Inputs!$I$147=2,BH112*(1-Electric!$D$83)*BG$79,0))))*IF(D$42=1,1,IF(D$42=2,D$50,D$56))*$BI$77*$BJ$77+$BJ$77*BI112+BJ112","v":6.92937581443499},{"$f":"(Inputs!$F$170*EtOH!$BD464/Fuel_Specs!$B$74+Inputs!$G$170*EtOH!$BS464/Fuel_Specs!$B$75+Inputs!$H$170*EtOH!$CI464/Fuel_Specs!$B$76+Inputs!$I$170*EtOH!$CY464/Fuel_Specs!$B$77+Inputs!$J$170*EtOH!$DN464/Fuel_Specs!$B$78+Inputs!$K$170*EtOH!$DW464/Fuel_Specs!$B$79)*(1000000+IF(E$42=1,0,-$BP$79*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))","v":0.71667861380204179},{"$f":"((BK112+BL112)*$BM$77+(BM112+BN112)+IF(E$42=1,IF(Inputs!$J$147=1,BO112*BK$79/1000000,IF(Inputs!$J$147=2,BQ112*(1-Electric!$D$83)*BP$79,0))))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))*$BR$77*$BS$77+$BS$77*BR112+BS112","v":3.2652728727995912},{"$f":"Coal!D81*(1000000+IF(F$42=1,0,-$BY$79*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$50,F$56))","v":8.846513532029654},{"$f":"((BT112+BU112)*BV77+(BV112+BW112)+IF(F$42=1,IF(Inputs!$K$147=1,BX112*BT79/1000000,IF(Inputs!$K$147=2,BZ112*(1-Electric!$D$83)*BY79,0))))*IF(F$42=1,1,IF(F$42=2,F$50,F$56))*CA$77*$CB$77+$CB$77*CA112+CB112","v":7.6760383805695644},15.815423979569585,0.6570912328451346,{"$f":"(Inputs!$F$170*EtOH!$BD464/Fuel_Specs!$B$74+Inputs!$G$170*EtOH!$BS464/Fuel_Specs!$B$75+Inputs!$H$170*EtOH!$CI464/Fuel_Specs!$B$76+Inputs!$I$170*EtOH!$CY464/Fuel_Specs!$B$77+Inputs!$J$170*EtOH!$DN464/Fuel_Specs!$B$78+Inputs!$K$170*EtOH!$DW464/Fuel_Specs!$B$79)*1000000","v":0.71667861380204179},12.636206493507496,0.48687860073194,2.3771789233396605,{"$f":"IF(Inputs!$F$148=1,MMULT(NG!$J59:$K59,Inputs!$F$117:$F$118)*NG!$L$25*NG!$AA$25+NG!$AA$25*(NG!$L59+NG!$M59)+NG!$AA59,NG!$N59*NG!$O$25*NG!$AA$25+NG!$AA$25*(NG!$O59+NG!$P59)+NG!$AA59)*(1000000+IF(B$43=1,0,-CK$79-CN$79*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":0.48146970735386957},{"$f":"(CK112+CL112+IF(B$43=1,IF(Inputs!$G$148=1,CM112*CK$79/1000000,IF(Inputs!$G$148=2,CO112*(1-Electric!$D$83)*CN$79,0))))*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CP$77*$CQ$77+$CQ$77*CP112+CQ112","v":13.362644918832046},{"$f":"(NG!$Q59*NG!$R$25*NG!$AA$25+NG!$AA$25*(NG!$R59+NG!$S59)+NG!$AA59)*(1000000+IF(C$43=1,0,-CR$79-CU$79*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":0.4887394061353954},{"$f":"(CR112+CS112+IF(C$43=1,IF(Inputs!$H$148=1,CT112*CR$79/1000000,IF(Inputs!$H$148=2,CV112*(1-Electric!$D$83)*CU$79,0)))+CW112)*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CX$77*$CY$77+$CY$77*CX112+CY112","v":7.361508083294515},{"$f":"(RNG!$Y620*NG!$AA$25+NG!$AA59)*(1000000+IF(D$43=1,0,-CZ$79-DC$79*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":-2.3567410939624578},{"$f":"(CZ112+DA112+IF(D$43=1,IF(Inputs!$I$148=1,DB112*CZ$79/1000000,IF(Inputs!$I$148=2,DD112*(1-Electric!$D$83)*DC$79,0))))*IF(D$43=1,1,IF(D$43=2,D$51,D$57))*DE$77*$DF$77+$DF$77*DE112+DF112","v":11.5887994332462},{"$f":"(Inputs!$F$171*EtOH!$BD464/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS464/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI464/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY464/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN464/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW464/Fuel_Specs!$B$79)*(1000000+IF(E$43=1,0,-DG$79*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))","v":0.71667861380204179},{"$f":"((DG112+DH112)*DI$77+(DI112+DJ112)+IF(E$43=1,IF(Inputs!$J$148=2,DK112*(1-Electric!$D$83)*DG$79,0)))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))*DL$77*$DM$77+$DM$77*DL112+DM112","v":2.0790885852467578},{"$f":"Coal!$D81*(1000000+IF(F$43=1,0,-DN$79*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$51,F$57))","v":8.846513532029654},{"$f":"((DN112+DO112)*DP$77+(DP112+DQ112)+IF(F$43=1,IF(Inputs!$K$148=2,DR112*(1-Electric!$D$83)*DN$79,0)))*IF(F$43=1,1,IF(F$43=2,F$51,F$57))*DS$77*$DT$77+$DT$77*DS112+DT112","v":8.968230451166443},{"$f":"((Inputs!$F$171*EtOH!$BD464/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS464/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI464/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY464/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN464/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW464/Fuel_Specs!$B$79)*1000000*$B$37+Coal!$D81*$B$36)*(1000000+IF(G$43=1,0,-DU$79*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$51,G$57))","v":7.5432074188612255},{"$f":"((DU112+DV112)*DW$77+(DW112+DX112)+IF(G$43=1,IF(Inputs!$L$148=2,DY112*(1-Electric!$D$83)*DU$79,0)))*IF(G$43=1,1,IF(G$43=2,G$51,G$57))*DZ$77*$EA$77+$EA$77*DZ112+EA112","v":7.6648662662328695},{"$f":"((Inputs!$F$171*EtOH!$BD464/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS464/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI464/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY464/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN464/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW464/Fuel_Specs!$B$79)*1000000*$F$37+NG!$B94*$F$36)*(1000000+IF(H$43=1,0,-EB$79*kWh2BTU))/1000000*IF(H$43=1,1,IF(H$43=2,H$51,H$57))","v":0.61480143729888148},{"$f":"((EB112+EC112)*ED$77+(ED112+EE112)+IF(H$43=1,IF(Inputs!$M$148=2,EF112*(1-Electric!$D$83)*EB$79,0)))*IF(H$43=1,1,IF(H$43=2,H$51,H$57))*EG$77*$EH$77+$EH$77*EG112+EH112","v":0.72869096278899448},0.48146970735386957,13.362644918832046,{"$f":"IF(Inputs!$F$149=1,MMULT(NG!$J59:$K59,Inputs!$F$117:$F$118)*NG!$L$25*NG!$AA$25+NG!$AA$25*(NG!L59+NG!M59)+NG!AA59,NG!N59*NG!$O$25*NG!$AA$25+NG!$AA$25*(NG!O59+NG!P59)+NG!AA59)*(1000000+IF(B$44=1,0,-$EI$79-$EL$79*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":0.48146970735386957},{"$f":"(EI112+EJ112+IF(B$44=1,IF(Inputs!$G$149=1,EK112*EI$79/1000000,IF(Inputs!$G$149=2,EM112*(1-Electric!$D$83)*EL$79,0))))*IF(B$44=1,1,IF(B$44=2,B$52,B$58))*EN$77*$EO$77+$EO$77*EN112+EO112","v":13.12980361757481},{"$f":"(NG!$Q59*NG!$R$25*NG!$AA$25+NG!$AA$25*(NG!$R59+NG!$S59)+NG!$AA59)*(1000000+IF(C$44=1,0,-$EP$79-$ES$79*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":0.4887394061353954},{"$f":"(EP112+EQ112+EU112+IF(C$44=1,IF(Inputs!$H$149=1,ER112*EP$79/1000000,IF(Inputs!$H$149=2,ET112*(1-Electric!$D$83)*ES$79,0))))*IF(C$44=1,1,IF(C$44=2,C$52,C$58))*EV$77*$EW$77+$EW$77*EV112+EW112","v":7.7654047318578243},{"$f":"(RNG!Y620*NG!AA$25+NG!AA59)*(1000000+IF(D$44=1,0,-$EX$79-$FA$79*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":-2.3567410939624578},{"$f":"(EX112+EY112+IF(D$44=1,IF(Inputs!$I$149=1,EZ112*EX$79/1000000,IF(Inputs!$I$149=2,FB112*(1-Electric!$D$83)*FA$79,0))))*IF(D$44=1,1,IF(D$44=2,D$52,D$58))*FC$77*$FD$77+$FD$77*FC112+FD112","v":11.964231841415621},{"$f":"IF(Inputs!$F$103=1,Petroleum!B272,Petroleum!C272)","v":1.5665876682035789},{"$f":"Petroleum!L272","v":1.0424308891700926},0.48146970735386957,13.12980361757481,{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J59:$K59,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L59+NG!M59)+NG!W59,NG!N59*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O59+NG!P59)+NG!W59)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":0.48687860073194},{"$f":"(B112+C112+IF(B$41=1,IF(Inputs!$G$146=1,D112*B$79/1000000,IF(Inputs!$G$146=2,F112*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*SUM('T&D'!DF184:DG184)+H112","v":16.971480919526616}]
["SOx",{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J61:$K61,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L61+NG!M61)+NG!W61,NG!N61*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O61+NG!P61)+NG!W61)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":11.000293961830407},{"$f":"(B114+C114+IF(B$41=1,IF(Inputs!$G$146=1,D114*B$79/1000000,IF(Inputs!$G$146=2,F114*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*G114+H114","v":7.8909273197421825},{"$f":"(NG!Q61*NG!$R$25*NG!$W$25+NG!$W$25*(NG!R61+NG!S61)+NG!W61)*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":11.013686206545524},{"$f":"(J114+K114+IF(C$41=1,IF(Inputs!$H$146=1,L114*J$79/1000000,IF(Inputs!$H$146=2,N114*(1-Electric!$D$83)*M$79,0)))+O114)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$P$77*$Q$77+$Q$77*P114+Q114","v":7.4886902076157185},0,{"$f":"RNG!Z622","v":9.3974462414925259},{"$f":"(Inputs!$F$169*EtOH!$BD466/Fuel_Specs!$B$74+Inputs!$G$169*EtOH!$BS466/Fuel_Specs!$B$75+Inputs!$H$169*EtOH!$CI466/Fuel_Specs!$B$76+Inputs!$I$169*EtOH!$CY466/Fuel_Specs!$B$77+Inputs!$J$169*EtOH!$DN466/Fuel_Specs!$B$78+Inputs!$K$169*EtOH!$DW466/Fuel_Specs!$B$79)*(1000000+IF(E$41=1,0,-$X$79*kWh2BTU))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))","v":0.63993397717321476},{"$f":"((S114+T114)*$U$77+(U114+V114)+IF(E$41=1,IF(Inputs!$J$146=1,W114*S$79/1000000,IF(Inputs!$J$146=2,Y114*(1-Electric!$D$83)*X$79,0))))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))*$Z$77*$AA$77+$AA$77*Z114+AA114","v":1.5241888420046872},{"$f":"Coal!D83*(1000000+IF(F$41=1,0,-$AG$79*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$49,F$55))","v":6.991797719704901},{"$f":"((AB114+AC114)*AD$77+(AD114+AE114)+IF(F$41=1,IF(Inputs!$K$146=1,AF114*AB$79/1000000,IF(Inputs!$K$146=2,AH114*(1-Electric!$D$83)*AG$79,0))))*IF(F$41=1,1,IF(F$41=2,F$49,F$55))*AI$77*$AJ$77+$AJ$77*AI114+AJ114","v":6.1249603068080036},{"$f":"(Inputs!$F$169*EtOH!$BD466/Fuel_Specs!$B$74+Inputs!$G$169*EtOH!$BS466/Fuel_Specs!$B$75+Inputs!$H$169*EtOH!$CI466/Fuel_Specs!$B$76+Inputs!$I$169*EtOH!$CY466/Fuel_Specs!$B$77+Inputs!$J$169*EtOH!$DN466/Fuel_Specs!$B$78+Inputs!$K$169*EtOH!$DW466/Fuel_Specs!$B$79)*1000000","v":0.63993397717321476},13.849908150933636,11.000293961830407,7.8909273197421825,{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J61:$K61,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L61+NG!M61)+NG!W61,NG!N61*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O61+NG!P61)+NG!W61)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":11.000293961830407},{"$f":"(B114+C114+IF(B$41=1,IF(Inputs!$G$146=1,D114*B$79/1000000,IF(Inputs!$G$146=2,F114*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$I$77+I114","v":7.1879811332160006},{"$f":"(NG!Q61*NG!$R$25*NG!$W$25+NG!$W$25*(NG!R61+NG!S61)+NG!W61)*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":11.013686206545524},{"$f":"(J114+K114+IF(C$41=1,IF(Inputs!$H$146=1,L114*J$79/1000000,IF(Inputs!$H$146=2,N114*(1-Electric!$D$83)*M$79,0)))+O114)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$R$77+R114","v":6.7857440210895366},11.000293961830407,7.1879811332160006,{"$f":"IF(Inputs!$F$147=1,MMULT(NG!$J61:$K61,Inputs!$F$117:$F$118)*NG!$L$25*NG!$X$25+NG!$X$25*(NG!L61+NG!M61)+NG!X61,NG!N61*NG!$O$25*NG!$X$25+NG!$X$25*(NG!O61+NG!P61)+NG!X61)*(1000000+IF(B$42=1,0,-$AO$79-$AR$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":11.000293961830407},{"$f":"(AO114+AP114+IF(B$42=1,IF(Inputs!$G$147=1,AQ114*AO$79/1000000,IF(Inputs!$G$147=2,AS114*(1-Electric!$D$83)*AR$79,0))))*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AT$77*$AU$77+$AU$77*AT114+AU114","v":7.3929137973964911},{"$f":"(NG!Q61*NG!$R$25*NG!$X$25+NG!$X$25*(NG!R61+NG!S61)+NG!X61)*(1000000+IF(C$42=1,0,-$AV$79-$AY$79*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":11.013686206545524},{"$f":"(AV114+AW114+IF(C$42=1,IF(Inputs!$H$147=1,AX114*AV$79/1000000,IF(Inputs!$H$147=2,AZ114*(1-Electric!$D$83)*AY$79,0)))+BA114)*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$BB$77*$BC$77+$BC$77*BB114+BC114","v":7.0181826403689742},{"$f":"(RNG!Y622*NG!X$25+NG!X61)*(1000000+IF(D$42=1,0,-$BD$79-$BG$79*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":2.9247808975343617},{"$f":"(BD114+BE114+IF(D$42=1,IF(Inputs!$I$147=1,BF114*BD$79/1000000,IF(Inputs!$I$147=2,BH114*(1-Electric!$D$83)*BG$79,0))))*IF(D$42=1,1,IF(D$42=2,D$50,D$56))*$BI$77*$BJ$77+$BJ$77*BI114+BJ114","v":8.6452878881680473},{"$f":"(Inputs!$F$170*EtOH!$BD466/Fuel_Specs!$B$74+Inputs!$G$170*EtOH!$BS466/Fuel_Specs!$B$75+Inputs!$H$170*EtOH!$CI466/Fuel_Specs!$B$76+Inputs!$I$170*EtOH!$CY466/Fuel_Specs!$B$77+Inputs!$J$170*EtOH!$DN466/Fuel_Specs!$B$78+Inputs!$K$170*EtOH!$DW466/Fuel_Specs!$B$79)*(1000000+IF(E$42=1,0,-$BP$79*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))","v":0.63993397717321476},{"$f":"((BK114+BL114)*$BM$77+(BM114+BN114)+IF(E$42=1,IF(Inputs!$J$147=1,BO114*BK$79/1000000,IF(Inputs!$J$147=2,BQ114*(1-Electric!$D$83)*BP$79,0))))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))*$BR$77*$BS$77+$BS$77*BR114+BS114","v":7.0046512890230517},{"$f":"Coal!D83*(1000000+IF(F$42=1,0,-$BY$79*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$50,F$56))","v":6.991797719704901},{"$f":"((BT114+BU114)*BV77+(BV114+BW114)+IF(F$42=1,IF(Inputs!$K$147=1,BX114*BT79/1000000,IF(Inputs!$K$147=2,BZ114*(1-Electric!$D$83)*BY79,0))))*IF(F$42=1,1,IF(F$42=2,F$50,F$56))*CA$77*$CB$77+$CB$77*CA114+CB114","v":6.5766515320231145},18.191015816823217,1.1184920167413872,{"$f":"(Inputs!$F$170*EtOH!$BD466/Fuel_Specs!$B$74+Inputs!$G$170*EtOH!$BS466/Fuel_Specs!$B$75+Inputs!$H$170*EtOH!$CI466/Fuel_Specs!$B$76+Inputs!$I$170*EtOH!$CY466/Fuel_Specs!$B$77+Inputs!$J$170*EtOH!$DN466/Fuel_Specs!$B$78+Inputs!$K$170*EtOH!$DW466/Fuel_Specs!$B$79)*1000000","v":0.63993397717321476},13.904999497537577,11.000293961830407,7.3929137973964911,{"$f":"IF(Inputs!$F$148=1,MMULT(NG!$J61:$K61,Inputs!$F$117:$F$118)*NG!$L$25*NG!$AA$25+NG!$AA$25*(NG!$L61+NG!$M61)+NG!$AA61,NG!$N61*NG!$O$25*NG!$AA$25+NG!$AA$25*(NG!$O61+NG!$P61)+NG!$AA61)*(1000000+IF(B$43=1,0,-CK$79-CN$79*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":10.972455275745702},{"$f":"(CK114+CL114+IF(B$43=1,IF(Inputs!$G$148=1,CM114*CK$79/1000000,IF(Inputs!$G$148=2,CO114*(1-Electric!$D$83)*CN$79,0))))*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CP$77*$CQ$77+$CQ$77*CP114+CQ114","v":6.8341080118543029},{"$f":"(NG!$Q61*NG!$R$25*NG!$AA$25+NG!$AA$25*(NG!$R61+NG!$S61)+NG!$AA61)*(1000000+IF(C$43=1,0,-CR$79-CU$79*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":10.985843963143871},{"$f":"(CR114+CS114+IF(C$43=1,IF(Inputs!$H$148=1,CT114*CR$79/1000000,IF(Inputs!$H$148=2,CV114*(1-Electric!$D$83)*CU$79,0)))+CW114)*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CX$77*$CY$77+$CY$77*CX114+CY114","v":6.4065516605570387},{"$f":"(RNG!$Y622*NG!$AA$25+NG!$AA61)*(1000000+IF(D$43=1,0,-CZ$79-DC$79*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":2.8990872707795612},{"$f":"(CZ114+DA114+IF(D$43=1,IF(Inputs!$I$148=1,DB114*CZ$79/1000000,IF(Inputs!$I$148=2,DD114*(1-Electric!$D$83)*DC$79,0))))*IF(D$43=1,1,IF(D$43=2,D$51,D$57))*DE$77*$DF$77+$DF$77*DE114+DF114","v":1.7883561662054381},{"$f":"(Inputs!$F$171*EtOH!$BD466/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS466/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI466/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY466/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN466/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW466/Fuel_Specs!$B$79)*(1000000+IF(E$43=1,0,-DG$79*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))","v":0.63993397717321476},{"$f":"((DG114+DH114)*DI$77+(DI114+DJ114)+IF(E$43=1,IF(Inputs!$J$148=2,DK114*(1-Electric!$D$83)*DG$79,0)))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))*DL$77*$DM$77+$DM$77*DL114+DM114","v":6.6240499024273216},{"$f":"Coal!$D83*(1000000+IF(F$43=1,0,-DN$79*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$51,F$57))","v":6.991797719704901},{"$f":"((DN114+DO114)*DP$77+(DP114+DQ114)+IF(F$43=1,IF(Inputs!$K$148=2,DR114*(1-Electric!$D$83)*DN$79,0)))*IF(F$43=1,1,IF(F$43=2,F$51,F$57))*DS$77*$DT$77+$DT$77*DS114+DT114","v":7.6039573050144291},{"$f":"((Inputs!$F$171*EtOH!$BD466/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS466/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI466/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY466/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN466/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW466/Fuel_Specs!$B$79)*1000000*$B$37+Coal!$D83*$B$36)*(1000000+IF(G$43=1,0,-DU$79*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$51,G$57))","v":5.9735208507498276},{"$f":"((DU114+DV114)*DW$77+(DW114+DX114)+IF(G$43=1,IF(Inputs!$L$148=2,DY114*(1-Electric!$D$83)*DU$79,0)))*IF(G$43=1,1,IF(G$43=2,G$51,G$57))*DZ$77*$EA$77+$EA$77*DZ114+EA114","v":6.5856350644198081},{"$f":"((Inputs!$F$171*EtOH!$BD466/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS466/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI466/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY466/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN466/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW466/Fuel_Specs!$B$79)*1000000*$F$37+NG!$B96*$F$36)*(1000000+IF(H$43=1,0,-EB$79*kWh2BTU))/1000000*IF(H$43=1,1,IF(H$43=2,H$51,H$57))","v":7.1549856951562925},{"$f":"((EB114+EC114)*ED$77+(ED114+EE114)+IF(H$43=1,IF(Inputs!$M$148=2,EF114*(1-Electric!$D$83)*EB$79,0)))*IF(H$43=1,1,IF(H$43=2,H$51,H$57))*EG$77*$EH$77+$EH$77*EG114+EH114","v":7.6803268518312819},10.972455275745702,6.8341080118543029,{"$f":"IF(Inputs!$F$149=1,MMULT(NG!$J61:$K61,Inputs!$F$117:$F$118)*NG!$L$25*NG!$AA$25+NG!$AA$25*(NG!L61+NG!M61)+NG!AA61,NG!N61*NG!$O$25*NG!$AA$25+NG!$AA$25*(NG!O61+NG!P61)+NG!AA61)*(1000000+IF(B$44=1,0,-$EI$79-$EL$79*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":10.972455275745702},{"$f":"(EI114+EJ114+IF(B$44=1,IF(Inputs!$G$149=1,EK114*EI$79/1000000,IF(Inputs!$G$149=2,EM114*(1-Electric!$D$83)*EL$79,0))))*IF(B$44=1,1,IF(B$44=2,B$52,B$58))*EN$77*$EO$77+$EO$77*EN114+EO114","v":6.8715171964419968},{"$f":"(NG!$Q61*NG!$R$25*NG!$AA$25+NG!$AA$25*(NG!$R61+NG!$S61)+NG!$AA61)*(1000000+IF(C$44=1,0,-$EP$79-$ES$79*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":10.985843963143871},{"$f":"(EP114+EQ114+EU114+IF(C$44=1,IF(Inputs!$H$149=1,ER114*EP$79/1000000,IF(Inputs!$H$149=2,ET114*(1-Electric!$D$83)*ES$79,0))))*IF(C$44=1,1,IF(C$44=2,C$52,C$58))*EV$77*$EW$77+$EW$77*EV114+EW114","v":6.6326203836527453},{"$f":"(RNG!Y622*NG!AA$25+NG!AA61)*(1000000+IF(D$44=1,0,-$EX$79-$FA$79*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":2.8990872707795612},{"$f":"(EX114+EY114+IF(D$44=1,IF(Inputs!$I$149=1,EZ114*EX$79/1000000,IF(Inputs!$I$149=2,FB114*(1-Electric!$D$83)*FA$79,0))))*IF(D$44=1,1,IF(D$44=2,D$52,D$58))*FC$77*$FD$77+$FD$77*FC114+FD114","v":2.3054848517840569},{"$f":"IF(Inputs!$F$103=1,Petroleum!B274,Petroleum!C274)","v":7.3531791663143915},{"$f":"Petroleum!L274","v":6.1090166975963429},10.972455275745702,6.8715171964419968,{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J61:$K61,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L61+NG!M61)+NG!W61,NG!N61*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O61+NG!P61)+NG!W61)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":11.000293961830407},{"$f":"(B114+C114+IF(B$41=1,IF(Inputs!$G$146=1,D114*B$79/1000000,IF(Inputs!$G$146=2,F114*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*SUM('T&D'!DF186:DG186)+H114","v":23.222612878871349}]
["BC",{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J62:$K62,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L62+NG!M62)+NG!W62,NG!N62*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O62+NG!P62)+NG!W62)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":0.14809132541556719},{"$f":"(B115+C115+IF(B$41=1,IF(Inputs!$G$146=1,D115*B$79/1000000,IF(Inputs!$G$146=2,F115*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*G115+H115","v":0.21258373179694759},{"$f":"(NG!Q62*NG!$R$25*NG!$W$25+NG!$W$25*(NG!R62+NG!S62)+NG!W62)*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":0.15072455036753524},{"$f":"(J115+K115+IF(C$41=1,IF(Inputs!$H$146=1,L115*J$79/1000000,IF(Inputs!$H$146=2,N115*(1-Electric!$D$83)*M$79,0)))+O115)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$P$77*$Q$77+$Q$77*P115+Q115","v":-5.1245593333681496},0,{"$f":"RNG!Z623","v":-4.8280682115431794},{"$f":"(Inputs!$F$169*EtOH!$BD467/Fuel_Specs!$B$74+Inputs!$G$169*EtOH!$BS467/Fuel_Specs!$B$75+Inputs!$H$169*EtOH!$CI467/Fuel_Specs!$B$76+Inputs!$I$169*EtOH!$CY467/Fuel_Specs!$B$77+Inputs!$J$169*EtOH!$DN467/Fuel_Specs!$B$78+Inputs!$K$169*EtOH!$DW467/Fuel_Specs!$B$79)*(1000000+IF(E$41=1,0,-$X$79*kWh2BTU))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))","v":0.46017368771098788},{"$f":"((S115+T115)*$U$77+(U115+V115)+IF(E$41=1,IF(Inputs!$J$146=1,W115*S$79/1000000,IF(Inputs!$J$146=2,Y115*(1-Electric!$D$83)*X$79,0))))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))*$Z$77*$AA$77+$AA$77*Z115+AA115","v":0.37349484676188577},{"$f":"Coal!D84*(1000000+IF(F$41=1,0,-$AG$79*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$49,F$55))","v":9.2803663814805454E-2},{"$f":"((AB115+AC115)*AD$77+(AD115+AE115)+IF(F$41=1,IF(Inputs!$K$146=1,AF115*AB$79/1000000,IF(Inputs!$K$146=2,AH115*(1-Electric!$D$83)*AG$79,0))))*IF(F$41=1,1,IF(F$41=2,F$49,F$55))*AI$77*$AJ$77+$AJ$77*AI115+AJ115","v":0.10740199724934177},{"$f":"(Inputs!$F$169*EtOH!$BD467/Fuel_Specs!$B$74+Inputs!$G$169*EtOH!$BS467/Fuel_Specs!$B$75+Inputs!$H$169*EtOH!$CI467/Fuel_Specs!$B$76+Inputs!$I$169*EtOH!$CY467/Fuel_Specs!$B$77+Inputs!$J$169*EtOH!$DN467/Fuel_Specs!$B$78+Inputs!$K$169*EtOH!$DW467/Fuel_Specs!$B$79)*1000000","v":0.46017368771098788},1.1158030135303612,0.14809132541556719,0.21258373179694759,{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J62:$K62,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L62+NG!M62)+NG!W62,NG!N62*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O62+NG!P62)+NG!W62)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":0.14809132541556719},{"$f":"(B115+C115+IF(B$41=1,IF(Inputs!$G$146=1,D115*B$79/1000000,IF(Inputs!$G$146=2,F115*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$I$77+I115","v":0.2080145451505902},{"$f":"(NG!Q62*NG!$R$25*NG!$W$25+NG!$W$25*(NG!R62+NG!S62)+NG!W62)*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":0.15072455036753524},{"$f":"(J115+K115+IF(C$41=1,IF(Inputs!$H$146=1,L115*J$79/1000000,IF(Inputs!$H$146=2,N115*(1-Electric!$D$83)*M$79,0)))+O115)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$R$77+R115","v":-5.1291285200145076},0.14809132541556719,0.2080145451505902,{"$f":"IF(Inputs!$F$147=1,MMULT(NG!$J62:$K62,Inputs!$F$117:$F$118)*NG!$L$25*NG!$X$25+NG!$X$25*(NG!L62+NG!M62)+NG!X62,NG!N62*NG!$O$25*NG!$X$25+NG!$X$25*(NG!O62+NG!P62)+NG!X62)*(1000000+IF(B$42=1,0,-$AO$79-$AR$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":0.14809132541556719},{"$f":"(AO115+AP115+IF(B$42=1,IF(Inputs!$G$147=1,AQ115*AO$79/1000000,IF(Inputs!$G$147=2,AS115*(1-Electric!$D$83)*AR$79,0))))*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AT$77*$AU$77+$AU$77*AT115+AU115","v":0.2413465994053251},{"$f":"(NG!Q62*NG!$R$25*NG!$X$25+NG!$X$25*(NG!R62+NG!S62)+NG!X62)*(1000000+IF(C$42=1,0,-$AV$79-$AY$79*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":0.15072455036753524},{"$f":"(AV115+AW115+IF(C$42=1,IF(Inputs!$H$147=1,AX115*AV$79/1000000,IF(Inputs!$H$147=2,AZ115*(1-Electric!$D$83)*AY$79,0)))+BA115)*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$BB$77*$BC$77+$BC$77*BB115+BC115","v":-4.7349762480799997},{"$f":"(RNG!Y623*NG!X$25+NG!X62)*(1000000+IF(D$42=1,0,-$BD$79-$BG$79*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":-5.2740286444005546},{"$f":"(BD115+BE115+IF(D$42=1,IF(Inputs!$I$147=1,BF115*BD$79/1000000,IF(Inputs!$I$147=2,BH115*(1-Electric!$D$83)*BG$79,0))))*IF(D$42=1,1,IF(D$42=2,D$50,D$56))*$BI$77*$BJ$77+$BJ$77*BI115+BJ115","v":-2.9714480907707714},{"$f":"(Inputs!$F$170*EtOH!$BD467/Fuel_Specs!$B$74+Inputs!$G$170*EtOH!$BS467/Fuel_Specs!$B$75+Inputs!$H$170*EtOH!$CI467/Fuel_Specs!$B$76+Inputs!$I$170*EtOH!$CY467/Fuel_Specs!$B$77+Inputs!$J$170*EtOH!$DN467/Fuel_Specs!$B$78+Inputs!$K$170*EtOH!$DW467/Fuel_Specs!$B$79)*(1000000+IF(E$42=1,0,-$BP$79*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))","v":0.46017368771098788},{"$f":"((BK115+BL115)*$BM$77+(BM115+BN115)+IF(E$42=1,IF(Inputs!$J$147=1,BO115*BK$79/1000000,IF(Inputs!$J$147=2,BQ115*(1-Electric!$D$83)*BP$79,0))))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))*$BR$77*$BS$77+$BS$77*BR115+BS115","v":0.41596637219088339},{"$f":"Coal!D84*(1000000+IF(F$42=1,0,-$BY$79*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$50,F$56))","v":9.2803663814805454E-2},{"$f":"((BT115+BU115)*BV83+(BV115+BW115)+IF(F$42=1,IF(Inputs!$K$147=1,BX115*BT85/1000000,IF(Inputs!$K$147=2,BZ115*(1-Electric!$D$83)*BY85,0))))*IF(F$42=1,1,IF(F$42=2,F$50,F$56))*CA$77*$CB$77+$CB$77*CA115+CB115","v":3.7923083505459025E-2},0.35614276750017859,5.8821467224152726E-2,{"$f":"(Inputs!$F$170*EtOH!$BD467/Fuel_Specs!$B$74+Inputs!$G$170*EtOH!$BS467/Fuel_Specs!$B$75+Inputs!$H$170*EtOH!$CI467/Fuel_Specs!$B$76+Inputs!$I$170*EtOH!$CY467/Fuel_Specs!$B$77+Inputs!$J$170*EtOH!$DN467/Fuel_Specs!$B$78+Inputs!$K$170*EtOH!$DW467/Fuel_Specs!$B$79)*1000000","v":0.46017368771098788},1.1342124665717654,0.14809132541556719,0.2413465994053251,{"$f":"IF(Inputs!$F$148=1,MMULT(NG!$J62:$K62,Inputs!$F$117:$F$118)*NG!$L$25*NG!$AA$25+NG!$AA$25*(NG!$L62+NG!$M62)+NG!$AA62,NG!$N62*NG!$O$25*NG!$AA$25+NG!$AA$25*(NG!$O62+NG!$P62)+NG!$AA62)*(1000000+IF(B$43=1,0,-CK$79-CN$79*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":0.14711475138971469},{"$f":"(CK115+CL115+IF(B$43=1,IF(Inputs!$G$148=1,CM115*CK$79/1000000,IF(Inputs!$G$148=2,CO115*(1-Electric!$D$83)*CN$79,0))))*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CP$77*$CQ$77+$CQ$77*CP115+CQ115","v":5.9470139622608678E-2},{"$f":"(NG!$Q62*NG!$R$25*NG!$AA$25+NG!$AA$25*(NG!$R62+NG!$S62)+NG!$AA62)*(1000000+IF(C$43=1,0,-CR$79-CU$79*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":0.14974727689092263},{"$f":"(CR115+CS115+IF(C$43=1,IF(Inputs!$H$148=1,CT115*CR$79/1000000,IF(Inputs!$H$148=2,CV115*(1-Electric!$D$83)*CU$79,0)))+CW115)*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CX$77*$CY$77+$CY$77*CX115+CY115","v":-5.6442808547442702},{"$f":"(RNG!$Y623*NG!$AA$25+NG!$AA62)*(1000000+IF(D$43=1,0,-CZ$79-DC$79*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":-5.2735649670223772},{"$f":"(CZ115+DA115+IF(D$43=1,IF(Inputs!$I$148=1,DB115*CZ$79/1000000,IF(Inputs!$I$148=2,DD115*(1-Electric!$D$83)*DC$79,0))))*IF(D$43=1,1,IF(D$43=2,D$51,D$57))*DE$77*$DF$77+$DF$77*DE115+DF115","v":-3.3283854216530107},{"$f":"(Inputs!$F$171*EtOH!$BD467/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS467/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI467/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY467/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN467/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW467/Fuel_Specs!$B$79)*(1000000+IF(E$43=1,0,-DG$79*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))","v":0.46017368771098788},{"$f":"((DG115+DH115)*DI$77+(DI115+DJ115)+IF(E$43=1,IF(Inputs!$J$148=2,DK115*(1-Electric!$D$83)*DG$79,0)))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))*DL$77*$DM$77+$DM$77*DL115+DM115","v":0.47542315332107088},{"$f":"Coal!$D84*(1000000+IF(F$43=1,0,-DN$79*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$51,F$57))","v":9.2803663814805454E-2},{"$f":"((DN115+DO115)*DP$77+(DP115+DQ115)+IF(F$43=1,IF(Inputs!$K$148=2,DR115*(1-Electric!$D$83)*DN$79,0)))*IF(F$43=1,1,IF(F$43=2,F$51,F$57))*DS$77*$DT$77+$DT$77*DS115+DT115","v":0.10803676041876328},{"$f":"((Inputs!$F$171*EtOH!$BD467/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS467/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI467/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY467/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN467/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW467/Fuel_Specs!$B$79)*1000000*$B$37+Coal!$D84*$B$36)*(1000000+IF(G$43=1,0,-DU$79*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$51,G$57))","v":0.15169730713654567},{"$f":"((DU115+DV115)*DW$77+(DW115+DX115)+IF(G$43=1,IF(Inputs!$L$148=2,DY115*(1-Electric!$D$83)*DU$79,0)))*IF(G$43=1,1,IF(G$43=2,G$51,G$57))*DZ$77*$EA$77+$EA$77*DZ115+EA115","v":0.16693302788059539},{"$f":"((Inputs!$F$171*EtOH!$BD467/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS467/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI467/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY467/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN467/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW467/Fuel_Specs!$B$79)*1000000*$F$37+NG!$B97*$F$36)*(1000000+IF(H$43=1,0,-EB$79*kWh2BTU))/1000000*IF(H$43=1,1,IF(H$43=2,H$51,H$57))","v":0.27676310178338581},{"$f":"((EB115+EC115)*ED$77+(ED115+EE115)+IF(H$43=1,IF(Inputs!$M$148=2,EF115*(1-Electric!$D$83)*EB$79,0)))*IF(H$43=1,1,IF(H$43=2,H$51,H$57))*EG$77*$EH$77+$EH$77*EG115+EH115","v":0.28864587687253934},0.14711475138971469,5.9470139622608678E-2,{"$f":"IF(Inputs!$F$149=1,MMULT(NG!$J62:$K62,Inputs!$F$117:$F$118)*NG!$L$25*NG!$AA$25+NG!$AA$25*(NG!L62+NG!M62)+NG!AA62,NG!N62*NG!$O$25*NG!$AA$25+NG!$AA$25*(NG!O62+NG!P62)+NG!AA62)*(1000000+IF(B$44=1,0,-$EI$79-$EL$79*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":0.14711475138971469},{"$f":"(EI115+EJ115+IF(B$44=1,IF(Inputs!$G$149=1,EK115*EI$79/1000000,IF(Inputs!$G$149=2,EM115*(1-Electric!$D$83)*EL$79,0))))*IF(B$44=1,1,IF(B$44=2,B$52,B$58))*EN$77*$EO$77+$EO$77*EN115+EO115","v":-6.8386515261356556E-2},{"$f":"(NG!$Q62*NG!$R$25*NG!$AA$25+NG!$AA$25*(NG!$R62+NG!$S62)+NG!$AA62)*(1000000+IF(C$44=1,0,-$EP$79-$ES$79*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":0.14974727689092263},{"$f":"(EP115+EQ115+EU115+IF(C$44=1,IF(Inputs!$H$149=1,ER115*EP$79/1000000,IF(Inputs!$H$149=2,ET115*(1-Electric!$D$83)*ES$79,0))))*IF(C$44=1,1,IF(C$44=2,C$52,C$58))*EV$77*$EW$77+$EW$77*EV115+EW115","v":-5.4748097618087748},{"$f":"(RNG!Y623*NG!AA$25+NG!AA62)*(1000000+IF(D$44=1,0,-$EX$79-$FA$79*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":-5.2735649670223772},{"$f":"(EX115+EY115+IF(D$44=1,IF(Inputs!$I$149=1,EZ115*EX$79/1000000,IF(Inputs!$I$149=2,FB115*(1-Electric!$D$83)*FA$79,0))))*IF(D$44=1,1,IF(D$44=2,D$52,D$58))*FC$77*$FD$77+$FD$77*FC115+FD115","v":-3.0847736395222913},{"$f":"IF(Inputs!$F$103=1,Petroleum!B275,Petroleum!C275)","v":0.23162812499146285},{"$f":"Petroleum!L275","v":0.1025561521893715},0.14711475138971469,-6.8386515261356556E-2,{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J62:$K62,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L62+NG!M62)+NG!W62,NG!N62*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O62+NG!P62)+NG!W62)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":0.14809132541556719},{"$f":"(B115+C115+IF(B$41=1,IF(Inputs!$G$146=1,D115*B$79/1000000,IF(Inputs!$G$146=2,F115*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*SUM('T&D'!DF187:DG187)+H115","v":0.45714719964390715}]
["CH4",{"$f":"IF(Inputs!$F$146=1,(MMULT(NG!$J64:$K64,Inputs!$F$117:$F$118)+MMULT(NG!$J67:$K67,Inputs!$F$117:$F$118))*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L64+NG!M64+NG!L67+NG!M67)+(NG!W64+NG!W67),(NG!N64+NG!N67)*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O64+NG!P64+NG!O67+NG!P67)+(NG!W64+NG!W67))*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":206.74054948242923},{"$f":"(B117+C117+B120+C120+IF(B$41=1,IF(Inputs!$G$146=1,D117*B$79/1000000,IF(Inputs!$G$146=2,F117*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*G117+G120+H117+H120","v":106.33324746110195},{"$f":"((NG!Q64+NG!Q67)*NG!$R$25*NG!$W$25+NG!$W$25*(NG!R64+NG!S64+NG!R67+NG!S67)+(NG!W64+NG!W67))*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":199.77222580374732},{"$f":"(J117+K117+J120+K120+IF(C$41=1,IF(Inputs!$H$146=1,L117*J$79/1000000,IF(Inputs!$H$146=2,N117*(1-Electric!$D$83)*M$79,0)))+O117)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$P$77*$Q$77+$Q$77*P117+P120+Q117+Q120","v":28.984601529031679},0,{"$f":"RNG!Z625","v":243.30526467792046},{"$f":"(Inputs!$F$169*EtOH!$BD469/Fuel_Specs!$B$74+Inputs!$G$169*EtOH!$BS469/Fuel_Specs!$B$75+Inputs!$H$169*EtOH!$CI469/Fuel_Specs!$B$76+Inputs!$I$169*EtOH!$CY469/Fuel_Specs!$B$77+Inputs!$J$169*EtOH!$DN469/Fuel_Specs!$B$78+Inputs!$K$169*EtOH!$DW469/Fuel_Specs!$B$79)*(1000000+IF(E$41=1,0,-$X$79*kWh2BTU))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))","v":5.9771336659238949},{"$f":"((S117+T117)*$U$77+(U117+V117)+IF(E$41=1,IF(Inputs!$J$146=1,W117*S$79/1000000,IF(Inputs!$J$146=2,Y117*(1-Electric!$D$83)*X$79,0))))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))*$Z$77*$AA$77+$AA$77*Z117+AA117","v":8.3367636001787915},{"$f":"Coal!D86*(1000000+IF(F$41=1,0,-$AG$79*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$49,F$55))","v":149.02452067170043},{"$f":"((AB117+AC117)*AD$77+(AD117+AE117)+IF(F$41=1,IF(Inputs!$K$146=1,AF117*AB$79/1000000,IF(Inputs!$K$146=2,AH117*(1-Electric!$D$83)*AG$79,0))))*IF(F$41=1,1,IF(F$41=2,F$49,F$55))*AI$77*$AJ$77+$AJ$77*AI117+AJ117","v":111.9486109142304},{"$f":"(Inputs!$F$169*EtOH!$BD469/Fuel_Specs!$B$74+Inputs!$G$169*EtOH!$BS469/Fuel_Specs!$B$75+Inputs!$H$169*EtOH!$CI469/Fuel_Specs!$B$76+Inputs!$I$169*EtOH!$CY469/Fuel_Specs!$B$77+Inputs!$J$169*EtOH!$DN469/Fuel_Specs!$B$78+Inputs!$K$169*EtOH!$DW469/Fuel_Specs!$B$79)*1000000","v":5.9771336659238949},97.636632789275694,206.74054948242923,106.33324746110195,{"$f":"IF(Inputs!$F$146=1,(MMULT(NG!$J64:$K64,Inputs!$F$117:$F$118)+MMULT(NG!$J67:$K67,Inputs!$F$117:$F$118))*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L64+NG!M64+NG!L67+NG!M67)+(NG!W64+NG!W67),(NG!N64+NG!N67)*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O64+NG!P64+NG!O67+NG!P67)+(NG!W64+NG!W67))*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":206.74054948242923},{"$f":"(B117+C117+B120+C120+IF(B$41=1,IF(Inputs!$G$146=1,D117*B$79/1000000,IF(Inputs!$G$146=2,F117*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$I$77+G120+I117+I120","v":104.91481964759032},{"$f":"((NG!Q64+NG!Q67)*NG!$R$25*NG!$W$25+NG!$W$25*(NG!R64+NG!S64+NG!R67+NG!S67)+(NG!W64+NG!W67))*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":199.77222580374732},{"$f":"(J117+K117+J120+K120+IF(C$41=1,IF(Inputs!$H$146=1,L117*J$79/1000000,IF(Inputs!$H$146=2,N117*(1-Electric!$D$83)*M$79,0)))+O117)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$R$77+P120+R117+R120","v":27.566173715520051},206.74054948242923,104.91481964759032,{"$f":"IF(Inputs!$F$147=1,(MMULT(NG!$J64:$K64,Inputs!$F$117:$F$118)+MMULT(NG!$J67:$K67,Inputs!$F$117:$F$118))*NG!$L$25*NG!$X$25+NG!$X$25*(NG!L64+NG!M64+NG!L67+NG!M67)+(NG!X64+NG!X67),(NG!N64+NG!N67)*NG!$O$25*NG!$X$25+NG!$X$25*(NG!O64+NG!P64+NG!O67+NG!P67)+(NG!X64+NG!X67))*(1000000+IF(B$42=1,0,-$AO$79-$AR$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":206.74054948242923},{"$f":"(AO117+AP117+AP120+AO120+IF(B$42=1,IF(Inputs!$G$147=1,AQ117*AO$79/1000000,IF(Inputs!$G$147=2,AS117*(1-Electric!$D$83)*AR$79,0))))*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AT$77*$AU$77+$AU$77*AT117+AT120+AU117+AU120","v":103.09381442402835},{"$f":"((NG!Q64+NG!Q67)*NG!$R$25*NG!$X$25+NG!$X$25*(NG!R64+NG!S64+NG!R67+NG!S67)+(NG!X64+NG!X67))*(1000000+IF(C$42=1,0,-$AV$79-$AY$79*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":199.77222580374732},{"$f":"(AV117+AW117+IF(C$42=1,IF(Inputs!$H$147=1,AX117*AV$79/1000000,IF(Inputs!$H$147=2,AZ117*(1-Electric!$D$83)*AY$79,0)))+BA117)*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$BB$77*$BC$77+$BC$77*BB117+BC117","v":30.808403192447429},{"$f":"(RNG!Y625*NG!X$25+NG!X64+NG!X67)*(1000000+IF(D$42=1,0,-$BD$79-$BG$79*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":213.50040118399474},{"$f":"(BD117+BE117+BE120+BD120+IF(D$42=1,IF(Inputs!$I$147=1,BF117*BD$79/1000000,IF(Inputs!$I$147=2,BH117*(1-Electric!$D$83)*BG$79,0))))*IF(D$42=1,1,IF(D$42=2,D$50,D$56))*$BI$77*$BJ$77+$BJ$77*BI117+BI120+BJ117+BJ120","v":183.90027668960462},{"$f":"(Inputs!$F$170*EtOH!$BD469/Fuel_Specs!$B$74+Inputs!$G$170*EtOH!$BS469/Fuel_Specs!$B$75+Inputs!$H$170*EtOH!$CI469/Fuel_Specs!$B$76+Inputs!$I$170*EtOH!$CY469/Fuel_Specs!$B$77+Inputs!$J$170*EtOH!$DN469/Fuel_Specs!$B$78+Inputs!$K$170*EtOH!$DW469/Fuel_Specs!$B$79)*(1000000+IF(E$42=1,0,-$BP$79*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))","v":5.9771336659238949},{"$f":"((BK117+BL117)*$BM$77+(BM117+BN117)+IF(E$42=1,IF(Inputs!$J$147=1,BO117*BK$79/1000000,IF(Inputs!$J$147=2,BQ117*(1-Electric!$D$83)*BP$79,0))))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))*$BR$77*$BS$77+$BS$77*BR117+BS117","v":8.2227400942437079},{"$f":"Coal!D86*(1000000+IF(F$42=1,0,-$BY$79*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$50,F$56))","v":149.02452067170043},{"$f":"((BT117+BU117)*BV77+(BV117+BW117)+IF(F$42=1,IF(Inputs!$K$147=1,BX117*BT79/1000000,IF(Inputs!$K$147=2,BZ117*(1-Electric!$D$83)*BY79,0))))*IF(F$42=1,1,IF(F$42=2,F$50,F$56))*CA$77*$CB$77+$CB$77*CA117+CB117","v":125.73946489986571},311.70687851041271,6.2620047284108047,{"$f":"(Inputs!$F$170*EtOH!$BD469/Fuel_Specs!$B$74+Inputs!$G$170*EtOH!$BS469/Fuel_Specs!$B$75+Inputs!$H$170*EtOH!$CI469/Fuel_Specs!$B$76+Inputs!$I$170*EtOH!$CY469/Fuel_Specs!$B$77+Inputs!$J$170*EtOH!$DN469/Fuel_Specs!$B$78+Inputs!$K$170*EtOH!$DW469/Fuel_Specs!$B$79)*1000000","v":5.9771336659238949},99.871251815117532,206.74054948242923,103.09381442402835,{"$f":"IF(Inputs!$F$148=1,(MMULT(NG!$J64:$K64,Inputs!$F$117:$F$118)+MMULT(NG!$J67:$K67,Inputs!$F$117:$F$118))*NG!$L$25*NG!$AA$25+NG!$AA$25*(NG!$L64+NG!$M64+NG!$L67+NG!$M67)+(NG!$AA64+NG!$AA67),(NG!$N64+NG!$N67)*NG!$O$25*NG!$AA$25+NG!$AA$25*(NG!$O64+NG!$P64+NG!$O67+NG!$P67)+(NG!$AA64+NG!$AA67))*(1000000+IF(B$43=1,0,-CK$79-CN$79*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":199.62804570011866},{"$f":"(CK117+CL117+IF(B$43=1,IF(Inputs!$G$148=1,CM117*CK$79/1000000,IF(Inputs!$G$148=2,CO117*(1-Electric!$D$83)*CN$79,0))))*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CP$77*$CQ$77+$CQ$77*CP117+CQ117+CP120+CQ120","v":121.04180130271563},{"$f":"((NG!$Q64+NG!$Q67)*NG!$R$25*NG!$AA$25+NG!$AA$25*(NG!$R64+NG!$S64+NG!$R67+NG!$S67)+(NG!$AA64+NG!$AA67))*(1000000+IF(C$43=1,0,-CR$79-CU$79*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":192.66157298342534},{"$f":"(CR117+CS117+IF(C$43=1,IF(Inputs!$H$148=1,CT117*CR$79/1000000,IF(Inputs!$H$148=2,CV117*(1-Electric!$D$83)*CU$79,0)))+CW117)*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CX$77*$CY$77+$CY$77*CX117+CY117+CX120+CY120","v":37.153160781728239},{"$f":"(RNG!$Y625*NG!$AA$25+NG!$AA64+NG!$AA67)*(1000000+IF(D$43=1,0,-CZ$79-DC$79*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":206.38610181509469},{"$f":"(CZ117+DA117+IF(D$43=1,IF(Inputs!$I$148=1,DB117*CZ$79/1000000,IF(Inputs!$I$148=2,DD117*(1-Electric!$D$83)*DC$79,0))))*IF(D$43=1,1,IF(D$43=2,D$51,D$57))*DE$77*$DF$77+$DF$77*DE117+DF117+DE120+DF120","v":125.26550002351757},{"$f":"(Inputs!$F$171*EtOH!$BD469/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS469/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI469/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY469/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN469/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW469/Fuel_Specs!$B$79)*(1000000+IF(E$43=1,0,-DG$79*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))","v":5.9771336659238949},{"$f":"((DG117+DH117)*DI$77+(DI117+DJ117)+IF(E$43=1,IF(Inputs!$J$148=2,DK117*(1-Electric!$D$83)*DG$79,0)))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))*DL$77*$DM$77+$DM$77*DL117+DM117+DL120+DM120","v":6.8875983907730056},{"$f":"Coal!$D86*(1000000+IF(F$43=1,0,-DN$79*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$51,F$57))","v":149.02452067170043},{"$f":"((DN117+DO117)*DP$77+(DP117+DQ117)+IF(F$43=1,IF(Inputs!$K$148=2,DR117*(1-Electric!$D$83)*DN$79,0)))*IF(F$43=1,1,IF(F$43=2,F$51,F$57))*DS$77*$DT$77+$DT$77*DS117+DT117+DS120+DT120","v":149.94135919789906},{"$f":"((Inputs!$F$171*EtOH!$BD469/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS469/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI469/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY469/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN469/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW469/Fuel_Specs!$B$79)*1000000*$B$37+Coal!$D86*$B$36)*(1000000+IF(G$43=1,0,-DU$79*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$51,G$57))","v":126.09237803502766},{"$f":"((DU117+DV117)*DW$77+(DW117+DX117)+IF(G$43=1,IF(Inputs!$L$148=2,DY117*(1-Electric!$D$83)*DU$79,0)))*IF(G$43=1,1,IF(G$43=2,G$51,G$57))*DZ$77*$EA$77+$EA$77*DZ117+EA117+DZ120+EA120","v":127.00819476750644},{"$f":"((Inputs!$F$171*EtOH!$BD469/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS469/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI469/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY469/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN469/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW469/Fuel_Specs!$B$79)*1000000*$F$37+NG!$B99*$F$36)*(1000000+IF(H$43=1,0,-EB$79*kWh2BTU))/1000000*IF(H$43=1,1,IF(H$43=2,H$51,H$57))","v":178.72430924625036},{"$f":"((EB117+EC117)*ED$77+(ED117+EE117)+IF(H$43=1,IF(Inputs!$M$148=2,EF117*(1-Electric!$D$83)*EB$79,0)))*IF(H$43=1,1,IF(H$43=2,H$51,H$57))*EG$77*$EH$77+$EH$77*EG117+EH117+EG120+EH120","v":177.47365290935261},199.62804570011866,121.04180130271563,{"$f":"IF(Inputs!$F$149=1,(MMULT(NG!$J64:$K64,Inputs!$F$117:$F$118)+MMULT(NG!$J67:$K67,Inputs!$F$117:$F$118))*NG!$L$25*NG!$AA$25+NG!$AA$25*(NG!L64+NG!M64+NG!L67+NG!M67)+(NG!AA64+NG!AA67),(NG!N64+NG!N67)*NG!$O$25*NG!$AA$25+NG!$AA$25*(NG!O64+NG!P64+NG!O67+NG!P67)+(NG!AA64+NG!AA67))*(1000000+IF(B$44=1,0,-$EI$79-$EL$79*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":199.62804570011866},{"$f":"(EI117+EJ117+IF(B$44=1,IF(Inputs!$G$149=1,EK117*EI$79/1000000,IF(Inputs!$G$149=2,EM117*(1-Electric!$D$83)*EL$79,0))))*IF(B$44=1,1,IF(B$44=2,B$52,B$58))*EN$77*$EO$77+$EO$77*EN117+EO117+EN120+EO120","v":144.5913188252951},{"$f":"((NG!$Q64+NG!$Q67)*NG!$R$25*NG!$AA$25+NG!$AA$25*(NG!$R64+NG!$S64+NG!$R67+NG!$S67)+(NG!$AA64+NG!$AA67))*(1000000+IF(C$44=1,0,-$EP$79-$ES$79*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":192.66157298342534},{"$f":"(EP117+EQ117+EU117+IF(C$44=1,IF(Inputs!$H$149=1,ER117*EP$79/1000000,IF(Inputs!$H$149=2,ET117*(1-Electric!$D$83)*ES$79,0))))*IF(C$44=1,1,IF(C$44=2,C$52,C$58))*EV$77*$EW$77+$EW$77*EV117+EW117+EV120+EW120","v":36.40928551640372},{"$f":"(RNG!Y625*NG!AA$25+NG!AA64+NG!AA67)*(1000000+IF(D$44=1,0,-$EX$79-$FA$79*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":206.38610181509469},{"$f":"(EX117+EY117+IF(D$44=1,IF(Inputs!$I$149=1,EZ117*EX$79/1000000,IF(Inputs!$I$149=2,FB117*(1-Electric!$D$83)*FA$79,0))))*IF(D$44=1,1,IF(D$44=2,D$52,D$58))*FC$77*$FD$77+$FD$77*FC117+FD117+FC120+FD120","v":122.23240882330492},{"$f":"IF(Inputs!$F$103=1,Petroleum!B277,Petroleum!C277)","v":154.62699603464173},{"$f":"Petroleum!L277","v":25.642999059320484},199.62804570011866,144.5913188252951,{"$f":"IF(Inputs!$F$146=1,(MMULT(NG!$J64:$K64,Inputs!$F$117:$F$118)+MMULT(NG!$J67:$K67,Inputs!$F$117:$F$118))*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L64+NG!M64+NG!L67+NG!M67)+(NG!W64+NG!W67),(NG!N64+NG!N67)*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O64+NG!P64+NG!O67+NG!P67)+(NG!W64+NG!W67))*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":206.74054948242923},{"$f":"(B117+C117+B120+C120+IF(B$41=1,IF(Inputs!$G$146=1,D117*B$79/1000000,IF(Inputs!$G$146=2,F117*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*SUM('T&D'!DF189:DG189)+G120+H117+H120","v":104.76809897618874}]
["N2O",{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J65:$K65,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L65+NG!M65)+NG!W65,NG!N65*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O65+NG!P65)+NG!W65)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":0.23855562357793722},{"$f":"(B118+C118+IF(B$41=1,IF(Inputs!$G$146=1,D118*B$79/1000000,IF(Inputs!$G$146=2,F118*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*G118+H118","v":0.12267748814038622},{"$f":"(NG!Q65*NG!$R$25*NG!$W$25+NG!$W$25*(NG!R65+NG!S65)+NG!W65)*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":0.23889511424061188},{"$f":"(J118+K118+IF(C$41=1,IF(Inputs!$H$146=1,L118*J$79/1000000,IF(Inputs!$H$146=2,N118*(1-Electric!$D$83)*M$79,0)))+O118)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$P$77*$Q$77+$Q$77*P118+Q118","v":-1.5477561091193601},0,{"$f":"RNG!Z626","v":-0.96443992063561801},{"$f":"(Inputs!$F$169*EtOH!$BD470/Fuel_Specs!$B$74+Inputs!$G$169*EtOH!$BS470/Fuel_Specs!$B$75+Inputs!$H$169*EtOH!$CI470/Fuel_Specs!$B$76+Inputs!$I$169*EtOH!$CY470/Fuel_Specs!$B$77+Inputs!$J$169*EtOH!$DN470/Fuel_Specs!$B$78+Inputs!$K$169*EtOH!$DW470/Fuel_Specs!$B$79)*(1000000+IF(E$41=1,0,-$X$79*kWh2BTU))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))","v":2.5850756827220042E-2},{"$f":"((S118+T118)*$U$77+(U118+V118)+IF(E$41=1,IF(Inputs!$J$146=1,W118*S$79/1000000,IF(Inputs!$J$146=2,Y118*(1-Electric!$D$83)*X$79,0))))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))*$Z$77*$AA$77+$AA$77*Z118+AA118","v":3.9497129433504627E-2},{"$f":"Coal!D87*(1000000+IF(F$41=1,0,-$AG$79*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$49,F$55))","v":2.8959143949489514E-2},{"$f":"((AB118+AC118)*AD$77+(AD118+AE118)+IF(F$41=1,IF(Inputs!$K$146=1,AF118*AB$79/1000000,IF(Inputs!$K$146=2,AH118*(1-Electric!$D$83)*AG$79,0))))*IF(F$41=1,1,IF(F$41=2,F$49,F$55))*AI$77*$AJ$77+$AJ$77*AI118+AJ118","v":4.1748591264768584E-2},{"$f":"(Inputs!$F$169*EtOH!$BD470/Fuel_Specs!$B$74+Inputs!$G$169*EtOH!$BS470/Fuel_Specs!$B$75+Inputs!$H$169*EtOH!$CI470/Fuel_Specs!$B$76+Inputs!$I$169*EtOH!$CY470/Fuel_Specs!$B$77+Inputs!$J$169*EtOH!$DN470/Fuel_Specs!$B$78+Inputs!$K$169*EtOH!$DW470/Fuel_Specs!$B$79)*1000000","v":2.5850756827220042E-2},0.41357095304018804,0.23855562357793722,0.12267748814038622,{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J65:$K65,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L65+NG!M65)+NG!W65,NG!N65*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O65+NG!P65)+NG!W65)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":0.23855562357793722},{"$f":"(B118+C118+IF(B$41=1,IF(Inputs!$G$146=1,D118*B$79/1000000,IF(Inputs!$G$146=2,F118*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$I$77+I118","v":0.132866360122737},{"$f":"(NG!Q65*NG!$R$25*NG!$W$25+NG!$W$25*(NG!R65+NG!S65)+NG!W65)*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":0.23889511424061188},{"$f":"(J118+K118+IF(C$41=1,IF(Inputs!$H$146=1,L118*J$79/1000000,IF(Inputs!$H$146=2,N118*(1-Electric!$D$83)*M$79,0)))+O118)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$R$77+R118","v":-1.5375672371370093},0.23855562357793722,0.132866360122737,{"$f":"IF(Inputs!$F$147=1,MMULT(NG!$J65:$K65,Inputs!$F$117:$F$118)*NG!$L$25*NG!$X$25+NG!$X$25*(NG!L65+NG!M65)+NG!X65,NG!N65*NG!$O$25*NG!$X$25+NG!$X$25*(NG!O65+NG!P65)+NG!X65)*(1000000+IF(B$42=1,0,-$AO$79-$AR$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":0.23855562357793722},{"$f":"(AO118+AP118+IF(B$42=1,IF(Inputs!$G$147=1,AQ118*AO$79/1000000,IF(Inputs!$G$147=2,AS118*(1-Electric!$D$83)*AR$79,0))))*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AT$77*$AU$77+$AU$77*AT118+AU118","v":0.17584130116055097},{"$f":"(NG!Q65*NG!$R$25*NG!$X$25+NG!$X$25*(NG!R65+NG!S65)+NG!X65)*(1000000+IF(C$42=1,0,-$AV$79-$AY$79*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":0.23889511424061188},{"$f":"(AV118+AW118+IF(C$42=1,IF(Inputs!$H$147=1,AX118*AV$79/1000000,IF(Inputs!$H$147=2,AZ118*(1-Electric!$D$83)*AY$79,0)))+BA118)*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$BB$77*$BC$77+$BC$77*BB118+BC118","v":-1.3816732799573683},{"$f":"(RNG!Y626*NG!X$25+NG!X65)*(1000000+IF(D$42=1,0,-$BD$79-$BG$79*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":-0.94780603940248986},{"$f":"(BD118+BE118+IF(D$42=1,IF(Inputs!$I$147=1,BF118*BD$79/1000000,IF(Inputs!$I$147=2,BH118*(1-Electric!$D$83)*BG$79,0))))*IF(D$42=1,1,IF(D$42=2,D$50,D$56))*$BI$77*$BJ$77+$BJ$77*BI118+BJ118","v":-0.42480957000243452},{"$f":"(Inputs!$F$170*EtOH!$BD470/Fuel_Specs!$B$74+Inputs!$G$170*EtOH!$BS470/Fuel_Specs!$B$75+Inputs!$H$170*EtOH!$CI470/Fuel_Specs!$B$76+Inputs!$I$170*EtOH!$CY470/Fuel_Specs!$B$77+Inputs!$J$170*EtOH!$DN470/Fuel_Specs!$B$78+Inputs!$K$170*EtOH!$DW470/Fuel_Specs!$B$79)*(1000000+IF(E$42=1,0,-$BP$79*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))","v":2.5850756827220042E-2},{"$f":"((BK118+BL118)*$BM$77+(BM118+BN118)+IF(E$42=1,IF(Inputs!$J$147=1,BO118*BK$79/1000000,IF(Inputs!$J$147=2,BQ118*(1-Electric!$D$83)*BP$79,0))))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))*$BR$77*$BS$77+$BS$77*BR118+BS118","v":0.68310460071998858},{"$f":"Coal!D87*(1000000+IF(F$42=1,0,-$BY$79*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$50,F$56))","v":2.8959143949489514E-2},{"$f":"((BT118+BU118)*BV77+(BV118+BW118)+IF(F$42=1,IF(Inputs!$K$147=1,BX118*BT79/1000000,IF(Inputs!$K$147=2,BZ118*(1-Electric!$D$83)*BY79,0))))*IF(F$42=1,1,IF(F$42=2,F$50,F$56))*CA$77*$CB$77+$CB$77*CA118+CB118","v":4.2635185354118282E-2},0.37148141980254473,3.5231156918305896E-2,{"$f":"(Inputs!$F$170*EtOH!$BD470/Fuel_Specs!$B$74+Inputs!$G$170*EtOH!$BS470/Fuel_Specs!$B$75+Inputs!$H$170*EtOH!$CI470/Fuel_Specs!$B$76+Inputs!$I$170*EtOH!$CY470/Fuel_Specs!$B$77+Inputs!$J$170*EtOH!$DN470/Fuel_Specs!$B$78+Inputs!$K$170*EtOH!$DW470/Fuel_Specs!$B$79)*1000000","v":2.5850756827220042E-2},0.42794538017855177,0.23855562357793722,0.17584130116055097,{"$f":"IF(Inputs!$F$148=1,MMULT(NG!$J65:$K65,Inputs!$F$117:$F$118)*NG!$L$25*NG!$AA$25+NG!$AA$25*(NG!$L65+NG!$M65)+NG!$AA65,NG!$N65*NG!$O$25*NG!$AA$25+NG!$AA$25*(NG!$O65+NG!$P65)+NG!$AA65)*(1000000+IF(B$43=1,0,-CK$79-CN$79*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":0.13649178203587939},{"$f":"(CK118+CL118+IF(B$43=1,IF(Inputs!$G$148=1,CM118*CK$79/1000000,IF(Inputs!$G$148=2,CO118*(1-Electric!$D$83)*CN$79,0))))*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CP$77*$CQ$77+$CQ$77*CP118+CQ118","v":7.1952126387766394E-2},{"$f":"(NG!$Q65*NG!$R$25*NG!$AA$25+NG!$AA$25*(NG!$R65+NG!$S65)+NG!$AA65)*(1000000+IF(C$43=1,0,-CR$79-CU$79*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":0.1368311825212975},{"$f":"(CR118+CS118+IF(C$43=1,IF(Inputs!$H$148=1,CT118*CR$79/1000000,IF(Inputs!$H$148=2,CV118*(1-Electric!$D$83)*CU$79,0)))+CW118)*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CX$77*$CY$77+$CY$77*CX118+CY118","v":-1.7133082912603383},{"$f":"(RNG!$Y626*NG!$AA$25+NG!$AA65)*(1000000+IF(D$43=1,0,-CZ$79-DC$79*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":-1.049554753455612},{"$f":"(CZ118+DA118+IF(D$43=1,IF(Inputs!$I$148=1,DB118*CZ$79/1000000,IF(Inputs!$I$148=2,DD118*(1-Electric!$D$83)*DC$79,0))))*IF(D$43=1,1,IF(D$43=2,D$51,D$57))*DE$77*$DF$77+$DF$77*DE118+DF118","v":-0.6693118035855008},{"$f":"(Inputs!$F$171*EtOH!$BD470/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS470/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI470/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY470/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN470/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW470/Fuel_Specs!$B$79)*(1000000+IF(E$43=1,0,-DG$79*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))","v":2.5850756827220042E-2},{"$f":"((DG118+DH118)*DI$77+(DI118+DJ118)+IF(E$43=1,IF(Inputs!$J$148=2,DK118*(1-Electric!$D$83)*DG$79,0)))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))*DL$77*$DM$77+$DM$77*DL118+DM118","v":0.17093183694552819},{"$f":"Coal!$D87*(1000000+IF(F$43=1,0,-DN$79*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$51,F$57))","v":2.8959143949489514E-2},{"$f":"((DN118+DO118)*DP$77+(DP118+DQ118)+IF(F$43=1,IF(Inputs!$K$148=2,DR118*(1-Electric!$D$83)*DN$79,0)))*IF(F$43=1,1,IF(F$43=2,F$51,F$57))*DS$77*$DT$77+$DT$77*DS118+DT118","v":3.5034169108223191E-2},{"$f":"((Inputs!$F$171*EtOH!$BD470/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS470/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI470/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY470/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN470/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW470/Fuel_Specs!$B$79)*1000000*$B$37+Coal!$D87*$B$36)*(1000000+IF(G$43=1,0,-DU$79*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$51,G$57))","v":2.8460833715727593E-2},{"$f":"((DU118+DV118)*DW$77+(DW118+DX118)+IF(G$43=1,IF(Inputs!$L$148=2,DY118*(1-Electric!$D$83)*DU$79,0)))*IF(G$43=1,1,IF(G$43=2,G$51,G$57))*DZ$77*$EA$77+$EA$77*DZ118+EA118","v":3.4535836671116586E-2},{"$f":"((Inputs!$F$171*EtOH!$BD470/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS470/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI470/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY470/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN470/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW470/Fuel_Specs!$B$79)*1000000*$F$37+NG!$B100*$F$36)*(1000000+IF(H$43=1,0,-EB$79*kWh2BTU))/1000000*IF(H$43=1,1,IF(H$43=2,H$51,H$57))","v":0.87757509765408426},{"$f":"((EB118+EC118)*ED$77+(ED118+EE118)+IF(H$43=1,IF(Inputs!$M$148=2,EF118*(1-Electric!$D$83)*EB$79,0)))*IF(H$43=1,1,IF(H$43=2,H$51,H$57))*EG$77*$EH$77+$EH$77*EG118+EH118","v":0.87303856733934615},0.13649178203587939,7.1952126387766394E-2,{"$f":"IF(Inputs!$F$149=1,MMULT(NG!$J65:$K65,Inputs!$F$117:$F$118)*NG!$L$25*NG!$AA$25+NG!$AA$25*(NG!L65+NG!M65)+NG!AA65,NG!N65*NG!$O$25*NG!$AA$25+NG!$AA$25*(NG!O65+NG!P65)+NG!AA65)*(1000000+IF(B$44=1,0,-$EI$79-$EL$79*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":0.13649178203587939},{"$f":"(EI118+EJ118+IF(B$44=1,IF(Inputs!$G$149=1,EK118*EI$79/1000000,IF(Inputs!$G$149=2,EM118*(1-Electric!$D$83)*EL$79,0))))*IF(B$44=1,1,IF(B$44=2,B$52,B$58))*EN$77*$EO$77+$EO$77*EN118+EO118","v":3.4768807106138486E-2},{"$f":"(NG!$Q65*NG!$R$25*NG!$AA$25+NG!$AA$25*(NG!$R65+NG!$S65)+NG!$AA65)*(1000000+IF(C$44=1,0,-$EP$79-$ES$79*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":0.1368311825212975},{"$f":"(EP118+EQ118+EU118+IF(C$44=1,IF(Inputs!$H$149=1,ER118*EP$79/1000000,IF(Inputs!$H$149=2,ET118*(1-Electric!$D$83)*ES$79,0))))*IF(C$44=1,1,IF(C$44=2,C$52,C$58))*EV$77*$EW$77+$EW$77*EV118+EW118","v":-1.6591061670764511},{"$f":"(RNG!Y626*NG!AA$25+NG!AA65)*(1000000+IF(D$44=1,0,-$EX$79-$FA$79*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":-1.049554753455612},{"$f":"(EX118+EY118+IF(D$44=1,IF(Inputs!$I$149=1,EZ118*EX$79/1000000,IF(Inputs!$I$149=2,FB118*(1-Electric!$D$83)*FA$79,0))))*IF(D$44=1,1,IF(D$44=2,D$52,D$58))*FC$77*$FD$77+$FD$77*FC118+FD118","v":-0.61090871899298893},{"$f":"IF(Inputs!$F$103=1,Petroleum!B278,Petroleum!C278)","v":0.10045494946976991},{"$f":"Petroleum!L278","v":0.16019986469519046},0.13649178203587939,3.4768807106138486E-2,{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J65:$K65,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L65+NG!M65)+NG!W65,NG!N65*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O65+NG!P65)+NG!W65)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":0.23855562357793722},{"$f":"(B118+C118+IF(B$41=1,IF(Inputs!$G$146=1,D118*B$79/1000000,IF(Inputs!$G$146=2,F118*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*SUM('T&D'!DF190:DG190)+H118","v":0.12732869936839453}]
["CO2",{"$f":"(IF(Inputs!$F$146=1,MMULT(NG!$J66:$K66,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L66+NG!M66),NG!N66*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O66+NG!P66))+NG!W66)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":5175.3856387669894},{"$f":"(B119+C119+IF(B$41=1,IF(Inputs!$G$146=1,D119*B$79/1000000,IF(Inputs!$G$146=2,F119*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*G119+H119","v":20306.368495663246},{"$f":"(NG!Q66*NG!$R$25*NG!$W$25+NG!$W$25*(NG!R66+NG!S66)+NG!W66)*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":5224.1281019189782},{"$f":"(J119+K119+IF(C$41=1,IF(Inputs!$H$146=1,L119*J$79/1000000,IF(Inputs!$H$146=2,N119*(1-Electric!$D$83)*M$79,0)))+O119)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$P$77*$Q$77+$Q$77*P119+Q119","v":-69624.979993401968},0,{"$f":"RNG!Z627","v":-40104.255111546569},{"$f":"((Inputs!$F$169*EtOH!$BD471/Fuel_Specs!$B$74+Inputs!$G$169*EtOH!$BS471/Fuel_Specs!$B$75+Inputs!$H$169*EtOH!$CI471/Fuel_Specs!$B$76+Inputs!$I$169*EtOH!$CY471/Fuel_Specs!$B$77+Inputs!$J$169*EtOH!$DN471/Fuel_Specs!$B$78+Inputs!$K$169*EtOH!$DW471/Fuel_Specs!$B$79)*1000000+(S120+U120))*(1000000+IF(E$41=1,0,-$X$79*kWh2BTU))/1000000*IF(E$41=1,1,IF(E$41=2,E$49,E$55))","v":2611.9679585369267},{"$f":"((S119+T119)*$U$77+(U119+V119)+IF(E$41=1,IF(Inputs!$J$146=1,(W119+W120)*S$79/1000000,IF(Inputs!$J$146=2,(Y119+Y120)*(1-Electric!$D$83)*X$79,0))))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))*$Z$77*$AA$77+$AA$77*Z119+AA119","v":3476.5510020744427},{"$f":"Coal!$D88*(1000000+IF(F$41=1,0,-$AG$79*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$49,F$55))","v":1483.4893092563264},{"$f":"((AB119+AC119+AC120)*AD$77+(AD119+AE119)+IF(F$41=1,IF(Inputs!$K$146=1,(AF119)*AB$79/1000000,IF(Inputs!$K$146=2,(AH119)*(1-Electric!$D$83)*AG$79,0))))*IF(F$41=1,1,IF(F$41=2,F$49,F$55))*AI$77*$AJ$77+$AJ$77*AI119","v":85517.400294492079},{"$f":"(Inputs!$F$169*EtOH!$BD471/Fuel_Specs!$B$74+Inputs!$G$169*EtOH!$BS471/Fuel_Specs!$B$75+Inputs!$H$169*EtOH!$CI471/Fuel_Specs!$B$76+Inputs!$I$169*EtOH!$CY471/Fuel_Specs!$B$77+Inputs!$J$169*EtOH!$DN471/Fuel_Specs!$B$78+Inputs!$K$169*EtOH!$DW471/Fuel_Specs!$B$79)*1000000","v":2611.9679585369267},28141.867785037728,5175.3856387669894,20306.368495663246,{"$f":"(IF(Inputs!$F$146=1,MMULT(NG!$J66:$K66,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L66+NG!M66),NG!N66*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O66+NG!P66))+NG!W66)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":5175.3856387669894},{"$f":"(B119+C119+IF(B$41=1,IF(Inputs!$G$146=1,D119*B$79/1000000,IF(Inputs!$G$146=2,F119*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$I$77+I119","v":19893.650203579295},{"$f":"(NG!Q66*NG!$R$25*NG!$W$25+NG!$W$25*(NG!R66+NG!S66)+NG!W66)*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":5224.1281019189782},{"$f":"(J119+K119+IF(C$41=1,IF(Inputs!$H$146=1,L119*J$79/1000000,IF(Inputs!$H$146=2,N119*(1-Electric!$D$83)*M$79,0)))+O119)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$R$77+R119","v":-70037.698285485909},5175.3856387669894,19893.650203579295,{"$f":"(IF(Inputs!$F$147=1,MMULT(NG!$J66:$K66,Inputs!$F$117:$F$118)*NG!$L$25*NG!$X$25+NG!$X$25*(NG!L66+NG!M66),NG!N66*NG!$O$25*NG!$X$25+NG!$X$25*(NG!O66+NG!P66))+NG!X66)*(1000000+IF(B$42=1,0,-$AO$79-$AR$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":5175.3856387669894},{"$f":"(AO119+AP119+IF(B$42=1,IF(Inputs!$G$147=1,AQ119*AO$79/1000000,IF(Inputs!$G$147=2,AS119*(1-Electric!$D$83)*AR$79,0))))*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AT$77*$AU$77+$AU$77*AT119+AU119","v":21417.252188184109},{"$f":"(NG!Q66*NG!$R$25*NG!$X$25+NG!$X$25*(NG!R66+NG!S66)+NG!X66)*(1000000+IF(C$42=1,0,-$AV$79-$AY$79*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":5224.1281019189782},{"$f":"(AV119+AW119+IF(C$42=1,IF(Inputs!$H$147=1,AX119*AV$79/1000000,IF(Inputs!$H$147=2,AZ119*(1-Electric!$D$83)*AY$79,0)))+BA119)*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$BB$77*$BC$77+$BC$77*BB119+BC119","v":-62434.13908584867},{"$f":"(RNG!Y627*NG!X$25+NG!X66)*(1000000+IF(D$42=1,0,-$BD$79-$BG$79*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":-52632.562969162122},{"$f":"(BD119+BE119+IF(D$42=1,IF(Inputs!$I$147=1,BF119*BD$79/1000000,IF(Inputs!$I$147=2,BH119*(1-Electric!$D$83)*BG$79,0))))*IF(D$42=1,1,IF(D$42=2,D$50,D$56))*$BI$77*$BJ$77+$BJ$77*BI119+BJ119","v":6567.0060936538894},{"$f":"(Inputs!$F$170*EtOH!$BD471/Fuel_Specs!$B$74+Inputs!$G$170*EtOH!$BS471/Fuel_Specs!$B$75+Inputs!$H$170*EtOH!$CI471/Fuel_Specs!$B$76+Inputs!$I$170*EtOH!$CY471/Fuel_Specs!$B$77+Inputs!$J$170*EtOH!$DN471/Fuel_Specs!$B$78+Inputs!$K$170*EtOH!$DW471/Fuel_Specs!$B$79+(BK120+BM120))*(1000000+IF(E$42=1,0,-$BP$79*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))","v":2611.9679585369267},{"$f":"((BK119+BL119)*$BM$77+(BM119+BN119)+IF(E$42=1,IF(Inputs!$J$147=1,(BO119+BO120)*BK$79/1000000,IF(Inputs!$J$147=2,(BQ119+BQ120)*(1-Electric!$D$83)*BP$79,0))))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))*$BR$77*$BS$77+$BS$77*BR119+BS119","v":3330.7179402750417},{"$f":"Coal!D88*(1000000+IF(F$42=1,0,-$BY$79*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$50,F$56))","v":1483.4893092563264},{"$f":"((BT119+BU119+BU120)*BV$77+(BV119+BW119)+IF(F$42=1,IF(Inputs!$K$147=1,(BX119)*BT$79/1000000,IF(Inputs!$K$147=2,(BZ119)*(1-Electric!$D$83)*BY$79,0))))*IF(F$42=1,1,IF(F$42=2,F$50,F$56))*CA$77*$CB$77+$CB$77*CA119+CB119","v":96280.647154161314},25070.325288989508,4230.3312812109662,{"$f":"(Inputs!$F$170*EtOH!$BD471/Fuel_Specs!$B$74+Inputs!$G$170*EtOH!$BS471/Fuel_Specs!$B$75+Inputs!$H$170*EtOH!$CI471/Fuel_Specs!$B$76+Inputs!$I$170*EtOH!$CY471/Fuel_Specs!$B$77+Inputs!$J$170*EtOH!$DN471/Fuel_Specs!$B$78+Inputs!$K$170*EtOH!$DW471/Fuel_Specs!$B$79)*1000000","v":2611.9679585369267},28503.17364222811,5175.3856387669894,21417.252188184109,{"$f":"IF(Inputs!$F$148=1,MMULT(NG!$J66:$K66,Inputs!$F$117:$F$118)*NG!$L$25*NG!$AA$25+NG!$AA$25*(NG!$L66+NG!$M66)+NG!$AA66,NG!$N66*NG!$O$25*NG!$AA$25+NG!$AA$25*(NG!$O66+NG!$P66)+NG!$AA66)*(1000000+IF(B$43=1,0,-CK$79-CN$79*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":5044.7478343522307},{"$f":"(CK119+CL119+CL120+IF(B$43=1,IF(Inputs!$G$148=1,CM119*CK$79/1000000,IF(Inputs!$G$148=2,CO119*(1-Electric!$D$83)*CN$79,0))))*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CP$77*$CQ$77+$CQ$77*CP119+CQ119","v":22358.717124436633},{"$f":"(NG!$Q66*NG!$R$25*NG!$AA$25+NG!$AA$25*(NG!$R66+NG!$S66)+NG!$AA66)*(1000000+IF(C$43=1,0,-CR$79-CU$79*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":5093.4773502803719},{"$f":"(CR119+CS119+IF(C$43=1,IF(Inputs!$H$148=1,CT119*CR$79/1000000,IF(Inputs!$H$148=2,CV119*(1-Electric!$D$83)*CU$79,0)))+CW119)*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CX$77*$CY$77+$CY$77*CX119+CY119","v":-73749.242823275199},{"$f":"(RNG!$Y627*NG!$AA$25+NG!$AA66)*(1000000+IF(D$43=1,0,-CZ$79-DC$79*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":-52747.845528836784},{"$f":"(CZ119+DA119+DA120+IF(D$43=1,IF(Inputs!$I$148=1,DB119*CZ$79/1000000,IF(Inputs!$I$148=2,DD119*(1-Electric!$D$83)*DC$79,0))))*IF(D$43=1,1,IF(D$43=2,D$51,D$57))*DE$77*$DF$77+$DF$77*DE119+DF119","v":-13760.915282728531},{"$f":"((Inputs!$F$171*EtOH!$BD471/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS471/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI471/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY471/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN471/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW471/Fuel_Specs!$B$79)*(1000000+IF(E$43=1,0,-DG$79*kWh2BTU))+(DG120+DI120))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))","v":2611.9679585369267},{"$f":"((DG119+DH119+DH120)*DI$77+(DI119+DJ119)+IF(E$43=1,IF(Inputs!$J$148=2,(DK119+DK120)*(1-Electric!$D$83)*DG$79,0)))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))*DL$77*$DM$77+$DM$77*DL119+DM119","v":3008.0857272428866},{"$f":"Coal!$D88*(1000000+IF(F$43=1,0,-DN$79*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$51,F$57))","v":1483.4893092563264},{"$f":"((DN119+DO119+DO120)*DP77+(DP119+DQ119)+IF(F$43=1,IF(Inputs!$K$148=2,(DR119)*(1-Electric!$D$83)*DN$79,0)))*IF(F$43=1,1,IF(F$43=2,F$51,F$57))*DS$77*$DT$77+$DT$77*DS119+DT119","v":105425.75133370272},{"$f":"((Inputs!$F$171*EtOH!$BD471/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS471/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI471/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY471/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN471/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW471/Fuel_Specs!$B$79)*1000000*$B$37+Coal!$D88*$B$36+DU120)*(1000000+IF(G$43=1,0,-DU$79*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$51,G$57))","v":1664.3974257163463},{"$f":"((DU119+DV119+DV120)*DW77+(DW119+DX119)+IF(G$43=1,IF(Inputs!$L$148=2,(DY119)*(1-Electric!$D$83)*DU$79,0)))*IF(G$43=1,1,IF(G$43=2,G$51,G$57))*DZ$77*$EA$77+$EA$77*DZ119+EA119","v":89007.539918625989},{"$f":"((Inputs!$F$171*EtOH!$BD471/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS471/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI471/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY471/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN471/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW471/Fuel_Specs!$B$79)*1000000*$F$37+NG!$B101*$F$36+EB120)*(1000000+IF(H$43=1,0,-EB$79*kWh2BTU))/1000000*IF(H$43=1,1,IF(H$43=2,H$51,H$57))","v":5099.3764173176032},{"$f":"((EB119+EC119+EC120)*ED77+(ED119+EE119)+IF(H$43=1,IF(Inputs!$M$148=2,(EF119)*(1-Electric!$D$83)*EB$79,0)))*IF(H$43=1,1,IF(H$43=2,H$51,H$57))*EG$77*$EH$77+$EH$77*EG119+EH119","v":48471.284437101298},5044.7478343522307,22358.717124436633,{"$f":"(IF(Inputs!$F$149=1,MMULT(NG!$J66:$K66,Inputs!$F$117:$F$118)*NG!$L$25*NG!$AA$25+NG!$AA$25*(NG!L66+NG!M66),NG!N66*NG!$O$25*NG!$AA$25+NG!$AA$25*(NG!O66+NG!P66))+NG!AA66)*(1000000+IF(B$44=1,0,-$EI$79-$EL$79*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":5044.7478343522307},{"$f":"(EI119+EJ119+IF(B$44=1,IF(Inputs!$G$149=1,EK119*EI$79/1000000,IF(Inputs!$G$149=2,EM119*(1-Electric!$D$83)*EL$79,0))))*IF(B$44=1,1,IF(B$44=2,B$52,B$58))*EN$77*$EO$77+$EO$77*EN119+EO119","v":33467.01110450938},{"$f":"(NG!$Q66*NG!$R$25*NG!$AA$25+NG!$AA$25*(NG!$R66+NG!$S66)+NG!$AA66)*(1000000+IF(C$44=1,0,-$EP$79-$ES$79*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":5093.4773502803719},{"$f":"(EP119+EQ119+EU119+IF(C$44=1,IF(Inputs!$H$149=1,ER119*EP$79/1000000,IF(Inputs!$H$149=2,ET119*(1-Electric!$D$83)*ES$79,0))))*IF(C$44=1,1,IF(C$44=2,C$52,C$58))*EV$77*$EW$77+$EW$77*EV119+EW119","v":-69782.44161405004},{"$f":"(RNG!Y627*NG!AA$25+NG!AA66)*(1000000+IF(D$44=1,0,-$EX$79-$FA$79*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":-52747.845528836784},{"$f":"(EX119+EY119+IF(D$44=1,IF(Inputs!$I$149=1,EZ119*EX$79/1000000,IF(Inputs!$I$149=2,FB119*(1-Electric!$D$83)*FA$79,0))))*IF(D$44=1,1,IF(D$44=2,D$52,D$58))*FC$77*$FD$77+$FD$77*FC119+FD119","v":-9792.565804865988},{"$f":"IF(Inputs!$F$103=1,Petroleum!B279,Petroleum!C279)","v":5584.5152602681392},{"$f":"Petroleum!L279","v":7164.6618883974425},5044.7478343522307,33467.01110450938,{"$f":"(IF(Inputs!$F$146=1,MMULT(NG!$J66:$K66,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L66+NG!M66),NG!N66*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O66+NG!P66))+NG!W66)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":5175.3856387669894},{"$f":"(B119+C119+IF(B$41=1,IF(Inputs!$G$146=1,D119*B$79/1000000,IF(Inputs!$G$146=2,F119*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*SUM('T&D'!DF191:DG191)+H119","v":19988.794702549891}]
["CO2 (w/ C in VOC & CO)",{"$f":"B154+B144*Fuel_Specs!$B$108/Fuel_Specs!$B$111+B145*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":5221.2245598407426},{"$f":"C154+C144*Fuel_Specs!$B$108/Fuel_Specs!$B$111+C145*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":20382.519030561565},{"$f":"D154+D144*Fuel_Specs!$B$108/Fuel_Specs!$B$111+D145*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":5270.5059893308253},{"$f":"E154+E144*Fuel_Specs!$B$108/Fuel_Specs!$B$111+E145*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":-69622.485908168601},0,{"$f":"G154+G144*Fuel_Specs!$B$108/Fuel_Specs!$B$111+G145*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":-40165.200863032973},{"$f":"H154+H144*Fuel_Specs!$B$108/Fuel_Specs!$B$111+H145*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":2624.287306235643},{"$f":"I154+I144*Fuel_Specs!$B$108/Fuel_Specs!$B$111+I145*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":3531.5832050444333},{"$f":"J154+J144*Fuel_Specs!$B$108/Fuel_Specs!$B$111+J145*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":1512.5758342378401},{"$f":"K154+K144*Fuel_Specs!$B$108/Fuel_Specs!$B$111+K145*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":85584.577271644084},{"$f":"L154+L144*Fuel_Specs!$B$108/Fuel_Specs!$B$111+L145*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":2624.287306235643},{"$f":"M154+M144*Fuel_Specs!$B$108/Fuel_Specs!$B$111+M145*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":28253.601998357641},{"$f":"N154+N144*Fuel_Specs!$B$108/Fuel_Specs!$B$111+N145*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":5221.2245598407426},{"$f":"O154+O144*Fuel_Specs!$B$108/Fuel_Specs!$B$111+O145*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":20382.519030561565},{"$f":"P154+P144*Fuel_Specs!$B$108/Fuel_Specs!$B$111+P145*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":5221.2245598407426},{"$f":"Q154+Q144*Fuel_Specs!$B$108/Fuel_Specs!$B$111+Q145*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":19971.630470146531},{"$f":"R154+R144*Fuel_Specs!$B$108/Fuel_Specs!$B$111+R145*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":5270.5059893308253},{"$f":"S154+S144*Fuel_Specs!$B$108/Fuel_Specs!$B$111+S145*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":-69992.602235250291},{"$f":"T154+T144*Fuel_Specs!$B$108/Fuel_Specs!$B$111+T145*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":5221.2245598407426},{"$f":"U154+U144*Fuel_Specs!$B$108/Fuel_Specs!$B$111+U145*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":19971.630470146531},{"$f":"V154+V144*Fuel_Specs!$B$108/Fuel_Specs!$B$111+V145*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":5221.2245598407426},{"$f":"W154+W144*Fuel_Specs!$B$108/Fuel_Specs!$B$111+W145*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":21457.267533438375},{"$f":"X154+X144*Fuel_Specs!$B$108/Fuel_Specs!$B$111+X145*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":5270.5059893308253},{"$f":"Y154+Y144*Fuel_Specs!$B$108/Fuel_Specs!$B$111+Y145*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":-62462.78870381444},{"$f":"Z154+Z144*Fuel_Specs!$B$108/Fuel_Specs!$B$111+Z145*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":-52760.10793395729},{"$f":"AA154+AA144*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AA145*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":6702.3266617911231},{"$f":"AB154+AB144*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AB145*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":2624.287306235643},{"$f":"AC154+AC144*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AC145*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":3352.4388780487911},{"$f":"AD154+AD144*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AD145*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":1512.5758342378401},{"$f":"AE154+AE144*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AE145*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":96312.738878276286},{"$f":"AF154+AF144*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AF145*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":25194.155897391582},{"$f":"AG154+AG144*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AG145*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":4272.5178335750097},{"$f":"AH154+AH144*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AH145*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":2624.287306235643},{"$f":"AI154+AI144*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AI145*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":28578.679419392345},{"$f":"AJ154+AJ144*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AJ145*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":5221.2245598407426},{"$f":"AK154+AK144*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AK145*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":21457.267533438375},{"$f":"AL154+AL144*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AL145*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":5087.3773144003881},{"$f":"AM154+AM144*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AM145*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":22410.717859649001},{"$f":"AN154+AN144*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AN145*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":5136.6456535036104},{"$f":"AO154+AO144*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AO145*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":-73775.869977334485},{"$f":"AP154+AP144*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AP145*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":-52878.553879537692},{"$f":"AQ154+AQ144*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AQ145*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":-13817.248476910296},{"$f":"AR154+AR144*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AR145*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":2624.287306235643},{"$f":"AS154+AS144*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AS145*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":3028.5025224859592},{"$f":"AT154+AT144*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AT145*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":1512.5758342378401},{"$f":"AU154+AU144*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AU145*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":105459.69719473428},{"$f":"AV154+AV144*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AV145*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":1690.795979186378},{"$f":"AW154+AW144*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AW145*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":89038.797688377395},{"$f":"AX154+AX144*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AX145*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":5154.8410950973957},{"$f":"AY154+AY144*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AY145*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":48530.936562804542},{"$f":"AZ154+AZ144*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AZ145*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":5087.3773144003881},{"$f":"BA154+BA144*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BA145*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":22410.717859649001},{"$f":"BB154+BB144*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BB145*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":5087.3773144003881},{"$f":"BC154+BC144*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BC145*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":33578.022615034381},{"$f":"BD154+BD144*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BD145*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":5136.6456535036104},{"$f":"BE154+BE144*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BE145*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":-69748.137260956471},{"$f":"BF154+BF144*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BF145*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":-52878.553879537692},{"$f":"BG154+BG144*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BG145*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":-9783.2656244323225},{"$f":"BH154+BH144*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BH145*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":5612.7299333870687},{"$f":"BI154+BI144*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BI145*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":7243.5739840505366},5087.3773144003881,33578.022615034381,{"$f":"BL154+BL144*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BL145*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":5221.2245598407426},{"$f":"BM154+BM144*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BM145*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":20066.529555465964}]
["GHGs",{"$f":"B155+SUMPRODUCT(B152:B153,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(B144:B146,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(B150:B151,Fuel_Specs!$B$104:$B$105)","v":11498.752796331299},{"$f":"C155+SUMPRODUCT(C152:C153,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(C144:C146,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(C150:C151,Fuel_Specs!$B$104:$B$105)","v":24361.383572470342},{"$f":"D155+SUMPRODUCT(D152:D153,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(D144:D146,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(D150:D151,Fuel_Specs!$B$104:$B$105)","v":11390.967452721521},{"$f":"E155+SUMPRODUCT(E152:E153,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(E144:E146,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(E150:E151,Fuel_Specs!$B$104:$B$105)","v":-86849.18447484127},{"$f":"F155+SUMPRODUCT(F152:F153,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(F144:F146,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(F150:F151,Fuel_Specs!$B$104:$B$105)","v":0},{"$f":"G155+SUMPRODUCT(G152:G153,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(G144:G146,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(G150:G151,Fuel_Specs!$B$104:$B$105)","v":-50263.382776871207},{"$f":"H155+SUMPRODUCT(H152:H153,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(H144:H146,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(H150:H151,Fuel_Specs!$B$104:$B$105)","v":4494.0729770294593},{"$f":"I155+SUMPRODUCT(I152:I153,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(I144:I146,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(I150:I151,Fuel_Specs!$B$104:$B$105)","v":5448.4658587504609},{"$f":"J155+SUMPRODUCT(J152:J153,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(J144:J146,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(J150:J151,Fuel_Specs!$B$104:$B$105)","v":5872.1045272673919},{"$f":"K155+SUMPRODUCT(K152:K153,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(K144:K146,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(K150:K151,Fuel_Specs!$B$104:$B$105)","v":89304.826482900011},{"$f":"L155+SUMPRODUCT(L152:L153,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(L144:L146,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(L150:L151,Fuel_Specs!$B$104:$B$105)","v":4494.0729770294593},{"$f":"M155+SUMPRODUCT(M152:M153,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(M144:M146,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(M150:M151,Fuel_Specs!$B$104:$B$105)","v":35086.016870128384},{"$f":"N155+SUMPRODUCT(N152:N153,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(N144:N146,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(N150:N151,Fuel_Specs!$B$104:$B$105)","v":11498.752796331299},{"$f":"O155+SUMPRODUCT(O152:O153,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(O144:O146,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(O150:O151,Fuel_Specs!$B$104:$B$105)","v":24361.383572470342},{"$f":"P155+SUMPRODUCT(P152:P153,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(P144:P146,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(P150:P151,Fuel_Specs!$B$104:$B$105)","v":11498.752796331299},{"$f":"Q155+SUMPRODUCT(Q152:Q153,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(Q144:Q146,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(Q150:Q151,Fuel_Specs!$B$104:$B$105)","v":23995.422517316601},{"$f":"R155+SUMPRODUCT(R152:R153,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(R144:R146,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(R150:R151,Fuel_Specs!$B$104:$B$105)","v":11390.967452721521},{"$f":"S155+SUMPRODUCT(S152:S153,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(S144:S146,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(S150:S151,Fuel_Specs!$B$104:$B$105)","v":-86991.225296661665},{"$f":"T155+SUMPRODUCT(T152:T153,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(T144:T146,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(T150:T151,Fuel_Specs!$B$104:$B$105)","v":11498.752796331299},{"$f":"U155+SUMPRODUCT(U152:U153,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(U144:U146,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(U150:U151,Fuel_Specs!$B$104:$B$105)","v":23995.422517316601},{"$f":"V155+SUMPRODUCT(V152:V153,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(V144:V146,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(V150:V151,Fuel_Specs!$B$104:$B$105)","v":11498.752796331299},{"$f":"W155+SUMPRODUCT(W152:W153,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(W144:W146,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(W150:W151,Fuel_Specs!$B$104:$B$105)","v":25287.818054699612},{"$f":"X155+SUMPRODUCT(X152:X153,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(X144:X146,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(X150:X151,Fuel_Specs!$B$104:$B$105)","v":11390.967452721521},{"$f":"Y155+SUMPRODUCT(Y152:Y153,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(Y144:Y146,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(Y150:Y151,Fuel_Specs!$B$104:$B$105)","v":-78408.156802499623},{"$f":"Z155+SUMPRODUCT(Z152:Z153,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(Z144:Z146,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(Z150:Z151,Fuel_Specs!$B$104:$B$105)","v":-65388.623987054125},{"$f":"AA155+SUMPRODUCT(AA152:AA153,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AA144:AA146,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AA150:AA151,Fuel_Specs!$B$104:$B$105)","v":2916.5254588944954},{"$f":"AB155+SUMPRODUCT(AB152:AB153,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AB144:AB146,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AB150:AB151,Fuel_Specs!$B$104:$B$105)","v":4494.0729770294593},{"$f":"AC155+SUMPRODUCT(AC152:AC153,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AC144:AC146,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AC150:AC151,Fuel_Specs!$B$104:$B$105)","v":5696.5505606206843},{"$f":"AD155+SUMPRODUCT(AD152:AD153,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AD144:AD146,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AD150:AD151,Fuel_Specs!$B$104:$B$105)","v":5872.1045272673919},{"$f":"AE155+SUMPRODUCT(AE152:AE153,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AE144:AE146,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AE150:AE151,Fuel_Specs!$B$104:$B$105)","v":100031.47569240078},{"$f":"AF155+SUMPRODUCT(AF152:AF153,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AF144:AF146,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AF150:AF151,Fuel_Specs!$B$104:$B$105)","v":35497.040226376994},{"$f":"AG155+SUMPRODUCT(AG152:AG153,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AG144:AG146,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AG150:AG151,Fuel_Specs!$B$104:$B$105)","v":4908.5088513906039},{"$f":"AH155+SUMPRODUCT(AH152:AH153,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AH144:AH146,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AH150:AH151,Fuel_Specs!$B$104:$B$105)","v":4494.0729770294593},{"$f":"AI155+SUMPRODUCT(AI152:AI153,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AI144:AI146,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AI150:AI151,Fuel_Specs!$B$104:$B$105)","v":35334.616141959261},{"$f":"AJ155+SUMPRODUCT(AJ152:AJ153,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AJ144:AJ146,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AJ150:AJ151,Fuel_Specs!$B$104:$B$105)","v":11498.752796331299},{"$f":"AK155+SUMPRODUCT(AK152:AK153,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AK144:AK146,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AK150:AK151,Fuel_Specs!$B$104:$B$105)","v":25287.818054699612},{"$f":"AL155+SUMPRODUCT(AL152:AL153,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AL144:AL146,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AL150:AL151,Fuel_Specs!$B$104:$B$105)","v":11105.599159677548},{"$f":"AM155+SUMPRODUCT(AM152:AM153,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AM144:AM146,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AM150:AM151,Fuel_Specs!$B$104:$B$105)","v":26464.328167324999},{"$f":"AN155+SUMPRODUCT(AN152:AN153,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AN144:AN146,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AN150:AN151,Fuel_Specs!$B$104:$B$105)","v":10997.842446565315},{"$f":"AO155+SUMPRODUCT(AO152:AO153,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AO144:AO146,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AO150:AO151,Fuel_Specs!$B$104:$B$105)","v":-92413.76762779124},{"$f":"AP155+SUMPRODUCT(AP152:AP153,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AP144:AP146,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AP150:AP151,Fuel_Specs!$B$104:$B$105)","v":-65761.354403089194},{"$f":"AQ155+SUMPRODUCT(AQ152:AQ153,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AQ144:AQ146,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AQ150:AQ151,Fuel_Specs!$B$104:$B$105)","v":-21576.535641949929},{"$f":"AR155+SUMPRODUCT(AR152:AR153,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AR144:AR146,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AR150:AR151,Fuel_Specs!$B$104:$B$105)","v":4494.0729770294593},{"$f":"AS155+SUMPRODUCT(AS152:AS153,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AS144:AS146,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AS150:AS151,Fuel_Specs!$B$104:$B$105)","v":5242.5600464740155},{"$f":"AT155+SUMPRODUCT(AT152:AT153,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AT144:AT146,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AT150:AT151,Fuel_Specs!$B$104:$B$105)","v":5872.1045272673919},{"$f":"AU155+SUMPRODUCT(AU152:AU153,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AU144:AU146,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AU150:AU151,Fuel_Specs!$B$104:$B$105)","v":109958.34388148358},{"$f":"AV155+SUMPRODUCT(AV152:AV153,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AV144:AV146,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AV150:AV151,Fuel_Specs!$B$104:$B$105)","v":5651.1902083877658},{"$f":"AW155+SUMPRODUCT(AW152:AW153,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AW144:AW146,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AW150:AW151,Fuel_Specs!$B$104:$B$105)","v":93138.292126955625},{"$f":"AX155+SUMPRODUCT(AX152:AX153,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AX144:AX146,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AX150:AX151,Fuel_Specs!$B$104:$B$105)","v":11546.982438646561},{"$f":"AY155+SUMPRODUCT(AY152:AY153,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AY144:AY146,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AY150:AY151,Fuel_Specs!$B$104:$B$105)","v":54984.717878611897},{"$f":"AZ155+SUMPRODUCT(AZ152:AZ153,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AZ144:AZ146,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AZ150:AZ151,Fuel_Specs!$B$104:$B$105)","v":11105.599159677548},{"$f":"BA155+SUMPRODUCT(BA152:BA153,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BA144:BA146,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(BA150:BA151,Fuel_Specs!$B$104:$B$105)","v":26464.328167324999},{"$f":"BB155+SUMPRODUCT(BB152:BB153,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BB144:BB146,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(BB150:BB151,Fuel_Specs!$B$104:$B$105)","v":11105.599159677548},{"$f":"BC155+SUMPRODUCT(BC152:BC153,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BC144:BC146,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(BC150:BC151,Fuel_Specs!$B$104:$B$105)","v":38164.307338548024},{"$f":"BD155+SUMPRODUCT(BD152:BD153,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BD144:BD146,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(BD150:BD151,Fuel_Specs!$B$104:$B$105)","v":10997.842446565315},{"$f":"BE155+SUMPRODUCT(BE152:BE153,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BE144:BE146,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(BE150:BE151,Fuel_Specs!$B$104:$B$105)","v":-87558.761254648707},{"$f":"BF155+SUMPRODUCT(BF152:BF153,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BF144:BF146,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(BF150:BF151,Fuel_Specs!$B$104:$B$105)","v":-65761.354403089194},{"$f":"BG155+SUMPRODUCT(BG152:BG153,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BG144:BG146,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(BG150:BG151,Fuel_Specs!$B$104:$B$105)","v":-16523.31803168606},{"$f":"BH155+SUMPRODUCT(BH152:BH153,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BH144:BH146,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(BH150:BH151,Fuel_Specs!$B$104:$B$105)","v":10709.002272342448},{"$f":"BI155+SUMPRODUCT(BI152:BI153,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BI144:BI146,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(BI150:BI151,Fuel_Specs!$B$104:$B$105)","v":8762.011476598982},{"$f":"BJ155+SUMPRODUCT(BJ152:BJ153,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BJ144:BJ146,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(BJ150:BJ151,Fuel_Specs!$B$104:$B$105)","v":11105.599159677548},{"$f":"BK155+SUMPRODUCT(BK152:BK153,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BK144:BK146,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(BK150:BK151,Fuel_Specs!$B$104:$B$105)","v":38164.307338548024},{"$f":"BL155+SUMPRODUCT(BL152:BL153,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BL144:BL146,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(BL150:BL151,Fuel_Specs!$B$104:$B$105)","v":11498.752796331299},{"$f":"BM155+SUMPRODUCT(BM152:BM153,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BM144:BM146,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(BM150:BM151,Fuel_Specs!$B$104:$B$105)","v":24969.472739951194}]
["4.2) Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage"]
["Loss factor",null,{"$f":"C137","v":1.0002491498669328},null,{"$f":"E137","v":1.0002491498669328},null,{"$f":"G137","v":1.0002491498669328},null,{"$f":"I137","v":1.0002491498669328},null,{"$f":"K137","v":1.0002491498669328},null,{"$f":"CC77*CE77*CF77","v":1.0002491498669328},null,{"$f":"C158*$B$5+E158*$C$5+G158*$D$5+I158*$E$5+K158*$F$5+M158*$G$5","v":1.0002491498669328},null,{"$f":"Q137","v":1.0002491498669328},null,{"$f":"S137","v":1.0002491498669328},null,{"$f":"IF(NG_MeOH_FeedstockShare=3,S158,Q158)","v":1.0002491498669328},null,{"$f":"W137","v":1.0000358118451151},null,{"$f":"Y137","v":1.0000358118451151},null,{"$f":"AA137","v":1.0000358118451151},null,{"$f":"AC137","v":1.0000358118451151},null,{"$f":"AE137","v":1.0000358118451151},null,null,null,{"$f":"CG77*CI77*CJ77","v":1.0000358118451151},null,{"$f":"W158*$B$11+Y158*$C$11+AA158*$D$11+AC158*$E$11+AE158*$F$11+AI158*$G$11+AG158*$H$11","v":1.0000358118451151},null,{"$f":"AM137","v":1.0000445572721246},null,{"$f":"AO137","v":1.0000445572721246},null,{"$f":"AQ137","v":1.0000445572721246},null,null,null,null,null,null,null,null,null,{"$f":"BA137","v":1.0000445572721246},null,null,null,null,null,null,null,null,null,{"$f":"BK137","v":1.0008307840362127},null,{"$f":"BM137","v":1.0002491498669328}]
["VOC",{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J71:$K71,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L71+NG!M71)+NG!W71,NG!N71*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O71+NG!P71)+NG!W71)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":0.15880701652656165},{"$f":"(B124+C124+IF(B$41=1,IF(Inputs!$G$146=1,D124*B$79/1000000,IF(Inputs!$G$146=2,F124*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*G124+H124","v":9.0852232623747504},{"$f":"(NG!Q71*NG!$R$25*NG!$W$25+NG!$W$25*(NG!R71+NG!S71)+NG!W71)*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":9.5270544101822063E-2},{"$f":"(J124+K124+IF(C$41=1,IF(Inputs!$H$146=1,L124*J$79/1000000,IF(Inputs!$H$146=2,N124*(1-Electric!$D$83)*M$79,0)))+O124)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$P$77*$Q$77+$Q$77*P124+Q124","v":9.0136584352599947},0,{"$f":"RNG!Z631","v":2.4787627241386563},{"$f":"(Inputs!$F$169*EtOH!$BD476/Fuel_Specs!$B$74+Inputs!$G$169*EtOH!$BS476/Fuel_Specs!$B$75+Inputs!$H$169*EtOH!$CI476/Fuel_Specs!$B$76+Inputs!$I$169*EtOH!$CY476/Fuel_Specs!$B$77+Inputs!$J$169*EtOH!$DN476/Fuel_Specs!$B$78+Inputs!$K$169*EtOH!$DW476/Fuel_Specs!$B$79)*(1000000+IF(E$41=1,0,-$X$79*kWh2BTU))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))","v":0.12120414923998568},{"$f":"((S124+T124)*$U$77+(U124+V124)+IF(E$41=1,IF(Inputs!$J$146=1,W124*S$79/1000000,IF(Inputs!$J$146=2,Y124*(1-Electric!$D$83)*X$79,0))))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))*$Z$77*$AA$77+$AA$77*Z124+AA124","v":8.9849659857322841},{"$f":"Coal!E78*(1000000+IF(F$41=1,0,-$AG$79*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$49,F$55))","v":5.3866680240246934E-2},{"$f":"((AB124+AC124)*AD$77+(AD124+AE124)+IF(F$41=1,IF(Inputs!$K$146=1,AF124*AB$79/1000000,IF(Inputs!$K$146=2,AH124*(1-Electric!$D$83)*AG$79,0))))*IF(F$41=1,1,IF(F$41=2,F$49,F$55))*AI$77*$AJ$77+$AJ$77*AI124+AJ124","v":8.9361922212997058},{"$f":"(Inputs!$F$169*EtOH!$BD476/Fuel_Specs!$B$74+Inputs!$G$169*EtOH!$BS476/Fuel_Specs!$B$75+Inputs!$H$169*EtOH!$CI476/Fuel_Specs!$B$76+Inputs!$I$169*EtOH!$CY476/Fuel_Specs!$B$77+Inputs!$J$169*EtOH!$DN476/Fuel_Specs!$B$78+Inputs!$K$169*EtOH!$DW476/Fuel_Specs!$B$79)*1000000","v":0.12120414923998568},{"$f":"(SUM(CC124:CD124)*CE$77+CE124)*CF$77+CF124","v":9.3865537598523847},{"$f":"B159*$B$5+D159*$C$5+F159*$D$5+H159*$E$5+J159*$F$5+L159*$G$5","v":0.15880701652656165},9.0852232623747504,{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J71:$K71,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L71+NG!M71)+NG!W71,NG!N71*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O71+NG!P71)+NG!W71)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":0.15880701652656165},{"$f":"(B124+C124+IF(B$41=1,IF(Inputs!$G$146=1,D124*B$79/1000000,IF(Inputs!$G$146=2,F124*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$I$77+I124","v":8.9996676523935477},{"$f":"(NG!Q71*NG!$R$25*NG!$W$25+NG!$W$25*(NG!R71+NG!S71)+NG!W71)*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":9.5270544101822063E-2},{"$f":"(J124+K124+IF(C$41=1,IF(Inputs!$H$146=1,L124*J$79/1000000,IF(Inputs!$H$146=2,N124*(1-Electric!$D$83)*M$79,0)))+O124)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$R$77+R124","v":8.928102825278792},{"$f":"IF(NG_MeOH_FeedstockShare=3,R159,P159)","v":0.15880701652656165},8.9996676523935477,{"$f":"IF(Inputs!$F$147=1,MMULT(NG!$J71:$K71,Inputs!$F$117:$F$118)*NG!$L$25*NG!$X$25+NG!$X$25*(NG!L71+NG!M71)+NG!X71,NG!N71*NG!$O$25*NG!$X$25+NG!$X$25*(NG!O71+NG!P71)+NG!X71)*(1000000+IF(B$42=1,0,-$AO$79-$AR$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":0.15880701652656165},{"$f":"(AO124+AP124+IF(B$42=1,IF(Inputs!$G$147=1,AQ124*AO$79/1000000,IF(Inputs!$G$147=2,AS124*(1-Electric!$D$83)*AR$79,0))))*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AT$77*$AU$77+$AU$77*AT124+AU124","v":1.1546813100509912},{"$f":"(NG!Q71*NG!$R$25*NG!$X$25+NG!$X$25*(NG!R71+NG!S71)+NG!X71)*(1000000+IF(C$42=1,0,-$AV$79-$AY$79*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":9.5270544101822063E-2},{"$f":"(AV124+AW124+IF(C$42=1,IF(Inputs!$H$147=1,AX124*AV$79/1000000,IF(Inputs!$H$147=2,AZ124*(1-Electric!$D$83)*AY$79,0)))+BA124)*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$BB$77*$BC$77+$BC$77*BB124+BC124","v":1.0703471174674106},{"$f":"(RNG!Y631*NG!X$25+NG!X71)*(1000000+IF(D$42=1,0,-$BD$79-$BG$79*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":-13.466462924282933},{"$f":"(BD124+BE124+IF(D$42=1,IF(Inputs!$I$147=1,BF124*BD$79/1000000,IF(Inputs!$I$147=2,BH124*(1-Electric!$D$83)*BG$79,0))))*IF(D$42=1,1,IF(D$42=2,D$50,D$56))*$BI$77*$BJ$77+$BJ$77*BI124+BJ124","v":-3.287987586653716},{"$f":"(Inputs!$F$170*EtOH!$BD476/Fuel_Specs!$B$74+Inputs!$G$170*EtOH!$BS476/Fuel_Specs!$B$75+Inputs!$H$170*EtOH!$CI476/Fuel_Specs!$B$76+Inputs!$I$170*EtOH!$CY476/Fuel_Specs!$B$77+Inputs!$J$170*EtOH!$DN476/Fuel_Specs!$B$78+Inputs!$K$170*EtOH!$DW476/Fuel_Specs!$B$79)*(1000000+IF(E$42=1,0,-$BP$79*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))","v":0.12120414923998568},{"$f":"((BK124+BL124)*$BM$77+(BM124+BN124)+IF(E$42=1,IF(Inputs!$J$147=1,BO124*BK$79/1000000,IF(Inputs!$J$147=2,BQ124*(1-Electric!$D$83)*BP$79,0))))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))*$BR$77*$BS$77+$BS$77*BR124+BS124","v":1.0620643816262532},{"$f":"Coal!E78*(1000000+IF(F$42=1,0,-$BY$79*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$50,F$56))","v":5.3866680240246934E-2},{"$f":"((BT124+BU124)*BV$77+(BV124+BW124)+IF(F$42=1,IF(Inputs!$K$147=1,BX124*BT$79/1000000,IF(Inputs!$K$147=2,BZ124*(1-Electric!$D$83)*BY$79,0))))*IF(F$42=1,1,IF(F$42=2,F$50,F$56))*CA$77*$CB$77+$CB$77*CA124+CB124","v":1.0067450991200313},{"$f":"T159*U$137+U159","v":9.1585142356671447},{"$f":"(SUM(AK124:AL124)*AM$77+AM124)*AN$77+AN124","v":2.0026950604020888},{"$f":"(Inputs!$F$170*EtOH!$BD476/Fuel_Specs!$B$74+Inputs!$G$170*EtOH!$BS476/Fuel_Specs!$B$75+Inputs!$H$170*EtOH!$CI476/Fuel_Specs!$B$76+Inputs!$I$170*EtOH!$CY476/Fuel_Specs!$B$77+Inputs!$J$170*EtOH!$DN476/Fuel_Specs!$B$78+Inputs!$K$170*EtOH!$DW476/Fuel_Specs!$B$79)*1000000","v":0.12120414923998568},{"$f":"(SUM(CG124:CH124)*CI$77+CI124)*CJ$77+CJ124","v":1.4628633737518353},{"$f":"V159*$B$11+X159*$C$11+Z159*$D$11+AB159*$E$11+AD159*$F$11+AH159*$G$11+AF159*$H$11","v":0.15880701652656165},1.1546813100509912,{"$f":"IF(Inputs!$F$148=1,MMULT(NG!$J71:$K71,Inputs!$F$117:$F$118)*NG!$L$25*NG!$AA$25+NG!$AA$25*(NG!$L71+NG!$M71)+NG!$AA71,NG!$N71*NG!$O$25*NG!$AA$25+NG!$AA$25*(NG!$O71+NG!$P71)+NG!$AA71)*(1000000+IF(B$43=1,0,-CK$79-CN$79*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":0.12049865201759324},{"$f":"(CK124+CL124+IF(B$43=1,IF(Inputs!$G$148=1,CM124*CK$79/1000000,IF(Inputs!$G$148=2,CO124*(1-Electric!$D$83)*CN$79,0))))*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CP$77*$CQ$77+$CQ$77*CP124+CQ124","v":1.0314260332337757},{"$f":"(NG!$Q71*NG!$R$25*NG!$AA$25+NG!$AA$25*(NG!$R71+NG!$S71)+NG!$AA71)*(1000000+IF(C$43=1,0,-CR$79-CU$79*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":5.6979056477564113E-2},{"$f":"(CR124+CS124+IF(C$43=1,IF(Inputs!$H$148=1,CT124*CR$79/1000000,IF(Inputs!$H$148=2,CV124*(1-Electric!$D$83)*CU$79,0)))+CW124)*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CX$77*$CY$77+$CY$77*CX124+CY124","v":0.77600342756643903},{"$f":"(RNG!$Y631*NG!$AA$25+NG!$AA71)*(1000000+IF(D$43=1,0,-CZ$79-DC$79*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":-13.501152074486097},{"$f":"(CZ124+DA124+IF(D$43=1,IF(Inputs!$I$148=1,DB124*CZ$79/1000000,IF(Inputs!$I$148=2,DD124*(1-Electric!$D$83)*DC$79,0))))*IF(D$43=1,1,IF(D$43=2,D$51,D$57))*DE$77*$DF$77+$DF$77*DE124+DF124","v":-7.4819316201968213},{"$f":"(Inputs!$F$171*EtOH!$BD476/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS476/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI476/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY476/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN476/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW476/Fuel_Specs!$B$79)*(1000000+IF(E$43=1,0,-DG$79*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))","v":0.12120414923998568},{"$f":"((DG124+DH124)*DI$77+(DI124+DJ124)+IF(E$43=1,IF(Inputs!$J$148=2,DK124*(1-Electric!$D$83)*DG$79,0)))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))*DL$77*$DM$77+$DM$77*DL124+DM124","v":0.88454981411623634},{"$f":"Coal!$E78*(1000000+IF(F$43=1,0,-DN$79*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$51,F$57))","v":5.3866680240246934E-2},{"$f":"((DN124+DO124)*DP$77+(DP124+DQ124)+IF(F$43=1,IF(Inputs!$K$148=2,DR124*(1-Electric!$D$83)*DN$79,0)))*IF(F$43=1,1,IF(F$43=2,F$51,F$57))*DS$77*$DT$77+$DT$77*DS124+DT124","v":0.81720934474256723},{"$f":"((Inputs!$F$171*EtOH!$BD476/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS476/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI476/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY476/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN476/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW476/Fuel_Specs!$B$79)*1000000*$B$37+Coal!$E78*$B$36)*(1000000+IF(G$43=1,0,-DU$79*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$51,G$57))","v":6.4661651586575566E-2},{"$f":"((DU124+DV124)*DW$77+(DW124+DX124)+IF(G$43=1,IF(Inputs!$L$148=2,DY124*(1-Electric!$D$83)*DU$79,0)))*IF(G$43=1,1,IF(G$43=2,G$51,G$57))*DZ$77*$EA$77+$EA$77*DZ124+EA124","v":0.82800479708337171},{"$f":"((Inputs!$F$171*EtOH!$BD476/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS476/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI476/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY476/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN476/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW476/Fuel_Specs!$B$79)*1000000*$F$37+NG!$B106*$F$36)*(1000000+IF(H$43=1,0,-EB$79*kWh2BTU))/1000000*IF(H$43=1,1,IF(H$43=2,H$51,H$57))","v":0.41513273686393182},{"$f":"((EB124+EC124)*ED$77+(ED124+EE124)+IF(H$43=1,IF(Inputs!$M$148=2,EF124*(1-Electric!$D$83)*EB$79,0)))*IF(H$43=1,1,IF(H$43=2,H$51,H$57))*EG$77*$EH$77+$EH$77*EG124+EH124","v":1.1734538656262161},{"$f":"AL159*$B$7+AN159*$C$7+AP159*$D$7+AR159*$E$7+AT159*$F$7+AV159*$G$7+AX159*$H$7","v":0.12049865201759324},1.0314260332337757,{"$f":"IF(Inputs!$F$149=1,MMULT(NG!$J71:$K71,Inputs!$F$117:$F$118)*NG!$L$25*NG!$AA$25+NG!$AA$25*(NG!L71+NG!M71)+NG!AA71,NG!N71*NG!$O$25*NG!$AA$25+NG!$AA$25*(NG!O71+NG!P71)+NG!AA71)*(1000000+IF(B$44=1,0,-$EI$79-$EL$79*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":0.12049865201759324},{"$f":"(EI124+EJ124+IF(B$44=1,IF(Inputs!$G$149=1,EK124*EI$79/1000000,IF(Inputs!$G$149=2,EM124*(1-Electric!$D$83)*EL$79,0))))*IF(B$44=1,1,IF(B$44=2,B$52,B$58))*EN$77*$EO$77+$EO$77*EN124+EO124","v":13.511535915784195},{"$f":"(NG!$Q71*NG!$R$25*NG!$AA$25+NG!$AA$25*(NG!$R71+NG!$S71)+NG!$AA71)*(1000000+IF(C$44=1,0,-$EP$79-$ES$79*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":5.6979056477564113E-2},{"$f":"(EP124+EQ124+EU124+IF(C$44=1,IF(Inputs!$H$149=1,ER124*EP$79/1000000,IF(Inputs!$H$149=2,ET124*(1-Electric!$D$83)*ES$79,0))))*IF(C$44=1,1,IF(C$44=2,C$52,C$58))*EV$77*$EW$77+$EW$77*EV124+EW124","v":13.361897018258071},{"$f":"(RNG!Y631*NG!AA$25+NG!AA71)*(1000000+IF(D$44=1,0,-$EX$79-$FA$79*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":-13.501152074486097},{"$f":"(EX124+EY124+IF(D$44=1,IF(Inputs!$I$149=1,EZ124*EX$79/1000000,IF(Inputs!$I$149=2,FB124*(1-Electric!$D$83)*FA$79,0))))*IF(D$44=1,1,IF(D$44=2,D$52,D$58))*FC$77*$FD$77+$FD$77*FC124+FD124","v":5.5444048176574681},{"$f":"IF(Inputs!$F$103=1,Petroleum!B284,Petroleum!C284)","v":0.69227952533225168},{"$f":"Petroleum!L284","v":14.538044524629324},{"$f":"BB159*$B$9+BD159*$C$9+BF159*$D$9+BH159*$E$9","v":0.12049865201759324},13.511535915784195,{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J71:$K71,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L71+NG!M71)+NG!W71,NG!N71*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O71+NG!P71)+NG!W71)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":0.15880701652656165},{"$f":"(B124+C124+IF(B$41=1,IF(Inputs!$G$146=1,D124*B$79/1000000,IF(Inputs!$G$146=2,F124*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*SUM('T&D'!DF193:DG193)+H124","v":0.21451519338143921}]
["CO",{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J72:$K72,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L72+NG!M72)+NG!W72,NG!N72*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O72+NG!P72)+NG!W72)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":0.55870384565383757},{"$f":"(B125+C125+IF(B$41=1,IF(Inputs!$G$146=1,D125*B$79/1000000,IF(Inputs!$G$146=2,F125*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*G125+H125","v":1.4479817009727198},{"$f":"(NG!Q72*NG!$R$25*NG!$W$25+NG!$W$25*(NG!R72+NG!S72)+NG!W72)*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":0.43805952358235645},{"$f":"(J125+K125+IF(C$41=1,IF(Inputs!$H$146=1,L125*J$79/1000000,IF(Inputs!$H$146=2,N125*(1-Electric!$D$83)*M$79,0)))+O125)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$P$77*$Q$77+$Q$77*P125+Q125","v":1.4654889486060521},0,{"$f":"RNG!Z632","v":-20.159307793804164},{"$f":"(Inputs!$F$169*EtOH!$BD477/Fuel_Specs!$B$74+Inputs!$G$169*EtOH!$BS477/Fuel_Specs!$B$75+Inputs!$H$169*EtOH!$CI477/Fuel_Specs!$B$76+Inputs!$I$169*EtOH!$CY477/Fuel_Specs!$B$77+Inputs!$J$169*EtOH!$DN477/Fuel_Specs!$B$78+Inputs!$K$169*EtOH!$DW477/Fuel_Specs!$B$79)*(1000000+IF(E$41=1,0,-$X$79*kWh2BTU))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))","v":0.16374161577900478},{"$f":"((S125+T125)*$U$77+(U125+V125)+IF(E$41=1,IF(Inputs!$J$146=1,W125*S$79/1000000,IF(Inputs!$J$146=2,Y125*(1-Electric!$D$83)*X$79,0))))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))*$Z$77*$AA$77+$AA$77*Z125+AA125","v":0.58782751427646907},{"$f":"Coal!E79*(1000000+IF(F$41=1,0,-$AG$79*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$49,F$55))","v":7.8052006104414165E-2},{"$f":"((AB125+AC125)*AD$77+(AD125+AE125)+IF(F$41=1,IF(Inputs!$K$146=1,AF125*AB$79/1000000,IF(Inputs!$K$146=2,AH125*(1-Electric!$D$83)*AG$79,0))))*IF(F$41=1,1,IF(F$41=2,F$49,F$55))*AI$77*$AJ$77+$AJ$77*AI125+AJ125","v":0.5257609575930825},{"$f":"(Inputs!$F$169*EtOH!$BD477/Fuel_Specs!$B$74+Inputs!$G$169*EtOH!$BS477/Fuel_Specs!$B$75+Inputs!$H$169*EtOH!$CI477/Fuel_Specs!$B$76+Inputs!$I$169*EtOH!$CY477/Fuel_Specs!$B$77+Inputs!$J$169*EtOH!$DN477/Fuel_Specs!$B$78+Inputs!$K$169*EtOH!$DW477/Fuel_Specs!$B$79)*1000000","v":0.16374161577900478},5.3554523217507564,0.55870384565383757,1.4479817009727198,{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J72:$K72,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L72+NG!M72)+NG!W72,NG!N72*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O72+NG!P72)+NG!W72)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":0.55870384565383757},{"$f":"(B125+C125+IF(B$41=1,IF(Inputs!$G$146=1,D125*B$79/1000000,IF(Inputs!$G$146=2,F125*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$I$77+I125","v":1.020216383222099},{"$f":"(NG!Q72*NG!$R$25*NG!$W$25+NG!$W$25*(NG!R72+NG!S72)+NG!W72)*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":0.43805952358235645},{"$f":"(J125+K125+IF(C$41=1,IF(Inputs!$H$146=1,L125*J$79/1000000,IF(Inputs!$H$146=2,N125*(1-Electric!$D$83)*M$79,0)))+O125)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$R$77+R125","v":1.0377236308554312},0.55870384565383757,1.020216383222099,{"$f":"IF(Inputs!$F$147=1,MMULT(NG!$J72:$K72,Inputs!$F$117:$F$118)*NG!$L$25*NG!$X$25+NG!$X$25*(NG!L72+NG!M72)+NG!X72,NG!N72*NG!$O$25*NG!$X$25+NG!$X$25*(NG!O72+NG!P72)+NG!X72)*(1000000+IF(B$42=1,0,-$AO$79-$AR$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":0.55870384565383757},{"$f":"(AO125+AP125+IF(B$42=1,IF(Inputs!$G$147=1,AQ125*AO$79/1000000,IF(Inputs!$G$147=2,AS125*(1-Electric!$D$83)*AR$79,0))))*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AT$77*$AU$77+$AU$77*AT125+AU125","v":1.4155175845785852},{"$f":"(NG!Q72*NG!$R$25*NG!$X$25+NG!$X$25*(NG!R72+NG!S72)+NG!X72)*(1000000+IF(C$42=1,0,-$AV$79-$AY$79*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":0.43805952358235645},{"$f":"(AV125+AW125+IF(C$42=1,IF(Inputs!$H$147=1,AX125*AV$79/1000000,IF(Inputs!$H$147=2,AZ125*(1-Electric!$D$83)*AY$79,0)))+BA125)*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$BB$77*$BC$77+$BC$77*BB125+BC125","v":1.2615240320010832},{"$f":"(RNG!Y632*NG!X$25+NG!X72)*(1000000+IF(D$42=1,0,-$BD$79-$BG$79*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":-22.31721181939157},{"$f":"(BD125+BE125+IF(D$42=1,IF(Inputs!$I$147=1,BF125*BD$79/1000000,IF(Inputs!$I$147=2,BH125*(1-Electric!$D$83)*BG$79,0))))*IF(D$42=1,1,IF(D$42=2,D$50,D$56))*$BI$77*$BJ$77+$BJ$77*BI125+BJ125","v":-8.9751299064146952},{"$f":"(Inputs!$F$170*EtOH!$BD477/Fuel_Specs!$B$74+Inputs!$G$170*EtOH!$BS477/Fuel_Specs!$B$75+Inputs!$H$170*EtOH!$CI477/Fuel_Specs!$B$76+Inputs!$I$170*EtOH!$CY477/Fuel_Specs!$B$77+Inputs!$J$170*EtOH!$DN477/Fuel_Specs!$B$78+Inputs!$K$170*EtOH!$DW477/Fuel_Specs!$B$79)*(1000000+IF(E$42=1,0,-$BP$79*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))","v":0.16374161577900478},{"$f":"((BK125+BL125)*$BM$77+(BM125+BN125)+IF(E$42=1,IF(Inputs!$J$147=1,BO125*BK$79/1000000,IF(Inputs!$J$147=2,BQ125*(1-Electric!$D$83)*BP$79,0))))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))*$BR$77*$BS$77+$BS$77*BR125+BS125","v":0.48874744500482425},{"$f":"Coal!E79*(1000000+IF(F$42=1,0,-$BY$79*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$50,F$56))","v":7.8052006104414165E-2},{"$f":"((BT125+BU125)*BV$77+(BV125+BW125)+IF(F$42=1,IF(Inputs!$K$147=1,BX125*BT$79/1000000,IF(Inputs!$K$147=2,BZ125*(1-Electric!$D$83)*BY$79,0))))*IF(F$42=1,1,IF(F$42=2,F$50,F$56))*CA$77*$CB$77+$CB$77*CA125+CB125","v":0.41835145602794493},1.579059429864736,0.4827835239346247,{"$f":"(Inputs!$F$170*EtOH!$BD477/Fuel_Specs!$B$74+Inputs!$G$170*EtOH!$BS477/Fuel_Specs!$B$75+Inputs!$H$170*EtOH!$CI477/Fuel_Specs!$B$76+Inputs!$I$170*EtOH!$CY477/Fuel_Specs!$B$77+Inputs!$J$170*EtOH!$DN477/Fuel_Specs!$B$78+Inputs!$K$170*EtOH!$DW477/Fuel_Specs!$B$79)*1000000","v":0.16374161577900478},5.3426222054140293,0.55870384565383757,1.4155175845785852,{"$f":"IF(Inputs!$F$148=1,MMULT(NG!$J72:$K72,Inputs!$F$117:$F$118)*NG!$L$25*NG!$AA$25+NG!$AA$25*(NG!$L72+NG!$M72)+NG!$AA72,NG!$N72*NG!$O$25*NG!$AA$25+NG!$AA$25*(NG!$O72+NG!$P72)+NG!$AA72)*(1000000+IF(B$43=1,0,-CK$79-CN$79*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":0.35610440756572259},{"$f":"(CK125+CL125+IF(B$43=1,IF(Inputs!$G$148=1,CM125*CK$79/1000000,IF(Inputs!$G$148=2,CO125*(1-Electric!$D$83)*CN$79,0))))*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CP$77*$CQ$77+$CQ$77*CP125+CQ125","v":1.2028743335894947},{"$f":"(NG!$Q72*NG!$R$25*NG!$AA$25+NG!$AA$25*(NG!$R72+NG!$S72)+NG!$AA72)*(1000000+IF(C$43=1,0,-CR$79-CU$79*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":0.23549213165980376},{"$f":"(CR125+CS125+IF(C$43=1,IF(Inputs!$H$148=1,CT125*CR$79/1000000,IF(Inputs!$H$148=2,CV125*(1-Electric!$D$83)*CU$79,0)))+CW125)*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CX$77*$CY$77+$CY$77*CX125+CY125","v":5.1449958097696577E-2},{"$f":"(RNG!$Y632*NG!$AA$25+NG!$AA72)*(1000000+IF(D$43=1,0,-CZ$79-DC$79*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":-22.5137348390606},{"$f":"(CZ125+DA125+IF(D$43=1,IF(Inputs!$I$148=1,DB125*CZ$79/1000000,IF(Inputs!$I$148=2,DD125*(1-Electric!$D$83)*DC$79,0))))*IF(D$43=1,1,IF(D$43=2,D$51,D$57))*DE$77*$DF$77+$DF$77*DE125+DF125","v":-13.090482976194329},{"$f":"(Inputs!$F$171*EtOH!$BD477/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS477/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI477/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY477/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN477/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW477/Fuel_Specs!$B$79)*(1000000+IF(E$43=1,0,-DG$79*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))","v":0.16374161577900478},{"$f":"((DG125+DH125)*DI$77+(DI125+DJ125)+IF(E$43=1,IF(Inputs!$J$148=2,DK125*(1-Electric!$D$83)*DG$79,0)))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))*DL$77*$DM$77+$DM$77*DL125+DM125","v":0.31191233860590939},{"$f":"Coal!$E79*(1000000+IF(F$43=1,0,-DN$79*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$51,F$57))","v":7.8052006104414165E-2},{"$f":"((DN125+DO125)*DP$77+(DP125+DQ125)+IF(F$43=1,IF(Inputs!$K$148=2,DR125*(1-Electric!$D$83)*DN$79,0)))*IF(F$43=1,1,IF(F$43=2,F$51,F$57))*DS$77*$DT$77+$DT$77*DS125+DT125","v":0.22621891083606224},{"$f":"((Inputs!$F$171*EtOH!$BD477/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS477/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI477/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY477/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN477/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW477/Fuel_Specs!$B$79)*1000000*$B$37+Coal!$E79*$B$36)*(1000000+IF(G$43=1,0,-DU$79*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$51,G$57))","v":9.1789036837168297E-2},{"$f":"((DU125+DV125)*DW$77+(DW125+DX125)+IF(G$43=1,IF(Inputs!$L$148=2,DY125*(1-Electric!$D$83)*DU$79,0)))*IF(G$43=1,1,IF(G$43=2,G$51,G$57))*DZ$77*$EA$77+$EA$77*DZ125+EA125","v":0.23995655365343294},{"$f":"((Inputs!$F$171*EtOH!$BD477/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS477/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI477/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY477/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN477/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW477/Fuel_Specs!$B$79)*1000000*$F$37+NG!$B107*$F$36)*(1000000+IF(H$43=1,0,-EB$79*kWh2BTU))/1000000*IF(H$43=1,1,IF(H$43=2,H$51,H$57))","v":1.8378113905289739},{"$f":"((EB125+EC125)*ED$77+(ED125+EE125)+IF(H$43=1,IF(Inputs!$M$148=2,EF125*(1-Electric!$D$83)*EB$79,0)))*IF(H$43=1,1,IF(H$43=2,H$51,H$57))*EG$77*$EH$77+$EH$77*EG125+EH125","v":1.9637548773592122},0.35610440756572259,1.2028743335894947,{"$f":"IF(Inputs!$F$149=1,MMULT(NG!$J72:$K72,Inputs!$F$117:$F$118)*NG!$L$25*NG!$AA$25+NG!$AA$25*(NG!L72+NG!M72)+NG!AA72,NG!N72*NG!$O$25*NG!$AA$25+NG!$AA$25*(NG!O72+NG!P72)+NG!AA72)*(1000000+IF(B$44=1,0,-$EI$79-$EL$79*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":0.35610440756572259},{"$f":"(EI125+EJ125+IF(B$44=1,IF(Inputs!$G$149=1,EK125*EI$79/1000000,IF(Inputs!$G$149=2,EM125*(1-Electric!$D$83)*EL$79,0))))*IF(B$44=1,1,IF(B$44=2,B$52,B$58))*EN$77*$EO$77+$EO$77*EN125+EO125","v":0.60949287475145875},{"$f":"(NG!$Q72*NG!$R$25*NG!$AA$25+NG!$AA$25*(NG!$R72+NG!$S72)+NG!$AA72)*(1000000+IF(C$44=1,0,-$EP$79-$ES$79*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":0.23549213165980376},{"$f":"(EP125+EQ125+EU125+IF(C$44=1,IF(Inputs!$H$149=1,ER125*EP$79/1000000,IF(Inputs!$H$149=2,ET125*(1-Electric!$D$83)*ES$79,0))))*IF(C$44=1,1,IF(C$44=2,C$52,C$58))*EV$77*$EW$77+$EW$77*EV125+EW125","v":0.48741093351334069},{"$f":"(RNG!Y632*NG!AA$25+NG!AA72)*(1000000+IF(D$44=1,0,-$EX$79-$FA$79*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":-22.5137348390606},{"$f":"(EX125+EY125+IF(D$44=1,IF(Inputs!$I$149=1,EZ125*EX$79/1000000,IF(Inputs!$I$149=2,FB125*(1-Electric!$D$83)*FA$79,0))))*IF(D$44=1,1,IF(D$44=2,D$52,D$58))*FC$77*$FD$77+$FD$77*FC125+FD125","v":-12.026359750180374},{"$f":"IF(Inputs!$F$103=1,Petroleum!B285,Petroleum!C285)","v":0.45688766660418023},{"$f":"Petroleum!L285","v":2.3903473792867325},0.35610440756572259,0.60949287475145875,{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J72:$K72,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L72+NG!M72)+NG!W72,NG!N72*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O72+NG!P72)+NG!W72)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":0.55870384565383757},{"$f":"(B125+C125+IF(B$41=1,IF(Inputs!$G$146=1,D125*B$79/1000000,IF(Inputs!$G$146=2,F125*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*SUM('T&D'!DF194:DG194)+H125","v":1.0072941753896463}]
["NOx",{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J73:$K73,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L73+NG!M73)+NG!W73,NG!N73*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O73+NG!P73)+NG!W73)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":0.74396860892185868},{"$f":"(B126+C126+IF(B$41=1,IF(Inputs!$G$146=1,D126*B$79/1000000,IF(Inputs!$G$146=2,F126*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*G126+H126","v":4.5178978690211968},{"$f":"(NG!Q73*NG!$R$25*NG!$W$25+NG!$W$25*(NG!R73+NG!S73)+NG!W73)*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":0.58024507419730387},{"$f":"(J126+K126+IF(C$41=1,IF(Inputs!$H$146=1,L126*J$79/1000000,IF(Inputs!$H$146=2,N126*(1-Electric!$D$83)*M$79,0)))+O126)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$P$77*$Q$77+$Q$77*P126+Q126","v":4.6774635852623012},0,{"$f":"RNG!Z633","v":3.6692031960339273},{"$f":"(Inputs!$F$169*EtOH!$BD478/Fuel_Specs!$B$74+Inputs!$G$169*EtOH!$BS478/Fuel_Specs!$B$75+Inputs!$H$169*EtOH!$CI478/Fuel_Specs!$B$76+Inputs!$I$169*EtOH!$CY478/Fuel_Specs!$B$77+Inputs!$J$169*EtOH!$DN478/Fuel_Specs!$B$78+Inputs!$K$169*EtOH!$DW478/Fuel_Specs!$B$79)*(1000000+IF(E$41=1,0,-$X$79*kWh2BTU))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))","v":0.4028876842076165},{"$f":"((S126+T126)*$U$77+(U126+V126)+IF(E$41=1,IF(Inputs!$J$146=1,W126*S$79/1000000,IF(Inputs!$J$146=2,Y126*(1-Electric!$D$83)*X$79,0))))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))*$Z$77*$AA$77+$AA$77*Z126+AA126","v":1.9314324503007192},{"$f":"Coal!E80*(1000000+IF(F$41=1,0,-$AG$79*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$49,F$55))","v":0.21461653165553751},{"$f":"((AB126+AC126)*AD$77+(AD126+AE126)+IF(F$41=1,IF(Inputs!$K$146=1,AF126*AB$79/1000000,IF(Inputs!$K$146=2,AH126*(1-Electric!$D$83)*AG$79,0))))*IF(F$41=1,1,IF(F$41=2,F$49,F$55))*AI$77*$AJ$77+$AJ$77*AI126+AJ126","v":1.7950641997497405},{"$f":"(Inputs!$F$169*EtOH!$BD478/Fuel_Specs!$B$74+Inputs!$G$169*EtOH!$BS478/Fuel_Specs!$B$75+Inputs!$H$169*EtOH!$CI478/Fuel_Specs!$B$76+Inputs!$I$169*EtOH!$CY478/Fuel_Specs!$B$77+Inputs!$J$169*EtOH!$DN478/Fuel_Specs!$B$78+Inputs!$K$169*EtOH!$DW478/Fuel_Specs!$B$79)*1000000","v":0.4028876842076165},18.407043654407961,0.74396860892185868,4.5178978690211968,{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J73:$K73,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L73+NG!M73)+NG!W73,NG!N73*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O73+NG!P73)+NG!W73)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":0.74396860892185868},{"$f":"(B126+C126+IF(B$41=1,IF(Inputs!$G$146=1,D126*B$79/1000000,IF(Inputs!$G$146=2,F126*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$I$77+I126","v":2.9685603596013688},{"$f":"(NG!Q73*NG!$R$25*NG!$W$25+NG!$W$25*(NG!R73+NG!S73)+NG!W73)*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":0.58024507419730387},{"$f":"(J126+K126+IF(C$41=1,IF(Inputs!$H$146=1,L126*J$79/1000000,IF(Inputs!$H$146=2,N126*(1-Electric!$D$83)*M$79,0)))+O126)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$R$77+R126","v":3.1281260758424732},0.74396860892185868,2.9685603596013688,{"$f":"IF(Inputs!$F$147=1,MMULT(NG!$J73:$K73,Inputs!$F$117:$F$118)*NG!$L$25*NG!$X$25+NG!$X$25*(NG!L73+NG!M73)+NG!X73,NG!N73*NG!$O$25*NG!$X$25+NG!$X$25*(NG!O73+NG!P73)+NG!X73)*(1000000+IF(B$42=1,0,-$AO$79-$AR$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":0.74396860892185868},{"$f":"(AO126+AP126+IF(B$42=1,IF(Inputs!$G$147=1,AQ126*AO$79/1000000,IF(Inputs!$G$147=2,AS126*(1-Electric!$D$83)*AR$79,0))))*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AT$77*$AU$77+$AU$77*AT126+AU126","v":4.1579088493872689},{"$f":"(NG!Q73*NG!$R$25*NG!$X$25+NG!$X$25*(NG!R73+NG!S73)+NG!X73)*(1000000+IF(C$42=1,0,-$AV$79-$AY$79*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":0.58024507419730387},{"$f":"(AV126+AW126+IF(C$42=1,IF(Inputs!$H$147=1,AX126*AV$79/1000000,IF(Inputs!$H$147=2,AZ126*(1-Electric!$D$83)*AY$79,0)))+BA126)*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$BB$77*$BC$77+$BC$77*BB126+BC126","v":4.0215949774654014},{"$f":"(RNG!Y633*NG!X$25+NG!X73)*(1000000+IF(D$42=1,0,-$BD$79-$BG$79*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":-4.7134225233351872},{"$f":"(BD126+BE126+IF(D$42=1,IF(Inputs!$I$147=1,BF126*BD$79/1000000,IF(Inputs!$I$147=2,BH126*(1-Electric!$D$83)*BG$79,0))))*IF(D$42=1,1,IF(D$42=2,D$50,D$56))*$BI$77*$BJ$77+$BJ$77*BI126+BJ126","v":9.3327460518337002},{"$f":"(Inputs!$F$170*EtOH!$BD478/Fuel_Specs!$B$74+Inputs!$G$170*EtOH!$BS478/Fuel_Specs!$B$75+Inputs!$H$170*EtOH!$CI478/Fuel_Specs!$B$76+Inputs!$I$170*EtOH!$CY478/Fuel_Specs!$B$77+Inputs!$J$170*EtOH!$DN478/Fuel_Specs!$B$78+Inputs!$K$170*EtOH!$DW478/Fuel_Specs!$B$79)*(1000000+IF(E$42=1,0,-$BP$79*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))","v":0.4028876842076165},{"$f":"((BK126+BL126)*$BM$77+(BM126+BN126)+IF(E$42=1,IF(Inputs!$J$147=1,BO126*BK$79/1000000,IF(Inputs!$J$147=2,BQ126*(1-Electric!$D$83)*BP$79,0))))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))*$BR$77*$BS$77+$BS$77*BR126+BS126","v":1.6164383645034439},{"$f":"Coal!E80*(1000000+IF(F$42=1,0,-$BY$79*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$50,F$56))","v":0.21461653165553751},{"$f":"((BT126+BU126)*BV$77+(BV126+BW126)+IF(F$42=1,IF(Inputs!$K$147=1,BX126*BT$79/1000000,IF(Inputs!$K$147=2,BZ126*(1-Electric!$D$83)*BY$79,0))))*IF(F$42=1,1,IF(F$42=2,F$50,F$56))*CA$77*$CB$77+$CB$77*CA126+CB126","v":1.4617692741662223},3.7127143282031425,1.6466689121881961,{"$f":"(Inputs!$F$170*EtOH!$BD478/Fuel_Specs!$B$74+Inputs!$G$170*EtOH!$BS478/Fuel_Specs!$B$75+Inputs!$H$170*EtOH!$CI478/Fuel_Specs!$B$76+Inputs!$I$170*EtOH!$CY478/Fuel_Specs!$B$77+Inputs!$J$170*EtOH!$DN478/Fuel_Specs!$B$78+Inputs!$K$170*EtOH!$DW478/Fuel_Specs!$B$79)*1000000","v":0.4028876842076165},18.37720753976469,0.74396860892185868,4.1579088493872689,{"$f":"IF(Inputs!$F$148=1,MMULT(NG!$J73:$K73,Inputs!$F$117:$F$118)*NG!$L$25*NG!$AA$25+NG!$AA$25*(NG!$L73+NG!$M73)+NG!$AA73,NG!$N73*NG!$O$25*NG!$AA$25+NG!$AA$25*(NG!$O73+NG!$P73)+NG!$AA73)*(1000000+IF(B$43=1,0,-CK$79-CN$79*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":0.50302001606788049},{"$f":"(CK126+CL126+IF(B$43=1,IF(Inputs!$G$148=1,CM126*CK$79/1000000,IF(Inputs!$G$148=2,CO126*(1-Electric!$D$83)*CN$79,0))))*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CP$77*$CQ$77+$CQ$77*CP126+CQ126","v":1.7556964447257462},{"$f":"(NG!$Q73*NG!$R$25*NG!$AA$25+NG!$AA$25*(NG!$R73+NG!$S73)+NG!$AA73)*(1000000+IF(C$43=1,0,-CR$79-CU$79*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":0.33933997043100228},{"$f":"(CR126+CS126+IF(C$43=1,IF(Inputs!$H$148=1,CT126*CR$79/1000000,IF(Inputs!$H$148=2,CV126*(1-Electric!$D$83)*CU$79,0)))+CW126)*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CX$77*$CY$77+$CY$77*CX126+CY126","v":-8.5500484592217263E-2},{"$f":"(RNG!$Y633*NG!$AA$25+NG!$AA73)*(1000000+IF(D$43=1,0,-CZ$79-DC$79*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":-4.9529214958774919},{"$f":"(CZ126+DA126+IF(D$43=1,IF(Inputs!$I$148=1,DB126*CZ$79/1000000,IF(Inputs!$I$148=2,DD126*(1-Electric!$D$83)*DC$79,0))))*IF(D$43=1,1,IF(D$43=2,D$51,D$57))*DE$77*$DF$77+$DF$77*DE126+DF126","v":-1.654197286950627},{"$f":"(Inputs!$F$171*EtOH!$BD478/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS478/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI478/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY478/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN478/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW478/Fuel_Specs!$B$79)*(1000000+IF(E$43=1,0,-DG$79*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))","v":0.4028876842076165},{"$f":"((DG126+DH126)*DI$77+(DI126+DJ126)+IF(E$43=1,IF(Inputs!$J$148=2,DK126*(1-Electric!$D$83)*DG$79,0)))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))*DL$77*$DM$77+$DM$77*DL126+DM126","v":0.9445021025856235},{"$f":"Coal!$E80*(1000000+IF(F$43=1,0,-DN$79*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$51,F$57))","v":0.21461653165553751},{"$f":"((DN126+DO126)*DP$77+(DP126+DQ126)+IF(F$43=1,IF(Inputs!$K$148=2,DR126*(1-Electric!$D$83)*DN$79,0)))*IF(F$43=1,1,IF(F$43=2,F$51,F$57))*DS$77*$DT$77+$DT$77*DS126+DT126","v":0.75622256118456699},{"$f":"((Inputs!$F$171*EtOH!$BD478/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS478/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI478/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY478/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN478/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW478/Fuel_Specs!$B$79)*1000000*$B$37+Coal!$E80*$B$36)*(1000000+IF(G$43=1,0,-DU$79*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$51,G$57))","v":0.24479856444248177},{"$f":"((DU126+DV126)*DW$77+(DW126+DX126)+IF(G$43=1,IF(Inputs!$L$148=2,DY126*(1-Electric!$D$83)*DU$79,0)))*IF(G$43=1,1,IF(G$43=2,G$51,G$57))*DZ$77*$EA$77+$EA$77*DZ126+EA126","v":0.78640593880055942},{"$f":"((Inputs!$F$171*EtOH!$BD478/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS478/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI478/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY478/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN478/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW478/Fuel_Specs!$B$79)*1000000*$F$37+NG!$B108*$F$36)*(1000000+IF(H$43=1,0,-EB$79*kWh2BTU))/1000000*IF(H$43=1,1,IF(H$43=2,H$51,H$57))","v":2.3153842867166876},{"$f":"((EB126+EC126)*ED$77+(ED126+EE126)+IF(H$43=1,IF(Inputs!$M$148=2,EF126*(1-Electric!$D$83)*EB$79,0)))*IF(H$43=1,1,IF(H$43=2,H$51,H$57))*EG$77*$EH$77+$EH$77*EG126+EH126","v":2.8289867490936498},0.50302001606788049,1.7556964447257462,{"$f":"IF(Inputs!$F$149=1,MMULT(NG!$J73:$K73,Inputs!$F$117:$F$118)*NG!$L$25*NG!$AA$25+NG!$AA$25*(NG!L73+NG!M73)+NG!AA73,NG!N73*NG!$O$25*NG!$AA$25+NG!$AA$25*(NG!O73+NG!P73)+NG!AA73)*(1000000+IF(B$44=1,0,-$EI$79-$EL$79*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":0.50302001606788049},{"$f":"(EI126+EJ126+IF(B$44=1,IF(Inputs!$G$149=1,EK126*EI$79/1000000,IF(Inputs!$G$149=2,EM126*(1-Electric!$D$83)*EL$79,0))))*IF(B$44=1,1,IF(B$44=2,B$52,B$58))*EN$77*$EO$77+$EO$77*EN126+EO126","v":-0.66916798100516495},{"$f":"(NG!$Q73*NG!$R$25*NG!$AA$25+NG!$AA$25*(NG!$R73+NG!$S73)+NG!$AA73)*(1000000+IF(C$44=1,0,-$EP$79-$ES$79*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":0.33933997043100228},{"$f":"(EP126+EQ126+EU126+IF(C$44=1,IF(Inputs!$H$149=1,ER126*EP$79/1000000,IF(Inputs!$H$149=2,ET126*(1-Electric!$D$83)*ES$79,0))))*IF(C$44=1,1,IF(C$44=2,C$52,C$58))*EV$77*$EW$77+$EW$77*EV126+EW126","v":1.9014438262807367},{"$f":"(RNG!Y633*NG!AA$25+NG!AA73)*(1000000+IF(D$44=1,0,-$EX$79-$FA$79*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":-4.9529214958774919},{"$f":"(EX126+EY126+IF(D$44=1,IF(Inputs!$I$149=1,EZ126*EX$79/1000000,IF(Inputs!$I$149=2,FB126*(1-Electric!$D$83)*FA$79,0))))*IF(D$44=1,1,IF(D$44=2,D$52,D$58))*FC$77*$FD$77+$FD$77*FC126+FD126","v":-0.6540067552357971},{"$f":"IF(Inputs!$F$103=1,Petroleum!B286,Petroleum!C286)","v":1.5612580644323482},{"$f":"Petroleum!L286","v":4.3447969940950983},0.50302001606788049,-0.66916798100516495,{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J73:$K73,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L73+NG!M73)+NG!W73,NG!N73*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O73+NG!P73)+NG!W73)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":0.74396860892185868},{"$f":"(B126+C126+IF(B$41=1,IF(Inputs!$G$146=1,D126*B$79/1000000,IF(Inputs!$G$146=2,F126*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*SUM('T&D'!DF195:DG195)+H126","v":2.9520182627208023}]
["PM10",{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J74:$K74,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L74+NG!M74)+NG!W74,NG!N74*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O74+NG!P74)+NG!W74)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":2.9606603311918934E-2},{"$f":"(B127+C127+IF(B$41=1,IF(Inputs!$G$146=1,D127*B$79/1000000,IF(Inputs!$G$146=2,F127*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*G127+H127","v":2.1542156083060515},{"$f":"(NG!Q74*NG!$R$25*NG!$W$25+NG!$W$25*(NG!R74+NG!S74)+NG!W74)*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":2.5673465204978044E-2},{"$f":"(J127+K127+IF(C$41=1,IF(Inputs!$H$146=1,L127*J$79/1000000,IF(Inputs!$H$146=2,N127*(1-Electric!$D$83)*M$79,0)))+O127)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$P$77*$Q$77+$Q$77*P127+Q127","v":0.8803930204917545},0,{"$f":"RNG!Z634","v":0.31322052936413219},{"$f":"(Inputs!$F$169*EtOH!$BD479/Fuel_Specs!$B$74+Inputs!$G$169*EtOH!$BS479/Fuel_Specs!$B$75+Inputs!$H$169*EtOH!$CI479/Fuel_Specs!$B$76+Inputs!$I$169*EtOH!$CY479/Fuel_Specs!$B$77+Inputs!$J$169*EtOH!$DN479/Fuel_Specs!$B$78+Inputs!$K$169*EtOH!$DW479/Fuel_Specs!$B$79)*(1000000+IF(E$41=1,0,-$X$79*kWh2BTU))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))","v":3.063952669324492E-2},{"$f":"((S127+T127)*$U$77+(U127+V127)+IF(E$41=1,IF(Inputs!$J$146=1,W127*S$79/1000000,IF(Inputs!$J$146=2,Y127*(1-Electric!$D$83)*X$79,0))))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))*$Z$77*$AA$77+$AA$77*Z127+AA127","v":0.12532106600461695},{"$f":"Coal!E81*(1000000+IF(F$41=1,0,-$AG$79*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$49,F$55))","v":4.6517737559194611E-2},{"$f":"((AB127+AC127)*AD$77+(AD127+AE127)+IF(F$41=1,IF(Inputs!$K$146=1,AF127*AB$79/1000000,IF(Inputs!$K$146=2,AH127*(1-Electric!$D$83)*AG$79,0))))*IF(F$41=1,1,IF(F$41=2,F$49,F$55))*AI$77*$AJ$77+$AJ$77*AI127+AJ127","v":0.13682194549846369},{"$f":"(Inputs!$F$169*EtOH!$BD479/Fuel_Specs!$B$74+Inputs!$G$169*EtOH!$BS479/Fuel_Specs!$B$75+Inputs!$H$169*EtOH!$CI479/Fuel_Specs!$B$76+Inputs!$I$169*EtOH!$CY479/Fuel_Specs!$B$77+Inputs!$J$169*EtOH!$DN479/Fuel_Specs!$B$78+Inputs!$K$169*EtOH!$DW479/Fuel_Specs!$B$79)*1000000","v":3.063952669324492E-2},4.6809591505265402,2.9606603311918934E-2,2.1542156083060515,{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J74:$K74,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L74+NG!M74)+NG!W74,NG!N74*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O74+NG!P74)+NG!W74)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":2.9606603311918934E-2},{"$f":"(B127+C127+IF(B$41=1,IF(Inputs!$G$146=1,D127*B$79/1000000,IF(Inputs!$G$146=2,F127*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$I$77+I127","v":2.0641291382234068},{"$f":"(NG!Q74*NG!$R$25*NG!$W$25+NG!$W$25*(NG!R74+NG!S74)+NG!W74)*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":2.5673465204978044E-2},{"$f":"(J127+K127+IF(C$41=1,IF(Inputs!$H$146=1,L127*J$79/1000000,IF(Inputs!$H$146=2,N127*(1-Electric!$D$83)*M$79,0)))+O127)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$R$77+R127","v":0.79030655040911002},2.9606603311918934E-2,2.0641291382234068,{"$f":"IF(Inputs!$F$147=1,MMULT(NG!$J74:$K74,Inputs!$F$117:$F$118)*NG!$L$25*NG!$X$25+NG!$X$25*(NG!L74+NG!M74)+NG!X74,NG!N74*NG!$O$25*NG!$X$25+NG!$X$25*(NG!O74+NG!P74)+NG!X74)*(1000000+IF(B$42=1,0,-$AO$79-$AR$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":2.9606603311918934E-2},{"$f":"(AO127+AP127+IF(B$42=1,IF(Inputs!$G$147=1,AQ127*AO$79/1000000,IF(Inputs!$G$147=2,AS127*(1-Electric!$D$83)*AR$79,0))))*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AT$77*$AU$77+$AU$77*AT127+AU127","v":0.81522754684036935},{"$f":"(NG!Q74*NG!$R$25*NG!$X$25+NG!$X$25*(NG!R74+NG!S74)+NG!X74)*(1000000+IF(C$42=1,0,-$AV$79-$AY$79*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":2.5673465204978044E-2},{"$f":"(AV127+AW127+IF(C$42=1,IF(Inputs!$H$147=1,AX127*AV$79/1000000,IF(Inputs!$H$147=2,AZ127*(1-Electric!$D$83)*AY$79,0)))+BA127)*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$BB$77*$BC$77+$BC$77*BB127+BC127","v":0.81359130279306213},{"$f":"(RNG!Y634*NG!X$25+NG!X74)*(1000000+IF(D$42=1,0,-$BD$79-$BG$79*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":-1.7666416638311695},{"$f":"(BD127+BE127+IF(D$42=1,IF(Inputs!$I$147=1,BF127*BD$79/1000000,IF(Inputs!$I$147=2,BH127*(1-Electric!$D$83)*BG$79,0))))*IF(D$42=1,1,IF(D$42=2,D$50,D$56))*$BI$77*$BJ$77+$BJ$77*BI127+BJ127","v":1.3018817770335804},{"$f":"(Inputs!$F$170*EtOH!$BD479/Fuel_Specs!$B$74+Inputs!$G$170*EtOH!$BS479/Fuel_Specs!$B$75+Inputs!$H$170*EtOH!$CI479/Fuel_Specs!$B$76+Inputs!$I$170*EtOH!$CY479/Fuel_Specs!$B$77+Inputs!$J$170*EtOH!$DN479/Fuel_Specs!$B$78+Inputs!$K$170*EtOH!$DW479/Fuel_Specs!$B$79)*(1000000+IF(E$42=1,0,-$BP$79*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))","v":3.063952669324492E-2},{"$f":"((BK127+BL127)*$BM$77+(BM127+BN127)+IF(E$42=1,IF(Inputs!$J$147=1,BO127*BK$79/1000000,IF(Inputs!$J$147=2,BQ127*(1-Electric!$D$83)*BP$79,0))))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))*$BR$77*$BS$77+$BS$77*BR127+BS127","v":0.14363857364440338},{"$f":"Coal!E81*(1000000+IF(F$42=1,0,-$BY$79*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$50,F$56))","v":4.6517737559194611E-2},{"$f":"((BT127+BU127)*BV$77+(BV127+BW127)+IF(F$42=1,IF(Inputs!$K$147=1,BX127*BT$79/1000000,IF(Inputs!$K$147=2,BZ127*(1-Electric!$D$83)*BY$79,0))))*IF(F$42=1,1,IF(F$42=2,F$50,F$56))*CA$77*$CB$77+$CB$77*CA127+CB127","v":0.15668288976787156},2.0937431180166013,0.2069973139319124,{"$f":"(Inputs!$F$170*EtOH!$BD479/Fuel_Specs!$B$74+Inputs!$G$170*EtOH!$BS479/Fuel_Specs!$B$75+Inputs!$H$170*EtOH!$CI479/Fuel_Specs!$B$76+Inputs!$I$170*EtOH!$CY479/Fuel_Specs!$B$77+Inputs!$J$170*EtOH!$DN479/Fuel_Specs!$B$78+Inputs!$K$170*EtOH!$DW479/Fuel_Specs!$B$79)*1000000","v":3.063952669324492E-2},4.7813762457475333,2.9606603311918934E-2,0.81522754684036935,{"$f":"IF(Inputs!$F$148=1,MMULT(NG!$J74:$K74,Inputs!$F$117:$F$118)*NG!$L$25*NG!$AA$25+NG!$AA$25*(NG!$L74+NG!$M74)+NG!$AA74,NG!$N74*NG!$O$25*NG!$AA$25+NG!$AA$25*(NG!$O74+NG!$P74)+NG!$AA74)*(1000000+IF(B$43=1,0,-CK$79-CN$79*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":2.8479244367896627E-2},{"$f":"(CK127+CL127+IF(B$43=1,IF(Inputs!$G$148=1,CM127*CK$79/1000000,IF(Inputs!$G$148=2,CO127*(1-Electric!$D$83)*CN$79,0))))*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CP$77*$CQ$77+$CQ$77*CP127+CQ127","v":1.1651917929317945},{"$f":"(NG!$Q74*NG!$R$25*NG!$AA$25+NG!$AA$25*(NG!$R74+NG!$S74)+NG!$AA74)*(1000000+IF(C$43=1,0,-CR$79-CU$79*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":2.4547151001336306E-2},{"$f":"(CR127+CS127+IF(C$43=1,IF(Inputs!$H$148=1,CT127*CR$79/1000000,IF(Inputs!$H$148=2,CV127*(1-Electric!$D$83)*CU$79,0)))+CW127)*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CX$77*$CY$77+$CY$77*CX127+CY127","v":-0.19071812814448202},{"$f":"(RNG!$Y634*NG!$AA$25+NG!$AA74)*(1000000+IF(D$43=1,0,-CZ$79-DC$79*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":-1.7672918940684972},{"$f":"(CZ127+DA127+IF(D$43=1,IF(Inputs!$I$148=1,DB127*CZ$79/1000000,IF(Inputs!$I$148=2,DD127*(1-Electric!$D$83)*DC$79,0))))*IF(D$43=1,1,IF(D$43=2,D$51,D$57))*DE$77*$DF$77+$DF$77*DE127+DF127","v":4.2857776873721803E-2},{"$f":"(Inputs!$F$171*EtOH!$BD479/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS479/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI479/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY479/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN479/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW479/Fuel_Specs!$B$79)*(1000000+IF(E$43=1,0,-DG$79*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))","v":3.063952669324492E-2},{"$f":"((DG127+DH127)*DI$77+(DI127+DJ127)+IF(E$43=1,IF(Inputs!$J$148=2,DK127*(1-Electric!$D$83)*DG$79,0)))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))*DL$77*$DM$77+$DM$77*DL127+DM127","v":5.4813287999176709E-2},{"$f":"Coal!$E81*(1000000+IF(F$43=1,0,-DN$79*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$51,F$57))","v":4.6517737559194611E-2},{"$f":"((DN127+DO127)*DP$77+(DP127+DQ127)+IF(F$43=1,IF(Inputs!$K$148=2,DR127*(1-Electric!$D$83)*DN$79,0)))*IF(F$43=1,1,IF(F$43=2,F$51,F$57))*DS$77*$DT$77+$DT$77*DS127+DT127","v":7.0692206354888806E-2},{"$f":"((Inputs!$F$171*EtOH!$BD479/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS479/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI479/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY479/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN479/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW479/Fuel_Specs!$B$79)*1000000*$B$37+Coal!$E81*$B$36)*(1000000+IF(G$43=1,0,-DU$79*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$51,G$57))","v":4.3972277596487135E-2},{"$f":"((DU127+DV127)*DW$77+(DW127+DX127)+IF(G$43=1,IF(Inputs!$L$148=2,DY127*(1-Electric!$D$83)*DU$79,0)))*IF(G$43=1,1,IF(G$43=2,G$51,G$57))*DZ$77*$EA$77+$EA$77*DZ127+EA127","v":6.81466329734291E-2},{"$f":"((Inputs!$F$171*EtOH!$BD479/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS479/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI479/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY479/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN479/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW479/Fuel_Specs!$B$79)*1000000*$F$37+NG!$B109*$F$36)*(1000000+IF(H$43=1,0,-EB$79*kWh2BTU))/1000000*IF(H$43=1,1,IF(H$43=2,H$51,H$57))","v":3.7984659768356584E-2},{"$f":"((EB127+EC127)*ED$77+(ED127+EE127)+IF(H$43=1,IF(Inputs!$M$148=2,EF127*(1-Electric!$D$83)*EB$79,0)))*IF(H$43=1,1,IF(H$43=2,H$51,H$57))*EG$77*$EH$77+$EH$77*EG127+EH127","v":6.1697804780843635E-2},2.8479244367896627E-2,1.1651917929317945,{"$f":"IF(Inputs!$F$149=1,MMULT(NG!$J74:$K74,Inputs!$F$117:$F$118)*NG!$L$25*NG!$AA$25+NG!$AA$25*(NG!L74+NG!M74)+NG!AA74,NG!N74*NG!$O$25*NG!$AA$25+NG!$AA$25*(NG!O74+NG!P74)+NG!AA74)*(1000000+IF(B$44=1,0,-$EI$79-$EL$79*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":2.8479244367896627E-2},{"$f":"(EI127+EJ127+IF(B$44=1,IF(Inputs!$G$149=1,EK127*EI$79/1000000,IF(Inputs!$G$149=2,EM127*(1-Electric!$D$83)*EL$79,0))))*IF(B$44=1,1,IF(B$44=2,B$52,B$58))*EN$77*$EO$77+$EO$77*EN127+EO127","v":0.57918385076884182},{"$f":"(NG!$Q74*NG!$R$25*NG!$AA$25+NG!$AA$25*(NG!$R74+NG!$S74)+NG!$AA74)*(1000000+IF(C$44=1,0,-$EP$79-$ES$79*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":2.4547151001336306E-2},{"$f":"(EP127+EQ127+EU127+IF(C$44=1,IF(Inputs!$H$149=1,ER127*EP$79/1000000,IF(Inputs!$H$149=2,ET127*(1-Electric!$D$83)*ES$79,0))))*IF(C$44=1,1,IF(C$44=2,C$52,C$58))*EV$77*$EW$77+$EW$77*EV127+EW127","v":8.7223800613058705E-2},{"$f":"(RNG!Y634*NG!AA$25+NG!AA74)*(1000000+IF(D$44=1,0,-$EX$79-$FA$79*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":-1.7672918940684972},{"$f":"(EX127+EY127+IF(D$44=1,IF(Inputs!$I$149=1,EZ127*EX$79/1000000,IF(Inputs!$I$149=2,FB127*(1-Electric!$D$83)*FA$79,0))))*IF(D$44=1,1,IF(D$44=2,D$52,D$58))*FC$77*$FD$77+$FD$77*FC127+FD127","v":0.30833666156754469},{"$f":"IF(Inputs!$F$103=1,Petroleum!B287,Petroleum!C287)","v":0.23209970992852322},{"$f":"Petroleum!L287","v":0.52142265849595992},2.8479244367896627E-2,0.57918385076884182,{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J74:$K74,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L74+NG!M74)+NG!W74,NG!N74*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O74+NG!P74)+NG!W74)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":2.9606603311918934E-2},{"$f":"(B127+C127+IF(B$41=1,IF(Inputs!$G$146=1,D127*B$79/1000000,IF(Inputs!$G$146=2,F127*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*SUM('T&D'!DF196:DG196)+H127","v":2.0610973067132585}]
["PM2.5",{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J75:$K75,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L75+NG!M75)+NG!W75,NG!N75*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O75+NG!P75)+NG!W75)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":2.1720495191308434E-2},{"$f":"(B128+C128+IF(B$41=1,IF(Inputs!$G$146=1,D128*B$79/1000000,IF(Inputs!$G$146=2,F128*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*G128+H128","v":1.9007374899066707},{"$f":"(NG!Q75*NG!$R$25*NG!$W$25+NG!$W$25*(NG!R75+NG!S75)+NG!W75)*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":1.8048345524949907E-2},{"$f":"(J128+K128+IF(C$41=1,IF(Inputs!$H$146=1,L128*J$79/1000000,IF(Inputs!$H$146=2,N128*(1-Electric!$D$83)*M$79,0)))+O128)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$P$77*$Q$77+$Q$77*P128+Q128","v":0.62702471815765437},0,{"$f":"RNG!Z635","v":-0.62946092755038463},{"$f":"(Inputs!$F$169*EtOH!$BD480/Fuel_Specs!$B$74+Inputs!$G$169*EtOH!$BS480/Fuel_Specs!$B$75+Inputs!$H$169*EtOH!$CI480/Fuel_Specs!$B$76+Inputs!$I$169*EtOH!$CY480/Fuel_Specs!$B$77+Inputs!$J$169*EtOH!$DN480/Fuel_Specs!$B$78+Inputs!$K$169*EtOH!$DW480/Fuel_Specs!$B$79)*(1000000+IF(E$41=1,0,-$X$79*kWh2BTU))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))","v":2.0277801916689941E-2},{"$f":"((S128+T128)*$U$77+(U128+V128)+IF(E$41=1,IF(Inputs!$J$146=1,W128*S$79/1000000,IF(Inputs!$J$146=2,Y128*(1-Electric!$D$83)*X$79,0))))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))*$Z$77*$AA$77+$AA$77*Z128+AA128","v":9.3266520047843943E-2},{"$f":"Coal!E82*(1000000+IF(F$41=1,0,-$AG$79*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$49,F$55))","v":3.1962249547285049E-2},{"$f":"((AB128+AC128)*AD$77+(AD128+AE128)+IF(F$41=1,IF(Inputs!$K$146=1,AF128*AB$79/1000000,IF(Inputs!$K$146=2,AH128*(1-Electric!$D$83)*AG$79,0))))*IF(F$41=1,1,IF(F$41=2,F$49,F$55))*AI$77*$AJ$77+$AJ$77*AI128+AJ128","v":0.10172977987517209},{"$f":"(Inputs!$F$169*EtOH!$BD480/Fuel_Specs!$B$74+Inputs!$G$169*EtOH!$BS480/Fuel_Specs!$B$75+Inputs!$H$169*EtOH!$CI480/Fuel_Specs!$B$76+Inputs!$I$169*EtOH!$CY480/Fuel_Specs!$B$77+Inputs!$J$169*EtOH!$DN480/Fuel_Specs!$B$78+Inputs!$K$169*EtOH!$DW480/Fuel_Specs!$B$79)*1000000","v":2.0277801916689941E-2},3.3085348291577552,2.1720495191308434E-2,1.9007374899066707,{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J75:$K75,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L75+NG!M75)+NG!W75,NG!N75*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O75+NG!P75)+NG!W75)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":2.1720495191308434E-2},{"$f":"(B128+C128+IF(B$41=1,IF(Inputs!$G$146=1,D128*B$79/1000000,IF(Inputs!$G$146=2,F128*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$I$77+I128","v":1.8305668529906867},{"$f":"(NG!Q75*NG!$R$25*NG!$W$25+NG!$W$25*(NG!R75+NG!S75)+NG!W75)*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":1.8048345524949907E-2},{"$f":"(J128+K128+IF(C$41=1,IF(Inputs!$H$146=1,L128*J$79/1000000,IF(Inputs!$H$146=2,N128*(1-Electric!$D$83)*M$79,0)))+O128)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$R$77+R128","v":0.55685408124167024},2.1720495191308434E-2,1.8305668529906867,{"$f":"IF(Inputs!$F$147=1,MMULT(NG!$J75:$K75,Inputs!$F$117:$F$118)*NG!$L$25*NG!$X$25+NG!$X$25*(NG!L75+NG!M75)+NG!X75,NG!N75*NG!$O$25*NG!$X$25+NG!$X$25*(NG!O75+NG!P75)+NG!X75)*(1000000+IF(B$42=1,0,-$AO$79-$AR$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":2.1720495191308434E-2},{"$f":"(AO128+AP128+IF(B$42=1,IF(Inputs!$G$147=1,AQ128*AO$79/1000000,IF(Inputs!$G$147=2,AS128*(1-Electric!$D$83)*AR$79,0))))*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AT$77*$AU$77+$AU$77*AT128+AU128","v":0.58005165042431639},{"$f":"(NG!Q75*NG!$R$25*NG!$X$25+NG!$X$25*(NG!R75+NG!S75)+NG!X75)*(1000000+IF(C$42=1,0,-$AV$79-$AY$79*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":1.8048345524949907E-2},{"$f":"(AV128+AW128+IF(C$42=1,IF(Inputs!$H$147=1,AX128*AV$79/1000000,IF(Inputs!$H$147=2,AZ128*(1-Electric!$D$83)*AY$79,0)))+BA128)*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$BB$77*$BC$77+$BC$77*BB128+BC128","v":0.57852398145642592},{"$f":"(RNG!Y635*NG!X$25+NG!X75)*(1000000+IF(D$42=1,0,-$BD$79-$BG$79*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":-2.102680363269597},{"$f":"(BD128+BE128+IF(D$42=1,IF(Inputs!$I$147=1,BF128*BD$79/1000000,IF(Inputs!$I$147=2,BH128*(1-Electric!$D$83)*BG$79,0))))*IF(D$42=1,1,IF(D$42=2,D$50,D$56))*$BI$77*$BJ$77+$BJ$77*BI128+BJ128","v":0.44584036630626528},{"$f":"(Inputs!$F$170*EtOH!$BD480/Fuel_Specs!$B$74+Inputs!$G$170*EtOH!$BS480/Fuel_Specs!$B$75+Inputs!$H$170*EtOH!$CI480/Fuel_Specs!$B$76+Inputs!$I$170*EtOH!$CY480/Fuel_Specs!$B$77+Inputs!$J$170*EtOH!$DN480/Fuel_Specs!$B$78+Inputs!$K$170*EtOH!$DW480/Fuel_Specs!$B$79)*(1000000+IF(E$42=1,0,-$BP$79*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))","v":2.0277801916689941E-2},{"$f":"((BK128+BL128)*$BM$77+(BM128+BN128)+IF(E$42=1,IF(Inputs!$J$147=1,BO128*BK$79/1000000,IF(Inputs!$J$147=2,BQ128*(1-Electric!$D$83)*BP$79,0))))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))*$BR$77*$BS$77+$BS$77*BR128+BS128","v":0.10469903967151381},{"$f":"Coal!E82*(1000000+IF(F$42=1,0,-$BY$79*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$50,F$56))","v":3.1962249547285049E-2},{"$f":"((BT128+BU128)*BV$77+(BV128+BW128)+IF(F$42=1,IF(Inputs!$K$147=1,BX128*BT$79/1000000,IF(Inputs!$K$147=2,BZ128*(1-Electric!$D$83)*BY$79,0))))*IF(F$42=1,1,IF(F$42=2,F$50,F$56))*CA$77*$CB$77+$CB$77*CA128+CB128","v":0.11429808265616406},1.8522927598404817,0.15124830665203776,{"$f":"(Inputs!$F$170*EtOH!$BD480/Fuel_Specs!$B$74+Inputs!$G$170*EtOH!$BS480/Fuel_Specs!$B$75+Inputs!$H$170*EtOH!$CI480/Fuel_Specs!$B$76+Inputs!$I$170*EtOH!$CY480/Fuel_Specs!$B$77+Inputs!$J$170*EtOH!$DN480/Fuel_Specs!$B$78+Inputs!$K$170*EtOH!$DW480/Fuel_Specs!$B$79)*1000000","v":2.0277801916689941E-2},3.3780397570156193,2.1720495191308434E-2,0.58005165042431639,{"$f":"IF(Inputs!$F$148=1,MMULT(NG!$J75:$K75,Inputs!$F$117:$F$118)*NG!$L$25*NG!$AA$25+NG!$AA$25*(NG!$L75+NG!$M75)+NG!$AA75,NG!$N75*NG!$O$25*NG!$AA$25+NG!$AA$25*(NG!$O75+NG!$P75)+NG!$AA75)*(1000000+IF(B$43=1,0,-CK$79-CN$79*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":2.0822730091122989E-2},{"$f":"(CK128+CL128+IF(B$43=1,IF(Inputs!$G$148=1,CM128*CK$79/1000000,IF(Inputs!$G$148=2,CO128*(1-Electric!$D$83)*CN$79,0))))*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CP$77*$CQ$77+$CQ$77*CP128+CQ128","v":1.2238461887036947},{"$f":"(NG!$Q75*NG!$R$25*NG!$AA$25+NG!$AA$25*(NG!$R75+NG!$S75)+NG!$AA75)*(1000000+IF(C$43=1,0,-CR$79-CU$79*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":1.7151555840052624E-2},{"$f":"(CR128+CS128+IF(C$43=1,IF(Inputs!$H$148=1,CT128*CR$79/1000000,IF(Inputs!$H$148=2,CV128*(1-Electric!$D$83)*CU$79,0)))+CW128)*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CX$77*$CY$77+$CY$77*CX128+CY128","v":-0.13190066125929456},{"$f":"(RNG!$Y635*NG!$AA$25+NG!$AA75)*(1000000+IF(D$43=1,0,-CZ$79-DC$79*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":-2.1030138340833862},{"$f":"(CZ128+DA128+IF(D$43=1,IF(Inputs!$I$148=1,DB128*CZ$79/1000000,IF(Inputs!$I$148=2,DD128*(1-Electric!$D$83)*DC$79,0))))*IF(D$43=1,1,IF(D$43=2,D$51,D$57))*DE$77*$DF$77+$DF$77*DE128+DF128","v":-0.10352452658491432},{"$f":"(Inputs!$F$171*EtOH!$BD480/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS480/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI480/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY480/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN480/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW480/Fuel_Specs!$B$79)*(1000000+IF(E$43=1,0,-DG$79*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))","v":2.0277801916689941E-2},{"$f":"((DG128+DH128)*DI$77+(DI128+DJ128)+IF(E$43=1,IF(Inputs!$J$148=2,DK128*(1-Electric!$D$83)*DG$79,0)))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))*DL$77*$DM$77+$DM$77*DL128+DM128","v":4.0121157065328303E-2},{"$f":"Coal!$E82*(1000000+IF(F$43=1,0,-DN$79*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$51,F$57))","v":3.1962249547285049E-2},{"$f":"((DN128+DO128)*DP$77+(DP128+DQ128)+IF(F$43=1,IF(Inputs!$K$148=2,DR128*(1-Electric!$D$83)*DN$79,0)))*IF(F$43=1,1,IF(F$43=2,F$51,F$57))*DS$77*$DT$77+$DT$77*DS128+DT128","v":5.1806125323036113E-2},{"$f":"((Inputs!$F$171*EtOH!$BD480/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS480/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI480/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY480/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN480/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW480/Fuel_Specs!$B$79)*1000000*$B$37+Coal!$E82*$B$36)*(1000000+IF(G$43=1,0,-DU$79*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$51,G$57))","v":3.0089098102129886E-2},{"$f":"((DU128+DV128)*DW$77+(DW128+DX128)+IF(G$43=1,IF(Inputs!$L$148=2,DY128*(1-Electric!$D$83)*DU$79,0)))*IF(G$43=1,1,IF(G$43=2,G$51,G$57))*DZ$77*$EA$77+$EA$77*DZ128+EA128","v":4.993289041536228E-2},{"$f":"((Inputs!$F$171*EtOH!$BD480/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS480/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI480/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY480/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN480/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW480/Fuel_Specs!$B$79)*1000000*$F$37+NG!$B110*$F$36)*(1000000+IF(H$43=1,0,-EB$79*kWh2BTU))/1000000*IF(H$43=1,1,IF(H$43=2,H$51,H$57))","v":2.7508485263050921E-2},{"$f":"((EB128+EC128)*ED$77+(ED128+EE128)+IF(H$43=1,IF(Inputs!$M$148=2,EF128*(1-Electric!$D$83)*EB$79,0)))*IF(H$43=1,1,IF(H$43=2,H$51,H$57))*EG$77*$EH$77+$EH$77*EG128+EH128","v":4.701834732079814E-2},2.0822730091122989E-2,1.2238461887036947,{"$f":"IF(Inputs!$F$149=1,MMULT(NG!$J75:$K75,Inputs!$F$117:$F$118)*NG!$L$25*NG!$AA$25+NG!$AA$25*(NG!L75+NG!M75)+NG!AA75,NG!N75*NG!$O$25*NG!$AA$25+NG!$AA$25*(NG!O75+NG!P75)+NG!AA75)*(1000000+IF(B$44=1,0,-$EI$79-$EL$79*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":2.0822730091122989E-2},{"$f":"(EI128+EJ128+IF(B$44=1,IF(Inputs!$G$149=1,EK128*EI$79/1000000,IF(Inputs!$G$149=2,EM128*(1-Electric!$D$83)*EL$79,0))))*IF(B$44=1,1,IF(B$44=2,B$52,B$58))*EN$77*$EO$77+$EO$77*EN128+EO128","v":0.85816387195421662},{"$f":"(NG!$Q75*NG!$R$25*NG!$AA$25+NG!$AA$25*(NG!$R75+NG!$S75)+NG!$AA75)*(1000000+IF(C$44=1,0,-$EP$79-$ES$79*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":1.7151555840052624E-2},{"$f":"(EP128+EQ128+EU128+IF(C$44=1,IF(Inputs!$H$149=1,ER128*EP$79/1000000,IF(Inputs!$H$149=2,ET128*(1-Electric!$D$83)*ES$79,0))))*IF(C$44=1,1,IF(C$44=2,C$52,C$58))*EV$77*$EW$77+$EW$77*EV128+EW128","v":7.4676437330764761E-2},{"$f":"(RNG!Y635*NG!AA$25+NG!AA75)*(1000000+IF(D$44=1,0,-$EX$79-$FA$79*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":-2.1030138340833862},{"$f":"(EX128+EY128+IF(D$44=1,IF(Inputs!$I$149=1,EZ128*EX$79/1000000,IF(Inputs!$I$149=2,FB128*(1-Electric!$D$83)*FA$79,0))))*IF(D$44=1,1,IF(D$44=2,D$52,D$58))*FC$77*$FD$77+$FD$77*FC128+FD128","v":0.10669031698626258},{"$f":"IF(Inputs!$F$103=1,Petroleum!B288,Petroleum!C288)","v":0.17252059804855921},{"$f":"Petroleum!L288","v":0.39305675538034579},2.0822730091122989E-2,0.85816387195421662,{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J75:$K75,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L75+NG!M75)+NG!W75,NG!N75*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O75+NG!P75)+NG!W75)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":2.1720495191308434E-2},{"$f":"(B128+C128+IF(B$41=1,IF(Inputs!$G$146=1,D128*B$79/1000000,IF(Inputs!$G$146=2,F128*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*SUM('T&D'!DF197:DG197)+H128","v":1.8282642093756423}]
["SOx",{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J76:$K76,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L76+NG!M76)+NG!W76,NG!N76*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O76+NG!P76)+NG!W76)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":0.33208174532751589},{"$f":"(B129+C129+IF(B$41=1,IF(Inputs!$G$146=1,D129*B$79/1000000,IF(Inputs!$G$146=2,F129*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*G129+H129","v":7.5849073671004881},{"$f":"(NG!Q76*NG!$R$25*NG!$W$25+NG!$W$25*(NG!R76+NG!S76)+NG!W76)*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":0.22591802607781003},{"$f":"(J129+K129+IF(C$41=1,IF(Inputs!$H$146=1,L129*J$79/1000000,IF(Inputs!$H$146=2,N129*(1-Electric!$D$83)*M$79,0)))+O129)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$P$77*$Q$77+$Q$77*P129+Q129","v":7.531595386967096},0,{"$f":"RNG!Z636","v":27.717309564016045},{"$f":"(Inputs!$F$169*EtOH!$BD481/Fuel_Specs!$B$74+Inputs!$G$169*EtOH!$BS481/Fuel_Specs!$B$75+Inputs!$H$169*EtOH!$CI481/Fuel_Specs!$B$76+Inputs!$I$169*EtOH!$CY481/Fuel_Specs!$B$77+Inputs!$J$169*EtOH!$DN481/Fuel_Specs!$B$78+Inputs!$K$169*EtOH!$DW481/Fuel_Specs!$B$79)*(1000000+IF(E$41=1,0,-$X$79*kWh2BTU))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))","v":0.30692651942129956},{"$f":"((S129+T129)*$U$77+(U129+V129)+IF(E$41=1,IF(Inputs!$J$146=1,W129*S$79/1000000,IF(Inputs!$J$146=2,Y129*(1-Electric!$D$83)*X$79,0))))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))*$Z$77*$AA$77+$AA$77*Z129+AA129","v":1.0012731123954872},{"$f":"Coal!E83*(1000000+IF(F$41=1,0,-$AG$79*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$49,F$55))","v":0.43058389385896045},{"$f":"((AB129+AC129)*AD$77+(AD129+AE129)+IF(F$41=1,IF(Inputs!$K$146=1,AF129*AB$79/1000000,IF(Inputs!$K$146=2,AH129*(1-Electric!$D$83)*AG$79,0))))*IF(F$41=1,1,IF(F$41=2,F$49,F$55))*AI$77*$AJ$77+$AJ$77*AI129+AJ129","v":1.0908404178015905},{"$f":"(Inputs!$F$169*EtOH!$BD481/Fuel_Specs!$B$74+Inputs!$G$169*EtOH!$BS481/Fuel_Specs!$B$75+Inputs!$H$169*EtOH!$CI481/Fuel_Specs!$B$76+Inputs!$I$169*EtOH!$CY481/Fuel_Specs!$B$77+Inputs!$J$169*EtOH!$DN481/Fuel_Specs!$B$78+Inputs!$K$169*EtOH!$DW481/Fuel_Specs!$B$79)*1000000","v":0.30692651942129956},40.553933255560111,0.33208174532751589,7.5849073671004881,{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J76:$K76,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L76+NG!M76)+NG!W76,NG!N76*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O76+NG!P76)+NG!W76)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":0.33208174532751589},{"$f":"(B129+C129+IF(B$41=1,IF(Inputs!$G$146=1,D129*B$79/1000000,IF(Inputs!$G$146=2,F129*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$I$77+I129","v":6.943567237475067},{"$f":"(NG!Q76*NG!$R$25*NG!$W$25+NG!$W$25*(NG!R76+NG!S76)+NG!W76)*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":0.22591802607781003},{"$f":"(J129+K129+IF(C$41=1,IF(Inputs!$H$146=1,L129*J$79/1000000,IF(Inputs!$H$146=2,N129*(1-Electric!$D$83)*M$79,0)))+O129)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$R$77+R129","v":6.8902552573416749},0.33208174532751589,6.943567237475067,{"$f":"IF(Inputs!$F$147=1,MMULT(NG!$J76:$K76,Inputs!$F$117:$F$118)*NG!$L$25*NG!$X$25+NG!$X$25*(NG!L76+NG!M76)+NG!X76,NG!N76*NG!$O$25*NG!$X$25+NG!$X$25*(NG!O76+NG!P76)+NG!X76)*(1000000+IF(B$42=1,0,-$AO$79-$AR$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":0.33208174532751589},{"$f":"(AO129+AP129+IF(B$42=1,IF(Inputs!$G$147=1,AQ129*AO$79/1000000,IF(Inputs!$G$147=2,AS129*(1-Electric!$D$83)*AR$79,0))))*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AT$77*$AU$77+$AU$77*AT129+AU129","v":7.0277523351739921},{"$f":"(NG!Q76*NG!$R$25*NG!$X$25+NG!$X$25*(NG!R76+NG!S76)+NG!X76)*(1000000+IF(C$42=1,0,-$AV$79-$AY$79*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":0.22591802607781003},{"$f":"(AV129+AW129+IF(C$42=1,IF(Inputs!$H$147=1,AX129*AV$79/1000000,IF(Inputs!$H$147=2,AZ129*(1-Electric!$D$83)*AY$79,0)))+BA129)*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$BB$77*$BC$77+$BC$77*BB129+BC129","v":6.974086306155419},{"$f":"(RNG!Y636*NG!X$25+NG!X76)*(1000000+IF(D$42=1,0,-$BD$79-$BG$79*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":9.761796419014555},{"$f":"(BD129+BE129+IF(D$42=1,IF(Inputs!$I$147=1,BF129*BD$79/1000000,IF(Inputs!$I$147=2,BH129*(1-Electric!$D$83)*BG$79,0))))*IF(D$42=1,1,IF(D$42=2,D$50,D$56))*$BI$77*$BJ$77+$BJ$77*BI129+BJ129","v":25.219412524606675},{"$f":"(Inputs!$F$170*EtOH!$BD481/Fuel_Specs!$B$74+Inputs!$G$170*EtOH!$BS481/Fuel_Specs!$B$75+Inputs!$H$170*EtOH!$CI481/Fuel_Specs!$B$76+Inputs!$I$170*EtOH!$CY481/Fuel_Specs!$B$77+Inputs!$J$170*EtOH!$DN481/Fuel_Specs!$B$78+Inputs!$K$170*EtOH!$DW481/Fuel_Specs!$B$79)*(1000000+IF(E$42=1,0,-$BP$79*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))","v":0.30692651942129956},{"$f":"((BK129+BL129)*$BM$77+(BM129+BN129)+IF(E$42=1,IF(Inputs!$J$147=1,BO129*BK$79/1000000,IF(Inputs!$J$147=2,BQ129*(1-Electric!$D$83)*BP$79,0))))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))*$BR$77*$BS$77+$BS$77*BR129+BS129","v":1.1870977762264987},{"$f":"Coal!E83*(1000000+IF(F$42=1,0,-$BY$79*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$50,F$56))","v":0.43058389385896045},{"$f":"((BT129+BU129)*BV$77+(BV129+BW129)+IF(F$42=1,IF(Inputs!$K$147=1,BX129*BT$79/1000000,IF(Inputs!$K$147=2,BZ129*(1-Electric!$D$83)*BY$79,0))))*IF(F$42=1,1,IF(F$42=2,F$50,F$56))*CA$77*$CB$77+$CB$77*CA129+CB129","v":1.2886851588844532},7.2757317209252417,1.6827234109496023,{"$f":"(Inputs!$F$170*EtOH!$BD481/Fuel_Specs!$B$74+Inputs!$G$170*EtOH!$BS481/Fuel_Specs!$B$75+Inputs!$H$170*EtOH!$CI481/Fuel_Specs!$B$76+Inputs!$I$170*EtOH!$CY481/Fuel_Specs!$B$77+Inputs!$J$170*EtOH!$DN481/Fuel_Specs!$B$78+Inputs!$K$170*EtOH!$DW481/Fuel_Specs!$B$79)*1000000","v":0.30692651942129956},41.44909966977994,0.33208174532751589,7.0277523351739921,{"$f":"IF(Inputs!$F$148=1,MMULT(NG!$J76:$K76,Inputs!$F$117:$F$118)*NG!$L$25*NG!$AA$25+NG!$AA$25*(NG!$L76+NG!$M76)+NG!$AA76,NG!$N76*NG!$O$25*NG!$AA$25+NG!$AA$25*(NG!$O76+NG!$P76)+NG!$AA76)*(1000000+IF(B$43=1,0,-CK$79-CN$79*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":0.32500168829893072},{"$f":"(CK129+CL129+IF(B$43=1,IF(Inputs!$G$148=1,CM129*CK$79/1000000,IF(Inputs!$G$148=2,CO129*(1-Electric!$D$83)*CN$79,0))))*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CP$77*$CQ$77+$CQ$77*CP129+CQ129","v":-1.6161954461430124},{"$f":"(NG!$Q76*NG!$R$25*NG!$AA$25+NG!$AA$25*(NG!$R76+NG!$S76)+NG!$AA76)*(1000000+IF(C$43=1,0,-CR$79-CU$79*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":0.21886616880256082},{"$f":"(CR129+CS129+IF(C$43=1,IF(Inputs!$H$148=1,CT129*CR$79/1000000,IF(Inputs!$H$148=2,CV129*(1-Electric!$D$83)*CU$79,0)))+CW129)*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CX$77*$CY$77+$CY$77*CX129+CY129","v":-1.6825287896817049},{"$f":"(RNG!$Y636*NG!$AA$25+NG!$AA76)*(1000000+IF(D$43=1,0,-CZ$79-DC$79*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":9.7522115926569981},{"$f":"(CZ129+DA129+IF(D$43=1,IF(Inputs!$I$148=1,DB129*CZ$79/1000000,IF(Inputs!$I$148=2,DD129*(1-Electric!$D$83)*DC$79,0))))*IF(D$43=1,1,IF(D$43=2,D$51,D$57))*DE$77*$DF$77+$DF$77*DE129+DF129","v":4.2756902879117291},{"$f":"(Inputs!$F$171*EtOH!$BD481/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS481/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI481/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY481/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN481/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW481/Fuel_Specs!$B$79)*(1000000+IF(E$43=1,0,-DG$79*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))","v":0.30692651942129956},{"$f":"((DG129+DH129)*DI$77+(DI129+DJ129)+IF(E$43=1,IF(Inputs!$J$148=2,DK129*(1-Electric!$D$83)*DG$79,0)))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))*DL$77*$DM$77+$DM$77*DL129+DM129","v":0.48744522640180438},{"$f":"Coal!$E83*(1000000+IF(F$43=1,0,-DN$79*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$51,F$57))","v":0.43058389385896045},{"$f":"((DN129+DO129)*DP$77+(DP129+DQ129)+IF(F$43=1,IF(Inputs!$K$148=2,DR129*(1-Electric!$D$83)*DN$79,0)))*IF(F$43=1,1,IF(F$43=2,F$51,F$57))*DS$77*$DT$77+$DT$77*DS129+DT129","v":0.61110811067474824},{"$f":"((Inputs!$F$171*EtOH!$BD481/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS481/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI481/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY481/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN481/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW481/Fuel_Specs!$B$79)*1000000*$B$37+Coal!$E83*$B$36)*(1000000+IF(G$43=1,0,-DU$79*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$51,G$57))","v":0.4107601934192846},{"$f":"((DU129+DV129)*DW$77+(DW129+DX129)+IF(G$43=1,IF(Inputs!$L$148=2,DY129*(1-Electric!$D$83)*DU$79,0)))*IF(G$43=1,1,IF(G$43=2,G$51,G$57))*DZ$77*$EA$77+$EA$77*DZ129+EA129","v":0.59128352694505748},{"$f":"((Inputs!$F$171*EtOH!$BD481/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS481/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI481/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY481/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN481/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW481/Fuel_Specs!$B$79)*1000000*$F$37+NG!$B111*$F$36)*(1000000+IF(H$43=1,0,-EB$79*kWh2BTU))/1000000*IF(H$43=1,1,IF(H$43=2,H$51,H$57))","v":0.37235209082911158},{"$f":"((EB129+EC129)*ED$77+(ED129+EE129)+IF(H$43=1,IF(Inputs!$M$148=2,EF129*(1-Electric!$D$83)*EB$79,0)))*IF(H$43=1,1,IF(H$43=2,H$51,H$57))*EG$77*$EH$77+$EH$77*EG129+EH129","v":0.54835522305589257},0.32500168829893072,-1.6161954461430124,{"$f":"IF(Inputs!$F$149=1,MMULT(NG!$J76:$K76,Inputs!$F$117:$F$118)*NG!$L$25*NG!$AA$25+NG!$AA$25*(NG!L76+NG!M76)+NG!AA76,NG!N76*NG!$O$25*NG!$AA$25+NG!$AA$25*(NG!O76+NG!P76)+NG!AA76)*(1000000+IF(B$44=1,0,-$EI$79-$EL$79*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":0.32500168829893072},{"$f":"(EI129+EJ129+IF(B$44=1,IF(Inputs!$G$149=1,EK129*EI$79/1000000,IF(Inputs!$G$149=2,EM129*(1-Electric!$D$83)*EL$79,0))))*IF(B$44=1,1,IF(B$44=2,B$52,B$58))*EN$77*$EO$77+$EO$77*EN129+EO129","v":-8.0999977098704292},{"$f":"(NG!$Q76*NG!$R$25*NG!$AA$25+NG!$AA$25*(NG!$R76+NG!$S76)+NG!$AA76)*(1000000+IF(C$44=1,0,-$EP$79-$ES$79*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":0.21886616880256082},{"$f":"(EP129+EQ129+EU129+IF(C$44=1,IF(Inputs!$H$149=1,ER129*EP$79/1000000,IF(Inputs!$H$149=2,ET129*(1-Electric!$D$83)*ES$79,0))))*IF(C$44=1,1,IF(C$44=2,C$52,C$58))*EV$77*$EW$77+$EW$77*EV129+EW129","v":0.624721650555917},{"$f":"(RNG!Y636*NG!AA$25+NG!AA76)*(1000000+IF(D$44=1,0,-$EX$79-$FA$79*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":9.7522115926569981},{"$f":"(EX129+EY129+IF(D$44=1,IF(Inputs!$I$149=1,EZ129*EX$79/1000000,IF(Inputs!$I$149=2,FB129*(1-Electric!$D$83)*FA$79,0))))*IF(D$44=1,1,IF(D$44=2,D$52,D$58))*FC$77*$FD$77+$FD$77*FC129+FD129","v":5.9108523455435318},{"$f":"IF(Inputs!$F$103=1,Petroleum!B289,Petroleum!C289)","v":1.9467010698341316},{"$f":"Petroleum!L289","v":3.7635436314135045},0.32500168829893072,-8.0999977098704292,{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J76:$K76,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L76+NG!M76)+NG!W76,NG!N76*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O76+NG!P76)+NG!W76)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":0.33208174532751589},{"$f":"(B129+C129+IF(B$41=1,IF(Inputs!$G$146=1,D129*B$79/1000000,IF(Inputs!$G$146=2,F129*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*SUM('T&D'!DF198:DG198)+H129","v":6.9244259197952891}]
["BC",{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J77:$K77,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L77+NG!M77)+NG!W77,NG!N77*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O77+NG!P77)+NG!W77)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":2.7266566276652466E-3},{"$f":"(B130+C130+IF(B$41=1,IF(Inputs!$G$146=1,D130*B$79/1000000,IF(Inputs!$G$146=2,F130*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*G130+H130","v":3.8860912062568552E-2},{"$f":"(NG!Q77*NG!$R$25*NG!$W$25+NG!$W$25*(NG!R77+NG!S77)+NG!W77)*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":1.3277633128448145E-3},{"$f":"(J130+K130+IF(C$41=1,IF(Inputs!$H$146=1,L130*J$79/1000000,IF(Inputs!$H$146=2,N130*(1-Electric!$D$83)*M$79,0)))+O130)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$P$77*$Q$77+$Q$77*P130+Q130","v":4.3144369587236532E-2},0,{"$f":"RNG!Z637","v":-2.6123861124362495},{"$f":"(Inputs!$F$169*EtOH!$BD482/Fuel_Specs!$B$74+Inputs!$G$169*EtOH!$BS482/Fuel_Specs!$B$75+Inputs!$H$169*EtOH!$CI482/Fuel_Specs!$B$76+Inputs!$I$169*EtOH!$CY482/Fuel_Specs!$B$77+Inputs!$J$169*EtOH!$DN482/Fuel_Specs!$B$78+Inputs!$K$169*EtOH!$DW482/Fuel_Specs!$B$79)*(1000000+IF(E$41=1,0,-$X$79*kWh2BTU))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))","v":1.7389200466221577E-3},{"$f":"((S130+T130)*$U$77+(U130+V130)+IF(E$41=1,IF(Inputs!$J$146=1,W130*S$79/1000000,IF(Inputs!$J$146=2,Y130*(1-Electric!$D$83)*X$79,0))))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))*$Z$77*$AA$77+$AA$77*Z130+AA130","v":8.0935171683769215E-3},{"$f":"Coal!E84*(1000000+IF(F$41=1,0,-$AG$79*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$49,F$55))","v":2.2358869528983885E-3},{"$f":"((AB130+AC130)*AD$77+(AD130+AE130)+IF(F$41=1,IF(Inputs!$K$146=1,AF130*AB$79/1000000,IF(Inputs!$K$146=2,AH130*(1-Electric!$D$83)*AG$79,0))))*IF(F$41=1,1,IF(F$41=2,F$49,F$55))*AI$77*$AJ$77+$AJ$77*AI130+AJ130","v":8.4534794178876375E-3},{"$f":"(Inputs!$F$169*EtOH!$BD482/Fuel_Specs!$B$74+Inputs!$G$169*EtOH!$BS482/Fuel_Specs!$B$75+Inputs!$H$169*EtOH!$CI482/Fuel_Specs!$B$76+Inputs!$I$169*EtOH!$CY482/Fuel_Specs!$B$77+Inputs!$J$169*EtOH!$DN482/Fuel_Specs!$B$78+Inputs!$K$169*EtOH!$DW482/Fuel_Specs!$B$79)*1000000","v":1.7389200466221577E-3},0.22045410996068182,2.7266566276652466E-3,3.8860912062568552E-2,{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J77:$K77,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L77+NG!M77)+NG!W77,NG!N77*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O77+NG!P77)+NG!W77)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":2.7266566276652466E-3},{"$f":"(B130+C130+IF(B$41=1,IF(Inputs!$G$146=1,D130*B$79/1000000,IF(Inputs!$G$146=2,F130*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$I$77+I130","v":3.2695965872914325E-2},{"$f":"(NG!Q77*NG!$R$25*NG!$W$25+NG!$W$25*(NG!R77+NG!S77)+NG!W77)*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":1.3277633128448145E-3},{"$f":"(J130+K130+IF(C$41=1,IF(Inputs!$H$146=1,L130*J$79/1000000,IF(Inputs!$H$146=2,N130*(1-Electric!$D$83)*M$79,0)))+O130)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$R$77+R130","v":3.6979423397582305E-2},2.7266566276652466E-3,3.2695965872914325E-2,{"$f":"IF(Inputs!$F$147=1,MMULT(NG!$J77:$K77,Inputs!$F$117:$F$118)*NG!$L$25*NG!$X$25+NG!$X$25*(NG!L77+NG!M77)+NG!X77,NG!N77*NG!$O$25*NG!$X$25+NG!$X$25*(NG!O77+NG!P77)+NG!X77)*(1000000+IF(B$42=1,0,-$AO$79-$AR$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":2.7266566276652466E-3},{"$f":"(AO130+AP130+IF(B$42=1,IF(Inputs!$G$147=1,AQ130*AO$79/1000000,IF(Inputs!$G$147=2,AS130*(1-Electric!$D$83)*AR$79,0))))*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AT$77*$AU$77+$AU$77*AT130+AU130","v":3.9975402173448804E-2},{"$f":"(NG!Q77*NG!$R$25*NG!$X$25+NG!$X$25*(NG!R77+NG!S77)+NG!X77)*(1000000+IF(C$42=1,0,-$AV$79-$AY$79*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":1.3277633128448145E-3},{"$f":"(AV130+AW130+IF(C$42=1,IF(Inputs!$H$147=1,AX130*AV$79/1000000,IF(Inputs!$H$147=2,AZ130*(1-Electric!$D$83)*AY$79,0)))+BA130)*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$BB$77*$BC$77+$BC$77*BB130+BC130","v":3.9393441714152003E-2},{"$f":"(RNG!Y637*NG!X$25+NG!X77)*(1000000+IF(D$42=1,0,-$BD$79-$BG$79*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":-2.7101118529805133},{"$f":"(BD130+BE130+IF(D$42=1,IF(Inputs!$I$147=1,BF130*BD$79/1000000,IF(Inputs!$I$147=2,BH130*(1-Electric!$D$83)*BG$79,0))))*IF(D$42=1,1,IF(D$42=2,D$50,D$56))*$BI$77*$BJ$77+$BJ$77*BI130+BJ130","v":-1.6627806085901762},{"$f":"(Inputs!$F$170*EtOH!$BD482/Fuel_Specs!$B$74+Inputs!$G$170*EtOH!$BS482/Fuel_Specs!$B$75+Inputs!$H$170*EtOH!$CI482/Fuel_Specs!$B$76+Inputs!$I$170*EtOH!$CY482/Fuel_Specs!$B$77+Inputs!$J$170*EtOH!$DN482/Fuel_Specs!$B$78+Inputs!$K$170*EtOH!$DW482/Fuel_Specs!$B$79)*(1000000+IF(E$42=1,0,-$BP$79*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))","v":1.7389200466221577E-3},{"$f":"((BK130+BL130)*$BM$77+(BM130+BN130)+IF(E$42=1,IF(Inputs!$J$147=1,BO130*BK$79/1000000,IF(Inputs!$J$147=2,BQ130*(1-Electric!$D$83)*BP$79,0))))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))*$BR$77*$BS$77+$BS$77*BR130+BS130","v":8.3437110660487934E-3},{"$f":"Coal!E84*(1000000+IF(F$42=1,0,-$BY$79*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$50,F$56))","v":2.2358869528983885E-3},{"$f":"((BT130+BU130)*BV$77+(BV130+BW130)+IF(F$42=1,IF(Inputs!$K$147=1,BX130*BT$79/1000000,IF(Inputs!$K$147=2,BZ130*(1-Electric!$D$83)*BY$79,0))))*IF(F$42=1,1,IF(F$42=2,F$50,F$56))*CA$77*$CB$77+$CB$77*CA130+CB130","v":8.7519808316475645E-3},3.5423301846715528E-2,1.1180981022542849E-2,{"$f":"(Inputs!$F$170*EtOH!$BD482/Fuel_Specs!$B$74+Inputs!$G$170*EtOH!$BS482/Fuel_Specs!$B$75+Inputs!$H$170*EtOH!$CI482/Fuel_Specs!$B$76+Inputs!$I$170*EtOH!$CY482/Fuel_Specs!$B$77+Inputs!$J$170*EtOH!$DN482/Fuel_Specs!$B$78+Inputs!$K$170*EtOH!$DW482/Fuel_Specs!$B$79)*1000000","v":1.7389200466221577E-3},0.22451208504806824,2.7266566276652466E-3,3.9975402173448804E-2,{"$f":"IF(Inputs!$F$148=1,MMULT(NG!$J77:$K77,Inputs!$F$117:$F$118)*NG!$L$25*NG!$AA$25+NG!$AA$25*(NG!$L77+NG!$M77)+NG!$AA77,NG!$N77*NG!$O$25*NG!$AA$25+NG!$AA$25*(NG!$O77+NG!$P77)+NG!$AA77)*(1000000+IF(B$43=1,0,-CK$79-CN$79*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":2.618697939570713E-3},{"$f":"(CK130+CL130+IF(B$43=1,IF(Inputs!$G$148=1,CM130*CK$79/1000000,IF(Inputs!$G$148=2,CO130*(1-Electric!$D$83)*CN$79,0))))*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CP$77*$CQ$77+$CQ$77*CP130+CQ130","v":-6.8397670304684247E-3},{"$f":"(NG!$Q77*NG!$R$25*NG!$AA$25+NG!$AA$25*(NG!$R77+NG!$S77)+NG!$AA77)*(1000000+IF(C$43=1,0,-CR$79-CU$79*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":1.2201762059900864E-3},{"$f":"(CR130+CS130+IF(C$43=1,IF(Inputs!$H$148=1,CT130*CR$79/1000000,IF(Inputs!$H$148=2,CV130*(1-Electric!$D$83)*CU$79,0)))+CW130)*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CX$77*$CY$77+$CY$77*CX130+CY130","v":-7.7138252443456796E-3},{"$f":"(RNG!$Y637*NG!$AA$25+NG!$AA77)*(1000000+IF(D$43=1,0,-CZ$79-DC$79*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":-2.709499213545711},{"$f":"(CZ130+DA130+IF(D$43=1,IF(Inputs!$I$148=1,DB130*CZ$79/1000000,IF(Inputs!$I$148=2,DD130*(1-Electric!$D$83)*DC$79,0))))*IF(D$43=1,1,IF(D$43=2,D$51,D$57))*DE$77*$DF$77+$DF$77*DE130+DF130","v":-1.7018788076237383},{"$f":"(Inputs!$F$171*EtOH!$BD482/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS482/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI482/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY482/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN482/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW482/Fuel_Specs!$B$79)*(1000000+IF(E$43=1,0,-DG$79*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))","v":1.7389200466221577E-3},{"$f":"((DG130+DH130)*DI$77+(DI130+DJ130)+IF(E$43=1,IF(Inputs!$J$148=2,DK130*(1-Electric!$D$83)*DG$79,0)))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))*DL$77*$DM$77+$DM$77*DL130+DM130","v":4.0017807364732165E-3},{"$f":"Coal!$E84*(1000000+IF(F$43=1,0,-DN$79*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$51,F$57))","v":2.2358869528983885E-3},{"$f":"((DN130+DO130)*DP$77+(DP130+DQ130)+IF(F$43=1,IF(Inputs!$K$148=2,DR130*(1-Electric!$D$83)*DN$79,0)))*IF(F$43=1,1,IF(F$43=2,F$51,F$57))*DS$77*$DT$77+$DT$77*DS130+DT130","v":4.4987697862391273E-3},{"$f":"((Inputs!$F$171*EtOH!$BD482/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS482/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI482/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY482/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN482/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW482/Fuel_Specs!$B$79)*1000000*$B$37+Coal!$E84*$B$36)*(1000000+IF(G$43=1,0,-DU$79*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$51,G$57))","v":2.1562174376490656E-3},{"$f":"((DU130+DV130)*DW$77+(DW130+DX130)+IF(G$43=1,IF(Inputs!$L$148=2,DY130*(1-Electric!$D$83)*DU$79,0)))*IF(G$43=1,1,IF(G$43=2,G$51,G$57))*DZ$77*$EA$77+$EA$77*DZ130+EA130","v":4.4190967211335331E-3},{"$f":"((Inputs!$F$171*EtOH!$BD482/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS482/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI482/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY482/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN482/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW482/Fuel_Specs!$B$79)*1000000*$F$37+NG!$B112*$F$36)*(1000000+IF(H$43=1,0,-EB$79*kWh2BTU))/1000000*IF(H$43=1,1,IF(H$43=2,H$51,H$57))","v":3.1049874767131655E-3},{"$f":"((EB130+EC130)*ED$77+(ED130+EE130)+IF(H$43=1,IF(Inputs!$M$148=2,EF130*(1-Electric!$D$83)*EB$79,0)))*IF(H$43=1,1,IF(H$43=2,H$51,H$57))*EG$77*$EH$77+$EH$77*EG130+EH130","v":5.3302300341498184E-3},2.618697939570713E-3,-6.8397670304684247E-3,{"$f":"IF(Inputs!$F$149=1,MMULT(NG!$J77:$K77,Inputs!$F$117:$F$118)*NG!$L$25*NG!$AA$25+NG!$AA$25*(NG!L77+NG!M77)+NG!AA77,NG!N77*NG!$O$25*NG!$AA$25+NG!$AA$25*(NG!O77+NG!P77)+NG!AA77)*(1000000+IF(B$44=1,0,-$EI$79-$EL$79*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":2.618697939570713E-3},{"$f":"(EI130+EJ130+IF(B$44=1,IF(Inputs!$G$149=1,EK130*EI$79/1000000,IF(Inputs!$G$149=2,EM130*(1-Electric!$D$83)*EL$79,0))))*IF(B$44=1,1,IF(B$44=2,B$52,B$58))*EN$77*$EO$77+$EO$77*EN130+EO130","v":-4.1490284423012155E-2},{"$f":"(NG!$Q77*NG!$R$25*NG!$AA$25+NG!$AA$25*(NG!$R77+NG!$S77)+NG!$AA77)*(1000000+IF(C$44=1,0,-$EP$79-$ES$79*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":1.2201762059900864E-3},{"$f":"(EP130+EQ130+EU130+IF(C$44=1,IF(Inputs!$H$149=1,ER130*EP$79/1000000,IF(Inputs!$H$149=2,ET130*(1-Electric!$D$83)*ES$79,0))))*IF(C$44=1,1,IF(C$44=2,C$52,C$58))*EV$77*$EW$77+$EW$77*EV130+EW130","v":9.0433319592100724E-3},{"$f":"(RNG!Y637*NG!AA$25+NG!AA77)*(1000000+IF(D$44=1,0,-$EX$79-$FA$79*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":-2.709499213545711},{"$f":"(EX130+EY130+IF(D$44=1,IF(Inputs!$I$149=1,EZ130*EX$79/1000000,IF(Inputs!$I$149=2,FB130*(1-Electric!$D$83)*FA$79,0))))*IF(D$44=1,1,IF(D$44=2,D$52,D$58))*FC$77*$FD$77+$FD$77*FC130+FD130","v":-1.5903639549137967},{"$f":"IF(Inputs!$F$103=1,Petroleum!B290,Petroleum!C290)","v":1.604019513325957E-2},{"$f":"Petroleum!L290","v":4.3043454572617462E-2},2.618697939570713E-3,-4.1490284423012155E-2,{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J77:$K77,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L77+NG!M77)+NG!W77,NG!N77*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O77+NG!P77)+NG!W77)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":2.7266566276652466E-3},{"$f":"(B130+C130+IF(B$41=1,IF(Inputs!$G$146=1,D130*B$79/1000000,IF(Inputs!$G$146=2,F130*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*SUM('T&D'!DF199:DG199)+H130","v":3.258756345544675E-2}]
["OC",{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J78:$K78,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L78+NG!M78)+NG!W78,NG!N78*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O78+NG!P78)+NG!W78)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":4.2338873762419052E-3},{"$f":"(B131+C131+IF(B$41=1,IF(Inputs!$G$146=1,D131*B$79/1000000,IF(Inputs!$G$146=2,F131*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*G131+H131","v":9.1461580558363453E-2},{"$f":"(NG!Q78*NG!$R$25*NG!$W$25+NG!$W$25*(NG!R78+NG!S78)+NG!W78)*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":2.9558713951932597E-3},{"$f":"(J131+K131+IF(C$41=1,IF(Inputs!$H$146=1,L131*J$79/1000000,IF(Inputs!$H$146=2,N131*(1-Electric!$D$83)*M$79,0)))+O131)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$P$77*$Q$77+$Q$77*P131+Q131","v":0.10356168335816358},0,{"$f":"RNG!Z638","v":0.19897499366949842},{"$f":"(Inputs!$F$169*EtOH!$BD483/Fuel_Specs!$B$74+Inputs!$G$169*EtOH!$BS483/Fuel_Specs!$B$75+Inputs!$H$169*EtOH!$CI483/Fuel_Specs!$B$76+Inputs!$I$169*EtOH!$CY483/Fuel_Specs!$B$77+Inputs!$J$169*EtOH!$DN483/Fuel_Specs!$B$78+Inputs!$K$169*EtOH!$DW483/Fuel_Specs!$B$79)*(1000000+IF(E$41=1,0,-$X$79*kWh2BTU))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))","v":4.6659716447873586E-3},{"$f":"((S131+T131)*$U$77+(U131+V131)+IF(E$41=1,IF(Inputs!$J$146=1,W131*S$79/1000000,IF(Inputs!$J$146=2,Y131*(1-Electric!$D$83)*X$79,0))))*IF(E$41=1,1,IF(E$41=2,E$49,E$55))*$Z$77*$AA$77+$AA$77*Z131+AA131","v":2.6996300348675454E-2},{"$f":"Coal!E85*(1000000+IF(F$41=1,0,-$AG$79*kWh2BTU))/1000000*IF(F$41=1,1,IF(F$41=2,F$49,F$55))","v":5.0896006090762613E-3},{"$f":"((AB131+AC131)*AD$77+(AD131+AE131)+IF(F$41=1,IF(Inputs!$K$146=1,AF131*AB$79/1000000,IF(Inputs!$K$146=2,AH131*(1-Electric!$D$83)*AG$79,0))))*IF(F$41=1,1,IF(F$41=2,F$49,F$55))*AI$77*$AJ$77+$AJ$77*AI131+AJ131","v":2.7303142581060581E-2},{"$f":"(Inputs!$F$169*EtOH!$BD483/Fuel_Specs!$B$74+Inputs!$G$169*EtOH!$BS483/Fuel_Specs!$B$75+Inputs!$H$169*EtOH!$CI483/Fuel_Specs!$B$76+Inputs!$I$169*EtOH!$CY483/Fuel_Specs!$B$77+Inputs!$J$169*EtOH!$DN483/Fuel_Specs!$B$78+Inputs!$K$169*EtOH!$DW483/Fuel_Specs!$B$79)*1000000","v":4.6659716447873586E-3},0.49409973401113494,4.2338873762419052E-3,9.1461580558363453E-2,{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J78:$K78,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L78+NG!M78)+NG!W78,NG!N78*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O78+NG!P78)+NG!W78)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":4.2338873762419052E-3},{"$f":"(B131+C131+IF(B$41=1,IF(Inputs!$G$146=1,D131*B$79/1000000,IF(Inputs!$G$146=2,F131*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$I$77+I131","v":6.9478529886996168E-2},{"$f":"(NG!Q78*NG!$R$25*NG!$W$25+NG!$W$25*(NG!R78+NG!S78)+NG!W78)*(1000000+IF(C$41=1,0,-$J$79-$M$79*kWh2BTU))/1000000*IF(C$41=1,1,IF(C$41=2,C$49,C$55))","v":2.9558713951932597E-3},{"$f":"(J131+K131+IF(C$41=1,IF(Inputs!$H$146=1,L131*J$79/1000000,IF(Inputs!$H$146=2,N131*(1-Electric!$D$83)*M$79,0)))+O131)*IF(C$41=1,1,IF(C$41=2,C$49,C$55))*$R$77+R131","v":8.1578632686796299E-2},4.2338873762419052E-3,6.9478529886996168E-2,{"$f":"IF(Inputs!$F$147=1,MMULT(NG!$J78:$K78,Inputs!$F$117:$F$118)*NG!$L$25*NG!$X$25+NG!$X$25*(NG!L78+NG!M78)+NG!X78,NG!N78*NG!$O$25*NG!$X$25+NG!$X$25*(NG!O78+NG!P78)+NG!X78)*(1000000+IF(B$42=1,0,-$AO$79-$AR$79*kWh2BTU))/1000000*IF(B$42=1,1,IF(B$42=2,B$50,B$56))","v":4.2338873762419052E-3},{"$f":"(AO131+AP131+IF(B$42=1,IF(Inputs!$G$147=1,AQ131*AO$79/1000000,IF(Inputs!$G$147=2,AS131*(1-Electric!$D$83)*AR$79,0))))*IF(B$42=1,1,IF(B$42=2,B$50,B$56))*$AT$77*$AU$77+$AU$77*AT131+AU131","v":9.4162973721643298E-2},{"$f":"(NG!Q78*NG!$R$25*NG!$X$25+NG!$X$25*(NG!R78+NG!S78)+NG!X78)*(1000000+IF(C$42=1,0,-$AV$79-$AY$79*kWh2BTU))/1000000*IF(C$42=1,1,IF(C$42=2,C$50,C$56))","v":2.9558713951932597E-3},{"$f":"(AV131+AW131+IF(C$42=1,IF(Inputs!$H$147=1,AX131*AV$79/1000000,IF(Inputs!$H$147=2,AZ131*(1-Electric!$D$83)*AY$79,0)))+BA131)*IF(C$42=1,1,IF(C$42=2,C$50,C$56))*$BB$77*$BC$77+$BC$77*BB131+BC131","v":9.3631300033993156E-2},{"$f":"(RNG!Y638*NG!X$25+NG!X78)*(1000000+IF(D$42=1,0,-$BD$79-$BG$79*kWh2BTU))/1000000*IF(D$42=1,1,IF(D$42=2,D$50,D$56))","v":-2.7926926106125932E-2},{"$f":"(BD131+BE131+IF(D$42=1,IF(Inputs!$I$147=1,BF131*BD$79/1000000,IF(Inputs!$I$147=2,BH131*(1-Electric!$D$83)*BG$79,0))))*IF(D$42=1,1,IF(D$42=2,D$50,D$56))*$BI$77*$BJ$77+$BJ$77*BI131+BJ131","v":0.21555154978615973},{"$f":"(Inputs!$F$170*EtOH!$BD483/Fuel_Specs!$B$74+Inputs!$G$170*EtOH!$BS483/Fuel_Specs!$B$75+Inputs!$H$170*EtOH!$CI483/Fuel_Specs!$B$76+Inputs!$I$170*EtOH!$CY483/Fuel_Specs!$B$77+Inputs!$J$170*EtOH!$DN483/Fuel_Specs!$B$78+Inputs!$K$170*EtOH!$DW483/Fuel_Specs!$B$79)*(1000000+IF(E$42=1,0,-$BP$79*kWh2BTU))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))","v":4.6659716447873586E-3},{"$f":"((BK131+BL131)*$BM$77+(BM131+BN131)+IF(E$42=1,IF(Inputs!$J$147=1,BO131*BK$79/1000000,IF(Inputs!$J$147=2,BQ131*(1-Electric!$D$83)*BP$79,0))))*IF(E$42=1,1,IF(E$42=2,E$50,E$56))*$BR$77*$BS$77+$BS$77*BR131+BS131","v":2.5955324107372061E-2},{"$f":"Coal!E85*(1000000+IF(F$42=1,0,-$BY$79*kWh2BTU))/1000000*IF(F$42=1,1,IF(F$42=2,F$50,F$56))","v":5.0896006090762613E-3},{"$f":"((BT131+BU131)*BV$77+(BV131+BW131)+IF(F$42=1,IF(Inputs!$K$147=1,BX131*BT$79/1000000,IF(Inputs!$K$147=2,BZ131*(1-Electric!$D$83)*BY$79,0))))*IF(F$42=1,1,IF(F$42=2,F$50,F$56))*CA$77*$CB$77+$CB$77*CA131+CB131","v":2.6303345063630558E-2},7.371347213571447E-2,3.1600367724007046E-2,{"$f":"(Inputs!$F$170*EtOH!$BD483/Fuel_Specs!$B$74+Inputs!$G$170*EtOH!$BS483/Fuel_Specs!$B$75+Inputs!$H$170*EtOH!$CI483/Fuel_Specs!$B$76+Inputs!$I$170*EtOH!$CY483/Fuel_Specs!$B$77+Inputs!$J$170*EtOH!$DN483/Fuel_Specs!$B$78+Inputs!$K$170*EtOH!$DW483/Fuel_Specs!$B$79)*1000000","v":4.6659716447873586E-3},0.5013515866878151,4.2338873762419052E-3,9.4162973721643298E-2,{"$f":"IF(Inputs!$F$148=1,MMULT(NG!$J78:$K78,Inputs!$F$117:$F$118)*NG!$L$25*NG!$AA$25+NG!$AA$25*(NG!$L78+NG!$M78)+NG!$AA78,NG!$N78*NG!$O$25*NG!$AA$25+NG!$AA$25*(NG!$O78+NG!$P78)+NG!$AA78)*(1000000+IF(B$43=1,0,-CK$79-CN$79*kWh2BTU))/1000000*IF(B$43=1,1,IF(B$43=2,B$51,B$57))","v":4.004484981181989E-3},{"$f":"(CK131+CL131+IF(B$43=1,IF(Inputs!$G$148=1,CM131*CK$79/1000000,IF(Inputs!$G$148=2,CO131*(1-Electric!$D$83)*CN$79,0))))*IF(B$43=1,1,IF(B$43=2,B$51,B$57))*CP$77*$CQ$77+$CQ$77*CP131+CQ131","v":-1.4705259737888679E-2},{"$f":"(NG!$Q78*NG!$R$25*NG!$AA$25+NG!$AA$25*(NG!$R78+NG!$S78)+NG!$AA78)*(1000000+IF(C$43=1,0,-CR$79-CU$79*kWh2BTU))/1000000*IF(C$43=1,1,IF(C$43=2,C$51,C$57))","v":2.726808473313819E-3},{"$f":"(CR131+CS131+IF(C$43=1,IF(Inputs!$H$148=1,CT131*CR$79/1000000,IF(Inputs!$H$148=2,CV131*(1-Electric!$D$83)*CU$79,0)))+CW131)*IF(C$43=1,1,IF(C$43=2,C$51,C$57))*CX$77*$CY$77+$CY$77*CX131+CY131","v":-1.5503791229795453E-2},{"$f":"(RNG!$Y638*NG!$AA$25+NG!$AA78)*(1000000+IF(D$43=1,0,-CZ$79-DC$79*kWh2BTU))/1000000*IF(D$43=1,1,IF(D$43=2,D$51,D$57))","v":-2.8147785780436294E-2},{"$f":"(CZ131+DA131+IF(D$43=1,IF(Inputs!$I$148=1,DB131*CZ$79/1000000,IF(Inputs!$I$148=2,DD131*(1-Electric!$D$83)*DC$79,0))))*IF(D$43=1,1,IF(D$43=2,D$51,D$57))*DE$77*$DF$77+$DF$77*DE131+DF131","v":-3.4800018138279223E-2},{"$f":"(Inputs!$F$171*EtOH!$BD483/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS483/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI483/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY483/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN483/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW483/Fuel_Specs!$B$79)*(1000000+IF(E$43=1,0,-DG$79*kWh2BTU))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))","v":4.6659716447873586E-3},{"$f":"((DG131+DH131)*DI$77+(DI131+DJ131)+IF(E$43=1,IF(Inputs!$J$148=2,DK131*(1-Electric!$D$83)*DG$79,0)))*IF(E$43=1,1,IF(E$43=2,E$51,E$57))*DL$77*$DM$77+$DM$77*DL131+DM131","v":1.1098696862604045E-2},{"$f":"Coal!$E85*(1000000+IF(F$43=1,0,-DN$79*kWh2BTU))/1000000*IF(F$43=1,1,IF(F$43=2,F$51,F$57))","v":5.0896006090762613E-3},{"$f":"((DN131+DO131)*DP$77+(DP131+DQ131)+IF(F$43=1,IF(Inputs!$K$148=2,DR131*(1-Electric!$D$83)*DN$79,0)))*IF(F$43=1,1,IF(F$43=2,F$51,F$57))*DS$77*$DT$77+$DT$77*DS131+DT131","v":1.152234470264399E-2},{"$f":"((Inputs!$F$171*EtOH!$BD483/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS483/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI483/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY483/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN483/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW483/Fuel_Specs!$B$79)*1000000*$B$37+Coal!$E85*$B$36)*(1000000+IF(G$43=1,0,-DU$79*kWh2BTU))/1000000*IF(G$43=1,1,IF(G$43=2,G$51,G$57))","v":5.0216880100596379E-3},{"$f":"((DU131+DV131)*DW$77+(DW131+DX131)+IF(G$43=1,IF(Inputs!$L$148=2,DY131*(1-Electric!$D$83)*DU$79,0)))*IF(G$43=1,1,IF(G$43=2,G$51,G$57))*DZ$77*$EA$77+$EA$77*DZ131+EA131","v":1.1454429077627212E-2},{"$f":"((Inputs!$F$171*EtOH!$BD483/Fuel_Specs!$B$74+Inputs!$G$171*EtOH!$BS483/Fuel_Specs!$B$75+Inputs!$H$171*EtOH!$CI483/Fuel_Specs!$B$76+Inputs!$I$171*EtOH!$CY483/Fuel_Specs!$B$77+Inputs!$J$171*EtOH!$DN483/Fuel_Specs!$B$78+Inputs!$K$171*EtOH!$DW483/Fuel_Specs!$B$79)*1000000*$F$37+NG!$B113*$F$36)*(1000000+IF(H$43=1,0,-EB$79*kWh2BTU))/1000000*IF(H$43=1,1,IF(H$43=2,H$51,H$57))","v":6.0252859072703422E-3},{"$f":"((EB131+EC131)*ED$77+(ED131+EE131)+IF(H$43=1,IF(Inputs!$M$148=2,EF131*(1-Electric!$D$83)*EB$79,0)))*IF(H$43=1,1,IF(H$43=2,H$51,H$57))*EG$77*$EH$77+$EH$77*EG131+EH131","v":1.2384954891361337E-2},4.004484981181989E-3,-1.4705259737888679E-2,{"$f":"IF(Inputs!$F$149=1,MMULT(NG!$J78:$K78,Inputs!$F$117:$F$118)*NG!$L$25*NG!$AA$25+NG!$AA$25*(NG!L78+NG!M78)+NG!AA78,NG!N78*NG!$O$25*NG!$AA$25+NG!$AA$25*(NG!O78+NG!P78)+NG!AA78)*(1000000+IF(B$44=1,0,-$EI$79-$EL$79*kWh2BTU))/1000000*IF(B$44=1,1,IF(B$44=2,B$52,B$58))","v":4.004484981181989E-3},{"$f":"(EI131+EJ131+IF(B$44=1,IF(Inputs!$G$149=1,EK131*EI$79/1000000,IF(Inputs!$G$149=2,EM131*(1-Electric!$D$83)*EL$79,0))))*IF(B$44=1,1,IF(B$44=2,B$52,B$58))*EN$77*$EO$77+$EO$77*EN131+EO131","v":-9.1291119241582744E-2},{"$f":"(NG!$Q78*NG!$R$25*NG!$AA$25+NG!$AA$25*(NG!$R78+NG!$S78)+NG!$AA78)*(1000000+IF(C$44=1,0,-$EP$79-$ES$79*kWh2BTU))/1000000*IF(C$44=1,1,IF(C$44=2,C$52,C$58))","v":2.726808473313819E-3},{"$f":"(EP131+EQ131+EU131+IF(C$44=1,IF(Inputs!$H$149=1,ER131*EP$79/1000000,IF(Inputs!$H$149=2,ET131*(1-Electric!$D$83)*ES$79,0))))*IF(C$44=1,1,IF(C$44=2,C$52,C$58))*EV$77*$EW$77+$EW$77*EV131+EW131","v":3.0833124833480382E-2},{"$f":"(RNG!Y638*NG!AA$25+NG!AA78)*(1000000+IF(D$44=1,0,-$EX$79-$FA$79*kWh2BTU))/1000000*IF(D$44=1,1,IF(D$44=2,D$52,D$58))","v":-2.8147785780436294E-2},{"$f":"(EX131+EY131+IF(D$44=1,IF(Inputs!$I$149=1,EZ131*EX$79/1000000,IF(Inputs!$I$149=2,FB131*(1-Electric!$D$83)*FA$79,0))))*IF(D$44=1,1,IF(D$44=2,D$52,D$58))*FC$77*$FD$77+$FD$77*FC131+FD131","v":-1.0105227033627687E-2},{"$f":"IF(Inputs!$F$103=1,Petroleum!B291,Petroleum!C291)","v":3.6133324028857022E-2},{"$f":"Petroleum!L291","v":0.11122294932722653},4.004484981181989E-3,-9.1291119241582744E-2,{"$f":"IF(Inputs!$F$146=1,MMULT(NG!$J78:$K78,Inputs!$F$117:$F$118)*NG!$L$25*NG!$W$25+NG!$W$25*(NG!L78+NG!M78)+NG!W78,NG!N78*NG!$O$25*NG!$W$25+NG!$W$25*(NG!O78+NG!P78)+NG!W78)*(1000000+IF(B$41=1,0,-$B$79-$E$79*kWh2BTU))/1000000*IF(B$41=1,1,IF(B$41=2,B$49,B$55))","v":4.2338873762419052E-3},{"$f":"(B131+C131+IF(B$41=1,IF(Inputs!$G$146=1,D131*B$79/1000000,IF(Inputs!$G$146=2,F131*(1-Electric!$D$83)*E$79,0))))*IF(B$41=1,1,IF(B$41=2,B$49,B$55))*$G$77*$H$77+$H$77*SUM('T&D'!DF200:DG200)+H131","v":6.9203887659976288E-2}]

{"sheet":"EtOH","index":7,"n_rows":544,"n_cols":210,"rows_kept":139,"cut":true,"hidden":false,"merged":[[529,157,529,160],[425,172,425,177],[459,172,459,177],[474,172,474,177],[459,162,459,171],[425,162,425,171],[474,162,474,171],[425,158,425,159],[425,160,425,161],[523,157,523,158],[523,159,523,160],[524,157,524,158],[524,159,524,160],[525,157,525,158],[525,159,525,160],[526,157,526,158],[526,159,526,160],[527,157,527,158],[527,159,527,160],[459,158,459,159],[459,160,459,161],[474,127,474,129],[474,130,474,132],[474,133,474,134],[474,147,474,149],[408,206,408,209],[425,206,425,209],[459,206,459,209],[474,206,474,209],[408,178,408,187],[409,179,409,182],[409,183,409,184],[425,178,425,187],[459,178,459,187],[474,178,474,187],[408,188,408,191],[425,188,425,191],[459,188,459,191],[474,188,474,191],[408,192,408,195],[425,192,425,195],[459,192,459,195],[474,192,474,195],[408,196,408,205],[409,197,409,200],[409,201,409,202],[425,196,425,205],[459,196,459,205],[474,196,474,205],[474,150,474,151],[408,172,408,177],[409,163,409,166],[409,167,409,168],[408,162,408,171],[474,152,474,155],[474,156,474,157],[474,158,474,159],[474,160,474,161],[425,152,425,155],[425,156,425,157],[408,160,408,161],[408,158,408,159],[459,152,459,155],[459,156,459,157],[408,156,408,157],[408,152,408,155],[425,93,425,101],[425,150,425,151],[459,121,459,123],[459,124,459,126],[459,127,459,129],[459,130,459,132],[459,133,459,134],[459,93,459,101],[459,103,459,105],[459,106,459,108],[459,147,459,149],[459,150,459,151],[425,130,425,132],[425,133,425,134],[425,147,425,149],[425,109,425,117],[425,118,425,120],[425,121,425,123],[425,124,425,126],[425,127,425,129],[425,103,425,105],[425,106,425,108],[459,135,459,146],[474,121,474,123],[474,124,474,126],[459,59,459,61],[459,62,459,70],[459,71,459,73],[459,74,459,76],[459,77,459,86],[459,87,459,89],[474,106,474,108],[474,109,474,117],[474,118,474,120],[474,59,474,61],[474,103,474,105],[459,118,459,120],[459,109,459,117],[459,90,459,92],[474,62,474,70],[474,71,474,73],[474,77,474,86],[474,87,474,89],[474,90,474,92],[474,93,474,101],[408,124,408,132],[409,136,409,139],[409,140,409,141],[408,147,408,149],[408,150,408,151],[408,93,408,108],[409,94,409,97],[409,98,409,99],[408,77,408,92],[408,109,408,123],[409,110,409,112],[409,113,409,114],[408,135,408,146],[409,78,409,81],[409,82,409,83],[486,30,486,31],[486,32,486,33],[486,22,486,23],[486,34,486,35],[486,38,486,39],[486,40,486,41],[486,42,486,43],[486,44,486,45],[486,46,486,47],[486,48,486,49],[486,50,486,51],[425,59,425,61],[425,87,425,89],[474,47,474,55],[425,77,425,86],[425,47,425,55],[425,56,425,58],[459,47,459,55],[459,56,459,58],[486,52,486,53],[486,64,486,65],[486,67,486,68],[486,71,486,72],[486,69,486,70],[486,54,486,55],[486,56,486,57],[486,58,486,59],[486,60,486,61],[486,62,486,63],[486,73,486,74],[486,75,486,76],[425,90,425,92],[408,31,408,33],[408,11,408,19],[425,11,425,19],[459,11,459,19],[474,11,474,19],[408,2,408,10],[409,3,409,6],[425,20,425,30],[408,62,408,76],[409,63,409,66],[409,67,409,68],[408,47,408,61],[425,71,425,73],[425,74,425,76],[474,74,474,76],[474,34,474,46],[409,52,409,53],[409,48,409,51],[474,135,474,146],[425,135,425,146],[43,2,43,3],[43,4,43,5],[474,2,474,10],[459,2,459,10],[425,2,425,10],[235,2,235,5],[235,6,235,9],[126,5,126,6],[126,2,126,4],[127,5,127,6],[158,2,158,3],[158,4,158,6],[158,7,158,9],[342,9,343,9],[277,2,277,12],[342,8,343,8],[474,56,474,58],[425,62,425,70],[409,7,409,8],[408,20,408,30],[277,13,278,13],[208,2,208,3],[521,135,521,150],[535,135,535,150],[425,31,425,33],[474,31,474,33],[459,31,459,33],[408,34,408,46],[486,4,486,5],[486,2,486,3],[486,6,486,7],[486,8,486,9],[486,18,486,19],[486,20,486,21],[486,24,486,25],[486,26,486,27],[474,20,474,30],[459,20,459,30],[425,34,425,46],[459,34,459,46],[486,10,486,11],[486,12,486,13],[486,14,486,15],[486,16,486,17],[486,36,486,37],[486,28,486,29]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Corn, Cellulosic Biomass, and Sugarcane to Ethanol; Corn to Butanol and Acetone"]
[]
[]
["1) Scenario Control and Key Input Parameters"]
[null,null,"Corn","Willow","Poplar","Switchgrass","Miscanthus","Corn Stover","Forest Residue","Sorghum","Integrated Corn/Stover","Solid Waste","Sugarcane"]
[null,"Shares of Feedstocks for Ethanol for General Purpose",{"$f":"Inputs!F$306","v":1},{"$f":"Inputs!G$306","v":0},{"$f":"Inputs!H$306","v":0},{"$f":"Inputs!I$306","v":0},{"$f":"Inputs!J$306","v":0},{"$f":"Inputs!K$306","v":0},{"$f":"Inputs!L$306","v":0},{"$f":"Inputs!M$306","v":0},{"$f":"Inputs!N$306","v":0},{"$f":"Inputs!O$306","v":0},{"$f":"Inputs!P$306","v":0}]
[null,"Shares of Feedstocks for Gasoline Blended Ethanol",{"$f":"Inputs!F$93","v":1},{"$f":"Inputs!G$93","v":0},{"$f":"Inputs!H$93","v":0},{"$f":"Inputs!I$93","v":0},{"$f":"Inputs!J$93","v":0},{"$f":"Inputs!K$93","v":0},{"$f":"Inputs!L$93","v":0},{"$f":"Inputs!M$93","v":0},{"$f":"Inputs!N$93","v":0},{"$f":"Inputs!P$93","v":0},{"$f":"Inputs!O$93","v":0}]
[]
["1.1) Feedstock Farming"]
[null,"N content of above and below ground biomass: grams/bushel for corn, grams/ton for cellulosic biomass,  and grams/tonne for sugarcane"]
[null,"Corn Farming","Willow","Poplar","Switchgrass","Miscanthus","Corn Stover","Grain Sorghum","Sweet Sorghum","Forage Sorghum","Sugarcane"]
[null,{"$f":"Inputs!E$439","v":141.6},{"$f":"Inputs!F$439","v":0},{"$f":"Inputs!G$439","v":0},{"$f":"Inputs!H$439","v":486.85825488721838},{"$f":"Inputs!I$439","v":584.2299058646621},{"$f":"Inputs!J$439","v":0},{"$f":"Inputs!K$439","v":149},0,0,{"$f":"Inputs!L$439","v":484.84800000000013}]
[null,"N2O Emissions: N in N2O as % of N in N fertilizer and biomass"]
[null,"Corn Farming","Willow","Poplar","Switchgrass","Miscanthus","Corn Stover","Sorghum","Sugarcane","N fertilizer in the US","N fertilizer in Brazillian sugarcane fields"]
[null,{"$f":"Inputs!E443","v":1.225E-2},{"$f":"Inputs!F443","v":1.225E-2},{"$f":"Inputs!G443","v":1.225E-2},{"$f":"Inputs!H443","v":1.225E-2},{"$f":"Inputs!I443","v":1.225E-2},{"$f":"Inputs!J443","v":1.225E-2},{"$f":"Inputs!K443","v":1.225E-2},{"$f":"Inputs!L443","v":1.225E-2},{"$f":"Inputs!M443","v":1.525E-2},{"$f":"Inputs!N443","v":1.2200000000000001E-2}]
[]
[null,"Corn and Corn Stover Farming Assumptions"]
[null,"Allocation of corn farming energy between corn grain and corn stover",null,1,"1. Attributional 2. Energy allocatin 3. Mass allocation 4. Market-value allocation"]
[]
[null,null,"Biomass Yield",null,"Energy allocation","Mass Allocation","Market-value allocation"]
[null,"Corn grain",{"$f":"CornYield_TS","v":158},"bu/acre",{"$f":"$C$21*$C$352*$V$415/($C$21*$C$352*$V$415+$C$22*Fuel_Specs!B78)","v":0.78257357866120336},{"$f":"$C$21*$V$415/($C$21*$V$415+$C$22*T2lb)","v":0.79545454545454541},{"$f":"3.9*C21/(3.9*C21+60*C22)","v":0.90027700831024937}]
[null,"Corn stover",{"$f":"C21*0.024*Inputs!F382","v":1.1375999999999999},"dry ton/acre",{"$f":"1-E21","v":0.21742642133879664},{"$f":"1-F21","v":0.20454545454545459},{"$f":"1-G21","v":9.9722991689750629E-2}]
[]
[null,"Corn harvest mode",1,"1. Multi pass      2. Single pass"]
[]
[null,"Corn harvest energy consumption"]
[null,"Multipass"]
[null,"     1st pass for Corn grain",1.26,"gal diesel/acre"]
[null,"     2nd pass for Corn stover",{"$f":"EtOH_CornStover_Farming_Eff*C22","v":218988},"btu diesel/acre"]
[null,"Single pass corn and stover harvest",1.77,"gal diesel/acre"]
[]
[null,"Farming Energy Use and Fertilizer Use"]
[null,null,"Corn and Corn Stover (per acre)","Corn (per bushel)","Willow (per d.tonharvested)","Poplar (per d.tonharvested)","Switchgrass (per d.ton harvested)","Miscanthus (per d.ton harvested)","Corn Stover (per d.ton collected)","Forest Residue (per d.ton collected)","Grain Sorghum (per bushel)","Sweet Sorghum (per wet tonne)","Forage sorghum (per wet tonne)","Sugarcane (per tonne sugarcane)"]
[null,"Farming or Collection Energy Use: Btu",{"$f":"IF($C$24=1,$C$21*Inputs!$F319+$C$29,($C$21*Inputs!$F319-$C$28*Fuel_Specs!$B$22+$C$30*Fuel_Specs!$B$22))","v":1368840.0935076724},{"$f":"IF($D$18=1,Inputs!$F319,$C34/$C$21*IF($D$18=2,$E$21,IF($D$18=3,$F$21,$G$21)))+IF(Inputs!F381=0,0,IF(Inputs!F381=1,Inputs!F388,(Inputs!F403+Inputs!F396*Inputs!F395*Inputs!F394)))*IF(Inputs!F385=1,0,IF(Inputs!F385=1,E21,F21))/C21","v":7277.5448956181799},{"$f":"Inputs!G319","v":185415.91309582299},{"$f":"Inputs!H319","v":268597.0406145241},{"$f":"Inputs!I319","v":59360.929467347283},{"$f":"Inputs!J319","v":45432.813993401498},{"$f":"IF($D$18=1,Inputs!$K319,$C34/$C$22*IF($D$18=2,$E$22,IF($D$18=3,$F$22,$G$22)))+IF(Inputs!F381=0,0,IF(Inputs!F381=1,Inputs!F388,(Inputs!F403+Inputs!F396*Inputs!F395*Inputs!F394)))*IF(Inputs!F385=1,1,IF(Inputs!F385=1,E22,F22))/C22","v":192500},{"$f":"Inputs!L319","v":132179.5},{"$f":"Inputs!M319","v":16405.7323213905},{"$f":"Inputs!N319","v":95000},{"$f":"Inputs!O319","v":60014.006342324799},{"$f":"Inputs!P319","v":95000}]
[null,"Fertilizer Use"]
[null,"    Grams of Nitrogen",{"$f":"$C$21*Inputs!$F321+$C$22*Inputs!$K321","v":68469.698728120129},{"$f":"IF($D$18=1,Inputs!$F321,$C36/$C$21*IF($D$18=2,$E$21,IF($D$18=3,$F$21,$G$21)))-IF(Inputs!F381=2,IF(Inputs!F385=1,0,IF(Inputs!F385=2,E21,IF(Inputs!F385=3,F21,G21))),0)*Inputs!G412*Inputs!F394/C21","v":382.95252359569702},{"$f":"Inputs!G321","v":1461.7710331432372},{"$f":"Inputs!H321","v":1969.5346365468292},{"$f":"Inputs!I321","v":4290.7351351351299},{"$f":"Inputs!J321","v":4082.32800000001},{"$f":"IF($D$18=1,Inputs!$K321,$C36/$C$22*IF($D$18=2,$E$22,IF($D$18=3,$F$22,$G$22)))-IF(Inputs!F381=2,IF(Inputs!F385=1,1,IF(Inputs!F385=2,E22,IF(Inputs!F385=3,F22,G22))),0)*Inputs!G412*Inputs!F394/C22","v":7000},null,{"$f":"Inputs!M321","v":512},{"$f":"Inputs!N321","v":1447},{"$f":"Inputs!O321","v":1452.81931697036},{"$f":"Inputs!P321","v":800}]
[null,"    Grams of P2O5",{"$f":"$C$21*Inputs!$F322+$C$22*Inputs!$K322","v":24283.094691071659},{"$f":"IF($D$18=1,Inputs!$F322,$C37/$C$21*IF($D$18=2,$E$21,IF($D$18=3,$F$21,$G$21)))-IF(Inputs!F381=2,IF(Inputs!F385=1,0,IF(Inputs!F385=2,E21,IF(Inputs!F385=3,F21,G21))),0)*Inputs!H412*Inputs!F394/C21","v":139.29047272830164},{"$f":"Inputs!G322","v":649.67601473032767},{"$f":"Inputs!H322","v":590.99640690144076},{"$f":"Inputs!I322","v":2030.2367888739998},{"$f":"Inputs!J322","v":921.15388050943102},{"$f":"IF($D$18=1,Inputs!$K322,$C37/$C$22*IF($D$18=2,$E$22,IF($D$18=3,$F$22,$G$22)))-IF(Inputs!F381=2,IF(Inputs!F385=1,1,IF(Inputs!F385=2,E22,IF(Inputs!F385=3,F22,G22))),0)*Inputs!H412*Inputs!F394/C22","v":2000},null,{"$f":"Inputs!M322","v":121},{"$f":"Inputs!N322","v":563},{"$f":"Inputs!O322","v":581.12772678814599},{"$f":"Inputs!P322","v":300}]
[null,"    Grams of K2O",{"$f":"$C$21*Inputs!$F323+$C$22*Inputs!$K323","v":36784.431957697401},{"$f":"IF($D$18=1,Inputs!$F323,$C38/$C$21*IF($D$18=2,$E$21,IF($D$18=3,$F$21,$G$21)))","v":146.41286049175571},{"$f":"Inputs!G323","v":1001.9154193580631},{"$f":"Inputs!H323","v":522.47496536252322},{"$f":"Inputs!I323","v":2815.496511226057},{"$f":"Inputs!J323","v":2522.9428450015998},{"$f":"IF($D$18=1,Inputs!$K323,$C38/$C$22*IF($D$18=2,$E$22,IF($D$18=3,$F$22,$G$22)))","v":12000},null,{"$f":"Inputs!M323","v":19},{"$f":"Inputs!N323","v":888},{"$f":"Inputs!O323","v":764.51184867229699},{"$f":"Inputs!P323","v":1000}]
[null,"    Grams of CaCO3",{"$f":"$C$21*Inputs!$F324+$C$22*Inputs!$K324","v":214250.964262708},{"$f":"IF($D$18=1,Inputs!$F324,$C39/$C$21*IF($D$18=2,$E$21,IF($D$18=3,$F$21,$G$21)))","v":1356.0187611563797},{"$f":"Inputs!G324","v":0},{"$f":"Inputs!H324","v":23237.101336174801},{"$f":"Inputs!I324","v":5143.6961410678787},{"$f":"Inputs!J324","v":4559.2457051020101},{"$f":"IF($D$18=1,Inputs!$K324,$C39/$C$22*IF($D$18=2,$E$22,IF($D$18=3,$F$22,$G$22)))","v":0},null,{"$f":"Inputs!M324","v":0},{"$f":"Inputs!N324","v":0},{"$f":"Inputs!O324","v":12741.8641445383},{"$f":"Inputs!P324","v":5200}]
[null,"Pesticide Use"]
[null,"    Grams of Herbicide",{"$f":"$C$21*Inputs!$F326+$C$22*Inputs!$K326","v":924.76638823219855},{"$f":"IF($D$18=1,Inputs!$F326,$C41/$C$21*IF($D$18=2,$E$21,IF($D$18=3,$F$21,$G$21)))+IF(Inputs!F381=1,IF(Inputs!F385=1,0,IF(Inputs!F385=2,E21,IF(Inputs!F385=3,F21,G21))))*Inputs!F389/C21","v":5.8529518242544212},{"$f":"Inputs!G326","v":16.07694356764307},{"$f":"Inputs!H326","v":61.698561564646532},{"$f":"Inputs!I326","v":46.714678941208028},{"$f":"Inputs!J326","v":25.264884170876599},{"$f":"IF($D$18=1,Inputs!$K326,$C41/$C$22*IF($D$18=2,$E$22,IF($D$18=3,$F$22,$G$22)))+IF(Inputs!F381=1,IF(Inputs!F385=1,1,IF(Inputs!F385=2,E22,IF(Inputs!F385=3,F22,G22))))*Inputs!F389/C22","v":0},null,{"$f":"Inputs!M326","v":28.1},{"$f":"Inputs!N326","v":68.67},{"$f":"Inputs!O326","v":22.8867469733398},{"$f":"Inputs!P326","v":45}]
[null,"    Grams of Insecticide",{"$f":"$C$21*Inputs!$F327+$C$22*Inputs!$K327","v":1.9729961948494117},{"$f":"IF($D$18=1,Inputs!$F327,$C42/$C$21*IF($D$18=2,$E$21,IF($D$18=3,$F$21,$G$21)))","v":1.2487317688920327E-2},{"$f":"Inputs!G327","v":0},{"$f":"Inputs!H327","v":11.762188840843852},{"$f":"Inputs!I327","v":0},{"$f":"Inputs!J327","v":0},{"$f":"IF($D$18=1,Inputs!$K327,$C42/$C$22*IF($D$18=2,$E$22,IF($D$18=3,$F$22,$G$22)))","v":0},null,{"$f":"Inputs!M327","v":0},{"$f":"Inputs!N327","v":0},{"$f":"Inputs!O327","v":0},{"$f":"Inputs!P327","v":2.5}]
[]
[null,"Process Fuel Shares","Attributional",null,"Allocation"]
[null,null,"Corn","Corn Stover","Multipass","Single Pass"]
[null,"     Diesel fuel",0.49227384912544297,1,{"$f":"($C46*$C$21*Inputs!$F$319+$D46*Inputs!$K$319)/($C$21*Inputs!$F$319+Inputs!$K$319)","v":0.56508431704668483},{"$f":"($C46*$C$21*Inputs!$F$319-$T$11*Fuel_Specs!$B$22+T13*Fuel_Specs!$B$22)/($C$21*Inputs!$F$319-$T$11*Fuel_Specs!$B$22+T13*Fuel_Specs!$B$22)","v":0.49227384912544297}]
[null,"     Gasoline",0.14702546594990001,null,{"$f":"($C47*$C$21*Inputs!$F$319+$D47*Inputs!$K$319)/($C$21*Inputs!$F$319+Inputs!$K$319)","v":0.12594127922106696},{"$f":"($C47*$C$21*Inputs!$F$319-$T$11*Fuel_Specs!$B$22+T14*Fuel_Specs!$B$22)/($C$21*Inputs!$F$319-$T$11*Fuel_Specs!$B$22+T14*Fuel_Specs!$B$22)","v":0.14702546594990001}]
[null,"     Natural gas",0.13545295451313899,null,{"$f":"($C48*$C$21*Inputs!$F$319+$D48*Inputs!$K$319)/($C$21*Inputs!$F$319+Inputs!$K$319)","v":0.11602832376991572},{"$f":"($C48*$C$21*Inputs!$F$319-$T$11*Fuel_Specs!$B$22+T15*Fuel_Specs!$B$22)/($C$21*Inputs!$F$319-$T$11*Fuel_Specs!$B$22+T15*Fuel_Specs!$B$22)","v":0.13545295451313899}]
[null,"     Liquefied petroleum gas",0.17931221943382999,null,{"$f":"($C49*$C$21*Inputs!$F$319+$D49*Inputs!$K$319)/($C$21*Inputs!$F$319+Inputs!$K$319)","v":0.1535979508690043},{"$f":"($C49*$C$21*Inputs!$F$319-$T$11*Fuel_Specs!$B$22+T16*Fuel_Specs!$B$22)/($C$21*Inputs!$F$319-$T$11*Fuel_Specs!$B$22+T16*Fuel_Specs!$B$22)","v":0.17931221943382997}]
[null,"     Electricity",{"$f":"1-SUM(C46:C49)","v":4.5935510977687999E-2},null,{"$f":"($C50*$C$21*Inputs!$F$319+$D50*Inputs!$K$319)/($C$21*Inputs!$F$319+Inputs!$K$319)","v":3.9348129093328167E-2},{"$f":"($C50*$C$21*Inputs!$F$319-$T$11*Fuel_Specs!$B$22+T17*Fuel_Specs!$B$22)/($C$21*Inputs!$F$319-$T$11*Fuel_Specs!$B$22+T17*Fuel_Specs!$B$22)","v":4.5935510977688006E-2}]
[]
[null,"CO2 Emissions from Land Use Change"]
[null,"Grams per gal ethanol","Corn","Willow","Poplar","Switchgrass","Miscanthus","Corn Stover","Forest Residue","Sorghum","Sugarcane"]
[null,"Inclusion of CO2 Emissions from Land Use Change",{"$f":"Inputs!F376","v":0},{"$f":"Inputs!G376","v":0},{"$f":"Inputs!H376","v":0},{"$f":"Inputs!I376","v":2},{"$f":"Inputs!J376","v":2},{"$f":"Inputs!K376","v":0},{"$f":"Inputs!L376","v":0},{"$f":"Inputs!M376","v":0},{"$f":"Inputs!N376","v":0},"    0: CO2 Emissions from LUC are not included."]
[null,"Domestic",{"$f":"Inputs!F377","v":208.65320472744889},{"$f":"Inputs!G377","v":0},{"$f":"Inputs!H377","v":0},{"$f":"Inputs!I377","v":-847.38704833537906},{"$f":"Inputs!J377","v":-1795.5587491591268},{"$f":"Inputs!K377","v":-14.232147652185247},{"$f":"Inputs!L377","v":0},{"$f":"Inputs!M377","v":0},{"$f":"Inputs!N377","v":0},"    1: Domestic CO2 Emissions from LUC are included."]
[null,"Foreign",{"$f":"Inputs!F378","v":428.0623642092998},{"$f":"Inputs!G378","v":0},{"$f":"Inputs!H378","v":0},{"$f":"Inputs!I378","v":599.55775990542884},{"$f":"Inputs!J378","v":185.62285918789172},{"$f":"Inputs!K378","v":-36.731929884565083},{"$f":"Inputs!L378","v":0},{"$f":"Inputs!M378","v":0},{"$f":"Inputs!N378","v":0},"    2: Domestic and ForeignCO2 Emissions from LUC are included."]
[]
[null,"N content in corn stover (g/dry ton)",{"$f":"Inputs!H434/g2T","v":7000}]
[]
[null,"Inclusion of Dry Matter Loss during Farm Handling, Storage, and Road Transport",null,null,"Yes"]
[]
[null,"Dry Matter Loss during Field Treatment, Drying, Collection, Farm Handling, Storage and Road Transport of Switchgrass, Miscanthus and Corn Stover"]
[null,"Field Drying Loss",{"$f":"HLOOKUP(C$64,I$64:K$91,ROW($B67)-ROW($B$63),0)","v":0.05},{"$f":"HLOOKUP(D$64,L$64:N$91,ROW($B67)-ROW($B$63),0)","v":0.05},{"$f":"HLOOKUP(E$64,O$64:Q$91,ROW($B67)-ROW($B$63),0)","v":0},null,"Field Drying Loss",null,0.05,0.05,0.05,0.05,0.05,0.05,0,0,0]
[null,"LDPE Inputs (kg/dry tonne)",{"$f":"HLOOKUP(C$64,I$64:K$91,ROW($B72)-ROW($B$63),0)","v":0},{"$f":"HLOOKUP(D$64,L$64:N$91,ROW($B72)-ROW($B$63),0)","v":0},{"$f":"HLOOKUP(E$64,O$64:Q$91,ROW($B72)-ROW($B$63),0)","v":0},null,null,"LDPE Inputs (kg/dry tonne",0,0,0,0,0,0,0,0,0]
[null,"N2O  (g N in N2O/g N in biomss loss)",{"$f":"HLOOKUP(C$64,I$64:K$91,ROW($B81)-ROW($B$63),0)","v":0.01},{"$f":"HLOOKUP(D$64,L$64:N$91,ROW($B81)-ROW($B$63),0)","v":0.01},{"$f":"HLOOKUP(E$64,O$64:Q$91,ROW($B81)-ROW($B$63),0)","v":0.01},null,null,"N2O  (g N in N2O/g N in biomss loss)",0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01]
[null,"Dry Biomass per Truck (ton/truck)",{"$f":"C88*(1-C86)","v":17.617052652603768},{"$f":"D88*(1-D86)","v":17.617052652603768},{"$f":"E88*(1-E86)","v":14.284096745354406},null,null,"Dry Biomass per Truck (ton/truck)",{"$f":"I88*(1-I86)","v":18.309425900959376},17.617052652603768,16.155375794964154,18.309425900959376,17.617052652603768,16.155375794964154,14.845480460237328,14.284096745354406,13.098953347268232]
[null,"Dry Matter Loss during road transportation",0.02]
[null,"Share of straw burnt in burnt fields",{"$f":"Inputs!F450","v":0.9}]
[null,"Supplemental K2O Fertilizer Inputs (g/tonne of sugarcane)",{"$f":"((1-$C$104)*(1-$C$105)*$C$102-(1-Fuel_Prod_TS!CN276 )*(1-Fuel_Prod_TS!CR276 )*0.14)*Inputs!F453*1000000/39.09831/2*94.19605","v":0}]
[null,"Moisture content (wt%)",0.65,null,null,null,null,null,{"$f":"Sugarcane_Vinasse_Application*I113/m32L","v":5.4203773584905668E-3}]
[null,"Method for dealing with co-products of corn butanol",null,{"$f":"Inputs!E544","v":2},"    1 -- Displacement method, 2 -- Btu-based Allocation"]
[null,"Share of process fuels: NG, coal, biomass",{"$f":"1-C133","v":0.90569740548900668},{"$f":"1-D133","v":0.90314159411770334},{"$f":"1-E133","v":1},{"$f":"1-F133","v":0.90314159411770334}]
[null,"Miscanthus",{"$f":"Inputs!F528","v":0},{"$f":"Inputs!G528","v":0},{"$f":"Inputs!H528","v":0},0]
[]
[null,null,"Heat Only","CHP"]
[null,"NG",{"$f":"Inputs!G$519*Inputs!G$520*Inputs!G522","v":21953.040000000001},{"$f":"E225","v":63170},16098.895999999999,16845.333333333336,32944.229333333336,{"$f":"(E166-E$172*E166/SUM(E$166:E$168)/$C$151)/C$148","v":21244.012810015465},0,{"$f":"G166-G$172*G166/SUM(G$166:G$168)/$C$151","v":16243.400197007733}]
[null,"Biomass",{"$f":"Inputs!G$519*Inputs!G$520*Inputs!G524","v":0},0,0,0,0,0,0,{"$f":"G168-G$172*G168/SUM(G$166:G$168)/$C$151","v":0}]
[null,"Integrated Corn/Stover Ethanol Case",1,"1. Combined Gallon, 2. Associated with Corn Ethanol, 3. Associated with Corn Stover Ethanol"]
[null,"   NG",1,1,1]
[null,"Miscanthus Plant",{"$f":"Inputs!F558","v":1},"   1 -- Fermentation;  2 -- Gasification"]
[null,"Sorghum ethanol feedstock",null,1,"1: Grain sorghum; 2: Sweet sorghum; 3: Forage sorghum"]
[]
[null,"Mositure content (%)",0,0]
[null,"Electricity, Btu/gal",{"$f":"99.3%*IF($D$205=1,Inputs!$O500,Inputs!$L500)*kWh2BTU","v":2500.7875270299674},5024,13090]
[null,"Ethanol Yield and Energy Use (Unallocated)"]
[null,null,"Unallocated",null,null,null,"Allocated"]
[null,"Share of process fuels: NG, RNG, electricity"]
[]
[null,"Bagasse yield: wet tonne per wet tonne of sugarcane",{"$f":"Inputs!$F$583","v":0.28000000000000003}]
[null,"No"]
[null,null,"Feedstock",null,null,null,null,null,null,null,null,null,null,"Integrated Corn/Stover Ethanol Plants (g/gal)"]
[null,"Ammonia (NH3, kg/dry ton substrate)",{"$f":"0.00234*T2kg","v":2.1228122916000003},{"$f":"0.0006*T2kg/mmBTU2BTU*Fuel_Specs!$B$31*C$198","v":3.3237797378015999},{"$f":"0.0006*T2kg/mmBTU2BTU*Fuel_Specs!$B$31*D$198","v":3.3237797378015999},{"$f":"0.0006*T2kg/mmBTU2BTU*Fuel_Specs!$B$31*E$198","v":3.3237797378015999},{"$f":"0.0006*T2kg/mmBTU2BTU*Fuel_Specs!$B$31*F$198","v":3.3237797378015999},{"$f":"0.0006*T2kg/mmBTU2BTU*Fuel_Specs!$B$31*G$198","v":3.3237797378015999},{"$f":"0.0006*T2kg/mmBTU2BTU*Fuel_Specs!$B$31*H$198","v":3.3237797378015999},2.1228122916000003,null,{"$f":"F285","v":3.3237797378015999},null,11.093870047991151]
[]
["1.3) Co-Product Handling Methods and Assumptions"]
[null,"Co-product yield"]
[null,"Shares of Dry DGS and Wet DGS in Animal Farm"]
[null,"Dairy",0.44500000000000001,0.54500000000000004,0,0.44500000000000001,0.54500000000000004,0]
[null,null,null,"DGS Displacement Ratio(lb/lb co-product)"]
[null,"SBM",{"$f":"E334","v":0.30717599109096505}]
[null,"Urea",{"$f":"-C310*C340*(1-D341)","v":-0.12773003426624463},{"$f":"-F310*C340*(1-D341)","v":-0.12147741099620335},{"$f":"-(I311*D340+I310*E340)*(1-D341)","v":-0.10889532416},{"$f":"IF($D$119=1,C347,0)","v":-0.12773003426624463},{"$f":"IF(OR($D$120=1,$D$120=6),D347,0)","v":-0.12147741099620335},{"$f":"IF($D$119=1,E347,0)","v":-0.10889532416},{"$f":"-G250*C340*(1-D341)","v":-0.1277252740224771},{"$f":"-L$310*C340*(1-D$341)","v":-8.9083434730549124E-2},null,"Corn Oil Price","$/dry lb",{"$f":"44.252/100","v":0.44252000000000002},"Average from 2012 Q2 to 2015 Q1 (3 years): USDA ERS"]
[]
[null,null,"Dry milling w/o corn oil extraction","Dry milling w/ corn oil extraction","Wet milling","Dry milling w/o corn oil extraction","Grain sorghum","Sweet sorghum","Sweet sorghum-based Integrated","Forage sorghum"]
[null,"Corn",{"$f":"C338","v":0.78112205459050155},"Coal",127,1137,6.2946080524648123,null,"Coal",null,{"$f":"K$365*(Ag_Inputs!B$164*Ag_Inputs!B168+Ag_Inputs!C$164*Ag_Inputs!C168)/(Ag_Inputs!B$164*Ag_Inputs!B$166+Ag_Inputs!C$164*Ag_Inputs!C$166)","v":0},{"$f":"L$365*Ag_Inputs!AE52/Ag_Inputs!AE$50","v":0}]
[null,"Urea",{"$f":"-C364*C369*(1-D341)","v":-0.29697400925315598},"NOx",0.44400000000000001,2.3719999999999999,0.19521121560123261,null,"NOx",null,{"$f":"K$365*(Ag_Inputs!B$164*Ag_Inputs!B175+Ag_Inputs!C$164*Ag_Inputs!C175)/(Ag_Inputs!B$164*Ag_Inputs!B$166+Ag_Inputs!C$164*Ag_Inputs!C$166)/1000000","v":0},{"$f":"L$365*Ag_Inputs!AE59/Ag_Inputs!AE$50/1000000","v":0}]
[null,null,null,"CO2",97,915,18.03278297326116,null,"CO2",null,{"$f":"K$365*(Ag_Inputs!B$164*Ag_Inputs!B183+Ag_Inputs!C$164*Ag_Inputs!C183)/(Ag_Inputs!B$164*Ag_Inputs!B$166+Ag_Inputs!C$164*Ag_Inputs!C$166)/1000000","v":0},{"$f":"L$365*Ag_Inputs!AE67/Ag_Inputs!AE$50/1000000","v":0}]
[]
[null,"NG engine",1,0,1,0,1,0,1,0,1,0,1,0,1,0,0,1,0,1,0,1,0,0,1,0]
[]
[null,"     Residual oil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,48,"  Lbs./bushel of corn (dry basis)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"0%*(1-EF425)","v":0},null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,48,"  Lbs./bushel of grain sorghum (dry basis)",null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0]
[null,"     Liquefied petroleum gas",{"$f":"IF($D$18=1,$C49,IF($C$24=1,$E49,$F49))","v":0.17931221943382999},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"IF($D$18=1,$D49,IF($C$24=1,$E49,$F49))","v":0},null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"0%*(1-DU425)","v":0},null,null,null,null,null,null,null,null,null,null,0.188,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0.188,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,0.188,null,null,null,null,null,null,0]
[null,"     Feed loss",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(D123=1,C185*kWh2BTU/EW412,D185*kWh2BTU/EW412)","v":4.9318078299513672E-2},null,null,null,null,null,{"$f":"E185*kWh2BTU/FC412","v":5.0035365741306272E-2},null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"     Renewable natural gas",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"FQ$412*FQ424","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"GG$412*GG424","v":0},null,null,null,{"$f":"GK$412*GK424","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"GY$412*GY424","v":0}]
[null,"     Corn steep liquor (grams)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,35.084341676794672,null,null,null,null,null,null,null,null,null,131.56628128798002,null,null,null,null,null,null,null,null,null,null,null,131.56628128798002,null,null,null,null,null,null,null,null,null,null,null,null,null,null,131.56628128798002,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,131.56628128798002,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,131.56628128798002,null,null,null,null,null,null,null,null,null,null,null,null,null,null,131.56628128798002,null,null,null,null,null,null,null,null,131.56628128798002]
[null,"     Olivine (grams)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O293/I$198*kg2g","v":28.04},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P293/J$198*kg2g","v":28.04},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q293/K$198*kg2g","v":28.04},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"R293/L$198*kg2g","v":28.04},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S293/M$198*kg2g","v":28.04},null,null,null,null,null,null,null,null,{"$f":"T293/N$198*kg2g","v":28.04}]
[null,"Water consumption, gallons/mmBtu of fuel throughput",{"$f":"WCF!D99+C$427*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+C$428*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+C$429*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+C$430*NG!$B90/1000000+C$431*Coal!$B77/1000000+C$432*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+C$432*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+C$434*(Electric!$B191+Electric!$C191)/1000000+IF(Ag_Inputs!$A$155=\"Yes\", Ag_Inputs!F338, 0)","v":146.19584374225082},{"$f":"D$412*Ag_Inputs!$B131*Ag_Inputs!$B$116","v":1.4982740033847752},{"$f":"E$412*Ag_Inputs!$C131*Ag_Inputs!$C$116","v":1.0433796939761517},{"$f":"F$412*Ag_Inputs!$D131*Ag_Inputs!$D$116","v":0.15202376946610904},{"$f":"G$412*Ag_Inputs!$E131*Ag_Inputs!$E$116","v":29.737094906655251},{"$f":"H$412*Ag_Inputs!$N131*Ag_Inputs!$N$116","v":5.1649919312082224E-2},{"$f":"I$412*Ag_Inputs!$U131*Ag_Inputs!$U$116","v":1.3310917199918195E-4},{"$f":"('T&D'!CF217+'T&D'!CG217)/T2lb*56","v":0.1101483968456697},{"$f":"SUM(C459:J459)","v":178.78854754106283},{"$f":"WCF!D112+L$427*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+L$428*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+L$429*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+L$430*NG!$B90/1000000+L$431*Coal!$B77/1000000+L$432*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+L$432*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+IF($L$434>ABS($C$304*kWh2BTU),$L$434+$C$304*kWh2BTU,0)*(Electric!$B191+Electric!$C191)/1000000+L$433*(C$137*BD459/Fuel_Specs!B75+C$138*BS459/Fuel_Specs!B76+C$139*CI459/Fuel_Specs!B77+C$140*CY459/Fuel_Specs!B78+C$141*DN459/Fuel_Specs!B79+C$142*DW459/Fuel_Specs!B81)+MMULT(Enzymes_Yeast!$I87:$L87+0,L$436:L$439+0)/T2g+(L$440*Ag_Inputs!$F90+L$441*Ag_Inputs!$B90+L$442*Enzymes_Yeast!$D87+L$443*Ag_Inputs!$S90+L$444*Enzymes_Yeast!$F87+L$445*Ag_Inputs!$BC90+L$446*Ag_Inputs!$C90)/T2g","v":3.9546348520970644},null,{"$f":"N$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$B191+Electric!$C191)/1000000, IF($B$298=2,(Electric!$BR191+Electric!$BS191)/1000000,(Electric!$DB191+Electric!$DC191)/1000000)))","v":0},{"$f":"WCF!D112+O$427*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+O$428*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+O$429*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+O$430*NG!$B90/1000000+O$431*Coal!$B77/1000000+O$432*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+O$432*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+IF($O$434>ABS($D$304*kWh2BTU),$O$434+$D$304*kWh2BTU,0)*(Electric!$B191+Electric!$C191)/1000000+O$433*(D$137*BD459/Fuel_Specs!B75+D$138*BS459/Fuel_Specs!B76+D$139*CI459/Fuel_Specs!B77+D$140*CY459/Fuel_Specs!B78+D$141*DN459/Fuel_Specs!B79+D$142*DW459/Fuel_Specs!B81)+MMULT(Enzymes_Yeast!$I87:$L87+0,O$436:O$439+0)/T2g+(O$440*Ag_Inputs!$F90+O$441*Ag_Inputs!$B90+O$442*Enzymes_Yeast!$D87+O$443*Ag_Inputs!$S90+O$444*Enzymes_Yeast!$F87+O$445*Ag_Inputs!$BC90+O$446*Ag_Inputs!$C90)/T2g","v":3.8897140652698363},null,{"$f":"Q$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$B191+Electric!$C191)/1000000, IF($B$298=2,(Electric!$BR191+Electric!$BS191)/1000000,(Electric!$DB191+Electric!$DC191)/1000000)))","v":0},{"$f":"WCF!D113+R$427*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+R$428*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+R$429*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+R$430*NG!$B90/1000000+R$431*Coal!$B77/1000000+R$432*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+R$432*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+IF($R$434>ABS($E$304*kWh2BTU),$R$434+$E$304*kWh2BTU,0)*(Electric!$B191+Electric!$C191)/1000000+R$433*(E$137*BD459/Fuel_Specs!$B$74+E$138*BS459/Fuel_Specs!$B$75+E$139*CI459/Fuel_Specs!$B$76+E$140*CY459/Fuel_Specs!$B$77+E$141*DN459/Fuel_Specs!$B$78+E$142*DW459/Fuel_Specs!$B$79)+MMULT(Enzymes_Yeast!$I87:$L87+0,R$436:R$439+0)/T2g+(R$440*Ag_Inputs!$F90+R$441*Ag_Inputs!$B90+R$442*Enzymes_Yeast!$D87+R$443*Ag_Inputs!$S90+R$444*Enzymes_Yeast!$F87+R$445*Ag_Inputs!$BC90+R$446*Ag_Inputs!$C90)/T2g","v":4.815228659209752},null,{"$f":"T$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$B191+Electric!$C191)/1000000, IF($B$298=2,(Electric!$BR191+Electric!$BS191)/1000000,(Electric!$DB191+Electric!$DC191)/1000000)))","v":0},{"$f":"K459/$V$415*$F$345*(1-$C$143)","v":-14.052503418554004},{"$f":"BioOil!H340*$F$346*(1-$C$143)","v":-17.70823794032864},{"$f":"Ag_Inputs!C90/T2lb*$F$347*(1-$C$143)","v":-7.5569022610624509E-2},{"$f":"K459/$V$415*$G$345","v":-13.364607181917625},{"$f":"BioOil!H340*$G$346","v":-16.841386684449915},{"$f":"$G$347*Ag_Inputs!$C90/T2lb","v":-7.1869778090854292E-2},{"$f":"BioOil!G340*$G$348","v":-1.9227893660612507},{"$f":"K459/$V$415*$H$345","v":-22.824641779265935},{"$f":"BioOil!H340*$H$346","v":0},{"$f":"$H$347*Ag_Inputs!$C90/T2lb","v":-6.4425827965295099E-2},{"$f":"BioOil!G340*$H$348","v":-10.026076777446928},{"$f":"WCF!D112/Fuel_Specs!B31*E352+AF$427*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+AF$428*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+AF$429*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+AF$430*NG!$B90/1000000+AF$431*Coal!$B77/1000000+AF$432*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+AF$432*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+IF($AF$434>ABS($D$304*kWh2BTU),$AF$434+$D$304*kWh2BTU,0)*(Electric!$B191+Electric!$C191)/1000000+AF$433*(F$137*BD459/Fuel_Specs!B75+F$138*BS459/Fuel_Specs!B76+F$139*CI459/Fuel_Specs!B77+F$140*CY459/Fuel_Specs!B78+F$141*DN459/Fuel_Specs!B79+F$142*DW459/Fuel_Specs!B81)+MMULT(Enzymes_Yeast!$I87:$L87+0,AF$436:AF$439+0)/T2g+(AF$440*Ag_Inputs!$F90+AF$441*Ag_Inputs!$B90+AF$442*Enzymes_Yeast!$D87+AF$443*Ag_Inputs!$S90+AF$444*Enzymes_Yeast!$F87+AF$445*Ag_Inputs!$BC90+AF$446*Ag_Inputs!$C90)/T2g","v":3.4591711280376223},null,{"$f":"'T&D'!FK217/T2lb","v":2.1744461166742081E-3},{"$f":"WCF!D112+AI$427*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+AI$428*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+AI$429*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+AI$430*NG!$B90/1000000+AI$431*Coal!$B77/1000000+AI$432*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+AI$432*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+IF($AI$434>ABS($J$304*kWh2BTU),$AI$434+$J$304*kWh2BTU,0)*(Electric!$B191+Electric!$C191)/1000000+AI$433*(D$137*BD459/Fuel_Specs!B75+D$138*BS459/Fuel_Specs!B76+D$139*CI459/Fuel_Specs!B77+D$140*CY459/Fuel_Specs!B78+D$141*DN459/Fuel_Specs!B79+D$142*DW459/Fuel_Specs!B81)+MMULT(Enzymes_Yeast!$I87:$L87+0,AI$436:AI$439+0)/T2g+(AI$440*Ag_Inputs!$F90+AI$441*Ag_Inputs!$B90+AI$442*Enzymes_Yeast!$D87+AI$443*Ag_Inputs!$S90+AI$444*Enzymes_Yeast!$F87+AI$445*Ag_Inputs!$BC90+AI$446*Ag_Inputs!$C90)/T2g","v":6.0472632658474623},null,{"$f":"AK$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$B191+Electric!$C191)/1000000, IF($B$298=2,(Electric!$BR191+Electric!$BS191)/1000000,(Electric!$DB191+Electric!$DC191)/1000000)))","v":-0.10374469062294005},{"$f":"K459/$V$415*$J$345","v":-9.8007119334062569},{"$f":"BioOil!H340*$J$346","v":-12.350350235263269},{"$f":"$J$347*Ag_Inputs!$C90/T2lb","v":-5.2704503933293151E-2},{"$f":"BioOil!G340*$J$348","v":-1.4100455351115837},{"$f":"WCF!D112+AP$427*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+AP$428*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+AP$429*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+AP$430*NG!$B90/1000000+AP$431*Coal!$B77/1000000+AP$432*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+AP$432*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+IF($AP$434>ABS($J$304*kWh2BTU),$AP$434+$J$304*kWh2BTU,0)*(Electric!$B191+Electric!$C191)/1000000+AP$433*(D$137*BD459/Fuel_Specs!B75+D$138*BS459/Fuel_Specs!B76+D$139*CI459/Fuel_Specs!B77+D$140*CY459/Fuel_Specs!B78+D$141*DN459/Fuel_Specs!B79+D$142*DW459/Fuel_Specs!B81)+MMULT(Enzymes_Yeast!$I87:$L87+0,AP$436:AP$439+0)/T2g+(AP$440*Ag_Inputs!$F90+AP$441*Ag_Inputs!$B90+AP$442*Enzymes_Yeast!$D87+AP$443*Ag_Inputs!$S90+AP$444*Enzymes_Yeast!$F87+AP$445*Ag_Inputs!$BC90+AP$446*Ag_Inputs!$C90)/T2g","v":3.4437188152388014},null,{"$f":"AR$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$B191+Electric!$C191)/1000000, IF($B$298=2,(Electric!$BR191+Electric!$BS191)/1000000,(Electric!$DB191+Electric!$DC191)/1000000)))","v":-0.10374469062294005},{"$f":"WCF!D112+AS$427*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+AS$428*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+AS$429*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+AS$430*NG!$B90/1000000+AS$431*Coal!$B77/1000000+AS$432*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+AS$432*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+IF($AS$434>ABS($J$304*kWh2BTU),$AS$434+$J$304*kWh2BTU,0)*(Electric!$B191+Electric!$C191)/1000000+AS$433*(D$137*BD459/Fuel_Specs!B75+D$138*BS459/Fuel_Specs!B76+D$139*CI459/Fuel_Specs!B77+D$140*CY459/Fuel_Specs!B78+D$141*DN459/Fuel_Specs!B79+D$142*DW459/Fuel_Specs!B81)+MMULT(Enzymes_Yeast!$I87:$L87+0,AS$436:AS$439+0)/T2g+(AS$440*Ag_Inputs!$F90+AS$441*Ag_Inputs!$B90+AS$442*Enzymes_Yeast!$D87+AS$443*Ag_Inputs!$S90+AS$444*Enzymes_Yeast!$F87+AS$445*Ag_Inputs!$BC90+AS$446*Ag_Inputs!$C90)/T2g","v":14.714619616415611},null,{"$f":"AU$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$B191+Electric!$C191)/1000000, IF($B$298=2,(Electric!$BR191+Electric!$BS191)/1000000,(Electric!$DB191+Electric!$DC191)/1000000)))","v":-0.10374469062294005},{"$f":"WCF!D104+AV$427*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+AV$428*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+AV$429*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+AV$430*NG!$B90/1000000+AV$431*Coal!$B77/1000000+AV$432*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+AV$432*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+AV$434*(Electric!$B191+Electric!$C191)/1000000+IF(Ag_Inputs!$A$155=\"Yes\", Ag_Inputs!K338, 0)","v":4.6164213235548281},{"$f":"AW$412*Ag_Inputs!B131*Ag_Inputs!$B$116","v":5.7190732608192851},{"$f":"AX$412*Ag_Inputs!C131*Ag_Inputs!$C$116","v":4.866512031696514},{"$f":"AY$412*Ag_Inputs!D131*Ag_Inputs!$D$116","v":1.0403113375795754},{"$f":"AZ$412*Ag_Inputs!E131*Ag_Inputs!$E$116","v":0},{"$f":"BA$412*Ag_Inputs!O131*Ag_Inputs!$O$116","v":0.1415640897229867},{"$f":"BB$412*Ag_Inputs!V131*Ag_Inputs!$V$116","v":0},{"$f":"'T&D'!CN217/(1-Inputs!$F$588)","v":4.8602131420692629},{"$f":"SUM(AV459:BC459)","v":21.244095185442454},{"$f":"WCF!D114+BE$427*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+BE$428*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+BE$429*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+BE$430*NG!$B90/1000000+BE$431*Coal!$B77/1000000+BE$432*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+BE$432*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+IF(BE$434>ABS($C$197*kWh2BTU),BE$434+$C$197*kWh2BTU,0)*(Electric!$B191+Electric!$C191)/1000000+MMULT(Enzymes_Yeast!$I87:$L87+0,BE$436:BE$439+0)/T2g+(BE$440*Ag_Inputs!$F90+BE$441*Ag_Inputs!$B90+BE$442*Enzymes_Yeast!$D87+BE$443*Ag_Inputs!$S90+BE$444*Enzymes_Yeast!$F87+BE$445*Ag_Inputs!$BC90+BE$446*Ag_Inputs!$C90)/T2g","v":14.309079638240881},{"$f":"BF$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$B191+Electric!$C191)/1000000, IF($B$298=2,(Electric!$BR191+Electric!$BS191)/1000000,(Electric!$DB191+Electric!$DC191)/1000000)))","v":-1.4143405149421069},null,{"$f":"WCF!D115+BH$427*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+BH$428*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+BH$429*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+BH$430*NG!$B90/1000000+BH$431*Coal!$B77/1000000+BH$432*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+BH$432*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+(BH$444*Enzymes_Yeast!$F87+MMULT(Catalyst!$B124:$E124+0,BH$447:BH$450+0))/T2g","v":2.7032935308126382},{"$f":"BI$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$B191+Electric!$C191)/1000000, IF($B$298=2,(Electric!$BR191+Electric!$BS191)/1000000,(Electric!$DB191+Electric!$DC191)/1000000)))","v":0},null,{"$f":"WCF!D105+BK$427*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+BK$428*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+BK$429*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+BK$430*NG!$B90/1000000+BK$431*Coal!$B77/1000000+BK$432*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+BK$432*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+BK$434*(Electric!$B191+Electric!$C191)/1000000+IF(Ag_Inputs!$A$155=\"Yes\", Ag_Inputs!K338, 0)","v":6.5983354162329109},{"$f":"BL$412*Ag_Inputs!B131*Ag_Inputs!$B$116","v":7.7056615713007242},{"$f":"BM$412*Ag_Inputs!C131*Ag_Inputs!$C$116","v":4.4269621467695703},{"$f":"BN$412*Ag_Inputs!D131*Ag_Inputs!$D$116","v":0.54249751981697014},{"$f":"BO$412*Ag_Inputs!E131*Ag_Inputs!$E$116","v":509.582837334879},{"$f":"BP$412*Ag_Inputs!O131*Ag_Inputs!$O$116","v":0.54328116960587902},{"$f":"BQ$412*Ag_Inputs!V131*Ag_Inputs!$V$116","v":0.12537962567348696},{"$f":"'T&D'!CO217/(1-Inputs!$F$589)","v":4.8602131420692629},{"$f":"SUM(BK459:BR459)","v":534.38516792634778},{"$f":"WCF!D114+BT$427*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+BT$428*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+BT$429*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+BT$430*NG!$B90/1000000+BT$431*Coal!$B77/1000000+BT$432*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+BT$432*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+IF(BT$434>ABS($D$197*kWh2BTU),BT$434+$D$197*kWh2BTU,0)*(Electric!$B191+Electric!$C191)/1000000+MMULT(Enzymes_Yeast!$I87:$L87+0,BT$436:BT$439+0)/T2g+(BT$440*Ag_Inputs!$F90+BT$441*Ag_Inputs!$B90+BT$442*Enzymes_Yeast!$D87+BT$443*Ag_Inputs!$S90+BT$444*Enzymes_Yeast!$F87+BT$445*Ag_Inputs!$BC90+BT$446*Ag_Inputs!$C90)/T2g","v":14.309079638240881},{"$f":"BU$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$B191+Electric!$C191)/1000000, IF($B$298=2,(Electric!$BR191+Electric!$BS191)/1000000,(Electric!$DB191+Electric!$DC191)/1000000)))","v":-1.4143405149421069},null,{"$f":"WCF!D115+BW$427*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+BW$428*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+BW$429*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+BW$430*NG!$B90/1000000+BW$431*Coal!$B77/1000000+BW$432*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+BW$432*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+(BW$444*Enzymes_Yeast!$F87+MMULT(Catalyst!$B124:$E124+0,BW$447:BW$450+0))/T2g","v":2.7032935308126382},{"$f":"BX$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$B191+Electric!$C191)/1000000, IF($B$298=2,(Electric!$BR191+Electric!$BS191)/1000000,(Electric!$DB191+Electric!$DC191)/1000000)))","v":0},null,{"$f":"WCF!D102+BZ$427*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+BZ$428*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+BZ$429*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+BZ$430*NG!$B90/1000000+BZ$431*Coal!$B77/1000000+BZ$432*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+BZ$432*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+BZ$434*(Electric!$B191+Electric!$C191)/1000000+IF(Ag_Inputs!$A$155=\"Yes\", Ag_Inputs!K338,0)*C$92","v":2.3787744341198298},{"$f":"CA$412*Ag_Inputs!$B131*Ag_Inputs!$B$116","v":19.082285525813766},{"$f":"CB$412*Ag_Inputs!$C131*Ag_Inputs!C$116","v":17.287016085256589},{"$f":"CC$412*Ag_Inputs!$D131*Ag_Inputs!D$116","v":3.3230711471221785},{"$f":"CD$412*Ag_Inputs!$E131*Ag_Inputs!$E$116","v":128.22140185822587},{"$f":"CE$412*Ag_Inputs!P131*Ag_Inputs!$P$116","v":0.46757938642716557},{"$f":"CF$412*Ag_Inputs!W131*Ag_Inputs!$W$116","v":0},{"$f":"CG$427*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+CG$428*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+CG$429*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+CG$430*(NG!$B90/1000000)+CG$431*(Coal!$B77/1000000)+CG$432*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+CG$432*Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)/1000000)+CG$434*(Electric!$B191+Electric!$C191)/1000000+MMULT(Inputs!$P1371:$Q1371+0,CG$452:CG$453+0)*lb2T","v":0.53119057127842084},{"$f":"'T&D'!CP217*C$90/(1-C$91)","v":3.6767005798344878},{"$f":"SUM(BZ459:CH459)","v":174.96801958807831},{"$f":"WCF!D114+CJ$427*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+CJ$428*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+CJ$429*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+CJ$430*NG!$B90/1000000+CJ$431*Coal!$B77/1000000+CJ$432*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+CJ$432*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+IF(CJ$434>ABS($E$197*kWh2BTU),CJ$434+$E$197*kWh2BTU,0)*(Electric!$B191+Electric!$C191)/1000000+MMULT(Enzymes_Yeast!$I87:$L87+0,CJ$436:CJ$439+0)/T2g+(CJ$440*Ag_Inputs!$F90+CJ$441*Ag_Inputs!$B90+CJ$442*Enzymes_Yeast!$D87+CJ$443*Ag_Inputs!$S90+CJ$444*Enzymes_Yeast!$F87+CJ$445*Ag_Inputs!$BC90+CJ$446*Ag_Inputs!$C90)/T2g","v":17.36904148335876},{"$f":"CK$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$B191+Electric!$C191)/1000000, IF($B$298=2,(Electric!$BR191+Electric!$BS191)/1000000,(Electric!$DJ191+Electric!$DK191)/1000000)))","v":-1.4143405149421069},null,{"$f":"WCF!D115+CM$427*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+CM$428*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+CM$429*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+CM$430*NG!$B90/1000000+CM$431*Coal!$B77/1000000+CM$432*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+CM$432*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000","v":2.61},{"$f":"CN$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$B191+Electric!$C191)/1000000, IF($B$298=2,(Electric!$BR191+Electric!$BS191)/1000000,(Electric!$DJ191+Electric!$DK191)/1000000)))","v":-0.33176586782595069},null,{"$f":"WCF!D103+CP$427*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+CP$428*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+CP$429*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+CP$430*NG!$B90/1000000+CP$431*Coal!$B77/1000000+CP$432*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+CP$432*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+CP$434*(Electric!$B191+Electric!$C191)/1000000+IF(Ag_Inputs!$A$155=\"Yes\", Ag_Inputs!K338,0)*D$92","v":1.8206321458809662},{"$f":"CQ$412*Ag_Inputs!$B131*Ag_Inputs!$B$116","v":18.155431657417164},{"$f":"CR$412*Ag_Inputs!$C131*Ag_Inputs!$C$116","v":7.8434210416385746},{"$f":"CS$412*Ag_Inputs!$D131*Ag_Inputs!$D$116","v":2.9777762254843765},{"$f":"CT$412*Ag_Inputs!$E131*Ag_Inputs!$E$116","v":113.65229587665891},{"$f":"CU$412*Ag_Inputs!$P131*Ag_Inputs!$P$116","v":0.25288280485967518},{"$f":"CV$412*Ag_Inputs!$W131*Ag_Inputs!$W$116","v":0},{"$f":"CW$427*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+CW$428*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+CW$429*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+CW$430*(NG!$B90/1000000)+CW$431*(Coal!$B77/1000000)+CW$432*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+CW$432*Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)/1000000)+CW$434*(Electric!$B191+Electric!$C191)/1000000+MMULT(Inputs!$P1371:$Q1371+0,CW$452:CW$453+0)*lb2T","v":0.53119057127842084},{"$f":"'T&D'!CQ217*D$90/(1-D$91)","v":2.5736904058841419},{"$f":"SUM(CP459:CX459)","v":147.80732072910223},{"$f":"WCF!D114+CZ$427*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+CZ$428*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+CZ$429*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+CZ$430*NG!$B90/1000000+CZ$431*Coal!$B77/1000000+CZ$432*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+CZ$432*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+IF(CZ$434>ABS($F$197*kWh2BTU),CZ$434+$F$197*kWh2BTU,0)*(Electric!$B191+Electric!$C191)/1000000+MMULT(Enzymes_Yeast!$I87:$L87+0,CZ$436:CZ$439+0)/T2g+(CZ$440*Ag_Inputs!$F90+CZ$441*Ag_Inputs!$B90+CZ$442*Enzymes_Yeast!$D87+CZ$443*Ag_Inputs!$S90+CZ$444*Enzymes_Yeast!$F87+CZ$445*Ag_Inputs!$BC90+CZ$446*Ag_Inputs!$C90)/T2g","v":17.36904148335876},{"$f":"DA$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$B191+Electric!$C191)/1000000, IF($B$298=2,(Electric!$BR191+Electric!$BS191)/1000000,(Electric!$DJ191+Electric!$DK191)/1000000)))","v":-1.4143405149421069},null,{"$f":"WCF!D115+DC$427*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+DC$428*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+DC$429*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+DC$430*NG!$B90/1000000+DC$431*Coal!$B77/1000000+DC$432*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+DC$432*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000","v":2.61},{"$f":"DD$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$B191+Electric!$C191)/1000000, IF($B$298=2,(Electric!$BR191+Electric!$BS191)/1000000,(Electric!$DJ191+Electric!$DK191)/1000000)))","v":-0.33176586782595069},null,{"$f":"WCF!D100+DF$427*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+DF$428*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+DF$429*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+DF$430*NG!$B90/1000000+DF$431*Coal!$B77/1000000+DF$432*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+DF$432*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+DF$434*(Electric!$B191+Electric!$C191)/1000000+IF(Ag_Inputs!$A$155=\"Yes\", Ag_Inputs!K338,0)*E92","v":5.4927508504542804},{"$f":"DG$412*Ag_Inputs!$B131*Ag_Inputs!$B$116+DG$446*g2T*Ag_Inputs!$AK90","v":31.131261770715103},{"$f":"DH$412*Ag_Inputs!$C131*Ag_Inputs!C$116","v":17.029556532510902},{"$f":"DI$412*Ag_Inputs!$D131*Ag_Inputs!D$116","v":14.163346893333948},{"$f":"DJ$412*Ag_Inputs!Q131*Ag_Inputs!$Q$116","v":0},{"$f":"DK$412*Ag_Inputs!X131*Ag_Inputs!$X$116","v":0},{"$f":"DL$427*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+DL$428*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+DL$429*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+DL$430*(NG!$B90/1000000)+DL$431*(Coal!$B77/1000000)+DL$432*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+DL$432*Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)/1000000)+DL$434*(Electric!$B191+Electric!$C191)/1000000+MMULT(Inputs!$P1371:$Q1371+0,DL$452:DL$453+0)*lb2T","v":0.53119057127842084},{"$f":"('T&D'!CH217)*E$90/(1-E$91)","v":4.5345973817958685},{"$f":"SUM(DF459:DM459)","v":72.882704000088509},{"$f":"WCF!D114+DO$427*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+DO$428*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+DO$429*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+DO$430*NG!$B90/1000000+DO$431*Coal!$B77/1000000+DO$432*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+DO$432*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+IF(DO$434>ABS($G$197*kWh2BTU),DO$434+$G$197*kWh2BTU,0)*(Electric!$B191+Electric!$C191)/1000000+MMULT(Enzymes_Yeast!$I87:$L87+0,DO$436:DO$439+0)/T2g+(DO$440*Ag_Inputs!$F90+DO$441*Ag_Inputs!$B90+DO$442*Enzymes_Yeast!$D87+DO$443*Ag_Inputs!$S90+DO$444*Enzymes_Yeast!$F87+DO$445*Ag_Inputs!$BC90+DO$446*Ag_Inputs!$C90)/T2g","v":17.36904148335876},{"$f":"DP$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$B191+Electric!$C191)/1000000, IF($B$298=2,(Electric!$BR191+Electric!$BS191)/1000000,(Electric!$DJ191+Electric!$DK191)/1000000)))","v":-1.4143405149421069},null,{"$f":"WCF!D115+DR$427*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+DR$428*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+DR$429*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+DR$430*NG!$B90/1000000+DR$431*Coal!$B77/1000000+DR$432*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+DR$432*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000","v":2.61},{"$f":"DS$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$B191+Electric!$C191)/1000000, IF($B$298=2,(Electric!$BR191+Electric!$BS191)/1000000,(Electric!$DJ191+Electric!$DK191)/1000000)))","v":-6.0321066877445583E-7},null,{"$f":"DU$427*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+DU$428*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+DU$429*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+DU$430*NG!$B90/1000000+DU$431*Coal!$B77/1000000+DU$432*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+DU$432*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+DU$434*(Electric!$B191+Electric!$C191)/1000000+IF(Ag_Inputs!$A$155=\"Yes\", Ag_Inputs!K338, 0)","v":3.2471120089578407},{"$f":"'T&D'!CR217/(1-Inputs!$F$592)","v":8.7483836557246732},{"$f":"SUM(DU459:DV459)","v":11.995495664682513},{"$f":"WCF!D114+DX$427*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+DX$428*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+DX$429*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+DX$430*NG!$B90/1000000+DX$431*Coal!$B77/1000000+DX$432*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+DX$432*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+IF(DX$434>ABS($H$197*kWh2BTU),DX$434+$H$197*kWh2BTU,0)*(Electric!$B191+Electric!$C191)/1000000+MMULT(Enzymes_Yeast!$I87:$L87+0,DX$436:DX$439+0)/T2g+(DX$440*Ag_Inputs!$F90+DX$441*Ag_Inputs!$B90+DX$442*Enzymes_Yeast!$D87+DX$443*Ag_Inputs!$S90+DX$444*Enzymes_Yeast!$F87+DX$445*Ag_Inputs!$BC90+DX$446*Ag_Inputs!$C90)/T2g","v":14.32288356412802},{"$f":"DY$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$B191+Electric!$C191)/1000000, IF($B$298=2,(Electric!$BR191+Electric!$BS191)/1000000,(Electric!$DJ191+Electric!$DK191)/1000000)))","v":-1.4143405149421069},null,{"$f":"WCF!D115+EA$427*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+EA$428*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+EA$429*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+EA$430*NG!$B90/1000000+EA$431*Coal!$B77/1000000+EA$432*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+EA$432*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+IF($EA$434>ABS($N$197*kWh2BTU),$EA$434+$N$197*kWh2BTU,0)*(Electric!$B191+Electric!$C191)/1000000+(EA$444*Enzymes_Yeast!$F87+MMULT(Catalyst!$B124:$E124+0,EA$447:EA$450+0))/T2g","v":2.7032935308126382},{"$f":"EB$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$B191+Electric!$C191)/1000000, IF($B$298=2,(Electric!$BR191+Electric!$BS191)/1000000,(Electric!$DJ191+Electric!$DK191)/1000000)))","v":0},null,{"$f":"'T&D'!DS217+'T&D'!DT217","v":0.30547654495544968},0,{"$f":"WCF!D101+EF$427*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+EF$428*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+EF$429*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+EF$430*NG!$B90/1000000+EF$431*Coal!$B77/1000000+EF$432*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+EF$432*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+EF$434*Electric!J224/1000000","v":11.742514899883991},{"$f":"EG$412*Ag_Inputs!$F131*Ag_Inputs!$F$116","v":3.603407165331391},{"$f":"EH$412*Ag_Inputs!$G131*Ag_Inputs!$G$116","v":2.8552923804945332},{"$f":"EI$412*Ag_Inputs!$H131*Ag_Inputs!$H$116","v":2.8835054541838963},{"$f":"EJ$412*Ag_Inputs!$I131*Ag_Inputs!$I$116","v":114.19380023913156},{"$f":"EK$412*Ag_Inputs!S131*Ag_Inputs!S$116","v":1.8741753639195315},{"$f":"EL$412*Ag_Inputs!Z131*Ag_Inputs!Z$116","v":0.1272728012306869},null,null,{"$f":"'T&D'!DD217/T2MT","v":0.92652680498932616},{"$f":"'T&D'!IX130*$C$112*kg2T/(1-$C$115)","v":7.5982188370454836E-3},138.21409332800195,{"$f":"WCF!D116+ER$427*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+ER$428*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+ER$429*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+ER$430*NG!$B90/1000000+ER$431*Coal!$B77/1000000+K370+L370+IF($ER$434>ABS($C$263*kWh2BTU),$ER$434+$C$263*kWh2BTU,0)/1000000*Electric!J224+MMULT(Enzymes_Yeast!$I87:$L87+0,ER$436:ER$439+0)/T2g+ER$451*g2T*Ag_Inputs!$BD90","v":1.3611100977666605E-2},{"$f":"ES$434*(1-Electric!$J$83)/1000000*Electric!J224","v":-4.7631759859383047},null,{"$f":"IF($C$274=2,'T&D'!DN217+'T&D'!DO217,'T&D'!DQ217+'T&D'!DR217+'T&D'!DP217)","v":2.1621156989011232},0,{"$f":"WCF!D123+EW$427*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+EW$428*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+EW$429*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+EW$430*NG!$B90/1000000+EW$431*Coal!$B77/1000000+EW$432*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+EW$432*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+EW$434*(Electric!$B191+Electric!$C191)/1000000","v":0.60961851328178429},null,{"$f":"K459/$EX$415*$C$371+BioOil!C114*$C$372+Ag_Inputs!C90/T2lb*$C$373","v":-32.847954202580823},0,{"$f":"('T&D'!DW217+'T&D'!DX217)","v":0.26958223739420772},0,{"$f":"WCF!D124+FC$427*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+FC$428*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+FC$429*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+FC$430*NG!$B90/1000000+FC$431*Coal!$B77/1000000+FC$432*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+FC$432*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+FC$434*(Electric!$B191+Electric!$C191)/1000000","v":0.49399204241918604},null,{"$f":"('T&D'!DY217+'T&D'!DZ217)","v":7.9661421757005524},0,{"$f":"WCF!D106+FG$427*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+FG$428*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+FG$429*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+FG$430*NG!$B90/1000000+FG$431*Coal!$B77/1000000+FG$432*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+FG$432*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+FG$434*(Electric!$G224)/1000000","v":0.26730391440079254},{"$f":"FH$412*Ag_Inputs!$B131*Ag_Inputs!$B$116","v":2.0440437808519705},{"$f":"FI$412*Ag_Inputs!$C131*Ag_Inputs!$C$116","v":0.92486908464031559},{"$f":"FJ$412*Ag_Inputs!$D131*Ag_Inputs!$D$116","v":2.0130742628746031E-2},{"$f":"FK$412*Ag_Inputs!$E131*Ag_Inputs!$E$116","v":0},{"$f":"FL$412*Ag_Inputs!$N131*Ag_Inputs!$N$116","v":0.25303170515394868},{"$f":"FM$412*Ag_Inputs!$U131*Ag_Inputs!$U$116","v":0},{"$f":"FN$427*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+FN$428*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+FN$429*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+FN$430*NG!$B90/1000000+FN$431*Coal!$B77/1000000+FN$432*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+FN$432*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+FN$434*(Electric!$G224)/1000000","v":0},{"$f":"'T&D'!$DC217/T2lb*$FR$415/'T&D_Flowcharts'!$AC$1909*$B$211*$C$98","v":2.8986311179301089E-2},{"$f":"SUM(FG459:FO459)","v":3.5383655388550745},{"$f":"IF(D205=1,WCF!D118,WCF!D117)+FQ$427*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+FQ$428*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+FQ$429*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+FQ$430*NG!$B90/1000000+FQ$431*Coal!$B77/1000000+FQ$432*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+FQ$432*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+IF(FQ$434>ABS(F$304*kWh2BTU),FQ$434+F$304*kWh2BTU,0)*Electric!$G224/1000000+FQ$435*(RNG!$E616*RNG!$AG$561+RNG!$AG582)/1000000+MMULT(Enzymes_Yeast!$I87:$L87+0,FQ$436:FQ$439+0)/T2g+(FQ$440*Ag_Inputs!$F90+FQ$441*Ag_Inputs!$B90+FQ$442*Enzymes_Yeast!$D87+FQ$443*Ag_Inputs!$S90+FQ$444*Enzymes_Yeast!$F87+FQ$445*Ag_Inputs!$BC90+FQ$446*Ag_Inputs!$C90)/T2g","v":4.9928347063650751},{"$f":"FR$434*(1-Electric!$D$83)*Electric!$G224/1000000","v":0},null,{"$f":"$K459/$FR$415*I$345","v":-14.05197970976303},{"$f":"BioOil!H340*I$346","v":-17.707577989599169},{"$f":"Ag_Inputs!C90/T2lb*I$347","v":-7.5566206303786673E-2},{"$f":"WCF!D107+FW$427*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+FW$428*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+FW$429*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+FW$430*NG!$B90/1000000+FW$431*Coal!$B77/1000000+FW$432*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+FW$432*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+FW$434*(Electric!$G224)/1000000","v":2.8797886578036507},{"$f":"FX$412*Ag_Inputs!$B131*Ag_Inputs!$B$116","v":4.4816715618181027},{"$f":"FY$412*Ag_Inputs!$C131*Ag_Inputs!$C$116","v":3.8434111668778379},{"$f":"FZ$412*Ag_Inputs!$D131*Ag_Inputs!$D$116","v":0},{"$f":"GA$412*Ag_Inputs!$E131*Ag_Inputs!$E$116","v":0},{"$f":"GB$412*Ag_Inputs!$N131*Ag_Inputs!$N$116","v":0.63453243447855023},{"$f":"GC$412*Ag_Inputs!$U131*Ag_Inputs!$U$116","v":0},{"$f":"GD$427*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+GD$428*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+GD$429*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+GD$430*NG!$B90/1000000+GD$431*Coal!$B77/1000000+GD$432*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+GD$432*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+GD$434*(Electric!$G224)/1000000","v":0},{"$f":"'T&D'!$DC217/'T&D_Flowcharts'!$AC$1909*IF($D$202=1,$C$211,$D$211)*$D$98","v":0.76805831080417286},{"$f":"SUM(FW459:GE459)","v":12.607462131782315},{"$f":"WCF!D119+GG$427*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+GG$428*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+GG$429*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+GG$430*NG!$B90/1000000+GG$431*Coal!$B77/1000000+GG$432*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+GG$432*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+IF(GG$434>ABS(G$304*kWh2BTU),GG$434+G$304*kWh2BTU,0)*Electric!$G224/1000000+GG$435*(RNG!$E616*RNG!$AG$561+RNG!$AG582)/1000000+MMULT(Enzymes_Yeast!$I87:$L87+0,GG$436:GG$439+0)/T2g+(GG$440*Ag_Inputs!$F90+GG$441*Ag_Inputs!$B90)/T2g","v":4.6705840896352241E-2},{"$f":"GH$434*(1-Electric!$D$83)*Electric!$G224/1000000","v":-6.2885835068766216},null,{"$f":"$K459*-H$251","v":-28.140724772600887},{"$f":"(E240/E242*WCF!D119+E241/E242*WCF!D114)+GK$427*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+GK$428*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+GK$429*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+GK$430*NG!$B90/1000000+GK$431*Coal!$B77/1000000+GK$432*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+GK$432*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+IF(GK$434>ABS(H$304*kWh2BTU),GK$434+H$304*kWh2BTU,0)*Electric!$G224/1000000+GK$435*(RNG!$E616*RNG!$AG$561+RNG!$AG582)/1000000+MMULT(Enzymes_Yeast!$I87:$L87+0,GK$436:GK$439+0)/T2g+(GK$440*Ag_Inputs!$F90+GK$441*Ag_Inputs!$B90)/T2g","v":4.1021985074394234},{"$f":"GL$434*(1-Electric!$D$83)*Electric!$G224/1000000","v":-0.3589041261971736},null,{"$f":"$K459*-I$251","v":-14.584947762683782},{"$f":"WCF!D108+GO$427*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+GO$428*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+GO$429*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+GO$430*NG!$B90/1000000+GO$431*Coal!$B77/1000000+GO$432*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+GO$432*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+GO$434*(Electric!$G224)/1000000","v":1.8192384713050878},{"$f":"GP$412*Ag_Inputs!$B131*Ag_Inputs!$B$116","v":5.951822828924433},{"$f":"GQ$412*Ag_Inputs!$C131*Ag_Inputs!$C$116","v":4.5581083643967455},{"$f":"GR$412*Ag_Inputs!$D131*Ag_Inputs!$D$116","v":0.83120581470923516},{"$f":"GS$412*Ag_Inputs!$E131*Ag_Inputs!$E$116","v":292.58893072106594},{"$f":"GT$412*Ag_Inputs!$N131*Ag_Inputs!$N$116","v":0.21148075250164403},{"$f":"GU$412*Ag_Inputs!$U131*Ag_Inputs!$U$116","v":0},{"$f":"GV$427*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+GV$428*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+GV$429*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+GV$430*NG!$B90/1000000+GV$431*Coal!$B77/1000000+GV$432*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+GV$432*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+GV$434*(Electric!$G224)/1000000","v":0},{"$f":"'T&D'!$DC217/'T&D_Flowcharts'!$AC$1909*$E$211*$D$98","v":1.0024657173483036},{"$f":"SUM(GO459:GW459)","v":306.96325267025139},{"$f":"WCF!D114+GY$427*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+GY$428*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+GY$429*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+GY$430*NG!$B90/1000000+GY$431*Coal!$B77/1000000+GY$432*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+GY$432*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+IF(GY$434>ABS(I$304*kWh2BTU),GY$434+I$304*kWh2BTU,0)*Electric!$G224/1000000+GY$435*(RNG!$E616*RNG!$AG$561+RNG!$AG582)/1000000+MMULT(Enzymes_Yeast!$I87:$L87+0,GY$436:GY$439+0)/T2g+(GY$440*Ag_Inputs!$F90+GY$441*Ag_Inputs!$B90)/T2g","v":8.4655890124769169},{"$f":"GZ$434*(1-Electric!$D$83)*Electric!$G224/1000000","v":-1.1663843095965645},null,{"$f":"$K459*-J$251","v":0}]
[null,"     NOx",{"$f":"(C$427*(C$393*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+C$428*(C$394*EF!$Q8+C$395*EF!$R8+C$396*EF!$S8+C$397*EF!$T97+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+C$429*(EF!$T83+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+C$430*(C$398*EF!$G8+C$402*EF!$T69+C$400*EF!$B8+C$401*EF!$C8+NG!$B93)+C$431*(C$403*EF!$AC8+Coal!$B80)+C$432*(EF!$Z8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+C$434*(Electric!$B194+Electric!$C194))/1000000+IF(Ag_Inputs!$A$155=\"Yes\", Ag_Inputs!F342, 0)","v":5.7555493110473845},{"$f":"D$412*Ag_Inputs!$B135*Ag_Inputs!$B$116","v":2.971248360932186},{"$f":"E$412*Ag_Inputs!$C135*Ag_Inputs!$C$116","v":0.79334241460990651},{"$f":"F$412*Ag_Inputs!$D135*Ag_Inputs!$D$116","v":0.26876684863681749},{"$f":"G$412*Ag_Inputs!$E135*Ag_Inputs!$E$116","v":5.3557077953968475E-2},{"$f":"H$412*Ag_Inputs!$N135*Ag_Inputs!$N$116","v":0.25861253746043955},{"$f":"I$412*Ag_Inputs!$U135*Ag_Inputs!$U$116","v":7.9943769389245159E-4},{"$f":"('T&D'!CF221+'T&D'!CG221)/T2lb*56","v":0.9516049113863505},{"$f":"SUM(C463:J463)+D473","v":19.933405763448103},{"$f":"(L$427*(D$393*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+L$428*(D$394*EF!$Q8+D$395*EF!$R8+D$396*EF!$S8+Petroleum!$B271*Petroleum!J$262+Petroleum!$J271)+L$429*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+L$430*(D$398*EF!$G8+D$399*EF!$D8+D$400*EF!$B8+D$401*EF!$C8+NG!$B93)+L$431*(D$403*EF!$AC8+Coal!$B80)+IF($L$434>ABS($C$304*kWh2BTU),$L$434+$C$304*kWh2BTU,0)*(Electric!$B194+Electric!$C194))/1000000+L$433*(C$137*($D$405*EF!$AF8+$D$404*EF!$AE8+$D$406*EF!$AI8)+C$138*($D$405*EF!$AK8+$D$404*EF!$AJ8+$D$406*EF!$AN8)+$C$139*($D$405*EF!$AP8+$D$404*EF!$AO8+$D$406*EF!$AS8)+$C$140*($D$405*EF!$BK8+$D$404*EF!$BJ8+$D$406*EF!$BN8)+$C$141*($D$405*EF!$AU8+$D$404*EF!$AT8+$D$406*EF!$AV8)+$C$142*($D$405*EF!$AX8+$D$404*EF!$AW8+$D$406*EF!$BA8))/1000000+L$433*($C$137*$BD463/Fuel_Specs!$B$74+$C$138*$BS463/Fuel_Specs!$B$75+$C$139*$CI463/Fuel_Specs!$B$76+$C$140*$CY463/Fuel_Specs!$B$77+$C$141*$DN463/Fuel_Specs!$B$78+$C$142*$DW463/Fuel_Specs!$B$79)+MMULT(Enzymes_Yeast!$I91:$L91+0,L$436:L$439+0)/T2g+(L$440*Ag_Inputs!$F94+L$441*Ag_Inputs!$B94+L$442*Enzymes_Yeast!$D91+L$443*Ag_Inputs!$S94+L$444*Enzymes_Yeast!$F91+L$445*Ag_Inputs!$BC94+L$446*Ag_Inputs!$C94)/T2g","v":3.0027746539007127},null,{"$f":"N$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$B194+Electric!$C194)/1000000, IF($B$298=2,(Electric!$BR194+Electric!$BS194)/1000000,(Electric!$DB194+Electric!$DC194)/1000000)))","v":0},{"$f":"(O$427*(D$393*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+O$428*(D$394*EF!$Q8+D$395*EF!$R8+D$396*EF!$S8+Petroleum!$B271*Petroleum!J$262+Petroleum!$J271)+O$429*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+O$430*(D$398*EF!$G8+D$399*EF!$D8+D$400*EF!$B8+D$401*EF!$C8+NG!$B93)+O$431*(D$403*EF!$AC8+Coal!$B80)+IF($O$434>ABS($D$304*kWh2BTU),$O$434+$D$304*kWh2BTU,0)*(Electric!$B194+Electric!$C194))/1000000+O$433*(D$137*($D$405*EF!$AF8+$D$404*EF!$AE8+$D$406*EF!$AI8)+D$138*($D$405*EF!$AK8+$D$404*EF!$AJ8+$D$406*EF!$AN8)+$D$139*($D$405*EF!$AP8+$D$404*EF!$AO8+$D$406*EF!$AS8)+$D$140*($D$405*EF!$BK8+$D$404*EF!$BJ8+$D$406*EF!$BN8)+$D$141*($D$405*EF!$AU8+$D$404*EF!$AT8+$D$406*EF!$AV8)+$D$142*($D$405*EF!$AX8+$D$404*EF!$AW8+$D$406*EF!$BA8))/1000000+O$433*($D$137*$BD463/Fuel_Specs!$B$74+$D$138*$BS463/Fuel_Specs!$B$75+$D$139*$CI463/Fuel_Specs!$B$76+$D$140*$CY463/Fuel_Specs!$B$77+$D$141*$DN463/Fuel_Specs!$B$78+$D$142*$DW463/Fuel_Specs!$B$79)+MMULT(Enzymes_Yeast!$I91:$L91+0,O$436:O$439+0)/T2g+(O$440*Ag_Inputs!$F94+O$441*Ag_Inputs!$B94+O$442*Enzymes_Yeast!$D91+O$443*Ag_Inputs!$S94+O$444*Enzymes_Yeast!$F91+O$445*Ag_Inputs!$BC94+O$446*Ag_Inputs!$C94)/T2g","v":2.5251691444319229},null,{"$f":"Q$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$B194+Electric!$C194)/1000000, IF($B$298=2,(Electric!$BR194+Electric!$BS194)/1000000,(Electric!$DB194+Electric!$DC194)/1000000)))","v":0},{"$f":"(R$427*(D$393*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+R$428*(D$394*EF!$Q8+D$395*EF!$R8+D$396*EF!$S8+Petroleum!$B271*Petroleum!B$283+Petroleum!$J271)+R$429*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+R$430*(D$398*EF!$G8+D$399*EF!$D8+D$400*EF!$B8+D$401*EF!$C8+NG!$B93)+R$431*(D$403*EF!$AC8+Coal!$B80)+IF($R$434>ABS($E$304*kWh2BTU),$R$434+$E$304*kWh2BTU,0)*(Electric!$B194+Electric!$C194))/1000000+R$433*(E$137*($D$405*EF!$AF8+$D$404*EF!$AE8+$D$406*EF!$AI8)+E$138*($D$405*EF!$AK8+$D$404*EF!$AJ8+$D$406*EF!$AN8)+$E$139*($D$405*EF!$AP8+$D$404*EF!$AO8+$D$406*EF!$AS8)+$E$140*($D$405*EF!$BK8+$D$404*EF!$BJ8+$D$406*EF!$BN8)+$E$141*($D$405*EF!$AU8+$D$404*EF!$AT8+$D$406*EF!$AV8)+$E$142*($D$405*EF!$AX8+$D$404*EF!$AW8+$D$406*EF!$BA8))/1000000+R$433*($E$137*$BD463/Fuel_Specs!$B$74+$E$138*$BS463/Fuel_Specs!$B$75+$E$139*$CI463/Fuel_Specs!$B$76+$E$140*$CY463/Fuel_Specs!$B$77+$E$141*$DN463/Fuel_Specs!$B$78+$E$142*$DW463/Fuel_Specs!$B$79)+MMULT(Enzymes_Yeast!$I91:$L91+0,R$436:R$439+0)/T2g+(R$440*Ag_Inputs!$F94+R$441*Ag_Inputs!$B94+R$442*Enzymes_Yeast!$D91+R$443*Ag_Inputs!$S94+R$444*Enzymes_Yeast!$F91+R$445*Ag_Inputs!$BC94+R$446*Ag_Inputs!$C94)/T2g","v":5.3389903466211486},null,{"$f":"T$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$B194+Electric!$C194)/1000000, IF($B$298=2,(Electric!$BR194+Electric!$BS194)/1000000,(Electric!$DB194+Electric!$DC194)/1000000)))","v":0},-1.5667348747264922,{"$f":"BioOil!H343*$F$346*(1-$C$143)","v":-0.93366063923115039},{"$f":"Ag_Inputs!C94/T2lb*$F$347*(1-$C$143)","v":-0.17090969789586977},-1.4900402821666832,{"$f":"BioOil!H343*$G$346","v":-0.88795621056866558},{"$f":"$G$347*lb2g*Ag_Inputs!$C94/T2g","v":-0.16254334960293856},{"$f":"BioOil!G343*$G$348","v":-0.10137839544922495},-2.5447538572735664,{"$f":"BioOil!H343*$H$346","v":0},{"$f":"$H$347*lb2g*Ag_Inputs!$C94/T2g","v":-0.1457078365426919},{"$f":"BioOil!G343*$H$348","v":-0.52862138427071326},{"$f":"(AF$427*(D$393*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AF$428*(D$394*EF!$Q8+D$395*EF!$R8+D$396*EF!$S8+Petroleum!$B271*Petroleum!J$262+Petroleum!$J271)+AF$429*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+AF$430*(D$398*EF!$G8+D$399*EF!$D8+D$400*EF!$B8+D$401*EF!$C8+NG!$B93)+AF$431*(D$403*EF!$AC8+Coal!$B80)+IF($AF$434>ABS($D$304*kWh2BTU),$AF$434+$D$304*kWh2BTU,0)*(Electric!$B194+Electric!$C194))/1000000+AF$433*(F$137*($D$405*EF!$AF8+$D$404*EF!$AE8+$D$406*EF!$AI8)+F$138*($D$405*EF!$AK8+$D$404*EF!$AJ8+$D$406*EF!$AN8)+$F$139*($D$405*EF!$AP8+$D$404*EF!$AO8+$D$406*EF!$AS8)+$F$140*($D$405*EF!$BK8+$D$404*EF!$BJ8+$D$406*EF!$BN8)+$F$141*($D$405*EF!$AU8+$D$404*EF!$AT8+$D$406*EF!$AV8)+$F$142*($D$405*EF!$AX8+$D$404*EF!$AW8+$D$406*EF!$BA8))/1000000+AF$433*($F$137*$BD463/Fuel_Specs!$B$74+$F$138*$BS463/Fuel_Specs!$B$75+$F$139*$CI463/Fuel_Specs!$B$76+$F$140*$CY463/Fuel_Specs!$B$77+$F$141*$DN463/Fuel_Specs!$B$78+$F$142*$DW463/Fuel_Specs!$B$79)+MMULT(Enzymes_Yeast!$I91:$L91+0,AF$436:AF$439+0)/T2g+(AF$440*Ag_Inputs!$F94+AF$441*Ag_Inputs!$B94+AF$442*Enzymes_Yeast!$D91+AF$443*Ag_Inputs!$S94+AF$444*Enzymes_Yeast!$F91+AF$445*Ag_Inputs!$BC94+AF$446*Ag_Inputs!$C94)/T2g","v":12.668968610051914},null,{"$f":"'T&D'!FK221/T2lb","v":3.1068128005830555E-2},{"$f":"(AI$427*(D$393*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AI$428*(D$394*EF!$Q8+D$395*EF!$R8+D$396*EF!$S8+Petroleum!$B271*Petroleum!J$262+Petroleum!$J271)+AI$429*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+AI$430*(D$398*EF!$G8+D$399*EF!$D8+D$400*EF!$B8+D$401*EF!$C8+NG!$B93)+AI$431*(D$403*EF!$AC8+Coal!$B80)+IF($AI$434>ABS($J$304*kWh2BTU),$AI$434+$J$304*kWh2BTU,0)*(Electric!$B194+Electric!$C194))/1000000+AI$433*(D$137*($D$405*EF!$AF8+$D$404*EF!$AE8+$D$406*EF!$AI8)+D$138*($D$405*EF!$AK8+$D$404*EF!$AJ8+$D$406*EF!$AN8)+$D$139*($D$405*EF!$AP8+$D$404*EF!$AO8+$D$406*EF!$AS8)+$D$140*($D$405*EF!$BK8+$D$404*EF!$BJ8+$D$406*EF!$BN8)+$D$141*($D$405*EF!$AU8+$D$404*EF!$AT8+$D$406*EF!$AV8)+$D$142*($D$405*EF!$AX8+$D$404*EF!$AW8+$D$406*EF!$BA8))/1000000+AI$433*($D$137*$BD463/Fuel_Specs!$B$74+$D$138*$BS463/Fuel_Specs!$B$75+$D$139*$CI463/Fuel_Specs!$B$76+$D$140*$CY463/Fuel_Specs!$B$77+$D$141*$DN463/Fuel_Specs!$B$78+$D$142*$DW463/Fuel_Specs!$B$79)+MMULT(Enzymes_Yeast!$I91:$L91+0,AI$436:AI$439+0)/T2g+(AI$440*Ag_Inputs!$F94+AI$441*Ag_Inputs!$B94+AI$442*Enzymes_Yeast!$D91+AI$443*Ag_Inputs!$S94+AI$444*Enzymes_Yeast!$F91+AI$445*Ag_Inputs!$BC94+AI$446*Ag_Inputs!$C94)/T2g","v":1.9382511222159309},null,{"$f":"AK$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$B194+Electric!$C194)/1000000, IF($B$298=2,(Electric!$BR194+Electric!$BS194)/1000000,(Electric!$DB194+Electric!$DC194)/1000000)))","v":-6.6316446898080778E-2},-1.0926962069222343,{"$f":"BioOil!H343*$J$346","v":-0.65116788775035472},{"$f":"$J$347*lb2g*Ag_Inputs!$C94/T2g","v":-0.11919845637548829},{"$f":"BioOil!G343*$J$348","v":-7.4344156662764949E-2},{"$f":"(AP$427*(D$393*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AP$428*(D$394*EF!$Q8+D$395*EF!$R8+D$396*EF!$S8+Petroleum!$B271*Petroleum!J$262+Petroleum!$J271)+AP$429*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+AP$430*(D$398*EF!$G8+D$399*EF!$D8+D$400*EF!$B8+D$401*EF!$C8+NG!$B93)+AP$431*(D$403*EF!$AC8+Coal!$B80)+IF($AP$434>ABS($J$304*kWh2BTU),$AP$434+$J$304*kWh2BTU,0)*(Electric!$B194+Electric!$C194))/1000000+AP$433*(D$137*($D$405*EF!$AF8+$D$404*EF!$AE8+$D$406*EF!$AI8)+D$138*($D$405*EF!$AK8+$D$404*EF!$AJ8+$D$406*EF!$AN8)+$D$139*($D$405*EF!$AP8+$D$404*EF!$AO8+$D$406*EF!$AS8)+$D$140*($D$405*EF!$BK8+$D$404*EF!$BJ8+$D$406*EF!$BN8)+$D$141*($D$405*EF!$AU8+$D$404*EF!$AT8+$D$406*EF!$AV8)+$D$142*($D$405*EF!$AX8+$D$404*EF!$AW8+$D$406*EF!$BA8))/1000000+AP$433*($D$137*$BD463/Fuel_Specs!$B$74+$D$138*$BS463/Fuel_Specs!$B$75+$D$139*$CI463/Fuel_Specs!$B$76+$D$140*$CY463/Fuel_Specs!$B$77+$D$141*$DN463/Fuel_Specs!$B$78+$D$142*$DW463/Fuel_Specs!$B$79)+MMULT(Enzymes_Yeast!$I91:$L91+0,AP$436:AP$439+0)/T2g+(AP$440*Ag_Inputs!$F94+AP$441*Ag_Inputs!$B94+AP$442*Enzymes_Yeast!$D91+AP$443*Ag_Inputs!$S94+AP$444*Enzymes_Yeast!$F91+AP$445*Ag_Inputs!$BC94+AP$446*Ag_Inputs!$C94)/T2g","v":2.1744020861149949},null,{"$f":"AR$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$B194+Electric!$C194)/1000000, IF($B$298=2,(Electric!$BR194+Electric!$BS194)/1000000,(Electric!$DB194+Electric!$DC194)/1000000)))","v":-6.6316446898080778E-2},{"$f":"(AS$427*(D$393*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AS$428*(D$394*EF!$Q8+D$395*EF!$R8+D$396*EF!$S8+Petroleum!$B271*Petroleum!J$262+Petroleum!$J271)+AS$429*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+AS$430*(D$398*EF!$G8+D$399*EF!$D8+D$400*EF!$B8+D$401*EF!$C8+NG!$B93)+AS$431*(D$403*EF!$AC8+Coal!$B80)+IF($AS$434>ABS($J$304*kWh2BTU),$AS$434+$J$304*kWh2BTU,0)*(Electric!$B194+Electric!$C194))/1000000+AS$433*(D$137*($D$405*EF!$AF8+$D$404*EF!$AE8+$D$406*EF!$AI8)+D$138*($D$405*EF!$AK8+$D$404*EF!$AJ8+$D$406*EF!$AN8)+$D$139*($D$405*EF!$AP8+$D$404*EF!$AO8+$D$406*EF!$AS8)+$D$140*($D$405*EF!$BK8+$D$404*EF!$BJ8+$D$406*EF!$BN8)+$D$141*($D$405*EF!$AU8+$D$404*EF!$AT8+$D$406*EF!$AV8)+$D$142*($D$405*EF!$AX8+$D$404*EF!$AW8+$D$406*EF!$BA8))/1000000+AS$433*($D$137*$BD463/Fuel_Specs!$B$74+$D$138*$BS463/Fuel_Specs!$B$75+$D$139*$CI463/Fuel_Specs!$B$76+$D$140*$CY463/Fuel_Specs!$B$77+$D$141*$DN463/Fuel_Specs!$B$78+$D$142*$DW463/Fuel_Specs!$B$79)+MMULT(Enzymes_Yeast!$I91:$L91+0,AS$436:AS$439+0)/T2g+(AS$440*Ag_Inputs!$F94+AS$441*Ag_Inputs!$B94+AS$442*Enzymes_Yeast!$D91+AS$443*Ag_Inputs!$S94+AS$444*Enzymes_Yeast!$F91+AS$445*Ag_Inputs!$BC94+AS$446*Ag_Inputs!$C94)/T2g","v":1.8389499192961893},null,{"$f":"AU$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$B194+Electric!$C194)/1000000, IF($B$298=2,(Electric!$BR194+Electric!$BS194)/1000000,(Electric!$DB194+Electric!$DC194)/1000000)))","v":-6.6316446898080778E-2},{"$f":"(AV$427*(E$393*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AV$428*(E$394*EF!$Q8+E$395*EF!$R8+E$396*EF!$S8+E$397*EF!$U97+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AV$429*(EF!$U83+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+AV$430*(E$398*EF!$G8+E$402*EF!$U69+E$400*EF!$B8+E$401*EF!$C8+NG!$B93)+AV$431*(E$403*EF!$AC8+Coal!$B80)+AV$432*(EF!$Z8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+AV$434*(Electric!$B194+Electric!$C194))/1000000+IF(Ag_Inputs!$A$155=\"Yes\", Ag_Inputs!K342, 0)+AV$433*EF!$AE8/1000000","v":209.6783941050378},{"$f":"AW$412*Ag_Inputs!B135*Ag_Inputs!$B$116","v":11.341575048270016},{"$f":"AX$412*Ag_Inputs!C135*Ag_Inputs!$C$116","v":3.7002928351435984},{"$f":"AY$412*Ag_Inputs!D135*Ag_Inputs!$D$116","v":1.8391939680508116},{"$f":"AZ$412*Ag_Inputs!E135*Ag_Inputs!$E$116","v":0},{"$f":"BA$412*Ag_Inputs!O135*Ag_Inputs!$O$116","v":0.70878984074274842},{"$f":"BB$412*Ag_Inputs!V135*Ag_Inputs!$V$116","v":0},{"$f":"'T&D'!CN221/(1-Inputs!$F$588)","v":46.321002970966582},{"$f":"(SUM(AV463:BC463)+AW473)","v":293.94963101556374},{"$f":"(BE$427*(F$393*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+BE$428*(F$394*EF!$Q8+F$395*EF!$R8+F$396*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+BE$429*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+BE$430*(F$398*EF!$G8+F$399*EF!$D8+F$400*EF!$B8+F$401*EF!$C8+NG!$B93)+BE$431*(F$403*EF!$AC8+Coal!$B80))/1000000+BE$433*(1-BF$433)*(EF!$AE8/1000000*Fuel_Specs!$B$74)+IF(BE$434>ABS($C$197*kWh2BTU),BE$434+$C$197*kWh2BTU,0)*(Electric!$B194+Electric!$C194)/1000000+MMULT(Enzymes_Yeast!$I91:$L91+0,BE$436:BE$439+0)/T2g+(BE$440*Ag_Inputs!$F94+BE$441*Ag_Inputs!$B94+BE$442*Enzymes_Yeast!$D91+BE$443*Ag_Inputs!$S94+BE$444*Enzymes_Yeast!$F91+BE$445*Ag_Inputs!$BC94+BE$446*Ag_Inputs!$C94)/T2g","v":10.298277100625619},{"$f":"BF$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$B194+Electric!$C194)/1000000, IF($B$298=2,(Electric!$BR194+Electric!$BS194)/1000000,(Electric!$DB194+Electric!$DC194)/1000000)))","v":-0.90408518346116384},11,{"$f":"(BH$427*(F$393*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+BH$428*(F$394*EF!$Q8+F$395*EF!$R8+F$396*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+BH$429*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+BH$430*(F$398*EF!$G8+F$399*EF!$D8+F$400*EF!$B8+F$401*EF!$C8+NG!$B93)+BH$431*(F$403*EF!$AC8+Coal!$B80))/1000000+BH$433*(1-$BI$433)*(EF!$AF8/1000000*Fuel_Specs!$B$74)+(BH$444*Enzymes_Yeast!$F91+MMULT(Catalyst!$B128:$E128+0,BH$447:BH$450+0))/T2g","v":13.095178337505684},{"$f":"BI$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$B194+Electric!$C194)/1000000, IF($B$298=2,(Electric!$BR194+Electric!$BS194)/1000000,(Electric!$DB194+Electric!$DC194)/1000000)))","v":0},0,{"$f":"(BK$427*(G$393*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+BK$428*(G$394*EF!$Q8+G$395*EF!$R8+G$396*EF!$S8+G$397*EF!$V97+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+BK$429*(EF!$V83+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+BK$430*(G$398*EF!$G8+G$402*EF!$V69+G$400*EF!$B8+G$401*EF!$C8+NG!$B93)+BK$431*(G$403*EF!$AC8+Coal!$B80)+BK$432*(EF!$Z8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+BK$434*(Electric!$B194+Electric!$C194))/1000000+IF(Ag_Inputs!$A$155=\"Yes\", Ag_Inputs!K342, 0)","v":304.35957179089519},{"$f":"BL$412*Ag_Inputs!B135*Ag_Inputs!$B$116","v":15.281206416117451},{"$f":"BM$412*Ag_Inputs!C135*Ag_Inputs!$C$116","v":3.3660774300875951},{"$f":"BN$412*Ag_Inputs!D135*Ag_Inputs!$D$116","v":0.95909573421675487},{"$f":"BO$412*Ag_Inputs!E135*Ag_Inputs!$E$116","v":0.91776845817714936},{"$f":"BP$412*Ag_Inputs!O135*Ag_Inputs!$O$116","v":2.7201260887347645},{"$f":"BQ$412*Ag_Inputs!V135*Ag_Inputs!$V$116","v":0.75301496736924511},{"$f":"'T&D'!CO221/(1-Inputs!$F$589)","v":46.321002970966582},{"$f":"(SUM(BK463:BR463)+BL473)","v":402.11066772275274},{"$f":"(BT$427*(H$393*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+BT$428*(H$394*EF!$Q8+H$395*EF!$R8+H$396*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+BT$429*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+BT$430*(H$398*EF!$G8+H$399*EF!$D8+H$400*EF!$B8+H$401*EF!$C8+NG!$B93)+BT$431*(H$403*EF!$AC8+Coal!$B80))/1000000+BT$433*(1-BU$433)*(EF!$AJ8/1000000*Fuel_Specs!$B$75)+IF(BT$434>ABS($D$197*kWh2BTU),BT$434+$D$197*kWh2BTU,0)*(Electric!$B194+Electric!$C194)/1000000+MMULT(Enzymes_Yeast!$I91:$L91+0,BT$436:BT$439+0)/T2g+(BT$440*Ag_Inputs!$F94+BT$441*Ag_Inputs!$B94+BT$442*Enzymes_Yeast!$D91+BT$443*Ag_Inputs!$S94+BT$444*Enzymes_Yeast!$F91+BT$445*Ag_Inputs!$BC94+BT$446*Ag_Inputs!$C94)/T2g","v":10.582576084130404},{"$f":"BU$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$B194+Electric!$C194)/1000000, IF($B$298=2,(Electric!$BR194+Electric!$BS194)/1000000,(Electric!$DB194+Electric!$DC194)/1000000)))","v":-0.90408518346116384},{"$f":"$BG463","v":11},{"$f":"(BW$427*(H$393*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+BW$428*(H$394*EF!$Q8+H$395*EF!$R8+H$396*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+BW$429*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+BW$430*(H$398*EF!$G8+H$399*EF!$D8+H$400*EF!$B8+H$401*EF!$C8+NG!$B93)+BW$431*(H$403*EF!$AC8+Coal!$B80))/1000000+BW$433*(1-$BX$433)*(EF!$AK8/1000000*Fuel_Specs!$B$75)+(BW$444*Enzymes_Yeast!$F91+MMULT(Catalyst!$B128:$E128+0,BW$447:BW$450+0))/T2g","v":13.509757206361341},{"$f":"BX$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$B194+Electric!$C194)/1000000, IF($B$298=2,(Electric!$BR194+Electric!$BS194)/1000000,(Electric!$DB194+Electric!$DC194)/1000000)))","v":0},0,{"$f":"(BZ$427*(I$393*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+BZ$428*(I$394*EF!$Q8+I$395*EF!$R8+I$396*EF!$S8+I$397*EF!$W97+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+BZ$429*(EF!$W83+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+BZ$430*(I$398*EF!$G8+I$402*EF!$W69+I$400*EF!$B8+I$401*EF!$C8+NG!$B93)+BZ$431*(I$403*EF!$AC8+Coal!$B80)+BZ$432*(EF!$Z8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+BZ$434*(Electric!$B194+Electric!$C194))/1000000+IF(Ag_Inputs!$A$155=\"Yes\", Ag_Inputs!K342,0)*C$92","v":71.492887370439888},{"$f":"CA$412*Ag_Inputs!B135*Ag_Inputs!$B$116","v":37.842350239893555},{"$f":"CB$412*Ag_Inputs!C135*Ag_Inputs!C$116","v":13.144326232968865},{"$f":"CC$412*Ag_Inputs!D135*Ag_Inputs!D$116","v":5.8749454979608942},{"$f":"CD$412*Ag_Inputs!E135*Ag_Inputs!$E$116","v":0.2309292026085315},{"$f":"CE$412*Ag_Inputs!P135*Ag_Inputs!$P$116","v":2.3410987877562612},{"$f":"CF$412*Ag_Inputs!W135*Ag_Inputs!$W$116","v":0},{"$f":"(CG$427*(I$393*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+CG$428*(I$394*EF!$Q8+I$395*EF!$R8+I$396*EF!$S8+I$397*EF!$W97+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+CG$429*(EF!$W83+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+CG$430*(I$398*EF!$G8+I$402*EF!$W69+I$400*EF!$B8+I$401*EF!$C8+NG!$B93)+CG$431*(I$403*EF!$AC8+Coal!$B80)+CG$432*(EF!$Z8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+CG$434*(Electric!$B194+Electric!$C194))/1000000+MMULT(Inputs!$P1375:$Q1375+0,CG$452:CG$453+0)*lb2T+C$76/(1-C$76)*T2g*$C$77*C$82*38/14/(1-C$91)","v":1.1957856402378646},{"$f":"'T&D'!CP221*C$90/(1-C$91)","v":35.04135590427174},{"$f":"SUM(BZ463:CH463,CA473)","v":242.80657283680196},{"$f":"(CJ$427*(J$393*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+CJ$428*(J$394*EF!$Q8+J$395*EF!$R8+J$396*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+CJ$429*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+CJ$430*(J$398*EF!$G8+J$399*EF!$D8+J$400*EF!$B8+J$401*EF!$C8+NG!$B93)+CJ$431*(J$403*EF!$AC8+Coal!$B80))/1000000+CJ$433*(1-CK$433)*(EF!$AO8/1000000*Fuel_Specs!$B$76)+IF(CJ$434>ABS($E$197*kWh2BTU),CJ$434+$E$197*kWh2BTU,0)*(Electric!$B194+Electric!$C194)/1000000+MMULT(Enzymes_Yeast!$I91:$L91+0,CJ$436:CJ$439+0)/T2g+(CJ$440*Ag_Inputs!$F94+CJ$441*Ag_Inputs!$B94+CJ$442*Enzymes_Yeast!$D91+CJ$443*Ag_Inputs!$S94+CJ$444*Enzymes_Yeast!$F91+CJ$445*Ag_Inputs!$BC94+CJ$446*Ag_Inputs!$C94)/T2g","v":9.3084766096977578},{"$f":"CK$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$B194+Electric!$C194)/1000000, IF($B$298=2,(Electric!$BR194+Electric!$BS194)/1000000,(Electric!$DJ194+Electric!$DK194)/1000000)))","v":-0.90408518346116384},{"$f":"$BG463","v":11},{"$f":"(CM$427*(J$393*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+CM$428*(J$394*EF!$Q8+J$395*EF!$R8+J$396*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+CM$429*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+CM$430*(J$398*EF!$G8+J$399*EF!$D8+J$400*EF!$B8+J$401*EF!$C8+NG!$B93)+CM$431*(J$403*EF!$AC8+Coal!$B80))/1000000+CM$433*(1-$CN$433)*(EF!$AP8/1000000*Fuel_Specs!$B$76)","v":6.3996987616188434},{"$f":"CN$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$B194+Electric!$C194)/1000000, IF($B$298=2,(Electric!$BR194+Electric!$BS194)/1000000,(Electric!$DJ194+Electric!$DK194)/1000000)))","v":-0.21207382685481121},0,{"$f":"(CP$427*(R$393*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+CP$428*(R$394*EF!$Q8+R$395*EF!$R8+R$396*EF!$S8+R$397*EF!$X97+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+CP$429*(EF!$X83+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+CP$430*(R$398*EF!$G8+R$402*EF!$X69+R$400*EF!$B8+R$401*EF!$C8+NG!$B93)+CP$431*(R$403*EF!$AC8+Coal!$B80)+CP$432*(EF!$Z8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+CP$434*(Electric!$B194+Electric!$C194))/1000000+IF(Ag_Inputs!$A$155=\"Yes\", Ag_Inputs!K342,0)*D$92","v":42.953415395558117},{"$f":"CQ$412*Ag_Inputs!$B135*Ag_Inputs!$B$116","v":36.004293228241714},{"$f":"CR$412*Ag_Inputs!$C135*Ag_Inputs!$C$116","v":5.9638103213056413},{"$f":"CS$412*Ag_Inputs!$D135*Ag_Inputs!$D$116","v":5.2644894602977983},{"$f":"CT$412*Ag_Inputs!$E135*Ag_Inputs!$E$116","v":0.20468996346214868},{"$f":"CU$412*Ag_Inputs!$P135*Ag_Inputs!$P$116","v":1.2661456965096722},{"$f":"CV$412*Ag_Inputs!$W135*Ag_Inputs!$W$116","v":0},{"$f":"(CW$427*(R$393*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+CW$428*(R$394*EF!$Q8+R$395*EF!$R8+R$396*EF!$S8+R$397*EF!$X97+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+CW$429*(EF!$X83+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+CW$430*(R$398*EF!$G8+R$402*EF!$X69+R$400*EF!$B8+R$401*EF!$C8+NG!$B93)+CW$431*(R$403*EF!$AC8+Coal!$B80)+CW$432*(EF!$Z8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+CW$434*(Electric!$B194+Electric!$C194))/1000000+MMULT(Inputs!$P1375:$Q1375+0,CW$452:CW$453+0)*lb2T+D$76/(1-D$76)*T2g*D$77*D$82*38/14/(1-D$91)","v":1.1957856402378646},{"$f":"'T&D'!CQ221*D$90/(1-D$91)","v":24.528949132990217},{"$f":"SUM(CP463:CX463,CQ473)","v":191.26646522759955},{"$f":"(CZ$427*(S$393*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+CZ$428*(S$394*EF!$Q8+S$395*EF!$R8+S$396*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+CZ$429*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+CZ$430*(S$398*EF!$G8+S$399*EF!$D8+S$400*EF!$B8+S$401*EF!$C8+NG!$B93)+CZ$431*(S$403*EF!$AC8+Coal!$B80))/1000000+CZ$433*(1-DA$433)*(EF!$BJ8/1000000*Fuel_Specs!$B$77)+IF(CZ$434>ABS($F$197*kWh2BTU),CZ$434+$F$197*kWh2BTU,0)*(Electric!$B194+Electric!$C194)/1000000+MMULT(Enzymes_Yeast!$I91:$L91+0,CZ$436:CZ$439+0)/T2g+(CZ$440*Ag_Inputs!$F94+CZ$441*Ag_Inputs!$B94+CZ$442*Enzymes_Yeast!$D91+CZ$443*Ag_Inputs!$S94+CZ$444*Enzymes_Yeast!$F91+CZ$445*Ag_Inputs!$BC94+CZ$446*Ag_Inputs!$C94)/T2g","v":9.6814344588645689},{"$f":"DA$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$B194+Electric!$C194)/1000000, IF($B$298=2,(Electric!$BR194+Electric!$BS194)/1000000,(Electric!$DJ194+Electric!$DK194)/1000000)))","v":-0.90408518346116384},{"$f":"$BG463","v":11},{"$f":"(DC$427*(S$393*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+DC$428*(S$394*EF!$Q8+S$395*EF!$R8+S$396*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+DC$429*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+DC$430*(S$398*EF!$G8+S$399*EF!$D8+S$400*EF!$B8+S$401*EF!$C8+NG!$B93)+DC$431*(S$403*EF!$AC8+Coal!$B80))/1000000+DC$433*(1-$DD$433)*(EF!$BK8/1000000*Fuel_Specs!$B$77)","v":6.7257821270105902},{"$f":"DD$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$B194+Electric!$C194)/1000000, IF($B$298=2,(Electric!$BR194+Electric!$BS194)/1000000,(Electric!$DJ194+Electric!$DK194)/1000000)))","v":-0.21207382685481121},0,{"$f":"(DF$427*(K$393*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+DF$428*(K$394*EF!$Q8+K$395*EF!$R8+K$396*EF!$S8+K$397*EF!$Y97+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+DF$429*(EF!$Y83+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+DF$430*(K$398*EF!$G8+K$402*EF!$Y69+K$400*EF!$B8+K$401*EF!$C8+NG!$B93)+DF$431*(K$403*EF!$AC8+Coal!$B80)+DF$432*(EF!$Z8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+DF$434*(Electric!$B194+Electric!$C194))/1000000+IF(Ag_Inputs!$A$155=\"Yes\", Ag_Inputs!K342,0)*E92","v":198.47543828739819},{"$f":"DG$412*Ag_Inputs!$B135*Ag_Inputs!$B$116+DG$446*g2T*Ag_Inputs!$AK94","v":61.736845397452484},{"$f":"DH$412*Ag_Inputs!$C135*Ag_Inputs!$C$116","v":12.948564724077245},{"$f":"DI$412*Ag_Inputs!$D135*Ag_Inputs!$D$116","v":25.039756112086447},{"$f":"DJ$412*Ag_Inputs!Q135*Ag_Inputs!$Q$116","v":0},{"$f":"DK$412*Ag_Inputs!X135*Ag_Inputs!$X$116","v":0},{"$f":"(DL$427*(K$393*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+DL$428*(K$394*EF!$Q8+K$395*EF!$R8+K$396*EF!$S8+K$397*EF!$Y97+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+DL$429*(EF!$Y83+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+DL$430*(K$398*EF!$G8+K$402*EF!$Y69+K$400*EF!$B8+K$401*EF!$C8+NG!$B93)+DL$431*(K$403*EF!$AC8+Coal!$B80)+DL$432*(EF!$Z8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+DL$434*(Electric!$B194+Electric!$C194))/1000000+MMULT(Inputs!$P1375:$Q1375+0,DL$452:DL$453+0)*lb2T+E$76/(1-E$76)*T2g*E$77*E$82*38/14/(1-E$91)","v":1.1957856402378646},{"$f":"('T&D'!CH221)*E$90/(1-E$91)","v":43.217672281935151},{"$f":"SUM(DF463:DM463,DG473)","v":342.61406244318738},{"$f":"(DO$427*(L$393*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+DO$428*(L$394*EF!$Q8+L$395*EF!$R8+L$396*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+DO$429*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+DO$430*(L$398*EF!$G8+L$399*EF!$D8+L$400*EF!$B8+L$401*EF!$C8+NG!$B93)+DO$431*(L$403*EF!$AC8+Coal!$B80))/1000000+DO$433*(1-DP$433)*(EF!$AT8/1000000*Fuel_Specs!$B$78)+IF(DO$434>ABS($G$197*kWh2BTU),DO$434+$G$197*kWh2BTU,0)*(Electric!$B194+Electric!$C194)/1000000+MMULT(Enzymes_Yeast!$I91:$L91+0,DO$436:DO$439+0)/T2g+(DO$440*Ag_Inputs!$F94+DO$441*Ag_Inputs!$B94+DO$442*Enzymes_Yeast!$D91+DO$443*Ag_Inputs!$S94+DO$444*Enzymes_Yeast!$F91+DO$445*Ag_Inputs!$BC94+DO$446*Ag_Inputs!$C94)/T2g","v":9.3981928962412553},{"$f":"DP$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$B194+Electric!$C194)/1000000, IF($B$298=2,(Electric!$BR194+Electric!$BS194)/1000000,(Electric!$DJ194+Electric!$DK194)/1000000)))","v":-0.90408518346116384},{"$f":"$BG463","v":11},{"$f":"(DR$427*(L$393*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+DR$428*(L$394*EF!$Q8+L$395*EF!$R8+L$396*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+DR$429*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+DR$430*(L$398*EF!$G8+L$399*EF!$D8+L$400*EF!$B8+L$401*EF!$C8+NG!$B93)+DR$431*(L$403*EF!$AC8+Coal!$B80))/1000000+DR$433*(1-$DS$433)*(EF!$AU8/1000000*Fuel_Specs!$B$78)","v":6.5267252749583715},{"$f":"DS$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$B194+Electric!$C194)/1000000, IF($B$298=2,(Electric!$BR194+Electric!$BS194)/1000000,(Electric!$DJ194+Electric!$DK194)/1000000)))","v":-3.8558877609965672E-7},0,{"$f":"(DU$427*(O$393*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+DU$428*(O$394*EF!$Q8+O$395*EF!$R8+O$396*EF!$S8+O$397*EF!$Z97+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+DU$429*(EF!$Z83+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+DU$430*(O$398*EF!$G8+O$402*EF!$Z69+O$400*EF!$B8+O$401*EF!$C8+NG!$B93)+DU$431*(O$403*EF!$AC8+Coal!$B80)+DU$432*(EF!$Z8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+DU$434*(Electric!$B194+Electric!$C194))/1000000+IF(Ag_Inputs!$A$155=\"Yes\", Ag_Inputs!K342, 0)","v":117.33136941626981},{"$f":"'T&D'!CR221/(1-Inputs!$F$592)","v":83.377805347739852},200.70917476400967,{"$f":"(DX$427*(P$393*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+DX$428*(P$394*EF!$Q8+P$395*EF!$R8+P$396*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+DX$429*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+DX$430*(P$398*EF!$G8+P$399*EF!$D8+P$400*EF!$B8+P$401*EF!$C8+NG!$B93)+DX$431*(P$403*EF!$AC8+Coal!$B80))/1000000+DX$433*(1-DY$433)*(EF!$AW8/1000000*Fuel_Specs!$B$79)+IF(DX$434>ABS($H$197*kWh2BTU),DX$434+$H$197*kWh2BTU,0)*(Electric!$B194+Electric!$C194)/1000000+MMULT(Enzymes_Yeast!$I91:$L91+0,DX$436:DX$439+0)/T2g+(DX$440*Ag_Inputs!$F94+DX$441*Ag_Inputs!$B94+DX$442*Enzymes_Yeast!$D91+DX$443*Ag_Inputs!$S94+DX$444*Enzymes_Yeast!$F91+DX$445*Ag_Inputs!$BC94+DX$446*Ag_Inputs!$C94)/T2g","v":13.379857708227227},{"$f":"DY$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$B194+Electric!$C194)/1000000, IF($B$298=2,(Electric!$BR194+Electric!$BS194)/1000000,(Electric!$DJ194+Electric!$DK194)/1000000)))","v":-0.90408518346116384},{"$f":"$BG463","v":11},{"$f":"(EA$427*(P$393*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+EA$428*(P$394*EF!$Q8+P$395*EF!$R8+P$396*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+EA$429*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+EA$430*(P$398*EF!$G8+P$399*EF!$D8+P$400*EF!$B8+P$401*EF!$C8+NG!$B93)+EA$431*(P$403*EF!$AC8+Coal!$B80))/1000000+EA$433*(1-$EB$433)*(EF!$AX8/1000000*Fuel_Specs!$B$79)+IF($EA$434>ABS($N$197*kWh2BTU),$EA$434+$N$197*kWh2BTU,0)*(Electric!$B194+Electric!$C194)/1000000+(EA$444*Enzymes_Yeast!$F91+MMULT(Catalyst!$B128:$E128+0,EA$447:EA$450+0))/T2g","v":14.160135327852046},{"$f":"EB$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$B194+Electric!$C194)/1000000, IF($B$298=2,(Electric!$BR194+Electric!$BS194)/1000000,(Electric!$DB194+Electric!$DC194)/1000000)))","v":0},0,{"$f":"'T&D'!DS221+'T&D'!DT221","v":11.976905669615149},null,{"$f":"(EF$427*(M$393*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+EF$428*(M$394*EF!$Q8+M$395*EF!$R8+M$396*EF!$S8+M$397*EF!$AA97+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+EF$429*(EF!$AA83+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+EF$430*(M$398*EF!$G8+M$402*EF!$AA69+M$400*EF!$B8+M$401*EF!$C8+NG!$B93)+EF$431*(M$403*EF!$AC8+Coal!$B80)+EF$432*(EF!$Z8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+EF$434*Electric!J227)/1000000","v":60.134938175622587},{"$f":"EG$412*Ag_Inputs!$F135*Ag_Inputs!$F$116","v":5.9868250390050903},{"$f":"EH$412*Ag_Inputs!$G135*Ag_Inputs!$G$116","v":1.4926140657325515},{"$f":"EI$412*Ag_Inputs!$H135*Ag_Inputs!$H$116","v":1.8292587476391149},{"$f":"EJ$412*Ag_Inputs!$I135*Ag_Inputs!$I$116","v":0.17551292783157044},{"$f":"EK$412*Ag_Inputs!S135*Ag_Inputs!S$116","v":1.9787392001657995},{"$f":"EL$412*Ag_Inputs!Z135*Ag_Inputs!Z$116","v":0.15969708653881187},{"$f":"EF!BB8*EM$433*1000","v":189},-94.5,{"$f":"'T&D'!DD221/T2MT","v":8.8304050937812004},{"$f":"'T&D'!IX134*$C$112*kg2T/(1-$C$115)","v":7.2415984039537501E-2},{"$f":"SUM(EF463:EP463,EG473)","v":200.99215869824704},{"$f":"(ER$427*0.1*(N$393*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+ER$428*(N$394*EF!$Q8+N$395*EF!$R8+N$396*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+ER$429*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+ER$430*(N$398*EF!$G8+N$399*EF!$D8+N$400*EF!$B8+N$401*EF!$C8+NG!$B93)+ER$431*(N$403*EF!$AC8+Coal!$B80))/1000000+ER$432*(EF!$BD8*Fuel_Specs!$B$82/1000000)+ER$433*(EF!$BC8*Fuel_Specs!$B$81/1000000)+K373+L373+IF($ER$434>ABS($C$263*kWh2BTU),$ER$434+$C$263*kWh2BTU,0)/1000000*Electric!J227+MMULT(Enzymes_Yeast!$I91:$L91+0,ER$436:ER$439+0)/T2g+ER$451*g2T*Ag_Inputs!$BD94","v":7.4863624632437453},{"$f":"ES$434*(1-Electric!$J$83)/1000000*Electric!J227","v":-0.42664744743729599},null,{"$f":"IF($C$274=2,'T&D'!DN221+'T&D'!DO221,'T&D'!DQ221+'T&D'!DR221+'T&D'!DP221)","v":111.05195209818395},null,{"$f":"(EW$427*(Q$393*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+EW$428*(Q$394*EF!$Q8+Q$395*EF!$R8+Q$396*EF!$S8+Petroleum!$B271*Petroleum!BN$262+Petroleum!$J271)+EW$429*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+EW$430*(Q$398*EF!$G8+Q$399*EF!$D8+Q$400*EF!$B8+Q$401*EF!$C8+NG!$B93)+EW$431*(Q$403*EF!$AC8+Coal!$B80)+EW$434*(Electric!$B194+Electric!$C194))/1000000","v":3.9079760716862104},null,{"$f":"K463/$EX$415*$C$371+BioOil!C117*$C$372+Ag_Inputs!C94/T2lb*$C$373","v":-6.2011001961141314},-9.9589973807153154,{"$f":"('T&D'!DW221+'T&D'!DX221)","v":10.174855782488001},null,{"$f":"(FC$427*(Q$393*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+FC$428*(Q$394*EF!$Q8+Q$395*EF!$R8+Q$396*EF!$S8+Petroleum!$B271*Petroleum!BT$262+Petroleum!$J271)+FC$429*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+FC$430*(Q$398*EF!$G8+Q$399*EF!$D8+Q$400*EF!$B8+Q$401*EF!$C8+NG!$B93)+FC$431*(Q$403*EF!$AC8+Coal!$B80)+FC$434*(Electric!$B194+Electric!$C194))/1000000","v":3.1374669498727066},null,{"$f":"('T&D'!DY221+'T&D'!DZ221)","v":300.66650000394219},null,{"$f":"(FG$427*(T$393*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+FG$428*(T$394*EF!$Q8+T$395*EF!$R8+T$396*EF!$S8+T$397*EF!$AB97+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+FG$429*(EF!$AB83+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+FG$430*(T$398*EF!$G8+T$402*EF!$AB69+T$400*EF!$B8+T$401*EF!$C8+NG!$B93)+FG$431*(T$403*EF!$AC8+Coal!$B80)+FG$432*(EF!$Z8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+FG$434*(Electric!$G227))/1000000","v":15.3861829254064},{"$f":"FH$412*Ag_Inputs!$B135*Ag_Inputs!$B$116","v":4.0535721235298849},{"$f":"FI$412*Ag_Inputs!$C135*Ag_Inputs!$C$116","v":0.70323188868133457},{"$f":"FJ$412*Ag_Inputs!$D135*Ag_Inputs!$D$116","v":3.558967308893813E-2},{"$f":"FK$412*Ag_Inputs!$E135*Ag_Inputs!$E$116","v":0},{"$f":"FL$412*Ag_Inputs!$N135*Ag_Inputs!$N$116","v":1.2669365644584278},{"$f":"FM$412*Ag_Inputs!$U135*Ag_Inputs!$U$116","v":0},{"$f":"(FN$427*(T$393*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+FN$428*(T$394*EF!$Q8+T$395*EF!$R8+T$396*EF!$S8+T$397*EF!$AB97+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+FN$429*(EF!$AB83+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+FN$430*(T$398*EF!$G8+T$402*EF!$AB69+T$400*EF!$B8+T$401*EF!$C8+NG!$B93)+FN$431*(T$403*EF!$AC8+Coal!$B80)+FN$432*(EF!$Z8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+FN$434*(Electric!$G227))/1000000","v":0},{"$f":"'T&D'!$DC221/T2lb*$FR$415/'T&D_Flowcharts'!$AC$1909*$B$211*$C$98","v":0.27625846171884477},{"$f":"SUM(FG463:FO463)+FH473","v":33.088443648545635},{"$f":"(FQ$427*(U$393*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+FQ$428*(U$394*EF!$Q8+U$395*EF!$R8+U$396*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+FQ$429*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+FQ$430*(U$398*EF!$G8+U$399*EF!$D8+U$400*EF!$B8+U$401*EF!$C8+NG!$B93)+FQ$431*(U$403*EF!$AC8+Coal!$B80)+FQ$432*(EF!$Z8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+FQ$435*(U$398*EF!$G8+U$399*EF!$D8+U$400*EF!$B8+U$401*EF!$C8+RNG!$E619*RNG!$AG$561+RNG!$AG586))/1000000+IF(FQ$434>ABS(F$304*kWh2BTU),FQ$434+F$304*kWh2BTU,0)*(Electric!$G227)/1000000+MMULT(Enzymes_Yeast!$I91:$L91+0,FQ$436:FQ$439+0)/T2g+(FQ$440*Ag_Inputs!$F94+FQ$441*Ag_Inputs!$B94+FQ$442*Enzymes_Yeast!$D91+FQ$443*Ag_Inputs!$S94+FQ$444*Enzymes_Yeast!$F91+FQ$445*Ag_Inputs!$BC94+FQ$446*Ag_Inputs!$C94)/T2g","v":2.04174799727434},{"$f":"FR$434*(1-Electric!$D$83)*Electric!$G227/1000000","v":0},null,-1.5666764856407485,{"$f":"BioOil!H343*I$346","v":-0.93362584356023071},{"$f":"Ag_Inputs!C94/T2lb*I$347","v":-0.17090332843211056},{"$f":"(FW$427*(V$393*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+FW$428*(V$394*EF!$Q8+V$395*EF!$R8+V$396*EF!$S8+V$397*EF!$AC97+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+FW$429*(EF!$AC83+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+FW$430*(V$398*EF!$G8+V$402*EF!$AC69+V$400*EF!$B8+V$401*EF!$C8+NG!$B93)+FW$431*(V$403*EF!$AC8+Coal!$B80)+FW$432*(EF!$Z8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+FW$434*(Electric!$G227))/1000000","v":73.67043888189535},{"$f":"FX$412*Ag_Inputs!$B135*Ag_Inputs!$B$116","v":8.8876662427604511},{"$f":"FY$412*Ag_Inputs!$C135*Ag_Inputs!$C$116","v":2.9223695966803396},{"$f":"FZ$412*Ag_Inputs!$D135*Ag_Inputs!$D$116","v":0},{"$f":"GA$412*Ag_Inputs!$E135*Ag_Inputs!$E$116","v":0},{"$f":"GB$412*Ag_Inputs!$N135*Ag_Inputs!$N$116","v":3.1771209939346661},{"$f":"GC$412*Ag_Inputs!$U135*Ag_Inputs!$U$116","v":0},{"$f":"(GD$427*(V$393*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+GD$428*(V$394*EF!$Q8+V$395*EF!$R8+V$396*EF!$S8+V$397*EF!$AC97+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+GD$429*(EF!$AC83+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+GD$430*(V$398*EF!$G8+V$402*EF!$AC69+V$400*EF!$B8+V$401*EF!$C8+NG!$B93)+GD$431*(V$403*EF!$AC8+Coal!$B80)+GD$432*(EF!$Z8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+GD$434*(Electric!$G227))/1000000","v":0},{"$f":"'T&D'!$DC221/'T&D_Flowcharts'!$AC$1909*IF($D$202=1,$C$211,$D$211)*$D$98","v":7.3200969292240687},{"$f":"SUM(FW463:GE463)+FX473","v":121.62731187062114},{"$f":"(GG$427*(W$393*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+GG$428*(W$394*EF!$Q8+W$395*EF!$R8+W$396*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+GG$429*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+GG$430*(W$398*EF!$G8+W$399*EF!$D8+W$400*EF!$B8+W$401*EF!$C8+NG!$B93)+GG$431*(W$403*EF!$AC8+Coal!$B80)+GG$432*(EF!$Z8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+GG$435*(W$398*EF!$G8+W$399*EF!$D8+W$400*EF!$B8+W$401*EF!$C8+RNG!$E619*RNG!$AG$561+RNG!$AG586))/1000000+IF(GG$434>ABS(G$304*kWh2BTU),GG$434+G$304*kWh2BTU,0)*(Electric!$G227)/1000000+GG$433*(C$216*(1-GH$433)*MT2T*Fuel_Specs!$B$85*BTU2mmBTU*EF!$BP8+C$216*GH$433*(1-C$218)*C$219*$C$230*BTU2mmBTU*EF!$BR8)+MMULT(Enzymes_Yeast!$I91:$L91+0,GG$436:GG$439+0)/T2g+(GG$440*Ag_Inputs!$F94+GG$441*Ag_Inputs!$B94)/T2g","v":27.183535003328284},{"$f":"GH$434*(1-Electric!$D$83)*Electric!$G227/1000000","v":-11.322327842881121},null,-3.1374519961405061,{"$f":"(GK$427*(X$393*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+GK$428*(X$394*EF!$Q8+X$395*EF!$R8+X$396*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+GK$429*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+GK$430*(X$398*EF!$G8+X$399*EF!$D8+X$400*EF!$B8+X$401*EF!$C8+NG!$B93)+GK$431*(X$403*EF!$AC8+Coal!$B80)+GK$432*(EF!$Z8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+GK$435*(X$398*EF!$G8+X$399*EF!$D8+X$400*EF!$B8+X$401*EF!$C8+RNG!$E619*RNG!$AG$561+RNG!$AG586))/1000000+IF(GK$434>ABS(H$304*kWh2BTU),GK$434+H$304*kWh2BTU,0)*(Electric!$G227)/1000000+GK$433*(C$216*(1-GL$433)*MT2T*Fuel_Specs!$B$85*BTU2mmBTU*EF!$BP8+C$216*GL$433*(1-C$218)*C$219*$C$230*BTU2mmBTU*EF!$BR8)+MMULT(Enzymes_Yeast!$I91:$L91+0,GK$436:GK$439+0)/T2g+(GK$440*Ag_Inputs!$F94+GK$441*Ag_Inputs!$B94)/T2g","v":6.9372115207132383},{"$f":"GL$434*(1-Electric!$D$83)*Electric!$G227/1000000","v":-0.64619165453135241},null,-1.6260979005128851,{"$f":"(GO$427*(Y$393*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+GO$428*(Y$394*EF!$Q8+Y$395*EF!$R8+Y$396*EF!$S8+Y$397*EF!$AD97+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+GO$429*(EF!$AD83+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+GO$430*(Y$398*EF!$G8+Y$402*EF!$AD69+Y$400*EF!$B8+Y$401*EF!$C8+NG!$B93)+GO$431*(Y$403*EF!$AC8+Coal!$B80)+GO$432*(EF!$Z8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+GO$434*(Electric!$G227))/1000000","v":46.539559855788632},{"$f":"GP$412*Ag_Inputs!$B135*Ag_Inputs!$B$116","v":11.803144007737902},{"$f":"GQ$412*Ag_Inputs!$C135*Ag_Inputs!$C$116","v":3.4657955457074276},{"$f":"GR$412*Ag_Inputs!$D135*Ag_Inputs!$D$116","v":1.4695107756672403},{"$f":"GS$412*Ag_Inputs!$E135*Ag_Inputs!$E$116","v":0.52695827283348284},{"$f":"GT$412*Ag_Inputs!$N135*Ag_Inputs!$N$116","v":1.0588898251327881},{"$f":"GU$412*Ag_Inputs!$U135*Ag_Inputs!$U$116","v":0},{"$f":"(GV$427*(Y$393*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+GV$428*(Y$394*EF!$Q8+Y$395*EF!$R8+Y$396*EF!$S8+Y$397*EF!$AD97+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+GV$429*(EF!$AD83+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+GV$430*(Y$398*EF!$G8+Y$402*EF!$AD69+Y$400*EF!$B8+Y$401*EF!$C8+NG!$B93)+GV$431*(Y$403*EF!$AC8+Coal!$B80)+GV$432*(EF!$Z8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+GV$434*(Electric!$G227))/1000000","v":0},{"$f":"'T&D'!$DC221/'T&D_Flowcharts'!$AC$1909*$E$211*$D$98","v":9.5541524855457016},{"$f":"SUM(GO463:GW463)+GP473","v":100.1707835981648},{"$f":"(GY$427*(Z$393*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+GY$428*(Z$394*EF!$Q8+Z$395*EF!$R8+Z$396*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+GY$429*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+GY$430*(Z$398*EF!$G8+Z$399*EF!$D8+Z$400*EF!$B8+Z$401*EF!$C8+NG!$B93)+GY$431*(Z$403*EF!$AC8+Coal!$B80)+GY$432*(EF!$Z8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+GY$435*(Z$398*EF!$G8+Z$399*EF!$D8+Z$400*EF!$B8+Z$401*EF!$C8+RNG!$E619*RNG!$AG$561+RNG!$AG586))/1000000+IF(GY$434>ABS(I$304*kWh2BTU),GY$434+I$304*kWh2BTU,0)*(Electric!$G227)/1000000+GY$433*(D$216*(1-GZ$433)*MT2T*Fuel_Specs!$B$86*BTU2mmBTU*EF!$BQ8+D$216*GZ$433*(1-D$218)*D$219*$C$230*BTU2mmBTU*EF!$BR8)+MMULT(Enzymes_Yeast!$I91:$L91+0,GY$436:GY$439+0)/T2g+(GY$440*Ag_Inputs!$F94+GY$441*Ag_Inputs!$B94)/T2g","v":11.126169759840685},{"$f":"GZ$434*(1-Electric!$D$83)*Electric!$G227/1000000","v":-2.1000254714919149},null,0]
[null,"     VOC",{"$f":"(C$427*((C$393*EF!$M6)*C$413+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+C$428*((C$394*EF!$Q6+C$395*EF!$R6+C$396*EF!$S6+C$397*EF!$T95)*C$413+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+C$429*(EF!$T81*C$413+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+C$430*((C$398*EF!$G6+C$402*EF!$T67+C$400*EF!$B6+C$401*EF!$C6)*C$413+NG!$B106)+C$431*((C$403*EF!$AC6)*C$413+Coal!$C78)+C$432*(EF!$Z6*C$413+Inputs!$G$138*(Petroleum!$B284*Petroleum!$H$262+Petroleum!$H284)+Inputs!$F$138*(NG!$S106*NG!$T$84+NG!$T106))+C$434*(Electric!$D192+Electric!$E192))/1000000+IF(Ag_Inputs!$A$155=\"Yes\", Ag_Inputs!F352, 0)","v":3.4218357920255751E-2},{"$f":"D$412*Ag_Inputs!$B$145*Ag_Inputs!$B$116","v":1.9843008373763907E-2},{"$f":"E$412*Ag_Inputs!$C145*Ag_Inputs!$C$116","v":4.1388973812588889E-3},{"$f":"F$412*Ag_Inputs!$D145*Ag_Inputs!$D$116","v":2.14050031951534E-3},{"$f":"G$412*Ag_Inputs!$E145*Ag_Inputs!$E$116","v":7.2385362387655317E-4},{"$f":"H$412*Ag_Inputs!$N145*Ag_Inputs!$N$116","v":2.302689719527626E-3},{"$f":"I$412*Ag_Inputs!$U145*Ag_Inputs!$U$116","v":7.349922485481738E-6},{"$f":"('T&D'!CF231+'T&D'!CG231)/T2lb*56","v":1.9810713416282089E-2},{"$f":"SUM(C476:J476)","v":8.3185370676965631E-2},{"$f":"(L$427*((D$393*EF!$M6)*L$413+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+L$428*((D$394*EF!$Q6+D$395*EF!$R6+D$396*EF!$S6)*L$413+Petroleum!$B284*Petroleum!J$283+Petroleum!$J284)+L$429*(EF!$U6*L$413+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+L$430*((D$398*EF!$G6+D$399*EF!$D6+D$400*EF!$B6+D$401*EF!$C6)*L$413+NG!$B106)+L$431*((D$403*EF!$AC6)*L$413+Coal!$C78)+IF($L$434>ABS($C$304*kWh2BTU),$L$434+$C$304*kWh2BTU,0)*(Electric!$D192+Electric!$E192))/1000000+L$433*L$413*(C$137*($D$405*EF!$AF6+$D$404*EF!$AE6+$D$406*EF!$AI6)+C$138*($D$405*EF!$AK6+$D$404*EF!$AJ6+$D$406*EF!$AN6)+$C$139*($D$405*EF!$AP6+$D$404*EF!$AO6+$D$406*EF!$AS6)+$C$140*($D$405*EF!$BK6+$D$404*EF!$BJ6+$D$406*EF!$BN6)+$C$141*($D$405*EF!$AU6+$D$404*EF!$AT6+$D$406*EF!$AV6)+$C$142*($D$405*EF!$AX6+$D$404*EF!$AW6+$D$406*EF!$BA6))/1000000+L$433*($C$137*$BD476/Fuel_Specs!$B$74+$C$138*$BS476/Fuel_Specs!$B$75+$C$139*$CI476/Fuel_Specs!$B$76+$C$140*$CY476/Fuel_Specs!$B$77+$C$141*$DN476/Fuel_Specs!$B$78+$C$142*$DW476/Fuel_Specs!$B$79)+MMULT(Enzymes_Yeast!$I101:$L101+0,L$436:L$439+0)/T2g+(L$440*Ag_Inputs!$F104+L$441*Ag_Inputs!$B104+L$442*Enzymes_Yeast!$D101+L$443*Ag_Inputs!$S104+L$444*Enzymes_Yeast!$F101+L$445*Ag_Inputs!$BC104+L$446*Ag_Inputs!$C104)/T2g","v":2.2924441428740536E-2},{"$f":"M461*L$413","v":0},{"$f":"N$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$D192+Electric!$E192)/1000000, IF($B$298=2,(Electric!$BT192+Electric!$BU192)/1000000,(Electric!$DD192+Electric!$DE192)/1000000)))","v":0},{"$f":"(O$427*((D$393*EF!$M6)*O$413+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+O$428*((D$394*EF!$Q6+D$395*EF!$R6+D$396*EF!$S6)*O$413+Petroleum!$B284*Petroleum!J$283+Petroleum!$J284)+O$429*(EF!$U6*O$413+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+O$430*((D$398*EF!$G6+D$399*EF!$D6+D$400*EF!$B6+D$401*EF!$C6)*O$413+NG!$B106)+O$431*((D$403*EF!$AC6)*O$413+Coal!$C78)+IF($O$434>ABS($D$304*kWh2BTU),$O$434+$D$304*kWh2BTU,0)*(Electric!$D192+Electric!$E192))/1000000+O$433*O$413*(D$137*($D$405*EF!$AF6+$D$404*EF!$AE6+$D$406*EF!$AI6)+D$138*($D$405*EF!$AK6+$D$404*EF!$AJ6+$D$406*EF!$AN6)+$D$139*($D$405*EF!$AP6+$D$404*EF!$AO6+$D$406*EF!$AS6)+$D$140*($D$405*EF!$BK6+$D$404*EF!$BJ6+$D$406*EF!$BN6)+$D$141*($D$405*EF!$AU6+$D$404*EF!$AT6+$D$406*EF!$AV6)+$D$142*($D$405*EF!$AX6+$D$404*EF!$AW6+$D$406*EF!$BA6))/1000000+O$433*($D$137*$BD476/Fuel_Specs!$B$74+$D$138*$BS476/Fuel_Specs!$B$75+$D$139*$CI476/Fuel_Specs!$B$76+$D$140*$CY476/Fuel_Specs!$B$77+$D$141*$DN476/Fuel_Specs!$B$78+$D$142*$DW476/Fuel_Specs!$B$79)+MMULT(Enzymes_Yeast!$I101:$L101+0,O$436:O$439+0)/T2g+(O$440*Ag_Inputs!$F104+O$441*Ag_Inputs!$B104+O$442*Enzymes_Yeast!$D101+O$443*Ag_Inputs!$S104+O$444*Enzymes_Yeast!$F101+O$445*Ag_Inputs!$BC104+O$446*Ag_Inputs!$C104)/T2g","v":1.9311534928328034E-2},{"$f":"P461*O$413","v":0},{"$f":"Q$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$D192+Electric!$E192)/1000000, IF($B$298=2,(Electric!$BT192+Electric!$BU192)/1000000,(Electric!$DD192+Electric!$DE192)/1000000)))","v":0},{"$f":"(R$427*((D$393*EF!$L6)*R$413+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+R$428*((D$394*EF!$Q6+D$395*EF!$R6+D$396*EF!$S6)*R$413+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+R$429*(EF!$U6*R$413+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+R$430*((D$398*EF!$G6+D$399*EF!$D6+D$400*EF!$B6+D$401*EF!$C6)*R$413+NG!$B106)+R$431*((D$403*EF!$AC6)*R$413+Coal!$C78)+IF($R$434>ABS($E$304*kWh2BTU),$R$434+$E$304*kWh2BTU,0)*(Electric!$D192+Electric!$E192))/1000000+R$433*R$413*(E$137*($D$405*EF!$AF6+$D$404*EF!$AE6+$D$406*EF!$AI6)+E$138*($D$405*EF!$AK6+$D$404*EF!$AJ6+$D$406*EF!$AN6)+$E$139*($D$405*EF!$AP6+$D$404*EF!$AO6+$D$406*EF!$AS6)+$E$140*($D$405*EF!$BK6+$D$404*EF!$BJ6+$D$406*EF!$BN6)+$E$141*($D$405*EF!$AU6+$D$404*EF!$AT6+$D$406*EF!$AV6)+$E$142*($D$405*EF!$AX6+$D$404*EF!$AW6+$D$406*EF!$BA6))/1000000+R$433*($E$137*$BD476/Fuel_Specs!$B$74+$E$138*$BS476/Fuel_Specs!$B$75+$E$139*$CI476/Fuel_Specs!$B$76+$E$140*$CY476/Fuel_Specs!$B$77+$E$141*$DN476/Fuel_Specs!$B$78+$E$142*$DW476/Fuel_Specs!$B$79)+MMULT(Enzymes_Yeast!$I101:$L101+0,R$436:R$439+0)/T2g+(R$440*Ag_Inputs!$F104+R$441*Ag_Inputs!$B104+R$442*Enzymes_Yeast!$D101+R$443*Ag_Inputs!$S104+R$444*Enzymes_Yeast!$F101+R$445*Ag_Inputs!$BC104+R$446*Ag_Inputs!$C104)/T2g","v":2.3596556597874543E-2},{"$f":"S461*R$413","v":0},{"$f":"T$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$D192+Electric!$E192)/1000000, IF($B$298=2,(Electric!$BT192+Electric!$BU192)/1000000,(Electric!$DD192+Electric!$DE192)/1000000)))","v":0},{"$f":"K476/$V$415*$F$345*(1-$C$143)","v":-6.5382415254716629E-3},{"$f":"BioOil!H357*$F$346*(1-$C$143)","v":-5.7095095966436171E-3},{"$f":"Ag_Inputs!C104/T2lb*$F$347*(1-$C$143)","v":-1.2788619764452602E-3},{"$f":"K476/$V$415*$G$345","v":-6.218182415316722E-3},{"$f":"BioOil!H357*$G$346","v":-5.4300184591865889E-3},{"$f":"$G$347*lb2g*Ag_Inputs!$C104/T2g","v":-1.2162592988602455E-3},{"$f":"BioOil!G357*$G$348","v":-6.199478669105384E-4},{"$f":"K476/$V$415*$H$345","v":-1.0619675102741798E-2},{"$f":"BioOil!H357*$H$346","v":0},{"$f":"$H$347*lb2g*Ag_Inputs!$C104/T2g","v":-1.0902846012757069E-3},{"$f":"BioOil!G357*$H$348","v":-3.232618726403705E-3},{"$f":"(AF$427*((D$393*EF!$M6)*AF$413+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+AF$428*((D$394*EF!$Q6+D$395*EF!$R6+D$396*EF!$S6)*AF$413+Petroleum!$B284*Petroleum!J$283+Petroleum!$J284)+AF$429*(EF!$U6*AF$413+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+AF$430*((D$398*EF!$G6+D$399*EF!$D6+D$400*EF!$B6+D$401*EF!$C6)*AF$413+NG!$B106)+AF$431*((D$403*EF!$AC6)*AF$413+Coal!$C78)+IF($AF$434>ABS($D$304*kWh2BTU),$AF$434+$D$304*kWh2BTU,0)*(Electric!$D192+Electric!$E192))/1000000+AF$433*AF$413*(F$137*($D$405*EF!$AF6+$D$404*EF!$AE6+$D$406*EF!$AI6)+F$138*($D$405*EF!$AK6+$D$404*EF!$AJ6+$D$406*EF!$AN6)+$F$139*($D$405*EF!$AP6+$D$404*EF!$AO6+$D$406*EF!$AS6)+$F$140*($D$405*EF!$BK6+$D$404*EF!$BJ6+$D$406*EF!$BN6)+$F$141*($D$405*EF!$AU6+$D$404*EF!$AT6+$D$406*EF!$AV6)+$F$142*($D$405*EF!$AX6+$D$404*EF!$AW6+$D$406*EF!$BA6))/1000000+AF$433*($F$137*$BD476/Fuel_Specs!$B$74+$F$138*$BS476/Fuel_Specs!$B$75+$F$139*$CI476/Fuel_Specs!$B$76+$F$140*$CY476/Fuel_Specs!$B$77+$F$141*$DN476/Fuel_Specs!$B$78+$F$142*$DW476/Fuel_Specs!$B$79)+MMULT(Enzymes_Yeast!$I101:$L101+0,AF$436:AF$439+0)/T2g+(AF$440*Ag_Inputs!$F104+AF$441*Ag_Inputs!$B104+AF$442*Enzymes_Yeast!$D101+AF$443*Ag_Inputs!$S104+AF$444*Enzymes_Yeast!$F101+AF$445*Ag_Inputs!$BC104+AF$446*Ag_Inputs!$C104)/T2g","v":9.5005387786857923E-2},null,{"$f":"'T&D'!FK231/T2lb","v":5.1984681617178936E-4},{"$f":"(AI$427*((D$393*EF!$M6)*AI$413+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+AI$428*((D$394*EF!$Q6+D$395*EF!$R6+D$396*EF!$S6)*AI$413+Petroleum!$B284*Petroleum!J$283+Petroleum!$J284)+AI$429*(EF!$U6*AI$413+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+AI$430*((D$398*EF!$G6+D$399*EF!$D6+D$400*EF!$B6+D$401*EF!$C6)*AI$413+NG!$B106)+AI$431*((D$403*EF!$AC6)*AI$413+Coal!$C78)+IF($AI$434>ABS($J$304*kWh2BTU),$AI$434+$J$304*kWh2BTU,0)*(Electric!$D192+Electric!$E192))/1000000+AI$433*AI$413*(D$137*($D$405*EF!$AF6+$D$404*EF!$AE6+$D$406*EF!$AI6)+D$138*($D$405*EF!$AK6+$D$404*EF!$AJ6+$D$406*EF!$AN6)+$D$139*($D$405*EF!$AP6+$D$404*EF!$AO6+$D$406*EF!$AS6)+$D$140*($D$405*EF!$BK6+$D$404*EF!$BJ6+$D$406*EF!$BN6)+$D$141*($D$405*EF!$AU6+$D$404*EF!$AT6+$D$406*EF!$AV6)+$D$142*($D$405*EF!$AX6+$D$404*EF!$AW6+$D$406*EF!$BA6))/1000000+AI$433*($D$137*$BD476/Fuel_Specs!$B$74+$D$138*$BS476/Fuel_Specs!$B$75+$D$139*$CI476/Fuel_Specs!$B$76+$D$140*$CY476/Fuel_Specs!$B$77+$D$141*$DN476/Fuel_Specs!$B$78+$D$142*$DW476/Fuel_Specs!$B$79)+MMULT(Enzymes_Yeast!$I101:$L101+0,AI$436:AI$439+0)/T2g+(AI$440*Ag_Inputs!$F104+AI$441*Ag_Inputs!$B104+AI$442*Enzymes_Yeast!$D101+AI$443*Ag_Inputs!$S104+AI$444*Enzymes_Yeast!$F101+AI$445*Ag_Inputs!$BC104+AI$446*Ag_Inputs!$C104)/T2g","v":3.9939428531582E-2},{"$f":"AJ461*AI$413","v":0},{"$f":"AK$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$D192+Electric!$E192)/1000000, IF($B$298=2,(Electric!$BT192+Electric!$BU192)/1000000,(Electric!$DD192+Electric!$DE192)/1000000)))","v":-1.0368703818434699E-3},{"$f":"K476/$V$415*$J$345","v":-4.5600004378989287E-3},{"$f":"BioOil!H357*$J$346","v":-3.9820135367368316E-3},{"$f":"$J$347*lb2g*Ag_Inputs!$C104/T2g","v":-8.9192348583084667E-4},{"$f":"BioOil!G357*$J$348","v":-4.546284357343948E-4},{"$f":"(AP$427*((D$393*EF!$M6)*AP$413+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+AP$428*((D$394*EF!$Q6+D$395*EF!$R6+D$396*EF!$S6)*AP$413+Petroleum!$B284*Petroleum!J$283+Petroleum!$J284)+AP$429*(EF!$U6*AP$413+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+AP$430*((D$398*EF!$G6+D$399*EF!$D6+D$400*EF!$B6+D$401*EF!$C6)*AP$413+NG!$B106)+AP$431*((D$403*EF!$AC6)*AP$413+Coal!$C78)+IF($AP$434>ABS($J$304*kWh2BTU),$AP$434+$J$304*kWh2BTU,0)*(Electric!$D192+Electric!$E192))/1000000+AP$433*AP$413*(D$137*($D$405*EF!$AF6+$D$404*EF!$AE6+$D$406*EF!$AI6)+D$138*($D$405*EF!$AK6+$D$404*EF!$AJ6+$D$406*EF!$AN6)+$D$139*($D$405*EF!$AP6+$D$404*EF!$AO6+$D$406*EF!$AS6)+$D$140*($D$405*EF!$BK6+$D$404*EF!$BJ6+$D$406*EF!$BN6)+$D$141*($D$405*EF!$AU6+$D$404*EF!$AT6+$D$406*EF!$AV6)+$D$142*($D$405*EF!$AX6+$D$404*EF!$AW6+$D$406*EF!$BA6))/1000000+AP$433*($D$137*$BD476/Fuel_Specs!$B$74+$D$138*$BS476/Fuel_Specs!$B$75+$D$139*$CI476/Fuel_Specs!$B$76+$D$140*$CY476/Fuel_Specs!$B$77+$D$141*$DN476/Fuel_Specs!$B$78+$D$142*$DW476/Fuel_Specs!$B$79)+MMULT(Enzymes_Yeast!$I101:$L101+0,AP$436:AP$439+0)/T2g+(AP$440*Ag_Inputs!$F104+AP$441*Ag_Inputs!$B104+AP$442*Enzymes_Yeast!$D101+AP$443*Ag_Inputs!$S104+AP$444*Enzymes_Yeast!$F101+AP$445*Ag_Inputs!$BC104+AP$446*Ag_Inputs!$C104)/T2g","v":1.4452907239696822E-2},{"$f":"AQ461*AP$413","v":0},{"$f":"AR$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$D192+Electric!$E192)/1000000, IF($B$298=2,(Electric!$BT192+Electric!$BU192)/1000000,(Electric!$DD192+Electric!$DE192)/1000000)))","v":-1.0368703818434699E-3},{"$f":"(AS$427*((D$393*EF!$M6)*AS$413+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+AS$428*((D$394*EF!$Q6+D$395*EF!$R6+D$396*EF!$S6)*AS$413+Petroleum!$B284*Petroleum!J$283+Petroleum!$J284)+AS$429*(EF!$U6*AS$413+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+AS$430*((D$398*EF!$G6+D$399*EF!$D6+D$400*EF!$B6+D$401*EF!$C6)*AS$413+NG!$B106)+AS$431*((D$403*EF!$AC6)*AS$413+Coal!$C78)+IF($AS$434>ABS($J$304*kWh2BTU),$AS$434+$J$304*kWh2BTU,0)*(Electric!$D192+Electric!$E192))/1000000+AS$433*AS$413*(D$137*($D$405*EF!$AF6+$D$404*EF!$AE6+$D$406*EF!$AI6)+D$138*($D$405*EF!$AK6+$D$404*EF!$AJ6+$D$406*EF!$AN6)+$D$139*($D$405*EF!$AP6+$D$404*EF!$AO6+$D$406*EF!$AS6)+$D$140*($D$405*EF!$BK6+$D$404*EF!$BJ6+$D$406*EF!$BN6)+$D$141*($D$405*EF!$AU6+$D$404*EF!$AT6+$D$406*EF!$AV6)+$D$142*($D$405*EF!$AX6+$D$404*EF!$AW6+$D$406*EF!$BA6))/1000000+AS$433*($D$137*$BD476/Fuel_Specs!$B$74+$D$138*$BS476/Fuel_Specs!$B$75+$D$139*$CI476/Fuel_Specs!$B$76+$D$140*$CY476/Fuel_Specs!$B$77+$D$141*$DN476/Fuel_Specs!$B$78+$D$142*$DW476/Fuel_Specs!$B$79)+MMULT(Enzymes_Yeast!$I101:$L101+0,AS$436:AS$439+0)/T2g+(AS$440*Ag_Inputs!$F104+AS$441*Ag_Inputs!$B104+AS$442*Enzymes_Yeast!$D101+AS$443*Ag_Inputs!$S104+AS$444*Enzymes_Yeast!$F101+AS$445*Ag_Inputs!$BC104+AS$446*Ag_Inputs!$C104)/T2g","v":0.11144147626731506},{"$f":"AT461*AS$413","v":0},{"$f":"AU$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$D192+Electric!$E192)/1000000, IF($B$298=2,(Electric!$BT192+Electric!$BU192)/1000000,(Electric!$DD192+Electric!$DE192)/1000000)))","v":-1.0368703818434699E-3},{"$f":"(AV$427*((E$393*EF!$M6)*AV$413+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+AV$428*((E$394*EF!$Q6+E$395*EF!$R6+E$396*EF!$S6+E$397*EF!$U95)*AV$413+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+AV$429*(EF!$U81*AV$413+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+AV$430*((E$398*EF!$G6+E$402*EF!$U67+E$400*EF!$B6+E$401*EF!$C6)*AV$413+NG!$B106)+AV$431*((E$403*EF!$AC6)*AV$413+Coal!$C78)+AV$432*(EF!$Z6*AV$413+Inputs!$G$138*(Petroleum!$B284*Petroleum!$H$262+Petroleum!$H284)+Inputs!$F$138*(NG!$S106*NG!$T$84+NG!$T106))+AV$434*(Electric!$D192+Electric!$E192))/1000000+IF(Ag_Inputs!$A$155=\"Yes\", Ag_Inputs!K352, 0)+AV$433*EF!$AE6/1000000*AV$413","v":0.68139948851451981},{"$f":"AW$412*Ag_Inputs!B145*Ag_Inputs!$B$116","v":7.5742900396211663E-2},{"$f":"AX$412*Ag_Inputs!C145*Ag_Inputs!$C$116","v":1.9304567666153908E-2},{"$f":"AY$412*Ag_Inputs!D145*Ag_Inputs!$D$116","v":1.4647622265286177E-2},{"$f":"AZ$412*Ag_Inputs!E145*Ag_Inputs!$E$116","v":0},{"$f":"BA$412*Ag_Inputs!O145*Ag_Inputs!$O$116","v":6.3109639877931261E-3},{"$f":"BB$412*Ag_Inputs!V145*Ag_Inputs!$V$116","v":0},{"$f":"'T&D'!CN231/(1-Inputs!$F$588)","v":0.89397911960565546},{"$f":"SUM(AV476:BC476)","v":1.6913846624356201},{"$f":"(BE$427*((F$393*EF!$L6)*BE$413+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+BE$428*((F$394*EF!$Q6+F$395*EF!$R6+F$396*EF!$S6)*BE$413+Petroleum!$B284*Petroleum!J$283+Petroleum!$J284)+BE$429*(EF!$U6*BE$413+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+BE$430*((F$398*EF!$G6+F$399*EF!$D6+F$400*EF!$B6+F$401*EF!$C6)*BE$413+NG!$B106)+BE$431*((F$403*EF!$AC6)*BE$413+Coal!$C78))/1000000+BE$433*(1-BF$433)*EF!$AE6/1000000*Fuel_Specs!$B$74*BE$413+BE473*BE$413+IF(BE$434>ABS($C$197*kWh2BTU),BE$434+$C$197*kWh2BTU,0)*(Electric!$D192+Electric!$E192)/1000000+MMULT(Enzymes_Yeast!$I104:$L104+0,BE$436:BE$439+0)/T2g+(BE$440*Ag_Inputs!$F104+BE$441*Ag_Inputs!$B104+BE$442*Enzymes_Yeast!$D101+BE$443*Ag_Inputs!$S104+BE$444*Enzymes_Yeast!$F101+BE$445*Ag_Inputs!$BC104+BE$446*Ag_Inputs!$C104)/T2g","v":9.1642117600646104E-3},{"$f":"BF$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$D192+Electric!$E192)/1000000, IF($B$298=2,(Electric!$BT192+Electric!$BU192)/1000000,(Electric!$DD192+Electric!$DE192)/1000000)))","v":-1.4135545452775603E-2},{"$f":"BG461*BE$413","v":0},{"$f":"(BH$427*((F$393*EF!$L6)*BH$413+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+BH$428*((F$394*EF!$Q6+F$395*EF!$R6+F$396*EF!$S6)*BH$413+Petroleum!$B284*Petroleum!J$283+Petroleum!$J284)+BH$429*(EF!$U6*BH$413+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+BH$430*((F$398*EF!$G6+F$399*EF!$D6+F$400*EF!$B6+F$401*EF!$C6)*BH$413+NG!$B106)+BH$431*((F$403*EF!$AC6)*BH$413+Coal!$C78))/1000000+BH$433*(1-$BI$433)*EF!$AF6/1000000*Fuel_Specs!$B$74*BH$413+BH473*BH$413+(BH$444*Enzymes_Yeast!$F101+MMULT(Catalyst!$B138:$E138+0,BH$447:BH$450+0))/T2g","v":2.0725644337880982E-3},{"$f":"BI$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$D192+Electric!$E192)/1000000, IF($B$298=2,(Electric!$BT192+Electric!$BU192)/1000000,(Electric!$DD192+Electric!$DE192)/1000000)))","v":0},{"$f":"BJ461*BH$413","v":0},{"$f":"(BK$427*((G$393*EF!$M6)*BK$413+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+BK$428*((G$394*EF!$Q6+G$395*EF!$R6+G$396*EF!$S6+G$397*EF!$V95)*BK$413+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+BK$429*(EF!$V81*BK$413+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+BK$430*((G$398*EF!$G6+G$402*EF!$V67+G$400*EF!$B6+G$401*EF!$C6)*BK$413+NG!$B106)+BK$431*((G$403*EF!$AC6)*BK$413+Coal!$C78)+BK$432*(EF!$Z6*BK$413+Inputs!$G$138*(Petroleum!$B284*Petroleum!$H$262+Petroleum!$H284)+Inputs!$F$138*(NG!$S106*NG!$T$84+NG!$T106))+BK$434*(Electric!$D192+Electric!$E192))/1000000+IF(Ag_Inputs!$A$155=\"Yes\", Ag_Inputs!K352, 0)","v":0.98826552395069689},{"$f":"BL$412*Ag_Inputs!B145*Ag_Inputs!$B$116","v":0.10205310026022224},{"$f":"BM$412*Ag_Inputs!C145*Ag_Inputs!$C$116","v":1.7560953257937953E-2},{"$f":"BN$412*Ag_Inputs!D145*Ag_Inputs!$D$116","v":7.638385224774843E-3},{"$f":"BO$412*Ag_Inputs!E145*Ag_Inputs!$E$116","v":1.2404149922109425E-2},{"$f":"BP$412*Ag_Inputs!O145*Ag_Inputs!$O$116","v":2.4219616029305082E-2},{"$f":"BQ$412*Ag_Inputs!V145*Ag_Inputs!$V$116","v":6.9231181902664734E-3},{"$f":"'T&D'!CO231/(1-Inputs!$F$589)","v":0.89397911960565546},{"$f":"SUM(BK476:BR476)","v":2.0530439664409683},{"$f":"(BT$427*((H$393*EF!$L6)*BT$413+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+BT$428*((H$394*EF!$Q6+H$395*EF!$R6+H$396*EF!$S6)*BT$413+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+BT$429*(EF!$U6*BT$413+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+BT$430*((H$398*EF!$G6+H$399*EF!$D6+H$400*EF!$B6+H$401*EF!$C6)*BT$413+NG!$B106)+BT$431*((H$403*EF!$AC6)*BT$413+Coal!$C78))/1000000+BT$433*(1-BU$433)*EF!$AJ6/1000000*Fuel_Specs!$B$75*BT$413+BT473*BT$413+IF(BT$434>ABS($D$197*kWh2BTU),BT$434+$D$197*kWh2BTU,0)*(Electric!$D192+Electric!$E192)/1000000+MMULT(Enzymes_Yeast!$I101:$L101+0,BT$436:BT$439+0)/T2g+(BT$440*Ag_Inputs!$F104+BT$441*Ag_Inputs!$B104+BT$442*Enzymes_Yeast!$D101+BT$443*Ag_Inputs!$S104+BT$444*Enzymes_Yeast!$F101+BT$445*Ag_Inputs!$BC104+BT$446*Ag_Inputs!$C104)/T2g","v":9.1642117600646104E-3},{"$f":"BU$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$D192+Electric!$E192)/1000000, IF($B$298=2,(Electric!$BT192+Electric!$BU192)/1000000,(Electric!$DD192+Electric!$DE192)/1000000)))","v":-1.4135545452775603E-2},{"$f":"BV461*BT$413","v":0},{"$f":"(BW$427*((H$393*EF!$L6)*BW$413+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+BW$428*((H$394*EF!$Q6+H$395*EF!$R6+H$396*EF!$S6)*BW$413+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+BW$429*(EF!$U6*BW$413+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+BW$430*((H$398*EF!$G6+H$399*EF!$D6+H$400*EF!$B6+H$401*EF!$C6)*BW$413+NG!$B106)+BW$431*((H$403*EF!$AC6)*BW$413+Coal!$C78))/1000000+BW$433*(1-$BX$433)*EF!$AK6/1000000*Fuel_Specs!$B$75*BW$413+BW473*BW$413+(BW$444*Enzymes_Yeast!$F101+MMULT(Catalyst!$B138:$E138+0,BW$447:BW$450+0))/T2g","v":2.0725644337880982E-3},{"$f":"BX$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$D192+Electric!$E192)/1000000, IF($B$298=2,(Electric!$BT192+Electric!$BU192)/1000000,(Electric!$DD192+Electric!$DE192)/1000000)))","v":0},{"$f":"BY461*BW$413","v":0},{"$f":"(BZ$427*((I$393*EF!$M6)*BZ$413+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+BZ$428*((I$394*EF!$Q6+I$395*EF!$R6+I$396*EF!$S6+I$397*EF!$W95)*BZ$413+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+BZ$429*(EF!$W81*BZ$413+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+BZ$430*((I$398*EF!$G6+I$402*EF!$W67+I$400*EF!$B6+I$401*EF!$C6)*BZ$413+NG!$B106)+BZ$431*((I$403*EF!$AC6)*BZ$413+Coal!$C78)+BZ$432*(EF!$Z6*BZ$413+Inputs!$G$138*(Petroleum!$B284*Petroleum!$H$262+Petroleum!$H284)+Inputs!$F$138*(NG!$S106*NG!$T$84+NG!$T106))+BZ$434*(Electric!$D192+Electric!$E192))/1000000+IF(Ag_Inputs!$A$155=\"Yes\", Ag_Inputs!K352,0)*C$92","v":0.23879553597540809},{"$f":"CA$412*Ag_Inputs!B145*Ag_Inputs!$B$116","v":0.2527241016155003},{"$f":"CB$412*Ag_Inputs!C145*Ag_Inputs!C$116","v":6.8574447076295286E-2},{"$f":"CC$412*Ag_Inputs!D145*Ag_Inputs!D$116","v":4.6788965154379712E-2},{"$f":"CD$412*Ag_Inputs!E145*Ag_Inputs!$E$116","v":3.12113630080377E-3},{"$f":"CE$412*Ag_Inputs!P145*Ag_Inputs!$P$116","v":2.0844810819965271E-2},{"$f":"CF$412*Ag_Inputs!W145*Ag_Inputs!$W$116","v":0},{"$f":"(CG$427*((I$393*EF!$M6)*BZ$413+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+CG$428*((I$394*EF!$Q6+I$395*EF!$R6+I$396*EF!$S6+I$397*EF!$W95)*BZ$413+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+CG$429*(EF!$W81*BZ$413+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+CG$430*((I$398*EF!$G6+I$402*EF!$W67+I$400*EF!$B6+I$401*EF!$C6)*BZ$413+NG!$B106)+CG$431*((I$403*EF!$AC6)*BZ$413+Coal!$C78)+CG$432*(EF!$Z6*BZ$413+Inputs!$G$138*(Petroleum!$B284*Petroleum!$H$262+Petroleum!$H284)+Inputs!$F$138*(NG!$S106*NG!$T$84+NG!$T106))+CG$434*(Electric!$D192+Electric!$E192))/1000000+MMULT(Inputs!$P1387:$Q1387+0,CG$452:CG$453+0)*lb2T+C$76/(1-C$76)*T2g*Fuel_Specs!$F$76*C$80/Fuel_Specs!$B$108/(1-C$91)*BZ$413","v":1.4794229798334621E-2},{"$f":"'T&D'!CP231*C$90/(1-C$91)","v":0.67628588527593358},{"$f":"SUM(BZ476:CH476)","v":1.3219291120166208},{"$f":"(CJ$427*((J$393*EF!$L6)*CJ$413+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+CJ$428*((J$394*EF!$Q6+J$395*EF!$R6+J$396*EF!$S6)*CJ$413+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+CJ$429*(EF!$U6*CJ$413+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+CJ$430*((J$398*EF!$G6+J$399*EF!$D6+J$400*EF!$B6+J$401*EF!$C6)*CJ$413+NG!$B106)+CJ$431*((J$403*EF!$AC6)*CJ$413+Coal!$C78))/1000000+CJ$433*(1-CK$433)*EF!$AO6/1000000*Fuel_Specs!$B$76*CJ$413+CJ473*CJ$413+IF(CJ$434>ABS($E$197*kWh2BTU),CJ$434+$E$197*kWh2BTU,0)*(Electric!$D192+Electric!$E192)/1000000+MMULT(Enzymes_Yeast!$I101:$L101+0,CJ$436:CJ$439+0)/T2g+(CJ$440*Ag_Inputs!$F104+CJ$441*Ag_Inputs!$B104+CJ$442*Enzymes_Yeast!$D101+CJ$443*Ag_Inputs!$S104+CJ$444*Enzymes_Yeast!$F101+CJ$445*Ag_Inputs!$BC104+CJ$446*Ag_Inputs!$C104)/T2g","v":0.11210376127948098},{"$f":"CK$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$D192+Electric!$E192)/1000000, IF($B$298=2,(Electric!$BT192+Electric!$BU192)/1000000,(Electric!$DL192+Electric!$DM192)/1000000)))","v":-1.4135545452775603E-2},{"$f":"CL461*CJ$413","v":0},{"$f":"(CM$427*((J$393*EF!$L6)*CM$413+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+CM$428*((J$394*EF!$Q6+J$395*EF!$R6+J$396*EF!$S6)*CM$413+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+CM$429*(EF!$U6*CM$413+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+CM$430*((J$398*EF!$G6+J$399*EF!$D6+J$400*EF!$B6+J$401*EF!$C6)*CM$413+NG!$B106)+CM$431*((J$403*EF!$AC6)*CM$413+Coal!$C78))/1000000+CM$433*(1-$CN$433)*EF!$AP6/1000000*Fuel_Specs!$B$76*CM$413+CM473*CM$413","v":0},{"$f":"CN$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$D192+Electric!$E192)/1000000, IF($B$298=2,(Electric!$BT192+Electric!$BU192)/1000000,(Electric!$DL192+Electric!$DM192)/1000000)))","v":-3.3158150069152424E-3},{"$f":"CO461*CM$413","v":0},{"$f":"(CP$427*((R$393*EF!$M6)*CP$413+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+CP$428*((R$394*EF!$Q6+R$395*EF!$R6+R$396*EF!$S6+R$397*EF!$X95)*CP$413+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+CP$429*(EF!$X81*CP$413+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+CP$430*((R$398*EF!$G6+R$402*EF!$X67+R$400*EF!$B6+R$401*EF!$C6)*CP$413+NG!$B106)+CP$431*((R$403*EF!$AC6)*CP$413+Coal!$C78)+CP$432*(EF!$Z6*CP$413+Inputs!$G$138*(Petroleum!$B284*Petroleum!$H$262+Petroleum!$H284)+Inputs!$F$138*(NG!$S106*NG!$T$84+NG!$T106))+CP$434*(Electric!$D192+Electric!$E192))/1000000+IF(Ag_Inputs!$A$155=\"Yes\", Ag_Inputs!K352,0)*D$92","v":0.18276589106296146},{"$f":"CQ$412*Ag_Inputs!$B145*Ag_Inputs!$B$116","v":0.24044893096560546},{"$f":"CR$412*Ag_Inputs!$C145*Ag_Inputs!$C$116","v":3.111342399777503E-2},{"$f":"CS$412*Ag_Inputs!$D145*Ag_Inputs!$D$116","v":4.1927199835124759E-2},{"$f":"CT$412*Ag_Inputs!$E145*Ag_Inputs!$E$116","v":2.7664984252983656E-3},{"$f":"CU$412*Ag_Inputs!$P145*Ag_Inputs!$P$116","v":1.1273581299639327E-2},{"$f":"CV$412*Ag_Inputs!$W145*Ag_Inputs!$W$116","v":0},{"$f":"(CW$427*((R$393*EF!$M6)*CP$413+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+CW$428*((R$394*EF!$Q6+R$395*EF!$R6+R$396*EF!$S6+R$397*EF!$X95)*CP$413+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+CW$429*(EF!$X81*CP$413+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+CW$430*((R$398*EF!$G6+R$402*EF!$X67+R$400*EF!$B6+R$401*EF!$C6)*CP$413+NG!$B106)+CW$431*((R$403*EF!$AC6)*CP$413+Coal!$C78)+CW$432*(EF!$Z6*CP$413+Inputs!$G$138*(Petroleum!$B284*Petroleum!$H$262+Petroleum!$H284)+Inputs!$F$138*(NG!$S106*NG!$T$84+NG!$T106))+CW$434*(Electric!$D192+Electric!$E192))/1000000+MMULT(Inputs!$P1387:$Q1387+0,CW$452:CW$453+0)*lb2T+D$76/(1-D$76)*T2g*Fuel_Specs!$F$77*D$80/Fuel_Specs!$B$108/(1-D$91)*CP$413","v":1.4794229798334621E-2},{"$f":"'T&D'!CQ231*D$90/(1-D$91)","v":0.47340011969315354},{"$f":"SUM(CP476:CX476)","v":0.99848987507789255},{"$f":"(CZ$427*((S$393*EF!$L6)*CZ$413+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+CZ$428*((S$394*EF!$Q6+S$395*EF!$R6+S$396*EF!$S6)*CZ$413+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+CZ$429*(EF!$U6*CZ$413+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+CZ$430*((S$398*EF!$G6+S$399*EF!$D6+S$400*EF!$B6+S$401*EF!$C6)*CZ$413+NG!$B106)+CZ$431*((S$403*EF!$AC6)*CZ$413+Coal!$C78))/1000000+CZ$433*(1-DA$433)*EF!$BJ6/1000000*Fuel_Specs!$B$77*CZ$413+CZ473*CZ$413+IF(CZ$434>ABS($F$197*kWh2BTU),CZ$434+$F$197*kWh2BTU,0)*(Electric!$D192+Electric!$E192)/1000000+MMULT(Enzymes_Yeast!$I101:$L101+0,CZ$436:CZ$439+0)/T2g+(CZ$440*Ag_Inputs!$F104+CZ$441*Ag_Inputs!$B104+CZ$442*Enzymes_Yeast!$D101+CZ$443*Ag_Inputs!$S104+CZ$444*Enzymes_Yeast!$F101+CZ$445*Ag_Inputs!$BC104+CZ$446*Ag_Inputs!$C104)/T2g","v":0.11210376127948098},{"$f":"DA$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$D192+Electric!$E192)/1000000, IF($B$298=2,(Electric!$BT192+Electric!$BU192)/1000000,(Electric!$DL192+Electric!$DM192)/1000000)))","v":-1.4135545452775603E-2},{"$f":"DB461*CZ$413","v":0},{"$f":"(DC$427*((S$393*EF!$L6)*DC$413+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+DC$428*((S$394*EF!$Q6+S$395*EF!$R6+S$396*EF!$S6)*DC$413+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+DC$429*(EF!$U6*DC$413+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+DC$430*((S$398*EF!$G6+S$399*EF!$D6+S$400*EF!$B6+S$401*EF!$C6)*DC$413+NG!$B106)+DC$431*((S$403*EF!$AC6)*DC$413+Coal!$C78))/1000000+DC$433*(1-$DD$433)*EF!$BK6/1000000*Fuel_Specs!$B$77*DC$413+DC473*DC$413","v":0},{"$f":"DD$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$D192+Electric!$E192)/1000000, IF($B$298=2,(Electric!$BT192+Electric!$BU192)/1000000,(Electric!$DL192+Electric!$DM192)/1000000)))","v":-3.3158150069152424E-3},{"$f":"DE461*DC$413","v":0},{"$f":"(DF$427*((K$393*EF!$M6)*DF$413+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+DF$428*((K$394*EF!$Q6+K$395*EF!$R6+K$396*EF!$S6+K$397*EF!$Y95)*DF$413+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+DF$429*(EF!$Y81*DF$413+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+DF$430*((K$398*EF!$G6+K$402*EF!$Y67+K$400*EF!$B6+K$401*EF!$C6)*DF$413+NG!$B106)+DF$431*((K$403*EF!$AC6)*DF$413+Coal!$C78)+DF$432*(EF!$Z6*DF$413+Inputs!$G$138*(Petroleum!$B284*Petroleum!$H$262+Petroleum!$H284)+Inputs!$F$138*(NG!$S106*NG!$T$84+NG!$T106))+DF$434*(Electric!$D192+Electric!$E192))/1000000+IF(Ag_Inputs!$A$155=\"Yes\", Ag_Inputs!K352,0)*E92","v":0.82267662292529109},{"$f":"DG$412*Ag_Inputs!$B145*Ag_Inputs!$B$116+DG$446*g2T*Ag_Inputs!$AK104","v":0.41229967723299893},{"$f":"DH$412*Ag_Inputs!$C145*Ag_Inputs!$B$116","v":6.755315188070031E-2},{"$f":"DI$412*Ag_Inputs!$D145*Ag_Inputs!$B$116","v":0.19942045021680946},{"$f":"DJ$412*Ag_Inputs!Q145*Ag_Inputs!$Q$116","v":0},{"$f":"DK$412*Ag_Inputs!X145*Ag_Inputs!$X$116","v":0},{"$f":"(DL$427*((K$393*EF!$M6)*CO$413+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+DL$428*((K$394*EF!$Q6+K$395*EF!$R6+K$396*EF!$S6+K$397*EF!$Y95)*CO$413+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+DL$429*(EF!$Y81*CO$413+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+DL$430*((K$398*EF!$G6+K$402*EF!$Y67+K$400*EF!$B6+K$401*EF!$C6)*CO$413+NG!$B106)+DL$431*((K$403*EF!$AC6)*CO$413+Coal!$C78)+DL$432*(EF!$Z6*CO$413+Inputs!$G$138*(Petroleum!$B284*Petroleum!$H$262+Petroleum!$H284)+Inputs!$F$138*(NG!$S106*NG!$T$84+NG!$T106))+DL$434*(Electric!$D192+Electric!$E192))/1000000+MMULT(Inputs!$P1387:$Q1387+0,DL$452:DL$453+0)*lb2T+E$76/(1-E$76)*T2g*Fuel_Specs!$F$78*E$80/Fuel_Specs!$B$108/(1-E$91)*CO$413","v":1.4794229798334621E-2},{"$f":"('T&D'!CH231)*E$90/(1-E$91)","v":0.83408592517365143},{"$f":"SUM(DF476:DM476)","v":2.3508300572277858},{"$f":"(DO$427*((L$393*EF!$L6)*DO$413+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+DO$428*((L$394*EF!$Q6+L$395*EF!$R6+L$396*EF!$S6)*DO$413+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+DO$429*(EF!$U6*DO$413+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+DO$430*((L$398*EF!$G6+L$399*EF!$D6+L$400*EF!$B6+L$401*EF!$C6)*DO$413+NG!$B106)+DO$431*((L$403*EF!$AC6)*DO$413+Coal!$C78))/1000000+DO$433*(1-DP$433)*EF!$AT6/1000000*Fuel_Specs!$B$78*DO$413+DO473*DO$413+IF(DO$434>ABS($G$197*kWh2BTU),DO$434+$G$197*kWh2BTU,0)*(Electric!$D192+Electric!$E192)/1000000+MMULT(Enzymes_Yeast!$I101:$L101+0,DO$436:DO$439+0)/T2g+(DO$440*Ag_Inputs!$F104+DO$441*Ag_Inputs!$B104+DO$442*Enzymes_Yeast!$D101+DO$443*Ag_Inputs!$S104+DO$444*Enzymes_Yeast!$F101+DO$445*Ag_Inputs!$BC104+DO$446*Ag_Inputs!$C104)/T2g","v":0.11210376127948098},{"$f":"DP$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$D192+Electric!$E192)/1000000, IF($B$298=2,(Electric!$BT192+Electric!$BU192)/1000000,(Electric!$DL192+Electric!$DM192)/1000000)))","v":-1.4135545452775603E-2},{"$f":"DQ461*DO$413","v":0},{"$f":"(DR$427*((L$393*EF!$L6)*DR$413+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+DR$428*((L$394*EF!$Q6+L$395*EF!$R6+L$396*EF!$S6)*DR$413+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+DR$429*(EF!$U6*DR$413+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+DR$430*((L$398*EF!$G6+L$399*EF!$D6+L$400*EF!$B6+L$401*EF!$C6)*DR$413+NG!$B106)+DR$431*((L$403*EF!$AC6)*DR$413+Coal!$C78))/1000000+DR$433*(1-$DS$433)*EF!$AU6/1000000*Fuel_Specs!$B$78*DR$413+DR473*DR$413","v":0},{"$f":"DS$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$D192+Electric!$E192)/1000000, IF($B$298=2,(Electric!$BT192+Electric!$BU192)/1000000,(Electric!$DL192+Electric!$DM192)/1000000)))","v":-6.0287545580277127E-9},{"$f":"DT461*DR$413","v":0},{"$f":"(DU$427*((O$393*EF!$M6)*DU$413+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+DU$428*((O$394*EF!$Q6+O$395*EF!$R6+O$396*EF!$S6+O$397*EF!$Z95)*DU$413+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+DU$429*(EF!$Z81*DU$413+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+DU$430*((O$398*EF!$G6+O$402*EF!$Z67+O$400*EF!$B6+O$401*EF!$C6)*DU$413+NG!$B106)+DU$431*((O$403*EF!$AC6)*DU$413+Coal!$C78)+DU$432*(EF!$Z6*DU$413+Inputs!$G$138*(Petroleum!$B284*Petroleum!$H$262+Petroleum!$H284)+Inputs!$F$138*(NG!$S106*NG!$T$84+NG!$T106))+DU$434*(Electric!$D192+Electric!$E192))/1000000+IF(Ag_Inputs!$A$155=\"Yes\", Ag_Inputs!K352, 0)","v":0.48633612091993228},{"$f":"'T&D'!CR231/(1-Inputs!$F$592)","v":1.60916241529018},{"$f":"SUM(DU476:DV476)","v":2.0954985362101124},{"$f":"(DX$427*((P$393*EF!$L6)*DX$413+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+DX$428*((P$394*EF!$Q6+P$395*EF!$R6+P$396*EF!$S6)*DX$413+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+DX$429*(EF!$U6*DX$413+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+DX$430*((P$398*EF!$G6+P$399*EF!$D6+P$400*EF!$B6+P$401*EF!$C6)*DX$413+NG!$B106)+DX$431*((P$403*EF!$AC6)*DX$413+Coal!$C78))/1000000+DX$433*(1-DY$433)*EF!$AW6/1000000*Fuel_Specs!$B$79*DX$413+DX473*DX$413+IF(DX$434>ABS($H$197*kWh2BTU),DX$434+$H$197*kWh2BTU,0)*(Electric!$D192+Electric!$E192)/1000000+MMULT(Enzymes_Yeast!$I101:$L101+0,DX$436:DX$439+0)/T2g+(DX$440*Ag_Inputs!$F104+DX$441*Ag_Inputs!$B104+DX$442*Enzymes_Yeast!$D101+DX$443*Ag_Inputs!$S104+DX$444*Enzymes_Yeast!$F101+DX$445*Ag_Inputs!$BC104+DX$446*Ag_Inputs!$C104)/T2g","v":1.111611537043369E-2},{"$f":"DY$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$D192+Electric!$E192)/1000000, IF($B$298=2,(Electric!$BT192+Electric!$BU192)/1000000,(Electric!$DL192+Electric!$DM192)/1000000)))","v":-1.4135545452775603E-2},{"$f":"DZ461*DX$413","v":0},{"$f":"(EA$427*((P$393*EF!$L6)*EA$413+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+EA$428*((P$394*EF!$Q6+P$395*EF!$R6+P$396*EF!$S6)*EA$413+Petroleum!$B284*Petroleum!J$283+Petroleum!$J284)+EA$429*(EF!$U6*EA$413+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+EA$430*((P$398*EF!$G6+P$399*EF!$D6+P$400*EF!$B6+P$401*EF!$C6)*EA$413+NG!$B106)+EA$431*((P$403*EF!$AC6)*EA$413+Coal!$C78))/1000000+EA$433*(1-$EB$433)*EF!$AX6/1000000*Fuel_Specs!$B$79*EA$413+EA473*EA$413+IF($EA$434>ABS($N$197*kWh2BTU),$EA$434+$N$197*kWh2BTU,0)*(Electric!$D192+Electric!$E192)/1000000+(EA$444*Enzymes_Yeast!$F101+MMULT(Catalyst!$B138:$E138+0,EA$447:EA$450+0))/T2g","v":2.0725644337880982E-3},{"$f":"EB$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$D192+Electric!$E192)/1000000, IF($B$298=2,(Electric!$BT192+Electric!$BU192)/1000000,(Electric!$DL192+Electric!$DM192)/1000000)))","v":0},{"$f":"EC461*EA$413","v":0},{"$f":"'T&D'!DS231+'T&D'!DT231+(ED473+ED474)*ED413","v":13.353534616366602},{"$f":"(EE461+EE474)*EE$413","v":0},{"$f":"IF($C$275=1,0,(EF$427*((M$393*EF!$M6)*EF$413+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+EF$428*((M$394*EF!$Q6+M$395*EF!$R6+M$396*EF!$S6+M$397*EF!$AA95)*EF$413+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+EF$429*(EF!$AA81*EF$413+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+EF$430*((M$398*EF!$G6+M$402*EF!$AA67+M$400*EF!$B6+M$401*EF!$C6)*EF$413+NG!$B106)+EF$431*((M$403*EF!$AC6)*EF$413+Coal!$C78)+EF$432*(EF!$Z6*EF$413+Inputs!$G$138*(Petroleum!$B284*Petroleum!$H$262+Petroleum!$H284)+Inputs!$F$138*(NG!$S106*NG!$T$84+NG!$T106))+EF$434*Electric!J237)/1000000)","v":0},{"$f":"IF($C$275=1,0,EG$412*Ag_Inputs!$F145*Ag_Inputs!$F$116)","v":0},{"$f":"IF($C$275=1,0,EH$412*Ag_Inputs!$G145*Ag_Inputs!$G$116)","v":0},{"$f":"IF($C$275=1,0,EI$412*Ag_Inputs!$H145*Ag_Inputs!$H$116)","v":0},{"$f":"IF($C$275=1,0,EJ$412*Ag_Inputs!$I145*Ag_Inputs!$I$116)","v":0},{"$f":"IF($C$275=1,0,EK$412*Ag_Inputs!S145*Ag_Inputs!S$116)","v":0},{"$f":"IF($C$275=1,0,EL$412*Ag_Inputs!Z145*Ag_Inputs!Z$116)","v":0},{"$f":"IF($C$275=1,0,EM$413*EM461)","v":0},null,{"$f":"IF($C$275=1,0,('T&D'!DD231))/T2MT","v":0},{"$f":"'T&D'!IX144*$C$112*kg2T/(1-$C$115)","v":1.3976031066861856E-3},{"$f":"SUM(EF476:EP476)","v":1.3976031066861856E-3},{"$f":"IF($C$275=1,0,(ER$427*((N$393*EF!$L6)*ER$413+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+ER$428*((N$394*EF!$Q6+N$395*EF!$R6+N$396*EF!$S6)*ER$413+Petroleum!$B284*Petroleum!BT$262+Petroleum!$J284)+ER$429*(EF!$U6*ER$413+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+ER$430*((N$398*EF!$G6+N$399*EF!$D6+N$400*EF!$B6+N$401*EF!$C6)*ER$413+NG!$B106)+ER$431*((N$403*EF!$AC6)*ER$413+Coal!$C78))/1000000+ER$432*(EF!$BD6*Fuel_Specs!$B$82/1000000)*ER$413+ER$433*(EF!$BC6*Fuel_Specs!$B$81/1000000)*ER$413+ER473*ER$413+K382+L382)+IF($ER$434>ABS($C$263*kWh2BTU),$ER$434+$C$263*kWh2BTU,0)/1000000*Electric!J237+MMULT(Enzymes_Yeast!$I101:$L101+0,ER$436:ER$439+0)/T2g+ER$451*g2T*Ag_Inputs!$BD104","v":7.6811604927099048E-5},{"$f":"IF($C$275=1,0,ES$434*(1-Electric!$J$83)/1000000*Electric!J237)","v":0},{"$f":"ET461*ER$413","v":0},{"$f":"IF(C275=1,IF(C274=1,'T&D'!DR231,0),IF(C275=2,IF(C274=1,'T&D'!DP231+'T&D'!DQ231,'T&D'!DN231+'T&D'!DO231),IF(C275=3,IF(C274=1,'T&D'!DP231+'T&D'!DQ231+'T&D'!DR231,'T&D'!DN231+'T&D'!DO231))))","v":3.8093291972511642E-2},{"$f":"(EV461+EV474)*EV$413","v":0},{"$f":"(EW$427*((Q$393*EF!$M6)*EW$413+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+EW$428*((Q$394*EF!$Q6+Q$395*EF!$R6+Q$396*EF!$S6)*EW$413+Petroleum!$B284*Petroleum!BZ$262+Petroleum!$J284)+EW$429*(EF!$U6*EW$413+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+EW$430*((Q$398*EF!$G6+Q$399*EF!$D6+Q$400*EF!$B6+Q$401*EF!$C6)*EW$413+NG!$B106)+EW$431*((Q$403*EF!$AC6)*EW$413+Coal!$C78)+EW$434*(Electric!$D192+Electric!$E192))/1000000","v":3.1901658448565254E-2},{"$f":"EX461*EW$413","v":0},{"$f":"K476/$EX$415*$C$371+BioOil!C126*$C$372+Ag_Inputs!C104/T2lb*$C$373","v":-3.1821364517949896E-2},{"$f":"-$C$365*(E382+F382-G382)","v":-0.12737042388374217},{"$f":"('T&D'!DW231+'T&D'!DX231+(FA473+FA474)*FA413)","v":13.320746514104972},null,{"$f":"(FC$427*((Q$393*EF!$M6)*FC$413+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+FC$428*((Q$394*EF!$Q6+Q$395*EF!$R6+Q$396*EF!$S6)*FC$413+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+FC$429*(EF!$U6*FC$413+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+FC$430*((Q$398*EF!$G6+Q$399*EF!$D6+Q$400*EF!$B6+Q$401*EF!$C6)*FC$413+NG!$B106)+FC$431*((Q$403*EF!$AC6)*FC$413+Coal!$C78)+FC$434*(Electric!$D192+Electric!$E192))/1000000","v":2.5636058938186528E-2},null,{"$f":"('T&D'!DY231+'T&D'!DZ231+(FE473+FE474)*FE413)","v":15.859308724023267},null,{"$f":"(FG$427*((T$393*EF!$M6)*FG$413+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+FG$428*((T$394*EF!$Q6+T$395*EF!$R6+T$396*EF!$S6+T$397*EF!$AB95)*FG$413+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+FG$429*(EF!$AB81*FG$413+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+FG$430*((T$398*EF!$G6+T$402*EF!$AB67+T$400*EF!$B6+T$401*EF!$C6)*FG$413+NG!$B106)+FG$431*((T$403*EF!$AC6)*FG$413+Coal!$C78)+FG$432*(EF!$Z6*FG$413+Inputs!$G$138*(Petroleum!$B284*Petroleum!$H$262+Petroleum!$H284)+Inputs!$F$138*(NG!$S106*NG!$T$84+NG!$T106))+FG$434*(Electric!$G237))/1000000","v":7.6949374915885993E-2},{"$f":"FH$412*Ag_Inputs!$B145*Ag_Inputs!$B$116","v":2.7071135031480214E-2},{"$f":"FI$412*Ag_Inputs!$C145*Ag_Inputs!$C$116","v":3.6687873595061577E-3},{"$f":"FJ$412*Ag_Inputs!$D145*Ag_Inputs!$D$116","v":2.8344160377182377E-4},{"$f":"FK$412*Ag_Inputs!$E145*Ag_Inputs!$E$116","v":0},{"$f":"FL$412*Ag_Inputs!$N145*Ag_Inputs!$N$116","v":1.1280821227464061E-2},{"$f":"FM$412*Ag_Inputs!$U145*Ag_Inputs!$U$116","v":0},{"$f":"(FN$427*((T$393*EF!$M6)*FN$413+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+FN$428*((T$394*EF!$Q6+T$395*EF!$R6+T$396*EF!$S6+T$397*EF!$AB95)*FN$413+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+FN$429*(EF!$AB81*FN$413+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+FN$430*((T$398*EF!$G6+T$402*EF!$AB67+T$400*EF!$B6+T$401*EF!$C6)*FN$413+NG!$B106)+FN$431*((T$403*EF!$AC6)*FN$413+Coal!$C78)+FN$432*(EF!$Z6*FN$413+Inputs!$G$138*(Petroleum!$B284*Petroleum!$H$262+Petroleum!$H284)+Inputs!$F$138*(NG!$S106*NG!$T$84+NG!$T106))+FN$434*(Electric!$G237))/1000000","v":0},{"$f":"'T&D'!$DC231/T2lb*$FR$415/'T&D_Flowcharts'!$AC$1909*$B$211*$C$98","v":5.3316914693281297E-3},{"$f":"SUM(FG476:FO476)","v":0.12458525160743637},{"$f":"(FQ$427*((U$393*EF!$L6)*FQ$413+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+FQ$428*((U$394*EF!$Q6+U$395*EF!$R6+U$396*EF!$S6)*FQ$413+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+FQ$429*(EF!$U6*FQ$413+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+FQ$430*((U$398*EF!$G6+U$399*EF!$D6+U$400*EF!$B6+U$401*EF!$C6)*FQ$413+NG!$B106)+FQ$431*((U$403*EF!$AC6)*FQ$413+Coal!$C78)+FQ$432*(EF!$Z6*FQ$413+Inputs!$G$138*(Petroleum!$B284*Petroleum!$H$262+Petroleum!$H284)+Inputs!$F$138*(NG!$S106*NG!$T$84+NG!$T106))+FQ$435*((U$398*EF!$G6+U$399*EF!$D6+U$400*EF!$B6+U$401*EF!$C6)*FQ$413+RNG!$E631*RNG!$AG$561+RNG!$AG598))/1000000+IF(FQ$434>ABS(F$304*kWh2BTU),FQ$434+F$304*kWh2BTU,0)*(Electric!$G237)/1000000+MMULT(Enzymes_Yeast!$I101:$L101+0,FQ$436:FQ$439+0)/T2g+(FQ$440*Ag_Inputs!$F104+FQ$441*Ag_Inputs!$B104)/T2g+(FQ$440*Ag_Inputs!$F104+FQ$441*Ag_Inputs!$B104+FQ$442*Enzymes_Yeast!$D101+FQ$443*Ag_Inputs!$S104+FQ$444*Enzymes_Yeast!$F101+FQ$445*Ag_Inputs!$BC104+FQ$446*Ag_Inputs!$C104)/T2g","v":1.6275367305535235E-2},{"$f":"FR$434*(1-Electric!$D$83)*Electric!$G237/1000000","v":0},{"$f":"FS461*FQ$413","v":0},{"$f":"$K476/$FR$415*I$345","v":-6.5379978582429553E-3},{"$f":"BioOil!H357*I$346","v":-5.7092968146019527E-3},{"$f":"Ag_Inputs!C104/T2lb*I$347","v":-1.2788143158086068E-3},{"$f":"(FW$427*((V$393*EF!$M6)*FW$413+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+FW$428*((V$394*EF!$Q6+V$395*EF!$R6+V$396*EF!$S6+V$397*EF!$AC95)*FW$413+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+FW$429*(EF!$AC81*FW$413+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+FW$430*((V$398*EF!$G6+V$402*EF!$AC67+V$400*EF!$B6+V$401*EF!$C6)*FW$413+NG!$B106)+FW$431*((V$403*EF!$AC6)*FW$413+Coal!$C78)+FW$432*(EF!$Z6*FW$413+Inputs!$G$138*(Petroleum!$B284*Petroleum!$H$262+Petroleum!$H284)+Inputs!$F$138*(NG!$S106*NG!$T$84+NG!$T106))+FW$434*(Electric!$G237))/1000000","v":0.40472274027165528},{"$f":"FX$412*Ag_Inputs!$B145*Ag_Inputs!$B$116","v":5.935486174672544E-2},{"$f":"FY$412*Ag_Inputs!$C145*Ag_Inputs!$C$116","v":1.5246112710005883E-2},{"$f":"FZ$412*Ag_Inputs!$D145*Ag_Inputs!$D$116","v":0},{"$f":"GA$412*Ag_Inputs!$E145*Ag_Inputs!$E$116","v":0},{"$f":"GB$412*Ag_Inputs!$N145*Ag_Inputs!$N$116","v":2.8289130613197277E-2},{"$f":"GC$412*Ag_Inputs!$U145*Ag_Inputs!$U$116","v":0},{"$f":"(GD$427*((V$393*EF!$M6)*GD$413+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+GD$428*((V$394*EF!$Q6+V$395*EF!$R6+V$396*EF!$S6+V$397*EF!$AC95)*GD$413+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+GD$429*(EF!$AC81*GD$413+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+GD$430*((V$398*EF!$G6+V$402*EF!$AC67+V$400*EF!$B6+V$401*EF!$C6)*GD$413+NG!$B106)+GD$431*((V$403*EF!$AC6)*GD$413+Coal!$C78)+GD$432*(EF!$Z6*GD$413+Inputs!$G$138*(Petroleum!$B284*Petroleum!$H$262+Petroleum!$H284)+Inputs!$F$138*(NG!$S106*NG!$T$84+NG!$T106))+GD$434*(Electric!$G237))/1000000","v":0},{"$f":"'T&D'!$DC231/'T&D_Flowcharts'!$AC$1909*IF($D$202=1,$C$211,$D$211)*$D$98","v":0.14127530468883626},{"$f":"SUM(FW476:GE476)","v":0.64888815003042022},{"$f":"(GG$427*((W$393*EF!$L6)*GG$413+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+GG$428*((W$394*EF!$Q6+W$395*EF!$R6+W$396*EF!$S6)*GG$413+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+GG$429*(EF!$U6*GG$413+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+GG$430*((W$398*EF!$G6+W$399*EF!$D6+W$400*EF!$B6+W$401*EF!$C6)*GG$413+NG!$B106)+GG$431*((W$403*EF!$AC6)*GG$413+Coal!$C78)+GG$432*(EF!$Z6*GG$413+Inputs!$G$138*(Petroleum!$B284*Petroleum!$H$262+Petroleum!$H284)+Inputs!$F$138*(NG!$S106*NG!$T$84+NG!$T106))+GG$435*((W$398*EF!$G6+W$399*EF!$D6+W$400*EF!$B6+W$401*EF!$C6)*GG$413+RNG!$E631*RNG!$AG$561+RNG!$AG598))/1000000+GG$433*(C$216*(1-GH$433)*MT2T*Fuel_Specs!$B$85*BTU2mmBTU*EF!$BP6+C$216*GH$433*(1-C$218)*C$219*$C$230*BTU2mmBTU*EF!$BR6)*GG$413+IF(GG$434>ABS(G$304*kWh2BTU),GG$434+G$304*kWh2BTU,0)*(Electric!$G237)/1000000+MMULT(Enzymes_Yeast!$I101:$L101+0,GG$436:GG$439+0)/T2g+(GG$440*Ag_Inputs!$F104+GG$441*Ag_Inputs!$B104)/T2g","v":1.2077093924974672E-3},{"$f":"GH$434*(1-Electric!$D$83)*Electric!$G237/1000000","v":-8.4599100751151388E-2},{"$f":"GI461*GG$413","v":0},{"$f":"$K476*-H$251","v":-1.3093101619328466E-2},{"$f":"(GK$427*((X$393*EF!$L6)*GK$413+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+GK$428*((X$394*EF!$Q6+X$395*EF!$R6+X$396*EF!$S6)*GK$413+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+GK$429*(EF!$U6*GK$413+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+GK$430*((X$398*EF!$G6+X$399*EF!$D6+X$400*EF!$B6+X$401*EF!$C6)*GK$413+NG!$B106)+GK$431*((X$403*EF!$AC6)*GK$413+Coal!$C78)+GK$432*(EF!$Z6*GK$413+Inputs!$G$138*(Petroleum!$B284*Petroleum!$H$262+Petroleum!$H284)+Inputs!$F$138*(NG!$S106*NG!$T$84+NG!$T106))+GK$435*((X$398*EF!$G6+X$399*EF!$D6+X$400*EF!$B6+X$401*EF!$C6)*GK$413+RNG!$E631*RNG!$AG$561+RNG!$AG598))/1000000+GK$433*(C$216*(1-GL$433)*MT2T*Fuel_Specs!$B$85*BTU2mmBTU*EF!$BP6+C$216*GL$433*(1-C$218)*C$219*$C$230*BTU2mmBTU*EF!$BR6)*GK$413+IF(GK$434>ABS(H$304*kWh2BTU),GK$434+H$304*kWh2BTU,0)*(Electric!$G237)/1000000+MMULT(Enzymes_Yeast!$I101:$L101+0,GK$436:GK$439+0)/T2g+(GK$440*Ag_Inputs!$F104+GK$441*Ag_Inputs!$B104)/T2g","v":5.1349380982880687E-2},{"$f":"GL$434*(1-Electric!$D$83)*Electric!$G237/1000000","v":-4.8282679714686891E-3},{"$f":"GM461*GK$413","v":0},{"$f":"$K476*-I$251","v":-6.7859731656714738E-3},{"$f":"(GO$427*((Y$393*EF!$M6)*GO$413+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+GO$428*((Y$394*EF!$Q6+Y$395*EF!$R6+Y$396*EF!$S6+Y$397*EF!$AD95)*GO$413+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+GO$429*(EF!$AD81*GO$413+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+GO$430*((Y$398*EF!$G6+Y$402*EF!$AD67+Y$400*EF!$B6+Y$401*EF!$C6)*GO$413+NG!$B106)+GO$431*((Y$403*EF!$AC6)*GO$413+Coal!$C78)+GO$432*(EF!$Z6*GO$413+Inputs!$G$138*(Petroleum!$B284*Petroleum!$H$262+Petroleum!$H284)+Inputs!$F$138*(NG!$S106*NG!$T$84+NG!$T106))+GO$434*(Electric!$G237))/1000000","v":0.25567403264785465},{"$f":"GP$412*Ag_Inputs!$B145*Ag_Inputs!$B$116","v":7.882541508876241E-2},{"$f":"GQ$412*Ag_Inputs!$C145*Ag_Inputs!$C$116","v":1.8081186438469381E-2},{"$f":"GR$412*Ag_Inputs!$D145*Ag_Inputs!$D$116","v":1.1703408738097144E-2},{"$f":"GS$412*Ag_Inputs!$E145*Ag_Inputs!$E$116","v":7.1221334321130928E-3},{"$f":"GT$412*Ag_Inputs!$N145*Ag_Inputs!$N$116","v":9.4283700952381994E-3},{"$f":"GU$412*Ag_Inputs!$U145*Ag_Inputs!$U$116","v":0},{"$f":"(GV$427*((Y$393*EF!$M6)*GV$413+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+GV$428*((Y$394*EF!$Q6+Y$395*EF!$R6+Y$396*EF!$S6+Y$397*EF!$AD95)*GV$413+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+GV$429*(EF!$AD81*GV$413+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+GV$430*((Y$398*EF!$G6+Y$402*EF!$AD67+Y$400*EF!$B6+Y$401*EF!$C6)*GV$413+NG!$B106)+GV$431*((Y$403*EF!$AC6)*GV$413+Coal!$C78)+GV$432*(EF!$Z6*GV$413+Inputs!$G$138*(Petroleum!$B284*Petroleum!$H$262+Petroleum!$H284)+Inputs!$F$138*(NG!$S106*NG!$T$84+NG!$T106))+GV$434*(Electric!$G237))/1000000","v":0},{"$f":"'T&D'!$DC231/'T&D_Flowcharts'!$AC$1909*$E$211*$D$98","v":0.18439179378218243},{"$f":"SUM(GO476:GW476)","v":0.56522634022271734},{"$f":"(GY$427*((Z$393*EF!$L6)*GY$413+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+GY$428*((Z$394*EF!$Q6+Z$395*EF!$R6+Z$396*EF!$S6)*GY$413+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+GY$429*(EF!$U6*GY$413+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+GY$430*((Z$398*EF!$G6+Z$399*EF!$D6+Z$400*EF!$B6+Z$401*EF!$C6)*GY$413+NG!$B106)+GY$431*((Z$403*EF!$AC6)*GY$413+Coal!$C78)+GY$432*(EF!$Z6*GY$413+Inputs!$G$138*(Petroleum!$B284*Petroleum!$H$262+Petroleum!$H284)+Inputs!$F$138*(NG!$S106*NG!$T$84+NG!$T106))+GY$435*((Z$398*EF!$G6+Z$399*EF!$D6+Z$400*EF!$B6+Z$401*EF!$C6)*GY$413+RNG!$E631*RNG!$AG$561+RNG!$AG598))/1000000+GY$433*(D$216*(1-GZ$433)*MT2T*Fuel_Specs!$B$86*BTU2mmBTU*EF!$BQ6+D$216*GZ$433*(1-D$218)*D$219*$C$230*BTU2mmBTU*EF!$BR6)*GY$413+IF(GY$434>ABS(I$304*kWh2BTU),GY$434+I$304*kWh2BTU,0)*(Electric!$G237)/1000000+MMULT(Enzymes_Yeast!$I101:$L101+0,GY$436:GY$439+0)/T2g+(GY$440*Ag_Inputs!$F104+GY$441*Ag_Inputs!$B104)/T2g","v":0.10529786806291834},{"$f":"GZ$434*(1-Electric!$D$83)*Electric!$G237/1000000","v":-1.5691143103088296E-2},{"$f":"HA461*GY$413","v":0},{"$f":"$K476*-J$251","v":0}]
[null,"     CO",{"$f":"(C$427*((C$393*EF!$M7)*C$413+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+C$428*((C$394*EF!$Q7+C$395*EF!$R7+C$396*EF!$S7+C$397*EF!$T96)*C$413+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+C$429*(EF!$T82*C$413+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+C$430*((C$398*EF!$G7+C$402*EF!$T68+C$400*EF!$B7+C$401*EF!$C7)*C$413+NG!$B107)+C$431*((C$403*EF!$AC7)*C$413+Coal!$C79)+C$432*(EF!$Z7*C$413+Inputs!$G$138*(Petroleum!$B285*Petroleum!$H$262+Petroleum!$H285)+Inputs!$F$138*(NG!$S107*NG!$T$84+NG!$T107))+C$434*(Electric!$D193+Electric!$E193))/1000000+IF(Ag_Inputs!$A$155=\"Yes\", Ag_Inputs!F353, 0)","v":2.7219959146465723E-2},{"$f":"D$412*Ag_Inputs!B146*Ag_Inputs!$B$116","v":7.2946198021658581E-2},{"$f":"E$412*Ag_Inputs!$C146*Ag_Inputs!$C$116","v":1.3984377951719189E-2},{"$f":"F$412*Ag_Inputs!$D146*Ag_Inputs!$D$116","v":7.5555566788751086E-3},{"$f":"G$412*Ag_Inputs!$E146*Ag_Inputs!$E$116","v":6.1347992256602173E-4},{"$f":"H$412*Ag_Inputs!$N146*Ag_Inputs!$N$116","v":6.0457625840576838E-3},{"$f":"I$412*Ag_Inputs!$U146*Ag_Inputs!$U$116","v":1.6438472156704323E-5},{"$f":"('T&D'!CF232+'T&D'!CG232)/T2lb*56","v":3.0831657292740112E-2},0.15921343007023914,{"$f":"(L$427*((D$393*EF!$M7)*L$413+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+L$428*((D$394*EF!$Q7+D$395*EF!$R7+D$396*EF!$S7)*L$413+Petroleum!$B285*Petroleum!J$283+Petroleum!$J285)+L$429*(EF!$U7*L$413+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+L$430*((D$398*EF!$G7+D$399*EF!$D7+D$400*EF!$B7+D$401*EF!$C7)*L$413+NG!$B107)+L$431*((D$403*EF!$AC7)*L$413+Coal!$C79)+IF($L$434>ABS($C$304*kWh2BTU),$L$434+$C$304*kWh2BTU,0)*(Electric!$D193+Electric!$E193))/1000000+L$433*L$413*(C$137*($D$405*EF!$AF7+$D$404*EF!$AE7+$D$406*EF!$AI7)+C$138*($D$405*EF!$AK7+$D$404*EF!$AJ7+$D$406*EF!$AN7)+$C$139*($D$405*EF!$AP7+$D$404*EF!$AO7+$D$406*EF!$AS7)+$C$140*($D$405*EF!$BK7+$D$404*EF!$BJ7+$D$406*EF!$BN7)+$C$141*($D$405*EF!$AU7+$D$404*EF!$AT7+$D$406*EF!$AV7)+$C$142*($D$405*EF!$AX7+$D$404*EF!$AW7+$D$406*EF!$BA7))/1000000+L$433*($C$137*$BD477/Fuel_Specs!$B$74+$C$138*$BS477/Fuel_Specs!$B$75+$C$139*$CI477/Fuel_Specs!$B$76+$C$140*$CY477/Fuel_Specs!$B$77+$C$141*$DN477/Fuel_Specs!$B$78+$C$142*$DW477/Fuel_Specs!$B$79)+MMULT(Enzymes_Yeast!$I102:$L102+0,L$436:L$439+0)/T2g+(L$440*Ag_Inputs!$F105+L$441*Ag_Inputs!$B105+L$442*Enzymes_Yeast!$D102+L$443*Ag_Inputs!$S105+L$444*Enzymes_Yeast!$F102+L$445*Ag_Inputs!$BC105+L$446*Ag_Inputs!$C105)/T2g","v":0.1409852278364406},0,{"$f":"N$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$D193+Electric!$E193)/1000000, IF($B$298=2,(Electric!$BT193+Electric!$BU193)/1000000,(Electric!$DD193+Electric!$DE193)/1000000)))","v":0},{"$f":"(O$427*((D$393*EF!$M7)*O$413+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+O$428*((D$394*EF!$Q7+D$395*EF!$R7+D$396*EF!$S7)*O$413+Petroleum!$B285*Petroleum!J$283+Petroleum!$J285)+O$429*(EF!$U7*O$413+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+O$430*((D$398*EF!$G7+D$399*EF!$D7+D$400*EF!$B7+D$401*EF!$C7)*O$413+NG!$B107)+O$431*((D$403*EF!$AC7)*O$413+Coal!$C79)+IF($O$434>ABS($D$304*kWh2BTU),$O$434+$D$304*kWh2BTU,0)*(Electric!$D193+Electric!$E193))/1000000+O$433*O$413*(D$137*($D$405*EF!$AF7+$D$404*EF!$AE7+$D$406*EF!$AI7)+D$138*($D$405*EF!$AK7+$D$404*EF!$AJ7+$D$406*EF!$AN7)+$D$139*($D$405*EF!$AP7+$D$404*EF!$AO7+$D$406*EF!$AS7)+$D$140*($D$405*EF!$BK7+$D$404*EF!$BJ7+$D$406*EF!$BN7)+$D$141*($D$405*EF!$AU7+$D$404*EF!$AT7+$D$406*EF!$AV7)+$D$142*($D$405*EF!$AX7+$D$404*EF!$AW7+$D$406*EF!$BA7))/1000000+O$433*($D$137*$BD477/Fuel_Specs!$B$74+$D$138*$BS477/Fuel_Specs!$B$75+$D$139*$CI477/Fuel_Specs!$B$76+$D$140*$CY477/Fuel_Specs!$B$77+$D$141*$DN477/Fuel_Specs!$B$78+$D$142*$DW477/Fuel_Specs!$B$79)+MMULT(Enzymes_Yeast!$I102:$L102+0,O$436:O$439+0)/T2g+(O$440*Ag_Inputs!$F105+O$441*Ag_Inputs!$B105+O$442*Enzymes_Yeast!$D102+O$443*Ag_Inputs!$S105+O$444*Enzymes_Yeast!$F102+O$445*Ag_Inputs!$BC105+O$446*Ag_Inputs!$C105)/T2g","v":0.12146910637940624},0,{"$f":"Q$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$D193+Electric!$E193)/1000000, IF($B$298=2,(Electric!$BT193+Electric!$BU193)/1000000,(Electric!$DD193+Electric!$DE193)/1000000)))","v":0},{"$f":"(R$427*((D$393*EF!$L7)*R$413+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+R$428*((D$394*EF!$Q7+D$395*EF!$R7+D$396*EF!$S7)*R$413+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+R$429*(EF!$U7*R$413+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+R$430*((D$398*EF!$G7+D$399*EF!$D7+D$400*EF!$B7+D$401*EF!$C7)*R$413+NG!$B107)+R$431*((D$403*EF!$AC7)*R$413+Coal!$C79)+IF($R$434>ABS($E$304*kWh2BTU),$R$434+$E$304*kWh2BTU,0)*(Electric!$D193+Electric!$E193))/1000000+R$433*R$413*(E$137*($D$405*EF!$AF7+$D$404*EF!$AE7+$D$406*EF!$AI7)+E$138*($D$405*EF!$AK7+$D$404*EF!$AJ7+$D$406*EF!$AN7)+$E$139*($D$405*EF!$AP7+$D$404*EF!$AO7+$D$406*EF!$AS7)+$E$140*($D$405*EF!$BK7+$D$404*EF!$BJ7+$D$406*EF!$BN7)+$E$141*($D$405*EF!$AU7+$D$404*EF!$AT7+$D$406*EF!$AV7)+$E$142*($D$405*EF!$AX7+$D$404*EF!$AW7+$D$406*EF!$BA7))/1000000+R$433*($E$137*$BD477/Fuel_Specs!$B$74+$E$138*$BS477/Fuel_Specs!$B$75+$E$139*$CI477/Fuel_Specs!$B$76+$E$140*$CY477/Fuel_Specs!$B$77+$E$141*$DN477/Fuel_Specs!$B$78+$E$142*$DW477/Fuel_Specs!$B$79)+MMULT(Enzymes_Yeast!$I102:$L102+0,R$436:R$439+0)/T2g+(R$440*Ag_Inputs!$F105+R$441*Ag_Inputs!$B105+R$442*Enzymes_Yeast!$D102+R$443*Ag_Inputs!$S105+R$444*Enzymes_Yeast!$F102+R$445*Ag_Inputs!$BC105+R$446*Ag_Inputs!$C105)/T2g","v":0.11386043450707657},0,{"$f":"T$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$D193+Electric!$E193)/1000000, IF($B$298=2,(Electric!$BT193+Electric!$BU193)/1000000,(Electric!$DD193+Electric!$DE193)/1000000)))","v":0},-1.2513929449691888E-2,{"$f":"BioOil!H358*$F$346*(1-$C$143)","v":-1.1379858189891729E-2},{"$f":"Ag_Inputs!C105/T2lb*$F$347*(1-$C$143)","v":-5.2209453012363773E-3},-1.1901349276780463E-2,{"$f":"BioOil!H358*$G$346","v":-1.0822792919091195E-2},{"$f":"$G$347*lb2g*Ag_Inputs!$C105/T2g","v":-4.9653702967383919E-3},{"$f":"BioOil!G358*$G$348","v":-1.235643568182299E-3},-2.0325627999001377E-2,{"$f":"BioOil!H358*$H$346","v":0},{"$f":"$H$347*lb2g*Ag_Inputs!$C105/T2g","v":-4.4510794525795564E-3},{"$f":"BioOil!G358*$H$348","v":-6.443065217035096E-3},{"$f":"(AF$427*((D$393*EF!$M7)*AF$413+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+AF$428*((D$394*EF!$Q7+D$395*EF!$R7+D$396*EF!$S7)*AF$413+Petroleum!$B285*Petroleum!J$283+Petroleum!$J285)+AF$429*(EF!$U7*AF$413+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+AF$430*((D$398*EF!$G7+D$399*EF!$D7+D$400*EF!$B7+D$401*EF!$C7)*AF$413+NG!$B107)+AF$431*((D$403*EF!$AC7)*AF$413+Coal!$C79)+IF($AF$434>ABS($D$304*kWh2BTU),$AF$434+$D$304*kWh2BTU,0)*(Electric!$D193+Electric!$E193))/1000000+AF$433*AF$413*(F$137*($D$405*EF!$AF7+$D$404*EF!$AE7+$D$406*EF!$AI7)+F$138*($D$405*EF!$AK7+$D$404*EF!$AJ7+$D$406*EF!$AN7)+$F$139*($D$405*EF!$AP7+$D$404*EF!$AO7+$D$406*EF!$AS7)+$F$140*($D$405*EF!$BK7+$D$404*EF!$BJ7+$D$406*EF!$BN7)+$F$141*($D$405*EF!$AU7+$D$404*EF!$AT7+$D$406*EF!$AV7)+$F$142*($D$405*EF!$AX7+$D$404*EF!$AW7+$D$406*EF!$BA7))/1000000+AF$433*($F$137*$BD477/Fuel_Specs!$B$74+$F$138*$BS477/Fuel_Specs!$B$75+$F$139*$CI477/Fuel_Specs!$B$76+$F$140*$CY477/Fuel_Specs!$B$77+$F$141*$DN477/Fuel_Specs!$B$78+$F$142*$DW477/Fuel_Specs!$B$79)+MMULT(Enzymes_Yeast!$I102:$L102+0,AF$436:AF$439+0)/T2g+(AF$440*Ag_Inputs!$F105+AF$441*Ag_Inputs!$B105+AF$442*Enzymes_Yeast!$D102+AF$443*Ag_Inputs!$S105+AF$444*Enzymes_Yeast!$F102+AF$445*Ag_Inputs!$BC105+AF$446*Ag_Inputs!$C105)/T2g","v":0.59225799615116836},null,{"$f":"'T&D'!FK232/T2lb","v":1.0536079335426974E-3},{"$f":"(AI$427*((D$393*EF!$M7)*AI$413+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+AI$428*((D$394*EF!$Q7+D$395*EF!$R7+D$396*EF!$S7)*AI$413+Petroleum!$B285*Petroleum!J$283+Petroleum!$J285)+AI$429*(EF!$U7*AI$413+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+AI$430*((D$398*EF!$G7+D$399*EF!$D7+D$400*EF!$B7+D$401*EF!$C7)*AI$413+NG!$B107)+AI$431*((D$403*EF!$AC7)*AI$413+Coal!$C79)+IF($AI$434>ABS($J$304*kWh2BTU),$AI$434+$J$304*kWh2BTU,0)*(Electric!$D193+Electric!$E193))/1000000+AI$433*AI$413*(D$137*($D$405*EF!$AF7+$D$404*EF!$AE7+$D$406*EF!$AI7)+D$138*($D$405*EF!$AK7+$D$404*EF!$AJ7+$D$406*EF!$AN7)+$D$139*($D$405*EF!$AP7+$D$404*EF!$AO7+$D$406*EF!$AS7)+$D$140*($D$405*EF!$BK7+$D$404*EF!$BJ7+$D$406*EF!$BN7)+$D$141*($D$405*EF!$AU7+$D$404*EF!$AT7+$D$406*EF!$AV7)+$D$142*($D$405*EF!$AX7+$D$404*EF!$AW7+$D$406*EF!$BA7))/1000000+AI$433*($D$137*$BD477/Fuel_Specs!$B$74+$D$138*$BS477/Fuel_Specs!$B$75+$D$139*$CI477/Fuel_Specs!$B$76+$D$140*$CY477/Fuel_Specs!$B$77+$D$141*$DN477/Fuel_Specs!$B$78+$D$142*$DW477/Fuel_Specs!$B$79)+MMULT(Enzymes_Yeast!$I102:$L102+0,AI$436:AI$439+0)/T2g+(AI$440*Ag_Inputs!$F105+AI$441*Ag_Inputs!$B105+AI$442*Enzymes_Yeast!$D102+AI$443*Ag_Inputs!$S105+AI$444*Enzymes_Yeast!$F102+AI$445*Ag_Inputs!$BC105+AI$446*Ag_Inputs!$C105)/T2g","v":6.5222396987281953E-2},0,{"$f":"AK$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$D193+Electric!$E193)/1000000, IF($B$298=2,(Electric!$BT193+Electric!$BU193)/1000000,(Electric!$DD193+Electric!$DE193)/1000000)))","v":-1.1019926006437385E-2},-8.7276561363056719E-3,{"$f":"BioOil!H358*$J$346","v":-7.936714807333543E-3},{"$f":"$J$347*lb2g*Ag_Inputs!$C105/T2g","v":-3.6412715509414875E-3},{"$f":"BioOil!G358*$J$348","v":-9.0613861666701912E-4},{"$f":"(AP$427*((D$393*EF!$M7)*AP$413+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+AP$428*((D$394*EF!$Q7+D$395*EF!$R7+D$396*EF!$S7)*AP$413+Petroleum!$B285*Petroleum!J$283+Petroleum!$J285)+AP$429*(EF!$U7*AP$413+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+AP$430*((D$398*EF!$G7+D$399*EF!$D7+D$400*EF!$B7+D$401*EF!$C7)*AP$413+NG!$B107)+AP$431*((D$403*EF!$AC7)*AP$413+Coal!$C79)+IF($AP$434>ABS($J$304*kWh2BTU),$AP$434+$J$304*kWh2BTU,0)*(Electric!$D193+Electric!$E193))/1000000+AP$433*AP$413*(D$137*($D$405*EF!$AF7+$D$404*EF!$AE7+$D$406*EF!$AI7)+D$138*($D$405*EF!$AK7+$D$404*EF!$AJ7+$D$406*EF!$AN7)+$D$139*($D$405*EF!$AP7+$D$404*EF!$AO7+$D$406*EF!$AS7)+$D$140*($D$405*EF!$BK7+$D$404*EF!$BJ7+$D$406*EF!$BN7)+$D$141*($D$405*EF!$AU7+$D$404*EF!$AT7+$D$406*EF!$AV7)+$D$142*($D$405*EF!$AX7+$D$404*EF!$AW7+$D$406*EF!$BA7))/1000000+AP$433*($D$137*$BD477/Fuel_Specs!$B$74+$D$138*$BS477/Fuel_Specs!$B$75+$D$139*$CI477/Fuel_Specs!$B$76+$D$140*$CY477/Fuel_Specs!$B$77+$D$141*$DN477/Fuel_Specs!$B$78+$D$142*$DW477/Fuel_Specs!$B$79)+MMULT(Enzymes_Yeast!$I102:$L102+0,AP$436:AP$439+0)/T2g+(AP$440*Ag_Inputs!$F105+AP$441*Ag_Inputs!$B105+AP$442*Enzymes_Yeast!$D102+AP$443*Ag_Inputs!$S105+AP$444*Enzymes_Yeast!$F102+AP$445*Ag_Inputs!$BC105+AP$446*Ag_Inputs!$C105)/T2g","v":7.2365346636401498E-2},0,{"$f":"AR$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$D193+Electric!$E193)/1000000, IF($B$298=2,(Electric!$BT193+Electric!$BU193)/1000000,(Electric!$DD193+Electric!$DE193)/1000000)))","v":-1.1019926006437385E-2},{"$f":"(AS$427*((D$393*EF!$M7)*AS$413+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+AS$428*((D$394*EF!$Q7+D$395*EF!$R7+D$396*EF!$S7)*AS$413+Petroleum!$B285*Petroleum!J$283+Petroleum!$J285)+AS$429*(EF!$U7*AS$413+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+AS$430*((D$398*EF!$G7+D$399*EF!$D7+D$400*EF!$B7+D$401*EF!$C7)*AS$413+NG!$B107)+AS$431*((D$403*EF!$AC7)*AS$413+Coal!$C79)+IF($AS$434>ABS($J$304*kWh2BTU),$AS$434+$J$304*kWh2BTU,0)*(Electric!$D193+Electric!$E193))/1000000+AS$433*AS$413*(D$137*($D$405*EF!$AF7+$D$404*EF!$AE7+$D$406*EF!$AI7)+D$138*($D$405*EF!$AK7+$D$404*EF!$AJ7+$D$406*EF!$AN7)+$D$139*($D$405*EF!$AP7+$D$404*EF!$AO7+$D$406*EF!$AS7)+$D$140*($D$405*EF!$BK7+$D$404*EF!$BJ7+$D$406*EF!$BN7)+$D$141*($D$405*EF!$AU7+$D$404*EF!$AT7+$D$406*EF!$AV7)+$D$142*($D$405*EF!$AX7+$D$404*EF!$AW7+$D$406*EF!$BA7))/1000000+AS$433*($D$137*$BD477/Fuel_Specs!$B$74+$D$138*$BS477/Fuel_Specs!$B$75+$D$139*$CI477/Fuel_Specs!$B$76+$D$140*$CY477/Fuel_Specs!$B$77+$D$141*$DN477/Fuel_Specs!$B$78+$D$142*$DW477/Fuel_Specs!$B$79)+MMULT(Enzymes_Yeast!$I102:$L102+0,AS$436:AS$439+0)/T2g+(AS$440*Ag_Inputs!$F105+AS$441*Ag_Inputs!$B105+AS$442*Enzymes_Yeast!$D102+AS$443*Ag_Inputs!$S105+AS$444*Enzymes_Yeast!$F102+AS$445*Ag_Inputs!$BC105+AS$446*Ag_Inputs!$C105)/T2g","v":5.5412163927738414E-2},0,{"$f":"AU$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$D193+Electric!$E193)/1000000, IF($B$298=2,(Electric!$BT193+Electric!$BU193)/1000000,(Electric!$DD193+Electric!$DE193)/1000000)))","v":-1.1019926006437385E-2},{"$f":"(AV$427*((E$393*EF!$M7)*AV$413+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+AV$428*((E$394*EF!$Q7+E$395*EF!$R7+E$396*EF!$S7+E$397*EF!$U96)*AV$413+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+AV$429*(EF!$U82*AV$413+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+AV$430*((E$398*EF!$G7+E$402*EF!$U68+E$400*EF!$B7+E$401*EF!$C7)*AV$413+NG!$B107)+AV$431*((E$403*EF!$AC7)*AV$413+Coal!$C79)+AV$432*(EF!$Z7*AV$413+Inputs!$G$138*(Petroleum!$B285*Petroleum!$H$262+Petroleum!$H285)+Inputs!$F$138*(NG!$S107*NG!$T$84+NG!$T107))+AV$434*(Electric!$D193+Electric!$E193))/1000000+IF(Ag_Inputs!$A$155=\"Yes\", Ag_Inputs!K353, 0)+AV$433*EF!$AE7/1000000*AV$413","v":0.61220123791672587},{"$f":"AW$412*Ag_Inputs!B146*Ag_Inputs!$B$116","v":0.27844349540980323},{"$f":"AX$412*Ag_Inputs!C146*Ag_Inputs!$C$116","v":6.52256737894579E-2},{"$f":"AY$412*Ag_Inputs!D146*Ag_Inputs!$D$116","v":5.1703304702697385E-2},{"$f":"AZ$412*Ag_Inputs!E146*Ag_Inputs!$E$116","v":0},{"$f":"BA$412*Ag_Inputs!O146*Ag_Inputs!$O$116","v":1.6569375176886916E-2},{"$f":"BB$412*Ag_Inputs!V146*Ag_Inputs!$V$116","v":0},{"$f":"'T&D'!CN232/(1-Inputs!$F$588)","v":1.3327585033308726},2.3569015903264439,{"$f":"(BE$427*((F$393*EF!$L7)*BE$413+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+BE$428*((F$394*EF!$Q7+F$395*EF!$R7+F$396*EF!$S7)*BE$413+Petroleum!$B285*Petroleum!J$283+Petroleum!$J285)+BE$429*(EF!$U7*BE$413+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+BE$430*((F$398*EF!$G7+F$399*EF!$D7+F$400*EF!$B7+F$401*EF!$C7)*BE$413+NG!$B107)+BE$431*((F$403*EF!$AC7)*BE$413+Coal!$C79))/1000000+BE$433*(1-BF$433)*EF!$AE7/1000000*Fuel_Specs!$B$74*BE$413+IF(BE$434>ABS($C$197*kWh2BTU),BE$434+$C$197*kWh2BTU,0)*(Electric!$D193+Electric!$E193)/1000000+MMULT(Enzymes_Yeast!$I105:$L105+0,BE$436:BE$439+0)/T2g+(BE$440*Ag_Inputs!$F105+BE$441*Ag_Inputs!$B105+BE$442*Enzymes_Yeast!$D102+BE$443*Ag_Inputs!$S105+BE$444*Enzymes_Yeast!$F102+BE$445*Ag_Inputs!$BC105+BE$446*Ag_Inputs!$C105)/T2g","v":3.7391333885177021E-2},{"$f":"BF$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$D193+Electric!$E193)/1000000, IF($B$298=2,(Electric!$BT193+Electric!$BU193)/1000000,(Electric!$DD193+Electric!$DE193)/1000000)))","v":-0.15023349849502757},0,{"$f":"(BH$427*((F$393*EF!$L7)*BH$413+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+BH$428*((F$394*EF!$Q7+F$395*EF!$R7+F$396*EF!$S7)*BH$413+Petroleum!$B285*Petroleum!J$283+Petroleum!$J285)+BH$429*(EF!$U7*BH$413+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+BH$430*((F$398*EF!$G7+F$399*EF!$D7+F$400*EF!$B7+F$401*EF!$C7)*BH$413+NG!$B107)+BH$431*((F$403*EF!$AC7)*BH$413+Coal!$C79))/1000000+BH$433*(1-$BI$433)*EF!$AF7/1000000*Fuel_Specs!$B$74*BH$413+(BH$444*Enzymes_Yeast!$F102+MMULT(Catalyst!$B139:$E139+0,BH$447:BH$450+0))/T2g","v":6.71013437667318E-3},{"$f":"BI$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$D193+Electric!$E193)/1000000, IF($B$298=2,(Electric!$BT193+Electric!$BU193)/1000000,(Electric!$DD193+Electric!$DE193)/1000000)))","v":0},0,{"$f":"(BK$427*((G$393*EF!$M7)*BK$413+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+BK$428*((G$394*EF!$Q7+G$395*EF!$R7+G$396*EF!$S7+G$397*EF!$V96)*BK$413+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+BK$429*(EF!$V82*BK$413+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+BK$430*((G$398*EF!$G7+G$402*EF!$V68+G$400*EF!$B7+G$401*EF!$C7)*BK$413+NG!$B107)+BK$431*((G$403*EF!$AC7)*BK$413+Coal!$C79)+BK$432*(EF!$Z7*BK$413+Inputs!$G$138*(Petroleum!$B285*Petroleum!$H$262+Petroleum!$H285)+Inputs!$F$138*(NG!$S107*NG!$T$84+NG!$T107))+BK$434*(Electric!$D193+Electric!$E193))/1000000+IF(Ag_Inputs!$A$155=\"Yes\", Ag_Inputs!K353, 0)","v":0.87777692346163194},{"$f":"BL$412*Ag_Inputs!B146*Ag_Inputs!$B$116","v":0.37516416463086261},{"$f":"BM$412*Ag_Inputs!C146*Ag_Inputs!$C$116","v":5.9334403569286688E-2},{"$f":"BN$412*Ag_Inputs!D146*Ag_Inputs!$D$116","v":2.6962038722767364E-2},{"$f":"BO$412*Ag_Inputs!E146*Ag_Inputs!$E$116","v":1.0512756561139744E-2},{"$f":"BP$412*Ag_Inputs!O146*Ag_Inputs!$O$116","v":6.358836865586863E-2},{"$f":"BQ$412*Ag_Inputs!V146*Ag_Inputs!$V$116","v":1.5483902834767032E-2},{"$f":"'T&D'!CO232/(1-Inputs!$F$589)","v":1.3327585033308726},2.7615810617671968,{"$f":"(BT$427*((H$393*EF!$L7)*BT$413+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+BT$428*((H$394*EF!$Q7+H$395*EF!$R7+H$396*EF!$S7)*BT$413+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+BT$429*(EF!$U7*BT$413+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+BT$430*((H$398*EF!$G7+H$399*EF!$D7+H$400*EF!$B7+H$401*EF!$C7)*BT$413+NG!$B107)+BT$431*((H$403*EF!$AC7)*BT$413+Coal!$C79))/1000000+BT$433*(1-BU$433)*EF!$AJ7/1000000*Fuel_Specs!$B$75*BT$413+IF(BT$434>ABS($D$197*kWh2BTU),BT$434+$D$197*kWh2BTU,0)*(Electric!$D193+Electric!$E193)/1000000+MMULT(Enzymes_Yeast!$I102:$L102+0,BT$436:BT$439+0)/T2g+(BT$440*Ag_Inputs!$F104+BT$441*Ag_Inputs!$B104+BT$442*Enzymes_Yeast!$D101+BT$443*Ag_Inputs!$S104+BT$444*Enzymes_Yeast!$F101+BT$445*Ag_Inputs!$BC104+BT$446*Ag_Inputs!$C104)/T2g","v":9.0255852946366007E-3},{"$f":"BU$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$D193+Electric!$E193)/1000000, IF($B$298=2,(Electric!$BT193+Electric!$BU193)/1000000,(Electric!$DD193+Electric!$DE193)/1000000)))","v":-0.15023349849502757},0,{"$f":"(BW$427*((H$393*EF!$L7)*BW$413+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+BW$428*((H$394*EF!$Q7+H$395*EF!$R7+H$396*EF!$S7)*BW$413+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+BW$429*(EF!$U7*BW$413+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+BW$430*((H$398*EF!$G7+H$399*EF!$D7+H$400*EF!$B7+H$401*EF!$C7)*BW$413+NG!$B107)+BW$431*((H$403*EF!$AC7)*BW$413+Coal!$C79))/1000000+BW$433*(1-$BX$433)*EF!$AK7/1000000*Fuel_Specs!$B$75*BW$413+(BW$444*Enzymes_Yeast!$F102+MMULT(Catalyst!$B139:$E139+0,BW$447:BW$450+0))/T2g","v":6.71013437667318E-3},{"$f":"BX$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$D193+Electric!$E193)/1000000, IF($B$298=2,(Electric!$BT193+Electric!$BU193)/1000000,(Electric!$DD193+Electric!$DE193)/1000000)))","v":0},0,{"$f":"(BZ$427*((I$393*EF!$M7)*BZ$413+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+BZ$428*((I$394*EF!$Q7+I$395*EF!$R7+I$396*EF!$S7+I$397*EF!$W96)*BZ$413+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+BZ$429*(EF!$W82*BZ$413+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+BZ$430*((I$398*EF!$G7+I$402*EF!$W68+I$400*EF!$B7+I$401*EF!$C7)*BZ$413+NG!$B107)+BZ$431*((I$403*EF!$AC7)*BZ$413+Coal!$C79)+BZ$432*(EF!$Z7*BZ$413+Inputs!$G$138*(Petroleum!$B285*Petroleum!$H$262+Petroleum!$H285)+Inputs!$F$138*(NG!$S107*NG!$T$84+NG!$T107))+BZ$434*(Electric!$D193+Electric!$E193))/1000000+IF(Ag_Inputs!$A$155=\"Yes\", Ag_Inputs!K353,0)*C$92","v":0.29391601582518001},{"$f":"CA$412*Ag_Inputs!B146*Ag_Inputs!$B$116","v":0.9290558172451735},{"$f":"CB$412*Ag_Inputs!C146*Ag_Inputs!C$116","v":0.23169721242361346},{"$f":"CC$412*Ag_Inputs!D146*Ag_Inputs!D$116","v":0.16515609689321276},{"$f":"CD$412*Ag_Inputs!E146*Ag_Inputs!$E$116","v":2.6452232785417968E-3},{"$f":"CE$412*Ag_Inputs!P146*Ag_Inputs!$P$116","v":5.4727850077308696E-2},{"$f":"CF$412*Ag_Inputs!W146*Ag_Inputs!$W$116","v":0},{"$f":"(CG$427*((I$393*EF!$M7)*BZ$413+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+CG$428*((I$394*EF!$Q7+I$395*EF!$R7+I$396*EF!$S7+I$397*EF!$W96)*BZ$413+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+CG$429*(EF!$W82*BZ$413+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+CG$430*((I$398*EF!$G7+I$402*EF!$W68+I$400*EF!$B7+I$401*EF!$C7)*BZ$413+NG!$B107)+CG$431*((I$403*EF!$AC7)*BZ$413+Coal!$C79)+CG$432*(EF!$Z7*BZ$413+Inputs!$G$138*(Petroleum!$B285*Petroleum!$H$262+Petroleum!$H285)+Inputs!$F$138*(NG!$S107*NG!$T$84+NG!$T107))+CG$434*(Electric!$D193+Electric!$E193))/1000000+MMULT(Inputs!$P1388:$Q1388+0,CG$452:CG$453+0)*lb2T","v":7.0418541235483967E-2},{"$f":"'T&D'!CP232*C$90/(1-C$91)","v":1.0082179152928454},2.7558346722713596,{"$f":"(CJ$427*((J$393*EF!$L7)*CJ$413+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+CJ$428*((J$394*EF!$Q7+J$395*EF!$R7+J$396*EF!$S7)*CJ$413+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+CJ$429*(EF!$U7*CJ$413+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+CJ$430*((J$398*EF!$G7+J$399*EF!$D7+J$400*EF!$B7+J$401*EF!$C7)*CJ$413+NG!$B107)+CJ$431*((J$403*EF!$AC7)*CJ$413+Coal!$C79))/1000000+CJ$433*(1-CK$433)*EF!$AO7/1000000*Fuel_Specs!$B$76*CJ$413+IF(CJ$434>ABS($E$197*kWh2BTU),CJ$434+$E$197*kWh2BTU,0)*(Electric!$D193+Electric!$E193)/1000000+MMULT(Enzymes_Yeast!$I102:$L102+0,CJ$436:CJ$439+0)/T2g+(CJ$440*Ag_Inputs!$F105+CJ$441*Ag_Inputs!$B105+CJ$442*Enzymes_Yeast!$D102+CJ$443*Ag_Inputs!$S105+CJ$444*Enzymes_Yeast!$F102+CJ$445*Ag_Inputs!$BC105+CJ$446*Ag_Inputs!$C105)/T2g","v":5.6000405130476931E-2},{"$f":"CK$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$D193+Electric!$E193)/1000000, IF($B$298=2,(Electric!$BT193+Electric!$BU193)/1000000,(Electric!$DL193+Electric!$DM193)/1000000)))","v":-0.15023349849502757},0,{"$f":"(CM$427*((J$393*EF!$L7)*CM$413+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+CM$428*((J$394*EF!$Q7+J$395*EF!$R7+J$396*EF!$S7)*CM$413+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+CM$429*(EF!$U7*CM$413+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+CM$430*((J$398*EF!$G7+J$399*EF!$D7+J$400*EF!$B7+J$401*EF!$C7)*CM$413+NG!$B107)+CM$431*((J$403*EF!$AC7)*CM$413+Coal!$C79))/1000000+CM$433*(1-$CN$433)*EF!$AP7/1000000*Fuel_Specs!$B$76*CM$413","v":0},{"$f":"CN$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$D193+Electric!$E193)/1000000, IF($B$298=2,(Electric!$BT193+Electric!$BU193)/1000000,(Electric!$DL193+Electric!$DM193)/1000000)))","v":-3.5240698034286089E-2},0,{"$f":"(CP$427*((R$393*EF!$M7)*CP$413+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+CP$428*((R$394*EF!$Q7+R$395*EF!$R7+R$396*EF!$S7+R$397*EF!$X96)*CP$413+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+CP$429*(EF!$X82*CP$413+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+CP$430*((R$398*EF!$G7+R$402*EF!$X68+R$400*EF!$B7+R$401*EF!$C7)*CP$413+NG!$B107)+CP$431*((R$403*EF!$AC7)*CP$413+Coal!$C79)+CP$432*(EF!$Z7*CP$413+Inputs!$G$138*(Petroleum!$B285*Petroleum!$H$262+Petroleum!$H285)+Inputs!$F$138*(NG!$S107*NG!$T$84+NG!$T107))+CP$434*(Electric!$D193+Electric!$E193))/1000000+IF(Ag_Inputs!$A$155=\"Yes\", Ag_Inputs!K353,0)*D$92","v":0.22495321074802893},{"$f":"CQ$412*Ag_Inputs!$B146*Ag_Inputs!$B$116","v":0.88393024897898265},{"$f":"CR$412*Ag_Inputs!$C146*Ag_Inputs!$C$116","v":0.1051250708768805},{"$f":"CS$412*Ag_Inputs!$D146*Ag_Inputs!$D$116","v":0.14799499530676802},{"$f":"CT$412*Ag_Inputs!$E146*Ag_Inputs!$E$116","v":2.3446608316220895E-3},{"$f":"CU$412*Ag_Inputs!$P146*Ag_Inputs!$P$116","v":2.9598679140329077E-2},{"$f":"CV$412*Ag_Inputs!$W146*Ag_Inputs!$W$116","v":0},{"$f":"(CW$427*((R$393*EF!$M7)*CP$413+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+CW$428*((R$394*EF!$Q7+R$395*EF!$R7+R$396*EF!$S7+R$397*EF!$X96)*CP$413+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+CW$429*(EF!$X82*CP$413+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+CW$430*((R$398*EF!$G7+R$402*EF!$X68+R$400*EF!$B7+R$401*EF!$C7)*CP$413+NG!$B107)+CW$431*((R$403*EF!$AC7)*CP$413+Coal!$C79)+CW$432*(EF!$Z7*CP$413+Inputs!$G$138*(Petroleum!$B285*Petroleum!$H$262+Petroleum!$H285)+Inputs!$F$138*(NG!$S107*NG!$T$84+NG!$T107))+CW$434*(Electric!$D193+Electric!$E193))/1000000+MMULT(Inputs!$P1388:$Q1388+0,CW$452:CW$453+0)*lb2T","v":7.0418541235483967E-2},{"$f":"'T&D'!CQ232*D$90/(1-D$91)","v":0.70575254070499183},2.170117947823087,{"$f":"(CZ$427*((S$393*EF!$L7)*CZ$413+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+CZ$428*((S$394*EF!$Q7+S$395*EF!$R7+S$396*EF!$S7)*CZ$413+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+CZ$429*(EF!$U7*CZ$413+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+CZ$430*((S$398*EF!$G7+S$399*EF!$D7+S$400*EF!$B7+S$401*EF!$C7)*CZ$413+NG!$B107)+CZ$431*((S$403*EF!$AC7)*CZ$413+Coal!$C79))/1000000+CZ$433*(1-DA$433)*EF!$BJ7/1000000*Fuel_Specs!$B$77*CZ$413+IF(CZ$434>ABS($F$197*kWh2BTU),CZ$434+$F$197*kWh2BTU,0)*(Electric!$D193+Electric!$E193)/1000000+MMULT(Enzymes_Yeast!$I102:$L102+0,CZ$436:CZ$439+0)/T2g+(CZ$440*Ag_Inputs!$F105+CZ$441*Ag_Inputs!$B105+CZ$442*Enzymes_Yeast!$D102+CZ$443*Ag_Inputs!$S105+CZ$444*Enzymes_Yeast!$F102+CZ$445*Ag_Inputs!$BC105+CZ$446*Ag_Inputs!$C105)/T2g","v":5.6000405130476931E-2},{"$f":"DA$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$D193+Electric!$E193)/1000000, IF($B$298=2,(Electric!$BT193+Electric!$BU193)/1000000,(Electric!$DL193+Electric!$DM193)/1000000)))","v":-0.15023349849502757},0,{"$f":"(DC$427*((S$393*EF!$L7)*DC$413+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+DC$428*((S$394*EF!$Q7+S$395*EF!$R7+S$396*EF!$S7)*DC$413+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+DC$429*(EF!$U7*DC$413+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+DC$430*((S$398*EF!$G7+S$399*EF!$D7+S$400*EF!$B7+S$401*EF!$C7)*DC$413+NG!$B107)+DC$431*((S$403*EF!$AC7)*DC$413+Coal!$C79))/1000000+DC$433*(1-$DD$433)*EF!$BK7/1000000*Fuel_Specs!$B$77*DC$413","v":0},{"$f":"DD$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$D193+Electric!$E193)/1000000, IF($B$298=2,(Electric!$BT193+Electric!$BU193)/1000000,(Electric!$DL193+Electric!$DM193)/1000000)))","v":-3.5240698034286089E-2},0,{"$f":"(DF$427*((K$393*EF!$M7)*DF$413+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+DF$428*((K$394*EF!$Q7+K$395*EF!$R7+K$396*EF!$S7+K$397*EF!$Y96)*DF$413+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+DF$429*(EF!$Y82*DF$413+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+DF$430*((K$398*EF!$G7+K$402*EF!$Y68+K$400*EF!$B7+K$401*EF!$C7)*DF$413+NG!$B107)+DF$431*((K$403*EF!$AC7)*DF$413+Coal!$C79)+DF$432*(EF!$Z7*DF$413+Inputs!$G$138*(Petroleum!$B285*Petroleum!$H$262+Petroleum!$H285)+Inputs!$F$138*(NG!$S107*NG!$T$84+NG!$T107))+DF$434*(Electric!$D193+Electric!$E193))/1000000+IF(Ag_Inputs!$A$155=\"Yes\", Ag_Inputs!K353,0)*E92","v":0.73070094784687933},{"$f":"DG$412*Ag_Inputs!$B146*Ag_Inputs!$B$116+DG$446*g2T*Ag_Inputs!$AK105","v":1.5156821653852566},{"$f":"DH$412*Ag_Inputs!$C146*Ag_Inputs!$B$116","v":0.22824649192975791},{"$f":"DI$412*Ag_Inputs!$D146*Ag_Inputs!$B$116","v":0.70391604280678444},{"$f":"DJ$412*Ag_Inputs!Q146*Ag_Inputs!$Q$116","v":0},{"$f":"DK$412*Ag_Inputs!X146*Ag_Inputs!$X$116","v":0},{"$f":"(DL$427*((K$393*EF!$M7)*CO$413+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+DL$428*((K$394*EF!$Q7+K$395*EF!$R7+K$396*EF!$S7+K$397*EF!$Y96)*CO$413+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+DL$429*(EF!$Y82*CO$413+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+DL$430*((K$398*EF!$G7+K$402*EF!$Y68+K$400*EF!$B7+K$401*EF!$C7)*CO$413+NG!$B107)+DL$431*((K$403*EF!$AC7)*CO$413+Coal!$C79)+DL$432*(EF!$Z7*CO$413+Inputs!$G$138*(Petroleum!$B285*Petroleum!$H$262+Petroleum!$H285)+Inputs!$F$138*(NG!$S107*NG!$T$84+NG!$T107))+DL$434*(Electric!$D193+Electric!$E193))/1000000+MMULT(Inputs!$P1388:$Q1388+0,DL$452:DL$453+0)*lb2T","v":7.0418541235483967E-2},{"$f":"('T&D'!CH232)*E$90/(1-E$91)","v":1.2434687621945095},4.4924329513986718,{"$f":"(DO$427*((L$393*EF!$L7)*DO$413+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+DO$428*((L$394*EF!$Q7+L$395*EF!$R7+L$396*EF!$S7)*DO$413+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+DO$429*(EF!$U7*DO$413+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+DO$430*((L$398*EF!$G7+L$399*EF!$D7+L$400*EF!$B7+L$401*EF!$C7)*DO$413+NG!$B107)+DO$431*((L$403*EF!$AC7)*DO$413+Coal!$C79))/1000000+DO$433*(1-DP$433)*EF!$AT7/1000000*Fuel_Specs!$B$78*DO$413+IF(DO$434>ABS($G$197*kWh2BTU),DO$434+$G$197*kWh2BTU,0)*(Electric!$D193+Electric!$E193)/1000000+MMULT(Enzymes_Yeast!$I102:$L102+0,DO$436:DO$439+0)/T2g+(DO$440*Ag_Inputs!$F105+DO$441*Ag_Inputs!$B105+DO$442*Enzymes_Yeast!$D102+DO$443*Ag_Inputs!$S105+DO$444*Enzymes_Yeast!$F102+DO$445*Ag_Inputs!$BC105+DO$446*Ag_Inputs!$C105)/T2g","v":5.6000405130476931E-2},{"$f":"DP$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$D193+Electric!$E193)/1000000, IF($B$298=2,(Electric!$BT193+Electric!$BU193)/1000000,(Electric!$DL193+Electric!$DM193)/1000000)))","v":-0.15023349849502757},0,{"$f":"(DR$427*((L$393*EF!$L7)*DR$413+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+DR$428*((L$394*EF!$Q7+L$395*EF!$R7+L$396*EF!$S7)*DR$413+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+DR$429*(EF!$U7*DR$413+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+DR$430*((L$398*EF!$G7+L$399*EF!$D7+L$400*EF!$B7+L$401*EF!$C7)*DR$413+NG!$B107)+DR$431*((L$403*EF!$AC7)*DR$413+Coal!$C79))/1000000+DR$433*(1-$DS$433)*EF!$AU7/1000000*Fuel_Specs!$B$78*DR$413","v":0},{"$f":"DS$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$D193+Electric!$E193)/1000000, IF($B$298=2,(Electric!$BT193+Electric!$BU193)/1000000,(Electric!$DL193+Electric!$DM193)/1000000)))","v":-6.4073996425974703E-8},0,{"$f":"(DU$427*((O$393*EF!$M7)*DU$413+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+DU$428*((O$394*EF!$Q7+O$395*EF!$R7+O$396*EF!$S7+O$397*EF!$Z96)*DU$413+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+DU$429*(EF!$Z82*DU$413+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+DU$430*((O$398*EF!$G7+O$402*EF!$Z68+O$400*EF!$B7+O$401*EF!$C7)*DU$413+NG!$B107)+DU$431*((O$403*EF!$AC7)*DU$413+Coal!$C79)+DU$432*(EF!$Z7*DU$413+Inputs!$G$138*(Petroleum!$B285*Petroleum!$H$262+Petroleum!$H285)+Inputs!$F$138*(NG!$S107*NG!$T$84+NG!$T107))+DU$434*(Electric!$D193+Electric!$E193))/1000000+IF(Ag_Inputs!$A$155=\"Yes\", Ag_Inputs!K353, 0)","v":0.43196348920764283},{"$f":"'T&D'!CR232/(1-Inputs!$F$592)","v":2.3989653059955707},2.8309287952032136,{"$f":"(DX$427*((P$393*EF!$L7)*DX$413+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+DX$428*((P$394*EF!$Q7+P$395*EF!$R7+P$396*EF!$S7)*DX$413+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+DX$429*(EF!$U7*DX$413+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+DX$430*((P$398*EF!$G7+P$399*EF!$D7+P$400*EF!$B7+P$401*EF!$C7)*DX$413+NG!$B107)+DX$431*((P$403*EF!$AC7)*DX$413+Coal!$C79))/1000000+DX$433*(1-DY$433)*EF!$AW7/1000000*Fuel_Specs!$B$79*DX$413+IF(DX$434>ABS($H$197*kWh2BTU),DX$434+$H$197*kWh2BTU,0)*(Electric!$D193+Electric!$E193)/1000000+MMULT(Enzymes_Yeast!$I102:$L102+0,DX$436:DX$439+0)/T2g+(DX$440*Ag_Inputs!$F105+DX$441*Ag_Inputs!$B105+DX$442*Enzymes_Yeast!$D102+DX$443*Ag_Inputs!$S105+DX$444*Enzymes_Yeast!$F102+DX$445*Ag_Inputs!$BC105+DX$446*Ag_Inputs!$C105)/T2g","v":4.6804396335676735E-2},{"$f":"DY$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$D193+Electric!$E193)/1000000, IF($B$298=2,(Electric!$BT193+Electric!$BU193)/1000000,(Electric!$DL193+Electric!$DM193)/1000000)))","v":-0.15023349849502757},0,{"$f":"(EA$427*((P$393*EF!$L7)*EA$413+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+EA$428*((P$394*EF!$Q7+P$395*EF!$R7+P$396*EF!$S7)*EA$413+Petroleum!$B285*Petroleum!J$283+Petroleum!$J285)+EA$429*(EF!$U7*EA$413+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+EA$430*((P$398*EF!$G7+P$399*EF!$D7+P$400*EF!$B7+P$401*EF!$C7)*EA$413+NG!$B107)+EA$431*((P$403*EF!$AC7)*EA$413+Coal!$C79))/1000000+EA$433*(1-$EB$433)*EF!$AX7/1000000*Fuel_Specs!$B$79*EA$413+IF($EA$434>ABS($N$197*kWh2BTU),$EA$434+$N$197*kWh2BTU,0)*(Electric!$D193+Electric!$E193)/1000000+(EA$444*Enzymes_Yeast!$F102+MMULT(Catalyst!$B139:$E139+0,EA$447:EA$450+0))/T2g","v":6.71013437667318E-3},{"$f":"EB$434*(1-Electric!$D$83)*(IF($B$298=1, (Electric!$D193+Electric!$E193)/1000000, IF($B$298=2,(Electric!$BT193+Electric!$BU193)/1000000,(Electric!$DL193+Electric!$DM193)/1000000)))","v":0},0,{"$f":"'T&D'!DS232+'T&D'!DT232","v":0.37188338909308766},{"$f":"EE462*EE$413","v":0},{"$f":"IF($C$275=1,0,(EF$427*((M$393*EF!$M7)*EF$413+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+EF$428*((M$394*EF!$Q7+M$395*EF!$R7+M$396*EF!$S7+M$397*EF!$AA96)*EF$413+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+EF$429*(EF!$AA82*EF$413+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+EF$430*((M$398*EF!$G7+M$402*EF!$AA68+M$400*EF!$B7+M$401*EF!$C7)*EF$413+NG!$B107)+EF$431*((M$403*EF!$AC7)*EF$413+Coal!$C79)+EF$432*(EF!$Z7*EF$413+Inputs!$G$138*(Petroleum!$B285*Petroleum!$H$262+Petroleum!$H285)+Inputs!$F$138*(NG!$S107*NG!$T$84+NG!$T107))+EF$434*Electric!J238)/1000000)","v":0},{"$f":"IF($C$275=1,0,EG$412*Ag_Inputs!$F146*Ag_Inputs!$F$116)","v":0},{"$f":"IF($C$275=1,0,EH$412*Ag_Inputs!$G146*Ag_Inputs!$G$116)","v":0},{"$f":"IF($C$275=1,0,EI$412*Ag_Inputs!$H146*Ag_Inputs!$H$116)","v":0},{"$f":"IF($C$275=1,0,EJ$412*Ag_Inputs!$I146*Ag_Inputs!$I$116)","v":0},{"$f":"IF($C$275=1,0,EK$412*Ag_Inputs!S146*Ag_Inputs!S$116)","v":0},{"$f":"IF($C$275=1,0,EL$412*Ag_Inputs!Z146*Ag_Inputs!Z$116)","v":0},0,null,{"$f":"IF($C$275=1,0,('T&D'!DD232))/T2MT","v":0},{"$f":"'T&D'!IX145*$C$112*kg2T/(1-$C$115)","v":2.083569273451602E-3},2.083569273451602E-3,{"$f":"IF($C$275=1,0,(ER$427*((N$393*EF!$L7)*ER$413+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+ER$428*((N$394*EF!$Q7+N$395*EF!$R7+N$396*EF!$S7)*ER$413+Petroleum!$B285*Petroleum!BT$262+Petroleum!$J285)+ER$429*(EF!$U7*ER$413+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+ER$430*((N$398*EF!$G7+N$399*EF!$D7+N$400*EF!$B7+N$401*EF!$C7)*ER$413+NG!$B107)+ER$431*((N$403*EF!$AC7)*ER$413+Coal!$C79))/1000000+ER$432*(EF!$BD7*Fuel_Specs!$B$82/1000000)*ER$413+ER$433*(EF!$BC7*Fuel_Specs!$B$81/1000000)*ER$413+ER474*ER$413+K383+L383)+IF($ER$434>ABS($C$263*kWh2BTU),$ER$434+$C$263*kWh2BTU,0)/1000000*Electric!J238+MMULT(Enzymes_Yeast!$I102:$L102+0,ER$436:ER$439+0)/T2g+ER$451*g2T*Ag_Inputs!$BD105","v":3.7202608700651817E-4},{"$f":"IF($C$275=1,0,ES$434*(1-Electric!$J$83)/1000000*Electric!J238)","v":0},0,{"$f":"IF(C$275=3,'T&D'!DR232+'T&D'!DP232+'T&D'!DQ232,IF(C$275=2,'T&D'!DP232+'T&D'!DQ232,'T&D'!DR232))","v":0.12746680955232337},{"$f":"EV462*EV$413","v":0},{"$f":"(EW$427*((Q$393*EF!$M7)*EW$413+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+EW$428*((Q$394*EF!$Q7+Q$395*EF!$R7+Q$396*EF!$S7)*EW$413+Petroleum!$B285*Petroleum!BZ$262+Petroleum!$J285)+EW$429*(EF!$U7*EW$413+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+EW$430*((Q$398*EF!$G7+Q$399*EF!$D7+Q$400*EF!$B7+Q$401*EF!$C7)*EW$413+NG!$B107)+EW$431*((Q$403*EF!$AC7)*EW$413+Coal!$C79)+EW$434*(Electric!$D193+Electric!$E193))/1000000","v":0.17782201180657831},0,{"$f":"K477/$EX$415*$C$371+BioOil!C127*$C$372+Ag_Inputs!C105/T2lb*$C$373","v":-5.8128669231316384E-2},-0.28592899561449758,{"$f":"('T&D'!DW232+'T&D'!DX232)","v":0.32906554308734987},null,{"$f":"(FC$427*((Q$393*EF!$M7)*FC$413+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+FC$428*((Q$394*EF!$Q7+Q$395*EF!$R7+Q$396*EF!$S7)*FC$413+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+FC$429*(EF!$U7*FC$413+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+FC$430*((Q$398*EF!$G7+Q$399*EF!$D7+Q$400*EF!$B7+Q$401*EF!$C7)*FC$413+NG!$B107)+FC$431*((Q$403*EF!$AC7)*FC$413+Coal!$C79)+FC$434*(Electric!$D193+Electric!$E193))/1000000","v":0.14315342216285942},null,{"$f":"('T&D'!DY232+'T&D'!DZ232)","v":9.7238710038774521},null,{"$f":"(FG$427*((T$393*EF!$M7)*FG$413+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+FG$428*((T$394*EF!$Q7+T$395*EF!$R7+T$396*EF!$S7+T$397*EF!$AB96)*FG$413+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+FG$429*(EF!$AB82*FG$413+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+FG$430*((T$398*EF!$G7+T$402*EF!$AB68+T$400*EF!$B7+T$401*EF!$C7)*FG$413+NG!$B107)+FG$431*((T$403*EF!$AC7)*FG$413+Coal!$C79)+FG$432*(EF!$Z7*FG$413+Inputs!$G$138*(Petroleum!$B285*Petroleum!$H$262+Petroleum!$H285)+Inputs!$F$138*(NG!$S107*NG!$T$84+NG!$T107))+FG$434*(Electric!$G238))/1000000","v":5.4799202047219456E-2},{"$f":"FH$412*Ag_Inputs!$B146*Ag_Inputs!$B$116","v":9.9517993415170716E-2},{"$f":"FI$412*Ag_Inputs!$C146*Ag_Inputs!$C$116","v":1.2395984807968059E-2},{"$f":"FJ$412*Ag_Inputs!$D146*Ag_Inputs!$D$116","v":1.0004946427357576E-3},{"$f":"FK$412*Ag_Inputs!$E146*Ag_Inputs!$E$116","v":0},{"$f":"FL$412*Ag_Inputs!$N146*Ag_Inputs!$N$116","v":2.9618044635399982E-2},{"$f":"FM$412*Ag_Inputs!$U146*Ag_Inputs!$U$116","v":0},{"$f":"(FN$427*((T$393*EF!$M7)*FN$413+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+FN$428*((T$394*EF!$Q7+T$395*EF!$R7+T$396*EF!$S7+T$397*EF!$AB96)*FN$413+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+FN$429*(EF!$AB82*FN$413+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+FN$430*((T$398*EF!$G7+T$402*EF!$AB68+T$400*EF!$B7+T$401*EF!$C7)*FN$413+NG!$B107)+FN$431*((T$403*EF!$AC7)*FN$413+Coal!$C79)+FN$432*(EF!$Z7*FN$413+Inputs!$G$138*(Petroleum!$B285*Petroleum!$H$262+Petroleum!$H285)+Inputs!$F$138*(NG!$S107*NG!$T$84+NG!$T107))+FN$434*(Electric!$G238))/1000000","v":0},{"$f":"'T&D'!$DC232/T2lb*$FR$415/'T&D_Flowcharts'!$AC$1909*$B$211*$C$98","v":7.9485717138653225E-3},0.20528029126235928,{"$f":"(FQ$427*((U$393*EF!$L7)*FQ$413+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+FQ$428*((U$394*EF!$Q7+U$395*EF!$R7+U$396*EF!$S7)*FQ$413+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+FQ$429*(EF!$U7*FQ$413+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+FQ$430*((U$398*EF!$G7+U$399*EF!$D7+U$400*EF!$B7+U$401*EF!$C7)*FQ$413+NG!$B107)+FQ$431*((U$403*EF!$AC7)*FQ$413+Coal!$C79)+FQ$432*(EF!$Z7*FQ$413+Inputs!$G$138*(Petroleum!$B285*Petroleum!$H$262+Petroleum!$H285)+Inputs!$F$138*(NG!$S107*NG!$T$84+NG!$T107))+FQ$435*((U$398*EF!$G7+U$399*EF!$D7+U$400*EF!$B7+U$401*EF!$C7)*FQ$413+RNG!$E632*RNG!$AG$561+RNG!$AG599))/1000000+IF(FQ$434>ABS(F$304*kWh2BTU),FQ$434+F$304*kWh2BTU,0)*(Electric!$G238)/1000000+MMULT(Enzymes_Yeast!$I102:$L102+0,FQ$436:FQ$439+0)/T2g+(FQ$440*Ag_Inputs!$F105+FQ$441*Ag_Inputs!$B105)/T2g+(FQ$440*Ag_Inputs!$F105+FQ$441*Ag_Inputs!$B105+FQ$442*Enzymes_Yeast!$D102+FQ$443*Ag_Inputs!$S105+FQ$444*Enzymes_Yeast!$F102+FQ$445*Ag_Inputs!$BC105+FQ$446*Ag_Inputs!$C105)/T2g","v":9.9859546032600721E-2},{"$f":"FR$434*(1-Electric!$D$83)*Electric!$G238/1000000","v":0},0,-1.2513463080485831E-2,{"$f":"BioOil!H358*I$346","v":-1.1379434085260935E-2},{"$f":"Ag_Inputs!C105/T2lb*I$347","v":-5.2207507270121273E-3},{"$f":"(FW$427*((V$393*EF!$M7)*FW$413+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+FW$428*((V$394*EF!$Q7+V$395*EF!$R7+V$396*EF!$S7+V$397*EF!$AC96)*FW$413+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+FW$429*(EF!$AC82*FW$413+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+FW$430*((V$398*EF!$G7+V$402*EF!$AC68+V$400*EF!$B7+V$401*EF!$C7)*FW$413+NG!$B107)+FW$431*((V$403*EF!$AC7)*FW$413+Coal!$C79)+FW$432*(EF!$Z7*FW$413+Inputs!$G$138*(Petroleum!$B285*Petroleum!$H$262+Petroleum!$H285)+Inputs!$F$138*(NG!$S107*NG!$T$84+NG!$T107))+FW$434*(Electric!$G238))/1000000","v":0.41650834860610686},{"$f":"FX$412*Ag_Inputs!$B146*Ag_Inputs!$B$116","v":0.2181983405424287},{"$f":"FY$412*Ag_Inputs!$C146*Ag_Inputs!$C$116","v":5.1513092205823834E-2},{"$f":"FZ$412*Ag_Inputs!$D146*Ag_Inputs!$D$116","v":0},{"$f":"GA$412*Ag_Inputs!$E146*Ag_Inputs!$E$116","v":0},{"$f":"GB$412*Ag_Inputs!$N146*Ag_Inputs!$N$116","v":7.4273735599893975E-2},{"$f":"GC$412*Ag_Inputs!$U146*Ag_Inputs!$U$116","v":0},{"$f":"(GD$427*((V$393*EF!$M7)*GD$413+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+GD$428*((V$394*EF!$Q7+V$395*EF!$R7+V$396*EF!$S7+V$397*EF!$AC96)*GD$413+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+GD$429*(EF!$AC82*GD$413+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+GD$430*((V$398*EF!$G7+V$402*EF!$AC68+V$400*EF!$B7+V$401*EF!$C7)*GD$413+NG!$B107)+GD$431*((V$403*EF!$AC7)*GD$413+Coal!$C79)+GD$432*(EF!$Z7*GD$413+Inputs!$G$138*(Petroleum!$B285*Petroleum!$H$262+Petroleum!$H285)+Inputs!$F$138*(NG!$S107*NG!$T$84+NG!$T107))+GD$434*(Electric!$G238))/1000000","v":0},{"$f":"'T&D'!$DC232/'T&D_Flowcharts'!$AC$1909*IF($D$202=1,$C$211,$D$211)*$D$98","v":0.21061550488758785},{"$f":"SUM(FW477:GE477)","v":0.97110902184184111},{"$f":"(GG$427*((W$393*EF!$L7)*GG$413+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+GG$428*((W$394*EF!$Q7+W$395*EF!$R7+W$396*EF!$S7)*GG$413+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+GG$429*(EF!$U7*GG$413+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+GG$430*((W$398*EF!$G7+W$399*EF!$D7+W$400*EF!$B7+W$401*EF!$C7)*GG$413+NG!$B107)+GG$431*((W$403*EF!$AC7)*GG$413+Coal!$C79)+GG$432*(EF!$Z7*GG$413+Inputs!$G$138*(Petroleum!$B285*Petroleum!$H$262+Petroleum!$H285)+Inputs!$F$138*(NG!$S107*NG!$T$84+NG!$T107))+GG$435*((W$398*EF!$G7+W$399*EF!$D7+W$400*EF!$B7+W$401*EF!$C7)*GG$413+RNG!$E632*RNG!$AG$561+RNG!$AG599))/1000000+GG$433*(C$216*(1-GH$433)*MT2T*Fuel_Specs!$B$85*BTU2mmBTU*EF!$BP7+C$216*GH$433*(1-C$218)*C$219*$C$230*BTU2mmBTU*EF!$BR7)*GG$413+IF(GG$434>ABS(G$304*kWh2BTU),GG$434+G$304*kWh2BTU,0)*(Electric!$G238)/1000000+MMULT(Enzymes_Yeast!$I102:$L102+0,GG$436:GG$439+0)/T2g+(GG$440*Ag_Inputs!$F105+GG$441*Ag_Inputs!$B105)/T2g","v":6.9151961282689651E-3},{"$f":"GH$434*(1-Electric!$D$83)*Electric!$G238/1000000","v":-0.73278634590647362},0,-2.5059666166141411E-2,{"$f":"(GK$427*((X$393*EF!$L7)*GK$413+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+GK$428*((X$394*EF!$Q7+X$395*EF!$R7+X$396*EF!$S7)*GK$413+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+GK$429*(EF!$U7*GK$413+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+GK$430*((X$398*EF!$G7+X$399*EF!$D7+X$400*EF!$B7+X$401*EF!$C7)*GK$413+NG!$B107)+GK$431*((X$403*EF!$AC7)*GK$413+Coal!$C79)+GK$432*(EF!$Z7*GK$413+Inputs!$G$138*(Petroleum!$B285*Petroleum!$H$262+Petroleum!$H285)+Inputs!$F$138*(NG!$S107*NG!$T$84+NG!$T107))+GK$435*((X$398*EF!$G7+X$399*EF!$D7+X$400*EF!$B7+X$401*EF!$C7)*GK$413+RNG!$E632*RNG!$AG$561+RNG!$AG599))/1000000+GK$433*(C$216*(1-GL$433)*MT2T*Fuel_Specs!$B$85*BTU2mmBTU*EF!$BP7+C$216*GL$433*(1-C$218)*C$219*$C$230*BTU2mmBTU*EF!$BR7)*GK$413+IF(GK$434>ABS(H$304*kWh2BTU),GK$434+H$304*kWh2BTU,0)*(Electric!$G238)/1000000+MMULT(Enzymes_Yeast!$I102:$L102+0,GK$436:GK$439+0)/T2g+(GK$440*Ag_Inputs!$F105+GK$441*Ag_Inputs!$B105)/T2g","v":1.5853775519036144E-2},{"$f":"GL$434*(1-Electric!$D$83)*Electric!$G238/1000000","v":-4.1821825674921841E-2},0,-1.2988077774717745E-2,{"$f":"(GO$427*((Y$393*EF!$M7)*GO$413+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+GO$428*((Y$394*EF!$Q7+Y$395*EF!$R7+Y$396*EF!$S7+Y$397*EF!$AD96)*GO$413+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+GO$429*(EF!$AD82*GO$413+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+GO$430*((Y$398*EF!$G7+Y$402*EF!$AD68+Y$400*EF!$B7+Y$401*EF!$C7)*GO$413+NG!$B107)+GO$431*((Y$403*EF!$AC7)*GO$413+Coal!$C79)+GO$432*(EF!$Z7*GO$413+Inputs!$G$138*(Petroleum!$B285*Petroleum!$H$262+Petroleum!$H285)+Inputs!$F$138*(NG!$S107*NG!$T$84+NG!$T107))+GO$434*(Electric!$G238))/1000000","v":0.2631193123671382},{"$f":"GP$412*Ag_Inputs!$B146*Ag_Inputs!$B$116","v":0.28977533194043642},{"$f":"GQ$412*Ag_Inputs!$C146*Ag_Inputs!$C$116","v":6.1092151285506623E-2},{"$f":"GR$412*Ag_Inputs!$D146*Ag_Inputs!$D$116","v":4.1310794140295613E-2},{"$f":"GS$412*Ag_Inputs!$E146*Ag_Inputs!$E$116","v":6.036145599490372E-3},{"$f":"GT$412*Ag_Inputs!$N146*Ag_Inputs!$N$116","v":2.475439338050843E-2},{"$f":"GU$412*Ag_Inputs!$U146*Ag_Inputs!$U$116","v":0},{"$f":"(GV$427*((Y$393*EF!$M7)*GV$413+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+GV$428*((Y$394*EF!$Q7+Y$395*EF!$R7+Y$396*EF!$S7+Y$397*EF!$AD96)*GV$413+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+GV$429*(EF!$AD82*GV$413+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+GV$430*((Y$398*EF!$G7+Y$402*EF!$AD68+Y$400*EF!$B7+Y$401*EF!$C7)*GV$413+NG!$B107)+GV$431*((Y$403*EF!$AC7)*GV$413+Coal!$C79)+GV$432*(EF!$Z7*GV$413+Inputs!$G$138*(Petroleum!$B285*Petroleum!$H$262+Petroleum!$H285)+Inputs!$F$138*(NG!$S107*NG!$T$84+NG!$T107))+GV$434*(Electric!$G238))/1000000","v":0},{"$f":"'T&D'!$DC232/'T&D_Flowcharts'!$AC$1909*$E$211*$D$98","v":0.27489426287276075},0.96098239158613641,{"$f":"(GY$427*((Z$393*EF!$L7)*GY$413+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+GY$428*((Z$394*EF!$Q7+Z$395*EF!$R7+Z$396*EF!$S7)*GY$413+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+GY$429*(EF!$U7*GY$413+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+GY$430*((Z$398*EF!$G7+Z$399*EF!$D7+Z$400*EF!$B7+Z$401*EF!$C7)*GY$413+NG!$B107)+GY$431*((Z$403*EF!$AC7)*GY$413+Coal!$C79)+GY$432*(EF!$Z7*GY$413+Inputs!$G$138*(Petroleum!$B285*Petroleum!$H$262+Petroleum!$H285)+Inputs!$F$138*(NG!$S107*NG!$T$84+NG!$T107))+GY$435*((Z$398*EF!$G7+Z$399*EF!$D7+Z$400*EF!$B7+Z$401*EF!$C7)*GY$413+RNG!$E632*RNG!$AG$561+RNG!$AG599))/1000000+GY$433*(D$216*(1-GZ$433)*MT2T*Fuel_Specs!$B$86*BTU2mmBTU*EF!$BQ7+D$216*GZ$433*(1-D$218)*D$219*$C$230*BTU2mmBTU*EF!$BR7)*GY$413+IF(GY$434>ABS(I$304*kWh2BTU),GY$434+I$304*kWh2BTU,0)*(Electric!$G238)/1000000+MMULT(Enzymes_Yeast!$I102:$L102+0,GY$436:GY$439+0)/T2g+(GY$440*Ag_Inputs!$F105+GY$441*Ag_Inputs!$B105)/T2g","v":2.5470982514368551E-2},{"$f":"GZ$434*(1-Electric!$D$83)*Electric!$G238/1000000","v":-0.13591462929883621},0,0]
["4) Summary of Energy Consumption, Water Consumption, and Emissions: Btu or Gallons or Grams per mmBtu of Fuel Throughput at Each Stage"]
[null,"Petroleum",{"$f":"(K458/$C$129+U458+V458+W458)/Fuel_Specs!$B$31*1000000","v":38340.074819255969},{"$f":"((SUM(L458:N458))/Fuel_Specs!$B$31*1000000)*$ED$414*$EE$414+ED458+EE458","v":20072.739741905665},{"$f":"(K458/$D$129+SUM(X458:AA458))/Fuel_Specs!$B$31*1000000","v":37804.575042460936},{"$f":"((SUM(O458:Q458))/Fuel_Specs!$B$31*1000000)*$ED$414*$EE$414+ED458+EE458","v":19482.244553270815},{"$f":"(K458/$E$129+AB458+AC458+AD458+AE458)/Fuel_Specs!$B$31*1000000","v":39875.522088011581},{"$f":"((SUM(R458:T458))/Fuel_Specs!$B$31*1000000)*$ED$414*$EE$414+ED458+EE458","v":19595.783317908426},{"$f":"C494*$C$130+E494*$D$130+G494*$E$130","v":38135.55361011425},{"$f":"D494*$C$130+F494*$D$130+H494*$E$130","v":19599.823719763401},{"$f":"(K458*$J$163+AL458+AM458+AN458+AO458+DN458*$J$164)/Fuel_Specs!$B$31*1000000","v":51105.628726471994},{"$f":"((SUM(AI458:AK458))/Fuel_Specs!$B$31*1000000)*$ED$414*$EE$414+ED458+EE458","v":18789.147762167122},{"$f":"(K458*$H$163+(AL458+AM458+AN458+AO458)/$C$148)/Fuel_Specs!$B$31*1000000","v":37804.575042460936},{"$f":"((SUM(AP458:AR458))/Fuel_Specs!$B$31*1000000)*$ED$414*$EE$414+ED458+EE458","v":15692.037439502583},{"$f":"(DN458*$I$164)/Fuel_Specs!$B$31*1000000","v":87683.526357502371},{"$f":"((SUM(AS458:AU458))/Fuel_Specs!$B$31*1000000)*$ED$414*$EE$414+ED458+EE458","v":30109.576864353094},{"$f":"IF($C$175=1,K494,IF($C$175=2,M494,O494))","v":51105.628726471994},{"$f":"IF($C$175=1,L494,IF($C$175=2,N494,P494))","v":18789.147762167122},{"$f":"BD458/$C$198/Fuel_Specs!$B$31*1000000","v":70061.486651914791},{"$f":"(SUM(BE458:BG458)/Fuel_Specs!$B$31*1000000)*$ED$414*$EE$414+ED458+EE458","v":20784.377208177506},{"$f":"BD458/$I$198/Fuel_Specs!$B$31*1000000","v":67610.602317891229},{"$f":"(SUM(BH458:BJ458)/Fuel_Specs!$B$31*1000000)*$ED$414*$EE$414+ED458+EE458","v":19625.289633326367},{"$f":"IF($C$188=1,S494,U494)","v":70061.486651914791},{"$f":"IF($C$188=1,T494,V494)","v":20784.377208177506},{"$f":"BS458/$D$198/Fuel_Specs!$B$31*1000000","v":86760.79843985755},{"$f":"(SUM(BT458:BV458)/Fuel_Specs!$B$31*1000000)*$ED$414*$EE$414+$ED$458+$EE$458","v":20784.377208177506},{"$f":"BS458/$J$198/Fuel_Specs!$B$31*1000000","v":83725.740352094144},{"$f":"(SUM(BW458:BY458)/Fuel_Specs!$B$31*1000000)*$ED$414*$EE$414+$ED458+$EE458","v":19625.289633326367},{"$f":"IF($C$189=1,Y494,AA494)","v":86760.79843985755},{"$f":"IF($C$189=1,Z494,AB494)","v":20784.377208177506},{"$f":"CI458/$E$198/Fuel_Specs!$B$31*1000000","v":46843.978431160518},{"$f":"(SUM(CJ458:CL458)/Fuel_Specs!$B$31*1000000)*$ED$414*$EE$414+ED458+EE458","v":23683.720747670071},{"$f":"CI458/$K$198/Fuel_Specs!$B$31*1000000","v":40956.483874238715},{"$f":"(SUM(CM458:CO458)/Fuel_Specs!$B$31*1000000)*$ED$414*$EE$414+ED458+EE458","v":11319.002124771574},{"$f":"IF($C$190=1,AE494,AG494)","v":46843.978431160518},{"$f":"IF($C$190=1,AF494,AH494)","v":23683.720747670071},{"$f":"CY458/$F$198/Fuel_Specs!$B$31*1000000","v":34496.444447902926},{"$f":"(SUM(CZ458:DB458)/Fuel_Specs!$B$31*1000000)*$ED$414*$EE$414+ED458+EE458","v":23683.720747670071},{"$f":"CY458/$L$198/Fuel_Specs!$B$31*1000000","v":30160.825746800369},{"$f":"(SUM(DC458:DE458)/Fuel_Specs!$B$31*1000000)*$ED$414*$EE$414+ED458+EE458","v":11319.002124771574},{"$f":"IF($C$191=1,AK494,AM494)","v":34496.444447902926},{"$f":"IF($C$191=1,AL494,AN494)","v":23683.720747670071},{"$f":"(DN458)/$G$198/Fuel_Specs!$B$31*1000000","v":87683.526357502356},{"$f":"(SUM(DO458:DQ458)/Fuel_Specs!$B$31*1000000)*$ED$414*$EE$414+ED458+EE458","v":23683.720747670071},{"$f":"(DN458)/$M$198/Fuel_Specs!$B$31*1000000","v":76663.192443717911},{"$f":"(SUM(DR458:DT458)/Fuel_Specs!$B$31*1000000)*$ED$414*$EE$414+ED458+EE458","v":13588.124270637671},{"$f":"IF($C$192=1,AQ494,AS494)","v":87683.526357502356},{"$f":"IF($C$192=1,AR494,AT494)","v":23683.720747670071},{"$f":"(DW458)/$H$198/Fuel_Specs!$B$31*1000000","v":86019.747352882536},{"$f":"(SUM(DX458:DZ458)/Fuel_Specs!$B$31*1000000)*$ED$414*$EE$414+ED458+EE458","v":20964.883327411055},{"$f":"(DW458)/$N$198/Fuel_Specs!$B$31*1000000","v":83010.612644518726},{"$f":"(SUM(EA458:EC458)/Fuel_Specs!$B$31*1000000)*$ED$414*$EE$414+ED458+EE458","v":19625.289633326367},86019.747352882536,20964.883327411055,{"$f":"FP458/G$242/Fuel_Specs!$B$31*1000000","v":85124.291707726486},{"$f":"(SUM(FQ458:FV458)/Fuel_Specs!$B$31*1000000)*$ED$414*$EE$414+$ED458+$EE458","v":-12943.998751237647},{"$f":"GF458/H$242/Fuel_Specs!$B$31*1000000","v":155315.47801979809},{"$f":"(SUM(GG458:GJ458)/Fuel_Specs!$B$31*1000000)*$ED$414*$EE$414+$ED458+$EE458","v":-32590.750535134299},{"$f":"GF458/I$242/Fuel_Specs!$B$31*1000000","v":80497.860377092555},{"$f":"(SUM(GK458:GN458)/Fuel_Specs!$B$31*1000000)*$ED$414*$EE$414+$ED458+$EE458","v":1134.9315482991642},{"$f":"GX458/J$242/Fuel_Specs!$B$31*1000000","v":77407.172779405213},{"$f":"(SUM(GY458:HB458)/Fuel_Specs!$B$31*1000000)*$ED$414*$EE$414+$ED458+$EE458","v":18003.49293756067},85124.291707726486,-12943.998751237647,{"$f":"EQ458/$C$260*$C$267/Fuel_Specs!$B$31*1000000","v":71192.007342543715},{"$f":"(SUM(ER458:ET458)/Fuel_Specs!$B$31*1000000)*EU$414*EV$414+($EU458+$EV458)","v":95621.816610608934},{"$f":"RNG!AD615","v":31284.631985628606},38135.55361011425,19599.823719763401,38135.55361011425,{"$f":"J494*$C$7+X494*$D$7+AD494*$E$7+AJ494*$F$7+AP494*$G$7+AV494*$H$7+BB494*$I$7+BL494*$J$7+BN494*$M$7+R494*$K$7+BO494*$L$7-'T&D'!HW129","v":16899.862947721136},{"$f":"(K458/IF($D$123=1,$C$180,$D$180))/Fuel_Specs!$C$32*1000000","v":38860.858862118381},{"$f":"((SUM(EW458:EX458)+(EY458+EZ458)*IF($D$123=1,1,0))/Fuel_Specs!$C$32*1000000)*$FA$414*$FB$414+FA458+FB458","v":16432.518325507208},{"$f":"(K458/$E$180)/Fuel_Specs!$E$33*lb2g","v":476.5156229304331},{"$f":"SUM(FC458:FD458)/Fuel_Specs!$E$33*lb2g*$FA$414*$FB$414+(FE458+FF458)/T2lb","v":232.79434015602931},{"$f":"EQ458/$C$260/Fuel_Specs!$B$31*1000000","v":71192.007342543715},{"$f":"(SUM(ER458:ET458)/Fuel_Specs!$B$31*1000000)*$EU$414*$EV$414+(SUM('T&D'!DD178:DE178)+$EV458)","v":52660.29514648972},0]
[null,"BC",{"$f":"(K467/$C$129+U467+V467+W467)/Fuel_Specs!$B$31*1000000","v":0.51846509078796132},{"$f":"((SUM(L467:N467))/Fuel_Specs!$B$31*1000000)*$ED$414*$EE$414+ED467+EE467","v":0.46637887526004856},{"$f":"(K467/$D$129+SUM(X467:AA467))/Fuel_Specs!$B$31*1000000","v":0.50055858733749992},{"$f":"((SUM(O467:Q467))/Fuel_Specs!$B$31*1000000)*$ED$414*$EE$414+ED467+EE467","v":0.40411862117954145},{"$f":"(K467/$E$129+AB467+AC467+AD467+AE467)/Fuel_Specs!$B$31*1000000","v":0.6063273757299803},{"$f":"((SUM(R467:T467))/Fuel_Specs!$B$31*1000000)*$ED$414*$EE$414+ED467+EE467","v":0.43690830014272442},0.51578926391582369,0.41888916206020382,{"$f":"(K467*$J$163+AL467+AM467+AN467+AO467+DN467*$J$164)/Fuel_Specs!$B$31*1000000","v":0.98823808884227882},{"$f":"((SUM(AI467:AK467))/Fuel_Specs!$B$31*1000000)*$ED$414*$EE$414+ED467+EE467","v":0.25907974520688543},{"$f":"(K467*$H$163+(AL467+AM467+AN467+AO467)/$C$148)/Fuel_Specs!$B$31*1000000","v":0.50055858733749992},{"$f":"((SUM(AP467:AR467))/Fuel_Specs!$B$31*1000000)*$ED$414*$EE$414+ED467+EE467","v":0.24826902894052363},{"$f":"(DN467*$I$164)/Fuel_Specs!$B$31*1000000","v":2.3293567179804211},{"$f":"((SUM(AS467:AU467))/Fuel_Specs!$B$31*1000000)*$ED$414*$EE$414+ED467+EE467","v":0.31997337351820659},0.98823808884227882,0.25907974520688543,{"$f":"BD467/$C$198/Fuel_Specs!$B$31*1000000","v":1.7362788824695554},{"$f":"(SUM(BE467:BG467)/Fuel_Specs!$B$31*1000000)*$ED$414*$EE$414+ED467+EE467","v":2.1240708519625318},{"$f":"BD467/$I$198/Fuel_Specs!$B$31*1000000","v":1.6755405379682078},{"$f":"(SUM(BH467:BJ467)/Fuel_Specs!$B$31*1000000)*$ED$414*$EE$414+ED467+EE467","v":3.324616297399754},1.7362788824695554,2.1240708519625318,{"$f":"BS467/$D$198/Fuel_Specs!$B$31*1000000","v":2.5108654220426181},{"$f":"(SUM(BT467:BV467)/Fuel_Specs!$B$31*1000000)*$ED$414*$EE$414+$ED467+$EE467","v":2.1955729602493355},{"$f":"BS467/$J$198/Fuel_Specs!$B$31*1000000","v":2.4230305640942036},{"$f":"(SUM(BW467:BY467)/Fuel_Specs!$B$31*1000000)*$ED$414*$EE$414+$ED467+$EE467","v":3.4288842156627783},2.5108654220426181,2.1955729602493355,{"$f":"CI467/$E$198/Fuel_Specs!$B$31*1000000","v":0.68501908396189393},{"$f":"(SUM(CJ467:CL467)/Fuel_Specs!$B$31*1000000)*$ED$414*$EE$414+ED467+EE467","v":1.8401063238812414},{"$f":"CI467/$K$198/Fuel_Specs!$B$31*1000000","v":0.59892378925630063},{"$f":"(SUM(CM467:CO467)/Fuel_Specs!$B$31*1000000)*$ED$414*$EE$414+ED467+EE467","v":1.5553372616570258},{"$f":"IF($C$190=1,AE502,AG502)","v":0.68501908396189393},{"$f":"IF($C$190=1,AF502,AH502)","v":1.8401063238812414},{"$f":"CY467/$F$198/Fuel_Specs!$B$31*1000000","v":0.54884568727418737},{"$f":"(SUM(CZ467:DB467)/Fuel_Specs!$B$31*1000000)*$ED$414*$EE$414+ED467+EE467","v":1.9339064218935171},{"$f":"CY467/$L$198/Fuel_Specs!$B$31*1000000","v":0.47986508176978121},{"$f":"(SUM(DC467:DE467)/Fuel_Specs!$B$31*1000000)*$ED$414*$EE$414+ED467+EE467","v":1.6373482763125671},0.54884568727418737,{"$f":"IF($C$191=1,AL502,AN502)","v":1.9339064218935171},{"$f":"(DN467)/$G$198/Fuel_Specs!$B$31*1000000","v":2.3293567179804211},{"$f":"(SUM(DO467:DQ467)/Fuel_Specs!$B$31*1000000)*$ED$414*$EE$414+ED467+EE467","v":1.862670258357692},{"$f":"(DN467)/$M$198/Fuel_Specs!$B$31*1000000","v":2.0365960375785104},{"$f":"(SUM(DR467:DT467)/Fuel_Specs!$B$31*1000000)*$ED$414*$EE$414+ED467+EE467","v":1.6776330999936637},{"$f":"IF($C$192=1,AQ502,AS502)","v":2.3293567179804211},{"$f":"IF($C$192=1,AR502,AT502)","v":1.862670258357692},{"$f":"(DW467)/$H$198/Fuel_Specs!$B$31*1000000","v":1.3028859699389608},{"$f":"(SUM(DX467:DZ467)/Fuel_Specs!$B$31*1000000)*$ED$414*$EE$414+ED467+EE467","v":2.8678863461744291},{"$f":"(DW467)/$N$198/Fuel_Specs!$B$31*1000000","v":1.257308535526138},{"$f":"(SUM(EA467:EC467)/Fuel_Specs!$B$31*1000000)*$ED$414*$EE$414+ED467+EE467","v":3.5924564039868856},{"$f":"IF($C$193=1,AW502,AY502)","v":1.3028859699389608},{"$f":"IF($C$193=1,AX502,AZ502)","v":2.8678863461744291},{"$f":"FP467/G$242/Fuel_Specs!$B$31*1000000","v":1.9125802923721555},{"$f":"(SUM(FQ467:FV467)/Fuel_Specs!$B$31*1000000)*$ED$414*$EE$414+$ED467+$EE467","v":-0.36182381785931883},{"$f":"GF467/H$242/Fuel_Specs!$B$31*1000000","v":3.2555849313546519},{"$f":"(SUM(GG467:GJ467)/Fuel_Specs!$B$31*1000000)*$ED$414*$EE$414+$ED467+$EE467","v":13.917939430550058},{"$f":"GF467/I$242/Fuel_Specs!$B$31*1000000","v":1.6873245641142567},{"$f":"(SUM(GK467:GN467)/Fuel_Specs!$B$31*1000000)*$ED$414*$EE$414+$ED467+$EE467","v":3.4913899690827517},{"$f":"GX467/J$242/Fuel_Specs!$B$31*1000000","v":1.2157030755979723},{"$f":"(SUM(GY467:HB467)/Fuel_Specs!$B$31*1000000)*$ED$414*$EE$414+$ED467+$EE467","v":5.8611686025482257},{"$f":"IF($D$201=1,BC502,IF($D$201=2,IF($D$202=1,BE502,BG502),BI502))","v":1.9125802923721555},{"$f":"IF($D$201=1,BD502,IF($D$201=2,IF($D$202=1,BF502,BH502),BJ502))","v":-0.36182381785931883},{"$f":"EQ467/$C$260*$C$267/Fuel_Specs!$B$31*1000000","v":8.7516313728252211},{"$f":"(SUM(ER467:ET467)/Fuel_Specs!$B$31*1000000)*$C$267*$EU$414*$EV$414+($EU467+$EV467)","v":8.01540256604207},{"$f":"RNG!AD623","v":-0.16071165689941472},0.51578926391582369,0.41888916206020382,0.51578926391582369,{"$f":"J502*$C$7+X502*$D$7+AD502*$E$7+AJ502*$F$7+AP502*$G$7+AV502*$H$7+BB502*$I$7+BL502*$J$7+BN502*$M$7+R502*$K$7+BO502*$L$7-'T&D'!HW138","v":0.41742658700083451},{"$f":"(K467/IF($D$123=1,$C$180,$D$180))/Fuel_Specs!$C$32*1000000","v":0.66669938252509331},{"$f":"((SUM(EW467:EX467)+(EY467+EZ467)*IF($D$123=1,1,0))/Fuel_Specs!$C$32*1000000)*$FA$414*$FB$414+FA467+FB467","v":0.46885681569305537},{"$f":"(K467/$E$180)/Fuel_Specs!$E$33*lb2g","v":8.1751325337013365E-3},{"$f":"SUM(FC467:FD467)/Fuel_Specs!$E$33*lb2g*$FA$414*$FB$414+(FE467+FF467)/T2lb","v":5.8676821214628692E-3},{"$f":"EQ467/$C$260/Fuel_Specs!$B$31*1000000","v":8.7516313728252211},{"$f":"(SUM(ER467:ET467)/Fuel_Specs!$B$31*1000000)*$EU$414*$EV$414+(SUM('T&D'!DD187:DE187)+$EV467)","v":8.1249029650581495},0]
[null,"GHGs",{"$f":"C507+SUMPRODUCT(C504:C505,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(C496:C498,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(C502:C503,Fuel_Specs!$B$104:$B$105)","v":22765.053249474528},{"$f":"D507+SUMPRODUCT(D504:D505,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(D496:D498,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(D502:D503,Fuel_Specs!$B$104:$B$105)","v":39824.915086258159},{"$f":"E507+SUMPRODUCT(E504:E505,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(E496:E498,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(E502:E503,Fuel_Specs!$B$104:$B$105)","v":22506.880141310459},{"$f":"F507+SUMPRODUCT(F504:F505,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(F496:F498,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(F502:F503,Fuel_Specs!$B$104:$B$105)","v":33676.537280960794},{"$f":"G507+SUMPRODUCT(G504:G505,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(G496:G498,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(G502:G503,Fuel_Specs!$B$104:$B$105)","v":23420.189099277562},{"$f":"H507+SUMPRODUCT(H504:H505,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(H496:H498,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(H502:H503,Fuel_Specs!$B$104:$B$105)","v":58593.636599461497},{"$f":"I507+SUMPRODUCT(I504:I505,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(I496:I498,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(I502:I503,Fuel_Specs!$B$104:$B$105)","v":22656.745656596668},{"$f":"J507+SUMPRODUCT(J504:J505,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(J496:J498,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(J502:J503,Fuel_Specs!$B$104:$B$105)","v":37606.579681235628},{"$f":"K507+SUMPRODUCT(K504:K505,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(K496:K498,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(K502:K503,Fuel_Specs!$B$104:$B$105)","v":23370.40805099297},{"$f":"L507+SUMPRODUCT(L504:L505,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(L496:L498,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(L502:L503,Fuel_Specs!$B$104:$B$105)","v":23553.855229592053},{"$f":"M507+SUMPRODUCT(M504:M505,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(M496:M498,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(M502:M503,Fuel_Specs!$B$104:$B$105)","v":22506.880141310456},{"$f":"N507+SUMPRODUCT(N504:N505,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(N496:N498,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(N502:N503,Fuel_Specs!$B$104:$B$105)","v":27889.039993757782},{"$f":"O507+SUMPRODUCT(O504:O505,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(O496:O498,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(O502:O503,Fuel_Specs!$B$104:$B$105)","v":25745.109802619871},{"$f":"P507+SUMPRODUCT(P504:P505,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(P496:P498,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(P502:P503,Fuel_Specs!$B$104:$B$105)","v":16741.559192038909},{"$f":"Q507+SUMPRODUCT(Q504:Q505,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(Q496:Q498,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(Q502:Q503,Fuel_Specs!$B$104:$B$105)","v":23370.40805099297},{"$f":"R507+SUMPRODUCT(R504:R505,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(R496:R498,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(R502:R503,Fuel_Specs!$B$104:$B$105)","v":23553.855229592053},{"$f":"S507+SUMPRODUCT(S504:S505,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(S496:S498,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(S502:S503,Fuel_Specs!$B$104:$B$105)","v":15877.879448829957},{"$f":"T507+SUMPRODUCT(T504:T505,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(T496:T498,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(T502:T503,Fuel_Specs!$B$104:$B$105)","v":16880.233432903748},{"$f":"U507+SUMPRODUCT(U504:U505,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(U496:U498,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(U502:U503,Fuel_Specs!$B$104:$B$105)","v":15322.440963888977},{"$f":"V507+SUMPRODUCT(V504:V505,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(V496:V498,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(V502:V503,Fuel_Specs!$B$104:$B$105)","v":21668.135903342783},{"$f":"W507+SUMPRODUCT(W504:W505,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(W496:W498,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(W502:W503,Fuel_Specs!$B$104:$B$105)","v":15877.879448829957},{"$f":"X507+SUMPRODUCT(X504:X505,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(X496:X498,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(X502:X503,Fuel_Specs!$B$104:$B$105)","v":16880.233432903748},{"$f":"Y507+SUMPRODUCT(Y504:Y505,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(Y496:Y498,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(Y502:Y503,Fuel_Specs!$B$104:$B$105)","v":22054.24821108755},{"$f":"Z507+SUMPRODUCT(Z504:Z505,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(Z496:Z498,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(Z502:Z503,Fuel_Specs!$B$104:$B$105)","v":17291.468003585909},{"$f":"AA507+SUMPRODUCT(AA504:AA505,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AA496:AA498,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AA502:AA503,Fuel_Specs!$B$104:$B$105)","v":21282.748575235266},{"$f":"AB507+SUMPRODUCT(AB504:AB505,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AB496:AB498,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AB502:AB503,Fuel_Specs!$B$104:$B$105)","v":22267.818536906932},{"$f":"AC507+SUMPRODUCT(AC504:AC505,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AC496:AC498,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AC502:AC503,Fuel_Specs!$B$104:$B$105)","v":22054.24821108755},{"$f":"AD507+SUMPRODUCT(AD504:AD505,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AD496:AD498,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AD502:AD503,Fuel_Specs!$B$104:$B$105)","v":17291.468003585909},{"$f":"AE507+SUMPRODUCT(AE504:AE505,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AE496:AE498,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AE502:AE503,Fuel_Specs!$B$104:$B$105)","v":15057.276820519761},{"$f":"AF507+SUMPRODUCT(AF504:AF505,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AF496:AF498,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AF502:AF503,Fuel_Specs!$B$104:$B$105)","v":19321.162054829663},{"$f":"AG507+SUMPRODUCT(AG504:AG505,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AG496:AG498,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AG502:AG503,Fuel_Specs!$B$104:$B$105)","v":12756.762713509206},{"$f":"AH507+SUMPRODUCT(AH504:AH505,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AH496:AH498,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AH502:AH503,Fuel_Specs!$B$104:$B$105)","v":8028.6166556498119},{"$f":"AI507+SUMPRODUCT(AI504:AI505,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AI496:AI498,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AI502:AI503,Fuel_Specs!$B$104:$B$105)","v":15057.276820519761},{"$f":"AJ507+SUMPRODUCT(AJ504:AJ505,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AJ496:AJ498,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AJ502:AJ503,Fuel_Specs!$B$104:$B$105)","v":19321.162054829663},{"$f":"AK507+SUMPRODUCT(AK504:AK505,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AK496:AK498,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AK502:AK503,Fuel_Specs!$B$104:$B$105)","v":-5085.0104507534679},{"$f":"AL507+SUMPRODUCT(AL504:AL505,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AL496:AL498,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AL502:AL503,Fuel_Specs!$B$104:$B$105)","v":19875.126420764962},{"$f":"AM507+SUMPRODUCT(AM504:AM505,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AM496:AM498,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AM502:AM503,Fuel_Specs!$B$104:$B$105)","v":-7096.7907613046564},{"$f":"AN507+SUMPRODUCT(AN504:AN505,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AN496:AN498,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AN502:AN503,Fuel_Specs!$B$104:$B$105)","v":8512.9570848828625},{"$f":"AO507+SUMPRODUCT(AO504:AO505,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AO496:AO498,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AO502:AO503,Fuel_Specs!$B$104:$B$105)","v":-5085.0104507534679},{"$f":"AP507+SUMPRODUCT(AP504:AP505,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AP496:AP498,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AP502:AP503,Fuel_Specs!$B$104:$B$105)","v":19875.126420764962},{"$f":"AQ507+SUMPRODUCT(AQ504:AQ505,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AQ496:AQ498,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AQ502:AQ503,Fuel_Specs!$B$104:$B$105)","v":25745.109802619871},{"$f":"AR507+SUMPRODUCT(AR504:AR505,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AR496:AR498,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AR502:AR503,Fuel_Specs!$B$104:$B$105)","v":19461.598097518512},{"$f":"AS507+SUMPRODUCT(AS504:AS505,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AS496:AS498,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AS502:AS503,Fuel_Specs!$B$104:$B$105)","v":22509.385619776938},{"$f":"AT507+SUMPRODUCT(AT504:AT505,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AT496:AT498,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AT502:AT503,Fuel_Specs!$B$104:$B$105)","v":11239.748550181072},{"$f":"AU507+SUMPRODUCT(AU504:AU505,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AU496:AU498,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AU502:AU503,Fuel_Specs!$B$104:$B$105)","v":25745.109802619871},{"$f":"AV507+SUMPRODUCT(AV504:AV505,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AV496:AV498,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AV502:AV503,Fuel_Specs!$B$104:$B$105)","v":19461.598097518512},{"$f":"AW507+SUMPRODUCT(AW504:AW505,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AW496:AW498,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AW502:AW503,Fuel_Specs!$B$104:$B$105)","v":12724.031786299998},{"$f":"AX507+SUMPRODUCT(AX504:AX505,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AX496:AX498,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AX502:AX503,Fuel_Specs!$B$104:$B$105)","v":24354.877849063923},{"$f":"AY507+SUMPRODUCT(AY504:AY505,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AY496:AY498,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AY502:AY503,Fuel_Specs!$B$104:$B$105)","v":12278.920903546441},{"$f":"AZ507+SUMPRODUCT(AZ504:AZ505,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AZ496:AZ498,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AZ502:AZ503,Fuel_Specs!$B$104:$B$105)","v":23323.444748015605},{"$f":"BA507+SUMPRODUCT(BA504:BA505,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BA496:BA498,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(BA502:BA503,Fuel_Specs!$B$104:$B$105)","v":12724.031786299998},{"$f":"BB507+SUMPRODUCT(BB504:BB505,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BB496:BB498,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(BB502:BB503,Fuel_Specs!$B$104:$B$105)","v":24354.877849063923},{"$f":"BC507+SUMPRODUCT(BC504:BC505,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BC496:BC498,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(BC502:BC503,Fuel_Specs!$B$104:$B$105)","v":54178.705514414614},{"$f":"BD507+SUMPRODUCT(BD504:BD505,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BD496:BD498,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(BD502:BD503,Fuel_Specs!$B$104:$B$105)","v":11406.150517868642},{"$f":"BE507+SUMPRODUCT(BE504:BE505,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BE496:BE498,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(BE502:BE503,Fuel_Specs!$B$104:$B$105)","v":57546.896239042726},{"$f":"BF507+SUMPRODUCT(BF504:BF505,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BF496:BF498,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(BF502:BF503,Fuel_Specs!$B$104:$B$105)","v":-86969.174323218584},{"$f":"BG507+SUMPRODUCT(BG504:BG505,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BG496:BG498,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(BG502:BG503,Fuel_Specs!$B$104:$B$105)","v":29825.759014146683},{"$f":"BH507+SUMPRODUCT(BH504:BH505,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BH496:BH498,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(BH502:BH503,Fuel_Specs!$B$104:$B$105)","v":4651.9128180001826},{"$f":"BI507+SUMPRODUCT(BI504:BI505,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BI496:BI498,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(BI502:BI503,Fuel_Specs!$B$104:$B$105)","v":31363.956849327024},{"$f":"BJ507+SUMPRODUCT(BJ504:BJ505,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BJ496:BJ498,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(BJ502:BJ503,Fuel_Specs!$B$104:$B$105)","v":7742.2887092885339},{"$f":"BK507+SUMPRODUCT(BK504:BK505,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BK496:BK498,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(BK502:BK503,Fuel_Specs!$B$104:$B$105)","v":54178.705514414614},{"$f":"BL507+SUMPRODUCT(BL504:BL505,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BL496:BL498,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(BL502:BL503,Fuel_Specs!$B$104:$B$105)","v":11406.150517868642},{"$f":"BM507+SUMPRODUCT(BM504:BM505,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BM496:BM498,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(BM502:BM503,Fuel_Specs!$B$104:$B$105)","v":63418.801856214013},{"$f":"BN507+SUMPRODUCT(BN504:BN505,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BN496:BN498,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(BN502:BN503,Fuel_Specs!$B$104:$B$105)","v":38406.322911579504},{"$f":"RNG!AD629","v":-73976.95551078167},{"$f":"BP507+SUMPRODUCT(BP504:BP505,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BP496:BP498,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(BP502:BP503,Fuel_Specs!$B$104:$B$105)","v":22656.745656596668},{"$f":"BQ507+SUMPRODUCT(BQ504:BQ505,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BQ496:BQ498,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(BQ502:BQ503,Fuel_Specs!$B$104:$B$105)","v":37606.579681235628},{"$f":"BR507+SUMPRODUCT(BR504:BR505,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BR496:BR498,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(BR502:BR503,Fuel_Specs!$B$104:$B$105)","v":22656.745656596668},{"$f":"BS507+SUMPRODUCT(BS504:BS505,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BS496:BS498,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(BS502:BS503,Fuel_Specs!$B$104:$B$105)","v":37342.106499127149},{"$f":"BT507+SUMPRODUCT(BT504:BT505,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BT496:BT498,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(BT502:BT503,Fuel_Specs!$B$104:$B$105)","v":22716.03987346917},{"$f":"BU507+SUMPRODUCT(BU504:BU505,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BU496:BU498,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(BU502:BU503,Fuel_Specs!$B$104:$B$105)","v":41098.11746344297},{"$f":"BV507+SUMPRODUCT(BV504:BV505,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BV496:BV498,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(BV502:BV503,Fuel_Specs!$B$104:$B$105)","v":278.54628558841506},{"$f":"BW507+SUMPRODUCT(BW504:BW505,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BW496:BW498,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(BW502:BW503,Fuel_Specs!$B$104:$B$105)","v":504.83025059333471},{"$f":"BX507+SUMPRODUCT(BX504:BX505,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BX496:BX498,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(BX502:BX503,Fuel_Specs!$B$104:$B$105)","v":63418.801856214013},{"$f":"BY507+SUMPRODUCT(BY504:BY505,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BY496:BY498,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(BY502:BY503,Fuel_Specs!$B$104:$B$105)","v":34767.63988766016},{"$f":"BZ507+SUMPRODUCT(BZ504:BZ505,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BZ496:BZ498,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(BZ502:BZ503,Fuel_Specs!$B$104:$B$105)","v":0}]
[null,"Urban OC",{"$f":"(K483/$C$129+U483+V483+W483)/Fuel_Specs!$B$31*1000000","v":1.8652665545111802E-2},{"$f":"((SUM(L483:N483))/Fuel_Specs!$B$31*1000000)*$ED$414*$EE$414+ED483+EE483","v":0.12818770940807342},{"$f":"(K483/$D$129+SUM(X483:AA483))/Fuel_Specs!$B$31*1000000","v":1.838517003180215E-2},{"$f":"((SUM(O483:Q483))/Fuel_Specs!$B$31*1000000)*$ED$414*$EE$414+ED483+EE483","v":0.12248433321690033},{"$f":"(K483/$E$129+AB483+AC483+AD483+AE483)/Fuel_Specs!$B$31*1000000","v":2.0280162937959815E-2},{"$f":"((SUM(R483:T483))/Fuel_Specs!$B$31*1000000)*$ED$414*$EE$414+ED483+EE483","v":6.985674719136839E-2},1.8648599469332949E-2,0.11749542546604644,{"$f":"(K483*$J$163+AL483+AM483+AN483+AO483+DN483*$J$164)/Fuel_Specs!$B$31*1000000","v":2.3271868252701718E-2},{"$f":"((SUM(AI483:AK483))/Fuel_Specs!$B$31*1000000)*$ED$414*$EE$414+ED483+EE483","v":3.0500333342908803E-2},{"$f":"(K483*$H$163+(AL483+AM483+AN483+AO483)/$C$148)/Fuel_Specs!$B$31*1000000","v":1.8385170031802147E-2},{"$f":"((SUM(AP483:AR483))/Fuel_Specs!$B$31*1000000)*$ED$414*$EE$414+ED483+EE483","v":2.4515838561159718E-2},{"$f":"(DN483*$I$164)/Fuel_Specs!$B$31*1000000","v":3.6710288360175543E-2},{"$f":"((SUM(AS483:AU483))/Fuel_Specs!$B$31*1000000)*$ED$414*$EE$414+ED483+EE483","v":6.0540648326218513E-2},2.3271868252701718E-2,3.0500333342908803E-2,{"$f":"BD483/$C$198/Fuel_Specs!$B$31*1000000","v":1.4037763140091111E-2},{"$f":"(SUM(BE483:BG483)/Fuel_Specs!$B$31*1000000)*$ED$414*$EE$414+ED483+EE483","v":-0.13141227900158065},{"$f":"BD483/$I$198/Fuel_Specs!$B$31*1000000","v":1.3546695430727246E-2},{"$f":"(SUM(BH483:BJ483)/Fuel_Specs!$B$31*1000000)*$ED$414*$EE$414+ED483+EE483","v":5.5661078028741512E-2},1.4037763140091111E-2,-0.13141227900158065,{"$f":"BS483/$D$198/Fuel_Specs!$B$31*1000000","v":1.6808940770681617E-2},{"$f":"(SUM(BT483:BV483)/Fuel_Specs!$B$31*1000000)*$ED$414*$EE$414+$ED$478+$EE$478","v":1.3919050943942899},{"$f":"BS483/$J$198/Fuel_Specs!$B$31*1000000","v":1.6220931986182501E-2},{"$f":"(SUM(BW483:BY483)/Fuel_Specs!$B$31*1000000)*$ED$414*$EE$414+$ED483+$EE483","v":5.5661078028741512E-2},1.6808940770681617E-2,1.3919050943942899,{"$f":"CI483/$E$198/Fuel_Specs!$B$31*1000000","v":2.1475211385644167E-2},{"$f":"(SUM(CJ483:CL483)/Fuel_Specs!$B$31*1000000)*$ED$414*$EE$414+ED483+EE483","v":-0.11602920567261518},{"$f":"CI483/$K$198/Fuel_Specs!$B$31*1000000","v":1.8776141102202548E-2},{"$f":"(SUM(CM483:CO483)/Fuel_Specs!$B$31*1000000)*$ED$414*$EE$414+ED483+EE483","v":-1.8079952314975719E-2},{"$f":"IF($C$190=1,AE519,AG519)","v":2.1475211385644167E-2},{"$f":"IF($C$190=1,AF519,AH519)","v":-0.11602920567261518},{"$f":"CY483/$F$198/Fuel_Specs!$B$31*1000000","v":1.6756362032560104E-2},{"$f":"(SUM(CZ483:DB483)/Fuel_Specs!$B$31*1000000)*$ED$414*$EE$414+ED483+EE483","v":-0.11602920567261518},{"$f":"CY483/$L$198/Fuel_Specs!$B$31*1000000","v":1.4650371176008833E-2},{"$f":"(SUM(DC483:DE483)/Fuel_Specs!$B$31*1000000)*$ED$414*$EE$414+ED483+EE483","v":-1.8079952314975719E-2},1.6756362032560104E-2,{"$f":"IF($C$191=1,AL519,AN519)","v":-0.11602920567261518},{"$f":"(DN483)/$G$198/Fuel_Specs!$B$31*1000000","v":3.6710288360175536E-2},{"$f":"(SUM(DO483:DQ483)/Fuel_Specs!$B$31*1000000)*$ED$414*$EE$414+ED483+EE483","v":-0.11602920567261518},{"$f":"(DN483)/$M$198/Fuel_Specs!$B$31*1000000","v":3.2096426981574243E-2},{"$f":"(SUM(DR483:DT483)/Fuel_Specs!$B$31*1000000)*$ED$414*$EE$414+ED483+EE483","v":2.6693983815015507E-2},{"$f":"IF($C$192=1,AQ519,AS519)","v":3.6710288360175536E-2},{"$f":"IF($C$192=1,AR519,AT519)","v":-0.11602920567261518},{"$f":"(DW483)/$H$198/Fuel_Specs!$B$31*1000000","v":1.3210727067786034E-2},{"$f":"(SUM(DX483:DZ483)/Fuel_Specs!$B$31*1000000)*$ED$414*$EE$414+ED483+EE483","v":-0.13111982081521376},{"$f":"(DW483)/$N$198/Fuel_Specs!$B$31*1000000","v":1.2748590656488331E-2},{"$f":"(SUM(EA483:EC483)/Fuel_Specs!$B$31*1000000)*$ED$414*$EE$414+ED483+EE483","v":5.5661078028741512E-2},{"$f":"IF($C$193=1,AW519,AY519)","v":1.3210727067786034E-2},{"$f":"IF($C$193=1,AX519,AZ519)","v":-0.13111982081521376},{"$f":"FP483/G$242/Fuel_Specs!$B$31*1000000","v":4.6166057720088749E-2},{"$f":"(SUM(FQ483:FV483)/Fuel_Specs!$B$31*1000000)*$ED$414*$EE$414+$ED483+$EE483","v":8.5723781350369802E-2},{"$f":"GF483/H$242/Fuel_Specs!$B$31*1000000","v":6.399850200656991E-2},{"$f":"(SUM(GG483:GJ483)/Fuel_Specs!$B$31*1000000)*$ED$414*$EE$414+$ED483+$EE483","v":-0.74772437538229974},{"$f":"GF483/I$242/Fuel_Specs!$B$31*1000000","v":3.3169536897096952E-2},{"$f":"(SUM(GK483:GN483)/Fuel_Specs!$B$31*1000000)*$ED$414*$EE$414+$ED483+$EE483","v":-1.364734615137812E-2},{"$f":"GX483/J$242/Fuel_Specs!$B$31*1000000","v":3.5056267204529104E-2},{"$f":"(SUM(GY483:HB483)/Fuel_Specs!$B$31*1000000)*$ED$414*$EE$414+$ED483+$EE483","v":-9.4114544581439974E-2},{"$f":"IF($D$201=1,BC519,IF($D$201=2,IF($D$202=1,BE519,BG519),BI519))","v":4.6166057720088749E-2},{"$f":"IF($D$201=1,BD519,IF($D$201=2,IF($D$202=1,BF519,BH519),BJ519))","v":8.5723781350369802E-2},{"$f":"EQ483/$C$260*$C$267/Fuel_Specs!$B$31*1000000","v":3.3843504495882943E-5},{"$f":"(SUM(ER483:ET483)/Fuel_Specs!$B$31*1000000)*$C$267*$EU$414*$EV$414+($EU483+$EV483)","v":2.5885976100253811E-3},{"$f":"RNG!AD638","v":3.390110064789912E-2},1.8648599469332949E-2,0.11749542546604644,1.8648599469332949E-2,{"$f":"J519*$C$7+X519*$D$7+AD519*$E$7+AJ519*$F$7+AP519*$G$7+AV519*$H$7+BB519*$I$7+BL519*$J$7+BN519*$M$7+R519*$K$7+BO519*$L$7-'T&D'!HW151","v":0.11545393423751872},{"$f":"(K483/IF($D$123=1,$C$180,$D$180))/Fuel_Specs!$C$32*1000000","v":2.2029367882700258E-2},{"$f":"((SUM(EW483:EX483)+(EY483+EZ483)*IF($D$123=1,1,0))/Fuel_Specs!$C$32*1000000)*$FA$414*$FB$414+FA483+FB483","v":6.5723670691984759E-2},{"$f":"(K483/$E$180)/Fuel_Specs!$E$33*lb2g","v":2.7012624699402634E-4},{"$f":"SUM(FC483:FD483)/Fuel_Specs!$E$33*lb2g*$FA$414*$FB$414+(FE483+FF483)/T2lb","v":8.6351847531866927E-4},{"$f":"EQ483/$C$260/Fuel_Specs!$B$31*1000000","v":3.3843504495882943E-5},{"$f":"(SUM(ER483:ET483)/Fuel_Specs!$B$31*1000000)*$EU$414*$EV$414+(SUM('T&D'!DD200:DE200)+$EV483)","v":5.7119605534178795E-3},0]
[null,"CO2",{"$f":"C471/$C$129/Fuel_Specs!$B$31*10^6","v":2900.6442421195256},{"$f":"(SUM(D471:I471)+D472+F472)/$C$129/Fuel_Specs!$B$31*10^6","v":9956.2828705968805},null,{"$f":"J471/$C$129/Fuel_Specs!$B$31*10^6","v":1946.308021042568},{"$f":"SUM(U471:W471)/Fuel_Specs!$B$31*10^6","v":-6842.2792218575214},{"$f":"SUM(C528:G528)","v":7960.9559119014539},{"$f":"SUM(L471:N471)*$D$489/Fuel_Specs!$B$31*10^6","v":31718.21325832549},{"$f":"AF471*Inputs!$G$513/Fuel_Specs!$B$31*10^6*0","v":0},{"$f":"EC471+ED471","v":1177.5450760963761},40856.714246323325,null,null,null,null,{"$f":"C471/$D$129/Fuel_Specs!$B$31*10^6","v":2877.6512714438286},{"$f":"SUM(D471:I471,D472,F472)/$D$129/Fuel_Specs!$B$31*10^6","v":9877.3609136197247},null,{"$f":"J471/$D$129/Fuel_Specs!$B$31*10^6","v":1930.8799300675068},{"$f":"SUM(X471:Z471)/Fuel_Specs!$B$31*10^6","v":-6507.3368997288853},{"$f":"AA471/Fuel_Specs!$B$31*10^6","v":-302.9685028026787},7875.5867125994964,{"$f":"(O471/Fuel_Specs!$B$31*1000000)*$ED$414*$EE$414","v":26510.783188195102},null,1177.5450760963761,27688.328264291478,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO2",{"$f":"(DF471)/$G$198/Fuel_Specs!$B$31*1000000+IF($H$54=0,0,IF($H$54=1,$H$55,$H$55+$H$56))/Fuel_Specs!B31*1000000+IF(Inputs!F381=0,0,IF(Inputs!F385=2,Inputs!F429/MJ2BTU*Fuel_Specs!B78/EtOH_CornStoverEtOH_Yield/Fuel_Specs!B31/BTU2mmBTU,Inputs!F429/EtOH_CornStoverEtOH_Yield/Fuel_Specs!B31/BTU2mmBTU))","v":3366.2320280332883},{"$f":"SUM(DG471:DK471,DG472)/$G$198/Fuel_Specs!$B$31*1000000","v":6551.9972907381753},{"$f":"(DL471)/$G$198/Fuel_Specs!$B$31*1000000","v":120.24099979993488},{"$f":"(DM471)/$G$198/Fuel_Specs!$B$31*1000000","v":2801.7331893154519},{"$f":"SUM(DF528:DI528)","v":12840.20350788685},{"$f":"(DO471+DO472)/Fuel_Specs!$B$31*1000000*$ED$414*$EE$414","v":10315.783961403105},{"$f":"(DP471)/Fuel_Specs!$B$31*1000000*$ED$414*$EE$414","v":-10506.644907713664},{"$f":"$BG471","v":0},{"$f":"ED471+EE471","v":1177.5450760963761},986.6841297858175,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO2",{"$f":"EF471/$C$260*$C$267/Fuel_Specs!$B$31*1000000","v":4510.9687385315092},{"$f":"SUM(EG471:EL471,EG472,EI472)/$C$260*$C$267/Fuel_Specs!$B$31*1000000","v":3253.9974590760321},null,{"$f":"EO471/$C$260*$C$267/Fuel_Specs!$B$31*1000000","v":2140.0417385982073},{"$f":"(EM471+EM472)/$C$260*$C$267/Fuel_Specs!$B$31*1000000","v":-8044.4295612631267},{"$f":"(EN471+EN472)/$C$260*$C$267/Fuel_Specs!$B$31*1000000","v":4022.2147806315634},{"$f":"EP471/$C$260*$C$267/Fuel_Specs!$B$31*1000000","v":17.54995685253574},{"$f":"SUM(EG528:EM528)","v":5900.3431124267199},{"$f":"((ER471+ER472)/Fuel_Specs!$B$31*1000000)*$C$267*$EU$414*$EV$414","v":-85.15776365047229},{"$f":"(ES471/Fuel_Specs!$B$31*1000000)*$C$267*$EU$414*$EV$414","v":-1915.5339135846509},8733.8623327370042,6733.1706555018809,null,null,null,null,null,null,null,null,null,null,null,"CO2",null,{"$f":"FG471/$G$242/Fuel_Specs!$B$31*10^6+IF($J$54=0,0,IF($J$54=1,$J$55,$J$55+$J$56))/Fuel_Specs!$B$31*1000000","v":6063.3646582926012},{"$f":"(SUM(FH471:FM471)+FH472+FM472)/$G$242/Fuel_Specs!$B$31*10^6","v":12365.081096990367},null,{"$f":"FO471/$G$242/Fuel_Specs!$B$31*10^6","v":509.08464169165319},{"$f":"FN471/$G$242/Fuel_Specs!$B$31*10^6","v":0},{"$f":"SUM(FT471:FV471)*$BD$489/Fuel_Specs!$B$31*10^6","v":-6845.4760139109039},12092.05438306372,{"$f":"SUM(FQ471:FS471)*$BD$489/Fuel_Specs!$B$31*10^6","v":22354.980378864384},1177.5450760963761,23532.52545496076]
[null,null,null,null,null,null,null,{"$f":"IF(C509=H529,\"OK\",\"Need Check\")","v":"OK"},null,null,null,{"$f":"IF(D509=L529,\"OK\",\"Need Check\")","v":"OK"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E509=W529,\"OK\",\"Need Check\")","v":"OK"},null,null,null,{"$f":"IF(F509=AA529,\"OK\",\"Need Check\")","v":"OK"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AQ509=DJ529,\"OK\",\"Need Check\")","v":"OK"},null,null,null,null,{"$f":"IF(AR509=DO529,\"OK\",\"Check Value\")","v":"OK"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BM509=EN529,\"OK\",\"Need Check\")","v":"OK"},null,null,null,{"$f":"IF(BN509=ER529,\"OK\",\"Need Check\")","v":"Need Check"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BC509=FL529-FK529,\"OK\",\"Need Check\")","v":"OK"},null,null,{"$f":"IF(BD509=FO529+FK529,\"OK\",\"Need Check\")","v":"OK"}]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Molasses Ethanol (Not functional now)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"g/MMBtu","Farming","Fertilizers","N2O in Soil","Sugarcane T&D","Straw Burning ","Mechanized Harvesting Credit","Filtercake TD","Total","EtOH production","Electricity credit","EtOH T&D","Total","Denaturant","Indirect Land Use","Final CI, g/MJ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VOC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CH4"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N2O"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO2"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"gCO2e/MJ",{"$f":"(EG538*Fuel_Specs!$C$108+EG539*Fuel_Specs!$C$109+EG540*Fuel_Specs!$B$95+EG541*Fuel_Specs!$B$96+EG542*Fuel_Specs!$B$94)/BTU2J","v":0},{"$f":"(EH538*Fuel_Specs!$C$108+EH539*Fuel_Specs!$C$109+EH540*Fuel_Specs!$B$95+EH541*Fuel_Specs!$B$96+EH542*Fuel_Specs!$B$94)/BTU2J","v":0},{"$f":"(EI538*Fuel_Specs!$C$108+EI539*Fuel_Specs!$C$109+EI540*Fuel_Specs!$B$95+EI541*Fuel_Specs!$B$96+EI542*Fuel_Specs!$B$94)/BTU2J","v":0},{"$f":"(EJ538*Fuel_Specs!$C$108+EJ539*Fuel_Specs!$C$109+EJ540*Fuel_Specs!$B$95+EJ541*Fuel_Specs!$B$96+EJ542*Fuel_Specs!$B$94)/BTU2J","v":0},{"$f":"(EK538*Fuel_Specs!$C$108+EK539*Fuel_Specs!$C$109+EK540*Fuel_Specs!$B$95+EK541*Fuel_Specs!$B$96+EK542*Fuel_Specs!$B$94)/BTU2J","v":0},{"$f":"(EL538*Fuel_Specs!$C$108+EL539*Fuel_Specs!$C$109+EL540*Fuel_Specs!$B$95+EL541*Fuel_Specs!$B$96+EL542*Fuel_Specs!$B$94)/BTU2J","v":0},{"$f":"(EM538*Fuel_Specs!$C$108+EM539*Fuel_Specs!$C$109+EM540*Fuel_Specs!$B$95+EM541*Fuel_Specs!$B$96+EM542*Fuel_Specs!$B$94)/BTU2J","v":0},{"$f":"SUM(EG543:EM543)","v":0},{"$f":"(EO538*Fuel_Specs!$C$108+EO539*Fuel_Specs!$C$109+EO540*Fuel_Specs!$B$95+EO541*Fuel_Specs!$B$96+EO542*Fuel_Specs!$B$94)/BTU2J","v":0},{"$f":"(EP538*Fuel_Specs!$C$108+EP539*Fuel_Specs!$C$109+EP540*Fuel_Specs!$B$95+EP541*Fuel_Specs!$B$96+EP542*Fuel_Specs!$B$94)/BTU2J","v":0},{"$f":"(EQ538*Fuel_Specs!$C$108+EQ539*Fuel_Specs!$C$109+EQ540*Fuel_Specs!$B$95+EQ541*Fuel_Specs!$B$96+EQ542*Fuel_Specs!$B$94)/BTU2J","v":0},{"$f":"SUM(EO543:EQ543)","v":0},{"$f":"(1-Petroleum!$B$334)*(EN543+ER543+ET543)+Petroleum!$B$334*Petroleum!$B$320-(EN543+ER543+ET543)","v":3.2877551866785897},11.8,{"$f":"SUM(ES543:ET543)+EN543+ER543","v":15.08775518667859}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BM523=EN543,\"OK\",\"Need Check\")","v":"OK"},null,null,null,{"$f":"IF(BN523=ER543,\"OK\",\"Need Check\")","v":"OK"}]

{"sheet":"Electric","index":8,"n_rows":444,"n_cols":157,"rows_kept":139,"cut":true,"hidden":false,"merged":[[85,52,85,55],[86,52,86,55],[182,17,182,20],[183,17,183,18],[183,11,183,12],[183,13,183,14],[183,15,183,16],[182,13,182,16],[160,71,160,72],[116,29,116,30],[101,55,101,56],[101,33,101,34],[101,35,101,36],[101,39,101,40],[101,41,101,42],[101,43,101,44],[101,45,101,46],[116,25,116,26],[116,27,116,28],[116,31,116,32],[116,53,116,54],[116,41,116,42],[116,43,116,44],[116,35,116,36],[116,71,116,72],[116,57,116,58],[116,59,116,60],[116,73,116,74],[116,45,116,46],[116,33,116,34],[116,23,116,24],[101,49,101,50],[101,51,101,52],[101,53,101,54],[101,29,101,30],[101,37,101,38],[101,47,101,48],[116,37,116,38],[116,47,116,48],[116,49,116,50],[116,51,116,52],[116,39,116,40],[116,67,116,68],[116,69,116,70],[116,61,116,62],[116,63,116,64],[116,65,116,66],[116,55,116,56],[85,1,85,8],[85,9,85,16],[86,9,86,16],[101,1,101,2],[101,3,101,4],[101,5,101,6],[101,7,101,8],[101,9,101,10],[101,11,101,12],[101,13,101,14],[101,15,101,16],[86,1,86,8],[101,23,101,24],[101,25,101,26],[101,27,101,28],[101,31,101,32],[101,17,101,18],[101,19,101,20],[101,21,101,22],[116,17,116,18],[116,19,116,20],[116,21,116,22],[138,1,138,2],[138,7,138,8],[138,9,138,10],[138,11,138,12],[138,15,138,16],[138,17,138,18],[138,19,138,20],[138,21,138,22],[116,1,116,2],[116,3,116,4],[116,5,116,6],[116,7,116,8],[116,9,116,10],[116,11,116,12],[116,13,116,14],[116,15,116,16],[138,5,138,6],[138,13,138,14],[182,33,182,36],[182,37,182,40],[138,35,138,36],[138,37,138,38],[160,1,160,2],[160,3,160,4],[160,5,160,6],[160,7,160,8],[160,9,160,10],[160,11,160,12],[160,13,160,14],[160,15,160,16],[138,23,138,24],[138,25,138,26],[138,27,138,28],[138,29,138,30],[138,31,138,32],[138,33,138,34],[160,37,160,38],[160,17,160,18],[160,19,160,20],[160,21,160,22],[160,29,160,30],[138,3,138,4],[182,117,182,120],[182,121,182,124],[160,65,160,66],[160,67,160,68],[160,69,160,70],[160,57,160,58],[160,59,160,60],[160,61,160,62],[160,63,160,64],[182,89,182,92],[182,73,182,76],[182,65,182,68],[182,69,182,72],[182,77,182,80],[160,73,160,74],[183,101,183,102],[183,109,183,110],[182,49,182,52],[182,53,182,56],[182,57,182,60],[182,153,182,156],[183,5,183,6],[183,7,183,8],[183,9,183,10],[183,19,183,20],[183,21,183,22],[183,23,183,24],[183,25,183,26],[183,27,183,28],[182,125,182,128],[182,129,182,132],[182,133,182,136],[182,137,182,140],[182,141,182,144],[182,145,182,148],[182,97,182,100],[182,101,182,104],[182,105,182,108],[182,113,182,116],[183,133,183,134],[183,135,183,136],[183,29,183,30],[183,31,183,32],[183,33,183,34],[183,35,183,36],[183,37,183,38],[183,39,183,40],[182,149,182,152],[182,81,182,84],[182,85,182,88],[182,93,182,96],[182,109,182,112],[182,41,182,44],[182,45,182,48],[182,61,182,64],[183,49,183,50],[183,51,183,52],[183,53,183,54],[183,55,183,56],[183,57,183,58],[183,59,183,60],[183,97,183,98],[183,99,183,100],[183,149,183,150],[183,151,183,152],[183,153,183,154],[183,155,183,156],[183,145,183,146],[183,147,183,148],[183,103,183,104],[183,105,183,106],[183,107,183,108],[183,113,183,114],[183,115,183,116],[183,117,183,118],[183,119,183,120],[183,121,183,122],[183,123,183,124],[183,111,183,112],[183,137,183,138],[183,139,183,140],[183,141,183,142],[183,143,183,144],[183,125,183,126],[183,127,183,128],[183,129,183,130],[183,131,183,132],[183,95,183,96],[183,89,183,90],[183,91,183,92],[183,65,183,66],[183,67,183,68],[183,69,183,70],[183,71,183,72],[183,77,183,78],[183,79,183,80],[183,73,183,74],[183,75,183,76],[183,87,183,88],[183,93,183,94],[183,41,183,42],[183,43,183,44],[183,45,183,46],[183,47,183,48],[183,61,183,62],[183,63,183,64],[160,47,160,48],[160,53,160,54],[160,55,160,56],[160,41,160,42],[160,43,160,44],[160,45,160,46],[160,49,160,50],[160,51,160,52],[86,50,86,51],[85,36,85,39],[85,40,85,43],[85,44,85,47],[25,1,25,22],[25,23,25,55],[183,81,183,82],[183,83,183,84],[183,85,183,86],[182,1,182,4],[183,1,183,2],[183,3,183,4],[182,5,182,8],[182,9,182,12],[182,21,182,24],[182,25,182,28],[160,39,160,40],[160,23,160,24],[160,25,160,26],[160,27,160,28],[160,31,160,32],[160,33,160,34],[160,35,160,36],[182,29,182,32],[101,57,101,58],[101,59,101,60],[206,1,206,4],[208,3,208,4],[85,17,85,35],[86,17,86,35],[26,1,26,11],[26,12,26,22],[26,23,26,33],[26,34,26,44],[26,45,26,55],[42,1,42,11],[42,12,42,22],[42,23,42,33],[42,34,42,44],[42,45,42,55],[41,1,41,44],[41,45,41,55],[85,48,85,51],[86,36,86,39],[86,40,86,43],[86,44,86,45],[86,46,86,47],[86,48,86,49]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Electricity Generation"]
[]
["1) Scenario Control and Key Input Parameters (from the Inputs sheet)"]
[{"$f":"Inputs!E635","v":2},"    Control variable for selecting power plant emission factors"]
[null,"     1 --  GREET-calculated emissions factors via emission factors in EF Sheet"]
[null,"     2 --  Emission factors based on EIA/eGRID database"]
["    "]
[null,"G.H2","L.H2"]
["Selecting nuclear reactor technologies for electrolysis at refueling stations",1,1,"    1 --  Light Water Reactor (LWR); 2-- High Temperature Gas Reactor (HTGR)"]
[]
[null,"LWR","HTGR"]
["Conversion factor for nuclear power plants (MWh/g of U-235)",{"$f":"Fuel_Prod_TS!$AU$327","v":6.9260000000000002},{"$f":"Fuel_Prod_TS!$AY$327","v":8.7040000000000006}]
[]
["Energy Use of Power Plant Infrastructure"]
[{"$f":"Inputs!E727","v":"No"},"  To consider energy and emissions for infrastructure of power plants?"]
[]
[null,"Pressurized Water Reactor (PWR)","Boiling Water Reactor (BWR)"]
["Shares of LWR technologies for infrastructure",1,{"$f":"1-B18","v":0}]
[]
[null,"Geothermal-Flash","Geothermal-Binary","Geothermal-EGS"]
["Shares of Geothermal Technologies",{"$f":"Inputs!F723","v":1},{"$f":"Inputs!G723","v":0},{"$f":"Inputs!H723","v":0}]
["Fugitive CO2 emissions from geofluid (g CO2/kWh)",{"$f":"Inputs!F724","v":91},{"$f":"Inputs!G724","v":0},{"$f":"Inputs!H724","v":0}]
[]
["2) Electricity Generation Mixes, Combustion Technology Shares, and Power Plant Energy Conversion Efficiencies"]
["2.1) Regional Combustion Technolgy Shares and Power Plant Energy Conversion Efficiencies"]
["Fuel","Coal",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Oil"]
["Combustion Technology","Boiler",null,null,null,null,null,null,null,null,null,null,"IGCC",null,null,null,null,null,null,null,null,null,null,"Gas Turbine",null,null,null,null,null,null,null,null,null,null,"Internal Combustion Engine",null,null,null,null,null,null,null,null,null,null,"Boiler"]
["Region","U.S.","ASCC ","FRCC","HICC","MRO","NPCC","RFC","SERC","SPP","TRE","WECC","U.S.","ASCC ","FRCC","HICC","MRO","NPCC","RFC","SERC","SPP","TRE","WECC","U.S.","ASCC ","FRCC","HICC","MRO","NPCC","RFC","SERC","SPP","TRE","WECC","U.S.","ASCC ","FRCC","HICC","MRO","NPCC","RFC","SERC","SPP","TRE","WECC","U.S.","ASCC ","FRCC","HICC","MRO","NPCC","RFC","SERC","SPP","TRE","WECC"]
["Efficiency",{"$f":"Fuel_Prod_TS!$AE$327","v":0.34699999999999998},0.26,0.34799999999999998,0.22500000000000001,0.34399999999999997,0.32800000000000001,0.34899999999999998,0.34899999999999998,0.34300000000000003,0.34699999999999998,0.34699999999999998,{"$f":"Fuel_Prod_TS!$AI$327","v":0.34799999999999998},{"$f":"$M29","v":0.34799999999999998},0.34799999999999998,{"$f":"$M29","v":0.34799999999999998},0.34799999999999998,0.34799999999999998,0.34799999999999998,0.34799999999999998,0.34799999999999998,0.34799999999999998,0.34799999999999998,{"$f":"Fuel_Prod_TS!$K$327","v":0.29399999999999998},0.39700000000000002,0.28199999999999997,0.371,0.19800000000000001,0.30599999999999999,0.26100000000000001,0.27500000000000002,0.54900000000000004,0.29499999999999998,0.27600000000000002,{"$f":"Fuel_Prod_TS!$G$327","v":0.36299999999999999},0.36499999999999999,0.32900000000000001,0.373,0.33100000000000002,0.32800000000000001,0.27400000000000002,0.35,0.29899999999999999,0.23899999999999999,0.39,{"$f":"Fuel_Prod_TS!$C$327","v":0.32300000000000001},{"$f":"$AT29","v":0.32300000000000001},0.33200000000000002,0.34,0.33400000000000002,0.30099999999999999,0.32500000000000001,0.33300000000000002,0.34,0.32400000000000001,0.33900000000000002]
["Technology Share",{"$f":"1-Inputs!$G$714","v":0.999},1,0.97,1,1,1,1,1,1,1,1,{"$f":"Inputs!$G$714","v":1E-3},0,0.03,0,0,0,0,0,0,0,0,{"$f":"Electric_ResiduaLOil_GasTurbineShare","v":0.182},0.61899999999999999,0.16700000000000001,3.4000000000000002E-2,0.17199999999999999,0.19600000000000001,0.187,0.189,0.04,3.0000000000000001E-3,0.121,{"$f":"1-X30-AT30","v":4.6000000000000041E-2},0.38100000000000001,1E-3,6.6000000000000003E-2,7.3999999999999996E-2,1.0999999999999999E-2,1.0999999999999999E-2,2.1000000000000001E-2,0.04,6.0000000000000001E-3,0.155,{"$f":"Electric_ResiduaLOil_BoilerShare","v":0.77200000000000002},0,0.83199999999999996,0.79900000000000004,0.754,0.79300000000000004,0.80100000000000005,0.79,0.92,0.99,0.72399999999999998]
["Emissions (g/kWh)"]
["VOC",{"$f":"Electric!$C$349","v":1.47E-2},3.2000000000000001E-2,1.2E-2,2.4E-2,1.9E-2,1.4E-2,1.2999999999999999E-2,1.4E-2,1.7999999999999999E-2,0.02,1.4999999999999999E-2,{"$f":"Electric!$C$363","v":1.1999999999999999E-3},{"$f":"$M32","v":1.1999999999999999E-3},1E-3,{"$f":"$M32","v":1.1999999999999999E-3},1.1999999999999999E-3,1.1999999999999999E-3,1.1999999999999999E-3,1.1999999999999999E-3,1.1999999999999999E-3,1.1999999999999999E-3,1.1999999999999999E-3,{"$f":"Electric!$C$279","v":3.0000000000000001E-3},1E-3,2E-3,2E-3,3.0000000000000001E-3,7.0000000000000001E-3,6.0000000000000001E-3,2E-3,4.0000000000000001E-3,2E-3,2E-3,{"$f":"Electric!$C$265","v":1.1900000000000001E-2},1.2E-2,1.2999999999999999E-2,1.2E-2,1.2999999999999999E-2,1.2999999999999999E-2,1.6E-2,1.2E-2,1.4E-2,1.7999999999999999E-2,1.0999999999999999E-2,{"$f":"Electric!$C$251","v":2.1600000000000001E-2},{"$f":"$AT32","v":2.1600000000000001E-2},2.5000000000000001E-2,2.4E-2,7.0000000000000001E-3,2.7E-2,1.2E-2,1.6E-2,7.0000000000000001E-3,7.0000000000000001E-3,8.9999999999999993E-3]
["CO",{"$f":"Electric!$D$349","v":0.1221},0.113,9.9000000000000005E-2,0.20399999999999999,0.156,0.112,0.108,0.113,0.14699999999999999,0.16800000000000001,0.127,{"$f":"Electric!$D$363","v":2.1909999999999999E-2},2.1909999999999999E-2,1.7000000000000001E-2,2.1909999999999999E-2,2.1909999999999999E-2,2.1909999999999999E-2,2.1909999999999999E-2,2.1909999999999999E-2,2.1909999999999999E-2,2.1909999999999999E-2,2.1909999999999999E-2,{"$f":"Electric!$D$279","v":1.8100000000000002E-2},1.4999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,2.7E-2,1.9E-2,0.02,1.9E-2,3.5000000000000003E-2,1.9E-2,2.1000000000000001E-2,{"$f":"Electric!$D$265","v":3.15E-2},3.1E-2,3.4000000000000002E-2,3.1E-2,3.4000000000000002E-2,3.5000000000000003E-2,4.1000000000000002E-2,3.2000000000000001E-2,3.6999999999999998E-2,4.8000000000000001E-2,0.03,{"$f":"Electric!$D$251","v":0.1676},0.1676,0.16500000000000001,0.158,0.17899999999999999,0.183,0.18,0.17199999999999999,0.17699999999999999,0.185,0.18099999999999999]
["NOx",{"$f":"Electric!$E$349","v":1.141},1.3380000000000001,0.64300000000000002,2.8479999999999999,1.385,1.0549999999999999,1.2130000000000001,0.873,1.472,1.0029999999999999,1.4930000000000001,{"$f":"Electric!$E$363","v":0.1167},0.1167,0.11700000000000001,0.1167,0.1167,0.1167,0.1167,0.1167,0.1167,0.1167,0.1167,{"$f":"Electric!$E$279","v":2.9759000000000002},0.749,2.5030000000000001,1.5860000000000001,3.79,3.1659999999999999,2.0169999999999999,8.8390000000000004,0,2.9660000000000002,0.83099999999999996,{"$f":"Electric!$E$265","v":4.7442000000000002},5.4329999999999998,6.1130000000000004,4.3419999999999996,6.415,3.448,4.0190000000000001,5.37,6.0839999999999996,3.8239999999999998,3.5510000000000002,{"$f":"Electric!$E$251","v":4.4824999999999999},4.4824999999999999,3.6219999999999999,0.77900000000000003,7.9589999999999996,3.9239999999999999,7.0090000000000003,5.1459999999999999,7.8179999999999996,8.2040000000000006,7.8410000000000002]
["PM10",{"$f":"Electric!$F$349","v":0.28360000000000002},11.887,0.187,0.11799999999999999,0.13900000000000001,0.25900000000000001,0.39300000000000002,0.22800000000000001,0.186,0.124,0.39900000000000002,{"$f":"Electric!$F$363","v":2.4693000000000001},2.4693000000000001,1.95,2.4693000000000001,2.4693000000000001,2.4693000000000001,2.4693000000000001,2.4693000000000001,2.4693000000000001,2.4693000000000001,2.4693000000000001,{"$f":"Electric!$F$279","v":0.30109999999999998},5.2999999999999999E-2,0.32700000000000001,0.33800000000000002,0.50900000000000001,0.34799999999999998,0.372,0.36099999999999999,0.64700000000000002,0.34499999999999997,0.28000000000000003,{"$f":"Electric!$F$265","v":1.38E-2},0.01,1.0999999999999999E-2,0.01,1.0999999999999999E-2,1.0999999999999999E-2,3.2000000000000001E-2,7.0999999999999994E-2,1.2E-2,1.6E-2,0.01,{"$f":"Electric!$F$251","v":0.1797},0.1797,0.23300000000000001,0.222,8.3000000000000004E-2,9.9000000000000005E-2,0.11,9.8000000000000004E-2,8.1000000000000003E-2,8.5000000000000006E-2,9.6000000000000002E-2]
["PM2.5",{"$f":"Electric!$G$349","v":0.19939999999999999},3.504,0.13100000000000001,0.11799999999999999,0.11,0.185,0.25700000000000001,0.18,0.161,0.11,0.247,{"$f":"Electric!$G$363","v":0.7198},0.7198,0.56799999999999995,0.7198,0.7198,0.7198,0.7198,0.7198,0.7198,0.7198,0.7198,{"$f":"Electric!$G$279","v":7.6300000000000007E-2},3.9E-2,7.9000000000000001E-2,8.1000000000000003E-2,0.122,8.3000000000000004E-2,8.8999999999999996E-2,8.6999999999999994E-2,0.155,8.3000000000000004E-2,6.7000000000000004E-2,{"$f":"Electric!$G$265","v":1.2999999999999999E-2},0.01,1.0999999999999999E-2,0.01,1.0999999999999999E-2,1.0999999999999999E-2,2.8000000000000001E-2,5.7000000000000002E-2,1.2E-2,1.6E-2,0.01,{"$f":"Electric!$G$251","v":0.13950000000000001},0.13950000000000001,0.18099999999999999,0.17299999999999999,5.6000000000000001E-2,8.5999999999999993E-2,7.9000000000000001E-2,7.5999999999999998E-2,5.5E-2,5.7000000000000002E-2,6.7000000000000004E-2]
["SOx",{"$f":"Electric!$H$349","v":3.1998000000000002},4.2709999999999999,1.667,8.9629999999999992,3.3159999999999998,4.32,4.2229999999999999,2.8119999999999998,3.0430000000000001,4.5419999999999998,1.0309999999999999,{"$f":"Electric!$H$363","v":4.0300000000000002E-2},4.0300000000000002E-2,0.04,4.0300000000000002E-2,4.0300000000000002E-2,4.0300000000000002E-2,4.0300000000000002E-2,4.0300000000000002E-2,4.0300000000000002E-2,4.0300000000000002E-2,4.0300000000000002E-2,{"$f":"Electric!$H$279","v":0.94379999999999997},0.48899999999999999,0.33100000000000002,0.13400000000000001,0.44,1.6479999999999999,0.44900000000000001,2.99,0,0.65100000000000002,8.7999999999999995E-2,{"$f":"Electric!$H$265","v":0.22739999999999999},0.26,1.7350000000000001,0.18,0.223,0.22600000000000001,0.37,0.23499999999999999,0.28000000000000003,0.80300000000000005,0.28699999999999998,{"$f":"Electric!$H$251","v":7.6441999999999997},7.6441999999999997,10.042999999999999,0.65600000000000003,7.5529999999999999,3.8980000000000001,8.8610000000000007,8.2720000000000002,7.4189999999999996,7.7859999999999996,7.4409999999999998]
["BC",{"$f":"B36*BC_MF_Coal_Boiler/100","v":8.5741999999999988E-3},0.150672,5.633E-3,5.0739999999999995E-3,4.7299999999999998E-3,7.9550000000000003E-3,1.1051E-2,7.7399999999999995E-3,6.9230000000000003E-3,4.7299999999999998E-3,1.0621E-2,{"$f":"M36*BC_MF_Coal_IGCC/100","v":3.0951399999999997E-2},3.0951399999999997E-2,{"$f":"O36*BC_MF_Coal_IGCC/100","v":2.4423999999999998E-2},3.0951399999999997E-2,3.0951399999999997E-2,3.0951399999999997E-2,3.0951399999999997E-2,3.0951399999999997E-2,3.0951399999999997E-2,3.0951399999999997E-2,3.0951399999999997E-2,{"$f":"X36*BC_MF_RFO_Simple_Cycle_Turbine/100","v":4.5780000000000005E-3},{"$f":"Y36*BC_MF_RFO_Simple_Cycle_Turbine/100","v":2.3400000000000001E-3},4.7399999999999994E-3,4.8599999999999997E-3,7.3200000000000001E-3,4.9800000000000001E-3,5.3400000000000001E-3,5.2199999999999998E-3,9.2999999999999992E-3,4.9800000000000001E-3,4.0200000000000001E-3,{"$f":"AI36*BC_MF_RFO_Engine/100","v":1.9499999999999997E-3},{"$f":"AJ36*BC_MF_RFO_Engine/100","v":1.5E-3},1.6499999999999998E-3,1.5E-3,1.6499999999999998E-3,1.6499999999999998E-3,4.1999999999999997E-3,8.5500000000000003E-3,1.8E-3,2.3999999999999998E-3,1.5E-3,{"$f":"AT36*BC_MF_RFO_Boiler/100","v":8.8443000000000011E-3},{"$f":"$AT38","v":8.8443000000000011E-3},{"$f":"AV36*BC_MF_RFO_Boiler/100","v":1.14754E-2},1.0968199999999999E-2,3.5504000000000004E-3,5.4523999999999996E-3,5.0085999999999993E-3,4.8183999999999996E-3,3.4870000000000001E-3,3.6137999999999999E-3,4.2477999999999995E-3]
["OC",{"$f":"B36*OC_MF_Coal_Boiler/100","v":1.6151399999999996E-2},0.28382400000000002,1.0610999999999999E-2,9.5579999999999988E-3,8.9099999999999995E-3,1.4985E-2,2.0817000000000002E-2,1.4579999999999999E-2,1.3041000000000001E-2,8.9099999999999995E-3,2.0006999999999997E-2,{"$f":"M36*OC_MF_Coal_IGCC/100","v":5.8303799999999996E-2},5.8303799999999996E-2,{"$f":"O36*OC_MF_Coal_IGCC/100","v":4.6007999999999993E-2},5.8303799999999996E-2,5.8303799999999996E-2,5.8303799999999996E-2,5.8303799999999996E-2,5.8303799999999996E-2,5.8303799999999996E-2,5.8303799999999996E-2,5.8303799999999996E-2,{"$f":"X36*OC_MF_RFO_Simple_Cycle_Turbine/100","v":3.0520000000000005E-3},{"$f":"Y36*OC_MF_RFO_Simple_Cycle_Turbine/100","v":1.56E-3},3.16E-3,3.2400000000000003E-3,4.8799999999999998E-3,3.32E-3,3.5599999999999998E-3,3.4799999999999996E-3,6.1999999999999998E-3,3.32E-3,2.6800000000000001E-3,{"$f":"AI36*OC_MF_RFO_Engine/100","v":5.0699999999999999E-3},{"$f":"AJ36*OC_MF_RFO_Engine/100","v":3.9000000000000003E-3},4.2899999999999995E-3,3.9000000000000003E-3,4.2899999999999995E-3,4.2899999999999995E-3,1.0920000000000001E-2,2.223E-2,4.6800000000000001E-3,6.2399999999999999E-3,3.9000000000000003E-3,{"$f":"AT36*OC_MF_RFO_Boiler/100","v":6.1380000000000011E-3},{"$f":"$AT39","v":6.1380000000000011E-3},{"$f":"AV36*OC_MF_RFO_Boiler/100","v":7.9640000000000006E-3},7.6119999999999998E-3,2.4640000000000005E-3,3.784E-3,3.4760000000000004E-3,3.3440000000000002E-3,2.4200000000000003E-3,2.5080000000000002E-3,2.9480000000000005E-3]
["CH4",{"$f":"Electric!$K$349","v":1.04E-2},1.4E-2,0.01,1.6E-2,0.01,1.0999999999999999E-2,0.01,0.01,0.01,0.01,0.01,{"$f":"K363","v":1.03E-2},1.03E-2,0.01,1.03E-2,1.03E-2,1.03E-2,1.03E-2,1.03E-2,1.03E-2,1.03E-2,1.03E-2,{"$f":"Electric!$K$279","v":3.5099999999999999E-2},2.7E-2,3.4000000000000002E-2,3.5999999999999997E-2,5.3999999999999999E-2,3.6999999999999998E-2,3.9E-2,3.7999999999999999E-2,6.8000000000000005E-2,3.5999999999999997E-2,3.9E-2,{"$f":"Electric!$K$265","v":2.9700000000000001E-2},0.03,3.3000000000000002E-2,2.9000000000000001E-2,3.3000000000000002E-2,3.3000000000000002E-2,3.9E-2,3.1E-2,3.5999999999999997E-2,4.4999999999999998E-2,2.8000000000000001E-2,{"$f":"Electric!$K$251","v":3.2899999999999999E-2},3.2899999999999999E-2,3.3000000000000002E-2,3.2000000000000001E-2,3.2000000000000001E-2,3.5999999999999997E-2,3.3000000000000002E-2,3.2000000000000001E-2,3.2000000000000001E-2,3.3000000000000002E-2,3.2000000000000001E-2]
["N2O",{"$f":"Electric!$L$349","v":1.5599999999999999E-2},2.1000000000000001E-2,1.6E-2,2.4E-2,1.6E-2,1.6E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.6E-2,1.6E-2,1.6E-2,{"$f":"L363","v":1.55E-2},1.55E-2,1.6E-2,1.55E-2,1.55E-2,1.55E-2,1.55E-2,1.55E-2,1.55E-2,1.55E-2,1.55E-2,{"$f":"Electric!$L$279","v":7.0000000000000001E-3},5.0000000000000001E-3,7.0000000000000001E-3,7.0000000000000001E-3,1.0999999999999999E-2,8.0000000000000002E-3,8.0000000000000002E-3,8.0000000000000002E-3,1.4E-2,7.0000000000000001E-3,8.0000000000000002E-3,{"$f":"Electric!$L$265","v":5.8999999999999999E-3},6.0000000000000001E-3,7.0000000000000001E-3,6.0000000000000001E-3,7.0000000000000001E-3,7.0000000000000001E-3,8.0000000000000002E-3,6.0000000000000001E-3,7.0000000000000001E-3,8.9999999999999993E-3,6.0000000000000001E-3,{"$f":"Electric!$L$251","v":6.6E-3},6.6E-3,7.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,7.0000000000000001E-3,7.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,7.0000000000000001E-3,6.0000000000000001E-3]
["Fuel","NG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Biomass"]
["Combustion Technology","Combined Cycle",null,null,null,null,null,null,null,null,null,null,"Gas Turbine",null,null,null,null,null,null,null,null,null,null,"Internal Combustion Engine",null,null,null,null,null,null,null,null,null,null,"Boiler",null,null,null,null,null,null,null,null,null,null,"Boiler"]
["Region","U.S.","ASCC ","FRCC","HICC","MRO","NPCC","RFC","SERC","SPP","TRE","WECC","U.S.","ASCC ","FRCC","HICC","MRO","NPCC","RFC","SERC","SPP","TRE","WECC","U.S.","ASCC ","FRCC","HICC","MRO","NPCC","RFC","SERC","SPP","TRE","WECC","U.S.","ASCC ","FRCC","HICC","MRO","NPCC","RFC","SERC","SPP","TRE","WECC","U.S.","ASCC ","FRCC","HICC","MRO","NPCC","RFC","SERC","SPP","TRE","WECC"]
["Efficiency",{"$f":"Fuel_Prod_TS!$W$327","v":0.50600000000000001},0.38300000000000001,0.50900000000000001,{"$f":"Electric_NG_CCTurbineEff","v":0.50600000000000001},0.48499999999999999,0.50900000000000001,0.501,0.50900000000000001,0.495,0.503,0.51100000000000001,{"$f":"Fuel_Prod_TS!$S$327","v":0.316},0.29899999999999999,0.318,0.432,0.28199999999999997,0.33200000000000002,0.29899999999999999,0.32200000000000001,0.311,0.29099999999999998,0.32800000000000001,{"$f":"Fuel_Prod_TS!$AA$327","v":0.32800000000000001},{"$f":"$X45","v":0.32800000000000001},0.33900000000000002,{"$f":"$X45","v":0.32800000000000001},0.30599999999999999,0.314,0.316,0.33100000000000002,0.35499999999999998,0.35399999999999998,0.34399999999999997,{"$f":"Fuel_Prod_TS!$O$327","v":0.32300000000000001},{"$f":"$AI45","v":0.32300000000000001},0.33,{"$f":"$AI45","v":0.32300000000000001},0.28599999999999998,0.33100000000000002,0.31900000000000001,0.31900000000000001,0.32500000000000001,0.31900000000000001,0.32,{"$f":"Fuel_Prod_TS!$AM$327","v":0.219},0.39900000000000002,0.185,0.22900000000000001,0.20699999999999999,0.23599999999999999,0.221,0.19900000000000001,0.38700000000000001,{"$f":"AT45","v":0.219},0.22600000000000001]
["Technology Share",{"$f":"Inputs!$G$711","v":0.82099999999999995},0.65300000000000002,0.89700000000000002,0,0.70599999999999996,0.80300000000000005,0.83499999999999996,0.75600000000000001,0.63400000000000001,0.85799999999999998,0.89200000000000002,{"$f":"Inputs!$G$712","v":5.5E-2},0.34699999999999998,3.4000000000000002E-2,1,0.182,4.5999999999999999E-2,8.5000000000000006E-2,9.6000000000000002E-2,3.5999999999999997E-2,2.1999999999999999E-2,3.3000000000000002E-2,{"$f":"1-B46-M46-AI46","v":9.0000000000000496E-3},0,1E-3,0,5.8999999999999997E-2,1.0999999999999999E-2,2.5000000000000001E-2,5.0000000000000001E-3,2E-3,7.0000000000000001E-3,1.0999999999999999E-2,{"$f":"Electric_NG_BoilerShare","v":0.115},0,6.7000000000000004E-2,0,5.2999999999999999E-2,0.14000000000000001,5.5E-2,0.14299999999999999,0.32800000000000001,0.113,6.4000000000000001E-2,{"$f":"1-Inputs!$G$715","v":1},1,1,1,1,1,1,1,1,0,1]
["Emissions (g/kWh)"]
["VOC",{"$f":"Electric!$C$321","v":1.8E-3},3.0000000000000001E-3,2E-3,{"$f":"$B48","v":1.8E-3},2E-3,2E-3,2E-3,2E-3,2E-3,2E-3,2E-3,{"$f":"Electric!$C$307","v":1.14E-2},1.2E-2,1.0999999999999999E-2,8.0000000000000002E-3,1.2999999999999999E-2,1.0999999999999999E-2,1.2E-2,1.0999999999999999E-2,1.2E-2,1.2E-2,1.0999999999999999E-2,{"$f":"Electric!$C$335","v":1.1102000000000001},{"$f":"$X48","v":1.1102000000000001},1.1359999999999999,{"$f":"$X48","v":1.1102000000000001},1.2430000000000001,1.232,1.2,1.157,0.84099999999999997,0.93500000000000005,0.97299999999999998,{"$f":"Electric!$C$293","v":3.2000000000000001E-2},{"$f":"$AI48","v":3.2000000000000001E-2},2.8000000000000001E-2,{"$f":"$AI48","v":3.2000000000000001E-2},3.3000000000000002E-2,2.8000000000000001E-2,2.9000000000000001E-2,3.7999999999999999E-2,3.1E-2,2.9000000000000001E-2,3.3000000000000002E-2,{"$f":"Electric!$C$377","v":0.13489999999999999},0.92500000000000004,0.159,0.14699999999999999,0.14199999999999999,0.125,0.13300000000000001,0.14899999999999999,8.1000000000000003E-2,{"$f":"AT48","v":0.13489999999999999},0.13100000000000001]
["CO",{"$f":"Electric!$D$321","v":9.8000000000000004E-2},0.154,9.5000000000000001E-2,9.8000000000000004E-2,0.10199999999999999,0.10199999999999999,0.105,9.7000000000000003E-2,0.10299999999999999,0.1,9.2999999999999999E-2,{"$f":"Electric!$D$307","v":0.44579999999999997},0.47099999999999997,0.443,0.32600000000000001,0.498,0.42399999999999999,0.47099999999999997,0.437,0.45300000000000001,0.48399999999999999,0.42899999999999999,{"$f":"Electric!$D$335","v":3.8187000000000002},3.8187000000000002,3.9060000000000001,3.8187000000000002,4.2750000000000004,4.2389999999999999,4.1260000000000003,3.9809999999999999,2.891,3.2149999999999999,3.347,{"$f":"Electric!$D$293","v":0.48209999999999997},0.48209999999999997,0.41399999999999998,0.48209999999999997,0.498,0.42699999999999999,0.35799999999999998,0.57299999999999995,0.47399999999999998,0.44600000000000001,0.495,{"$f":"Electric!$D$377","v":4.7545999999999999},23.120999999999999,5.6079999999999997,4.9909999999999997,5.0220000000000002,4.3949999999999996,4.7060000000000004,5.2450000000000001,2.8559999999999999,4.7545999999999999,4.6139999999999999]
["NOx",{"$f":"Electric!$E$321","v":0.11749999999999999},0.9,0.11899999999999999,0.11749999999999999,0.108,6.7000000000000004E-2,0.10100000000000001,9.9000000000000005E-2,0.28499999999999998,0.191,8.4000000000000005E-2,{"$f":"Electric!$E$307","v":0.34520000000000001},1.986,0.25800000000000001,0.29499999999999998,0.68500000000000005,0.53400000000000003,0.42799999999999999,0.28999999999999998,0.36499999999999999,0.81799999999999995,0.186,{"$f":"Electric!$E$335","v":3.0829},3.0829,7.742,3.0829,6.2320000000000002,1.2989999999999999,2.7080000000000002,2.5950000000000002,8.09,1.27,3.7050000000000001,{"$f":"Electric!$E$293","v":0.86529999999999996},0.86529999999999996,1.9510000000000001,0.86529999999999996,2.2919999999999998,0.22500000000000001,0.504,0.997,1.052,0.52800000000000002,0.42699999999999999,{"$f":"Electric!$E$377","v":0.92669999999999997},0.50900000000000001,9.3140000000000001,6.5780000000000003,3.1459999999999999,0.73799999999999999,1.095,7.13,0.52400000000000002,0.92669999999999997,2.81]
["PM10",{"$f":"Electric!$F$321","v":8.9999999999999998E-4},1E-3,1E-3,8.9999999999999998E-4,1E-3,1E-3,1E-3,1E-3,1E-3,1E-3,1E-3,{"$f":"Electric!$F$307","v":3.8600000000000002E-2},3.7999999999999999E-2,3.5999999999999997E-2,2.5999999999999999E-2,0.04,3.5999999999999997E-2,4.9000000000000002E-2,3.5999999999999997E-2,3.5999999999999997E-2,4.2999999999999997E-2,3.6999999999999998E-2,{"$f":"Electric!$F$335","v":0.4718},0.4718,0.48299999999999998,0.4718,0.52800000000000002,0.52400000000000002,0.51,0.49199999999999999,0.35699999999999998,0.39700000000000002,0.41399999999999998,{"$f":"Electric!$F$293","v":4.2599999999999999E-2},4.2599999999999999E-2,2.3E-2,4.2599999999999999E-2,4.1000000000000002E-2,3.7999999999999999E-2,0.04,5.2999999999999999E-2,4.1000000000000002E-2,0.04,4.4999999999999998E-2,{"$f":"Electric!$F$377","v":2.8140000000000001},1.7430000000000001,3.5230000000000001,2.8530000000000002,2.5150000000000001,2.6139999999999999,2.8239999999999998,2.819,1.794,2.8140000000000001,2.899]
["PM2.5",{"$f":"Electric!$G$321","v":8.9999999999999998E-4},1E-3,1E-3,8.9999999999999998E-4,1E-3,1E-3,1E-3,1E-3,1E-3,1E-3,1E-3,{"$f":"Electric!$G$307","v":3.8600000000000002E-2},3.7999999999999999E-2,3.5999999999999997E-2,2.5999999999999999E-2,0.04,3.5999999999999997E-2,4.9000000000000002E-2,3.5999999999999997E-2,3.5999999999999997E-2,4.2999999999999997E-2,3.6999999999999998E-2,{"$f":"Electric!$G$335","v":0.4718},0.4718,0.48299999999999998,0.4718,0.52800000000000002,0.52400000000000002,0.51,0.49199999999999999,0.35699999999999998,0.39700000000000002,0.41399999999999998,{"$f":"Electric!$G$293","v":4.2599999999999999E-2},4.2599999999999999E-2,2.3E-2,4.2599999999999999E-2,4.1000000000000002E-2,3.7999999999999999E-2,0.04,5.2999999999999999E-2,4.1000000000000002E-2,0.04,4.4999999999999998E-2,{"$f":"Electric!$G$377","v":1.9762999999999999},1.2350000000000001,2.4950000000000001,2.0209999999999999,1.804,1.8360000000000001,1.9039999999999999,2.0139999999999998,1.2709999999999999,1.9762999999999999,2.0529999999999999]
["SOx",{"$f":"Electric!$H$321","v":4.1000000000000003E-3},8.0000000000000002E-3,3.0000000000000001E-3,4.1000000000000003E-3,4.0000000000000001E-3,4.0000000000000001E-3,5.0000000000000001E-3,4.0000000000000001E-3,4.0000000000000001E-3,4.0000000000000001E-3,4.0000000000000001E-3,{"$f":"Electric!$H$307","v":1.72E-2},1.2999999999999999E-2,6.2E-2,1.2999999999999999E-2,8.9999999999999993E-3,1.4E-2,1.2999999999999999E-2,1.4999999999999999E-2,6.0000000000000001E-3,0.01,4.0000000000000001E-3,{"$f":"Electric!$H$335","v":6.1000000000000004E-3},6.1000000000000004E-3,2.5000000000000001E-2,6.1000000000000004E-3,8.9999999999999993E-3,1E-3,3.0000000000000001E-3,1.0999999999999999E-2,5.6000000000000001E-2,2E-3,8.9999999999999993E-3,{"$f":"Electric!$H$293","v":0.17449999999999999},0.17449999999999999,2.8620000000000001,0.17449999999999999,4.8979999999999997,8.0000000000000002E-3,3.5999999999999997E-2,4.4999999999999998E-2,3.0000000000000001E-3,4.0000000000000001E-3,8.0000000000000002E-3,null,0.33100000000000002,17.093,11.42,1.7230000000000001,0.23400000000000001,0.503,0.39300000000000002,0.34100000000000003,0,2.7450000000000001]
["BC",{"$f":"B$52*BC_MF_NG_Combined_Cycle/100","v":2.6099999999999997E-5},{"$f":"C$52*BC_MF_NG_Combined_Cycle/100","v":2.8999999999999997E-5},{"$f":"D$52*BC_MF_NG_Combined_Cycle/100","v":2.8999999999999997E-5},2.6099999999999997E-5,{"$f":"F$52*BC_MF_NG_Combined_Cycle/100","v":2.8999999999999997E-5},2.8999999999999997E-5,2.8999999999999997E-5,2.8999999999999997E-5,2.8999999999999997E-5,2.8999999999999997E-5,2.8999999999999997E-5,{"$f":"M$52*BC_MF_NG_Simple_Cycle_Turbine/100","v":1.1194E-3},1.1019999999999999E-3,1.044E-3,7.539999999999999E-4,1.16E-3,1.044E-3,1.421E-3,1.044E-3,1.044E-3,1.2469999999999998E-3,1.073E-3,{"$f":"X$52*EF!$C$111/100","v":9.4359999999999999E-2},{"$f":"$X54","v":9.4359999999999999E-2},{"$f":"Z$52*EF!$C$111/100","v":9.6600000000000005E-2},{"$f":"$X54","v":9.4359999999999999E-2},{"$f":"AB$52*EF!$C$111/100","v":0.1056},{"$f":"AC$52*EF!$C$111/100","v":0.1048},{"$f":"AD$52*EF!$C$111/100","v":0.10199999999999999},{"$f":"AE$52*EF!$C$111/100","v":9.8400000000000001E-2},{"$f":"AF$52*EF!$C$111/100","v":7.1399999999999991E-2},{"$f":"AG$52*EF!$C$111/100","v":7.9399999999999998E-2},{"$f":"AH$52*EF!$C$111/100","v":8.2799999999999999E-2},{"$f":"AI$52*BC_MF_NG_Boiler/100","v":7.0289999999999997E-3},{"$f":"$AI54","v":7.0289999999999997E-3},{"$f":"AK$52*BC_MF_NG_Boiler/100","v":3.7950000000000002E-3},{"$f":"$AI54","v":7.0289999999999997E-3},{"$f":"AM$52*BC_MF_NG_Boiler/100","v":6.7650000000000002E-3},6.2700000000000004E-3,6.6E-3,8.7449999999999993E-3,6.7650000000000002E-3,6.6E-3,7.4249999999999993E-3,{"$f":"AT$52*BC_MF_Biomass_Boiler/100","v":0.27272940000000001},0.17043000000000003,0.34431000000000006,0.27889800000000003,0.24895200000000003,0.25336800000000004,0.26275200000000004,0.27793200000000001,0.175398,{"$f":"AT54","v":0.27272940000000001},{"$f":"BD$52*BC_MF_Biomass_Boiler/100","v":0.28331400000000001}]
["OC",{"$f":"B$52*OC_MF_NG_Combined_Cycle/100","v":6.1200000000000002E-4},{"$f":"C$52*OC_MF_NG_Combined_Cycle/100","v":6.8000000000000005E-4},{"$f":"D$52*OC_MF_NG_Combined_Cycle/100","v":6.8000000000000005E-4},6.1200000000000002E-4,{"$f":"F$52*OC_MF_NG_Combined_Cycle/100","v":6.8000000000000005E-4},6.8000000000000005E-4,6.8000000000000005E-4,6.8000000000000005E-4,6.8000000000000005E-4,6.8000000000000005E-4,6.8000000000000005E-4,{"$f":"M$52*OC_MF_NG_Simple_Cycle_Turbine/100","v":2.6248E-2},2.5840000000000002E-2,2.4479999999999998E-2,1.7680000000000001E-2,2.7200000000000002E-2,2.4479999999999998E-2,3.3320000000000002E-2,2.4479999999999998E-2,2.4479999999999998E-2,2.9239999999999999E-2,2.5160000000000002E-2,{"$f":"X$52*OC_MF_NG_Engine/100","v":0.20193040000000001},{"$f":"$X55","v":0.20193040000000001},{"$f":"Z$52*OC_MF_NG_Engine/100","v":0.20672399999999999},{"$f":"$X55","v":0.20193040000000001},{"$f":"AB$52*OC_MF_NG_Engine/100","v":0.22598399999999999},0.224272,0.21828,0.21057599999999999,0.15279599999999999,0.16991599999999998,0.17719199999999996,{"$f":"AI$52*OC_MF_NG_Boiler/100","v":1.8232799999999997E-2},{"$f":"$AI55","v":1.8232799999999997E-2},{"$f":"AK$52*OC_MF_NG_Boiler/100","v":9.8439999999999986E-3},{"$f":"$AI55","v":1.8232799999999997E-2},{"$f":"AM$52*OC_MF_NG_Boiler/100","v":1.7547999999999998E-2},1.6263999999999997E-2,1.712E-2,2.2683999999999996E-2,1.7547999999999998E-2,1.712E-2,1.9259999999999996E-2,{"$f":"AT$52*OC_MF_Biomass_Boiler/100","v":0.64427380000000001},0.40261000000000002,0.81337000000000004,0.65884600000000004,0.58810399999999996,0.59853600000000007,0.62070400000000003,0.65656399999999993,0.41434599999999994,{"$f":"AT55","v":0.64427380000000001},{"$f":"BD$52*OC_MF_Biomass_Boiler/100","v":0.66927800000000004}]
["CH4",{"$f":"Electric!$K$321","v":7.7000000000000002E-3},1.2E-2,7.0000000000000001E-3,7.7000000000000002E-3,8.0000000000000002E-3,8.0000000000000002E-3,8.0000000000000002E-3,8.0000000000000002E-3,8.0000000000000002E-3,8.0000000000000002E-3,7.0000000000000001E-3,{"$f":"Electric!$K$307","v":1.14E-2},1.2E-2,1.0999999999999999E-2,8.0000000000000002E-3,1.2999999999999999E-2,1.0999999999999999E-2,1.2E-2,1.0999999999999999E-2,1.2E-2,1.2E-2,1.0999999999999999E-2,{"$f":"Electric!$K$335","v":1.0999999999999999E-2},1.0999999999999999E-2,1.0999999999999999E-2,1.0999999999999999E-2,1.2E-2,1.0999999999999999E-2,1.0999999999999999E-2,1.0999999999999999E-2,0.01,0.01,0.01,{"$f":"Electric!$K$293","v":1.11E-2},1.11E-2,1.0999999999999999E-2,1.11E-2,1.2999999999999999E-2,1.0999999999999999E-2,1.0999999999999999E-2,1.0999999999999999E-2,1.0999999999999999E-2,1.0999999999999999E-2,1.0999999999999999E-2,{"$f":"Electric!$K$377","v":0.49270000000000003},0.27100000000000002,0.58299999999999996,0.47199999999999998,0.52200000000000002,0.45700000000000002,0.48899999999999999,0.54400000000000004,0.27900000000000003,0.49270000000000003,0.47899999999999998]
["N2O",{"$f":"Electric!$L$321","v":8.0000000000000004E-4},1E-3,1E-3,8.0000000000000004E-4,1E-3,1E-3,1E-3,1E-3,1E-3,1E-3,1E-3,{"$f":"Electric!$L$307","v":1.1000000000000001E-3},1E-3,1E-3,1E-3,1E-3,1E-3,1E-3,1E-3,1E-3,1E-3,1E-3,{"$f":"Electric!$L$335","v":1.1000000000000001E-3},1.1000000000000001E-3,1E-3,1.1000000000000001E-3,1E-3,1E-3,1E-3,1E-3,1E-3,1E-3,1E-3,{"$f":"Electric!$L$293","v":1.1000000000000001E-3},1.1000000000000001E-3,1E-3,1.1000000000000001E-3,1E-3,1E-3,1E-3,1E-3,1E-3,1E-3,1E-3,{"$f":"Electric!$L$377","v":6.5699999999999995E-2},3.5999999999999997E-2,7.8E-2,6.3E-2,7.0000000000000007E-2,6.0999999999999999E-2,6.5000000000000002E-2,7.2999999999999995E-2,3.6999999999999998E-2,6.5699999999999995E-2,6.4000000000000001E-2]
["2.2) Electricity Generation Mixes, Combustion Technolgy Shares and Power Plant Energy Conversion Efficiencies for GREET Calculation"]
[null,{"$f":"\"Feedstock Production: \"&VLOOKUP(Inputs!$F$640,Inputs!$G$639:$H$674,2,FALSE)","v":"Feedstock Production: U.S. Mix"},"Generation Mix for EVs, Grid-Connected PHEVs, and Electrolysis H2","Generation Mix for Stationary Applications","Combustion Technology Shares for A Given Plant Fuel Type: EVs, GC PHEVs, and Electrolysis","Combustion Technology Shares for A Given Plant Fuel Type (Stationary)","Power Plant Energy Conversion Efficiency (Transportation)","Power Plant Energy Conversion Efficiency (Stationary)","Urban Emission Share for EVs, Grid-Connected PHEVs, and Electrolysis H2","Urban Emission Share for Stationary Applications",null,null,null,{"$f":"\"Fuel Production: \"&VLOOKUP(Inputs!$F$642,Inputs!$G$640:$H$674,2,FALSE)","v":"Fuel Production: CAMX Mix"},"Generation Mix for EVs, Grid-Connected PHEVs, and Electrolysis H2","Generation Mix for Stationary Applications","Combustion Technology Shares for A Given Plant Fuel Type: EVs, GC PHEVs, and Electrolysis","Combustion Technology Shares for A Given Plant Fuel Type (Stationary)","Power Plant Energy Conversion Efficiency (Transportation)","Power Plant Energy Conversion Efficiency (Stationary)","Urban Emission Share for EVs, Grid-Connected PHEVs, and Electrolysis H2","Urban Emission Share for Stationary Applications"]
["Residual Oil-Fired Power Plants",null,{"$f":"Inputs!F686","v":1.8389412000000001E-2},{"$f":"Inputs!G686","v":1.8389412000000001E-2},null,null,{"$f":"1/(E61/G61+E62/G62+E63/G63)","v":0.31889155729586977},{"$f":"1/(F61/H61+F62/H62+F63/H63)","v":0.31889155729586977},{"$f":"IF(Inputs!$F$639=12,Urban_Shares!$C$189,Urban_Shares!$C$188)","v":0.01},{"$f":"IF(Inputs!$F$640=12,Urban_Shares!$C$189,Urban_Shares!$C$188)","v":0.01},null,null,null,null,{"$f":"Inputs!H686","v":7.92E-3},{"$f":"Inputs!I686","v":7.92E-3},null,null,{"$f":"1/(Q61/S61+Q62/S62+Q63/S63)","v":0.31701210451365242},{"$f":"1/(R61/T61+R62/T62+R63/T63)","v":0.32244935713625017},{"$f":"IF(Inputs!$F$642=31,Urban_Shares!$C$189,Urban_Shares!$C$188)","v":0.01},{"$f":"IF(Inputs!$F$643=31,Urban_Shares!$C$189,Urban_Shares!$C$188)","v":0.01}]
["     Boiler",null,null,null,{"$f":"IFERROR(IF(Inputs!$F$639<=30,INDEX(Electric!$AT$30:$BD$30,1,Inputs!$F$639),$AT$30),$AT$30)","v":0.77200000000000002},{"$f":"IFERROR(IF(Inputs!$F$640<=30,INDEX(Electric!$AT$30:$BD$30,1,Inputs!$F$640),$AT$30),$AT$30)","v":0.77200000000000002},{"$f":"IFERROR(IF(Inputs!$F$639<=11,INDEX(Electric!$AT$29:$BD$29,1,Inputs!$F$639),$AT$29),$AT$29)","v":0.32300000000000001},{"$f":"IFERROR(IF(Inputs!$F$640<=11,INDEX(Electric!$AT$29:$BD$29,1,Inputs!$F$640),$AT$29),$AT$29)","v":0.32300000000000001},null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(Inputs!$F$642<=30,INDEX(Electric!$AT$30:$BD$30,1,Inputs!$F$642),$AT$30),$AT$30)","v":0.83199999999999996},{"$f":"IFERROR(IF(Inputs!$F$643<=30,INDEX(Electric!$AT$30:$BD$30,1,Inputs!$F$643),$AT$30),$AT$30)","v":0.83199999999999996},{"$f":"IFERROR(IF(Inputs!$F$643<=30,INDEX(Electric!$AT$29:$BD$29,1,Inputs!$F$643),$AT$29),$AT$29)","v":0.33200000000000002},{"$f":"IFERROR(IF(Inputs!$F$643<=30,INDEX(Electric!$AT$29:$BD$29,1,Inputs!$F$643),$AT$29),$AT$29)","v":0.33200000000000002}]
["     Internal Combustion Engine",null,null,null,{"$f":"F62","v":4.5999999999999985E-2},{"$f":"1-F61-F63","v":4.5999999999999985E-2},{"$f":"IFERROR(IF(Inputs!$F$639<=11,INDEX(Electric!$AI$29:$AS$29,1,Inputs!$F$639),$AI$29),$AI$29)","v":0.36299999999999999},{"$f":"IFERROR(IF(Inputs!$F$640<=11,INDEX(Electric!$AI$29:$AS$29,1,Inputs!$F$640),$AI$29),$AI$29)","v":0.36299999999999999},null,null,null,null,null,null,null,null,{"$f":"R62","v":1.0000000000000286E-3},{"$f":"1-R61-R63","v":1.0000000000000286E-3},{"$f":"IFERROR(IF(Inputs!$F$643<=30,INDEX(Electric!$AI$29:$AS$29,1,Inputs!$F$643),$AI$29),$AI$29)","v":0.32900000000000001},{"$f":"IFERROR(IF(Inputs!$F$643<=30,INDEX(Electric!$AI$29:$AS$29,1,Inputs!$F$643),$AI$29),$AI$29)","v":0.32900000000000001}]
["     Gas Turbine",null,null,null,{"$f":"IFERROR(IF(Inputs!$F$639<=30,INDEX(Electric!$X$30:$AH$30,1,Inputs!$F$639),$X$30),$X$30)","v":0.182},{"$f":"IFERROR(IF(Inputs!$F$640<=11,INDEX(Electric!$X$30:$AH$30,1,Inputs!$F$640),$X$30),$X$30)","v":0.182},{"$f":"IFERROR(IF(Inputs!$F$639<=11,INDEX(Electric!$X$29:$AH$29,1,Inputs!$F$639),$X$29),$X$29)","v":0.29399999999999998},{"$f":"IFERROR(IF(Inputs!$F$640<=11,INDEX(Electric!$X$29:$AH$29,1,Inputs!$F$640),$X$29),$X$29)","v":0.29399999999999998},null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(Inputs!$F$643<=30,INDEX(Electric!$X$30:$AH$30,1,Inputs!$F$639),$X$30),$X$30)","v":0.182},{"$f":"IFERROR(IF(Inputs!$F$643<=30,INDEX(Electric!$X$30:$AH$30,1,Inputs!$F$643),$X$30),$X$30)","v":0.16700000000000001},{"$f":"IFERROR(IF(Inputs!$F$643<=30,INDEX(Electric!$X$29:$AH$29,1,Inputs!$F$643),$X$29),$X$29)","v":0.28199999999999997},{"$f":"IFERROR(IF(Inputs!$F$643<=30,INDEX(Electric!$X$29:$AH$29,1,Inputs!$F$643),$X$29),$X$29)","v":0.28199999999999997}]
["Biomass Power Plants",null,{"$f":"Inputs!F690","v":1.8184700000000002E-2},{"$f":"Inputs!G690","v":1.8184700000000002E-2},null,null,{"$f":"1/(E73/G73+E74/G74)","v":0.219},{"$f":"1/(F73/H73+F74/H74)","v":0.219},{"$f":"IF(Inputs!$F$639=12,Urban_Shares!$F$189,Urban_Shares!$F$188)","v":0.22900000000000001},{"$f":"IF(Inputs!$F$640=12,Urban_Shares!$F$189,Urban_Shares!$F$188)","v":0.22900000000000001},"Lignite coal",null,4.3999999999999997E-2,null,{"$f":"Inputs!H690","v":3.4279999999999998E-2},{"$f":"Inputs!I690","v":3.4279999999999998E-2},null,null,{"$f":"1/(Q73/S73+Q74/S74)","v":0.185},{"$f":"1/(R73/T73+R74/T74)","v":0.185},{"$f":"IF(Inputs!$F$642=31,Urban_Shares!$F$189,Urban_Shares!$F$188)","v":0.22900000000000001},{"$f":"IF(Inputs!$F$643=31,Urban_Shares!$F$189,Urban_Shares!$F$188)","v":0.22900000000000001},"Lignite coal",null,4.3999999999999997E-2]
["Nuclear Power Plants",null,{"$f":"Inputs!F689","v":0.20190649999999999},{"$f":"Inputs!G689","v":0.20190649999999999},null,null,1,1,{"$f":"IF(Inputs!$F$639=12,Urban_Shares!$G$189,Urban_Shares!$G$188)","v":1.2999999999999999E-2},{"$f":"IF(Inputs!$F$640=12,Urban_Shares!$G$189,Urban_Shares!$G$188)","v":1.2999999999999999E-2},"Pet Coke",null,3.0000000000000001E-3,null,{"$f":"Inputs!H689","v":8.9789999999999995E-2},{"$f":"Inputs!I689","v":8.9789999999999995E-2},null,null,1,1,{"$f":"IF(Inputs!$F$642=31,Urban_Shares!$G$189,Urban_Shares!$G$188)","v":1.2999999999999999E-2},{"$f":"IF(Inputs!$F$643=31,Urban_Shares!$G$189,Urban_Shares!$G$188)","v":1.2999999999999999E-2},"Pet Coke",null,3.0000000000000001E-3]
[]
["NOx",{"$f":"(F$61*EF!$K8/H$61+F$62*EF!$N8/H$62+F$63*EF!$O8/H$63)/1000000*kWh2BTU","v":4.9751724281627707},{"$f":"(F$65*EF!$B8/H$65+F$66*EF!$D8/H$66+F$67*EF!$E8/H$67+F$68*EF!$G8/H$68)/1000000*kWh2BTU","v":0.23766230639157321},{"$f":"(F$70*EF!AA8/H$70+F$71*EF!AB8/H$71)/1000000*kWh2BTU","v":1.1399781617823339},{"$f":"(F$73*EF!AG8/H$73+F$74*EF!AH8/H$74)/1000000*kWh2BTU","v":1.6102659853932904},{"$f":"(F$73*EF!AL8/H$73+F$74*EF!AM8/H$74)/1000000*kWh2BTU","v":1.6102659853932904},{"$f":"(F$73*EF!AQ8/H$73+F$74*EF!AR8/H$74)/1000000*kWh2BTU","v":1.6102659853932904},{"$f":"(F$73*EF!BL8/H$73+F$74*EF!BM8/H$74)/1000000*kWh2BTU","v":1.6102659853932904},{"$f":"(F$73*EF!AY8/H$73+F$74*EF!AZ8/H$74)/1000000*kWh2BTU","v":1.6102659853932904},{"$f":"(E$61*EF!$K8/G$61+E$62*EF!$N8/G$62+E$63*EF!$O8/G$63)/1000000*kWh2BTU","v":4.9751724281627707},{"$f":"(E$65*EF!$B8/G$65+E$66*EF!$D8/G$66+E$67*EF!$E8/G$67+E$68*EF!$G8/G$68)/1000000*kWh2BTU","v":0.23766230639157321},{"$f":"(E$70*EF!$AA8/G$70+E$71*EF!$AB8/G$71)/1000000*kWh2BTU","v":1.1399781617823339},{"$f":"(E$73*EF!$AG8/G$73+E$74*EF!$AH8/G$74)/1000000*kWh2BTU","v":1.6102659853932904},{"$f":"(E$73*EF!AL8/G$73+E$74*EF!AM8/G$74)/1000000*kWh2BTU","v":1.6102659853932904},{"$f":"(E$73*EF!$AQ8/G$73+E$74*EF!$AR8/G$74)/1000000*kWh2BTU","v":1.6102659853932904},{"$f":"(E$73*EF!$BL8/G$73+E$74*EF!$BM8/G$74)/1000000*kWh2BTU","v":1.6102659853932904},{"$f":"(E$73*EF!$AY8/G$73+E$74*EF!$AZ8/G$74)/1000000*kWh2BTU","v":1.6102659853932904},{"$f":"IFERROR(IF(Inputs!$F$640<=11,INDEX(Electric!$AT34:$BD34,1,Inputs!$F$640),$AT34),$AT34)","v":4.4824999999999999},{"$f":"IFERROR(IF(Inputs!$F$640<=11,INDEX(Electric!$AI34:$AS34,1,Inputs!$F$640),$AI34),$AI34)","v":4.7442000000000002},{"$f":"IFERROR(IF(Inputs!$F$640<=11,INDEX(Electric!$X34:$AH34,1,Inputs!$F$640),$X34),$X34)","v":2.9759000000000002},{"$f":"IFERROR(IF(Inputs!$F$640<=11,INDEX(Electric!$AI50:$AS50,1,Inputs!$F$640),$AI50),$AI50)","v":0.86529999999999996},{"$f":"IFERROR(IF(Inputs!$F$640<=11,INDEX(Electric!$M50:$W50,1,Inputs!$F$640),$M50),$M50)","v":0.34520000000000001},{"$f":"IFERROR(IF(Inputs!$F$640<=11,INDEX(Electric!$B50:$L50,1,Inputs!$F$640),$B50),$B50)","v":0.11749999999999999},{"$f":"IFERROR(IF(Inputs!$F$640<=11,INDEX(Electric!$X50:$AH50,1,Inputs!$F$640),$X50),$X50)","v":3.0829},{"$f":"IFERROR(IF(Inputs!$F$640<=11,INDEX(Electric!$B34:$L34,1,Inputs!$F$640),$B34),$B34)","v":1.141},{"$f":"IFERROR(IF(Inputs!$F$640<=11,INDEX(Electric!$M34:$W34,1,Inputs!$F$640),$M34),$M34)","v":0.1167},{"$f":"IFERROR(IF(Inputs!$F$640<=11,INDEX(Electric!$AT50:$BD50,1,Inputs!$F$640),$AT50),$AT50)","v":0.92669999999999997},0.92669999999999997,0.92669999999999997,0.92669999999999997,0.92669999999999997,{"$f":"Electric!$E$391","v":7.8E-2},7.8E-2,7.8E-2,7.8E-2,7.8E-2,4.2203369999999998,0.24270910000000001,1.1399756999999999,{"$f":"(AA91*F$73+AF91*F$74)*Inputs!$E$719+(AB91*F$73+AG91*F$74)*Inputs!$F$719+(AC91*F$73+AH91*F$74)*Inputs!$G$719+(AD91*F$73+AI91*F$74)*Inputs!$H$719+(AE91*F$73+AJ91*F$74)*Inputs!$I$719","v":0.92669999999999997},4.2203369999999998,0.24270910000000001,1.1399756999999999,{"$f":"(AA91*E$73+AF91*E$74)*Inputs!$E$719+(AB91*E$73+AG91*E$74)*Inputs!$F$719+(AC91*E$73+AH91*E$74)*Inputs!$G$719+(AD91*E$73+AI91*E$74)*Inputs!$H$719+(AE91*E$73+AJ91*E$74)*Inputs!$I$719","v":0.92669999999999997},{"$f":"B91*D$60+C91*D$64+D91*D$69+(E91*Inputs!$E$719+F91*Inputs!$F$719+G91*Inputs!$G$719+H91*Inputs!$H$719+I91*Inputs!$I$719)*D$72","v":0.62374736942553877},{"$f":"B91*D$60*I$60+C91*D$64*I$64+D91*D$69*I$69+(E91*Inputs!$E$719+F91*Inputs!$F$719+G91*Inputs!$G$719+H91*Inputs!$H$719+I91*Inputs!$I$719)*D$72*I$72","v":0.19454085796636275},{"$f":"J91*C$60+K91*C$64+L91*C$69+(M91*Inputs!$E$719+N91*Inputs!$F$719+O91*Inputs!$G$719+P91*Inputs!$H$719+Q91*Inputs!$I$719)*C$72","v":0.62374736942553877},{"$f":"J91*C$60*I$60+K91*C$64*I$64+L91*C$69*I$69+(M91*Inputs!$E$719+N91*Inputs!$F$719+O91*Inputs!$G$719+P91*Inputs!$H$719+Q91*Inputs!$I$719)*C$72*I$72","v":0.19454085796636275},0.221647908171,0.19197276487217446,0.59876933934610399,0.19197276487217446,4.2311595000000004,0.1812752,1.141,{"$f":"(AA91*R$73+AF91*R$74)*Inputs!$E$719+(AB91*R$73+AG91*R$74)*Inputs!$F$719+(AC91*R$73+AH91*R$74)*Inputs!$G$719+(AD91*R$73+AI91*R$74)*Inputs!$H$719+(AE91*R$73+AJ91*R$74)*Inputs!$I$719","v":0.92669999999999997}]
["SOx",{"$f":"(F$61*EF!$K11/H$61+F$62*EF!$N11/H$62+F$63*EF!$O11/H$63)/1000000*kWh2BTU","v":6.7094738874244504},{"$f":"(F$65*EF!$B11/H$65+F$66*EF!$D11/H$66+F$67*EF!$E11/H$67+F$68*EF!$G11/H$68)/1000000*kWh2BTU","v":1.9977686785221977E-3},{"$f":"(F$70*EF!AA11/H$70+F$71*EF!AB11/H$71)/1000000*kWh2BTU","v":3.1966426952952349},{"$f":"(F$73*EF!AG11/H$73+F$74*EF!AH11/H$74)/1000000*kWh2BTU","v":0.91805937496046575},{"$f":"(F$73*EF!AL11/H$73+F$74*EF!AM11/H$74)/1000000*kWh2BTU","v":0.35493608228743373},{"$f":"(F$73*EF!AQ11/H$73+F$74*EF!AR11/H$74)/1000000*kWh2BTU","v":2.1524034540846495},{"$f":"(F$73*EF!BL11/H$73+F$74*EF!BM11/H$74)/1000000*kWh2BTU","v":1.4740651426819273},{"$f":"(F$73*EF!AY11/H$73+F$74*EF!AZ11/H$74)/1000000*kWh2BTU","v":0.65403167965255737},{"$f":"(E$61*EF!$K11/G$61+E$62*EF!$N11/G$62+E$63*EF!$O11/G$63)/1000000*kWh2BTU","v":6.7094738874244504},{"$f":"(E$65*EF!$B11/G$65+E$66*EF!$D11/G$66+E$67*EF!$E11/G$67+E$68*EF!$G11/G$68)/1000000*kWh2BTU","v":1.9977686785221977E-3},{"$f":"(E$70*EF!$AA11/G$70+E$71*EF!$AB11/G$71)/1000000*kWh2BTU","v":3.1966426952952349},{"$f":"(E$73*EF!$AG11/G$73+E$74*EF!$AH11/G$74)/1000000*kWh2BTU","v":0.91805937496046575},{"$f":"(E$73*EF!AL11/G$73+E$74*EF!AM11/G$74)/1000000*kWh2BTU","v":0.35493608228743373},{"$f":"(E$73*EF!$AQ11/G$73+E$74*EF!$AR11/G$74)/1000000*kWh2BTU","v":2.1524034540846495},{"$f":"(E$73*EF!$BL11/G$73+E$74*EF!$BM11/G$74)/1000000*kWh2BTU","v":1.4740651426819273},{"$f":"(E$73*EF!$AY11/G$73+E$74*EF!$AZ11/G$74)/1000000*kWh2BTU","v":0.65403167965255737},{"$f":"IFERROR(IF(Inputs!$F$640<=11,INDEX(Electric!$AT37:$BD37,1,Inputs!$F$640),$AT37),$AT37)","v":7.6441999999999997},{"$f":"IFERROR(IF(Inputs!$F$640<=11,INDEX(Electric!$AI37:$AS37,1,Inputs!$F$640),$AI37),$AI37)","v":0.22739999999999999},{"$f":"IFERROR(IF(Inputs!$F$640<=11,INDEX(Electric!$X37:$AH37,1,Inputs!$F$640),$X37),$X37)","v":0.94379999999999997},{"$f":"IFERROR(IF(Inputs!$F$640<=11,INDEX(Electric!$AI53:$AS53,1,Inputs!$F$640),$AI53),$AI53)","v":0.17449999999999999},{"$f":"IFERROR(IF(Inputs!$F$640<=11,INDEX(Electric!$M53:$W53,1,Inputs!$F$640),$M53),$M53)","v":1.72E-2},{"$f":"IFERROR(IF(Inputs!$F$640<=11,INDEX(Electric!$B53:$L53,1,Inputs!$F$640),$B53),$B53)","v":4.1000000000000003E-3},{"$f":"IFERROR(IF(Inputs!$F$640<=11,INDEX(Electric!$X53:$AH53,1,Inputs!$F$640),$X53),$X53)","v":6.1000000000000004E-3},{"$f":"IFERROR(IF(Inputs!$F$640<=11,INDEX(Electric!$B37:$L37,1,Inputs!$F$640),$B37),$B37)","v":3.1998000000000002},{"$f":"IFERROR(IF(Inputs!$F$640<=11,INDEX(Electric!$M37:$W37,1,Inputs!$F$640),$M37),$M37)","v":4.0300000000000002E-2},{"$f":"(T2g/Fuel_Specs!$B$74*Fuel_Specs!$H$74/BTU2kWh/H73)/Fuel_Specs!$B$112","v":0.91805937496046564},{"$f":"(T2g/Fuel_Specs!$B$75*Fuel_Specs!$H$75/BTU2kWh/H73)/Fuel_Specs!$B$112","v":0.35493608228743373},{"$f":"(T2g/Fuel_Specs!$B$76*Fuel_Specs!$H$76/BTU2kWh/H73)/Fuel_Specs!$B$112","v":2.1524034540846491},{"$f":"(T2g/Fuel_Specs!$B$77*Fuel_Specs!$H$77/BTU2kWh/H73)/Fuel_Specs!$B$112","v":1.4740651426819276},{"$f":"(T2g/Fuel_Specs!$B$79*Fuel_Specs!$H$79/BTU2kWh/H73)/Fuel_Specs!$B$112","v":0.65403167965255737},{"$f":"(T2g/Fuel_Specs!$B$74*Fuel_Specs!$H$74/BTU2kWh/H74)/Fuel_Specs!$B$112","v":0.57774426182856897},{"$f":"(T2g/Fuel_Specs!$B$75*Fuel_Specs!$H$75/BTU2kWh/H74)/Fuel_Specs!$B$112","v":0.22336494833605744},{"$f":"(T2g/Fuel_Specs!$B$76*Fuel_Specs!$H$76/BTU2kWh/H74)/Fuel_Specs!$B$112","v":1.3545297598980981},{"$f":"(T2g/Fuel_Specs!$B$77*Fuel_Specs!$H$77/BTU2kWh/H74)/Fuel_Specs!$B$112","v":0.92764444323948891},{"$f":"(T2g/Fuel_Specs!$B$79*Fuel_Specs!$H$79/BTU2kWh/H74)/Fuel_Specs!$B$112","v":0.41158890185031627},6.0835543999999997,2.4434499999999998E-2,3.1966405000000004,{"$f":"(AA94*F$73+AF94*F$74)*Inputs!$E$719+(AB94*F$73+AG94*F$74)*Inputs!$F$719+(AC94*F$73+AH94*F$74)*Inputs!$G$719+(AD94*F$73+AI94*F$74)*Inputs!$H$719+(AE94*F$73+AJ94*F$74)*Inputs!$I$719","v":0.65403167965255737},6.0835543999999997,2.4434499999999998E-2,3.1966405000000004,{"$f":"(AA94*E$73+AF94*E$74)*Inputs!$E$719+(AB94*E$73+AG94*E$74)*Inputs!$F$719+(AC94*E$73+AH94*E$74)*Inputs!$G$719+(AD94*E$73+AI94*E$74)*Inputs!$H$719+(AE94*E$73+AJ94*E$74)*Inputs!$I$719","v":0.65403167965255737},{"$f":"B94*D$60+C94*D$64+D94*D$69+(E94*Inputs!$E$719+F94*Inputs!$F$719+G94*Inputs!$G$719+H94*Inputs!$H$719+I94*Inputs!$I$719)*D$72","v":1.3700078142318044},{"$f":"B94*D$60*I$60+C94*D$64*I$64+D94*D$69*I$69+(E94*Inputs!$E$719+F94*Inputs!$F$719+G94*Inputs!$G$719+H94*Inputs!$H$719+I94*Inputs!$I$719)*D$72*I$72","v":0.47311986781352244},{"$f":"J94*C$60+K94*C$64+L94*C$69+(M94*Inputs!$E$719+N94*Inputs!$F$719+O94*Inputs!$G$719+P94*Inputs!$H$719+Q94*Inputs!$I$719)*C$72","v":1.3700078142318044},{"$f":"J94*C$60*I$60+K94*C$64*I$64+L94*C$69*I$69+(M94*Inputs!$E$719+N94*Inputs!$F$719+O94*Inputs!$G$719+P94*Inputs!$H$719+Q94*Inputs!$I$719)*C$72*I$72","v":0.47311986781352244},9.9450933721489665E-2,0.47486120244369395,1.3644288146941908,0.47486120244369395,6.5178163999999992,1.59662E-2,3.1998000000000002,{"$f":"(AA94*R$73+AF94*R$74)*Inputs!$E$719+(AB94*R$73+AG94*R$74)*Inputs!$F$719+(AC94*R$73+AH94*R$74)*Inputs!$G$719+(AD94*R$73+AI94*R$74)*Inputs!$H$719+(AE94*R$73+AJ94*R$74)*Inputs!$I$719","v":0.65403167965255737}]
["5) Power Plant Emissions: Grams per kWh of Electricity Available at User Sites (wall outlets)"]
["VOC",{"$f":"IF($A$4=1, AS89/(1-$D$83),AW89/(1-$D$83))","v":1.5703238388235299E-2},4.3052051873245052E-3,1.3498900836228024E-2,4.3052051873245052E-3,{"$f":"IF($A$4=1, B89/(1-$D$83),AK89/(1-$D$83))","v":1.900385026737968E-2},{"$f":"IF($A$4=1, B89/(1-$D$83)*$I$60,AK89/(1-$D$83)*$I$60)","v":1.9003850267379681E-4},{"$f":"IF($A$4=1, C89/(1-$D$83),AL89/(1-$D$83))","v":1.6873368983957228E-2},{"$f":"IF($A$4=1, C89/(1-$D$83)*$I$64,AL89/(1-$D$83)*I$64)","v":5.2813644919786126E-3},{"$f":"IF($A$4=1, D89/(1-$D$83),AM89/(1-$D$83))","v":1.5707486631016041E-2},{"$f":"IF($A$4=1, D89/(1-$D$83)*$I$69,AM89/(1-$D$83)*$I$69)","v":5.9688449197860954E-3},{"$f":"IF($A$4=1, (E89*Inputs!$E$719+F89*Inputs!$F$719+G89*Inputs!$G$719+H89*Inputs!$H$719+I89*Inputs!$I$719)/(1-$D$83),AN89/(1-$D$83))","v":0.14427807486631014},{"$f":"IF($A$4=1, (E89*Inputs!$E$719+F89*Inputs!$F$719+G89*Inputs!$G$719+H89*Inputs!$H$719+I89*Inputs!$I$719)/(1-$D$83)*$I$72,AN89/(1-$D$83)*$I$72)","v":3.303967914438502E-2},0,0,0,0,{"$f":"IF($A$4=1, EF!$K6/$H$61/1000000*kWh2BTU/(1-$D$83),R89/(1-$D$83))","v":2.3101604278074866E-2},{"$f":"IF($A$4=1, EF!$K6/$H$61/1000000*kWh2BTU/(1-$D$83),R89/(1-$D$83))*$J$60","v":2.3101604278074868E-4},{"$f":"IF($A$4=1, EF!$N6/$H$62/1000000*kWh2BTU/(1-$D$83),S89/(1-$D$83))","v":1.2727272727272728E-2},{"$f":"IF($A$4=1, EF!$N6/$H$62/1000000*kWh2BTU/(1-$D$83),S89/(1-$D$83))*$J$60","v":1.2727272727272728E-4},{"$f":"IF($A$4=1, EF!$O6/$H$63/1000000*kWh2BTU/(1-$D$83),T89/(1-$D$83))","v":3.2085561497326204E-3},{"$f":"IF($A$4=1, EF!$O6/$H$63/1000000*kWh2BTU/(1-$D$83),T89/(1-$D$83))*$J$60","v":3.2085561497326203E-5},{"$f":"IF($A$4=1, EF!B6/$H$65/1000000*kWh2BTU/(1-$D$83),U89/(1-$D$83))","v":3.4224598930481284E-2},{"$f":"IF($A$4=1, EF!B6/$H$65/1000000*kWh2BTU/(1-$D$83),U89/(1-$D$83))*$J$64","v":1.0712299465240643E-2},{"$f":"IF($A$4=1, EF!D6/$H$66/1000000*kWh2BTU/(1-$D$83),V89/(1-$D$83))","v":1.2192513368983957E-2},{"$f":"IF($A$4=1, EF!D6/$H$66/1000000*kWh2BTU/(1-$D$83),V89/(1-$D$83))*$J$64","v":3.8162566844919784E-3},{"$f":"IF($A$4=1, EF!E6/$H$67/1000000*kWh2BTU/(1-$D$83),W89/(1-$D$83))","v":1.9251336898395721E-3},{"$f":"IF($A$4=1, EF!E6/$H$67/1000000*kWh2BTU/(1-$D$83),W89/(1-$D$83))*$J$64","v":6.0256684491978606E-4},{"$f":"IF($A$4=1, EF!G6/$H$68/1000000*kWh2BTU/(1-$D$83),X89/(1-$D$83))","v":1.1873796791443851},{"$f":"IF($A$4=1, EF!G6/$H$68/1000000*kWh2BTU/(1-$D$83),X89/(1-$D$83))*$J$64","v":0.37164983957219255},{"$f":"IF($A$4=1, (EF!AA6/$H$70/1000000*kWh2BTU)/(1-$D$83),Y89/(1-$D$83))","v":1.5721925133689838E-2},{"$f":"IF($A$4=1, (EF!AA6/$H$70/1000000*kWh2BTU)/(1-$D$83),Y89/(1-$D$83))*$J$69","v":5.9743315508021385E-3},{"$f":"IF($A$4=1, (EF!AB6/H$71/1000000*kWh2BTU)/(1-$D$83),Z89/(1-$D$83))","v":1.2834224598930479E-3},{"$f":"IF($A$4=1, (EF!AB6/H$71/1000000*kWh2BTU)/(1-$D$83),Z89/(1-$D$83))*$J$69","v":4.877005347593582E-4},{"$f":"IF($A$4=1, (EF!AG6/$H$73/1000000*kWh2BTU)/(1-$D$83),AA89/(1-$D$83))","v":0.14427807486631014},{"$f":"IF($A$4=1, (EF!AG6/$H$73/1000000*kWh2BTU)/(1-$D$83),AA89/(1-$D$83))*$J$72","v":3.303967914438502E-2},{"$f":"IF($A$4=1, (EF!AL6/$H$73/1000000*kWh2BTU)/(1-$D$83),AB89/(1-$D$83))","v":0.14427807486631014},{"$f":"IF($A$4=1, (EF!AL6/$H$73/1000000*kWh2BTU)/(1-$D$83),AB89/(1-$D$83))*$J$72","v":3.303967914438502E-2},{"$f":"IF($A$4=1, (EF!AQ6/$H$73/1000000*kWh2BTU)/(1-$D$83),AC89/(1-$D$83))","v":0.14427807486631014},{"$f":"IF($A$4=1, (EF!AQ6/$H$73/1000000*kWh2BTU)/(1-$D$83),AC89/(1-$D$83))*$J$72","v":3.303967914438502E-2},{"$f":"IF($A$4=1, (EF!BL6/$H$73/1000000*kWh2BTU)/(1-$D$83),AD89/(1-$D$83))","v":0.14427807486631014},{"$f":"IF($A$4=1, (EF!BL6/$H$73/1000000*kWh2BTU)/(1-$D$83),AD89/(1-$D$83))*$J$72","v":3.303967914438502E-2},{"$f":"IF($A$4=1, (EF!AY6/$H$73/1000000*kWh2BTU)/(1-$D$83),AE89/(1-$D$83))","v":0.14427807486631014},{"$f":"IF($A$4=1, (EF!AY6/$H$73/1000000*kWh2BTU)/(1-$D$83),AE89/(1-$D$83))*$J$72","v":3.303967914438502E-2},{"$f":"IF($A$4=1, (EF!AH6/H$74/1000000*kWh2BTU)/(1-$D$83),AF89/(1-$D$83))","v":7.4866310160427815E-2},{"$f":"IF($A$4=1, (EF!AH6/H$74/1000000*kWh2BTU)/(1-$D$83),AF89/(1-$D$83))*$J$72","v":1.7144385026737971E-2},{"$f":"IF($A$4=1, (EF!AM6/H$74/1000000*kWh2BTU)/(1-$D$83),AG89/(1-$D$83))","v":7.4866310160427815E-2},{"$f":"IF($A$4=1, (EF!AM6/H$74/1000000*kWh2BTU)/(1-$D$83),AG89/(1-$D$83))*$J$72","v":1.7144385026737971E-2},{"$f":"IF($A$4=1, (EF!AR6/H$74/1000000*kWh2BTU)/(1-$D$83),AH89/(1-$D$83))","v":7.4866310160427815E-2},{"$f":"IF($A$4=1, (EF!AR6/H$74/1000000*kWh2BTU)/(1-$D$83),AH89/(1-$D$83))*$J$72","v":1.7144385026737971E-2},{"$f":"IF($A$4=1, (EF!BM6/H$74/1000000*kWh2BTU)/(1-$D$83),AI89/(1-$D$83))","v":7.4866310160427815E-2},{"$f":"IF($A$4=1, (EF!BM6/H$74/1000000*kWh2BTU)/(1-$D$83),AI89/(1-$D$83))*$J$72","v":1.7144385026737971E-2},{"$f":"IF($A$4=1, (EF!AZ6/H$74/1000000*kWh2BTU)/(1-$D$83),AJ89/(1-$D$83))","v":7.4866310160427815E-2},{"$f":"IF($A$4=1, (EF!AZ6/H$74/1000000*kWh2BTU)/(1-$D$83),AJ89/(1-$D$83))*$J$72","v":1.7144385026737971E-2},0,0,{"$f":"IF($A$4=1, AS89/(1-$P$83),AW89/(1-$P$83))","v":1.5703238388235299E-2},{"$f":"IF($A$4=1, AT89/(1-$D$83),AX89/(1-$D$83))","v":4.3052051873245052E-3},{"$f":"IF($A$4=1, AU89/(1-$D$83),AY89/(1-$D$83))","v":1.3498900836228024E-2},{"$f":"IF($A$4=1, AV89/(1-$D$83),AZ89/(1-$D$83))","v":4.3052051873245052E-3}]
["OC",2.7656641778947593E-2,5.9302407280680232E-3,2.0983107664430161E-2,5.9302407280680232E-3,5.9114652406417117E-3,5.9114652406417122E-5,6.2676337967914452E-3,1.9617693783957222E-3,1.7319307379679138E-2,6.5813368042780722E-3,{"$f":"IF($A$4=1, (E96*Inputs!$E$719+F96*Inputs!$F$719+G96*Inputs!$G$719+H96*Inputs!$H$719+I96*Inputs!$I$719)/(1-$D$83),AN96/(1-$D$83))","v":0.6890628877005347},{"$f":"IF($A$4=1, (E96*Inputs!$E$719+F96*Inputs!$F$719+G96*Inputs!$G$719+H96*Inputs!$H$719+I96*Inputs!$I$719)/(1-$D$83)*$I$72,AN96/(1-$D$83)*$I$72)","v":0.15779540128342245},0,0,0,0,{"$f":"IF($A$4=1, EF!$K13/$H$61/1000000*kWh2BTU/(1-$D$83),R96/(1-$D$83))","v":6.5647058823529421E-3},{"$f":"IF($A$4=1, EF!$K13/$H$61/1000000*kWh2BTU/(1-$D$83),R96/(1-$D$83))*$J$60","v":6.5647058823529425E-5},{"$f":"IF($A$4=1, EF!$N13/$H$62/1000000*kWh2BTU/(1-$D$83),S96/(1-$D$83))","v":5.4224598930481278E-3},{"$f":"IF($A$4=1, EF!$N13/$H$62/1000000*kWh2BTU/(1-$D$83),S96/(1-$D$83))*$J$60","v":5.4224598930481282E-5},{"$f":"IF($A$4=1, EF!$O13/$H$63/1000000*kWh2BTU/(1-$D$83),T96/(1-$D$83))","v":3.2641711229946528E-3},{"$f":"IF($A$4=1, EF!$O13/$H$63/1000000*kWh2BTU/(1-$D$83),T96/(1-$D$83))*$J$60","v":3.2641711229946527E-5},{"$f":"IF($A$4=1, EF!B13/$H$65/1000000*kWh2BTU/(1-$D$83),U96/(1-$D$83))","v":1.9500320855614969E-2},{"$f":"IF($A$4=1, EF!B13/$H$65/1000000*kWh2BTU/(1-$D$83),U96/(1-$D$83))*$J$64","v":6.1036004278074854E-3},{"$f":"IF($A$4=1, EF!D13/$H$66/1000000*kWh2BTU/(1-$D$83),V96/(1-$D$83))","v":2.807272727272727E-2},{"$f":"IF($A$4=1, EF!D13/$H$66/1000000*kWh2BTU/(1-$D$83),V96/(1-$D$83))*$J$64","v":8.7867636363636349E-3},{"$f":"IF($A$4=1, EF!E13/$H$67/1000000*kWh2BTU/(1-$D$83),W96/(1-$D$83))","v":6.5454545454545453E-4},{"$f":"IF($A$4=1, EF!E13/$H$67/1000000*kWh2BTU/(1-$D$83),W96/(1-$D$83))*$J$64","v":2.0487272727272727E-4},{"$f":"IF($A$4=1, EF!G13/$H$68/1000000*kWh2BTU/(1-$D$83),X96/(1-$D$83))","v":0.21596834224598929},{"$f":"IF($A$4=1, EF!G13/$H$68/1000000*kWh2BTU/(1-$D$83),X96/(1-$D$83))*$J$64","v":6.7598091122994655E-2},{"$f":"IF($A$4=1, (EF!AA13/$H$70/1000000*kWh2BTU)/(1-$D$83),Y96/(1-$D$83))","v":1.7274224598930476E-2},{"$f":"IF($A$4=1, (EF!AA13/$H$70/1000000*kWh2BTU)/(1-$D$83),Y96/(1-$D$83))*$J$69","v":6.5642053475935807E-3},{"$f":"IF($A$4=1, (EF!AB13/H$71/1000000*kWh2BTU)/(1-$D$83),Z96/(1-$D$83))","v":6.2357005347593572E-2},{"$f":"IF($A$4=1, (EF!AB13/H$71/1000000*kWh2BTU)/(1-$D$83),Z96/(1-$D$83))*$J$69","v":2.3695662032085559E-2},{"$f":"IF($A$4=1, (EF!AG13/$H$73/1000000*kWh2BTU)/(1-$D$83),AA96/(1-$D$83))","v":0.6890628877005347},{"$f":"IF($A$4=1, (EF!AG13/$H$73/1000000*kWh2BTU)/(1-$D$83),AA96/(1-$D$83))*$J$72","v":0.15779540128342245},{"$f":"IF($A$4=1, (EF!AL13/$H$73/1000000*kWh2BTU)/(1-$D$83),AB96/(1-$D$83))","v":0.6890628877005347},{"$f":"IF($A$4=1, (EF!AL13/$H$73/1000000*kWh2BTU)/(1-$D$83),AB96/(1-$D$83))*$J$72","v":0.15779540128342245},{"$f":"IF($A$4=1, (EF!AQ13/$H$73/1000000*kWh2BTU)/(1-$D$83),AC96/(1-$D$83))","v":0.6890628877005347},{"$f":"IF($A$4=1, (EF!AQ13/$H$73/1000000*kWh2BTU)/(1-$D$83),AC96/(1-$D$83))*$J$72","v":0.15779540128342245},{"$f":"IF($A$4=1, (EF!BL13/$H$73/1000000*kWh2BTU)/(1-$D$83),AD96/(1-$D$83))","v":0.6890628877005347},{"$f":"IF($A$4=1, (EF!BL13/$H$73/1000000*kWh2BTU)/(1-$D$83),AD96/(1-$D$83))*$J$72","v":0.15779540128342245},{"$f":"IF($A$4=1, (EF!AY13/$H$73/1000000*kWh2BTU)/(1-$D$83),AE96/(1-$D$83))","v":0.6890628877005347},{"$f":"IF($A$4=1, (EF!AY13/$H$73/1000000*kWh2BTU)/(1-$D$83),AE96/(1-$D$83))*$J$72","v":0.15779540128342245},{"$f":"IF($A$4=1, (EF!AH13/H$74/1000000*kWh2BTU)/(1-$D$83),AF96/(1-$D$83))","v":4.183957219251337E-3},{"$f":"IF($A$4=1, (EF!AH13/H$74/1000000*kWh2BTU)/(1-$D$83),AF96/(1-$D$83))*$J$72","v":9.5812620320855622E-4},{"$f":"IF($A$4=1, (EF!AM13/H$74/1000000*kWh2BTU)/(1-$D$83),AG96/(1-$D$83))","v":4.183957219251337E-3},{"$f":"IF($A$4=1, (EF!AM13/H$74/1000000*kWh2BTU)/(1-$D$83),AG96/(1-$D$83))*$J$72","v":9.5812620320855622E-4},{"$f":"IF($A$4=1, (EF!AR13/H$74/1000000*kWh2BTU)/(1-$D$83),AH96/(1-$D$83))","v":4.183957219251337E-3},{"$f":"IF($A$4=1, (EF!AR13/H$74/1000000*kWh2BTU)/(1-$D$83),AH96/(1-$D$83))*$J$72","v":9.5812620320855622E-4},{"$f":"IF($A$4=1, (EF!BM13/H$74/1000000*kWh2BTU)/(1-$D$83),AI96/(1-$D$83))","v":4.183957219251337E-3},{"$f":"IF($A$4=1, (EF!BM13/H$74/1000000*kWh2BTU)/(1-$D$83),AI96/(1-$D$83))*$J$72","v":9.5812620320855622E-4},{"$f":"IF($A$4=1, (EF!AZ13/H$74/1000000*kWh2BTU)/(1-$D$83),AJ96/(1-$D$83))","v":4.183957219251337E-3},{"$f":"IF($A$4=1, (EF!AZ13/H$74/1000000*kWh2BTU)/(1-$D$83),AJ96/(1-$D$83))*$J$72","v":9.5812620320855622E-4},0,0,2.7656641778947593E-2,5.9302407280680232E-3,2.0983107664430161E-2,5.9302407280680232E-3]
["     NG",{"$f":"1000000/$H64/(1-$D$83)*D64","v":616464.23947845877},null,{"$f":"1000000/$G64/(1-$D$83)*C64","v":616464.23947845877},null,0,null,{"$f":"1000000/$H64/(1-$D$83)","v":2331611.1799713336},null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,{"$f":"1000000/$H$65/(1-$D$83)","v":3311203.4568964089},null,{"$f":"1000000/$H$66/(1-$D$83)","v":3384552.9005618356},null,{"$f":"1000000/$H$67/(1-$D$83)","v":2113673.3529200396},null,{"$f":"1000000/$H$68/(1-$D$83)","v":3260727.7944437196},null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,{"$f":"1000000/$T64/(1-$P$83)*P64","v":1388366.7942627859},null,{"$f":"1000000/$S64/(1-$P$83)*O64","v":1443703.5674839313}]
["     Nuclear",{"$f":"1000000/(1-$D$83)*D75","v":215942.78074866309},null,{"$f":"1000000/(1-$D$83)*C75","v":215942.78074866309},null,0,null,0,null,0,null,0,null,{"$f":"1000000/(1-$D$83)","v":1069518.7165775402},null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,{"$f":"1000000/(1-$D$83)","v":1069518.7165775402},null,{"$f":"1000000/(1-$D$83)","v":1069518.7165775402},null,0,null,0,null,0,null,0,null,0,null,0,null,{"$f":"1000000/(1-$P$83)*P75","v":96032.085561497326},null,{"$f":"1000000/(1-$P$83)*O75","v":96032.085561497326}]
["     PM2.5",{"$f":"B108*1000000/kWh2BTU","v":24.155712220077653},12.091907316654725,37.158210886602021,12.091907316654725,38.296270551042781,0.38296270551042783,3.7635653881565667,1.1779959664930055,62.664048590118831,23.812338464245155,619.46134175727855,141.8566472624168,0,0,0,0,43.725576671123001,0.43725576671122995,4.0747849227569812,4.0747849227569813E-2,23.915853046642898,0.23915853046642899,13.352756746880567,4.1794128617736179,12.098976770647651,3.7869797292127152,0.28210049465240639,8.8297454826203201E-2,147.88334819667259,46.287487985558514,62.500931815210919,23.750354089780149,{"$f":"AH108*1000000/kWh2BTU","v":225.61770672311346},85.734728554783118,619.46134175727855,141.8566472624168,619.46134175727855,141.8566472624168,619.46134175727855,141.8566472624168,619.46134175727855,141.8566472624168,619.46134175727855,141.8566472624168,3.7613399286987521,0.8613468436720142,3.7613399286987521,0.8613468436720142,3.7613399286987521,0.8613468436720142,3.7613399286987521,0.8613468436720142,3.7613399286987521,0.8613468436720142,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,24.155712220077653,12.091907316654725,37.158210886602021,12.091907316654725]
["     CH4",{"$f":"B112*1000000/kWh2BTU","v":7.0200155462516749},null,{"$f":"D112*1000000/kWh2BTU","v":4.9478773972184058},null,{"$f":"F112*1000000/kWh2BTU","v":10.391704577011286},null,{"$f":"H112*1000000/kWh2BTU","v":2.6091788195395127},null,{"$f":"J112*1000000/kWh2BTU","v":3.2597965937061786},null,{"$f":"L112*1000000/kWh2BTU","v":154.43434857248963},null,{"$f":"N112*1000000/kWh2BTU","v":0},null,{"$f":"P112*1000000/kWh2BTU","v":0},null,{"$f":"R112*1000000/kWh2BTU","v":10.312340304515745},null,{"$f":"T112*1000000/kWh2BTU","v":9.3093163235294103},null,{"$f":"V112*1000000/kWh2BTU","v":11.00191929144385},null,{"$f":"X112*1000000/kWh2BTU","v":3.4792394340463457},null,{"$f":"Z112*1000000/kWh2BTU","v":3.5732729322638144},null,{"$f":"AB112*1000000/kWh2BTU","v":2.4135264542483661},null,{"$f":"AD112*1000000/kWh2BTU","v":3.4478949346405221},null,{"$f":"AF112*1000000/kWh2BTU","v":3.2598279382055848},null,{"$f":"AH112*1000000/kWh2BTU","v":3.2284834387997616},null,{"$f":"AJ112*1000000/kWh2BTU","v":154.43434857248963},null,{"$f":"AL112*1000000/kWh2BTU","v":154.43434857248963},null,{"$f":"AN112*1000000/kWh2BTU","v":154.43434857248963},null,{"$f":"AP112*1000000/kWh2BTU","v":154.43434857248963},null,{"$f":"AR112*1000000/kWh2BTU","v":154.43434857248963},null,{"$f":"AT112*1000000/kWh2BTU","v":10.251337041430933},null,{"$f":"AV112*1000000/kWh2BTU","v":10.251337041430933},null,{"$f":"AX112*1000000/kWh2BTU","v":10.251337041430933},null,{"$f":"AZ112*1000000/kWh2BTU","v":10.251337041430933},null,{"$f":"BB112*1000000/kWh2BTU","v":10.251337041430933},null,0,null,0,null,0,null,0,null,0,null,0,null,{"$f":"BD112*1000000/kWh2BTU","v":0},null,0,null,{"$f":"BF112*1000000/kWh2BTU","v":7.0200155462516749},null,{"$f":"BH112*1000000/kWh2BTU","v":4.9478773972184058}]
["Total energy",{"$f":"ElecInfra!$B93","v":3894.2706619063288},null,{"$f":"ElecInfra!$C93","v":2081.036037664262},null,{"$f":"ElecInfra!$C93","v":2081.036037664262},null,{"$f":"ElecInfra!$B93","v":3894.2706619063288},null,{"$f":"ElecInfra!$C93","v":2081.036037664262},null,{"$f":"ElecInfra!$C93","v":2081.036037664262},null,{"$f":"ElecInfra!$C93","v":2081.036037664262},null,{"$f":"ElecInfra!$B93","v":3894.2706619063288},null,{"$f":"ElecInfra!$B93","v":3894.2706619063288},null,{"$f":"ElecInfra!$L93","v":3980.1893284759353},null,{"$f":"ElecInfra!$B93","v":3894.2706619063288},null,{"$f":"ElecInfra!$D93","v":2149.4860863729309},null,{"$f":"ElecInfra!$E93","v":1816.5771034972176},null,{"$f":"ElecInfra!$F93","v":7924.8352209518789},null,{"$f":"ElecInfra!$G93","v":35352.305155994174},null,{"$f":"ElecInfra!$H93","v":288120.61676852911},null,{"$f":"ElecInfra!$J93","v":19638.825523621173},null,{"$f":"ElecInfra!$K93","v":88886.832615468811},null,{"$f":"ElecInfra!$I93","v":86843.620228789572}]
["VOC",{"$f":"ElecInfra!$B100","v":0.29914960950078545},{"$f":"ElecInfra!$B114","v":1.3066270438222961E-3},{"$f":"ElecInfra!$C100","v":0.1631537311956866},{"$f":"ElecInfra!$C114","v":6.9046861054009988E-4},{"$f":"ElecInfra!$C100","v":0.1631537311956866},{"$f":"ElecInfra!$C114","v":6.9046861054009988E-4},{"$f":"ElecInfra!$B100","v":0.29914960950078545},{"$f":"ElecInfra!$B114","v":1.3066270438222961E-3},{"$f":"ElecInfra!$C100","v":0.1631537311956866},{"$f":"ElecInfra!$C114","v":6.9046861054009988E-4},{"$f":"ElecInfra!$C100","v":0.1631537311956866},{"$f":"ElecInfra!$C114","v":6.9046861054009988E-4},{"$f":"ElecInfra!$C100","v":0.1631537311956866},{"$f":"ElecInfra!$C114","v":6.9046861054009988E-4},{"$f":"ElecInfra!$B100","v":0.29914960950078545},{"$f":"ElecInfra!$B114","v":1.3066270438222961E-3},{"$f":"ElecInfra!$B100","v":0.29914960950078545},{"$f":"ElecInfra!$B114","v":1.3066270438222961E-3},{"$f":"ElecInfra!$L100","v":0.29863453216522484},{"$f":"ElecInfra!$L114","v":1.3437683873178316E-3},{"$f":"ElecInfra!$B100","v":0.29914960950078545},{"$f":"ElecInfra!$B114","v":1.3066270438222961E-3},{"$f":"ElecInfra!$D100","v":0.16068241622938864},{"$f":"ElecInfra!$D114","v":7.3793543998938412E-4},{"$f":"ElecInfra!$E100","v":0.12283281525496377},{"$f":"ElecInfra!$E114","v":6.5719854513766863E-4},{"$f":"ElecInfra!$F100","v":0.15336473294599437},{"$f":"ElecInfra!$F114","v":1.0830739328755657E-2},{"$f":"ElecInfra!$G100","v":1.9750174782826651},{"$f":"ElecInfra!$G114","v":1.6557466704510002E-2},{"$f":"ElecInfra!$H100","v":9.0935915167909922},{"$f":"ElecInfra!$H114","v":0.15615665250574115},{"$f":"ElecInfra!$J100","v":1.2902821272886753},{"$f":"ElecInfra!$J114","v":1.441133291169109E-2},{"$f":"ElecInfra!$K100","v":3.5290861504497868},{"$f":"ElecInfra!$K114","v":0.14630396512471966},{"$f":"ElecInfra!$I100","v":5.2355700708853297},{"$f":"ElecInfra!$I114","v":6.3133513925693427E-2}]
["PM10",{"$f":"ElecInfra!$B103","v":0.18562099322124093},{"$f":"ElecInfra!$B117","v":2.9593942731852008E-3},{"$f":"ElecInfra!$C103","v":9.917861400653688E-2},{"$f":"ElecInfra!$C117","v":1.5866573994327052E-3},{"$f":"ElecInfra!$C103","v":9.917861400653688E-2},{"$f":"ElecInfra!$C117","v":1.5866573994327052E-3},{"$f":"ElecInfra!$B103","v":0.18562099322124093},{"$f":"ElecInfra!$B117","v":2.9593942731852008E-3},{"$f":"ElecInfra!$C103","v":9.917861400653688E-2},{"$f":"ElecInfra!$C117","v":1.5866573994327052E-3},{"$f":"ElecInfra!$C103","v":9.917861400653688E-2},{"$f":"ElecInfra!$C117","v":1.5866573994327052E-3},{"$f":"ElecInfra!$C103","v":9.917861400653688E-2},{"$f":"ElecInfra!$C117","v":1.5866573994327052E-3},{"$f":"ElecInfra!$B103","v":0.18562099322124093},{"$f":"ElecInfra!$B117","v":2.9593942731852008E-3},{"$f":"ElecInfra!$B103","v":0.18562099322124093},{"$f":"ElecInfra!$B117","v":2.9593942731852008E-3},{"$f":"ElecInfra!$L103","v":0.18783261912629395},{"$f":"ElecInfra!$L117","v":3.0056823051267945E-3},{"$f":"ElecInfra!$B103","v":0.18562099322124093},{"$f":"ElecInfra!$B117","v":2.9593942731852008E-3},{"$f":"ElecInfra!$D103","v":0.10474021879587637},{"$f":"ElecInfra!$D117","v":1.6029615881316607E-3},{"$f":"ElecInfra!$E103","v":9.0163330298724503E-2},{"$f":"ElecInfra!$E117","v":1.3146233686452146E-3},{"$f":"ElecInfra!$F103","v":0.31723023317215715},{"$f":"ElecInfra!$F117","v":4.803987503413521E-3},{"$f":"ElecInfra!$G103","v":1.3365326361543115},{"$f":"ElecInfra!$G117","v":5.9028090270569079E-2},{"$f":"ElecInfra!$H103","v":7.9214507429556527},{"$f":"ElecInfra!$H117","v":0.88042364687778751},{"$f":"ElecInfra!$J103","v":0.82797532366993754},{"$f":"ElecInfra!$J117","v":1.4834074681056601E-2},{"$f":"ElecInfra!$K103","v":2.3843305897297231},{"$f":"ElecInfra!$K117","v":6.9400773746638375E-2},{"$f":"ElecInfra!$I103","v":3.6089144889342295},{"$f":"ElecInfra!$I117","v":6.5284953287650521E-2}]
["CO2",{"$f":"ElecInfra!$B110","v":394.74588724950996},null,{"$f":"ElecInfra!$C110","v":205.98004486464458},null,{"$f":"ElecInfra!$C110","v":205.98004486464458},null,{"$f":"ElecInfra!$B110","v":394.74588724950996},null,{"$f":"ElecInfra!$C110","v":205.98004486464458},null,{"$f":"ElecInfra!$C110","v":205.98004486464458},null,{"$f":"ElecInfra!$C110","v":205.98004486464458},null,{"$f":"ElecInfra!$B110","v":394.74588724950996},null,{"$f":"ElecInfra!$B110","v":394.74588724950996},null,{"$f":"ElecInfra!$L110","v":388.9179109068852},null,{"$f":"ElecInfra!$B110","v":394.74588724950996},null,{"$f":"ElecInfra!$D110","v":237.86831814925625},null,{"$f":"ElecInfra!$E110","v":256.06301113413133},null,{"$f":"ElecInfra!$F110","v":1732.0573967469218},null,{"$f":"ElecInfra!$G110","v":3084.1710617131275},null,{"$f":"ElecInfra!$H110","v":19132.400705383679},null,{"$f":"ElecInfra!$J110","v":2063.0158479247416},null,{"$f":"ElecInfra!$K110","v":7188.5524906046112},null,{"$f":"ElecInfra!$I110","v":8804.5848906338051}]
["     Residual oil",396.31479062426786,null,396.31479062426786,null,51.319409627927584,null,28.609171071457862,null,59.200588305058638,null,70.036591959109188,null,48.955650000986168,null,3186.4022591292246,null,59.200588305058638,null,24.634015159747026,null,24.634015159747026,null,59.200588305058638,null,24.634015159747026,null,24.634015159747026,null,24.634015159747026,null,59.200588305058638,null,59.200588305058638,null,70.036591959109188,null,70.036591959109188,null,70.036591959109188,null,70.036591959109188,null,70.036591959109188,null,59.200588305058638,null,59.200588305058638,null,59.200588305058638,null,59.200588305058638,null,59.200588305058638,null,48.955650000986168,null,74.540205131055828,null,3421.4222915592827,null,1698.6886223511792,null,12630.175417061157,null,3062.7595109913022,null,41969.536301003136,null,13812.636937644573,null,1096.2672513870384,null,1097.3066109759247]
["     VOC",{"$f":"((B148*$F$61+D148*$F$62+F148*$F$63)*$D$60+(H148*$F$65+J148*$F$66+L148*$F$67+N148*$F$68)*$D$64+(P148*$F$70+R148*$F$71)*$D$69+(T148*$F$73+V148*$F$74)*$D$72+(X148*$B$18+Z148*$C$18)*$D$75+(AB148*$F$77+AD148*$F$79+AF148*$F$80+(AH148*$B$21+AJ148*$C$21+AL148*$D$21)*$F$78)*$D$76)/(1-$D$83)","v":0.4087059019797919},{"$f":"((C148*$F$61+E148*$F$62+G148*$F$63)*$D$60+(I148*$F$65+K148*$F$66+M148*$F$67+O148*$F$68)*$D$64+(Q148*$F$70+S148*$F$71)*$D$69+(U148*$F$73+W148*$F$74)*$D$72+(Y148*$B$18+AA148*$C$18)*$D$75+(AC148*$F$77+AE148*$F$79+AG148*$F$80+(AI148*$B$21+AK148*$C$21+AM148*$D$21)*$F$78)*$D$76)/(1-$D$83)","v":3.7890156393865283E-3},{"$f":"((B148*$E$61+D148*$E$62+F148*$E$63)*$C$60+(H148*$E$65+J148*$E$66+L148*$E$67+N148*$E$68)*$C$64+(P148*$E$70+R148*$E$71)*$C$69+(T148*$E$73+V148*$E$74)*$C$72+(X148*$B$18+Z148*$C$18)*$C$75+(AB148*$E$77+AD148*$E$79+AF148*$E$80+(AH148*$B$21+AJ148*$C$21+AL148*$D$21)*$E$78)*$C$76)/(1-$D$83)","v":0.4087059019797919},{"$f":"((C148*$E$61+E148*$E$62+G148*$E$63)*$C$60+(I148*$E$65+K148*$E$66+M148*$E$67+O148*$E$68)*$C$64+(Q148*$E$70+S148*$E$71)*$C$69+(U148*$E$73+W148*$E$74)*$C$72+(Y148*$B$18+AA148*$C$18)*$C$75+(AC148*$E$77+AE148*$E$79+AG148*$E$80+(AI148*$B$21+AK148*$C$21+AM148*$D$21)*$E$78)*$C$76)/(1-$D$83)","v":3.7890156393865283E-3},{"$f":"(B148*$F$61+D148*$F$62+F148*$F$63)/(1-$D$83)","v":0.28678347513071967},1.2472116802502197E-3,{"$f":"(H148*$F$65+J148*$F$66+L148*$F$67+N148*$F$68)/(1-$D$83)","v":0.1912227349740887},8.1425329451075121E-4,{"$f":"(P148*$F$70+R148*$F$71)/(1-$D$83)","v":0.31994610641795235},1.3974620789543274E-3,{"$f":"(T148*$F$73+V148*$F$74)/(1-$D$83)","v":0.31939522156708539},1.437185440981638E-3,{"$f":"(X148*$B$18+Z148*$C$18)/(1-$D$83)","v":0.17185285158223382},7.892357646945284E-4,{"$f":"(AB148*$E$77+AD148*$E$79+AF148*$E$80+(AH148*$B$21+AJ148*$C$21+AL148*$D$21)*$E$78)/(1-$D$83)","v":1.7007609882487877},2.5449997623917621E-2,{"$f":"B148/(1-$D$83)","v":0.31994610641795235},1.3974620789543274E-3,0.1744959691932477,7.3846910218192498E-4,0.1744959691932477,7.3846910218192498E-4,0.31994610641795235,1.3974620789543274E-3,0.1744959691932477,7.3846910218192498E-4,{"$f":"L148/(1-$D$83)","v":0.1744959691932477},7.3846910218192498E-4,0.1744959691932477,7.3846910218192498E-4,0.31994610641795235,1.3974620789543274E-3,0.31994610641795235,1.3974620789543274E-3,0.31939522156708539,1.437185440981638E-3,{"$f":"T148/(1-$D$83)","v":0.31939522156708539},1.437185440981638E-3,{"$f":"T148/(1-$D$83)","v":0.31939522156708539},1.437185440981638E-3,{"$f":"T148/(1-$D$83)","v":0.31939522156708539},1.437185440981638E-3,{"$f":"T148/(1-$D$83)","v":0.31939522156708539},1.437185440981638E-3,0.31994610641795235,1.3974620789543274E-3,{"$f":"V148/(1-$D$83)","v":0.31994610641795235},1.3974620789543274E-3,{"$f":"V148/(1-$D$83)","v":0.31994610641795235},1.3974620789543274E-3,{"$f":"V148/(1-$D$83)","v":0.31994610641795235},1.3974620789543274E-3,{"$f":"V148/(1-$D$83)","v":0.31994610641795235},1.3974620789543274E-3,0.17185285158223382,7.892357646945284E-4,0.13137199492509494,7.0288614453226583E-4,0.16402645234865706,1.1583678426476639E-2,2.1123181585910853,1.7708520539582891E-2,{"$f":"AF148/(1-$D$83)","v":9.7257663281187074},0.16701246257298519,1.3799808848007222,1.5413190279883518E-2,3.7744236903206274,0.15647482901039536,5.5995401827650584,6.7522474786837886E-2,{"$f":"((B148*$R$61+D148*$R$62+F148*$R$63)*$P$60+(H148*$R$65+J148*$R$66+L148*$R$67+N148*$R$68)*$P$64+(P148*$R$70+R148*$R$71)*$P$69+(T148*$R$73+V148*$R$74)*$P$72+(X148*$B$18+Z148*$C$18)*$P$75+(AB148*$R$77+AD148*$R$79+AF148*$R$80+(AH148*$B$21+AJ148*$C$21+AL148*$D$21)*$R$78)*$P$76)/(1-$P$83)","v":0.77296844627354211},{"$f":"((C148*$R$61+E148*$R$62+G148*$R$63)*$P$60+(I148*$R$65+K148*$R$66+M148*$R$67+O148*$R$68)*$P$64+(Q148*$R$70+S148*$R$71)*$P$69+(U148*$R$73+W148*$R$74)*$P$72+(Y148*$B$18+AA148*$C$18)*$P$75+(AC148*$R$77+AE148*$R$79+AG148*$R$80+(AI148*$B$21+AK148*$C$21+AM148*$D$21)*$R$78)*$P$76)/(1-$P$83)","v":1.0568001461511893E-2},{"$f":"((B148*$Q$61+D148*$Q$62+F148*$Q$63)*$O$60+(H148*$Q$65+J148*$Q$66+L148*$Q$67+N148*$Q$68)*$O$64+(P148*$Q$70+R148*$Q$71)*$O$69+(T148*$Q$73+V148*$Q$74)*$O$72+(X148*$B$18+Z148*$C$18)*$O$75+(AB148*$Q$77+AD148*$Q$79+AF148*$Q$80+(AH148*$B$21+AJ148*$C$21+AL148*$D$21)*$Q$78)*$O$76)/(1-$P$83)","v":0.77735030676518402},{"$f":"((C148*$E$61+E148*$E$62+G148*$E$63)*$C$60+(I148*$E$65+K148*$E$66+M148*$E$67+O148*$E$68)*$C$64+(Q148*$E$70+S148*$E$71)*$C$69+(U148*$E$73+W148*$E$74)*$C$72+(Y148*$B$18+AA148*$C$18)*$C$75+(AC148*$E$77+AE148*$E$79+AG148*$E$80+(AI148*$B$21+AK148*$C$21+AM148*$D$21)*$E$78)*$C$76)/(1-$D$83)","v":3.7890156393865283E-3}]
["     OC",9.7959935906517196E-3,1.3897221741993235E-3,9.7959935906517196E-3,1.3897221741993235E-3,3.292517767286869E-3,2.9736758968004377E-4,2.1729646367138825E-3,1.9612991596166201E-4,3.6810384883989552E-3,3.3250029836770137E-4,3.7239449984667627E-3,3.3550760650465664E-4,2.0213844397168313E-3,1.8234226339753213E-4,6.5421378081779669E-2,1.0457408549873868E-2,3.6810384883989552E-3,3.3250029836770137E-4,1.9770002379073475E-3,1.7840947079025577E-4,1.9770002379073475E-3,1.7840947079025577E-4,3.6810384883989552E-3,3.3250029836770137E-4,1.9770002379073475E-3,1.7840947079025577E-4,1.9770002379073475E-3,1.7840947079025577E-4,1.9770002379073475E-3,1.7840947079025577E-4,3.6810384883989552E-3,3.3250029836770137E-4,3.6810384883989552E-3,3.3250029836770137E-4,3.7239449984667627E-3,3.3550760650465664E-4,3.7239449984667627E-3,3.3550760650465664E-4,3.7239449984667627E-3,3.3550760650465664E-4,3.7239449984667627E-3,3.3550760650465664E-4,3.7239449984667627E-3,3.3550760650465664E-4,3.6810384883989552E-3,3.3250029836770137E-4,3.6810384883989552E-3,3.3250029836770137E-4,3.6810384883989552E-3,3.3250029836770137E-4,3.6810384883989552E-3,3.3250029836770137E-4,3.6810384883989552E-3,3.3250029836770137E-4,2.0213844397168313E-3,1.8234226339753213E-4,1.6642861737670577E-3,1.5146072624464812E-4,8.4468666455007561E-3,6.4528939451643196E-4,4.6682184746476049E-2,6.4815704661485328E-3,0.54211071025214441,9.5683987710946244E-2,2.0909925270320179E-2,1.7352190991554424E-3,0.11967206431549968,8.531231499857999E-3,9.0112511575718091E-2,7.4992936123410891E-3,2.9507677684344452E-2,4.7939970861273183E-3,2.9559005889583215E-2,1.3897221741993235E-3]
["Total energy",{"$f":"(B$119*(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+B$120*NG!$C85+B$121*Coal!$B72)/1000000+$B$122*(EtOH!$BD454/Fuel_Specs!$B$74*Inputs!$E$719+EtOH!$BS454/Fuel_Specs!$B$75*Inputs!$F$719+EtOH!$CI454/Fuel_Specs!$B$76*Inputs!$G$719+EtOH!$CY454/Fuel_Specs!$B$77*Inputs!$H$719+EtOH!$DW454/Fuel_Specs!$B$79*Inputs!$I$719)+B$123*Uranium!$B87/($B$12*1000*kWh2BTU)","v":112362.96960109228},{"$f":"SUM(B119:B124)+IF($A$15=\"Yes\",B163,0)","v":2291649.5837562992},null,null,{"$f":"(D$119*(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+D$120*NG!$C85+D$121*Coal!$B72)/1000000+$D$122*(EtOH!$BD454/Fuel_Specs!$B$74*Inputs!$E$719+EtOH!$BS454/Fuel_Specs!$B$75*Inputs!$F$719+EtOH!$CI454/Fuel_Specs!$B$76*Inputs!$G$719+EtOH!$CY454/Fuel_Specs!$B$77*Inputs!$H$719+EtOH!$DW454/Fuel_Specs!$B$79*Inputs!$I$719)+D$123*Uranium!$B87/($B$12*1000*kWh2BTU)","v":112362.96960109228},{"$f":"SUM(D119:D124)+IF($A$15=\"Yes\",D163,0)","v":2291649.5837562992},null,null,{"$f":"(BT$119*(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+BT$120*NG!$C85+BT$121*Coal!$B72)/1000000+$BT$122*(EtOH!$BD454/Fuel_Specs!$B$74*Inputs!$E$719+EtOH!$BS454/Fuel_Specs!$B$75*Inputs!$F$719+EtOH!$CI454/Fuel_Specs!$B$76*Inputs!$G$719+EtOH!$CY454/Fuel_Specs!$B$77*Inputs!$H$719+EtOH!$DW454/Fuel_Specs!$B$79*Inputs!$I$719)+B$123*Uranium!$B87/($B$12*1000*kWh2BTU)","v":156976.67673059288},{"$f":"SUM(BT119:BT124)+IF($A$15=\"Yes\",B163,0)","v":1977667.4109724271},null,null,{"$f":"(BV$119*(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+BV$120*NG!$C85+BV$121*Coal!$B72)/1000000+$BV$122*(EtOH!$BD454/Fuel_Specs!$B$74*Inputs!$E$719+EtOH!$BS454/Fuel_Specs!$B$75*Inputs!$F$719+EtOH!$CI454/Fuel_Specs!$B$76*Inputs!$G$719+EtOH!$CY454/Fuel_Specs!$B$77*Inputs!$H$719+EtOH!$DW454/Fuel_Specs!$B$79*Inputs!$I$719)+BV$123*Uranium!$B87/($B$12*1000*kWh2BTU)","v":156544.00525958173},{"$f":"SUM(BV119:BV124)+IF($A$15=\"Yes\",BV163,0)","v":2033418.2350014308},null,null,{"$f":"F$119*(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000","v":566789.73154818371},{"$f":"SUM(F119:F124)+IF($A$15=\"Yes\",F163,0)","v":3353863.3811657587},null,null,{"$f":"H$120*NG!$C85/1000000","v":225739.40580917266},{"$f":"SUM(H119:H124)+IF($A$15=\"Yes\",H163,0)","v":2331611.1799713336},null,null,{"$f":"J$121*Coal!$B72/1000000","v":73678.69198262124},{"$f":"SUM(J119:J124)+IF($A$15=\"Yes\",J163,0)","v":3082177.646247535},null,null,{"$f":"$L$122*(EtOH!$BD454/Fuel_Specs!$B$74*Inputs!$E$719+EtOH!$BS454/Fuel_Specs!$B$75*Inputs!$F$719+EtOH!$CI454/Fuel_Specs!$B$76*Inputs!$G$719+EtOH!$CY454/Fuel_Specs!$B$77*Inputs!$H$719+EtOH!$DW454/Fuel_Specs!$B$79*Inputs!$I$719)","v":178506.34483292807},{"$f":"SUM(L119:L124)+IF($A$15=\"Yes\",L163,0)","v":4883647.1076600002},null,null,{"$f":"N$123*IF($B$9=1,Uranium!$B87/($B$12*kWh2BTU*1000),Uranium!$D87/($C$12*kWh2BTU*1000))","v":52315.919918164291},{"$f":"SUM(N119:N124)+IF($A$15=\"Yes\",N163,0)","v":1069518.7165775402},null,null,{"$f":"N$123*IF($C$9=1,Uranium!$B87/($B$12*kWh2BTU*1000),Uranium!$D87/($C$12*kWh2BTU*1000))","v":52315.919918164291},{"$f":"SUM(N119:N124)+IF($A$15=\"Yes\",N163,0)","v":1069518.7165775402},null,null,{"$f":"1000000*Uranium!$D87/($C$12*kWh2BTU*1000)","v":49892.539389204525},{"$f":"1000000","v":1000000},null,null,0,{"$f":"SUM(P119:P124)+IF($A$15=\"Yes\",P163,0)","v":1069518.7165775402},null,null,{"$f":"R$119*(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000","v":559580.37198980886},{"$f":"SUM(R119:R124)+IF($A$15=\"Yes\",R163,0)","v":3311203.4568964089},null,null,{"$f":"T$119*(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000","v":497918.62301021558},{"$f":"SUM(T119:T124)+IF($A$15=\"Yes\",T163,0)","v":2946332.5525552067},null,null,{"$f":"V$119*(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000","v":614777.0753493479},{"$f":"SUM(V119:V124)+IF($A$15=\"Yes\",V163,0)","v":3637818.7638691841},null,null,{"$f":"X$120*NG!$C85/1000000","v":320580.50986110972},{"$f":"SUM(X119:X124)+IF($A$15=\"Yes\",X163,0)","v":3311203.4568964089},null,null,{"$f":"Z$120*NG!$C85/1000000","v":327681.97685170389},{"$f":"SUM(Z119:Z124)+IF($A$15=\"Yes\",Z163,0)","v":3384552.9005618356},null,null,{"$f":"AB$120*NG!$C85/1000000","v":204639.33732240798},{"$f":"SUM(AB119:AB124)+IF($A$15=\"Yes\",AB163,0)","v":2113673.3529200396},null,null,{"$f":"AD$120*NG!$C85/1000000","v":315693.61184493429},{"$f":"SUM(AD119:AD124)+IF($A$15=\"Yes\",AD163,0)","v":3260727.7944437196},null,null,{"$f":"AF$121*Coal!$B72/1000000","v":73678.903703608914},{"$f":"SUM(AF119:AF124)+IF($A$15=\"Yes\",AF163,0)","v":3082186.5031053033},null,null,{"$f":"AH$121*Coal!$B72/1000000","v":73467.18271595487},{"$f":"SUM(AH119:AH124)+IF($A$15=\"Yes\",AH163,0)","v":3073329.6453377591},null,null,{"$f":"AJ$122*EtOH!$BD454/Fuel_Specs!$B$74","v":193794.1193845938},{"$f":"SUM(AJ119:AJ124)+IF($A$15=\"Yes\",AJ163,0)","v":4883647.1076600002},null,null,{"$f":"AL$122*EtOH!$BS454/Fuel_Specs!$B$75","v":234026.35365569216},{"$f":"SUM(AL119:AL124)+IF($A$15=\"Yes\",AL163,0)","v":4883647.1076600002},null,null,{"$f":"AN$122*EtOH!$CI454/Fuel_Specs!$B$76","v":1499255.0737212717},{"$f":"SUM(AN119:AN124)+IF($A$15=\"Yes\",AN163,0)","v":4883647.1076600002},null,null,{"$f":"AP$122*EtOH!$CY454/Fuel_Specs!$B$77","v":1443933.5565307303},{"$f":"SUM(AP119:AP124)+IF($A$15=\"Yes\",AP163,0)","v":4883647.1076600002},null,null,{"$f":"AR$122*EtOH!$DW454/Fuel_Specs!$B$79","v":178506.34483292809},{"$f":"SUM(AR119:AR124)+IF($A$15=\"Yes\",AR163,0)","v":4883647.1076600002},null,null,{"$f":"AT$122*EtOH!$BD454/Fuel_Specs!$B$74","v":121956.64409547714},{"$f":"SUM(AT119:AT124)+IF($A$15=\"Yes\",AT163,0)","v":3073329.6453377591},null,null,{"$f":"AV$122*EtOH!$BS454/Fuel_Specs!$B$75","v":147275.20531780628},{"$f":"SUM(AV119:AV124)+IF($A$15=\"Yes\",AV163,0)","v":3073329.6453377591},null,null,{"$f":"AX$122*EtOH!$CI454/Fuel_Specs!$B$76","v":943496.72742804175},{"$f":"SUM(AX119:AX124)+IF($A$15=\"Yes\",AX163,0)","v":3073329.6453377591},null,null,{"$f":"AZ$122*EtOH!$CY454/Fuel_Specs!$B$77","v":908682.32436847698},{"$f":"SUM(AZ119:AZ124)+IF($A$15=\"Yes\",AZ163,0)","v":3073329.6453377591},null,null,{"$f":"BB$122*EtOH!$DW454/Fuel_Specs!$B$79","v":112335.889420722},{"$f":"SUM(BB119:BB124)+IF($A$15=\"Yes\",BB163,0)","v":3073329.6453377591},null,null,{"$f":"BD$123*Uranium!$B87/($B$12*kWh2BTU*1000)","v":52315.919918164291},{"$f":"SUM(BD119:BD124)+IF($A$15=\"Yes\",BD163,0)","v":1069518.7165775402},null,null,{"$f":"BF$123*Uranium!$B87/($B$12*kWh2BTU*1000)","v":52315.919918164291},{"$f":"SUM(BF119:BF124)+IF($A$15=\"Yes\",BF163,0)","v":1069518.7165775402},null,null,0,{"$f":"SUM(BH119:BH124)+IF($A$15=\"Yes\",BH163,0)","v":1069518.7165775402},null,null,0,{"$f":"SUM(BJ119:BJ124)+IF($A$15=\"Yes\",BJ163,0)","v":1069518.7165775402},null,null,0,{"$f":"SUM(BL119:BL124)+IF($A$15=\"Yes\",BL163,0)","v":1069518.7165775402},null,null,0,{"$f":"SUM(BN119:BN124)+IF($A$15=\"Yes\",BN163,0)","v":1069518.7165775402},null,null,0,{"$f":"SUM(BP119:BP124)+IF($A$15=\"Yes\",BP163,0)","v":1069518.7165775402},null,null,0,{"$f":"SUM(BR119:BR124)+IF($A$15=\"Yes\",BR163,0)","v":1069518.7165775402}]
["Fossil fuels",{"$f":"(B$119*(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+B$120*NG!$C86+B$121*Coal!$B73)/1000000+$B$122*(EtOH!$BD455/Fuel_Specs!$B$74*Inputs!$E$719+EtOH!$BS455/Fuel_Specs!$B$75*Inputs!$F$719+EtOH!$CI455/Fuel_Specs!$B$76*Inputs!$G$719+EtOH!$CY455/Fuel_Specs!$B$77*Inputs!$H$719+EtOH!$DW455/Fuel_Specs!$B$79*Inputs!$I$719)+B$123*Uranium!$B88/($B$12*1000*kWh2BTU)","v":109040.94375017891},{"$f":"SUM(B119:B121)+IF($A$15=\"Yes\",B164,0)","v":1868148.5700479015},null,null,{"$f":"(D$119*(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+D$120*NG!$C86+D$121*Coal!$B73)/1000000+$D$122*(EtOH!$BD455/Fuel_Specs!$B$74*Inputs!$E$719+EtOH!$BS455/Fuel_Specs!$B$75*Inputs!$F$719+EtOH!$CI455/Fuel_Specs!$B$76*Inputs!$G$719+EtOH!$CY455/Fuel_Specs!$B$77*Inputs!$H$719+EtOH!$DW455/Fuel_Specs!$B$79*Inputs!$I$719)+D$123*Uranium!$B88/($B$12*1000*kWh2BTU)","v":109040.94375017891},{"$f":"SUM(D119:D121)+IF($A$15=\"Yes\",D164,0)","v":1868148.5700479015},null,null,{"$f":"(BT$119*(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+BT$120*NG!$C86+BT$121*Coal!$B73)/1000000+$BT$122*(EtOH!$BD455/Fuel_Specs!$B$74*Inputs!$E$719+EtOH!$BS455/Fuel_Specs!$B$75*Inputs!$F$719+EtOH!$CI455/Fuel_Specs!$B$76*Inputs!$G$719+EtOH!$CY455/Fuel_Specs!$B$77*Inputs!$H$719+EtOH!$DW455/Fuel_Specs!$B$79*Inputs!$I$719)+B$123*Uranium!$B88/($B$12*1000*kWh2BTU)","v":154312.79064099753},{"$f":"SUM(BT119:BT121)+IF($A$15=\"Yes\",BT164,0)","v":1427734.4726865478},null,null,{"$f":"(BV$119*(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+BV$120*NG!$C86+BV$121*Coal!$B73)/1000000+$BV$122*(EtOH!$BD455/Fuel_Specs!$B$74*Inputs!$E$719+EtOH!$BS455/Fuel_Specs!$B$75*Inputs!$F$719+EtOH!$CI455/Fuel_Specs!$B$76*Inputs!$G$719+EtOH!$CY455/Fuel_Specs!$B$77*Inputs!$H$719+EtOH!$DW455/Fuel_Specs!$B$79*Inputs!$I$719)+BV$123*Uranium!$B88/($B$12*1000*kWh2BTU)","v":154710.08694706726},null,null,null,{"$f":"F$119*(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000","v":547906.31452461239},{"$f":"SUM(F119:F121)+IF($A$15=\"Yes\",F164,0)","v":3353863.3811657587},null,null,{"$f":"H$120*NG!$C86/1000000","v":224230.11282064283},{"$f":"SUM(H119:H121)+IF($A$15=\"Yes\",H164,0)","v":2331611.1799713336},null,null,{"$f":"J$121*Coal!$B73/1000000","v":71106.963473596916},{"$f":"SUM(J119:J121)+IF($A$15=\"Yes\",J164,0)","v":3082177.646247535},null,null,{"$f":"$L$122*(EtOH!$BD455/Fuel_Specs!$B$74*Inputs!$E$719+EtOH!$BS455/Fuel_Specs!$B$75*Inputs!$F$719+EtOH!$CI455/Fuel_Specs!$B$76*Inputs!$G$719+EtOH!$CY455/Fuel_Specs!$B$77*Inputs!$H$719+EtOH!$DW455/Fuel_Specs!$B$79*Inputs!$I$719)","v":177455.17956328421},{"$f":"SUM(L119:L121)+IF($A$15=\"Yes\",L164,0)","v":0},null,null,{"$f":"N$123*IF($B$9=1,Uranium!$B88/($B$12*kWh2BTU*1000),Uranium!$D88/($C$12*kWh2BTU*1000))","v":44571.345237395799},{"$f":"SUM(N119:N121)+IF($A$15=\"Yes\",N164,0)","v":0},null,null,{"$f":"N$123*IF($C$9=1,Uranium!$B88/($B$12*kWh2BTU*1000),Uranium!$D88/($C$12*kWh2BTU*1000))","v":44571.345237395799},{"$f":"SUM(N119:N121)+IF($A$15=\"Yes\",N164,0)","v":0},null,null,{"$f":"1000000*Uranium!$D88/($C$12*kWh2BTU*1000)","v":42313.700682714756},{"$f":"AI187","v":0},null,null,0,{"$f":"SUM(P119:P121)+IF($A$15=\"Yes\",P164,0)","v":0},null,null,{"$f":"R$119*(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000","v":540937.14517335687},{"$f":"SUM(R119:R121)+IF($A$15=\"Yes\",R164,0)","v":3311203.4568964089},null,null,{"$f":"T$119*(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000","v":481329.74625618249},{"$f":"SUM(T119:T121)+IF($A$15=\"Yes\",T164,0)","v":2946332.5525552067},null,null,{"$f":"V$119*(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000","v":594294.89078569482},{"$f":"SUM(V119:V121)+IF($A$15=\"Yes\",V164,0)","v":3637818.7638691841},null,null,{"$f":"X$120*NG!$C86/1000000","v":318437.10953603883},{"$f":"SUM(X119:X121)+IF($A$15=\"Yes\",X164,0)","v":3311203.4568964089},null,null,{"$f":"Z$120*NG!$C86/1000000","v":325491.09613968525},{"$f":"SUM(Z119:Z121)+IF($A$15=\"Yes\",Z164,0)","v":3384552.9005618356},null,null,{"$f":"AB$120*NG!$C86/1000000","v":203271.11932834098},{"$f":"SUM(AB119:AB121)+IF($A$15=\"Yes\",AB164,0)","v":2113673.3529200396},null,null,{"$f":"AD$120*NG!$C86/1000000","v":313582.88530530652},{"$f":"SUM(AD119:AD121)+IF($A$15=\"Yes\",AD164,0)","v":3260727.7944437196},null,null,{"$f":"AF$121*Coal!$B73/1000000","v":71107.167804538898},{"$f":"SUM(AF119:AF121)+IF($A$15=\"Yes\",AF164,0)","v":3082186.5031053033},null,null,{"$f":"AH$121*Coal!$B73/1000000","v":70902.836862571829},{"$f":"SUM(AH119:AH121)+IF($A$15=\"Yes\",AH164,0)","v":3073329.6453377591},null,null,{"$f":"AJ$122*EtOH!$BD455/Fuel_Specs!$B$74","v":191942.71050696846},{"$f":"SUM(AJ119:AJ121)+IF($A$15=\"Yes\",AJ164,0)","v":0},null,null,{"$f":"AL$122*EtOH!$BS455/Fuel_Specs!$B$75","v":231828.01378590622},{"$f":"SUM(AL119:AL121)+IF($A$15=\"Yes\",AL164,0)","v":0},null,null,{"$f":"AN$122*EtOH!$CI455/Fuel_Specs!$B$76","v":231113.87564764652},{"$f":"SUM(AN119:AN121)+IF($A$15=\"Yes\",AN164,0)","v":0},null,null,{"$f":"AP$122*EtOH!$CY455/Fuel_Specs!$B$77","v":176971.12573857393},{"$f":"SUM(AP119:AP121)+IF($A$15=\"Yes\",AP164,0)","v":0},null,null,{"$f":"AR$122*EtOH!$DW455/Fuel_Specs!$B$79","v":177455.17956328421},{"$f":"SUM(AR119:AR121)+IF($A$15=\"Yes\",AR164,0)","v":0},null,null,{"$f":"AT$122*EtOH!$BD455/Fuel_Specs!$B$74","v":120791.53333628191},{"$f":"SUM(AT119:AT121)+IF($A$15=\"Yes\",AT164,0)","v":0},null,null,{"$f":"AV$122*EtOH!$BS455/Fuel_Specs!$B$75","v":145891.76729630306},{"$f":"SUM(AV119:AV121)+IF($A$15=\"Yes\",AV164,0)","v":0},null,null,{"$f":"AX$122*EtOH!$CI455/Fuel_Specs!$B$76","v":145442.35277826033},{"$f":"SUM(AX119:AX121)+IF($A$15=\"Yes\",AX164,0)","v":0},null,null,{"$f":"AZ$122*EtOH!$CY455/Fuel_Specs!$B$77","v":111369.7601630681},{"$f":"SUM(AZ119:AZ121)+IF($A$15=\"Yes\",AZ164,0)","v":0},null,null,{"$f":"BB$122*EtOH!$DW455/Fuel_Specs!$B$79","v":111674.38024241161},{"$f":"SUM(BB119:BB121)+IF($A$15=\"Yes\",BB164,0)","v":0},null,null,{"$f":"BD$123*Uranium!$B88/($B$12*kWh2BTU*1000)","v":44571.345237395799},{"$f":"SUM(BD119:BD121)+IF($A$15=\"Yes\",BD164,0)","v":0},null,null,{"$f":"BF$123*Uranium!$B88/($B$12*kWh2BTU*1000)","v":44571.345237395799},{"$f":"SUM(BF119:BF121)+IF($A$15=\"Yes\",BF164,0)","v":0},null,null,0,{"$f":"SUM(BH119:BH121)+IF($A$15=\"Yes\",BH164,0)","v":0},null,null,0,{"$f":"SUM(BJ119:BJ121)+IF($A$15=\"Yes\",BJ164,0)","v":0},null,null,0,{"$f":"SUM(BL119:BL121)+IF($A$15=\"Yes\",BL164,0)","v":0},null,null,0,{"$f":"SUM(BN119:BN121)+IF($A$15=\"Yes\",BN164,0)","v":0},null,null,0,{"$f":"SUM(BP119:BP121)+IF($A$15=\"Yes\",BP164,0)","v":0},null,null,0,{"$f":"SUM(BR119:BR121)+IF($A$15=\"Yes\",BR164,0)","v":0}]
["PM2.5",{"$f":"(B$119*(Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+B$120*NG!$C95+B$121*Coal!$B82)/1000000+$B$122*(EtOH!$BD465/Fuel_Specs!$B$74*Inputs!$E$719+EtOH!$BS465/Fuel_Specs!$B$75*Inputs!$F$719+EtOH!$CI465/Fuel_Specs!$B$76*Inputs!$G$719+EtOH!$CY465/Fuel_Specs!$B$77*Inputs!$H$719+EtOH!$DW465/Fuel_Specs!$B$79*Inputs!$I$719)+B$123*Uranium!$B97/($B$12*1000*kWh2BTU)","v":2.3874690582911069},24.155712220077653,{"$f":"(B$119*(Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+B$120*NG!$C110+B$121*Coal!$C82)/1000000+$B$122*(EtOH!$BD480/Fuel_Specs!$B$74*Inputs!$E$719+EtOH!$BS480/Fuel_Specs!$B$75*Inputs!$F$719+EtOH!$CI480/Fuel_Specs!$B$76*Inputs!$G$719+EtOH!$CY480/Fuel_Specs!$B$77*Inputs!$H$719+EtOH!$DW480/Fuel_Specs!$B$79*Inputs!$I$719)+B$123*Uranium!$C97/($B$12*1000*kWh2BTU)","v":0.14913154145131507},12.091907316654725,{"$f":"(D$119*(Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+D$120*NG!$C95+D$121*Coal!$B82)/1000000+$D$122*(EtOH!$BD465/Fuel_Specs!$B$74*Inputs!$E$719+EtOH!$BS465/Fuel_Specs!$B$75*Inputs!$F$719+EtOH!$CI465/Fuel_Specs!$B$76*Inputs!$G$719+EtOH!$CY465/Fuel_Specs!$B$77*Inputs!$H$719+EtOH!$DW465/Fuel_Specs!$B$79*Inputs!$I$719)+D$123*Uranium!$B97/($B$12*1000*kWh2BTU)","v":2.3874690582911069},37.158210886602021,{"$f":"(D$119*(Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+D$120*NG!$C110+D$121*Coal!$C82)/1000000+$D$122*(EtOH!$BD480/Fuel_Specs!$B$74*Inputs!$E$719+EtOH!$BS480/Fuel_Specs!$B$75*Inputs!$F$719+EtOH!$CI480/Fuel_Specs!$B$76*Inputs!$G$719+EtOH!$CY480/Fuel_Specs!$B$77*Inputs!$H$719+EtOH!$DW480/Fuel_Specs!$B$79*Inputs!$I$719)+D$123*Uranium!$C97/($B$12*1000*kWh2BTU)","v":0.14913154145131507},12.091907316654725,{"$f":"(BT$119*(Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+BT$120*NG!$C95+BT$121*Coal!$B82)/1000000+$BT$122*(EtOH!$BD465/Fuel_Specs!$B$74*Inputs!$E$719+EtOH!$BS465/Fuel_Specs!$B$75*Inputs!$F$719+EtOH!$CI465/Fuel_Specs!$B$76*Inputs!$G$719+EtOH!$CY465/Fuel_Specs!$B$77*Inputs!$H$719+EtOH!$DW465/Fuel_Specs!$B$79*Inputs!$I$719)+BT$123*Uranium!$B97/($B$12*1000*kWh2BTU)","v":0.89063589656910114},24.155712220077653,{"$f":"(BT$119*(Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+BT$120*NG!$C110+BT$121*Coal!$C82)/1000000+$BT$122*(EtOH!$BD480/Fuel_Specs!$B$74*Inputs!$E$719+EtOH!$BS480/Fuel_Specs!$B$75*Inputs!$F$719+EtOH!$CI480/Fuel_Specs!$B$76*Inputs!$G$719+EtOH!$CY480/Fuel_Specs!$B$77*Inputs!$H$719+EtOH!$DW480/Fuel_Specs!$B$79*Inputs!$I$719)+BT$123*Uranium!$C97/($B$12*1000*kWh2BTU)","v":7.2607690196588984E-2},12.091907316654725,{"$f":"(BT$119*(Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+BT$120*NG!$C95+BT$121*Coal!$B82)/1000000+$BT$122*(EtOH!$BD465/Fuel_Specs!$B$74*Inputs!$E$719+EtOH!$BS465/Fuel_Specs!$B$75*Inputs!$F$719+EtOH!$CI465/Fuel_Specs!$B$76*Inputs!$G$719+EtOH!$CY465/Fuel_Specs!$B$77*Inputs!$H$719+EtOH!$DW465/Fuel_Specs!$B$79*Inputs!$I$719)+BT$123*Uranium!$B97/($B$12*1000*kWh2BTU)","v":0.89063589656910114},null,null,null,{"$f":"F$119*(Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)/1000000","v":6.8702458229786556},38.296270551042781,{"$f":"(F$119*(Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288))/1000000","v":1.3857378643857154},0.38296270551042783,{"$f":"H$120*NG!$C95/1000000","v":1.0577784415707154},3.7635653881565667,{"$f":"H$120*NG!$C110/1000000","v":6.2156571815458132E-2},1.1779959664930055,{"$f":"J$121*Coal!$B82/1000000","v":4.6666389297503903},62.664048590118831,{"$f":"J$121*Coal!$C82/1000000","v":0.15619557317060812},23.812338464245155,{"$f":"$L$122*(EtOH!$BD465/Fuel_Specs!$B$74*Inputs!$E$719+EtOH!$BS465/Fuel_Specs!$B$75*Inputs!$F$719+EtOH!$CI465/Fuel_Specs!$B$76*Inputs!$G$719+EtOH!$CY465/Fuel_Specs!$B$77*Inputs!$H$719+EtOH!$DW465/Fuel_Specs!$B$79*Inputs!$I$719)","v":3.2997585080196856},619.46134175727855,{"$f":"$L$122*(EtOH!$BD480/Fuel_Specs!$B$74*Inputs!$E$719+EtOH!$BS480/Fuel_Specs!$B$75*Inputs!$F$719+EtOH!$CI480/Fuel_Specs!$B$76*Inputs!$G$719+EtOH!$CY480/Fuel_Specs!$B$77*Inputs!$H$719+EtOH!$DW480/Fuel_Specs!$B$79*Inputs!$I$719)","v":9.902962868014524E-2},141.8566472624168,{"$f":"N$123*IF($B$9=1,Uranium!$B97/($B$12*kWh2BTU*1000),Uranium!$D97/($C$12*kWh2BTU*1000))","v":0.59282302495567896},0,{"$f":"N$123*IF($B$9=1,Uranium!$C97/($B$12*kWh2BTU*1000),Uranium!$E97/($C$12*kWh2BTU*1000))","v":0.22340977856724062},0,{"$f":"N$123*IF($C$9=1,Uranium!$B97/($B$12*kWh2BTU*1000),Uranium!$D97/($C$12*kWh2BTU*1000))","v":0.59282302495567896},0,{"$f":"N$123*IF($C$9=1,Uranium!$C97/($B$12*kWh2BTU*1000),Uranium!$E97/($C$12*kWh2BTU*1000))","v":0.22340977856724062},0,{"$f":"1000000*Uranium!$D97/($C$12*kWh2BTU*1000)","v":0.55978152821037308},0,{"$f":"N$123*Uranium!$E97/($C$12*kWh2BTU*1000)","v":0.2335559799376298},0,0,0,0,0,{"$f":"R$119*(Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)/1000000","v":6.782858791006527},43.725576671123001,{"$f":"(R$119*(Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288))/1000000","v":1.3681117819746551},0.43725576671122995,{"$f":"T$119*(Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)/1000000","v":6.035436334697267},4.0747849227569812,{"$f":"(T$119*(Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288))/1000000","v":1.2173556627487976},4.0747849227569813E-2,{"$f":"V$119*(Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)/1000000","v":7.4519162907996872},23.915853046642898,{"$f":"(V$119*(Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288))/1000000","v":1.5030615835980055},0.23915853046642899,{"$f":"X$120*NG!$C95/1000000","v":1.5021885563280373},13.352756746880567,{"$f":"X$120*NG!$C110/1000000","v":8.8270744810335519E-2},4.1794128617736179,{"$f":"Z$120*NG!$C95/1000000","v":1.5354648851074559},12.098976770647651,{"$f":"Z$120*NG!$C110/1000000","v":9.0226109410564456E-2},3.7869797292127152,{"$f":"AB$120*NG!$C95/1000000","v":0.95890692429635582},0.28210049465240639,{"$f":"AB$120*NG!$C110/1000000","v":5.6346740264305084E-2},8.8297454826203201E-2,{"$f":"AD$120*NG!$C95/1000000","v":1.4792893405303538},147.88334819667259,{"$f":"AD$120*NG!$C110/1000000","v":8.692515418822673E-2},46.287487985558514,{"$f":"AF$121*Coal!$B82/1000000","v":4.6666523396709074},62.500931815210919,{"$f":"AF$121*Coal!$C82/1000000","v":0.15619602200975186},23.750354089780149,{"$f":"AH$121*Coal!$B82/1000000","v":4.6532424191546111},225.61770672311346,{"$f":"AH$121*Coal!$C82/1000000","v":0.15574718286604566},85.734728554783118,{"$f":"AJ$122*EtOH!$BD465/Fuel_Specs!$B$74","v":5.3610096013542909},619.46134175727855,{"$f":"AJ$122*EtOH!$BD480/Fuel_Specs!$B$74","v":0.12258875107957432},141.8566472624168,{"$f":"AL$122*EtOH!$BS465/Fuel_Specs!$B$75","v":7.265662999271596},619.46134175727855,{"$f":"AL$122*EtOH!$BS480/Fuel_Specs!$B$75","v":0.14444651618535922},141.8566472624168,{"$f":"AN$122*EtOH!$CI465/Fuel_Specs!$B$76","v":4.6835129800875963},619.46134175727855,{"$f":"AN$122*EtOH!$CI480/Fuel_Specs!$B$76","v":0.20110980361753511},141.8566472624168,{"$f":"AP$122*EtOH!$CY465/Fuel_Specs!$B$77","v":3.5181729248349822},619.46134175727855,{"$f":"AP$122*EtOH!$CY480/Fuel_Specs!$B$77","v":0.14713104249758749},141.8566472624168,{"$f":"AR$122*EtOH!$DW465/Fuel_Specs!$B$79","v":3.2997585080196856},619.46134175727855,{"$f":"AR$122*EtOH!$DW480/Fuel_Specs!$B$79","v":9.9029628680145226E-2},141.8566472624168,{"$f":"AT$122*EtOH!$BD465/Fuel_Specs!$B$74","v":3.3737388008522697},3.7613399286987521,{"$f":"AT$122*EtOH!$BD480/Fuel_Specs!$B$74","v":7.7146369213870053E-2},0.8613468436720142,{"$f":"AV$122*EtOH!$BS465/Fuel_Specs!$B$75","v":4.572356887472643},3.7613399286987521,{"$f":"AV$122*EtOH!$BS480/Fuel_Specs!$B$75","v":9.0901686909751936E-2},0.8613468436720142,{"$f":"AX$122*EtOH!$CI465/Fuel_Specs!$B$76","v":2.9473831685034013},3.7613399286987521,{"$f":"AX$122*EtOH!$CI480/Fuel_Specs!$B$76","v":0.1265604798627592},0.8613468436720142,{"$f":"AZ$122*EtOH!$CY465/Fuel_Specs!$B$77","v":2.2140226164909804},3.7613399286987521,{"$f":"AZ$122*EtOH!$CY480/Fuel_Specs!$B$77","v":9.2591087088999033E-2},0.8613468436720142,{"$f":"BB$122*EtOH!$DW465/Fuel_Specs!$B$79","v":2.07657216452963},3.7613399286987521,{"$f":"BB$122*EtOH!$DW480/Fuel_Specs!$B$79","v":6.2320369772850014E-2},0.8613468436720142,{"$f":"BD$123*Uranium!$B97/($B$12*kWh2BTU*1000)","v":0.59282302495567896},0,{"$f":"BD$123*Uranium!$C97/($B$12*kWh2BTU*1000)","v":0.22340977856724062},0,{"$f":"BF$123*Uranium!$B97/($B$12*kWh2BTU*1000)","v":0.59282302495567896},0,{"$f":"BF$123*Uranium!$C97/($B$12*kWh2BTU*1000)","v":0.22340977856724062},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["OC",{"$f":"(B$119*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+B$120*NG!$C98+B$121*Coal!$B85)/1000000+$B$122*(EtOH!$BD468/Fuel_Specs!$B$74*Inputs!$E$719+EtOH!$BS468/Fuel_Specs!$B$75*Inputs!$F$719+EtOH!$CI468/Fuel_Specs!$B$76*Inputs!$G$719+EtOH!$CY468/Fuel_Specs!$B$77*Inputs!$H$719+EtOH!$DW468/Fuel_Specs!$B$79*Inputs!$I$719)+B$123*Uranium!$B100/($B$12*1000*kWh2BTU)","v":0.5504088060224448},8.1053615833980732,{"$f":"(B$119*(Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+B$120*NG!$C113+B$121*Coal!$C85)/1000000+$B$122*(EtOH!$BD483/Fuel_Specs!$B$74*Inputs!$E$719+EtOH!$BS483/Fuel_Specs!$B$75*Inputs!$F$719+EtOH!$CI483/Fuel_Specs!$B$76*Inputs!$G$719+EtOH!$CY483/Fuel_Specs!$B$77*Inputs!$H$719+EtOH!$DW483/Fuel_Specs!$B$79*Inputs!$I$719)+B$123*Uranium!$C100/($B$12*1000*kWh2BTU)","v":4.3256307326267264E-2},1.7379819922378965,{"$f":"(D$119*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+D$120*NG!$C98+D$121*Coal!$B85)/1000000+$D$122*(EtOH!$BD468/Fuel_Specs!$B$74*Inputs!$E$719+EtOH!$BS468/Fuel_Specs!$B$75*Inputs!$F$719+EtOH!$CI468/Fuel_Specs!$B$76*Inputs!$G$719+EtOH!$CY468/Fuel_Specs!$B$77*Inputs!$H$719+EtOH!$DW468/Fuel_Specs!$B$79*Inputs!$I$719)+D$123*Uranium!$B100/($B$12*1000*kWh2BTU)","v":0.5504088060224448},6.1495418034824665,{"$f":"(D$119*(Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+D$120*NG!$C113+D$121*Coal!$C85)/1000000+$D$122*(EtOH!$BD483/Fuel_Specs!$B$74*Inputs!$E$719+EtOH!$BS483/Fuel_Specs!$B$75*Inputs!$F$719+EtOH!$CI483/Fuel_Specs!$B$76*Inputs!$G$719+EtOH!$CY483/Fuel_Specs!$B$77*Inputs!$H$719+EtOH!$DW483/Fuel_Specs!$B$79*Inputs!$I$719)+D$123*Uranium!$C100/($B$12*1000*kWh2BTU)","v":4.3256307326267264E-2},1.7379819922378965,{"$f":"(BT$119*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BT$120*NG!$C98+BT$121*Coal!$B85)/1000000+$BT$122*(EtOH!$BD468/Fuel_Specs!$B$74*Inputs!$E$719+EtOH!$BS468/Fuel_Specs!$B$75*Inputs!$F$719+EtOH!$CI468/Fuel_Specs!$B$76*Inputs!$G$719+EtOH!$CY468/Fuel_Specs!$B$77*Inputs!$H$719+EtOH!$DW468/Fuel_Specs!$B$79*Inputs!$I$719)+BT$123*Uranium!$B100/($B$12*1000*kWh2BTU)","v":0.2879726540513417},8.1053615833980732,{"$f":"(BT$119*(Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+BT$120*NG!$C113+BT$121*Coal!$C85)/1000000+$BT$122*(EtOH!$BD483/Fuel_Specs!$B$74*Inputs!$E$719+EtOH!$BS483/Fuel_Specs!$B$75*Inputs!$F$719+EtOH!$CI483/Fuel_Specs!$B$76*Inputs!$G$719+EtOH!$CY483/Fuel_Specs!$B$77*Inputs!$H$719+EtOH!$DW483/Fuel_Specs!$B$79*Inputs!$I$719)+BT$123*Uranium!$C100/($B$12*1000*kWh2BTU)","v":1.4295740978970479E-2},1.7379819922378965,{"$f":"(BT$119*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BT$120*NG!$C98+BT$121*Coal!$B85)/1000000+$BT$122*(EtOH!$BD468/Fuel_Specs!$B$74*Inputs!$E$719+EtOH!$BS468/Fuel_Specs!$B$75*Inputs!$F$719+EtOH!$CI468/Fuel_Specs!$B$76*Inputs!$G$719+EtOH!$CY468/Fuel_Specs!$B$77*Inputs!$H$719+EtOH!$DW468/Fuel_Specs!$B$79*Inputs!$I$719)+BT$123*Uranium!$B100/($B$12*1000*kWh2BTU)","v":0.2879726540513417},null,null,null,{"$f":"F$119*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)/1000000","v":2.4133825393348634},1.7324794400585266,{"$f":"(F$119*(Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291))/1000000","v":0.32105522828227151},1.7324794400585267E-2,{"$f":"H$120*NG!$C98/1000000","v":0.36256836887049526},1.8368621397118126,{"$f":"H$120*NG!$C113/1000000","v":1.2813605165848284E-2},0.57493784972979733,{"$f":"J$121*Coal!$B85/1000000","v":0.92576239762924384},5.0757879357996245,{"$f":"J$121*Coal!$C85/1000000","v":6.9833546350519637E-2},1.9287994156038568,{"$f":"$L$122*(EtOH!$BD468/Fuel_Specs!$B$74*Inputs!$E$719+EtOH!$BS468/Fuel_Specs!$B$75*Inputs!$F$719+EtOH!$CI468/Fuel_Specs!$B$76*Inputs!$G$719+EtOH!$CY468/Fuel_Specs!$B$77*Inputs!$H$719+EtOH!$DW468/Fuel_Specs!$B$79*Inputs!$I$719)","v":0.79371308333841395},201.9443974128728,{"$f":"$L$122*(EtOH!$BD483/Fuel_Specs!$B$74*Inputs!$E$719+EtOH!$BS483/Fuel_Specs!$B$75*Inputs!$F$719+EtOH!$CI483/Fuel_Specs!$B$76*Inputs!$G$719+EtOH!$CY483/Fuel_Specs!$B$77*Inputs!$H$719+EtOH!$DW483/Fuel_Specs!$B$79*Inputs!$I$719)","v":2.2786958927489359E-2},46.245267007547881,{"$f":"N$123*IF($B$9=1,Uranium!$B100/($B$12*kWh2BTU*1000),Uranium!$D100/($C$12*kWh2BTU*1000))","v":0.18970614636664354},0,{"$f":"N$123*IF($B$9=1,Uranium!$C100/($B$12*kWh2BTU*1000),Uranium!$E100/($C$12*kWh2BTU*1000))","v":3.2627956569786752E-2},0,{"$f":"N$123*IF($C$9=1,Uranium!$B100/($B$12*kWh2BTU*1000),Uranium!$D100/($C$12*kWh2BTU*1000))","v":0.18970614636664354},0,{"$f":"N$123*IF($C$9=1,Uranium!$C100/($B$12*kWh2BTU*1000),Uranium!$E100/($C$12*kWh2BTU*1000))","v":3.2627956569786752E-2},0,{"$f":"1000000*Uranium!$D100/($C$12*kWh2BTU*1000)","v":0.17998708396716173},0,{"$f":"N$123*Uranium!$E100/($C$12*kWh2BTU*1000)","v":3.4086071196252982E-2},0,0,0,0,0,{"$f":"R$119*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)/1000000","v":2.3826851898425865},1.9239253735294122,{"$f":"(R$119*(Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291))/1000000","v":0.31697152236815651},1.9239253735294119E-2,{"$f":"T$119*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)/1000000","v":2.1201303479866538},1.5891661198752227,{"$f":"(T$119*(Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291))/1000000","v":0.28204353092262957},1.5891661198752228E-2,{"$f":"V$119*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)/1000000","v":2.617711960269236},0.95663412186571606,{"$f":"(V$119*(Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291))/1000000","v":0.34823742083304271},9.5663412186571609E-3,{"$f":"X$120*NG!$C98/1000000","v":0.51489615707711456},5.7149798876648825,{"$f":"X$120*NG!$C113/1000000","v":1.8197053644675078E-2},1.7887887048391082,{"$f":"Z$120*NG!$C98/1000000","v":0.52630208460730377},8.2273042040404025,{"$f":"Z$120*NG!$C113/1000000","v":1.8600152934272311E-2},2.5751462158646463,{"$f":"AB$120*NG!$C98/1000000","v":0.32867877220535174},0.19182833636363636,{"$f":"AB$120*NG!$C113/1000000","v":1.1615905785039625E-2},6.0042269281818182E-2,{"$f":"AD$120*NG!$C98/1000000","v":0.50704713029240245},63.294073028175873,{"$f":"AD$120*NG!$C113/1000000","v":1.791965953423796E-2},19.811044857819049,{"$f":"AF$121*Coal!$B85/1000000","v":0.92576505787366314},5.0625754770320839,{"$f":"AF$121*Coal!$C85/1000000","v":6.9833747022206502E-2},1.923778681272192,{"$f":"AH$121*Coal!$B85/1000000","v":0.92310481345448581},18.27503424457219,{"$f":"AH$121*Coal!$C85/1000000","v":6.9633075335361075E-2},6.9445130129374322,{"$f":"AJ$122*EtOH!$BD468/Fuel_Specs!$B$74","v":1.1360198791000951},201.9443974128728,{"$f":"AJ$122*EtOH!$BD483/Fuel_Specs!$B$74","v":2.7190646360037055E-2},46.245267007547881,{"$f":"AL$122*EtOH!$BS468/Fuel_Specs!$B$75","v":1.523970960407089},201.9443974128728,{"$f":"AL$122*EtOH!$BS483/Fuel_Specs!$B$75","v":3.1468885212318318E-2},46.245267007547881,{"$f":"AN$122*EtOH!$CI468/Fuel_Specs!$B$76","v":0.87334449869340225},201.9443974128728,{"$f":"AN$122*EtOH!$CI483/Fuel_Specs!$B$76","v":4.4329139217950134E-2},46.245267007547881,{"$f":"AP$122*EtOH!$CY468/Fuel_Specs!$B$77","v":0.6656323597962911},201.9443974128728,{"$f":"AP$122*EtOH!$CY483/Fuel_Specs!$B$77","v":3.2570714089835674E-2},46.245267007547881,{"$f":"AR$122*EtOH!$DW468/Fuel_Specs!$B$79","v":0.79371308333841384},201.9443974128728,{"$f":"AR$122*EtOH!$DW483/Fuel_Specs!$B$79","v":2.2786958927489356E-2},46.245267007547881,{"$f":"AT$122*EtOH!$BD468/Fuel_Specs!$B$74","v":0.7149090618474736},1.2261968167557933,{"$f":"AT$122*EtOH!$BD483/Fuel_Specs!$B$74","v":1.7111355036919872E-2},0.28079907103707669,{"$f":"AV$122*EtOH!$BS468/Fuel_Specs!$B$75","v":0.959050690601013},1.2261968167557933,{"$f":"AV$122*EtOH!$BS483/Fuel_Specs!$B$75","v":1.9803695004303772E-2},0.28079907103707669,{"$f":"AX$122*EtOH!$CI468/Fuel_Specs!$B$76","v":0.54960472762602053},1.2261968167557933,{"$f":"AX$122*EtOH!$CI483/Fuel_Specs!$B$76","v":2.7896785887158274E-2},0.28079907103707669,{"$f":"AZ$122*EtOH!$CY468/Fuel_Specs!$B$77","v":0.41888932987180394},1.2261968167557933,{"$f":"AZ$122*EtOH!$CY483/Fuel_Specs!$B$77","v":2.0497087315155208E-2},0.28079907103707669,{"$f":"BB$122*EtOH!$DW468/Fuel_Specs!$B$79","v":0.49949185416986391},1.2261968167557933,{"$f":"BB$122*EtOH!$DW483/Fuel_Specs!$B$79","v":1.4340068980230374E-2},0.28079907103707669,{"$f":"BD$123*Uranium!$B100/($B$12*kWh2BTU*1000)","v":0.18970614636664351},0,{"$f":"BD$123*Uranium!$C100/($B$12*kWh2BTU*1000)","v":3.2627956569786752E-2},0,{"$f":"BF$123*Uranium!$B100/($B$12*kWh2BTU*1000)","v":0.18970614636664351},0,{"$f":"BF$123*Uranium!$C100/($B$12*kWh2BTU*1000)","v":3.2627956569786752E-2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHGs, gCO2e/MJ",{"$f":"(B200*Fuel_Specs!$B$95+B201*Fuel_Specs!$B$96+B203)/BTU2J","v":14.858224951473428},{"$f":"(C200*Fuel_Specs!$B$95+C201*Fuel_Specs!$B$96+C203)/BTU2J","v":86.982618583004964},{"$f":"(D200*Fuel_Specs!$B$95+D201*Fuel_Specs!$B$96+D203)/BTU2J","v":0},{"$f":"(E200*Fuel_Specs!$B$95+E201*Fuel_Specs!$B$96+E203)/BTU2J","v":0},{"$f":"(F200*Fuel_Specs!$B$95+F201*Fuel_Specs!$B$96+F203)/BTU2J","v":14.858224951473428},{"$f":"(G200*Fuel_Specs!$B$95+G201*Fuel_Specs!$B$96+G203)/BTU2J","v":153.30698440112704},{"$f":"(H200*Fuel_Specs!$B$95+H201*Fuel_Specs!$B$96+H203)/BTU2J","v":0},{"$f":"(I200*Fuel_Specs!$B$95+I201*Fuel_Specs!$B$96+I203)/BTU2J","v":0},{"$f":"(J200*Fuel_Specs!$B$95+J201*Fuel_Specs!$B$96+J203)/BTU2J","v":17.41356642984756},{"$f":"(K200*Fuel_Specs!$B$95+K201*Fuel_Specs!$B$96+K203)/BTU2J","v":86.982618583004964},{"$f":"(L200*Fuel_Specs!$B$95+L201*Fuel_Specs!$B$96+L203)/BTU2J","v":0},{"$f":"(M200*Fuel_Specs!$B$95+M201*Fuel_Specs!$B$96+M203)/BTU2J","v":0},{"$f":"(N200*Fuel_Specs!$B$95+N201*Fuel_Specs!$B$96+N203)/BTU2J","v":17.41356642984756},{"$f":"(O200*Fuel_Specs!$B$95+O201*Fuel_Specs!$B$96+O203)/BTU2J","v":0},{"$f":"(P200*Fuel_Specs!$B$95+P201*Fuel_Specs!$B$96+P203)/BTU2J","v":0},{"$f":"(Q200*Fuel_Specs!$B$95+Q201*Fuel_Specs!$B$96+Q203)/BTU2J","v":0},{"$f":"(R200*Fuel_Specs!$B$95+R201*Fuel_Specs!$B$96+R203)/BTU2J","v":46.340580580439891},{"$f":"(S200*Fuel_Specs!$B$95+S201*Fuel_Specs!$B$96+S203)/BTU2J","v":271.26745538631138},{"$f":"(T200*Fuel_Specs!$B$95+T201*Fuel_Specs!$B$96+T203)/BTU2J","v":0},{"$f":"(U200*Fuel_Specs!$B$95+U201*Fuel_Specs!$B$96+U203)/BTU2J","v":0},{"$f":"(V200*Fuel_Specs!$B$95+V201*Fuel_Specs!$B$96+V203)/BTU2J","v":27.275617294630354},{"$f":"(W200*Fuel_Specs!$B$95+W201*Fuel_Specs!$B$96+W203)/BTU2J","v":131.42912733173878},{"$f":"(X200*Fuel_Specs!$B$95+X201*Fuel_Specs!$B$96+X203)/BTU2J","v":0},{"$f":"(Y200*Fuel_Specs!$B$95+Y201*Fuel_Specs!$B$96+Y203)/BTU2J","v":0},{"$f":"(Z200*Fuel_Specs!$B$95+Z201*Fuel_Specs!$B$96+Z203)/BTU2J","v":15.710416314829938},{"$f":"(AA200*Fuel_Specs!$B$95+AA201*Fuel_Specs!$B$96+AA203)/BTU2J","v":293.71288194795852},{"$f":"(AB200*Fuel_Specs!$B$95+AB201*Fuel_Specs!$B$96+AB203)/BTU2J","v":0},{"$f":"(AC200*Fuel_Specs!$B$95+AC201*Fuel_Specs!$B$96+AC203)/BTU2J","v":0},{"$f":"(AD200*Fuel_Specs!$B$95+AD201*Fuel_Specs!$B$96+AD203)/BTU2J","v":12.874645168266792},{"$f":"(AE200*Fuel_Specs!$B$95+AE201*Fuel_Specs!$B$96+AE203)/BTU2J","v":9.0734328579916852},{"$f":"(AF200*Fuel_Specs!$B$95+AF201*Fuel_Specs!$B$96+AF203)/BTU2J","v":0},{"$f":"(AG200*Fuel_Specs!$B$95+AG201*Fuel_Specs!$B$96+AG203)/BTU2J","v":0},{"$f":"(AH200*Fuel_Specs!$B$95+AH201*Fuel_Specs!$B$96+AH203)/BTU2J","v":2.4502700748173853},{"$f":"(AI200*Fuel_Specs!$B$95+AI201*Fuel_Specs!$B$96+AI203)/BTU2J","v":0},{"$f":"(AJ200*Fuel_Specs!$B$95+AJ201*Fuel_Specs!$B$96+AJ203)/BTU2J","v":0},{"$f":"(AK200*Fuel_Specs!$B$95+AK201*Fuel_Specs!$B$96+AK203)/BTU2J","v":0},{"$f":"(AL200*Fuel_Specs!$B$95+AL201*Fuel_Specs!$B$96+AL203)/BTU2J","v":2.4502700748173853},{"$f":"(AM200*Fuel_Specs!$B$95+AM201*Fuel_Specs!$B$96+AM203)/BTU2J","v":0},{"$f":"(AN200*Fuel_Specs!$B$95+AN201*Fuel_Specs!$B$96+AN203)/BTU2J","v":0},{"$f":"(AO200*Fuel_Specs!$B$95+AO201*Fuel_Specs!$B$96+AO203)/BTU2J","v":0},{"$f":"(AP200*Fuel_Specs!$B$95+AP201*Fuel_Specs!$B$96+AP203)/BTU2J","v":2.3064476978261084},{"$f":"(AQ200*Fuel_Specs!$B$95+AQ201*Fuel_Specs!$B$96+AQ203)/BTU2J","v":0},{"$f":"(AR200*Fuel_Specs!$B$95+AR201*Fuel_Specs!$B$96+AR203)/BTU2J","v":0},{"$f":"(AS200*Fuel_Specs!$B$95+AS201*Fuel_Specs!$B$96+AS203)/BTU2J","v":0},{"$f":"(AT200*Fuel_Specs!$B$95+AT201*Fuel_Specs!$B$96+AT203)/BTU2J","v":0},{"$f":"(AU200*Fuel_Specs!$B$95+AU201*Fuel_Specs!$B$96+AU203)/BTU2J","v":3.4380481283422457E-2},{"$f":"(AV200*Fuel_Specs!$B$95+AV201*Fuel_Specs!$B$96+AV203)/BTU2J","v":0},{"$f":"(AW200*Fuel_Specs!$B$95+AW201*Fuel_Specs!$B$96+AW203)/BTU2J","v":0},{"$f":"(AX200*Fuel_Specs!$B$95+AX201*Fuel_Specs!$B$96+AX203)/BTU2J","v":45.751145223811811},{"$f":"(AY200*Fuel_Specs!$B$95+AY201*Fuel_Specs!$B$96+AY203)/BTU2J","v":267.82202922655495},{"$f":"(AZ200*Fuel_Specs!$B$95+AZ201*Fuel_Specs!$B$96+AZ203)/BTU2J","v":0},{"$f":"(BA200*Fuel_Specs!$B$95+BA201*Fuel_Specs!$B$96+BA203)/BTU2J","v":0},{"$f":"(BB200*Fuel_Specs!$B$95+BB201*Fuel_Specs!$B$96+BB203)/BTU2J","v":40.709696714300868},{"$f":"(BC200*Fuel_Specs!$B$95+BC201*Fuel_Specs!$B$96+BC203)/BTU2J","v":238.31518602950317},{"$f":"(BD200*Fuel_Specs!$B$95+BD201*Fuel_Specs!$B$96+BD203)/BTU2J","v":0},{"$f":"(BE200*Fuel_Specs!$B$95+BE201*Fuel_Specs!$B$96+BE203)/BTU2J","v":0},{"$f":"(BF200*Fuel_Specs!$B$95+BF201*Fuel_Specs!$B$96+BF203)/BTU2J","v":50.264013290106178},{"$f":"(BG200*Fuel_Specs!$B$95+BG201*Fuel_Specs!$B$96+BG203)/BTU2J","v":294.21071574754819},{"$f":"(BH200*Fuel_Specs!$B$95+BH201*Fuel_Specs!$B$96+BH203)/BTU2J","v":0},{"$f":"(BI200*Fuel_Specs!$B$95+BI201*Fuel_Specs!$B$96+BI203)/BTU2J","v":0},{"$f":"(BJ200*Fuel_Specs!$B$95+BJ201*Fuel_Specs!$B$96+BJ203)/BTU2J","v":38.735068287017683},{"$f":"(BK200*Fuel_Specs!$B$95+BK201*Fuel_Specs!$B$96+BK203)/BTU2J","v":186.63243206167149},{"$f":"(BL200*Fuel_Specs!$B$95+BL201*Fuel_Specs!$B$96+BL203)/BTU2J","v":0},{"$f":"(BM200*Fuel_Specs!$B$95+BM201*Fuel_Specs!$B$96+BM203)/BTU2J","v":0},{"$f":"(BN200*Fuel_Specs!$B$95+BN201*Fuel_Specs!$B$96+BN203)/BTU2J","v":39.593123597173147},{"$f":"(BO200*Fuel_Specs!$B$95+BO201*Fuel_Specs!$B$96+BO203)/BTU2J","v":190.76489522573681},{"$f":"(BP200*Fuel_Specs!$B$95+BP201*Fuel_Specs!$B$96+BP203)/BTU2J","v":0},{"$f":"(BQ200*Fuel_Specs!$B$95+BQ201*Fuel_Specs!$B$96+BQ203)/BTU2J","v":0},{"$f":"(BR200*Fuel_Specs!$B$95+BR201*Fuel_Specs!$B$96+BR203)/BTU2J","v":24.726140428274139},{"$f":"(BS200*Fuel_Specs!$B$95+BS201*Fuel_Specs!$B$96+BS203)/BTU2J","v":119.14765420199808},{"$f":"(BT200*Fuel_Specs!$B$95+BT201*Fuel_Specs!$B$96+BT203)/BTU2J","v":0},{"$f":"(BU200*Fuel_Specs!$B$95+BU201*Fuel_Specs!$B$96+BU203)/BTU2J","v":0},{"$f":"(BV200*Fuel_Specs!$B$95+BV201*Fuel_Specs!$B$96+BV203)/BTU2J","v":38.144594685081444},{"$f":"(BW200*Fuel_Specs!$B$95+BW201*Fuel_Specs!$B$96+BW203)/BTU2J","v":183.78936748785048},{"$f":"(BX200*Fuel_Specs!$B$95+BX201*Fuel_Specs!$B$96+BX203)/BTU2J","v":0},{"$f":"(BY200*Fuel_Specs!$B$95+BY201*Fuel_Specs!$B$96+BY203)/BTU2J","v":0},{"$f":"(BZ200*Fuel_Specs!$B$95+BZ201*Fuel_Specs!$B$96+BZ203)/BTU2J","v":15.710461459834143},{"$f":"(CA200*Fuel_Specs!$B$95+CA201*Fuel_Specs!$B$96+CA203)/BTU2J","v":293.71373130095395},{"$f":"(CB200*Fuel_Specs!$B$95+CB201*Fuel_Specs!$B$96+CB203)/BTU2J","v":0},{"$f":"(CC200*Fuel_Specs!$B$95+CC201*Fuel_Specs!$B$96+CC203)/BTU2J","v":0},{"$f":"(CD200*Fuel_Specs!$B$95+CD201*Fuel_Specs!$B$96+CD203)/BTU2J","v":15.665316455639212},{"$f":"(CE200*Fuel_Specs!$B$95+CE201*Fuel_Specs!$B$96+CE203)/BTU2J","v":292.86437830551699},{"$f":"(CF200*Fuel_Specs!$B$95+CF201*Fuel_Specs!$B$96+CF203)/BTU2J","v":0},{"$f":"(CG200*Fuel_Specs!$B$95+CG201*Fuel_Specs!$B$96+CG203)/BTU2J","v":0},{"$f":"(CH200*Fuel_Specs!$B$95+CH201*Fuel_Specs!$B$96+CH203)/BTU2J","v":17.118677479973631},{"$f":"(CI200*Fuel_Specs!$B$95+CI201*Fuel_Specs!$B$96+CI203)/BTU2J","v":9.0734328579916816},{"$f":"(CJ200*Fuel_Specs!$B$95+CJ201*Fuel_Specs!$B$96+CJ203)/BTU2J","v":0},{"$f":"(CK200*Fuel_Specs!$B$95+CK201*Fuel_Specs!$B$96+CK203)/BTU2J","v":0},{"$f":"(CL200*Fuel_Specs!$B$95+CL201*Fuel_Specs!$B$96+CL203)/BTU2J","v":22.462962573552755},{"$f":"(CM200*Fuel_Specs!$B$95+CM201*Fuel_Specs!$B$96+CM203)/BTU2J","v":9.0734328579916816},{"$f":"(CN200*Fuel_Specs!$B$95+CN201*Fuel_Specs!$B$96+CN203)/BTU2J","v":0},{"$f":"(CO200*Fuel_Specs!$B$95+CO201*Fuel_Specs!$B$96+CO203)/BTU2J","v":0},{"$f":"(CP200*Fuel_Specs!$B$95+CP201*Fuel_Specs!$B$96+CP203)/BTU2J","v":29.825068958646362},{"$f":"(CQ200*Fuel_Specs!$B$95+CQ201*Fuel_Specs!$B$96+CQ203)/BTU2J","v":9.0734328579916816},{"$f":"(CR200*Fuel_Specs!$B$95+CR201*Fuel_Specs!$B$96+CR203)/BTU2J","v":0},{"$f":"(CS200*Fuel_Specs!$B$95+CS201*Fuel_Specs!$B$96+CS203)/BTU2J","v":0},{"$f":"(CT200*Fuel_Specs!$B$95+CT201*Fuel_Specs!$B$96+CT203)/BTU2J","v":24.979496439466139},{"$f":"(CU200*Fuel_Specs!$B$95+CU201*Fuel_Specs!$B$96+CU203)/BTU2J","v":9.0734328579916816},{"$f":"(CV200*Fuel_Specs!$B$95+CV201*Fuel_Specs!$B$96+CV203)/BTU2J","v":0},{"$f":"(CW200*Fuel_Specs!$B$95+CW201*Fuel_Specs!$B$96+CW203)/BTU2J","v":0},{"$f":"(CX200*Fuel_Specs!$B$95+CX201*Fuel_Specs!$B$96+CX203)/BTU2J","v":12.874645168266792},{"$f":"(CY200*Fuel_Specs!$B$95+CY201*Fuel_Specs!$B$96+CY203)/BTU2J","v":9.0734328579916816},{"$f":"(CZ200*Fuel_Specs!$B$95+CZ201*Fuel_Specs!$B$96+CZ203)/BTU2J","v":0},{"$f":"(DA200*Fuel_Specs!$B$95+DA201*Fuel_Specs!$B$96+DA203)/BTU2J","v":0},{"$f":"(DB200*Fuel_Specs!$B$95+DB201*Fuel_Specs!$B$96+DB203)/BTU2J","v":10.772960827914442},{"$f":"(DC200*Fuel_Specs!$B$95+DC201*Fuel_Specs!$B$96+DC203)/BTU2J","v":8.5235279259581294},{"$f":"(DD200*Fuel_Specs!$B$95+DD201*Fuel_Specs!$B$96+DD203)/BTU2J","v":0},{"$f":"(DE200*Fuel_Specs!$B$95+DE201*Fuel_Specs!$B$96+DE203)/BTU2J","v":0},{"$f":"(DF200*Fuel_Specs!$B$95+DF201*Fuel_Specs!$B$96+DF203)/BTU2J","v":14.136174723011649},{"$f":"(DG200*Fuel_Specs!$B$95+DG201*Fuel_Specs!$B$96+DG203)/BTU2J","v":8.5235279259581294},{"$f":"(DH200*Fuel_Specs!$B$95+DH201*Fuel_Specs!$B$96+DH203)/BTU2J","v":0},{"$f":"(DI200*Fuel_Specs!$B$95+DI201*Fuel_Specs!$B$96+DI203)/BTU2J","v":0},{"$f":"(DJ200*Fuel_Specs!$B$95+DJ201*Fuel_Specs!$B$96+DJ203)/BTU2J","v":18.769224430872281},{"$f":"(DK200*Fuel_Specs!$B$95+DK201*Fuel_Specs!$B$96+DK203)/BTU2J","v":8.5235279259581294},{"$f":"(DL200*Fuel_Specs!$B$95+DL201*Fuel_Specs!$B$96+DL203)/BTU2J","v":0},{"$f":"(DM200*Fuel_Specs!$B$95+DM201*Fuel_Specs!$B$96+DM203)/BTU2J","v":0},{"$f":"(DN200*Fuel_Specs!$B$95+DN201*Fuel_Specs!$B$96+DN203)/BTU2J","v":15.719855517939903},{"$f":"(DO200*Fuel_Specs!$B$95+DO201*Fuel_Specs!$B$96+DO203)/BTU2J","v":8.5235279259581294},{"$f":"(DP200*Fuel_Specs!$B$95+DP201*Fuel_Specs!$B$96+DP203)/BTU2J","v":0},{"$f":"(DQ200*Fuel_Specs!$B$95+DQ201*Fuel_Specs!$B$96+DQ203)/BTU2J","v":0},{"$f":"(DR200*Fuel_Specs!$B$95+DR201*Fuel_Specs!$B$96+DR203)/BTU2J","v":8.1021473903747925},{"$f":"(DS200*Fuel_Specs!$B$95+DS201*Fuel_Specs!$B$96+DS203)/BTU2J","v":8.5235279259581294},{"$f":"(DT200*Fuel_Specs!$B$95+DT201*Fuel_Specs!$B$96+DT203)/BTU2J","v":0},{"$f":"(DU200*Fuel_Specs!$B$95+DU201*Fuel_Specs!$B$96+DU203)/BTU2J","v":0},{"$f":"(DV200*Fuel_Specs!$B$95+DV201*Fuel_Specs!$B$96+DV203)/BTU2J","v":2.4502700748173853},{"$f":"(DW200*Fuel_Specs!$B$95+DW201*Fuel_Specs!$B$96+DW203)/BTU2J","v":0},{"$f":"(DX200*Fuel_Specs!$B$95+DX201*Fuel_Specs!$B$96+DX203)/BTU2J","v":0},{"$f":"(DY200*Fuel_Specs!$B$95+DY201*Fuel_Specs!$B$96+DY203)/BTU2J","v":0},{"$f":"(DZ200*Fuel_Specs!$B$95+DZ201*Fuel_Specs!$B$96+DZ203)/BTU2J","v":2.4502700748173853},{"$f":"(EA200*Fuel_Specs!$B$95+EA201*Fuel_Specs!$B$96+EA203)/BTU2J","v":0},{"$f":"(EB200*Fuel_Specs!$B$95+EB201*Fuel_Specs!$B$96+EB203)/BTU2J","v":0},{"$f":"(EC200*Fuel_Specs!$B$95+EC201*Fuel_Specs!$B$96+EC203)/BTU2J","v":0},{"$f":"(ED200*Fuel_Specs!$B$95+ED201*Fuel_Specs!$B$96+ED203)/BTU2J","v":0},{"$f":"(EE200*Fuel_Specs!$B$95+EE201*Fuel_Specs!$B$96+EE203)/BTU2J","v":0},{"$f":"(EF200*Fuel_Specs!$B$95+EF201*Fuel_Specs!$B$96+EF203)/BTU2J","v":0},{"$f":"(EG200*Fuel_Specs!$B$95+EG201*Fuel_Specs!$B$96+EG203)/BTU2J","v":0},{"$f":"(EH200*Fuel_Specs!$B$95+EH201*Fuel_Specs!$B$96+EH203)/BTU2J","v":0},{"$f":"(EI200*Fuel_Specs!$B$95+EI201*Fuel_Specs!$B$96+EI203)/BTU2J","v":0},{"$f":"(EJ200*Fuel_Specs!$B$95+EJ201*Fuel_Specs!$B$96+EJ203)/BTU2J","v":0},{"$f":"(EK200*Fuel_Specs!$B$95+EK201*Fuel_Specs!$B$96+EK203)/BTU2J","v":0},{"$f":"(EL200*Fuel_Specs!$B$95+EL201*Fuel_Specs!$B$96+EL203)/BTU2J","v":0},{"$f":"(EM200*Fuel_Specs!$B$95+EM201*Fuel_Specs!$B$96+EM203)/BTU2J","v":0},{"$f":"(EN200*Fuel_Specs!$B$95+EN201*Fuel_Specs!$B$96+EN203)/BTU2J","v":0},{"$f":"(EO200*Fuel_Specs!$B$95+EO201*Fuel_Specs!$B$96+EO203)/BTU2J","v":0},{"$f":"(EP200*Fuel_Specs!$B$95+EP201*Fuel_Specs!$B$96+EP203)/BTU2J","v":0},{"$f":"(EQ200*Fuel_Specs!$B$95+EQ201*Fuel_Specs!$B$96+EQ203)/BTU2J","v":27.035056446821148},{"$f":"(ER200*Fuel_Specs!$B$95+ER201*Fuel_Specs!$B$96+ER203)/BTU2J","v":0},{"$f":"(ES200*Fuel_Specs!$B$95+ES201*Fuel_Specs!$B$96+ES203)/BTU2J","v":0},{"$f":"(ET200*Fuel_Specs!$B$95+ET201*Fuel_Specs!$B$96+ET203)/BTU2J","v":0},{"$f":"(EU200*Fuel_Specs!$B$95+EU201*Fuel_Specs!$B$96+EU203)/BTU2J","v":0},{"$f":"(EV200*Fuel_Specs!$B$95+EV201*Fuel_Specs!$B$96+EV203)/BTU2J","v":0},{"$f":"(EW200*Fuel_Specs!$B$95+EW201*Fuel_Specs!$B$96+EW203)/BTU2J","v":0},{"$f":"(EX200*Fuel_Specs!$B$95+EX201*Fuel_Specs!$B$96+EX203)/BTU2J","v":0},{"$f":"(EY200*Fuel_Specs!$B$95+EY201*Fuel_Specs!$B$96+EY203)/BTU2J","v":0},{"$f":"(EZ200*Fuel_Specs!$B$95+EZ201*Fuel_Specs!$B$96+EZ203)/BTU2J","v":0},{"$f":"(FA200*Fuel_Specs!$B$95+FA201*Fuel_Specs!$B$96+FA203)/BTU2J","v":0}]
["Nuclear",2.9974160206718298E-2,2.9974160206718298E-2,{"$f":"IF(EtOH!C273=2,B214,Electric!D75)","v":2.9974160206718298E-2},{"$f":"IF(EtOH!C273=2,C214,Electric!C75)","v":2.9974160206718298E-2},{"$f":"0/60722","v":0},0.10035615160349856,5.0689999999999999E-2,0,2.9029683113441701E-2,0.14951871624039101,1.95E-2,0.32654771713498298,0.12340677170773801,0,0,0.16580588642930899,0]
["T&D Loss",{"$f":"Electric_TnDLoss","v":6.5000000000000002E-2},{"$f":"Electric_TnDLoss","v":6.5000000000000002E-2},{"$f":"IF(EtOH!C273=2,B217,Electric_TnDLoss)","v":6.5000000000000002E-2},{"$f":"IF(EtOH!C273=2,C217,Electric_TnDLoss)","v":6.5000000000000002E-2},{"$f":"6404/(62070-1717)","v":0.10610905837323745},{"$f":"Electric_TnDLoss","v":6.5000000000000002E-2},0.08,0.05,0.16,0.05,0.06,0.03,0.06,7.0000000000000007E-2,0.08,0.1,0.08]
["Water consumption",null,null,{"$f":"(((1000000/Electric!$H60/(1-D$217))*(WCF!$E156*mmBTU2kWh*Electric!$H60+Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)*D210+(1000000/Electric!$H64/(1-D$217))*(WCF!$E163*mmBTU2kWh*Electric!$H64+NG!$C90)*D211+(1000000/Electric!$H69/(1-D$217))*(WCF!$E150*mmBTU2kWh*Electric!$H69+Coal!$B77)*D212)/1000000+(1000000/Electric!$H72/(1-D$217))*(EtOH!$BD459/Fuel_Specs!$B$74*Inputs!$E$719+EtOH!$BS459/Fuel_Specs!$B$75*Inputs!$F$719+EtOH!$CI459/Fuel_Specs!$B$76*Inputs!$G$719+EtOH!$CY459/Fuel_Specs!$B$77*Inputs!$H$719+EtOH!$DW459/Fuel_Specs!$B$79*Inputs!$I$719+WCF!$E167*BTU2kWh*Electric!$H72)*D213+(1000000/(1-D$217))*(Uranium!$B92/(Electric!$B$12*1000*kWh2BTU)+WCF!$E169*BTU2kWh)*D214+(1000000/(1-D$217))*D215*WCF!$E171*BTU2kWh)","v":1166.8643925284528},{"$f":"(((1000000/Electric!$H60/(1-E$217))*(WCF!$E156*mmBTU2kWh*Electric!$H60+Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)*E210+(1000000/Electric!$H64/(1-E$217))*(WCF!$E163*mmBTU2kWh*Electric!$H64+NG!$C90)*E211+(1000000/Electric!$H69/(1-E$217))*(WCF!$E150*mmBTU2kWh*Electric!$H69+Coal!$B77)*E212)/1000000+(1000000/Electric!$H72/(1-E$217))*(EtOH!$BD459/Fuel_Specs!$B$74*Inputs!$E$719+EtOH!$BS459/Fuel_Specs!$B$75*Inputs!$F$719+EtOH!$CI459/Fuel_Specs!$B$76*Inputs!$G$719+EtOH!$CY459/Fuel_Specs!$B$77*Inputs!$H$719+EtOH!$DW459/Fuel_Specs!$B$79*Inputs!$I$719+WCF!$E167*BTU2kWh*Electric!$H72)*E213+(1000000/(1-E$217))*(Uranium!$B92/(Electric!$B$12*1000*kWh2BTU)+WCF!$E169*BTU2kWh)*E214+(1000000/(1-E$217))*E215*WCF!$E171*BTU2kWh)","v":1166.8643925284528},{"$f":"(((1000000/Electric!$H60/(1-$F$217))*(WCF!$E156*mmBTU2kWh*Electric!$H60+Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)*F210+(1000000/Electric!$H64/(1-$F$217))*(WCF!$E163*mmBTU2kWh*Electric!$H64+NG!$C90)*F211+(1000000/Electric!$H69/(1-$F$217))*(WCF!$E150*mmBTU2kWh*Electric!$H69+Coal!$B77)*F212)/1000000+(1000000/Electric!$H72/(1-$F$217))*(EtOH!$BD459/Fuel_Specs!$B$74*Inputs!$E$719+EtOH!$BS459/Fuel_Specs!$B$75*Inputs!$F$719+EtOH!$CI459/Fuel_Specs!$B$76*Inputs!$G$719+EtOH!$CY459/Fuel_Specs!$B$77*Inputs!$H$719+EtOH!$DW459/Fuel_Specs!$B$79*Inputs!$I$719+WCF!$E167*BTU2kWh*Electric!$H72)*F213+(1000000/(1-$F$217))*(Uranium!$B92/(Electric!$B$12*1000*kWh2BTU)+WCF!$E169*BTU2kWh)*F214+(1000000/(1-$F$217))*F215*WCF!$E171*BTU2kWh)","v":698.01112442266799},{"$f":"(((1000000/Electric!$H60/(1-$F$217))*(WCF!$E156*mmBTU2kWh*Electric!$H60+Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)*G210+(1000000/Electric!$H64/(1-$F$217))*(WCF!$E163*mmBTU2kWh*Electric!$H64+NG!$C90)*G211+(1000000/Electric!$H69/(1-$F$217))*(WCF!$E150*mmBTU2kWh*Electric!$H69+Coal!$B77)*G212)/1000000+(1000000/Electric!$H72/(1-$F$217))*(EtOH!$BD459/Fuel_Specs!$B$74*Inputs!$E$719+EtOH!$BS459/Fuel_Specs!$B$75*Inputs!$F$719+EtOH!$CI459/Fuel_Specs!$B$76*Inputs!$G$719+EtOH!$CY459/Fuel_Specs!$B$77*Inputs!$H$719+EtOH!$DW459/Fuel_Specs!$B$79*Inputs!$I$719+WCF!$E167*BTU2kWh*Electric!$H72)*G213+(1000000/(1-$F$217))*(Uranium!$B92/(Electric!$B$12*1000*kWh2BTU)+WCF!$E169*BTU2kWh)*G214+(1000000/(1-$F$217))*G215*WCF!$E171*BTU2kWh)","v":143.20282970929446},{"$f":"(((1000000/Electric!$H60/(1-$H$217))*(WCF!$E156*mmBTU2kWh*Electric!$H60+Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)*H210+(1000000/Electric!$H64/(1-$H$217))*(WCF!$E163*mmBTU2kWh*Electric!$H64+NG!$C90)*H211+(1000000/Electric!$H69/(1-$H$217))*(WCF!$E150*mmBTU2kWh*Electric!$H69+Coal!$B77)*H212)/1000000+(1000000/Electric!$H72/(1-$H$217))*(EtOH!$BD459/Fuel_Specs!$B$74*Inputs!$E$719+EtOH!$BS459/Fuel_Specs!$B$75*Inputs!$F$719+EtOH!$CI459/Fuel_Specs!$B$76*Inputs!$G$719+EtOH!$CY459/Fuel_Specs!$B$77*Inputs!$H$719+EtOH!$DW459/Fuel_Specs!$B$79*Inputs!$I$719+WCF!$E167*BTU2kWh*Electric!$H72)*H213+(1000000/(1-$H$217))*(Uranium!$B92/(Electric!$B$12*1000*kWh2BTU)+WCF!$E169*BTU2kWh)*H214+(1000000/(1-$H$217))*H215*WCF!$E171*BTU2kWh)","v":164.59736494507717},{"$f":"(((1000000/Electric!$H60/(1-I$217))*(WCF!$E156*mmBTU2kWh*Electric!$H60+Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)*I210+(1000000/Electric!$H64/(1-I$217))*(WCF!$E163*mmBTU2kWh*Electric!$H64+NG!$C90)*I211+(1000000/Electric!$H69/(1-I$217))*(WCF!$E150*mmBTU2kWh*Electric!$H69+Coal!$B77)*I212)/1000000+(1000000/Electric!$H72/(1-I$217))*(EtOH!$BD459/Fuel_Specs!$B$74*Inputs!$E$719+EtOH!$BS459/Fuel_Specs!$B$75*Inputs!$F$719+EtOH!$CI459/Fuel_Specs!$B$76*Inputs!$G$719+EtOH!$CY459/Fuel_Specs!$B$77*Inputs!$H$719+EtOH!$DW459/Fuel_Specs!$B$79*Inputs!$I$719+WCF!$E167*BTU2kWh*Electric!$H72)*I213+(1000000/(1-I$217))*(Uranium!$B92/(Electric!$B$12*1000*kWh2BTU)+WCF!$E169*BTU2kWh)*I214+(1000000/(1-I$217))*I215*WCF!$E171*BTU2kWh)","v":201.4405813228758},{"$f":"(((1000000/Electric!$H60/(1-J$217))*(WCF!$E156*mmBTU2kWh*Electric!$H60+Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)*J210+(1000000/Electric!$H64/(1-J$217))*(WCF!$E163*mmBTU2kWh*Electric!$H64+NG!$C90)*J211+(1000000/Electric!$H69/(1-J$217))*(WCF!$E150*mmBTU2kWh*Electric!$H69+Coal!$B77)*J212)/1000000+(1000000/Electric!$H72/(1-J$217))*(EtOH!$BD459/Fuel_Specs!$B$74*Inputs!$E$719+EtOH!$BS459/Fuel_Specs!$B$75*Inputs!$F$719+EtOH!$CI459/Fuel_Specs!$B$76*Inputs!$G$719+EtOH!$CY459/Fuel_Specs!$B$77*Inputs!$H$719+EtOH!$DW459/Fuel_Specs!$B$79*Inputs!$I$719+WCF!$E167*BTU2kWh*Electric!$H72)*J213+(1000000/(1-J$217))*(Uranium!$B92/(Electric!$B$12*1000*kWh2BTU)+WCF!$E169*BTU2kWh)*J214+(1000000/(1-J$217))*J215*WCF!$E171*BTU2kWh)","v":1194.9324126092858},{"$f":"(((1000000/Electric!$H60/(1-K$217))*(WCF!$E156*mmBTU2kWh*Electric!$H60+Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)*K210+(1000000/Electric!$H64/(1-K$217))*(WCF!$E163*mmBTU2kWh*Electric!$H64+NG!$C90)*K211+(1000000/Electric!$H69/(1-K$217))*(WCF!$E150*mmBTU2kWh*Electric!$H69+Coal!$B77)*K212)/1000000+(1000000/Electric!$H72/(1-K$217))*(EtOH!$BD459/Fuel_Specs!$B$74*Inputs!$E$719+EtOH!$BS459/Fuel_Specs!$B$75*Inputs!$F$719+EtOH!$CI459/Fuel_Specs!$B$76*Inputs!$G$719+EtOH!$CY459/Fuel_Specs!$B$77*Inputs!$H$719+EtOH!$DW459/Fuel_Specs!$B$79*Inputs!$I$719+WCF!$E167*BTU2kWh*Electric!$H72)*K213+(1000000/(1-K$217))*(Uranium!$B92/(Electric!$B$12*1000*kWh2BTU)+WCF!$E169*BTU2kWh)*K214+(1000000/(1-K$217))*K215*WCF!$E171*BTU2kWh)","v":869.31726707116252},{"$f":"(((1000000/Electric!$H60/(1-L$217))*(WCF!$E156*mmBTU2kWh*Electric!$H60+Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)*L210+(1000000/Electric!$H64/(1-L$217))*(WCF!$E163*mmBTU2kWh*Electric!$H64+NG!$C90)*L211+(1000000/Electric!$H69/(1-L$217))*(WCF!$E150*mmBTU2kWh*Electric!$H69+Coal!$B77)*L212)/1000000+(1000000/Electric!$H72/(1-L$217))*(EtOH!$BD459/Fuel_Specs!$B$74*Inputs!$E$719+EtOH!$BS459/Fuel_Specs!$B$75*Inputs!$F$719+EtOH!$CI459/Fuel_Specs!$B$76*Inputs!$G$719+EtOH!$CY459/Fuel_Specs!$B$77*Inputs!$H$719+EtOH!$DW459/Fuel_Specs!$B$79*Inputs!$I$719+WCF!$E167*BTU2kWh*Electric!$H72)*L213+(1000000/(1-L$217))*(Uranium!$B92/(Electric!$B$12*1000*kWh2BTU)+WCF!$E169*BTU2kWh)*L214+(1000000/(1-L$217))*L215*WCF!$E171*BTU2kWh)","v":350.41410686008692},{"$f":"(((1000000/Electric!$H60/(1-M$217))*(WCF!$E156*mmBTU2kWh*Electric!$H60+Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)*M210+(1000000/Electric!$H64/(1-M$217))*(WCF!$E163*mmBTU2kWh*Electric!$H64+NG!$C90)*M211+(1000000/Electric!$H69/(1-M$217))*(WCF!$E150*mmBTU2kWh*Electric!$H69+Coal!$B77)*M212)/1000000+(1000000/Electric!$H72/(1-M$217))*(EtOH!$BD459/Fuel_Specs!$B$74*Inputs!$E$719+EtOH!$BS459/Fuel_Specs!$B$75*Inputs!$F$719+EtOH!$CI459/Fuel_Specs!$B$76*Inputs!$G$719+EtOH!$CY459/Fuel_Specs!$B$77*Inputs!$H$719+EtOH!$DW459/Fuel_Specs!$B$79*Inputs!$I$719+WCF!$E167*BTU2kWh*Electric!$H72)*M213+(1000000/(1-M$217))*(Uranium!$B92/(Electric!$B$12*1000*kWh2BTU)+WCF!$E169*BTU2kWh)*M214+(1000000/(1-M$217))*M215*WCF!$E171*BTU2kWh)","v":419.00570985933064},{"$f":"(((1000000/Electric!$H60/(1-N$217))*(WCF!$E156*mmBTU2kWh*Electric!$H60+Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)*N210+(1000000/Electric!$H64/(1-N$217))*(WCF!$E163*mmBTU2kWh*Electric!$H64+NG!$C90)*N211+(1000000/Electric!$H69/(1-N$217))*(WCF!$E150*mmBTU2kWh*Electric!$H69+Coal!$B77)*N212)/1000000+(1000000/Electric!$H72/(1-N$217))*(EtOH!$BD459/Fuel_Specs!$B$74*Inputs!$E$719+EtOH!$BS459/Fuel_Specs!$B$75*Inputs!$F$719+EtOH!$CI459/Fuel_Specs!$B$76*Inputs!$G$719+EtOH!$CY459/Fuel_Specs!$B$77*Inputs!$H$719+EtOH!$DW459/Fuel_Specs!$B$79*Inputs!$I$719+WCF!$E167*BTU2kWh*Electric!$H72)*N213+(1000000/(1-N$217))*(Uranium!$B92/(Electric!$B$12*1000*kWh2BTU)+WCF!$E169*BTU2kWh)*N214+(1000000/(1-N$217))*N215*WCF!$E171*BTU2kWh)","v":245.66634599577014},{"$f":"(((1000000/Electric!$H60/(1-O$217))*(WCF!$E156*mmBTU2kWh*Electric!$H60+Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)*O210+(1000000/Electric!$H64/(1-O$217))*(WCF!$E163*mmBTU2kWh*Electric!$H64+NG!$C90)*O211+(1000000/Electric!$H69/(1-O$217))*(WCF!$E150*mmBTU2kWh*Electric!$H69+Coal!$B77)*O212)/1000000+(1000000/Electric!$H72/(1-O$217))*(EtOH!$BD459/Fuel_Specs!$B$74*Inputs!$E$719+EtOH!$BS459/Fuel_Specs!$B$75*Inputs!$F$719+EtOH!$CI459/Fuel_Specs!$B$76*Inputs!$G$719+EtOH!$CY459/Fuel_Specs!$B$77*Inputs!$H$719+EtOH!$DW459/Fuel_Specs!$B$79*Inputs!$I$719+WCF!$E167*BTU2kWh*Electric!$H72)*O213+(1000000/(1-O$217))*(Uranium!$B92/(Electric!$B$12*1000*kWh2BTU)+WCF!$E169*BTU2kWh)*O214+(1000000/(1-O$217))*O215*WCF!$E171*BTU2kWh)","v":355.83007437155788},{"$f":"(((1000000/Electric!$H60/(1-P$217))*(WCF!$E156*mmBTU2kWh*Electric!$H60+Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)*P210+(1000000/Electric!$H64/(1-P$217))*(WCF!$E163*mmBTU2kWh*Electric!$H64+NG!$C90)*P211+(1000000/Electric!$H69/(1-P$217))*(WCF!$E150*mmBTU2kWh*Electric!$H69+Coal!$B77)*P212)/1000000+(1000000/Electric!$H72/(1-P$217))*(EtOH!$BD459/Fuel_Specs!$B$74*Inputs!$E$719+EtOH!$BS459/Fuel_Specs!$B$75*Inputs!$F$719+EtOH!$CI459/Fuel_Specs!$B$76*Inputs!$G$719+EtOH!$CY459/Fuel_Specs!$B$77*Inputs!$H$719+EtOH!$DW459/Fuel_Specs!$B$79*Inputs!$I$719+WCF!$E167*BTU2kWh*Electric!$H72)*P213+(1000000/(1-P$217))*(Uranium!$B92/(Electric!$B$12*1000*kWh2BTU)+WCF!$E169*BTU2kWh)*P214+(1000000/(1-P$217))*P215*WCF!$E171*BTU2kWh)","v":1360.9949327010704},{"$f":"(((1000000/Electric!$H60/(1-Q$217))*(WCF!$E156*mmBTU2kWh*Electric!$H60+Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)*Q210+(1000000/Electric!$H64/(1-Q$217))*(WCF!$E163*mmBTU2kWh*Electric!$H64+NG!$C90)*Q211+(1000000/Electric!$H69/(1-Q$217))*(WCF!$E150*mmBTU2kWh*Electric!$H69+Coal!$B77)*Q212)/1000000+(1000000/Electric!$H72/(1-Q$217))*(EtOH!$BD459/Fuel_Specs!$B$74*Inputs!$E$719+EtOH!$BS459/Fuel_Specs!$B$75*Inputs!$F$719+EtOH!$CI459/Fuel_Specs!$B$76*Inputs!$G$719+EtOH!$CY459/Fuel_Specs!$B$77*Inputs!$H$719+EtOH!$DW459/Fuel_Specs!$B$79*Inputs!$I$719+WCF!$E167*BTU2kWh*Electric!$H72)*Q213+(1000000/(1-Q$217))*(Uranium!$B92/(Electric!$B$12*1000*kWh2BTU)+WCF!$E169*BTU2kWh)*Q214+(1000000/(1-Q$217))*Q215*WCF!$E171*BTU2kWh)","v":346.84077175928303},{"$f":"((1000000/Electric!$H60/(1-$R$217))*(WCF!$E156*mmBTU2kWh*Electric!$H60+Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)*R210+(1000000/Electric!$H64/(1-$R$217))*(WCF!$E163*mmBTU2kWh*Electric!$H64+NG!$AG90)*R211+(1000000/Electric!$H69/(1-$R$217))*(WCF!$E150*mmBTU2kWh*Electric!$H69+Coal!$B77)*R212)/1000000+(1000000/Electric!$H72/(1-$R$217))*(EtOH!$BD459/Fuel_Specs!$B$74*Inputs!$E$719+EtOH!$BS459/Fuel_Specs!$B$75*Inputs!$F$719+EtOH!$CI459/Fuel_Specs!$B$76*Inputs!$G$719+EtOH!$CY459/Fuel_Specs!$B$77*Inputs!$H$719+EtOH!$DW459/Fuel_Specs!$B$79*Inputs!$I$719+WCF!$E167*BTU2kWh*Electric!$H72)*R213+(1000000/(1-$R$217))*(Uranium!$B92/(Electric!$B$12*1000*kWh2BTU)+WCF!$E169*BTU2kWh)*R214+(1000000/(1-$R$217))*R215*WCF!$E171*BTU2kWh","v":315.90529522013355}]
["CH4",null,null,{"$f":"(((1000000/Electric!$H$60/(1-D$217))*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)*D$210+(1000000/Electric!$H$64/(1-D$217))*NG!$C99*D$211+(1000000/Electric!$H$69/(1-D$217))*Coal!$B86*D$212)/1000000+(1000000/Electric!$H$72/(1-D$217))*(EtOH!$BD469/Fuel_Specs!$B$74*Inputs!$E$719+EtOH!$BS469/Fuel_Specs!$B$75*Inputs!$F$719+EtOH!$CI469/Fuel_Specs!$B$76*Inputs!$G$719+EtOH!$CY469/Fuel_Specs!$B$77*Inputs!$H$719+EtOH!$DW469/Fuel_Specs!$B$79*Inputs!$I$719)*D$213+(1000000/(1-D$217))*Uranium!$B101/(Electric!$B$12*1000*kWh2BTU)*D$214+(Electric!$AK97*D$210+Electric!$AL97*D$211+Electric!$AM97*D$212+Electric!$AN97*D$213)/(1-D$217)*1000000/kWh2BTU)","v":51.370402194294748},{"$f":"(((1000000/Electric!$H$60/(1-E$217))*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)*E$210+(1000000/Electric!$H$64/(1-E$217))*NG!$C99*E$211+(1000000/Electric!$H$69/(1-E$217))*Coal!$B86*E$212)/1000000+(1000000/Electric!$H$72/(1-E$217))*(EtOH!$BD469/Fuel_Specs!$B$74*Inputs!$E$719+EtOH!$BS469/Fuel_Specs!$B$75*Inputs!$F$719+EtOH!$CI469/Fuel_Specs!$B$76*Inputs!$G$719+EtOH!$CY469/Fuel_Specs!$B$77*Inputs!$H$719+EtOH!$DW469/Fuel_Specs!$B$79*Inputs!$I$719)*E$213+(1000000/(1-E$217))*Uranium!$B101/(Electric!$B$12*1000*kWh2BTU)*E$214+(Electric!$AK97*E$210+Electric!$AL97*E$211+Electric!$AM97*E$212+Electric!$AN97*E$213)/(1-E$217)*1000000/kWh2BTU)","v":51.370402194294748},{"$f":"(((1000000/Electric!$H$60/(1-$F$217))*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)*F$210+(1000000/Electric!$H$64/(1-$F$217))*NG!$C99*F$211+(1000000/Electric!$H$69/(1-$F$217))*Coal!$B86*F$212)/1000000+(1000000/Electric!$H$72/(1-$F$217))*(EtOH!$BD469/Fuel_Specs!$B$74*Inputs!$E$719+EtOH!$BS469/Fuel_Specs!$B$75*Inputs!$F$719+EtOH!$CI469/Fuel_Specs!$B$76*Inputs!$G$719+EtOH!$CY469/Fuel_Specs!$B$77*Inputs!$H$719+EtOH!$DW469/Fuel_Specs!$B$79*Inputs!$I$719)*F$213+(1000000/(1-$F$217))*Uranium!$B101/(Electric!$B$12*1000*kWh2BTU)*F$214+(Electric!$AK97*F$210+Electric!$AL97*F$211+Electric!$AM97*F$212+Electric!$AN97*F$213)/(1-$F$217)*1000000/kWh2BTU)","v":293.21819767678471},{"$f":"IF(EtOH!$D$204=2,(((1000000/Electric!$H$60/(1-Electric!$D$83))*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)*G$210+(1000000/Electric!$H$64/(1-Electric!$D$83))*NG!$C99*G$211+(1000000/Electric!$H$69/(1-Electric!$D$83))*Coal!$B86*G$212)/1000000+(1000000/Electric!$H$72/(1-Electric!$D$83))*(EtOH!$BD469/Fuel_Specs!$B$74*Inputs!$E$719+EtOH!$BS469/Fuel_Specs!$B$75*Inputs!$F$719+EtOH!$CI469/Fuel_Specs!$B$76*Inputs!$G$719+EtOH!$CY469/Fuel_Specs!$B$77*Inputs!$H$719+EtOH!$DW469/Fuel_Specs!$B$79*Inputs!$I$719)*G$213+(1000000/(1-Electric!$D$83))*Uranium!$B101/(Electric!$B$12*1000*kWh2BTU)*G$214+(Electric!$AK97*G$210+Electric!$AL97*G$211+Electric!$AM97*G$212+Electric!$AN97*G$213)/(1-Electric!$D$83)*1000000/kWh2BTU),SUM(Electric!$B200:$C200))","v":441.16178753422747},{"$f":"(((1000000/Electric!$H$60/(1-$H$217))*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)*H$210+(1000000/Electric!$H$64/(1-$H$217))*NG!$C99*H$211+(1000000/Electric!$H$69/(1-$H$217))*Coal!$B86*H$212)/1000000+(1000000/Electric!$H$72/(1-$H$217))*(EtOH!$BD469/Fuel_Specs!$B$74*Inputs!$E$719+EtOH!$BS469/Fuel_Specs!$B$75*Inputs!$F$719+EtOH!$CI469/Fuel_Specs!$B$76*Inputs!$G$719+EtOH!$CY469/Fuel_Specs!$B$77*Inputs!$H$719+EtOH!$DW469/Fuel_Specs!$B$79*Inputs!$I$719)*H$213+(1000000/(1-$H$217))*Uranium!$B101/(Electric!$B$12*1000*kWh2BTU)*H$214+(Electric!$AK97*H$210+Electric!$AL97*H$211+Electric!$AM97*H$212+Electric!$AN97*H$213)/(1-$H$217)*1000000/kWh2BTU)","v":437.62964383792234},{"$f":"(((1000000/Electric!$H$60/(1-I$217))*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)*I$210+(1000000/Electric!$H$64/(1-I$217))*NG!$C99*I$211+(1000000/Electric!$H$69/(1-I$217))*Coal!$B86*I$212)/1000000+(1000000/Electric!$H$72/(1-I$217))*(EtOH!$BD469/Fuel_Specs!$B$74*Inputs!$E$719+EtOH!$BS469/Fuel_Specs!$B$75*Inputs!$F$719+EtOH!$CI469/Fuel_Specs!$B$76*Inputs!$G$719+EtOH!$CY469/Fuel_Specs!$B$77*Inputs!$H$719+EtOH!$DW469/Fuel_Specs!$B$79*Inputs!$I$719)*I$213+(1000000/(1-I$217))*Uranium!$B101/(Electric!$B$12*1000*kWh2BTU)*I$214+(Electric!$AK97*I$210+Electric!$AL97*I$211+Electric!$AM97*I$212+Electric!$AN97*I$213)/(1-I$217)*1000000/kWh2BTU)","v":437.66551796642312},{"$f":"(((1000000/Electric!$H$60/(1-J$217))*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)*J$210+(1000000/Electric!$H$64/(1-J$217))*NG!$C99*J$211+(1000000/Electric!$H$69/(1-J$217))*Coal!$B86*J$212)/1000000+(1000000/Electric!$H$72/(1-J$217))*(EtOH!$BD469/Fuel_Specs!$B$74*Inputs!$E$719+EtOH!$BS469/Fuel_Specs!$B$75*Inputs!$F$719+EtOH!$CI469/Fuel_Specs!$B$76*Inputs!$G$719+EtOH!$CY469/Fuel_Specs!$B$77*Inputs!$H$719+EtOH!$DW469/Fuel_Specs!$B$79*Inputs!$I$719)*J$213+(1000000/(1-J$217))*Uranium!$B101/(Electric!$B$12*1000*kWh2BTU)*J$214+(Electric!$AK97*J$210+Electric!$AL97*J$211+Electric!$AM97*J$212+Electric!$AN97*J$213)/(1-J$217)*1000000/kWh2BTU)","v":103.78727395426159},{"$f":"(((1000000/Electric!$H$60/(1-K$217))*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)*K$210+(1000000/Electric!$H$64/(1-K$217))*NG!$C99*K$211+(1000000/Electric!$H$69/(1-K$217))*Coal!$B86*K$212)/1000000+(1000000/Electric!$H$72/(1-K$217))*(EtOH!$BD469/Fuel_Specs!$B$74*Inputs!$E$719+EtOH!$BS469/Fuel_Specs!$B$75*Inputs!$F$719+EtOH!$CI469/Fuel_Specs!$B$76*Inputs!$G$719+EtOH!$CY469/Fuel_Specs!$B$77*Inputs!$H$719+EtOH!$DW469/Fuel_Specs!$B$79*Inputs!$I$719)*K$213+(1000000/(1-K$217))*Uranium!$B101/(Electric!$B$12*1000*kWh2BTU)*K$214+(Electric!$AK97*K$210+Electric!$AL97*K$211+Electric!$AM97*K$212+Electric!$AN97*K$213)/(1-K$217)*1000000/kWh2BTU)","v":116.29383163057834},{"$f":"(((1000000/Electric!$H$60/(1-L$217))*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)*L$210+(1000000/Electric!$H$64/(1-L$217))*NG!$C99*L$211+(1000000/Electric!$H$69/(1-L$217))*Coal!$B86*L$212)/1000000+(1000000/Electric!$H$72/(1-L$217))*(EtOH!$BD469/Fuel_Specs!$B$74*Inputs!$E$719+EtOH!$BS469/Fuel_Specs!$B$75*Inputs!$F$719+EtOH!$CI469/Fuel_Specs!$B$76*Inputs!$G$719+EtOH!$CY469/Fuel_Specs!$B$77*Inputs!$H$719+EtOH!$DW469/Fuel_Specs!$B$79*Inputs!$I$719)*L$213+(1000000/(1-L$217))*Uranium!$B101/(Electric!$B$12*1000*kWh2BTU)*L$214+(Electric!$AK97*L$210+Electric!$AL97*L$211+Electric!$AM97*L$212+Electric!$AN97*L$213)/(1-L$217)*1000000/kWh2BTU)","v":361.30498994483395},{"$f":"(((1000000/Electric!$H$60/(1-M$217))*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)*M$210+(1000000/Electric!$H$64/(1-M$217))*NG!$C99*M$211+(1000000/Electric!$H$69/(1-M$217))*Coal!$B86*M$212)/1000000+(1000000/Electric!$H$72/(1-M$217))*(EtOH!$BD469/Fuel_Specs!$B$74*Inputs!$E$719+EtOH!$BS469/Fuel_Specs!$B$75*Inputs!$F$719+EtOH!$CI469/Fuel_Specs!$B$76*Inputs!$G$719+EtOH!$CY469/Fuel_Specs!$B$77*Inputs!$H$719+EtOH!$DW469/Fuel_Specs!$B$79*Inputs!$I$719)*M$213+(1000000/(1-M$217))*Uranium!$B101/(Electric!$B$12*1000*kWh2BTU)*M$214+(Electric!$AK97*M$210+Electric!$AL97*M$211+Electric!$AM97*M$212+Electric!$AN97*M$213)/(1-M$217)*1000000/kWh2BTU)","v":157.19549502083149},{"$f":"(((1000000/Electric!$H$60/(1-N$217))*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)*N$210+(1000000/Electric!$H$64/(1-N$217))*NG!$C99*N$211+(1000000/Electric!$H$69/(1-N$217))*Coal!$B86*N$212)/1000000+(1000000/Electric!$H$72/(1-N$217))*(EtOH!$BD469/Fuel_Specs!$B$74*Inputs!$E$719+EtOH!$BS469/Fuel_Specs!$B$75*Inputs!$F$719+EtOH!$CI469/Fuel_Specs!$B$76*Inputs!$G$719+EtOH!$CY469/Fuel_Specs!$B$77*Inputs!$H$719+EtOH!$DW469/Fuel_Specs!$B$79*Inputs!$I$719)*N$213+(1000000/(1-N$217))*Uranium!$B101/(Electric!$B$12*1000*kWh2BTU)*N$214+(Electric!$AK97*N$210+Electric!$AL97*N$211+Electric!$AM97*N$212+Electric!$AN97*N$213)/(1-N$217)*1000000/kWh2BTU)","v":403.78119695561878},{"$f":"(((1000000/Electric!$H$60/(1-O$217))*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)*O$210+(1000000/Electric!$H$64/(1-O$217))*NG!$C99*O$211+(1000000/Electric!$H$69/(1-O$217))*Coal!$B86*O$212)/1000000+(1000000/Electric!$H$72/(1-O$217))*(EtOH!$BD469/Fuel_Specs!$B$74*Inputs!$E$719+EtOH!$BS469/Fuel_Specs!$B$75*Inputs!$F$719+EtOH!$CI469/Fuel_Specs!$B$76*Inputs!$G$719+EtOH!$CY469/Fuel_Specs!$B$77*Inputs!$H$719+EtOH!$DW469/Fuel_Specs!$B$79*Inputs!$I$719)*O$213+(1000000/(1-O$217))*Uranium!$B101/(Electric!$B$12*1000*kWh2BTU)*O$214+(Electric!$AK97*O$210+Electric!$AL97*O$211+Electric!$AM97*O$212+Electric!$AN97*O$213)/(1-O$217)*1000000/kWh2BTU)","v":488.03926097747797},{"$f":"(((1000000/Electric!$H$60/(1-P$217))*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)*P$210+(1000000/Electric!$H$64/(1-P$217))*NG!$C99*P$211+(1000000/Electric!$H$69/(1-P$217))*Coal!$B86*P$212)/1000000+(1000000/Electric!$H$72/(1-P$217))*(EtOH!$BD469/Fuel_Specs!$B$74*Inputs!$E$719+EtOH!$BS469/Fuel_Specs!$B$75*Inputs!$F$719+EtOH!$CI469/Fuel_Specs!$B$76*Inputs!$G$719+EtOH!$CY469/Fuel_Specs!$B$77*Inputs!$H$719+EtOH!$DW469/Fuel_Specs!$B$79*Inputs!$I$719)*P$213+(1000000/(1-P$217))*Uranium!$B101/(Electric!$B$12*1000*kWh2BTU)*P$214+(Electric!$AK97*P$210+Electric!$AL97*P$211+Electric!$AM97*P$212+Electric!$AN97*P$213)/(1-P$217)*1000000/kWh2BTU)","v":11.451638127101742},{"$f":"(((1000000/Electric!$H$60/(1-Q$217))*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)*Q$210+(1000000/Electric!$H$64/(1-Q$217))*NG!$C99*Q$211+(1000000/Electric!$H$69/(1-Q$217))*Coal!$B86*Q$212)/1000000+(1000000/Electric!$H$72/(1-Q$217))*(EtOH!$BD469/Fuel_Specs!$B$74*Inputs!$E$719+EtOH!$BS469/Fuel_Specs!$B$75*Inputs!$F$719+EtOH!$CI469/Fuel_Specs!$B$76*Inputs!$G$719+EtOH!$CY469/Fuel_Specs!$B$77*Inputs!$H$719+EtOH!$DW469/Fuel_Specs!$B$79*Inputs!$I$719)*Q$213+(1000000/(1-Q$217))*Uranium!$B101/(Electric!$B$12*1000*kWh2BTU)*Q$214+(Electric!$AK97*Q$210+Electric!$AL97*Q$211+Electric!$AM97*Q$212+Electric!$AN97*Q$213)/(1-Q$217)*1000000/kWh2BTU)","v":386.92440587796528},{"$f":"(((1000000/Electric!$H$60/(1-$R$217))*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)*R$210+(1000000/Electric!$H$64/(1-$R$217))*NG!$AG99*R$211+(1000000/Electric!$H$69/(1-$R$217))*Coal!$B86*R$212)/1000000+(1000000/Electric!$H$72/(1-$R$217))*(EtOH!$BD469/Fuel_Specs!$B$74*Inputs!$E$719+EtOH!$BS469/Fuel_Specs!$B$75*Inputs!$F$719+EtOH!$CI469/Fuel_Specs!$B$76*Inputs!$G$719+EtOH!$CY469/Fuel_Specs!$B$77*Inputs!$H$719+EtOH!$DW469/Fuel_Specs!$B$79*Inputs!$I$719)*R$213+(1000000/(1-$R$217))*Uranium!$B101/(Electric!$B$12*1000*kWh2BTU)*R$214+(Electric!$AK97*R$210+Electric!$AL97*R$211+Electric!$AM97*R$212+Electric!$AN97*R$213)/(1-$R$217)*1000000/kWh2BTU)","v":352.88107493334712}]
["N2O",null,null,{"$f":"(((1000000/Electric!$H$60/(1-D$217))*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)*D$210+(1000000/Electric!$H$64/(1-D$217))*NG!$C100*D$211+(1000000/Electric!$H$69/(1-D$217))*Coal!$B87*D$212)/1000000+(1000000/Electric!$H$72/(1-D$217))*(EtOH!$BD470/Fuel_Specs!$B$74*Inputs!$E$719+EtOH!$BS470/Fuel_Specs!$B$75*Inputs!$F$719+EtOH!$CI470/Fuel_Specs!$B$76*Inputs!$G$719+EtOH!$CY470/Fuel_Specs!$B$77*Inputs!$H$719+EtOH!$DW470/Fuel_Specs!$B$79*Inputs!$I$719)*D$213+(1000000/(1-D$217))*Uranium!$B102/(Electric!$B$12*1000*kWh2BTU)*D$214+(Electric!$AK98*D$210+Electric!$AL98*D$211+Electric!$AM98*D$212+Electric!$AN98*D$213)/(1-D$217)*1000000/kWh2BTU)","v":1.0988332721069889},{"$f":"(((1000000/Electric!$H$60/(1-E$217))*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)*E$210+(1000000/Electric!$H$64/(1-E$217))*NG!$C100*E$211+(1000000/Electric!$H$69/(1-E$217))*Coal!$B87*E$212)/1000000+(1000000/Electric!$H$72/(1-E$217))*(EtOH!$BD470/Fuel_Specs!$B$74*Inputs!$E$719+EtOH!$BS470/Fuel_Specs!$B$75*Inputs!$F$719+EtOH!$CI470/Fuel_Specs!$B$76*Inputs!$G$719+EtOH!$CY470/Fuel_Specs!$B$77*Inputs!$H$719+EtOH!$DW470/Fuel_Specs!$B$79*Inputs!$I$719)*E$213+(1000000/(1-E$217))*Uranium!$B102/(Electric!$B$12*1000*kWh2BTU)*E$214+(Electric!$AK98*E$210+Electric!$AL98*E$211+Electric!$AM98*E$212+Electric!$AN98*E$213)/(1-E$217)*1000000/kWh2BTU)","v":1.0988332721069889},{"$f":"(((1000000/Electric!$H$60/(1-$F$217))*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)*F$210+(1000000/Electric!$H$64/(1-$F$217))*NG!$C100*F$211+(1000000/Electric!$H$69/(1-$F$217))*Coal!$B87*F$212)/1000000+(1000000/Electric!$H$72/(1-$F$217))*(EtOH!$BD470/Fuel_Specs!$B$74*Inputs!$E$719+EtOH!$BS470/Fuel_Specs!$B$75*Inputs!$F$719+EtOH!$CI470/Fuel_Specs!$B$76*Inputs!$G$719+EtOH!$CY470/Fuel_Specs!$B$77*Inputs!$H$719+EtOH!$DW470/Fuel_Specs!$B$79*Inputs!$I$719)*F$213+(1000000/(1-$F$217))*Uranium!$B102/(Electric!$B$12*1000*kWh2BTU)*F$214+(Electric!$AK98*F$210+Electric!$AL98*F$211+Electric!$AM98*F$212+Electric!$AN98*F$213)/(1-$F$217)*1000000/kWh2BTU)","v":3.5234029509456199},{"$f":"IF(EtOH!$D$204=2,(((1000000/Electric!$H$60/(1-Electric!$D$83))*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)*G$210+(1000000/Electric!$H$64/(1-Electric!$D$83))*NG!$C100*G$211+(1000000/Electric!$H$69/(1-Electric!$D$83))*Coal!$B87*G$212)/1000000+(1000000/Electric!$H$72/(1-Electric!$D$83))*(EtOH!$BD470/Fuel_Specs!$B$74*Inputs!$E$719+EtOH!$BS470/Fuel_Specs!$B$75*Inputs!$F$719+EtOH!$CI470/Fuel_Specs!$B$76*Inputs!$G$719+EtOH!$CY470/Fuel_Specs!$B$77*Inputs!$H$719+EtOH!$DW470/Fuel_Specs!$B$79*Inputs!$I$719)*G$213+(1000000/(1-Electric!$D$83))*Uranium!$B102/(Electric!$B$12*1000*kWh2BTU)*G$214+(Electric!$AK98*G$210+Electric!$AL98*G$211+Electric!$AM98*G$212+Electric!$AN98*G$213)/(1-Electric!$D$83)*1000000/kWh2BTU),SUM(Electric!$B201:$C201))","v":3.3305403573254821},{"$f":"(((1000000/Electric!$H$60/(1-$H$217))*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)*H$210+(1000000/Electric!$H$64/(1-$H$217))*NG!$C100*H$211+(1000000/Electric!$H$69/(1-$H$217))*Coal!$B87*H$212)/1000000+(1000000/Electric!$H$72/(1-$H$217))*(EtOH!$BD470/Fuel_Specs!$B$74*Inputs!$E$719+EtOH!$BS470/Fuel_Specs!$B$75*Inputs!$F$719+EtOH!$CI470/Fuel_Specs!$B$76*Inputs!$G$719+EtOH!$CY470/Fuel_Specs!$B$77*Inputs!$H$719+EtOH!$DW470/Fuel_Specs!$B$79*Inputs!$I$719)*H$213+(1000000/(1-$H$217))*Uranium!$B102/(Electric!$B$12*1000*kWh2BTU)*H$214+(Electric!$AK98*H$210+Electric!$AL98*H$211+Electric!$AM98*H$212+Electric!$AN98*H$213)/(1-$H$217)*1000000/kWh2BTU)","v":4.7284276399949796},{"$f":"(((1000000/Electric!$H$60/(1-I$217))*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)*I$210+(1000000/Electric!$H$64/(1-I$217))*NG!$C100*I$211+(1000000/Electric!$H$69/(1-I$217))*Coal!$B87*I$212)/1000000+(1000000/Electric!$H$72/(1-I$217))*(EtOH!$BD470/Fuel_Specs!$B$74*Inputs!$E$719+EtOH!$BS470/Fuel_Specs!$B$75*Inputs!$F$719+EtOH!$CI470/Fuel_Specs!$B$76*Inputs!$G$719+EtOH!$CY470/Fuel_Specs!$B$77*Inputs!$H$719+EtOH!$DW470/Fuel_Specs!$B$79*Inputs!$I$719)*I$213+(1000000/(1-I$217))*Uranium!$B102/(Electric!$B$12*1000*kWh2BTU)*I$214+(Electric!$AK98*I$210+Electric!$AL98*I$211+Electric!$AM98*I$212+Electric!$AN98*I$213)/(1-I$217)*1000000/kWh2BTU)","v":4.0319772895494985},{"$f":"(((1000000/Electric!$H$60/(1-J$217))*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)*J$210+(1000000/Electric!$H$64/(1-J$217))*NG!$C100*J$211+(1000000/Electric!$H$69/(1-J$217))*Coal!$B87*J$212)/1000000+(1000000/Electric!$H$72/(1-J$217))*(EtOH!$BD470/Fuel_Specs!$B$74*Inputs!$E$719+EtOH!$BS470/Fuel_Specs!$B$75*Inputs!$F$719+EtOH!$CI470/Fuel_Specs!$B$76*Inputs!$G$719+EtOH!$CY470/Fuel_Specs!$B$77*Inputs!$H$719+EtOH!$DW470/Fuel_Specs!$B$79*Inputs!$I$719)*J$213+(1000000/(1-J$217))*Uranium!$B102/(Electric!$B$12*1000*kWh2BTU)*J$214+(Electric!$AK98*J$210+Electric!$AL98*J$211+Electric!$AM98*J$212+Electric!$AN98*J$213)/(1-J$217)*1000000/kWh2BTU)","v":1.9236279387642676},{"$f":"(((1000000/Electric!$H$60/(1-K$217))*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)*K$210+(1000000/Electric!$H$64/(1-K$217))*NG!$C100*K$211+(1000000/Electric!$H$69/(1-K$217))*Coal!$B87*K$212)/1000000+(1000000/Electric!$H$72/(1-K$217))*(EtOH!$BD470/Fuel_Specs!$B$74*Inputs!$E$719+EtOH!$BS470/Fuel_Specs!$B$75*Inputs!$F$719+EtOH!$CI470/Fuel_Specs!$B$76*Inputs!$G$719+EtOH!$CY470/Fuel_Specs!$B$77*Inputs!$H$719+EtOH!$DW470/Fuel_Specs!$B$79*Inputs!$I$719)*K$213+(1000000/(1-K$217))*Uranium!$B102/(Electric!$B$12*1000*kWh2BTU)*K$214+(Electric!$AK98*K$210+Electric!$AL98*K$211+Electric!$AM98*K$212+Electric!$AN98*K$213)/(1-K$217)*1000000/kWh2BTU)","v":1.0374844238464627},{"$f":"(((1000000/Electric!$H$60/(1-L$217))*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)*L$210+(1000000/Electric!$H$64/(1-L$217))*NG!$C100*L$211+(1000000/Electric!$H$69/(1-L$217))*Coal!$B87*L$212)/1000000+(1000000/Electric!$H$72/(1-L$217))*(EtOH!$BD470/Fuel_Specs!$B$74*Inputs!$E$719+EtOH!$BS470/Fuel_Specs!$B$75*Inputs!$F$719+EtOH!$CI470/Fuel_Specs!$B$76*Inputs!$G$719+EtOH!$CY470/Fuel_Specs!$B$77*Inputs!$H$719+EtOH!$DW470/Fuel_Specs!$B$79*Inputs!$I$719)*L$213+(1000000/(1-L$217))*Uranium!$B102/(Electric!$B$12*1000*kWh2BTU)*L$214+(Electric!$AK98*L$210+Electric!$AL98*L$211+Electric!$AM98*L$212+Electric!$AN98*L$213)/(1-L$217)*1000000/kWh2BTU)","v":3.9411136158084457},{"$f":"(((1000000/Electric!$H$60/(1-M$217))*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)*M$210+(1000000/Electric!$H$64/(1-M$217))*NG!$C100*M$211+(1000000/Electric!$H$69/(1-M$217))*Coal!$B87*M$212)/1000000+(1000000/Electric!$H$72/(1-M$217))*(EtOH!$BD470/Fuel_Specs!$B$74*Inputs!$E$719+EtOH!$BS470/Fuel_Specs!$B$75*Inputs!$F$719+EtOH!$CI470/Fuel_Specs!$B$76*Inputs!$G$719+EtOH!$CY470/Fuel_Specs!$B$77*Inputs!$H$719+EtOH!$DW470/Fuel_Specs!$B$79*Inputs!$I$719)*M$213+(1000000/(1-M$217))*Uranium!$B102/(Electric!$B$12*1000*kWh2BTU)*M$214+(Electric!$AK98*M$210+Electric!$AL98*M$211+Electric!$AM98*M$212+Electric!$AN98*M$213)/(1-M$217)*1000000/kWh2BTU)","v":4.0670107903528994},{"$f":"(((1000000/Electric!$H$60/(1-N$217))*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)*N$210+(1000000/Electric!$H$64/(1-N$217))*NG!$C100*N$211+(1000000/Electric!$H$69/(1-N$217))*Coal!$B87*N$212)/1000000+(1000000/Electric!$H$72/(1-N$217))*(EtOH!$BD470/Fuel_Specs!$B$74*Inputs!$E$719+EtOH!$BS470/Fuel_Specs!$B$75*Inputs!$F$719+EtOH!$CI470/Fuel_Specs!$B$76*Inputs!$G$719+EtOH!$CY470/Fuel_Specs!$B$77*Inputs!$H$719+EtOH!$DW470/Fuel_Specs!$B$79*Inputs!$I$719)*N$213+(1000000/(1-N$217))*Uranium!$B102/(Electric!$B$12*1000*kWh2BTU)*N$214+(Electric!$AK98*N$210+Electric!$AL98*N$211+Electric!$AM98*N$212+Electric!$AN98*N$213)/(1-N$217)*1000000/kWh2BTU)","v":3.0247531325237715},{"$f":"(((1000000/Electric!$H$60/(1-O$217))*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)*O$210+(1000000/Electric!$H$64/(1-O$217))*NG!$C100*O$211+(1000000/Electric!$H$69/(1-O$217))*Coal!$B87*O$212)/1000000+(1000000/Electric!$H$72/(1-O$217))*(EtOH!$BD470/Fuel_Specs!$B$74*Inputs!$E$719+EtOH!$BS470/Fuel_Specs!$B$75*Inputs!$F$719+EtOH!$CI470/Fuel_Specs!$B$76*Inputs!$G$719+EtOH!$CY470/Fuel_Specs!$B$77*Inputs!$H$719+EtOH!$DW470/Fuel_Specs!$B$79*Inputs!$I$719)*O$213+(1000000/(1-O$217))*Uranium!$B102/(Electric!$B$12*1000*kWh2BTU)*O$214+(Electric!$AK98*O$210+Electric!$AL98*O$211+Electric!$AM98*O$212+Electric!$AN98*O$213)/(1-O$217)*1000000/kWh2BTU)","v":2.6861829140041844},{"$f":"(((1000000/Electric!$H$60/(1-P$217))*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)*P$210+(1000000/Electric!$H$64/(1-P$217))*NG!$C100*P$211+(1000000/Electric!$H$69/(1-P$217))*Coal!$B87*P$212)/1000000+(1000000/Electric!$H$72/(1-P$217))*(EtOH!$BD470/Fuel_Specs!$B$74*Inputs!$E$719+EtOH!$BS470/Fuel_Specs!$B$75*Inputs!$F$719+EtOH!$CI470/Fuel_Specs!$B$76*Inputs!$G$719+EtOH!$CY470/Fuel_Specs!$B$77*Inputs!$H$719+EtOH!$DW470/Fuel_Specs!$B$79*Inputs!$I$719)*P$213+(1000000/(1-P$217))*Uranium!$B102/(Electric!$B$12*1000*kWh2BTU)*P$214+(Electric!$AK98*P$210+Electric!$AL98*P$211+Electric!$AM98*P$212+Electric!$AN98*P$213)/(1-P$217)*1000000/kWh2BTU)","v":8.3530425453992918E-2},{"$f":"(((1000000/Electric!$H$60/(1-Q$217))*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)*Q$210+(1000000/Electric!$H$64/(1-Q$217))*NG!$C100*Q$211+(1000000/Electric!$H$69/(1-Q$217))*Coal!$B87*Q$212)/1000000+(1000000/Electric!$H$72/(1-Q$217))*(EtOH!$BD470/Fuel_Specs!$B$74*Inputs!$E$719+EtOH!$BS470/Fuel_Specs!$B$75*Inputs!$F$719+EtOH!$CI470/Fuel_Specs!$B$76*Inputs!$G$719+EtOH!$CY470/Fuel_Specs!$B$77*Inputs!$H$719+EtOH!$DW470/Fuel_Specs!$B$79*Inputs!$I$719)*Q$213+(1000000/(1-Q$217))*Uranium!$B102/(Electric!$B$12*1000*kWh2BTU)*Q$214+(Electric!$AK98*Q$210+Electric!$AL98*Q$211+Electric!$AM98*Q$212+Electric!$AN98*Q$213)/(1-Q$217)*1000000/kWh2BTU)","v":1.9867559660203988},{"$f":"(((1000000/Electric!$H$60/(1-$R$217))*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)*R$210+(1000000/Electric!$H$64/(1-$R$217))*NG!$AG100*R$211+(1000000/Electric!$H$69/(1-$R$217))*Coal!$B87*R$212)/1000000+(1000000/Electric!$H$72/(1-$R$217))*(EtOH!$BD470/Fuel_Specs!$B$74*Inputs!$E$719+EtOH!$BS470/Fuel_Specs!$B$75*Inputs!$F$719+EtOH!$CI470/Fuel_Specs!$B$76*Inputs!$G$719+EtOH!$CY470/Fuel_Specs!$B$77*Inputs!$H$719+EtOH!$DW470/Fuel_Specs!$B$79*Inputs!$I$719)*R$213+(1000000/(1-$R$217))*Uranium!$B102/(Electric!$B$12*1000*kWh2BTU)*R$214+(Electric!$AK98*R$210+Electric!$AL98*R$211+Electric!$AM98*R$212+Electric!$AN98*R$213)/(1-$R$217)*1000000/kWh2BTU)","v":4.2148281319513554}]
["BC",null,null,{"$f":"((1000000/Electric!$H$60/(1-D$217))*(Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)*D$210+(1000000/Electric!$H$64/(1-D$217))*NG!$C112*D$211+(1000000/Electric!$H$69/(1-D$217))*Coal!$C84*D$212)/1000000+(1000000/Electric!$H$72/(1-D$217))*(EtOH!$BD482/Fuel_Specs!$B$74*Inputs!$E$719+EtOH!$BS482/Fuel_Specs!$B$75*Inputs!$F$719+EtOH!$CI482/Fuel_Specs!$B$76*Inputs!$G$719+EtOH!$CY482/Fuel_Specs!$B$77*Inputs!$H$719+EtOH!$DW482/Fuel_Specs!$B$79*Inputs!$I$719)*D$213+(1000000/(1-D$217))*Uranium!$C99/(Electric!$B$12*1000*kWh2BTU)*D$214+(Electric!$AK95*Electric!$I$60*D$210+Electric!$AL95*Electric!$I$64*D$211+Electric!$AM95*Electric!$I$69*D$212+Electric!$AN95*Electric!$I$72*D$213)/(1-D$217)*1000000/kWh2BTU","v":0.85583611021251915},{"$f":"((1000000/Electric!$H$60/(1-E$217))*(Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)*E$210+(1000000/Electric!$H$64/(1-E$217))*NG!$C112*E$211+(1000000/Electric!$H$69/(1-E$217))*Coal!$C84*E$212)/1000000+(1000000/Electric!$H$72/(1-E$217))*(EtOH!$BD482/Fuel_Specs!$B$74*Inputs!$E$719+EtOH!$BS482/Fuel_Specs!$B$75*Inputs!$F$719+EtOH!$CI482/Fuel_Specs!$B$76*Inputs!$G$719+EtOH!$CY482/Fuel_Specs!$B$77*Inputs!$H$719+EtOH!$DW482/Fuel_Specs!$B$79*Inputs!$I$719)*E$213+(1000000/(1-E$217))*Uranium!$C99/(Electric!$B$12*1000*kWh2BTU)*E$214+(Electric!$AK95*Electric!$I$60*E$210+Electric!$AL95*Electric!$I$64*E$211+Electric!$AM95*Electric!$I$69*E$212+Electric!$AN95*Electric!$I$72*E$213)/(1-E$217)*1000000/kWh2BTU","v":0.85583611021251915},{"$f":"((1000000/Electric!$H$60/(1-$F$217))*(Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)*F$210+(1000000/Electric!$H$64/(1-$F$217))*NG!$C112*F$211+(1000000/Electric!$H$69/(1-$F$217))*Coal!$C84*F$212)/1000000+(1000000/Electric!$H$72/(1-$F$217))*(EtOH!$BD482/Fuel_Specs!$B$74*Inputs!$E$719+EtOH!$BS482/Fuel_Specs!$B$75*Inputs!$F$719+EtOH!$CI482/Fuel_Specs!$B$76*Inputs!$G$719+EtOH!$CY482/Fuel_Specs!$B$77*Inputs!$H$719+EtOH!$DW482/Fuel_Specs!$B$79*Inputs!$I$719)*F$213+(1000000/(1-$F$217))*Uranium!$C99/(Electric!$B$12*1000*kWh2BTU)*F$214+(Electric!$AK95*Electric!$I$60*F$210+Electric!$AL95*Electric!$I$64*F$211+Electric!$AM95*Electric!$I$69*F$212+Electric!$AN95*Electric!$I$72*F$213)/(1-$F$217)*1000000/kWh2BTU","v":1.7526566636304239},{"$f":"IF(EtOH!$D$204=2,((1000000/Electric!$H$60/(1-Electric!$D$83))*(Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)*G$210+(1000000/Electric!$H$64/(1-Electric!$D$83))*NG!$C112*G$211+(1000000/Electric!$H$69/(1-Electric!$D$83))*Coal!$C84*G$212)/1000000+(1000000/Electric!$H$72/(1-Electric!$D$83))*(EtOH!$BD482/Fuel_Specs!$B$74*Inputs!$E$719+EtOH!$BS482/Fuel_Specs!$B$75*Inputs!$F$719+EtOH!$CI482/Fuel_Specs!$B$76*Inputs!$G$719+EtOH!$CY482/Fuel_Specs!$B$77*Inputs!$H$719+EtOH!$DW482/Fuel_Specs!$B$79*Inputs!$I$719)*G$213+(1000000/(1-Electric!$D$83))*Uranium!$C99/(Electric!$B$12*1000*kWh2BTU)*G$214+(Electric!$AK95*Electric!$I$60*G$210+Electric!$AL95*Electric!$I$64*G$211+Electric!$AM95*Electric!$I$69*G$212+Electric!$AN95*Electric!$I$72*G$213)/(1-Electric!$D$83)*1000000/kWh2BTU,SUM(Electric!$D198:$E198))","v":0.63082296504764268},{"$f":"((1000000/Electric!$H$60/(1-$H$217))*(Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)*H$210+(1000000/Electric!$H$64/(1-$H$217))*NG!$C112*H$211+(1000000/Electric!$H$69/(1-$H$217))*Coal!$C84*H$212)/1000000+(1000000/Electric!$H$72/(1-$H$217))*(EtOH!$BD482/Fuel_Specs!$B$74*Inputs!$E$719+EtOH!$BS482/Fuel_Specs!$B$75*Inputs!$F$719+EtOH!$CI482/Fuel_Specs!$B$76*Inputs!$G$719+EtOH!$CY482/Fuel_Specs!$B$77*Inputs!$H$719+EtOH!$DW482/Fuel_Specs!$B$79*Inputs!$I$719)*H$213+(1000000/(1-$H$217))*Uranium!$C99/(Electric!$B$12*1000*kWh2BTU)*H$214+(Electric!$AK95*Electric!$I$60*H$210+Electric!$AL95*Electric!$I$64*H$211+Electric!$AM95*Electric!$I$69*H$212+Electric!$AN95*Electric!$I$72*H$213)/(1-$H$217)*1000000/kWh2BTU","v":0.99949714335714823},{"$f":"((1000000/Electric!$H$60/(1-I$217))*(Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)*I$210+(1000000/Electric!$H$64/(1-I$217))*NG!$C112*I$211+(1000000/Electric!$H$69/(1-I$217))*Coal!$C84*I$212)/1000000+(1000000/Electric!$H$72/(1-I$217))*(EtOH!$BD482/Fuel_Specs!$B$74*Inputs!$E$719+EtOH!$BS482/Fuel_Specs!$B$75*Inputs!$F$719+EtOH!$CI482/Fuel_Specs!$B$76*Inputs!$G$719+EtOH!$CY482/Fuel_Specs!$B$77*Inputs!$H$719+EtOH!$DW482/Fuel_Specs!$B$79*Inputs!$I$719)*I$213+(1000000/(1-I$217))*Uranium!$C99/(Electric!$B$12*1000*kWh2BTU)*I$214+(Electric!$AK95*Electric!$I$60*I$210+Electric!$AL95*Electric!$I$64*I$211+Electric!$AM95*Electric!$I$69*I$212+Electric!$AN95*Electric!$I$72*I$213)/(1-I$217)*1000000/kWh2BTU","v":0.92025484978458927},{"$f":"((1000000/Electric!$H$60/(1-J$217))*(Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)*J$210+(1000000/Electric!$H$64/(1-J$217))*NG!$C112*J$211+(1000000/Electric!$H$69/(1-J$217))*Coal!$C84*J$212)/1000000+(1000000/Electric!$H$72/(1-J$217))*(EtOH!$BD482/Fuel_Specs!$B$74*Inputs!$E$719+EtOH!$BS482/Fuel_Specs!$B$75*Inputs!$F$719+EtOH!$CI482/Fuel_Specs!$B$76*Inputs!$G$719+EtOH!$CY482/Fuel_Specs!$B$77*Inputs!$H$719+EtOH!$DW482/Fuel_Specs!$B$79*Inputs!$I$719)*J$213+(1000000/(1-J$217))*Uranium!$C99/(Electric!$B$12*1000*kWh2BTU)*J$214+(Electric!$AK95*Electric!$I$60*J$210+Electric!$AL95*Electric!$I$64*J$211+Electric!$AM95*Electric!$I$69*J$212+Electric!$AN95*Electric!$I$72*J$213)/(1-J$217)*1000000/kWh2BTU","v":1.443462976613487},{"$f":"((1000000/Electric!$H$60/(1-K$217))*(Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)*K$210+(1000000/Electric!$H$64/(1-K$217))*NG!$C112*K$211+(1000000/Electric!$H$69/(1-K$217))*Coal!$C84*K$212)/1000000+(1000000/Electric!$H$72/(1-K$217))*(EtOH!$BD482/Fuel_Specs!$B$74*Inputs!$E$719+EtOH!$BS482/Fuel_Specs!$B$75*Inputs!$F$719+EtOH!$CI482/Fuel_Specs!$B$76*Inputs!$G$719+EtOH!$CY482/Fuel_Specs!$B$77*Inputs!$H$719+EtOH!$DW482/Fuel_Specs!$B$79*Inputs!$I$719)*K$213+(1000000/(1-K$217))*Uranium!$C99/(Electric!$B$12*1000*kWh2BTU)*K$214+(Electric!$AK95*Electric!$I$60*K$210+Electric!$AL95*Electric!$I$64*K$211+Electric!$AM95*Electric!$I$69*K$212+Electric!$AN95*Electric!$I$72*K$213)/(1-K$217)*1000000/kWh2BTU","v":0.39530445812006187},{"$f":"((1000000/Electric!$H$60/(1-L$217))*(Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)*L$210+(1000000/Electric!$H$64/(1-L$217))*NG!$C112*L$211+(1000000/Electric!$H$69/(1-L$217))*Coal!$C84*L$212)/1000000+(1000000/Electric!$H$72/(1-L$217))*(EtOH!$BD482/Fuel_Specs!$B$74*Inputs!$E$719+EtOH!$BS482/Fuel_Specs!$B$75*Inputs!$F$719+EtOH!$CI482/Fuel_Specs!$B$76*Inputs!$G$719+EtOH!$CY482/Fuel_Specs!$B$77*Inputs!$H$719+EtOH!$DW482/Fuel_Specs!$B$79*Inputs!$I$719)*L$213+(1000000/(1-L$217))*Uranium!$C99/(Electric!$B$12*1000*kWh2BTU)*L$214+(Electric!$AK95*Electric!$I$60*L$210+Electric!$AL95*Electric!$I$64*L$211+Electric!$AM95*Electric!$I$69*L$212+Electric!$AN95*Electric!$I$72*L$213)/(1-L$217)*1000000/kWh2BTU","v":0.91595267677549952},{"$f":"((1000000/Electric!$H$60/(1-M$217))*(Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)*M$210+(1000000/Electric!$H$64/(1-M$217))*NG!$C112*M$211+(1000000/Electric!$H$69/(1-M$217))*Coal!$C84*M$212)/1000000+(1000000/Electric!$H$72/(1-M$217))*(EtOH!$BD482/Fuel_Specs!$B$74*Inputs!$E$719+EtOH!$BS482/Fuel_Specs!$B$75*Inputs!$F$719+EtOH!$CI482/Fuel_Specs!$B$76*Inputs!$G$719+EtOH!$CY482/Fuel_Specs!$B$77*Inputs!$H$719+EtOH!$DW482/Fuel_Specs!$B$79*Inputs!$I$719)*M$213+(1000000/(1-M$217))*Uranium!$C99/(Electric!$B$12*1000*kWh2BTU)*M$214+(Electric!$AK95*Electric!$I$60*M$210+Electric!$AL95*Electric!$I$64*M$211+Electric!$AM95*Electric!$I$69*M$212+Electric!$AN95*Electric!$I$72*M$213)/(1-M$217)*1000000/kWh2BTU","v":3.0902936926855742},{"$f":"((1000000/Electric!$H$60/(1-N$217))*(Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)*N$210+(1000000/Electric!$H$64/(1-N$217))*NG!$C112*N$211+(1000000/Electric!$H$69/(1-N$217))*Coal!$C84*N$212)/1000000+(1000000/Electric!$H$72/(1-N$217))*(EtOH!$BD482/Fuel_Specs!$B$74*Inputs!$E$719+EtOH!$BS482/Fuel_Specs!$B$75*Inputs!$F$719+EtOH!$CI482/Fuel_Specs!$B$76*Inputs!$G$719+EtOH!$CY482/Fuel_Specs!$B$77*Inputs!$H$719+EtOH!$DW482/Fuel_Specs!$B$79*Inputs!$I$719)*N$213+(1000000/(1-N$217))*Uranium!$C99/(Electric!$B$12*1000*kWh2BTU)*N$214+(Electric!$AK95*Electric!$I$60*N$210+Electric!$AL95*Electric!$I$64*N$211+Electric!$AM95*Electric!$I$69*N$212+Electric!$AN95*Electric!$I$72*N$213)/(1-N$217)*1000000/kWh2BTU","v":0.90627578926131691},{"$f":"((1000000/Electric!$H$60/(1-O$217))*(Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)*O$210+(1000000/Electric!$H$64/(1-O$217))*NG!$C112*O$211+(1000000/Electric!$H$69/(1-O$217))*Coal!$C84*O$212)/1000000+(1000000/Electric!$H$72/(1-O$217))*(EtOH!$BD482/Fuel_Specs!$B$74*Inputs!$E$719+EtOH!$BS482/Fuel_Specs!$B$75*Inputs!$F$719+EtOH!$CI482/Fuel_Specs!$B$76*Inputs!$G$719+EtOH!$CY482/Fuel_Specs!$B$77*Inputs!$H$719+EtOH!$DW482/Fuel_Specs!$B$79*Inputs!$I$719)*O$213+(1000000/(1-O$217))*Uranium!$C99/(Electric!$B$12*1000*kWh2BTU)*O$214+(Electric!$AK95*Electric!$I$60*O$210+Electric!$AL95*Electric!$I$64*O$211+Electric!$AM95*Electric!$I$69*O$212+Electric!$AN95*Electric!$I$72*O$213)/(1-O$217)*1000000/kWh2BTU","v":0.25795392107593706},{"$f":"((1000000/Electric!$H$60/(1-P$217))*(Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)*P$210+(1000000/Electric!$H$64/(1-P$217))*NG!$C112*P$211+(1000000/Electric!$H$69/(1-P$217))*Coal!$C84*P$212)/1000000+(1000000/Electric!$H$72/(1-P$217))*(EtOH!$BD482/Fuel_Specs!$B$74*Inputs!$E$719+EtOH!$BS482/Fuel_Specs!$B$75*Inputs!$F$719+EtOH!$CI482/Fuel_Specs!$B$76*Inputs!$G$719+EtOH!$CY482/Fuel_Specs!$B$77*Inputs!$H$719+EtOH!$DW482/Fuel_Specs!$B$79*Inputs!$I$719)*P$213+(1000000/(1-P$217))*Uranium!$C99/(Electric!$B$12*1000*kWh2BTU)*P$214+(Electric!$AK95*Electric!$I$60*P$210+Electric!$AL95*Electric!$I$64*P$211+Electric!$AM95*Electric!$I$69*P$212+Electric!$AN95*Electric!$I$72*P$213)/(1-P$217)*1000000/kWh2BTU","v":4.0811176007322716E-2},{"$f":"((1000000/Electric!$H$60/(1-Q$217))*(Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)*Q$210+(1000000/Electric!$H$64/(1-Q$217))*NG!$C112*Q$211+(1000000/Electric!$H$69/(1-Q$217))*Coal!$C84*Q$212)/1000000+(1000000/Electric!$H$72/(1-Q$217))*(EtOH!$BD482/Fuel_Specs!$B$74*Inputs!$E$719+EtOH!$BS482/Fuel_Specs!$B$75*Inputs!$F$719+EtOH!$CI482/Fuel_Specs!$B$76*Inputs!$G$719+EtOH!$CY482/Fuel_Specs!$B$77*Inputs!$H$719+EtOH!$DW482/Fuel_Specs!$B$79*Inputs!$I$719)*Q$213+(1000000/(1-Q$217))*Uranium!$C99/(Electric!$B$12*1000*kWh2BTU)*Q$214+(Electric!$AK95*Electric!$I$60*Q$210+Electric!$AL95*Electric!$I$64*Q$211+Electric!$AM95*Electric!$I$69*Q$212+Electric!$AN95*Electric!$I$72*Q$213)/(1-Q$217)*1000000/kWh2BTU","v":0.26845957008553373},{"$f":"((1000000/Electric!$H$60/(1-$R$217))*(Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)*R$210+(1000000/Electric!$H$64/(1-$R$217))*NG!$AG112*R$211+(1000000/Electric!$H$69/(1-$R$217))*Coal!$C84*R$212)/1000000+(1000000/Electric!$H$72/(1-$R$217))*(EtOH!$BD482/Fuel_Specs!$B$74*Inputs!$E$719+EtOH!$BS482/Fuel_Specs!$B$75*Inputs!$F$719+EtOH!$CI482/Fuel_Specs!$B$76*Inputs!$G$719+EtOH!$CY482/Fuel_Specs!$B$77*Inputs!$H$719+EtOH!$DW482/Fuel_Specs!$B$79*Inputs!$I$719)*R$213+(1000000/(1-$R$217))*Uranium!$C99/(Electric!$B$12*1000*kWh2BTU)*R$214+(Electric!$AK95*Electric!$I$60*R$210+Electric!$AL95*Electric!$I$64*R$211+Electric!$AM95*Electric!$I$69*R$212+Electric!$AN95*Electric!$I$72*R$213)/(1-$R$217)*1000000/kWh2BTU","v":0.73880892039107615}]
["11) Emission Factors for EPA/EIA Database over Time (g/kWh) "]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O"]
[null,"Oil Internal Combustion Engine"]
[null,null,{"$f":"C266","v":1.1900000000000001E-2},3.15E-2,4.7442000000000002,1.38E-2,1.2999999999999999E-2,0.22739999999999999,null,null,{"$f":"K266","v":2.9700000000000001E-2},{"$f":"L266","v":5.8999999999999999E-3}]
[null,2010,1.1900000000000001E-2,3.15E-2,4.7442000000000002,1.38E-2,1.2999999999999999E-2,0.22739999999999999,null,null,2.9700000000000001E-2,5.8999999999999999E-3]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O"]
[null,1990,3.0000000000000001E-3,1.8100000000000002E-2,2.9759000000000002,0.30109999999999998,7.6300000000000007E-2,0.94379999999999997,null,null,3.5099999999999999E-2,7.0000000000000001E-3]
[null,"NG Boiler"]
[null,null,{"$f":"C294","v":3.2000000000000001E-2},0.48209999999999997,0.86529999999999996,4.2599999999999999E-2,4.2599999999999999E-2,0.17449999999999999,null,null,{"$f":"K294","v":1.11E-2},{"$f":"L294","v":1.1000000000000001E-3},"  Interpolated Default or User Input"]
[null,2010,3.2000000000000001E-2,0.48209999999999997,0.86529999999999996,4.2599999999999999E-2,4.2599999999999999E-2,0.17449999999999999,null,null,1.11E-2,1.1000000000000001E-3]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O"]
[null,2020,0.01,0.39129999999999998,0.30299999999999999,3.39E-2,3.39E-2,1.5100000000000001E-2,null,null,0.01,1E-3]
[null,null,1.82E-3,9.8000000000000004E-2,3.9899999999999996E-3,8.9999999999999998E-4,8.9999999999999998E-4,4.0600000000000002E-3,null,null,7.7000000000000002E-3,8.0000000000000004E-4]
[null,2010,1.8E-3,9.8000000000000004E-2,0.11749999999999999,8.9999999999999998E-4,8.9999999999999998E-4,4.1000000000000003E-3,null,null,7.7000000000000002E-3,8.0000000000000004E-4]
[null,2015,1.6999999999999999E-3,9.0200000000000002E-2,0.1081,8.0000000000000004E-4,8.0000000000000004E-4,3.8E-3,null,null,7.1000000000000004E-3,6.9999999999999999E-4]
[null,1990,1.1102000000000001,3.8187000000000002,3.0829,0.4718,0.4718,6.1000000000000004E-3,null,null,1.0999999999999999E-2,1.1000000000000001E-3]
[null,2005,1.1102000000000001,3.8187000000000002,3.0829,0.4718,0.4718,6.1000000000000004E-3,null,null,1.0999999999999999E-2,1.1000000000000001E-3]
[null,null,1.47E-2,0.1221,1.1359999999999999,0.28799999999999998,0.19939999999999999,3.1909999999999998,null,null,1.03E-2,1.54E-2,"  Fixed (original for 2015)"]
[null,2015,8.6E-3,5.6000000000000001E-2,0.3619,6.1400000000000003E-2,4.3200000000000002E-2,2.3641000000000001,null,null,0.01,1.4999999999999999E-2]
[null,null,{"$f":"C364","v":1.1999999999999999E-3},2.1909999999999999E-2,0.1167,2.4693000000000001,0.7198,4.0300000000000002E-2,null,null,{"$f":"K364","v":1.03E-2},{"$f":"L364","v":1.55E-2},"  Interpolated Default or User Input"]
[null,1990,1.26E-2,0.105,0.37590000000000001,5.5599999999999997E-2,2.7799999999999998E-2,0.37590000000000001,null,null,{"$f":"EF_TS!K351/Fuel_Prod_TS!AJ330/1000000*kWh2BTU","v":4.9985914534755468E-2},{"$f":"EF_TS!L351/Fuel_Prod_TS!AJ330/1000000*kWh2BTU","v":4.9985914534755468E-2}]
[null,null,0.13200000000000001,4.6470000000000002,0.20100000000000001,2.8140000000000001,1.976,null,null,null,0.48199999999999998,6.4299999999999996E-2]
[null,null,0.13200000000000001,4.6470000000000002,0.20100000000000001,2.8140000000000001,1.976,null,null,null,0.48199999999999998,6.4299999999999996E-2,"  Fixed (original for 2015)"]
[null,2015,0.1343,4.7329999999999997,0.92249999999999999,2.0937999999999999,0.61029999999999995,null,null,null,0.49049999999999999,6.54E-2]
[null,null,{"$f":"GetTSTableValue($B394:$L400,Year,2)","v":7.0000000000000007E-2},{"$f":"GetTSTableValue($B394:$L400,Year,3)","v":7.0999999999999994E-2},{"$f":"GetTSTableValue($B394:$L400,Year,4)","v":7.8E-2},{"$f":"GetTSTableValue($B394:$L400,Year,5)","v":2.4E-2},{"$f":"GetTSTableValue($B394:$L400,Year,6)","v":1.2E-2},null,null,null,{"$f":"GetTSTableValue($B394:$L400,Year,10)","v":3.2705378091080699E-2},{"$f":"GetTSTableValue($B394:$L400,Year,11)","v":9.3833893745800395E-2}]
[null,1995,1.26E-2,0.105,7.8200000000000006E-2,5.5599999999999997E-2,2.7799999999999998E-2,null,null,null,{"$f":"EF_TS!K408/Fuel_Prod_TS!AR331/1000000*kWh2BTU","v":3.7592389170607823E-2},{"$f":"EF_TS!L408/Fuel_Prod_TS!AR331/1000000*kWh2BTU","v":0.10785505188969462}]
[null,"CCS Derating Factor","Carbon Capture Efficiency",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Marginal energy and emissions for carbon capture at power plants (Btu or gram/kg of CO2 captured)"]
[null,null,null,null,null,"Boiler","Boiler","Simple-cycle gas turbine","Combined-cycle gas turbine","Boiler",null,null,"IGCC","Boiler","IGCC","Boiler","IGCC","Boiler","IGCC",null,null,"Petroleum",{"$f":"(1000000+Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/Electric_ResiduaLOil_BoilerEff*$B$406/($C$406*EF!$K$16*(1+$B$406))*1000","v":9579.7884464300714},{"$f":"(NG!$C89)/Electric_NG_BoilerEff*$B$408/($C$408*EF!$B$16*(1+$B$408))*1000","v":54.43397928924707},{"$f":"(NG!$C89)/Electric_NG_SCTurbineEff*$B$409/($C$409*EF!$D$16*(1+$B$409))*1000","v":55.663554951769633},{"$f":"(NG!$C89)/Electric_NG_CCTurbineEff*$B$410/($C$410*EF!$E$16*(1+$B$410))*1000","v":34.73631023229219},{"$f":"(Coal!$B76)/Electric_Coal_BoilerEff*$B$412/($C$412*EF!$AA$16*(1+$B$412))*1000","v":116.01266484186984},{"$f":"(Coal!$B76)/Electric_Coal_AdvancedTechEff*$B$413/($C$413*EF!$AB$16*(1+$B$413))*1000","v":115.65581929099996},{"$f":"(EtOH!$BD458/Fuel_Specs!$B$74*1000000)/Electric_Biomass_BoilerEff*$B$415/($C$415*EF!$AG$16*(1+$B$415))*1000","v":302.90897091785615},{"$f":"(EtOH!$BD458/Fuel_Specs!$B$74*1000000)/Electric_Biomass_AdvancedTechEff*$B$416/($C$416*EF!$AH$16*(1+$B$416))*1000","v":189.78281725949387},{"$f":"(EtOH!$CI458/Fuel_Specs!$B$76*1000000)/Electric_Biomass_BoilerEff*$B$415/($C$415*EF!$AQ$16*(1+$B$415))*1000","v":211.63616448543993},{"$f":"(EtOH!$CI458/Fuel_Specs!$B$76*1000000)/Electric_Biomass_AdvancedTechEff*$B$416/($C$416*EF!$AR$16*(1+$B$416))*1000","v":132.60866008767078},{"$f":"(EtOH!$CY458/Fuel_Specs!$B$77*1000000)/Electric_Biomass_BoilerEff*$B$415/($C$415*EF!$BL$16*(1+$B$415))*1000","v":152.60515365764496},{"$f":"(EtOH!$CY458/Fuel_Specs!$B$77*1000000)/Electric_Biomass_AdvancedTechEff*$B$416/($C$416*EF!$BM$16*(1+$B$416))*1000","v":95.604068900741495},{"$f":"(EtOH!$DW458/Fuel_Specs!$B$79*1000000)/Electric_Biomass_BoilerEff*$B$415/($C$415*EF!$AY$16*(1+$B$415))*1000","v":360.22265225579127},{"$f":"(EtOH!$DW458/Fuel_Specs!$B$79*1000000)/Electric_Biomass_AdvancedTechEff*$B$416/($C$416*EF!$AZ$16*(1+$B$416))*1000","v":225.6045307517243}]
[null,null,null,null,"NOx",{"$f":"F106*(1-$D$83)*(1+$B$406)/kWh2BTU*$H$61*1000000","v":499.38169124490571},{"$f":"X106*(1-$D$83)*(1+$B$408)/kWh2BTU*$H$65*1000000","v":102.38873754257463},{"$f":"Z106*(1-$D$83)*(1+$B$409)/kWh2BTU*$H$66*1000000","v":39.961412603027775},{"$f":"AB106*(1-$D$83)*(1+$B$410)/kWh2BTU*$H$67*1000000","v":21.780675542274299},{"$f":"AF106*(1-$D$83)*(1+$B$412)/kWh2BTU*$H$70*1000000","v":145.04343663991318},null,null,{"$f":"AH106*(1-$D$83)*(1+$B$413)/kWh2BTU*$H$71*1000000","v":14.877606304812499},{"$f":"AJ106*(1-$D$83)*(1+$B$415)/kWh2BTU*$H$73*1000000","v":74.347477814828125},{"$f":"AX106*(1-$D$83)*(1+$B$415)/kWh2BTU*$H$73*1000000","v":6.2578000103125007},{"$f":"AP106*(1-$D$83)*(1+$B$415)/kWh2BTU*$H$73*1000000","v":74.347477814828125},{"$f":"AZ106*(1-$D$83)*(1+$B$415)/kWh2BTU*$H$73*1000000","v":6.2578000103125007},{"$f":"AR106*(1-$D$83)*(1+$B$415)/kWh2BTU*$H$73*1000000","v":74.347477814828125},{"$f":"BB106*(1-$D$83)*(1+$B$415)/kWh2BTU*$H$73*1000000","v":6.2578000103125007},null,null,"NOx",{"$f":"((F414-F106*(1-$D$83)/kWh2BTU*$H$61*1000000)/$B$406+(Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)/$H$61)*$B$406/($C$406*EF!$K$16*(1+$B$406))*1000","v":1.4981811092930313},{"$f":"((G414-X106*(1-$D$83)/kWh2BTU*$H$65*1000000)/$B$408+NG!$C93/$H$65)*$B$408/($C$408*EF!$B$16*(1+$B$408))*1000","v":0.73338709102501742},{"$f":"((H414-Z106*(1-$D$83)/kWh2BTU*$H$66*1000000)/$B$409+NG!$C93/$H$66)*$B$409/($C$409*EF!$D$16*(1+$B$409))*1000","v":0.53190905046721837},{"$f":"((I414-AB106*(1-$D$83)/kWh2BTU*$H$67*1000000)/$B$410+NG!$C93/$H$67)*$B$410/($C$410*EF!$E$16*(1+$B$410))*1000","v":0.32123842650659595},{"$f":"((J414-AF106*(1-$D$83)/kWh2BTU*$H$70*1000000)/$B$412+Coal!$B80/$H$70)*$B$412/($C$412*EF!$AA$16*(1+$B$412))*1000","v":0.40075759067704592},{"$f":"((M414-AH106*(1-$D$83)/kWh2BTU*$H$71*1000000)/$B$413+Coal!$B80/$H$71)*$B$413/($C$413*EF!$AB$16*(1+$B$413))*1000","v":0.1401237429875162},{"$f":"((N414-AJ106*(1-$D$83)/kWh2BTU*$H$73*1000000)/$B$415+EtOH!$BD463/Fuel_Specs!$B$74*1000000/$H$73)*$B$415/($C$415*EF!$AG$16*(1+$B$415))*1000","v":0.35011253546962384},{"$f":"((O414-AT106*(1-$D$83)/kWh2BTU*$H$74*1000000)/$B$416+EtOH!$BD463/Fuel_Specs!$B$74*1000000/$H$74)*$B$416/($C$416*EF!$AH$16*(1+$B$416))*1000","v":0.11426000203795468},{"$f":"((N414-AN106*(1-$D$83)/kWh2BTU*$H$73*1000000)/$B$415+EtOH!$CI463/Fuel_Specs!$B$76*1000000/$H$73)*$B$415/($C$415*EF!$AQ$16*(1+$B$415))*1000","v":0.3188721480886918},{"$f":"((O414-AX106*(1-$D$83)/kWh2BTU*$H$74*1000000)/$B$416+EtOH!$CI463/Fuel_Specs!$B$76*1000000/$H$74)*$B$416/($C$416*EF!$AR$16*(1+$B$416))*1000","v":9.6738480360554269E-2},{"$f":"((P414-AP106*(1-$D$83)/kWh2BTU*$H$73*1000000)/$B$415+EtOH!$CY463/Fuel_Specs!$B$77*1000000/$H$73)*$B$415/($C$415*EF!$BL$16*(1+$B$415))*1000","v":0.2833378278703616},{"$f":"((Q414-AZ106*(1-$D$83)/kWh2BTU*$H$74*1000000)/$B$416+EtOH!$CY463/Fuel_Specs!$B$77*1000000/$H$74)*$B$416/($C$416*EF!$BM$16*(1+$B$416))*1000","v":7.0355807254422448E-2},{"$f":"((R414-AR106*(1-$D$83)/kWh2BTU*$H$73*1000000)/$B$415+EtOH!$DW463/Fuel_Specs!$B$79*1000000/$H$73)*$B$415/($C$415*EF!$AY$16*(1+$B$415))*1000","v":0.2920825225087077},{"$f":"((S414-BB106*(1-$D$83)/kWh2BTU*$H$74*1000000)/$B$416+EtOH!$DW463/Fuel_Specs!$B$79*1000000/$H$74)*$B$416/($C$416*EF!$AZ$16*(1+$B$416))*1000","v":6.8660476329596126E-2}]
[null,null,null,null,"NOx",{"$f":"G106*(1-$D$83)*(1+$B$406)/kWh2BTU*$H$61*1000000","v":4.9938169124490557},{"$f":"Y106*(1-$D$83)*(1+$B$408)/kWh2BTU*$H$65*1000000","v":32.047674850825864},{"$f":"AA106*(1-$D$83)*(1+$B$409)/kWh2BTU*$H$66*1000000","v":12.507922144747695},{"$f":"AC106*(1-$D$83)*(1+$B$410)/kWh2BTU*$H$67*1000000","v":6.8173514447318562},{"$f":"AG106*(1-$D$83)*(1+$B$412)/kWh2BTU*$H$70*1000000","v":55.116505923167004},null,null,{"$f":"AI106*(1-$D$83)*(1+$B$413)/kWh2BTU*$H$71*1000000","v":5.6534903958287499},{"$f":"AK106*(1-$D$83)*(1+$B$415)/kWh2BTU*$H$73*1000000","v":17.02557241959564},{"$f":"AY106*(1-$D$83)*(1+$B$415)/kWh2BTU*$H$73*1000000","v":1.4330362023615626},{"$f":"AQ106*(1-$D$83)*(1+$B$415)/kWh2BTU*$H$73*1000000","v":17.02557241959564},{"$f":"BA106*(1-$D$83)*(1+$B$415)/kWh2BTU*$H$73*1000000","v":1.4330362023615626},{"$f":"AS106*(1-$D$83)*(1+$B$415)/kWh2BTU*$H$73*1000000","v":17.02557241959564},{"$f":"BC106*(1-$D$83)*(1+$B$415)/kWh2BTU*$H$73*1000000","v":1.4330362023615626},null,null,"NOx",{"$f":"((F423-G106*(1-$D$83)/kWh2BTU*$H$61*1000000)/$B$406+(Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)/$H$61)*$B$406/($C$406*EF!$K$16*(1+$B$406))*1000","v":5.8780561952233266E-2},{"$f":"((G423-Y106*(1-$D$83)/kWh2BTU*$H$65*1000000)/$B$408+NG!$C108/$H$65)*$B$408/($C$408*EF!$B$16*(1+$B$408))*1000","v":0.13494161548302694},{"$f":"((H423-AA106*(1-$D$83)/kWh2BTU*$H$66*1000000)/$B$409+NG!$C108/$H$66)*$B$409/($C$409*EF!$D$16*(1+$B$409))*1000","v":6.9741934604677536E-2},{"$f":"((I423-AC106*(1-$D$83)/kWh2BTU*$H$67*1000000)/$B$410+NG!$C108/$H$67)*$B$410/($C$410*EF!$E$16*(1+$B$410))*1000","v":4.0174460254504607E-2},{"$f":"((J423-AG106*(1-$D$83)/kWh2BTU*$H$70*1000000)/$B$412+Coal!$C80/$H$70)*$B$412/($C$412*EF!$AA$16*(1+$B$412))*1000","v":0.11740499703734622},{"$f":"((M423-AI106*(1-$D$83)/kWh2BTU*$H$71*1000000)/$B$413+Coal!$C80/$H$71)*$B$413/($C$413*EF!$AB$16*(1+$B$413))*1000","v":1.8471431848761211E-2},{"$f":"((N423-AK106*(1-$D$83)/kWh2BTU*$H$73*1000000)/$B$415+EtOH!$BD478/Fuel_Specs!$B$74*1000000/$H$73)*$B$415/($C$415*EF!$AG$16*(1+$B$415))*1000","v":3.6689538135313157E-2},{"$f":"((O423-AU106*(1-$D$83)/kWh2BTU*$H$74*1000000)/$B$416+EtOH!$BD478/Fuel_Specs!$B$74*1000000/$H$74)*$B$416/($C$416*EF!$AH$16*(1+$B$416))*1000","v":-1.0800696201289255E-3},{"$f":"((N423-AO106*(1-$D$83)/kWh2BTU*$H$73*1000000)/$B$415+EtOH!$CI478/Fuel_Specs!$B$76*1000000/$H$73)*$B$415/($C$415*EF!$AQ$16*(1+$B$415))*1000","v":3.7395398566839787E-2},{"$f":"((O423-AY106*(1-$D$83)/kWh2BTU*$H$74*1000000)/$B$416+EtOH!$CI478/Fuel_Specs!$B$76*1000000/$H$74)*$B$416/($C$416*EF!$AR$16*(1+$B$416))*1000","v":-1.6991116400530399E-4},{"$f":"((P423-AQ106*(1-$D$83)/kWh2BTU*$H$73*1000000)/$B$415+EtOH!$CY478/Fuel_Specs!$B$77*1000000/$H$73)*$B$415/($C$415*EF!$BL$16*(1+$B$415))*1000","v":3.7351291452979246E-2},{"$f":"((Q423-BA106*(1-$D$83)/kWh2BTU*$H$74*1000000)/$B$416+EtOH!$CY478/Fuel_Specs!$B$77*1000000/$H$74)*$B$416/($C$416*EF!$BM$16*(1+$B$416))*1000","v":-1.1374371392933384E-3},{"$f":"((R423-AS106*(1-$D$83)/kWh2BTU*$H$73*1000000)/$B$415+EtOH!$DW478/Fuel_Specs!$B$79*1000000/$H$73)*$B$415/($C$415*EF!$AY$16*(1+$B$415))*1000","v":4.0143448191729582E-2},{"$f":"((S423-BC106*(1-$D$83)/kWh2BTU*$H$74*1000000)/$B$416+EtOH!$DW478/Fuel_Specs!$B$79*1000000/$H$74)*$B$416/($C$416*EF!$AZ$16*(1+$B$416))*1000","v":-1.0259568045687178E-3}]
[null,null,null,null,"PM10",0,0,0,0,0,null,null,0,0,0,0,0,0,0,null,null,"PM10",{"$f":"((F424-G107*(1-$D$83)/kWh2BTU*$H$61*1000000)/$B$406+(Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)/$H$61)*$B$406/($C$406*EF!$K$16*(1+$B$406))*1000","v":4.1109818560699464E-3},{"$f":"((G424-Y107*(1-$D$83)/kWh2BTU*$H$65*1000000)/$B$408+NG!$C109/$H$65)*$B$408/($C$408*EF!$B$16*(1+$B$408))*1000","v":-2.0794215168025945E-2},{"$f":"((H424-AA107*(1-$D$83)/kWh2BTU*$H$66*1000000)/$B$409+NG!$C109/$H$66)*$B$409/($C$409*EF!$D$16*(1+$B$409))*1000","v":-1.8377874489650853E-2},{"$f":"((I424-AC107*(1-$D$83)/kWh2BTU*$H$67*1000000)/$B$410+NG!$C109/$H$67)*$B$410/($C$410*EF!$E$16*(1+$B$410))*1000","v":-4.0553690887509456E-4},{"$f":"((J424-AG107*(1-$D$83)/kWh2BTU*$H$70*1000000)/$B$412+Coal!$C81/$H$70)*$B$412/($C$412*EF!$AA$16*(1+$B$412))*1000","v":-0.10910590367395336},{"$f":"((M424-AI107*(1-$D$83)/kWh2BTU*$H$71*1000000)/$B$413+Coal!$C81/$H$71)*$B$413/($C$413*EF!$AB$16*(1+$B$413))*1000","v":-0.95616816325616627},{"$f":"((N424-AK107*(1-$D$83)/kWh2BTU*$H$73*1000000)/$B$415+EtOH!$BD479/Fuel_Specs!$B$74*1000000/$H$73)*$B$415/($C$415*EF!$AG$16*(1+$B$415))*1000","v":-0.39454279237136031},{"$f":"((O424-AU107*(1-$D$83)/kWh2BTU*$H$74*1000000)/$B$416+EtOH!$BD479/Fuel_Specs!$B$74*1000000/$H$74)*$B$416/($C$416*EF!$AH$16*(1+$B$416))*1000","v":-5.0771601894977489E-3},{"$f":"((N424-AO107*(1-$D$83)/kWh2BTU*$H$73*1000000)/$B$415+EtOH!$CI479/Fuel_Specs!$B$76*1000000/$H$73)*$B$415/($C$415*EF!$AQ$16*(1+$B$415))*1000","v":-0.38665166598057454},{"$f":"((O424-AY107*(1-$D$83)/kWh2BTU*$H$74*1000000)/$B$416+EtOH!$CI479/Fuel_Specs!$B$76*1000000/$H$74)*$B$416/($C$416*EF!$AR$16*(1+$B$416))*1000","v":-4.8408673274056352E-3},{"$f":"((P424-AQ107*(1-$D$83)/kWh2BTU*$H$73*1000000)/$B$415+EtOH!$CY479/Fuel_Specs!$B$77*1000000/$H$73)*$B$415/($C$415*EF!$BL$16*(1+$B$415))*1000","v":-0.40222552771487791},{"$f":"((Q424-BA107*(1-$D$83)/kWh2BTU*$H$74*1000000)/$B$416+EtOH!$CY479/Fuel_Specs!$B$77*1000000/$H$74)*$B$416/($C$416*EF!$BM$16*(1+$B$416))*1000","v":-5.1411138498248911E-3},{"$f":"((R424-AS107*(1-$D$83)/kWh2BTU*$H$73*1000000)/$B$415+EtOH!$DW479/Fuel_Specs!$B$79*1000000/$H$73)*$B$415/($C$415*EF!$AY$16*(1+$B$415))*1000","v":-0.42921095860695535},{"$f":"((S424-BC107*(1-$D$83)/kWh2BTU*$H$74*1000000)/$B$416+EtOH!$DW479/Fuel_Specs!$B$79*1000000/$H$74)*$B$416/($C$416*EF!$AZ$16*(1+$B$416))*1000","v":-5.5664008674786245E-3}]
["CO",{"$f":"($B$119*(Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270))/10^6","v":0.85824579972347825},{"$f":"B$120*NG!$C92/1000000","v":14.382557794940562},{"$f":"($B$121*Coal!$B79)/1000000","v":4.4859215732687794},{"$f":"($B$122*(EtOH!$BD462/Fuel_Specs!$B$74*Inputs!$E$719+EtOH!$BS462/Fuel_Specs!$B$75*Inputs!$F$719+EtOH!$CI462/Fuel_Specs!$B$76*Inputs!$G$719+EtOH!$CY462/Fuel_Specs!$B$77*Inputs!$H$719+EtOH!$DW462/Fuel_Specs!$B$79*Inputs!$I$719))","v":0.47971638055936305},{"$f":"$B$123*Uranium!$B94/($B$12*1000*kWh2BTU)","v":1.0847748172823428},0,null,null,{"$f":"SUM(B430:I430)","v":21.291216365774527},{"$f":"BF105*1000000/kWh2BTU+IF($A$15=\"Yes\",BT171,0)","v":89.721755915573738},null,{"$f":"SUM(K430:L430)","v":89.721755915573738},5.0761453495979721E-2]
["CH4",{"$f":"($B$119*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277))/10^6","v":10.513446454378746},{"$f":"B$120*NG!$C99/1000000","v":151.56341519828933},{"$f":"($B$121*Coal!$B86)/1000000","v":177.62594030208234},{"$f":"($B$122*(EtOH!$BD469/Fuel_Specs!$B$74*Inputs!$E$719+EtOH!$BS469/Fuel_Specs!$B$75*Inputs!$F$719+EtOH!$CI469/Fuel_Specs!$B$76*Inputs!$G$719+EtOH!$CY469/Fuel_Specs!$B$77*Inputs!$H$719+EtOH!$DW469/Fuel_Specs!$B$79*Inputs!$I$719))","v":0.53081523978573608},{"$f":"$B$123*Uranium!$B101/($B$12*1000*kWh2BTU)","v":1.8563576153078298},0,null,null,342.08997480984397,{"$f":"BF112*1000000/kWh2BTU+IF($A$15=\"Yes\",BT178,0)","v":7.0200155462516749},null,7.0200155462516749,0.20269781663493491]
["N2O",{"$f":"($B$119*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278))/10^6","v":1.2097690833510187E-2},{"$f":"B$120*NG!$C100/1000000","v":0.49311391066530041},{"$f":"($B$121*Coal!$B87)/1000000","v":3.8423274304041376E-2},{"$f":"($B$122*(EtOH!$BD470/Fuel_Specs!$B$74*Inputs!$E$719+EtOH!$BS470/Fuel_Specs!$B$75*Inputs!$F$719+EtOH!$CI470/Fuel_Specs!$B$76*Inputs!$G$719+EtOH!$CY470/Fuel_Specs!$B$77*Inputs!$H$719+EtOH!$DW470/Fuel_Specs!$B$79*Inputs!$I$719))","v":2.2957451599440741E-3},{"$f":"$B$123*Uranium!$B102/($B$12*1000*kWh2BTU)","v":7.4913964740729675E-3},0,null,null,0.55342201743686903,{"$f":"BF113*1000000/kWh2BTU+IF($A$15=\"Yes\",BT179,0)","v":0.9103575320491557},null,0.9103575320491557,2.3231162223971715E-3]
["CO2",{"$f":"($B$119*(Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279))/10^6","v":630.15251712895372},{"$f":"B$120*NG!$C101/1000000","v":3633.3750584840368},{"$f":"($B$121*Coal!$B88)/1000000","v":1911.9864801331748},{"$f":"($B$122*(EtOH!$BD471/Fuel_Specs!$B$74*Inputs!$E$719+EtOH!$BS471/Fuel_Specs!$B$75*Inputs!$F$719+EtOH!$CI471/Fuel_Specs!$B$76*Inputs!$G$719+EtOH!$CY471/Fuel_Specs!$B$77*Inputs!$H$719+EtOH!$DW471/Fuel_Specs!$B$79*Inputs!$I$719))","v":231.96275601595218},{"$f":"$B$123*Uranium!$B103/($B$12*1000*kWh2BTU)","v":470.89769309384104},0,null,null,6878.3745048559585,{"$f":"BF114*1000000/kWh2BTU+IF($A$15=\"Yes\",BT180,0)","v":91169.398906547518},null,91169.398906547518,114.87974067400273]
["Convert to gCO2e/MMBtu",{"$f":"(B429*Fuel_Specs!$C$108+B430*Fuel_Specs!$C$109+B431*Fuel_Specs!$B$95+B432*Fuel_Specs!$B$96+B433*Fuel_Specs!$B$94)","v":899.09330421781601},{"$f":"(C429*Fuel_Specs!$C$108+C430*Fuel_Specs!$C$109+C431*Fuel_Specs!$B$95+C432*Fuel_Specs!$B$96+C433*Fuel_Specs!$B$94)","v":7608.5482252801339},{"$f":"(D429*Fuel_Specs!$C$108+D430*Fuel_Specs!$C$109+D431*Fuel_Specs!$B$95+D432*Fuel_Specs!$B$96+D433*Fuel_Specs!$B$94)","v":6399.6413193948902},{"$f":"(E429*Fuel_Specs!$C$108+E430*Fuel_Specs!$C$109+E431*Fuel_Specs!$B$95+E432*Fuel_Specs!$B$96+E433*Fuel_Specs!$B$94)","v":247.01132148003262},{"$f":"(F429*Fuel_Specs!$C$108+F430*Fuel_Specs!$C$109+F431*Fuel_Specs!$B$95+F432*Fuel_Specs!$B$96+F433*Fuel_Specs!$B$94)","v":521.96298529513183},{"$f":"(G429*Fuel_Specs!$C$108+G430*Fuel_Specs!$C$109+G431*Fuel_Specs!$B$95+G432*Fuel_Specs!$B$96+G433*Fuel_Specs!$B$94)","v":0},{"$f":"(H429*Fuel_Specs!$C$108+H430*Fuel_Specs!$C$109+H431*Fuel_Specs!$B$95+H432*Fuel_Specs!$B$96+H433*Fuel_Specs!$B$94)","v":0},{"$f":"(I429*Fuel_Specs!$C$108+I430*Fuel_Specs!$C$109+I431*Fuel_Specs!$B$95+I432*Fuel_Specs!$B$96+I433*Fuel_Specs!$B$94)","v":0},{"$f":"SUM(B434:I434)","v":15676.257155668005},{"$f":"(K429*Fuel_Specs!$C$108+K430*Fuel_Specs!$C$109+K431*Fuel_Specs!$B$95+K432*Fuel_Specs!$B$96+K433*Fuel_Specs!$B$94)","v":91771.520584318103},null,91771.520584318103,120.75980862573191]
["g/MJ",{"$f":"B434/mmBTU2MJ","v":0.85217602861290809},7.2115122865582277,6.0656896214497937,0.23412155999138115,0.49472545486111646,0,0,0,{"$f":"SUM(B435:I435)","v":14.858224951473428},{"$f":"K434/mmBTU2MJ","v":86.982618583004978},null,{"$f":"M434/mmBTU2MJ","v":86.982618583004978},{"$f":"N436+N437","v":102.31261858300498}]
["Details Breakdown of CI for Electricity Available at User Site (wall outlet)",null,null,null,null,null,null,null,null,{"$f":"IF(J435=B205,\"OK\",\"Check values\")","v":"OK"},{"$f":"IF(K435=K205,\"OK\",\"Check values\")","v":"OK"},"Record Feedstock CI, g/MJ",null,15.33]
["Direct Emissions","     Residual Oil","     NG","     Coal","     Biomass","     Nuclear",null,"     Other energy sources","Total, g/MMBtu","Total, g CO2e/MMBtu",null,"Fuel CI, g/MJ",null,{"$f":"M435","v":86.982618583004978}]
["VOC",{"$f":"(BA89*P$60)/(1-$P$83)","v":1.565712E-4},{"$f":"BB89*$O$64/(1-$P$83)","v":4.2534335358288778E-3},{"$f":"BC89*$O$69/(1-$P$83)","v":6.6818181818181817E-5},{"$f":"BD89*$O$72/(1-$P$83)","v":4.9458524064171115E-3},null,null,null,{"$f":"SUM(B438:H438)","v":9.4226753240641715E-3},{"$f":"I438*1000000/kWh2BTU","v":2.761513534251264},null,"Tank-to-Wheel, g/MJ",null,0]
["CO",{"$f":"(BA90*P$60)/(1-$P$83)","v":1.2070367999999995E-3},{"$f":"BB90*$O$64/(1-$P$83)","v":9.5537103805347606E-2},{"$f":"BC90*$O$69/(1-$P$83)","v":5.5500000000000005E-4},{"$f":"BD90*$O$72/(1-$P$83)","v":0.17431838288770052},null,null,null,{"$f":"SUM(B439:H439)","v":0.27161752349304813},{"$f":"I439*1000000/kWh2BTU","v":79.603238089959135}]
["CH4",{"$f":"(BA97*P$60)/(1-$P$83)","v":2.8176734117647058E-4},{"$f":"BB97*$O$64/(1-$P$83)","v":5.3849032427807485E-3},{"$f":"BB97*$O$69/(1-$P$83)","v":3.6637272727272727E-5},{"$f":"BD97*$O$72/(1-$P$83)","v":1.8063910160427805E-2},null,null,null,2.3767218017112297E-2,{"$f":"I440*1000000/kWh2BTU","v":6.9654840019943691}]
["N2O",{"$f":"(BA98*P$60)/(1-$P$83)","v":5.6465788235294116E-5},{"$f":"BB98*$O$64/(1-$P$83)","v":5.5511229304812837E-4},{"$f":"BB98*$O$69/(1-$P$83)","v":3.7768181818181823E-6},{"$f":"BD98*$O$72/(1-$P$83)","v":2.4087657754010691E-3},null,null,null,3.0241206748663099E-3,{"$f":"I441*1000000/kWh2BTU","v":0.88628228031212453}]
["CO2",7.7346944938409417,283.40721686505208,1.9282180252881111,-0.33901921366946736,null,null,null,{"$f":"SUM(B442:H442)","v":292.73111017051167},{"$f":"I442*1000000/kWh2BTU","v":85791.01951733134}]
["Convert to gCO2e/MMBtu",{"$f":"(B438*Fuel_Specs!$C$108+B439*Fuel_Specs!$C$109+B440*Fuel_Specs!$B$95+B441*Fuel_Specs!$B$96+B442*Fuel_Specs!$B$94)*1000000/kWh2BTU","v":2274.5099851648311},{"$f":"(C438*Fuel_Specs!$C$108+C439*Fuel_Specs!$C$109+C440*Fuel_Specs!$B$95+C441*Fuel_Specs!$B$96+C442*Fuel_Specs!$B$94)*1000000/kWh2BTU","v":83194.27473863792},{"$f":"(D438*Fuel_Specs!$C$108+D439*Fuel_Specs!$C$109+D440*Fuel_Specs!$B$95+D441*Fuel_Specs!$B$96+D442*Fuel_Specs!$B$94)*1000000/kWh2BTU","v":566.01983289160273},{"$f":"(E438*Fuel_Specs!$C$108+E439*Fuel_Specs!$C$109+E440*Fuel_Specs!$B$95+E441*Fuel_Specs!$B$96+E442*Fuel_Specs!$B$94)*1000000/kWh2BTU","v":328.16170011440948},null,null,null,{"$f":"SUM(B443:H443)","v":86362.966256808751}]
["g/MJ",{"$f":"B443/mmBTU2MJ","v":2.1558195096163213},{"$f":"C443/mmBTU2MJ","v":78.852958105144793},{"$f":"D443/mmBTU2MJ","v":0.53648328938378265},{"$f":"E443/mmBTU2MJ","v":0.31103727837195488},{"$f":"F443/mmBTU2MJ","v":0},null,null,null,{"$f":"I443/mmBTU2MJ","v":81.856298182516838}]

{"sheet":"Hydrogen","index":9,"n_rows":222,"n_cols":156,"rows_kept":139,"cut":true,"hidden":false,"merged":[[97,1,97,8],[97,9,97,11],[97,12,97,14],[97,15,97,17],[97,18,97,27],[159,1,159,2],[159,3,159,4],[159,5,159,6],[159,7,159,8],[159,9,159,10],[97,68,97,70],[97,76,97,78],[97,28,97,36],[159,55,159,56],[159,29,159,30],[159,31,159,32],[159,33,159,34],[159,35,159,36],[159,37,159,38],[159,39,159,40],[159,41,159,42],[97,45,97,48],[97,49,97,58],[97,59,97,65],[97,66,97,67],[159,63,159,64],[159,65,159,66],[159,67,159,68],[159,11,159,12],[159,17,159,18],[159,19,159,20],[159,21,159,22],[159,23,159,24],[159,25,159,26],[97,153,97,155],[97,79,97,87],[97,88,97,91],[97,92,97,95],[97,96,97,99],[97,100,97,110],[97,111,97,120],[97,131,97,135],[97,136,97,142],[97,143,97,144],[97,145,97,147],[97,71,97,75],[132,73,132,75],[159,13,159,14],[159,15,159,16],[159,45,159,46],[159,47,159,48],[159,27,159,28],[159,57,159,58],[147,73,147,75],[159,43,159,44],[159,49,159,50],[159,51,159,52],[159,53,159,54],[159,69,159,70],[159,59,159,60],[159,61,159,62],[4,1,4,15],[102,73,102,75],[147,148,147,149],[147,150,147,152],[97,37,97,39],[97,40,97,44],[97,121,97,124],[97,125,97,130],[102,148,102,149],[97,148,97,152],[102,150,102,152],[132,148,132,149],[132,150,132,152],[102,71,102,72],[132,71,132,72],[147,71,147,72]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Hydrogen Production Pathways: from NG, Electrolysis, Solar Photovotaics, Nuclear Energy, Coal, Biomass, Coke Oven Gas, Ethanol, and Methanol"]
[]
[]
["1) Scenario Control and Key Input Parameters (from the Inputs sheet)"]
[null,"Transportation Fuel Application"]
["Hydrogen Production Facility","Central Plant: NG","Central Plant: Solar Energy","Central Plant: Nuclear (water cracking)","Central Plant: Electrolysis (HTGR)","Central Plant: Coal","Central Plant: Biomass","Central Plant: Intergrated Fermentation","Central Plant: High Temperature Electrolysis with SOFC","Central Plant: Coke oven gas","Central Plant: Pet Coke","Refueling Station: NG","Refueling Station: Electrolysis","Refueling Station: EtOH","Refueling Station: BDL reforming","Refueling Station: MeOH"]
["    Share of H2 Production: G.H2",{"$f":"Inputs!F204*Inputs!F209","v":0},{"$f":"Inputs!F204*Inputs!F210","v":0},{"$f":"Inputs!F204*Inputs!F211","v":0},{"$f":"Inputs!F204*Inputs!F212","v":0},{"$f":"Inputs!F204*Inputs!F213","v":0},{"$f":"Inputs!F204*Inputs!F214","v":0},{"$f":"Inputs!F204*Inputs!F215","v":0},{"$f":"Inputs!F204*Inputs!F216","v":0},{"$f":"Inputs!F204*Inputs!F217","v":0},{"$f":"Inputs!F204*Inputs!F218","v":0},{"$f":"Inputs!F205*Inputs!F222","v":1},{"$f":"Inputs!F205*Inputs!F223","v":0},{"$f":"Inputs!F205*Inputs!F224","v":0},{"$f":"Inputs!F205*Inputs!F225","v":0},{"$f":"Inputs!F205*Inputs!F226","v":0}]
["    Share of H2 Production: L.H2",{"$f":"Inputs!G204*Inputs!G209","v":1},{"$f":"Inputs!G204*Inputs!G210","v":0},{"$f":"Inputs!G204*Inputs!G211","v":0},{"$f":"Inputs!G204*Inputs!G212","v":0},{"$f":"Inputs!G204*Inputs!G213","v":0},{"$f":"Inputs!G204*Inputs!G214","v":0},{"$f":"Inputs!G204*Inputs!G215","v":0},{"$f":"Inputs!G204*Inputs!G216","v":0},{"$f":"Inputs!G204*Inputs!G217","v":0},null,{"$f":"Inputs!G205*Inputs!G222","v":0},{"$f":"Inputs!G205*Inputs!G223","v":0},{"$f":"Inputs!G205*Inputs!G224","v":0},{"$f":"Inputs!G205*Inputs!G225","v":0},{"$f":"Inputs!G205*Inputs!G226","v":0}]
["CO2 Sequestration in Central H2 Plants: Percentage of CO2 to Be Captured"]
[null,"G.H2","L.H2"]
["NG-to-H2 Plant",{"$f":"IF(Inputs!F235=1, 0, 90%)","v":0},{"$f":"IF(Inputs!G235=1, 0, 90%)","v":0}]
["Coal-to-H2 Plant",{"$f":"IF(Inputs!F236=1, 0, 90%)","v":0},{"$f":"IF(Inputs!G236=1, 0, 90%)","v":0}]
["Biomass-to-H2 Plant ",{"$f":"IF(Inputs!E198=1,0,IF(Inputs!F237=1, 0, 90%))","v":0},{"$f":"IF(Inputs!E198=1,0,IF(Inputs!G237=1, 0, 90%))","v":0}]
["Pet Coke-to-H2 Plant",{"$f":"IF(Inputs!F238=1, 0, 90%)","v":0}]
["Conversion factor for HTGR (MWh of electricity or H2 per gram of U-235)",null,null,null,null,{"$f":"Electric!C12","v":8.7040000000000006}]
[]
["Conversion factor for High Temperature Electrolysis with SOEC (MWh of H2 per gram of U-235)",null,null,null,null,null,null,{"$f":"mmBTU2kWh/1000/0.0206","v":14.226750943905071}]
[]
["Selection of Method for Estimating Credits of Co-Products for H2 Pathways"]
["Feedstock","NG","Coal","Biomass","Pet Coke "]
["Central Plant G.H2",{"$f":"Inputs!F249","v":1},{"$f":"Inputs!G249","v":1},{"$f":"Inputs!H249","v":1},{"$f":"Inputs!I249","v":1},"    1 -- Displacement method"]
["Refueling Station G.H2",{"$f":"Inputs!F250","v":1},null,null,null,"    2 -- Btu-based Allocation"]
["Central Plant L.H2",{"$f":"Inputs!F251","v":1},{"$f":"Inputs!G251","v":1},{"$f":"Inputs!H251","v":1},null,"    3 -- Market value-based Allocation"]
["Refueling Station L.H2",{"$f":"Inputs!F252","v":1}]
[]
["Allocation ratio of total energy and emission burdens"]
["Energy-based allocation"]
["Feedstock","NG","Coal","Biomass","Pet Coke "]
["Central Plant G.H2",{"$f":"1000000/(1000000-E104*kWh2BTU-B104)","v":1},{"$f":"1000000/(1000000-X104*kWh2BTU-S104)","v":0.91317336836951368},{"$f":"1000000/(1000000-AH104*kWh2BTU-AC104)","v":1},{"$f":"1000000/(1000000-BC104*kWh2BTU-AX104)","v":1}]
["Refueling Station G.H2",{"$f":"1000000/(1000000-BK104*kWh2BTU-BH104)","v":1}]
["Central Plant L.H2",{"$f":"1000000/(1000000-CF104*kWh2BTU-CB104)","v":1},{"$f":"1000000/(1000000-DB104*kWh2BTU-CW104)","v":0.91317336836951368},{"$f":"1000000/(1000000-DM104*kWh2BTU-DH104)","v":1}]
["Refueling Station L.H2",{"$f":"1000000/(1000000-EK104*kWh2BTU-EG104)","v":1}]
["Market value-based allocation"]
["Feedstock","NG","Coal","Biomass","Pet Coke ",null,"Market Value"]
["Central Plant G.H2",{"$f":"$G$37/($G$37-E104*$H$37/100-B104*$I$37)","v":1},{"$f":"$G$37/($G$37-X104*$H$37/100-S104*$I$37)","v":0.94878687594418065},{"$f":"$G$37/($G$37-AH104*$H$37/100-AC104*$I$37)","v":1},{"$f":"$G$37/($G$37-BC104*$H$37/100-AX104*$I$37)","v":1},null,"H2","Electricity","Steam"]
["Refueling Station G.H2",{"$f":"$G$37/($G$37-BK104*$I$37-BH104*$H$37/100)","v":1},null,null,null,null,"$/mmBtu","cents/kWh","$/Btu"]
["Central Plant L.H2",{"$f":"$G$37/($G$37-CF104*$I$37-CB104*$H$37/100)","v":1},{"$f":"$G$37/($G$37-DB104*$I$37-CW104*$H$37/100)","v":1},{"$f":"$G$37/($G$37-DM104*$I$37-DH104*$H$37/100)","v":1},null,null,37.17,{"$f":"'MeOH&FTD'!K57","v":7.2},{"$f":"'MeOH&FTD'!L57","v":0}]
["Refueling Station L.H2",{"$f":"$G$37/($G$37-EK104*$I$37-EG104*$H$37/100)","v":1}]
[]
["Types of Electricity Displaced by Co-Produced Electricity in NG-based H2 Plants for Export"]
[{"$f":"Inputs!E731","v":1},"  1-- Electricity generation mix (Could be U.S. mix, NE U.S. mix, CA mix, or user defined mix, which is consistent with the option of user selection of electricity generation mix for stationary use)"]
[null,"  2-- NGCC electricity"]
[null,"  3-- Coal IGCC electricity"]
[null,"  4-- Biomass IGCC electricity"]
["Types of Electricity Displaced by Co-Produced Electricity in Biomass-Based H2 Plants for Export"]
[{"$f":"Inputs!E736","v":1},"  1-- Electricity generation mix (Could be U.S. mix, NE U.S. mix, CA mix, or user defined mix, which is consistent with the option of user selection of electricity generation mix for stationary use)"]
[null,"  2-- NGCC electricity"]
[null,"  3-- Biomass IGCC electricity"]
["Types of Electricity Displaced by Co-Produced Electricity in Coal-Based H2 Plants for Export"]
[{"$f":"Inputs!E740","v":1},"  1-- Electricity generation mix (Could be U.S. mix, NE U.S. mix, CA mix, or user defined mix, which is consistent with the option of user selection of electricity generation mix for stationary use)"]
[null,"  2-- NGCC electricity"]
[null,"  3-- Coal IGCC electricity"]
["Types of Electricity Displaced by Co-Produced Electricity in Pet Coke-Based H2 Plants for Export"]
[{"$f":"Inputs!$E$744","v":1},"  1-- Electricity generation mix (Could be U.S. mix, NE U.S. mix, CA mix, or user defined mix, which is consistent with the option of user selection of electricity generation mix for stationary use)"]
[null,"  2-- NGCC electricity"]
[null,"  3-- Coal IGCC electricity"]
[]
["Selection of Electricity Generation Mix for H2 liquifaction in Central Plants "]
["H2 Plant Type"]
["NG-Based Plant",{"$f":"Inputs!F269","v":2},"    1 -- NGCC; 2 -- Mix for stationary use (see 10.2.a in the Inputs tab)"]
["Solar Energy-Based Plant",{"$f":"Inputs!F270","v":2},"    1 -- Solar; 2 -- Mix for stationary use (see 10.2.a in the Inputs tab)"]
["Nuclear Plant (HTGR water cracking)",{"$f":"Inputs!F271","v":2},"    1 -- Nuclear; 2 -- Mix for stationary use (see 10.2.a in the Inputs tab)"]
["Biomass-Based Plant",{"$f":"Inputs!F273","v":2},"    1 -- Biomass IGCC; 2 -- Mix for stationary use (see 10.2.a in the Inputs tab)"]
["COG-Based Plant",{"$f":"Inputs!F274","v":2},"    1 -- Coal IGCC; 2 -- Mix for stationary use (see 10.2.a in the Inputs tab)"]
["VOC",1.843]
["NOx",14.856]
["Yeast and Enzyme Use in Intergrated Fermentation"]
["NaOH (kg/ mmbtu H2)",3.4140000000000001,3.4140000000000001]
["Glucose (kg/ mmbtu H2)",2.9449999999999998,2.9449999999999998]
["CSL (kg/ mmbtu H2)",6.8000000000000005E-2,6.8000000000000005E-2]
["2) Shares of Combustion Processes for Each Stage"]
["Resi. oil industrial or commerical boiler",1,1,1,1,1,1,1]
["Diesel turbine",{"$f":"1-B86-B85","v":0.33999999999999991},{"$f":"1-C86-C85","v":0.33999999999999991},{"$f":"1-D86","v":0.5},{"$f":"1-E86","v":0.5},{"$f":"1-F86-F85","v":0.33999999999999991},{"$f":"1-G86-G85","v":0.33999999999999991},{"$f":"1-H86-H85","v":0.33999999999999991}]
["NG engine",0,0,1,1,0,0]
["NG industrial boiler",1,0,null,null,1,0]
["NG small industrial boiler",{"$f":"1-B90-B91-B92","v":0},{"$f":"1-C90-C91-C92","v":1},null,null,{"$f":"1-F90-F91-F92","v":0},{"$f":"1-G90-G91-G92","v":1}]
["Pet coke industrial boiler",1]
[null,{"$f":"\"Central Plants: \"& IF(Inputs!F230=1,\"North American Natural Gas\",IF(Inputs!F230=2,\"Non-North American Natural Gas\",IF(Inputs!F230=4,\"Landfill Gas\",\"Non-North American Flared Gas\"))) &\" to Gaseous Hydrogen\"","v":"Central Plants: North American Natural Gas to Gaseous Hydrogen"},null,null,null,null,null,null,null,"Central Plants: Solar Energy to Gaseous Hydrogen",null,null,"Central Plants: Nuclear Energy to Gaseous Hydrogen (Thermo-Chemical Cracking of Water)",null,null,"Central Plants: Electrolysis (HTGR) to Gaseous Hydrogen",null,null,"Central Plants: Coal to Gaseous Hydrogen",null,null,null,null,null,null,null,null,null,"Central Plants: Biomass to Gaseous Hydrogen",null,null,null,null,null,null,null,null,"Central Plants: High Temperature Electrolysis with SOEC to Gaseous Hydrogen",null,null,"Central Plants: Integrated Fermentation to Gaseous Hydrogen",null,null,null,null,"Central Plants: Coke Oven Gas to Gaseous Hydrogen",null,null,null,"Central Plants: Pet Coke to Gaseous Hydrogen",null,null,null,null,null,null,null,null,null,{"$f":"\"Refueling Stations: \"&IF(Inputs!F231=1,\"North American Natural Gas\",IF(Inputs!F231=2,\"Non-North American Natural Gas\",IF(Inputs!F231=4,\"Landfill Gas\",\"Non-North American Flared Gas\"))) &\" to Gaseous Hydrogen\"","v":"Refueling Stations: North American Natural Gas to Gaseous Hydrogen"},null,null,null,null,null,null,"Refueling Stations: Electricity to Gaseous Hydrogen (Energy Use and Emissions from Electricity Generation)",null,"Refueling Stations: EtOH to Gaseous Hydrogen",null,null,"Refueling Stations: Biomass-derived Liquid Reforming to Gaseous Hydrogen",null,null,null,null,"Refueling Stations: MeOH to Gaseous Hydrogen",null,null,{"$f":"\"Central Plants: \"&IF(Inputs!G230=1,\"North American Natural Gas\",IF(Inputs!G230=2,\"Non-North American Natural Gas\",IF(Inputs!G230=4,\"Landfill Gas\",\"Non-North American Flared Gas\")))&\" to Liquid Hydrogen\"","v":"Central Plants: North American Natural Gas to Liquid Hydrogen"},null,null,null,null,null,null,null,null,"Central Plants: Solar Energy to Liquid Hydrogen",null,null,null,"Central Plants: Nuclear Energy to Liquid Hydrogen (Thermo-Chemical Cracking of Water)",null,null,null,"Central Plants: Electrolysis (HTGR) to Liquid Hydrogen",null,null,null,"Central Plants: Coal to Liquid Hydrogen",null,null,null,null,null,null,null,null,null,null,"Central Plants: Biomass to Liquid Hydrogen",null,null,null,null,null,null,null,null,null,"Central Plants: High Temperature Electrolysis with SOEC to Liquid Hydrogen",null,null,null,"Central Plants: Integrated Fermentation to Liquid Hydrogen",null,null,null,null,null,"Central Plants: Coke Oven Gas to Liquid Hydrogen",null,null,null,null,{"$f":"\"Refueling Stations: \"&IF(Inputs!G231=1,\"North American Natural Gas\",IF(Inputs!G231=2,\"Non-North American Natural Gas\",\"Non-North American Flared Gas\"))&\" to Liquefied Hydrogen\"","v":"Refueling Stations: North American Natural Gas to Liquefied Hydrogen"},null,null,null,null,null,null,"Refueling Stations: Electricity to Liquid Hydrogen (Energy Use and Emissions from Electricity Generation)",null,"Refueling Stations: EtOH to Liquid Hydrogen",null,null,"Refueling Stations: Biomass-derived Liquid Reforming to Liquid Hydrogen",null,null,null,null,"Refueling Stations: MeOH to Liquid Hydrogen "]
["Urban emission share",{"$f":"IF(OR(Inputs!$F$230=1,Inputs!$F$230=4),Urban_Shares!C135,Urban_Shares!G135)","v":0.25},null,{"$f":"B101","v":0.25},null,null,null,{"$f":"Urban_Shares!C126","v":0.7},0,{"$f":"Urban_Shares!C146","v":0},null,{"$f":"Urban_Shares!E146","v":0.7},{"$f":"J101","v":0},null,{"$f":"L101","v":0.7},{"$f":"M101","v":0},null,{"$f":"O101","v":0.7},{"$f":"Urban_Shares!K135","v":0},null,{"$f":"S101","v":0},null,{"$f":"S101","v":0},null,null,null,{"$f":"Urban_Shares!C126","v":0.7},null,{"$f":"Urban_Shares!L135","v":0},null,{"$f":"AC101","v":0},null,{"$f":"AC101","v":0},null,null,null,{"$f":"Urban_Shares!C126","v":0.7},{"$f":"M101","v":0},null,{"$f":"O101","v":0.7},{"$f":"Urban_Shares!L135","v":0},null,null,null,{"$f":"Urban_Shares!C126","v":0.7},{"$f":"Urban_Shares!N135","v":0.25},null,null,{"$f":"Urban_Shares!C126","v":0.7},{"$f":"Urban_Shares!O135","v":0},null,{"$f":"AX101","v":0},null,{"$f":"AX101","v":0},null,null,null,{"$f":"Urban_Shares!C126","v":0.7},null,{"$f":"IF(OR(Inputs!$F$231=1,Inputs!$F$231=4), Urban_Shares!C136,Urban_Shares!G136)","v":0.7},null,{"$f":"BH101","v":0.7},null,{"$f":"BH101/2","v":0.35},{"$f":"Urban_Shares!C126","v":0.7},0,{"$f":"Urban_Shares!C143","v":0.7},{"$f":"Urban_Shares!E143","v":0.7},{"$f":"Urban_Shares!C136","v":0.7},null,{"$f":"Urban_Shares!C126","v":0.7},null,null,null,null,{"$f":"Urban_Shares!C126","v":0.7},{"$f":"Urban_Shares!C136","v":0.7},null,{"$f":"Urban_Shares!C126","v":0.7},{"$f":"IF(OR(Inputs!$G$230=1,Inputs!$G$230=4),Urban_Shares!C137,Urban_Shares!G137)","v":0.1},null,{"$f":"IF(OR(Inputs!$G$230=1,Inputs!$G$230=4),Urban_Shares!C137,Urban_Shares!G137)","v":0.1},{"$f":"CB101","v":0.1},null,null,{"$f":"IF(OR(Inputs!$G$230=1,Inputs!$G$230=4),Urban_Shares!D137,Urban_Shares!H137)","v":0.67},{"$f":"IF(OR(Inputs!$G$230=1,Inputs!$G$230=4),Urban_Shares!E137,Urban_Shares!I137)","v":0.7},0,{"$f":"Urban_Shares!C147","v":0},{"$f":"Urban_Shares!D147","v":0},{"$f":"Urban_Shares!D137","v":0.67},{"$f":"Urban_Shares!E137","v":0.7},{"$f":"Urban_Shares!C147","v":0},{"$f":"Urban_Shares!D147","v":0},{"$f":"Urban_Shares!D137","v":0.67},{"$f":"Urban_Shares!E137","v":0.7},{"$f":"Urban_Shares!C147","v":0},{"$f":"Urban_Shares!D147","v":0},{"$f":"Urban_Shares!D137","v":0.67},{"$f":"Urban_Shares!E137","v":0.7},{"$f":"Urban_Shares!K137","v":0},null,{"$f":"CW101","v":0},null,{"$f":"CW101","v":0},null,null,{"$f":"Urban_Shares!C137","v":0.1},{"$f":"Urban_Shares!D137","v":0.67},{"$f":"Urban_Shares!E137","v":0.7},null,{"$f":"Urban_Shares!L137","v":0},null,{"$f":"DH101","v":0},null,{"$f":"DH101","v":0},null,null,{"$f":"Urban_Shares!C137","v":0.1},{"$f":"Urban_Shares!D137","v":0.67},{"$f":"Urban_Shares!E137","v":0.7},{"$f":"M101","v":0},{"$f":"Urban_Shares!C137","v":0.1},{"$f":"Urban_Shares!D137","v":0.67},{"$f":"Urban_Shares!E137","v":0.7},{"$f":"Urban_Shares!L135","v":0},null,null,{"$f":"Urban_Shares!C137","v":0.1},{"$f":"Urban_Shares!D137","v":0.67},{"$f":"Urban_Shares!E137","v":0.7},{"$f":"Urban_Shares!N137","v":0.25},null,{"$f":"Urban_Shares!N137","v":0.25},{"$f":"Urban_Shares!D137","v":0.67},{"$f":"Urban_Shares!E137","v":0.7},{"$f":"IF(OR(Inputs!$G$231=1,Inputs!$G$231=4),Urban_Shares!C138,Urban_Shares!G138)","v":0.7},null,{"$f":"IF(OR(Inputs!$G$231=1,Inputs!$G$231=4),Urban_Shares!C138,Urban_Shares!G138)","v":0.7},{"$f":"EG101","v":0.7},null,{"$f":"EG101/2","v":0.35},0,{"$f":"Urban_Shares!C144","v":0.7},{"$f":"Urban_Shares!D144","v":0.7},{"$f":"Urban_Shares!C138","v":0.7},null,{"$f":"Urban_Shares!C138","v":0.7},null,null,null,null,{"$f":"Urban_Shares!C138","v":0.7},{"$f":"Urban_Shares!C138","v":0.7},null,{"$f":"Urban_Shares!C138","v":0.7}]
["Share of feedstock input as feed (the remaining input as process fuel)",0.83,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,0.92100000000000004,null,null,null,null,null,null,null,null,null,null,null,"Per kg of pyrolysis oil",null,"Per mmBtu of fuel throughput",null,null,null,null,null,0.83,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.92100000000000004,null,null,null,null,null,null,null,null,null,null,null,"Per kg of pyrolysis oil",null,"Per mmBtu of fuel throughput"]
["     Residual oil",{"$f":"IF(Inputs!$E$198=1,0,0*(1-B114))","v":0},null,{"$f":"0*(1-D114)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Inputs!$E$198=1,0,0*(1-S114))","v":0},null,{"$f":"0*(1-U114)","v":0},null,{"$f":"0*(1-W114)","v":0},null,null,null,null,null,{"$f":"IF(Inputs!$E$198=1,0,0*(1-AC114))","v":0},null,{"$f":"0*(1-AE114)","v":0},null,{"$f":"0*(1-AG114)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"0*(1-AX114)","v":0},null,{"$f":"0*(1-AZ114)","v":0},null,{"$f":"0*(1-BB114)","v":0},null,null,null,null,null,{"$f":"IF(Inputs!$E$198=1,0,0*(1-BH114))","v":0},null,{"$f":"0*(1-BJ114)","v":0},null,0,null,null,{"$f":"0*(1-BO114)","v":0},null,{"$f":"IF(Inputs!$E$198=1,0,0*(1-BQ114))","v":0},null,null,null,null,null,null,null,{"$f":"0*(1-BY114)","v":0},null,null,{"$f":"IF(Inputs!$E$198=1,0,0*(1-CB114))","v":0},null,{"$f":"0*(1-CD114)","v":0},{"$f":"0*(1-CE114)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Inputs!$E$198=1,0,0*(1-CW114))","v":0},null,{"$f":"0*(1-CY114)","v":0},null,{"$f":"0*(1-DA114)","v":0},null,null,{"$f":"0*(1-DD114)","v":0},null,null,null,{"$f":"IF(Inputs!$E$198=1,0,0*(1-DH114))","v":0},null,{"$f":"0*(1-DJ114)","v":0},null,{"$f":"0*(1-DL114)","v":0},null,null,{"$f":"0*(1-DO114)","v":0},null,null,null,{"$f":"0*(1-DS114)","v":0},null,null,null,null,null,{"$f":"0*(1-DY114)","v":0},null,null,0,null,null,null,null,{"$f":"IF(Inputs!$E$198=1,0,0*(1-EG114))","v":0},null,{"$f":"0*(1-EI114)","v":0},{"$f":"0*(1-EJ114)","v":0},null,0,null,{"$f":"0*(1-EN114)","v":0},{"$f":"0*(1-EO114)","v":0},{"$f":"IF(Inputs!$E$198=1,0,0*(1-EP114))","v":0},null,{"$f":"0*(1-ER114)","v":0},null,null,null,null,{"$f":"0*(1-EW114)","v":0},{"$f":"0*(1-EX114)","v":0},null,{"$f":"0*(1-EZ114)","v":0}]
["     Diesel fuel",{"$f":"IF(Inputs!$E$198=1,0,0*(1-B114))","v":0},null,{"$f":"0*(1-D114)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Inputs!$E$198=1,0,0*(1-S114))","v":0},null,{"$f":"0*(1-U114)","v":0},null,{"$f":"0*(1-W114)","v":0},null,null,null,null,null,{"$f":"IF(Inputs!$E$198=1,0,0*(1-AC114))","v":0},null,{"$f":"0*(1-AE114)","v":0},null,{"$f":"0*(1-AG114)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,{"$f":"0*(1-AX114)","v":0},null,{"$f":"0*(1-AZ114)","v":0},null,{"$f":"0*(1-BB114)","v":0},null,null,null,null,null,{"$f":"IF(Inputs!$E$198=1,0,0*(1-BH114))","v":0},null,{"$f":"0*(1-BJ114)","v":0},null,null,null,null,{"$f":"0*(1-BO114)","v":0},null,{"$f":"IF(Inputs!$E$198=1,0,0*(1-BQ114))","v":0},null,null,null,null,null,null,null,{"$f":"0*(1-BY114)","v":0},null,null,{"$f":"IF(Inputs!$E$198=1,0,0*(1-CB114))","v":0},null,{"$f":"0*(1-CD114)","v":0},{"$f":"0*(1-CE114)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Inputs!$E$198=1,0,0*(1-CW114))","v":0},null,{"$f":"0*(1-CY114)","v":0},null,{"$f":"0*(1-DA114)","v":0},null,null,{"$f":"0*(1-DD114)","v":0},null,null,null,{"$f":"IF(Inputs!$E$198=1,0,0*(1-DH114))","v":0},null,{"$f":"0*(1-DJ114)","v":0},null,{"$f":"0*(1-DL114)","v":0},null,null,{"$f":"0*(1-DO114)","v":0},null,null,null,{"$f":"0*(1-DS114)","v":0},null,null,null,null,null,{"$f":"0*(1-DY114)","v":0},null,null,0,null,null,null,null,{"$f":"IF(Inputs!$E$198=1,0,0*(1-EG114))","v":0},null,{"$f":"0*(1-EI114)","v":0},{"$f":"0*(1-EJ114)","v":0},null,null,null,{"$f":"0*(1-EN114)","v":0},{"$f":"0*(1-EO114)","v":0},{"$f":"IF(Inputs!$E$198=1,0,0*(1-EP114))","v":0},null,{"$f":"0*(1-ER114)","v":0},null,null,null,null,{"$f":"0*(1-EW114)","v":0},{"$f":"0*(1-EX114)","v":0},null,{"$f":"0*(1-EZ114)","v":0}]
["     N-butane",{"$f":"IF(Inputs!$E$198=1,0,0*(1-B114))","v":0},null,{"$f":"0*(1-D114)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Inputs!$E$198=1,0,0*(1-S114))","v":0},null,{"$f":"0*(1-U114)","v":0},null,{"$f":"0*(1-W114)","v":0},null,null,null,null,null,{"$f":"IF(Inputs!$E$198=1,0,0*(1-AC114))","v":0},null,{"$f":"0*(1-AE114)","v":0},null,{"$f":"0*(1-AG114)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Inputs!$E$265=1, 67.1%, 0%)","v":0.67099999999999993},"Coal: feed loss",null,null,{"$f":"0*(1-AX114)","v":0},null,{"$f":"0*(1-AZ114)","v":0},null,{"$f":"0*(1-BB114)","v":0},null,null,null,null,null,{"$f":"IF(Inputs!$E$198=1,0,0*(1-BH114))","v":0},null,{"$f":"0*(1-BJ114)","v":0},null,null,null,null,{"$f":"0*(1-BO114)","v":0},null,{"$f":"IF(Inputs!$E$198=1,0,0*(1-BQ114))","v":0},null,null,null,null,null,null,null,{"$f":"0*(1-BY114)","v":0},null,null,{"$f":"IF(Inputs!$E$198=1,0,0*(1-CB114))","v":0},null,{"$f":"0*(1-CD114)","v":0},{"$f":"0*(1-CE114)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Inputs!$E$198=1,0,0*(1-CW114))","v":0},null,{"$f":"0*(1-CY114)","v":0},null,{"$f":"0*(1-DA114)","v":0},null,null,{"$f":"0*(1-DD114)","v":0},null,null,null,{"$f":"IF(Inputs!$E$198=1,0,0*(1-DH114))","v":0},null,{"$f":"0*(1-DJ114)","v":0},null,{"$f":"0*(1-DL114)","v":0},null,null,{"$f":"0*(1-DO114)","v":0},null,null,null,{"$f":"0*(1-DS114)","v":0},null,null,null,null,null,{"$f":"0*(1-DY114)","v":0},null,null,{"$f":"IF(Inputs!$F$265=1, 67.1%, 0%)","v":0.67099999999999993},"Coal: feed loss",null,null,null,{"$f":"IF(Inputs!$E$198=1,0,0*(1-EG114))","v":0},null,{"$f":"0*(1-EI114)","v":0},{"$f":"0*(1-EJ114)","v":0},null,null,null,{"$f":"0*(1-EN114)","v":0},{"$f":"0*(1-EO114)","v":0},{"$f":"IF(Inputs!$E$198=1,0,0*(1-EP114))","v":0},null,{"$f":"0*(1-ER114)","v":0},null,null,null,null,{"$f":"0*(1-EW114)","v":0},{"$f":"0*(1-EX114)","v":0},null,{"$f":"0*(1-EZ114)","v":0}]
["     Hydrogen",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Inputs!$E$198=1,IF(Inputs!$E$200=1,0.97,0.848),72%)","v":0.97},"EtOH: feed loss",null,null,null,null,null,null,0.74299999999999999,"MeOH: feed loss",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Inputs!$E$198=1,IF(Inputs!$E$200=1,0.97,0.848),72%)","v":0.97},"EtOH: feed loss",null,null,null,null,null,null,0.74299999999999999,"MeOH: feed loss"]
["Energy use: Btu/mmBtu of fuel throughput (except as noted)",null,null,null,null,"Per kWh",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,null,null,null,null,"Per kWh",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Per kWh"]
["     Residual oil",{"$f":"1000000*(1/B$100-1)*B106","v":0},null,{"$f":"1000000/D$100*D106","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1000000*(1/S$100-1)*S106","v":0},null,{"$f":"1000000*(1/U$100-1)*U106","v":0},null,{"$f":"1000000/W$100*W106","v":0},null,null,null,null,null,{"$f":"1000000*(1/AC$100-1)*AC106","v":0},null,{"$f":"1000000*(1/AE$100-1)*AE106","v":0},null,{"$f":"1000000/AG$100*AG106","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1000000*(1/AT$100-1)*AT106","v":0},null,null,null,{"$f":"1000000*(1/AX$100-1)*AX106","v":0},null,{"$f":"1000000*(1/AZ$100-1)*AZ106","v":0},null,{"$f":"1000000/BB$100*BB106","v":0},null,null,null,null,null,{"$f":"1000000*(1/BH$100-1)*BH106","v":0},null,{"$f":"1000000/BJ$100*BJ106","v":0},null,{"$f":"kWh2BTU*(1/BL$100)*BL106","v":0},null,null,{"$f":"1000000*(1/BO$100-1)*BO106","v":0},null,{"$f":"(1000000*(1/BQ$100-1)-$BQ$121)*BQ106","v":0},null,null,null,null,null,null,null,{"$f":"(1000000*(1/BY$100-1)-$BY$121)*BY106","v":0},null,null,{"$f":"1000000*(1/CB$100-1)*CB106","v":0},null,{"$f":"1000000*(1/CD$100-1)*CD106*(1+CD$146/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000)","v":0},{"$f":"1000000/CE$100*CE106","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1000000*(1/CW$100-1)*CW106","v":0},null,{"$f":"1000000*(1/CY$100-1)*CY106","v":0},null,{"$f":"1000000/DA$100*DA106","v":0},null,null,{"$f":"1000000*(1/DD$100-1)*DD106*(1+DD$146/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000)","v":0},null,null,null,{"$f":"1000000*(1/DH$100-1)*DH106","v":0},null,{"$f":"1000000*(1/DJ$100-1)*DJ106","v":0},null,{"$f":"1000000/DL$100*DL106","v":0},null,null,{"$f":"1000000*(1/DO$100-1)*DO106*(1+DO$146/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000)","v":0},null,null,null,{"$f":"1000000*(1/DS$100-1)*DS106*(1+DS$146/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000)","v":0},null,null,null,null,null,{"$f":"1000000*(1/DY$100-1)*DY106*(1+DY$146/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000)","v":0},null,null,{"$f":"1000000*(1/EB$100-1)*EB106","v":0},null,null,null,null,{"$f":"1000000*(1/EG$100-1)*EG106","v":0},null,{"$f":"1000000*(1/EI$100-1)*EI106*(1+EI$146/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000)","v":0},{"$f":"1000000/EJ$100*EJ106","v":0},null,{"$f":"kWh2BTU*(1/Electric!$G61)*EL106","v":0},null,{"$f":"1000000*(1/EN$100-1)*EN106","v":0},{"$f":"1000000*(1/EO$100-1)*EO106*(1+EO$146/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000)","v":0},{"$f":"(1000000*(1/EP$100-1)-$EP$121)*EP106","v":0},null,{"$f":"1000000*(1/ER$100-1)*ER106*(1+ER$146/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000)","v":0},null,null,null,null,{"$f":"1000000*(1/EW$100-1)*EW106*(1+EW$146/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000)","v":0},{"$f":"(1000000*(1/EX$100-1)-$EX$121)*EX106","v":0},null,{"$f":"1000000*(1/EZ$100-1)*EZ106*(1+EZ$146/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000)","v":0}]
["     Coal: process fuel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(1000000/S$100-(S116+S117+S118+S119+IF(Inputs!$G$242=2,0,1000000*(1/S$100-1)*S113)))*(1-S103)","v":0},null,{"$f":"IF(Inputs!$G$242=2,1000000*(1/U$100-1)-(U116+U117+U118+U119),1000000*(1/U$100-1)*U110)","v":0},null,{"$f":"1000000/W$100*W110","v":1250000},null,null,null,null,null,{"$f":"(1000000/AC$100-(AC116+AC117+AC118+AC119+IF(Inputs!$H$242=2,0,1000000*(1/AC$100-1)*AC113)))*(1-AC103)","v":0},"Biomass",{"$f":"IF(Inputs!$H$242=2,1000000*(1/AE$100-1)-(AE116+AE117+AE118+AE119),1000000*(1/AE$100-1)*AE110)","v":0},"Biomass",{"$f":"1000000/AG$100*AG110","v":1250000},"Biomass",null,null,null,null,null,null,null,null,null,null,null,{"$f":"1000000*(1/AT$100-1)*AT110","v":0},null,null,null,{"$f":"(1000000/AX$100-(AX116+AX117+AX118+AX119+IF(Inputs!$I$242=2,0,1000000*(1/AX$100-1)*AX113)))*(1-AX103)","v":0},"Pet coke",{"$f":"IF(Inputs!$I$242=2,1000000*(1/AZ$100-1)-(AZ116+AZ117+AZ118+AZ119),1000000*(1/AZ$100-1)*AZ110)","v":0},"Pet coke",{"$f":"1000000/BB$100*BB110","v":1250000},"Pet coke",null,null,null,null,null,null,null,null,{"$f":"kWh2BTU*(1/BL$100)*BL110","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(1000000/CW$100-(CW116+CW117+CW118+CW119+IF(Inputs!$G$244=2,0,1000000*(1/CW$100-1)*CW113)))*(1-CW103)","v":0},null,{"$f":"IF(Inputs!$G$244=2,1000000*(1/CY$100-1)-(CY116+CY117+CY118+CY119),1000000*(1/CY$100-1)*CY110)","v":0},null,{"$f":"1000000/DA$100*DA110","v":1250000},null,null,null,null,null,null,{"$f":"(1000000/DH$100-(DH116+DH117+DH118+DH119+IF(Inputs!$H$244=2,0,1000000*(1/DH$100-1)*DH113)))*(1-DH103)","v":0},"Biomass",{"$f":"IF(Inputs!$H$244=2,1000000*(1/DJ$100-1)-(DJ116+DJ117+DJ118+DJ119),1000000*(1/DJ$100-1)*DJ110)","v":0},"Biomass",{"$f":"1000000/DL$100*DL110","v":1250000},"Biomass",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1000000*(1/EB$100-1)*EB110","v":0},null,null,null,null,null,null,null,null,null,{"$f":"kWh2BTU*(1/Electric!$G71)*EL110","v":0}]
["     Natural gas: feed loss",{"$f":"(1000000/B$100-(B116+B117+B118+B123+IF(AND(Inputs!$F$230=3,Inputs!$F$242=2),0,IF(AND(OR(Inputs!$F$230=1,Inputs!$F$230=2,Inputs!$F$230=4),Inputs!$F$242=2),0,1000000*(1/B$100-1)*B113))))*B103-1000000","v":138161.94871297735},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(1000000/S$100-(S116+S117+S118+S119+S123+IF(Inputs!$G$242=2,0,1000000*(1/S$100-1)*S113)))*S103-1000000","v":959410.78035771102},"Coal: feed loss",null,null,null,null,null,null,null,null,{"$f":"(1000000/AC$100-(AC116+AC117+AC118+AC119+AC123+IF(Inputs!$H$242=2,0,1000000*(1/AC$100-1)*AC113)))*AC103-1000000","v":1088166.5332906859},"Biomass: feed loss",null,null,null,null,null,null,null,null,null,null,{"$f":"202.4*0.75*kg2T*Fuel_Specs!$B$78-1000000","v":1462440.8915873077},"Biomass: feed loss",null,null,null,{"$f":"1000000*(1/AT$100-1)*AT111","v":210734.55978975029},"Coal: feed loss",null,null,{"$f":"(1000000/AX$100-(AX116+AX117+AX118+AX119+AX123+IF(Inputs!$I$242=2,0,1000000*(1/AX$100-1)*AX113)))*AX103-1000000","v":583777.77777777775},"Pet coke feed for H2 production",null,null,null,null,null,null,null,null,{"$f":"(1000000/BH$100-(BH116+BH117+BH118+BH123+BH125))*BH103-1000000","v":259295.9411764706},null,null,null,null,null,null,null,null,{"$f":"1000000*(1/BQ$100-1)*BQ112","v":475603.57675111771},"EtOH: feed loss",null,3.19,"kg of biomass",{"$f":"IF(Inputs!$F$283=1,104.72,83.78)","v":104.72},"kg of pyrolysis oil",null,{"$f":"1000000*(1/BY$100-1)*BY112","v":276204.38957475999},"MeOH: feed loss",null,{"$f":"(1000000/CB$100-(CB116+CB117+CB118+CB123+IF(AND(Inputs!$G$230=3,Inputs!$F$244=2),0,IF(AND(OR(OR(Inputs!$G$230=1,Inputs!$G$230=4),Inputs!$G$230=2),Inputs!$F$244=2),0,1000000*(1/CB$100-1)*CB113))))*CB103-1000000","v":138161.94871297735},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(1000000/CW$100-(CW116+CW117+CW118+CW119+CW123+IF(Inputs!$G$244=2,0,1000000*(1/CW$100-1)*CW113)))*CW103-1000000","v":959410.78035771102},"Coal: feed loss",null,null,null,null,null,null,null,null,null,{"$f":"(1000000/DH$100-(DH116+DH117+DH118+DH119+DH123+IF(Inputs!$H$244=2,0,1000000*(1/DH$100-1)*DH113)))*DH103-1000000","v":1088166.5332906859},"Biomass: feed loss",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"202.4*0.75*kg2T*Fuel_Specs!$B$78-1000000","v":1462440.8915873077},"Biomass: feed loss",null,null,null,null,{"$f":"1000000*(1/EB$100-1)*EB111","v":210734.55978975029},"Coal: feed loss",null,null,null,{"$f":"(1000000/EG$100-(EG116+EG117+EG118+EG123+EG125))*EG103-1000000","v":259295.9411764706},null,null,null,null,null,null,0,null,{"$f":"1000000*(1/EP$100-1)*EP112","v":475603.57675111771},"EtOH: feed loss",null,3.19,"kg of biomass",{"$f":"IF(Inputs!$F$283=1,104.72,83.78)","v":104.72},"kg of pyrolysis oil",null,{"$f":"1000000*(1/EX$100-1)*EX112","v":276204.38957475999},"MeOH: feed loss"]
["     Hydrogen"]
["     Feedstock loss",{"$f":"1000000*(1/B$100-1)*B114","v":0},null,{"$f":"1000000*(1/D$100-1)*D114","v":0},null,null,{"$f":"1000000*(G102-1)","v":0},{"$f":"1000000*(1/H$100-1)*H114","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"1000000*(1/S$100-1)*S114","v":0},null,{"$f":"1000000*(1/U$100-1)*U114","v":0},null,{"$f":"1000000*(1/W$100-1)*W114","v":0},null,null,{"$f":"1000000*(Z102-1)","v":0},{"$f":"1000000*(1/AA$100-1)*AA114","v":0},null,{"$f":"1000000*(1/AC$100-1)*AC114","v":0},null,{"$f":"1000000*(1/AE$100-1)*AE114","v":0},null,{"$f":"1000000*(1/AG$100-1)*AG114","v":0},null,null,{"$f":"1000000*(AJ102-1)","v":0},{"$f":"1000000*(1/AK$100-1)*AK114","v":0},null,null,null,null,null,null,{"$f":"1000000*(AR102-1)","v":0},{"$f":"1000000*(1/AS$100-1)*AS114","v":0},{"$f":"1000000*(1/AT$100-1)*AT114","v":0},null,{"$f":"1000000*(AV102-1)","v":0},{"$f":"1000000*(1/AW$100-1)*AW114","v":0},{"$f":"1000000*(1/AX$100-1)*AX114","v":0},null,{"$f":"1000000*(1/AZ$100-1)*AZ114","v":0},null,{"$f":"1000000*(1/BB$100-1)*BB114","v":0},null,null,{"$f":"1000000*(BE102-1)","v":0},{"$f":"1000000*(1/BF$100-1)*BF114","v":0},null,{"$f":"1000000*(1/BH$100-1)*BH114","v":0},null,{"$f":"1000000*(1/BJ$100-1)*BJ114","v":0},null,null,{"$f":"1000000*(1/BM$100-1)*BM114","v":0},null,{"$f":"1000000*(1/BO$100-1)*BO114","v":0},null,{"$f":"(1000000*(1/BQ$100-1)-$BQ$121)*BQ114","v":0},null,null,null,null,null,null,null,{"$f":"(1000000*(1/BY$100-1)-$BY$121)*BY114","v":0},null,null,{"$f":"1000000*(1/CB$100-1)*CB114","v":0},null,{"$f":"1000000*(1/CD$100-1)*CD114*(1+CD$146/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000)+CD147/Fuel_Specs!$E$47*Fuel_Specs!$B$47","v":3045.6852791878164},{"$f":"1000000*(1/CE$100-1)*CE114","v":0},null,null,{"$f":"CH147/Fuel_Specs!$E$47*Fuel_Specs!$B$47","v":1622.1243294127059},{"$f":"CI147/Fuel_Specs!$E$47*Fuel_Specs!$B$47","v":4862.0324033048691},null,null,{"$f":"1000000*(1/CL$100-1)*CL114*(1+CL$146/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000)+CL147/Fuel_Specs!$E$47*Fuel_Specs!$B$47","v":3045.6852791878164},{"$f":"CM147/Fuel_Specs!$E$47*Fuel_Specs!$B$47","v":1622.1243294127059},{"$f":"CN147/Fuel_Specs!$E$47*Fuel_Specs!$B$47","v":4862.0324033048691},null,{"$f":"1000000*(1/CP$100-1)*CP114*(1+CP$146/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000)+CP147/Fuel_Specs!$E$47*Fuel_Specs!$B$47","v":3045.6852791878164},{"$f":"CQ147/Fuel_Specs!$E$47*Fuel_Specs!$B$47","v":1622.1243294127059},{"$f":"CR147/Fuel_Specs!$E$47*Fuel_Specs!$B$47","v":4862.0324033048691},null,{"$f":"1000000*(1/CT$100-1)*CT114*(1+CT$146/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000)+CT147/Fuel_Specs!$E$47*Fuel_Specs!$B$47","v":3045.6852791878164},{"$f":"CU147/Fuel_Specs!$E$47*Fuel_Specs!$B$47","v":1622.1243294127059},{"$f":"CV147/Fuel_Specs!$E$47*Fuel_Specs!$B$47","v":4862.0324033048691},{"$f":"1000000*(1/CW$100-1)*CW114","v":0},null,{"$f":"1000000*(1/CY$100-1)*CY114","v":0},null,{"$f":"1000000*(1/DA$100-1)*DA114","v":0},null,null,{"$f":"1000000*(1/DD$100-1)*DD114*(1+DD$146/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000)+DD147/Fuel_Specs!$E$47*Fuel_Specs!$B$47","v":3045.6852791878164},{"$f":"DE147/Fuel_Specs!$E$47*Fuel_Specs!$B$47","v":1622.1243294127059},{"$f":"DF147/Fuel_Specs!$E$47*Fuel_Specs!$B$47","v":4862.0324033048691},null,{"$f":"1000000*(1/DH$100-1)*DH114","v":0},null,{"$f":"1000000*(1/DJ$100-1)*DJ114","v":0},null,{"$f":"1000000*(1/DL$100-1)*DL114","v":0},null,null,{"$f":"1000000*(1/DO$100-1)*DO114*(1+DO$146/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000)+DO147/Fuel_Specs!$E$47*Fuel_Specs!$B$47","v":3045.6852791878164},{"$f":"DP147/Fuel_Specs!$E$47*Fuel_Specs!$B$47","v":1622.1243294127059},{"$f":"DQ147/Fuel_Specs!$E$47*Fuel_Specs!$B$47","v":4862.0324033048691},null,{"$f":"1000000*(1/DS$100-1)*DS114*(1+DS$146/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000)+DS147/Fuel_Specs!$E$47*Fuel_Specs!$B$47","v":3045.6852791878164},{"$f":"DT147/Fuel_Specs!$E$47*Fuel_Specs!$B$47","v":1622.1243294127059},{"$f":"DU147/Fuel_Specs!$E$47*Fuel_Specs!$B$47","v":4862.0324033048691},null,null,null,{"$f":"1000000*(1/DY$100-1)*DY114*(1+DY$146/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000)+DY147/Fuel_Specs!$E$47*Fuel_Specs!$B$47","v":3045.6852791878164},{"$f":"DZ147/Fuel_Specs!$E$47*Fuel_Specs!$B$47","v":1622.1243294127059},{"$f":"EA147/Fuel_Specs!$E$47*Fuel_Specs!$B$47","v":4862.0324033048691},{"$f":"1000000*(1/EB$100-1)*EB114","v":0},null,{"$f":"1000000*(1/ED$100-1)*ED114*(1+ED$146/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000)+ED147/Fuel_Specs!$E$47*Fuel_Specs!$B$47","v":3045.6852791878164},{"$f":"EE147/Fuel_Specs!$E$47*Fuel_Specs!$B$47","v":60.018005401620464},{"$f":"EF147/Fuel_Specs!$E$47*Fuel_Specs!$B$47","v":4862.0324033048691},{"$f":"1000000*(1/EG$100-1)*EG114","v":0},null,{"$f":"1000000*(1/EI$100-1)*EI114*(1+EI$146/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000)+EI147/Fuel_Specs!$E$47*Fuel_Specs!$B$47","v":1816.3471241170532},{"$f":"1000000*(1/EJ$100-1)*EJ114","v":0},null,null,null,{"$f":"1000000*(1/EN$100-1)*EN114","v":0},{"$f":"1000000*(1/EO$100-1)*EO114*(1+EO$146/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000)+EO147/Fuel_Specs!$E$47*Fuel_Specs!$B$47","v":1816.3471241170532},{"$f":"(1000000*(1/EP$100-1)-$EP$121)*EP114","v":0},null,{"$f":"1000000*(1/ER$100-1)*ER114*(1+ER$146/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000)+ER147/Fuel_Specs!$E$47*Fuel_Specs!$B$47","v":1816.3471241170532},null,null,null,null,{"$f":"1000000*(1/EW$100-1)*EW114*(1+EW$146/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000)+EW147/Fuel_Specs!$E$47*Fuel_Specs!$B$47","v":1816.3471241170532},{"$f":"(1000000*(1/EX$100-1)-$EX$121)*EX114","v":0},null,{"$f":"1000000*(1/EZ$100-1)*EZ114*(1+EZ$146/Fuel_Specs!$E$47*Fuel_Specs!$B$47/1000000)+EZ147/Fuel_Specs!$E$47*Fuel_Specs!$B$47","v":1816.3471241170532}]
["     Coal",{"$f":"B$116*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+B$117*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+B$118*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)+(B$119+B$121)*((IF(Inputs!$F$230=1,MMULT(NG!$J51:$K51,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L51,IF(Inputs!$F$230=2,NG!$E87*NG!$F$84+NG!$F87,IF(Inputs!$F$230=4,RNG!$Y613,NG!$G87*NG!$H$84+NG!$H87)))*NG!$Y$25+NG!$Y51)/1000000)+B$125*(Electric!$B188+Electric!$C188)/1000000","v":21015.741074834372},null,{"$f":"D$119*((IF(Inputs!$F$230=1,MMULT(NG!$J51:$K51,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L51,IF(Inputs!$F$230=2,NG!$E87*NG!$F$84+NG!$F87,IF(Inputs!$F$230=4,RNG!$Y613,NG!$G87*NG!$H$84+NG!$H87)))*NG!$Y$25+NG!$Y51)/1000000)","v":1907.4594746624441},null,{"$f":"IF($A$41=1, (Electric!$B188+Electric!$C188)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BR188+Electric!$BS188)/1000000*kWh2BTU,IF($A$41=3,(Electric!$CD188+Electric!$CE188)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$DB188+Electric!$DC188)+Inputs!$G$260*(Electric!$DF188+Electric!$DG188)+Inputs!$H$260*(Electric!$DJ188+Electric!$DK188)+Inputs!$K$260*(Electric!$DN188+Electric!$DO188))/1000000*kWh2BTU)))","v":4094.8190161436478},{"$f":"('T&D'!DI127*'T&D_Flowcharts'!$AB$1047*'T&D_Flowcharts'!$AC$1047/'T&D'!$DI$107+'T&D'!DJ127*'T&D_Flowcharts'!$AD$1049*'T&D_Flowcharts'!$AE$1049/'T&D'!$DJ$107)","v":44270.955661088818},{"$f":"H$119*(NG!$B87/1000000)+H$125*(Electric!$B188+Electric!$C188)/1000000","v":122631.2456335748},0,null,{"$f":"('T&D'!DI127*'T&D_Flowcharts'!$AB$1057*'T&D_Flowcharts'!$AC$1057/'T&D'!$DI$107+'T&D'!DJ127*'T&D_Flowcharts'!$AD$1059*'T&D_Flowcharts'!$AE$1059/'T&D'!$DJ$107)","v":44270.955661088818},{"$f":"L$119*(NG!$B87/1000000)+L$125*(Electric!$B188+Electric!$C188)/1000000","v":122631.2456335748},{"$f":"Uranium!F89/($F$15*Wh2BTU)","v":21308.172005521523},{"$f":"('T&D'!DI127*'T&D_Flowcharts'!$AB$1067*'T&D_Flowcharts'!$AC$1067/'T&D'!$DI$107+'T&D'!DJ127*'T&D_Flowcharts'!$AD$1069*'T&D_Flowcharts'!$AE$1069/'T&D'!$DJ$107)","v":44270.955661088818},{"$f":"O$119*(NG!$B87/1000000)+O$125*(Electric!$B188+Electric!$C188)/1000000","v":122631.2456335748},{"$f":"$P$125*(Electric!$AP188+Electric!$AQ188)/1000000","v":25524.789548755496},{"$f":"('T&D'!DI127*'T&D_Flowcharts'!$AB$1077*'T&D_Flowcharts'!$AC$1077/'T&D'!$DI$107+'T&D'!DJ127*'T&D_Flowcharts'!$AD$1079*'T&D_Flowcharts'!$AE$1079/'T&D'!$DJ$107)","v":44270.955661088818},{"$f":"R$119*(NG!$B87/1000000)+R$125*(Electric!$B188+Electric!$C188)/1000000","v":122631.2456335748},{"$f":"S$116*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+S$117*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+S$118*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+S$119*NG!$B87/1000000+S$125*(Electric!$B188+Electric!$C188)/1000000+(S$120+S$121)*(1+Coal!D74/1000000)+S$126","v":962473.01099708129},null,{"$f":"U$116*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+U$117*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+U$118*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+U$119*NG!$B87/1000000+U$125*(Electric!$B188+Electric!$C188)/1000000+U$120*(1+Coal!D74/1000000)+U$126","v":0},null,{"$f":"W$120*(1+Coal!$D74/1000000)+W$126","v":1253989.7282556964},null,{"$f":"IF($A$50=1, (Electric!$B188+Electric!$C188)/1000000*kWh2BTU, IF($A$50=2,(Electric!$BR188+Electric!$BS188)/1000000*kWh2BTU,(Electric!$CD188+Electric!$CE188)/1000000*kWh2BTU))","v":4094.8190161436478},{"$f":"('T&D'!DI127*'T&D_Flowcharts'!$AB$1087*'T&D_Flowcharts'!$AC$1087/'T&D'!$DI$107+'T&D'!DJ127*'T&D_Flowcharts'!$AD$1089*'T&D_Flowcharts'!$AE$1089/'T&D'!$DJ$107+Z126)","v":44270.955661088818},{"$f":"AA$119*(NG!$B87/1000000)+AA$125*(Electric!$B188+Electric!$C188)/1000000+AA$126","v":122631.2456335748},{"$f":"'T&D'!EG214*$B$12*((1000000+$S$121)/Fuel_Specs!$B$66*Fuel_Specs!$F$66/Fuel_Specs!$B$111)","v":0},{"$f":"AC$116*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+AC$117*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+AC$118*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)+AC$119*(NG!$B87/1000000)+AC$125*(Electric!$B188+Electric!$C188)/1000000+(AC$120+AC$121)*(Inputs!$F$260*(EtOH!$BD456/Fuel_Specs!$B$74)+Inputs!$G$260*(EtOH!$BS456/Fuel_Specs!$B$75)+Inputs!$H$260*(EtOH!$CI456/Fuel_Specs!$B$76)+Inputs!$K$260*(EtOH!$CY456/Fuel_Specs!$B$77)+Inputs!$I$260*(EtOH!$DN456/Fuel_Specs!$B$78)+Inputs!$J$260*(EtOH!$DW456/Fuel_Specs!$B$79))","v":40083.526737580469},null,{"$f":"AE$116*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+AE$117*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+AE$118*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)+AE$119*(NG!$B87/1000000)+AE$125*(Electric!$B188+Electric!$C188)/1000000+(AE$120+AE$121)*(Inputs!$F$260*(EtOH!$BD456/Fuel_Specs!$B$74)+Inputs!$G$260*(EtOH!$BS456/Fuel_Specs!$B$75)+Inputs!$H$260*(EtOH!$CI456/Fuel_Specs!$B$76)+Inputs!$K$260*(EtOH!$CY456/Fuel_Specs!$B$77)+Inputs!$I$260*(EtOH!$DN456/Fuel_Specs!$B$78)+Inputs!$J$260*(EtOH!$DW456/Fuel_Specs!$B$79))","v":0},null,{"$f":"AG$116*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+AG$117*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+AG$118*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)+AG$119*(NG!$B87/1000000)+AG$125*(Electric!$B188+Electric!$C188)/1000000+(AG$120+AG$121)*(Inputs!$F$260*(EtOH!$BD456/Fuel_Specs!$B$74)+Inputs!$G$260*(EtOH!$BS456/Fuel_Specs!$B$75)+Inputs!$H$260*(EtOH!$CI456/Fuel_Specs!$B$76)+Inputs!$K$260*(EtOH!$CY456/Fuel_Specs!$B$77)+Inputs!$I$260*(EtOH!$DN456/Fuel_Specs!$B$78)+Inputs!$J$260*(EtOH!$DW456/Fuel_Specs!$B$79))","v":5459.3264345025373},null,{"$f":"IF($A$46=1, (Electric!$B188+Electric!$C188)/1000000*kWh2BTU, IF($A$46=2,(Electric!$BR188+Electric!$BS188)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$DB188+Electric!$DC188)+Inputs!$G$260*(Electric!$DF188+Electric!$DG188)+Inputs!$H$260*(Electric!$DJ188+Electric!$DK188)+Inputs!$K$260*(Electric!$DN188+Electric!$DO188)+Inputs!$I$260*(Electric!$DR188+Electric!$DS188)+Inputs!$J$260*(Electric!$DR188+Electric!$DS188))/1000000*kWh2BTU))","v":4094.8190161436478},{"$f":"('T&D'!DI127*'T&D_Flowcharts'!$AB$1097*'T&D_Flowcharts'!$AC$1097/'T&D'!$DI$107+'T&D'!DJ127*'T&D_Flowcharts'!$AD$1099*'T&D_Flowcharts'!$AE$1099/'T&D'!$DJ$107)","v":44270.955661088818},{"$f":"AK$119*(NG!$B87/1000000)+AK$125*(Electric!$B188+Electric!$C188)/1000000","v":122631.2456335748},{"$f":"AL$125*(Electric!$BR188+Electric!$BS188)/1000000+IF(Inputs!$E$277=1,Uranium!$F89/($H$17*Wh2BTU),0)+AL$119*(NG!$B87/1000000)","v":4118.8088358120776},{"$f":"('T&D'!$DI127*'T&D_Flowcharts'!$AB$1137*'T&D_Flowcharts'!$AC$1137/'T&D'!$DI$107+'T&D'!DJ127*'T&D_Flowcharts'!$AD$1139*'T&D_Flowcharts'!$AE$1139/'T&D'!$DJ$107)","v":29513.97044072588},{"$f":"AN$119*(NG!$B87/1000000)+AN$125*(Electric!$B188+Electric!$C188)/1000000","v":122631.2456335748},{"$f":"AO$116*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+AO$117*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+AO$118*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)+AO$119*(NG!$B87/1000000)+AO$125*(Electric!$B188+Electric!$C188)/1000000+(AO$120+AO$121)*(Inputs!$F$260*(EtOH!$BD456/Fuel_Specs!$B$74)+Inputs!$G$260*(EtOH!$BS456/Fuel_Specs!$B$75)+Inputs!$H$260*(EtOH!$CI456/Fuel_Specs!$B$76)+Inputs!$K$260*(EtOH!$CY456/Fuel_Specs!$B$77)+Inputs!$I$260*(EtOH!$DN456/Fuel_Specs!$B$78)+Inputs!$J$260*(EtOH!$DW456/Fuel_Specs!$B$79))","v":783674.42825944733},36406.092594811613,null,{"$f":"('T&D'!$DI127*'T&D_Flowcharts'!$AB$1137*'T&D_Flowcharts'!$AC$1137/'T&D'!$DI$107+'T&D'!DO127*'T&D_Flowcharts'!$AD$1139*'T&D_Flowcharts'!$AE$1139/'T&D'!$DJ$107)","v":29513.97044072588},{"$f":"AS$119*(NG!$B87/1000000)+AS$125*(Electric!$B188+Electric!$C188)/1000000","v":122631.2456335748},{"$f":"AT$116*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+AT$117*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+AT$118*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+AT$119*NG!$B87/1000000+AT$125*(Electric!$B188+Electric!$C188)/1000000+(AT$120+AT$121)*(1+IF(Inputs!$E$265=1, Coal!$F74, 0)/1000000)+IF(Inputs!$E$265=3, 0, AT$126)","v":335353.85735071712},null,{"$f":"('T&D'!DI127*'T&D_Flowcharts'!$AB$1107*'T&D_Flowcharts'!$AC$1107/'T&D'!$DI$107+'T&D'!DJ127*'T&D_Flowcharts'!$AD$1109*'T&D_Flowcharts'!$AE$1109/'T&D'!$DJ$107+IF(Inputs!$E$265=3, 0, AV$126))","v":11805.58817629035},{"$f":"AW$119*(NG!$B87/1000000)+AW$125*(Electric!$B188+Electric!$C188)/1000000+IF(Inputs!$E$265=3, 0, AW$126)","v":122631.2456335748},{"$f":"AX$116*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+AX$117*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+AX$118*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)+AX$119*(NG!$B87/1000000)+AX$125*(Electric!$B188+Electric!$C188)/1000000+(AX$120+AX$121)*(Petroleum!$B265*Petroleum!$N$262+Petroleum!$N265)/1000000+AX$126","v":13879.181635783134},null,{"$f":"AZ$116*(((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000))+AZ$117*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+AZ$118*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)+AZ$119*(NG!$B87/1000000)+AZ$125*(Electric!$B188+Electric!$C188)/1000000+AZ$120*(Petroleum!$B265*Petroleum!$N$262+Petroleum!$N265)/1000000+AZ$126","v":0},null,{"$f":"BB$120*(Petroleum!$B265*Petroleum!$N$262+Petroleum!$N265)/1000000","v":20663.584196546355},null,{"$f":"IF($A$54=1, (Electric!$B188+Electric!$C188)/1000000*kWh2BTU, IF($A$54=2,(Electric!$BR188+Electric!$BS188)/1000000*kWh2BTU,(Electric!$CD188+Electric!$CE188)/1000000*kWh2BTU))","v":4094.8190161436478},{"$f":"('T&D'!DI127*'T&D_Flowcharts'!$AB$1117*'T&D_Flowcharts'!$AC$1117/'T&D'!$DI$107+'T&D'!DJ127*'T&D_Flowcharts'!$AD$1119*'T&D_Flowcharts'!$AE$1119/'T&D'!$DJ$107)","v":8854.1911322177639},{"$f":"BF$119*(NG!$B87/1000000)+BF$125*(Electric!$B188+Electric!$C188)/1000000","v":122631.2456335748},{"$f":"'T&D'!EG214*$B$14*((1000000+$AX$121)/Fuel_Specs!$B$71*Fuel_Specs!$F$71/Fuel_Specs!$B$111)","v":0},{"$f":"BH$116*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+BH$117*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+BH$118*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)+(BH$119+BH$121)*((IF(Inputs!$F$231=1,MMULT(NG!$J51:$K51,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L51,IF(Inputs!$F$231=2,NG!$E87*NG!$F$84+NG!$F87,IF(Inputs!$F$231=4,RNG!$Y613,NG!$G87*NG!$H$84+NG!$H87)))*NG!$AE$25+NG!$AE51)/1000000)+BH$125*(Electric!$B188+Electric!$C188)/1000000","v":40713.937518449347},null,{"$f":"BJ$119*((IF(Inputs!$F$231=1,MMULT(NG!$J51:$K51,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L51,IF(Inputs!$F$231=2,NG!$E87*NG!$F$84+NG!$F87,IF(Inputs!$F$231=4,RNG!$Y613,NG!$G87*NG!$H$84+NG!$H87)))*NG!$AE$25+NG!$AE51)/1000000)","v":2775.9396770615299},null,{"$f":"IF($A$41=1, (Electric!$B188+Electric!$C188)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BR188+Electric!$BS188)/1000000*kWh2BTU,IF($A$41=3,(Electric!$CD188+Electric!$CE188)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$DB188+Electric!$DC188)+Inputs!$G$260*(Electric!$DF188+Electric!$DG188)+Inputs!$H$260*(Electric!$DJ188+Electric!$DK188)+Inputs!$K$260*(Electric!$DN188+Electric!$DO188))/1000000*kWh2BTU)))","v":4094.8190161436478},{"$f":"BM$119*((IF(Inputs!$F$231=1,MMULT(NG!$J51:$K51,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L51,IF(Inputs!$F$231=2,NG!$E87*NG!$F$84+NG!$F87,IF(Inputs!$F$231=4,RNG!$Y613,NG!$G87*NG!$H$84+NG!$H87)))*NG!$AE$25+NG!$AE51)/1000000)+BM$125*(Electric!$B188+Electric!$C188)/1000000","v":122631.2456335748},0,{"$f":"BO$125*(IF(Inputs!$E$256=1,Electric!$R188+Electric!$S188,IF(Inputs!$E$256=2,Electric!$V188+Electric!$W188,IF(Inputs!$E$256=3,Electric!$Z188+Electric!$AA188,IF(Inputs!$E$256=4,Electric!$AH188+Electric!$AI188,IF(Inputs!$E$256=5,Electric!$AT188+Electric!$AU188,IF(Inputs!$E$256=6,Electric!$F188+Electric!$G188,Electric!$BR188+Electric!$BS188))))))/1000000)","v":1796516.4494650695},{"$f":"BP$125*(IF(Inputs!$E$256=1,Electric!$R188+Electric!$S188,IF(Inputs!$E$256=2,Electric!$V188+Electric!$W188,IF(Inputs!$E$256=3,Electric!$Z188+Electric!$AA188,IF(Inputs!$E$256=4,Electric!$AH188+Electric!$AI188,IF(Inputs!$E$256=5,Electric!$AT188+Electric!$AU188,IF(Inputs!$E$256=6,Electric!$F188+Electric!$G188,Electric!$BR188+Electric!$BS188))))))/1000000)","v":122631.2456335748},{"$f":"BQ$116*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+BQ$117*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+BQ$118*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)+BQ$119*(NG!$B87/1000000)+BQ$125*(Electric!$B188+Electric!$C188)/1000000","v":17652.340378472607},null,{"$f":"BS$119*(((MMULT(NG!$J51:$K51,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L51)*NG!$AE$25+NG!$AE51)/1000000)+BS$125*(Electric!$B188+Electric!$C188)/1000000","v":122631.2456335748},{"$f":"BT$125*(Electric!$B188+Electric!$C188)/1000000","v":584.43554527417871},{"$f":"'T&D'!FB176","v":4.8898060508668255},{"$f":"BV$125*(Electric!$B188+Electric!$C188)/1000000","v":141248.59071616185},null,{"$f":"BX$119*(((MMULT(NG!$J51:$K51,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L51)*NG!$AE$25+NG!$AE51)/1000000)+BX$125*(Electric!$B188+Electric!$C188)/1000000","v":122631.2456335748},{"$f":"BY$116*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+BY$117*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+BY$118*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)+BY$119*(NG!$B87/1000000)+BY$125*(Electric!$B188+Electric!$C188)/1000000+BY$126+BY$121*(('MeOH&FTD'!$N140*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O140)/1000000)","v":131216.90234051165},null,{"$f":"CA$119*(((MMULT(NG!$J51:$K51,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L51)*NG!$AE$25+NG!$AE51)/1000000)+CA$125*(Electric!$B188+Electric!$C188)/1000000","v":122631.2456335748},{"$f":"CB$116*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+CB$117*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+CB$118*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)+(CB$119+CB$121)*((IF(Inputs!$G$230=1,MMULT(NG!$J51:$K51,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L51,IF(Inputs!$G$230=2,NG!$E87*NG!$F$84+NG!$F87,IF(Inputs!$G$230=4,RNG!$Y613,NG!$G87*NG!$H$84+NG!$H87)))*NG!$Z$25+NG!$Z51)/1000000)+CB$125*(Electric!$B188+Electric!$C188)/1000000","v":21015.741074834372},null,{"$f":"IF($B$60=1,CD$125*(Electric!$BR188+Electric!$BS188)/1000000,CD$125*(Electric!$B188+Electric!$C188)/1000000)","v":497635.18494369544},{"$f":"CE$119*((IF(Inputs!$G$230=1,MMULT(NG!$J51:$K51,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L51,IF(Inputs!$G$230=2,NG!$E87*NG!$F$84+NG!$F87,IF(Inputs!$G$230=4,RNG!$Y613,NG!$G87*NG!$H$84+NG!$H87)))*NG!$Z$25+NG!$Z51)/1000000)","v":1907.4594746624441},null,{"$f":"IF($A$41=1, (Electric!$B188+Electric!$C188)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BR188+Electric!$BS188)/1000000*kWh2BTU,IF($A$41=3,(Electric!$CD188+Electric!$CE188)/1000000*kWh2BTU,(Inputs!$F$261*(Electric!$DB188+Electric!$DC188)+Inputs!$G$261*(Electric!$DF188+Electric!$DG188)+Inputs!$H$261*(Electric!$DJ188+Electric!$DK188)+Inputs!$K$261*(Electric!$DN188+Electric!$DO188))/1000000*kWh2BTU)))","v":4094.8190161436478},{"$f":"'T&D'!AQ214+'T&D'!AR214","v":125.0774292607919},0,0,null,{"$f":"IF($B$61=1,0,CL$125*(Electric!$B188+Electric!$C188)/1000000)","v":497635.18494369544},{"$f":"('T&D'!DL127*'T&D_Flowcharts'!AB1181*'T&D_Flowcharts'!AC1181/'T&D'!DL107+'T&D'!DM127*'T&D_Flowcharts'!AB1183*'T&D_Flowcharts'!AC1183/'T&D'!DM107)+'T&D'!DN127*'T&D_Flowcharts'!AD1184*'T&D_Flowcharts'!AE1184/'T&D'!DN107","v":125.0774292607919},0,{"$f":"Uranium!F89/($F$15*Wh2BTU)","v":21308.172005521523},{"$f":"IF($B$62=1,CP$125*(Electric!$AP188+Electric!$AQ188)/1000000,CP$125*(Electric!$B188+Electric!$C188)/1000000)","v":497635.18494369544},{"$f":"('T&D'!DL127*'T&D_Flowcharts'!AB1192*'T&D_Flowcharts'!AC1192/'T&D'!DL107+'T&D'!DM127*'T&D_Flowcharts'!AB1194*'T&D_Flowcharts'!AC1194/'T&D'!DM107)+'T&D'!DN127*'T&D_Flowcharts'!AD1195*'T&D_Flowcharts'!AE1195/'T&D'!DN107","v":125.0774292607919},{"$f":"CR124*($CO$131/$CO$127)","v":0},{"$f":"$CS$125*(Electric!$AP188+Electric!$AQ188)/1000000","v":25524.789548755496},{"$f":"CT$125*(Electric!$AP188+Electric!$AQ188)/1000000","v":8835.8760014316758},{"$f":"('T&D'!DL127*'T&D_Flowcharts'!AB1203*'T&D_Flowcharts'!AC1203/'T&D'!DL107+'T&D'!DM127*'T&D_Flowcharts'!AB1205*'T&D_Flowcharts'!AC1205/'T&D'!DM107)+'T&D'!DN127*'T&D_Flowcharts'!AD1206*'T&D_Flowcharts'!AE1206/'T&D'!DN107","v":125.0774292607919},0,{"$f":"CW$116*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+CW$117*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+CW$118*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+CW$119*NG!$B87/1000000+CW$125*(Electric!$B188+Electric!$C188)/1000000+(CW$120+CW$121)*(1+Coal!D74/1000000)+CW$126","v":962473.01099708129},null,{"$f":"CY$116*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+CY$117*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+CY$118*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+CY$119*NG!$B87/1000000+CY$125*(Electric!$B188+Electric!$C188)/1000000+CY$120*(1+Coal!D74/1000000)+CY$126","v":0},null,{"$f":"DA$120*(1+Coal!$D74/1000000)+DA$126","v":1253989.7282556964},null,{"$f":"IF($A$50=1, (Electric!$B188+Electric!$C188)/1000000*kWh2BTU, IF($A$50=2,(Electric!$BR188+Electric!$BS188)/1000000*kWh2BTU,(Electric!$CD188+Electric!$CE188)/1000000*kWh2BTU))","v":4094.8190161436478},{"$f":"IF($B$63=1,DD$125*(Electric!$CD188+Electric!$CE188)/1000000+DD$126,DD$125*(Electric!$B188+Electric!$C188)/1000000+DD$126)","v":500680.87022288324},{"$f":"('T&D'!DL127*'T&D_Flowcharts'!AB1214*'T&D_Flowcharts'!AC1214/'T&D'!DL107+'T&D'!DM127*'T&D_Flowcharts'!AB1216*'T&D_Flowcharts'!AC1216/'T&D'!DM107)+'T&D'!DN127*'T&D_Flowcharts'!AD1217*'T&D_Flowcharts'!AE1217/'T&D'!DN107+DE126","v":1747.2017586734978},{"$f":"DF126","v":4862.0324033048691},{"$f":"'T&D'!EG214*$C$12*((1000000+$CW$121)/Fuel_Specs!$B$66*Fuel_Specs!$F$66/Fuel_Specs!$B$111)","v":0},{"$f":"DH$116*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+DH$117*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+DH$118*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)+DH$119*(NG!$B87/1000000)+DH$125*(Electric!$B188+Electric!$C188)/1000000+(DH$120+DH$121)*(Inputs!$F$261*(EtOH!$BD456/Fuel_Specs!$B$74)+Inputs!$G$261*(EtOH!$BS456/Fuel_Specs!$B$75)+Inputs!$H$261*(EtOH!$CI456/Fuel_Specs!$B$76)+Inputs!$K$261*(EtOH!$CY456/Fuel_Specs!$B$77)+Inputs!$I$261*(EtOH!$DN456/Fuel_Specs!$B$78)+Inputs!$J$261*(EtOH!$DW456/Fuel_Specs!$B$79))","v":40083.526737580469},null,{"$f":"DJ$116*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+DJ$117*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+DJ$118*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)+DJ$119*(NG!$B87/1000000)+DJ$125*(Electric!$B188+Electric!$C188)/1000000+(DJ$120+DJ$121)*(Inputs!$F$261*(EtOH!$BD456/Fuel_Specs!$B$74)+Inputs!$G$261*(EtOH!$BS456/Fuel_Specs!$B$75)+Inputs!$H$261*(EtOH!$CI456/Fuel_Specs!$B$76)+Inputs!$K$261*(EtOH!$CY456/Fuel_Specs!$B$77)+Inputs!$I$261*(EtOH!$DN456/Fuel_Specs!$B$78)+Inputs!$J$261*(EtOH!$DW456/Fuel_Specs!$B$79))","v":0},null,{"$f":"DL$116*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+DL$117*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+DL$118*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)+DL$119*(NG!$B87/1000000)+DL$125*(Electric!$B188+Electric!$C188)/1000000+(DL$120+DL$121)*(Inputs!$F$261*(EtOH!$BD456/Fuel_Specs!$B$74)+Inputs!$G$261*(EtOH!$BS456/Fuel_Specs!$B$75)+Inputs!$H$261*(EtOH!$CI456/Fuel_Specs!$B$76)+Inputs!$K$261*(EtOH!$CY456/Fuel_Specs!$B$77)+Inputs!$I$261*(EtOH!$DN456/Fuel_Specs!$B$78)+Inputs!$J$261*(EtOH!$DW456/Fuel_Specs!$B$79))","v":5459.3264345025373},null,{"$f":"IF($A$46=1, (Electric!$B188+Electric!$C188)/1000000*kWh2BTU, IF($A$46=2,(Electric!$BR188+Electric!$BS188)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$DB188+Electric!$DC188)+Inputs!$G$260*(Electric!$DF188+Electric!$DG188)+Inputs!$H$260*(Electric!$DJ188+Electric!$DK188)+Inputs!$K$260*(Electric!$DN188+Electric!$DO188)+Inputs!$I$260*(Electric!$DR188+Electric!$DS188)+Inputs!$J$260*(Electric!$DR188+Electric!$DS188))/1000000*kWh2BTU))","v":4094.8190161436478},{"$f":"IF($B$64=1,DO$125*(Inputs!$F$261*(Electric!$DB188+Electric!$DC188)+Inputs!$G$261*(Electric!$DF188+Electric!$DG188)+Inputs!$H$261*(Electric!$DJ188+Electric!$DK188)+Inputs!$K$261*(Electric!$DN188+Electric!$DO188))/1000000,DO$125*(Electric!$B188+Electric!$C188)/1000000+DO$126)","v":500680.87022288324},{"$f":"('T&D'!DL127*'T&D_Flowcharts'!AB1225*'T&D_Flowcharts'!AC1225/'T&D'!DL107+'T&D'!DM127*'T&D_Flowcharts'!AB1227*'T&D_Flowcharts'!AC1227/'T&D'!DM107)+'T&D'!DN127*'T&D_Flowcharts'!AD1228*'T&D_Flowcharts'!AE1228/'T&D'!DN107","v":125.0774292607919},0,{"$f":"DR$125*(Electric!$BR188+Electric!$BS188)/1000000+IF(Inputs!$E$277=1,Uranium!$F89/($H$17*Wh2BTU),0)+DR$119*(NG!$B87/1000000)","v":4118.8088358120776},{"$f":"IF($B$63=1,DS$125*(Electric!$CD188+Electric!$CE188)/1000000+DS$126,DS$125*(Electric!$B188+Electric!$C188)/1000000+DS$126)","v":500680.87022288324},{"$f":"('T&D'!DL127*'T&D_Flowcharts'!AB1214*'T&D_Flowcharts'!AC1214/'T&D'!DL107+'T&D'!DM127*'T&D_Flowcharts'!AB1216*'T&D_Flowcharts'!AC1216/'T&D'!DM107)+'T&D'!DN127*'T&D_Flowcharts'!AD1217*'T&D_Flowcharts'!AE1217/'T&D'!DN107+DT126","v":1747.2017586734978},{"$f":"DU126","v":4862.0324033048691},{"$f":"DV$116*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+DV$117*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+DV$118*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)+DV$119*(NG!$B87/1000000)+DV$125*(Electric!$B188+Electric!$C188)/1000000+(DV$120+DV$121)*(Inputs!$F$260*(EtOH!$BD456/Fuel_Specs!$B$74)+Inputs!$G$260*(EtOH!$BS456/Fuel_Specs!$B$75)+Inputs!$H$260*(EtOH!$CI456/Fuel_Specs!$B$76)+Inputs!$K$260*(EtOH!$CY456/Fuel_Specs!$B$77)+Inputs!$I$260*(EtOH!$DN456/Fuel_Specs!$B$78)+Inputs!$J$260*(EtOH!$DW456/Fuel_Specs!$B$79))","v":783674.42825944733},36406.092594811613,null,{"$f":"IF($B$63=1,DY$125*(Electric!$CD188+Electric!$CE188)/1000000+DY$126,DY$125*(Electric!$B188+Electric!$C188)/1000000+DY$126)","v":500680.87022288324},{"$f":"('T&D'!DL127*'T&D_Flowcharts'!AB1214*'T&D_Flowcharts'!AC1214/'T&D'!DL107+'T&D'!DM127*'T&D_Flowcharts'!AB1216*'T&D_Flowcharts'!AC1216/'T&D'!DM107)+'T&D'!DN127*'T&D_Flowcharts'!AD1217*'T&D_Flowcharts'!AE1217/'T&D'!DN107+DZ126","v":1747.2017586734978},{"$f":"EA126","v":4862.0324033048691},{"$f":"EB$116*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+EB$117*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+EB$118*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+EB$119*NG!$B87/1000000+EB$125*(Electric!$B188+Electric!$C188)/1000000+(EB$120+EB$121)*(1+IF(Inputs!$F$265=1, Coal!$F74, 0)/1000000)+IF(Inputs!$F$265=3, 0, EB$126)","v":335353.85735071712},null,{"$f":"IF($B$65=1,ED$125*(Electric!$CD188+Electric!$CE188)/1000000,ED$125*(Electric!$B188+Electric!$C188)/1000000)+IF(Inputs!$F$265=3, 0, ED126)","v":500680.87022288324},{"$f":"('T&D'!DL127*'T&D_Flowcharts'!AB1236*'T&D_Flowcharts'!AC1236/'T&D'!DL107+'T&D'!DM127*'T&D_Flowcharts'!AB1238*'T&D_Flowcharts'!AC1238/'T&D'!DM107)+'T&D'!DN127*'T&D_Flowcharts'!AD1239*'T&D_Flowcharts'!AE1239/'T&D'!DN107+IF(Inputs!$F$265=3, 0, EE126)","v":554.12889880396654},{"$f":"IF(Inputs!$F$265=3, 0, EF126)","v":4862.0324033048691},{"$f":"EG$116*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+EG$117*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+EG$118*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)+(EG$119+EG$121)*((IF(Inputs!$G$231=1,MMULT(NG!$J51:$K51,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L51,IF(Inputs!$G$231=2,NG!$E87*NG!$F$84+NG!$F87,IF(Inputs!$G$231=4,RNG!$Y613,NG!$G87*NG!$H$84+NG!$H87)))*NG!$AF$25+NG!$AF51)/1000000)+EG$125*(Electric!$B188+Electric!$C188)/1000000","v":40713.937518449347},null,{"$f":"EI$125*(Electric!$B188+Electric!$C188)/1000000","v":569869.05122225499},{"$f":"EJ$119*((IF(Inputs!$G$231=1,MMULT(NG!$J51:$K51,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L51,IF(Inputs!$G$231=2,NG!$E87*NG!$F$84+NG!$F87,IF(Inputs!$G$231=4,RNG!$Y613,NG!$G87*NG!$H$84+NG!$H87)))*NG!$AF$25+NG!$AF51)/1000000)","v":2775.9396770615299},null,{"$f":"IF($A$41=1, (Electric!$B188+Electric!$C188)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BR188+Electric!$BS188)/1000000*kWh2BTU,IF($A$41=3,(Electric!$CD188+Electric!$CE188)/1000000*kWh2BTU,(Inputs!$F$261*(Electric!$DB188+Electric!$DC188)+Inputs!$G$261*(Electric!$DF188+Electric!$DG188)+Inputs!$H$261*(Electric!$DJ188+Electric!$DK188)+Inputs!$K$261*(Electric!$DN188+Electric!$DO188))/1000000*kWh2BTU)))","v":4094.8190161436478},0,{"$f":"EN$125*(IF(Inputs!$F$256=1,Electric!$R188+Electric!$S188,IF(Inputs!$F$256=2,Electric!$V188+Electric!$W188,IF(Inputs!$F$256=3,Electric!$Z188+Electric!$AA188,IF(Inputs!$F$256=4,Electric!$AL188+Electric!$AM188,IF(Inputs!$F$256=5,Electric!$AT188+Electric!$AU188,IF(OR(Inputs!$F$256=6,Inputs!$F$256=8,Inputs!$F$256=9,Inputs!$F$256=10),Electric!$F188+Electric!$G188,Electric!$BR188+Electric!$BS188))))))/1000000)","v":1796516.4494650695},{"$f":"EO$125*(IF(Inputs!$F$256=1,Electric!$R188+Electric!$S188,IF(Inputs!$F$256=2,Electric!$V188+Electric!$W188,IF(Inputs!$F$256=3,Electric!$Z188+Electric!$AA188,IF(Inputs!$F$256=4,Electric!$AL188+Electric!$AM188,IF(Inputs!$F$256=5,Electric!$AT188+Electric!$AU188,IF(OR(Inputs!$F$256=6,Inputs!$F$256=8,Inputs!$F$256=9,Inputs!$F$256=10),Electric!$F188+Electric!$G188,Electric!$BR188+Electric!$BS188))))))/1000000)+IF(Inputs!$F$256=3,EO126,IF(OR(Inputs!$F$256=6,Inputs!$F$256=8,Inputs!$F$256=9,Inputs!$F$256=10),(Electric!$F188+Electric!$G188)/(Electric!$F$186+Electric!$G$186)*EO126,0))","v":570775.76409190323},{"$f":"EP$116*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+EP$117*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+EP$118*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)+EP$119*(NG!$B87/1000000)+EP$125*(Electric!$B188+Electric!$C188)/1000000","v":17652.340378472607},null,{"$f":"ER$125*(Electric!$B188+Electric!$C188)/1000000","v":569869.05122225499},{"$f":"BT$125*(Electric!$B188+Electric!$C188)/1000000","v":584.43554527417871},{"$f":"'T&D'!FB176","v":4.8898060508668255},{"$f":"BV$125*(Electric!$B188+Electric!$C188)/1000000","v":141248.59071616185},null,{"$f":"EW$125*(Electric!$B188+Electric!$C188)/1000000+IF(Inputs!$F$146=6,EW$126,0)","v":569869.05122225499},{"$f":"EX$116*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+EX$117*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+EX$118*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)+EX$119*(NG!$B87/1000000)+EX$125*(Electric!$B188+Electric!$C188)/1000000+EX$126+EX$121*(('MeOH&FTD'!$N140*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O140)/1000000)","v":131216.90234051165},null,{"$f":"EZ$125*(Electric!$B188+Electric!$C188)/1000000+IF(Inputs!$F$146=6,EZ$126,0)","v":569869.05122225499}]
["     Natural gas",{"$f":"B128-B129-B131","v":411347.96747881389},null,{"$f":"D128-D129-D131","v":1345496.5377679861},null,{"$f":"F128-F129-F131","v":2343.6097011510269},{"$f":"G128-G129-G131","v":25337.833188111526},{"$f":"H128-H129-H131","v":70186.197680048659},{"$f":"I128-I129-I131","v":0},null,{"$f":"K128-K129-K131","v":25337.833188111526},{"$f":"L128-L129-L131","v":70186.197680048659},17133.538258910179,25337.833188111526,{"$f":"O128-O129-O131","v":70186.197680048659},20524.048621857812,25337.833188111526,{"$f":"R128-R129-R131","v":70186.197680048659},3695.3825727394378,null,{"$f":"U128-U129-U131","v":0},null,{"$f":"W128-W129-W131","v":4814.6511489082695},null,{"$f":"Y128-Y129-Y131","v":2343.6097011510269},{"$f":"Z128-Z129-Z131","v":25337.833188111526},{"$f":"AA128-AA129-AA131","v":70186.197680048659},{"$f":"AB128-AB129-AB131","v":0},{"$f":"AC128-AC129-AC131","v":120051.56552282581},null,{"$f":"AE128-AE129-AE131","v":0},null,{"$f":"AG128-AG129-AG131","v":48997.381053585661},null,{"$f":"IF($A$46=1, (Electric!$B189+Electric!$C189)/1000000*kWh2BTU, IF($A$46=2,(Electric!$BR189+Electric!$BS189)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$DB189+Electric!$DC189)+Inputs!$G$260*(Electric!$DF189+Electric!$DG189)+Inputs!$H$260*(Electric!$DJ189+Electric!$DK189)+Inputs!$K$260*(Electric!$DN189+Electric!$DO189)+Inputs!$I$260*(Electric!$DR189+Electric!$DS189)+Inputs!$J$260*(Electric!$DR189+Electric!$DS189))/1000000*kWh2BTU))","v":2343.6097011510269},{"$f":"AJ128-AJ129-AJ131","v":25337.833188111526},{"$f":"AK128-AK129-AK131","v":70186.197680048659},{"$f":"AL128-AL129-AL131","v":2406144.751553983},{"$f":"('T&D'!$DI128*'T&D_Flowcharts'!$AB$1137*'T&D_Flowcharts'!$AC$1137/'T&D'!$DI$107+'T&D'!DJ128*'T&D_Flowcharts'!$AD$1139*'T&D_Flowcharts'!$AE$1139/'T&D'!$DJ$107)","v":16891.888792074351},{"$f":"AN128-AN129-AN131","v":70186.197680048659},{"$f":"AO128-AO129-AO131","v":502193.60820322146},118392.72736527976,null,{"$f":"('T&D'!$DI128*'T&D_Flowcharts'!$AB$1137*'T&D_Flowcharts'!$AC$1137/'T&D'!$DI$107+'T&D'!DO128*'T&D_Flowcharts'!$AD$1139*'T&D_Flowcharts'!$AE$1139/'T&D'!$DJ$107)","v":16891.888792074351},{"$f":"AS128-AS129-AS131","v":70186.197680048659},{"$f":"AT128-AT129-AT131","v":71753.048200992562},null,{"$f":"AV128-AV129-AV131","v":6756.7555168297422},{"$f":"AW128-AW129-AW131","v":70186.197680048659},{"$f":"AX128-AX129-AX131","v":66744.212508449797},null,{"$f":"AZ128-AZ129-AZ131","v":0},null,{"$f":"BB128-BB129-BB131","v":137731.99926941749},null,{"$f":"BD128-BD129-BD131","v":2343.6097011510269},{"$f":"BE128-BE129-BE131","v":5067.5666376223053},{"$f":"BF128-BF129-BF131","v":70186.197680048659},{"$f":"BG128-BG129-BG131","v":0},{"$f":"BH128-BH129-BH131","v":431033.77011598874},null,{"$f":"BJ128-BJ129-BJ131","v":1389134.7402986418},null,{"$f":"BL128-BL129-BL131","v":2343.6097011510269},70186.197680048659,0,1028209.8824501589,70186.197680048659,10103.058522466605,null,{"$f":"BS128-BS129-BS131","v":70186.197680048659},{"$f":"BT$125*(Electric!$B189+Electric!$C189)/1000000","v":334.49312611915593},{"$f":"'T&D'!FB177","v":44.090016947166561},{"$f":"BV$125*(Electric!$B189+Electric!$C189)/1000000","v":80841.562513808341},null,{"$f":"BX128-BX129-BX131","v":70186.197680048659},{"$f":"BY128-BY129-BY131","v":497820.28382233158},null,{"$f":"CA128-CA129-CA131","v":70186.197680048659},{"$f":"CB128-CB129-CB131","v":411347.96747881389},null,{"$f":"CD128-CD129-CD131","v":287859.89622970595},{"$f":"CE128-CE129-CE131","v":1345496.5377679861},null,{"$f":"CG128-CG129-CG131","v":2343.6097011510269},{"$f":"CH128-CH129-CH131","v":2668.3864913407961},{"$f":"CI128-CI129-CI131","v":4862.0324033048691},{"$f":"CJ128-CJ129-CJ131","v":0},null,{"$f":"CL128-CL129-CL131","v":284814.21095051809},1046.2621619280899,0,17133.538258910179,284814.21095051809,1046.2621619280899,0,20524.048621857812,7104.7774291612968,1046.2621619280899,0,3695.3825727394378,null,{"$f":"CY128-CY129-CY131","v":0},null,{"$f":"DA128-DA129-DA131","v":4814.6511489082695},null,{"$f":"DC128-DC129-DC131","v":2343.6097011510269},284814.21095051814,1046.262161928089,0,0,{"$f":"DH128-DH129-DH131","v":120051.56552282581},null,{"$f":"DJ128-DJ129-DJ131","v":0},null,{"$f":"DL128-DL129-DL131","v":48997.381053585661},null,{"$f":"IF($A$46=1, (Electric!$B189+Electric!$C189)/1000000*kWh2BTU, IF($A$46=2,(Electric!$BR189+Electric!$BS189)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$DB189+Electric!$DC189)+Inputs!$G$260*(Electric!$DF189+Electric!$DG189)+Inputs!$H$260*(Electric!$DJ189+Electric!$DK189)+Inputs!$K$260*(Electric!$DN189+Electric!$DO189)+Inputs!$I$260*(Electric!$DR189+Electric!$DS189)+Inputs!$J$260*(Electric!$DR189+Electric!$DS189))/1000000*kWh2BTU))","v":2343.6097011510269},{"$f":"DO128-DO129-DO131","v":281768.52567133034},{"$f":"DP128-DP129-DP131","v":1046.2621619280899},{"$f":"DQ128-DQ129-DQ131","v":0},{"$f":"DR128-DR129-DR131","v":2406144.751553983},{"$f":"DS128-DS129-DS131","v":284814.21095051814},1046.262161928089,0,{"$f":"DV128-DV129-DV131","v":502193.60820322146},118392.72736527976,null,{"$f":"DY128-DY129-DY131","v":284814.21095051814},{"$f":"DZ128-DZ129-DZ131","v":1046.262161928089},{"$f":"EA128-EA129-EA131","v":0},{"$f":"EB128-EB129-EB131","v":71753.048200992562},null,{"$f":"ED128-ED129-ED131","v":284814.21095051814},{"$f":"EE128-EE129-EE131","v":4455.2600731530256},{"$f":"EF128-EF129-EF131","v":0},{"$f":"EG128-EG129-EG131","v":431033.77011598874},null,{"$f":"EI128-EI129-EI131","v":327972.55367802281},{"$f":"EJ128-EJ129-EJ131","v":1389134.7402986418},null,{"$f":"EL128-EL129-EL131","v":2343.6097011510269},{"$f":"EM128-EM129-EM131","v":0},{"$f":"EN128-EN129-EN131","v":1028209.8824501589},{"$f":"EO128-EO129-EO131","v":326675.15038734232},{"$f":"EP128-EP129-EP131","v":10103.058522466605},null,{"$f":"ER128-ER129-ER131","v":326156.20655390574},{"$f":"BT$125*(Electric!$B189+Electric!$C189)/1000000","v":334.49312611915593},{"$f":"'T&D'!FB177","v":44.090016947166561},{"$f":"BV$125*(Electric!$B189+Electric!$C189)/1000000","v":80841.562513808341},null,{"$f":"EW128-EW129-EW131","v":327972.55367802281},{"$f":"EX128-EX129-EX131","v":497820.28382233158},null,{"$f":"EZ128-EZ129-EZ131","v":327972.55367802281}]
["     VOC",{"$f":"(B$116*(B$84*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+B$117*(B$85*EF!$Q6+B$86*EF!$R6+B$87*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+B$118*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+B$119*(B$90*EF!$G6+B$91*EF!$D6+B$92*EF!$B6+B$93*EF!$C6)+(B$119+B$121)*(IF(Inputs!$F$230=1,MMULT(NG!$J56:$K56,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L56+NG!$M56,IF(Inputs!$F$230=2,NG!$E91*NG!$F$84+NG!$F91,IF(Inputs!$F$230=4,RNG!$Y617,NG!$G91*NG!$H$84+NG!$H91)))*NG!$Y$25+NG!$Y56)+B$125*(Electric!$B192+Electric!$C192))/1000000","v":3.5378014400977542},{"$f":"B68*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":1.843},{"$f":"D$119*(B$90*EF!$G6+B$91*EF!$D6+B$92*EF!$B6+B$93*EF!$C6+IF(Inputs!$F$230=1,MMULT(NG!$J56:$K56,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L56+NG!$M56,IF(Inputs!$F$230=2,NG!$E91*NG!$F$84+NG!$F91,IF(Inputs!$F$230=4,RNG!$Y617,NG!$G91*NG!$H$84+NG!$H91)))*NG!$Y$25+NG!$Y56)/1000000","v":11.958468770103963},null,{"$f":"IF($A$41=1, (Electric!$B192+Electric!$C192)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BR192+Electric!$BS192)/1000000*kWh2BTU,IF($A$41=3,(Electric!$CD192+Electric!$CE192)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$DB192+Electric!$DC192)+Inputs!$G$260*(Electric!$DF192+Electric!$DG192)+Inputs!$H$260*(Electric!$DJ192+Electric!$DK192)+Inputs!$K$260*(Electric!$DN192+Electric!$DO192))/1000000*kWh2BTU)))","v":6.7439217813301242E-2},{"$f":"('T&D'!DI132*'T&D_Flowcharts'!$AB$1047*'T&D_Flowcharts'!$AC$1047/'T&D'!$DI$107+'T&D'!DJ132*'T&D_Flowcharts'!$AD$1049*'T&D_Flowcharts'!$AE$1049/'T&D'!$DJ$107)","v":0.72911613672315567},{"$f":"(H$119*($D$90*EF!$G6+$D$91*EF!$D6+NG!$B91))/1000000+H$125*(Electric!$B192+Electric!$C192)/1000000","v":2.0196632018153586},{"$f":"I$122*EF!$H6/1000000","v":0},null,{"$f":"('T&D'!DI132*'T&D_Flowcharts'!$AB$1057*'T&D_Flowcharts'!$AC$1057/'T&D'!$DI$107+'T&D'!DJ132*'T&D_Flowcharts'!$AD$1059*'T&D_Flowcharts'!$AE$1059/'T&D'!$DJ$107)","v":0.72911613672315567},{"$f":"(L$119*($E$90*EF!$G6+$E$91*EF!$D6+NG!$B91))/1000000+L$125*(Electric!$B192+Electric!$C192)/1000000","v":2.0196632018153586},{"$f":"Uranium!F93/($F$15*Wh2BTU)","v":0.99053074308198319},{"$f":"('T&D'!DI132*'T&D_Flowcharts'!$AB$1067*'T&D_Flowcharts'!$AC$1067/'T&D'!$DI$107+'T&D'!DJ132*'T&D_Flowcharts'!$AD$1069*'T&D_Flowcharts'!$AE$1069/'T&D'!$DJ$107)","v":0.72911613672315567},{"$f":"(O$119*($D$90*EF!$G6+$D$91*EF!$D6+NG!$B91))/1000000+O$125*(Electric!$B192+Electric!$C192)/1000000","v":2.0196632018153586},{"$f":"$P$125*(Electric!$AP192+Electric!$AQ192)/1000000","v":1.1865442400309372},{"$f":"('T&D'!DI132*'T&D_Flowcharts'!$AB$1077*'T&D_Flowcharts'!$AC$1077/'T&D'!$DI$107+'T&D'!DJ132*'T&D_Flowcharts'!$AD$1079*'T&D_Flowcharts'!$AE$1079/'T&D'!$DJ$107)","v":0.72911613672315567},{"$f":"(R$119*($D$90*EF!$G6+$D$91*EF!$D6+NG!$B91))/1000000+R$125*(Electric!$B192+Electric!$C192)/1000000","v":2.0196632018153586},{"$f":"(S$116*(B$84*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+S$117*(B$85*EF!$Q6+B$86*EF!$R6+B$87*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+S$118*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+S$119*(B$90*EF!$G6+B$91*EF!$D6+B$92*EF!$B6+B$93*EF!$C6+NG!$B91)+S$125*(Electric!$B192+Electric!$C192)+S$120*(B$94*EF!$AC6+Coal!$D78)+S$121*Coal!$D78)/1000000","v":7.284511468206504},{"$f":"2.755*IF(C$21=1,1,IF(C$21=2,C$29,C$35))","v":2.7549999999999999},{"$f":"(U$116*(B$84*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+U$117*(B$85*EF!$Q6+B$86*EF!$R6+B$87*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+U$118*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+U$119*(B$90*EF!$G6+B$91*EF!$D6+B$92*EF!$B6+B$93*EF!$C6+NG!$B91)+U$125*(Electric!$B192+Electric!$C192)+U$120*(B$94*EF!$AC6+Coal!$D78))/1000000","v":0},0,{"$f":"W$120*(B$94*EF!$AC6+Coal!$D78)/1000000","v":10.080297351628094},null,{"$f":"IF($A$50=1, (Electric!$B192+Electric!$C192)/1000000*kWh2BTU, IF($A$50=2,(Electric!$BR192+Electric!$BS192)/1000000*kWh2BTU,(Electric!$CD192+Electric!$CE192)/1000000*kWh2BTU))","v":6.7439217813301242E-2},{"$f":"('T&D'!DI132*'T&D_Flowcharts'!$AB$1087*'T&D_Flowcharts'!$AC$1087/'T&D'!$DI$107+'T&D'!DJ132*'T&D_Flowcharts'!$AD$1089*'T&D_Flowcharts'!$AE$1089/'T&D'!$DJ$107)","v":0.72911613672315567},{"$f":"(AA$119*($D$90*EF!$G6+$D$91*EF!$D6+NG!$B91))/1000000+AA$125*(Electric!$B192+Electric!$C192)/1000000","v":2.0196632018153586},{"$f":"'T&D'!EG219*$B$12*((1000000+$S$121)/Fuel_Specs!$B$66*Fuel_Specs!$F$66/Fuel_Specs!$B$111)","v":0},{"$f":"(AC$116*(B$84*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AC$117*(B$85*EF!$Q6+B$86*EF!$R6+B$87*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AC$118*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AC$119*(B$90*EF!$G6+B$91*EF!$D6+B$92*EF!$B6+B$93*EF!$C6+NG!$B91)+AC$125*(Electric!$B192+Electric!$C192)+AC$120*(Inputs!$F$260*EF!$AF6+Inputs!$G$260*EF!$AK6+Inputs!$H$260*EF!$AP6+Inputs!$K$260*EF!$BK6+Inputs!$I$260*EF!$AU6+Inputs!$J$260*EF!$AX6)+(AC$120+AC$121)*(Inputs!$F$260*EtOH!$BD461/Fuel_Specs!$B$74+Inputs!$G$260*EtOH!$BS461/Fuel_Specs!$B$75+Inputs!$H$260*EtOH!$CI461/Fuel_Specs!$B$76+Inputs!$K$260*EtOH!$CY461/Fuel_Specs!$B$77+Inputs!$I$260*EtOH!$DN461/Fuel_Specs!$B$78+Inputs!$J$260*EtOH!$DW461/Fuel_Specs!$B$79)*1000000)/1000000","v":7.1640874215640569},null,{"$f":"(AE$116*(B$84*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AE$117*(B$85*EF!$Q6+B$86*EF!$R6+B$87*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AE$118*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AE$119*(B$90*EF!$G6+B$91*EF!$D6+B$92*EF!$B6+B$93*EF!$C6+NG!$B91)+AE$125*(Electric!$B192+Electric!$C192)+AE$120*(Inputs!$F$260*EF!$AF6+Inputs!$G$260*EF!$AK6+Inputs!$H$260*EF!$AP6+Inputs!$K$260*EF!$BK6+Inputs!$I$260*EF!$AU6+Inputs!$J$260*EF!$AX6)+(AE$120+AE$121)*(Inputs!$F$260*EtOH!$BD461/Fuel_Specs!$B$74+Inputs!$G$260*EtOH!$BS461/Fuel_Specs!$B$75+Inputs!$H$260*EtOH!$CI461/Fuel_Specs!$B$76+Inputs!$K$260*EtOH!$CY461/Fuel_Specs!$B$77+Inputs!$I$260*EtOH!$DN461/Fuel_Specs!$B$78+Inputs!$J$260*EtOH!$DW461/Fuel_Specs!$B$79)*1000000)/1000000","v":0},0,{"$f":"(AG$116*(B$84*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AG$117*(B$85*EF!$Q6+B$86*EF!$R6+B$87*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AG$118*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AG$119*(B$90*EF!$G6+B$91*EF!$D6+B$92*EF!$B6+B$93*EF!$C6+NG!$B91)+AG$125*(Electric!$B192+Electric!$C192)+AG$120*(Inputs!$F$260*EF!$AF6+Inputs!$G$260*EF!$AK6+Inputs!$H$260*EF!$AP6+Inputs!$K$260*EF!$BK6+Inputs!$I$260*EF!$AU6+Inputs!$J$260*EF!$AX6)+(AG$120+AG$121)*(Inputs!$F$260*EtOH!$BD461/Fuel_Specs!$B$74+Inputs!$G$260*EtOH!$BS461/Fuel_Specs!$B$75+Inputs!$H$260*EtOH!$CI461/Fuel_Specs!$B$76+Inputs!$K$260*EtOH!$CY461/Fuel_Specs!$B$77+Inputs!$I$260*EtOH!$DN461/Fuel_Specs!$B$78+Inputs!$J$260*EtOH!$DW461/Fuel_Specs!$B$79)*1000000)/1000000","v":43.414241906486481},null,{"$f":"IF($A$46=1, (Electric!$B192+Electric!$C192)/1000000*kWh2BTU, IF($A$46=2,(Electric!$BR192+Electric!$BS192)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$DB192+Electric!$DC192)+Inputs!$G$260*(Electric!$DF192+Electric!$DG192)+Inputs!$H$260*(Electric!$DJ192+Electric!$DK192)+Inputs!$K$260*(Electric!$DN192+Electric!$DO192)+Inputs!$I$260*(Electric!$DR192+Electric!$DS192)+Inputs!$J$260*(Electric!$DR192+Electric!$DS192))/1000000*kWh2BTU))","v":6.7439217813301242E-2},{"$f":"('T&D'!DI132*'T&D_Flowcharts'!$AB$1097*'T&D_Flowcharts'!$AC$1097/'T&D'!$DI$107+'T&D'!DJ132*'T&D_Flowcharts'!$AD$1099*'T&D_Flowcharts'!$AE$1099/'T&D'!$DJ$107)","v":0.72911613672315567},{"$f":"(AK$119*($D$90*EF!$G6+$D$91*EF!$D6+NG!$B91))/1000000+AK$125*(Electric!$B192+Electric!$C192)/1000000","v":2.0196632018153586},{"$f":"AL$125*(Electric!$BR192+Electric!$BS192)/1000000+IF(Inputs!$E$277=1,Uranium!$F93/($H$17*Wh2BTU),0)+AL$119*(B$90*EF!$G6+B$91*EF!$D6+B$92*EF!$B6+B$93*EF!$C6+NG!$B91)/1000000","v":20.957391919355487},{"$f":"('T&D'!$DI132*'T&D_Flowcharts'!$AB$1137*'T&D_Flowcharts'!$AC$1137/'T&D'!$DI$107+'T&D'!DJ132*'T&D_Flowcharts'!$AD$1139*'T&D_Flowcharts'!$AE$1139/'T&D'!$DJ$107)","v":0.48607742448210378},{"$f":"(AN$119*($D$90*EF!$G6+$D$91*EF!$D6+NG!$B91))/1000000+AN$125*(Electric!$B192+Electric!$C192)/1000000","v":2.0196632018153586},{"$f":"(AO$116*(B$84*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AO$117*(B$85*EF!$Q6+B$86*EF!$R6+B$87*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AO$118*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AO$119*(B$90*EF!$G6+B$91*EF!$D6+B$92*EF!$B6+B$93*EF!$C6+NG!$B91)+AO$125*(Electric!$B192+Electric!$C192)+AO$120*(Inputs!$F$260*EF!$AF6+Inputs!$G$260*EF!$AK6+Inputs!$H$260*EF!$AP6+Inputs!$K$260*EF!$BK6+Inputs!$I$260*EF!$AU6+Inputs!$J$260*EF!$AX6)+(AO$120+AO$121)*(Inputs!$F$260*EtOH!$BD461/Fuel_Specs!$B$74+Inputs!$G$260*EtOH!$BS461/Fuel_Specs!$B$75+Inputs!$H$260*EtOH!$CI461/Fuel_Specs!$B$76+Inputs!$K$260*EtOH!$CY461/Fuel_Specs!$B$77+Inputs!$I$260*EtOH!$DN461/Fuel_Specs!$B$78+Inputs!$J$260*EtOH!$DW461/Fuel_Specs!$B$79)*1000000)/1000000","v":20.752246767337219},{"$f":"MMULT($B203:$G203,B$75:B$80)","v":6.824336917598564},null,{"$f":"('T&D'!$DI132*'T&D_Flowcharts'!$AB$1137*'T&D_Flowcharts'!$AC$1137/'T&D'!$DI$107+'T&D'!DO132*'T&D_Flowcharts'!$AD$1139*'T&D_Flowcharts'!$AE$1139/'T&D'!$DJ$107)","v":0.48607742448210378},{"$f":"(AS$119*($D$90*EF!$G6+$D$91*EF!$D6+NG!$B91))/1000000+AS$125*(Electric!$B192+Electric!$C192)/1000000","v":2.0196632018153586},{"$f":"(AT$116*(B$84*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AT$117*(B$85*EF!$Q6+B$86*EF!$R6+B$87*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AT$118*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AT$119*(B$90*EF!$G6+B$91*EF!$D6+B$92*EF!$B6+B$93*EF!$C6+NG!$B91)+AT$125*(Electric!$B192+Electric!$C192)+AT$120*(B$94*EF!$AC6+IF(Inputs!$E$265=1, Coal!$F78, 0))+AT$121*IF(Inputs!$E$265=1, Coal!$F78, 0))/1000000","v":3.642177621561149},{"$f":"IF(Inputs!$E$265=1, 33.3, 0)","v":33.299999999999997},{"$f":"('T&D'!DI132*'T&D_Flowcharts'!$AB$1107*'T&D_Flowcharts'!$AC$1107/'T&D'!$DI$107+'T&D'!DJ132*'T&D_Flowcharts'!$AD$1109*'T&D_Flowcharts'!$AE$1109/'T&D'!$DJ$107)","v":0.19443096979284152},{"$f":"(AW$119*($D$90*EF!$G6+$D$91*EF!$D6+NG!$B91))/1000000+AW$125*(Electric!$B192+Electric!$C192)/1000000","v":2.0196632018153586},{"$f":"(AX$116*(B$84*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AX$117*(B$85*EF!$Q6+B$86*EF!$R6+B$87*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AX$118*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AX$119*(B$90*EF!$G6+B$91*EF!$D6+B$92*EF!$B6+B$93*EF!$C6+NG!$B91)+AX$125*(Electric!$B192+Electric!$C192)+AX$120*(B$95*EF!$BF6)+(AX$120+AX$121)*((Petroleum!$B269*Petroleum!$N$262+Petroleum!$N269)))/1000000","v":3.8400270250502602},{"$f":"2.755*IF(E$21=1,1,IF(E$21=2,E$29,E$35))","v":2.7549999999999999},{"$f":"(AZ$116*(B$84*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AZ$117*(B$85*EF!$Q6+B$86*EF!$R6+B$87*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AZ$118*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AZ$119*(B$90*EF!$G6+B$91*EF!$D6+B$92*EF!$B6+B$93*EF!$C6+NG!$B91)+AZ$125*(Electric!$B192+Electric!$C192)+AZ$120*(B$95*EF!$BF6+(Petroleum!$B269*Petroleum!$N$262+Petroleum!$N269)))/1000000","v":0},0,{"$f":"BB$120*(B$95*EF!$BF6+(Petroleum!$B269*Petroleum!$N$262+Petroleum!$N269))/1000000","v":8.6626674466364406},null,{"$f":"IF($A$54=1, (Electric!$B192+Electric!$C192)/1000000*kWh2BTU, IF($A$54=2,(Electric!$BR192+Electric!$BS192)/1000000*kWh2BTU,(Electric!$CD192+Electric!$CE192)/1000000*kWh2BTU))","v":6.7439217813301242E-2},{"$f":"('T&D'!DI132*'T&D_Flowcharts'!$AB$1117*'T&D_Flowcharts'!$AC$1117/'T&D'!$DI$107+'T&D'!DJ132*'T&D_Flowcharts'!$AD$1119*'T&D_Flowcharts'!$AE$1119/'T&D'!$DJ$107)","v":0.14582322734463113},{"$f":"(BF$119*($D$90*EF!$G6+$D$91*EF!$D6+NG!$B91))/1000000+BF$125*(Electric!$B192+Electric!$C192)/1000000","v":2.0196632018153586},{"$f":"'T&D'!EG219*$B$14*((1000000+$AX$121)/Fuel_Specs!$B$71*Fuel_Specs!$F$71/Fuel_Specs!$B$111)","v":0},{"$f":"(BH$116*(C$84*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BH$117*(C$85*EF!$Q6+C$86*EF!$R6+C$87*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BH$118*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+BH$119*(C$90*EF!$G6+C$91*EF!$D6+C$92*EF!$B6+C$93*EF!$C6)+(BH$119+BH$121)*(IF(Inputs!$F$231=1,MMULT(NG!$J56:$K56,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L56+NG!$M56,IF(Inputs!$F$231=2,NG!$E91*NG!$F$84+NG!$F91,IF(Inputs!$F$231=4,RNG!$Y617,NG!$G91*NG!$H$84+NG!$H91)))*NG!$AE$25+NG!$AE56)+BH$125*(Electric!$B192+Electric!$C192))/1000000","v":4.8904968592662659},{"$f":"B68/BH$100*B$100*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":1.8592497418476297},{"$f":"BJ$119*(C$90*EF!$G6+C$91*EF!$D6+C$92*EF!$B6+C$93*EF!$C6+IF(Inputs!$F$231=1,MMULT(NG!$J56:$K56,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L56+NG!$M56,IF(Inputs!$F$231=2,NG!$E91*NG!$F$84+NG!$F91,IF(Inputs!$F$231=4,RNG!$Y617,NG!$G91*NG!$H$84+NG!$H91)))*NG!$AE$25+NG!$AE56)/1000000","v":16.647923597552897},null,{"$f":"IF($A$41=1, (Electric!$B192+Electric!$C192)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BR192+Electric!$BS192)/1000000*kWh2BTU,IF($A$41=3,(Electric!$CD192+Electric!$CE192)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$DB192+Electric!$DC192)+Inputs!$G$260*(Electric!$DF192+Electric!$DG192)+Inputs!$H$260*(Electric!$DJ192+Electric!$DK192)+Inputs!$K$260*(Electric!$DN192+Electric!$DO192))/1000000*kWh2BTU)))","v":6.7439217813301242E-2},{"$f":"(BM$119*(IF(Inputs!$F$231=1,MMULT(NG!$J56:$K56,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L56+NG!$M56,IF(Inputs!$F$231=2,NG!$E91*NG!$F$84+NG!$F91,IF(Inputs!$F$231=4,RNG!$Y617,NG!$G91*NG!$H$84+NG!$H91)))*NG!$AE$25+NG!$AE56))/1000000+BM$125*(Electric!$B192+Electric!$C192)/1000000","v":2.0196632018153586},{"$f":"BN$122*EF!$H6/1000000","v":0},{"$f":"BO$125*(IF(Inputs!$E$256=1,Electric!$R192+Electric!$S192,IF(Inputs!$E$256=2,Electric!$V192+Electric!$W192,IF(Inputs!$E$256=3,Electric!$Z192+Electric!$AA192,IF(Inputs!$E$256=4,Electric!$AH192+Electric!$AI192,IF(Inputs!$E$256=5,Electric!$AT192+Electric!$AU192,IF(Inputs!$E$256=6,Electric!$F192+Electric!$G192,Electric!$BR192+Electric!$BS192))))))/1000000)","v":28.620443298289967},{"$f":"BP$125*(IF(Inputs!$E$256=1,Electric!$R192+Electric!$S192,IF(Inputs!$E$256=2,Electric!$V192+Electric!$W192,IF(Inputs!$E$256=3,Electric!$Z192+Electric!$AA192,IF(Inputs!$E$256=4,Electric!$AH192+Electric!$AI192,IF(Inputs!$E$256=5,Electric!$AT192+Electric!$AU192,IF(Inputs!$E$256=6,Electric!$F192+Electric!$G192,Electric!$BR192+Electric!$BS192))))))/1000000)","v":1.953647913048312},{"$f":"(BQ$116*(C$84*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BQ$117*(C$85*EF!$Q6+C$86*EF!$R6+C$87*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BQ$118*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+BQ$119*(C$90*EF!$G6+C$91*EF!$D6+C$92*EF!$B6+C$93*EF!$C6+NG!$B91)+BQ$125*(Electric!$B192+Electric!$C192))/1000000","v":0.29072347837719059},{"$f":"BI134","v":1.8592497418476297},{"$f":"(BS$119*($D$90*EF!$G6+$D$91*EF!$D6+(MMULT(NG!$J56:$K56,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L56+NG!$M56)*NG!$AE$25+NG!$AE56))/1000000+BS$125*(Electric!$B192+Electric!$C192)/1000000","v":2.0196632018153586},{"$f":"BT$125*(Electric!$B192+Electric!$C192)/1000000","v":9.6253035555889776E-3},{"$f":"'T&D'!FB181","v":6.1233515620629951E-3},{"$f":"BV$125*(Electric!$B192+Electric!$C192)/1000000","v":2.3262797299647286},null,{"$f":"(BX$119*($D$90*EF!$G6+$D$91*EF!$D6+(MMULT(NG!$J56:$K56,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L56+NG!$M56)*NG!$AE$25+NG!$AE56))/1000000+BX$125*(Electric!$B192+Electric!$C192)/1000000","v":2.0196632018153586},{"$f":"(BY$116*(C$84*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BY$117*(C$85*EF!$Q6+C$86*EF!$R6+C$87*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BY$118*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+BY$119*(C$90*EF!$G6+C$91*EF!$D6+C$92*EF!$B6+C$93*EF!$C6+NG!$B91)+BY$121*('MeOH&FTD'!$N144*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O144)+BY$125*(Electric!$B192+Electric!$C192))/1000000","v":8.7774655309655483},{"$f":"BR134","v":1.8592497418476297},{"$f":"(CA$119*($D$90*EF!$G6+$D$91*EF!$D6+(MMULT(NG!$J56:$K56,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L56+NG!$M56)*NG!$AE$25+NG!$AE56))/1000000+CA$125*(Electric!$B192+Electric!$C192)/1000000","v":2.0196632018153586},{"$f":"(CB$116*(F$84*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+CB$117*(F$85*EF!$Q6+F$86*EF!$R6+F$87*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+CB$118*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+CB$119*(F$90*EF!$G6+F$91*EF!$D6+F$92*EF!$B6+F$93*EF!$C6)+(CB$119+CB$121)*(IF(Inputs!$G$230=1,MMULT(NG!$J56:$K56,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L56+NG!$M56,IF(Inputs!$G$230=2,NG!$E91*NG!$F$84+NG!$F91,IF(Inputs!$G$230=4,RNG!$Y617,NG!$G91*NG!$H$84+NG!$H91)))*NG!$Z$25+NG!$Z56)+CB$125*(Electric!$B192+Electric!$C192))/1000000","v":3.5378014400977542},{"$f":"B68/CB$100*B$100*IF(B$23=1,1,IF(B$23=2,B$31,B$37))","v":1.8430000000000002},{"$f":"IF($B$60=1,CD$125*(Electric!$BR192+Electric!$BS192)/1000000,CD$125*(Electric!$B192+Electric!$C192)/1000000)","v":8.1957535843882141},{"$f":"CE$119*(F$90*EF!$G6+F$91*EF!$D6+F$92*EF!$B6+F$93*EF!$C6+IF(Inputs!$G$230=1,MMULT(NG!$J56:$K56,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L56+NG!$M56,IF(Inputs!$G$230=2,NG!$E91*NG!$F$84+NG!$F91,IF(Inputs!$G$230=4,RNG!$Y617,NG!$G91*NG!$H$84+NG!$H91)))*NG!$Z$25+NG!$Z56)/1000000","v":11.958468770103963},null,{"$f":"IF($A$41=1, (Electric!$B192+Electric!$C192)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BR192+Electric!$BS192)/1000000*kWh2BTU,IF($A$41=3,(Electric!$CD192+Electric!$CE192)/1000000*kWh2BTU,(Inputs!$F$261*(Electric!$DB192+Electric!$DC192)+Inputs!$G$261*(Electric!$DF192+Electric!$DG192)+Inputs!$H$261*(Electric!$DJ192+Electric!$DK192)+Inputs!$K$261*(Electric!$DN192+Electric!$DO192))/1000000*kWh2BTU)))","v":6.7439217813301242E-2},{"$f":"'T&D'!AQ219+'T&D'!AR219","v":0.22184859552621791},null,{"$f":"CJ$122*EF!$H6/1000000","v":0},null,{"$f":"IF($B$61=1,0,CL$125*(Electric!$B192+Electric!$C192)/1000000)","v":8.1957535843882141},{"$f":"('T&D'!DL132*'T&D_Flowcharts'!AB1181*'T&D_Flowcharts'!AC1181/'T&D'!DL107+'T&D'!DM132*'T&D_Flowcharts'!AB1183*'T&D_Flowcharts'!AC1183/'T&D'!DM107)+'T&D'!DN132*'T&D_Flowcharts'!AD1184*'T&D_Flowcharts'!AE1184/'T&D'!DN107","v":0.22184859552621791},null,{"$f":"Uranium!F93/($F$15*Wh2BTU)","v":0.99053074308198319},{"$f":"IF($B$62=1,CP$125*(Electric!$AP192+Electric!$AQ192)/1000000,CP$125*(Electric!$B192+Electric!$C192)/1000000)","v":8.1957535843882141},{"$f":"('T&D'!DL132*'T&D_Flowcharts'!AB1192*'T&D_Flowcharts'!AC1192/'T&D'!DL107+'T&D'!DM132*'T&D_Flowcharts'!AB1194*'T&D_Flowcharts'!AC1194/'T&D'!DM107)+'T&D'!DN132*'T&D_Flowcharts'!AD1195*'T&D_Flowcharts'!AE1195/'T&D'!DN107","v":0.22184859552621791},null,{"$f":"$CS$125*(Electric!$AP192+Electric!$AQ192)/1000000","v":1.1865442400309372},{"$f":"CT$125*(Electric!$AP192+Electric!$AQ192)/1000000","v":0.410744141694109},{"$f":"('T&D'!DL132*'T&D_Flowcharts'!AB1203*'T&D_Flowcharts'!AC1203/'T&D'!DL107+'T&D'!DM132*'T&D_Flowcharts'!AB1205*'T&D_Flowcharts'!AC1205/'T&D'!DM107)+'T&D'!DN132*'T&D_Flowcharts'!AD1206*'T&D_Flowcharts'!AE1206/'T&D'!DN107","v":0.22184859552621791},null,{"$f":"(CW$116*(F$84*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+CW$117*(F$85*EF!$Q6+F$86*EF!$R6+F$87*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+CW$118*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+CW$119*(F$90*EF!$G6+F$91*EF!$D6+F$92*EF!$B6+F$93*EF!$C6+NG!$B91)+CW$125*(Electric!$B192+Electric!$C192)+CW$120*(F$94*EF!$AC6+Coal!$D78)+CW$121*Coal!$D78)/1000000","v":7.284511468206504},{"$f":"2.755*IF(C$23=1,1,IF(C$23=2,C$31,C$37))","v":2.7549999999999999},{"$f":"(CY$116*(F$84*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+CY$117*(F$85*EF!$Q6+F$86*EF!$R6+F$87*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+CY$118*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+CY$119*(F$90*EF!$G6+F$91*EF!$D6+F$92*EF!$B6+F$93*EF!$C6+NG!$B91)+CY$125*(Electric!$B192+Electric!$C192)+CY$120*(F$94*EF!$AC6+Coal!$D78))/1000000","v":0},0,{"$f":"DA$120*(F$94*EF!$AC6+Coal!$D78)/1000000","v":10.080297351628094},null,{"$f":"IF($A$50=1, (Electric!$B192+Electric!$C192)/1000000*kWh2BTU, IF($A$50=2,(Electric!$BR192+Electric!$BS192)/1000000*kWh2BTU,(Electric!$CD192+Electric!$CE192)/1000000*kWh2BTU))","v":6.7439217813301242E-2},{"$f":"IF($B$63=1,DD$125*(Electric!$CD192+Electric!$CE192)/1000000,DD$125*(Electric!$B192+Electric!$C192)/1000000)","v":8.1957535843882141},{"$f":"('T&D'!DL132*'T&D_Flowcharts'!AB1214*'T&D_Flowcharts'!AC1214/'T&D'!DL107+'T&D'!DM132*'T&D_Flowcharts'!AB1216*'T&D_Flowcharts'!AC1216/'T&D'!DM107)+'T&D'!DN132*'T&D_Flowcharts'!AD1217*'T&D_Flowcharts'!AE1217/'T&D'!DN107","v":0.22184859552621791},null,{"$f":"'T&D'!EG219*$C$12*((1000000+$CW$121)/Fuel_Specs!$B$66*Fuel_Specs!$F$66/Fuel_Specs!$B$111)","v":0},{"$f":"(DH$116*(F$84*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DH$117*(F$85*EF!$Q6+F$86*EF!$R6+F$87*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DH$118*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+DH$119*(F$90*EF!$G6+F$91*EF!$D6+F$92*EF!$B6+F$93*EF!$C6+NG!$B91)+DH$125*(Electric!$B192+Electric!$C192)+DH$120*(Inputs!$F$261*EF!$AF6+Inputs!$G$261*EF!$AK6+Inputs!$H$261*EF!$AP6+Inputs!$K$261*EF!$BK6+Inputs!$I$261*EF!$AU6+Inputs!$J$261*EF!$AX6)+(DH$120+DH$121)*(Inputs!$F$261*EtOH!$BD461/Fuel_Specs!$B$74+Inputs!$G$261*EtOH!$BS461/Fuel_Specs!$B$75+Inputs!$H$261*EtOH!$CI461/Fuel_Specs!$B$76+Inputs!$K$261*EtOH!$CY461/Fuel_Specs!$B$77+Inputs!$I$261*EtOH!$DN461/Fuel_Specs!$B$78+Inputs!$J$261*EtOH!$DW461/Fuel_Specs!$B$79)*1000000)/1000000","v":7.1640874215640569},null,{"$f":"(DJ$116*(F$84*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DJ$117*(F$85*EF!$Q6+F$86*EF!$R6+F$87*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DJ$118*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+DJ$119*(F$90*EF!$G6+F$91*EF!$D6+F$92*EF!$B6+F$93*EF!$C6+NG!$B91)+DJ$125*(Electric!$B192+Electric!$C192)+DJ$120*(Inputs!$F$261*EF!$AF6+Inputs!$G$261*EF!$AK6+Inputs!$H$261*EF!$AP6+Inputs!$K$261*EF!$BK6+Inputs!$I$261*EF!$AU6+Inputs!$J$261*EF!$AX6)+(DJ$120+DJ$121)*(Inputs!$F$261*EtOH!$BD461/Fuel_Specs!$B$74+Inputs!$G$261*EtOH!$BS461/Fuel_Specs!$B$75+Inputs!$H$261*EtOH!$CI461/Fuel_Specs!$B$76+Inputs!$K$261*EtOH!$CY461/Fuel_Specs!$B$77+Inputs!$I$261*EtOH!$DN461/Fuel_Specs!$B$78+Inputs!$J$261*EtOH!$DW461/Fuel_Specs!$B$79)*1000000)/1000000","v":0},0,{"$f":"(DL$116*(F$84*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DL$117*(F$85*EF!$Q6+F$86*EF!$R6+F$87*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DL$118*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+DL$119*(F$90*EF!$G6+F$91*EF!$D6+F$92*EF!$B6+F$93*EF!$C6+NG!$B91)+DL$125*(Electric!$B192+Electric!$C192)+DL$120*(Inputs!$F$261*EF!$AF6+Inputs!$G$261*EF!$AK6+Inputs!$H$261*EF!$AP6+Inputs!$K$261*EF!$BK6+Inputs!$I$261*EF!$AU6+Inputs!$J$261*EF!$AX6)+(DL$120+DL$121)*(Inputs!$F$261*EtOH!$BD461/Fuel_Specs!$B$74+Inputs!$G$261*EtOH!$BS461/Fuel_Specs!$B$75+Inputs!$H$261*EtOH!$CI461/Fuel_Specs!$B$76+Inputs!$K$261*EtOH!$CY461/Fuel_Specs!$B$77+Inputs!$I$261*EtOH!$DN461/Fuel_Specs!$B$78+Inputs!$J$261*EtOH!$DW461/Fuel_Specs!$B$79)*1000000)/1000000","v":43.414241906486481},null,{"$f":"IF($A$46=1, (Electric!$B192+Electric!$C192)/1000000*kWh2BTU, IF($A$46=2,(Electric!$BR192+Electric!$BS192)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$DB192+Electric!$DC192)+Inputs!$G$260*(Electric!$DF192+Electric!$DG192)+Inputs!$H$260*(Electric!$DJ192+Electric!$DK192)+Inputs!$K$260*(Electric!$DN192+Electric!$DO192)+Inputs!$I$260*(Electric!$DR192+Electric!$DS192)+Inputs!$J$260*(Electric!$DR192+Electric!$DS192))/1000000*kWh2BTU))","v":6.7439217813301242E-2},{"$f":"IF($B$64=1,DO$125*(Inputs!$F$261*(Electric!$DB192+Electric!$DC192)+Inputs!$G$261*(Electric!$DF192+Electric!$DG192)+Inputs!$H$261*(Electric!$DJ192+Electric!$DK192)+Inputs!$K$261*(Electric!$DN192+Electric!$DO192))/1000000,DO$125*(Electric!$B192+Electric!$C192)/1000000)","v":8.1957535843882141},{"$f":"('T&D'!DL132*'T&D_Flowcharts'!AB1225*'T&D_Flowcharts'!AC1225/'T&D'!DL107+'T&D'!DM132*'T&D_Flowcharts'!AB1227*'T&D_Flowcharts'!AC1227/'T&D'!DM107)+'T&D'!DN132*'T&D_Flowcharts'!AD1228*'T&D_Flowcharts'!AE1228/'T&D'!DN107","v":0.22184859552621791},null,{"$f":"DR$125*(Electric!$BR192+Electric!$BS192)/1000000+IF(Inputs!$E$277=1,Uranium!$F93/($H$17*Wh2BTU),0)+DR$119*(B$90*EF!$G6+B$91*EF!$D6+B$92*EF!$B6+B$93*EF!$C6+NG!$B91)/1000000","v":20.957391919355487},{"$f":"IF($B$63=1,DS$125*(Electric!$CD192+Electric!$CE192)/1000000,DS$125*(Electric!$B192+Electric!$C192)/1000000)","v":8.1957535843882141},{"$f":"('T&D'!DL132*'T&D_Flowcharts'!AB1214*'T&D_Flowcharts'!AC1214/'T&D'!DL107+'T&D'!DM132*'T&D_Flowcharts'!AB1216*'T&D_Flowcharts'!AC1216/'T&D'!DM107)+'T&D'!DN132*'T&D_Flowcharts'!AD1217*'T&D_Flowcharts'!AE1217/'T&D'!DN107","v":0.22184859552621791},null,{"$f":"(DV$116*(F$84*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DV$117*(F$85*EF!$Q6+F$86*EF!$R6+F$87*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DV$118*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+DV$119*(F$90*EF!$G6+F$91*EF!$D6+F$92*EF!$B6+F$93*EF!$C6+NG!$B91)+DV$125*(Electric!$B192+Electric!$C192)+DV$120*(Inputs!$F$260*EF!$AF6+Inputs!$G$260*EF!$AK6+Inputs!$H$260*EF!$AP6+Inputs!$K$260*EF!$BK6+Inputs!$I$260*EF!$AU6+Inputs!$J$260*EF!$AX6)+(DV$120+DV$121)*(Inputs!$F$260*EtOH!$BD461/Fuel_Specs!$B$74+Inputs!$G$260*EtOH!$BS461/Fuel_Specs!$B$75+Inputs!$H$260*EtOH!$CI461/Fuel_Specs!$B$76+Inputs!$K$260*EtOH!$CY461/Fuel_Specs!$B$77+Inputs!$I$260*EtOH!$DN461/Fuel_Specs!$B$78+Inputs!$J$260*EtOH!$DW461/Fuel_Specs!$B$79)*1000000)/1000000","v":20.752246767337219},{"$f":"MMULT($B203:$G203,C$75:C$80)","v":6.824336917598564},null,{"$f":"IF($B$63=1,DY$125*(Electric!$CD192+Electric!$CE192)/1000000,DY$125*(Electric!$B192+Electric!$C192)/1000000)","v":8.1957535843882141},{"$f":"('T&D'!DL132*'T&D_Flowcharts'!AB1214*'T&D_Flowcharts'!AC1214/'T&D'!DL107+'T&D'!DM132*'T&D_Flowcharts'!AB1216*'T&D_Flowcharts'!AC1216/'T&D'!DM107)+'T&D'!DN132*'T&D_Flowcharts'!AD1217*'T&D_Flowcharts'!AE1217/'T&D'!DN107","v":0.22184859552621791},null,{"$f":"(EB$116*(F$84*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+EB$117*(F$85*EF!$Q6+F$86*EF!$R6+F$87*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+EB$118*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+EB$119*(F$90*EF!$G6+F$91*EF!$D6+F$92*EF!$B6+F$93*EF!$C6+NG!$B91)+EB$125*(Electric!$B192+Electric!$C192)+EB$120*(F$94*EF!$AC6+IF(Inputs!$F$265=1, Coal!$F78, 0))+EB$121*IF(Inputs!$F$265=1, Coal!$F78, 0))/1000000","v":3.642177621561149},{"$f":"IF(Inputs!$F$265=1, 33.3, 0)","v":33.299999999999997},{"$f":"IF($B$65=1,ED$125*(Electric!$CD192+Electric!$CE192)/1000000,ED$125*(Electric!$B192+Electric!$C192)/1000000)","v":8.1957535843882141},{"$f":"('T&D'!DL132*'T&D_Flowcharts'!AB1236*'T&D_Flowcharts'!AC1236/'T&D'!DL107+'T&D'!DM132*'T&D_Flowcharts'!AB1238*'T&D_Flowcharts'!AC1238/'T&D'!DM107)+'T&D'!DN132*'T&D_Flowcharts'!AD1239*'T&D_Flowcharts'!AE1239/'T&D'!DN107","v":0.61875965620584095},null,{"$f":"(EG$116*(G$84*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+EG$117*(G$85*EF!$Q6+G$86*EF!$R6+G$87*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+EG$118*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+EG$119*(G$90*EF!$G6+G$91*EF!$D6+G$92*EF!$B6+G$93*EF!$C6)+(EG$119+EG$121)*(IF(Inputs!$G$231=1,MMULT(NG!$J56:$K56,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L56+NG!$M56,IF(Inputs!$G$231=2,NG!$E91*NG!$F$84+NG!$F91,IF(Inputs!$G$231=4,RNG!$Y617,NG!$G91*NG!$H$84+NG!$H91)))*NG!$AF$25+NG!$AF56)+EG$125*(Electric!$B192+Electric!$C192))/1000000","v":4.8904968592662659},{"$f":"B68/EG$100*B$100*IF(B$24=1,1,IF(B$24=2,B$32,B$38))","v":1.8592497418476297},{"$f":"EI$125*(Electric!$B192+Electric!$C192)/1000000","v":9.3854021188536905},{"$f":"EJ$119*(G$90*EF!$G6+G$91*EF!$D6+G$92*EF!$B6+G$93*EF!$C6+IF(Inputs!$G$231=1,MMULT(NG!$J56:$K56,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L56+NG!$M56,IF(Inputs!$G$231=2,NG!$E91*NG!$F$84+NG!$F91,IF(Inputs!$G$231=4,RNG!$Y617,NG!$G91*NG!$H$84+NG!$H91)))*NG!$AF$25+NG!$AF56)/1000000","v":16.647923597552897},null,{"$f":"IF($A$41=1, (Electric!$B192+Electric!$C192)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BR192+Electric!$BS192)/1000000*kWh2BTU,IF($A$41=3,(Electric!$CD192+Electric!$CE192)/1000000*kWh2BTU,(Inputs!$F$261*(Electric!$DB192+Electric!$DC192)+Inputs!$G$261*(Electric!$DF192+Electric!$DG192)+Inputs!$H$261*(Electric!$DJ192+Electric!$DK192)+Inputs!$K$261*(Electric!$DN192+Electric!$DO192))/1000000*kWh2BTU)))","v":6.7439217813301242E-2},{"$f":"EM$122*EF!$H6/1000000","v":0},{"$f":"EN$125*(IF(Inputs!$F$256=1,Electric!$R192+Electric!$S192,IF(Inputs!$F$256=2,Electric!$V192+Electric!$W192,IF(Inputs!$F$256=3,Electric!$Z192+Electric!$AA192,IF(Inputs!$F$256=4,Electric!$AL192+Electric!$AM192,IF(Inputs!$F$256=5,Electric!$AT192+Electric!$AU192,IF(OR(Inputs!$F$256=6,Inputs!$F$256=8,Inputs!$F$256=9,Inputs!$F$256=10),Electric!$F192+Electric!$G192,Electric!$BR192+Electric!$BS192))))))/1000000)","v":28.620443298289967},{"$f":"EO$125*(IF(Inputs!$F$256=1,Electric!$R192+Electric!$S192,IF(Inputs!$F$256=2,Electric!$V192+Electric!$W192,IF(Inputs!$F$256=3,Electric!$Z192+Electric!$AA192,IF(Inputs!$F$256=4,Electric!$AL192+Electric!$AM192,IF(Inputs!$F$256=5,Electric!$AT192+Electric!$AU192,IF(OR(Inputs!$F$256=6,Inputs!$F$256=8,Inputs!$F$256=9,Inputs!$F$256=10),Electric!$F192+Electric!$G192,Electric!$BR192+Electric!$BS192))))))/1000000)","v":9.0786281822319435},{"$f":"(EP$116*(G$84*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+EP$117*(G$85*EF!$Q6+G$86*EF!$R6+G$87*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+EP$118*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+EP$119*(G$90*EF!$G6+G$91*EF!$D6+G$92*EF!$B6+G$93*EF!$C6+NG!$B91)+EP$125*(Electric!$B192+Electric!$C192))/1000000","v":0.29072347837719059},{"$f":"BR134","v":1.8592497418476297},{"$f":"ER$125*(Electric!$B192+Electric!$C192)/1000000","v":9.3854021188536905},{"$f":"BT$125*(Electric!$B192+Electric!$C192)/1000000","v":9.6253035555889776E-3},{"$f":"'T&D'!FB181","v":6.1233515620629951E-3},{"$f":"BV$125*(Electric!$B192+Electric!$C192)/1000000","v":2.3262797299647286},null,{"$f":"EW$125*(Electric!$B192+Electric!$C192)/1000000","v":9.3854021188536905},{"$f":"(EX$116*(G$84*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+EX$117*(G$85*EF!$Q6+G$86*EF!$R6+G$87*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+EX$118*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+EX$119*(G$90*EF!$G6+G$91*EF!$D6+G$92*EF!$B6+G$93*EF!$C6+NG!$B91)+EX$121*('MeOH&FTD'!$N144*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O144)+EX$125*(Electric!$B192+Electric!$C192))/1000000","v":8.7774655309655483},{"$f":"BZ134","v":1.8592497418476297},{"$f":"EZ$125*(Electric!$B192+Electric!$C192)/1000000","v":9.3854021188536905}]
["     CO",{"$f":"(B$116*(B$84*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+B$117*(B$85*EF!$Q7+B$86*EF!$R7+B$87*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+B$118*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+B$119*(B$90*EF!$G7+B$91*EF!$D7+B$92*EF!$B7+B$93*EF!$C7)+(B$119+B$121)*(IF(Inputs!$F$230=1,MMULT(NG!$J57:$K57,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L57+NG!$M57,IF(Inputs!$F$230=2,NG!$E92*NG!$F$84+NG!$F92,IF(Inputs!$F$230=4,RNG!$Y618,NG!$G92*NG!$H$84+NG!$H92)))*NG!$Y$25+NG!$Y57)+B$125*(Electric!$B193+Electric!$C193))/1000000","v":12.72518661285263},{"$f":"B69*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":9.1929999999999996},{"$f":"D$119*(B$90*EF!$G7+B$91*EF!$D7+B$92*EF!$B7+B$93*EF!$C7+IF(Inputs!$F$230=1,MMULT(NG!$J57:$K57,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L57+NG!$M57,IF(Inputs!$F$230=2,NG!$E92*NG!$F$84+NG!$F92,IF(Inputs!$F$230=4,RNG!$Y618,NG!$G92*NG!$H$84+NG!$H92)))*NG!$Y$25+NG!$Y57)/1000000","v":46.804731732809614},null,{"$f":"IF($A$41=1, (Electric!$B193+Electric!$C193)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BR193+Electric!$BS193)/1000000*kWh2BTU,IF($A$41=3,(Electric!$CD193+Electric!$CE193)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$DB193+Electric!$DC193)+Inputs!$G$260*(Electric!$DF193+Electric!$DG193)+Inputs!$H$260*(Electric!$DJ193+Electric!$DK193)+Inputs!$K$260*(Electric!$DN193+Electric!$DO193))/1000000*kWh2BTU)))","v":0.37879198547911352},{"$f":"('T&D'!DI133*'T&D_Flowcharts'!$AB$1047*'T&D_Flowcharts'!$AC$1047/'T&D'!$DI$107+'T&D'!DJ133*'T&D_Flowcharts'!$AD$1049*'T&D_Flowcharts'!$AE$1049/'T&D'!$DJ$107)","v":4.0952928878684665},{"$f":"(H$119*($D$90*EF!$G7+$D$91*EF!$D7+NG!$B92))/1000000+H$125*(Electric!$B193+Electric!$C193)/1000000","v":11.344025909859438},{"$f":"I$122*EF!$H7/1000000","v":0},null,{"$f":"('T&D'!DI133*'T&D_Flowcharts'!$AB$1057*'T&D_Flowcharts'!$AC$1057/'T&D'!$DI$107+'T&D'!DJ133*'T&D_Flowcharts'!$AD$1059*'T&D_Flowcharts'!$AE$1059/'T&D'!$DJ$107)","v":4.0952928878684665},{"$f":"(L$119*($E$90*EF!$G7+$E$91*EF!$D7+NG!$B92))/1000000+L$125*(Electric!$B193+Electric!$C193)/1000000","v":11.344025909859438},{"$f":"Uranium!F94/($F$15*Wh2BTU)","v":4.735071781069955},{"$f":"('T&D'!DI133*'T&D_Flowcharts'!$AB$1067*'T&D_Flowcharts'!$AC$1067/'T&D'!$DI$107+'T&D'!DJ133*'T&D_Flowcharts'!$AD$1069*'T&D_Flowcharts'!$AE$1069/'T&D'!$DJ$107)","v":4.0952928878684665},{"$f":"(O$119*($D$90*EF!$G7+$D$91*EF!$D7+NG!$B92))/1000000+O$125*(Electric!$B193+Electric!$C193)/1000000","v":11.344025909859438},{"$f":"$P$125*(Electric!$AP193+Electric!$AQ193)/1000000","v":5.6720825549344616},{"$f":"('T&D'!DI133*'T&D_Flowcharts'!$AB$1077*'T&D_Flowcharts'!$AC$1077/'T&D'!$DI$107+'T&D'!DJ133*'T&D_Flowcharts'!$AD$1079*'T&D_Flowcharts'!$AE$1079/'T&D'!$DJ$107)","v":4.0952928878684665},{"$f":"(R$119*($D$90*EF!$G7+$D$91*EF!$D7+NG!$B92))/1000000+R$125*(Electric!$B193+Electric!$C193)/1000000","v":11.344025909859438},{"$f":"(S$116*(B$84*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+S$117*(B$85*EF!$Q7+B$86*EF!$R7+B$87*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+S$118*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+S$119*(B$90*EF!$G7+B$91*EF!$D7+B$92*EF!$B7+B$93*EF!$C7+NG!$B92)+S$125*(Electric!$B193+Electric!$C193)+S$120*(B$94*EF!$AC7+Coal!$D79)+S$121*Coal!$D79)/1000000","v":3.3107018983167982},{"$f":"5.068*IF(C$21=1,1,IF(C$21=2,C$29,C$35))","v":5.0679999999999996},{"$f":"(U$116*(B$84*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+U$117*(B$85*EF!$Q7+B$86*EF!$R7+B$87*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+U$118*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+U$119*(B$90*EF!$G7+B$91*EF!$D7+B$92*EF!$B7+B$93*EF!$C7+NG!$B92)+U$125*(Electric!$B193+Electric!$C193)+U$120*(B$94*EF!$AC7+Coal!$D79))/1000000","v":0},0,{"$f":"W$120*(B$94*EF!$AC7+Coal!$D79)/1000000","v":34.256968960629194},null,{"$f":"IF($A$50=1, (Electric!$B193+Electric!$C193)/1000000*kWh2BTU, IF($A$50=2,(Electric!$BR193+Electric!$BS193)/1000000*kWh2BTU,(Electric!$CD193+Electric!$CE193)/1000000*kWh2BTU))","v":0.37879198547911352},{"$f":"('T&D'!DI133*'T&D_Flowcharts'!$AB$1087*'T&D_Flowcharts'!$AC$1087/'T&D'!$DI$107+'T&D'!DJ133*'T&D_Flowcharts'!$AD$1089*'T&D_Flowcharts'!$AE$1089/'T&D'!$DJ$107)","v":4.0952928878684665},{"$f":"(AA$119*($D$90*EF!$G7+$D$91*EF!$D7+NG!$B92))/1000000+AA$125*(Electric!$B193+Electric!$C193)/1000000","v":11.344025909859438},{"$f":"'T&D'!EG220*$B$12*((1000000+$S$121)/Fuel_Specs!$B$66*Fuel_Specs!$F$66/Fuel_Specs!$B$111)","v":0},{"$f":"(AC$116*(B$84*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AC$117*(B$85*EF!$Q7+B$86*EF!$R7+B$87*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AC$118*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AC$119*(B$90*EF!$G7+B$91*EF!$D7+B$92*EF!$B7+B$93*EF!$C7+NG!$B92)+AC$125*(Electric!$B193+Electric!$C193)+AC$120*(Inputs!$F$260*EF!$AF7+Inputs!$G$260*EF!$AK7+Inputs!$H$260*EF!$AP7+Inputs!$K$260*EF!$BK7+Inputs!$I$260*EF!$AU7+Inputs!$J$260*EF!$AX7)+(AC$120+AC$121)*(Inputs!$F$260*EtOH!$BD462/Fuel_Specs!$B$74+Inputs!$G$260*EtOH!$BS462/Fuel_Specs!$B$75+Inputs!$H$260*EtOH!$CI462/Fuel_Specs!$B$76+Inputs!$K$260*EtOH!$CY462/Fuel_Specs!$B$77+Inputs!$I$260*EtOH!$DN462/Fuel_Specs!$B$78+Inputs!$J$260*EtOH!$DW462/Fuel_Specs!$B$79)*1000000)/1000000","v":20.473248462727607},null,{"$f":"(AE$116*(B$84*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AE$117*(B$85*EF!$Q7+B$86*EF!$R7+B$87*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AE$118*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AE$119*(B$90*EF!$G7+B$91*EF!$D7+B$92*EF!$B7+B$93*EF!$C7+NG!$B92)+AE$125*(Electric!$B193+Electric!$C193)+AE$120*(Inputs!$F$260*EF!$AF7+Inputs!$G$260*EF!$AK7+Inputs!$H$260*EF!$AP7+Inputs!$K$260*EF!$BK7+Inputs!$I$260*EF!$AU7+Inputs!$J$260*EF!$AX7)+(AE$120+AE$121)*(Inputs!$F$260*EtOH!$BD462/Fuel_Specs!$B$74+Inputs!$G$260*EtOH!$BS462/Fuel_Specs!$B$75+Inputs!$H$260*EtOH!$CI462/Fuel_Specs!$B$76+Inputs!$K$260*EtOH!$CY462/Fuel_Specs!$B$77+Inputs!$I$260*EtOH!$DN462/Fuel_Specs!$B$78+Inputs!$J$260*EtOH!$DW462/Fuel_Specs!$B$79)*1000000)/1000000","v":0},0,{"$f":"(AG$116*(B$84*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AG$117*(B$85*EF!$Q7+B$86*EF!$R7+B$87*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AG$118*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AG$119*(B$90*EF!$G7+B$91*EF!$D7+B$92*EF!$B7+B$93*EF!$C7+NG!$B92)+AG$125*(Electric!$B193+Electric!$C193)+AG$120*(Inputs!$F$260*EF!$AF7+Inputs!$G$260*EF!$AK7+Inputs!$H$260*EF!$AP7+Inputs!$K$260*EF!$BK7+Inputs!$I$260*EF!$AU7+Inputs!$J$260*EF!$AX7)+(AG$120+AG$121)*(Inputs!$F$260*EtOH!$BD462/Fuel_Specs!$B$74+Inputs!$G$260*EtOH!$BS462/Fuel_Specs!$B$75+Inputs!$H$260*EtOH!$CI462/Fuel_Specs!$B$76+Inputs!$K$260*EtOH!$CY462/Fuel_Specs!$B$77+Inputs!$I$260*EtOH!$DN462/Fuel_Specs!$B$78+Inputs!$J$260*EtOH!$DW462/Fuel_Specs!$B$79)*1000000)/1000000","v":267.5120538773549},null,{"$f":"IF($A$46=1, (Electric!$B193+Electric!$C193)/1000000*kWh2BTU, IF($A$46=2,(Electric!$BR193+Electric!$BS193)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$DB193+Electric!$DC193)+Inputs!$G$260*(Electric!$DF193+Electric!$DG193)+Inputs!$H$260*(Electric!$DJ193+Electric!$DK193)+Inputs!$K$260*(Electric!$DN193+Electric!$DO193)+Inputs!$I$260*(Electric!$DR193+Electric!$DS193)+Inputs!$J$260*(Electric!$DR193+Electric!$DS193))/1000000*kWh2BTU))","v":0.37879198547911352},{"$f":"('T&D'!DI133*'T&D_Flowcharts'!$AB$1097*'T&D_Flowcharts'!$AC$1097/'T&D'!$DI$107+'T&D'!DJ133*'T&D_Flowcharts'!$AD$1099*'T&D_Flowcharts'!$AE$1099/'T&D'!$DJ$107)","v":4.0952928878684665},{"$f":"(AK$119*($D$90*EF!$G7+$D$91*EF!$D7+NG!$B92))/1000000+AK$125*(Electric!$B193+Electric!$C193)/1000000","v":11.344025909859438},{"$f":"AL$125*(Electric!$BR193+Electric!$BS193)/1000000+IF(Inputs!$E$277=1,Uranium!$F94/($H$17*Wh2BTU),0)+AL$119*(B$90*EF!$G7+B$91*EF!$D7+B$92*EF!$B7+B$93*EF!$C7+NG!$B92)/1000000","v":89.22818361976384},{"$f":"('T&D'!$DI133*'T&D_Flowcharts'!$AB$1137*'T&D_Flowcharts'!$AC$1137/'T&D'!$DI$107+'T&D'!DJ133*'T&D_Flowcharts'!$AD$1139*'T&D_Flowcharts'!$AE$1139/'T&D'!$DJ$107)","v":2.7301952585789775},{"$f":"(AN$119*($D$90*EF!$G7+$D$91*EF!$D7+NG!$B92))/1000000+AN$125*(Electric!$B193+Electric!$C193)/1000000","v":11.344025909859438},{"$f":"(AO$116*(B$84*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AO$117*(B$85*EF!$Q7+B$86*EF!$R7+B$87*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AO$118*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AO$119*(B$90*EF!$G7+B$91*EF!$D7+B$92*EF!$B7+B$93*EF!$C7+NG!$B92)+AO$125*(Electric!$B193+Electric!$C193)+AO$120*(Inputs!$F$260*EF!$AF7+Inputs!$G$260*EF!$AK7+Inputs!$H$260*EF!$AP7+Inputs!$K$260*EF!$BK7+Inputs!$I$260*EF!$AU7+Inputs!$J$260*EF!$AX7)+(AO$120+AO$121)*(Inputs!$F$260*EtOH!$BD462/Fuel_Specs!$B$74+Inputs!$G$260*EtOH!$BS462/Fuel_Specs!$B$75+Inputs!$H$260*EtOH!$CI462/Fuel_Specs!$B$76+Inputs!$K$260*EtOH!$CY462/Fuel_Specs!$B$77+Inputs!$I$260*EtOH!$DN462/Fuel_Specs!$B$78+Inputs!$J$260*EtOH!$DW462/Fuel_Specs!$B$79)*1000000)/1000000","v":91.245417482210527},13.834862027830022,null,{"$f":"('T&D'!$DI133*'T&D_Flowcharts'!$AB$1137*'T&D_Flowcharts'!$AC$1137/'T&D'!$DI$107+'T&D'!DO133*'T&D_Flowcharts'!$AD$1139*'T&D_Flowcharts'!$AE$1139/'T&D'!$DJ$107)","v":2.7301952585789775},{"$f":"(AS$119*($D$90*EF!$G7+$D$91*EF!$D7+NG!$B92))/1000000+AS$125*(Electric!$B193+Electric!$C193)/1000000","v":11.344025909859438},{"$f":"(AT$116*(B$84*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AT$117*(B$85*EF!$Q7+B$86*EF!$R7+B$87*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AT$118*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AT$119*(B$90*EF!$G7+B$91*EF!$D7+B$92*EF!$B7+B$93*EF!$C7+NG!$B92)+AT$125*(Electric!$B193+Electric!$C193)+AT$120*(B$94*EF!$AC7+IF(Inputs!$E$265=1, Coal!$F79, 0))+AT$121*IF(Inputs!$E$265=1, Coal!$F79, 0))/1000000","v":12.199062863773836},{"$f":"IF(Inputs!$E$265=1, 10.17, 0)","v":10.17},{"$f":"('T&D'!DI133*'T&D_Flowcharts'!$AB$1107*'T&D_Flowcharts'!$AC$1107/'T&D'!$DI$107+'T&D'!DJ133*'T&D_Flowcharts'!$AD$1109*'T&D_Flowcharts'!$AE$1109/'T&D'!$DJ$107)","v":1.092078103431591},{"$f":"(AW$119*($D$90*EF!$G7+$D$91*EF!$D7+NG!$B92))/1000000+AW$125*(Electric!$B193+Electric!$C193)/1000000","v":11.344025909859438},{"$f":"(AX$116*(B$84*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AX$117*(B$85*EF!$Q7+B$86*EF!$R7+B$87*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AX$118*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AX$119*(B$90*EF!$G7+B$91*EF!$D7+B$92*EF!$B7+B$93*EF!$C7+NG!$B92)+AX$125*(Electric!$B193+Electric!$C193)+AX$120*(B$95*EF!$BF7)+(AX$120+AX$121)*((Petroleum!$B270*Petroleum!$N$262+Petroleum!$N270)))/1000000","v":8.7692575055772881},{"$f":"5.068*IF(E$21=1,1,IF(E$21=2,E$29,E$35))","v":5.0679999999999996},{"$f":"(AZ$116*(B$84*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AZ$117*(B$85*EF!$Q7+B$86*EF!$R7+B$87*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AZ$118*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+AZ$119*(B$90*EF!$G7+B$91*EF!$D7+B$92*EF!$B7+B$93*EF!$C7+NG!$B92)+AZ$125*(Electric!$B193+Electric!$C193)+AZ$120*(B$95*EF!$BF7+(Petroleum!$B270*Petroleum!$N$262+Petroleum!$N270)))/1000000","v":0},0,{"$f":"BB$120*(B$95*EF!$BF7+(Petroleum!$B270*Petroleum!$N$262+Petroleum!$N270))/1000000","v":47.882848522541586},null,{"$f":"IF($A$54=1, (Electric!$B193+Electric!$C193)/1000000*kWh2BTU, IF($A$54=2,(Electric!$BR193+Electric!$BS193)/1000000*kWh2BTU,(Electric!$CD193+Electric!$CE193)/1000000*kWh2BTU))","v":0.37879198547911352},{"$f":"('T&D'!DI133*'T&D_Flowcharts'!$AB$1117*'T&D_Flowcharts'!$AC$1117/'T&D'!$DI$107+'T&D'!DJ133*'T&D_Flowcharts'!$AD$1119*'T&D_Flowcharts'!$AE$1119/'T&D'!$DJ$107)","v":0.81905857757369327},{"$f":"(BF$119*($D$90*EF!$G7+$D$91*EF!$D7+NG!$B92))/1000000+BF$125*(Electric!$B193+Electric!$C193)/1000000","v":11.344025909859438},{"$f":"'T&D'!EG220*$B$14*((1000000+$AX$121)/Fuel_Specs!$B$71*Fuel_Specs!$F$71/Fuel_Specs!$B$111)","v":0},{"$f":"(BH$116*(C$84*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+BH$117*(C$85*EF!$Q7+C$86*EF!$R7+C$87*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+BH$118*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+BH$119*(C$90*EF!$G7+C$91*EF!$D7+C$92*EF!$B7+C$93*EF!$C7)+(BH$119+BH$121)*(IF(Inputs!$F$231=1,MMULT(NG!$J57:$K57,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L57+NG!$M57,IF(Inputs!$F$231=2,NG!$E92*NG!$F$84+NG!$F92,IF(Inputs!$F$231=4,RNG!$Y618,NG!$G92*NG!$H$84+NG!$H92)))*NG!$AE$25+NG!$AE57)+BH$125*(Electric!$B193+Electric!$C193))/1000000","v":19.023175377829155},{"$f":"B69/BH$100*B$100*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":9.2740547351086597},{"$f":"BJ$119*(C$90*EF!$G7+C$91*EF!$D7+C$92*EF!$B7+C$93*EF!$C7+IF(Inputs!$F$231=1,MMULT(NG!$J57:$K57,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L57+NG!$M57,IF(Inputs!$F$231=2,NG!$E92*NG!$F$84+NG!$F92,IF(Inputs!$F$231=4,RNG!$Y618,NG!$G92*NG!$H$84+NG!$H92)))*NG!$AE$25+NG!$AE57)/1000000","v":74.211092889435818},null,{"$f":"IF($A$41=1, (Electric!$B193+Electric!$C193)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BR193+Electric!$BS193)/1000000*kWh2BTU,IF($A$41=3,(Electric!$CD193+Electric!$CE193)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$DB193+Electric!$DC193)+Inputs!$G$260*(Electric!$DF193+Electric!$DG193)+Inputs!$H$260*(Electric!$DJ193+Electric!$DK193)+Inputs!$K$260*(Electric!$DN193+Electric!$DO193))/1000000*kWh2BTU)))","v":0.37879198547911352},{"$f":"(BM$119*(IF(Inputs!$F$231=1,MMULT(NG!$J57:$K57,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L57+NG!$M57,IF(Inputs!$F$231=2,NG!$E92*NG!$F$84+NG!$F92,IF(Inputs!$F$231=4,RNG!$Y618,NG!$G92*NG!$H$84+NG!$H92)))*NG!$AE$25+NG!$AE57))/1000000+BM$125*(Electric!$B193+Electric!$C193)/1000000","v":11.344025909859438},{"$f":"BN$122*EF!$H7/1000000","v":0},{"$f":"BO$125*(IF(Inputs!$E$256=1,Electric!$R193+Electric!$S193,IF(Inputs!$E$256=2,Electric!$V193+Electric!$W193,IF(Inputs!$E$256=3,Electric!$Z193+Electric!$AA193,IF(Inputs!$E$256=4,Electric!$AH193+Electric!$AI193,IF(Inputs!$E$256=5,Electric!$AT193+Electric!$AU193,IF(Inputs!$E$256=6,Electric!$F193+Electric!$G193,Electric!$BR193+Electric!$BS193))))))/1000000)","v":119.8682409194783},{"$f":"BP$125*(IF(Inputs!$E$256=1,Electric!$R193+Electric!$S193,IF(Inputs!$E$256=2,Electric!$V193+Electric!$W193,IF(Inputs!$E$256=3,Electric!$Z193+Electric!$AA193,IF(Inputs!$E$256=4,Electric!$AH193+Electric!$AI193,IF(Inputs!$E$256=5,Electric!$AT193+Electric!$AU193,IF(Inputs!$E$256=6,Electric!$F193+Electric!$G193,Electric!$BR193+Electric!$BS193))))))/1000000)","v":8.1822750357994281},{"$f":"(BQ$116*(C$84*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+BQ$117*(C$85*EF!$Q7+C$86*EF!$R7+C$87*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+BQ$118*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+BQ$119*(C$90*EF!$G7+C$91*EF!$D7+C$92*EF!$B7+C$93*EF!$C7+NG!$B92)+BQ$125*(Electric!$B193+Electric!$C193))/1000000","v":1.6329329901891318},{"$f":"BI135","v":9.2740547351086597},{"$f":"(BS$119*($D$90*EF!$G7+$D$91*EF!$D7+(MMULT(NG!$J57:$K57,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L57+NG!$M57)*NG!$AE$25+NG!$AE57))/1000000+BS$125*(Electric!$B193+Electric!$C193)/1000000","v":11.344025909859438},{"$f":"BT$125*(Electric!$B193+Electric!$C193)/1000000","v":5.406331750101661E-2},{"$f":"'T&D'!FB182","v":2.0330217292566548E-2},{"$f":"BV$125*(Electric!$B193+Electric!$C193)/1000000","v":13.066226837514691},null,{"$f":"(BX$119*($D$90*EF!$G7+$D$91*EF!$D7+(MMULT(NG!$J57:$K57,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L57+NG!$M57)*NG!$AE$25+NG!$AE57))/1000000+BX$125*(Electric!$B193+Electric!$C193)/1000000","v":11.344025909859438},{"$f":"(BY$116*(C$84*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+BY$117*(C$85*EF!$Q7+C$86*EF!$R7+C$87*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+BY$118*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+BY$119*(C$90*EF!$G7+C$91*EF!$D7+C$92*EF!$B7+C$93*EF!$C7+NG!$B92)+BY$121*('MeOH&FTD'!$N145*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O145)+BY$125*(Electric!$B193+Electric!$C193))/1000000","v":18.38598177824343},{"$f":"BR135","v":9.2740547351086597},{"$f":"(CA$119*($D$90*EF!$G7+$D$91*EF!$D7+(MMULT(NG!$J57:$K57,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L57+NG!$M57)*NG!$AE$25+NG!$AE57))/1000000+CA$125*(Electric!$B193+Electric!$C193)/1000000","v":11.344025909859438},{"$f":"(CB$116*(F$84*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+CB$117*(F$85*EF!$Q7+F$86*EF!$R7+F$87*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+CB$118*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+CB$119*(F$90*EF!$G7+F$91*EF!$D7+F$92*EF!$B7+F$93*EF!$C7)+(CB$119+CB$121)*(IF(Inputs!$G$230=1,MMULT(NG!$J57:$K57,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L57+NG!$M57,IF(Inputs!$G$230=2,NG!$E92*NG!$F$84+NG!$F92,IF(Inputs!$G$230=4,RNG!$Y618,NG!$G92*NG!$H$84+NG!$H92)))*NG!$Z$25+NG!$Z57)+CB$125*(Electric!$B193+Electric!$C193))/1000000","v":12.72518661285263},{"$f":"B69/CB$100*B$100*IF(B$23=1,1,IF(B$23=2,B$31,B$37))","v":9.1929999999999996},{"$f":"IF($B$60=1,CD$125*(Electric!$BR193+Electric!$BS193)/1000000,CD$125*(Electric!$B193+Electric!$C193)/1000000)","v":46.033834219762639},{"$f":"CE$119*(F$90*EF!$G7+F$91*EF!$D7+F$92*EF!$B7+F$93*EF!$C7+IF(Inputs!$G$230=1,MMULT(NG!$J57:$K57,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L57+NG!$M57,IF(Inputs!$G$230=2,NG!$E92*NG!$F$84+NG!$F92,IF(Inputs!$G$230=4,RNG!$Y618,NG!$G92*NG!$H$84+NG!$H92)))*NG!$Z$25+NG!$Z57)/1000000","v":46.804731732809614},null,{"$f":"IF($A$41=1, (Electric!$B193+Electric!$C193)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BR193+Electric!$BS193)/1000000*kWh2BTU,IF($A$41=3,(Electric!$CD193+Electric!$CE193)/1000000*kWh2BTU,(Inputs!$F$261*(Electric!$DB193+Electric!$DC193)+Inputs!$G$261*(Electric!$DF193+Electric!$DG193)+Inputs!$H$261*(Electric!$DJ193+Electric!$DK193)+Inputs!$K$261*(Electric!$DN193+Electric!$DO193))/1000000*kWh2BTU)))","v":0.37879198547911352},{"$f":"'T&D'!AQ220+'T&D'!AR220","v":0.97962511628148263},null,{"$f":"CJ$122*EF!$H7/1000000","v":0},null,{"$f":"IF($B$61=1,0,CL$125*(Electric!$B193+Electric!$C193)/1000000)","v":46.033834219762639},{"$f":"('T&D'!DL133*'T&D_Flowcharts'!AB1181*'T&D_Flowcharts'!AC1181/'T&D'!DL107+'T&D'!DM133*'T&D_Flowcharts'!AB1183*'T&D_Flowcharts'!AC1183/'T&D'!DM107)+'T&D'!DN133*'T&D_Flowcharts'!AD1184*'T&D_Flowcharts'!AE1184/'T&D'!DN107","v":0.97962511628148263},null,{"$f":"Uranium!F94/($F$15*Wh2BTU)","v":4.735071781069955},{"$f":"IF($B$62=1,CP$125*(Electric!$AP193+Electric!$AQ193)/1000000,CP$125*(Electric!$B193+Electric!$C193)/1000000)","v":46.033834219762639},{"$f":"('T&D'!DL133*'T&D_Flowcharts'!AB1192*'T&D_Flowcharts'!AC1192/'T&D'!DL107+'T&D'!DM133*'T&D_Flowcharts'!AB1194*'T&D_Flowcharts'!AC1194/'T&D'!DM107)+'T&D'!DN133*'T&D_Flowcharts'!AD1195*'T&D_Flowcharts'!AE1195/'T&D'!DN107","v":0.97962511628148263},null,{"$f":"$CS$125*(Electric!$AP193+Electric!$AQ193)/1000000","v":5.6720825549344616},{"$f":"CT$125*(Electric!$AP193+Electric!$AQ193)/1000000","v":1.9634958411529093},{"$f":"('T&D'!DL133*'T&D_Flowcharts'!AB1203*'T&D_Flowcharts'!AC1203/'T&D'!DL107+'T&D'!DM133*'T&D_Flowcharts'!AB1205*'T&D_Flowcharts'!AC1205/'T&D'!DM107)+'T&D'!DN133*'T&D_Flowcharts'!AD1206*'T&D_Flowcharts'!AE1206/'T&D'!DN107","v":0.97962511628148263},null,{"$f":"(CW$116*(F$84*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+CW$117*(F$85*EF!$Q7+F$86*EF!$R7+F$87*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+CW$118*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+CW$119*(F$90*EF!$G7+F$91*EF!$D7+F$92*EF!$B7+F$93*EF!$C7+NG!$B92)+CW$125*(Electric!$B193+Electric!$C193)+CW$120*(F$94*EF!$AC7+Coal!$D79)+CW$121*Coal!$D79)/1000000","v":3.3107018983167982},{"$f":"5.068*IF(C$23=1,1,IF(C$23=2,C$31,C$37))","v":5.0679999999999996},{"$f":"(CY$116*(F$84*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+CY$117*(F$85*EF!$Q7+F$86*EF!$R7+F$87*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+CY$118*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+CY$119*(F$90*EF!$G7+F$91*EF!$D7+F$92*EF!$B7+F$93*EF!$C7+NG!$B92)+CY$125*(Electric!$B193+Electric!$C193)+CY$120*(F$94*EF!$AC7+Coal!$D79))/1000000","v":0},0,{"$f":"DA$120*(F$94*EF!$AC7+Coal!$D79)/1000000","v":34.256968960629194},null,{"$f":"IF($A$50=1, (Electric!$B193+Electric!$C193)/1000000*kWh2BTU, IF($A$50=2,(Electric!$BR193+Electric!$BS193)/1000000*kWh2BTU,(Electric!$CD193+Electric!$CE193)/1000000*kWh2BTU))","v":0.37879198547911352},{"$f":"IF($B$63=1,DD$125*(Electric!$CD193+Electric!$CE193)/1000000,DD$125*(Electric!$B193+Electric!$C193)/1000000)","v":46.033834219762639},{"$f":"('T&D'!DL133*'T&D_Flowcharts'!AB1214*'T&D_Flowcharts'!AC1214/'T&D'!DL107+'T&D'!DM133*'T&D_Flowcharts'!AB1216*'T&D_Flowcharts'!AC1216/'T&D'!DM107)+'T&D'!DN133*'T&D_Flowcharts'!AD1217*'T&D_Flowcharts'!AE1217/'T&D'!DN107","v":0.97962511628148263},null,{"$f":"'T&D'!EG220*$C$12*((1000000+$CW$121)/Fuel_Specs!$B$66*Fuel_Specs!$F$66/Fuel_Specs!$B$111)","v":0},{"$f":"(DH$116*(F$84*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+DH$117*(F$85*EF!$Q7+F$86*EF!$R7+F$87*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+DH$118*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+DH$119*(F$90*EF!$G7+F$91*EF!$D7+F$92*EF!$B7+F$93*EF!$C7+NG!$B92)+DH$125*(Electric!$B193+Electric!$C193)+DH$120*(Inputs!$F$261*EF!$AF7+Inputs!$G$261*EF!$AK7+Inputs!$H$261*EF!$AP7+Inputs!$K$261*EF!$BK7+Inputs!$I$261*EF!$AU7+Inputs!$J$261*EF!$AX7)+(DH$120+DH$121)*(Inputs!$F$261*EtOH!$BD462/Fuel_Specs!$B$74+Inputs!$G$261*EtOH!$BS462/Fuel_Specs!$B$75+Inputs!$H$261*EtOH!$CI462/Fuel_Specs!$B$76+Inputs!$K$261*EtOH!$CY462/Fuel_Specs!$B$77+Inputs!$I$261*EtOH!$DN462/Fuel_Specs!$B$78+Inputs!$J$261*EtOH!$DW462/Fuel_Specs!$B$79)*1000000)/1000000","v":20.473248462727607},null,{"$f":"(DJ$116*(F$84*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+DJ$117*(F$85*EF!$Q7+F$86*EF!$R7+F$87*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+DJ$118*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+DJ$119*(F$90*EF!$G7+F$91*EF!$D7+F$92*EF!$B7+F$93*EF!$C7+NG!$B92)+DJ$125*(Electric!$B193+Electric!$C193)+DJ$120*(Inputs!$F$261*EF!$AF7+Inputs!$G$261*EF!$AK7+Inputs!$H$261*EF!$AP7+Inputs!$K$261*EF!$BK7+Inputs!$I$261*EF!$AU7+Inputs!$J$261*EF!$AX7)+(DJ$120+DJ$121)*(Inputs!$F$261*EtOH!$BD462/Fuel_Specs!$B$74+Inputs!$G$261*EtOH!$BS462/Fuel_Specs!$B$75+Inputs!$H$261*EtOH!$CI462/Fuel_Specs!$B$76+Inputs!$K$261*EtOH!$CY462/Fuel_Specs!$B$77+Inputs!$I$261*EtOH!$DN462/Fuel_Specs!$B$78+Inputs!$J$261*EtOH!$DW462/Fuel_Specs!$B$79)*1000000)/1000000","v":0},0,{"$f":"(DL$116*(F$84*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+DL$117*(F$85*EF!$Q7+F$86*EF!$R7+F$87*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+DL$118*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+DL$119*(F$90*EF!$G7+F$91*EF!$D7+F$92*EF!$B7+F$93*EF!$C7+NG!$B92)+DL$125*(Electric!$B193+Electric!$C193)+DL$120*(Inputs!$F$261*EF!$AF7+Inputs!$G$261*EF!$AK7+Inputs!$H$261*EF!$AP7+Inputs!$K$261*EF!$BK7+Inputs!$I$261*EF!$AU7+Inputs!$J$261*EF!$AX7)+(DL$120+DL$121)*(Inputs!$F$261*EtOH!$BD462/Fuel_Specs!$B$74+Inputs!$G$261*EtOH!$BS462/Fuel_Specs!$B$75+Inputs!$H$261*EtOH!$CI462/Fuel_Specs!$B$76+Inputs!$K$261*EtOH!$CY462/Fuel_Specs!$B$77+Inputs!$I$261*EtOH!$DN462/Fuel_Specs!$B$78+Inputs!$J$261*EtOH!$DW462/Fuel_Specs!$B$79)*1000000)/1000000","v":267.5120538773549},null,{"$f":"IF($A$46=1, (Electric!$B193+Electric!$C193)/1000000*kWh2BTU, IF($A$46=2,(Electric!$BR193+Electric!$BS193)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$DB193+Electric!$DC193)+Inputs!$G$260*(Electric!$DF193+Electric!$DG193)+Inputs!$H$260*(Electric!$DJ193+Electric!$DK193)+Inputs!$K$260*(Electric!$DN193+Electric!$DO193)+Inputs!$I$260*(Electric!$DR193+Electric!$DS193)+Inputs!$J$260*(Electric!$DR193+Electric!$DS193))/1000000*kWh2BTU))","v":0.37879198547911352},{"$f":"IF($B$64=1,DO$125*(Inputs!$F$261*(Electric!$DB193+Electric!$DC193)+Inputs!$G$261*(Electric!$DF193+Electric!$DG193)+Inputs!$H$261*(Electric!$DJ193+Electric!$DK193)+Inputs!$K$261*(Electric!$DN193+Electric!$DO193))/1000000,DO$125*(Electric!$B193+Electric!$C193)/1000000)","v":46.033834219762639},{"$f":"('T&D'!DL133*'T&D_Flowcharts'!AB1225*'T&D_Flowcharts'!AC1225/'T&D'!DL107+'T&D'!DM133*'T&D_Flowcharts'!AB1227*'T&D_Flowcharts'!AC1227/'T&D'!DM107)+'T&D'!DN133*'T&D_Flowcharts'!AD1228*'T&D_Flowcharts'!AE1228/'T&D'!DN107","v":0.97962511628148263},null,{"$f":"DR$125*(Electric!$BR193+Electric!$BS193)/1000000+IF(Inputs!$E$277=1,Uranium!$F94/($H$17*Wh2BTU),0)+DR$119*(B$90*EF!$G7+B$91*EF!$D7+B$92*EF!$B7+B$93*EF!$C7+NG!$B92)/1000000","v":89.22818361976384},{"$f":"IF($B$63=1,DS$125*(Electric!$CD193+Electric!$CE193)/1000000,DS$125*(Electric!$B193+Electric!$C193)/1000000)","v":46.033834219762639},{"$f":"('T&D'!DL133*'T&D_Flowcharts'!AB1214*'T&D_Flowcharts'!AC1214/'T&D'!DL107+'T&D'!DM133*'T&D_Flowcharts'!AB1216*'T&D_Flowcharts'!AC1216/'T&D'!DM107)+'T&D'!DN133*'T&D_Flowcharts'!AD1217*'T&D_Flowcharts'!AE1217/'T&D'!DN107","v":0.97962511628148263},null,{"$f":"(DV$116*(F$84*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+DV$117*(F$85*EF!$Q7+F$86*EF!$R7+F$87*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+DV$118*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+DV$119*(F$90*EF!$G7+F$91*EF!$D7+F$92*EF!$B7+F$93*EF!$C7+NG!$B92)+DV$125*(Electric!$B193+Electric!$C193)+DV$120*(Inputs!$F$260*EF!$AF7+Inputs!$G$260*EF!$AK7+Inputs!$H$260*EF!$AP7+Inputs!$K$260*EF!$BK7+Inputs!$I$260*EF!$AU7+Inputs!$J$260*EF!$AX7)+(DV$120+DV$121)*(Inputs!$F$260*EtOH!$BD462/Fuel_Specs!$B$74+Inputs!$G$260*EtOH!$BS462/Fuel_Specs!$B$75+Inputs!$H$260*EtOH!$CI462/Fuel_Specs!$B$76+Inputs!$K$260*EtOH!$CY462/Fuel_Specs!$B$77+Inputs!$I$260*EtOH!$DN462/Fuel_Specs!$B$78+Inputs!$J$260*EtOH!$DW462/Fuel_Specs!$B$79)*1000000)/1000000","v":91.245417482210527},13.834862027830022,null,{"$f":"IF($B$63=1,DY$125*(Electric!$CD193+Electric!$CE193)/1000000,DY$125*(Electric!$B193+Electric!$C193)/1000000)","v":46.033834219762639},{"$f":"('T&D'!DL133*'T&D_Flowcharts'!AB1214*'T&D_Flowcharts'!AC1214/'T&D'!DL107+'T&D'!DM133*'T&D_Flowcharts'!AB1216*'T&D_Flowcharts'!AC1216/'T&D'!DM107)+'T&D'!DN133*'T&D_Flowcharts'!AD1217*'T&D_Flowcharts'!AE1217/'T&D'!DN107","v":0.97962511628148263},null,{"$f":"(EB$116*(F$84*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+EB$117*(F$85*EF!$Q7+F$86*EF!$R7+F$87*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+EB$118*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+EB$119*(F$90*EF!$G7+F$91*EF!$D7+F$92*EF!$B7+F$93*EF!$C7+NG!$B92)+EB$125*(Electric!$B193+Electric!$C193)+EB$120*(F$94*EF!$AC7+IF(Inputs!$F$265=1, Coal!$F79, 0))+EB$121*IF(Inputs!$F$265=1, Coal!$F79, 0))/1000000","v":12.199062863773836},{"$f":"IF(Inputs!$F$265=1, 10.17, 0)","v":10.17},{"$f":"IF($B$65=1,ED$125*(Electric!$CD193+Electric!$CE193)/1000000,ED$125*(Electric!$B193+Electric!$C193)/1000000)","v":46.033834219762639},{"$f":"('T&D'!DL133*'T&D_Flowcharts'!AB1236*'T&D_Flowcharts'!AC1236/'T&D'!DL107+'T&D'!DM133*'T&D_Flowcharts'!AB1238*'T&D_Flowcharts'!AC1238/'T&D'!DM107)+'T&D'!DN133*'T&D_Flowcharts'!AD1239*'T&D_Flowcharts'!AE1239/'T&D'!DN107","v":2.0543517933013153},null,{"$f":"(EG$116*(G$84*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+EG$117*(G$85*EF!$Q7+G$86*EF!$R7+G$87*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+EG$118*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+EG$119*(G$90*EF!$G7+G$91*EF!$D7+G$92*EF!$B7+G$93*EF!$C7)+(EG$119+EG$121)*(IF(Inputs!$G$231=1,MMULT(NG!$J57:$K57,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L57+NG!$M57,IF(Inputs!$G$231=2,NG!$E92*NG!$F$84+NG!$F92,IF(Inputs!$G$231=4,RNG!$Y618,NG!$G92*NG!$H$84+NG!$H92)))*NG!$AF$25+NG!$AF57)+EG$125*(Electric!$B193+Electric!$C193))/1000000","v":19.023175377829155},{"$f":"B69/EG$100*B$100*IF(B$24=1,1,IF(B$24=2,B$32,B$38))","v":9.2740547351086597},{"$f":"EI$125*(Electric!$B193+Electric!$C193)/1000000","v":52.715841292264848},{"$f":"EJ$119*(G$90*EF!$G7+G$91*EF!$D7+G$92*EF!$B7+G$93*EF!$C7+IF(Inputs!$G$231=1,MMULT(NG!$J57:$K57,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L57+NG!$M57,IF(Inputs!$G$231=2,NG!$E92*NG!$F$84+NG!$F92,IF(Inputs!$G$231=4,RNG!$Y618,NG!$G92*NG!$H$84+NG!$H92)))*NG!$AF$25+NG!$AF57)/1000000","v":74.211092889435818},null,{"$f":"IF($A$41=1, (Electric!$B193+Electric!$C193)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BR193+Electric!$BS193)/1000000*kWh2BTU,IF($A$41=3,(Electric!$CD193+Electric!$CE193)/1000000*kWh2BTU,(Inputs!$F$261*(Electric!$DB193+Electric!$DC193)+Inputs!$G$261*(Electric!$DF193+Electric!$DG193)+Inputs!$H$261*(Electric!$DJ193+Electric!$DK193)+Inputs!$K$261*(Electric!$DN193+Electric!$DO193))/1000000*kWh2BTU)))","v":0.37879198547911352},{"$f":"EM$122*EF!$H7/1000000","v":0},{"$f":"EN$125*(IF(Inputs!$F$256=1,Electric!$R193+Electric!$S193,IF(Inputs!$F$256=2,Electric!$V193+Electric!$W193,IF(Inputs!$F$256=3,Electric!$Z193+Electric!$AA193,IF(Inputs!$F$256=4,Electric!$AL193+Electric!$AM193,IF(Inputs!$F$256=5,Electric!$AT193+Electric!$AU193,IF(OR(Inputs!$F$256=6,Inputs!$F$256=8,Inputs!$F$256=9,Inputs!$F$256=10),Electric!$F193+Electric!$G193,Electric!$BR193+Electric!$BS193))))))/1000000)","v":119.8682409194783},{"$f":"EO$125*(IF(Inputs!$F$256=1,Electric!$R193+Electric!$S193,IF(Inputs!$F$256=2,Electric!$V193+Electric!$W193,IF(Inputs!$F$256=3,Electric!$Z193+Electric!$AA193,IF(Inputs!$F$256=4,Electric!$AL193+Electric!$AM193,IF(Inputs!$F$256=5,Electric!$AT193+Electric!$AU193,IF(OR(Inputs!$F$256=6,Inputs!$F$256=8,Inputs!$F$256=9,Inputs!$F$256=10),Electric!$F193+Electric!$G193,Electric!$BR193+Electric!$BS193))))))/1000000)","v":38.02314236799976},{"$f":"(EP$116*(G$84*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+EP$117*(G$85*EF!$Q7+G$86*EF!$R7+G$87*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+EP$118*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+EP$119*(G$90*EF!$G7+G$91*EF!$D7+G$92*EF!$B7+G$93*EF!$C7+NG!$B92)+EP$125*(Electric!$B193+Electric!$C193))/1000000","v":1.6329329901891318},9.2740547351086597,{"$f":"ER$125*(Electric!$B193+Electric!$C193)/1000000","v":52.715841292264848},{"$f":"BT$125*(Electric!$B193+Electric!$C193)/1000000","v":5.406331750101661E-2},{"$f":"'T&D'!FB182","v":2.0330217292566548E-2},{"$f":"BV$125*(Electric!$B193+Electric!$C193)/1000000","v":13.066226837514691},null,{"$f":"EW$125*(Electric!$B193+Electric!$C193)/1000000","v":52.715841292264848},{"$f":"(EX$116*(G$84*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+EX$117*(G$85*EF!$Q7+G$86*EF!$R7+G$87*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+EX$118*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+EX$119*(G$90*EF!$G7+G$91*EF!$D7+G$92*EF!$B7+G$93*EF!$C7+NG!$B92)+EX$121*('MeOH&FTD'!$N145*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O145)+EX$125*(Electric!$B193+Electric!$C193))/1000000","v":18.38598177824343},9.2740547351086597,{"$f":"EZ$125*(Electric!$B193+Electric!$C193)/1000000","v":52.715841292264848}]
["     PM2.5",{"$f":"(B$116*(B$84*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+B$117*(B$85*EF!$Q10+B$86*EF!$R10+B$87*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+B$118*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+B$119*(B$90*EF!$G10+B$91*EF!$D10+B$92*EF!$B10+B$93*EF!$C10)+(B$119+B$121)*(IF(Inputs!$F$230=1,MMULT(NG!$J60:$K60,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L60+NG!$M60,IF(Inputs!$F$230=2,NG!$E95*NG!$F$84+NG!$F95,IF(Inputs!$F$230=4,RNG!$Y621,NG!$G95*NG!$H$84+NG!$H95)))*NG!$Y$25+NG!$Y60)+B$125*(Electric!$B196+Electric!$C196))/1000000","v":1.4290437803265714},{"$f":"B71*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":11.563000000000001},{"$f":"D$119*(B$90*EF!$G10+B$91*EF!$D10+B$92*EF!$B10+B$93*EF!$C10+IF(Inputs!$F$230=1,MMULT(NG!$J60:$K60,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L60+NG!$M60,IF(Inputs!$F$230=2,NG!$E95*NG!$F$84+NG!$F95,IF(Inputs!$F$230=4,RNG!$Y621,NG!$G95*NG!$H$84+NG!$H95)))*NG!$Y$25+NG!$Y60)/1000000","v":4.9197555085457036},null,{"$f":"IF($A$41=1, (Electric!$B196+Electric!$C196)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BR196+Electric!$BS196)/1000000*kWh2BTU,IF($A$41=3,(Electric!$CD196+Electric!$CE196)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$DB196+Electric!$DC196)+Inputs!$G$260*(Electric!$DF196+Electric!$DG196)+Inputs!$H$260*(Electric!$DJ196+Electric!$DK196)+Inputs!$K$260*(Electric!$DN196+Electric!$DO196))/1000000*kWh2BTU)))","v":9.056909414049269E-2},{"$f":"('T&D'!DI136*'T&D_Flowcharts'!$AB$1047*'T&D_Flowcharts'!$AC$1047/'T&D'!$DI$107+'T&D'!DJ136*'T&D_Flowcharts'!$AD$1049*'T&D_Flowcharts'!$AE$1049/'T&D'!$DJ$107)","v":0.97918377714647009},{"$f":"(H$119*($D$90*EF!$G10+$D$91*EF!$D10+NG!$B95))/1000000+H$125*(Electric!$B196+Electric!$C196)/1000000","v":2.7123545110457443},{"$f":"I$122*EF!$H10/1000000","v":0},null,{"$f":"('T&D'!DI136*'T&D_Flowcharts'!$AB$1057*'T&D_Flowcharts'!$AC$1057/'T&D'!$DI$107+'T&D'!DJ136*'T&D_Flowcharts'!$AD$1059*'T&D_Flowcharts'!$AE$1059/'T&D'!$DJ$107)","v":0.97918377714647009},{"$f":"(L$119*($E$90*EF!$G10+$E$91*EF!$D10+NG!$B95))/1000000+L$125*(Electric!$B196+Electric!$C196)/1000000","v":2.7123545110457443},{"$f":"Uranium!F97/($F$15*Wh2BTU)","v":0.55978152821037319},{"$f":"('T&D'!DI136*'T&D_Flowcharts'!$AB$1067*'T&D_Flowcharts'!$AC$1067/'T&D'!$DI$107+'T&D'!DJ136*'T&D_Flowcharts'!$AD$1069*'T&D_Flowcharts'!$AE$1069/'T&D'!$DJ$107)","v":0.97918377714647009},{"$f":"(O$119*($D$90*EF!$G10+$D$91*EF!$D10+NG!$B95))/1000000+O$125*(Electric!$B196+Electric!$C196)/1000000","v":2.7123545110457443},{"$f":"$P$125*(Electric!$AP196+Electric!$AQ196)/1000000","v":0.67055520751137299},{"$f":"('T&D'!DI136*'T&D_Flowcharts'!$AB$1077*'T&D_Flowcharts'!$AC$1077/'T&D'!$DI$107+'T&D'!DJ136*'T&D_Flowcharts'!$AD$1079*'T&D_Flowcharts'!$AE$1079/'T&D'!$DJ$107)","v":0.97918377714647009},{"$f":"(R$119*($D$90*EF!$G10+$D$91*EF!$D10+NG!$B95))/1000000+R$125*(Electric!$B196+Electric!$C196)/1000000","v":2.7123545110457443},{"$f":"(S$116*(B$84*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+S$117*(B$85*EF!$Q10+B$86*EF!$R10+B$87*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+S$118*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+S$119*(B$90*EF!$G10+B$91*EF!$D10+B$92*EF!$B10+B$93*EF!$C10+NG!$B95)+S$125*(Electric!$B196+Electric!$C196)+S$120*(B$94*EF!$AC10+Coal!$D82)+S$121*Coal!$D82)/1000000","v":1.4109107020889398},null,{"$f":"(U$116*(B$84*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+U$117*(B$85*EF!$Q10+B$86*EF!$R10+B$87*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+U$118*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+U$119*(B$90*EF!$G10+B$91*EF!$D10+B$92*EF!$B10+B$93*EF!$C10+NG!$B95)+U$125*(Electric!$B196+Electric!$C196)+U$120*(B$94*EF!$AC10+Coal!$D82))/1000000","v":0},0,{"$f":"W$120*(B$94*EF!$AC10+Coal!$D82)/1000000","v":5.1675033992824053},null,{"$f":"IF($A$50=1, (Electric!$B196+Electric!$C196)/1000000*kWh2BTU, IF($A$50=2,(Electric!$BR196+Electric!$BS196)/1000000*kWh2BTU,(Electric!$CD196+Electric!$CE196)/1000000*kWh2BTU))","v":9.056909414049269E-2},{"$f":"('T&D'!DI136*'T&D_Flowcharts'!$AB$1087*'T&D_Flowcharts'!$AC$1087/'T&D'!$DI$107+'T&D'!DJ136*'T&D_Flowcharts'!$AD$1089*'T&D_Flowcharts'!$AE$1089/'T&D'!$DJ$107)","v":0.97918377714647009},{"$f":"(AA$119*($D$90*EF!$G10+$D$91*EF!$D10+NG!$B95))/1000000+AA$125*(Electric!$B196+Electric!$C196)/1000000","v":2.7123545110457443},{"$f":"'T&D'!EG223*$B$12*((1000000+$S$121)/Fuel_Specs!$B$66*Fuel_Specs!$F$66/Fuel_Specs!$B$111)","v":0},{"$f":"(AC$116*(B$84*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AC$117*(B$85*EF!$Q10+B$86*EF!$R10+B$87*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AC$118*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AC$119*(B$90*EF!$G10+B$91*EF!$D10+B$92*EF!$B10+B$93*EF!$C10+NG!$B95)+AC$125*(Electric!$B196+Electric!$C196)+AC$120*(Inputs!$F$260*EF!$AF10+Inputs!$G$260*EF!$AK10+Inputs!$H$260*EF!$AP10+Inputs!$K$260*EF!$BK10+Inputs!$I$260*EF!$AU10+Inputs!$J$260*EF!$AX10)+(AC$120+AC$121)*(Inputs!$F$260*EtOH!$BD465/Fuel_Specs!$B$74+Inputs!$G$260*EtOH!$BS465/Fuel_Specs!$B$75+Inputs!$H$260*EtOH!$CI465/Fuel_Specs!$B$76+Inputs!$K$260*EtOH!$CY465/Fuel_Specs!$B$77+Inputs!$I$260*EtOH!$DN465/Fuel_Specs!$B$78+Inputs!$J$260*EtOH!$DW465/Fuel_Specs!$B$79)*1000000)/1000000","v":3.2967606855396991},null,{"$f":"(AE$116*(B$84*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AE$117*(B$85*EF!$Q10+B$86*EF!$R10+B$87*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AE$118*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AE$119*(B$90*EF!$G10+B$91*EF!$D10+B$92*EF!$B10+B$93*EF!$C10+NG!$B95)+AE$125*(Electric!$B196+Electric!$C196)+AE$120*(Inputs!$F$260*EF!$AF10+Inputs!$G$260*EF!$AK10+Inputs!$H$260*EF!$AP10+Inputs!$K$260*EF!$BK10+Inputs!$I$260*EF!$AU10+Inputs!$J$260*EF!$AX10)+(AE$120+AE$121)*(Inputs!$F$260*EtOH!$BD465/Fuel_Specs!$B$74+Inputs!$G$260*EtOH!$BS465/Fuel_Specs!$B$75+Inputs!$H$260*EtOH!$CI465/Fuel_Specs!$B$76+Inputs!$K$260*EtOH!$CY465/Fuel_Specs!$B$77+Inputs!$I$260*EtOH!$DN465/Fuel_Specs!$B$78+Inputs!$J$260*EtOH!$DW465/Fuel_Specs!$B$79)*1000000)/1000000","v":0},0,{"$f":"(AG$116*(B$84*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AG$117*(B$85*EF!$Q10+B$86*EF!$R10+B$87*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AG$118*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AG$119*(B$90*EF!$G10+B$91*EF!$D10+B$92*EF!$B10+B$93*EF!$C10+NG!$B95)+AG$125*(Electric!$B196+Electric!$C196)+AG$120*(Inputs!$F$260*EF!$AF10+Inputs!$G$260*EF!$AK10+Inputs!$H$260*EF!$AP10+Inputs!$K$260*EF!$BK10+Inputs!$I$260*EF!$AU10+Inputs!$J$260*EF!$AX10)+(AG$120+AG$121)*(Inputs!$F$260*EtOH!$BD465/Fuel_Specs!$B$74+Inputs!$G$260*EtOH!$BS465/Fuel_Specs!$B$75+Inputs!$H$260*EtOH!$CI465/Fuel_Specs!$B$76+Inputs!$K$260*EtOH!$CY465/Fuel_Specs!$B$77+Inputs!$I$260*EtOH!$DN465/Fuel_Specs!$B$78+Inputs!$J$260*EtOH!$DW465/Fuel_Specs!$B$79)*1000000)/1000000","v":20.156368076107981},null,{"$f":"IF($A$46=1, (Electric!$B196+Electric!$C196)/1000000*kWh2BTU, IF($A$46=2,(Electric!$BR196+Electric!$BS196)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$DB196+Electric!$DC196)+Inputs!$G$260*(Electric!$DF196+Electric!$DG196)+Inputs!$H$260*(Electric!$DJ196+Electric!$DK196)+Inputs!$K$260*(Electric!$DN196+Electric!$DO196)+Inputs!$I$260*(Electric!$DR196+Electric!$DS196)+Inputs!$J$260*(Electric!$DR196+Electric!$DS196))/1000000*kWh2BTU))","v":9.056909414049269E-2},{"$f":"('T&D'!DI136*'T&D_Flowcharts'!$AB$1097*'T&D_Flowcharts'!$AC$1097/'T&D'!$DI$107+'T&D'!DJ136*'T&D_Flowcharts'!$AD$1099*'T&D_Flowcharts'!$AE$1099/'T&D'!$DJ$107)","v":0.97918377714647009},{"$f":"(AK$119*($D$90*EF!$G10+$D$91*EF!$D10+NG!$B95))/1000000+AK$125*(Electric!$B196+Electric!$C196)/1000000","v":2.7123545110457443},{"$f":"AL$125*(Electric!$BR196+Electric!$BS196)/1000000+IF(Inputs!$E$277=1,Uranium!$F97/($H$17*Wh2BTU),0)+AL$119*(B$90*EF!$G10+B$91*EF!$D10+B$92*EF!$B10+B$93*EF!$C10+NG!$B95)/1000000","v":2.4864567530664154},{"$f":"('T&D'!$DI136*'T&D_Flowcharts'!$AB$1137*'T&D_Flowcharts'!$AC$1137/'T&D'!$DI$107+'T&D'!DJ136*'T&D_Flowcharts'!$AD$1139*'T&D_Flowcharts'!$AE$1139/'T&D'!$DJ$107)","v":0.65278918476431336},{"$f":"(AN$119*($D$90*EF!$G10+$D$91*EF!$D10+NG!$B95))/1000000+AN$125*(Electric!$B196+Electric!$C196)/1000000","v":2.7123545110457443},{"$f":"(AO$116*(B$84*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AO$117*(B$85*EF!$Q10+B$86*EF!$R10+B$87*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AO$118*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AO$119*(B$90*EF!$G10+B$91*EF!$D10+B$92*EF!$B10+B$93*EF!$C10+NG!$B95)+AO$125*(Electric!$B196+Electric!$C196)+AO$120*(Inputs!$F$260*EF!$AF10+Inputs!$G$260*EF!$AK10+Inputs!$H$260*EF!$AP10+Inputs!$K$260*EF!$BK10+Inputs!$I$260*EF!$AU10+Inputs!$J$260*EF!$AX10)+(AO$120+AO$121)*(Inputs!$F$260*EtOH!$BD465/Fuel_Specs!$B$74+Inputs!$G$260*EtOH!$BS465/Fuel_Specs!$B$75+Inputs!$H$260*EtOH!$CI465/Fuel_Specs!$B$76+Inputs!$K$260*EtOH!$CY465/Fuel_Specs!$B$77+Inputs!$I$260*EtOH!$DN465/Fuel_Specs!$B$78+Inputs!$J$260*EtOH!$DW465/Fuel_Specs!$B$79)*1000000)/1000000","v":20.298229453465535},1.4283739910456041,null,{"$f":"('T&D'!$DI136*'T&D_Flowcharts'!$AB$1137*'T&D_Flowcharts'!$AC$1137/'T&D'!$DI$107+'T&D'!DO136*'T&D_Flowcharts'!$AD$1139*'T&D_Flowcharts'!$AE$1139/'T&D'!$DJ$107)","v":0.65278918476431336},{"$f":"(AS$119*($D$90*EF!$G10+$D$91*EF!$D10+NG!$B95))/1000000+AS$125*(Electric!$B196+Electric!$C196)/1000000","v":2.7123545110457443},{"$f":"(AT$116*(B$84*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AT$117*(B$85*EF!$Q10+B$86*EF!$R10+B$87*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AT$118*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AT$119*(B$90*EF!$G10+B$91*EF!$D10+B$92*EF!$B10+B$93*EF!$C10+NG!$B95)+AT$125*(Electric!$B196+Electric!$C196)+AT$120*(B$94*EF!$AC10+IF(Inputs!$E$265=1, Coal!$F82, 0))+AT$121*IF(Inputs!$E$265=1, Coal!$F82, 0))/1000000","v":3.0524307595863625},{"$f":"IF(Inputs!$E$265=1, 24.06, 0)","v":24.06},{"$f":"('T&D'!DI136*'T&D_Flowcharts'!$AB$1107*'T&D_Flowcharts'!$AC$1107/'T&D'!$DI$107+'T&D'!DJ136*'T&D_Flowcharts'!$AD$1109*'T&D_Flowcharts'!$AE$1109/'T&D'!$DJ$107)","v":0.26111567390572538},{"$f":"(AW$119*($D$90*EF!$G10+$D$91*EF!$D10+NG!$B95))/1000000+AW$125*(Electric!$B196+Electric!$C196)/1000000","v":2.7123545110457443},{"$f":"(AX$116*(B$84*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AX$117*(B$85*EF!$Q10+B$86*EF!$R10+B$87*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AX$118*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AX$119*(B$90*EF!$G10+B$91*EF!$D10+B$92*EF!$B10+B$93*EF!$C10+NG!$B95)+AX$125*(Electric!$B196+Electric!$C196)+AX$120*(B$95*EF!$BF10)+(AX$120+AX$121)*((Petroleum!$B273*Petroleum!$N$262+Petroleum!$N273)))/1000000","v":1.1326018500926531},null,{"$f":"(AZ$116*(B$84*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AZ$117*(B$85*EF!$Q10+B$86*EF!$R10+B$87*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AZ$118*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AZ$119*(B$90*EF!$G10+B$91*EF!$D10+B$92*EF!$B10+B$93*EF!$C10+NG!$B95)+AZ$125*(Electric!$B196+Electric!$C196)+AZ$120*(B$95*EF!$BF10+(Petroleum!$B273*Petroleum!$N$262+Petroleum!$N273)))/1000000","v":0},0,{"$f":"BB$120*(B$95*EF!$BF10+(Petroleum!$B273*Petroleum!$N$262+Petroleum!$N273))/1000000","v":5.5541325384981981},null,{"$f":"IF($A$54=1, (Electric!$B196+Electric!$C196)/1000000*kWh2BTU, IF($A$54=2,(Electric!$BR196+Electric!$BS196)/1000000*kWh2BTU,(Electric!$CD196+Electric!$CE196)/1000000*kWh2BTU))","v":9.056909414049269E-2},{"$f":"('T&D'!DI136*'T&D_Flowcharts'!$AB$1117*'T&D_Flowcharts'!$AC$1117/'T&D'!$DI$107+'T&D'!DJ136*'T&D_Flowcharts'!$AD$1119*'T&D_Flowcharts'!$AE$1119/'T&D'!$DJ$107)","v":0.19583675542929402},{"$f":"(BF$119*($D$90*EF!$G10+$D$91*EF!$D10+NG!$B95))/1000000+BF$125*(Electric!$B196+Electric!$C196)/1000000","v":2.7123545110457443},{"$f":"'T&D'!EG223*$B$14*((1000000+$AX$121)/Fuel_Specs!$B$71*Fuel_Specs!$F$71/Fuel_Specs!$B$111)","v":0},{"$f":"(BH$116*(C$84*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+BH$117*(C$85*EF!$Q10+C$86*EF!$R10+C$87*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+BH$118*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+BH$119*(C$90*EF!$G10+C$91*EF!$D10+C$92*EF!$B10+C$93*EF!$C10)+(BH$119+BH$121)*(IF(Inputs!$F$231=1,MMULT(NG!$J60:$K60,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L60+NG!$M60,IF(Inputs!$F$231=2,NG!$E95*NG!$F$84+NG!$F95,IF(Inputs!$F$231=4,RNG!$Y621,NG!$G95*NG!$H$84+NG!$H95)))*NG!$AE$25+NG!$AE60)+BH$125*(Electric!$B196+Electric!$C196))/1000000","v":1.4407159294786054},{"$f":"BI137","v":11.664951039058135},{"$f":"BJ$119*(C$90*EF!$G10+C$91*EF!$D10+C$92*EF!$B10+C$93*EF!$C10+IF(Inputs!$F$231=1,MMULT(NG!$J60:$K60,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L60+NG!$M60,IF(Inputs!$F$231=2,NG!$E95*NG!$F$84+NG!$F95,IF(Inputs!$F$231=4,RNG!$Y621,NG!$G95*NG!$H$84+NG!$H95)))*NG!$AE$25+NG!$AE60)/1000000","v":4.9943646743323775},null,{"$f":"IF($A$41=1, (Electric!$B196+Electric!$C196)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BR196+Electric!$BS196)/1000000*kWh2BTU,IF($A$41=3,(Electric!$CD196+Electric!$CE196)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$DB196+Electric!$DC196)+Inputs!$G$260*(Electric!$DF196+Electric!$DG196)+Inputs!$H$260*(Electric!$DJ196+Electric!$DK196)+Inputs!$K$260*(Electric!$DN196+Electric!$DO196))/1000000*kWh2BTU)))","v":9.056909414049269E-2},{"$f":"(BM$119*(IF(Inputs!$F$231=1,MMULT(NG!$J60:$K60,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L60+NG!$M60,IF(Inputs!$F$231=2,NG!$E95*NG!$F$84+NG!$F95,IF(Inputs!$F$231=4,RNG!$Y621,NG!$G95*NG!$H$84+NG!$H95)))*NG!$AE$25+NG!$AE60))/1000000+BM$125*(Electric!$B196+Electric!$C196)/1000000","v":2.7123545110457443},{"$f":"BN$122*EF!$H10/1000000","v":0},{"$f":"BO$125*(IF(Inputs!$E$256=1,Electric!$R196+Electric!$S196,IF(Inputs!$E$256=2,Electric!$V196+Electric!$W196,IF(Inputs!$E$256=3,Electric!$Z196+Electric!$AA196,IF(Inputs!$E$256=4,Electric!$AH196+Electric!$AI196,IF(Inputs!$E$256=5,Electric!$AT196+Electric!$AU196,IF(Inputs!$E$256=6,Electric!$F196+Electric!$G196,Electric!$BR196+Electric!$BS196))))))/1000000)","v":59.200119677983722},{"$f":"BP$125*(IF(Inputs!$E$256=1,Electric!$R196+Electric!$S196,IF(Inputs!$E$256=2,Electric!$V196+Electric!$W196,IF(Inputs!$E$256=3,Electric!$Z196+Electric!$AA196,IF(Inputs!$E$256=4,Electric!$AH196+Electric!$AI196,IF(Inputs!$E$256=5,Electric!$AT196+Electric!$AU196,IF(Inputs!$E$256=6,Electric!$F196+Electric!$G196,Electric!$BR196+Electric!$BS196))))))/1000000)","v":4.041034202569934},{"$f":"(BQ$116*(C$84*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+BQ$117*(C$85*EF!$Q10+C$86*EF!$R10+C$87*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+BQ$118*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+BQ$119*(C$90*EF!$G10+C$91*EF!$D10+C$92*EF!$B10+C$93*EF!$C10+NG!$B95)+BQ$125*(Electric!$B196+Electric!$C196))/1000000","v":0.39043397796944806},{"$f":"BI138","v":11.664951039058135},{"$f":"(BS$119*($D$90*EF!$G10+$D$91*EF!$D10+(MMULT(NG!$J60:$K60,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L60+NG!$M60)*NG!$AE$25+NG!$AE60))/1000000+BS$125*(Electric!$B196+Electric!$C196)/1000000","v":2.7123545110457443},{"$f":"BT$125*(Electric!$B196+Electric!$C196)/1000000","v":1.2926529282565585E-2},{"$f":"'T&D'!FB185","v":9.0107732256021499E-4},{"$f":"BV$125*(Electric!$B196+Electric!$C196)/1000000","v":3.1241324364640026},null,{"$f":"(BX$119*($D$90*EF!$G10+$D$91*EF!$D10+(MMULT(NG!$J60:$K60,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L60+NG!$M60)*NG!$AE$25+NG!$AE60))/1000000+BX$125*(Electric!$B196+Electric!$C196)/1000000","v":2.7123545110457443},{"$f":"(BY$116*(C$84*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+BY$117*(C$85*EF!$Q10+C$86*EF!$R10+C$87*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+BY$118*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+BY$119*(C$90*EF!$G10+C$91*EF!$D10+C$92*EF!$B10+C$93*EF!$C10+NG!$B95)+BY$121*('MeOH&FTD'!$N148*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O148)+BY$125*(Electric!$B196+Electric!$C196))/1000000","v":6.6292477021623846},{"$f":"BR138","v":11.664951039058135},{"$f":"(CA$119*($D$90*EF!$G10+$D$91*EF!$D10+(MMULT(NG!$J60:$K60,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L60+NG!$M60)*NG!$AE$25+NG!$AE60))/1000000+CA$125*(Electric!$B196+Electric!$C196)/1000000","v":2.7123545110457443},{"$f":"(CB$116*(F$84*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+CB$117*(F$85*EF!$Q10+F$86*EF!$R10+F$87*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+CB$118*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+CB$119*(F$90*EF!$G10+F$91*EF!$D10+F$92*EF!$B10+F$93*EF!$C10)+(CB$119+CB$121)*(IF(Inputs!$G$230=1,MMULT(NG!$J60:$K60,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L60+NG!$M60,IF(Inputs!$G$230=2,NG!$E95*NG!$F$84+NG!$F95,IF(Inputs!$G$230=4,RNG!$Y621,NG!$G95*NG!$H$84+NG!$H95)))*NG!$Z$25+NG!$Z60)+CB$125*(Electric!$B196+Electric!$C196))/1000000","v":1.4290437803265714},{"$f":"CC137","v":11.563000000000001},{"$f":"IF($B$60=1,CD$125*(Electric!$BR196+Electric!$BS196)/1000000,CD$125*(Electric!$B196+Electric!$C196)/1000000)","v":11.006681305107515},{"$f":"CE$119*(F$90*EF!$G10+F$91*EF!$D10+F$92*EF!$B10+F$93*EF!$C10+IF(Inputs!$G$230=1,MMULT(NG!$J60:$K60,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L60+NG!$M60,IF(Inputs!$G$230=2,NG!$E95*NG!$F$84+NG!$F95,IF(Inputs!$G$230=4,RNG!$Y621,NG!$G95*NG!$H$84+NG!$H95)))*NG!$Z$25+NG!$Z60)/1000000","v":4.9197555085457036},null,{"$f":"IF($A$41=1, (Electric!$B196+Electric!$C196)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BR196+Electric!$BS196)/1000000*kWh2BTU,IF($A$41=3,(Electric!$CD196+Electric!$CE196)/1000000*kWh2BTU,(Inputs!$F$261*(Electric!$DB196+Electric!$DC196)+Inputs!$G$261*(Electric!$DF196+Electric!$DG196)+Inputs!$H$261*(Electric!$DJ196+Electric!$DK196)+Inputs!$K$261*(Electric!$DN196+Electric!$DO196))/1000000*kWh2BTU)))","v":9.056909414049269E-2},{"$f":"'T&D'!AQ223+'T&D'!AR223","v":0.12310848035029809},null,{"$f":"CJ$122*EF!$H10/1000000","v":0},null,{"$f":"IF($B$61=1,0,CL$125*(Electric!$B196+Electric!$C196)/1000000)","v":11.006681305107515},{"$f":"('T&D'!DL136*'T&D_Flowcharts'!AB1181*'T&D_Flowcharts'!AC1181/'T&D'!DL107+'T&D'!DM136*'T&D_Flowcharts'!AB1183*'T&D_Flowcharts'!AC1183/'T&D'!DM107)+'T&D'!DN136*'T&D_Flowcharts'!AD1184*'T&D_Flowcharts'!AE1184/'T&D'!DN107","v":0.12310848035029809},null,{"$f":"Uranium!F97/($F$15*Wh2BTU)","v":0.55978152821037319},{"$f":"IF($B$62=1,CP$125*(Electric!$AP196+Electric!$AQ196)/1000000,CP$125*(Electric!$B196+Electric!$C196)/1000000)","v":11.006681305107515},{"$f":"('T&D'!DL136*'T&D_Flowcharts'!AB1192*'T&D_Flowcharts'!AC1192/'T&D'!DL107+'T&D'!DM136*'T&D_Flowcharts'!AB1194*'T&D_Flowcharts'!AC1194/'T&D'!DM107)+'T&D'!DN136*'T&D_Flowcharts'!AD1195*'T&D_Flowcharts'!AE1195/'T&D'!DN107","v":0.12310848035029809},null,{"$f":"$CS$125*(Electric!$AP196+Electric!$AQ196)/1000000","v":0.67055520751137299},{"$f":"CT$125*(Electric!$AP196+Electric!$AQ196)/1000000","v":0.2321250349338789},{"$f":"('T&D'!DL136*'T&D_Flowcharts'!AB1203*'T&D_Flowcharts'!AC1203/'T&D'!DL107+'T&D'!DM136*'T&D_Flowcharts'!AB1205*'T&D_Flowcharts'!AC1205/'T&D'!DM107)+'T&D'!DN136*'T&D_Flowcharts'!AD1206*'T&D_Flowcharts'!AE1206/'T&D'!DN107","v":0.12310848035029809},null,{"$f":"(CW$116*(F$84*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+CW$117*(F$85*EF!$Q10+F$86*EF!$R10+F$87*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+CW$118*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+CW$119*(F$90*EF!$G10+F$91*EF!$D10+F$92*EF!$B10+F$93*EF!$C10+NG!$B95)+CW$125*(Electric!$B196+Electric!$C196)+CW$120*(F$94*EF!$AC10+Coal!$D82)+CW$121*Coal!$D82)/1000000","v":1.4109107020889398},null,{"$f":"(CY$116*(F$84*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+CY$117*(F$85*EF!$Q10+F$86*EF!$R10+F$87*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+CY$118*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+CY$119*(F$90*EF!$G10+F$91*EF!$D10+F$92*EF!$B10+F$93*EF!$C10+NG!$B95)+CY$125*(Electric!$B196+Electric!$C196)+CY$120*(F$94*EF!$AC10+Coal!$D82))/1000000","v":0},0,{"$f":"DA$120*(F$94*EF!$AC10+Coal!$D82)/1000000","v":5.1675033992824053},null,{"$f":"IF($A$50=1, (Electric!$B196+Electric!$C196)/1000000*kWh2BTU, IF($A$50=2,(Electric!$BR196+Electric!$BS196)/1000000*kWh2BTU,(Electric!$CD196+Electric!$CE196)/1000000*kWh2BTU))","v":9.056909414049269E-2},{"$f":"IF($B$63=1,DD$125*(Electric!$CD196+Electric!$CE196)/1000000,DD$125*(Electric!$B196+Electric!$C196)/1000000)","v":11.006681305107515},{"$f":"('T&D'!DL136*'T&D_Flowcharts'!AB1214*'T&D_Flowcharts'!AC1214/'T&D'!DL107+'T&D'!DM136*'T&D_Flowcharts'!AB1216*'T&D_Flowcharts'!AC1216/'T&D'!DM107)+'T&D'!DN136*'T&D_Flowcharts'!AD1217*'T&D_Flowcharts'!AE1217/'T&D'!DN107","v":0.12310848035029809},null,{"$f":"'T&D'!EG223*$C$12*((1000000+$CW$121)/Fuel_Specs!$B$66*Fuel_Specs!$F$66/Fuel_Specs!$B$111)","v":0},{"$f":"(DH$116*(F$84*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DH$117*(F$85*EF!$Q10+F$86*EF!$R10+F$87*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DH$118*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+DH$119*(F$90*EF!$G10+F$91*EF!$D10+F$92*EF!$B10+F$93*EF!$C10+NG!$B95)+DH$125*(Electric!$B196+Electric!$C196)+DH$120*(Inputs!$F$261*EF!$AF10+Inputs!$G$261*EF!$AK10+Inputs!$H$261*EF!$AP10+Inputs!$K$261*EF!$BK10+Inputs!$I$261*EF!$AU10+Inputs!$J$261*EF!$AX10)+(DH$120+DH$121)*(Inputs!$F$261*EtOH!$BD465/Fuel_Specs!$B$74+Inputs!$G$261*EtOH!$BS465/Fuel_Specs!$B$75+Inputs!$H$261*EtOH!$CI465/Fuel_Specs!$B$76+Inputs!$K$261*EtOH!$CY465/Fuel_Specs!$B$77+Inputs!$I$261*EtOH!$DN465/Fuel_Specs!$B$78+Inputs!$J$261*EtOH!$DW465/Fuel_Specs!$B$79)*1000000)/1000000","v":3.2967606855396991},null,{"$f":"(DJ$116*(F$84*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DJ$117*(F$85*EF!$Q10+F$86*EF!$R10+F$87*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DJ$118*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+DJ$119*(F$90*EF!$G10+F$91*EF!$D10+F$92*EF!$B10+F$93*EF!$C10+NG!$B95)+DJ$125*(Electric!$B196+Electric!$C196)+DJ$120*(Inputs!$F$261*EF!$AF10+Inputs!$G$261*EF!$AK10+Inputs!$H$261*EF!$AP10+Inputs!$K$261*EF!$BK10+Inputs!$I$261*EF!$AU10+Inputs!$J$261*EF!$AX10)+(DJ$120+DJ$121)*(Inputs!$F$261*EtOH!$BD465/Fuel_Specs!$B$74+Inputs!$G$261*EtOH!$BS465/Fuel_Specs!$B$75+Inputs!$H$261*EtOH!$CI465/Fuel_Specs!$B$76+Inputs!$K$261*EtOH!$CY465/Fuel_Specs!$B$77+Inputs!$I$261*EtOH!$DN465/Fuel_Specs!$B$78+Inputs!$J$261*EtOH!$DW465/Fuel_Specs!$B$79)*1000000)/1000000","v":0},0,{"$f":"(DL$116*(F$84*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DL$117*(F$85*EF!$Q10+F$86*EF!$R10+F$87*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DL$118*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+DL$119*(F$90*EF!$G10+F$91*EF!$D10+F$92*EF!$B10+F$93*EF!$C10+NG!$B95)+DL$125*(Electric!$B196+Electric!$C196)+DL$120*(Inputs!$F$261*EF!$AF10+Inputs!$G$261*EF!$AK10+Inputs!$H$261*EF!$AP10+Inputs!$K$261*EF!$BK10+Inputs!$I$261*EF!$AU10+Inputs!$J$261*EF!$AX10)+(DL$120+DL$121)*(Inputs!$F$261*EtOH!$BD465/Fuel_Specs!$B$74+Inputs!$G$261*EtOH!$BS465/Fuel_Specs!$B$75+Inputs!$H$261*EtOH!$CI465/Fuel_Specs!$B$76+Inputs!$K$261*EtOH!$CY465/Fuel_Specs!$B$77+Inputs!$I$261*EtOH!$DN465/Fuel_Specs!$B$78+Inputs!$J$261*EtOH!$DW465/Fuel_Specs!$B$79)*1000000)/1000000","v":20.156368076107981},null,{"$f":"IF($A$46=1, (Electric!$B196+Electric!$C196)/1000000*kWh2BTU, IF($A$46=2,(Electric!$BR196+Electric!$BS196)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$DB196+Electric!$DC196)+Inputs!$G$260*(Electric!$DF196+Electric!$DG196)+Inputs!$H$260*(Electric!$DJ196+Electric!$DK196)+Inputs!$K$260*(Electric!$DN196+Electric!$DO196)+Inputs!$I$260*(Electric!$DR196+Electric!$DS196)+Inputs!$J$260*(Electric!$DR196+Electric!$DS196))/1000000*kWh2BTU))","v":9.056909414049269E-2},{"$f":"IF($B$64=1,DO$125*(Inputs!$F$261*(Electric!$DB196+Electric!$DC196)+Inputs!$G$261*(Electric!$DF196+Electric!$DG196)+Inputs!$H$261*(Electric!$DJ196+Electric!$DK196)+Inputs!$K$261*(Electric!$DN196+Electric!$DO196))/1000000,DO$125*(Electric!$B196+Electric!$C196)/1000000)","v":11.006681305107515},{"$f":"('T&D'!DL136*'T&D_Flowcharts'!AB1225*'T&D_Flowcharts'!AC1225/'T&D'!DL107+'T&D'!DM136*'T&D_Flowcharts'!AB1227*'T&D_Flowcharts'!AC1227/'T&D'!DM107)+'T&D'!DN136*'T&D_Flowcharts'!AD1228*'T&D_Flowcharts'!AE1228/'T&D'!DN107","v":0.12310848035029809},null,{"$f":"DR$125*(Electric!$BR196+Electric!$BS196)/1000000+IF(Inputs!$E$277=1,Uranium!$F97/($H$17*Wh2BTU),0)+DR$119*(B$90*EF!$G10+B$91*EF!$D10+B$92*EF!$B10+B$93*EF!$C10+NG!$B95)/1000000","v":2.4864567530664154},{"$f":"IF($B$63=1,DS$125*(Electric!$CD196+Electric!$CE196)/1000000,DS$125*(Electric!$B196+Electric!$C196)/1000000)","v":11.006681305107515},{"$f":"('T&D'!DL136*'T&D_Flowcharts'!AB1214*'T&D_Flowcharts'!AC1214/'T&D'!DL107+'T&D'!DM136*'T&D_Flowcharts'!AB1216*'T&D_Flowcharts'!AC1216/'T&D'!DM107)+'T&D'!DN136*'T&D_Flowcharts'!AD1217*'T&D_Flowcharts'!AE1217/'T&D'!DN107","v":0.12310848035029809},null,{"$f":"(DV$116*(F$84*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DV$117*(F$85*EF!$Q10+F$86*EF!$R10+F$87*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DV$118*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+DV$119*(F$90*EF!$G10+F$91*EF!$D10+F$92*EF!$B10+F$93*EF!$C10+NG!$B95)+DV$125*(Electric!$B196+Electric!$C196)+DV$120*(Inputs!$F$260*EF!$AF10+Inputs!$G$260*EF!$AK10+Inputs!$H$260*EF!$AP10+Inputs!$K$260*EF!$BK10+Inputs!$I$260*EF!$AU10+Inputs!$J$260*EF!$AX10)+(DV$120+DV$121)*(Inputs!$F$260*EtOH!$BD465/Fuel_Specs!$B$74+Inputs!$G$260*EtOH!$BS465/Fuel_Specs!$B$75+Inputs!$H$260*EtOH!$CI465/Fuel_Specs!$B$76+Inputs!$K$260*EtOH!$CY465/Fuel_Specs!$B$77+Inputs!$I$260*EtOH!$DN465/Fuel_Specs!$B$78+Inputs!$J$260*EtOH!$DW465/Fuel_Specs!$B$79)*1000000)/1000000","v":20.298229453465535},1.4283739910456041,null,{"$f":"IF($B$63=1,DY$125*(Electric!$CD196+Electric!$CE196)/1000000,DY$125*(Electric!$B196+Electric!$C196)/1000000)","v":11.006681305107515},{"$f":"('T&D'!DL136*'T&D_Flowcharts'!AB1214*'T&D_Flowcharts'!AC1214/'T&D'!DL107+'T&D'!DM136*'T&D_Flowcharts'!AB1216*'T&D_Flowcharts'!AC1216/'T&D'!DM107)+'T&D'!DN136*'T&D_Flowcharts'!AD1217*'T&D_Flowcharts'!AE1217/'T&D'!DN107","v":0.12310848035029809},null,{"$f":"(EB$116*(F$84*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+EB$117*(F$85*EF!$Q10+F$86*EF!$R10+F$87*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+EB$118*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+EB$119*(F$90*EF!$G10+F$91*EF!$D10+F$92*EF!$B10+F$93*EF!$C10+NG!$B95)+EB$125*(Electric!$B196+Electric!$C196)+EB$120*(F$94*EF!$AC10+IF(Inputs!$F$265=1, Coal!$F82, 0))+EB$121*IF(Inputs!$F$265=1, Coal!$F82, 0))/1000000","v":3.0524307595863625},{"$f":"IF(Inputs!$F$265=1, 24.06, 0)","v":24.06},{"$f":"IF($B$65=1,ED$125*(Electric!$CD196+Electric!$CE196)/1000000,ED$125*(Electric!$B196+Electric!$C196)/1000000)","v":11.006681305107515},{"$f":"('T&D'!DL136*'T&D_Flowcharts'!AB1236*'T&D_Flowcharts'!AC1236/'T&D'!DL107+'T&D'!DM136*'T&D_Flowcharts'!AB1238*'T&D_Flowcharts'!AC1238/'T&D'!DM107)+'T&D'!DN136*'T&D_Flowcharts'!AD1239*'T&D_Flowcharts'!AE1239/'T&D'!DN107","v":9.1053124856740414E-2},null,{"$f":"(EG$116*(G$84*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+EG$117*(G$85*EF!$Q10+G$86*EF!$R10+G$87*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+EG$118*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+EG$119*(G$90*EF!$G10+G$91*EF!$D10+G$92*EF!$B10+G$93*EF!$C10)+(EG$119+EG$121)*(IF(Inputs!$G$231=1,MMULT(NG!$J60:$K60,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L60+NG!$M60,IF(Inputs!$G$231=2,NG!$E95*NG!$F$84+NG!$F95,IF(Inputs!$G$231=4,RNG!$Y621,NG!$G95*NG!$H$84+NG!$H95)))*NG!$AF$25+NG!$AF60)+EG$125*(Electric!$B196+Electric!$C196))/1000000","v":1.4407159294786054},{"$f":"EH137","v":11.664951039058135},{"$f":"EI$125*(Electric!$B196+Electric!$C196)/1000000","v":12.604347968596784},{"$f":"EJ$119*(G$90*EF!$G10+G$91*EF!$D10+G$92*EF!$B10+G$93*EF!$C10+IF(Inputs!$G$231=1,MMULT(NG!$J60:$K60,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L60+NG!$M60,IF(Inputs!$G$231=2,NG!$E95*NG!$F$84+NG!$F95,IF(Inputs!$G$231=4,RNG!$Y621,NG!$G95*NG!$H$84+NG!$H95)))*NG!$AF$25+NG!$AF60)/1000000","v":4.9943646743323775},null,{"$f":"IF($A$41=1, (Electric!$B196+Electric!$C196)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BR196+Electric!$BS196)/1000000*kWh2BTU,IF($A$41=3,(Electric!$CD196+Electric!$CE196)/1000000*kWh2BTU,(Inputs!$F$261*(Electric!$DB196+Electric!$DC196)+Inputs!$G$261*(Electric!$DF196+Electric!$DG196)+Inputs!$H$261*(Electric!$DJ196+Electric!$DK196)+Inputs!$K$261*(Electric!$DN196+Electric!$DO196))/1000000*kWh2BTU)))","v":9.056909414049269E-2},{"$f":"EM$122*EF!$H10/1000000","v":0},{"$f":"EN$125*(IF(Inputs!$F$256=1,Electric!$R196+Electric!$S196,IF(Inputs!$F$256=2,Electric!$V196+Electric!$W196,IF(Inputs!$F$256=3,Electric!$Z196+Electric!$AA196,IF(Inputs!$F$256=4,Electric!$AL196+Electric!$AM196,IF(Inputs!$F$256=5,Electric!$AT196+Electric!$AU196,IF(OR(Inputs!$F$256=6,Inputs!$F$256=8,Inputs!$F$256=9,Inputs!$F$256=10),Electric!$F196+Electric!$G196,Electric!$BR196+Electric!$BS196))))))/1000000)","v":59.200119677983722},{"$f":"EO$125*(IF(Inputs!$F$256=1,Electric!$R196+Electric!$S196,IF(Inputs!$F$256=2,Electric!$V196+Electric!$W196,IF(Inputs!$F$256=3,Electric!$Z196+Electric!$AA196,IF(Inputs!$F$256=4,Electric!$AL196+Electric!$AM196,IF(Inputs!$F$256=5,Electric!$AT196+Electric!$AU196,IF(OR(Inputs!$F$256=6,Inputs!$F$256=8,Inputs!$F$256=9,Inputs!$F$256=10),Electric!$F196+Electric!$G196,Electric!$BR196+Electric!$BS196))))))/1000000)","v":18.778740402394785},{"$f":"(EP$116*(G$84*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+EP$117*(G$85*EF!$Q10+G$86*EF!$R10+G$87*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+EP$118*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+EP$119*(G$90*EF!$G10+G$91*EF!$D10+G$92*EF!$B10+G$93*EF!$C10+NG!$B95)+EP$125*(Electric!$B196+Electric!$C196))/1000000","v":0.39043397796944806},11.664951039058135,{"$f":"ER$125*(Electric!$B196+Electric!$C196)/1000000","v":12.604347968596784},{"$f":"BT$125*(Electric!$B196+Electric!$C196)/1000000","v":1.2926529282565585E-2},{"$f":"'T&D'!FB185","v":9.0107732256021499E-4},{"$f":"BV$125*(Electric!$B196+Electric!$C196)/1000000","v":3.1241324364640026},null,{"$f":"EW$125*(Electric!$B196+Electric!$C196)/1000000","v":12.604347968596784},{"$f":"(EX$116*(G$84*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+EX$117*(G$85*EF!$Q10+G$86*EF!$R10+G$87*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+EX$118*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+EX$119*(G$90*EF!$G10+G$91*EF!$D10+G$92*EF!$B10+G$93*EF!$C10+NG!$B95)+EX$121*('MeOH&FTD'!$N148*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O148)+EX$125*(Electric!$B196+Electric!$C196))/1000000","v":6.6292477021623846},11.664951039058135,{"$f":"EZ$125*(Electric!$B196+Electric!$C196)/1000000","v":12.604347968596784}]
["     BC",{"$f":"(B$116*(B$84*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+B$117*(B$85*EF!$Q12+B$86*EF!$R12+B$87*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+B$118*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+B$119*(B$90*EF!$G12+B$91*EF!$D12+B$92*EF!$B12+B$93*EF!$C12)+(B$119+B$121)*(IF(Inputs!$F$230=1,MMULT(NG!$J62:$K62,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L62+NG!$M62,IF(Inputs!$F$230=2,NG!$E97*NG!$F$84+NG!$F97,IF(Inputs!$F$230=4,RNG!$Y623,NG!$G97*NG!$H$84+NG!$H97)))*NG!$Y$25+NG!$Y62)+B$125*(Electric!$B198+Electric!$C198))/1000000","v":0.25112487551161383},0,{"$f":"D$119*(B$90*EF!$G12+B$91*EF!$D12+B$92*EF!$B12+B$93*EF!$C12+IF(Inputs!$F$230=1,MMULT(NG!$J62:$K62,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L62+NG!$M62,IF(Inputs!$F$230=2,NG!$E97*NG!$F$84+NG!$F97,IF(Inputs!$F$230=4,RNG!$Y623,NG!$G97*NG!$H$84+NG!$H97)))*NG!$Y$25+NG!$Y62)/1000000","v":0.90843290676945909},null,{"$f":"IF($A$41=1, (Electric!$B198+Electric!$C198)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BR198+Electric!$BS198)/1000000*kWh2BTU,IF($A$41=3,(Electric!$CD198+Electric!$CE198)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$DB198+Electric!$DC198)+Inputs!$G$260*(Electric!$DF198+Electric!$DG198)+Inputs!$H$260*(Electric!$DJ198+Electric!$DK198)+Inputs!$K$260*(Electric!$DN198+Electric!$DO198))/1000000*kWh2BTU)))","v":1.2264323629621394E-2},{"$f":"('T&D'!DI138*'T&D_Flowcharts'!$AB$1047*'T&D_Flowcharts'!$AC$1047/'T&D'!$DI$107+'T&D'!DJ138*'T&D_Flowcharts'!$AD$1049*'T&D_Flowcharts'!$AE$1049/'T&D'!$DJ$107)","v":0.13259519541148029},{"$f":"(H$119*($D$90*EF!$G12+$D$91*EF!$D12+NG!$B97))/1000000+H$125*(Electric!$B198+Electric!$C198)/1000000","v":0.36729078321272407},{"$f":"I$122*EF!$H12/1000000","v":0},null,{"$f":"('T&D'!DI138*'T&D_Flowcharts'!$AB$1057*'T&D_Flowcharts'!$AC$1057/'T&D'!$DI$107+'T&D'!DJ138*'T&D_Flowcharts'!$AD$1059*'T&D_Flowcharts'!$AE$1059/'T&D'!$DJ$107)","v":0.13259519541148029},{"$f":"(L$119*($E$90*EF!$G12+$E$91*EF!$D12+NG!$B97))/1000000+L$125*(Electric!$B198+Electric!$C198)/1000000","v":0.36729078321272407},{"$f":"Uranium!F99/($F$15*Wh2BTU)","v":9.5278936974216008E-2},{"$f":"('T&D'!DI138*'T&D_Flowcharts'!$AB$1067*'T&D_Flowcharts'!$AC$1067/'T&D'!$DI$107+'T&D'!DJ138*'T&D_Flowcharts'!$AD$1069*'T&D_Flowcharts'!$AE$1069/'T&D'!$DJ$107)","v":0.13259519541148029},{"$f":"(O$119*($D$90*EF!$G12+$D$91*EF!$D12+NG!$B97))/1000000+O$125*(Electric!$B198+Electric!$C198)/1000000","v":0.36729078321272407},{"$f":"$P$125*(Electric!$AP198+Electric!$AQ198)/1000000","v":0.11413343265981768},{"$f":"('T&D'!DI138*'T&D_Flowcharts'!$AB$1077*'T&D_Flowcharts'!$AC$1077/'T&D'!$DI$107+'T&D'!DJ138*'T&D_Flowcharts'!$AD$1079*'T&D_Flowcharts'!$AE$1079/'T&D'!$DJ$107)","v":0.13259519541148029},{"$f":"(R$119*($D$90*EF!$G12+$D$91*EF!$D12+NG!$B97))/1000000+R$125*(Electric!$B198+Electric!$C198)/1000000","v":0.36729078321272407},{"$f":"(S$116*(B$84*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+S$117*(B$85*EF!$Q12+B$86*EF!$R12+B$87*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+S$118*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+S$119*(B$90*EF!$G12+B$91*EF!$D12+B$92*EF!$B12+B$93*EF!$C12+NG!$B97)+S$125*(Electric!$B198+Electric!$C198)+S$120*(B$94*EF!$AC12+Coal!$D84)+S$121*Coal!$D84)/1000000","v":8.9036835520617169E-2},null,{"$f":"(U$116*(B$84*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+U$117*(B$85*EF!$Q12+B$86*EF!$R12+B$87*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+U$118*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+U$119*(B$90*EF!$G12+B$91*EF!$D12+B$92*EF!$B12+B$93*EF!$C12+NG!$B97)+U$125*(Electric!$B198+Electric!$C198)+U$120*(B$94*EF!$AC12+Coal!$D84))/1000000","v":0},0,{"$f":"W$120*(B$94*EF!$AC12+Coal!$D84)/1000000","v":0.25916240823296971},null,{"$f":"IF($A$50=1, (Electric!$B198+Electric!$C198)/1000000*kWh2BTU, IF($A$50=2,(Electric!$BR198+Electric!$BS198)/1000000*kWh2BTU,(Electric!$CD198+Electric!$CE198)/1000000*kWh2BTU))","v":1.2264323629621394E-2},{"$f":"('T&D'!DI138*'T&D_Flowcharts'!$AB$1087*'T&D_Flowcharts'!$AC$1087/'T&D'!$DI$107+'T&D'!DJ138*'T&D_Flowcharts'!$AD$1089*'T&D_Flowcharts'!$AE$1089/'T&D'!$DJ$107)","v":0.13259519541148029},{"$f":"(AA$119*($D$90*EF!$G12+$D$91*EF!$D12+NG!$B97))/1000000+AA$125*(Electric!$B198+Electric!$C198)/1000000","v":0.36729078321272407},{"$f":"'T&D'!EG225*$B$12*((1000000+$S$121)/Fuel_Specs!$B$66*Fuel_Specs!$F$66/Fuel_Specs!$B$111)","v":0},{"$f":"(AC$116*(B$84*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AC$117*(B$85*EF!$Q12+B$86*EF!$R12+B$87*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AC$118*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AC$119*(B$90*EF!$G12+B$91*EF!$D12+B$92*EF!$B12+B$93*EF!$C12+NG!$B97)+AC$125*(Electric!$B198+Electric!$C198)+AC$120*(Inputs!$F$260*EF!$AF12+Inputs!$G$260*EF!$AK12+Inputs!$H$260*EF!$AP12+Inputs!$K$260*EF!$BK12+Inputs!$I$260*EF!$AU12+Inputs!$J$260*EF!$AX12)+(AC$120+AC$121)*(Inputs!$F$260*EtOH!$BD467/Fuel_Specs!$B$74+Inputs!$G$260*EtOH!$BS467/Fuel_Specs!$B$75+Inputs!$H$260*EtOH!$CI467/Fuel_Specs!$B$76+Inputs!$K$260*EtOH!$CY467/Fuel_Specs!$B$77+Inputs!$I$260*EtOH!$DN467/Fuel_Specs!$B$78+Inputs!$J$260*EtOH!$DW467/Fuel_Specs!$B$79)*1000000)/1000000","v":1.1954887343302094},null,{"$f":"(AE$116*(B$84*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AE$117*(B$85*EF!$Q12+B$86*EF!$R12+B$87*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AE$118*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AE$119*(B$90*EF!$G12+B$91*EF!$D12+B$92*EF!$B12+B$93*EF!$C12+NG!$B97)+AE$125*(Electric!$B198+Electric!$C198)+AE$120*(Inputs!$F$260*EF!$AF12+Inputs!$G$260*EF!$AK12+Inputs!$H$260*EF!$AP12+Inputs!$K$260*EF!$BK12+Inputs!$I$260*EF!$AU12+Inputs!$J$260*EF!$AX12)+(AE$120+AE$121)*(Inputs!$F$260*EtOH!$BD467/Fuel_Specs!$B$74+Inputs!$G$260*EtOH!$BS467/Fuel_Specs!$B$75+Inputs!$H$260*EtOH!$CI467/Fuel_Specs!$B$76+Inputs!$K$260*EtOH!$CY467/Fuel_Specs!$B$77+Inputs!$I$260*EtOH!$DN467/Fuel_Specs!$B$78+Inputs!$J$260*EtOH!$DW467/Fuel_Specs!$B$79)*1000000)/1000000","v":0},0,{"$f":"(AG$116*(B$84*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AG$117*(B$85*EF!$Q12+B$86*EF!$R12+B$87*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AG$118*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AG$119*(B$90*EF!$G12+B$91*EF!$D12+B$92*EF!$B12+B$93*EF!$C12+NG!$B97)+AG$125*(Electric!$B198+Electric!$C198)+AG$120*(Inputs!$F$260*EF!$AF12+Inputs!$G$260*EF!$AK12+Inputs!$H$260*EF!$AP12+Inputs!$K$260*EF!$BK12+Inputs!$I$260*EF!$AU12+Inputs!$J$260*EF!$AX12)+(AG$120+AG$121)*(Inputs!$F$260*EtOH!$BD467/Fuel_Specs!$B$74+Inputs!$G$260*EtOH!$BS467/Fuel_Specs!$B$75+Inputs!$H$260*EtOH!$CI467/Fuel_Specs!$B$76+Inputs!$K$260*EtOH!$CY467/Fuel_Specs!$B$77+Inputs!$I$260*EtOH!$DN467/Fuel_Specs!$B$78+Inputs!$J$260*EtOH!$DW467/Fuel_Specs!$B$79)*1000000)/1000000","v":3.6233977702064548},null,{"$f":"IF($A$46=1, (Electric!$B198+Electric!$C198)/1000000*kWh2BTU, IF($A$46=2,(Electric!$BR198+Electric!$BS198)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$DB198+Electric!$DC198)+Inputs!$G$260*(Electric!$DF198+Electric!$DG198)+Inputs!$H$260*(Electric!$DJ198+Electric!$DK198)+Inputs!$K$260*(Electric!$DN198+Electric!$DO198)+Inputs!$I$260*(Electric!$DR198+Electric!$DS198)+Inputs!$J$260*(Electric!$DR198+Electric!$DS198))/1000000*kWh2BTU))","v":1.2264323629621394E-2},{"$f":"('T&D'!DI138*'T&D_Flowcharts'!$AB$1097*'T&D_Flowcharts'!$AC$1097/'T&D'!$DI$107+'T&D'!DJ138*'T&D_Flowcharts'!$AD$1099*'T&D_Flowcharts'!$AE$1099/'T&D'!$DJ$107)","v":0.13259519541148029},{"$f":"(AK$119*($D$90*EF!$G12+$D$91*EF!$D12+NG!$B97))/1000000+AK$125*(Electric!$B198+Electric!$C198)/1000000","v":0.36729078321272407},{"$f":"AL$125*(Electric!$BR198+Electric!$BS198)/1000000+IF(Inputs!$E$277=1,Uranium!$F99/($H$17*Wh2BTU),0)+AL$119*(B$90*EF!$G12+B$91*EF!$D12+B$92*EF!$B12+B$93*EF!$C12+NG!$B97)/1000000","v":0.55026461281030237},{"$f":"('T&D'!$DI138*'T&D_Flowcharts'!$AB$1137*'T&D_Flowcharts'!$AC$1137/'T&D'!$DI$107+'T&D'!DJ138*'T&D_Flowcharts'!$AD$1139*'T&D_Flowcharts'!$AE$1139/'T&D'!$DJ$107)","v":8.8396796940986858E-2},{"$f":"(AN$119*($D$90*EF!$G12+$D$91*EF!$D12+NG!$B97))/1000000+AN$125*(Electric!$B198+Electric!$C198)/1000000","v":0.36729078321272407},{"$f":"(AO$116*(B$84*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AO$117*(B$85*EF!$Q12+B$86*EF!$R12+B$87*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AO$118*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AO$119*(B$90*EF!$G12+B$91*EF!$D12+B$92*EF!$B12+B$93*EF!$C12+NG!$B97)+AO$125*(Electric!$B198+Electric!$C198)+AO$120*(Inputs!$F$260*EF!$AF12+Inputs!$G$260*EF!$AK12+Inputs!$H$260*EF!$AP12+Inputs!$K$260*EF!$BK12+Inputs!$I$260*EF!$AU12+Inputs!$J$260*EF!$AX12)+(AO$120+AO$121)*(Inputs!$F$260*EtOH!$BD467/Fuel_Specs!$B$74+Inputs!$G$260*EtOH!$BS467/Fuel_Specs!$B$75+Inputs!$H$260*EtOH!$CI467/Fuel_Specs!$B$76+Inputs!$K$260*EtOH!$CY467/Fuel_Specs!$B$77+Inputs!$I$260*EtOH!$DN467/Fuel_Specs!$B$78+Inputs!$J$260*EtOH!$DW467/Fuel_Specs!$B$79)*1000000)/1000000","v":3.7415855593306424},0.22154635043482809,null,{"$f":"('T&D'!$DI138*'T&D_Flowcharts'!$AB$1137*'T&D_Flowcharts'!$AC$1137/'T&D'!$DI$107+'T&D'!DO138*'T&D_Flowcharts'!$AD$1139*'T&D_Flowcharts'!$AE$1139/'T&D'!$DJ$107)","v":8.8396796940986858E-2},{"$f":"(AS$119*($D$90*EF!$G12+$D$91*EF!$D12+NG!$B97))/1000000+AS$125*(Electric!$B198+Electric!$C198)/1000000","v":0.36729078321272407},{"$f":"(AT$116*(B$84*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AT$117*(B$85*EF!$Q12+B$86*EF!$R12+B$87*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AT$118*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AT$119*(B$90*EF!$G12+B$91*EF!$D12+B$92*EF!$B12+B$93*EF!$C12+NG!$B97)+AT$125*(Electric!$B198+Electric!$C198)+AT$120*(B$94*EF!$AC12+IF(Inputs!$E$265=1, Coal!$F84, 0))+AT$121*IF(Inputs!$E$265=1, Coal!$F84, 0))/1000000","v":0.39094960192950667},0,{"$f":"('T&D'!DI138*'T&D_Flowcharts'!$AB$1107*'T&D_Flowcharts'!$AC$1107/'T&D'!$DI$107+'T&D'!DJ138*'T&D_Flowcharts'!$AD$1109*'T&D_Flowcharts'!$AE$1109/'T&D'!$DJ$107)","v":3.5358718776394744E-2},{"$f":"(AW$119*($D$90*EF!$G12+$D$91*EF!$D12+NG!$B97))/1000000+AW$125*(Electric!$B198+Electric!$C198)/1000000","v":0.36729078321272407},{"$f":"(AX$116*(B$84*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AX$117*(B$85*EF!$Q12+B$86*EF!$R12+B$87*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AX$118*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AX$119*(B$90*EF!$G12+B$91*EF!$D12+B$92*EF!$B12+B$93*EF!$C12+NG!$B97)+AX$125*(Electric!$B198+Electric!$C198)+AX$120*(B$95*EF!$BF12)+(AX$120+AX$121)*((Petroleum!$B275*Petroleum!$N$262+Petroleum!$N275)))/1000000","v":0.18561831756373981},null,{"$f":"(AZ$116*(B$84*EF!$L12+Petroleum!$B280*Petroleum!$I$262+Petroleum!$I280)+AZ$117*(B$85*EF!$Q12+B$86*EF!$R12+B$87*EF!$S12+Petroleum!$B280*Petroleum!$J$262+Petroleum!$J280)+AZ$118*(EF!$U12+Petroleum!$B280*Petroleum!$D$262+Petroleum!$D280)+AZ$119*(B$90*EF!$G12+B$91*EF!$D12+B$92*EF!$B12+B$93*EF!$C12+NG!$B102)+AZ$125*(Electric!$B201+Electric!$C201)+AZ$120*(B$95*EF!$BF12+(Petroleum!$B275*Petroleum!$N$262+Petroleum!$N275)))/1000000","v":0},0,{"$f":"BB$120*(B$95*EF!$BF12+(Petroleum!$B275*Petroleum!$N$262+Petroleum!$N275))/1000000","v":0.5134884375364358},null,{"$f":"IF($A$54=1, (Electric!$B198+Electric!$C198)/1000000*kWh2BTU, IF($A$54=2,(Electric!$BR198+Electric!$BS198)/1000000*kWh2BTU,(Electric!$CD198+Electric!$CE198)/1000000*kWh2BTU))","v":1.2264323629621394E-2},{"$f":"('T&D'!DI138*'T&D_Flowcharts'!$AB$1117*'T&D_Flowcharts'!$AC$1117/'T&D'!$DI$107+'T&D'!DJ138*'T&D_Flowcharts'!$AD$1119*'T&D_Flowcharts'!$AE$1119/'T&D'!$DJ$107)","v":2.651903908229606E-2},{"$f":"(BF$119*($D$90*EF!$G12+$D$91*EF!$D12+NG!$B97))/1000000+BF$125*(Electric!$B198+Electric!$C198)/1000000","v":0.36729078321272407},{"$f":"'T&D'!EG225*$B$14*((1000000+$AX$121)/Fuel_Specs!$B$71*Fuel_Specs!$F$71/Fuel_Specs!$B$111)","v":0},{"$f":"(BH$116*(C$84*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BH$117*(C$85*EF!$Q12+C$86*EF!$R12+C$87*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BH$118*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+BH$119*(C$90*EF!$G12+C$91*EF!$D12+C$92*EF!$B12+C$93*EF!$C12)+(BH$119+BH$121)*(IF(Inputs!$F$231=1,MMULT(NG!$J62:$K62,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L62+NG!$M62,IF(Inputs!$F$231=2,NG!$E97*NG!$F$84+NG!$F97,IF(Inputs!$F$231=4,RNG!$Y623,NG!$G97*NG!$H$84+NG!$H97)))*NG!$AE$25+NG!$AE62)+BH$125*(Electric!$B198+Electric!$C198))/1000000","v":0.24118011950591797},0,{"$f":"BJ$119*(C$90*EF!$G12+C$91*EF!$D12+C$92*EF!$B12+C$93*EF!$C12+IF(Inputs!$F$231=1,MMULT(NG!$J62:$K62,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L62+NG!$M62,IF(Inputs!$F$231=2,NG!$E97*NG!$F$84+NG!$F97,IF(Inputs!$F$231=4,RNG!$Y623,NG!$G97*NG!$H$84+NG!$H97)))*NG!$AE$25+NG!$AE62)/1000000","v":0.92470172783502658},null,{"$f":"IF($A$41=1, (Electric!$B198+Electric!$C198)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BR198+Electric!$BS198)/1000000*kWh2BTU,IF($A$41=3,(Electric!$CD198+Electric!$CE198)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$DB198+Electric!$DC198)+Inputs!$G$260*(Electric!$DF198+Electric!$DG198)+Inputs!$H$260*(Electric!$DJ198+Electric!$DK198)+Inputs!$K$260*(Electric!$DN198+Electric!$DO198))/1000000*kWh2BTU)))","v":1.2264323629621394E-2},{"$f":"(BM$119*(IF(Inputs!$F$231=1,MMULT(NG!$J62:$K62,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L62+NG!$M62,IF(Inputs!$F$231=2,NG!$E97*NG!$F$84+NG!$F97,IF(Inputs!$F$231=4,RNG!$Y623,NG!$G97*NG!$H$84+NG!$H97)))*NG!$AE$25+NG!$AE62))/1000000+BM$125*(Electric!$B198+Electric!$C198)/1000000","v":0.36729078321272407},{"$f":"BN$122*EF!$H12/1000000","v":0},{"$f":"BO$125*(IF(Inputs!$E$256=1,Electric!$R198+Electric!$S198,IF(Inputs!$E$256=2,Electric!$V198+Electric!$W198,IF(Inputs!$E$256=3,Electric!$Z198+Electric!$AA198,IF(Inputs!$E$256=4,Electric!$AH198+Electric!$AI198,IF(Inputs!$E$256=5,Electric!$AT198+Electric!$AU198,IF(Inputs!$E$256=6,Electric!$F198+Electric!$G198,Electric!$BR198+Electric!$BS198))))))/1000000)","v":4.605063177369118},{"$f":"BP$125*(IF(Inputs!$E$256=1,Electric!$R198+Electric!$S198,IF(Inputs!$E$256=2,Electric!$V198+Electric!$W198,IF(Inputs!$E$256=3,Electric!$Z198+Electric!$AA198,IF(Inputs!$E$256=4,Electric!$AH198+Electric!$AI198,IF(Inputs!$E$256=5,Electric!$AT198+Electric!$AU198,IF(Inputs!$E$256=6,Electric!$F198+Electric!$G198,Electric!$BR198+Electric!$BS198))))))/1000000)","v":0.31434425987595882},{"$f":"(BQ$116*(C$84*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BQ$117*(C$85*EF!$Q12+C$86*EF!$R12+C$87*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BQ$118*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+BQ$119*(C$90*EF!$G12+C$91*EF!$D12+C$92*EF!$B12+C$93*EF!$C12+NG!$B97)+BQ$125*(Electric!$B198+Electric!$C198))/1000000","v":5.2870228053621689E-2},0,{"$f":"(BS$119*($D$90*EF!$G12+$D$91*EF!$D12+(MMULT(NG!$J62:$K62,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L62+NG!$M62)*NG!$AE$25+NG!$AE62))/1000000+BS$125*(Electric!$B198+Electric!$C198)/1000000","v":0.36729078321272407},{"$f":"BT$125*(Electric!$B198+Electric!$C198)/1000000","v":1.7504330813250591E-3},{"$f":"'T&D'!FB187","v":1.3537041193961575E-4},{"$f":"BV$125*(Electric!$B198+Electric!$C198)/1000000","v":0.4230512806405739},null,{"$f":"(BX$119*($D$90*EF!$G12+$D$91*EF!$D12+(MMULT(NG!$J62:$K62,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L62+NG!$M62)*NG!$AE$25+NG!$AE62))/1000000+BX$125*(Electric!$B198+Electric!$C198)/1000000","v":0.36729078321272407},{"$f":"(BY$116*(C$84*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BY$117*(C$85*EF!$Q12+C$86*EF!$R12+C$87*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BY$118*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+BY$119*(C$90*EF!$G12+C$91*EF!$D12+C$92*EF!$B12+C$93*EF!$C12+NG!$B97)+BY$121*('MeOH&FTD'!$N150*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O150)+BY$125*(Electric!$B198+Electric!$C198))/1000000","v":0.44302322447654857},0,{"$f":"(CA$119*($D$90*EF!$G12+$D$91*EF!$D12+(MMULT(NG!$J62:$K62,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L62+NG!$M62)*NG!$AE$25+NG!$AE62))/1000000+CA$125*(Electric!$B198+Electric!$C198)/1000000","v":0.36729078321272407},{"$f":"(CB$116*(F$84*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+CB$117*(F$85*EF!$Q12+F$86*EF!$R12+F$87*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+CB$118*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+CB$119*(F$90*EF!$G12+F$91*EF!$D12+F$92*EF!$B12+F$93*EF!$C12)+(CB$119+CB$121)*(IF(Inputs!$G$230=1,MMULT(NG!$J62:$K62,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L62+NG!$M62,IF(Inputs!$G$230=2,NG!$E97*NG!$F$84+NG!$F97,IF(Inputs!$G$230=4,RNG!$Y623,NG!$G97*NG!$H$84+NG!$H97)))*NG!$Z$25+NG!$Z62)+CB$125*(Electric!$B198+Electric!$C198))/1000000","v":0.25112487551161383},0,{"$f":"IF($B$60=1,CD$125*(Electric!$BR198+Electric!$BS198)/1000000,CD$125*(Electric!$B198+Electric!$C198)/1000000)","v":1.4904587806138767},{"$f":"CE$119*(F$90*EF!$G12+F$91*EF!$D12+F$92*EF!$B12+F$93*EF!$C12+IF(Inputs!$G$230=1,MMULT(NG!$J62:$K62,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L62+NG!$M62,IF(Inputs!$G$230=2,NG!$E97*NG!$F$84+NG!$F97,IF(Inputs!$G$230=4,RNG!$Y623,NG!$G97*NG!$H$84+NG!$H97)))*NG!$Z$25+NG!$Z62)/1000000","v":0.90843290676945909},null,{"$f":"IF($A$41=1, (Electric!$B198+Electric!$C198)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BR198+Electric!$BS198)/1000000*kWh2BTU,IF($A$41=3,(Electric!$CD198+Electric!$CE198)/1000000*kWh2BTU,(Inputs!$F$261*(Electric!$DB198+Electric!$DC198)+Inputs!$G$261*(Electric!$DF198+Electric!$DG198)+Inputs!$H$261*(Electric!$DJ198+Electric!$DK198)+Inputs!$K$261*(Electric!$DN198+Electric!$DO198))/1000000*kWh2BTU)))","v":1.2264323629621394E-2},{"$f":"'T&D'!AQ225+'T&D'!AR225","v":1.6443156102331744E-2},null,{"$f":"CJ$122*EF!$H12/1000000","v":0},null,{"$f":"IF($B$61=1,0,CL$125*(Electric!$B198+Electric!$C198)/1000000)","v":1.4904587806138767},{"$f":"('T&D'!DL138*'T&D_Flowcharts'!$AB$1181*'T&D_Flowcharts'!$AC$1181/'T&D'!$DL$107+'T&D'!DM138*'T&D_Flowcharts'!$AB$1183*'T&D_Flowcharts'!$AC$1183/'T&D'!$DM$107)+'T&D'!DN138*'T&D_Flowcharts'!$AD$1184*'T&D_Flowcharts'!$AE$1184/'T&D'!$DN$107","v":1.6443156102331744E-2},null,{"$f":"Uranium!F99/($F$15*Wh2BTU)","v":9.5278936974216008E-2},{"$f":"IF($B$62=1,CP$125*(Electric!$AP198+Electric!$AQ198)/1000000,CP$125*(Electric!$B198+Electric!$C198)/1000000)","v":1.4904587806138767},{"$f":"('T&D'!DL138*'T&D_Flowcharts'!$AB$1192*'T&D_Flowcharts'!$AC$1192/'T&D'!$DL$107+'T&D'!DM138*'T&D_Flowcharts'!$AB$1194*'T&D_Flowcharts'!$AC$1194/'T&D'!$DM$107)+'T&D'!DN138*'T&D_Flowcharts'!$AD$1195*'T&D_Flowcharts'!$AE$1195/'T&D'!$DN$107","v":1.6443156102331744E-2},null,{"$f":"$CS$125*(Electric!$AP198+Electric!$AQ198)/1000000","v":0.11413343265981768},{"$f":"CT$125*(Electric!$AP198+Electric!$AQ198)/1000000","v":3.9509389751229924E-2},{"$f":"('T&D'!DL138*'T&D_Flowcharts'!$AB$1203*'T&D_Flowcharts'!$AC$1203/'T&D'!$DL$107+'T&D'!DM138*'T&D_Flowcharts'!$AB$1205*'T&D_Flowcharts'!$AC$1205/'T&D'!$DM$107)+'T&D'!DN138*'T&D_Flowcharts'!$AD$1206*'T&D_Flowcharts'!$AE$1206/'T&D'!$DN$107","v":1.6443156102331744E-2},null,{"$f":"(CW$116*(F$84*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+CW$117*(F$85*EF!$Q12+F$86*EF!$R12+F$87*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+CW$118*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+CW$119*(F$90*EF!$G12+F$91*EF!$D12+F$92*EF!$B12+F$93*EF!$C12+NG!$B97)+CW$125*(Electric!$B198+Electric!$C198)+CW$120*(F$94*EF!$AC12+Coal!$D84)+CW$121*Coal!$D84)/1000000","v":8.9036835520617169E-2},null,{"$f":"(CY$116*(F$84*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+CY$117*(F$85*EF!$Q12+F$86*EF!$R12+F$87*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+CY$118*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+CY$119*(F$90*EF!$G12+F$91*EF!$D12+F$92*EF!$B12+F$93*EF!$C12+NG!$B97)+CY$125*(Electric!$B198+Electric!$C198)+CY$120*(F$94*EF!$AC12+Coal!$D84))/1000000","v":0},0,{"$f":"DA$120*(F$94*EF!$AC12+Coal!$D84)/1000000","v":0.25916240823296971},null,{"$f":"IF($A$50=1, (Electric!$B198+Electric!$C198)/1000000*kWh2BTU, IF($A$50=2,(Electric!$BR198+Electric!$BS198)/1000000*kWh2BTU,(Electric!$CD198+Electric!$CE198)/1000000*kWh2BTU))","v":1.2264323629621394E-2},{"$f":"IF($B$63=1,DD$125*(Electric!$CD198+Electric!$CE198)/1000000,DD$125*(Electric!$B198+Electric!$C198)/1000000)","v":1.4904587806138767},{"$f":"('T&D'!DL138*'T&D_Flowcharts'!$AB$1214*'T&D_Flowcharts'!$AC$1214/'T&D'!$DL$107+'T&D'!DM138*'T&D_Flowcharts'!$AB$1216*'T&D_Flowcharts'!$AC$1216/'T&D'!$DM$107)+'T&D'!DN138*'T&D_Flowcharts'!$AD$1217*'T&D_Flowcharts'!$AE$1217/'T&D'!$DN$107","v":1.6443156102331744E-2},null,{"$f":"'T&D'!EG225*$C$12*((1000000+$CW$121)/Fuel_Specs!$B$66*Fuel_Specs!$F$66/Fuel_Specs!$B$111)","v":0},{"$f":"(DH$116*(F$84*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+DH$117*(F$85*EF!$Q12+F$86*EF!$R12+F$87*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+DH$118*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+DH$119*(F$90*EF!$G12+F$91*EF!$D12+F$92*EF!$B12+F$93*EF!$C12+NG!$B97)+DH$125*(Electric!$B198+Electric!$C198)+DH$120*(Inputs!$F$261*EF!$AF12+Inputs!$G$261*EF!$AK12+Inputs!$H$261*EF!$AP12+Inputs!$K$261*EF!$BK12+Inputs!$I$261*EF!$AU12+Inputs!$J$261*EF!$AX12)+(DH$120+DH$121)*(Inputs!$F$261*EtOH!$BD467/Fuel_Specs!$B$74+Inputs!$G$261*EtOH!$BS467/Fuel_Specs!$B$75+Inputs!$H$261*EtOH!$CI467/Fuel_Specs!$B$76+Inputs!$K$261*EtOH!$CY467/Fuel_Specs!$B$77+Inputs!$I$261*EtOH!$DN467/Fuel_Specs!$B$78+Inputs!$J$261*EtOH!$DW467/Fuel_Specs!$B$79)*1000000)/1000000","v":1.1954887343302094},null,{"$f":"(DJ$116*(F$84*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+DJ$117*(F$85*EF!$Q12+F$86*EF!$R12+F$87*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+DJ$118*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+DJ$119*(F$90*EF!$G12+F$91*EF!$D12+F$92*EF!$B12+F$93*EF!$C12+NG!$B97)+DJ$125*(Electric!$B198+Electric!$C198)+DJ$120*(Inputs!$F$261*EF!$AF12+Inputs!$G$261*EF!$AK12+Inputs!$H$261*EF!$AP12+Inputs!$K$261*EF!$BK12+Inputs!$I$261*EF!$AU12+Inputs!$J$261*EF!$AX12)+(DJ$120+DJ$121)*(Inputs!$F$261*EtOH!$BD467/Fuel_Specs!$B$74+Inputs!$G$261*EtOH!$BS467/Fuel_Specs!$B$75+Inputs!$H$261*EtOH!$CI467/Fuel_Specs!$B$76+Inputs!$K$261*EtOH!$CY467/Fuel_Specs!$B$77+Inputs!$I$261*EtOH!$DN467/Fuel_Specs!$B$78+Inputs!$J$261*EtOH!$DW467/Fuel_Specs!$B$79)*1000000)/1000000","v":0},0,{"$f":"(DL$116*(F$84*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+DL$117*(F$85*EF!$Q12+F$86*EF!$R12+F$87*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+DL$118*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+DL$119*(F$90*EF!$G12+F$91*EF!$D12+F$92*EF!$B12+F$93*EF!$C12+NG!$B97)+DL$125*(Electric!$B198+Electric!$C198)+DL$120*(Inputs!$F$261*EF!$AF12+Inputs!$G$261*EF!$AK12+Inputs!$H$261*EF!$AP12+Inputs!$K$261*EF!$BK12+Inputs!$I$261*EF!$AU12+Inputs!$J$261*EF!$AX12)+(DL$120+DL$121)*(Inputs!$F$261*EtOH!$BD467/Fuel_Specs!$B$74+Inputs!$G$261*EtOH!$BS467/Fuel_Specs!$B$75+Inputs!$H$261*EtOH!$CI467/Fuel_Specs!$B$76+Inputs!$K$261*EtOH!$CY467/Fuel_Specs!$B$77+Inputs!$I$261*EtOH!$DN467/Fuel_Specs!$B$78+Inputs!$J$261*EtOH!$DW467/Fuel_Specs!$B$79)*1000000)/1000000","v":3.6233977702064548},null,{"$f":"IF($A$46=1, (Electric!$B198+Electric!$C198)/1000000*kWh2BTU, IF($A$46=2,(Electric!$BR198+Electric!$BS198)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$DB198+Electric!$DC198)+Inputs!$G$260*(Electric!$DF198+Electric!$DG198)+Inputs!$H$260*(Electric!$DJ198+Electric!$DK198)+Inputs!$K$260*(Electric!$DN198+Electric!$DO198)+Inputs!$I$260*(Electric!$DR198+Electric!$DS198)+Inputs!$J$260*(Electric!$DR198+Electric!$DS198))/1000000*kWh2BTU))","v":1.2264323629621394E-2},{"$f":"IF($B$64=1,DO$125*(Inputs!$F$261*(Electric!$DB198+Electric!$DC198)+Inputs!$G$261*(Electric!$DF198+Electric!$DG198)+Inputs!$H$261*(Electric!$DJ198+Electric!$DK198)+Inputs!$K$261*(Electric!$DN198+Electric!$DO198))/1000000,DO$125*(Electric!$B198+Electric!$C198)/1000000)","v":1.4904587806138767},{"$f":"('T&D'!DL138*'T&D_Flowcharts'!$AB$1225*'T&D_Flowcharts'!$AC$1225/'T&D'!$DL$107+'T&D'!DM138*'T&D_Flowcharts'!$AB$1227*'T&D_Flowcharts'!$AC$1227/'T&D'!$DM$107)+'T&D'!DN138*'T&D_Flowcharts'!$AD$1228*'T&D_Flowcharts'!$AE$1228/'T&D'!$DN$107","v":1.6443156102331744E-2},null,{"$f":"DR$125*(Electric!$BR198+Electric!$BS198)/1000000+IF(Inputs!$E$277=1,Uranium!$F99/($H$17*Wh2BTU),0)+DR$119*(B$90*EF!$G12+B$91*EF!$D12+B$92*EF!$B12+B$93*EF!$C12+NG!$B97)/1000000","v":0.55026461281030237},{"$f":"IF($B$63=1,DS$125*(Electric!$CD198+Electric!$CE198)/1000000,DS$125*(Electric!$B198+Electric!$C198)/1000000)","v":1.4904587806138767},{"$f":"('T&D'!DL138*'T&D_Flowcharts'!$AB$1214*'T&D_Flowcharts'!$AC$1214/'T&D'!$DL$107+'T&D'!DM138*'T&D_Flowcharts'!$AB$1216*'T&D_Flowcharts'!$AC$1216/'T&D'!$DM$107)+'T&D'!DN138*'T&D_Flowcharts'!$AD$1217*'T&D_Flowcharts'!$AE$1217/'T&D'!$DN$107","v":1.6443156102331744E-2},null,{"$f":"(DV$116*(F$84*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+DV$117*(F$85*EF!$Q12+F$86*EF!$R12+F$87*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+DV$118*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+DV$119*(F$90*EF!$G12+F$91*EF!$D12+F$92*EF!$B12+F$93*EF!$C12+NG!$B97)+DV$125*(Electric!$B198+Electric!$C198)+DV$120*(Inputs!$F$260*EF!$AF12+Inputs!$G$260*EF!$AK12+Inputs!$H$260*EF!$AP12+Inputs!$K$260*EF!$BK12+Inputs!$I$260*EF!$AU12+Inputs!$J$260*EF!$AX12)+(DV$120+DV$121)*(Inputs!$F$260*EtOH!$BD467/Fuel_Specs!$B$74+Inputs!$G$260*EtOH!$BS467/Fuel_Specs!$B$75+Inputs!$H$260*EtOH!$CI467/Fuel_Specs!$B$76+Inputs!$K$260*EtOH!$CY467/Fuel_Specs!$B$77+Inputs!$I$260*EtOH!$DN467/Fuel_Specs!$B$78+Inputs!$J$260*EtOH!$DW467/Fuel_Specs!$B$79)*1000000)/1000000","v":3.7415855593306424},0.22154635043482809,null,{"$f":"IF($B$63=1,DY$125*(Electric!$CD198+Electric!$CE198)/1000000,DY$125*(Electric!$B198+Electric!$C198)/1000000)","v":1.4904587806138767},{"$f":"('T&D'!DL138*'T&D_Flowcharts'!$AB$1214*'T&D_Flowcharts'!$AC$1214/'T&D'!$DL$107+'T&D'!DM138*'T&D_Flowcharts'!$AB$1216*'T&D_Flowcharts'!$AC$1216/'T&D'!$DM$107)+'T&D'!DN138*'T&D_Flowcharts'!$AD$1217*'T&D_Flowcharts'!$AE$1217/'T&D'!$DN$107","v":1.6443156102331744E-2},null,{"$f":"(EB$116*(F$84*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+EB$117*(F$85*EF!$Q12+F$86*EF!$R12+F$87*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+EB$118*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+EB$119*(F$90*EF!$G12+F$91*EF!$D12+F$92*EF!$B12+F$93*EF!$C12+NG!$B97)+EB$125*(Electric!$B198+Electric!$C198)+EB$120*(F$94*EF!$AC12+IF(Inputs!$F$265=1, Coal!$F84, 0))+EB$121*IF(Inputs!$F$265=1, Coal!$F84, 0))/1000000","v":0.39094960192950667},0,{"$f":"IF($B$65=1,ED$125*(Electric!$CD198+Electric!$CE198)/1000000,ED$125*(Electric!$B198+Electric!$C198)/1000000)","v":1.4904587806138767},{"$f":"('T&D'!DL138*'T&D_Flowcharts'!$AB$1236*'T&D_Flowcharts'!$AC$1236/'T&D'!$DL$107+'T&D'!DM138*'T&D_Flowcharts'!$AB$1238*'T&D_Flowcharts'!$AC$1238/'T&D'!$DM$107)+'T&D'!DN138*'T&D_Flowcharts'!$AD$1239*'T&D_Flowcharts'!$AE$1239/'T&D'!$DN$107","v":1.3679069167144122E-2},null,{"$f":"(EG$116*(G$84*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+EG$117*(G$85*EF!$Q12+G$86*EF!$R12+G$87*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+EG$118*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+EG$119*(G$90*EF!$G12+G$91*EF!$D12+G$92*EF!$B12+G$93*EF!$C12)+(EG$119+EG$121)*(IF(Inputs!$G$231=1,MMULT(NG!$J62:$K62,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L62+NG!$M62,IF(Inputs!$G$231=2,NG!$E97*NG!$F$84+NG!$F97,IF(Inputs!$G$231=4,RNG!$Y623,NG!$G97*NG!$H$84+NG!$H97)))*NG!$AF$25+NG!$AF62)+EG$125*(Electric!$B198+Electric!$C198))/1000000","v":0.24118011950591797},0,{"$f":"EI$125*(Electric!$B198+Electric!$C198)/1000000","v":1.7068052197523174},{"$f":"EJ$119*(G$90*EF!$G12+G$91*EF!$D12+G$92*EF!$B12+G$93*EF!$C12+IF(Inputs!$G$231=1,MMULT(NG!$J62:$K62,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L62+NG!$M62,IF(Inputs!$G$231=2,NG!$E97*NG!$F$84+NG!$F97,IF(Inputs!$G$231=4,RNG!$Y623,NG!$G97*NG!$H$84+NG!$H97)))*NG!$AF$25+NG!$AF62)/1000000","v":0.92470172783502658},null,{"$f":"IF($A$41=1, (Electric!$B198+Electric!$C198)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BR198+Electric!$BS198)/1000000*kWh2BTU,IF($A$41=3,(Electric!$CD198+Electric!$CE198)/1000000*kWh2BTU,(Inputs!$F$261*(Electric!$DB198+Electric!$DC198)+Inputs!$G$261*(Electric!$DF198+Electric!$DG198)+Inputs!$H$261*(Electric!$DJ198+Electric!$DK198)+Inputs!$K$261*(Electric!$DN198+Electric!$DO198))/1000000*kWh2BTU)))","v":1.2264323629621394E-2},{"$f":"EM$122*EF!$H12/1000000","v":0},{"$f":"EN$125*(IF(Inputs!$F$256=1,Electric!$R198+Electric!$S198,IF(Inputs!$F$256=2,Electric!$V198+Electric!$W198,IF(Inputs!$F$256=3,Electric!$Z198+Electric!$AA198,IF(Inputs!$F$256=4,Electric!$AL198+Electric!$AM198,IF(Inputs!$F$256=5,Electric!$AT198+Electric!$AU198,IF(OR(Inputs!$F$256=6,Inputs!$F$256=8,Inputs!$F$256=9,Inputs!$F$256=10),Electric!$F198+Electric!$G198,Electric!$BR198+Electric!$BS198))))))/1000000)","v":4.605063177369118},{"$f":"EO$125*(IF(Inputs!$F$256=1,Electric!$R198+Electric!$S198,IF(Inputs!$F$256=2,Electric!$V198+Electric!$W198,IF(Inputs!$F$256=3,Electric!$Z198+Electric!$AA198,IF(Inputs!$F$256=4,Electric!$AL198+Electric!$AM198,IF(Inputs!$F$256=5,Electric!$AT198+Electric!$AU198,IF(OR(Inputs!$F$256=6,Inputs!$F$256=8,Inputs!$F$256=9,Inputs!$F$256=10),Electric!$F198+Electric!$G198,Electric!$BR198+Electric!$BS198))))))/1000000)","v":1.4607620122194196},{"$f":"(EP$116*(G$84*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+EP$117*(G$85*EF!$Q12+G$86*EF!$R12+G$87*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+EP$118*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+EP$119*(G$90*EF!$G12+G$91*EF!$D12+G$92*EF!$B12+G$93*EF!$C12+NG!$B97)+EP$125*(Electric!$B198+Electric!$C198))/1000000","v":5.2870228053621689E-2},0,{"$f":"ER$125*(Electric!$B198+Electric!$C198)/1000000","v":1.7068052197523174},{"$f":"BT$125*(Electric!$B198+Electric!$C198)/1000000","v":1.7504330813250591E-3},{"$f":"'T&D'!FB187","v":1.3537041193961575E-4},{"$f":"BV$125*(Electric!$B198+Electric!$C198)/1000000","v":0.4230512806405739},null,{"$f":"EW$125*(Electric!$B198+Electric!$C198)/1000000","v":1.7068052197523174},{"$f":"(EX$116*(G$84*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+EX$117*(G$85*EF!$Q12+G$86*EF!$R12+G$87*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+EX$118*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+EX$119*(G$90*EF!$G12+G$91*EF!$D12+G$92*EF!$B12+G$93*EF!$C12+NG!$B97)+EX$121*('MeOH&FTD'!$N150*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O150)+EX$125*(Electric!$B198+Electric!$C198))/1000000","v":0.44302322447654857},0,{"$f":"EZ$125*(Electric!$B198+Electric!$C198)/1000000","v":1.7068052197523174}]
["     N2O",{"$f":"(B$116*(B$84*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+B$117*(B$85*EF!$Q15+B$86*EF!$R15+B$87*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+B$118*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+B$119*(B$90*EF!$G15+B$91*EF!$D15+B$92*EF!$B15+B$93*EF!$C15)+(B$119+B$121)*(IF(Inputs!$F$230=1,MMULT(NG!$J65:$K65,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L65+NG!$M65,IF(Inputs!$F$230=2,NG!$E100*NG!$F$84+NG!$F100,IF(Inputs!$F$230=4,RNG!$Y626,NG!$G100*NG!$H$84+NG!$H100)))*NG!$Y$25+NG!$Y65)+B$125*(Electric!$B201+Electric!$C201))/1000000","v":0.28835165949909974},null,{"$f":"D$119*(B$90*EF!$G15+B$91*EF!$D15+B$92*EF!$B15+B$93*EF!$C15+IF(Inputs!$F$230=1,MMULT(NG!$J65:$K65,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L65+NG!$M65,IF(Inputs!$F$230=2,NG!$E100*NG!$F$84+NG!$F100,IF(Inputs!$F$230=4,RNG!$Y626,NG!$G100*NG!$H$84+NG!$H100)))*NG!$Y$25+NG!$Y65)/1000000","v":1.2356945294724215},null,{"$f":"IF($A$41=1, (Electric!$B201+Electric!$C201)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BR201+Electric!$BS201)/1000000*kWh2BTU,IF($A$41=3,(Electric!$CD201+Electric!$CE201)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$DB201+Electric!$DC201)+Inputs!$G$260*(Electric!$DF201+Electric!$DG201)+Inputs!$H$260*(Electric!$DJ201+Electric!$DK201)+Inputs!$K$260*(Electric!$DN201+Electric!$DO201))/1000000*kWh2BTU)))","v":4.9946231549255803E-3},{"$f":"('T&D'!DI141*'T&D_Flowcharts'!$AB$1047*'T&D_Flowcharts'!$AC$1047/'T&D'!$DI$107+'T&D'!DJ141*'T&D_Flowcharts'!$AD$1049*'T&D_Flowcharts'!$AE$1049/'T&D'!$DJ$107)","v":5.3999148524956693E-2},{"$f":"(H$119*($D$90*EF!$G15+$D$91*EF!$D15+NG!$B100))/1000000+H$125*(Electric!$B201+Electric!$C201)/1000000","v":0.14957849334587844},{"$f":"I$122*EF!$H15/1000000","v":0},null,{"$f":"('T&D'!DI141*'T&D_Flowcharts'!$AB$1057*'T&D_Flowcharts'!$AC$1057/'T&D'!$DI$107+'T&D'!DJ141*'T&D_Flowcharts'!$AD$1059*'T&D_Flowcharts'!$AE$1059/'T&D'!$DJ$107)","v":5.3999148524956693E-2},{"$f":"(L$119*($E$90*EF!$G15+$E$91*EF!$D15+NG!$B100))/1000000+L$125*(Electric!$B201+Electric!$C201)/1000000","v":0.14957849334587844},{"$f":"Uranium!F102/($F$15*Wh2BTU)","v":3.4836818004967601E-2},{"$f":"('T&D'!DI141*'T&D_Flowcharts'!$AB$1067*'T&D_Flowcharts'!$AC$1067/'T&D'!$DI$107+'T&D'!DJ141*'T&D_Flowcharts'!$AD$1069*'T&D_Flowcharts'!$AE$1069/'T&D'!$DJ$107)","v":5.3999148524956693E-2},{"$f":"(O$119*($D$90*EF!$G15+$D$91*EF!$D15+NG!$B100))/1000000+O$125*(Electric!$B201+Electric!$C201)/1000000","v":0.14957849334587844},{"$f":"$P$125*(Electric!$AP201+Electric!$AQ201)/1000000","v":4.173058335997467E-2},{"$f":"('T&D'!DI141*'T&D_Flowcharts'!$AB$1077*'T&D_Flowcharts'!$AC$1077/'T&D'!$DI$107+'T&D'!DJ141*'T&D_Flowcharts'!$AD$1079*'T&D_Flowcharts'!$AE$1079/'T&D'!$DJ$107)","v":5.3999148524956693E-2},{"$f":"(R$119*($D$90*EF!$G15+$D$91*EF!$D15+NG!$B100))/1000000+R$125*(Electric!$B201+Electric!$C201)/1000000","v":0.14957849334587844},{"$f":"(S$116*(B$84*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+S$117*(B$85*EF!$Q15+B$86*EF!$R15+B$87*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+S$118*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+S$119*(B$90*EF!$G15+B$91*EF!$D15+B$92*EF!$B15+B$93*EF!$C15+NG!$B100)+S$125*(Electric!$B201+Electric!$C201)+S$120*(B$94*EF!$AC15+Coal!$D87)+S$121*Coal!$D87)/1000000","v":2.7783714895071022E-2},{"$f":"0*IF(C$21=1,1,IF(C$21=2,C$29,C$35))","v":0},{"$f":"(U$116*(B$84*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+U$117*(B$85*EF!$Q15+B$86*EF!$R15+B$87*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+U$118*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+U$119*(B$90*EF!$G15+B$91*EF!$D15+B$92*EF!$B15+B$93*EF!$C15+NG!$B100)+U$125*(Electric!$B201+Electric!$C201)+U$120*(B$94*EF!$AC15+Coal!$D87))/1000000","v":0},0,{"$f":"W$120*(B$94*EF!$AC15+Coal!$D87)/1000000","v":1.1074489299368619},null,{"$f":"IF($A$50=1, (Electric!$B201+Electric!$C201)/1000000*kWh2BTU, IF($A$50=2,(Electric!$BR201+Electric!$BS201)/1000000*kWh2BTU,(Electric!$CD201+Electric!$CE201)/1000000*kWh2BTU))","v":4.9946231549255803E-3},{"$f":"('T&D'!DI141*'T&D_Flowcharts'!$AB$1087*'T&D_Flowcharts'!$AC$1087/'T&D'!$DI$107+'T&D'!DJ141*'T&D_Flowcharts'!$AD$1089*'T&D_Flowcharts'!$AE$1089/'T&D'!$DJ$107)","v":5.3999148524956693E-2},{"$f":"(AA$119*($D$90*EF!$G15+$D$91*EF!$D15+NG!$B100))/1000000+AA$125*(Electric!$B201+Electric!$C201)/1000000","v":0.14957849334587844},{"$f":"'T&D'!EG228*$B$12*((1000000+$S$121)/Fuel_Specs!$B$66*Fuel_Specs!$F$66/Fuel_Specs!$B$111)","v":0},{"$f":"(AC$116*(B$84*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AC$117*(B$85*EF!$Q15+B$86*EF!$R15+B$87*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AC$118*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+AC$119*(B$90*EF!$G15+B$91*EF!$D15+B$92*EF!$B15+B$93*EF!$C15+NG!$B100)+AC$125*(Electric!$B201+Electric!$C201)+AC$120*(Inputs!$F$260*EF!$AF15+Inputs!$G$260*EF!$AK15+Inputs!$H$260*EF!$AP15+Inputs!$K$260*EF!$BK15+Inputs!$I$260*EF!$AU15+Inputs!$J$260*EF!$AX15)+(AC$120+AC$121)*(Inputs!$F$260*EtOH!$BD470/Fuel_Specs!$B$74+Inputs!$G$260*EtOH!$BS470/Fuel_Specs!$B$75+Inputs!$H$260*EtOH!$CI470/Fuel_Specs!$B$76+Inputs!$K$260*EtOH!$CY470/Fuel_Specs!$B$77+Inputs!$I$260*EtOH!$DN470/Fuel_Specs!$B$78+Inputs!$J$260*EtOH!$DW470/Fuel_Specs!$B$79)*1000000)/1000000","v":4.9270676188303062},null,{"$f":"(AE$116*(B$84*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AE$117*(B$85*EF!$Q15+B$86*EF!$R15+B$87*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AE$118*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+AE$119*(B$90*EF!$G15+B$91*EF!$D15+B$92*EF!$B15+B$93*EF!$C15+NG!$B100)+AE$125*(Electric!$B201+Electric!$C201)+AE$120*(Inputs!$F$260*EF!$AF15+Inputs!$G$260*EF!$AK15+Inputs!$H$260*EF!$AP15+Inputs!$K$260*EF!$BK15+Inputs!$I$260*EF!$AU15+Inputs!$J$260*EF!$AX15)+(AE$120+AE$121)*(Inputs!$F$260*EtOH!$BD470/Fuel_Specs!$B$74+Inputs!$G$260*EtOH!$BS470/Fuel_Specs!$B$75+Inputs!$H$260*EtOH!$CI470/Fuel_Specs!$B$76+Inputs!$K$260*EtOH!$CY470/Fuel_Specs!$B$77+Inputs!$I$260*EtOH!$DN470/Fuel_Specs!$B$78+Inputs!$J$260*EtOH!$DW470/Fuel_Specs!$B$79)*1000000)/1000000","v":0},0,{"$f":"(AG$116*(B$84*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AG$117*(B$85*EF!$Q15+B$86*EF!$R15+B$87*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AG$118*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+AG$119*(B$90*EF!$G15+B$91*EF!$D15+B$92*EF!$B15+B$93*EF!$C15+NG!$B100)+AG$125*(Electric!$B201+Electric!$C201)+AG$120*(Inputs!$F$260*EF!$AF15+Inputs!$G$260*EF!$AK15+Inputs!$H$260*EF!$AP15+Inputs!$K$260*EF!$BK15+Inputs!$I$260*EF!$AU15+Inputs!$J$260*EF!$AX15)+(AG$120+AG$121)*(Inputs!$F$260*EtOH!$BD470/Fuel_Specs!$B$74+Inputs!$G$260*EtOH!$BS470/Fuel_Specs!$B$75+Inputs!$H$260*EtOH!$CI470/Fuel_Specs!$B$76+Inputs!$K$260*EtOH!$CY470/Fuel_Specs!$B$77+Inputs!$I$260*EtOH!$DN470/Fuel_Specs!$B$78+Inputs!$J$260*EtOH!$DW470/Fuel_Specs!$B$79)*1000000)/1000000","v":13.115008298148405},null,{"$f":"IF($A$46=1, (Electric!$B201+Electric!$C201)/1000000*kWh2BTU, IF($A$46=2,(Electric!$BR201+Electric!$BS201)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$DB201+Electric!$DC201)+Inputs!$G$260*(Electric!$DF201+Electric!$DG201)+Inputs!$H$260*(Electric!$DJ201+Electric!$DK201)+Inputs!$K$260*(Electric!$DN201+Electric!$DO201)+Inputs!$I$260*(Electric!$DR201+Electric!$DS201)+Inputs!$J$260*(Electric!$DR201+Electric!$DS201))/1000000*kWh2BTU))","v":4.9946231549255803E-3},{"$f":"('T&D'!DI141*'T&D_Flowcharts'!$AB$1097*'T&D_Flowcharts'!$AC$1097/'T&D'!$DI$107+'T&D'!DJ141*'T&D_Flowcharts'!$AD$1099*'T&D_Flowcharts'!$AE$1099/'T&D'!$DJ$107)","v":5.3999148524956693E-2},{"$f":"(AK$119*($D$90*EF!$G15+$D$91*EF!$D15+NG!$B100))/1000000+AK$125*(Electric!$B201+Electric!$C201)/1000000","v":0.14957849334587844},{"$f":"AL$125*(Electric!$BR201+Electric!$BS201)/1000000+IF(Inputs!$E$277=1,Uranium!$F102/($H$17*Wh2BTU),0)+AL$119*(B$90*EF!$G15+B$91*EF!$D15+B$92*EF!$B15+B$93*EF!$C15+NG!$B100)/1000000","v":2.4628319681113471},{"$f":"('T&D'!$DI141*'T&D_Flowcharts'!$AB$1137*'T&D_Flowcharts'!$AC$1137/'T&D'!$DI$107+'T&D'!DJ141*'T&D_Flowcharts'!$AD$1139*'T&D_Flowcharts'!$AE$1139/'T&D'!$DJ$107)","v":3.5999432349971133E-2},{"$f":"(AN$119*($D$90*EF!$G15+$D$91*EF!$D15+NG!$B100))/1000000+AN$125*(Electric!$B201+Electric!$C201)/1000000","v":0.14957849334587844},{"$f":"(AO$116*(B$84*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AO$117*(B$85*EF!$Q15+B$86*EF!$R15+B$87*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AO$118*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+AO$119*(B$90*EF!$G15+B$91*EF!$D15+B$92*EF!$B15+B$93*EF!$C15+NG!$B100)+AO$125*(Electric!$B201+Electric!$C201)+AO$120*(Inputs!$F$260*EF!$AF15+Inputs!$G$260*EF!$AK15+Inputs!$H$260*EF!$AP15+Inputs!$K$260*EF!$BK15+Inputs!$I$260*EF!$AU15+Inputs!$J$260*EF!$AX15)+(AO$120+AO$121)*(Inputs!$F$260*EtOH!$BD470/Fuel_Specs!$B$74+Inputs!$G$260*EtOH!$BS470/Fuel_Specs!$B$75+Inputs!$H$260*EtOH!$CI470/Fuel_Specs!$B$76+Inputs!$K$260*EtOH!$CY470/Fuel_Specs!$B$77+Inputs!$I$260*EtOH!$DN470/Fuel_Specs!$B$78+Inputs!$J$260*EtOH!$DW470/Fuel_Specs!$B$79)*1000000)/1000000","v":7.3609030322536846},2.8085529081049061,null,{"$f":"('T&D'!$DI141*'T&D_Flowcharts'!$AB$1137*'T&D_Flowcharts'!$AC$1137/'T&D'!$DI$107+'T&D'!DO141*'T&D_Flowcharts'!$AD$1139*'T&D_Flowcharts'!$AE$1139/'T&D'!$DJ$107)","v":3.5999432349971133E-2},{"$f":"(AS$119*($D$90*EF!$G15+$D$91*EF!$D15+NG!$B100))/1000000+AS$125*(Electric!$B201+Electric!$C201)/1000000","v":0.14957849334587844},{"$f":"(AT$116*(B$84*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AT$117*(B$85*EF!$Q15+B$86*EF!$R15+B$87*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AT$118*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+AT$119*(B$90*EF!$G15+B$91*EF!$D15+B$92*EF!$B15+B$93*EF!$C15+NG!$B100)+AT$125*(Electric!$B201+Electric!$C201)+AT$120*(B$94*EF!$AC15+IF(Inputs!$E$265=1, Coal!$F87, 0))+AT$121*IF(Inputs!$E$265=1, Coal!$F87, 0))/1000000","v":0.15734333840798287},null,{"$f":"('T&D'!DI141*'T&D_Flowcharts'!$AB$1107*'T&D_Flowcharts'!$AC$1107/'T&D'!$DI$107+'T&D'!DJ141*'T&D_Flowcharts'!$AD$1109*'T&D_Flowcharts'!$AE$1109/'T&D'!$DJ$107)","v":1.4399772939988452E-2},{"$f":"(AW$119*($D$90*EF!$G15+$D$91*EF!$D15+NG!$B100))/1000000+AW$125*(Electric!$B201+Electric!$C201)/1000000","v":0.14957849334587844},{"$f":"(AX$116*(B$84*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AX$117*(B$85*EF!$Q15+B$86*EF!$R15+B$87*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AX$118*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+AX$119*(B$90*EF!$G15+B$91*EF!$D15+B$92*EF!$B15+B$93*EF!$C15+NG!$B100)+AX$125*(Electric!$B199+Electric!$C199)+AX$120*(B$95*EF!$BF15)+(AX$120+AX$121)*((Petroleum!$B278*Petroleum!$N$262+Petroleum!$N278)))/1000000","v":0.16107302954113886},{"$f":"0*IF(E$21=1,1,IF(E$21=2,E$29,E$35))","v":0},{"$f":"(AZ$116*(B$84*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AZ$117*(B$85*EF!$Q15+B$86*EF!$R15+B$87*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AZ$118*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+AZ$119*(B$90*EF!$G15+B$91*EF!$D15+B$92*EF!$B15+B$93*EF!$C15+NG!$B100)+AZ$125*(Electric!$B199+Electric!$C199)+AZ$120*(B$95*EF!$BF15+(Petroleum!$B278*Petroleum!$N$262+Petroleum!$N278)))/1000000","v":0},0,{"$f":"BB$120*(B$95*EF!$BF15+(Petroleum!$B278*Petroleum!$N$262+Petroleum!$N278))/1000000","v":1.350833576956346},null,{"$f":"IF($A$54=1, (Electric!$B201+Electric!$C201)/1000000*kWh2BTU, IF($A$54=2,(Electric!$BR201+Electric!$BS201)/1000000*kWh2BTU,(Electric!$CD201+Electric!$CE201)/1000000*kWh2BTU))","v":4.9946231549255803E-3},{"$f":"('T&D'!DI141*'T&D_Flowcharts'!$AB$1117*'T&D_Flowcharts'!$AC$1117/'T&D'!$DI$107+'T&D'!DJ141*'T&D_Flowcharts'!$AD$1119*'T&D_Flowcharts'!$AE$1119/'T&D'!$DJ$107)","v":1.0799829704991338E-2},{"$f":"(BF$119*($D$90*EF!$G15+$D$91*EF!$D15+NG!$B100))/1000000+BF$125*(Electric!$B201+Electric!$C201)/1000000","v":0.14957849334587844},{"$f":"'T&D'!EG228*$B$14*((1000000+$AX$121)/Fuel_Specs!$B$71*Fuel_Specs!$F$71/Fuel_Specs!$B$111)","v":0},{"$f":"(BH$116*(C$84*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+BH$117*(C$85*EF!$Q15+C$86*EF!$R15+C$87*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+BH$118*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+BH$119*(C$90*EF!$G15+C$91*EF!$D15+C$92*EF!$B15+C$93*EF!$C15)+(BH$119+BH$121)*(IF(Inputs!$F$231=1,MMULT(NG!$J65:$K65,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L65+NG!$M65,IF(Inputs!$F$231=2,NG!$E100*NG!$F$84+NG!$F100,IF(Inputs!$F$231=4,RNG!$Y626,NG!$G100*NG!$H$84+NG!$H100)))*NG!$AE$25+NG!$AE65)+BH$125*(Electric!$B201+Electric!$C201))/1000000","v":0.66148702810287219},null,{"$f":"BJ$119*(C$90*EF!$G15+C$91*EF!$D15+C$92*EF!$B15+C$93*EF!$C15+IF(Inputs!$F$231=1,MMULT(NG!$J65:$K65,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L65+NG!$M65,IF(Inputs!$F$231=2,NG!$E100*NG!$F$84+NG!$F100,IF(Inputs!$F$231=4,RNG!$Y626,NG!$G100*NG!$H$84+NG!$H100)))*NG!$AE$25+NG!$AE65)/1000000","v":2.394326069063339},null,{"$f":"IF($A$41=1, (Electric!$B201+Electric!$C201)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BR201+Electric!$BS201)/1000000*kWh2BTU,IF($A$41=3,(Electric!$CD201+Electric!$CE201)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$DB201+Electric!$DC201)+Inputs!$G$260*(Electric!$DF201+Electric!$DG201)+Inputs!$H$260*(Electric!$DJ201+Electric!$DK201)+Inputs!$K$260*(Electric!$DN201+Electric!$DO201))/1000000*kWh2BTU)))","v":4.9946231549255803E-3},{"$f":"(BM$119*(IF(Inputs!$F$231=1,MMULT(NG!$J65:$K65,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L65+NG!$M65,IF(Inputs!$F$231=2,NG!$E100*NG!$F$84+NG!$F100,IF(Inputs!$F$231=4,RNG!$Y626,NG!$G100*NG!$H$84+NG!$H100)))*NG!$AE$25+NG!$AE65))/1000000+BM$125*(Electric!$B201+Electric!$C201)/1000000","v":0.14957849334587844},{"$f":"BN$122*EF!$H15/1000000","v":0},{"$f":"BO$125*(IF(Inputs!$E$256=1,Electric!$R201+Electric!$S201,IF(Inputs!$E$256=2,Electric!$V201+Electric!$W201,IF(Inputs!$E$256=3,Electric!$Z201+Electric!$AA201,IF(Inputs!$E$256=4,Electric!$AH201+Electric!$AI201,IF(Inputs!$E$256=5,Electric!$AT201+Electric!$AU201,IF(Inputs!$E$256=6,Electric!$F201+Electric!$G201,Electric!$BR201+Electric!$BS201))))))/1000000)","v":4.3784680919672505},{"$f":"BP$125*(IF(Inputs!$E$256=1,Electric!$R201+Electric!$S201,IF(Inputs!$E$256=2,Electric!$V201+Electric!$W201,IF(Inputs!$E$256=3,Electric!$Z201+Electric!$AA201,IF(Inputs!$E$256=4,Electric!$AH201+Electric!$AI201,IF(Inputs!$E$256=5,Electric!$AT201+Electric!$AU201,IF(Inputs!$E$256=6,Electric!$F201+Electric!$G201,Electric!$BR201+Electric!$BS201))))))/1000000)","v":0.29887674907996736},{"$f":"(BQ$116*(C$84*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+BQ$117*(C$85*EF!$Q15+C$86*EF!$R15+C$87*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+BQ$118*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+BQ$119*(C$90*EF!$G15+C$91*EF!$D15+C$92*EF!$B15+C$93*EF!$C15+NG!$B100)+BQ$125*(Electric!$B201+Electric!$C201))/1000000","v":2.1531302762186386E-2},0,{"$f":"(BS$119*($D$90*EF!$G15+$D$91*EF!$D15+((MMULT(NG!$J64:$K64,Inputs!$F$117:$F$118)+MMULT(NG!$J67:$K67,Inputs!$F$117:$F$118))*NG!$L$25+NG!$L64+NG!$L67+NG!$M64)*NG!$AE$25+NG!$AE65))/1000000+BS$125*(Electric!$B201+Electric!$C201)/1000000","v":0.14957849334587844},{"$f":"BT$125*(Electric!$B201+Electric!$C201)/1000000","v":7.1286064059969411E-4},{"$f":"'T&D'!FB190","v":9.0791786424193228E-5},{"$f":"BV$125*(Electric!$B201+Electric!$C201)/1000000","v":0.17228685297450513},null,{"$f":"(BX$119*($D$90*EF!$G15+$D$91*EF!$D15+((MMULT(NG!$J64:$K64,Inputs!$F$117:$F$118)+MMULT(NG!$J67:$K67,Inputs!$F$117:$F$118))*NG!$L$25+NG!$L64+NG!$L67+NG!$M64)*NG!$AE$25+NG!$AE65))/1000000+BX$125*(Electric!$B201+Electric!$C201)/1000000","v":0.14957849334587844},{"$f":"(BY$116*(C$84*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+BY$117*(C$85*EF!$Q15+C$86*EF!$R15+C$87*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+BY$118*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+BY$119*(C$90*EF!$G15+C$91*EF!$D15+C$92*EF!$B15+C$93*EF!$C15+NG!$B100)+BY$121*('MeOH&FTD'!$N153*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O153)+BY$125*(Electric!$B201+Electric!$C201))/1000000","v":0.23963675262591594},0,{"$f":"(CA$119*($D$90*EF!$G15+$D$91*EF!$D15+((MMULT(NG!$J64:$K64,Inputs!$F$117:$F$118)+MMULT(NG!$J67:$K67,Inputs!$F$117:$F$118))*NG!$L$25+NG!$L64+NG!$L67+NG!$M64)*NG!$AE$25+NG!$AE65))/1000000+CA$125*(Electric!$B201+Electric!$C201)/1000000","v":0.14957849334587844},{"$f":"(CB$116*(F$84*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+CB$117*(F$85*EF!$Q15+F$86*EF!$R15+F$87*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+CB$118*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+CB$119*(F$90*EF!$G15+F$91*EF!$D15+F$92*EF!$B15+F$93*EF!$C15)+(CB$119+CB$121)*(IF(Inputs!$G$230=1,MMULT(NG!$J65:$K65,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L65+NG!$M65,IF(Inputs!$G$230=2,NG!$E100*NG!$F$84+NG!$F100,IF(Inputs!$G$230=4,RNG!$Y626,NG!$G100*NG!$H$84+NG!$H100)))*NG!$Z$25+NG!$Z65)+CB$125*(Electric!$B201+Electric!$C201))/1000000","v":0.28835165949909974},null,{"$f":"IF($B$60=1,CD$125*(Electric!$BR201+Electric!$BS201)/1000000,CD$125*(Electric!$B201+Electric!$C201)/1000000)","v":0.60698658661749805},{"$f":"CE$119*(F$90*EF!$G15+F$91*EF!$D15+F$92*EF!$B15+F$93*EF!$C15+IF(Inputs!$G$230=1,MMULT(NG!$J65:$K65,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L65+NG!$M65,IF(Inputs!$G$230=2,NG!$E100*NG!$F$84+NG!$F100,IF(Inputs!$G$230=4,RNG!$Y626,NG!$G100*NG!$H$84+NG!$H100)))*NG!$Z$25+NG!$Z65)/1000000","v":1.2356945294724215},null,{"$f":"IF($A$41=1, (Electric!$B201+Electric!$C201)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BR201+Electric!$BS201)/1000000*kWh2BTU,IF($A$41=3,(Electric!$CD201+Electric!$CE201)/1000000*kWh2BTU,(Inputs!$F$261*(Electric!$DB201+Electric!$DC201)+Inputs!$G$261*(Electric!$DF201+Electric!$DG201)+Inputs!$H$261*(Electric!$DJ201+Electric!$DK201)+Inputs!$K$261*(Electric!$DN201+Electric!$DO201))/1000000*kWh2BTU)))","v":4.9946231549255803E-3},{"$f":"'T&D'!AQ228+'T&D'!AR228","v":8.0319247137118251E-3},null,{"$f":"CJ$122*EF!$H15/1000000","v":0},null,{"$f":"IF($B$61=1,0,CL$125*(Electric!$B201+Electric!$C201)/1000000)","v":0.60698658661749805},{"$f":"('T&D'!DL141*'T&D_Flowcharts'!AB1181*'T&D_Flowcharts'!AC1181/'T&D'!DL107+'T&D'!DM141*'T&D_Flowcharts'!AB1183*'T&D_Flowcharts'!AC1183/'T&D'!DM107)+'T&D'!DN141*'T&D_Flowcharts'!AD1184*'T&D_Flowcharts'!AE1184/'T&D'!DN107","v":8.0319247137118251E-3},null,{"$f":"Uranium!F102/($F$15*Wh2BTU)","v":3.4836818004967601E-2},{"$f":"IF($B$62=1,CP$125*(Electric!$AP201+Electric!$AQ201)/1000000,CP$125*(Electric!$B201+Electric!$C201)/1000000)","v":0.60698658661749805},{"$f":"('T&D'!DL141*'T&D_Flowcharts'!AB1192*'T&D_Flowcharts'!AC1192/'T&D'!DL107+'T&D'!DM141*'T&D_Flowcharts'!AB1194*'T&D_Flowcharts'!AC1194/'T&D'!DM107)+'T&D'!DN141*'T&D_Flowcharts'!AD1195*'T&D_Flowcharts'!AE1195/'T&D'!DN107","v":8.0319247137118251E-3},null,{"$f":"$CS$125*(Electric!$AP201+Electric!$AQ201)/1000000","v":4.173058335997467E-2},{"$f":"CT$125*(Electric!$AP201+Electric!$AQ201)/1000000","v":1.4445809997055274E-2},{"$f":"('T&D'!DL141*'T&D_Flowcharts'!AB1203*'T&D_Flowcharts'!AC1203/'T&D'!DL107+'T&D'!DM141*'T&D_Flowcharts'!AB1205*'T&D_Flowcharts'!AC1205/'T&D'!DM107)+'T&D'!DN141*'T&D_Flowcharts'!AD1206*'T&D_Flowcharts'!AE1206/'T&D'!DN107","v":8.0319247137118251E-3},null,{"$f":"(CW$116*(F$84*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+CW$117*(F$85*EF!$Q15+F$86*EF!$R15+F$87*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+CW$118*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+CW$119*(F$90*EF!$G15+F$91*EF!$D15+F$92*EF!$B15+F$93*EF!$C15+NG!$B100)+CW$125*(Electric!$B201+Electric!$C201)+CW$120*(F$94*EF!$AC15+Coal!$D87)+CW$121*Coal!$D87)/1000000","v":2.7783714895071022E-2},{"$f":"0*IF(C$23=1,1,IF(C$23=2,C$31,C$37))","v":0},{"$f":"(CY$116*(F$84*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+CY$117*(F$85*EF!$Q15+F$86*EF!$R15+F$87*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+CY$118*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+CY$119*(F$90*EF!$G15+F$91*EF!$D15+F$92*EF!$B15+F$93*EF!$C15+NG!$B100)+CY$125*(Electric!$B201+Electric!$C201)+CY$120*(F$94*EF!$AC15+Coal!$D87))/1000000","v":0},0,{"$f":"DA$120*(F$94*EF!$AC15+Coal!$D87)/1000000","v":1.1074489299368619},null,{"$f":"IF($A$50=1, (Electric!$B201+Electric!$C201)/1000000*kWh2BTU, IF($A$50=2,(Electric!$BR201+Electric!$BS201)/1000000*kWh2BTU,(Electric!$CD201+Electric!$CE201)/1000000*kWh2BTU))","v":4.9946231549255803E-3},{"$f":"IF($B$63=1,DD$125*(Electric!$CD201+Electric!$CE201)/1000000,DD$125*(Electric!$B201+Electric!$C201)/1000000)","v":0.60698658661749805},{"$f":"('T&D'!DL141*'T&D_Flowcharts'!AB1214*'T&D_Flowcharts'!AC1214/'T&D'!DL107+'T&D'!DM141*'T&D_Flowcharts'!AB1216*'T&D_Flowcharts'!AC1216/'T&D'!DM107)+'T&D'!DN141*'T&D_Flowcharts'!AD1217*'T&D_Flowcharts'!AE1217/'T&D'!DN107","v":8.0319247137118251E-3},null,{"$f":"'T&D'!EG228*$C$12*((1000000+$CW$121)/Fuel_Specs!$B$66*Fuel_Specs!$F$66/Fuel_Specs!$B$111)","v":0},{"$f":"(DH$116*(F$84*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+DH$117*(F$85*EF!$Q15+F$86*EF!$R15+F$87*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+DH$118*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+DH$119*(F$90*EF!$G15+F$91*EF!$D15+F$92*EF!$B15+F$93*EF!$C15+NG!$B100)+DH$125*(Electric!$B201+Electric!$C201)+DH$120*(Inputs!$F$261*EF!$AF15+Inputs!$G$261*EF!$AK15+Inputs!$H$261*EF!$AP15+Inputs!$K$261*EF!$BK15+Inputs!$I$261*EF!$AU15+Inputs!$J$261*EF!$AX15)+(DH$120+DH$121)*(Inputs!$F$261*EtOH!$BD470/Fuel_Specs!$B$74+Inputs!$G$261*EtOH!$BS470/Fuel_Specs!$B$75+Inputs!$H$261*EtOH!$CI470/Fuel_Specs!$B$76+Inputs!$K$261*EtOH!$CY470/Fuel_Specs!$B$77+Inputs!$I$261*EtOH!$DN470/Fuel_Specs!$B$78+Inputs!$J$261*EtOH!$DW470/Fuel_Specs!$B$79)*1000000)/1000000","v":4.9270676188303062},null,{"$f":"(DJ$116*(F$84*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+DJ$117*(F$85*EF!$Q15+F$86*EF!$R15+F$87*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+DJ$118*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+DJ$119*(F$90*EF!$G15+F$91*EF!$D15+F$92*EF!$B15+F$93*EF!$C15+NG!$B100)+DJ$125*(Electric!$B201+Electric!$C201)+DJ$120*(Inputs!$F$261*EF!$AF15+Inputs!$G$261*EF!$AK15+Inputs!$H$261*EF!$AP15+Inputs!$K$261*EF!$BK15+Inputs!$I$261*EF!$AU15+Inputs!$J$261*EF!$AX15)+(DJ$120+DJ$121)*(Inputs!$F$261*EtOH!$BD470/Fuel_Specs!$B$74+Inputs!$G$261*EtOH!$BS470/Fuel_Specs!$B$75+Inputs!$H$261*EtOH!$CI470/Fuel_Specs!$B$76+Inputs!$K$261*EtOH!$CY470/Fuel_Specs!$B$77+Inputs!$I$261*EtOH!$DN470/Fuel_Specs!$B$78+Inputs!$J$261*EtOH!$DW470/Fuel_Specs!$B$79)*1000000)/1000000","v":0},0,{"$f":"(DL$116*(F$84*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+DL$117*(F$85*EF!$Q15+F$86*EF!$R15+F$87*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+DL$118*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+DL$119*(F$90*EF!$G15+F$91*EF!$D15+F$92*EF!$B15+F$93*EF!$C15+NG!$B100)+DL$125*(Electric!$B201+Electric!$C201)+DL$120*(Inputs!$F$261*EF!$AF15+Inputs!$G$261*EF!$AK15+Inputs!$H$261*EF!$AP15+Inputs!$K$261*EF!$BK15+Inputs!$I$261*EF!$AU15+Inputs!$J$261*EF!$AX15)+(DL$120+DL$121)*(Inputs!$F$261*EtOH!$BD470/Fuel_Specs!$B$74+Inputs!$G$261*EtOH!$BS470/Fuel_Specs!$B$75+Inputs!$H$261*EtOH!$CI470/Fuel_Specs!$B$76+Inputs!$K$261*EtOH!$CY470/Fuel_Specs!$B$77+Inputs!$I$261*EtOH!$DN470/Fuel_Specs!$B$78+Inputs!$J$261*EtOH!$DW470/Fuel_Specs!$B$79)*1000000)/1000000","v":13.115008298148405},null,{"$f":"IF($A$46=1, (Electric!$B201+Electric!$C201)/1000000*kWh2BTU, IF($A$46=2,(Electric!$BR201+Electric!$BS201)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$DB201+Electric!$DC201)+Inputs!$G$260*(Electric!$DF201+Electric!$DG201)+Inputs!$H$260*(Electric!$DJ201+Electric!$DK201)+Inputs!$K$260*(Electric!$DN201+Electric!$DO201)+Inputs!$I$260*(Electric!$DR201+Electric!$DS201)+Inputs!$J$260*(Electric!$DR201+Electric!$DS201))/1000000*kWh2BTU))","v":4.9946231549255803E-3},{"$f":"IF($B$64=1,DO$125*(Inputs!$F$261*(Electric!$DB201+Electric!$DC201)+Inputs!$G$261*(Electric!$DF201+Electric!$DG201)+Inputs!$H$261*(Electric!$DJ201+Electric!$DK201)+Inputs!$K$261*(Electric!$DN201+Electric!$DO201))/1000000,DO$125*(Electric!$B201+Electric!$C201)/1000000)","v":0.60698658661749805},{"$f":"('T&D'!DL141*'T&D_Flowcharts'!AB1225*'T&D_Flowcharts'!AC1225/'T&D'!DL107+'T&D'!DM141*'T&D_Flowcharts'!AB1227*'T&D_Flowcharts'!AC1227/'T&D'!DM107)+'T&D'!DN141*'T&D_Flowcharts'!AD1228*'T&D_Flowcharts'!AE1228/'T&D'!DN107","v":8.0319247137118251E-3},null,{"$f":"DR$125*(Electric!$BR201+Electric!$BS201)/1000000+IF(Inputs!$E$277=1,Uranium!$F102/($H$17*Wh2BTU),0)+DR$119*(B$90*EF!$G15+B$91*EF!$D15+B$92*EF!$B15+B$93*EF!$C15+NG!$B100)/1000000","v":2.4628319681113471},{"$f":"IF($B$63=1,DS$125*(Electric!$CD201+Electric!$CE201)/1000000,DS$125*(Electric!$B201+Electric!$C201)/1000000)","v":0.60698658661749805},{"$f":"('T&D'!DL141*'T&D_Flowcharts'!AB1214*'T&D_Flowcharts'!AC1214/'T&D'!DL107+'T&D'!DM141*'T&D_Flowcharts'!AB1216*'T&D_Flowcharts'!AC1216/'T&D'!DM107)+'T&D'!DN141*'T&D_Flowcharts'!AD1217*'T&D_Flowcharts'!AE1217/'T&D'!DN107","v":8.0319247137118251E-3},null,{"$f":"(DV$116*(F$84*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+DV$117*(F$85*EF!$Q15+F$86*EF!$R15+F$87*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+DV$118*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+DV$119*(F$90*EF!$G15+F$91*EF!$D15+F$92*EF!$B15+F$93*EF!$C15+NG!$B100)+DV$125*(Electric!$B201+Electric!$C201)+DV$120*(Inputs!$F$260*EF!$AF15+Inputs!$G$260*EF!$AK15+Inputs!$H$260*EF!$AP15+Inputs!$K$260*EF!$BK15+Inputs!$I$260*EF!$AU15+Inputs!$J$260*EF!$AX15)+(DV$120+DV$121)*(Inputs!$F$260*EtOH!$BD470/Fuel_Specs!$B$74+Inputs!$G$260*EtOH!$BS470/Fuel_Specs!$B$75+Inputs!$H$260*EtOH!$CI470/Fuel_Specs!$B$76+Inputs!$K$260*EtOH!$CY470/Fuel_Specs!$B$77+Inputs!$I$260*EtOH!$DN470/Fuel_Specs!$B$78+Inputs!$J$260*EtOH!$DW470/Fuel_Specs!$B$79)*1000000)/1000000","v":7.3609030322536846},2.8085529081049061,null,{"$f":"IF($B$63=1,DY$125*(Electric!$CD201+Electric!$CE201)/1000000,DY$125*(Electric!$B201+Electric!$C201)/1000000)","v":0.60698658661749805},{"$f":"('T&D'!DL141*'T&D_Flowcharts'!AB1214*'T&D_Flowcharts'!AC1214/'T&D'!DL107+'T&D'!DM141*'T&D_Flowcharts'!AB1216*'T&D_Flowcharts'!AC1216/'T&D'!DM107)+'T&D'!DN141*'T&D_Flowcharts'!AD1217*'T&D_Flowcharts'!AE1217/'T&D'!DN107","v":8.0319247137118251E-3},null,{"$f":"(EB$116*(F$84*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+EB$117*(F$85*EF!$Q15+F$86*EF!$R15+F$87*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+EB$118*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+EB$119*(F$90*EF!$G15+F$91*EF!$D15+F$92*EF!$B15+F$93*EF!$C15+NG!$B100)+EB$125*(Electric!$B201+Electric!$C201)+EB$120*(F$94*EF!$AC15+IF(Inputs!$F$265=1, Coal!$F87, 0))+EB$121*IF(Inputs!$F$265=1, Coal!$F87, 0))/1000000","v":0.15734333840798287},null,{"$f":"IF($B$65=1,ED$125*(Electric!$CD201+Electric!$CE201)/1000000,ED$125*(Electric!$B201+Electric!$C201)/1000000)","v":0.60698658661749805},{"$f":"('T&D'!DL141*'T&D_Flowcharts'!AB1236*'T&D_Flowcharts'!AC1236/'T&D'!DL107+'T&D'!DM141*'T&D_Flowcharts'!AB1238*'T&D_Flowcharts'!AC1238/'T&D'!DM107)+'T&D'!DN141*'T&D_Flowcharts'!AD1239*'T&D_Flowcharts'!AE1239/'T&D'!DN107","v":9.1744355986676553E-3},null,{"$f":"(EG$116*(G$84*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+EG$117*(G$85*EF!$Q15+G$86*EF!$R15+G$87*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+EG$118*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+EG$119*(G$90*EF!$G15+G$91*EF!$D15+G$92*EF!$B15+G$93*EF!$C15)+(EG$119+EG$121)*(IF(Inputs!$G$231=1,MMULT(NG!$J65:$K65,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L65+NG!$M65,IF(Inputs!$G$231=2,NG!$E100*NG!$F$84+NG!$F100,IF(Inputs!$G$231=4,RNG!$Y626,NG!$G100*NG!$H$84+NG!$H100)))*NG!$AF$25+NG!$AF65)+EG$125*(Electric!$B201+Electric!$C201))/1000000","v":0.66148702810287219},null,{"$f":"EI$125*(Electric!$B201+Electric!$C201)/1000000","v":0.69509327452295333},{"$f":"EJ$119*(G$90*EF!$G15+G$91*EF!$D15+G$92*EF!$B15+G$93*EF!$C15+IF(Inputs!$G$231=1,MMULT(NG!$J65:$K65,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L65+NG!$M65,IF(Inputs!$G$231=2,NG!$E100*NG!$F$84+NG!$F100,IF(Inputs!$G$231=4,RNG!$Y626,NG!$G100*NG!$H$84+NG!$H100)))*NG!$AF$25+NG!$AF65)/1000000","v":2.394326069063339},null,{"$f":"IF($A$41=1, (Electric!$B201+Electric!$C201)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BR201+Electric!$BS201)/1000000*kWh2BTU,IF($A$41=3,(Electric!$CD201+Electric!$CE201)/1000000*kWh2BTU,(Inputs!$F$261*(Electric!$DB201+Electric!$DC201)+Inputs!$G$261*(Electric!$DF201+Electric!$DG201)+Inputs!$H$261*(Electric!$DJ201+Electric!$DK201)+Inputs!$K$261*(Electric!$DN201+Electric!$DO201))/1000000*kWh2BTU)))","v":4.9946231549255803E-3},{"$f":"EM$122*EF!$H15/1000000","v":0},{"$f":"EN$125*(IF(Inputs!$F$256=1,Electric!$R201+Electric!$S201,IF(Inputs!$F$256=2,Electric!$V201+Electric!$W201,IF(Inputs!$F$256=3,Electric!$Z201+Electric!$AA201,IF(Inputs!$F$256=4,Electric!$AL201+Electric!$AM201,IF(Inputs!$F$256=5,Electric!$AT201+Electric!$AU201,IF(OR(Inputs!$F$256=6,Inputs!$F$256=8,Inputs!$F$256=9,Inputs!$F$256=10),Electric!$F201+Electric!$G201,Electric!$BR201+Electric!$BS201))))))/1000000)","v":4.3784680919672505},{"$f":"EO$125*(IF(Inputs!$F$256=1,Electric!$R201+Electric!$S201,IF(Inputs!$F$256=2,Electric!$V201+Electric!$W201,IF(Inputs!$F$256=3,Electric!$Z201+Electric!$AA201,IF(Inputs!$F$256=4,Electric!$AL201+Electric!$AM201,IF(Inputs!$F$256=5,Electric!$AT201+Electric!$AU201,IF(OR(Inputs!$F$256=6,Inputs!$F$256=8,Inputs!$F$256=9,Inputs!$F$256=10),Electric!$F201+Electric!$G201,Electric!$BR201+Electric!$BS201))))))/1000000)","v":1.3888842810870174},{"$f":"(EP$116*(G$84*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+EP$117*(G$85*EF!$Q15+G$86*EF!$R15+G$87*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+EP$118*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+EP$119*(G$90*EF!$G15+G$91*EF!$D15+G$92*EF!$B15+G$93*EF!$C15+NG!$B100)+EP$125*(Electric!$B201+Electric!$C201))/1000000","v":2.1531302762186386E-2},{"$f":"BR143","v":0},{"$f":"ER$125*(Electric!$B201+Electric!$C201)/1000000","v":0.69509327452295333},{"$f":"BT$125*(Electric!$B201+Electric!$C201)/1000000","v":7.1286064059969411E-4},{"$f":"'T&D'!FB190","v":9.0791786424193228E-5},{"$f":"BV$125*(Electric!$B201+Electric!$C201)/1000000","v":0.17228685297450513},null,{"$f":"EW$125*(Electric!$B201+Electric!$C201)/1000000","v":0.69509327452295333},{"$f":"(EX$116*(G$84*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+EX$117*(G$85*EF!$Q15+G$86*EF!$R15+G$87*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+EX$118*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+EX$119*(G$90*EF!$G15+G$91*EF!$D15+G$92*EF!$B15+G$93*EF!$C15+NG!$B100)+EX$121*('MeOH&FTD'!$N153*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O153)+EX$125*(Electric!$B201+Electric!$C201))/1000000","v":0.23963675262591594},{"$f":"BZ143","v":0},{"$f":"EZ$125*(Electric!$B201+Electric!$C201)/1000000","v":0.69509327452295333}]
["     VOC evaporation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Inputs!F293*Inputs!F298*1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47/(1-Inputs!F293*Inputs!F298)","v":133.81043521677623},null,null,null,{"$f":"((Inputs!G298*Inputs!G293)/(1-Inputs!G298*Inputs!G293)+(Inputs!I293*Inputs!I298)/(1-Inputs!I293*Inputs!I298))*1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47","v":71.267101685672998},{"$f":"(Inputs!H293*Inputs!H298/(1-Inputs!H293*Inputs!H298)+Inputs!J293*Inputs!J298/(1-Inputs!J293*Inputs!J298))*1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47","v":213.6106039484763},null,null,{"$f":"Inputs!F293*Inputs!F298*1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47/(1-Inputs!F293*Inputs!F298)","v":133.81043521677623},{"$f":"((('T&D_Flowcharts'!AC1181/'T&D'!D53/24*'T&D'!AQ207+'T&D_Flowcharts'!AC1183/40/24*'T&D'!AQ209)*Inputs!G293)/(1-('T&D_Flowcharts'!AC1181/'T&D'!D53/24*'T&D'!AQ207+'T&D_Flowcharts'!AC1183/40/24*'T&D'!AQ209)*Inputs!G293)+(Inputs!I293*Inputs!I298)/(1-Inputs!I293*Inputs!I298))*1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47","v":71.267101685672998},{"$f":"(Inputs!H293*Inputs!H298/(1-Inputs!H293*Inputs!H298)+Inputs!J293*Inputs!J298/(1-Inputs!J293*Inputs!J298))*1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47","v":213.6106039484763},null,{"$f":"Inputs!F293*Inputs!F298*1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47/(1-Inputs!F293*Inputs!F298)","v":133.81043521677623},{"$f":"((('T&D_Flowcharts'!AC1192/'T&D'!D53/24*'T&D'!AQ207+'T&D_Flowcharts'!AC1194/40/24*'T&D'!AQ209)*Inputs!G293)/(1-('T&D_Flowcharts'!AC1192/'T&D'!D53/24*'T&D'!AQ207+'T&D_Flowcharts'!AC1194/40/24*'T&D'!AQ209)*Inputs!G293)+(Inputs!I293*Inputs!I298)/(1-Inputs!I293*Inputs!I298))*1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47","v":71.267101685672998},{"$f":"(Inputs!H293*Inputs!H298/(1-Inputs!H293*Inputs!H298)+Inputs!J293*Inputs!J298/(1-Inputs!J293*Inputs!J298))*1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47","v":213.6106039484763},null,{"$f":"Inputs!F293*Inputs!F298*1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47/(1-Inputs!F293*Inputs!F298)","v":133.81043521677623},{"$f":"((('T&D_Flowcharts'!AC1203/'T&D'!D53/24*'T&D'!AQ207+'T&D_Flowcharts'!AC1205/40/24*'T&D'!AQ209)*Inputs!G293)/(1-('T&D_Flowcharts'!AC1203/'T&D'!D53/24*'T&D'!AQ207+'T&D_Flowcharts'!AC1205/40/24*'T&D'!AQ209)*Inputs!G293)+(Inputs!I293*Inputs!I298)/(1-Inputs!I293*Inputs!I298))*1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47","v":71.267101685672998},{"$f":"(Inputs!H293*Inputs!H298/(1-Inputs!H293*Inputs!H298)+Inputs!J293*Inputs!J298/(1-Inputs!J293*Inputs!J298))*1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47","v":213.6106039484763},null,null,null,null,null,null,null,{"$f":"Inputs!F293*Inputs!F298*1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47/(1-Inputs!F293*Inputs!F298)","v":133.81043521677623},{"$f":"((('T&D_Flowcharts'!AC1214/'T&D'!D53/24*'T&D'!AQ207+'T&D_Flowcharts'!AC1205/40/24*'T&D'!AQ209)*Inputs!G293)/(1-('T&D_Flowcharts'!AC1214/'T&D'!D53/24*'T&D'!AQ207+'T&D_Flowcharts'!AC1205/40/24*'T&D'!AQ209)*Inputs!G293)+(Inputs!I293*Inputs!I298)/(1-Inputs!I293*Inputs!I298))*1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47","v":71.267101685672998},{"$f":"(Inputs!H293*Inputs!H298/(1-Inputs!H293*Inputs!H298)+Inputs!J293*Inputs!J298/(1-Inputs!J293*Inputs!J298))*1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47","v":213.6106039484763},null,null,null,null,null,null,null,null,{"$f":"Inputs!F293*Inputs!F298*1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47/(1-Inputs!F293*Inputs!F298)","v":133.81043521677623},{"$f":"((('T&D_Flowcharts'!AC1225/'T&D'!D53/24*'T&D'!AQ207+'T&D_Flowcharts'!AC1227/40/24*'T&D'!AQ209)*Inputs!G293)/(1-('T&D_Flowcharts'!AC1225/'T&D'!D53/24*'T&D'!AQ207+'T&D_Flowcharts'!AC1227/40/24*'T&D'!AQ209)*Inputs!G293)+(Inputs!I293*Inputs!I298)/(1-Inputs!I293*Inputs!I298))*1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47","v":71.267101685672998},{"$f":"(Inputs!H293*Inputs!H298/(1-Inputs!H293*Inputs!H298)+Inputs!J293*Inputs!J298/(1-Inputs!J293*Inputs!J298))*1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47","v":213.6106039484763},null,{"$f":"Inputs!F293*Inputs!F298*1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47/(1-Inputs!F293*Inputs!F298)","v":133.81043521677623},{"$f":"((('T&D_Flowcharts'!AC1214/'T&D'!D53/24*'T&D'!AQ207+'T&D_Flowcharts'!AC1205/40/24*'T&D'!AQ209)*Inputs!G293)/(1-('T&D_Flowcharts'!AC1214/'T&D'!D53/24*'T&D'!AQ207+'T&D_Flowcharts'!AC1205/40/24*'T&D'!AQ209)*Inputs!G293)+(Inputs!I293*Inputs!I298)/(1-Inputs!I293*Inputs!I298))*1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47","v":71.267101685672998},{"$f":"(Inputs!H293*Inputs!H298/(1-Inputs!H293*Inputs!H298)+Inputs!J293*Inputs!J298/(1-Inputs!J293*Inputs!J298))*1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47","v":213.6106039484763},null,null,null,{"$f":"Inputs!F293*Inputs!F298*1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47/(1-Inputs!F293*Inputs!F298)","v":133.81043521677623},{"$f":"((('T&D_Flowcharts'!AC1214/'T&D'!D53/24*'T&D'!AQ207+'T&D_Flowcharts'!AC1205/40/24*'T&D'!AQ209)*Inputs!G293)/(1-('T&D_Flowcharts'!AC1214/'T&D'!D53/24*'T&D'!AQ207+'T&D_Flowcharts'!AC1205/40/24*'T&D'!AQ209)*Inputs!G293)+(Inputs!I293*Inputs!I298)/(1-Inputs!I293*Inputs!I298))*1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47","v":71.267101685672998},{"$f":"(Inputs!H293*Inputs!H298/(1-Inputs!H293*Inputs!H298)+Inputs!J293*Inputs!J298/(1-Inputs!J293*Inputs!J298))*1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47","v":213.6106039484763},null,null,{"$f":"Inputs!F293*Inputs!F298*1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47/(1-Inputs!F293*Inputs!F298)","v":133.81043521677623},{"$f":"((('T&D_Flowcharts'!AC1236/'T&D'!D53/24*'T&D'!AQ207+'T&D_Flowcharts'!AC1238/40/24*'T&D'!AQ209)*Inputs!G293)/(1-('T&D_Flowcharts'!AC1236/'T&D'!D53/24*'T&D'!AQ207+'T&D_Flowcharts'!AC1238/40/24*'T&D'!AQ209)*Inputs!G293)+(Inputs!I293*Inputs!I298)/(1-Inputs!I293*Inputs!I298))*1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47","v":2.6368566307597194},{"$f":"(Inputs!H293*Inputs!H298/(1-Inputs!H293*Inputs!H298)+Inputs!J293*Inputs!J298/(1-Inputs!J293*Inputs!J298))*1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47","v":213.6106039484763},null,null,{"$f":"(Inputs!K293*Inputs!K298/(1-Inputs!K293*Inputs!K298))*1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47","v":79.800168731700055},null,null,null,null,null,{"$f":"(Inputs!K293*Inputs!K298/(1-Inputs!K293*Inputs!K298))*1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47","v":79.800168731700055},null,null,{"$f":"(Inputs!K293*Inputs!K298/(1-Inputs!K293*Inputs!K298))*1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47","v":79.800168731700055},null,null,null,null,{"$f":"(Inputs!K293*Inputs!K298/(1-Inputs!K293*Inputs!K298))*1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47","v":79.800168731700055},null,null,{"$f":"(Inputs!K293*Inputs!K298/(1-Inputs!K293*Inputs!K298))*1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47","v":79.800168731700055}]
["Urban emissions: grams/mmBtu of fuel throughput",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Per kg of pyrolysis oil",null,"Per mmBtu of fuel throughput",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Per kg of pyrolysis oil",null,"Per mmBtu of fuel throughput"]
["     VOC",{"$f":"(B$116*((B$84*EF!$L6)*B$101+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+B$117*((B$85*EF!$Q6+B$86*EF!$R6+B$87*EF!$S6)*B$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+B$118*(EF!$U6*B$101+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+B$119*(B$90*EF!$G6+B$91*EF!$D6+B$92*EF!$B6+B$93*EF!$C6)*B$101+(B$119+B$121)*(IF(Inputs!$F$230=1,MMULT(NG!$J71:$K71,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L71+NG!$M71,IF(Inputs!$F$230=2,NG!$E106*NG!$F$84+NG!$F106,IF(Inputs!$F$230=4,RNG!$Y631,NG!$G106*NG!$H$84+NG!$H106)))*NG!$Y$25+NG!$Y71)+B$125*(Electric!$D192+Electric!$E192))/1000000","v":0.23645448967577029},{"$f":"C134*B$101","v":0.46074999999999999},{"$f":"D$119*((B$90*EF!$G6+B$91*EF!$D6+B$92*EF!$B6+B$93*EF!$C6)*B$101+IF(Inputs!$F$230=1,MMULT(NG!$J71:$K71,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L71+NG!$M71,IF(Inputs!$F$230=2,NG!$E106*NG!$F$84+NG!$F106,IF(Inputs!$F$230=4,RNG!$Y631,NG!$G106*NG!$H$84+NG!$H106)))*NG!$Y$25+NG!$Y71)/1000000","v":0.99225877065820201},null,{"$f":"IF($A$41=1, (Electric!$D192+Electric!$E192)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BT192+Electric!$BU192)/1000000*kWh2BTU,IF($A$41=3,(Electric!$CF192+Electric!$CG192)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$DD192+Electric!$DE192)+Inputs!$G$260*(Electric!$DH192+Electric!$DI192)+Inputs!$H$260*(Electric!$DL192+Electric!$DM192)+Inputs!$K$260*(Electric!$DP192+Electric!$DQ192))/1000000*kWh2BTU)))","v":5.8997972412784564E-3},{"$f":"('T&D'!DI144*'T&D_Flowcharts'!$AB$1047*'T&D_Flowcharts'!$AC$1047/'T&D'!$DI$107+'T&D'!DJ144*'T&D_Flowcharts'!$AD$1049*'T&D_Flowcharts'!$AE$1049/'T&D'!$DJ$107)","v":6.3785398340762703E-2},{"$f":"(H$119*(($D$90*EF!$G6+$D$91*EF!$D6)*H$101+NG!$B106))/1000000+H$125*(Electric!$D192+Electric!$E192)/1000000","v":0.1766865597310015},{"$f":"I134*I$101","v":0},null,{"$f":"('T&D'!DI144*'T&D_Flowcharts'!$AB$1057*'T&D_Flowcharts'!$AC$1057/'T&D'!$DI$107+'T&D'!DJ144*'T&D_Flowcharts'!$AD$1059*'T&D_Flowcharts'!$AE$1059/'T&D'!$DJ$107)","v":6.3785398340762703E-2},{"$f":"(L$119*(($E$90*EF!$G6+$E$91*EF!$D6)*L$101+NG!$B106))/1000000+L$125*(Electric!$D192+Electric!$E192)/1000000","v":0.1766865597310015},{"$f":"Uranium!G93/($F$15*Wh2BTU)","v":4.6786767137863026E-2},{"$f":"('T&D'!DI144*'T&D_Flowcharts'!$AB$1067*'T&D_Flowcharts'!$AC$1067/'T&D'!$DI$107+'T&D'!DJ144*'T&D_Flowcharts'!$AD$1069*'T&D_Flowcharts'!$AE$1069/'T&D'!$DJ$107)","v":6.3785398340762703E-2},{"$f":"(O$119*(($D$90*EF!$G6+$D$91*EF!$D6)*O$101+NG!$B106))/1000000+O$125*(Electric!$D192+Electric!$E192)/1000000","v":0.1766865597310015},{"$f":"$P$125*(Electric!$AR192+Electric!$AS192)/1000000","v":5.9941471846261252E-2},{"$f":"('T&D'!DI144*'T&D_Flowcharts'!$AB$1077*'T&D_Flowcharts'!$AC$1077/'T&D'!$DI$107+'T&D'!DJ144*'T&D_Flowcharts'!$AD$1079*'T&D_Flowcharts'!$AE$1079/'T&D'!$DJ$107)","v":6.3785398340762703E-2},{"$f":"(R$119*(($D$90*EF!$G6+$D$91*EF!$D6)*R$101+NG!$B106))/1000000+R$125*(Electric!$D192+Electric!$E192)/1000000","v":0.1766865597310015},{"$f":"(S$116*((B$84*EF!$L6)*S$101+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+S$117*((B$85*EF!$Q6+B$86*EF!$R6+B$87*EF!$S6)*S$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+S$118*(EF!$U6*S$101+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+S$119*((B$90*EF!$G6+B$91*EF!$D6+B$92*EF!$B6+B$93*EF!$C6)*S$101+NG!$B106)+S$125*(Electric!$D192+Electric!$E192)+S$120*(B$94*EF!$AC6*S$101+Coal!$E78)+S$121*Coal!$E78)/1000000","v":5.1680273724574601E-2},{"$f":"T134*S$101","v":0},{"$f":"(U$116*((B$84*EF!$L6)*U$101+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+U$117*((B$85*EF!$Q6+B$86*EF!$R6+B$87*EF!$S6)*U$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+U$118*(EF!$U6*U$101+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+U$119*((B$90*EF!$G6+B$91*EF!$D6+B$92*EF!$B6+B$93*EF!$C6)*U$101+NG!$B106)+U$125*(Electric!$D192+Electric!$E192)+U$120*(B$94*EF!$AC6*U$101+Coal!$E78))/1000000","v":0},{"$f":"V134*S$101","v":0},{"$f":"W$120*(B$94*EF!$AC6*W$101+Coal!$E78)/1000000","v":6.7333350300308667E-2},null,{"$f":"IF($A$50=1, (Electric!$D192+Electric!$E192)/1000000*kWh2BTU, IF($A$50=2,(Electric!$BT192+Electric!$BU192)/1000000*kWh2BTU,(Electric!$CF192+Electric!$CG192)/1000000*kWh2BTU))","v":5.8997972412784564E-3},{"$f":"('T&D'!DI144*'T&D_Flowcharts'!$AB$1087*'T&D_Flowcharts'!$AC$1087/'T&D'!$DI$107+'T&D'!DJ144*'T&D_Flowcharts'!$AD$1089*'T&D_Flowcharts'!$AE$1089/'T&D'!$DJ$107)","v":6.3785398340762703E-2},{"$f":"(AA$119*(($D$90*EF!$G6+$D$91*EF!$D6)*AA$101+NG!$B106))/1000000+AA$125*(Electric!$D192+Electric!$E192)/1000000","v":0.1766865597310015},{"$f":"'T&D'!EG231*$B$12*((1000000+$S$121)/Fuel_Specs!$B$66*Fuel_Specs!$F$66/Fuel_Specs!$B$111)","v":0},{"$f":"(AC$116*((B$84*EF!$L6)*AC$101+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+AC$117*((B$85*EF!$Q6+B$86*EF!$R6+B$87*EF!$S6)*AC$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+AC$118*(EF!$U6*AC$101+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+AC$119*((B$90*EF!$G6+B$91*EF!$D6+B$92*EF!$B6+B$93*EF!$C6)*AC$101+NG!$B106)+AC$125*(Electric!$D192+Electric!$E192)+AC$120*((Inputs!$F$260*EF!$AF6+Inputs!$G$260*EF!$AK6+Inputs!$H$260*EF!$AP6+Inputs!$K$260*EF!$BK6+Inputs!$I$260*EF!$AU6+Inputs!$J$260*EF!$AX6)*AC$101)+(AC$120+AC$121)*(Inputs!$F$260*EtOH!$BD476/Fuel_Specs!$B$74+Inputs!$G$260*EtOH!$BS476/Fuel_Specs!$B$75+Inputs!$H$260*EtOH!$CI476/Fuel_Specs!$B$76+Inputs!$K$260*EtOH!$CY476/Fuel_Specs!$B$77+Inputs!$I$260*EtOH!$DN476/Fuel_Specs!$B$78+Inputs!$J$260*EtOH!$DW476/Fuel_Specs!$B$79)*1000000)/1000000","v":0.25580827744169182},{"$f":"AD134*AC$101","v":0},{"$f":"(AE$116*((B$84*EF!$L6)*AE$101+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+AE$117*((B$85*EF!$Q6+B$86*EF!$R6+B$87*EF!$S6)*AE$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+AE$118*(EF!$U6*AE$101+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+AE$119*((B$90*EF!$G6+B$91*EF!$D6+B$92*EF!$B6+B$93*EF!$C6)*AE$101+NG!$B106)+AE$125*(Electric!$D192+Electric!$E192)+AE$120*((Inputs!$F$260*EF!$AF6+Inputs!$G$260*EF!$AK6+Inputs!$H$260*EF!$AP6+Inputs!$K$260*EF!$BK6+Inputs!$I$260*EF!$AU6+Inputs!$J$260*EF!$AX6)*AE$101)+(AE$120+AE$121)*(Inputs!$F$260*EtOH!$BD476/Fuel_Specs!$B$74+Inputs!$G$260*EtOH!$BS476/Fuel_Specs!$B$75+Inputs!$H$260*EtOH!$CI476/Fuel_Specs!$B$76+Inputs!$K$260*EtOH!$CY476/Fuel_Specs!$B$77+Inputs!$I$260*EtOH!$DN476/Fuel_Specs!$B$78+Inputs!$J$260*EtOH!$DW476/Fuel_Specs!$B$79)*1000000)/1000000","v":0},{"$f":"AF134*AC$101","v":0},{"$f":"(AG$116*((B$84*EF!$L6)*AG$101+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+AG$117*((B$85*EF!$Q6+B$86*EF!$R6+B$87*EF!$S6)*AG$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+AG$118*(EF!$U6*AG$101+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+AG$119*((B$90*EF!$G6+B$91*EF!$D6+B$92*EF!$B6+B$93*EF!$C6)*AG$101+NG!$B106)+AG$125*(Electric!$D192+Electric!$E192)+AG$120*((Inputs!$F$260*EF!$AF6+Inputs!$G$260*EF!$AK6+Inputs!$H$260*EF!$AP6+Inputs!$K$260*EF!$BK6+Inputs!$I$260*EF!$AU6+Inputs!$J$260*EF!$AX6)*AG$101)+(AG$120+AG$121)*(Inputs!$F$260*EtOH!$BD476/Fuel_Specs!$B$74+Inputs!$G$260*EtOH!$BS476/Fuel_Specs!$B$75+Inputs!$H$260*EtOH!$CI476/Fuel_Specs!$B$76+Inputs!$K$260*EtOH!$CY476/Fuel_Specs!$B$77+Inputs!$I$260*EtOH!$DN476/Fuel_Specs!$B$78+Inputs!$J$260*EtOH!$DW476/Fuel_Specs!$B$79)*1000000)/1000000","v":0.19968317284144688},null,{"$f":"IF($A$46=1, (Electric!$D192+Electric!$E192)/1000000*kWh2BTU, IF($A$46=2,(Electric!$BT192+Electric!$BU192)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$DD192+Electric!$DE192)+Inputs!$G$260*(Electric!$DH192+Electric!$DI192)+Inputs!$H$260*(Electric!$DL192+Electric!$DM192)+Inputs!$K$260*(Electric!$DP192+Electric!$DQ192)+Inputs!$I$260*(Electric!$DT192+Electric!$DU192)+Inputs!$J$260*(Electric!$DT192+Electric!$DU192))/1000000*kWh2BTU))","v":5.8997972412784564E-3},{"$f":"('T&D'!DI144*'T&D_Flowcharts'!$AB$1097*'T&D_Flowcharts'!$AC$1097/'T&D'!$DI$107+'T&D'!DJ144*'T&D_Flowcharts'!$AD$1099*'T&D_Flowcharts'!$AE$1099/'T&D'!$DJ$107)","v":6.3785398340762703E-2},{"$f":"(AK$119*(($D$90*EF!$G6+$D$91*EF!$D6)*AK$101+NG!$B106))/1000000+AK$125*(Electric!$D192+Electric!$E192)/1000000","v":0.1766865597310015},{"$f":"AL$125*(Electric!$BT192+Electric!$BU192)/1000000+IF(Inputs!$E$277=1,Uranium!$G93/($H$17*Wh2BTU),0)+(AL$119*(B$90*EF!$G6+B$91*EF!$D6+B$92*EF!$B6+B$93*EF!$C6)*AL$101+NG!$B106)/1000000","v":0.83873114597767562},{"$f":"('T&D'!$DI144*'T&D_Flowcharts'!$AB$1137*'T&D_Flowcharts'!$AC$1137/'T&D'!$DI$107+'T&D'!DJ144*'T&D_Flowcharts'!$AD$1139*'T&D_Flowcharts'!$AE$1139/'T&D'!$DJ$107)","v":4.2523598893841802E-2},{"$f":"(AN$119*(($D$90*EF!$G6+$D$91*EF!$D6)*AN$101+NG!$B106))/1000000+AN$125*(Electric!$D192+Electric!$E192)/1000000","v":0.1766865597310015},{"$f":"(AO$116*((B$84*EF!$L6)*AO$101+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+AO$117*((B$85*EF!$Q6+B$86*EF!$R6+B$87*EF!$S6)*AO$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+AO$118*(EF!$U6*AO$101+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+AO$119*((B$90*EF!$G6+B$91*EF!$D6+B$92*EF!$B6+B$93*EF!$C6)*AO$101+NG!$B106)+AO$125*(Electric!$D192+Electric!$E192)+AO$120*((Inputs!$F$260*EF!$AF6+Inputs!$G$260*EF!$AK6+Inputs!$H$260*EF!$AP6+Inputs!$K$260*EF!$BK6+Inputs!$I$260*EF!$AU6+Inputs!$J$260*EF!$AX6)*AO$101)+(AO$120+AO$121)*(Inputs!$F$260*EtOH!$BD476/Fuel_Specs!$B$74+Inputs!$G$260*EtOH!$BS476/Fuel_Specs!$B$75+Inputs!$H$260*EtOH!$CI476/Fuel_Specs!$B$76+Inputs!$K$260*EtOH!$CY476/Fuel_Specs!$B$77+Inputs!$I$260*EtOH!$DN476/Fuel_Specs!$B$78+Inputs!$J$260*EtOH!$DW476/Fuel_Specs!$B$79)*1000000)/1000000","v":1.3535319586745258},{"$f":"MMULT($B215:$G215,B$75:B$80)","v":0.13266072266072018},{"$f":"AQ134*AO$101","v":0},{"$f":"('T&D'!$DI144*'T&D_Flowcharts'!$AB$1137*'T&D_Flowcharts'!$AC$1137/'T&D'!$DI$107+'T&D'!DO144*'T&D_Flowcharts'!$AD$1139*'T&D_Flowcharts'!$AE$1139/'T&D'!$DJ$107)","v":4.2523598893841802E-2},{"$f":"(AS$119*(($D$90*EF!$G6+$D$91*EF!$D6)*AS$101+NG!$B106))/1000000+AS$125*(Electric!$D192+Electric!$E192)/1000000","v":0.1766865597310015},{"$f":"(AT$116*((B$84*EF!$L6)*AT$101+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+AT$117*((B$85*EF!$Q6+B$86*EF!$R6+B$87*EF!$S6)*AT$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+AT$118*(EF!$U6*AT$101+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+AT$119*((B$90*EF!$G6+B$91*EF!$D6+B$92*EF!$B6+B$93*EF!$C6)*AT$101+NG!$B106)+AT$125*(Electric!$D192+Electric!$E192)+AT$120*(B$94*EF!$AC6*AT$101+IF(Inputs!$E$265=1, Coal!$G78, 0))+AT$121*IF(Inputs!$E$265=1, Coal!$G78, 0))/1000000","v":0.19724923078266765},{"$f":"AU134*AT$101","v":8.3249999999999993},{"$f":"('T&D'!DI144*'T&D_Flowcharts'!$AB$1107*'T&D_Flowcharts'!$AC$1107/'T&D'!$DI$107+'T&D'!DJ144*'T&D_Flowcharts'!$AD$1109*'T&D_Flowcharts'!$AE$1109/'T&D'!$DJ$107)","v":1.7009439557536719E-2},{"$f":"(AW$119*(($D$90*EF!$G6+$D$91*EF!$D6)*AW$101+NG!$B106))/1000000+AW$125*(Electric!$D192+Electric!$E192)/1000000","v":0.1766865597310015},{"$f":"(AX$116*((B$84*EF!$L6)*AX$101+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+AX$117*((B$85*EF!$Q6+B$86*EF!$R6+B$87*EF!$S6)*AX$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+AX$118*(EF!$U6*AX$101+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+AX$119*((B$90*EF!$G6+B$91*EF!$D6+B$92*EF!$B6+B$93*EF!$C6)*AX$101+NG!$B106)+AX$125*(Electric!$D192+Electric!$E192)+AX$120*(B$95*EF!$BF6*AX$101)+(AX$120+AX$121)*(Petroleum!$B284*Petroleum!$N$262+Petroleum!$N284))/1000000","v":1.1689823529400003},{"$f":"AY134*AX$101","v":0},{"$f":"(AZ$116*((B$84*EF!$L6)*AZ$101+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+AZ$117*((B$85*EF!$Q6+B$86*EF!$R6+B$87*EF!$S6)*AZ$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+AZ$118*(EF!$U6*AZ$101+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+AZ$119*((B$90*EF!$G6+B$91*EF!$D6+B$92*EF!$B6+B$93*EF!$C6)*AZ$101+NG!$B106)+AZ$125*(Electric!$D192+Electric!$E192)+AZ$120*(B$95*EF!$BF6*BB$101+(Petroleum!$B284*Petroleum!$N$262+Petroleum!$N284)))/1000000","v":0},{"$f":"BA134*AX$101","v":0},{"$f":"BB$120*(B$95*EF!$BF6*BB$101+(Petroleum!$B284*Petroleum!$N$262+Petroleum!$N284))/1000000","v":2.4900088687634083},null,{"$f":"IF($A$54=1, (Electric!$D192+Electric!$E192)/1000000*kWh2BTU, IF($A$54=2,(Electric!$BT192+Electric!$BU192)/1000000*kWh2BTU,(Electric!$CF192+Electric!$CG192)/1000000*kWh2BTU))","v":5.8997972412784564E-3},{"$f":"('T&D'!DI144*'T&D_Flowcharts'!$AB$1117*'T&D_Flowcharts'!$AC$1117/'T&D'!$DI$107+'T&D'!DJ144*'T&D_Flowcharts'!$AD$1119*'T&D_Flowcharts'!$AE$1119/'T&D'!$DJ$107)","v":1.275707966815254E-2},{"$f":"(BF$119*(($D$90*EF!$G6+$D$91*EF!$D6)*BF$101+NG!$B106))/1000000+BF$125*(Electric!$D192+Electric!$E192)/1000000","v":0.1766865597310015},{"$f":"'T&D'!EG231*$B$14*((1000000+$AX$121)/Fuel_Specs!$B$71*Fuel_Specs!$F$71/Fuel_Specs!$B$111)","v":0},{"$f":"(BH$116*((C$84*EF!$L6)*BH$101+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+BH$117*((C$85*EF!$Q6+C$86*EF!$R6+C$87*EF!$S6)*BH$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+BH$118*(EF!$U6*BH$101+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+BH$119*(C$90*EF!$G6+C$91*EF!$D6+C$92*EF!$B6+C$93*EF!$C6)*BH$101+(BH$119+BH$121)*(IF(Inputs!$F$231=1,MMULT(NG!$J71:$K71,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L71+NG!$M71,IF(Inputs!$F$231=2,NG!$E106*NG!$F$84+NG!$F106,IF(Inputs!$F$231=4,RNG!$Y631,NG!$G106*NG!$H$84+NG!$H106)))*NG!$AE$25+NG!$AE71)+BH$125*(Electric!$D192+Electric!$E192))/1000000","v":0.49086427230508256},{"$f":"BI134*BH$101","v":1.3014748192933407},{"$f":"BJ$119*((C$90*EF!$G6+C$91*EF!$D6+C$92*EF!$B6+C$93*EF!$C6)*BH$101+IF(Inputs!$F$231=1,MMULT(NG!$J71:$K71,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L71+NG!$M71,IF(Inputs!$F$231=2,NG!$E106*NG!$F$84+NG!$F106,IF(Inputs!$F$231=4,RNG!$Y631,NG!$G106*NG!$H$84+NG!$H106)))*NG!$AE$25+NG!$AE71)/1000000","v":3.0437443748239361},null,{"$f":"IF($A$41=1, (Electric!$D192+Electric!$E192)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BT192+Electric!$BU192)/1000000*kWh2BTU,IF($A$41=3,(Electric!$CF192+Electric!$CG192)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$DD192+Electric!$DE192)+Inputs!$G$260*(Electric!$DH192+Electric!$DI192)+Inputs!$H$260*(Electric!$DL192+Electric!$DM192)+Inputs!$K$260*(Electric!$DP192+Electric!$DQ192))/1000000*kWh2BTU)))","v":5.8997972412784564E-3},{"$f":"(BM$119*(IF(Inputs!$F$231=1,MMULT(NG!$J71:$K71,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L71+NG!$M71,IF(Inputs!$F$231=2,NG!$E106*NG!$F$84+NG!$F106,IF(Inputs!$F$231=4,RNG!$Y631,NG!$G106*NG!$H$84+NG!$H106)))*NG!$AE$25+NG!$AE71))/1000000+BM$125*(Electric!$D192+Electric!$E192)/1000000","v":0.1766865597310015},{"$f":"BN134*BN$101","v":0},{"$f":"BO$125*(IF(Inputs!$E$256=1,Electric!$T192+Electric!$U192,IF(Inputs!$E$256=2,Electric!$X192+Electric!$Y192,IF(Inputs!$E$256=3,Electric!$AB192+Electric!$AC192,IF(Inputs!$E$256=4,Electric!$AJ192+Electric!$AK192,IF(Inputs!$E$256=5,Electric!$AV192+Electric!$AW192,IF(Inputs!$E$256=6,Electric!$H192+Electric!$I192,Electric!$BT192+Electric!$BU192))))))/1000000)","v":2.5884130045012874},{"$f":"BP$125*(IF(Inputs!$E$256=1,Electric!$T192+Electric!$U192,IF(Inputs!$E$256=2,Electric!$X192+Electric!$Y192,IF(Inputs!$E$256=3,Electric!$AB192+Electric!$AC192,IF(Inputs!$E$256=4,Electric!$AJ192+Electric!$AK192,IF(Inputs!$E$256=5,Electric!$AV192+Electric!$AW192,IF(Inputs!$E$256=6,Electric!$H192+Electric!$I192,Electric!$BT192+Electric!$BU192))))))/1000000)","v":0.1766865597310015},{"$f":"(BQ$116*((C$84*EF!$M6)*BQ$101+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+BQ$117*((C$85*EF!$Q6+C$86*EF!$R6+C$87*EF!$S6)*BQ$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+BQ$118*(EF!$U6*BQ$101+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+BQ$119*((C$90*EF!$G6+C$91*EF!$D6+C$92*EF!$B6+C$93*EF!$C6)*BQ$101+NG!$B106)+BQ$125*(Electric!$D192+Electric!$E192))/1000000","v":2.5433414433319989E-2},{"$f":"BR134*BQ$101","v":1.3014748192933407},{"$f":"(BS$119*(($D$90*EF!$G6+$D$91*EF!$D6)*BS$101+(MMULT(NG!$J71:$K71,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L71+NG!$M71)*NG!$AE$25+NG!$AE71))/1000000+BS$125*(Electric!$D192+Electric!$E192)/1000000","v":0.1766865597310015},{"$f":"BT$125*(Electric!$D192+Electric!$E192)/1000000","v":8.4205216497234094E-4},{"$f":"'T&D'!FB193","v":8.547460139701011E-4},{"$f":"BV$125*(Electric!$D192+Electric!$E192)/1000000","v":0.20351034870070747},null,{"$f":"(BX$119*(($D$90*EF!$G6+$D$91*EF!$D6)*BX$101+(MMULT(NG!$J71:$K71,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L71+NG!$M71)*NG!$AE$25+NG!$AE71))/1000000+BX$125*(Electric!$D192+Electric!$E192)/1000000","v":0.1766865597310015},{"$f":"(BY$116*((C$84*EF!$M6)*BY$101+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+BY$117*((C$85*EF!$Q6+C$86*EF!$R6+C$87*EF!$S6)*BY$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+BY$118*(EF!$U6*BY$101+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+BY$119*((C$90*EF!$G6+C$91*EF!$D6+C$92*EF!$B6+C$93*EF!$C6)*BY$101+NG!$B106)+BY$121*('MeOH&FTD'!$N159*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O159)+BY$125*(Electric!$D192+Electric!$E192))/1000000","v":2.7184431132801081},{"$f":"BZ134*BY$101","v":1.3014748192933407},{"$f":"(CA$119*(($D$90*EF!$G6+$D$91*EF!$D6)*CA$101+(MMULT(NG!$J71:$K71,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L71+NG!$M71)*NG!$AE$25+NG!$AE71))/1000000+CA$125*(Electric!$D192+Electric!$E192)/1000000","v":0.1766865597310015},{"$f":"(CB$116*((F$84*EF!$L6)*CB$101+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+CB$117*((F$85*EF!$Q6+F$86*EF!$R6+F$87*EF!$S6)*CB$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+CB$118*(EF!$U6*CB$101+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+CB$119*(F$90*EF!$G6+F$91*EF!$D6+F$92*EF!$B6+F$93*EF!$C6)*CB$101+(CB$119+CB$121)*(IF(Inputs!$G$230=1,MMULT(NG!$J71:$K71,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L71+NG!$M71,IF(Inputs!$G$230=2,NG!$E106*NG!$F$84+NG!$F106,IF(Inputs!$G$230=4,RNG!$Y631,NG!$G106*NG!$H$84+NG!$H106)))*NG!$Z$25+NG!$Z71)+CB$125*(Electric!$D192+Electric!$E192))/1000000","v":0.14763671929246958},{"$f":"CC134*CB$101","v":0.18430000000000002},{"$f":"IF($B$60=1,CD$125*(Electric!$BT192+Electric!$BU192)/1000000,CD$125*(Electric!$D192+Electric!$E192)/1000000)","v":0.71699058730533993},{"$f":"CE$119*((F$90*EF!$G6+F$91*EF!$D6+F$92*EF!$B6+F$93*EF!$C6)*CC$101+IF(Inputs!$G$230=1,MMULT(NG!$J71:$K71,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L71+NG!$M71,IF(Inputs!$G$230=2,NG!$E106*NG!$F$84+NG!$F106,IF(Inputs!$G$230=4,RNG!$Y631,NG!$G106*NG!$H$84+NG!$H106)))*NG!$Z$25+NG!$Z71)/1000000","v":0.19850877065820205},null,{"$f":"IF($A$41=1, (Electric!$D192+Electric!$E192)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BT192+Electric!$BU192)/1000000*kWh2BTU,IF($A$41=3,(Electric!$CF192+Electric!$CG192)/1000000*kWh2BTU,(Inputs!$F$261*(Electric!$DD192+Electric!$DE192)+Inputs!$G$261*(Electric!$DH192+Electric!$DI192)+Inputs!$H$261*(Electric!$DL192+Electric!$DM192)+Inputs!$K$261*(Electric!$DP192+Electric!$DQ192))/1000000*kWh2BTU)))","v":5.8997972412784564E-3},{"$f":"'T&D'!AQ231+'T&D'!AR231","v":7.2058001957774981E-2},null,{"$f":"CJ134*CJ$101","v":0},null,{"$f":"IF($B$61=1,0,CL$125*(Electric!$D192+Electric!$E192)/1000000)","v":0.71699058730533993},{"$f":"('T&D'!DL144*'T&D_Flowcharts'!AB1181*'T&D_Flowcharts'!AC1181/'T&D'!DL107+'T&D'!DM144*'T&D_Flowcharts'!AB1183*'T&D_Flowcharts'!AC1183/'T&D'!DM107)+'T&D'!DN144*'T&D_Flowcharts'!AD1184*'T&D_Flowcharts'!AE1184/'T&D'!DN107","v":7.2058001957774981E-2},null,{"$f":"Uranium!G93/($F$15*Wh2BTU)","v":4.6786767137863026E-2},{"$f":"IF($B$62=1,CP$125*(Electric!$AR192+Electric!$AS192)/1000000,CP$125*(Electric!$D192+Electric!$E192)/1000000)","v":0.71699058730533993},{"$f":"('T&D'!DL144*'T&D_Flowcharts'!AB1192*'T&D_Flowcharts'!AC1192/'T&D'!DL107+'T&D'!DM144*'T&D_Flowcharts'!AB1194*'T&D_Flowcharts'!AC1194/'T&D'!DM107)+'T&D'!DN144*'T&D_Flowcharts'!AD1195*'T&D_Flowcharts'!AE1195/'T&D'!DN107","v":7.2058001957774981E-2},null,{"$f":"$CS$125*(Electric!$AR192+Electric!$AS192)/1000000","v":5.9941471846261252E-2},{"$f":"CT$125*(Electric!$AR192+Electric!$AS192)/1000000","v":2.0749844442995432E-2},{"$f":"('T&D'!DL144*'T&D_Flowcharts'!AB1203*'T&D_Flowcharts'!AC1203/'T&D'!DL107+'T&D'!DM144*'T&D_Flowcharts'!AB1205*'T&D_Flowcharts'!AC1205/'T&D'!DM107)+'T&D'!DN144*'T&D_Flowcharts'!AD1206*'T&D_Flowcharts'!AE1206/'T&D'!DN107","v":7.2058001957774981E-2},null,{"$f":"(CW$116*((F$84*EF!$L6)*CW$101+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+CW$117*((F$85*EF!$Q6+F$86*EF!$R6+F$87*EF!$S6)*CW$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+CW$118*(EF!$U6*CW$101+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+CW$119*((F$90*EF!$G6+F$91*EF!$D6+F$92*EF!$B6+F$93*EF!$C6)*CW$101+NG!$B106)+CW$125*(Electric!$D192+Electric!$E192)+CW$120*(F$94*EF!$AC6*CW$101+Coal!$E78)+CW$121*Coal!$E78)/1000000","v":5.1680273724574601E-2},{"$f":"CX134*CW$101","v":0},{"$f":"(CY$116*((F$84*EF!$L6)*CY$101+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+CY$117*((F$85*EF!$Q6+F$86*EF!$R6+F$87*EF!$S6)*CY$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+CY$118*(EF!$U6*CY$101+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+CY$119*((F$90*EF!$G6+F$91*EF!$D6+F$92*EF!$B6+F$93*EF!$C6)*CY$101+NG!$B106)+CY$125*(Electric!$D192+Electric!$E192)+CY$120*(B$94*EF!$AC6*CY$101+Coal!$E78))/1000000","v":0},{"$f":"CZ134*CW$101","v":0},{"$f":"DA$120*(F$94*EF!$AC6*DA$101+Coal!$E78)/1000000","v":6.7333350300308667E-2},null,{"$f":"IF($A$50=1, (Electric!$D192+Electric!$E192)/1000000*kWh2BTU, IF($A$50=2,(Electric!$BT192+Electric!$BU192)/1000000*kWh2BTU,(Electric!$CF192+Electric!$CG192)/1000000*kWh2BTU))","v":5.8997972412784564E-3},{"$f":"IF($B$63=1,DD$125*(Electric!$CF192+Electric!$CG192)/1000000,DD$125*(Electric!$D192+Electric!$E192)/1000000)","v":0.71699058730533993},{"$f":"('T&D'!DL144*'T&D_Flowcharts'!AB1214*'T&D_Flowcharts'!AC1214/'T&D'!DL107+'T&D'!DM144*'T&D_Flowcharts'!AB1216*'T&D_Flowcharts'!AC1216/'T&D'!DM107)+'T&D'!DN144*'T&D_Flowcharts'!AD1217*'T&D_Flowcharts'!AE1217/'T&D'!DN107","v":7.2058001957774981E-2},null,{"$f":"'T&D'!EG231*$C$12*((1000000+$CW$121)/Fuel_Specs!$B$66*Fuel_Specs!$F$66/Fuel_Specs!$B$111)","v":0},{"$f":"(DH$116*((F$84*EF!$L6)*DH$101+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+DH$117*((F$85*EF!$Q6+F$86*EF!$R6+F$87*EF!$S6)*DH$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+DH$118*(EF!$U6*DH$101+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+DH$119*((F$90*EF!$G6+F$91*EF!$D6+F$92*EF!$B6+F$93*EF!$C6)*DH$101+NG!$B106)+DH$125*(Electric!$D192+Electric!$E192)+DH$120*((Inputs!$F$261*EF!$AF6+Inputs!$G$261*EF!$AK6+Inputs!$H$261*EF!$AP6+Inputs!$K$261*EF!$BK6+Inputs!$I$261*EF!$AU6+Inputs!$J$261*EF!$AX6)*DH$101)+(DH$120+DH$121)*(Inputs!$F$261*EtOH!$BD476/Fuel_Specs!$B$74+Inputs!$G$261*EtOH!$BS476/Fuel_Specs!$B$75+Inputs!$H$261*EtOH!$CI476/Fuel_Specs!$B$76+Inputs!$K$261*EtOH!$CY476/Fuel_Specs!$B$77+Inputs!$I$261*EtOH!$DN476/Fuel_Specs!$B$78+Inputs!$J$261*EtOH!$DW476/Fuel_Specs!$B$79)*1000000)/1000000","v":0.25580827744169182},{"$f":"DI134*DH$101","v":0},{"$f":"(DJ$116*((F$84*EF!$L6)*DJ$101+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+DJ$117*((F$85*EF!$Q6+F$86*EF!$R6+F$87*EF!$S6)*DJ$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+DJ$118*(EF!$U6*DJ$101+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+DJ$119*((F$90*EF!$G6+F$91*EF!$D6+F$92*EF!$B6+F$93*EF!$C6)*DJ$101+NG!$B106)+DJ$125*(Electric!$D192+Electric!$E192)+DJ$120*((Inputs!$F$261*EF!$AF6+Inputs!$G$261*EF!$AK6+Inputs!$H$261*EF!$AP6+Inputs!$K$261*EF!$BK6+Inputs!$I$261*EF!$AU6+Inputs!$J$261*EF!$AX6)*DJ$101)+(DJ$120+DJ$121)*(Inputs!$F$261*EtOH!$BD476/Fuel_Specs!$B$74+Inputs!$G$261*EtOH!$BS476/Fuel_Specs!$B$75+Inputs!$H$261*EtOH!$CI476/Fuel_Specs!$B$76+Inputs!$K$261*EtOH!$CY476/Fuel_Specs!$B$77+Inputs!$I$261*EtOH!$DN476/Fuel_Specs!$B$78+Inputs!$J$261*EtOH!$DW476/Fuel_Specs!$B$79)*1000000)/1000000","v":0},{"$f":"DK134*DH$101","v":0},{"$f":"(DL$116*((F$84*EF!$L6)*DL$101+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+DL$117*((F$85*EF!$Q6+F$86*EF!$R6+F$87*EF!$S6)*DL$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+DL$118*(EF!$U6*DL$101+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+DL$119*((F$90*EF!$G6+F$91*EF!$D6+F$92*EF!$B6+F$93*EF!$C6)*DL$101+NG!$B106)+DL$125*(Electric!$D192+Electric!$E192)+DL$120*((Inputs!$F$261*EF!$AF6+Inputs!$G$261*EF!$AK6+Inputs!$H$261*EF!$AP6+Inputs!$K$261*EF!$BK6+Inputs!$I$261*EF!$AU6+Inputs!$J$261*EF!$AX6)*DL$101)+(DL$120+DL$121)*(Inputs!$F$261*EtOH!$BD476/Fuel_Specs!$B$74+Inputs!$G$261*EtOH!$BS476/Fuel_Specs!$B$75+Inputs!$H$261*EtOH!$CI476/Fuel_Specs!$B$76+Inputs!$K$261*EtOH!$CY476/Fuel_Specs!$B$77+Inputs!$I$261*EtOH!$DN476/Fuel_Specs!$B$78+Inputs!$J$261*EtOH!$DW476/Fuel_Specs!$B$79)*1000000)/1000000","v":0.19968317284144688},null,{"$f":"IF($A$46=1, (Electric!$D192+Electric!$E192)/1000000*kWh2BTU, IF($A$46=2,(Electric!$BT192+Electric!$BU192)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$DD192+Electric!$DE192)+Inputs!$G$260*(Electric!$DH192+Electric!$DI192)+Inputs!$H$260*(Electric!$DL192+Electric!$DM192)+Inputs!$K$260*(Electric!$DP192+Electric!$DQ192)+Inputs!$I$260*(Electric!$DT192+Electric!$DU192)+Inputs!$J$260*(Electric!$DT192+Electric!$DU192))/1000000*kWh2BTU))","v":5.8997972412784564E-3},{"$f":"IF($B$64=1,DO$125*(Inputs!$F$261*(Electric!$DD192+Electric!$DE192)+Inputs!$G$261*(Electric!$DH192+Electric!$DI192)+Inputs!$H$261*(Electric!$DL192+Electric!$DM192)+Inputs!$K$261*(Electric!$DP192+Electric!$DQ192))/1000000,DO$125*(Electric!$D192+Electric!$E192)/1000000)","v":0.71699058730533993},{"$f":"('T&D'!DL144*'T&D_Flowcharts'!AB1225*'T&D_Flowcharts'!AC1225/'T&D'!DL107+'T&D'!DM144*'T&D_Flowcharts'!AB1227*'T&D_Flowcharts'!AC1227/'T&D'!DM107)+'T&D'!DN144*'T&D_Flowcharts'!AD1228*'T&D_Flowcharts'!AE1228/'T&D'!DN107","v":7.2058001957774981E-2},null,{"$f":"DR$125*(Electric!$BT192+Electric!$BU192)/1000000+IF(Inputs!$E$277=1,Uranium!$G93/($H$17*Wh2BTU),0)+(DR$119*(B$90*EF!$G6+B$91*EF!$D6+B$92*EF!$B6+B$93*EF!$C6)*DR$101+NG!$B106)/1000000","v":0.83873114597767562},{"$f":"IF($B$63=1,DS$125*(Electric!$CF192+Electric!$CG192)/1000000,DS$125*(Electric!$D192+Electric!$E192)/1000000)","v":0.71699058730533993},{"$f":"('T&D'!DL144*'T&D_Flowcharts'!AB1214*'T&D_Flowcharts'!AC1214/'T&D'!DL107+'T&D'!DM144*'T&D_Flowcharts'!AB1216*'T&D_Flowcharts'!AC1216/'T&D'!DM107)+'T&D'!DN144*'T&D_Flowcharts'!AD1217*'T&D_Flowcharts'!AE1217/'T&D'!DN107","v":7.2058001957774981E-2},null,{"$f":"(DV$116*((F$84*EF!$L6)*DV$101+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+DV$117*((F$85*EF!$Q6+F$86*EF!$R6+F$87*EF!$S6)*DV$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+DV$118*(EF!$U6*DV$101+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+DV$119*((F$90*EF!$G6+F$91*EF!$D6+F$92*EF!$B6+F$93*EF!$C6)*DV$101+NG!$B106)+DV$125*(Electric!$D192+Electric!$E192)+DV$120*((Inputs!$F$260*EF!$AF6+Inputs!$G$260*EF!$AK6+Inputs!$H$260*EF!$AP6+Inputs!$K$260*EF!$BK6+Inputs!$I$260*EF!$AU6+Inputs!$J$260*EF!$AX6)*DV$101)+(DV$120+DV$121)*(Inputs!$F$260*EtOH!$BD476/Fuel_Specs!$B$74+Inputs!$G$260*EtOH!$BS476/Fuel_Specs!$B$75+Inputs!$H$260*EtOH!$CI476/Fuel_Specs!$B$76+Inputs!$K$260*EtOH!$CY476/Fuel_Specs!$B$77+Inputs!$I$260*EtOH!$DN476/Fuel_Specs!$B$78+Inputs!$J$260*EtOH!$DW476/Fuel_Specs!$B$79)*1000000)/1000000","v":1.3535319586745258},{"$f":"MMULT($B215:$G215,C$75:C$80)","v":0.13266072266072018},{"$f":"DX134*AO$101","v":0},{"$f":"IF($B$63=1,DY$125*(Electric!$CF192+Electric!$CG192)/1000000,DY$125*(Electric!$D192+Electric!$E192)/1000000)","v":0.71699058730533993},{"$f":"('T&D'!DL144*'T&D_Flowcharts'!AB1214*'T&D_Flowcharts'!AC1214/'T&D'!DL107+'T&D'!DM144*'T&D_Flowcharts'!AB1216*'T&D_Flowcharts'!AC1216/'T&D'!DM107)+'T&D'!DN144*'T&D_Flowcharts'!AD1217*'T&D_Flowcharts'!AE1217/'T&D'!DN107","v":7.2058001957774981E-2},null,{"$f":"(EB$116*((F$84*EF!$L6)*EB$101+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+EB$117*((F$85*EF!$Q6+F$86*EF!$R6+F$87*EF!$S6)*EB$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+EB$118*(EF!$U6*EB$101+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+EB$119*((F$90*EF!$G6+F$91*EF!$D6+F$92*EF!$B6+F$93*EF!$C6)*EB$101+NG!$B106)+EB$125*(Electric!$D192+Electric!$E192)+EB$120*(F$94*EF!$AC6*EB$101+IF(Inputs!$F$265=1, Coal!$G78, 0))+EB$121*IF(Inputs!$F$265=1, Coal!$G78, 0))/1000000","v":0.19724923078266765},{"$f":"EC134*EB$101","v":8.3249999999999993},{"$f":"IF($B$65=1,ED$125*(Electric!$CF192+Electric!$CG192)/1000000,ED$125*(Electric!$D192+Electric!$E192)/1000000)","v":0.71699058730533993},{"$f":"('T&D'!DL144*'T&D_Flowcharts'!AB1236*'T&D_Flowcharts'!AC1236/'T&D'!DL107+'T&D'!DM144*'T&D_Flowcharts'!AB1238*'T&D_Flowcharts'!AC1238/'T&D'!DM107)+'T&D'!DN144*'T&D_Flowcharts'!AD1239*'T&D_Flowcharts'!AE1239/'T&D'!DN107","v":0.35627626244420579},null,{"$f":"(EG$116*((G$84*EF!$L6)*EG$101+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+EG$117*((G$85*EF!$Q6+G$86*EF!$R6+G$87*EF!$S6)*EG$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+EG$118*(EF!$U6*EG$101+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+EG$119*(G$90*EF!$G6+G$91*EF!$D6+G$92*EF!$B6+G$93*EF!$C6)*EG$101+(EG$119+EG$121)*(IF(Inputs!$G$231=1,MMULT(NG!$J71:$K71,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L71+NG!$M71,IF(Inputs!$G$231=2,NG!$E106*NG!$F$84+NG!$F106,IF(Inputs!$G$231=4,RNG!$Y631,NG!$G106*NG!$H$84+NG!$H106)))*NG!$AF$25+NG!$AF71)+EG$125*(Electric!$D192+Electric!$E192))/1000000","v":0.49086427230508256},{"$f":"EH134*EG$101","v":1.3014748192933407},{"$f":"EI$125*(Electric!$D192+Electric!$E192)/1000000","v":0.82106482436367778},{"$f":"EJ$119*((G$90*EF!$G6+G$91*EF!$D6+G$92*EF!$B6+G$93*EF!$C6)*EH$101+IF(Inputs!$G$231=1,MMULT(NG!$J71:$K71,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L71+NG!$M71,IF(Inputs!$G$231=2,NG!$E106*NG!$F$84+NG!$F106,IF(Inputs!$G$231=4,RNG!$Y631,NG!$G106*NG!$H$84+NG!$H106)))*NG!$AF$25+NG!$AF71)/1000000","v":0.82124437482393653},null,{"$f":"IF($A$41=1, (Electric!$D192+Electric!$E192)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BT192+Electric!$BU192)/1000000*kWh2BTU,IF($A$41=3,(Electric!$CF192+Electric!$CG192)/1000000*kWh2BTU,(Inputs!$F$261*(Electric!$DD192+Electric!$DE192)+Inputs!$G$261*(Electric!$DH192+Electric!$DI192)+Inputs!$H$261*(Electric!$DL192+Electric!$DM192)+Inputs!$K$261*(Electric!$DP192+Electric!$DQ192))/1000000*kWh2BTU)))","v":5.8997972412784564E-3},{"$f":"EM134*EM$101","v":0},{"$f":"EN$125*(IF(Inputs!$F$256=1,Electric!$T192+Electric!$U192,IF(Inputs!$F$256=2,Electric!$X192+Electric!$Y192,IF(Inputs!$F$256=3,Electric!$AB192+Electric!$AC192,IF(Inputs!$F$256=4,Electric!$AN192+Electric!$AO192,IF(Inputs!$F$256=5,Electric!$AV192+Electric!$AW192,IF(OR(Inputs!$F$256=6,Inputs!$F$256=8,Inputs!$F$256=9,Inputs!$F$256=10),Electric!$H192+Electric!$I192,Electric!$BT192+Electric!$BU192))))))/1000000)","v":2.5884130045012874},{"$f":"EO$125*(IF(Inputs!$F$256=1,Electric!$T192+Electric!$U192,IF(Inputs!$F$256=2,Electric!$X192+Electric!$Y192,IF(Inputs!$F$256=3,Electric!$AB192+Electric!$AC192,IF(Inputs!$F$256=4,Electric!$AN192+Electric!$AO192,IF(Inputs!$F$256=5,Electric!$AV192+Electric!$AW192,IF(OR(Inputs!$F$256=6,Inputs!$F$256=8,Inputs!$F$256=9,Inputs!$F$256=10),Electric!$H192+Electric!$I192,Electric!$BT192+Electric!$BU192))))))/1000000)","v":0.82106482436367767},{"$f":"(EP$116*((G$84*EF!$M6)*EP$101+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+EP$117*((G$85*EF!$Q6+G$86*EF!$R6+G$87*EF!$S6)*EP$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+EP$118*(EF!$U6*EP$101+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+EP$119*((G$90*EF!$G6+G$91*EF!$D6+G$92*EF!$B6+G$93*EF!$C6)*EP$101+NG!$B106)+EP$125*(Electric!$D192+Electric!$E192))/1000000","v":2.5433414433319989E-2},{"$f":"EQ134*EP$101","v":1.3014748192933407},{"$f":"ER$125*(Electric!$D192+Electric!$E192)/1000000","v":0.82106482436367778},{"$f":"BT$125*(Electric!$D192+Electric!$E192)/1000000","v":8.4205216497234094E-4},{"$f":"'T&D'!FB193","v":8.547460139701011E-4},{"$f":"BV$125*(Electric!$D192+Electric!$E192)/1000000","v":0.20351034870070747},null,{"$f":"EW$125*(Electric!$D192+Electric!$E192)/1000000","v":0.82106482436367778},{"$f":"(EX$116*((G$84*EF!$M6)*EX$101+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+EX$117*((G$85*EF!$Q6+G$86*EF!$R6+G$87*EF!$S6)*EX$101+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+EX$118*(EF!$U6*EX$101+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+EX$119*((G$90*EF!$G6+G$91*EF!$D6+G$92*EF!$B6+G$93*EF!$C6)*EX$101+NG!$B106)+EX$121*('MeOH&FTD'!$N159*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O159)+EX$125*(Electric!$D192+Electric!$E192))/1000000","v":2.7184431132801081},{"$f":"EY134*EX$101","v":1.3014748192933407},{"$f":"EZ$125*(Electric!$D192+Electric!$E192)/1000000","v":0.82106482436367778}]
["     NOx",{"$f":"(B$116*((B$84*EF!$L8)*B$101+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+B$117*((B$85*EF!$Q8+B$86*EF!$R8+B$87*EF!$S8)*B$101+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+B$118*(EF!$U8*B$101+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+B$119*(B$90*EF!$G8+B$91*EF!$D8+B$92*EF!$B8+B$93*EF!$C8)*B$101+(B$119+B$121)*(IF(Inputs!$F$230=1,MMULT(NG!$J73:$K73,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L73+NG!$M73,IF(Inputs!$F$230=2,NG!$E108*NG!$F$84+NG!$F108,IF(Inputs!$F$230=4,RNG!$Y633,NG!$G108*NG!$H$84+NG!$H108)))*NG!$Y$25+NG!$Y73)+B$125*(Electric!$D194+Electric!$E194))/1000000","v":3.4750175862731973},3.714,{"$f":"D$119*((B$90*EF!$G8+B$91*EF!$D8+B$92*EF!$B8+B$93*EF!$C8)*B$101+IF(Inputs!$F$230=1,MMULT(NG!$J73:$K73,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L73+NG!$M73,IF(Inputs!$F$230=2,NG!$E108*NG!$F$84+NG!$F108,IF(Inputs!$F$230=4,RNG!$Y633,NG!$G108*NG!$H$84+NG!$H108)))*NG!$Y$25+NG!$Y73)/1000000","v":12.304960761152321},null,{"$f":"IF($A$41=1, (Electric!$D194+Electric!$E194)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BT194+Electric!$BU194)/1000000*kWh2BTU,IF($A$41=3,(Electric!$CF194+Electric!$CG194)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$DD194+Electric!$DE194)+Inputs!$G$260*(Electric!$DH194+Electric!$DI194)+Inputs!$H$260*(Electric!$DL194+Electric!$DM194)+Inputs!$K$260*(Electric!$DP194+Electric!$DQ194))/1000000*kWh2BTU)))","v":0.21574813992699593},{"$f":"('T&D'!DI146*'T&D_Flowcharts'!$AB$1047*'T&D_Flowcharts'!$AC$1047/'T&D'!$DI$107+'T&D'!DJ146*'T&D_Flowcharts'!$AD$1049*'T&D_Flowcharts'!$AE$1049/'T&D'!$DJ$107)","v":2.3325515240147441},{"$f":"(H$119*(($D$90*EF!$G8+$D$91*EF!$D8)*H$101+NG!$B108))/1000000+H$125*(Electric!$D194+Electric!$E194)/1000000","v":6.4612045216325544},0,null,{"$f":"('T&D'!DI146*'T&D_Flowcharts'!$AB$1057*'T&D_Flowcharts'!$AC$1057/'T&D'!$DI$107+'T&D'!DJ146*'T&D_Flowcharts'!$AD$1059*'T&D_Flowcharts'!$AE$1059/'T&D'!$DJ$107)","v":2.3325515240147441},{"$f":"(L$119*(($E$90*EF!$G8+$E$91*EF!$D8)*L$101+NG!$B108))/1000000+L$125*(Electric!$D194+Electric!$E194)/1000000","v":6.4612045216325544},{"$f":"Uranium!G95/($F$15*Wh2BTU)","v":1.1511002579003582},{"$f":"('T&D'!DI146*'T&D_Flowcharts'!$AB$1067*'T&D_Flowcharts'!$AC$1067/'T&D'!$DI$107+'T&D'!DJ146*'T&D_Flowcharts'!$AD$1069*'T&D_Flowcharts'!$AE$1069/'T&D'!$DJ$107)","v":2.3325515240147441},{"$f":"(O$119*(($D$90*EF!$G8+$D$91*EF!$D8)*O$101+NG!$B108))/1000000+O$125*(Electric!$D194+Electric!$E194)/1000000","v":6.4612045216325544},{"$f":"$P$125*(Electric!$AR194+Electric!$AS194)/1000000","v":1.4747469834332709},{"$f":"('T&D'!DI146*'T&D_Flowcharts'!$AB$1077*'T&D_Flowcharts'!$AC$1077/'T&D'!$DI$107+'T&D'!DJ146*'T&D_Flowcharts'!$AD$1079*'T&D_Flowcharts'!$AE$1079/'T&D'!$DJ$107)","v":2.3325515240147441},{"$f":"(R$119*(($D$90*EF!$G8+$D$91*EF!$D8)*R$101+NG!$B108))/1000000+R$125*(Electric!$D194+Electric!$E194)/1000000","v":6.4612045216325544},{"$f":"(S$116*((B$84*EF!$L8)*S$101+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+S$117*((B$85*EF!$Q8+B$86*EF!$R8+B$87*EF!$S8)*S$101+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+S$118*(EF!$U8*S$101+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+S$119*((B$90*EF!$G8+B$91*EF!$D8+B$92*EF!$B8+B$93*EF!$C8)*S$101+NG!$B108)+S$125*(Electric!$D194+Electric!$E194)+S$120*(B$94*EF!$AC8*S$101+Coal!$E80)+S$121*Coal!$E80)/1000000","v":0.20590541411330462},0,{"$f":"(U$116*((B$84*EF!$L8)*U$101+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+U$117*((B$85*EF!$Q8+B$86*EF!$R8+B$87*EF!$S8)*U$101+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+U$118*(EF!$U8*U$101+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+U$119*((B$90*EF!$G8+B$91*EF!$D8+B$92*EF!$B8+B$93*EF!$C8)*U$101+NG!$B108)+U$125*(Electric!$D194+Electric!$E194)+U$120*(B$94*EF!$AC8*U$101+Coal!$E80))/1000000","v":0},0,{"$f":"W$120*(B$94*EF!$AC8*W$101+Coal!$E80)/1000000","v":0.26827066456942189},null,{"$f":"IF($A$50=1, (Electric!$D194+Electric!$E194)/1000000*kWh2BTU, IF($A$50=2,(Electric!$BT194+Electric!$BU194)/1000000*kWh2BTU,(Electric!$CF194+Electric!$CG194)/1000000*kWh2BTU))","v":0.21574813992699593},{"$f":"('T&D'!DI146*'T&D_Flowcharts'!$AB$1087*'T&D_Flowcharts'!$AC$1087/'T&D'!$DI$107+'T&D'!DJ146*'T&D_Flowcharts'!$AD$1089*'T&D_Flowcharts'!$AE$1089/'T&D'!$DJ$107)","v":2.3325515240147441},{"$f":"(AA$119*(($D$90*EF!$G8+$D$91*EF!$D8)*AA$101+NG!$B108))/1000000+AA$125*(Electric!$D194+Electric!$E194)/1000000","v":6.4612045216325544},{"$f":"'T&D'!EG233*$B$12*((1000000+$S$121)/Fuel_Specs!$B$66*Fuel_Specs!$F$66/Fuel_Specs!$B$111)","v":0},{"$f":"(AC$116*((B$84*EF!$L8)*AC$101+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+AC$117*((B$85*EF!$Q8+B$86*EF!$R8+B$87*EF!$S8)*AC$101+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+AC$118*(EF!$U8*AC$101+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+AC$119*((B$90*EF!$G8+B$91*EF!$D8+B$92*EF!$B8+B$93*EF!$C8)*AC$101+NG!$B108)+AC$125*(Electric!$D194+Electric!$E194)+AC$120*((Inputs!$F$260*EF!$AF8+Inputs!$G$260*EF!$AK8+Inputs!$H$260*EF!$AP8+Inputs!$K$260*EF!$BK8+Inputs!$I$260*EF!$AU8+Inputs!$J$260*EF!$AX8)*AC$101)+(AC$120+AC$121)*(Inputs!$F$260*EtOH!$BD478/Fuel_Specs!$B$74+Inputs!$G$260*EtOH!$BS478/Fuel_Specs!$B$75+Inputs!$H$260*EtOH!$CI478/Fuel_Specs!$B$76+Inputs!$K$260*EtOH!$CY478/Fuel_Specs!$B$77+Inputs!$I$260*EtOH!$DN478/Fuel_Specs!$B$78+Inputs!$J$260*EtOH!$DW478/Fuel_Specs!$B$79)*1000000)/1000000","v":2.9379793936013043},0,{"$f":"(AE$116*((B$84*EF!$L8)*AE$101+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+AE$117*((B$85*EF!$Q8+B$86*EF!$R8+B$87*EF!$S8)*AE$101+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+AE$118*(EF!$U8*AE$101+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+AE$119*((B$90*EF!$G8+B$91*EF!$D8+B$92*EF!$B8+B$93*EF!$C8)*AE$101+NG!$B108)+AE$125*(Electric!$D194+Electric!$E194)+AE$120*((Inputs!$F$260*EF!$AF8+Inputs!$G$260*EF!$AK8+Inputs!$H$260*EF!$AP8+Inputs!$K$260*EF!$BK8+Inputs!$I$260*EF!$AU8+Inputs!$J$260*EF!$AX8)*AE$101)+(AE$120+AE$121)*(Inputs!$F$260*EtOH!$BD478/Fuel_Specs!$B$74+Inputs!$G$260*EtOH!$BS478/Fuel_Specs!$B$75+Inputs!$H$260*EtOH!$CI478/Fuel_Specs!$B$76+Inputs!$K$260*EtOH!$CY478/Fuel_Specs!$B$77+Inputs!$I$260*EtOH!$DN478/Fuel_Specs!$B$78+Inputs!$J$260*EtOH!$DW478/Fuel_Specs!$B$79)*1000000)/1000000","v":0},0,{"$f":"(AG$116*((B$84*EF!$L8)*AG$101+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+AG$117*((B$85*EF!$Q8+B$86*EF!$R8+B$87*EF!$S8)*AG$101+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+AG$118*(EF!$U8*AG$101+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+AG$119*((B$90*EF!$G8+B$91*EF!$D8+B$92*EF!$B8+B$93*EF!$C8)*AG$101+NG!$B108)+AG$125*(Electric!$D194+Electric!$E194)+AG$120*((Inputs!$F$260*EF!$AF8+Inputs!$G$260*EF!$AK8+Inputs!$H$260*EF!$AP8+Inputs!$K$260*EF!$BK8+Inputs!$I$260*EF!$AU8+Inputs!$J$260*EF!$AX8)*AG$101)+(AG$120+AG$121)*(Inputs!$F$260*EtOH!$BD478/Fuel_Specs!$B$74+Inputs!$G$260*EtOH!$BS478/Fuel_Specs!$B$75+Inputs!$H$260*EtOH!$CI478/Fuel_Specs!$B$76+Inputs!$K$260*EtOH!$CY478/Fuel_Specs!$B$77+Inputs!$I$260*EtOH!$DN478/Fuel_Specs!$B$78+Inputs!$J$260*EtOH!$DW478/Fuel_Specs!$B$79)*1000000)/1000000","v":1.0327664132405185},null,{"$f":"IF($A$46=1, (Electric!$D194+Electric!$E194)/1000000*kWh2BTU, IF($A$46=2,(Electric!$BT194+Electric!$BU194)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$DD194+Electric!$DE194)+Inputs!$G$260*(Electric!$DH194+Electric!$DI194)+Inputs!$H$260*(Electric!$DL194+Electric!$DM194)+Inputs!$K$260*(Electric!$DP194+Electric!$DQ194)+Inputs!$I$260*(Electric!$DT194+Electric!$DU194)+Inputs!$J$260*(Electric!$DT194+Electric!$DU194))/1000000*kWh2BTU))","v":0.21574813992699593},{"$f":"('T&D'!DI146*'T&D_Flowcharts'!$AB$1097*'T&D_Flowcharts'!$AC$1097/'T&D'!$DI$107+'T&D'!DJ146*'T&D_Flowcharts'!$AD$1099*'T&D_Flowcharts'!$AE$1099/'T&D'!$DJ$107)","v":2.3325515240147441},{"$f":"(AK$119*(($D$90*EF!$G8+$D$91*EF!$D8)*AK$101+NG!$B108))/1000000+AK$125*(Electric!$D194+Electric!$E194)/1000000","v":6.4612045216325544},{"$f":"AL$125*(Electric!$BT194+Electric!$BU194)/1000000+IF(Inputs!$E$277=1,Uranium!$G95/($H$17*Wh2BTU),0)+(AL$119*(B$90*EF!$G8+B$91*EF!$D8+B$92*EF!$B8+B$93*EF!$C8)*AL$101+NG!$B108)/1000000","v":13.927385406211739},{"$f":"('T&D'!$DI146*'T&D_Flowcharts'!$AB$1137*'T&D_Flowcharts'!$AC$1137/'T&D'!$DI$107+'T&D'!DJ146*'T&D_Flowcharts'!$AD$1139*'T&D_Flowcharts'!$AE$1139/'T&D'!$DJ$107)","v":1.5550343493431629},{"$f":"(AN$119*(($D$90*EF!$G8+$D$91*EF!$D8)*AN$101+NG!$B108))/1000000+AN$125*(Electric!$D194+Electric!$E194)/1000000","v":6.4612045216325544},{"$f":"(AO$116*((B$84*EF!$L8)*AO$101+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+AO$117*((B$85*EF!$Q8+B$86*EF!$R8+B$87*EF!$S8)*AO$101+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+AO$118*(EF!$U8*AO$101+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+AO$119*((B$90*EF!$G8+B$91*EF!$D8+B$92*EF!$B8+B$93*EF!$C8)*AO$101+NG!$B108)+AO$125*(Electric!$D194+Electric!$E194)+AO$120*((Inputs!$F$260*EF!$AF8+Inputs!$G$260*EF!$AK8+Inputs!$H$260*EF!$AP8+Inputs!$K$260*EF!$BK8+Inputs!$I$260*EF!$AU8+Inputs!$J$260*EF!$AX8)*AO$101)+(AO$120+AO$121)*(Inputs!$F$260*EtOH!$BD478/Fuel_Specs!$B$74+Inputs!$G$260*EtOH!$BS478/Fuel_Specs!$B$75+Inputs!$H$260*EtOH!$CI478/Fuel_Specs!$B$76+Inputs!$K$260*EtOH!$CY478/Fuel_Specs!$B$77+Inputs!$I$260*EtOH!$DN478/Fuel_Specs!$B$78+Inputs!$J$260*EtOH!$DW478/Fuel_Specs!$B$79)*1000000)/1000000","v":42.162059694102211},2.2703771596652049,0,{"$f":"('T&D'!$DI146*'T&D_Flowcharts'!$AB$1137*'T&D_Flowcharts'!$AC$1137/'T&D'!$DI$107+'T&D'!DO146*'T&D_Flowcharts'!$AD$1139*'T&D_Flowcharts'!$AE$1139/'T&D'!$DJ$107)","v":1.5550343493431629},{"$f":"(AS$119*(($D$90*EF!$G8+$D$91*EF!$D8)*AS$101+NG!$B108))/1000000+AS$125*(Electric!$D194+Electric!$E194)/1000000","v":6.4612045216325544},{"$f":"(AT$116*((B$84*EF!$L8)*AT$101+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+AT$117*((B$85*EF!$Q8+B$86*EF!$R8+B$87*EF!$S8)*AT$101+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+AT$118*(EF!$U8*AT$101+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+AT$119*((B$90*EF!$G8+B$91*EF!$D8+B$92*EF!$B8+B$93*EF!$C8)*AT$101+NG!$B108)+AT$125*(Electric!$D194+Electric!$E194)+AT$120*(B$94*EF!$AC8*AT$101+IF(Inputs!$E$265=1, Coal!$G80, 0))+AT$121*IF(Inputs!$E$265=1, Coal!$G80, 0))/1000000","v":6.7183311220348445},7.4999999999999997E-2,{"$f":"('T&D'!DI146*'T&D_Flowcharts'!$AB$1107*'T&D_Flowcharts'!$AC$1107/'T&D'!$DI$107+'T&D'!DJ146*'T&D_Flowcharts'!$AD$1109*'T&D_Flowcharts'!$AE$1109/'T&D'!$DJ$107)","v":0.62201373973726515},{"$f":"(AW$119*(($D$90*EF!$G8+$D$91*EF!$D8)*AW$101+NG!$B108))/1000000+AW$125*(Electric!$D194+Electric!$E194)/1000000","v":6.4612045216325544},{"$f":"(AX$116*((B$84*EF!$L8)*AX$101+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+AX$117*((B$85*EF!$Q8+B$86*EF!$R8+B$87*EF!$S8)*AX$101+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+AX$118*(EF!$U8*AX$101+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+AX$119*((B$90*EF!$G8+B$91*EF!$D8+B$92*EF!$B8+B$93*EF!$C8)*AX$101+NG!$B108)+AX$125*(Electric!$D194+Electric!$E194)+AX$120*(B$95*EF!$BF8*AX$101)+(AX$120+AX$121)*(Petroleum!$B286*Petroleum!$N$262+Petroleum!$N286))/1000000","v":3.1117971695863109},0,{"$f":"(AZ$116*((B$84*EF!$L8)*AZ$101+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+AZ$117*((B$85*EF!$Q8+B$86*EF!$R8+B$87*EF!$S8)*AZ$101+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+AZ$118*(EF!$U8*AZ$101+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+AZ$119*((B$90*EF!$G8+B$91*EF!$D8+B$92*EF!$B8+B$93*EF!$C8)*AZ$101+NG!$B108)+AZ$125*(Electric!$D194+Electric!$E194)+AZ$120*(B$95*EF!$BF8*BB$101+(Petroleum!$B286*Petroleum!$N$262+Petroleum!$N286)))/1000000","v":0},0,{"$f":"BB$120*(B$95*EF!$BF8*BB$101+(Petroleum!$B286*Petroleum!$N$262+Petroleum!$N286))/1000000","v":6.1859761347119049},null,{"$f":"IF($A$54=1, (Electric!$D194+Electric!$E194)/1000000*kWh2BTU, IF($A$54=2,(Electric!$BT194+Electric!$BU194)/1000000*kWh2BTU,(Electric!$CF194+Electric!$CG194)/1000000*kWh2BTU))","v":0.21574813992699593},{"$f":"('T&D'!DI146*'T&D_Flowcharts'!$AB$1117*'T&D_Flowcharts'!$AC$1117/'T&D'!$DI$107+'T&D'!DJ146*'T&D_Flowcharts'!$AD$1119*'T&D_Flowcharts'!$AE$1119/'T&D'!$DJ$107)","v":0.46651030480294881},{"$f":"(BF$119*(($D$90*EF!$G8+$D$91*EF!$D8)*BF$101+NG!$B108))/1000000+BF$125*(Electric!$D194+Electric!$E194)/1000000","v":6.4612045216325544},{"$f":"'T&D'!EG233*$B$14*((1000000+$AX$121)/Fuel_Specs!$B$71*Fuel_Specs!$F$71/Fuel_Specs!$B$111)","v":0},{"$f":"(BH$116*((C$84*EF!$L8)*BH$101+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+BH$117*((C$85*EF!$Q8+C$86*EF!$R8+C$87*EF!$S8)*BH$101+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+BH$118*(EF!$U8*BH$101+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+BH$119*(C$90*EF!$G8+C$91*EF!$D8+C$92*EF!$B8+C$93*EF!$C8)*BH$101+(BH$119+BH$121)*(IF(Inputs!$F$231=1,MMULT(NG!$J73:$K73,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L73+NG!$M73,IF(Inputs!$F$231=2,NG!$E108*NG!$F$84+NG!$F108,IF(Inputs!$F$231=4,RNG!$Y633,NG!$G108*NG!$H$84+NG!$H108)))*NG!$AE$25+NG!$AE73)+BH$125*(Electric!$D194+Electric!$E194))/1000000","v":6.6300806118672826},10.490889807608177,{"$f":"BJ$119*((C$90*EF!$G8+C$91*EF!$D8+C$92*EF!$B8+C$93*EF!$C8)*BH$101+IF(Inputs!$F$231=1,MMULT(NG!$J73:$K73,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L73+NG!$M73,IF(Inputs!$F$231=2,NG!$E108*NG!$F$84+NG!$F108,IF(Inputs!$F$231=4,RNG!$Y633,NG!$G108*NG!$H$84+NG!$H108)))*NG!$AE$25+NG!$AE73)/1000000","v":40.764841811089141},null,{"$f":"IF($A$41=1, (Electric!$D194+Electric!$E194)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BT194+Electric!$BU194)/1000000*kWh2BTU,IF($A$41=3,(Electric!$CF194+Electric!$CG194)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$DD194+Electric!$DE194)+Inputs!$G$260*(Electric!$DH194+Electric!$DI194)+Inputs!$H$260*(Electric!$DL194+Electric!$DM194)+Inputs!$K$260*(Electric!$DP194+Electric!$DQ194))/1000000*kWh2BTU)))","v":0.21574813992699593},{"$f":"(BM$119*(IF(Inputs!$F$231=1,MMULT(NG!$J73:$K73,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L73+NG!$M73,IF(Inputs!$F$231=2,NG!$E108*NG!$F$84+NG!$F108,IF(Inputs!$F$231=4,RNG!$Y633,NG!$G108*NG!$H$84+NG!$H108)))*NG!$AE$25+NG!$AE73))/1000000+BM$125*(Electric!$D194+Electric!$E194)/1000000","v":6.4612045216325544},0,{"$f":"BO$125*(IF(Inputs!$E$256=1,Electric!$T194+Electric!$U194,IF(Inputs!$E$256=2,Electric!$X194+Electric!$Y194,IF(Inputs!$E$256=3,Electric!$AB194+Electric!$AC194,IF(Inputs!$E$256=4,Electric!$AJ194+Electric!$AK194,IF(Inputs!$E$256=5,Electric!$AV194+Electric!$AW194,IF(Inputs!$E$256=6,Electric!$H194+Electric!$I194,Electric!$BT194+Electric!$BU194))))))/1000000)","v":94.654997154272948},{"$f":"BP$125*(IF(Inputs!$E$256=1,Electric!$T194+Electric!$U194,IF(Inputs!$E$256=2,Electric!$X194+Electric!$Y194,IF(Inputs!$E$256=3,Electric!$AB194+Electric!$AC194,IF(Inputs!$E$256=4,Electric!$AJ194+Electric!$AK194,IF(Inputs!$E$256=5,Electric!$AV194+Electric!$AW194,IF(Inputs!$E$256=6,Electric!$H194+Electric!$I194,Electric!$BT194+Electric!$BU194))))))/1000000)","v":6.4612045216325544},{"$f":"(BQ$116*((C$84*EF!$M8)*BQ$101+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+BQ$117*((C$85*EF!$Q8+C$86*EF!$R8+C$87*EF!$S8)*BQ$101+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+BQ$118*(EF!$U8*BQ$101+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+BQ$119*((C$90*EF!$G8+C$91*EF!$D8+C$92*EF!$B8+C$93*EF!$C8)*BQ$101+NG!$B108)+BQ$125*(Electric!$D194+Electric!$E194))/1000000","v":0.93006787039890648},10.490889807608177,{"$f":"(BS$119*(($D$90*EF!$G8+$D$91*EF!$D8)*BS$101+(MMULT(NG!$J73:$K73,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L73+NG!$M73)*NG!$AE$25+NG!$AE73))/1000000+BS$125*(Electric!$D194+Electric!$E194)/1000000","v":6.4612045216325544},{"$f":"BT$125*(Electric!$D194+Electric!$E194)/1000000","v":3.0792785054239463E-2},{"$f":"'T&D'!FB195","v":1.6530221121761909E-3},{"$f":"BV$125*(Electric!$D194+Electric!$E194)/1000000","v":7.4421166342586957},null,{"$f":"(BX$119*(($D$90*EF!$G8+$D$91*EF!$D8)*BX$101+(MMULT(NG!$J73:$K73,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L73+NG!$M73)*NG!$AE$25+NG!$AE73))/1000000+BX$125*(Electric!$D194+Electric!$E194)/1000000","v":6.4612045216325544},{"$f":"(BY$116*((C$84*EF!$M8)*BY$101+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+BY$117*((C$85*EF!$Q8+C$86*EF!$R8+C$87*EF!$S8)*BY$101+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+BY$118*(EF!$U8*BY$101+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+BY$119*((C$90*EF!$G8+C$91*EF!$D8+C$92*EF!$B8+C$93*EF!$C8)*BY$101+NG!$B108)+BY$121*('MeOH&FTD'!$N161*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O161)+BY$125*(Electric!$D194+Electric!$E194))/1000000","v":7.4942079062355784},10.490889807608177,{"$f":"(CA$119*(($D$90*EF!$G8+$D$91*EF!$D8)*CA$101+(MMULT(NG!$J73:$K73,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L73+NG!$M73)*NG!$AE$25+NG!$AE73))/1000000+CA$125*(Electric!$D194+Electric!$E194)/1000000","v":6.4612045216325544},{"$f":"(CB$116*((F$84*EF!$L8)*CB$101+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+CB$117*((F$85*EF!$Q8+F$86*EF!$R8+F$87*EF!$S8)*CB$101+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+CB$118*(EF!$U8*CB$101+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+CB$119*(F$90*EF!$G8+F$91*EF!$D8+F$92*EF!$B8+F$93*EF!$C8)*CB$101+(CB$119+CB$121)*(IF(Inputs!$G$230=1,MMULT(NG!$J73:$K73,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L73+NG!$M73,IF(Inputs!$G$230=2,NG!$E108*NG!$F$84+NG!$F108,IF(Inputs!$G$230=4,RNG!$Y633,NG!$G108*NG!$H$84+NG!$H108)))*NG!$Z$25+NG!$Z73)+CB$125*(Electric!$D194+Electric!$E194))/1000000","v":2.2021959949534553},1.4856,{"$f":"IF($B$60=1,CD$125*(Electric!$BT194+Electric!$BU194)/1000000,CD$125*(Electric!$D194+Electric!$E194)/1000000)","v":26.219440979088809},{"$f":"CE$119*((F$90*EF!$G8+F$91*EF!$D8+F$92*EF!$B8+F$93*EF!$C8)*CC$101+IF(Inputs!$G$230=1,MMULT(NG!$J73:$K73,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L73+NG!$M73,IF(Inputs!$G$230=2,NG!$E108*NG!$F$84+NG!$F108,IF(Inputs!$G$230=4,RNG!$Y633,NG!$G108*NG!$H$84+NG!$H108)))*NG!$Z$25+NG!$Z73)/1000000","v":0.92996076115232318},null,{"$f":"IF($A$41=1, (Electric!$D194+Electric!$E194)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BT194+Electric!$BU194)/1000000*kWh2BTU,IF($A$41=3,(Electric!$CF194+Electric!$CG194)/1000000*kWh2BTU,(Inputs!$F$261*(Electric!$DD194+Electric!$DE194)+Inputs!$G$261*(Electric!$DH194+Electric!$DI194)+Inputs!$H$261*(Electric!$DL194+Electric!$DM194)+Inputs!$K$261*(Electric!$DP194+Electric!$DQ194))/1000000*kWh2BTU)))","v":0.21574813992699593},{"$f":"'T&D'!AQ233+'T&D'!AR233","v":0.88065184810321351},null,0,null,{"$f":"IF($B$61=1,0,CL$125*(Electric!$D194+Electric!$E194)/1000000)","v":26.219440979088809},{"$f":"('T&D'!DL146*'T&D_Flowcharts'!AB1181*'T&D_Flowcharts'!AC1181/'T&D'!DL107+'T&D'!DM146*'T&D_Flowcharts'!AB1183*'T&D_Flowcharts'!AC1183/'T&D'!DM107)+'T&D'!DN146*'T&D_Flowcharts'!AD1184*'T&D_Flowcharts'!AE1184/'T&D'!DN107","v":0.88065184810321351},null,{"$f":"Uranium!G95/($F$15*Wh2BTU)","v":1.1511002579003582},{"$f":"IF($B$62=1,CP$125*(Electric!$AR194+Electric!$AS194)/1000000,CP$125*(Electric!$D194+Electric!$E194)/1000000)","v":26.219440979088809},{"$f":"('T&D'!DL146*'T&D_Flowcharts'!AB1192*'T&D_Flowcharts'!AC1192/'T&D'!DL107+'T&D'!DM146*'T&D_Flowcharts'!AB1194*'T&D_Flowcharts'!AC1194/'T&D'!DM107)+'T&D'!DN146*'T&D_Flowcharts'!AD1195*'T&D_Flowcharts'!AE1195/'T&D'!DN107","v":0.88065184810321351},null,{"$f":"$CS$125*(Electric!$AR194+Electric!$AS194)/1000000","v":1.4747469834332709},{"$f":"CT$125*(Electric!$AR194+Electric!$AS194)/1000000","v":0.51051082925528468},{"$f":"('T&D'!DL146*'T&D_Flowcharts'!AB1203*'T&D_Flowcharts'!AC1203/'T&D'!DL107+'T&D'!DM146*'T&D_Flowcharts'!AB1205*'T&D_Flowcharts'!AC1205/'T&D'!DM107)+'T&D'!DN146*'T&D_Flowcharts'!AD1206*'T&D_Flowcharts'!AE1206/'T&D'!DN107","v":0.88065184810321351},null,{"$f":"(CW$116*((F$84*EF!$L8)*CW$101+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+CW$117*((F$85*EF!$Q8+F$86*EF!$R8+F$87*EF!$S8)*CW$101+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+CW$118*(EF!$U8*CW$101+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+CW$119*((F$90*EF!$G8+F$91*EF!$D8+F$92*EF!$B8+F$93*EF!$C8)*CW$101+NG!$B108)+CW$125*(Electric!$D194+Electric!$E194)+CW$120*(F$94*EF!$AC8*CW$101+Coal!$E80)+CW$121*Coal!$E80)/1000000","v":0.20590541411330462},0,{"$f":"(CY$116*((F$84*EF!$L8)*CY$101+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+CY$117*((F$85*EF!$Q8+F$86*EF!$R8+F$87*EF!$S8)*CY$101+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+CY$118*(EF!$U8*CY$101+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+CY$119*((F$90*EF!$G8+F$91*EF!$D8+F$92*EF!$B8+F$93*EF!$C8)*CY$101+NG!$B108)+CY$125*(Electric!$D194+Electric!$E194)+CY$120*(B$94*EF!$AC8*CY$101+Coal!$E80))/1000000","v":0},0,{"$f":"DA$120*(F$94*EF!$AC8*DA$101+Coal!$E80)/1000000","v":0.26827066456942189},null,{"$f":"IF($A$50=1, (Electric!$D194+Electric!$E194)/1000000*kWh2BTU, IF($A$50=2,(Electric!$BT194+Electric!$BU194)/1000000*kWh2BTU,(Electric!$CF194+Electric!$CG194)/1000000*kWh2BTU))","v":0.21574813992699593},{"$f":"IF($B$63=1,DD$125*(Electric!$CF194+Electric!$CG194)/1000000,DD$125*(Electric!$D194+Electric!$E194)/1000000)","v":26.219440979088809},{"$f":"('T&D'!DL146*'T&D_Flowcharts'!AB1214*'T&D_Flowcharts'!AC1214/'T&D'!DL107+'T&D'!DM146*'T&D_Flowcharts'!AB1216*'T&D_Flowcharts'!AC1216/'T&D'!DM107)+'T&D'!DN146*'T&D_Flowcharts'!AD1217*'T&D_Flowcharts'!AE1217/'T&D'!DN107","v":0.88065184810321351},null,{"$f":"'T&D'!EG233*$C$12*((1000000+$CW$121)/Fuel_Specs!$B$66*Fuel_Specs!$F$66/Fuel_Specs!$B$111)","v":0},{"$f":"(DH$116*((F$84*EF!$L8)*DH$101+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+DH$117*((F$85*EF!$Q8+F$86*EF!$R8+F$87*EF!$S8)*DH$101+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+DH$118*(EF!$U8*DH$101+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+DH$119*((F$90*EF!$G8+F$91*EF!$D8+F$92*EF!$B8+F$93*EF!$C8)*DH$101+NG!$B108)+DH$125*(Electric!$D194+Electric!$E194)+DH$120*((Inputs!$F$261*EF!$AF8+Inputs!$G$261*EF!$AK8+Inputs!$H$261*EF!$AP8+Inputs!$K$261*EF!$BK8+Inputs!$I$261*EF!$AU8+Inputs!$J$261*EF!$AX8)*DH$101)+(DH$120+DH$121)*(Inputs!$F$261*EtOH!$BD478/Fuel_Specs!$B$74+Inputs!$G$261*EtOH!$BS478/Fuel_Specs!$B$75+Inputs!$H$261*EtOH!$CI478/Fuel_Specs!$B$76+Inputs!$K$261*EtOH!$CY478/Fuel_Specs!$B$77+Inputs!$I$261*EtOH!$DN478/Fuel_Specs!$B$78+Inputs!$J$261*EtOH!$DW478/Fuel_Specs!$B$79)*1000000)/1000000","v":2.9379793936013043},0,{"$f":"(DJ$116*((F$84*EF!$L8)*DJ$101+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+DJ$117*((F$85*EF!$Q8+F$86*EF!$R8+F$87*EF!$S8)*DJ$101+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+DJ$118*(EF!$U8*DJ$101+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+DJ$119*((F$90*EF!$G8+F$91*EF!$D8+F$92*EF!$B8+F$93*EF!$C8)*DJ$101+NG!$B108)+DJ$125*(Electric!$D194+Electric!$E194)+DJ$120*((Inputs!$F$261*EF!$AF8+Inputs!$G$261*EF!$AK8+Inputs!$H$261*EF!$AP8+Inputs!$K$261*EF!$BK8+Inputs!$I$261*EF!$AU8+Inputs!$J$261*EF!$AX8)*DJ$101)+(DJ$120+DJ$121)*(Inputs!$F$261*EtOH!$BD478/Fuel_Specs!$B$74+Inputs!$G$261*EtOH!$BS478/Fuel_Specs!$B$75+Inputs!$H$261*EtOH!$CI478/Fuel_Specs!$B$76+Inputs!$K$261*EtOH!$CY478/Fuel_Specs!$B$77+Inputs!$I$261*EtOH!$DN478/Fuel_Specs!$B$78+Inputs!$J$261*EtOH!$DW478/Fuel_Specs!$B$79)*1000000)/1000000","v":0},0,{"$f":"(DL$116*((F$84*EF!$L8)*DL$101+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+DL$117*((F$85*EF!$Q8+F$86*EF!$R8+F$87*EF!$S8)*DL$101+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+DL$118*(EF!$U8*DL$101+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+DL$119*((F$90*EF!$G8+F$91*EF!$D8+F$92*EF!$B8+F$93*EF!$C8)*DL$101+NG!$B108)+DL$125*(Electric!$D194+Electric!$E194)+DL$120*((Inputs!$F$261*EF!$AF8+Inputs!$G$261*EF!$AK8+Inputs!$H$261*EF!$AP8+Inputs!$K$261*EF!$BK8+Inputs!$I$261*EF!$AU8+Inputs!$J$261*EF!$AX8)*DL$101)+(DL$120+DL$121)*(Inputs!$F$261*EtOH!$BD478/Fuel_Specs!$B$74+Inputs!$G$261*EtOH!$BS478/Fuel_Specs!$B$75+Inputs!$H$261*EtOH!$CI478/Fuel_Specs!$B$76+Inputs!$K$261*EtOH!$CY478/Fuel_Specs!$B$77+Inputs!$I$261*EtOH!$DN478/Fuel_Specs!$B$78+Inputs!$J$261*EtOH!$DW478/Fuel_Specs!$B$79)*1000000)/1000000","v":1.0327664132405185},null,{"$f":"IF($A$46=1, (Electric!$D194+Electric!$E194)/1000000*kWh2BTU, IF($A$46=2,(Electric!$BT194+Electric!$BU194)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$DD194+Electric!$DE194)+Inputs!$G$260*(Electric!$DH194+Electric!$DI194)+Inputs!$H$260*(Electric!$DL194+Electric!$DM194)+Inputs!$K$260*(Electric!$DP194+Electric!$DQ194)+Inputs!$I$260*(Electric!$DT194+Electric!$DU194)+Inputs!$J$260*(Electric!$DT194+Electric!$DU194))/1000000*kWh2BTU))","v":0.21574813992699593},{"$f":"IF($B$64=1,DO$125*(Inputs!$F$261*(Electric!$DD194+Electric!$DE194)+Inputs!$G$261*(Electric!$DH194+Electric!$DI194)+Inputs!$H$261*(Electric!$DL194+Electric!$DM194)+Inputs!$K$261*(Electric!$DP194+Electric!$DQ194))/1000000,DO$125*(Electric!$D194+Electric!$E194)/1000000)","v":26.219440979088809},{"$f":"('T&D'!DL146*'T&D_Flowcharts'!AB1225*'T&D_Flowcharts'!AC1225/'T&D'!DL107+'T&D'!DM146*'T&D_Flowcharts'!AB1227*'T&D_Flowcharts'!AC1227/'T&D'!DM107)+'T&D'!DN146*'T&D_Flowcharts'!AD1228*'T&D_Flowcharts'!AE1228/'T&D'!DN107","v":0.88065184810321351},null,{"$f":"DR$125*(Electric!$BT194+Electric!$BU194)/1000000+IF(Inputs!$E$277=1,Uranium!$G95/($H$17*Wh2BTU),0)+(DR$119*(B$90*EF!$G8+B$91*EF!$D8+B$92*EF!$B8+B$93*EF!$C8)*DR$101+NG!$B108)/1000000","v":13.927385406211739},{"$f":"IF($B$63=1,DS$125*(Electric!$CF194+Electric!$CG194)/1000000,DS$125*(Electric!$D194+Electric!$E194)/1000000)","v":26.219440979088809},{"$f":"('T&D'!DL146*'T&D_Flowcharts'!AB1214*'T&D_Flowcharts'!AC1214/'T&D'!DL107+'T&D'!DM146*'T&D_Flowcharts'!AB1216*'T&D_Flowcharts'!AC1216/'T&D'!DM107)+'T&D'!DN146*'T&D_Flowcharts'!AD1217*'T&D_Flowcharts'!AE1217/'T&D'!DN107","v":0.88065184810321351},null,{"$f":"(DV$116*((F$84*EF!$L8)*DV$101+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+DV$117*((F$85*EF!$Q8+F$86*EF!$R8+F$87*EF!$S8)*DV$101+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+DV$118*(EF!$U8*DV$101+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+DV$119*((F$90*EF!$G8+F$91*EF!$D8+F$92*EF!$B8+F$93*EF!$C8)*DV$101+NG!$B108)+DV$125*(Electric!$D194+Electric!$E194)+DV$120*((Inputs!$F$260*EF!$AF8+Inputs!$G$260*EF!$AK8+Inputs!$H$260*EF!$AP8+Inputs!$K$260*EF!$BK8+Inputs!$I$260*EF!$AU8+Inputs!$J$260*EF!$AX8)*DV$101)+(DV$120+DV$121)*(Inputs!$F$260*EtOH!$BD478/Fuel_Specs!$B$74+Inputs!$G$260*EtOH!$BS478/Fuel_Specs!$B$75+Inputs!$H$260*EtOH!$CI478/Fuel_Specs!$B$76+Inputs!$K$260*EtOH!$CY478/Fuel_Specs!$B$77+Inputs!$I$260*EtOH!$DN478/Fuel_Specs!$B$78+Inputs!$J$260*EtOH!$DW478/Fuel_Specs!$B$79)*1000000)/1000000","v":42.162059694102211},2.2703771596652049,0,{"$f":"IF($B$63=1,DY$125*(Electric!$CF194+Electric!$CG194)/1000000,DY$125*(Electric!$D194+Electric!$E194)/1000000)","v":26.219440979088809},{"$f":"('T&D'!DL146*'T&D_Flowcharts'!AB1214*'T&D_Flowcharts'!AC1214/'T&D'!DL107+'T&D'!DM146*'T&D_Flowcharts'!AB1216*'T&D_Flowcharts'!AC1216/'T&D'!DM107)+'T&D'!DN146*'T&D_Flowcharts'!AD1217*'T&D_Flowcharts'!AE1217/'T&D'!DN107","v":0.88065184810321351},null,{"$f":"(EB$116*((F$84*EF!$L8)*EB$101+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+EB$117*((F$85*EF!$Q8+F$86*EF!$R8+F$87*EF!$S8)*EB$101+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+EB$118*(EF!$U8*EB$101+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+EB$119*((F$90*EF!$G8+F$91*EF!$D8+F$92*EF!$B8+F$93*EF!$C8)*EB$101+NG!$B108)+EB$125*(Electric!$D194+Electric!$E194)+EB$120*(F$94*EF!$AC8*EB$101+IF(Inputs!$F$265=1, Coal!$G80, 0))+EB$121*IF(Inputs!$F$265=1, Coal!$G80, 0))/1000000","v":6.7183311220348445},7.4999999999999997E-2,{"$f":"IF($B$65=1,ED$125*(Electric!$CF194+Electric!$CG194)/1000000,ED$125*(Electric!$D194+Electric!$E194)/1000000)","v":26.219440979088809},{"$f":"('T&D'!DL146*'T&D_Flowcharts'!AB1236*'T&D_Flowcharts'!AC1236/'T&D'!DL107+'T&D'!DM146*'T&D_Flowcharts'!AB1238*'T&D_Flowcharts'!AC1238/'T&D'!DM107)+'T&D'!DN146*'T&D_Flowcharts'!AD1239*'T&D_Flowcharts'!AE1239/'T&D'!DN107","v":3.3196422815627091},null,{"$f":"(EG$116*((G$84*EF!$L8)*EG$101+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+EG$117*((G$85*EF!$Q8+G$86*EF!$R8+G$87*EF!$S8)*EG$101+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+EG$118*(EF!$U8*EG$101+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+EG$119*(G$90*EF!$G8+G$91*EF!$D8+G$92*EF!$B8+G$93*EF!$C8)*EG$101+(EG$119+EG$121)*(IF(Inputs!$G$231=1,MMULT(NG!$J73:$K73,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L73+NG!$M73,IF(Inputs!$G$231=2,NG!$E108*NG!$F$84+NG!$F108,IF(Inputs!$G$231=4,RNG!$Y633,NG!$G108*NG!$H$84+NG!$H108)))*NG!$AF$25+NG!$AF73)+EG$125*(Electric!$D194+Electric!$E194))/1000000","v":6.6300806118672826},10.490889807608177,{"$f":"EI$125*(Electric!$D194+Electric!$E194)/1000000","v":30.025304492932545},{"$f":"EJ$119*((G$90*EF!$G8+G$91*EF!$D8+G$92*EF!$B8+G$93*EF!$C8)*EH$101+IF(Inputs!$G$231=1,MMULT(NG!$J73:$K73,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L73+NG!$M73,IF(Inputs!$G$231=2,NG!$E108*NG!$F$84+NG!$F108,IF(Inputs!$G$231=4,RNG!$Y633,NG!$G108*NG!$H$84+NG!$H108)))*NG!$AF$25+NG!$AF73)/1000000","v":4.8460918110891491},null,{"$f":"IF($A$41=1, (Electric!$D194+Electric!$E194)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BT194+Electric!$BU194)/1000000*kWh2BTU,IF($A$41=3,(Electric!$CF194+Electric!$CG194)/1000000*kWh2BTU,(Inputs!$F$261*(Electric!$DD194+Electric!$DE194)+Inputs!$G$261*(Electric!$DH194+Electric!$DI194)+Inputs!$H$261*(Electric!$DL194+Electric!$DM194)+Inputs!$K$261*(Electric!$DP194+Electric!$DQ194))/1000000*kWh2BTU)))","v":0.21574813992699593},0,{"$f":"EN$125*(IF(Inputs!$F$256=1,Electric!$T194+Electric!$U194,IF(Inputs!$F$256=2,Electric!$X194+Electric!$Y194,IF(Inputs!$F$256=3,Electric!$AB194+Electric!$AC194,IF(Inputs!$F$256=4,Electric!$AN194+Electric!$AO194,IF(Inputs!$F$256=5,Electric!$AV194+Electric!$AW194,IF(OR(Inputs!$F$256=6,Inputs!$F$256=8,Inputs!$F$256=9,Inputs!$F$256=10),Electric!$H194+Electric!$I194,Electric!$BT194+Electric!$BU194))))))/1000000)","v":94.654997154272948},{"$f":"EO$125*(IF(Inputs!$F$256=1,Electric!$T194+Electric!$U194,IF(Inputs!$F$256=2,Electric!$X194+Electric!$Y194,IF(Inputs!$F$256=3,Electric!$AB194+Electric!$AC194,IF(Inputs!$F$256=4,Electric!$AN194+Electric!$AO194,IF(Inputs!$F$256=5,Electric!$AV194+Electric!$AW194,IF(OR(Inputs!$F$256=6,Inputs!$F$256=8,Inputs!$F$256=9,Inputs!$F$256=10),Electric!$H194+Electric!$I194,Electric!$BT194+Electric!$BU194))))))/1000000)","v":30.025304492932545},{"$f":"(EP$116*((G$84*EF!$M8)*EP$101+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+EP$117*((G$85*EF!$Q8+G$86*EF!$R8+G$87*EF!$S8)*EP$101+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+EP$118*(EF!$U8*EP$101+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+EP$119*((G$90*EF!$G8+G$91*EF!$D8+G$92*EF!$B8+G$93*EF!$C8)*EP$101+NG!$B108)+EP$125*(Electric!$D194+Electric!$E194))/1000000","v":0.93006787039890648},10.490889807608177,{"$f":"ER$125*(Electric!$D194+Electric!$E194)/1000000","v":30.025304492932545},{"$f":"BT$125*(Electric!$D194+Electric!$E194)/1000000","v":3.0792785054239463E-2},{"$f":"'T&D'!FB195","v":1.6530221121761909E-3},{"$f":"BV$125*(Electric!$D194+Electric!$E194)/1000000","v":7.4421166342586957},null,{"$f":"EW$125*(Electric!$D194+Electric!$E194)/1000000","v":30.025304492932545},{"$f":"(EX$116*((G$84*EF!$M8)*EX$101+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+EX$117*((G$85*EF!$Q8+G$86*EF!$R8+G$87*EF!$S8)*EX$101+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+EX$118*(EF!$U8*EX$101+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+EX$119*((G$90*EF!$G8+G$91*EF!$D8+G$92*EF!$B8+G$93*EF!$C8)*EX$101+NG!$B108)+EX$121*('MeOH&FTD'!$N161*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O161)+EX$125*(Electric!$D194+Electric!$E194))/1000000","v":7.4942079062355784},10.490889807608177,{"$f":"EZ$125*(Electric!$D194+Electric!$E194)/1000000","v":30.025304492932545}]
["     SOx",{"$f":"(B$116*((B$84*EF!$L11)*B$101+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+B$117*((B$85*EF!$Q11+B$86*EF!$R11+B$87*EF!$S11)*B$101+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+B$118*(EF!$U11*B$101+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+B$119*(B$90*EF!$G11+B$91*EF!$D11+B$92*EF!$B11+B$93*EF!$C11)*B$101+(B$119+B$121)*(IF(Inputs!$F$230=1,MMULT(NG!$J76:$K76,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L76+NG!$M76,IF(Inputs!$F$230=2,NG!$E111*NG!$F$84+NG!$F111,IF(Inputs!$F$230=4,RNG!$Y636,NG!$G111*NG!$H$84+NG!$H111)))*NG!$Y$25+NG!$Y76)+B$125*(Electric!$D197+Electric!$E197))/1000000","v":2.7065300733635973},0,{"$f":"D$119*((B$90*EF!$G11+B$91*EF!$D11+B$92*EF!$B11+B$93*EF!$C11)*B$101+IF(Inputs!$F$230=1,MMULT(NG!$J76:$K76,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L76+NG!$M76,IF(Inputs!$F$230=2,NG!$E111*NG!$F$84+NG!$F111,IF(Inputs!$F$230=4,RNG!$Y636,NG!$G111*NG!$H$84+NG!$H111)))*NG!$Y$25+NG!$Y76)/1000000","v":0.49902893649154129},null,{"$f":"IF($A$41=1, (Electric!$D197+Electric!$E197)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BT197+Electric!$BU197)/1000000*kWh2BTU,IF($A$41=3,(Electric!$CF197+Electric!$CG197)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$DD197+Electric!$DE197)+Inputs!$G$260*(Electric!$DH197+Electric!$DI197)+Inputs!$H$260*(Electric!$DL197+Electric!$DM197)+Inputs!$K$260*(Electric!$DP197+Electric!$DQ197))/1000000*kWh2BTU)))","v":0.51414226835052024},{"$f":"('T&D'!DI149*'T&D_Flowcharts'!$AB$1047*'T&D_Flowcharts'!$AC$1047/'T&D'!$DI$107+'T&D'!DJ149*'T&D_Flowcharts'!$AD$1049*'T&D_Flowcharts'!$AE$1049/'T&D'!$DJ$107)","v":5.5586265170453197},{"$f":"(H$119*(($D$90*EF!$G11+$D$91*EF!$D11)*H$101+NG!$B111))/1000000+H$125*(Electric!$D197+Electric!$E197)/1000000","v":15.397483149346634},0,null,{"$f":"('T&D'!DI149*'T&D_Flowcharts'!$AB$1057*'T&D_Flowcharts'!$AC$1057/'T&D'!$DI$107+'T&D'!DJ149*'T&D_Flowcharts'!$AD$1059*'T&D_Flowcharts'!$AE$1059/'T&D'!$DJ$107)","v":5.5586265170453197},{"$f":"(L$119*(($E$90*EF!$G11+$E$91*EF!$D11)*L$101+NG!$B111))/1000000+L$125*(Electric!$D197+Electric!$E197)/1000000","v":15.397483149346634},{"$f":"Uranium!G98/($F$15*Wh2BTU)","v":2.6961815126798072},{"$f":"('T&D'!DI149*'T&D_Flowcharts'!$AB$1067*'T&D_Flowcharts'!$AC$1067/'T&D'!$DI$107+'T&D'!DJ149*'T&D_Flowcharts'!$AD$1069*'T&D_Flowcharts'!$AE$1069/'T&D'!$DJ$107)","v":5.5586265170453197},{"$f":"(O$119*(($D$90*EF!$G11+$D$91*EF!$D11)*O$101+NG!$B111))/1000000+O$125*(Electric!$D197+Electric!$E197)/1000000","v":15.397483149346634},{"$f":"$P$125*(Electric!$AR197+Electric!$AS197)/1000000","v":3.4542478166634951},{"$f":"('T&D'!DI149*'T&D_Flowcharts'!$AB$1077*'T&D_Flowcharts'!$AC$1077/'T&D'!$DI$107+'T&D'!DJ149*'T&D_Flowcharts'!$AD$1079*'T&D_Flowcharts'!$AE$1079/'T&D'!$DJ$107)","v":5.5586265170453197},{"$f":"(R$119*(($D$90*EF!$G11+$D$91*EF!$D11)*R$101+NG!$B111))/1000000+R$125*(Electric!$D197+Electric!$E197)/1000000","v":15.397483149346634},{"$f":"(S$116*((B$84*EF!$L11)*S$101+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+S$117*((B$85*EF!$Q11+B$86*EF!$R11+B$87*EF!$S11)*S$101+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+S$118*(EF!$U11*S$101+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+S$119*NG!$B111+S$125*(Electric!$D197+Electric!$E197)+S$120*(B$94*EF!$AC11*S$101+Coal!$E83)+S$121*Coal!$E83)/1000000","v":0.4131068296166871},0,{"$f":"(U$116*((B$84*EF!$L11)*U$101+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+U$117*((B$85*EF!$Q11+B$86*EF!$R11+B$87*EF!$S11)*U$101+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+U$118*(EF!$U11*U$101+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+U$119*NG!$B111+U$125*(Electric!$D197+Electric!$E197)+U$120*(B$94*EF!$AC11*U$101+Coal!$E83))/1000000","v":0},0,{"$f":"W$120*(B$94*EF!$AC11*W$101+Coal!$E83)/1000000","v":0.53822986732370059},null,{"$f":"IF($A$50=1, (Electric!$D197+Electric!$E197)/1000000*kWh2BTU, IF($A$50=2,(Electric!$BT197+Electric!$BU197)/1000000*kWh2BTU,(Electric!$CF197+Electric!$CG197)/1000000*kWh2BTU))","v":0.51414226835052024},{"$f":"('T&D'!DI149*'T&D_Flowcharts'!$AB$1087*'T&D_Flowcharts'!$AC$1087/'T&D'!$DI$107+'T&D'!DJ149*'T&D_Flowcharts'!$AD$1089*'T&D_Flowcharts'!$AE$1089/'T&D'!$DJ$107)","v":5.5586265170453197},{"$f":"(AA$119*(($D$90*EF!$G11+$D$91*EF!$D11)*AA$101+NG!$B111))/1000000+AA$125*(Electric!$D197+Electric!$E197)/1000000","v":15.397483149346634},{"$f":"'T&D'!EG236*$B$12*((1000000+$S$121)/Fuel_Specs!$B$66*Fuel_Specs!$F$66/Fuel_Specs!$B$111)","v":0},{"$f":"(AC$116*((B$84*EF!$L11)*AC$101+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+AC$117*((B$85*EF!$Q11+B$86*EF!$R11+B$87*EF!$S11)*AC$101+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+AC$118*(EF!$U11*AC$101+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+AC$119*((B$90*EF!$G11+B$91*EF!$D11+B$92*EF!$B11+B$93*EF!$C11)*AC$101+NG!$B111)+AC$125*(Electric!$D197+Electric!$E197)+AC$120*((Inputs!$F$260*EF!$AF11+Inputs!$G$260*EF!$AK11+Inputs!$H$260*EF!$AP11+Inputs!$K$260*EF!$BK11+Inputs!$I$260*EF!$AU11+Inputs!$J$260*EF!$AX11)*AC$101)+(AC$120+AC$121)*(Inputs!$F$260*EtOH!$BD481/Fuel_Specs!$B$74+Inputs!$G$260*EtOH!$BS481/Fuel_Specs!$B$75+Inputs!$H$260*EtOH!$CI481/Fuel_Specs!$B$76+Inputs!$K$260*EtOH!$CY481/Fuel_Specs!$B$77+Inputs!$I$260*EtOH!$DN481/Fuel_Specs!$B$78+Inputs!$J$260*EtOH!$DW481/Fuel_Specs!$B$79)*1000000)/1000000","v":5.4224049055831571},0,{"$f":"(AE$116*((B$84*EF!$L11)*AE$101+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+AE$117*((B$85*EF!$Q11+B$86*EF!$R11+B$87*EF!$S11)*AE$101+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+AE$118*(EF!$U11*AE$101+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+AE$119*((B$90*EF!$G11+B$91*EF!$D11+B$92*EF!$B11+B$93*EF!$C11)*AE$101+NG!$B111)+AE$125*(Electric!$D197+Electric!$E197)+AE$120*((Inputs!$F$260*EF!$AF11+Inputs!$G$260*EF!$AK11+Inputs!$H$260*EF!$AP11+Inputs!$K$260*EF!$BK11+Inputs!$I$260*EF!$AU11+Inputs!$J$260*EF!$AX11)*AE$101)+(AE$120+AE$121)*(Inputs!$F$260*EtOH!$BD481/Fuel_Specs!$B$74+Inputs!$G$260*EtOH!$BS481/Fuel_Specs!$B$75+Inputs!$H$260*EtOH!$CI481/Fuel_Specs!$B$76+Inputs!$K$260*EtOH!$CY481/Fuel_Specs!$B$77+Inputs!$I$260*EtOH!$DN481/Fuel_Specs!$B$78+Inputs!$J$260*EtOH!$DW481/Fuel_Specs!$B$79)*1000000)/1000000","v":0},0,{"$f":"(AG$116*((B$84*EF!$L11)*AG$101+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+AG$117*((B$85*EF!$Q11+B$86*EF!$R11+B$87*EF!$S11)*AG$101+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+AG$118*(EF!$U11*AG$101+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+AG$119*((B$90*EF!$G11+B$91*EF!$D11+B$92*EF!$B11+B$93*EF!$C11)*AG$101+NG!$B111)+AG$125*(Electric!$D197+Electric!$E197)+AG$120*((Inputs!$F$260*EF!$AF11+Inputs!$G$260*EF!$AK11+Inputs!$H$260*EF!$AP11+Inputs!$K$260*EF!$BK11+Inputs!$I$260*EF!$AU11+Inputs!$J$260*EF!$AX11)*AG$101)+(AG$120+AG$121)*(Inputs!$F$260*EtOH!$BD481/Fuel_Specs!$B$74+Inputs!$G$260*EtOH!$BS481/Fuel_Specs!$B$75+Inputs!$H$260*EtOH!$CI481/Fuel_Specs!$B$76+Inputs!$K$260*EtOH!$CY481/Fuel_Specs!$B$77+Inputs!$I$260*EtOH!$DN481/Fuel_Specs!$B$78+Inputs!$J$260*EtOH!$DW481/Fuel_Specs!$B$79)*1000000)/1000000","v":1.1243199979530716},null,{"$f":"IF($A$46=1, (Electric!$D197+Electric!$E197)/1000000*kWh2BTU, IF($A$46=2,(Electric!$BT197+Electric!$BU197)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$DD197+Electric!$DE197)+Inputs!$G$260*(Electric!$DH197+Electric!$DI197)+Inputs!$H$260*(Electric!$DL197+Electric!$DM197)+Inputs!$K$260*(Electric!$DP197+Electric!$DQ197)+Inputs!$I$260*(Electric!$DT197+Electric!$DU197)+Inputs!$J$260*(Electric!$DT197+Electric!$DU197))/1000000*kWh2BTU))","v":0.51414226835052024},{"$f":"('T&D'!DI149*'T&D_Flowcharts'!$AB$1097*'T&D_Flowcharts'!$AC$1097/'T&D'!$DI$107+'T&D'!DJ149*'T&D_Flowcharts'!$AD$1099*'T&D_Flowcharts'!$AE$1099/'T&D'!$DJ$107)","v":5.5586265170453197},{"$f":"(AK$119*(($D$90*EF!$G11+$D$91*EF!$D11)*AK$101+NG!$B111))/1000000+AK$125*(Electric!$D197+Electric!$E197)/1000000","v":15.397483149346634},{"$f":"AL$125*(Electric!$BT197+Electric!$BU197)/1000000+IF(Inputs!$E$277=1,Uranium!$G98/($H$17*Wh2BTU),0)+(AL$119*(B$90*EF!$G11+B$91*EF!$D11+B$92*EF!$B11+B$93*EF!$C11)*AL$101+NG!$B111)/1000000","v":1.0391810529677128},{"$f":"('T&D'!$DI149*'T&D_Flowcharts'!$AB$1137*'T&D_Flowcharts'!$AC$1137/'T&D'!$DI$107+'T&D'!DJ149*'T&D_Flowcharts'!$AD$1139*'T&D_Flowcharts'!$AE$1139/'T&D'!$DJ$107)","v":3.7057510113635463},{"$f":"(AN$119*(($D$90*EF!$G11+$D$91*EF!$D11)*AN$101+NG!$B111))/1000000+AN$125*(Electric!$D197+Electric!$E197)/1000000","v":15.397483149346634},{"$f":"(AO$116*((B$84*EF!$L11)*AO$101+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+AO$117*((B$85*EF!$Q11+B$86*EF!$R11+B$87*EF!$S11)*AO$101+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+AO$118*(EF!$U11*AO$101+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+AO$119*((B$90*EF!$G11+B$91*EF!$D11+B$92*EF!$B11+B$93*EF!$C11)*AO$101+NG!$B111)+AO$125*(Electric!$D197+Electric!$E197)+AO$120*((Inputs!$F$260*EF!$AF11+Inputs!$G$260*EF!$AK11+Inputs!$H$260*EF!$AP11+Inputs!$K$260*EF!$BK11+Inputs!$I$260*EF!$AU11+Inputs!$J$260*EF!$AX11)*AO$101)+(AO$120+AO$121)*(Inputs!$F$260*EtOH!$BD481/Fuel_Specs!$B$74+Inputs!$G$260*EtOH!$BS481/Fuel_Specs!$B$75+Inputs!$H$260*EtOH!$CI481/Fuel_Specs!$B$76+Inputs!$K$260*EtOH!$CY481/Fuel_Specs!$B$77+Inputs!$I$260*EtOH!$DN481/Fuel_Specs!$B$78+Inputs!$J$260*EtOH!$DW481/Fuel_Specs!$B$79)*1000000)/1000000","v":98.910982596846637},4.4242519090607528,0,{"$f":"('T&D'!$DI149*'T&D_Flowcharts'!$AB$1137*'T&D_Flowcharts'!$AC$1137/'T&D'!$DI$107+'T&D'!DO149*'T&D_Flowcharts'!$AD$1139*'T&D_Flowcharts'!$AE$1139/'T&D'!$DJ$107)","v":3.7057510113635463},{"$f":"(AS$119*(($D$90*EF!$G11+$D$91*EF!$D11)*AS$101+NG!$B111))/1000000+AS$125*(Electric!$D197+Electric!$E197)/1000000","v":15.397483149346634},{"$f":"(AT$116*((B$84*EF!$L11)*AT$101+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+AT$117*((B$85*EF!$Q11+B$86*EF!$R11+B$87*EF!$S11)*AT$101+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+AT$118*(EF!$U11*AT$101+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+AT$119*NG!$B111+AT$125*(Electric!$D197+Electric!$E197)+AT$120*(B$94*EF!$AC11*AT$101+IF(Inputs!$E$265=1, Coal!$G83, 0))+AT$121*IF(Inputs!$E$265=1, Coal!$G83, 0))/1000000","v":15.655040082426691},11.385,{"$f":"('T&D'!DI149*'T&D_Flowcharts'!$AB$1107*'T&D_Flowcharts'!$AC$1107/'T&D'!$DI$107+'T&D'!DJ149*'T&D_Flowcharts'!$AD$1109*'T&D_Flowcharts'!$AE$1109/'T&D'!$DJ$107)","v":1.4823004045454187},{"$f":"(AW$119*(($D$90*EF!$G11+$D$91*EF!$D11)*AW$101+NG!$B111))/1000000+AW$125*(Electric!$D197+Electric!$E197)/1000000","v":15.397483149346634},{"$f":"(AX$116*((B$84*EF!$L11)*AX$101+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+AX$117*((B$85*EF!$Q11+B$86*EF!$R11+B$87*EF!$S11)*AX$101+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+AX$118*(EF!$U11*AX$101+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+AX$119*((B$90*EF!$G11+B$91*EF!$D11+B$92*EF!$B11+B$93*EF!$C11)*AX$101+NG!$B111)+AX$125*(Electric!$D197+Electric!$E197)+AX$120*(B$95*EF!$BF11*AX$101)+(AX$120+AX$121)*(Petroleum!$B289*Petroleum!$N$262+Petroleum!$N289))/1000000","v":4.3688000534505473},0,{"$f":"(AZ$116*((B$84*EF!$L11)*AZ$101+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+AZ$117*((B$85*EF!$Q11+B$86*EF!$R11+B$87*EF!$S11)*AZ$101+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+AZ$118*(EF!$U11*AZ$101+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+AZ$119*((B$90*EF!$G11+B$91*EF!$D11+B$92*EF!$B11+B$93*EF!$C11)*AZ$101+NG!$B111)+AZ$125*(Electric!$D197+Electric!$E197)+AZ$120*(B$95*EF!$BF11*BB$101+(Petroleum!$B289*Petroleum!$N$262+Petroleum!$N289)))/1000000","v":0},0,{"$f":"BB$120*(B$95*EF!$BF11*BB$101+(Petroleum!$B289*Petroleum!$N$262+Petroleum!$N289))/1000000","v":8.2176638732211806},null,{"$f":"IF($A$54=1, (Electric!$D197+Electric!$E197)/1000000*kWh2BTU, IF($A$54=2,(Electric!$BT197+Electric!$BU197)/1000000*kWh2BTU,(Electric!$CF197+Electric!$CG197)/1000000*kWh2BTU))","v":0.51414226835052024},{"$f":"('T&D'!DI149*'T&D_Flowcharts'!$AB$1117*'T&D_Flowcharts'!$AC$1117/'T&D'!$DI$107+'T&D'!DJ149*'T&D_Flowcharts'!$AD$1119*'T&D_Flowcharts'!$AE$1119/'T&D'!$DJ$107)","v":1.1117253034090639},{"$f":"(BF$119*(($D$90*EF!$G11+$D$91*EF!$D11)*BF$101+NG!$B111))/1000000+BF$125*(Electric!$D197+Electric!$E197)/1000000","v":15.397483149346634},{"$f":"'T&D'!EG236*$B$14*((1000000+$AX$121)/Fuel_Specs!$B$71*Fuel_Specs!$F$71/Fuel_Specs!$B$111)","v":0},{"$f":"(BH$116*((C$84*EF!$L11)*BH$101+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+BH$117*((C$85*EF!$Q11+C$86*EF!$R11+C$87*EF!$S11)*BH$101+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+BH$118*(EF!$U11*BH$101+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+BH$119*(C$90*EF!$G11+C$91*EF!$D11+C$92*EF!$B11+C$93*EF!$C11)*BH$101+(BH$119+BH$121)*(IF(Inputs!$F$231=1,MMULT(NG!$J76:$K76,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L76+NG!$M76,IF(Inputs!$F$231=2,NG!$E111*NG!$F$84+NG!$F111,IF(Inputs!$F$231=4,RNG!$Y636,NG!$G111*NG!$H$84+NG!$H111)))*NG!$AE$25+NG!$AE76)+BH$125*(Electric!$D197+Electric!$E197))/1000000","v":5.1859381686250829},0,{"$f":"BJ$119*((C$90*EF!$G11+C$91*EF!$D11+C$92*EF!$B11+C$93*EF!$C11)*BH$101+IF(Inputs!$F$231=1,MMULT(NG!$J76:$K76,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L76+NG!$M76,IF(Inputs!$F$231=2,NG!$E111*NG!$F$84+NG!$F111,IF(Inputs!$F$231=4,RNG!$Y636,NG!$G111*NG!$H$84+NG!$H111)))*NG!$AE$25+NG!$AE76)/1000000","v":0.76601711384674653},null,{"$f":"IF($A$41=1, (Electric!$D197+Electric!$E197)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BT197+Electric!$BU197)/1000000*kWh2BTU,IF($A$41=3,(Electric!$CF197+Electric!$CG197)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$DD197+Electric!$DE197)+Inputs!$G$260*(Electric!$DH197+Electric!$DI197)+Inputs!$H$260*(Electric!$DL197+Electric!$DM197)+Inputs!$K$260*(Electric!$DP197+Electric!$DQ197))/1000000*kWh2BTU)))","v":0.51414226835052024},{"$f":"(BM$119*(IF(Inputs!$F$231=1,MMULT(NG!$J76:$K76,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L76+NG!$M76,IF(Inputs!$F$231=2,NG!$E111*NG!$F$84+NG!$F111,IF(Inputs!$F$231=4,RNG!$Y636,NG!$G111*NG!$H$84+NG!$H111)))*NG!$AE$25+NG!$AE76))/1000000+BM$125*(Electric!$D197+Electric!$E197)/1000000","v":15.397483149346634},0,{"$f":"BO$125*(IF(Inputs!$E$256=1,Electric!$T197+Electric!$U197,IF(Inputs!$E$256=2,Electric!$X197+Electric!$Y197,IF(Inputs!$E$256=3,Electric!$AB197+Electric!$AC197,IF(Inputs!$E$256=4,Electric!$AJ197+Electric!$AK197,IF(Inputs!$E$256=5,Electric!$AV197+Electric!$AW197,IF(Inputs!$E$256=6,Electric!$H197+Electric!$I197,Electric!$BT197+Electric!$BU197))))))/1000000)","v":225.569198251616},{"$f":"BP$125*(IF(Inputs!$E$256=1,Electric!$T197+Electric!$U197,IF(Inputs!$E$256=2,Electric!$X197+Electric!$Y197,IF(Inputs!$E$256=3,Electric!$AB197+Electric!$AC197,IF(Inputs!$E$256=4,Electric!$AJ197+Electric!$AK197,IF(Inputs!$E$256=5,Electric!$AV197+Electric!$AW197,IF(Inputs!$E$256=6,Electric!$H197+Electric!$I197,Electric!$BT197+Electric!$BU197))))))/1000000)","v":15.397483149346636},{"$f":"(BQ$116*((C$84*EF!$M11)*BQ$101+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+BQ$117*((C$85*EF!$Q11+C$86*EF!$R11+C$87*EF!$S11)*BQ$101+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+BQ$118*(EF!$U11*BQ$101+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+BQ$119*((C$90*EF!$G11+C$91*EF!$D11+C$92*EF!$B11+C$93*EF!$C11)*BQ$101+NG!$B111)+BQ$125*(Electric!$D197+Electric!$E197))/1000000","v":2.2164140315121084},0,{"$f":"(BS$119*(($D$90*EF!$G11+$D$91*EF!$D11)*BS$101+(MMULT(NG!$J76:$K76,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L76+NG!$M76)*NG!$AE$25+NG!$AE76))/1000000+BS$125*(Electric!$D197+Electric!$E197)/1000000","v":15.397483149346634},{"$f":"BT$125*(Electric!$D197+Electric!$E197)/1000000","v":7.3381269298422716E-2},{"$f":"'T&D'!FB198","v":2.5199354071622476E-3},{"$f":"BV$125*(Electric!$D197+Electric!$E197)/1000000","v":17.735062415655758},null,{"$f":"(BX$119*(($D$90*EF!$G11+$D$91*EF!$D11)*BX$101+(MMULT(NG!$J76:$K76,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L76+NG!$M76)*NG!$AE$25+NG!$AE76))/1000000+BX$125*(Electric!$D197+Electric!$E197)/1000000","v":15.397483149346634},{"$f":"(BY$116*((C$84*EF!$M11)*BY$101+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+BY$117*((C$85*EF!$Q11+C$86*EF!$R11+C$87*EF!$S11)*BY$101+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+BY$118*(EF!$U11*BY$101+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+BY$119*((C$90*EF!$G11+C$91*EF!$D11+C$92*EF!$B11+C$93*EF!$C11)*BY$101+NG!$B111)+BY$121*('MeOH&FTD'!$N164*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O164)+BY$125*(Electric!$D197+Electric!$E197))/1000000","v":16.582375527222183},0,{"$f":"(CA$119*(($D$90*EF!$G11+$D$91*EF!$D11)*CA$101+(MMULT(NG!$J76:$K76,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L76+NG!$M76)*NG!$AE$25+NG!$AE76))/1000000+CA$125*(Electric!$D197+Electric!$E197)/1000000","v":15.397483149346634},{"$f":"(CB$116*((F$84*EF!$L11)*CB$101+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+CB$117*((F$85*EF!$Q11+F$86*EF!$R11+F$87*EF!$S11)*CB$101+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+CB$118*(EF!$U11*CB$101+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+CB$119*(F$90*EF!$G11+F$91*EF!$D11+F$92*EF!$B11+F$93*EF!$C11)*CB$101+(CB$119+CB$121)*(IF(Inputs!$G$230=1,MMULT(NG!$J76:$K76,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L76+NG!$M76,IF(Inputs!$G$230=2,NG!$E111*NG!$F$84+NG!$F111,IF(Inputs!$G$230=4,RNG!$Y636,NG!$G111*NG!$H$84+NG!$H111)))*NG!$Z$25+NG!$Z76)+CB$125*(Electric!$D197+Electric!$E197))/1000000","v":2.6971389713293332},0,{"$f":"IF($B$60=1,CD$125*(Electric!$BT197+Electric!$BU197)/1000000,CD$125*(Electric!$D197+Electric!$E197)/1000000)","v":62.482684042758365},{"$f":"CE$119*((F$90*EF!$G11+F$91*EF!$D11+F$92*EF!$B11+F$93*EF!$C11)*CC$101+IF(Inputs!$G$230=1,MMULT(NG!$J76:$K76,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L76+NG!$M76,IF(Inputs!$G$230=2,NG!$E111*NG!$F$84+NG!$F111,IF(Inputs!$G$230=4,RNG!$Y636,NG!$G111*NG!$H$84+NG!$H111)))*NG!$Z$25+NG!$Z76)/1000000","v":0.41510218165939483},null,{"$f":"IF($A$41=1, (Electric!$D197+Electric!$E197)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BT197+Electric!$BU197)/1000000*kWh2BTU,IF($A$41=3,(Electric!$CF197+Electric!$CG197)/1000000*kWh2BTU,(Inputs!$F$261*(Electric!$DD197+Electric!$DE197)+Inputs!$G$261*(Electric!$DH197+Electric!$DI197)+Inputs!$H$261*(Electric!$DL197+Electric!$DM197)+Inputs!$K$261*(Electric!$DP197+Electric!$DQ197))/1000000*kWh2BTU)))","v":0.51414226835052024},{"$f":"'T&D'!AQ236+'T&D'!AR236","v":0.1268451027761166},null,0,null,{"$f":"IF($B$61=1,0,CL$125*(Electric!$D197+Electric!$E197)/1000000)","v":62.482684042758365},{"$f":"('T&D'!DL149*'T&D_Flowcharts'!AB1181*'T&D_Flowcharts'!AC1181/'T&D'!DL107+'T&D'!DM149*'T&D_Flowcharts'!AB1183*'T&D_Flowcharts'!AC1183/'T&D'!DM107)+'T&D'!DN149*'T&D_Flowcharts'!AD1184*'T&D_Flowcharts'!AE1184/'T&D'!DN107","v":0.1268451027761166},null,{"$f":"Uranium!G98/($F$15*Wh2BTU)","v":2.6961815126798072},{"$f":"IF($B$62=1,CP$125*(Electric!$AR197+Electric!$AS197)/1000000,CP$125*(Electric!$D197+Electric!$E197)/1000000)","v":62.482684042758365},{"$f":"('T&D'!DL149*'T&D_Flowcharts'!AB1192*'T&D_Flowcharts'!AC1192/'T&D'!DL107+'T&D'!DM149*'T&D_Flowcharts'!AB1194*'T&D_Flowcharts'!AC1194/'T&D'!DM107)+'T&D'!DN149*'T&D_Flowcharts'!AD1195*'T&D_Flowcharts'!AE1195/'T&D'!DN107","v":0.1268451027761166},null,{"$f":"$CS$125*(Electric!$AR197+Electric!$AS197)/1000000","v":3.4542478166634951},{"$f":"CT$125*(Electric!$AR197+Electric!$AS197)/1000000","v":1.1957514998490104},{"$f":"('T&D'!DL149*'T&D_Flowcharts'!AB1203*'T&D_Flowcharts'!AC1203/'T&D'!DL107+'T&D'!DM149*'T&D_Flowcharts'!AB1205*'T&D_Flowcharts'!AC1205/'T&D'!DM107)+'T&D'!DN149*'T&D_Flowcharts'!AD1206*'T&D_Flowcharts'!AE1206/'T&D'!DN107","v":0.1268451027761166},null,{"$f":"(CW$116*((F$84*EF!$L11)*CW$101+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+CW$117*((F$85*EF!$Q11+F$86*EF!$R11+F$87*EF!$S11)*CW$101+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+CW$118*(EF!$U11*CW$101+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+CW$119*NG!$B111+CW$125*(Electric!$D197+Electric!$E197)+CW$120*(F$94*EF!$AC11*CW$101+Coal!$E83)+CW$121*Coal!$E83)/1000000","v":0.4131068296166871},0,{"$f":"(CY$116*((F$84*EF!$L11)*CY$101+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+CY$117*((F$85*EF!$Q11+F$86*EF!$R11+F$87*EF!$S11)*CY$101+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+CY$118*(EF!$U11*CY$101+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+CY$119*NG!$B111+CY$125*(Electric!$D197+Electric!$E197)+CY$120*(F$94*EF!$AC11*CY$101+Coal!$E83))/1000000","v":0},0,{"$f":"DA$120*(F$94*EF!$AC11*DA$101+Coal!$E83)/1000000","v":0.53822986732370059},null,{"$f":"IF($A$50=1, (Electric!$D197+Electric!$E197)/1000000*kWh2BTU, IF($A$50=2,(Electric!$BT197+Electric!$BU197)/1000000*kWh2BTU,(Electric!$CF197+Electric!$CG197)/1000000*kWh2BTU))","v":0.51414226835052024},{"$f":"IF($B$63=1,DD$125*(Electric!$CF197+Electric!$CG197)/1000000,DD$125*(Electric!$D197+Electric!$E197)/1000000)","v":62.482684042758365},{"$f":"('T&D'!DL149*'T&D_Flowcharts'!AB1214*'T&D_Flowcharts'!AC1214/'T&D'!DL107+'T&D'!DM149*'T&D_Flowcharts'!AB1216*'T&D_Flowcharts'!AC1216/'T&D'!DM107)+'T&D'!DN149*'T&D_Flowcharts'!AD1217*'T&D_Flowcharts'!AE1217/'T&D'!DN107","v":0.1268451027761166},null,{"$f":"'T&D'!EG236*$C$12*((1000000+$CW$121)/Fuel_Specs!$B$66*Fuel_Specs!$F$66/Fuel_Specs!$B$111)","v":0},{"$f":"(DH$116*((F$84*EF!$L11)*DH$101+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+DH$117*((F$85*EF!$Q11+F$86*EF!$R11+F$87*EF!$S11)*DH$101+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+DH$118*(EF!$U11*DH$101+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+DH$119*((F$90*EF!$G11+F$91*EF!$D11+F$92*EF!$B11+F$93*EF!$C11)*DH$101+NG!$B111)+DH$125*(Electric!$D197+Electric!$E197)+DH$120*((Inputs!$F$261*EF!$AF11+Inputs!$G$261*EF!$AK11+Inputs!$H$261*EF!$AP11+Inputs!$K$261*EF!$BK11+Inputs!$I$261*EF!$AU11+Inputs!$J$261*EF!$AX11)*DH$101)+(DH$120+DH$121)*(Inputs!$F$261*EtOH!$BD481/Fuel_Specs!$B$74+Inputs!$G$261*EtOH!$BS481/Fuel_Specs!$B$75+Inputs!$H$261*EtOH!$CI481/Fuel_Specs!$B$76+Inputs!$K$261*EtOH!$CY481/Fuel_Specs!$B$77+Inputs!$I$261*EtOH!$DN481/Fuel_Specs!$B$78+Inputs!$J$261*EtOH!$DW481/Fuel_Specs!$B$79)*1000000)/1000000","v":5.4224049055831571},0,{"$f":"(DJ$116*((F$84*EF!$L11)*DJ$101+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+DJ$117*((F$85*EF!$Q11+F$86*EF!$R11+F$87*EF!$S11)*DJ$101+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+DJ$118*(EF!$U11*DJ$101+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+DJ$119*((F$90*EF!$G11+F$91*EF!$D11+F$92*EF!$B11+F$93*EF!$C11)*DJ$101+NG!$B111)+DJ$125*(Electric!$D197+Electric!$E197)+DJ$120*((Inputs!$F$261*EF!$AF11+Inputs!$G$261*EF!$AK11+Inputs!$H$261*EF!$AP11+Inputs!$K$261*EF!$BK11+Inputs!$I$261*EF!$AU11+Inputs!$J$261*EF!$AX11)*DJ$101)+(DJ$120+DJ$121)*(Inputs!$F$261*EtOH!$BD481/Fuel_Specs!$B$74+Inputs!$G$261*EtOH!$BS481/Fuel_Specs!$B$75+Inputs!$H$261*EtOH!$CI481/Fuel_Specs!$B$76+Inputs!$K$261*EtOH!$CY481/Fuel_Specs!$B$77+Inputs!$I$261*EtOH!$DN481/Fuel_Specs!$B$78+Inputs!$J$261*EtOH!$DW481/Fuel_Specs!$B$79)*1000000)/1000000","v":0},0,{"$f":"(DL$116*((F$84*EF!$L11)*DL$101+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+DL$117*((F$85*EF!$Q11+F$86*EF!$R11+F$87*EF!$S11)*DL$101+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+DL$118*(EF!$U11*DL$101+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+DL$119*((F$90*EF!$G11+F$91*EF!$D11+F$92*EF!$B11+F$93*EF!$C11)*DL$101+NG!$B111)+DL$125*(Electric!$D197+Electric!$E197)+DL$120*((Inputs!$F$261*EF!$AF11+Inputs!$G$261*EF!$AK11+Inputs!$H$261*EF!$AP11+Inputs!$K$261*EF!$BK11+Inputs!$I$261*EF!$AU11+Inputs!$J$261*EF!$AX11)*DL$101)+(DL$120+DL$121)*(Inputs!$F$261*EtOH!$BD481/Fuel_Specs!$B$74+Inputs!$G$261*EtOH!$BS481/Fuel_Specs!$B$75+Inputs!$H$261*EtOH!$CI481/Fuel_Specs!$B$76+Inputs!$K$261*EtOH!$CY481/Fuel_Specs!$B$77+Inputs!$I$261*EtOH!$DN481/Fuel_Specs!$B$78+Inputs!$J$261*EtOH!$DW481/Fuel_Specs!$B$79)*1000000)/1000000","v":1.1243199979530716},null,{"$f":"IF($A$46=1, (Electric!$D197+Electric!$E197)/1000000*kWh2BTU, IF($A$46=2,(Electric!$BT197+Electric!$BU197)/1000000*kWh2BTU,(Inputs!$F$260*(Electric!$DD197+Electric!$DE197)+Inputs!$G$260*(Electric!$DH197+Electric!$DI197)+Inputs!$H$260*(Electric!$DL197+Electric!$DM197)+Inputs!$K$260*(Electric!$DP197+Electric!$DQ197)+Inputs!$I$260*(Electric!$DT197+Electric!$DU197)+Inputs!$J$260*(Electric!$DT197+Electric!$DU197))/1000000*kWh2BTU))","v":0.51414226835052024},{"$f":"IF($B$64=1,DO$125*(Inputs!$F$261*(Electric!$DD197+Electric!$DE197)+Inputs!$G$261*(Electric!$DH197+Electric!$DI197)+Inputs!$H$261*(Electric!$DL197+Electric!$DM197)+Inputs!$K$261*(Electric!$DP197+Electric!$DQ197))/1000000,DO$125*(Electric!$D197+Electric!$E197)/1000000)","v":62.482684042758365},{"$f":"('T&D'!DL149*'T&D_Flowcharts'!AB1225*'T&D_Flowcharts'!AC1225/'T&D'!DL107+'T&D'!DM149*'T&D_Flowcharts'!AB1227*'T&D_Flowcharts'!AC1227/'T&D'!DM107)+'T&D'!DN149*'T&D_Flowcharts'!AD1228*'T&D_Flowcharts'!AE1228/'T&D'!DN107","v":0.1268451027761166},null,{"$f":"DR$125*(Electric!$BT197+Electric!$BU197)/1000000+IF(Inputs!$E$277=1,Uranium!$G98/($H$17*Wh2BTU),0)+(DR$119*(B$90*EF!$G11+B$91*EF!$D11+B$92*EF!$B11+B$93*EF!$C11)*DR$101+NG!$B111)/1000000","v":1.0391810529677128},{"$f":"IF($B$63=1,DS$125*(Electric!$CF197+Electric!$CG197)/1000000,DS$125*(Electric!$D197+Electric!$E197)/1000000)","v":62.482684042758365},{"$f":"('T&D'!DL149*'T&D_Flowcharts'!AB1214*'T&D_Flowcharts'!AC1214/'T&D'!DL107+'T&D'!DM149*'T&D_Flowcharts'!AB1216*'T&D_Flowcharts'!AC1216/'T&D'!DM107)+'T&D'!DN149*'T&D_Flowcharts'!AD1217*'T&D_Flowcharts'!AE1217/'T&D'!DN107","v":0.1268451027761166},null,{"$f":"(DV$116*((F$84*EF!$L11)*DV$101+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+DV$117*((F$85*EF!$Q11+F$86*EF!$R11+F$87*EF!$S11)*DV$101+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+DV$118*(EF!$U11*DV$101+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+DV$119*((F$90*EF!$G11+F$91*EF!$D11+F$92*EF!$B11+F$93*EF!$C11)*DV$101+NG!$B111)+DV$125*(Electric!$D197+Electric!$E197)+DV$120*((Inputs!$F$260*EF!$AF11+Inputs!$G$260*EF!$AK11+Inputs!$H$260*EF!$AP11+Inputs!$K$260*EF!$BK11+Inputs!$I$260*EF!$AU11+Inputs!$J$260*EF!$AX11)*DV$101)+(DV$120+DV$121)*(Inputs!$F$260*EtOH!$BD481/Fuel_Specs!$B$74+Inputs!$G$260*EtOH!$BS481/Fuel_Specs!$B$75+Inputs!$H$260*EtOH!$CI481/Fuel_Specs!$B$76+Inputs!$K$260*EtOH!$CY481/Fuel_Specs!$B$77+Inputs!$I$260*EtOH!$DN481/Fuel_Specs!$B$78+Inputs!$J$260*EtOH!$DW481/Fuel_Specs!$B$79)*1000000)/1000000","v":98.910982596846637},4.4242519090607528,0,{"$f":"IF($B$63=1,DY$125*(Electric!$CF197+Electric!$CG197)/1000000,DY$125*(Electric!$D197+Electric!$E197)/1000000)","v":62.482684042758365},{"$f":"('T&D'!DL149*'T&D_Flowcharts'!AB1214*'T&D_Flowcharts'!AC1214/'T&D'!DL107+'T&D'!DM149*'T&D_Flowcharts'!AB1216*'T&D_Flowcharts'!AC1216/'T&D'!DM107)+'T&D'!DN149*'T&D_Flowcharts'!AD1217*'T&D_Flowcharts'!AE1217/'T&D'!DN107","v":0.1268451027761166},null,{"$f":"(EB$116*((F$84*EF!$L11)*EB$101+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+EB$117*((F$85*EF!$Q11+F$86*EF!$R11+F$87*EF!$S11)*EB$101+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+EB$118*(EF!$U11*EB$101+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+EB$119*((F$90*EF!$G11+F$91*EF!$D11+F$92*EF!$B11+F$93*EF!$C11)*EB$101+NG!$B111)+EB$125*(Electric!$D197+Electric!$E197)+EB$120*(F$94*EF!$AC11*EB$101+IF(Inputs!$F$265=1, Coal!$G83, 0))+EB$121*IF(Inputs!$F$265=1, Coal!$G83, 0))/1000000","v":15.655040082426691},11.385,{"$f":"IF($B$65=1,ED$125*(Electric!$CF197+Electric!$CG197)/1000000,ED$125*(Electric!$D197+Electric!$E197)/1000000)","v":62.482684042758365},{"$f":"('T&D'!DL149*'T&D_Flowcharts'!AB1236*'T&D_Flowcharts'!AC1236/'T&D'!DL107+'T&D'!DM149*'T&D_Flowcharts'!AB1238*'T&D_Flowcharts'!AC1238/'T&D'!DM107)+'T&D'!DN149*'T&D_Flowcharts'!AD1239*'T&D_Flowcharts'!AE1239/'T&D'!DN107","v":0.26339621960000764},null,{"$f":"(EG$116*((G$84*EF!$L11)*EG$101+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+EG$117*((G$85*EF!$Q11+G$86*EF!$R11+G$87*EF!$S11)*EG$101+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+EG$118*(EF!$U11*EG$101+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+EG$119*(G$90*EF!$G11+G$91*EF!$D11+G$92*EF!$B11+G$93*EF!$C11)*EG$101+(EG$119+EG$121)*(IF(Inputs!$G$231=1,MMULT(NG!$J76:$K76,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L76+NG!$M76,IF(Inputs!$G$231=2,NG!$E111*NG!$F$84+NG!$F111,IF(Inputs!$G$231=4,RNG!$Y636,NG!$G111*NG!$H$84+NG!$H111)))*NG!$AF$25+NG!$AF76)+EG$125*(Electric!$D197+Electric!$E197))/1000000","v":5.1859381686250829},0,{"$f":"EI$125*(Electric!$D197+Electric!$E197)/1000000","v":71.552311714645683},{"$f":"EJ$119*((G$90*EF!$G11+G$91*EF!$D11+G$92*EF!$B11+G$93*EF!$C11)*EH$101+IF(Inputs!$G$231=1,MMULT(NG!$J76:$K76,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L76+NG!$M76,IF(Inputs!$G$231=2,NG!$E111*NG!$F$84+NG!$F111,IF(Inputs!$G$231=4,RNG!$Y636,NG!$G111*NG!$H$84+NG!$H111)))*NG!$AF$25+NG!$AF76)/1000000","v":0.5310222003167363},null,{"$f":"IF($A$41=1, (Electric!$D197+Electric!$E197)/1000000*kWh2BTU, IF($A$41=2,(Electric!$BT197+Electric!$BU197)/1000000*kWh2BTU,IF($A$41=3,(Electric!$CF197+Electric!$CG197)/1000000*kWh2BTU,(Inputs!$F$261*(Electric!$DD197+Electric!$DE197)+Inputs!$G$261*(Electric!$DH197+Electric!$DI197)+Inputs!$H$261*(Electric!$DL197+Electric!$DM197)+Inputs!$K$261*(Electric!$DP197+Electric!$DQ197))/1000000*kWh2BTU)))","v":0.51414226835052024},0,{"$f":"EN$125*(IF(Inputs!$F$256=1,Electric!$T197+Electric!$U197,IF(Inputs!$F$256=2,Electric!$X197+Electric!$Y197,IF(Inputs!$F$256=3,Electric!$AB197+Electric!$AC197,IF(Inputs!$F$256=4,Electric!$AN197+Electric!$AO197,IF(Inputs!$F$256=5,Electric!$AV197+Electric!$AW197,IF(OR(Inputs!$F$256=6,Inputs!$F$256=8,Inputs!$F$256=9,Inputs!$F$256=10),Electric!$H197+Electric!$I197,Electric!$BT197+Electric!$BU197))))))/1000000)","v":225.569198251616},{"$f":"EO$125*(IF(Inputs!$F$256=1,Electric!$T197+Electric!$U197,IF(Inputs!$F$256=2,Electric!$X197+Electric!$Y197,IF(Inputs!$F$256=3,Electric!$AB197+Electric!$AC197,IF(Inputs!$F$256=4,Electric!$AN197+Electric!$AO197,IF(Inputs!$F$256=5,Electric!$AV197+Electric!$AW197,IF(OR(Inputs!$F$256=6,Inputs!$F$256=8,Inputs!$F$256=9,Inputs!$F$256=10),Electric!$H197+Electric!$I197,Electric!$BT197+Electric!$BU197))))))/1000000)","v":71.552311714645683},{"$f":"(EP$116*((G$84*EF!$M11)*EP$101+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+EP$117*((G$85*EF!$Q11+G$86*EF!$R11+G$87*EF!$S11)*EP$101+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+EP$118*(EF!$U11*EP$101+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+EP$119*((G$90*EF!$G11+G$91*EF!$D11+G$92*EF!$B11+G$93*EF!$C11)*EP$101+NG!$B111)+EP$125*(Electric!$D197+Electric!$E197))/1000000","v":2.2164140315121084},0,{"$f":"ER$125*(Electric!$D197+Electric!$E197)/1000000","v":71.552311714645683},{"$f":"BT$125*(Electric!$D197+Electric!$E197)/1000000","v":7.3381269298422716E-2},{"$f":"'T&D'!FB198","v":2.5199354071622476E-3},{"$f":"BV$125*(Electric!$D197+Electric!$E197)/1000000","v":17.735062415655758},null,{"$f":"EW$125*(Electric!$D197+Electric!$E197)/1000000","v":71.552311714645683},{"$f":"(EX$116*((G$84*EF!$M11)*EX$101+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+EX$117*((G$85*EF!$Q11+G$86*EF!$R11+G$87*EF!$S11)*EX$101+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+EX$118*(EF!$U11*EX$101+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+EX$119*((G$90*EF!$G11+G$91*EF!$D11+G$92*EF!$B11+G$93*EF!$C11)*EX$101+NG!$B111)+EX$121*('MeOH&FTD'!$N164*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O164)+EX$125*(Electric!$D197+Electric!$E197))/1000000","v":16.582375527222183},0,{"$f":"EZ$125*(Electric!$D197+Electric!$E197)/1000000","v":71.552311714645683}]
[]
["4.1) Energy Use, Water Consumption, and Total Emissions"]
["Loss factor",null,{"$f":"H102*G102*B102","v":1},null,{"$f":"L102*K102","v":1},null,{"$f":"M102*N102*O102","v":1},null,{"$f":"P102*Q102*R102","v":1},null,{"$f":"S102*U102*Z102*AA102","v":1},null,{"$f":"AC102*AE102*AJ102*AK102","v":1},null,{"$f":"AM102*AN102","v":1},null,{"$f":"AR102*AS102","v":1},null,{"$f":"AT102*AV102*AW102","v":1},null,{"$f":"AX102*AZ102*BE102*BF102","v":1},null,{"$f":"BH102*BM102","v":1},null,{"$f":"BO102*BP102","v":1},null,{"$f":"BQ102*BS102","v":1},null,{"$f":"BX102","v":1},null,{"$f":"BY102*CA102","v":1},null,{"$f":"$B$7*C162+$L$7*W162+$C$7*E162+$M$7*Y162+$D$7*G162+$E$7*I162+$F$7*K162+$G$7*M162+$N$7*AA162+$P$7*AE162+$J$7*S162+$K$7*U162+$H$7*Q162+$I$7*O162+$O$7*AC162","v":1},null,{"$f":"CB102*CD102*CH102*CI102","v":1.0357629834919835},null,{"$f":"CM102*CL102*CN102","v":1.0357629834919835},null,{"$f":"CP102*CQ102*CR102","v":1.0357629834919835},null,{"$f":"CT102*CU102*CV102","v":1.0357629834919835},null,{"$f":"CW102*CY102*DD102*DE102*DF102","v":1.0357629834919835},null,{"$f":"DH102*DJ102*DO102*DP102*DQ102","v":1.0357629834919835},null,{"$f":"DS102*DT102","v":1.0111810093272067},null,{"$f":"DY102*DZ102","v":1.0111810093272067},null,{"$f":"EB102*ED102*EE102*EF102","v":1.0277382098612586},null,{"$f":"EG102*EI102","v":1.001816347124117},null,{"$f":"EN102*EO102","v":1.001816347124117},null,{"$f":"EP102*ER102","v":1.001816347124117},null,{"$f":"EW102","v":1.001816347124117},null,{"$f":"EX102*EZ102","v":1.001816347124117},null,{"$f":"$B$8*AI162+$L$8*BA162+$C$8*AK162+$M$8*BC162+$D$8*AM162+$E$8*AO162+$F$8*AQ162+$G$8*AS162+$N$8*BE162+$P$8*BI162+$J$8*AY162+$H$8*AW162+$I$8*AU162+$O$8*BG162","v":1.0357629834919835}]
["Total energy",{"$f":"(IF(Inputs!$F$230=1,(MMULT(NG!$J49:$K49,Inputs!$F$117:$F$118)*NG!$L$25+NG!L49),IF(Inputs!$F$230=2,(NG!E85*NG!F$84+NG!F85),IF(Inputs!$F$230=4,RNG!Y611,NG!G85*NG!H$84+NG!H85)))*NG!$Y$25+NG!$Y49)*(1000000+IF(B$21=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":82569.147667659432},{"$f":"((B127+IF($B$21=1,IF(Inputs!$F$242=1,D127*B$104/1000000,IF(Inputs!$F$242=2,$E$104*(1-Electric!$D$83)*$F127,0)),0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*$G$102+G127)*$H$102+H127+I127","v":777242.08549636952},{"$f":"J127","v":1497005.9880239521},{"$f":"K127*$L$102+$L127","v":334342.15337427455},{"$f":"M127","v":1049892.5393892045},{"$f":"N127*$O$102+O127","v":334342.15337427455},{"$f":"P127","v":1257652.9844875375},{"$f":"Q127*$R$102+R127","v":334342.15337427455},{"$f":"Coal!D72*(1000000+IF(C$21=1,0,-$S$104-$X$104*kWh2BTU))/1000000*IF(C$21=1,1,IF(C$21=2,C$29,C$35))","v":22415.407742463667},{"$f":"((($S127*$U$102+$U127)+IF($C$21=1,IF(Inputs!$G$242=0,0,IF(Inputs!$G$242=1,W127*$S$104/1000000,$X$104*(1-Electric!$D$83)*$Y127)),0))*IF(C$21=1,1,IF(C$21=2,C$29,C$35))*$Z$102+$Z127)*$AA$102+$AA127","v":1315258.517566219},{"$f":"(Inputs!$F$260*EtOH!$BD454/Fuel_Specs!$B$74+Inputs!$G$260*EtOH!$BS454/Fuel_Specs!$B$75+Inputs!$H$260*EtOH!$CI454/Fuel_Specs!$B$76+Inputs!$K$260*EtOH!$CY454/Fuel_Specs!$B$77+Inputs!$I$260*EtOH!$DN454/Fuel_Specs!$B$78+Inputs!$J$260*EtOH!$DW454/Fuel_Specs!$B$79)*1000000*(1000000+IF(D$21=1,0,-$AC$104-$AH$104*kWh2BTU))/1000000*IF(D$21=1,1,IF(D$21=2,D$29,D$35))","v":218224.27710056552},{"$f":"((($AC127*$AE$102+$AE127)+IF(D$21=1,IF(Inputs!$H$242=0,0,IF(Inputs!$H$242=1,AG127*$AC$104/1000000,$AH$104*(1-Electric!$D$83)*$AI127)),0))*IF(D$21=1,1,IF(D$21=2,D$29,D$35))*$AJ$102+$AJ127)*$AK$102+$AK127","v":1788137.4470638535},{"$f":"AL127","v":2420952.414753627},{"$f":"AM127*$R$102+AN127","v":304780.63664402015},{"$f":"(Inputs!$F$260*EtOH!$BD454/Fuel_Specs!$B$74+Inputs!$G$260*EtOH!$BS454/Fuel_Specs!$B$75+Inputs!$H$260*EtOH!$CI454/Fuel_Specs!$B$76+Inputs!$K$260*EtOH!$CY454/Fuel_Specs!$B$77+Inputs!$I$260*EtOH!$DN454/Fuel_Specs!$B$78+Inputs!$J$260*EtOH!$DW454/Fuel_Specs!$B$79)*1000000","v":218224.27710056552},{"$f":"(SUM(AO127:AQ127)*AR$102+AR127)*AS$102+AS127","v":3900683.8489214946},{"$f":"IF(Inputs!$E$265=1, Coal!$F72, 0)","v":22064.813355086248},{"$f":"(AT127*$AV$102+AV127)*$AW$102+AW127","v":733087.92449936655},{"$f":"(Petroleum!$B263*Petroleum!$N$262+Petroleum!$N263)*(1000000+IF(E$21=1,0,-$AX$104-$BC$104*kWh2BTU))/1000000*IF(E$21=1,1,IF(E$21=2,E$29,E$35))","v":195702.38309409161},{"$f":"((($AX127*$AZ$102+$AZ127)+IF(E$21=1,IF(Inputs!$I$242=0,0,IF(Inputs!$I$242=1,$BB127*$AX$104/1000000,$BC$104*(1-Electric!$D$83)*$BD127)),0))*IF(E$21=1,1,IF(E$21=2,E$29,E$35))*$BE$102+$BE127)*$BF$102+$BF127+$BG127","v":969890.27563880419},{"$f":"(IF(Inputs!$F$231=1,(MMULT(NG!$J49:$K49,Inputs!$F$117:$F$118)*NG!$L$25+NG!L49),IF(Inputs!$F$231=2,(NG!E85*NG!F$84+NG!F85),IF(Inputs!$F$231=4,RNG!Y611,NG!G85*NG!H$84+NG!H85)))*NG!$AE$25+NG!$AE49)*(1000000+IF(B$22=1,0,-$BH$104-$BK$104*kWh2BTU))/1000000*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":118601.85341510177},{"$f":"(BH127+IF(B$22=1,IF(Inputs!$F$243=1,BJ127*BH$104/1000000,IF(Inputs!$F$243=2,BL127*BK$104,0)),0))*IF(B$22=1,1,IF(B$22=2,B$30,B$36))*$BM$102+BM127+BN127","v":736460.41728988267},{"$f":"BO127+BP127-(BO125+BP125)","v":2245286.3134692474},{"$f":"(BO125+BP125)","v":1599192.4773750291},{"$f":"(EtOH!$BP490*EtOH!$BQ$489+EtOH!$BQ490)*(1000000+BQ121)/1000000","v":1008128.5748495141},{"$f":"$BQ127*$BS$102+$BS127","v":756622.73567477427},{"$f":"(Inputs!$F$286*(EtOH!$BD454+Fuel_Specs!$B$74)+Inputs!$G$286*(EtOH!$BS454+Fuel_Specs!$B$75)+Inputs!$H$286*(EtOH!$CI454+Fuel_Specs!$B$76)+Inputs!$I$286*(EtOH!$CY454+Fuel_Specs!$B$77)+Inputs!$J$286*(EtOH!$DN454+Fuel_Specs!$B$78)+Inputs!$K$286*(EtOH!$DW454+Fuel_Specs!$B$79))/T2kg*BT$121*BV$121","v":6599111.8056748863},{"$f":"(SUM(BT127:BU127)*BV$121+SUM(BV127:BW127))*BX$102+BX127","v":682695.15118666482},{"$f":"'MeOH&FTD'!$N138*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O138","v":670260.68972396187},{"$f":"$BY127*$CA$102+$CA127","v":936664.82260967209},{"$f":"$B$7*B163+$L$7*V163+$C$7*D163+$M$7*X163+$D$7*F163+$E$7*H163+$F$7*J163+$G$7*L163+$N$7*Z163+$P$7*AD163+$J$7*R163+$K$7*T163+$H$7*P163+$I$7*N163+$O$7*AB163","v":118601.85341510177},736460.41728988267,{"$f":"(IF(Inputs!$G$230=1,(MMULT(NG!$J49:$K49,Inputs!$F$117:$F$118)*NG!$L$25+NG!L49),IF(Inputs!$G$230=2,(NG!E85*NG!F$84+NG!F85),IF(Inputs!$G$230=4,RNG!Y611,NG!G85*NG!H$84+NG!H85)))*NG!$Z$25+NG!$Z49)*(1000000+IF(B$23=1,0,-$CB$104-$CF$104*kWh2BTU))/1000000*IF(B$23=1,1,IF(B$23=2,B$31,B$37))","v":82569.147667659432},{"$f":"((CB127+IF(B$23=1,IF(Inputs!$F$244=1,CE127*CB$104/1000000,IF(Inputs!$F$244=2,$CF$104*(1-Electric!$D$83)*$CG127,0)),0))*IF(B$23=1,1,IF(B$23=2,B$31,B$37))*$CD$102+CD127+CJ127)*$CH$102*$CI$102+CH127+CI127","v":1505852.9556780686},{"$f":"CK127","v":1497005.9880239521},{"$f":"CL127*$CM$102*$CN$102+CM127+CN127","v":1047113.6005948904},{"$f":"CO127","v":1049892.5393892045},{"$f":"CP127*$CQ$102*$CR$102+CQ127+CR127","v":1047113.6005948904},{"$f":"CS127","v":1257652.9844875375},{"$f":"CT127*$CU$102*$CV$102+CU127+CV127","v":467284.18016176351},{"$f":"Coal!D72*(1000000+IF(C$23=1,0,-$CW$104-$DB$104*kWh2BTU))/1000000*IF(C$23=1,1,IF(C$23=2,C$31,C$37))","v":22415.407742463667},{"$f":"((($CW127*$CY$102+$CY127)+IF(C$23=1,IF(Inputs!$G$244=0,0,IF(Inputs!$G$244=1,DA127*$CW$104/1000000,$DB$104*(1-Electric!$D$83)*$DC127)),0))*IF(C$23=1,1,IF(C$23=2,C$31,C$37))*$DD$102+$DD127)*$DE$102*$DF$102+$DE127+$DF127","v":2063110.4605264482},{"$f":"(Inputs!$F$261*EtOH!$BD454/Fuel_Specs!$B$74+Inputs!$G$261*EtOH!$BS454/Fuel_Specs!$B$75+Inputs!$H$261*EtOH!$CI454/Fuel_Specs!$B$76+Inputs!$K$261*EtOH!$CY454/Fuel_Specs!$B$77+Inputs!$I$261*EtOH!$DN454/Fuel_Specs!$B$78+Inputs!$J$261*EtOH!$DW454/Fuel_Specs!$B$79)*1000000*(1000000+IF(D$23=1,0,-$DH$104-$DM$104*kWh2BTU))/1000000*IF(D$23=1,1,IF(D$23=2,D$31,D$37))","v":218224.27710056552},{"$f":"((($DH127*$DJ$102+$DJ127)+IF(D$23=1,IF(Inputs!$H$244=0,0,IF(Inputs!$H$244=1,DL127*$DH$104/1000000,$DM$104*(1-Electric!$D$83)*$DN127)),0))*IF(D$23=1,1,IF(D$23=2,D$31,D$37))*$DO$102+$DO127)*$DP$102*$DQ$102+$DP127+$DQ127","v":2552900.9513734132},{"$f":"DR127","v":2420952.414753627},{"$f":"DS127*$R$102+DT127","v":1009636.2426317865},{"$f":"(Inputs!$F$261*EtOH!$BD454/Fuel_Specs!$B$74+Inputs!$G$261*EtOH!$BS454/Fuel_Specs!$B$75+Inputs!$H$261*EtOH!$CI454/Fuel_Specs!$B$76+Inputs!$K$261*EtOH!$CY454/Fuel_Specs!$B$77+Inputs!$I$261*EtOH!$DN454/Fuel_Specs!$B$78+Inputs!$J$261*EtOH!$DW454/Fuel_Specs!$B$79)*1000000","v":218224.27710056552},{"$f":"(SUM(DV127:DX127)*DY$102+DY127)*DZ$102+DZ127","v":4653855.250290175},{"$f":"IF(Inputs!$F$265=1, Coal!$F72, 0)","v":22064.813355086248},{"$f":"((EB127+EC127)*$ED$102+ED127)*$EE$102*$EF$102+EE127+EF127","v":1536482.8646652256},{"$f":"(IF(Inputs!$G$231=1,(MMULT(NG!$J49:$K49,Inputs!$F$117:$F$118)*NG!$L$25+NG!L49),IF(Inputs!$G$231=2,(NG!E85*NG!F$84+NG!F85),IF(Inputs!$G$231=4,RNG!Y611,NG!G85*NG!H$84+NG!H85)))*NG!$AF$25+NG!$AF49)*(1000000+IF(B$24=1,0,-$EG$104-$EK$104*kWh2BTU))/1000000*IF(B$24=1,1,IF(B$24=2,B$32,B$38))","v":118601.85341510177},{"$f":"(EG127*$EI$102+EI127+IF(B$24=1,IF(Inputs!$F$245=1,EJ127*EG$104/1000000,IF(Inputs!$F$245=2,EL127*EK$104,0)),0))*IF(B$24=1,1,IF(B$24=2,B$32,B$38))*$CH$102*$CI$102+EM127","v":1688417.9441875236},{"$f":"EN127+EO127-(EN125+EO125+EO126)","v":2768527.3992485628},{"$f":"(EN125+EO125+EO126)","v":1973684.3283812853},{"$f":"(EtOH!$BP490*EtOH!$BQ$489+EtOH!$BQ490)*((1000000+EP121)/1000000)","v":1008128.5748495139},{"$f":"$EP127*$ER$102+$ER127","v":1655283.7625092696},{"$f":"(Inputs!$F$287*(EtOH!$BD454+Fuel_Specs!$B$74)+Inputs!$G$287*(EtOH!$BS454+Fuel_Specs!$B$75)+Inputs!$H$287*(EtOH!$CI454+Fuel_Specs!$B$76)+Inputs!$I$287*(EtOH!$CY454+Fuel_Specs!$B$77)+Inputs!$J$287*(EtOH!$DN454+Fuel_Specs!$B$78)+Inputs!$K$287*(EtOH!$DW454+Fuel_Specs!$B$79))/T2kg*ES$121*EU$121","v":6599111.8056748863},{"$f":"(SUM(ES127:ET127)*EU$121+SUM(EU127:EV127))*EW$102+EW127","v":1581221.8998656822},{"$f":"'MeOH&FTD'!$N138*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O138","v":670260.68972396187},{"$f":"$EX127*$EZ$102+$EZ127","v":1835652.8683709917},{"$f":"$B$8*AH163+$L$8*AZ163+$C$8*AJ163+$M$8*BB163+$D$8*AL163+$E$8*AN163+$F$8*AP163+$G$8*AR163+$N$8*BD163+$P$8*BH163+$J$8*AX163+$H$8*AV163+$I$8*AT163+$O$8*BF163","v":82569.147667659432},1505852.9556780686,{"$f":"IF(Inputs!$E$106=1,($B163*$C$162+$C163)/$H$102-$H127+$G127*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1047-1),IF(Inputs!$E$106=2,$M127*$N$102+$N127*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1067),IF(Inputs!$E$106=3,$P127*$Q$102+$Q127*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1077),IF(Inputs!$E$106=4,((($J163*$S$102+$S127)*$U$102+$U127)+IF(Inputs!$G$242=0,0,IF(Inputs!$G$242=1,Y127*$S$104/1000000,$X$104*(1-Electric!$D$83)*$Y127)))*$Z$102+$Z127*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1087),(($T163*$AX$102+$AX127)*$AZ$102+$AZ127+IF(Inputs!$I$242=0,0,IF(Inputs!$I$242=1,$BB127*$AX$104/1000000,$BC$104*(1-Electric!$D$83)*$BD127)))*$BE$102+$BE127*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1117)))))","v":543205.98982790706},{"$f":"1000000","v":1000000},{"$f":"IF(BioOil!$A$81=1,($B163*$C$162+$C163)/$H$102-$H127+$G127*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1047-1),IF(BioOil!$A$81=2,$M127*$N$102+$N127*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1067),IF(BioOil!$A$81=3,$P127*$Q$102+$Q127*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1077),IF(BioOil!$A$81=4,((($J163*$S$102+$S127)*$U$102+$U127)+IF(Inputs!$G$242=0,0,IF(Inputs!$G$242=1,AA127*$S$104/1000000,$X$104*(1-Electric!$D$83)*$Y127)))*$Z$102+$Z127*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1087),(($T163*$AX$102+$AX127)*$AZ$102+$AZ127+IF(Inputs!$I$242=0,0,IF(Inputs!$I$242=1,$BB127*$AX$104/1000000,$BC$104*(1-Electric!$D$83)*$BD127)))*$BE$102+$BE127*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1117)))))","v":543205.98982790706},{"$f":"1000000","v":1000000},{"$f":"IF(Pyrolysis!$D$31=1,($B163*$C$162+$C163)/$H$102-$H127+$G127*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1047-1),IF(Pyrolysis!$D$31=2,$M127*$N$102+$N127*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1067),IF(Pyrolysis!$D$31=3,$P127*$Q$102+$Q127*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1077),IF(Pyrolysis!$D$31=4,((($J163*$S$102+$S127)*$U$102+$U127)+IF(Inputs!$G$242=0,0,IF(Inputs!$G$242=1,AC127*$S$104/1000000,$X$104*(1-Electric!$D$83)*$Y127)))*$Z$102+$Z127*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1087),(($T163*$AX$102+$AX127)*$AZ$102+$AZ127+IF(Inputs!$I$242=0,0,IF(Inputs!$I$242=1,$BB127*$AX$104/1000000,$BC$104*(1-Electric!$D$83)*$BD127)))*$BE$102+$BE127*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1117)))))","v":543205.98982790706},{"$f":"1000000","v":1000000},{"$f":"($B163*$C$162+$C163)/$H$102-$H127+$G127*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1047-1)","v":543205.98982790706},{"$f":"1000000","v":1000000}]
["Petroleum",{"$f":"(IF(Inputs!$F$230=1,(MMULT(NG!$J53:$K53,Inputs!$F$117:$F$118)*NG!$L$25+NG!L53),IF(Inputs!$F$230=2,(NG!E89*NG!F$84+NG!F89),IF(Inputs!$F$230=4,RNG!Y615,NG!G89*NG!H$84+NG!H89)))*NG!$Y$25+NG!$Y53)*(1000000+IF(B$21=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":4102.7179839423125},{"$f":"((B131+IF($B$21=1,IF(Inputs!$F$242=1,D131*B$104/1000000,IF(Inputs!$F$242=2,$E$104*(1-Electric!$D$83)*$F131,0)),0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*$G$102+G131)*$H$102+H131+I131","v":15616.268272570685},{"$f":"J131","v":0},{"$f":"K131*$L$102+$L131","v":12554.77771129943},{"$f":"M131","v":3871.9904182830542},{"$f":"N131*$O$102+O131","v":12554.77771129943},{"$f":"P131","v":4638.2083144374265},{"$f":"Q131*$R$102+R131","v":12554.77771129943},{"$f":"Coal!D76*(1000000+IF(C$21=1,0,-$S$104-$X$104*kWh2BTU))/1000000*IF(C$21=1,1,IF(C$21=2,C$29,C$35))","v":14460.703559860058},{"$f":"((($S131*$U$102+$U131)+IF($C$21=1,IF(Inputs!$G$242=0,0,IF(Inputs!$G$242=1,W131*$S$104/1000000,$X$104*(1-Electric!$D$83)*$Y131)),0))*IF(C$21=1,1,IF(C$21=2,C$29,C$35))*$Z$102+$Z131)*$AA$102+$AA131","v":26428.532598186299},{"$f":"(Inputs!$F$260*EtOH!$BD458/Fuel_Specs!$B$74+Inputs!$G$260*EtOH!$BS458/Fuel_Specs!$B$75+Inputs!$H$260*EtOH!$CI458/Fuel_Specs!$B$76+Inputs!$K$260*EtOH!$CY458/Fuel_Specs!$B$77+Inputs!$I$260*EtOH!$DN458/Fuel_Specs!$B$78+Inputs!$J$260*EtOH!$DW458/Fuel_Specs!$B$79)*1000000*(1000000+IF(D$21=1,0,-$AC$104-$AH$104*kWh2BTU))/1000000*IF(D$21=1,1,IF(D$21=2,D$29,D$35))","v":36384.254236847817},{"$f":"((($AC131*$AE$102+$AE131)+IF(D$21=1,IF(Inputs!$H$242=0,0,IF(Inputs!$H$242=1,AG131*$AC$104/1000000,$AH$104*(1-Electric!$D$83)*$AI131)),0))*IF(D$21=1,1,IF(D$21=2,D$29,D$35))*$AJ$102+$AJ131)*$AK$102+$AK131","v":55016.591634607583},{"$f":"AL131","v":9222.8243267975831},{"$f":"AM131*$R$102+AN131","v":11444.722435254898},{"$f":"(Inputs!$F$260*EtOH!$BD458/Fuel_Specs!$B$74+Inputs!$G$260*EtOH!$BS458/Fuel_Specs!$B$75+Inputs!$H$260*EtOH!$CI458/Fuel_Specs!$B$76+Inputs!$K$260*EtOH!$CY458/Fuel_Specs!$B$77+Inputs!$I$260*EtOH!$DN458/Fuel_Specs!$B$78+Inputs!$J$260*EtOH!$DW458/Fuel_Specs!$B$79)*1000000","v":36384.254236847817},{"$f":"(SUM(AO131:AQ131)*AR$102+AR131)*AS$102+AS131","v":134977.73467811153},{"$f":"IF(Inputs!$E$265=1, Coal!$F76, 0)","v":14574.301433707649},{"$f":"(AT131*$AV$102+AV131)*$AW$102+AW131","v":22511.43305703051},{"$f":"(Petroleum!$B267*Petroleum!$N$262+Petroleum!$N267)*(1000000+IF(E$21=1,0,-$AX$104-$BC$104*kWh2BTU))/1000000*IF(E$21=1,1,IF(E$21=2,E$29,E$35))","v":62973.338435581521},{"$f":"((($AX131*$AZ$102+$AZ131)+IF(E$21=1,IF(Inputs!$I$242=0,0,IF(Inputs!$I$242=1,$BB131*$AX$104/1000000,$BC$104*(1-Electric!$D$83)*$BD131)),0))*IF(E$21=1,1,IF(E$21=2,E$29,E$35))*$BE$102+$BE131)*$BF$102+$BF131+$BG131","v":630748.96087306691},{"$f":"(IF(Inputs!$F$231=1,(MMULT(NG!$J53:$K53,Inputs!$F$117:$F$118)*NG!$L$25+NG!L53),IF(Inputs!$F$231=2,(NG!E89*NG!F$84+NG!F89),IF(Inputs!$F$231=4,RNG!Y615,NG!G89*NG!H$84+NG!H89)))*NG!$AE$25+NG!$AE53)*(1000000+IF(B$22=1,0,-$BH$104-$BK$104*kWh2BTU))/1000000*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":4282.9516302304428},{"$f":"(BH131+IF(B$22=1,IF(Inputs!$F$243=1,BJ131*BH$104/1000000,IF(Inputs!$F$243=2,BL131*BK$104,0)),0))*IF(B$22=1,1,IF(B$22=2,B$30,B$36))*$BM$102+BM131+BN131","v":13799.037498611011},{"$f":"BO131+BP131-Y163*(BO131+BP131)/(BO127+BP127)","v":84312.044650479729},{"$f":"Y163*(BO131+BP131)/(BO127+BP127)","v":60050.776931349901},{"$f":"(EtOH!$BP494*EtOH!$BQ$489+EtOH!$BQ494)*(1000000+BQ121)/1000000","v":85222.918910050663},{"$f":"$BQ131*$BS$102+$BS131","v":10552.462611417464},{"$f":"(Inputs!$F$286*EtOH!$BD458+Inputs!$G$286*EtOH!$BS458+Inputs!$H$286*EtOH!$CI458+Inputs!$I$286*EtOH!$CY458+Inputs!$J$286*EtOH!$DN458+Inputs!$K$286*EtOH!$DW458)/T2kg*BT$121*BV$121","v":193422.94543079042},50622.764478633057,{"$f":"'MeOH&FTD'!$N142*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O142","v":24169.714392587688},{"$f":"$BY131*$CA$102+$CA131","v":24524.805377267956},4282.9516302304428,13799.037498611011,{"$f":"(IF(Inputs!$G$230=1,(MMULT(NG!$J53:$K53,Inputs!$F$117:$F$118)*NG!$L$25+NG!L53),IF(Inputs!$G$230=2,(NG!E89*NG!F$84+NG!F89),IF(Inputs!$G$230=4,RNG!Y615,NG!G89*NG!H$84+NG!H89)))*NG!$Z$25+NG!$Z53)*(1000000+IF(B$23=1,0,-$CB$104-$CF$104*kWh2BTU))/1000000*IF(B$23=1,1,IF(B$23=2,B$31,B$37))","v":4102.7179839423125},{"$f":"((CB131+IF(B$23=1,IF(Inputs!$F$244=1,CE131*CB$104/1000000,IF(Inputs!$F$244=2,$CF$104*(1-Electric!$D$83)*$CG131,0)),0))*IF(B$23=1,1,IF(B$23=2,B$31,B$37))*$CD$102+CD131+CJ131)*$CH$102*$CI$102+CH131+CI131","v":48703.290079783706},{"$f":"CK131","v":0},{"$f":"CL131*$CM$102*$CN$102+CM131+CN131","v":45532.311482108838},{"$f":"CO131","v":3871.9904182830542},{"$f":"CP131*$CQ$102*$CR$102+CQ131+CR131","v":45532.311482108838},{"$f":"CS131","v":4638.2083144374265},{"$f":"CT131*$CU$102*$CV$102+CU131+CV131","v":8535.9929322158041},{"$f":"Coal!D76*(1000000+IF(C$23=1,0,-$CW$104-$DB$104*kWh2BTU))/1000000*IF(C$23=1,1,IF(C$23=2,C$31,C$37))","v":14460.703559860058},{"$f":"((($CW131*$CY$102+$CY131)+IF(C$23=1,IF(Inputs!$G$244=0,0,IF(Inputs!$G$244=1,DA131*$CW$104/1000000,$DB$104*(1-Electric!$D$83)*$DC131)),0))*IF(C$23=1,1,IF(C$23=2,C$31,C$37))*$DD$102+$DD131)*$DE$102*$DF$102+$DE131+$DF131","v":59902.233235987267},{"$f":"(Inputs!$F$261*EtOH!$BD458/Fuel_Specs!$B$74+Inputs!$G$261*EtOH!$BS458/Fuel_Specs!$B$75+Inputs!$H$261*EtOH!$CI458/Fuel_Specs!$B$76+Inputs!$K$261*EtOH!$CY458/Fuel_Specs!$B$77+Inputs!$I$261*EtOH!$DN458/Fuel_Specs!$B$78+Inputs!$J$261*EtOH!$DW458/Fuel_Specs!$B$79)*1000000*(1000000+IF(D$23=1,0,-$DH$104-$DM$104*kWh2BTU))/1000000*IF(D$23=1,1,IF(D$23=2,D$31,D$37))","v":36384.254236847817},{"$f":"((($DH131*$DJ$102+$DJ131)+IF(D$23=1,IF(Inputs!$H$244=0,0,IF(Inputs!$H$244=1,DL131*$DH$104/1000000,$DM$104*(1-Electric!$D$83)*$DN131)),0))*IF(D$23=1,1,IF(D$23=2,D$31,D$37))*$DO$102+$DO131)*$DP$102*$DQ$102+$DP131+$DQ131","v":92657.715857897099},{"$f":"DR131","v":9222.8243267975831},{"$f":"DS131*$R$102+DT131","v":44311.314021452628},{"$f":"(Inputs!$F$261*EtOH!$BD458/Fuel_Specs!$B$74+Inputs!$G$261*EtOH!$BS458/Fuel_Specs!$B$75+Inputs!$H$261*EtOH!$CI458/Fuel_Specs!$B$76+Inputs!$K$261*EtOH!$CY458/Fuel_Specs!$B$77+Inputs!$I$261*EtOH!$DN458/Fuel_Specs!$B$78+Inputs!$J$261*EtOH!$DW458/Fuel_Specs!$B$79)*1000000","v":36384.254236847817},{"$f":"(SUM(DV131:DX131)*DY$102+DY131)*DZ$102+DZ131","v":169529.1573090099},{"$f":"IF(Inputs!$F$265=1, Coal!$F76, 0)","v":14574.301433707649},{"$f":"((EB131+EC131)*$ED$102+ED131)*$EE$102*$EF$102+EE131+EF131","v":76349.509704923752},{"$f":"(IF(Inputs!$G$231=1,(MMULT(NG!$J53:$K53,Inputs!$F$117:$F$118)*NG!$L$25+NG!L53),IF(Inputs!$G$231=2,(NG!E89*NG!F$84+NG!F89),IF(Inputs!$G$231=4,RNG!Y615,NG!G89*NG!H$84+NG!H89)))*NG!$AF$25+NG!$AF53)*(1000000+IF(B$24=1,0,-$EG$104-$EK$104*kWh2BTU))/1000000*IF(B$24=1,1,IF(B$24=2,B$32,B$38))","v":4282.9516302304428},{"$f":"(EG131*$EI$102+EI131+IF(B$24=1,IF(Inputs!$F$245=1,EJ131*EG$104/1000000,IF(Inputs!$F$245=2,EL131*EK$104,0)),0))*IF(B$24=1,1,IF(B$24=2,B$32,B$38))*$CH$102*$CI$102+EM131","v":48997.339967192696},{"$f":"EN131+EO131-BC163*(EN131+EO131)/(EN127+EO127)","v":103960.10713700826},{"$f":"BC163*(EN131+EO131)/(EN127+EO127)","v":74113.20339067046},{"$f":"(EtOH!$BP494*EtOH!$BQ$489+EtOH!$BQ494)*((1000000+EP121)/1000000)","v":85222.918910050648},{"$f":"$EP131*$ER$102+$ER131","v":44197.158311913023},{"$f":"(Inputs!$F$287*EtOH!$BD458+Inputs!$G$287*EtOH!$BS458+Inputs!$H$287*EtOH!$CI458+Inputs!$I$287*EtOH!$CY458+Inputs!$J$287*EtOH!$DN458+Inputs!$K$287*EtOH!$DW458)/T2kg*ES$121*EU$121","v":193422.94543079042},84340.241756687639,{"$f":"'MeOH&FTD'!$N142*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O142","v":24169.714392587688},{"$f":"$EX131*$EZ$102+$EZ131","v":58194.879702363447},4102.7179839423125,48703.290079783706,{"$f":"IF(Inputs!$E$106=1,($B167*$C$162+$C167)/$H$102-$H131+$G131*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1047-1),IF(Inputs!$E$106=2,$M131*$N$102+$N131*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1067),IF(Inputs!$E$106=3,$P131*$Q$102+$Q131*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1077),IF(Inputs!$E$106=4,((($J167*$S$102+$S131)*$U$102+$U131)+IF(Inputs!$G$242=0,0,IF(Inputs!$G$242=1,Y131*$S$104/1000000,$X$104*(1-Electric!$D$83)*$Y131)))*$Z$102+$Z131*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1087),(($T167*$AX$102+$AX131)*$AZ$102+$AZ131+IF(Inputs!$I$242=0,0,IF(Inputs!$I$242=1,$BB131*$AX$104/1000000,$BC$104*(1-Electric!$D$83)*$BD131)))*$BE$102+$BE131*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1117)))))","v":7830.2417108402869},{"$f":"IF(Inputs!$E$106=1,0,IF(Inputs!$E$106=2,0,IF(Inputs!$E$106=3,0,IF(Inputs!$E$106=4,0,1000000))))","v":0},{"$f":"IF(BioOil!$A$81=1,($B167*$C$162+$C167)/$H$102-$H131+$G131*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1047-1),IF(BioOil!$A$81=2,$M131*$N$102+$N131*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1067),IF(BioOil!$A$81=3,$P131*$Q$102+$Q131*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1077),IF(BioOil!$A$81=4,((($J167*$S$102+$S131)*$U$102+$U131)+IF(Inputs!$G$242=0,0,IF(Inputs!$G$242=1,AA131*$S$104/1000000,$X$104*(1-Electric!$D$83)*$Y131)))*$Z$102+$Z131*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1087),(($T167*$AX$102+$AX131)*$AZ$102+$AZ131+IF(Inputs!$I$242=0,0,IF(Inputs!$I$242=1,$BB131*$AX$104/1000000,$BC$104*(1-Electric!$D$83)*$BD131)))*$BE$102+$BE131*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1117)))))","v":7830.2417108402869},{"$f":"IF(BioOil!$A$81=1,0,IF(BioOil!$A$81=2,0,IF(BioOil!$A$81=3,0,IF(BioOil!$A$81=4,0,1000000))))","v":0},{"$f":"IF(Pyrolysis!$D$31=1,($B167*$C$162+$C167)/$H$102-$H131+$G131*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1047-1),IF(Pyrolysis!$D$31=2,$M131*$N$102+$N131*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1067),IF(Pyrolysis!$D$31=3,$P131*$Q$102+$Q131*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1077),IF(Pyrolysis!$D$31=4,((($J167*$S$102+$S131)*$U$102+$U131)+IF(Inputs!$G$242=0,0,IF(Inputs!$G$242=1,AC131*$S$104/1000000,$X$104*(1-Electric!$D$83)*$Y131)))*$Z$102+$Z131*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1087),(($T167*$AX$102+$AX131)*$AZ$102+$AZ131+IF(Inputs!$I$242=0,0,IF(Inputs!$I$242=1,$BB131*$AX$104/1000000,$BC$104*(1-Electric!$D$83)*$BD131)))*$BE$102+$BE131*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1117)))))","v":7830.2417108402869},{"$f":"IF(Pyrolysis!$D$31=1,0,IF(Pyrolysis!$D$31=2,0,IF(Pyrolysis!$D$31=3,0,IF(Pyrolysis!$D$31=4,0,1000000))))","v":0},{"$f":"($B167*$C$162+$C167)/$H$102-$H131+$G131*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1047-1)","v":7830.2417108402869},{"$f":"IF(Inputs!$E$106=1,0,IF(Inputs!$E$106=2,0,IF(Inputs!$E$106=3,0,IF(Inputs!$E$106=4,0,1000000))))","v":0}]
["Water consumption",{"$f":"(IF(Inputs!$F$230=1,(MMULT(NG!$J54:$K54,Inputs!$F$117:$F$118)*NG!$L$25+NG!L54),IF(Inputs!$F$230=2,(NG!E90*NG!F$84+NG!F90),IF(Inputs!$F$230=4,RNG!Y616,NG!G90*NG!H$84+NG!H90)))*NG!$Y$25+NG!$Y54)*(1000000+IF(B$21=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":4.0888409218597328},{"$f":"((B132+IF($B$21=1,IF(Inputs!$F$242=1,D132*B$104/1000000,IF(Inputs!$F$242=2,$E$104*(1-Electric!$D$83)*$F132,0)),0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*$G$102+G132)*$H$102+H132+I132","v":42.526616428804012},{"$f":"J132","v":0},{"$f":"K132*$L$102+$L132","v":24.060566615176008},{"$f":"M132","v":167.87111723680908},{"$f":"N132*$O$102+O132","v":24.060566615176008},{"$f":"P132","v":210.2458303265004},{"$f":"Q132*$R$102+R132","v":24.060566615176008},{"$f":"Coal!D77*(1000000+IF(C$21=1,0,-$S$104-$X$104*kWh2BTU))/1000000*IF(C$21=1,1,IF(C$21=2,C$29,C$35))","v":3.8891983334707185},{"$f":"((($S132*$U$102+$U132)+IF($C$21=1,IF(Inputs!$G$242=0,0,IF(Inputs!$G$242=1,W132*$S$104/1000000,$X$104*(1-Electric!$D$83)*$Y132)),0))*IF(C$21=1,1,IF(C$21=2,C$29,C$35))*$Z$102+$Z132)*$AA$102+$AA132","v":94.267767492222561},{"$f":"(Inputs!$F$260*EtOH!$BD459/Fuel_Specs!$B$74+Inputs!$G$260*EtOH!$BS459/Fuel_Specs!$B$75+Inputs!$H$260*EtOH!$CI459/Fuel_Specs!$B$76+Inputs!$K$260*EtOH!$CY459/Fuel_Specs!$B$77+Inputs!$I$260*EtOH!$DN459/Fuel_Specs!$B$78+Inputs!$J$260*EtOH!$DW459/Fuel_Specs!$B$79)*1000000*(1000000+IF(D$21=1,0,-$AC$104-$AH$104*kWh2BTU))/1000000*IF(D$21=1,1,IF(D$21=2,D$29,D$35))","v":4.9526164718733696},{"$f":"((($AC132*$AE$102+$AE132)+IF(D$21=1,IF(Inputs!$H$242=0,0,IF(Inputs!$H$242=1,AG132*$AC$104/1000000,$AH$104*(1-Electric!$D$83)*$AI132)),0))*IF(D$21=1,1,IF(D$21=2,D$29,D$35))*$AJ$102+$AJ132)*$AK$102+$AK132","v":65.084230776705908},{"$f":"AL132","v":71.388460934542863},{"$f":"AM132*$R$102+AN132","v":21.933204464290686},{"$f":"(Inputs!$F$260*EtOH!$BD459/Fuel_Specs!$B$74+Inputs!$G$260*EtOH!$BS459/Fuel_Specs!$B$75+Inputs!$H$260*EtOH!$CI459/Fuel_Specs!$B$76+Inputs!$K$260*EtOH!$CY459/Fuel_Specs!$B$77+Inputs!$I$260*EtOH!$DN459/Fuel_Specs!$B$78+Inputs!$J$260*EtOH!$DW459/Fuel_Specs!$B$79)*1000000","v":4.9526164718733696},{"$f":"(SUM(AO132:AQ132)*AR$102+AR132)*AS$102+AS132","v":433.51459023216654},{"$f":"IF(Inputs!$E$265=1, Coal!$F77, 0)","v":3.8561375885594624},{"$f":"(AT132*$AV$102+AV132)*$AW$102+AW132","v":38.068589719851687},{"$f":"(Petroleum!$B268*Petroleum!$N$262+Petroleum!$N268)*(1000000+IF(E$21=1,0,-$AX$104-$BC$104*kWh2BTU))/1000000*IF(E$21=1,1,IF(E$21=2,E$29,E$35))","v":22.382517870293302},{"$f":"((($AX132*$AZ$102+$AZ132)+IF(E$21=1,IF(Inputs!$I$242=0,0,IF(Inputs!$I$242=1,$BB132*$AX$104/1000000,$BC$104*(1-Electric!$D$83)*$BD132)),0))*IF(E$21=1,1,IF(E$21=2,E$29,E$35))*$BE$102+$BE132)*$BF$102+$BF132+$BG132","v":99.106802613484589},{"$f":"(IF(Inputs!$F$231=1,(MMULT(NG!$J54:$K54,Inputs!$F$117:$F$118)*NG!$L$25+NG!L54),IF(Inputs!$F$231=2,(NG!E90*NG!F$84+NG!F90),IF(Inputs!$F$231=4,RNG!Y616,NG!G90*NG!H$84+NG!H90)))*NG!$AE$25+NG!$AE54)*(1000000+IF(B$22=1,0,-$BH$104-$BK$104*kWh2BTU))/1000000*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":4.3127548411350443},{"$f":"(BH132+IF(B$22=1,IF(Inputs!$F$243=1,BJ132*BH$104/1000000,IF(Inputs!$F$243=2,BL132*BK$104,0)),0))*IF(B$22=1,1,IF(B$22=2,B$30,B$36))*$BM$102+BM132+BN132","v":46.914329233492239},{"$f":"BO132+BP132-Y163*(BO132+BP132)/(BO127+BP127)","v":202.57838999473304},{"$f":"Y163*(BO132+BP132)/(BO127+BP127)","v":144.28531248549788},{"$f":"(EtOH!$BP495*EtOH!$BQ$489+EtOH!$BQ495)*(1000000+BQ121)/1000000","v":694.05535481056847},{"$f":"$BQ132*$BS$102+$BS132","v":20.223235763676886},{"$f":"(Inputs!$F$286*EtOH!$BD459+Inputs!$G$286*EtOH!$BS459+Inputs!$H$286*EtOH!$CI459+Inputs!$I$286*EtOH!$CY459+Inputs!$J$286*EtOH!$DN459+Inputs!$K$286*EtOH!$DW459)/T2kg*BT$121*BV$121","v":4.4171564175095286},102.38132717610665,{"$f":"'MeOH&FTD'!$N143*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O143","v":14.420510225588881},{"$f":"$BY132*$CA$102+$CA132","v":38.189717802665115},4.3127548411350443,46.914329233492239,{"$f":"(IF(Inputs!$G$230=1,(MMULT(NG!$J54:$K54,Inputs!$F$117:$F$118)*NG!$L$25+NG!L54),IF(Inputs!$G$230=2,(NG!E90*NG!F$84+NG!F90),IF(Inputs!$G$230=4,RNG!Y616,NG!G90*NG!H$84+NG!H90)))*NG!$Z$25+NG!$Z54)*(1000000+IF(B$23=1,0,-$CB$104-$CF$104*kWh2BTU))/1000000*IF(B$23=1,1,IF(B$23=2,B$31,B$37))","v":4.0888409218597328},{"$f":"((CB132+IF(B$23=1,IF(Inputs!$F$244=1,CE132*CB$104/1000000,IF(Inputs!$F$244=2,$CF$104*(1-Electric!$D$83)*$CG132,0)),0))*IF(B$23=1,1,IF(B$23=2,B$31,B$37))*$CD$102+CD132+CJ132)*$CH$102*$CI$102+CH132+CI132","v":93.358315904903264},{"$f":"CK132","v":0},{"$f":"CL132*$CM$102*$CN$102+CM132+CN132","v":74.231865056628322},{"$f":"CO132","v":167.87111723680908},{"$f":"CP132*$CQ$102*$CR$102+CQ132+CR132","v":74.231865056628322},{"$f":"CS132","v":210.2458303265004},{"$f":"CT132*$CU$102*$CV$102+CU132+CV132","v":57.434393096011163},{"$f":"Coal!D77*(1000000+IF(C$23=1,0,-$CW$104-$DB$104*kWh2BTU))/1000000*IF(C$23=1,1,IF(C$23=2,C$31,C$37))","v":3.8891983334707185},{"$f":"((($CW132*$CY$102+$CY132)+IF(C$23=1,IF(Inputs!$G$244=0,0,IF(Inputs!$G$244=1,DA132*$CW$104/1000000,$DB$104*(1-Electric!$D$83)*$DC132)),0))*IF(C$23=1,1,IF(C$23=2,C$31,C$37))*$DD$102+$DD132)*$DE$102*$DF$102+$DE132+$DF132","v":146.94988489965908},{"$f":"(Inputs!$F$261*EtOH!$BD459/Fuel_Specs!$B$74+Inputs!$G$261*EtOH!$BS459/Fuel_Specs!$B$75+Inputs!$H$261*EtOH!$CI459/Fuel_Specs!$B$76+Inputs!$K$261*EtOH!$CY459/Fuel_Specs!$B$77+Inputs!$I$261*EtOH!$DN459/Fuel_Specs!$B$78+Inputs!$J$261*EtOH!$DW459/Fuel_Specs!$B$79)*1000000*(1000000+IF(D$23=1,0,-$DH$104-$DM$104*kWh2BTU))/1000000*IF(D$23=1,1,IF(D$23=2,D$31,D$37))","v":4.9526164718733696},{"$f":"((($DH132*$DJ$102+$DJ132)+IF(D$23=1,IF(Inputs!$H$244=0,0,IF(Inputs!$H$244=1,DL132*$DH$104/1000000,$DM$104*(1-Electric!$D$83)*$DN132)),0))*IF(D$23=1,1,IF(D$23=2,D$31,D$37))*$DO$102+$DO132)*$DP$102*$DQ$102+$DP132+$DQ132","v":85.301537679345188},{"$f":"DR132","v":71.388460934542863},{"$f":"DS132*$R$102+DT132","v":71.891888084145648},{"$f":"(Inputs!$F$261*EtOH!$BD459/Fuel_Specs!$B$74+Inputs!$G$261*EtOH!$BS459/Fuel_Specs!$B$75+Inputs!$H$261*EtOH!$CI459/Fuel_Specs!$B$76+Inputs!$K$261*EtOH!$CY459/Fuel_Specs!$B$77+Inputs!$I$261*EtOH!$DN459/Fuel_Specs!$B$78+Inputs!$J$261*EtOH!$DW459/Fuel_Specs!$B$79)*1000000","v":4.9526164718733696},{"$f":"(SUM(DV132:DX132)*DY$102+DY132)*DZ$102+DZ132","v":488.65701644403487},{"$f":"IF(Inputs!$F$265=1, Coal!$F77, 0)","v":3.8561375885594624},{"$f":"((EB132+EC132)*$ED$102+ED132)*$EE$102*$EF$102+EE132+EF132","v":93.288233412815444},{"$f":"(IF(Inputs!$G$231=1,(MMULT(NG!$J54:$K54,Inputs!$F$117:$F$118)*NG!$L$25+NG!L54),IF(Inputs!$G$231=2,(NG!E90*NG!F$84+NG!F90),IF(Inputs!$G$231=4,RNG!Y616,NG!G90*NG!H$84+NG!H90)))*NG!$AF$25+NG!$AF54)*(1000000+IF(B$24=1,0,-$EG$104-$EK$104*kWh2BTU))/1000000*IF(B$24=1,1,IF(B$24=2,B$32,B$38))","v":4.3127548411350443},{"$f":"(EG132*$EI$102+EI132+IF(B$24=1,IF(Inputs!$F$245=1,EJ132*EG$104/1000000,IF(Inputs!$F$245=2,EL132*EK$104,0)),0))*IF(B$24=1,1,IF(B$24=2,B$32,B$38))*$CH$102*$CI$102+EM132","v":115.07606737220603},{"$f":"EN132+EO132-BC163*(EN132+EO132)/(EN127+EO127)","v":240.14084799946511},{"$f":"BC163*(EN132+EO132)/(EN127+EO127)","v":171.19650989525337},{"$f":"(EtOH!$BP495*EtOH!$BQ$489+EtOH!$BQ495)*((1000000+EP121)/1000000)","v":694.05535481056847},{"$f":"$EP132*$ER$102+$ER132","v":84.701513337682172},{"$f":"(Inputs!$F$287*EtOH!$BD459+Inputs!$G$287*EtOH!$BS459+Inputs!$H$287*EtOH!$CI459+Inputs!$I$287*EtOH!$CY459+Inputs!$J$287*EtOH!$DN459+Inputs!$K$287*EtOH!$DW459)/T2kg*ES$121*EU$121","v":4.4171564175095286},167.00883236317185,{"$f":"'MeOH&FTD'!$N143*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O143","v":14.420510225588881},{"$f":"$EX132*$EZ$102+$EZ132","v":102.70062874465243},4.0888409218597328,93.358315904903264,{"$f":"IF(Inputs!$E$106=1,($B168*$C$162+$C168)/$H$102-$H132+$G132*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1047-1),IF(Inputs!$E$106=2,$M132*$N$102+$N132*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1067),IF(Inputs!$E$106=3,$P132*$Q$102+$Q132*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1077),IF(Inputs!$E$106=4,((($J168*$S$102+$S132)*$U$102+$U132)+IF(Inputs!$G$242=0,0,IF(Inputs!$G$242=1,Y132*$S$104/1000000,$X$104*(1-Electric!$D$83)*$Y132)))*$Z$102+$Z132*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1087),(($T168*$AX$102+$AX132)*$AZ$102+$AZ132+IF(Inputs!$I$242=0,0,IF(Inputs!$I$242=1,$BB132*$AX$104/1000000,$BC$104*(1-Electric!$D$83)*$BD132)))*$BE$102+$BE132*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1117)))))","v":23.831308026018931},0,{"$f":"IF(BioOil!$A$81=1,($B168*$C$162+$C168)/$H$102-$H132+$G132*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1047-1),IF(BioOil!$A$81=2,$M132*$N$102+$N132*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1067),IF(BioOil!$A$81=3,$P132*$Q$102+$Q132*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1077),IF(BioOil!$A$81=4,((($J168*$S$102+$S132)*$U$102+$U132)+IF(Inputs!$G$242=0,0,IF(Inputs!$G$242=1,AA132*$S$104/1000000,$X$104*(1-Electric!$D$83)*$Y132)))*$Z$102+$Z132*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1087),(($T168*$AX$102+$AX132)*$AZ$102+$AZ132+IF(Inputs!$I$242=0,0,IF(Inputs!$I$242=1,$BB132*$AX$104/1000000,$BC$104*(1-Electric!$D$83)*$BD132)))*$BE$102+$BE132*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1117)))))","v":23.831308026018931},0,{"$f":"IF(Pyrolysis!$D$31=1,($B168*$C$162+$C168)/$H$102-$H132+$G132*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1047-1),IF(Pyrolysis!$D$31=2,$M132*$N$102+$N132*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1067),IF(Pyrolysis!$D$31=3,$P132*$Q$102+$Q132*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1077),IF(Pyrolysis!$D$31=4,((($J168*$S$102+$S132)*$U$102+$U132)+IF(Inputs!$G$242=0,0,IF(Inputs!$G$242=1,AC132*$S$104/1000000,$X$104*(1-Electric!$D$83)*$Y132)))*$Z$102+$Z132*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1087),(($T168*$AX$102+$AX132)*$AZ$102+$AZ132+IF(Inputs!$I$242=0,0,IF(Inputs!$I$242=1,$BB132*$AX$104/1000000,$BC$104*(1-Electric!$D$83)*$BD132)))*$BE$102+$BE132*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1117)))))","v":23.831308026018931},0,{"$f":"($B168*$C$162+$C168)/$H$102-$H132+$G132*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1047-1)","v":23.831308026018931},0]
["NOx",{"$f":"(IF(Inputs!$F$230=1,(MMULT(NG!$J58:$K58,Inputs!$F$117:$F$118)*NG!$L$25+NG!L58+NG!M58),IF(Inputs!$F$230=2,(NG!E93*NG!F$84+NG!F93),IF(Inputs!$F$230=4,RNG!Y619,(NG!G93*NG!H$84+NG!H93))))*NG!$Y$25+NG!$Y58)*(1000000+IF(B$21=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":20.218295156720032},{"$f":"((B136+C136+IF($B$21=1,IF(Inputs!$F$242=1,D136*B$104/1000000,IF(Inputs!$F$242=2,$E$104*(1-Electric!$D$83)*$F136,0)),0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*G$102+G136)*$H$102+H136+I136","v":48.112696450568833},0,15.380172987090994,5.324688718069944,15.380172987090994,6.3783772210093703,15.380172987090994,{"$f":"Coal!D80*(1000000+IF(C$21=1,0,-$S$104-$X$104*kWh2BTU))/1000000*IF(C$21=1,1,IF(C$21=2,C$29,C$35))","v":13.626665567387583},{"$f":"(((($S136+$T136)*$U$102+($U136+$V136))+IF($C$21=1,IF(Inputs!$G$242=0,0,IF(Inputs!$G$242=1,W136*$S$104/1000000,$X$104*(1-Electric!$D$83)*$Y136)),0))*IF(C$21=1,1,IF(C$21=2,C$29,C$35))*$Z$102+$Z136)*$AA$102+$AA136","v":28.453742832771866},{"$f":"(Inputs!$F$260*EtOH!$BD463/Fuel_Specs!$B$74+Inputs!$G$260*EtOH!$BS463/Fuel_Specs!$B$75+Inputs!$H$260*EtOH!$CI463/Fuel_Specs!$B$76+Inputs!$K$260*EtOH!$CY463/Fuel_Specs!$B$77+Inputs!$I$260*EtOH!$DN463/Fuel_Specs!$B$78+Inputs!$J$260*EtOH!$DW463/Fuel_Specs!$B$79)*1000000*(1000000+IF(D$21=1,0,-$AC$104-$AH$104*kWh2BTU))/1000000*IF(D$21=1,1,IF(D$21=2,D$29,D$35))","v":23.281738410110588},{"$f":"(((($AC136+$AD136)*$AE$102+($AE136+$AE136))+IF(D$21=1,IF(Inputs!$H$242=0,0,IF(Inputs!$H$242=1,AG136*$AC$104/1000000,$AH$104*(1-Electric!$D$83)*$AI136)),0))*IF(D$21=1,1,IF(D$21=2,D$29,D$35))*$AJ$102+$AJ136)*$AK$102+$AK136","v":50.93766181291312},114.37271051278834,14.020304850562203,{"$f":"(Inputs!$F$260*EtOH!$BD463/Fuel_Specs!$B$74+Inputs!$G$260*EtOH!$BS463/Fuel_Specs!$B$75+Inputs!$H$260*EtOH!$CI463/Fuel_Specs!$B$76+Inputs!$K$260*EtOH!$CY463/Fuel_Specs!$B$77+Inputs!$I$260*EtOH!$DN463/Fuel_Specs!$B$78+Inputs!$J$260*EtOH!$DW463/Fuel_Specs!$B$79)*1000000","v":23.281738410110588},138.81171285919143,{"$f":"IF(Inputs!$E$265=1, Coal!$F80, 0)","v":13.746633077531722},27.011925695982043,{"$f":"(Petroleum!$B271*Petroleum!$N$262+Petroleum!$N271)*(1000000+IF(E$21=1,0,-$AX$104-$BC$104*kWh2BTU))/1000000*IF(E$21=1,1,IF(E$21=2,E$29,E$35))","v":30.463774044037773},{"$f":"(((($AX136+$AY136)*$AZ$102+($AZ136+$BA136))+IF(E$21=1,IF(Inputs!$I$242=0,0,IF(Inputs!$I$242=1,$BB136*$AX$104/1000000,$BC$104*(1-Electric!$D$83)*$BD136)),0))*IF(E$21=1,1,IF(E$21=2,E$29,E$35))*$BE$102+$BE136)*$BF$102+$BF136+$BG136","v":30.290253755398552},{"$f":"(IF(Inputs!$F$231=1,(MMULT(NG!$J58:$K58,Inputs!$F$117:$F$118)*NG!$L$25+NG!L58+NG!M58),IF(Inputs!$F$231=2,(NG!E93*NG!F$84+NG!F93),IF(Inputs!$F$231=4,RNG!Y619,(NG!G93*NG!H$84+NG!H93))))*NG!$AE$25+NG!$AE58)*(1000000+IF(B$22=1,0,-$BH$104-$BK$104*kWh2BTU))/1000000*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":42.890918516563005},{"$f":"(BH136+BI136+IF(B$22=1,IF(Inputs!$F$243=1,BJ136*BH$104/1000000,IF(Inputs!$F$243=2,BL136*BK$104,0)),0))*IF(B$22=1,1,IF(B$22=2,B$30,B$36))*$BM$102+BM136+BN136","v":50.152760864571356},365.88647892444283,0,{"$f":"(EtOH!$BP498*EtOH!$BQ$489+EtOH!$BQ498)*(1000000+BQ121)/1000000","v":160.04862148643278},27.914231475611814,{"$f":"(Inputs!$F$286*EtOH!$BD463+Inputs!$G$286*EtOH!$BS463+Inputs!$H$286*EtOH!$CI463+Inputs!$I$286*EtOH!$CY463+Inputs!$J$286*EtOH!$DN463+Inputs!$K$286*EtOH!$DW463)/T2kg*BT$121*BV$121","v":73.908060504088525},35.652302016389555,{"$f":"'MeOH&FTD'!$N146*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O146","v":39.642177041985065},47.802194133303942,42.890918516563005,50.152760864571356,{"$f":"(IF(Inputs!$G$230=1,(MMULT(NG!$J58:$K58,Inputs!$F$117:$F$118)*NG!$L$25+NG!L58+NG!M58),IF(Inputs!$G$230=2,(NG!E93*NG!F$84+NG!F93),IF(Inputs!$G$230=4,RNG!Y619,(NG!G93*NG!H$84+NG!H93))))*NG!$Z$25+NG!$Z58)*(1000000+IF(B$23=1,0,-$CB$104-$CF$104*kWh2BTU))/1000000*IF(B$23=1,1,IF(B$23=2,B$31,B$37))","v":20.218295156720032},{"$f":"((CB136+CC136+IF(B$23=1,IF(Inputs!$F$244=1,CE136*CB$104/1000000,IF(Inputs!$F$244=2,$CF$104*(1-Electric!$D$83)*$CG136,0)),0))*IF(B$23=1,1,IF(B$23=2,B$31,B$37))*$CD$102+CD136+CJ136)*CH$102*$CI$102+CH136+CI136","v":85.435290512998279},0,51.532154353245112,5.324688718069944,51.532154353245112,6.3783772210093703,6.4589047362535599,{"$f":"Coal!D80*(1000000+IF(C$23=1,0,-$CW$104-$DB$104*kWh2BTU))/1000000*IF(C$23=1,1,IF(C$23=2,C$31,C$37))","v":13.626665567387583},{"$f":"(((($CW136+$CX136)*$CY$102+($CY136+$CZ136))+IF(C$23=1,IF(Inputs!$G$244=0,0,IF(Inputs!$G$244=1,DA136*$CW$104/1000000,$DB$104*(1-Electric!$D$83)*$DC136)),0))*IF(C$23=1,1,IF(C$23=2,C$31,C$37))*$DD$102+$DD136)*$DE$102*$DF$102+$DE136+$DF136","v":65.073274061498367},{"$f":"(Inputs!$F$261*EtOH!$BD463/Fuel_Specs!$B$74+Inputs!$G$261*EtOH!$BS463/Fuel_Specs!$B$75+Inputs!$H$261*EtOH!$CI463/Fuel_Specs!$B$76+Inputs!$K$261*EtOH!$CY463/Fuel_Specs!$B$77+Inputs!$I$261*EtOH!$DN463/Fuel_Specs!$B$78+Inputs!$J$261*EtOH!$DW463/Fuel_Specs!$B$79)*1000000*(1000000+IF(D$23=1,0,-$DH$104-$DM$104*kWh2BTU))/1000000*IF(D$23=1,1,IF(D$23=2,D$31,D$37))","v":23.281738410110588},{"$f":"(((($DH136+$DI136)*$DJ$102+($DJ136+$DK136))+IF(D$23=1,IF(Inputs!$H$244=0,0,IF(Inputs!$H$244=1,DL136*$DH$104/1000000,$DM$104*(1-Electric!$D$83)*$DN136)),0))*IF(D$23=1,1,IF(D$23=2,D$31,D$37))*$DO$102+$DO136)*$DP$102*$DQ$102+$DP136+$DQ136","v":88.361285064961507},114.37271051278834,50.036377001106906,{"$f":"(Inputs!$F$261*EtOH!$BD463/Fuel_Specs!$B$74+Inputs!$G$261*EtOH!$BS463/Fuel_Specs!$B$75+Inputs!$H$261*EtOH!$CI463/Fuel_Specs!$B$76+Inputs!$K$261*EtOH!$CY463/Fuel_Specs!$B$77+Inputs!$I$261*EtOH!$DN463/Fuel_Specs!$B$78+Inputs!$J$261*EtOH!$DW463/Fuel_Specs!$B$79)*1000000","v":23.281738410110588},176.59501161893337,{"$f":"IF(Inputs!$F$265=1, Coal!$F80, 0)","v":13.746633077531722},67.511558046846389,{"$f":"(IF(Inputs!$G$231=1,(MMULT(NG!$J58:$K58,Inputs!$F$117:$F$118)*NG!$L$25+NG!L58+NG!M58),IF(Inputs!$G$231=2,(NG!E93*NG!F$84+NG!F93),IF(Inputs!$G$231=4,RNG!Y619,(NG!G93*NG!H$84+NG!H93))))*NG!$AF$25+NG!$AF58)*(1000000+IF(B$24=1,0,-$EG$104-$EK$104*kWh2BTU))/1000000*IF(B$24=1,1,IF(B$24=2,B$32,B$38))","v":42.890918516563005},{"$f":"((EG136+EH136+IF(B$24=1,IF(Inputs!$F$245=1,EJ136*EG$104/1000000,IF(Inputs!$F$245=2,EL136*EK$104,0)),0))*IF(B$24=1,1,IF(B$24=2,B$32,B$38))*$EI$102+EI136+EM136)","v":91.43665583790866},451.15259280752554,0,{"$f":"(EtOH!$BP498*EtOH!$BQ$489+EtOH!$BQ498)*((1000000+EP121)/1000000)","v":160.04862148643278},69.157733560048896,{"$f":"(Inputs!$F$287*EtOH!$BD463+Inputs!$G$287*EtOH!$BS463+Inputs!$H$287*EtOH!$CI463+Inputs!$I$287*EtOH!$CY463+Inputs!$J$287*EtOH!$DN463+Inputs!$K$287*EtOH!$DW463)/T2kg*ES$121*EU$121","v":73.908060504088525},76.909859122999592,{"$f":"'MeOH&FTD'!$N146*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O146","v":39.642177041985065},89.081819661518864,20.218295156720032,85.435290512998279,{"$f":"IF(Inputs!$E$106=1,($B171*$C$162+$C171)/$H$102-$H136+$G136*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1047-1),IF(Inputs!$E$106=2,$M136*$N$102+$N136*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1067),IF(Inputs!$E$106=3,$P136*$Q$102+$Q136*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1077),IF(Inputs!$E$106=4,((($J171*$S$102+$S136+$T136)*$U$102+$U136)+IF(Inputs!$G$242=0,0,IF(Inputs!$G$242=1,Y136*$S$104/1000000,$X$104*(1-Electric!$D$83)*$Y136)))*$Z$102+$Z136*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1087),(($T171*$AX$102+$AX136)*$AZ$102+$AZ136+IF(Inputs!$I$242=0,0,IF(Inputs!$I$242=1,$BB136*$AX$104/1000000,$BC$104*(1-Electric!$D$83)*$BD136)))*$BE$102+$BE136*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1117)))))","v":53.766739502115144},0,{"$f":"IF(BioOil!$A$81=1,($B171*$C$162+$C171)/$H$102-$H136+$G136*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1047-1),IF(BioOil!$A$81=2,$M136*$N$102+$N136*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1067),IF(BioOil!$A$81=3,$P136*$Q$102+$Q136*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1077),IF(BioOil!$A$81=4,((($J171*$S$102+$S136+$T136)*$U$102+$U136)+IF(Inputs!$G$242=0,0,IF(Inputs!$G$242=1,AA136*$S$104/1000000,$X$104*(1-Electric!$D$83)*$Y136)))*$Z$102+$Z136*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1087),(($T171*$AX$102+$AX136)*$AZ$102+$AZ136+IF(Inputs!$I$242=0,0,IF(Inputs!$I$242=1,$BB136*$AX$104/1000000,$BC$104*(1-Electric!$D$83)*$BD136)))*$BE$102+$BE136*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1117)))))","v":53.766739502115144},0,{"$f":"IF(Pyrolysis!$D$31=1,($B171*$C$162+$C171)/$H$102-$H136+$G136*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1047-1),IF(Pyrolysis!$D$31=2,$M136*$N$102+$N136*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1067),IF(Pyrolysis!$D$31=3,$P136*$Q$102+$Q136*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1077),IF(Pyrolysis!$D$31=4,((($J171*$S$102+$S136+$T136)*$U$102+$U136)+IF(Inputs!$G$242=0,0,IF(Inputs!$G$242=1,AC136*$S$104/1000000,$X$104*(1-Electric!$D$83)*$Y136)))*$Z$102+$Z136*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1087),(($T171*$AX$102+$AX136)*$AZ$102+$AZ136+IF(Inputs!$I$242=0,0,IF(Inputs!$I$242=1,$BB136*$AX$104/1000000,$BC$104*(1-Electric!$D$83)*$BD136)))*$BE$102+$BE136*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1117)))))","v":53.766739502115144},0,{"$f":"($B171*$C$162+$C171)/$H$102-$H136+$G136*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1047-1)","v":53.766739502115144},0]
["PM10",{"$f":"(IF(Inputs!$F$230=1,(MMULT(NG!$J59:$K59,Inputs!$F$117:$F$118)*NG!$L$25+NG!L59+NG!M59),IF(Inputs!$F$230=2,(NG!E94*NG!F$84+NG!F94),IF(Inputs!$F$230=4,RNG!Y620,(NG!G94*NG!H$84+NG!H94))))*NG!$Y$25+NG!$Y59)*(1000000+IF(B$21=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":0.48687860073194},{"$f":"((B137+C137+IF($B$21=1,IF(Inputs!$F$242=1,D137*B$104/1000000,IF(Inputs!$F$242=2,$E$104*(1-Electric!$D$83)*$F137,0)),0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*G$102+G137)*$H$102+H137+I137","v":19.54981370985799},0,6.2257158373890427,0.89567582543097113,6.2257158373890427,1.0729187347515903,6.2257158373890427,{"$f":"Coal!D81*(1000000+IF(C$21=1,0,-$S$104-$X$104*kWh2BTU))/1000000*IF(C$21=1,1,IF(C$21=2,C$29,C$35))","v":8.846513532029654},{"$f":"(((($S137+$T137)*$U$102+($U137+$V137))+IF($C$21=1,IF(Inputs!$G$242=0,0,IF(Inputs!$G$242=1,W137*$S$104/1000000,$X$104*(1-Electric!$D$83)*$Y137)),0))*IF(C$21=1,1,IF(C$21=2,C$29,C$35))*$Z$102+$Z137)*$AA$102+$AA137","v":14.713156288598665},{"$f":"(Inputs!$F$260*EtOH!$BD464/Fuel_Specs!$B$74+Inputs!$G$260*EtOH!$BS464/Fuel_Specs!$B$75+Inputs!$H$260*EtOH!$CI464/Fuel_Specs!$B$76+Inputs!$K$260*EtOH!$CY464/Fuel_Specs!$B$77+Inputs!$I$260*EtOH!$DN464/Fuel_Specs!$B$78+Inputs!$J$260*EtOH!$DW464/Fuel_Specs!$B$79)*1000000*(1000000+IF(D$21=1,0,-$AC$104-$AH$104*kWh2BTU))/1000000*IF(D$21=1,1,IF(D$21=2,D$29,D$35))","v":2.4083801971144951},{"$f":"(((($AC137+$AD137)*$AE$102+($AE137+$AE137))+IF(D$21=1,IF(Inputs!$H$242=0,0,IF(Inputs!$H$242=1,AG137*$AC$104/1000000,$AH$104*(1-Electric!$D$83)*$AI137)),0))*IF(D$21=1,1,IF(D$21=2,D$29,D$35))*$AJ$102+$AJ137)*$AK$102+$AK137","v":10.37024723952668},2.6270064348520288,5.675256970544444,{"$f":"(Inputs!$F$260*EtOH!$BD464/Fuel_Specs!$B$74+Inputs!$G$260*EtOH!$BS464/Fuel_Specs!$B$75+Inputs!$H$260*EtOH!$CI464/Fuel_Specs!$B$76+Inputs!$K$260*EtOH!$CY464/Fuel_Specs!$B$77+Inputs!$I$260*EtOH!$DN464/Fuel_Specs!$B$78+Inputs!$J$260*EtOH!$DW464/Fuel_Specs!$B$79)*1000000","v":2.4083801971144951},40.310296949052777,{"$f":"IF(Inputs!$E$265=1, Coal!$F81, 0)","v":8.8426243578425581},59.613496819565285,{"$f":"(Petroleum!$B272*Petroleum!$N$262+Petroleum!$N272)*(1000000+IF(E$21=1,0,-$AX$104-$BC$104*kWh2BTU))/1000000*IF(E$21=1,1,IF(E$21=2,E$29,E$35))","v":2.3236910449322354},{"$f":"(((($AX137+$AY137)*$AZ$102+($AZ137+$BA137))+IF(E$21=1,IF(Inputs!$I$242=0,0,IF(Inputs!$I$242=1,$BB137*$AX$104/1000000,$BC$104*(1-Electric!$D$83)*$BD137)),0))*IF(E$21=1,1,IF(E$21=2,E$29,E$35))*$BE$102+$BE137)*$BF$102+$BF137+$BG137","v":6.4188757412836672},{"$f":"(IF(Inputs!$F$231=1,(MMULT(NG!$J59:$K59,Inputs!$F$117:$F$118)*NG!$L$25+NG!L59+NG!M59),IF(Inputs!$F$231=2,(NG!E94*NG!F$84+NG!F94),IF(Inputs!$F$231=4,RNG!Y620,(NG!G94*NG!H$84+NG!H94))))*NG!$AE$25+NG!$AE59)*(1000000+IF(B$22=1,0,-$BH$104-$BK$104*kWh2BTU))/1000000*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":0.55823532812144894},{"$f":"(BH137+BI137+IF(B$22=1,IF(Inputs!$F$243=1,BJ137*BH$104/1000000,IF(Inputs!$F$243=2,BL137*BK$104,0)),0))*IF(B$22=1,1,IF(B$22=2,B$30,B$36))*$BM$102+BM137+BN137","v":18.311422978037694},102.43484599062749,0,{"$f":"(EtOH!$BP499*EtOH!$BQ$489+EtOH!$BQ499)*(1000000+BQ121)/1000000","v":27.434751272587089},16.897750465226373,{"$f":"(Inputs!$F$286*EtOH!$BD464+Inputs!$G$286*EtOH!$BS464+Inputs!$H$286*EtOH!$CI464+Inputs!$I$286*EtOH!$CY464+Inputs!$J$286*EtOH!$DN464+Inputs!$K$286*EtOH!$DW464)/T2kg*BT$121*BV$121","v":4.5626683252367295},12.240623451244762,{"$f":"'MeOH&FTD'!$N147*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O147","v":15.791958763227418},24.877808348200222,0.55823532812144894,18.311422978037694,{"$f":"(IF(Inputs!$G$230=1,(MMULT(NG!$J59:$K59,Inputs!$F$117:$F$118)*NG!$L$25+NG!L59+NG!M59),IF(Inputs!$G$230=2,(NG!E94*NG!F$84+NG!F94),IF(Inputs!$G$230=4,RNG!Y620,(NG!G94*NG!H$84+NG!H94))))*NG!$Z$25+NG!$Z59)*(1000000+IF(B$23=1,0,-$CB$104-$CF$104*kWh2BTU))/1000000*IF(B$23=1,1,IF(B$23=2,B$31,B$37))","v":0.48687860073194},{"$f":"((CB137+CC137+IF(B$23=1,IF(Inputs!$F$244=1,CE137*CB$104/1000000,IF(Inputs!$F$244=2,$CF$104*(1-Electric!$D$83)*$CG137,0)),0))*IF(B$23=1,1,IF(B$23=2,B$31,B$37))*$CD$102+CD137+CJ137)*CH$102*$CI$102+CH137+CI137","v":33.099882805273438},0,19.299275440545813,0.89567582543097113,19.299275440545813,1.0729187347515903,0.51474859904435577,{"$f":"Coal!D81*(1000000+IF(C$23=1,0,-$CW$104-$DB$104*kWh2BTU))/1000000*IF(C$23=1,1,IF(C$23=2,C$31,C$37))","v":8.846513532029654},{"$f":"(((($CW137+$CX137)*$CY$102+($CY137+$CZ137))+IF(C$23=1,IF(Inputs!$G$244=0,0,IF(Inputs!$G$244=1,DA137*$CW$104/1000000,$DB$104*(1-Electric!$D$83)*$DC137)),0))*IF(C$23=1,1,IF(C$23=2,C$31,C$37))*$DD$102+$DD137)*$DE$102*$DF$102+$DE137+$DF137","v":28.090252084501241},{"$f":"(Inputs!$F$261*EtOH!$BD464/Fuel_Specs!$B$74+Inputs!$G$261*EtOH!$BS464/Fuel_Specs!$B$75+Inputs!$H$261*EtOH!$CI464/Fuel_Specs!$B$76+Inputs!$K$261*EtOH!$CY464/Fuel_Specs!$B$77+Inputs!$I$261*EtOH!$DN464/Fuel_Specs!$B$78+Inputs!$J$261*EtOH!$DW464/Fuel_Specs!$B$79)*1000000*(1000000+IF(D$23=1,0,-$DH$104-$DM$104*kWh2BTU))/1000000*IF(D$23=1,1,IF(D$23=2,D$31,D$37))","v":2.4083801971144951},{"$f":"(((($DH137+$DI137)*$DJ$102+($DJ137+$DK137))+IF(D$23=1,IF(Inputs!$H$244=0,0,IF(Inputs!$H$244=1,DL137*$DH$104/1000000,$DM$104*(1-Electric!$D$83)*$DN137)),0))*IF(D$23=1,1,IF(D$23=2,D$31,D$37))*$DO$102+$DO137)*$DP$102*$DQ$102+$DP137+$DQ137","v":23.592027650800109},2.6270064348520288,18.693802097805733,{"$f":"(Inputs!$F$261*EtOH!$BD464/Fuel_Specs!$B$74+Inputs!$G$261*EtOH!$BS464/Fuel_Specs!$B$75+Inputs!$H$261*EtOH!$CI464/Fuel_Specs!$B$76+Inputs!$K$261*EtOH!$CY464/Fuel_Specs!$B$77+Inputs!$I$261*EtOH!$DN464/Fuel_Specs!$B$78+Inputs!$J$261*EtOH!$DW464/Fuel_Specs!$B$79)*1000000","v":2.4083801971144951},53.866650834254422,{"$f":"IF(Inputs!$F$265=1, Coal!$F81, 0)","v":8.8426243578425581},75.243345467421378,{"$f":"(IF(Inputs!$G$231=1,(MMULT(NG!$J59:$K59,Inputs!$F$117:$F$118)*NG!$L$25+NG!L59+NG!M59),IF(Inputs!$G$231=2,(NG!E94*NG!F$84+NG!F94),IF(Inputs!$G$231=4,RNG!Y620,(NG!G94*NG!H$84+NG!H94))))*NG!$AF$25+NG!$AF59)*(1000000+IF(B$24=1,0,-$EG$104-$EK$104*kWh2BTU))/1000000*IF(B$24=1,1,IF(B$24=2,B$32,B$38))","v":0.55823532812144894},{"$f":"((EG137+EH137+IF(B$24=1,IF(Inputs!$F$245=1,EJ137*EG$104/1000000,IF(Inputs!$F$245=2,EL137*EK$104,0)),0))*IF(B$24=1,1,IF(B$24=2,B$32,B$38))*$EI$102+EI137+EM137)","v":35.019051138068562},126.30624257655199,0,{"$f":"(EtOH!$BP499*EtOH!$BQ$489+EtOH!$BQ499)*((1000000+EP121)/1000000)","v":27.434751272587089},33.602810905254159,{"$f":"(Inputs!$F$287*EtOH!$BD464+Inputs!$G$287*EtOH!$BS464+Inputs!$H$287*EtOH!$CI464+Inputs!$I$287*EtOH!$CY464+Inputs!$J$287*EtOH!$DN464+Inputs!$K$287*EtOH!$DW464)/T2kg*ES$121*EU$121","v":4.5626683252367295},28.937224932014054,{"$f":"'MeOH&FTD'!$N147*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O147","v":15.791958763227418},41.597363343414031,0.48687860073194,33.099882805273438,{"$f":"IF(Inputs!$E$106=1,($B172*$C$162+$C172)/$H$102-$H137+$G137*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1047-1),IF(Inputs!$E$106=2,$M137*$N$102+$N137*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1067),IF(Inputs!$E$106=3,$P137*$Q$102+$Q137*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1077),IF(Inputs!$E$106=4,((($J172*$S$102+$S137+$T137)*$U$102+$U137)+IF(Inputs!$G$242=0,0,IF(Inputs!$G$242=1,Y137*$S$104/1000000,$X$104*(1-Electric!$D$83)*$Y137)))*$Z$102+$Z137*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1087),(($T172*$AX$102+$AX137)*$AZ$102+$AZ137+IF(Inputs!$I$242=0,0,IF(Inputs!$I$242=1,$BB137*$AX$104/1000000,$BC$104*(1-Electric!$D$83)*$BD137)))*$BE$102+$BE137*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1117)))))","v":14.141251793307646},0,{"$f":"IF(BioOil!$A$81=1,($B172*$C$162+$C172)/$H$102-$H137+$G137*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1047-1),IF(BioOil!$A$81=2,$M137*$N$102+$N137*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1067),IF(BioOil!$A$81=3,$P137*$Q$102+$Q137*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1077),IF(BioOil!$A$81=4,((($J172*$S$102+$S137+$T137)*$U$102+$U137)+IF(Inputs!$G$242=0,0,IF(Inputs!$G$242=1,AA137*$S$104/1000000,$X$104*(1-Electric!$D$83)*$Y137)))*$Z$102+$Z137*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1087),(($T172*$AX$102+$AX137)*$AZ$102+$AZ137+IF(Inputs!$I$242=0,0,IF(Inputs!$I$242=1,$BB137*$AX$104/1000000,$BC$104*(1-Electric!$D$83)*$BD137)))*$BE$102+$BE137*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1117)))))","v":14.141251793307646},0,{"$f":"IF(Pyrolysis!$D$31=1,($B172*$C$162+$C172)/$H$102-$H137+$G137*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1047-1),IF(Pyrolysis!$D$31=2,$M137*$N$102+$N137*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1067),IF(Pyrolysis!$D$31=3,$P137*$Q$102+$Q137*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1077),IF(Pyrolysis!$D$31=4,((($J172*$S$102+$S137+$T137)*$U$102+$U137)+IF(Inputs!$G$242=0,0,IF(Inputs!$G$242=1,AC137*$S$104/1000000,$X$104*(1-Electric!$D$83)*$Y137)))*$Z$102+$Z137*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1087),(($T172*$AX$102+$AX137)*$AZ$102+$AZ137+IF(Inputs!$I$242=0,0,IF(Inputs!$I$242=1,$BB137*$AX$104/1000000,$BC$104*(1-Electric!$D$83)*$BD137)))*$BE$102+$BE137*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1117)))))","v":14.141251793307646},0,{"$f":"($B172*$C$162+$C172)/$H$102-$H137+$G137*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1047-1)","v":14.141251793307646},0]
["OC",{"$f":"(IF(Inputs!$F$230=1,(MMULT(NG!$J63:$K63,Inputs!$F$117:$F$118)*NG!$L$25+NG!L63+NG!M63),IF(Inputs!$F$230=2,(NG!E98*NG!F$84+NG!F98),IF(Inputs!$F$230=4,RNG!Y624,(NG!G98*NG!H$84+NG!H98))))*NG!$Y$25+NG!$Y63)*(1000000+IF(B$21=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":0.14595097555773298},{"$f":"((B141+C141+IF($B$21=1,IF(Inputs!$F$242=1,D141*B$104/1000000,IF(Inputs!$F$242=2,$E$104*(1-Electric!$D$83)*$F141,0)),0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*G$102+G141)*$H$102+H141+I141","v":1.7554069740848537},0,1.2038160562308451,0.17998708396716173,1.2038160562308451,0.21560424979512674,1.2038160562308451,{"$f":"Coal!D85*(1000000+IF(C$21=1,0,-$S$104-$X$104*kWh2BTU))/1000000*IF(C$21=1,1,IF(C$21=2,C$29,C$35))","v":0.263702409303466},{"$f":"(((($S141+$T141)*$U$102+($U141+$V141))+IF($C$21=1,IF(Inputs!$G$242=0,0,IF(Inputs!$G$242=1,W141*$S$104/1000000,$X$104*(1-Electric!$D$83)*$Y141)),0))*IF(C$21=1,1,IF(C$21=2,C$29,C$35))*$Z$102+$Z141)*$AA$102+$AA141","v":1.4568149905228918},{"$f":"(Inputs!$F$260*EtOH!$BD468/Fuel_Specs!$B$74+Inputs!$G$260*EtOH!$BS468/Fuel_Specs!$B$75+Inputs!$H$260*EtOH!$CI468/Fuel_Specs!$B$76+Inputs!$K$260*EtOH!$CY468/Fuel_Specs!$B$77+Inputs!$I$260*EtOH!$DN468/Fuel_Specs!$B$78+Inputs!$J$260*EtOH!$DW468/Fuel_Specs!$B$79)*1000000*(1000000+IF(D$21=1,0,-$AC$104-$AH$104*kWh2BTU))/1000000*IF(D$21=1,1,IF(D$21=2,D$29,D$35))","v":0.42938192877752862},{"$f":"(((($AC141+$AD141)*$AE$102+($AE141+$AE141))+IF(D$21=1,IF(Inputs!$H$242=0,0,IF(Inputs!$H$242=1,AG141*$AC$104/1000000,$AH$104*(1-Electric!$D$83)*$AI141)),0))*IF(D$21=1,1,IF(D$21=2,D$29,D$35))*$AJ$102+$AJ141)*$AK$102+$AK141","v":2.0114077960339221},1.0408867302409841,1.0973783003951934,{"$f":"(Inputs!$F$260*EtOH!$BD468/Fuel_Specs!$B$74+Inputs!$G$260*EtOH!$BS468/Fuel_Specs!$B$75+Inputs!$H$260*EtOH!$CI468/Fuel_Specs!$B$76+Inputs!$K$260*EtOH!$CY468/Fuel_Specs!$B$77+Inputs!$I$260*EtOH!$DN468/Fuel_Specs!$B$78+Inputs!$J$260*EtOH!$DW468/Fuel_Specs!$B$79)*1000000","v":0.42938192877752862},7.7732740265792737,{"$f":"IF(Inputs!$E$265=1, Coal!$F85, 0)","v":0.26390741967108133},1.9196325603776367,{"$f":"(Petroleum!$B276*Petroleum!$N$262+Petroleum!$N276)*(1000000+IF(E$21=1,0,-$AX$104-$BC$104*kWh2BTU))/1000000*IF(E$21=1,1,IF(E$21=2,E$29,E$35))","v":0.61779589699838688},{"$f":"(((($AX141+$AY141)*$AZ$102+($AZ141+$BA141))+IF(E$21=1,IF(Inputs!$I$242=0,0,IF(Inputs!$I$242=1,$BB141*$AX$104/1000000,$BC$104*(1-Electric!$D$83)*$BD141)),0))*IF(E$21=1,1,IF(E$21=2,E$29,E$35))*$BE$102+$BE141)*$BF$102+$BF141+$BG141","v":1.3395222442293768},{"$f":"(IF(Inputs!$F$231=1,(MMULT(NG!$J63:$K63,Inputs!$F$117:$F$118)*NG!$L$25+NG!L63+NG!M63),IF(Inputs!$F$231=2,(NG!E98*NG!F$84+NG!F98),IF(Inputs!$F$231=4,RNG!Y624,(NG!G98*NG!H$84+NG!H98))))*NG!$AE$25+NG!$AE63)*(1000000+IF(B$22=1,0,-$BH$104-$BK$104*kWh2BTU))/1000000*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":0.16883578568262514},{"$f":"(BH141+BI141+IF(B$22=1,IF(Inputs!$F$243=1,BJ141*BH$104/1000000,IF(Inputs!$F$243=2,BL141*BK$104,0)),0))*IF(B$22=1,1,IF(B$22=2,B$30,B$36))*$BM$102+BM141+BN141","v":1.3964268104717457},10.714510613504496,0,{"$f":"(EtOH!$BP503*EtOH!$BQ$489+EtOH!$BQ503)*(1000000+$BQ$121)/1000000","v":2.2459446975896427},1.0118238822314618,{"$f":"(Inputs!$F$286*EtOH!$BD468+Inputs!$G$286*EtOH!$BS468+Inputs!$H$286*EtOH!$CI468+Inputs!$I$286*EtOH!$CY468+Inputs!$J$286*EtOH!$DN468+Inputs!$K$286*EtOH!$DW468)/T2kg*BT$121*BV$121","v":1.0346982618627878},2.3864272400116415,{"$f":"'MeOH&FTD'!$N151*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O151","v":0.62499195090999793},1.8840809020346607,0.16883578568262514,1.3964268104717457,{"$f":"(IF(Inputs!$G$230=1,(MMULT(NG!$J63:$K63,Inputs!$F$117:$F$118)*NG!$L$25+NG!L63+NG!M63),IF(Inputs!$G$230=2,(NG!E98*NG!F$84+NG!F98),IF(Inputs!$G$230=4,RNG!Y624,(NG!G98*NG!H$84+NG!H98))))*NG!$Z$25+NG!$Z63)*(1000000+IF(B$23=1,0,-$CB$104-$CF$104*kWh2BTU))/1000000*IF(B$23=1,1,IF(B$23=2,B$31,B$37))","v":0.14595097555773298},{"$f":"((CB141+CC141+IF(B$23=1,IF(Inputs!$F$244=1,CE141*CB$104/1000000,IF(Inputs!$F$244=2,$CF$104*(1-Electric!$D$83)*$CG141,0)),0))*IF(B$23=1,1,IF(B$23=2,B$31,B$37))*$CD$102+CD141+CJ141)*CH$102*$CI$102+CH141+CI141","v":4.3415054829430613},0,3.7701880281995122,0.17998708396716173,3.7701880281995122,0.21560424979512674,0.14088747062481882,{"$f":"Coal!D85*(1000000+IF(C$23=1,0,-$CW$104-$DB$104*kWh2BTU))/1000000*IF(C$23=1,1,IF(C$23=2,C$31,C$37))","v":0.263702409303466},{"$f":"(((($CW141+$CX141)*$CY$102+($CY141+$CZ141))+IF(C$23=1,IF(Inputs!$G$244=0,0,IF(Inputs!$G$244=1,DA141*$CW$104/1000000,$DB$104*(1-Electric!$D$83)*$DC141)),0))*IF(C$23=1,1,IF(C$23=2,C$31,C$37))*$DD$102+$DD141)*$DE$102*$DF$102+$DE141+$DF141","v":4.0322349592021345},{"$f":"(Inputs!$F$261*EtOH!$BD468/Fuel_Specs!$B$74+Inputs!$G$261*EtOH!$BS468/Fuel_Specs!$B$75+Inputs!$H$261*EtOH!$CI468/Fuel_Specs!$B$76+Inputs!$K$261*EtOH!$CY468/Fuel_Specs!$B$77+Inputs!$I$261*EtOH!$DN468/Fuel_Specs!$B$78+Inputs!$J$261*EtOH!$DW468/Fuel_Specs!$B$79)*1000000*(1000000+IF(D$23=1,0,-$DH$104-$DM$104*kWh2BTU))/1000000*IF(D$23=1,1,IF(D$23=2,D$31,D$37))","v":0.42938192877752862},{"$f":"(((($DH141+$DI141)*$DJ$102+($DJ141+$DK141))+IF(D$23=1,IF(Inputs!$H$244=0,0,IF(Inputs!$H$244=1,DL141*$DH$104/1000000,$DM$104*(1-Electric!$D$83)*$DN141)),0))*IF(D$23=1,1,IF(D$23=2,D$31,D$37))*$DO$102+$DO141)*$DP$102*$DQ$102+$DP141+$DQ141","v":4.6066616580614292},1.0408867302409841,3.6531125704291889,{"$f":"(Inputs!$F$261*EtOH!$BD468/Fuel_Specs!$B$74+Inputs!$G$261*EtOH!$BS468/Fuel_Specs!$B$75+Inputs!$H$261*EtOH!$CI468/Fuel_Specs!$B$76+Inputs!$K$261*EtOH!$CY468/Fuel_Specs!$B$77+Inputs!$I$261*EtOH!$DN468/Fuel_Specs!$B$78+Inputs!$J$261*EtOH!$DW468/Fuel_Specs!$B$79)*1000000","v":0.42938192877752862},10.432762962194321,{"$f":"IF(Inputs!$F$265=1, Coal!$F85, 0)","v":0.26390741967108133},4.6942306212480371,{"$f":"(IF(Inputs!$G$231=1,(MMULT(NG!$J63:$K63,Inputs!$F$117:$F$118)*NG!$L$25+NG!L63+NG!M63),IF(Inputs!$G$231=2,(NG!E98*NG!F$84+NG!F98),IF(Inputs!$G$231=4,RNG!Y624,(NG!G98*NG!H$84+NG!H98))))*NG!$AF$25+NG!$AF63)*(1000000+IF(B$24=1,0,-$EG$104-$EK$104*kWh2BTU))/1000000*IF(B$24=1,1,IF(B$24=2,B$32,B$38))","v":0.16883578568262514},{"$f":"((EG141+EH141+IF(B$24=1,IF(Inputs!$F$245=1,EJ141*EG$104/1000000,IF(Inputs!$F$245=2,EL141*EK$104,0)),0))*IF(B$24=1,1,IF(B$24=2,B$32,B$38))*$EI$102+EI141+EM141)","v":4.6231502335618044},13.211418082887183,0,{"$f":"(EtOH!$BP503*EtOH!$BQ$489+EtOH!$BQ503)*((1000000+$EP$121)/1000000)","v":2.2459446975896431},4.2378487328988843,{"$f":"(Inputs!$F$287*EtOH!$BD468+Inputs!$G$287*EtOH!$BS468+Inputs!$H$287*EtOH!$CI468+Inputs!$I$287*EtOH!$CY468+Inputs!$J$287*EtOH!$DN468+Inputs!$K$287*EtOH!$DW468)/T2kg*ES$121*EU$121","v":1.0346982618627878},5.6149488475347695,{"$f":"'MeOH&FTD'!$N151*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O151","v":0.62499195090999793},5.1116900742314941,0.14595097555773298,4.3415054829430613,{"$f":"IF(Inputs!$E$106=1,($B176*$C$162+$C176)/$H$102-$H141+$G141*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1047-1),IF(Inputs!$E$106=2,$M141*$N$102+$N141*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1067),IF(Inputs!$E$106=3,$P141*$Q$102+$Q141*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1077),IF(Inputs!$E$106=4,((($J176*$S$102+$S141+$T141)*$U$102+$U141)+IF(Inputs!$G$242=0,0,IF(Inputs!$G$242=1,Y141*$S$104/1000000,$X$104*(1-Electric!$D$83)*$Y141)))*$Z$102+$Z141*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1087),(($T176*$AX$102+$AX141)*$AZ$102+$AZ141+IF(Inputs!$I$242=0,0,IF(Inputs!$I$242=1,$BB141*$AX$104/1000000,$BC$104*(1-Electric!$D$83)*$BD141)))*$BE$102+$BE141*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1117)))))","v":0.76140454691313275},0,{"$f":"IF(BioOil!$A$81=1,($B176*$C$162+$C176)/$H$102-$H141+$G141*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1047-1),IF(BioOil!$A$81=2,$M141*$N$102+$N141*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1067),IF(BioOil!$A$81=3,$P141*$Q$102+$Q141*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1077),IF(BioOil!$A$81=4,((($J176*$S$102+$S141+$T141)*$U$102+$U141)+IF(Inputs!$G$242=0,0,IF(Inputs!$G$242=1,AA141*$S$104/1000000,$X$104*(1-Electric!$D$83)*$Y141)))*$Z$102+$Z141*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1087),(($T176*$AX$102+$AX141)*$AZ$102+$AZ141+IF(Inputs!$I$242=0,0,IF(Inputs!$I$242=1,$BB141*$AX$104/1000000,$BC$104*(1-Electric!$D$83)*$BD141)))*$BE$102+$BE141*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1117)))))","v":0.76140454691313275},0,{"$f":"IF(Pyrolysis!$D$31=1,($B176*$C$162+$C176)/$H$102-$H141+$G141*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1047-1),IF(Pyrolysis!$D$31=2,$M141*$N$102+$N141*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1067),IF(Pyrolysis!$D$31=3,$P141*$Q$102+$Q141*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1077),IF(Pyrolysis!$D$31=4,((($J176*$S$102+$S141+$T141)*$U$102+$U141)+IF(Inputs!$G$242=0,0,IF(Inputs!$G$242=1,AC141*$S$104/1000000,$X$104*(1-Electric!$D$83)*$Y141)))*$Z$102+$Z141*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1087),(($T176*$AX$102+$AX141)*$AZ$102+$AZ141+IF(Inputs!$I$242=0,0,IF(Inputs!$I$242=1,$BB141*$AX$104/1000000,$BC$104*(1-Electric!$D$83)*$BD141)))*$BE$102+$BE141*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1117)))))","v":0.76140454691313275},0,{"$f":"($B176*$C$162+$C176)/$H$102-$H141+$G141*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1047-1)","v":0.76140454691313275},0]
["CH4",{"$f":"(IF(Inputs!$F$230=1,((MMULT(NG!$J64:$K64,Inputs!$F$117:$F$118)+MMULT(NG!$J67:$K67,Inputs!$F$117:$F$118))*NG!$L$25+NG!L64+NG!L67+NG!M64+NG!M67),IF(Inputs!$F$230=2,(NG!E99*NG!F$84+NG!F99),IF(Inputs!$F$230=4,RNG!Y625,NG!G99*NG!H$84+NG!H99)))*NG!$Y$25+NG!$Y64+NG!$Y67)*(1000000+IF(B$21=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":206.74054948242926},{"$f":"((B142+C142+B145+C145+IF($B$21=1,IF(Inputs!$F$242=1,D142*B$104/1000000,IF(Inputs!$F$242=2,$E$104*(1-Electric!$D$83)*$F142,0)),0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*G$102+G142+G145)*$H$102+H142+H145+I142","v":131.50750765367331},{"$f":"(J142+J145)","v":0},{"$f":"(K142+K145)*$L$102+(L142+L145)","v":48.553068401043745},8.6154573486835684,48.553068401043745,10.320347312497905,48.553068401043745,{"$f":"Coal!D86*(1000000+IF(C$21=1,0,-$S$104-$X$104*kWh2BTU))/1000000*IF(C$21=1,1,IF(C$21=2,C$29,C$35))","v":149.02452067170043},{"$f":"(((($S142+$T142)*$U$102+($U142+$V142))+IF($C$21=1,IF(Inputs!$G$242=0,0,IF(Inputs!$G$242=1,W142*$S$104/1000000,$X$104*(1-Electric!$D$83)*$Y142)),0))*IF(C$21=1,1,IF(C$21=2,C$29,C$35))*$Z$102+$Z142)*$AA$102+$AA142","v":191.91880007111365},{"$f":"(Inputs!$F$260*EtOH!$BD469/Fuel_Specs!$B$74+Inputs!$G$260*EtOH!$BS469/Fuel_Specs!$B$75+Inputs!$H$260*EtOH!$CI469/Fuel_Specs!$B$76+Inputs!$K$260*EtOH!$CY469/Fuel_Specs!$B$77+Inputs!$I$260*EtOH!$DN469/Fuel_Specs!$B$78+Inputs!$J$260*EtOH!$DW469/Fuel_Specs!$B$79)*1000000*(1000000+IF(D$21=1,0,-$AC$104-$AH$104*kWh2BTU))/1000000*IF(D$21=1,1,IF(D$21=2,D$29,D$35))","v":16.032896535791494},{"$f":"(((($AC142+$AD142)*$AE$102+($AE142+$AE142))+IF(D$21=1,IF(Inputs!$H$242=0,0,IF(Inputs!$H$242=1,AG142*$AC$104/1000000,$AH$104*(1-Electric!$D$83)*$AI142)),0))*IF(D$21=1,1,IF(D$21=2,D$29,D$35))*$AJ$102+$AJ142)*$AK$102+$AK142","v":91.277170266985777},559.14095696810489,44.260153704655124,{"$f":"(Inputs!$F$260*EtOH!$BD469/Fuel_Specs!$B$74+Inputs!$G$260*EtOH!$BS469/Fuel_Specs!$B$75+Inputs!$H$260*EtOH!$CI469/Fuel_Specs!$B$76+Inputs!$K$260*EtOH!$CY469/Fuel_Specs!$B$77+Inputs!$I$260*EtOH!$DN469/Fuel_Specs!$B$78+Inputs!$J$260*EtOH!$DW469/Fuel_Specs!$B$79)*1000000","v":16.032896535791494},330.86283925108444,{"$f":"IF(Inputs!$E$265=1, Coal!$F86, 0)","v":148.97384813059887},106.57469378586943,{"$f":"(Petroleum!$B277*Petroleum!$N$262+Petroleum!$N277)*(1000000+IF(E$21=1,0,-$AX$104-$BC$104*kWh2BTU))/1000000*IF(E$21=1,1,IF(E$21=2,E$29,E$35))","v":176.20035115048535},{"$f":"(((($AX142+$AY142)*$AZ$102+($AZ142+$BA142))+IF(E$21=1,IF(Inputs!$I$242=0,0,IF(Inputs!$I$242=1,$BB142*$AX$104/1000000,$BC$104*(1-Electric!$D$83)*$BD142)),0))*IF(E$21=1,1,IF(E$21=2,E$29,E$35))*$BE$102+$BE142)*$BF$102+$BF142+$BG142","v":141.51458826156352},{"$f":"(IF(Inputs!$F$231=1,((MMULT(NG!$J64:$K64,Inputs!$F$117:$F$118)+MMULT(NG!$J67:$K67,Inputs!$F$117:$F$118))*NG!$L$25+NG!L64+NG!L67+NG!M64+NG!M67),IF(Inputs!$F$231=2,(NG!E99*NG!F$84+NG!F99),IF(Inputs!$F$231=4,RNG!Y625,NG!G99*NG!H$84+NG!H99)))*NG!$AE$25+NG!$AE64+NG!$AE67)*(1000000+IF(B$22=1,0,-$BH$104-$BK$104*kWh2BTU))/1000000*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":344.73230503949196},{"$f":"(BH142+BI142+IF(B$22=1,IF(Inputs!$F$243=1,BJ142*BH$104/1000000,IF(Inputs!$F$243=2,BL142*BK$104,0)),0))*IF(B$22=1,1,IF(B$22=2,B$30,B$36))*$BM$102+BM142+BN142","v":174.02041522955329},554.98032261392132,0,{"$f":"(EtOH!$BP504*EtOH!$BQ$489+EtOH!$BQ504)*(1000000+BQ121)/1000000","v":204.96888631064706},40.809518953926563,{"$f":"(Inputs!$F$286*EtOH!$BD469+Inputs!$G$286*EtOH!$BS469+Inputs!$H$286*EtOH!$CI469+Inputs!$I$286*EtOH!$CY469+Inputs!$J$286*EtOH!$DN469+Inputs!$K$286*EtOH!$DW469)/T2kg*BT$121*BV$121","v":38.052870461054283},99.833779659233528,{"$f":"'MeOH&FTD'!$N152*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O152","v":313.12530632392435},155.51408192857494,344.73230503949196,174.02041522955329,{"$f":"(IF(Inputs!$G$230=1,((MMULT(NG!$J64:$K64,Inputs!$F$117:$F$118)+MMULT(NG!$J67:$K67,Inputs!$F$117:$F$118))*NG!$L$25+NG!L64+NG!L67+NG!M64+NG!M67),IF(Inputs!$G$230=2,(NG!E99*NG!F$84+NG!F99),IF(Inputs!$G$230=4,RNG!Y625,NG!G99*NG!H$84+NG!H99)))*NG!$Z$25+NG!$Z64+NG!$Z67)*(1000000+IF(B$23=1,0,-$CB$104-$CF$104*kWh2BTU))/1000000*IF(B$23=1,1,IF(B$23=2,B$31,B$37))","v":206.74054948242926},{"$f":"((CB142+CC142+CB145+CC145+IF(B$23=1,IF(Inputs!$F$244=1,CE142*CB$104/1000000,IF(Inputs!$F$244=2,$CF$104*(1-Electric!$D$83)*$CG142,0)),0))*IF(B$23=1,1,IF(B$23=2,B$31,B$37))*$CD$102+CD142+CD145+CJ142)*CH$102*$CI$102+CH142+CH145+CI142+CI145","v":236.70528560651559},{"$f":"CK142+CK145","v":0},{"$f":"(CL142+CL145)*$CM$102*$CN$102+(CM142+CM145)+CN142+CN145","v":150.78414811230746},{"$f":"CO142+CO145","v":8.6154573486835684},{"$f":"(CP142+CP145)*$CQ$102*$CR$102+(CQ142+CQ145)+(CR142+CR145)","v":150.78414811230746},{"$f":"CS142+CS145","v":10.320347312497905},{"$f":"(CT142+CT145)*$CU$102*$CV$102+(CU142+CU145)+(CV142+CV145)","v":4.9855883851086826},{"$f":"Coal!D86*(1000000+IF(C$23=1,0,-$CW$104-$DB$104*kWh2BTU))/1000000*IF(C$23=1,1,IF(C$23=2,C$31,C$37))","v":149.02452067170043},{"$f":"(((($CW142+$CX142)*$CY$102+($CY142+$CZ142))+IF(C$23=1,IF(Inputs!$G$244=0,0,IF(Inputs!$G$244=1,DA142*$CW$104/1000000,$DB$104*(1-Electric!$D$83)*$DC142)),0))*IF(C$23=1,1,IF(C$23=2,C$31,C$37))*$DD$102+$DD142)*$DE$102*$DF$102+$DE142+$DF142","v":299.27706607741027},{"$f":"(Inputs!$F$261*EtOH!$BD469/Fuel_Specs!$B$74+Inputs!$G$261*EtOH!$BS469/Fuel_Specs!$B$75+Inputs!$H$261*EtOH!$CI469/Fuel_Specs!$B$76+Inputs!$K$261*EtOH!$CY469/Fuel_Specs!$B$77+Inputs!$I$261*EtOH!$DN469/Fuel_Specs!$B$78+Inputs!$J$261*EtOH!$DW469/Fuel_Specs!$B$79)*1000000*(1000000+IF(D$23=1,0,-$DH$104-$DM$104*kWh2BTU))/1000000*IF(D$23=1,1,IF(D$23=2,D$31,D$37))","v":16.032896535791494},{"$f":"(((($DH142+$DI142)*$DJ$102+($DJ142+$DK142))+IF(D$23=1,IF(Inputs!$H$244=0,0,IF(Inputs!$H$244=1,DL142*$DH$104/1000000,$DM$104*(1-Electric!$D$83)*$DN142)),0))*IF(D$23=1,1,IF(D$23=2,D$31,D$37))*$DO$102+$DO142)*$DP$102*$DQ$102+$DP142+$DQ142","v":195.03619132799102},559.14095696810489,146.06218691251769,{"$f":"(Inputs!$F$261*EtOH!$BD469/Fuel_Specs!$B$74+Inputs!$G$261*EtOH!$BS469/Fuel_Specs!$B$75+Inputs!$H$261*EtOH!$CI469/Fuel_Specs!$B$76+Inputs!$K$261*EtOH!$CY469/Fuel_Specs!$B$77+Inputs!$I$261*EtOH!$DN469/Fuel_Specs!$B$78+Inputs!$J$261*EtOH!$DW469/Fuel_Specs!$B$79)*1000000","v":16.032896535791494},437.0435196363394,{"$f":"IF(Inputs!$F$265=1, Coal!$F86, 0)","v":148.97384813059887},222.74742308832126,{"$f":"(IF(Inputs!$G$231=1,((MMULT(NG!$J64:$K64,Inputs!$F$117:$F$118)+MMULT(NG!$J67:$K67,Inputs!$F$117:$F$118))*NG!$L$25+NG!L64+NG!L67+NG!M64+NG!M67),IF(Inputs!$G$231=2,(NG!E99*NG!F$84+NG!F99),IF(Inputs!$G$231=4,RNG!Y625,NG!G99*NG!H$84+NG!H99)))*NG!$AF$25+NG!$AF64+NG!$AF67)*(1000000+IF(B$24=1,0,-$EG$104-$EK$104*kWh2BTU))/1000000*IF(B$24=1,1,IF(B$24=2,B$32,B$38))","v":344.73230503949196},{"$f":"((EG142+EH142+EG145+EH145+IF(B$24=1,IF(Inputs!$F$245=1,EJ142*EG$104/1000000,IF(Inputs!$F$245=2,EL142*EK$104,0)),0))*IF(B$24=1,1,IF(B$24=2,B$32,B$38))*$EI$102+EI142+EI145+EM142)","v":304.37644132017112},684.31282905136368,0,{"$f":"(EtOH!$BP504*EtOH!$BQ$489+EtOH!$BQ504)*((1000000+EP121)/1000000)","v":204.96888631064706},170.92358781619311,{"$f":"(Inputs!$F$287*EtOH!$BD469+Inputs!$G$287*EtOH!$BS469+Inputs!$H$287*EtOH!$CI469+Inputs!$I$287*EtOH!$CY469+Inputs!$J$287*EtOH!$DN469+Inputs!$K$287*EtOH!$DW469)/T2kg*ES$121*EU$121","v":38.052870461054283},230.05505706768528,{"$f":"'MeOH&FTD'!$N152*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O152","v":313.12530632392435},285.83649409392359,206.74054948242926,236.70528560651559,{"$f":"IF(Inputs!$E$106=1,($B177*$C$162+$C177)/$H$102-$H142+$G142*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1047-1),IF(Inputs!$E$106=2,$M142*$N$102+$N142*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1067),IF(Inputs!$E$106=3,$P142*$Q$102+$Q142*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1077),IF(Inputs!$E$106=4,((($J177*$S$102+$S142+$T142)*$U$102+$U142)+IF(Inputs!$G$242=0,0,IF(Inputs!$G$242=1,Y142*$S$104/1000000,$X$104*(1-Electric!$D$83)*$Y142)))*$Z$102+$Z142*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1087),(($T177*$AX$102+$AX142)*$AZ$102+$AZ142+IF(Inputs!$I$242=0,0,IF(Inputs!$I$242=1,$BB142*$AX$104/1000000,$BC$104*(1-Electric!$D$83)*$BD142)))*$BE$102+$BE142*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1117)))))","v":292.27073755289206},0,{"$f":"IF(BioOil!$A$81=1,($B177*$C$162+$C177)/$H$102-$H142+$G142*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1047-1),IF(BioOil!$A$81=2,$M142*$N$102+$N142*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1067),IF(BioOil!$A$81=3,$P142*$Q$102+$Q142*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1077),IF(BioOil!$A$81=4,((($J177*$S$102+$S142+$T142)*$U$102+$U142)+IF(Inputs!$G$242=0,0,IF(Inputs!$G$242=1,AA142*$S$104/1000000,$X$104*(1-Electric!$D$83)*$Y142)))*$Z$102+$Z142*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1087),(($T177*$AX$102+$AX142)*$AZ$102+$AZ142+IF(Inputs!$I$242=0,0,IF(Inputs!$I$242=1,$BB142*$AX$104/1000000,$BC$104*(1-Electric!$D$83)*$BD142)))*$BE$102+$BE142*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1117)))))","v":292.27073755289206},0,{"$f":"IF(Pyrolysis!$D$31=1,($B177*$C$162+$C177)/$H$102-$H142+$G142*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1047-1),IF(Pyrolysis!$D$31=2,$M142*$N$102+$N142*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1067),IF(Pyrolysis!$D$31=3,$P142*$Q$102+$Q142*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1077),IF(Pyrolysis!$D$31=4,((($J177*$S$102+$S142+$T142)*$U$102+$U142)+IF(Inputs!$G$242=0,0,IF(Inputs!$G$242=1,AC142*$S$104/1000000,$X$104*(1-Electric!$D$83)*$Y142)))*$Z$102+$Z142*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1087),(($T177*$AX$102+$AX142)*$AZ$102+$AZ142+IF(Inputs!$I$242=0,0,IF(Inputs!$I$242=1,$BB142*$AX$104/1000000,$BC$104*(1-Electric!$D$83)*$BD142)))*$BE$102+$BE142*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1117)))))","v":292.27073755289206},0,{"$f":"($B177*$C$162+$C177)/$H$102-$H142+$G142*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1047-1)","v":292.27073755289206},0]
["GHGs",{"$f":"B180+SUMPRODUCT(B177:B178,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(B169:B171,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(B175:B176,Fuel_Specs!$B$104:$B$105)","v":11498.752796331299},{"$f":"C180+SUMPRODUCT(C177:C178,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(C169:C171,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(C175:C176,Fuel_Specs!$B$104:$B$105)","v":105482.94605844948},{"$f":"D180+SUMPRODUCT(D177:D178,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(D169:D171,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(D175:D176,Fuel_Specs!$B$104:$B$105)","v":0},{"$f":"E180+SUMPRODUCT(E177:E178,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(E169:E171,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(E175:E176,Fuel_Specs!$B$104:$B$105)","v":16703.019539765479},{"$f":"F180+SUMPRODUCT(F177:F178,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(F169:F171,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(F175:F176,Fuel_Specs!$B$104:$B$105)","v":2846.3866496475025},{"$f":"G180+SUMPRODUCT(G177:G178,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(G169:G171,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(G175:G176,Fuel_Specs!$B$104:$B$105)","v":16703.019539765479},{"$f":"H180+SUMPRODUCT(H177:H178,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(H169:H171,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(H175:H176,Fuel_Specs!$B$104:$B$105)","v":3409.6505410137156},{"$f":"I180+SUMPRODUCT(I177:I178,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(I169:I171,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(I175:I176,Fuel_Specs!$B$104:$B$105)","v":16703.019539765479},{"$f":"J180+SUMPRODUCT(J177:J178,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(J169:J171,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(J175:J176,Fuel_Specs!$B$104:$B$105)","v":5872.1045272673919},{"$f":"K180+SUMPRODUCT(K177:K178,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(K169:K171,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(K175:K176,Fuel_Specs!$B$104:$B$105)","v":198612.57394046348},{"$f":"L180+SUMPRODUCT(L177:L178,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(L169:L171,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(L175:L176,Fuel_Specs!$B$104:$B$105)","v":10682.925964849008},{"$f":"M180+SUMPRODUCT(M177:M178,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(M169:M171,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(M175:M176,Fuel_Specs!$B$104:$B$105)","v":35953.900685895387},{"$f":"N180+SUMPRODUCT(N177:N178,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(N169:N171,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(N175:N176,Fuel_Specs!$B$104:$B$105)","v":163610.02293797745},{"$f":"O180+SUMPRODUCT(O177:O178,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(O169:O171,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(O175:O176,Fuel_Specs!$B$104:$B$105)","v":15226.189332783459},{"$f":"P180+SUMPRODUCT(P177:P178,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(P169:P171,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(P175:P176,Fuel_Specs!$B$104:$B$105)","v":10682.925964849008},{"$f":"Q180+SUMPRODUCT(Q177:Q178,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(Q169:Q171,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(Q175:Q176,Fuel_Specs!$B$104:$B$105)","v":124171.55682483815},{"$f":"R180+SUMPRODUCT(R177:R178,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(R169:R171,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(R175:R176,Fuel_Specs!$B$104:$B$105)","v":5864.8464090636317},{"$f":"S180+SUMPRODUCT(S177:S178,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(S169:S171,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(S175:S176,Fuel_Specs!$B$104:$B$105)","v":46717.959832066888},{"$f":"T180+SUMPRODUCT(T177:T178,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(T169:T171,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(T175:T176,Fuel_Specs!$B$104:$B$105)","v":16757.136925706163},{"$f":"U180+SUMPRODUCT(U177:U178,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(U169:U171,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(U175:U176,Fuel_Specs!$B$104:$B$105)","v":193349.94999772307},{"$f":"V180+SUMPRODUCT(V177:V178,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(V169:V171,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(V175:V176,Fuel_Specs!$B$104:$B$105)","v":17760.882172931295},{"$f":"W180+SUMPRODUCT(W177:W178,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(W169:W171,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(W175:W176,Fuel_Specs!$B$104:$B$105)","v":104690.37252136247},{"$f":"X180+SUMPRODUCT(X177:X178,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(X169:X171,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(X175:X176,Fuel_Specs!$B$104:$B$105)","v":305264.71506364137},{"$f":"Y180+SUMPRODUCT(Y177:Y178,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(Y169:Y171,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(Y175:Y176,Fuel_Specs!$B$104:$B$105)","v":0},{"$f":"Z180+SUMPRODUCT(Z177:Z178,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(Z169:Z171,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(Z175:Z176,Fuel_Specs!$B$104:$B$105)","v":-21618.083483840845},{"$f":"AA180+SUMPRODUCT(AA177:AA178,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AA169:AA171,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AA175:AA176,Fuel_Specs!$B$104:$B$105)","v":124980.57389768695},{"$f":"AB180+SUMPRODUCT(AB177:AB178,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AB169:AB171,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AB175:AB176,Fuel_Specs!$B$104:$B$105)","v":28532.671314942305},{"$f":"AC180+SUMPRODUCT(AC177:AC178,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AC169:AC171,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AC175:AC176,Fuel_Specs!$B$104:$B$105)","v":35027.239388735848},{"$f":"AD180+SUMPRODUCT(AD177:AD178,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AD169:AD171,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AD175:AD176,Fuel_Specs!$B$104:$B$105)","v":35863.001281530742},{"$f":"AE180+SUMPRODUCT(AE177:AE178,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AE169:AE171,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AE175:AE176,Fuel_Specs!$B$104:$B$105)","v":126171.29112877787},{"$f":"AF180+SUMPRODUCT(AF177:AF178,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AF169:AF171,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AF175:AF176,Fuel_Specs!$B$104:$B$105)","v":17760.882172931295},{"$f":"AG180+SUMPRODUCT(AG177:AG178,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AG169:AG171,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AG175:AG176,Fuel_Specs!$B$104:$B$105)","v":104690.37252136247},{"$f":"AH180+SUMPRODUCT(AH177:AH178,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AH169:AH171,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AH175:AH176,Fuel_Specs!$B$104:$B$105)","v":11498.752796331299},{"$f":"AI180+SUMPRODUCT(AI177:AI178,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AI169:AI171,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AI175:AI176,Fuel_Specs!$B$104:$B$105)","v":144145.43608751145},{"$f":"AJ180+SUMPRODUCT(AJ177:AJ178,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AJ169:AJ171,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AJ175:AJ176,Fuel_Specs!$B$104:$B$105)","v":0},{"$f":"AK180+SUMPRODUCT(AK177:AK178,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AK169:AK171,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AK175:AK176,Fuel_Specs!$B$104:$B$105)","v":52190.474522320241},{"$f":"AL180+SUMPRODUCT(AL177:AL178,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AL169:AL171,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AL175:AL176,Fuel_Specs!$B$104:$B$105)","v":2846.3866496475025},{"$f":"AM180+SUMPRODUCT(AM177:AM178,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AM169:AM171,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AM175:AM176,Fuel_Specs!$B$104:$B$105)","v":52190.474522320241},{"$f":"AN180+SUMPRODUCT(AN177:AN178,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AN169:AN171,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AN175:AN176,Fuel_Specs!$B$104:$B$105)","v":3409.6505410137156},{"$f":"AO180+SUMPRODUCT(AO177:AO178,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AO169:AO171,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AO175:AO176,Fuel_Specs!$B$104:$B$105)","v":1983.177120548316},{"$f":"AP180+SUMPRODUCT(AP177:AP178,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AP169:AP171,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AP175:AP176,Fuel_Specs!$B$104:$B$105)","v":5872.1045272673919},{"$f":"AQ180+SUMPRODUCT(AQ177:AQ178,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AQ169:AQ171,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AQ175:AQ176,Fuel_Specs!$B$104:$B$105)","v":240605.65731408456},{"$f":"AR180+SUMPRODUCT(AR177:AR178,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AR169:AR171,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AR175:AR176,Fuel_Specs!$B$104:$B$105)","v":10682.925964849008},{"$f":"AS180+SUMPRODUCT(AS177:AS178,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AS169:AS171,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AS175:AS176,Fuel_Specs!$B$104:$B$105)","v":72129.824613085337},{"$f":"AT180+SUMPRODUCT(AT177:AT178,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AT169:AT171,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AT175:AT176,Fuel_Specs!$B$104:$B$105)","v":163610.02293797745},{"$f":"AU180+SUMPRODUCT(AU177:AU178,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AU169:AU171,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AU175:AU176,Fuel_Specs!$B$104:$B$105)","v":50566.045566880464},{"$f":"AV180+SUMPRODUCT(AV177:AV178,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AV169:AV171,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AV175:AV176,Fuel_Specs!$B$104:$B$105)","v":10682.925964849008},{"$f":"AW180+SUMPRODUCT(AW177:AW178,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AW169:AW171,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AW175:AW176,Fuel_Specs!$B$104:$B$105)","v":161133.45482249113},{"$f":"AX180+SUMPRODUCT(AX177:AX178,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AX169:AX171,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AX175:AX176,Fuel_Specs!$B$104:$B$105)","v":5864.8464090636317},{"$f":"AY180+SUMPRODUCT(AY177:AY178,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AY169:AY171,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AY175:AY176,Fuel_Specs!$B$104:$B$105)","v":87687.872243258971},{"$f":"AZ180+SUMPRODUCT(AZ177:AZ178,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AZ169:AZ171,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AZ175:AZ176,Fuel_Specs!$B$104:$B$105)","v":17760.882172931295},{"$f":"BA180+SUMPRODUCT(BA177:BA178,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BA169:BA171,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(BA175:BA176,Fuel_Specs!$B$104:$B$105)","v":149616.31377579205},{"$f":"BB180+SUMPRODUCT(BB177:BB178,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BB169:BB171,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(BB175:BB176,Fuel_Specs!$B$104:$B$105)","v":376403.54488762707},{"$f":"BC180+SUMPRODUCT(BC177:BC178,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BC169:BC171,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(BC175:BC176,Fuel_Specs!$B$104:$B$105)","v":0},{"$f":"BD180+SUMPRODUCT(BD177:BD178,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BD169:BD171,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(BD175:BD176,Fuel_Specs!$B$104:$B$105)","v":-21618.083483840855},{"$f":"BE180+SUMPRODUCT(BE177:BE178,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BE169:BE171,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(BE175:BE176,Fuel_Specs!$B$104:$B$105)","v":169943.36920103416},{"$f":"BF180+SUMPRODUCT(BF177:BF178,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BF169:BF171,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(BF175:BF176,Fuel_Specs!$B$104:$B$105)","v":28532.671314942305},{"$f":"BG180+SUMPRODUCT(BG177:BG178,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BG169:BG171,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(BG175:BG176,Fuel_Specs!$B$104:$B$105)","v":79738.722617947278},{"$f":"BH180+SUMPRODUCT(BH177:BH178,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BH169:BH171,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(BH175:BH176,Fuel_Specs!$B$104:$B$105)","v":35863.001281530742},{"$f":"BI180+SUMPRODUCT(BI177:BI178,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BI169:BI171,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(BI175:BI176,Fuel_Specs!$B$104:$B$105)","v":171136.24918794341},{"$f":"BJ180+SUMPRODUCT(BJ177:BJ178,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BJ169:BJ171,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(BJ175:BJ176,Fuel_Specs!$B$104:$B$105)","v":11498.752796331299},{"$f":"BK180+SUMPRODUCT(BK177:BK178,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BK169:BK171,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(BK175:BK176,Fuel_Specs!$B$104:$B$105)","v":144145.43608751145},{"$f":"BL180+SUMPRODUCT(BL177:BL178,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BL169:BL171,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(BL175:BL176,Fuel_Specs!$B$104:$B$105)","v":101164.77743920451},{"$f":"BM180+SUMPRODUCT(BM177:BM178,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BM169:BM171,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(BM175:BM176,Fuel_Specs!$B$104:$B$105)","v":0},{"$f":"BN180+SUMPRODUCT(BN177:BN178,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BN169:BN171,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(BN175:BN176,Fuel_Specs!$B$104:$B$105)","v":101164.77743920451},{"$f":"BO180+SUMPRODUCT(BO177:BO178,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BO169:BO171,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(BO175:BO176,Fuel_Specs!$B$104:$B$105)","v":0},{"$f":"BP180+SUMPRODUCT(BP177:BP178,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BP169:BP171,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(BP175:BP176,Fuel_Specs!$B$104:$B$105)","v":101164.77743920451},{"$f":"BQ180+SUMPRODUCT(BQ177:BQ178,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BQ169:BQ171,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(BQ175:BQ176,Fuel_Specs!$B$104:$B$105)","v":0},{"$f":"BR180+SUMPRODUCT(BR177:BR178,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BR169:BR171,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(BR175:BR176,Fuel_Specs!$B$104:$B$105)","v":101164.77743920451},{"$f":"BS180+SUMPRODUCT(BS177:BS178,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BS169:BS171,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(BS175:BS176,Fuel_Specs!$B$104:$B$105)","v":0}]
["4.2) Urban Emissions: Grams per mmBtu of H2 Throughput at Each Stage"]
["CO",{"$f":"(IF(Inputs!$F$230=1,MMULT(NG!$J72:$K72,Inputs!$F$117:$F$118)*NG!$L$25+(NG!L72+NG!M72),IF(Inputs!$F$230=2,NG!E107*NG!F$105+NG!F107,IF(Inputs!$F$230=4,RNG!Y632,NG!G107*NG!H$105+NG!H107)))*NG!$Y$25+NG!$Y72)*(1000000+IF(B$21=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":0.55870384565383757},{"$f":"((B150+C150+IF($B$21=1,IF(Inputs!$F$242=1,D150*B$104/1000000,IF(Inputs!$F$242=2,$E$104*(1-Electric!$D$83)*$F150,0)),0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*G$102+G150)*$H$102+H150+I150","v":6.6689575033482491},0,2.5557516455070335,0.3448567970498686,2.5557516455070335,0.44181774582642558,2.5557516455070335,{"$f":"Coal!E79*(1000000+IF(C$21=1,0,-$S$104-$X$104*kWh2BTU))/1000000*IF(C$21=1,1,IF(C$21=2,C$29,C$35))","v":7.8052006104414165E-2},{"$f":"(((($S150+$T150)*$U$102+($U150+$V150))+IF($C$21=1,IF(Inputs!$G$242=0,0,IF(Inputs!$G$242=1,W150*$S$104/1000000,$X$104*(1-Electric!$D$83)*$Y150)),0))*IF(C$21=1,1,IF(C$21=2,C$29,C$35))*$Z$102+$Z150)*$AA$102+$AA150","v":2.6306355815921547},{"$f":"(Inputs!$F$260*EtOH!$BD477/Fuel_Specs!$B$74+Inputs!$G$260*EtOH!$BS477/Fuel_Specs!$B$75+Inputs!$H$260*EtOH!$CI477/Fuel_Specs!$B$76+Inputs!$K$260*EtOH!$CY477/Fuel_Specs!$B$77+Inputs!$I$260*EtOH!$DN477/Fuel_Specs!$B$78+Inputs!$J$260*EtOH!$DW477/Fuel_Specs!$B$79)*1000000*(1000000+IF(D$21=1,0,-$AC$104-$AH$104*kWh2BTU))/1000000*IF(D$21=1,1,IF(D$21=2,D$29,D$35))","v":0.3052754112121957},{"$f":"(((($AC150+$AD150)*$AE$102+($AE150+$AF150))+IF(D$21=1,IF(Inputs!$H$242=0,0,IF(Inputs!$H$242=1,AG150*$AC$104/1000000,$AH$104*(1-Electric!$D$83)*$AI150)),0))*IF(D$21=1,1,IF(D$21=2,D$29,D$35))*$AJ$102+$AJ150)*$AK$102+$AK150","v":3.5778810736750364},11.518305525087969,2.3297798550386748,{"$f":"(Inputs!$F$260*EtOH!$BD477/Fuel_Specs!$B$74+Inputs!$G$260*EtOH!$BS477/Fuel_Specs!$B$75+Inputs!$H$260*EtOH!$CI477/Fuel_Specs!$B$76+Inputs!$K$260*EtOH!$CY477/Fuel_Specs!$B$77+Inputs!$I$260*EtOH!$DN477/Fuel_Specs!$B$78+Inputs!$J$260*EtOH!$DW477/Fuel_Specs!$B$79)*1000000","v":0.3052754112121957},15.485316931667706,{"$f":"IF(Inputs!$E$265=1, Coal!$G79, 0)","v":0.19797373285464603},6.5416080984650131,{"$f":"(Petroleum!$B285*Petroleum!$N$262+Petroleum!$N285)*(1000000+IF(E$21=1,0,-$AX$104-$BC$104*kWh2BTU))/1000000*IF(E$21=1,1,IF(E$21=2,E$29,E$35))","v":2.3397444235701679},{"$f":"(((($AX150+$AY150)*$AZ$102+($AZ150+$BA150))+IF(E$21=1,IF(Inputs!$I$242=0,0,IF(Inputs!$I$242=1,$BB150*$AX$104/1000000,$BC$104*(1-Electric!$D$83)*$BD150)),0))*IF(E$21=1,1,IF(E$21=2,E$29,E$35))*$BE$102+$BE150)*$BF$102+$BF150+$BG150","v":3.4440656498703031},{"$f":"(IF(Inputs!$F$231=1,MMULT(NG!$J72:$K72,Inputs!$F$117:$F$118)*NG!$L$25+(NG!L72+NG!M72),IF(Inputs!$F$231=2,NG!E107*NG!F$105+NG!F107,IF(Inputs!$F$231=4,RNG!Y632,NG!G107*NG!H$105+NG!H107)))*NG!$AE$25+NG!$AE72)*(1000000+IF(B$22=1,0,-$BH$104-$BK$104*kWh2BTU))/1000000*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":3.1928322460022156},{"$f":"(BH150+BI150+IF(B$22=1,IF(Inputs!$F$243=1,BJ150*BH$104/1000000,IF(Inputs!$F$243=2,BL150*BK$104,0)),0))*IF(B$22=1,1,IF(B$22=2,B$30,B$36))*$BM$102+BM150+BN150","v":12.041444863626642},29.3876584111669,0,{"$f":"(EtOH!$BP513*EtOH!$BQ$511+EtOH!$BQ513)*(1000000+BQ121)/1000000","v":3.4866734490420535},8.6399825751477835,{"$f":"(Inputs!$F$286*EtOH!$BD477+Inputs!$G$286*EtOH!$BS477+Inputs!$H$286*EtOH!$CI477+Inputs!$I$286*EtOH!$CY477+Inputs!$J$286*EtOH!$DN477+Inputs!$K$286*EtOH!$DW477)/T2kg*BT$121*BV$121","v":1.0424459017613554},5.057439003777727,{"$f":"'MeOH&FTD'!$N160*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O160","v":2.0068247476153571},10.679623203817311,3.1928322460022156,12.041444863626642,{"$f":"(IF(Inputs!$G$230=1,MMULT(NG!$J72:$K72,Inputs!$F$117:$F$118)*NG!$L$25+(NG!L72+NG!M72),IF(Inputs!$G$230=2,NG!E107*NG!F$105+NG!F107,IF(Inputs!$G$230=4,RNG!Y632,NG!G107*NG!H$105+NG!H107)))*NG!$Z$25+NG!$Z72)*(1000000+IF(B$23=1,0,-$CB$104-$CF$104*kWh2BTU))/1000000*IF(B$23=1,1,IF(B$23=2,B$31,B$37))","v":0.55870384565383757},{"$f":"((CB150+CC150+IF(B$23=1,IF(Inputs!$F$244=1,CE150*CB$104/1000000,IF(Inputs!$F$244=2,$CF$104*(1-Electric!$D$83)*$CG150,0)),0))*IF(B$23=1,1,IF(B$23=2,B$31,B$37))*$CD$102+CD150+CJ150)*CH$102*$CI$102+CH150+CI150","v":10.153008568924514},0,8.1253731812288859,0.3448567970498686,8.1253731812288859,0.44181774582642558,0.41452645655365061,{"$f":"Coal!E79*(1000000+IF(C$23=1,0,-$CW$104-$DB$104*kWh2BTU))/1000000*IF(C$23=1,1,IF(C$23=2,C$31,C$37))","v":7.8052006104414165E-2},{"$f":"(((($CW150+$CX150)*$CY$102+($CY150+$CZ150))+IF(C$23=1,IF(Inputs!$G$244=0,0,IF(Inputs!$G$244=1,DA150*$CW$104/1000000,$DB$104*(1-Electric!$D$83)*$DC150)),0))*IF(C$23=1,1,IF(C$23=2,C$31,C$37))*$DD$102+$DD150)*$DE$102*$DF$102+$DE150+$DF150","v":8.2029351902840322},{"$f":"(Inputs!$F$261*EtOH!$BD477/Fuel_Specs!$B$74+Inputs!$G$261*EtOH!$BS477/Fuel_Specs!$B$75+Inputs!$H$261*EtOH!$CI477/Fuel_Specs!$B$76+Inputs!$K$261*EtOH!$CY477/Fuel_Specs!$B$77+Inputs!$I$261*EtOH!$DN477/Fuel_Specs!$B$78+Inputs!$J$261*EtOH!$DW477/Fuel_Specs!$B$79)*1000000*(1000000+IF(D$23=1,0,-$DH$104-$DM$104*kWh2BTU))/1000000*IF(D$23=1,1,IF(D$23=2,D$31,D$37))","v":0.3052754112121957},{"$f":"(((($DH150+$DI150)*$DJ$102+($DJ150+$DK150))+IF(D$23=1,IF(Inputs!$H$244=0,0,IF(Inputs!$H$244=1,DL150*$DH$104/1000000,$DM$104*(1-Electric!$D$83)*$DN150)),0))*IF(D$23=1,1,IF(D$23=2,D$31,D$37))*$DO$102+$DO150)*$DP$102*$DQ$102+$DP150+$DQ150","v":9.1840570072631298},11.518305525087969,7.8768171063233563,{"$f":"(Inputs!$F$261*EtOH!$BD477/Fuel_Specs!$B$74+Inputs!$G$261*EtOH!$BS477/Fuel_Specs!$B$75+Inputs!$H$261*EtOH!$CI477/Fuel_Specs!$B$76+Inputs!$K$261*EtOH!$CY477/Fuel_Specs!$B$77+Inputs!$I$261*EtOH!$DN477/Fuel_Specs!$B$78+Inputs!$J$261*EtOH!$DW477/Fuel_Specs!$B$79)*1000000","v":0.3052754112121957},21.241251108886761,{"$f":"IF(Inputs!$F$265=1, Coal!$G79, 0)","v":0.19797373285464603},13.607321135525835,{"$f":"(IF(Inputs!$G$231=1,MMULT(NG!$J72:$K72,Inputs!$F$117:$F$118)*NG!$L$25+(NG!L72+NG!M72),IF(Inputs!$G$231=2,NG!E107*NG!F$105+NG!F107,IF(Inputs!$G$231=4,RNG!Y632,NG!G107*NG!H$105+NG!H107)))*NG!$AF$25+NG!$AF72)*(1000000+IF(B$24=1,0,-$EG$104-$EK$104*kWh2BTU))/1000000*IF(B$24=1,1,IF(B$24=2,B$32,B$38))","v":3.1928322460022156},{"$f":"((EG150+EH150+IF(B$24=1,IF(Inputs!$F$245=1,EJ150*EG$104/1000000,IF(Inputs!$F$245=2,EL150*EK$104,0)),0))*IF(B$24=1,1,IF(B$24=2,B$32,B$38))*$EI$102+EI150+EM150)","v":18.908399705053533},36.236152611361554,0,{"$f":"(EtOH!$BP513*EtOH!$BQ$511+EtOH!$BQ513)*((1000000+EP121)/1000000)","v":3.486673449042053},15.500759180329201,{"$f":"(Inputs!$F$287*EtOH!$BD477+Inputs!$G$287*EtOH!$BS477+Inputs!$H$287*EtOH!$CI477+Inputs!$I$287*EtOH!$CY477+Inputs!$J$287*EtOH!$DN477+Inputs!$K$287*EtOH!$DW477)/T2kg*ES$121*EU$121","v":1.0424459017613554},11.911708466246262,{"$f":"'MeOH&FTD'!$N160*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O160","v":2.0068247476153571},17.544104504388844,0.55870384565383757,10.153008568924514,{"$f":"IF(Inputs!$E$106=1,($B185*$C$162+$C185)/$H$102-$H150+$G150*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1047-1),IF(Inputs!$E$106=2,$M150*$N$102+$N150*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1067),IF(Inputs!$E$106=3,$P150*$Q$102+$Q150*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1077),IF(Inputs!$E$106=4,((($J185*$S$102+$S150+$T150)*$U$102+$U150)+IF(Inputs!$G$242=0,0,IF(Inputs!$G$242=1,Y150*$S$104/1000000,$X$104*(1-Electric!$D$83)*$Y150)))*$Z$102+$Z150*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1087),(($T185*$AX$102+$AX150)*$AZ$102+$AZ150+IF(Inputs!$I$242=0,0,IF(Inputs!$I$242=1,$BB150*$AX$104/1000000,$BC$104*(1-Electric!$D$83)*$BD150)))*$BE$102+$BE150*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1117)))))","v":4.8074927777760692},0,{"$f":"IF(BioOil!$A$81=1,($B185*$C$162+$C185)/$H$102-$H150+$G150*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1047-1),IF(BioOil!$A$81=2,$M150*$N$102+$N150*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1067),IF(BioOil!$A$81=3,$P150*$Q$102+$Q150*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1077),IF(BioOil!$A$81=4,((($J185*$S$102+$S150+$T150)*$U$102+$U150)+IF(Inputs!$G$242=0,0,IF(Inputs!$G$242=1,AA150*$S$104/1000000,$X$104*(1-Electric!$D$83)*$Y150)))*$Z$102+$Z150*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1087),(($T185*$AX$102+$AX150)*$AZ$102+$AZ150+IF(Inputs!$I$242=0,0,IF(Inputs!$I$242=1,$BB150*$AX$104/1000000,$BC$104*(1-Electric!$D$83)*$BD150)))*$BE$102+$BE150*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1117)))))","v":4.8074927777760692},0,{"$f":"IF(Pyrolysis!$D$31=1,($B185*$C$162+$C185)/$H$102-$H150+$G150*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1047-1),IF(Pyrolysis!$D$31=2,$M150*$N$102+$N150*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1067),IF(Pyrolysis!$D$31=3,$P150*$Q$102+$Q150*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1077),IF(Pyrolysis!$D$31=4,((($J185*$S$102+$S150+$T135)*$U$102+$U150)+IF(Inputs!$G$242=0,0,IF(Inputs!$G$242=1,AC150*$S$104/1000000,$X$104*(1-Electric!$D$83)*$Y150)))*$Z$102+$Z150*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1087),(($T185*$AX$102+$AX150)*$AZ$102+$AZ150+IF(Inputs!$I$242=0,0,IF(Inputs!$I$242=1,$BB150*$AX$104/1000000,$BC$104*(1-Electric!$D$83)*$BD150)))*$BE$102+$BE150*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1117)))))","v":4.8074927777760692},0,{"$f":"($B185*$C$162+$C185)/$H$102-$H150+$G150*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1047-1)","v":4.8074927777760692},0]
["NOx",{"$f":"(IF(Inputs!$F$230=1,MMULT(NG!$J73:$K73,Inputs!$F$117:$F$118)*NG!$L$25+(NG!L73+NG!M73),IF(Inputs!$F$230=2,NG!E108*NG!F$105+NG!F108,IF(Inputs!$F$230=4,RNG!Y633,NG!G108*NG!H$105+NG!H108)))*NG!$Y$25+NG!$Y73)*(1000000+IF(B$21=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":0.74396860892185857},{"$f":"((B151+C151+IF($B$21=1,IF(Inputs!$F$242=1,D151*B$104/1000000,IF(Inputs!$F$242=2,$E$104*(1-Electric!$D$83)*$F151,0)),0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*G$102+G151)*$H$102+H151+I151","v":15.982773631920496},0,8.7937560456472994,1.1511002579003582,8.7937560456472994,1.4747469834332709,8.7937560456472994,{"$f":"Coal!E80*(1000000+IF(C$21=1,0,-$S$104-$X$104*kWh2BTU))/1000000*IF(C$21=1,1,IF(C$21=2,C$29,C$35))","v":0.21461653165553751},{"$f":"(((($S151+$T151)*$U$102+($U151+$V151))+IF($C$21=1,IF(Inputs!$G$242=0,0,IF(Inputs!$G$242=1,W151*$S$104/1000000,$X$104*(1-Electric!$D$83)*$Y151)),0))*IF(C$21=1,1,IF(C$21=2,C$29,C$35))*$Z$102+$Z151)*$AA$102+$AA151","v":8.9996614597606026},{"$f":"(Inputs!$F$260*EtOH!$BD478/Fuel_Specs!$B$74+Inputs!$G$260*EtOH!$BS478/Fuel_Specs!$B$75+Inputs!$H$260*EtOH!$CI478/Fuel_Specs!$B$76+Inputs!$K$260*EtOH!$CY478/Fuel_Specs!$B$77+Inputs!$I$260*EtOH!$DN478/Fuel_Specs!$B$78+Inputs!$J$260*EtOH!$DW478/Fuel_Specs!$B$79)*1000000*(1000000+IF(D$21=1,0,-$AC$104-$AH$104*kWh2BTU))/1000000*IF(D$21=1,1,IF(D$21=2,D$29,D$35))","v":0.82621313059241475},{"$f":"(((($AC151+$AD151)*$AE$102+($AE151+$AF151))+IF(D$21=1,IF(Inputs!$H$242=0,0,IF(Inputs!$H$242=1,AG151*$AC$104/1000000,$AH$104*(1-Electric!$D$83)*$AI151)),0))*IF(D$21=1,1,IF(D$21=2,D$29,D$35))*$AJ$102+$AJ151)*$AK$102+$AK151","v":11.731735439248602},13.927385406211739,8.0162388709757177,{"$f":"(Inputs!$F$260*EtOH!$BD478/Fuel_Specs!$B$74+Inputs!$G$260*EtOH!$BS478/Fuel_Specs!$B$75+Inputs!$H$260*EtOH!$CI478/Fuel_Specs!$B$76+Inputs!$K$260*EtOH!$CY478/Fuel_Specs!$B$77+Inputs!$I$260*EtOH!$DN478/Fuel_Specs!$B$78+Inputs!$J$260*EtOH!$DW478/Fuel_Specs!$B$79)*1000000","v":0.82621313059241475},52.448675724743126,{"$f":"IF(Inputs!$E$265=1, Coal!$G80, 0)","v":0.87827556199623835},13.876549383404665,{"$f":"(Petroleum!$B286*Petroleum!$N$262+Petroleum!$N286)*(1000000+IF(E$21=1,0,-$AX$104-$BC$104*kWh2BTU))/1000000*IF(E$21=1,1,IF(E$21=2,E$29,E$35))","v":4.9487809077695237},{"$f":"(((($AX151+$AY151)*$AZ$102+($AZ151+$BA151))+IF(E$21=1,IF(Inputs!$I$242=0,0,IF(Inputs!$I$242=1,$BB151*$AX$104/1000000,$BC$104*(1-Electric!$D$83)*$BD151)),0))*IF(E$21=1,1,IF(E$21=2,E$29,E$35))*$BE$102+$BE151)*$BF$102+$BF151+$BG151","v":10.039511996021814},{"$f":"(IF(Inputs!$F$231=1,MMULT(NG!$J73:$K73,Inputs!$F$117:$F$118)*NG!$L$25+(NG!L73+NG!M73),IF(Inputs!$F$231=2,NG!E108*NG!F$105+NG!F108,IF(Inputs!$F$231=4,RNG!Y633,NG!G108*NG!H$105+NG!H108)))*NG!$AE$25+NG!$AE73)*(1000000+IF(B$22=1,0,-$BH$104-$BK$104*kWh2BTU))/1000000*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":3.876873448871319},{"$f":"(BH151+BI151+IF(B$22=1,IF(Inputs!$F$243=1,BJ151*BH$104/1000000,IF(Inputs!$F$243=2,BL151*BK$104,0)),0))*IF(B$22=1,1,IF(B$22=2,B$30,B$36))*$BM$102+BM151+BN151","v":23.582174941108015},101.1162016759055,0,{"$f":"(EtOH!$BP514*EtOH!$BQ$511+EtOH!$BQ514)*(1000000+BQ121)/1000000","v":8.9042965636987095},17.882162199639637,{"$f":"(Inputs!$F$286*EtOH!$BD478+Inputs!$G$286*EtOH!$BS478+Inputs!$H$286*EtOH!$CI478+Inputs!$I$286*EtOH!$CY478+Inputs!$J$286*EtOH!$DN478+Inputs!$K$286*EtOH!$DW478)/T2kg*BT$121*BV$121","v":2.5649472998922525},17.301046082358297,{"$f":"'MeOH&FTD'!$N161*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O161","v":5.2620518376229706},24.44630223547631,3.876873448871319,23.582174941108015,{"$f":"(IF(Inputs!$G$230=1,MMULT(NG!$J73:$K73,Inputs!$F$117:$F$118)*NG!$L$25+(NG!L73+NG!M73),IF(Inputs!$G$230=2,NG!E108*NG!F$105+NG!F108,IF(Inputs!$G$230=4,RNG!Y633,NG!G108*NG!H$105+NG!H108)))*NG!$Z$25+NG!$Z73)*(1000000+IF(B$23=1,0,-$CB$104-$CF$104*kWh2BTU))/1000000*IF(B$23=1,1,IF(B$23=2,B$31,B$37))","v":0.74396860892185857},{"$f":"((CB151+CC151+IF(B$23=1,IF(Inputs!$F$244=1,CE151*CB$104/1000000,IF(Inputs!$F$244=2,$CF$104*(1-Electric!$D$83)*$CG151,0)),0))*IF(B$23=1,1,IF(B$23=2,B$31,B$37))*$CD$102+CD151+CJ151)*CH$102*$CI$102+CH151+CI151","v":31.77499993417505},0,27.955317351932269,1.1511002579003582,27.955317351932269,1.4747469834332709,1.4078144962005861,{"$f":"Coal!E80*(1000000+IF(C$23=1,0,-$CW$104-$DB$104*kWh2BTU))/1000000*IF(C$23=1,1,IF(C$23=2,C$31,C$37))","v":0.21461653165553751},{"$f":"(((($CW151+$CX151)*$CY$102+($CY151+$CZ151))+IF(C$23=1,IF(Inputs!$G$244=0,0,IF(Inputs!$G$244=1,DA151*$CW$104/1000000,$DB$104*(1-Electric!$D$83)*$DC151)),0))*IF(C$23=1,1,IF(C$23=2,C$31,C$37))*$DD$102+$DD151)*$DE$102*$DF$102+$DE151+$DF151","v":28.168586557971416},{"$f":"(Inputs!$F$261*EtOH!$BD478/Fuel_Specs!$B$74+Inputs!$G$261*EtOH!$BS478/Fuel_Specs!$B$75+Inputs!$H$261*EtOH!$CI478/Fuel_Specs!$B$76+Inputs!$K$261*EtOH!$CY478/Fuel_Specs!$B$77+Inputs!$I$261*EtOH!$DN478/Fuel_Specs!$B$78+Inputs!$J$261*EtOH!$DW478/Fuel_Specs!$B$79)*1000000*(1000000+IF(D$23=1,0,-$DH$104-$DM$104*kWh2BTU))/1000000*IF(D$23=1,1,IF(D$23=2,D$31,D$37))","v":0.82621313059241475},{"$f":"(((($DH151+$DI151)*$DJ$102+($DJ151+$DK151))+IF(D$23=1,IF(Inputs!$H$244=0,0,IF(Inputs!$H$244=1,DL151*$DH$104/1000000,$DM$104*(1-Electric!$D$83)*$DN151)),0))*IF(D$23=1,1,IF(D$23=2,D$31,D$37))*$DO$102+$DO151)*$DP$102*$DQ$102+$DP151+$DQ151","v":30.998367654086724},13.927385406211739,27.100092827192022,{"$f":"(Inputs!$F$261*EtOH!$BD478/Fuel_Specs!$B$74+Inputs!$G$261*EtOH!$BS478/Fuel_Specs!$B$75+Inputs!$H$261*EtOH!$CI478/Fuel_Specs!$B$76+Inputs!$K$261*EtOH!$CY478/Fuel_Specs!$B$77+Inputs!$I$261*EtOH!$DN478/Fuel_Specs!$B$78+Inputs!$J$261*EtOH!$DW478/Fuel_Specs!$B$79)*1000000","v":0.82621313059241475},72.241985137430831,{"$f":"IF(Inputs!$F$265=1, Coal!$G80, 0)","v":0.87827556199623835},37.166307554982843,{"$f":"(IF(Inputs!$G$231=1,MMULT(NG!$J73:$K73,Inputs!$F$117:$F$118)*NG!$L$25+(NG!L73+NG!M73),IF(Inputs!$G$231=2,NG!E108*NG!F$105+NG!F108,IF(Inputs!$G$231=4,RNG!Y633,NG!G108*NG!H$105+NG!H108)))*NG!$AF$25+NG!$AF73)*(1000000+IF(B$24=1,0,-$EG$104-$EK$104*kWh2BTU))/1000000*IF(B$24=1,1,IF(B$24=2,B$32,B$38))","v":3.876873448871319},{"$f":"((EG151+EH151+IF(B$24=1,IF(Inputs!$F$245=1,EJ151*EG$104/1000000,IF(Inputs!$F$245=2,EL151*EK$104,0)),0))*IF(B$24=1,1,IF(B$24=2,B$32,B$38))*$EI$102+EI151+EM151)","v":47.177372537791513},124.6803016472055,0,{"$f":"(EtOH!$BP514*EtOH!$BQ$511+EtOH!$BQ514)*((1000000+EP121)/1000000)","v":8.9042965636987095},41.467006594572737,{"$f":"(Inputs!$F$287*EtOH!$BD478+Inputs!$G$287*EtOH!$BS478+Inputs!$H$287*EtOH!$CI478+Inputs!$I$287*EtOH!$CY478+Inputs!$J$287*EtOH!$DN478+Inputs!$K$287*EtOH!$DW478)/T2kg*ES$121*EU$121","v":2.5649472998922525},40.884834968702997,{"$f":"'MeOH&FTD'!$N161*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O161","v":5.2620518376229706},48.043069387285804,0.74396860892185857,31.77499993417505,{"$f":"IF(Inputs!$E$106=1,($B186*$C$162+$C186)/$H$102-$H151+$G151*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1047-1),IF(Inputs!$E$106=2,$M151*$N$102+$N151*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1067),IF(Inputs!$E$106=3,$P151*$Q$102+$Q151*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1077),IF(Inputs!$E$106=4,((($J186*$S$102+$S151+$T151)*$U$102+$U151)+IF(Inputs!$G$242=0,0,IF(Inputs!$G$242=1,Y151*$S$104/1000000,$X$104*(1-Electric!$D$83)*$Y151)))*$Z$102+$Z151*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1087),(($T186*$AX$102+$AX151)*$AZ$102+$AZ151+IF(Inputs!$I$242=0,0,IF(Inputs!$I$242=1,$BB151*$AX$104/1000000,$BC$104*(1-Electric!$D$83)*$BD151)))*$BE$102+$BE151*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1117)))))","v":8.3994964999980049},0,{"$f":"IF(BioOil!$A$81=1,($B186*$C$162+$C186)/$H$102-$H151+$G151*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1047-1),IF(BioOil!$A$81=2,$M151*$N$102+$N151*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1067),IF(BioOil!$A$81=3,$P151*$Q$102+$Q151*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1077),IF(BioOil!$A$81=4,((($J186*$S$102+$S151+$T151)*$U$102+$U151)+IF(Inputs!$G$242=0,0,IF(Inputs!$G$242=1,AA151*$S$104/1000000,$X$104*(1-Electric!$D$83)*$Y151)))*$Z$102+$Z151*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1087),(($T186*$AX$102+$AX151)*$AZ$102+$AZ151+IF(Inputs!$I$242=0,0,IF(Inputs!$I$242=1,$BB151*$AX$104/1000000,$BC$104*(1-Electric!$D$83)*$BD151)))*$BE$102+$BE151*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1117)))))","v":8.3994964999980049},0,{"$f":"IF(Pyrolysis!$D$31=1,($B186*$C$162+$C186)/$H$102-$H151+$G151*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1047-1),IF(Pyrolysis!$D$31=2,$M151*$N$102+$N151*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1067),IF(Pyrolysis!$D$31=3,$P151*$Q$102+$Q151*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1077),IF(Pyrolysis!$D$31=4,((($J186*$S$102+$S151+$T136)*$U$102+$U151)+IF(Inputs!$G$242=0,0,IF(Inputs!$G$242=1,AC151*$S$104/1000000,$X$104*(1-Electric!$D$83)*$Y151)))*$Z$102+$Z151*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1087),(($T186*$AX$102+$AX151)*$AZ$102+$AZ151+IF(Inputs!$I$242=0,0,IF(Inputs!$I$242=1,$BB151*$AX$104/1000000,$BC$104*(1-Electric!$D$83)*$BD151)))*$BE$102+$BE151*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1117)))))","v":8.3994964999980049},0,{"$f":"($B186*$C$162+$C186)/$H$102-$H151+$G151*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1047-1)","v":8.3994964999980049},0]
["BC",{"$f":"(IF(Inputs!$F$230=1,MMULT(NG!$J77:$K77,Inputs!$F$117:$F$118)*NG!$L$25+(NG!L77+NG!M77),IF(Inputs!$F$230=2,NG!E112*NG!F$105+NG!F112,IF(Inputs!$F$230=4,RNG!Y637,NG!G112*NG!H$105+NG!H112)))*NG!$Y$25+NG!$Y77)*(1000000+IF(B$21=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":2.7266566276652466E-3},{"$f":"((B155+C155+IF($B$21=1,IF(Inputs!$F$242=1,D155*B$104/1000000,IF(Inputs!$F$242=2,$E$104*(1-Electric!$D$83)*$F155,0)),0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*G$102+G155)*$H$102+H155+I155","v":0.1610600791696824},0,0.11253595212994766,1.4467722725179421E-2,0.11253595212994766,1.8535510091036954E-2,0.11253595212994766,{"$f":"Coal!E84*(1000000+IF(C$21=1,0,-$S$104-$X$104*kWh2BTU))/1000000*IF(C$21=1,1,IF(C$21=2,C$29,C$35))","v":2.2358869528983885E-3},{"$f":"(((($S155+$T155)*$U$102+($U155+$V155))+IF($C$21=1,IF(Inputs!$G$242=0,0,IF(Inputs!$G$242=1,W155*$S$104/1000000,$X$104*(1-Electric!$D$83)*$Y155)),0))*IF(C$21=1,1,IF(C$21=2,C$29,C$35))*$Z$102+$Z155)*$AA$102+$AA155","v":0.11468108617621953},{"$f":"(Inputs!$F$260*EtOH!$BD482/Fuel_Specs!$B$74+Inputs!$G$260*EtOH!$BS482/Fuel_Specs!$B$75+Inputs!$H$260*EtOH!$CI482/Fuel_Specs!$B$76+Inputs!$K$260*EtOH!$CY482/Fuel_Specs!$B$77+Inputs!$I$260*EtOH!$DN482/Fuel_Specs!$B$78+Inputs!$J$260*EtOH!$DW482/Fuel_Specs!$B$79)*1000000*(1000000+IF(D$21=1,0,-$AC$104-$AH$104*kWh2BTU))/1000000*IF(D$21=1,1,IF(D$21=2,D$29,D$35))","v":5.8863875457099389E-3},{"$f":"(((($AC155+$AD155)*$AE$102+($AE155+$AF155))+IF(D$21=1,IF(Inputs!$H$242=0,0,IF(Inputs!$H$242=1,AG155*$AC$104/1000000,$AH$104*(1-Electric!$D$83)*$AI155)),0))*IF(D$21=1,1,IF(D$21=2,D$29,D$35))*$AJ$102+$AJ155)*$AK$102+$AK155","v":0.14289490899880625},8.3898443555950816E-3,0.10258586537579407,{"$f":"(Inputs!$F$260*EtOH!$BD482/Fuel_Specs!$B$74+Inputs!$G$260*EtOH!$BS482/Fuel_Specs!$B$75+Inputs!$H$260*EtOH!$CI482/Fuel_Specs!$B$76+Inputs!$K$260*EtOH!$CY482/Fuel_Specs!$B$77+Inputs!$I$260*EtOH!$DN482/Fuel_Specs!$B$78+Inputs!$J$260*EtOH!$DW482/Fuel_Specs!$B$79)*1000000","v":5.8863875457099389E-3},0.65980790559465596,{"$f":"IF(Inputs!$E$265=1, Coal!$G84, 0)","v":3.5624650338631735E-3},0.17500414789762544,{"$f":"(Petroleum!$B290*Petroleum!$N$262+Petroleum!$N290)*(1000000+IF(E$21=1,0,-$AX$104-$BC$104*kWh2BTU))/1000000*IF(E$21=1,1,IF(E$21=2,E$29,E$35))","v":4.6601623295458749E-2},{"$f":"(((($AX155+$AY155)*$AZ$102+($AZ155+$BA155))+IF(E$21=1,IF(Inputs!$I$242=0,0,IF(Inputs!$I$242=1,$BB155*$AX$104/1000000,$BC$104*(1-Electric!$D$83)*$BD155)),0))*IF(E$21=1,1,IF(E$21=2,E$29,E$35))*$BE$102+$BE155)*$BF$102+$BF155+$BG155","v":0.11871207800399342},{"$f":"(IF(Inputs!$F$231=1,MMULT(NG!$J77:$K77,Inputs!$F$117:$F$118)*NG!$L$25+(NG!L77+NG!M77),IF(Inputs!$F$231=2,NG!E112*NG!F$105+NG!F112,IF(Inputs!$F$231=4,RNG!Y637,NG!G112*NG!H$105+NG!H112)))*NG!$AE$25+NG!$AE77)*(1000000+IF(B$22=1,0,-$BH$104-$BK$104*kWh2BTU))/1000000*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":4.1356103933716587E-3},{"$f":"(BH155+BI155+IF(B$22=1,IF(Inputs!$F$243=1,BJ155*BH$104/1000000,IF(Inputs!$F$243=2,BL155*BK$104,0)),0))*IF(B$22=1,1,IF(B$22=2,B$30,B$36))*$BM$102+BM155+BN155","v":0.15486017043509576},1.2940099739285211,0,{"$f":"(EtOH!$BP518*EtOH!$BQ$511+EtOH!$BQ518)*(1000000+$BQ$121)/1000000","v":0.1181885739671308},9.4588009011322263E-2,{"$f":"(Inputs!$F$286*EtOH!$BD482+Inputs!$G$286*EtOH!$BS482+Inputs!$H$286*EtOH!$CI482+Inputs!$I$286*EtOH!$CY482+Inputs!$J$286*EtOH!$DN482+Inputs!$K$286*EtOH!$DW482)/T2kg*BT$121*BV$121","v":1.1070674168370853E-2},0.22047354753199069,{"$f":"'MeOH&FTD'!$N165*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O165","v":4.1588248036369756E-2},0.17147829382226609,4.1356103933716587E-3,0.15486017043509576,{"$f":"(IF(Inputs!$G$230=1,MMULT(NG!$J77:$K77,Inputs!$F$117:$F$118)*NG!$L$25+(NG!L77+NG!M77),IF(Inputs!$G$230=2,NG!E112*NG!F$105+NG!F112,IF(Inputs!$G$230=4,RNG!Y637,NG!G112*NG!H$105+NG!H112)))*NG!$Z$25+NG!$Z77)*(1000000+IF(B$23=1,0,-$CB$104-$CF$104*kWh2BTU))/1000000*IF(B$23=1,1,IF(B$23=2,B$31,B$37))","v":2.7266566276652466E-3},{"$f":"((CB155+CC155+IF(B$23=1,IF(Inputs!$F$244=1,CE155*CB$104/1000000,IF(Inputs!$F$244=2,$CF$104*(1-Electric!$D$83)*$CG155,0)),0))*IF(B$23=1,1,IF(B$23=2,B$31,B$37))*$CD$102+CD155+CJ155)*CH$102*$CI$102+CH155+CI155","v":0.3782398323419876},0,0.34648144038307532,1.4467722725179421E-2,0.34893816451299275,1.8535510091036954E-2,9.0824224315195334E-3,{"$f":"Coal!E84*(1000000+IF(C$23=1,0,-$CW$104-$DB$104*kWh2BTU))/1000000*IF(C$23=1,1,IF(C$23=2,C$31,C$37))","v":2.2358869528983885E-3},{"$f":"(((($CW155+$CX155)*$CY$102+($CY155+$CZ155))+IF(C$23=1,IF(Inputs!$G$244=0,0,IF(Inputs!$G$244=1,DA155*$CW$104/1000000,$DB$104*(1-Electric!$D$83)*$DC155)),0))*IF(C$23=1,1,IF(C$23=2,C$31,C$37))*$DD$102+$DD155)*$DE$102*$DF$102+$DE155+$DF155","v":0.35116001495274951},{"$f":"(Inputs!$F$261*EtOH!$BD482/Fuel_Specs!$B$74+Inputs!$G$261*EtOH!$BS482/Fuel_Specs!$B$75+Inputs!$H$261*EtOH!$CI482/Fuel_Specs!$B$76+Inputs!$K$261*EtOH!$CY482/Fuel_Specs!$B$77+Inputs!$I$261*EtOH!$DN482/Fuel_Specs!$B$78+Inputs!$J$261*EtOH!$DW482/Fuel_Specs!$B$79)*1000000*(1000000+IF(D$23=1,0,-$DH$104-$DM$104*kWh2BTU))/1000000*IF(D$23=1,1,IF(D$23=2,D$31,D$37))","v":5.8863875457099389E-3},{"$f":"(((($DH155+$DI155)*$DJ$102+($DJ155+$DK155))+IF(D$23=1,IF(Inputs!$H$244=0,0,IF(Inputs!$H$244=1,DL155*$DH$104/1000000,$DM$104*(1-Electric!$D$83)*$DN155)),0))*IF(D$23=1,1,IF(D$23=2,D$31,D$37))*$DO$102+$DO155)*$DP$102*$DQ$102+$DP155+$DQ155","v":0.38038284825518615},8.3898443555950816E-3,0.33799363686440459,{"$f":"(Inputs!$F$261*EtOH!$BD482/Fuel_Specs!$B$74+Inputs!$G$261*EtOH!$BS482/Fuel_Specs!$B$75+Inputs!$H$261*EtOH!$CI482/Fuel_Specs!$B$76+Inputs!$K$261*EtOH!$CY482/Fuel_Specs!$B$77+Inputs!$I$261*EtOH!$DN482/Fuel_Specs!$B$78+Inputs!$J$261*EtOH!$DW482/Fuel_Specs!$B$79)*1000000","v":5.8863875457099389E-3},0.90416739486009201,{"$f":"IF(Inputs!$F$265=1, Coal!$G84, 0)","v":3.5624650338631735E-3},0.43562923275174487,{"$f":"(IF(Inputs!$G$231=1,MMULT(NG!$J77:$K77,Inputs!$F$117:$F$118)*NG!$L$25+(NG!L77+NG!M77),IF(Inputs!$G$231=2,NG!E112*NG!F$105+NG!F112,IF(Inputs!$G$231=4,RNG!Y637,NG!G112*NG!H$105+NG!H112)))*NG!$AF$25+NG!$AF77)*(1000000+IF(B$24=1,0,-$EG$104-$EK$104*kWh2BTU))/1000000*IF(B$24=1,1,IF(B$24=2,B$32,B$38))","v":4.1356103933716587E-3},{"$f":"((EG155+EH155+IF(B$24=1,IF(Inputs!$F$245=1,EJ155*EG$104/1000000,IF(Inputs!$F$245=2,EL155*EK$104,0)),0))*IF(B$24=1,1,IF(B$24=2,B$32,B$38))*$EI$102+EI155+EM155)","v":0.45654709697909662},1.595565806565941,0,{"$f":"(EtOH!$BP518*EtOH!$BQ$511+EtOH!$BQ518)*((1000000+$EP$121)/1000000)","v":0.1181885739671308},0.39616546038825673,{"$f":"(Inputs!$F$287*EtOH!$BD482+Inputs!$G$287*EtOH!$BS482+Inputs!$H$287*EtOH!$CI482+Inputs!$I$287*EtOH!$CY482+Inputs!$J$287*EtOH!$DN482+Inputs!$K$287*EtOH!$DW482)/T2kg*ES$121*EU$121","v":1.1070674168370853E-2},0.52227965074478511,{"$f":"'MeOH&FTD'!$N165*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O165","v":4.1588248036369756E-2},0.47319540464688947,2.7266566276652466E-3,0.3782398323419876,{"$f":"IF(Inputs!$E$106=1,($B190*$C$162+$C190)/$H$102-$H155+$G155*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1047-1),IF(Inputs!$E$106=2,$M155*$N$102+$N155*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1067),IF(Inputs!$E$106=3,$P155*$Q$102+$Q155*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1077),IF(Inputs!$E$106=4,((($J190*$S$102+$S155+$T155)*$U$102+$U155)+IF(Inputs!$G$242=0,0,IF(Inputs!$G$242=1,Y155*$S$104/1000000,$X$104*(1-Electric!$D$83)*$Y155)))*$Z$102+$Z155*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1087),(($T190*$AX$102+$AX155)*$AZ$102+$AZ155+IF(Inputs!$I$242=0,0,IF(Inputs!$I$242=1,$BB155*$AX$104/1000000,$BC$104*(1-Electric!$D$83)*$BD155)))*$BE$102+$BE155*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1117)))))","v":5.7220835719892144E-2},0,{"$f":"IF(BioOil!$A$81=1,($B190*$C$162+$C190)/$H$102-$H155+$G155*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1047-1),IF(BioOil!$A$81=2,$M155*$N$102+$N155*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1067),IF(BioOil!$A$81=3,$P155*$Q$102+$Q155*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1077),IF(BioOil!$A$81=4,((($J190*$S$102+$S155+$T155)*$U$102+$U155)+IF(Inputs!$G$242=0,0,IF(Inputs!$G$242=1,AA155*$S$104/1000000,$X$104*(1-Electric!$D$83)*$Y155)))*$Z$102+$Z155*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1087),(($T190*$AX$102+$AX155)*$AZ$102+$AZ155+IF(Inputs!$I$242=0,0,IF(Inputs!$I$242=1,$BB155*$AX$104/1000000,$BC$104*(1-Electric!$D$83)*$BD155)))*$BE$102+$BE155*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1117)))))","v":5.7220835719892144E-2},0,{"$f":"IF(Pyrolysis!$D$31=1,($B190*$C$162+$C190)/$H$102-$H155+$G155*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1047-1),IF(Pyrolysis!$D$31=2,$M155*$N$102+$N155*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1067),IF(Pyrolysis!$D$31=3,$P155*$Q$102+$Q155*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1077),IF(Pyrolysis!$D$31=4,((($J190*$S$102+$S155+$T142)*$U$102+$U155)+IF(Inputs!$G$242=0,0,IF(Inputs!$G$242=1,AC155*$S$104/1000000,$X$104*(1-Electric!$D$83)*$Y155)))*$Z$102+$Z155*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1087),(($T190*$AX$102+$AX155)*$AZ$102+$AZ155+IF(Inputs!$I$242=0,0,IF(Inputs!$I$242=1,$BB155*$AX$104/1000000,$BC$104*(1-Electric!$D$83)*$BD155)))*$BE$102+$BE155*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1117)))))","v":5.7220835719892144E-2},0,{"$f":"($B190*$C$162+$C190)/$H$102-$H155+$G155*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1047-1)","v":5.7220835719892144E-2},0]
["OC",{"$f":"(IF(Inputs!$F$230=1,MMULT(NG!$J78:$K78,Inputs!$F$117:$F$118)*NG!$L$25+(NG!L78+NG!M78),IF(Inputs!$F$230=2,NG!E113*NG!F$105+NG!F113,IF(Inputs!$F$230=4,RNG!Y638,NG!G113*NG!H$105+NG!H113)))*NG!$Y$25+NG!$Y78)*(1000000+IF(B$21=1,0,-$B$104-$E$104*kWh2BTU))/1000000*IF(B$21=1,1,IF(B$21=2,B$29,B$35))","v":4.2338873762419052E-3},{"$f":"((B156+C156+IF($B$21=1,IF(Inputs!$F$242=1,D156*B$104/1000000,IF(Inputs!$F$242=2,$E$104*(1-Electric!$D$83)*$F156,0)),0))*IF(B$21=1,1,IF(B$21=2,B$29,B$35))*G$102+G156)*$H$102+H156+I156","v":0.36713003397990684},0,0.2477287599506463,3.1870476568496536E-2,0.2477287599506463,4.0831273259986978E-2,0.2477287599506463,{"$f":"Coal!E85*(1000000+IF(C$21=1,0,-$S$104-$X$104*kWh2BTU))/1000000*IF(C$21=1,1,IF(C$21=2,C$29,C$35))","v":5.0896006090762613E-3},{"$f":"(((($S156+$T156)*$U$102+($U156+$V156))+IF($C$21=1,IF(Inputs!$G$242=0,0,IF(Inputs!$G$242=1,W156*$S$104/1000000,$X$104*(1-Electric!$D$83)*$Y156)),0))*IF(C$21=1,1,IF(C$21=2,C$29,C$35))*$Z$102+$Z156)*$AA$102+$AA156","v":0.25261177764270926},{"$f":"(Inputs!$F$260*EtOH!$BD483/Fuel_Specs!$B$74+Inputs!$G$260*EtOH!$BS483/Fuel_Specs!$B$75+Inputs!$H$260*EtOH!$CI483/Fuel_Specs!$B$76+Inputs!$K$260*EtOH!$CY483/Fuel_Specs!$B$77+Inputs!$I$260*EtOH!$DN483/Fuel_Specs!$B$78+Inputs!$J$260*EtOH!$DW483/Fuel_Specs!$B$79)*1000000*(1000000+IF(D$21=1,0,-$AC$104-$AH$104*kWh2BTU))/1000000*IF(D$21=1,1,IF(D$21=2,D$29,D$35))","v":1.5232923677804834E-2},{"$f":"(((($AC156+$AD156)*$AE$102+($AE156+$AF156))+IF(D$21=1,IF(Inputs!$H$242=0,0,IF(Inputs!$H$242=1,AG156*$AC$104/1000000,$AH$104*(1-Electric!$D$83)*$AI156)),0))*IF(D$21=1,1,IF(D$21=2,D$29,D$35))*$AJ$102+$AJ156)*$AK$102+$AK156","v":0.31693794409198556},6.2762822741714144E-2,0.22582533614381237,{"$f":"(Inputs!$F$260*EtOH!$BD483/Fuel_Specs!$B$74+Inputs!$G$260*EtOH!$BS483/Fuel_Specs!$B$75+Inputs!$H$260*EtOH!$CI483/Fuel_Specs!$B$76+Inputs!$K$260*EtOH!$CY483/Fuel_Specs!$B$77+Inputs!$I$260*EtOH!$DN483/Fuel_Specs!$B$78+Inputs!$J$260*EtOH!$DW483/Fuel_Specs!$B$79)*1000000","v":1.5232923677804834E-2},1.4569492967726261,{"$f":"IF(Inputs!$E$265=1, Coal!$G85, 0)","v":1.9994162260955742E-2},0.38780271580249337,{"$f":"(Petroleum!$B291*Petroleum!$N$262+Petroleum!$N291)*(1000000+IF(E$21=1,0,-$AX$104-$BC$104*kWh2BTU))/1000000*IF(E$21=1,1,IF(E$21=2,E$29,E$35))","v":0.11377660424660144},{"$f":"(((($AX156+$AY156)*$AZ$102+($AZ156+$BA156))+IF(E$21=1,IF(Inputs!$I$242=0,0,IF(Inputs!$I$242=1,$BB156*$AX$104/1000000,$BC$104*(1-Electric!$D$83)*$BD156)),0))*IF(E$21=1,1,IF(E$21=2,E$29,E$35))*$BE$102+$BE156)*$BF$102+$BF156+$BG156","v":0.26785754048860599},{"$f":"(IF(Inputs!$F$231=1,MMULT(NG!$J78:$K78,Inputs!$F$117:$F$118)*NG!$L$25+(NG!L78+NG!M78),IF(Inputs!$F$231=2,NG!E113*NG!F$105+NG!F113,IF(Inputs!$F$231=4,RNG!Y638,NG!G113*NG!H$105+NG!H113)))*NG!$AE$25+NG!$AE78)*(1000000+IF(B$22=1,0,-$BH$104-$BK$104*kWh2BTU))/1000000*IF(B$22=1,1,IF(B$22=2,B$30,B$36))","v":7.2243743676441664E-3},{"$f":"(BH156+BI156+IF(B$22=1,IF(Inputs!$F$243=1,BJ156*BH$104/1000000,IF(Inputs!$F$243=2,BL156*BK$104,0)),0))*IF(B$22=1,1,IF(B$22=2,B$30,B$36))*$BM$102+BM156+BN156","v":0.3573860205538234},2.8485428890752997,0,{"$f":"(EtOH!$BP519*EtOH!$BQ$511+EtOH!$BQ519)*(1000000+$BQ$121)/1000000","v":0.20090849290422688},0.20821941552969486,{"$f":"(Inputs!$F$286*EtOH!$BD483+Inputs!$G$286*EtOH!$BS483+Inputs!$H$286*EtOH!$CI483+Inputs!$I$286*EtOH!$CY483+Inputs!$J$286*EtOH!$DN483+Inputs!$K$286*EtOH!$DW483)/T2kg*BT$121*BV$121","v":2.9705478327562384E-2},0.48564340121113059,{"$f":"'MeOH&FTD'!$N166*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O166","v":9.5696522807081755E-2},0.37862573929354593,7.2243743676441664E-3,0.3573860205538234,{"$f":"(IF(Inputs!$G$230=1,MMULT(NG!$J78:$K78,Inputs!$F$117:$F$118)*NG!$L$25+(NG!L78+NG!M78),IF(Inputs!$G$230=2,NG!E113*NG!F$105+NG!F113,IF(Inputs!$G$230=4,RNG!Y638,NG!G113*NG!H$105+NG!H113)))*NG!$Z$25+NG!$Z78)*(1000000+IF(B$23=1,0,-$CB$104-$CF$104*kWh2BTU))/1000000*IF(B$23=1,1,IF(B$23=2,B$31,B$37))","v":4.2338873762419052E-3},{"$f":"((CB156+CC156+IF(B$23=1,IF(Inputs!$F$244=1,CE156*CB$104/1000000,IF(Inputs!$F$244=2,$CF$104*(1-Electric!$D$83)*$CG156,0)),0))*IF(B$23=1,1,IF(B$23=2,B$31,B$37))*$CD$102+CD156+CJ156)*CH$102*$CI$102+CH156+CI156","v":0.84133635100051651},0,0.76271996590831137,3.1870476568496536E-2,0.77202826363638077,4.0831273259986978E-2,2.3903833354670119E-2,{"$f":"Coal!E85*(1000000+IF(C$23=1,0,-$CW$104-$DB$104*kWh2BTU))/1000000*IF(C$23=1,1,IF(C$23=2,C$31,C$37))","v":5.0896006090762613E-3},{"$f":"(((($CW156+$CX156)*$CY$102+($CY156+$CZ156))+IF(C$23=1,IF(Inputs!$G$244=0,0,IF(Inputs!$G$244=1,DA156*$CW$104/1000000,$DB$104*(1-Electric!$D$83)*$DC156)),0))*IF(C$23=1,1,IF(C$23=2,C$31,C$37))*$DD$102+$DD156)*$DE$102*$DF$102+$DE156+$DF156","v":0.77708591260955606},{"$f":"(Inputs!$F$261*EtOH!$BD483/Fuel_Specs!$B$74+Inputs!$G$261*EtOH!$BS483/Fuel_Specs!$B$75+Inputs!$H$261*EtOH!$CI483/Fuel_Specs!$B$76+Inputs!$K$261*EtOH!$CY483/Fuel_Specs!$B$77+Inputs!$I$261*EtOH!$DN483/Fuel_Specs!$B$78+Inputs!$J$261*EtOH!$DW483/Fuel_Specs!$B$79)*1000000*(1000000+IF(D$23=1,0,-$DH$104-$DM$104*kWh2BTU))/1000000*IF(D$23=1,1,IF(D$23=2,D$31,D$37))","v":1.5232923677804834E-2},{"$f":"(((($DH156+$DI156)*$DJ$102+($DJ156+$DK156))+IF(D$23=1,IF(Inputs!$H$244=0,0,IF(Inputs!$H$244=1,DL156*$DH$104/1000000,$DM$104*(1-Electric!$D$83)*$DN156)),0))*IF(D$23=1,1,IF(D$23=2,D$31,D$37))*$DO$102+$DO156)*$DP$102*$DQ$102+$DP156+$DQ156","v":0.84371257468766037},6.2762822741714144E-2,0.74793574732213186,{"$f":"(Inputs!$F$261*EtOH!$BD483/Fuel_Specs!$B$74+Inputs!$G$261*EtOH!$BS483/Fuel_Specs!$B$75+Inputs!$H$261*EtOH!$CI483/Fuel_Specs!$B$76+Inputs!$K$261*EtOH!$CY483/Fuel_Specs!$B$77+Inputs!$I$261*EtOH!$DN483/Fuel_Specs!$B$78+Inputs!$J$261*EtOH!$DW483/Fuel_Specs!$B$79)*1000000","v":1.5232923677804834E-2},1.9988156442194767,{"$f":"IF(Inputs!$F$265=1, Coal!$G85, 0)","v":1.9994162260955742E-2},0.96938768625810989,{"$f":"(IF(Inputs!$G$231=1,MMULT(NG!$J78:$K78,Inputs!$F$117:$F$118)*NG!$L$25+(NG!L78+NG!M78),IF(Inputs!$G$231=2,NG!E113*NG!F$105+NG!F113,IF(Inputs!$G$231=4,RNG!Y638,NG!G113*NG!H$105+NG!H113)))*NG!$AF$25+NG!$AF78)*(1000000+IF(B$24=1,0,-$EG$104-$EK$104*kWh2BTU))/1000000*IF(B$24=1,1,IF(B$24=2,B$32,B$38))","v":7.2243743676441664E-3},{"$f":"((EG156+EH156+IF(B$24=1,IF(Inputs!$F$245=1,EJ156*EG$104/1000000,IF(Inputs!$F$245=2,EL156*EK$104,0)),0))*IF(B$24=1,1,IF(B$24=2,B$32,B$38))*$EI$102+EI156+EM156)","v":1.0215284296905176},3.5123667698995389,0,{"$f":"(EtOH!$BP519*EtOH!$BQ$511+EtOH!$BQ519)*((1000000+$EP$121)/1000000)","v":0.20090849290422688},0.87209088633233911,{"$f":"(Inputs!$F$287*EtOH!$BD483+Inputs!$G$287*EtOH!$BS483+Inputs!$H$287*EtOH!$CI483+Inputs!$I$287*EtOH!$CY483+Inputs!$J$287*EtOH!$DN483+Inputs!$K$287*EtOH!$DW483)/T2kg*ES$121*EU$121","v":2.9705478327562384E-2},1.1500187702723284,{"$f":"'MeOH&FTD'!$N166*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O166","v":9.5696522807081755E-2},1.0428067271322901,4.2338873762419052E-3,0.84133635100051651,{"$f":"IF(Inputs!$E$106=1,($B191*$C$162+$C191)/$H$102-$H156+$G156*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1047-1),IF(Inputs!$E$106=2,$M156*$N$102+$N156*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1067),IF(Inputs!$E$106=3,$P156*$Q$102+$Q156*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1077),IF(Inputs!$E$106=4,((($J191*$S$102+$S156+$T156)*$U$102+$U156)+IF(Inputs!$G$242=0,0,IF(Inputs!$G$242=1,Y156*$S$104/1000000,$X$104*(1-Electric!$D$83)*$Y156)))*$Z$102+$Z156*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1087),(($T191*$AX$102+$AX156)*$AZ$102+$AZ156+IF(Inputs!$I$242=0,0,IF(Inputs!$I$242=1,$BB156*$AX$104/1000000,$BC$104*(1-Electric!$D$83)*$BD156)))*$BE$102+$BE156*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1117)))))","v":0.1367772156896028},0,{"$f":"IF(BioOil!$A$81=1,($B191*$C$162+$C191)/$H$102-$H156+$G156*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1047-1),IF(BioOil!$A$81=2,$M156*$N$102+$N156*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1067),IF(BioOil!$A$81=3,$P156*$Q$102+$Q156*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1077),IF(BioOil!$A$81=4,((($J191*$S$102+$S156+$T156)*$U$102+$U156)+IF(Inputs!$G$242=0,0,IF(Inputs!$G$242=1,AA156*$S$104/1000000,$X$104*(1-Electric!$D$83)*$Y156)))*$Z$102+$Z156*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1087),(($T191*$AX$102+$AX156)*$AZ$102+$AZ156+IF(Inputs!$I$242=0,0,IF(Inputs!$I$242=1,$BB156*$AX$104/1000000,$BC$104*(1-Electric!$D$83)*$BD156)))*$BE$102+$BE156*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1117)))))","v":0.1367772156896028},0,{"$f":"IF(Pyrolysis!$D$31=1,($B191*$C$162+$C191)/$H$102-$H156+$G156*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1047-1),IF(Pyrolysis!$D$31=2,$M156*$N$102+$N156*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1067),IF(Pyrolysis!$D$31=3,$P156*$Q$102+$Q156*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1077),IF(Pyrolysis!$D$31=4,((($J191*$S$102+$S156+$T143)*$U$102+$U156)+IF(Inputs!$G$242=0,0,IF(Inputs!$G$242=1,AC156*$S$104/1000000,$X$104*(1-Electric!$D$83)*$Y156)))*$Z$102+$Z156*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1087),(($T191*$AX$102+$AX156)*$AZ$102+$AZ156+IF(Inputs!$I$242=0,0,IF(Inputs!$I$242=1,$BB156*$AX$104/1000000,$BC$104*(1-Electric!$D$83)*$BD156)))*$BE$102+$BE156*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1117)))))","v":0.1367772156896028},0,{"$f":"($B191*$C$162+$C191)/$H$102-$H156+$G156*('T&D_Flowcharts'!$AC$1127/'T&D_Flowcharts'!$AC$1047-1)","v":0.1367772156896028},0]
[null,"Ammonia","NaOH","Sulfuric Acid","Glucose","Corn Steep Liquor","Diammonium Phosph"]
["    Total energy",{"$f":"Ag_Inputs!B85*mmBTU2BTU/T2kg","v":40773.565071588499},{"$f":"Enzymes_Yeast!F82*mmBTU2BTU/T2kg","v":33491.124048647827},{"$f":"Ag_Inputs!F85*mmBTU2BTU/T2kg","v":639.78915195743082},{"$f":"Enzymes_Yeast!G82*mmBTU2BTU/T2kg","v":32724.715804054093},{"$f":"Enzymes_Yeast!D82*mmBTU2BTU/T2kg","v":95606.891887231366},{"$f":"Ag_Inputs!S85*mmBTU2BTU/T2kg","v":18415.313729527024}]
["    Natural gas",{"$f":"Ag_Inputs!B88*mmBTU2BTU/T2kg","v":38553.124478732534},{"$f":"Enzymes_Yeast!F85*mmBTU2BTU/T2kg","v":18607.731582577624},{"$f":"Ag_Inputs!F88*mmBTU2BTU/T2kg","v":137.41145050167765},{"$f":"Enzymes_Yeast!G85*mmBTU2BTU/T2kg","v":6105.6761615505893},{"$f":"Enzymes_Yeast!D85*mmBTU2BTU/T2kg","v":8140.8725793896801},{"$f":"Ag_Inputs!S88*mmBTU2BTU/T2kg","v":12323.790655300238}]
["Total emissions: grams/kg of material throughput, except as noted"]
["     CO",{"$f":"Ag_Inputs!B93/T2kg","v":5.4132478500838079},{"$f":"Enzymes_Yeast!F90/T2kg","v":1.5885875119617487},{"$f":"Ag_Inputs!F93/T2kg","v":8.4962031183886566E-2},{"$f":"Enzymes_Yeast!G90/T2kg","v":1.008054188055131},{"$f":"Enzymes_Yeast!D90/T2kg","v":2.6500629886651175},{"$f":"Ag_Inputs!S93/T2kg","v":2.0484042609178608}]
["     NOx",{"$f":"Ag_Inputs!B94/T2kg","v":2.5610222222327623},{"$f":"Enzymes_Yeast!F91/T2kg","v":2.0717462001806912},{"$f":"Ag_Inputs!F94/T2kg","v":0.51455604695845436},{"$f":"Enzymes_Yeast!G91/T2kg","v":1.6725729204089557},{"$f":"Enzymes_Yeast!D91/T2kg","v":4.5542004697120841},{"$f":"Ag_Inputs!S94/T2kg","v":4.432635058304113}]
["     SOx",{"$f":"Ag_Inputs!B97/T2kg","v":0.76153860352216995},{"$f":"Enzymes_Yeast!F94/T2kg","v":1.3729739698027106},{"$f":"Ag_Inputs!F97/T2kg","v":20.182148476237373},{"$f":"Enzymes_Yeast!G94/T2kg","v":1.0820573882144187},{"$f":"Enzymes_Yeast!D94/T2kg","v":3.4724718225978051},{"$f":"Ag_Inputs!S97/T2kg","v":45.776477005518046}]
["     BC",{"$f":"Ag_Inputs!B98/T2kg","v":1.8911357525872793E-2},{"$f":"Enzymes_Yeast!F95/T2kg","v":3.7735407173382189E-2},{"$f":"Ag_Inputs!F98/T2kg","v":3.6000050478106832E-3},{"$f":"Enzymes_Yeast!G95/T2kg","v":2.006387628716819E-2},{"$f":"Enzymes_Yeast!D95/T2kg","v":5.6130723786982577E-2},{"$f":"Ag_Inputs!S98/T2kg","v":4.8475592683073644E-2}]
["     OC",{"$f":"Ag_Inputs!B99/T2kg","v":4.4629437884897281E-2},{"$f":"Enzymes_Yeast!F96/T2kg","v":8.8243436955057097E-2},{"$f":"Ag_Inputs!F99/T2kg","v":1.3468178618992802E-2},{"$f":"Enzymes_Yeast!G96/T2kg","v":2.0292960945717173E-2},{"$f":"Enzymes_Yeast!D96/T2kg","v":4.149457669400089E-2},{"$f":"Ag_Inputs!S99/T2kg","v":0.10179991224691901}]
["     CH4",{"$f":"Ag_Inputs!B100/T2kg","v":9.8740378651003748},{"$f":"Enzymes_Yeast!F97/T2kg","v":6.4101133200394775},{"$f":"Ag_Inputs!F100/T2kg","v":0.10099421298589049},{"$f":"Enzymes_Yeast!G97/T2kg","v":1.8511737514756419},{"$f":"Enzymes_Yeast!D97/T2kg","v":2.7055572520075843},{"$f":"Ag_Inputs!S100/T2kg","v":3.8615993065806902}]
["     N2O",{"$f":"Ag_Inputs!B101/T2kg","v":4.9138825103815911E-2},{"$f":"Enzymes_Yeast!F98/T2kg","v":3.6877389004072642E-2},{"$f":"Ag_Inputs!F101/T2kg","v":9.8034066270911058E-4},{"$f":"Enzymes_Yeast!G98/T2kg","v":0.83016220659126394},{"$f":"Enzymes_Yeast!D98/T2kg","v":2.7811256224629397},{"$f":"Ag_Inputs!S101/T2kg","v":2.2854590203400492E-2}]
["     CO2",{"$f":"Ag_Inputs!B102/T2kg","v":2402.355704937218},{"$f":"Enzymes_Yeast!F99/T2kg","v":1690.3772741057794},{"$f":"Ag_Inputs!F102/T2kg","v":41.436196414897793},{"$f":"Enzymes_Yeast!G99/T2kg","v":501.79665851626248},{"$f":"Enzymes_Yeast!D99/T2kg","v":841.92790967381734},{"$f":"Ag_Inputs!S102/T2kg","v":1078.7244493033943}]
["Urban emissions: grams/kg of material throughput, except as noted"]
["     VOC",{"$f":"Ag_Inputs!B104/T2kg","v":2.4410358774779272E-2},{"$f":"Enzymes_Yeast!F101/T2kg","v":2.2230530525263987E-2},{"$f":"Ag_Inputs!F104/T2kg","v":2.2137947526511062E-3},{"$f":"Enzymes_Yeast!G101/T2kg","v":8.9802101781986908E-3},{"$f":"Enzymes_Yeast!D101/T2kg","v":1.9915832359891632E-2},{"$f":"Ag_Inputs!S104/T2kg","v":2.3744388419624476E-2}]
["     CO",{"$f":"Ag_Inputs!B105/T2kg","v":0.10413273278339381},{"$f":"Enzymes_Yeast!F102/T2kg","v":0.17837540610725769},{"$f":"Ag_Inputs!F105/T2kg","v":5.8412704726600239E-3},{"$f":"Enzymes_Yeast!G102/T2kg","v":2.7288942864459678E-2},{"$f":"Enzymes_Yeast!D102/T2kg","v":4.1666924914022074E-2},{"$f":"Ag_Inputs!S105/T2kg","v":8.1577176906412877E-2}]
["     NOx",{"$f":"Ag_Inputs!B106/T2kg","v":0.18150377748644594},{"$f":"Enzymes_Yeast!F103/T2kg","v":0.53505887167356947},{"$f":"Ag_Inputs!F106/T2kg","v":3.1437438881380349E-2},{"$f":"Enzymes_Yeast!G103/T2kg","v":6.0882188171732875E-2},{"$f":"Enzymes_Yeast!D103/T2kg","v":0.10300662187864934},{"$f":"Ag_Inputs!S106/T2kg","v":0.2890971300935925}]
["     PM10",{"$f":"Ag_Inputs!B107/T2kg","v":1.2419991721546109E-2},{"$f":"Enzymes_Yeast!F104/T2kg","v":0.13492241333863883},{"$f":"Ag_Inputs!F107/T2kg","v":2.8522544456488432E-3},{"$f":"Enzymes_Yeast!G104/T2kg","v":8.7767323777122735E-3},{"$f":"Enzymes_Yeast!D104/T2kg","v":1.1910230826992829E-2},{"$f":"Ag_Inputs!S107/T2kg","v":3.810531801855159E-2}]
["     PM2.5",{"$f":"Ag_Inputs!B108/T2kg","v":9.2571462244921566E-3},{"$f":"Enzymes_Yeast!F105/T2kg","v":9.5173485632944838E-2},{"$f":"Ag_Inputs!F108/T2kg","v":2.2857780071453204E-3},{"$f":"Enzymes_Yeast!G105/T2kg","v":6.2308407208597621E-3},{"$f":"Enzymes_Yeast!D105/T2kg","v":8.5503580515098789E-3},{"$f":"Ag_Inputs!S108/T2kg","v":2.8591783306279601E-2}]
["     SOx",{"$f":"Ag_Inputs!B109/T2kg","v":0.10722714620785723},{"$f":"Enzymes_Yeast!F106/T2kg","v":1.1743944935860502},{"$f":"Ag_Inputs!F109/T2kg","v":2.1983773650098914E-2},{"$f":"Enzymes_Yeast!G106/T2kg","v":7.7962293062608642E-2},{"$f":"Enzymes_Yeast!D106/T2kg","v":0.1075878392481739},{"$f":"Ag_Inputs!S109/T2kg","v":0.32107375032873547}]
["     BC",{"$f":"Ag_Inputs!B110/T2kg","v":8.3703468572331131E-4},{"$f":"Enzymes_Yeast!F107/T2kg","v":6.3237763713626383E-3},{"$f":"Ag_Inputs!F110/T2kg","v":2.350095716357247E-4},{"$f":"Enzymes_Yeast!G107/T2kg","v":4.6641565278575137E-4},{"$f":"Enzymes_Yeast!D107/T2kg","v":7.2401334820615274E-4},{"$f":"Ag_Inputs!S110/T2kg","v":2.5126774686515495E-3}]
["     OC",{"$f":"Ag_Inputs!B111/T2kg","v":2.1335842136892837E-3},{"$f":"Enzymes_Yeast!F108/T2kg","v":1.3915112566778754E-2},{"$f":"Ag_Inputs!F111/T2kg","v":7.9600698102982198E-4},{"$f":"Enzymes_Yeast!G108/T2kg","v":1.104395027550929E-3},{"$f":"Enzymes_Yeast!D108/T2kg","v":1.8676225476729057E-3},{"$f":"Ag_Inputs!S111/T2kg","v":6.8402635450288685E-3}]

{"sheet":"BioOil","index":10,"n_rows":390,"n_cols":167,"rows_kept":139,"cut":true,"hidden":false,"merged":[[366,135,366,142],[380,135,380,142],[279,154,279,158],[330,70,330,71],[303,133,303,134],[303,138,303,140],[303,135,303,137],[261,146,261,147],[279,146,279,147],[259,146,259,147],[279,148,279,153],[261,148,261,153],[317,60,317,73],[317,76,317,89],[259,102,259,103],[261,90,261,103],[279,90,279,103],[303,90,303,103],[317,90,317,103],[259,94,259,95],[259,76,259,77],[259,78,259,79],[259,80,259,81],[259,82,259,83],[259,68,259,69],[259,70,259,71],[258,133,258,145],[261,138,261,141],[279,138,279,141],[261,133,261,137],[261,142,261,143],[261,144,261,145],[279,142,279,143],[279,144,279,145],[279,133,279,137],[259,135,259,137],[259,142,259,143],[259,144,259,145],[259,138,259,141],[258,90,258,105],[258,60,258,75],[259,88,259,89],[258,76,258,89],[261,76,261,89],[279,76,279,89],[303,76,303,89],[258,122,258,127],[259,122,259,124],[259,125,259,127],[261,122,261,124],[259,116,259,117],[261,125,261,127],[279,122,279,124],[279,125,279,127],[303,122,303,124],[303,125,303,127],[303,13,303,15],[329,8,329,23],[303,16,303,23],[303,24,303,26],[317,122,317,124],[317,125,317,127],[279,74,279,75],[279,104,279,105],[261,104,261,105],[261,106,261,119],[279,106,279,119],[261,120,261,121],[261,74,261,75],[303,120,303,121],[303,74,303,75],[303,104,303,105],[317,106,317,119],[317,104,317,105],[303,27,303,34],[303,35,303,37],[303,38,303,45],[303,46,303,48],[303,49,303,56],[303,57,303,59],[260,50,260,53],[261,57,261,59],[258,49,258,56],[258,57,258,59],[279,11,279,12],[317,120,317,121],[329,1,329,5],[329,6,329,7],[317,46,317,48],[317,49,317,56],[317,57,317,59],[317,74,317,75],[317,1,317,8],[317,9,317,10],[317,11,317,12],[317,13,317,15],[317,16,317,23],[317,24,317,26],[317,27,317,34],[317,35,317,37],[317,38,317,45],[303,1,303,8],[303,9,303,10],[303,11,303,12],[261,13,261,15],[261,24,261,26],[261,35,261,37],[261,46,261,48],[279,13,279,15],[279,16,279,23],[279,24,279,26],[279,27,279,34],[279,35,279,37],[279,38,279,45],[279,46,279,48],[392,26,392,27],[378,26,378,27],[259,86,259,87],[259,90,259,91],[259,92,259,93],[259,118,259,119],[259,114,259,115],[259,74,259,75],[259,72,259,73],[259,49,259,56],[259,57,259,59],[259,60,259,61],[330,58,330,59],[279,60,279,73],[330,60,330,61],[330,62,330,63],[330,66,330,67],[261,60,261,73],[330,30,330,31],[330,32,330,33],[330,36,330,37],[330,38,330,39],[329,52,329,53],[279,128,279,130],[391,26,391,27],[377,26,377,27],[303,128,303,130],[317,128,317,130],[330,68,330,69],[329,68,329,69],[330,50,330,51],[330,52,330,53],[279,120,279,121],[330,64,330,65],[330,54,330,55],[329,24,329,37],[330,34,330,35],[330,48,330,49],[330,40,330,41],[329,54,329,67],[330,56,330,57],[380,28,380,40],[366,28,366,40],[279,57,279,59],[279,49,279,56],[303,60,303,73],[303,106,303,119],[259,131,259,132],[261,131,261,132],[259,133,259,134],[259,128,259,129],[258,128,258,130],[261,128,261,130],[259,38,259,45],[260,39,260,42],[259,62,259,63],[259,120,259,121],[259,100,259,101],[259,104,259,105],[259,96,259,97],[259,98,259,99],[258,38,258,45],[259,64,259,65],[259,66,259,67],[260,54,260,55],[258,106,258,121],[259,106,259,107],[259,108,259,109],[259,110,259,111],[259,112,259,113],[259,84,259,85],[330,20,330,21],[279,1,279,8],[279,9,279,10],[40,5,40,6],[258,46,258,48],[259,46,259,48],[259,13,259,15],[258,16,258,23],[259,16,259,23],[259,24,259,26],[258,27,258,34],[259,27,259,34],[259,35,259,37],[258,24,258,26],[258,1,258,8],[259,1,259,8],[258,9,258,10],[259,9,259,10],[258,11,258,12],[259,11,259,12],[258,13,258,15],[258,35,258,37],[261,9,261,10],[261,11,261,12],[330,72,330,73],[259,148,259,153],[259,154,259,158],[260,2,260,5],[260,6,260,7],[260,17,260,20],[260,21,260,22],[260,28,260,31],[330,46,330,47],[330,42,330,43],[330,44,330,45],[260,43,260,44],[329,38,329,51],[260,32,260,33],[330,8,330,9],[330,10,330,11],[330,12,330,13],[330,14,330,15],[330,16,330,17],[330,22,330,23],[330,24,330,25],[330,26,330,27],[330,28,330,29],[330,18,330,19]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Soybeans, Palm, Canola, Jatropha and Camelina to Biodiesel, Renewable Diesel, and Renewable Gasoline"]
[]
[]
[]
["1) Scenario Control and Key Input Parameters (from the Inputs sheet)"]
[null,"Biodiesel","Renewable diesel 1","Renewable diesel 2","Renewable gasoline","CI Summary of "]
["Feedstock for biooil-based fuels",{"$f":"Inputs!F597","v":1},{"$f":"Inputs!G597","v":1},{"$f":"Inputs!H597","v":1},{"$f":"Inputs!J597","v":1},"Feedstock Production: 0"]
[null,null,null,null,null,"Fuel Production: 0"]
["Method for dealing with co-products",null,null,null,null,"Tailpipe Emission: 0"]
[" ","Biodiesel","Renewable diesel 1","Renewable diesel 2","Renewable gasoline","Indirect Land Use:  0",null,null,"3- System Level Market Value-Based Allocation"]
["System level allocation for soy and jatropha based fuel",{"$f":"Inputs!F601","v":1},{"$f":"Inputs!G601","v":1},{"$f":"Inputs!H601","v":1},{"$f":"Inputs!I601","v":1},"Total CI of   :  0",null,null,"4- System Level Mass-Based Allocation"]
["Process level allocation for all biooil-based fuels"]
["\nFeedstock","Soy oil","Palm Oil","Canola","Jatropha","Camelina","Tallow","Soy oil for other use","Soybean meal for other use","1- Displacement"]
["Oil Extraction Process",{"$f":"Inputs!F604","v":4},{"$f":"Inputs!G604","v":4},{"$f":"Inputs!H604","v":4},{"$f":"Inputs!I604","v":2},{"$f":"Inputs!J604","v":4},{"$f":"Inputs!K604","v":4},{"$f":"Inputs!L604","v":4},{"$f":"Inputs!M604","v":4},"2- Energy-based Allocation"]
["Fuel","Biodiesel","Renewable diesel 1","Renewable diesel 2","Renewable gasoline","Glycerin",null,null,null,"3- Market Value-based Allocation"]
["Fuel Production",{"$f":"Inputs!F606","v":2},{"$f":"Inputs!G606","v":2},{"$f":"Inputs!H606","v":2},{"$f":"Inputs!I606","v":2},3,null,null,null,"4- Mass-Based Allocation"]
[]
[null,"Soybean","Palm Full Fruit Bunch (FFB)","Canola","Jatropha","Camelina"]
["Density Unit","lb/bushel"]
["Density",{"$f":"60*(1-B22)","v":52.2}]
["Lipid Content",{"$f":"1/5.4","v":0.18518518518518517},{"$f":"0.2+0.45*0.25*0.2","v":0.2225},0.44,0.35,0.36]
["Moisture Content",0.13,0.311,0.09,{"$f":"(C89*E89/(1-E89)+C91*E91/(1-E91))/(C89/(1-E89)+C91/(1-E91)+1/(1-E29))","v":7.0501999999999995E-2},0.14000000000000001]
[]
["Assumptions for Soybean, Palm and Canola Farming and Oil Extraction"]
[null,"Soybean","Palm Oil","Canola","Jatropha","Camelina"]
["Farming Energy Unit","Btu/bushel","Btu/ton dry","MJ/MT dry","Btu/kg dry","Btu/kg dry"]
["Farming Energy",{"$f":"BD_SoyBeanFarming_Eff","v":19442.556292955724},{"$f":"143100/(1-C22)","v":207692.30769230769},{"$f":"(459863+11587+975)*BTU2MJ/(1-D22)","v":547.73050542445048},{"$f":"1320/(1-E22)","v":1420.1213988626118},{"$f":"23.8/Fuel_Specs!E23*Fuel_Specs!C23/(1-F22)","v":1117.7482526622975}]
["Bio Oil Extration (Btu/lb. of Bio Oil)",{"$f":"BD_SoyOilExt_Eff","v":3687},199.5,1316,{"$f":"776.3+75.7","v":852},859]
["Loss Factor for Oil Extraction",0,0,0.04,0.04,0.04]
["Biomass Use for Oil Extraction (dry lb/lb bio oil)",{"$f":"(1-B22)/B21/(1-B29)","v":4.6980000000000004},{"$f":"(1-C22)/C21/(1-C29)","v":3.0966292134831463},{"$f":"(1-D22)/D21/(1-D29)","v":2.154356060606061},{"$f":"(1-E22)/E21/(1-E29)","v":2.7663630952380958},{"$f":"(1-F22)/F21/(1-F29)","v":2.488425925925926}]
[]
[null,"Willow","Poplar","Switchgrass","Miscanthus","Corn Stover","Forest Residue"]
["Biomass share for process fuel biomass",0,0,0,0,0,{"$f":"1-SUM(B33:F33)","v":1}]
[]
["CO2e Emissions from Land Use Change"]
[null,"Soybean","Palm FFB","Canola","Jatropha","Camelina"]
["Unit","(g CO2e/bushel)","(g CO2e/ton)","(g CO2e/MT)","(g CO2e/kg)","(g CO2e/kg)"]
["CO2e Emissions from LUC",0,0,0,0,0]
[]
["Assumptions for tallow, UCO, and corn oil feedstock"]
[null,"Rendering","BD Production","RD Production","Rendering","BD Production",null,"RD Production"]
["Feedstock","Rendering fat","Tallow","Tallow RD II","UCO Rendering Fat","FFA Treatment","UCO Transes","UCO RD II"]
["Feedstock use (lb feedstock/lb product)",3.5,1.17,1.17,1.25,1,1.3,1.25]
["Total energy consumption (Btu/lb)",7100,2180,2175,1073,171,1800.9998626139081,2174.9986994053443]
["Process fuel share (%)"]
["NG",{"$f":"2900/B44","v":0.40845070422535212},{"$f":"1100/C44","v":0.50458715596330272},0.04,0.89748369058713884,0.9064327485380117,0.4936146961775647,3.8160942359502389E-2]
["Residual Oil",{"$f":"1900/B44","v":0.26760563380281688},0,0]
["Fat",{"$f":"1500/B44","v":0.21126760563380281},0,0]
["Methanol",0,{"$f":"920/C44","v":0.42201834862385323},null,null,null,0.48028876512215235]
["Electricity",{"$f":"1-SUM(B46:B49)","v":0.11267605633802824},{"$f":"1-C46-C49","v":7.3394495412844041E-2},null,{"$f":"1-E46-E47-E48-E49","v":0.10251630941286116},{"$f":"1-SUM(F46:F49)","v":9.3567251461988299E-2},{"$f":"1-SUM(G46:G49)","v":2.6096538700282945E-2},6.0999999999999902E-2]
["Meat and bone meal yield (lb/lb)",0.8]
["Glycerin co-products (lb/lb)",null,0.11,null,null,null,0.105]
["Yield after allocation, lb of oil or fuel/lb feedstock",{"$f":"1/B43/IF($G$14=2,G216,IF($G$14=3,G226,IF($G$14=4,G236,1)))","v":0.51428571428571423},{"$f":"1/C43/IF($B$16=2,M216,IF($B$16=3,M226,IF($B$16=4,M236,1)))","v":0.90119609321686878},0.9,{"$f":"1/E43/V240","v":0.8435195432509891},null,{"$f":"1/G43/V240","v":0.81107648389518172},{"$f":"1/H43/X240","v":0.84635253043625114}]
[]
["Assumptions for Bio Oil Based Fuel Production",null,null,null,"Assumptions for Corn Oil from DGS"]
[null,"Bio Oil Use","Energy Use"]
[null,"(lb of bio oil/lb fuel)","(Btu/lb fuel)",null,"DGS Reduction due to Corn Oil Extraction"]
["Biodiesel",1.04,1213,null,4.2999999999999997E-2]
["Renewable Diesel 1",1.51,1683,null,"Corn Oil Yield, gal/gal EtOH"]
["Renewable Diesel 2",1.1739999999999999,1851,null,0.02]
["Renewable Gasoline",2.2309999999999999,185.6,null,"BD Yield, gal/gal BD","RD Yield, gal/gal RD"]
[null,null,null,null,0.90900000000000003,0.90900000000000003]
["Yield of production of soybean-based fuels (after allocation among co-products)"]
["Yield of biofuel (gal/lb biooil)",{"$f":"1/$B58/(Fuel_Specs!$E$39/lb2g)/IF(B$16=2,L216,IF(B$16=3,L226,IF(B$16=4,L236,1)))","v":0.13746788182910524},{"$f":"1/$B59/(Fuel_Specs!$E$41/lb2g)/IF(C$16=2,N216,IF(C$16=3,N226,IF(C$16=4,N236,1)))","v":0.16644601956437427},{"$f":"1/$B60/(Fuel_Specs!$E$42/lb2g)/IF(D$16=2,O216,IF(D$16=3,O226,IF(D$16=4,O236,1)))","v":0.13865370356771645},{"$f":"1/$B61/(Fuel_Specs!$E$44/lb2g)/IF(E$16=2,P216,IF(E$16=3,P226,IF(E$16=4,P236,1)))","v":0.13565172674051504}]
["Yield of biofuel from soybean, lb/bushel soybean",{"$f":"IF(B$11=1,B67*B$70,$B20/$B30/$B58/IF(B$11=2,B220,IF(B$11=3,B230,B240)))","v":50.2164},{"$f":"IF(C$11=1,B67*C$70,$B20/$B30/$B59/IF(C$11=2,C220,IF(C$11=3,C230,C240)))","v":54.303927328568278},{"$f":"IF(D$11=1,B67*D$70,$B20/$B30/$B60/IF(D$11=2,D220,IF(D$11=3,D230,D240)))","v":47.039610401163017},{"$f":"IF(E$11=1,B67*E$70,$B20/$B30/$B61/IF(E$11=2,E220,IF(E$11=3,E230,E240)))","v":44.179065411680817},{"$f":"IF(B$11=1,B67*F$70,$B20/$B30/$B58*C94/IF(B$11=2,B221,IF(B$11=3,B231,B241)))","v":115.84384615384612}]
["Feedstock of H2 Production for Use in Renewable Diesel Production"]
["Production Process","Co-products","bone dry lb/lb primary product","Btu/lb of primary product","Moisture Content (%)"]
[null,"Husk, dry lbs/lb jatropha oil",{"$f":"0.5999/E21/(1-E29)*(1-E90)","v":1.6247291666666668},{"$f":"C90*B199","v":10826.871085928869},0.09]
[null,"Heavy oil",0.17499999999999999,3607.9749999999999]
["2. Displacement Method for Dealing with Co-products"]
[null,"Btu or grams/dry lb of","Btu or grams/dry lb of","Btu or grams/lb of","Btu or grams/lb of","Btu or grams/lb of","Btu or grams/lb of","Btu ot grams/lb of"]
["Natural gas",{"$f":"B338/$B$20","v":279.98747143346503},335.98496572015802,1242.4724032331444,36.580835031779003,325.24680985552243,405.07446677295292,268.78797257612644]
["NOx",0.4474953263866393,0.53699439166396712,1.9858052603733505,5.846601859802069E-2,0.51983192886220708,0.64741800692511475,0.4295955133311738]
["PM10",3.2058996655855744E-2,3.8470795987026893E-2,0.14226500356002544,4.1885619451043883E-3,3.7241260603918802E-2,4.6381650254420925E-2,3.0776636789621514E-2]
["CH4",0.16714789038893604,0.20057746846672325,0.74173547838994258,2.1838153589242116E-2,0.19416696698873856,0.24182275808584497,0.16046197477337859]
["Urban NOx",9.593755283062045E-3,1.1512506339674454E-2,4.2573248444116127E-2,1.2534402969825332E-3,1.1144564020579749E-2,1.387985428683745E-2,9.2100050717395625E-3]
[]
["Cl2",2]
["Fossil fuels",9034,10334,9060,5601.08,20668,8154,4130.7695999999996,3786.5388000000003]
["VOC",0.16600000000000001,6.6000000000000003E-2,5.5399999999999998E-2,0.10292000000000001,0.13200000000000001,4.9860000000000002E-2,3.4173600000000005E-2,3.1325800000000001E-2]
["SOx",1.282,1.7210000000000001,1.8280000000000001,0.79483999999999999,3.4420000000000002,1.6452,0.70584479999999994,0.64702439999999994]
["Urban VOC",3.5099999999999999E-2,4.7000000000000002E-3,3.7000000000000002E-3,2.1762E-2,9.4000000000000004E-3,3.3300000000000001E-3,4.1390400000000001E-3,3.7941200000000002E-3]
["Urban OC",0,0,0,0,0,0,0,0]
["Heavy oil","Residual oil"]
[]
["Palm FFB (dry matter)",5510.4152251598352,null,"Corn Oil from Corn Germ"]
["Canola (dry matter)",10469.200369936059]
["Renewable diesel II",{"$f":"Fuel_Specs!B42/Fuel_Specs!E42*lb2g","v":18907.939474962688},{"$f":"B189*C$187/B$187","v":0.64103939702933943}]
["PKE (dry matter)",{"$f":"6.2*MJ2BTU/kg2lb","v":2665.5202129820905},6.3492063492063502E-2]
["Jatropha Shell",{"$f":"19*MJ2BTU/kg2lb","v":8168.5296849451142}]
["Glycerine",7979,0.25]
["CSO",18738,0.17688672]
["    Vegetable oil extraction: biooil",{"$f":"B$191/(B$191+B$192*C$86)","v":0.42959774161476089},{"$f":"B$193/(B$193+B$194*C$87)","v":0.9821773437068918},{"$f":"B$195/(B$195+B$196*C$88)","v":0.71453644345646272},{"$f":"B$197/(B$197+D$92)","v":0.75756094358393555},{"$f":"B$201/(B$201+B$202*C$93)","v":0.65813035930594854},{"$f":"B$203/(B$203+B$204*B$51)","v":0.88307465539727392},"    Fuel production: primary fuel (biodiesel, ren. diesel, ren gasoline)",null,null,null,{"$f":"($B$187)/($B$187+$B$205*$C$94)","v":0.94397968449014902},{"$f":"($B$187)/($B$187+$B$205*$C$52)","v":0.9484071903263066},{"$f":"($B$188)/($B$188+$D$95+$D$96)","v":0.63659367055860583},{"$f":"($B$189)/($B$189+$D$97)","v":0.94523259661980485},{"$f":"($B$190)/($B$190+$D$98+$D$99+$D$100)","v":0.52960784350473944}]
["    Glycerin",{"$f":"$B$205*$C$94/($B$187+B$192*C$86*$B$58+$B$205*$C$94)*0+1-B220","v":4.9399999999999999E-2},0,0,0,{"$f":"$B$205*$C$94/($B$187+B$194*C$87*$B$58+$B$205*$C$94)","v":5.504822159985874E-2},0,0,0,{"$f":"$B$205*$C$94/($B$187+B$196*C$88*$B$58+$B$205*$C$94)*0+4.9%","v":4.9000000000000002E-2},0,0,0,{"$f":"$B$205*$C$94/($B$187+D92*$B$58+$B$205*$C$94)","v":4.2716806795915482E-2},0,0,0,{"$f":"$B$205*$C$94/($B$187+B$202*C$93*$B$58+$B$205*$C$94)","v":3.7210155078590816E-2},0,0,0]
["                                            co-product",{"$f":"1-B226","v":0.53191510110146223},1.4950967966619877E-2,0.21296475691080807,0.21951216725267475,0.30775586509652053,0.19732441471571904,"                              co-products (glycerin, and others)",null,null,null,{"$f":"1-L226","v":5.1993067590987874E-2},{"$f":"1-M226","v":4.7867711053089623E-2},{"$f":"1-N226","v":0.10955054901698003},{"$f":"1-O226","v":2.6971725315933948E-2},{"$f":"1-P226","v":0.19409019414463591}]
["    Other co-products (soy meal, and others)",{"$f":"1-SUM(B230:B231)","v":0.44025066836204418},{"$f":"1-C230","v":0.53719107370341879},0.45261768324819329,0.64099785856057334,{"$f":"1-SUM(F230:F231)","v":1.2306454605752526E-2},0.1223968938885428,3.8812231903112226E-2,0.20967603414397062,{"$f":"1-SUM(J230:J231)","v":0.18873491473429704},0.30068293341649077,0.20892450863871426,0.41097806130643744,{"$f":"1-SUM(N230:N231)","v":0.1629431682038629},0.27528697352965004,0.18401359100686243,0.38390938826578414,{"$f":"1-SUM(R230:R231)","v":0.23530205789596392},0.34597837912151364,0.25393828235057658,0.45803837111748491]
["                                            co-product",{"$f":"1-B236","v":0.78714346530438484},9.8186239740601811E-2,0.52666965486329009,0,0.59129612109744567,0.44444444444444442,"                               co-products (glycerin, and others)",null,null,null,{"$f":"1-L236","v":0.10714285714285721},{"$f":"1-M236","v":9.9099099099099197E-2},{"$f":"1-N236","v":0.29971988795518212},{"$f":"1-O236","v":5.5712936732766671E-2},{"$f":"1-P236","v":0.46850916821684829}]
[]
["Diesel stationary engine",0.2,0.33,0.2,0.33,0.2,0.33,0.2,0.33,0.2,0.33,0.33,0.33,0.33,0.33,0.33]
["Diesel turbine",0,{"$f":"1-C248-C247","v":0.33999999999999991},0,{"$f":"1-E248-E247","v":0.33999999999999991},0,{"$f":"1-G248-G247","v":0.33999999999999991},0,{"$f":"1-I248-I247","v":0.33999999999999991},0,{"$f":"1-K248-K247","v":0.33999999999999991},0.33999999999999991,0.33999999999999991,0.33999999999999991,0.33999999999999991,0.33999999999999991]
["NG small industrial boiler",{"$f":"1-B251-B255-B253","v":0},{"$f":"1-C251-C252-C253","v":0.5},{"$f":"1-D251-D255-D253","v":0},0.5,{"$f":"1-F251-F255-F253","v":0},0.5,{"$f":"1-H251-H255-H253","v":0},0.5,{"$f":"1-J251-J255-J253","v":0},0.5,{"$f":"1-L251-L252-L253","v":0.5},0.5,0.5,0.5,0.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Biodiesel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Renewable Diesel I",null,null,null,null,null,null,null,null,null,null,null,null,null,"Renewable Diesel II",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Renewable Gasoline",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tallow",null,null,null,null,null,"Glycerin",null,null,null,null,"Used Cooking Oil",null,null,null,null,null,null,null,null,null,null,null,null,"Corn Oil from Corn Ethanol Co-product DGS "]
["Loss factor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1+(BW316+BW317)/(Fuel_Specs!E39/Fuel_Specs!B39*1000000)","v":1.00003866434097},{"$f":"1+(BX316+BX317)/(Fuel_Specs!E39/Fuel_Specs!B39*1000000)","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1+(DA316+DA317)/(Fuel_Specs!E41/Fuel_Specs!B41*1000000)","v":1.0000448829393298},{"$f":"1+(DB316+DB317)/(Fuel_Specs!E41/Fuel_Specs!B41*1000000)","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1+(DQ316+DQ317)/(Fuel_Specs!E44/Fuel_Specs!B44*1000000)","v":1.0000445489473497},{"$f":"1+(DR316+DR317)/(Fuel_Specs!E44/Fuel_Specs!B44*1000000)","v":1}]
["     Electricity",4.8101431325143371E-2,null,null,null,null,null,null,null,{"$f":"1-SUM(J267:J272,J274:J279)","v":0.121},null,{"$f":"1-SUM(L267:L272,L274:L279)","v":0.121},null,{"$f":"1-SUM(N267:N272,N274:N279)","v":0.121},null,null,null,null,null,null,null,null,null,null,0.14899999999999999,null,null,{"$f":"11587/(459863+11587+975)","v":2.4526644440916547E-2},null,null,null,null,null,null,null,0.13400000000000001,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,4.2000000000000003E-2,null,null,{"$f":"4.6%*0+2.69%","v":2.69E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-BY278","v":7.8999999999999959E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-CM270-CM278","v":5.1400000000000001E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B50","v":0.11267605633802824},null,null,{"$f":"C50","v":7.3394495412844041E-2},null,null,null,null,null,null,null,null,null,0.10299999999999999,null,null,9.4E-2,2.5999999999999999E-2,null,null,0.10299999999999999,null,6.0699999999999997E-2,null,0.17,null,0,2.6096538700282917E-2,null,null,null,null,6.0699999999999997E-2]
["     Methanol",0,null,null,null,null,null,null,null,{"$f":"N277","v":0},null,0,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,{"$f":"64.7%*0+47.76%","v":0.47759999999999997},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"C49","v":0.42201834862385323},null,null,null,null,null,null,null,null,null,null,null,null,null,0.48,null,null,null,null,0,null,null,null,null,0.48028876512215235,null,null,null,null,0]
["     Diesel fuel",13696.635672593824,null,null,null,null,null,null,null,3.3746487867177519,null,3.3746487867177519,null,15.854100000000001,null,null,207692.30769230769,null,null,null,null,null,null,null,169.77449999999999,null,null,505343.95604395599,null,null,null,null,null,null,null,0,null,null,1420.1213988626118,null,null,null,null,null,null,null,0,null,null,1117.7482526622975,null,null,null,null,null,null,null,275.73900000000003,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BY$263*BY268","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CM$263*CM268","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DC$263*DC268-IF(AND(E11=1,E16=1),D99,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,null,null,{"$f":"EF$263*EF268","v":0},null,null,{"$f":"EI$263*EI268","v":0},{"$f":"EJ$263*EJ268","v":0},null,null,{"$f":"EM$263*EM268","v":0},null,{"$f":"EO$263*EO268","v":0},null,{"$f":"EQ$263*EQ268","v":0},null,null,null,null,null,{"$f":"B282/$B$67","v":262.38765656310005},null,{"$f":"EY$263*EY268","v":0}]
["     Electricity",935.21478631084381,null,null,null,null,null,null,null,94.961047254150699,null,94.961047254150699,null,446.12700000000001,null,null,0,null,null,null,null,null,null,null,29.7255,null,null,12732.967032967032,null,null,null,null,null,null,null,176.34400000000002,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,36.078000000000003,null,null,46.960137000000003,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BY$263*BY273","v":132.95699999999994},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CM$263*CM273","v":95.141400000000004},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DC$263*DC273","v":185.6},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,444.44444444444474,null,null,151.74515045220906,null,null,null,null,null,0,null,null,null,104.81701426767307,null,null,{"$f":"EI$263*EI273","v":15.244697177305053},44.41011170647274,null,null,104.4661613458242,null,124.79189586481523,null,157.1293,null,{"$f":"ES272*$ES$263","v":16.00047},46.999866199209535,null,null,17.915992074920378,null,124.79189586481523]
["     Sodium hydroxide (grams)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.441,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.0000000000000001E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,0.441,null,null,null,null,null,null,null,null,null,0.441]
["    Total energy",{"$f":"B$281*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+B$282*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+B$283*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+B$284*(1+NG!$B85/1000000)+B$285*(1+Coal!$B72/1000000)+B$286*Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+B$286*Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000)+B$287*(Electric!$B186+Electric!$C186)/1000000+B$288*(1+Petroleum!$B263/1000000)+B$291*(1+('MeOH&FTD'!$B138*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C138)/1000000)","v":25897.909921148304},{"$f":"C$263*Ag_Inputs!$B126*Ag_Inputs!$B$116","v":2984.4260652097755},{"$f":"D$263*Ag_Inputs!$C126*Ag_Inputs!$C$116","v":4415.9578787150595},{"$f":"E$263*Ag_Inputs!$D126*Ag_Inputs!$D$116","v":3040.6284675715333},{"$f":"F$263*Ag_Inputs!$E126*Ag_Inputs!$E$116","v":0},{"$f":"G$263*Ag_Inputs!$T126*Ag_Inputs!$T$116","v":5769.3086061002268},{"$f":"H$263*Ag_Inputs!$AA126*Ag_Inputs!$AA$116","v":203.54508207452577},{"$f":"('T&D'!CK212+'T&D'!CL212)/T2lb*$B$20/(1-$B$22)","v":6217.3091552524238},{"$f":"J$281*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+J$282*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+J$283*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+J$284*(1+NG!$B85/1000000)+J$285*(1+Coal!$B72/1000000)+J$286*Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+J$286*Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000)+J$287*(Electric!$B186+Electric!$C186)/1000000+J$288*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+J$291*(1+('MeOH&FTD'!$B138*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C138)/1000000)+J$289*(1+($B$33*EtOH!$BD454/Fuel_Specs!$B$74+$C$33*EtOH!$BS454/Fuel_Specs!$B$75+$D$33*EtOH!$CI454/Fuel_Specs!$B$76+$E$33*EtOH!$CY454/Fuel_Specs!$B$77+$F$33*EtOH!$DN454/Fuel_Specs!$B$78+$G$33*EtOH!$DW454/Fuel_Specs!$B$79))+J$290*(1+RNG!$E611/1000000)-IF($H$14=1,D109,0)","v":978.92366435764097},null,{"$f":"L$281*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+L$282*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+L$283*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+L$284*(1+NG!$B85/1000000)+L$285*(1+Coal!$B72/1000000)+L$286*Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+L$286*Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000)+L$287*(Electric!$B186+Electric!$C186)/1000000+L$288*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+L$291*(1+('MeOH&FTD'!$B138*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C138)/1000000)+L$289*(1+($B$33*EtOH!$BD454/Fuel_Specs!$B$74+$C$33*EtOH!$BS454/Fuel_Specs!$B$75+$D$33*EtOH!$CI454/Fuel_Specs!$B$76+$E$33*EtOH!$CY454/Fuel_Specs!$B$77+$F$33*EtOH!$DN454/Fuel_Specs!$B$78+$G$33*EtOH!$DW454/Fuel_Specs!$B$79))+L$290*(1+RNG!$E611/1000000)-IF($I$14=1,J298/$C$86,0)","v":978.92366435764097},null,{"$f":"N$281*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+N$282*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+N$283*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+N$284*(1+NG!$B85/1000000)+N$285*(1+Coal!$B72/1000000)+N$286*Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+N$286*Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000)+N$287*(Electric!$B186+Electric!$C186)/1000000+N$288*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+N$291*(1+('MeOH&FTD'!$B138*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C138)/1000000)+N$289*(1+($B$33*EtOH!$BD454/Fuel_Specs!$B$74+$C$33*EtOH!$BS454/Fuel_Specs!$B$75+$D$33*EtOH!$CI454/Fuel_Specs!$B$76+$E$33*EtOH!$CY454/Fuel_Specs!$B$77+$F$33*EtOH!$DN454/Fuel_Specs!$B$78+$G$33*EtOH!$DW454/Fuel_Specs!$B$79))+N$290*(1+RNG!$E611/1000000)","v":4598.9833751521974},null,{"$f":"'T&D'!CM212/T2lb","v":310.95449711149502},{"$f":"Q$281*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+Q$282*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+Q$283*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+Q$284*(1+NG!$B85/1000000)+Q$285*(1+Coal!$B72/1000000)+Q$286*Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Q$286*Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000)+Q$287*(Electric!$B186+Electric!$C186)/1000000+Q$288*(1+Petroleum!$B263/1000000)+Q$291*(1+('MeOH&FTD'!$B138*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C138)/1000000)","v":268790.94624768605},{"$f":"R$263*Ag_Inputs!$B126*Ag_Inputs!$B$116","v":569435.96882520127},{"$f":"S$263*Ag_Inputs!$C126*Ag_Inputs!$C$116","v":0},{"$f":"T$263*Ag_Inputs!$D126*Ag_Inputs!$D$116","v":0},{"$f":"U$263*Ag_Inputs!$E126*Ag_Inputs!$E$116","v":0},{"$f":"V$263*Ag_Inputs!$T126*Ag_Inputs!$T$116","v":0},{"$f":"W$263*Ag_Inputs!$AA126*Ag_Inputs!$AA$116","v":0},{"$f":"'T&D'!EK212/(1-$C$22)","v":57998.368955133701},{"$f":"Y$281*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+Y$282*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+Y$283*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+Y$284*(1+NG!$B85/1000000)+Y$285*(1+Coal!$B72/1000000)+Y$286*Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Y$286*Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000)+Y$287*(Electric!$B186+Electric!$C186)/1000000+Y$288*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Y$291*(1+('MeOH&FTD'!$B138*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C138)/1000000)","v":291.17900498758854},null,{"$f":"'T&D'!EL212/T2lb","v":647.54420867782699},{"$f":"AB$281*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AB$282*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AB$283*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+AB$284*(1+NG!$B85/1000000)+AB$285*(1+Coal!$B72/1000000)+AB$286*Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+AB$286*Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000)+AB$287*(Electric!$B186+Electric!$C186)/1000000+AB$288*(1+Petroleum!$B263/1000000)+AB$291*(1+('MeOH&FTD'!$B138*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C138)/1000000)","v":685807.65310658049},{"$f":"AC$263*Ag_Inputs!$B126*Ag_Inputs!$B$116","v":3271439.4023625664},{"$f":"AD$263*Ag_Inputs!$C126*Ag_Inputs!$C$116","v":326847.1351880735},{"$f":"AE$263*Ag_Inputs!$D126*Ag_Inputs!$D$116","v":26010.91537299869},{"$f":"AF$263*Ag_Inputs!$E126*Ag_Inputs!$E$116","v":0},{"$f":"AG$263*Ag_Inputs!$T126*Ag_Inputs!$T$116","v":83694.032003388202},{"$f":"AH$263*Ag_Inputs!$AA126*Ag_Inputs!$AA$116","v":13846.604222756854},{"$f":"SUM('T&D'!EM212:EN212)/(1-$D$22)","v":227740.26209715838},{"$f":"AJ$281*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AJ$282*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AJ$283*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+AJ$284*(1+NG!$B85/1000000)+AJ$285*(1+Coal!$B72/1000000)+AJ$286*Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+AJ$286*Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000)+AJ$287*(Electric!$B186+Electric!$C186)/1000000+AJ$288*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+AJ$291*(1+('MeOH&FTD'!$B138*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C138)/1000000)","v":1704.9251398485505},null,{"$f":"'T&D'!EO212/T2lb","v":275.49400264726324},{"$f":"AM$281*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AM$282*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AM$283*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+AM$284*(1+NG!$B85/1000000)+AM$285*(1+Coal!$B72/1000000)+AM$286*Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+AM$286*Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000)+AM$287*(Electric!$B186+Electric!$C186)/1000000+AM$288*(1+Petroleum!$B263/1000000)+AM$291*(1+('MeOH&FTD'!$B138*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C138)/1000000)","v":1837.8907665293696},{"$f":"AN$263*Ag_Inputs!$B126*Ag_Inputs!$B$116","v":2187.7149576416982},{"$f":"AO$263*Ag_Inputs!$C126*Ag_Inputs!$C$116","v":298.79913665138184},{"$f":"AP$263*Ag_Inputs!$D126*Ag_Inputs!$D$116","v":355.24122337115671},{"$f":"AQ$263*Ag_Inputs!$E126*Ag_Inputs!$E$116","v":0},{"$f":"AR$263*Ag_Inputs!$T126*Ag_Inputs!$T$116","v":0},{"$f":"AS$263*Ag_Inputs!$AA126*Ag_Inputs!$AA$116","v":0},{"$f":"('T&D'!EX212+'T&D'!EY212)/T2kg*(1/(1-$E$22)+$C$90/(1-$E$90)*$E$21*(1-$E$29))","v":382.81996768403314},{"$f":"AU$281*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AU$282*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AU$283*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+AU$284*(1+NG!$B85/1000000)+AU$285*(1+Coal!$B72/1000000)+AU$286*Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+AU$286*Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000)+AU$287*(Electric!$B186+Electric!$C186)/1000000+AU$288*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+AU$291*(1+('MeOH&FTD'!$B138*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C138)/1000000)","v":958.18653121278135},null,{"$f":"'T&D'!EZ212/T2lb","v":154.32916138213508},{"$f":"AX$281*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AX$282*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AX$283*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+AX$284*(1+NG!$B85/1000000)+AX$285*(1+Coal!$B72/1000000)+AX$286*Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+AX$286*Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000)+AX$287*(Electric!$B186+Electric!$C186)/1000000+AX$288*(1+Petroleum!$B263/1000000)+AX$291*(1+('MeOH&FTD'!$B138*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C138)/1000000)","v":1446.5659024064284},{"$f":"AY$263*Ag_Inputs!$B126*Ag_Inputs!$B$116","v":2573.1408028326814},{"$f":"AZ$263*Ag_Inputs!$C126*Ag_Inputs!$C$116","v":372.62951688620677},{"$f":"BA$263*Ag_Inputs!$D126*Ag_Inputs!$D$116","v":102.66011896562722},{"$f":"BB$263*Ag_Inputs!$E126*Ag_Inputs!$E$116","v":0},{"$f":"BC$263*Ag_Inputs!$T126*Ag_Inputs!$T$116","v":0},{"$f":"BD$263*Ag_Inputs!$AA126*Ag_Inputs!$AA$116","v":0},{"$f":"SUM('T&D'!FA212:FB212)/T2kg/(1-$F$22)","v":265.63605447087201},{"$f":"BF$281*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+BF$282*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+BF$283*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+BF$284*(1+NG!$B85/1000000)+BF$285*(1+Coal!$B72/1000000)+BF$286*Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+BF$286*Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000)+BF$287*(Electric!$B186+Electric!$C186)/1000000+BF$288*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+BF$291*(1+('MeOH&FTD'!$B138*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C138)/1000000)","v":1058.3169554261051},null,{"$f":"'T&D'!FC212/T2lb","v":108.20454155011512},{"$f":"(BI$281*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+BI$282*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+BI$283*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+BI$284*(1+NG!$B85/1000000)+BI$285*(1+Coal!$B72/1000000)+BI$286*Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+BI$286*Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000)+BI$287*(Electric!$B186+Electric!$C186)/1000000+BI$291*(1+('MeOH&FTD'!$B138*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C138)/1000000)+(BI$293*Enzymes_Yeast!$F82+BI$295*Ag_Inputs!$BE85+BI$296*Ag_Inputs!$G85+BI$297*Ag_Inputs!$EN50)*mmBTU2BTU/T2g+BI$294*32.0419 /54.0237*Fuel_Specs!B30/FuelSpec_MeOH_Density*(1+('MeOH&FTD'!$B138*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C138)/1000000))","v":3346.5256427637073},null,{"$f":"((SUM(N298:O298,-IF(AND($B$11=1,$B$14=1),$D109,0))*IF($B$11=1,IF($B$14=2,$B$216,IF($B$14=3,$B$226,IF($B$14=4,$B$236,1))),1)+P298)*$B$58+BI298-IF(AND($B$11=1,$B$16=1),$H144,0))*IF($B$11=1,IF($B$16=2,$L$216,IF($B$16=3,$L$226,IF($B$16=4,$L$236,1))),1)*IF($B$11=2,$B$220,IF($B$11=3,$B$230,IF($B$11=4,$B$240,1)))","v":4425.375751484421},{"$f":"IF($B$11=1,((B30*B182-B191)*IF(B14=2,B216,IF(B14=3,B226,IF(B14=4,B236,1)))*$B$58+(B58*B191-B187))*IF($B$16=2,L216,IF($B$16=3,$L$226,IF(B16=4,$L$236,1))),(B182*B30*B58-B187)*IF(B11=2,B220,IF(B11=3,B230,B240)))","v":4908.2040511558816},{"$f":"((SUM(Y298:Z298,-IF(AND($B$11=1,$C$14=1),$E109,0))*IF($B$11=1,IF($C$14=2,$C$216,IF($C$14=3,$C$226,IF($C$14=4,$C$236,1))),1)+AA298)*$B$58+BI298-IF(AND($B$11=1,$B$16=1),$H144,0))*IF($B$11=1,IF($B$16=2,$L$216,IF($B$16=3,$L$226,IF($B$16=4,$L$236,1))),1)*IF($B$11=2,$F$220,IF($B$11=3,$F$230,IF($B$11=4,$F$240,1)))","v":4052.5655990672126},{"$f":"IF($B$11=1,((C30*B183-B193)*IF(C14=2,C216,IF(C14=3,C226,IF(C14=4,C236,1)))*$B$58+(B58*B193-B187))*IF(B16=2,L216,IF(B16=3,L226,IF(B16=4,L236,1))),((B183*C30*B58-B187)*IF(B11=2,F220,IF(B11=3,F230,F240))))","v":1418.5773132658971},{"$f":"((SUM(AJ298:AK298,-IF(AND($B$11=1,$D$14=1),$F109,0))*IF($B$11=1,IF($D$14=2,$D$216,IF($D$14=3,$D$226,IF($D$14=4,$D$236,1))),1)+AL298)*$B$58+BI298-IF(AND($B$11=1,$B$16=1),$H144,0))*IF($B$11=1,IF($B$16=2,$L$216,IF($B$16=3,$L$226,IF($B$16=4,$L$236,1))),1)*IF($B$11=2,$J$220,IF($B$11=3,$J$230,IF($B$11=4,$J$240,1)))","v":4221.7715976268119},{"$f":"IF($B$11=1,((D30*B184-B195)*IF(D14=2,D216,IF(D14=3,D226,IF(D14=4,D236,1)))*$B$58+(B58*B195-B187))*IF(B16=2,L216,IF(B16=3,L226,IF(B16=4,L236,1))),(B184*D30*B58-B187)*IF(B11=2,J220,IF(B11=3,J230,J240)))","v":3519.6665864720958},{"$f":"((SUM(AU298:AV298,-IF(AND($B$11=1,$E$14=1),$D$92*SUM(Electric!$B186:$C186)/1000000*(1-Electric!$D$83),0))*IF($B$11=1,IF($E$14=2,$E$216,IF($E$14=3,$E$226,IF($E$14=4,$E$236,1))),1)+AW298)*$B$58+BI298-IF(AND($B$11=1,$B$16=1),$H144,0))*IF($B$11=1,IF($B$16=2,$L$216,IF($B$16=3,$L$226,IF($B$16=4,$L$236,1))),1)*IF($B$11=2,$N$220,IF($B$11=3,$N$230,IF($B$11=4,$N$240,1)))","v":4023.1923765197012},{"$f":"IF($B$11=1,((E30*B185-B197-IF(E$14=1,0,D92))*IF(E14=2,E216,IF(E14=3,E226,IF(E14=4,E236,1)))*$B$58+(B58*B197-B187))*IF(B16=2,L216,IF(B16=3,L226,IF(B16=4,L236,1))),(B185*E30*B58-B187-D92*B58)*IF(B11=2,N220,IF(B11=3,N230,N240)))","v":2528.0524392724501},{"$f":"((SUM(BF298:BG298,-IF(AND($B$11=1,$F$14=1),$G109,0))*IF($B$11=1,IF($F$14=2,$F$216,IF($F$14=3,$F$226,IF($F$14=4,$F$236,1))),1)+BH298)*$B$58+BI298-IF(AND($B$11=1,$B$16=1),$H144,0))*IF($B$11=1,IF($B$16=2,$L$216,IF($B$16=3,$L$226,IF($B$16=4,$L$236,1))),1)*IF($B$11=2,$R$220,IF($B$11=3,$R$230,IF($B$11=4,$R$240,1)))","v":3689.9204334285032},{"$f":"IF($B$11=1,((F30*B186-B201)*IF(F14=2,P216,IF(F14=3,P226,IF(F14=4,P236,1)))*$B$58+(B58*B201-B187))*IF(B16=2,L216,IF(B16=3,L226,IF(B16=4,L236,1))),(B186*F30*B58-B187)*IF(B11=2,R220,IF(B11=3,R230,R240)))","v":11550.848159482784},{"$f":"(BI298-IF($B$16=1,$H144,0))*IF($B$16=2,$L$216,IF($B$16=3,$L$226,IF($B$16=4,$L$236,1)))","v":3159.0522203942774},{"$f":"(B58*EtOH!E352-B187)*IF(B16=2,L216,IF(B16=3,L226,IF(B16=4,L236,1)))","v":470.73382576370352},{"$f":"'T&D'!DH212+'T&D'!DI212+BW295","v":22422.163225583838},{"$f":"BX295","v":0},{"$f":"BY$281*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+BY$282*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+BY$283*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+BY$284*(1+NG!$B85/1000000)+BY$285*(1+Coal!$B72/1000000)+BY$286*Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+BY$286*Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000)+BY$287*(Electric!$B186+Electric!$C186)/1000000+BY$292/1000000*SUM(Hydrogen!$BN163:$BO163)","v":2711.6659391475573},null,{"$f":"((SUM(N298:O298,-IF(AND($C$11=1,$B$14=1),$D109,0))*IF($C$11=1,IF($B$14=2,$B$216,IF($B$14=3,$B$226,IF($B$14=4,$B$236,1))),1)+P298)*$B$59+BY298)*IF($C$11=1,IF($C$16=2,$N$216,IF($C$16=3,$N$226,IF($C$16=4,$N$236,1))),1)*IF($C$11=2,$C$220,IF($C$11=3,$C$230,IF($C$11=4,$C$240,1)))","v":2966.1330663390572},{"$f":"IF($C$11=1,((B30*B182-B191)*IF(B14=2,B216,IF(B14=3,B226,IF(B14=4,B236,1)))*$B$59+(B59*B191-B188-IF(C16=1,0,SUM(D95:D96))))*IF(C16=2,N216,IF(C16=3,N226,IF(C16=4,N236,1))),(B182*B30*B59-B188-SUM(D95:D96))*IF(C11=2,C220,IF(C11=3,C230,C240)))","v":989.25533769224296},{"$f":"((SUM(Y298:Z298,-IF(AND($C$11=1,$C$14=1),$E109,0))*IF($C$11=1,IF($C$14=2,$C$216,IF($C$14=3,$C$226,IF($C$14=4,$C$236,1))),1)+AA298)*$B$59+BY298)*IF($C$11=1,IF($C$16=2,$N$216,IF($C$16=3,$N$226,IF($C$16=4,$N$236,1))),1)*IF($C$11=2,$G$220,IF($C$11=3,$G$230,IF($C$11=4,$G$240,1)))","v":2601.1010082988755},{"$f":"IF($C$11=1,((C30*B183-B193)*IF(C14=2,C216,IF(C14=3,C226,IF(C14=4,C236,1)))*$B$59+(B59*B193-B188-IF(C16=1,0,SUM(D95:D96))))*IF(C16=2,N216,IF(C16=3,N226,IF(C16=4,N236,1))),(B183*C30*B59-B188-SUM(D95:D96))*IF(C11=2,G220,IF(C11=3,G230,G240)))","v":-2427.5658557888382},{"$f":"((SUM(AJ298:AK298,-IF(AND($C$11=1,$D$14=1),$F109,0))*IF($C$11=1,IF($D$14=2,$D$216,IF($D$14=3,$D$226,IF($D$14=4,$D$236,1))),1)+AL298)*$B$59+BY298)*IF($C$11=1,IF($C$16=2,$N$216,IF($C$16=3,$N$226,IF($C$16=4,$N$236,1))),1)*IF($C$11=2,$K$220,IF($C$11=3,$K$230,IF($C$11=4,$K$240,1)))","v":2766.7767912315076},{"$f":"IF($C$11=1,((D30*B184-B195)*IF(D14=2,D216,IF(D14=3,D226,IF(D14=4,D236,1)))*$B$59+(B59*B195-B188-IF(C16=1,0,SUM(D95:D96))))*IF(C16=2,N216,IF(C16=3,N226,IF(C16=4,N236,1))),(B184*D30*B59-B188-SUM(D95:D96))*IF(C11=2,K220,IF(C11=3,K230,K240)))","v":-370.31248821877557},{"$f":"((SUM(AU298:AV298,-IF(AND($C$11=1,$E$14=1),$D$92*SUM(Electric!$B186:$C186)/1000000*(1-Electric!$D$83),0))*IF($C$11=1,IF($E$14=2,$E$216,IF($E$14=3,$E$226,IF($E$14=4,$E$236,1))),1)+AW298)*$B$59+BY298)*IF($C$11=1,IF($C$16=2,$N$216,IF($C$16=3,$N$226,IF($C$16=4,$N$236,1))),1)*IF($C$11=2,$O$220,IF($C$11=3,$O$230,IF($C$11=4,$O$240,1)))","v":2572.3406115975772},{"$f":"IF($C$11=1,((E30*B185-B197-IF(E$14=1,0,D92))*IF(E14=2,E216,IF(E14=3,E226,IF(E14=4,E236,1)))*$B$59+(B59*B197-B188-IF(C16=1,0,SUM(D95:D96))))*IF(C16=2,N216,IF(C16=3,N226,IF(C16=4,N236,1))),(B185*E30*B59-B188-D92*B59-SUM(D95:D96))*IF(C11=2,O220,IF(C11=3,O230,O240)))","v":-1341.2381740862813},{"$f":"((SUM(BF298:BG298,-IF(AND($C$11=1,$F$14=1),$G109,0))*IF($C$11=1,IF($F$14=2,$F$216,IF($F$14=3,$F$226,IF($F$14=4,$F$236,1))),1)+BH298)*$B$59+BY298)*IF($C$11=1,IF($C$16=2,$N$216,IF($C$16=3,$N$226,IF($C$16=4,$N$236,1))),1)*IF($C$11=2,$S$220,IF($C$11=3,$S$230,IF($C$11=4,$S$240,1)))","v":2246.0218606600015},{"$f":"IF($C$11=1,((F30*B186-B201)*IF(F14=2,P216,IF(F14=3,P226,IF(F14=4,P236,1)))*$B$59+(B59*B201-B188-IF(C16=1,0,SUM(D95:D96))))*IF(C16=2,N216,IF(C16=3,N226,IF(C16=4,N236,1))),(B186*F30*B59-B188-SUM(D95:D96))*IF(C11=2,S220,IF(C11=3,S230,S240)))","v":7493.3111794374445},{"$f":"BY298*IF($C$16=2,$N$216,IF($C$16=3,$N$226,IF($C$16=4,$N$236,1)))","v":1726.2293735306926},{"$f":"(B59*EtOH!E352-B188-IF(C16=1,0,SUM(D95:D96)))*IF(C16=2,N216,IF(C16=3,N226,IF(C16=4,N236,1)))","v":-3355.6340875673336},{"$f":"CM$281*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+CM$282*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+CM$283*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+CM$284*(1+NG!$B85/1000000)+CM$285*(1+Coal!$B72/1000000)+CM$286*Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+CM$286*Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000)+CM$287*(Electric!$B186+Electric!$C186)/1000000+CM$292/1000000*SUM(Hydrogen!$BN163:$BO163)","v":2902.8256904432369},null,{"$f":"((SUM(N298:O298,-IF(AND($D$11=1,$B$14=1),$D109,0))*IF($D$11=1,IF($B$14=2,$B$216,IF($B$14=3,$B$226,IF($B$14=4,$B$236,1))),1)+P298)*$B$60+CM298)*IF($D$11=1,IF($D$16=2,$O$216,IF($D$16=3,$O$226,IF($D$16=4,$O$236,1))),1)*IF($D$11=2,$D$220,IF($D$11=3,$D$230,IF($D$11=4,$D$240,1)))","v":4175.2272185976153},{"$f":"IF($D$11=1,((B30*B182-B191)*IF(B14=2,B216,IF(B14=3,B226,IF(B14=4,B236,1)))*$B$60+(B60*B191-B189-IF(D16=1,0,SUM(D97))))*IF(D16=2,O216,IF(D16=3,O226,IF(D16=4,O236,1))),(B182*B30*B60-B189-SUM(D97))*IF(D11=2,D220,IF(D11=3,D230,D240)))","v":3855.546046581449},{"$f":"((SUM(Y298:Z298,-IF(AND($D$11=1,$C$14=1),$E109,0))*IF($D$11=1,IF($C$14=2,$C$216,IF($C$14=3,$C$226,IF($C$14=4,$C$236,1))),1)+AA298)*$B$60+CM298)*IF($D$11=1,IF($D$16=2,$O$216,IF($D$16=3,$O$226,IF($D$16=4,$O$236,1))),1)*IF($D$11=2,$H$220,IF($D$11=3,$H$230,IF($D$11=4,$H$240,1)))","v":3753.8233382644212},{"$f":"IF($D$11=1,((C30*B183-B193)*IF(C14=2,C216,IF(C14=3,C226,IF(C14=4,C236,1)))*$B$60+(B60*B193-B189-IF(D16=1,0,SUM(D97))))*IF(D16=2,O216,IF(D16=3,O226,IF(D16=4,O236,1))),(B183*C30*B60-B189-SUM(D97))*IF(D11=2,H220,IF(D11=3,H230,H240)))","v":-88.934109676839697},{"$f":"((SUM(AJ298:AK298,-IF(AND($D$11=1,$D$14=1),$F109,0))*IF($D$11=1,IF($D$14=2,$D$216,IF($D$14=3,$D$226,IF($D$14=4,$D$236,1))),1)+AL298)*$B$60+CM298)*IF($D$11=1,IF($D$16=2,$O$216,IF($D$16=3,$O$226,IF($D$16=4,$O$236,1))),1)*IF($D$11=2,$L$220,IF($D$11=3,$L$230,IF($D$11=4,$L$240,1)))","v":3945.0843967585383},{"$f":"IF($D$11=1,((D30*B184-B195)*IF(D14=2,D216,IF(D14=3,D226,IF(D14=4,D236,1)))*$B$60+(B60*B195-B189-IF(D16=1,0,SUM(D97))))*IF(D16=2,O216,IF(D16=3,O226,IF(D16=4,O236,1))),(B184*D30*B60-B189-SUM(D97))*IF(D11=2,L220,IF(D11=3,L230,L240)))","v":2286.020453429298},{"$f":"((SUM(AU298:AV298,-IF(AND($D$11=1,$E$14=1),$D$92*SUM(Electric!$B186:$C186)/1000000*(1-Electric!$D$83),0))*IF($D$11=1,IF($E$14=2,$E$216,IF($E$14=3,$E$226,IF($E$14=4,$E$236,1))),1)+AW298)*$B$60+CM298)*IF($D$11=1,IF($D$16=2,$O$216,IF($D$16=3,$O$226,IF($D$16=4,$O$236,1))),1)*IF($D$11=2,$P$220,IF($D$11=3,$P$230,IF($D$11=4,$P$240,1)))","v":3720.6214796799486},{"$f":"IF($D$11=1,((E30*B185-B197-IF(E$14=1,0,D92))*IF(E14=2,E216,IF(E14=3,E226,IF(E14=4,E236,1)))*$B$60+(B60*B197-B189-IF(D16=1,0,SUM(D97))))*IF(D16=2,O216,IF(D16=3,O226,IF(D16=4,O236,1))),(B185*E30*B60-B189-D92*B60-SUM(D97))*IF(D11=2,P220,IF(D11=3,P230,P240)))","v":1165.1549225046253},{"$f":"((SUM(BF298:BG298,-IF(AND($D$11=1,$F$14=1),$G109,0))*IF($D$11=1,IF($F$14=2,$F$216,IF($F$14=3,$F$226,IF($F$14=4,$F$236,1))),1)+BH298)*$B$60+CM298)*IF($D$11=1,IF($D$16=2,$O$216,IF($D$16=3,$O$226,IF($D$16=4,$O$236,1))),1)*IF($D$11=2,$T$220,IF($D$11=3,$T$230,IF($D$11=4,$T$240,1)))","v":3343.9093941473448},{"$f":"IF($D$11=1,((F30*B186-B201)*IF(F14=2,P216,IF(F14=3,P226,IF(F14=4,P236,1)))*$B$60+(B60*B201-B189-IF(D16=1,0,SUM(D97))))*IF(D16=2,O216,IF(D16=3,O226,IF(D16=4,O236,1))),(B186*F30*B60-B189-SUM(D97))*IF(D11=2,T220,IF(D11=3,T230,T240)))","v":11364.021834517587},{"$f":"CM298*IF($D$16=2,$O$216,IF($D$16=3,$O$226,IF($D$16=4,$O$236,1)))","v":2743.8454649123387},{"$f":"(B60*B201-B189-IF(D16=1,0,SUM(D97)))*IF(D16=2,O216,IF(D16=3,O226,IF(D16=4,O236,1)))","v":-1160.3237190858113},{"$f":"'T&D'!DJ212+'T&D'!DK212+DA295","v":7246.3624199486612},0,{"$f":"DC$281*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+DC$282*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+DC$283*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+DC$284*(1+NG!$B85/1000000)+DC$285*(1+Coal!$B72/1000000)+DC$286*Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+DC$286*Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000)+DC$287*(Electric!$B186+Electric!$C186)/1000000","v":446.18472990313182},null,{"$f":"((SUM(N298:O298,-IF(AND($E$11=1,$B$14=1),$D109,0))*IF($E$11=1,IF($B$14=2,$B$216,IF($B$14=3,$B$226,IF($B$14=4,$B$236,1))),1)+P298)*$B$61+DC298)*IF($E$11=1,IF($E$16=2,$P$216,IF($E$16=3,$P$226,IF($E$16=4,$P$236,1))),1)*IF($E$11=2,$E$220,IF($E$11=3,$E$230,IF($E$11=4,$E$240,1)))","v":1760.3650511995672},{"$f":"IF($E$11=1,((B30*B182-B191)*IF(B14=2,B216,IF(B14=3,B226,IF(B14=4,B236,1)))*$B$61+(B61*B191-B190-IF(E16=1,0,SUM(D98:D100))))*IF(E16=2,P216,IF(E16=3,P226,IF(E16=4,P236,1))),(B182*B30*B61-B190-SUM(D98:D100))*IF(E11=2,E220,IF(E11=3,E230,E240)))","v":5647.6416955421928},{"$f":"((SUM(Y298:Z298,-IF(AND($E$11=1,$C$14=1),$E109,0))*IF($E$11=1,IF($C$14=2,$C$216,IF($C$14=3,$C$226,IF($C$14=4,$C$236,1))),1)+AA298)*$B$61+DC298)*IF($E$11=1,IF($E$16=2,$P$216,IF($E$16=3,$P$226,IF($E$16=4,$P$236,1))),1)*IF($E$11=2,$I$220,IF($E$11=3,$I$230,IF($E$11=4,$I$240,1)))","v":1311.6757417337603},{"$f":"IF($E$11=1,((C30*B183-B193)*IF(C14=2,C216,IF(C14=3,C226,IF(C14=4,C236,1)))*$B$61+(B61*B193-B190-IF(E16=1,0,SUM(D98:D100))))*IF(E16=2,P216,IF(E16=3,P226,IF(E16=4,P236,1))),(B183*C30*B61-B190-SUM(D98:D100))*IF(E11=2,I220,IF(E11=3,I230,I240)))","v":1447.7608683563253},{"$f":"((SUM(AJ298:AK298,-IF(AND($E$11=1,$D$14=1),$F109,0))*IF($E$11=1,IF($D$14=2,$D$216,IF($D$14=3,$D$226,IF($D$14=4,$D$236,1))),1)+AL298)*$B$61+DC298)*IF($E$11=1,IF($E$16=2,$P$216,IF($E$16=3,$P$226,IF($E$16=4,$P$236,1))),1)*IF($E$11=2,$M$220,IF($E$11=3,$M$230,IF($E$11=4,$M$240,1)))","v":1515.3207394864419},{"$f":"IF($E$11=1,((D30*B184-B195)*IF(D14=2,D216,IF(D14=3,D226,IF(D14=4,D236,1)))*$B$61+(B61*B195-B190-IF(E16=1,0,SUM(D98:D100))))*IF(E16=2,P216,IF(E16=3,P226,IF(E16=4,P236,1))),(B184*D30*B61-B190-SUM(D98:D100))*IF(E11=2,M220,IF(E11=3,M230,M240)))","v":3976.491078648176},{"$f":"((SUM(AU298:AV298,-IF(AND($E$11=1,$E$14=1),$D$92*SUM(Electric!$B186:$C186)/1000000*(1-Electric!$D$83),0))*IF($E$11=1,IF($E$14=2,$E$216,IF($E$14=3,$E$226,IF($E$14=4,$E$236,1))),1)+AW298)*$B$61+DC298)*IF($E$11=1,IF($E$16=2,$P$216,IF($E$16=3,$P$226,IF($E$16=4,$P$236,1))),1)*IF($E$11=2,$Q$220,IF($E$11=3,$Q$230,IF($E$11=4,$Q$240,1)))","v":1276.3241000035769},{"$f":"IF($E$11=1,((E30*B185-B197-IF(E$14=1,0,D92))*IF(E14=2,E216,IF(E14=3,E226,IF(E14=4,E236,1)))*$B$61+(B61*B197-B190-IF(E16=1,0,SUM(D98:D100))))*IF(E16=2,P216,IF(E16=3,P226,IF(E16=4,P236,1))),(B185*E30*B61-B190-D92*B61-SUM(D98:D100))*IF(E11=2,Q220,IF(E11=3,Q230,Q240)))","v":2783.0507603554988},{"$f":"((SUM(BF298:BG298,-IF(AND($E$11=1,$F$14=1),$G109,0))*IF($E$11=1,IF($F$14=2,$F$216,IF($F$14=3,$F$226,IF($F$14=4,$F$236,1))),1)+BH298)*$B$61+DC298)*IF($E$11=1,IF($E$16=2,$P$216,IF($E$16=3,$P$226,IF($E$16=4,$P$236,1))),1)*IF($E$11=2,$U$220,IF($E$11=3,$U$230,IF($E$11=4,$U$240,1)))","v":875.22032898133875},{"$f":"IF($E$11=1,((F30*B186-B201)*IF(F14=2,P216,IF(F14=3,P226,IF(F14=4,P236,1)))*$B$61+(B61*B201-B190-IF(E16=1,0,SUM(D98:D100))))*IF(E16=2,P216,IF(E16=3,P226,IF(E16=4,P236,1))),(B186*F30*B61-B190-SUM(D98:D100))*IF(E11=2,U220,IF(E11=3,U230,U240)))","v":13642.282878641949},{"$f":"DC298*IF($E$16=2,$P$216,IF($E$16=3,$P$226,IF($E$16=4,$P$236,1)))","v":236.30293260874228},{"$f":"(B61*B201-B190-IF(E16=1,0,SUM(D98:D100)))*IF(E16=2,P216,IF(E16=3,P226,IF(E16=4,P236,1)))","v":306.99998206724507},{"$f":"'T&D'!DL212+'T&D'!DM212+DQ295","v":11826.223973773705},0,{"$f":"(DS$281*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+DS$282*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+DS$283*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+DS$284*(1+NG!$B85/1000000)+DS$285*(1+Coal!$B72/1000000)+DS$286*Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+DS$286*Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000)+DS$287*(Electric!$B186+Electric!$C186)/1000000+DS$291*(1+('MeOH&FTD'!$B138*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C138)/1000000)+(DS$293*Enzymes_Yeast!$F82+DS$295*Ag_Inputs!$BE85+DS$296*Ag_Inputs!$G85)*mmBTU2BTU/T2g+DS$294*(1+('MeOH&FTD'!$B138*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C138)/1000000))","v":4094.9431221674154},{"$f":"IF($G$14=1,-$H109,0)","v":0},{"$f":"'T&D'!EJ212/kg2lb","v":125.46207172374523},{"$f":"(DV$281*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+DV$282*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+DV$283*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+DV$284*(1+NG!$B85/1000000)+DV$285*(1+Coal!$B72/1000000)+DV$286*Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+DV$286*Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000)+DV$287*(Electric!$B186+Electric!$C186)/1000000+DV$291*(1+('MeOH&FTD'!$B138*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C138)/1000000)+(DV$293*Enzymes_Yeast!$F82+DV$295*Ag_Inputs!$BE85+DV$296*Ag_Inputs!$G85)*mmBTU2BTU/T2g+DV$294*(1+('MeOH&FTD'!$B138*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C138)/1000000))","v":2983.2128241943242},{"$f":"IF($B$16=1,-$I144,0)","v":0},{"$f":"(C43*B203-B187)*IF(B16=2,M216,IF(B16=3,M226,IF(B16=4,M236,1)))","v":2568.9252495412206},{"$f":"((SUM(N298:O298,-IF(AND($B$11=1,$B$14=1),$D109,0))*IF($B$11=1,IF($B$14=2,$B$216,IF($B$14=3,$B$226,IF($B$14=4,$B$236,1))),1)+P298)*$B$58+BI298)/$C$94*IF($B$11=1,IF($F$16=2,$L$217,IF($F$16=3,$L$227,IF($F$16=4,$L$237,1))),1)*IF($B$11=2,$B$221,IF($B$11=3,$B$231,IF($B$11=4,$B$241,1)))","v":2031.1953772493976},{"$f":"IF($B$11=1,((B30*B182-B191)*IF(B14=2,B216,IF(B14=3,B226,IF(B14=4,B236,1)))*$B$58+(B58*B191-B187))/C94*IF($F$16=2,L217,IF($F$16=3,$L$227,IF(F16=4,$L$237,1))),(B182*B30*B58-B187)/C94*IF(B11=2,B221,IF(B11=3,B231,B241)))","v":2252.8078832538631},{"$f":"SUM('T&D'!FI212:FJ212)/T2lb","v":128.22083105556104},{"$f":"(EB$281*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+EB$282*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+EB$283*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+EB$284*(1+NG!$B85/1000000)+EB$285*(1+Coal!$B72/1000000)+EB$286*Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+EB$286*Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000)+EB$287*(Electric!$B186+Electric!$C186)/1000000+EB$291*(1+('MeOH&FTD'!$B138*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C138)/1000000)+(EB$293*Enzymes_Yeast!$F82+EB$295*Ag_Inputs!$BE85+EB$296*Ag_Inputs!$G85)*mmBTU2BTU/T2g+EB$294*(1+('MeOH&FTD'!$B138*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C138)/1000000))","v":0},{"$f":"'T&D'!FR212/2000","v":78.41379482734078},null,{"$f":"'T&D'!FS212/T2lb","v":78.41379482734078},{"$f":"(EF$281*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/10^6)+EF$282*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/10^6)+EF$283*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/10^6)+EF$284*(1+NG!$B85/10^6)+EF$285*(1+Coal!$B72/10^6)+EF$286*Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/10^6)+EF$286*NG_LPG_NGShare*(1+(NG!$S85*NG!$T$84+NG!$T85)/10^6)+EF$287*(Electric!$B186+Electric!$C186)/10^6+EF$291*(1+('MeOH&FTD'!$B138*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C138)/10^6)+(EF$293*Enzymes_Yeast!$F82+EF$295*Ag_Inputs!$BE85+EF$296*Ag_Inputs!$G85)*mmBTU2BTU/T2g+EF$294*(1+('MeOH&FTD'!$B138*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C138)/10^6))","v":1267.6066162544143},null,{"$f":"'T&D'!FT212/kg2lb","v":196.38306065220877},{"$f":"(EI$281*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+EI$282*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+EI$283*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+EI$284*(1+NG!$B85/1000000)+EI$285*(1+Coal!$B72/1000000)+EI$286*Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+EI$286*NG_LPG_NGShare*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000)+EI$287*(Electric!$B186+Electric!$C186)/1000000+EI$291*(1+('MeOH&FTD'!$B138*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C138)/1000000)+(EI$293*Enzymes_Yeast!$F82+EI$295*Ag_Inputs!$BE85+EI$296*Ag_Inputs!$G85)*mmBTU2BTU/T2g+EI$294*(1+('MeOH&FTD'!$B138*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C138)/1000000))","v":200.12881281549193},{"$f":"(EJ$281*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+EJ$282*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+EJ$283*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+EJ$284*(1+NG!$B85/1000000)+EJ$285*(1+Coal!$B72/1000000)+EJ$286*Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+EJ$286*NG_LPG_NGShare*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000)+EJ$287*(Electric!$B186+Electric!$C186)/1000000+EJ$291*(1+('MeOH&FTD'!$B138*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C138)/1000000)+(EJ$293*Enzymes_Yeast!$F82+EJ$295*Ag_Inputs!$BE85+EJ$296*Ag_Inputs!$G85)*mmBTU2BTU/T2g+EJ$294*(1+('MeOH&FTD'!$B138*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C138)/1000000))","v":2694.3440318064763},{"$f":"IF($B$16=1,-$I144,0)","v":0},null,{"$f":"(EM$281*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/10^6)+EM$282*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/10^6)+EM$283*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/10^6)+EM$284*(1+NG!$B85/10^6)+EM$285*(1+Coal!$B72/10^6)+EM$286*Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/10^6)+EM$286*NG_LPG_NGShare*(1+(NG!$S85*NG!$T$84+NG!$T85)/10^6)+EM$287*(Electric!$B186+Electric!$C186)/10^6+EM$291*(1+('MeOH&FTD'!$B138*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C138)/10^6)+(EM$293*Enzymes_Yeast!$F82+EM$295*Ag_Inputs!$BE85+EM$296*Ag_Inputs!$G85)*mmBTU2BTU/T2g+EM$294*(1+('MeOH&FTD'!$B138*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C138)/10^6))","v":1263.3635695680046},{"$f":"'T&D'!FT212/kg2lb","v":196.38306065220877},{"$f":"(EO$281*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+EO$282*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+EO$283*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+EO$284*(1+NG!$B85/1000000)+EO$285*(1+Coal!$B72/1000000)+EO$286*Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+EO$286*NG_LPG_NGShare*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000)+EO$287*(Electric!$B186+Electric!$C186)/1000000+EO$291*(1+('MeOH&FTD'!$B138*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C138)/1000000)+(EO$293*Enzymes_Yeast!$F82+EO$295*Ag_Inputs!$BE85+EO$296*Ag_Inputs!$G85)*mmBTU2BTU/T2g+EO$294*(1+('MeOH&FTD'!$B138*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C138)/1000000))+EO$292/10^6*SUM(Hydrogen!$BN163:$BO163)","v":3246.251521528694},null,{"$f":"(EQ$281*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+EQ$282*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+EQ$283*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+EQ$284*(1+NG!$B85/1000000)+EQ$285*(1+Coal!$B72/1000000)+EQ$286*Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+EQ$286*NG_LPG_NGShare*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000)+EQ$287*(Electric!$B186+Electric!$C186)/1000000+EQ$291*(1+('MeOH&FTD'!$B138*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C138)/1000000)+(EQ$293*Enzymes_Yeast!$F82+EQ$295*Ag_Inputs!$BE85+EQ$296*Ag_Inputs!$G85)*mmBTU2BTU/T2g+EQ$294*(1+('MeOH&FTD'!$B138*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C138)/1000000))+EQ$292/10^6*SUM(Hydrogen!$BN163:$BO163)","v":1231.2983656943841},{"$f":"EtOH!AH454","v":114.55385516468891},{"$f":"(ES$281*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+ES$282*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+ES$283*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+ES$284*(1+NG!$B85/1000000)+ES$285*(1+Coal!$B72/1000000)+ES$286*Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+ES$286*NG_LPG_NGShare*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000)+ES$287*(Electric!$B186+Electric!$C186)/1000000+ES$291*(1+('MeOH&FTD'!$B138*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C138)/1000000)+(ES$293*Enzymes_Yeast!$F82+ES$295*Ag_Inputs!$BE85+ES$296*Ag_Inputs!$G85)*mmBTU2BTU/T2g+ES$294*(1+('MeOH&FTD'!$B138*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C138)/1000000))+ES$292/10^6*SUM(Hydrogen!$BN163:$BO163)","v":210.92074980245354},{"$f":"(ET$281*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+ET$282*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+ET$283*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+ET$284*(1+NG!$B85/1000000)+ET$285*(1+Coal!$B72/1000000)+ET$286*Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+ET$286*NG_LPG_NGShare*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000)+ET$287*(Electric!$B186+Electric!$C186)/1000000+ET$291*(1+('MeOH&FTD'!$B138*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C138)/1000000)+(ET$293*Enzymes_Yeast!$F82+ET$295*Ag_Inputs!$BE85+ET$296*Ag_Inputs!$G85)*mmBTU2BTU/T2g+ET$294*(1+('MeOH&FTD'!$B138*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C138)/1000000))+ET$292/10^6*SUM(Hydrogen!$BN163:$BO163)","v":2826.2330194973761},null,null,{"$f":"EW$281*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+EW$282*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+EW$283*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+EW$284*(1+NG!$B85/1000000)+EW$285*(1+Coal!$B72/1000000)+EW$286*Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+EW$286*Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000)+EW$287*(Electric!$B186+Electric!$C186)/1000000+EW$288*(1+Petroleum!$B263/1000000)+EW$291*(1+('MeOH&FTD'!$B138*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C138)/1000000)","v":496.12854255073375},null,{"$f":"(EY$281*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+EY$282*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+EY$283*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+EY$284*(1+NG!$B85/1000000)+EY$285*(1+Coal!$B72/1000000)+EY$286*Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+EY$286*NG_LPG_NGShare*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000)+EY$287*(Electric!$B186+Electric!$C186)/1000000+EY$291*(1+('MeOH&FTD'!$B138*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C138)/1000000)+(EY$293*Enzymes_Yeast!$F82+EY$295*Ag_Inputs!$BE85+EY$296*Ag_Inputs!$G85)*mmBTU2BTU/T2g+EY$294*(1+('MeOH&FTD'!$B138*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C138)/1000000))+EY$292/10^6*SUM(Hydrogen!$BN163:$BO163)","v":3246.251521528694}]
["Water consumption, gallons/mmBtu of fuel throughput",{"$f":"WCF!C130+B$281*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+B$282*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+B$283*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+B$284*NG!$B90/1000000+B$285*Coal!$B77/1000000+B$286*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+B$286*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+B$287*(Electric!$B191+Electric!$C191)/1000000+B$288*(Petroleum!$B268/1000000)+B$291*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C143)/1000000","v":530.5966703734864},{"$f":"C$263*Ag_Inputs!$B131*Ag_Inputs!$B$116","v":0.19523013470942005},{"$f":"D$263*Ag_Inputs!$C131*Ag_Inputs!$C$116","v":1.5483225702417367},{"$f":"E$263*Ag_Inputs!$D131*Ag_Inputs!$D$116","v":0.35759827400596472},{"$f":"F$263*Ag_Inputs!$E131*Ag_Inputs!$E$116","v":0},{"$f":"G$263*Ag_Inputs!$T131*Ag_Inputs!$T$116","v":0.18834727829278025},{"$f":"H$263*Ag_Inputs!$AA131*Ag_Inputs!$AA$116","v":6.7155157295221502E-3},{"$f":"('T&D'!CK217+'T&D'!CL217)/T2lb*$B$20/(1-$B$22)","v":0.11801613947750325},{"$f":"WCF!D134*IF($H$14=2,B216,IF($H$14=3,B226,IF($H$14=4,B236,1)))+J$281*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+J$282*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+J$283*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+J$284*NG!$B90/1000000+J$285*Coal!$B77/1000000+J$286*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+J$286*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+J$287*(Electric!$B191+Electric!$C191)/1000000+J$288*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+J$291*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C143)/1000000+J$289*($B$33*EtOH!$BD459/Fuel_Specs!$B$74+$C$33*EtOH!$BS459/Fuel_Specs!$B$75+$D$33*EtOH!$CI459/Fuel_Specs!$B$76+$E$33*EtOH!$CY459/Fuel_Specs!$B$77+$F$33*EtOH!$DN459/Fuel_Specs!$B$78+$G$33*EtOH!$DW459/Fuel_Specs!$B$79)+J$290*(RNG!$E616/1000000)-IF($H$14=1,D114,0)","v":1.9753802144525004E-2},null,{"$f":"WCF!D134/C86*IF($H$14=2,B216,IF($H$14=3,B226,IF($H$14=4,B236,1)))+L$281*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+L$282*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+L$283*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+L$284*(NG!$B90/1000000)+L$285*(Coal!$B77/1000000)+L$286*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+L$286*Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)/1000000)+L$287*(Electric!$B191+Electric!$C191)/1000000+L$288*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+L$291*(('MeOH&FTD'!$B143*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C143)/1000000)+L$289*($B$33*EtOH!$BD459/Fuel_Specs!$B$74+$C$33*EtOH!$BS459/Fuel_Specs!$B$75+$D$33*EtOH!$CI459/Fuel_Specs!$B$76+$E$33*EtOH!$CY459/Fuel_Specs!$B$77+$F$33*EtOH!$DN459/Fuel_Specs!$B$78+$G$33*EtOH!$DW459/Fuel_Specs!$B$79)+L$290*(RNG!$E616/1000000)-IF($I$14=1,J303/$C$86,0)","v":1.9753802144525004E-2},null,{"$f":"WCF!D134+N$281*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+N$282*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+N$283*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+N$284*NG!$B90/1000000+N$285*Coal!$B77/1000000+N$286*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+N$286*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+N$287*(Electric!$B191+Electric!$C191)/1000000+N$288*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+N$291*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C143)/1000000+N$289*($B$33*EtOH!$BD459/Fuel_Specs!$B$74+$C$33*EtOH!$BS459/Fuel_Specs!$B$75+$D$33*EtOH!$CI459/Fuel_Specs!$B$76+$E$33*EtOH!$CY459/Fuel_Specs!$B$77+$F$33*EtOH!$DN459/Fuel_Specs!$B$78+$G$33*EtOH!$DW459/Fuel_Specs!$B$79)+N$290*(RNG!$E616/1000000)","v":9.2803362474978487E-2},null,{"$f":"'T&D'!CM217/T2lb","v":5.90249710701046E-3},{"$f":"WCF!D130+Q$281*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+Q$282*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+Q$283*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+Q$284*NG!$B90/1000000+Q$285*Coal!$B77/1000000+Q$286*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+Q$286*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+Q$287*(Electric!$B191+Electric!$C191)/1000000+Q$288*(Petroleum!$B268/1000000)+Q$291*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C143)/1000000","v":5.1021541651758344},{"$f":"R$263*Ag_Inputs!$B131*Ag_Inputs!$B$116","v":37.250398727608932},{"$f":"S$263*Ag_Inputs!$C131*Ag_Inputs!$C$116","v":0},{"$f":"T$263*Ag_Inputs!$D131*Ag_Inputs!$D$116","v":0},{"$f":"U$263*Ag_Inputs!$E131*Ag_Inputs!$E$116","v":0},{"$f":"V$263*Ag_Inputs!$T131*Ag_Inputs!$T$116","v":0},{"$f":"W$263*Ag_Inputs!$AA131*Ag_Inputs!$AA$116","v":0},{"$f":"'T&D'!EK217/(1-$C$22)","v":1.1009173629872127},{"$f":"WCF!E134+Y$281*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+Y$282*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+Y$283*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+Y$284*NG!$B90/1000000+Y$285*Coal!$B77/1000000+Y$286*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+Y$286*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+Y$287*(Electric!$B191+Electric!$C191)/1000000+Y$288*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+Y$291*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C143)/1000000","v":9.3132428228615595E-3},null,{"$f":"'T&D'!EL217/T2lb","v":1.2144522114400398E-2},{"$f":"WCF!E130+AB$281*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+AB$282*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+AB$283*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+AB$284*NG!$B90/1000000+AB$285*Coal!$B77/1000000+AB$286*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+AB$286*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+AB$287*(Electric!$B191+Electric!$C191)/1000000+AB$288*(Petroleum!$B268/1000000)+AB$291*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C143)/1000000","v":14.621643799259246},{"$f":"AC$263*Ag_Inputs!$B131*Ag_Inputs!$B$116","v":214.00548757506425},{"$f":"AD$263*Ag_Inputs!$C131*Ag_Inputs!$C$116","v":114.59909952261577},{"$f":"AE$263*Ag_Inputs!$D131*Ag_Inputs!$D$116","v":3.0590578697463706},{"$f":"AF$263*Ag_Inputs!$E131*Ag_Inputs!$E$116","v":0},{"$f":"AG$263*Ag_Inputs!$T131*Ag_Inputs!$T$116","v":2.7323106135316286},{"$f":"AH$263*Ag_Inputs!$AA131*Ag_Inputs!$AA$116","v":0.45683780472939789},{"$f":"SUM('T&D'!EM217:EN217)/(1-$D$22)","v":4.3229355119964561},{"$f":"WCF!F134+AJ$281*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+AJ$282*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+AJ$283*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+AJ$284*NG!$B90/1000000+AJ$285*Coal!$B77/1000000+AJ$286*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+AJ$286*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+AJ$287*(Electric!$B191+Electric!$C191)/1000000+AJ$288*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+AJ$291*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C143)/1000000","v":3.7480465176781497E-2},null,{"$f":"'T&D'!EO217/T2lb","v":5.2293906945528193E-3},{"$f":"WCF!F130+AM$281*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+AM$282*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+AM$283*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+AM$284*NG!$B90/1000000+AM$285*Coal!$B77/1000000+AM$286*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+AM$286*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+AM$287*(Electric!$B191+Electric!$C191)/1000000+AM$288*(Petroleum!$B268/1000000)+AM$291*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C143)/1000000","v":3.4886599271632852E-2},{"$f":"AN$263*Ag_Inputs!$B131*Ag_Inputs!$B$116","v":0.14311223550320404},{"$f":"AO$263*Ag_Inputs!$C131*Ag_Inputs!$C$116","v":0.10476491396713597},{"$f":"AP$263*Ag_Inputs!$D131*Ag_Inputs!$D$116","v":4.177874728468596E-2},{"$f":"AQ$263*Ag_Inputs!$E131*Ag_Inputs!$E$116","v":0},{"$f":"AR$263*Ag_Inputs!$T131*Ag_Inputs!$T$116","v":0},{"$f":"AS$263*Ag_Inputs!$AA131*Ag_Inputs!$AA$116","v":0},{"$f":"('T&D'!EX217+'T&D'!EY217)/T2kg*(1/(1-$E$22)+$C$90/(1-$E$90)*$E$21*(1-$E$29))","v":7.2666379574843369E-3},{"$f":"WCF!G134+AU$281*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+AU$282*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+AU$283*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+AU$284*NG!$B90/1000000+AU$285*Coal!$B77/1000000+AU$286*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+AU$286*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+AU$287*(Electric!$B191+Electric!$C191)/1000000+AU$288*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+AU$291*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C143)/1000000","v":5.2979238896316769E-3},null,{"$f":"'T&D'!EZ217/T2lb","v":2.9009744287156114E-3},{"$f":"WCF!G130+AX$281*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+AX$282*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+AX$283*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+AX$284*NG!$B90/1000000+AX$285*Coal!$B77/1000000+AX$286*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+AX$286*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+AX$287*(Electric!$B191+Electric!$C191)/1000000+AX$288*(Petroleum!$B268/1000000)+AX$291*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C143)/1000000","v":2.7458522495631993E-2},{"$f":"AY$263*Ag_Inputs!$B131*Ag_Inputs!$B$116","v":0.16832537130653263},{"$f":"AZ$263*Ag_Inputs!$C131*Ag_Inputs!$C$116","v":0.13065131216810147},{"$f":"BA$263*Ag_Inputs!$D131*Ag_Inputs!$D$116","v":1.2073517610875831E-2},{"$f":"BB$263*Ag_Inputs!$E131*Ag_Inputs!$E$116","v":0},{"$f":"BC$263*Ag_Inputs!$T131*Ag_Inputs!$T$116","v":0},{"$f":"BD$263*Ag_Inputs!$AA131*Ag_Inputs!$AA$116","v":0},{"$f":"SUM('T&D'!FA217:FB217)/T2kg/(1-$F$22)","v":5.0422684270419382E-3},{"$f":"WCF!H134+BF$281*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+BF$282*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+BF$283*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+BF$284*NG!$B90/1000000+BF$285*Coal!$B77/1000000+BF$286*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+BF$286*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+BF$287*(Electric!$B191+Electric!$C191)/1000000+BF$288*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+BF$291*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C143)/1000000","v":1.6312201523814972E-2},null,{"$f":"'T&D'!FC217/T2lb","v":2.0539242860216473E-3},{"$f":"WCF!D138+(BI$281*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+BI$282*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+BI$283*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+BI$284*NG!$B90/1000000+BI$285*Coal!$B77/1000000+BI$286*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+BI$286*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+BI$287*(Electric!$B191+Electric!$C191)/1000000+BI$291*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C143)/1000000+(BI$293*Enzymes_Yeast!$F87+BI$295*Ag_Inputs!$BE90+BI$296*Ag_Inputs!$G90+BI$297*Ag_Inputs!$EN55)/T2g+BI$294*32.0419 /54.0237*Fuel_Specs!B30/FuelSpec_MeOH_Density*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C143)/1000000)","v":0.71529900660036727},null,0.70041551685028702,null,0.69539591878177875,null,0.69777830407790542,null,{"$f":"((SUM(AU303:AV303,-IF(AND($B$11=1,$E$14=1),$D$92*SUM(Electric!$B191:$C191)/1000000*(1-Electric!$D$83),0))*IF($B$11=1,IF($E$14=2,$E$216,IF($E$14=3,$E$226,IF($E$14=4,$E$236,1))),1)+AW303)*$B$58+BI303-IF(AND($B$11=1,$B$16=1),$H149,0))*IF($B$11=1,IF($B$16=2,$L$216,IF($B$16=3,$L$226,IF($B$16=4,$L$236,1))),1)*IF($B$11=2,$N$220,IF($B$11=3,$N$230,IF($B$11=4,$N$240,1)))","v":0.68201593910878322},null,0.68378926352907188,null,0.67522773056673169,null,{"$f":"'T&D'!DH217+'T&D'!DI217","v":0.42488061320378007},0,{"$f":"WCF!D139+BY$281*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+BY$282*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+BY$283*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+BY$284*(NG!$B90/1000000)+BY$285*(Coal!$B77/1000000)+BY$286*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+BY$286*Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)/1000000)+BY$287*(Electric!$B191+Electric!$C191)/1000000+BY$292/1000000*SUM(Hydrogen!$BN168:$BO168)","v":5.9941396186643306E-2},null,6.2820596364225198E-2,null,5.7905724272889106E-2,null,6.0238404866620909E-2,null,{"$f":"((SUM(AU303:AV303,-IF(AND($C$11=1,$E$14=1),$D$92*SUM(Electric!$B191:$C191)/1000000*(1-Electric!$D$83),0))*IF($C$11=1,IF($E$14=2,$E$216,IF($E$14=3,$E$226,IF($E$14=4,$E$236,1))),1)+AW303)*$B$59+BY303)*IF($C$11=1,IF($C$16=2,$N$216,IF($C$16=3,$N$226,IF($C$16=4,$N$236,1))),1)*IF($C$11=2,$O$220,IF($C$11=3,$O$230,IF($C$11=4,$O$240,1)))","v":4.4804896720576158E-2},null,4.6541223530653174E-2,null,3.8158313416862884E-2,null,{"$f":"WCF!D140+CM$281*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+CM$282*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+CM$283*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+CM$284*(NG!$B90/1000000)+CM$285*(Coal!$B77/1000000)+CM$286*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+CM$286*Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)/1000000)+CM$287*(Electric!$B191+Electric!$C191)/1000000+CM$292/1000000*SUM(Hydrogen!$BN168:$BO168)","v":5.6688843990529626E-2},null,8.2055017208572917E-2,null,7.6381142476172406E-2,null,7.9074058432798633E-2,null,{"$f":"((SUM(AU303:AV303,-IF(AND($D$11=1,$E$14=1),$D$92*SUM(Electric!$B191:$C191)/1000000*(1-Electric!$D$83),0))*IF($D$11=1,IF($E$14=2,$E$216,IF($E$14=3,$E$226,IF($E$14=4,$E$236,1))),1)+AW303)*$B$60+CM303)*IF($D$11=1,IF($D$16=2,$O$216,IF($D$16=3,$O$226,IF($D$16=4,$O$236,1))),1)*IF($D$11=2,$P$220,IF($D$11=3,$P$230,IF($D$11=4,$P$240,1)))","v":6.1257156939776077E-2},null,6.326162432606923E-2,null,5.3584143204543341E-2,null,{"$f":"'T&D'!DJ217+'T&D'!DK217","v":0.13639626761510387},0,{"$f":"WCF!D142+DC$281*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+DC$282*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+DC$283*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+DC$284*NG!$B90/1000000+DC$285*Coal!$B77/1000000+DC$286*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+DC$286*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+DC$287*(Electric!$B191+Electric!$C191)/1000000","v":3.2109195051127651E-2},null,4.7319612746206732E-2,null,4.1278360981597061E-2,null,4.4145640229412031E-2,null,{"$f":"((SUM(AU303:AV303,-IF(AND($E$11=1,$E$14=1),$D$92*SUM(Electric!$B191:$C191)/1000000*(1-Electric!$D$83),0))*IF($E$11=1,IF($E$14=2,$E$216,IF($E$14=3,$E$226,IF($E$14=4,$E$236,1))),1)+AW303)*$B$61+DC303)*IF($E$11=1,IF($E$16=2,$P$216,IF($E$16=3,$P$226,IF($E$16=4,$P$236,1))),1)*IF($E$11=2,$Q$220,IF($E$11=3,$Q$230,IF($E$11=4,$Q$240,1)))","v":2.5175114325844836E-2},null,2.73093687296996E-2,null,1.7005281547700767E-2,null,{"$f":"'T&D'!DL217+'T&D'!DM217","v":0.57210540912890495},0,{"$f":"WCF!I134+(DS$281*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+DS$282*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+DS$283*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+DS$284*NG!$B90/1000000+DS$285*Coal!$B77/1000000+DS$286*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+DS$286*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+DS$287*(Electric!$B191+Electric!$C191)/1000000+DS$291*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C143)/1000000+(DS$293*Enzymes_Yeast!$F87+DS$295*Ag_Inputs!$BE90+DS$296*Ag_Inputs!$G90)/T2g+DS$294*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C143)/1000000)","v":0.10679161052174405},{"$f":"IF($G$14=1,-$H114,0)","v":0},{"$f":"'T&D'!EJ217/kg2lb","v":2.381504439613939E-3},{"$f":"WCF!D138+(DV$281*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+DV$282*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+DV$283*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+DV$284*NG!$B90/1000000+DV$285*Coal!$B77/1000000+DV$286*Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+DV$286*Inputs!$F$138*(NG!$S90*NG!$T$84+NG!$T90)/1000000+DV$287*(Electric!$B191+Electric!$C191)/1000000+DV$291*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C143)/1000000+(DV$293*Enzymes_Yeast!$F87+DV$295*Ag_Inputs!$BE90+DV$296*Ag_Inputs!$G90)/T2g+DV$294*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C143)/1000000)","v":0.70330374150467623},0,null,0.32148247739253222,null,{"$f":"SUM('T&D'!FI217:FJ217)/T2lb","v":2.420177918137758E-3}]
["     PM2.5",{"$f":"(B$281*(B$246*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+B$282*(B$247*EF!$Q10+B$248*EF!$R10+B$249*EF!$S10+B$250*EF!$AE99+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+B$283*(EF!$AE85+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+B$284*(B$251*EF!$G10+B$255*EF!$AE71+B$253*EF!$B10+B$254*EF!$C10+NG!$B95)+B$285*(B$256*EF!$AC10+Coal!$B82)+B$286*(EF!$Z10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+B$287*(Electric!$B196+Electric!$C196))/1000000","v":1.0718627489345982},{"$f":"C$263*Ag_Inputs!$B137*Ag_Inputs!$B$116","v":5.5742967296431523E-2},{"$f":"D$263*Ag_Inputs!$C137*Ag_Inputs!$C$116","v":0.21949970431863861},{"$f":"E$263*Ag_Inputs!$D137*Ag_Inputs!$D$116","v":4.4507048535205554E-2},{"$f":"F$263*Ag_Inputs!$E137*Ag_Inputs!$E$116","v":0},{"$f":"G$263*Ag_Inputs!$T137*Ag_Inputs!$T$116","v":6.6325122819286292E-2},{"$f":"H$263*Ag_Inputs!$AA137*Ag_Inputs!$AA$116","v":2.2179614856845616E-3},{"$f":"('T&D'!CK223+'T&D'!CL223)/T2lb*$B$20/(1-$B$22)","v":1.8348764139595852E-2},{"$f":"(J$281*(C$246*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+J$282*(C$247*EF!$Q10+C$248*EF!$R10+C$249*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+J$283*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+J$284*(C$251*EF!$G10+C$252*EF!$D10+C$253*EF!$B10+C$254*EF!$C10+NG!$B95)+J$285*(C$256*EF!$AC10+Coal!$B82)+J$286*(EF!$Z10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+J$287*(Electric!$B196+Electric!$C196)+J$288*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273))/1000000+J$289*($B$33*(EtOH!$BD465/Fuel_Specs!$B$74+EF!$AE10/1000000)+$C$33*(EtOH!$BS465/Fuel_Specs!$B$75+EF!$AJ10/1000000)+$D$33*(EtOH!$CI465/Fuel_Specs!$B$76+EF!$AO10/1000000)+$E$33*(EtOH!$CY465/Fuel_Specs!$B$77+EF!$BJ10/1000000)+$F$33*(EtOH!$DN465/Fuel_Specs!$B$78+EF!$AT10/1000000)+$G$33*(EtOH!$DW465/Fuel_Specs!$B$79+EF!$AW10/1000000))+J$290*(C$251*EF!$G10+C$252*EF!$D10+C$253*EF!$B10+C$254*EF!$C10+RNG!$E621)/1000000-IF($H$14=1,D119,0)","v":5.5158930112875447E-3},null,{"$f":"(L$281*(C$246*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+L$282*(C$247*EF!$Q10+C$248*EF!$R10+C$249*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+L$283*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+L$284*(C$251*EF!$G10+C$252*EF!$D10+C$253*EF!$B10+C$254*EF!$C10+NG!$B95)+L$285*(C$256*EF!$AC10+Coal!$B82)+L$286*(EF!$Z10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+L$287*(Electric!$B196+Electric!$C196)+L$288*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273))/1000000+L$289*($B$33*(EtOH!$BD465/Fuel_Specs!$B$74+EF!$AE10/1000000)+$C$33*(EtOH!$BS465/Fuel_Specs!$B$75+EF!$AJ10/1000000)+$D$33*(EtOH!$CI465/Fuel_Specs!$B$76+EF!$AO10/1000000)+$E$33*(EtOH!$CY465/Fuel_Specs!$B$77+EF!$BJ10/1000000)+$F$33*(EtOH!$DN465/Fuel_Specs!$B$78+EF!$AT10/1000000)+$G$33*(EtOH!$DW465/Fuel_Specs!$B$79+EF!$AW10/1000000))+L$290*(C$251*EF!$G10+C$252*EF!$D10+C$253*EF!$B10+C$254*EF!$C10+RNG!$E621)/1000000-IF($I$14=1,J309/$C$86,0)","v":5.5158930112875447E-3},null,{"$f":"(N$281*(C$246*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+N$282*(C$247*EF!$Q10+C$248*EF!$R10+C$249*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+N$283*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+N$284*(C$251*EF!$G10+C$252*EF!$D10+C$253*EF!$B10+C$254*EF!$C10+NG!$B95)+N$285*(C$256*EF!$AC10+Coal!$B82)+N$286*(EF!$Z10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+N$287*(Electric!$B196+Electric!$C196)+N$288*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273))/1000000+N$289*($B$33*(EtOH!$BD465/Fuel_Specs!$B$74+EF!$AE10/1000000)+$C$33*(EtOH!$BS465/Fuel_Specs!$B$75+EF!$AJ10/1000000)+$D$33*(EtOH!$CI465/Fuel_Specs!$B$76+EF!$AO10/1000000)+$E$33*(EtOH!$CY465/Fuel_Specs!$B$77+EF!$BJ10/1000000)+$F$33*(EtOH!$DN465/Fuel_Specs!$B$78+EF!$AT10/1000000)+$G$33*(EtOH!$DW465/Fuel_Specs!$B$79+EF!$AW10/1000000))+N$290*(C$251*EF!$G10+C$252*EF!$D10+C$253*EF!$B10+C$254*EF!$C10+RNG!$E621)/1000000","v":2.5913665367028882E-2},null,{"$f":"'T&D'!CM223/T2lb","v":6.2737104892905005E-3},{"$f":"(Q$281*(D$246*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+Q$282*(D$247*EF!$Q10+D$248*EF!$R10+D$249*EF!$S10+D$250*EF!$AF99+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+Q$283*(EF!$AF85+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+Q$284*(D$251*EF!$G10+D$255*EF!$AF71+D$253*EF!$B10+D$254*EF!$C10+NG!$B95)+Q$285*(D$256*EF!$AC10+Coal!$B82)+Q$286*(EF!$Z10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+Q$287*(Electric!$B196+Electric!$C196))/1000000","v":15.29105421357696},{"$f":"R$263*Ag_Inputs!$B137*Ag_Inputs!$B$116","v":10.635897788744129},{"$f":"S$263*Ag_Inputs!$C137*Ag_Inputs!$C$116","v":0},{"$f":"T$263*Ag_Inputs!$D137*Ag_Inputs!$D$116","v":0},{"$f":"U$263*Ag_Inputs!$E137*Ag_Inputs!$E$116","v":0},{"$f":"V$263*Ag_Inputs!$T137*Ag_Inputs!$T$116","v":0},{"$f":"W$263*Ag_Inputs!$AA137*Ag_Inputs!$AA$116","v":0},{"$f":"'T&D'!EK223/(1-$C$22)","v":0.16002912251576437},{"$f":"(Y$281*(E$246*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+Y$282*(E$247*EF!$Q10+E$248*EF!$R10+E$249*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+Y$283*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+Y$284*(E$251*EF!$G10+E$252*EF!$D10+E$253*EF!$B10+E$254*EF!$C10+NG!$B95)+Y$285*(E$256*EF!$AC10+Coal!$B82)+Y$286*(EF!$Z10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+Y$287*(Electric!$B196+Electric!$C196)+Y$288*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273))/1000000","v":5.0191318936538068E-3},null,{"$f":"'T&D'!EL223/T2lb","v":6.8178622784129492E-2},{"$f":"(AB$281*(F$246*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AB$282*(F$247*EF!$Q10+F$248*EF!$R10+F$249*EF!$S10+F$250*EF!$AG99+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AB$283*(EF!$AG85+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AB$284*(F$251*EF!$G10+F$255*EF!$AG71+F$253*EF!$B10+F$254*EF!$C10+NG!$B95)+AB$285*(F$256*EF!$AC10+Coal!$B82)+AB$286*(EF!$Z10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+AB$287*(Electric!$B196+Electric!$C196))/1000000","v":37.551438575964724},{"$f":"AC$263*Ag_Inputs!$B137*Ag_Inputs!$B$116","v":61.10378867949472},{"$f":"AD$263*Ag_Inputs!$C137*Ag_Inputs!$C$116","v":16.246271251131525},{"$f":"AE$263*Ag_Inputs!$D137*Ag_Inputs!$D$116","v":0.38073348496792031},{"$f":"AF$263*Ag_Inputs!$E137*Ag_Inputs!$E$116","v":0},{"$f":"AG$263*Ag_Inputs!$T137*Ag_Inputs!$T$116","v":0.96216329041517834},{"$f":"AH$263*Ag_Inputs!$AA137*Ag_Inputs!$AA$116","v":0.15088173372003821},{"$f":"SUM('T&D'!EM223:EN223)/(1-$D$22)","v":0.67211590254929854},{"$f":"(AJ$281*(G$246*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AJ$282*(G$247*EF!$Q10+G$248*EF!$R10+G$249*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AJ$283*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AJ$284*(G$251*EF!$G10+G$252*EF!$D10+G$253*EF!$B10+G$254*EF!$C10+NG!$B95)+AJ$285*(G$256*EF!$AC10+Coal!$B82)+AJ$286*(EF!$Z10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+AJ$287*(Electric!$B196+Electric!$C196)+AJ$288*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273))/1000000","v":9.0663947088874298E-3},null,{"$f":"'T&D'!EO223/T2lb","v":5.4043249947082778E-3},{"$f":"(AM$281*(H$246*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AM$282*(H$247*EF!$Q10+H$248*EF!$R10+H$249*EF!$S10+H$250*EF!$AH99+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AM$283*(EF!$AH85+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AM$284*(H$251*EF!$G10+H$255*EF!$AH71+H$253*EF!$B10+H$254*EF!$C10+NG!$B95)+AM$285*(H$256*EF!$AC10+Coal!$B82)+AM$286*(EF!$Z10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+AM$287*(Electric!$B196+Electric!$C196))/1000000","v":0.10455444181418383},{"$f":"AN$263*Ag_Inputs!$B137*Ag_Inputs!$B$116","v":4.0862035337157342E-2},{"$f":"AO$263*Ag_Inputs!$C137*Ag_Inputs!$C$116","v":1.4852116788017664E-2},{"$f":"AP$263*Ag_Inputs!$D137*Ag_Inputs!$D$116","v":5.1998258053913013E-3},{"$f":"AQ$263*Ag_Inputs!$E137*Ag_Inputs!$E$116","v":0},{"$f":"AR$263*Ag_Inputs!$T137*Ag_Inputs!$T$116","v":0},{"$f":"AS$263*Ag_Inputs!$AA137*Ag_Inputs!$AA$116","v":0},{"$f":"('T&D'!EX223+'T&D'!EY223)/T2kg*(1/(1-$E$22)+$C$90/(1-$E$90)*$E$21*(1-$E$29))","v":1.1297931499880262E-3},{"$f":"(AU$281*(I$246*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AU$282*(I$247*EF!$Q10+I$248*EF!$R10+I$249*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AU$283*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AU$284*(I$251*EF!$G10+I$252*EF!$D10+I$253*EF!$B10+I$254*EF!$C10+NG!$B95)+AU$285*(I$256*EF!$AC10+Coal!$B82)+AU$286*(EF!$Z10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+AU$287*(Electric!$B196+Electric!$C196)+AU$288*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273))/1000000+($D$92+302.1)*BTU2kWh*(0.99*Electric_Biomass_BoilerEff/(0.99*Electric_Biomass_BoilerEff+0.01*Electric_Biomass_AdvancedTechEff)*Electric!$AE93+0.01*Electric_Biomass_AdvancedTechEff/(0.99*Electric_Biomass_BoilerEff+0.01*Electric_Biomass_AdvancedTechEff)*Electric!$AJ93)","v":3.093403507509966},null,{"$f":"'T&D'!EZ223/T2lb","v":3.8578821475451618E-3},{"$f":"(AX$281*(J$246*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AX$282*(J$247*EF!$Q10+J$248*EF!$R10+J$249*EF!$S10+J$250*EF!$AI99+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AX$283*(EF!$AI85+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+AX$284*(J$251*EF!$G10+J$255*EF!$AI71+J$253*EF!$B10+J$254*EF!$C10+NG!$B95)+AX$285*(J$256*EF!$AC10+Coal!$B82)+AX$286*(EF!$Z10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+AX$287*(Electric!$B196+Electric!$C196))/1000000","v":8.2292643952470892E-2},{"$f":"AY$263*Ag_Inputs!$B137*Ag_Inputs!$B$116","v":4.8061000838140619E-2},{"$f":"AZ$263*Ag_Inputs!$C137*Ag_Inputs!$C$116","v":1.8521931373294512E-2},{"$f":"BA$263*Ag_Inputs!$D137*Ag_Inputs!$D$116","v":1.5026824046945667E-3},{"$f":"BB$263*Ag_Inputs!$E137*Ag_Inputs!$E$116","v":0},{"$f":"BC$263*Ag_Inputs!$T137*Ag_Inputs!$T$116","v":0},{"$f":"BD$263*Ag_Inputs!$AA137*Ag_Inputs!$AA$116","v":0},{"$f":"SUM('T&D'!FA223:FB223)/T2kg/(1-$F$22)","v":7.8395543614574812E-4},{"$f":"(BF$281*(K$246*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+BF$282*(K$247*EF!$Q10+K$248*EF!$R10+K$249*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+BF$283*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+BF$284*(K$251*EF!$G10+K$252*EF!$D10+K$253*EF!$B10+K$254*EF!$C10+NG!$B95)+BF$285*(K$256*EF!$AC10+Coal!$B82)+BF$286*(EF!$Z10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+BF$287*(Electric!$B196+Electric!$C196)+BF$288*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273))/1000000","v":9.9375077576119349E-3},null,{"$f":"'T&D'!FC223/T2lb","v":1.2056891394168808E-3},{"$f":"((BI$281*($L$246*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+BI$282*($L$247*EF!$Q10+$L$248*EF!$R10+$L$249*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+BI$283*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+BI$284*($L$251*EF!$G10+$L$252*EF!$D10+$L$253*EF!$B10+$L$254*EF!$C10+NG!$B95)+BI$285*($L$256*EF!$AC10+Coal!$B82)+BI$286*(EF!$Z10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+BI$287*(Electric!$B196+Electric!$C196)+BI$291*('MeOH&FTD'!$B148*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C148))/1000000+(BI$293*Enzymes_Yeast!$F93+BI$295*Ag_Inputs!$BE96+BI$296*Ag_Inputs!$G96+BI$297*Ag_Inputs!$EN61)/T2g+BI$294*32.0419 /54.0237*Fuel_Specs!B30/FuelSpec_MeOH_Density*('MeOH&FTD'!$B148*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C148)/1000000)","v":2.468094369608877E-2},null,3.4872621483602213E-2,null,9.4675580117364516E-2,null,3.2816979302928727E-2,null,{"$f":"((SUM(AU309:AV309,-IF(AND($B$11=1,$E$14=1),$D$92*SUM(Electric!$B196:$C196)/1000000*(1-Electric!$D$83),0))*IF($B$11=1,IF($E$14=2,$E$216,IF($E$14=3,$E$226,IF($E$14=4,$E$236,1))),1)+AW309)*$B$58+BI309-IF(AND($B$11=1,$B$16=1),$H154,0))*IF($B$11=1,IF($B$16=2,$L$216,IF($B$16=3,$L$226,IF($B$16=4,$L$236,1))),1)*IF($B$11=2,$N$220,IF($B$11=3,$N$230,IF($B$11=4,$N$240,1)))","v":2.327733533560719},null,2.8469311771090935E-2,null,2.3298309443153011E-2,null,{"$f":"'T&D'!DH223+'T&D'!DI223","v":0.39816844931429596},null,{"$f":"(BY$281*(M$246*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+BY$282*(M$247*EF!$Q10+M$248*EF!$R10+M$249*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+BY$283*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+BY$284*(M$251*EF!$G10+M$252*EF!$D10+M$253*EF!$B10+M$254*EF!$C10+NG!$B95)+BY$285*(M$256*EF!$AC10+Coal!$B82)+BY$286*(EF!$Z10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+BY$287*(Electric!$B196+Electric!$C196))/1000000+BY$292/1000000*SUM(Hydrogen!$BN173:$BO173)","v":2.4635548931698871E-2},null,2.7015666840620307E-2,null,8.5570931297432665E-2,null,2.5002912383854027E-2,null,{"$f":"((SUM(AU309:AV309,-IF(AND($C$11=1,$E$14=1),$D$92*SUM(Electric!$B196:$C196)/1000000*(1-Electric!$D$83),0))*IF($C$11=1,IF($E$14=2,$E$216,IF($E$14=3,$E$226,IF($E$14=4,$E$236,1))),1)+AW309)*$B$59+BY309)*IF($C$11=1,IF($C$16=2,$N$216,IF($C$16=3,$N$226,IF($C$16=4,$N$236,1))),1)*IF($C$11=2,$O$220,IF($C$11=3,$O$230,IF($C$11=4,$O$240,1)))","v":2.2720396612482543},null,2.0745952060935598E-2,null,1.5682834520656323E-2,null,{"$f":"(CM$281*(N$246*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+CM$282*(N$247*EF!$Q10+N$248*EF!$R10+N$249*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+CM$283*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+CM$284*(N$251*EF!$G10+N$252*EF!$D10+N$253*EF!$B10+N$254*EF!$C10+NG!$B95)+CM$285*(N$256*EF!$AC10+Coal!$B82)+CM$286*(EF!$Z10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+CM$287*(Electric!$B196+Electric!$C196))/1000000+CM$292/1000000*SUM(Hydrogen!$BN173:$BO173)","v":2.5639456765691983E-2},null,3.7318209474740245E-2,null,0.104916150840539,null,3.4994625779672356E-2,null,{"$f":"((SUM(AU309:AV309,-IF(AND($D$11=1,$E$14=1),$D$92*SUM(Electric!$B196:$C196)/1000000*(1-Electric!$D$83),0))*IF($D$11=1,IF($E$14=2,$E$216,IF($E$14=3,$E$226,IF($E$14=4,$E$236,1))),1)+AW309)*$B$60+CM309)*IF($D$11=1,IF($D$16=2,$O$216,IF($D$16=3,$O$226,IF($D$16=4,$O$236,1))),1)*IF($D$11=2,$P$220,IF($D$11=3,$P$230,IF($D$11=4,$P$240,1)))","v":2.6290407769769146},null,3.0080263988728498E-2,null,2.4235250294556258E-2,null,{"$f":"'T&D'!DJ223+'T&D'!DK223","v":9.8664314556541233E-2},null,{"$f":"(DC$281*(O$246*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DC$282*(O$247*EF!$Q10+O$248*EF!$R10+O$249*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DC$283*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+DC$284*(O$251*EF!$G10+O$252*EF!$D10+O$253*EF!$B10+O$254*EF!$C10+NG!$B95)+DC$285*(O$256*EF!$AC10+Coal!$B82)+DC$286*(EF!$Z10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+DC$287*(Electric!$B196+Electric!$C196))/1000000","v":4.9264144452652418E-3},null,1.6539133860202292E-2,null,8.851396619622337E-2,null,1.4065100724100926E-2,null,{"$f":"((SUM(AU309:AV309,-IF(AND($E$11=1,$E$14=1),$D$92*SUM(Electric!$B196:$C196)/1000000*(1-Electric!$D$83),0))*IF($E$11=1,IF($E$14=2,$E$216,IF($E$14=3,$E$226,IF($E$14=4,$E$236,1))),1)+AW309)*$B$61+DC309)*IF($E$11=1,IF($E$16=2,$P$216,IF($E$16=3,$P$226,IF($E$16=4,$P$236,1))),1)*IF($E$11=2,$Q$220,IF($E$11=3,$Q$230,IF($E$11=4,$Q$240,1)))","v":2.7760728339771501},null,8.832539512988468E-3,null,2.6090677305675219E-3,null,{"$f":"'T&D'!DL223+'T&D'!DM223","v":0.16666414245571809},null,{"$f":"((DS$281*($P$246*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DS$282*($P$247*EF!$Q10+$P$248*EF!$R10+$P$249*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DS$283*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+DS$284*($P$251*EF!$G10+$P$252*EF!$D10+$P$253*EF!$B10+$P$254*EF!$C10+NG!$B95)+DS$285*($P$256*EF!$AC10+Coal!$B82)+DS$286*(EF!$Z10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+DS$287*(Electric!$B196+Electric!$C196)+DS$291*('MeOH&FTD'!$B148*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C148))/1000000+(DS$293*Enzymes_Yeast!$F93+DS$295*Ag_Inputs!$BE96+DS$296*Ag_Inputs!$G96)/T2g+DS$294*('MeOH&FTD'!$B148*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C148)/1000000)","v":3.7456235478845364E-2},0,{"$f":"'T&D'!EJ223/kg2lb","v":3.7602405442987503E-4},{"$f":"((DV$281*($L$246*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DV$282*($L$247*EF!$Q10+$L$248*EF!$R10+$L$249*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DV$283*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+DV$284*($L$251*EF!$G10+$L$252*EF!$D10+$L$253*EF!$B10+$L$254*EF!$C10+NG!$B95)+DV$285*($L$256*EF!$AC10+Coal!$B82)+DV$286*(EF!$Z10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+DV$287*(Electric!$B196+Electric!$C196)+DV$291*('MeOH&FTD'!$B148*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C148))/1000000+(DV$293*Enzymes_Yeast!$F93+DV$295*Ag_Inputs!$BE96+DV$296*Ag_Inputs!$G96)/T2g+DV$294*('MeOH&FTD'!$B148*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C148)/1000000)","v":2.1122164374744231E-2},0,null,1.6006122762863926E-2,null,{"$f":"SUM('T&D'!FI223:FJ223)/T2lb","v":2.6946581034552552E-3},null,{"$f":"'T&D'!FR223/2000","v":2.3501503401867195E-4},null,{"$f":"'T&D'!FS223/T2lb","v":2.3501503401867195E-4},{"$f":"((EF$281*($P$246*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+EF$282*($P$247*EF!$Q10+$P$248*EF!$R10+$P$249*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+EF$283*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+EF$284*($P$251*EF!$G10+$P$252*EF!$D10+$P$253*EF!$B10+$P$254*EF!$C10+NG!$B95)+EF$285*($P$256*EF!$AC10+Coal!$B82)+EF$286*(EF!$Z10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+NG_LPG_NGShare*(NG!$S95*NG!$T$84+NG!$T95))+EF$287*(Electric!$B196+Electric!$C196)+EF$291*('MeOH&FTD'!$B148*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C148))/1000000+(EF$293*Enzymes_Yeast!$F93+EF$295*Ag_Inputs!$BE96+EF$296*Ag_Inputs!$G96)/T2g+EF$294*('MeOH&FTD'!$B148*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C148)/1000000)","v":6.42274222098182E-3},null,{"$f":"'T&D'!FT223/kg2lb","v":2.1147950435943222E-3},{"$f":"((EI$281*($L$246*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+EI$282*($L$247*EF!$Q10+$L$248*EF!$R10+$L$249*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+EI$283*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+EI$284*($L$251*EF!$G10+$L$252*EF!$D10+$L$253*EF!$B10+$L$254*EF!$C10+NG!$B95)+EI$285*($L$256*EF!$AC10+Coal!$B82)+EI$286*(EF!$Z10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+NG_LPG_NGShare*(NG!$S95*NG!$T$84+NG!$T95))+EI$287*(Electric!$B196+Electric!$C196)+EI$291*('MeOH&FTD'!$B148*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C148))/1000000+(EI$293*Enzymes_Yeast!$F93+EI$295*Ag_Inputs!$BE96+EI$296*Ag_Inputs!$G96)/T2g+EI$294*('MeOH&FTD'!$B148*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C148)/1000000)","v":9.9064726963971257E-4},{"$f":"((EJ$281*($L$246*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+EJ$282*($L$247*EF!$Q10+$L$248*EF!$R10+$L$249*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+EJ$283*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+EJ$284*($L$251*EF!$G10+$L$252*EF!$D10+$L$253*EF!$B10+$L$254*EF!$C10+NG!$B95)+EJ$285*($L$256*EF!$AC10+Coal!$B82)+EJ$286*(EF!$Z10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+NG_LPG_NGShare*(NG!$S95*NG!$T$84+NG!$T95))+EJ$287*(Electric!$B196+Electric!$C196)+EJ$291*('MeOH&FTD'!$B148*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C148))/1000000+(EJ$293*Enzymes_Yeast!$F93+EJ$295*Ag_Inputs!$BE96+EJ$296*Ag_Inputs!$G96)/T2g+EJ$294*('MeOH&FTD'!$B148*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C148)/1000000)","v":1.9278087675165506E-2},0,null,{"$f":"((EM$281*($P$246*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+EM$282*($P$247*EF!$Q10+$P$248*EF!$R10+$P$249*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+EM$283*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+EM$284*($P$251*EF!$G10+$P$252*EF!$D10+$P$253*EF!$B10+$P$254*EF!$C10+NG!$B95)+EM$285*($P$256*EF!$AC10+Coal!$B82)+EM$286*(EF!$Z10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+NG_LPG_NGShare*(NG!$S95*NG!$T$84+NG!$T95))+EM$287*(Electric!$B196+Electric!$C196)+EM$291*('MeOH&FTD'!$B148*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C148))/1000000+(EM$293*Enzymes_Yeast!$F93+EM$295*Ag_Inputs!$BE96+EM$296*Ag_Inputs!$G96)/T2g+EM$294*('MeOH&FTD'!$B148*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C148)/1000000)","v":6.4012434415111619E-3},{"$f":"'T&D'!FT223/kg2lb","v":2.1147950435943222E-3},{"$f":"((EO$281*($N$246*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+EO$282*($N$247*EF!$Q10+$N$248*EF!$R10+$N$249*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+EO$283*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+EO$284*($N$251*EF!$G10+$N$252*EF!$D10+$N$253*EF!$B10+$N$254*EF!$C10+NG!$B95)+EO$285*($N$256*EF!$AC10+Coal!$B82)+EO$286*(EF!$Z10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+NG_LPG_NGShare*(NG!$S95*NG!$T$84+NG!$T95))+EO$287*(Electric!$B196+Electric!$C196)+EO$291*('MeOH&FTD'!$B148*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C148))/1000000+(EO$293*Enzymes_Yeast!$F93+EO$295*Ag_Inputs!$BE96+EO$296*Ag_Inputs!$G96)/T2g+EO$294*('MeOH&FTD'!$B148*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C148)/1000000)+EO$292*SUM(Hydrogen!$BN173:$BO173)/1000000","v":2.8851221983179437E-2},null,{"$f":"((EQ$281*($N$246*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+EQ$282*($N$247*EF!$Q10+$N$248*EF!$R10+$N$249*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+EQ$283*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+EQ$284*($N$251*EF!$G10+$N$252*EF!$D10+$N$253*EF!$B10+$N$254*EF!$C10+NG!$B95)+EQ$285*($N$256*EF!$AC10+Coal!$B82)+EQ$286*(EF!$Z10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+NG_LPG_NGShare*(NG!$S95*NG!$T$84+NG!$T95))+EQ$287*(Electric!$B196+Electric!$C196)+EQ$291*('MeOH&FTD'!$B148*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C148))/1000000+(EQ$293*Enzymes_Yeast!$F93+EQ$295*Ag_Inputs!$BE96+EQ$296*Ag_Inputs!$G96)/T2g+EQ$294*('MeOH&FTD'!$B148*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C148)/1000000)+EQ$292*SUM(Hydrogen!$BN173:$BO173)/1000000","v":7.2303361950967395E-3},{"$f":"EtOH!AH465","v":6.4857344137678945E-4},{"$f":"((ES$281*($N$246*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+ES$282*($N$247*EF!$Q10+$N$248*EF!$R10+$N$249*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+ES$283*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+ES$284*($N$251*EF!$G10+$N$252*EF!$D10+$N$253*EF!$B10+$N$254*EF!$C10+NG!$B95)+ES$285*($N$256*EF!$AC10+Coal!$B82)+ES$286*(EF!$Z10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+NG_LPG_NGShare*(NG!$S95*NG!$T$84+NG!$T95))+ES$287*(Electric!$B196+Electric!$C196)+ES$291*('MeOH&FTD'!$B148*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C148))/1000000+(ES$293*Enzymes_Yeast!$F93+ES$295*Ag_Inputs!$BE96+ES$296*Ag_Inputs!$G96)/T2g+ES$294*('MeOH&FTD'!$B148*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C148)/1000000)+ES$292*SUM(Hydrogen!$BN173:$BO173)/1000000","v":1.0428794510351407E-3},{"$f":"((ET$281*($N$246*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+ET$282*($N$247*EF!$Q10+$N$248*EF!$R10+$N$249*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+ET$283*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+ET$284*($N$251*EF!$G10+$N$252*EF!$D10+$N$253*EF!$B10+$N$254*EF!$C10+NG!$B95)+ET$285*($N$256*EF!$AC10+Coal!$B82)+ET$286*(EF!$Z10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+NG_LPG_NGShare*(NG!$S95*NG!$T$84+NG!$T95))+ET$287*(Electric!$B196+Electric!$C196)+ET$291*('MeOH&FTD'!$B148*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C148))/1000000+(ET$293*Enzymes_Yeast!$F93+ET$295*Ag_Inputs!$BE96+ET$296*Ag_Inputs!$G96)/T2g+ET$294*('MeOH&FTD'!$B148*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C148)/1000000)+ET$292*SUM(Hydrogen!$BN173:$BO173)/1000000","v":2.0195826615204304E-2},null,{"$f":"-(EtOH!X465+EtOH!Y465+EtOH!Z465)*$E$58/$E$60*$E$62/Fuel_Specs!$E$39*lb2g","v":3.6581185120573678E-2},2.8323837500563994E-2,null,{"$f":"((EY$281*($N$246*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+EY$282*($N$247*EF!$Q10+$N$248*EF!$R10+$N$249*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+EY$283*(EF!$V10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+EY$284*($N$251*EF!$G10+$N$252*EF!$D10+$N$253*EF!$B10+$N$254*EF!$C10+NG!$B95)+EY$285*($N$256*EF!$AC10+Coal!$B82)+EY$286*(EF!$Z10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+NG_LPG_NGShare*(NG!$S95*NG!$T$84+NG!$T95))+EY$287*(Electric!$B196+Electric!$C196)+EY$291*('MeOH&FTD'!$B148*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C148))/1000000+(EY$293*Enzymes_Yeast!$F93+EY$295*Ag_Inputs!$BE96+EY$296*Ag_Inputs!$G96)/T2g+EY$294*('MeOH&FTD'!$B148*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C148)/1000000)+EY$292*SUM(Hydrogen!$BN173:$BO173)/1000000","v":2.8851221983179437E-2},null,{"$f":"-(EtOH!X465+EtOH!Y465+EtOH!Z465)*$E$58/$E$60*$F$62/Fuel_Specs!$E$42*lb2g","v":4.1706025505511585E-2},2.8323837500563994E-2]
["     N2O",{"$f":"(B$281*(B$246*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+B$282*(B$247*EF!$Q15+B$248*EF!$R15+B$249*EF!$S15+B$250*EF!$AE104+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+B$283*(EF!$AE90+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+B$284*(B$251*EF!$G15+B$255*EF!$AE76+B$253*EF!$B15+B$254*EF!$C15+NG!$B100)+B$285*(B$256*EF!$AC15+Coal!$B87)+B$286*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+Inputs!$F$138*(NG!$S100*NG!$T$84+NG!$T100))+B$287*(Electric!$B201+Electric!$C201))/1000000","v":4.1719883571351694E-2},{"$f":"C$263*Ag_Inputs!$B142*Ag_Inputs!$B$116","v":9.9907682364596975E-2},{"$f":"D$263*Ag_Inputs!$C142*Ag_Inputs!$C$116","v":5.5069205029248105E-3},{"$f":"E$263*Ag_Inputs!$D142*Ag_Inputs!$D$116","v":2.7275060220536967E-3},{"$f":"F$263*Ag_Inputs!$E142*Ag_Inputs!$E$116","v":0},{"$f":"G$263*Ag_Inputs!$T142*Ag_Inputs!$T$116","v":6.6694006803728455E-3},{"$f":"H$263*Ag_Inputs!$AA142*Ag_Inputs!$AA$116","v":1.9643279435860783E-4},{"$f":"('T&D'!CK228+'T&D'!CL228)/T2lb*$B$20/(1-$B$22)","v":2.033601754439735E-3},{"$f":"(J$281*(C$246*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+J$282*(C$247*EF!$Q15+C$248*EF!$R15+C$249*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+J$283*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+J$284*(C$251*EF!$G15+C$252*EF!$D15+C$253*EF!$B15+C$254*EF!$C15+NG!$B100)+J$285*(C$256*EF!$AC15+Coal!$B87)+J$286*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+Inputs!$F$138*(NG!$S100*NG!$T$84+NG!$T100))+J$287*(Electric!$B201+Electric!$C201)+J$288*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278))/1000000+J$289*($B$33*(EtOH!$BD470/Fuel_Specs!$B$74+EF!$AE15/1000000)+$C$33*(EtOH!$BS470/Fuel_Specs!$B$75+EF!$AJ15/1000000)+$D$33*(EtOH!$CI470/Fuel_Specs!$B$76+EF!$AO15/1000000)+$E$33*(EtOH!$CY470/Fuel_Specs!$B$77+EF!$BJ15/1000000)+$F$33*(EtOH!$DN470/Fuel_Specs!$B$78+EF!$AT15/1000000)+$G$33*(EtOH!$DW470/Fuel_Specs!$B$79+EF!$AW15/1000000))+J$290*(C$251*EF!$G15+C$252*EF!$D15+C$253*EF!$B15+C$254*EF!$C15+RNG!$E626)/1000000-IF($H$14=1,D124,0)","v":1.2597765136960939E-3},null,{"$f":"(L$281*(C$246*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+L$282*(C$247*EF!$Q15+C$248*EF!$R15+C$249*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+L$283*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+L$284*(C$251*EF!$G15+C$252*EF!$D15+C$253*EF!$B15+C$254*EF!$C15+NG!$B100)+L$285*(C$256*EF!$AC15+Coal!$B87)+L$286*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+Inputs!$F$138*(NG!$S100*NG!$T$84+NG!$T100))+L$287*(Electric!$B201+Electric!$C201)+L$288*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278))/1000000+L$289*($B$33*(EtOH!$BD470/Fuel_Specs!$B$74+EF!$AE15/1000000)+$C$33*(EtOH!$BS470/Fuel_Specs!$B$75+EF!$AJ15/1000000)+$D$33*(EtOH!$CI470/Fuel_Specs!$B$76+EF!$AO15/1000000)+$E$33*(EtOH!$CY470/Fuel_Specs!$B$77+EF!$BJ15/1000000)+$F$33*(EtOH!$DN470/Fuel_Specs!$B$78+EF!$AT15/1000000)+$G$33*(EtOH!$DW470/Fuel_Specs!$B$79+EF!$AW15/1000000))+L$290*(C$251*EF!$G15+C$252*EF!$D15+C$253*EF!$B15+C$254*EF!$C15+RNG!$E626)/1000000-IF($I$14=1,J314/$C$86,0)","v":1.2597765136960939E-3},null,{"$f":"(N$281*(C$246*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+N$282*(C$247*EF!$Q15+C$248*EF!$R15+C$249*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+N$283*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+N$284*(C$251*EF!$G15+C$252*EF!$D15+C$253*EF!$B15+C$254*EF!$C15+NG!$B100)+N$285*(C$256*EF!$AC15+Coal!$B87)+N$286*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+Inputs!$F$138*(NG!$S100*NG!$T$84+NG!$T100))+N$287*(Electric!$B201+Electric!$C201)+N$288*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278))/1000000+N$289*($B$33*(EtOH!$BD470/Fuel_Specs!$B$74+EF!$AE15/1000000)+$C$33*(EtOH!$BS470/Fuel_Specs!$B$75+EF!$AJ15/1000000)+$D$33*(EtOH!$CI470/Fuel_Specs!$B$76+EF!$AO15/1000000)+$E$33*(EtOH!$CY470/Fuel_Specs!$B$77+EF!$BJ15/1000000)+$F$33*(EtOH!$DN470/Fuel_Specs!$B$78+EF!$AT15/1000000)+$G$33*(EtOH!$DW470/Fuel_Specs!$B$79+EF!$AW15/1000000))+N$290*(C$251*EF!$G15+C$252*EF!$D15+C$253*EF!$B15+C$254*EF!$C15+RNG!$E626)/1000000","v":5.9184300613442488E-3},null,{"$f":"'T&D'!CM228/T2lb","v":4.8702043481203318E-4},{"$f":"(Q$281*(D$246*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+Q$282*(D$247*EF!$Q15+D$248*EF!$R15+D$249*EF!$S15+D$250*EF!$AF104+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+Q$283*(EF!$AF90+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+Q$284*(D$251*EF!$G15+D$255*EF!$AF76+D$253*EF!$B15+D$254*EF!$C15+NG!$B100)+Q$285*(D$256*EF!$AC15+Coal!$B87)+Q$286*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+Inputs!$F$138*(NG!$S100*NG!$T$84+NG!$T100))+Q$287*(Electric!$B201+Electric!$C201))/1000000","v":0.42458584651346176},{"$f":"R$263*Ag_Inputs!$B142*Ag_Inputs!$B$116","v":19.062636050381055},{"$f":"S$263*Ag_Inputs!$C142*Ag_Inputs!$C$116","v":0},{"$f":"T$263*Ag_Inputs!$D142*Ag_Inputs!$D$116","v":0},{"$f":"U$263*Ag_Inputs!$E142*Ag_Inputs!$E$116","v":0},{"$f":"V$263*Ag_Inputs!$T142*Ag_Inputs!$T$116","v":0},{"$f":"W$263*Ag_Inputs!$AA142*Ag_Inputs!$AA$116","v":0},{"$f":"'T&D'!EK228/(1-$C$22)","v":2.5064691256438166E-2},{"$f":"(Y$281*(E$246*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+Y$282*(E$247*EF!$Q15+E$248*EF!$R15+E$249*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+Y$283*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+Y$284*(E$251*EF!$G15+E$252*EF!$D15+E$253*EF!$B15+E$254*EF!$C15+NG!$B100)+Y$285*(E$256*EF!$AC15+Coal!$B87)+Y$286*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+Inputs!$F$138*(NG!$S100*NG!$T$84+NG!$T100))+Y$287*(Electric!$B201+Electric!$C201)+Y$288*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278))/1000000","v":2.1570744093887503E-4},null,{"$f":"'T&D'!EL228/T2lb","v":9.9330105141902446E-4},{"$f":"(AB$281*(F$246*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AB$282*(F$247*EF!$Q15+F$248*EF!$R15+F$249*EF!$S15+F$250*EF!$AG104+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AB$283*(EF!$AG90+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+AB$284*(F$251*EF!$G15+F$255*EF!$AG76+F$253*EF!$B15+F$254*EF!$C15+NG!$B100)+AB$285*(F$256*EF!$AC15+Coal!$B87)+AB$286*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+Inputs!$F$138*(NG!$S100*NG!$T$84+NG!$T100))+AB$287*(Electric!$B201+Electric!$C201))/1000000","v":1.0533570615820469},{"$f":"AC$263*Ag_Inputs!$B142*Ag_Inputs!$B$116","v":109.51584041445923},{"$f":"AD$263*Ag_Inputs!$C142*Ag_Inputs!$C$116","v":0.40759473697995829},{"$f":"AE$263*Ag_Inputs!$D142*Ag_Inputs!$D$116","v":2.3332323917773741E-2},{"$f":"AF$263*Ag_Inputs!$E142*Ag_Inputs!$E$116","v":0},{"$f":"AG$263*Ag_Inputs!$T142*Ag_Inputs!$T$116","v":9.6751460546994864E-2},{"$f":"AH$263*Ag_Inputs!$AA142*Ag_Inputs!$AA$116","v":1.3362775126435905E-2},{"$f":"SUM('T&D'!EM228:EN228)/(1-$D$22)","v":7.4490906756034231E-2},{"$f":"(AJ$281*(G$246*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AJ$282*(G$247*EF!$Q15+G$248*EF!$R15+G$249*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AJ$283*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+AJ$284*(G$251*EF!$G15+G$252*EF!$D15+G$253*EF!$B15+G$254*EF!$C15+NG!$B100)+AJ$285*(G$256*EF!$AC15+Coal!$B87)+AJ$286*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+Inputs!$F$138*(NG!$S100*NG!$T$84+NG!$T100))+AJ$287*(Electric!$B201+Electric!$C201)+AJ$288*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278))/1000000","v":2.3433827767260977E-3},null,{"$f":"'T&D'!EO228/T2lb","v":4.2015236302847336E-4},{"$f":"(AM$281*(H$246*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AM$282*(H$247*EF!$Q15+H$248*EF!$R15+H$249*EF!$S15+H$250*EF!$AH104+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AM$283*(EF!$AH90+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+AM$284*(H$251*EF!$G15+H$255*EF!$AH76+H$253*EF!$B15+H$254*EF!$C15+NG!$B100)+AM$285*(H$256*EF!$AC15+Coal!$B87)+AM$286*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+Inputs!$F$138*(NG!$S100*NG!$T$84+NG!$T100))+AM$287*(Electric!$B201+Electric!$C201))/1000000","v":2.9031573339790839E-3},{"$f":"AN$263*Ag_Inputs!$B142*Ag_Inputs!$B$116","v":7.3236704919671464E-2},{"$f":"AO$263*Ag_Inputs!$C142*Ag_Inputs!$C$116","v":3.7261747894219455E-4},{"$f":"AP$263*Ag_Inputs!$D142*Ag_Inputs!$D$116","v":3.18658654406536E-4},{"$f":"AQ$263*Ag_Inputs!$E142*Ag_Inputs!$E$116","v":0},{"$f":"AR$263*Ag_Inputs!$T142*Ag_Inputs!$T$116","v":0},{"$f":"AS$263*Ag_Inputs!$AA142*Ag_Inputs!$AA$116","v":0},{"$f":"('T&D'!EX228+'T&D'!EY228)/T2kg*(1/(1-$E$22)+$C$90/(1-$E$90)*$E$21*(1-$E$29))","v":1.2521548124386377E-4},{"$f":"(AU$281*(I$246*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AU$282*(I$247*EF!$Q15+I$248*EF!$R15+I$249*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AU$283*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+AU$284*(I$251*EF!$G15+I$252*EF!$D15+I$253*EF!$B15+I$254*EF!$C15+NG!$B100)+AU$285*(I$256*EF!$AC15+Coal!$B87)+AU$286*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+Inputs!$F$138*(NG!$S100*NG!$T$84+NG!$T100))+AU$287*(Electric!$B201+Electric!$C201)+AU$288*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278))/1000000+($D$92+302.1)*BTU2kWh*(0.99*Electric_Biomass_BoilerEff/(0.99*Electric_Biomass_BoilerEff+0.01*Electric_Biomass_AdvancedTechEff)*Electric!$AE98+0.01*Electric_Biomass_AdvancedTechEff/(0.99*Electric_Biomass_BoilerEff+0.01*Electric_Biomass_AdvancedTechEff)*Electric!$AJ98)","v":0.10662521235891857},null,{"$f":"'T&D'!EZ228/T2lb","v":2.2680718310250935E-4},{"$f":"(AX$281*(J$246*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AX$282*(J$247*EF!$Q15+J$248*EF!$R15+J$249*EF!$S15+J$250*EF!$AI104+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AX$283*(EF!$AI90+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+AX$284*(J$251*EF!$G15+J$255*EF!$AI76+J$253*EF!$B15+J$254*EF!$C15+NG!$B100)+AX$285*(J$256*EF!$AC15+Coal!$B87)+AX$286*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+Inputs!$F$138*(NG!$S100*NG!$T$84+NG!$T100))+AX$287*(Electric!$B201+Electric!$C201))/1000000","v":2.2850152387379028E-3},{"$f":"AY$263*Ag_Inputs!$B142*Ag_Inputs!$B$116","v":8.6139354231488288E-2},{"$f":"AZ$263*Ag_Inputs!$C142*Ag_Inputs!$C$116","v":4.6468765846396958E-4},{"$f":"BA$263*Ag_Inputs!$D142*Ag_Inputs!$D$116","v":9.2088229683362258E-5},{"$f":"BB$263*Ag_Inputs!$E142*Ag_Inputs!$E$116","v":0},{"$f":"BC$263*Ag_Inputs!$T142*Ag_Inputs!$T$116","v":0},{"$f":"BD$263*Ag_Inputs!$AA142*Ag_Inputs!$AA$116","v":0},{"$f":"SUM('T&D'!FA228:FB228)/T2kg/(1-$F$22)","v":8.6886132396689879E-5},{"$f":"(BF$281*(K$246*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+BF$282*(K$247*EF!$Q15+K$248*EF!$R15+K$249*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+BF$283*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+BF$284*(K$251*EF!$G15+K$252*EF!$D15+K$253*EF!$B15+K$254*EF!$C15+NG!$B100)+BF$285*(K$256*EF!$AC15+Coal!$B87)+BF$286*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+Inputs!$F$138*(NG!$S100*NG!$T$84+NG!$T100))+BF$287*(Electric!$B201+Electric!$C201)+BF$288*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278))/1000000","v":1.3375977333783054E-3},null,{"$f":"'T&D'!FC228/T2lb","v":9.7540518364678307E-5},{"$f":"((BI$281*($L$246*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+BI$282*($L$247*EF!$Q15+$L$248*EF!$R15+$L$249*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+BI$283*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+BI$284*($L$251*EF!$G15+$L$252*EF!$D15+$L$253*EF!$B15+$L$254*EF!$C15+NG!$B100)+BI$285*($L$256*EF!$AC15+Coal!$B87)+BI$286*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+Inputs!$F$138*(NG!$S100*NG!$T$84+NG!$T100))+BI$287*(Electric!$J201+Electric!$K201)+BI$291*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C153))/1000000+(BI$293*Enzymes_Yeast!$F98+BI$295*Ag_Inputs!$BE101+BI$296*Ag_Inputs!$G101+BI$297*Ag_Inputs!$EN66)/T2g+BI$294*32.0419 /54.0237*Fuel_Specs!B30/FuelSpec_MeOH_Density*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C153)/1000000)","v":3.0362375654818625E-3},null,4.5810450447146059E-3,null,4.0322844715683153E-3,null,4.3675655274740552E-3,null,{"$f":"((SUM(AU314:AV314,-IF(AND($B$11=1,$E$14=1),$D$92*SUM(Electric!$B201:$C201)/1000000*(1-Electric!$D$83),0))*IF($B$11=1,IF($E$14=2,$E$216,IF($E$14=3,$E$226,IF($E$14=4,$E$236,1))),1)+AW314)*$B$58+BI314-IF(AND($B$11=1,$B$16=1),$H159,0))*IF($B$11=1,IF($B$16=2,$L$216,IF($B$16=3,$L$226,IF($B$16=4,$L$236,1))),1)*IF($B$11=2,$N$220,IF($B$11=3,$N$230,IF($B$11=4,$N$240,1)))","v":8.2388864104995962E-2},null,3.4986042608407095E-3,null,2.8661465791007066E-3,null,{"$f":"'T&D'!DH228+'T&D'!DI228","v":3.1124958559857058E-2},null,{"$f":"(BY$281*(M$246*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+BY$282*(M$247*EF!$Q15+M$248*EF!$R15+M$249*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+BY$283*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+BY$284*(M$251*EF!$G15+M$252*EF!$D15+M$253*EF!$B15+M$254*EF!$C15+NG!$B100)+BY$285*(M$256*EF!$AC15+Coal!$B87)+BY$286*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+Inputs!$F$138*(NG!$S100*NG!$T$84+NG!$T100))+BY$287*(Electric!$B201+Electric!$C201))/1000000+BY$292/1000000*SUM(Hydrogen!$BN178:$BO178)","v":1.0280888837790069E-3},null,2.3335946967541319E-3,null,1.7962831453167411E-3,null,2.1245690921066073E-3,null,{"$f":"((SUM(AU314:AV314,-IF(AND($C$11=1,$E$14=1),$D$92*SUM(Electric!$B201:$C201)/1000000*(1-Electric!$D$83),0))*IF($C$11=1,IF($E$14=2,$E$216,IF($E$14=3,$E$226,IF($E$14=4,$E$236,1))),1)+AW314)*$B$59+BY314)*IF($C$11=1,IF($C$16=2,$N$216,IF($C$16=3,$N$226,IF($C$16=4,$N$236,1))),1)*IF($C$11=2,$O$220,IF($C$11=3,$O$230,IF($C$11=4,$O$240,1)))","v":7.8518076634917264E-2},null,1.2737373283798516E-3,null,6.5447487618537788E-4,null,{"$f":"(CM$281*(N$246*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+CM$282*(N$247*EF!$Q15+N$248*EF!$R15+N$249*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+CM$283*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+CM$284*(N$251*EF!$G15+N$252*EF!$D15+N$253*EF!$B15+N$254*EF!$C15+NG!$B100)+CM$285*(N$256*EF!$AC15+Coal!$B87)+CM$286*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+Inputs!$F$138*(NG!$S100*NG!$T$84+NG!$T100))+CM$287*(Electric!$J201+Electric!$K201))/1000000+CM$292/1000000*SUM(Hydrogen!$BN178:$BO178)","v":1.2561942584587032E-3},null,3.1258216944683231E-3,null,2.5055332355882524E-3,null,2.8845163106059478E-3,null,{"$f":"((SUM(AU314:AV314,-IF(AND($D$11=1,$E$14=1),$D$92*SUM(Electric!$B201:$C201)/1000000*(1-Electric!$D$83),0))*IF($D$11=1,IF($E$14=2,$E$216,IF($E$14=3,$E$226,IF($E$14=4,$E$236,1))),1)+AW314)*$B$60+CM314)*IF($D$11=1,IF($D$16=2,$O$216,IF($D$16=3,$O$226,IF($D$16=4,$O$236,1))),1)*IF($D$11=2,$P$220,IF($D$11=3,$P$230,IF($D$11=4,$P$240,1)))","v":9.1075456809480773E-2},null,1.902290780415056E-3,null,1.1873957607818103E-3,null,{"$f":"'T&D'!DJ228+'T&D'!DK228","v":7.1104037244374739E-3},null,{"$f":"(DC$281*(O$246*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+DC$282*(O$247*EF!$Q15+O$248*EF!$R15+O$249*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+DC$283*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+DC$284*(O$251*EF!$G15+O$252*EF!$D15+O$253*EF!$B15+O$254*EF!$C15+NG!$B100)+DC$285*(O$256*EF!$AC15+Coal!$B87)+DC$286*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+Inputs!$F$138*(NG!$S100*NG!$T$84+NG!$T100))+DC$287*(Electric!$B201+Electric!$C201))/1000000","v":2.7167748438460622E-4},null,2.2078193678149714E-3,null,1.5473679261613022E-3,null,1.950889730693493E-3,null,{"$f":"((SUM(AU314:AV314,-IF(AND($E$11=1,$E$14=1),$D$92*SUM(Electric!$B201:$C201)/1000000*(1-Electric!$D$83),0))*IF($E$11=1,IF($E$14=2,$E$216,IF($E$14=3,$E$226,IF($E$14=4,$E$236,1))),1)+AW314)*$B$61+DC314)*IF($E$11=1,IF($E$16=2,$P$216,IF($E$16=3,$P$226,IF($E$16=4,$P$236,1))),1)*IF($E$11=2,$Q$220,IF($E$11=3,$Q$230,IF($E$11=4,$Q$240,1)))","v":9.5852094822333561E-2},null,9.0506619785707257E-4,null,1.4388252663372381E-4,null,{"$f":"'T&D'!DL228+'T&D'!DM228","v":1.0598345732488102E-2},null,{"$f":"((DS$281*($P$246*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+DS$282*($P$247*EF!$Q15+$P$248*EF!$R15+$P$249*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+DS$283*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+DS$284*($P$251*EF!$G15+$P$252*EF!$D15+$P$253*EF!$B15+$P$254*EF!$C15+NG!$B100)+DS$285*($P$256*EF!$AC15+Coal!$B87)+DS$286*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+Inputs!$F$138*(NG!$S100*NG!$T$84+NG!$T100))+DS$287*(Electric!$B201+Electric!$C201)+DS$291*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C153))/1000000+(DS$293*Enzymes_Yeast!$F98+DS$295*Ag_Inputs!$BE101+DS$296*Ag_Inputs!$G101)/T2g+DS$294*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C153)/1000000)","v":5.8426380080661327E-3},0,{"$f":"'T&D'!EJ228/kg2lb","v":3.7887864654228945E-5},{"$f":"((DV$281*($L$246*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+DV$282*($L$247*EF!$Q15+$L$248*EF!$R15+$L$249*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+DV$283*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+DV$284*($L$251*EF!$G15+$L$252*EF!$D15+$L$253*EF!$B15+$L$254*EF!$C15+NG!$B100)+DV$285*($L$256*EF!$AC15+Coal!$B87)+DV$286*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+Inputs!$F$138*(NG!$S100*NG!$T$84+NG!$T100))+DV$287*(Electric!$B201+Electric!$C201)+DV$291*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C153))/1000000+(DV$293*Enzymes_Yeast!$F98+DV$295*Ag_Inputs!$BE101+DV$296*Ag_Inputs!$G101)/T2g+DV$294*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C153)/1000000)","v":2.595471588378927E-3},0,null,2.1026457504030828E-3,null,{"$f":"SUM('T&D'!FI228:FJ228)/T2lb","v":1.7525201084748717E-4},null,{"$f":"'T&D'!FR228/2000","v":2.3679915408893091E-5},null,{"$f":"'T&D'!FS228/T2lb","v":2.3679915408893091E-5},{"$f":"((EF$281*($P$246*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+EF$282*($P$247*EF!$Q15+$P$248*EF!$R15+$P$249*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+EF$283*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+EF$284*($P$251*EF!$G15+$P$252*EF!$D15+$P$253*EF!$B15+$P$254*EF!$C15+NG!$B100)+EF$285*($P$256*EF!$AC15+Coal!$B87)+EF$286*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+NG_LPG_NGShare*(NG!$S100*NG!$T$84+NG!$T100))+EF$287*(Electric!$B201+Electric!$C201)+EF$291*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C153))/1000000+(EF$293*Enzymes_Yeast!$F98+EF$295*Ag_Inputs!$BE101+EF$296*Ag_Inputs!$G101)/T2g+EF$294*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C153)/1000000)","v":1.9539706691567172E-3},null,{"$f":"'T&D'!FT228/kg2lb","v":1.7162400822134862E-4},{"$f":"((EI$281*($L$246*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+EI$282*($L$247*EF!$Q15+$L$248*EF!$R15+$L$249*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+EI$283*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+EI$284*($L$251*EF!$G15+$L$252*EF!$D15+$L$253*EF!$B15+$L$254*EF!$C15+NG!$B100)+EI$285*($L$256*EF!$AC15+Coal!$B87)+EI$286*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+NG_LPG_NGShare*(NG!$S100*NG!$T$84+NG!$T100))+EI$287*(Electric!$B201+Electric!$C201)+EI$291*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C153))/1000000+(EI$293*Enzymes_Yeast!$F98+EI$295*Ag_Inputs!$BE101+EI$296*Ag_Inputs!$G101)/T2g+EI$294*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C153)/1000000)","v":3.1213952532329258E-4},{"$f":"((EJ$281*($L$246*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+EJ$282*($L$247*EF!$Q15+$L$248*EF!$R15+$L$249*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+EJ$283*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+EJ$284*($L$251*EF!$G15+$L$252*EF!$D15+$L$253*EF!$B15+$L$254*EF!$C15+NG!$B100)+EJ$285*($L$256*EF!$AC15+Coal!$B87)+EJ$286*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+NG_LPG_NGShare*(NG!$S100*NG!$T$84+NG!$T100))+EJ$287*(Electric!$B201+Electric!$C201)+EJ$291*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C153))/1000000+(EJ$293*Enzymes_Yeast!$F98+EJ$295*Ag_Inputs!$BE101+EJ$296*Ag_Inputs!$G101)/T2g+EJ$294*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C153)/1000000)","v":2.2845273992797622E-3},0,null,{"$f":"((EM$281*($P$246*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+EM$282*($P$247*EF!$Q15+$P$248*EF!$R15+$P$249*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+EM$283*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+EM$284*($P$251*EF!$G15+$P$252*EF!$D15+$P$253*EF!$B15+$P$254*EF!$C15+NG!$B100)+EM$285*($P$256*EF!$AC15+Coal!$B87)+EM$286*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+NG_LPG_NGShare*(NG!$S100*NG!$T$84+NG!$T100))+EM$287*(Electric!$B201+Electric!$C201)+EM$291*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C153))/1000000+(EM$293*Enzymes_Yeast!$F98+EM$295*Ag_Inputs!$BE101+EM$296*Ag_Inputs!$G101)/T2g+EM$294*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C153)/1000000)","v":1.9474301630826754E-3},{"$f":"'T&D'!FT228/kg2lb","v":1.7162400822134862E-4},{"$f":"((EO$281*($N$246*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+EO$282*($N$247*EF!$Q15+$N$248*EF!$R15+$N$249*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+EO$283*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+EO$284*($N$251*EF!$G15+$N$252*EF!$D15+$N$253*EF!$B15+$N$254*EF!$C15+NG!$B100)+EO$285*($N$256*EF!$AC15+Coal!$B87)+EO$286*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+NG_LPG_NGShare*(NG!$S100*NG!$T$84+NG!$T100))+EO$287*(Electric!$B201+Electric!$C201)+EO$291*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C153))/1000000+(EO$293*Enzymes_Yeast!$F98+EO$295*Ag_Inputs!$BE101+EO$296*Ag_Inputs!$G101)/T2g+EO$294*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C153)/1000000)+EO$292*SUM(Hydrogen!$BN178:$BO178)/1000000","v":1.3337080468236871E-3},null,{"$f":"((EQ$281*($N$246*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+EQ$282*($N$247*EF!$Q15+$N$248*EF!$R15+$N$249*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+EQ$283*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+EQ$284*($N$251*EF!$G15+$N$252*EF!$D15+$N$253*EF!$B15+$N$254*EF!$C15+NG!$B100)+EQ$285*($N$256*EF!$AC15+Coal!$B87)+EQ$286*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+NG_LPG_NGShare*(NG!$S100*NG!$T$84+NG!$T100))+EQ$287*(Electric!$B201+Electric!$C201)+EQ$291*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C153))/1000000+(EQ$293*Enzymes_Yeast!$F98+EQ$295*Ag_Inputs!$BE101+EQ$296*Ag_Inputs!$G101)/T2g+EQ$294*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C153)/1000000)+EQ$292*SUM(Hydrogen!$BN178:$BO178)/1000000","v":1.7432242142226264E-3},{"$f":"EtOH!AH470","v":5.7057520436807087E-5},{"$f":"((ES$281*($N$246*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+ES$282*($N$247*EF!$Q15+$N$248*EF!$R15+$N$249*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+ES$283*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+ES$284*($N$251*EF!$G15+$N$252*EF!$D15+$N$253*EF!$B15+$N$254*EF!$C15+NG!$B100)+ES$285*($N$256*EF!$AC15+Coal!$B87)+ES$286*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+NG_LPG_NGShare*(NG!$S100*NG!$T$84+NG!$T100))+ES$287*(Electric!$J201+Electric!$K201)+ES$291*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C153))/1000000+(ES$293*Enzymes_Yeast!$F98+ES$295*Ag_Inputs!$BE101+ES$296*Ag_Inputs!$G101)/T2g+ES$294*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C153)/1000000)+ES$292*SUM(Hydrogen!$BN178:$BO178)/1000000","v":3.3829616745058972E-4},{"$f":"((ET$281*($N$246*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+ET$282*($N$247*EF!$Q15+$N$248*EF!$R15+$N$249*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+ET$283*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+ET$284*($N$251*EF!$G15+$N$252*EF!$D15+$N$253*EF!$B15+$N$254*EF!$C15+NG!$B100)+ET$285*($N$256*EF!$AC15+Coal!$B87)+ET$286*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+NG_LPG_NGShare*(NG!$S100*NG!$T$84+NG!$T100))+ET$287*(Electric!$J201+Electric!$K201)+ET$291*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C153))/1000000+(ET$293*Enzymes_Yeast!$F98+ET$295*Ag_Inputs!$BE101+ET$296*Ag_Inputs!$G101+ET$297*Ag_Inputs!$EN66)/T2g+ET$294*32.0419 /54.0237*Fuel_Specs!B30/FuelSpec_MeOH_Density*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C153)/1000000)","v":2.6958161128175008E-3},null,{"$f":"-(EtOH!X470+EtOH!Y470+EtOH!Z470)*$E$58/$E$60*$E$62/Fuel_Specs!$E$39*lb2g","v":0.41130300196354702},{"$f":"SUM(B314:I314,E317)/$B$67","v":0.36819924738322574},null,{"$f":"((EY$281*($N$246*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+EY$282*($N$247*EF!$Q15+$N$248*EF!$R15+$N$249*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+EY$283*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+EY$284*($N$251*EF!$G15+$N$252*EF!$D15+$N$253*EF!$B15+$N$254*EF!$C15+NG!$B100)+EY$285*($N$256*EF!$AC15+Coal!$B87)+EY$286*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+NG_LPG_NGShare*(NG!$S100*NG!$T$84+NG!$T100))+EY$287*(Electric!$B201+Electric!$C201)+EY$291*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C153))/1000000+(EY$293*Enzymes_Yeast!$F98+EY$295*Ag_Inputs!$BE101+EY$296*Ag_Inputs!$G101)/T2g+EY$294*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C153)/1000000)+EY$292*SUM(Hydrogen!$BN178:$BO178)/1000000","v":1.3337080468236871E-3},null,{"$f":"-(EtOH!X470+EtOH!Y470+EtOH!Z470)*$E$58/$E$60*$F$62/Fuel_Specs!$E$42*lb2g","v":0.46892448765247002},{"$f":"SUM(B314:I314,E317)/$B$67","v":0.36819924738322574}]
["     CO2",{"$f":"(B$281*(B$246*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+B$282*(B$247*EF!$Q16+B$248*EF!$R16+B$249*EF!$S16+B$250*EF!$AE105+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+B$283*(EF!$AE91+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+B$284*(B$251*EF!$G16+B$255*EF!$AE77+B$253*EF!$B16+B$254*EF!$C16+NG!$B101)+B$285*(B$256*EF!$AC16+Coal!$B88)+B$286*(EF!$Z16+Inputs!$G$138*(Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279)+Inputs!$F$138*(NG!$S101*NG!$T$84+NG!$T101))+B$287*(Electric!$B202+Electric!$C202))/1000000","v":1734.8741224515177},{"$f":"C$263*Ag_Inputs!$B143*Ag_Inputs!$B$116","v":146.12768673751057},{"$f":"D$263*Ag_Inputs!$C143*Ag_Inputs!$C$116","v":258.55297698705255},{"$f":"E$263*Ag_Inputs!$D143*Ag_Inputs!$D$116","v":167.31181140795348},{"$f":"F$263*Ag_Inputs!$E143*Ag_Inputs!$E$116","v":0},{"$f":"G$263*Ag_Inputs!$T143*Ag_Inputs!$T$116","v":363.08731595867675},{"$f":"H$263*Ag_Inputs!$AA143*Ag_Inputs!$AA$116","v":12.294547067967528},{"$f":"('T&D'!CK229+'T&D'!CL229)/T2lb*$B$20/(1-$B$22)","v":445.31042515177381},{"$f":"(J$281*(C$246*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+J$282*(C$247*EF!$Q16+C$248*EF!$R16+C$249*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+J$283*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+J$284*(C$251*EF!$G16+C$252*EF!$D16+C$253*EF!$B16+C$254*EF!$C16+NG!$B101)+J$285*(C$256*EF!$AC16+Coal!$B88)+J$286*(EF!$Z16+Inputs!$G$138*(Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279)+Inputs!$F$138*(NG!$S101*NG!$T$84+NG!$T101))+J$287*(Electric!$B202+Electric!$C202)+J$288*(Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279))/1000000+J$289*($B$33*(EtOH!$BD471/Fuel_Specs!$B$74+EF!$AE16/1000000)+$C$33*(EtOH!$BS471/Fuel_Specs!$B$75+EF!$AJ16/1000000)+$D$33*(EtOH!$CI471/Fuel_Specs!$B$76+EF!$AO16/1000000)+$E$33*(EtOH!$CY471/Fuel_Specs!$B$77+EF!$BJ16/1000000)+$F$33*(EtOH!$DN471/Fuel_Specs!$B$78+EF!$AT16/1000000)+$G$33*(EtOH!$DW471/Fuel_Specs!$B$79+EF!$AW16/1000000))+J$290*(C$251*EF!$G16+C$252*EF!$D16+C$253*EF!$B16+C$254*EF!$C16+RNG!$E627)/1000000-IF($H$14=1,D125,0)","v":62.261181431814812},null,{"$f":"(L$281*(C$246*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+L$282*(C$247*EF!$Q16+C$248*EF!$R16+C$249*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+L$283*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+L$284*(C$251*EF!$G16+C$252*EF!$D16+C$253*EF!$B16+C$254*EF!$C16+NG!$B101)+L$285*(C$256*EF!$AC16+Coal!$B88)+L$286*(EF!$Z16+Inputs!$G$138*(Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279)+Inputs!$F$138*(NG!$S101*NG!$T$84+NG!$T101))+L$287*(Electric!$B202+Electric!$C202)+L$288*(Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279))/1000000+L$289*($B$33*(EtOH!$BD471/Fuel_Specs!$B$74+EF!$AE16/1000000)+$C$33*(EtOH!$BS471/Fuel_Specs!$B$75+EF!$AJ16/1000000)+$D$33*(EtOH!$CI471/Fuel_Specs!$B$76+EF!$AO16/1000000)+$E$33*(EtOH!$CY471/Fuel_Specs!$B$77+EF!$BJ16/1000000)+$F$33*(EtOH!$DN471/Fuel_Specs!$B$78+EF!$AT16/1000000)+$G$33*(EtOH!$DW471/Fuel_Specs!$B$79+EF!$AW16/1000000))+L$290*(C$251*EF!$G16+C$252*EF!$D16+C$253*EF!$B16+C$254*EF!$C16+RNG!$E627)/1000000-IF($I$14=1,J315/$C$86,0)","v":62.261181431814812},null,{"$f":"(N$281*(C$246*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+N$282*(C$247*EF!$Q16+C$248*EF!$R16+C$249*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+N$283*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+N$284*(C$251*EF!$G16+C$252*EF!$D16+C$253*EF!$B16+C$254*EF!$C16+NG!$B101)+N$285*(C$256*EF!$AC16+Coal!$B88)+N$286*(EF!$Z16+Inputs!$G$138*(Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279)+Inputs!$F$138*(NG!$S101*NG!$T$84+NG!$T101))+N$287*(Electric!$B202+Electric!$C202)+N$288*(Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279))/1000000+N$289*($B$33*(EtOH!$BD471/Fuel_Specs!$B$74+EF!$AE16/1000000)+$C$33*(EtOH!$BS471/Fuel_Specs!$B$75+EF!$AJ16/1000000)+$D$33*(EtOH!$CI471/Fuel_Specs!$B$76+EF!$AO16/1000000)+$E$33*(EtOH!$CY471/Fuel_Specs!$B$77+EF!$BJ16/1000000)+$F$33*(EtOH!$DN471/Fuel_Specs!$B$78+EF!$AT16/1000000)+$G$33*(EtOH!$DW471/Fuel_Specs!$B$79+EF!$AW16/1000000))+N$290*(C$251*EF!$G16+C$252*EF!$D16+C$253*EF!$B16+C$254*EF!$C16+RNG!$E627)/1000000","v":292.503030366666},null,{"$f":"'T&D'!CM229/T2lb","v":22.209737954244254},{"$f":"(Q$281*(D$246*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+Q$282*(D$247*EF!$Q16+D$248*EF!$R16+D$249*EF!$S16+D$250*EF!$AF105+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+Q$283*(EF!$AF91+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+Q$284*(D$251*EF!$G16+D$255*EF!$AF77+D$253*EF!$B16+D$254*EF!$C16+NG!$B101)+Q$285*(D$256*EF!$AC16+Coal!$B88)+Q$286*(EF!$Z16+Inputs!$G$138*(Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279)+Inputs!$F$138*(NG!$S101*NG!$T$84+NG!$T101))+Q$287*(Electric!$B202+Electric!$C202))/1000000+C38","v":19090.289065328605},{"$f":"R$263*Ag_Inputs!$B143*Ag_Inputs!$B$116","v":27881.528659585336},{"$f":"S$263*Ag_Inputs!$C143*Ag_Inputs!$C$116","v":0},{"$f":"T$263*Ag_Inputs!$D143*Ag_Inputs!$D$116","v":0},{"$f":"U$263*Ag_Inputs!$E143*Ag_Inputs!$E$116","v":0},{"$f":"V$263*Ag_Inputs!$T143*Ag_Inputs!$T$116","v":0},{"$f":"W$263*Ag_Inputs!$AA143*Ag_Inputs!$AA$116","v":0},{"$f":"'T&D'!EK229/(1-$C$22)","v":4156.021235301072},{"$f":"(Y$281*(E$246*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+Y$282*(E$247*EF!$Q16+E$248*EF!$R16+E$249*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+Y$283*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+Y$284*(E$251*EF!$G16+E$252*EF!$D16+E$253*EF!$B16+E$254*EF!$C16+NG!$B101)+Y$285*(E$256*EF!$AC16+Coal!$B88)+Y$286*(EF!$Z16+Inputs!$G$138*(Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279)+Inputs!$F$138*(NG!$S101*NG!$T$84+NG!$T101))+Y$287*(Electric!$B202+Electric!$C202)+Y$288*(Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279))/1000000","v":18.624251489118016},null,{"$f":"'T&D'!EL229/T2lb","v":50.718851882282316},{"$f":"(AB$281*(F$246*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AB$282*(F$247*EF!$Q16+F$248*EF!$R16+F$249*EF!$S16+F$250*EF!$AG105+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AB$283*(EF!$AG91+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+AB$284*(F$251*EF!$G16+F$255*EF!$AG77+F$253*EF!$B16+F$254*EF!$C16+NG!$B101)+AB$285*(F$256*EF!$AC16+Coal!$B88)+AB$286*(EF!$Z16+Inputs!$G$138*(Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279)+Inputs!$F$138*(NG!$S101*NG!$T$84+NG!$T101))+AB$287*(Electric!$B202+Electric!$C202))/1000000","v":47765.773798230541},{"$f":"AC$263*Ag_Inputs!$B143*Ag_Inputs!$B$116","v":160180.83937207001},{"$f":"AD$263*Ag_Inputs!$C143*Ag_Inputs!$C$116","v":19136.799340838745},{"$f":"AE$263*Ag_Inputs!$D143*Ag_Inputs!$D$116","v":1431.2611402047305},{"$f":"AF$263*Ag_Inputs!$E143*Ag_Inputs!$E$116","v":0},{"$f":"AG$263*Ag_Inputs!$T143*Ag_Inputs!$T$116","v":5267.2241193231639},{"$f":"AH$263*Ag_Inputs!$AA143*Ag_Inputs!$AA$116","v":836.36374612023997},{"$f":"SUM('T&D'!EM229:EN229)/(1-$D$22)","v":16311.737185046659},{"$f":"(AJ$281*(G$246*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AJ$282*(G$247*EF!$Q16+G$248*EF!$R16+G$249*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AJ$283*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+AJ$284*(G$251*EF!$G16+G$252*EF!$D16+G$253*EF!$B16+G$254*EF!$C16+NG!$B101)+AJ$285*(G$256*EF!$AC16+Coal!$B88)+AJ$286*(EF!$Z16+Inputs!$G$138*(Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279)+Inputs!$F$138*(NG!$S101*NG!$T$84+NG!$T101))+AJ$287*(Electric!$B202+Electric!$C202)+AJ$288*(Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279))/1000000","v":87.723644437055384},null,{"$f":"'T&D'!EO229/T2lb","v":19.678713721884538},{"$f":"(AM$281*(H$246*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AM$282*(H$247*EF!$Q16+H$248*EF!$R16+H$249*EF!$S16+H$250*EF!$AH105+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AM$283*(EF!$AH91+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+AM$284*(H$251*EF!$G16+H$255*EF!$AH77+H$253*EF!$B16+H$254*EF!$C16+NG!$B101)+AM$285*(H$256*EF!$AC16+Coal!$B88)+AM$286*(EF!$Z16+Inputs!$G$138*(Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279)+Inputs!$F$138*(NG!$S101*NG!$T$84+NG!$T101))+AM$287*(Electric!$B202+Electric!$C202))/1000000","v":130.53217191033298},{"$f":"AN$263*Ag_Inputs!$B143*Ag_Inputs!$B$116","v":107.11799153877233},{"$f":"AO$263*Ag_Inputs!$C143*Ag_Inputs!$C$116","v":17.494597644317977},{"$f":"AP$263*Ag_Inputs!$D143*Ag_Inputs!$D$116","v":19.54729201640199},{"$f":"AQ$263*Ag_Inputs!$E143*Ag_Inputs!$E$116","v":0},{"$f":"AR$263*Ag_Inputs!$T143*Ag_Inputs!$T$116","v":0},{"$f":"AS$263*Ag_Inputs!$AA143*Ag_Inputs!$AA$116","v":0},{"$f":"('T&D'!EX229+'T&D'!EY229)/T2kg*(1/(1-$E$22)+$C$90/(1-$E$90)*$E$21*(1-$E$29))","v":27.419212766981001},{"$f":"(AU$281*(I$246*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AU$282*(I$247*EF!$Q16+I$248*EF!$R16+I$249*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AU$283*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+AU$284*(I$251*EF!$G16+I$252*EF!$D16+I$253*EF!$B16+I$254*EF!$C16+NG!$B101)+AU$285*(I$256*EF!$AC16+Coal!$B88)+AU$286*(EF!$Z16+Inputs!$G$138*(Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279)+Inputs!$F$138*(NG!$S101*NG!$T$84+NG!$T101))+AU$287*(Electric!$B202+Electric!$C202)+AU$288*(Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279))/1000000+($D$92+302.1)*BTU2kWh*(0.99*Electric_Biomass_BoilerEff/(0.99*Electric_Biomass_BoilerEff+0.01*Electric_Biomass_AdvancedTechEff)*(Electric!$AE99+Electric!$AE100)+0.01*Electric_Biomass_AdvancedTechEff/(0.99*Electric_Biomass_BoilerEff+0.01*Electric_Biomass_AdvancedTechEff)*(Electric!$AE99+Electric!$AE100))","v":37.770893287516529},null,{"$f":"'T&D'!EZ229/T2lb","v":11.899070079897616},{"$f":"(AX$281*(J$246*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AX$282*(J$247*EF!$Q16+J$248*EF!$R16+J$249*EF!$S16+J$250*EF!$AI105+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AX$283*(EF!$AI91+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+AX$284*(J$251*EF!$G16+J$255*EF!$AI77+J$253*EF!$B16+J$254*EF!$C16+NG!$B101)+AX$285*(J$256*EF!$AC16+Coal!$B88)+AX$286*(EF!$Z16+Inputs!$G$138*(Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279)+Inputs!$F$138*(NG!$S101*NG!$T$84+NG!$T101))+AX$287*(Electric!$B202+Electric!$C202))/1000000","v":102.73917933061473},{"$f":"AY$263*Ag_Inputs!$B143*Ag_Inputs!$B$116","v":125.98975647312979},{"$f":"AZ$263*Ag_Inputs!$C143*Ag_Inputs!$C$116","v":21.817343722537935},{"$f":"BA$263*Ag_Inputs!$D143*Ag_Inputs!$D$116","v":5.6489145736418411},{"$f":"BB$263*Ag_Inputs!$E143*Ag_Inputs!$E$116","v":0},{"$f":"BC$263*Ag_Inputs!$T143*Ag_Inputs!$T$116","v":0},{"$f":"BD$263*Ag_Inputs!$AA143*Ag_Inputs!$AA$116","v":0},{"$f":"SUM('T&D'!FA229:FB229)/T2kg/(1-$F$22)","v":19.025996841757685},{"$f":"(BF$281*(K$246*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+BF$282*(K$247*EF!$Q16+K$248*EF!$R16+K$249*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+BF$283*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+BF$284*(K$251*EF!$G16+K$252*EF!$D16+K$253*EF!$B16+K$254*EF!$C16+NG!$B101)+BF$285*(K$256*EF!$AC16+Coal!$B88)+BF$286*(EF!$Z16+Inputs!$G$138*(Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279)+Inputs!$F$138*(NG!$S101*NG!$T$84+NG!$T101))+BF$287*(Electric!$B202+Electric!$C202)+BF$288*(Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279))/1000000","v":62.986404092666895},null,{"$f":"'T&D'!FC229/T2lb","v":7.7393662356980171},{"$f":"((BI$281*($L$246*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+BI$282*($L$247*EF!$Q16+$L$248*EF!$R16+$L$249*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+BI$283*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+BI$284*($L$251*EF!$G16+$L$252*EF!$D16+$L$253*EF!$B16+$L$254*EF!$C16+NG!$B101)+BI$285*($L$256*EF!$AC16+Coal!$B88)+BI$286*(EF!$Z16+Inputs!$G$138*(Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279)+Inputs!$F$138*(NG!$S101*NG!$T$84+NG!$T101))+BI$287*(Electric!$J202+Electric!$K202)+BI$291*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C154))/1000000+(BI$293*Enzymes_Yeast!$F99+BI$295*Ag_Inputs!$BE102+BI$296*Ag_Inputs!$G102+BI$297*Ag_Inputs!$EN67)/T2g+BI$294*32.0419 /54.0237*Fuel_Specs!B30/FuelSpec_MeOH_Density*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C154)/1000000)+(BI$291/Fuel_Specs!$B$30*Fuel_Specs!$E$30+BI$294*32.0419 /54.0237)*Fuel_Specs!$F$30/Fuel_Specs!$B$111","v":189.94470631845786},null,262.2323290449425,null,245.58551191985663,null,239.38732168524524,null,{"$f":"((SUM(AU315:AV315,-IF(AND($B$11=1,$E$14=1),$D$92*SUM(Electric!$B202:$C202)/1000000*(1-Electric!$D$83),0))*IF($B$11=1,IF($E$14=2,$E$216,IF($E$14=3,$E$226,IF($E$14=4,$E$236,1))),1)+AW315)*$B$58+BI315-IF(AND($B$11=1,$B$16=1),$H160,0))*IF($B$11=1,IF($B$16=2,$L$216,IF($B$16=3,$L$226,IF($B$16=4,$L$236,1))),1)*IF($B$11=2,$N$220,IF($B$11=3,$N$230,IF($B$11=4,$N$240,1)))","v":219.07695771648255},null,212.17467594500349,null,179.30394394107188,null,{"$f":"'T&D'!DH229+'T&D'!DI229","v":1599.3250304920775},null,{"$f":"(BY$281*(M$246*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+BY$282*(M$247*EF!$Q16+M$248*EF!$R16+M$249*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+BY$283*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+BY$284*(M$251*EF!$G16+M$252*EF!$D16+M$253*EF!$B16+M$254*EF!$C16+NG!$B101)+BY$285*(M$256*EF!$AC16+Coal!$B88)+BY$286*(EF!$Z16+Inputs!$G$138*(Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279)+Inputs!$F$138*(NG!$S101*NG!$T$84+NG!$T101))+BY$287*(Electric!$B202+Electric!$C202))/1000000+BY$292/1000000*SUM(Hydrogen!$BN179:$BO179)","v":153.98397989334273},null,179.22344243494709,null,162.92393482875838,null,156.85506003338327,null,{"$f":"((SUM(AU315:AV315,-IF(AND($C$11=1,$E$14=1),$D$92*SUM(Electric!$B202:$C202)/1000000*(1-Electric!$D$83),0))*IF($C$11=1,IF($E$14=2,$E$216,IF($E$14=3,$E$226,IF($E$14=4,$E$236,1))),1)+AW315)*$B$59+BY315)*IF($C$11=1,IF($C$16=2,$N$216,IF($C$16=3,$N$226,IF($C$16=4,$N$236,1))),1)*IF($C$11=2,$O$220,IF($C$11=3,$O$230,IF($C$11=4,$O$240,1)))","v":136.96843969594738},null,130.21016312037648,null,98.025226967525612,null,{"$f":"(CM$281*(N$246*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+CM$282*(N$247*EF!$Q16+N$248*EF!$R16+N$249*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+CM$283*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+CM$284*(N$251*EF!$G16+N$252*EF!$D16+N$253*EF!$B16+N$254*EF!$C16+NG!$B101)+CM$285*(N$256*EF!$AC16+Coal!$B88)+CM$286*(EF!$Z16+Inputs!$G$138*(Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279)+Inputs!$F$138*(NG!$S101*NG!$T$84+NG!$T101))+CM$287*(Electric!$J202+Electric!$K202))/1000000+CM$292/1000000*SUM(Hydrogen!$BN179:$BO179)","v":167.15857550214847},null,251.74137280511584,null,232.92473574138646,null,225.91864591530907,null,{"$f":"((SUM(AU315:AV315,-IF(AND($D$11=1,$E$14=1),$D$92*SUM(Electric!$B202:$C202)/1000000*(1-Electric!$D$83),0))*IF($D$11=1,IF($E$14=2,$E$216,IF($E$14=3,$E$226,IF($E$14=4,$E$236,1))),1)+AW315)*$B$60+CM315)*IF($D$11=1,IF($D$16=2,$O$216,IF($D$16=3,$O$226,IF($D$16=4,$O$236,1))),1)*IF($D$11=2,$P$220,IF($D$11=3,$P$230,IF($D$11=4,$P$240,1)))","v":202.96093907196658},null,195.15898329690145,null,158.00373436916348,null,{"$f":"'T&D'!DJ229+'T&D'!DK229","v":524.23845777940483},null,{"$f":"(DC$281*(O$246*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+DC$282*(O$247*EF!$Q16+O$248*EF!$R16+O$249*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+DC$283*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+DC$284*(O$251*EF!$G16+O$252*EF!$D16+O$253*EF!$B16+O$254*EF!$C16+NG!$B101)+DC$285*(O$256*EF!$AC16+Coal!$B88)+DC$286*(EF!$Z16+Inputs!$G$138*(Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279)+Inputs!$F$138*(NG!$S101*NG!$T$84+NG!$T101))+DC$287*(Electric!$B202+Electric!$C202))/1000000","v":18.197666745156486},null,109.44467254763207,null,89.409679315206432,null,81.949953022148733,null,{"$f":"((SUM(AU315:AV315,-IF(AND($E$11=1,$E$14=1),$D$92*SUM(Electric!$B202:$C202)/1000000*(1-Electric!$D$83),0))*IF($E$11=1,IF($E$14=2,$E$216,IF($E$14=3,$E$226,IF($E$14=4,$E$236,1))),1)+AW315)*$B$61+DC315)*IF($E$11=1,IF($E$16=2,$P$216,IF($E$16=3,$P$226,IF($E$16=4,$P$236,1))),1)*IF($E$11=2,$Q$220,IF($E$11=3,$Q$230,IF($E$11=4,$Q$240,1)))","v":57.505760381318971},null,49.198636710723299,null,9.6376270417202381,null,{"$f":"'T&D'!DL229+'T&D'!DM229","v":649.44242051773836},null,{"$f":"((DS$281*($P$246*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+DS$282*($P$247*EF!$Q16+$P$248*EF!$R16+$P$249*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+DS$283*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+DS$284*($P$251*EF!$G16+$P$252*EF!$D16+$P$253*EF!$B16+$P$254*EF!$C16+NG!$B101)+DS$285*($P$256*EF!$AC16+Coal!$B88)+DS$286*(EF!$Z16+Inputs!$G$138*(Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279)+Inputs!$F$138*(NG!$S101*NG!$T$84+NG!$T101))+DS$287*(Electric!$B202+Electric!$C202)+DS$291*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C154))/1000000+(DS$293*Enzymes_Yeast!$F99+DS$295*Ag_Inputs!$BE102+DS$296*Ag_Inputs!$G102)/T2g+DS$294*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C154)/1000000)+DS$291/Fuel_Specs!$B$30*Fuel_Specs!$E$30*Fuel_Specs!$F$30/Fuel_Specs!$B$111+DS$294/Fuel_Specs!$B$30*Fuel_Specs!$E$30*Fuel_Specs!$F$30/Fuel_Specs!$B$111","v":250.54918610002511},0,{"$f":"'T&D'!EJ229/kg2lb","v":8.9851366554525143},{"$f":"((DV$281*($L$246*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+DV$282*($L$247*EF!$Q16+$L$248*EF!$R16+$L$249*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+DV$283*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+DV$284*($L$251*EF!$G16+$L$252*EF!$D16+$L$253*EF!$B16+$L$254*EF!$C16+NG!$B101)+DV$285*($L$256*EF!$AC16+Coal!$B88)+DV$286*(EF!$Z16+Inputs!$G$138*(Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279)+Inputs!$F$138*(NG!$S101*NG!$T$84+NG!$T101))+DV$287*(Electric!$B202+Electric!$C202)+DV$291*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C154))/1000000+(DV$293*Enzymes_Yeast!$F99+DV$295*Ag_Inputs!$BE102+DV$296*Ag_Inputs!$G102)/T2g+DV$294*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C154)/1000000)+DV$291/Fuel_Specs!$B$30*Fuel_Specs!$E$30*Fuel_Specs!$F$30/Fuel_Specs!$B$111+DV$294/Fuel_Specs!$B$30*Fuel_Specs!$E$30*Fuel_Specs!$F$30/Fuel_Specs!$B$111","v":169.03574007982036},0,null,120.36155220102225,null,{"$f":"SUM('T&D'!FI229:FJ229)/T2lb","v":9.582141288141333},null,{"$f":"'T&D'!FR229/2000","v":5.6157104096578223},null,{"$f":"'T&D'!FS229/T2lb","v":5.6157104096578223},{"$f":"((EF$281*($P$246*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+EF$282*($P$247*EF!$Q16+$P$248*EF!$R16+$P$249*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+EF$283*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+EF$284*($P$251*EF!$G16+$P$252*EF!$D16+$P$253*EF!$B16+$P$254*EF!$C16+NG!$B101)+EF$285*($P$256*EF!$AC16+Coal!$B88)+EF$286*(EF!$Z16+Inputs!$G$138*(Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279)+NG_LPG_NGShare*(NG!$S101*NG!$T$84+NG!$T101))+EF$287*(Electric!$B202+Electric!$C202)+EF$291*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C154))/1000000+(EF$293*Enzymes_Yeast!$F99+EF$295*Ag_Inputs!$BE102+EF$296*Ag_Inputs!$G102)/T2g+EF$294*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C154)/1000000)+EF$291/Fuel_Specs!$B$30*Fuel_Specs!$E$30*Fuel_Specs!$F$30/Fuel_Specs!$B$111+EF$294/Fuel_Specs!$B$30*Fuel_Specs!$E$30*Fuel_Specs!$F$30/Fuel_Specs!$B$111","v":70.574174141283379},null,{"$f":"'T&D'!FT229/kg2lb","v":14.047185120171942},{"$f":"((EI$281*($L$246*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+EI$282*($L$247*EF!$Q16+$L$248*EF!$R16+$L$249*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+EI$283*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+EI$284*($L$251*EF!$G16+$L$252*EF!$D16+$L$253*EF!$B16+$L$254*EF!$C16+NG!$B101)+EI$285*($L$256*EF!$AC16+Coal!$B88)+EI$286*(EF!$Z16+Inputs!$G$138*(Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279)+NG_LPG_NGShare*(NG!$S101*NG!$T$84+NG!$T101))+EI$287*(Electric!$B202+Electric!$C202)+EI$291*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C154))/1000000+(EI$293*Enzymes_Yeast!$F99+EI$295*Ag_Inputs!$BE102+EI$296*Ag_Inputs!$G102)/T2g+EI$294*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C154)/1000000)","v":11.200446600607219},{"$f":"((EJ$281*($L$246*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+EJ$282*($L$247*EF!$Q16+$L$248*EF!$R16+$L$249*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+EJ$283*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+EJ$284*($L$251*EF!$G16+$L$252*EF!$D16+$L$253*EF!$B16+$L$254*EF!$C16+NG!$B101)+EJ$285*($L$256*EF!$AC16+Coal!$B88)+EJ$286*(EF!$Z16+Inputs!$G$138*(Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279)+NG_LPG_NGShare*(NG!$S101*NG!$T$84+NG!$T101))+EJ$287*(Electric!$B202+Electric!$C202)+EJ$291*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C154))/1000000+(EJ$293*Enzymes_Yeast!$F99+EJ$295*Ag_Inputs!$BE102+EJ$296*Ag_Inputs!$G102)/T2g+EJ$294*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C154)/1000000)+EJ$291/Fuel_Specs!$B$30*Fuel_Specs!$E$30*Fuel_Specs!$F$30/Fuel_Specs!$B$111+EJ$294/Fuel_Specs!$B$30*Fuel_Specs!$E$30*Fuel_Specs!$F$30/Fuel_Specs!$B$111","v":154.64984921889589},0,null,{"$f":"((EM$281*($P$246*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+EM$282*($P$247*EF!$Q16+$P$248*EF!$R16+$P$249*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+EM$283*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+EM$284*($P$251*EF!$G16+$P$252*EF!$D16+$P$253*EF!$B16+$P$254*EF!$C16+NG!$B101)+EM$285*($P$256*EF!$AC16+Coal!$B88)+EM$286*(EF!$Z16+Inputs!$G$138*(Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279)+NG_LPG_NGShare*(NG!$S101*NG!$T$84+NG!$T101))+EM$287*(Electric!$B202+Electric!$C202)+EM$291*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C154))/1000000+(EM$293*Enzymes_Yeast!$F99+EM$295*Ag_Inputs!$BE102+EM$296*Ag_Inputs!$G102)/T2g+EM$294*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C154)/1000000)+EM$291/Fuel_Specs!$B$30*Fuel_Specs!$E$30*Fuel_Specs!$F$30/Fuel_Specs!$B$111+EM$294/Fuel_Specs!$B$30*Fuel_Specs!$E$30*Fuel_Specs!$F$30/Fuel_Specs!$B$111","v":70.337941928626506},{"$f":"'T&D'!FT229/kg2lb","v":14.047185120171942},{"$f":"((EO$281*($N$246*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+EO$282*($N$247*EF!$Q16+$N$248*EF!$R16+$N$249*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+EO$283*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+EO$284*($N$251*EF!$G16+$N$252*EF!$D16+$N$253*EF!$B16+$N$254*EF!$C16+NG!$B101)+EO$285*($N$256*EF!$AC16+Coal!$B88)+EO$286*(EF!$Z16+Inputs!$G$138*(Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279)+NG_LPG_NGShare*(NG!$S101*NG!$T$84+NG!$T101))+EO$287*(Electric!$B202+Electric!$C202)+EO$291*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C154))/1000000+(EO$293*Enzymes_Yeast!$F99+EO$295*Ag_Inputs!$BE102+EO$296*Ag_Inputs!$G102)/T2g+EO$294*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C154)/1000000)+EO$292*SUM(Hydrogen!$BN179:$BO179)/1000000","v":185.87878160173366},null,{"$f":"((EQ$281*($N$246*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+EQ$282*($N$247*EF!$Q16+$N$248*EF!$R16+$N$249*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+EQ$283*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+EQ$284*($N$251*EF!$G16+$N$252*EF!$D16+$N$253*EF!$B16+$N$254*EF!$C16+NG!$B101)+EQ$285*($N$256*EF!$AC16+Coal!$B88)+EQ$286*(EF!$Z16+Inputs!$G$138*(Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279)+NG_LPG_NGShare*(NG!$S101*NG!$T$84+NG!$T101))+EQ$287*(Electric!$B202+Electric!$C202)+EQ$291*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C154))/1000000+(EQ$293*Enzymes_Yeast!$F99+EQ$295*Ag_Inputs!$BE102+EQ$296*Ag_Inputs!$G102)/T2g+EQ$294*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C154)/1000000)+EQ$292*SUM(Hydrogen!$BN179:$BO179)/1000000","v":66.081412120491052},{"$f":"EtOH!AH471","v":8.2005190173058971},{"$f":"((ES$281*($N$246*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+ES$282*($N$247*EF!$Q16+$N$248*EF!$R16+$N$249*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+ES$283*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+ES$284*($N$251*EF!$G16+$N$252*EF!$D16+$N$253*EF!$B16+$N$254*EF!$C16+NG!$B101)+ES$285*($N$256*EF!$AC16+Coal!$B88)+ES$286*(EF!$Z16+Inputs!$G$138*(Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279)+NG_LPG_NGShare*(NG!$S101*NG!$T$84+NG!$T101))+ES$287*(Electric!$J202+Electric!$K202)+ES$291*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C154))/1000000+(ES$293*Enzymes_Yeast!$F99+ES$295*Ag_Inputs!$BE102+ES$296*Ag_Inputs!$G102)/T2g+ES$294*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C154)/1000000)+ES$292*SUM(Hydrogen!$BN179:$BO179)/1000000","v":11.844529348157756},{"$f":"((ET$281*($N$246*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+ET$282*($N$247*EF!$Q16+$N$248*EF!$R16+$N$249*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+ET$283*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+ET$284*($N$251*EF!$G16+$N$252*EF!$D16+$N$253*EF!$B16+$N$254*EF!$C16+NG!$B101)+ET$285*($N$256*EF!$AC16+Coal!$B88)+ET$286*(EF!$Z16+Inputs!$G$138*(Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279)+NG_LPG_NGShare*(NG!$S101*NG!$T$84+NG!$T101))+ET$287*(Electric!$J202+Electric!$K202)+ET$291*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C154))/1000000++(ET$293*Enzymes_Yeast!$F99+ET$295*Ag_Inputs!$BE102+ET$296*Ag_Inputs!$G102+ET$297*Ag_Inputs!$EN67)/T2g+ET$294*32.0419 /54.0237*Fuel_Specs!B30/FuelSpec_MeOH_Density*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C154)/1000000)+(ET$291/Fuel_Specs!$B$30*Fuel_Specs!$E$30+ET$294*32.0419 /54.0237)*Fuel_Specs!$F$30/Fuel_Specs!$B$111","v":173.301089648073},null,{"$f":"-(EtOH!X471+EtOH!Y471+EtOH!Z471)*$E$58/$E$60*$E$62/Fuel_Specs!$E$39*lb2g","v":131.00809312159458},{"$f":"SUM(B315:I315,C317)/$B$67","v":60.784388397200786},null,{"$f":"((EY$281*($N$246*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+EY$282*($N$247*EF!$Q16+$N$248*EF!$R16+$N$249*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+EY$283*(EF!$V16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+EY$284*($N$251*EF!$G16+$N$252*EF!$D16+$N$253*EF!$B16+$N$254*EF!$C16+NG!$B101)+EY$285*($N$256*EF!$AC16+Coal!$B88)+EY$286*(EF!$Z16+Inputs!$G$138*(Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279)+NG_LPG_NGShare*(NG!$S101*NG!$T$84+NG!$T101))+EY$287*(Electric!$B202+Electric!$C202)+EY$291*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C154))/1000000+(EY$293*Enzymes_Yeast!$F99+EY$295*Ag_Inputs!$BE102+EY$296*Ag_Inputs!$G102)/T2g+EY$294*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C154)/1000000)+EY$292*SUM(Hydrogen!$BN179:$BO179)/1000000","v":185.87878160173366},null,{"$f":"-(EtOH!X471+EtOH!Y471+EtOH!Z471)*$E$58/$E$60*$F$62/Fuel_Specs!$E$42*lb2g","v":149.36166926108527},{"$f":"SUM(B315:I315,C317)/$B$67","v":60.784388397200786}]
["     CO",{"$f":"(B$281*((B$246*EF!$M7)*B$264+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+B$282*((B$247*EF!$Q7+B$248*EF!$R7+B$249*EF!$S7+B$250*EF!$AE96)*B$264+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+B$283*(EF!$AE82*B$264+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+B$284*((B$251*EF!$G7+B$255*EF!$AE68+B$253*EF!$B7+B$254*EF!$C7)*B$264+NG!$B107)+B$285*((B$256*EF!$AC7)*B$264+Coal!$C79)+B$286*(EF!$Z7*B$264+Inputs!$G$138*(Petroleum!$B285*Petroleum!$H$262+Petroleum!$H285)+Inputs!$F$138*(NG!$S107*NG!$T$84+NG!$T107))+B$287*(Electric!$D193+Electric!$E193))/1000000","v":7.8659615142710512E-2},{"$f":"C$263*Ag_Inputs!$B146*Ag_Inputs!$B$116","v":9.5051345976341368E-3},{"$f":"D$263*Ag_Inputs!$C146*Ag_Inputs!$C$116","v":2.0752107922403781E-2},{"$f":"E$263*Ag_Inputs!$D146*Ag_Inputs!$D$116","v":1.7772576203106894E-2},{"$f":"F$263*Ag_Inputs!$E146*Ag_Inputs!$E$116","v":0},{"$f":"G$263*Ag_Inputs!$T146*Ag_Inputs!$T$116","v":2.2067098676266994E-2},{"$f":"H$263*Ag_Inputs!$AA146*Ag_Inputs!$AA$116","v":8.293404329668448E-4},{"$f":"('T&D'!CK232+'T&D'!CL232)/T2lb*$B$20/(1-$B$22)","v":3.3033918527935836E-2},{"$f":"(J$281*((C$246*EF!$M7)*N$264+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+J$282*((C$247*EF!$Q7+C$248*EF!$R7+C$249*EF!$S7)*N$264+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+J$283*(EF!$V7*N$264+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+J$284*((C$251*EF!$G7+C$252*EF!$D7+C$253*EF!$B7+C$254*EF!$C7)*N$264+NG!$B107)+J$285*((C$256*EF!$AC7)*N$264+Coal!$C79)+J$286*(EF!$Z7*N$264+Inputs!$G$138*(Petroleum!$B285*Petroleum!$H$262+Petroleum!$H285)+Inputs!$F$138*(NG!$S107*NG!$T$84+NG!$T107))+J$287*(Electric!$D193+Electric!$E193)+J$288*(Petroleum!$B285*Petroleum!$H284+Petroleum!$H285))/1000000+J$289*($B$33*(EtOH!$BD477/Fuel_Specs!$B$74+EF!$AE7*N$264/1000000)+$C$33*(EtOH!$BS477/Fuel_Specs!$B$75+EF!$AJ7*N$264/1000000)+$D$33*(EtOH!$CI477/Fuel_Specs!$B$76+EF!$AO7*N$264/1000000)+$E$33*(EtOH!$CY477/Fuel_Specs!$B$77+EF!$BJ7*N$264/1000000)+$F$33*(EtOH!$DN477/Fuel_Specs!$B$78+EF!$AT7*N$264/1000000)+$G$33*(EtOH!$DW477/Fuel_Specs!$B$79+EF!$AW7*N$264/1000000))+J$290*((C$251*EF!$G7+C$252*EF!$D7+C$253*EF!$B7+C$254*EF!$C7)*N$264+RNG!$E632)/1000000-IF($H$14=1,D127,0)","v":3.0760929051580955E-3},null,{"$f":"(L$281*((C$246*EF!$M7)*N$264+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+L$282*((C$247*EF!$Q7+C$248*EF!$R7+C$249*EF!$S7)*N$264+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+L$283*(EF!$V7*N$264+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+L$284*((C$251*EF!$G7+C$252*EF!$D7+C$253*EF!$B7+C$254*EF!$C7)*N$264+NG!$B107)+L$285*((C$256*EF!$AC7)*N$264+Coal!$C79)+L$286*(EF!$Z7*N$264+Inputs!$G$138*(Petroleum!$B285*Petroleum!$H$262+Petroleum!$H285)+Inputs!$F$138*(NG!$S107*NG!$T$84+NG!$T107))+L$287*(Electric!$D193+Electric!$E193)+L$288*(Petroleum!$B285*Petroleum!$H284+Petroleum!$H285))/1000000+L$289*($B$33*(EtOH!$BD477/Fuel_Specs!$B$74+EF!$AE7*N$264/1000000)+$C$33*(EtOH!$BS477/Fuel_Specs!$B$75+EF!$AJ7*N$264/1000000)+$D$33*(EtOH!$CI477/Fuel_Specs!$B$76+EF!$AO7*N$264/1000000)+$E$33*(EtOH!$CY477/Fuel_Specs!$B$77+EF!$BJ7*N$264/1000000)+$F$33*(EtOH!$DN477/Fuel_Specs!$B$78+EF!$AT7*N$264/1000000)+$G$33*(EtOH!$DW477/Fuel_Specs!$B$79+EF!$AW7*N$264/1000000))+L$290*((C$251*EF!$G7+C$252*EF!$D7+C$253*EF!$B7+C$254*EF!$C7)*N$264+RNG!$E632)/1000000-IF($I$14=1,J320/$C$86,0)","v":3.0760929051580955E-3},null,{"$f":"(N$281*((C$246*EF!$M7)*N$264+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+N$282*((C$247*EF!$Q7+C$248*EF!$R7+C$249*EF!$S7)*N$264+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+N$283*(EF!$V7*N$264+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+N$284*((C$251*EF!$G7+C$252*EF!$D7+C$253*EF!$B7+C$254*EF!$C7)*N$264+NG!$B107)+N$285*((C$256*EF!$AC7)*N$264+Coal!$C79)+N$286*(EF!$Z7*N$264+Inputs!$G$138*(Petroleum!$B285*Petroleum!$H$262+Petroleum!$H285)+Inputs!$F$138*(NG!$S107*NG!$T$84+NG!$T107))+N$287*(Electric!$D193+Electric!$E193)+N$288*(Petroleum!$B285*Petroleum!$H$283+Petroleum!$H285))/1000000+N$289*($B$33*(EtOH!$BD477/Fuel_Specs!$B$74+EF!$AE7*N$264/1000000)+$C$33*(EtOH!$BS477/Fuel_Specs!$B$75+EF!$AJ7*N$264/1000000)+$D$33*(EtOH!$CI477/Fuel_Specs!$B$76+EF!$AO7*N$264/1000000)+$E$33*(EtOH!$CY477/Fuel_Specs!$B$77+EF!$BJ7*N$264/1000000)+$F$33*(EtOH!$DN477/Fuel_Specs!$B$78+EF!$AT7*N$264/1000000)+$G$33*(EtOH!$DW477/Fuel_Specs!$B$79+EF!$AW7*N$264/1000000))+N$290*((C$251*EF!$G7+C$252*EF!$D7+C$253*EF!$B7+C$254*EF!$C7)*N$264+RNG!$E632)/1000000","v":1.4399527701294993E-2},null,{"$f":"'T&D'!CM232/T2lb","v":5.0827013374634801E-3},{"$f":"(Q$281*((D$246*EF!$M7)*Q$264+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+Q$282*((D$247*EF!$Q7+D$248*EF!$R7+D$249*EF!$S7+D$250*EF!$AF96)*Q$264+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+Q$283*(EF!$AF82*Q$264+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+Q$284*((D$251*EF!$G7+D$255*EF!$AF68+D$253*EF!$B7+D$254*EF!$C7)*Q$264+NG!$B107)+Q$285*((D$256*EF!$AC7)*Q$264+Coal!$C79)+Q$286*(EF!$Z7*Q$264+Inputs!$G$138*(Petroleum!$B285*Petroleum!$H$262+Petroleum!$H285)+Inputs!$F$138*(NG!$S107*NG!$T$84+NG!$T107))+Q$287*(Electric!$D193+Electric!$E193))/1000000","v":0.67873984931367259},{"$f":"R$263*Ag_Inputs!$B146*Ag_Inputs!$B$116","v":1.8136034903036826},{"$f":"S$263*Ag_Inputs!$C146*Ag_Inputs!$C$116","v":0},{"$f":"T$263*Ag_Inputs!$D146*Ag_Inputs!$D$116","v":0},{"$f":"U$263*Ag_Inputs!$E146*Ag_Inputs!$E$116","v":0},{"$f":"V$263*Ag_Inputs!$T146*Ag_Inputs!$T$116","v":0},{"$f":"W$263*Ag_Inputs!$AA146*Ag_Inputs!$AA$116","v":0},{"$f":"'T&D'!EK232/(1-$C$22)","v":0.33439051101358186},{"$f":"(Y$281*((E$246*EF!$M7)*Y$264+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+Y$282*((E$247*EF!$Q7+E$248*EF!$R7+E$249*EF!$S7)*Y$264+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+Y$283*(EF!$V7*Y$264+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+Y$284*((E$251*EF!$G7+E$252*EF!$D7+E$253*EF!$B7+E$254*EF!$C7)*Y$264+NG!$B107)+Y$285*((E$256*EF!$AC7)*Y$264+Coal!$C79)+Y$286*(EF!$Z7*Y$264+Inputs!$G$138*(Petroleum!$B285*Petroleum!$H$262+Petroleum!$H285)+Inputs!$F$138*(NG!$S107*NG!$T$84+NG!$T107))+Y$287*(Electric!$D193+Electric!$E193)+Y$288*(Petroleum!$B285*Petroleum!$H283+Petroleum!$H285))/1000000","v":1.1010766699937422E-3},null,{"$f":"'T&D'!EL232/T2lb","v":5.5379894795588051E-3},{"$f":"(AB$281*((F$246*EF!$M7)*AB$264+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+AB$282*((F$247*EF!$Q7+F$248*EF!$R7+F$249*EF!$S7+F$250*EF!$AG96)*AB$264+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+AB$283*(EF!$AG82*AB$264+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+AB$284*((F$251*EF!$G7+F$255*EF!$AG68+F$253*EF!$B7+F$254*EF!$C7)*AB$264+NG!$B107)+AB$285*((F$256*EF!$AC7)*AB$264+Coal!$C79)+AB$286*(EF!$Z7*AB$264+Inputs!$G$138*(Petroleum!$B285*Petroleum!$H$262+Petroleum!$H285)+Inputs!$F$138*(NG!$S107*NG!$T$84+NG!$T107))+AB$287*(Electric!$D193+Electric!$E193))/1000000","v":1.8885722056769616},{"$f":"AC$263*Ag_Inputs!$B146*Ag_Inputs!$B$116","v":10.419246839433523},{"$f":"AD$263*Ag_Inputs!$C146*Ag_Inputs!$C$116","v":1.5359673280047286},{"$f":"AE$263*Ag_Inputs!$D146*Ag_Inputs!$D$116","v":0.15203467983985394},{"$f":"AF$263*Ag_Inputs!$E146*Ag_Inputs!$E$116","v":0},{"$f":"AG$263*Ag_Inputs!$T146*Ag_Inputs!$T$116","v":0.32012232122244189},{"$f":"AH$263*Ag_Inputs!$AA146*Ag_Inputs!$AA$116","v":5.6417716528356789E-2},{"$f":"SUM('T&D'!EM232:EN232)/(1-$D$22)","v":1.2100336457119354},{"$f":"(AJ$281*((G$246*EF!$M7)*AJ$264+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+AJ$282*((G$247*EF!$Q7+G$248*EF!$R7+G$249*EF!$S7)*AJ$264+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+AJ$283*(EF!$V7*AJ$264+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+AJ$284*((G$251*EF!$G7+G$252*EF!$D7+G$253*EF!$B7+G$254*EF!$C7)*AJ$264+NG!$B107)+AJ$285*((G$256*EF!$AC7)*AJ$264+Coal!$C79)+AJ$286*(EF!$Z7*AJ$264+Inputs!$G$138*(Petroleum!$B285*Petroleum!$H$262+Petroleum!$H285)+Inputs!$F$138*(NG!$S107*NG!$T$84+NG!$T107))+AJ$287*(Electric!$D193+Electric!$E193)+AJ$288*(Petroleum!$B285*Petroleum!$H283+Petroleum!$H285))/1000000","v":6.60370398966959E-3},null,{"$f":"'T&D'!EO232/T2lb","v":4.427264836870992E-3},{"$f":"(AM$281*((H$246*EF!$M7)*AM$264+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+AM$282*((H$247*EF!$Q7+H$248*EF!$R7+H$249*EF!$S7+H$250*EF!$AH96)*AM$264+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+AM$283*(EF!$AH82*AM$264+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+AM$284*((H$251*EF!$G7+H$255*EF!$AH68+H$253*EF!$B7+H$254*EF!$C7)*AM$264+NG!$B107)+AM$285*((H$256*EF!$AC7)*AM$264+Coal!$C79)+AM$286*(EF!$Z7*AM$264+Inputs!$G$138*(Petroleum!$B285*Petroleum!$H$262+Petroleum!$H285)+Inputs!$F$138*(NG!$S107*NG!$T$84+NG!$T107))+AM$287*(Electric!$D193+Electric!$E193))/1000000","v":4.6409662205647052E-3},{"$f":"AN$263*Ag_Inputs!$B146*Ag_Inputs!$B$116","v":6.9676797746973705E-3},{"$f":"AO$263*Ag_Inputs!$C146*Ag_Inputs!$C$116","v":1.4041601168339978E-3},{"$f":"AP$263*Ag_Inputs!$D146*Ag_Inputs!$D$116","v":2.0763969620699045E-3},{"$f":"AQ$263*Ag_Inputs!$E146*Ag_Inputs!$E$116","v":0},{"$f":"AR$263*Ag_Inputs!$T146*Ag_Inputs!$T$116","v":0},{"$f":"AS$263*Ag_Inputs!$AA146*Ag_Inputs!$AA$116","v":0},{"$f":"('T&D'!EX232+'T&D'!EY232)/T2kg*(1/(1-$E$22)+$C$90/(1-$E$90)*$E$21*(1-$E$29))","v":2.034005919209908E-3},{"$f":"(AU$281*((I$246*EF!$M7)*AU$264+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+AU$282*((I$247*EF!$Q7+I$248*EF!$R7+I$249*EF!$S7)*AU$264+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+AU$283*(EF!$V7*AU$264+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+AU$284*((I$251*EF!$G7+I$252*EF!$D7+I$253*EF!$B7+I$254*EF!$C7)*AU$264+NG!$B107)+AU$285*((I$256*EF!$AC7)*AU$264+Coal!$C79)+AU$286*(EF!$Z7*AU$264+Inputs!$G$138*(Petroleum!$B285*Petroleum!$H$262+Petroleum!$H285)+Inputs!$F$138*(NG!$S107*NG!$T$84+NG!$T107))+AU$287*(Electric!$D193+Electric!$E193)+AU$288*(Petroleum!$B285*Petroleum!$H283+Petroleum!$H285))/1000000+($D$92+302.1)*BTU2kWh*(0.99*Electric_Biomass_BoilerEff/(0.99*Electric_Biomass_BoilerEff+0.01*Electric_Biomass_AdvancedTechEff)*Electric!$AE90+0.01*Electric_Biomass_AdvancedTechEff/(0.99*Electric_Biomass_BoilerEff+0.01*Electric_Biomass_AdvancedTechEff)*Electric!$AJ90)*$AU$264","v":2.5161782994553928E-3},null,{"$f":"'T&D'!EZ232/T2lb","v":2.9383655980790612E-3},{"$f":"(AX$281*((J$246*EF!$M7)*AX$264+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+AX$282*((J$247*EF!$Q7+J$248*EF!$R7+J$249*EF!$S7+J$250*EF!$AI96)*AX$264+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+AX$283*(EF!$AI82*AX$264+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+AX$284*((J$251*EF!$G7+J$255*EF!$AI68+J$253*EF!$B7+J$254*EF!$C7)*AX$264+NG!$B107)+AX$285*((J$256*EF!$AC7)*AX$264+Coal!$C79)+AX$286*(EF!$Z7*AX$264+Inputs!$G$138*(Petroleum!$B285*Petroleum!$H$262+Petroleum!$H285)+Inputs!$F$138*(NG!$S107*NG!$T$84+NG!$T107))+AX$287*(Electric!$D193+Electric!$E193))/1000000","v":3.6528087583608047E-3},{"$f":"AY$263*Ag_Inputs!$B146*Ag_Inputs!$B$116","v":8.1952272012038758E-3},{"$f":"AZ$263*Ag_Inputs!$C146*Ag_Inputs!$C$116","v":1.7511145173662352E-3},{"$f":"BA$263*Ag_Inputs!$D146*Ag_Inputs!$D$116","v":6.000518665122659E-4},{"$f":"BB$263*Ag_Inputs!$E146*Ag_Inputs!$E$116","v":0},{"$f":"BC$263*Ag_Inputs!$T146*Ag_Inputs!$T$116","v":0},{"$f":"BD$263*Ag_Inputs!$AA146*Ag_Inputs!$AA$116","v":0},{"$f":"SUM('T&D'!FA232:FB232)/T2kg/(1-$F$22)","v":1.4113822495154412E-3},{"$f":"(BF$281*((K$246*EF!$M7)*BF$264+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+BF$282*((K$247*EF!$Q7+K$248*EF!$R7+K$249*EF!$S7)*BF$264+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+BF$283*(EF!$V7*BF$264+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+BF$284*((K$251*EF!$G7+K$252*EF!$D7+K$253*EF!$B7+K$254*EF!$C7)*BF$264+NG!$B107)+BF$285*((K$256*EF!$AC7)*BF$264+Coal!$C79)+BF$286*(EF!$Z7*BF$264+Inputs!$G$138*(Petroleum!$B285*Petroleum!$H$262+Petroleum!$H285)+Inputs!$F$138*(NG!$S107*NG!$T$84+NG!$T107))+BF$287*(Electric!$D193+Electric!$E193)+BF$288*(Petroleum!$B285*Petroleum!$H283+Petroleum!$H285))/1000000","v":3.1776777503083218E-3},null,{"$f":"'T&D'!FC232/T2lb","v":7.8026157613772051E-4},{"$f":"((BI$281*(($L$246*EF!$M7)*BI$264+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+BI$282*(($L$247*EF!$Q7+$L$248*EF!$R7+$L$249*EF!$S7)*BI$264+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+BI$283*(EF!$V7*BI$264+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+BI$284*(($L$251*EF!$G7+$L$252*EF!$D7+$L$253*EF!$B7+$L$254*EF!$C7)*BI$264+NG!$B107)+BI$285*(($L$256*EF!$AC7)*BI$264+Coal!$C79)+BI$286*(EF!$Z7*BI$264+Inputs!$G$138*(Petroleum!$B285*Petroleum!$H$262+Petroleum!$H285)+Inputs!$F$138*(NG!$S107*NG!$T$84+NG!$T107))+BI$287*(Electric!$D193+Electric!$E193)+BI$291*('MeOH&FTD'!$B160*'MeOH&FTD'!$C$158+'MeOH&FTD'!$C160))/1000000+(BI$293*Enzymes_Yeast!$F102+BI$295*Ag_Inputs!$BE105+BI$296*Ag_Inputs!$G105+BI$297*Ag_Inputs!$EN70)/T2g+BI$294*32.0419 /54.0237*Fuel_Specs!B30/FuelSpec_MeOH_Density*('MeOH&FTD'!$B160*'MeOH&FTD'!$C$158+'MeOH&FTD'!$C160)/1000000)","v":8.7651183991020679E-3},null,1.6273041775042425E-2,null,1.4685786656055914E-2,null,1.5689165756195986E-2,null,{"$f":"((SUM(AU320:AV320,-IF(AND($B$11=1,$E$14=1),$D$92*SUM(Electric!$D193:$E193)/1000000*(1-Electric!$D$83),0))*IF($B$11=1,IF($E$14=2,$E$216,IF($E$14=3,$E$226,IF($E$14=4,$E$236,1))),1)+AW320)*$B$58+BI320-IF(AND($B$11=1,$B$16=1),$H162,0))*IF($B$11=1,IF($B$16=2,$L$216,IF($B$16=3,$L$226,IF($B$16=4,$L$236,1))),1)*IF($B$11=2,$N$220,IF($B$11=3,$N$230,IF($B$11=4,$N$240,1)))","v":1.303015123216065E-2},null,1.0315119782139573E-2,null,8.2740937009031703E-3,null,{"$f":"'T&D'!DH232+'T&D'!DI232","v":0.46146897670305997},{"$f":"BX306*BX$264","v":0},{"$f":"(BY$281*((M$246*EF!$M7)*BY$264+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+BY$282*((M$247*EF!$Q7+M$248*EF!$R7+M$249*EF!$S7)*BY$264+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+BY$283*(EF!$V7*BY$264+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+BY$284*((M$251*EF!$G7+M$252*EF!$D7+M$253*EF!$B7+M$254*EF!$C7)*BY$264+NG!$B107)+BY$285*((M$256*EF!$AC7)*BY$264+Coal!$C79)+BY$286*(EF!$Z7*BY$264+Inputs!$G$138*(Petroleum!$B285*Petroleum!$H$262+Petroleum!$H285)+Inputs!$F$138*(NG!$S107*NG!$T$84+NG!$T107))+BY$287*(Electric!$D193+Electric!$E193))/1000000+BY$292/1000000*SUM(Hydrogen!$BN185:$BO185)","v":9.8951129735566842E-3},null,1.4131228958202624E-2,null,1.2577089407651804E-2,null,1.3559534589318301E-2,null,{"$f":"((SUM(AU320:AV320,-IF(AND($C$11=1,$E$14=1),$D$92*SUM(Electric!$D193:$E193)/1000000*(1-Electric!$D$83),0))*IF($C$11=1,IF($E$14=2,$E$216,IF($E$14=3,$E$226,IF($E$14=4,$E$236,1))),1)+AW320)*$B$59+BY320)*IF($C$11=1,IF($C$16=2,$N$216,IF($C$16=3,$N$226,IF($C$16=4,$N$236,1))),1)*IF($C$11=2,$O$220,IF($C$11=3,$O$230,IF($C$11=4,$O$240,1)))","v":1.0955996199137508E-2},null,8.2976095875628465E-3,null,6.2991662884285303E-3,null,{"$f":"(CM$281*((N$246*EF!$M7)*CM$264+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+CM$282*((N$247*EF!$Q7+N$248*EF!$R7+N$249*EF!$S7)*CM$264+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+CM$283*(EF!$V7*CM$264+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+CM$284*((N$251*EF!$G7+N$252*EF!$D7+N$253*EF!$B7+N$254*EF!$C7)*CM$264+NG!$B107)+CM$285*((N$256*EF!$AC7)*CM$264+Coal!$C79)+CM$286*(EF!$Z7*CM$264+Inputs!$G$138*(Petroleum!$B285*Petroleum!$H$262+Petroleum!$H285)+Inputs!$F$138*(NG!$S107*NG!$T$84+NG!$T107))+CM$287*(Electric!$D193+Electric!$E193))/1000000+CM$292/1000000*SUM(Hydrogen!$BN185:$BO185)","v":1.0032908210261367E-2},null,1.8524998304317874E-2,null,1.6730853316895132E-2,null,1.7865017296879969E-2,null,{"$f":"((SUM(AU320:AV320,-IF(AND($D$11=1,$E$14=1),$D$92*SUM(Electric!$D193:$E193)/1000000*(1-Electric!$D$83),0))*IF($D$11=1,IF($E$14=2,$E$216,IF($E$14=3,$E$226,IF($E$14=4,$E$236,1))),1)+AW320)*$B$60+CM320)*IF($D$11=1,IF($D$16=2,$O$216,IF($D$16=3,$O$226,IF($D$16=4,$O$236,1))),1)*IF($D$11=2,$P$220,IF($D$11=3,$P$230,IF($D$11=4,$P$240,1)))","v":1.485941503249515E-2},null,1.1790494347671194E-2,null,9.4834318792335111E-3,null,{"$f":"'T&D'!DJ232+'T&D'!DK232","v":0.15768616471839728},{"$f":"DB306*DB$264","v":0},{"$f":"(DC$281*((O$246*EF!$M7)*DC$264+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+DC$282*((O$247*EF!$Q7+O$248*EF!$R7+O$249*EF!$S7)*DC$264+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+DC$283*(EF!$V7*DC$264+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+DC$284*((O$251*EF!$G7+O$252*EF!$D7+O$253*EF!$B7+O$254*EF!$C7)*DC$264+NG!$B107)+DC$285*((O$256*EF!$AC7)*DC$264+Coal!$C79)+DC$286*(EF!$Z7*DC$264+Inputs!$G$138*(Petroleum!$B285*Petroleum!$H$262+Petroleum!$H285)+Inputs!$F$138*(NG!$S107*NG!$T$84+NG!$T107))+DC$287*(Electric!$D193+Electric!$E193))/1000000","v":3.4106897564110212E-3},null,1.1433325768164969E-2,null,9.5230119028732099E-3,null,1.073061172990381E-2,null,{"$f":"((SUM(AU320:AV320,-IF(AND($E$11=1,$E$14=1),$D$92*SUM(Electric!$D193:$E193)/1000000*(1-Electric!$D$83),0))*IF($E$11=1,IF($E$14=2,$E$216,IF($E$14=3,$E$226,IF($E$14=4,$E$236,1))),1)+AW320)*$B$61+DC320)*IF($E$11=1,IF($E$16=2,$P$216,IF($E$16=3,$P$226,IF($E$16=4,$P$236,1))),1)*IF($E$11=2,$Q$220,IF($E$11=3,$Q$230,IF($E$11=4,$Q$240,1)))","v":7.530400086220323E-3},null,4.2627702253129271E-3,null,1.806328046756546E-3,null,{"$f":"'T&D'!DL232+'T&D'!DM232","v":0.19394199902811016},{"$f":"DR306*DR$264","v":0},{"$f":"((DS$281*(($P$246*EF!$M7)*DS$264+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+DS$282*(($P$247*EF!$Q7+$P$248*EF!$R7+$P$249*EF!$S7)*DS$264+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+DS$283*(EF!$V7*DS$264+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+DS$284*(($P$251*EF!$G7+$P$252*EF!$D7+$P$253*EF!$B7+$P$254*EF!$C7)*DS$264+NG!$B107)+DS$285*(($P$256*EF!$AC7)*DS$264+Coal!$C79)+DS$286*(EF!$Z7*DS$264+Inputs!$G$138*(Petroleum!$B285*Petroleum!$H$262+Petroleum!$H285)+Inputs!$F$138*(NG!$S107*NG!$T$84+NG!$T107))+DS$287*(Electric!$D193+Electric!$E193)+DS$291*('MeOH&FTD'!$B160*'MeOH&FTD'!$C$158+'MeOH&FTD'!$C160))/1000000+(DS$293*Enzymes_Yeast!$F102+DS$295*Ag_Inputs!$BE105+DS$296*Ag_Inputs!$G105)/T2g+DS$294*('MeOH&FTD'!$B160*'MeOH&FTD'!$C$158+'MeOH&FTD'!$C160)/1000000)","v":1.4856333958024557E-2},0,{"$f":"'T&D'!EJ232/kg2lb","v":9.8929166663212775E-4},{"$f":"((DV$281*(($L$246*EF!$M7)*DV$264+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+DV$282*(($L$247*EF!$Q7+$L$248*EF!$R7+$L$249*EF!$S7)*DV$264+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+DV$283*(EF!$V7*DV$264+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+DV$284*(($L$251*EF!$G7+$L$252*EF!$D7+$L$253*EF!$B7+$L$254*EF!$C7)*DV$264+NG!$B107)+DV$285*(($L$256*EF!$AC7)*DV$264+Coal!$C79)+DV$286*(EF!$Z7*DV$264+Inputs!$G$138*(Petroleum!$B285*Petroleum!$H$262+Petroleum!$H285)+Inputs!$F$138*(NG!$S107*NG!$T$84+NG!$T107))+DV$287*(Electric!$D193+Electric!$E193)+DV$291*('MeOH&FTD'!$B160*'MeOH&FTD'!$C$158+'MeOH&FTD'!$C160))/1000000+(DV$293*Enzymes_Yeast!$F102+DV$295*Ag_Inputs!$BE105+DV$296*Ag_Inputs!$G105)/T2g+DV$294*('MeOH&FTD'!$B160*'MeOH&FTD'!$C$158+'MeOH&FTD'!$C160)/1000000)","v":7.5758171912321363E-3},0,null,7.4691346189451058E-3,null,{"$f":"SUM('T&D'!FI232:FJ232)/T2lb","v":3.4839070609214615E-3},null,null,null,null,null,null,{"$f":"'T&D'!FT232/kg2lb","v":2.3001646678171041E-3}]
["     BC",{"$f":"(B$281*((B$246*EF!$M12)*B$264+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+B$282*((B$247*EF!$Q12+B$248*EF!$R12+B$249*EF!$S12+B$250*EF!$AE101)*B$264+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+B$283*(EF!$AE87*B$264+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+B$284*((B$251*EF!$G12+B$255*EF!$AE73+B$253*EF!$B12+B$254*EF!$C12)*B$264+NG!$B112)+B$285*((B$256*EF!$AC12)*B$264+Coal!$C84)+B$286*(EF!$Z12*B$264+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+B$287*(Electric!$D198+Electric!$E198))/1000000","v":1.7224318298224913E-3},{"$f":"C$263*Ag_Inputs!$B151*Ag_Inputs!$B$116","v":1.7753350467221687E-4},{"$f":"D$263*Ag_Inputs!$C151*Ag_Inputs!$C$116","v":6.7564357646945146E-4},{"$f":"E$263*Ag_Inputs!$D151*Ag_Inputs!$D$116","v":6.7491319383209986E-4},{"$f":"F$263*Ag_Inputs!$E151*Ag_Inputs!$E$116","v":0},{"$f":"G$263*Ag_Inputs!$T151*Ag_Inputs!$T$116","v":6.8834525785844319E-4},{"$f":"H$263*Ag_Inputs!$AA151*Ag_Inputs!$AA$116","v":2.50028630171419E-5},{"$f":"('T&D'!CK237+'T&D'!CL237)/T2lb*$B$20/(1-$B$22)","v":3.0484058592433402E-4},{"$f":"(J$281*((C$246*EF!$M12)*N$264+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+J$282*((C$247*EF!$Q12+C$248*EF!$R12+C$249*EF!$S12)*N$264+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+J$283*(EF!$V12*N$264+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+J$284*((C$251*EF!$G12+C$252*EF!$D12+C$253*EF!$B12+C$254*EF!$C12)*N$264+NG!$B112)+J$285*((C$256*EF!$AC12)*N$264+Coal!$C84)+J$286*(EF!$Z12*N$264+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+J$287*(Electric!$D198+Electric!$E198)+J$288*(Petroleum!$B290*Petroleum!$H289+Petroleum!$H290))/1000000+J$289*($B$33*(EtOH!$BD482/Fuel_Specs!$B$74+EF!$AE12*N$264/1000000)+$C$33*(EtOH!$BS482/Fuel_Specs!$B$75+EF!$AJ12*N$264/1000000)+$D$33*(EtOH!$CI482/Fuel_Specs!$B$76+EF!$AO12*N$264/1000000)+$E$33*(EtOH!$CY482/Fuel_Specs!$B$77+EF!$BJ12*N$264/1000000)+$F$33*(EtOH!$DN482/Fuel_Specs!$B$78+EF!$AT12*N$264/1000000)+$G$33*(EtOH!$DW482/Fuel_Specs!$B$79+EF!$AW12*N$264/1000000))+J$290*((C$251*EF!$G12+C$252*EF!$D12+C$253*EF!$B12+C$254*EF!$C12)*N$264+RNG!$E637)/1000000-IF($H$14=1,D132,0)","v":7.4697604856147339E-5},null,{"$f":"(L$281*((C$246*EF!$M12)*N$264+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+L$282*((C$247*EF!$Q12+C$248*EF!$R12+C$249*EF!$S12)*N$264+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+L$283*(EF!$V12*N$264+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+L$284*((C$251*EF!$G12+C$252*EF!$D12+C$253*EF!$B12+C$254*EF!$C12)*N$264+NG!$B112)+L$285*((C$256*EF!$AC12)*N$264+Coal!$C84)+L$286*(EF!$Z12*N$264+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+L$287*(Electric!$D198+Electric!$E198)+L$288*(Petroleum!$B290*Petroleum!$H289+Petroleum!$H290))/1000000+L$289*($B$33*(EtOH!$BD482/Fuel_Specs!$B$74+EF!$AE12*N$264/1000000)+$C$33*(EtOH!$BS482/Fuel_Specs!$B$75+EF!$AJ12*N$264/1000000)+$D$33*(EtOH!$CI482/Fuel_Specs!$B$76+EF!$AO12*N$264/1000000)+$E$33*(EtOH!$CY482/Fuel_Specs!$B$77+EF!$BJ12*N$264/1000000)+$F$33*(EtOH!$DN482/Fuel_Specs!$B$78+EF!$AT12*N$264/1000000)+$G$33*(EtOH!$DW482/Fuel_Specs!$B$79+EF!$AW12*N$264/1000000))+L$290*((C$251*EF!$G12+C$252*EF!$D12+C$253*EF!$B12+C$254*EF!$C12)*N$264+RNG!$E637)/1000000-IF($I$14=1,J325/$C$86,0)","v":7.4697604856147339E-5},null,{"$f":"(N$281*((C$246*EF!$M12)*N$264+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+N$282*((C$247*EF!$Q12+C$248*EF!$R12+C$249*EF!$S12)*N$264+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+N$283*(EF!$V12*N$264+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+N$284*((C$251*EF!$G12+C$252*EF!$D12+C$253*EF!$B12+C$254*EF!$C12)*N$264+NG!$B112)+N$285*((C$256*EF!$AC12)*N$264+Coal!$C84)+N$286*(EF!$Z12*N$264+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+N$287*(Electric!$D198+Electric!$E198)+N$288*(Petroleum!$B290*Petroleum!$H$283+Petroleum!$H290))/1000000+N$289*($B$33*(EtOH!$BD482/Fuel_Specs!$B$74+EF!$AE12*N$264/1000000)+$C$33*(EtOH!$BS482/Fuel_Specs!$B$75+EF!$AJ12*N$264/1000000)+$D$33*(EtOH!$CI482/Fuel_Specs!$B$76+EF!$AO12*N$264/1000000)+$E$33*(EtOH!$CY482/Fuel_Specs!$B$77+EF!$BJ12*N$264/1000000)+$F$33*(EtOH!$DN482/Fuel_Specs!$B$78+EF!$AT12*N$264/1000000)+$G$33*(EtOH!$DW482/Fuel_Specs!$B$79+EF!$AW12*N$264/1000000))+N$290*((C$251*EF!$G12+C$252*EF!$D12+C$253*EF!$B12+C$254*EF!$C12)*N$264+RNG!$E637)/1000000","v":3.3582567784953658E-4},null,{"$f":"'T&D'!CM237/T2lb","v":6.1155314334840742E-5},{"$f":"(Q$281*((D$246*EF!$M12)*Q$264+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+Q$282*((D$247*EF!$Q12+D$248*EF!$R12+D$249*EF!$S12+D$250*EF!$AF101)*Q$264+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+Q$283*(EF!$AF87*Q$264+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+Q$284*((D$251*EF!$G12+D$255*EF!$AF73+D$253*EF!$B12+D$254*EF!$C12)*Q$264+NG!$B112)+Q$285*((D$256*EF!$AC12)*Q$264+Coal!$C84)+Q$286*(EF!$Z12*Q$264+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+Q$287*(Electric!$D198+Electric!$E198))/1000000","v":1.0952511790891645E-2},{"$f":"R$263*Ag_Inputs!$B151*Ag_Inputs!$B$116","v":3.3873837388848603E-2},{"$f":"S$263*Ag_Inputs!$C151*Ag_Inputs!$C$116","v":0},{"$f":"T$263*Ag_Inputs!$D151*Ag_Inputs!$D$116","v":0},{"$f":"U$263*Ag_Inputs!$E151*Ag_Inputs!$E$116","v":0},{"$f":"V$263*Ag_Inputs!$T151*Ag_Inputs!$T$116","v":0},{"$f":"W$263*Ag_Inputs!$AA151*Ag_Inputs!$AA$116","v":0},{"$f":"'T&D'!EK237/(1-$C$22)","v":2.5822369704147719E-3},{"$f":"(Y$281*((E$246*EF!$M12)*Y$264+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+Y$282*((E$247*EF!$Q12+E$248*EF!$R12+E$249*EF!$S12)*Y$264+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+Y$283*(EF!$V12*Y$264+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+Y$284*((E$251*EF!$G12+E$252*EF!$D12+E$253*EF!$B12+E$254*EF!$C12)*Y$264+NG!$B112)+Y$285*((E$256*EF!$AC12)*Y$264+Coal!$C84)+Y$286*(EF!$Z12*Y$264+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+Y$287*(Electric!$D198+Electric!$E198)+Y$288*(Petroleum!$B290*Petroleum!$H$283+Petroleum!$H290))/1000000","v":3.3005765061071143E-5},null,{"$f":"'T&D'!EL237/T2lb","v":5.2269166628119833E-4},{"$f":"(AB$281*((F$246*EF!$M12)*AB$264+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+AB$282*((F$247*EF!$Q12+F$248*EF!$R12+F$249*EF!$S12+F$250*EF!$AG101)*AB$264+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+AB$283*(EF!$AG87*AB$264+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+AB$284*((F$251*EF!$G12+F$255*EF!$AG73+F$253*EF!$B12+F$254*EF!$C12)*AB$264+NG!$B112)+AB$285*((F$256*EF!$AC12)*AB$264+Coal!$C84)+AB$286*(EF!$Z12*AB$264+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+AB$287*(Electric!$D198+Electric!$E198))/1000000","v":3.6956297508650267E-2},{"$f":"AC$263*Ag_Inputs!$B151*Ag_Inputs!$B$116","v":0.19460696620855486},{"$f":"AD$263*Ag_Inputs!$C151*Ag_Inputs!$C$116","v":5.0007761270024001E-2},{"$f":"AE$263*Ag_Inputs!$D151*Ag_Inputs!$D$116","v":5.7735136522311771E-3},{"$f":"AF$263*Ag_Inputs!$E151*Ag_Inputs!$E$116","v":0},{"$f":"AG$263*Ag_Inputs!$T151*Ag_Inputs!$T$116","v":9.9856662165151346E-3},{"$f":"AH$263*Ag_Inputs!$AA151*Ag_Inputs!$AA$116","v":1.7008750351797208E-3},{"$f":"SUM('T&D'!EM237:EN237)/(1-$D$22)","v":1.1166321828730185E-2},{"$f":"(AJ$281*((G$246*EF!$M12)*AJ$264+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+AJ$282*((G$247*EF!$Q12+G$248*EF!$R12+G$249*EF!$S12)*AJ$264+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+AJ$283*(EF!$V12*AJ$264+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+AJ$284*((G$251*EF!$G12+G$252*EF!$D12+G$253*EF!$B12+G$254*EF!$C12)*AJ$264+NG!$B112)+AJ$285*((G$256*EF!$AC12)*AJ$264+Coal!$C84)+AJ$286*(EF!$Z12*AJ$264+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+AJ$287*(Electric!$D198+Electric!$E198)+AJ$288*(Petroleum!$B290*Petroleum!$H$283+Petroleum!$H290))/1000000","v":1.5245165412842816E-4},null,{"$f":"'T&D'!EO237/T2lb","v":5.2951772550838252E-5},{"$f":"(AM$281*((H$246*EF!$M12)*AM$264+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+AM$282*((H$247*EF!$Q12+H$248*EF!$R12+H$249*EF!$S12+H$250*EF!$AH101)*AM$264+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+AM$283*(EF!$AH87*AM$264+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+AM$284*((H$251*EF!$G12+H$255*EF!$AH73+H$253*EF!$B12+H$254*EF!$C12)*AM$264+NG!$B112)+AM$285*((H$256*EF!$AC12)*AM$264+Coal!$C84)+AM$286*(EF!$Z12*AM$264+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+AM$287*(Electric!$D198+Electric!$E198))/1000000","v":7.4889130648897714E-5},{"$f":"AN$263*Ag_Inputs!$B151*Ag_Inputs!$B$116","v":1.3013983096500702E-4},{"$f":"AO$263*Ag_Inputs!$C151*Ag_Inputs!$C$116","v":4.5716404657343984E-5},{"$f":"AP$263*Ag_Inputs!$D151*Ag_Inputs!$D$116","v":7.8851129364626753E-5},{"$f":"AQ$263*Ag_Inputs!$E151*Ag_Inputs!$E$116","v":0},{"$f":"AR$263*Ag_Inputs!$T151*Ag_Inputs!$T$116","v":0},{"$f":"AS$263*Ag_Inputs!$AA151*Ag_Inputs!$AA$116","v":0},{"$f":"('T&D'!EX237+'T&D'!EY237)/T2kg*(1/(1-$E$22)+$C$90/(1-$E$90)*$E$21*(1-$E$29))","v":1.8770027408681639E-5},{"$f":"(AU$281*((I$246*EF!$M12)*AU$264+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+AU$282*((I$247*EF!$Q12+I$248*EF!$R12+I$249*EF!$S12)*AU$264+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+AU$283*(EF!$V12*AU$264+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+AU$284*((I$251*EF!$G12+I$252*EF!$D12+I$253*EF!$B12+I$254*EF!$C12)*AU$264+NG!$B112)+AU$285*((I$256*EF!$AC12)*AU$264+Coal!$C84)+AU$286*(EF!$Z12*AU$264+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+AU$287*(Electric!$D198+Electric!$E198)+AU$288*(Petroleum!$B290*Petroleum!$H$283+Petroleum!$H290))/1000000+($D$92+302.1)*BTU2kWh*(0.99*Electric_Biomass_BoilerEff/(0.99*Electric_Biomass_BoilerEff+0.01*Electric_Biomass_AdvancedTechEff)*Electric!$AE97+0.01*Electric_Biomass_AdvancedTechEff/(0.99*Electric_Biomass_BoilerEff+0.01*Electric_Biomass_AdvancedTechEff)*Electric!$AJ97)*$AU$264","v":7.507824873479758E-6},null,{"$f":"'T&D'!EZ237/T2lb","v":6.4657927331495231E-5},{"$f":"(AX$281*((J$246*EF!$M12)*AX$264+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+AX$282*((J$247*EF!$Q12+J$248*EF!$R12+J$249*EF!$S12+J$250*EF!$AI101)*AX$264+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+AX$283*(EF!$AI87*AX$264+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+AX$284*((J$251*EF!$G12+J$255*EF!$AI73+J$253*EF!$B12+J$254*EF!$C12)*AX$264+NG!$B112)+AX$285*((J$256*EF!$AC12)*AX$264+Coal!$C84)+AX$286*(EF!$Z12*AX$264+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+AX$287*(Electric!$D198+Electric!$E198))/1000000","v":5.8943689598118715E-5},{"$f":"AY$263*Ag_Inputs!$B151*Ag_Inputs!$B$116","v":1.5306752278678346E-4},{"$f":"AZ$263*Ag_Inputs!$C151*Ag_Inputs!$C$116","v":5.7012486622797744E-5},{"$f":"BA$263*Ag_Inputs!$D151*Ag_Inputs!$D$116","v":2.27869565483652E-5},{"$f":"BB$263*Ag_Inputs!$E151*Ag_Inputs!$E$116","v":0},{"$f":"BC$263*Ag_Inputs!$T151*Ag_Inputs!$T$116","v":0},{"$f":"BD$263*Ag_Inputs!$AA151*Ag_Inputs!$AA$116","v":0},{"$f":"SUM('T&D'!FA237:FB237)/T2kg/(1-$F$22)","v":1.3024388600512061E-5},{"$f":"(BF$281*((K$246*EF!$M12)*BF$264+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+BF$282*((K$247*EF!$Q12+K$248*EF!$R12+K$249*EF!$S12)*BF$264+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+BF$283*(EF!$V12*BF$264+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+BF$284*((K$251*EF!$G12+K$252*EF!$D12+K$253*EF!$B12+K$254*EF!$C12)*BF$264+NG!$B112)+BF$285*((K$256*EF!$AC12)*BF$264+Coal!$C84)+BF$286*(EF!$Z12*BF$264+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+BF$287*(Electric!$D198+Electric!$E198)+BF$288*(Petroleum!$B290*Petroleum!$H$283+Petroleum!$H290))/1000000","v":4.8294188158762201E-5},null,{"$f":"'T&D'!FC237/T2lb","v":8.9416278497601458E-6},{"$f":"((BI$281*(($L$246*EF!$M12)*BI$264+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+BI$282*(($L$247*EF!$Q12+$L$248*EF!$R12+$L$249*EF!$S12)*BI$264+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+BI$283*(EF!$V12*BI$264+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+BI$284*(($L$251*EF!$G12+$L$252*EF!$D12+$L$253*EF!$B12+$L$254*EF!$C12)*BI$264+NG!$B112)+BI$285*(($L$256*EF!$AC12)*BI$264+Coal!$C84)+BI$286*(EF!$Z12*BI$264+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+BI$287*(Electric!$D198+Electric!$E198)+BI$291*('MeOH&FTD'!$B165*'MeOH&FTD'!$C$158+'MeOH&FTD'!$C165))/1000000+(BI$293*Enzymes_Yeast!$F107+BI$295*Ag_Inputs!$BE110+BI$296*Ag_Inputs!$G110+BI$297*Ag_Inputs!$EN75)/T2g+BI$294*32.0419 /54.0237*Fuel_Specs!B30/FuelSpec_MeOH_Density*('MeOH&FTD'!$B165*'MeOH&FTD'!$C$158+'MeOH&FTD'!$C165)/1000000)","v":1.990912826548284E-4},null,3.1815401097595231E-4,null,7.3030636262737107E-4,null,3.1076521080057536E-4,null,{"$f":"((SUM(AU325:AV325,-IF(AND($B$11=1,$E$14=1),$D$92*SUM(Electric!$D198:$E198)/1000000*(1-Electric!$D$83),0))*IF($B$11=1,IF($E$14=2,$E$216,IF($E$14=3,$E$226,IF($E$14=4,$E$236,1))),1)+AW325)*$B$58+BI325-IF(AND($B$11=1,$B$16=1),$H167,0))*IF($B$11=1,IF($B$16=2,$L$216,IF($B$16=3,$L$226,IF($B$16=4,$L$236,1))),1)*IF($B$11=2,$N$220,IF($B$11=3,$N$230,IF($B$11=4,$N$240,1)))","v":2.5699909908693576E-4},null,2.1609405330277461E-4,null,1.8793812618524399E-4,null,{"$f":"'T&D'!DH237+'T&D'!DI237","v":4.4012144657237769E-3},0,{"$f":"(BY$281*((M$246*EF!$M12)*BY$264+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+BY$282*((M$247*EF!$Q12+M$248*EF!$R12+M$249*EF!$S12)*BY$264+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+BY$283*(EF!$V12*BY$264+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+BY$284*((M$251*EF!$G12+M$252*EF!$D12+M$253*EF!$B12+M$254*EF!$C12)*BY$264+NG!$B112)+BY$285*((M$256*EF!$AC12)*BY$264+Coal!$C84)+BY$286*(EF!$Z12*BY$264+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+BY$287*(Electric!$D198+Electric!$E198))/1000000+BY$292/1000000*SUM(Hydrogen!$BN190:$BO190)","v":1.9627885629852133E-4},null,2.5244901382406388E-4,null,6.5600245831570563E-4,null,2.4521436928185417E-4,null,{"$f":"((SUM(AU325:AV325,-IF(AND($C$11=1,$E$14=1),$D$92*SUM(Electric!$D198:$E198)/1000000*(1-Electric!$D$83),0))*IF($C$11=1,IF($E$14=2,$E$216,IF($E$14=3,$E$226,IF($E$14=4,$E$236,1))),1)+AW325)*$B$59+BY325)*IF($C$11=1,IF($C$16=2,$N$216,IF($C$16=3,$N$226,IF($C$16=4,$N$236,1))),1)*IF($C$11=2,$O$220,IF($C$11=3,$O$230,IF($C$11=4,$O$240,1)))","v":1.9257000247908381E-4},null,1.5251837579990916E-4,null,1.2494987758412081E-4,null,{"$f":"(CM$281*((N$246*EF!$M12)*CM$264+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+CM$282*((N$247*EF!$Q12+N$248*EF!$R12+N$249*EF!$S12)*CM$264+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+CM$283*(EF!$V12*CM$264+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+CM$284*((N$251*EF!$G12+N$252*EF!$D12+N$253*EF!$B12+N$254*EF!$C12)*CM$264+NG!$B112)+CM$285*((N$256*EF!$AC12)*CM$264+Coal!$C84)+CM$286*(EF!$Z12*CM$264+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+CM$287*(Electric!$D198+Electric!$E198))/1000000+CM$292/1000000*SUM(Hydrogen!$BN190:$BO190)","v":1.7306139104315517E-4},null,3.1077206848559866E-4,null,7.7664618470331501E-4,null,3.0242017934115827E-4,null,{"$f":"((SUM(AU325:AV325,-IF(AND($D$11=1,$E$14=1),$D$92*SUM(Electric!$D198:$E198)/1000000*(1-Electric!$D$83),0))*IF($D$11=1,IF($E$14=2,$E$216,IF($E$14=3,$E$226,IF($E$14=4,$E$236,1))),1)+AW325)*$B$60+CM325)*IF($D$11=1,IF($D$16=2,$O$216,IF($D$16=3,$O$226,IF($D$16=4,$O$236,1))),1)*IF($D$11=2,$P$220,IF($D$11=3,$P$230,IF($D$11=4,$P$240,1)))","v":2.4164595428411033E-4},null,1.9540916350229147E-4,null,1.6358326803035699E-4,null,{"$f":"'T&D'!DJ237+'T&D'!DK237","v":1.5619035167891613E-3},0,{"$f":"(DC$281*((O$246*EF!$M12)*DC$264+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+DC$282*((O$247*EF!$Q12+O$248*EF!$R12+O$249*EF!$S12)*DC$264+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+DC$283*(EF!$V12*DC$264+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+DC$284*((O$251*EF!$G12+O$252*EF!$D12+O$253*EF!$B12+O$254*EF!$C12)*DC$264+NG!$B112)+DC$285*((O$256*EF!$AC12)*DC$264+Coal!$C84)+DC$286*(EF!$Z12*DC$264+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+DC$287*(Electric!$D198+Electric!$E198))/1000000","v":1.5018095354935271E-4},null,2.3625612132680999E-4,null,7.3229506462852562E-4,null,2.2736345671728873E-4,null,{"$f":"((SUM(AU325:AV325,-IF(AND($E$11=1,$E$14=1),$D$92*SUM(Electric!$D198:$E198)/1000000*(1-Electric!$D$83),0))*IF($E$11=1,IF($E$14=2,$E$216,IF($E$14=3,$E$226,IF($E$14=4,$E$236,1))),1)+AW325)*$B$61+DC325)*IF($E$11=1,IF($E$16=2,$P$216,IF($E$16=3,$P$226,IF($E$16=4,$P$236,1))),1)*IF($E$11=2,$Q$220,IF($E$11=3,$Q$230,IF($E$11=4,$Q$240,1)))","v":1.6265416867607368E-4},null,1.1342359749242449E-4,null,7.9537010944758128E-5,null,{"$f":"'T&D'!DL237+'T&D'!DM237","v":3.6779327040457705E-3},0,{"$f":"((DS$281*(($P$246*EF!$M12)*DS$264+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+DS$282*(($P$247*EF!$Q12+$P$248*EF!$R12+$P$249*EF!$S12)*DS$264+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+DS$283*(EF!$V12*DS$264+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+DS$284*(($P$251*EF!$G12+$P$252*EF!$D12+$P$253*EF!$B12+$P$254*EF!$C12)*DS$264+NG!$B112)+DS$285*(($P$256*EF!$AC12)*DS$264+Coal!$C84)+DS$286*(EF!$Z12*DS$264+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+DS$287*(Electric!$D198+Electric!$E198)+DS$291*('MeOH&FTD'!$B165*'MeOH&FTD'!$C$158+'MeOH&FTD'!$C165))/1000000+(DS$293*Enzymes_Yeast!$F107+DS$295*Ag_Inputs!$BE110+DS$296*Ag_Inputs!$G110)/T2g+DS$294*('MeOH&FTD'!$B165*'MeOH&FTD'!$C$158+'MeOH&FTD'!$C165)/1000000)","v":4.0780723825269984E-4},0,{"$f":"'T&D'!EJ237/kg2lb","v":7.4610436936465184E-6},{"$f":"((DV$281*(($L$246*EF!$M12)*DV$264+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+DV$282*(($L$247*EF!$Q12+$L$248*EF!$R12+$L$249*EF!$S12)*DV$264+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+DV$283*(EF!$V12*DV$264+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+DV$284*(($L$251*EF!$G12+$L$252*EF!$D12+$L$253*EF!$B12+$L$254*EF!$C12)*DV$264+NG!$B112)+DV$285*(($L$256*EF!$AC12)*DV$264+Coal!$C84)+DV$286*(EF!$Z12*DV$264+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+DV$287*(Electric!$D198+Electric!$E198)+DV$291*('MeOH&FTD'!$B165*'MeOH&FTD'!$C$158+'MeOH&FTD'!$C165))/1000000+(DV$293*Enzymes_Yeast!$F107+DV$295*Ag_Inputs!$BE110+DV$296*Ag_Inputs!$G110)/T2g+DV$294*('MeOH&FTD'!$B165*'MeOH&FTD'!$C$158+'MeOH&FTD'!$C165)/1000000)","v":1.6327919621620326E-4},0,null,1.460289459332216E-4,null,{"$f":"SUM('T&D'!FI237:FJ237)/T2lb","v":4.4293395029147378E-5},null,null,null,null,null,null,{"$f":"'T&D'!FT237/kg2lb","v":2.3868127261651516E-5}]
[null,"Soybean","Palm FFB","Canola","Jatropha","Camelina","Soy oil for other uses","Soybean meal for other uses","Soy Oil-based Biodiesel",null,"Palm Oil-based Biodiesel",null,"Canola Oil-based Biodiesel",null,"Jatropha Oil-based Biodiesel",null,"Camelina Oil-based Biodiesel",null,"Tallow-based Biodiesel",null,"Corn Oil-based Biodiesel",null,"Biodiesel Summary",null,"Soy Oil-based Renewable Diesel I",null,"Palm Oil-based Renewable Diesel I",null,"Canola Oil-based Renewable Diesel I",null,"Jatropha Oil-based Renewable Diesel I",null,"Camelina Oil-based Renewable Diesel I",null,"Corn Oil-based Renewable Diesel I",null,"Renewable Diesel I Summary",null,"Soy Oil-based Renewable Diesel II",null,"Palm Oil-based Renewable Diesel II",null,"Canola Oil-based Renewable Diesel II",null,"Jatropha Oil-based Renewable Diesel II",null,"Camelina Oil-based Renewable Diesel II",null,"Corn Oil-based Renewable Diesel II",null,"Renewable Diesel II Summary",null,"Renewable Diesel Summary",null,"Soy Oil-based Renewable Gasoline",null,"Palm Oil-based Renewable Gasoline",null,"Canola Oil-based Renewable Gasoline",null,"Jatropha Oil-based Renewable Gasoline",null,"Camelina Oil-based Renewable Gasoline",null,"Corn Oil-based Renewable Gasoline",null,"Renewable Gasoline Summary",null,"Soy Oil-based Glycerin",null,"Used Cooking Oil Based Renewable Diesel",null,"Tallow-based Renewable Diesel"]
["Fossi lfuels",{"$f":"SUM(B299:I299)","v":47144.336679985325},886856.47470695258,4560866.9983282024,4976.6854819341943,4692.3658275731832,{"$f":"B336/$C$67+J299","v":1830.567551255921},{"$f":"B336/$D$67+L299","v":1830.567551255921},{"$f":"B336/$B$74*(Fuel_Specs!$E$39/lb2g)/Fuel_Specs!$B$39*1000000","v":58188.497862658856},{"$f":"((BK299+BL299)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*X$333+$BW299+$BX299","v":287427.33071874164},{"$f":"C336/$B$75*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":79782.479456337256},{"$f":"((BM299+BN299)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*L$333+$BW299+$BX299","v":266595.91076284187},{"$f":"D336/$B$76*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":135916.78667062704},{"$f":"((BO299+BP299)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*N$333+$BW299+$BX299","v":275742.75825639424},{"$f":"E336/$B$77*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":304797.08799742989},{"$f":"((BQ299+BR299)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*P$333+$BW299+$BX299","v":265641.6902075613},{"$f":"F336/$B$78*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":139466.27460744465},{"$f":"((BS299+BT299)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*R$333+$BW299+$BX299","v":244595.70960497262},0,{"$f":"((SUM(DS299:DU299)/$C$53+SUM(DV299:DX299))/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*T$333+$BW299+$BX299","v":478620.32340520725},{"$f":"EtOH!$BZ491/$B$69/Fuel_Specs!$B$39/BTU2mmBTU","v":0},{"$f":"((BU299+BV299)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*V$333+$BW299+$BX299","v":212182.77236175461},{"$f":"IF($B$7=8,U336,IF($B$7=7,S336,IF($B$7=6,Algae!D305,IF($B$7=5,Q336,IF($B$7=4,O336,IF($B$7=3,M336,IF($B$7=2,K336,I336)))))))","v":58188.497862658856},{"$f":"IF($B$7=8,V336,IF($B$7=7,T336,IF($B$7=6,Algae!E305,IF($B$7=5,R336,IF($B$7=4,P336,IF($B$7=3,N336,IF($B$7=2,L336,J336)))))))","v":287427.33071874164},{"$f":"B336/$C$74*(Fuel_Specs!$E$41/lb2g)/Fuel_Specs!$B$41*1000000","v":46353.315481470177},{"$f":"((CA299+CB299)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*AL$333+$DA299+$DB299","v":160282.43073643168},{"$f":"C336/$C$75*Fuel_Specs!$E$41*g2lb/Fuel_Specs!$B$41*1000000","v":63555.214105410661},{"$f":"((CC299+CD299)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*AB$333+$DA299+$DB299","v":142711.52403647112},{"$f":"D336/$C$76*Fuel_Specs!$E$41*g2lb/Fuel_Specs!$B$41*1000000","v":108272.14867518112},{"$f":"((CE299+CF299)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*AD$333+$DA299+$DB299","v":150426.7160036159},{"$f":"E336/$C$77*Fuel_Specs!$E$41*g2lb/Fuel_Specs!$B$41*1000000","v":242803.23597844323},{"$f":"((CG299+CH299)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*AF$333+$DA299+$DB299","v":141906.65713908663},{"$f":"F336/$C$78*Fuel_Specs!$E$41*g2lb/Fuel_Specs!$B$41*1000000","v":111099.69260871441},{"$f":"((CI299+CJ299)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*AH$333+$DA299+$DB299","v":124154.7726127256},{"$f":"EtOH!$BZ491/$C$69/Fuel_Specs!$B$41/BTU2mmBTU","v":0},{"$f":"((CK299+CL299)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*AJ$333+$DA299+$DB299","v":96815.076260871225},{"$f":"IF($C$7=8,AI336,IF($C$7=6,Algae!F305,IF($C$7=5,AG336,IF($C$7=4,AE336,IF($C$7=3,AC336,IF($C$7=2,AA336,Y336))))))","v":46353.315481470177},{"$f":"IF($C$7=8,AJ336,IF($C$7=6,Algae!G305,IF($C$7=5,AH336,IF($C$7=4,AF336,IF($C$7=3,AD336,IF($C$7=2,AB336,Z336))))))","v":160282.43073643168},{"$f":"B336/$D$74*(Fuel_Specs!$E$42/lb2g)/Fuel_Specs!$B$42*1000000","v":53005.582322752969},{"$f":"((CO299+CP299)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AZ$333+$DA299+$DB299","v":221890.8536434643},{"$f":"C336/$D$75*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":72676.163469929394},{"$f":"((CQ299+CR299)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AP$333+$DA299+$DB299","v":201798.3072550084},{"$f":"D336/$D$76*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":123810.52423656399},{"$f":"((CS299+CT299)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AR$333+$DA299+$DB299","v":210620.72348786259},{"$f":"E336/$D$77*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":277648.46547019843},{"$f":"((CU299+CV299)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AT$333+$DA299+$DB299","v":200877.93212876248},{"$f":"F336/$D$78*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":127043.85525470902},{"$f":"((CW299+CX299)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AV$333+$DA299+$DB299","v":180578.43538570477},{"$f":"EtOH!$BZ491/$D$69/Fuel_Specs!$B$42/BTU2mmBTU","v":0},{"$f":"((CY299+CZ299)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AX$333+$DA299+$DB299","v":149315.15873321611},{"$f":"IF($D$7=8,AW336,IF($D$7=6,Algae!H305,IF($D$7=5,AU336,IF($D$7=4,AS336,IF($D$7=3,AQ336,IF($D$7=2,AO336,AM336))))))","v":53005.582322752969},{"$f":"IF($D$7=8,AX336,IF($D$7=6,Algae!I305,IF($D$7=5,AV336,IF($D$7=4,AT336,IF($D$7=3,AR336,IF($D$7=2,AP336,AN336))))))","v":221890.8536434643},{"$f":"IF(Inputs!$E$628=1,AK336,IF(Inputs!$E$628=3,Algae!J305,AY336))","v":53005.582322752969},{"$f":"IF(Inputs!$E$628=1,AL336,IF(Inputs!$E$628=3,Algae!K305,AZ336))","v":221890.8536434643},{"$f":"B336/$E$74*(Fuel_Specs!$E$44/lb2g)/Fuel_Specs!$B$44*1000000","v":57403.630764502028},{"$f":"((DE299+DF299)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BD$333+$DQ299+$DR299","v":99635.900227018472},{"$f":"C336/$E$75*Fuel_Specs!$E$44*g2lb/Fuel_Specs!$B$44*1000000","v":78706.345075235877},{"$f":"((DG299+DH299)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BF$333+$DQ299+$DR299","v":77876.216090837173},{"$f":"D336/$E$76*Fuel_Specs!$E$44*g2lb/Fuel_Specs!$B$44*1000000","v":134083.49284343867},{"$f":"((DI299+DJ299)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BH$333+$DQ299+$DR299","v":87430.654181129372},{"$f":"E336/$E$77*Fuel_Specs!$E$44*g2lb/Fuel_Specs!$B$44*1000000","v":300685.87676548114},{"$f":"((DK299+DL299)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BJ$333+$DQ299+$DR299","v":76879.474729801135},{"$f":"F336/$E$78*Fuel_Specs!$E$44*g2lb/Fuel_Specs!$B$44*1000000","v":137585.10402799011},{"$f":"((DM299+DN299)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BL$333+$DQ299+$DR299","v":54895.668958614173},{"$f":"EtOH!$BZ491/$E$69/Fuel_Specs!$B$43/BTU2mmBTU","v":0},{"$f":"((DO299+DP299)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BN$333+$DQ299+$DR299","v":21038.386169855377},{"$f":"IF($E$7=8,BM336,IF($E$7=6,Algae!N305,IF($E$7=5,BK336,IF($E$7=4,BI336,IF($E$7=3,BG336,IF($E$7=2,BE336,BC336))))))","v":57403.630764502028},{"$f":"IF($E$7=8,BN336,IF($E$7=6,Algae!O305,IF($E$7=5,BL336,IF($E$7=4,BJ336,IF($E$7=3,BH336,IF($E$7=2,BF336,BD336))))))","v":99635.900227018472},406.96453238763684,2091.1668658372514]
["CO",{"$f":"SUM(B306:I306)","v":24.525405098105818},{"$f":"SUM(Q306:X306)","v":180.03535548227219},{"$f":"SUM(AB306:AI306)","v":717.31708311221041},{"$f":"SUM(AM306:AT306)","v":1.0761243353037651},{"$f":"SUM(AX306:BE306)","v":0.95051003668696643},0.51356125345588188,0.51356125345588188,{"$f":"B342/$B$74*(Fuel_Specs!$E$39/lb2g)/Fuel_Specs!$B$39*1000000","v":30.270793538131016},{"$f":"((BK306+BL306)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*X$333+$BW306+$BX306","v":15.210173992762456},{"$f":"C342/$B$75*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":16.196157393928932},{"$f":"((BM306+BN306)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*L$333+$BW306+$BX306","v":17.870869424607239},{"$f":"D342/$B$76*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":21.376513061287682},{"$f":"((BO306+BP306)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*N$333+$BW306+$BX306","v":14.466367061971457},{"$f":"E342/$B$77*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":65.907231814110943},{"$f":"((BQ306+BR306)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*P$333+$BW306+$BX306","v":355.99943924820798},{"$f":"F342/$B$78*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":28.251014235664726},{"$f":"((BS306+BT306)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*R$333+$BW306+$BX306","v":12.868260743407074},0,{"$f":"((SUM(DS306:DU306)/$C$53+SUM(DV306:DX306))/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*T$333+$BW306+$BX306","v":21.681518174022688},{"$f":"EtOH!$BZ497/$B$69/Fuel_Specs!$B$39/BTU2mmBTU","v":0},{"$f":"((BU306+BV306)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*V$333+$BW306+$BX306","v":9.6690609852469471},{"$f":"IF($B$7=8,U342,IF($B$7=7,S342,IF($B$7=6,Algae!D311,IF($B$7=5,Q342,IF($B$7=4,O342,IF($B$7=3,M342,IF($B$7=2,K342,I342)))))))","v":30.270793538131016},{"$f":"IF($B$7=8,V342,IF($B$7=7,T342,IF($B$7=6,Algae!E311,IF($B$7=5,R342,IF($B$7=4,P342,IF($B$7=3,N342,IF($B$7=2,L342,J342)))))))","v":15.210173992762456},{"$f":"B342/$C$74*(Fuel_Specs!$E$41/lb2g)/Fuel_Specs!$B$41*1000000","v":24.11390041480821},{"$f":"((CA306+CB306)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*AL$333+$DA306+$DB306","v":8.0188836438468503},{"$f":"C342/$C$75*Fuel_Specs!$E$41*g2lb/Fuel_Specs!$B$41*1000000","v":12.901958648946458},{"$f":"((CC306+CD306)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*AB$333+$DA306+$DB306","v":10.263129657269248},{"$f":"D342/$C$76*Fuel_Specs!$E$41*g2lb/Fuel_Specs!$B$41*1000000","v":17.028661852766366},{"$f":"((CE306+CF306)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*AD$333+$DA306+$DB306","v":7.3914966384780092},{"$f":"E342/$C$77*Fuel_Specs!$E$41*g2lb/Fuel_Specs!$B$41*1000000","v":52.50210644723245},{"$f":"((CG306+CH306)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*AF$333+$DA306+$DB306","v":295.46815003222133},{"$f":"F342/$C$78*Fuel_Specs!$E$41*g2lb/Fuel_Specs!$B$41*1000000","v":22.504931793017338},{"$f":"((CI306+CJ306)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*AH$333+$DA306+$DB306","v":6.0435243408834092},{"$f":"EtOH!$BZ497/$C$69/Fuel_Specs!$B$41/BTU2mmBTU","v":0},{"$f":"((CK306+CL306)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*AJ$333+$DA306+$DB306","v":3.3450601658933823},{"$f":"IF($C$7=8,AI342,IF($C$7=6,Algae!F311,IF($C$7=5,AG342,IF($C$7=4,AE342,IF($C$7=3,AC342,IF($C$7=2,AA342,Y342))))))","v":24.11390041480821},{"$f":"IF($C$7=8,AJ342,IF($C$7=6,Algae!G311,IF($C$7=5,AH342,IF($C$7=4,AF342,IF($C$7=3,AD342,IF($C$7=2,AB342,Z342))))))","v":8.0188836438468503},{"$f":"B342/$D$74*(Fuel_Specs!$E$42/lb2g)/Fuel_Specs!$B$42*1000000","v":27.574539604847356},{"$f":"((CO306+CP306)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AZ$333+$DA306+$DB306","v":10.184672823503217},{"$f":"C342/$D$75*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":14.753547274625189},{"$f":"((CQ306+CR306)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AP$333+$DA306+$DB306","v":12.750995546729444},{"$f":"D342/$D$76*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":19.472482783760139},{"$f":"((CS306+CT306)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AR$333+$DA306+$DB306","v":9.4672481211731903},{"$f":"E342/$D$77*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":60.036799881535778},{"$f":"((CU306+CV306)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AT$333+$DA306+$DB306","v":338.88641928767385},{"$f":"F342/$D$78*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":25.734664337000435},{"$f":"((CW306+CX306)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AV$333+$DA306+$DB306","v":7.9258253373487335},{"$f":"EtOH!$BZ497/$D$69/Fuel_Specs!$B$42/BTU2mmBTU","v":0},{"$f":"((CY306+CZ306)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AX$333+$DA306+$DB306","v":4.8400985994283054},{"$f":"IF($D$7=8,AW342,IF($D$7=6,Algae!H311,IF($D$7=5,AU342,IF($D$7=4,AS342,IF($D$7=3,AQ342,IF($D$7=2,AO342,AM342))))))","v":27.574539604847356},{"$f":"IF($D$7=8,AX342,IF($D$7=6,Algae!I311,IF($D$7=5,AV342,IF($D$7=4,AT342,IF($D$7=3,AR342,IF($D$7=2,AP342,AN342))))))","v":10.184672823503217},{"$f":"IF(Inputs!$E$628=1,AK342,IF(Inputs!$E$628=3,Algae!J311,AY342))","v":27.574539604847356},{"$f":"IF(Inputs!$E$628=1,AL342,IF(Inputs!$E$628=3,Algae!K311,AZ342))","v":10.184672823503217},{"$f":"B342/$E$74*(Fuel_Specs!$E$44/lb2g)/Fuel_Specs!$B$44*1000000","v":29.862490338085294},{"$f":"((DE306+DF306)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BD$333+$DQ306+$DR306","v":161.24116723613074},{"$f":"C342/$E$75*Fuel_Specs!$E$44*g2lb/Fuel_Specs!$B$44*1000000","v":15.977697878354778},{"$f":"((DG306+DH306)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BF$333+$DQ306+$DR306","v":300.66724717088846},{"$f":"D342/$E$76*Fuel_Specs!$E$44*g2lb/Fuel_Specs!$B$44*1000000","v":21.088179071042312},{"$f":"((DI306+DJ306)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BH$333+$DQ306+$DR306","v":297.11103755058087},{"$f":"E342/$E$77*Fuel_Specs!$E$44*g2lb/Fuel_Specs!$B$44*1000000","v":65.018251694645016},{"$f":"((DK306+DL306)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BJ$333+$DQ306+$DR306","v":653.86308750996773},{"$f":"F342/$E$78*Fuel_Specs!$E$44*g2lb/Fuel_Specs!$B$44*1000000","v":27.86995453524991},{"$f":"((DM306+DN306)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BL$333+$DQ306+$DR306","v":295.44171837879071},{"$f":"EtOH!$BZ497/$E$69/Fuel_Specs!$B$43/BTU2mmBTU","v":0},{"$f":"((DO306+DP306)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BN$333+$DQ306+$DR306","v":292.09995980575599},{"$f":"IF($E$7=8,BM342,IF($E$7=6,Algae!N311,IF($E$7=5,BK342,IF($E$7=4,BI342,IF($E$7=3,BG342,IF($E$7=2,BE342,BC342))))))","v":29.862490338085294},{"$f":"IF($E$7=8,BN342,IF($E$7=6,Algae!O311,IF($E$7=5,BL342,IF($E$7=4,BJ342,IF($E$7=3,BH342,IF($E$7=2,BF342,BD342))))))","v":161.24116723613074},0.21171090146243002,0.10831564173001675,0.4272402391420857,null,{"$f":"SUM(DS306:DU306)/$D$53*lb2g/Fuel_Specs!$E$42*Fuel_Specs!$B$42/10^6","v":3.7737016858404252E-3}]
["BC",0.81487886126759701,12.215700269257269,33.157965593924281,8.360053693981348E-2,6.6608074443390841E-2,1.6388103165707241E-2,1.6388103165707241E-2,{"$f":"B347/$B$74*(Fuel_Specs!$E$39/lb2g)/Fuel_Specs!$B$39*1000000","v":1.0057746108309484},{"$f":"((BK311+BL311)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*X$333+$BW311+$BX311","v":0.22707085241765851},{"$f":"C347/$B$75*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":1.0989363933987539},{"$f":"((BM311+BN311)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*L$333+$BW311+$BX311","v":0.91264269985255309},{"$f":"D347/$B$76*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":0.98812882237376121},{"$f":"((BO311+BP311)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*N$333+$BW311+$BX311","v":0.21649762152843205},{"$f":"E347/$B$77*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":5.1201146439283161},{"$f":"((BQ311+BR311)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*P$333+$BW311+$BX311","v":19.863985415945439},{"$f":"F347/$B$78*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":1.9797220299422997},{"$f":"((BS311+BT311)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*R$333+$BW311+$BX311","v":0.26999751863413141},0,{"$f":"((SUM(DS311:DU311)/$C$53+SUM(DV311:DX311))/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*T$333+$BW311+$BX311","v":0.43168685802202172},{"$f":"EtOH!$BZ502/$B$69/Fuel_Specs!$B$39/BTU2mmBTU","v":0},{"$f":"((BU311+BV311)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*V$333+$BW311+$BX311","v":0.14528494469830971},{"$f":"IF($B$7=8,U347,IF($B$7=7,S347,IF($B$7=6,Algae!D316,IF($B$7=5,Q347,IF($B$7=4,O347,IF($B$7=3,M347,IF($B$7=2,K347,I347)))))))","v":1.0057746108309484},{"$f":"IF($B$7=8,V347,IF($B$7=7,T347,IF($B$7=6,Algae!E316,IF($B$7=5,R347,IF($B$7=4,P347,IF($B$7=3,N347,IF($B$7=2,L347,J347)))))))","v":0.22707085241765851},{"$f":"B347/$C$74*(Fuel_Specs!$E$41/lb2g)/Fuel_Specs!$B$41*1000000","v":0.80120624438765253},{"$f":"((CA311+CB311)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*AL$333+$DA311+$DB311","v":0.11920062649300847},{"$f":"C347/$C$75*Fuel_Specs!$E$41*g2lb/Fuel_Specs!$B$41*1000000","v":0.87541949368606453},{"$f":"((CC311+CD311)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*AB$333+$DA311+$DB311","v":0.69746744617691891},{"$f":"D347/$C$76*Fuel_Specs!$E$41*g2lb/Fuel_Specs!$B$41*1000000","v":0.78714950071288303},{"$f":"((CE311+CF311)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*AD$333+$DA311+$DB311","v":0.11028230724904721},{"$f":"E347/$C$77*Fuel_Specs!$E$41*g2lb/Fuel_Specs!$B$41*1000000","v":4.078714833840186},{"$f":"((CG311+CH311)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*AF$333+$DA311+$DB311","v":16.682564737114898},{"$f":"F347/$C$78*Fuel_Specs!$E$41*g2lb/Fuel_Specs!$B$41*1000000","v":1.5770587519912791},{"$f":"((CI311+CJ311)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*AH$333+$DA311+$DB311","v":0.1554084533539121},{"$f":"EtOH!$BZ502/$C$69/Fuel_Specs!$B$41/BTU2mmBTU","v":0},{"$f":"((CK311+CL311)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*AJ$333+$DA311+$DB311","v":5.0215768189997539E-2},{"$f":"IF($C$7=8,AI347,IF($C$7=6,Algae!F316,IF($C$7=5,AG347,IF($C$7=4,AE347,IF($C$7=3,AC347,IF($C$7=2,AA347,Y347))))))","v":0.80120624438765253},{"$f":"IF($C$7=8,AJ347,IF($C$7=6,Algae!G316,IF($C$7=5,AH347,IF($C$7=4,AF347,IF($C$7=3,AD347,IF($C$7=2,AB347,Z347))))))","v":0.11920062649300847},{"$f":"B347/$D$74*(Fuel_Specs!$E$42/lb2g)/Fuel_Specs!$B$42*1000000","v":0.91618912483984605},{"$f":"((CO311+CP311)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AZ$333+$DA311+$DB311","v":0.14618290764787378},{"$f":"C347/$D$75*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":1.0010528817095885},{"$f":"((CQ311+CR311)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AP$333+$DA311+$DB311","v":0.80743807778829246},{"$f":"D347/$D$76*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":0.90011506678588238},{"$f":"((CS311+CT311)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AR$333+$DA311+$DB311","v":0.13598470068131174},{"$f":"E347/$D$77*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":4.6640602220260572},{"$f":"((CU311+CV311)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AT$333+$DA311+$DB311","v":19.086592041019632},{"$f":"F347/$D$78*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":1.8033859420456817},{"$f":"((CW311+CX311)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AV$333+$DA311+$DB311","v":0.18758699983564464},{"$f":"EtOH!$BZ502/$D$69/Fuel_Specs!$B$42/BTU2mmBTU","v":0},{"$f":"((CY311+CZ311)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AX$333+$DA311+$DB311","v":6.7297879730821866E-2},{"$f":"IF($D$7=8,AW347,IF($D$7=6,Algae!H316,IF($D$7=5,AU347,IF($D$7=4,AS347,IF($D$7=3,AQ347,IF($D$7=2,AO347,AM347))))))","v":0.91618912483984605},{"$f":"IF($D$7=8,AX347,IF($D$7=6,Algae!I316,IF($D$7=5,AV347,IF($D$7=4,AT347,IF($D$7=3,AR347,IF($D$7=2,AP347,AN347))))))","v":0.14618290764787378},{"$f":"IF(Inputs!$E$628=1,AK347,IF(Inputs!$E$628=3,Algae!J316,AY347))","v":0.91618912483984605},{"$f":"IF(Inputs!$E$628=1,AL347,IF(Inputs!$E$628=3,Algae!K316,AZ347))","v":0.14618290764787378},{"$f":"B347/$E$74*(Fuel_Specs!$E$44/lb2g)/Fuel_Specs!$B$44*1000000","v":0.99220836614001484},{"$f":"((DE311+DF311)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BD$333+$DQ311+$DR311","v":0.12505994348304533},{"$f":"C347/$E$75*Fuel_Specs!$E$44*g2lb/Fuel_Specs!$B$44*1000000","v":1.0841135495408218},{"$f":"((DG311+DH311)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BF$333+$DQ311+$DR311","v":0.84118140253013474},{"$f":"D347/$E$76*Fuel_Specs!$E$44*g2lb/Fuel_Specs!$B$44*1000000","v":0.97480059033635547},{"$f":"((DI311+DJ311)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BH$333+$DQ311+$DR311","v":0.11401556125007498},{"$f":"E347/$E$77*Fuel_Specs!$E$44*g2lb/Fuel_Specs!$B$44*1000000","v":5.0510527215481362},{"$f":"((DK311+DL311)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BJ$333+$DQ311+$DR311","v":20.637010603405663},{"$f":"F347/$E$78*Fuel_Specs!$E$44*g2lb/Fuel_Specs!$B$44*1000000","v":1.9530188370111912},{"$f":"((DM311+DN311)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BL$333+$DQ311+$DR311","v":0.16989945513741975},{"$f":"EtOH!$BZ502/$E$69/Fuel_Specs!$B$43/BTU2mmBTU","v":0},{"$f":"((DO311+DP311)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BN$333+$DQ311+$DR311","v":3.9629592478101758E-2},{"$f":"IF($E$7=8,BM347,IF($E$7=6,Algae!N316,IF($E$7=5,BK347,IF($E$7=4,BI347,IF($E$7=3,BG347,IF($E$7=2,BE347,BC347))))))","v":0.99220836614001484},{"$f":"IF($E$7=8,BN347,IF($E$7=6,Algae!O316,IF($E$7=5,BL347,IF($E$7=4,BJ347,IF($E$7=3,BH347,IF($E$7=2,BF347,BD347))))))","v":0.12505994348304533},7.0342870020510132E-3,1.750657254297191E-3,2.8448140193263393E-3,null,{"$f":"SUM(DS311:DU311)/$D$53*lb2g/Fuel_Specs!$E$42*Fuel_Specs!$B$42/10^6","v":8.9836575572724693E-5}]
["CO2 (w/ C in VOC & CO)",{"$f":"B351+B341*Fuel_Specs!$B$108/Fuel_Specs!$B$111+B342*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":3220.9304304827747},{"$f":"C351+C341*Fuel_Specs!$B$108/Fuel_Specs!$B$111+C342*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":60306.091425859042},{"$f":"D351+D341*Fuel_Specs!$B$108/Fuel_Specs!$B$111+D342*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":303076.68123042758},{"$f":"E351+E341*Fuel_Specs!$B$108/Fuel_Specs!$B$111+E342*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":338.21254595961676},{"$f":"F351+F341*Fuel_Specs!$B$108/Fuel_Specs!$B$111+F342*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":317.04006957518419},{"$f":"G351+G341*Fuel_Specs!$B$108/Fuel_Specs!$B$111+G342*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":124.98641042334685},{"$f":"H351+H341*Fuel_Specs!$B$108/Fuel_Specs!$B$111+H342*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":124.98641042334685},{"$f":"B352/$B$74*(Fuel_Specs!$E$39/lb2g)/Fuel_Specs!$B$39*1000000","v":3975.4743977443127},{"$f":"J351+J341*Fuel_Specs!$B$108/Fuel_Specs!$B$111+J342*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":17951.876005681948},{"$f":"K351+K341*Fuel_Specs!$B$108/Fuel_Specs!$B$111+K342*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":5425.1952119596754},{"$f":"L351+L341*Fuel_Specs!$B$108/Fuel_Specs!$B$111+L342*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":16871.379033046825},{"$f":"M351+M341*Fuel_Specs!$B$108/Fuel_Specs!$B$111+M342*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":9031.8811407430076},{"$f":"N351+N341*Fuel_Specs!$B$108/Fuel_Specs!$B$111+N342*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":16681.313325673491},{"$f":"O351+O341*Fuel_Specs!$B$108/Fuel_Specs!$B$111+O342*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":20713.826402512288},{"$f":"P351+P341*Fuel_Specs!$B$108/Fuel_Specs!$B$111+P342*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":16041.20032758745},{"$f":"Q351+Q341*Fuel_Specs!$B$108/Fuel_Specs!$B$111+Q342*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":9423.0499133534104},{"$f":"R351+R341*Fuel_Specs!$B$108/Fuel_Specs!$B$111+R342*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":14866.345238489565},{"$f":"S351+S341*Fuel_Specs!$B$108/Fuel_Specs!$B$111+S342*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"T351+T341*Fuel_Specs!$B$108/Fuel_Specs!$B$111+T342*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":29983.775354494996},{"$f":"U351+U341*Fuel_Specs!$B$108/Fuel_Specs!$B$111+U342*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"V351+V341*Fuel_Specs!$B$108/Fuel_Specs!$B$111+V342*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":12742.352126868549},{"$f":"W351+W341*Fuel_Specs!$B$108/Fuel_Specs!$B$111+W342*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":3975.4743977443127},{"$f":"X351+X341*Fuel_Specs!$B$108/Fuel_Specs!$B$111+X342*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":17951.876005681948},{"$f":"Y351+Y341*Fuel_Specs!$B$108/Fuel_Specs!$B$111+Y342*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":3166.8873697701169},{"$f":"Z351+Z341*Fuel_Specs!$B$108/Fuel_Specs!$B$111+Z342*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":10164.123506425334},{"$f":"AA351+AA341*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AA342*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":4321.7438917581539},{"$f":"AB351+AB341*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AB342*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":9252.7448516839049},{"$f":"AC351+AC341*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AC342*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":7194.8520976800392},{"$f":"AD351+AD341*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AD342*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":9092.4280409149414},{"$f":"AE351+AE341*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AE342*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":16500.76158230261},{"$f":"AF351+AF341*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AF342*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":8552.504896423945},{"$f":"AG351+AG341*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AG342*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":7506.459549140739},{"$f":"AH351+AH341*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AH342*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":7561.5369643187569},{"$f":"AI351+AI341*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AI342*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"AJ351+AJ341*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AJ342*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":5766.6013379175938},{"$f":"AK351+AK341*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AK342*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":3166.8873697701169},{"$f":"AL351+AL341*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AL342*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":10164.123506425334},{"$f":"AM351+AM341*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AM342*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":3621.3743815658663},{"$f":"AN351+AN341*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AN342*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":13921.214879168512},{"$f":"AO351+AO341*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AO342*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":4941.9669176418529},{"$f":"AP351+AP341*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AP342*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":12879.042257656511},{"$f":"AQ351+AQ341*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AQ342*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":8227.4012376970841},{"$f":"AR351+AR341*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AR342*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":12695.718026742919},{"$f":"AS351+AS341*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AS342*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":18868.822377732537},{"$f":"AT351+AT341*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AT342*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":12078.309317441046},{"$f":"AU351+AU341*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AU342*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":8583.7281638127752},{"$f":"AV351+AV341*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AV342*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":10945.125385314175},{"$f":"AW351+AW341*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AW342*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"AX351+AX341*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AX342*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":8896.4685863848517},{"$f":"AY351+AY341*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AY342*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":3621.3743815658663},{"$f":"AZ351+AZ341*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AZ342*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":13921.214879168512},{"$f":"BA351+BA341*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BA342*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":3621.3743815658663},{"$f":"BB351+BB341*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BB342*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":13921.214879168512},{"$f":"BC351+BC341*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BC342*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":3921.8517889992149},{"$f":"BD351+BD341*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BD342*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":6858.3025567064833},{"$f":"BE351+BE341*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BE342*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":5352.0182546682991},{"$f":"BF351+BF341*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BF342*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":5944.388523581787},{"$f":"BG351+BG341*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BG342*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":8910.0559243821408},{"$f":"BH351+BH341*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BH342*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":5745.8533413273353},{"$f":"BI351+BI341*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BI342*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":20434.430964970037},{"$f":"BJ351+BJ341*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BJ342*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":5077.2164131052868},{"$f":"BK351+BK341*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BK342*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":9295.9484738432038},{"$f":"BL351+BL341*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BL342*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":3850.0088728283758},{"$f":"BM351+BM341*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BM342*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"BN351+BN341*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BN342*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":1631.3689858623982},{"$f":"BO351+BO341*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BO342*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":3921.8517889992149},{"$f":"BP351+BP341*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BP342*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":6858.3025567064833},{"$f":"BQ351+BQ341*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BQ342*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":27.804070198128834},{"$f":"BR351+BR341*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BR342*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":130.63407116399651},{"$f":"BS351+BS341*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BS342*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":453.55437574519192},null,{"$f":"BU351+BU341*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BU342*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":5.4612100398895906}]
["CO",0.18261979150302499,2.8267338506309372,15.5823947364178,1.7123208993375882E-2,1.5610584592958622E-2,6.5745563439133636E-3,6.5745563439133636E-3,{"$f":"B358/$B$74*(Fuel_Specs!$E$39/lb2g)/Fuel_Specs!$B$39*1000000","v":0.22540080306325105},{"$f":"((BK320+BL320)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*X$333+$BW320+$BX320","v":1.4701148642892494},{"$f":"C358/$B$75*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":0.25429575336980714},{"$f":"((BM320+BN320)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*L$333+$BW320+$BX320","v":1.371732621408803},{"$f":"D358/$B$76*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":0.46436544235636007},{"$f":"((BO320+BP320)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*N$333+$BW320+$BX320","v":1.4339246944727571},{"$f":"E358/$B$77*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":1.0487108854473881},{"$f":"((BQ320+BR320)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*P$333+$BW320+$BX320","v":1.2691119875568615},{"$f":"F358/$B$78*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":0.46397705499238495},{"$f":"((BS320+BT320)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*R$333+$BW320+$BX320","v":1.1008272043806206},0,{"$f":"((SUM(DS320:DU320)/$C$53+SUM(DV320:DX320))/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*T$333+$BW320+$BX320","v":2.0208713313490887},{"$f":"EtOH!$BZ513/$B$69/Fuel_Specs!$B$39/BTU2mmBTU","v":0},{"$f":"((BU320+BV320)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*V$333+$BW320+$BX320","v":0.97431904495018196},{"$f":"IF($B$7=8,U358,IF($B$7=7,S358,IF($B$7=6,Algae!D326,IF($B$7=5,Q358,IF($B$7=4,O358,IF($B$7=3,M358,IF($B$7=2,K358,I358)))))))","v":0.22540080306325105},{"$f":"IF($B$7=8,V358,IF($B$7=7,T358,IF($B$7=6,Algae!E326,IF($B$7=5,R358,IF($B$7=4,P358,IF($B$7=3,N358,IF($B$7=2,L358,J358)))))))","v":1.4701148642892494},{"$f":"B358/$C$74*(Fuel_Specs!$E$41/lb2g)/Fuel_Specs!$B$41*1000000","v":0.17955566680597232},{"$f":"((CA320+CB320)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*AL$333+$DA320+$DB320","v":0.91222559169484718},{"$f":"C358/$C$75*Fuel_Specs!$E$41*g2lb/Fuel_Specs!$B$41*1000000","v":0.20257356203575649},{"$f":"((CC320+CD320)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*AB$333+$DA320+$DB320","v":0.82924204020172898},{"$f":"D358/$C$76*Fuel_Specs!$E$41*g2lb/Fuel_Specs!$B$41*1000000","v":0.36991636902264702},{"$f":"((CE320+CF320)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*AD$333+$DA320+$DB320","v":0.8816998714776223},{"$f":"E358/$C$77*Fuel_Specs!$E$41*g2lb/Fuel_Specs!$B$41*1000000","v":0.83540954497108422},{"$f":"((CG320+CH320)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*AF$333+$DA320+$DB320","v":0.74268348650157212},{"$f":"F358/$C$78*Fuel_Specs!$E$41*g2lb/Fuel_Specs!$B$41*1000000","v":0.36960697725842157},{"$f":"((CI320+CJ320)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*AH$333+$DA320+$DB320","v":0.6007384712086814},{"$f":"EtOH!$BZ513/$C$69/Fuel_Specs!$B$41/BTU2mmBTU","v":0},{"$f":"((CK320+CL320)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*AJ$333+$DA320+$DB320","v":0.49403124381651231},{"$f":"IF($C$7=8,AI358,IF($C$7=6,Algae!F326,IF($C$7=5,AG358,IF($C$7=4,AE358,IF($C$7=3,AC358,IF($C$7=2,AA358,Y358))))))","v":0.17955566680597232},{"$f":"IF($C$7=8,AJ358,IF($C$7=6,Algae!G326,IF($C$7=5,AH358,IF($C$7=4,AF358,IF($C$7=3,AD358,IF($C$7=2,AB358,Z358))))))","v":0.91222559169484718},{"$f":"B358/$D$74*(Fuel_Specs!$E$42/lb2g)/Fuel_Specs!$B$42*1000000","v":0.20532409773806548},{"$f":"((CO320+CP320)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AZ$333+$DA320+$DB320","v":1.1374772088575107},{"$f":"C358/$D$75*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":0.23164534202935147},{"$f":"((CQ320+CR320)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AP$333+$DA320+$DB320","v":1.0425845043246227},{"$f":"D358/$D$76*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":0.42300388542006162},{"$f":"((CS320+CT320)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AR$333+$DA320+$DB320","v":1.1025706750070408},{"$f":"E358/$D$77*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":0.95530101674992263},{"$f":"((CU320+CV320)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AT$333+$DA320+$DB320","v":0.94360374110982759},{"$f":"F358/$D$78*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":0.4226500921593575},{"$f":"((CW320+CX320)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AV$333+$DA320+$DB320","v":0.78128788268068394},{"$f":"EtOH!$BZ513/$D$69/Fuel_Specs!$B$42/BTU2mmBTU","v":0},{"$f":"((CY320+CZ320)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AX$333+$DA320+$DB320","v":0.65926686504216425},{"$f":"IF($D$7=8,AW358,IF($D$7=6,Algae!H326,IF($D$7=5,AU358,IF($D$7=4,AS358,IF($D$7=3,AQ358,IF($D$7=2,AO358,AM358))))))","v":0.20532409773806548},{"$f":"IF($D$7=8,AX358,IF($D$7=6,Algae!I326,IF($D$7=5,AV358,IF($D$7=4,AT358,IF($D$7=3,AR358,IF($D$7=2,AP358,AN358))))))","v":1.1374772088575107},{"$f":"IF(Inputs!$E$628=1,AK358,IF(Inputs!$E$628=3,Algae!J326,AY358))","v":0.20532409773806548},{"$f":"IF(Inputs!$E$628=1,AL358,IF(Inputs!$E$628=3,Algae!K326,AZ358))","v":1.1374772088575107},{"$f":"B358/$E$74*(Fuel_Specs!$E$44/lb2g)/Fuel_Specs!$B$44*1000000","v":0.22236051708370869},{"$f":"((DE320+DF320)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BD$333+$DQ320+$DR320","v":0.80900312917192974},{"$f":"C358/$E$75*Fuel_Specs!$E$44*g2lb/Fuel_Specs!$B$44*1000000","v":0.25086572205172691},{"$f":"((DG320+DH320)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BF$333+$DQ320+$DR320","v":0.70623689747867002},{"$f":"D358/$E$76*Fuel_Specs!$E$44*g2lb/Fuel_Specs!$B$44*1000000","v":0.45810191656322502},{"$f":"((DI320+DJ320)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BH$333+$DQ320+$DR320","v":0.77120029740584028},{"$f":"E358/$E$77*Fuel_Specs!$E$44*g2lb/Fuel_Specs!$B$44*1000000","v":1.0345655010552823},{"$f":"((DK320+DL320)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BJ$333+$DQ320+$DR320","v":0.5990434088350628},{"$f":"F358/$E$78*Fuel_Specs!$E$44*g2lb/Fuel_Specs!$B$44*1000000","v":0.45771876790577315},{"$f":"((DM320+DN320)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BL$333+$DQ320+$DR320","v":0.42325972560113678},{"$f":"EtOH!$BZ513/$E$69/Fuel_Specs!$B$43/BTU2mmBTU","v":0},{"$f":"((DO320+DP320)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BN$333+$DQ320+$DR320","v":0.29111426476919849},{"$f":"IF($E$7=8,BM358,IF($E$7=6,Algae!N326,IF($E$7=5,BK358,IF($E$7=4,BI358,IF($E$7=3,BG358,IF($E$7=2,BE358,BC358))))))","v":0.22236051708370869},{"$f":"IF($E$7=8,BN358,IF($E$7=6,Algae!O326,IF($E$7=5,BL358,IF($E$7=4,BJ358,IF($E$7=3,BH358,IF($E$7=2,BF358,BD358))))))","v":0.80900312917192974},1.5764306656436222E-3,1.0953041679866568E-2]
["BC",4.2687108115961785E-3,4.7408586150155023E-2,0.31019740171988536,3.4836652304455712E-4,3.0483504415657715E-4,1.5647367404381359E-4,1.5647367404381359E-4,{"$f":"B363/$B$74*(Fuel_Specs!$E$39/lb2g)/Fuel_Specs!$B$39*1000000","v":5.2687106751111521E-3},{"$f":"((BK325+BL325)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*X$333+$BW325+$BX325","v":2.4121236034285686E-2},{"$f":"C363/$B$75*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":4.2649229705726205E-3},{"$f":"((BM325+BN325)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*L$333+$BW325+$BX325","v":4.9667521744051014E-2},{"$f":"D363/$B$76*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":9.2440832172476645E-3},{"$f":"((BO325+BP325)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*N$333+$BW325+$BX325","v":2.3663258784911198E-2},{"$f":"E363/$B$77*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":2.1335706699814022E-2},{"$f":"((BQ325+BR325)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*P$333+$BW325+$BX325","v":2.0330693907296554E-2},{"$f":"F363/$B$78*Fuel_Specs!$E$39*g2lb/Fuel_Specs!$B$39*1000000","v":9.0602927266439006E-3},{"$f":"((BS325+BT325)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*R$333+$BW325+$BX325","v":1.779529168919395E-2},0,{"$f":"((SUM(DS325:DU325)/$C$53+SUM(DV325:DX325))/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*T$333+$BW325+$BX325","v":4.3083084921396821E-2},{"$f":"EtOH!$BZ518/$B$69/Fuel_Specs!$B$39/BTU2mmBTU","v":0},{"$f":"((BU325+BV325)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*V$333+$BW325+$BX325","v":1.6050113345104089E-2},{"$f":"IF($B$7=8,U363,IF($B$7=7,S363,IF($B$7=6,Algae!D331,IF($B$7=5,Q363,IF($B$7=4,O363,IF($B$7=3,M363,IF($B$7=2,K363,I363)))))))","v":5.2687106751111521E-3},{"$f":"IF($B$7=8,V363,IF($B$7=7,T363,IF($B$7=6,Algae!E331,IF($B$7=5,R363,IF($B$7=4,P363,IF($B$7=3,N363,IF($B$7=2,L363,J363)))))))","v":2.4121236034285686E-2},{"$f":"B363/$C$74*(Fuel_Specs!$E$41/lb2g)/Fuel_Specs!$B$41*1000000","v":4.1970873467201348E-3},{"$f":"((CA325+CB325)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*AL$333+$DA325+$DB325","v":1.5041462498884016E-2},{"$f":"C363/$C$75*Fuel_Specs!$E$41*g2lb/Fuel_Specs!$B$41*1000000","v":3.3974638841121701E-3},{"$f":"((CC325+CD325)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*AB$333+$DA325+$DB325","v":3.6589268826397195E-2},{"$f":"D363/$C$76*Fuel_Specs!$E$41*g2lb/Fuel_Specs!$B$41*1000000","v":7.3638935776862719E-3},{"$f":"((CE325+CF325)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*AD$333+$DA325+$DB325","v":1.4655167395789774E-2},{"$f":"E363/$C$77*Fuel_Specs!$E$41*g2lb/Fuel_Specs!$B$41*1000000","v":1.6996155254099667E-2},{"$f":"((CG325+CH325)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*AF$333+$DA325+$DB325","v":1.1844212277987144E-2},{"$f":"F363/$C$78*Fuel_Specs!$E$41*g2lb/Fuel_Specs!$B$41*1000000","v":7.2174849418497108E-3},{"$f":"((CI325+CJ325)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*AH$333+$DA325+$DB325","v":9.7056487083665901E-3},{"$f":"EtOH!$BZ518/$C$69/Fuel_Specs!$B$41/BTU2mmBTU","v":0},{"$f":"((CK325+CL325)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*AJ$333+$DA325+$DB325","v":8.2336239532749406E-3},{"$f":"IF($C$7=8,AI363,IF($C$7=6,Algae!F331,IF($C$7=5,AG363,IF($C$7=4,AE363,IF($C$7=3,AC363,IF($C$7=2,AA363,Y363))))))","v":4.1970873467201348E-3},{"$f":"IF($C$7=8,AJ363,IF($C$7=6,Algae!G331,IF($C$7=5,AH363,IF($C$7=4,AF363,IF($C$7=3,AD363,IF($C$7=2,AB363,Z363))))))","v":1.5041462498884016E-2},{"$f":"B363/$D$74*(Fuel_Specs!$E$42/lb2g)/Fuel_Specs!$B$42*1000000","v":4.7994206360770725E-3},{"$f":"((CO325+CP325)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AZ$333+$DA325+$DB325","v":1.7998703373327055E-2},{"$f":"C363/$D$75*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":3.8850414415313346E-3},{"$f":"((CQ325+CR325)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AP$333+$DA325+$DB325","v":4.2638883052045294E-2},{"$f":"D363/$D$76*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":8.4207022344297139E-3},{"$f":"((CS325+CT325)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AR$333+$DA325+$DB325","v":1.7556970205477966E-2},{"$f":"E363/$D$77*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":1.943531109121208E-2},{"$f":"((CU325+CV325)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AT$333+$DA325+$DB325","v":1.4342608700704642E-2},{"$f":"F363/$D$78*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":8.2532821713988628E-3},{"$f":"((CW325+CX325)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AV$333+$DA325+$DB325","v":1.1897135142566675E-2},{"$f":"EtOH!$BZ518/$D$69/Fuel_Specs!$B$42/BTU2mmBTU","v":0},{"$f":"((CY325+CZ325)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*AX$333+$DA325+$DB325","v":1.0213856858657694E-2},{"$f":"IF($D$7=8,AW363,IF($D$7=6,Algae!H331,IF($D$7=5,AU363,IF($D$7=4,AS363,IF($D$7=3,AQ363,IF($D$7=2,AO363,AM363))))))","v":4.7994206360770725E-3},{"$f":"IF($D$7=8,AX363,IF($D$7=6,Algae!I331,IF($D$7=5,AV363,IF($D$7=4,AT363,IF($D$7=3,AR363,IF($D$7=2,AP363,AN363))))))","v":1.7998703373327055E-2},{"$f":"IF(Inputs!$E$628=1,AK363,IF(Inputs!$E$628=3,Algae!J331,AY363))","v":4.7994206360770725E-3},{"$f":"IF(Inputs!$E$628=1,AL363,IF(Inputs!$E$628=3,Algae!K331,AZ363))","v":1.7998703373327055E-2},{"$f":"B363/$E$74*(Fuel_Specs!$E$44/lb2g)/Fuel_Specs!$B$44*1000000","v":5.1976444367565783E-3},{"$f":"((DE325+DF325)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BD$333+$DQ325+$DR325","v":1.6387441724708046E-2},{"$f":"C363/$E$75*Fuel_Specs!$E$44*g2lb/Fuel_Specs!$B$44*1000000","v":4.2073961768121677E-3},{"$f":"((DG325+DH325)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BF$333+$DQ325+$DR325","v":4.3072089678324994E-2},{"$f":"D363/$E$76*Fuel_Specs!$E$44*g2lb/Fuel_Specs!$B$44*1000000","v":9.1193957440125553E-3},{"$f":"((DI325+DJ325)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BH$333+$DQ325+$DR325","v":1.5909056654989179E-2},{"$f":"E363/$E$77*Fuel_Specs!$E$44*g2lb/Fuel_Specs!$B$44*1000000","v":2.1047923120245903E-2},{"$f":"((DK325+DL325)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BJ$333+$DQ325+$DR325","v":1.2427990109658029E-2},{"$f":"F363/$E$78*Fuel_Specs!$E$44*g2lb/Fuel_Specs!$B$44*1000000","v":8.9380842847350418E-3},{"$f":"((DM325+DN325)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BL$333+$DQ325+$DR325","v":9.7796084083203172E-3},{"$f":"EtOH!$BZ518/$E$69/Fuel_Specs!$B$43/BTU2mmBTU","v":0},{"$f":"((DO325+DP325)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*BN$333+$DQ325+$DR325","v":7.9566635678297633E-3},{"$f":"IF($E$7=8,BM363,IF($E$7=6,Algae!N331,IF($E$7=5,BK363,IF($E$7=4,BI363,IF($E$7=3,BG363,IF($E$7=2,BE363,BC363))))))","v":5.1976444367565783E-3},{"$f":"IF($E$7=8,BN363,IF($E$7=6,Algae!O331,IF($E$7=5,BL363,IF($E$7=4,BJ363,IF($E$7=3,BH363,IF($E$7=2,BF363,BD363))))))","v":1.6387441724708046E-2},3.6848835335863486E-5,1.9032234096236897E-4]
[null,"Farming","Fertilizers","N2O in soil","Soybean Transportation","Soyoil extraction","Soyoil Transportation","Feedstock Total","BD Production","BD T&D","Fuel Total","Tank-to-Wheel","ILUC","Final CI, gCO2e/MJ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Farming","Fertilizers","N2O in soil","Canola Transportation","Carnola oil extraction","Canola oil Transportation","Feedstock Total","BD Production","BD T&D","Fuel Total","Tank-to-Wheel","ILUC","Final CI, gCO2e/MJ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tallow Collection",null,"Raw tallow transport","Rendering","Rendered Oil Transport","Feedstock Total","BD production","BD T&D","Fuel Total","Tank-to-Wheel","ILUC","Final CI, gCO2e/MJ",null,null,null,"UCO collection",null,"Raw UCO transport","Rendering","Rendered oil transport","Feedstock Total","FFA Removal",null,"BD production","BD T&D","Fuel Total","Tank-to-Wheel","ILUC","Final CI, gCO2e/MJ",null,"g/MMBtu","Corn Oil Extraction",null,"Corn oil Transport","Total","FFA Pre-treatment","BD transes.","Soy Oil Displacement","DGS Credit Reduction","Corn Oil Credit Reduction","BD T&D","Total","Tank-to-Wheel","ILUC","Final CI, g/MJ"]
["CO",{"$f":"B306/$B$74*(FuelSpec_BD_Density/lb2g)/Fuel_Specs!$B$39*10^6","v":28.001224909802911},{"$f":"SUM(C306:H306)/$B$74*(FuelSpec_BD_Density/lb2g)/Fuel_Specs!$B$39*10^6","v":1.7340747880795486},null,{"$f":"I306/$B$74*(FuelSpec_BD_Density/lb2g)/Fuel_Specs!$B$39*10^6","v":0.53549384024855629},{"$f":"N306*$B$58*(FuelSpec_BD_Density/lb2g)/Fuel_Specs!$B$39*10^6","v":13.241536056806211},{"$f":"P306*BD_Production_BioOilUse/Fuel_Specs!$B$39*FuelSpec_BD_Density/lb2g*10^6","v":3.0511749983597807},{"$f":"SUM(B370:G370)","v":46.563504593297012},{"$f":"(BI309)/Fuel_Specs!$B$39*FuelSpec_BD_Density/lb2g*10^6","v":1.5297305948813975},{"$f":"BW306+BX306","v":3.1441557700005083},{"$f":"SUM(I370:J370)","v":4.6738863648819056},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO",{"$f":"AB306/$B$76*FuelSpec_BD_Density*g2lb/Fuel_Specs!$B$39*1000000","v":7.7708066753314622},{"$f":"SUM(AC306:AH306)/$B$76*FuelSpec_BD_Density*g2lb/Fuel_Specs!$B$39*1000000","v":13.132108334626521},null,{"$f":"AI306/$B$76*FuelSpec_BD_Density*g2lb/Fuel_Specs!$B$39*1000000","v":0.47359805132968918},{"$f":"AJ306*BD_Production_BioOilUse/Fuel_Specs!$B$39*FuelSpec_BD_Density/lb2g*10^6","v":5.128448066628458},{"$f":"AL306*BD_Production_BioOilUse/Fuel_Specs!$B$39*FuelSpec_BD_Density/lb2g*10^6","v":2.6543548204585172},{"$f":"SUM(AC370:AH370)","v":29.159315948374648},{"$f":"(BI306+BJ306)/Fuel_Specs!$B$39*FuelSpec_BD_Density/lb2g*10^6","v":6.9118573747318779},{"$f":"$BW306+$BX306","v":3.1441557700005083},{"$f":"SUM(AJ370:AK370)","v":10.056013144732386},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO",null,{"$f":"EB306/$B$187*10^6/$C$53","v":0},null,{"$f":"EC306/$B$187*10^6/$C$53","v":0.36467794331917625},{"$f":"((SUM(DS306:DT306)/$C$53)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*10^6)","v":11.770292444790362},{"$f":"(DU306/$C$53)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*10^6","v":0.58348470931068197},{"$f":"SUM(DS370:DW370)","v":12.71845509742022},{"$f":"(SUM(DV306:DX306)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)","v":6.1828685427314731},{"$f":"$BW306+$BX306","v":3.1441557700005083},{"$f":"SUM(DY370:DZ370)","v":9.3270243127319823},null,null,null,null,"CO",null,{"$f":"ED306/$B$187/$G$53*10^6","v":0},null,{"$f":"EE306/$B$187*10^6/$G$53","v":0.40519771479908478},{"$f":"SUM(EF306:EG306)/$G$53/$B$187*10^6","v":4.7885937845049602},{"$f":"EH306/$G$53/$B$187*10^6","v":1.5891841186488422},{"$f":"SUM(EH370:EL370)","v":6.7829756179528875},{"$f":"EI306/$B$187*10^6","v":0.61397937019211446},null,{"$f":"SUM(EJ306:EL306)/$B$187*1000000","v":5.4097813590221566},{"$f":"$BW306+$BX306","v":3.1441557700005083},{"$f":"SUM(EP370:EQ370)","v":8.553937129022664},null,null,null,null,"CO",{"$f":"(EQ306)/$E$182*10^6","v":3.7721475307394621},null,{"$f":"ER306/$E$182*10^6","v":0.57834673891039601},{"$f":"SUM(EX370:EZ370)","v":4.3504942696498583},{"$f":"ES306/$B$187*10^6","v":0.66008827061232933},{"$f":"ET306/$B$187*10^6","v":5.9137770236916074},{"$f":"EW306/$E$182*10^6","v":29.377339078674176},{"$f":"($EV306)/$B$187*10^6","v":31.07558914519208},null,{"$f":"+$BW306+$BX306","v":3.1441557700005083},{"$f":"SUM(FB370:FG370)","v":70.170949288170704},null,null,{"$f":"FA370+FH370","v":74.521443557820561}]
[null,null,null,null,{"$f":"IF(I354=SUM(B374:E374),\"OK\",\"Need Check\")","v":"OK"},null,null,null,null,null,{"$f":"IF(J354=F375+G375+K375,\"OK\",\"Need Check\")","v":"Need Check"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(M354=SUM(AC374:AF374),\"OK\",\"Need Check\")","v":"OK"},null,null,null,null,null,{"$f":"IF(N354=AG375+AH375+AL375,\"OK\",\"Need Check\")","v":"Need Check"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DE353=SUM(DS373:DW373),\"OK\",\"Need Check\")","v":"Need Check"}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"F375+G375+K375","v":18.619369872666482}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"J354","v":18.510759806396479}]
[]
[]
["Soybean Renewable Diesel (via Hydrotreater)","Electricity Mix",{"$f":"'Region Selection'!$Z$2","v":"1-U.S Ave Mix"},null,null,"Electricity Mix",null,null,"Electricity Mix",{"$f":"'Region Selection'!$AG$2","v":"3-CAMX Mix"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Canola Renewable Diesel (via Hydrotreater)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tallow Renewable Diesel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"UCO Renewable Diesel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Corn Oil from DGS of Dry Mill Ethanol to Renewable Diesel"]
[null,"Farming","Fertilizers","N2O in soil","Soybean Transportation","Soyoil extraction","Soyoil Transportation","Feedstock Total","RD Production","RD T&D","Fuel Total","Tank-to-Wheel","ILUC","Final CI, gCO2e/MJ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Farming","Fertilizers","N2O in soil","Canola Transportation","Carnola oil extraction","Canola oil Transportation","Feedstock Total","RD Production","RD T&D","Fuel Total","Tank-to-Wheel","ILUC","Final CI, gCO2e/MJ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tallow Collection",null,"Raw tallow transport","Rendering","Rendered Oil Transport","Feedstock Total","RD production","RD T&D","Fuel Total","Tank-to-Wheel","ILUC","Final CI, gCO2e/MJ",null,null,null,"UCO collection",null,"Raw UCO transport","Rendering","Rendered oil transport","Feedstock Total",null,null,"Hydrotreater","RD T&D","Total","Tank-to-Wheel","ILUC","Final CI, gCO2e/MJ",null,"g/MMBtu","Corn Oil Extraction",null,"Corn oil Transport","Total","FFA Pre-treatment","Hydrotreater",null,"DGS Credit Reduction",null,"RD T&D","Total","Tank-to-Wheel","ILUC","Final CI, g/MJ"]
["VOC",{"$f":"B305/$D$74*(Fuel_Specs!$E$42/lb2g)/Fuel_Specs!$B$42*10^6","v":2.484585868634865},{"$f":"SUM(C305:H305)/$D$74*(Fuel_Specs!$E$42/lb2g)/Fuel_Specs!$B$42*10^6","v":0.79128275455749697},null,{"$f":"I305/$D$74*(Fuel_Specs!$E$42/lb2g)/Fuel_Specs!$B$42*10^6","v":0.13153542653182818},{"$f":"N305*$B$60*Fuel_Specs!$E$42/lb2g/Fuel_Specs!$B$42*10^6","v":89.18249906853903},{"$f":"P305*$B$60/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*10^6","v":0.88867980057945006},{"$f":"SUM(B383:G383)","v":93.478582918842676},{"$f":"CM305/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*10^6","v":1.2536073348585672},{"$f":"$DA305+$DB305+$DA316+$DA317","v":1.3092067648294079},{"$f":"SUM(I383:J383)","v":2.5628140996879751},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VOC",{"$f":"AB305/$D$76*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":1.0278926134243687},{"$f":"SUM(AC305:AH305)/$D$76*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":9.9042363044178572},null,{"$f":"AI305/$D$76*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":0.11633172410980178},{"$f":"AJ305*$D$236*$B$60/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*10^6","v":67.094227145304657},{"$f":"AL305*$B$60/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*10^6","v":0.77305837977414427},{"$f":"SUM(AC383:AH383)","v":78.915746167030832},{"$f":"(CM305+CN305)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*10^6","v":1.2536073348585672},{"$f":"$DA305+$DB305+$DA316+$DA317","v":1.3092067648294079},{"$f":"SUM(AJ383:AK383)","v":2.5628140996879751},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VOC",null,{"$f":"EB305/$B$189*10^6/$D$53","v":0},null,{"$f":"EC305/$B$189*10^6/$D$53","v":9.3850386785809398E-2},{"$f":"((SUM(DS305:DT305)/$D$53)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*10^6)","v":2.3355167910083203},{"$f":"(DU305/$D$53)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*10^6","v":0.15016061885729506},{"$f":"SUM(DS383:DW383)","v":2.579527796651425},{"$f":"(SUM(DV305:DX305)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)","v":2.0216432594397165},{"$f":"$DA305+$DB305+$DA316+$DA317","v":1.3092067648294079},{"$f":"SUM(DY383:DZ383)","v":3.3308500242691244},null,null,null,null,"VOC",null,{"$f":"ED305/$B$189/$H$53*10^6","v":0},null,{"$f":"EE305/$B$189/$H$53*10^6","v":9.9799250394739081E-2},{"$f":"EM305/$H$53/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*10^6","v":0.86249442576139279},{"$f":"EN305/$H$53/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*10^6","v":0.39240694333318055},{"$f":"SUM(EH383:EL383)","v":1.3547006194893123},null,null,{"$f":"SUM(EO305:EP305)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*10^6","v":1.413983814750311},{"$f":"DA305+DB305+DA316+DA317","v":1.3092067648294079},{"$f":"SUM(EN383:EQ383)","v":2.7231905795797191},null,null,null,null,"VOC",{"$f":"(EQ305)/$E$182*10^6","v":0.81305476423039513},null,{"$f":"ER305/$E$182*10^6","v":0.1743939535341423},{"$f":"SUM(EX383:EZ383)","v":0.98744871776453746},null,{"$f":"SUM(EY305:EZ305)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*10^6","v":1.413983814750311},null,{"$f":"($FA305)/$B$187*10^6","v":19.2003286810614},null,{"$f":"+$DA305+$DB305+$DA316+$DA317","v":1.3092067648294079},21.905403155222722,null,null,22.762614451263197]
["CO",{"$f":"B306/$D$74*(Fuel_Specs!$E$42/lb2g)/Fuel_Specs!$B$42*10^6","v":25.507124029866812},{"$f":"SUM(C306:H306)/$D$74*(Fuel_Specs!$E$42/lb2g)/Fuel_Specs!$B$42*10^6","v":1.5796187787886802},null,{"$f":"I306/$D$74*(Fuel_Specs!$E$42/lb2g)/Fuel_Specs!$B$42*10^6","v":0.48779679619186167},{"$f":"N306*$B$60*Fuel_Specs!$E$42/lb2g/Fuel_Specs!$B$42*10^6","v":12.754861001603976},{"$f":"P306*$B$60/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*10^6","v":2.9390331173583566},{"$f":"SUM(B384:G384)","v":43.268433723809686},{"$f":"CM306/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*10^6","v":4.2287642906555902},{"$f":"$DA306+$DB306","v":0.84275334392643508},{"$f":"SUM(I384:J384)","v":5.0715176345820252},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO",{"$f":"AB306/$D$76*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":7.0786521060514467},{"$f":"SUM(AC306:AH306)/$D$76*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":11.962416542274189},null,{"$f":"AI306/$D$76*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":0.43141413543450002},{"$f":"AJ306*$D$236*$B$60/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*10^6","v":2.3382323921281802},{"$f":"AL306*$B$60/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*10^6","v":2.5567975375850565},{"$f":"SUM(AC384:AH384)","v":24.367512713473371},{"$f":"(CM306+CN306)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*10^6","v":4.2287642906555902},{"$f":"$DA306+$DB306","v":0.84275334392643508},{"$f":"SUM(AJ384:AK384)","v":5.0715176345820252},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO",null,{"$f":"EB306/$B$189*10^6/$D$53","v":0},null,{"$f":"EC306/$B$189*10^6/$D$53","v":0.31159386114099008},{"$f":"((SUM(DS306:DT306)/$D$53)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*10^6)","v":10.056958302029553},{"$f":"(DU306/$D$53)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*10^6","v":0.49855017782558403},{"$f":"SUM(DS384:DW384)","v":10.867102340996126},{"$f":"(SUM(DV306:DX306)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)","v":5.2758521684421922},{"$f":"$DA306+$DB306","v":0.84275334392643508},{"$f":"SUM(DY384:DZ384)","v":6.1186055123686272},null,null,null,null,"CO",null,{"$f":"ED306/$B$189/$H$53*10^6","v":0},null,{"$f":"EE306/$B$189/$H$53*10^6","v":0.33134475876422503},{"$f":"EM306/$H$53/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*10^6","v":3.9026981941062568},{"$f":"EN306/$H$53/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*10^6","v":1.2995330654486394},{"$f":"SUM(EH384:EL384)","v":5.5335760183191214},null,null,{"$f":"SUM(EO306:EP306)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*10^6","v":4.6851764264831131},{"$f":"DA306+DB306","v":0.84275334392643508},5.527929770409548,null,null,null,null,"CO",{"$f":"(EQ306)/$E$182*10^6","v":3.7721475307394621},null,{"$f":"ER306/$E$182*10^6","v":0.57834673891039601},{"$f":"SUM(EX384:EZ384)","v":4.3504942696498583},null,{"$f":"SUM(EY306:EZ306)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*10^6","v":4.6851764264831131},null,{"$f":"($FA306)/$B$187*10^6","v":35.4291231740131},null,{"$f":"+$DA306+$DB306","v":0.84275334392643508},56.895166322172464,null,null,60.969226841030661]
["CH4",{"$f":"B313/$D$74*(Fuel_Specs!$E$42/lb2g)/Fuel_Specs!$B$42*10^6","v":5.1539686773722222},{"$f":"SUM(C313:H313)/$D$74*(Fuel_Specs!$E$42/lb2g)/Fuel_Specs!$B$42*10^6","v":3.5034586638017235},null,{"$f":"I313/$D$74*(Fuel_Specs!$E$42/lb2g)/Fuel_Specs!$B$42*10^6","v":1.1524478751124432},{"$f":"N313*$B$60/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*10^6","v":57.903878996154873},{"$f":"P313*$B$60/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*10^6","v":3.0815745288492349},70.79532874129049,{"$f":"CM313/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*10^6","v":28.928105422392132},{"$f":"$DA313+$DB313","v":1.1642753074014882},30.092380729793621,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CH4",{"$f":"AB313/$D$76*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":2.873976715085333},{"$f":"SUM(AC313:AH313)/$D$76*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":23.074295815233203},null,{"$f":"AI313/$D$76*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":1.0192406091150468},{"$f":"AJ313*$D$236*$B$60/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*10^6","v":11.233626096696545},{"$f":"AL313*$B$60/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*10^6","v":2.7344013010510069},{"$f":"SUM(AC385:AH385)","v":40.93554053718114},{"$f":"(CM313+CN313)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*10^6","v":28.928105422392132},{"$f":"$DA313+$DB313","v":1.1642753074014882},30.092380729793621,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CH4",null,{"$f":"EB313/$B$189*10^6/$D$53","v":0},null,{"$f":"EC313/$B$189*10^6/$D$53","v":0.770587183254834},{"$f":"((SUM(DS313:DT313)/$D$53)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*10^6)","v":47.271651532242565},{"$f":"(DU313/$D$53)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*10^6","v":1.2329394932077344},{"$f":"SUM(DS385:DW385)","v":49.275178208705135},{"$f":"(SUM(DV313:DX313)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)","v":33.272230522674377},{"$f":"$DA307+$DB307","v":3.6374447459973553},{"$f":"SUM(DY385:DZ385)","v":36.909675268671734},null,null,null,null,"CH4",null,{"$f":"ED313/$B$189/$H$53*10^6","v":0},null,{"$f":"EE313/$B$189/$H$53*10^6","v":0.81943213966864659},{"$f":"EM313/$H$53/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*10^6","v":18.783042724458962},{"$f":"EN313/$H$53/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*10^6","v":2.0098977513842238},{"$f":"SUM(EH385:EL385)","v":21.612372615511831},null,null,{"$f":"SUM(EO313:EP313)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*10^6","v":32.145872158246078},{"$f":"DA313+DB313","v":1.1642753074014882},33.310147465647567,null,null,null,null,"CH4",{"$f":"(EQ313)/$E$182*10^6","v":17.355359619845618},null,{"$f":"ER313/$E$182*10^6","v":1.1893524359211469},18.544712055766766,null,{"$f":"SUM(EY313:EZ313)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*10^6","v":32.145872158246078},null,{"$f":"($FA313)/$B$187*10^6","v":31.80438033483907},null,{"$f":"+$DA313+$DB313","v":1.1642753074014882},50.606553351837476,null,null,63.096998724172678]
["N2O",{"$f":"B314/$D$74*(Fuel_Specs!$E$42/lb2g)/Fuel_Specs!$B$42*10^6","v":4.6906731091536903E-2},{"$f":"SUM(C314:H314)/$D$74*(Fuel_Specs!$E$42/lb2g)/Fuel_Specs!$B$42*10^6","v":0.12930636818885871},{"$f":"E317/$D$74*(Fuel_Specs!$E$42/lb2g)/Fuel_Specs!$B$42*10^6","v":21.43103836608983},{"$f":"I314/$D$74*(Fuel_Specs!$E$42/lb2g)/Fuel_Specs!$B$42*10^6","v":2.2864304134416293E-3},{"$f":"N314*$B$60/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*10^6","v":0.3674772124809681},{"$f":"P314*$B$60/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*10^6","v":3.0239254320992334E-2},22.007254362585627,{"$f":"CM314/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*10^6","v":6.6437395789325268E-2},{"$f":"$DA314+$DB314","v":7.1104037244374739E-3},7.3547799513762738E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N2O",{"$f":"AB314/$D$76*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":2.8594714568647671E-2},{"$f":"SUM(AC314:AH314)/$D$76*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":2.9876337603089285},{"$f":"AE317/$D$76*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":34.678766799441121},{"$f":"AI314/$D$76*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":2.0221502226884119E-3},{"$f":"AJ314*$D$236*$B$60/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*10^6","v":6.8870220749208164E-2},{"$f":"AL314*$B$60/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*10^6","v":2.6087394390519707E-2},37.79197503968112,{"$f":"(CM314+CN314)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*10^6","v":6.6437395789325268E-2},{"$f":"$DA314+$DB314","v":7.1104037244374739E-3},7.3547799513762738E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N2O",null,{"$f":"EB314/$B$189*10^6/$D$53","v":0},null,{"$f":"EC314/$B$189*10^6/$D$53","v":1.391532755635936E-3},{"$f":"((SUM(DS314:DT314)/$D$53)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*10^6)","v":0.34333831127176173},{"$f":"(DU314/$D$53)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*10^6","v":2.2264524090174977E-3},0.34695629643641512,{"$f":"(SUM(DV314:DX314)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)","v":0.13726887542747696},0.10561033859407871,0.24287921402155566,null,null,null,null,"N2O",null,{"$f":"ED314/$B$189/$H$53*10^6","v":0},null,{"$f":"EE314/$B$189/$H$53*10^6","v":1.4797373848776767E-3},{"$f":"EM314/$H$53/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*10^6","v":0.12169322258936938},{"$f":"EN314/$H$53/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*10^6","v":1.0724635486337428E-2},0.1338975954605845,null,null,{"$f":"SUM(EO314:EP314)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*10^6","v":7.0536932307708217E-2},{"$f":"DA314+DB314","v":7.1104037244374739E-3},7.7647336032145686E-2,null,null,null,null,"N2O",{"$f":"(EQ314)/$E$182*10^6","v":0.1089983739842143},null,{"$f":"ER314/$E$182*10^6","v":3.5676288227538358E-3},0.11256600280696814,null,{"$f":"SUM(EY314:EZ314)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*10^6","v":7.0536932307708217E-2},null,{"$f":"($FA314)/$B$187*10^6","v":29.064048128951551},null,{"$f":"+$DA314+$DB314","v":7.1104037244374739E-3},18.882875498643461,null,null,19.009156945834768]
["CO2",{"$f":"B315/$D$74*(Fuel_Specs!$E$42/lb2g)/Fuel_Specs!$B$42*10^6","v":1950.5633039536988},{"$f":"(SUM(C315:H315)+C317)/$D$74*(Fuel_Specs!$E$42/lb2g)/Fuel_Specs!$B$42*10^6","v":1116.1860264063903},null,{"$f":"I315/$D$74*(Fuel_Specs!$E$42/lb2g)/Fuel_Specs!$B$42*10^6","v":500.67388920509075},{"$f":"N315*$B$60/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*10^6","v":18161.606562427583},{"$f":"P315*$B$60/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*10^6","v":1379.0097219641225},23108.039503956883,{"$f":"CM315/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*10^6","v":8840.6553090300877},524.23845777940483,9364.8937668094932,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO2",{"$f":"AB315/$D$76*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":1296.6625636511244},{"$f":"(SUM(AC315:AH315)+AC317)/$D$76*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":6422.9018772263798},null,{"$f":"AI315/$D$76*Fuel_Specs!$E$42*g2lb/Fuel_Specs!$B$42*1000000","v":442.80281201577634},{"$f":"AJ315*$D$236*$B$60/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*10^6","v":2578.1305629230574},{"$f":"AL315*$B$60/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*10^6","v":1221.8576191279053},11962.355434944242,{"$f":"(CM315+CN315)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*10^6","v":8840.6553090300877},524.23845777940483,9364.8937668094932,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO2",null,0,null,330.00307840077051,{"$f":"((SUM(DS315:DT315)/$D$53)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*10^6)","v":14723.338041367027},{"$f":"(DU315/$D$53)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*10^6","v":528.0049254412329},15581.346045209031,{"$f":"(SUM(DV315:DX315)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)","v":8939.9344811555111},9.8664314556541233E-2,8940.0331454700681,null,null,null,null,"CO2",null,0,null,350.92087502545047,{"$f":"EM315/$H$53/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*10^6","v":4395.3570124686921},{"$f":"EN315/$H$53/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*10^6","v":877.79642011767987},5624.0743076118224,null,null,{"$f":"SUM(EO315:EP315)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*10^6","v":9830.7264970817487},524.23845777940483,10354.964954861154,null,null,null,null,"CO2",4131.8646293163602,null,512.75288136791414,4644.6175106842747,null,{"$f":"SUM(EY315:EZ315)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*10^6","v":9830.7264970817487},null,9257.4707833171942,null,524.23845777940483,21052.745047858076,null,null,25246.387845840341]
["Subtotal gCO2e/MJ (Unallodcated)",{"$f":"(B383*Fuel_Specs!$C$108+B384*Fuel_Specs!$C$109+B385*Fuel_Specs!$B$95+B386*Fuel_Specs!$B$96+B387)/BTU2J","v":2.0294821133744083},{"$f":"(C383*Fuel_Specs!$C$108+C384*Fuel_Specs!$C$109+C385*Fuel_Specs!$B$95+C386*Fuel_Specs!$B$96+C387)/BTU2J","v":1.1821688997674433},{"$f":"(D383*Fuel_Specs!$C$108+D384*Fuel_Specs!$C$109+D385*Fuel_Specs!$B$95+D386*Fuel_Specs!$B$96+D387)/BTU2J","v":6.0531861257342623},{"$f":"(E383*Fuel_Specs!$C$108+E384*Fuel_Specs!$C$109+E385*Fuel_Specs!$B$95+E386*Fuel_Specs!$B$96+E387)/BTU2J","v":0.50361592919280262},{"$f":"(F383*Fuel_Specs!$C$108+F384*Fuel_Specs!$C$109+F385*Fuel_Specs!$B$95+F386*Fuel_Specs!$B$96+F387)/BTU2J","v":18.97217784418735},{"$f":"(G383*Fuel_Specs!$C$108+G384*Fuel_Specs!$C$109+G385*Fuel_Specs!$B$95+G386*Fuel_Specs!$B$96+G387)/BTU2J","v":1.3956119785486303},30.136242890804894,{"$f":"(I383*Fuel_Specs!$C$108+I384*Fuel_Specs!$C$109+I385*Fuel_Specs!$B$95+I386*Fuel_Specs!$B$96+I387)/BTU2J","v":9.0935551570629425},{"$f":"(J383*Fuel_Specs!$C$108+J384*Fuel_Specs!$C$109+J385*Fuel_Specs!$B$95+J386*Fuel_Specs!$B$96+J387)/BTU2J","v":0.53160117404339846},9.6251563311063411,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Subtotal gCO2e/MJ (Unallodcated)",{"$f":"(AC383*Fuel_Specs!$C$108+AC384*Fuel_Specs!$C$109+AC385*Fuel_Specs!$B$95+AC386*Fuel_Specs!$B$96+AC387)/BTU2J","v":1.31875521213549},{"$f":"(AD383*Fuel_Specs!$C$108+AD384*Fuel_Specs!$C$109+AD385*Fuel_Specs!$B$95+AD386*Fuel_Specs!$B$96+AD387)/BTU2J","v":7.525421919101154},{"$f":"(AE383*Fuel_Specs!$C$108+AE384*Fuel_Specs!$C$109+AE385*Fuel_Specs!$B$95+AE386*Fuel_Specs!$B$96+AE387)/BTU2J","v":9.7950004317150174},{"$f":"(AF383*Fuel_Specs!$C$108+AF384*Fuel_Specs!$C$109+AF385*Fuel_Specs!$B$95+AF386*Fuel_Specs!$B$96+AF387)/BTU2J","v":0.44540479228219293},{"$f":"(AG383*Fuel_Specs!$B$101+AG384*Fuel_Specs!$B$102+AG392*Fuel_Specs!$B$104+AG393*Fuel_Specs!$B$105+AG385*Fuel_Specs!$B$95+AG386*Fuel_Specs!$B$96+AG387+AG383*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AG384*Fuel_Specs!$B$109/Fuel_Specs!$B$111)/BTU2J","v":3.838172079151017},{"$f":"(AH383*Fuel_Specs!$B$101+AH384*Fuel_Specs!$B$102+AH392*Fuel_Specs!$B$104+AH393*Fuel_Specs!$B$105+AH385*Fuel_Specs!$B$95+AH386*Fuel_Specs!$B$96+AH387+AH383*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AH384*Fuel_Specs!$B$109/Fuel_Specs!$B$111)/BTU2J","v":1.265147436173609},{"$f":"SUM(AC388:AH388)","v":24.187901870558484},{"$f":"(AJ383*Fuel_Specs!$B$101+AJ384*Fuel_Specs!$B$102+AJ392*Fuel_Specs!$B$104+AJ393*Fuel_Specs!$B$105+AJ385*Fuel_Specs!$B$95+AJ386*Fuel_Specs!$B$96+AJ387+AJ383*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AJ384*Fuel_Specs!$B$109/Fuel_Specs!$B$111)/BTU2J","v":9.1408517523204686},{"$f":"(AK383*Fuel_Specs!$B$101+AK384*Fuel_Specs!$B$102+AK392*Fuel_Specs!$B$104+AK393*Fuel_Specs!$B$105+AK385*Fuel_Specs!$B$95+AK386*Fuel_Specs!$B$96+AK387+AK383*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AK384*Fuel_Specs!$B$109/Fuel_Specs!$B$111)/BTU2J","v":0.55508425106595505},{"$f":"SUM(AJ388:AK388)","v":9.6959360033864233},{"$f":"AM374","v":0.76},14.5,{"$f":"AI388+AL388+AM388+AN388","v":49.143837873944904},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Subtotal gCO2e/MJ",null,{"$f":"(DS383*Fuel_Specs!$C$108+DS384*Fuel_Specs!$C$109+DS385*Fuel_Specs!$B$95+DS386*Fuel_Specs!$B$96+DS387)/BTU2J","v":0},{"$f":"(DT383*Fuel_Specs!$C$108+DT384*Fuel_Specs!$C$109+DT385*Fuel_Specs!$B$95+DT386*Fuel_Specs!$B$96+DT387)/BTU2J","v":0},{"$f":"(DU383*Fuel_Specs!$C$108+DU384*Fuel_Specs!$C$109+DU385*Fuel_Specs!$B$95+DU386*Fuel_Specs!$B$96+DU387)/BTU2J","v":0.33217633228757387},{"$f":"(DV383*Fuel_Specs!$C$108+DV384*Fuel_Specs!$C$109+DV385*Fuel_Specs!$B$95+DV386*Fuel_Specs!$B$96+DV387)/BTU2J","v":15.194007943163887},{"$f":"(DW383*Fuel_Specs!$C$108+DW384*Fuel_Specs!$C$109+DW385*Fuel_Specs!$B$95+DW386*Fuel_Specs!$B$96+DW387)/BTU2J","v":0.53148213166011826},{"$f":"SUM(DS388:DW388)","v":16.057666407111579},{"$f":"(DY383*Fuel_Specs!$C$108+DY384*Fuel_Specs!$C$109+DY385*Fuel_Specs!$B$95+DY386*Fuel_Specs!$B$96+DY387)/BTU2J","v":9.314424238389341},{"$f":"(DZ383*Fuel_Specs!$C$108+DZ384*Fuel_Specs!$C$109+DZ385*Fuel_Specs!$B$95+DZ386*Fuel_Specs!$B$96+DZ387)/BTU2J","v":0.12123656926081894},9.4356608076501605,{"$f":"$L$375","v":0.76},0,{"$f":"DX388+EA388+EB388+EC388","v":26.253327214761743},null,"Subtotal gCO2e/MJ",null,{"$f":"(EH383*Fuel_Specs!$C$108+EH384*Fuel_Specs!$C$109+EH385*Fuel_Specs!$B$95+EH386*Fuel_Specs!$B$96+EH387)/BTU2J","v":0},{"$f":"(EI383*Fuel_Specs!$C$108+EI384*Fuel_Specs!$C$109+EI385*Fuel_Specs!$B$95+EI386*Fuel_Specs!$B$96+EI387)/BTU2J","v":0},{"$f":"(EJ383*Fuel_Specs!$C$108+EJ384*Fuel_Specs!$C$109+EJ385*Fuel_Specs!$B$95+EJ386*Fuel_Specs!$B$96+EJ387)/BTU2J","v":0.35323188424180485},{"$f":"(EK383*Fuel_Specs!$C$108+EK384*Fuel_Specs!$C$109+EK385*Fuel_Specs!$B$95+EK386*Fuel_Specs!$B$96+EK387)/BTU2J","v":4.6537996827245083},{"$f":"(EL383*Fuel_Specs!$C$108+EL384*Fuel_Specs!$C$109+EL385*Fuel_Specs!$B$95+EL386*Fuel_Specs!$B$96+EL387)/BTU2J","v":0.88573977416061089},{"$f":"SUM(EH388:EL388)","v":5.8927713411269247},{"$f":"(EN383*Fuel_Specs!$C$108+EN384*Fuel_Specs!$C$109+EN385*Fuel_Specs!$B$95+EN386*Fuel_Specs!$B$96+EN387)/BTU2J","v":0},{"$f":"(EO383*Fuel_Specs!$C$108+EO384*Fuel_Specs!$C$109+EO385*Fuel_Specs!$B$95+EO386*Fuel_Specs!$B$96+EO387)/BTU2J","v":0},{"$f":"(EP383*Fuel_Specs!$C$108+EP384*Fuel_Specs!$C$109+EP385*Fuel_Specs!$B$95+EP386*Fuel_Specs!$B$96+EP387)/BTU2J","v":10.110519403486551},{"$f":"(EQ383*Fuel_Specs!$C$108+EQ384*Fuel_Specs!$C$109+EQ385*Fuel_Specs!$B$95+EQ386*Fuel_Specs!$B$96+EQ387)/BTU2J","v":0.53160117404339846},10.642120577529949,{"$f":"$L$375","v":0.76},0,{"$f":"EM388+ER388+ES388+ET388","v":17.294891918656877},null,"Subtotal gCO2e/MJ",{"$f":"(EX383*Fuel_Specs!$C$108+EX384*Fuel_Specs!$C$109+EX385*Fuel_Specs!$B$95+EX386*Fuel_Specs!$B$96+EX387)/BTU2J","v":4.3663013823837815},{"$f":"(EY383*Fuel_Specs!$B$101+EY384*Fuel_Specs!$B$102+EY392*Fuel_Specs!$B$104+EY393*Fuel_Specs!$B$105+EY385*Fuel_Specs!$B$95+EY386*Fuel_Specs!$B$96+EY387+EY383*Fuel_Specs!$B$108/Fuel_Specs!$B$111+EY384*Fuel_Specs!$B$109/Fuel_Specs!$B$111)/BTU2J*$T$333*$M$216","v":0},{"$f":"(EZ383*Fuel_Specs!$C$108+EZ384*Fuel_Specs!$C$109+EZ385*Fuel_Specs!$B$95+EZ386*Fuel_Specs!$B$96+EZ387)/BTU2J","v":0.51656242090566862},{"$f":"ROUND(SUM(EX388:EZ388),2)","v":4.88},{"$f":"(FB383*Fuel_Specs!$C$108+FB384*Fuel_Specs!$C$109+FB385*Fuel_Specs!$B$95+FB386*Fuel_Specs!$B$96+FB387)/BTU2J","v":0},{"$f":"(FC383*Fuel_Specs!$C$108+FC384*Fuel_Specs!$C$109+FC385*Fuel_Specs!$B$95+FC386*Fuel_Specs!$B$96+FC387)/BTU2J","v":10.110519403486551},null,{"$f":"(FE383*Fuel_Specs!$C$108+FE384*Fuel_Specs!$C$109+FE385*Fuel_Specs!$B$95+FE386*Fuel_Specs!$B$96+FE387)/BTU2J","v":17.846621100599883},null,{"$f":"(FG383*Fuel_Specs!$C$108+FG384*Fuel_Specs!$C$109+FG385*Fuel_Specs!$B$95+FG386*Fuel_Specs!$B$96+FG387)/BTU2J","v":0.53160117404339846},{"$f":"(FH383*Fuel_Specs!$B$101+FH384*Fuel_Specs!$B$102+FG392*Fuel_Specs!$B$104+FG393*Fuel_Specs!$B$105+FH385*Fuel_Specs!$B$95+FH386*Fuel_Specs!$B$96+FH387+FH383*Fuel_Specs!$B$108/Fuel_Specs!$B$111+FH384*Fuel_Specs!$B$109/Fuel_Specs!$B$111)/BTU2J*$T$333*$M$216","v":25.929898711604768},{"$f":"$L$375","v":0.76},0,{"$f":"(FK383*Fuel_Specs!$B$101+FK384*Fuel_Specs!$B$102+FH392*Fuel_Specs!$B$104+FH393*Fuel_Specs!$B$105+FK385*Fuel_Specs!$B$95+FK386*Fuel_Specs!$B$96+FK387+FK383*Fuel_Specs!$B$108/Fuel_Specs!$B$111+FK384*Fuel_Specs!$B$109/Fuel_Specs!$B$111)/BTU2J*$T$333*$M$216","v":30.061278614785589}]
["Adjusted gCO2e/MJ (after Mass or Energy Allocation)",{"$f":"B388*$H$220*$AN$333","v":1.9423015547896041},{"$f":"C388*$H$220*$AN$333","v":1.131386414746204},{"$f":"D388*$H$220*$AN$333","v":5.7931591246675405},{"$f":"E388*$H$220*$AN$333","v":0.48198207603889026},{"$f":"F388*$B$236*$H$220*$AN$333","v":3.8648763534118395},{"$f":"G388*$H$220*$AZ$333","v":1.3356606091545868},{"$f":"ROUND(SUM(B389:G389),2)","v":14.55},{"$f":"I388*$H$220*$AZ$333","v":8.7029228805378143},{"$f":"J388","v":0.53160117404339846},{"$f":"SUM(I389:J389)","v":9.2345240545812128},{"$f":"L375","v":0.76},{"$f":"M375","v":29.1},{"$f":"H389+K389+L389+M389","v":53.644524054581211},null,null,null,null,null,null,null,null,null,null,null,null,null,"Adjustment",{"$f":"AC388*$L$240*$AN$333","v":0.55756812249862253},{"$f":"AD388*$L$240*$AN$333","v":3.1817393643879051},{"$f":"AE388*$L$240*$AN$333","v":4.1413144382882123},{"$f":"AF388*$L$240*$AN$333","v":0.1883166121349564},{"$f":"AG388*$L$240*$AN$333","v":1.6227745530828634},{"$f":"AH388*$AN$333","v":1.2652042197092301},{"$f":"AI388*$J$220*$AN$333","v":23.003727107450814},{"$f":"AJ388*$L$220*$X$333","v":8.6402671336117258},{"$f":"AK388","v":0.55508425106595505},{"$f":"SUM(AJ389:AK389)","v":9.1953513846776804},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Adjustment",null,{"$f":"DS388*$X$240","v":0},{"$f":"DT388*$X$240","v":0},0.31398389710382657,14.361871581178741,0.50237423536612258,{"$f":"SUM(DS389:DW389)","v":15.17822971364869},{"$f":"DY388*$X$240","v":8.8042974088712054},{"$f":"DZ388","v":0.12123656926081894},8.9255339781320249,{"$f":"EB388","v":0.76},{"$f":"EC388","v":0},{"$f":"DX389+EA389+EB389+EC389","v":24.863763691780715},null,"Adjustment",null,{"$f":"EH388*$X$240","v":0},{"$f":"EI388*$X$240","v":0},0.33388629115078755,4.3989231582501107,0.83723010665927378,{"$f":"SUM(EH389:EL389)","v":5.5700395560601716},0,{"$f":"EO388*$X$240","v":0},{"$f":"EP388*$X$240","v":9.5567925089325136},{"$f":"EQ388","v":0.53160117404339846},10.088393682975912,{"$f":"ES388","v":0.76},{"$f":"ET388","v":0},{"$f":"EM389+ER389+ES389+ET389","v":16.418433239036084},null,"Adjustment",{"$f":"EX388*$AB$240","v":4.1271703932952652},{"$f":"EY388*$AB$240","v":0},0.48827163842887772,4.6127350715046473,{"$f":"FB388*$AB$240","v":0},{"$f":"FC388*$AB$240","v":9.5567925089325136},{"$f":"FD388*$AB$240","v":0},16.869208003809828,0,{"$f":"FG388","v":0.53160117404339846},24.509785489258707,{"$f":"FI388","v":0.76},{"$f":"FJ388","v":0},{"$f":"FA389+FH389+FI389+FJ389","v":29.882520560763357}]
[null,null,null,null,{"$f":"IF(AM354=SUM(B388:E388),\"OK\",\"Need Check\")","v":"OK"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AQ354=SUM(AC388:AF388),\"OK\",\"Need Check\")","v":"OK"},null,null,null,null,null,{"$f":"IF(AP354=AG389+AH389+AL389,\"OK\",\"Need Check\")","v":"Need Check"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DE367=SUM(DS387:DW387),\"OK\",\"Need Check\")","v":"Need Check"}]

{"sheet":"Algae","index":11,"n_rows":363,"n_cols":60,"rows_kept":139,"cut":true,"hidden":false,"merged":[[0,17,0,23],[0,32,0,38],[0,39,0,45],[0,46,0,52],[210,27,210,28],[190,27,190,28],[190,29,190,30],[188,31,188,33],[188,25,188,26],[210,17,210,18],[210,19,210,20],[210,21,210,22],[210,25,210,26],[190,25,190,26],[190,21,190,22],[0,53,0,59],[210,29,210,30],[188,27,188,30],[228,27,228,28],[228,29,228,30],[228,17,228,18],[228,19,228,20],[228,21,228,22],[228,25,228,26],[287,21,287,22],[287,25,287,26],[271,2,271,13],[271,15,271,16],[271,17,271,18],[271,19,271,20],[271,21,271,22],[188,2,188,13],[210,2,210,13],[228,2,228,13],[188,23,188,24],[190,23,190,24],[210,23,210,24],[228,23,228,24],[190,15,190,16],[210,15,210,16],[190,17,190,18],[190,19,190,20],[190,2,190,13],[188,15,188,18],[188,19,188,20],[188,21,188,22],[228,15,228,16],[287,2,287,13],[299,3,299,4],[299,1,299,2],[299,5,299,6],[299,7,299,8],[299,9,299,10],[299,11,299,12],[299,13,299,14],[299,15,299,16],[190,31,190,32],[271,31,271,33],[210,31,210,33],[228,31,228,33],[287,31,287,33],[271,27,271,28],[271,29,271,30],[271,25,271,26],[271,23,271,24],[287,27,287,28],[287,29,287,30],[287,23,287,24],[287,15,287,16],[287,17,287,18],[287,19,287,20]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Algae",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B$4=\"Harmonized\",AN1,IF($B$4=\"HTL\",AU1,IF($B$4=\"Low-B\",BB1,AG1)))","v":"Set With APD"},{"$f":"IF($B$4=\"Harmonized\",AO1,IF($B$4=\"Low-A\",AV1,IF($B$4=\"Low-B\",BC1,AH1)))","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,"Set With APD",null,null,null,null,null,null,{"$f":"F6","v":"Lipid Extraction"},null,null,null,null,null,null,{"$f":"G6","v":"HTL - MITI"},null,null,null,null,null,null,{"$f":"H6","v":"HTL - ES&T 3 Season"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Process Information Obtained from Algae Process Description",null,null,"Summary: Algal growth and 1st Level Dewatering","Summary of remain-ing de-watering","Summary of Extraction, per gram of lipid","Recovery","Summary of CO2","Energy to Transfer into Pond / Reactor","Summary of Infrastructure",null,null,null,null,null,"Process Information Obtained from Algae Process Description",null,null,"Summary: Algal growth and 1st Level Dewatering","Summary of remain-ing de-watering","Summary of Extraction, per gram of lipid","Recovery","Summary of CO2","Energy to Transfer into Pond / Reactor","Summary of Infrastructure","Summary: Algal growth and 1st Level Dewatering","Summary of remain-ing de-watering","Summary of Extraction, per gram of lipid","Recovery","Summary of CO2","Energy to Transfer into Pond / Reactor","Summary of Infrastructure","Summary: Algal growth and 1st Level Dewatering","Summary of remain-ing de-watering","Summary of Extraction, per gram of lipid","Recovery","Summary of CO2","Energy to Transfer into Pond / Reactor","Summary of Infrastructure","Summary: Algal growth and 1st Level Dewatering","Summary of remain-ing de-watering","Summary of Extraction, per gram of lipid","Recovery","Summary of CO2","Energy to Transfer into Pond / Reactor","Summary of Infrastructure"]
["Scenario Control and Key Input Parameters",null,null,null,null,null,null,null,null,null,null,null,null,null,"Input per unit output",null,null,{"$f":"IF($B$4=$F$6,AN3,IF($B$4=$G$6,AU3,IF($B$4=$H$6,BB3,AG3)))","v":2.4593495934959346},1.0526315789473684,4.6783625730994149,0,0,0,0,null,null,null,null,null,"Input per unit output",null,null,2.4593495934959346,1.0526315789473684,4.6783625730994149,0,0,0,0,2.4593495934959346,1.0526315789473684,4.6783625730994149,0,0,0,0,2.4593495934959346,1.0526315789473684,2.6315789473684212,0,0,0,0,2.6695121951219507,1,2.103216156783545,0,0,0,0]
["Scenario Control","Lipid Extraction","Algae Process Description (APD) is located in the folder in which GREET is installed.",null,null,null,null,null,null,null,null,null,null,null,"Recoverable CO2, g/g product",null,null,0,0,0,0.28806110740938162,0,0,0,null,null,null,null,null,"Recoverable CO2, g/g product",null,null,0,0,0,0.28806110740938162,0,0,0,0,0,0,0.28806110740938162,0,0,0,0,0,1.2560224561403515,0,0,0,0,0,0,0.71183418916395191,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mass to recovery, dry-g/g product",null,null,0,5.2631578947368363E-2,3.7333625730994155,0,0,0,0,null,null,null,null,null,"Mass to recovery, dry-g/g product",null,null,0,5.2631578947368363E-2,3.7333625730994155,0,0,0,0,0,5.2631578947368363E-2,3.7333625730994155,0,0,0,0,0,5.2631578947368363E-2,0,0,0,0,0,0,0,0,0,0,0,0]
["Key Input Assumptions",null,null,"Inputs","Set with APD","Lipid Extraction","HTL - MITI","HTL - ES&T 3 Season",null,"Scenario",null,"Reference",null,null,"Energy consumed: KWh/g-output except as noted",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energy consumed: KWh/g-output except as noted"]
["Energy for Algae Growth and 1st Dewatering (Btu/kg Algae)",null,null,{"$f":"HLOOKUP($B$4,$E$6:$H$35,ROW($D7)-ROW($D$6)+1,0)","v":1659.6311701538182},{"$f":"SUMIF(R7:R15,\">=0\")*1000*kWh2BTU","v":1662.7892968065446},1659.6311701538182,1084.7697075204335,1447.1645940797891,null,"Lipid extraction",null,"https://greet.es.anl.gov/publication-algae-harmonization-2012",null,null,"     Residual oil",null,null,{"$f":"IF($B$4=$F$6,AN7,IF($B$4=$G$6,AU7,IF($B$4=$H$6,BB7,AG7)))","v":0},{"$f":"IF($B$4=$F$6,AO7,IF($B$4=$G$6,AV7,IF($B$4=$H$6,BC7,AH7)))","v":0},{"$f":"IF($B$4=$F$6,AP7,IF($B$4=$G$6,AW7,IF($B$4=$H$6,BD7,AI7)))","v":0},{"$f":"IF($B$4=$F$6,AQ7,IF($B$4=$G$6,AX7,IF($B$4=$H$6,BE7,AJ7)))","v":0},{"$f":"IF($B$4=$F$6,AR7,IF($B$4=$G$6,AY7,IF($B$4=$H$6,BF7,AK7)))","v":0},{"$f":"IF($B$4=$F$6,AS7,IF($B$4=$G$6,AZ7,IF($B$4=$H$6,BG7,AL7)))","v":0},{"$f":"IF($B$4=$F$6,AT7,IF($B$4=$G$6,BA7,IF($B$4=$H$6,BH7,AM7)))","v":0},null,null,null,null,null,"     Residual oil",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Energy for Remaining Dewatering (Btu/kg Algae)",null,null,596.62593616302524,{"$f":"SUMIF(S7:S15,\">=0\")*1000*kWh2BTU","v":675.09718664939612},596.62593616302524,596.62593616302524,644.63474469040125,null,"HTL - MITI",null,"https://greet.es.anl.gov/publication-hydro-lipid-comparaison",null,null,"     Diesel fuel",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"     Diesel fuel",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"\"Algae Input to Oil Extraction\"&IF($D$30,\" and RD3 Production per RD3 produced (kg algae/kg RD3)\",\" per oil produced (kg algae/kg oil)\")","v":"Algae Input to Oil Extraction per oil produced (kg algae/kg oil)"},null,null,4.6783625730994149,{"$f":"T3","v":4.6783625730994149},4.6783625730994149,2.6315789473684212,2.103216156783545,null,"HTL - EST 3-season",null,"https://greet.es.anl.gov/publication-integrated-cost-algal-biofuels",null,null,"     Gasoline",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"     Gasoline",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"\"Energy for Oil Extraction\"&IF($D$30,\" and RD3 Production (Btu/kg RD3)\",\" (Btu/kg oil)\")","v":"Energy for Oil Extraction (Btu/kg oil)"},null,null,13707.64831425625,{"$f":"SUMIF(T7:T15,\">=0\")*1000*kWh2BTU","v":13707.64831425625},13707.64831425625,6913.2056858606484,3388.353631502514,null,null,null,null,null,null,"     Natural gas",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"     Natural gas",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7.1392142180088172E-4,0,0,0,0]
[{"$f":"\"Lipid-extracted Biomass to Recovery Step from Oil Extraction (kg biomass/kg \"&IF($D$30,\"RD3\",\"oil\")&\")\"","v":"Lipid-extracted Biomass to Recovery Step from Oil Extraction (kg biomass/kg oil)"},null,null,3.7333625730994155,{"$f":"T5","v":3.7333625730994155},3.7333625730994155,0,0,null,null,null,null,null,null,"     Coal",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"     Coal",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Energy Consumed in Recovery Step (Btu/kg dry lipid-extracted biomass)",null,null,1040.7032006883808,{"$f":"SUMIF(U7:U15,\">=0\")*1000*kWh2BTU","v":1040.7032006883808},1040.7032006883808,0,0,null,null,null,null,null,null,"     Liquefied petroleum gas",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"     Liquefied petroleum gas",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Methane in Biogas Yield at Recovery Step (kg/dry-kg lipid-extracted biomass)",null,null,0.21267321428571431,{"$f":"-U30","v":0.21267321428571431},0.21267321428571431,0,0,null,null,null,null,null,null,"     Electricity",null,null,0,0,0,0,1.1587606668392781E-5,0,0,null,null,null,null,null,"     Electricity",null,null,0,0,0,0,1.1587606668392781E-5,0,0,0,0,0,0,1.1587606668392781E-5,0,0,0,0,0,0,1.1587606668392781E-5,0,0,0,0,0,0,1.1587606668392781E-5,0,0]
["Recovered CO2 at Recovery Step (kg/kg dry lipid-extracted biomass)",null,null,0.28806110740938162,{"$f":"U4","v":0.28806110740938162},0.28806110740938162,0,0,null,null,null,null,null,null,"     Site thermal",null,null,0,0,3.0899999999999999E-3,2.2000000000000001E-4,0,0,0,null,null,null,null,null,"     Site thermal",null,null,0,0,3.0899999999999999E-3,2.2000000000000001E-4,0,0,0,0,0,3.0899999999999999E-3,2.2000000000000001E-4,0,0,0,0,0,1.7817696927876197E-3,0,0,0,0,0,0,0,0,0,0,0]
["AD Residue Yield at Recovery Step (kg/dry-kg lipid-extracted biomass)",null,null,0.49926567830490409,{"$f":"-U19","v":0.49926567830490409},0.49926567830490409,0,0,null,null,null,null,null,null,"     Site Electricity",null,null,4.8731543747586976E-4,1.9785145447027424E-4,9.2731515102741557E-4,8.5000000000000006E-5,3.0412715721736732E-5,1.9900000000000001E-4,0,null,null,null,null,null,"     Site Electricity",null,null,4.8731543747586976E-4,1.9785145447027424E-4,9.2731515102741557E-4,8.5000000000000006E-5,3.0412715721736732E-5,1.9900000000000001E-4,0,4.8731543747586976E-4,1.9785145447027424E-4,9.2731515102741557E-4,8.5000000000000006E-5,3.0412715721736732E-5,1.9900000000000001E-4,0,3.179146182839506E-4,1.7485380116959065E-4,2.4429089085697443E-4,0,3.0412715721736732E-5,1.9900000000000001E-4,0,4.2412207524909914E-4,1.8892379402746229E-4,2.7910700063952702E-4,0,3.0412715721736732E-5,1.9900000000000001E-4,0]
["Methane Loss from Biogas Production and Processing",null,null,0.02,2E-3,0.02,2E-3,2E-3,null,null,null,null,null,null,"Materials consumed, g per unit output except as noted",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Materials consumed, g per unit output except as noted"]
["Sequestration of C in AD Residue Soil Amendment (g C seq./g C applied)",null,null,0.08,0.08,0.08,0,0.08,null,null,null,null,null,null,"Transport",null,null,null,null,{"$f":"IF($B$4=$F$6,AP17,IF($B$4=$G$6,AW17,IF($B$4=$H$6,BD17,AI17)))","v":0},null,{"$f":"IF($B$4=$F$6,AR17,IF($B$4=$G$6,AY17,IF($B$4=$H$6,BF17,AK17)))","v":0},{"$f":"IF($B$4=$F$6,AS17,IF($B$4=$G$6,AZ17,IF($B$4=$H$6,BG17,AL17)))","v":0},{"$f":"IF($B$4=$F$6,AT17,IF($B$4=$G$6,BA17,IF($B$4=$H$6,BH17,AM17)))","v":0},null,null,null,null,null,"Transport",null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0]
["Turbine Efficiency (LHV basis), BTU-electricty/BTU-biogas.",null,null,0.33100000023841858,0.33100000023841858,0.33100000023841858,0.33100000000000002,0.33100000023841858,null,null,null,null,null,null,"Backhaul",null,null,null,null,{"$f":"IF($B$4=$F$6,AP18,IF($B$4=$G$6,AW18,IF($B$4=$H$6,BD18,AI18)))","v":0},null,0,0,0,null,null,null,null,null,"Backhaul",null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0]
["Net (NH2)2CO consumed at algae growth (kg/kg algae)",null,null,0,{"$f":"R37","v":0},0,0,0,null,null,null,null,null,null,"AD Residue",null,null,null,null,null,{"$f":"IF($B$4=$F$6,AQ19,IF($B$4=$G$6,AX19,IF($B$4=$H$6,BE19,AJ19)))","v":-0.49926567830490409},0,0,0,null,null,null,null,null,"AD Residue",null,null,null,null,null,-0.49926567830490409,null,null,null,null,null,null,-0.49926567830490409,null,null,null,null,null,null,0,null,null,null,null,null,null,0]
["Net (NH4)2HPO4 consumed at algae growth (kg/kg algae)",null,null,1.7180000000000001E-2,{"$f":"R47","v":1.7180000000000001E-2},1.7180000000000001E-2,8.1200000000000005E-3,3.0000000000000001E-3,null,null,null,null,null,null,"Media water",null,null,{"$f":"IF($B$4=$F$6,AN20,IF($B$4=$G$6,AU20,IF($B$4=$H$6,BB20,AG20)))","v":57.300000000000004},{"$f":"IF($B$4=$F$6,AO20,IF($B$4=$G$6,AV20,IF($B$4=$H$6,BC20,AH20)))","v":0},{"$f":"IF($B$4=$F$6,AP20,IF($B$4=$G$6,AW20,IF($B$4=$H$6,BD20,AI20)))","v":0},0,0,0,0,null,null,null,null,null,"Media water",null,null,57.300000000000004,null,null,null,null,null,null,57.300000000000004,null,null,null,null,null,null,73.555555555555557,null,null,null,null,null,null,92.065326633165824]
["Net Ca(H2PO4)2 consumed at algae growth (kg/kg algae)",null,null,0,{"$f":"R50","v":0},0,0,0,null,null,null,null,null,null,"Fresh water",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"Fresh water",null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,0]
["Carbon fraction of AD Residue wt%",null,null,0.24228880493504093,{"$f":"T63","v":0.24228880493504093},0.24228880493504093,0.24228880493504093,0.24228880493504093,null,null,null,null,null,null,"Hexane",null,null,0,0,5.5E-2,0,0,0,0,null,null,null,null,null,"Hexane",null,null,null,null,5.5E-2,null,null,null,null,null,null,5.5E-2,null,null,null,null,null,null,0,null,null,null,null,null,null,0]
["Nitrogen  fraction of AD Residue wt%",null,null,3.8165332431986561E-2,{"$f":"T64","v":3.8165332431986561E-2},3.8165332431986561E-2,0,0,null,null,null,null,null,null,"Ethanol",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"Ethanol"]
["Displacement of N in soil by AD Residue kg-N/kg-AD residue",null,null,1.5266132972794628E-2,{"$f":"T65","v":1.5266132972794628E-2},1.5266132972794628E-2,0,0,null,null,null,null,null,null,"Supercritical CO2",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"Supercritical CO2"]
["Displacement of P2O5 in soil by AD Residue kg-P2O5/kg-AD residue",null,null,2.2993545622547348E-2,{"$f":"T66","v":2.2993545622547348E-2},2.2993545622547348E-2,0,0,null,null,null,null,null,null,"Dissolved CO2",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"Dissolved CO2",null,null,null,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0.38977318961714202]
[{"$f":"\"Methane Yield in Extraction\"&IF(D$30,\" and RD3 Production, kg CH4/kg RD3\",\", kg CH4/kg oil\")","v":"Methane Yield in Extraction, kg CH4/kg oil"},null,null,0,{"$f":"T30","v":0},0,-0.45352421052631592,0,null,null,null,null,null,null,"Methanol",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"Methanol"]
["H2 demand, Btu/lb RD (If \"Not Specified\", the default H2 demand from the BioOil worksheet is used)",null,null,1673.3040000000001,1673.3040000000001,1673.3040000000001,3545,1673.3040000000001,null,null,null,null,null,null,"Sodium hydroxide",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"Sodium hydroxide"]
["RD2 yield, lb oil/lb fuel (If \"Not Specified\", the default yield from the BioOil worksheet is used)",null,null,1.17,1.17,1.17,{"$f":"1/0.8","v":1.25},1.17,null,null,null,null,null,null,"Sulfuric acid",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"Sulfuric acid",null,null,null,null,0,0,null,null,null,null,null,0,0,null,null,null,null,null,5.1761068221610987E-2,0,null,null,null,null,null,3.96031395890028E-2,0]
["Recycle CO2?",null,null,true,true,true,false,true,null,null,null,null,null,null,"Hydrogen",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"Hydrogen"]
["Lumped conversion and upgrade to RD?",null,null,false,false,false,false,true,null,null,null,null,null,null,"Methane",null,null,0,0,0,-0.21267321428571431,0,0,0,null,null,null,null,null,"Methane",null,null,null,null,0,-0.21267321428571431,null,null,null,null,null,0,-0.21267321428571431,null,null,null,null,null,-0.45352421052631592,0,null,null,null,null,null,0,0]
["Concrete for infrastructure (kg/kg algae)",null,null,4.9998898340593491E-2,{"$f":"X52","v":4.9998898340593491E-2},4.9998898340593491E-2,0,4.447487464583056E-2,null,null,null,null,null,null,"Chitosan",null,null,0,4.2105263157894736E-3,0,0,0,0,0,null,null,null,null,null,"Chitosan",null,null,null,4.2105263157894736E-3,null,null,null,null,null,null,4.2105263157894736E-3,null,null,null,null,null,null,4.2105263157894736E-3,null,null,null,null,null,null,4.0000000000000001E-3]
["Steel for infrastructure (kg/kg algae)",null,null,1.6561444176846761E-4,{"$f":"X53","v":1.6561444176846761E-4},1.6561444176846761E-4,0,1.6561444176846764E-4,null,null,null,null,null,null,"Custom1",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"Custom1"]
["Plastic for infrastructure (kg/kg algae)",null,null,1.1236046820610685E-2,{"$f":"X54","v":1.1236046820610685E-2},1.1236046820610685E-2,0,8.319498889902641E-3,null,null,null,null,null,null,"Custom2",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"Custom2"]
["Excavation for infrastructure (m3/kg algae)",null,null,7.0219748429340596E-3,{"$f":"X55*1000","v":7.0219748429340596E-3},7.0219748429340596E-3,0,5.207202028696946E-3,null,null,null,null,null,null,"Custom3",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"Custom3"]
["Cast Iron for infrastructure (kg/kg algae)",null,null,3.9977053675312781E-6,{"$f":"X56","v":3.9977053675312781E-6},3.9977053675312781E-6,0,3.9977053675312781E-6,null,null,null,null,null,null,"Custom4",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"Custom4"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NH3",null,null,1.908E-2,0,0,0,0,0,0,null,null,null,null,null,"NH3",null,null,1.908E-2,null,null,null,null,null,null,1.908E-2,null,null,null,null,null,null,3.2800000000000003E-2,null,null,null,null,null,null,7.0299999999999998E-3]
["Material Properties","LHV","Density","C ratio",null,null,null,null,null,null,null,null,null,null,"(NH2)2CO",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"(NH2)2CO"]
[null,"Btu/ton",null,null,null,null,null,null,null,null,null,null,null,null,"NaNO3",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"NaNO3"]
["Whole Algae Biomass",18591412,null,null,null,null,null,null,null,null,null,null,null,null,"NH4Cl",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"NH4Cl"]
["Lipid-extracted Biomass",12107367,null,0.42599999999999999,null,null,null,null,null,null,null,null,null,null,"KNO3",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"KNO3"]
["AD Residue",0,null,null,null,null,null,null,null,null,null,null,null,null,"Ca(NO3)2",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"Ca(NO3)2"]
[null,"Btu/gal","g/gal",null,null,null,null,null,null,null,null,null,null,null,"Ca(NO3)2.4H2O",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"Ca(NO3)2.4H2O"]
["Algae Oil",{"$f":"BioOil!B191/lb2g*C43","v":122806.38982287051},3483,null,null,null,null,null,null,null,null,null,null,null,"K2HPO4",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"K2HPO4"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"K2HPO4.3H2O",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"K2HPO4.3H2O"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"KH2PO4",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"KH2PO4"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NH4H2PO4",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"NH4H2PO4"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(NH4)2HPO4",null,null,1.7180000000000001E-2,0,0,0,0,0,0,null,null,null,null,null,"(NH4)2HPO4",null,null,1.7180000000000001E-2,null,null,null,null,null,null,1.7180000000000001E-2,null,null,null,null,null,null,8.1200000000000005E-3,null,null,null,null,null,null,3.0000000000000001E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"K2SO4",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"K2SO4"]
["1) Key Input Parameters before allocations",null,null,null,null,null,null,null,null,null,null,null,null,null,"Ca(H2PO4)2 + 2 CaSO4",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"Ca(H2PO4)2 + 2 CaSO4"]
["NG Boiler Efficiency for Heat",0.8,null,null,null,null,null,null,null,null,null,null,null,null,"Ca(H2PO4)2",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"Ca(H2PO4)2"]
["1.1) CO2 Transport and Transfer",null,null,null,null,null,null,null,null,null,null,null,null,null,"Ca(H2PO4)2.H2O",null,null,0,0,0,0,0,0,0,null,null,null,null,null,"Ca(H2PO4)2.H2O"]
["Electricity required for CO2 Transport and Transfer from off-site (kWh/kg CO2)",null,{"$f":"SUM(V7:V15)*1000","v":4.2000322390129519E-2},null,null,null,null,null,null,null,null,null,null,null,"Concrete",null,null,null,null,null,null,null,null,{"$f":"IF($B$4=$F$6,AT52,IF($B$4=$G$6,BA52,IF($B$4=$H$6,BH52,AM52)))","v":4.9998898340593491E-2},null,null,null,null,null,"Concrete",null,null,null,null,null,null,null,null,4.9998898340593491E-2,null,null,null,null,null,null,4.9998898340593491E-2,null,null,null,null,null,null,4.0068819320952409E-2,null,null,null,null,null,null,4.447487464583056E-2]
["Electricity required for CO2 on-site transfer into culture only (kWh/kg CO2)",null,{"$f":"W15*1000","v":0.19900000000000001},null,null,null,null,null,null,null,null,null,null,null,"Steel",null,null,null,null,null,null,null,null,1.6561444176846761E-4,null,null,null,null,null,"Steel",null,null,null,null,null,null,null,null,1.6561444176846761E-4,null,null,null,null,null,null,1.6561444176846761E-4,null,null,null,null,null,null,1.6561444176846761E-4,null,null,null,null,null,null,1.6561444176846764E-4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Plastic",null,null,null,null,null,null,null,null,1.1236046820610685E-2,null,null,null,null,null,"Plastic",null,null,null,null,null,null,null,null,1.1236046820610685E-2,null,null,null,null,null,null,1.1236046820610685E-2,null,null,null,null,null,null,5.9932106170008711E-3,null,null,null,null,null,null,8.319498889902641E-3]
["1.2) Algae Growth and 1st Dewatering",null,null,null,null,null,null,null,null,null,null,null,null,null,"Excavation, m3",null,null,null,null,null,null,null,null,7.0219748429340595E-6,null,null,null,null,null,"Excavation, m3",null,null,null,null,null,null,null,null,7.0219748429340595E-6,null,null,null,null,null,null,7.0219748429340595E-6,null,null,null,null,null,null,3.7597083423113953E-6,null,null,null,null,null,null,5.2072020286969464E-6]
["CO2 Use (kg CO2/kg Algae)",{"$f":"R3","v":2.4593495934959346},null,null,null,null,null,null,null,null,null,null,null,null,"Cast Iron",null,null,null,null,null,null,null,null,3.9977053675312781E-6,null,null,null,null,null,"Cast Iron",null,null,null,null,null,null,null,null,3.9977053675312781E-6,null,null,null,null,null,null,3.9977053675312781E-6,null,null,null,null,null,null,3.9977053675312772E-6,null,null,null,null,null,null,3.9977053675312781E-6]
["Energy for Algae Growth and 1st Dewatering (Btu/kg Algae)",{"$f":"D7","v":1659.6311701538182},null,null,null,null,null,null,null,null,null,null,null,null,"InfraMaterial1",null,null,null,null,null,null,null,null,0,null,null,null,null,null,"InfraMaterial1"]
["Recovered CO2 (kg CO2/kg Algae)",{"$f":"R4","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"InfraMaterial2",null,null,null,null,null,null,null,null,0,null,null,null,null,null,"InfraMaterial2"]
["Transportation Distance of Media Water (mi)",0,null,null,null,null,null,null,null,null,null,null,null,null,"InfraMaterial3",null,null,null,null,null,null,null,null,0,null,null,null,null,null,"InfraMaterial3"]
["Transportation Distance of Fresh Water (mi)",0,null,null,null,null,null,null,null,null,null,null,null,null,"InfraMaterial4",null,null,null,null,null,null,null,null,0,null,null,null,null,null,"InfraMaterial4"]
["Algae Biomass to Recovery Step (kg algae/kg algae out)",{"$f":"R5","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"InfraMaterial5",null,null,null,null,null,null,null,null,0,null,null,null,null,null,"InfraMaterial5"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Digestate (residue) Description",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Digestate (residue) Description"]
["Algae Input (kg algae/kg algae out)",{"$f":"S3","v":1.0526315789473684},null,null,null,null,null,null,null,null,null,null,null,null,"Nitrogen  fraction of AD Digestate, wt%",null,null,null,null,{"$f":"IF($B$4=$F$6,AP64,IF($B$4=$G$6,AW64,IF($B$4=$H$6,BD64,AI64)))","v":3.8165332431986561E-2},null,null,null,null,null,null,null,null,null,"Nitrogen  fraction of AD Digestate, wt%",null,null,null,null,3.8165332431986561E-2,null,null,null,null,null,null,3.8165332431986561E-2,null,null,null,null,null,null,0,null,null,null,null,null,null,0]
[]
[]
[{"$f":"\"Energy for Extraction (Btu/kg \"&IF($D$30,\"RD3\",\"oil\")&\")\"","v":"Energy for Extraction (Btu/kg oil)"},{"$f":"D10","v":13707.64831425625}]
["Energy Consumed in Recovery Step (Btu/kg dry lipid-extracted biomass)",null,{"$f":"D12","v":1040.7032006883808}]
["Methane in Biogas yield, kg/dry-kg residue",{"$f":"D13","v":0.21267321428571431},null,null,null,null,null,null,"Technology","Boiler","Turbine","ICE"]
[null,null,null,null,null,null,null,null,"CO",76.800003051757813,{"$f":"EF!F7","v":41.286000000000001},{"$f":"EF!G7","v":705.99300000000005}]
["AD Residue Characteristic",null,"C","N","P2O5","K2O",null,null,"PM10",12.66100025177002,{"$f":"EF!F9","v":3.5750000000000002},{"$f":"EF!G9","v":7.1970000000000001}]
["N2O Emissions from AD Residue to Soil",0.01,"kg N in N2O/kg N applied"]
["Yield of biofuel (gal/lb bio oil)",{"$f":"1/BioOil!$B58/(Fuel_Specs!$E$39/lb2g)/IF(B$170=2,BioOil!L216,IF(B$170=3,BioOil!L226,IF(B$170=4,BioOil!L236,1)))","v":0.13746788182910524},{"$f":"1/BioOil!$B59/(Fuel_Specs!$E$41/lb2g)/IF(C$170=2,BioOil!N216,IF(C$170=3,BioOil!N226,IF(C$170=4,BioOil!N236,1)))","v":0.16644601956437427},{"$f":"1/IF(ISNUMBER(D28),D28,BioOil!$B60)/(Fuel_Specs!$E$42/lb2g)/IF(D$170=2,BioOil!O216,IF(D$170=3,BioOil!O226,IF(D$170=4,BioOil!O236,1)))","v":0.13912773332350353},{"$f":"E109/(Fuel_Specs!$E$43/lb2g)","v":0.15103313522854167},{"$f":"1/BioOil!$B61/(Fuel_Specs!$E$44/lb2g)/IF(F$170=2,BioOil!P216,IF(F$170=3,BioOil!P226,IF(F$170=4,BioOil!P236,1)))","v":0.13565172674051504}]
["Consider energy and emissions for algae plant infrastructure?",null,"No"]
[]
[{"$f":"A118*B40/T2lb/lb2kg","v":53111.985834711304},{"$f":"\"Btu/kg \"&IF($D$30,\"RD3\",\"oil\")","v":"Btu/kg oil"},null,null,null,{"$f":"A119*D118","v":53111.985834711304},{"$f":"\"Btu/kg \"&IF($D$30,\"RD3\",\"oil\")","v":"Btu/kg oil"},"AD Residue Output",null,null,null,null,null,null,"Heat Output",null,null,null,"Recovered to Algae Process",{"$f":"MIN(T118,T117)","v":13010.679783087136},"Btu/kg oil"]
[null,null,null,null,null,null,null,{"$f":"B89*F118","v":1.1463657310451045},{"$f":"\"kg/kg \"&IF($D$30,\"RD3\",\"oil\")","v":"kg/kg oil"},null,null,null,null,null,{"$f":"M118*HLOOKUP(B91,K88:L102,15,0)/1000000000","v":2.3325518815830946},{"$f":"\"kg/kg \"&IF($D$30,\"RD3\",\"oil\")","v":"kg/kg oil"},null,null,"Deficit imported",{"$f":"-MIN(T117-T118,0)","v":7143.4873423095196},"Btu/kg oil"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Discarded",{"$f":"IF(B153=1,0,T125-T127)","v":3298.8835571043674},"Btu/kg oil"]
[null,null,null,null,null,"Biomass Combustion",null,null,null,null,null,null,null,null,null,null,null,null,"NG",{"$f":"BioOil!C206/BioOil!B206","v":6.2200000000000006E-6},"$/Btu"]
[null,null,null,null,null,null,null,{"$f":"F135*J102/1000000000","v":0},{"$f":"\"kg/kg \"&IF($D$30,\"RD3\",\"oil\")","v":"kg/kg oil"},null,null,null,null,null,null,null,null,null,"Discarded",0,{"$f":"\"kg/kg \"&IF($D$30,\"RD3\",\"oil\")","v":"kg/kg oil"}]
["* Enthalpy of water vaporization",{"$f":"2257/BTU2kJ","v":2139.223245859449},"Btu/kg H2O",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Discarded",0,{"$f":"\"kg/kg \"&IF($D$30,\"RD3\",\"oil\")","v":"kg/kg oil"}]
["Method for dealing with co-products",4,"1--Displacement, 2--Energy-based Allocation, 3--Market Value-based Allocation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lost after diffusing into culture",{"$f":"(T147-T148)*(1-B85)","v":0.62620517027307598},{"$f":"\"kg/kg \"&IF($D$30,\"RD3\",\"oil\")","v":"kg/kg oil"}]
["Excess Heat",2,"1: Exported, 2: Discarded"]
[null,null,null,"  2-- NGCC electricity, 3-- Coal IGCC electricity,  4-- Biomass IGCC electricity"]
["AD Residue",{"$f":"IF(B149=4,0,(T139*B41)/T2lb/lb2kg)/(B43/C43*1000+SUM(T121,T129,T133)+IF(B149=4,0,(T139*B41+T144*B40)/T2lb/lb2kg))","v":0},{"$f":"IF(B149=4,0,(T139*B41*T135)/T2lb/lb2kg)/(B43/C43*1000*'MeOH&FTD'!J57/Fuel_Specs!B23+T116*T121+T124*T129+T132*T133+IF(B149=4,0,(T139*B41*T135+T144*B40*T141)/T2lb/lb2kg))","v":0}]
["2.2) Co-product Handling for Oil Conversion to Fuels"]
[null,"Biodiesel","Renewable diesel 1","Renewable diesel 2","Renewable diesel 3","Renewable gasoline","Glycerin"]
["kg-oil/mmBTU biodiesel, after allocation",{"$f":"1/B$108*lb2kg/Fuel_Specs!$B$39*1000000","v":27.600370960721431},"kg oil / mmBTU biodiesel"]
["Diesel turbine",{"$f":"1-B179-B178","v":0.33999999999999991},0.33999999999999991,0.33999999999999991,0.33999999999999991,0.33999999999999991,0.33999999999999991]
["NG engine",0,0,0,0,0,0]
["4) Calculations of Energy Consumption and Emissions for each stage"]
["Urban emission share",0,0,{"$f":"C193","v":0},null,{"$f":"D193","v":0},null,null,{"$f":"C193","v":0},null,null,null,null,null,null,{"$f":"Urban_Shares!$C172","v":0},null,{"$f":"Urban_Shares!D172","v":0.22333333333333336},{"$f":"Urban_Shares!E172","v":0.7},{"$f":"Urban_Shares!F172","v":0},null,{"$f":"Urban_Shares!F172","v":0},null,0,null,{"$f":"Urban_Shares!G172","v":0.22333333333333336},{"$f":"Urban_Shares!H172","v":0.7},{"$f":"Urban_Shares!I172","v":0},null,{"$f":"Urban_Shares!J172","v":0.22333333333333336},{"$f":"Urban_Shares!K172","v":0.7},{"$f":"P193","v":0}]
["    Gasoline",0,0,0,null,0,0,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["    Site thermal",0,0,0,null,0.76917042448356154,0.72131147540983598,0]
["     Methanol",null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.64700000000000002,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.64700000000000002]
["    Diesel fuel",0,0,0,null,0,0,0,null,null,null,null,null,null,null,0,null,null,null,{"$f":"T$192*T197","v":0},null,{"$f":"V$192*V197","v":0},null,{"$f":"X$192*X197","v":0},null,null,null,{"$f":"AB$192*AB197-IF(F170=1,BioOil!D99,0)","v":0},null,null,null,0]
["    Liquefied petroleum gas",0,0,0,null,0,{"$f":"G$192*G201","v":0},{"$f":"H$192*H201","v":0},null,null,null,null,null,null,null,0,null,null,null,{"$f":"T$192*T201","v":0},null,{"$f":"V$192*V201-IF(D170=1,BioOil!D97,0)","v":0},null,{"$f":"X$192*X201-IF(F170=1,BioOil!F97,0)","v":0},null,null,null,{"$f":"AB$192*AB201","v":0},null,null,null,0]
["     Methanol",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P$192*P206","v":740.84564016439833},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AF$192*AF206","v":340.03942807625651}]
["     Citric acid (grams)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BioOil!BI297*IF($B$170=2,BioOil!$L$216,IF($B$170=3,BioOil!$L$226,IF($B$170=4,BioOil!$L$236,1)))","v":0.31245727556623937},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BioOil!BI297/BioOil!C$94*IF($G$170=2,BioOil!L$217,IF($G$170=3,BioOil!L$227,IF($G$170=4,BioOil!L$237,1)))","v":0.14341421143847491}]
["Media water",null,{"$f":"R20*B$64*B$77*IF(OR(B$149=2,B$149=4),B$159,IF(B$149=3,C$159,1))","v":282.17913204062791},{"$f":"S20*B$77*IF(OR(B$149=2,B$149=4),B$159,IF(B$149=3,C$159,1))","v":0},null,{"$f":"T20*IF(OR(B$149=2,B$149=4),B$159,IF(B$149=3,C$159,1))","v":0},0]
["Ethanol",null,{"$f":"R23*B$64*B$77*IF(OR(B$149=2,B$149=4),B$159,IF(B$149=3,C$159,1))","v":0},{"$f":"S23*B$77*IF(OR(B$149=2,B$149=4),B$159,IF(B$149=3,C$159,1))","v":0},null,0,0]
["Custom1",null,0,0,null,0,0]
["Custom2",null,0,0,null,0,0]
["NH4Cl",null,0,0,null,0,0]
["KH2PO4",null,0,0,null,0,0]
["Ca(H2PO4)2 + 2 CaSO4",null,{"$f":"R49*B$64*B$77*IF(OR(B$149=2,B$149=4),B$159,IF(B$149=3,C$159,1))","v":0},0,null,0,0]
["Concrete",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($C$112=\"Yes\",D31*B$64*B$77*IF(OR(B$149=2,B$149=4),B$159,IF(B$149=3,C$159,1)),0)","v":0}]
["    Fossil fuels",{"$f":"(B$212*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+B$213*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+B$214*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+B$215*(1+NG!$B86/1000000)+B$216*(1+Coal!$B73/1000000)+B$217*Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+B$217*Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000)+B$218*(Electric!$B187+Electric!$C187)/1000000)+MMULT($B338:$P338+0,B$230:B$244+0)+(MMULT(Ag_Inputs!$B86:$C86+0,B$245:B$246+0)+MMULT(Ag_Inputs!$J86:$W86+0,B$247:B$260+0))*1000000/T2lb/lb2kg","v":148.33532046299271},{"$f":"(C$212*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+C$213*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+C$214*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+C$215*(1+NG!$B86/1000000)+C$216*(1+Coal!$B73/1000000)+C$217*Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+C$217*Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000)+C$218*(Electric!$B187+Electric!$C187)/1000000)+MMULT($B338:$P338+0,C$230:C$244+0)+(MMULT(Ag_Inputs!$B86:$C86+0,C$245:C$246+0)+MMULT(Ag_Inputs!$J86:$W86+0,C$247:C$260+0))*1000000/T2lb/lb2kg","v":10836.564095786915},{"$f":"(D$212*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+D$213*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+D$214*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+D$215*(1+NG!$B86/1000000)+D$216*(1+Coal!$B73/1000000)+D$217*Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+D$217*Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000)+D$218*(Electric!$B187+Electric!$C187)/1000000)+MMULT($B338:$P338+0,D$230:D$244+0)+(MMULT(Ag_Inputs!$B86:$C86+0,D$245:D$246+0)+MMULT(Ag_Inputs!$J86:$W86+0,D$247:D$260+0))*1000000/T2lb/lb2kg","v":1887.1393654330893},{"$f":"'T&D'!AX175/$B$74*MAX($B$72,$B$73)*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":0},{"$f":"(F$212*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+F$213*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+F$214*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+F$215*(1+NG!$B86/1000000)+F$216*(1+Coal!$B73/1000000)+F$217*Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+F$217*Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000)+F$218*(Electric!$B187+Electric!$C187)/1000000)+MMULT($B338:$P338+0,F$230:F$244+0)+(MMULT(Ag_Inputs!$B86:$C86+0,F$245:F$246+0)+MMULT(Ag_Inputs!$J86:$W86+0,F$247:F$260+0))*1000000/T2lb/lb2kg","v":5032.9536329488155},{"$f":"(G$212*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+G$213*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+G$214*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+G$215*(1+NG!$B86/1000000)+G$216*(1+Coal!$B73/1000000)+G$217*Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+G$217*Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000)+G$218*(Electric!$B187+Electric!$C187)/1000000)+MMULT($B338:$P338+0,G$230:G$244+0)+(MMULT(Ag_Inputs!$B86:$C86+0,G$245:G$246+0)+MMULT(Ag_Inputs!$J86:$W86+0,G$247:G$260+0))*1000000/T2lb/lb2kg","v":780.35553342059802},{"$f":"(H$212*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+H$213*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+H$214*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+H$215*(1+NG!$B86/1000000)+H$216*(1+Coal!$B73/1000000)+H$217*Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+H$217*Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000)+H$218*(Electric!$B187+Electric!$C187)/1000000)+MMULT($B338:$P338+0,H$230:H$244+0)+(MMULT(Ag_Inputs!$B86:$C86+0,H$245:H$246+0)+MMULT(Ag_Inputs!$J86:$W86+0,H$247:H$260+0))*1000000/T2lb/lb2kg","v":2385.3541457522447},0,{"$f":"J$215*(1+NG!$B86/1000000)+(J$218+J$220)*IF($C$155=1, (Electric!$B187+Electric!$C187)/1000000, IF($C$155=2,(Electric!$BR187+Electric!$BS187)/1000000,IF($C$155=3,(Electric!$CD187+Electric!$CE187)/1000000,(Inputs!$E$719*(Electric!$DB187+Electric!$DC187)+Inputs!$F$719*(Electric!$DF187+Electric!$DG187)+Inputs!$G$719*(Electric!$DJ187+Electric!$DK187)+Inputs!$H$719*(Electric!$DN187+Electric!$DO187)+Inputs!$I$719*(Electric!$DR187+Electric!$DS187))/1000000)))","v":0},{"$f":"'T&D'!BG175/$B$98*$T$139*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":910.54364432269699},-2726.1738844909519,0,{"$f":"MMULT($S338:$V338+0,N$261:N$264+0)*mmBTU2BTU*kg2T+$W338*N$265*mmBTU2BTU","v":0},{"$f":"'T&D'!EI213","v":233.14994861341668},{"$f":"(P$212*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+P$213*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+P$214*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+P$215*(1+NG!$B86/1000000)+P$216*(1+Coal!$B73/1000000)+P$217*Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+P$217*Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000)+P$218*(Electric!$B187+Electric!$C187)/1000000+P$222*(1+('MeOH&FTD'!$B139*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C139)/1000000)+(P$224*Enzymes_Yeast!$F83+P$226*Ag_Inputs!$BE86+P$227*Ag_Inputs!$G86+P$228*Ag_Inputs!$EN51)*mmBTU2BTU/T2g+P$225*32.0419 /54.0237*Fuel_Specs!B30/FuelSpec_MeOH_Density*(1+('MeOH&FTD'!$B139*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C139)/1000000))-IF($B$170=1,BioOil!$H145,0)","v":2487.5284405299994},null,{"$f":"'T&D'!DH213+'T&D'!DI213","v":22251.689807112198},0,{"$f":"T$212*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+T$213*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+T$214*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+T$215*(1+NG!$B86/1000000)+T$216*(1+Coal!$B73/1000000)+T$217*Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+T$217*Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000)+T$218*(Electric!$B187+Electric!$C187)/1000000+T$223/1000000*SUM(Hydrogen!$BN164:$BO164)","v":1679.0841558194888},null,{"$f":"V$212*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+V$213*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+V$214*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+V$215*(1+NG!$B86/1000000)+V$216*(1+Coal!$B73/1000000)+V$217*Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+V$217*Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000)+V$218*(Electric!$B187+Electric!$C187)/1000000+V$223/1000000*SUM(Hydrogen!$BN164:$BO164)","v":2687.7388805615392},null,{"$f":"X$212*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+X$213*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+X$214*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+X$215*(1+NG!$B86/1000000)+X$216*(1+Coal!$B73/1000000)+X$217*Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+X$217*Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000)+X$218*(Electric!$B187+Electric!$C187)/1000000+X$223/1000000*SUM(Hydrogen!$BN164:$BO164)","v":0},null,{"$f":"'T&D'!DJ213+'T&D'!DK213","v":7160.0858474672168},0,{"$f":"AB$212*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AB$213*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AB$214*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+AB$215*(1+NG!$B86/1000000)+AB$216*(1+Coal!$B73/1000000)+AB$217*Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+AB$217*Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000)+AB$218*(Electric!$B187+Electric!$C187)/1000000","v":194.34826984627702},null,{"$f":"'T&D'!DL213+'T&D'!DM213","v":10583.329704484277},0,{"$f":"(AF$212*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AF$213*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AF$214*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+AF$215*(1+NG!$B86/1000000)+AF$216*(1+Coal!$B73/1000000)+AF$217*Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+AF$217*Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000)+AF$218*(Electric!$B187+Electric!$C187)/1000000+AF$222*(1+('MeOH&FTD'!$B139*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C139)/1000000)+(AF$224*Enzymes_Yeast!$F83+AF$226*Ag_Inputs!$BE86+AF$227*Ag_Inputs!$G86+AF$228*Ag_Inputs!$EN51)*mmBTU2BTU/T2g+AF$225*(1+('MeOH&FTD'!$B139*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C139)/1000000))","v":1064.6575050920067},null,{"$f":"SUM('T&D'!FI213:FJ213)/T2lb","v":127.51184675627438}]
["     VOC",{"$f":"((B$212*($B$177*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+B$213*($B$178*EF!$Q6+$B$179*EF!$R6+$B$180*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+B$214*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+B$215*($B$182*EF!$G6+$B$183*EF!$D6+$B$184*EF!$B6+$B$185*EF!$C6+NG!$B91)+B$216*($B$186*EF!$AC6+Coal!$B78)+B$217*(EF!$Z6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+B$218*(Electric!$B192+Electric!$C192))/1000000)+MMULT($B344:$P344+0,B$230:B$244+0)+(MMULT(Ag_Inputs!$B92:$C92+0,B$245:B$246+0)+MMULT(Ag_Inputs!$J92:$W92+0,B$247:B$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(B$219:B$220)/-SUM($I$219:$I$220))*($F$135*$J92+$M$118*HLOOKUP($B$91,$K$88:$L$102,ROW(B273)-ROW(B$273)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":1.5895924628745593E-3},{"$f":"((C$212*($B$177*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+C$213*($B$178*EF!$Q6+$B$179*EF!$R6+$B$180*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+C$214*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+C$215*($B$182*EF!$G6+$B$183*EF!$D6+$B$184*EF!$B6+$B$185*EF!$C6+NG!$B91)+C$216*($B$186*EF!$AC6+Coal!$B78)+C$217*(EF!$Z6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+C$218*(Electric!$B192+Electric!$C192))/1000000)+MMULT($B344:$P344+0,C$230:C$244+0)+(MMULT(Ag_Inputs!$B92:$C92+0,C$245:C$246+0)+MMULT(Ag_Inputs!$J92:$W92+0,C$247:C$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,IF(SUM($I$219:$I$220)=0,0,SUM(C$219:C$220)/-SUM($I$219:$I$220)))*($F$135*$J92+$M$118*HLOOKUP($B$91,$K$88:$L$102,ROW(C273)-ROW(C$273)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":0.66361867659147622},{"$f":"((D$212*($B$177*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+D$213*($B$178*EF!$Q6+$B$179*EF!$R6+$B$180*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+D$214*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+D$215*($B$182*EF!$G6+$B$183*EF!$D6+$B$184*EF!$B6+$B$185*EF!$C6+NG!$B91)+D$216*($B$186*EF!$AC6+Coal!$B78)+D$217*(EF!$Z6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+D$218*(Electric!$B192+Electric!$C192))/1000000)+MMULT($B344:$P344+0,D$230:D$244+0)+(MMULT(Ag_Inputs!$B92:$C92+0,D$245:D$246+0)+MMULT(Ag_Inputs!$J92:$W92+0,D$247:D$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(D$219:D$220)/-SUM($I$219:$I$220))*($F$135*$J92+$M$118*HLOOKUP($B$91,$K$88:$L$102,ROW(D273)-ROW(D$273)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":2.1736858207338151E-2},{"$f":"'T&D'!AX181/$B$74*MAX($B$72,$B$73)*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":0},{"$f":"((F$212*($B$177*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+F$213*($B$178*EF!$Q6+$B$179*EF!$R6+$B$180*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+F$214*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+F$215*($B$182*EF!$G6+$B$183*EF!$D6+$B$184*EF!$B6+$B$185*EF!$C6+NG!$B91)+F$216*($B$186*EF!$AC6+Coal!$B78)+F$217*(EF!$Z6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+F$218*(Electric!$B192+Electric!$C192))/1000000)+MMULT($B344:$P344+0,F$230:F$244+0)+(MMULT(Ag_Inputs!$B92:$C92+0,F$245:F$246+0)+MMULT(Ag_Inputs!$J92:$W92+0,F$247:F$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(F$219:F$220)/-SUM($I$219:$I$220))*($F$135*$J92+$M$118*HLOOKUP($B$91,$K$88:$L$102,ROW(F273)-ROW(F$273)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":6.1778503753452091E-2},{"$f":"((G$212*($B$177*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+G$213*($B$178*EF!$Q6+$B$179*EF!$R6+$B$180*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+G$214*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+G$215*($B$182*EF!$G6+$B$183*EF!$D6+$B$184*EF!$B6+$B$185*EF!$C6+NG!$B91)+G$216*($B$186*EF!$AC6+Coal!$B78)+G$217*(EF!$Z6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+G$218*(Electric!$B192+Electric!$C192))/1000000)+MMULT($B344:$P344+0,G$230:G$244+0)+(MMULT(Ag_Inputs!$B92:$C92+0,G$245:G$246+0)+MMULT(Ag_Inputs!$J92:$W92+0,G$247:G$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(G$219:G$220)/-SUM($I$219:$I$220))*($F$135*$J92+$M$118*HLOOKUP($B$91,$K$88:$L$102,ROW(G273)-ROW(G$273)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":1.3660405518294241E-2},{"$f":"((H$212*($B$177*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+H$213*($B$178*EF!$Q6+$B$179*EF!$R6+$B$180*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+H$214*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+H$215*($B$182*EF!$G6+$B$183*EF!$D6+$B$184*EF!$B6+$B$185*EF!$C6+NG!$B91)+H$216*($B$186*EF!$AC6+Coal!$B78)+H$217*(EF!$Z6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+H$218*(Electric!$B192+Electric!$C192))/1000000)+MMULT($B344:$P344+0,H$230:H$244+0)+(MMULT(Ag_Inputs!$B92:$C92+0,H$245:H$246+0)+MMULT(Ag_Inputs!$J92:$W92+0,H$247:H$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(H$219:H$220)/-SUM($I$219:$I$220))*($F$135*$J92+$M$118*HLOOKUP($B$91,$K$88:$L$102,ROW(H273)-ROW(H$273)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":2.7475503818237303E-2},0,{"$f":"J$215*(NG!$B91/1000000)+(J$218+J$220)*IF($C$155=1, (Electric!$B192+Electric!$C192)/1000000, IF($C$155=2,(Electric!$BR192+Electric!$BS192)/1000000,IF($C$155=3,(Electric!$CD192+Electric!$CE192)/1000000,(Inputs!$E$719*(Electric!$DB192+Electric!$DC192)+Inputs!$F$719*(Electric!$DF192+Electric!$DG192)+Inputs!$G$719*(Electric!$DJ192+Electric!$DK192)+Inputs!$H$719*(Electric!$DN192+Electric!$DO192)+Inputs!$I$719*(Electric!$DR192+Electric!$DS192))/1000000)))","v":0},{"$f":"'T&D'!BG181/$B$98*$T$139*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":1.8655034314755087E-2},{"$f":"-IF(OR($B$149=1,$B$149=4),($T$139*$Q344),0)*IF($B$149=4,$B$159,1)","v":-0.25510283664674871},{"$f":"-IF(OR($B$149=1,$B$149=4),($T$144*$R344),0)*IF($B$149=4,$B$159,1)","v":0},{"$f":"MMULT($S344:$V344+0,N$261:N$264+0)*kg2T+$W344*N$265","v":0},{"$f":"'T&D'!EI219","v":1.231600687195456E-2},{"$f":"((P$212*($C$177*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+P$213*($C$178*EF!$Q6+$C$179*EF!$R6+$C$180*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+P$214*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+P$215*($C$182*EF!$G6+$C$183*EF!$D6+$C$184*EF!$B6+$C$185*EF!$C6+NG!$B91)+P$216*($C$186*EF!$AC6+Coal!$B78)+P$217*(EF!$Z6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+P$218*(Electric!$B192+Electric!$C192)+P$222*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C144))/1000000+(P$224*Enzymes_Yeast!$F89+P$226*Ag_Inputs!$BE92+P$227*Ag_Inputs!$G92+P$228*Ag_Inputs!$EN57)/T2g+P$225*32.0419 /54.0237*Fuel_Specs!B30/FuelSpec_MeOH_Density*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C144)/1000000)-IF($B$170=1,BioOil!$H150,0)","v":3.3263162704711337E-2},null,{"$f":"'T&D'!DH219+'T&D'!DI219","v":0.95045550208589913},null,{"$f":"(T$212*(D$177*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+T$213*(D$178*EF!$Q6+D$179*EF!$R6+D$180*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+T$214*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+T$215*(D$182*EF!$G6+D$183*EF!$D6+D$184*EF!$B6+D$185*EF!$C6+NG!$B91)+T$216*(D$186*EF!$AC6+Coal!$B78)+T$217*(EF!$Z6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+T$218*(Electric!$B192+Electric!$C192))/1000000+T$223/1000000*SUM(Hydrogen!$BN169:$BO169)","v":1.4059894233969592E-2},null,{"$f":"(V$212*(E$177*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+V$213*(E$178*EF!$Q6+E$179*EF!$R6+E$180*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+V$214*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+V$215*(E$182*EF!$G6+E$183*EF!$D6+E$184*EF!$B6+E$185*EF!$C6+NG!$B91)+V$216*(E$186*EF!$AC6+Coal!$B78)+V$217*(EF!$Z6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+V$218*(Electric!$B192+Electric!$C192))/1000000+V$223/1000000*SUM(Hydrogen!$BN169:$BO169)","v":2.2639428610155402E-2},null,{"$f":"(X$212*(F$177*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+X$213*(F$178*EF!$Q6+F$179*EF!$R6+F$180*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+X$214*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+X$215*(F$182*EF!$G6+F$183*EF!$D6+F$184*EF!$B6+F$185*EF!$C6+NG!$B91)+X$216*(F$186*EF!$AC6+Coal!$B78)+X$217*(EF!$Z6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+X$218*(Electric!$B192+Electric!$C192))/1000000+X$223/1000000*SUM(Hydrogen!$BN169:$BO169)","v":0},null,{"$f":"'T&D'!DJ219+'T&D'!DK219","v":0.22220676482940793},null,{"$f":"(AB$212*(G$177*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AB$213*(G$178*EF!$Q6+G$179*EF!$R6+G$180*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AB$214*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AB$215*(G$182*EF!$G6+G$183*EF!$D6+G$184*EF!$B6+G$185*EF!$C6+NG!$B91)+AB$216*(G$186*EF!$AC6+Coal!$B78)+AB$217*(EF!$Z6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+AB$218*(Electric!$B192+Electric!$C192))/1000000","v":1.9427541882935905E-3},null,{"$f":"'T&D'!DL219+'T&D'!DM219","v":0.23683165618060345},null,{"$f":"((AF$212*($C$177*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AF$213*($C$178*EF!$Q6+$C$179*EF!$R6+$C$180*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AF$214*(EF!$V6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AF$215*($C$182*EF!$G6+$C$183*EF!$D6+$C$184*EF!$B6+$C$185*EF!$C6+NG!$B91)+AF$216*($C$186*EF!$AC6+Coal!$B78)+AF$217*(EF!$Z6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+AF$218*(Electric!$B192+Electric!$C192)+AF$222*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C144))/1000000+(AF$224*Enzymes_Yeast!$F89+AF$226*Ag_Inputs!$BE92+AF$227*Ag_Inputs!$G92+AF$228*Ag_Inputs!$EN57)/T2g+AF$225*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C144)/1000000)","v":1.4101320184559764E-2},null,{"$f":"SUM('T&D'!FI219:FJ219)/T2lb","v":4.2623880002780863E-3}]
["     SOx",{"$f":"((B$212*($B$177*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+B$213*($B$178*EF!$Q11+$B$179*EF!$R11+$B$180*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+B$214*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+B$215*($B$182*EF!$G11+$B$183*EF!$D11+$B$184*EF!$B11+$B$185*EF!$C11+NG!$B96)+B$216*($B$186*EF!$AC11+Coal!$B83)+B$217*(EF!$Z11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+B$218*(Electric!$B197+Electric!$C197))/1000000)+MMULT($B349:$P349+0,B$230:B$244+0)+(MMULT(Ag_Inputs!$B97:$C97+0,B$245:B$246+0)+MMULT(Ag_Inputs!$J97:$W97+0,B$247:B$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(B$219:B$220)/-SUM($I$219:$I$220))*($F$135*$J97+$M$118*HLOOKUP($B$91,$K$88:$L$102,ROW(B278)-ROW(B$273)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":3.6188406426923142E-3},{"$f":"((C$212*($B$177*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+C$213*($B$178*EF!$Q11+$B$179*EF!$R11+$B$180*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+C$214*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+C$215*($B$182*EF!$G11+$B$183*EF!$D11+$B$184*EF!$B11+$B$185*EF!$C11+NG!$B96)+C$216*($B$186*EF!$AC11+Coal!$B83)+C$217*(EF!$Z11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+C$218*(Electric!$B197+Electric!$C197))/1000000)+MMULT($B349:$P349+0,C$230:C$244+0)+(MMULT(Ag_Inputs!$B97:$C97+0,C$245:C$246+0)+MMULT(Ag_Inputs!$J97:$W97+0,C$247:C$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,IF(SUM($I$219:$I$220)=0,0,SUM(C$219:C$220)/-SUM($I$219:$I$220)))*($F$135*$J97+$M$118*HLOOKUP($B$91,$K$88:$L$102,ROW(C278)-ROW(C$273)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":4.0803858182821378},{"$f":"((D$212*($B$177*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+D$213*($B$178*EF!$Q11+$B$179*EF!$R11+$B$180*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+D$214*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+D$215*($B$182*EF!$G11+$B$183*EF!$D11+$B$184*EF!$B11+$B$185*EF!$C11+NG!$B96)+D$216*($B$186*EF!$AC11+Coal!$B83)+D$217*(EF!$Z11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+D$218*(Electric!$B197+Electric!$C197))/1000000)+MMULT($B349:$P349+0,D$230:D$244+0)+(MMULT(Ag_Inputs!$B97:$C97+0,D$245:D$246+0)+MMULT(Ag_Inputs!$J97:$W97+0,D$247:D$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(D$219:D$220)/-SUM($I$219:$I$220))*($F$135*$J97+$M$118*HLOOKUP($B$91,$K$88:$L$102,ROW(D278)-ROW(D$273)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":4.6424329905960543E-2},{"$f":"'T&D'!AX186/$B$74*MAX($B$72,$B$73)*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":0},{"$f":"((F$212*($B$177*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+F$213*($B$178*EF!$Q11+$B$179*EF!$R11+$B$180*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+F$214*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+F$215*($B$182*EF!$G11+$B$183*EF!$D11+$B$184*EF!$B11+$B$185*EF!$C11+NG!$B96)+F$216*($B$186*EF!$AC11+Coal!$B83)+F$217*(EF!$Z11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+F$218*(Electric!$B197+Electric!$C197))/1000000)+MMULT($B349:$P349+0,F$230:F$244+0)+(MMULT(Ag_Inputs!$B97:$C97+0,F$245:F$246+0)+MMULT(Ag_Inputs!$J97:$W97+0,F$247:F$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(F$219:F$220)/-SUM($I$219:$I$220))*($F$135*$J97+$M$118*HLOOKUP($B$91,$K$88:$L$102,ROW(F278)-ROW(F$273)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":0.12763533159210866},{"$f":"((G$212*($B$177*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+G$213*($B$178*EF!$Q11+$B$179*EF!$R11+$B$180*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+G$214*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+G$215*($B$182*EF!$G11+$B$183*EF!$D11+$B$184*EF!$B11+$B$185*EF!$C11+NG!$B96)+G$216*($B$186*EF!$AC11+Coal!$B83)+G$217*(EF!$Z11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+G$218*(Electric!$B197+Electric!$C197))/1000000)+MMULT($B349:$P349+0,G$230:G$244+0)+(MMULT(Ag_Inputs!$B97:$C97+0,G$245:G$246+0)+MMULT(Ag_Inputs!$J97:$W97+0,G$247:G$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(G$219:G$220)/-SUM($I$219:$I$220))*($F$135*$J97+$M$118*HLOOKUP($B$91,$K$88:$L$102,ROW(G278)-ROW(G$273)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":2.0385221622802881E-2},{"$f":"((H$212*($B$177*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+H$213*($B$178*EF!$Q11+$B$179*EF!$R11+$B$180*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+H$214*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+H$215*($B$182*EF!$G11+$B$183*EF!$D11+$B$184*EF!$B11+$B$185*EF!$C11+NG!$B96)+H$216*($B$186*EF!$AC11+Coal!$B83)+H$217*(EF!$Z11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+H$218*(Electric!$B197+Electric!$C197))/1000000)+MMULT($B349:$P349+0,H$230:H$244+0)+(MMULT(Ag_Inputs!$B97:$C97+0,H$245:H$246+0)+MMULT(Ag_Inputs!$J97:$W97+0,H$247:H$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(H$219:H$220)/-SUM($I$219:$I$220))*($F$135*$J97+$M$118*HLOOKUP($B$91,$K$88:$L$102,ROW(H278)-ROW(H$273)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":5.868059870582952E-2},0,{"$f":"J$215*(NG!$B96/1000000)+(J$218+J$220)*IF($C$155=1, (Electric!$B197+Electric!$C197)/1000000, IF($C$155=2,(Electric!$BR197+Electric!$BS197)/1000000,IF($C$155=3,(Electric!$CD197+Electric!$CE197)/1000000,(Inputs!$E$719*(Electric!$DB197+Electric!$DC197)+Inputs!$F$719*(Electric!$DF197+Electric!$DG197)+Inputs!$G$719*(Electric!$DJ197+Electric!$DK197)+Inputs!$H$719*(Electric!$DN197+Electric!$DO197)+Inputs!$I$719*(Electric!$DR197+Electric!$DS197))/1000000)))","v":0},{"$f":"'T&D'!BG186/$B$98*$T$139*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":1.4652526332304572E-2},-3.3030600569766233,0,0,{"$f":"'T&D'!EI224","v":5.1097443785238505E-3},{"$f":"((P$212*($C$177*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+P$213*($C$178*EF!$Q11+$C$179*EF!$R11+$C$180*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+P$214*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+P$215*($C$182*EF!$G11+$C$183*EF!$D11+$C$184*EF!$B11+$C$185*EF!$C11+NG!$B96)+P$216*($C$186*EF!$AC11+Coal!$B83)+P$217*(EF!$Z11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+P$218*(Electric!$B197+Electric!$C197)+P$222*('MeOH&FTD'!$B149*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C149))/1000000+(P$224*Enzymes_Yeast!$F94+P$226*Ag_Inputs!$BE97+P$227*Ag_Inputs!$G97+P$228*Ag_Inputs!$EN62)/T2g+P$225*32.0419 /54.0237*Fuel_Specs!B30/FuelSpec_MeOH_Density*('MeOH&FTD'!$B149*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C149)/1000000)-IF($B$170=1,BioOil!$H155,0)","v":6.2064760400128406E-2},null,{"$f":"'T&D'!DH224+'T&D'!DI224","v":0.44715090830578402},null,{"$f":"(T$212*(D$177*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+T$213*(D$178*EF!$Q11+D$179*EF!$R11+D$180*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+T$214*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+T$215*(D$182*EF!$G11+D$183*EF!$D11+D$184*EF!$B11+D$185*EF!$C11+NG!$B96)+T$216*(D$186*EF!$AC11+Coal!$B83)+T$217*(EF!$Z11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+T$218*(Electric!$B197+Electric!$C197))/1000000+T$223/1000000*SUM(Hydrogen!$BN174:$BO174)","v":2.0151899002478536E-2},null,{"$f":"(V$212*(E$177*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+V$213*(E$178*EF!$Q11+E$179*EF!$R11+E$180*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+V$214*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+V$215*(E$182*EF!$G11+E$183*EF!$D11+E$184*EF!$B11+E$185*EF!$C11+NG!$B96)+V$216*(E$186*EF!$AC11+Coal!$B83)+V$217*(EF!$Z11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+V$218*(Electric!$B197+Electric!$C197))/1000000+V$223/1000000*SUM(Hydrogen!$BN174:$BO174)","v":3.1016415511844784E-2},null,{"$f":"(X$212*(F$177*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+X$213*(F$178*EF!$Q11+F$179*EF!$R11+F$180*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+X$214*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+X$215*(F$182*EF!$G11+F$183*EF!$D11+F$184*EF!$B11+F$185*EF!$C11+NG!$B96)+X$216*(F$186*EF!$AC11+Coal!$B83)+X$217*(EF!$Z11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+X$218*(Electric!$B197+Electric!$C197))/1000000+X$223/1000000*SUM(Hydrogen!$BN174:$BO174)","v":0},null,{"$f":"'T&D'!DJ224+'T&D'!DK224","v":0.34407383802252323},null,{"$f":"(AB$212*(G$177*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AB$213*(G$178*EF!$Q11+G$179*EF!$R11+G$180*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AB$214*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+AB$215*(G$182*EF!$G11+G$183*EF!$D11+G$184*EF!$B11+G$185*EF!$C11+NG!$B96)+AB$216*(G$186*EF!$AC11+Coal!$B83)+AB$217*(EF!$Z11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+AB$218*(Electric!$B197+Electric!$C197))/1000000","v":4.7058031041878438E-3},null,{"$f":"'T&D'!DL224+'T&D'!DM224","v":0.44704692924443995},null,{"$f":"((AF$212*($C$177*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AF$213*($C$178*EF!$Q11+$C$179*EF!$R11+$C$180*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AF$214*(EF!$V11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+AF$215*($C$182*EF!$G11+$C$183*EF!$D11+$C$184*EF!$B11+$C$185*EF!$C11+NG!$B96)+AF$216*($C$186*EF!$AC11+Coal!$B83)+AF$217*(EF!$Z11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+AF$218*(Electric!$B197+Electric!$C197)+AF$222*('MeOH&FTD'!$B149*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C149))/1000000+(AF$224*Enzymes_Yeast!$F94+AF$226*Ag_Inputs!$BE97+AF$227*Ag_Inputs!$G97+AF$228*Ag_Inputs!$EN62)/T2g+AF$225*('MeOH&FTD'!$B149*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C149)/1000000)","v":2.7603685946070745E-2},null,{"$f":"SUM('T&D'!FI224:FJ224)/T2lb","v":1.2132725866429573E-2}]
["     N2O",{"$f":"((B$212*($B$177*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+B$213*($B$178*EF!$Q15+$B$179*EF!$R15+$B$180*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+B$214*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+B$215*($B$182*EF!$G15+$B$183*EF!$D15+$B$184*EF!$B15+$B$185*EF!$C15+NG!$B100)+B$216*($B$186*EF!$AC15+Coal!$B87)+B$217*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+Inputs!$F$138*(NG!$S100*NG!$T$84+NG!$T100))+B$218*(Electric!$B201+Electric!$C201))/1000000)+MMULT($B353:$P353+0,B$230:B$244+0)+(MMULT(Ag_Inputs!$B101:$C101+0,B$245:B$246+0)+MMULT(Ag_Inputs!$J101:$W101+0,B$247:B$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(B$219:B$220)/-SUM($I$219:$I$220))*($F$135*$J101+$M$118*HLOOKUP($B$91,$K$88:$L$102,ROW(B282)-ROW(B$273)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":1.201330548506613E-4},{"$f":"((C$212*($B$177*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+C$213*($B$178*EF!$Q15+$B$179*EF!$R15+$B$180*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+C$214*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+C$215*($B$182*EF!$G15+$B$183*EF!$D15+$B$184*EF!$B15+$B$185*EF!$C15+NG!$B100)+C$216*($B$186*EF!$AC15+Coal!$B87)+C$217*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+Inputs!$F$138*(NG!$S100*NG!$T$84+NG!$T100))+C$218*(Electric!$B201+Electric!$C201))/1000000)+MMULT($B353:$P353+0,C$230:C$244+0)+(MMULT(Ag_Inputs!$B101:$C101+0,C$245:C$246+0)+MMULT(Ag_Inputs!$J101:$W101+0,C$247:C$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,IF(SUM($I$219:$I$220)=0,0,SUM(C$219:C$220)/-SUM($I$219:$I$220)))*($F$135*$J101+$M$118*HLOOKUP($B$91,$K$88:$L$102,ROW(C282)-ROW(C$273)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":1.1454063002790496E-2},{"$f":"((D$212*($B$177*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+D$213*($B$178*EF!$Q15+$B$179*EF!$R15+$B$180*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+D$214*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+D$215*($B$182*EF!$G15+$B$183*EF!$D15+$B$184*EF!$B15+$B$185*EF!$C15+NG!$B100)+D$216*($B$186*EF!$AC15+Coal!$B87)+D$217*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+Inputs!$F$138*(NG!$S100*NG!$T$84+NG!$T100))+D$218*(Electric!$B201+Electric!$C201))/1000000)+MMULT($B353:$P353+0,D$230:D$244+0)+(MMULT(Ag_Inputs!$B101:$C101+0,D$245:D$246+0)+MMULT(Ag_Inputs!$J101:$W101+0,D$247:D$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(D$219:D$220)/-SUM($I$219:$I$220))*($F$135*$J101+$M$118*HLOOKUP($B$91,$K$88:$L$102,ROW(D282)-ROW(D$273)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":1.6745735123418566E-3},{"$f":"'T&D'!AX190/$B$74*MAX($B$72,$B$73)*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":0},{"$f":"((F$212*($B$177*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+F$213*($B$178*EF!$Q15+$B$179*EF!$R15+$B$180*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+F$214*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+F$215*($B$182*EF!$G15+$B$183*EF!$D15+$B$184*EF!$B15+$B$185*EF!$C15+NG!$B100)+F$216*($B$186*EF!$AC15+Coal!$B87)+F$217*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+Inputs!$F$138*(NG!$S100*NG!$T$84+NG!$T100))+F$218*(Electric!$B201+Electric!$C201))/1000000)+MMULT($B353:$P353+0,F$230:F$244+0)+(MMULT(Ag_Inputs!$B101:$C101+0,F$245:F$246+0)+MMULT(Ag_Inputs!$J101:$W101+0,F$247:F$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(F$219:F$220)/-SUM($I$219:$I$220))*($F$135*$J101+$M$118*HLOOKUP($B$91,$K$88:$L$102,ROW(F282)-ROW(F$273)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":4.1413232328249058E-3},{"$f":"((G$212*($B$177*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+G$213*($B$178*EF!$Q15+$B$179*EF!$R15+$B$180*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+G$214*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+G$215*($B$182*EF!$G15+$B$183*EF!$D15+$B$184*EF!$B15+$B$185*EF!$C15+NG!$B100)+G$216*($B$186*EF!$AC15+Coal!$B87)+G$217*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+Inputs!$F$138*(NG!$S100*NG!$T$84+NG!$T100))+G$218*(Electric!$B201+Electric!$C201))/1000000)+MMULT($B353:$P353+0,G$230:G$244+0)+(MMULT(Ag_Inputs!$B101:$C101+0,G$245:G$246+0)+MMULT(Ag_Inputs!$J101:$W101+0,G$247:G$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(G$219:G$220)/-SUM($I$219:$I$220))*($F$135*$J101+$M$118*HLOOKUP($B$91,$K$88:$L$102,ROW(G282)-ROW(G$273)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":1.143724336515415E-3},{"$f":"((H$212*($B$177*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+H$213*($B$178*EF!$Q15+$B$179*EF!$R15+$B$180*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+H$214*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+H$215*($B$182*EF!$G15+$B$183*EF!$D15+$B$184*EF!$B15+$B$185*EF!$C15+NG!$B100)+H$216*($B$186*EF!$AC15+Coal!$B87)+H$217*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+Inputs!$F$138*(NG!$S100*NG!$T$84+NG!$T100))+H$218*(Electric!$B201+Electric!$C201))/1000000)+MMULT($B353:$P353+0,H$230:H$244+0)+(MMULT(Ag_Inputs!$B101:$C101+0,H$245:H$246+0)+MMULT(Ag_Inputs!$J101:$W101+0,H$247:H$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(H$219:H$220)/-SUM($I$219:$I$220))*($F$135*$J101+$M$118*HLOOKUP($B$91,$K$88:$L$102,ROW(H282)-ROW(H$273)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":2.1166697824221573E-3},0,{"$f":"J$215*(NG!$B100/1000000)+(J$218+J$220)*IF($C$155=1, (Electric!$B201+Electric!$C201)/1000000, IF($C$155=2,(Electric!$BR201+Electric!$BS201)/1000000,IF($C$155=3,(Electric!$CD201+Electric!$CE201)/1000000,(Inputs!$E$719*(Electric!$DB201+Electric!$DC201)+Inputs!$F$719*(Electric!$DF201+Electric!$DG201)+Inputs!$G$719*(Electric!$DJ201+Electric!$DK201)+Inputs!$H$719*(Electric!$DN201+Electric!$DO201)+Inputs!$I$719*(Electric!$DR201+Electric!$DS201))/1000000)))","v":0},{"$f":"('T&D'!BC190/$B$98*$T$139+B103*T139*D96*44/28*1000)*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":1.1920412791835429},{"$f":"-IF(OR($B$149=1,$B$149=4),($T$139*$Q353+B104*D97*T139*44/28*1000),0)*IF($B$149=4,$B$159,1)","v":-0.53859018574101081},0,0,{"$f":"'T&D'!EI228","v":4.422565912003314E-4},{"$f":"((P$212*($C$177*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+P$213*($C$178*EF!$Q15+$C$179*EF!$R15+$C$180*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+P$214*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+P$215*($C$182*EF!$G15+$C$183*EF!$D15+$C$184*EF!$B15+$C$185*EF!$C15+NG!$B100)+P$216*($C$186*EF!$AC15+Coal!$B87)+P$217*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+Inputs!$F$138*(NG!$S100*NG!$T$84+NG!$T100))+P$218*(Electric!$B201+Electric!$C201)+P$222*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C153))/1000000+(P$224*Enzymes_Yeast!$F98+P$226*Ag_Inputs!$BE101+P$227*Ag_Inputs!$G101+P$228*Ag_Inputs!$EN66)/T2g+P$225*32.0419 /54.0237*Fuel_Specs!B30/FuelSpec_MeOH_Density*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C153)/1000000)-IF($B$170=1,BioOil!$H159,0)","v":1.9190910889445563E-3},null,{"$f":"'T&D'!DH228+'T&D'!DI228","v":3.1124958559857058E-2},null,{"$f":"(T$212*(D$177*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+T$213*(D$178*EF!$Q15+D$179*EF!$R15+D$180*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+T$214*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+T$215*(D$182*EF!$G15+D$183*EF!$D15+D$184*EF!$B15+D$185*EF!$C15+NG!$B100)+T$216*(D$186*EF!$AC15+Coal!$B87)+T$217*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+Inputs!$F$138*(NG!$S100*NG!$T$84+NG!$T100))+T$218*(Electric!$B201+Electric!$C201))/1000000+T$223/1000000*SUM(Hydrogen!$BN178:$BO178)","v":6.5447487618537788E-4},null,{"$f":"(V$212*(E$177*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+V$213*(E$178*EF!$Q15+E$179*EF!$R15+E$180*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+V$214*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+V$215*(E$182*EF!$G15+E$183*EF!$D15+E$184*EF!$B15+E$185*EF!$C15+NG!$B100)+V$216*(E$186*EF!$AC15+Coal!$B87)+V$217*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+Inputs!$F$138*(NG!$S100*NG!$T$84+NG!$T100))+V$218*(Electric!$B201+Electric!$C201))/1000000+V$223/1000000*SUM(Hydrogen!$BN178:$BO178)","v":1.1360298117528127E-3},null,{"$f":"(X$212*(F$177*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+X$213*(F$178*EF!$Q15+F$179*EF!$R15+F$180*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+X$214*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+X$215*(F$182*EF!$G15+F$183*EF!$D15+F$184*EF!$B15+F$185*EF!$C15+NG!$B100)+X$216*(F$186*EF!$AC15+Coal!$B87)+X$217*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+Inputs!$F$138*(NG!$S100*NG!$T$84+NG!$T100))+X$218*(Electric!$B201+Electric!$C201))/1000000+X$223/1000000*SUM(Hydrogen!$BN178:$BO178)","v":0},null,{"$f":"'T&D'!DJ228+'T&D'!DK228","v":7.1104037244374739E-3},null,{"$f":"(AB$212*(G$177*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AB$213*(G$178*EF!$Q15+G$179*EF!$R15+G$180*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AB$214*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+AB$215*(G$182*EF!$G15+G$183*EF!$D15+G$184*EF!$B15+G$185*EF!$C15+NG!$B100)+AB$216*(G$186*EF!$AC15+Coal!$B87)+AB$217*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+Inputs!$F$138*(NG!$S100*NG!$T$84+NG!$T100))+AB$218*(Electric!$B201+Electric!$C201))/1000000","v":1.4388252663372381E-4},null,{"$f":"'T&D'!DL228+'T&D'!DM228","v":1.0598345732488102E-2},null,{"$f":"((AF$212*($C$177*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AF$213*($C$178*EF!$Q15+$C$179*EF!$R15+$C$180*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AF$214*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+AF$215*($C$182*EF!$G15+$C$183*EF!$D15+$C$184*EF!$B15+$C$185*EF!$C15+NG!$B100)+AF$216*($C$186*EF!$AC15+Coal!$B87)+AF$217*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+Inputs!$F$138*(NG!$S100*NG!$T$84+NG!$T100))+AF$218*(Electric!$B201+Electric!$C201)+AF$222*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C153))/1000000+(AF$224*Enzymes_Yeast!$F98+AF$226*Ag_Inputs!$BE101+AF$227*Ag_Inputs!$G101+AF$228*Ag_Inputs!$EN66)/T2g+AF$225*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C153)/1000000)","v":8.6394949140036151E-4},null,{"$f":"SUM('T&D'!FI228:FJ228)/T2lb","v":1.7525201084748717E-4}]
["Urban emissions: grams/mmBtu of fuel throughput, except as noted","Per kg of CO2",{"$f":"\"Per kg of \"&IF($D$30,\"RD3\",\"algae oil\")","v":"Per kg of algae oil"},null,null,null,null,null,null,null,null,null,null,null,"Per kg of algae oil","Per lb. of biodiesel",null,"Per mmBtu of biodiesel",null,"Per lb. of renewable diesel",null,"Per lb. of renewable diesel",null,"Per lb. of renewable diesel",null,"Per mmBtu of renewable diesel",null,"Per lb. of renewable gasoline",null,"Per mmBtu of renewable gasoline",null,"Per lb. of Glycerin"]
["     NOx",{"$f":"((B$212*(($B$177*EF!$M8)*B$193+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+B$213*(($B$178*EF!$Q8+$B$179*EF!$R8+$B$180*EF!$S8)*B$193+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+B$214*(EF!$V8*B$193+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+B$215*(($B$182*EF!$G8+$B$183*EF!$D8+$B$184*EF!$B8+$B$185*EF!$C8)*B$193+NG!$B108)+B$216*(($B$186*EF!$AC8)*B$193+Coal!$C80)+B$217*(EF!$Z8*B$193+Inputs!$G$138*(Petroleum!$B286*Petroleum!$H$262+Petroleum!$H286)+Inputs!$F$138*(NG!$S108*NG!$T$84+NG!$T108))+B$218*(Electric!$D194+Electric!$E194))/1000000)+MMULT($B358:$P358+0,B$230:B$244+0)+(MMULT(Ag_Inputs!$B106:$C106+0,B$245:B$246+0)+MMULT(Ag_Inputs!$J106:$W106+0,B$247:B$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(B$219:B$220)/-SUM($I$219:$I$220))*($F$135*$J94+$M$118*HLOOKUP($B$91,$K$88:$L$102,ROW(B291)-ROW(B$289)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))*B193","v":4.7436898340783313E-3},{"$f":"((C$212*(($B$177*EF!$M8)*C$193+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+C$213*(($B$178*EF!$Q8+$B$179*EF!$R8+$B$180*EF!$S8)*C$193+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+C$214*(EF!$V8*C$193+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+C$215*(($B$182*EF!$G8+$B$183*EF!$D8+$B$184*EF!$B8+$B$185*EF!$C8)*C$193+NG!$B108)+C$216*(($B$186*EF!$AC8)*C$193+Coal!$C80)+C$217*(EF!$Z8*C$193+Inputs!$G$138*(Petroleum!$B286*Petroleum!$H$262+Petroleum!$H286)+Inputs!$F$138*(NG!$S108*NG!$T$84+NG!$T108))+C$218*(Electric!$D194+Electric!$E194))/1000000)+MMULT($B358:$P358+0,C$230:C$244+0)+(MMULT(Ag_Inputs!$B106:$C106+0,C$245:C$246+0)+MMULT(Ag_Inputs!$J106:$W106+0,C$247:C$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,IF(SUM($I$219:$I$220)=0,0,SUM(C$219:C$220)/-SUM($I$219:$I$220)))*($F$135*$J94+$M$118*HLOOKUP($B$91,$K$88:$L$102,ROW(C291)-ROW(C$289)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))*C193","v":0.21822339795439069},{"$f":"((D$212*(($B$177*EF!$M8)*D$193+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+D$213*(($B$178*EF!$Q8+$B$179*EF!$R8+$B$180*EF!$S8)*D$193+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+D$214*(EF!$V8*D$193+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+D$215*(($B$182*EF!$G8+$B$183*EF!$D8+$B$184*EF!$B8+$B$185*EF!$C8)*D$193+NG!$B108)+D$216*(($B$186*EF!$AC8)*D$193+Coal!$C80)+D$217*(EF!$Z8*D$193+Inputs!$G$138*(Petroleum!$B286*Petroleum!$H$262+Petroleum!$H286)+Inputs!$F$138*(NG!$S108*NG!$T$84+NG!$T108))+D$218*(Electric!$D194+Electric!$E194))/1000000)+MMULT($B358:$P358+0,D$230:D$244+0)+(MMULT(Ag_Inputs!$B106:$C106+0,D$245:D$246+0)+MMULT(Ag_Inputs!$J106:$W106+0,D$247:D$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(D$219:D$220)/-SUM($I$219:$I$220))*($F$135*$J94+$M$118*HLOOKUP($B$91,$K$88:$L$102,ROW(D291)-ROW(D$289)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))*D193","v":6.0349779104211125E-2},{"$f":"'T&D'!AX195/$B$74*MAX($B$72,$B$73)*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":0},{"$f":"((F$212*(($B$177*EF!$M8)*F$193+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+F$213*(($B$178*EF!$Q8+$B$179*EF!$R8+$B$180*EF!$S8)*F$193+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+F$214*(EF!$V8*F$193+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+F$215*(($B$182*EF!$G8+$B$183*EF!$D8+$B$184*EF!$B8+$B$185*EF!$C8)*F$193+NG!$B108)+F$216*(($B$186*EF!$AC8)*F$193+Coal!$C80)+F$217*(EF!$Z8*F$193+Inputs!$G$138*(Petroleum!$B286*Petroleum!$H$262+Petroleum!$H286)+Inputs!$F$138*(NG!$S108*NG!$T$84+NG!$T108))+F$218*(Electric!$D194+Electric!$E194))/1000000)+MMULT($B358:$P358+0,F$230:F$244+0)+(MMULT(Ag_Inputs!$B106:$C106+0,F$245:F$246+0)+MMULT(Ag_Inputs!$J106:$W106+0,F$247:F$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(F$219:F$220)/-SUM($I$219:$I$220))*($F$135*$J94+$M$118*HLOOKUP($B$91,$K$88:$L$102,ROW(F291)-ROW(F$289)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))*F193","v":9.1189134428793964E-2},{"$f":"((G$212*(($B$177*EF!$M8)*G$193+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+G$213*(($B$178*EF!$Q8+$B$179*EF!$R8+$B$180*EF!$S8)*G$193+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+G$214*(EF!$V8*G$193+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+G$215*(($B$182*EF!$G8+$B$183*EF!$D8+$B$184*EF!$B8+$B$185*EF!$C8)*G$193+NG!$B108)+G$216*(($B$186*EF!$AC8)*G$193+Coal!$C80)+G$217*(EF!$Z8*G$193+Inputs!$G$138*(Petroleum!$B286*Petroleum!$H$262+Petroleum!$H286)+Inputs!$F$138*(NG!$S108*NG!$T$84+NG!$T108))+G$218*(Electric!$D194+Electric!$E194))/1000000)+MMULT($B358:$P358+0,G$230:G$244+0)+(MMULT(Ag_Inputs!$B106:$C106+0,G$245:G$246+0)+MMULT(Ag_Inputs!$J106:$W106+0,G$247:G$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(G$219:G$220)/-SUM($I$219:$I$220))*($F$135*$J94+$M$118*HLOOKUP($B$91,$K$88:$L$102,ROW(G291)-ROW(G$289)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))*G193","v":2.4955382165892145E-2},{"$f":"((H$212*(($B$177*EF!$M8)*H$193+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+H$213*(($B$178*EF!$Q8+$B$179*EF!$R8+$B$180*EF!$S8)*H$193+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+H$214*(EF!$V8*H$193+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+H$215*(($B$182*EF!$G8+$B$183*EF!$D8+$B$184*EF!$B8+$B$185*EF!$C8)*H$193+NG!$B108)+H$216*(($B$186*EF!$AC8)*H$193+Coal!$C80)+H$217*(EF!$Z8*H$193+Inputs!$G$138*(Petroleum!$B286*Petroleum!$H$262+Petroleum!$H286)+Inputs!$F$138*(NG!$S108*NG!$T$84+NG!$T108))+H$218*(Electric!$D194+Electric!$E194))/1000000)+MMULT($B358:$P358+0,H$230:H$244+0)+(MMULT(Ag_Inputs!$B106:$C106+0,H$245:H$246+0)+MMULT(Ag_Inputs!$J106:$W106+0,H$247:H$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(H$219:H$220)/-SUM($I$219:$I$220))*($F$135*$J94+$M$118*HLOOKUP($B$91,$K$88:$L$102,ROW(H291)-ROW(H$289)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))*H193","v":7.6282440194036794E-2},0,{"$f":"J$215*(NG!$B108/1000000)+(J$218+J$220)*IF($C$155=1, (Electric!$D194+Electric!$E194)/1000000, IF($C$155=2,(Electric!$BT194+Electric!$BU194)/1000000,IF($C$155=3,(Electric!$CF194+Electric!$CG194)/1000000,(Inputs!$E$719*(Electric!$DD194+Electric!$DE194)+Inputs!$F$719*(Electric!$DH194+Electric!$DI194)+Inputs!$G$719*(Electric!$DL194+Electric!$DM194)+Inputs!$H$719*(Electric!$DP194+Electric!$DQ194)+Inputs!$I$719*(Electric!$DT194+Electric!$DU194))/1000000)))","v":0},{"$f":"'T&D'!BG195/$B$98*$T$139*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":5.0359976743367865E-3},-3.2135849440190468E-2,0,0,{"$f":"'T&D'!EI233","v":2.1946289894237477E-2},{"$f":"((P$212*(($C$177*EF!$M8)*P$193+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+P$213*(($C$178*EF!$Q8+$C$179*EF!$R8+$C$180*EF!$S8)*P$193+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+P$214*(EF!$V8*P$193+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+P$215*(($C$182*EF!$G8+$C$183*EF!$D8+$C$184*EF!$B8+$C$185*EF!$C8)*P$193+NG!$B108)+P$216*(($C$186*EF!$AC8)*P$193+Coal!$C80)+P$217*(EF!$Z8*P$193+Inputs!$G$138*(Petroleum!$B286*Petroleum!$H$262+Petroleum!$H286)+Inputs!$F$138*(NG!$S108*NG!$T$84+NG!$T108))+P$218*(Electric!$D194+Electric!$E194)+P$222*('MeOH&FTD'!$B161*'MeOH&FTD'!$C$158+'MeOH&FTD'!$C161))/1000000+(P$224*Enzymes_Yeast!$F103+P$226*Ag_Inputs!$BE106+P$227*Ag_Inputs!$G106+P$228*Ag_Inputs!$EN71)/T2g+P$225*32.0419 /54.0237*Fuel_Specs!B30/FuelSpec_MeOH_Density*('MeOH&FTD'!$B161*'MeOH&FTD'!$C$158+'MeOH&FTD'!$C161)/1000000)-IF($B$170=1,BioOil!$H163,0)","v":1.8656073716599504E-2},null,{"$f":"'T&D'!DH233+'T&D'!DI233","v":1.9287221183547256},{"$f":"S275*BioOil!BX$264","v":0},{"$f":"(T$212*((D$177*EF!$M8)*T$193+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+T$213*((D$178*EF!$Q8+D$179*EF!$R8+D$180*EF!$S8)*T$193+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+T$214*(EF!$V8*T$193+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+T$215*((D$182*EF!$G8+D$183*EF!$D8+D$184*EF!$B8+D$185*EF!$C8)*T$193+NG!$B108)+T$216*((D$186*EF!$AC8)*T$193+Coal!$C80)+T$217*(EF!$Z8*T$193+Inputs!$G$138*(Petroleum!$B286*Petroleum!$H$262+Petroleum!$H286)+Inputs!$F$138*(NG!$S108*NG!$T$84+NG!$T108))+T$218*(Electric!$D194+Electric!$E194))/1000000+T$223/1000000*SUM(Hydrogen!$BN186:$BO186)","v":1.3639904543630774E-2},null,{"$f":"(V$212*((E$177*EF!$M8)*V$193+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+V$213*((E$178*EF!$Q8+E$179*EF!$R8+E$180*EF!$S8)*V$193+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+V$214*(EF!$V8*V$193+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+V$215*((E$182*EF!$G8+E$183*EF!$D8+E$184*EF!$B8+E$185*EF!$C8)*V$193+NG!$B108)+V$216*((E$186*EF!$AC8)*V$193+Coal!$C80)+V$217*(EF!$Z8*V$193+Inputs!$G$138*(Petroleum!$B286*Petroleum!$H$262+Petroleum!$H286)+Inputs!$F$138*(NG!$S108*NG!$T$84+NG!$T108))+V$218*(Electric!$D194+Electric!$E194))/1000000+V$223/1000000*SUM(Hydrogen!$BN186:$BO186)","v":1.924759773944365E-2},null,{"$f":"(X$212*((F$177*EF!$M8)*X$193+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+X$213*((F$178*EF!$Q8+F$179*EF!$R8+F$180*EF!$S8)*X$193+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+X$214*(EF!$V8*X$193+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+X$215*((F$182*EF!$G8+F$183*EF!$D8+F$184*EF!$B8+F$185*EF!$C8)*X$193+NG!$B108)+X$216*((F$186*EF!$AC8)*X$193+Coal!$C80)+X$217*(EF!$Z8*X$193+Inputs!$G$138*(Petroleum!$B286*Petroleum!$H$262+Petroleum!$H286)+Inputs!$F$138*(NG!$S108*NG!$T$84+NG!$T108))+X$218*(Electric!$D194+Electric!$E194))/1000000+X$223/1000000*SUM(Hydrogen!$BN186:$BO186)","v":0},null,{"$f":"'T&D'!DJ233+'T&D'!DK233","v":0.5752607002802439},{"$f":"AA275*BioOil!DB$264","v":0},{"$f":"(AB$212*((G$177*EF!$M8)*AB$193+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+AB$213*((G$178*EF!$Q8+G$179*EF!$R8+G$180*EF!$S8)*AB$193+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+AB$214*(EF!$V8*AB$193+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+AB$215*((G$182*EF!$G8+G$183*EF!$D8+G$184*EF!$B8+G$185*EF!$C8)*AB$193+NG!$B108)+AB$216*((G$186*EF!$AC8)*AB$193+Coal!$C80)+AB$217*(EF!$Z8*AB$193+Inputs!$G$138*(Petroleum!$B286*Petroleum!$H$262+Petroleum!$H286)+Inputs!$F$138*(NG!$S108*NG!$T$84+NG!$T108))+AB$218*(Electric!$D194+Electric!$E194))/1000000","v":6.2151610895026374E-3},null,{"$f":"'T&D'!DL233+'T&D'!DM233","v":0.71435252880052924},{"$f":"AE275*BioOil!DR$264","v":0},{"$f":"((AF$212*(($C$177*EF!$M8)*AF$193+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+AF$213*(($C$178*EF!$Q8+$C$179*EF!$R8+$C$180*EF!$S8)*AF$193+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+AF$214*(EF!$V8*AF$193+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+AF$215*(($C$182*EF!$G8+$C$183*EF!$D8+$C$184*EF!$B8+$C$185*EF!$C8)*AF$193+NG!$B108)+AF$216*(($C$186*EF!$AC8)*AF$193+Coal!$C80)+AF$217*(EF!$Z8*AF$193+Inputs!$G$138*(Petroleum!$B286*Petroleum!$H$262+Petroleum!$H286)+Inputs!$F$138*(NG!$S108*NG!$T$84+NG!$T108))+AF$218*(Electric!$D194+Electric!$E194)+AF$222*('MeOH&FTD'!$B161*'MeOH&FTD'!$C$158+'MeOH&FTD'!$C161))/1000000+(AF$224*Enzymes_Yeast!$F103+AF$226*Ag_Inputs!$BE106+AF$227*Ag_Inputs!$G106+AF$228*Ag_Inputs!$EN71)/T2g+AF$225*('MeOH&FTD'!$B161*'MeOH&FTD'!$C$158+'MeOH&FTD'!$C161)/1000000)","v":8.3169129138923412E-3},null,{"$f":"SUM('T&D'!FI233:FJ233)/T2lb","v":1.3680476759138579E-2}]
["     PM2.5",{"$f":"((B$212*(($B$177*EF!$M10)*B$193+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+B$213*(($B$178*EF!$Q10+$B$179*EF!$R10+$B$180*EF!$S10)*B$193+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+B$214*(EF!$V10*B$193+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+B$215*(($B$182*EF!$G10+$B$183*EF!$D10+$B$184*EF!$B10+$B$185*EF!$C10)*B$193+NG!$B110)+B$216*(($B$186*EF!$AC10)*B$193+Coal!$C82)+B$217*(EF!$Z10*B$193+Inputs!$G$138*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$138*(NG!$S110*NG!$T$84+NG!$T110))+B$218*(Electric!$D196+Electric!$E196))/1000000)+MMULT($B360:$P360+0,B$230:B$244+0)+(MMULT(Ag_Inputs!$B108:$C108+0,B$245:B$246+0)+MMULT(Ag_Inputs!$J108:$W108+0,B$247:B$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(B$219:B$220)/-SUM($I$219:$I$220))*($F$135*$J96+$M$118*HLOOKUP($B$91,$K$88:$L$102,ROW(B293)-ROW(B$289)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))*B193","v":9.1836336837994238E-4},{"$f":"((C$212*(($B$177*EF!$M10)*C$193+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+C$213*(($B$178*EF!$Q10+$B$179*EF!$R10+$B$180*EF!$S10)*C$193+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+C$214*(EF!$V10*C$193+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+C$215*(($B$182*EF!$G10+$B$183*EF!$D10+$B$184*EF!$B10+$B$185*EF!$C10)*C$193+NG!$B110)+C$216*(($B$186*EF!$AC10)*C$193+Coal!$C82)+C$217*(EF!$Z10*C$193+Inputs!$G$138*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$138*(NG!$S110*NG!$T$84+NG!$T110))+C$218*(Electric!$D196+Electric!$E196))/1000000)+MMULT($B360:$P360+0,C$230:C$244+0)+(MMULT(Ag_Inputs!$B108:$C108+0,C$245:C$246+0)+MMULT(Ag_Inputs!$J108:$W108+0,C$247:C$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,IF(SUM($I$219:$I$220)=0,0,SUM(C$219:C$220)/-SUM($I$219:$I$220)))*($F$135*$J96+$M$118*HLOOKUP($B$91,$K$88:$L$102,ROW(C293)-ROW(C$289)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))*C193","v":3.74993359696809E-2},{"$f":"((D$212*(($B$177*EF!$M10)*D$193+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+D$213*(($B$178*EF!$Q10+$B$179*EF!$R10+$B$180*EF!$S10)*D$193+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+D$214*(EF!$V10*D$193+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+D$215*(($B$182*EF!$G10+$B$183*EF!$D10+$B$184*EF!$B10+$B$185*EF!$C10)*D$193+NG!$B110)+D$216*(($B$186*EF!$AC10)*D$193+Coal!$C82)+D$217*(EF!$Z10*D$193+Inputs!$G$138*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$138*(NG!$S110*NG!$T$84+NG!$T110))+D$218*(Electric!$D196+Electric!$E196))/1000000)+MMULT($B360:$P360+0,D$230:D$244+0)+(MMULT(Ag_Inputs!$B108:$C108+0,D$245:D$246+0)+MMULT(Ag_Inputs!$J108:$W108+0,D$247:D$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(D$219:D$220)/-SUM($I$219:$I$220))*($F$135*$J96+$M$118*HLOOKUP($B$91,$K$88:$L$102,ROW(D293)-ROW(D$289)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))*D193","v":1.168352661275906E-2},{"$f":"'T&D'!AX197/$B$74*MAX($B$72,$B$73)*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":0},{"$f":"((F$212*(($B$177*EF!$M10)*F$193+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+F$213*(($B$178*EF!$Q10+$B$179*EF!$R10+$B$180*EF!$S10)*F$193+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+F$214*(EF!$V10*F$193+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+F$215*(($B$182*EF!$G10+$B$183*EF!$D10+$B$184*EF!$B10+$B$185*EF!$C10)*F$193+NG!$B110)+F$216*(($B$186*EF!$AC10)*F$193+Coal!$C82)+F$217*(EF!$Z10*F$193+Inputs!$G$138*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$138*(NG!$S110*NG!$T$84+NG!$T110))+F$218*(Electric!$D196+Electric!$E196))/1000000)+MMULT($B360:$P360+0,F$230:F$244+0)+(MMULT(Ag_Inputs!$B108:$C108+0,F$245:F$246+0)+MMULT(Ag_Inputs!$J108:$W108+0,F$247:F$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(F$219:F$220)/-SUM($I$219:$I$220))*($F$135*$J96+$M$118*HLOOKUP($B$91,$K$88:$L$102,ROW(F293)-ROW(F$289)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))*F193","v":1.4779153098732961E-2},{"$f":"((G$212*(($B$177*EF!$M10)*G$193+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+G$213*(($B$178*EF!$Q10+$B$179*EF!$R10+$B$180*EF!$S10)*G$193+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+G$214*(EF!$V10*G$193+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+G$215*(($B$182*EF!$G10+$B$183*EF!$D10+$B$184*EF!$B10+$B$185*EF!$C10)*G$193+NG!$B110)+G$216*(($B$186*EF!$AC10)*G$193+Coal!$C82)+G$217*(EF!$Z10*G$193+Inputs!$G$138*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$138*(NG!$S110*NG!$T$84+NG!$T110))+G$218*(Electric!$D196+Electric!$E196))/1000000)+MMULT($B360:$P360+0,G$230:G$244+0)+(MMULT(Ag_Inputs!$B108:$C108+0,G$245:G$246+0)+MMULT(Ag_Inputs!$J108:$W108+0,G$247:G$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(G$219:G$220)/-SUM($I$219:$I$220))*($F$135*$J96+$M$118*HLOOKUP($B$91,$K$88:$L$102,ROW(G293)-ROW(G$289)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))*G193","v":4.8312831628314701E-3},{"$f":"((H$212*(($B$177*EF!$M10)*H$193+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+H$213*(($B$178*EF!$Q10+$B$179*EF!$R10+$B$180*EF!$S10)*H$193+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+H$214*(EF!$V10*H$193+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+H$215*(($B$182*EF!$G10+$B$183*EF!$D10+$B$184*EF!$B10+$B$185*EF!$C10)*H$193+NG!$B110)+H$216*(($B$186*EF!$AC10)*H$193+Coal!$C82)+H$217*(EF!$Z10*H$193+Inputs!$G$138*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$138*(NG!$S110*NG!$T$84+NG!$T110))+H$218*(Electric!$D196+Electric!$E196))/1000000)+MMULT($B360:$P360+0,H$230:H$244+0)+(MMULT(Ag_Inputs!$B108:$C108+0,H$245:H$246+0)+MMULT(Ag_Inputs!$J108:$W108+0,H$247:H$260+0))/T2lb/lb2kg+IF(SUM($I$219:$I$220)=0,0,SUM(H$219:H$220)/-SUM($I$219:$I$220))*($F$135*$J96+$M$118*HLOOKUP($B$91,$K$88:$L$102,ROW(H293)-ROW(H$289)+5,0))/1000000*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))*H193","v":1.4768039474580948E-2},0,{"$f":"J$215*(NG!$B110/1000000)+(J$218+J$220)*IF($C$155=1, (Electric!$D196+Electric!$E196)/1000000, IF($C$155=2,(Electric!$BT196+Electric!$BU196)/1000000,IF($C$155=3,(Electric!$CF196+Electric!$CG196)/1000000,(Inputs!$E$719*(Electric!$DD196+Electric!$DE196)+Inputs!$F$719*(Electric!$DH196+Electric!$DI196)+Inputs!$G$719*(Electric!$DL196+Electric!$DM196)+Inputs!$H$719*(Electric!$DP196+Electric!$DQ196)+Inputs!$I$719*(Electric!$DT196+Electric!$DU196))/1000000)))","v":0},{"$f":"'T&D'!BG197/$B$98*$T$139*IF(OR($B$149=2,$B$149=4),$B$159,IF($B$149=3,$C$159,1))","v":4.6905241225820297E-4},-2.8345041755702843E-3,0,0,{"$f":"'T&D'!EI235","v":6.522539276208639E-4},{"$f":"((P$212*(($C$177*EF!$M10)*P$193+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+P$213*(($C$178*EF!$Q10+$C$179*EF!$R10+$C$180*EF!$S10)*P$193+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+P$214*(EF!$V10*P$193+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+P$215*(($C$182*EF!$G10+$C$183*EF!$D10+$C$184*EF!$B10+$C$185*EF!$C10)*P$193+NG!$B110)+P$216*(($C$186*EF!$AC10)*P$193+Coal!$C82)+P$217*(EF!$Z10*P$193+Inputs!$G$138*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$138*(NG!$S110*NG!$T$84+NG!$T110))+P$218*(Electric!$D196+Electric!$E196)+P$222*('MeOH&FTD'!$B163*'MeOH&FTD'!$C$158+'MeOH&FTD'!$C163))/1000000+(P$224*Enzymes_Yeast!$F105+P$226*Ag_Inputs!$BE108+P$227*Ag_Inputs!$G108+P$228*Ag_Inputs!$EN73)/T2g+P$225*32.0419 /54.0237*Fuel_Specs!B30/FuelSpec_MeOH_Density*('MeOH&FTD'!$B163*'MeOH&FTD'!$C$158+'MeOH&FTD'!$C163)/1000000)-IF($B$170=1,BioOil!$H165,0)","v":4.1160359035418113E-3},null,{"$f":"'T&D'!DH235+'T&D'!DI235","v":4.9851274616730015E-2},{"$f":"S277*BioOil!BX$264","v":0},{"$f":"(T$212*((D$177*EF!$M10)*T$193+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+T$213*((D$178*EF!$Q10+D$179*EF!$R10+D$180*EF!$S10)*T$193+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+T$214*(EF!$V10*T$193+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+T$215*((D$182*EF!$G10+D$183*EF!$D10+D$184*EF!$B10+D$185*EF!$C10)*T$193+NG!$B110)+T$216*((D$186*EF!$AC10)*T$193+Coal!$C82)+T$217*(EF!$Z10*T$193+Inputs!$G$138*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$138*(NG!$S110*NG!$T$84+NG!$T110))+T$218*(Electric!$D196+Electric!$E196))/1000000+T$223/1000000*SUM(Hydrogen!$BN188:$BO188)","v":4.4145246800392293E-3},null,{"$f":"(V$212*((E$177*EF!$M10)*V$193+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+V$213*((E$178*EF!$Q10+E$179*EF!$R10+E$180*EF!$S10)*V$193+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+V$214*(EF!$V10*V$193+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+V$215*((E$182*EF!$G10+E$183*EF!$D10+E$184*EF!$B10+E$185*EF!$C10)*V$193+NG!$B110)+V$216*((E$186*EF!$AC10)*V$193+Coal!$C82)+V$217*(EF!$Z10*V$193+Inputs!$G$138*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$138*(NG!$S110*NG!$T$84+NG!$T110))+V$218*(Electric!$D196+Electric!$E196))/1000000+V$223/1000000*SUM(Hydrogen!$BN188:$BO188)","v":6.5186811462049528E-3},null,{"$f":"(X$212*((F$177*EF!$M10)*X$193+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+X$213*((F$178*EF!$Q10+F$179*EF!$R10+F$180*EF!$S10)*X$193+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+X$214*(EF!$V10*X$193+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+X$215*((F$182*EF!$G10+F$183*EF!$D10+F$184*EF!$B10+F$185*EF!$C10)*X$193+NG!$B110)+X$216*((F$186*EF!$AC10)*X$193+Coal!$C82)+X$217*(EF!$Z10*X$193+Inputs!$G$138*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$138*(NG!$S110*NG!$T$84+NG!$T110))+X$218*(Electric!$D196+Electric!$E196))/1000000+X$223/1000000*SUM(Hydrogen!$BN188:$BO188)","v":0},null,{"$f":"'T&D'!DJ235+'T&D'!DK235","v":1.4087064840734085E-2},{"$f":"AA277*BioOil!DB$264","v":0},{"$f":"(AB$212*((G$177*EF!$M10)*AB$193+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+AB$213*((G$178*EF!$Q10+G$179*EF!$R10+G$180*EF!$S10)*AB$193+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+AB$214*(EF!$V10*AB$193+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+AB$215*((G$182*EF!$G10+G$183*EF!$D10+G$184*EF!$B10+G$185*EF!$C10)*AB$193+NG!$B110)+AB$216*((G$186*EF!$AC10)*AB$193+Coal!$C82)+AB$217*(EF!$Z10*AB$193+Inputs!$G$138*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$138*(NG!$S110*NG!$T$84+NG!$T110))+AB$218*(Electric!$D196+Electric!$E196))/1000000","v":1.2032355556165022E-3},null,{"$f":"'T&D'!DL235+'T&D'!DM235","v":4.6510163403961087E-2},{"$f":"AE277*BioOil!DR$264","v":0},{"$f":"((AF$212*(($C$177*EF!$M10)*AF$193+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+AF$213*(($C$178*EF!$Q10+$C$179*EF!$R10+$C$180*EF!$S10)*AF$193+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+AF$214*(EF!$V10*AF$193+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+AF$215*(($C$182*EF!$G10+$C$183*EF!$D10+$C$184*EF!$B10+$C$185*EF!$C10)*AF$193+NG!$B110)+AF$216*(($C$186*EF!$AC10)*AF$193+Coal!$C82)+AF$217*(EF!$Z10*AF$193+Inputs!$G$138*(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)+Inputs!$F$138*(NG!$S110*NG!$T$84+NG!$T110))+AF$218*(Electric!$D196+Electric!$E196)+AF$222*('MeOH&FTD'!$B163*'MeOH&FTD'!$C$158+'MeOH&FTD'!$C163))/1000000+(AF$224*Enzymes_Yeast!$F105+AF$226*Ag_Inputs!$BE108+AF$227*Ag_Inputs!$G108+AF$228*Ag_Inputs!$EN73)/T2g+AF$225*('MeOH&FTD'!$B163*'MeOH&FTD'!$C$158+'MeOH&FTD'!$C163)/1000000)","v":1.7993352602579532E-3},null,{"$f":"SUM('T&D'!FI235:FJ235)/T2lb","v":3.6241313880880523E-4}]
["5) Summary of Energy Consumption, Water Consumption, and Emissions: Btu or Grams per mmBtu of Fuel Throughput at Each Stage"]
["Loss factor",null,1,null,{"$f":"R194*S194","v":1.00003866434097},null,{"$f":"Z194*AA194","v":1.0000448829393298},null,{"$f":"Z194*AA194","v":1.0000448829393298},null,{"$f":"Z194*AA194","v":1.0000448829393298},null,{"$f":"IF(Inputs!$E$628=1,G302,IF(Inputs!$E$628=3,K302,I302))","v":1.0000448829393298},null,{"$f":"AD194*AE194","v":1.0000445489473497},null,1]
["Petroleum",62.704014366203182,4122.3694575406016,{"$f":"($B308*$C$302+$C308)/B$108*lb2kg/Fuel_Specs!$B$39*1000000","v":115509.5803225022},{"$f":"((P270+Q270)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*E$302+$R270+$S270","v":21966.044759538003},{"$f":"($B308*$C$302+$C308)/C$108*lb2kg/Fuel_Specs!$B$41*1000000","v":97429.52916047287},{"$f":"((T270+U270)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*G$302+$Z270+$AA270","v":6871.7807589685608},{"$f":"($B308*$C$302+$C308)/D$108*lb2kg/Fuel_Specs!$B$42*1000000","v":111032.25894424705},{"$f":"((V270+W270)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*I$302+$Z270+$AA270","v":7153.2268959248122},{"$f":"($B308*$C$302+$C308)/E$108*lb2kg/Fuel_Specs!$B$43*1000000","v":101737.35970557541},{"$f":"((X270+Y270)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*K$302+$Z270+$AA270","v":6051.2526403269585},{"$f":"IF(Inputs!$E$628=1,F308,IF(Inputs!$E$628=3,J308,H308))","v":111032.25894424705},{"$f":"IF(Inputs!$E$628=1,G308,IF(Inputs!$E$628=3,K308,I308))","v":7153.2268959248122},{"$f":"($B308*$C$302+$C308)/F$108*lb2kg/Fuel_Specs!$B$44*1000000","v":120656.06654874135},{"$f":"((AB270+AC270)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*O$302+$AD270+$AE270","v":5112.2943813351594},855.39431998968371,133.30762542209914]
["SOx",3.3505330443593523E-2,1.0502135138430448,{"$f":"($B315*$C$302+$C315)/B$108*lb2kg/Fuel_Specs!$B$39*1000000","v":29.911042119435521},{"$f":"((P278+Q278)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*E$302+$R278+$S278","v":4.2940878366938069},{"$f":"($B315*$C$302+$C315)/C$108*lb2kg/Fuel_Specs!$B$41*1000000","v":25.229238494843376},{"$f":"((T278+U278)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*G$302+$Z278+$AA278","v":1.420087988723217},{"$f":"($B315*$C$302+$C315)/D$108*lb2kg/Fuel_Specs!$B$42*1000000","v":28.75164609398611},{"$f":"((V278+W278)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*I$302+$Z278+$AA278","v":1.9845385571323588},{"$f":"($B315*$C$302+$C315)/E$108*lb2kg/Fuel_Specs!$B$43*1000000","v":26.344745109257516},{"$f":"((X278+Y278)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*K$302+$Z278+$AA278","v":0.34407383802252323},{"$f":"IF(Inputs!$E$628=1,F315,IF(Inputs!$E$628=3,J315,H315))","v":28.75164609398611},{"$f":"IF(Inputs!$E$628=1,G315,IF(Inputs!$E$628=3,K315,I315))","v":1.9845385571323588},{"$f":"($B315*$C$302+$C315)/F$108*lb2kg/Fuel_Specs!$B$44*1000000","v":31.243717433901594},{"$f":"((AB278+AC278)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*O$302+$AD278+$AE278","v":0.70019781763731126},0.22150314686021788,3.9736411812500316E-2]
["CH4",0.24348389055769526,20.465169332260853,{"$f":"($B318*$C$302+$C318)/B$108*lb2kg/Fuel_Specs!$B$39*1000000","v":571.56651104673131},{"$f":"((P281+Q281)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*E$302+$R281+$S281","v":35.160546982170594},{"$f":"($B318*$C$302+$C318)/C$108*lb2kg/Fuel_Specs!$B$41*1000000","v":482.10248794687107},{"$f":"((T281+U281)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*G$302+$Z281+$AA281","v":18.141055254537175},{"$f":"($B318*$C$302+$C318)/D$108*lb2kg/Fuel_Specs!$B$42*1000000","v":549.41175165916127},{"$f":"((V281+W281)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*I$302+$Z281+$AA281","v":28.472685233653579},{"$f":"($B318*$C$302+$C318)/E$108*lb2kg/Fuel_Specs!$B$43*1000000","v":503.4185698508162},{"$f":"((X281+Y281)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*K$302+$Z281+$AA281","v":1.1642753074014882},{"$f":"IF(Inputs!$E$628=1,F318,IF(Inputs!$E$628=3,J318,H318))","v":549.41175165916127},{"$f":"IF(Inputs!$E$628=1,G318,IF(Inputs!$E$628=3,K318,I318))","v":28.472685233653579},{"$f":"($B318*$C$302+$C318)/F$108*lb2kg/Fuel_Specs!$B$44*1000000","v":597.03244355439654},{"$f":"((AB281+AC281)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*O$302+$AD281+$AE281","v":3.6306807834982178},4.2326770271404941,0.23925041683498655]
["GHGs",{"$f":"B321+SUMPRODUCT(B318:B319,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(B310:B312,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(B316:B317,Fuel_Specs!$B$104:$B$105)","v":139.74560495411762},{"$f":"C321+SUMPRODUCT(C318:C319,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(C310:C312,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(C316:C317,Fuel_Specs!$B$104:$B$105)","v":1532.817532462062},{"$f":"D321+SUMPRODUCT(D318:D319,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(D310:D312,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(D316:D317,Fuel_Specs!$B$104:$B$105)","v":46163.363047914645},{"$f":"E321+SUMPRODUCT(E318:E319,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(E310:E312,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(E316:E317,Fuel_Specs!$B$104:$B$105)","v":12331.470056789216},{"$f":"F321+SUMPRODUCT(F318:F319,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(F310:F312,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(F316:F317,Fuel_Specs!$B$104:$B$105)","v":38937.67697592538},{"$f":"G321+SUMPRODUCT(G318:G319,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(G310:G312,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(G316:G317,Fuel_Specs!$B$104:$B$105)","v":6549.4177415319064},{"$f":"H321+SUMPRODUCT(H318:H319,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(H310:H312,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(H316:H317,Fuel_Specs!$B$104:$B$105)","v":44374.003137771193},{"$f":"I321+SUMPRODUCT(I318:I319,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(I310:I312,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(I316:I317,Fuel_Specs!$B$104:$B$105)","v":10032.994593615032},{"$f":"J321+SUMPRODUCT(J318:J319,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(J310:J312,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(J316:J317,Fuel_Specs!$B$104:$B$105)","v":40659.299934360832},{"$f":"K321+SUMPRODUCT(K318:K319,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(K310:K312,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(K316:K317,Fuel_Specs!$B$104:$B$105)","v":676.52234844066197},{"$f":"L321+SUMPRODUCT(L318:L319,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(L310:L312,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(L316:L317,Fuel_Specs!$B$104:$B$105)","v":44374.003137771193},{"$f":"M321+SUMPRODUCT(M318:M319,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(M310:M312,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(M316:M317,Fuel_Specs!$B$104:$B$105)","v":10032.994593615032},{"$f":"N321+SUMPRODUCT(N318:N319,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(N310:N312,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(N316:N317,Fuel_Specs!$B$104:$B$105)","v":48220.154453611482},{"$f":"O321+SUMPRODUCT(O318:O319,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(O310:O312,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(O316:O317,Fuel_Specs!$B$104:$B$105)","v":12886.229356144731},{"$f":"P321+SUMPRODUCT(P318:P319,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(P310:P312,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(P316:P317,Fuel_Specs!$B$104:$B$105)","v":341.85803837705811},{"$f":"Q321+SUMPRODUCT(Q318:Q319,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(Q310:Q312,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(Q316:Q317,Fuel_Specs!$B$104:$B$105)","v":86.948902297030997}]
["NOx",4.3919838176257414E-2,0.46584657197570845,{"$f":"($B327*$C$302+$C327)/B$108*lb2kg/Fuel_Specs!$B$39*1000000","v":14.06974202350953},{"$f":"((P291+Q291)/Fuel_Specs!$B$39*Fuel_Specs!$E$39/lb2g*1000000)*E$302+$R291+$S291","v":3.0850745872344305},{"$f":"($B327*$C$302+$C327)/C$108*lb2kg/Fuel_Specs!$B$41*1000000","v":11.867486116152117},{"$f":"((T291+U291)/Fuel_Specs!$B$41*Fuel_Specs!$E$41/lb2g*1000000)*G$302+$Z291+$AA291","v":1.3035657747225224},{"$f":"($B327*$C$302+$C327)/D$108*lb2kg/Fuel_Specs!$B$42*1000000","v":13.524378110208891},{"$f":"((V291+W291)/Fuel_Specs!$B$42*Fuel_Specs!$E$42/lb2g*1000000)*I$302+$Z291+$AA291","v":1.5932701800383877},{"$f":"($B327*$C$302+$C327)/E$108*lb2kg/Fuel_Specs!$B$43*1000000","v":12.392205055320312},{"$f":"((X291+Y291)/Fuel_Specs!$B$43*Fuel_Specs!$E$43/lb2g*1000000)*K$302+$Z291+$AA291","v":0.5752607002802439},{"$f":"IF(Inputs!$E$628=1,F327,IF(Inputs!$E$628=3,J327,H327))","v":13.524378110208891},{"$f":"IF(Inputs!$E$628=1,G327,IF(Inputs!$E$628=3,K327,I327))","v":1.5932701800383877},{"$f":"($B327*$C$302+$C327)/F$108*lb2kg/Fuel_Specs!$B$44*1000000","v":14.69661412648629},{"$f":"((AB291+AC291)/Fuel_Specs!$B$44*Fuel_Specs!$E$44/lb2g*1000000)*O$302+$AD291+$AE291","v":1.0487000389868784},0.10419202785628735,2.1997389673030922E-2]
[]
[null,"Media water","Fresh water","Hexane","Ethanol","Supercritical CO2","Methanol","Sodium hydroxide","Sulfuric acid","Hydrogen","Methane","Chitosan","Custom1","Custom2","Custom3","Custom4","AD Residue","Animal Feed","Concrete","Steel","Plastic","Cast Iron","Excavation"]
["Water consumption",{"$f":"'T&D'!BC179*$B$59/'T&D'!BC$156","v":0},{"$f":"'T&D'!BE179*$B$60/'T&D'!BE$156+L2gal","v":0.26417210707106842},{"$f":"((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))*44.752/mmBTU2MJ","v":1.1130503958077771},{"$f":"((EtOH!$I495*EtOH!$J$489+EtOH!$J495))*Fuel_Specs!$B$31/Fuel_Specs!$E$31/1000","v":12.01542340407704},0,{"$f":"(('MeOH&FTD'!$B143*NG!$R$84+NG!$R90))*Fuel_Specs!$B$30/Fuel_Specs!$E$30/1000","v":9.6449703067080284E-2},{"$f":"BioOil!$D149/lb2kg","v":0},{"$f":"SUM(Ag_Inputs!R55:T55)/T2kg","v":8.4677428276789549E-2},{"$f":"(Hydrogen!$B168*Hydrogen!$C$162+Hydrogen!$C168)*Fuel_Specs!$B$61/Fuel_Specs!$E$61/1000","v":5.3013657379186228},{"$f":"NG!$B90*Fuel_Specs!$B$59/Fuel_Specs!$E$59/1000","v":0.19060089823375748},0,0,0,0,0,{"$f":"SUMPRODUCT($D$97:$F$97,Ag_Inputs!$B131:$D131)*1000","v":0.23196482188086048},0,0,0,0,0,0]
["     PM2.5",{"$f":"'T&D'!BC185*$B$59/'T&D'!BC$156","v":0},{"$f":"'T&D'!BE185*$B$60/'T&D'!BE$156","v":0},{"$f":"(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)*44.752/mmBTU2MJ","v":9.8716607817412483E-2},{"$f":"((EtOH!$I500*EtOH!$J$489+EtOH!$J500))*Fuel_Specs!$B$31/Fuel_Specs!$E$31/1000","v":0.18212584021773423},0,{"$f":"(('MeOH&FTD'!$B148*NG!$R$84+NG!$R95))*Fuel_Specs!$B$30/Fuel_Specs!$E$30/1000","v":1.830157742209669E-2},{"$f":"BioOil!$D154/lb2kg","v":0.29894682752269397},{"$f":"SUM(Ag_Inputs!R61:T61)/T2kg","v":2.693754526524338E-2},{"$f":"(Hydrogen!$B173*Hydrogen!$C$162+Hydrogen!$C173)*Fuel_Specs!$B$61/Fuel_Specs!$E$61/1000","v":1.9461145403345301},{"$f":"NG!$B95*Fuel_Specs!$B$59/Fuel_Specs!$E$59/1000","v":2.1502894315300357E-2},0,0,0,0,0,{"$f":"SUMPRODUCT($D$97:$F$97,Ag_Inputs!$B137:$D137)*1000","v":4.1471097863251677E-2},0,63.730852855635931,2618.1766290278206,582.37407888621908,1310.1166043591982,0.10757285708423441]
["     SOx",{"$f":"'T&D'!BC186*$B$59/'T&D'!BC$156","v":0},{"$f":"'T&D'!BE186*$B$60/'T&D'!BE$156","v":0},{"$f":"(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)*44.752/mmBTU2MJ","v":1.2875516163571452},{"$f":"((EtOH!$I501*EtOH!$J$489+EtOH!$J501))*Fuel_Specs!$B$31/Fuel_Specs!$E$31/1000","v":1.9981140993351547},0,{"$f":"(('MeOH&FTD'!$B149*NG!$R$84+NG!$R96))*Fuel_Specs!$B$30/Fuel_Specs!$E$30/1000","v":0.23929620257949089},{"$f":"BioOil!$D155/lb2kg","v":4.0300501527395625},{"$f":"SUM(Ag_Inputs!R62:T62)/T2kg","v":20.182148476237373},{"$f":"(Hydrogen!$B174*Hydrogen!$C$162+Hydrogen!$C174)*Fuel_Specs!$B$61/Fuel_Specs!$E$61/1000","v":2.5725890632927135},{"$f":"NG!$B96*Fuel_Specs!$B$59/Fuel_Specs!$E$59/1000","v":0.50594218771342692},0,0,0,0,0,{"$f":"SUMPRODUCT($D$97:$F$97,Ag_Inputs!$B138:$D138)*1000","v":1.6624408018376002},0,382.08256199464631,16519.877669072601,25317.206657774386,3364.2491979694723,0.54803665447636563]
["     BC",{"$f":"'T&D'!BC187*$B$59/'T&D'!BC$156","v":0},{"$f":"'T&D'!BE187*$B$60/'T&D'!BE$156","v":0},{"$f":"(Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)*44.752/mmBTU2MJ","v":1.4887257358036386E-2},{"$f":"((EtOH!$I502*EtOH!$J$489+EtOH!$J502))*Fuel_Specs!$B$31/Fuel_Specs!$E$31/1000","v":2.3883489442517489E-2},0,{"$f":"(('MeOH&FTD'!$B150*NG!$R$84+NG!$R97))*Fuel_Specs!$B$30/Fuel_Specs!$E$30/1000","v":3.6071279180324269E-3},{"$f":"BioOil!$D156/lb2kg","v":0},{"$f":"SUM(Ag_Inputs!R63:T63)/T2kg","v":3.6000050478106832E-3},{"$f":"(Hydrogen!$B175*Hydrogen!$C$162+Hydrogen!$C175)*Fuel_Specs!$B$61/Fuel_Specs!$E$61/1000","v":0.10225083610584383},{"$f":"NG!$B97*Fuel_Specs!$B$59/Fuel_Specs!$E$59/1000","v":7.1231586195952407E-3},0,0,0,0,0,{"$f":"SUMPRODUCT($D$97:$F$97,Ag_Inputs!$B139:$D139)*1000","v":2.4364399064231235E-3},0,0,0,0,0,0]
["     OC",{"$f":"'T&D'!BC188*$B$59/'T&D'!BC$156","v":0},{"$f":"'T&D'!BE188*$B$60/'T&D'!BE$156","v":0},{"$f":"(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)*44.752/mmBTU2MJ","v":3.3337734241260471E-2},{"$f":"((EtOH!$I503*EtOH!$J$489+EtOH!$J503))*Fuel_Specs!$B$31/Fuel_Specs!$E$31/1000","v":3.8881591067108374E-2},0,{"$f":"(('MeOH&FTD'!$B151*NG!$R$84+NG!$R98))*Fuel_Specs!$B$30/Fuel_Specs!$E$30/1000","v":8.8717797504968693E-3},{"$f":"BioOil!$D157/lb2kg","v":0},{"$f":"SUM(Ag_Inputs!R64:T64)/T2kg","v":1.3468178618992802E-2},{"$f":"(Hydrogen!$B176*Hydrogen!$C$162+Hydrogen!$C176)*Fuel_Specs!$B$61/Fuel_Specs!$E$61/1000","v":0.21623286486131377},{"$f":"NG!$B98*Fuel_Specs!$B$59/Fuel_Specs!$E$59/1000","v":7.4213489900221592E-3},0,0,0,0,0,{"$f":"SUMPRODUCT($D$97:$F$97,Ag_Inputs!$B140:$D140)*1000","v":5.5796596100077039E-3},0,0,0,0,0,0]
["     CH4",{"$f":"'T&D'!BC189*$B$59/'T&D'!BC$156","v":0},{"$f":"'T&D'!BE189*$B$60/'T&D'!BE$156","v":0},{"$f":"(Petroleum!$B277*Petroleum!$H$262+Petroleum!$H277)*44.752/mmBTU2MJ","v":7.8209362929719468},{"$f":"((EtOH!$I504*EtOH!$J$489+EtOH!$J504))*Fuel_Specs!$B$31/Fuel_Specs!$E$31/1000","v":3.5484027846118047},0,{"$f":"(('MeOH&FTD'!$B152*NG!$R$84+NG!$R99))*Fuel_Specs!$B$30/Fuel_Specs!$E$30/1000","v":5.8012106922285991},{"$f":"BioOil!$D158/lb2kg","v":2.9078972382185349},{"$f":"SUM(Ag_Inputs!R65:T65)/T2kg","v":0.10099421298589049},{"$f":"(Hydrogen!$B177*Hydrogen!$C$162+Hydrogen!$C177)*Fuel_Specs!$B$61/Fuel_Specs!$E$61/1000","v":38.467426105674413},{"$f":"NG!$B99*Fuel_Specs!$B$59/Fuel_Specs!$E$59/1000","v":12.924014387784746},0,0,0,0,0,{"$f":"SUMPRODUCT($D$97:$F$97,Ag_Inputs!$B141:$D141)*1000","v":0.31344066012180682},0,176.00099431504037,10342.934010041676,40712.495707526097,6065.7552724705756,2.2175925323109102]
["     N2O",{"$f":"'T&D'!BC190*$B$59/'T&D'!BC$156","v":0},{"$f":"'T&D'!BE190*$B$60/'T&D'!BE$156","v":0},{"$f":"(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)*44.752/mmBTU2MJ","v":1.1824420684952909E-2},{"$f":"((EtOH!$I505*EtOH!$J$489+EtOH!$J505))*Fuel_Specs!$B$31/Fuel_Specs!$E$31/1000","v":0.98505158105593704},0,{"$f":"(('MeOH&FTD'!$B153*NG!$R$84+NG!$R100))*Fuel_Specs!$B$30/Fuel_Specs!$E$30/1000","v":9.2837335892626618E-3},{"$f":"BioOil!$D159/lb2kg","v":1.3227735731092654E-2},{"$f":"SUM(Ag_Inputs!R66:T66)/T2kg","v":9.8034066270911058E-4},{"$f":"(Hydrogen!$B178*Hydrogen!$C$162+Hydrogen!$C178)*Fuel_Specs!$B$61/Fuel_Specs!$E$61/1000","v":8.3074756170542316E-2},{"$f":"NG!$B100*Fuel_Specs!$B$59/Fuel_Specs!$E$59/1000","v":6.355971614861454E-2},0,0,0,0,0,{"$f":"SUMPRODUCT($D$97:$F$97,Ag_Inputs!$B142:$D142)*1000","v":3.1177805866538611E-2},0,1.0295055582348323,35.095376454645248,32.243970564155674,12.800634239195723,3.4431171477080955E-2]
["     CO2",{"$f":"'T&D'!BC191*$B$59/'T&D'!BC$156","v":0},{"$f":"'T&D'!BE191*$B$60/'T&D'!BE$156","v":0},{"$f":"(Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279)*44.752/mmBTU2MJ","v":661.72333512958801},{"$f":"((EtOH!$I506*EtOH!$J$489+EtOH!$J506))*Fuel_Specs!$B$31/Fuel_Specs!$E$31/1000","v":999.14690667027833},0,{"$f":"(('MeOH&FTD'!$B154*NG!$R$84+NG!$R101))*Fuel_Specs!$B$30/Fuel_Specs!$E$30/1000","v":250.03695615521471},{"$f":"BioOil!$D160/lb2kg","v":1571.895929378177},{"$f":"SUM(Ag_Inputs!R67:T67)/T2kg","v":41.436196414897793},{"$f":"(Hydrogen!$B179*Hydrogen!$C$162+Hydrogen!$C179)*Fuel_Specs!$B$61/Fuel_Specs!$E$61/1000","v":11809.747320820488},{"$f":"NG!$B101*Fuel_Specs!$B$59/Fuel_Specs!$E$59/1000","v":298.95643412445929},0,0,0,0,0,{"$f":"SUMPRODUCT($D$97:$F$97,Ag_Inputs!$B143:$D143)*1000+$D$97*(Ag_Inputs!$Z$83+Ag_Inputs!$AC$83*Ag_Inputs!$O$39)*12/28*60/12*1000","v":92.401601976093474},0,363374.43427461182,4181110.9500571433,2098784.1046878467,848324.32039262285,1463.3922496474779]
["Urban emissions: grams/kg of material throughput, except as noted",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"grams/ton","grams/ton","grams/ton","grams/ton","grams/m3"]
["     VOC",{"$f":"'T&D'!BC193*$B$59/'T&D'!BC$156","v":0},{"$f":"'T&D'!BE193*$B$60/'T&D'!BE$156","v":0},{"$f":"(Petroleum!$B284*Petroleum!$H$262+Petroleum!$H284)*44.752/mmBTU2MJ","v":0.14495912480239886},{"$f":"((EtOH!$I512*EtOH!$J$489+EtOH!$J512))*Fuel_Specs!$B$31/Fuel_Specs!$E$31/1000","v":0.35337569273068375},0,{"$f":"(('MeOH&FTD'!$B159*NG!$R$84+NG!$R106))*Fuel_Specs!$B$30/Fuel_Specs!$E$30/1000","v":5.4249052895357251E-3},{"$f":"BioOil!$D161/lb2kg","v":8.1571037008404696E-3},{"$f":"SUM(Ag_Inputs!R69:T69)/T2kg","v":2.2137947526511062E-3},{"$f":"(Hydrogen!$B184*Hydrogen!$C$162+Hydrogen!$C184)*Fuel_Specs!$B$61/Fuel_Specs!$E$61/1000","v":0.12469811946646585},{"$f":"NG!$B106*Fuel_Specs!$B$59/Fuel_Specs!$E$59/1000","v":2.6951360391515983E-2},0,0,0,0,0,{"$f":"SUMPRODUCT($D$97:$F$97,Ag_Inputs!$B145:$D145)*1000","v":1.4742611321344179E-3},0,0.35998720499556719,15.762380851220978,21.104787318974786,8.0928324249050423,0.10936600944175021]
["     CO",{"$f":"'T&D'!BC194*$B$59/'T&D'!BC$156","v":0},{"$f":"'T&D'!BE194*$B$60/'T&D'!BE$156","v":0},{"$f":"(Petroleum!$B285*Petroleum!$H$262+Petroleum!$H285)*44.752/mmBTU2MJ","v":0.14458233410881455},{"$f":"((EtOH!$I513*EtOH!$J$489+EtOH!$J513))*Fuel_Specs!$B$31/Fuel_Specs!$E$31/1000","v":6.0360974771858332E-2},0,{"$f":"(('MeOH&FTD'!$B160*NG!$R$84+NG!$R107))*Fuel_Specs!$B$30/Fuel_Specs!$E$30/1000","v":2.9627840145086584E-2},{"$f":"BioOil!$D162/lb2kg","v":4.7840310894118436E-2},{"$f":"SUM(Ag_Inputs!R70:T70)/T2kg","v":5.8412704726600239E-3},{"$f":"(Hydrogen!$B185*Hydrogen!$C$162+Hydrogen!$C185)*Fuel_Specs!$B$61/Fuel_Specs!$E$61/1000","v":0.82196932988651206},{"$f":"NG!$B107*Fuel_Specs!$B$59/Fuel_Specs!$E$59/1000","v":0.12997303613947103},0,0,0,0,0,{"$f":"SUMPRODUCT($D$97:$F$97,Ag_Inputs!$B146:$D146)*1000","v":5.2164372135133173E-3},0,1.7877535556988524,138.52299627431572,109.1186783269554,25.517973234995591,0.27948032200102169]
["     NOx",{"$f":"'T&D'!BC195*$B$59/'T&D'!BC$156","v":0},{"$f":"'T&D'!BE195*$B$60/'T&D'!BE$156","v":0},{"$f":"(Petroleum!$B286*Petroleum!$H$262+Petroleum!$H286)*44.752/mmBTU2MJ","v":0.41412456489515143},{"$f":"((EtOH!$I514*EtOH!$J$489+EtOH!$J514))*Fuel_Specs!$B$31/Fuel_Specs!$E$31/1000","v":0.15415037516353317},0,{"$f":"(('MeOH&FTD'!$B161*NG!$R$84+NG!$R108))*Fuel_Specs!$B$30/Fuel_Specs!$E$30/1000","v":3.6348899409903754E-2},{"$f":"BioOil!$D163/lb2kg","v":0.16755131926050695},{"$f":"SUM(Ag_Inputs!R71:T71)/T2kg","v":3.1437438881380349E-2},{"$f":"(Hydrogen!$B186*Hydrogen!$C$162+Hydrogen!$C186)*Fuel_Specs!$B$61/Fuel_Specs!$E$61/1000","v":1.9022569607232482},{"$f":"NG!$B108*Fuel_Specs!$B$59/Fuel_Specs!$E$59/1000","v":0.15812771920205548},0,0,0,0,0,{"$f":"SUMPRODUCT($D$97:$F$97,Ag_Inputs!$B147:$D147)*1000","v":1.6174076883113949E-2},0,11.324180096632142,890.09982310536634,667.96974026593807,141.78136800143236,0.81877942957129934]
["     PM10",{"$f":"'T&D'!BC196*$B$59/'T&D'!BC$156","v":0},{"$f":"'T&D'!BE196*$B$60/'T&D'!BE$156","v":0},{"$f":"(Petroleum!$B287*Petroleum!$H$262+Petroleum!$H287)*44.752/mmBTU2MJ","v":5.4192422130332582E-2},{"$f":"((EtOH!$I515*EtOH!$J$489+EtOH!$J515))*Fuel_Specs!$B$31/Fuel_Specs!$E$31/1000","v":1.8999774189103483E-2},0,{"$f":"(('MeOH&FTD'!$B162*NG!$R$84+NG!$R109))*Fuel_Specs!$B$30/Fuel_Specs!$E$30/1000","v":2.2426260043203355E-3},{"$f":"BioOil!$D164/lb2kg","v":1.0582188584874122E-2},{"$f":"SUM(Ag_Inputs!R72:T72)/T2kg","v":2.8522544456488432E-3},{"$f":"(Hydrogen!$B187*Hydrogen!$C$162+Hydrogen!$C187)*Fuel_Specs!$B$61/Fuel_Specs!$E$61/1000","v":0.66460388930423941},{"$f":"NG!$B109*Fuel_Specs!$B$59/Fuel_Specs!$E$59/1000","v":1.9071974410129996E-3},0,0,0,0,0,{"$f":"SUMPRODUCT($D$97:$F$97,Ag_Inputs!$B148:$D148)*1000","v":1.8885788722587534E-3},0,1.2653433600986401,100.28456317043772,73.497186494179743,15.947961350476122,5.6429964317609708E-2]
["     PM2.5",{"$f":"'T&D'!BC197*$B$59/'T&D'!BC$156","v":0},{"$f":"'T&D'!BE197*$B$60/'T&D'!BE$156","v":0},{"$f":"(Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)*44.752/mmBTU2MJ","v":2.7904565972696322E-2},{"$f":"((EtOH!$I516*EtOH!$J$489+EtOH!$J516))*Fuel_Specs!$B$31/Fuel_Specs!$E$31/1000","v":1.4968555296972845E-2},0,{"$f":"(('MeOH&FTD'!$B163*NG!$R$84+NG!$R110))*Fuel_Specs!$B$30/Fuel_Specs!$E$30/1000","v":1.8280422055601631E-3},{"$f":"BioOil!$D165/lb2kg","v":6.3493131509244748E-3},{"$f":"SUM(Ag_Inputs!R73:T73)/T2kg","v":2.2857780071453204E-3},{"$f":"(Hydrogen!$B188*Hydrogen!$C$162+Hydrogen!$C188)*Fuel_Specs!$B$61/Fuel_Specs!$E$61/1000","v":0.57271596160403349},{"$f":"NG!$B110*Fuel_Specs!$B$59/Fuel_Specs!$E$59/1000","v":1.4358311661208762E-3},0,0,0,0,0,{"$f":"SUMPRODUCT($D$97:$F$97,Ag_Inputs!$B149:$D149)*1000","v":1.4266151123998286E-3},0,1.018455037905819,80.739805182077419,59.362180527116521,12.383752192862284,3.9409412284922E-2]
["     SOx",{"$f":"'T&D'!BC198*$B$59/'T&D'!BC$156","v":0},{"$f":"'T&D'!BE198*$B$60/'T&D'!BE$156","v":0},{"$f":"(Petroleum!$B289*Petroleum!$H$262+Petroleum!$H289)*44.752/mmBTU2MJ","v":0.78707821953000112},{"$f":"((EtOH!$I517*EtOH!$J$489+EtOH!$J517))*Fuel_Specs!$B$31/Fuel_Specs!$E$31/1000","v":0.16361877774886097},0,{"$f":"(('MeOH&FTD'!$B164*NG!$R$84+NG!$R111))*Fuel_Specs!$B$30/Fuel_Specs!$E$30/1000","v":1.4410923726072144E-2},{"$f":"BioOil!$D166/lb2kg","v":0.36508550617815727},{"$f":"SUM(Ag_Inputs!R74:T74)/T2kg","v":2.1983773650098914E-2},{"$f":"(Hydrogen!$B189*Hydrogen!$C$162+Hydrogen!$C189)*Fuel_Specs!$B$61/Fuel_Specs!$E$61/1000","v":2.7288114630094475},{"$f":"NG!$B111*Fuel_Specs!$B$59/Fuel_Specs!$E$59/1000","v":1.8507675517494587E-2},0,0,0,0,0,{"$f":"SUMPRODUCT($D$97:$F$97,Ag_Inputs!$B150:$D150)*1000","v":1.5915129472295262E-2},0,26.710036362296879,2166.4553203681353,1583.5842215297812,292.14303048392298,0.20955412391641309]
["     BC",{"$f":"'T&D'!BC199*$B$59/'T&D'!BC$156","v":0},{"$f":"'T&D'!BE199*$B$60/'T&D'!BE$156","v":0},{"$f":"(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)*44.752/mmBTU2MJ","v":2.4760513458628734E-3},{"$f":"((EtOH!$I518*EtOH!$J$489+EtOH!$J518))*Fuel_Specs!$B$31/Fuel_Specs!$E$31/1000","v":2.0460698817412687E-3},0,{"$f":"(('MeOH&FTD'!$B165*NG!$R$84+NG!$R112))*Fuel_Specs!$B$30/Fuel_Specs!$E$30/1000","v":1.2367338842643032E-4},{"$f":"BioOil!$D167/lb2kg","v":0},{"$f":"SUM(Ag_Inputs!R75:T75)/T2kg","v":2.350095716357247E-4},{"$f":"(Hydrogen!$B190*Hydrogen!$C$162+Hydrogen!$C190)*Fuel_Specs!$B$61/Fuel_Specs!$E$61/1000","v":1.8626726816168952E-2},{"$f":"NG!$B112*Fuel_Specs!$B$59/Fuel_Specs!$E$59/1000","v":1.7778796916281467E-4},0,0,0,0,0,{"$f":"SUMPRODUCT($D$97:$F$97,Ag_Inputs!$B151:$D151)*1000","v":1.294729972142011E-4},0,0,0,0,0,0]
["     OC",{"$f":"'T&D'!BC200*$B$59/'T&D'!BC$156","v":0},{"$f":"'T&D'!BE200*$B$60/'T&D'!BE$156","v":0},{"$f":"(Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)*44.752/mmBTU2MJ","v":6.1807531846166082E-3},{"$f":"((EtOH!$I519*EtOH!$J$489+EtOH!$J519))*Fuel_Specs!$B$31/Fuel_Specs!$E$31/1000","v":3.4781096219308871E-3},0,{"$f":"(('MeOH&FTD'!$B166*NG!$R$84+NG!$R113))*Fuel_Specs!$B$30/Fuel_Specs!$E$30/1000","v":7.1045027541613852E-4},{"$f":"BioOil!$D168/lb2kg","v":0},{"$f":"SUM(Ag_Inputs!R76:T76)/T2kg","v":7.9600698102982198E-4},{"$f":"(Hydrogen!$B191*Hydrogen!$C$162+Hydrogen!$C191)*Fuel_Specs!$B$61/Fuel_Specs!$E$61/1000","v":4.2233543997365945E-2},{"$f":"NG!$B113*Fuel_Specs!$B$59/Fuel_Specs!$E$59/1000","v":3.0807916128679517E-4},0,0,0,0,0,{"$f":"SUMPRODUCT($D$97:$F$97,Ag_Inputs!$B152:$D152)*1000","v":3.5243791078177572E-4},0,0,0,0,0,0]

{"sheet":"RNG","index":12,"n_rows":874,"n_cols":112,"rows_kept":139,"cut":true,"hidden":false,"merged":[[182,8,182,11],[182,12,182,15],[539,14,540,14],[556,97,556,105],[556,90,556,96],[556,79,556,84],[556,71,556,78],[546,18,546,19],[546,15,546,16],[546,13,546,14],[546,11,546,12],[546,8,546,9],[556,23,556,28],[556,29,556,31],[556,32,556,33],[556,57,556,58],[410,4,410,5],[527,4,527,6],[539,4,539,6],[219,23,219,24],[219,21,220,21],[247,5,247,6],[247,9,247,10],[248,5,248,6],[248,9,248,10],[244,5,244,6],[244,9,244,10],[245,5,245,6],[245,9,245,10],[246,5,246,6],[246,9,246,10],[432,4,432,6],[556,4,556,7],[556,8,556,10],[556,11,556,12],[556,13,556,16],[170,4,170,5],[179,4,179,5],[195,4,195,5],[196,4,196,5],[201,4,201,5],[201,6,201,7],[238,4,238,5],[242,5,242,6],[242,9,242,10],[243,5,243,6],[243,9,243,10],[385,4,385,5],[545,4,545,7],[527,7,527,9],[545,8,545,14],[539,13,540,13],[539,7,539,9],[527,10,527,12],[539,10,539,12],[556,106,556,111],[546,22,546,23],[546,20,546,21],[545,22,545,28],[546,25,546,26],[546,27,546,28],[556,88,556,89],[556,85,556,87],[556,64,556,70],[556,41,556,49],[556,50,556,53],[556,54,556,56],[556,59,556,63],[556,17,556,22],[556,34,556,40],[545,15,545,21]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Renewable Natural Gases Based Fuel"]
["1) Scenario Control and Key Input Parameters"]
[null,null,null,"Share of Fuels from Each Waste"]
[null,null,null,null,"NG as Intermediate Fuel","MeOH","CNG","LNG","EtOH"]
[null,null,null,"Landfill Gas",1,1,1,1]
[null,null,null,"Bio-gas from AD of Animal Waste",0,0,0,0]
[null,null,null,"Bio-gas from AD of Wastewater Sludge",0,0,0,0]
[null,null,null,"Bio-gas from AD of MSW",{"$f":"1-SUM(E5:E7)","v":0},{"$f":"1-SUM(F5:F7)","v":0},{"$f":"1-SUM(G5:G7)","v":0},{"$f":"1-SUM(H5:H7)","v":0},1]
[]
[null,"1.1) Key Assumptions regarding Landfill Gas"]
[null,null,null,"Amount of Electricity Exported (kWh per mmBtu of fuel)",0]
[]
[null,"1.2) Key Assumptions regarding Manure-based Anaerobic Digestion"]
[null,null,null,"Source of Assumptions for the Reference Case",null,null,"U.S.","  - If U.S. is selected (default), the assumptions for the U.S. reference system are shown while those for the IPCC and the User-defined are hidden."]
[null,null,null,null,null,null,null,"    Otherwise, those for the IPCC and the User-defined are shown while those for the U.S. are hidden."]
[null,null,"1.2a) Assumptions for U.S. Reference System"]
[null,null,null,"Region (U.S. State)","U.S. Average"]
[]
[null,null,null,"Theoretical Maximum Methane Production (Bo) and Share of Livestocks"]
[null,null,null,null,"Beef","Dairy Cow","Dairy Heifer","Swine","Layer","Broiler and Turkey"]
[null,null,null,"Bo (m3 CH4/kg VS (Volatile Solid))",0.33,0.24,0.17,0.48,0.39,0.36]
[null,null,null,"Share of Livestocks",0,1,0,0,0,{"$f":"1-SUM(E22:I22)","v":0}]
[]
[null,null,null,"Key Assumptions on the reference system"]
[null,null,null,null,"Beef Feedlots",null,"Dairies",null,null,null,null,null,"Dairy Heifer Facilities",null,null,null,"Swine Operations",null,null,null,null,"Layer Operation",null,"Broiler and Turkey Operation"]
[null,null,null,"Manure Management System","Dry Lot","Liquid/Slurry","Pasture","Daily Spread","Solid Storage","Liquid/Slurry","Anaerobic Lagoon","Deep Pit","Daily Spread","Dry Lot","Liquid/Slurry","Pasture","Pasture","Solid Storage","Liquid/Slurry","Anaerobic Lagoon","Deep Pit","Anaerobic Lagoon","Poultry w/o Litter","Pasture","Poultry w/o Litter"]
[null,null,null,"Reference Management System Usage (MS%)",{"$f":"VLOOKUP($E$17,$D$651:$Y$701,COLUMN(E27)-COLUMN($D27)+1,0)","v":1},6.7548846416196351E-3,7.1450582890450878E-2,0.15162148551345792,0.22737067118121035,0.2115530173152752,0.31831668952511571,2.1212390708040457E-2,0.1532076199115546,0.77450617983898395,2.2251956004082098E-3,7.3222814378047396E-2,2.2235772232427967E-2,4.4278609648744284E-2,0.17828664204958763,0.34645253609340521,0.40856366124597771,0.128910408650764,0.87108959134923625,0.01,0.99]
[null,null,null,"Manure Management System MCFs (CH4 / CH4 max)",{"$f":"VLOOKUP($E$17,$D$703:$Y$753,COLUMN(E28)-COLUMN($D28)+1,0)","v":1.1878056963036046E-2},0.30423906302032583,1.1526122921309789E-2,2.2208983370478321E-3,2.6104491685239151E-2,0.28565039430824624,0.69854620264015099,0.28565039430824624,2.0794874702347197E-3,1.1349359337793402E-2,0.27805442793967566,1.1349359337793402E-2,1.1084574461527079E-2,2.4338297846108321E-2,0.28182939008001578,0.70613356717503606,0.28182939008001578,0.71457075884896382,1.4999999999999999E-2,1.2326735724196288E-2,1.4999999999999999E-2]
[null,null,null,"Direct N2O Emission Factors (kg N in N2O/kg N applied)",{"$f":"E754","v":0.02},5.0000000000000001E-3,0,0,5.0000000000000001E-3,5.0000000000000001E-3,0,2E-3,0,0.02,5.0000000000000001E-3,0,0,5.0000000000000001E-3,5.0000000000000001E-3,0,2E-3,0,1E-3,0,1E-3]
[null,null,null,"N Loss Factors through Volatilization of NH3",{"$f":"E755","v":0.23},0.26,0,0.1,0.27,0.26,0.43,0.24,0.1,0.15,0.26,0,0,0.45,0.26,0.57999999999999996,0.34,0.54,0.34,0,0.34]
[null,null,null,"N Loss Factors through Runoff/Leaching",{"$f":"VLOOKUP(VLOOKUP($E$17,$D$651:$AB$701,25,0),$D$757:$Y$762,COLUMN(E31)-COLUMN($D31)+1,0)","v":2.9599999999999998E-2},0,0,0,4.0000000000000002E-4,6.0000000000000001E-3,6.0000000000000001E-3,0,0,1.4999999999999999E-2,6.0000000000000001E-3,0,0,0,6.0000000000000001E-3,6.0000000000000001E-3,0,6.0000000000000001E-3,0,0,0]
[]
[null,null,null,"Manure Composition"]
[null,null,null,null,"VS","Nitrogen","Carbon"]
[null,null,null,"Manure Composition to Total Solid (TS) (wt %)",{"$f":"E22*F643+F22*E643+G22*J643+H22*AVERAGE(G643:H643)+I22*K643+J22*AVERAGE(L643:N643)","v":0.85131578947368425},{"$f":"E22*F644+F22*E644+G22*J644+H22*AVERAGE(G644:H644)+I22*K644+J22*AVERAGE(L644:N644)","v":4.1447368421052629E-2},{"$f":"E22*F645+F22*E645+G22*J645+H22*AVERAGE(G645:H645)+I22*K645+J22*AVERAGE(L645:N645)","v":0.47131578947368419}]
[]
[null,null,null,"Methane Production","ft3/lb VS",null,"lb C in CH4/lb C in TS"]
[null,null,null,"Controllable",{"$f":"(SUMPRODUCT(E27:F27,E28:F28)*E22*E21+SUMPRODUCT(I27:L27,I28:L28)*F22*F21+SUMPRODUCT(N27:P27,N28:P28)*G22*G21+SUMPRODUCT(R27:T27,R28:T28)*H22*H21+SUMPRODUCT(V27:W27,V28:W28)*I21*I22+SUMPRODUCT(X27:Y27,X28:Y28)*J21*J22)*lb2kg*m32ft3","v":1.1332761824618822},null,{"$f":"E38*22*0.75*E35/lb2g/G35","v":7.4461651502169934E-2}]
[null,null,null,"Uncontrollable",{"$f":"(SUMPRODUCT(G27:H27,G28:H28)*F22*F21+SUMPRODUCT(M27,M28)*G22*G21+(Q27*Q28+U27*U28)*H22*H21)*lb2kg*m32ft3","v":4.4606323659056903E-3},null,{"$f":"E39*22*0.75*E35/lb2g/G35","v":2.9308482596698447E-4}]
[]
[null,null,null,"N2O Emissions"]
[null,null,null,"Direct N2O Emission (lb N2O/lb TS)",null,{"$f":"(SUMPRODUCT(E27:F27,E29:F29)*E22*F644+SUMPRODUCT(G27:L27,G29:L29)*F22*E644+SUMPRODUCT(M27:P27,M29:P29)*G22*J644+SUMPRODUCT(Q27:U27,Q29:U29)*H22*AVERAGE(G644:H644)+SUMPRODUCT(V27:W27,V29:W29)*I22*K644+SUMPRODUCT(X27:Y27,X29:Y29)*J22*AVERAGE(L644:N644))*44/28","v":1.457021573460213E-4}]
[null,null,null,"Indirect N2O Emissions through Volatilization of NH3(lb N2O/lb TS)",null,{"$f":"(SUMPRODUCT(E27:F27,E30:F30)*E22*F644+SUMPRODUCT(G27:L27,G30:L30)*F22*E644+SUMPRODUCT(M27:P27,M30:P30)*G22*J644+SUMPRODUCT(Q27:U27,Q30:U30)*H22*AVERAGE(G644:H644)+SUMPRODUCT(V27:W27,V30:W30)*I22*K644+SUMPRODUCT(X27:Y27,X30:Y30)*J22*AVERAGE(L644:N644))*0.01*44/28","v":1.7814995585039073E-4}]
[null,null,null,"Indirect N2O emissions through Runoff/Leaching (lb N2O/lb TS)",null,{"$f":"(SUMPRODUCT(E27:F27,E31:F31)*E22*F644+SUMPRODUCT(G27:L27,G31:L31)*F22*E644+SUMPRODUCT(M27:P27,M31:P31)*G22*J644+SUMPRODUCT(Q27:U27,Q31:U31)*H22*AVERAGE(G644:H644)+SUMPRODUCT(V27:W27,V31:W31)*I22*K644+SUMPRODUCT(X27:Y27,X31:Y31)*J22*AVERAGE(L644:N644))*0.0075*44/28","v":1.5974333113912902E-6}]
[]
[null,null,"1.2a) Assumptions for IPCC/User-Defined Reference System"]
[null,null,null,"IPCC Region","North America"]
[]
[null,null,null,"Share of Livestocks"]
[null,null,null,null,"Dairy Cow","Other Cattle","Market Swine","Breeding Swine","Poutry"]
[null,null,null,"Share of Livestocks",1,0,0,0,{"$f":"1-SUM(E51:H51)","v":0}]
[]
[null,null,null,"Reference Assumptions for Dairy Cow, Other Cattle, Market Swine and Breeding Swine (Bo = Theoretical Maximum Methane Production)"]
[null,null,null,"Reference Charateristics",null,"Reference Management System Usage (MS%)"]
[null,null,null,null,"Bo (m3 CH4/kg VS)","Lagoon","Liquid/Slurry","Solid Storage","Drylot","Pit<1mn","Pit>1mn","Range/Paddock","Daily Spread","Digester","Burned for Fuel","Other"]
[null,null,null,"Dairy Cow",{"$f":"INDEX(E783:E791,MATCH($E$47,$D783:$D791,0))","v":0.24},0.15,0.27,0.26300000000000001,0,0,0,0.108,0.184,0,0,2.5999999999999999E-2]
[null,null,null,"Other Cattle",{"$f":"INDEX(E794:E802,MATCH($E$47,$D794:$D802,0))","v":0.19},0,2E-3,0,0.184,0,0,0.81499999999999995,0,0,0,0]
[null,null,null,"Market Swine",{"$f":"INDEX(E805:E813,MATCH($E$47,$D805:$D813,0))","v":0.48},0.32800000000000001,0.185,4.2000000000000003E-2,0.04,0,0.40600000000000003,0,0,0,0,0]
[null,null,null,"Breeding Cattle",{"$f":"INDEX(E816:E824,MATCH($E$47,$D816:$D824,0))","v":0.48},0.32800000000000001,0.185,4.2000000000000003E-2,0.04,0,0.40600000000000003,0,0,0,0,0]
[null,null,null,"User-Defined",null,1,0,0,0,0,0,0,0,0,0,{"$f":"1-SUM(F60:O60)","v":0}]
[]
[null,null,null,"Reference Assumptions for Poutry"]
[null,null,null,"Reference ",{"$f":"INDEX(F829:F847,MATCH($E$67,$E829:$E847,0))","v":0.74},0.27,0.04,1.4999999999999999E-2,0.03,0.27,1.4999999999999999E-2,5.0000000000000001E-3,0.1,0.1,0.01,1.4999999999999999E-2,0.75,1.4999999999999999E-2]
[null,null,"1.2b) Assumptions for Anaerobic Digester (AD) of Animal Waste"]
[null,null,null,null,"Selected AD","AD Assumptions"]
[]
[null,null,null,"Location","IL",null,null,null,null,"IL","CA","FL"]
[]
[null,null,null,"Biogas Production Rate (m3 biogas/kg VS loaded)",{"$f":"E142*E139","v":0.40788421251917728},{"$f":"F142*E139","v":0.57297172150669762}]
[null,null,null,"Amount of P in Digestate Disposed (kg/kg VS)",{"$f":"E151*VLOOKUP(HLOOKUP($E$121,$D$126:$P$135,10,FALSE),$H$159:$L$160,4,FALSE)","v":0},{"$f":"F151*VLOOKUP(HLOOKUP($F$121,$D$126:$P$135,10,FALSE),$H$159:$L$160,4,FALSE)","v":2.3062307372060168E-2},null,"Digestate Class by EPA","C","N","P","K"]
[null,null,null,"LHV (MJ/wet kg)",{"$f":"SUMPRODUCT(E222:E235,U222:U235)","v":6.9779999826716663},null,"Moisture content (%)",{"$f":"1-V236","v":0.6}]
[]
[null,null,null,"Methane generation rate constant, k"]
[null,null,null,"Paper and paperboard",0.04,0.06,4.4999999999999998E-2,7.0000000000000007E-2]
[null,null,null,"Ferrous",0,null,7.0000000000000007E-2,0,0,0,{"$f":"E224*T2g*$H224*$I224*$E$217/Fuel_Specs!$B$110*$E$198*IF($J224=0,0,1)","v":0},{"$f":"E224*T2g*$H224*$I224*$E$217/Fuel_Specs!$B$111*$E$199*IF($J224=0,0,1)","v":0},null,0,0,0,0,null,null,0.02,0,0]
[null,null,null,"Other materials",0,null,0.02,0.2,0.5,{"$f":"HLOOKUP($E$196,$E$203:$H$209,5,FALSE)","v":0.09},{"$f":"E232*T2g*$H232*$I232*$E$217/Fuel_Specs!$B$110*$E$198*IF($J232=0,0,1)","v":0},{"$f":"E232*T2g*$H232*$I232*$E$217/Fuel_Specs!$B$111*$E$199*IF($J232=0,0,1)","v":0},null,0.26300000000000001,0.03,0.02,5.0000000000000001E-3,null,null,0.08,0,0]
[null,null,null,"Inventory Conventional ",0.04,100]
[null,null,null,"AD Energy consumption (mmBtu/dry ton)",1.327]
[null,null,null,"Lime Input (g/dry ton)",874.9942460743431]
[null,null,null,"K in digestate / K in feedstock",{"$f":"2.3/3.3","v":0.69696969696969691}]
[null,null,null,"Electricity generation (kWh/dry ton)",{"$f":"MAX(0, 142 - (1/(1-H174)-1/0.8)*T2kg*Algae!B143*BTU2kWh*RNG!E176)","v":0}]
[null,null,null,"From Landfilled Biosolids",{"$f":"0.4*(24*60/(1000000))","v":5.7600000000000001E-4},"(m3 CH4/m3 digestate disposed)"]
[null,null,null,"Processing Energy Intensity and CH4 Leakage Rate","1st Cleanup","2nd Cleanup"]
[]
[null,null,null,"Alternative Case"]
[null,null,null,{"$f":"F35","v":4.1447368421052629E-2},"lb N/lb TS",{"$f":"G100","v":0.20625151123556401},{"$f":"F361*D339","v":9.7209593848130299E-2},"lb C/lb TS",{"$f":"1-I364-I368","v":0.99},{"$f":"G362*I361","v":0.128316663879532},"lb CH4/lb TS",null,{"$f":"J361*L360","v":4.9807647323474265E-2},"lb CH4/lb TS",null,"Total Heat Generated",null,{"$f":"J366+M362","v":512.6376095808364},"Btu thermal/lb TS"]
[null,null,null,null,null,null,"N2O Emissions",null,null,{"$f":"J376/Fuel_Specs!B111","v":0.85012821438151132},"lb CO2/lb TS"]
[null,null,null,"Reference Case"]
[]
[null,null,null,null,"Methane Emissions",null,null,{"$f":"F155/(1-H155)","v":3.3590752041913716},"wet kg/kg VS",null,null,null,null,{"$f":"K413*M416","v":4.2282007200842386},"MJ/kg VS",null,"Combustion in Boiler",null,null,{"$f":"K417/E320","v":2.7771124215682974},"MJ/kg VS"]
[null,null,null,null,"N Displaced",{"$f":"F157*F$162","v":4.1168343876564366E-2},"kg/kg VS",null,"Landfill",null,null,null,null,null,null,null,"K Displaced",null,null,{"$f":"F428","v":3.6236033195642075E-3},"kg/kg VS"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Biogas flaring",null,{"$f":"N448","v":1.9682095772206434},"mmBtu/wet ton MSW"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"J464*L467","v":3.1612124028593542},"mmBtu/wet ton",null,"Combustion in Boiler",null,null,{"$f":"J468/E320","v":0},"mmBtu/wet ton"]
[null,null,null,"Urban Share",0.5,{"$f":"Urban_Shares!F184","v":0.5},0.5,0.5,0.5,0.5]
[null,null,null,"     Coal",0,0,{"$f":"G$486*SUM(Electric!$B188:$C188)/1000000","v":88262.596374572735},{"$f":"H$486*SUM(Electric!$B188:$C188)/1000000","v":83645.881962881685},{"$f":"I$486*SUM(Electric!$B188:$C188)/1000000","v":0},{"$f":"J$486*SUM(Electric!$B188:$C188)/1000000","v":0}]
[null,null,null,"     CO2",{"$f":"E$488*EF!$BH16/1000000","v":59186.893410412733},{"$f":"F$488*EF!$BH16/1000000+(R372-O345)/G363*lb2g/BTU2mmBTU","v":-1237.8058711015001},{"$f":"(G$486*SUM(Electric!$B202:$C202)+G$487*EF!$C16+G$488*EF!$BH16)/1000000+(T423-P400)/H414*kg2g/MJ2mmBTU","v":43009.443559068372},{"$f":"(H$486*SUM(Electric!$B202:$C202)+H$487*EF!$C16+H$488*EF!$BH16)/1000000+(S441-P400*kg2g)/S434/MJ2mmBTU","v":51205.37543642681},{"$f":"(I$486*SUM(Electric!$B202:$C202)+I$487*EF!$C16+I$488*EF!$BH16+I$489*EF!$BT16)/1000000+($S$474-$T$456)*kg2g/G468","v":-32336.747292437391},{"$f":"(J$486*SUM(Electric!$B202:$C202)+J$487*EF!$C16+J$488*EF!$BH16+J$489*EF!$BT16)/1000000+($T453)*kg2g/$E$295","v":119409.88759930598}]
[null,null,null,"     SOx",{"$f":"(E$488*EF!$BH11)*E$485/1000000","v":0.13428280773143439},{"$f":"(F$488*EF!$BH11)*F$485/1000000","v":2.9087553071873468E-2},{"$f":"(G$486*SUM(Electric!$D197:$E197)+(G$487*EF!$C11+G$488*EF!$BH11)*G$485)/1000000","v":11.176819108700881},{"$f":"(H$486*SUM(Electric!$D197:$E197)+(H$487*EF!$C11+H$488*EF!$BH11)*H$485)/1000000","v":10.592197944408136},{"$f":"(I$486*SUM(Electric!$D197:$E197)+(I$487*EF!$C11+I$488*EF!$BH11+I$489*EF!$BT11)*I$485)/1000000","v":6.1155165719094323E-2},{"$f":"(J$486*SUM(Electric!$D197:$E197)+(J$487*EF!$C11+J$488*EF!$BH11+J$489*EF!$BT11)*J$485)/1000000","v":0.10957447767318101}]
[null,null,null,"From Additional Combustion in CHP ",{"$f":"(E521-E530-E531)*F318","v":-1.5717205315013417E-14},{"$f":"(E521-F530-F531)*G318","v":-1.5717205315013417E-14},{"$f":"(E521-G530-G531)*F318","v":36.412648811757471},{"$f":"(F521-H530-H531)*G318","v":0.11465112279133993},{"$f":"(F521-I530-I531)*G318","v":0.16715227120098514},{"$f":"(F521-J530-J531)*G318","v":0.2493019239003455},{"$f":"(G521-K530-K531)*H318","v":8.5718861370070773E-2},{"$f":"(G521-L530-L531)*H318","v":0.12497132181466956},{"$f":"(G521-M530-M531)*H318","v":0.18639047341034709}]
[null,null,null,"RNG small industrial boiler",0,0.75,0,0,{"$f":"E524/SUM(E524:E525,-E535/F318)","v":0},0,0.75,{"$f":"E524/SUM(E524:E525,-F535/F318)","v":0},0,{"$f":"E524/SUM(E524:E525,-G535/F318)","v":0},0,{"$f":"F524/SUM(F524:F525,-H535/G318)","v":0.3125426995419191},0,0.75,{"$f":"F524/SUM(F524:F525,-I535/G318)","v":0.3125426995419191},0,{"$f":"F524/SUM(F524:F525,-J535/G318)","v":0.3125426995419191},0,{"$f":"G524/SUM(G524:G525,-K535/H318)","v":0},0,0.75,{"$f":"G524/SUM(G524:G525,-L535/H318)","v":0},0,{"$f":"G524/SUM(G524:G525,-M535/H318)","v":0},0]
[null,null,null,null,"Landfill Gas to Natural Gas",null,null,null,"Landfill Gas to MeOH",null,null,"Landfill Gas to Off-site CNG Refueling",null,"Landfill Gas to Compressed Natural Gas (On-site Refueling)",null,null,null,"Landfill Gas to Liquefied Natural Gas",null,null,null,null,null,"Animal Waste to Natural Gas",null,null,null,null,null,"Animal Waste to MeOH",null,null,"Animal Waste to Off-site CNG Refueling",null,"Animal Waste to Compressed Natural Gas (On-site Refueling)",null,null,null,null,null,null,"Animal Waste to Liquefied Natural Gas",null,null,null,null,null,null,null,null,"Wastewater Treatment to Natural Gas",null,null,null,"Wastewater Treatment to MeOH",null,null,"RNG to Off-site CNG Refueling",null,"Wastewater Treatment to Compressed Natural Gas (On-site Refueling)",null,null,null,null,"Wastewater Treatment to Liquefied Natural Gas",null,null,null,null,null,null,"Wastewater Treatment to Renewable Diesel",null,null,null,null,null,null,null,"MSW to Natural Gas",null,null,null,null,null,"MSW to MeOH",null,null,"RNG to Off-site CNG Refueling",null,"MSW to Compressed Natural Gas (On-site Refueling)",null,null,null,null,null,null,"MSW to Liquefied Natural Gas",null,null,null,null,null,null,null,null,"MSW to Ethanol"]
[null,null,null,"     LPG",null,0,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,"     Natural gas",{"$f":"E578-E579-E581","v":3174.0841137160496},{"$f":"F578-F579-F581","v":45115.780789138633},{"$f":"G578-G579-G581","v":0},{"$f":"-(F$573+F$576+1000000)*$E493/1000000","v":0},{"$f":"I$574*SUM(Electric!$B189:$C189)/1000000+(I$573+I$576)*SUM($F580:$H580)/1000000","v":78352.582564977711},{"$f":"J578-J579-J581","v":4857.8977979300762},null,{"$f":"L578-L579-L581","v":44409.090386584445},{"$f":"M$574*SUM(Electric!$B189:$C189)/1000000","v":14986.786969371838},{"$f":"N$574*SUM(Electric!$B189:$C189)/1000000","v":0},{"$f":"O$574*SUM(Electric!$B189:$C189)/1000000","v":14986.786969371838},{"$f":"P$574*SUM(Electric!$B189:$C189)/1000000","v":0},{"$f":"-SUM(N$573:O$573,N$576:O$576,1000000)*$E493/1000000","v":0},{"$f":"R$574*SUM(Electric!$B189:$C189)/1000000","v":45115.78078913864},{"$f":"S$574*SUM(Electric!$B189:$C189)/1000000","v":34342.210073835304},{"$f":"T$574*SUM(Electric!$B189:$C189)/1000000","v":0},{"$f":"-SUM(R$573:S$573,R$576:S$576,1000000)*$E493/1000000","v":0},{"$f":"V578-V579-V581","v":571.71338663287088},{"$f":"W578-W579-W581","v":0},{"$f":"X578-X579-X581","v":1751.0131174701473},{"$f":"Y$574*SUM(Electric!$B189:$C189)/1000000","v":0},{"$f":"Z$574*SUM(Electric!$B189:$C189)/1000000","v":0},{"$f":"AA$574*SUM(Electric!$B189:$C189)/1000000","v":0},{"$f":"-SUM(Y$573:Z$573,Y$576:Z$576,1000000)*$F493/1000000","v":0},{"$f":"-($R$373-$O$346)/$E$530*1000000*Ag_Inputs!$B129*lb2g","v":0},{"$f":"AD$574*SUM(Electric!$B189:$C189)/1000000+(AD$573+AD$576)*SUM($X580:$AC580)/1000000","v":78317.726380483538},{"$f":"AE578-AE579-AE581","v":4857.8977979300762},null,{"$f":"AG578-AG579-AG581","v":44409.090386584445},{"$f":"AH$574*SUM(Electric!$B189:$C189)/1000000","v":14986.786969371838},{"$f":"AI578-AI579-AI581","v":1751.0131174701473},{"$f":"AJ$574*SUM(Electric!$B189:$C189)/1000000","v":0},{"$f":"AK$574*SUM(Electric!$B189:$C189)/1000000","v":0},{"$f":"AL$574*SUM(Electric!$B189:$C189)/1000000","v":0},{"$f":"AM$574*SUM(Electric!$B189:$C189)/1000000","v":0},{"$f":"-SUM(AJ$573:AL$573,AJ$576:AL$576,1000000)*$F493/1000000","v":0},{"$f":"-($R$373-$O$346)/$E$530*1000000*Ag_Inputs!$B129*lb2g","v":0},{"$f":"AP578-AP579-AP581","v":1751.0131174701473},{"$f":"AQ$574*SUM(Electric!$B189:$C189)/1000000","v":0},{"$f":"AR$574*SUM(Electric!$B189:$C189)/1000000","v":0},{"$f":"AS$574*SUM(Electric!$B189:$C189)/1000000","v":0},{"$f":"AT$574*SUM(Electric!$B189:$C189)/1000000","v":0},{"$f":"-SUM(AQ$573:AS$573,AQ$576:AS$576,1000000)*$F493/1000000","v":0},{"$f":"AV578-AV579-AV581","v":571.71338663287088},{"$f":"AW578-AW579-AW581","v":0},{"$f":"-($R$373-$O$346)/$E$530*1000000*Ag_Inputs!$B129*lb2g","v":0},{"$f":"AY$574*SUM(Electric!$B189:$C189)/1000000","v":0},{"$f":"AZ$574*SUM(Electric!$B189:$C189)/1000000","v":0},{"$f":"BA$574*SUM(Electric!$B189:$C189)/1000000","v":0},{"$f":"-SUM(AY$573:AZ$573,AY$576:AZ$576,1000000)*$G493/1000000-(($T$424-$P$401)/$H$530*kg2g/MJ2mmBTU*Ag_Inputs!$B129+($T$425-$P$402)/$H$530*kg2g/MJ2mmBTU*Ag_Inputs!$C129+($T$426-$P$403)/$H$530*kg2g/MJ2mmBTU*Ag_Inputs!$D129)*IF($E$539=1,1,$H$542)","v":-953936.28833895538},{"$f":"BC$574*SUM(Electric!$B189:$C189)/1000000+(BC$573+BC$576)*SUM($AY580:$BB580)/1000000","v":77549.554090238176},{"$f":"BD578-BD579-BD581","v":4857.8977979300762},null,{"$f":"BF578-BF579-BF581","v":44409.090386584445},{"$f":"BG$574*SUM(Electric!$B189:$C189)/1000000","v":14986.786969371838},{"$f":"BH$574*SUM(Electric!$B189:$C189)/1000000","v":0},{"$f":"BI$574*SUM(Electric!$B189:$C189)/1000000","v":0},{"$f":"BJ$574*SUM(Electric!$B189:$C189)/1000000","v":0},{"$f":"BK$574*SUM(Electric!$B189:$C189)/1000000","v":0},{"$f":"-SUM(BH$573:BJ$573,BH$576:BJ$576,1000000)*$G493/1000000-(($T$424-$P$401)/$I$530*kg2g/MJ2mmBTU*Ag_Inputs!$B129+($T$425-$P$402)/$I$530*kg2g/MJ2mmBTU*Ag_Inputs!$C129+($T$426-$P$403)/$I$530*kg2g/MJ2mmBTU*Ag_Inputs!$D129)*IF($E$539=1,1,$I$542)","v":-995212.63602166227},{"$f":"BM$574*SUM(Electric!$B189:$C189)/1000000","v":0},{"$f":"BN$574*SUM(Electric!$B189:$C189)/1000000","v":0},{"$f":"BO$574*SUM(Electric!$B189:$C189)/1000000","v":0},{"$f":"BP$574*SUM(Electric!$B189:$C189)/1000000","v":0},{"$f":"-SUM(BM$573:BO$573,BM$576:BO$576,1000000)*$G493/1000000-(($T$424-$P$401)/$J$530*kg2g/MJ2mmBTU*Ag_Inputs!$B129+($T$425-$P$402)/$J$530*kg2g/MJ2mmBTU*Ag_Inputs!$C129+($T$426-$P$403)/$J$530*kg2g/MJ2mmBTU*Ag_Inputs!$D129)*IF($E$539=1,1,$J$542)","v":-1067800.5173828928},{"$f":"BR578-BR579-BR581","v":571.71338663287088},{"$f":"BS578-BS579-BS581","v":0},{"$f":"BT578-BT579-BT581","v":264544.06306520884},null,null,0,{"$f":"('T&D'!$CH177/'T&D'!$CH$156*$E$165*$I$439*kg2T/$S$434/MJ2mmBTU-'T&D'!$BG177/'T&D'!$BG$156*$E$165/$S$434/(1-$K$155)/MJ2mmBTU/IF($E$539=1,1,$N$542)*$H$393)*IF($E$539=1,1,$N$542)","v":-7286.5790117337165},{"$f":"-(H493+(-$P$401/$S$434*kg2g/MJ2mmBTU*Ag_Inputs!$B129-$P$402/$S$434*kg2g/MJ2mmBTU*Ag_Inputs!$C129-$P$403/$S$434*kg2g/MJ2mmBTU*Ag_Inputs!$D129))*IF($E$539=1,1,$N$542)","v":-43942.701698494209},{"$f":"BZ578-BZ579-BZ581","v":994.57967257560904},{"$f":"CA578-CA579-CA581","v":0},{"$f":"CB$574*SUM(Electric!$B189:$C189)/1000000","v":0},{"$f":"CC$574*SUM(Electric!$B189:$C189)/1000000","v":0},{"$f":"CD$574*SUM(Electric!$B189:$C189)/1000000","v":0},null,{"$f":"'T&D'!$BG177/'T&D'!$BG$156*$E$291*$G$471/(1-$K$155)/$G$468*IF($E$539=1,1,$K$542)","v":9760.427355435404},{"$f":"-SUM(CB$573:CC$573,CB$576:CC$576,1000000)*$I493/1000000-IF(E$282=\"EPA Class A\", ($F$478/$K$530*kg2g*Ag_Inputs!$B129+$F$479/$K$530*kg2g*Ag_Inputs!$C129+$F$480/$K$530*kg2g*Ag_Inputs!$D129)*IF($E$539=1,1,$K$542), 0)","v":-139154.9372158788},{"$f":"CH$574*SUM(Electric!$B189:$C189)/1000000+(CH$573+CH$576)*SUM($CB580:$CG580)/1000000","v":78212.312866473425},{"$f":"CI578-CI579-CI581","v":4857.8977979300762},null,{"$f":"CK578-CK579-CK581","v":44409.090386584445},{"$f":"BG$574*SUM(Electric!$B189:$C189)/1000000","v":14986.786969371838},{"$f":"CM$574*SUM(Electric!$B189:$C189)/1000000","v":0},{"$f":"CN$574*SUM(Electric!$B189:$C189)/1000000","v":0},{"$f":"CO$574*SUM(Electric!$B189:$C189)/1000000","v":0},null,{"$f":"'T&D'!$BG177/'T&D'!$BG$156*$E$291*$G$471/(1-$K$155)/$G$468*IF($E$539=1,1,$L$542)","v":9760.427355435404},{"$f":"CR$574*SUM(Electric!$B189:$C189)/1000000","v":0},{"$f":"-SUM(CM$573:CO$573,CM$576:CO$576)*$I493/1000000-IF(E$282=\"EPA Class A\", ($F$478/$L$530*kg2g*Ag_Inputs!$B129+$F$479/$L$530*kg2g*Ag_Inputs!$C129+$F$480/$L$530*kg2g*Ag_Inputs!$D129)*IF($E$539=1,1,$L$542), 0)","v":-145404.76551060288},{"$f":"CT$574*SUM(Electric!$B189:$C189)/1000000","v":0},{"$f":"CU$574*SUM(Electric!$B189:$C189)/1000000","v":0},{"$f":"CV$574*SUM(Electric!$B189:$C189)/1000000","v":0},null,{"$f":"'T&D'!$BG177/'T&D'!$BG$156*$E$291*$G$471/(1-$K$155)/$G$468*IF($E$539=1,1,$M$542)","v":9760.427355435404},{"$f":"CY$574*SUM(Electric!$B189:$C189)/1000000","v":0},{"$f":"-SUM(CT$573:CV$573,CT$576:CV$576)*$I493/1000000-IF(E$282=\"EPA Class A\", ($F$478/$M$530*kg2g*Ag_Inputs!$B129+$F$479/$M$530*kg2g*Ag_Inputs!$C129+$F$480/$M$530*kg2g*Ag_Inputs!$D129)*IF($E$539=1,1,$M$542), 0)","v":-156395.60700347935},{"$f":"DA578-DA579-DA581","v":571.71338663287088},{"$f":"DB578-DB579-DB581","v":0},{"$f":"DC578-DC579-DC581","v":123676.37801386438},{"$f":"DD578-DD579-DD581","v":111768.5889751912},{"$f":"EtOH!DZ457/Fuel_Specs!$B$31/BTU2mmBTU*IF($E$539=1,1,$O$542)","v":0},0,{"$f":"EtOH!ED457","v":2200.6840190832354},{"$f":"EtOH!EE457","v":0}]
[null,null,null,"     NOx",{"$f":"(E$573*(E$549*EF!$B8+E$550*EF!$C8+E$551*EF!$F8+E$552*EF!$BG8+E$553*Hydrogen!$B70*Hydrogen!$B$100+E$554*Hydrogen!$B70*Hydrogen!$B$100)*E$560+E$574*(Electric!$D194+Electric!$E194))/1000000","v":0.29219999523373491},{"$f":"(F$570*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+F$571*($X$222*EF!$Z6+$Y$222*Inputs!$G$138*(Petroleum!$B286*Petroleum!$H$283+Petroleum!$H286)+NG_LPG_NGShare*(NG!$S108*NG!$T$105+NG!$T108))+F$572*(E$552*EF!$G6+NG!$B73)+F$573*(E$549*EF!$B8+E$550*EF!$C8+E$551*EF!$F8+E$552*EF!$BG8+E$553*Hydrogen!$B70*Hydrogen!$B$100+E$554*Hydrogen!$B70*Hydrogen!$B$100)*F$560+F$574*(Electric!$D194+Electric!$E194))/1000000","v":4.1532708205765791},{"$f":"G$574*(Electric!$D194+Electric!$E194)/1000000","v":0},-9.3456912889963739,{"$f":"I$574*SUM(Electric!$D194:$E194)/1000000+(I$573+I$576)*((F$549*EF!$B8+F$550*EF!$C8+F$551*EF!$F8+F$552*EF!$BG8)*I$560+SUM($F600:$H600))/1000000","v":7.2215046107307108},{"$f":"'T&D'!AG233+'T&D'!AH233","v":1.6396135076789591},null,{"$f":"'T&D_Flowcharts'!$AE$580/'T&D_Flowcharts'!$AE$521*'T&D'!Z233*'T&D_Flowcharts'!$AD$580","v":4.8175788618538},{"$f":"M$574*SUM(Electric!$D194:$E194)/1000000","v":1.3796543897800453},{"$f":"N$574*SUM(Electric!$D194:$E194)/1000000+N$573*N$560*(G$549*EF!$B8+G$550*EF!$C8+G$551*EF!$F8+G$552*EF!$BG8+G$553*Hydrogen!$B70*Hydrogen!$B$100+G$554*Hydrogen!$B70*Hydrogen!$B$100)/1000000","v":3.0007375026818308},{"$f":"O$574*SUM(Electric!$D194:$E194)/1000000+O$573*O$560*(G$549*EF!$B8+G$550*EF!$C8+G$551*EF!$F8+G$552*EF!$BG8+G$553*Hydrogen!$B70*Hydrogen!$B$100+G$554*Hydrogen!$B70*Hydrogen!$B$100)/1000000","v":1.3796543897800453},{"$f":"P$574*SUM(Electric!$D194:$E194)/1000000","v":0},-9.7850118944432545,{"$f":"(R$570*(Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+R$571*($X$222*EF!$Z6+$Y$222*Inputs!$G$138*(Petroleum!$B286*Petroleum!$H$283+Petroleum!$H286)+NG_LPG_NGShare*(NG!$S108*NG!$T$105+NG!$T108))+R$572*(E$552*EF!$G6+NG!$B73))/1000000+R$574*SUM(Electric!$D194:$E194)/1000000+R$573*R$560*(H$549*EF!$B8+H$550*EF!$C8+H$551*EF!$F8+H$552*EF!$BG8+H$553*Hydrogen!$B70*Hydrogen!$B$100+H$554*Hydrogen!$B70*Hydrogen!$B$100)/1000000","v":4.1532708205765791},{"$f":"S$574*SUM(Electric!$D194:$E194)/1000000+S$573*S$560*(H$549*EF!$B8+H$550*EF!$C8+H$551*EF!$F8+H$552*EF!$BG8+H$553*Hydrogen!$B70*Hydrogen!$B$100+H$554*Hydrogen!$B70*Hydrogen!$B$100)/1000000","v":3.1614769049527163},{"$f":"T$574*SUM(Electric!$D194:$E194)/1000000","v":0},-9.3456912889963739,{"$f":"'T&D'!$AE233+'T&D'!$AF233","v":0.101233311247668},null,{"$f":"'T&D'!$BH195*$E$89","v":6.5648951901224703E-2},{"$f":"Y$574*SUM(Electric!$D194:$E194)/1000000+Y$573*Y$560*(I$549*EF!$B8+I$550*EF!$C8+I$551*EF!$F8+I$552*EF!$BG8+I$553*Hydrogen!$B70*Hydrogen!$B$100+I$554*Hydrogen!$B70*Hydrogen!$B$100)/1000000","v":8.7576898454969836},{"$f":"Z$574*SUM(Electric!$D194:$E194)/1000000+Z$573*Z$560*(J$549*EF!$B8+J$550*EF!$C8+J$551*EF!$F8+J$552*EF!$BG8+J$553*Hydrogen!$B70*Hydrogen!$B$100+J$554*Hydrogen!$B70*Hydrogen!$B$100)/1000000","v":1.4916282299384354},{"$f":"AA$574*SUM(Electric!$D194:$E194)/1000000","v":0},-2.9560472895025298,{"$f":"-($R$373-$O$346)/$E$530*1000000*Ag_Inputs!$B147*lb2g","v":0},{"$f":"AD$574*SUM(Electric!$D194:$E194)/1000000+(AD$573+AD$576)*((K$549*EF!$B8+K$550*EF!$C8+K$551*EF!$F8+K$552*EF!$BG8)*AD$560+SUM($X600:$AC600))/1000000","v":7.2315932576523485},{"$f":"'T&D'!AG233+'T&D'!AH233","v":1.6396135076789591},null,{"$f":"'T&D_Flowcharts'!$AE$580/'T&D_Flowcharts'!$AE$521*'T&D'!Z233*'T&D_Flowcharts'!$AD$580","v":4.8175788618538},{"$f":"AH$574*SUM(Electric!$D194:$E194)/1000000","v":1.3796543897800453},{"$f":"'T&D'!$BH195*$E$89","v":6.5648951901224703E-2},{"$f":"AJ$574*SUM(Electric!$D194:$E194)/1000000+AJ$573*AJ$560*(L$549*EF!$B8+L$550*EF!$C8+L$551*EF!$F8+L$552*EF!$BG8+L$553*Hydrogen!$B70*Hydrogen!$B$100+L$554*Hydrogen!$B70*Hydrogen!$B$100)/1000000","v":8.1020191273797426},{"$f":"AK$574*SUM(Electric!$D194:$E194)/1000000+AK$573*AK$560*(M$549*EF!$B8+M$550*EF!$C8+M$551*EF!$F8+M$552*EF!$BG8+M$553*Hydrogen!$B70*Hydrogen!$B$100+M$554*Hydrogen!$B70*Hydrogen!$B$100)/1000000","v":1.5150111246982425},{"$f":"AL$574*SUM(Electric!$D194:$E194)/1000000+AL$573*AL$560*(M$549*EF!$B8+M$550*EF!$C8+M$551*EF!$F8+M$552*EF!$BG8+M$553*Hydrogen!$B70*Hydrogen!$B$100+M$554*Hydrogen!$B70*Hydrogen!$B$100)/1000000","v":0.79295703107790172},{"$f":"AM$574*SUM(Electric!$D194:$E194)/1000000","v":0},-2.9748748920525356,{"$f":"-($R$373-$O$346)/$E$530*1000000*Ag_Inputs!$B147*lb2g","v":0},{"$f":"'T&D'!$BH195*$E$89","v":6.5648951901224703E-2},{"$f":"AQ$574*SUM(Electric!$D194:$E194)/1000000+AQ$573*AQ$560*(N$549*EF!$B8+N$550*EF!$C8+N$551*EF!$F8+N$552*EF!$BG8+N$553*Hydrogen!$B70*Hydrogen!$B$100+N$554*Hydrogen!$B70*Hydrogen!$B$100)/1000000","v":8.6909015020060334},{"$f":"AR$574*SUM(Electric!$D194:$E194)/1000000+AR$573*AR$560*(O$549*EF!$B8+O$550*EF!$C8+O$551*EF!$F8+O$552*EF!$BG8+O$553*Hydrogen!$B70*Hydrogen!$B$100+O$554*Hydrogen!$B70*Hydrogen!$B$100)/1000000","v":1.1784447287567552},{"$f":"AS$574*SUM(Electric!$D194:$E194)/1000000+AS$573*AS$560*(O$549*EF!$B8+O$550*EF!$C8+O$551*EF!$F8+O$552*EF!$BG8+O$553*Hydrogen!$B70*Hydrogen!$B$100+O$554*Hydrogen!$B70*Hydrogen!$B$100)/1000000","v":1.7014888149966332},{"$f":"AT$574*SUM(Electric!$D194:$E194)/1000000","v":0},-3.1067718330236849,{"$f":"'T&D'!$AE233+'T&D'!$AF233","v":0.101233311247668},null,{"$f":"-($R$373-$O$346)/$E$530*1000000*Ag_Inputs!$B147*lb2g","v":0},{"$f":"AY$574*SUM(Electric!$D194:$E194)/1000000+AY$573*AY$560*(P$549*EF!$B8+P$550*EF!$C8+P$551*EF!$F8+P$552*EF!$BG8+P$553*Hydrogen!$B70*Hydrogen!$B$100+P$554*Hydrogen!$B70*Hydrogen!$B$100)/1000000","v":40.410639986577905},{"$f":"AZ$574*SUM(Electric!$D194:$E194)/1000000+AZ$573*AZ$560*(Q$549*EF!$B8+Q$550*EF!$C8+Q$551*EF!$F8+Q$552*EF!$BG8+Q$553*Hydrogen!$B70*Hydrogen!$B$100+Q$554*Hydrogen!$B70*Hydrogen!$B$100)/1000000","v":0.47890558123609039},{"$f":"BA$574*SUM(Electric!$D194:$E194)/1000000","v":0},{"$f":"-SUM(AY$573:AZ$573,AY$576:AZ$576,1000000)*$G511/1000000-(($T$424-$P$401)/$H$530*kg2g/MJ2mmBTU*Ag_Inputs!$B147+($T$425-$P$402)/$H$530*kg2g/MJ2mmBTU*Ag_Inputs!$C147+($T$426-$P$403)/$H$530*kg2g/MJ2mmBTU*Ag_Inputs!$D147)*IF($E$539=1,1,$H$542)","v":-63.261991828964867},{"$f":"BC$574*SUM(Electric!$D194:$E194)/1000000+(BC$573+BC$576)*((R$549*EF!$B8+R$550*EF!$C8+R$551*EF!$F8+R$552*EF!$BG8)*BC$560+SUM($AY600:$BB600))/1000000","v":7.2076954707122507},{"$f":"'T&D'!AG233+'T&D'!AH233","v":1.6396135076789591},null,{"$f":"'T&D_Flowcharts'!$AE$580/'T&D_Flowcharts'!$AE$521*'T&D'!Z233*'T&D_Flowcharts'!$AD$580","v":4.8175788618538},{"$f":"BG$574*SUM(Electric!$D194:$E194)/1000000","v":1.3796543897800453},{"$f":"BH$574*SUM(Electric!$D194:$E194)/1000000+BH$573*BH$560*(S$549*EF!$B8+S$550*EF!$C8+S$551*EF!$F8+S$552*EF!$BG8+S$553*Hydrogen!$B70*Hydrogen!$B$100+S$554*Hydrogen!$B70*Hydrogen!$B$100)/1000000","v":42.22559219919119},{"$f":"BI$574*SUM(Electric!$D194:$E194)/1000000+BI$573*BI$560*(T$549*EF!$B8+T$550*EF!$C8+T$551*EF!$F8+T$552*EF!$BG8+T$553*Hydrogen!$B70*Hydrogen!$B$100+T$554*Hydrogen!$B70*Hydrogen!$B$100)/1000000","v":0.47890558123609028},{"$f":"BJ$574*SUM(Electric!$D194:$E194)/1000000+BJ$573*BJ$560*(T$549*EF!$B8+T$550*EF!$C8+T$551*EF!$F8+T$552*EF!$BG8+T$553*Hydrogen!$B70*Hydrogen!$B$100+T$554*Hydrogen!$B70*Hydrogen!$B$100)/1000000","v":0.25065924709909004},{"$f":"BK$574*SUM(Electric!$D194:$E194)/1000000","v":0},{"$f":"-SUM(BH$573:BJ$573,BH$576:BJ$576,1000000)*$G511/1000000-(($T$424-$P$401)/$I$530*kg2g/MJ2mmBTU*Ag_Inputs!$B147+($T$425-$P$402)/$I$530*kg2g/MJ2mmBTU*Ag_Inputs!$C147+($T$426-$P$403)/$I$530*kg2g/MJ2mmBTU*Ag_Inputs!$D147)*IF($E$539=1,1,$I$542)","v":-65.632134807820705},{"$f":"BM$574*SUM(Electric!$D194:$E194)/1000000+BM$573*BM$560*(U$549*EF!$B8+U$550*EF!$C8+U$551*EF!$F8+U$552*EF!$BG8+U$553*Hydrogen!$B70*Hydrogen!$B$100+U$554*Hydrogen!$B70*Hydrogen!$B$100)/1000000","v":45.417336219233718},{"$f":"BN$574*SUM(Electric!$D194:$E194)/1000000+BN$573*BN$560*(V$549*EF!$B8+V$550*EF!$C8+V$551*EF!$F8+V$552*EF!$BG8+V$553*Hydrogen!$B70*Hydrogen!$B$100+V$554*Hydrogen!$B70*Hydrogen!$B$100)/1000000","v":0.47890558123609006},{"$f":"BO$574*SUM(Electric!$D194:$E194)/1000000+BO$573*BO$560*(V$549*EF!$B8+V$550*EF!$C8+V$551*EF!$F8+V$552*EF!$BG8+V$553*Hydrogen!$B70*Hydrogen!$B$100+V$554*Hydrogen!$B70*Hydrogen!$B$100)/1000000","v":0.69146432584269624},{"$f":"BP$574*SUM(Electric!$D194:$E194)/1000000","v":0},{"$f":"-SUM(BM$573:BO$573,BM$576:BO$576,1000000)*$G511/1000000-(($T$424-$P$401)/$J$530*kg2g/MJ2mmBTU*Ag_Inputs!$B147+($T$425-$P$402)/$J$530*kg2g/MJ2mmBTU*Ag_Inputs!$C147+($T$426-$P$403)/$J$530*kg2g/MJ2mmBTU*Ag_Inputs!$D147)*IF($E$539=1,1,$J$542)","v":-69.800227844560467},{"$f":"'T&D'!$AE233+'T&D'!$AF233","v":0.101233311247668},null,{"$f":"BT$574*SUM(Electric!$D195:$E195)/1000000+BT$575*SUM(Hydrogen!$BR186:$BS186)/1000000+BT$570*(EF!$L8*$BT$560+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)/1000000+BT$571*(EF!$Y8*$BT$560+NG!$W108*NG!$X$84+NG!$X108)/1000000","v":1.4884900403484513},{"$f":"BU$571*EF!$Y8/1000000*$BU$560","v":4.6088138255997908},516.41418446559305,{"$f":"BW$574*SUM(Electric!$D195:$E195)/1000000+BW$575*SUM(Hydrogen!$BR186:$BS186)/1000000+BW$570*(EF!$L8*$BT$560+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)/1000000+BW$571*(EF!$Y8*$BT$560+NG!$W108*NG!$X$84+NG!$X108)/1000000","v":0},{"$f":"('T&D'!$CH195/'T&D'!$CH$156*$E$165*$I$439*kg2T/$S$434/MJ2mmBTU-'T&D'!$BG195/'T&D'!$BG$156*$E$165/$S$434/(1-$K$155)/MJ2mmBTU/IF($E$539=1,1,$N$542)*$H$393)*IF($E$539=1,1,$N$542)","v":-0.23392059309971069},{"$f":"-(H511+(-$P$401/$S$434*kg2g/MJ2mmBTU*Ag_Inputs!$B147-$P$402/$S$434*kg2g/MJ2mmBTU*Ag_Inputs!$C147-$P$403/$S$434*kg2g/MJ2mmBTU*Ag_Inputs!$D147))*IF($E$539=1,1,$N$542)","v":-13.207056872009298},{"$f":"'T&D'!DJ233+'T&D'!DK233","v":0.5752607002802439},{"$f":"CA586*BioOil!DB$264","v":0},{"$f":"CB$574*SUM(Electric!$D194:$E194)/1000000+CB$573*CB$560*(W$549*EF!$B8+W$550*EF!$C8+W$551*EF!$F8+W$552*EF!$BG8+W$553*Hydrogen!$B70*Hydrogen!$B$100+W$554*Hydrogen!$B70*Hydrogen!$B$100)/1000000","v":6.0032980148731143},{"$f":"CC$574*SUM(Electric!$D194:$E194)/1000000+CC$573*CC$560*(X$549*EF!$B8+X$550*EF!$C8+X$551*EF!$F8+X$552*EF!$BG8+X$553*Hydrogen!$B70*Hydrogen!$B$100+X$554*Hydrogen!$B70*Hydrogen!$B$100)/1000000","v":0.47890558123608989},{"$f":"CD$574*SUM(Electric!$D194:$E194)/1000000","v":0},null,{"$f":"'T&D'!$BG195/'T&D'!$BG$156*$E$291*$G$471/(1-$K$155)/$G$468*IF($E$539=1,1,$K$542)","v":0.36593776460004224},{"$f":"-SUM(CB$573:CC$573,CB$576:CC$576,1000000)*$I511/1000000-IF(E$282=\"EPA Class A\", ($F$478/$K$530*kg2g*Ag_Inputs!$B147+$F$479/$K$530*kg2g*Ag_Inputs!$C147+$F$480/$K$530*kg2g*Ag_Inputs!$D147)*IF($E$539=1,1,$K$542), 0)","v":-6.697252661127},{"$f":"CH$574*SUM(Electric!$D194:$E194)/1000000+(CH$573+CH$576)*((Y$549*EF!$B8+Y$550*EF!$C8+Y$551*EF!$F8+Y$552*EF!$BG8)*CH$560+SUM($CB600:$CG600))/1000000","v":7.2257995114108997},{"$f":"'T&D'!AG233+'T&D'!AH233","v":1.6396135076789591},null,{"$f":"'T&D_Flowcharts'!$AE$580/'T&D_Flowcharts'!$AE$521*'T&D'!Z233*'T&D_Flowcharts'!$AD$580","v":4.8175788618538},{"$f":"BG$574*SUM(Electric!$D194:$E194)/1000000","v":1.3796543897800453},{"$f":"CM$574*SUM(Electric!$D194:$E194)/1000000+CM$573*CM$560*(Z$549*EF!$B8+Z$550*EF!$C8+Z$551*EF!$F8+Z$552*EF!$BG8+Z$553*Hydrogen!$B70*Hydrogen!$B$100+Z$554*Hydrogen!$B70*Hydrogen!$B$100)/1000000","v":6.2729225251181848},{"$f":"CN$574*SUM(Electric!$D194:$E194)/1000000+CN$573*CN$560*(AA$549*EF!$B8+AA$550*EF!$C8+AA$551*EF!$F8+AA$552*EF!$BG8+AA$553*Hydrogen!$B70*Hydrogen!$B$100+AA$554*Hydrogen!$B70*Hydrogen!$B$100)/1000000","v":0.47890558123609067},{"$f":"CO$574*SUM(Electric!$D194:$E194)/1000000+CO$573*CO$560*(AA$549*EF!$B8+AA$550*EF!$C8+AA$551*EF!$F8+AA$552*EF!$BG8+AA$553*Hydrogen!$B70*Hydrogen!$B$100+AA$554*Hydrogen!$B70*Hydrogen!$B$100)/1000000","v":0.25065924709909015},null,{"$f":"'T&D'!$BG195/'T&D'!$BG$156*$E$291*$G$471/(1-$K$155)/$G$468*IF($E$539=1,1,$L$542)","v":0.36593776460004224},{"$f":"CR$574*SUM(Electric!$D194:$E194)/1000000","v":0},{"$f":"-SUM(CM$573:CO$573,CM$576:CO$576,1000000)*$I511/1000000-IF(E$282=\"EPA Class A\", ($F$478/$L$530*kg2g*Ag_Inputs!$B147+$F$479/$L$530*kg2g*Ag_Inputs!$C147+$F$480/$L$530*kg2g*Ag_Inputs!$D147)*IF($E$539=1,1,$L$542), 0)","v":-6.8835472433690317},{"$f":"CT$574*SUM(Electric!$D194:$E194)/1000000+CT$573*CT$560*(AB$549*EF!$B8+AB$550*EF!$C8+AB$551*EF!$F8+AB$552*EF!$BG8+AB$553*Hydrogen!$B70*Hydrogen!$B$100+AB$554*Hydrogen!$B70*Hydrogen!$B$100)/1000000","v":6.7470795923130771},{"$f":"CU$574*SUM(Electric!$D194:$E194)/1000000+CU$573*CU$560*(AC$549*EF!$B8+AC$550*EF!$C8+AC$551*EF!$F8+AC$552*EF!$BG8+AC$553*Hydrogen!$B70*Hydrogen!$B$100+AC$554*Hydrogen!$B70*Hydrogen!$B$100)/1000000","v":0.47890558123609062},{"$f":"CV$574*SUM(Electric!$D194:$E194)/1000000+CV$573*CV$560*(AC$549*EF!$B8+AC$550*EF!$C8+AC$551*EF!$F8+AC$552*EF!$BG8+AC$553*Hydrogen!$B70*Hydrogen!$B$100+AC$554*Hydrogen!$B70*Hydrogen!$B$100)/1000000","v":0.69146432584269679},null,{"$f":"'T&D'!$BG195/'T&D'!$BG$156*$E$291*$G$471/(1-$K$155)/$G$468*IF($E$539=1,1,$M$542)","v":0.36593776460004224},{"$f":"CY$574*SUM(Electric!$D194:$E194)/1000000","v":0},{"$f":"-SUM(CT$573:CV$573,CT$576:CV$576,1000000)*$I511/1000000-IF(E$282=\"EPA Class A\", ($F$478/$M$530*kg2g*Ag_Inputs!$B147+$F$479/$M$530*kg2g*Ag_Inputs!$C147+$F$480/$M$530*kg2g*Ag_Inputs!$D147)*IF($E$539=1,1,$M$542), 0)","v":-7.2111617197750926},{"$f":"'T&D'!$AE233+'T&D'!$AF233","v":0.101233311247668},null,{"$f":"(((EtOH!DX$427*((EtOH!P$393*EF!$L8)*EtOH!DX$413+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+EtOH!DX$428*((EtOH!P$394*EF!$Q8+EtOH!P$395*EF!$R8+EtOH!P$396*EF!$S8)*EtOH!DX$413+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+EtOH!DX$429*(EF!$U8*EtOH!DX$413+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+EtOH!DX$430*((EtOH!P$398*EF!$G8+EtOH!P$399*EF!$D8+EtOH!P$400*EF!$B8+EtOH!P$401*EF!$C8)*EtOH!DX$413+NG!$B108)+EtOH!DX$431*((EtOH!P$403*EF!$AC8)*EtOH!DX$413+Coal!$C80))/1000000+EtOH!DX$433*(1-EtOH!DY$433)*EF!$AW8/1000000*Fuel_Specs!$B$74*EtOH!DX$413+IF(EtOH!DX$434>ABS($E$294*kWh2BTU),EtOH!DX$434+$E$294*kWh2BTU,0)*(Electric!$D194+Electric!$E194)/1000000+MMULT(Enzymes_Yeast!$I103:$L103+0,EtOH!DX$436:'EtOH'!DX$439+0)/T2g+(EtOH!DX$440*Ag_Inputs!$F106+EtOH!DX$441*Ag_Inputs!$B106+EtOH!DX$442*Enzymes_Yeast!$D103+EtOH!DX$443*Ag_Inputs!$S106+EtOH!DX$444*Enzymes_Yeast!$F103+EtOH!DX$445*Ag_Inputs!$BC106+EtOH!DX$446*Ag_Inputs!$C106)/T2g)*EtOH!$H$198/RNG!$E$294+1/$E$294*(1-$J$294)*(DC$560*EF!$BU8/1000000*Fuel_Specs!$B$80))/Fuel_Specs!$B$31/BTU2mmBTU*IF($E$539=1,1,$O$542)","v":1.5739196419848764},{"$f":"DD$574*SUM(Electric!$D194:$E194)/1000000+DD$572*(EF!$B8*DD$560+NG!$B108)/1000000","v":2.1979445797767543},{"$f":"EtOH!DZ478/Fuel_Specs!$B$31/BTU2mmBTU*EtOH!$H$198/RNG!$E$294*IF($E$539=1,1,$O$542)","v":0},-6.6112142954566266,{"$f":"EtOH!ED478","v":1.5686440738658933},{"$f":"EtOH!EE478","v":0}]
[null,null,null,"     PM2.5",{"$f":"(E$573*(E$549*EF!$B10+E$550*EF!$C10+E$551*EF!$F10+E$552*EF!$BG10+E$553*Hydrogen!$B72*Hydrogen!$B$100+E$554*Hydrogen!$B72*Hydrogen!$B$100)*E$560+E$574*(Electric!$D196+Electric!$E196))/1000000","v":5.6568996129485301E-2},{"$f":"(F$570*(Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+F$571*($X$222*EF!$Z6+$Y$222*Inputs!$G$138*(Petroleum!$B288*Petroleum!$H$283+Petroleum!$H288)+NG_LPG_NGShare*(NG!$S110*NG!$T$105+NG!$T110))+F$572*(E$552*EF!$G6+NG!$B75)+F$573*(E$549*EF!$B10+E$550*EF!$C10+E$551*EF!$F10+E$552*EF!$BG10+E$553*Hydrogen!$B71*Hydrogen!$B$100+E$554*Hydrogen!$B71*Hydrogen!$B$100)*F$560+F$574*(Electric!$D196+Electric!$E196))/1000000","v":0.80406011227332097},{"$f":"G$574*(Electric!$D196+Electric!$E196)/1000000","v":0},-2.907407417170496,{"$f":"I$574*SUM(Electric!$D196:$E196)/1000000+(I$573+I$576)*((F$549*EF!$B10+F$550*EF!$C10+F$551*EF!$F10+F$552*EF!$BG10)*I$560+SUM($F602:$H602))/1000000","v":1.3954838054196173},{"$f":"'T&D'!AG235+'T&D'!AH235","v":7.8578936023874196E-2},null,{"$f":"'T&D_Flowcharts'!$AE$580/'T&D_Flowcharts'!$AE$521*'T&D'!Z235*'T&D_Flowcharts'!$AD$580","v":1.7849394305855009E-2},{"$f":"M$574*SUM(Electric!$D196:$E196)/1000000","v":0.26709673206211026},{"$f":"N$574*SUM(Electric!$D196:$E196)/1000000+N$573*N$560*(G$549*EF!$B10+G$550*EF!$C10+G$551*EF!$F10+G$552*EF!$BG10+G$553*Hydrogen!$B71*Hydrogen!$B$100+G$554*Hydrogen!$B71*Hydrogen!$B$100)/1000000","v":0.33556372023171027},{"$f":"O$574*SUM(Electric!$D196:$E196)/1000000+O$573*O$560*(G$549*EF!$B10+G$550*EF!$C10+G$551*EF!$F10+G$552*EF!$BG10+G$553*Hydrogen!$B71*Hydrogen!$B$100+G$554*Hydrogen!$B71*Hydrogen!$B$100)/1000000","v":0.26709673206211026},{"$f":"P$574*SUM(Electric!$D196:$E196)/1000000","v":0},-3.0440783115211336,{"$f":"(R$570*(Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+R$571*($X$222*EF!$Z6+$Y$222*Inputs!$G$138*(Petroleum!$B288*Petroleum!$H$283+Petroleum!$H288)+NG_LPG_NGShare*(NG!$S110*NG!$T$105+NG!$T110))+R$572*(E$552*EF!$G6+NG!$B75))/1000000+R$574*SUM(Electric!$D196:$E196)/1000000+R$573*R$560*(H$549*EF!$B10+H$550*EF!$C10+H$551*EF!$F10+H$552*EF!$BG10+H$553*Hydrogen!$B71*Hydrogen!$B$100+H$554*Hydrogen!$B71*Hydrogen!$B$100)/1000000","v":0.80406011227332097},{"$f":"S$574*SUM(Electric!$D196:$E196)/1000000+S$573*S$560*(H$549*EF!$B10+H$550*EF!$C10+H$551*EF!$F10+H$552*EF!$BG10+H$553*Hydrogen!$B71*Hydrogen!$B$100+H$554*Hydrogen!$B71*Hydrogen!$B$100)/1000000","v":0.61205194290530185},{"$f":"T$574*SUM(Electric!$D196:$E196)/1000000","v":0},-2.907407417170496,{"$f":"'T&D'!$AE235+'T&D'!$AF235","v":2.8549476009584063E-3},null,{"$f":"'T&D'!$BH197*$E$89","v":6.1145380206211932E-3},{"$f":"Y$574*SUM(Electric!$D196:$E196)/1000000+Y$573*Y$560*(I$549*EF!$B10+I$550*EF!$C10+I$551*EF!$F10+I$552*EF!$BG10+I$553*Hydrogen!$B71*Hydrogen!$B$100+I$554*Hydrogen!$B71*Hydrogen!$B$100)/1000000","v":0.97934690474058372},{"$f":"Z$574*SUM(Electric!$D196:$E196)/1000000+Z$573*Z$560*(J$549*EF!$B10+J$550*EF!$C10+J$551*EF!$F10+J$552*EF!$BG10+J$553*Hydrogen!$B71*Hydrogen!$B$100+J$554*Hydrogen!$B71*Hydrogen!$B$100)/1000000","v":0.16680443310800794},{"$f":"AA$574*SUM(Electric!$D196:$E196)/1000000","v":0},-0.91961456346471571,{"$f":"-($R$373-$O$346)/$E$530*1000000*Ag_Inputs!$B149*lb2g","v":0},{"$f":"AD$574*SUM(Electric!$D196:$E196)/1000000+(AD$573+AD$576)*((K$549*EF!$B10+K$550*EF!$C10+K$551*EF!$F10+K$552*EF!$BG10)*AD$560+SUM($X602:$AC602))/1000000","v":1.3973614587117849},{"$f":"'T&D'!AG235+'T&D'!AH235","v":7.8578936023874196E-2},null,{"$f":"'T&D_Flowcharts'!$AE$580/'T&D_Flowcharts'!$AE$521*'T&D'!Z235*'T&D_Flowcharts'!$AD$580","v":1.7849394305855009E-2},{"$f":"AH$574*SUM(Electric!$D196:$E196)/1000000","v":0.26709673206211026},{"$f":"'T&D'!$BH197*$E$89","v":6.1145380206211932E-3},{"$f":"AJ$574*SUM(Electric!$D196:$E196)/1000000+AJ$573*AJ$560*(L$549*EF!$B10+L$550*EF!$C10+L$551*EF!$F10+L$552*EF!$BG10+L$553*Hydrogen!$B71*Hydrogen!$B$100+L$554*Hydrogen!$B71*Hydrogen!$B$100)/1000000","v":0.906025161261928},{"$f":"AK$574*SUM(Electric!$D196:$E196)/1000000+AK$573*AK$560*(M$549*EF!$B10+M$550*EF!$C10+M$551*EF!$F10+M$552*EF!$BG10+M$553*Hydrogen!$B71*Hydrogen!$B$100+M$554*Hydrogen!$B71*Hydrogen!$B$100)/1000000","v":0.16941927400907808},{"$f":"AL$574*SUM(Electric!$D196:$E196)/1000000+AL$573*AL$560*(M$549*EF!$B10+M$550*EF!$C10+M$551*EF!$F10+M$552*EF!$BG10+M$553*Hydrogen!$B71*Hydrogen!$B$100+M$554*Hydrogen!$B71*Hydrogen!$B$100)/1000000","v":8.8674071322327824E-2},{"$f":"AM$574*SUM(Electric!$D196:$E196)/1000000","v":0},-0.92547175579096719,{"$f":"-($R$373-$O$346)/$E$530*1000000*Ag_Inputs!$B149*lb2g","v":0},{"$f":"'T&D'!$BH197*$E$89","v":6.1145380206211932E-3},{"$f":"AQ$574*SUM(Electric!$D196:$E196)/1000000+AQ$573*AQ$560*(N$549*EF!$B10+N$550*EF!$C10+N$551*EF!$F10+N$552*EF!$BG10+N$553*Hydrogen!$B71*Hydrogen!$B$100+N$554*Hydrogen!$B71*Hydrogen!$B$100)/1000000","v":0.97187815914390729},{"$f":"AR$574*SUM(Electric!$D196:$E196)/1000000+AR$573*AR$560*(O$549*EF!$B10+O$550*EF!$C10+O$551*EF!$F10+O$552*EF!$BG10+O$553*Hydrogen!$B71*Hydrogen!$B$100+O$554*Hydrogen!$B71*Hydrogen!$B$100)/1000000","v":0.13178203588806031},{"$f":"AS$574*SUM(Electric!$D196:$E196)/1000000+AS$573*AS$560*(O$549*EF!$B10+O$550*EF!$C10+O$551*EF!$F10+O$552*EF!$BG10+O$553*Hydrogen!$B71*Hydrogen!$B$100+O$554*Hydrogen!$B71*Hydrogen!$B$100)/1000000","v":0.19027253006390454},{"$f":"AT$574*SUM(Electric!$D196:$E196)/1000000","v":0},-0.96650436992547484,{"$f":"'T&D'!$AE235+'T&D'!$AF235","v":2.8549476009584063E-3},null,{"$f":"-($R$373-$O$346)/$E$530*1000000*Ag_Inputs!$B149*lb2g","v":0},{"$f":"AY$574*SUM(Electric!$D196:$E196)/1000000+AY$573*AY$560*(P$549*EF!$B10+P$550*EF!$C10+P$551*EF!$F10+P$552*EF!$BG10+P$553*Hydrogen!$B71*Hydrogen!$B$100+P$554*Hydrogen!$B71*Hydrogen!$B$100)/1000000","v":4.1258473381091241},{"$f":"AZ$574*SUM(Electric!$D196:$E196)/1000000+AZ$573*AZ$560*(Q$549*EF!$B10+Q$550*EF!$C10+Q$551*EF!$F10+Q$552*EF!$BG10+Q$553*Hydrogen!$B71*Hydrogen!$B$100+Q$554*Hydrogen!$B71*Hydrogen!$B$100)/1000000","v":5.3554613935969941E-2},{"$f":"BA$574*SUM(Electric!$D196:$E196)/1000000","v":0},{"$f":"-SUM(AY$573:AZ$573,AY$576:AZ$576,1000000)*$G513/1000000-(($T$424-$P$401)/$H$530*kg2g/MJ2mmBTU*Ag_Inputs!$B149+($T$425-$P$402)/$H$530*kg2g/MJ2mmBTU*Ag_Inputs!$C149+($T$426-$P$403)/$H$530*kg2g/MJ2mmBTU*Ag_Inputs!$D149)*IF($E$539=1,1,$H$542)","v":-9.1388853126916931},{"$f":"BC$574*SUM(Electric!$D196:$E196)/1000000+(BC$573+BC$576)*((R$549*EF!$B10+R$550*EF!$C10+R$551*EF!$F10+R$552*EF!$BG10)*BC$560+SUM($AY602:$BB602))/1000000","v":1.3931880706412501},{"$f":"'T&D'!AG235+'T&D'!AH235","v":7.8578936023874196E-2},null,{"$f":"'T&D_Flowcharts'!$AE$580/'T&D_Flowcharts'!$AE$521*'T&D'!Z235*'T&D_Flowcharts'!$AD$580","v":1.7849394305855009E-2},{"$f":"BG$574*SUM(Electric!$D196:$E196)/1000000","v":0.26709673206211026},{"$f":"BH$574*SUM(Electric!$D196:$E196)/1000000+BH$573*BH$560*(S$549*EF!$B10+S$550*EF!$C10+S$551*EF!$F10+S$552*EF!$BG10+S$553*Hydrogen!$B71*Hydrogen!$B$100+S$554*Hydrogen!$B71*Hydrogen!$B$100)/1000000","v":4.3111504107081462},{"$f":"BI$574*SUM(Electric!$D196:$E196)/1000000+BI$573*BI$560*(T$549*EF!$B10+T$550*EF!$C10+T$551*EF!$F10+T$552*EF!$BG10+T$553*Hydrogen!$B71*Hydrogen!$B$100+T$554*Hydrogen!$B71*Hydrogen!$B$100)/1000000","v":5.3554613935969927E-2},{"$f":"BJ$574*SUM(Electric!$D196:$E196)/1000000+BJ$573*BJ$560*(T$549*EF!$B10+T$550*EF!$C10+T$551*EF!$F10+T$552*EF!$BG10+T$553*Hydrogen!$B71*Hydrogen!$B$100+T$554*Hydrogen!$B71*Hydrogen!$B$100)/1000000","v":2.8030492301268316E-2},{"$f":"BK$574*SUM(Electric!$D196:$E196)/1000000","v":0},{"$f":"-SUM(BH$573:BJ$573,BH$576:BJ$576,1000000)*$G513/1000000-(($T$424-$P$401)/$I$530*kg2g/MJ2mmBTU*Ag_Inputs!$B149+($T$425-$P$402)/$I$530*kg2g/MJ2mmBTU*Ag_Inputs!$C149+($T$426-$P$403)/$I$530*kg2g/MJ2mmBTU*Ag_Inputs!$D149)*IF($E$539=1,1,$I$542)","v":-9.4755186301815932},{"$f":"BM$574*SUM(Electric!$D196:$E196)/1000000+BM$573*BM$560*(U$549*EF!$B10+U$550*EF!$C10+U$551*EF!$F10+U$552*EF!$BG10+U$553*Hydrogen!$B71*Hydrogen!$B$100+U$554*Hydrogen!$B71*Hydrogen!$B$100)/1000000","v":4.6370212351591338},{"$f":"BN$574*SUM(Electric!$D196:$E196)/1000000+BN$573*BN$560*(V$549*EF!$B10+V$550*EF!$C10+V$551*EF!$F10+V$552*EF!$BG10+V$553*Hydrogen!$B71*Hydrogen!$B$100+V$554*Hydrogen!$B71*Hydrogen!$B$100)/1000000","v":5.35546139359699E-2},{"$f":"BO$574*SUM(Electric!$D196:$E196)/1000000+BO$573*BO$560*(V$549*EF!$B10+V$550*EF!$C10+V$551*EF!$F10+V$552*EF!$BG10+V$553*Hydrogen!$B71*Hydrogen!$B$100+V$554*Hydrogen!$B71*Hydrogen!$B$100)/1000000","v":7.7324438202247145E-2},{"$f":"BP$574*SUM(Electric!$D196:$E196)/1000000","v":0},{"$f":"-SUM(BM$573:BO$573,BM$576:BO$576,1000000)*$G513/1000000-(($T$424-$P$401)/$J$530*kg2g/MJ2mmBTU*Ag_Inputs!$B149+($T$425-$P$402)/$J$530*kg2g/MJ2mmBTU*Ag_Inputs!$C149+($T$426-$P$403)/$J$530*kg2g/MJ2mmBTU*Ag_Inputs!$D149)*IF($E$539=1,1,$J$542)","v":-10.067516243440187},{"$f":"'T&D'!$AE235+'T&D'!$AF235","v":2.8549476009584063E-3},null,{"$f":"BT$574*SUM(Electric!$D197:$E197)/1000000+BT$575*SUM(Hydrogen!$BR188:$BS188)/1000000+BT$570*(EF!$L10*$BT$560+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)/1000000+BT$571*(EF!$Y10*$BT$560+NG!$W110*NG!$X$84+NG!$X110)/1000000","v":0.60674175890989601},{"$f":"BU$571*EF!$Y10/1000000*$BU$560","v":0.24819192485690023},0,{"$f":"BW$574*SUM(Electric!$D197:$E197)/1000000+BW$575*SUM(Hydrogen!$BR188:$BS188)/1000000+BW$570*(EF!$L10*$BT$560+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)/1000000+BW$571*(EF!$Y10*$BT$560+NG!$W110*NG!$X$84+NG!$X110)/1000000","v":0},{"$f":"('T&D'!$CH197/'T&D'!$CH$156*$E$165*$I$439*kg2T/$S$434/MJ2mmBTU-'T&D'!$BG197/'T&D'!$BG$156*$E$165/$S$434/(1-$K$155)/MJ2mmBTU/IF($E$539=1,1,$N$542)*$H$393)*IF($E$539=1,1,$N$542)","v":-2.514144235513343E-2},{"$f":"-(H513+(-$P$401/$S$434*kg2g/MJ2mmBTU*Ag_Inputs!$B149-$P$402/$S$434*kg2g/MJ2mmBTU*Ag_Inputs!$C149-$P$403/$S$434*kg2g/MJ2mmBTU*Ag_Inputs!$D149))*IF($E$539=1,1,$N$542)","v":-2.0693652927280963},{"$f":"'T&D'!DJ235+'T&D'!DK235","v":1.4087064840734085E-2},{"$f":"CA588*BioOil!DB$264","v":0},{"$f":"CB$574*SUM(Electric!$D196:$E196)/1000000+CB$573*CB$560*(W$549*EF!$B10+W$550*EF!$C10+W$551*EF!$F10+W$552*EF!$BG10+W$553*Hydrogen!$B71*Hydrogen!$B$100+W$554*Hydrogen!$B71*Hydrogen!$B$100)/1000000","v":0.67133130229820703},{"$f":"CC$574*SUM(Electric!$D196:$E196)/1000000+CC$573*CC$560*(X$549*EF!$B10+X$550*EF!$C10+X$551*EF!$F10+X$552*EF!$BG10+X$553*Hydrogen!$B71*Hydrogen!$B$100+X$554*Hydrogen!$B71*Hydrogen!$B$100)/1000000","v":5.3554613935969886E-2},{"$f":"CD$574*SUM(Electric!$D196:$E196)/1000000","v":0},null,{"$f":"'T&D'!$BG197/'T&D'!$BG$156*$E$291*$G$471/(1-$K$155)/$G$468*IF($E$539=1,1,$K$542)","v":3.4083413520366417E-2},{"$f":"-SUM(CB$573:CC$573,CB$576:CC$576,1000000)*$I513/1000000-IF(E$282=\"EPA Class A\", ($F$478/$K$530*kg2g*Ag_Inputs!$B149+$F$479/$K$530*kg2g*Ag_Inputs!$C149+$F$480/$K$530*kg2g*Ag_Inputs!$D149)*IF($E$539=1,1,$K$542), 0)","v":-1.7610540308318774},{"$f":"CH$574*SUM(Electric!$D196:$E196)/1000000+(CH$573+CH$576)*((Y$549*EF!$B10+Y$550*EF!$C10+Y$551*EF!$F10+Y$552*EF!$BG10)*CH$560+SUM($CB602:$CG602))/1000000","v":1.3963689897421969},{"$f":"'T&D'!AG235+'T&D'!AH235","v":7.8578936023874196E-2},null,{"$f":"'T&D_Flowcharts'!$AE$580/'T&D_Flowcharts'!$AE$521*'T&D'!Z235*'T&D_Flowcharts'!$AD$580","v":1.7849394305855009E-2},{"$f":"BG$574*SUM(Electric!$D196:$E196)/1000000","v":0.26709673206211026},{"$f":"CM$574*SUM(Electric!$D196:$E196)/1000000+CM$573*CM$560*(Z$549*EF!$B10+Z$550*EF!$C10+Z$551*EF!$F10+Z$552*EF!$BG10+Z$553*Hydrogen!$B71*Hydrogen!$B$100+Z$554*Hydrogen!$B71*Hydrogen!$B$100)/1000000","v":0.70148262464567279},{"$f":"CN$574*SUM(Electric!$D196:$E196)/1000000+CN$573*CN$560*(AA$549*EF!$B10+AA$550*EF!$C10+AA$551*EF!$F10+AA$552*EF!$BG10+AA$553*Hydrogen!$B71*Hydrogen!$B$100+AA$554*Hydrogen!$B71*Hydrogen!$B$100)/1000000","v":5.3554613935969976E-2},{"$f":"CO$574*SUM(Electric!$D196:$E196)/1000000+CO$573*CO$560*(AA$549*EF!$B10+AA$550*EF!$C10+AA$551*EF!$F10+AA$552*EF!$BG10+AA$553*Hydrogen!$B71*Hydrogen!$B$100+AA$554*Hydrogen!$B71*Hydrogen!$B$100)/1000000","v":2.8030492301268334E-2},null,{"$f":"'T&D'!$BG197/'T&D'!$BG$156*$E$291*$G$471/(1-$K$155)/$G$468*IF($E$539=1,1,$L$542)","v":3.4083413520366417E-2},{"$f":"CR$574*SUM(Electric!$D196:$E196)/1000000","v":0},{"$f":"-SUM(CM$573:CO$573,CM$576:CO$576,1000000)*$I513/1000000-IF(E$282=\"EPA Class A\", ($F$478/$L$530*kg2g*Ag_Inputs!$B149+$F$479/$L$530*kg2g*Ag_Inputs!$C149+$F$480/$L$530*kg2g*Ag_Inputs!$D149)*IF($E$539=1,1,$L$542), 0)","v":-1.8045281139732889},{"$f":"CT$574*SUM(Electric!$D196:$E196)/1000000+CT$573*CT$560*(AB$549*EF!$B10+AB$550*EF!$C10+AB$551*EF!$F10+AB$552*EF!$BG10+AB$553*Hydrogen!$B71*Hydrogen!$B$100+AB$554*Hydrogen!$B71*Hydrogen!$B$100)/1000000","v":0.75450622611027096},{"$f":"CU$574*SUM(Electric!$D196:$E196)/1000000+CU$573*CU$560*(AC$549*EF!$B10+AC$550*EF!$C10+AC$551*EF!$F10+AC$552*EF!$BG10+AC$553*Hydrogen!$B71*Hydrogen!$B$100+AC$554*Hydrogen!$B71*Hydrogen!$B$100)/1000000","v":5.3554613935969969E-2},{"$f":"CV$574*SUM(Electric!$D196:$E196)/1000000+CV$573*CV$560*(AC$549*EF!$B10+AC$550*EF!$C10+AC$551*EF!$F10+AC$552*EF!$BG10+AC$553*Hydrogen!$B71*Hydrogen!$B$100+AC$554*Hydrogen!$B71*Hydrogen!$B$100)/1000000","v":7.7324438202247214E-2},null,{"$f":"'T&D'!$BG197/'T&D'!$BG$156*$E$291*$G$471/(1-$K$155)/$G$468*IF($E$539=1,1,$M$542)","v":3.4083413520366417E-2},{"$f":"CY$574*SUM(Electric!$D196:$E196)/1000000","v":0},{"$f":"-SUM(CT$573:CV$573,CT$576:CV$576,1000000)*$I513/1000000-IF(E$282=\"EPA Class A\", ($F$478/$M$530*kg2g*Ag_Inputs!$B149+$F$479/$M$530*kg2g*Ag_Inputs!$C149+$F$480/$M$530*kg2g*Ag_Inputs!$D149)*IF($E$539=1,1,$M$542), 0)","v":-1.8809808954455007},{"$f":"'T&D'!$AE235+'T&D'!$AF235","v":2.8549476009584063E-3},null,{"$f":"(((EtOH!DX$427*((EtOH!P$393*EF!$L10)*EtOH!DX$413+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+EtOH!DX$428*((EtOH!P$394*EF!$Q10+EtOH!P$395*EF!$R10+EtOH!P$396*EF!$S10)*EtOH!DX$413+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+EtOH!DX$429*(EF!$U10*EtOH!DX$413+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+EtOH!DX$430*((EtOH!P$398*EF!$G10+EtOH!P$399*EF!$D10+EtOH!P$400*EF!$B10+EtOH!P$401*EF!$C10)*EtOH!DX$413+NG!$B110)+EtOH!DX$431*((EtOH!P$403*EF!$AC10)*EtOH!DX$413+Coal!$C82))/1000000+EtOH!DX$433*(1-EtOH!DY$433)*EF!$AW10/1000000*Fuel_Specs!$B$74*EtOH!DX$413+IF(EtOH!DX$434>ABS($E$294*kWh2BTU),EtOH!DX$434+$E$294*kWh2BTU,0)*(Electric!$D196+Electric!$E196)/1000000+MMULT(Enzymes_Yeast!$I105:$L105+0,EtOH!DX$436:'EtOH'!DX$439+0)/T2g+(EtOH!DX$440*Ag_Inputs!$F108+EtOH!DX$441*Ag_Inputs!$B108+EtOH!DX$442*Enzymes_Yeast!$D105+EtOH!DX$443*Ag_Inputs!$S108+EtOH!DX$444*Enzymes_Yeast!$F105+EtOH!DX$445*Ag_Inputs!$BC108+EtOH!DX$446*Ag_Inputs!$C108)/T2g)*EtOH!$H$198/RNG!$E$294+1/$E$294*(1-$J$294)*(DC$560*EF!$BU10/1000000*Fuel_Specs!$B$80))/Fuel_Specs!$B$31/BTU2mmBTU*IF($E$539=1,1,$O$542)","v":0.19594829996314572},{"$f":"DD$574*SUM(Electric!$D196:$E196)/1000000+DD$572*(EF!$B10*DD$560+NG!$B110)/1000000","v":0.18053870111445711},{"$f":"EtOH!DZ480/Fuel_Specs!$B$31/BTU2mmBTU*EtOH!$H$198/RNG!$E$294*IF($E$539=1,1,$O$542)","v":0},-2.0567224921869198,{"$f":"EtOH!ED480","v":4.2591960154718306E-2},{"$f":"EtOH!EE480","v":0}]
[null,null,null,"SOx",2.8733936440247603,9.3974462414925259,4.4216723228294477,0.77066703608955234,7.7035729120233771,0.26522740009651635,6.7865332319481091,1.8084308731791332,0.26730280570581588,0.34042362334980569,-1095.1621283300647,-1089.7944614592031,-1098.9837918675871,-1144.2298673946905,-1237.9920957542215,-46.184517853127019,-39.712130131245814,-44.867558321303356,-48.298964579979547,-52.279072342193018,2.8733936440247603,9.3974462414925259,4.4216723228294477,7.7035729120233771,265.97113148723543,258.63840448902846]
[null,null,null,"GHGs",{"$f":"E628+SUMPRODUCT(E625:E626,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(E617:E619,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(E623:E624,Fuel_Specs!$B$104:$B$105)","v":-66134.08481912424},{"$f":"F628+SUMPRODUCT(F625:F626,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(F617:F619,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(F623:F624,Fuel_Specs!$B$104:$B$105)","v":-50263.382776871207},{"$f":"G628+SUMPRODUCT(G625:G626,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(G617:G619,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(G623:G624,Fuel_Specs!$B$104:$B$105)","v":-55931.428635472766},{"$f":"H628+SUMPRODUCT(H625:H626,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(H617:H619,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(H623:H624,Fuel_Specs!$B$104:$B$105)","v":-68125.624604797427},{"$f":"I628+SUMPRODUCT(I625:I626,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(I617:I619,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(I623:I624,Fuel_Specs!$B$104:$B$105)","v":-45563.310580596335},{"$f":"J628+SUMPRODUCT(J625:J626,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(J617:J619,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(J623:J624,Fuel_Specs!$B$104:$B$105)","v":-74186.452671031278},{"$f":"K628+SUMPRODUCT(K625:K626,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(K617:K619,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(K623:K624,Fuel_Specs!$B$104:$B$105)","v":-58323.827503769789},{"$f":"L628+SUMPRODUCT(L625:L626,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(L617:L619,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(L623:L624,Fuel_Specs!$B$104:$B$105)","v":-63759.779543759614},{"$f":"M628+SUMPRODUCT(M625:M626,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(M617:M619,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(M623:M624,Fuel_Specs!$B$104:$B$105)","v":-74094.347115174183},{"$f":"N628+SUMPRODUCT(N625:N626,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(N617:N619,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(N623:N624,Fuel_Specs!$B$104:$B$105)","v":-73987.685905140432},{"$f":"O628+SUMPRODUCT(O625:O626,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(O617:O619,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(O623:O624,Fuel_Specs!$B$104:$B$105)","v":-120132.98620638995},{"$f":"P628+SUMPRODUCT(P625:P626,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(P617:P619,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(P623:P624,Fuel_Specs!$B$104:$B$105)","v":-104318.74919643671},{"$f":"Q628+SUMPRODUCT(Q625:Q626,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(Q617:Q619,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(Q623:Q624,Fuel_Specs!$B$104:$B$105)","v":-110294.80813196211},{"$f":"R628+SUMPRODUCT(R625:R626,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(R617:R619,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(R623:R624,Fuel_Specs!$B$104:$B$105)","v":-122854.67610963414},{"$f":"S628+SUMPRODUCT(S625:S626,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(S617:S619,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(S623:S624,Fuel_Specs!$B$104:$B$105)","v":-127471.56126643164},{"$f":"T628+SUMPRODUCT(T625:T626,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(T617:T619,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(T623:T624,Fuel_Specs!$B$104:$B$105)","v":-48808.991016594286},{"$f":"U628+SUMPRODUCT(U625:U626,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(U617:U619,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(U623:U624,Fuel_Specs!$B$104:$B$105)","v":-32919.639815568546},{"$f":"V628+SUMPRODUCT(V625:V626,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(V617:V619,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(V623:V624,Fuel_Specs!$B$104:$B$105)","v":-38621.418328382875},{"$f":"W628+SUMPRODUCT(W625:W626,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(W617:W619,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(W623:W624,Fuel_Specs!$B$104:$B$105)","v":-48733.245954967279},{"$f":"X628+SUMPRODUCT(X625:X626,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(X617:X619,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(X623:X624,Fuel_Specs!$B$104:$B$105)","v":-47946.984487411515},-66134.08481912424,-50263.382776871207,-55931.428635472766,-45563.310580596335,{"$f":"AC628+SUMPRODUCT(AC625:AC626,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AC617:AC619,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AC623:AC624,Fuel_Specs!$B$104:$B$105)","v":-7046.6648082677539},{"$f":"AD628+SUMPRODUCT(AD625:AD626,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AD617:AD619,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AD623:AD624,Fuel_Specs!$B$104:$B$105)","v":-73976.95551078167}]
[null,null,null,"C/TS",{"$f":"AVERAGE(0.45*10/10,0.36*13/9.5)","v":0.47131578947368419},{"$f":"AVERAGE(0.31*11/11.6,0.3*10/11.6,0.3*12/13,0.33*10/11.6)","v":0.27849801061007956},{"$f":"0.42*7/10","v":0.29399999999999998},{"$f":"0.47*6/10","v":0.28199999999999997},{"$f":"AVERAGE(K645:N645)","v":0.44736781348230525},{"$f":"0.31*14/9.14","v":0.47483588621444195},{"$f":"0.83*7/15.1","v":0.38476821192052979},{"$f":"0.62*9/11.4","v":0.48947368421052628},{"$f":"1.1*8/20","v":0.44000000000000006},{"$f":"0.74*7/10.9","v":0.47522935779816511}]
[null,null,null,"IA",1,6.0000000000000001E-3,0.06,0.1,0.41,0.25,0.14000000000000001,0.04,0.1,0.83,0,0.06,0.01,0.04,0.12,0.48,0.35,0,1,0.01,0.99,8.783333333333335,"Cool","Midwest"]
[null,null,null,"MI",1,6.0000000000000001E-3,0.03,0.06,0.32,0.33,0.22,0.04,0.06,0.91,0,0.03,0.05,0.05,0.25,0.17,0.48,0.02,0.98,0.01,0.99,6.894444444444443,"Cool","Midwest"]
[null,null,null,"NM",1,4.0000000000000001E-3,0,0.1,0.09,0.19,0.61,0,0.1,0.9,0,0,0.92,0,0.02,0.02,0.04,0.6,0.4,0.01,0.99,11.91111111111111,"Cool","Pacific"]
[null,null,null,"UT",1,4.0000000000000001E-3,0.01,0.01,0.17,0.26,0.51,0.03,0.01,0.98,0,0.01,0.01,0.06,0.26,0.17,0.51,0.6,0.4,0.01,0.99,9.2444444444444454,"Cool","Pacific"]
[null,null,null,"DE",0.01,0.31,0.01,1E-3,0.02,0.31,0.74,0.31,1E-3,0.01,0.31,0.01,0.01,0.02,0.31,0.74,0.31,0.74,1.4999999999999999E-2,0.01,1.4999999999999999E-2]
[null,null,null,"NV",0.01,0.26,0.01,1E-3,0.02,0.26,0.71,0.26,1E-3,0.01,0.26,0.01,0.01,0.02,0.27,0.71,0.27,0.71,1.4999999999999999E-2,0.01,1.4999999999999999E-2]
[null,null,null,"OH",0.01,0.26,0.01,1E-3,0.02,0.26,0.7,0.26,1E-3,0.01,0.26,0.01,0.01,0.02,0.27,0.71,0.27,0.71,1.4999999999999999E-2,0.01,1.4999999999999999E-2]
[null,null,null,"U.S. Average",1.1878056963036046E-2,0.30423906302032583,1.1526122921309789E-2,2.2208983370478321E-3,2.6104491685239151E-2,0.28565039430824624,0.69854620264015099,0.28565039430824624,2.0794874702347197E-3,1.1349359337793402E-2,0.27805442793967566,1.1349359337793402E-2,1.1084574461527079E-2,2.4338297846108321E-2,0.28182939008001578,0.70613356717503606,0.28182939008001578,0.71457075884896382,1.4999999999999999E-2,1.2326735724196288E-2,1.4999999999999999E-2]
[null,null,null,"Midwest",1.9E-2,0,0,0,0,4.0000000000000001E-3,4.0000000000000001E-3,0,0,8.9999999999999993E-3,4.0000000000000001E-3,0,0,0,4.0000000000000001E-3,4.0000000000000001E-3,0,4.0000000000000001E-3,0,0,0]
[null,null,null,"Fuel ",0.1,0.1,0.1]
[null,null,null,"Region","Bo (m3 CH4/kg VS)","Manure Region Management System Usage (MS%)"]
[null,null,null,"Indian Subcontinent",0.1,0,0.01,0,0.04,0,0,0.22,0.2,0.01,0.53,0]
[null,null,null,"Eastern Europe",0.45,0.03,0,0.42,0,0.247,0.247,0,0,0,0,5.7000000000000002E-2]
[]
[null,null,null,"Warm",26,0.79,0.71,0.05,0.02,0.3,0.71,0.02,0.01,0.1,0.1,0.01,1.4999999999999999E-2,0.8,1.4999999999999999E-2]
[null,null,null,"Direct N2O Emission Factors (kg N2O N/kg N)",null,0,5.0000000000000001E-3,5.0000000000000001E-3,0.02,2E-3,2E-3,0,0,0,0,0,1E-3,1E-3,1E-3]
[null,null,null,null,"Market Swine",0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Breeding Cattle",0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"User-Defined",{"$f":"MMULT(F$858:F$861,$E51:$H51)","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Poultry",null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[]
[null,"8) Details Breakdown of the pathways under the California Low Carbon Fuel Standard"]
[null,null,null,"LFG-CNG offsite refueling",null,null,null,null,null,null,null,null,null,null,null,null,null,"Landfill Gas to Liquefied Natural Gas (LNG)",null,null,null,null,null,null,null,null,null,null,null,null,"Landfill Gas to Liquefied - Compressed Natural Gas"]
[null,null,null,null,"LFG Extraction","LFG Processing","Energy Credit","Electricity Exported","NG T&D","Feedstock Total","NG Compression","Fuel Total","Tank-to-Wheel","Final CI, gCO2e/MJ",null,null,null,"g/MMBtu","LFG Extraction","LFG Processing","Energy Credit","Electricity Exported","NG T&D","Feedstock Total","Liquefaction","LNG T&D","Storage","Fuel Total","Tank-to-Wheel","Final CI, gCO2e/MJ","g/MMBtu","LFG Extraction","LFG Processing","Energy Credit","Electricity Exported","NG T&D","Feedstock Total","Liquefaction","LNG T&D","Storage","Re-gasification","Compression","Fuel Total","Tank-to-Wheel","Final CI, gCO2e/MJ"]
[null,null,null,"VOC",{"$f":"E584","v":9.1336774121349953E-2},{"$f":"F584","v":1.4497826491504748},{"$f":"H584","v":-27.298831158403875},{"$f":"G584","v":0},{"$f":"L584","v":5.7156362736054342},{"$f":"SUM(E868:I868)","v":-20.042075461526615},{"$f":"M584","v":0.37437088336889834},{"$f":"SUM(K868:K868)","v":0.37437088336889834},null,null,null,null,null,"VOC",{"$f":"E584*$I$610","v":9.1336774121349953E-2},{"$f":"R584*V$561*W$561","v":1.4586533849953964},{"$f":"(U584)*$V$561*$W$561","v":-27.465863589246673},{"$f":"T584","v":0},{"$f":"L584*$V$561*$W$561","v":5.7506083431073804},{"$f":"SUM(S868:W868)","v":-20.165265087022547},{"$f":"S584*$V$561*$W$561","v":3.5308858300728181},{"$f":"V584*$W$561","v":8.4159839865379102E-2},null,{"$f":"SUM(Y868:AA868)","v":3.6150456699381972},null,null,"VOC",{"$f":"E584*$I$610","v":9.1336774121349953E-2},{"$f":"R584*V$561*W$561","v":1.4586533849953964},{"$f":"(AH584)*AI$561*AJ$561","v":0},0,{"$f":"L584*$V$561*$W$561","v":5.7506083431073804},{"$f":"SUM(AF868:AJ868)","v":7.3005985022241271},{"$f":"S584*$V$561*$W$561","v":3.5308858300728181},{"$f":"V584*$W$561","v":8.4159839865379102E-2},null,null,{"$f":"K868","v":0.37437088336889834},{"$f":"SUM(AL868:AP868)","v":3.9894165533070955}]
[null,null,null,"CO",{"$f":"E585","v":0.51301956248163472},{"$f":"F585","v":13.216670602499883},{"$f":"H585","v":-47.834667003627573},{"$f":"G585","v":0},{"$f":"L585","v":29.378081774590683},{"$f":"SUM(E869:I869)","v":-4.7268950640553697},{"$f":"M585","v":2.7074243156644222},2.7074243156644222,null,null,null,null,null,"CO",{"$f":"E585*$I$610","v":0.51301956248163472},{"$f":"R585*V$561*W$561","v":13.297538995933078},{"$f":"(U585)*$V$561*$W$561","v":-48.127351355635518},{"$f":"T585","v":0},{"$f":"L585*$V$561*$W$561","v":29.557836445544709},{"$f":"SUM(S869:W869)","v":-4.7589563516760975},{"$f":"S585*$V$561*$W$561","v":22.947383931940191},{"$f":"V585*$W$561","v":0.27356888773247262},null,{"$f":"SUM(Y869:AA869)","v":23.220952819672664},null,null,"CO",{"$f":"E585*$I$610","v":0.51301956248163472},{"$f":"R585*V$561*W$561","v":13.297538995933078},{"$f":"(U585)*$V$561*$W$561","v":-48.127351355635518},0,{"$f":"L585*$V$561*$W$561","v":29.557836445544709},{"$f":"SUM(AF869:AJ869)","v":-4.7589563516760975},{"$f":"S585*$V$561*$W$561","v":22.947383931940191},{"$f":"V585*$W$561","v":0.27356888773247262},null,null,{"$f":"K869","v":2.7074243156644222},{"$f":"SUM(AL869:AP869)","v":25.928377135337087}]
[null,null,null,"CH4",{"$f":"(E592+E595+G592)","v":1.6133272610388727},{"$f":"(F592+F595)","v":234.09421336653426},{"$f":"H592","v":-36.435738181378483},{"$f":"G592","v":0},{"$f":"(L592+L595)","v":141.22679265149281},340.49859509768748,{"$f":"M592","v":7.785426317646408},7.785426317646408,null,null,null,null,null,"CH4",{"$f":"(E592+E595+G592)*$I$610","v":1.6133272610388727},{"$f":"(R592+R595)*V$561*W$561","v":235.52655767746668},{"$f":"(U592)*V$561*W$561","v":-36.658676294833711},{"$f":"T592","v":0},{"$f":"(L592+L595)*$V$561*$W$561","v":142.0909122300869},342.57212087375876,{"$f":"S592*$V$561*$W$561","v":27.552141752948042},{"$f":"(V592+V596)*$W$561","v":1.0327009034612469},{"$f":"W596","v":26.111525153619311},54.696367810028605,null,null,"CH4",{"$f":"(E592+E595+G592)*$I$610","v":1.6133272610388727},{"$f":"(R592+R595)*V$561*W$561","v":235.52655767746668},{"$f":"(U592)*V$561*W$561","v":-36.658676294833711},0,{"$f":"(L592+L595)*$V$561*$W$561","v":142.0909122300869},342.57212087375876,{"$f":"S592*$V$561*$W$561","v":27.552141752948042},{"$f":"(V592+V596)*$W$561","v":1.0327009034612469},{"$f":"W596","v":26.111525153619311},null,{"$f":"K870","v":7.785426317646408},{"$f":"SUM(AL870:AP870)","v":62.481794127675016}]
[null,null,null,"N2O",{"$f":"E593","v":6.764502639778922E-3},{"$f":"F593","v":0.11078668523238194},{"$f":"H593","v":-1.268854655380895},{"$f":"G593","v":0},{"$f":"L593","v":2.0410938350907899},0.88979036758205576,{"$f":"M593","v":4.4402193155852761E-2},4.4402193155852761E-2,null,null,null,null,null,"N2O",{"$f":"E593*$I$610","v":6.764502639778922E-3},{"$f":"(R593)*V$561*W$561","v":0.11146455195978884},{"$f":"(U593)*V$561*W$561","v":-1.2766183532566271},{"$f":"T593","v":0},{"$f":"L593*$V$561*$W$561","v":2.0535826066017457},0.89519330794468632,{"$f":"S593*$V$561*$W$561","v":0.54057603270022814},{"$f":"V593*$W$561","v":1.8498748970385086E-3},null,0.54242590759726661,null,null,"N2O",{"$f":"E593*$I$610","v":6.764502639778922E-3},{"$f":"(R593)*V$561*W$561","v":0.11146455195978884},{"$f":"(U593)*V$561*W$561","v":-1.2766183532566271},0,{"$f":"L593*$V$561*$W$561","v":2.0535826066017457},0.89519330794468632,{"$f":"S593*$V$561*$W$561","v":0.54057603270022814},{"$f":"V593*$W$561","v":1.8498748970385086E-3},null,null,{"$f":"K871","v":4.4402193155852761E-2},{"$f":"SUM(AL871:AP871)","v":0.58682810075311942}]
[null,null,null,"CO2",{"$f":"E594","v":453.10403625926375},{"$f":"F594","v":14956.099912806603},{"$f":"H594","v":-68272.332037577289},{"$f":"G594","v":0},{"$f":"L594","v":2586.6359881841931},-50276.492100327232,{"$f":"M594","v":2190.0243993457661},2190.0243993457661,null,null,null,null,null,"CO2",{"$f":"E594*$I$610","v":453.10403625926375},{"$f":"(R594)*V$561*W$561","v":15047.611293270775},{"$f":"(U594)*V$561*W$561","v":-68690.067636342385},{"$f":"T594","v":0},{"$f":"L594*$V$561*$W$561","v":2602.4627499347184},-50586.889556877628,{"$f":"S594*$V$561*$W$561","v":18504.669481735618},{"$f":"V594*$W$561","v":245.40992774296438},null,18750.079409478582,null,null,"CO2",{"$f":"E594*$I$610","v":453.10403625926375},{"$f":"(R594)*V$561*W$561","v":15047.611293270775},{"$f":"(U594)*V$561*W$561","v":-68690.067636342385},0,{"$f":"L594*$V$561*$W$561","v":2602.4627499347184},-50586.889556877628,{"$f":"S594*$V$561*$W$561","v":18504.669481735618},{"$f":"V594*$W$561","v":245.40992774296438},null,null,{"$f":"K872","v":2190.0243993457661},20940.103808824348]
[null,null,null,"Subtotal gCO2e/MJ",{"$f":"(E868*Fuel_Specs!$C$108+E869*Fuel_Specs!$C$109+E870*Fuel_Specs!$B$95+E871*Fuel_Specs!$B$96+E872)/BTU2J*$G$610","v":0.47293827835818547},{"$f":"(F868*Fuel_Specs!$C$108+F869*Fuel_Specs!$C$109+F870*Fuel_Specs!$B$95+F871*Fuel_Specs!$B$96+F872)/BTU2J*$G$610","v":19.874755573550058},{"$f":"(G868*Fuel_Specs!$C$108+G869*Fuel_Specs!$C$109+G870*Fuel_Specs!$B$95+G871*Fuel_Specs!$B$96+G872)/BTU2J*$G$610","v":-66.407043036559742},{"$f":"(H868*Fuel_Specs!$C$108+H869*Fuel_Specs!$C$109+H870*Fuel_Specs!$B$95+H871*Fuel_Specs!$B$96+H872)/BTU2J*$G$610","v":0},{"$f":"(I868*Fuel_Specs!$C$108+I869*Fuel_Specs!$C$109+I870*Fuel_Specs!$B$95+I871*Fuel_Specs!$B$96+I872)/BTU2J*$L$561","v":6.4667580491234311},{"$f":"SUM(E873:I873)","v":-39.592591135528068},{"$f":"(K868*Fuel_Specs!$C$108+K869*Fuel_Specs!$C$109+K870*Fuel_Specs!$B$95+K871*Fuel_Specs!$B$96+K872)/BTU2J","v":2.2779014248631033},2.2779014248631033,60.686999999999998,{"$f":"J873+L873+M873","v":23.372310289335033},null,null,null,"Subtotal gCO2e/MJ",{"$f":"(S868*Fuel_Specs!$C$108+S869*Fuel_Specs!$C$109+S870*Fuel_Specs!$B$95+S871*Fuel_Specs!$B$96+S872)/BTU2J*$I$610","v":0.47063279109766559},{"$f":"(T868*Fuel_Specs!$C$108+T869*Fuel_Specs!$C$109+T870*Fuel_Specs!$B$95+T871*Fuel_Specs!$B$96+T872)/BTU2J*$I$610","v":19.898883969775241},{"$f":"(U868*Fuel_Specs!$C$108+U869*Fuel_Specs!$C$109+U870*Fuel_Specs!$B$95+U871*Fuel_Specs!$B$96+U872)/BTU2J*$I$610","v":-66.487662666854035},{"$f":"(V868*Fuel_Specs!$C$108+V869*Fuel_Specs!$C$109+V870*Fuel_Specs!$B$95+V871*Fuel_Specs!$B$96+V872)/BTU2J*$I$610","v":0},{"$f":"(W868*Fuel_Specs!$C$108+W869*Fuel_Specs!$C$109+W870*Fuel_Specs!$B$95+W871*Fuel_Specs!$B$96+W872)/BTU2J*$L$561","v":6.5063259819169499},-39.611819924064179,{"$f":"(Y868*Fuel_Specs!$C$108+Y869*Fuel_Specs!$C$109+Y870*Fuel_Specs!$B$95+Y871*Fuel_Specs!$B$96+Y872)/BTU2J*$I$610","v":18.389196602459077},{"$f":"(Z868*Fuel_Specs!$C$108+Z869*Fuel_Specs!$C$109+Z870*Fuel_Specs!$B$95+Z871*Fuel_Specs!$B$96+Z872)/BTU2J*$I$610","v":0.25825258936086676},{"$f":"(AA868*Fuel_Specs!$C$108+AA869*Fuel_Specs!$C$109+AA870*Fuel_Specs!$B$95+AA871*Fuel_Specs!$B$96+AA872)/BTU2J*$I$610","v":0.61872376598876999},{"$f":"SUM(Y873:AA873)","v":19.266172957808713},60.917000000000002,{"$f":"X873+AB873+AC873","v":40.571353033744536},"Subtotal gCO2e/MJ",{"$f":"(AF868*Fuel_Specs!$C$108+AF869*Fuel_Specs!$C$109+AF870*Fuel_Specs!$B$95+AF871*Fuel_Specs!$B$96+AF872)/BTU2J*$I$610","v":0.47063279109766559},{"$f":"(AG868*Fuel_Specs!$C$108+AG869*Fuel_Specs!$C$109+AG870*Fuel_Specs!$B$95+AG871*Fuel_Specs!$B$96+AG872)/BTU2J*$I$610","v":19.898883969775241},{"$f":"(AH868*Fuel_Specs!$C$108+AH869*Fuel_Specs!$C$109+AH870*Fuel_Specs!$B$95+AH871*Fuel_Specs!$B$96+AH872)/BTU2J*$I$610","v":-66.406527680948003},{"$f":"(AI868*Fuel_Specs!$C$108+AI869*Fuel_Specs!$C$109+AI870*Fuel_Specs!$B$95+AI871*Fuel_Specs!$B$96+AI872)/BTU2J*$I$610","v":0},{"$f":"(AJ868*Fuel_Specs!$C$108+AJ869*Fuel_Specs!$C$109+AJ870*Fuel_Specs!$B$95+AJ871*Fuel_Specs!$B$96+AJ872)/BTU2J*$L$561","v":6.5063259819169499},{"$f":"ROUND(SUM(AF873:AJ873),2)","v":-39.53},{"$f":"(AL868*Fuel_Specs!$C$108+AL869*Fuel_Specs!$C$109+AL870*Fuel_Specs!$B$95+AL871*Fuel_Specs!$B$96+AL872)/BTU2J*$I$610","v":18.389196602459077},{"$f":"(AM868*Fuel_Specs!$C$108+AM869*Fuel_Specs!$C$109+AM870*Fuel_Specs!$B$95+AM871*Fuel_Specs!$B$96+AM872)/BTU2J*$I$610","v":0.25825258936086676},{"$f":"(AN868*Fuel_Specs!$C$108+AN869*Fuel_Specs!$C$109+AN870*Fuel_Specs!$B$95+AN871*Fuel_Specs!$B$96+AN872)/BTU2J*$I$610","v":0.61872376598876999},0.78,{"$f":"(AP868*Fuel_Specs!$C$108+AP869*Fuel_Specs!$C$109+AP870*Fuel_Specs!$B$95+AP871*Fuel_Specs!$B$96+AP872)/BTU2J*$I$610","v":2.2779014248631033},{"$f":"ROUND(SUM(AL873:AP873),2)","v":22.32},{"$f":"M873","v":60.686999999999998},{"$f":"ROUND(AK873+AQ873+AR873,2)","v":43.48}]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(J873-I873=E639*G610, \"OK\",\"Check Value\")","v":"OK"},null,{"$f":"IF(L873+J873=G639, \"OK\",\"Check Value\")","v":"OK"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(T873+U873+Y873+Z873+AA873=I639, \"OK\",\"Check Value\")","v":"OK"}]

{"sheet":"Pyrolysis","index":13,"n_rows":201,"n_cols":43,"rows_kept":139,"cut":true,"hidden":false,"merged":[[168,1,168,2],[167,13,167,18],[167,7,167,12],[167,1,167,6],[90,2,90,3],[90,4,90,5],[98,3,98,4],[98,1,98,2],[168,17,168,18],[168,15,168,16],[168,13,168,14],[168,11,168,12],[168,9,168,10],[168,7,168,8],[167,27,167,28],[167,25,167,26],[167,19,167,24],[168,5,168,6],[168,3,168,4],[168,27,168,28],[168,25,168,26],[168,23,168,24],[168,21,168,22],[168,19,168,20]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Pyrolysis"]
[]
["1) Scenario Control and Key Input Parameters (from the Inputs sheet)"]
["Process Assumptions"]
[null,null,"Corn Stover ",null,null,"Forest Residue "]
[null,null,"(Data Source: Iowa State University)",null,null,"(Data Source: Pacific Northwest National Laboratory)"]
["Plant boundary",null,"Pyrolysis, Stabilization & Upgrading at Integrated Bio-refinery","Distributed Pyrolysis & Stabilization","Distributed Upgrading at Standalone Bio-refinery","Pyrolysis, Stabilization & Upgrading at Integrated Bio-refinery","Distributed Pyrolysis & Stabilization","Distributed Upgrading at Standalone Bio-refinery"]
["Main Product",null,"Pyrolysis Gasoline & Diesel","Hydrotreated Pyrolysis Oil","Pyrolysis Gasoline & Diesel","Pyrolysis Gasoline & Diesel","Hydrotreated Pyrolysis Oil","Pyrolysis Gasoline & Diesel"]
["Scenarios",null,{"$f":"Inputs!F753","v":"Internal H2 from Fuel Gas/NG Reforming"},{"$f":"Inputs!K753","v":"Internal H2 from Fuel Gas/NG Reforming"},{"$f":"Inputs!O753","v":"Internal H2 from Fuel Gas/NG Reforming"},{"$f":"Inputs!S753","v":"Internal H2 from Fuel Gas/NG Reforming"},{"$f":"Inputs!W753","v":"Internal H2 from Fuel Gas/NG Reforming"},{"$f":"Inputs!AA753","v":"Internal H2 from Fuel Gas/NG Reforming"}]
["Use of hydrotreated pyrolysis oil for H2 production",null,{"$f":"Inputs!F754","v":"No"},{"$f":"Inputs!K754","v":"No"},{"$f":"Inputs!O754","v":"No"},{"$f":"Inputs!S754","v":"No"},{"$f":"Inputs!W754","v":"No"},{"$f":"Inputs!AA754","v":"No"}]
["Internal H2 production from fuel gas and external NG",null,{"$f":"Inputs!F755","v":"Yes"},{"$f":"Inputs!K755","v":"Yes"},{"$f":"Inputs!O755","v":"Yes"},{"$f":"Inputs!S755","v":"Yes"},{"$f":"Inputs!W755","v":"Yes"},{"$f":"Inputs!AA755","v":"Yes"}]
["Biomass or hydrotreated pyrolysis oil  use (lb/lb main product)",null,{"$f":"Inputs!F756","v":3.6060335612899466},{"$f":"Inputs!K756","v":2.8204938559197421},{"$f":"Inputs!O756","v":1.2785114045618247},{"$f":"Inputs!S756","v":3.1479846198224521},{"$f":"Inputs!W756","v":3.1881570446798309},{"$f":"Inputs!AA756","v":0.98739948368465247}]
["Energy use (Btu/lb main product)",null,{"$f":"Inputs!F757","v":5758.0949882127989},{"$f":"Inputs!K757","v":4045.2297529399893},{"$f":"Inputs!O757","v":586.2226150062088},{"$f":"Inputs!S757","v":4806.7148930105541},{"$f":"Inputs!W757","v":3608.2756782560714},{"$f":"Inputs!AA757","v":1243.9053513086196}]
["Process Fuel Share"]
["   Electricity",null,{"$f":"Inputs!F759","v":0.14744726288373133},{"$f":"Inputs!K759","v":0.16204774453528203},{"$f":"Inputs!O759","v":1.8636422502957384E-2},{"$f":"Inputs!S759","v":0.16429607678131986},{"$f":"Inputs!W759","v":0.20422781526575484},{"$f":"Inputs!AA759","v":4.9923083097016874E-2}]
["   NG (for Hydrogen)",null,{"$f":"Inputs!F760","v":0.85255273711626867},{"$f":"Inputs!K760","v":0.83795225546471797},{"$f":"Inputs!O760","v":0.98136357749704262},{"$f":"Inputs!S760","v":0.83570392321868014},{"$f":"Inputs!W760","v":0.79577218473424516},{"$f":"Inputs!AA760","v":0.95007691690298313}]
["   Hydrogen",null,{"$f":"Inputs!F761","v":0},{"$f":"Inputs!K761","v":0},{"$f":"Inputs!O761","v":0},{"$f":"Inputs!S761","v":0},{"$f":"Inputs!W761","v":0},{"$f":"Inputs!AA761","v":0}]
["Volumetric Share of Pyrolysis Gasoline and Diesel in the Liquid Fuel Product"]
["   Pyrolysis Gasoline",null,{"$f":"Inputs!F763","v":0.5},null,null,{"$f":"Inputs!S763","v":0.46350803029909982}]
["   Pyrolysis Diesel",null,{"$f":"Inputs!F764","v":0.5},null,null,{"$f":"Inputs!S764","v":0.53649196970090018}]
["Co-products in Pyrolysis and Upgrading before Generation"]
["   Char (Btu/lb main product)",null,{"$f":"Inputs!F766","v":4925.514803652015},{"$f":"Inputs!K766","v":3852.5388088658478},{"$f":"Inputs!O766","v":0},{"$f":"Inputs!S766","v":0},{"$f":"Inputs!W766","v":0},{"$f":"Inputs!AA766","v":0}]
["   Steam (Btu/lb main product)",null,{"$f":"Inputs!F767","v":973.167159455307},{"$f":"Inputs!K767","v":818.16862377838675},{"$f":"Inputs!O767","v":0},{"$f":"Inputs!S767","v":0},{"$f":"Inputs!W767","v":0},{"$f":"Inputs!AA767","v":0}]
["   Fuel Gas (Btu/lb main product)",null,{"$f":"Inputs!F768","v":0},{"$f":"Inputs!K768","v":0},{"$f":"Inputs!O768","v":0},{"$f":"Inputs!S768","v":0},{"$f":"Inputs!W768","v":0},{"$f":"Inputs!AA768","v":0}]
[]
["Pyrolysis Feedstock",2,"1: Corn Stover, 2: Forest Residue (Data source for corn stover is Iowa State University and that for forest residue is Pacific Northwest National Laboratory)"]
[]
[null,"Corn Stover","Forest Residue","1-- Integrated bio-refinery, 2-- Distributed standalone bio-refinery 3-- Distributed conventional pertoleum refinery"]
["Upgrading of hydrotreated pyrolysis oil",3,3," (With the distributed system, hydrotreated pyrolysis oil from the pyrolysis units is sent to a conventional crude refinery where the hydrotreated pyrolysis oil is upgraded.)"]
[]
["Feedstock of external H2 production for use in pyrolysis oil upgrading",null,null,1,"  1 -- NG;  2 -- Nuclear (Thermo-Chemical Water Cracking);  3 -- Electrolysis (Nuclear HTGR); 4 -- Coal; 5 -- Pet Coke"]
[]
[null,null,"Corn Stover","Forest Residue","1-- Electricity generation from excess fuel gas and char for internal use and export (Co-products: electricity)"]
["Electricity generation from excess fuel gas and char",null,6,6,"2-- Electricity generation from excess fuel gas for internal use and export (Co-products: electricity and char)"]
[null,null,null,null,"3-- Electricity generation from excess char for internal use and export (Co-products: electricity and fuel gas)"]
[null,null,null,null,"4-- Electricity generation from excess fuel gas for internal use only (Co-products: char and fuel gas)"]
[null,null,null,null,"5-- Electricity generation from excess char for internal use only (Co-products: char and fuel gas)"]
[null,null,null,null,"6-- No electricity generation (Co-products: char and fuel gas)"]
["Fuel properties"]
[null,"Pyrolysis with Corn Stover",null,null,null,"Pyrolysis with Forest Residue"]
[null,"LHV","Density","C ratio","S ratio","LHV","Density","C ratio","S ratio"]
[null,"Btu/gal","g/gal",null,null,"Btu/gal","g/gal"]
["Pyrolysis Gasoline",null,null,null,null,116192.03382984594,2899,0.84873922800000001,0]
["Pyrolysis Diesel",null,null,null,null,129494.94719234364,3368,0.87657328899999998,0]
["Liq. Fuel (Gasoline & Diesel)",119112.16087108172,2950,0.85581654551747999,0,{"$f":"F43*$F$19+F44*$F$20","v":123328.94002245275},{"$f":"G43*$F$19+G44*$F$20","v":3150.6147337897219},{"$f":"(H43*$F$19*G43+H44*$F$20*G44)/($F$19*G43+$F$20*G44)","v":0.86470230408484539},0]
[]
["2) Key Parameters for Dealing with Co-products of Pyrolysis-Based Fuel"]
["Method for dealing with co-products"]
["Plant boundary","Corn Stover","Forest Residue"]
["Pyrolysis, Stabilization & Upgrading",2,2,"1--Displacement, 2--Energy-based Allocation, 3--Market Value-based Allocation"]
["Pyrolysis & Stabilization",2,2,"--> Exported char is assumed to be applied to soil. Thus, no allocations are used."]
["Upgrading at Standalone Bio-refinery",2,2]
[]
[null,"Corn Stover","Forest Residue"]
["Application of Excess Steam",2,2,"1-- Exported, 2-- Discarded"]
[]
["Co-produced Electricity and Steam used Internally"]
[null,"Corn Stover","Forest Residue"]
["Plant boundary","Btu/lb of main product","Btu/lb of main product"]
["Pyrolysis, Stabilization & Upgrading",{"$f":"MIN(IF(OR(C34=1,C34=3),C22*Electric!$H70,0)+IF(OR(C34=1,C34=2),C24*Electric!$H65,0)+IF(C34=4,MIN(C24*Electric!$H65,C13*$C15),0)+IF(C34=5,MIN(C22*Electric!$H70,C13*$C15),0),C13*$C15)","v":0},{"$f":"MIN(IF(OR(D34=1,D34=3),F22*Electric!$H70,0)+IF(OR(D34=1,D34=2),F24*Electric!$H65,0)+IF(D34=4,MIN(F24*Electric!$H65,F13*$F15),0)+IF(D34=5,MIN(F22*Electric!$H70,F13*$F15),0),F13*$F15)","v":0}]
["Pyrolysis & Stabilization",{"$f":"MIN(IF(OR(C34=1,C34=3),D22*Electric!$H70,0)+IF(OR(C34=1,C34=2),D24*Electric!$H65,0)+IF(C34=4,MIN(D24*Electric!$H65,D13*$D15),0)+IF(C34=5,MIN(D22*Electric!$H70,D13*$D15)),D13*$D15)","v":0},{"$f":"MIN(IF(OR(D34=1,D34=3),G22*Electric!$H70,0)+IF(OR(D34=1,D34=2),G24*Electric!$H65,0)+IF(D34=4,MIN(G24*Electric!$H65,G13*$G15),0)+IF(D34=5,MIN(G22*Electric!$H70,G13*$G15)),G13*$G15)","v":0}]
[]
[null,null,"Corn Stover","Forest Residue"]
["Plant boundary","Co-Products","Btu/lb of main product","Btu/lb of main product"]
[null,"Fuel Gas",{"$f":"MAX(IF(OR(C34=1,C34=2),0,$C24-IF(C34=4,(C13*C$15)/Electric!$H65)),0)","v":0},{"$f":"MAX(IF(OR(D34=1,D34=2),0,$F24-IF(D34=4,(F13*F$15)/Electric!$H65)),0)","v":0}]
[null,"Electricity",{"$f":"IF(OR(C34=1,C34=3),C22*Electric!$H70,0)+IF(OR(C34=1,C34=2),C24*Electric!$H65,0)+IF(C34=4,MIN(C24*Electric!$H65,C13*$C15),0)+IF(C34=5,MIN(C22*Electric!$H70,C13*$C15),0)-B60","v":0},{"$f":"IF(OR(D34=1,D34=3),F22*Electric!$H70,0)+IF(OR(D34=1,D34=2),F24*Electric!$H65,0)+IF(D34=4,MIN(F24*Electric!$H65,F13*$F15),0)+IF(D34=5,MIN(F22*Electric!$H70,F13*$F15),0)-C60","v":0}]
[null,"Fuel Gas",{"$f":"MAX(IF(OR(C34=1,C34=2),0,$D24-IF(C34=4,$D13*$D15/Electric!$H70)),0)","v":0},{"$f":"MAX(IF(OR(D34=1,D34=2),0,$G24-IF(D34=4,$G13*$G15/Electric!$H70)),0)","v":0}]
[null,"Electricity",{"$f":"IF(OR(C34=1,C34=3),D22*Electric!$H70,0)+IF(OR(C34=1,C34=2),D24*Electric!$H65,0)+IF(C34=4,MIN(D24*Electric!$H65,D13*$D15),0)+IF(C34=5,MIN(D22*Electric!$H70,D13*$D15),0)-B61","v":0},{"$f":"IF(OR(D34=1,D34=3),G22*Electric!$H70,0)+IF(OR(D34=1,D34=2),G24*Electric!$H65,0)+IF(D34=4,MIN(G24*Electric!$H65,G13*$G15),0)+IF(D34=5,MIN(G22*Electric!$H70,G13*$G15),0)-C61","v":0}]
["Efficiency of NG boiler for steam",0.8]
[]
[]
[null,null,null,"Nitrogen","P2O5","K2O","CaCO3"]
["Yield of production of pyrolysis fuels (after allocation among co-products)"]
[null,null,null,null,"Corn Stover","Forest Residue"]
["Upgrading","(lb liq. fuel/lb hydrotreated pyrolysis oil)",null,null,{"$f":"1/IF(B29=3,C94/C93,E12*IF(B52=2,B103,IF(B52=3,C103,1)))","v":0.95278651807057679},{"$f":"1/IF(C29=3,E94/E93,H12*IF(C52=2,D103,IF(C52=3,E103,1)))","v":0.98278833144874134}]
[]
[null,null,"Energy content","Market value","Energy content","Market value"]
["Hydrotreated Pyrolysis Oil",null,17450,{"$f":"BioOil!$C$187/BioOil!$B$187*1000000","v":33.903186430133438},{"$f":"C93","v":17450},{"$f":"BioOil!$C$187/BioOil!$B$187*1000000","v":33.903186430133438}]
["Fuel Gas",null,null,{"$f":"BioOil!$C$206/BioOil!$B$206*1000000","v":6.2200000000000006},null,{"$f":"BioOil!$C$206/BioOil!$B$206*1000000","v":6.2200000000000006}]
[]
["Plant boundary","Energy","Market Value","Energy","Market Value"]
["Pyrolysis, Stabilization & Upgrading",{"$f":"C94/(C94+SUM(C67:C69))","v":1},{"$f":"D94*C94/1000000/(D94*C94/1000000+SUMPRODUCT(D95:D96,C67:C68)/1000000+C69/kWh2BTU*'MeOH&FTD'!$K$57/100)","v":1},{"$f":"E94/(E94+SUM(D67:D69))","v":1},{"$f":"F94*E94/1000000/(F94*E94/1000000+SUMPRODUCT(F95:F96,D67:D68)/1000000+D69/kWh2BTU*'MeOH&FTD'!$K$57/100)","v":1}]
[]
["Shares of Combustion Processes for Each Stage"]
[null,"Pyrolysis and Upgrading","On-site Generation","Pyrolysis","On-site Generation","Upgrading to RG","Upgrading to RD","Pyrolysis and Upgrading","On-site Generation","Pyrolysis","On-site Generation","Upgrading to RG","Upgrading to RD"]
["NG engine",0,null,0,null,0,0,0,null,0,null,0,0]
["NG small industrial boiler",0,null,0,null,0,0,0,null,0,null,0,0]
["NG SMR",{"$f":"1-SUM(B109:B112)","v":1},null,{"$f":"1-SUM(D109:D112)","v":1},null,{"$f":"1-SUM(F109:F112)","v":1},{"$f":"1-SUM(G109:G112)","v":1},{"$f":"1-SUM(H109:H112)","v":1},null,{"$f":"1-SUM(J109:J112)","v":1},null,{"$f":"1-SUM(L109:L112)","v":1},{"$f":"1-SUM(M109:M112)","v":1}]
[]
["3) Calculations of Energy Consumption, Water Consumption, and Emissions for each stage"]
[null,"Pyrolysis and Upgrading","Pyrolysis and Upgrading: Non-Combustion Emissions (SMR)","Combustion Emssions in On-site Generation","Displacement Credit for Fuel Gas, Steam and Electricity","Application of Bio-char to Soil","Pyrolysis ","Pyrolysis: Non-Combustion Emissions (SMR)","Combustion Emssions in On-site Generation","Displacement Credit for Steam and Electricity","Application of Bio-char to Soil","Transportation of hydrotreated pyrolysis oil","Renewable Gasoline Refining at Standalone Bio-refinery","Refining: Non-Combustion Emissions (SMR)","Renewable Gasoline Refining at Conventional Petroleum Refinery","Renewable Gasoline Transportation and Distribution","Renewable Gasoline Storage","Renewable Diesel Refining at Standalone Bio-refinery","Refining: Non-Combustion Emissions (SMR)","Renewable Diesel Refining at Conventional Petroleum Refinery","Renewable Diesel Transportation and Distribution","Renewable Diesel Storage","Pyrolysis and Upgrading","Pyrolysis and Upgrading: Non-Combustion Emissions (SMR)","Combustion Emssions in On-site Generation","Displacement Credit for Fuel Gas, Steam and Electricity","Application of Bio-char to Soil","Pyrolysis ","Pyrolysis: Non-Combustion Emissions (SMR)","Combustion Emssions in On-site Generation","Displacement Credit for Steam and Electricity","Application of Bio-char to Soil","Transportation of hydrotreated pyrolysis oil","Renewable Gasoline Refining at Standalone Bio-refinery","Refining: Non-Combustion Emissions (SMR)","Renewable Gasoline Refining at Conventional Petroleum Refinery","Renewable Gasoline Transportation and Distribution","Renewable Gasoline Storage","Renewable Diesel Refining at Standalone Bio-refinery","Refining: Non-Combustion Emissions (SMR)","Renewable Diesel Refining at Conventional Petroleum Refinery","Renewable Diesel Transportation and Distribution","Renewable Diesel Storage"]
[null,"Per lb. of liq. Fuel",null,null,null,null,"Per lb. of hydrotreated pyrolysis oil",null,null,null,null,null,"Per mmBtu of renewable gasoline",null,null,null,null,"Per mmBtu of renewable diesel",null,null,null,null,"Per lb. of liq. Fuel",null,null,null,null,"Per lb. of hydrotreated pyrolysis oil",null,null,null,null,null,"Per mmBtu of renewable gasoline",null,null,null,null,"Per mmBtu of renewable diesel"]
["Loss factor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1+(P154+P155)/(Fuel_Specs!E44/Fuel_Specs!B44*1000000)","v":1.0000445489473497},{"$f":"1+(Q154+Q155)/(Fuel_Specs!E44/Fuel_Specs!B44*1000000)","v":1},null,null,null,{"$f":"1+(U154+U155)/(Fuel_Specs!E41/Fuel_Specs!B41*1000000)","v":1.0000448829393298},{"$f":"1+(V154+V155)/(Fuel_Specs!E41/Fuel_Specs!B41*1000000)","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1+(AK154+AK155)/(Fuel_Specs!E44/Fuel_Specs!B44*1000000)","v":1.0000445489473497},{"$f":"1+(AL154+AL155)/(Fuel_Specs!E44/Fuel_Specs!B44*1000000)","v":1},null,null,null,{"$f":"1+(AP154+AP155)/(Fuel_Specs!E41/Fuel_Specs!B41*1000000)","v":1.0000448829393298},{"$f":"1+(AQ154+AQ155)/(Fuel_Specs!E41/Fuel_Specs!B41*1000000)","v":1}]
["Shares of process fuels "]
["H2",{"$f":"C17","v":0},null,null,null,null,{"$f":"D17","v":0},null,null,null,null,null,{"$f":"E17","v":0},null,null,null,null,{"$f":"E17","v":0},null,null,null,null,{"$f":"F17","v":0},null,null,null,null,{"$f":"G17","v":0},null,null,null,null,null,{"$f":"H17","v":0},null,null,null,null,{"$f":"H17","v":0}]
["Energy consumed: Btu/mmBtu of fuel throughput, except as noted","Per lb. of liq. Fuel",null,null,null,null,"Per lb. of hydrotreated pyrolysis oil",null,null,null,null,null,"Per mmBtu of renewable gasoline",null,null,null,null,"Per mmBtu of renewable diesel",null,null,null,null,"Per lb. of liq. Fuel",null,null,null,null,"Per lb. of hydrotreated pyrolysis oil",null,null,null,null,null,"Per mmBtu of renewable gasoline",null,null,null,null,"Per mmBtu of renewable diesel"]
["H2",{"$f":"B$122*B128","v":0},null,null,null,null,{"$f":"G$122*G128","v":0},null,null,null,null,null,{"$f":"M$122*M128","v":0},null,null,null,null,{"$f":"R$122*R128","v":0},null,null,null,null,{"$f":"W$122*W128","v":0},null,null,null,null,{"$f":"AB$122*AB128","v":0},null,null,null,null,null,{"$f":"AH$122*AH128","v":0},null,null,null,null,{"$f":"AM$122*AM128","v":0}]
["Bio-Char",null,null,{"$f":"(C22-C66)*IF(OR(B50=2,B50=4),B101,IF(B50=3,C101,1))","v":0},null,{"$f":"-C66*IF(OR(B50=2,B50=4),B101,IF(B50=3,C101,1))","v":-4925.514803652015},null,null,{"$f":"(D22-C70)*IF(OR(B51=2,B51=4),B102,IF(B51=3,C102,1))","v":0},null,{"$f":"-C70*IF(OR(B51=2,B51=4),B102,IF(B51=3,C102,1))","v":-3852.5388088658478},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(F22-D66)*IF(OR(C50=2,C50=4),D101,IF(C50=3,E101,1))","v":0},null,{"$f":"-D66*IF(OR(C50=2,C50=4),D101,IF(C50=3,E101,1))","v":0},null,null,{"$f":"(G22-D70)*IF(OR(C51=2,C51=4),D102,IF(C51=3,E102,1))","v":0},null,{"$f":"-D70*IF(OR(C51=2,C51=4),D102,IF(C51=3,E102,1))","v":0}]
["    Total energy",{"$f":"B$130*(Electric!$B186+Electric!$C186)/1000000+B$131*(1+NG!$B85/1000000)+B$132/1000000*SUM(Hydrogen!$BP163:$BQ163)+(C12*Fuel_Specs!$B$78/T2lb-$C$94-IF($B$50=1,0,SUM($C$67:$C$69)))*IF($B$50=2,$B$101,IF($B$50=3,$C$101,1))","v":15721.47288521888},null,null,{"$f":"E$130*IF($D$78=1, (Electric!$B186+Electric!$C186)/1000000, IF($D$78=2,(Electric!$BR186+Electric!$BS186)/1000000,IF($D$78=3,(Electric!$CD186+Electric!$CE186)/1000000,(Inputs!$E$719*(Electric!$DB186+Electric!$DC186)+Inputs!$F$719*(Electric!$DF186+Electric!$DG186)+Inputs!$G$719*(Electric!$DJ186+Electric!$DK186)+Inputs!$H$719*(Electric!$DN186+Electric!$DO186)+Inputs!$I$719*(Electric!$DR186+Electric!$DS186))/1000000)))+E$131*(1+NG!$B85/1000000)+E$134*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))","v":0},{"$f":"F$133/Fuel_Specs!$C$83*(T2lb*($D$82*Ag_Inputs!$B126*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C126*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D126*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E126*Ag_Inputs!$E$116)*lb2g-'T&D'!$DF212)","v":54.445579193468525},{"$f":"G$130*(Electric!$B186+Electric!$C186)/1000000+G$131*(1+NG!$B85/1000000)+G$132/1000000*SUM(Hydrogen!$BP163:$BQ163)+($D$12*Fuel_Specs!$B$78/T2lb-$C$93-IF($B$51=1,0,SUM($C$71:$C$73)))*IF($B$51=2,$B$102,IF($B$51=3,$C$102,1))","v":8650.5279724874472},null,null,{"$f":"J$130*IF($D$78=1, (Electric!$B186+Electric!$C186)/1000000, IF($D$78=2,(Electric!$BR186+Electric!$BS186)/1000000,IF($D$78=3,(Electric!$CD186+Electric!$CE186)/1000000,(Inputs!$E$719*(Electric!$DB186+Electric!$DC186)+Inputs!$F$719*(Electric!$DF186+Electric!$DG186)+Inputs!$G$719*(Electric!$DJ186+Electric!$DK186)+Inputs!$H$719*(Electric!$DN186+Electric!$DO186)+Inputs!$I$719*(Electric!$DR186+Electric!$DS186))/1000000)))+J$131*(1+NG!$B85/1000000)+J$134*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))","v":0},{"$f":"K$133/Fuel_Specs!$C$83*(T2lb*($D$82*Ag_Inputs!$B126*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C126*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D126*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E126*Ag_Inputs!$E$116)*lb2g-'T&D'!$DG212)","v":21.292566886459753},{"$f":"'T&D'!$DE212/1000000*C$93","v":115.92177755822026},{"$f":"M$130*(Electric!$B186+Electric!$C186)/1000000+M$131*(1+NG!$B85/1000000)+M$132/1000000*SUM(Hydrogen!$BP163:$BQ163)+M$134*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+($E$12*C93-$C$94-IF($B$52=1,0,SUM($E$23:$E$24)))*IF($B$52=2,$B$103,IF($B$52=3,$C$103,1))/C94*1000000","v":254531.82495768109},null,{"$f":"SUM(Petroleum!$AN124:$AP124)*Inputs!$Q$757/$B$45*$C$45/lb2g/(1/Petroleum!$AN$82-Petroleum!$AN$86)","v":22499.976213531914},{"$f":"'T&D'!DL212+'T&D'!DM212+P135","v":11826.223973773705},0,{"$f":"R$130*(Electric!$B186+Electric!$C186)/1000000+R$131*(1+NG!$B85/1000000)+R$132/1000000*SUM(Hydrogen!$BP163:$BQ163)+R$134*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+($E$12*C93-$C$94-IF($B$52=1,0,SUM($E$23:$E$24)))*IF($B$52=2,$B$103,IF($B$52=3,$C$103,1))/C94*1000000","v":254531.82495768109},null,{"$f":"SUM(Petroleum!$BO124:$BQ124)*Inputs!$Q$757/$B$45*$C$45/lb2g/ (1/Petroleum!$BO$82-Petroleum!$BO$86)","v":39407.950273671151},{"$f":"'T&D'!DJ212+'T&D'!DK212+U135","v":7246.3624199486612},0,{"$f":"W$130*(Electric!$B186+Electric!$C186)/1000000+W$131*(1+NG!$B85/1000000)+W$132/1000000*SUM(Hydrogen!$BP163:$BQ163)+(F12*Fuel_Specs!$B$79/T2lb-$E$94-IF($C$50=1,0,SUM($D$67:$D$69)))*IF($C$50=2,$D$101,IF($C$50=3,$E$101,1))","v":15825.036720192729},null,null,{"$f":"Z$130*IF($D$78=1, (Electric!$B186+Electric!$C186)/1000000, IF($D$78=2,(Electric!$BR186+Electric!$BS186)/1000000,IF($D$78=3,(Electric!$CD186+Electric!$CE186)/1000000,(Inputs!$E$719*(Electric!$DB186+Electric!$DC186)+Inputs!$F$719*(Electric!$DF186+Electric!$DG186)+Inputs!$G$719*(Electric!$DJ186+Electric!$DK186)+Inputs!$H$719*(Electric!$DN186+Electric!$DO186)+Inputs!$I$719*(Electric!$DR186+Electric!$DS186))/1000000)))+Z$131*(1+NG!$B85/1000000)+Z$134*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))","v":0},{"$f":"AA$133/Fuel_Specs!$C$83*(T2lb*($D$82*Ag_Inputs!$B126*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C126*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D126*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E126*Ag_Inputs!$E$116)*lb2g-'T&D'!$DF212)","v":0},{"$f":"AB$130*(Electric!$B186+Electric!$C186)/1000000+AB$131*(1+NG!$B85/1000000)+AB$132/1000000*SUM(Hydrogen!$BP163:$BQ163)+($G$12*Fuel_Specs!$B$79/T2lb-$E$93-IF($C$51=1,0,SUM($D$71:$D$73)))*IF($C$51=2,$D$102,IF($C$51=3,$E$102,1))","v":15076.300751329312},null,null,{"$f":"AE$130*IF($D$78=1, (Electric!$B186+Electric!$C186)/1000000, IF($D$78=2,(Electric!$BR186+Electric!$BS186)/1000000,IF($D$78=3,(Electric!$CD186+Electric!$CE186)/1000000,(Inputs!$E$719*(Electric!$DB186+Electric!$DC186)+Inputs!$F$719*(Electric!$DF186+Electric!$DG186)+Inputs!$G$719*(Electric!$DJ186+Electric!$DK186)+Inputs!$H$719*(Electric!$DN186+Electric!$DO186)+Inputs!$I$719*(Electric!$DR186+Electric!$DS186))/1000000)))+AE$131*(1+NG!$B85/1000000)+AE$134*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))","v":0},{"$f":"AF$133/Fuel_Specs!$C$83*(T2lb*($D$82*Ag_Inputs!$B126*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C126*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D126*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E126*Ag_Inputs!$E$116)*lb2g-'T&D'!$DG212)","v":0},{"$f":"'T&D'!$DE212/1000000*E$93","v":115.92177755822026},{"$f":"AH$130*(Electric!$B186+Electric!$C186)/1000000+AH$131*(1+NG!$B85/1000000)+AH$132/1000000*SUM(Hydrogen!$BP163:$BQ163)+AH$134*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+($H$12*E93-$E$94-IF($C$52=1,0,SUM($H$23:$H$24)))*IF($C$52=2,$D$103,IF($C$52=3,$E$103,1))/$E$94*1000000","v":52868.106629015885},null,{"$f":"SUM(Petroleum!$AN124:$AP124)*Inputs!$AC$757/$F$45*$G$45/lb2g/(1/Petroleum!$AN$82-Petroleum!$AN$86)","v":49246.028827711838},{"$f":"'T&D'!DL212+'T&D'!DM212+AK135","v":11826.223973773705},0,{"$f":"AM$130*(Electric!$B186+Electric!$C186)/1000000+AM$131*(1+NG!$B85/1000000)+AM$132/1000000*SUM(Hydrogen!$BP163:$BQ163)+AM$134*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+($H$12*E93-$E$94-IF($C$52=1,0,SUM($H$23:$H$24)))*IF($C$52=2,$D$103,IF($C$52=3,$E$103,1))/$E$94*1000000","v":52868.106629015885},null,{"$f":"SUM(Petroleum!$BO124:$BQ124)*Inputs!$AC$757/$F$45*$G$45/lb2g/ (1/Petroleum!$BO$82-Petroleum!$BO$86)","v":86252.760305189964},{"$f":"'T&D'!DJ212+'T&D'!DK212+AP135","v":7246.3624199486612},0]
["    Fossil fuels",{"$f":"B$130*(Electric!$B187+Electric!$C187)/1000000+B$131*(1+NG!$B86/1000000)+B$132/1000000*SUM(Hydrogen!$BP164:$BQ164)","v":7136.8549857095568},null,null,{"$f":"E$130*IF($D$78=1, (Electric!$B187+Electric!$C187)/1000000, IF($D$78=2,(Electric!$BR187+Electric!$BS187)/1000000,IF($D$78=3,(Electric!$CD187+Electric!$CE187)/1000000,(Inputs!$E$719*(Electric!$DB187+Electric!$DC187)+Inputs!$F$719*(Electric!$DF187+Electric!$DG187)+Inputs!$G$719*(Electric!$DJ187+Electric!$DK187)+Inputs!$H$719*(Electric!$DN187+Electric!$DO187)+Inputs!$I$719*(Electric!$DR187+Electric!$DS187))/1000000)))+E$131*(1+NG!$B86/1000000)+E$134*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))","v":0},{"$f":"F$133/Fuel_Specs!$C$83*(T2lb*($D$82*Ag_Inputs!$B127*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C127*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D127*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E127*Ag_Inputs!$E$116)*lb2g-'T&D'!$DF213)","v":54.124967049472268},{"$f":"G$130*(Electric!$B187+Electric!$C187)/1000000+G$131*(1+NG!$B86/1000000)+G$132/1000000*SUM(Hydrogen!$BP164:$BQ164)","v":5064.9574608576331},null,null,{"$f":"J$130*IF($D$78=1, (Electric!$B187+Electric!$C187)/1000000, IF($D$78=2,(Electric!$BR187+Electric!$BS187)/1000000,IF($D$78=3,(Electric!$CD187+Electric!$CE187)/1000000,(Inputs!$E$719*(Electric!$DB187+Electric!$DC187)+Inputs!$F$719*(Electric!$DF187+Electric!$DG187)+Inputs!$G$719*(Electric!$DJ187+Electric!$DK187)+Inputs!$H$719*(Electric!$DN187+Electric!$DO187)+Inputs!$I$719*(Electric!$DR187+Electric!$DS187))/1000000)))+J$131*(1+NG!$B86/1000000)+J$134*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))","v":0},{"$f":"K$133/Fuel_Specs!$C$83*(T2lb*($D$82*Ag_Inputs!$B127*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C127*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D127*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E127*Ag_Inputs!$E$116)*lb2g-'T&D'!$DG213)","v":21.16718194939455},{"$f":"'T&D'!$DE213/1000000*C$93","v":115.23915226174336},{"$f":"M$130*(Electric!$B187+Electric!$C187)/1000000+M$131*(1+NG!$B86/1000000)+M$132/1000000*SUM(Hydrogen!$BP164:$BQ164)+M$134*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))","v":36104.827252326737},null,{"$f":"SUM(Petroleum!$AN125:$AP125)*Inputs!$Q$757/$B$45*$C$45/lb2g/(1/Petroleum!$AN$82-Petroleum!$AN$86)","v":22160.646286902356},{"$f":"'T&D'!DL213+'T&D'!DM213","v":10583.329704484277},0,{"$f":"R$130*(Electric!$B187+Electric!$C187)/1000000+R$131*(1+NG!$B86/1000000)+R$132/1000000*SUM(Hydrogen!$BP164:$BQ164)+R$134*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))","v":36104.827252326737},null,{"$f":"SUM(Petroleum!$BO125:$BQ125)*Inputs!$Q$757/$B$45*$C$45/lb2g/ (1/Petroleum!$BO$82-Petroleum!$BO$86)","v":38852.221070552201},{"$f":"'T&D'!DJ213+'T&D'!DK213","v":7160.0858474672168},0,{"$f":"W$130*(Electric!$B187+Electric!$C187)/1000000+W$131*(1+NG!$B86/1000000)+W$132/1000000*SUM(Hydrogen!$BP164:$BQ164)","v":6027.7506771666131},null,null,{"$f":"Z$130*IF($D$78=1, (Electric!$B187+Electric!$C187)/1000000, IF($D$78=2,(Electric!$BR187+Electric!$BS187)/1000000,IF($D$78=3,(Electric!$CD187+Electric!$CE187)/1000000,(Inputs!$E$719*(Electric!$DB187+Electric!$DC187)+Inputs!$F$719*(Electric!$DF187+Electric!$DG187)+Inputs!$G$719*(Electric!$DJ187+Electric!$DK187)+Inputs!$H$719*(Electric!$DN187+Electric!$DO187)+Inputs!$I$719*(Electric!$DR187+Electric!$DS187))/1000000)))+Z$131*(1+NG!$B86/1000000)+Z$134*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))","v":0},{"$f":"AA$133/Fuel_Specs!$C$83*(T2lb*($D$82*Ag_Inputs!$B127*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C127*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D127*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E127*Ag_Inputs!$E$116)*lb2g-'T&D'!$DF213)","v":0},{"$f":"AB$130*(Electric!$B187+Electric!$C187)/1000000+AB$131*(1+NG!$B86/1000000)+AB$132/1000000*SUM(Hydrogen!$BP164:$BQ164)","v":4649.5567449231812},null,null,{"$f":"AE$130*IF($D$78=1, (Electric!$B187+Electric!$C187)/1000000, IF($D$78=2,(Electric!$BR187+Electric!$BS187)/1000000,IF($D$78=3,(Electric!$CD187+Electric!$CE187)/1000000,(Inputs!$E$719*(Electric!$DB187+Electric!$DC187)+Inputs!$F$719*(Electric!$DF187+Electric!$DG187)+Inputs!$G$719*(Electric!$DJ187+Electric!$DK187)+Inputs!$H$719*(Electric!$DN187+Electric!$DO187)+Inputs!$I$719*(Electric!$DR187+Electric!$DS187))/1000000)))+AE$131*(1+NG!$B86/1000000)+AE$134*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))","v":0},{"$f":"AF$133/Fuel_Specs!$C$83*(T2lb*($D$82*Ag_Inputs!$B127*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C127*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D127*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E127*Ag_Inputs!$E$116)*lb2g-'T&D'!$DG213)","v":0},{"$f":"'T&D'!$DE213/1000000*E$93","v":115.23915226174336},{"$f":"AH$130*(Electric!$B187+Electric!$C187)/1000000+AH$131*(1+NG!$B86/1000000)+AH$132/1000000*SUM(Hydrogen!$BP164:$BQ164)+AH$134*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))","v":80919.848358387069},null,{"$f":"SUM(Petroleum!$AN125:$AP125)*Inputs!$AC$757/$F$45*$G$45/lb2g/(1/Petroleum!$AN$82-Petroleum!$AN$86)","v":48503.332427043882},{"$f":"'T&D'!DL213+'T&D'!DM213","v":10583.329704484277},0,{"$f":"AM$130*(Electric!$B187+Electric!$C187)/1000000+AM$131*(1+NG!$B86/1000000)+AM$132/1000000*SUM(Hydrogen!$BP164:$BQ164)+AM$134*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))","v":80919.848358387069},null,{"$f":"SUM(Petroleum!$BO125:$BQ125)*Inputs!$AC$757/$F$45*$G$45/lb2g/ (1/Petroleum!$BO$82-Petroleum!$BO$86)","v":85036.427625658602},{"$f":"'T&D'!DJ213+'T&D'!DK213","v":7160.0858474672168},0]
["    Petroleum",{"$f":"B$130*(Electric!$B190+Electric!$C190)/1000000+B$131*(NG!$B89/1000000)+B$132/1000000*SUM(Hydrogen!$BP167:$BQ167)","v":97.533611595686978},null,null,{"$f":"E$130*IF($D$78=1, (Electric!$B190+Electric!$C190)/1000000, IF($D$78=2,(Electric!$BR190+Electric!$BS190)/1000000,IF($D$78=3,(Electric!$CD190+Electric!$CE190)/1000000,(Inputs!$E$719*(Electric!$DB190+Electric!$DC190)+Inputs!$F$719*(Electric!$DF190+Electric!$DG190)+Inputs!$G$719*(Electric!$DJ190+Electric!$DK190)+Inputs!$H$719*(Electric!$DN190+Electric!$DO190)+Inputs!$I$719*(Electric!$DR190+Electric!$DS190))/1000000)))+E$131*(NG!$B89/1000000)+E$134*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))","v":0},{"$f":"F$133/Fuel_Specs!$C$83*(T2lb*($D$82*Ag_Inputs!$B130*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C130*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D130*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E130*Ag_Inputs!$E$116)*lb2g-'T&D'!$DF216)","v":45.255021643044081},{"$f":"G$130*(Electric!$B190+Electric!$C190)/1000000+G$131*(NG!$B89/1000000)+G$132/1000000*SUM(Hydrogen!$BP167:$BQ167)","v":73.600554696756049},null,null,{"$f":"J$130*IF($D$78=1, (Electric!$B190+Electric!$C190)/1000000, IF($D$78=2,(Electric!$BR190+Electric!$BS190)/1000000,IF($D$78=3,(Electric!$CD190+Electric!$CE190)/1000000,(Inputs!$E$719*(Electric!$DB190+Electric!$DC190)+Inputs!$F$719*(Electric!$DF190+Electric!$DG190)+Inputs!$G$719*(Electric!$DJ190+Electric!$DK190)+Inputs!$H$719*(Electric!$DN190+Electric!$DO190)+Inputs!$I$719*(Electric!$DR190+Electric!$DS190))/1000000)))+J$131*(NG!$B89/1000000)+J$134*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))","v":0},{"$f":"K$133/Fuel_Specs!$C$83*(T2lb*($D$82*Ag_Inputs!$B130*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C130*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D130*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E130*Ag_Inputs!$E$116)*lb2g-'T&D'!$DG216)","v":17.698325365566063},{"$f":"'T&D'!$DE216/1000000*C$93","v":96.353875374453423},{"$f":"M$130*(Electric!$B190+Electric!$C190)/1000000+M$131*(NG!$B89/1000000)+M$132/1000000*SUM(Hydrogen!$BP167:$BQ167)+M$134*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))","v":187.52493268905442},null,{"$f":"SUM(Petroleum!$AN128:$AP128)*Inputs!$Q$757/$B$45*$C$45/lb2g/(1/Petroleum!$AN$82-Petroleum!$AN$86)","v":8905.8615811604832},{"$f":"'T&D'!DL216+'T&D'!DM216","v":4634.9490186793719},0,{"$f":"R$130*(Electric!$B190+Electric!$C190)/1000000+R$131*(NG!$B89/1000000)+R$132/1000000*SUM(Hydrogen!$BP167:$BQ167)+R$134*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))","v":187.52493268905442},null,{"$f":"SUM(Petroleum!$BO128:$BQ128)*Inputs!$Q$757/$B$45*$C$45/lb2g/ (1/Petroleum!$BO$82-Petroleum!$BO$86)","v":10896.680674427611},{"$f":"'T&D'!DJ216+'T&D'!DK216","v":6051.2526403269585},0,{"$f":"W$130*(Electric!$B190+Electric!$C190)/1000000+W$131*(NG!$B89/1000000)+W$132/1000000*SUM(Hydrogen!$BP167:$BQ167)","v":88.384915696019391},null,null,{"$f":"Z$130*IF($D$78=1, (Electric!$B190+Electric!$C190)/1000000, IF($D$78=2,(Electric!$BR190+Electric!$BS190)/1000000,IF($D$78=3,(Electric!$CD190+Electric!$CE190)/1000000,(Inputs!$E$719*(Electric!$DB190+Electric!$DC190)+Inputs!$F$719*(Electric!$DF190+Electric!$DG190)+Inputs!$G$719*(Electric!$DJ190+Electric!$DK190)+Inputs!$H$719*(Electric!$DN190+Electric!$DO190)+Inputs!$I$719*(Electric!$DR190+Electric!$DS190))/1000000)))+Z$131*(NG!$B89/1000000)+Z$134*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))","v":0},{"$f":"AA$133/Fuel_Specs!$C$83*(T2lb*($D$82*Ag_Inputs!$B130*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C130*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D130*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E130*Ag_Inputs!$E$116)*lb2g-'T&D'!$DF216)","v":0},{"$f":"AB$130*(Electric!$B190+Electric!$C190)/1000000+AB$131*(NG!$B89/1000000)+AB$132/1000000*SUM(Hydrogen!$BP167:$BQ167)","v":78.741951526535743},null,null,{"$f":"AE$130*IF($D$78=1, (Electric!$B190+Electric!$C190)/1000000, IF($D$78=2,(Electric!$BR190+Electric!$BS190)/1000000,IF($D$78=3,(Electric!$CD190+Electric!$CE190)/1000000,(Inputs!$E$719*(Electric!$DB190+Electric!$DC190)+Inputs!$F$719*(Electric!$DF190+Electric!$DG190)+Inputs!$G$719*(Electric!$DJ190+Electric!$DK190)+Inputs!$H$719*(Electric!$DN190+Electric!$DO190)+Inputs!$I$719*(Electric!$DR190+Electric!$DS190))/1000000)))+AE$131*(NG!$B89/1000000)+AE$134*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))","v":0},{"$f":"AF$133/Fuel_Specs!$C$83*(T2lb*($D$82*Ag_Inputs!$B130*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C130*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D130*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E130*Ag_Inputs!$E$116)*lb2g-'T&D'!$DG216)","v":0},{"$f":"'T&D'!$DE216/1000000*E$93","v":96.353875374453423},{"$f":"AH$130*(Electric!$B190+Electric!$C190)/1000000+AH$131*(NG!$B89/1000000)+AH$132/1000000*SUM(Hydrogen!$BP167:$BQ167)+AH$134*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))","v":598.97448016250314},null,{"$f":"SUM(Petroleum!$AN128:$AP128)*Inputs!$AC$757/$F$45*$G$45/lb2g/(1/Petroleum!$AN$82-Petroleum!$AN$86)","v":19492.390214069248},{"$f":"'T&D'!DL216+'T&D'!DM216","v":4634.9490186793719},0,{"$f":"AM$130*(Electric!$B190+Electric!$C190)/1000000+AM$131*(NG!$B89/1000000)+AM$132/1000000*SUM(Hydrogen!$BP167:$BQ167)+AM$134*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))","v":598.97448016250314},null,{"$f":"SUM(Petroleum!$BO128:$BQ128)*Inputs!$AC$757/$F$45*$G$45/lb2g/ (1/Petroleum!$BO$82-Petroleum!$BO$86)","v":23849.72524088715},{"$f":"'T&D'!DJ216+'T&D'!DK216","v":6051.2526403269585},0]
["Water consumption: gallons/mmBtu of fuel throughput",{"$f":"WCF!D181+B$130*(Electric!$B191+Electric!$C191)/1000000+B$131*(NG!$B90/1000000)+B$132/1000000*SUM(Hydrogen!$BP168:$BQ168)","v":0.16782230601377035},null,null,{"$f":"E$130*IF($D$78=1, (Electric!$B191+Electric!$C191)/1000000, IF($D$78=2,(Electric!$BR191+Electric!$BS191)/1000000,IF($D$78=3,(Electric!$CD191+Electric!$CE191)/1000000,(Inputs!$E$719*(Electric!$DB191+Electric!$DC191)+Inputs!$F$719*(Electric!$DF191+Electric!$DG191)+Inputs!$G$719*(Electric!$DJ191+Electric!$DK191)+Inputs!$H$719*(Electric!$DN191+Electric!$DO191)+Inputs!$I$719*(Electric!$DR191+Electric!$DS191))/1000000)))+E$131*(NG!$B90/1000000)+E$134*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)/1000000))","v":0},{"$f":"F$133/Fuel_Specs!$C$83*(T2lb*($D$82*Ag_Inputs!$B131*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C131*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D131*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E131*Ag_Inputs!$E$116)*lb2g-'T&D'!$DF217)","v":1.0334787779696561E-3},{"$f":"WCF!D181+G$130*(Electric!$B191+Electric!$C191)/1000000+G$131*(NG!$B90/1000000)+G$132/1000000*SUM(Hydrogen!$BP168:$BQ168)","v":0.12786602693120552},null,null,{"$f":"J$130*IF($D$78=1, (Electric!$B191+Electric!$C191)/1000000, IF($D$78=2,(Electric!$BR191+Electric!$BS191)/1000000,IF($D$78=3,(Electric!$CD191+Electric!$CE191)/1000000,(Inputs!$E$719*(Electric!$DB191+Electric!$DC191)+Inputs!$F$719*(Electric!$DF191+Electric!$DG191)+Inputs!$G$719*(Electric!$DJ191+Electric!$DK191)+Inputs!$H$719*(Electric!$DN191+Electric!$DO191)+Inputs!$I$719*(Electric!$DR191+Electric!$DS191))/1000000)))+J$131*(NG!$B90/1000000)+J$134*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)/1000000))","v":0},{"$f":"K$133/Fuel_Specs!$C$83*(T2lb*($D$82*Ag_Inputs!$B131*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C131*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D131*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E131*Ag_Inputs!$E$116)*lb2g-'T&D'!$DG217)","v":4.0417268640785141E-4},{"$f":"'T&D'!$DE217/1000000*C$93","v":2.200411838493432E-3},{"$f":"WCF!D142*1000000/Fuel_Specs!B44*Fuel_Specs!E44*g2lb+M$130*(Electric!$B191+Electric!$C191)/1000000+M$131*(NG!$B90/1000000)+M$132/1000000*SUM(Hydrogen!$BP168:$BQ168)+M$134*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)/1000000))","v":0.23719373714222824},null,{"$f":"WCF!D142*1000000/Fuel_Specs!B44*Fuel_Specs!E44*g2lb+SUM(Petroleum!$AN129:$AP129)*Inputs!$Q$757/$B$45*$C$45/lb2g/(1/Petroleum!$AN$82-Petroleum!$AN$86)","v":1.2401445824844581},{"$f":"'T&D'!DL217+'T&D'!DM217","v":0.57210540912890495},0,{"$f":"WCF!D139*1000000/Fuel_Specs!B41*Fuel_Specs!E41*g2lb+R$130*(Electric!$B191+Electric!$C191)/1000000+R$131*(NG!$B90/1000000)+R$132/1000000*SUM(Hydrogen!$BP168:$BQ168)+R$134*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)/1000000))","v":0.23719373714222824},null,{"$f":"SUM(Petroleum!$BO129:$BQ129)*Inputs!$Q$757/$B$45*$C$45/lb2g/ (1/Petroleum!$BO$82-Petroleum!$BO$86)","v":1.0685006619039166},{"$f":"'T&D'!DJ217+'T&D'!DK217","v":0.13639626761510387},0,{"$f":"WCF!D181+W$130*(Electric!$B191+Electric!$C191)/1000000+W$131*(NG!$B90/1000000)+W$132/1000000*SUM(Hydrogen!$BP168:$BQ168)","v":0.15375942814808313},null,null,{"$f":"Z$130*IF($D$78=1, (Electric!$B191+Electric!$C191)/1000000, IF($D$78=2,(Electric!$BR191+Electric!$BS191)/1000000,IF($D$78=3,(Electric!$CD191+Electric!$CE191)/1000000,(Inputs!$E$719*(Electric!$DB191+Electric!$DC191)+Inputs!$F$719*(Electric!$DF191+Electric!$DG191)+Inputs!$G$719*(Electric!$DJ191+Electric!$DK191)+Inputs!$H$719*(Electric!$DN191+Electric!$DO191)+Inputs!$I$719*(Electric!$DR191+Electric!$DS191))/1000000)))+Z$131*(NG!$B90/1000000)+Z$134*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)/1000000))","v":0},{"$f":"AA$133/Fuel_Specs!$C$83*(T2lb*($D$82*Ag_Inputs!$B131*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C131*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D131*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E131*Ag_Inputs!$E$116)*lb2g-'T&D'!$DF217)","v":0},{"$f":"WCF!D181+AB$130*(Electric!$B191+Electric!$C191)/1000000+AB$131*(NG!$B90/1000000)+AB$132/1000000*SUM(Hydrogen!$BP168:$BQ168)","v":0.13973553382390802},null,null,{"$f":"AE$130*IF($D$78=1, (Electric!$B191+Electric!$C191)/1000000, IF($D$78=2,(Electric!$BR191+Electric!$BS191)/1000000,IF($D$78=3,(Electric!$CD191+Electric!$CE191)/1000000,(Inputs!$E$719*(Electric!$DB191+Electric!$DC191)+Inputs!$F$719*(Electric!$DF191+Electric!$DG191)+Inputs!$G$719*(Electric!$DJ191+Electric!$DK191)+Inputs!$H$719*(Electric!$DN191+Electric!$DO191)+Inputs!$I$719*(Electric!$DR191+Electric!$DS191))/1000000)))+AE$131*(NG!$B90/1000000)+AE$134*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)/1000000))","v":0},{"$f":"AF$133/Fuel_Specs!$C$83*(T2lb*($D$82*Ag_Inputs!$B131*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C131*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D131*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E131*Ag_Inputs!$E$116)*lb2g-'T&D'!$DG217)","v":0},{"$f":"'T&D'!$DE217/1000000*E$93","v":2.200411838493432E-3},{"$f":"WCF!D142*1000000/Fuel_Specs!B44*Fuel_Specs!E44*g2lb+AH$130*(Electric!$B191+Electric!$C191)/1000000+AH$131*(NG!$B90/1000000)+AH$132/1000000*SUM(Hydrogen!$BP168:$BQ168)+AH$134*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)/1000000))","v":0.88899451609965241},null,{"$f":"WCF!D142*1000000/Fuel_Specs!B44*Fuel_Specs!E44*g2lb+SUM(Petroleum!$AN129:$AP129)*Inputs!$AC$757/$F$45*$G$45/lb2g/(1/Petroleum!$AN$82-Petroleum!$AN$86)","v":2.7143226854982316},{"$f":"'T&D'!DL217+'T&D'!DM217","v":0.57210540912890495},0,{"$f":"WCF!D139*1000000/Fuel_Specs!B41*Fuel_Specs!E41*g2lb+AM$130*(Electric!$B191+Electric!$C191)/1000000+AM$131*(NG!$B90/1000000)+AM$132/1000000*SUM(Hydrogen!$BP168:$BQ168)+AM$134*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268)/1000000)+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)/1000000))","v":0.88899451609965241},null,{"$f":"WCF!D139*1000000/Fuel_Specs!B41*Fuel_Specs!E41*g2lb+SUM(Petroleum!$BO129:$BQ129)*Inputs!$AC$757/$F$45*$G$45/lb2g/ (1/Petroleum!$BO$82-Petroleum!$BO$86)","v":2.3386431122937421},{"$f":"'T&D'!DJ217+'T&D'!DK217","v":0.13639626761510387},0]
["     CO",{"$f":"B$130*(Electric!$B193+Electric!$C193)/1000000+B$131*(B$109*EF!$G7+B$110*EF!$D7+B$111*EF!$B7+B$112*EF!$C7+NG!$B92)/1000000+B$132/1000000*SUM(Hydrogen!$BP170:$BQ170)","v":0.25286881030903913},{"$f":"Inputs!$G$757*Inputs!$G$761*Hydrogen!$B69/1000000","v":4.0910938381664784E-2},{"$f":"(D$133*EF!$BI7+D$134*(C$114*EF!$Y7+C$115*EF!$Z7))/1000000","v":0},{"$f":"E$130*IF($D$78=1, (Electric!$B193+Electric!$C193)/1000000, IF($D$78=2,(Electric!$BR193+Electric!$BS193)/1000000,IF($D$78=3,(Electric!$CD193+Electric!$CE193)/1000000,(Inputs!$E$719*(Electric!$DB193+Electric!$DC193)+Inputs!$F$719*(Electric!$DF193+Electric!$DG193)+Inputs!$G$719*(Electric!$DJ193+Electric!$DK193)+Inputs!$H$719*(Electric!$DN193+Electric!$DO193)+Inputs!$I$719*(Electric!$DR193+Electric!$DS193))/1000000)))+E$131*(NG!$B92)/1000000+E$134*(Inputs!$G$138*((Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)/1000000)+Inputs!$F$138*((NG!$S92*NG!$T$84+NG!$T92)/1000000))","v":0},{"$f":"F$133/Fuel_Specs!$C$83*(T2lb*($D$82*Ag_Inputs!$B134*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C134*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D134*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E134*Ag_Inputs!$E$116)*lb2g-'T&D'!$DF220)","v":3.6816776061670948E-3},{"$f":"G$130*(Electric!$B193+Electric!$C193)/1000000+G$131*(D$109*EF!$G7+D$110*EF!$D7+D$111*EF!$B7+D$112*EF!$C7+NG!$B92)/1000000+G$132/1000000*SUM(Hydrogen!$BP170:$BQ170)","v":0.18229603993479426},{"$f":"Inputs!$L$757*Inputs!$L$761*Hydrogen!$B69/1000000","v":2.7359045990138383E-2},{"$f":"(I$133*EF!$BI7+I$134*(E$114*EF!$Y7+E$115*EF!$Z7))/1000000","v":0},{"$f":"J$130*IF($D$78=1, (Electric!$B193+Electric!$C193)/1000000, IF($D$78=2,(Electric!$BR193+Electric!$BS193)/1000000,IF($D$78=3,(Electric!$CD193+Electric!$CE193)/1000000,(Inputs!$E$719*(Electric!$DB193+Electric!$DC193)+Inputs!$F$719*(Electric!$DF193+Electric!$DG193)+Inputs!$G$719*(Electric!$DJ193+Electric!$DK193)+Inputs!$H$719*(Electric!$DN193+Electric!$DO193)+Inputs!$I$719*(Electric!$DR193+Electric!$DS193))/1000000)))+J$131*(NG!$B92)/1000000+J$134*(Inputs!$G$138*((Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)/1000000)+Inputs!$F$138*((NG!$S92*NG!$T$84+NG!$T92)/1000000))","v":0},{"$f":"K$133/Fuel_Specs!$C$83*(T2lb*($D$82*Ag_Inputs!$B134*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C134*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D134*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E134*Ag_Inputs!$E$116)*lb2g-'T&D'!$DG220)","v":1.4398297868249716E-3},{"$f":"'T&D'!$DE220/1000000*C$93","v":1.3476133438248E-2},{"$f":"M$130*(Electric!$B193+Electric!$C193)/1000000+M$131*(F$109*EF!$G7+F$110*EF!$D7+F$111*EF!$B7+F$112*EF!$C7+NG!$B92)/1000000+M$132/1000000*SUM(Hydrogen!$BP170:$BQ170)","v":1.081166679573677},{"$f":"Inputs!$P$757*Inputs!$P$761*Hydrogen!$B69/1000000","v":5.9320860653413925E-3},{"$f":"SUM(Petroleum!$AN132:$AP132)*Inputs!$Q$757/$B$45*$C$45/lb2g/(1/Petroleum!$AN$82-Petroleum!$AN$86)","v":1.0465568503478873},{"$f":"'T&D'!DL220+'T&D'!DM220","v":1.0174047895975142},null,{"$f":"R$130*(Electric!$B193+Electric!$C193)/1000000+R$131*(G$109*EF!$G7+G$110*EF!$D7+G$111*EF!$B7+G$112*EF!$C7+NG!$B92)/1000000+R$132/1000000*SUM(Hydrogen!$BP170:$BQ170)","v":1.081166679573677},{"$f":"Inputs!$P$757*Inputs!$P$761*Hydrogen!$B69/1000000","v":5.9320860653413925E-3},{"$f":"SUM(Petroleum!$BO132:$BQ132)*Inputs!$Q$757/$B$45*$C$45/lb2g/ (1/Petroleum!$BO$82-Petroleum!$BO$86)","v":1.7290589806318091},{"$f":"'T&D'!DJ220+'T&D'!DK220","v":0.84275334392643508},null,{"$f":"W$130*(Electric!$B193+Electric!$C193)/1000000+W$131*(H$109*EF!$G7+H$110*EF!$D7+H$111*EF!$B7+H$112*EF!$C7+NG!$B92)/1000000+W$132/1000000*SUM(Hydrogen!$BP170:$BQ170)","v":0.21746248617526001},{"$f":"Inputs!$T$757*Inputs!$T$761*Hydrogen!$B69/1000000","v":5.3783916700295677E-2},{"$f":"(Y$133*EF!$BI7+Y$134*(I$114*EF!$Y7+I$115*EF!$Z7))/1000000","v":0},{"$f":"Z$130*IF($D$78=1, (Electric!$B193+Electric!$C193)/1000000, IF($D$78=2,(Electric!$BR193+Electric!$BS193)/1000000,IF($D$78=3,(Electric!$CD193+Electric!$CE193)/1000000,(Inputs!$E$719*(Electric!$DB193+Electric!$DC193)+Inputs!$F$719*(Electric!$DF193+Electric!$DG193)+Inputs!$G$719*(Electric!$DJ193+Electric!$DK193)+Inputs!$H$719*(Electric!$DN193+Electric!$DO193)+Inputs!$I$719*(Electric!$DR193+Electric!$DS193))/1000000)))+Z$131*(NG!$B92)/1000000+Z$134*(Inputs!$G$138*((Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)/1000000)+Inputs!$F$138*((NG!$S92*NG!$T$84+NG!$T92)/1000000))","v":0},{"$f":"AA$133/Fuel_Specs!$C$83*(T2lb*($D$82*Ag_Inputs!$B134*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C134*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D134*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E134*Ag_Inputs!$E$116)*lb2g-'T&D'!$DF220)","v":0},{"$f":"AB$130*(Electric!$B193+Electric!$C193)/1000000+AB$131*(J$109*EF!$G7+J$110*EF!$D7+J$111*EF!$B7+J$112*EF!$C7+NG!$B92)/1000000+AB$132/1000000*SUM(Hydrogen!$BP170:$BQ170)","v":0.17458318146898408},{"$f":"Inputs!$X$757*Inputs!$X$761*Hydrogen!$B69/1000000","v":4.6586415327449428E-2},{"$f":"(AD$133*EF!$BI7+AD$134*(K$114*EF!$Y7+K$115*EF!$Z7))/1000000","v":0},{"$f":"AE$130*IF($D$78=1, (Electric!$B193+Electric!$C193)/1000000, IF($D$78=2,(Electric!$BR193+Electric!$BS193)/1000000,IF($D$78=3,(Electric!$CD193+Electric!$CE193)/1000000,(Inputs!$E$719*(Electric!$DB193+Electric!$DC193)+Inputs!$F$719*(Electric!$DF193+Electric!$DG193)+Inputs!$G$719*(Electric!$DJ193+Electric!$DK193)+Inputs!$H$719*(Electric!$DN193+Electric!$DO193)+Inputs!$I$719*(Electric!$DR193+Electric!$DS193))/1000000)))+AE$131*(NG!$B92)/1000000+AE$134*(Inputs!$G$138*((Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)/1000000)+Inputs!$F$138*((NG!$S92*NG!$T$84+NG!$T92)/1000000))","v":0},{"$f":"AF$133/Fuel_Specs!$C$83*(T2lb*($D$82*Ag_Inputs!$B134*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C134*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D134*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E134*Ag_Inputs!$E$116)*lb2g-'T&D'!$DG220)","v":0},{"$f":"'T&D'!$DE220/1000000*E$93","v":1.3476133438248E-2},{"$f":"AH$130*(Electric!$B193+Electric!$C193)/1000000+AH$131*(L$109*EF!$G7+L$110*EF!$D7+L$111*EF!$B7+L$112*EF!$C7+NG!$B92)/1000000+AH$132/1000000*SUM(Hydrogen!$BP170:$BQ170)","v":2.5388685195431311},{"$f":"Inputs!$AB$757*Inputs!$AB$761*Hydrogen!$B69/1000000","v":7.7845142592533213E-3},{"$f":"SUM(Petroleum!$AN132:$AP132)*Inputs!$AC$757/$F$45*$G$45/lb2g/(1/Petroleum!$AN$82-Petroleum!$AN$86)","v":2.2906143692309753},{"$f":"'T&D'!DL220+'T&D'!DM220","v":1.0174047895975142},null,{"$f":"AM$130*(Electric!$B193+Electric!$C193)/1000000+AM$131*(M$109*EF!$G7+M$110*EF!$D7+M$111*EF!$B7+M$112*EF!$C7+NG!$B92)/1000000+AM$132/1000000*SUM(Hydrogen!$BP170:$BQ170)","v":2.5388685195431311},{"$f":"Inputs!$AB$757*Inputs!$AB$761*Hydrogen!$B69/1000000","v":7.7845142592533213E-3},{"$f":"SUM(Petroleum!$BO132:$BQ132)*Inputs!$AC$757/$F$45*$G$45/lb2g/ (1/Petroleum!$BO$82-Petroleum!$BO$86)","v":3.7844168187963545},{"$f":"'T&D'!DJ220+'T&D'!DK220","v":0.84275334392643508}]
["     NOx",{"$f":"B$130*(Electric!$B194+Electric!$C194)/1000000+B$131*(B$109*EF!$G8+B$110*EF!$D8+B$111*EF!$B8+B$112*EF!$C8+NG!$B93)/1000000+B$132/1000000*SUM(Hydrogen!$BP171:$BQ171)","v":0.2922989501795501},{"$f":"Inputs!$G$757*Inputs!$G$761*Hydrogen!$B70/1000000","v":6.6112574850213435E-2},{"$f":"(D$133*EF!$BI8+D$134*(C$114*EF!$Y8+C$115*EF!$Z8))/1000000","v":0},{"$f":"E$130*IF($D$78=1, (Electric!$B194+Electric!$C194)/1000000, IF($D$78=2,(Electric!$BR194+Electric!$BS194)/1000000,IF($D$78=3,(Electric!$CD194+Electric!$CE194)/1000000,(Inputs!$E$719*(Electric!$DB194+Electric!$DC194)+Inputs!$F$719*(Electric!$DF194+Electric!$DG194)+Inputs!$G$719*(Electric!$DJ194+Electric!$DK194)+Inputs!$H$719*(Electric!$DN194+Electric!$DO194)+Inputs!$I$719*(Electric!$DR194+Electric!$DS194))/1000000)))+E$131*(NG!$B93)/1000000+E$134*(Inputs!$G$138*((Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)/1000000)+Inputs!$F$138*((NG!$S93*NG!$T$84+NG!$T93)/1000000))","v":0},{"$f":"F$133/Fuel_Specs!$C$83*(T2lb*($D$82*Ag_Inputs!$B135*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C135*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D135*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E135*Ag_Inputs!$E$116)*lb2g-'T&D'!$DF221)","v":9.8497271920839433E-3},{"$f":"G$130*(Electric!$B194+Electric!$C194)/1000000+G$131*(D$109*EF!$G8+D$110*EF!$D8+D$111*EF!$B8+D$112*EF!$C8+NG!$B93)/1000000+G$132/1000000*SUM(Hydrogen!$BP171:$BQ171)","v":0.20949300864615977},{"$f":"Inputs!$L$757*Inputs!$L$761*Hydrogen!$B70/1000000","v":4.4212551640323713E-2},{"$f":"(I$133*EF!$BI8+I$134*(E$114*EF!$Y8+E$115*EF!$Z8))/1000000","v":0},{"$f":"J$130*IF($D$78=1, (Electric!$B194+Electric!$C194)/1000000, IF($D$78=2,(Electric!$BR194+Electric!$BS194)/1000000,IF($D$78=3,(Electric!$CD194+Electric!$CE194)/1000000,(Inputs!$E$719*(Electric!$DB194+Electric!$DC194)+Inputs!$F$719*(Electric!$DF194+Electric!$DG194)+Inputs!$G$719*(Electric!$DJ194+Electric!$DK194)+Inputs!$H$719*(Electric!$DN194+Electric!$DO194)+Inputs!$I$719*(Electric!$DR194+Electric!$DS194))/1000000)))+J$131*(NG!$B93)/1000000+J$134*(Inputs!$G$138*((Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)/1000000)+Inputs!$F$138*((NG!$S93*NG!$T$84+NG!$T93)/1000000))","v":0},{"$f":"K$133/Fuel_Specs!$C$83*(T2lb*($D$82*Ag_Inputs!$B135*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C135*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D135*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E135*Ag_Inputs!$E$116)*lb2g-'T&D'!$DG221)","v":3.8520294605661615E-3},{"$f":"'T&D'!$DE221/1000000*C$93","v":5.9762251382430513E-2},{"$f":"M$130*(Electric!$B194+Electric!$C194)/1000000+M$131*(F$109*EF!$G8+F$110*EF!$D8+F$111*EF!$B8+F$112*EF!$C8+NG!$B93)/1000000+M$132/1000000*SUM(Hydrogen!$BP171:$BQ171)","v":1.335525473400299},{"$f":"Inputs!$P$757*Inputs!$P$761*Hydrogen!$B70/1000000","v":9.5863233532809452E-3},{"$f":"SUM(Petroleum!$AN133:$AP133)*Inputs!$Q$757/$B$45*$C$45/lb2g/(1/Petroleum!$AN$82-Petroleum!$AN$86)","v":2.0343924734701546},{"$f":"'T&D'!DL221+'T&D'!DM221","v":3.6179227767134758},null,{"$f":"R$130*(Electric!$B194+Electric!$C194)/1000000+R$131*(G$109*EF!$G8+G$110*EF!$D8+G$111*EF!$B8+G$112*EF!$C8+NG!$B93)/1000000+R$132/1000000*SUM(Hydrogen!$BP171:$BQ171)","v":1.335525473400299},{"$f":"Inputs!$P$757*Inputs!$P$761*Hydrogen!$B70/1000000","v":9.5863233532809452E-3},{"$f":"SUM(Petroleum!$BO133:$BQ133)*Inputs!$Q$757/$B$45*$C$45/lb2g/ (1/Petroleum!$BO$82-Petroleum!$BO$86)","v":2.6666665273432861},{"$f":"'T&D'!DJ221+'T&D'!DK221","v":3.6374447459973553},null,{"$f":"W$130*(Electric!$B194+Electric!$C194)/1000000+W$131*(H$109*EF!$G8+H$110*EF!$D8+H$111*EF!$B8+H$112*EF!$C8+NG!$B93)/1000000+W$132/1000000*SUM(Hydrogen!$BP171:$BQ171)","v":0.24968689252634405},{"$f":"Inputs!$T$757*Inputs!$T$761*Hydrogen!$B70/1000000","v":8.6915464646969712E-2},{"$f":"(Y$133*EF!$BI8+Y$134*(I$114*EF!$Y8+I$115*EF!$Z8))/1000000","v":0},{"$f":"Z$130*IF($D$78=1, (Electric!$B194+Electric!$C194)/1000000, IF($D$78=2,(Electric!$BR194+Electric!$BS194)/1000000,IF($D$78=3,(Electric!$CD194+Electric!$CE194)/1000000,(Inputs!$E$719*(Electric!$DB194+Electric!$DC194)+Inputs!$F$719*(Electric!$DF194+Electric!$DG194)+Inputs!$G$719*(Electric!$DJ194+Electric!$DK194)+Inputs!$H$719*(Electric!$DN194+Electric!$DO194)+Inputs!$I$719*(Electric!$DR194+Electric!$DS194))/1000000)))+Z$131*(NG!$B93)/1000000+Z$134*(Inputs!$G$138*((Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)/1000000)+Inputs!$F$138*((NG!$S93*NG!$T$84+NG!$T93)/1000000))","v":0},{"$f":"AA$133/Fuel_Specs!$C$83*(T2lb*($D$82*Ag_Inputs!$B135*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C135*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D135*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E135*Ag_Inputs!$E$116)*lb2g-'T&D'!$DF221)","v":0},{"$f":"AB$130*(Electric!$B194+Electric!$C194)/1000000+AB$131*(J$109*EF!$G8+J$110*EF!$D8+J$111*EF!$B8+J$112*EF!$C8+NG!$B93)/1000000+AB$132/1000000*SUM(Hydrogen!$BP171:$BQ171)","v":0.19754403036948748},{"$f":"Inputs!$X$757*Inputs!$X$761*Hydrogen!$B70/1000000","v":7.5284214739974847E-2},{"$f":"(AD$133*EF!$BI8+AD$134*(K$114*EF!$Y8+K$115*EF!$Z8))/1000000","v":0},{"$f":"AE$130*IF($D$78=1, (Electric!$B194+Electric!$C194)/1000000, IF($D$78=2,(Electric!$BR194+Electric!$BS194)/1000000,IF($D$78=3,(Electric!$CD194+Electric!$CE194)/1000000,(Inputs!$E$719*(Electric!$DB194+Electric!$DC194)+Inputs!$F$719*(Electric!$DF194+Electric!$DG194)+Inputs!$G$719*(Electric!$DJ194+Electric!$DK194)+Inputs!$H$719*(Electric!$DN194+Electric!$DO194)+Inputs!$I$719*(Electric!$DR194+Electric!$DS194))/1000000)))+AE$131*(NG!$B93)/1000000+AE$134*(Inputs!$G$138*((Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)/1000000)+Inputs!$F$138*((NG!$S93*NG!$T$84+NG!$T93)/1000000))","v":0},{"$f":"AF$133/Fuel_Specs!$C$83*(T2lb*($D$82*Ag_Inputs!$B135*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C135*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D135*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E135*Ag_Inputs!$E$116)*lb2g-'T&D'!$DG221)","v":0},{"$f":"'T&D'!$DE221/1000000*E$93","v":5.9762251382430513E-2},{"$f":"AH$130*(Electric!$B194+Electric!$C194)/1000000+AH$131*(L$109*EF!$G8+L$110*EF!$D8+L$111*EF!$B8+L$112*EF!$C8+NG!$B93)/1000000+AH$132/1000000*SUM(Hydrogen!$BP171:$BQ171)","v":3.0768888671827863},{"$f":"Inputs!$AB$757*Inputs!$AB$761*Hydrogen!$B70/1000000","v":1.2579869883114037E-2},{"$f":"SUM(Petroleum!$AN133:$AP133)*Inputs!$AC$757/$F$45*$G$45/lb2g/(1/Petroleum!$AN$82-Petroleum!$AN$86)","v":4.4527047248671128},{"$f":"'T&D'!DL221+'T&D'!DM221","v":3.6179227767134758},null,{"$f":"AM$130*(Electric!$B194+Electric!$C194)/1000000+AM$131*(M$109*EF!$G8+M$110*EF!$D8+M$111*EF!$B8+M$112*EF!$C8+NG!$B93)/1000000+AM$132/1000000*SUM(Hydrogen!$BP171:$BQ171)","v":3.0768888671827863},{"$f":"Inputs!$AB$757*Inputs!$AB$761*Hydrogen!$B70/1000000","v":1.2579869883114037E-2},{"$f":"SUM(Petroleum!$BO133:$BQ133)*Inputs!$AC$757/$F$45*$G$45/lb2g/ (1/Petroleum!$BO$82-Petroleum!$BO$86)","v":5.8365722449280479},{"$f":"'T&D'!DJ221+'T&D'!DK221","v":3.6374447459973553}]
["     SOx",{"$f":"B$130*(Electric!$B197+Electric!$C197)/1000000+B$131*(B$109*EF!$G11+B$110*EF!$D11+B$111*EF!$B11+B$112*EF!$C11+NG!$B96)/1000000+B$132/1000000*SUM(Hydrogen!$BP174:$BQ174)","v":9.6232518770850456E-2},null,{"$f":"(D$133*EF!$BI11+D$134*(C$114*EF!$Y11+C$115*EF!$Z11))/1000000","v":0},{"$f":"E$130*IF($D$78=1, (Electric!$B197+Electric!$C197)/1000000, IF($D$78=2,(Electric!$BR197+Electric!$BS197)/1000000,IF($D$78=3,(Electric!$CD197+Electric!$CE197)/1000000,(Inputs!$E$719*(Electric!$DB197+Electric!$DC197)+Inputs!$F$719*(Electric!$DF197+Electric!$DG197)+Inputs!$G$719*(Electric!$DJ197+Electric!$DK197)+Inputs!$H$719*(Electric!$DN197+Electric!$DO197)+Inputs!$I$719*(Electric!$DR197+Electric!$DS197))/1000000)))+E$131*(NG!$B96)/1000000+E$134*(Inputs!$G$138*((Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)/1000000)+Inputs!$F$138*((NG!$S96*NG!$T$84+NG!$T96)/1000000))","v":0},{"$f":"F$133/Fuel_Specs!$C$83*(T2lb*($D$82*Ag_Inputs!$B138*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C138*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D138*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E138*Ag_Inputs!$E$116)*lb2g-'T&D'!$DF224)","v":8.7098241789104866E-4},{"$f":"G$130*(Electric!$B197+Electric!$C197)/1000000+G$131*(D$109*EF!$G11+D$110*EF!$D11+D$111*EF!$B11+D$112*EF!$C11+NG!$B96)/1000000+G$132/1000000*SUM(Hydrogen!$BP174:$BQ174)","v":6.976493638892528E-2},null,{"$f":"(I$133*EF!$BI11+I$134*(E$114*EF!$Y11+E$115*EF!$Z11))/1000000","v":0},{"$f":"J$130*IF($D$78=1, (Electric!$B197+Electric!$C197)/1000000, IF($D$78=2,(Electric!$BR197+Electric!$BS197)/1000000,IF($D$78=3,(Electric!$CD197+Electric!$CE197)/1000000,(Inputs!$E$719*(Electric!$DB197+Electric!$DC197)+Inputs!$F$719*(Electric!$DF197+Electric!$DG197)+Inputs!$G$719*(Electric!$DJ197+Electric!$DK197)+Inputs!$H$719*(Electric!$DN197+Electric!$DO197)+Inputs!$I$719*(Electric!$DR197+Electric!$DS197))/1000000)))+J$131*(NG!$B96)/1000000+J$134*(Inputs!$G$138*((Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)/1000000)+Inputs!$F$138*((NG!$S96*NG!$T$84+NG!$T96)/1000000))","v":0},{"$f":"K$133/Fuel_Specs!$C$83*(T2lb*($D$82*Ag_Inputs!$B138*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C138*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D138*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E138*Ag_Inputs!$E$116)*lb2g-'T&D'!$DG224)","v":3.4062364042405799E-4},{"$f":"'T&D'!$DE224/1000000*C$93","v":2.1623979086410321E-3},{"$f":"M$130*(Electric!$B197+Electric!$C197)/1000000+M$131*(F$109*EF!$G11+F$110*EF!$D11+F$111*EF!$B11+F$112*EF!$C11+NG!$B96)/1000000+M$132/1000000*SUM(Hydrogen!$BP174:$BQ174)","v":0.38424061838833362},null,{"$f":"SUM(Petroleum!$AN136:$AP136)*Inputs!$Q$757/$B$45*$C$45/lb2g/(1/Petroleum!$AN$82-Petroleum!$AN$86)","v":2.3536822600151379},{"$f":"'T&D'!DL224+'T&D'!DM224","v":0.44704692924443995},null,{"$f":"R$130*(Electric!$B197+Electric!$C197)/1000000+R$131*(G$109*EF!$G11+G$110*EF!$D11+G$111*EF!$B11+G$112*EF!$C11+NG!$B96)/1000000+R$132/1000000*SUM(Hydrogen!$BP174:$BQ174)","v":0.38424061838833362},null,{"$f":"SUM(Petroleum!$BO136:$BQ136)*Inputs!$Q$757/$B$45*$C$45/lb2g/ (1/Petroleum!$BO$82-Petroleum!$BO$86)","v":2.1795964509493708},{"$f":"'T&D'!DJ224+'T&D'!DK224","v":0.34407383802252323},null,{"$f":"W$130*(Electric!$B197+Electric!$C197)/1000000+W$131*(H$109*EF!$G11+H$110*EF!$D11+H$111*EF!$B11+H$112*EF!$C11+NG!$B96)/1000000+W$132/1000000*SUM(Hydrogen!$BP174:$BQ174)","v":8.3292688886055954E-2},null,{"$f":"(Y$133*EF!$BI11+Y$134*(I$114*EF!$Y11+I$115*EF!$Z11))/1000000","v":0},{"$f":"Z$130*IF($D$78=1, (Electric!$B197+Electric!$C197)/1000000, IF($D$78=2,(Electric!$BR197+Electric!$BS197)/1000000,IF($D$78=3,(Electric!$CD197+Electric!$CE197)/1000000,(Inputs!$E$719*(Electric!$DB197+Electric!$DC197)+Inputs!$F$719*(Electric!$DF197+Electric!$DG197)+Inputs!$G$719*(Electric!$DJ197+Electric!$DK197)+Inputs!$H$719*(Electric!$DN197+Electric!$DO197)+Inputs!$I$719*(Electric!$DR197+Electric!$DS197))/1000000)))+Z$131*(NG!$B96)/1000000+Z$134*(Inputs!$G$138*((Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)/1000000)+Inputs!$F$138*((NG!$S96*NG!$T$84+NG!$T96)/1000000))","v":0},{"$f":"AA$133/Fuel_Specs!$C$83*(T2lb*($D$82*Ag_Inputs!$B138*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C138*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D138*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E138*Ag_Inputs!$E$116)*lb2g-'T&D'!$DF224)","v":0},{"$f":"AB$130*(Electric!$B197+Electric!$C197)/1000000+AB$131*(J$109*EF!$G11+J$110*EF!$D11+J$111*EF!$B11+J$112*EF!$C11+NG!$B96)/1000000+AB$132/1000000*SUM(Hydrogen!$BP174:$BQ174)","v":6.7792086984740957E-2},null,{"$f":"(AD$133*EF!$BI11+AD$134*(K$114*EF!$Y11+K$115*EF!$Z11))/1000000","v":0},{"$f":"AE$130*IF($D$78=1, (Electric!$B197+Electric!$C197)/1000000, IF($D$78=2,(Electric!$BR197+Electric!$BS197)/1000000,IF($D$78=3,(Electric!$CD197+Electric!$CE197)/1000000,(Inputs!$E$719*(Electric!$DB197+Electric!$DC197)+Inputs!$F$719*(Electric!$DF197+Electric!$DG197)+Inputs!$G$719*(Electric!$DJ197+Electric!$DK197)+Inputs!$H$719*(Electric!$DN197+Electric!$DO197)+Inputs!$I$719*(Electric!$DR197+Electric!$DS197))/1000000)))+AE$131*(NG!$B96)/1000000+AE$134*(Inputs!$G$138*((Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)/1000000)+Inputs!$F$138*((NG!$S96*NG!$T$84+NG!$T96)/1000000))","v":0},{"$f":"AF$133/Fuel_Specs!$C$83*(T2lb*($D$82*Ag_Inputs!$B138*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C138*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D138*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E138*Ag_Inputs!$E$116)*lb2g-'T&D'!$DG224)","v":0},{"$f":"'T&D'!$DE224/1000000*E$93","v":2.1623979086410321E-3},{"$f":"AH$130*(Electric!$B197+Electric!$C197)/1000000+AH$131*(L$109*EF!$G11+L$110*EF!$D11+L$111*EF!$B11+L$112*EF!$C11+NG!$B96)/1000000+AH$132/1000000*SUM(Hydrogen!$BP174:$BQ174)","v":0.92110736427305828},null,{"$f":"SUM(Petroleum!$AN136:$AP136)*Inputs!$AC$757/$F$45*$G$45/lb2g/(1/Petroleum!$AN$82-Petroleum!$AN$86)","v":5.1515389762176387},{"$f":"'T&D'!DL224+'T&D'!DM224","v":0.44704692924443995},null,{"$f":"AM$130*(Electric!$B197+Electric!$C197)/1000000+AM$131*(M$109*EF!$G11+M$110*EF!$D11+M$111*EF!$B11+M$112*EF!$C11+NG!$B96)/1000000+AM$132/1000000*SUM(Hydrogen!$BP174:$BQ174)","v":0.92110736427305828},null,{"$f":"SUM(Petroleum!$BO136:$BQ136)*Inputs!$AC$757/$F$45*$G$45/lb2g/ (1/Petroleum!$BO$82-Petroleum!$BO$86)","v":4.7705148057746358},{"$f":"'T&D'!DJ224+'T&D'!DK224","v":0.34407383802252323}]
["     BC",{"$f":"B$130*(Electric!$B198+Electric!$C198)/1000000+B$131*(B$109*EF!$G12+B$110*EF!$D12+B$111*EF!$B12+B$112*EF!$C12+NG!$B97)/1000000+B$132/1000000*SUM(Hydrogen!$BP175:$BQ175)","v":3.8342351408048344E-3},0,{"$f":"(D$133*EF!$BI12+D$134*(C$114*EF!$Y12+C$115*EF!$Z12))/1000000","v":0},{"$f":"E$130*IF($D$78=1, (Electric!$B198+Electric!$C198)/1000000, IF($D$78=2,(Electric!$BR198+Electric!$BS198)/1000000,IF($D$78=3,(Electric!$CD198+Electric!$CE198)/1000000,(Inputs!$E$719*(Electric!$DB198+Electric!$DC198)+Inputs!$F$719*(Electric!$DF198+Electric!$DG198)+Inputs!$G$719*(Electric!$DJ198+Electric!$DK198)+Inputs!$H$719*(Electric!$DN198+Electric!$DO198)+Inputs!$I$719*(Electric!$DR198+Electric!$DS198))/1000000)))+E$131*(NG!$B97)/1000000+E$134*(Inputs!$G$138*((Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)/1000000)+Inputs!$F$138*((NG!$S97*NG!$T$84+NG!$T97)/1000000))","v":0},{"$f":"F$133/Fuel_Specs!$C$83*(T2lb*($D$82*Ag_Inputs!$B139*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C139*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D139*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E139*Ag_Inputs!$E$116)*lb2g-'T&D'!$DF225)","v":2.451475097405512E-5},{"$f":"G$130*(Electric!$B198+Electric!$C198)/1000000+G$131*(D$109*EF!$G12+D$110*EF!$D12+D$111*EF!$B12+D$112*EF!$C12+NG!$B97)/1000000+G$132/1000000*SUM(Hydrogen!$BP175:$BQ175)","v":2.896535105143165E-3},0,{"$f":"(I$133*EF!$BI12+I$134*(E$114*EF!$Y12+E$115*EF!$Z12))/1000000","v":0},{"$f":"J$130*IF($D$78=1, (Electric!$B198+Electric!$C198)/1000000, IF($D$78=2,(Electric!$BR198+Electric!$BS198)/1000000,IF($D$78=3,(Electric!$CD198+Electric!$CE198)/1000000,(Inputs!$E$719*(Electric!$DB198+Electric!$DC198)+Inputs!$F$719*(Electric!$DF198+Electric!$DG198)+Inputs!$G$719*(Electric!$DJ198+Electric!$DK198)+Inputs!$H$719*(Electric!$DN198+Electric!$DO198)+Inputs!$I$719*(Electric!$DR198+Electric!$DS198))/1000000)))+J$131*(NG!$B97)/1000000+J$134*(Inputs!$G$138*((Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)/1000000)+Inputs!$F$138*((NG!$S97*NG!$T$84+NG!$T97)/1000000))","v":0},{"$f":"K$133/Fuel_Specs!$C$83*(T2lb*($D$82*Ag_Inputs!$B139*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C139*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D139*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E139*Ag_Inputs!$E$116)*lb2g-'T&D'!$DG225)","v":9.587224207224372E-6},{"$f":"'T&D'!$DE225/1000000*C$93","v":1.4361649946047163E-4},{"$f":"M$130*(Electric!$B198+Electric!$C198)/1000000+M$131*(F$109*EF!$G12+F$110*EF!$D12+F$111*EF!$B12+F$112*EF!$C12+NG!$B97)/1000000+M$132/1000000*SUM(Hydrogen!$BP175:$BQ175)","v":7.1517398308338816E-3},0,{"$f":"SUM(Petroleum!$AN137:$AP137)*Inputs!$Q$757/$B$45*$C$45/lb2g/(1/Petroleum!$AN$82-Petroleum!$AN$86)","v":1.5742234767295631E-2},{"$f":"'T&D'!DL225+'T&D'!DM225","v":2.0623421342299393E-2},null,{"$f":"R$130*(Electric!$B198+Electric!$C198)/1000000+R$131*(G$109*EF!$G12+G$110*EF!$D12+G$111*EF!$B12+G$112*EF!$C12+NG!$B97)/1000000+R$132/1000000*SUM(Hydrogen!$BP175:$BQ175)","v":7.1517398308338816E-3},0,{"$f":"SUM(Petroleum!$BO137:$BQ137)*Inputs!$Q$757/$B$45*$C$45/lb2g/ (1/Petroleum!$BO$82-Petroleum!$BO$86)","v":2.4146283371504762E-2},{"$f":"'T&D'!DJ225+'T&D'!DK225","v":1.1540851886851012E-2},null,{"$f":"W$130*(Electric!$B198+Electric!$C198)/1000000+W$131*(H$109*EF!$G12+H$110*EF!$D12+H$111*EF!$B12+H$112*EF!$C12+NG!$B97)/1000000+W$132/1000000*SUM(Hydrogen!$BP175:$BQ175)","v":3.47890808303521E-3},0,{"$f":"(Y$133*EF!$BI12+Y$134*(I$114*EF!$Y12+I$115*EF!$Z12))/1000000","v":0},{"$f":"Z$130*IF($D$78=1, (Electric!$B198+Electric!$C198)/1000000, IF($D$78=2,(Electric!$BR198+Electric!$BS198)/1000000,IF($D$78=3,(Electric!$CD198+Electric!$CE198)/1000000,(Inputs!$E$719*(Electric!$DB198+Electric!$DC198)+Inputs!$F$719*(Electric!$DF198+Electric!$DG198)+Inputs!$G$719*(Electric!$DJ198+Electric!$DK198)+Inputs!$H$719*(Electric!$DN198+Electric!$DO198)+Inputs!$I$719*(Electric!$DR198+Electric!$DS198))/1000000)))+Z$131*(NG!$B97)/1000000+Z$134*(Inputs!$G$138*((Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)/1000000)+Inputs!$F$138*((NG!$S97*NG!$T$84+NG!$T97)/1000000))","v":0},{"$f":"AA$133/Fuel_Specs!$C$83*(T2lb*($D$82*Ag_Inputs!$B139*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C139*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D139*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E139*Ag_Inputs!$E$116)*lb2g-'T&D'!$DF225)","v":0},{"$f":"AB$130*(Electric!$B198+Electric!$C198)/1000000+AB$131*(J$109*EF!$G12+J$110*EF!$D12+J$111*EF!$B12+J$112*EF!$C12+NG!$B97)/1000000+AB$132/1000000*SUM(Hydrogen!$BP175:$BQ175)","v":3.1064421261987898E-3},0,{"$f":"(AD$133*EF!$BI12+AD$134*(K$114*EF!$Y12+K$115*EF!$Z12))/1000000","v":0},{"$f":"AE$130*IF($D$78=1, (Electric!$B198+Electric!$C198)/1000000, IF($D$78=2,(Electric!$BR198+Electric!$BS198)/1000000,IF($D$78=3,(Electric!$CD198+Electric!$CE198)/1000000,(Inputs!$E$719*(Electric!$DB198+Electric!$DC198)+Inputs!$F$719*(Electric!$DF198+Electric!$DG198)+Inputs!$G$719*(Electric!$DJ198+Electric!$DK198)+Inputs!$H$719*(Electric!$DN198+Electric!$DO198)+Inputs!$I$719*(Electric!$DR198+Electric!$DS198))/1000000)))+AE$131*(NG!$B97)/1000000+AE$134*(Inputs!$G$138*((Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)/1000000)+Inputs!$F$138*((NG!$S97*NG!$T$84+NG!$T97)/1000000))","v":0},{"$f":"AF$133/Fuel_Specs!$C$83*(T2lb*($D$82*Ag_Inputs!$B139*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C139*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D139*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E139*Ag_Inputs!$E$116)*lb2g-'T&D'!$DG225)","v":0},{"$f":"'T&D'!$DE225/1000000*E$93","v":1.4361649946047163E-4},{"$f":"AH$130*(Electric!$B198+Electric!$C198)/1000000+AH$131*(L$109*EF!$G12+L$110*EF!$D12+L$111*EF!$B12+L$112*EF!$C12+NG!$B97)/1000000+AH$132/1000000*SUM(Hydrogen!$BP175:$BQ175)","v":2.3181905929533925E-2},0,{"$f":"SUM(Petroleum!$AN137:$AP137)*Inputs!$AC$757/$F$45*$G$45/lb2g/(1/Petroleum!$AN$82-Petroleum!$AN$86)","v":3.4455260743635918E-2},{"$f":"'T&D'!DL225+'T&D'!DM225","v":2.0623421342299393E-2},null,{"$f":"AM$130*(Electric!$B198+Electric!$C198)/1000000+AM$131*(M$109*EF!$G12+M$110*EF!$D12+M$111*EF!$B12+M$112*EF!$C12+NG!$B97)/1000000+AM$132/1000000*SUM(Hydrogen!$BP175:$BQ175)","v":2.3181905929533925E-2},0,{"$f":"SUM(Petroleum!$BO137:$BQ137)*Inputs!$AC$757/$F$45*$G$45/lb2g/ (1/Petroleum!$BO$82-Petroleum!$BO$86)","v":5.2849325515289647E-2},{"$f":"'T&D'!DJ225+'T&D'!DK225","v":1.1540851886851012E-2}]
["     N2O",{"$f":"B$130*(Electric!$B201+Electric!$C201)/1000000+B$131*(B$109*EF!$G15+B$110*EF!$D15+B$111*EF!$B15+B$112*EF!$C15+NG!$B100)/1000000+B$132/1000000*SUM(Hydrogen!$BP178:$BQ178)","v":8.2259183906002002E-3},null,{"$f":"(D$133*EF!$BI15+D$134*(C$114*EF!$Y15+C$115*EF!$Z15))/1000000","v":0},{"$f":"E$130*IF($D$78=1, (Electric!$B201+Electric!$C201)/1000000, IF($D$78=2,(Electric!$BR201+Electric!$BS201)/1000000,IF($D$78=3,(Electric!$CD201+Electric!$CE201)/1000000,(Inputs!$E$719*(Electric!$DB201+Electric!$DC201)+Inputs!$F$719*(Electric!$DF201+Electric!$DG201)+Inputs!$G$719*(Electric!$DJ201+Electric!$DK201)+Inputs!$H$719*(Electric!$DN201+Electric!$DO201)+Inputs!$I$719*(Electric!$DR201+Electric!$DS201))/1000000)))+E$131*(NG!$B100)/1000000+E$134*(Inputs!$G$138*((Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)/1000000)+Inputs!$F$138*((NG!$S100*NG!$T$84+NG!$T100)/1000000))","v":0},{"$f":"F$133/Fuel_Specs!$C$83*(T2lb*($D$82*Ag_Inputs!$B142*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C142*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D142*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E142*Ag_Inputs!$E$116)*lb2g-'T&D'!$DF228)","v":1.6441835426130808E-5},{"$f":"G$130*(Electric!$B201+Electric!$C201)/1000000+G$131*(D$109*EF!$G15+D$110*EF!$D15+D$111*EF!$B15+D$112*EF!$C15+NG!$B100)/1000000+G$132/1000000*SUM(Hydrogen!$BP178:$BQ178)","v":5.7813859955271208E-3},null,{"$f":"(I$133*EF!$BI15+I$134*(E$114*EF!$Y15+E$115*EF!$Z15))/1000000","v":0},{"$f":"J$130*IF($D$78=1, (Electric!$B201+Electric!$C201)/1000000, IF($D$78=2,(Electric!$BR201+Electric!$BS201)/1000000,IF($D$78=3,(Electric!$CD201+Electric!$CE201)/1000000,(Inputs!$E$719*(Electric!$DB201+Electric!$DC201)+Inputs!$F$719*(Electric!$DF201+Electric!$DG201)+Inputs!$G$719*(Electric!$DJ201+Electric!$DK201)+Inputs!$H$719*(Electric!$DN201+Electric!$DO201)+Inputs!$I$719*(Electric!$DR201+Electric!$DS201))/1000000)))+J$131*(NG!$B100)/1000000+J$134*(Inputs!$G$138*((Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)/1000000)+Inputs!$F$138*((NG!$S100*NG!$T$84+NG!$T100)/1000000))","v":0},{"$f":"K$133/Fuel_Specs!$C$83*(T2lb*($D$82*Ag_Inputs!$B142*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C142*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D142*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E142*Ag_Inputs!$E$116)*lb2g-'T&D'!$DG228)","v":6.430069910782611E-6},{"$f":"'T&D'!$DE228/1000000*C$93","v":1.1924604000245421E-4},{"$f":"M$130*(Electric!$B201+Electric!$C201)/1000000+M$131*(F$109*EF!$G15+F$110*EF!$D15+F$111*EF!$B15+F$112*EF!$C15+NG!$B100)/1000000+M$132/1000000*SUM(Hydrogen!$BP178:$BQ178)","v":4.5556324969896367E-2},null,{"$f":"SUM(Petroleum!$AN140:$AP140)*Inputs!$Q$757/$B$45*$C$45/lb2g/(1/Petroleum!$AN$82-Petroleum!$AN$86)","v":2.6178715613619886E-2},{"$f":"'T&D'!DL228+'T&D'!DM228","v":1.0598345732488102E-2},null,{"$f":"R$130*(Electric!$B201+Electric!$C201)/1000000+R$131*(G$109*EF!$G15+G$110*EF!$D15+G$111*EF!$B15+G$112*EF!$C15+NG!$B100)/1000000+R$132/1000000*SUM(Hydrogen!$BP178:$BQ178)","v":4.5556324969896367E-2},null,{"$f":"SUM(Petroleum!$BO140:$BQ140)*Inputs!$Q$757/$B$45*$C$45/lb2g/ (1/Petroleum!$BO$82-Petroleum!$BO$86)","v":4.7577189339998723E-2},{"$f":"'T&D'!DJ228+'T&D'!DK228","v":7.1104037244374739E-3},null,{"$f":"W$130*(Electric!$B201+Electric!$C201)/1000000+W$131*(H$109*EF!$G15+H$110*EF!$D15+H$111*EF!$B15+H$112*EF!$C15+NG!$B100)/1000000+W$132/1000000*SUM(Hydrogen!$BP178:$BQ178)","v":6.8701361000291237E-3},null,{"$f":"(Y$133*EF!$BI15+Y$134*(I$114*EF!$Y15+I$115*EF!$Z15))/1000000","v":0},{"$f":"Z$130*IF($D$78=1, (Electric!$B201+Electric!$C201)/1000000, IF($D$78=2,(Electric!$BR201+Electric!$BS201)/1000000,IF($D$78=3,(Electric!$CD201+Electric!$CE201)/1000000,(Inputs!$E$719*(Electric!$DB201+Electric!$DC201)+Inputs!$F$719*(Electric!$DF201+Electric!$DG201)+Inputs!$G$719*(Electric!$DJ201+Electric!$DK201)+Inputs!$H$719*(Electric!$DN201+Electric!$DO201)+Inputs!$I$719*(Electric!$DR201+Electric!$DS201))/1000000)))+Z$131*(NG!$B100)/1000000+Z$134*(Inputs!$G$138*((Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)/1000000)+Inputs!$F$138*((NG!$S100*NG!$T$84+NG!$T100)/1000000))","v":0},{"$f":"AA$133/Fuel_Specs!$C$83*(T2lb*($D$82*Ag_Inputs!$B142*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C142*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D142*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E142*Ag_Inputs!$E$116)*lb2g-'T&D'!$DF228)","v":0},{"$f":"AB$130*(Electric!$B201+Electric!$C201)/1000000+AB$131*(J$109*EF!$G15+J$110*EF!$D15+J$111*EF!$B15+J$112*EF!$C15+NG!$B100)/1000000+AB$132/1000000*SUM(Hydrogen!$BP178:$BQ178)","v":5.1631805373646917E-3},null,{"$f":"(AD$133*EF!$BI15+AD$134*(K$114*EF!$Y15+K$115*EF!$Z15))/1000000","v":0},{"$f":"AE$130*IF($D$78=1, (Electric!$B201+Electric!$C201)/1000000, IF($D$78=2,(Electric!$BR201+Electric!$BS201)/1000000,IF($D$78=3,(Electric!$CD201+Electric!$CE201)/1000000,(Inputs!$E$719*(Electric!$DB201+Electric!$DC201)+Inputs!$F$719*(Electric!$DF201+Electric!$DG201)+Inputs!$G$719*(Electric!$DJ201+Electric!$DK201)+Inputs!$H$719*(Electric!$DN201+Electric!$DO201)+Inputs!$I$719*(Electric!$DR201+Electric!$DS201))/1000000)))+AE$131*(NG!$B100)/1000000+AE$134*(Inputs!$G$138*((Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)/1000000)+Inputs!$F$138*((NG!$S100*NG!$T$84+NG!$T100)/1000000))","v":0},{"$f":"AF$133/Fuel_Specs!$C$83*(T2lb*($D$82*Ag_Inputs!$B142*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C142*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D142*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E142*Ag_Inputs!$E$116)*lb2g-'T&D'!$DG228)","v":0},{"$f":"'T&D'!$DE228/1000000*E$93","v":1.1924604000245421E-4},{"$f":"AH$130*(Electric!$B201+Electric!$C201)/1000000+AH$131*(L$109*EF!$G15+L$110*EF!$D15+L$111*EF!$B15+L$112*EF!$C15+NG!$B100)/1000000+AH$132/1000000*SUM(Hydrogen!$BP178:$BQ178)","v":9.9800285410240747E-2},null,{"$f":"SUM(Petroleum!$AN140:$AP140)*Inputs!$AC$757/$F$45*$G$45/lb2g/(1/Petroleum!$AN$82-Petroleum!$AN$86)","v":5.7297739852962451E-2},{"$f":"'T&D'!DL228+'T&D'!DM228","v":1.0598345732488102E-2},null,{"$f":"AM$130*(Electric!$B201+Electric!$C201)/1000000+AM$131*(M$109*EF!$G15+M$110*EF!$D15+M$111*EF!$B15+M$112*EF!$C15+NG!$B100)/1000000+AM$132/1000000*SUM(Hydrogen!$BP178:$BQ178)","v":9.9800285410240747E-2},null,{"$f":"SUM(Petroleum!$BO140:$BQ140)*Inputs!$AC$757/$F$45*$G$45/lb2g/ (1/Petroleum!$BO$82-Petroleum!$BO$86)","v":0.10413289398812624},{"$f":"'T&D'!DJ228+'T&D'!DK228","v":7.1104037244374739E-3}]
["     CO2",{"$f":"B$130*(Electric!$B202+Electric!$C202)/1000000+B$131*(B$109*EF!$G16+B$110*EF!$D16+B$111*EF!$B16+B$112*EF!$C16+NG!$B101)/1000000+B$132/1000000*SUM(Hydrogen!$BP179:$BQ179)","v":116.08966012917466},{"$f":"((B131*Fuel_Specs!$E59/Fuel_Specs!$B59*Fuel_Specs!$F59-((B$109*EF!$G6+B$110*EF!$D6+B$111*EF!$B6+B$112*EF!$C6)/1000000+C143)*Fuel_Specs!$B108-((B$109*EF!$G7+B$110*EF!$D7+B$111*EF!$B7+B$112*EF!$C7)/1000000+C144)*Fuel_Specs!$B109-((B$109*EF!$G14+B$110*EF!$D14+B$111*EF!$B14+B$112*EF!$C14)/1000000+C151)*Fuel_Specs!$B110)/Fuel_Specs!$B111)-B$131*(B$109*EF!$G16+B$110*EF!$D16+B$111*EF!$B16+B$112*EF!$C16)/1000000","v":291.57173823420806},{"$f":"(D$133*EF!$BI16+D$134*(C$114*EF!$Y16+C$115*EF!$Z16))/1000000","v":0},{"$f":"E$130*IF($D$78=1, (Electric!$B202+Electric!$C202)/1000000, IF($D$78=2,(Electric!$BR202+Electric!$BS202)/1000000,IF($D$78=3,(Electric!$CD202+Electric!$CE202)/1000000,(Inputs!$E$719*(Electric!$DB202+Electric!$DC202)+Inputs!$F$719*(Electric!$DF202+Electric!$DG202)+Inputs!$G$719*(Electric!$DJ202+Electric!$DK202)+Inputs!$H$719*(Electric!$DN202+Electric!$DO202)+Inputs!$I$719*(Electric!$DR202+Electric!$DS202))/1000000)))+E$131*(Fuel_Specs!$E$59/Fuel_Specs!$B$59*Fuel_Specs!$F$59/Fuel_Specs!$B$111+(NG!$B101)/1000000)+E$134*(Fuel_Specs!$E$35/Fuel_Specs!$B$35*Fuel_Specs!$F$35/Fuel_Specs!$B$111+Inputs!$G$138*((Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279)/1000000)+Inputs!$F$138*((NG!$S101*NG!$T$84+NG!$T101)/1000000))","v":0},{"$f":"F$133/Fuel_Specs!$C$83*(T2lb*lb2g*($D$82*(Ag_Inputs!$B143*Ag_Inputs!$B$116+(Ag_Inputs!$Z$83+Ag_Inputs!$AC$83*Ag_Inputs!$O$39)*12/28*44/12)+$E$82*Ag_Inputs!$C143*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D143*Ag_Inputs!$D$116+$G$82*(Ag_Inputs!$E143*Ag_Inputs!$E$116+44/100)+Fuel_Specs!$F$83*$B$75/Fuel_Specs!$B$111)-'T&D'!$DF229)","v":-350.85581190085009},{"$f":"G$130*(Electric!$B202+Electric!$C202)/1000000+G$131*(D$109*EF!$G16+D$110*EF!$D16+D$111*EF!$B16+D$112*EF!$C16+NG!$B101)/1000000+G$132/1000000*SUM(Hydrogen!$BP179:$BQ179)","v":86.952127904869755},{"$f":"((G131*Fuel_Specs!$E59/Fuel_Specs!$B59*Fuel_Specs!$F59-((D$109*EF!$G6+D$110*EF!$D6+D$111*EF!$B6+D$112*EF!$C6)/1000000+H143)*Fuel_Specs!$B108-((D$109*EF!$G7+D$110*EF!$D7+D$111*EF!$B7+D$112*EF!$C7)/1000000+H144)*Fuel_Specs!$B109-((D$109*EF!$G14+D$110*EF!$D14+D$111*EF!$B14+D$112*EF!$C14)/1000000+H151)*Fuel_Specs!$B110)/Fuel_Specs!$B111)-G$131*(D$109*EF!$G16+D$110*EF!$D16+D$111*EF!$B16+D$112*EF!$C16)/1000000","v":201.33163987336908},{"$f":"(I$133*EF!$BI16+I$134*(E$114*EF!$Y16+E$115*EF!$Z16))/1000000","v":0},{"$f":"J$130*IF($D$78=1, (Electric!$B202+Electric!$C202)/1000000, IF($D$78=2,(Electric!$BR202+Electric!$BS202)/1000000,IF($D$78=3,(Electric!$CD202+Electric!$CE202)/1000000,(Inputs!$E$719*(Electric!$DB202+Electric!$DC202)+Inputs!$F$719*(Electric!$DF202+Electric!$DG202)+Inputs!$G$719*(Electric!$DJ202+Electric!$DK202)+Inputs!$H$719*(Electric!$DN202+Electric!$DO202)+Inputs!$I$719*(Electric!$DR202+Electric!$DS202))/1000000)))+J$131*(Fuel_Specs!$E$59/Fuel_Specs!$B$59*Fuel_Specs!$F$59/Fuel_Specs!$B$111+(NG!$B101)/1000000)+J$134*(Fuel_Specs!$E$35/Fuel_Specs!$B$35*Fuel_Specs!$F$35/Fuel_Specs!$B$111+Inputs!$G$138*((Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279)/1000000)+Inputs!$F$138*((NG!$S101*NG!$T$84+NG!$T101)/1000000))","v":0},{"$f":"K$133/Fuel_Specs!$C$83*(T2lb*lb2g*($D$82*(Ag_Inputs!$B143*Ag_Inputs!$B$116+(Ag_Inputs!$Z$83+Ag_Inputs!$AC$83*Ag_Inputs!$O$39)*12/28*44/12)+$E$82*Ag_Inputs!$C143*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D143*Ag_Inputs!$D$116+$G$82*(Ag_Inputs!$E143*Ag_Inputs!$E$116+44/100)+Fuel_Specs!$F$83*$B$75/Fuel_Specs!$B$111)-'T&D'!$DG229)","v":-275.95014615436321},{"$f":"'T&D'!$DE229/1000000*C$93","v":8.2891046762658291},{"$f":"M$130*(Electric!$B202+Electric!$C202)/1000000+M$131*(F$109*EF!$G16+F$110*EF!$D16+F$111*EF!$B16+F$112*EF!$C16+NG!$B101)/1000000+M$132/1000000*SUM(Hydrogen!$BP179:$BQ179)","v":268.65702076965948},{"$f":"((M131*Fuel_Specs!$E59/Fuel_Specs!$B59*Fuel_Specs!$F59-((F$109*EF!$G6+F$110*EF!$D6+F$111*EF!$B6+F$112*EF!$C6)/1000000+N143)*Fuel_Specs!$B108-((F$109*EF!$G7+F$110*EF!$D7+F$111*EF!$B7+F$112*EF!$C7)/1000000+N144)*Fuel_Specs!$B109-((F$109*EF!$G14+F$110*EF!$D14+F$111*EF!$B14+F$112*EF!$C14)/1000000+N151)*Fuel_Specs!$B110)/Fuel_Specs!$B111)-M$131*(F$109*EF!$G16+F$110*EF!$D16+F$111*EF!$B16+F$112*EF!$C16)/1000000","v":1866.2456293648481},{"$f":"SUM(Petroleum!$AN141:$AP141)*Inputs!$Q$757/$B$45*$C$45/lb2g/(1/Petroleum!$AN$82-Petroleum!$AN$86)","v":1317.6933699693636},{"$f":"'T&D'!DL229+'T&D'!DM229","v":649.44242051773836},null,{"$f":"R$130*(Electric!$B202+Electric!$C202)/1000000+R$131*(G$109*EF!$G16+G$110*EF!$D16+G$111*EF!$B16+G$112*EF!$C16+NG!$B101)/1000000+R$132/1000000*SUM(Hydrogen!$BP179:$BQ179)","v":268.65702076965948},{"$f":"((R131*Fuel_Specs!$E59/Fuel_Specs!$B59*Fuel_Specs!$F59-((G$109*EF!$G6+G$110*EF!$D6+G$111*EF!$B6+G$112*EF!$C6)/1000000+S143)*Fuel_Specs!$B108-((G$109*EF!$G7+G$110*EF!$D7+G$111*EF!$B7+G$112*EF!$C7)/1000000+S144)*Fuel_Specs!$B109-((G$109*EF!$G14+G$110*EF!$D14+G$111*EF!$B14+G$112*EF!$C14)/1000000+S151)*Fuel_Specs!$B110)/Fuel_Specs!$B111)-R$131*(G$109*EF!$G16+G$110*EF!$D16+G$111*EF!$B16+G$112*EF!$C16)/1000000","v":1866.2456293648481},{"$f":"SUM(Petroleum!$BO141:$BQ141)*Inputs!$Q$757/$B$45*$C$45/lb2g/ (1/Petroleum!$BO$82-Petroleum!$BO$86)","v":2695.105999711307},{"$f":"'T&D'!DJ229+'T&D'!DK229","v":524.23845777940483},null,{"$f":"W$130*(Electric!$B202+Electric!$C202)/1000000+W$131*(H$109*EF!$G16+H$110*EF!$D16+H$111*EF!$B16+H$112*EF!$C16+NG!$B101)/1000000+W$132/1000000*SUM(Hydrogen!$BP179:$BQ179)","v":104.30753825870656},{"$f":"((W131*Fuel_Specs!$E59/Fuel_Specs!$B59*Fuel_Specs!$F59-((H$109*EF!$G6+H$110*EF!$D6+H$111*EF!$B6+H$112*EF!$C6)/1000000+X143)*Fuel_Specs!$B108-((H$109*EF!$G7+H$110*EF!$D7+H$111*EF!$B7+H$112*EF!$C7)/1000000+X144)*Fuel_Specs!$B109-((H$109*EF!$G14+H$110*EF!$D14+H$111*EF!$B14+H$112*EF!$C14)/1000000+X151)*Fuel_Specs!$B110)/Fuel_Specs!$B111)-W$131*(H$109*EF!$G16+H$110*EF!$D16+H$111*EF!$B16+H$112*EF!$C16)/1000000","v":238.54205675355016},{"$f":"(Y$133*EF!$BI16+Y$134*(I$114*EF!$Y16+I$115*EF!$Z16))/1000000","v":0},{"$f":"Z$130*IF($D$78=1, (Electric!$B202+Electric!$C202)/1000000, IF($D$78=2,(Electric!$BR202+Electric!$BS202)/1000000,IF($D$78=3,(Electric!$CD202+Electric!$CE202)/1000000,(Inputs!$E$719*(Electric!$DB202+Electric!$DC202)+Inputs!$F$719*(Electric!$DF202+Electric!$DG202)+Inputs!$G$719*(Electric!$DJ202+Electric!$DK202)+Inputs!$H$719*(Electric!$DN202+Electric!$DO202)+Inputs!$I$719*(Electric!$DR202+Electric!$DS202))/1000000)))+Z$131*(Fuel_Specs!$E$59/Fuel_Specs!$B$59*Fuel_Specs!$F$59/Fuel_Specs!$B$111+(NG!$B101)/1000000)+Z$134*(Fuel_Specs!$E$35/Fuel_Specs!$B$35*Fuel_Specs!$F$35/Fuel_Specs!$B$111+Inputs!$G$138*((Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279)/1000000)+Inputs!$F$138*((NG!$S101*NG!$T$84+NG!$T101)/1000000))","v":0},{"$f":"AA$133/Fuel_Specs!$C$83*(T2lb*lb2g*($D$82*(Ag_Inputs!$B143*Ag_Inputs!$B$116+(Ag_Inputs!$Z$83+Ag_Inputs!$AC$83*Ag_Inputs!$O$39)*12/28*44/12)+$E$82*Ag_Inputs!$C143*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D143*Ag_Inputs!$D$116+$G$82*(Ag_Inputs!$E143*Ag_Inputs!$E$116+44/100)+Fuel_Specs!$F$83*$B$75/Fuel_Specs!$B$111)-'T&D'!$DF229)","v":0},{"$f":"AB$130*(Electric!$B202+Electric!$C202)/1000000+AB$131*(J$109*EF!$G16+J$110*EF!$D16+J$111*EF!$B16+J$112*EF!$C16+NG!$B101)/1000000+AB$132/1000000*SUM(Hydrogen!$BP179:$BQ179)","v":91.46409843882897},{"$f":"((AB131*Fuel_Specs!$E59/Fuel_Specs!$B59*Fuel_Specs!$F59-((J$109*EF!$G6+J$110*EF!$D6+J$111*EF!$B6+J$112*EF!$C6)/1000000+AC143)*Fuel_Specs!$B108-((J$109*EF!$G7+J$110*EF!$D7+J$111*EF!$B7+J$112*EF!$C7)/1000000+AC144)*Fuel_Specs!$B109-((J$109*EF!$G14+J$110*EF!$D14+J$111*EF!$B14+J$112*EF!$C14)/1000000+AC151)*Fuel_Specs!$B110)/Fuel_Specs!$B111)-AB$131*(J$109*EF!$G16+J$110*EF!$D16+J$111*EF!$B16+J$112*EF!$C16)/1000000","v":170.49320575917451},{"$f":"(AD$133*EF!$BI16+AD$134*(K$114*EF!$Y16+K$115*EF!$Z16))/1000000","v":0},{"$f":"AE$130*IF($D$78=1, (Electric!$B202+Electric!$C202)/1000000, IF($D$78=2,(Electric!$BR202+Electric!$BS202)/1000000,IF($D$78=3,(Electric!$CD202+Electric!$CE202)/1000000,(Inputs!$E$719*(Electric!$DB202+Electric!$DC202)+Inputs!$F$719*(Electric!$DF202+Electric!$DG202)+Inputs!$G$719*(Electric!$DJ202+Electric!$DK202)+Inputs!$H$719*(Electric!$DN202+Electric!$DO202)+Inputs!$I$719*(Electric!$DR202+Electric!$DS202))/1000000)))+AE$131*(Fuel_Specs!$E$59/Fuel_Specs!$B$59*Fuel_Specs!$F$59/Fuel_Specs!$B$111+(NG!$B101)/1000000)+AE$134*(Fuel_Specs!$E$35/Fuel_Specs!$B$35*Fuel_Specs!$F$35/Fuel_Specs!$B$111+Inputs!$G$138*((Petroleum!$B279*Petroleum!$H$262+Petroleum!$H279)/1000000)+Inputs!$F$138*((NG!$S101*NG!$T$84+NG!$T101)/1000000))","v":0},{"$f":"AF$133/Fuel_Specs!$C$83*(T2lb*lb2g*($D$82*(Ag_Inputs!$B143*Ag_Inputs!$B$116+(Ag_Inputs!$Z$83+Ag_Inputs!$AC$83*Ag_Inputs!$O$39)*12/28*44/12)+$E$82*Ag_Inputs!$C143*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D143*Ag_Inputs!$D$116+$G$82*(Ag_Inputs!$E143*Ag_Inputs!$E$116+44/100)+Fuel_Specs!$F$83*$B$75/Fuel_Specs!$B$111)-'T&D'!$DG229)","v":0},{"$f":"'T&D'!$DE229/1000000*E$93","v":8.2891046762658291},{"$f":"AH$130*(Electric!$B202+Electric!$C202)/1000000+AH$131*(L$109*EF!$G16+L$110*EF!$D16+L$111*EF!$B16+L$112*EF!$C16+NG!$B101)/1000000+AH$132/1000000*SUM(Hydrogen!$BP179:$BQ179)","v":788.25451551114588},{"$f":"((AH131*Fuel_Specs!$E59/Fuel_Specs!$B59*Fuel_Specs!$F59-((L$109*EF!$G6+L$110*EF!$D6+L$111*EF!$B6+L$112*EF!$C6)/1000000+AI143)*Fuel_Specs!$B108-((L$109*EF!$G7+L$110*EF!$D7+L$111*EF!$B7+L$112*EF!$C7)/1000000+AI144)*Fuel_Specs!$B109-((L$109*EF!$G14+L$110*EF!$D14+L$111*EF!$B14+L$112*EF!$C14)/1000000+AI151)*Fuel_Specs!$B110)/Fuel_Specs!$B111)-AH$131*(L$109*EF!$G16+L$110*EF!$D16+L$111*EF!$B16+L$112*EF!$C16)/1000000","v":3954.4669021490536},{"$f":"SUM(Petroleum!$AN141:$AP141)*Inputs!$AC$757/$F$45*$G$45/lb2g/(1/Petroleum!$AN$82-Petroleum!$AN$86)","v":2884.0548571144373},{"$f":"'T&D'!DL229+'T&D'!DM229","v":649.44242051773836},null,{"$f":"AM$130*(Electric!$B202+Electric!$C202)/1000000+AM$131*(M$109*EF!$G16+M$110*EF!$D16+M$111*EF!$B16+M$112*EF!$C16+NG!$B101)/1000000+AM$132/1000000*SUM(Hydrogen!$BP179:$BQ179)","v":788.25451551114588},{"$f":"((AM131*Fuel_Specs!$E59/Fuel_Specs!$B59*Fuel_Specs!$F59-((M$109*EF!$G6+M$110*EF!$D6+M$111*EF!$B6+M$112*EF!$C6)/1000000+AN143)*Fuel_Specs!$B108-((M$109*EF!$G7+M$110*EF!$D7+M$111*EF!$B7+M$112*EF!$C7)/1000000+AN144)*Fuel_Specs!$B109-((M$109*EF!$G14+M$110*EF!$D14+M$111*EF!$B14+M$112*EF!$C14)/1000000+AN151)*Fuel_Specs!$B110)/Fuel_Specs!$B111)-AM$131*(M$109*EF!$G16+M$110*EF!$D16+M$111*EF!$B16+M$112*EF!$C16)/1000000","v":3954.4669021490536},{"$f":"SUM(Petroleum!$BO141:$BQ141)*Inputs!$AC$757/$F$45*$G$45/lb2g/ (1/Petroleum!$BO$82-Petroleum!$BO$86)","v":5898.8181363365102},{"$f":"'T&D'!DJ229+'T&D'!DK229","v":524.23845777940483}]
["Urban emissions: grams/mmBtu of fuel throughput, except as noted","Per lb. of liq. Fuel",null,null,null,null,"Per lb. of liq. Fuel",null,null,null,null,null,"Per mmBtu of renewable gasoline",null,null,null,null,"Per mmBtu of renewable gasoline",null,null,null,null,"Per lb. of liq. Fuel",null,null,null,null,"Per lb. of liq. Fuel",null,null,null,null,null,"Per mmBtu of renewable gasoline",null,null,null,null,"Per mmBtu of renewable gasoline"]
["     VOC",{"$f":"B$130*(Electric!$D192+Electric!$E192)/1000000+B$131*((B$109*EF!$G6+B$110*EF!$D6+B$111*EF!$B6+B$112*EF!$C6)*B$123+NG!$B106)/1000000+B$132/1000000*SUM(Hydrogen!$BP184:$BQ184)","v":4.4290769552217044E-3},{"$f":"C143*B$123","v":0},{"$f":"(D$133*EF!$BI6+D$134*(C$114*EF!$Y6+C$115*EF!$Z6))*B$123/1000000","v":0},{"$f":"E$130*IF($D$78=1, (Electric!$D192+Electric!$E192)/1000000, IF($D$78=2,(Electric!$BT192+Electric!$BU192)/1000000,IF($D$78=3,(Electric!$CF192+Electric!$CG192)/1000000,(Inputs!$E$719*(Electric!$DD192+Electric!$DE192)+Inputs!$F$719*(Electric!$DH192+Electric!$DI192)+Inputs!$G$719*(Electric!$DL192+Electric!$DM192)+Inputs!$H$719*(Electric!$DP192+Electric!$DQ192)+Inputs!$I$719*(Electric!$DT192+Electric!$DU192))/1000000)))+E$131*(NG!$B106)/1000000+E$134*(Inputs!$G$138*((Petroleum!$B284*Petroleum!$H$262+Petroleum!$H284)/1000000)+Inputs!$F$138*((NG!$S106*NG!$T$84+NG!$T106)/1000000))","v":0},{"$f":"F$133/Fuel_Specs!$C$83*(T2lb*($D$82*Ag_Inputs!$B145*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C145*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D145*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E145*Ag_Inputs!$E$116)*lb2g-'T&D'!$DF231)","v":1.9009628200525436E-4},{"$f":"G$130*(Electric!$D192+Electric!$E192)/1000000+G$131*((D$109*EF!$G6+D$110*EF!$D6+D$111*EF!$B6+D$112*EF!$C6)*G$123+NG!$B106)/1000000+G$132/1000000*SUM(Hydrogen!$BP184:$BQ184)","v":3.1780526225726872E-3},{"$f":"H143*G$123","v":0},{"$f":"(I$133*EF!$BI6+I$134*(E$114*EF!$Y6+E$115*EF!$Z6))*G$123/1000000","v":0},{"$f":"J$130*IF($D$78=1, (Electric!$D192+Electric!$E192)/1000000, IF($D$78=2,(Electric!$BT192+Electric!$BU192)/1000000,IF($D$78=3,(Electric!$CF192+Electric!$CG192)/1000000,(Inputs!$E$719*(Electric!$DD192+Electric!$DE192)+Inputs!$F$719*(Electric!$DH192+Electric!$DI192)+Inputs!$G$719*(Electric!$DL192+Electric!$DM192)+Inputs!$H$719*(Electric!$DP192+Electric!$DQ192)+Inputs!$I$719*(Electric!$DT192+Electric!$DU192))/1000000)))+J$131*(NG!$B106)/1000000+J$134*(Inputs!$G$138*((Petroleum!$B284*Petroleum!$H$262+Petroleum!$H284)/1000000)+Inputs!$F$138*((NG!$S106*NG!$T$84+NG!$T106)/1000000))","v":0},{"$f":"K$133/Fuel_Specs!$C$83*(T2lb*($D$82*Ag_Inputs!$B145*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C145*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D145*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E145*Ag_Inputs!$E$116)*lb2g-'T&D'!$DG231)","v":7.4342818267782566E-5},{"$f":"'T&D'!$DE231/1000000*C$93","v":8.3834620393761182E-4},{"$f":"M$130*(Electric!$D192+Electric!$E192)/1000000+M$131*((F$109*EF!$G6+F$110*EF!$D6+F$111*EF!$B6+F$112*EF!$C6)*M$123+NG!$B106)/1000000+M$132/1000000*SUM(Hydrogen!$BP184:$BQ184)","v":1.9978509999149015E-2},{"$f":"N143*M$123","v":0},{"$f":"SUM(Petroleum!$AN146:$AP146)*Inputs!$Q$757/$B$45*$C$45/lb2g/(1/Petroleum!$AN$82-Petroleum!$AN$86)","v":0.26391970866401149},{"$f":"'T&D'!DL231+'T&D'!DM231+(P154+P155)*P123","v":0.2912978614249534},{"$f":"(Q143+Q155)*Q$123","v":0},{"$f":"R$130*(Electric!$D192+Electric!$E192)/1000000+R$131*((G$109*EF!$G6+G$110*EF!$D6+G$111*EF!$B6+G$112*EF!$C6)*R$123+NG!$B106)/1000000+R$132/1000000*SUM(Hydrogen!$BP184:$BQ184)","v":1.9978509999149015E-2},{"$f":"S143*R$123","v":0},{"$f":"SUM(Petroleum!$BO146:$BQ146)*Inputs!$Q$757/$B$45*$C$45/lb2g/ (1/Petroleum!$BO$82-Petroleum!$BO$86)","v":0.45689649641736907},{"$f":"'T&D'!DJ231+'T&D'!DK231+(U154+U155)*U123","v":0.2944793308462616},{"$f":"(V143+V155)*V$123","v":0},{"$f":"W$130*(Electric!$D192+Electric!$E192)/1000000+W$131*((H$109*EF!$G6+H$110*EF!$D6+H$111*EF!$B6+H$112*EF!$C6)*W$123+NG!$B106)/1000000+W$132/1000000*SUM(Hydrogen!$BP184:$BQ184)","v":3.7884654057330626E-3},{"$f":"X143*W$123","v":0},{"$f":"(Y$133*EF!$BI6+Y$134*(I$114*EF!$Y6+I$115*EF!$Z6))*W$123/1000000","v":0},{"$f":"Z$130*IF($D$78=1, (Electric!$D192+Electric!$E192)/1000000, IF($D$78=2,(Electric!$BT192+Electric!$BU192)/1000000,IF($D$78=3,(Electric!$CF192+Electric!$CG192)/1000000,(Inputs!$E$719*(Electric!$DD192+Electric!$DE192)+Inputs!$F$719*(Electric!$DH192+Electric!$DI192)+Inputs!$G$719*(Electric!$DL192+Electric!$DM192)+Inputs!$H$719*(Electric!$DP192+Electric!$DQ192)+Inputs!$I$719*(Electric!$DT192+Electric!$DU192))/1000000)))+Z$131*(NG!$B106)/1000000+Z$134*(Inputs!$G$138*((Petroleum!$B284*Petroleum!$H$262+Petroleum!$H284)/1000000)+Inputs!$F$138*((NG!$S106*NG!$T$84+NG!$T106)/1000000))","v":0},{"$f":"AA$133/Fuel_Specs!$C$83*(T2lb*($D$82*Ag_Inputs!$B145*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C145*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D145*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E145*Ag_Inputs!$E$116)*lb2g-'T&D'!$DF231)","v":0},{"$f":"AB$130*(Electric!$D192+Electric!$E192)/1000000+AB$131*((J$109*EF!$G6+J$110*EF!$D6+J$111*EF!$B6+J$112*EF!$C6)*AB$123+NG!$B106)/1000000+AB$132/1000000*SUM(Hydrogen!$BP184:$BQ184)","v":3.0061238131805193E-3},{"$f":"AC143*AB$123","v":0},{"$f":"(AD$133*EF!$BI6+AD$134*(K$114*EF!$Y6+K$115*EF!$Z6))*AB$123/1000000","v":0},{"$f":"AE$130*IF($D$78=1, (Electric!$D192+Electric!$E192)/1000000, IF($D$78=2,(Electric!$BT192+Electric!$BU192)/1000000,IF($D$78=3,(Electric!$CF192+Electric!$CG192)/1000000,(Inputs!$E$719*(Electric!$DD192+Electric!$DE192)+Inputs!$F$719*(Electric!$DH192+Electric!$DI192)+Inputs!$G$719*(Electric!$DL192+Electric!$DM192)+Inputs!$H$719*(Electric!$DP192+Electric!$DQ192)+Inputs!$I$719*(Electric!$DT192+Electric!$DU192))/1000000)))+AE$131*(NG!$B106)/1000000+AE$134*(Inputs!$G$138*((Petroleum!$B284*Petroleum!$H$262+Petroleum!$H284)/1000000)+Inputs!$F$138*((NG!$S106*NG!$T$84+NG!$T106)/1000000))","v":0},{"$f":"AF$133/Fuel_Specs!$C$83*(T2lb*($D$82*Ag_Inputs!$B145*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C145*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D145*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E145*Ag_Inputs!$E$116)*lb2g-'T&D'!$DG231)","v":0},{"$f":"'T&D'!$DE231/1000000*E$93","v":8.3834620393761182E-4},{"$f":"AH$130*(Electric!$D192+Electric!$E192)/1000000+AH$131*((L$109*EF!$G6+L$110*EF!$D6+L$111*EF!$B6+L$112*EF!$C6)*AH$123+NG!$B106)/1000000+AH$132/1000000*SUM(Hydrogen!$BP184:$BQ184)","v":4.6195011156610795E-2},{"$f":"AI143*AH$123","v":0},{"$f":"SUM(Petroleum!$AN146:$AP146)*Inputs!$AC$757/$F$45*$G$45/lb2g/(1/Petroleum!$AN$82-Petroleum!$AN$86)","v":0.5776449476089921},{"$f":"'T&D'!DL231+'T&D'!DM231+(AK154+AK155)*AK123","v":0.2912978614249534},{"$f":"(AL143+AL155)*AL$123","v":0},{"$f":"AM$130*(Electric!$D192+Electric!$E192)/1000000+AM$131*((M$109*EF!$G6+M$110*EF!$D6+M$111*EF!$B6+M$112*EF!$C6)*AM$123+NG!$B106)/1000000+AM$132/1000000*SUM(Hydrogen!$BP184:$BQ184)","v":4.6195011156610795E-2},{"$f":"AN143*AM$123","v":0},{"$f":"SUM(Petroleum!$BO146:$BQ146)*Inputs!$AC$757/$F$45*$G$45/lb2g/ (1/Petroleum!$BO$82-Petroleum!$BO$86)","v":1.0000160809200391},{"$f":"'T&D'!DJ231+'T&D'!DK231+(AP154+AP155)*AP123","v":0.2944793308462616},{"$f":"(AQ143+AQ155)*AQ$123","v":0}]
["     PM10",{"$f":"B$130*(Electric!$D195+Electric!$E195)/1000000+B$131*((B$109*EF!$G9+B$110*EF!$D9+B$111*EF!$B9+B$112*EF!$C9)*B$123+NG!$B109)/1000000+B$132/1000000*SUM(Hydrogen!$BP187:$BQ187)","v":1.4937628009530912E-2},0,{"$f":"(D$133*EF!$BI9+D$134*(C$114*EF!$Y9+C$115*EF!$Z9))*B$123/1000000","v":0},{"$f":"E$130*IF($D$78=1, (Electric!$D195+Electric!$E195)/1000000, IF($D$78=2,(Electric!$BT195+Electric!$BU195)/1000000,IF($D$78=3,(Electric!$CF195+Electric!$CG195)/1000000,(Inputs!$E$719*(Electric!$DD195+Electric!$DE195)+Inputs!$F$719*(Electric!$DH195+Electric!$DI195)+Inputs!$G$719*(Electric!$DL195+Electric!$DM195)+Inputs!$H$719*(Electric!$DP195+Electric!$DQ195)+Inputs!$I$719*(Electric!$DT195+Electric!$DU195))/1000000)))+E$131*(NG!$B109)/1000000+E$134*(Inputs!$G$138*((Petroleum!$B287*Petroleum!$H$262+Petroleum!$H287)/1000000)+Inputs!$F$138*((NG!$S109*NG!$T$84+NG!$T109)/1000000))","v":0},{"$f":"F$133/Fuel_Specs!$C$83*(T2lb*($D$82*Ag_Inputs!$B148*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C148*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D148*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E148*Ag_Inputs!$E$116)*lb2g-'T&D'!$DF234)","v":4.6526990769488832E-5},{"$f":"G$130*(Electric!$D195+Electric!$E195)/1000000+G$131*((D$109*EF!$G9+D$110*EF!$D9+D$111*EF!$B9+D$112*EF!$C9)*G$123+NG!$B109)/1000000+G$132/1000000*SUM(Hydrogen!$BP187:$BQ187)","v":1.1516167606349624E-2},0,{"$f":"(I$133*EF!$BI9+I$134*(E$114*EF!$Y9+E$115*EF!$Z9))*G$123/1000000","v":0},{"$f":"J$130*IF($D$78=1, (Electric!$D195+Electric!$E195)/1000000, IF($D$78=2,(Electric!$BT195+Electric!$BU195)/1000000,IF($D$78=3,(Electric!$CF195+Electric!$CG195)/1000000,(Inputs!$E$719*(Electric!$DD195+Electric!$DE195)+Inputs!$F$719*(Electric!$DH195+Electric!$DI195)+Inputs!$G$719*(Electric!$DL195+Electric!$DM195)+Inputs!$H$719*(Electric!$DP195+Electric!$DQ195)+Inputs!$I$719*(Electric!$DT195+Electric!$DU195))/1000000)))+J$131*(NG!$B109)/1000000+J$134*(Inputs!$G$138*((Petroleum!$B287*Petroleum!$H$262+Petroleum!$H287)/1000000)+Inputs!$F$138*((NG!$S109*NG!$T$84+NG!$T109)/1000000))","v":0},{"$f":"K$133/Fuel_Specs!$C$83*(T2lb*($D$82*Ag_Inputs!$B148*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C148*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D148*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E148*Ag_Inputs!$E$116)*lb2g-'T&D'!$DG234)","v":1.8195766812668634E-5},{"$f":"'T&D'!$DE234/1000000*C$93","v":1.904148265197639E-4},{"$f":"M$130*(Electric!$D195+Electric!$E195)/1000000+M$131*((F$109*EF!$G9+F$110*EF!$D9+F$111*EF!$B9+F$112*EF!$C9)*M$123+NG!$B109)/1000000+M$132/1000000*SUM(Hydrogen!$BP187:$BQ187)","v":1.1688773426512715E-2},0,{"$f":"SUM(Petroleum!$AN149:$AP149)*Inputs!$Q$757/$B$45*$C$45/lb2g/(1/Petroleum!$AN$82-Petroleum!$AN$86)","v":0.12222443106409869},{"$f":"'T&D'!DL234+'T&D'!DM234","v":6.2237846212361149E-2},{"$f":"Q146*Q$123","v":0},{"$f":"R$130*(Electric!$D195+Electric!$E195)/1000000+R$131*((G$109*EF!$G9+G$110*EF!$D9+G$111*EF!$B9+G$112*EF!$C9)*R$123+NG!$B109)/1000000+R$132/1000000*SUM(Hydrogen!$BP187:$BQ187)","v":1.1688773426512715E-2},0,{"$f":"SUM(Petroleum!$BO149:$BQ149)*Inputs!$Q$757/$B$45*$C$45/lb2g/ (1/Petroleum!$BO$82-Petroleum!$BO$86)","v":0.17549622619237426},{"$f":"'T&D'!DJ234+'T&D'!DK234","v":1.6400277341856721E-2},{"$f":"V146*V$123","v":0},{"$f":"W$130*(Electric!$D195+Electric!$E195)/1000000+W$131*((H$109*EF!$G9+H$110*EF!$D9+H$111*EF!$B9+H$112*EF!$C9)*W$123+NG!$B109)/1000000+W$132/1000000*SUM(Hydrogen!$BP187:$BQ187)","v":1.3871014706776921E-2},0,{"$f":"(Y$133*EF!$BI9+Y$134*(I$114*EF!$Y9+I$115*EF!$Z9))*W$123/1000000","v":0},{"$f":"Z$130*IF($D$78=1, (Electric!$D195+Electric!$E195)/1000000, IF($D$78=2,(Electric!$BT195+Electric!$BU195)/1000000,IF($D$78=3,(Electric!$CF195+Electric!$CG195)/1000000,(Inputs!$E$719*(Electric!$DD195+Electric!$DE195)+Inputs!$F$719*(Electric!$DH195+Electric!$DI195)+Inputs!$G$719*(Electric!$DL195+Electric!$DM195)+Inputs!$H$719*(Electric!$DP195+Electric!$DQ195)+Inputs!$I$719*(Electric!$DT195+Electric!$DU195))/1000000)))+Z$131*(NG!$B109)/1000000+Z$134*(Inputs!$G$138*((Petroleum!$B287*Petroleum!$H$262+Petroleum!$H287)/1000000)+Inputs!$F$138*((NG!$S109*NG!$T$84+NG!$T109)/1000000))","v":0},{"$f":"AA$133/Fuel_Specs!$C$83*(T2lb*($D$82*Ag_Inputs!$B148*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C148*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D148*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E148*Ag_Inputs!$E$116)*lb2g-'T&D'!$DF234)","v":0},{"$f":"AB$130*(Electric!$D195+Electric!$E195)/1000000+AB$131*((J$109*EF!$G9+J$110*EF!$D9+J$111*EF!$B9+J$112*EF!$C9)*AB$123+NG!$B109)/1000000+AB$132/1000000*SUM(Hydrogen!$BP187:$BQ187)","v":1.2905934311323317E-2},0,{"$f":"(AD$133*EF!$BI9+AD$134*(K$114*EF!$Y9+K$115*EF!$Z9))*AB$123/1000000","v":0},{"$f":"AE$130*IF($D$78=1, (Electric!$D195+Electric!$E195)/1000000, IF($D$78=2,(Electric!$BT195+Electric!$BU195)/1000000,IF($D$78=3,(Electric!$CF195+Electric!$CG195)/1000000,(Inputs!$E$719*(Electric!$DD195+Electric!$DE195)+Inputs!$F$719*(Electric!$DH195+Electric!$DI195)+Inputs!$G$719*(Electric!$DL195+Electric!$DM195)+Inputs!$H$719*(Electric!$DP195+Electric!$DQ195)+Inputs!$I$719*(Electric!$DT195+Electric!$DU195))/1000000)))+AE$131*(NG!$B109)/1000000+AE$134*(Inputs!$G$138*((Petroleum!$B287*Petroleum!$H$262+Petroleum!$H287)/1000000)+Inputs!$F$138*((NG!$S109*NG!$T$84+NG!$T109)/1000000))","v":0},{"$f":"AF$133/Fuel_Specs!$C$83*(T2lb*($D$82*Ag_Inputs!$B148*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C148*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D148*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E148*Ag_Inputs!$E$116)*lb2g-'T&D'!$DG234)","v":0},{"$f":"'T&D'!$DE234/1000000*E$93","v":1.904148265197639E-4},{"$f":"AH$130*(Electric!$D195+Electric!$E195)/1000000+AH$131*((L$109*EF!$G9+L$110*EF!$D9+L$111*EF!$B9+L$112*EF!$C9)*AH$123+NG!$B109)/1000000+AH$132/1000000*SUM(Hydrogen!$BP187:$BQ187)","v":6.3512447058057739E-2},0,{"$f":"SUM(Petroleum!$AN149:$AP149)*Inputs!$AC$757/$F$45*$G$45/lb2g/(1/Petroleum!$AN$82-Petroleum!$AN$86)","v":0.26751440972694446},{"$f":"'T&D'!DL234+'T&D'!DM234","v":6.2237846212361149E-2},{"$f":"AL146*AL$123","v":0},{"$f":"AM$130*(Electric!$D195+Electric!$E195)/1000000+AM$131*((M$109*EF!$G9+M$110*EF!$D9+M$111*EF!$B9+M$112*EF!$C9)*AM$123+NG!$B109)/1000000+AM$132/1000000*SUM(Hydrogen!$BP187:$BQ187)","v":6.3512447058057739E-2},0,{"$f":"SUM(Petroleum!$BO149:$BQ149)*Inputs!$AC$757/$F$45*$G$45/lb2g/ (1/Petroleum!$BO$82-Petroleum!$BO$86)","v":0.38411117114988491},{"$f":"'T&D'!DJ234+'T&D'!DK234","v":1.6400277341856721E-2},{"$f":"AQ146*AQ$123","v":0}]
["     PM2.5",{"$f":"B$130*(Electric!$D196+Electric!$E196)/1000000+B$131*((B$109*EF!$G10+B$110*EF!$D10+B$111*EF!$B10+B$112*EF!$C10)*B$123+NG!$B110)/1000000+B$132/1000000*SUM(Hydrogen!$BP188:$BQ188)","v":1.0550581014736146E-2},0,{"$f":"(D$133*EF!$BI10+D$134*(C$114*EF!$Y10+C$115*EF!$Z10))*B$123/1000000","v":0},{"$f":"E$130*IF($D$78=1, (Electric!$D196+Electric!$E196)/1000000, IF($D$78=2,(Electric!$BT196+Electric!$BU196)/1000000,IF($D$78=3,(Electric!$CF196+Electric!$CG196)/1000000,(Inputs!$E$719*(Electric!$DD196+Electric!$DE196)+Inputs!$F$719*(Electric!$DH196+Electric!$DI196)+Inputs!$G$719*(Electric!$DL196+Electric!$DM196)+Inputs!$H$719*(Electric!$DP196+Electric!$DQ196)+Inputs!$I$719*(Electric!$DT196+Electric!$DU196))/1000000)))+E$131*(NG!$B110)/1000000+E$134*(Inputs!$G$138*((Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)/1000000)+Inputs!$F$138*((NG!$S110*NG!$T$84+NG!$T110)/1000000))","v":0},{"$f":"F$133/Fuel_Specs!$C$83*(T2lb*($D$82*Ag_Inputs!$B149*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C149*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D149*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E149*Ag_Inputs!$E$116)*lb2g-'T&D'!$DF235)","v":3.1066905720772366E-5},{"$f":"G$130*(Electric!$D196+Electric!$E196)/1000000+G$131*((D$109*EF!$G10+D$110*EF!$D10+D$111*EF!$B10+D$112*EF!$C10)*G$123+NG!$B110)/1000000+G$132/1000000*SUM(Hydrogen!$BP188:$BQ188)","v":8.1331770349282739E-3},0,{"$f":"(I$133*EF!$BI10+I$134*(E$114*EF!$Y10+E$115*EF!$Z10))*G$123/1000000","v":0},{"$f":"J$130*IF($D$78=1, (Electric!$D196+Electric!$E196)/1000000, IF($D$78=2,(Electric!$BT196+Electric!$BU196)/1000000,IF($D$78=3,(Electric!$CF196+Electric!$CG196)/1000000,(Inputs!$E$719*(Electric!$DD196+Electric!$DE196)+Inputs!$F$719*(Electric!$DH196+Electric!$DI196)+Inputs!$G$719*(Electric!$DL196+Electric!$DM196)+Inputs!$H$719*(Electric!$DP196+Electric!$DQ196)+Inputs!$I$719*(Electric!$DT196+Electric!$DU196))/1000000)))+J$131*(NG!$B110)/1000000+J$134*(Inputs!$G$138*((Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)/1000000)+Inputs!$F$138*((NG!$S110*NG!$T$84+NG!$T110)/1000000))","v":0},{"$f":"K$133/Fuel_Specs!$C$83*(T2lb*($D$82*Ag_Inputs!$B149*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C149*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D149*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E149*Ag_Inputs!$E$116)*lb2g-'T&D'!$DG235)","v":1.2149639655118957E-5},{"$f":"'T&D'!$DE235/1000000*C$93","v":1.5478390731970098E-4},{"$f":"M$130*(Electric!$D196+Electric!$E196)/1000000+M$131*((F$109*EF!$G10+F$110*EF!$D10+F$111*EF!$B10+F$112*EF!$C10)*M$123+NG!$B110)/1000000+M$132/1000000*SUM(Hydrogen!$BP188:$BQ188)","v":8.3114336381261006E-3},0,{"$f":"SUM(Petroleum!$AN150:$AP150)*Inputs!$Q$757/$B$45*$C$45/lb2g/(1/Petroleum!$AN$82-Petroleum!$AN$86)","v":6.4558798009973203E-2},{"$f":"'T&D'!DL235+'T&D'!DM235","v":4.6510163403961087E-2},{"$f":"Q147*Q$123","v":0},{"$f":"R$130*(Electric!$D196+Electric!$E196)/1000000+R$131*((G$109*EF!$G10+G$110*EF!$D10+G$111*EF!$B10+G$112*EF!$C10)*R$123+NG!$B110)/1000000+R$132/1000000*SUM(Hydrogen!$BP188:$BQ188)","v":8.3114336381261006E-3},0,{"$f":"SUM(Petroleum!$BO150:$BQ150)*Inputs!$Q$757/$B$45*$C$45/lb2g/ (1/Petroleum!$BO$82-Petroleum!$BO$86)","v":0.12104956361558156},{"$f":"'T&D'!DJ235+'T&D'!DK235","v":1.4087064840734085E-2},{"$f":"V147*V$123","v":0},{"$f":"W$130*(Electric!$D196+Electric!$E196)/1000000+W$131*((H$109*EF!$G10+H$110*EF!$D10+H$111*EF!$B10+H$112*EF!$C10)*W$123+NG!$B110)/1000000+W$132/1000000*SUM(Hydrogen!$BP188:$BQ188)","v":9.7961313328028144E-3},0,{"$f":"(Y$133*EF!$BI10+Y$134*(I$114*EF!$Y10+I$115*EF!$Z10))*W$123/1000000","v":0},{"$f":"Z$130*IF($D$78=1, (Electric!$D196+Electric!$E196)/1000000, IF($D$78=2,(Electric!$BT196+Electric!$BU196)/1000000,IF($D$78=3,(Electric!$CF196+Electric!$CG196)/1000000,(Inputs!$E$719*(Electric!$DD196+Electric!$DE196)+Inputs!$F$719*(Electric!$DH196+Electric!$DI196)+Inputs!$G$719*(Electric!$DL196+Electric!$DM196)+Inputs!$H$719*(Electric!$DP196+Electric!$DQ196)+Inputs!$I$719*(Electric!$DT196+Electric!$DU196))/1000000)))+Z$131*(NG!$B110)/1000000+Z$134*(Inputs!$G$138*((Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)/1000000)+Inputs!$F$138*((NG!$S110*NG!$T$84+NG!$T110)/1000000))","v":0},{"$f":"AA$133/Fuel_Specs!$C$83*(T2lb*($D$82*Ag_Inputs!$B149*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C149*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D149*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E149*Ag_Inputs!$E$116)*lb2g-'T&D'!$DF235)","v":0},{"$f":"AB$130*(Electric!$D196+Electric!$E196)/1000000+AB$131*((J$109*EF!$G10+J$110*EF!$D10+J$111*EF!$B10+J$112*EF!$C10)*AB$123+NG!$B110)/1000000+AB$132/1000000*SUM(Hydrogen!$BP188:$BQ188)","v":9.1128172138742556E-3},0,{"$f":"(AD$133*EF!$BI10+AD$134*(K$114*EF!$Y10+K$115*EF!$Z10))*AB$123/1000000","v":0},{"$f":"AE$130*IF($D$78=1, (Electric!$D196+Electric!$E196)/1000000, IF($D$78=2,(Electric!$BT196+Electric!$BU196)/1000000,IF($D$78=3,(Electric!$CF196+Electric!$CG196)/1000000,(Inputs!$E$719*(Electric!$DD196+Electric!$DE196)+Inputs!$F$719*(Electric!$DH196+Electric!$DI196)+Inputs!$G$719*(Electric!$DL196+Electric!$DM196)+Inputs!$H$719*(Electric!$DP196+Electric!$DQ196)+Inputs!$I$719*(Electric!$DT196+Electric!$DU196))/1000000)))+AE$131*(NG!$B110)/1000000+AE$134*(Inputs!$G$138*((Petroleum!$B288*Petroleum!$H$262+Petroleum!$H288)/1000000)+Inputs!$F$138*((NG!$S110*NG!$T$84+NG!$T110)/1000000))","v":0},{"$f":"AF$133/Fuel_Specs!$C$83*(T2lb*($D$82*Ag_Inputs!$B149*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C149*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D149*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E149*Ag_Inputs!$E$116)*lb2g-'T&D'!$DG235)","v":0},{"$f":"'T&D'!$DE235/1000000*E$93","v":1.5478390731970098E-4},{"$f":"AH$130*(Electric!$D196+Electric!$E196)/1000000+AH$131*((L$109*EF!$G10+L$110*EF!$D10+L$111*EF!$B10+L$112*EF!$C10)*AH$123+NG!$B110)/1000000+AH$132/1000000*SUM(Hydrogen!$BP188:$BQ188)","v":4.495146098852993E-2},0,{"$f":"SUM(Petroleum!$AN150:$AP150)*Inputs!$AC$757/$F$45*$G$45/lb2g/(1/Petroleum!$AN$82-Petroleum!$AN$86)","v":0.14130079061903605},{"$f":"'T&D'!DL235+'T&D'!DM235","v":4.6510163403961087E-2},{"$f":"AL147*AL$123","v":0},{"$f":"AM$130*(Electric!$D196+Electric!$E196)/1000000+AM$131*((M$109*EF!$G10+M$110*EF!$D10+M$111*EF!$B10+M$112*EF!$C10)*AM$123+NG!$B110)/1000000+AM$132/1000000*SUM(Hydrogen!$BP188:$BQ188)","v":4.495146098852993E-2},0,{"$f":"SUM(Petroleum!$BO150:$BQ150)*Inputs!$AC$757/$F$45*$G$45/lb2g/ (1/Petroleum!$BO$82-Petroleum!$BO$86)","v":0.26494296006453905},{"$f":"'T&D'!DJ235+'T&D'!DK235","v":1.4087064840734085E-2},{"$f":"AQ147*AQ$123","v":0}]
["     OC",{"$f":"B$130*(Electric!$D199+Electric!$E199)/1000000+B$131*((B$109*EF!$G13+B$110*EF!$D13+B$111*EF!$B13+B$112*EF!$C13)*B$123+NG!$B113)/1000000+B$132/1000000*SUM(Hydrogen!$BP191:$BQ191)","v":1.5461465373493961E-3},0,{"$f":"(D$133*EF!$BI13+D$134*(C$114*EF!$Y13+C$115*EF!$Z13))*B$123/1000000","v":0},{"$f":"E$130*IF($D$78=1, (Electric!$D199+Electric!$E199)/1000000, IF($D$78=2,(Electric!$BT199+Electric!$BU199)/1000000,IF($D$78=3,(Electric!$CF199+Electric!$CG199)/1000000,(Inputs!$E$719*(Electric!$DD199+Electric!$DE199)+Inputs!$F$719*(Electric!$DH199+Electric!$DI199)+Inputs!$G$719*(Electric!$DL199+Electric!$DM199)+Inputs!$H$719*(Electric!$DP199+Electric!$DQ199)+Inputs!$I$719*(Electric!$DT199+Electric!$DU199))/1000000)))+E$131*(NG!$B113)/1000000+E$134*(Inputs!$G$138*((Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)/1000000)+Inputs!$F$138*((NG!$S113*NG!$T$84+NG!$T113)/1000000))","v":0},{"$f":"F$133/Fuel_Specs!$C$83*(T2lb*($D$82*Ag_Inputs!$B152*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C152*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D152*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E152*Ag_Inputs!$E$116)*lb2g-'T&D'!$DF238)","v":7.519243154128475E-6},{"$f":"G$130*(Electric!$D199+Electric!$E199)/1000000+G$131*((D$109*EF!$G13+D$110*EF!$D13+D$111*EF!$B13+D$112*EF!$C13)*G$123+NG!$B113)/1000000+G$132/1000000*SUM(Hydrogen!$BP191:$BQ191)","v":1.1910098635301005E-3},0,{"$f":"(I$133*EF!$BI13+I$134*(E$114*EF!$Y13+E$115*EF!$Z13))*G$123/1000000","v":0},{"$f":"J$130*IF($D$78=1, (Electric!$D199+Electric!$E199)/1000000, IF($D$78=2,(Electric!$BT199+Electric!$BU199)/1000000,IF($D$78=3,(Electric!$CF199+Electric!$CG199)/1000000,(Inputs!$E$719*(Electric!$DD199+Electric!$DE199)+Inputs!$F$719*(Electric!$DH199+Electric!$DI199)+Inputs!$G$719*(Electric!$DL199+Electric!$DM199)+Inputs!$H$719*(Electric!$DP199+Electric!$DQ199)+Inputs!$I$719*(Electric!$DT199+Electric!$DU199))/1000000)))+J$131*(NG!$B113)/1000000+J$134*(Inputs!$G$138*((Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)/1000000)+Inputs!$F$138*((NG!$S113*NG!$T$84+NG!$T113)/1000000))","v":0},{"$f":"K$133/Fuel_Specs!$C$83*(T2lb*($D$82*Ag_Inputs!$B152*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C152*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D152*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E152*Ag_Inputs!$E$116)*lb2g-'T&D'!$DG238)","v":2.9406242006521217E-6},{"$f":"'T&D'!$DE238/1000000*C$93","v":8.8148725607879592E-5},{"$f":"M$130*(Electric!$D199+Electric!$E199)/1000000+M$131*((F$109*EF!$G13+F$110*EF!$D13+F$111*EF!$B13+F$112*EF!$C13)*M$123+NG!$B113)/1000000+M$132/1000000*SUM(Hydrogen!$BP191:$BQ191)","v":1.2791278515944132E-3},0,{"$f":"SUM(Petroleum!$AN153:$AP153)*Inputs!$Q$757/$B$45*$C$45/lb2g/(1/Petroleum!$AN$82-Petroleum!$AN$86)","v":1.5356713415065249E-2},{"$f":"'T&D'!DL238+'T&D'!DM238","v":1.2393842468656067E-2},0,{"$f":"R$130*(Electric!$D199+Electric!$E199)/1000000+R$131*((G$109*EF!$G13+G$110*EF!$D13+G$111*EF!$B13+G$112*EF!$C13)*R$123+NG!$B113)/1000000+R$132/1000000*SUM(Hydrogen!$BP191:$BQ191)","v":1.2791278515944132E-3},0,{"$f":"SUM(Petroleum!$BO153:$BQ153)*Inputs!$Q$757/$B$45*$C$45/lb2g/ (1/Petroleum!$BO$82-Petroleum!$BO$86)","v":2.9506239102845486E-2},{"$f":"'T&D'!DJ238+'T&D'!DK238","v":7.759191682245847E-3},0,{"$f":"W$130*(Electric!$D199+Electric!$E199)/1000000+W$131*((H$109*EF!$G13+H$110*EF!$D13+H$111*EF!$B13+H$112*EF!$C13)*W$123+NG!$B113)/1000000+W$132/1000000*SUM(Hydrogen!$BP191:$BQ191)","v":1.4343843177187575E-3},0,{"$f":"(Y$133*EF!$BI13+Y$134*(I$114*EF!$Y13+I$115*EF!$Z13))*W$123/1000000","v":0},{"$f":"Z$130*IF($D$78=1, (Electric!$D199+Electric!$E199)/1000000, IF($D$78=2,(Electric!$BT199+Electric!$BU199)/1000000,IF($D$78=3,(Electric!$CF199+Electric!$CG199)/1000000,(Inputs!$E$719*(Electric!$DD199+Electric!$DE199)+Inputs!$F$719*(Electric!$DH199+Electric!$DI199)+Inputs!$G$719*(Electric!$DL199+Electric!$DM199)+Inputs!$H$719*(Electric!$DP199+Electric!$DQ199)+Inputs!$I$719*(Electric!$DT199+Electric!$DU199))/1000000)))+Z$131*(NG!$B113)/1000000+Z$134*(Inputs!$G$138*((Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)/1000000)+Inputs!$F$138*((NG!$S113*NG!$T$84+NG!$T113)/1000000))","v":0},{"$f":"AA$133/Fuel_Specs!$C$83*(T2lb*($D$82*Ag_Inputs!$B152*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C152*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D152*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E152*Ag_Inputs!$E$116)*lb2g-'T&D'!$DF238)","v":0},{"$f":"AB$130*(Electric!$D199+Electric!$E199)/1000000+AB$131*((J$109*EF!$G13+J$110*EF!$D13+J$111*EF!$B13+J$112*EF!$C13)*AB$123+NG!$B113)/1000000+AB$132/1000000*SUM(Hydrogen!$BP191:$BQ191)","v":1.3324107136882361E-3},0,{"$f":"(AD$133*EF!$BI13+AD$134*(K$114*EF!$Y13+K$115*EF!$Z13))*AB$123/1000000","v":0},{"$f":"AE$130*IF($D$78=1, (Electric!$D199+Electric!$E199)/1000000, IF($D$78=2,(Electric!$BT199+Electric!$BU199)/1000000,IF($D$78=3,(Electric!$CF199+Electric!$CG199)/1000000,(Inputs!$E$719*(Electric!$DD199+Electric!$DE199)+Inputs!$F$719*(Electric!$DH199+Electric!$DI199)+Inputs!$G$719*(Electric!$DL199+Electric!$DM199)+Inputs!$H$719*(Electric!$DP199+Electric!$DQ199)+Inputs!$I$719*(Electric!$DT199+Electric!$DU199))/1000000)))+AE$131*(NG!$B113)/1000000+AE$134*(Inputs!$G$138*((Petroleum!$B291*Petroleum!$H$262+Petroleum!$H291)/1000000)+Inputs!$F$138*((NG!$S113*NG!$T$84+NG!$T113)/1000000))","v":0},{"$f":"AF$133/Fuel_Specs!$C$83*(T2lb*($D$82*Ag_Inputs!$B152*Ag_Inputs!$B$116+$E$82*Ag_Inputs!$C152*Ag_Inputs!$C$116+$F$82*Ag_Inputs!$D152*Ag_Inputs!$D$116+$G$82*Ag_Inputs!$E152*Ag_Inputs!$E$116)*lb2g-'T&D'!$DG238)","v":0},{"$f":"'T&D'!$DE238/1000000*E$93","v":8.8148725607879592E-5},{"$f":"AH$130*(Electric!$D199+Electric!$E199)/1000000+AH$131*((L$109*EF!$G13+L$110*EF!$D13+L$111*EF!$B13+L$112*EF!$C13)*AH$123+NG!$B113)/1000000+AH$132/1000000*SUM(Hydrogen!$BP191:$BQ191)","v":6.6887428829222068E-3},0,{"$f":"SUM(Petroleum!$AN153:$AP153)*Inputs!$AC$757/$F$45*$G$45/lb2g/(1/Petroleum!$AN$82-Petroleum!$AN$86)","v":3.3611464490455094E-2},{"$f":"'T&D'!DL238+'T&D'!DM238","v":1.2393842468656067E-2},0,{"$f":"AM$130*(Electric!$D199+Electric!$E199)/1000000+AM$131*((M$109*EF!$G13+M$110*EF!$D13+M$111*EF!$B13+M$112*EF!$C13)*AM$123+NG!$B113)/1000000+AM$132/1000000*SUM(Hydrogen!$BP191:$BQ191)","v":6.6887428829222068E-3},0,{"$f":"SUM(Petroleum!$BO153:$BQ153)*Inputs!$AC$757/$F$45*$G$45/lb2g/ (1/Petroleum!$BO$82-Petroleum!$BO$86)","v":6.4580739449057095E-2},{"$f":"'T&D'!DJ238+'T&D'!DK238","v":7.759191682245847E-3},0]
[]
[null,"Corn Stover to Pyrolysis Gasoline",null,null,null,null,null,"Corn Stover to Pyrolysis Diesel",null,null,null,null,null,"Forest Residue to Pyrolysis Gasoline",null,null,null,null,null,"Forest Residue to Pyrolysis Diesel",null,null,null,null,null,"Pyrolysis Gasoline",null,"Pyrolysis Diesel"]
[null,"Integrated System",null,"Distributed System",null,"Combined",null,"Integrated System",null,"Distributed System",null,"Combined",null,"Integrated System",null,"Distributed System",null,"Combined",null,"Integrated System",null,"Distributed System",null,"Combined",null,"Combined",null,"Combined"]
["Total energy",{"$f":"(SUM(EtOH!DF454:DK454)+'T&D'!CI212/(1-Inputs!$F$591))/T2lb/$E$86/$C$94*1000000","v":108817.46578899471},{"$f":"SUM(B136:F136)/$C$94*1000000+P136+Q136","v":873206.30552522128},{"$f":"(SUM(EtOH!DF454:DK454)+'T&D'!CJ212/(1-Inputs!$F$591))/T2lb/$E$87/$E$88/$C$94*1000000","v":82416.992695897774},{"$f":"SUM(G136:L136)/$E$88/$C$94*1000000+IF($B$29=3,O136,SUM(M136:N136))+P136+Q136","v":537921.74843556492},{"$f":"IF($B$29=1,B172,D172)","v":82416.992695897774},537921.74843556492,{"$f":"(SUM(EtOH!DF454:DK454)+'T&D'!CI212/(1-Inputs!$F$591))/T2lb/$E$86/$C$94*1000000","v":108817.46578899471},{"$f":"SUM(B136:F136)/$C$94*1000000+U136+V136","v":868626.44397139631},{"$f":"(SUM(EtOH!DF454:DK454)+'T&D'!CJ212/(1-Inputs!$F$591))/T2lb/$E$87/$E$88/$C$94*1000000","v":82416.992695897774},{"$f":"SUM(G136:L136)/$E$88/$C$94*1000000+IF($B$29=3,T136,SUM(R136:S136))+U136+V136","v":550249.86094187922},{"$f":"IF($B$29=1,H172,J172)","v":82416.992695897774},550249.86094187922,{"$f":"(SUM(EtOH!DU454)+'T&D'!CW212/(1-Inputs!$F$592))/T2lb/$F$86/$E$94*1000000","v":83257.774106304729},{"$f":"SUM(W136:AA136)/$E$94*1000000+AK136+AL136","v":903096.22015447705},{"$f":"(SUM(EtOH!DU454)+'T&D'!DB212/(1-Inputs!$F$592))/T2lb/$F$87/$F$88/$E$94*1000000","v":50711.926801938993},{"$f":"SUM(AB136:AG136)/$F$88/$E$94*1000000+IF($C$29=3,AJ136,SUM(AH136:AI136))+AK136+AL136","v":931686.72437097155},{"$f":"IF($C$29=1,N172,P172)","v":50711.926801938993},931686.72437097155,{"$f":"(SUM(EtOH!DU454)+'T&D'!CW212/(1-Inputs!$F$592))/T2lb/$F$86/$E$94*1000000","v":83257.774106304729},{"$f":"SUM(W136:AA136)/$E$94*1000000+AP136+AQ136","v":898516.35860065208},{"$f":"(SUM(EtOH!DU454)+'T&D'!DB212/(1-Inputs!$F$592))/T2lb/$F$87/$F$88/$E$94*1000000","v":50711.926801938993},{"$f":"SUM(AB136:AG136)/$F$88/$E$94*1000000+IF($C$29=3,AO136,SUM(AM136:AN136))+AP136+AQ136","v":964113.59429462475},{"$f":"IF($C$29=1,T172,V172)","v":50711.926801938993},964113.59429462475,{"$f":"IF($B$26=1,F172,R172)","v":50711.926801938993},931686.72437097155,{"$f":"IF($B$26=1,L172,X172)","v":50711.926801938993},{"$f":"IF($B$26=1,M172,Y172)","v":964113.59429462475}]
["Fossil fuels",{"$f":"(SUM(EtOH!DF455:DK455)+'T&D'!CI213/(1-Inputs!$F$591))/T2lb/$E$86/$C$94*1000000","v":106680.08768356654},{"$f":"SUM(B137:F137)/$C$94*1000000+P137+Q137","v":403217.64206577919},{"$f":"(SUM(EtOH!DF455:DK455)+'T&D'!CJ213/(1-Inputs!$F$591))/T2lb/$E$87/$E$88/$C$94*1000000","v":80703.090207461253},330816.39977756259,80703.090207461253,330816.39977756259,{"$f":"(SUM(EtOH!DF455:DK455)+'T&D'!CI213/(1-Inputs!$F$591))/T2lb/$E$86/$C$94*1000000","v":106680.08768356654},{"$f":"SUM(B137:F137)/$C$94*1000000+U137+V137","v":399794.39820876217},{"$f":"(SUM(EtOH!DF455:DK455)+'T&D'!CJ213/(1-Inputs!$F$591))/T2lb/$E$87/$E$88/$C$94*1000000","v":80703.090207461253},344084.73070419539,80703.090207461253,344084.73070419539,{"$f":"(SUM(EtOH!DU455)+'T&D'!CW213/(1-Inputs!$F$592))/T2lb/$F$86/$E$94*1000000","v":82767.496404129401},{"$f":"SUM(W137:AA137)/$E$94*1000000+AK137+AL137","v":350067.74405414594},{"$f":"(SUM(EtOH!DU455)+'T&D'!DB213/(1-Inputs!$F$592))/T2lb/$F$87/$F$88/$E$94*1000000","v":50413.300911297316},332140.86827393068,50413.300911297316,332140.86827393068,{"$f":"(SUM(EtOH!DU455)+'T&D'!CW213/(1-Inputs!$F$592))/T2lb/$F$86/$E$94*1000000","v":82767.496404129401},{"$f":"SUM(W137:AA137)/$E$94*1000000+AP137+AQ137","v":346644.50019712892},{"$f":"(SUM(EtOH!DU455)+'T&D'!DB213/(1-Inputs!$F$592))/T2lb/$F$87/$F$88/$E$94*1000000","v":50413.300911297316},365250.71961552842,50413.300911297316,365250.71961552842,50413.300911297316,332140.86827393068,{"$f":"IF($B$26=1,L173,X173)","v":50413.300911297316},{"$f":"IF($B$26=1,M173,Y173)","v":365250.71961552842}]
["Petroleum",{"$f":"(SUM(EtOH!DF458:DK458)+'T&D'!CI216/(1-Inputs!$F$591))/T2lb/$E$86/$C$94*1000000","v":46868.1017923779},{"$f":"SUM(B140:F140)/$C$94*1000000+P140+Q140","v":12431.343556420758},{"$f":"(SUM(EtOH!DF458:DK458)+'T&D'!CJ216/(1-Inputs!$F$591))/T2lb/$E$87/$E$88/$C$94*1000000","v":32728.614130583257},24294.550166417248,32728.614130583257,24294.550166417248,{"$f":"(SUM(EtOH!DF458:DK458)+'T&D'!CI216/(1-Inputs!$F$591))/T2lb/$E$86/$C$94*1000000","v":46868.1017923779},{"$f":"SUM(B140:F140)/$C$94*1000000+U140+V140","v":13847.647178068344},{"$f":"(SUM(EtOH!DF458:DK458)+'T&D'!CJ216/(1-Inputs!$F$591))/T2lb/$E$87/$E$88/$C$94*1000000","v":32728.614130583257},27701.672881331964,32728.614130583257,27701.672881331964,{"$f":"(SUM(EtOH!DU458)+'T&D'!CW216/(1-Inputs!$F$592))/T2lb/$F$86/$E$94*1000000","v":69203.641965930219},{"$f":"SUM(W140:AA140)/$E$94*1000000+AK140+AL140","v":9612.8094096322966},{"$f":"(SUM(EtOH!DU458)+'T&D'!DB216/(1-Inputs!$F$592))/T2lb/$F$87/$F$88/$E$94*1000000","v":42151.619635217845},34161.484040828225,42151.619635217845,34161.484040828225,{"$f":"(SUM(EtOH!DU458)+'T&D'!CW216/(1-Inputs!$F$592))/T2lb/$F$86/$E$94*1000000","v":69203.641965930219},{"$f":"SUM(W140:AA140)/$E$94*1000000+AP140+AQ140","v":11029.113031279885},{"$f":"(SUM(EtOH!DU458)+'T&D'!DB216/(1-Inputs!$F$592))/T2lb/$F$87/$F$88/$E$94*1000000","v":42151.619635217845},39935.122689293712,42151.619635217845,39935.122689293712,42151.619635217845,34161.484040828225,42151.619635217845,39935.122689293712]
["Water consumption",{"$f":"(SUM(EtOH!DF459:DK459)+'T&D'!CI217/(1-Inputs!$F$591))/T2lb/$E$86/$C$94*1000000","v":6.9960381547580903},{"$f":"SUM(B141:F141)/$C$94*1000000+P141+Q141","v":9.7917910966817203},{"$f":"(SUM(EtOH!DF459:DK459)+'T&D'!CJ217/(1-Inputs!$F$591))/T2lb/$E$87/$E$88/$C$94*1000000","v":5.6119478645914027},9.2890758630234966,{"$f":"IF($B$29=1,B177,D177)","v":5.6119478645914027},{"$f":"IF($B$29=1,C177,E177)","v":9.2890758630234966},{"$f":"(SUM(EtOH!DF459:DK459)+'T&D'!CI217/(1-Inputs!$F$591))/T2lb/$E$86/$C$94*1000000","v":6.9960381547580903},{"$f":"SUM(B141:F141)/$C$94*1000000+U141+V141","v":9.3560819551679195},{"$f":"(SUM(EtOH!DF459:DK459)+'T&D'!CJ217/(1-Inputs!$F$591))/T2lb/$E$87/$E$88/$C$94*1000000","v":5.6119478645914027},8.6817228009291529,{"$f":"IF($B$29=1,H177,J177)","v":5.6119478645914027},{"$f":"IF($B$29=1,I177,K177)","v":8.6817228009291529},{"$f":"(SUM(EtOH!DU459)+'T&D'!CW217/(1-Inputs!$F$592))/T2lb/$F$86/$E$94*1000000","v":1.5803880482950172},{"$f":"SUM(W141:AA141)/$E$94*1000000+AK141+AL141","v":9.2318745686800376},{"$f":"(SUM(EtOH!DU459)+'T&D'!DB217/(1-Inputs!$F$592))/T2lb/$F$87/$F$88/$E$94*1000000","v":0.96260708245053994},11.420293175567046,{"$f":"IF($C$29=1,N177,P177)","v":0.96260708245053994},{"$f":"IF($C$29=1,O177,Q177)","v":11.420293175567046},{"$f":"(SUM(EtOH!DU459)+'T&D'!CW217/(1-Inputs!$F$592))/T2lb/$F$86/$E$94*1000000","v":1.5803880482950172},{"$f":"SUM(W141:AA141)/$E$94*1000000+AP141+AQ141","v":8.7961654271662368},{"$f":"(SUM(EtOH!DU459)+'T&D'!DB217/(1-Inputs!$F$592))/T2lb/$F$87/$F$88/$E$94*1000000","v":0.96260708245053994},10.608904460848755,{"$f":"IF($C$29=1,T177,V177)","v":0.96260708245053994},{"$f":"IF($C$29=1,U177,W177)","v":10.608904460848755},{"$f":"IF($B$26=1,F177,R177)","v":0.96260708245053994},{"$f":"IF($B$26=1,G177,S177)","v":11.420293175567046},{"$f":"IF($B$26=1,L177,X177)","v":0.96260708245053994},{"$f":"IF($B$26=1,M177,Y177)","v":10.608904460848755}]
["NOx",{"$f":"(SUM(EtOH!DF463:DK463,EtOH!DG473)+'T&D'!CI221/(1-Inputs!$F$591))/T2lb/$E$86/$C$94*1000000","v":32.403783501362128},23.725335742029493,{"$f":"(SUM(EtOH!DF463:DK463,EtOH!DG473)+'T&D'!CJ221/(1-Inputs!$F$591))/T2lb/$E$87/$E$88/$C$94*1000000","v":25.35018099750333},23.836833366486218,25.35018099750333,23.836833366486218,{"$f":"(SUM(EtOH!DF463:DK463,EtOH!DG473)+'T&D'!CI221/(1-Inputs!$F$591))/T2lb/$E$86/$C$94*1000000","v":32.403783501362128},23.744857711313372,{"$f":"(SUM(EtOH!DF463:DK463,EtOH!DG473)+'T&D'!CJ221/(1-Inputs!$F$591))/T2lb/$E$87/$E$88/$C$94*1000000","v":25.35018099750333},24.488629389643229,25.35018099750333,24.488629389643229,{"$f":"(SUM(EtOH!DU463)+'T&D'!CW221/(1-Inputs!$F$592))/T2lb/$F$86/$E$94*1000000","v":22.719891166850221},22.575451084339512,{"$f":"(SUM(EtOH!DU463)+'T&D'!DB221/(1-Inputs!$F$592))/T2lb/$F$87/$F$88/$E$94*1000000","v":17.065581085220515},27.130254807706258,17.065581085220515,27.130254807706258,{"$f":"(SUM(EtOH!DU463)+'T&D'!CW221/(1-Inputs!$F$592))/T2lb/$F$86/$E$94*1000000","v":22.719891166850221},22.594973053623391,{"$f":"(SUM(EtOH!DU463)+'T&D'!DB221/(1-Inputs!$F$592))/T2lb/$F$87/$F$88/$E$94*1000000","v":17.065581085220515},28.533644297051069,17.065581085220515,28.533644297051069,17.065581085220515,27.130254807706258,17.065581085220515,28.533644297051069]
["PM10",{"$f":"(SUM(EtOH!DF464:DK464)+'T&D'!CI222/(1-Inputs!$F$591))/T2lb/$E$86/$C$94*1000000","v":3.4526325523075951},5.2652078066344474,{"$f":"(SUM(EtOH!DF464:DK464)+'T&D'!CJ222/(1-Inputs!$F$591))/T2lb/$E$87/$E$88/$C$94*1000000","v":2.8091745709179086},4.2935800369054213,2.8091745709179086,4.2935800369054213,{"$f":"(SUM(EtOH!DF464:DK464)+'T&D'!CI222/(1-Inputs!$F$591))/T2lb/$E$86/$C$94*1000000","v":3.4526325523075951},5.1485571710988367,{"$f":"(SUM(EtOH!DF464:DK464)+'T&D'!CJ222/(1-Inputs!$F$591))/T2lb/$E$87/$E$88/$C$94*1000000","v":2.8091745709179086},4.2766990258276438,2.8091745709179086,4.2766990258276438,{"$f":"(SUM(EtOH!DU464)+'T&D'!CW222/(1-Inputs!$F$592))/T2lb/$F$86/$E$94*1000000","v":1.1975052923266745},6.1476697308525408,{"$f":"(SUM(EtOH!DU464)+'T&D'!DB222/(1-Inputs!$F$592))/T2lb/$F$87/$F$88/$E$94*1000000","v":1.1063700809350137},6.1226791976918422,1.1063700809350137,6.1226791976918422,{"$f":"(SUM(EtOH!DU464)+'T&D'!CW222/(1-Inputs!$F$592))/T2lb/$F$86/$E$94*1000000","v":1.1975052923266745},6.03101909531693,{"$f":"(SUM(EtOH!DU464)+'T&D'!DB222/(1-Inputs!$F$592))/T2lb/$F$87/$F$88/$E$94*1000000","v":1.1063700809350137},6.2243958064391611,1.1063700809350137,6.2243958064391611,1.1063700809350137,6.1226791976918422,1.1063700809350137,6.2243958064391611]
["BC",{"$f":"(SUM(EtOH!DF467:DK467)+'T&D'!CI225/(1-Inputs!$F$591))/T2lb/$E$86/$C$94*1000000","v":1.3965352391158481},0.23131481810408869,{"$f":"(SUM(EtOH!DF467:DK467)+'T&D'!CJ225/(1-Inputs!$F$591))/T2lb/$E$87/$E$88/$C$94*1000000","v":1.143328187109713},0.21113578956580484,{"$f":"IF($B$29=1,B184,D184)","v":1.143328187109713},{"$f":"IF($B$29=1,C184,E184)","v":0.21113578956580484},{"$f":"(SUM(EtOH!DF467:DK467)+'T&D'!CI225/(1-Inputs!$F$591))/T2lb/$E$86/$C$94*1000000","v":1.3965352391158481},0.2222322486486403,{"$f":"(SUM(EtOH!DF467:DK467)+'T&D'!CJ225/(1-Inputs!$F$591))/T2lb/$E$87/$E$88/$C$94*1000000","v":1.143328187109713},0.21045726871456558,{"$f":"IF($B$29=1,H184,J184)","v":1.143328187109713},{"$f":"IF($B$29=1,I184,K184)","v":0.21045726871456558},{"$f":"(SUM(EtOH!DU467)+'T&D'!CW225/(1-Inputs!$F$592))/T2lb/$F$86/$E$94*1000000","v":0.71753947138668694},0.21655638811534883,{"$f":"(SUM(EtOH!DU467)+'T&D'!DB225/(1-Inputs!$F$592))/T2lb/$F$87/$F$88/$E$94*1000000","v":0.72362547893402773},0.2413284600606781,{"$f":"IF($C$29=1,N184,P184)","v":0.72362547893402773},{"$f":"IF($C$29=1,O184,Q184)","v":0.2413284600606781},{"$f":"(SUM(EtOH!DU467)+'T&D'!CW225/(1-Inputs!$F$592))/T2lb/$F$86/$E$94*1000000","v":0.71753947138668694},0.20747381865990044,{"$f":"(SUM(EtOH!DU467)+'T&D'!DB225/(1-Inputs!$F$592))/T2lb/$F$87/$F$88/$E$94*1000000","v":0.72362547893402773},0.25063995537688344,{"$f":"IF($C$29=1,T184,V184)","v":0.72362547893402773},{"$f":"IF($C$29=1,U184,W184)","v":0.25063995537688344},{"$f":"IF($B$26=1,F184,R184)","v":0.72362547893402773},{"$f":"IF($B$26=1,G184,S184)","v":0.2413284600606781},{"$f":"IF($B$26=1,L184,X184)","v":0.72362547893402773},{"$f":"IF($B$26=1,M184,Y184)","v":0.25063995537688344}]
["OC",{"$f":"(SUM(EtOH!DF468:DK468)+'T&D'!CI226/(1-Inputs!$F$591))/T2lb/$E$86/$C$94*1000000","v":0.6119264368020898},0.53486722115349061,{"$f":"(SUM(EtOH!DF468:DK468)+'T&D'!CJ226/(1-Inputs!$F$591))/T2lb/$E$87/$E$88/$C$94*1000000","v":0.49318326222885461},0.54677977279697487,{"$f":"IF($B$29=1,B185,D185)","v":0.49318326222885461},{"$f":"IF($B$29=1,C185,E185)","v":0.54677977279697487},{"$f":"(SUM(EtOH!DF468:DK468)+'T&D'!CI226/(1-Inputs!$F$591))/T2lb/$E$86/$C$94*1000000","v":0.6119264368020898},0.51290005991094512,{"$f":"(SUM(EtOH!DF468:DK468)+'T&D'!CJ226/(1-Inputs!$F$591))/T2lb/$E$87/$E$88/$C$94*1000000","v":0.49318326222885461},0.54474352006489113,{"$f":"IF($B$29=1,H185,J185)","v":0.49318326222885461},{"$f":"IF($B$29=1,I185,K185)","v":0.54474352006489113},{"$f":"(SUM(EtOH!DU468)+'T&D'!CW226/(1-Inputs!$F$592))/T2lb/$F$86/$E$94*1000000","v":0.28517221628874978},0.50771686540992744,{"$f":"(SUM(EtOH!DU468)+'T&D'!DB226/(1-Inputs!$F$592))/T2lb/$F$87/$F$88/$E$94*1000000","v":0.24739107034615962},0.62204189160027212,{"$f":"IF($C$29=1,N185,P185)","v":0.24739107034615962},{"$f":"IF($C$29=1,O185,Q185)","v":0.62204189160027212},{"$f":"(SUM(EtOH!DU468)+'T&D'!CW226/(1-Inputs!$F$592))/T2lb/$F$86/$E$94*1000000","v":0.28517221628874978},0.48574970416738183,{"$f":"(SUM(EtOH!DU468)+'T&D'!DB226/(1-Inputs!$F$592))/T2lb/$F$87/$F$88/$E$94*1000000","v":0.24739107034615962},0.643697802922505,{"$f":"IF($C$29=1,T185,V185)","v":0.24739107034615962},{"$f":"IF($C$29=1,U185,W185)","v":0.643697802922505},{"$f":"IF($B$26=1,F185,R185)","v":0.24739107034615962},{"$f":"IF($B$26=1,G185,S185)","v":0.62204189160027212},{"$f":"IF($B$26=1,L185,X185)","v":0.24739107034615962},{"$f":"IF($B$26=1,M185,Y185)","v":0.643697802922505}]
["N2O",{"$f":"(SUM(EtOH!DF470:DK470,EtOH!DG474)+'T&D'!CI228/(1-Inputs!$F$591))/T2lb/$E$86/$C$94*1000000","v":5.3341939079439236},0.46063901624475395,{"$f":"(SUM(EtOH!DF470:DK470,EtOH!DG474)+'T&D'!CJ228/(1-Inputs!$F$591))/T2lb/$E$87/$E$88/$C$94*1000000","v":4.3768482136212077},0.37529064905042647,4.3768482136212077,0.37529064905042647,{"$f":"(SUM(EtOH!DF470:DK470,EtOH!DG474)+'T&D'!CI228/(1-Inputs!$F$591))/T2lb/$E$86/$C$94*1000000","v":5.3341939079439236},0.45715107423670337,{"$f":"(SUM(EtOH!DF470:DK470,EtOH!DG474)+'T&D'!CJ228/(1-Inputs!$F$591))/T2lb/$E$87/$E$88/$C$94*1000000","v":4.3768482136212077},0.39320118076875471,4.3768482136212077,0.39320118076875471,{"$f":"(SUM(EtOH!DU470)+'T&D'!CW228/(1-Inputs!$F$592))/T2lb/$F$86/$E$94*1000000","v":4.7844933287416937E-2},0.39752611619514627,{"$f":"(SUM(EtOH!DU470)+'T&D'!DB228/(1-Inputs!$F$592))/T2lb/$F$87/$F$88/$E$94*1000000","v":3.8708893012047156E-2},0.37061394102196316,3.8708893012047156E-2,0.37061394102196316,{"$f":"(SUM(EtOH!DU470)+'T&D'!CW228/(1-Inputs!$F$592))/T2lb/$F$86/$E$94*1000000","v":4.7844933287416937E-2},0.39403817418709569,{"$f":"(SUM(EtOH!DU470)+'T&D'!DB228/(1-Inputs!$F$592))/T2lb/$F$87/$F$88/$E$94*1000000","v":3.8708893012047156E-2},0.41396115314907639,3.8708893012047156E-2,0.41396115314907639,3.8708893012047156E-2,0.37061394102196316,3.8708893012047156E-2,0.41396115314907639]
["CO2",{"$f":"(SUM(EtOH!DF471:DK471,EtOH!DF472,EtOH!DG472)+'T&D'!CI229/(1-Inputs!$F$591))/T2lb/$E$86/$C$94*1000000","v":7168.5864295340434},3751.0812132165092,{"$f":"(SUM(EtOH!DF471:DK471,EtOH!DF472,EtOH!DG472)+'T&D'!CJ229/(1-Inputs!$F$591))/T2lb/$E$87/$E$88/$C$94*1000000","v":5389.7217174534053},3148.9539165697061,5389.7217174534053,3148.9539165697061,{"$f":"(SUM(EtOH!DF471:DK471,EtOH!DF472,EtOH!DG472)+'T&D'!CI229/(1-Inputs!$F$591))/T2lb/$E$86/$C$94*1000000","v":7168.5864295340434},3625.8772504781755,{"$f":"(SUM(EtOH!DF471:DK471,EtOH!DF472,EtOH!DG472)+'T&D'!CJ229/(1-Inputs!$F$591))/T2lb/$E$87/$E$88/$C$94*1000000","v":5389.7217174534053},4401.1625835733157,5389.7217174534053,4401.1625835733157,{"$f":"(SUM(EtOH!DU471:DU472)+'T&D'!CW229/(1-Inputs!$F$592))/T2lb/$F$86/$E$94*1000000","v":5953.8173783195443},19958.816713925906,{"$f":"(SUM(EtOH!DU471:DU472)+'T&D'!DB229/(1-Inputs!$F$592))/T2lb/$F$87/$F$88/$E$94*1000000","v":3622.7339056597862},19020.39749965334,3622.7339056597862,19020.39749965334,{"$f":"(SUM(EtOH!DU471:DU472)+'T&D'!CW229/(1-Inputs!$F$592))/T2lb/$F$86/$E$94*1000000","v":5953.8173783195443},19833.612751187571,{"$f":"(SUM(EtOH!DU471:DU472)+'T&D'!DB229/(1-Inputs!$F$592))/T2lb/$F$87/$F$88/$E$94*1000000","v":3622.7339056597862},21909.956816137077,3622.7339056597862,21909.956816137077,3622.7339056597862,19020.39749965334,3622.7339056597862,21909.956816137077]
["CO2 (w/ C in VOC & CO)",{"$f":"B188+B178*Fuel_Specs!$B$108/Fuel_Specs!$B$111+B179*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":7221.6891220548987},{"$f":"C188+C178*Fuel_Specs!$B$108/Fuel_Specs!$B$111+C179*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":3795.4246691566495},{"$f":"D188+D178*Fuel_Specs!$B$108/Fuel_Specs!$B$111+D179*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":5432.1412267359583},{"$f":"E188+E178*Fuel_Specs!$B$108/Fuel_Specs!$B$111+E179*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":3188.5360006019214},5432.1412267359583,3188.5360006019214,{"$f":"H188+H178*Fuel_Specs!$B$108/Fuel_Specs!$B$111+H179*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":7221.6891220548987},{"$f":"I188+I178*Fuel_Specs!$B$108/Fuel_Specs!$B$111+I179*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":3669.9006732351686},{"$f":"J188+J178*Fuel_Specs!$B$108/Fuel_Specs!$B$111+J179*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":5432.1412267359583},{"$f":"K188+K178*Fuel_Specs!$B$108/Fuel_Specs!$B$111+K179*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":4442.5625192459547},5432.1412267359583,4442.5625192459547,{"$f":"N188+N178*Fuel_Specs!$B$108/Fuel_Specs!$B$111+N179*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":5977.3216234299507},{"$f":"O188+O178*Fuel_Specs!$B$108/Fuel_Specs!$B$111+O179*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":20000.486219667575},{"$f":"P188+P178*Fuel_Specs!$B$108/Fuel_Specs!$B$111+P179*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":3640.9996621152736},{"$f":"Q188+Q178*Fuel_Specs!$B$108/Fuel_Specs!$B$111+Q179*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":19064.704206113998},3640.9996621152736,19064.704206113998,{"$f":"T188+T178*Fuel_Specs!$B$108/Fuel_Specs!$B$111+T179*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":5977.3216234299507},{"$f":"U188+U178*Fuel_Specs!$B$108/Fuel_Specs!$B$111+U179*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":19874.962223746094},{"$f":"V188+V178*Fuel_Specs!$B$108/Fuel_Specs!$B$111+V179*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":3640.9996621152736},{"$f":"W188+W178*Fuel_Specs!$B$108/Fuel_Specs!$B$111+W179*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":21958.622709368101},3640.9996621152736,21958.622709368101,3640.9996621152736,19064.704206113998,3640.9996621152736,21958.622709368101]
["GHGs",{"$f":"B189+SUMPRODUCT(B186:B187,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(B178:B180,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(B184:B185,Fuel_Specs!$B$104:$B$105)","v":14524.919204468355},{"$f":"C189+SUMPRODUCT(C186:C187,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(C178:C180,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(C184:C185,Fuel_Specs!$B$104:$B$105)","v":7604.5829244263587},{"$f":"D189+SUMPRODUCT(D186:D187,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(D178:D180,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(D184:D185,Fuel_Specs!$B$104:$B$105)","v":11360.896652576379},{"$f":"E189+SUMPRODUCT(E186:E187,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(E178:E180,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(E184:E185,Fuel_Specs!$B$104:$B$105)","v":6454.3321220250145},{"$f":"F189+SUMPRODUCT(F186:F187,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(F178:F180,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(F184:F185,Fuel_Specs!$B$104:$B$105)","v":11360.896652576379},{"$f":"G189+SUMPRODUCT(G186:G187,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(G178:G180,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(G184:G185,Fuel_Specs!$B$104:$B$105)","v":6454.3321220250145},{"$f":"H189+SUMPRODUCT(H186:H187,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(H178:H180,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(H184:H185,Fuel_Specs!$B$104:$B$105)","v":14524.919204468355},{"$f":"I189+SUMPRODUCT(I186:I187,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(I178:I180,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(I184:I185,Fuel_Specs!$B$104:$B$105)","v":7437.5482874458121},{"$f":"J189+SUMPRODUCT(J186:J187,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(J178:J180,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(J184:J185,Fuel_Specs!$B$104:$B$105)","v":11360.896652576379},{"$f":"K189+SUMPRODUCT(K186:K187,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(K178:K180,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(K184:K185,Fuel_Specs!$B$104:$B$105)","v":7760.4844094824266},{"$f":"L189+SUMPRODUCT(L186:L187,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(L178:L180,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(L184:L185,Fuel_Specs!$B$104:$B$105)","v":11360.896652576379},{"$f":"M189+SUMPRODUCT(M186:M187,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(M178:M180,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(M184:M185,Fuel_Specs!$B$104:$B$105)","v":7760.4844094824266},{"$f":"N189+SUMPRODUCT(N186:N187,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(N178:N180,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(N184:N185,Fuel_Specs!$B$104:$B$105)","v":9105.3972307710428},{"$f":"O189+SUMPRODUCT(O186:O187,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(O178:O180,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(O184:O185,Fuel_Specs!$B$104:$B$105)","v":23384.583847239952},{"$f":"P189+SUMPRODUCT(P186:P187,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(P178:P180,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(P184:P185,Fuel_Specs!$B$104:$B$105)","v":6526.4873533121272},{"$f":"Q189+SUMPRODUCT(Q186:Q187,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(Q178:Q180,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(Q184:Q185,Fuel_Specs!$B$104:$B$105)","v":22504.40355382147},{"$f":"R189+SUMPRODUCT(R186:R187,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(R178:R180,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(R184:R185,Fuel_Specs!$B$104:$B$105)","v":6526.4873533121272},{"$f":"S189+SUMPRODUCT(S186:S187,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(S178:S180,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(S184:S185,Fuel_Specs!$B$104:$B$105)","v":22504.40355382147},{"$f":"T189+SUMPRODUCT(T186:T187,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(T178:T180,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(T184:T185,Fuel_Specs!$B$104:$B$105)","v":9105.3972307710428},{"$f":"U189+SUMPRODUCT(U186:U187,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(U178:U180,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(U184:U185,Fuel_Specs!$B$104:$B$105)","v":23217.549210259407},{"$f":"V189+SUMPRODUCT(V186:V187,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(V178:V180,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(V184:V185,Fuel_Specs!$B$104:$B$105)","v":6526.4873533121272},{"$f":"W189+SUMPRODUCT(W186:W187,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(W178:W180,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(W184:W185,Fuel_Specs!$B$104:$B$105)","v":25561.754803340114},{"$f":"X189+SUMPRODUCT(X186:X187,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(X178:X180,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(X184:X185,Fuel_Specs!$B$104:$B$105)","v":6526.4873533121272},{"$f":"Y189+SUMPRODUCT(Y186:Y187,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(Y178:Y180,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(Y184:Y185,Fuel_Specs!$B$104:$B$105)","v":25561.754803340114},{"$f":"Z189+SUMPRODUCT(Z186:Z187,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(Z178:Z180,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(Z184:Z185,Fuel_Specs!$B$104:$B$105)","v":6526.4873533121272},{"$f":"AA189+SUMPRODUCT(AA186:AA187,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AA178:AA180,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AA184:AA185,Fuel_Specs!$B$104:$B$105)","v":22504.40355382147},{"$f":"AB189+SUMPRODUCT(AB186:AB187,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AB178:AB180,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AB184:AB185,Fuel_Specs!$B$104:$B$105)","v":6526.4873533121272},{"$f":"AC189+SUMPRODUCT(AC186:AC187,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AC178:AC180,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AC184:AC185,Fuel_Specs!$B$104:$B$105)","v":25561.754803340114}]
[]
["4.2) Urban Emissions"]
[]
["Urban VOC",{"$f":"(SUM(EtOH!DF476:DK476)+'T&D'!CI231/(1-Inputs!$F$591))/T2lb/$E$86/$C$94*1000000","v":0.20666764004259261},{"$f":"SUM(B157:F157)/$C$94*1000000+P157+Q157","v":0.54350909266061342},{"$f":"(SUM(EtOH!DF476:DK476)+'T&D'!CJ231/(1-Inputs!$F$591))/T2lb/$E$87/$E$88/$C$94*1000000","v":0.14551971943317951},{"$f":"SUM(G157:L157)/$E$88/$C$94*1000000+IF($B$29=3,O157,SUM(M157:N157))+P157+Q157","v":0.78964402537710709},{"$f":"IF($B$29=1,B194,D194)","v":0.14551971943317951},0.78964402537710709,{"$f":"(SUM(EtOH!DF476:DK476)+'T&D'!CI231/(1-Inputs!$F$591))/T2lb/$E$86/$C$94*1000000","v":0.20666764004259261},{"$f":"SUM(B157:F157)/$C$94*1000000+U157+V157","v":0.54669056208192157},{"$f":"(SUM(EtOH!DF476:DK476)+'T&D'!CJ231/(1-Inputs!$F$591))/T2lb/$E$87/$E$88/$C$94*1000000","v":0.14551971943317951},{"$f":"SUM(G157:L157)/$E$88/$C$94*1000000+IF($B$29=3,T157,SUM(R157:S157))+U157+V157","v":0.98580228255177293},{"$f":"IF($B$29=1,H194,J194)","v":0.14551971943317951},0.98580228255177293,{"$f":"(SUM(EtOH!DU476)+'T&D'!CW231/(1-Inputs!$F$592))/T2lb/$F$86/$E$94*1000000","v":0.2808599592223191},{"$f":"SUM(W157:AA157)/$E$94*1000000+AK157+AL157","v":0.50466517345083739},{"$f":"(SUM(EtOH!DU476)+'T&D'!DB231/(1-Inputs!$F$592))/T2lb/$F$87/$F$88/$E$94*1000000","v":0.16692649489811776},{"$f":"SUM(AB157:AG157)/$F$88/$E$94*1000000+IF($C$29=3,AJ157,SUM(AH157:AI157))+AK157+AL157","v":1.0892562770636378},{"$f":"IF($C$29=1,N194,P194)","v":0.16692649489811776},1.0892562770636378,{"$f":"(SUM(EtOH!DU476)+'T&D'!CW231/(1-Inputs!$F$592))/T2lb/$F$86/$E$94*1000000","v":0.2808599592223191},{"$f":"SUM(W157:AA157)/$E$94*1000000+AP157+AQ157","v":0.50784664287214554},{"$f":"(SUM(EtOH!DU476)+'T&D'!DB231/(1-Inputs!$F$592))/T2lb/$F$87/$F$88/$E$94*1000000","v":0.16692649489811776},{"$f":"SUM(AB157:AG157)/$F$88/$E$94*1000000+IF($C$29=3,AO157,SUM(AM157:AN157))+AP157+AQ157","v":1.5148088797959931},{"$f":"IF($C$29=1,T194,V194)","v":0.16692649489811776},1.5148088797959931,{"$f":"IF($B$26=1,F194,R194)","v":0.16692649489811776},1.0892562770636378,{"$f":"IF($B$26=1,L194,X194)","v":0.16692649489811776},{"$f":"IF($B$26=1,M194,Y194)","v":1.5148088797959931}]
["Urban CO",{"$f":"(SUM(EtOH!DF477:DK477)+'T&D'!CI232/(1-Inputs!$F$591))/T2lb/$E$86/$C$94*1000000","v":0.40058545001313245},1.8409901211235722,{"$f":"(SUM(EtOH!DF477:DK477)+'T&D'!CJ232/(1-Inputs!$F$591))/T2lb/$E$87/$E$88/$C$94*1000000","v":0.29286328413498952},1.9879361859654374,0.29286328413498952,1.9879361859654374,{"$f":"(SUM(EtOH!DF477:DK477)+'T&D'!CI232/(1-Inputs!$F$591))/T2lb/$E$86/$C$94*1000000","v":0.40058545001313245},1.8047342868138594,{"$f":"(SUM(EtOH!DF477:DK477)+'T&D'!CJ232/(1-Inputs!$F$591))/T2lb/$E$87/$E$88/$C$94*1000000","v":0.29286328413498952},2.2575074411059122,0.29286328413498952,2.2575074411059122,{"$f":"(SUM(EtOH!DU477)+'T&D'!CW232/(1-Inputs!$F$592))/T2lb/$F$86/$E$94*1000000","v":0.39273022124461321},1.6693788127114395,{"$f":"(SUM(EtOH!DU477)+'T&D'!DB232/(1-Inputs!$F$592))/T2lb/$F$87/$F$88/$E$94*1000000","v":0.22208402745096653},2.4552899119895009,0.22208402745096653,2.4552899119895009,{"$f":"(SUM(EtOH!DU477)+'T&D'!CW232/(1-Inputs!$F$592))/T2lb/$F$86/$E$94*1000000","v":0.39273022124461321},1.6331229784017267,{"$f":"(SUM(EtOH!DU477)+'T&D'!DB232/(1-Inputs!$F$592))/T2lb/$F$87/$F$88/$E$94*1000000","v":0.22208402745096653},3.0884023259138154,0.22208402745096653,3.0884023259138154,0.22208402745096653,2.4552899119895009,0.22208402745096653,3.0884023259138154]
["Urban NOx",{"$f":"(SUM(EtOH!DF478:DK478)+'T&D'!CI233/(1-Inputs!$F$591))/T2lb/$E$86/$C$94*1000000","v":1.0985641250645759},4.6329368146240366,{"$f":"(SUM(EtOH!DF478:DK478)+'T&D'!CJ233/(1-Inputs!$F$591))/T2lb/$E$87/$E$88/$C$94*1000000","v":0.81145620874476321},5.1383952243115179,0.81145620874476321,5.1383952243115179,{"$f":"(SUM(EtOH!DF478:DK478)+'T&D'!CI233/(1-Inputs!$F$591))/T2lb/$E$86/$C$94*1000000","v":1.0985641250645759},4.4938449861037508,{"$f":"(SUM(EtOH!DF478:DK478)+'T&D'!CJ233/(1-Inputs!$F$591))/T2lb/$E$87/$E$88/$C$94*1000000","v":0.81145620874476321},5.3290052676173367,0.81145620874476321,5.3290052676173367,{"$f":"(SUM(EtOH!DU478)+'T&D'!CW233/(1-Inputs!$F$592))/T2lb/$F$86/$E$94*1000000","v":0.97354437891920298},4.3272923565558932,{"$f":"(SUM(EtOH!DU478)+'T&D'!DB233/(1-Inputs!$F$592))/T2lb/$F$87/$F$88/$E$94*1000000","v":0.54457753453682012},6.3991615773869395,0.54457753453682012,6.3991615773869395,{"$f":"(SUM(EtOH!DU478)+'T&D'!CW233/(1-Inputs!$F$592))/T2lb/$F$86/$E$94*1000000","v":0.97354437891920298},4.1882005280356074,{"$f":"(SUM(EtOH!DU478)+'T&D'!DB233/(1-Inputs!$F$592))/T2lb/$F$87/$F$88/$E$94*1000000","v":0.54457753453682012},6.9816930843941813,0.54457753453682012,6.9816930843941813,0.54457753453682012,6.3991615773869395,0.54457753453682012,6.9816930843941813]
["Urban PM10",{"$f":"(SUM(EtOH!DF479:DK479)+'T&D'!CI234/(1-Inputs!$F$591))/T2lb/$E$86/$C$94*1000000","v":0.13572834582346005},0.88038689314451257,{"$f":"(SUM(EtOH!DF479:DK479)+'T&D'!CJ234/(1-Inputs!$F$591))/T2lb/$E$87/$E$88/$C$94*1000000","v":0.10551408170177595},0.85636933743015931,0.10551408170177595,0.85636933743015931,{"$f":"(SUM(EtOH!DF479:DK479)+'T&D'!CI234/(1-Inputs!$F$591))/T2lb/$E$86/$C$94*1000000","v":0.13572834582346005},0.83454932427400808,{"$f":"(SUM(EtOH!DF479:DK479)+'T&D'!CJ234/(1-Inputs!$F$591))/T2lb/$E$87/$E$88/$C$94*1000000","v":0.10551408170177595},0.86380356368793043,0.10551408170177595,0.86380356368793043,{"$f":"(SUM(EtOH!DU479)+'T&D'!CW234/(1-Inputs!$F$592))/T2lb/$F$86/$E$94*1000000","v":7.0234962011375843E-2},0.84345683756905132,{"$f":"(SUM(EtOH!DU479)+'T&D'!DB234/(1-Inputs!$F$592))/T2lb/$F$87/$F$88/$E$94*1000000","v":4.2394728780968088E-2},1.0802593698558145,4.2394728780968088E-2,1.0802593698558145,{"$f":"(SUM(EtOH!DU479)+'T&D'!CW234/(1-Inputs!$F$592))/T2lb/$F$86/$E$94*1000000","v":7.0234962011375843E-2},0.79761926869854682,{"$f":"(SUM(EtOH!DU479)+'T&D'!DB234/(1-Inputs!$F$592))/T2lb/$F$87/$F$88/$E$94*1000000","v":4.2394728780968088E-2},1.1510185624082505,4.2394728780968088E-2,1.1510185624082505,4.2394728780968088E-2,1.0802593698558145,4.2394728780968088E-2,1.1510185624082505]
["Urban PM2.5",{"$f":"(SUM(EtOH!DF480:DK480)+'T&D'!CI235/(1-Inputs!$F$591))/T2lb/$E$86/$C$94*1000000","v":9.7165065983361956E-2},0.62427815638854023,{"$f":"(SUM(EtOH!DF480:DK480)+'T&D'!CJ235/(1-Inputs!$F$591))/T2lb/$E$87/$E$88/$C$94*1000000","v":7.5819834207422318E-2},0.58671999762614579,7.5819834207422318E-2,0.58671999762614579,{"$f":"(SUM(EtOH!DF480:DK480)+'T&D'!CI235/(1-Inputs!$F$591))/T2lb/$E$86/$C$94*1000000","v":9.7165065983361956E-2},0.59185505782531322,{"$f":"(SUM(EtOH!DF480:DK480)+'T&D'!CJ235/(1-Inputs!$F$591))/T2lb/$E$87/$E$88/$C$94*1000000","v":7.5819834207422318E-2},0.61078766466852719,7.5819834207422318E-2,0.61078766466852719,{"$f":"(SUM(EtOH!DU480)+'T&D'!CW235/(1-Inputs!$F$592))/T2lb/$F$86/$E$94*1000000","v":4.6620106190305571E-2},0.59823071166860364,{"$f":"(SUM(EtOH!DU480)+'T&D'!DB235/(1-Inputs!$F$592))/T2lb/$F$87/$F$88/$E$94*1000000","v":2.8022234389192022E-2},0.71890557414872536,2.8022234389192022E-2,0.71890557414872536,{"$f":"(SUM(EtOH!DU480)+'T&D'!CW235/(1-Inputs!$F$592))/T2lb/$F$86/$E$94*1000000","v":4.6620106190305571E-2},0.56580761310537664,{"$f":"(SUM(EtOH!DU480)+'T&D'!DB235/(1-Inputs!$F$592))/T2lb/$F$87/$F$88/$E$94*1000000","v":2.8022234389192022E-2},0.81012464503100134,2.8022234389192022E-2,0.81012464503100134,2.8022234389192022E-2,0.71890557414872536,2.8022234389192022E-2,0.81012464503100134]
["Urban SOx",{"$f":"(SUM(EtOH!DF481:DK481)+'T&D'!CI236/(1-Inputs!$F$591))/T2lb/$E$86/$C$94*1000000","v":1.2251201481203859},7.6044816949350036,{"$f":"(SUM(EtOH!DF481:DK481)+'T&D'!CJ236/(1-Inputs!$F$591))/T2lb/$E$87/$E$88/$C$94*1000000","v":0.94763335057884779},7.9865913239471329,0.94763335057884779,7.9865913239471329,{"$f":"(SUM(EtOH!DF481:DK481)+'T&D'!CI236/(1-Inputs!$F$591))/T2lb/$E$86/$C$94*1000000","v":1.2251201481203859},7.2082924888129529,{"$f":"(SUM(EtOH!DF481:DK481)+'T&D'!CJ236/(1-Inputs!$F$591))/T2lb/$E$87/$E$88/$C$94*1000000","v":0.94763335057884779},7.4667823515238059,0.94763335057884779,7.4667823515238059,{"$f":"(SUM(EtOH!DU481)+'T&D'!CW236/(1-Inputs!$F$592))/T2lb/$F$86/$E$94*1000000","v":0.69927210194559752},7.2789736155704006,{"$f":"(SUM(EtOH!DU481)+'T&D'!DB236/(1-Inputs!$F$592))/T2lb/$F$87/$F$88/$E$94*1000000","v":0.42578893776886612},10.681397066409586,0.42578893776886612,10.681397066409586,{"$f":"(SUM(EtOH!DU481)+'T&D'!CW236/(1-Inputs!$F$592))/T2lb/$F$86/$E$94*1000000","v":0.69927210194559752},6.8827844094483508,{"$f":"(SUM(EtOH!DU481)+'T&D'!DB236/(1-Inputs!$F$592))/T2lb/$F$87/$F$88/$E$94*1000000","v":0.42578893776886612},10.014639459806897,0.42578893776886612,10.014639459806897,0.42578893776886612,10.681397066409586,0.42578893776886612,10.014639459806897]
["Urban BC",{"$f":"(SUM(EtOH!DF482:DK482)+'T&D'!CI237/(1-Inputs!$F$591))/T2lb/$E$86/$C$94*1000000","v":8.1548543384672312E-3},4.2403897278840363E-2,{"$f":"(SUM(EtOH!DF482:DK482)+'T&D'!CJ237/(1-Inputs!$F$591))/T2lb/$E$87/$E$88/$C$94*1000000","v":6.3480595024106197E-3},4.190445016162668E-2,{"$f":"IF($B$29=1,B200,D200)","v":6.3480595024106197E-3},4.190445016162668E-2,{"$f":"(SUM(EtOH!DF482:DK482)+'T&D'!CI237/(1-Inputs!$F$591))/T2lb/$E$86/$C$94*1000000","v":8.1548543384672312E-3},4.0287868091583759E-2,{"$f":"(SUM(EtOH!DF482:DK482)+'T&D'!CJ237/(1-Inputs!$F$591))/T2lb/$E$87/$E$88/$C$94*1000000","v":6.3480595024106197E-3},4.52784389671365E-2,{"$f":"IF($B$29=1,H200,J200)","v":6.3480595024106197E-3},{"$f":"IF($B$29=1,I200,K200)","v":4.52784389671365E-2},{"$f":"(SUM(EtOH!DU482)+'T&D'!CW237/(1-Inputs!$F$592))/T2lb/$F$86/$E$94*1000000","v":4.0299261075814503E-3},4.0567726841446938E-2,{"$f":"(SUM(EtOH!DU482)+'T&D'!DB237/(1-Inputs!$F$592))/T2lb/$F$87/$F$88/$E$94*1000000","v":2.394792217572086E-3},5.276567612394327E-2,{"$f":"IF($C$29=1,N200,P200)","v":2.394792217572086E-3},{"$f":"IF($C$29=1,O200,Q200)","v":5.276567612394327E-2},{"$f":"(SUM(EtOH!DU482)+'T&D'!CW237/(1-Inputs!$F$592))/T2lb/$F$86/$E$94*1000000","v":4.0299261075814503E-3},3.8451697654190334E-2,{"$f":"(SUM(EtOH!DU482)+'T&D'!DB237/(1-Inputs!$F$592))/T2lb/$F$87/$F$88/$E$94*1000000","v":2.394792217572086E-3},6.2665730054758187E-2,{"$f":"IF($C$29=1,T200,V200)","v":2.394792217572086E-3},{"$f":"IF($C$29=1,U200,W200)","v":6.2665730054758187E-2},2.394792217572086E-3,5.276567612394327E-2,2.394792217572086E-3,6.2665730054758187E-2]
["Urban OC",{"$f":"(SUM(EtOH!DF483:DK483)+'T&D'!CI238/(1-Inputs!$F$591))/T2lb/$E$86/$C$94*1000000","v":2.1053847040858546E-2},9.722546477532415E-2,{"$f":"(SUM(EtOH!DF483:DK483)+'T&D'!CJ238/(1-Inputs!$F$591))/T2lb/$E$87/$E$88/$C$94*1000000","v":1.632872675762027E-2},0.10122329017246817,{"$f":"IF($B$29=1,B201,D201)","v":1.632872675762027E-2},{"$f":"IF($B$29=1,C201,E201)","v":0.10122329017246817},{"$f":"(SUM(EtOH!DF483:DK483)+'T&D'!CI238/(1-Inputs!$F$591))/T2lb/$E$86/$C$94*1000000","v":2.1053847040858546E-2},9.2590813988913931E-2,{"$f":"(SUM(EtOH!DF483:DK483)+'T&D'!CJ238/(1-Inputs!$F$591))/T2lb/$E$87/$E$88/$C$94*1000000","v":1.632872675762027E-2},0.11073816507383817,{"$f":"IF($B$29=1,H201,J201)","v":1.632872675762027E-2},{"$f":"IF($B$29=1,I201,K201)","v":0.11073816507383817},{"$f":"(SUM(EtOH!DU483)+'T&D'!CW238/(1-Inputs!$F$592))/T2lb/$F$86/$E$94*1000000","v":1.0912835378356243E-2},9.3178723286252568E-2,{"$f":"(SUM(EtOH!DU483)+'T&D'!DB238/(1-Inputs!$F$592))/T2lb/$F$87/$F$88/$E$94*1000000","v":6.4002117565578496E-3},0.12741272468381695,{"$f":"IF($C$29=1,N201,P201)","v":6.4002117565578496E-3},{"$f":"IF($C$29=1,O201,Q201)","v":0.12741272468381695},{"$f":"(SUM(EtOH!DU483)+'T&D'!CW238/(1-Inputs!$F$592))/T2lb/$F$86/$E$94*1000000","v":1.0912835378356243E-2},8.8544072499842336E-2,{"$f":"(SUM(EtOH!DU483)+'T&D'!DB238/(1-Inputs!$F$592))/T2lb/$F$87/$F$88/$E$94*1000000","v":6.4002117565578496E-3},0.15374734885600871,{"$f":"IF($C$29=1,T201,V201)","v":6.4002117565578496E-3},{"$f":"IF($C$29=1,U201,W201)","v":0.15374734885600871},{"$f":"IF($B$26=1,F201,R201)","v":6.4002117565578496E-3},{"$f":"IF($B$26=1,G201,S201)","v":0.12741272468381695},{"$f":"IF($B$26=1,L201,X201)","v":6.4002117565578496E-3},{"$f":"IF($B$26=1,M201,Y201)","v":0.15374734885600871}]

{"sheet":"IDL","index":14,"n_rows":173,"n_cols":15,"rows_kept":139,"cut":true,"hidden":false,"merged":[[52,1,52,5],[52,6,52,10],[52,11,52,14],[108,1,108,12],[109,1,109,2],[109,3,109,4],[109,5,109,6],[109,7,109,8],[109,9,109,10],[109,11,109,12]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["High-Octane Gasoline Production via Indirect Liquefaction "]
[]
["1) Scenario Control and Key Input Parameters (from the Inputs sheet)"]
["Process Assumptions"]
[]
["Indirect Liquefaction Feedstock",5,"1: Poplar; 2: Forest residues; 3: Switchgrass; 4: Construction and demolition waste; 5: Blended feedstock"]
[]
["   If blended feedstock is used, the feedstock source mix is:"]
[null,null,"Poplar","Forest residues","Switchgrass","Construction and demolition waste"]
[" ","Mass share",0.45,0.32,0.03,0.2]
[null,"Energy share",{"$f":"C12*C10/SUMPRODUCT($C$10:$F$10,$C$12:$F$12)","v":0.44699905337635337},{"$f":"D12*D10/SUMPRODUCT($C$10:$F$10,$C$12:$F$12)","v":0.34500503244586844},{"$f":"E12*E10/SUMPRODUCT($C$10:$F$10,$C$12:$F$12)","v":2.7027414669797967E-2},{"$f":"F12*F10/SUMPRODUCT($C$10:$F$10,$C$12:$F$12)","v":0.18096849950798019}]
[null,"Energy content, Btu/dry ton",{"$f":"Fuel_Specs!$B$75","v":15929000},{"$f":"Fuel_Specs!B79","v":17289000},{"$f":"Fuel_Specs!B76","v":14447000},{"$f":"7255*2000","v":14510000}]
[]
["  Feedstock used for HOF production"]
[null,null,"Poplar","Wood residues","Switchgrass","Construction and demolition waste"]
[null,"Mass share",{"$f":"IF(IDL_feedstock=5,C10,IF(IDL_feedstock=1,100%,0))","v":0.45},{"$f":"IF(IDL_feedstock=5,D10,IF(IDL_feedstock=2,100%,0))","v":0.32},{"$f":"IF(IDL_feedstock=5,E10,IF(IDL_feedstock=3,100%,0))","v":0.03},{"$f":"IF(IDL_feedstock=5,F10,IF(IDL_feedstock=4,100%,0))","v":0.2}]
[]
["C&D waste moisture content",0.09]
[]
[null,null,"Poplar","Forest residues","Switchgrass","Construction and demolition waste","Blended feedstock"]
["Yield of high-octane gasoline, gal/dry ton feedstock",null,{"$f":"$G$21*C12/SUMPRODUCT($C$10:$F$10,$C$12:$F$12)","v":64.467196809167419},{"$f":"$G$21*D12/SUMPRODUCT($C$10:$F$10,$C$12:$F$12)","v":69.971333142927705},{"$f":"$G$21*E12/SUMPRODUCT($C$10:$F$10,$C$12:$F$12)","v":58.469307068996272},{"$f":"$G$21*F12/SUMPRODUCT($C$10:$F$10,$C$12:$F$12)","v":58.724278090339581},{"$f":"64.9/IF($B$26=2,$B$32,IF($B$26=3,$C$32,1))","v":64.900000000000006}]
["Co-generated electricity, kWh/gal of high-octane gasoline",null,{"$f":"101*746/1000/5966","v":1.2629232316459941E-2}]
[]
["2) Key Parameters for Dealing with Co-products of High-Octane Gasoline via Indirect Liquefaction"]
["2.1) Method for dealing with co-products"]
["Co-generated electricity",1,"1--Displacement, 2--Energy-based Allocation, 3--Market Value-based Allocation"]
[]
["Types of Electricity Displaced by Co-Produced Electricity in HOF Plants",null,null,1,"  1-- Electricity generation mix (Could be U.S. mix, NE U.S. mix, CA mix, or user defined mix, which is consistent with the option of user selection of electricity generation mix for stationary use)"]
[null,null,null,null,"  2-- NGCC electricity, 3-- Coal IGCC electricity, 4-- Biomass IGCC electricity"]
["2.2) Allocation ratio of total energy and emission burdens to the main product "]
["Main product","Energy-based","Market Value-based"]
["High octane gasoline",{"$f":"Fuel_Specs!B45/(Fuel_Specs!B45+C22*kWh2BTU)","v":0.99961387513164268},{"$f":"3.5/(3.5+C22*0.1)","v":0.99963929494604187}]
[]
["2.3) Energy Use and Shares of Combustion Processes for Each Stage"]
["a) Feedstock preparation and preprocessing"]
[null,"Poplar","Forest residue","Switchgrass","C&D waste","Blended feedstock"]
["Total energy use, Btu/dry ton",408010,408010,285830,408010,{"$f":"SUMPRODUCT(C16:F16,B37:E37)","v":404344.60000000003}]
["Feedstock loss (ton/ton)",0,0,0,0,{"$f":"SUMPRODUCT(C16:F16,B38:E38)","v":0}]
[]
["b) Shares of Combustion Processes for Each Stage"]
[null,"IDL","Preprocessing","C&D Waste"]
["Diesel, Stationary Reciprocating Engine",1]
["Diesel off-road equipment",null,null,1]
["Fuel Gas Industrial boiler",1]
["Char industrial boiler",1]
["Syngas industrial boiler",1]
["NG engine",null,1]
["NG industrial boiler",null,0]
["NG large turbine",null,{"$f":"1-SUM(C47:C48)","v":0}]
["NG off-road equipment",null,null,0]
[]
["3) Calculations of Energy Consumption, Water Consumption, and Emissions for each stage"]
[null,"Construction and demolition waste",null,null,null,null,"Preprocessing",null,null,null,null,"Indirect liquefaction"]
[null,"Landing Preprocessing/ Sorting","Storage","Handling","Transportation to biorefineries","Total: C&D Waste Collection and Transportation","Poplar","Forest residue","Switchgrass","C&D waste","Blended feedstock","Indirect liquefaction","Indirect liquefaction: Non-Combustion Emissions","Co-product credits","Transportation of high octane gasoline"]
["Energy Inputs",410250,8460,42690,null,null,{"$f":"B37","v":408010},{"$f":"C37","v":408010},285830,408010,404344.60000000003]
["Urban emission share",0,0,0,null,null,0,0,0,0,0,0]
["Loss factor",null,1,1,1,null,{"$f":"1+G78","v":1},{"$f":"1+H78","v":1},1,1,1,1,null,null,1]
["Shares of process fuels "]
["Electricity",{"$f":"1-SUM(B60:B61)","v":0.13},{"$f":"1-SUM(C60:C61)","v":0},{"$f":"1-SUM(D60:D61)","v":0},null,null,{"$f":"1-SUM(G60:G61)","v":5.0000000000000044E-2},{"$f":"1-SUM(H60:H61)","v":5.0000000000000044E-2},{"$f":"1-SUM(I60:I61)","v":5.0000000000000044E-2},{"$f":"1-SUM(J60:J61)","v":5.0000000000000044E-2},{"$f":"1-SUM(K60:K61)","v":5.0000000000000044E-2}]
["NG",0,null,null,null,null,0.95,0.95,0.95,0.95,0.95]
["Diesel",0.87,1,1]
["Energy and material consumed: Btu or gram"]
["Electricity",{"$f":"B$55*B59","v":53332.5},{"$f":"C$55*C59","v":0},0,null,null,{"$f":"G$55*G59","v":20400.500000000018},{"$f":"H$55*H59","v":20400.500000000018},14291.500000000013,20400.500000000018,20217.230000000021,null,null,{"$f":"IF(B26=1,-C22*kWh2BTU,0)","v":-43.092729488449152}]
["NG",{"$f":"B$55*B60","v":0},0,0,null,null,{"$f":"G$55*G60","v":387609.5},387609.5,271538.5,387609.5,384127.37]
["Char",null,null,null,null,null,null,null,null,null,null,{"$f":"4.85/5.08*Fuel_Specs!$B$15*IF($B$26=2,$B$32,IF($B$26=3,$C$32,1))","v":110833.95669291339}]
["Fuel Gas",null,null,null,null,null,null,null,null,null,null,{"$f":"3.51/3.68*Fuel_Specs!$B$15*IF($B$26=2,$B$32,IF($B$26=3,$C$32,1))","v":110727.14673913042}]
["Magnesium oxide (MgO)",null,null,null,null,null,null,null,null,null,null,{"$f":"7*lb2g/5966*IF($B$26=2,$B$32,IF($B$26=3,$C$32,1))","v":0.53220693764666449}]
["Fresh olivine",null,null,null,null,null,null,null,null,null,null,{"$f":"543*lb2g/5966*IF($B$26=2,$B$32,IF($B$26=3,$C$32,1))","v":41.28405244887697}]
["Methanol synthesis catalyst",null,null,null,null,null,null,null,null,null,null,{"$f":"5.2*lb2g/5966*IF($B$26=2,$B$32,IF($B$26=3,$C$32,1))","v":0.39535372510895078}]
["DME catalyst",null,null,null,null,null,null,null,null,null,null,{"$f":"6.7*lb2g/5966*IF($B$26=2,$B$32,IF($B$26=3,$C$32,1))","v":0.50939806889037886}]
["Zinc oxide catalyst",null,null,null,null,null,null,null,null,null,null,{"$f":"21*lb2g/5966*IF($B$26=2,$B$32,IF($B$26=3,$C$32,1))","v":1.5966208129399935}]
["Amine",null,null,null,null,null,null,null,null,null,null,{"$f":"0*IF($B$26=2,$B$32,IF($B$26=3,$C$32,1))","v":0}]
["    Total energy, Btu",{"$f":"B$63*(Electric!$B186+Electric!$C186)/1000000+B$64*(1+NG!$B85/1000000)+B$65*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+SUM(B$66:B$68)+MMULT($B147:$J147+0,B$69:B$77+0)","v":590127.00070402957},{"$f":"C$63*(Electric!$B186+Electric!$C186)/1000000+C$64*(1+NG!$B85/1000000)+C$65*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+SUM(C$66:C$68)+MMULT($B147:$J147+0,C$69:C$77+0)","v":10948.751210489079},{"$f":"D$63*(Electric!$B186+Electric!$C186)/1000000+D$64*(1+NG!$B85/1000000)+D$65*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+SUM(D$66:D$68)+MMULT($B147:$J147+0,D$69:D$77+0)","v":55248.485718177166},{"$f":"'T&D'!EO174/(1-$B$18)","v":158471.73389383004},{"$f":"((B79*C$57+C79)*D$57+D79)*E$57+E79","v":814795.97152652591},{"$f":"G$63*(Electric!$B186+Electric!$C186)/1000000+G$64*(1+NG!$B85/1000000)+G$65*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+SUM(G$66:G$68)+MMULT($B147:$J147+0,G$69:G$77+0)","v":480304.74485753401},{"$f":"H$63*(Electric!$B186+Electric!$C186)/1000000+H$64*(1+NG!$B85/1000000)+H$65*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+SUM(H$66:H$68)+MMULT($B147:$J147+0,H$69:H$77+0)","v":480304.74485753401},{"$f":"I$63*(Electric!$B186+Electric!$C186)/1000000+I$64*(1+NG!$B85/1000000)+I$65*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+SUM(I$66:I$68)+MMULT($B147:$J147+0,I$69:I$77+0)","v":336475.83447128488},{"$f":"J$63*(Electric!$B186+Electric!$C186)/1000000+J$64*(1+NG!$B85/1000000)+J$65*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+SUM(J$66:J$68)+MMULT($B147:$J147+0,J$69:J$77+0)","v":480304.74485753401},{"$f":"K$63*(Electric!$B186+Electric!$C186)/1000000+K$64*(1+NG!$B85/1000000)+K$65*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+SUM(K$66:K$68)+MMULT($B147:$J147+0,K$69:K$77+0)","v":475989.87754594651},{"$f":"L$63*(Electric!$B186+Electric!$C186)/1000000+L$64*(1+NG!$B85/1000000)+L$65*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+SUM(L$66:L$68)+MMULT($B147:$J147+0,L$69:L$77+0)","v":334359.46778090601},null,{"$f":"$N$63*IF($D$28=1,(Electric!$B186+Electric!$C186)/1000000,IF($D$28=2,(Electric!$BR186+Electric!$BS186)/1000000,IF($D$28=3,(Electric!$CD186+Electric!$CE186)/1000000,(Inputs!$E$719*(Electric!$DB186+Electric!$DC186)+Inputs!$F$719*(Electric!$DF186+Electric!$DG186)+Inputs!$G$719*(Electric!$DJ186+Electric!$DK186)+Inputs!$H$719*(Electric!$DN186+Electric!$DO186)+Inputs!$I$719*(Electric!$DR186+Electric!$DS186))/1000000)))","v":-103.59546264866601},{"$f":"('T&D'!$F212+'T&D'!$G212)*Fuel_Specs!$B$45*BTU2mmBTU","v":776.86037137735377}]
["    Fossil fuels, Btu",{"$f":"B$63*(Electric!$B187+Electric!$C187)/1000000+B$64*(1+NG!$B86/1000000)+B$65*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+MMULT($B148:$J148+0,B$69:B$77+0)","v":564643.3951292088},{"$f":"C$63*(Electric!$B187+Electric!$C187)/1000000+C$64*(1+NG!$B86/1000000)+C$65*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+MMULT($B148:$J148+0,C$69:C$77+0)","v":10884.27760856076},{"$f":"D$63*(Electric!$B187+Electric!$C187)/1000000+D$64*(1+NG!$B86/1000000)+D$65*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+MMULT($B148:$J148+0,D$69:D$77+0)","v":54923.145521212631},{"$f":"'T&D'!EO175/(1-$B$18)","v":157538.545871604},{"$f":"((B80*C$57+C80)*D$57+D80)*E$57+E80","v":787989.36413058615},{"$f":"G$63*(Electric!$B187+Electric!$C187)/1000000+G$64*(1+NG!$B86/1000000)+G$65*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+MMULT($B148:$J148+0,G$69:G$77+0)","v":471301.68915845314},{"$f":"H$63*(Electric!$B187+Electric!$C187)/1000000+H$64*(1+NG!$B86/1000000)+H$65*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+MMULT($B148:$J148+0,H$69:H$77+0)","v":471301.68915845314},{"$f":"I$63*(Electric!$B187+Electric!$C187)/1000000+I$64*(1+NG!$B86/1000000)+I$65*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+MMULT($B148:$J148+0,I$69:I$77+0)","v":330168.77481473651},{"$f":"J$63*(Electric!$B187+Electric!$C187)/1000000+J$64*(1+NG!$B86/1000000)+J$65*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+MMULT($B148:$J148+0,J$69:J$77+0)","v":471301.68915845314},{"$f":"K$63*(Electric!$B187+Electric!$C187)/1000000+K$64*(1+NG!$B86/1000000)+K$65*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+MMULT($B148:$J148+0,K$69:K$77+0)","v":467067.70172814163},{"$f":"L$63*(Electric!$B187+Electric!$C187)/1000000+L$64*(1+NG!$B86/1000000)+L$65*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+MMULT($B148:$J148+0,L$69:L$77+0)","v":1660.8630410935521},null,{"$f":"$N$63*IF($D$28=1,(Electric!$B187+Electric!$C187)/1000000,IF($D$28=2,(Electric!$BR187+Electric!$BS187)/1000000,IF($D$28=3,(Electric!$CD187+Electric!$CE187)/1000000,(Inputs!$E$719*(Electric!$DB187+Electric!$DC187)+Inputs!$F$719*(Electric!$DF187+Electric!$DG187)+Inputs!$G$719*(Electric!$DJ187+Electric!$DK187)+Inputs!$H$719*(Electric!$DN187+Electric!$DO187)+Inputs!$I$719*(Electric!$DR187+Electric!$DS187))/1000000)))","v":-85.202492865498982},{"$f":"('T&D'!$F213+'T&D'!$G213)*Fuel_Specs!$B$45*BTU2mmBTU","v":729.0804920410277}]
["    Natural gas, Btu",{"$f":"B80-B81-B83","v":104370.84594171465},{"$f":"C80-C81-C83","v":1605.6318202728562},8102.1775895328901,{"$f":"'T&D'!EO177/(1-$B$18)","v":23239.842942999891},137318.49829452028,{"$f":"G80-G81-G83","v":442497.7843327825},{"$f":"H80-H81-H83","v":442497.7843327825},309990.29851189727,442497.7843327825,438522.5597581559,{"$f":"L80-L81-L83","v":993.09999091999111},null,{"$f":"$N$63*IF($D$28=1,(Electric!$B189+Electric!$C189)/1000000,IF($D$28=2,(Electric!$BR189+Electric!$BS189)/1000000,IF($D$28=3,(Electric!$CD189+Electric!$CE189)/1000000,(Inputs!$E$719*(Electric!$DB189+Electric!$DC189)+Inputs!$F$719*(Electric!$DF189+Electric!$DG189)+Inputs!$G$719*(Electric!$DJ189+Electric!$DK189)+Inputs!$H$719*(Electric!$DN189+Electric!$DO189)+Inputs!$I$719*(Electric!$DR189+Electric!$DS189))/1000000)))","v":-29.597991374945572},{"$f":"('T&D'!$F215+'T&D'!$G215)*Fuel_Specs!$B$45*BTU2mmBTU","v":129.98095635308857}]
["    Petroleum, Btu",{"$f":"B$63*(Electric!$B190+Electric!$C190)/1000000+B$64*(NG!$B89/1000000)+B$65*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+MMULT($B151:$J151+0,B$69:B$77+0)","v":388756.977875226},{"$f":"C$63*(Electric!$B190+Electric!$C190)/1000000+C$64*(NG!$B89/1000000)+C$65*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+MMULT($B151:$J151+0,C$69:C$77+0)","v":9100.5730921571067},{"$f":"D$63*(Electric!$B190+Electric!$C190)/1000000+D$64*(NG!$B89/1000000)+D$65*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+MMULT($B151:$J151+0,D$69:D$77+0)","v":45922.395426026815},{"$f":"'T&D'!EO178/(1-$B$18)","v":131721.286712592},575501.23310600198,{"$f":"G$63*(Electric!$B190+Electric!$C190)/1000000+G$64*(NG!$B89/1000000)+G$65*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+MMULT($B151:$J151+0,G$69:G$77+0)","v":3491.1071026350919},{"$f":"H$63*(Electric!$B190+Electric!$C190)/1000000+H$64*(NG!$B89/1000000)+H$65*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+MMULT($B151:$J151+0,H$69:H$77+0)","v":3491.1071026350919},{"$f":"I$63*(Electric!$B190+Electric!$C190)/1000000+I$64*(NG!$B89/1000000)+I$65*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+MMULT($B151:$J151+0,I$69:I$77+0)","v":2445.6830546951996},{"$f":"J$63*(Electric!$B190+Electric!$C190)/1000000+J$64*(NG!$B89/1000000)+J$65*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+MMULT($B151:$J151+0,J$69:J$77+0)","v":3491.1071026350919},{"$f":"K$63*(Electric!$B190+Electric!$C190)/1000000+K$64*(NG!$B89/1000000)+K$65*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+MMULT($B151:$J151+0,K$69:K$77+0)","v":3459.7443811968951},{"$f":"L$63*(Electric!$B190+Electric!$C190)/1000000+L$64*(NG!$B89/1000000)+L$65*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+MMULT($B151:$J151+0,L$69:L$77+0)","v":375.80921285266987},null,{"$f":"$N$63*IF($D$28=1,(Electric!$B190+Electric!$C190)/1000000,IF($D$28=2,(Electric!$BR190+Electric!$BS190)/1000000,IF($D$28=3,(Electric!$CD190+Electric!$CE190)/1000000,(Inputs!$E$719*(Electric!$DB190+Electric!$DC190)+Inputs!$F$719*(Electric!$DF190+Electric!$DG190)+Inputs!$G$719*(Electric!$DJ190+Electric!$DK190)+Inputs!$H$719*(Electric!$DN190+Electric!$DO190)+Inputs!$I$719*(Electric!$DR190+Electric!$DS190))/1000000)))","v":-3.8900808418173534},{"$f":"('T&D'!$F216+'T&D'!$G216)*Fuel_Specs!$B$45*BTU2mmBTU","v":464.92004761444889}]
["Total emissions: grams"]
["     VOC",{"$f":"B$63*(Electric!$B192+Electric!$C192)/1000000+B$64*($D$47*EF!$G6+$D$48*EF!$C6+$D$50*EF!$AJ67+NG!$B91)/1000000+B$65*($D$42*EF!$R6+$D$43*EF!$AJ95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(B$66*EF!$BI6+B$67*EF!$BS6+B$68*EF!$BS6)/1000000+MMULT($B154:$J154+0,B$69:B$77+0)","v":33.090263563760232},{"$f":"C$63*(Electric!$B192+Electric!$C192)/1000000+C$64*($D$47*EF!$G6+$D$48*EF!$C6+$D$50*EF!$AK67+NG!$B91)/1000000+C$65*($D$42*EF!$R6+$D$43*EF!$AK95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(C$66*EF!$BI6+C$67*EF!$BS6+C$68*EF!$BS6)/1000000+MMULT($B154:$J154+0,C$69:C$77+0)","v":0.75935204647972887},{"$f":"D$63*(Electric!$B192+Electric!$C192)/1000000+D$64*($D$47*EF!$G6+$D$48*EF!$C6+$D$50*EF!$AL67+NG!$B91)/1000000+D$65*($D$42*EF!$R6+$D$43*EF!$AL95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(D$66*EF!$BI6+D$67*EF!$BS6+D$68*EF!$BS6)/1000000+MMULT($B154:$J154+0,D$69:D$77+0)","v":3.831765823193809},{"$f":"'T&D'!EO181/(1-$B$18)","v":3.2276179153580999},{"$f":"((B86*C$57+C86)*D$57+D86)*E$57+E86","v":40.908999348791873},{"$f":"G$63*(Electric!$B192+Electric!$C192)/1000000+G$64*($C$47*EF!$G6+$C$48*EF!$C6+$C$49*EF!$D6+NG!$B91)/1000000+G$65*($C$42*EF!$R6+$C$43*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(G$66*EF!$BI6+G$67*EF!$BS6+G$68*EF!$BS6)/1000000+MMULT($B154:$J154+0,G$69:G$77+0)","v":56.094060328206773},{"$f":"H$63*(Electric!$B192+Electric!$C192)/1000000+H$64*($C$47*EF!$G6+$C$48*EF!$C6+$C$49*EF!$D6+NG!$B91)/1000000+H$65*($C$42*EF!$R6+$C$43*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(H$66*EF!$BI6+H$67*EF!$BS6+H$68*EF!$BS6)/1000000+MMULT($B154:$J154+0,H$69:H$77+0)","v":56.094060328206773},{"$f":"I$63*(Electric!$B192+Electric!$C192)/1000000+I$64*($C$47*EF!$G6+$C$48*EF!$C6+$C$49*EF!$D6+NG!$B91)/1000000+I$65*($C$42*EF!$R6+$C$43*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(I$66*EF!$BI6+I$67*EF!$BS6+I$68*EF!$BS6)/1000000+MMULT($B154:$J154+0,I$69:I$77+0)","v":39.296500731872605},{"$f":"J$63*(Electric!$B192+Electric!$C192)/1000000+J$64*($C$47*EF!$G6+$C$48*EF!$C6+$C$49*EF!$D6+NG!$B91)/1000000+J$65*($C$42*EF!$R6+$C$43*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(J$66*EF!$BI6+J$67*EF!$BS6+J$68*EF!$BS6)/1000000+MMULT($B154:$J154+0,J$69:J$77+0)","v":56.094060328206773},{"$f":"K$63*(Electric!$B192+Electric!$C192)/1000000+K$64*($C$47*EF!$G6+$C$48*EF!$C6+$C$49*EF!$D6+NG!$B91)/1000000+K$65*($C$42*EF!$R6+$C$43*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(K$66*EF!$BI6+K$67*EF!$BS6+K$68*EF!$BS6)/1000000+MMULT($B154:$J154+0,K$69:K$77+0)","v":55.590133540316742},{"$f":"L$63*(Electric!$B192+Electric!$C192)/1000000+L$64*($B$47*EF!$G6+$B$48*EF!$C6+$B$49*EF!$D6+NG!$B91)/1000000+L$65*($B$42*EF!$R6+$B$43*EF!$T6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)/1000000+(L$66*EF!$BI6+L$67*EF!$BS6+L$68*EF!$BS6)/1000000+MMULT($B154:$J154+0,L$69:L$77+0)","v":0.74966782433991264},null,{"$f":"$N$63*IF($D$28=1,(Electric!$B192+Electric!$C192)/1000000,IF($D$28=2,(Electric!$BR192+Electric!$BS192)/1000000,IF($D$28=3,(Electric!$CD192+Electric!$CE192)/1000000,(Inputs!$E$719*(Electric!$DB192+Electric!$DC192)+Inputs!$F$719*(Electric!$DF192+Electric!$DG192)+Inputs!$G$719*(Electric!$DJ192+Electric!$DK192)+Inputs!$H$719*(Electric!$DN192+Electric!$DO192)+Inputs!$I$719*(Electric!$DR192+Electric!$DS192))/1000000)))","v":-8.517055490045248E-4},{"$f":"('T&D'!$F219+'T&D'!$G219)*Fuel_Specs!$B$45*BTU2mmBTU","v":1.5682239635386296E-2}]
["     NOx",{"$f":"B$63*(Electric!$B194+Electric!$C194)/1000000+B$64*($D$47*EF!$G8+$D$48*EF!$C8+$D$50*EF!$AJ69+NG!$B93)/1000000+B$65*($D$42*EF!$R8+$D$43*EF!$AJ97+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)/1000000+(B$66*EF!$BI8+B$67*EF!$BS8+B$68*EF!$BS8)/1000000+MMULT($B156:$J156+0,B$69:B$77+0)","v":322.72177566149088},{"$f":"C$63*(Electric!$B194+Electric!$C194)/1000000+C$64*($D$47*EF!$G8+$D$48*EF!$C8+$D$50*EF!$AK69+NG!$B93)/1000000+C$65*($D$42*EF!$R8+$D$43*EF!$AK97+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)/1000000+(C$66*EF!$BI8+C$67*EF!$BS8+C$68*EF!$BS8)/1000000+MMULT($B156:$J156+0,C$69:C$77+0)","v":7.5096621281033951},{"$f":"D$63*(Electric!$B194+Electric!$C194)/1000000+D$64*($D$47*EF!$G8+$D$48*EF!$C8+$D$50*EF!$AL69+NG!$B93)/1000000+D$65*($D$42*EF!$R8+$D$43*EF!$AL97+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)/1000000+(D$66*EF!$BI8+D$67*EF!$BS8+D$68*EF!$BS8)/1000000+MMULT($B156:$J156+0,D$69:D$77+0)","v":37.894500738621026},{"$f":"'T&D'!EO183/(1-$B$18)","v":28.669055773365702},396.79499430158103,{"$f":"G$63*(Electric!$B194+Electric!$C194)/1000000+G$64*($C$47*EF!$G8+$C$48*EF!$C8+$C$49*EF!$D8+NG!$B93)/1000000+G$65*($C$42*EF!$R8+$C$43*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)/1000000+(G$66*EF!$BI8+G$67*EF!$BS8+G$68*EF!$BS8)/1000000+MMULT($B156:$J156+0,G$69:G$77+0)","v":340.78200986883434},{"$f":"H$63*(Electric!$B194+Electric!$C194)/1000000+H$64*($C$47*EF!$G8+$C$48*EF!$C8+$C$49*EF!$D8+NG!$B93)/1000000+H$65*($C$42*EF!$R8+$C$43*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)/1000000+(H$66*EF!$BI8+H$67*EF!$BS8+H$68*EF!$BS8)/1000000+MMULT($B156:$J156+0,H$69:H$77+0)","v":340.78200986883434},{"$f":"I$63*(Electric!$B194+Electric!$C194)/1000000+I$64*($C$47*EF!$G8+$C$48*EF!$C8+$C$49*EF!$D8+NG!$B93)/1000000+I$65*($C$42*EF!$R8+$C$43*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)/1000000+(I$66*EF!$BI8+I$67*EF!$BS8+I$68*EF!$BS8)/1000000+MMULT($B156:$J156+0,I$69:I$77+0)","v":238.73366309847532},{"$f":"J$63*(Electric!$B194+Electric!$C194)/1000000+J$64*($C$47*EF!$G8+$C$48*EF!$C8+$C$49*EF!$D8+NG!$B93)/1000000+J$65*($C$42*EF!$R8+$C$43*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)/1000000+(J$66*EF!$BI8+J$67*EF!$BS8+J$68*EF!$BS8)/1000000+MMULT($B156:$J156+0,J$69:J$77+0)","v":340.78200986883434},{"$f":"K$63*(Electric!$B194+Electric!$C194)/1000000+K$64*($C$47*EF!$G8+$C$48*EF!$C8+$C$49*EF!$D8+NG!$B93)/1000000+K$65*($C$42*EF!$R8+$C$43*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)/1000000+(K$66*EF!$BI8+K$67*EF!$BS8+K$68*EF!$BS8)/1000000+MMULT($B156:$J156+0,K$69:K$77+0)","v":337.72055946572362},{"$f":"L$63*(Electric!$B194+Electric!$C194)/1000000+L$64*($B$47*EF!$G8+$B$48*EF!$C8+$B$49*EF!$D8+NG!$B93)/1000000+L$65*($B$42*EF!$R8+$B$43*EF!$T8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)/1000000+(L$66*EF!$BI8+L$67*EF!$BS8+L$68*EF!$BS8)/1000000+MMULT($B156:$J156+0,L$69:L$77+0)","v":21.506607996016861},null,{"$f":"$N$63*IF($D$28=1,(Electric!$B194+Electric!$C194)/1000000,IF($D$28=2,(Electric!$BR194+Electric!$BS194)/1000000,IF($D$28=3,(Electric!$CD194+Electric!$CE194)/1000000,(Inputs!$E$719*(Electric!$DB194+Electric!$DC194)+Inputs!$F$719*(Electric!$DF194+Electric!$DG194)+Inputs!$G$719*(Electric!$DJ194+Electric!$DK194)+Inputs!$H$719*(Electric!$DN194+Electric!$DO194)+Inputs!$I$719*(Electric!$DR194+Electric!$DS194))/1000000)))","v":-4.765525735041228E-3},{"$f":"('T&D'!$F221+'T&D'!$G221)*Fuel_Specs!$B$45*BTU2mmBTU","v":0.36239680887447018}]
["     PM10",{"$f":"B$63*(Electric!$B195+Electric!$C195)/1000000+B$64*($D$47*EF!$G9+$D$48*EF!$C9+$D$50*EF!$AJ70+NG!$B94)/1000000+B$65*($D$42*EF!$R9+$D$43*EF!$AJ98+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000+(B$66*EF!$BI9+B$67*EF!$BS9+B$68*EF!$BS9)/1000000+MMULT($B157:$J157+0,B$69:B$77+0)","v":31.317181854339097},{"$f":"C$63*(Electric!$B195+Electric!$C195)/1000000+C$64*($D$47*EF!$G9+$D$48*EF!$C9+$D$50*EF!$AK70+NG!$B94)/1000000+C$65*($D$42*EF!$R9+$D$43*EF!$AK98+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000+(C$66*EF!$BI9+C$67*EF!$BS9+C$68*EF!$BS9)/1000000+MMULT($B157:$J157+0,C$69:C$77+0)","v":0.68572114872428946},{"$f":"D$63*(Electric!$B195+Electric!$C195)/1000000+D$64*($D$47*EF!$G9+$D$48*EF!$C9+$D$50*EF!$AL70+NG!$B94)/1000000+D$65*($D$42*EF!$R9+$D$43*EF!$AL98+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000+(D$66*EF!$BI9+D$67*EF!$BS9+D$68*EF!$BS9)/1000000+MMULT($B157:$J157+0,D$69:D$77+0)","v":3.4602170022505816},{"$f":"'T&D'!EO184/(1-$B$18)","v":0.57659810830958091},36.03971811362355,{"$f":"G$63*(Electric!$B195+Electric!$C195)/1000000+G$64*($C$47*EF!$G9+$C$48*EF!$C9+$C$49*EF!$D9+NG!$B94)/1000000+G$65*($C$42*EF!$R9+$C$43*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000+(G$66*EF!$BI9+G$67*EF!$BS9+G$68*EF!$BS9)/1000000+MMULT($B157:$J157+0,G$69:G$77+0)","v":3.9158848352044711},{"$f":"H$63*(Electric!$B195+Electric!$C195)/1000000+H$64*($C$47*EF!$G9+$C$48*EF!$C9+$C$49*EF!$D9+NG!$B94)/1000000+H$65*($C$42*EF!$R9+$C$43*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000+(H$66*EF!$BI9+H$67*EF!$BS9+H$68*EF!$BS9)/1000000+MMULT($B157:$J157+0,H$69:H$77+0)","v":3.9158848352044711},{"$f":"I$63*(Electric!$B195+Electric!$C195)/1000000+I$64*($C$47*EF!$G9+$C$48*EF!$C9+$C$49*EF!$D9+NG!$B94)/1000000+I$65*($C$42*EF!$R9+$C$43*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000+(I$66*EF!$BI9+I$67*EF!$BS9+I$68*EF!$BS9)/1000000+MMULT($B157:$J157+0,I$69:I$77+0)","v":2.7432596319857203},{"$f":"J$63*(Electric!$B195+Electric!$C195)/1000000+J$64*($C$47*EF!$G9+$C$48*EF!$C9+$C$49*EF!$D9+NG!$B94)/1000000+J$65*($C$42*EF!$R9+$C$43*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000+(J$66*EF!$BI9+J$67*EF!$BS9+J$68*EF!$BS9)/1000000+MMULT($B157:$J157+0,J$69:J$77+0)","v":3.9158848352044711},{"$f":"K$63*(Electric!$B195+Electric!$C195)/1000000+K$64*($C$47*EF!$G9+$C$48*EF!$C9+$C$49*EF!$D9+NG!$B94)/1000000+K$65*($C$42*EF!$R9+$C$43*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000+(K$66*EF!$BI9+K$67*EF!$BS9+K$68*EF!$BS9)/1000000+MMULT($B157:$J157+0,K$69:K$77+0)","v":3.8807060791079087},{"$f":"L$63*(Electric!$B195+Electric!$C195)/1000000+L$64*($B$47*EF!$G9+$B$48*EF!$C9+$B$49*EF!$D9+NG!$B94)/1000000+L$65*($B$42*EF!$R9+$B$43*EF!$T9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)/1000000+(L$66*EF!$BI9+L$67*EF!$BS9+L$68*EF!$BS9)/1000000+MMULT($B157:$J157+0,L$69:L$77+0)","v":4.0074024047905272},null,{"$f":"$N$63*IF($D$28=1,(Electric!$B195+Electric!$C195)/1000000,IF($D$28=2,(Electric!$BR195+Electric!$BS195)/1000000,IF($D$28=3,(Electric!$CD195+Electric!$CE195)/1000000,(Inputs!$E$719*(Electric!$DB195+Electric!$DC195)+Inputs!$F$719*(Electric!$DF195+Electric!$DG195)+Inputs!$G$719*(Electric!$DJ195+Electric!$DK195)+Inputs!$H$719*(Electric!$DN195+Electric!$DO195)+Inputs!$I$719*(Electric!$DR195+Electric!$DS195))/1000000)))","v":-1.9290296063011188E-3},{"$f":"('T&D'!$F222+'T&D'!$G222)*Fuel_Specs!$B$45*BTU2mmBTU","v":1.9185044384578905E-2}]
["     SOx",{"$f":"B$63*(Electric!$B197+Electric!$C197)/1000000+B$64*($D$47*EF!$G11+$D$48*EF!$C11+$D$50*EF!$AJ72+NG!$B96)/1000000+B$65*($D$42*EF!$R11+$D$43*EF!$AJ100+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)/1000000+(B$66*EF!$BI11+B$67*EF!$BS11+B$68*EF!$BS11)/1000000+MMULT($B159:$J159+0,B$69:B$77+0)","v":12.519770834764023},{"$f":"C$63*(Electric!$B197+Electric!$C197)/1000000+C$64*($D$47*EF!$G11+$D$48*EF!$C11+$D$50*EF!$AK72+NG!$B96)/1000000+C$65*($D$42*EF!$R11+$D$43*EF!$AK100+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)/1000000+(C$66*EF!$BI11+C$67*EF!$BS11+C$68*EF!$BS11)/1000000+MMULT($B159:$J159+0,C$69:C$77+0)","v":0.23623601421129328},{"$f":"D$63*(Electric!$B197+Electric!$C197)/1000000+D$64*($D$47*EF!$G11+$D$48*EF!$C11+$D$50*EF!$AL72+NG!$B96)/1000000+D$65*($D$42*EF!$R11+$D$43*EF!$AL100+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)/1000000+(D$66*EF!$BI11+D$67*EF!$BS11+D$68*EF!$BS11)/1000000+MMULT($B159:$J159+0,D$69:D$77+0)","v":1.1920703837683346},{"$f":"'T&D'!EO186/(1-$B$18)","v":2.5351203164497327},16.483197549193381,{"$f":"G$63*(Electric!$B197+Electric!$C197)/1000000+G$64*($C$47*EF!$G11+$C$48*EF!$C11+$C$49*EF!$D11+NG!$B96)/1000000+G$65*($C$42*EF!$R11+$C$43*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)/1000000+(G$66*EF!$BI11+G$67*EF!$BS11+G$68*EF!$BS11)/1000000+MMULT($B159:$J159+0,G$69:G$77+0)","v":5.4697446194692638},{"$f":"H$63*(Electric!$B197+Electric!$C197)/1000000+H$64*($C$47*EF!$G11+$C$48*EF!$C11+$C$49*EF!$D11+NG!$B96)/1000000+H$65*($C$42*EF!$R11+$C$43*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)/1000000+(H$66*EF!$BI11+H$67*EF!$BS11+H$68*EF!$BS11)/1000000+MMULT($B159:$J159+0,H$69:H$77+0)","v":5.4697446194692638},{"$f":"I$63*(Electric!$B197+Electric!$C197)/1000000+I$64*($C$47*EF!$G11+$C$48*EF!$C11+$C$49*EF!$D11+NG!$B96)/1000000+I$65*($C$42*EF!$R11+$C$43*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)/1000000+(I$66*EF!$BI11+I$67*EF!$BS11+I$68*EF!$BS11)/1000000+MMULT($B159:$J159+0,I$69:I$77+0)","v":3.8318107511651665},{"$f":"J$63*(Electric!$B197+Electric!$C197)/1000000+J$64*($C$47*EF!$G11+$C$48*EF!$C11+$C$49*EF!$D11+NG!$B96)/1000000+J$65*($C$42*EF!$R11+$C$43*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)/1000000+(J$66*EF!$BI11+J$67*EF!$BS11+J$68*EF!$BS11)/1000000+MMULT($B159:$J159+0,J$69:J$77+0)","v":5.4697446194692638},{"$f":"K$63*(Electric!$B197+Electric!$C197)/1000000+K$64*($C$47*EF!$G11+$C$48*EF!$C11+$C$49*EF!$D11+NG!$B96)/1000000+K$65*($C$42*EF!$R11+$C$43*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)/1000000+(K$66*EF!$BI11+K$67*EF!$BS11+K$68*EF!$BS11)/1000000+MMULT($B159:$J159+0,K$69:K$77+0)","v":5.4206066034201408},{"$f":"L$63*(Electric!$B197+Electric!$C197)/1000000+L$64*($B$47*EF!$G11+$B$48*EF!$C11+$B$49*EF!$D11+NG!$B96)/1000000+L$65*($B$42*EF!$R11+$B$43*EF!$T11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)/1000000+(L$66*EF!$BI11+L$67*EF!$BS11+L$68*EF!$BS11)/1000000+MMULT($B159:$J159+0,L$69:L$77+0)","v":0.34867824250751167},null,{"$f":"$N$63*IF($D$28=1,(Electric!$B197+Electric!$C197)/1000000,IF($D$28=2,(Electric!$BR197+Electric!$BS197)/1000000,IF($D$28=3,(Electric!$CD197+Electric!$CE197)/1000000,(Inputs!$E$719*(Electric!$DB197+Electric!$DC197)+Inputs!$F$719*(Electric!$DF197+Electric!$DG197)+Inputs!$G$719*(Electric!$DJ197+Electric!$DK197)+Inputs!$H$719*(Electric!$DN197+Electric!$DO197)+Inputs!$I$719*(Electric!$DR197+Electric!$DS197))/1000000)))","v":-2.0630291987067482E-3},{"$f":"('T&D'!$F224+'T&D'!$G224)*Fuel_Specs!$B$45*BTU2mmBTU","v":0.10395314958351159}]
["     BC",{"$f":"B$63*(Electric!$B198+Electric!$C198)/1000000+B$64*($D$47*EF!$G12+$D$48*EF!$C12+$D$50*EF!$AJ73+NG!$B97)/1000000+B$65*($D$42*EF!$R12+$D$43*EF!$AJ101+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000+(B$66*EF!$BI12+B$67*EF!$BS12+B$68*EF!$BS12)/1000000+MMULT($B160:$J160+0,B$69:B$77+0)","v":21.114369484116192},{"$f":"C$63*(Electric!$B198+Electric!$C198)/1000000+C$64*($D$47*EF!$G12+$D$48*EF!$C12+$D$50*EF!$AK73+NG!$B97)/1000000+C$65*($D$42*EF!$R12+$D$43*EF!$AK101+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000+(C$66*EF!$BI12+C$67*EF!$BS12+C$68*EF!$BS12)/1000000+MMULT($B160:$J160+0,C$69:C$77+0)","v":0.4959292685129526},{"$f":"D$63*(Electric!$B198+Electric!$C198)/1000000+D$64*($D$47*EF!$G12+$D$48*EF!$C12+$D$50*EF!$AL73+NG!$B97)/1000000+D$65*($D$42*EF!$R12+$D$43*EF!$AL101+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000+(D$66*EF!$BI12+D$67*EF!$BS12+D$68*EF!$BS12)/1000000+MMULT($B160:$J160+0,D$69:D$77+0)","v":2.5025083301203246},{"$f":"'T&D'!EO187/(1-$B$18)","v":7.1353728812935821E-2},24.184160811562407,{"$f":"G$63*(Electric!$B198+Electric!$C198)/1000000+G$64*($C$47*EF!$G12+$C$48*EF!$C12+$C$49*EF!$D12+NG!$B97)/1000000+G$65*($C$42*EF!$R12+$C$43*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000+(G$66*EF!$BI12+G$67*EF!$BS12+G$68*EF!$BS12)/1000000+MMULT($B160:$J160+0,G$69:G$77+0)","v":0.69304356812779122},{"$f":"H$63*(Electric!$B198+Electric!$C198)/1000000+H$64*($C$47*EF!$G12+$C$48*EF!$C12+$C$49*EF!$D12+NG!$B97)/1000000+H$65*($C$42*EF!$R12+$C$43*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000+(H$66*EF!$BI12+H$67*EF!$BS12+H$68*EF!$BS12)/1000000+MMULT($B160:$J160+0,H$69:H$77+0)","v":0.69304356812779122},{"$f":"I$63*(Electric!$B198+Electric!$C198)/1000000+I$64*($C$47*EF!$G12+$C$48*EF!$C12+$C$49*EF!$D12+NG!$B97)/1000000+I$65*($C$42*EF!$R12+$C$43*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000+(I$66*EF!$BI12+I$67*EF!$BS12+I$68*EF!$BS12)/1000000+MMULT($B160:$J160+0,I$69:I$77+0)","v":0.4855092842772642},{"$f":"J$63*(Electric!$B198+Electric!$C198)/1000000+J$64*($C$47*EF!$G12+$C$48*EF!$C12+$C$49*EF!$D12+NG!$B97)/1000000+J$65*($C$42*EF!$R12+$C$43*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000+(J$66*EF!$BI12+J$67*EF!$BS12+J$68*EF!$BS12)/1000000+MMULT($B160:$J160+0,J$69:J$77+0)","v":0.69304356812779122},{"$f":"K$63*(Electric!$B198+Electric!$C198)/1000000+K$64*($C$47*EF!$G12+$C$48*EF!$C12+$C$49*EF!$D12+NG!$B97)/1000000+K$65*($C$42*EF!$R12+$C$43*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000+(K$66*EF!$BI12+K$67*EF!$BS12+K$68*EF!$BS12)/1000000+MMULT($B160:$J160+0,K$69:K$77+0)","v":0.68681753961227543},{"$f":"L$63*(Electric!$B198+Electric!$C198)/1000000+L$64*($B$47*EF!$G12+$B$48*EF!$C12+$B$49*EF!$D12+NG!$B97)/1000000+L$65*($B$42*EF!$R12+$B$43*EF!$T12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000+(L$66*EF!$BI12+L$67*EF!$BS12+L$68*EF!$BS12)/1000000+MMULT($B160:$J160+0,L$69:L$77+0)","v":0.23603641678752951},null,{"$f":"$N$63*IF($D$28=1,(Electric!$B198+Electric!$C198)/1000000,IF($D$28=2,(Electric!$BR198+Electric!$BS198)/1000000,IF($D$28=3,(Electric!$CD198+Electric!$CE198)/1000000,(Inputs!$E$719*(Electric!$DB198+Electric!$DC198)+Inputs!$F$719*(Electric!$DF198+Electric!$DG198)+Inputs!$G$719*(Electric!$DJ198+Electric!$DK198)+Inputs!$H$719*(Electric!$DN198+Electric!$DO198)+Inputs!$I$719*(Electric!$DR198+Electric!$DS198))/1000000)))","v":-1.5488899232273776E-4},{"$f":"('T&D'!$F225+'T&D'!$G225)*Fuel_Specs!$B$45*BTU2mmBTU","v":2.4191921708662271E-3}]
["     CH4",{"$f":"B$63*(Electric!$B200+Electric!$C200)/1000000+B$64*($D$47*EF!$G14+$D$48*EF!$C14+$D$50*EF!$AJ75+NG!$B99)/1000000+B$65*($D$42*EF!$R14+$D$43*EF!$AJ103+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(B$66*EF!$BI14+B$67*EF!$BS14+B$68*EF!$BS14)/1000000+MMULT($B162:$J162+0,B$69:B$77+0)","v":89.541464714286832},{"$f":"C$63*(Electric!$B200+Electric!$C200)/1000000+C$64*($D$47*EF!$G14+$D$48*EF!$C14+$D$50*EF!$AK75+NG!$B99)/1000000+C$65*($D$42*EF!$R14+$D$43*EF!$AK103+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(C$66*EF!$BI14+C$67*EF!$BS14+C$68*EF!$BS14)/1000000+MMULT($B162:$J162+0,C$69:C$77+0)","v":1.6810742680300861},{"$f":"D$63*(Electric!$B200+Electric!$C200)/1000000+D$64*($D$47*EF!$G14+$D$48*EF!$C14+$D$50*EF!$AL75+NG!$B99)/1000000+D$65*($D$42*EF!$R14+$D$43*EF!$AL103+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(D$66*EF!$BI14+D$67*EF!$BS14+D$68*EF!$BS14)/1000000+MMULT($B162:$J162+0,D$69:D$77+0)","v":8.482867671655363},{"$f":"'T&D'!EO189/(1-$B$18)","v":26.501339879344084},126.20674653331638,{"$f":"G$63*(Electric!$B200+Electric!$C200)/1000000+G$64*($C$47*EF!$G14+$C$48*EF!$C14+$C$49*EF!$D14+NG!$B99)/1000000+G$65*($C$42*EF!$R14+$C$43*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(G$66*EF!$BI14+G$67*EF!$BS14+G$68*EF!$BS14)/1000000+MMULT($B162:$J162+0,G$69:G$77+0)","v":271.31645582270932},{"$f":"H$63*(Electric!$B200+Electric!$C200)/1000000+H$64*($C$47*EF!$G14+$C$48*EF!$C14+$C$49*EF!$D14+NG!$B99)/1000000+H$65*($C$42*EF!$R14+$C$43*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(H$66*EF!$BI14+H$67*EF!$BS14+H$68*EF!$BS14)/1000000+MMULT($B162:$J162+0,H$69:H$77+0)","v":271.31645582270932},{"$f":"I$63*(Electric!$B200+Electric!$C200)/1000000+I$64*($C$47*EF!$G14+$C$48*EF!$C14+$C$49*EF!$D14+NG!$B99)/1000000+I$65*($C$42*EF!$R14+$C$43*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(I$66*EF!$BI14+I$67*EF!$BS14+I$68*EF!$BS14)/1000000+MMULT($B162:$J162+0,I$69:I$77+0)","v":190.06980850421559},{"$f":"J$63*(Electric!$B200+Electric!$C200)/1000000+J$64*($C$47*EF!$G14+$C$48*EF!$C14+$C$49*EF!$D14+NG!$B99)/1000000+J$65*($C$42*EF!$R14+$C$43*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(J$66*EF!$BI14+J$67*EF!$BS14+J$68*EF!$BS14)/1000000+MMULT($B162:$J162+0,J$69:J$77+0)","v":271.31645582270932},{"$f":"K$63*(Electric!$B200+Electric!$C200)/1000000+K$64*($C$47*EF!$G14+$C$48*EF!$C14+$C$49*EF!$D14+NG!$B99)/1000000+K$65*($C$42*EF!$R14+$C$43*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(K$66*EF!$BI14+K$67*EF!$BS14+K$68*EF!$BS14)/1000000+MMULT($B162:$J162+0,K$69:K$77+0)","v":268.87905640315449},{"$f":"L$63*(Electric!$B200+Electric!$C200)/1000000+L$64*($B$47*EF!$G14+$B$48*EF!$C14+$B$49*EF!$D14+NG!$B99)/1000000+L$65*($B$42*EF!$R14+$B$43*EF!$T14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)/1000000+(L$66*EF!$BI14+L$67*EF!$BS14+L$68*EF!$BS14)/1000000+MMULT($B162:$J162+0,L$69:L$77+0)","v":0.70383460781662843},null,{"$f":"$N$63*IF($D$28=1,(Electric!$B200+Electric!$C200)/1000000,IF($D$28=2,(Electric!$BR200+Electric!$BS200)/1000000,IF($D$28=3,(Electric!$CD200+Electric!$CE200)/1000000,(Inputs!$E$719*(Electric!$DB200+Electric!$DC200)+Inputs!$F$719*(Electric!$DF200+Electric!$DG200)+Inputs!$G$719*(Electric!$DJ200+Electric!$DK200)+Inputs!$H$719*(Electric!$DN200+Electric!$DO200)+Inputs!$I$719*(Electric!$DR200+Electric!$DS200))/1000000)))","v":-1.5044102376130323E-2},{"$f":"('T&D'!$F227+'T&D'!$G227)*Fuel_Specs!$B$45*BTU2mmBTU","v":0.11835602946800408}]
["     N2O",{"$f":"B$63*(Electric!$B201+Electric!$C201)/1000000+B$64*($D$47*EF!$G15+$D$48*EF!$C15+$D$50*EF!$AJ76+NG!$B100)/1000000+B$65*($D$42*EF!$R15+$D$43*EF!$AJ104+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)/1000000+(B$66*EF!$BI15+B$67*EF!$BS15+B$68*EF!$BS15)/1000000+MMULT($B163:$J163+0,B$69:B$77+0)","v":0.90907883184095983},{"$f":"C$63*(Electric!$B201+Electric!$C201)/1000000+C$64*($D$47*EF!$G15+$D$48*EF!$C15+$D$50*EF!$AK76+NG!$B100)/1000000+C$65*($D$42*EF!$R15+$D$43*EF!$AK104+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)/1000000+(C$66*EF!$BI15+C$67*EF!$BS15+C$68*EF!$BS15)/1000000+MMULT($B163:$J163+0,C$69:C$77+0)","v":1.9697436814648344E-2},{"$f":"D$63*(Electric!$B201+Electric!$C201)/1000000+D$64*($D$47*EF!$G15+$D$48*EF!$C15+$D$50*EF!$AL76+NG!$B100)/1000000+D$65*($D$42*EF!$R15+$D$43*EF!$AL104+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)/1000000+(D$66*EF!$BI15+D$67*EF!$BS15+D$68*EF!$BS15)/1000000+MMULT($B163:$J163+0,D$69:D$77+0)","v":9.9395221940583645E-2},{"$f":"'T&D'!EO190/(1-$B$18)","v":4.7856340348906082E-2},1.0760278309450979,{"$f":"G$63*(Electric!$B201+Electric!$C201)/1000000+G$64*($C$47*EF!$G15+$C$48*EF!$C15+$C$49*EF!$D15+NG!$B100)/1000000+G$65*($C$42*EF!$R15+$C$43*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)/1000000+(G$66*EF!$BI15+G$67*EF!$BS15+G$68*EF!$BS15)/1000000+MMULT($B163:$J163+0,G$69:G$77+0)","v":0.62425952635406179},{"$f":"H$63*(Electric!$B201+Electric!$C201)/1000000+H$64*($C$47*EF!$G15+$C$48*EF!$C15+$C$49*EF!$D15+NG!$B100)/1000000+H$65*($C$42*EF!$R15+$C$43*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)/1000000+(H$66*EF!$BI15+H$67*EF!$BS15+H$68*EF!$BS15)/1000000+MMULT($B163:$J163+0,H$69:H$77+0)","v":0.62425952635406179},{"$f":"I$63*(Electric!$B201+Electric!$C201)/1000000+I$64*($C$47*EF!$G15+$C$48*EF!$C15+$C$49*EF!$D15+NG!$B100)/1000000+I$65*($C$42*EF!$R15+$C$43*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)/1000000+(I$66*EF!$BI15+I$67*EF!$BS15+I$68*EF!$BS15)/1000000+MMULT($B163:$J163+0,I$69:I$77+0)","v":0.43732286075777915},{"$f":"J$63*(Electric!$B201+Electric!$C201)/1000000+J$64*($C$47*EF!$G15+$C$48*EF!$C15+$C$49*EF!$D15+NG!$B100)/1000000+J$65*($C$42*EF!$R15+$C$43*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)/1000000+(J$66*EF!$BI15+J$67*EF!$BS15+J$68*EF!$BS15)/1000000+MMULT($B163:$J163+0,J$69:J$77+0)","v":0.62425952635406179},{"$f":"K$63*(Electric!$B201+Electric!$C201)/1000000+K$64*($C$47*EF!$G15+$C$48*EF!$C15+$C$49*EF!$D15+NG!$B100)/1000000+K$65*($C$42*EF!$R15+$C$43*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)/1000000+(K$66*EF!$BI15+K$67*EF!$BS15+K$68*EF!$BS15)/1000000+MMULT($B163:$J163+0,K$69:K$77+0)","v":0.61865142638617321},{"$f":"L$63*(Electric!$B201+Electric!$C201)/1000000+L$64*($B$47*EF!$G15+$B$48*EF!$C15+$B$49*EF!$D15+NG!$B100)/1000000+L$65*($B$42*EF!$R15+$B$43*EF!$T15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)/1000000+(L$66*EF!$BI15+L$67*EF!$BS15+L$68*EF!$BS15)/1000000+MMULT($B163:$J163+0,L$69:L$77+0)","v":0.34592262035437099},null,{"$f":"$N$63*IF($D$28=1,(Electric!$B201+Electric!$C201)/1000000,IF($D$28=2,(Electric!$BR201+Electric!$BS201)/1000000,IF($D$28=3,(Electric!$CD201+Electric!$CE201)/1000000,(Inputs!$E$719*(Electric!$DB201+Electric!$DC201)+Inputs!$F$719*(Electric!$DF201+Electric!$DG201)+Inputs!$G$719*(Electric!$DJ201+Electric!$DK201)+Inputs!$H$719*(Electric!$DN201+Electric!$DO201)+Inputs!$I$719*(Electric!$DR201+Electric!$DS201))/1000000)))","v":-6.3078256156725234E-5},{"$f":"('T&D'!$F228+'T&D'!$G228)*Fuel_Specs!$B$45*BTU2mmBTU","v":7.8312792179569826E-4}]
["Urban emissions: grams"]
["     VOC",{"$f":"B$63*(Electric!$D192+Electric!$E192)/1000000+B$64*(($D$47*EF!$G6+$D$48*EF!$C6+$D$50*EF!$AJ67)*B$56+NG!$B106)/1000000+B$65*(($D$42*EF!$R6+$D$43*EF!$AJ95)*B$56+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)/1000000+(B$66*EF!$BI6+B$67*EF!$BS6+B$68*EF!$BS6)*B$56/1000000+MMULT($B166:$J166+0,B$69:B$77+0)","v":1.4054434799223308},{"$f":"C$63*(Electric!$D192+Electric!$E192)/1000000+C$64*(($D$47*EF!$G6+$D$48*EF!$C6+$D$50*EF!$AK67)*C$56+NG!$B106)/1000000+C$65*(($D$42*EF!$R6+$D$43*EF!$AK95)*C$56+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)/1000000+(C$66*EF!$BI6+C$67*EF!$BS6+C$68*EF!$BS6)*C$56/1000000+MMULT($B166:$J166+0,C$69:C$77+0)","v":3.1127395571799159E-2},{"$f":"D$63*(Electric!$D192+Electric!$E192)/1000000+D$64*(($D$47*EF!$G6+$D$48*EF!$C6+$D$50*EF!$AL67)*D$56+NG!$B106)/1000000+D$65*(($D$42*EF!$R6+$D$43*EF!$AL95)*D$56+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)/1000000+(D$66*EF!$BI6+D$67*EF!$BS6+D$68*EF!$BS6)*D$56/1000000+MMULT($B166:$J166+0,D$69:D$77+0)","v":0.15707192871868866},{"$f":"'T&D'!EO193/(1-$B$18)","v":0.45053652722845933},{"$f":"((B98*C$57+C98)*D$57+D98)*E$57+E98","v":2.0441793314412777},{"$f":"G$63*(Electric!$D192+Electric!$E192)/1000000+G$64*(($C$47*EF!$G6+$C$48*EF!$C6+$C$49*EF!$D6)*G$56+NG!$B106)/1000000+G$65*(($C$42*EF!$R6+$C$43*EF!$T6)*G$56+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)/1000000+(G$66*EF!$BI6+G$67*EF!$BS6+G$68*EF!$BS6)*G$56/1000000+MMULT($B166:$J166+0,G$69:G$77+0)","v":0.2690735571962537},{"$f":"H$63*(Electric!$D192+Electric!$E192)/1000000+H$64*(($C$47*EF!$G6+$C$48*EF!$C6+$C$49*EF!$D6)*H$56+NG!$B106)/1000000+H$65*(($C$42*EF!$R6+$C$43*EF!$T6)*H$56+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)/1000000+(H$66*EF!$BI6+H$67*EF!$BS6+H$68*EF!$BS6)*H$56/1000000+MMULT($B166:$J166+0,H$69:H$77+0)","v":0.2690735571962537},{"$f":"I$63*(Electric!$D192+Electric!$E192)/1000000+I$64*(($C$47*EF!$G6+$C$48*EF!$C6+$C$49*EF!$D6)*I$56+NG!$B106)/1000000+I$65*(($C$42*EF!$R6+$C$43*EF!$T6)*I$56+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)/1000000+(I$66*EF!$BI6+I$67*EF!$BS6+I$68*EF!$BS6)*I$56/1000000+MMULT($B166:$J166+0,I$69:I$77+0)","v":0.18849855359771869},{"$f":"J$63*(Electric!$D192+Electric!$E192)/1000000+J$64*(($C$47*EF!$G6+$C$48*EF!$C6+$C$49*EF!$D6)*J$56+NG!$B106)/1000000+J$65*(($C$42*EF!$R6+$C$43*EF!$T6)*J$56+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)/1000000+(J$66*EF!$BI6+J$67*EF!$BS6+J$68*EF!$BS6)*J$56/1000000+MMULT($B166:$J166+0,J$69:J$77+0)","v":0.2690735571962537},{"$f":"K$63*(Electric!$D192+Electric!$E192)/1000000+K$64*(($C$47*EF!$G6+$C$48*EF!$C6+$C$49*EF!$D6)*K$56+NG!$B106)/1000000+K$65*(($C$42*EF!$R6+$C$43*EF!$T6)*K$56+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)/1000000+(K$66*EF!$BI6+K$67*EF!$BS6+K$68*EF!$BS6)*K$56/1000000+MMULT($B166:$J166+0,K$69:K$77+0)","v":0.26665630708829768},{"$f":"L$63*(Electric!$D192+Electric!$E192)/1000000+L$64*(($B$47*EF!$G6+$B$48*EF!$C6+$B$49*EF!$D6)*L$56+NG!$B106)/1000000+L$65*(($B$42*EF!$R6+$B$43*EF!$T6)*L$56+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)/1000000+(L$66*EF!$BI6+L$67*EF!$BS6+L$68*EF!$BS6)*L$56/1000000+MMULT($B166:$J166+0,L$69:L$77+0)","v":1.8797956828455408E-3},null,{"$f":"$N$63*IF($D$28=1,(Electric!$D192+Electric!$E192)/1000000,IF($D$28=2,(Electric!$BT192+Electric!$BU192)/1000000,IF($D$28=3,(Electric!$CF192+Electric!$CG192)/1000000,(Inputs!$E$719*(Electric!$DD192+Electric!$DE192)+Inputs!$F$719*(Electric!$DH192+Electric!$DI192)+Inputs!$G$719*(Electric!$DL192+Electric!$DM192)+Inputs!$H$719*(Electric!$DP192+Electric!$DQ192)+Inputs!$I$719*(Electric!$DT192+Electric!$DU192))/1000000)))","v":-7.4509909980115092E-5},{"$f":"('T&D'!$F231+'T&D'!$G231)*Fuel_Specs!$B$45*BTU2mmBTU","v":4.1031222899035047E-3}]
["     NOx",{"$f":"B$63*(Electric!$D194+Electric!$E194)/1000000+B$64*(($D$47*EF!$G8+$D$48*EF!$C8+$D$50*EF!$AJ69)*B$56+NG!$B108)/1000000+B$65*(($D$42*EF!$R8+$D$43*EF!$AJ97)*B$56+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)/1000000+(B$66*EF!$BI8+B$67*EF!$BS8+B$68*EF!$BS8)*B$56/1000000+MMULT($B168:$J168+0,B$69:B$77+0)","v":5.9118859725454485},{"$f":"C$63*(Electric!$D194+Electric!$E194)/1000000+C$64*(($D$47*EF!$G8+$D$48*EF!$C8+$D$50*EF!$AK69)*C$56+NG!$B108)/1000000+C$65*(($D$42*EF!$R8+$D$43*EF!$AK97)*C$56+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)/1000000+(C$66*EF!$BI8+C$67*EF!$BS8+C$68*EF!$BS8)*C$56/1000000+MMULT($B168:$J168+0,C$69:C$77+0)","v":6.0198318955178097E-2},{"$f":"D$63*(Electric!$D194+Electric!$E194)/1000000+D$64*(($D$47*EF!$G8+$D$48*EF!$C8+$D$50*EF!$AL69)*D$56+NG!$B108)/1000000+D$65*(($D$42*EF!$R8+$D$43*EF!$AL97)*D$56+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)/1000000+(D$66*EF!$BI8+D$67*EF!$BS8+D$68*EF!$BS8)*D$56/1000000+MMULT($B168:$J168+0,D$69:D$77+0)","v":0.30376669458588096},{"$f":"'T&D'!EO195/(1-$B$18)","v":0.87130776824864486},7.1471587543351527,{"$f":"G$63*(Electric!$D194+Electric!$E194)/1000000+G$64*(($C$47*EF!$G8+$C$48*EF!$C8+$C$49*EF!$D8)*G$56+NG!$B108)/1000000+G$65*(($C$42*EF!$R8+$C$43*EF!$T8)*G$56+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)/1000000+(G$66*EF!$BI8+G$67*EF!$BS8+G$68*EF!$BS8)*G$56/1000000+MMULT($B168:$J168+0,G$69:G$77+0)","v":2.6616534960315508},{"$f":"H$63*(Electric!$D194+Electric!$E194)/1000000+H$64*(($C$47*EF!$G8+$C$48*EF!$C8+$C$49*EF!$D8)*H$56+NG!$B108)/1000000+H$65*(($C$42*EF!$R8+$C$43*EF!$T8)*H$56+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)/1000000+(H$66*EF!$BI8+H$67*EF!$BS8+H$68*EF!$BS8)*H$56/1000000+MMULT($B168:$J168+0,H$69:H$77+0)","v":2.6616534960315508},{"$f":"I$63*(Electric!$D194+Electric!$E194)/1000000+I$64*(($C$47*EF!$G8+$C$48*EF!$C8+$C$49*EF!$D8)*I$56+NG!$B108)/1000000+I$65*(($C$42*EF!$R8+$C$43*EF!$T8)*I$56+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)/1000000+(I$66*EF!$BI8+I$67*EF!$BS8+I$68*EF!$BS8)*I$56/1000000+MMULT($B168:$J168+0,I$69:I$77+0)","v":1.8646121878647537},{"$f":"J$63*(Electric!$D194+Electric!$E194)/1000000+J$64*(($C$47*EF!$G8+$C$48*EF!$C8+$C$49*EF!$D8)*J$56+NG!$B108)/1000000+J$65*(($C$42*EF!$R8+$C$43*EF!$T8)*J$56+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)/1000000+(J$66*EF!$BI8+J$67*EF!$BS8+J$68*EF!$BS8)*J$56/1000000+MMULT($B168:$J168+0,J$69:J$77+0)","v":2.6616534960315508},{"$f":"K$63*(Electric!$D194+Electric!$E194)/1000000+K$64*(($C$47*EF!$G8+$C$48*EF!$C8+$C$49*EF!$D8)*K$56+NG!$B108)/1000000+K$65*(($C$42*EF!$R8+$C$43*EF!$T8)*K$56+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)/1000000+(K$66*EF!$BI8+K$67*EF!$BS8+K$68*EF!$BS8)*K$56/1000000+MMULT($B168:$J168+0,K$69:K$77+0)","v":2.6377422567865469},{"$f":"L$63*(Electric!$D194+Electric!$E194)/1000000+L$64*(($B$47*EF!$G8+$B$48*EF!$C8+$B$49*EF!$D8)*L$56+NG!$B108)/1000000+L$65*(($B$42*EF!$R8+$B$43*EF!$T8)*L$56+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)/1000000+(L$66*EF!$BI8+L$67*EF!$BS8+L$68*EF!$BS8)*L$56/1000000+MMULT($B168:$J168+0,L$69:L$77+0)","v":1.6527132382941487E-2},null,{"$f":"$N$63*IF($D$28=1,(Electric!$D194+Electric!$E194)/1000000,IF($D$28=2,(Electric!$BT194+Electric!$BU194)/1000000,IF($D$28=3,(Electric!$CF194+Electric!$CG194)/1000000,(Inputs!$E$719*(Electric!$DD194+Electric!$DE194)+Inputs!$F$719*(Electric!$DH194+Electric!$DI194)+Inputs!$G$719*(Electric!$DL194+Electric!$DM194)+Inputs!$H$719*(Electric!$DP194+Electric!$DQ194)+Inputs!$I$719*(Electric!$DT194+Electric!$DU194))/1000000)))","v":-2.7247333809821382E-3},{"$f":"('T&D'!$F233+'T&D'!$G233)*Fuel_Specs!$B$45*BTU2mmBTU","v":6.7780912494808776E-2}]
["     PM10",{"$f":"B$63*(Electric!$D195+Electric!$E195)/1000000+B$64*(($D$47*EF!$G9+$D$48*EF!$C9+$D$50*EF!$AJ70)*B$56+NG!$B109)/1000000+B$65*(($D$42*EF!$R9+$D$43*EF!$AJ98)*B$56+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000+(B$66*EF!$BI9+B$67*EF!$BS9+B$68*EF!$BS9)*B$56/1000000+MMULT($B169:$J169+0,B$69:B$77+0)","v":1.2920728397152892},{"$f":"C$63*(Electric!$D195+Electric!$E195)/1000000+C$64*(($D$47*EF!$G9+$D$48*EF!$C9+$D$50*EF!$AK70)*C$56+NG!$B109)/1000000+C$65*(($D$42*EF!$R9+$D$43*EF!$AK98)*C$56+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000+(C$66*EF!$BI9+C$67*EF!$BS9+C$68*EF!$BS9)*C$56/1000000+MMULT($B169:$J169+0,C$69:C$77+0)","v":8.696618442230665E-3},{"$f":"D$63*(Electric!$D195+Electric!$E195)/1000000+D$64*(($D$47*EF!$G9+$D$48*EF!$C9+$D$50*EF!$AL70)*D$56+NG!$B109)/1000000+D$65*(($D$42*EF!$R9+$D$43*EF!$AL98)*D$56+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000+(D$66*EF!$BI9+D$67*EF!$BS9+D$68*EF!$BS9)*D$56/1000000+MMULT($B169:$J169+0,D$69:D$77+0)","v":4.3884000153525664E-2},{"$f":"'T&D'!EO196/(1-$B$18)","v":0.12587446522970083},1.4705279235407462,{"$f":"G$63*(Electric!$D195+Electric!$E195)/1000000+G$64*(($C$47*EF!$G9+$C$48*EF!$C9+$C$49*EF!$D9)*G$56+NG!$B109)/1000000+G$65*(($C$42*EF!$R9+$C$43*EF!$T9)*G$56+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000+(G$66*EF!$BI9+G$67*EF!$BS9+G$68*EF!$BS9)*G$56/1000000+MMULT($B169:$J169+0,G$69:G$77+0)","v":0.37043746764136021},{"$f":"H$63*(Electric!$D195+Electric!$E195)/1000000+H$64*(($C$47*EF!$G9+$C$48*EF!$C9+$C$49*EF!$D9)*H$56+NG!$B109)/1000000+H$65*(($C$42*EF!$R9+$C$43*EF!$T9)*H$56+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000+(H$66*EF!$BI9+H$67*EF!$BS9+H$68*EF!$BS9)*H$56/1000000+MMULT($B169:$J169+0,H$69:H$77+0)","v":0.37043746764136021},{"$f":"I$63*(Electric!$D195+Electric!$E195)/1000000+I$64*(($C$47*EF!$G9+$C$48*EF!$C9+$C$49*EF!$D9)*I$56+NG!$B109)/1000000+I$65*(($C$42*EF!$R9+$C$43*EF!$T9)*I$56+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000+(I$66*EF!$BI9+I$67*EF!$BS9+I$68*EF!$BS9)*I$56/1000000+MMULT($B169:$J169+0,I$69:I$77+0)","v":0.25950869188483122},{"$f":"J$63*(Electric!$D195+Electric!$E195)/1000000+J$64*(($C$47*EF!$G9+$C$48*EF!$C9+$C$49*EF!$D9)*J$56+NG!$B109)/1000000+J$65*(($C$42*EF!$R9+$C$43*EF!$T9)*J$56+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000+(J$66*EF!$BI9+J$67*EF!$BS9+J$68*EF!$BS9)*J$56/1000000+MMULT($B169:$J169+0,J$69:J$77+0)","v":0.37043746764136021},{"$f":"K$63*(Electric!$D195+Electric!$E195)/1000000+K$64*(($C$47*EF!$G9+$C$48*EF!$C9+$C$49*EF!$D9)*K$56+NG!$B109)/1000000+K$65*(($C$42*EF!$R9+$C$43*EF!$T9)*K$56+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000+(K$66*EF!$BI9+K$67*EF!$BS9+K$68*EF!$BS9)*K$56/1000000+MMULT($B169:$J169+0,K$69:K$77+0)","v":0.36710960436866441},{"$f":"L$63*(Electric!$D195+Electric!$E195)/1000000+L$64*(($B$47*EF!$G9+$B$48*EF!$C9+$B$49*EF!$D9)*L$56+NG!$B109)/1000000+L$65*(($B$42*EF!$R9+$B$43*EF!$T9)*L$56+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)/1000000+(L$66*EF!$BI9+L$67*EF!$BS9+L$68*EF!$BS9)*L$56/1000000+MMULT($B169:$J169+0,L$69:L$77+0)","v":3.3929330513800073E-3},null,{"$f":"$N$63*IF($D$28=1,(Electric!$D195+Electric!$E195)/1000000,IF($D$28=2,(Electric!$BT195+Electric!$BU195)/1000000,IF($D$28=3,(Electric!$CF195+Electric!$CG195)/1000000,(Inputs!$E$719*(Electric!$DD195+Electric!$DE195)+Inputs!$F$719*(Electric!$DH195+Electric!$DI195)+Inputs!$G$719*(Electric!$DL195+Electric!$DM195)+Inputs!$H$719*(Electric!$DP195+Electric!$DQ195)+Inputs!$I$719*(Electric!$DT195+Electric!$DU195))/1000000)))","v":-7.4754073453556843E-4},{"$f":"('T&D'!$F234+'T&D'!$G234)*Fuel_Specs!$B$45*BTU2mmBTU","v":3.8531457753427497E-3}]
["     SOx",{"$f":"B$63*(Electric!$D197+Electric!$E197)/1000000+B$64*(($D$47*EF!$G11+$D$48*EF!$C11+$D$50*EF!$AJ72)*B$56+NG!$B111)/1000000+B$65*(($D$42*EF!$R11+$D$43*EF!$AJ100)*B$56+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)/1000000+(B$66*EF!$BI11+B$67*EF!$BS11+B$68*EF!$BS11)*B$56/1000000+MMULT($B171:$J171+0,B$69:B$77+0)","v":11.907771857305111},{"$f":"C$63*(Electric!$D197+Electric!$E197)/1000000+C$64*(($D$47*EF!$G11+$D$48*EF!$C11+$D$50*EF!$AK72)*C$56+NG!$B111)/1000000+C$65*(($D$42*EF!$R11+$D$43*EF!$AK100)*C$56+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)/1000000+(C$66*EF!$BI11+C$67*EF!$BS11+C$68*EF!$BS11)*C$56/1000000+MMULT($B171:$J171+0,C$69:C$77+0)","v":9.1768811965311878E-2},{"$f":"D$63*(Electric!$D197+Electric!$E197)/1000000+D$64*(($D$47*EF!$G11+$D$48*EF!$C11+$D$50*EF!$AL72)*D$56+NG!$B111)/1000000+D$65*(($D$42*EF!$R11+$D$43*EF!$AL100)*D$56+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)/1000000+(D$66*EF!$BI11+D$67*EF!$BS11+D$68*EF!$BS11)*D$56/1000000+MMULT($B171:$J171+0,D$69:D$77+0)","v":0.46307453697389644},{"$f":"'T&D'!EO198/(1-$B$18)","v":1.328257667923592},13.790872874167912,{"$f":"G$63*(Electric!$D197+Electric!$E197)/1000000+G$64*(($C$47*EF!$G11+$C$48*EF!$C11+$C$49*EF!$D11)*G$56+NG!$B111)/1000000+G$65*(($C$42*EF!$R11+$C$43*EF!$T11)*G$56+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)/1000000+(G$66*EF!$BI11+G$67*EF!$BS11+G$68*EF!$BS11)*G$56/1000000+MMULT($B171:$J171+0,G$69:G$77+0)","v":3.2345038196222284},{"$f":"H$63*(Electric!$D197+Electric!$E197)/1000000+H$64*(($C$47*EF!$G11+$C$48*EF!$C11+$C$49*EF!$D11)*H$56+NG!$B111)/1000000+H$65*(($C$42*EF!$R11+$C$43*EF!$T11)*H$56+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)/1000000+(H$66*EF!$BI11+H$67*EF!$BS11+H$68*EF!$BS11)*H$56/1000000+MMULT($B171:$J171+0,H$69:H$77+0)","v":3.2345038196222284},{"$f":"I$63*(Electric!$D197+Electric!$E197)/1000000+I$64*(($C$47*EF!$G11+$C$48*EF!$C11+$C$49*EF!$D11)*I$56+NG!$B111)/1000000+I$65*(($C$42*EF!$R11+$C$43*EF!$T11)*I$56+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)/1000000+(I$66*EF!$BI11+I$67*EF!$BS11+I$68*EF!$BS11)*I$56/1000000+MMULT($B171:$J171+0,I$69:I$77+0)","v":2.2659205087194474},{"$f":"J$63*(Electric!$D197+Electric!$E197)/1000000+J$64*(($C$47*EF!$G11+$C$48*EF!$C11+$C$49*EF!$D11)*J$56+NG!$B111)/1000000+J$65*(($C$42*EF!$R11+$C$43*EF!$T11)*J$56+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)/1000000+(J$66*EF!$BI11+J$67*EF!$BS11+J$68*EF!$BS11)*J$56/1000000+MMULT($B171:$J171+0,J$69:J$77+0)","v":3.2345038196222284},{"$f":"K$63*(Electric!$D197+Electric!$E197)/1000000+K$64*(($C$47*EF!$G11+$C$48*EF!$C11+$C$49*EF!$D11)*K$56+NG!$B111)/1000000+K$65*(($C$42*EF!$R11+$C$43*EF!$T11)*K$56+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)/1000000+(K$66*EF!$BI11+K$67*EF!$BS11+K$68*EF!$BS11)*K$56/1000000+MMULT($B171:$J171+0,K$69:K$77+0)","v":3.2054463202951458},{"$f":"L$63*(Electric!$D197+Electric!$E197)/1000000+L$64*(($B$47*EF!$G11+$B$48*EF!$C11+$B$49*EF!$D11)*L$56+NG!$B111)/1000000+L$65*(($B$42*EF!$R11+$B$43*EF!$T11)*L$56+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)/1000000+(L$66*EF!$BI11+L$67*EF!$BS11+L$68*EF!$BS11)*L$56/1000000+MMULT($B171:$J171+0,L$69:L$77+0)","v":3.0493480787180911E-2},null,{"$f":"$N$63*IF($D$28=1,(Electric!$D197+Electric!$E197)/1000000,IF($D$28=2,(Electric!$BT197+Electric!$BU197)/1000000,IF($D$28=3,(Electric!$CF197+Electric!$CG197)/1000000,(Inputs!$E$719*(Electric!$DD197+Electric!$DE197)+Inputs!$F$719*(Electric!$DH197+Electric!$DI197)+Inputs!$G$719*(Electric!$DL197+Electric!$DM197)+Inputs!$H$719*(Electric!$DP197+Electric!$DQ197)+Inputs!$I$719*(Electric!$DT197+Electric!$DU197))/1000000)))","v":-6.4932221507104093E-3},{"$f":"('T&D'!$F236+'T&D'!$G236)*Fuel_Specs!$B$45*BTU2mmBTU","v":3.0289468438876418E-2}]
["     BC",{"$f":"B$63*(Electric!$D198+Electric!$E198)/1000000+B$64*(($D$47*EF!$G12+$D$48*EF!$C12+$D$50*EF!$AJ73)*B$56+NG!$B112)/1000000+B$65*(($D$42*EF!$R12+$D$43*EF!$AJ101)*B$56+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)/1000000+(B$66*EF!$BI12+B$67*EF!$BS12+B$68*EF!$BS12)*B$56/1000000+MMULT($B172:$J172+0,B$69:B$77+0)","v":6.1976572360093136E-2},{"$f":"C$63*(Electric!$D198+Electric!$E198)/1000000+C$64*(($D$47*EF!$G12+$D$48*EF!$C12+$D$50*EF!$AK73)*C$56+NG!$B112)/1000000+C$65*(($D$42*EF!$R12+$D$43*EF!$AK101)*C$56+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)/1000000+(C$66*EF!$BI12+C$67*EF!$BS12+C$68*EF!$BS12)*C$56/1000000+MMULT($B172:$J172+0,C$69:C$77+0)","v":4.4613231361565305E-4},{"$f":"D$63*(Electric!$D198+Electric!$E198)/1000000+D$64*(($D$47*EF!$G12+$D$48*EF!$C12+$D$50*EF!$AL73)*D$56+NG!$B112)/1000000+D$65*(($D$42*EF!$R12+$D$43*EF!$AL101)*D$56+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)/1000000+(D$66*EF!$BI12+D$67*EF!$BS12+D$68*EF!$BS12)*D$56/1000000+MMULT($B172:$J172+0,D$69:D$77+0)","v":2.2512279513300509E-3},{"$f":"'T&D'!EO199/(1-$B$18)","v":6.4572990951705404E-3},7.1131231720209381E-2,{"$f":"G$63*(Electric!$D198+Electric!$E198)/1000000+G$64*(($C$47*EF!$G12+$C$48*EF!$C12+$C$49*EF!$D12)*G$56+NG!$B112)/1000000+G$65*(($C$42*EF!$R12+$C$43*EF!$T12)*G$56+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)/1000000+(G$66*EF!$BI12+G$67*EF!$BS12+G$68*EF!$BS12)*G$56/1000000+MMULT($B172:$J172+0,G$69:G$77+0)","v":1.804965249123423E-2},{"$f":"H$63*(Electric!$D198+Electric!$E198)/1000000+H$64*(($C$47*EF!$G12+$C$48*EF!$C12+$C$49*EF!$D12)*H$56+NG!$B112)/1000000+H$65*(($C$42*EF!$R12+$C$43*EF!$T12)*H$56+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)/1000000+(H$66*EF!$BI12+H$67*EF!$BS12+H$68*EF!$BS12)*H$56/1000000+MMULT($B172:$J172+0,H$69:H$77+0)","v":1.804965249123423E-2},{"$f":"I$63*(Electric!$D198+Electric!$E198)/1000000+I$64*(($C$47*EF!$G12+$C$48*EF!$C12+$C$49*EF!$D12)*I$56+NG!$B112)/1000000+I$65*(($C$42*EF!$R12+$C$43*EF!$T12)*I$56+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)/1000000+(I$66*EF!$BI12+I$67*EF!$BS12+I$68*EF!$BS12)*I$56/1000000+MMULT($B172:$J172+0,I$69:I$77+0)","v":1.2644621875859611E-2},{"$f":"J$63*(Electric!$D198+Electric!$E198)/1000000+J$64*(($C$47*EF!$G12+$C$48*EF!$C12+$C$49*EF!$D12)*J$56+NG!$B112)/1000000+J$65*(($C$42*EF!$R12+$C$43*EF!$T12)*J$56+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)/1000000+(J$66*EF!$BI12+J$67*EF!$BS12+J$68*EF!$BS12)*J$56/1000000+MMULT($B172:$J172+0,J$69:J$77+0)","v":1.804965249123423E-2},{"$f":"K$63*(Electric!$D198+Electric!$E198)/1000000+K$64*(($C$47*EF!$G12+$C$48*EF!$C12+$C$49*EF!$D12)*K$56+NG!$B112)/1000000+K$65*(($C$42*EF!$R12+$C$43*EF!$T12)*K$56+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)/1000000+(K$66*EF!$BI12+K$67*EF!$BS12+K$68*EF!$BS12)*K$56/1000000+MMULT($B172:$J172+0,K$69:K$77+0)","v":1.7887501572772992E-2},{"$f":"L$63*(Electric!$D198+Electric!$E198)/1000000+L$64*(($B$47*EF!$G12+$B$48*EF!$C12+$B$49*EF!$D12)*L$56+NG!$B112)/1000000+L$65*(($B$42*EF!$R12+$B$43*EF!$T12)*L$56+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)/1000000+(L$66*EF!$BI12+L$67*EF!$BS12+L$68*EF!$BS12)*L$56/1000000+MMULT($B172:$J172+0,L$69:L$77+0)","v":1.7906246318022363E-4},null,{"$f":"$N$63*IF($D$28=1,(Electric!$D198+Electric!$E198)/1000000,IF($D$28=2,(Electric!$BT198+Electric!$BU198)/1000000,IF($D$28=3,(Electric!$CF198+Electric!$CG198)/1000000,(Inputs!$E$719*(Electric!$DD198+Electric!$DE198)+Inputs!$F$719*(Electric!$DH198+Electric!$DI198)+Inputs!$G$719*(Electric!$DL198+Electric!$DM198)+Inputs!$H$719*(Electric!$DP198+Electric!$DQ198)+Inputs!$I$719*(Electric!$DT198+Electric!$DU198))/1000000)))","v":-3.4869112099243551E-5},{"$f":"('T&D'!$F237+'T&D'!$G237)*Fuel_Specs!$B$45*BTU2mmBTU","v":3.4602749599167351E-4}]
[]
["4) Summary of Energy Consumption, Water Consumption, and Emissions: Btu or Gallons or Grams per mmBtu of Fuel Throughput at Each Stage"]
[null,"Poplar",null,"Forest residue",null,"Switchgrass",null,"C&D waste",null,"Blended feedstock",null,{"$f":"\"Combined: \"&IF(IDL_feedstock=1,B110,IF(IDL_feedstock=2,D110,IF(IDL_feedstock=3,F110,IF(IDL_feedstock=4,H110,J110))))","v":"Combined: Blended feedstock"}]
[null,"Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel","Feedstock","Fuel"]
["Total energy",{"$f":"EtOH!$BS454/C$21/Fuel_Specs!$B$45/BTU2mmBTU","v":106135.7545827977},{"$f":"((G79/C$21*$L$57+SUM($L79:$N79))*$O$57+$O79)/Fuel_Specs!$B$45/BTU2mmBTU","v":3069945.383356567},{"$f":"EtOH!$DW454/D$21/Fuel_Specs!$B$45/BTU2mmBTU","v":80956.291078797905},{"$f":"((H79/D$21*$L$57+SUM($L79:$N79))*$O$57+$O79)/Fuel_Specs!$B$45/BTU2mmBTU","v":3064692.0057436279},{"$f":"EtOH!$CI454/E$21/Fuel_Specs!$B$45/BTU2mmBTU","v":679942.94691957999},{"$f":"((I79/E$21*$L$57+SUM($L79:$N79))*$O$57+$O79)/Fuel_Specs!$B$45/BTU2mmBTU","v":3054746.1067662309},{"$f":"$F79/F$21/Fuel_Specs!$B$45/BTU2mmBTU","v":124372.01796411883},{"$f":"((J79/F$21*$L$57+SUM($L79:$N79))*$O$57+$O79)/Fuel_Specs!$B$45/BTU2mmBTU","v":3076476.4568067016},{"$f":"(EtOH!$BS454*$C$16+EtOH!$DW454*$D$16+EtOH!$CI454*$E$16+$F79*$F$16)/G$21/Fuel_Specs!$B$45/BTU2mmBTU","v":116257.42710817944},{"$f":"((K79/G$21*$L$57+SUM($L79:$N79))*$O$57+$O79)/Fuel_Specs!$B$45/BTU2mmBTU","v":3068904.0630541239},{"$f":"IF(IDL_feedstock=1,B113,IF(IDL_feedstock=2,D113,IF(IDL_feedstock=3,F113,IF(IDL_feedstock=4,H113,J113))))","v":116257.42710817944},3068904.0630541239]
["Fossil fuels",{"$f":"EtOH!$BS455/C$21/Fuel_Specs!$B$45/BTU2mmBTU","v":105138.7623327178},{"$f":"((G80/C$21*$L$57+SUM($L80:$N80))*$O$57+$O80)/Fuel_Specs!$B$45/BTU2mmBTU","v":86190.94688598199},{"$f":"EtOH!$DW455/D$21/Fuel_Specs!$B$45/BTU2mmBTU","v":80479.566054704992},{"$f":"((H80/D$21*$L$57+SUM($L80:$N80))*$O$57+$O80)/Fuel_Specs!$B$45/BTU2mmBTU","v":81036.041028244726},{"$f":"EtOH!$CI455/E$21/Fuel_Specs!$B$45/BTU2mmBTU","v":104814.8860299145},{"$f":"((I80/E$21*$L$57+SUM($L80:$N80))*$O$57+$O80)/Fuel_Specs!$B$45/BTU2mmBTU","v":71276.572610673815},{"$f":"$F80/F$21/Fuel_Specs!$B$45/BTU2mmBTU","v":120280.20605891434},{"$f":"((J80/F$21*$L$57+SUM($L80:$N80))*$O$57+$O80)/Fuel_Specs!$B$45/BTU2mmBTU","v":92599.598855430129},{"$f":"(EtOH!$BS455*$C$16+EtOH!$DW455*$D$16+EtOH!$CI455*$E$16+$F80*$F$16)/G$21/Fuel_Specs!$B$45/BTU2mmBTU","v":99362.586333109692},{"$f":"((K80/G$21*$L$57+SUM($L80:$N80))*$O$57+$O80)/Fuel_Specs!$B$45/BTU2mmBTU","v":85169.145575978517},99362.586333109692,85169.145575978517]
["Natural gas",{"$f":"EtOH!$BS457/C$21/Fuel_Specs!$B$45/BTU2mmBTU","v":28684.122465306908},{"$f":"((G82/C$21*$L$57+SUM($L82:$N82))*$O$57+$O82)/Fuel_Specs!$B$45/BTU2mmBTU","v":71328.47392137791},{"$f":"EtOH!$DW457/D$21/Fuel_Specs!$B$45/BTU2mmBTU","v":11872.221270573842},{"$f":"((H82/D$21*$L$57+SUM($L82:$N82))*$O$57+$O82)/Fuel_Specs!$B$45/BTU2mmBTU","v":66488.613439303706},{"$f":"EtOH!$CI457/E$21/Fuel_Specs!$B$45/BTU2mmBTU","v":55083.027325573174},{"$f":"((I82/E$21*$L$57+SUM($L82:$N82))*$O$57+$O82)/Fuel_Specs!$B$45/BTU2mmBTU","v":57325.601189651075},{"$f":"$F82/F$21/Fuel_Specs!$B$45/BTU2mmBTU","v":20960.558634936624},{"$f":"((J82/F$21*$L$57+SUM($L82:$N82))*$O$57+$O82)/Fuel_Specs!$B$45/BTU2mmBTU","v":77345.457017925452},{"$f":"(EtOH!$BS457*$C$16+EtOH!$DW457*$D$16+EtOH!$CI457*$E$16+$F82*$F$16)/G$21/Fuel_Specs!$B$45/BTU2mmBTU","v":22199.704339392036},{"$f":"((K82/G$21*$L$57+SUM($L82:$N82))*$O$57+$O82)/Fuel_Specs!$B$45/BTU2mmBTU","v":70369.120653384714},22199.704339392036,70369.120653384714]
["Petroleum",{"$f":"EtOH!$BS458/C$21/Fuel_Specs!$B$45/BTU2mmBTU","v":73665.051602945343},{"$f":"((G83/C$21*$L$57+SUM($L83:$N83))*$O$57+$O83)/Fuel_Specs!$B$45/BTU2mmBTU","v":7986.6655809074928},{"$f":"EtOH!$DW458/D$21/Fuel_Specs!$B$45/BTU2mmBTU","v":67290.65535133626},{"$f":"((H83/D$21*$L$57+SUM($L83:$N83))*$O$57+$O83)/Fuel_Specs!$B$45/BTU2mmBTU","v":7948.4812737697539},{"$f":"EtOH!$CI458/E$21/Fuel_Specs!$B$45/BTU2mmBTU","v":43853.329200016291},{"$f":"((I83/E$21*$L$57+SUM($L83:$N83))*$O$57+$O83)/Fuel_Specs!$B$45/BTU2mmBTU","v":7876.1892572243414},{"$f":"$F83/F$21/Fuel_Specs!$B$45/BTU2mmBTU","v":87845.610684762723},{"$f":"((J83/F$21*$L$57+SUM($L83:$N83))*$O$57+$O83)/Fuel_Specs!$B$45/BTU2mmBTU","v":8034.1368523319734},{"$f":"(EtOH!$BS458*$C$16+EtOH!$DW458*$D$16+EtOH!$CI458*$E$16+$F83*$F$16)/G$21/Fuel_Specs!$B$45/BTU2mmBTU","v":73226.353533152025},{"$f":"((K83/G$21*$L$57+SUM($L83:$N83))*$O$57+$O83)/Fuel_Specs!$B$45/BTU2mmBTU","v":7979.0967181325605},73226.353533152025,7979.0967181325605]
["VOC",{"$f":"EtOH!$BS461/C$21/Fuel_Specs!$B$45/BTU2mmBTU","v":5.3741962651880666},{"$f":"((G86/C$21*$L$57+SUM($L86:$N86))*$O$57+$O86)/Fuel_Specs!$B$45/BTU2mmBTU","v":14.652350609039978},{"$f":"EtOH!$DW461/D$21/Fuel_Specs!$B$45/BTU2mmBTU","v":2.7223914290920934},{"$f":"((H86/D$21*$L$57+SUM($L86:$N86))*$O$57+$O86)/Fuel_Specs!$B$45/BTU2mmBTU","v":14.038816631076822},{"$f":"EtOH!$CI461/E$21/Fuel_Specs!$B$45/BTU2mmBTU","v":6.6666951469273332},{"$f":"((I86/E$21*$L$57+SUM($L86:$N86))*$O$57+$O86)/Fuel_Specs!$B$45/BTU2mmBTU","v":12.877250223020948},{"$f":"$F86/F$21/Fuel_Specs!$B$45/BTU2mmBTU","v":6.2444280282458777},{"$f":"((J86/F$21*$L$57+SUM($L86:$N86))*$O$57+$O86)/Fuel_Specs!$B$45/BTU2mmBTU","v":15.415104739708591},{"$f":"(EtOH!$BS461*$C$16+EtOH!$DW461*$D$16+EtOH!$CI461*$E$16+$F86*$F$16)/G$21/Fuel_Specs!$B$45/BTU2mmBTU","v":4.6517276912924386},{"$f":"((K86/G$21*$L$57+SUM($L86:$N86))*$O$57+$O86)/Fuel_Specs!$B$45/BTU2mmBTU","v":14.530736395373312},4.6517276912924386,14.530736395373312]
["CO",{"$f":"EtOH!$BS462/C$21/Fuel_Specs!$B$45/BTU2mmBTU","v":23.974114826261673},{"$f":"((G87/C$21*$L$57+SUM($L87:$N87))*$O$57+$O87)/Fuel_Specs!$B$45/BTU2mmBTU","v":99.261529136551346},{"$f":"EtOH!$DW462/D$21/Fuel_Specs!$B$45/BTU2mmBTU","v":11.963971050989541},{"$f":"((H87/D$21*$L$57+SUM($L87:$N87))*$O$57+$O87)/Fuel_Specs!$B$45/BTU2mmBTU","v":96.106707976936377},{"$f":"EtOH!$CI462/E$21/Fuel_Specs!$B$45/BTU2mmBTU","v":13.971101376220671},{"$f":"((I87/E$21*$L$57+SUM($L87:$N87))*$O$57+$O87)/Fuel_Specs!$B$45/BTU2mmBTU","v":90.133877760428476},{"$f":"$F87/F$21/Fuel_Specs!$B$45/BTU2mmBTU","v":31.862533293109763},{"$f":"((J87/F$21*$L$57+SUM($L87:$N87))*$O$57+$O87)/Fuel_Specs!$B$45/BTU2mmBTU","v":103.1836474828014},{"$f":"(EtOH!$BS462*$C$16+EtOH!$DW462*$D$16+EtOH!$CI462*$E$16+$F87*$F$16)/G$21/Fuel_Specs!$B$45/BTU2mmBTU","v":20.987754444369084},{"$f":"((K87/G$21*$L$57+SUM($L87:$N87))*$O$57+$O87)/Fuel_Specs!$B$45/BTU2mmBTU","v":98.636183013327226},20.987754444369084,98.636183013327226]
["PM10",{"$f":"EtOH!$BS464/C$21/Fuel_Specs!$B$45/BTU2mmBTU","v":3.5447472335702641},{"$f":"((G89/C$21*$L$57+SUM($L89:$N89))*$O$57+$O89)/Fuel_Specs!$B$45/BTU2mmBTU","v":36.620658878339256},{"$f":"EtOH!$DW464/D$21/Fuel_Specs!$B$45/BTU2mmBTU","v":1.5873243015308205},{"$f":"((H89/D$21*$L$57+SUM($L89:$N89))*$O$57+$O89)/Fuel_Specs!$B$45/BTU2mmBTU","v":36.577828525426114},{"$f":"EtOH!$CI464/E$21/Fuel_Specs!$B$45/BTU2mmBTU","v":2.5284652749936836},{"$f":"((I89/E$21*$L$57+SUM($L89:$N89))*$O$57+$O89)/Fuel_Specs!$B$45/BTU2mmBTU","v":36.496740434177674},{"$f":"$F89/F$21/Fuel_Specs!$B$45/BTU2mmBTU","v":5.5011716126328976},{"$f":"((J89/F$21*$L$57+SUM($L89:$N89))*$O$57+$O89)/Fuel_Specs!$B$45/BTU2mmBTU","v":36.673906179672038},{"$f":"(EtOH!$BS464*$C$16+EtOH!$DW464*$D$16+EtOH!$CI464*$E$16+$F89*$F$16)/G$21/Fuel_Specs!$B$45/BTU2mmBTU","v":3.1960101817556219},{"$f":"((K89/G$21*$L$57+SUM($L89:$N89))*$O$57+$O89)/Fuel_Specs!$B$45/BTU2mmBTU","v":36.612169080092244},3.1960101817556219,36.612169080092244]
["PM2.5",{"$f":"EtOH!$BS465/C$21/Fuel_Specs!$B$45/BTU2mmBTU","v":3.2951272919738863},{"$f":"((G90/C$21*$L$57+SUM($L90:$N90))*$O$57+$O90)/Fuel_Specs!$B$45/BTU2mmBTU","v":27.968918485146677},{"$f":"EtOH!$DW465/D$21/Fuel_Specs!$B$45/BTU2mmBTU","v":1.4965082082376739},{"$f":"((H90/D$21*$L$57+SUM($L90:$N90))*$O$57+$O90)/Fuel_Specs!$B$45/BTU2mmBTU","v":27.930443809981295},{"$f":"EtOH!$CI465/E$21/Fuel_Specs!$B$45/BTU2mmBTU","v":2.1240692617518548},{"$f":"((I90/E$21*$L$57+SUM($L90:$N90))*$O$57+$O90)/Fuel_Specs!$B$45/BTU2mmBTU","v":27.857602057383769},{"$f":"$F90/F$21/Fuel_Specs!$B$45/BTU2mmBTU","v":5.1425517390529505},{"$f":"((J90/F$21*$L$57+SUM($L90:$N90))*$O$57+$O90)/Fuel_Specs!$B$45/BTU2mmBTU","v":28.0167507462155},{"$f":"(EtOH!$BS465*$C$16+EtOH!$DW465*$D$16+EtOH!$CI465*$E$16+$F90*$F$16)/G$21/Fuel_Specs!$B$45/BTU2mmBTU","v":2.9772696157887673},{"$f":"((K90/G$21*$L$57+SUM($L90:$N90))*$O$57+$O90)/Fuel_Specs!$B$45/BTU2mmBTU","v":27.96129206585389},2.9772696157887673,27.96129206585389]
["BC",{"$f":"EtOH!$BS467/C$21/Fuel_Specs!$B$45/BTU2mmBTU","v":2.1318733138565649},{"$f":"((G92/C$21*$L$57+SUM($L92:$N92))*$O$57+$O92)/Fuel_Specs!$B$45/BTU2mmBTU","v":2.2324403805411484},{"$f":"EtOH!$DW467/D$21/Fuel_Specs!$B$45/BTU2mmBTU","v":1.0192084197317299},{"$f":"((H92/D$21*$L$57+SUM($L92:$N92))*$O$57+$O92)/Fuel_Specs!$B$45/BTU2mmBTU","v":2.2248601523535765},{"$f":"EtOH!$CI467/E$21/Fuel_Specs!$B$45/BTU2mmBTU","v":0.64128556974340467},{"$f":"((I92/E$21*$L$57+SUM($L92:$N92))*$O$57+$O92)/Fuel_Specs!$B$45/BTU2mmBTU","v":2.2105089692987883},{"$f":"$F92/F$21/Fuel_Specs!$B$45/BTU2mmBTU","v":3.6915166348547142},{"$f":"((J92/F$21*$L$57+SUM($L92:$N92))*$O$57+$O92)/Fuel_Specs!$B$45/BTU2mmBTU","v":2.2418642275800291},{"$f":"(EtOH!$BS467*$C$16+EtOH!$DW467*$D$16+EtOH!$CI467*$E$16+$F92*$F$16)/G$21/Fuel_Specs!$B$45/BTU2mmBTU","v":1.9899579044644606},{"$f":"((K92/G$21*$L$57+SUM($L92:$N92))*$O$57+$O92)/Fuel_Specs!$B$45/BTU2mmBTU","v":2.2309378337816255},1.9899579044644606,2.2309378337816255]
["OC",{"$f":"EtOH!$BS468/C$21/Fuel_Specs!$B$45/BTU2mmBTU","v":0.691152108805004},{"$f":"((G93/C$21*$L$57+SUM($L93:$N93))*$O$57+$O93)/Fuel_Specs!$B$45/BTU2mmBTU","v":4.9186390826103468},{"$f":"EtOH!$DW468/D$21/Fuel_Specs!$B$45/BTU2mmBTU","v":0.35996517360732966},{"$f":"((H93/D$21*$L$57+SUM($L93:$N93))*$O$57+$O93)/Fuel_Specs!$B$45/BTU2mmBTU","v":4.902944500069994},{"$f":"EtOH!$CI468/E$21/Fuel_Specs!$B$45/BTU2mmBTU","v":0.39607965484063717},{"$f":"((I93/E$21*$L$57+SUM($L93:$N93))*$O$57+$O93)/Fuel_Specs!$B$45/BTU2mmBTU","v":4.8732309055143084},{"$f":"$F93/F$21/Fuel_Specs!$B$45/BTU2mmBTU","v":1.1389272709582172},{"$f":"((J93/F$21*$L$57+SUM($L93:$N93))*$O$57+$O93)/Fuel_Specs!$B$45/BTU2mmBTU","v":4.9381508099013374},{"$f":"(EtOH!$BS468*$C$16+EtOH!$DW468*$D$16+EtOH!$CI468*$E$16+$F93*$F$16)/G$21/Fuel_Specs!$B$45/BTU2mmBTU","v":0.64994910312236231},{"$f":"((K93/G$21*$L$57+SUM($L93:$N93))*$O$57+$O93)/Fuel_Specs!$B$45/BTU2mmBTU","v":4.915528115030674},0.64994910312236231,4.915528115030674]
["N2O",{"$f":"EtOH!$BS470/C$21/Fuel_Specs!$B$45/BTU2mmBTU","v":7.2042978545793188},{"$f":"((G95/C$21*$L$57+SUM($L95:$N95))*$O$57+$O95)/Fuel_Specs!$B$45/BTU2mmBTU","v":3.1940304501878094},{"$f":"EtOH!$DW470/D$21/Fuel_Specs!$B$45/BTU2mmBTU","v":5.7255140218463757E-2},{"$f":"((H95/D$21*$L$57+SUM($L95:$N95))*$O$57+$O95)/Fuel_Specs!$B$45/BTU2mmBTU","v":3.187202553825085},{"$f":"EtOH!$CI470/E$21/Fuel_Specs!$B$45/BTU2mmBTU","v":22.122364065268069},{"$f":"((I95/E$21*$L$57+SUM($L95:$N95))*$O$57+$O95)/Fuel_Specs!$B$45/BTU2mmBTU","v":3.1742757146645917},{"$f":"$F95/F$21/Fuel_Specs!$B$45/BTU2mmBTU","v":0.16424694941663531},{"$f":"((J95/F$21*$L$57+SUM($L95:$N95))*$O$57+$O95)/Fuel_Specs!$B$45/BTU2mmBTU","v":3.2025189876470308},{"$f":"(EtOH!$BS470*$C$16+EtOH!$DW470*$D$16+EtOH!$CI470*$E$16+$F95*$F$16)/G$21/Fuel_Specs!$B$45/BTU2mmBTU","v":3.8677014637999423},{"$f":"((K95/G$21*$L$57+SUM($L95:$N95))*$O$57+$O95)/Fuel_Specs!$B$45/BTU2mmBTU","v":3.1926770300399849},3.8677014637999423,3.1926770300399849]
["CO2",{"$f":"EtOH!$BS471/C$21/Fuel_Specs!$B$45/BTU2mmBTU","v":8090.6204917902496},{"$f":"((G96/C$21*$L$57+SUM($L96:$N96))*$O$57+$O96)/Fuel_Specs!$B$45/BTU2mmBTU","v":4923.5069818768661},{"$f":"EtOH!$DW471/D$21/Fuel_Specs!$B$45/BTU2mmBTU","v":5785.075953934791},{"$f":"((H96/D$21*$L$57+SUM($L96:$N96))*$O$57+$O96)/Fuel_Specs!$B$45/BTU2mmBTU","v":4632.4219655315892},{"$f":"EtOH!$CI471/E$21/Fuel_Specs!$B$45/BTU2mmBTU","v":7089.1162783862828},{"$f":"((I96/E$21*$L$57+SUM($L96:$N96))*$O$57+$O96)/Fuel_Specs!$B$45/BTU2mmBTU","v":4081.328482498167},{"$f":"$F96/F$21/Fuel_Specs!$B$45/BTU2mmBTU","v":8256.9001114518323},{"$f":"((J96/F$21*$L$57+SUM($L96:$N96))*$O$57+$O96)/Fuel_Specs!$B$45/BTU2mmBTU","v":5285.387996731487},{"$f":"(EtOH!$BS471*$C$16+EtOH!$DW471*$D$16+EtOH!$CI471*$E$16+$F96*$F$16)/G$21/Fuel_Specs!$B$45/BTU2mmBTU","v":7298.2193273017274},{"$f":"((K96/G$21*$L$57+SUM($L96:$N96))*$O$57+$O96)/Fuel_Specs!$B$45/BTU2mmBTU","v":4865.8083430981278},7298.2193273017274,4865.8083430981278]
["GHGs",{"$f":"B130+SUMPRODUCT(B127:B128,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(B119:B121,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(B125:B126,Fuel_Specs!$B$104:$B$105)","v":18725.361704227726},{"$f":"C130+SUMPRODUCT(C127:C128,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(C119:C121,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(C125:C126,Fuel_Specs!$B$104:$B$105)","v":18752.82987047988},{"$f":"D130+SUMPRODUCT(D127:D128,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(D119:D121,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(D125:D126,Fuel_Specs!$B$104:$B$105)","v":9953.6265097234009},{"$f":"E130+SUMPRODUCT(E127:E128,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(E119:E121,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(E125:E126,Fuel_Specs!$B$104:$B$105)","v":18254.618413855576},{"$f":"F130+SUMPRODUCT(F127:F128,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(F119:F121,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(F125:F126,Fuel_Specs!$B$104:$B$105)","v":17135.506706397977},{"$f":"G130+SUMPRODUCT(G127:G128,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(G119:G121,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(G125:G126,Fuel_Specs!$B$104:$B$105)","v":17311.385091970784},{"$f":"H130+SUMPRODUCT(H127:H128,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(H119:H121,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(H125:H126,Fuel_Specs!$B$104:$B$105)","v":21878.452658847793},{"$f":"I130+SUMPRODUCT(I127:I128,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(I119:I121,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(I125:I126,Fuel_Specs!$B$104:$B$105)","v":19372.21340934794},{"$f":"J130+SUMPRODUCT(J127:J128,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(J119:J121,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(J125:J126,Fuel_Specs!$B$104:$B$105)","v":16226.709387419778},{"$f":"K130+SUMPRODUCT(K127:K128,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(K119:K121,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(K125:K126,Fuel_Specs!$B$104:$B$105)","v":18654.07479461882},{"$f":"L130+SUMPRODUCT(L127:L128,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(L119:L121,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(L125:L126,Fuel_Specs!$B$104:$B$105)","v":16226.709387419778},{"$f":"M130+SUMPRODUCT(M127:M128,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(M119:M121,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(M125:M126,Fuel_Specs!$B$104:$B$105)","v":18654.07479461882}]
[]
[]
["Urban VOC",{"$f":"EtOH!$BS476/C$21/Fuel_Specs!$B$45/BTU2mmBTU","v":0.28546374431329674},{"$f":"((G98/C$21*$L$57+SUM($L98:$N98))*$O$57+$O98)/Fuel_Specs!$B$45/BTU2mmBTU","v":9.0374810147228868E-2},{"$f":"EtOH!$DW476/D$21/Fuel_Specs!$B$45/BTU2mmBTU","v":0.26844709445751497},{"$f":"((H98/D$21*$L$57+SUM($L98:$N98))*$O$57+$O98)/Fuel_Specs!$B$45/BTU2mmBTU","v":8.7431793204875347E-2},{"$f":"EtOH!$CI476/E$21/Fuel_Specs!$B$45/BTU2mmBTU","v":0.20266171539010816},{"$f":"((I98/E$21*$L$57+SUM($L98:$N98))*$O$57+$O98)/Fuel_Specs!$B$45/BTU2mmBTU","v":8.1859958976678013E-2},{"$f":"$F98/F$21/Fuel_Specs!$B$45/BTU2mmBTU","v":0.31202744909940711},{"$f":"((J98/F$21*$L$57+SUM($L98:$N98))*$O$57+$O98)/Fuel_Specs!$B$45/BTU2mmBTU","v":9.4033610490871264E-2},{"$f":"(EtOH!$BS476*$C$16+EtOH!$DW476*$D$16+EtOH!$CI476*$E$16+$F98*$F$16)/G$21/Fuel_Specs!$B$45/BTU2mmBTU","v":0.28216218350299055},{"$f":"((K98/G$21*$L$57+SUM($L98:$N98))*$O$57+$O98)/Fuel_Specs!$B$45/BTU2mmBTU","v":8.9791447686293616E-2},{"$f":"IF(IDL_feedstock=1,B135,IF(IDL_feedstock=2,D135,IF(IDL_feedstock=3,F135,IF(IDL_feedstock=4,H135,J135))))","v":0.28216218350299055},8.9791447686293616E-2]
["Urban NOx",{"$f":"EtOH!$BS478/C$21/Fuel_Specs!$B$45/BTU2mmBTU","v":0.94708384135593449},{"$f":"((G100/C$21*$L$57+SUM($L100:$N100))*$O$57+$O100)/Fuel_Specs!$B$45/BTU2mmBTU","v":1.101382706570297},{"$f":"EtOH!$DW478/D$21/Fuel_Specs!$B$45/BTU2mmBTU","v":0.89232942020908212},{"$f":"((H100/D$21*$L$57+SUM($L100:$N100))*$O$57+$O100)/Fuel_Specs!$B$45/BTU2mmBTU","v":1.0722706250446417},{"$f":"EtOH!$CI478/E$21/Fuel_Specs!$B$45/BTU2mmBTU","v":1.1421505332557951},{"$f":"((I100/E$21*$L$57+SUM($L100:$N100))*$O$57+$O100)/Fuel_Specs!$B$45/BTU2mmBTU","v":1.0171544991520742},{"$f":"$F100/F$21/Fuel_Specs!$B$45/BTU2mmBTU","v":1.0909560037725865},{"$f":"((J100/F$21*$L$57+SUM($L100:$N100))*$O$57+$O100)/Fuel_Specs!$B$45/BTU2mmBTU","v":1.1375752586271097},{"$f":"(EtOH!$BS478*$C$16+EtOH!$DW478*$D$16+EtOH!$CI478*$E$16+$F100*$F$16)/G$21/Fuel_Specs!$B$45/BTU2mmBTU","v":0.95950176823536315},{"$f":"((K100/G$21*$L$57+SUM($L100:$N100))*$O$57+$O100)/Fuel_Specs!$B$45/BTU2mmBTU","v":1.0956121330892714},0.95950176823536315,1.0956121330892714]
["Urban PM10",{"$f":"EtOH!$BS479/C$21/Fuel_Specs!$B$45/BTU2mmBTU","v":9.653656829690517E-2},{"$f":"((G101/C$21*$L$57+SUM($L101:$N101))*$O$57+$O101)/Fuel_Specs!$B$45/BTU2mmBTU","v":0.10975866795056781},{"$f":"EtOH!$DW479/D$21/Fuel_Specs!$B$45/BTU2mmBTU","v":6.7861471475446675E-2},{"$f":"((H101/D$21*$L$57+SUM($L101:$N101))*$O$57+$O101)/Fuel_Specs!$B$45/BTU2mmBTU","v":0.105706973853567},{"$f":"EtOH!$CI479/E$21/Fuel_Specs!$B$45/BTU2mmBTU","v":0.12727991342698838},{"$f":"((I101/E$21*$L$57+SUM($L101:$N101))*$O$57+$O101)/Fuel_Specs!$B$45/BTU2mmBTU","v":9.8036148882440471E-2},{"$f":"$F101/F$21/Fuel_Specs!$B$45/BTU2mmBTU","v":0.22446419927763958},{"$f":"((J101/F$21*$L$57+SUM($L101:$N101))*$O$57+$O101)/Fuel_Specs!$B$45/BTU2mmBTU","v":0.11479579143467024},{"$f":"(EtOH!$BS479*$C$16+EtOH!$DW479*$D$16+EtOH!$CI479*$E$16+$F101*$F$16)/G$21/Fuel_Specs!$B$45/BTU2mmBTU","v":0.11062530014899102},{"$f":"((K101/G$21*$L$57+SUM($L101:$N101))*$O$57+$O101)/Fuel_Specs!$B$45/BTU2mmBTU","v":0.10895554439209686},0.11062530014899102,0.10895554439209686]
["Urban SOx",{"$f":"EtOH!$BS481/C$21/Fuel_Specs!$B$45/BTU2mmBTU","v":0.94403511948377128},{"$f":"((G103/C$21*$L$57+SUM($L103:$N103))*$O$57+$O103)/Fuel_Specs!$B$45/BTU2mmBTU","v":0.93638033219856653},{"$f":"EtOH!$DW481/D$21/Fuel_Specs!$B$45/BTU2mmBTU","v":0.67979135093358656},{"$f":"((H103/D$21*$L$57+SUM($L103:$N103))*$O$57+$O103)/Fuel_Specs!$B$45/BTU2mmBTU","v":0.90100264722481627},{"$f":"EtOH!$CI481/E$21/Fuel_Specs!$B$45/BTU2mmBTU","v":1.1637466537664332},{"$f":"((I103/E$21*$L$57+SUM($L103:$N103))*$O$57+$O103)/Fuel_Specs!$B$45/BTU2mmBTU","v":0.83402423700421846},{"$f":"$F103/F$21/Fuel_Specs!$B$45/BTU2mmBTU","v":2.1050652541070543},{"$f":"((J103/F$21*$L$57+SUM($L103:$N103))*$O$57+$O103)/Fuel_Specs!$B$45/BTU2mmBTU","v":0.9803623711995777},{"$f":"(EtOH!$BS481*$C$16+EtOH!$DW481*$D$16+EtOH!$CI481*$E$16+$F103*$F$16)/G$21/Fuel_Specs!$B$45/BTU2mmBTU","v":1.0689178056326152},{"$f":"((K103/G$21*$L$57+SUM($L103:$N103))*$O$57+$O103)/Fuel_Specs!$B$45/BTU2mmBTU","v":0.9293677958208536},1.0689178056326152,0.9293677958208536]
["Urban BC",{"$f":"EtOH!$BS482/C$21/Fuel_Specs!$B$45/BTU2mmBTU","v":5.5035169796279109E-3},{"$f":"((G104/C$21*$L$57+SUM($L104:$N104))*$O$57+$O104)/Fuel_Specs!$B$45/BTU2mmBTU","v":6.9039334246769135E-3},{"$f":"EtOH!$DW482/D$21/Fuel_Specs!$B$45/BTU2mmBTU","v":3.8514195837087979E-3},{"$f":"((H104/D$21*$L$57+SUM($L104:$N104))*$O$57+$O104)/Fuel_Specs!$B$45/BTU2mmBTU","v":6.7065136795380342E-3},{"$f":"EtOH!$CI482/E$21/Fuel_Specs!$B$45/BTU2mmBTU","v":7.7035284356879912E-3},{"$f":"((I104/E$21*$L$57+SUM($L104:$N104))*$O$57+$O104)/Fuel_Specs!$B$45/BTU2mmBTU","v":6.3327509337459094E-3},{"$f":"$F104/F$21/Fuel_Specs!$B$45/BTU2mmBTU","v":1.0857607472876138E-2},{"$f":"((J104/F$21*$L$57+SUM($L104:$N104))*$O$57+$O104)/Fuel_Specs!$B$45/BTU2mmBTU","v":7.1493684478196214E-3},{"$f":"(EtOH!$BS482*$C$16+EtOH!$DW482*$D$16+EtOH!$CI482*$E$16+$F104*$F$16)/G$21/Fuel_Specs!$B$45/BTU2mmBTU","v":5.9619174086394172E-3},{"$f":"((K104/G$21*$L$57+SUM($L104:$N104))*$O$57+$O104)/Fuel_Specs!$B$45/BTU2mmBTU","v":6.8648010409301423E-3},5.9619174086394172E-3,6.8648010409301423E-3]
["Energy Consumption, Water Consumption, and Emissions from Material Production for IDL Pathways"]
[null,"Magnesium oxide (MgO)","Fresh olivine","Tar reformer catalyst","Methanol synthesis catalyst","DME catalyst","Beta zeolite catalyst","Zinc oxide catalyst","Amine","LO-CAT chemicals"]
["    Total energy",{"$f":"Catalyst!AD119*mmBTU2BTU/T2g","v":9.6413580838653417},{"$f":"Catalyst!D119*mmBTU2BTU/T2g","v":6.9349417676485281},{"$f":"Catalyst!E119*mmBTU2BTU/T2g","v":66.938776621915096},{"$f":"Catalyst!B119*mmBTU2BTU/T2g","v":131.20513332122394},{"$f":"Inputs!AF1366*mmBTU2BTU/T2g","v":14.94135819052935},{"$f":"Catalyst!F119*mmBTU2BTU/T2g","v":203.14358543701013},{"$f":"Inputs!AR1366*mmBTU2BTU/T2g","v":81.428036325422113},{"$f":"Catalyst!F119*mmBTU2BTU/T2g","v":203.14358543701013},{"$f":"Catalyst!F119*mmBTU2BTU/T2g","v":203.14358543701013}]
["    Fossil fuels",{"$f":"Catalyst!AD120*mmBTU2BTU/T2g","v":9.6339662774425339},{"$f":"Catalyst!D120*mmBTU2BTU/T2g","v":5.8625562601330357},{"$f":"Catalyst!E120*mmBTU2BTU/T2g","v":63.307272185917228},{"$f":"Catalyst!B120*mmBTU2BTU/T2g","v":64.860667843334681},{"$f":"Inputs!AF1367*mmBTU2BTU/T2g","v":14.561589976214496},{"$f":"Catalyst!F120*mmBTU2BTU/T2g","v":196.96345956621954},{"$f":"Inputs!AR1367*mmBTU2BTU/T2g","v":75.857376984309425},{"$f":"Catalyst!F120*mmBTU2BTU/T2g","v":196.96345956621954},{"$f":"Catalyst!F120*mmBTU2BTU/T2g","v":196.96345956621954}]
["    Natural gas",{"$f":"Catalyst!AD122*mmBTU2BTU/T2g","v":9.4519887181210756},{"$f":"Catalyst!D122*mmBTU2BTU/T2g","v":1.8445115999752684},{"$f":"Catalyst!E122*mmBTU2BTU/T2g","v":47.00909816162541},{"$f":"Catalyst!B122*mmBTU2BTU/T2g","v":30.186382231859792},{"$f":"Inputs!AF1369*mmBTU2BTU/T2g","v":10.233959348966271},{"$f":"Catalyst!F122*mmBTU2BTU/T2g","v":166.89027353528635},{"$f":"Inputs!AR1369*mmBTU2BTU/T2g","v":14.754496332476188},{"$f":"Catalyst!F122*mmBTU2BTU/T2g","v":166.89027353528635},{"$f":"Catalyst!F122*mmBTU2BTU/T2g","v":166.89027353528635}]
["    Petroleum",{"$f":"Catalyst!AD123*mmBTU2BTU/T2g","v":0.16125075248974399},{"$f":"Catalyst!D123*mmBTU2BTU/T2g","v":1.0031557529000963},{"$f":"Catalyst!E123*mmBTU2BTU/T2g","v":4.883428348532842},{"$f":"Catalyst!B123*mmBTU2BTU/T2g","v":30.18199098777913},{"$f":"Inputs!AF1370*mmBTU2BTU/T2g","v":2.2828408855062006},{"$f":"Catalyst!F123*mmBTU2BTU/T2g","v":9.3118370883651007},{"$f":"Inputs!AR1370*mmBTU2BTU/T2g","v":27.846057293727245},{"$f":"Catalyst!F123*mmBTU2BTU/T2g","v":9.3118370883651007},{"$f":"Catalyst!F123*mmBTU2BTU/T2g","v":9.3118370883651007}]
["Total emissions: grams/g of material throughput, except as noted"]
["     VOC",{"$f":"Catalyst!AD126/T2g","v":1.131180428805641E-4},{"$f":"Catalyst!D126/T2g","v":6.714535777434873E-5},{"$f":"Catalyst!E126/T2g","v":1.2267182938647801E-3},{"$f":"Catalyst!B126/T2g","v":1.5110514663398491E-3},{"$f":"Inputs!AF1373/T2g","v":1.5681588816822425E-4},{"$f":"Catalyst!F126/T2g","v":2.7159391653488411E-3},{"$f":"Inputs!AR1373/T2g","v":5.7304926166846539E-4},{"$f":"Catalyst!F126/T2g","v":2.7159391653488411E-3},{"$f":"Catalyst!F126/T2g","v":2.7159391653488411E-3}]
["     NOx",{"$f":"Catalyst!AD128/T2g","v":7.0230094253655878E-4},{"$f":"Catalyst!D128/T2g","v":7.9000256228245903E-4},{"$f":"Catalyst!E128/T2g","v":6.5222094959640564E-3},{"$f":"Catalyst!B128/T2g","v":9.1096406713363359E-3},{"$f":"Inputs!AF1375/T2g","v":1.307565932666993E-3},{"$f":"Catalyst!F128/T2g","v":1.5145977167311832E-2},{"$f":"Inputs!AR1375/T2g","v":6.2902217415406764E-3},{"$f":"Catalyst!F128/T2g","v":1.5145977167311832E-2},{"$f":"Catalyst!F128/T2g","v":1.5145977167311832E-2}]
["     PM10",{"$f":"Catalyst!AD129/T2g","v":3.5151374393528403E-5},{"$f":"Catalyst!D129/T2g","v":1.4423017363506194E-4},{"$f":"Catalyst!E129/T2g","v":1.7424184042855457E-3},{"$f":"Catalyst!B129/T2g","v":1.2775776554058314E-3},{"$f":"Inputs!AF1376/T2g","v":1.0888502616270949E-3},{"$f":"Catalyst!F129/T2g","v":1.6969320238965498E-3},{"$f":"Inputs!AR1376/T2g","v":2.8448668596056429E-3},{"$f":"Catalyst!F129/T2g","v":1.6969320238965498E-3},{"$f":"Catalyst!F129/T2g","v":1.6969320238965498E-3}]
["     SOx",{"$f":"Catalyst!AD131/T2g","v":1.0128684259346178E-4},{"$f":"Catalyst!D131/T2g","v":2.9567185739814528E-4},{"$f":"Catalyst!E131/T2g","v":4.764431244759243E-2},{"$f":"Catalyst!B131/T2g","v":5.9803230421991982E-2},{"$f":"Inputs!AF1378/T2g","v":3.0045458979412894E-3},{"$f":"Catalyst!F131/T2g","v":3.8258912702455933E-2},{"$f":"Inputs!AR1378/T2g","v":2.1986300537506914E-2},{"$f":"Catalyst!F131/T2g","v":3.8258912702455933E-2},{"$f":"Catalyst!F131/T2g","v":3.8258912702455933E-2}]
["     BC",{"$f":"Catalyst!AD132/T2g","v":6.3637230972657295E-6},{"$f":"Catalyst!D132/T2g","v":1.6257513017201874E-5},{"$f":"Catalyst!E132/T2g","v":7.8539908138780662E-5},{"$f":"Catalyst!B132/T2g","v":7.601124120154531E-5},{"$f":"Inputs!AF1379/T2g","v":1.269271477642294E-5},{"$f":"Catalyst!F132/T2g","v":1.7122175164885833E-4},{"$f":"Inputs!AR1379/T2g","v":4.5053766032438332E-5},{"$f":"Catalyst!F132/T2g","v":1.7122175164885833E-4},{"$f":"Catalyst!F132/T2g","v":1.7122175164885833E-4}]
["     OC",{"$f":"Catalyst!AD133/T2g","v":1.4420001150510799E-5},{"$f":"Catalyst!D133/T2g","v":3.1791939505473996E-5},{"$f":"Catalyst!E133/T2g","v":1.4657178752091281E-4},{"$f":"Catalyst!B133/T2g","v":9.9582527001318069E-5},{"$f":"Inputs!AF1380/T2g","v":1.9764078459689225E-5},{"$f":"Catalyst!F133/T2g","v":3.9148775592610772E-4},{"$f":"Inputs!AR1380/T2g","v":6.2205766074838593E-5},{"$f":"Catalyst!F133/T2g","v":3.9148775592610772E-4},{"$f":"Catalyst!F133/T2g","v":3.9148775592610772E-4}]
["     CH4",{"$f":"Catalyst!AD134/T2g","v":2.5015474482792516E-3},{"$f":"Catalyst!D134/T2g","v":1.0144229972426642E-3},{"$f":"Catalyst!E134/T2g","v":1.4421485430645914E-2},{"$f":"Catalyst!B134/T2g","v":1.2818925026318822E-2},{"$f":"Inputs!AF1381/T2g","v":3.2617997147215993E-3},{"$f":"Catalyst!F134/T2g","v":4.7967416882128522E-2},{"$f":"Inputs!AR1381/T2g","v":1.2090052625411771E-2},{"$f":"Catalyst!F134/T2g","v":4.7967416882128522E-2},{"$f":"Catalyst!F134/T2g","v":4.7967416882128522E-2}]
["     N2O",{"$f":"Catalyst!AD135/T2g","v":1.6871486867043888E-5},{"$f":"Catalyst!D135/T2g","v":4.6533205077778608E-6},{"$f":"Catalyst!E135/T2g","v":1.8561869373902324E-3},{"$f":"Catalyst!B135/T2g","v":1.2770332742458109E-3},{"$f":"Inputs!AF1382/T2g","v":2.516875279222435E-5},{"$f":"Catalyst!F135/T2g","v":3.205723899606099E-4},{"$f":"Inputs!AR1382/T2g","v":8.5784429518970769E-5},{"$f":"Catalyst!F135/T2g","v":3.205723899606099E-4},{"$f":"Catalyst!F135/T2g","v":3.205723899606099E-4}]
["     CO2",{"$f":"Catalyst!AD136/T2g","v":0.57424303851840552},{"$f":"Catalyst!D136/T2g","v":0.31255359101835634},{"$f":"Catalyst!E136/T2g","v":4.9926396656603158},{"$f":"Catalyst!B136/T2g","v":2.3330142523319006},{"$f":"Inputs!AF1383/T2g","v":1.0386172048805111},{"$f":"Catalyst!F136/T2g","v":11.23696369002583},{"$f":"Inputs!AR1383/T2g","v":7.4017640563743869},{"$f":"Catalyst!F136/T2g","v":11.23696369002583},{"$f":"Catalyst!F136/T2g","v":11.23696369002583}]
["Urban emissions: grams/g of material throughput, except as noted"]
["     VOC",{"$f":"Catalyst!AD138/T2g","v":5.5727466081378297E-6},{"$f":"Catalyst!D138/T2g","v":7.8113459837094931E-6},{"$f":"Catalyst!E138/T2g","v":4.5727721466195465E-5},{"$f":"Catalyst!B138/T2g","v":9.8751494043846107E-5},{"$f":"Inputs!AF1387/T2g","v":9.9662732958886858E-6},{"$f":"Catalyst!F138/T2g","v":1.2484481767729302E-4},{"$f":"Inputs!AR1387/T2g","v":6.1863419254945336E-5},{"$f":"Catalyst!F138/T2g","v":1.2484481767729302E-4},{"$f":"Catalyst!F138/T2g","v":1.2484481767729302E-4}]
["     CO",{"$f":"Catalyst!AD139/T2g","v":2.5193175889381006E-5},{"$f":"Catalyst!D139/T2g","v":5.0757040154876618E-5},{"$f":"Catalyst!E139/T2g","v":2.549210769761561E-4},{"$f":"Catalyst!B139/T2g","v":1.7573642151738319E-4},{"$f":"Inputs!AF1388/T2g","v":3.7921230802258617E-5},{"$f":"Catalyst!F139/T2g","v":6.6775099137446608E-4},{"$f":"Inputs!AR1388/T2g","v":1.9536607885911017E-4},{"$f":"Catalyst!F139/T2g","v":6.6775099137446608E-4},{"$f":"Catalyst!F139/T2g","v":6.6775099137446608E-4}]
["     NOx",{"$f":"Catalyst!AD140/T2g","v":3.1015198386649604E-5},{"$f":"Catalyst!D140/T2g","v":1.8950037789846133E-4},{"$f":"Catalyst!E140/T2g","v":6.2782210103971695E-4},{"$f":"Catalyst!B140/T2g","v":3.4528453082974221E-4},{"$f":"Inputs!AF1389/T2g","v":6.2540721401613421E-5},{"$f":"Catalyst!F140/T2g","v":1.2146993432905213E-3},{"$f":"Inputs!AR1389/T2g","v":4.8013975558738306E-4},{"$f":"Catalyst!F140/T2g","v":1.2146993432905213E-3},{"$f":"Catalyst!F140/T2g","v":1.2146993432905213E-3}]
["     PM10",{"$f":"Catalyst!AD141/T2g","v":4.8351224639717837E-7},{"$f":"Catalyst!D141/T2g","v":4.6135222942215509E-5},{"$f":"Catalyst!E141/T2g","v":1.1892303439171985E-4},{"$f":"Catalyst!B141/T2g","v":3.2832165479908713E-5},{"$f":"Inputs!AF1390/T2g","v":4.7779968030267817E-6},{"$f":"Catalyst!F141/T2g","v":2.2286064131739509E-4},{"$f":"Inputs!AR1390/T2g","v":6.6922235887592127E-5},{"$f":"Catalyst!F141/T2g","v":2.2286064131739509E-4},{"$f":"Catalyst!F141/T2g","v":2.2286064131739509E-4}]
["     PM2.5",{"$f":"Catalyst!AD142/T2g","v":3.5110046239363384E-7},{"$f":"Catalyst!D142/T2g","v":3.2954654709970994E-5},{"$f":"Catalyst!E142/T2g","v":8.3442318236536818E-5},{"$f":"Catalyst!B142/T2g","v":2.3046339760147269E-5},{"$f":"Inputs!AF1391/T2g","v":3.1619613383151646E-6},{"$f":"Catalyst!F142/T2g","v":1.5715029914476945E-4},{"$f":"Inputs!AR1391/T2g","v":4.3706787343016106E-5},{"$f":"Catalyst!F142/T2g","v":1.5715029914476945E-4},{"$f":"Catalyst!F142/T2g","v":1.5715029914476945E-4}]
["     SOx",{"$f":"Catalyst!AD143/T2g","v":4.7933294205056371E-6},{"$f":"Catalyst!D143/T2g","v":3.9998863981878177E-4},{"$f":"Catalyst!E143/T2g","v":1.2044820756189972E-3},{"$f":"Catalyst!B143/T2g","v":6.2902654924014369E-4},{"$f":"Inputs!AF1392/T2g","v":1.1664834993904061E-4},{"$f":"Catalyst!F143/T2g","v":1.6500611772237196E-3},{"$f":"Inputs!AR1392/T2g","v":1.661131671604724E-3},{"$f":"Catalyst!F143/T2g","v":1.6500611772237196E-3},{"$f":"Catalyst!F143/T2g","v":1.6500611772237196E-3}]
["     BC",{"$f":"Catalyst!AD144/T2g","v":4.0067399604669606E-8},{"$f":"Catalyst!D144/T2g","v":2.3386100260532014E-6},{"$f":"Catalyst!E144/T2g","v":5.8021142797157248E-6},{"$f":"Catalyst!B144/T2g","v":1.9356994770915317E-6},{"$f":"Inputs!AF1393/T2g","v":2.360586862482025E-7},{"$f":"Catalyst!F144/T2g","v":1.2884659771399944E-5},{"$f":"Inputs!AR1393/T2g","v":3.0001660623915982E-6},{"$f":"Catalyst!F144/T2g","v":1.2884659771399944E-5},{"$f":"Catalyst!F144/T2g","v":1.2884659771399944E-5}]
["     OC",{"$f":"Catalyst!AD145/T2g","v":7.3772650291269996E-8},{"$f":"Catalyst!D145/T2g","v":5.3271857804358172E-6},{"$f":"Catalyst!E145/T2g","v":1.3336493217737401E-5},{"$f":"Catalyst!B145/T2g","v":4.9205379446724376E-6},{"$f":"Inputs!AF1394/T2g","v":5.8671059326760516E-7},{"$f":"Catalyst!F145/T2g","v":2.9325216700595644E-5},{"$f":"Inputs!AR1394/T2g","v":7.8079313630366983E-6},{"$f":"Catalyst!F145/T2g","v":2.9325216700595644E-5},{"$f":"Catalyst!F145/T2g","v":2.9325216700595644E-5}]

{"sheet":"Fuel_Prod_TS","index":15,"n_rows":515,"n_cols":241,"rows_kept":139,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Time-Series Tables for Key Parameters for Fuel Production Options"]
[]
["Year",{"$f":"Inputs!$E$9","v":2014}]
[]
[]
["Conventional Oil Recovery and Fuel Refining from Conventional Oil"]
[null,null,0.98,null,null,null,0.90600000000000003,null,null,null,0.90600000000000003,null,null,null,0.90600000000000003,null,null,null,0.90600000000000003,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.91]
["Fixed (original for 2010)",null,0.98,null,null,null,0.90600000000000003,null,null,null,0.90600000000000003,null,null,null,0.90600000000000003,null,null,null,0.90600000000000003,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.91,null,null,null,null,null,null,null,"Share of crude oil source"]
["Interpolated Default or user input",null,{"$f":"C10","v":0.98},null,null,null,{"$f":"G10","v":0.88609977740372903},null,null,null,{"$f":"K10","v":0.88704322275667435},null,null,null,{"$f":"O10","v":0.90885997480677427},null,null,null,{"$f":"S10","v":0.95319513614606877},null,null,null,{"$f":"W10","v":0.94806745449526064},null,null,null,{"$f":"AA10","v":0.90795952373096067},null,null,null,{"$f":"AE10","v":0.92584649214579173},null,null,null,{"$f":"AI10","v":0.9320612473607327},null,null,null,{"$f":"AM10","v":1},null,null,null,null,{"$f":"AR10","v":0.49099999999999999},{"$f":"AS10","v":9.4E-2},7.5999999999999998E-2,5.6000000000000001E-2,0.13200000000000001,9.9000000000000005E-2,4.2000000000000003E-2,{"$f":"1-SUM(AR9:AX9)","v":1.0000000000000009E-2},null,{"$f":"BA10","v":1}]
[null,null,{"$f":"GetTSTableValue(C12:D18,Year)","v":0.98},null,null,null,{"$f":"GetTSTableValue(G12:H18,Year)","v":0.88609977740372903},null,null,null,{"$f":"GetTSTableValue(K12:L18,Year)","v":0.88704322275667435},null,null,null,{"$f":"GetTSTableValue(O12:P18,Year)","v":0.90885997480677427},null,null,null,{"$f":"GetTSTableValue(S12:T18,Year)","v":0.95319513614606877},null,null,null,{"$f":"GetTSTableValue(W12:X18,Year)","v":0.94806745449526064},null,null,null,{"$f":"GetTSTableValue(AA12:AB18,Year)","v":0.90795952373096067},null,null,null,{"$f":"GetTSTableValue(AE12:AF18,Year)","v":0.92584649214579173},null,null,null,{"$f":"GetTSTableValue(AI12:AJ18,Year)","v":0.9320612473607327},null,null,null,{"$f":"GetTSTableValue(AM12:AN18,Year)","v":1},null,null,null,null,{"$f":"GetTSTableValue(AQ12:AY19,Year,2)","v":0.49099999999999999},{"$f":"GetTSTableValue(AQ12:AY19,Year,3)","v":9.4E-2},{"$f":"GetTSTableValue(AQ12:AY19,Year,4)","v":7.5999999999999998E-2},{"$f":"GetTSTableValue(AQ12:AY19,Year,5)","v":5.6000000000000001E-2},{"$f":"GetTSTableValue(AQ12:AY19,Year,6)","v":0.13200000000000001},{"$f":"GetTSTableValue(AQ12:AY19,Year,7)","v":9.9000000000000005E-2},{"$f":"GetTSTableValue(AQ12:AY19,Year,8)","v":4.2000000000000003E-2},{"$f":"GetTSTableValue(AQ12:AY19,Year,9)","v":1.0000000000000009E-2},null,{"$f":"GetTSTableValue(BA12:BB18,Year)","v":1}]
[null,null,"5-year period","Crude Recovery Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","Gasoline Blendstock Refining Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","CA Gasoline Blendstock Refining Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","Diesel Refinig Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","Jet Refining Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","RFO Refining Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","LPG Refining Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","Coke Refining Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","Crude Naphtha Refining Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","Share of Low Sulfur Diesel","Relative Efficiency (to yr 2010)",null,"5-year period","U.S. Domestic","Canada (Oil Sands)","Canada (Conv. Crude)","Mexico","Middle East","Latin America","Africa","Others",null,"5-year period","Share of RFG","Relative Efficiency (to yr 2010)"]
[null,null,1990,0.98,{"$f":"D12/D16","v":1},null,1990,0.88609977740372903,{"$f":"H12/H16","v":1},null,1990,0.88704322275667435,{"$f":"L12/L16","v":1},null,1990,0.90885997480677427,{"$f":"P12/P16","v":1},null,1990,0.95319513614606877,{"$f":"T12/T16","v":1},null,1990,0.94806745449526064,{"$f":"X12/X16","v":1},null,1990,0.90795952373096067,{"$f":"AB12/AB16","v":1},null,1990,0.92584649214579173,{"$f":"AF12/AF16","v":1},null,1990,0.9320612473607327,{"$f":"AJ12/AJ16","v":1},null,1990,0,null,null,1990,0.37267,0,0.13419,7.8329999999999997E-2,0.11648,0.12056,0.14371999999999999,{"$f":"1-SUM(AR12:AX12)","v":3.4050000000000025E-2},null,1990,0]
[null,null,1995,0.98,{"$f":"D13/D16","v":1},null,1995,0.88609977740372903,{"$f":"H13/H16","v":1},null,1995,0.88704322275667435,{"$f":"L13/L16","v":1},null,1995,0.90885997480677427,{"$f":"P13/P16","v":1},null,1995,0.95319513614606877,{"$f":"T13/T16","v":1},null,1995,0.94806745449526064,{"$f":"X13/X16","v":1},null,1995,0.90795952373096067,{"$f":"AB13/AB16","v":1},null,1995,0.92584649214579173,{"$f":"AF13/AF16","v":1},null,1995,0.9320612473607327,{"$f":"AJ13/AJ16","v":1},null,1995,0,null,null,1995,0.37267,0,0.13419,7.8329999999999997E-2,0.11648,0.12056,0.14371999999999999,3.4050000000000025E-2,null,1995,0.15]
[null,null,2000,0.98,{"$f":"D14/D16","v":1},null,2000,0.88609977740372903,{"$f":"H14/H16","v":1},null,2000,0.88704322275667435,{"$f":"L14/L16","v":1},null,2000,0.90885997480677427,{"$f":"P14/P16","v":1},null,2000,0.95319513614606877,{"$f":"T14/T16","v":1},null,2000,0.94806745449526064,{"$f":"X14/X16","v":1},null,2000,0.90795952373096067,{"$f":"AB14/AB16","v":1},null,2000,0.92584649214579173,{"$f":"AF14/AF16","v":1},null,2000,0.9320612473607327,{"$f":"AJ14/AJ16","v":1},null,2000,0,null,null,2000,0.37267,2.5000000000000001E-2,0.10919000000000001,7.8329999999999997E-2,0.11648,0.12056,0.14371999999999999,3.4049999999999914E-2,null,2000,0.3]
[null,null,2005,0.98,{"$f":"D15/D16","v":1},null,2005,0.88609977740372903,{"$f":"H15/H16","v":1},null,2005,0.88704322275667435,{"$f":"L15/L16","v":1},null,2005,0.90885997480677427,{"$f":"P15/P16","v":1},null,2005,0.95319513614606877,{"$f":"T15/T16","v":1},null,2005,0.94806745449526064,{"$f":"X15/X16","v":1},null,2005,0.90795952373096067,{"$f":"AB15/AB16","v":1},null,2005,0.92584649214579173,{"$f":"AF15/AF16","v":1},null,2005,0.9320612473607327,{"$f":"AJ15/AJ16","v":1},null,2005,0,null,null,2005,0.37267,4.8000000000000001E-2,8.6190000000000003E-2,7.8329999999999997E-2,0.11648,0.12056,0.14371999999999999,3.4050000000000025E-2,null,2005,0.35]
[null,null,2010,0.98,1,null,2010,0.88609977740372903,1,null,2010,0.88704322275667435,1,null,2010,0.90885997480677427,1,null,2010,0.95319513614606877,1,null,2010,0.94806745449526064,1,null,2010,0.90795952373096067,1,null,2010,0.92584649214579173,1,null,2010,0.9320612473607327,1,null,2010,1,null,null,2010,0.35299999999999998,5.7000000000000002E-2,7.5999999999999998E-2,7.8329999999999997E-2,0.114,0.13500000000000001,0.14799999999999999,3.8669999999999982E-2,null,2010,1]
[null,null,2015,0.98,{"$f":"D17/D16","v":1},null,2015,0.88641901242369792,{"$f":"H17/H16","v":1.0003602698342891},null,2015,0.88736014965924592,{"$f":"L17/L16","v":1.0003572846220352},null,2015,0.90912196086762498,{"$f":"P17/P16","v":1.0002882578924288},null,2015,0.95333622216293723,{"$f":"T17/T16","v":1.0001480137817729},null,2015,0.94822315752369846,{"$f":"X17/X16","v":1.0001642320150317},null,2015,0.90822383680470775,{"$f":"AB17/AB16","v":1.0002911066703293},null,2015,0.9260636219379248,{"$f":"AF17/AF16","v":1.0002345202946439},null,2015,0.93226151105131927,{"$f":"AJ17/AJ16","v":1.0002148610846697},null,2015,1,null,null,2013,0.49099999999999999,9.4E-2,7.5999999999999998E-2,5.6000000000000001E-2,0.13200000000000001,9.9000000000000005E-2,4.2000000000000003E-2,{"$f":"1-SUM(AR17:AX17)","v":1.0000000000000009E-2},null,2015,1]
[null,null,2020,0.98,{"$f":"D18/D16","v":1},null,2020,0.88858343740900636,{"$f":"H18/H16","v":1.0028029123453279},null,2020,0.88950887563862957,{"$f":"L18/L16","v":1.0027796310469435},null,2020,0.91089724151469831,{"$f":"P18/P16","v":1.0022415627977865},null,2020,0.95429121366064606,{"$f":"T18/T16","v":1.0011498983503093},null,2020,0.949277222313888,{"$f":"X18/X16","v":1.001276035595243},null,2020,0.91001492551767504,{"$f":"AB18/AB16","v":1.0022637592678894},null,2020,0.92753433127385954,{"$f":"AF18/AF16","v":1.0018230226526603},null,2020,0.93361777213036423,{"$f":"AJ18/AJ16","v":1.0016699812099676},null,2020,1,null,null,2015,0.56206086545611544,0.10347597387151114,9.192513388591822E-2,3.434216579944982E-2,8.8664887295808056E-2,9.4960339711135808E-2,1.7127614723210734E-2,7.443019256850758E-3,null,2020,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2020,0.57371483536226076,0.12933844778715495,7.5153012891540888E-2,3.1404873930725524E-2,8.1081362889799127E-2,8.6838364081710473E-2,1.5662686630121877E-2,6.8064164266864458E-3]
[]
["Oil Sands Recovery and Fuel Refining from Oil Sands",null,null,null,null,null,null,null,null,null,"U.S. Domestic Crude Shares"]
[]
["Fixed (original for 2010)",null,"Oil Sand Operation/Product Shares",null,null,null,null,null,null,null,"U.S. Domestic Crude Shares"]
["Interpolated Default or user input",null,null,{"$f":"D25","v":4.7728847105393372E-2},0.375526966848095,0.5115753514649849,{"$f":"1-SUM(D24:F24)","v":6.5168834581526669E-2},null,null,null,null,{"$f":"L25","v":0.10300034407615553},{"$f":"M25","v":0.12666246129143249},{"$f":"1-SUM(L24:M24)","v":0.77033719463241201}]
[null,null,null,{"$f":"GetTSTableValue(C27:G35,Year,2)","v":4.7728847105393372E-2},{"$f":"GetTSTableValue(C27:G35,Year,3)","v":0.375526966848095},{"$f":"GetTSTableValue(C27:G35,Year,4)","v":0.5115753514649849},{"$f":"GetTSTableValue(C27:G35,Year,5)","v":6.5168834581526669E-2},null,null,null,null,{"$f":"GetTSTableValue(K27:N33,Year,2)","v":0.10300034407615553},{"$f":"GetTSTableValue(K27:N33,Year,3)","v":0.12666246129143249},{"$f":"GetTSTableValue(K27:N33,Year,4)","v":0.77033719463241201}]
[null,null,"5-year period","Surface Mining + Bitumen","Surface Mining + SCO","In-Situ + Bitumen","In-Situ + SCO",null,null,null,"5-year period","Bakken","Eagle Ford","Rest"]
[null,null,1995,6.3299999999999995E-2,0.66169999999999995,0.27500000000000002,{"$f":"1-SUM(D27:F27)","v":0},null,null,null,2010,0,0,{"$f":"1-SUM(L27:M27)","v":1}]
[null,null,2000,6.3299999999999995E-2,0.66169999999999995,0.27500000000000002,0,null,null,null,2013,9.7686074590823721E-2,0.10419908773812718,{"$f":"1-SUM(L28:M28)","v":0.79811483767104907}]
[null,null,2005,6.1199999999999997E-2,0.62039999999999995,0.31840000000000002,0,null,null,null,2014,0.10300034407615553,0.12666246129143249,{"$f":"1-SUM(L29:M29)","v":0.77033719463241201}]
[null,null,2010,3.3799999999999997E-2,0.57389999999999997,0.3473,4.5000000000000151E-2,null,null,null,2015,0.14282497967510774,0.17563595172237789,0.68153906860251434]
[null,null,2012,5.2947052947052951E-2,0.41658341658341663,0.47052947052947053,5.9940059940059909E-2,null,null,null,2020,0.14697127541783253,0.18073476987416395,0.67229395470800357]
[null,null,2014,4.7728847105393372E-2,0.375526966848095,0.5115753514649849,6.5168834581526669E-2,null,null,null,2025,0.14369832560047457,0.17670993011980946,0.67959174427971591]
[null,null,2015,4.8765688813584784E-2,0.38368475915594064,0.50341965914567521,6.4129892884799422E-2,null,null,null,2030,0.13383315592704523,0.16457844955921755,0.70158839451373722]
[null,null,2016,4.6711149396320609E-2,0.36751979808048479,0.51958045901774885,6.6188593505445814E-2]
[null,null,2020,5.0633783615286698E-2,0.39838278806744443,0.48872541381814238,6.2258014499126491E-2]
["Natural Gas Recovery, Processing, Compression, and Liquefaction"]
[null,null,0.97199999999999998,null,null,null,0.97199999999999998,null,null,null,0.97199999999999998,null,null,null,0.97199999999999998,null,null,null,0.97199999999999998,null,null,null,0.97199999999999998,null,null,null,0.97199999999999998,null,null,null,0.93,null,null,null,0.97,null,null,null,0.91,null,null,null,0.91,null,null,null,0.91]
["Fixed (original for 2010)",null,0.97199999999999998,null,null,null,0.97199999999999998,null,null,null,0.97199999999999998,null,null,null,0.97199999999999998,null,null,null,0.97199999999999998,null,null,null,0.97199999999999998,null,null,null,0.97199999999999998,null,null,null,0.93,null,null,null,0.97,null,null,null,0.91,null,null,null,0.91,null,null,null,0.91]
["Interpolated Default or user input",null,{"$f":"C40","v":0.9750386407309416},null,null,null,{"$f":"G40","v":0.97621300678471468},null,null,null,{"$f":"K40","v":0.9750386407309416},null,null,null,{"$f":"O40","v":0.9750386407309416},null,null,null,{"$f":"S40","v":0.97350929434043754},null,null,null,{"$f":"W40","v":0.97350929434043754},null,null,null,{"$f":"AA40","v":0.97350929434043754},null,null,null,{"$f":"AE40","v":0.94575629782234605},null,null,null,{"$f":"AI40","v":0.97864615952260237},null,null,null,{"$f":"AM40","v":0.91},null,null,null,{"$f":"AQ40","v":0.91},null,null,null,{"$f":"AU40","v":0.91},null,null,null,{"$f":"AY40","v":0.50215095815408683}]
[null,null,{"$f":"GetTSTableValue(C42:D48,Year)","v":0.9750386407309416},null,null,null,{"$f":"GetTSTableValue(G42:H48,Year)","v":0.97621300678471468},null,null,null,{"$f":"GetTSTableValue(K42:L48,Year)","v":0.9750386407309416},null,null,null,{"$f":"GetTSTableValue(O42:P48,Year)","v":0.9750386407309416},null,null,null,{"$f":"GetTSTableValue(S42:T48,Year)","v":0.97350929434043754},null,null,null,{"$f":"GetTSTableValue(W42:X48,Year)","v":0.97350929434043754},null,null,null,{"$f":"GetTSTableValue(AA42:AB48,Year)","v":0.97350929434043754},null,null,null,{"$f":"GetTSTableValue(AE42:AF48,Year)","v":0.94575629782234605},null,null,null,{"$f":"GetTSTableValue(AI42:AJ48,Year)","v":0.97864615952260237},null,null,null,{"$f":"GetTSTableValue(AM42:AN48,Year)","v":0.91},null,null,null,{"$f":"GetTSTableValue(AQ42:AR48,Year)","v":0.91},null,null,null,{"$f":"GetTSTableValue(AU42:AV48,Year)","v":0.91},null,null,null,{"$f":"GetTSTableValue(AY42:AZ55,Year)","v":0.50215095815408683}]
[null,null,"5-year period","NA NG Recovery Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","NA Shale Gas Recovery Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","NNA NG Recovery Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","NNA FG Recovery Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","NA NG Processing Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","NNA NG Processing Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","NNA FG Processing Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","NG Compression Efficiency at Refueling Station: NG Compressor","Relative Efficiency (to yr 2010)",null,"5-year period","NG Compression Efficiency at Refueling Station: Electric Compressor","Relative Efficiency (to yr 2010)",null,"5-year period","NA NG Liquefaction Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","NNA NG Liquefaction Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","NNA FG Liquefaction Efficiency","Relative Efficiency (to yr 2010)",null,"5-year period","Share of Shale Gas in Natural Gas Supply","Relative Efficiency (to yr 2010)"]
[null,null,1990,0.9750386407309416,{"$f":"D42/D46","v":1},null,1990,0.97621300678471468,{"$f":"H42/H46","v":1},null,1990,0.9750386407309416,{"$f":"L42/L46","v":1},null,1990,0.9750386407309416,{"$f":"P42/P46","v":1},null,1990,0.97350929434043754,{"$f":"T42/T46","v":1},null,1990,0.97350929434043754,{"$f":"X42/X46","v":1},null,1990,0.97350929434043754,{"$f":"AB42/AB46","v":1},null,1990,{"$f":"Compression!$C$20","v":0.94575629782234605},{"$f":"AF42/AF46","v":1},null,1990,{"$f":"Compression!$C$19","v":0.97864615952260237},{"$f":"AJ42/AJ46","v":1},null,1990,0.88500000000000001,{"$f":"AN42/AN46","v":0.97252747252747251},null,1990,0.88500000000000001,{"$f":"AR42/AR46","v":0.97252747252747251},null,1990,0.88500000000000001,{"$f":"AV42/AV46","v":0.97252747252747251},null,1990,1.0999999999999999E-2,{"$f":"AZ42/AZ46","v":4.8245614035087717E-2}]
[null,null,1995,0.9750386407309416,{"$f":"D43/D46","v":1},null,1995,0.97621300678471468,{"$f":"H43/H46","v":1},null,1995,0.9750386407309416,{"$f":"L43/L46","v":1},null,1995,0.9750386407309416,{"$f":"P43/P46","v":1},null,1995,0.97350929434043754,{"$f":"T43/T46","v":1},null,1995,0.97350929434043754,{"$f":"X43/X46","v":1},null,1995,0.97350929434043754,{"$f":"AB43/AB46","v":1},null,1995,{"$f":"Compression!$C$20","v":0.94575629782234605},{"$f":"AF43/AF46","v":1},null,1995,{"$f":"Compression!$C$19","v":0.97864615952260237},{"$f":"AJ43/AJ46","v":1},null,1995,0.89,{"$f":"AN43/AN46","v":0.97802197802197799},null,1995,0.89,{"$f":"AR43/AR46","v":0.97802197802197799},null,1995,0.89,{"$f":"AV43/AV46","v":0.97802197802197799},null,1995,1.4E-2,{"$f":"AZ43/AZ46","v":6.1403508771929821E-2}]
[null,null,2000,0.9750386407309416,{"$f":"D44/D46","v":1},null,2000,0.97621300678471468,{"$f":"H44/H46","v":1},null,2000,0.9750386407309416,{"$f":"L44/L46","v":1},null,2000,0.9750386407309416,{"$f":"P44/P46","v":1},null,2000,0.97350929434043754,{"$f":"T44/T46","v":1},null,2000,0.97350929434043754,{"$f":"X44/X46","v":1},null,2000,0.97350929434043754,{"$f":"AB44/AB46","v":1},null,2000,{"$f":"Compression!$C$20","v":0.94575629782234605},{"$f":"AF44/AF46","v":1},null,2000,{"$f":"Compression!$C$19","v":0.97864615952260237},{"$f":"AJ44/AJ46","v":1},null,2000,0.9,{"$f":"AN44/AN46","v":0.98901098901098905},null,2000,0.9,{"$f":"AR44/AR46","v":0.98901098901098905},null,2000,0.9,{"$f":"AV44/AV46","v":0.98901098901098905},null,2000,0.02,{"$f":"AZ44/AZ46","v":8.771929824561403E-2}]
[null,null,2005,0.9750386407309416,{"$f":"D45/D46","v":1},null,2005,0.97621300678471468,{"$f":"H45/H46","v":1},null,2005,0.9750386407309416,{"$f":"L45/L46","v":1},null,2005,0.9750386407309416,{"$f":"P45/P46","v":1},null,2005,0.97350929434043754,{"$f":"T45/T46","v":1},null,2005,0.97350929434043754,{"$f":"X45/X46","v":1},null,2005,0.97350929434043754,{"$f":"AB45/AB46","v":1},null,2005,{"$f":"Compression!$C$20","v":0.94575629782234605},{"$f":"AF45/AF46","v":1},null,2005,{"$f":"Compression!$C$19","v":0.97864615952260237},{"$f":"AJ45/AJ46","v":1},null,2005,0.9,{"$f":"AN45/AN46","v":0.98901098901098905},null,2005,0.9,{"$f":"AR45/AR46","v":0.98901098901098905},null,2005,0.9,{"$f":"AV45/AV46","v":0.98901098901098905},null,2005,4.1000000000000002E-2,{"$f":"AZ45/AZ46","v":0.17982456140350878}]
[null,null,2010,0.9750386407309416,1,null,2010,0.97621300678471468,1,null,2010,0.9750386407309416,1,null,2010,0.9750386407309416,1,null,2010,0.97350929434043754,1,null,2010,0.97350929434043754,1,null,2010,0.97350929434043754,1,null,2010,{"$f":"Compression!$C$20","v":0.94575629782234605},1,null,2010,{"$f":"Compression!$C$19","v":0.97864615952260237},1,null,2010,0.91,1,null,2010,0.91,1,null,2010,0.91,1,null,2010,0.22800000000000001,1]
[null,null,2015,0.9750386407309416,{"$f":"D47/D46","v":1},null,2015,0.97621300678471468,{"$f":"H47/H46","v":1},null,2015,0.9750386407309416,{"$f":"L47/L46","v":1},null,2015,0.9750386407309416,{"$f":"P47/P46","v":1},null,2015,0.97350929434043754,{"$f":"T47/T46","v":1},null,2015,0.97350929434043754,{"$f":"X47/X46","v":1},null,2015,0.97350929434043754,{"$f":"AB47/AB46","v":1},null,2015,{"$f":"Compression!$C$20","v":0.94575629782234605},{"$f":"AF47/AF46","v":1},null,2015,{"$f":"Compression!$C$19","v":0.97864615952260237},{"$f":"AJ47/AJ46","v":1},null,2015,0.91,{"$f":"AN47/AN46","v":1},null,2015,0.91,{"$f":"AR47/AR46","v":1},null,2015,0.91,{"$f":"AV47/AV46","v":1},null,2012,0.42227763923524525,{"$f":"AZ47/AZ44","v":21.113881961762264}]
[null,null,2020,0.9750386407309416,{"$f":"D48/D46","v":1},null,2020,0.97621300678471468,{"$f":"H48/H46","v":1},null,2020,0.9750386407309416,{"$f":"L48/L46","v":1},null,2020,0.9750386407309416,{"$f":"P48/P46","v":1},null,2020,0.97350929434043754,{"$f":"T48/T46","v":1},null,2020,0.97350929434043754,{"$f":"X48/X46","v":1},null,2020,0.97350929434043754,{"$f":"AB48/AB46","v":1},null,2020,{"$f":"Compression!$C$20","v":0.94575629782234605},{"$f":"AF48/AF46","v":1},null,2020,{"$f":"Compression!$C$19","v":0.97864615952260237},{"$f":"AJ48/AJ46","v":1},null,2020,0.91500000000000004,{"$f":"AN48/AN46","v":1.0054945054945055},null,2020,0.91500000000000004,{"$f":"AR48/AR46","v":1.0054945054945055},null,2020,0.91500000000000004,{"$f":"AV48/AV46","v":1.0054945054945055},null,2013,0.46475409836065573,11.33546581367453]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2014,0.50215095815408683,{"$f":"AZ49/AZ46","v":2.2024164831319597}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2015,0.5153234960272417,{"$f":"AZ50/AZ47","v":1.2203428459070309}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2020,0.53573907009021515,1.1527366234745371]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2025,0.55817764667322189,1.1115733976194926]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2030,0.54074522871857023,1.0493316002226001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2035,0.55213825424721741,1.0306103942619693]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2040,0.55232722143864588,0.98951870382225993]
[]
["Natural Gas to LPG and Methanol"]
[]
[null,null,null,null,null,null,null,null,null,null,0.67800000000000005,null,null,null,0.64,null,null,null,78130,null,null,null,6.87,null,null,null,0.67500000000000004,null,null,null,0.64,null,null,null,78130,null,null,null,6.87,null,null,null,0.67500000000000004,null,null,null,0.64,null,null,null,78130,null,null,null,6.87]
["Fixed (original for 2010)",null,null,null,null,null,null,null,null,null,0.67800000000000005,null,null,null,0.64,null,null,null,78130,null,null,null,6.87,null,null,null,0.67500000000000004,null,null,null,0.64,null,null,null,78130,null,null,null,6.87,null,null,null,0.67500000000000004,null,null,null,0.64,null,null,null,78130,null,null,null,6.87]
["Interpolated Default or user input",null,{"$f":"C62","v":0.96499999999999997},null,null,null,{"$f":"G62","v":0.65},null,null,null,{"$f":"K62","v":0.67500000000000004},null,null,null,{"$f":"O62","v":0.64},null,null,null,{"$f":"S62","v":78130},null,null,null,{"$f":"W62","v":6.87},null,null,null,{"$f":"AA62","v":0.67500000000000004},null,null,null,{"$f":"AE62","v":0.64},null,null,null,{"$f":"AI62","v":78130},null,null,null,{"$f":"AM62","v":6.87},null,null,null,{"$f":"AQ62","v":0.67500000000000004},null,null,null,{"$f":"AU62","v":0.64},null,null,null,{"$f":"AY62","v":78130},null,null,null,{"$f":"BC62","v":6.87}]
[null,null,{"$f":"GetTSTableValue(C64:D70,Year)","v":0.96499999999999997},null,null,null,{"$f":"GetTSTableValue(G64:H70,Year)","v":0.65},null,null,null,{"$f":"GetTSTableValue(K64:L70,Year)","v":0.67500000000000004},null,null,null,{"$f":"GetTSTableValue(O64:P70,Year)","v":0.64},null,null,null,{"$f":"GetTSTableValue(S64:T70,Year)","v":78130},null,null,null,{"$f":"GetTSTableValue(W64:X70,Year)","v":6.87},null,null,null,{"$f":"GetTSTableValue(AA64:AB70,Year)","v":0.67500000000000004},null,null,null,{"$f":"GetTSTableValue(AE64:AF70,Year)","v":0.64},null,null,null,{"$f":"GetTSTableValue(AI64:AJ70,Year)","v":78130},null,null,null,{"$f":"GetTSTableValue(AM64:AN70,Year)","v":6.87},null,null,null,{"$f":"GetTSTableValue(AQ64:AR70,Year)","v":0.67500000000000004},null,null,null,{"$f":"GetTSTableValue(AU64:AV70,Year)","v":0.64},null,null,null,{"$f":"GetTSTableValue(AY64:AZ70,Year)","v":78130},null,null,null,{"$f":"GetTSTableValue(BC64:BD70,Year)","v":6.87}]
[null,null,2005,0.96499999999999997,{"$f":"D67/D68","v":1},null,2005,0.6,null,null,2005,0.67500000000000004,{"$f":"L67/L68","v":1},null,2005,0.63500000000000001,{"$f":"P67/P68","v":0.9921875},null,2005,78130,{"$f":"T67/T68","v":1},null,2005,6.87,{"$f":"X67/X68","v":1},null,2005,0.67500000000000004,{"$f":"AB67/AB68","v":1},null,2005,0.63500000000000001,{"$f":"AF67/AF68","v":0.9921875},null,2005,78130,{"$f":"AJ67/AJ68","v":1},null,2005,6.87,{"$f":"AN67/AN68","v":1},null,2005,0.67500000000000004,{"$f":"AR67/AR68","v":1},null,2005,0.63500000000000001,{"$f":"AV67/AV68","v":0.9921875},null,2005,78130,{"$f":"AZ67/AZ68","v":1},null,2005,6.87,{"$f":"BD67/BD68","v":1}]
["Natural Gas to FT Diesel"]
[null,null,1995,0.61499999999999999,{"$f":"D80/D83","v":0.97619047619047616},null,1995,0.52,{"$f":"H80/H83","v":0.84497887552811191},null,1995,202000,{"$f":"L80/L83","v":1},null,1995,17.760000000000002,{"$f":"P80/P83","v":4.269389797603826},null,1995,0.61499999999999999,{"$f":"T80/T83","v":0.97619047619047616},null,1995,0.52,{"$f":"X80/X83","v":0.84497887552811191},null,1995,202000,{"$f":"AB80/AB83","v":1},null,1995,17.760000000000002,{"$f":"AF80/AF83","v":4.269389797603826},null,1995,0.61499999999999999,{"$f":"AJ80/AJ83","v":0.97619047619047616},null,1995,0.52,{"$f":"AN80/AN83","v":0.84497887552811191},null,1995,202000,{"$f":"AR80/AR83","v":1},null,1995,17.760000000000002,{"$f":"AV80/AV83","v":4.269389797603826}]
[null,null,2020,0.65,{"$f":"D85/D83","v":1.0317460317460319},null,2020,0.61539999999999995,{"$f":"H85/H83","v":1},null,2020,202000,{"$f":"L85/L83","v":1},null,2020,4.1598450462330003,{"$f":"P85/P83","v":0.99999999999999911},null,2020,0.65,{"$f":"T85/T83","v":1.0317460317460319},null,2020,0.61539999999999995,{"$f":"X85/X83","v":1},null,2020,202000,{"$f":"AB85/AB83","v":1},null,2020,4.1598450462330003,{"$f":"AF85/AF83","v":0.99999999999999911},null,2020,0.65,{"$f":"AJ85/AJ83","v":1.0317460317460319},null,2020,0.61539999999999995,{"$f":"AN85/AN83","v":1},null,2020,202000,{"$f":"AR85/AR83","v":1},null,2020,4.1598450462330003,{"$f":"AV85/AV83","v":0.99999999999999911}]
[null,null,"5-year period","FTN Production Efficiency: NA NG, no steam/kWh export","Relative Efficiency (to yr 2010)",null,"5-year period","FTN Production Efficiency: NA NG, with steam/kWh export","Relative Efficiency (to yr 2010)",null,"5-year period","FTN Production: NA NG, Steam Credit (Btu/mmBtu of FTN)","Relative Efficiency (to yr 2010)",null,"5-year period","FTN Production: NA NG, kWh Credit (kWh/mmBtu of FTN)","Relative Efficiency (to yr 2010)",null,"5-year period","FTN Production Efficiency: NNA NG, no steam/kWh export","Relative Efficiency (to yr 2010)",null,"5-year period","FTN Production Efficiency: NNA NG, with steam/kWh export","Relative Efficiency (to yr 2010)",null,"5-year period","FTN Production: NNA NG, Steam Credit (Btu/mmBtu of FTN)","Relative Efficiency (to yr 2010)",null,"5-year period","FTN Production: NNA NG, kWh Credit (kWh/mmBtu of FTN)","Relative Efficiency (to yr 2010)",null,"5-year period","FTN Production Efficiency: NNA FG, no steam/kWh export","Relative Efficiency (to yr 2010)",null,"5-year period","FTN Production Efficiency: NNA FG, with steam/kWh export","Relative Efficiency (to yr 2010)",null,"5-year period","FTN Production: NNA FG, Steam Credit (Btu/mmBtu of FTN)","Relative Efficiency (to yr 2010)",null,"5-year period","FTN Production: NNA FG, kWh Credit (kWh/mmBtu of FTN)","Relative Efficiency (to yr 2010)"]
[]
["Interpolated Default or user input",null,{"$f":"C107","v":0.68707083837757843},null,null,null,{"$f":"G107","v":0.68},null,null,null,{"$f":"K107","v":44000},null,null,null,{"$f":"O107","v":3.87},null,null,null,{"$f":"S107","v":0.68707083837757843},null,null,null,{"$f":"W107","v":0.68},null,null,null,{"$f":"AA107","v":44000},null,null,null,{"$f":"AE107","v":3.87},null,null,null,{"$f":"AI107","v":0.68707083837757843},null,null,null,{"$f":"AM107","v":0.67500000000000004},null,null,null,{"$f":"AQ107","v":44000},null,null,null,{"$f":"AU107","v":3.87},null,null,null,{"$f":"AY107","v":0.46767347412175597},null,null,null,{"$f":"BC107","v":0.46767347412175597}]
[null,null,2015,0.68707083837757843,{"$f":"D114/D113","v":1},null,2015,0.68500000000000005,{"$f":"H114/H113","v":1.0073529411764706},null,2015,44000,{"$f":"L114/L113","v":1},null,2015,3.87,{"$f":"P114/P113","v":1},null,2015,0.68707083837757843,{"$f":"T114/T113","v":1},null,2015,0.68500000000000005,{"$f":"X114/X113","v":1.0073529411764706},null,2015,44000,{"$f":"AB114/AB113","v":1},null,2015,3.87,{"$f":"AF114/AF113","v":1},null,2015,0.68707083837757843,{"$f":"AJ114/AJ113","v":1},null,2015,0.68,{"$f":"AN114/AN113","v":1.0074074074074073},null,2015,44000,{"$f":"AR114/AR113","v":1},null,2015,3.87,{"$f":"AV114/AV113","v":1},null,2015,0.46767347412175597,{"$f":"AZ114/AZ113","v":1},null,2015,0.46767347412175597,{"$f":"BD114/BD113","v":1}]
["Fixed (original for 2010)",null,0.71499999999999997,null,null,null,0.69499999999999995,null,null,null,145000,null,null,null,12.75,null,null,null,0.71499999999999997,null,null,null,0.69499999999999995,null,null,null,145000,null,null,null,12.75,null,null,null,0.71499999999999997,null,null,null,0.69499999999999995,null,null,null,145000,null,null,null,12.75]
[null,null,2010,0.72000000000000008,1,null,2010,0.69499999999999995,1,null,2010,145000,1,null,2010,12.75,1,null,2010,0.72000000000000008,1,null,2010,0.69499999999999995,1,null,2010,145000,1,null,2010,12.75,1,null,2010,0.72000000000000008,1,null,2010,0.69499999999999995,1,null,2010,145000,1,null,2010,12.75,1]
["Interpolated Default or user input",null,{"$f":"C136","v":0.72000000000000008},null,null,null,{"$f":"G136","v":0.69499999999999995},null,null,null,{"$f":"K136","v":145000},null,null,null,{"$f":"O136","v":12.75},null,null,null,{"$f":"S136","v":0.72000000000000008},null,null,null,{"$f":"W136","v":0.69499999999999995},null,null,null,{"$f":"AA136","v":145000},null,null,null,{"$f":"AE136","v":12.75},null,null,null,{"$f":"AI136","v":0.72000000000000008},null,null,null,{"$f":"AM136","v":0.69499999999999995},null,null,null,{"$f":"AQ136","v":145000},null,null,null,{"$f":"AU136","v":12.75}]
[null,null,2000,0.71496503496503505,{"$f":"D140/D142","v":0.99300699300699302},null,2000,0.69,{"$f":"H140/H142","v":0.9928057553956835},null,2000,145000,{"$f":"L140/L142","v":1},null,2000,12.75,{"$f":"P140/P142","v":1},null,2000,0.71496503496503505,{"$f":"T140/T142","v":0.99300699300699302},null,2000,0.69,{"$f":"X140/X142","v":0.9928057553956835},null,2000,145000,{"$f":"AB140/AB142","v":1},null,2000,12.75,{"$f":"AF140/AF142","v":1},null,2000,0.71496503496503505,{"$f":"AJ140/AJ142","v":0.99300699300699302},null,2000,0.69,{"$f":"AN140/AN142","v":0.9928057553956835},null,2000,145000,{"$f":"AR140/AR142","v":1},null,2000,12.75,{"$f":"AV140/AV142","v":1}]
[]
[null,null,2005,0.6,{"$f":"D156/D157","v":0.98360655737704916},null,2005,0.45,{"$f":"H156/H157","v":0.88235294117647056},null,2005,1,{"$f":"L156/L157","v":1},null,2005,1,{"$f":"P156/P157","v":1},null,2005,0.51500000000000001,{"$f":"T156/T157","v":0.96622889305816129},null,2005,0.435,{"$f":"X156/X157","v":0.9157894736842106},null,2005,1,{"$f":"AB156/AB157","v":1},null,2005,1,{"$f":"AF156/AF157","v":1},null,2005,556000,{"$f":"AJ156/AJ157","v":1},null,2005,48.9,{"$f":"AN156/AN157","v":1},null,2005,389000,{"$f":"AR156/AR157","v":1},null,2005,34.200000000000003,{"$f":"AV156/AV157","v":1},null,2005,0.8,{"$f":"AZ156/AZ157","v":1},null,2005,0.76100000000000001,{"$f":"BD156/BD157","v":1},null,2005,0.91900000000000004,{"$f":"BH156/BH157","v":1},null,2005,0.91900000000000004,{"$f":"BL156/BL157","v":1}]
["Gaseous Hydrogen Production from Other Feedstocks at Central Plants for Liquid H2 as the Final Product"]
[null,null,1990,0.56000000000000005,{"$f":"D168/D172","v":0.91803278688524603},null,1990,0.45,{"$f":"H168/H172","v":0.88235294117647056},null,1990,1,{"$f":"L168/L172","v":1},null,1990,1,{"$f":"P168/P172","v":1},null,1990,0.51500000000000001,{"$f":"T168/T172","v":0.96622889305816129},null,1990,0.435,{"$f":"X168/X172","v":0.9157894736842106},null,1990,1,{"$f":"AB168/AB172","v":1},null,1990,1,{"$f":"AF168/AF172","v":1},null,1990,556000,{"$f":"AJ168/AJ172","v":1},null,1990,48.9,{"$f":"AN168/AN172","v":1},null,1990,389000,{"$f":"AR168/AR172","v":1},null,1990,34.200000000000003,{"$f":"AV168/AV172","v":1},null,1990,0.8,{"$f":"AZ168/AZ172","v":1},null,1990,0.76100000000000001,{"$f":"BD168/BD172","v":1},null,1990,0.91900000000000004,{"$f":"BH168/BH172","v":1},null,1990,0.91900000000000004,{"$f":"BL168/BL172","v":1}]
[null,null,1990,357,{"$f":"D182/D186","v":1},null,1990,357,{"$f":"H182/H186","v":1},null,1990,357,{"$f":"L182/L186","v":1},null,1990,357,{"$f":"P182/P186","v":1},null,1990,357,{"$f":"T182/T186","v":1},null,1990,357,{"$f":"X182/X186","v":1}]
[null,null,1995,357,{"$f":"D183/D186","v":1},null,1995,357,{"$f":"H183/H186","v":1},null,1995,357,{"$f":"L183/L186","v":1},null,1995,357,{"$f":"P183/P186","v":1},null,1995,357,{"$f":"T183/T186","v":1},null,1995,357,{"$f":"X183/X186","v":1}]
[]
[null,null,2020,0.74199999999999999,{"$f":"D203/D201","v":1.0392156862745099},null,2020,0.74199999999999999,{"$f":"H203/H201","v":1.0392156862745099},null,2020,0.74199999999999999,{"$f":"L203/L201","v":1.0392156862745099},null,2020,0.74,{"$f":"P203/P201","v":1.034965034965035},null,2020,0.67500000000000004,{"$f":"T203/T201","v":1},null,2020,0.72899999999999998,{"$f":"X203/X201","v":1},null,2020,{"$f":"Compression!$F$19","v":0.90728747781036534},{"$f":"AB203/AB201","v":1},null,2020,{"$f":"Compression!$I$19","v":0.90728747781036534},{"$f":"AF203/AF201","v":1},null,2020,{"$f":"Compression!$I$19","v":0.90728747781036534},{"$f":"AJ203/AJ201","v":1}]
[]
[null,null,2010,0.71399999999999997,1,null,2010,0.71399999999999997,1,null,2010,0.71399999999999997,1,null,2010,0.71499999999999997,1,null,2010,0.67500000000000004,1,null,2010,0.72899999999999998,1]
["Interpolated Default or user input",null,{"$f":"C225","v":0.71},null,null,null,{"$f":"G225","v":0.71},null,null,null,{"$f":"K225","v":0.71},null,null,null,{"$f":"O225","v":0.71},null,null,null,{"$f":"S225","v":0.71},null,null,null,{"$f":"W225","v":0.71},null,null,null,{"$f":"AA225","v":0.71},null,null,null,{"$f":"AE225","v":0.71},null,null,null,{"$f":"AI225","v":0.71},null,null,null,{"$f":"AM225","v":0.68},null,null,null,{"$f":"AQ225","v":0.68},null,null,null,{"$f":"AU225","v":0.68},null,null,null,{"$f":"AY225","v":0.68},null,null,null,{"$f":"BC225","v":0.68},null,null,null,{"$f":"BG225","v":0.68}]
[null,null,{"$f":"GetTSTableValue(C227:D233,Year)","v":0.71},null,null,null,{"$f":"GetTSTableValue(G227:H233,Year)","v":0.71},null,null,null,{"$f":"GetTSTableValue(K227:L233,Year)","v":0.71},null,null,null,{"$f":"GetTSTableValue(O227:P233,Year)","v":0.71},null,null,null,{"$f":"GetTSTableValue(S227:T233,Year)","v":0.71},null,null,null,{"$f":"GetTSTableValue(W227:X233,Year)","v":0.71},null,null,null,{"$f":"GetTSTableValue(AA227:AB233,Year)","v":0.71},null,null,null,{"$f":"GetTSTableValue(AE227:AF233,Year)","v":0.71},null,null,null,{"$f":"GetTSTableValue(AI227:AJ233,Year)","v":0.71},null,null,null,{"$f":"GetTSTableValue(AM227:AN233,Year)","v":0.68},null,null,null,{"$f":"GetTSTableValue(AQ227:AR233,Year)","v":0.68},null,null,null,{"$f":"GetTSTableValue(AU227:AV233,Year)","v":0.68},null,null,null,{"$f":"GetTSTableValue(AY227:AZ233,Year)","v":0.68},null,null,null,{"$f":"GetTSTableValue(BC227:BD233,Year)","v":0.68},null,null,null,{"$f":"GetTSTableValue(BG227:BH233,Year)","v":0.68}]
[]
[null,null,2000,0,null,null,2000,1,null,null,2000,0,null,null,2000,0,null,null,2000,0,null,null,2000,0,null,null,2000,0,null,null,2000,0,null,null,2000,1,null,null,2000,0,null,null,2000,0,null,null,2000,0,null,null,2000,0,null,null,2000,0]
[null,null,2005,0,null,null,2005,1,null,null,2005,0,null,null,2005,0,null,null,2005,0,null,null,2005,0,null,null,2005,0,null,null,2005,0,null,null,2005,1,null,null,2005,0,null,null,2005,0,null,null,2005,0,null,null,2005,0,null,null,2005,0]
[null,null,1990,1,null,null,1990,1,null,null,1990,0,null,null,1990,0,null,null,1990,0,null,null,1990,0,null,null,1990,0,null,null,1990,1,null,null,1990,0,null,null,1990,0,null,null,null,null,null,null,1990,0,null,null,1990,0,null,null,1990,0]
["Corn and Biomass Farming"]
[null,null,"5-year period","Corn Farming Energy Use: Btu/bushel of corn","Relative Efficiency (to yr 2010)",null,"5-year period","N Fertilizer Use for Corn Farming: N grams/bushel","Relative Efficiency (to yr 2010)",null,"5-year period","P2O5 Fertilizer Use for Corn Farming: P2O5 grams/bushel","Relative Efficiency (to yr 2010)",null,"5-year period","K2O Fertilizer Use for Corn Farming: K2O grams/bushel","Relative Efficiency (to yr 2010)",null,"5-year period","CaCO3 Fertilizer Use for Corn Farming: CaCO3 grams/bushel","Relative Efficiency (to yr 2010)",null,"5-year period","Herbicide Use for Corn Farming: grams/bushel","Relative Efficiency (to yr 2010)",null,"5-year period","Insecticide Use for Corn Farming: grams/bushel","Relative Efficiency (to yr 2010)",null,"5-year period","Willow Farming Energy Use: Btu/dry ton","Relative Efficiency (to yr 2010)",null,"5-year period","N Fertilizer Use for Willow Farming: N grams/dry ton","Relative Efficiency (to yr 2010)",null,"5-year period","P2O5 Fertilizer Use for Willow Farming: P2O5 grams/dry ton","Relative Efficiency (to yr 2010)",null,"5-year period","K2O Fertilizer Use for Willow Farming: K2O grams/dry ton","Relative Efficiency (to yr 2010)",null,"5-year period","Poplar Farming Energy Use: Btu/dry ton","Relative Efficiency (to yr 2010)",null,"5-year period","N Fertilizer Use for Poplar Farming: N grams/dry ton","Relative Efficiency (to yr 2010)",null,"5-year period","P2O5 Fertilizer Use for Poplar Farming: P2O5 grams/dry ton","Relative Efficiency (to yr 2010)",null,"5-year period","K2O Fertilizer Use for Poplar Farming: K2O grams/dry ton","Relative Efficiency (to yr 2010)",null,"5-year period","Switchgrass Farming Energy Use: Btu/dry ton","Relative Efficiency (to yr 2010)",null,"5-year period","N Fertilizer Use for Switchgrass Farming: N grams/dry ton","Relative Efficiency (to yr 2010)",null,"5-year period","P2O5 Fertilizer Use for Switchgrass Farming: P2O5 grams/dry ton","Relative Efficiency (to yr 2010)",null,"5-year period","K2O Fertilizer Use for Switchgrass Farming: K2O grams/dry ton","Relative Efficiency (to yr 2010)",null,"5-year period","Corn Yield, bu/harvest acre","Relative Efficiency (to yr 2010)",null,"5-year period","Sugarcane Farming Energy Use: Btu/tonne","Relative Efficiency (to yr 2010)",null,null,"Yield of Sugarcane Straw: dry tonne/tonne sugarcane","Relative Efficiency (to yr 2010)",null,null,"Proportion of Sugarcane Fields with Manual Cane Cutting","Relative Efficiency (to yr 2010)",null,null,"Fraction of sugarcane straw left in unburnt fields","Relative Efficiency (to yr 2010)"]
[]
[null,null,1995,2.6742205619812012,{"$f":"D288/D291","v":0.95588229905134392},null,1995,2.6955880833247901,{"$f":"H288/H291","v":0.95588229905134403},null,1995,2.4904580116271973,{"$f":"L288/L291","v":0.9541985102400784},null,1995,35808.00390625,{"$f":"P288/P291","v":1.3333334787850015},null,1995,35228.145484595225,{"$f":"T288/T291","v":1.3333334787850015},null,1995,61905.11328125,{"$f":"X288/X291","v":1.3057671176622583},null,1995,0.35,null,null,1995,0.5,null,null,1995,70,{"$f":"AJ288/AJ291","v":0.875},null,1995,70,{"$f":"AN288/AN291","v":0.875},null,1995,70,{"$f":"AR288/AR291","v":0.875},null,1995,70,{"$f":"AV288/AV291","v":0.875},null,1995,70,{"$f":"AZ288/AZ291","v":0.875},null,1995,70,{"$f":"BD288/BD291","v":0.875},null,1995,95,{"$f":"BH288/BH291","v":0.46341463414634149},null,1995,95,{"$f":"BL288/BL291","v":0.46341463414634149},null,1995,52,{"$f":"BP288/BP291","v":0.25365853658536586},null,1995,52,{"$f":"BT288/BT291","v":0.25365853658536586},null,1995,52,{"$f":"BX288/BX291","v":0.25365853658536586},null,1995,95,{"$f":"CB288/CB291","v":0.46341463414634149},null,1995,82.9,{"$f":"CF288/CF291","v":1},null,1995,82.9,{"$f":"CJ288/CJ291","v":1},null,1995,87,{"$f":"CN288/CN291","v":0.95081967213114749},null,1995,87,{"$f":"CR288/CR291","v":0.95081967213114749},null,1995,87,{"$f":"CV288/CV291","v":0.95081967213114749},null,1995,82.9,{"$f":"CZ288/CZ291","v":1},null,1995,0,1,null,1995,0,1,null,1995,55,{"$f":"DL288/DL291","v":1},null,1995,55,{"$f":"DP288/DP291","v":1},null,1995,1E-4,{"$f":"DT288/DT291","v":1},null,1995,0,1,null,1995,251,{"$f":"EB288/EB291","v":0.83666666666666667},null,1995,21.4,{"$f":"EF288/EF291","v":1},null,1995,10.7,{"$f":"EJ288/EJ291","v":0.42799999999999999}]
[null,null,2020,2.9313571453094482,{"$f":"D293/D291","v":1.0477940552977758},null,2020,2.954779235939728,{"$f":"H293/H291","v":1.047794055297776},null,2020,2.7395038604736328,{"$f":"L293/L291","v":1.04961837953371},null,2020,26856,{"$f":"P293/P291","v":1},null,2020,26421.106231200938,{"$f":"T293/T291","v":1},null,2020,47409,{"$f":"X293/X291","v":1},null,2020,0.08,null,null,2020,0.27500000000000002,null,null,2020,90,{"$f":"AJ293/AJ291","v":1.125},null,2020,90,{"$f":"AN293/AN291","v":1.125},null,2020,90,{"$f":"AR293/AR291","v":1.125},null,2020,90,{"$f":"AV293/AV291","v":1.125},null,2020,90,{"$f":"AZ293/AZ291","v":1.125},null,2020,90,{"$f":"BD293/BD291","v":1.125},null,2020,205,{"$f":"BH293/BH291","v":1},null,2020,205,{"$f":"BL293/BL291","v":1},null,2020,205,{"$f":"BP293/BP291","v":1},null,2020,205,{"$f":"BT293/BT291","v":1},null,2020,205,{"$f":"BX293/BX291","v":1},null,2020,205,{"$f":"CB293/CB291","v":1},null,2020,82.9,{"$f":"CF293/CF291","v":1},null,2020,82.9,{"$f":"CJ293/CJ291","v":1},null,2020,91.5,{"$f":"CN293/CN291","v":1},null,2020,91.5,{"$f":"CR293/CR291","v":1},null,2020,91.5,{"$f":"CV293/CV291","v":1},null,2020,82.9,{"$f":"CZ293/CZ291","v":1},null,2020,0,1,null,2020,0,1,null,2020,55,{"$f":"DL293/DL291","v":1},null,2020,55,{"$f":"DP293/DP291","v":1},null,2020,1E-4,{"$f":"DT293/DT291","v":1},null,2020,0,1,null,2020,300,{"$f":"EB293/EB291","v":1},null,2020,21.4,{"$f":"EF293/EF291","v":1},null,2020,100,{"$f":"EJ293/EJ291","v":4}]
[null,null,"5-year period","Share of Wet Mill Corn EtOH Production Between Dry and Wet Corn EtOH Production","Relative Efficiency (to yr 2010)",null,"5-year period","Share of Corn EtOH to Total EtOH Production","Relative Efficiency (to yr 2010)",null,"5-year period","Share of Willow EtOH to Total EtOH Production","Relative Efficiency (to yr 2010)",null,"5-year period","Share of Poplar EtOH to Total EtOH Production","Relative Efficiency (to yr 2010)",null,"5-year period","Share of Switchgrass EtOH to Total EtOH Production","Relative Efficiency (to yr 2010)",null,"5-year period","Share of Miscanthus EtOH to Total EtOH Production","Relative Efficiency (to yr 2010)",null,"5-year period","Share of Corn Stover EtOH to Total EtOH Production","Relative Efficiency (to yr 2010)",null,"5-year period","Share of Forest Residue EtOH to Total EtOH Production","Relative Efficiency (to yr 2010)",null,"5-year period","Share of Sorghum EtOH to Total EtOH Production","Relative Efficiency (to yr 2010)",null,"5-year period","Share of Integrated Corn/Stover EtOH to Total EtOH Production","Relative Efficiency (to yr 2010)",null,"5-year period","Share of Solid Waste EtOH to Total EtOH Production","Relative Efficiency (to yr 2010)"]
[]
[null,null,{"$f":"GetTSTableValue(C316:D322,Year)","v":19442.556292955724},null,null,null,{"$f":"GetTSTableValue(G316:H322,Year)","v":49.9},null,null,null,{"$f":"GetTSTableValue(K316:L322,Year)","v":206.7},null,null,null,{"$f":"GetTSTableValue(O316:P322,Year)","v":344.4},null,null,null,{"$f":"GetTSTableValue(S316:T322,Year)","v":0},null,null,null,{"$f":"GetTSTableValue(W316:X322,Year)","v":20.68},null,null,null,{"$f":"GetTSTableValue(AA316:AB322,Year)","v":0.63},null,null,null,{"$f":"GetTSTableValue(AE316:AF322,Year)","v":3687}]
[null,null,2020,19442.556292955724,1,null,2020,44.133467967708114,0.88443823582581393,null,2020,180.44735490537417,0.87299155735546285,null,2020,289.0089904712458,0.83916663899897159,null,2020,0,1,null,2020,17.344695339461872,0.83871834330086426,null,2020,0.34378620875708804,0.54569239485252075,null,2020,3687,{"$f":"AF322/AF320","v":1}]
["Interpolated Default or user input",null,{"$f":"C328","v":0.32300000000000001},null,null,null,{"$f":"G328","v":0.36299999999999999},null,null,null,{"$f":"K328","v":0.29399999999999998},null,null,null,{"$f":"O328","v":0.32300000000000001},null,null,null,{"$f":"S328","v":0.316},null,null,null,{"$f":"W328","v":0.50600000000000001},null,null,null,{"$f":"AA328","v":0.32800000000000001},null,null,null,{"$f":"AE328","v":0.34699999999999998},null,null,null,{"$f":"AI328","v":0.34799999999999998},null,null,null,{"$f":"AM328","v":0.219},null,null,null,{"$f":"AQ328","v":0.34799999999999998},null,null,null,{"$f":"AU328","v":6.9260000000000002},null,null,null,{"$f":"AY328","v":8.7040000000000006}]
[null,null,2015,0.35,{"$f":"D335/D334","v":1.0835913312693497},null,2015,0.38,{"$f":"H335/H334","v":1.0468319559228652},null,2015,0.32,{"$f":"L335/L334","v":1.08843537414966},null,2015,0.34,{"$f":"P335/P334","v":1.0526315789473684},null,2015,0.34,{"$f":"T335/T334","v":1.0759493670886076},null,2015,0.55000000000000004,{"$f":"X335/X334","v":1.0869565217391306},null,2015,0.34,{"$f":"AB335/AB334","v":1.0365853658536586},null,2015,0.36,{"$f":"AF335/AF334","v":1.0374639769452449},null,2015,0.4,{"$f":"AJ335/AJ334","v":1.149425287356322},null,2015,0.22,{"$f":"AN335/AN334","v":1.004566210045662},null,2015,0.4,{"$f":"AR335/AR334","v":1.149425287356322},null,2015,6.9260000000000002,{"$f":"AV335/AV334","v":1},null,2015,8.7040000000000006,{"$f":"AZ335/AZ334","v":1}]
[null,null,{"$f":"GetTSTableValue(C345:D351,Year)","v":0.77200000000000002},null,null,null,{"$f":"GetTSTableValue(G345:H351,Year)","v":0.182},null,null,null,{"$f":"GetTSTableValue(K345:L351,Year)","v":0.82099999999999995},null,null,null,{"$f":"GetTSTableValue(O345:P351,Year)","v":5.5E-2},null,null,null,{"$f":"GetTSTableValue(S345:T351,Year)","v":0.115},null,null,null,{"$f":"GetTSTableValue(W345:X351,Year)","v":1E-3},null,null,null,{"$f":"GetTSTableValue(AA345:AB351,Year)","v":0}]
[null,null,2005,0.77200000000000002,null,null,2005,0.182,null,null,2005,0.41,null,null,2005,0.36,null,null,2005,0.115,null,null,2005,0,null,null,2005,0]
["Fixed (original for 2010)"]
[null,null,1995,2.1999999999999999E-2,0.14799999999999999,0.51,0.20100000000000001,1.2E-2,0.10699999999999998,null,1995,2.1999999999999999E-2,0.14799999999999999,0.51,0.20100000000000001,1.2E-2,0.10699999999999998,null,1995,0.10040186328560682,0.55270850242690106,6.3799665024524846E-2,0,0,0.28308996926296726,null,1995,0.10040186328560682,0.55270850242690106,6.3799665024524846E-2,0,0,0.28308996926296726,null,1995,2E-3,0.375,8.5999999999999993E-2,0.17299999999999999,1.6E-2,0.34800000000000009,null,1995,2E-3,0.375,8.5999999999999993E-2,0.17299999999999999,1.6E-2,0.34800000000000009,null,1995,1.4463773230624149E-3,9.9306402457818591E-2,0.37161024993690189,0.12342902147991595,0,0.40420794880230115,null,1995,1.4463773230624149E-3,9.9306402457818591E-2,0.37161024993690189,0.12342902147991595,0,0.40420794880230115,null,1995,1.4463773230624149E-3,9.9306402457818591E-2,0.37161024993690189,0.12342902147991595,0,0.40420794880230115,null,1995,1.4463773230624149E-3,9.9306402457818591E-2,0.37161024993690189,0.12342902147991595,0,0.40420794880230115,null,1995,1.4463773230624149E-3,9.9306402457818591E-2,0.37161024993690189,0.12342902147991595,0,0.40420794880230115,null,1995,1.4463773230624149E-3,9.9306402457818591E-2,0.37161024993690189,0.12342902147991595,0,0.40420794880230115,null,1995,4.0000000000000001E-3,0.01,0.72299999999999998,0.187,0,7.6000000000000068E-2,null,1995,4.0000000000000001E-3,0.01,0.72299999999999998,0.187,0,7.6000000000000068E-2,null,1995,1E-3,0.24299999999999999,0.60599999999999998,0.12,0,3.0000000000000027E-2,null,1995,1E-3,0.24299999999999999,0.60599999999999998,0.12,0,3.0000000000000027E-2,null,1995,1E-3,0.24299999999999999,0.60599999999999998,0.12,0,3.0000000000000027E-2,null,1995,1E-3,0.24299999999999999,0.60599999999999998,0.12,0,3.0000000000000027E-2,null,1995,1E-3,0.38800000000000001,0.46700000000000003,0.13800000000000001,0,5.9999999999998943E-3,null,1995,1E-3,0.38800000000000001,0.46700000000000003,0.13800000000000001,0,5.9999999999998943E-3,null,1995,4.0000000000000001E-3,0.01,0.72299999999999998,0.187,0,7.6000000000000068E-2,null,1995,4.0000000000000001E-3,0.01,0.72299999999999998,0.187,0,7.6000000000000068E-2,null,1995,4.0000000000000001E-3,5.8000000000000003E-2,0.55400000000000005,0.33600000000000002,0,4.7999999999999821E-2,null,1995,4.0000000000000001E-3,5.8000000000000003E-2,0.55400000000000005,0.33600000000000002,0,4.7999999999999821E-2,null,1995,4.0000000000000001E-3,5.8000000000000003E-2,0.55400000000000005,0.33600000000000002,0,4.7999999999999821E-2,null,1995,4.0000000000000001E-3,5.8000000000000003E-2,0.55400000000000005,0.33600000000000002,0,4.7999999999999821E-2,null,1995,1.0999999999999999E-2,1.6E-2,0.753,0.20899999999999999,0,1.100000000000001E-2,null,1995,1.0999999999999999E-2,1.6E-2,0.753,0.20899999999999999,0,1.100000000000001E-2,null,1995,1.0999999999999999E-2,1.6E-2,0.753,0.20899999999999999,0,1.100000000000001E-2,null,1995,1.0999999999999999E-2,1.6E-2,0.753,0.20899999999999999,0,1.100000000000001E-2]
[null,null,2025,2.851255913137455E-3,0.30529707905218184,0.28010340998836253,0.18945284761006012,3.1402841218656193E-3,0.21915512331439246,null,2025,2.851255913137455E-3,0.30529707905218184,0.28010340998836253,0.18945284761006012,3.1402841218656193E-3,0.21915512331439246,null,2025,7.3743771336240035E-2,0.54411964991893702,9.2389177320754898E-2,0,1.0344823591731622E-2,0.27940257783233646,null,2025,7.3743771336240035E-2,0.54411964991893702,9.2389177320754898E-2,0,1.0344823591731622E-2,0.27940257783233646,null,2025,1.8880838482104565E-5,0.40766222242220163,7.817005924522346E-4,8.2077967030713864E-2,7.6402292670366473E-3,0.50181899984911349,null,2025,1.8880838482104565E-5,0.40766222242220163,7.817005924522346E-4,8.2077967030713864E-2,7.6402292670366473E-3,0.50181899984911349,null,2025,1.2495702345807988E-3,0.22956268222877474,0.17955663025497814,7.6634919650028527E-2,3.0486831886398641E-3,0.50994751444299791,null,2025,1.2495702345807988E-3,0.22956268222877474,0.17955663025497814,7.6634919650028527E-2,3.0486831886398641E-3,0.50994751444299791,null,2025,1.2495702345807988E-3,0.22956268222877474,0.17955663025497814,7.6634919650028527E-2,3.0486831886398641E-3,0.50994751444299791,null,2025,1.2495702345807988E-3,0.22956268222877474,0.17955663025497814,7.6634919650028527E-2,3.0486831886398641E-3,0.50994751444299791,null,2025,1.2495702345807988E-3,0.22956268222877474,0.17955663025497814,7.6634919650028527E-2,3.0486831886398641E-3,0.50994751444299791,null,2025,1.2495702345807988E-3,0.22956268222877474,0.17955663025497814,7.6634919650028527E-2,3.0486831886398641E-3,0.50994751444299791,null,2025,2E-3,3.9E-2,0.41299999999999998,0.11600000000000001,5.0000000000000001E-3,0.42500000000000004,null,2025,2E-3,3.9E-2,0.41299999999999998,0.11600000000000001,5.0000000000000001E-3,0.42500000000000004,null,2025,1E-3,0.26500000000000001,0.34100000000000003,3.1E-2,0,0.36199999999999999,null,2025,1E-3,0.26500000000000001,0.34100000000000003,3.1E-2,0,0.36199999999999999,null,2025,1E-3,0.26500000000000001,0.34100000000000003,3.1E-2,0,0.36199999999999999,null,2025,1E-3,0.26500000000000001,0.34100000000000003,3.1E-2,0,0.36199999999999999,null,2025,1E-3,0.41699999999999998,0.251,0.105,0,0.22599999999999998,null,2025,1E-3,0.41699999999999998,0.251,0.105,0,0.22599999999999998,null,2025,2E-3,3.9E-2,0.41299999999999998,0.11600000000000001,5.0000000000000001E-3,0.42500000000000004,null,2025,2E-3,3.9E-2,0.41299999999999998,0.11600000000000001,5.0000000000000001E-3,0.42500000000000004,null,2025,2E-3,0.30299999999999999,0.317,0.29299999999999998,3.0000000000000001E-3,8.1999999999999962E-2,null,2025,2E-3,0.30299999999999999,0.317,0.29299999999999998,3.0000000000000001E-3,8.1999999999999962E-2,null,2025,2E-3,0.30299999999999999,0.317,0.29299999999999998,3.0000000000000001E-3,8.1999999999999962E-2,null,2025,2E-3,0.30299999999999999,0.317,0.29299999999999998,3.0000000000000001E-3,8.1999999999999962E-2,null,2025,2E-3,0.28799999999999998,0.38400000000000001,0.26800000000000002,2E-3,5.600000000000005E-2,null,2025,2E-3,0.28799999999999998,0.38400000000000001,0.26800000000000002,2E-3,5.600000000000005E-2,null,2025,2E-3,0.28799999999999998,0.38400000000000001,0.26800000000000002,2E-3,5.600000000000005E-2,null,2025,2E-3,0.28799999999999998,0.38400000000000001,0.26800000000000002,2E-3,5.600000000000005E-2]
[null,null,null,{"$f":"GetTSTableValue(C379:I391,Year,2)","v":1.315E-2},{"$f":"GetTSTableValue(C379:I391,Year,3)","v":0.10838},{"$f":"GetTSTableValue(C379:I391,Year,4)","v":0.64471999999999996},{"$f":"GetTSTableValue(C379:I391,Year,5)","v":0.19766},{"$f":"GetTSTableValue(C379:I391,Year,6)","v":5.8999999999999999E-3},{"$f":"GetTSTableValue(C379:I391,Year,7)","v":3.0189999999999939E-2},null,null,{"$f":"GetTSTableValue(K379:Q391,Year,2)","v":1.315E-2},{"$f":"GetTSTableValue(K379:Q391,Year,3)","v":0.10838},{"$f":"GetTSTableValue(K379:Q391,Year,4)","v":0.64471999999999996},{"$f":"GetTSTableValue(K379:Q391,Year,5)","v":0.19766},{"$f":"GetTSTableValue(K379:Q391,Year,6)","v":5.8999999999999999E-3},{"$f":"GetTSTableValue(K379:Q391,Year,7)","v":3.0189999999999939E-2},null,null,{"$f":"GetTSTableValue(S379:Y391,Year,2)","v":6.9300000000000004E-3},{"$f":"GetTSTableValue(S379:Y391,Year,3)","v":0.14557999999999999},{"$f":"GetTSTableValue(S379:Y391,Year,4)","v":0.53037999999999996},{"$f":"GetTSTableValue(S379:Y391,Year,5)","v":0.22631000000000001},{"$f":"GetTSTableValue(S379:Y391,Year,6)","v":1.1769999999999999E-2},{"$f":"GetTSTableValue(S379:Y391,Year,7)","v":7.9030000000000045E-2},null,null,{"$f":"GetTSTableValue(AA379:AG391,Year,2)","v":6.9300000000000004E-3},{"$f":"GetTSTableValue(AA379:AG391,Year,3)","v":0.14557999999999999},{"$f":"GetTSTableValue(AA379:AG391,Year,4)","v":0.53037999999999996},{"$f":"GetTSTableValue(AA379:AG391,Year,5)","v":0.22631000000000001},{"$f":"GetTSTableValue(AA379:AG391,Year,6)","v":1.1769999999999999E-2},{"$f":"GetTSTableValue(AA379:AG391,Year,7)","v":7.9030000000000045E-2},null,null,{"$f":"GetTSTableValue(AI379:AO391,Year,2)","v":2.0799999999999998E-3},{"$f":"GetTSTableValue(AI379:AO391,Year,3)","v":0.36366999999999999},{"$f":"GetTSTableValue(AI379:AO391,Year,4)","v":0.36170000000000002},{"$f":"GetTSTableValue(AI379:AO391,Year,5)","v":0.21401000000000001},{"$f":"GetTSTableValue(AI379:AO391,Year,6)","v":3.175E-2},{"$f":"GetTSTableValue(AI379:AO391,Year,7)","v":2.6789999999999869E-2},null,null,{"$f":"GetTSTableValue(AQ379:AW391,Year,2)","v":2.0799999999999998E-3},{"$f":"GetTSTableValue(AQ379:AW391,Year,3)","v":0.36366999999999999},{"$f":"GetTSTableValue(AQ379:AW391,Year,4)","v":0.36170000000000002},{"$f":"GetTSTableValue(AQ379:AW391,Year,5)","v":0.21401000000000001},{"$f":"GetTSTableValue(AQ379:AW391,Year,6)","v":3.175E-2},{"$f":"GetTSTableValue(AQ379:AW391,Year,7)","v":2.6789999999999869E-2},null,null,{"$f":"GetTSTableValue(AY379:BE391,Year,2)","v":3.5959999999999999E-2},{"$f":"GetTSTableValue(AY379:BE391,Year,3)","v":0.43195},{"$f":"GetTSTableValue(AY379:BE391,Year,4)","v":4.5249999999999999E-2},{"$f":"GetTSTableValue(AY379:BE391,Year,5)","v":0.3327},{"$f":"GetTSTableValue(AY379:BE391,Year,6)","v":6.8070000000000006E-2},{"$f":"GetTSTableValue(AY379:BE391,Year,7)","v":8.6070000000000091E-2},null,null,{"$f":"GetTSTableValue(BG379:BM391,Year,2)","v":3.5959999999999999E-2},{"$f":"GetTSTableValue(BG379:BM391,Year,3)","v":0.43195},{"$f":"GetTSTableValue(BG379:BM391,Year,4)","v":4.5249999999999999E-2},{"$f":"GetTSTableValue(BG379:BM391,Year,5)","v":0.3327},{"$f":"GetTSTableValue(BG379:BM391,Year,6)","v":6.8070000000000006E-2},{"$f":"GetTSTableValue(BG379:BM391,Year,7)","v":8.6070000000000091E-2},null,null,{"$f":"GetTSTableValue(BO379:BU391,Year,2)","v":8.8100000000000001E-3},{"$f":"GetTSTableValue(BO379:BU391,Year,3)","v":0.25903999999999999},{"$f":"GetTSTableValue(BO379:BU391,Year,4)","v":5.4550000000000001E-2},{"$f":"GetTSTableValue(BO379:BU391,Year,5)","v":0.30568000000000001},{"$f":"GetTSTableValue(BO379:BU391,Year,6)","v":2.0639999999999999E-2},{"$f":"GetTSTableValue(BO379:BU391,Year,7)","v":0.35128000000000004},null,null,{"$f":"GetTSTableValue(BW379:CC391,Year,2)","v":8.8100000000000001E-3},{"$f":"GetTSTableValue(BW379:CC391,Year,3)","v":0.25903999999999999},{"$f":"GetTSTableValue(BW379:CC391,Year,4)","v":5.4550000000000001E-2},{"$f":"GetTSTableValue(BW379:CC391,Year,5)","v":0.30568000000000001},{"$f":"GetTSTableValue(BW379:CC391,Year,6)","v":2.0639999999999999E-2},{"$f":"GetTSTableValue(BW379:CC391,Year,7)","v":0.35128000000000004},null,null,{"$f":"GetTSTableValue(CE379:CK391,Year,2)","v":1.4160000000000001E-2},{"$f":"GetTSTableValue(CE379:CK391,Year,3)","v":0.30680000000000002},{"$f":"GetTSTableValue(CE379:CK391,Year,4)","v":0.23338999999999999},{"$f":"GetTSTableValue(CE379:CK391,Year,5)","v":0.40534999999999999},{"$f":"GetTSTableValue(CE379:CK391,Year,6)","v":1.307E-2},{"$f":"GetTSTableValue(CE379:CK391,Year,7)","v":2.7229999999999976E-2},null,null,{"$f":"GetTSTableValue(CM379:CS391,Year,2)","v":1.4160000000000001E-2},{"$f":"GetTSTableValue(CM379:CS391,Year,3)","v":0.30680000000000002},{"$f":"GetTSTableValue(CM379:CS391,Year,4)","v":0.23338999999999999},{"$f":"GetTSTableValue(CM379:CS391,Year,5)","v":0.40534999999999999},{"$f":"GetTSTableValue(CM379:CS391,Year,6)","v":1.307E-2},{"$f":"GetTSTableValue(CM379:CS391,Year,7)","v":2.7229999999999976E-2},null,null,{"$f":"GetTSTableValue(CU379:DA391,Year,2)","v":0.11228},{"$f":"GetTSTableValue(CU379:DA391,Year,3)","v":0.84001000000000003},{"$f":"GetTSTableValue(CU379:DA391,Year,4)","v":0},{"$f":"GetTSTableValue(CU379:DA391,Year,5)","v":0},{"$f":"GetTSTableValue(CU379:DA391,Year,6)","v":4.181E-2},{"$f":"GetTSTableValue(CU379:DA391,Year,7)","v":5.8999999999999053E-3},null,null,{"$f":"GetTSTableValue(DC379:DI391,Year,2)","v":0.11228},{"$f":"GetTSTableValue(DC379:DI391,Year,3)","v":0.84001000000000003},{"$f":"GetTSTableValue(DC379:DI391,Year,4)","v":0},{"$f":"GetTSTableValue(DC379:DI391,Year,5)","v":0},{"$f":"GetTSTableValue(DC379:DI391,Year,6)","v":4.181E-2},{"$f":"GetTSTableValue(DC379:DI391,Year,7)","v":5.8999999999999053E-3},null,null,{"$f":"GetTSTableValue(DK379:DQ391,Year,2)","v":2.4840000000000001E-2},{"$f":"GetTSTableValue(DK379:DQ391,Year,3)","v":0.55183000000000004},{"$f":"GetTSTableValue(DK379:DQ391,Year,4)","v":0},{"$f":"GetTSTableValue(DK379:DQ391,Year,5)","v":0.41854000000000002},{"$f":"GetTSTableValue(DK379:DQ391,Year,6)","v":4.79E-3},{"$f":"GetTSTableValue(DK379:DQ391,Year,7)","v":0},null,null,{"$f":"GetTSTableValue(DS379:DY391,Year,2)","v":2.4840000000000001E-2},{"$f":"GetTSTableValue(DS379:DY391,Year,3)","v":0.55183000000000004},{"$f":"GetTSTableValue(DS379:DY391,Year,4)","v":0},{"$f":"GetTSTableValue(DS379:DY391,Year,5)","v":0.41854000000000002},{"$f":"GetTSTableValue(DS379:DY391,Year,6)","v":4.79E-3},{"$f":"GetTSTableValue(DS379:DY391,Year,7)","v":0},null,null,{"$f":"GetTSTableValue(EA379:EG391,Year,2)","v":8.7500000000000008E-3},{"$f":"GetTSTableValue(EA379:EG391,Year,3)","v":0.19746},{"$f":"GetTSTableValue(EA379:EG391,Year,4)","v":0.32074999999999998},{"$f":"GetTSTableValue(EA379:EG391,Year,5)","v":0.42701},{"$f":"GetTSTableValue(EA379:EG391,Year,6)","v":2.9479999999999999E-2},{"$f":"GetTSTableValue(EA379:EG391,Year,7)","v":1.6550000000000065E-2},null,null,{"$f":"GetTSTableValue(EI379:EO391,Year,2)","v":8.7500000000000008E-3},{"$f":"GetTSTableValue(EI379:EO391,Year,3)","v":0.19746},{"$f":"GetTSTableValue(EI379:EO391,Year,4)","v":0.32074999999999998},{"$f":"GetTSTableValue(EI379:EO391,Year,5)","v":0.42701},{"$f":"GetTSTableValue(EI379:EO391,Year,6)","v":2.9479999999999999E-2},{"$f":"GetTSTableValue(EI379:EO391,Year,7)","v":1.6550000000000065E-2},null,null,{"$f":"GetTSTableValue(EQ379:EW391,Year,2)","v":1.4239999999999999E-2},{"$f":"GetTSTableValue(EQ379:EW391,Year,3)","v":0.61712999999999996},{"$f":"GetTSTableValue(EQ379:EW391,Year,4)","v":0.21648999999999999},{"$f":"GetTSTableValue(EQ379:EW391,Year,5)","v":0.12728},{"$f":"GetTSTableValue(EQ379:EW391,Year,6)","v":1.6379999999999999E-2},{"$f":"GetTSTableValue(EQ379:EW391,Year,7)","v":8.4800000000001541E-3},null,null,{"$f":"GetTSTableValue(EY379:FE391,Year,2)","v":1.4239999999999999E-2},{"$f":"GetTSTableValue(EY379:FE391,Year,3)","v":0.61712999999999996},{"$f":"GetTSTableValue(EY379:FE391,Year,4)","v":0.21648999999999999},{"$f":"GetTSTableValue(EY379:FE391,Year,5)","v":0.12728},{"$f":"GetTSTableValue(EY379:FE391,Year,6)","v":1.6379999999999999E-2},{"$f":"GetTSTableValue(EY379:FE391,Year,7)","v":8.4800000000001541E-3},null,null,{"$f":"GetTSTableValue(FG379:FM391,Year,2)","v":8.6940000000000003E-2},{"$f":"GetTSTableValue(FG379:FM391,Year,3)","v":0.10313},{"$f":"GetTSTableValue(FG379:FM391,Year,4)","v":0},{"$f":"GetTSTableValue(FG379:FM391,Year,5)","v":0},{"$f":"GetTSTableValue(FG379:FM391,Year,6)","v":5.0099999999999997E-3},{"$f":"GetTSTableValue(FG379:FM391,Year,7)","v":0.80491999999999997},null,null,{"$f":"GetTSTableValue(FO379:FU391,Year,2)","v":8.6940000000000003E-2},{"$f":"GetTSTableValue(FO379:FU391,Year,3)","v":0.10313},{"$f":"GetTSTableValue(FO379:FU391,Year,4)","v":0},{"$f":"GetTSTableValue(FO379:FU391,Year,5)","v":0},{"$f":"GetTSTableValue(FO379:FU391,Year,6)","v":5.0099999999999997E-3},{"$f":"GetTSTableValue(FO379:FU391,Year,7)","v":0.80491999999999997},null,null,{"$f":"GetTSTableValue(FW379:GC391,Year,2)","v":7.0209999999999995E-2},{"$f":"GetTSTableValue(FW379:GC391,Year,3)","v":0.66064999999999996},{"$f":"GetTSTableValue(FW379:GC391,Year,4)","v":0.11681},{"$f":"GetTSTableValue(FW379:GC391,Year,5)","v":0},{"$f":"GetTSTableValue(FW379:GC391,Year,6)","v":1.175E-2},{"$f":"GetTSTableValue(FW379:GC391,Year,7)","v":0.14058000000000004},null,null,{"$f":"GetTSTableValue(GE379:GK391,Year,2)","v":7.0209999999999995E-2},{"$f":"GetTSTableValue(GE379:GK391,Year,3)","v":0.66064999999999996},{"$f":"GetTSTableValue(GE379:GK391,Year,4)","v":0.11681},{"$f":"GetTSTableValue(GE379:GK391,Year,5)","v":0},{"$f":"GetTSTableValue(GE379:GK391,Year,6)","v":1.175E-2},{"$f":"GetTSTableValue(GE379:GK391,Year,7)","v":0.14058000000000004},null,null,{"$f":"GetTSTableValue(GM379:GS391,Year,2)","v":0.74102999999999997},{"$f":"GetTSTableValue(GM379:GS391,Year,3)","v":0},{"$f":"GetTSTableValue(GM379:GS391,Year,4)","v":0.19927},{"$f":"GetTSTableValue(GM379:GS391,Year,5)","v":0},{"$f":"GetTSTableValue(GM379:GS391,Year,6)","v":3.1359999999999999E-2},{"$f":"GetTSTableValue(GM379:GS391,Year,7)","v":2.8340000000000032E-2},null,null,{"$f":"GetTSTableValue(GU379:HA391,Year,2)","v":0.74102999999999997},{"$f":"GetTSTableValue(GU379:HA391,Year,3)","v":0},{"$f":"GetTSTableValue(GU379:HA391,Year,4)","v":0.19927},{"$f":"GetTSTableValue(GU379:HA391,Year,5)","v":0},{"$f":"GetTSTableValue(GU379:HA391,Year,6)","v":3.1359999999999999E-2},{"$f":"GetTSTableValue(GU379:HA391,Year,7)","v":2.8340000000000032E-2},null,null,{"$f":"GetTSTableValue(HC379:HI391,Year,2)","v":0.6079},{"$f":"GetTSTableValue(HC379:HI391,Year,3)","v":0},{"$f":"GetTSTableValue(HC379:HI391,Year,4)","v":1.592E-2},{"$f":"GetTSTableValue(HC379:HI391,Year,5)","v":0},{"$f":"GetTSTableValue(HC379:HI391,Year,6)","v":3.628E-2},{"$f":"GetTSTableValue(HC379:HI391,Year,7)","v":0.33989999999999998},null,null,{"$f":"GetTSTableValue(HK379:HQ391,Year,2)","v":0.6079},{"$f":"GetTSTableValue(HK379:HQ391,Year,3)","v":0},{"$f":"GetTSTableValue(HK379:HQ391,Year,4)","v":1.592E-2},{"$f":"GetTSTableValue(HK379:HQ391,Year,5)","v":0},{"$f":"GetTSTableValue(HK379:HQ391,Year,6)","v":3.628E-2},{"$f":"GetTSTableValue(HK379:HQ391,Year,7)","v":0.33989999999999998},null,null,{"$f":"GetTSTableValue(HS379:HY391,Year,2)","v":1.4160000000000001E-2},{"$f":"GetTSTableValue(HS379:HY391,Year,3)","v":0.30680000000000002},{"$f":"GetTSTableValue(HS379:HY391,Year,4)","v":0.23338999999999999},{"$f":"GetTSTableValue(HS379:HY391,Year,5)","v":0.40534999999999999},{"$f":"GetTSTableValue(HS379:HY391,Year,6)","v":1.307E-2},{"$f":"GetTSTableValue(HS379:HY391,Year,7)","v":2.7229999999999976E-2},null,null,{"$f":"GetTSTableValue(IA379:IG391,Year,2)","v":1.4160000000000001E-2},{"$f":"GetTSTableValue(IA379:IG391,Year,3)","v":0.30680000000000002},{"$f":"GetTSTableValue(IA379:IG391,Year,4)","v":0.23338999999999999},{"$f":"GetTSTableValue(IA379:IG391,Year,5)","v":0.40534999999999999},{"$f":"GetTSTableValue(IA379:IG391,Year,6)","v":1.307E-2},{"$f":"GetTSTableValue(IA379:IG391,Year,7)","v":2.7229999999999976E-2}]
[null,null,2005,4.0000000000000001E-3,0.01,0.88900000000000001,8.4000000000000005E-2,0,1.3000000000000012E-2,null,2005,4.0000000000000001E-3,0.01,0.88900000000000001,8.4000000000000005E-2,0,1.3000000000000012E-2,null,2005,1.2E-2,5.6000000000000001E-2,0.58299999999999996,0.3,0,4.8999999999999932E-2,null,2005,1.2E-2,5.6000000000000001E-2,0.58299999999999996,0.3,0,4.8999999999999932E-2,null,2005,1.2E-2,5.6000000000000001E-2,0.58299999999999996,0.3,0,4.8999999999999932E-2,null,2005,1.2E-2,5.6000000000000001E-2,0.58299999999999996,0.3,0,4.8999999999999932E-2,null,2005,0.16400000000000001,0.11,0.20200000000000001,0.36499999999999999,2E-3,0.15700000000000003,null,2005,0.16400000000000001,0.11,0.20200000000000001,0.36499999999999999,2E-3,0.15700000000000003,null,2005,0.16400000000000001,0.11,0.20200000000000001,0.36499999999999999,2E-3,0.15700000000000003,null,2005,0.16400000000000001,0.11,0.20200000000000001,0.36499999999999999,2E-3,0.15700000000000003,null,2005,4.0000000000000001E-3,0.01,0.88900000000000001,8.4000000000000005E-2,0,1.3000000000000012E-2,null,2005,4.0000000000000001E-3,0.01,0.88900000000000001,8.4000000000000005E-2,0,1.3000000000000012E-2,null,2005,0.16400000000000001,0.11,0.20200000000000001,0.36499999999999999,2E-3,0.15700000000000003,null,2005,0.16400000000000001,0.11,0.20200000000000001,0.36499999999999999,2E-3,0.15700000000000003,null,2005,0.16400000000000001,0.11,0.20200000000000001,0.36499999999999999,2E-3,0.15700000000000003,null,2005,0.16400000000000001,0.11,0.20200000000000001,0.36499999999999999,2E-3,0.15700000000000003,null,2005,1.2E-2,5.6000000000000001E-2,0.58299999999999996,0.3,0,4.8999999999999932E-2,null,2005,1.2E-2,5.6000000000000001E-2,0.58299999999999996,0.3,0,4.8999999999999932E-2,null,2005,0.184,0.374,0.29399999999999998,0.14699999999999999,0,9.9999999999988987E-4,null,2005,0.184,0.374,0.29399999999999998,0.14699999999999999,0,9.9999999999988987E-4,null,2005,0.115,0.60199999999999998,3.6999999999999998E-2,0,0,0.246,null,2005,0.115,0.60199999999999998,3.6999999999999998E-2,0,0,0.246,null,2005,0.115,0.60199999999999998,3.6999999999999998E-2,0,0,0.246,null,2005,0.115,0.60199999999999998,3.6999999999999998E-2,0,0,0.246,null,2005,0.998,0,0,0,0,2.0000000000000018E-3,null,2005,0.998,0,0,0,0,2.0000000000000018E-3,null,2005,0.998,0,0,0,0,2.0000000000000018E-3,null,2005,0.998,0,0,0,0,2.0000000000000018E-3,null,2005,4.0000000000000001E-3,0.01,0.88900000000000001,8.4000000000000005E-2,0,1.3000000000000012E-2,null,2005,4.0000000000000001E-3,0.01,0.88900000000000001,8.4000000000000005E-2,0,1.3000000000000012E-2]
[]
[null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others",null,null,"5-year period","Hydroelectric","Geothermal","Wind","Solar PV","Others"]
[null,null,2010,0.67232288031764675,3.9320887273922335E-2,0.24447725620352298,3.1159070932617345E-3,4.0763069111646177E-2,null,null,2010,0.67232288031764675,3.9320887273922335E-2,0.24447725620352298,3.1159070932617345E-3,4.0763069111646177E-2,null,null,2010,0.99104683195592291,0,8.9531680440771352E-3,0,0,null,null,2010,0.99104683195592291,0,8.9531680440771352E-3,0,0,null,null,2010,0.63700000000000001,0.18,0.127,1.4999999999999999E-2,4.1000000000000036E-2,null,null,2010,0.63700000000000001,0.18,0.127,1.4999999999999999E-2,4.1000000000000036E-2,null,null,2010,0.66600000000000004,0.24199999999999999,7.3999999999999996E-2,1.4E-2,4.0000000000000036E-3,null,null,2010,0.66600000000000004,0.24199999999999999,7.3999999999999996E-2,1.4E-2,4.0000000000000036E-3,null,null,2010,0.66600000000000004,0.24199999999999999,7.3999999999999996E-2,1.4E-2,4.0000000000000036E-3,null,null,2010,0.66600000000000004,0.24199999999999999,7.3999999999999996E-2,1.4E-2,4.0000000000000036E-3,null,null,2010,0.66600000000000004,0.24199999999999999,7.3999999999999996E-2,1.4E-2,4.0000000000000036E-3,null,null,2010,0.66600000000000004,0.24199999999999999,7.3999999999999996E-2,1.4E-2,4.0000000000000036E-3,null,null,2010,0.24299999999999999,0,0.74399999999999999,0,1.3000000000000012E-2,null,null,2010,0.24299999999999999,0,0.74399999999999999,0,1.3000000000000012E-2,null,null,2010,0.65900000000000003,2E-3,0.17799999999999999,0.12,4.1000000000000036E-2,null,null,2010,0.65900000000000003,2E-3,0.17799999999999999,0.12,4.1000000000000036E-2,null,null,2010,0.65900000000000003,2E-3,0.17799999999999999,0.12,4.1000000000000036E-2,null,null,2010,0.65900000000000003,2E-3,0.17799999999999999,0.12,4.1000000000000036E-2,null,null,2010,2.8000000000000001E-2,0,0.95499999999999996,0,1.7000000000000015E-2,null,null,2010,2.8000000000000001E-2,0,0.95499999999999996,0,1.7000000000000015E-2,null,null,2010,0.24299999999999999,0,0.74399999999999999,0,1.3000000000000012E-2,null,null,2010,0.24299999999999999,0,0.74399999999999999,0,1.3000000000000012E-2,null,null,2010,0.93700000000000006,0,2.5999999999999999E-2,0,3.6999999999999922E-2,null,null,2010,0.93700000000000006,0,2.5999999999999999E-2,0,3.6999999999999922E-2,null,null,2010,0.93700000000000006,0,2.5999999999999999E-2,0,3.6999999999999922E-2,null,null,2010,0.93700000000000006,0,2.5999999999999999E-2,0,3.6999999999999922E-2,null,null,2010,0.33600000000000002,0,0.47099999999999997,2E-3,0.19100000000000006,null,null,2010,0.33600000000000002,0,0.47099999999999997,2E-3,0.19100000000000006,null,null,2010,0.33600000000000002,0,0.47099999999999997,2E-3,0.19100000000000006,null,null,2010,0.33600000000000002,0,0.47099999999999997,2E-3,0.19100000000000006]
[null,null,2040,0.25016067258160923,4.6404082153458696E-2,0.3914630440442961,0.29235725782563565,1.9614943395000362E-2,null,null,2040,0.25016067258160923,4.6404082153458696E-2,0.3914630440442961,0.29235725782563565,1.9614943395000362E-2,null,null,2040,0.90999844821847187,0,9.0001551781528119E-2,0,0,null,null,2040,0.90999844821847187,0,9.0001551781528119E-2,0,0,null,null,2040,0.17599999999999999,0.20499999999999999,0.22700000000000001,0.376,1.6000000000000014E-2,null,null,2040,0.17599999999999999,0.20499999999999999,0.22700000000000001,0.376,1.6000000000000014E-2,null,null,2040,0.35899999999999999,0.108,0.28499999999999998,0.24,8.8087705901603641E-2,null,null,2040,0.35899999999999999,0.108,0.28499999999999998,0.24,8.8087705901603641E-2,null,null,2040,0.35899999999999999,0.108,0.28499999999999998,0.24,8.0000000000000071E-3,null,null,2040,0.35899999999999999,0.108,0.28499999999999998,0.24,8.0000000000000071E-3,null,null,2040,0.35899999999999999,0.108,0.28499999999999998,0.24,8.0000000000000071E-3,null,null,2040,0.35899999999999999,0.108,0.28499999999999998,0.24,8.0000000000000071E-3,null,null,2040,0.127,0,0.86299999999999999,3.0000000000000001E-3,7.0000000000000062E-3,null,null,2040,0.127,0,0.86299999999999999,3.0000000000000001E-3,7.0000000000000062E-3,null,null,2040,4.3999999999999997E-2,0,0.89200000000000002,6.3E-2,9.9999999999988987E-4,null,null,2040,4.3999999999999997E-2,0,0.89200000000000002,6.3E-2,9.9999999999988987E-4,null,null,2040,4.3999999999999997E-2,0,0.89200000000000002,6.3E-2,9.9999999999988987E-4,null,null,2040,4.3999999999999997E-2,0,0.89200000000000002,6.3E-2,9.9999999999988987E-4,null,null,2040,6.0000000000000001E-3,0,0.63100000000000001,0.35,1.3000000000000012E-2,null,null,2040,6.0000000000000001E-3,0,0.63100000000000001,0.35,1.3000000000000012E-2,null,null,2040,0.127,0,0.86299999999999999,3.0000000000000001E-3,7.0000000000000062E-3,null,null,2040,0.127,0,0.86299999999999999,3.0000000000000001E-3,7.0000000000000062E-3,null,null,2040,0.24,0,5.0999999999999997E-2,0.69899999999999995,1.0000000000000009E-2,null,null,2040,0.24,0,5.0999999999999997E-2,0.69899999999999995,1.0000000000000009E-2,null,null,2040,0.24,0,5.0999999999999997E-2,0.69899999999999995,1.0000000000000009E-2,null,null,2040,0.24,0,5.0999999999999997E-2,0.69899999999999995,1.0000000000000009E-2,null,null,2040,0.26400000000000001,0,0.54,8.6999999999999994E-2,0.10899999999999999,null,null,2040,0.26400000000000001,0,0.54,8.6999999999999994E-2,0.10899999999999999,null,null,2040,0.26400000000000001,0,0.54,8.6999999999999994E-2,0.10899999999999999,null,null,2040,0.26400000000000001,0,0.54,8.6999999999999994E-2,0.10899999999999999]
[null,null,null,{"$f":"GetTSTableValue(C419:H431,Year,2)","v":0.21338635},{"$f":"GetTSTableValue(C419:H431,Year,3)","v":0},{"$f":"GetTSTableValue(C419:H431,Year,4)","v":0.74652090000000004},{"$f":"GetTSTableValue(C419:H431,Year,5)","v":1.65673E-2},{"$f":"GetTSTableValue(C419:H431,Year,6)","v":2.3525449999999948E-2},null,null,null,{"$f":"GetTSTableValue(K419:P431,Year,2)","v":0.21338635},{"$f":"GetTSTableValue(K419:P431,Year,3)","v":0},{"$f":"GetTSTableValue(K419:P431,Year,4)","v":0.74652090000000004},{"$f":"GetTSTableValue(K419:P431,Year,5)","v":1.65673E-2},{"$f":"GetTSTableValue(K419:P431,Year,6)","v":2.3525449999999948E-2},null,null,null,{"$f":"GetTSTableValue(S419:X431,Year,2)","v":0.99557017999999997},{"$f":"GetTSTableValue(S419:X431,Year,3)","v":0},{"$f":"GetTSTableValue(S419:X431,Year,4)","v":2.6578999999999999E-3},{"$f":"GetTSTableValue(S419:X431,Year,5)","v":1.6454E-3},{"$f":"GetTSTableValue(S419:X431,Year,6)","v":1.2652000000001884E-4},null,null,null,{"$f":"GetTSTableValue(AA419:AF431,Year,2)","v":0.99557017999999997},{"$f":"GetTSTableValue(AA419:AF431,Year,3)","v":0},{"$f":"GetTSTableValue(AA419:AF431,Year,4)","v":2.6578999999999999E-3},{"$f":"GetTSTableValue(AA419:AF431,Year,5)","v":1.6454E-3},{"$f":"GetTSTableValue(AA419:AF431,Year,6)","v":1.2652000000001884E-4},null,null,null,{"$f":"GetTSTableValue(AI419:AN431,Year,2)","v":0.98357596000000003},{"$f":"GetTSTableValue(AI419:AN431,Year,3)","v":0},{"$f":"GetTSTableValue(AI419:AN431,Year,4)","v":0},{"$f":"GetTSTableValue(AI419:AN431,Year,5)","v":1.6424000000000001E-2},{"$f":"GetTSTableValue(AI419:AN431,Year,6)","v":3.9999999978945766E-8},null,null,null,{"$f":"GetTSTableValue(AQ419:AV431,Year,2)","v":0.98357596000000003},{"$f":"GetTSTableValue(AQ419:AV431,Year,3)","v":0},{"$f":"GetTSTableValue(AQ419:AV431,Year,4)","v":0},{"$f":"GetTSTableValue(AQ419:AV431,Year,5)","v":1.6424000000000001E-2},{"$f":"GetTSTableValue(AQ419:AV431,Year,6)","v":3.9999999978945766E-8},null,null,null,{"$f":"GetTSTableValue(AY419:BD431,Year,2)","v":0.74090856000000005},{"$f":"GetTSTableValue(AY419:BD431,Year,3)","v":0},{"$f":"GetTSTableValue(AY419:BD431,Year,4)","v":0.21412800000000001},{"$f":"GetTSTableValue(AY419:BD431,Year,5)","v":3.4855400000000002E-2},{"$f":"GetTSTableValue(AY419:BD431,Year,6)","v":1.0108039999999985E-2},null,null,null,{"$f":"GetTSTableValue(BG419:BL431,Year,2)","v":0.74090856000000005},{"$f":"GetTSTableValue(BG419:BL431,Year,3)","v":0},{"$f":"GetTSTableValue(BG419:BL431,Year,4)","v":0.21412800000000001},{"$f":"GetTSTableValue(BG419:BL431,Year,5)","v":3.4855400000000002E-2},{"$f":"GetTSTableValue(BG419:BL431,Year,6)","v":1.0108039999999985E-2},null,null,null,{"$f":"GetTSTableValue(BO419:BT431,Year,2)","v":0.86565888999999996},{"$f":"GetTSTableValue(BO419:BT431,Year,3)","v":0},{"$f":"GetTSTableValue(BO419:BT431,Year,4)","v":0.13422719999999999},{"$f":"GetTSTableValue(BO419:BT431,Year,5)","v":1.139E-4},{"$f":"GetTSTableValue(BO419:BT431,Year,6)","v":1.0000000050247593E-8},null,null,null,{"$f":"GetTSTableValue(BW419:CB431,Year,2)","v":0.86565888999999996},{"$f":"GetTSTableValue(BW419:CB431,Year,3)","v":0},{"$f":"GetTSTableValue(BW419:CB431,Year,4)","v":0.13422719999999999},{"$f":"GetTSTableValue(BW419:CB431,Year,5)","v":1.139E-4},{"$f":"GetTSTableValue(BW419:CB431,Year,6)","v":1.0000000050247593E-8},null,null,null,{"$f":"GetTSTableValue(CE419:CJ431,Year,2)","v":0.42600072999999999},{"$f":"GetTSTableValue(CE419:CJ431,Year,3)","v":0},{"$f":"GetTSTableValue(CE419:CJ431,Year,4)","v":0.47117150000000002},{"$f":"GetTSTableValue(CE419:CJ431,Year,5)","v":8.8872599999999996E-2},{"$f":"GetTSTableValue(CE419:CJ431,Year,6)","v":1.3955170000000017E-2},null,null,null,{"$f":"GetTSTableValue(CM419:CR431,Year,2)","v":0.42600072999999999},{"$f":"GetTSTableValue(CM419:CR431,Year,3)","v":0},{"$f":"GetTSTableValue(CM419:CR431,Year,4)","v":0.47117150000000002},{"$f":"GetTSTableValue(CM419:CR431,Year,5)","v":8.8872599999999996E-2},{"$f":"GetTSTableValue(CM419:CR431,Year,6)","v":1.3955170000000017E-2},null,null,null,{"$f":"GetTSTableValue(CU419:CZ431,Year,2)","v":0},{"$f":"GetTSTableValue(CU419:CZ431,Year,3)","v":0},{"$f":"GetTSTableValue(CU419:CZ431,Year,4)","v":0},{"$f":"GetTSTableValue(CU419:CZ431,Year,5)","v":1},{"$f":"GetTSTableValue(CU419:CZ431,Year,6)","v":0},null,null,null,{"$f":"GetTSTableValue(DC419:DH431,Year,2)","v":0},{"$f":"GetTSTableValue(DC419:DH431,Year,3)","v":0},{"$f":"GetTSTableValue(DC419:DH431,Year,4)","v":0},{"$f":"GetTSTableValue(DC419:DH431,Year,5)","v":1},{"$f":"GetTSTableValue(DC419:DH431,Year,6)","v":0},null,null,null,{"$f":"GetTSTableValue(DK419:DP431,Year,2)","v":0},{"$f":"GetTSTableValue(DK419:DP431,Year,3)","v":0},{"$f":"GetTSTableValue(DK419:DP431,Year,4)","v":0},{"$f":"GetTSTableValue(DK419:DP431,Year,5)","v":0},{"$f":"GetTSTableValue(DK419:DP431,Year,6)","v":1},null,null,null,{"$f":"GetTSTableValue(DS419:DX431,Year,2)","v":0},{"$f":"GetTSTableValue(DS419:DX431,Year,3)","v":0},{"$f":"GetTSTableValue(DS419:DX431,Year,4)","v":0},{"$f":"GetTSTableValue(DS419:DX431,Year,5)","v":0},{"$f":"GetTSTableValue(DS419:DX431,Year,6)","v":1},null,null,null,{"$f":"GetTSTableValue(EA419:EF431,Year,2)","v":0.78247734000000002},{"$f":"GetTSTableValue(EA419:EF431,Year,3)","v":0},{"$f":"GetTSTableValue(EA419:EF431,Year,4)","v":0},{"$f":"GetTSTableValue(EA419:EF431,Year,5)","v":0.15105740000000001},{"$f":"GetTSTableValue(EA419:EF431,Year,6)","v":6.646525999999997E-2},null,null,null,{"$f":"GetTSTableValue(EI419:EN431,Year,2)","v":0.78247734000000002},{"$f":"GetTSTableValue(EI419:EN431,Year,3)","v":0},{"$f":"GetTSTableValue(EI419:EN431,Year,4)","v":0},{"$f":"GetTSTableValue(EI419:EN431,Year,5)","v":0.15105740000000001},{"$f":"GetTSTableValue(EI419:EN431,Year,6)","v":6.646525999999997E-2},null,null,null,{"$f":"GetTSTableValue(EQ419:EV431,Year,2)","v":1.061321E-2},{"$f":"GetTSTableValue(EQ419:EV431,Year,3)","v":0},{"$f":"GetTSTableValue(EQ419:EV431,Year,4)","v":0},{"$f":"GetTSTableValue(EQ419:EV431,Year,5)","v":0.1226415},{"$f":"GetTSTableValue(EQ419:EV431,Year,6)","v":0.86674529},null,null,null,{"$f":"GetTSTableValue(EY419:FD431,Year,2)","v":1.061321E-2},{"$f":"GetTSTableValue(EY419:FD431,Year,3)","v":0},{"$f":"GetTSTableValue(EY419:FD431,Year,4)","v":0},{"$f":"GetTSTableValue(EY419:FD431,Year,5)","v":0.1226415},{"$f":"GetTSTableValue(EY419:FD431,Year,6)","v":0.86674529},null,null,null,{"$f":"GetTSTableValue(FG419:FL431,Year,2)","v":0.97265533000000004},{"$f":"GetTSTableValue(FG419:FL431,Year,3)","v":0},{"$f":"GetTSTableValue(FG419:FL431,Year,4)","v":2.73447E-2},{"$f":"GetTSTableValue(FG419:FL431,Year,5)","v":0},{"$f":"GetTSTableValue(FG419:FL431,Year,6)","v":-3.0000000039720476E-8},null,null,null,{"$f":"GetTSTableValue(FO419:FT431,Year,2)","v":0.97265533000000004},{"$f":"GetTSTableValue(FO419:FT431,Year,3)","v":0},{"$f":"GetTSTableValue(FO419:FT431,Year,4)","v":2.73447E-2},{"$f":"GetTSTableValue(FO419:FT431,Year,5)","v":0},{"$f":"GetTSTableValue(FO419:FT431,Year,6)","v":-3.0000000039720476E-8},null,null,null,{"$f":"GetTSTableValue(FW419:GB431,Year,2)","v":0.81531019000000005},{"$f":"GetTSTableValue(FW419:GB431,Year,3)","v":0},{"$f":"GetTSTableValue(FW419:GB431,Year,4)","v":0.18468979999999999},{"$f":"GetTSTableValue(FW419:GB431,Year,5)","v":0},{"$f":"GetTSTableValue(FW419:GB431,Year,6)","v":9.9999999392252903E-9},null,null,null,{"$f":"GetTSTableValue(GE419:GJ431,Year,2)","v":0.81531019000000005},{"$f":"GetTSTableValue(GE419:GJ431,Year,3)","v":0},{"$f":"GetTSTableValue(GE419:GJ431,Year,4)","v":0.18468979999999999},{"$f":"GetTSTableValue(GE419:GJ431,Year,5)","v":0},{"$f":"GetTSTableValue(GE419:GJ431,Year,6)","v":9.9999999392252903E-9},null,null,null,{"$f":"GetTSTableValue(GM419:GR431,Year,2)","v":0},{"$f":"GetTSTableValue(GM419:GR431,Year,3)","v":0},{"$f":"GetTSTableValue(GM419:GR431,Year,4)","v":0.88390970000000002},{"$f":"GetTSTableValue(GM419:GR431,Year,5)","v":0.11609029999999999},{"$f":"GetTSTableValue(GM419:GR431,Year,6)","v":0},null,null,null,{"$f":"GetTSTableValue(GU419:GZ431,Year,2)","v":0},{"$f":"GetTSTableValue(GU419:GZ431,Year,3)","v":0},{"$f":"GetTSTableValue(GU419:GZ431,Year,4)","v":0.88390970000000002},{"$f":"GetTSTableValue(GU419:GZ431,Year,5)","v":0.11609029999999999},{"$f":"GetTSTableValue(GU419:GZ431,Year,6)","v":0},null,null,null,{"$f":"GetTSTableValue(HC419:HH431,Year,2)","v":9.7175639999999994E-2},{"$f":"GetTSTableValue(HC419:HH431,Year,3)","v":0.26222420000000002},{"$f":"GetTSTableValue(HC419:HH431,Year,4)","v":0.40735510000000003},{"$f":"GetTSTableValue(HC419:HH431,Year,5)","v":1.55928E-2},{"$f":"GetTSTableValue(HC419:HH431,Year,6)","v":0.21765226000000004},null,null,null,{"$f":"GetTSTableValue(HK419:HP431,Year,2)","v":9.7175639999999994E-2},{"$f":"GetTSTableValue(HK419:HP431,Year,3)","v":0.26222420000000002},{"$f":"GetTSTableValue(HK419:HP431,Year,4)","v":0.40735510000000003},{"$f":"GetTSTableValue(HK419:HP431,Year,5)","v":1.55928E-2},{"$f":"GetTSTableValue(HK419:HP431,Year,6)","v":0.21765226000000004},null,null,null,{"$f":"GetTSTableValue(HS419:HX431,Year,2)","v":0.96460000000000001},{"$f":"GetTSTableValue(HS419:HX431,Year,3)","v":0},{"$f":"GetTSTableValue(HS419:HX431,Year,4)","v":2.8799999999999999E-2},{"$f":"GetTSTableValue(HS419:HX431,Year,5)","v":8.0000000000000004E-4},{"$f":"GetTSTableValue(HS419:HX431,Year,6)","v":5.7999999999999163E-3},null,null,null,{"$f":"GetTSTableValue(IA419:IF431,Year,2)","v":0.96460000000000001},{"$f":"GetTSTableValue(IA419:IF431,Year,3)","v":0},{"$f":"GetTSTableValue(IA419:IF431,Year,4)","v":2.8799999999999999E-2},{"$f":"GetTSTableValue(IA419:IF431,Year,5)","v":8.0000000000000004E-4},{"$f":"GetTSTableValue(IA419:IF431,Year,6)","v":5.7999999999999163E-3}]
[null,null,2014,0.21338635,0,0.74652090000000004,1.65673E-2,2.3525449999999948E-2,null,null,2014,0.21338635,0,0.74652090000000004,1.65673E-2,2.3525449999999948E-2,null,null,2014,0.99557017999999997,0,2.6578999999999999E-3,1.6454E-3,1.2652000000001884E-4,null,null,2014,0.99557017999999997,0,2.6578999999999999E-3,1.6454E-3,1.2652000000001884E-4,null,null,2014,0.98357596000000003,0,0,1.6424000000000001E-2,3.9999999978945766E-8,null,null,2014,0.98357596000000003,0,0,1.6424000000000001E-2,3.9999999978945766E-8,null,null,2014,0.74090856000000005,0,0.21412800000000001,3.4855400000000002E-2,1.0108039999999985E-2,null,null,2014,0.74090856000000005,0,0.21412800000000001,3.4855400000000002E-2,1.0108039999999985E-2,null,null,2014,0.86565888999999996,0,0.13422719999999999,1.139E-4,1.0000000050247593E-8,null,null,2014,0.86565888999999996,0,0.13422719999999999,1.139E-4,1.0000000050247593E-8,null,null,2014,0.42600072999999999,0,0.47117150000000002,8.8872599999999996E-2,1.3955170000000017E-2,null,null,2014,0.42600072999999999,0,0.47117150000000002,8.8872599999999996E-2,1.3955170000000017E-2,null,null,2014,0,0,0,1,0,null,null,2014,0,0,0,1,0,null,null,2014,0,0,0,0,1,null,null,2014,0,0,0,0,1,null,null,2014,0.78247734000000002,0,0,0.15105740000000001,6.646525999999997E-2,null,null,2014,0.78247734000000002,0,0,0.15105740000000001,6.646525999999997E-2,null,null,2014,1.061321E-2,0,0,0.1226415,0.86674529,null,null,2014,1.061321E-2,0,0,0.1226415,0.86674529,null,null,2014,0.97265533000000004,0,2.73447E-2,0,-3.0000000039720476E-8,null,null,2014,0.97265533000000004,0,2.73447E-2,0,-3.0000000039720476E-8,null,null,2014,0.81531019000000005,0,0.18468979999999999,0,9.9999999392252903E-9,null,null,2014,0.81531019000000005,0,0.18468979999999999,0,9.9999999392252903E-9,null,null,2014,0,0,0.88390970000000002,0.11609029999999999,0,null,null,2014,0,0,0.88390970000000002,0.11609029999999999,0,null,null,2014,9.7175639999999994E-2,0.26222420000000002,0.40735510000000003,1.55928E-2,0.21765226000000004,null,null,2014,9.7175639999999994E-2,0.26222420000000002,0.40735510000000003,1.55928E-2,0.21765226000000004,null,null,2014,0.96460000000000001,0,2.8799999999999999E-2,8.0000000000000004E-4,5.7999999999999163E-3,null,null,2014,0.96460000000000001,0,2.8799999999999999E-2,8.0000000000000004E-4,5.7999999999999163E-3]
["Uranium Recovery, Processing, and Enrichment"]
[null,null,"5-year period","Electricity Use of Gaseous Diffusion Uranium Enrichment: LWR Power Plants, kWh/SWU","Relative Efficiency (to yr 2010)",null,"5-year period","Electricity Use of Centrifuge Uranium Enrichment: LWR Power Plants, kWh/SWU","Relative Efficiency (to yr 2010)",null,"5-year period","Electricity Use of Gaseous Diffusion Uranium Enrichment: HTGR Power Plants, kWh/SWU","Relative Efficiency (to yr 2010)",null,"5-year period","Electricity Use of Centrifuge Uranium Enrichment: HTGR Power Plants, kWh/SWU): HTGR kWh","Relative Efficiency (to yr 2010)",null,"5-year period","Electricity Use of Gaseous Diffusion Uranium Enrichment: HTGR TCWC H2 Plants, kWh/SWU","Relative Efficiency (to yr 2010)",null,"5-year period","Electricity Use of Centrifuge Uranium Enrichment: HTGR TCWC H2 Plants, kWh/SWU","Relative Efficiency (to yr 2010)",null,"5-year period","Shares of Gaseous Diffusion Uranium Enrichment Plants for LWR Power Plants","Relative Efficiency (to yr 2010)",null,"5-year period","Shares of Gaseous Diffusion Uranium Enrichment Plants for HTGC Power Plants","Relative Efficiency (to yr 2010)",null,"5-year period","Shares of Gaseous Diffusion Uranium Enrichment Plants for HTGC TCWC H2 Plants","Relative Efficiency (to yr 2010)"]
[]
[null,null,{"$f":"GetTSTableValue(C453:D459,Year)","v":0.57999999999999996},null,null,null,{"$f":"GetTSTableValue(G453:H459,Year)","v":1},null,null,null,{"$f":"GetTSTableValue(K453:L459,Year)","v":0.43},null,null,null,{"$f":"GetTSTableValue(O453:P459,Year)","v":1},null,null,null,{"$f":"GetTSTableValue(S453:T459,Year)","v":522000},null,null,null,{"$f":"GetTSTableValue(W453:X459,Year)","v":76.5},null,null,null,{"$f":"GetTSTableValue(AA453:AB459,Year)","v":0.54900000000000004},null,null,null,{"$f":"GetTSTableValue(AE453:AF459,Year)","v":1},null,null,null,{"$f":"GetTSTableValue(AI453:AJ459,Year)","v":0.245},null,null,null,{"$f":"GetTSTableValue(AM453:AN459,Year)","v":1},null,null,null,{"$f":"GetTSTableValue(AQ453:AR459,Year)","v":2478000},null,null,null,{"$f":"GetTSTableValue(AU453:AV459,Year)","v":363.2},null,null,null,{"$f":"GetTSTableValue(AY453:AZ459,Year)","v":0.5},null,null,null,{"$f":"GetTSTableValue(BC453:BD459,Year)","v":1},null,null,null,{"$f":"GetTSTableValue(BG453:BH459,Year)","v":0.46239999999999998},null,null,null,{"$f":"GetTSTableValue(BK453:BL459,Year)","v":0.31109999999999999},null,null,null,{"$f":"GetTSTableValue(BO453:BP459,Year)","v":1},null,null,null,{"$f":"GetTSTableValue(BS453:BT459,Year)","v":35.799999999999997},null,null,null,{"$f":"GetTSTableValue(BW453:BX459,Year)","v":198.53}]
[null,null,2020,0.57999999999999996,{"$f":"D459/D457","v":1},null,2020,1,{"$f":"H459/H457","v":1},null,2020,0.43,{"$f":"L459/L457","v":1},null,2020,1,{"$f":"P459/P457","v":1},null,2020,522000,{"$f":"T459/T457","v":1},null,2020,76.5,{"$f":"X459/X457","v":1},null,2020,0.54900000000000004,{"$f":"AB459/AB457","v":1},null,2020,1,{"$f":"AF459/AF457","v":1},null,2020,0.245,{"$f":"AJ459/AJ457","v":1},null,2020,1,{"$f":"AN459/AN457","v":1},null,2020,2478000,{"$f":"AR459/AR457","v":1},null,2020,363.2,{"$f":"AV459/AV457","v":1},null,2020,0.5,{"$f":"AZ459/AZ457","v":1},null,2020,1,{"$f":"BD459/BD457","v":1},null,2020,0.46239999999999998,{"$f":"BH459/BH457","v":1},null,2020,0.31109999999999999,{"$f":"BL459/BL457","v":1},null,2020,1,{"$f":"BP459/BP457","v":1},null,2020,35.799999999999997,{"$f":"BT459/BT457","v":1},null,2020,198.53,{"$f":"BX459/BX457","v":1}]
[null,null,1990,0.57999999999999996,{"$f":"D467/D471","v":1},null,1990,1,{"$f":"H467/H471","v":1},null,1990,0.43,{"$f":"L467/L471","v":1},null,1990,1,{"$f":"P467/P471","v":1},null,1990,522000,{"$f":"T467/T471","v":1},null,1990,76.5,{"$f":"X467/X471","v":1},null,1990,0.54900000000000004,{"$f":"AB467/AB471","v":1},null,1990,1,{"$f":"AF467/AF471","v":1},null,1990,0.245,{"$f":"AJ467/AJ471","v":1},null,1990,1,{"$f":"AN467/AN471","v":1},null,1990,2478000,{"$f":"AR467/AR471","v":1},null,1990,363.2,{"$f":"AV467/AV471","v":1},null,1990,0.5,{"$f":"AZ467/AZ471","v":1},null,1990,1,{"$f":"BD467/BD471","v":1},null,1990,0.48170000000000002,{"$f":"BH467/BH471","v":1},null,1990,0.317,{"$f":"BL467/BL471","v":1},null,1990,1,{"$f":"BP467/BP471","v":1},null,1990,15.8,{"$f":"BT467/BT471","v":1},null,1990,162.4,{"$f":"BX467/BX471","v":1}]
[null,null,2015,0.57999999999999996,{"$f":"D472/D471","v":1},null,2015,1,{"$f":"H472/H471","v":1},null,2015,0.43,{"$f":"L472/L471","v":1},null,2015,1,{"$f":"P472/P471","v":1},null,2015,522000,{"$f":"T472/T471","v":1},null,2015,76.5,{"$f":"X472/X471","v":1},null,2015,0.54900000000000004,{"$f":"AB472/AB471","v":1},null,2015,1,{"$f":"AF472/AF471","v":1},null,2015,0.245,{"$f":"AJ472/AJ471","v":1},null,2015,1,{"$f":"AN472/AN471","v":1},null,2015,2478000,{"$f":"AR472/AR471","v":1},null,2015,363.2,{"$f":"AV472/AV471","v":1},null,2015,0.5,{"$f":"AZ472/AZ471","v":1},null,2015,1,{"$f":"BD472/BD471","v":1},null,2015,0.48170000000000002,{"$f":"BH472/BH471","v":1},null,2015,0.317,{"$f":"BL472/BL471","v":1},null,2015,1,{"$f":"BP472/BP471","v":1},null,2015,15.8,{"$f":"BT472/BT471","v":1},null,2015,162.4,{"$f":"BX472/BX471","v":1}]
[null,null,"5-year period","Energy Efficiency of Coal Gasification in Coal/Biomass co-feeding to Fischer-Tropsch Diesel Production: no steam/kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Biomass Gasification in Coal/Biomass co-feeding to Fischer-Tropsch Diesel Production: no steam/kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Coal Gasification in Coal/Biomass co-feeding to Fischer-Tropsch Diesel Production (Recycled Design): with kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Biomass Gasification in Coal/Biomass co-feeding to Fischer-Tropsch Diesel Production (Recycled Design): with kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Coal Gasification in Coal/Biomass co-feeding to Fischer-Tropsch Diesel Production (Once-Through Design): with kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Biomass Gasification in Coal/Biomass co-feeding to Fischer-Tropsch Diesel Production (Once-Through Design): with kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Synthesis for FTD Production, Coal/Biomass, no Steam/kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Synthesis for FTD Production, Coal/Biomass, with Steam/kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Electricity Credit for FTD Production (Recycled Design): Biomass/Coal Gasification, kWh/mmBtu of FTD","Relative Efficiency (to yr 2010)",null,"5-year period","Electricity Credit for FTD Production (Once-Through Design): Biomass/Coal Gasification, kWh/mmBtu of FTD","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of NG Gasification in NG/Biomass co-feeding to Fischer-Tropsch Diesel Production (Once-Through Design): with kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Biomass Gasification in NG/Biomass co-feeding to Fischer-Tropsch Diesel Production (Once-Through Design): with kWh Export","Relative Efficiency (to yr 2010)",null,"5-year period","Electricity Credit for FTD Production (Once-Through Design): Biomass/NG Gasification, kWh/mmBtu of FTD","Relative Efficiency (to yr 2010)",null,"5-year period","Energy Efficiency of Synthesis for FTD Production, Coal/Biomass, with Steam/kWh Export","Relative Efficiency (to yr 2010)"]
[]
[null,null,2010,{"$f":"Compression!$J$16/kg2T/Fuel_Specs!$B$111","v":335.63012781434009},1,null,2010,{"$f":"Compression!$J$16/kg2T/Fuel_Specs!$B$111","v":335.63012781434009},1,null,2010,{"$f":"Compression!$J$16/kg2T/Fuel_Specs!$B$111","v":335.63012781434009},1]
[null,null,2020,{"$f":"Compression!$J$16/kg2T/Fuel_Specs!$B$111","v":335.63012781434009},{"$f":"D501/D499","v":1},null,2020,{"$f":"Compression!$J$16/kg2T/Fuel_Specs!$B$111","v":335.63012781434009},{"$f":"H501/H499","v":1},null,2020,{"$f":"Compression!$J$16/kg2T/Fuel_Specs!$B$111","v":335.63012781434009},{"$f":"L501/L499","v":1}]
[]
["Transportation Energy Intensity"]
[]
["Fixed (original for 2010)"]
["Interpolated Default or user input",null,{"$f":"C507","v":697.2},null,null,null,{"$f":"G507","v":5074.62}]
[null,null,{"$f":"GetTSTableValue(C509:D515,Year)","v":697.2},null,null,null,{"$f":"GetTSTableValue(G509:H515,Year)","v":5074.62}]
[null,null,"5-year period","Coal Pipeline: Btu/ton-mile","Relative Efficiency (to yr 2010)",null,"5-year period","G. H2 Pipeline: Btu/ton-mile","Relative Efficiency (to yr 2010)"]
[null,null,1990,697.2,{"$f":"D509/D513","v":1},null,1990,5074.62,{"$f":"H509/H513","v":1}]
[null,null,1995,697.2,{"$f":"D510/D513","v":1},null,1995,5074.62,{"$f":"H510/H513","v":1}]
[null,null,2000,697.2,{"$f":"D511/D513","v":1},null,2000,5074.62,{"$f":"H511/H513","v":1}]
[null,null,2005,697.2,{"$f":"D512/D513","v":1},null,2005,5074.62,{"$f":"H512/H513","v":1}]
[null,null,2010,697.2,1,null,2010,5074.62,1]
[null,null,2015,697.2,{"$f":"D514/D513","v":1},null,2015,5074.62,{"$f":"H514/H513","v":1}]
[null,null,2020,630.67170035671813,{"$f":"D515/D513","v":0.90457788347205692},null,2020,4590.3890190249704,{"$f":"H515/H513","v":0.90457788347205714}]

{"sheet":"EF_TS","index":16,"n_rows":777,"n_cols":39,"rows_kept":139,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Time-Series Tables for Emission Factors of Fuel Combustions (emission factors are in grams/mmBtu of fuel burned)"]
["(Note: blank cells for SOx emissions for certain technologies mean that SOx emissions for these technologies are calcualted with sulfur cotent in fuels)"]
[null,"YEAR",{"$f":"Inputs!$E$9","v":2014}]
[]
[null,"NG: Utility/Industrial Boiler"]
[null,null,1.042,10.974,57.62,3.194,3.194]
[null,null,1.042,10.974,57.62,3.194,3.194,null,null,null,null,null,"   Fixed (original for 2010)"]
[null,null,{"$f":"C9","v":2.54},{"$f":"D9","v":22.21},{"$f":"E9","v":36.4},{"$f":"F9","v":3.5070000000000001},{"$f":"G9","v":3.5070000000000001},null,null,null,{"$f":"K9","v":1.06},{"$f":"L9","v":0.75},"   Interpolated Default or user input"]
[null,null,{"$f":"GetTSTableValue($B11:$L17,Year,2)","v":2.54},{"$f":"GetTSTableValue($B11:$L17,Year,3)","v":22.21},{"$f":"GetTSTableValue($B11:$L17,Year,4)","v":36.4},{"$f":"GetTSTableValue($B11:$L17,Year,5)","v":3.5070000000000001},{"$f":"GetTSTableValue($B11:$L17,Year,6)","v":3.5070000000000001},null,null,null,{"$f":"GetTSTableValue($B11:$L17,Year,10)","v":1.06},{"$f":"GetTSTableValue($B11:$L17,Year,11)","v":0.75}]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O"]
[null,1990,2.7,41.1,85,3.7,3.7,null,null,null,1.1000000000000001,1.1000000000000001]
[null,1995,2.7,41.1,85,3.7,3.7,null,null,null,1.1000000000000001,1.1000000000000001]
[null,2000,2.7,41.1,80,3.7,3.7,null,null,null,1.1000000000000001,1.1000000000000001]
[null,2005,2.129,28.76,71.034000000000006,3.4529999999999998,3.4529999999999998,null,null,null,1.1000000000000001,1.1000000000000001]
[null,2010,2.54,22.21,36.4,3.5070000000000001,3.5070000000000001,0.28000000000000003,null,null,1.06,0.75]
[null,2015,2.54,22.21,36.4,3.5070000000000001,3.5070000000000001,0.28000000000000003,null,null,1.06,0.75]
[null,2020,2.54,22.21,36.4,3.5070000000000001,3.5070000000000001,0.28000000000000003,null,null,1.06,0.75]
[]
[null,"NG: Small Industrial Boiler"]
[null,null,2.3959999999999999,27.501999999999999,30.369,3.093,3.093,null,null,null,null,0.74099999999999999]
[null,null,2.3959999999999999,27.501999999999999,30.369,3.093,3.093,null,null,null,null,0.74099999999999999,"   Fixed (original for 2010)"]
[null,null,{"$f":"C23","v":2.54},{"$f":"D23","v":24.97},{"$f":"E23","v":41.05},{"$f":"F23","v":3.5070000000000001},{"$f":"G23","v":3.5070000000000001},null,null,null,{"$f":"K23","v":1.06},{"$f":"L23","v":0.35},"   Interpolated Default or user input"]
[null,null,{"$f":"GetTSTableValue($B25:$L31,Year,2)","v":2.54},{"$f":"GetTSTableValue($B25:$L31,Year,3)","v":24.97},{"$f":"GetTSTableValue($B25:$L31,Year,4)","v":41.05},{"$f":"GetTSTableValue($B25:$L31,Year,5)","v":3.5070000000000001},{"$f":"GetTSTableValue($B25:$L31,Year,6)","v":3.5070000000000001},null,null,null,{"$f":"GetTSTableValue($B25:$L31,Year,10)","v":1.06},{"$f":"GetTSTableValue($B25:$L31,Year,11)","v":0.35}]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O"]
[null,1990,2.7000000617895736,41.100000718045095,46,3.7000000476837163,3.7000000476837163,null,null,null,1.1000000238418579,1.1000000238418579]
[null,1995,2.7000000617895736,41.100000718045095,45,3.7000000476837163,3.7000000476837163,null,null,null,1.1000000238418579,1.1000000238418579]
[null,2000,2.7000000617895736,41.100000718045095,43,3.7000000476837163,3.7000000476837163,null,null,null,1.1000000238418579,1.1000000238418579]
[null,2005,2.559000058562785,34.961000610792567,36,3.3300000429153447,3.3300000429153447,null,null,null,1.1000000238418579,1.1000000238418579]
[null,2010,2.54,24.97,41.05,3.5070000000000001,3.5070000000000001,0.28000000000000003,null,null,1.06,0.35]
[null,2015,2.54,24.97,41.05,3.5070000000000001,3.5070000000000001,0.28000000000000003,null,null,1.06,0.35]
[null,2020,2.54,24.97,41.05,3.5070000000000001,3.5070000000000001,0.28000000000000003,null,null,1.06,0.35]
[]
[null,"NG: Large Gas Turbine "]
[null,null,1,24,113.693,3.1,3.1]
[null,null,1,24,113.693,3.1,3.1,null,null,null,null,null,"   Fixed (original for 2010)"]
[null,null,{"$f":"C37","v":1.056},{"$f":"D37","v":41.286000000000001},{"$f":"E37","v":31.969000000000001},{"$f":"F37","v":3.5750000000000002},{"$f":"G37","v":3.5750000000000002},null,null,null,{"$f":"K37","v":1.056},{"$f":"L37","v":0.10199999999999999},"   Interpolated Default or user input"]
[null,null,{"$f":"GetTSTableValue($B39:$L45,Year,2)","v":1.056},{"$f":"GetTSTableValue($B39:$L45,Year,3)","v":41.286000000000001},{"$f":"GetTSTableValue($B39:$L45,Year,4)","v":31.969000000000001},{"$f":"GetTSTableValue($B39:$L45,Year,5)","v":3.5750000000000002},{"$f":"GetTSTableValue($B39:$L45,Year,6)","v":3.5750000000000002},null,null,null,{"$f":"GetTSTableValue($B39:$L45,Year,10)","v":1.056},{"$f":"GetTSTableValue($B39:$L45,Year,11)","v":0.10199999999999999}]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O"]
[null,1990,1,29,150,3.0999999046325684,3.0999999046325684,null,null,null,4.2600002288818359,1.5]
[null,1995,1,29,145,3.0999999046325684,3.0999999046325684,null,null,null,4.2600002288818359,1.5]
[null,2000,1,29,140,3.0999999046325684,3.0999999046325684,null,null,null,4.2600002288818359,1.5]
[null,2005,1,26.5,130,3.0999999046325684,3.0999999046325684,null,null,null,4.2600002288818359,1.5]
[null,2010,1.056,41.286000000000001,31.969000000000001,3.5750000000000002,3.5750000000000002,1.593,null,null,1.056,0.10199999999999999]
[null,2015,1.056,41.286000000000001,31.969000000000001,3.5750000000000002,3.5750000000000002,1.593,null,null,1.056,0.10199999999999999]
[null,2020,1.056,41.286000000000001,31.969000000000001,3.5750000000000002,3.5750000000000002,1.593,null,null,1.056,0.10199999999999999]
[]
[null,"NG: Small Gas Turbine "]
[null,null,1,24,113.693,3.1,3.1]
[null,null,1,24,113.693,3.1,3.1,null,null,null,null,null,"   Fixed (original for 2010)"]
[null,null,{"$f":"C51","v":1.056},{"$f":"D51","v":41.286000000000001},{"$f":"E51","v":31.969000000000001},{"$f":"F51","v":3.5750000000000002},{"$f":"G51","v":3.5750000000000002},null,null,null,{"$f":"K51","v":1.056},{"$f":"L51","v":0.10199999999999999},"   Interpolated Default or user input"]
[null,null,{"$f":"GetTSTableValue($B53:$L59,Year,2)","v":1.056},{"$f":"GetTSTableValue($B53:$L59,Year,3)","v":41.286000000000001},{"$f":"GetTSTableValue($B53:$L59,Year,4)","v":31.969000000000001},{"$f":"GetTSTableValue($B53:$L59,Year,5)","v":3.5750000000000002},{"$f":"GetTSTableValue($B53:$L59,Year,6)","v":3.5750000000000002},null,null,null,{"$f":"GetTSTableValue($B53:$L59,Year,10)","v":1.056},{"$f":"GetTSTableValue($B53:$L59,Year,11)","v":0.10199999999999999}]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O"]
[null,1990,1,29,150,3.0999999046325684,3.0999999046325684,null,null,null,4.2600002288818359,1.5]
[null,1995,1,29,145,3.0999999046325684,3.0999999046325684,null,null,null,4.2600002288818359,1.5]
[null,2000,1,29,140,3.0999999046325684,3.0999999046325684,null,null,null,4.2600002288818359,1.5]
[null,2005,1,26.5,130,3.0999999046325684,3.0999999046325684,null,null,null,4.2600002288818359,1.5]
[null,2010,1.056,41.286000000000001,31.969000000000001,3.5750000000000002,3.5750000000000002,1.593,null,null,1.056,0.10199999999999999]
[null,2015,1.056,41.286000000000001,31.969000000000001,3.5750000000000002,3.5750000000000002,1.593,null,null,1.056,0.10199999999999999]
[null,2020,1.056,41.286000000000001,31.969000000000001,3.5750000000000002,3.5750000000000002,1.593,null,null,1.056,0.10199999999999999]
[]
[null,"NG: Combined Cycle Gas Turbine "]
[null,null,3.4289999999999998,24,15.99,2.0139999999999998,2.0139999999999998]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O"]
[null,null,39.287999999999997,327.173,1202.951,4.49,4.49,null,null,null,371.00400000000002]
[null,null,{"$f":"GetTSTableValue($B95:$L101,Year,2)","v":2.5},{"$f":"GetTSTableValue($B95:$L101,Year,3)","v":26},{"$f":"GetTSTableValue($B95:$L101,Year,4)","v":48.900001525878899},{"$f":"GetTSTableValue($B95:$L101,Year,5)","v":3.7000000476837154},{"$f":"GetTSTableValue($B95:$L101,Year,6)","v":3.7000000476837154},null,null,null,{"$f":"GetTSTableValue($B95:$L101,Year,10)","v":49},{"$f":"GetTSTableValue($B95:$L101,Year,11)","v":1.1000000238418579}]
[null,null,0.378,14.236000000000001,85.619,16.43,16.43,202.61]
[null,1995,2.4600000023193656,16.199999937276736,118,60,45,242.00000218735923,null,null,0.91000002622604381,0.36000001430511475]
[null,2010,0.90500000000000003,36.017000000000003,137.08099999999999,35.344999999999999,16.172999999999998,683.32500000000005,null,null,3.2309999999999999,1.712]
[null,null,0.314,14.236000000000001,125.71299999999999,48.914999999999999,48.914999999999999,202.61,null,null,null,null,"   Fixed (original for 2010)"]
[]
[null,2005,79.943003052445093,181.7460063503467,2177.8811001406366,181.41000464120469,166.93000341979203,null,null,null,4.5809998512268066,2]
[null,2020,0.81999999284744263,23.739999771118164,181.60000610351563,29.711999893188477,19.312799453735352,395.46499633789063,null,null,0.36000001430511475,2]
[null,2005,1.286999975933748,17.193000849010879,83.462998451147087,46.264998672094279,38,null,null,null,0.18000000715255737,0.38999998569488525]
[null,null,0.83699999999999997,16.686,82.233000000000004,41.984999999999999,41.984999999999999]
[null,null,{"$f":"GetTSTableValue($B207:$L213,Year,2)","v":0.25800000000000001},{"$f":"GetTSTableValue($B207:$L213,Year,3)","v":1.56},{"$f":"GetTSTableValue($B207:$L213,Year,4)","v":256.41199999999998},{"$f":"GetTSTableValue($B207:$L213,Year,5)","v":25.943999999999999},{"$f":"GetTSTableValue($B207:$L213,Year,6)","v":6.5739999999999998},null,null,null,{"$f":"GetTSTableValue($B207:$L213,Year,10)","v":3.024},{"$f":"GetTSTableValue($B207:$L213,Year,11)","v":0.60299999999999998}]
[null,2010,0.25800000000000001,1.56,256.41199999999998,25.943999999999999,6.5739999999999998,81.320999999999998,null,null,3.024,0.60299999999999998]
[null,1995,171.27400593624947,778.6530047394084,1212.9550217240649,149.03199882367963,134.12880077931226,null,null,null,3.9400000572204585,2]
[null,2010,58.38795872976646,206.53033485728409,1139.8739651550723,30.273075497343381,29.364883232423082,null,null,null,6.8245112110180699,2.1321383520886243,null,null,null,null,2010,null,null,null,null,null,null,null,null,null,null,null,2010]
[null,null,null,null,null,null,null,null,null,null,null,null,"   Fixed (original for 2010)"]
[null,null,{"$f":"C265","v":598.35},{"$f":"D265","v":1520.4380000000001},{"$f":"E265","v":98.587999999999994},{"$f":"F265","v":52.558},{"$f":"G265","v":52.558},null,null,null,{"$f":"K265","v":3},{"$f":"L265","v":0.6},"   Interpolated Default or user input"]
[null,2020,598.35,1303.953,98.587999999999994,52.558,52.558,44.149000000000001,null,null,3,0.6]
[null,2000,206.25499248559728,945.70397881013537,746.54698745568385,48.444000088963392,44.568480674935557,null,null,null,10.312999681817667,1.1039999723434448]
[null,null,{"$f":"GetTSTableValue($B295:$L301,Year,2)","v":4.2720000000000002},{"$f":"GetTSTableValue($B295:$L301,Year,3)","v":3.5310000000000001},{"$f":"GetTSTableValue($B295:$L301,Year,4)","v":69.412999999999997},{"$f":"GetTSTableValue($B295:$L301,Year,5)","v":3.738},{"$f":"GetTSTableValue($B295:$L301,Year,6)","v":3.738},null,null,null,{"$f":"GetTSTableValue($B295:$L301,Year,10)","v":1.0680000000000001},{"$f":"GetTSTableValue($B295:$L301,Year,11)","v":4.806}]
[null,2015,4.2720000000000002,3.5310000000000001,69.412999999999997,3.738,3.738,8.1739999999999995,null,null,1.0680000000000001,4.806]
[null,"Coal: Utility Boiler "]
[null,1990,1.1399999856948853,100,211.39999389648438,12.661,6.3304999999999998,600.22998397763752,null,null,1.2000000476837158,1.059999942779541]
[null,null,{"$f":"C335","v":0.47154493127067021},23.954809379648633,173.55058496181255,20.878103193004858,2.6634014598039615,544.40099999999995,null,null,1.246,0.85699999999999998,"   Interpolated Default or user input"]
[null,1990,1.4769999980926514,12.309000015258791,44.068000793457038,6.5240001678466806,3.2620000839233403,44.068000793457038,null,null,5.0980000495910653,5.0980000495910653]
[null,2020,0.12199999999999996,2.2349999999999994,11.902000000000001,251.84100000000001,73.411000000000001,4.1099999999999994,null,null,1.0499999999999996,1.5809999999999997]
[null,null,null,null,null,null,null,null,null,null,null,null,"   Fixed (original for 2010)"]
[null,2020,0.61498714625340167,9.7513534250812377,64.213488868141468,1.4347004592228441,1.2671066692492206,11.744,null,null,9.8650000000000002,6.1070000000000002]
[null,2000,93.813248515222227,304.63248663508341,105.49656486206869,32.833087725505635,27.24849612864249,null,null,null,3.8340001106262211,11]
[null,null,{"$f":"C405","v":1.2543962001800537},{"$f":"D405","v":10.480656623840332},{"$f":"E405","v":9.1676435470581055},{"$f":"F405","v":5.5568580627441406},{"$f":"G405","v":2.7784290313720703},null,null,null,{"$f":"K405","v":3.8340001106262211},{"$f":"L405","v":11},"   Interpolated Default or user input"]
[null,null,{"$f":"GetTSTableValue($B421:$L427,Year,2)","v":7.9859999999999998},{"$f":"GetTSTableValue($B421:$L427,Year,3)","v":281.86599999999999},{"$f":"GetTSTableValue($B421:$L427,Year,4)","v":103.351},{"$f":"GetTSTableValue($B421:$L427,Year,5)","v":36.619},{"$f":"GetTSTableValue($B421:$L427,Year,6)","v":32.837000000000003},null,null,null,{"$f":"GetTSTableValue($B421:$L427,Year,10)","v":9.8650000000000002},{"$f":"GetTSTableValue($B421:$L427,Year,11)","v":6.1070000000000002}]
[null,"Poplar: Industrial Boiler"]
[null,1990,93.626404824323231,304.02576360745684,105.28645202760272,32.767695519273182,27.194226506081701,null,null,null,3.8340001106262211,11]
[null,2010,29.273790630275158,200.64003793690179,100.62617840466731,19.831827621286788,13.991093220021934,11.744,null,null,9.8650000000000002,6.1070000000000002]
[null,1990,1.418053872652143,11.817116193323326,8.8009378051757814,6.2574442185027683,3.1287221092513842,null,null,null,3.8340001106262211,11]
[null,2020,1.3320632546304543,11.078546431240618,10.313598990440369,5.8689917039267616,2.9344958519633808,null,null,null,3.8340001106262211,11]
[]
[null,2020,0.61806221465366795,9.8001122958315872,64.534570165030743,1.4418742710218078,1.2734424759439011,11.744,null,null,9.8650000000000002,6.1070000000000002]
[null,null,{"$f":"GetTSTableValue($B505:$L511,Year,2)","v":29.478877673229206},{"$f":"GetTSTableValue($B505:$L511,Year,3)","v":202.04568685331208},{"$f":"GetTSTableValue($B505:$L511,Year,4)","v":101.33114776218663},{"$f":"GetTSTableValue($B505:$L511,Year,5)","v":19.970765927384317},{"$f":"GetTSTableValue($B505:$L511,Year,6)","v":14.089112365284974},null,null,null,{"$f":"GetTSTableValue($B505:$L511,Year,10)","v":9.8650000000000002},{"$f":"GetTSTableValue($B505:$L511,Year,11)","v":6.1070000000000002}]
[null,2015,1.3484759151935577,11.266705870628355,9.8552168130874609,5.9736224174499508,2.9868112087249754,null,null,null,3.8340001106262211,11]
[null,2000,5.3410000801086435,76.800003051757813,110,12.66100025177002,6.3305001258850098,null,null,null,3.8340001106262211,11]
[null,"Miscanthus: Industrial Boiler"]
[null,null,{"$f":"C559","v":29.173591815866665},{"$f":"D559","v":199.9532838988593},{"$f":"E559","v":100.28175345806757},{"$f":"F559","v":19.763946913922865},{"$f":"G559","v":13.943204274902712},null,null,null,{"$f":"K559","v":9.8650000000000002},{"$f":"L559","v":6.1070000000000002},"   Interpolated Default or user input"]
[null,2005,93.305938818427009,302.98513919882294,104.92607581942107,32.655537709463133,27.101145658128676,null,null,null,3.8340001106262211,11]
[null,1990,1.418053872652143,11.817116193323326,8.8009378051757814,6.2574442185027683,3.1287221092513842,null,null,null,3.8340001106262211,11]
[null,2005,93.693393543726799,304.24329088096448,105.36178338957382,32.791140464796413,27.213683692462308,null,null,null,3.8340001106262211,11]
[]
[null,2000,93.693393543726799,304.24329088096448,105.36178338957382,32.791140464796413,27.213683692462308,null,null,null,3.8340001106262211,11]
[]
[null,2015,0.59345455834033944,9.4099286064064369,61.965177496625472,1.3844671918198903,1.2227413749222493,11.744,null,null,9.8650000000000002,6.1070000000000002]
[null,1995,90.528558691426099,293.96636809975087,101.80280626685644,31.683500531344304,26.294442630186165,null,null,null,3.8340001106262211,11]
[null,1995,1.418053872652143,11.817116193323326,8.8009378051757814,6.2574442185027683,3.1287221092513842,null,null,null,3.8340001106262211,11]
[null,null,{"$f":"C671","v":7.9859999999999998},{"$f":"D671","v":281.86599999999999},{"$f":"E671","v":103.351},{"$f":"F671","v":36.619},{"$f":"G671","v":32.837000000000003},null,null,null,{"$f":"K671","v":9.8650000000000002},{"$f":"L671","v":6.1070000000000002},"   Interpolated Default or user input"]
[null,2005,5.3410000801086435,76.800003051757813,110,12.66100025177002,6.3305001258850098,null,null,null,3.8340001106262211,11]
[null,1990,5.3410000801086435,76.800003051757813,110,12.66100025177002,6.3305001258850098,null,null,null,3.8340001106262211,11]
[null,2005,5.3410000801086435,76.800003051757813,110,12.66100025177002,6.3305001258850098,null,null,null,3.8340001106262211,11]
[]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O"]
[]
[null,1995,0.86499998142933954,4.5910001554432709,9.433000393463649,0.19400000289082528,0.17799999602138994,1.5699999999999999E-2,null,null,0.16339999999999999,2E-3]
[null,1990,0.56499999291018432,2.0430000046639298,5.2159998517687427,0.13899999524050571,0.12799999548954033,7.7999999999999996E-3,null,null,5.3199999999999997E-2,3.0000000000000001E-3]
[null,2020,7.7399999999999997E-2,1.0243,0.94010000000000005,1.3899999999999999E-2,1.35E-2,7.0000000000000001E-3,null,null,7.5300000000000006E-2,3.0999999999999999E-3]
[]
[null,"NG: Pipeline Engine"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"   Fixed (original for 2010)"]
[null,null,{"$f":"C769","v":133.316},{"$f":"D769","v":705.99300000000005},{"$f":"E769","v":832.952},{"$f":"F769","v":1.2},{"$f":"G769","v":1.2},null,null,null,{"$f":"K769","v":500},{"$f":"L769","v":50},"   Interpolated Default or user input"]
[null,null,{"$f":"GetTSTableValue($B771:$L777,Year,2)","v":133.316},{"$f":"GetTSTableValue($B771:$L777,Year,3)","v":705.99300000000005},{"$f":"GetTSTableValue($B771:$L777,Year,4)","v":832.952},{"$f":"GetTSTableValue($B771:$L777,Year,5)","v":1.2},{"$f":"GetTSTableValue($B771:$L777,Year,6)","v":1.2},null,null,null,{"$f":"GetTSTableValue($B771:$L777,Year,10)","v":500},{"$f":"GetTSTableValue($B771:$L777,Year,11)","v":50}]
[null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O"]
[null,1990,154.08621177802945,499.05294450736125,790.51528878822194,0.99699357819100087,0.99699357819100087,null,null,null,407.75995408631769,9.0147000000000005E-2]
[null,1995,154.08621177802945,499.05294450736125,790.51528878822194,0.99699357819100087,0.99699357819100087,null,null,null,407.75995408631769,9.0147000000000005E-2]
[null,2000,154.08621177802945,499.05294450736125,790.51528878822194,0.99699357819100087,0.99699357819100087,null,null,null,407.75995408631769,9.0147000000000005E-2]
[null,2005,154.08621177802945,499.05294450736125,790.51528878822194,0.99699357819100087,0.99699357819100087,null,null,null,407.75995408631769,9.0147000000000005E-2]
[null,2010,133.316,705.99300000000005,832.952,1.2,1.2,0.29499999999999998,null,null,500,50]
[null,2015,133.316,705.99300000000005,832.952,1.2,1.2,0.29499999999999998,null,null,500,50]
[null,2020,133.316,705.99300000000005,832.952,1.2,1.2,0.29499999999999998,null,null,500,50]

{"sheet":"AgMining_EF_TS","index":17,"n_rows":677,"n_cols":95,"rows_kept":139,"cut":true,"hidden":false,"merged":[[2,3,2,11],[3,3,3,11],[4,3,4,7],[4,8,4,11],[4,12,4,13],[3,12,3,15],[2,12,2,15],[2,16,2,94],[3,16,3,44],[4,16,4,19],[4,20,4,24],[4,25,4,28],[4,29,4,33],[4,34,4,37],[4,38,4,39],[4,40,4,44],[4,45,4,48],[3,45,3,52],[3,53,3,94],[4,53,4,57],[4,58,4,62],[4,63,4,67],[4,68,4,72],[4,73,4,77],[4,78,4,82],[4,83,4,87],[54,3,54,11],[54,12,54,15],[54,16,54,44],[54,45,54,52],[54,53,54,94],[4,88,4,90],[4,91,4,94],[53,3,53,11],[53,12,53,15],[53,16,53,94],[4,49,4,52],[4,14,4,15],[55,45,55,48],[55,3,55,7],[55,8,55,11],[55,12,55,13],[55,14,55,15],[55,16,55,19],[55,20,55,24],[55,25,55,28],[55,29,55,33],[55,34,55,37],[55,38,55,39],[55,40,55,44],[55,78,55,82],[55,83,55,87],[55,88,55,90],[55,91,55,94],[55,49,55,52],[55,53,55,57],[55,58,55,62],[55,63,55,67],[55,68,55,72],[55,73,55,77]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Time-Series Tables for Emission Factors of Fuel Combustions in Agricultural and Mining Equipment (emission factors are in grams/mmBtu of fuel burned)"]
["1. Equipment share "]
[null,null,"Fuel","CNG",null,null,null,null,null,null,null,null,"Gasoline",null,null,null,"Diesel"]
[null,null,"Sector","Agricultural",null,null,null,null,null,null,null,null,"Commercial",null,null,null,"Agricultural",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Commercial",null,null,null,null,null,null,null,"Mining"]
[null,null,"Application","Irrigation Set",null,null,null,null,"Gas Compressors",null,null,null,"Pumps",null,"HydroPower",null,"Tractors",null,null,null,"Balers",null,null,null,null,"Combines",null,null,null,"Sprayers",null,null,null,null,"Swathers",null,null,null,"Tillers",null,"OtherEquipt",null,null,null,null,"Air Compressors",null,null,null,"Generators",null,null,null,"Bore Drill Rigs",null,null,null,null,"Crawler/Tractor/Dozers",null,null,null,null,"Crushing",null,null,null,null,"Excavators",null,null,null,null,"Tractors",null,null,null,null,"Trucks",null,null,null,null,"Rubber/Tire/Loader",null,null,null,null,"Tractor/Loader/Backhoes",null,null,"Underground"]
[null,null,"Horse Power","40","100","175","300","600","50","100","300","600","50","175","50","175","50","100","300","600","50","75","100","175","300","100","175","300","600","50","100","300","600","750","75","100","175","300","300","600","50","100","300","600","750","50","100","300","600","50","100","300","600","50","100","300","600","750","100","300","600","1000","2000","50","100","300","600","1000","100","600","1000","2000","3000","300","600","1000","2000","3000","300","600","1000","2000","3000","300","600","1000","2000","3000","50","100","300","50","100","300","600"]
[null,"Process"]
[null,"Iron ore extraction and processing",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.01,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15,null,null,null,null,null,null,null,null,null,0.84]
[null,"Bauxite mining",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.21,null,null,null,null,null,0.01,null,null,null,0.12,null,null,null,null,null,null,null,null,null,null,0.61,null,0.05]
[null,"Lead ore mining",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.26,null,null,null,null,null,null,null,null,null,null,null,null,null,0.11,null,null,null,null,null,null,null,null,null,0.63]
[null,"Nickel ore mining",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.16,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.84]
[null,"Cobalt ore mining",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Copper ore mining",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Zinc ore mining",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Magnesium ore mining",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Dolomite mining",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"South Africa mining",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"North America platinum mining",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Vanadium ore mining",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Zirconium ore mining",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Primary mining and beneficiation",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Manganese ore mining",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Oil recovery",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Coal mining",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Uranium mining",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Corn farming",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Wilow farming",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Poplar farming",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Switchgrass farming",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Miscanthus farming",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Corn stover collection",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Forest residue collection",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Sugarcane farming",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Grain sorghum farming",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Sweet sorghum farming",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Forage sorghum farming",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Soybean farming",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Palm FFB farming",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Canola farming",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Jatropha farming",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Camelina farming",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Landing preprocessing/sorting",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Storage",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Handling",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
[null,"Phosphoric rock production",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.01,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15,null,null,null,null,null,null,null,null,null,null,0.84]
[null,"Limestone mining",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.01,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15,null,null,null,null,null,null,null,null,null,null,0.84]
[null,"Limestone mining in Chile",null,1,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.01,null,null,null,null,null,null,null,null,null,null,null,null,null,0.15,null,null,null,null,null,null,null,null,null,null,0.84]
[]
[]
[]
[]
[]
["2. Emission Factors"]
[null,null,"Fuel","CNG",null,null,null,null,null,null,null,null,"Gasoline",null,null,null,"Diesel"]
[null,null,"Sector","Agricultural",null,null,null,null,null,null,null,null,"Commercial",null,null,null,"Agricultural",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Commercial",null,null,null,null,null,null,null,"Mining"]
[null,null,"Application","Irrigation Set",null,null,null,null,"Gas Compressors",null,null,null,"Pumps",null,"HydroPower",null,"Tractors",null,null,null,"Balers",null,null,null,null,"Combines",null,null,null,"Sprayers",null,null,null,null,"Swathers",null,null,null,"Tillers",null,"OtherEquipt",null,null,null,null,"Air Compressors",null,null,null,"Generators",null,null,null,"Bore Drill Rigs",null,null,null,null,"Crawler/Tractor/Dozers",null,null,null,null,"Crushing",null,null,null,null,"Excavators",null,null,null,null,"Tractors",null,null,null,null,"Trucks",null,null,null,null,"Rubber/Tire/Loader",null,null,null,null,"Tractor/Loader/Backhoes",null,null,"Underground"]
[null,null,"Horse Power","40","100","175","300","600","50","100","300","600","50","175","50","175","50","100","300","600","50","75","100","175","300","100","175","300","600","50","100","300","600","750","75","100","175","300","300","600","50","100","300","600","750","50","100","300","600","50","100","300","600","50","100","300","600","750","100","300","600","1000","2000","50","100","300","600","1000","100","600","1000","2000","3000","300","600","1000","2000","3000","300","600","1000","2000","3000","300","600","1000","2000","3000","50","100","300","50","100","300","600"]
["Year","Pollutant"]
[2000,"CH4","g/mmBtu",4255.2618047784999,4253.0989402859996,4253.0989402859996,4253.0989402859996,4253.0989402859996,4486.3506876039992,4486.3401370454994,4486.3401370454994,4486.3401370454994,77.419998273000004,76.333290747500001,78.274593511500001,77.082380400999995,1.1922131104999998,0.98120194049999998,0.87569635550000002,0.86514579699999994,1.223864786,1.1816625519999999,1.1816625519999999,1.139460318,1.139460318,0.80184244599999999,0.71743797799999998,0.72798853649999995,0.63303350999999997,1.223864786,1.1816625519999999,1.1500108765000001,1.05505585,1.05505585,0.80184244599999999,0.80184244599999999,0.71743797799999998,0.72798853649999995,0.79129188750000001,0.72798853649999995,1.2133142275,1.05505585,0.98120194049999998,0.93899970649999986,0.93899970649999986,1.139460318,0.91789858950000003,0.77019077049999995,0.67523574400000008,1.1816625519999999,0.87569635550000002,0.80184244599999999,0.69633686099999992,1.1711119935000001,0.82294356299999993,0.74908965350000001,0.65413462700000002,0.61193239300000002,1.0128536159999999,0.83349412150000002,0.61193239300000002,0.59083127599999996,0.59083127599999996,1.1289097594999999,0.91789858950000003,0.75964021199999998,0.62248295149999999,0.61193239300000002,1.05505585,0.60138183449999993,0.56973015900000001,0.56973015900000001,0.56973015900000001,0.83349412150000002,0.71743797799999998,0.68578630249999994,0.68578630249999994,0.68578630249999994,0.99175249899999995,0.63303350999999997,0.60138183449999993,0.60138183449999993,0.60138183449999993,0.78074132899999993,0.58028071749999999,0.55917960049999993,0.55917960049999993,0.55917960049999993,1.160561435,0.96010082349999992,0.78074132899999993,2.3949767794999999,1.3399209295000001,1.1183592009999999,1.244965903]
[2000,"CO","g/mmBtu",4875.4130828500001,4872.2479153000004,4872.2479153000004,4872.2479153000004,4872.2479153000004,5213.0309548499999,5213.0309548499999,5213.0309548499999,5213.0309548499999,9979.7732851499986,9799.3587348000001,10122.205824899998,9929.130604349999,959.04576765000002,761.75032369999997,608.76722544999996,749.08965349999994,981.20194049999998,698.44697270000006,698.44697270000006,627.75823074999994,601.38183449999997,563.3998239,476.88524419999999,450.50884794999996,474.77513249999998,979.09182880000003,697.39191685000003,600.32677864999994,625.64811904999999,625.64811904999999,557.06948880000004,557.06948880000004,471.60996495000001,444.17851284999995,738.53909499999997,754.36493274999998,981.20194049999998,782.85144070000001,664.68518549999999,726.93348064999986,726.93348064999986,614.04250469999999,483.2155793,347.11337465000003,466.33468569999997,656.24473869999997,538.07848349999995,470.55490909999997,480.05041175000002,649.91440360000001,533.85826009999994,467.38974155,486.38074684999998,486.38074684999998,672.07057644999998,391.42572035000001,507.48186384999997,604.54700204999995,604.54700204999995,605.60205789999998,488.49085854999998,316.51675499999999,437.84817774999999,488.49085854999998,665.74024135000002,495.87624949999997,606.65711374999989,606.65711374999989,606.65711374999989,780.74132899999995,690.00652590000004,780.74132899999995,780.74132899999995,780.74132899999995,593.99644354999987,439.95828944999994,593.99644354999987,593.99644354999987,593.99644354999987,601.38183449999997,519.08747819999996,601.38183449999997,601.38183449999997,601.38183449999997,899.96264005,676.29079984999998,601.38183449999997,1576.2534398999999,1064.5513526499999,960.10082350000005,978.03677295]
[2000,"NOx","g/mmBtu",1156.5627733284998,1156.4783688605,1156.4783688605,1156.4783688605,1156.4783688605,1165.0243212455,1165.0243212455,1165.0243212455,1165.0243212455,1041.1607644554999,1039.251113367,1042.6589437625,1040.6437870889999,806.03101772449997,950.14109627599998,1117.494055203,1231.5772442635,827.9023254949999,867.16095367349999,867.16095367349999,1033.0368344105,1012.3682903089999,1058.8857027355,1246.0526105255001,1225.3840664239999,1237.9392310390001,827.60690985700001,866.98159417900001,1012.1678296975,1026.2000725025,1026.2000725025,1057.0077033224998,1057.0077033224998,1243.9002965914999,1223.23175249,1028.0358696814999,1040.9181016099999,814.69302625299997,1289.7108215984999,1171.5445663984999,1224.4239656005,1224.4239656005,847.10434196499989,881.78402775450002,1051.5214129025001,1101.3517006979998,876.371591244,930.35879908849995,1089.957097518,1104.791182769,870.568784069,1362.4674730144998,1265.2757281124998,1291.219551464,1283.6759021365001,1151.0975840254998,940.04421179149995,1042.6589437625,1151.0975840254998,1151.0975840254998,840.76345630649996,1302.825165814,1070.7234293725,1210.6132845239999,1302.825165814,1141.5071263489999,1019.458265621,1141.5071263489999,1141.5176769074999,1141.5176769074999,1195.2200196724998,1093.713096344,1195.2200196724998,1195.2200196724998,1195.2200196724998,1112.8201577875,948.89613037299989,1112.8201577875,1112.8201577875,1112.8201577875,1183.034124605,1090.2525131560001,1183.034124605,1183.034124605,1183.034124605,783.05190131150005,1183.034124605,1183.034124605,853.68789046899997,1008.696695951,1288.4025523445,1440.2039880425]
[2000,"PM10","g/mmBtu",5.6339982390000003,5.6339982390000003,5.6339982390000003,5.6339982390000003,5.6339982390000003,5.9399644354999994,5.9399644354999994,5.9399644354999994,5.9399644354999994,6.0771216959999999,5.9927172280000001,6.140425046999999,6.0138183449999998,142.31648360650001,161.42354505,128.34754415249998,161.96162353349999,133.36960999849998,170.222710839,170.222710839,157.02396215549999,154.86109766299998,179.0957305375,166.1607458165,163.96622964849999,154.06980577549999,132.49391364299998,169.46307062700001,154.09090689250002,147.30689777699999,147.30689777699999,172.46997979950001,172.46997979950001,159.3239839085,157.15056885749999,122.01720905249999,113.67171727899999,144.28943804599999,190.27932254750002,168.52407092050001,176.33148421050001,176.33148421050001,114.44190804949999,109.75746007549999,72.134168464499993,91.483892753499987,117.39606442949999,116.93183985549999,98.130744608499995,89.827455068999996,118.07130017349999,118.187356317,99.154148782999997,93.140330437999992,93.921071767000001,126.34293803749999,69.9185511795,75.447043833500004,88.139365709000003,88.139365709000003,113.8510767735,106.7611014615,65.17079985449999,83.592074995499985,91.874263417999998,125.38283721399999,73.780055590499998,88.318725203500009,88.318725203500009,88.318725203500009,112.1207851795,100.3463618935,112.1207851795,112.1207851795,112.1207851795,80.933334253499993,60.243689034999996,80.933334253499993,80.933334253499993,80.933334253499993,101.86564231749999,91.220128790999993,101.86564231749999,101.86564231749999,101.86564231749999,137.23111440949998,129.075532689,101.86564231749999,219.63097629449999,209.08041779449999,155.4624794975,192.42108592299999]
[2005,"NOx","g/mmBtu",1141.886946455,1163.4522880290001,1163.4522880290001,1163.4522880290001,1163.4522880290001,426.74899020800001,426.74899020800001,426.74899020800001,426.74899020800001,886.4790262869999,944.68645753149997,809.95582548649998,906.52508743699991,682.13580925899998,801.35712030899992,909.88016504000007,1054.9819960904999,770.87655680249998,805.84110767149991,805.84110767149991,939.084110968,918.49997133449995,926.51839579449995,1073.2344622955,1052.6186709864999,1056.5645798655,770.58114116449997,805.67229873550002,918.29951072300003,923.53258773899995,923.53258773899995,924.80920531750007,924.80920531750007,1071.2404067389998,1050.6457165469999,929.41979938199995,933.51341607999996,710.75947446949999,1159.3164690969998,984.68362480500002,1050.3608514675,1050.3608514675,695.7354791654999,793.28594305649995,877.7326132904999,959.88981233000004,793.39144864150001,859.74391104799997,979.12348047549995,983.07993991299998,768.38662499650002,1225.6900326204998,1083.2785939875,1107.9141480850001,1103.862733621,1011.5031445119999,729.88763702999995,834.52807623299998,1011.5031445119999,1011.5031445119999,676.33300208399999,1133.383196304,852.55898070949991,981.03313156399997,1133.383196304,989.27311775249996,792.50520172749998,989.27311775249996,989.27311775249996,989.27311775249996,1033.0368344105,866.601774073,1033.0368344105,1033.0368344105,1033.0368344105,928.99777704199994,713.58702414749996,928.99777704199994,928.99777704199994,928.99777704199994,1041.4350789764999,888.34647514150004,1041.4350789764999,1041.4350789764999,1041.4350789764999,628.16970253149998,1041.4350789764999,1041.4350789764999,788.32718056149997,864.19624673500005,1078.351483168,1181.7258553510001]
[2010,"PM10","g/mmBtu",7.427593184,5.9399644354999994,5.9399644354999994,5.9399644354999994,5.9399644354999994,7.4170426254999997,7.4170426254999997,7.4170426254999997,7.4170426254999997,7.0372225194999993,6.5413462699999991,7.5436493274999998,6.8789641419999992,60.370295736999999,90.587095281000003,50.705984150999996,77.905323964000004,92.222431848499994,96.47430692399999,100.7683842335,78.295694628500001,72.461235778000002,106.86660704650001,83.644827788000001,77.673211676999998,69.718090567999994,91.431139961,100.23030575,71.997011203999989,65.972642300499999,65.972642300499999,98.077991815999994,102.3720691255,79.688368350499999,73.811707265999985,64.316204615999993,56.835858639499996,67.396967697999997,105.23127047899999,67.291462112999994,82.294356300000004,82.294356300000004,46.401356282999998,60.444149646500001,29.256698720500001,37.317325414499997,71.036910380500004,76.93467258199999,49.703681093499995,42.740312483499999,59.631756641999999,78.886525904500004,48.870186971999999,46.411906841499999,47.540816601000003,67.122653176999989,34.162708422999998,33.223708716499999,39.469639348499996,39.469639348499996,44.73436804,56.867510315000004,27.220440929999999,32.432416828999997,39.712302193999996,64.284552940499992,31.303507069499997,34.4686746195,34.4686746195,34.4686746195,43.689862748499998,36.135662862499998,43.689862748499998,43.689862748499998,43.689862748499998,33.920045577499998,30.037440049499999,28.940181965499999,28.940181965499999,28.940181965499999,46.802277505999996,38.815504721500005,46.802277505999996,46.802277505999996,46.802277505999996,50.621579683,71.53278662999999,46.802277505999996,118.398367487,138.02240629699997,78.897076462999991,95.049981526500005]
[2015,"CH4","g/mmBtu",632.67479101099991,4486.4350920719999,4485.9181147054996,4488.0809791979991,4491.3938545669998,268.74382611199997,268.74382611199997,268.74382611199997,268.74382611199997,11.2996481535,34.489775736499993,5.5812454465000005,15.910242217999999,2.8697519119999999,2.3316734285000003,2.1734150510000001,1.6142354504999998,2.1523139339999999,1.9940555565,1.9835049979999999,2.0257072319999998,1.856898296,1.941302764,1.9729544394999998,1.8041455034999998,1.5720332164999999,2.1417633755000001,1.9835049979999999,1.856898296,1.6247860089999999,1.6247860089999999,1.941302764,1.941302764,1.962403881,1.7935949449999999,1.8041455034999998,1.582583775,2.8697519119999999,2.1417633755000001,1.9940555565,1.6247860089999999,1.6247860089999999,2.827549678,2.4371790134999998,2.3000217530000002,1.7935949449999999,2.4477295720000001,1.962403881,1.8252466205,1.6247860089999999,2.7642463269999999,1.9835049979999999,1.8463477374999999,1.5931343335000001,1.498179307,2.4160778965,2.2578195189999999,2.0573589074999998,2.4160778965,2.4160778965,2.7642463269999999,2.5215834815,2.3422239870000001,1.8885499714999998,2.0890105829999999,2.6059879494999998,2.0890105829999999,2.6059879494999998,2.6059879494999998,2.6059879494999998,2.3105723115000001,2.0257072319999998,2.3105723115000001,2.3105723115000001,2.3105723115000001,3.0385608479999999,2.0784600245,3.0385608479999999,3.0385608479999999,3.0385608479999999,2.3527745455,1.9518533225000001,2.1839656094999995,2.1839656094999995,2.1839656094999995,2.658740742,2.5426845984999997,2.3527745455,7.1005258704999994,7.1638292214999995,7.0583236364999999,3.4605831879999998]
[2020,"VOC","g/mmBtu",137.15726050000001,970.65138200000001,971.70643785000004,971.70643785000004,969.59632614999998,58.028071749999995,58.028071749999995,58.028071749999995,58.028071749999995,82.294356300000004,187.79994129999997,70.688741950000008,89.679747250000005,23.211228699999999,36.92695475,31.651675499999996,39.037066449999998,77.019077049999993,59.083127599999997,60.13818345,52.752792499999998,48.532569099999996,54.862904199999996,46.422457399999999,42.202233999999997,34.816843050000003,77.019077049999993,60.13818345,48.532569099999996,41.147178150000002,41.147178150000002,53.807848349999993,53.807848349999993,45.367401549999997,42.202233999999997,43.257289849999999,36.92695475,27.431452099999998,55.917960049999998,37.982010599999995,40.0921223,40.0921223,21.101116999999999,28.48650795,26.376396249999999,29.541563799999999,42.202233999999997,52.752792499999998,41.147178150000002,34.816843050000003,29.541563799999999,50.642680800000001,39.037066449999998,35.871898899999998,33.761787200000001,32.706731349999998,23.211228699999999,24.266284549999998,32.706731349999998,32.706731349999998,20.04606115,37.982010599999995,25.3213404,27.431452099999998,37.982010599999995,31.651675499999996,23.211228699999999,31.651675499999996,31.651675499999996,31.651675499999996,33.761787200000001,24.266284549999998,33.761787200000001,33.761787200000001,33.761787200000001,28.48650795,22.156172850000001,28.48650795,28.48650795,28.48650795,35.871898899999998,25.3213404,35.871898899999998,35.871898899999998,35.871898899999998,20.04606115,35.871898899999998,35.871898899999998,82.294356300000004,123.44153445000001,109.72580839999999,85.459523849999997]
[2030,"CO","g/mmBtu",1806.2556152,5213.0309548499999,5213.0309548499999,5210.9208431500001,5221.4714016499993,627.75823074999994,627.75823074999994,627.75823074999994,627.75823074999994,1203.8187248500001,1526.6658149499999,1218.5895067500001,1198.5434455999998,32.706731349999998,84.404467999999994,27.431452099999998,80.1842446,135.0471488,160.3684892,169.86399184999999,79.129188749999997,64.358406849999994,170.91904769999999,79.129188749999997,64.358406849999994,72.798853649999998,133.99209295,168.80893599999999,64.358406849999994,73.8539095,73.8539095,159.31343335,168.80893599999999,78.074132899999995,62.248295149999997,67.523574400000001,77.019077049999993,34.816843050000003,128.71681369999999,42.202233999999997,80.1842446,80.1842446,21.101116999999999,42.202233999999997,13.715726049999999,27.431452099999998,41.147178150000002,113.9460318,43.257289849999999,48.532569099999996,27.431452099999998,107.61569669999999,37.982010599999995,51.697736650000003,70.688741950000008,50.642680800000001,16.8808936,23.211228699999999,27.431452099999998,27.431452099999998,21.101116999999999,36.92695475,11.60561435,21.101116999999999,30.596619650000001,50.642680800000001,21.101116999999999,23.211228699999999,23.211228699999999,23.211228699999999,30.596619650000001,25.3213404,30.596619650000001,30.596619650000001,30.596619650000001,18.991005299999998,20.04606115,18.991005299999998,18.991005299999998,18.991005299999998,35.871898899999998,29.541563799999999,35.871898899999998,35.871898899999998,35.871898899999998,32.706731349999998,52.752792499999998,35.871898899999998,462.11446229999996,712.16269875,251.10329229999999,305.96619649999997]
[2030,"VOC","g/mmBtu",137.15726050000001,970.65138200000001,971.70643785000004,971.70643785000004,969.59632614999998,58.028071749999995,58.028071749999995,58.028071749999995,58.028071749999995,73.8539095,89.679747250000005,71.743797799999996,68.578630250000003,18.991005299999998,22.156172850000001,23.211228699999999,26.376396249999999,35.871898899999998,30.596619650000001,31.651675499999996,30.596619650000001,29.541563799999999,30.596619650000001,29.541563799999999,28.48650795,25.3213404,35.871898899999998,31.651675499999996,29.541563799999999,26.376396249999999,26.376396249999999,29.541563799999999,30.596619650000001,29.541563799999999,28.48650795,28.48650795,26.376396249999999,18.991005299999998,32.706731349999998,25.3213404,26.376396249999999,26.376396249999999,18.991005299999998,21.101116999999999,23.211228699999999,23.211228699999999,22.156172850000001,29.541563799999999,27.431452099999998,25.3213404,20.04606115,32.706731349999998,26.376396249999999,26.376396249999999,25.3213404,23.211228699999999,22.156172850000001,22.156172850000001,23.211228699999999,23.211228699999999,18.991005299999998,26.376396249999999,22.156172850000001,23.211228699999999,26.376396249999999,23.211228699999999,22.156172850000001,23.211228699999999,23.211228699999999,23.211228699999999,24.266284549999998,22.156172850000001,24.266284549999998,24.266284549999998,24.266284549999998,22.156172850000001,22.156172850000001,22.156172850000001,22.156172850000001,22.156172850000001,24.266284549999998,22.156172850000001,24.266284549999998,24.266284549999998,24.266284549999998,18.991005299999998,24.266284549999998,24.266284549999998,82.294356300000004,108.67075254999999,101.2853616,60.13818345]
[]
["5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O",null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O",null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O"]
[]
[2005,{"$f":"SUMPRODUCT($D$10:$L$10,$D$73:$L$73)","v":944.27498575000004},{"$f":"SUMPRODUCT($D$10:$L$10,$D$68:$L$68)","v":5163.4433299000002},{"$f":"SUMPRODUCT($D$10:$L$10,$D$69:$L$69)","v":1141.886946455},{"$f":"SUMPRODUCT($D$10:$L$10,$D$70:$L$70)","v":5.929413877},{"$f":"SUMPRODUCT($D$10:$L$10,$D$71:$L$71)","v":5.929413877},{"$f":"SUMPRODUCT($D$10:$L$10,$D$72:$L$72)","v":0.2637639625},null,null,{"$f":"SUMPRODUCT($D$10:$L$10,$D$67:$L$67)","v":4370.2734429869997},{"$f":"SUMPRODUCT($D$10:$L$10,$D$74:$L$74)","v":1.96},null,2005,{"$f":"SUMPRODUCT($M$10:$P$10,$M$73:$P$73)","v":511.70208724999998},{"$f":"SUMPRODUCT($M$10:$P$10,$M$68:$P$68)","v":9031.2780760000005},{"$f":"SUMPRODUCT($M$10:$P$10,$M$69:$P$69)","v":886.4790262869999},{"$f":"SUMPRODUCT($M$10:$P$10,$M$70:$P$70)","v":6.3514362169999998},{"$f":"SUMPRODUCT($M$10:$P$10,$M$71:$P$71)","v":5.8450094089999993},{"$f":"SUMPRODUCT($M$10:$P$10,$M$72:$P$72)","v":3.988111113},null,null,{"$f":"SUMPRODUCT($M$10:$P$10,$M$67:$P$67)","v":67.0065970335},{"$f":"SUMPRODUCT($M$10:$P$10,$M$74:$P$74)","v":1.96},null,2005,{"$f":"SUMPRODUCT($Q$10:$CQ$10,$Q$73:$CQ$73)","v":72.176370698499994},{"$f":"SUMPRODUCT($Q$10:$CQ$10,$Q$68:$CQ$68)","v":382.90086908199999},{"$f":"SUMPRODUCT($Q$10:$CQ$10,$Q$69:$CQ$69)","v":957.079460062355},{"$f":"SUMPRODUCT($Q$10:$CQ$10,$Q$70:$CQ$70)","v":65.635762967594999},{"$f":"SUMPRODUCT($Q$10:$CQ$10,$Q$71:$CQ$71)","v":63.665340662135009},{"$f":"SUMPRODUCT($Q$10:$CQ$10,$Q$72:$CQ$72)","v":107.46524573578999},null,null,{"$f":"SUMPRODUCT($Q$10:$CQ$10,$Q$67:$CQ$67)","v":1.17680929509},{"$f":"SUMPRODUCT($Q$10:$CQ$10,$Q$74:$CQ$74)","v":2.02}]
[2005,{"$f":"SUMPRODUCT($D$11:$L$11,$D$73:$L$73)","v":944.27498575000004},{"$f":"SUMPRODUCT($D$11:$L$11,$D$68:$L$68)","v":5163.4433299000002},{"$f":"SUMPRODUCT($D$11:$L$11,$D$69:$L$69)","v":1141.886946455},{"$f":"SUMPRODUCT($D$11:$L$11,$D$70:$L$70)","v":5.929413877},{"$f":"SUMPRODUCT($D$11:$L$11,$D$71:$L$71)","v":5.929413877},{"$f":"SUMPRODUCT($D$11:$L$11,$D$72:$L$72)","v":0.2637639625},null,null,{"$f":"SUMPRODUCT($D$11:$L$11,$D$67:$L$67)","v":4370.2734429869997},{"$f":"SUMPRODUCT($D$11:$L$11,$D$74:$L$74)","v":1.96},null,2005,{"$f":"SUMPRODUCT($M$11:$P$11,$M$73:$P$73)","v":511.70208724999998},{"$f":"SUMPRODUCT($M$11:$P$11,$M$68:$P$68)","v":9031.2780760000005},{"$f":"SUMPRODUCT($M$11:$P$11,$M$69:$P$69)","v":886.4790262869999},{"$f":"SUMPRODUCT($M$11:$P$11,$M$70:$P$70)","v":6.3514362169999998},{"$f":"SUMPRODUCT($M$11:$P$11,$M$71:$P$71)","v":5.8450094089999993},{"$f":"SUMPRODUCT($M$11:$P$11,$M$72:$P$72)","v":3.988111113},null,null,{"$f":"SUMPRODUCT($M$11:$P$11,$M$67:$P$67)","v":67.0065970335},{"$f":"SUMPRODUCT($M$11:$P$11,$M$74:$P$74)","v":1.96},null,2005,{"$f":"SUMPRODUCT($Q$11:$CQ$11,$Q$73:$CQ$73)","v":68.789641419999995},{"$f":"SUMPRODUCT($Q$11:$CQ$11,$Q$68:$CQ$68)","v":349.60330645599993},{"$f":"SUMPRODUCT($Q$11:$CQ$11,$Q$69:$CQ$69)","v":942.19863583719984},{"$f":"SUMPRODUCT($Q$11:$CQ$11,$Q$70:$CQ$70)","v":60.537838605979999},{"$f":"SUMPRODUCT($Q$11:$CQ$11,$Q$71:$CQ$71)","v":58.718922320579999},{"$f":"SUMPRODUCT($Q$11:$CQ$11,$Q$72:$CQ$72)","v":107.47727337248},null,null,{"$f":"SUMPRODUCT($Q$11:$CQ$11,$Q$67:$CQ$67)","v":1.0626522521199999},{"$f":"SUMPRODUCT($Q$11:$CQ$11,$Q$74:$CQ$74)","v":2.02}]
[2010,{"$f":"SUMPRODUCT($D$11:$L$11,$D$81:$L$81)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$11:$L$11,$D$76:$L$76)","v":1806.2556152},{"$f":"SUMPRODUCT($D$11:$L$11,$D$77:$L$77)","v":191.8619063225},{"$f":"SUMPRODUCT($D$11:$L$11,$D$78:$L$78)","v":7.427593184},{"$f":"SUMPRODUCT($D$11:$L$11,$D$79:$L$79)","v":7.427593184},{"$f":"SUMPRODUCT($D$11:$L$11,$D$80:$L$80)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$11:$L$11,$D$75:$L$75)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$11:$L$11,$D$82:$L$82)","v":1.96},null,2010,{"$f":"SUMPRODUCT($M$11:$P$11,$M$81:$P$81)","v":305.96619649999997},{"$f":"SUMPRODUCT($M$11:$P$11,$M$76:$P$76)","v":4826.8805137500003},{"$f":"SUMPRODUCT($M$11:$P$11,$M$77:$P$77)","v":580.21741414899998},{"$f":"SUMPRODUCT($M$11:$P$11,$M$78:$P$78)","v":7.0372225194999993},{"$f":"SUMPRODUCT($M$11:$P$11,$M$79:$P$79)","v":6.4780429189999991},{"$f":"SUMPRODUCT($M$11:$P$11,$M$80:$P$80)","v":1.7091904769999999},null,null,{"$f":"SUMPRODUCT($M$11:$P$11,$M$75:$P$75)","v":33.434719886500005},{"$f":"SUMPRODUCT($M$11:$P$11,$M$82:$P$82)","v":1.96},null,2010,{"$f":"SUMPRODUCT($Q$11:$CQ$11,$Q$81:$CQ$81)","v":41.738009425999991},{"$f":"SUMPRODUCT($Q$11:$CQ$11,$Q$76:$CQ$76)","v":240.04630699199998},{"$f":"SUMPRODUCT($Q$11:$CQ$11,$Q$77:$CQ$77)","v":719.93424014109996},{"$f":"SUMPRODUCT($Q$11:$CQ$11,$Q$78:$CQ$78)","v":35.049377359339999},{"$f":"SUMPRODUCT($Q$11:$CQ$11,$Q$79:$CQ$79)","v":34.000229822100003},{"$f":"SUMPRODUCT($Q$11:$CQ$11,$Q$80:$CQ$80)","v":7.7740735251399995},null,null,{"$f":"SUMPRODUCT($Q$11:$CQ$11,$Q$75:$CQ$75)","v":1.9716883724800001},{"$f":"SUMPRODUCT($Q$11:$CQ$11,$Q$82:$CQ$82)","v":2.02}]
[2030,{"$f":"SUMPRODUCT($D$12:$L$12,$D$113:$L$113)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$12:$L$12,$D$108:$L$108)","v":1806.2556152},{"$f":"SUMPRODUCT($D$12:$L$12,$D$109:$L$109)","v":191.8619063225},{"$f":"SUMPRODUCT($D$12:$L$12,$D$110:$L$110)","v":7.427593184},{"$f":"SUMPRODUCT($D$12:$L$12,$D$111:$L$111)","v":7.427593184},{"$f":"SUMPRODUCT($D$12:$L$12,$D$112:$L$112)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$12:$L$12,$D$107:$L$107)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$12:$L$12,$D$114:$L$114)","v":1.96},null,2030,{"$f":"SUMPRODUCT($M$12:$P$12,$M$113:$P$113)","v":73.8539095},{"$f":"SUMPRODUCT($M$12:$P$12,$M$108:$P$108)","v":1203.8187248500001},{"$f":"SUMPRODUCT($M$12:$P$12,$M$109:$P$109)","v":136.55587866549999},{"$f":"SUMPRODUCT($M$12:$P$12,$M$110:$P$110)","v":7.6175032369999993},{"$f":"SUMPRODUCT($M$12:$P$12,$M$111:$P$111)","v":7.0161214024999996},{"$f":"SUMPRODUCT($M$12:$P$12,$M$112:$P$112)","v":0.464224574},null,null,{"$f":"SUMPRODUCT($M$12:$P$12,$M$107:$P$107)","v":5.2963803670000003},{"$f":"SUMPRODUCT($M$12:$P$12,$M$114:$P$114)","v":1.96},null,2030,{"$f":"SUMPRODUCT($Q$12:$CQ$12,$Q$113:$CQ$113)","v":26.376396249999999},{"$f":"SUMPRODUCT($Q$12:$CQ$12,$Q$108:$CQ$108)","v":80.1842446},{"$f":"SUMPRODUCT($Q$12:$CQ$12,$Q$109:$CQ$109)","v":178.0406746875},{"$f":"SUMPRODUCT($Q$12:$CQ$12,$Q$110:$CQ$110)","v":11.6161649085},{"$f":"SUMPRODUCT($Q$12:$CQ$12,$Q$111:$CQ$111)","v":11.267996478000001},{"$f":"SUMPRODUCT($Q$12:$CQ$12,$Q$112:$CQ$112)","v":0.40092122299999999},null,null,{"$f":"SUMPRODUCT($Q$12:$CQ$12,$Q$107:$CQ$107)","v":1.8885499714999998},{"$f":"SUMPRODUCT($Q$12:$CQ$12,$Q$114:$CQ$114)","v":2.02}]
[]
[2020,{"$f":"SUMPRODUCT($D$13:$L$13,$D$97:$L$97)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$13:$L$13,$D$92:$L$92)","v":1806.2556152},{"$f":"SUMPRODUCT($D$13:$L$13,$D$93:$L$93)","v":191.8619063225},{"$f":"SUMPRODUCT($D$13:$L$13,$D$94:$L$94)","v":7.427593184},{"$f":"SUMPRODUCT($D$13:$L$13,$D$95:$L$95)","v":7.427593184},{"$f":"SUMPRODUCT($D$13:$L$13,$D$96:$L$96)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$13:$L$13,$D$91:$L$91)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$13:$L$13,$D$98:$L$98)","v":1.96},null,2020,{"$f":"SUMPRODUCT($M$13:$P$13,$M$97:$P$97)","v":82.294356300000004},{"$f":"SUMPRODUCT($M$13:$P$13,$M$92:$P$92)","v":1329.370371},{"$f":"SUMPRODUCT($M$13:$P$13,$M$93:$P$93)","v":151.25280665599999},{"$f":"SUMPRODUCT($M$13:$P$13,$M$94:$P$94)","v":7.5964021199999996},{"$f":"SUMPRODUCT($M$13:$P$13,$M$95:$P$95)","v":6.995020285499999},{"$f":"SUMPRODUCT($M$13:$P$13,$M$96:$P$96)","v":0.464224574},null,null,{"$f":"SUMPRODUCT($M$13:$P$13,$M$91:$P$91)","v":6.140425046999999},{"$f":"SUMPRODUCT($M$13:$P$13,$M$98:$P$98)","v":1.96},null,2020,{"$f":"SUMPRODUCT($Q$13:$CQ$13,$Q$97:$CQ$97)","v":39.037066449999998},{"$f":"SUMPRODUCT($Q$13:$CQ$13,$Q$92:$CQ$92)","v":198.35049979999999},{"$f":"SUMPRODUCT($Q$13:$CQ$13,$Q$93:$CQ$93)","v":432.14032560149997},{"$f":"SUMPRODUCT($Q$13:$CQ$13,$Q$94:$CQ$94)","v":30.586069091499997},{"$f":"SUMPRODUCT($Q$13:$CQ$13,$Q$95:$CQ$95)","v":29.668170501999999},{"$f":"SUMPRODUCT($Q$13:$CQ$13,$Q$96:$CQ$96)","v":0.45367401549999997},null,null,{"$f":"SUMPRODUCT($Q$13:$CQ$13,$Q$91:$CQ$91)","v":1.772493828},{"$f":"SUMPRODUCT($Q$13:$CQ$13,$Q$98:$CQ$98)","v":2.02}]
[2010,{"$f":"SUMPRODUCT($D$14:$L$14,$D$81:$L$81)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$14:$L$14,$D$76:$L$76)","v":1806.2556152},{"$f":"SUMPRODUCT($D$14:$L$14,$D$77:$L$77)","v":191.8619063225},{"$f":"SUMPRODUCT($D$14:$L$14,$D$78:$L$78)","v":7.427593184},{"$f":"SUMPRODUCT($D$14:$L$14,$D$79:$L$79)","v":7.427593184},{"$f":"SUMPRODUCT($D$14:$L$14,$D$80:$L$80)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$14:$L$14,$D$75:$L$75)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$14:$L$14,$D$82:$L$82)","v":1.96},null,2010,{"$f":"SUMPRODUCT($M$14:$P$14,$M$81:$P$81)","v":305.96619649999997},{"$f":"SUMPRODUCT($M$14:$P$14,$M$76:$P$76)","v":4826.8805137500003},{"$f":"SUMPRODUCT($M$14:$P$14,$M$77:$P$77)","v":580.21741414899998},{"$f":"SUMPRODUCT($M$14:$P$14,$M$78:$P$78)","v":7.0372225194999993},{"$f":"SUMPRODUCT($M$14:$P$14,$M$79:$P$79)","v":6.4780429189999991},{"$f":"SUMPRODUCT($M$14:$P$14,$M$80:$P$80)","v":1.7091904769999999},null,null,{"$f":"SUMPRODUCT($M$14:$P$14,$M$75:$P$75)","v":33.434719886500005},{"$f":"SUMPRODUCT($M$14:$P$14,$M$82:$P$82)","v":1.96},null,2010,{"$f":"SUMPRODUCT($Q$14:$CQ$14,$Q$81:$CQ$81)","v":80.1842446},{"$f":"SUMPRODUCT($Q$14:$CQ$14,$Q$76:$CQ$76)","v":452.61895964999997},{"$f":"SUMPRODUCT($Q$14:$CQ$14,$Q$77:$CQ$77)","v":849.59427377099996},{"$f":"SUMPRODUCT($Q$14:$CQ$14,$Q$78:$CQ$78)","v":77.905323964000004},{"$f":"SUMPRODUCT($Q$14:$CQ$14,$Q$79:$CQ$79)","v":75.563099977000007},{"$f":"SUMPRODUCT($Q$14:$CQ$14,$Q$80:$CQ$80)","v":7.7652110560000001},null,null,{"$f":"SUMPRODUCT($Q$14:$CQ$14,$Q$75:$CQ$75)","v":1.4665276315},{"$f":"SUMPRODUCT($Q$14:$CQ$14,$Q$82:$CQ$82)","v":2.02}]
[2005,{"$f":"SUMPRODUCT($D$15:$L$15,$D$73:$L$73)","v":944.27498575000004},{"$f":"SUMPRODUCT($D$15:$L$15,$D$68:$L$68)","v":5163.4433299000002},{"$f":"SUMPRODUCT($D$15:$L$15,$D$69:$L$69)","v":1141.886946455},{"$f":"SUMPRODUCT($D$15:$L$15,$D$70:$L$70)","v":5.929413877},{"$f":"SUMPRODUCT($D$15:$L$15,$D$71:$L$71)","v":5.929413877},{"$f":"SUMPRODUCT($D$15:$L$15,$D$72:$L$72)","v":0.2637639625},null,null,{"$f":"SUMPRODUCT($D$15:$L$15,$D$67:$L$67)","v":4370.2734429869997},{"$f":"SUMPRODUCT($D$15:$L$15,$D$74:$L$74)","v":1.96},null,2005,{"$f":"SUMPRODUCT($M$15:$P$15,$M$73:$P$73)","v":511.70208724999998},{"$f":"SUMPRODUCT($M$15:$P$15,$M$68:$P$68)","v":9031.2780760000005},{"$f":"SUMPRODUCT($M$15:$P$15,$M$69:$P$69)","v":886.4790262869999},{"$f":"SUMPRODUCT($M$15:$P$15,$M$70:$P$70)","v":6.3514362169999998},{"$f":"SUMPRODUCT($M$15:$P$15,$M$71:$P$71)","v":5.8450094089999993},{"$f":"SUMPRODUCT($M$15:$P$15,$M$72:$P$72)","v":3.988111113},null,null,{"$f":"SUMPRODUCT($M$15:$P$15,$M$67:$P$67)","v":67.0065970335},{"$f":"SUMPRODUCT($M$15:$P$15,$M$74:$P$74)","v":1.96},null,2005,{"$f":"SUMPRODUCT($Q$15:$CQ$15,$Q$73:$CQ$73)","v":115.00108765},{"$f":"SUMPRODUCT($Q$15:$CQ$15,$Q$68:$CQ$68)","v":591.88633185000003},{"$f":"SUMPRODUCT($Q$15:$CQ$15,$Q$69:$CQ$69)","v":1054.9819960904999},{"$f":"SUMPRODUCT($Q$15:$CQ$15,$Q$70:$CQ$70)","v":120.8355465005},{"$f":"SUMPRODUCT($Q$15:$CQ$15,$Q$71:$CQ$71)","v":117.2061543765},{"$f":"SUMPRODUCT($Q$15:$CQ$15,$Q$72:$CQ$72)","v":107.28862938650001},null,null,{"$f":"SUMPRODUCT($Q$15:$CQ$15,$Q$67:$CQ$67)","v":1.160561435},{"$f":"SUMPRODUCT($Q$15:$CQ$15,$Q$74:$CQ$74)","v":2.02}]
[2030,{"$f":"SUMPRODUCT($D$15:$L$15,$D$113:$L$113)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$15:$L$15,$D$108:$L$108)","v":1806.2556152},{"$f":"SUMPRODUCT($D$15:$L$15,$D$109:$L$109)","v":191.8619063225},{"$f":"SUMPRODUCT($D$15:$L$15,$D$110:$L$110)","v":7.427593184},{"$f":"SUMPRODUCT($D$15:$L$15,$D$111:$L$111)","v":7.427593184},{"$f":"SUMPRODUCT($D$15:$L$15,$D$112:$L$112)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$15:$L$15,$D$107:$L$107)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$15:$L$15,$D$114:$L$114)","v":1.96},null,2030,{"$f":"SUMPRODUCT($M$15:$P$15,$M$113:$P$113)","v":73.8539095},{"$f":"SUMPRODUCT($M$15:$P$15,$M$108:$P$108)","v":1203.8187248500001},{"$f":"SUMPRODUCT($M$15:$P$15,$M$109:$P$109)","v":136.55587866549999},{"$f":"SUMPRODUCT($M$15:$P$15,$M$110:$P$110)","v":7.6175032369999993},{"$f":"SUMPRODUCT($M$15:$P$15,$M$111:$P$111)","v":7.0161214024999996},{"$f":"SUMPRODUCT($M$15:$P$15,$M$112:$P$112)","v":0.464224574},null,null,{"$f":"SUMPRODUCT($M$15:$P$15,$M$107:$P$107)","v":5.2963803670000003},{"$f":"SUMPRODUCT($M$15:$P$15,$M$114:$P$114)","v":1.96},null,2030,{"$f":"SUMPRODUCT($Q$15:$CQ$15,$Q$113:$CQ$113)","v":26.376396249999999},{"$f":"SUMPRODUCT($Q$15:$CQ$15,$Q$108:$CQ$108)","v":80.1842446},{"$f":"SUMPRODUCT($Q$15:$CQ$15,$Q$109:$CQ$109)","v":178.0406746875},{"$f":"SUMPRODUCT($Q$15:$CQ$15,$Q$110:$CQ$110)","v":11.6161649085},{"$f":"SUMPRODUCT($Q$15:$CQ$15,$Q$111:$CQ$111)","v":11.267996478000001},{"$f":"SUMPRODUCT($Q$15:$CQ$15,$Q$112:$CQ$112)","v":0.40092122299999999},null,null,{"$f":"SUMPRODUCT($Q$15:$CQ$15,$Q$107:$CQ$107)","v":1.8885499714999998},{"$f":"SUMPRODUCT($Q$15:$CQ$15,$Q$114:$CQ$114)","v":2.02}]
[]
[2015,{"$f":"SUMPRODUCT($D$17:$L$17,$D$89:$L$89)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$17:$L$17,$D$84:$L$84)","v":1806.2556152},{"$f":"SUMPRODUCT($D$17:$L$17,$D$85:$L$85)","v":191.8619063225},{"$f":"SUMPRODUCT($D$17:$L$17,$D$86:$L$86)","v":7.427593184},{"$f":"SUMPRODUCT($D$17:$L$17,$D$87:$L$87)","v":7.427593184},{"$f":"SUMPRODUCT($D$17:$L$17,$D$88:$L$88)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$17:$L$17,$D$83:$L$83)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$17:$L$17,$D$90:$L$90)","v":1.96},null,2015,{"$f":"SUMPRODUCT($M$17:$P$17,$M$89:$P$89)","v":131.88198125},{"$f":"SUMPRODUCT($M$17:$P$17,$M$84:$P$84)","v":2046.8083489999999},{"$f":"SUMPRODUCT($M$17:$P$17,$M$85:$P$85)","v":238.38986930749999},{"$f":"SUMPRODUCT($M$17:$P$17,$M$86:$P$86)","v":7.5014470934999995},{"$f":"SUMPRODUCT($M$17:$P$17,$M$87:$P$87)","v":6.9000652589999998},{"$f":"SUMPRODUCT($M$17:$P$17,$M$88:$P$88)","v":1.2871681369999999},null,null,{"$f":"SUMPRODUCT($M$17:$P$17,$M$83:$P$83)","v":11.2996481535},{"$f":"SUMPRODUCT($M$17:$P$17,$M$90:$P$90)","v":1.96},null,2015,{"$f":"SUMPRODUCT($Q$17:$CQ$17,$Q$89:$CQ$89)","v":54.862904199999996},{"$f":"SUMPRODUCT($Q$17:$CQ$17,$Q$84:$CQ$84)","v":308.07630819999997},{"$f":"SUMPRODUCT($Q$17:$CQ$17,$Q$85:$CQ$85)","v":628.74998324900002},{"$f":"SUMPRODUCT($Q$17:$CQ$17,$Q$86:$CQ$86)","v":48.342659046999998},{"$f":"SUMPRODUCT($Q$17:$CQ$17,$Q$87:$CQ$87)","v":46.886681973999998},{"$f":"SUMPRODUCT($Q$17:$CQ$17,$Q$88:$CQ$88)","v":0.485325691},null,null,{"$f":"SUMPRODUCT($Q$17:$CQ$17,$Q$83:$CQ$83)","v":1.6142354504999998},{"$f":"SUMPRODUCT($Q$17:$CQ$17,$Q$90:$CQ$90)","v":2.02}]
["North America platinum mining",null,null,null,null,null,null,null,null,null,null,null,"North America platinum mining",null,null,null,null,null,null,null,null,null,null,null,"North America platinum mining"]
[]
[2025,{"$f":"SUMPRODUCT($D$19:$L$19,$D$105:$L$105)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$19:$L$19,$D$100:$L$100)","v":1806.2556152},{"$f":"SUMPRODUCT($D$19:$L$19,$D$101:$L$101)","v":191.8619063225},{"$f":"SUMPRODUCT($D$19:$L$19,$D$102:$L$102)","v":7.427593184},{"$f":"SUMPRODUCT($D$19:$L$19,$D$103:$L$103)","v":7.427593184},{"$f":"SUMPRODUCT($D$19:$L$19,$D$104:$L$104)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$19:$L$19,$D$99:$L$99)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$19:$L$19,$D$106:$L$106)","v":1.96},null,2025,{"$f":"SUMPRODUCT($M$19:$P$19,$M$105:$P$105)","v":73.8539095},{"$f":"SUMPRODUCT($M$19:$P$19,$M$100:$P$100)","v":1204.8737806999998},{"$f":"SUMPRODUCT($M$19:$P$19,$M$101:$P$101)","v":136.70358648449999},{"$f":"SUMPRODUCT($M$19:$P$19,$M$102:$P$102)","v":7.6175032369999993},{"$f":"SUMPRODUCT($M$19:$P$19,$M$103:$P$103)","v":7.0055708440000002},{"$f":"SUMPRODUCT($M$19:$P$19,$M$104:$P$104)","v":0.464224574},null,null,{"$f":"SUMPRODUCT($M$19:$P$19,$M$99:$P$99)","v":5.2963803670000003},{"$f":"SUMPRODUCT($M$19:$P$19,$M$106:$P$106)","v":1.96},null,2025,{"$f":"SUMPRODUCT($Q$19:$CQ$19,$Q$105:$CQ$105)","v":31.651675499999996},{"$f":"SUMPRODUCT($Q$19:$CQ$19,$Q$100:$CQ$100)","v":127.66175784999999},{"$f":"SUMPRODUCT($Q$19:$CQ$19,$Q$101:$CQ$101)","v":284.88618061699998},{"$f":"SUMPRODUCT($Q$19:$CQ$19,$Q$102:$CQ$102)","v":19.265319820999999},{"$f":"SUMPRODUCT($Q$19:$CQ$19,$Q$103:$CQ$103)","v":18.685039103499999},{"$f":"SUMPRODUCT($Q$19:$CQ$19,$Q$104:$CQ$104)","v":0.42202234},null,null,{"$f":"SUMPRODUCT($Q$19:$CQ$19,$Q$99:$CQ$99)","v":1.8779994129999997},{"$f":"SUMPRODUCT($Q$19:$CQ$19,$Q$106:$CQ$106)","v":2.02}]
[]
[2015,{"$f":"SUMPRODUCT($D$20:$L$20,$D$89:$L$89)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$20:$L$20,$D$84:$L$84)","v":1806.2556152},{"$f":"SUMPRODUCT($D$20:$L$20,$D$85:$L$85)","v":191.8619063225},{"$f":"SUMPRODUCT($D$20:$L$20,$D$86:$L$86)","v":7.427593184},{"$f":"SUMPRODUCT($D$20:$L$20,$D$87:$L$87)","v":7.427593184},{"$f":"SUMPRODUCT($D$20:$L$20,$D$88:$L$88)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$20:$L$20,$D$83:$L$83)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$20:$L$20,$D$90:$L$90)","v":1.96},null,2015,{"$f":"SUMPRODUCT($M$20:$P$20,$M$89:$P$89)","v":131.88198125},{"$f":"SUMPRODUCT($M$20:$P$20,$M$84:$P$84)","v":2046.8083489999999},{"$f":"SUMPRODUCT($M$20:$P$20,$M$85:$P$85)","v":238.38986930749999},{"$f":"SUMPRODUCT($M$20:$P$20,$M$86:$P$86)","v":7.5014470934999995},{"$f":"SUMPRODUCT($M$20:$P$20,$M$87:$P$87)","v":6.9000652589999998},{"$f":"SUMPRODUCT($M$20:$P$20,$M$88:$P$88)","v":1.2871681369999999},null,null,{"$f":"SUMPRODUCT($M$20:$P$20,$M$83:$P$83)","v":11.2996481535},{"$f":"SUMPRODUCT($M$20:$P$20,$M$90:$P$90)","v":1.96},null,2015,{"$f":"SUMPRODUCT($Q$20:$CQ$20,$Q$89:$CQ$89)","v":54.862904199999996},{"$f":"SUMPRODUCT($Q$20:$CQ$20,$Q$84:$CQ$84)","v":308.07630819999997},{"$f":"SUMPRODUCT($Q$20:$CQ$20,$Q$85:$CQ$85)","v":628.74998324900002},{"$f":"SUMPRODUCT($Q$20:$CQ$20,$Q$86:$CQ$86)","v":48.342659046999998},{"$f":"SUMPRODUCT($Q$20:$CQ$20,$Q$87:$CQ$87)","v":46.886681973999998},{"$f":"SUMPRODUCT($Q$20:$CQ$20,$Q$88:$CQ$88)","v":0.485325691},null,null,{"$f":"SUMPRODUCT($Q$20:$CQ$20,$Q$83:$CQ$83)","v":1.6142354504999998},{"$f":"SUMPRODUCT($Q$20:$CQ$20,$Q$90:$CQ$90)","v":2.02}]
[null,{"$f":"B305","v":137.15726050000001},1806.2556152,191.8619063225,7.427593184,7.427593184,0.31651675499999998,null,null,{"$f":"J305","v":632.67479101099991},{"$f":"K305","v":1.96},null,null,{"$f":"N305","v":305.96619649999997},4826.8805137500003,580.21741414899998,7.0372225194999993,6.4780429189999991,1.7091904769999999,null,null,{"$f":"V305","v":33.434719886500005},{"$f":"W305","v":1.96},null,null,{"$f":"Z305","v":80.1842446},452.61895964999997,849.59427377099996,77.905323964000004,75.563099977000007,7.7652110560000001,null,null,{"$f":"AH305","v":1.4665276315},{"$f":"AI305","v":2.02}]
[null,{"$f":"GetTSTableValue(A321:K327,Year,2)","v":137.15726050000001},{"$f":"GetTSTableValue(A321:K327,Year,3)","v":1806.2556152},{"$f":"GetTSTableValue(A321:K327,Year,4)","v":191.8619063225},{"$f":"GetTSTableValue(A321:K327,Year,5)","v":7.427593184},{"$f":"GetTSTableValue(A321:K327,Year,6)","v":7.427593184},{"$f":"GetTSTableValue(A321:K327,Year,7)","v":0.31651675499999998},null,null,{"$f":"GetTSTableValue(A321:K327,Year,10)","v":632.67479101099991},{"$f":"GetTSTableValue(A321:K327,Year,11)","v":1.96},null,null,{"$f":"GetTSTableValue(M321:W327,Year,2)","v":305.96619649999997},{"$f":"GetTSTableValue(M321:W327,Year,3)","v":4826.8805137500003},{"$f":"GetTSTableValue(M321:W327,Year,4)","v":580.21741414899998},{"$f":"GetTSTableValue(M321:W327,Year,5)","v":7.0372225194999993},{"$f":"GetTSTableValue(M321:W327,Year,6)","v":6.4780429189999991},{"$f":"GetTSTableValue(M321:W327,Year,7)","v":1.7091904769999999},null,null,{"$f":"GetTSTableValue(M321:W327,Year,10)","v":33.434719886500005},{"$f":"GetTSTableValue(M321:W327,Year,11)","v":1.96},null,null,{"$f":"GetTSTableValue(Y321:AI327,Year,2)","v":80.1842446},{"$f":"GetTSTableValue(Y321:AI327,Year,3)","v":452.61895964999997},{"$f":"GetTSTableValue(Y321:AI327,Year,4)","v":849.59427377099996},{"$f":"GetTSTableValue(Y321:AI327,Year,5)","v":77.905323964000004},{"$f":"GetTSTableValue(Y321:AI327,Year,6)","v":75.563099977000007},{"$f":"GetTSTableValue(Y321:AI327,Year,7)","v":7.7652110560000001},null,null,{"$f":"GetTSTableValue(Y321:AI327,Year,10)","v":1.4665276315},{"$f":"GetTSTableValue(Y321:AI327,Year,11)","v":2.02}]
["Oil recovery",null,null,null,null,null,null,null,null,null,null,null,"Oil recovery",null,null,null,null,null,null,null,null,null,null,null,"Oil recovery"]
["5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O",null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O",null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O"]
[]
[null,{"$f":"B361","v":137.15726050000001},1806.2556152,191.8619063225,7.427593184,7.427593184,0.31651675499999998,null,null,{"$f":"J361","v":632.67479101099991},{"$f":"K361","v":1.96},null,null,{"$f":"N361","v":305.96619649999997},4826.8805137500003,580.21741414899998,7.0372225194999993,6.4780429189999991,1.7091904769999999,null,null,{"$f":"V361","v":33.434719886500005},{"$f":"W361","v":1.96},null,null,{"$f":"Z361","v":80.1842446},452.61895964999997,849.59427377099996,77.905323964000004,75.563099977000007,7.7652110560000001,null,null,{"$f":"AH361","v":1.4665276315},{"$f":"AI361","v":2.02}]
[2015,{"$f":"SUMPRODUCT($D$25:$L$25,$D$89:$L$89)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$25:$L$25,$D$84:$L$84)","v":1806.2556152},{"$f":"SUMPRODUCT($D$25:$L$25,$D$85:$L$85)","v":191.8619063225},{"$f":"SUMPRODUCT($D$25:$L$25,$D$86:$L$86)","v":7.427593184},{"$f":"SUMPRODUCT($D$25:$L$25,$D$87:$L$87)","v":7.427593184},{"$f":"SUMPRODUCT($D$25:$L$25,$D$88:$L$88)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$25:$L$25,$D$83:$L$83)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$25:$L$25,$D$90:$L$90)","v":1.96},null,2015,{"$f":"SUMPRODUCT($M$25:$P$25,$M$89:$P$89)","v":131.88198125},{"$f":"SUMPRODUCT($M$25:$P$25,$M$84:$P$84)","v":2046.8083489999999},{"$f":"SUMPRODUCT($M$25:$P$25,$M$85:$P$85)","v":238.38986930749999},{"$f":"SUMPRODUCT($M$25:$P$25,$M$86:$P$86)","v":7.5014470934999995},{"$f":"SUMPRODUCT($M$25:$P$25,$M$87:$P$87)","v":6.9000652589999998},{"$f":"SUMPRODUCT($M$25:$P$25,$M$88:$P$88)","v":1.2871681369999999},null,null,{"$f":"SUMPRODUCT($M$25:$P$25,$M$83:$P$83)","v":11.2996481535},{"$f":"SUMPRODUCT($M$25:$P$25,$M$90:$P$90)","v":1.96},null,2015,{"$f":"SUMPRODUCT($Q$25:$CQ$25,$Q$89:$CQ$89)","v":54.862904199999996},{"$f":"SUMPRODUCT($Q$25:$CQ$25,$Q$84:$CQ$84)","v":308.07630819999997},{"$f":"SUMPRODUCT($Q$25:$CQ$25,$Q$85:$CQ$85)","v":628.74998324900002},{"$f":"SUMPRODUCT($Q$25:$CQ$25,$Q$86:$CQ$86)","v":48.342659046999998},{"$f":"SUMPRODUCT($Q$25:$CQ$25,$Q$87:$CQ$87)","v":46.886681973999998},{"$f":"SUMPRODUCT($Q$25:$CQ$25,$Q$88:$CQ$88)","v":0.485325691},null,null,{"$f":"SUMPRODUCT($Q$25:$CQ$25,$Q$83:$CQ$83)","v":1.6142354504999998},{"$f":"SUMPRODUCT($Q$25:$CQ$25,$Q$90:$CQ$90)","v":2.02}]
[null,{"$f":"GetTSTableValue(A377:K383,Year,2)","v":137.15726050000001},{"$f":"GetTSTableValue(A377:K383,Year,3)","v":1806.2556152},{"$f":"GetTSTableValue(A377:K383,Year,4)","v":191.8619063225},{"$f":"GetTSTableValue(A377:K383,Year,5)","v":7.427593184},{"$f":"GetTSTableValue(A377:K383,Year,6)","v":7.427593184},{"$f":"GetTSTableValue(A377:K383,Year,7)","v":0.31651675499999998},null,null,{"$f":"GetTSTableValue(A377:K383,Year,10)","v":632.67479101099991},{"$f":"GetTSTableValue(A377:K383,Year,11)","v":1.96},null,null,{"$f":"GetTSTableValue(M377:W383,Year,2)","v":305.96619649999997},{"$f":"GetTSTableValue(M377:W383,Year,3)","v":4826.8805137500003},{"$f":"GetTSTableValue(M377:W383,Year,4)","v":580.21741414899998},{"$f":"GetTSTableValue(M377:W383,Year,5)","v":7.0372225194999993},{"$f":"GetTSTableValue(M377:W383,Year,6)","v":6.4780429189999991},{"$f":"GetTSTableValue(M377:W383,Year,7)","v":1.7091904769999999},null,null,{"$f":"GetTSTableValue(M377:W383,Year,10)","v":33.434719886500005},{"$f":"GetTSTableValue(M377:W383,Year,11)","v":1.96},null,null,{"$f":"GetTSTableValue(Y377:AI383,Year,2)","v":80.1842446},{"$f":"GetTSTableValue(Y377:AI383,Year,3)","v":452.61895964999997},{"$f":"GetTSTableValue(Y377:AI383,Year,4)","v":849.59427377099996},{"$f":"GetTSTableValue(Y377:AI383,Year,5)","v":77.905323964000004},{"$f":"GetTSTableValue(Y377:AI383,Year,6)","v":75.563099977000007},{"$f":"GetTSTableValue(Y377:AI383,Year,7)","v":7.7652110560000001},null,null,{"$f":"GetTSTableValue(Y377:AI383,Year,10)","v":1.4665276315},{"$f":"GetTSTableValue(Y377:AI383,Year,11)","v":2.02}]
["5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O",null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O",null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O"]
["Poplar farming",null,null,null,null,null,null,null,null,null,null,null,"Poplar farming",null,null,null,null,null,null,null,null,null,null,null,"Poplar farming"]
[2000,{"$f":"SUMPRODUCT($D$28:$L$28,$D$65:$L$65)","v":920.00870120000002},{"$f":"SUMPRODUCT($D$28:$L$28,$D$60:$L$60)","v":4875.4130828500001},{"$f":"SUMPRODUCT($D$28:$L$28,$D$61:$L$61)","v":1156.5627733284998},{"$f":"SUMPRODUCT($D$28:$L$28,$D$62:$L$62)","v":5.6339982390000003},{"$f":"SUMPRODUCT($D$28:$L$28,$D$63:$L$63)","v":5.6339982390000003},{"$f":"SUMPRODUCT($D$28:$L$28,$D$64:$L$64)","v":0.2637639625},null,null,{"$f":"SUMPRODUCT($D$28:$L$28,$D$59:$L$59)","v":4255.2618047784999},{"$f":"SUMPRODUCT($D$28:$L$28,$D$66:$L$66)","v":1.96},null,2000,{"$f":"SUMPRODUCT($M$28:$P$28,$M$65:$P$65)","v":567.62004730000001},{"$f":"SUMPRODUCT($M$28:$P$28,$M$60:$P$60)","v":9979.7732851499986},{"$f":"SUMPRODUCT($M$28:$P$28,$M$61:$P$61)","v":1041.1607644554999},{"$f":"SUMPRODUCT($M$28:$P$28,$M$62:$P$62)","v":6.0771216959999999},{"$f":"SUMPRODUCT($M$28:$P$28,$M$63:$P$63)","v":5.591796005},{"$f":"SUMPRODUCT($M$28:$P$28,$M$64:$P$64)","v":10.888176371999998},null,null,{"$f":"SUMPRODUCT($M$28:$P$28,$M$59:$P$59)","v":77.419998273000004},{"$f":"SUMPRODUCT($M$28:$P$28,$M$66:$P$66)","v":1.96},null,2000,{"$f":"SUMPRODUCT($Q$28:$CQ$28,$Q$65:$CQ$65)","v":155.09320994999999},{"$f":"SUMPRODUCT($Q$28:$CQ$28,$Q$60:$CQ$60)","v":749.08965349999994},{"$f":"SUMPRODUCT($Q$28:$CQ$28,$Q$61:$CQ$61)","v":1231.5772442635},{"$f":"SUMPRODUCT($Q$28:$CQ$28,$Q$62:$CQ$62)","v":161.96162353349999},{"$f":"SUMPRODUCT($Q$28:$CQ$28,$Q$63:$CQ$63)","v":157.09781606499999},{"$f":"SUMPRODUCT($Q$28:$CQ$28,$Q$64:$CQ$64)","v":107.109269892},null,null,{"$f":"SUMPRODUCT($Q$28:$CQ$28,$Q$59:$CQ$59)","v":0.86514579699999994},{"$f":"SUMPRODUCT($Q$28:$CQ$28,$Q$66:$CQ$66)","v":2.02}]
[2005,{"$f":"SUMPRODUCT($D$29:$L$29,$D$73:$L$73)","v":944.27498575000004},{"$f":"SUMPRODUCT($D$29:$L$29,$D$68:$L$68)","v":5163.4433299000002},{"$f":"SUMPRODUCT($D$29:$L$29,$D$69:$L$69)","v":1141.886946455},{"$f":"SUMPRODUCT($D$29:$L$29,$D$70:$L$70)","v":5.929413877},{"$f":"SUMPRODUCT($D$29:$L$29,$D$71:$L$71)","v":5.929413877},{"$f":"SUMPRODUCT($D$29:$L$29,$D$72:$L$72)","v":0.2637639625},null,null,{"$f":"SUMPRODUCT($D$29:$L$29,$D$67:$L$67)","v":4370.2734429869997},{"$f":"SUMPRODUCT($D$29:$L$29,$D$74:$L$74)","v":1.96},null,2005,{"$f":"SUMPRODUCT($M$29:$P$29,$M$73:$P$73)","v":511.70208724999998},{"$f":"SUMPRODUCT($M$29:$P$29,$M$68:$P$68)","v":9031.2780760000005},{"$f":"SUMPRODUCT($M$29:$P$29,$M$69:$P$69)","v":886.4790262869999},{"$f":"SUMPRODUCT($M$29:$P$29,$M$70:$P$70)","v":6.3514362169999998},{"$f":"SUMPRODUCT($M$29:$P$29,$M$71:$P$71)","v":5.8450094089999993},{"$f":"SUMPRODUCT($M$29:$P$29,$M$72:$P$72)","v":3.988111113},null,null,{"$f":"SUMPRODUCT($M$29:$P$29,$M$67:$P$67)","v":67.0065970335},{"$f":"SUMPRODUCT($M$29:$P$29,$M$74:$P$74)","v":1.96},null,2005,{"$f":"SUMPRODUCT($Q$29:$CQ$29,$Q$73:$CQ$73)","v":115.00108765},{"$f":"SUMPRODUCT($Q$29:$CQ$29,$Q$68:$CQ$68)","v":591.88633185000003},{"$f":"SUMPRODUCT($Q$29:$CQ$29,$Q$69:$CQ$69)","v":1054.9819960904999},{"$f":"SUMPRODUCT($Q$29:$CQ$29,$Q$70:$CQ$70)","v":120.8355465005},{"$f":"SUMPRODUCT($Q$29:$CQ$29,$Q$71:$CQ$71)","v":117.2061543765},{"$f":"SUMPRODUCT($Q$29:$CQ$29,$Q$72:$CQ$72)","v":107.28862938650001},null,null,{"$f":"SUMPRODUCT($Q$29:$CQ$29,$Q$67:$CQ$67)","v":1.160561435},{"$f":"SUMPRODUCT($Q$29:$CQ$29,$Q$74:$CQ$74)","v":2.02}]
["Miscanthus farming",null,null,null,null,null,null,null,null,null,null,null,"Miscanthus farming",null,null,null,null,null,null,null,null,null,null,null,"Miscanthus farming"]
[2010,{"$f":"SUMPRODUCT($D$30:$L$30,$D$81:$L$81)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$30:$L$30,$D$76:$L$76)","v":1806.2556152},{"$f":"SUMPRODUCT($D$30:$L$30,$D$77:$L$77)","v":191.8619063225},{"$f":"SUMPRODUCT($D$30:$L$30,$D$78:$L$78)","v":7.427593184},{"$f":"SUMPRODUCT($D$30:$L$30,$D$79:$L$79)","v":7.427593184},{"$f":"SUMPRODUCT($D$30:$L$30,$D$80:$L$80)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$30:$L$30,$D$75:$L$75)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$30:$L$30,$D$82:$L$82)","v":1.96},null,2010,{"$f":"SUMPRODUCT($M$30:$P$30,$M$81:$P$81)","v":305.96619649999997},{"$f":"SUMPRODUCT($M$30:$P$30,$M$76:$P$76)","v":4826.8805137500003},{"$f":"SUMPRODUCT($M$30:$P$30,$M$77:$P$77)","v":580.21741414899998},{"$f":"SUMPRODUCT($M$30:$P$30,$M$78:$P$78)","v":7.0372225194999993},{"$f":"SUMPRODUCT($M$30:$P$30,$M$79:$P$79)","v":6.4780429189999991},{"$f":"SUMPRODUCT($M$30:$P$30,$M$80:$P$80)","v":1.7091904769999999},null,null,{"$f":"SUMPRODUCT($M$30:$P$30,$M$75:$P$75)","v":33.434719886500005},{"$f":"SUMPRODUCT($M$30:$P$30,$M$82:$P$82)","v":1.96},null,2010,{"$f":"SUMPRODUCT($Q$30:$CQ$30,$Q$81:$CQ$81)","v":80.1842446},{"$f":"SUMPRODUCT($Q$30:$CQ$30,$Q$76:$CQ$76)","v":452.61895964999997},{"$f":"SUMPRODUCT($Q$30:$CQ$30,$Q$77:$CQ$77)","v":849.59427377099996},{"$f":"SUMPRODUCT($Q$30:$CQ$30,$Q$78:$CQ$78)","v":77.905323964000004},{"$f":"SUMPRODUCT($Q$30:$CQ$30,$Q$79:$CQ$79)","v":75.563099977000007},{"$f":"SUMPRODUCT($Q$30:$CQ$30,$Q$80:$CQ$80)","v":7.7652110560000001},null,null,{"$f":"SUMPRODUCT($Q$30:$CQ$30,$Q$75:$CQ$75)","v":1.4665276315},{"$f":"SUMPRODUCT($Q$30:$CQ$30,$Q$82:$CQ$82)","v":2.02}]
[]
[2020,{"$f":"SUMPRODUCT($D$31:$L$31,$D$97:$L$97)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$31:$L$31,$D$92:$L$92)","v":1806.2556152},{"$f":"SUMPRODUCT($D$31:$L$31,$D$93:$L$93)","v":191.8619063225},{"$f":"SUMPRODUCT($D$31:$L$31,$D$94:$L$94)","v":7.427593184},{"$f":"SUMPRODUCT($D$31:$L$31,$D$95:$L$95)","v":7.427593184},{"$f":"SUMPRODUCT($D$31:$L$31,$D$96:$L$96)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$31:$L$31,$D$91:$L$91)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$31:$L$31,$D$98:$L$98)","v":1.96},null,2020,{"$f":"SUMPRODUCT($M$31:$P$31,$M$97:$P$97)","v":82.294356300000004},{"$f":"SUMPRODUCT($M$31:$P$31,$M$92:$P$92)","v":1329.370371},{"$f":"SUMPRODUCT($M$31:$P$31,$M$93:$P$93)","v":151.25280665599999},{"$f":"SUMPRODUCT($M$31:$P$31,$M$94:$P$94)","v":7.5964021199999996},{"$f":"SUMPRODUCT($M$31:$P$31,$M$95:$P$95)","v":6.995020285499999},{"$f":"SUMPRODUCT($M$31:$P$31,$M$96:$P$96)","v":0.464224574},null,null,{"$f":"SUMPRODUCT($M$31:$P$31,$M$91:$P$91)","v":6.140425046999999},{"$f":"SUMPRODUCT($M$31:$P$31,$M$98:$P$98)","v":1.96},null,2020,{"$f":"SUMPRODUCT($Q$31:$CQ$31,$Q$97:$CQ$97)","v":39.037066449999998},{"$f":"SUMPRODUCT($Q$31:$CQ$31,$Q$92:$CQ$92)","v":198.35049979999999},{"$f":"SUMPRODUCT($Q$31:$CQ$31,$Q$93:$CQ$93)","v":432.14032560149997},{"$f":"SUMPRODUCT($Q$31:$CQ$31,$Q$94:$CQ$94)","v":30.586069091499997},{"$f":"SUMPRODUCT($Q$31:$CQ$31,$Q$95:$CQ$95)","v":29.668170501999999},{"$f":"SUMPRODUCT($Q$31:$CQ$31,$Q$96:$CQ$96)","v":0.45367401549999997},null,null,{"$f":"SUMPRODUCT($Q$31:$CQ$31,$Q$91:$CQ$91)","v":1.772493828},{"$f":"SUMPRODUCT($Q$31:$CQ$31,$Q$98:$CQ$98)","v":2.02}]
[2020,{"$f":"SUMPRODUCT($D$32:$L$32,$D$97:$L$97)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$32:$L$32,$D$92:$L$92)","v":1806.2556152},{"$f":"SUMPRODUCT($D$32:$L$32,$D$93:$L$93)","v":191.8619063225},{"$f":"SUMPRODUCT($D$32:$L$32,$D$94:$L$94)","v":7.427593184},{"$f":"SUMPRODUCT($D$32:$L$32,$D$95:$L$95)","v":7.427593184},{"$f":"SUMPRODUCT($D$32:$L$32,$D$96:$L$96)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$32:$L$32,$D$91:$L$91)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$32:$L$32,$D$98:$L$98)","v":1.96},null,2020,{"$f":"SUMPRODUCT($M$32:$P$32,$M$97:$P$97)","v":82.294356300000004},{"$f":"SUMPRODUCT($M$32:$P$32,$M$92:$P$92)","v":1329.370371},{"$f":"SUMPRODUCT($M$32:$P$32,$M$93:$P$93)","v":151.25280665599999},{"$f":"SUMPRODUCT($M$32:$P$32,$M$94:$P$94)","v":7.5964021199999996},{"$f":"SUMPRODUCT($M$32:$P$32,$M$95:$P$95)","v":6.995020285499999},{"$f":"SUMPRODUCT($M$32:$P$32,$M$96:$P$96)","v":0.464224574},null,null,{"$f":"SUMPRODUCT($M$32:$P$32,$M$91:$P$91)","v":6.140425046999999},{"$f":"SUMPRODUCT($M$32:$P$32,$M$98:$P$98)","v":1.96},null,2020,{"$f":"SUMPRODUCT($Q$32:$CQ$32,$Q$97:$CQ$97)","v":39.037066449999998},{"$f":"SUMPRODUCT($Q$32:$CQ$32,$Q$92:$CQ$92)","v":198.35049979999999},{"$f":"SUMPRODUCT($Q$32:$CQ$32,$Q$93:$CQ$93)","v":432.14032560149997},{"$f":"SUMPRODUCT($Q$32:$CQ$32,$Q$94:$CQ$94)","v":30.586069091499997},{"$f":"SUMPRODUCT($Q$32:$CQ$32,$Q$95:$CQ$95)","v":29.668170501999999},{"$f":"SUMPRODUCT($Q$32:$CQ$32,$Q$96:$CQ$96)","v":0.45367401549999997},null,null,{"$f":"SUMPRODUCT($Q$32:$CQ$32,$Q$91:$CQ$91)","v":1.772493828},{"$f":"SUMPRODUCT($Q$32:$CQ$32,$Q$98:$CQ$98)","v":2.02}]
[2005,{"$f":"SUMPRODUCT($D$33:$L$33,$D$73:$L$73)","v":944.27498575000004},{"$f":"SUMPRODUCT($D$33:$L$33,$D$68:$L$68)","v":5163.4433299000002},{"$f":"SUMPRODUCT($D$33:$L$33,$D$69:$L$69)","v":1141.886946455},{"$f":"SUMPRODUCT($D$33:$L$33,$D$70:$L$70)","v":5.929413877},{"$f":"SUMPRODUCT($D$33:$L$33,$D$71:$L$71)","v":5.929413877},{"$f":"SUMPRODUCT($D$33:$L$33,$D$72:$L$72)","v":0.2637639625},null,null,{"$f":"SUMPRODUCT($D$33:$L$33,$D$67:$L$67)","v":4370.2734429869997},{"$f":"SUMPRODUCT($D$33:$L$33,$D$74:$L$74)","v":1.96},null,2005,{"$f":"SUMPRODUCT($M$33:$P$33,$M$73:$P$73)","v":511.70208724999998},{"$f":"SUMPRODUCT($M$33:$P$33,$M$68:$P$68)","v":9031.2780760000005},{"$f":"SUMPRODUCT($M$33:$P$33,$M$69:$P$69)","v":886.4790262869999},{"$f":"SUMPRODUCT($M$33:$P$33,$M$70:$P$70)","v":6.3514362169999998},{"$f":"SUMPRODUCT($M$33:$P$33,$M$71:$P$71)","v":5.8450094089999993},{"$f":"SUMPRODUCT($M$33:$P$33,$M$72:$P$72)","v":3.988111113},null,null,{"$f":"SUMPRODUCT($M$33:$P$33,$M$67:$P$67)","v":67.0065970335},{"$f":"SUMPRODUCT($M$33:$P$33,$M$74:$P$74)","v":1.96},null,2005,{"$f":"SUMPRODUCT($Q$33:$CQ$33,$Q$73:$CQ$73)","v":115.00108765},{"$f":"SUMPRODUCT($Q$33:$CQ$33,$Q$68:$CQ$68)","v":591.88633185000003},{"$f":"SUMPRODUCT($Q$33:$CQ$33,$Q$69:$CQ$69)","v":1054.9819960904999},{"$f":"SUMPRODUCT($Q$33:$CQ$33,$Q$70:$CQ$70)","v":120.8355465005},{"$f":"SUMPRODUCT($Q$33:$CQ$33,$Q$71:$CQ$71)","v":117.2061543765},{"$f":"SUMPRODUCT($Q$33:$CQ$33,$Q$72:$CQ$72)","v":107.28862938650001},null,null,{"$f":"SUMPRODUCT($Q$33:$CQ$33,$Q$67:$CQ$67)","v":1.160561435},{"$f":"SUMPRODUCT($Q$33:$CQ$33,$Q$74:$CQ$74)","v":2.02}]
["g/mmBtu CNG",null,null,null,null,null,null,null,null,null,null,null,"g/mmBtu Gasoline",null,null,null,null,null,null,null,null,null,null,null,"g/mmBtu NRDiesel"]
[2030,{"$f":"SUMPRODUCT($D$34:$L$34,$D$113:$L$113)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$34:$L$34,$D$108:$L$108)","v":1806.2556152},{"$f":"SUMPRODUCT($D$34:$L$34,$D$109:$L$109)","v":191.8619063225},{"$f":"SUMPRODUCT($D$34:$L$34,$D$110:$L$110)","v":7.427593184},{"$f":"SUMPRODUCT($D$34:$L$34,$D$111:$L$111)","v":7.427593184},{"$f":"SUMPRODUCT($D$34:$L$34,$D$112:$L$112)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$34:$L$34,$D$107:$L$107)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$34:$L$34,$D$114:$L$114)","v":1.96},null,2030,{"$f":"SUMPRODUCT($M$34:$P$34,$M$113:$P$113)","v":73.8539095},{"$f":"SUMPRODUCT($M$34:$P$34,$M$108:$P$108)","v":1203.8187248500001},{"$f":"SUMPRODUCT($M$34:$P$34,$M$109:$P$109)","v":136.55587866549999},{"$f":"SUMPRODUCT($M$34:$P$34,$M$110:$P$110)","v":7.6175032369999993},{"$f":"SUMPRODUCT($M$34:$P$34,$M$111:$P$111)","v":7.0161214024999996},{"$f":"SUMPRODUCT($M$34:$P$34,$M$112:$P$112)","v":0.464224574},null,null,{"$f":"SUMPRODUCT($M$34:$P$34,$M$107:$P$107)","v":5.2963803670000003},{"$f":"SUMPRODUCT($M$34:$P$34,$M$114:$P$114)","v":1.96},null,2030,{"$f":"SUMPRODUCT($Q$34:$CQ$34,$Q$113:$CQ$113)","v":26.376396249999999},{"$f":"SUMPRODUCT($Q$34:$CQ$34,$Q$108:$CQ$108)","v":80.1842446},{"$f":"SUMPRODUCT($Q$34:$CQ$34,$Q$109:$CQ$109)","v":178.0406746875},{"$f":"SUMPRODUCT($Q$34:$CQ$34,$Q$110:$CQ$110)","v":11.6161649085},{"$f":"SUMPRODUCT($Q$34:$CQ$34,$Q$111:$CQ$111)","v":11.267996478000001},{"$f":"SUMPRODUCT($Q$34:$CQ$34,$Q$112:$CQ$112)","v":0.40092122299999999},null,null,{"$f":"SUMPRODUCT($Q$34:$CQ$34,$Q$107:$CQ$107)","v":1.8885499714999998},{"$f":"SUMPRODUCT($Q$34:$CQ$34,$Q$114:$CQ$114)","v":2.02}]
[2015,{"$f":"SUMPRODUCT($D$35:$L$35,$D$89:$L$89)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$35:$L$35,$D$84:$L$84)","v":1806.2556152},{"$f":"SUMPRODUCT($D$35:$L$35,$D$85:$L$85)","v":191.8619063225},{"$f":"SUMPRODUCT($D$35:$L$35,$D$86:$L$86)","v":7.427593184},{"$f":"SUMPRODUCT($D$35:$L$35,$D$87:$L$87)","v":7.427593184},{"$f":"SUMPRODUCT($D$35:$L$35,$D$88:$L$88)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$35:$L$35,$D$83:$L$83)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$35:$L$35,$D$90:$L$90)","v":1.96},null,2015,{"$f":"SUMPRODUCT($M$35:$P$35,$M$89:$P$89)","v":131.88198125},{"$f":"SUMPRODUCT($M$35:$P$35,$M$84:$P$84)","v":2046.8083489999999},{"$f":"SUMPRODUCT($M$35:$P$35,$M$85:$P$85)","v":238.38986930749999},{"$f":"SUMPRODUCT($M$35:$P$35,$M$86:$P$86)","v":7.5014470934999995},{"$f":"SUMPRODUCT($M$35:$P$35,$M$87:$P$87)","v":6.9000652589999998},{"$f":"SUMPRODUCT($M$35:$P$35,$M$88:$P$88)","v":1.2871681369999999},null,null,{"$f":"SUMPRODUCT($M$35:$P$35,$M$83:$P$83)","v":11.2996481535},1.96,null,2015,{"$f":"SUMPRODUCT($Q$35:$CQ$35,$Q$89:$CQ$89)","v":54.862904199999996},{"$f":"SUMPRODUCT($Q$35:$CQ$35,$Q$84:$CQ$84)","v":308.07630819999997},{"$f":"SUMPRODUCT($Q$35:$CQ$35,$Q$85:$CQ$85)","v":628.74998324900002},{"$f":"SUMPRODUCT($Q$35:$CQ$35,$Q$86:$CQ$86)","v":48.342659046999998},{"$f":"SUMPRODUCT($Q$35:$CQ$35,$Q$87:$CQ$87)","v":46.886681973999998},{"$f":"SUMPRODUCT($Q$35:$CQ$35,$Q$88:$CQ$88)","v":0.485325691},null,null,{"$f":"SUMPRODUCT($Q$35:$CQ$35,$Q$83:$CQ$83)","v":1.6142354504999998},{"$f":"SUMPRODUCT($Q$35:$CQ$35,$Q$90:$CQ$90)","v":2.02}]
[2025,{"$f":"SUMPRODUCT($D$35:$L$35,$D$105:$L$105)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$35:$L$35,$D$100:$L$100)","v":1806.2556152},{"$f":"SUMPRODUCT($D$35:$L$35,$D$101:$L$101)","v":191.8619063225},{"$f":"SUMPRODUCT($D$35:$L$35,$D$102:$L$102)","v":7.427593184},{"$f":"SUMPRODUCT($D$35:$L$35,$D$103:$L$103)","v":7.427593184},{"$f":"SUMPRODUCT($D$35:$L$35,$D$104:$L$104)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$35:$L$35,$D$99:$L$99)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$35:$L$35,$D$106:$L$106)","v":1.96},null,2025,{"$f":"SUMPRODUCT($M$35:$P$35,$M$105:$P$105)","v":73.8539095},{"$f":"SUMPRODUCT($M$35:$P$35,$M$100:$P$100)","v":1204.8737806999998},{"$f":"SUMPRODUCT($M$35:$P$35,$M$101:$P$101)","v":136.70358648449999},{"$f":"SUMPRODUCT($M$35:$P$35,$M$102:$P$102)","v":7.6175032369999993},{"$f":"SUMPRODUCT($M$35:$P$35,$M$103:$P$103)","v":7.0055708440000002},{"$f":"SUMPRODUCT($M$35:$P$35,$M$104:$P$104)","v":0.464224574},null,null,{"$f":"SUMPRODUCT($M$35:$P$35,$M$99:$P$99)","v":5.2963803670000003},1.96,null,2025,{"$f":"SUMPRODUCT($Q$35:$CQ$35,$Q$105:$CQ$105)","v":31.651675499999996},{"$f":"SUMPRODUCT($Q$35:$CQ$35,$Q$100:$CQ$100)","v":127.66175784999999},{"$f":"SUMPRODUCT($Q$35:$CQ$35,$Q$101:$CQ$101)","v":284.88618061699998},{"$f":"SUMPRODUCT($Q$35:$CQ$35,$Q$102:$CQ$102)","v":19.265319820999999},{"$f":"SUMPRODUCT($Q$35:$CQ$35,$Q$103:$CQ$103)","v":18.685039103499999},{"$f":"SUMPRODUCT($Q$35:$CQ$35,$Q$104:$CQ$104)","v":0.42202234},null,null,{"$f":"SUMPRODUCT($Q$35:$CQ$35,$Q$99:$CQ$99)","v":1.8779994129999997},{"$f":"SUMPRODUCT($Q$35:$CQ$35,$Q$106:$CQ$106)","v":2.02}]
["Soybean farming",null,null,null,null,null,null,null,null,null,null,null,"Soybean farming",null,null,null,null,null,null,null,null,null,null,null,"Soybean farming"]
[2025,{"$f":"SUMPRODUCT($D$37:$L$37,$D$105:$L$105)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$37:$L$37,$D$100:$L$100)","v":1806.2556152},{"$f":"SUMPRODUCT($D$37:$L$37,$D$101:$L$101)","v":191.8619063225},{"$f":"SUMPRODUCT($D$37:$L$37,$D$102:$L$102)","v":7.427593184},{"$f":"SUMPRODUCT($D$37:$L$37,$D$103:$L$103)","v":7.427593184},{"$f":"SUMPRODUCT($D$37:$L$37,$D$104:$L$104)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$37:$L$37,$D$99:$L$99)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$37:$L$37,$D$106:$L$106)","v":1.96},null,2025,{"$f":"SUMPRODUCT($M$37:$P$37,$M$105:$P$105)","v":73.8539095},{"$f":"SUMPRODUCT($M$37:$P$37,$M$100:$P$100)","v":1204.8737806999998},{"$f":"SUMPRODUCT($M$37:$P$37,$M$101:$P$101)","v":136.70358648449999},{"$f":"SUMPRODUCT($M$37:$P$37,$M$102:$P$102)","v":7.6175032369999993},{"$f":"SUMPRODUCT($M$37:$P$37,$M$103:$P$103)","v":7.0055708440000002},{"$f":"SUMPRODUCT($M$37:$P$37,$M$104:$P$104)","v":0.464224574},null,null,{"$f":"SUMPRODUCT($M$37:$P$37,$M$99:$P$99)","v":5.2963803670000003},{"$f":"SUMPRODUCT($M$37:$P$37,$M$106:$P$106)","v":1.96},null,2025,{"$f":"SUMPRODUCT($Q$37:$CQ$37,$Q$105:$CQ$105)","v":31.651675499999996},{"$f":"SUMPRODUCT($Q$37:$CQ$37,$Q$100:$CQ$100)","v":127.66175784999999},{"$f":"SUMPRODUCT($Q$37:$CQ$37,$Q$101:$CQ$101)","v":284.88618061699998},{"$f":"SUMPRODUCT($Q$37:$CQ$37,$Q$102:$CQ$102)","v":19.265319820999999},{"$f":"SUMPRODUCT($Q$37:$CQ$37,$Q$103:$CQ$103)","v":18.685039103499999},{"$f":"SUMPRODUCT($Q$37:$CQ$37,$Q$104:$CQ$104)","v":0.42202234},null,null,{"$f":"SUMPRODUCT($Q$37:$CQ$37,$Q$99:$CQ$99)","v":1.8779994129999997},{"$f":"SUMPRODUCT($Q$37:$CQ$37,$Q$106:$CQ$106)","v":2.02}]
[]
[2030,{"$f":"SUMPRODUCT($D$38:$L$38,$D$113:$L$113)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$38:$L$38,$D$108:$L$108)","v":1806.2556152},{"$f":"SUMPRODUCT($D$38:$L$38,$D$109:$L$109)","v":191.8619063225},{"$f":"SUMPRODUCT($D$38:$L$38,$D$110:$L$110)","v":7.427593184},{"$f":"SUMPRODUCT($D$38:$L$38,$D$111:$L$111)","v":7.427593184},{"$f":"SUMPRODUCT($D$38:$L$38,$D$112:$L$112)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$38:$L$38,$D$107:$L$107)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$38:$L$38,$D$114:$L$114)","v":1.96},null,2030,{"$f":"SUMPRODUCT($M$38:$P$38,$M$113:$P$113)","v":73.8539095},{"$f":"SUMPRODUCT($M$38:$P$38,$M$108:$P$108)","v":1203.8187248500001},{"$f":"SUMPRODUCT($M$38:$P$38,$M$109:$P$109)","v":136.55587866549999},{"$f":"SUMPRODUCT($M$38:$P$38,$M$110:$P$110)","v":7.6175032369999993},{"$f":"SUMPRODUCT($M$38:$P$38,$M$111:$P$111)","v":7.0161214024999996},{"$f":"SUMPRODUCT($M$38:$P$38,$M$112:$P$112)","v":0.464224574},null,null,{"$f":"SUMPRODUCT($M$38:$P$38,$M$107:$P$107)","v":5.2963803670000003},{"$f":"SUMPRODUCT($M$38:$P$38,$M$114:$P$114)","v":1.96},null,2030,{"$f":"SUMPRODUCT($Q$38:$CQ$38,$Q$113:$CQ$113)","v":26.376396249999999},{"$f":"SUMPRODUCT($Q$38:$CQ$38,$Q$108:$CQ$108)","v":80.1842446},{"$f":"SUMPRODUCT($Q$38:$CQ$38,$Q$109:$CQ$109)","v":178.0406746875},{"$f":"SUMPRODUCT($Q$38:$CQ$38,$Q$110:$CQ$110)","v":11.6161649085},{"$f":"SUMPRODUCT($Q$38:$CQ$38,$Q$111:$CQ$111)","v":11.267996478000001},{"$f":"SUMPRODUCT($Q$38:$CQ$38,$Q$112:$CQ$112)","v":0.40092122299999999},null,null,{"$f":"SUMPRODUCT($Q$38:$CQ$38,$Q$107:$CQ$107)","v":1.8885499714999998},{"$f":"SUMPRODUCT($Q$38:$CQ$38,$Q$114:$CQ$114)","v":2.02}]
[null,{"$f":"B557","v":137.15726050000001},1806.2556152,191.8619063225,7.427593184,7.427593184,0.31651675499999998,null,null,{"$f":"J557","v":632.67479101099991},{"$f":"K557","v":1.96},null,null,{"$f":"N557","v":305.96619649999997},4826.8805137500003,580.21741414899998,7.0372225194999993,6.4780429189999991,1.7091904769999999,null,null,{"$f":"V557","v":33.434719886500005},{"$f":"W557","v":1.96},null,null,{"$f":"Z557","v":80.1842446},452.61895964999997,849.59427377099996,77.905323964000004,75.563099977000007,7.7652110560000001,null,null,{"$f":"AH557","v":1.4665276315},{"$f":"AI557","v":2.02}]
[2005,{"$f":"SUMPRODUCT($D$40:$L$40,$D$73:$L$73)","v":944.27498575000004},{"$f":"SUMPRODUCT($D$40:$L$40,$D$68:$L$68)","v":5163.4433299000002},{"$f":"SUMPRODUCT($D$40:$L$40,$D$69:$L$69)","v":1141.886946455},{"$f":"SUMPRODUCT($D$40:$L$40,$D$70:$L$70)","v":5.929413877},{"$f":"SUMPRODUCT($D$40:$L$40,$D$71:$L$71)","v":5.929413877},{"$f":"SUMPRODUCT($D$40:$L$40,$D$72:$L$72)","v":0.2637639625},null,null,{"$f":"SUMPRODUCT($D$40:$L$40,$D$67:$L$67)","v":4370.2734429869997},{"$f":"SUMPRODUCT($D$40:$L$40,$D$74:$L$74)","v":1.96},null,2005,{"$f":"SUMPRODUCT($M$40:$P$40,$M$73:$P$73)","v":511.70208724999998},{"$f":"SUMPRODUCT($M$40:$P$40,$M$68:$P$68)","v":9031.2780760000005},{"$f":"SUMPRODUCT($M$40:$P$40,$M$69:$P$69)","v":886.4790262869999},{"$f":"SUMPRODUCT($M$40:$P$40,$M$70:$P$70)","v":6.3514362169999998},{"$f":"SUMPRODUCT($M$40:$P$40,$M$71:$P$71)","v":5.8450094089999993},{"$f":"SUMPRODUCT($M$40:$P$40,$M$72:$P$72)","v":3.988111113},null,null,{"$f":"SUMPRODUCT($M$40:$P$40,$M$67:$P$67)","v":67.0065970335},{"$f":"SUMPRODUCT($M$40:$P$40,$M$74:$P$74)","v":1.96},null,2005,{"$f":"SUMPRODUCT($Q$40:$CQ$40,$Q$73:$CQ$73)","v":115.00108765},{"$f":"SUMPRODUCT($Q$40:$CQ$40,$Q$68:$CQ$68)","v":591.88633185000003},{"$f":"SUMPRODUCT($Q$40:$CQ$40,$Q$69:$CQ$69)","v":1054.9819960904999},{"$f":"SUMPRODUCT($Q$40:$CQ$40,$Q$70:$CQ$70)","v":120.8355465005},{"$f":"SUMPRODUCT($Q$40:$CQ$40,$Q$71:$CQ$71)","v":117.2061543765},{"$f":"SUMPRODUCT($Q$40:$CQ$40,$Q$72:$CQ$72)","v":107.28862938650001},null,null,{"$f":"SUMPRODUCT($Q$40:$CQ$40,$Q$67:$CQ$67)","v":1.160561435},{"$f":"SUMPRODUCT($Q$40:$CQ$40,$Q$74:$CQ$74)","v":2.02}]
["Camelina farming",null,null,null,null,null,null,null,null,null,null,null,"Camelina farming",null,null,null,null,null,null,null,null,null,null,null,"Camelina farming"]
["5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O",null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O",null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O"]
[2005,{"$f":"SUMPRODUCT($D$42:$L$42,$D$73:$L$73)","v":944.27498575000004},{"$f":"SUMPRODUCT($D$42:$L$42,$D$68:$L$68)","v":5163.4433299000002},{"$f":"SUMPRODUCT($D$42:$L$42,$D$69:$L$69)","v":1141.886946455},{"$f":"SUMPRODUCT($D$42:$L$42,$D$70:$L$70)","v":5.929413877},{"$f":"SUMPRODUCT($D$42:$L$42,$D$71:$L$71)","v":5.929413877},{"$f":"SUMPRODUCT($D$42:$L$42,$D$72:$L$72)","v":0.2637639625},null,null,{"$f":"SUMPRODUCT($D$42:$L$42,$D$67:$L$67)","v":4370.2734429869997},{"$f":"SUMPRODUCT($D$42:$L$42,$D$74:$L$74)","v":1.96},null,2005,{"$f":"SUMPRODUCT($M$42:$P$42,$M$73:$P$73)","v":511.70208724999998},{"$f":"SUMPRODUCT($M$42:$P$42,$M$68:$P$68)","v":9031.2780760000005},{"$f":"SUMPRODUCT($M$42:$P$42,$M$69:$P$69)","v":886.4790262869999},{"$f":"SUMPRODUCT($M$42:$P$42,$M$70:$P$70)","v":6.3514362169999998},{"$f":"SUMPRODUCT($M$42:$P$42,$M$71:$P$71)","v":5.8450094089999993},{"$f":"SUMPRODUCT($M$42:$P$42,$M$72:$P$72)","v":3.988111113},null,null,{"$f":"SUMPRODUCT($M$42:$P$42,$M$67:$P$67)","v":67.0065970335},{"$f":"SUMPRODUCT($M$42:$P$42,$M$74:$P$74)","v":1.96},null,2005,{"$f":"SUMPRODUCT($Q$42:$CQ$42,$Q$73:$CQ$73)","v":115.00108765},{"$f":"SUMPRODUCT($Q$42:$CQ$42,$Q$68:$CQ$68)","v":591.88633185000003},{"$f":"SUMPRODUCT($Q$42:$CQ$42,$Q$69:$CQ$69)","v":1054.9819960904999},{"$f":"SUMPRODUCT($Q$42:$CQ$42,$Q$70:$CQ$70)","v":120.8355465005},{"$f":"SUMPRODUCT($Q$42:$CQ$42,$Q$71:$CQ$71)","v":117.2061543765},{"$f":"SUMPRODUCT($Q$42:$CQ$42,$Q$72:$CQ$72)","v":107.28862938650001},null,null,{"$f":"SUMPRODUCT($Q$42:$CQ$42,$Q$67:$CQ$67)","v":1.160561435},{"$f":"SUMPRODUCT($Q$42:$CQ$42,$Q$74:$CQ$74)","v":2.02}]
[]
[2005,{"$f":"SUMPRODUCT($D$43:$L$43,$D$73:$L$73)","v":944.27498575000004},{"$f":"SUMPRODUCT($D$43:$L$43,$D$68:$L$68)","v":5163.4433299000002},{"$f":"SUMPRODUCT($D$43:$L$43,$D$69:$L$69)","v":1141.886946455},{"$f":"SUMPRODUCT($D$43:$L$43,$D$70:$L$70)","v":5.929413877},{"$f":"SUMPRODUCT($D$43:$L$43,$D$71:$L$71)","v":5.929413877},{"$f":"SUMPRODUCT($D$43:$L$43,$D$72:$L$72)","v":0.2637639625},null,null,{"$f":"SUMPRODUCT($D$43:$L$43,$D$67:$L$67)","v":4370.2734429869997},{"$f":"SUMPRODUCT($D$43:$L$43,$D$74:$L$74)","v":1.96},null,2005,{"$f":"SUMPRODUCT($M$43:$P$43,$M$73:$P$73)","v":511.70208724999998},{"$f":"SUMPRODUCT($M$43:$P$43,$M$68:$P$68)","v":9031.2780760000005},{"$f":"SUMPRODUCT($M$43:$P$43,$M$69:$P$69)","v":886.4790262869999},{"$f":"SUMPRODUCT($M$43:$P$43,$M$70:$P$70)","v":6.3514362169999998},{"$f":"SUMPRODUCT($M$43:$P$43,$M$71:$P$71)","v":5.8450094089999993},{"$f":"SUMPRODUCT($M$43:$P$43,$M$72:$P$72)","v":3.988111113},null,null,{"$f":"SUMPRODUCT($M$43:$P$43,$M$67:$P$67)","v":67.0065970335},{"$f":"SUMPRODUCT($M$43:$P$43,$M$74:$P$74)","v":1.96},null,2005,{"$f":"SUMPRODUCT($Q$43:$CQ$43,$Q$73:$CQ$73)","v":115.00108765},{"$f":"SUMPRODUCT($Q$43:$CQ$43,$Q$68:$CQ$68)","v":591.88633185000003},{"$f":"SUMPRODUCT($Q$43:$CQ$43,$Q$69:$CQ$69)","v":1054.9819960904999},{"$f":"SUMPRODUCT($Q$43:$CQ$43,$Q$70:$CQ$70)","v":120.8355465005},{"$f":"SUMPRODUCT($Q$43:$CQ$43,$Q$71:$CQ$71)","v":117.2061543765},{"$f":"SUMPRODUCT($Q$43:$CQ$43,$Q$72:$CQ$72)","v":107.28862938650001},null,null,{"$f":"SUMPRODUCT($Q$43:$CQ$43,$Q$67:$CQ$67)","v":1.160561435},{"$f":"SUMPRODUCT($Q$43:$CQ$43,$Q$74:$CQ$74)","v":2.02}]
[null,{"$f":"B627","v":137.15726050000001},1806.2556152,191.8619063225,7.427593184,7.427593184,0.31651675499999998,null,null,{"$f":"J627","v":632.67479101099991},{"$f":"K627","v":1.96},null,null,{"$f":"N627","v":305.96619649999997},4826.8805137500003,580.21741414899998,7.0372225194999993,6.4780429189999991,1.7091904769999999,null,null,{"$f":"V627","v":33.434719886500005},{"$f":"W627","v":1.96},null,null,{"$f":"Z627","v":80.1842446},452.61895964999997,849.59427377099996,77.905323964000004,75.563099977000007,7.7652110560000001,null,null,{"$f":"AH627","v":1.4665276315},{"$f":"AI627","v":2.02}]
[null,{"$f":"GetTSTableValue(A643:K649,Year,2)","v":137.15726050000001},{"$f":"GetTSTableValue(A643:K649,Year,3)","v":1806.2556152},{"$f":"GetTSTableValue(A643:K649,Year,4)","v":191.8619063225},{"$f":"GetTSTableValue(A643:K649,Year,5)","v":7.427593184},{"$f":"GetTSTableValue(A643:K649,Year,6)","v":7.427593184},{"$f":"GetTSTableValue(A643:K649,Year,7)","v":0.31651675499999998},null,null,{"$f":"GetTSTableValue(A643:K649,Year,10)","v":632.67479101099991},{"$f":"GetTSTableValue(A643:K649,Year,11)","v":1.96},null,null,{"$f":"GetTSTableValue(M643:W649,Year,2)","v":305.96619649999997},{"$f":"GetTSTableValue(M643:W649,Year,3)","v":4826.8805137500003},{"$f":"GetTSTableValue(M643:W649,Year,4)","v":580.21741414899998},{"$f":"GetTSTableValue(M643:W649,Year,5)","v":7.0372225194999993},{"$f":"GetTSTableValue(M643:W649,Year,6)","v":6.4780429189999991},{"$f":"GetTSTableValue(M643:W649,Year,7)","v":1.7091904769999999},null,null,{"$f":"GetTSTableValue(M643:W649,Year,10)","v":33.434719886500005},{"$f":"GetTSTableValue(M643:W649,Year,11)","v":1.96},null,null,{"$f":"GetTSTableValue(Y643:AI649,Year,2)","v":40.704054692999989},{"$f":"GetTSTableValue(Y643:AI649,Year,3)","v":198.04453360349999},{"$f":"GetTSTableValue(Y643:AI649,Year,4)","v":714.56221226965499},{"$f":"GetTSTableValue(Y643:AI649,Year,5)","v":29.955462209954998},{"$f":"GetTSTableValue(Y643:AI649,Year,6)","v":29.05940327655},{"$f":"GetTSTableValue(Y643:AI649,Year,7)","v":7.7756561089149994},null,null,{"$f":"GetTSTableValue(Y643:AI649,Year,10)","v":1.7296585604899999},{"$f":"GetTSTableValue(Y643:AI649,Year,11)","v":2.02}]
[2015,{"$f":"SUMPRODUCT($D$45:$L$45,$D$89:$L$89)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$45:$L$45,$D$84:$L$84)","v":1806.2556152},{"$f":"SUMPRODUCT($D$45:$L$45,$D$85:$L$85)","v":191.8619063225},{"$f":"SUMPRODUCT($D$45:$L$45,$D$86:$L$86)","v":7.427593184},{"$f":"SUMPRODUCT($D$45:$L$45,$D$87:$L$87)","v":7.427593184},{"$f":"SUMPRODUCT($D$45:$L$45,$D$88:$L$88)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$45:$L$45,$D$83:$L$83)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$45:$L$45,$D$90:$L$90)","v":1.96},null,2015,{"$f":"SUMPRODUCT($M$45:$P$45,$M$89:$P$89)","v":131.88198125},{"$f":"SUMPRODUCT($M$45:$P$45,$M$84:$P$84)","v":2046.8083489999999},{"$f":"SUMPRODUCT($M$45:$P$45,$M$85:$P$85)","v":238.38986930749999},{"$f":"SUMPRODUCT($M$45:$P$45,$M$86:$P$86)","v":7.5014470934999995},{"$f":"SUMPRODUCT($M$45:$P$45,$M$87:$P$87)","v":6.9000652589999998},{"$f":"SUMPRODUCT($M$45:$P$45,$M$88:$P$88)","v":1.2871681369999999},null,null,{"$f":"SUMPRODUCT($M$45:$P$45,$M$83:$P$83)","v":11.2996481535},{"$f":"SUMPRODUCT($M$45:$P$45,$M$90:$P$90)","v":1.96},null,2015,{"$f":"SUMPRODUCT($Q$45:$CQ$45,$Q$89:$CQ$89)","v":39.427437114499995},{"$f":"SUMPRODUCT($Q$45:$CQ$45,$Q$84:$CQ$84)","v":162.5102525755},{"$f":"SUMPRODUCT($Q$45:$CQ$45,$Q$85:$CQ$85)","v":461.01467208195999},{"$f":"SUMPRODUCT($Q$45:$CQ$45,$Q$86:$CQ$86)","v":17.625552018930001},{"$f":"SUMPRODUCT($Q$45:$CQ$45,$Q$87:$CQ$87)","v":17.094331398455001},{"$f":"SUMPRODUCT($Q$45:$CQ$45,$Q$88:$CQ$88)","v":0.42740312483499998},null,null,{"$f":"SUMPRODUCT($Q$45:$CQ$45,$Q$83:$CQ$83)","v":2.958271097815},{"$f":"SUMPRODUCT($Q$45:$CQ$45,$Q$90:$CQ$90)","v":2.02}]
[2000,{"$f":"SUMPRODUCT($D$46:$L$46,$D$65:$L$65)","v":920.00870120000002},{"$f":"SUMPRODUCT($D$46:$L$46,$D$60:$L$60)","v":4875.4130828500001},{"$f":"SUMPRODUCT($D$46:$L$46,$D$61:$L$61)","v":1156.5627733284998},{"$f":"SUMPRODUCT($D$46:$L$46,$D$62:$L$62)","v":5.6339982390000003},{"$f":"SUMPRODUCT($D$46:$L$46,$D$63:$L$63)","v":5.6339982390000003},{"$f":"SUMPRODUCT($D$46:$L$46,$D$64:$L$64)","v":0.2637639625},null,null,{"$f":"SUMPRODUCT($D$46:$L$46,$D$59:$L$59)","v":4255.2618047784999},{"$f":"SUMPRODUCT($D$46:$L$46,$D$66:$L$66)","v":1.96},null,2000,{"$f":"SUMPRODUCT($M$46:$P$46,$M$65:$P$65)","v":567.62004730000001},{"$f":"SUMPRODUCT($M$46:$P$46,$M$60:$P$60)","v":9979.7732851499986},{"$f":"SUMPRODUCT($M$46:$P$46,$M$61:$P$61)","v":1041.1607644554999},{"$f":"SUMPRODUCT($M$46:$P$46,$M$62:$P$62)","v":6.0771216959999999},{"$f":"SUMPRODUCT($M$46:$P$46,$M$63:$P$63)","v":5.591796005},{"$f":"SUMPRODUCT($M$46:$P$46,$M$64:$P$64)","v":10.888176371999998},null,null,{"$f":"SUMPRODUCT($M$46:$P$46,$M$59:$P$59)","v":77.419998273000004},{"$f":"SUMPRODUCT($M$46:$P$46,$M$66:$P$66)","v":1.96},null,2000,{"$f":"SUMPRODUCT($Q$46:$CQ$46,$Q$65:$CQ$65)","v":103.59593391150001},{"$f":"SUMPRODUCT($Q$46:$CQ$46,$Q$60:$CQ$60)","v":594.81938711299983},{"$f":"SUMPRODUCT($Q$46:$CQ$46,$Q$61:$CQ$61)","v":1118.8333430989899},{"$f":"SUMPRODUCT($Q$46:$CQ$46,$Q$62:$CQ$62)","v":82.171020271134992},{"$f":"SUMPRODUCT($Q$46:$CQ$46,$Q$63:$CQ$63)","v":79.707253850214997},{"$f":"SUMPRODUCT($Q$46:$CQ$46,$Q$64:$CQ$64)","v":107.33062060933},null,null,{"$f":"SUMPRODUCT($Q$46:$CQ$46,$Q$59:$CQ$59)","v":0.59673958875999999},{"$f":"SUMPRODUCT($Q$46:$CQ$46,$Q$66:$CQ$66)","v":2.02}]
[2030,{"$f":"SUMPRODUCT($D$46:$L$46,$D$113:$L$113)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$46:$L$46,$D$108:$L$108)","v":1806.2556152},{"$f":"SUMPRODUCT($D$46:$L$46,$D$109:$L$109)","v":191.8619063225},{"$f":"SUMPRODUCT($D$46:$L$46,$D$110:$L$110)","v":7.427593184},{"$f":"SUMPRODUCT($D$46:$L$46,$D$111:$L$111)","v":7.427593184},{"$f":"SUMPRODUCT($D$46:$L$46,$D$112:$L$112)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$46:$L$46,$D$107:$L$107)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$46:$L$46,$D$114:$L$114)","v":1.96},null,2030,{"$f":"SUMPRODUCT($M$46:$P$46,$M$113:$P$113)","v":73.8539095},{"$f":"SUMPRODUCT($M$46:$P$46,$M$108:$P$108)","v":1203.8187248500001},{"$f":"SUMPRODUCT($M$46:$P$46,$M$109:$P$109)","v":136.55587866549999},{"$f":"SUMPRODUCT($M$46:$P$46,$M$110:$P$110)","v":7.6175032369999993},{"$f":"SUMPRODUCT($M$46:$P$46,$M$111:$P$111)","v":7.0161214024999996},{"$f":"SUMPRODUCT($M$46:$P$46,$M$112:$P$112)","v":0.464224574},null,null,{"$f":"SUMPRODUCT($M$46:$P$46,$M$107:$P$107)","v":5.2963803670000003},{"$f":"SUMPRODUCT($M$46:$P$46,$M$114:$P$114)","v":1.96},null,2030,{"$f":"SUMPRODUCT($Q$46:$CQ$46,$Q$113:$CQ$113)","v":22.346082903000003},{"$f":"SUMPRODUCT($Q$46:$CQ$46,$Q$108:$CQ$108)","v":20.141016176499999},{"$f":"SUMPRODUCT($Q$46:$CQ$46,$Q$109:$CQ$109)","v":342.87352721118998},{"$f":"SUMPRODUCT($Q$46:$CQ$46,$Q$110:$CQ$110)","v":4.9550697995249999},{"$f":"SUMPRODUCT($Q$46:$CQ$46,$Q$111:$CQ$111)","v":4.8048298464849992},{"$f":"SUMPRODUCT($Q$46:$CQ$46,$Q$112:$CQ$112)","v":0.36958606425499996},null,null,{"$f":"SUMPRODUCT($Q$46:$CQ$46,$Q$107:$CQ$107)","v":1.8650222260449998},{"$f":"SUMPRODUCT($Q$46:$CQ$46,$Q$114:$CQ$114)","v":2.02}]
[]
["Limestone mining in Chile",null,null,null,null,null,null,null,null,null,null,null,"Limestone mining in Chile",null,null,null,null,null,null,null,null,null,null,null,"Limestone mining in Chile"]
["g/mmBtu CNG",null,null,null,null,null,null,null,null,null,null,null,"g/mmBtu Gasoline",null,null,null,null,null,null,null,null,null,null,null,"g/mmBtu NRDiesel"]
[]
[null,{"$f":"B669","v":137.15726050000001},1806.2556152,191.8619063225,7.427593184,7.427593184,0.31651675499999998,null,null,{"$f":"J669","v":632.67479101099991},{"$f":"K669","v":1.96},null,null,{"$f":"N669","v":305.96619649999997},4826.8805137500003,580.21741414899998,7.0372225194999993,6.4780429189999991,1.7091904769999999,null,null,{"$f":"V669","v":33.434719886500005},{"$f":"W669","v":1.96},null,null,{"$f":"Z669","v":40.704054692999989},198.04453360349999,714.56221226965499,29.955462209954998,29.05940327655,7.7756561089149994,null,null,{"$f":"AH669","v":1.7296585604899999},{"$f":"AI669","v":2.02}]
[null,{"$f":"GetTSTableValue(A671:K677,Year,2)","v":137.15726050000001},{"$f":"GetTSTableValue(A671:K677,Year,3)","v":1806.2556152},{"$f":"GetTSTableValue(A671:K677,Year,4)","v":191.8619063225},{"$f":"GetTSTableValue(A671:K677,Year,5)","v":7.427593184},{"$f":"GetTSTableValue(A671:K677,Year,6)","v":7.427593184},{"$f":"GetTSTableValue(A671:K677,Year,7)","v":0.31651675499999998},null,null,{"$f":"GetTSTableValue(A671:K677,Year,10)","v":632.67479101099991},{"$f":"GetTSTableValue(A671:K677,Year,11)","v":1.96},null,null,{"$f":"GetTSTableValue(M671:W677,Year,2)","v":305.96619649999997},{"$f":"GetTSTableValue(M671:W677,Year,3)","v":4826.8805137500003},{"$f":"GetTSTableValue(M671:W677,Year,4)","v":580.21741414899998},{"$f":"GetTSTableValue(M671:W677,Year,5)","v":7.0372225194999993},{"$f":"GetTSTableValue(M671:W677,Year,6)","v":6.4780429189999991},{"$f":"GetTSTableValue(M671:W677,Year,7)","v":1.7091904769999999},null,null,{"$f":"GetTSTableValue(M671:W677,Year,10)","v":33.434719886500005},{"$f":"GetTSTableValue(M671:W677,Year,11)","v":1.96},null,null,{"$f":"GetTSTableValue(Y671:AI677,Year,2)","v":40.704054692999989},{"$f":"GetTSTableValue(Y671:AI677,Year,3)","v":198.04453360349999},{"$f":"GetTSTableValue(Y671:AI677,Year,4)","v":714.56221226965499},{"$f":"GetTSTableValue(Y671:AI677,Year,5)","v":29.955462209954998},{"$f":"GetTSTableValue(Y671:AI677,Year,6)","v":29.05940327655},{"$f":"GetTSTableValue(Y671:AI677,Year,7)","v":7.7756561089149994},null,null,{"$f":"GetTSTableValue(Y671:AI677,Year,10)","v":1.7296585604899999},{"$f":"GetTSTableValue(Y671:AI677,Year,11)","v":2.02}]
["5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O",null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O",null,"5-year period","VOC","CO","NOx","PM10","PM2.5","SOx","BC","OC","CH4","N2O"]
[2000,{"$f":"SUMPRODUCT($D$47:$L$47,$D$65:$L$65)","v":920.00870120000002},{"$f":"SUMPRODUCT($D$47:$L$47,$D$60:$L$60)","v":4875.4130828500001},{"$f":"SUMPRODUCT($D$47:$L$47,$D$61:$L$61)","v":1156.5627733284998},{"$f":"SUMPRODUCT($D$47:$L$47,$D$62:$L$62)","v":5.6339982390000003},{"$f":"SUMPRODUCT($D$47:$L$47,$D$63:$L$63)","v":5.6339982390000003},{"$f":"SUMPRODUCT($D$47:$L$47,$D$64:$L$64)","v":0.2637639625},null,null,{"$f":"SUMPRODUCT($D$47:$L$47,$D$59:$L$59)","v":4255.2618047784999},{"$f":"SUMPRODUCT($D$47:$L$47,$D$66:$L$66)","v":1.96},null,2000,{"$f":"SUMPRODUCT($M$47:$P$47,$M$65:$P$65)","v":567.62004730000001},{"$f":"SUMPRODUCT($M$47:$P$47,$M$60:$P$60)","v":9979.7732851499986},{"$f":"SUMPRODUCT($M$47:$P$47,$M$61:$P$61)","v":1041.1607644554999},{"$f":"SUMPRODUCT($M$47:$P$47,$M$62:$P$62)","v":6.0771216959999999},{"$f":"SUMPRODUCT($M$47:$P$47,$M$63:$P$63)","v":5.591796005},{"$f":"SUMPRODUCT($M$47:$P$47,$M$64:$P$64)","v":10.888176371999998},null,null,{"$f":"SUMPRODUCT($M$47:$P$47,$M$59:$P$59)","v":77.419998273000004},{"$f":"SUMPRODUCT($M$47:$P$47,$M$66:$P$66)","v":1.96},null,2000,{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$65:$CQ$65)","v":103.59593391150001},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$60:$CQ$60)","v":594.81938711299983},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$61:$CQ$61)","v":1118.8333430989899},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$62:$CQ$62)","v":82.171020271134992},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$63:$CQ$63)","v":79.707253850214997},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$64:$CQ$64)","v":107.33062060933},null,null,{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$59:$CQ$59)","v":0.59673958875999999},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$66:$CQ$66)","v":2.02}]
[2005,{"$f":"SUMPRODUCT($D$47:$L$47,$D$73:$L$73)","v":944.27498575000004},{"$f":"SUMPRODUCT($D$47:$L$47,$D$68:$L$68)","v":5163.4433299000002},{"$f":"SUMPRODUCT($D$47:$L$47,$D$69:$L$69)","v":1141.886946455},{"$f":"SUMPRODUCT($D$47:$L$47,$D$70:$L$70)","v":5.929413877},{"$f":"SUMPRODUCT($D$47:$L$47,$D$71:$L$71)","v":5.929413877},{"$f":"SUMPRODUCT($D$47:$L$47,$D$72:$L$72)","v":0.2637639625},null,null,{"$f":"SUMPRODUCT($D$47:$L$47,$D$67:$L$67)","v":4370.2734429869997},{"$f":"SUMPRODUCT($D$47:$L$47,$D$74:$L$74)","v":1.96},null,2005,{"$f":"SUMPRODUCT($M$47:$P$47,$M$73:$P$73)","v":511.70208724999998},{"$f":"SUMPRODUCT($M$47:$P$47,$M$68:$P$68)","v":9031.2780760000005},{"$f":"SUMPRODUCT($M$47:$P$47,$M$69:$P$69)","v":886.4790262869999},{"$f":"SUMPRODUCT($M$47:$P$47,$M$70:$P$70)","v":6.3514362169999998},{"$f":"SUMPRODUCT($M$47:$P$47,$M$71:$P$71)","v":5.8450094089999993},{"$f":"SUMPRODUCT($M$47:$P$47,$M$72:$P$72)","v":3.988111113},null,null,{"$f":"SUMPRODUCT($M$47:$P$47,$M$67:$P$67)","v":67.0065970335},{"$f":"SUMPRODUCT($M$47:$P$47,$M$74:$P$74)","v":1.96},null,2005,{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$73:$CQ$73)","v":67.333664346999996},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$68:$CQ$68)","v":326.76134730349997},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$69:$CQ$69)","v":939.78772771436491},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$70:$CQ$70)","v":55.666856757699989},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$71:$CQ$71)","v":53.995226268959996},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$72:$CQ$72)","v":107.482021123805},null,null,{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$67:$CQ$67)","v":0.85290714913999999},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$74:$CQ$74)","v":2.02}]
[2010,{"$f":"SUMPRODUCT($D$47:$L$47,$D$81:$L$81)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$47:$L$47,$D$76:$L$76)","v":1806.2556152},{"$f":"SUMPRODUCT($D$47:$L$47,$D$77:$L$77)","v":191.8619063225},{"$f":"SUMPRODUCT($D$47:$L$47,$D$78:$L$78)","v":7.427593184},{"$f":"SUMPRODUCT($D$47:$L$47,$D$79:$L$79)","v":7.427593184},{"$f":"SUMPRODUCT($D$47:$L$47,$D$80:$L$80)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$47:$L$47,$D$75:$L$75)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$47:$L$47,$D$82:$L$82)","v":1.96},null,2010,{"$f":"SUMPRODUCT($M$47:$P$47,$M$81:$P$81)","v":305.96619649999997},{"$f":"SUMPRODUCT($M$47:$P$47,$M$76:$P$76)","v":4826.8805137500003},{"$f":"SUMPRODUCT($M$47:$P$47,$M$77:$P$77)","v":580.21741414899998},{"$f":"SUMPRODUCT($M$47:$P$47,$M$78:$P$78)","v":7.0372225194999993},{"$f":"SUMPRODUCT($M$47:$P$47,$M$79:$P$79)","v":6.4780429189999991},{"$f":"SUMPRODUCT($M$47:$P$47,$M$80:$P$80)","v":1.7091904769999999},null,null,{"$f":"SUMPRODUCT($M$47:$P$47,$M$75:$P$75)","v":33.434719886500005},{"$f":"SUMPRODUCT($M$47:$P$47,$M$82:$P$82)","v":1.96},null,2010,{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$81:$CQ$81)","v":40.704054692999989},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$76:$CQ$76)","v":198.04453360349999},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$77:$CQ$77)","v":714.56221226965499},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$78:$CQ$78)","v":29.955462209954998},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$79:$CQ$79)","v":29.05940327655},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$80:$CQ$80)","v":7.7756561089149994},null,null,{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$75:$CQ$75)","v":1.7296585604899999},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$82:$CQ$82)","v":2.02}]
[2015,{"$f":"SUMPRODUCT($D$47:$L$47,$D$89:$L$89)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$47:$L$47,$D$84:$L$84)","v":1806.2556152},{"$f":"SUMPRODUCT($D$47:$L$47,$D$85:$L$85)","v":191.8619063225},{"$f":"SUMPRODUCT($D$47:$L$47,$D$86:$L$86)","v":7.427593184},{"$f":"SUMPRODUCT($D$47:$L$47,$D$87:$L$87)","v":7.427593184},{"$f":"SUMPRODUCT($D$47:$L$47,$D$88:$L$88)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$47:$L$47,$D$83:$L$83)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$47:$L$47,$D$90:$L$90)","v":1.96},null,2015,{"$f":"SUMPRODUCT($M$47:$P$47,$M$89:$P$89)","v":131.88198125},{"$f":"SUMPRODUCT($M$47:$P$47,$M$84:$P$84)","v":2046.8083489999999},{"$f":"SUMPRODUCT($M$47:$P$47,$M$85:$P$85)","v":238.38986930749999},{"$f":"SUMPRODUCT($M$47:$P$47,$M$86:$P$86)","v":7.5014470934999995},{"$f":"SUMPRODUCT($M$47:$P$47,$M$87:$P$87)","v":6.9000652589999998},{"$f":"SUMPRODUCT($M$47:$P$47,$M$88:$P$88)","v":1.2871681369999999},null,null,{"$f":"SUMPRODUCT($M$47:$P$47,$M$83:$P$83)","v":11.2996481535},{"$f":"SUMPRODUCT($M$47:$P$47,$M$90:$P$90)","v":1.96},null,2015,{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$89:$CQ$89)","v":39.427437114499995},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$84:$CQ$84)","v":162.5102525755},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$85:$CQ$85)","v":461.01467208195999},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$86:$CQ$86)","v":17.625552018930001},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$87:$CQ$87)","v":17.094331398455001},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$88:$CQ$88)","v":0.42740312483499998},null,null,{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$83:$CQ$83)","v":2.958271097815},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$90:$CQ$90)","v":2.02}]
[2020,{"$f":"SUMPRODUCT($D$47:$L$47,$D$97:$L$97)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$47:$L$47,$D$92:$L$92)","v":1806.2556152},{"$f":"SUMPRODUCT($D$47:$L$47,$D$93:$L$93)","v":191.8619063225},{"$f":"SUMPRODUCT($D$47:$L$47,$D$94:$L$94)","v":7.427593184},{"$f":"SUMPRODUCT($D$47:$L$47,$D$95:$L$95)","v":7.427593184},{"$f":"SUMPRODUCT($D$47:$L$47,$D$96:$L$96)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$47:$L$47,$D$91:$L$91)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$47:$L$47,$D$98:$L$98)","v":1.96},null,2020,{"$f":"SUMPRODUCT($M$47:$P$47,$M$97:$P$97)","v":82.294356300000004},{"$f":"SUMPRODUCT($M$47:$P$47,$M$92:$P$92)","v":1329.370371},{"$f":"SUMPRODUCT($M$47:$P$47,$M$93:$P$93)","v":151.25280665599999},{"$f":"SUMPRODUCT($M$47:$P$47,$M$94:$P$94)","v":7.5964021199999996},{"$f":"SUMPRODUCT($M$47:$P$47,$M$95:$P$95)","v":6.995020285499999},{"$f":"SUMPRODUCT($M$47:$P$47,$M$96:$P$96)","v":0.464224574},null,null,{"$f":"SUMPRODUCT($M$47:$P$47,$M$91:$P$91)","v":6.140425046999999},{"$f":"SUMPRODUCT($M$47:$P$47,$M$98:$P$98)","v":1.96},null,2020,{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$97:$CQ$97)","v":29.014035874999998},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$92:$CQ$92)","v":70.889202561499999},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$93:$CQ$93)","v":361.29575190245498},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$94:$CQ$94)","v":8.4126988311449988},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$95:$CQ$95)","v":8.1610680109199976},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$96:$CQ$96)","v":0.383723812645},null,null,{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$91:$CQ$91)","v":2.3874858829649996},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$98:$CQ$98)","v":2.02}]
[2025,{"$f":"SUMPRODUCT($D$47:$L$47,$D$105:$L$105)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$47:$L$47,$D$100:$L$100)","v":1806.2556152},{"$f":"SUMPRODUCT($D$47:$L$47,$D$101:$L$101)","v":191.8619063225},{"$f":"SUMPRODUCT($D$47:$L$47,$D$102:$L$102)","v":7.427593184},{"$f":"SUMPRODUCT($D$47:$L$47,$D$103:$L$103)","v":7.427593184},{"$f":"SUMPRODUCT($D$47:$L$47,$D$104:$L$104)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$47:$L$47,$D$99:$L$99)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$47:$L$47,$D$106:$L$106)","v":1.96},null,2025,{"$f":"SUMPRODUCT($M$47:$P$47,$M$105:$P$105)","v":73.8539095},{"$f":"SUMPRODUCT($M$47:$P$47,$M$100:$P$100)","v":1204.8737806999998},{"$f":"SUMPRODUCT($M$47:$P$47,$M$101:$P$101)","v":136.70358648449999},{"$f":"SUMPRODUCT($M$47:$P$47,$M$102:$P$102)","v":7.6175032369999993},{"$f":"SUMPRODUCT($M$47:$P$47,$M$103:$P$103)","v":7.0055708440000002},{"$f":"SUMPRODUCT($M$47:$P$47,$M$104:$P$104)","v":0.464224574},null,null,{"$f":"SUMPRODUCT($M$47:$P$47,$M$99:$P$99)","v":5.2963803670000003},{"$f":"SUMPRODUCT($M$47:$P$47,$M$106:$P$106)","v":1.96},null,2025,{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$105:$CQ$105)","v":23.422239869999999},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$100:$CQ$100)","v":26.418598483999997},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$101:$CQ$101)","v":345.37379856451997},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$102:$CQ$102)","v":5.3733994440499995},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$103:$CQ$103)","v":5.2081776979399992},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$104:$CQ$104)","v":0.37137965919999993},null,null,{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$99:$CQ$99)","v":1.9293806328950001},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$106:$CQ$106)","v":2.02}]
[2030,{"$f":"SUMPRODUCT($D$47:$L$47,$D$113:$L$113)","v":137.15726050000001},{"$f":"SUMPRODUCT($D$47:$L$47,$D$108:$L$108)","v":1806.2556152},{"$f":"SUMPRODUCT($D$47:$L$47,$D$109:$L$109)","v":191.8619063225},{"$f":"SUMPRODUCT($D$47:$L$47,$D$110:$L$110)","v":7.427593184},{"$f":"SUMPRODUCT($D$47:$L$47,$D$111:$L$111)","v":7.427593184},{"$f":"SUMPRODUCT($D$47:$L$47,$D$112:$L$112)","v":0.31651675499999998},null,null,{"$f":"SUMPRODUCT($D$47:$L$47,$D$107:$L$107)","v":632.67479101099991},{"$f":"SUMPRODUCT($D$47:$L$47,$D$114:$L$114)","v":1.96},null,2030,{"$f":"SUMPRODUCT($M$47:$P$47,$M$113:$P$113)","v":73.8539095},{"$f":"SUMPRODUCT($M$47:$P$47,$M$108:$P$108)","v":1203.8187248500001},{"$f":"SUMPRODUCT($M$47:$P$47,$M$109:$P$109)","v":136.55587866549999},{"$f":"SUMPRODUCT($M$47:$P$47,$M$110:$P$110)","v":7.6175032369999993},{"$f":"SUMPRODUCT($M$47:$P$47,$M$111:$P$111)","v":7.0161214024999996},{"$f":"SUMPRODUCT($M$47:$P$47,$M$112:$P$112)","v":0.464224574},null,null,{"$f":"SUMPRODUCT($M$47:$P$47,$M$107:$P$107)","v":5.2963803670000003},{"$f":"SUMPRODUCT($M$47:$P$47,$M$114:$P$114)","v":1.96},null,2030,{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$113:$CQ$113)","v":22.346082903000003},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$108:$CQ$108)","v":20.141016176499999},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$109:$CQ$109)","v":342.87352721118998},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$110:$CQ$110)","v":4.9550697995249999},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$111:$CQ$111)","v":4.8048298464849992},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$112:$CQ$112)","v":0.36958606425499996},null,null,{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$107:$CQ$107)","v":1.8650222260449998},{"$f":"SUMPRODUCT($Q$47:$CQ$47,$Q$114:$CQ$114)","v":2.02}]

{"sheet":"EF","index":18,"n_rows":118,"n_cols":84,"rows_kept":118,"cut":false,"hidden":false,"merged":[[49,28,50,28],[49,40,50,40],[34,28,35,28],[34,40,35,40],[3,1,3,8],[3,10,3,14],[3,15,3,19],[3,20,3,21],[3,24,3,25],[3,26,3,29],[3,30,3,34],[3,35,3,39],[3,40,3,44],[3,61,3,65],[3,45,3,47],[3,48,3,52],[3,53,3,54],[3,58,3,59]]}
["Emission Factors of Fuel Combustion: in grams per mmBtu of fuel burned, except as noted (based on lower heating values of fuels)"]
[]
["1) Emission Factors of Fuel Combustion for Stationary Applications (grams per mmBtu of fuel burned)"]
[null,"Natural Gas",null,null,null,null,null,null,null,"Diluent","Residual Oil",null,null,null,null,"Diesel Fuel",null,null,null,null,"Gasoline",null,"Crude","Diesel-like fuel from SCO","LPG",null,"Coal",null,null,null,"Willow",null,null,null,null,"Poplar",null,null,null,null,"Switchgrass",null,null,null,null,"Corn Stover",null,null,"Forest Residue",null,null,null,null,"Sugarcane ",null,"Sugarcane Bagasse","Hydrogen","Pet Coke","Biogas",null,"Char","Miscanthus",null,null,null,null,"Grain Sorghum Bagasse or Lignin","Sweet Sorghum Bagasse or Lignin","Forage Sorghum Bagasse or Lignin","Lignin in Sorghum Bagasse","Refinery Still Gas","MSW","Yard trimming waste"]
[null,"Utility/ Industrial Boiler (>100 mmBtu/hr input)","Small Industrial Boiler (10-100 mmBtu/hr input)","Large Gas Turbine","CC Gas Turbine","Small Turbine","Stationary Reciprocating Engine","    NG Flaring in Oil Field","NG Kiln","Diluent Flaring in Oil Sand Field","Utility Boiler","Industrial Boiler","Commercial Boiler","Stationary Reciprocating Engine","Turbine","Industrial Boiler","Commercial Boiler","Stationary Reciprocating Engine","Turbine","Farming Tractor","Stationary Reciprocating Engine","Farming Tractor","Industrial Boiler","Heavy Machinery","Industrial Boiler","Commercial Boiler","Utility Boiler","IGCC Turbine","Industrial Boiler","Kiln","Small Industrial Boiler","Large Industrial Boiler","Utility Boiler","Gasification Turbine","Gasifier","Small Industrial Boiler","Large Industrial Boiler","Utility Boiler","Gasification Turbine","Gasifier","Small Industrial Boiler","Large Industrial Boiler","Utility Boiler","Gasification Turbine","Gasifier","Small Industrial Boiler","Large Industrial Boiler","Gasifier","Small Industrial Boiler","Large Industrial Boiler","Utility Boiler","Gasification Turbine","Gasifier","Field Burning (grams/kg dry straw burnt)","Small Industrial Boiler","Small Industrial Boiler ","Boiler","Industrial Boiler","Stationary Reciprocating Engine","RNG Flaring "," Boiler","Small Industrial Boiler","Large Industrial Boiler","Utility Boiler","Gasification Turbine","Gasifier","Utility Boiler","Utility Boiler","Utility Boiler","Utility Boiler","Industrial Boiler","Incinerator","Small Industrial Boiler"]
["VOC",{"$f":"EF_TS!$C$8","v":2.54},{"$f":"EF_TS!$C$22","v":2.54},{"$f":"EF_TS!$C$36","v":1.056},{"$f":"EF_TS!$C$64","v":0.26700000000000002},{"$f":"EF_TS!$C$50","v":1.056},{"$f":"EF_TS!$C$78","v":133.316},{"$f":"EF_TS!$C$92","v":2.5},100,{"$f":"H6","v":2.5},{"$f":"EF_TS!$C$106","v":2.089},{"$f":"EF_TS!$C$120","v":0.90500000000000003},{"$f":"EF_TS!$C$134","v":3.6509999999999998},{"$f":"R6","v":2.0270000000000001},{"$f":"S6","v":0.25800000000000001},{"$f":"EF_TS!$C$176","v":0.8},{"$f":"EF_TS!$C$190","v":1.2010000000000001},{"$f":"EF_TS!$C$218","v":2.0270000000000001},{"$f":"EF_TS!$C$204","v":0.25800000000000001},{"$f":"EF_TS!$C$250","v":80.83},{"$f":"EF_TS!$C$264","v":598.35},{"$f":"EF_TS!$C$278","v":309.35000000000002},{"$f":"EF_TS!$C$162","v":0.81999999284744263},{"$f":"(AD37+AD52)/2","v":16.785052549630205},{"$f":"EF_TS!$C$292","v":4.2720000000000002},{"$f":"EF_TS!$C$306","v":4.2720000000000002},{"$f":"EF_TS!$C$320","v":1.4950000000000001},{"$f":"EF_TS!$C$348","v":0.12199999999999996},{"$f":"EF_TS!$C$334","v":0.47154493127067021},10,{"$f":"EF_TS!$C$390","v":29.332210294025227},{"$f":"EF_TS!$C$376","v":29.332210294025227},{"$f":"EF_TS!$C$362","v":7.9859999999999998},{"$f":"EF_TS!$C$404","v":1.2543962001800537},2.4170000553131104,{"$f":"EF_TS!$C$446","v":29.273790630275158},{"$f":"EF_TS!$C$432","v":29.273790630275158},{"$f":"EF_TS!$C$418","v":7.9859999999999998},{"$f":"EF_TS!$C$460","v":1.2543962001800537},2.4170000553131104,{"$f":"EF_TS!$C$502","v":29.478877673229206},{"$f":"EF_TS!$C$488","v":29.478877673229206},{"$f":"EF_TS!$C$474","v":7.9859999999999998},{"$f":"EF_TS!$C$516","v":1.2543962001800537},2.4170000553131104,{"$f":"EF_TS!$C$600","v":29.294735723169513},{"$f":"EF_TS!$C$586","v":29.294735723169513},2.4170000553131104,{"$f":"EF_TS!$C$642","v":28.305199565933879},{"$f":"EF_TS!$C$628","v":28.305199565933879},{"$f":"EF_TS!$C$614","v":7.9859999999999998},{"$f":"EF_TS!$C$656","v":1.2543962001800537},2.4170000553131104,7,7.9859999999999998,{"$f":"AW6","v":28.305199565933879},{"$f":"EF_TS!$C$712","v":0},{"$f":"AC6","v":0.47154493127067021},62.701000000000001,23.666,{"$f":"AA6","v":1.4950000000000001},{"$f":"EF_TS!$C$558","v":29.173591815866665},{"$f":"EF_TS!$C$544","v":29.173591815866665},{"$f":"EF_TS!$C$530","v":7.9859999999999998},{"$f":"EF_TS!$C$572","v":1.2543962001800537},2.4170000553131104,{"$f":"EF_TS!$C$670","v":7.9859999999999998},{"$f":"EF_TS!$C$684","v":7.9859999999999998},{"$f":"EF_TS!$C$698","v":7.9859999999999998},{"$f":"BQ6","v":7.9859999999999998},{"$f":"B6","v":2.54},0,{"$f":"EF_TS!$C$642","v":28.305199565933879}]
["CO",{"$f":"EF_TS!$D$8","v":22.21},{"$f":"EF_TS!$D$22","v":24.97},{"$f":"EF_TS!$D$36","v":41.286000000000001},{"$f":"EF_TS!$D$64","v":14.532999999999999},{"$f":"EF_TS!$D$50","v":41.286000000000001},{"$f":"EF_TS!$D$78","v":705.99300000000005},{"$f":"EF_TS!$D$92","v":26},50,{"$f":"H7","v":26},{"$f":"EF_TS!$D$106","v":16.209},{"$f":"EF_TS!$D$120","v":36.017000000000003},{"$f":"EF_TS!$D$134","v":16.152999999999999},{"$f":"R7","v":657.005},{"$f":"S7","v":1.56},{"$f":"EF_TS!$D$176","v":20.867000000000001},{"$f":"EF_TS!$D$190","v":25.114999999999998},{"$f":"EF_TS!$D$218","v":657.005},{"$f":"EF_TS!$D$204","v":1.56},{"$f":"EF_TS!$D$250","v":443.45999999999992},{"$f":"EF_TS!$D$264","v":1520.4380000000001},{"$f":"EF_TS!$D$278","v":9030.2000000000007},{"$f":"EF_TS!$D$162","v":23.739999771118164},{"$f":"(AD38+AD53)/2","v":69.36831451926821},{"$f":"EF_TS!$D$292","v":3.5310000000000001},{"$f":"EF_TS!$D$306","v":3.5310000000000001},{"$f":"EF_TS!$D$320","v":12.417},{"$f":"EF_TS!$D$348","v":2.2349999999999994},{"$f":"EF_TS!$D$334","v":23.954809379648633},100,{"$f":"EF_TS!$D$390","v":201.0404412771837},{"$f":"EF_TS!$D$376","v":201.0404412771837},{"$f":"EF_TS!$D$362","v":281.86599999999999},{"$f":"EF_TS!$D$404","v":10.480656623840332},28.822000503540039,{"$f":"EF_TS!$D$446","v":200.64003793690179},{"$f":"EF_TS!$D$432","v":200.64003793690179},{"$f":"EF_TS!$D$418","v":281.86599999999999},{"$f":"EF_TS!$D$460","v":10.480656623840332},28.822000503540039,{"$f":"EF_TS!$D$502","v":202.04568685331208},{"$f":"EF_TS!$D$488","v":202.04568685331208},{"$f":"EF_TS!$D$474","v":281.86599999999999},{"$f":"EF_TS!$D$516","v":10.480656623840332},28.822000503540039,{"$f":"EF_TS!$D$600","v":200.78359379838869},{"$f":"EF_TS!$D$586","v":200.78359379838869},28.822000503540039,{"$f":"EF_TS!$D$642","v":194.00139826261949},{"$f":"EF_TS!$D$628","v":194.00139826261949},{"$f":"EF_TS!$D$614","v":281.86599999999999},{"$f":"EF_TS!$D$656","v":10.480656623840332},28.822000503540039,92,281.86599999999999,{"$f":"AW7","v":194.00139826261949},{"$f":"EF_TS!$D$712","v":0},23.954809379648633,273.49700000000001,41.469000000000001,{"$f":"AA7","v":12.417},{"$f":"EF_TS!$D$558","v":199.9532838988593},{"$f":"EF_TS!$D$544","v":199.9532838988593},{"$f":"EF_TS!$D$530","v":281.86599999999999},{"$f":"EF_TS!$D$572","v":10.480656623840332},28.822000503540039,{"$f":"EF_TS!$D$670","v":281.86599999999999},{"$f":"EF_TS!$D$684","v":281.86599999999999},{"$f":"EF_TS!$D$698","v":281.86599999999999},{"$f":"BQ7","v":281.86599999999999},{"$f":"B7","v":22.21},31.159273059355947,{"$f":"EF_TS!$D$642","v":194.00139826261949}]
["NOx",{"$f":"EF_TS!$E$8","v":36.4},{"$f":"EF_TS!$E$22","v":41.05},{"$f":"EF_TS!$E$36","v":31.969000000000001},{"$f":"EF_TS!$E$64","v":17.425000000000001},{"$f":"EF_TS!$E$50","v":31.969000000000001},{"$f":"EF_TS!$E$78","v":832.952},{"$f":"EF_TS!$E$92","v":48.900001525878899},100,48.900001525878899,{"$f":"EF_TS!$E$106","v":433.51799999999997},{"$f":"EF_TS!$E$120","v":137.08099999999999},{"$f":"EF_TS!$E$134","v":177.68799999999999},2076.9879999999998,256.41199999999998,{"$f":"EF_TS!$E$176","v":53.86},{"$f":"EF_TS!$E$190","v":66.543000000000006},{"$f":"EF_TS!$E$218","v":2076.9879999999998},{"$f":"EF_TS!$E$204","v":256.41199999999998},{"$f":"EF_TS!$E$250","v":716.3599999999999},{"$f":"EF_TS!$E$264","v":98.587999999999994},{"$f":"EF_TS!$E$278","v":483.5},{"$f":"EF_TS!$E$162","v":181.60000610351563},{"$f":"(AD39+AD54)/2","v":196.0566757493188},{"$f":"EF_TS!$E$292","v":69.412999999999997},{"$f":"EF_TS!$E$306","v":69.412999999999997},{"$f":"EF_TS!$E$320","v":116.035},{"$f":"EF_TS!$E$348","v":11.902000000000001},{"$f":"EF_TS!$E$334","v":173.55058496181255},40,{"$f":"EF_TS!$E$390","v":100.82699105585762},{"$f":"EF_TS!$E$376","v":100.82699105585762},{"$f":"EF_TS!$E$362","v":103.351},{"$f":"EF_TS!$E$404","v":9.1676435470581055},30,{"$f":"EF_TS!$E$446","v":100.62617840466731},{"$f":"EF_TS!$E$432","v":100.62617840466731},{"$f":"EF_TS!$E$418","v":103.351},{"$f":"EF_TS!$E$460","v":9.1676435470581055},30,{"$f":"EF_TS!$E$502","v":101.33114776218663},{"$f":"EF_TS!$E$488","v":101.33114776218663},{"$f":"EF_TS!$E$474","v":103.351},{"$f":"EF_TS!$E$516","v":9.1676435470581055},30,{"$f":"EF_TS!$E$600","v":100.69817538930484},{"$f":"EF_TS!$E$586","v":100.69817538930484},30,{"$f":"EF_TS!$E$642","v":97.296728574525659},{"$f":"EF_TS!$E$628","v":97.296728574525659},{"$f":"EF_TS!$E$614","v":103.351},{"$f":"EF_TS!$E$656","v":9.1676435470581055},30,2.5,103.351,76.411000000000001,{"$f":"EF_TS!$E$712","v":60},173.55058496181255,20.137,16.204000000000001,{"$f":"AA8","v":116.035},{"$f":"EF_TS!$E$558","v":100.28175345806757},{"$f":"EF_TS!$E$544","v":100.28175345806757},{"$f":"EF_TS!$E$530","v":103.351},{"$f":"EF_TS!$E$572","v":9.1676435470581055},30,{"$f":"EF_TS!$E$670","v":103.351},{"$f":"EF_TS!$E$684","v":103.351},{"$f":"EF_TS!$E$698","v":103.351},{"$f":"BQ8","v":103.351},{"$f":"B8","v":36.4},245.78219697681638,{"$f":"EF_TS!$E$642","v":97.296728574525659}]
["PM10",{"$f":"EF_TS!$F$8","v":3.5070000000000001},{"$f":"EF_TS!$F$22","v":3.5070000000000001},{"$f":"EF_TS!$F$36","v":3.5750000000000002},{"$f":"EF_TS!$F$64","v":0.13300000000000001},{"$f":"EF_TS!$F$50","v":3.5750000000000002},{"$f":"EF_TS!$F$78","v":7.1970000000000001},{"$f":"EF_TS!$F$92","v":3.7000000476837154},90,3.7000000476837154,{"$f":"EF_TS!$F$106","v":17.379000000000001},{"$f":"EF_TS!$F$120","v":35.344999999999999},{"$f":"EF_TS!$F$134","v":35.344999999999999},{"$f":"R9","v":54.607999999999997},25.943999999999999,{"$f":"EF_TS!$F$176","v":8.1219999999999999},{"$f":"EF_TS!$F$190","v":8.4039999999999999},{"$f":"EF_TS!$F$218","v":54.607999999999997},{"$f":"EF_TS!$F$204","v":25.943999999999999},{"$f":"EF_TS!$F$250","v":72.5},{"$f":"EF_TS!$F$264","v":52.558},{"$f":"EF_TS!$F$278","v":7.65},{"$f":"EF_TS!$F$162","v":29.711999893188477},{"$f":"(AD40+AD55)/2","v":1.5596730245231607},{"$f":"EF_TS!$F$292","v":3.738},{"$f":"EF_TS!$F$306","v":3.738},{"$f":"EF_TS!$F$320","v":28.841000000000001},{"$f":"EF_TS!$F$348","v":251.84100000000001},{"$f":"EF_TS!$F$334","v":20.878103193004858},20,{"$f":"EF_TS!$F$390","v":19.871404617509025},{"$f":"EF_TS!$F$376","v":19.871404617509025},{"$f":"EF_TS!$F$362","v":36.619},{"$f":"EF_TS!$F$404","v":5.5568580627441406},2.9600000381469727,{"$f":"EF_TS!$F$446","v":19.831827621286788},{"$f":"EF_TS!$F$432","v":19.831827621286788},{"$f":"EF_TS!$F$418","v":36.619},{"$f":"EF_TS!$F$460","v":5.5568580627441406},2.9600000381469727,{"$f":"EF_TS!$F$502","v":19.970765927384317},{"$f":"EF_TS!$F$488","v":19.970765927384317},{"$f":"EF_TS!$F$474","v":36.619},{"$f":"EF_TS!$F$516","v":5.5568580627441406},2.9600000381469727,{"$f":"EF_TS!$F$600","v":19.846017087797598},{"$f":"EF_TS!$F$586","v":19.846017087797598},2.9600000381469727,{"$f":"EF_TS!$F$642","v":19.175645739475115},{"$f":"EF_TS!$F$628","v":19.175645739475115},{"$f":"EF_TS!$F$614","v":36.619},{"$f":"EF_TS!$F$656","v":5.5568580627441406},2.9600000381469727,7.8,158.315,86.599000000000004,{"$f":"EF_TS!$F$712","v":0},20.878103193004858,8.4960000000000004,5.0410000000000004,{"$f":"AA9","v":28.841000000000001},{"$f":"EF_TS!$F$558","v":19.763946913922865},{"$f":"EF_TS!$F$544","v":19.763946913922865},{"$f":"EF_TS!$F$530","v":36.619},{"$f":"EF_TS!$F$572","v":5.5568580627441406},2.9600000381469727,{"$f":"EF_TS!$F$670","v":36.619},{"$f":"EF_TS!$F$684","v":36.619},{"$f":"EF_TS!$F$698","v":36.619},{"$f":"BQ9","v":36.619},{"$f":"B9","v":3.5070000000000001},2.2520854494353459,{"$f":"EF_TS!$F$642","v":19.175645739475115}]
["PM2.5",{"$f":"EF_TS!$G$8","v":3.5070000000000001},{"$f":"EF_TS!$G$22","v":3.5070000000000001},{"$f":"EF_TS!$G$36","v":3.5750000000000002},{"$f":"EF_TS!$G$64","v":0.13300000000000001},{"$f":"EF_TS!$G$50","v":3.5750000000000002},{"$f":"EF_TS!$G$78","v":7.1970000000000001},{"$f":"EF_TS!$G$92","v":3.7000000476837154},90,3.7000000476837154,{"$f":"EF_TS!$G$106","v":13.492000000000001},{"$f":"EF_TS!$G$120","v":16.172999999999998},{"$f":"EF_TS!$G$134","v":16.172999999999998},54.042999999999999,6.5739999999999998,{"$f":"EF_TS!$G$176","v":5.4729999999999999},{"$f":"EF_TS!$G$190","v":7.5220000000000002},{"$f":"EF_TS!$G$218","v":54.042999999999999},{"$f":"EF_TS!$G$204","v":6.5739999999999998},{"$f":"EF_TS!$G$250","v":70.325000000000003},{"$f":"EF_TS!$G$264","v":52.558},{"$f":"EF_TS!$G$278","v":7.4205000000000005},{"$f":"EF_TS!$G$162","v":19.312799453735352},{"$f":"(AD41+AD56)/2","v":1.5142857142857145},{"$f":"EF_TS!$G$292","v":3.738},{"$f":"EF_TS!$G$306","v":3.738},{"$f":"EF_TS!$G$320","v":20.277999999999999},{"$f":"EF_TS!$G$348","v":73.411000000000001},{"$f":"EF_TS!$G$334","v":2.6634014598039615},20,{"$f":"EF_TS!$G$390","v":14.019014269664348},{"$f":"EF_TS!$G$376","v":14.019014269664348},{"$f":"EF_TS!$G$362","v":32.837000000000003},{"$f":"EF_TS!$G$404","v":2.7784290313720703},2.9600000381469727,{"$f":"EF_TS!$G$446","v":13.991093220021934},{"$f":"EF_TS!$G$432","v":13.991093220021934},{"$f":"EF_TS!$G$418","v":32.837000000000003},{"$f":"EF_TS!$G$460","v":2.7784290313720703},2.9600000381469727,{"$f":"EF_TS!$G$502","v":14.089112365284974},{"$f":"EF_TS!$G$488","v":14.089112365284974},{"$f":"EF_TS!$G$474","v":32.837000000000003},{"$f":"EF_TS!$G$516","v":2.7784290313720703},2.9600000381469727,{"$f":"EF_TS!$G$600","v":14.001103701783183},{"$f":"EF_TS!$G$586","v":14.001103701783183},2.9600000381469727,{"$f":"EF_TS!$G$642","v":13.528165543711239},{"$f":"EF_TS!$G$628","v":13.528165543711239},{"$f":"EF_TS!$G$614","v":32.837000000000003},{"$f":"EF_TS!$G$656","v":2.7784290313720703},2.9600000381469727,2.6,32.837000000000003,{"$f":"BD9/2","v":43.299500000000002},{"$f":"EF_TS!$G$712","v":0},2.6634014598039615,8.4960000000000004,5.0410000000000004,{"$f":"AA10","v":20.277999999999999},{"$f":"EF_TS!$G$558","v":13.943204274902712},{"$f":"EF_TS!$G$544","v":13.943204274902712},{"$f":"EF_TS!$G$530","v":32.837000000000003},{"$f":"EF_TS!$G$572","v":2.7784290313720703},2.9600000381469727,{"$f":"EF_TS!$G$670","v":32.837000000000003},{"$f":"EF_TS!$G$684","v":32.837000000000003},{"$f":"EF_TS!$G$698","v":32.837000000000003},{"$f":"BQ10","v":32.837000000000003},{"$f":"B10","v":3.5070000000000001},2.2520854494353459,{"$f":"EF_TS!$G$642","v":13.528165543711239}]
["SOx",{"$f":"Fuel_Specs!$E$59/Fuel_Specs!$B$59*1000000*Fuel_Specs!$H$59/Fuel_Specs!$B$112","v":0.26856561546286878},{"$f":"Fuel_Specs!$E$59/Fuel_Specs!$B$59*1000000*Fuel_Specs!$H$59/Fuel_Specs!$B$112","v":0.26856561546286878},{"$f":"Fuel_Specs!$E$59/Fuel_Specs!$B$59*1000000*Fuel_Specs!$H$59/Fuel_Specs!$B$112","v":0.26856561546286878},{"$f":"Fuel_Specs!$E$59/Fuel_Specs!$B$59*1000000*Fuel_Specs!$H$59/Fuel_Specs!$B$112","v":0.26856561546286878},{"$f":"Fuel_Specs!$E$59/Fuel_Specs!$B$59*1000000*Fuel_Specs!$H$59/Fuel_Specs!$B$112","v":0.26856561546286878},{"$f":"Fuel_Specs!$E$59/Fuel_Specs!$B$59*1000000*Fuel_Specs!$H$59/Fuel_Specs!$B$112","v":0.26856561546286878},{"$f":"Fuel_Specs!$E$59/Fuel_Specs!$B$59*1000000*Fuel_Specs!$H$59/Fuel_Specs!$B$112","v":0.26856561546286878},30,{"$f":"(Fuel_Specs!$E$12/Fuel_Specs!$B$12*Fuel_Specs!$H$12)/Fuel_Specs!$B$112/BTU2mmBTU","v":67.488512384866468},{"$f":"EF_TS!$H$106","v":739.29700000000003},{"$f":"EF_TS!$H$120","v":683.32500000000005},{"$f":"EF_TS!$H$134","v":667.78499999999997},{"$f":"(Fuel_Specs!$E$28/Fuel_Specs!$B$28*Fuel_Specs!$H$28)/Fuel_Specs!$B$112/BTU2mmBTU","v":267.3268667464024},{"$f":"(Fuel_Specs!$E$28/Fuel_Specs!$B$28*Fuel_Specs!$H$28)/Fuel_Specs!$B$112/BTU2mmBTU","v":267.3268667464024},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22*1000000*Fuel_Specs!$H$22/Fuel_Specs!$B$112","v":8.0376956014013228},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22*1000000*Fuel_Specs!$H$22/Fuel_Specs!$B$112","v":8.0376956014013228},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22*1000000*Fuel_Specs!$H$22/Fuel_Specs!$B$112","v":8.0376956014013228},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22*1000000*Fuel_Specs!$H$22/Fuel_Specs!$B$112","v":8.0376956014013228},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22*1000000*Fuel_Specs!$H$22/Fuel_Specs!$B$112","v":8.0376956014013228},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$H$15/Fuel_Specs!$B$112)","v":1.238427082436041},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$H$15/Fuel_Specs!$B$112)","v":1.238427082436041},{"$f":"EF_TS!$H$162","v":395.46499633789063},{"$f":"(Fuel_Specs!$E$8/Fuel_Specs!$B$8*Fuel_Specs!$H$8)/Fuel_Specs!$B$112/BTU2mmBTU","v":87.038587400922992},{"$f":"(Fuel_Specs!$E$35/Fuel_Specs!$B$35*1000000*Fuel_Specs!$H$35/Fuel_Specs!$B$112)","v":0},{"$f":"(Fuel_Specs!$E$35/Fuel_Specs!$B$35*1000000*Fuel_Specs!$H$35/Fuel_Specs!$B$112)","v":0},{"$f":"EF_TS!$H$320","v":325.40600000000001},{"$f":"EF_TS!$H$348","v":4.1099999999999994},{"$f":"EF_TS!$H$334","v":544.40099999999995},20,{"$f":"(T2g/Fuel_Specs!$B$74*Fuel_Specs!$H$74)/Fuel_Specs!$B$112/BTU2mmBTU","v":58.923404780462455},{"$f":"(T2g/Fuel_Specs!$B$74*Fuel_Specs!$H$74)/Fuel_Specs!$B$112/BTU2mmBTU","v":58.923404780462455},{"$f":"(T2g/Fuel_Specs!$B$74*Fuel_Specs!$H$74)/Fuel_Specs!$B$112/BTU2mmBTU","v":58.923404780462455},{"$f":"(T2g/Fuel_Specs!$B$74*Fuel_Specs!$H$74)/Fuel_Specs!$B$112/BTU2mmBTU","v":58.923404780462455},{"$f":"(T2g/Fuel_Specs!$B$74*Fuel_Specs!$H$74)/Fuel_Specs!$B$112/BTU2mmBTU","v":58.923404780462455},{"$f":"(T2g/Fuel_Specs!$B$75*Fuel_Specs!$H$75)/Fuel_Specs!$B$112/BTU2mmBTU","v":22.7807078912675},{"$f":"(T2g/Fuel_Specs!$B$75*Fuel_Specs!$H$75)/Fuel_Specs!$B$112/BTU2mmBTU","v":22.7807078912675},{"$f":"(T2g/Fuel_Specs!$B$75*Fuel_Specs!$H$75)/Fuel_Specs!$B$112/BTU2mmBTU","v":22.7807078912675},{"$f":"(T2g/Fuel_Specs!$B$75*Fuel_Specs!$H$75)/Fuel_Specs!$B$112/BTU2mmBTU","v":22.7807078912675},{"$f":"(T2g/Fuel_Specs!$B$75*Fuel_Specs!$H$75)/Fuel_Specs!$B$112/BTU2mmBTU","v":22.7807078912675},{"$f":"(T2g/Fuel_Specs!$B$76*Fuel_Specs!$H$76)/Fuel_Specs!$B$112/BTU2mmBTU","v":138.14677289402644},{"$f":"(T2g/Fuel_Specs!$B$76*Fuel_Specs!$H$76)/Fuel_Specs!$B$112/BTU2mmBTU","v":138.14677289402644},{"$f":"(T2g/Fuel_Specs!$B$76*Fuel_Specs!$H$76)/Fuel_Specs!$B$112/BTU2mmBTU","v":138.14677289402644},{"$f":"(T2g/Fuel_Specs!$B$76*Fuel_Specs!$H$76)/Fuel_Specs!$B$112/BTU2mmBTU","v":138.14677289402644},{"$f":"(T2g/Fuel_Specs!$B$76*Fuel_Specs!$H$76)/Fuel_Specs!$B$112/BTU2mmBTU","v":138.14677289402644},{"$f":"(T2g/Fuel_Specs!$B$78*Fuel_Specs!$H$78)/Fuel_Specs!$B$112/BTU2mmBTU","v":123.29229953791791},{"$f":"(T2g/Fuel_Specs!$B$78*Fuel_Specs!$H$78)/Fuel_Specs!$B$112/BTU2mmBTU","v":123.29229953791791},{"$f":"(T2g/Fuel_Specs!$B$78*Fuel_Specs!$H$78)/Fuel_Specs!$B$112/BTU2mmBTU","v":123.29229953791791},{"$f":"(T2g/Fuel_Specs!$B$79*Fuel_Specs!$H$79)/Fuel_Specs!$B$112/BTU2mmBTU","v":41.977430273584361},{"$f":"(T2g/Fuel_Specs!$B$79*Fuel_Specs!$H$79)/Fuel_Specs!$B$112/BTU2mmBTU","v":41.977430273584361},{"$f":"(T2g/Fuel_Specs!$B$79*Fuel_Specs!$H$79)/Fuel_Specs!$B$112/BTU2mmBTU","v":41.977430273584361},{"$f":"(T2g/Fuel_Specs!$B$79*Fuel_Specs!$H$79)/Fuel_Specs!$B$112/BTU2mmBTU","v":41.977430273584361},{"$f":"(T2g/Fuel_Specs!$B$79*Fuel_Specs!$H$79)/Fuel_Specs!$B$112/BTU2mmBTU","v":41.977430273584361},0.4,11.744,{"$f":"AW11","v":41.977430273584361},{"$f":"EF_TS!$H$712","v":0},544.40099999999995,{"$f":"Fuel_Specs!$E$59/Fuel_Specs!$B$59*1000000*Fuel_Specs!$H$59/Fuel_Specs!$B$112","v":0.26856561546286878},{"$f":"Fuel_Specs!$E$59/Fuel_Specs!$B$59*1000000*Fuel_Specs!$H$59/Fuel_Specs!$B$112","v":0.26856561546286878},0,{"$f":"(T2g/Fuel_Specs!$B$77*Fuel_Specs!$H$77)/Fuel_Specs!$B$112/BTU2mmBTU","v":94.609280667448843},{"$f":"(T2g/Fuel_Specs!$B$77*Fuel_Specs!$H$77)/Fuel_Specs!$B$112/BTU2mmBTU","v":94.609280667448843},{"$f":"(T2g/Fuel_Specs!$B$77*Fuel_Specs!$H$77)/Fuel_Specs!$B$112/BTU2mmBTU","v":94.609280667448843},{"$f":"(T2g/Fuel_Specs!$B$77*Fuel_Specs!$H$77)/Fuel_Specs!$B$112/BTU2mmBTU","v":94.609280667448843},{"$f":"(T2g/Fuel_Specs!$B$77*Fuel_Specs!$H$77)/Fuel_Specs!$B$112/BTU2mmBTU","v":94.609280667448843},{"$f":"(T2g/Fuel_Specs!$B$84*Fuel_Specs!$H$84)/Fuel_Specs!$B$112/BTU2mmBTU","v":0},{"$f":"(T2g/Fuel_Specs!$B$85*Fuel_Specs!$H$85)/Fuel_Specs!$B$112/BTU2mmBTU","v":0},{"$f":"(T2g/Fuel_Specs!$B$86*Fuel_Specs!$H$86)/Fuel_Specs!$B$112/BTU2mmBTU","v":0},0,{"$f":"Fuel_Specs!$E$63/Fuel_Specs!$B$63*1000000*Fuel_Specs!$H$63/Fuel_Specs!$B$112","v":0.24806517311608964},39.2591410272845,{"$f":"(T2g/Fuel_Specs!$B$80*Fuel_Specs!$H$80)/Fuel_Specs!$B$112/BTU2mmBTU","v":48.383186133333346}]
["BC",{"$f":"B$10*$B111/100","v":0.57865500000000003},{"$f":"C$10*$B111/100","v":0.57865500000000003},{"$f":"D$10*$E111/100","v":0.103675},{"$f":"E$10*$D111/100","v":3.8569999999999998E-3},{"$f":"F$10*$E111/100","v":0.103675},{"$f":"G$10*$C111/100","v":1.4394},{"$f":"H$10*$G111/100","v":3.5150000452995296},{"$f":"I$10*$B111/100","v":14.85},{"$f":"J$10*$G111/100","v":3.5150000452995296},{"$f":"K$10*$X111/100","v":0.85539280000000006},1.0253682,1.0253682,{"$f":"R12","v":43.936958999999995},{"$f":"S12","v":0.65739999999999998},{"$f":"P$10*$M111/100","v":0.54730000000000001},{"$f":"Q$10*$M111/100","v":0.75219999999999998},{"$f":"R$10*$O111/100","v":43.936958999999995},{"$f":"S$10*$N111/100","v":0.65739999999999998},{"$f":"T$10*$P111/100","v":39.592975000000003},{"$f":"U$10*$U111/100","v":5.2558000000000007},{"$f":"V$10*$V111/100","v":1.009188},{"$f":"W$10*$AB111/100","v":0.56007118415832513},{"$f":"X$10*$S111/100","v":0.24228571428571433},{"$f":"Y$10*$B111/100","v":0.61677000000000004},{"$f":"Z$10*$B111/100","v":0.61677000000000004},{"$f":"AA$10*$H111/100","v":0.8719539999999999},{"$f":"AB$10*$I111/100","v":3.1566730000000001},{"$f":"AC$10*$H111/100","v":0.11452626277157034},{"$f":"AD$10*$H111/100","v":0.86},{"$f":"AE$10*$J111/100","v":1.9346239692136802},1.9346239692136802,4.5315060000000003,{"$f":"AH$10*$K111/100","v":0.38342320632934573},{"$f":"AI$10*$K111/100","v":0.40848000526428224},{"$f":"AJ$10*$J111/100","v":1.930770864363027},1.930770864363027,4.5315060000000003,{"$f":"AM$10*$K111/100","v":0.38342320632934573},{"$f":"AN$10*$K111/100","v":0.40848000526428224},{"$f":"AO$10*$J111/100","v":1.9442975064093264},1.9442975064093264,4.5315060000000003,{"$f":"AR$10*$K111/100","v":0.38342320632934573},{"$f":"AS$10*$K111/100","v":0.40848000526428224},{"$f":"AT$10*$J111/100","v":1.9321523108460794},{"$f":"AU$10*$J111/100","v":1.9321523108460794},{"$f":"AV$10*$K111/100","v":0.40848000526428224},{"$f":"AW$10*$J111/100","v":1.8668868450321512},1.8668868450321512,4.5315060000000003,{"$f":"AZ$10*$K111/100","v":0.38342320632934573},{"$f":"BA$10*$K111/100","v":0.40848000526428224},{"$f":"BB$10*$L111/100","v":0.31459999999999999},{"$f":"AT12","v":1.9321523108460794},{"$f":"BD$10*$J111/100","v":5.9753310000000006},0,{"$f":"AC12","v":0.11452626277157034},{"$f":"BG$10*$C111/100","v":1.6992000000000003},{"$f":"BH$10*$G111/100","v":4.7889500000000007},{"$f":"AA12","v":0.8719539999999999},{"$f":"BJ$10*$J111/100","v":1.9241621899365742},1.9241621899365742,4.5315060000000003,{"$f":"BM$10*$K111/100","v":0.38342320632934573},{"$f":"BN$10*$K111/100","v":0.40848000526428224},{"$f":"BO$10*$J111/100","v":4.5315060000000003},4.5315060000000003,4.5315060000000003,4.5315060000000003,{"$f":"B12","v":0.57865500000000003},31.078779202207773,{"$f":"BU$10*$J111/100","v":1.8668868450321512}]
["OC",{"$f":"B$10*$B112/100","v":1.5009959999999998},{"$f":"C$10*$B112/100","v":1.5009959999999998},{"$f":"D$10*$E112/100","v":2.431},{"$f":"E$10*$D112/100","v":9.0440000000000006E-2},{"$f":"F$10*$E112/100","v":2.431},{"$f":"G$10*$C112/100","v":3.0803159999999998},{"$f":"H$10*$G112/100","v":0.18500000238418576},{"$f":"I$10*$B112/100","v":38.519999999999996},{"$f":"J$10*$G112/100","v":0.18500000238418576},0.59364800000000006,0.71161199999999991,0.71161199999999991,{"$f":"R13","v":9.7817830000000008},{"$f":"S13","v":1.6435},{"$f":"P$10*$M112/100","v":1.36825},{"$f":"Q$10*$M112/100","v":1.8805000000000001},{"$f":"R$10*$O112/100","v":9.7817830000000008},{"$f":"S$10*$N112/100","v":1.6435},{"$f":"T$10*$P112/100","v":24.543425000000003},{"$f":"U$10*$U112/100","v":16.818560000000002},{"$f":"V$10*$V112/100","v":6.4113120000000006},{"$f":"W$10*$AB112/100","v":0.40556878852844241},{"$f":"X$10*$S112/100","v":0.99942857142857155},{"$f":"Y$10*$B112/100","v":1.5998639999999997},{"$f":"Z$10*$B112/100","v":1.5998639999999997},{"$f":"AA$10*$H112/100","v":1.6425179999999997},{"$f":"AB$10*$I112/100","v":5.9462909999999995},{"$f":"AC$10*$H112/100","v":0.21573551824412085},{"$f":"AD$10*$H112/100","v":1.62},4.5701986519105775,4.5701986519105775,10.704862,{"$f":"AH$10*$K112/100","v":0.90576786422729494},{"$f":"AI$10*$K112/100","v":0.96496001243591312},4.561096389727151,4.561096389727151,10.704862,{"$f":"AM$10*$K112/100","v":0.90576786422729494},{"$f":"AN$10*$K112/100","v":0.96496001243591312},4.5930506310829013,4.5930506310829013,10.704862,{"$f":"AR$10*$K112/100","v":0.90576786422729494},{"$f":"AS$10*$K112/100","v":0.96496001243591312},{"$f":"AT$10*$J112/100","v":4.5643598067813178},{"$f":"AU$10*$J112/100","v":4.5643598067813178},{"$f":"AV$10*$K112/100","v":0.96496001243591312},4.4101819672498639,4.4101819672498639,10.704862,{"$f":"AZ$10*$K112/100","v":0.90576786422729494},{"$f":"BA$10*$K112/100","v":0.96496001243591312},{"$f":"BB$10*$L112/100","v":0.88139999999999996},{"$f":"AT13","v":4.5643598067813178},{"$f":"BD$10*$J112/100","v":14.115637000000001},0,{"$f":"AC13","v":0.21573551824412085},{"$f":"BG$10*$C112/100","v":3.636288},{"$f":"BH$10*$G112/100","v":0.25205},{"$f":"AA13","v":1.6425179999999997},4.5454845936182844,4.5454845936182844,10.704862,{"$f":"BM$10*$K112/100","v":0.90576786422729494},{"$f":"BN$10*$K112/100","v":0.96496001243591312},10.704862,10.704862,10.704862,10.704862,{"$f":"B13","v":1.5009959999999998},73.417985651592275,{"$f":"BU$10*$J112/100","v":4.4101819672498639}]
["CH4",{"$f":"EF_TS!$K$8","v":1.06},{"$f":"EF_TS!$K$22","v":1.06},{"$f":"EF_TS!$K$36","v":1.056},{"$f":"EF_TS!$K$64","v":1.1419999999999999},{"$f":"EF_TS!$K$50","v":1.056},{"$f":"EF_TS!$K$78","v":392.35399999999998},{"$f":"EF_TS!$K$92","v":49},2.85,49,{"$f":"EF_TS!$K$106","v":3.1819999999999999},{"$f":"EF_TS!$K$120","v":3.2309999999999999},{"$f":"EF_TS!$K$134","v":1.5349999999999999},4.2210000000000001,3.024,{"$f":"EF_TS!$K$176","v":0.19800000000000001},{"$f":"EF_TS!$K$190","v":0.76300000000000001},{"$f":"EF_TS!$K$218","v":4.2210000000000001},{"$f":"EF_TS!$K$204","v":3.024},{"$f":"EF_TS!$K$250","v":0.62999999523162842},{"$f":"EF_TS!$K$264","v":3},{"$f":"EF_TS!$K$278","v":5.1929998397827148},{"$f":"EF_TS!$K$162","v":0.36000001430511475},{"$f":"(AD45+AD60)/2","v":19.184390813546127},{"$f":"EF_TS!$K$292","v":1.0680000000000001},{"$f":"EF_TS!$K$306","v":1.0680000000000001},{"$f":"EF_TS!$K$320","v":1.0580000000000001},{"$f":"EF_TS!$K$348","v":1.0499999999999996},{"$f":"EF_TS!$K$334","v":1.246},0,{"$f":"EF_TS!$K$390","v":9.8650000000000002},{"$f":"EF_TS!$K$376","v":9.8650000000000002},{"$f":"EF_TS!$K$362","v":9.8650000000000002},{"$f":"EF_TS!$K$404","v":3.8340001106262211},1.1000000238418579,{"$f":"EF_TS!$K$446","v":9.8650000000000002},{"$f":"EF_TS!$K$432","v":9.8650000000000002},{"$f":"EF_TS!$K$418","v":9.8650000000000002},{"$f":"EF_TS!$K$460","v":3.8340001106262211},1.1000000238418579,{"$f":"EF_TS!$K$502","v":9.8650000000000002},{"$f":"EF_TS!$K$488","v":9.8650000000000002},{"$f":"EF_TS!$K$474","v":9.8650000000000002},{"$f":"EF_TS!$K$516","v":3.8340001106262211},1.1000000238418579,{"$f":"EF_TS!$K$600","v":9.8650000000000002},{"$f":"EF_TS!$K$586","v":9.8650000000000002},1.1000000238418579,{"$f":"EF_TS!$K$642","v":9.8650000000000002},{"$f":"EF_TS!$K$628","v":9.8650000000000002},{"$f":"EF_TS!$K$614","v":9.8650000000000002},{"$f":"EF_TS!$K$656","v":3.8340001106262211},1.1000000238418579,2.7,9.8650000000000002,31.65,{"$f":"EF_TS!$K$712","v":0},1.246,445.95800000000003,31.587,{"$f":"AA14","v":1.0580000000000001},{"$f":"EF_TS!$K$558","v":9.8650000000000002},{"$f":"EF_TS!$K$544","v":9.8650000000000002},{"$f":"EF_TS!$K$530","v":9.8650000000000002},{"$f":"EF_TS!$K$572","v":3.8340001106262211},1.1000000238418579,{"$f":"EF_TS!$K$670","v":9.8650000000000002},{"$f":"EF_TS!$K$684","v":9.8650000000000002},{"$f":"EF_TS!$K$698","v":9.8650000000000002},{"$f":"BQ14","v":9.8650000000000002},{"$f":"B14","v":1.06},9.8650000000000002,{"$f":"EF_TS!$K$642","v":9.8650000000000002}]
["N2O",{"$f":"EF_TS!$L$8","v":0.75},{"$f":"EF_TS!$L$22","v":0.35},{"$f":"EF_TS!$L$36","v":0.10199999999999999},{"$f":"EF_TS!$L$64","v":0.11899999999999999},{"$f":"EF_TS!$L$50","v":0.10199999999999999},{"$f":"EF_TS!$L$78","v":0.111},{"$f":"EF_TS!$L$92","v":1.1000000238418579},0,1.1000000238418579,{"$f":"EF_TS!$L$106","v":0.63800000000000001},{"$f":"EF_TS!$L$120","v":1.712},{"$f":"EF_TS!$L$134","v":1.712},0.6,0.60299999999999998,{"$f":"EF_TS!$L$176","v":0.91800000000000004},{"$f":"EF_TS!$L$190","v":0.91800000000000004},{"$f":"EF_TS!$L$218","v":0.6},{"$f":"EF_TS!$L$204","v":0.60299999999999998},{"$f":"EF_TS!$L$250","v":0.92000001668930043},{"$f":"EF_TS!$L$264","v":0.6},{"$f":"EF_TS!$L$278","v":1.1039999723434448},{"$f":"EF_TS!$L$162","v":2},{"$f":"(AD46+AD61)/2","v":8.2522382249902687E-2},{"$f":"EF_TS!$L$292","v":4.806},{"$f":"EF_TS!$L$306","v":4.806},{"$f":"EF_TS!$L$320","v":1.5860000000000001},{"$f":"EF_TS!$L$348","v":1.5809999999999997},{"$f":"EF_TS!$L$334","v":0.85699999999999998},0,{"$f":"EF_TS!$L$390","v":6.1070000000000002},{"$f":"EF_TS!$L$376","v":6.1070000000000002},{"$f":"EF_TS!$L$362","v":6.1070000000000002},{"$f":"EF_TS!$L$404","v":11},1.1000000238418579,{"$f":"EF_TS!$L$446","v":6.1070000000000002},{"$f":"EF_TS!$L$432","v":6.1070000000000002},{"$f":"EF_TS!$L$418","v":6.1070000000000002},{"$f":"EF_TS!$L$460","v":11},1.1000000238418579,{"$f":"EF_TS!$L$502","v":6.1070000000000002},{"$f":"EF_TS!$L$488","v":6.1070000000000002},{"$f":"EF_TS!$L$474","v":6.1070000000000002},{"$f":"EF_TS!$L$516","v":11},1.1000000238418579,{"$f":"EF_TS!$L$600","v":6.1070000000000002},{"$f":"EF_TS!$L$586","v":6.1070000000000002},1.1000000238418579,{"$f":"EF_TS!$L$642","v":6.1070000000000002},{"$f":"EF_TS!$L$628","v":6.1070000000000002},{"$f":"EF_TS!$L$614","v":6.1070000000000002},{"$f":"EF_TS!$L$656","v":11},1.1000000238418579,7.0000000000000007E-2,6.1070000000000002,4.22,{"$f":"EF_TS!$L$712","v":0},0.85699999999999998,0.86699999999999999,1.1000000000000001,{"$f":"AA15","v":1.5860000000000001},{"$f":"EF_TS!$L$558","v":6.1070000000000002},{"$f":"EF_TS!$L$544","v":6.1070000000000002},{"$f":"EF_TS!$L$530","v":6.1070000000000002},{"$f":"EF_TS!$L$572","v":11},{"$f":"(T2g/Fuel_Specs!$B$77*Fuel_Specs!$H$77)/Fuel_Specs!$B$112/BTU2mmBTU","v":94.609280667448843},{"$f":"EF_TS!$L$670","v":6.1070000000000002},{"$f":"EF_TS!$L$684","v":6.1070000000000002},{"$f":"EF_TS!$L$698","v":6.1070000000000002},{"$f":"BQ15","v":6.1070000000000002},{"$f":"B15","v":0.75},6.1070000000000002,{"$f":"EF_TS!$L$642","v":6.1070000000000002}]
["CO2",{"$f":"(Fuel_Specs!$E$59/Fuel_Specs!$B$59*1000000*Fuel_Specs!$F$59-(B6*Fuel_Specs!$B$108+B7*Fuel_Specs!$B$109+B14*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":59366.949503269869},{"$f":"(Fuel_Specs!$E$59/Fuel_Specs!$B$59*1000000*Fuel_Specs!$F$59-(C6*Fuel_Specs!$B$108+C7*Fuel_Specs!$B$109+C14*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":59362.612360412735},{"$f":"(Fuel_Specs!$E$59/Fuel_Specs!$B$59*1000000*Fuel_Specs!$F$59-(D6*Fuel_Specs!$B$108+D7*Fuel_Specs!$B$109+D14*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":59341.609065174642},{"$f":"(Fuel_Specs!$E$59/Fuel_Specs!$B$59*1000000*Fuel_Specs!$F$59-(E6*Fuel_Specs!$B$108+E7*Fuel_Specs!$B$109+E14*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":59385.872043746065},{"$f":"(Fuel_Specs!$E$59/Fuel_Specs!$B$59*1000000*Fuel_Specs!$F$59-(F6*Fuel_Specs!$B$108+F7*Fuel_Specs!$B$109+F14*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":59341.609065174642},{"$f":"(Fuel_Specs!$E$59/Fuel_Specs!$B$59*1000000*Fuel_Specs!$F$59-(G6*Fuel_Specs!$B$108+G7*Fuel_Specs!$B$109+G14*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":56808.789660412731},{"$f":"(Fuel_Specs!$E$59/Fuel_Specs!$B$59*1000000*Fuel_Specs!$F$59-(H6*Fuel_Specs!$B$108+H7*Fuel_Specs!$B$109+H14*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":59229.283455650831},{"$f":"(Fuel_Specs!$E$59/Fuel_Specs!$B$59*1000000*Fuel_Specs!$F$59-(I6*Fuel_Specs!$B$108+I7*Fuel_Specs!$B$109+I14*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":59014.60666993654},{"$f":"(Fuel_Specs!$E$12/Fuel_Specs!$B$12*1000000*Fuel_Specs!$F$12-(J6*Fuel_Specs!$B$108+J7*Fuel_Specs!$B$109+J14*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":64819.984012604291},{"$f":"(Fuel_Specs!$E$28/Fuel_Specs!$B$28*1000000*Fuel_Specs!$F$28-(K6*Fuel_Specs!$B$108+K7*Fuel_Specs!$B$109+K14*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":85040.498287440714},{"$f":"(Fuel_Specs!$E$28/Fuel_Specs!$B$28*1000000*Fuel_Specs!$F$28-(L6*Fuel_Specs!$B$108+L7*Fuel_Specs!$B$109+L14*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":85012.926813631188},{"$f":"(Fuel_Specs!$E$28/Fuel_Specs!$B$28*1000000*Fuel_Specs!$F$28-(M6*Fuel_Specs!$B$108+M7*Fuel_Specs!$B$109+M14*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":85040.247304107383},{"$f":"(Fuel_Specs!$E$28/Fuel_Specs!$B$28*1000000*Fuel_Specs!$F$28-(N6*Fuel_Specs!$B$108+N7*Fuel_Specs!$B$109+N14*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":84030.8691279169},{"$f":"(Fuel_Specs!$E$28/Fuel_Specs!$B$28*1000000*Fuel_Specs!$F$28-(O6*Fuel_Specs!$B$108+O7*Fuel_Specs!$B$109+O14*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":85069.659261250243},{"$f":"(Fuel_Specs!$E$22/Fuel_Specs!$B$22*1000000*Fuel_Specs!$F$22-(P6*Fuel_Specs!$B$108+P7*Fuel_Specs!$B$109+P14*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":78163.223975801229},{"$f":"(Fuel_Specs!$E$22/Fuel_Specs!$B$22*1000000*Fuel_Specs!$F$22-(Q6*Fuel_Specs!$B$108+Q7*Fuel_Specs!$B$109+Q14*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":78153.745013896463},{"$f":"(Fuel_Specs!$E$22/Fuel_Specs!$B$22*1000000*Fuel_Specs!$F$22-(R6*Fuel_Specs!$B$108+R7*Fuel_Specs!$B$109+R14*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":77148.691147229794},{"$f":"(Fuel_Specs!$E$22/Fuel_Specs!$B$22*1000000*Fuel_Specs!$F$22-(S6*Fuel_Specs!$B$108+S7*Fuel_Specs!$B$109+S14*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":78187.481280563123},{"$f":"(Fuel_Specs!$E$22/Fuel_Specs!$B$22*1000000*Fuel_Specs!$F$22-(T6*Fuel_Specs!$B$108+T7*Fuel_Specs!$B$109+T14*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":77248.534428195286},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(U6*Fuel_Specs!$B$108+U7*Fuel_Specs!$B$109+U14*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":72576.771959343969},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(V6*Fuel_Specs!$B$108+V7*Fuel_Specs!$B$109+V14*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":61670.40330502265},{"$f":"(Fuel_Specs!$E$7/Fuel_Specs!$B$7*1000000*Fuel_Specs!$F$7-(W6*Fuel_Specs!$B$108+W7*Fuel_Specs!$B$109+W14*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":77264.397841775266},{"$f":"(Fuel_Specs!$E$8/Fuel_Specs!$B$8*1000000*Fuel_Specs!$F$8-(X6*Fuel_Specs!$B$108+X7*Fuel_Specs!$B$109+X14*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":75637.049338072553},{"$f":"(Fuel_Specs!$E$35/Fuel_Specs!$B$35*1000000*Fuel_Specs!$F$35-(Y6*Fuel_Specs!$B$108+Y7*Fuel_Specs!$B$109+Y14*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":68039.647796249905},{"$f":"(Fuel_Specs!$E$35/Fuel_Specs!$B$35*1000000*Fuel_Specs!$F$35-(Z6*Fuel_Specs!$B$108+Z7*Fuel_Specs!$B$109+Z14*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":68039.647796249905},{"$f":"(T2g/Fuel_Specs!$B$65*1000000*Fuel_Specs!$F$65-(AA6*Fuel_Specs!$B$108+AA7*Fuel_Specs!$B$109+AA14*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":100017.06454396401},{"$f":"(T2g/Fuel_Specs!$B$65*1000000*Fuel_Specs!$F$65-(AB6*Fuel_Specs!$B$108+AB7*Fuel_Specs!$B$109+AB14*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":100037.36601301163},{"$f":"(T2g/Fuel_Specs!$B$65*1000000*Fuel_Specs!$F$65-(AC6*Fuel_Specs!$B$108+AC7*Fuel_Specs!$B$109+AC14*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":100001.60646895067},{"$f":"(T2g/Fuel_Specs!$B$65*1000000*Fuel_Specs!$F$65-(AD6*Fuel_Specs!$B$108+AD7*Fuel_Specs!$B$109+AD14*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":99855.836365392577},{"$f":"(T2g/Fuel_Specs!$B$74*1000000*Fuel_Specs!$F$74-(AE6*Fuel_Specs!$B$108+AE7*Fuel_Specs!$B$109+AE14*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":104783.09163746051},{"$f":"(T2g/Fuel_Specs!$B$74*1000000*Fuel_Specs!$F$74-(AF6*Fuel_Specs!$B$108+AF7*Fuel_Specs!$B$109+AF14*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":104783.09163746051},{"$f":"(T2g/Fuel_Specs!$B$74*1000000*Fuel_Specs!$F$74-(AG6*Fuel_Specs!$B$108+AG7*Fuel_Specs!$B$109+AG14*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":104722.60906726484},{"$f":"(T2g/Fuel_Specs!$B$74*1000000*Fuel_Specs!$F$74-(AH6*Fuel_Specs!$B$108+AH7*Fuel_Specs!$B$109+AH14*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":105186.63716458497},{"$f":"(T2g/Fuel_Specs!$B$74*1000000*Fuel_Specs!$F$74-(AI6*Fuel_Specs!$B$108+AI7*Fuel_Specs!$B$109+AI14*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":105161.71010433085},{"$f":"(T2g/Fuel_Specs!$B$75*1000000*Fuel_Specs!$F$75-(AJ6*Fuel_Specs!$B$108+AJ7*Fuel_Specs!$B$109+AJ14*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":104186.74410499507},{"$f":"(T2g/Fuel_Specs!$B$75*1000000*Fuel_Specs!$F$75-(AK6*Fuel_Specs!$B$108+AK7*Fuel_Specs!$B$109+AK14*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":104186.74410499507},{"$f":"(T2g/Fuel_Specs!$B$75*1000000*Fuel_Specs!$F$75-(AL6*Fuel_Specs!$B$108+AL7*Fuel_Specs!$B$109+AL14*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":104125.45025493171},{"$f":"(T2g/Fuel_Specs!$B$75*1000000*Fuel_Specs!$F$75-(AM6*Fuel_Specs!$B$108+AM7*Fuel_Specs!$B$109+AM14*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":104589.47835225184},{"$f":"(T2g/Fuel_Specs!$B$75*1000000*Fuel_Specs!$F$75-(AN6*Fuel_Specs!$B$108+AN7*Fuel_Specs!$B$109+AN14*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":104564.55129199772},{"$f":"(T2g/Fuel_Specs!$B$76*1000000*Fuel_Specs!$F$76-(AO6*Fuel_Specs!$B$108+AO7*Fuel_Specs!$B$109+AO14*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":106857.48866389044},{"$f":"(T2g/Fuel_Specs!$B$76*1000000*Fuel_Specs!$F$76-(AP6*Fuel_Specs!$B$108+AP7*Fuel_Specs!$B$109+AP14*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":106857.48866389044},{"$f":"(T2g/Fuel_Specs!$B$76*1000000*Fuel_Specs!$F$76-(AQ6*Fuel_Specs!$B$108+AQ7*Fuel_Specs!$B$109+AQ14*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":106799.04287864626},{"$f":"(T2g/Fuel_Specs!$B$76*1000000*Fuel_Specs!$F$76-(AR6*Fuel_Specs!$B$108+AR7*Fuel_Specs!$B$109+AR14*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":107263.07097596639},{"$f":"(T2g/Fuel_Specs!$B$74*1000000*Fuel_Specs!$F$74-(AS6*Fuel_Specs!$B$108+AS7*Fuel_Specs!$B$109+AS14*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":105161.71010433085},{"$f":"(T2g/Fuel_Specs!$B$78*1000000*Fuel_Specs!$F$78-(AT6*Fuel_Specs!$B$108+AT7*Fuel_Specs!$B$109+AT14*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":105124.80936874129},{"$f":"(T2g/Fuel_Specs!$B$78*1000000*Fuel_Specs!$F$78-(AU6*Fuel_Specs!$B$108+AU7*Fuel_Specs!$B$109+AU14*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":105124.80936874129},{"$f":"(T2g/Fuel_Specs!$B$78*1000000*Fuel_Specs!$F$78-(AV6*Fuel_Specs!$B$108+AV7*Fuel_Specs!$B$109+AV14*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":105502.90742239912},{"$f":"(T2g/Fuel_Specs!$B$79*1000000*Fuel_Specs!$F$79-(AW6*Fuel_Specs!$B$108+AW7*Fuel_Specs!$B$109+AW14*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":96355.261414451816},{"$f":"(T2g/Fuel_Specs!$B$79*1000000*Fuel_Specs!$F$79-(AX6*Fuel_Specs!$B$108+AX7*Fuel_Specs!$B$109+AX14*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":96355.261414451816},{"$f":"(T2g/Fuel_Specs!$B$79*1000000*Fuel_Specs!$F$79-(AY6*Fuel_Specs!$B$108+AY7*Fuel_Specs!$B$109+AY14*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":96280.516640845002},{"$f":"(T2g/Fuel_Specs!$B$79*1000000*Fuel_Specs!$F$79-(AZ6*Fuel_Specs!$B$108+AZ7*Fuel_Specs!$B$109+AZ14*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":96744.544738165132},{"$f":"(T2g/Fuel_Specs!$B$79*1000000*Fuel_Specs!$F$79-(BA6*Fuel_Specs!$B$108+BA7*Fuel_Specs!$B$109+BA14*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":96719.61767791101},{"$f":"(1000*Fuel_Specs!$F$81-(BB6*Fuel_Specs!$B$108+BB7*Fuel_Specs!$B$109+BB14*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":1659.5202380952383},{"$f":"(T2g/Fuel_Specs!$B$81*1000000*Fuel_Specs!$F$81-(BC6*Fuel_Specs!$B$108+BC7*Fuel_Specs!$B$109+BC14*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":123123.74848107772},{"$f":"(T2g/Fuel_Specs!$B$82*1000000*Fuel_Specs!$F$82-(BD6*Fuel_Specs!$B$108+BD7*Fuel_Specs!$B$109+BD14*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":123904.13167793886},0,{"$f":"(T2g/Fuel_Specs!$B$71*1000000*Fuel_Specs!$F$71-(BF6*Fuel_Specs!$B$108+BF7*Fuel_Specs!$B$109+BF14*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":106933.47159684247},{"$f":"(Fuel_Specs!$E$59/Fuel_Specs!$B$59*1000000*Fuel_Specs!$F$59-(BG6*Fuel_Specs!$B$108+BG7*Fuel_Specs!$B$109+BG14*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":57561.09864850797},{"$f":"(Fuel_Specs!$E$59/Fuel_Specs!$B$59*1000000*Fuel_Specs!$F$59-(BH6*Fuel_Specs!$B$108+BH7*Fuel_Specs!$B$109+BH14*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":59186.893410412733},{"$f":"(T2g/Fuel_Specs!C83*1000000*Fuel_Specs!F83-(BI6*Fuel_Specs!$B$108+BI7*Fuel_Specs!$B$109+BI14*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":90002.849570264574},{"$f":"(T2g/Fuel_Specs!$B$77*1000000*Fuel_Specs!$F$77-(BJ6*Fuel_Specs!$B$108+BJ7*Fuel_Specs!$B$109+BJ14*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":102770.69158031303},{"$f":"(T2g/Fuel_Specs!$B$77*1000000*Fuel_Specs!$F$77-(BK6*Fuel_Specs!$B$108+BK7*Fuel_Specs!$B$109+BK14*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":102770.69158031303},{"$f":"(T2g/Fuel_Specs!$B$77*1000000*Fuel_Specs!$F$77-(BL6*Fuel_Specs!$B$108+BL7*Fuel_Specs!$B$109+BL14*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":102708.00625902782},{"$f":"(T2g/Fuel_Specs!$B$77*1000000*Fuel_Specs!$F$77-(BM6*Fuel_Specs!$B$108+BM7*Fuel_Specs!$B$109+BM14*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":103172.03435634795},{"$f":"(T2g/Fuel_Specs!$B$77*1000000*Fuel_Specs!$F$77-(BN6*Fuel_Specs!$B$108+BN7*Fuel_Specs!$B$109+BN14*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":103147.10729609383},{"$f":"(T2g/Fuel_Specs!$B$84*1000000*Fuel_Specs!$F$84-(BO6*Fuel_Specs!$B$108+BO7*Fuel_Specs!$B$109+BO14*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":101885.33147731407},{"$f":"(T2g/Fuel_Specs!$B$85*1000000*Fuel_Specs!$F$85-(BP6*Fuel_Specs!$B$108+BP7*Fuel_Specs!$B$109+BP14*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":96421.92721058242},{"$f":"(T2g/Fuel_Specs!$B$86*1000000*Fuel_Specs!$F$86-(BQ6*Fuel_Specs!$B$108+BQ7*Fuel_Specs!$B$109+BQ14*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":96421.92721058242},{"$f":"(MT2g/EtOH!$C$230*1000000*EtOH!$D$230-(BR6*Fuel_Specs!$B$108+BR7*Fuel_Specs!$B$109+BR14*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":144676.9380736608},{"$f":"(Fuel_Specs!$E$63/Fuel_Specs!$B$63*1000000*Fuel_Specs!$F$63-(BS6*Fuel_Specs!$B$108+BS7*Fuel_Specs!$B$109+BS14*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":57408.917611482888},null,{"$f":"(T2g/Fuel_Specs!$B$80*1000000*Fuel_Specs!$F$80-(BU6*Fuel_Specs!$B$108+BU7*Fuel_Specs!$B$109+BU14*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":105579.29099167031}]
["Remarks",null,null,null,null,null,null,null,null,null,null,"EPA,1992",null,null,null,null,null,null,null,null,null,null,null,"EII, 1994, Acurex, 1994",null,null,null,"Mobile5a",null,"Acurex, 1994",null,"Mobile5a","Assumed",null,"Acurex, 1994",null,null,null,null,null,null,"Delucchi, Table D6"]
[]
["2) Emission Factors of Fuel Combustion: Feedstock and Fuel Transportation From Product Origin to Product Destination (grams per mmBtu of fuel burned)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
["2.1) Emission Ratios by Fuel Type Relative to Baseline Fuel"]
[null,"Ocean Tanker: Bunker fuel as Baseline Fuel",null,null,null,null,null,"Barge: Residual Oil as Baseline Fuel",null,null,null,null,null,null,null,null,"Locomotive: Diesel as Baseline Fuel",null,null,null,null,null,null,null,null,"Heavy-Duty Truck: Diesel as Baseline Fuel",null,null,null,null,null,null,null,null,null,"Pipeline: Diesel as Baseline Fuel"]
[null,"Diesel","Natural Gas","LPG","DME","FTD","Hydrogen","Diesel","Natural Gas","LPG","DME","FTD","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen","Natural Gas","LPG","DME","FTD","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen","Electricity","LNG","DME","FTD","E90","M90","LPG","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen","Residual Oil","LPG","DME","FTD","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen"]
[]
["VOC",1,1,1,1,1,0,1,1,1,1,1,1,1,1,0,1,1,1,1,1,1,1,0,0,{"$f":"HDV_TS!E115/HDV_TS!$C115","v":1.25},{"$f":"HDV_TS!E151/HDV_TS!$C151","v":1},1,1.4,1.4,1,{"$f":"HDV_TS!E127/HDV_TS!$C127","v":0.8},{"$f":"HDV_TS!E139/HDV_TS!$C139","v":1},1,0,1,1,1,1,1,1,1,0]
["CO",1,0.5,0.5,1,1,0,1,0.5,0.5,1,1,1,1,1,0,0.5,0.5,1,1,1,1,1,0,0,{"$f":"HDV_TS!G115/HDV_TS!$C115","v":0.18749999999999997},{"$f":"HDV_TS!G151/HDV_TS!$C151","v":1},1,1,1,0.5,{"$f":"HDV_TS!G127/HDV_TS!$C127","v":0.8},{"$f":"HDV_TS!G139/HDV_TS!$C139","v":1},1,0,1,0.5,1,1,1,1,1,0]
["NOx",1,1,1,0.5,1,1.75,1,1,1,0.5,1,1,1,1,1.75,1,1,0.5,1,1,1,1,0.75,0,{"$f":"HDV_TS!H115/HDV_TS!$C115","v":0.8125},{"$f":"HDV_TS!H151/HDV_TS!$C151","v":1},1,1,1,1,{"$f":"HDV_TS!H127/HDV_TS!$C127","v":1},{"$f":"HDV_TS!H139/HDV_TS!$C139","v":1},1,0.75,1,1,0.5,1,1,1,1,0.75]
["PM10",1,0.1,0.1,0.7,1,0,1,0.1,0.1,0.7,1,1,1,1,0,0.1,0.1,0.7,1,1,1,1,0,0,{"$f":"HDV_TS!I115/HDV_TS!$C115","v":0.125},{"$f":"HDV_TS!I151/HDV_TS!$C151","v":1},1,0.1,0.1,0.1,{"$f":"HDV_TS!I127/HDV_TS!$C127","v":0.75},{"$f":"HDV_TS!I139/HDV_TS!$C139","v":1},1,0,1,0.1,0.7,1,1,1,1,0]
["PM2.5",{"$f":"B27","v":1},0.1,0.1,0.7,1,0,1,0.1,0.1,0.7,1,1,1,1,0,0.1,0.1,0.7,1,1,1,1,0,0,{"$f":"HDV_TS!K115/HDV_TS!$C115","v":0.125},{"$f":"HDV_TS!K151/HDV_TS!$C151","v":1},1,0.1,0.1,0.1,{"$f":"HDV_TS!K127/HDV_TS!$C127","v":0.75},{"$f":"HDV_TS!K139/HDV_TS!$C139","v":1},1,0,1,0.1,0.7,1,1,1,1,0]
["BC",{"$f":"B28","v":1},0.1,0.1,0.7,1,0,1,0.1,0.1,0.7,1,1,1,1,0,0.1,0.1,0.7,1,1,1,1,0,0,{"$f":"HDV_TS!O115/HDV_TS!$C115","v":0.125},{"$f":"HDV_TS!O151/HDV_TS!$C151","v":1},1,0.1,0.1,0.1,{"$f":"HDV_TS!O127/HDV_TS!$C127","v":0.75},{"$f":"HDV_TS!O139/HDV_TS!$C139","v":1},1,0,1,0.1,0.7,1,1,1,1,0]
["OC",{"$f":"B28","v":1},0.1,0.1,0.7,1,0,1,0.1,0.1,0.7,1,1,1,1,0,0.1,0.1,0.7,1,1,1,1,0,0,{"$f":"HDV_TS!P115/HDV_TS!$C115","v":0.125},{"$f":"HDV_TS!P151/HDV_TS!$C151","v":1},1,0.1,0.1,0.1,{"$f":"HDV_TS!P127/HDV_TS!$C127","v":0.75},{"$f":"HDV_TS!P139/HDV_TS!$C139","v":1},1,0,1,0.1,0.7,1,1,1,1,0]
["CH4",1,20,1,1,1,0,1,20,1,1,1,1,1,1,0,20,1,1,1,1,1,1,0,0,{"$f":"HDV_TS!M115/HDV_TS!$C115","v":6233.2921035986737},{"$f":"HDV_TS!M151/HDV_TS!$C151","v":1},1,0.65,0.65,1,{"$f":"HDV_TS!M127/HDV_TS!$C127","v":1},{"$f":"HDV_TS!M139/HDV_TS!$C139","v":1},1,0,1,1,1,1,1,1,1,0]
["N2O",1,1,1,1,1,0,1,1,1,1,1,1,1,1,0,1,1,1,1,1,1,1,0,0,{"$f":"HDV_TS!N115/HDV_TS!$C115","v":1.25},{"$f":"HDV_TS!N151/HDV_TS!$C151","v":1},1,1,1,1,{"$f":"HDV_TS!N127/HDV_TS!$C127","v":1},{"$f":"HDV_TS!N139/HDV_TS!$C139","v":1},1,0,1,1,1,1,1,1,1,0]
[]
["2.2) Emission Factors of Fuel Combustion: Feedstock and Fuel Transportation from Product Origin to Product Destination (grams per mmBtu of fuel burned)"]
[null,"Ocean Tanker",null,null,null,null,null,null,"Barge",null,null,null,null,null,null,null,null,null,"Locomotive",null,null,null,null,null,null,null,null,null,"Class8B Diesel Truck Emission Factors (g/mi.)","Heavy Heavy-Duty Truck: grams per MMBtu",null,null,null,null,null,null,null,null,null,null,"Class6 Diesel Truck Emission Factors (g/mi.)","MediumHeavy-Duty Truck: grams per mmBtu",null,null,null,null,null,null,null,null,null,"Pipeline Reciprocating Engine: Current",null,null,null,null,null,null,null,null,null,null,"Pipeline Turbine",null,null,null,null,null,null,null,null,null,null,"Pipeline Reciprocating Engine: Future"]
[null,"Bunker Fuel","Diesel","Natural Gas","LPG","DME","FTD","Hydrogen","Residual Oil","Diesel","Natural Gas","LPG","DME","FTD","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen","Diesel","Natural Gas","LPG","DME","FTD","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen","Electricity",null,"Diesel","LNG","DME","FTD","Ethanol","Methanol","LPG","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen",null,"Diesel","LNG","DME","FTD","Ethanol","Methanol","LPG","Biodiesel","Renewable Diesel","Renewable Gasoline","NG","Diesel","Electricity","Residual Oil","LPG","DME","FTD","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen","NG","Diesel","Electricity","Residual Oil","LPG","DME","FTD","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen","NG","Diesel","Electricity","Residual Oil","LPG","DME","FTD","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen"]
["VOC",{"$f":"EF_TS!$C$148","v":79.925003051757798},{"$f":"B37*B24","v":79.925003051757798},{"$f":"$C37*C24","v":79.925003051757798},79.925003051757798,79.925003051757798,79.925003051757798,0,{"$f":"EF_TS!$C$726","v":24.746999740600586},{"$f":"I37*H24","v":24.746999740600586},{"$f":"$J37*I24","v":24.746999740600586},24.746999740600586,24.746999740600586,24.746999740600586,24.746999740600586,24.746999740600586,24.746999740600586,0,{"$f":"EF_TS!$C$232","v":58.38795872976646},{"$f":"$S37*Q24","v":58.38795872976646},58.38795872976646,58.38795872976646,58.38795872976646,58.38795872976646,58.38795872976646,58.38795872976646,0,0,{"$f":"EF_TS!$C$740","v":0.40679999999999999},{"$f":"AC37*'T&D'!B$48/Fuel_Specs!$B$20*1000000","v":16.785052549630205},{"$f":"$AD37*Z24","v":20.981315687037757},16.785052549630205,16.785052549630205,23.499073569482285,23.499073569482285,16.785052549630205,13.428042039704165,16.785052549630205,16.785052549630205,0,{"$f":"EF_TS!$C$754","v":7.8799999999999995E-2},{"$f":"AO37*'T&D'!C$48/Fuel_Specs!$B$20*1000000","v":6.3800700661736087},{"$f":"$AP37*Z24","v":7.9750875827170109},6.3800700661736087,6.3800700661736087,8.9320980926430522,8.9320980926430522,6.3800700661736087,5.104056052938887,6.3800700661736087,6.3800700661736087,{"$f":"EF_TS!$C$768","v":133.316},40.86,0,{"$f":"$BA37*AJ24","v":40.86},40.86,40.86,40.86,40.86,40.86,40.86,0,0.90800000000000003,1.335,0,{"$f":"$BL37*AJ24","v":1.335},1.335,1.335,1.335,1.335,1.335,1.335,0,61.29,40.86,0,{"$f":"$BW37*AJ24","v":40.86},40.86,40.86,40.86,40.86,40.86,40.86,0]
["CO",{"$f":"EF_TS!$D$148","v":181.66900634765625},{"$f":"B38*B25","v":181.66900634765625},90.834503173828125,90.834503173828125,181.66900634765625,181.66900634765625,0,{"$f":"EF_TS!$D$726","v":219.99299621582031},{"$f":"I38*H25","v":219.99299621582031},109.99649810791016,109.99649810791016,219.99299621582031,219.99299621582031,219.99299621582031,219.99299621582031,219.99299621582031,0,{"$f":"EF_TS!$D$232","v":206.53033485728409},103.26516742864204,103.26516742864204,206.53033485728409,206.53033485728409,206.53033485728409,206.53033485728409,206.53033485728409,0,0,{"$f":"EF_TS!$D$740","v":1.6812},{"$f":"AC38*'T&D'!B$48/Fuel_Specs!$B$20*1000000","v":69.36831451926821},13.006558972362788,69.36831451926821,69.36831451926821,69.36831451926821,69.36831451926821,34.684157259634105,55.494651615414568,69.36831451926821,69.36831451926821,0,{"$f":"EF_TS!$D$754","v":1.0359},{"$f":"AO38*'T&D'!C$48/Fuel_Specs!$B$20*1000000","v":83.872012456208651},15.726002335539119,83.872012456208651,83.872012456208651,83.872012456208651,83.872012456208651,41.936006228104326,67.097609964966921,83.872012456208651,83.872012456208651,{"$f":"EF_TS!$D$768","v":705.99300000000005},459.6,0,459.6,229.8,459.6,459.6,459.6,459.6,459.6,0,77.180000000000007,8.7140000000000004,0,8.7140000000000004,4.3570000000000002,8.7140000000000004,8.7140000000000004,8.7140000000000004,8.7140000000000004,8.7140000000000004,0,331.42,459.6,0,459.6,229.8,459.6,459.6,459.6,459.6,459.6,0]
["NOx",{"$f":"EF_TS!$E$148","v":2123.85009765625},{"$f":"B39*B26","v":2123.85009765625},2123.85009765625,2123.85009765625,1061.925048828125,2123.85009765625,3716.7376708984375,{"$f":"EF_TS!$E$726","v":1101.1219482421875},{"$f":"I39*H26","v":1101.1219482421875},1101.1219482421875,1101.1219482421875,550.56097412109375,1101.1219482421875,1101.1219482421875,1101.1219482421875,1101.1219482421875,1926.9634094238281,{"$f":"EF_TS!$E$232","v":1139.8739651550723},1139.8739651550723,1139.8739651550723,569.93698257753613,1139.8739651550723,1139.8739651550723,1139.8739651550723,1139.8739651550723,854.90547386630419,0,{"$f":"EF_TS!$E$740","v":4.7515999999999998},{"$f":"AC39*'T&D'!B$48/Fuel_Specs!$B$20*1000000","v":196.0566757493188},159.29604904632151,196.0566757493188,196.0566757493188,196.0566757493188,196.0566757493188,196.0566757493188,196.0566757493188,196.0566757493188,196.0566757493188,147.04250681198909,{"$f":"EF_TS!$E$754","v":1.0188999999999999},{"$f":"AO39*'T&D'!C$48/Fuel_Specs!$B$20*1000000","v":82.495601401323484},67.02767613857533,82.495601401323484,82.495601401323484,82.495601401323484,82.495601401323484,82.495601401323484,82.495601401323484,82.495601401323484,82.495601401323484,{"$f":"EF_TS!$E$768","v":832.952},2133.6,0,2133.6,2133.6,1066.8,2133.6,2133.6,2133.6,2133.6,1600.1999999999998,154.36000000000001,131.66,0,131.66,131.66,65.83,131.66,131.66,131.66,131.66,98.745000000000005,871.68,2133.6,0,2133.6,2133.6,1066.8,2133.6,2133.6,2133.6,2133.6,1600.1999999999998]
["PM10",{"$f":"EF_TS!$F$148","v":181.31100463867188},{"$f":"B40*B27","v":181.31100463867188},18.131100463867188,18.131100463867188,126.91770324707031,181.31100463867188,0,{"$f":"EF_TS!$F$726","v":40.088001251220703},{"$f":"I40*H27","v":40.088001251220703},4.0088001251220708,4.0088001251220708,28.061600875854491,40.088001251220703,40.088001251220703,40.088001251220703,40.088001251220703,0,{"$f":"EF_TS!$F$232","v":30.273075497343381},3.0273075497343385,3.0273075497343385,21.191152848140366,30.273075497343381,30.273075497343381,30.273075497343381,30.273075497343381,0,0,{"$f":"EF_TS!$F$740","v":3.78E-2},{"$f":"AC40*'T&D'!B$48/Fuel_Specs!$B$20*1000000","v":1.5596730245231607},0.19495912806539509,1.5596730245231607,1.5596730245231607,0.15596730245231608,0.15596730245231608,0.15596730245231608,1.1697547683923706,1.5596730245231607,1.5596730245231607,0,{"$f":"EF_TS!$F$754","v":1.54E-2},{"$f":"AO40*'T&D'!C$48/Fuel_Specs!$B$20*1000000","v":1.246866485013624},0.15585831062670299,1.246866485013624,1.246866485013624,0.12468664850136241,0.12468664850136241,0.12468664850136241,0.93514986376021803,1.246866485013624,1.246866485013624,{"$f":"EF_TS!$F$768","v":1.2},16.989000000000001,0,16.989000000000001,1.6989000000000001,11.892300000000001,16.989000000000001,16.989000000000001,16.989000000000001,16.989000000000001,0,11.606999999999999,16.989000000000001,0,16.989000000000001,1.6989000000000001,11.892300000000001,16.989000000000001,16.989000000000001,16.989000000000001,16.989000000000001,0,11.606999999999999,16.989000000000001,0,16.989000000000001,1.6989000000000001,11.892300000000001,16.989000000000001,16.989000000000001,16.989000000000001,16.989000000000001,0]
["PM2.5",{"$f":"EF_TS!$G$148","v":166.84100341796875},{"$f":"B41*B28","v":166.84100341796875},16.684100341796874,16.684100341796874,116.78870239257812,166.84100341796875,0,{"$f":"EF_TS!$G$726","v":38.884998321533203},{"$f":"I41*H28","v":38.884998321533203},3.8884998321533204,3.8884998321533204,27.219498825073241,38.884998321533203,38.884998321533203,38.884998321533203,38.884998321533203,0,{"$f":"EF_TS!$G$232","v":29.364883232423082},2.9364883232423082,2.9364883232423082,20.555418262696158,29.364883232423082,29.364883232423082,29.364883232423082,29.364883232423082,0,0,{"$f":"EF_TS!$G$740","v":3.6700000000000003E-2},{"$f":"AC41*'T&D'!B$48/Fuel_Specs!$B$20*1000000","v":1.5142857142857145},0.18928571428571431,1.5142857142857145,1.5142857142857145,0.15142857142857147,0.15142857142857147,0.15142857142857147,1.1357142857142859,1.5142857142857145,1.5142857142857145,0,{"$f":"EF_TS!$G$754","v":1.49E-2},{"$f":"AO41*'T&D'!C$48/Fuel_Specs!$B$20*1000000","v":1.2063838069287662},0.15079797586609578,1.2063838069287662,1.2063838069287662,0.12063838069287663,0.12063838069287663,0.12063838069287663,0.90478785519657468,1.2063838069287662,1.2063838069287662,{"$f":"EF_TS!$G$768","v":1.2},{"$f":"BA40*0.8","v":13.591200000000001},0,13.591200000000001,1.3591200000000001,9.5138400000000001,13.591200000000001,13.591200000000001,13.591200000000001,13.591200000000001,0,{"$f":"BK40","v":11.606999999999999},{"$f":"BL40*0.8","v":13.591200000000001},0,13.591200000000001,1.3591200000000001,9.5138400000000001,13.591200000000001,13.591200000000001,13.591200000000001,13.591200000000001,0,{"$f":"BV40","v":11.606999999999999},{"$f":"BW40*0.8","v":13.591200000000001},0,13.591200000000001,1.3591200000000001,9.5138400000000001,13.591200000000001,13.591200000000001,13.591200000000001,13.591200000000001,0]
["SOx",{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29*1000000*Fuel_Specs!$G$29/Fuel_Specs!$B$112/1000000","v":1443.5650804305726},{"$f":"1000000/Fuel_Specs!$B$22*Fuel_Specs!$E$22*Fuel_Specs!$H$22/Fuel_Specs!$B$112","v":8.0376956014013228},{"$f":"Fuel_Specs!$E$59/Fuel_Specs!$B$59*1000000*Fuel_Specs!$H$59/Fuel_Specs!$B$112","v":0.26856561546286878},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35*1000000*Fuel_Specs!$H$35/Fuel_Specs!$B$112","v":0},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37*1000000*Fuel_Specs!$H$37/Fuel_Specs!$B$112","v":0},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40*1000000*Fuel_Specs!$H$40/Fuel_Specs!$B$112","v":0},{"$f":"Fuel_Specs!$E$61/Fuel_Specs!$B$61*1000000*Fuel_Specs!$H$61/Fuel_Specs!$B$112","v":0},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28*1000000*Fuel_Specs!$G$28/Fuel_Specs!$B$112/1000000","v":267.32686674640235},{"$f":"1000000/Fuel_Specs!$B$22*Fuel_Specs!$E$22*Fuel_Specs!$H$22/Fuel_Specs!$B$112","v":8.0376956014013228},{"$f":"Fuel_Specs!$E$59/Fuel_Specs!$B$59*1000000*Fuel_Specs!$H$59/Fuel_Specs!$B$112","v":0.26856561546286878},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35*1000000*Fuel_Specs!$H$35/Fuel_Specs!$B$112","v":0},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37*1000000*Fuel_Specs!$H$37/Fuel_Specs!$B$112","v":0},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40*1000000*Fuel_Specs!$H$40/Fuel_Specs!$B$112","v":0},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39*1000000*Fuel_Specs!$H$39/Fuel_Specs!$B$112","v":0},{"$f":"IF(Inputs!$E$628=1,Fuel_Specs!$E$41,IF(Inputs!$E$628=3,Fuel_Specs!$E$43,Fuel_Specs!$E$42))/IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))*1000000*IF(Inputs!$E$628=1,Fuel_Specs!$H41,Fuel_Specs!$H42)/Fuel_Specs!$B$112","v":0},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44*1000000*Fuel_Specs!$H$44/Fuel_Specs!$B$112","v":0},{"$f":"Fuel_Specs!$E$61/Fuel_Specs!$B$61*1000000*Fuel_Specs!$H$61/Fuel_Specs!$B$112","v":0},{"$f":"1000000/Fuel_Specs!$B$22*Fuel_Specs!$E$22*Fuel_Specs!$G$22/Fuel_Specs!$B$112/1000000","v":8.0376956014013228},{"$f":"Fuel_Specs!$E$59/Fuel_Specs!$B$59*1000000*Fuel_Specs!$H$59/Fuel_Specs!$B$112","v":0.26856561546286878},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35*1000000*Fuel_Specs!$H$35/Fuel_Specs!$B$112","v":0},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37*1000000*Fuel_Specs!$H$37/Fuel_Specs!$B$112","v":0},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40*1000000*Fuel_Specs!$H$40/Fuel_Specs!$B$112","v":0},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39*1000000*Fuel_Specs!$H$39/Fuel_Specs!$B$112","v":0},{"$f":"IF(Inputs!$E$628=1,Fuel_Specs!$E$41,IF(Inputs!$E$628=3,Fuel_Specs!$E$43,Fuel_Specs!$E$42))/IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))*1000000*IF(Inputs!$E$628=1,Fuel_Specs!$H41,Fuel_Specs!$H42)/Fuel_Specs!$B$112","v":0},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44*1000000*Fuel_Specs!$H$44/Fuel_Specs!$B$112","v":0},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47*1000000*Fuel_Specs!$H$47/Fuel_Specs!$B$112","v":0},0,{"$f":"((1-LSD_Share_TS)*Fuel_Specs!$H$20*Fuel_Specs!$E$20+LSD_Share_TS*Fuel_Specs!$H$23*Fuel_Specs!$E$23)/Fuel_Specs!$B$112/'T&D'!$B$49","v":1.3307924528301887E-2},{"$f":"((1-LSD_Share_TS)*Fuel_Specs!$G$20*Fuel_Specs!$E$20/Fuel_Specs!$B$20+LSD_Share_TS*Fuel_Specs!$G$23*Fuel_Specs!$E$23/Fuel_Specs!$B$23)/Fuel_Specs!$B$112","v":0.54469976387990127},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36*Fuel_Specs!$H$36/Fuel_Specs!$B$112","v":0},{"$f":"1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38*Fuel_Specs!$H$38/Fuel_Specs!$B$112","v":0},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40*Fuel_Specs!$H$40/Fuel_Specs!$B$112","v":0},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31*Fuel_Specs!$H$31/Fuel_Specs!$B$112","v":4.4626236992676947E-2},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30*Fuel_Specs!$H$30/Fuel_Specs!$B$112","v":0},{"$f":"1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35*Fuel_Specs!$H$35/Fuel_Specs!$B$112","v":0},{"$f":"1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39*Fuel_Specs!$H$39/Fuel_Specs!$B$112","v":0},{"$f":"1000000/IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))*IF(Inputs!$E$628=1,Fuel_Specs!$E$41,IF(Inputs!$E$628=3,Fuel_Specs!$E$43,Fuel_Specs!$E$42))*IF(Inputs!$E$628=1,Fuel_Specs!$H41,Fuel_Specs!$H42)/Fuel_Specs!$B$112","v":0},{"$f":"1000000/Fuel_Specs!$B$44*Fuel_Specs!$E$44*Fuel_Specs!$H$44/Fuel_Specs!$B$112","v":0},{"$f":"1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35*Fuel_Specs!$H$35/Fuel_Specs!$B$112","v":0},{"$f":"((1-LSD_Share_TS)*Fuel_Specs!$H$20*Fuel_Specs!$E$20+LSD_Share_TS*Fuel_Specs!$H$23*Fuel_Specs!$E$23)/Fuel_Specs!$B$112/'T&D'!$C$49","v":6.7819230769230769E-3},{"$f":"((1-LSD_Share_TS)*Fuel_Specs!$G$20*Fuel_Specs!$E$20/Fuel_Specs!$B$20+LSD_Share_TS*Fuel_Specs!$G$23*Fuel_Specs!$E$23/Fuel_Specs!$B$23)/Fuel_Specs!$B$112","v":0.54469976387990127},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36*Fuel_Specs!$H$36/Fuel_Specs!$B$112","v":0},{"$f":"1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38*Fuel_Specs!$H$38/Fuel_Specs!$B$112","v":0},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40*Fuel_Specs!$H$40/Fuel_Specs!$B$112","v":0},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31*Fuel_Specs!$H$31/Fuel_Specs!$B$112","v":4.4626236992676947E-2},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30*Fuel_Specs!$H$30/Fuel_Specs!$B$112","v":0},{"$f":"1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35*Fuel_Specs!$H$35/Fuel_Specs!$B$112","v":0},{"$f":"1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39*Fuel_Specs!$H$39/Fuel_Specs!$B$112","v":0},{"$f":"1000000/IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))*IF(Inputs!$E$628=1,Fuel_Specs!$E$41,IF(Inputs!$E$628=3,Fuel_Specs!$E$43,Fuel_Specs!$E$42))*IF(Inputs!$E$628=1,Fuel_Specs!$H41,Fuel_Specs!$H42)/Fuel_Specs!$B$112","v":0},{"$f":"1000000/Fuel_Specs!$B$44*Fuel_Specs!$E$44*Fuel_Specs!$H$44/Fuel_Specs!$B$112","v":0},{"$f":"Fuel_Specs!$E$59/Fuel_Specs!$B$59*1000000*Fuel_Specs!$H$59/Fuel_Specs!$B$112","v":0.26856561546286878},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22*1000000*Fuel_Specs!$H$22/Fuel_Specs!$B$112","v":8.0376956014013228},0,{"$f":"1000000/Fuel_Specs!$B$28*Fuel_Specs!$E$28*Fuel_Specs!$H$28/Fuel_Specs!$B$112","v":267.32686674640235},{"$f":"1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35*Fuel_Specs!$H$35/Fuel_Specs!$B$112","v":0},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37*Fuel_Specs!$H$37/Fuel_Specs!$B$112","v":0},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40*Fuel_Specs!$H$40/Fuel_Specs!$B$112","v":0},{"$f":"1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39*Fuel_Specs!$H$39/Fuel_Specs!$B$112","v":0},{"$f":"1000000/IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))*IF(Inputs!$E$628=1,Fuel_Specs!$E$41,IF(Inputs!$E$628=3,Fuel_Specs!$E$43,Fuel_Specs!$E$42))*IF(Inputs!$E$628=1,Fuel_Specs!$H41,Fuel_Specs!$H42)/Fuel_Specs!$B$112","v":0},{"$f":"1000000/Fuel_Specs!$B$44*Fuel_Specs!$E$44*Fuel_Specs!$H$44/Fuel_Specs!$B$112","v":0},{"$f":"1000000/Fuel_Specs!$B$61*Fuel_Specs!$E$61*Fuel_Specs!$H$61/Fuel_Specs!$B$112","v":0},{"$f":"Fuel_Specs!$E$59/Fuel_Specs!$B$59*1000000*Fuel_Specs!$H$59/Fuel_Specs!$B$112","v":0.26856561546286878},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22*1000000*Fuel_Specs!$H$22/Fuel_Specs!$B$112","v":8.0376956014013228},0,{"$f":"1000000/Fuel_Specs!$B$28*Fuel_Specs!$E$28*Fuel_Specs!$H$28/Fuel_Specs!$B$112","v":267.32686674640235},{"$f":"1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35*Fuel_Specs!$H$35/Fuel_Specs!$B$112","v":0},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37*Fuel_Specs!$H$37/Fuel_Specs!$B$112","v":0},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40*Fuel_Specs!$H$40/Fuel_Specs!$B$112","v":0},{"$f":"1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39*Fuel_Specs!$H$39/Fuel_Specs!$B$112","v":0},{"$f":"1000000/IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))*IF(Inputs!$E$628=1,Fuel_Specs!$E$41,IF(Inputs!$E$628=3,Fuel_Specs!$E$43,Fuel_Specs!$E$42))*IF(Inputs!$E$628=1,Fuel_Specs!$H41,Fuel_Specs!$H42)/Fuel_Specs!$B$112","v":0},{"$f":"1000000/Fuel_Specs!$B$44*Fuel_Specs!$E$44*Fuel_Specs!$H$44/Fuel_Specs!$B$112","v":0},{"$f":"1000000/Fuel_Specs!$B$61*Fuel_Specs!$E$61*Fuel_Specs!$H$61/Fuel_Specs!$B$112","v":0},{"$f":"Fuel_Specs!$E$59/Fuel_Specs!$B$59*1000000*Fuel_Specs!$H$59/Fuel_Specs!$B$112","v":0.26856561546286878},{"$f":"Fuel_Specs!$E$22/Fuel_Specs!$B$22*1000000*Fuel_Specs!$H$22/Fuel_Specs!$B$112","v":8.0376956014013228},0,{"$f":"1000000/Fuel_Specs!$B$28*Fuel_Specs!$E$28*Fuel_Specs!$H$28/Fuel_Specs!$B$112","v":267.32686674640235},{"$f":"1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35*Fuel_Specs!$H$35/Fuel_Specs!$B$112","v":0},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37*Fuel_Specs!$H$37/Fuel_Specs!$B$112","v":0},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40*Fuel_Specs!$H$40/Fuel_Specs!$B$112","v":0},{"$f":"1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39*Fuel_Specs!$H$39/Fuel_Specs!$B$112","v":0},{"$f":"1000000/IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))*IF(Inputs!$E$628=1,Fuel_Specs!$E$41,IF(Inputs!$E$628=3,Fuel_Specs!$E$43,Fuel_Specs!$E$42))*IF(Inputs!$E$628=1,Fuel_Specs!$H41,Fuel_Specs!$H42)/Fuel_Specs!$B$112","v":0},{"$f":"1000000/Fuel_Specs!$B$44*Fuel_Specs!$E$44*Fuel_Specs!$H$44/Fuel_Specs!$B$112","v":0},{"$f":"1000000/Fuel_Specs!$B$61*Fuel_Specs!$E$61*Fuel_Specs!$H$61/Fuel_Specs!$B$112","v":0}]
["BC",{"$f":"B$41*EF!$AA111/100","v":25.026150512695313},{"$f":"B43*B29","v":25.026150512695313},{"$f":"$B43*C29","v":2.5026150512695313},2.5026150512695313,17.518305358886717,25.026150512695313,0,{"$f":"I$41*EF!$AA111/100","v":5.8327497482299808},{"$f":"I43*H29","v":5.8327497482299808},{"$f":"$I43*I29","v":0.58327497482299806},0.58327497482299806,4.0829248237609868,5.8327497482299808,5.8327497482299808,5.8327497482299808,5.8327497482299808,0,{"$f":"S$41*EF!$R111/100","v":2.4666501915235388},{"$f":"$S43*Q29","v":0.24666501915235389},0.24666501915235389,1.7266551340664771,2.4666501915235388,2.4666501915235388,2.4666501915235388,2.4666501915235388,0,0,{"$f":"AC$41*EF!$S111/100","v":5.8720000000000005E-3},{"$f":"AC43*'T&D'!B$48/Fuel_Specs!$B$20*1000000","v":0.24228571428571433},{"$f":"$AD43*Z29","v":3.0285714285714291E-2},0.24228571428571433,0.24228571428571433,2.4228571428571433E-2,2.4228571428571433E-2,2.4228571428571433E-2,0.18171428571428574,0.24228571428571433,0.24228571428571433,0,{"$f":"AO$41*EF!$T111/100","v":1.2068999999999999E-3},{"$f":"AO43*'T&D'!C$48/Fuel_Specs!$B$20*1000000","v":9.7717088361230039E-2},{"$f":"$AP43*Z29","v":1.2214636045153755E-2},9.7717088361230039E-2,9.7717088361230039E-2,9.7717088361230046E-3,9.7717088361230046E-3,9.7717088361230046E-3,7.3287816270922526E-2,9.7717088361230039E-2,9.7717088361230039E-2,{"$f":"AZ$41*EF!$C111/100","v":0.24},{"$f":"BA$41*EF!$O111/100","v":11.049645600000002},0,{"$f":"$BA43*AJ29","v":11.049645600000002},1.1049645600000002,7.7347519200000008,11.049645600000002,11.049645600000002,11.049645600000002,11.049645600000002,0,{"$f":"BK$41*EF!$E111/100","v":0.33660299999999999},{"$f":"BL$41*EF!$N111/100","v":1.3591200000000001},0,{"$f":"$BL43*AJ29","v":1.3591200000000001},0.13591200000000001,0.95138400000000001,1.3591200000000001,1.3591200000000001,1.3591200000000001,1.3591200000000001,0,{"$f":"BV$41*EF!$C111/100","v":2.3213999999999997},{"$f":"BW$41*EF!$O111/100","v":11.049645600000002},0,{"$f":"$BW43*AJ29","v":11.049645600000002},1.1049645600000002,7.7347519200000008,11.049645600000002,11.049645600000002,11.049645600000002,11.049645600000002,0]
["OC",{"$f":"B$41*EF!$AA112/100","v":65.067991333007811},{"$f":"B44*B30","v":65.067991333007811},6.5067991333007811,6.5067991333007811,45.547593933105468,65.067991333007811,0,{"$f":"I$41*EF!$AA112/100","v":15.16514934539795},{"$f":"I44*H30","v":15.16514934539795},1.516514934539795,1.516514934539795,10.615604541778564,15.16514934539795,15.16514934539795,15.16514934539795,15.16514934539795,0,{"$f":"S$41*EF!$R112/100","v":26.017286543926847},2.601728654392685,2.601728654392685,18.212100580748793,26.017286543926847,26.017286543926847,26.017286543926847,26.017286543926847,0,0,{"$f":"AC$41*EF!$S112/100","v":2.4222E-2},{"$f":"AC44*'T&D'!B$48/Fuel_Specs!$B$20*1000000","v":0.99942857142857144},0.12492857142857143,0.99942857142857144,0.99942857142857144,9.9942857142857153E-2,9.9942857142857153E-2,9.9942857142857153E-2,0.74957142857142856,0.99942857142857144,0.99942857142857144,0,{"$f":"AO$41*EF!$T112/100","v":1.3111999999999999E-2},{"$f":"AO44*'T&D'!C$48/Fuel_Specs!$B$20*1000000","v":1.0616177500973141},0.13270221876216426,1.0616177500973141,1.0616177500973141,0.10616177500973141,0.10616177500973141,0.10616177500973141,0.79621331257298555,1.0616177500973141,1.0616177500973141,{"$f":"AZ$41*EF!$C112/100","v":0.51359999999999995},{"$f":"BA$41*EF!$O112/100","v":2.4600072000000002},0,2.4600072000000002,0.24600072000000003,1.72200504,2.4600072000000002,2.4600072000000002,2.4600072000000002,2.4600072000000002,0,{"$f":"BK$41*EF!$E112/100","v":7.8927599999999991},{"$f":"BL$41*EF!$N112/100","v":3.3978000000000002},0,3.3978000000000002,0.33978000000000003,2.37846,3.3978000000000002,3.3978000000000002,3.3978000000000002,3.3978000000000002,0,{"$f":"BV$41*EF!$C112/100","v":4.9677959999999999},{"$f":"BW$41*EF!$O112/100","v":2.4600072000000002},0,2.4600072000000002,0.24600072000000003,1.72200504,2.4600072000000002,2.4600072000000002,2.4600072000000002,2.4600072000000002,0]
["CH4",{"$f":"EF_TS!$K$148","v":4.5809998512268066},{"$f":"B45*B31","v":4.5809998512268066},{"$f":"$C45*C31","v":91.619997024536133},4.5809998512268066,4.5809998512268066,4.5809998512268066,0,{"$f":"I37*0.049","v":1.2126029872894288},{"$f":"I45*H31","v":1.2126029872894288},{"$f":"$J45*I31","v":24.252059745788578},1.2126029872894288,1.2126029872894288,1.2126029872894288,1.2126029872894288,1.2126029872894288,1.2126029872894288,0,{"$f":"EF_TS!$K$232","v":6.8245112110180699},136.4902242203614,6.8245112110180699,6.8245112110180699,6.8245112110180699,6.8245112110180699,6.8245112110180699,6.8245112110180699,0,0,{"$f":"EF_TS!$K$740","v":0.46589999999999998},{"$f":"AC45*'T&D'!B$48/Fuel_Specs!$B$20*1000000","v":19.22358894511483},119826.24517441103,19.22358894511483,19.22358894511483,12.495332814324641,12.495332814324641,19.22358894511483,19.22358894511483,19.22358894511483,19.22358894511483,0,{"$f":"EF_TS!$K$754","v":7.7700000000000005E-2},{"$f":"AO45*'T&D'!C$48/Fuel_Specs!$B$20*1000000","v":6.2910081743869215},39213.691577080703,6.2910081743869215,6.2910081743869215,4.0891553133514993,4.0891553133514993,6.2910081743869215,6.2910081743869215,6.2910081743869215,6.2910081743869215,{"$f":"EF_TS!$K$768","v":500},4.54,0,4.54,4.54,4.54,4.54,4.54,4.54,4.54,0,23.154,0.84399999999999997,0,0.84399999999999997,0.84399999999999997,0.84399999999999997,0.84399999999999997,0.84399999999999997,0.84399999999999997,0.84399999999999997,0,289.04700000000003,4.54,0,4.54,4.54,4.54,4.54,4.54,4.54,4.54,0]
["N2O",{"$f":"EF_TS!$L$148","v":2},{"$f":"B46*B32","v":2},2,2,2,2,0,2,{"$f":"I46*H32","v":2},2,2,2,2,2,2,2,0,{"$f":"EF_TS!$L$232","v":2.1321383520886243},2.1321383520886243,2.1321383520886243,2.1321383520886243,2.1321383520886243,2.1321383520886243,2.1321383520886243,2.1321383520886243,0,0,{"$f":"EF_TS!$L$740","v":2E-3},{"$f":"AC46*'T&D'!B$48/Fuel_Specs!$B$20*1000000","v":8.2522382249902687E-2},0.10315297781237837,8.2522382249902687E-2,8.2522382249902687E-2,8.2522382249902687E-2,8.2522382249902687E-2,8.2522382249902687E-2,8.2522382249902687E-2,8.2522382249902687E-2,8.2522382249902687E-2,0,{"$f":"EF_TS!$L$754","v":3.0999999999999999E-3},{"$f":"AO46*'T&D'!C$48/Fuel_Specs!$B$20*1000000","v":0.25099260412611912},0.31374075515764888,0.25099260412611912,0.25099260412611912,0.25099260412611912,0.25099260412611912,0.25099260412611912,0.25099260412611912,0.25099260412611912,0.25099260412611912,{"$f":"EF_TS!$L$768","v":50},2,0,2,2,2,2,2,2,2,0,2,2,0,2,2,2,2,2,2,2,0,2,2,0,2,2,2,2,2,2,2,0]
["CO2",{"$f":"(1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29*Fuel_Specs!$F$29-(B37*Fuel_Specs!$B$108+B38*Fuel_Specs!$B$109+B45*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":84534.053580268403},{"$f":"(1000000/Fuel_Specs!$B$22*Fuel_Specs!$E$22*Fuel_Specs!$F$22-(C37*Fuel_Specs!$B$108+C38*Fuel_Specs!$B$109+C45*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":77651.875599581283},{"$f":"(1000000/Fuel_Specs!$B$59*Fuel_Specs!$E$59*Fuel_Specs!$F$59-(D37*Fuel_Specs!$B$108+D38*Fuel_Specs!$B$109+D45*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":58768.887746953653},{"$f":"(1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35*Fuel_Specs!$F$35-(E37*Fuel_Specs!$B$108+E38*Fuel_Specs!$B$109+E45*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":67657.01063454122},{"$f":"(1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37*Fuel_Specs!$F$37-(F37*Fuel_Specs!$B$108+F38*Fuel_Specs!$B$109+F45*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":69370.884592274684},{"$f":"(1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40*Fuel_Specs!$F$40-(G37*Fuel_Specs!$B$108+G38*Fuel_Specs!$B$109+G45*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":75754.030305068984},0,{"$f":"(1000000/Fuel_Specs!$B$28*Fuel_Specs!$E$28*Fuel_Specs!$F$28-(I37*Fuel_Specs!$B$108+I38*Fuel_Specs!$B$109+I45*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":84655.06470264736},{"$f":"(1000000/Fuel_Specs!$B$22*Fuel_Specs!$E$22*Fuel_Specs!$F$22-(J37*Fuel_Specs!$B$108+J38*Fuel_Specs!$B$109+J45*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":77772.886721960254},{"$f":"(1000000/Fuel_Specs!$B$59*Fuel_Specs!$E$59*Fuel_Specs!$F$59-(K37*Fuel_Specs!$B$108+K38*Fuel_Specs!$B$109+K45*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":59096.009311798327},{"$f":"(1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35*Fuel_Specs!$F$35-(L37*Fuel_Specs!$B$108+L38*Fuel_Specs!$B$109+L45*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":67808.133463245162},{"$f":"(1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37*Fuel_Specs!$F$37-(M37*Fuel_Specs!$B$108+M38*Fuel_Specs!$B$109+M45*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":69491.895714653656},{"$f":"(1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40*Fuel_Specs!$F$40-(N37*Fuel_Specs!$B$108+N38*Fuel_Specs!$B$109+N45*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":75875.041427447941},{"$f":"(1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39*Fuel_Specs!$F$39-(O37*Fuel_Specs!$B$108+O38*Fuel_Specs!$B$109+O45*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":79566.852175756125},{"$f":"(1000000/IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))*IF(Inputs!$E$628=1,Fuel_Specs!$E$41,IF(Inputs!$E$628=3,Fuel_Specs!$E$43,Fuel_Specs!$E$42))*IF(Inputs!$E$628=1,Fuel_Specs!$F41,Fuel_Specs!$F42)-(P37*Fuel_Specs!$B$108+P38*Fuel_Specs!$B$109+P45*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":76188.360537556815},{"$f":"(1000000/Fuel_Specs!$B$44*Fuel_Specs!$E$44*Fuel_Specs!$F$44-(Q37*Fuel_Specs!$B$108+Q38*Fuel_Specs!$B$109+Q45*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":74726.226935941158},0,{"$f":"(1000000/Fuel_Specs!$B$22*Fuel_Specs!$E$22*Fuel_Specs!$F$22-(S37*Fuel_Specs!$B$108+S38*Fuel_Specs!$B$109+S45*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":77673.761929535031},{"$f":"(1000000/Fuel_Specs!$B$59*Fuel_Specs!$E$59*Fuel_Specs!$F$59-(T37*Fuel_Specs!$B$108+T38*Fuel_Specs!$B$109+T45*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":58693.084509330154},{"$f":"(1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35*Fuel_Specs!$F$35-(U37*Fuel_Specs!$B$108+U38*Fuel_Specs!$B$109+U45*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":67698.430865466813},{"$f":"(1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37*Fuel_Specs!$F$37-(V37*Fuel_Specs!$B$108+V38*Fuel_Specs!$B$109+V45*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":69392.770922228432},{"$f":"(1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40*Fuel_Specs!$F$40-(W37*Fuel_Specs!$B$108+W38*Fuel_Specs!$B$109+W45*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":75775.916635022717},{"$f":"(1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39*Fuel_Specs!$F$39-(X37*Fuel_Specs!$B$108+X38*Fuel_Specs!$B$109+X45*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":79467.727383330915},{"$f":"(1000000/IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))*IF(Inputs!$E$628=1,Fuel_Specs!$E$41,IF(Inputs!$E$628=3,Fuel_Specs!$E$43,Fuel_Specs!$E$42))*IF(Inputs!$E$628=1,Fuel_Specs!$F41,Fuel_Specs!$F42)-(Y37*Fuel_Specs!$B$108+Y38*Fuel_Specs!$B$109+Y45*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":76089.235745131606},{"$f":"(1000000/Fuel_Specs!$B$44*Fuel_Specs!$E$44*Fuel_Specs!$F$44-(Z37*Fuel_Specs!$B$108+Z38*Fuel_Specs!$B$109+Z45*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":74627.102143515935},{"$f":"(1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47*Fuel_Specs!$F$47-(AA37*Fuel_Specs!$B$108+AA38*Fuel_Specs!$B$109+AA45*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":0},0,{"$f":"(Fuel_Specs!E20/'T&D'!B48*Fuel_Specs!F20-(AC37*Fuel_Specs!B108+AC38*Fuel_Specs!B109+AC45*Fuel_Specs!B110))/Fuel_Specs!B111","v":1890.029469537287},{"$f":"AC47*'T&D'!B$48/Fuel_Specs!$B$20*1000000","v":77984.867174368395},{"$f":"(1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36*Fuel_Specs!$F$36-(AE37*Fuel_Specs!$B$108+AE38*Fuel_Specs!$B$109+AE45*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":-269948.60980029363},{"$f":"(1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37*Fuel_Specs!$F$37-(AF37*Fuel_Specs!$B$108+AF38*Fuel_Specs!$B$109+AF45*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":69703.876167061782},{"$f":"(1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40*Fuel_Specs!$F$40-(AG37*Fuel_Specs!$B$108+AG38*Fuel_Specs!$B$109+AG45*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":76087.021879856067},{"$f":"(1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31*Fuel_Specs!$F$31-(AH37*Fuel_Specs!$B$108+AH38*Fuel_Specs!$B$109+AH45*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":74708.480135890888},{"$f":"(1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30*Fuel_Specs!$F$30-(AI37*Fuel_Specs!$B$108+AI38*Fuel_Specs!$B$109+AI45*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":71979.898254299987},{"$f":"(1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35*Fuel_Specs!$F$35-(AJ37*Fuel_Specs!$B$108+AJ38*Fuel_Specs!$B$109+AJ45*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":67901.765951463152},{"$f":"(1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39*Fuel_Specs!$F$39-(AK37*Fuel_Specs!$B$108+AK38*Fuel_Specs!$B$109+AK45*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":79811.096781197688},{"$f":"(1000000/IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))*IF(Inputs!$E$628=1,Fuel_Specs!$E$41,IF(Inputs!$E$628=3,Fuel_Specs!$E$43,Fuel_Specs!$E$42))*IF(Inputs!$E$628=1,Fuel_Specs!$F41,Fuel_Specs!$F42)-(AL37*Fuel_Specs!$B$108+AL38*Fuel_Specs!$B$109+AL45*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":76400.340989964956},{"$f":"(1000000/Fuel_Specs!$B$44*Fuel_Specs!$E$44*Fuel_Specs!$F$44-(AM37*Fuel_Specs!$B$108+AM38*Fuel_Specs!$B$109+AM45*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":74938.207388349285},{"$f":"(1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47*Fuel_Specs!$F$47-(AN37*Fuel_Specs!$B$108+AN38*Fuel_Specs!$B$109+AN45*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":0},{"$f":"(Fuel_Specs!E20/'T&D'!C48*Fuel_Specs!F20-(AO37*Fuel_Specs!B108+AO38*Fuel_Specs!B109+AO45*Fuel_Specs!B110))/Fuel_Specs!B111","v":963.74638239926742},{"$f":"AO47*'T&D'!C$48/Fuel_Specs!$B$20*1000000","v":78030.069108231866},{"$f":"(1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36*Fuel_Specs!$F$36-(AQ37*Fuel_Specs!$B$108+AQ38*Fuel_Specs!$B$109+AQ45*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":-48227.824741042685},{"$f":"(1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37*Fuel_Specs!$F$37-(AR37*Fuel_Specs!$B$108+AR38*Fuel_Specs!$B$109+AR45*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":69749.078100925253},{"$f":"(1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40*Fuel_Specs!$F$40-(AS37*Fuel_Specs!$B$108+AS38*Fuel_Specs!$B$109+AS45*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":76132.223813719538},{"$f":"(1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31*Fuel_Specs!$F$31-(AT37*Fuel_Specs!$B$108+AT38*Fuel_Specs!$B$109+AT45*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":74754.206005591899},{"$f":"(1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30*Fuel_Specs!$F$30-(AU37*Fuel_Specs!$B$108+AU38*Fuel_Specs!$B$109+AU45*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":72025.624124000984},{"$f":"(1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35*Fuel_Specs!$F$35-(AV37*Fuel_Specs!$B$108+AV38*Fuel_Specs!$B$109+AV45*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":67958.363647991355},{"$f":"(1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39*Fuel_Specs!$F$39-(AW37*Fuel_Specs!$B$108+AW38*Fuel_Specs!$B$109+AW45*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":79854.371247712363},{"$f":"(1000000/IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))*IF(Inputs!$E$628=1,Fuel_Specs!$E$41,IF(Inputs!$E$628=3,Fuel_Specs!$E$43,Fuel_Specs!$E$42))*IF(Inputs!$E$628=1,Fuel_Specs!$F41,Fuel_Specs!$F42)-(AX37*Fuel_Specs!$B$108+AX38*Fuel_Specs!$B$109+AX45*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":76445.542923828427},{"$f":"(1000000/Fuel_Specs!$B$44*Fuel_Specs!$E$44*Fuel_Specs!$F$44-(AY37*Fuel_Specs!$B$108+AY38*Fuel_Specs!$B$109+AY45*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":74983.409322212756},{"$f":"(1000000/Fuel_Specs!$B$59*Fuel_Specs!$E$59*Fuel_Specs!$F$59-(AZ37*Fuel_Specs!$B$108+AZ38*Fuel_Specs!$B$109+AZ45*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":56512.763160412738},{"$f":"(1000000/Fuel_Specs!$B$22*Fuel_Specs!$E$22*Fuel_Specs!$F$22-(BA37*Fuel_Specs!$B$108+BA38*Fuel_Specs!$B$109+BA45*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":77336.992237705985},0,{"$f":"(1000000/Fuel_Specs!$B$28*Fuel_Specs!$E$28*Fuel_Specs!$F$28-(BC37*Fuel_Specs!$B$108+BC38*Fuel_Specs!$B$109+BC45*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":84219.17021839309},{"$f":"(1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35*Fuel_Specs!$F$35-(BD37*Fuel_Specs!$B$108+BD38*Fuel_Specs!$B$109+BD45*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":67560.501624821321},{"$f":"(1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37*Fuel_Specs!$F$37-(BE37*Fuel_Specs!$B$108+BE38*Fuel_Specs!$B$109+BE45*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":69056.001230399386},{"$f":"(1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40*Fuel_Specs!$F$40-(BF37*Fuel_Specs!$B$108+BF38*Fuel_Specs!$B$109+BF45*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":75439.146943193671},{"$f":"(1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39*Fuel_Specs!$F$39-(BG37*Fuel_Specs!$B$108+BG38*Fuel_Specs!$B$109+BG45*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":79130.95769150187},{"$f":"(1000000/IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))*IF(Inputs!$E$628=1,Fuel_Specs!$E$41,IF(Inputs!$E$628=3,Fuel_Specs!$E$43,Fuel_Specs!$E$42))*IF(Inputs!$E$628=1,Fuel_Specs!$F41,Fuel_Specs!$F42)-(BH37*Fuel_Specs!$B$108+BH38*Fuel_Specs!$B$109+BH45*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":75752.46605330256},{"$f":"(1000000/Fuel_Specs!$B$44*Fuel_Specs!$E$44*Fuel_Specs!$F$44-(BI37*Fuel_Specs!$B$108+BI38*Fuel_Specs!$B$109+BI45*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":74290.332451686903},0,{"$f":"(1000000/Fuel_Specs!$B$59*Fuel_Specs!$E$59*Fuel_Specs!$F$59-(BK37*Fuel_Specs!$B$108+BK38*Fuel_Specs!$B$109+BK45*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":59224.895974698455},{"$f":"(1000000/Fuel_Specs!$B$22*Fuel_Specs!$E$22*Fuel_Specs!$F$22-(BL37*Fuel_Specs!$B$108+BL38*Fuel_Specs!$B$109+BL45*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":78178.877630563118},0,{"$f":"(1000000/Fuel_Specs!$B$28*Fuel_Specs!$E$28*Fuel_Specs!$F$28-(BN37*Fuel_Specs!$B$108+BN38*Fuel_Specs!$B$109+BN45*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":85061.055611250238},{"$f":"(1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35*Fuel_Specs!$F$35-(BO37*Fuel_Specs!$B$108+BO38*Fuel_Specs!$B$109+BO45*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":68048.119446249882},{"$f":"(1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37*Fuel_Specs!$F$37-(BP37*Fuel_Specs!$B$108+BP38*Fuel_Specs!$B$109+BP45*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":69897.88662325652},{"$f":"(1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40*Fuel_Specs!$F$40-(BQ37*Fuel_Specs!$B$108+BQ38*Fuel_Specs!$B$109+BQ45*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":76281.032336050819},{"$f":"(1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39*Fuel_Specs!$F$39-(BR37*Fuel_Specs!$B$108+BR38*Fuel_Specs!$B$109+BR45*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":79972.843084359003},{"$f":"(1000000/IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))*IF(Inputs!$E$628=1,Fuel_Specs!$E$41,IF(Inputs!$E$628=3,Fuel_Specs!$E$43,Fuel_Specs!$E$42))*IF(Inputs!$E$628=1,Fuel_Specs!$F41,Fuel_Specs!$F42)-(BS37*Fuel_Specs!$B$108+BS38*Fuel_Specs!$B$109+BS45*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":76594.351446159693},{"$f":"(1000000/Fuel_Specs!$B$44*Fuel_Specs!$E$44*Fuel_Specs!$F$44-(BT37*Fuel_Specs!$B$108+BT38*Fuel_Specs!$B$109+BT45*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":75132.217844544037},0,{"$f":"(1000000/Fuel_Specs!$B$59*Fuel_Specs!$E$59*Fuel_Specs!$F$59-(BV37*Fuel_Specs!$B$108+BV38*Fuel_Specs!$B$109+BV45*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":57905.979658031792},{"$f":"(1000000/Fuel_Specs!$B$22*Fuel_Specs!$E$22*Fuel_Specs!$F$22-(BW37*Fuel_Specs!$B$108+BW38*Fuel_Specs!$B$109+BW45*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":77336.992237705985},0,{"$f":"(1000000/Fuel_Specs!$B$28*Fuel_Specs!$E$28*Fuel_Specs!$F$28-(BY37*Fuel_Specs!$B$108+BY38*Fuel_Specs!$B$109+BY45*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":84219.17021839309},{"$f":"(1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35*Fuel_Specs!$F$35-(BZ37*Fuel_Specs!$B$108+BZ38*Fuel_Specs!$B$109+BZ45*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":67560.501624821321},{"$f":"(1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37*Fuel_Specs!$F$37-(CA37*Fuel_Specs!$B$108+CA38*Fuel_Specs!$B$109+CA45*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":69056.001230399386},{"$f":"(1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40*Fuel_Specs!$F$40-(CB37*Fuel_Specs!$B$108+CB38*Fuel_Specs!$B$109+CB45*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":75439.146943193671},{"$f":"(1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39*Fuel_Specs!$F$39-(CC37*Fuel_Specs!$B$108+CC38*Fuel_Specs!$B$109+CC45*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":79130.95769150187},{"$f":"(1000000/IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))*IF(Inputs!$E$628=1,Fuel_Specs!$E$41,IF(Inputs!$E$628=3,Fuel_Specs!$E$43,Fuel_Specs!$E$42))*IF(Inputs!$E$628=1,Fuel_Specs!$F41,Fuel_Specs!$F42)-(CD37*Fuel_Specs!$B$108+CD38*Fuel_Specs!$B$109+CD45*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":75752.46605330256},{"$f":"(1000000/Fuel_Specs!$B$44*Fuel_Specs!$E$44*Fuel_Specs!$F$44-(CE37*Fuel_Specs!$B$108+CE38*Fuel_Specs!$B$109+CE45*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":74290.332451686903},0]
[]
["2.3) Emission Factors of Fuel Combustion for Feedstock and Fuel Transportation: Trip from Product Destination Back to Product Origin (grams per mmBtu of fuel burned)"]
[null,"Ocean Tanker",null,null,null,null,null,null,"Barge",null,null,null,null,null,null,null,null,null,"Locomotive",null,null,null,null,null,null,null,null,null,"Class8B Diesel Truck Emission Factors (g/mi.)","Heavy Heavy-Duty Truck: grams per MMBtu",null,null,null,null,null,null,null,null,null,null,"Class6 Diesel Truck Emission Factors (g/mi.)","Medium Heavy-Duty Truck: grams per mmBtu"]
[null,"Bunker Fuel","Diesel","Natural Gas","LPG","DME","FTD","Hydrogen","Residual Oil","Diesel","Natural Gas","LPG","DME","FTD","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen","Diesel","Natural Gas","LPG","DME","FTD","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen","Electricity",null,"Diesel","LNG","DME","FTD","Ethanol","Methanol","LPG","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen",null,"Diesel","LNG","DME","FTD","Ethanol","Methanol","LPG","Biodiesel","Renewable Diesel","Renewable Gasoline"]
["VOC",{"$f":"B37","v":79.925003051757798},{"$f":"B52*B24","v":79.925003051757798},{"$f":"$C52*C24","v":79.925003051757798},79.925003051757798,79.925003051757798,79.925003051757798,0,{"$f":"EF_TS!C726","v":24.746999740600586},{"$f":"I52*H24","v":24.746999740600586},{"$f":"$J52*I24","v":24.746999740600586},24.746999740600586,24.746999740600586,24.746999740600586,24.746999740600586,24.746999740600586,24.746999740600586,0,{"$f":"S37","v":58.38795872976646},{"$f":"$S52*Q24","v":58.38795872976646},58.38795872976646,58.38795872976646,58.38795872976646,58.38795872976646,58.38795872976646,58.38795872976646,0,0,{"$f":"EF_TS!C740","v":0.40679999999999999},{"$f":"AC52*'T&D'!B$49/Fuel_Specs!$B$20*1000000","v":16.785052549630205},{"$f":"$AD52*Z24","v":20.981315687037757},16.785052549630205,16.785052549630205,23.499073569482285,23.499073569482285,16.785052549630205,13.428042039704165,16.785052549630205,16.785052549630205,0,{"$f":"EF_TS!C754","v":7.8799999999999995E-2},{"$f":"AO52*'T&D'!C$49/Fuel_Specs!$B$20*1000000","v":6.3800700661736087},{"$f":"$AP52*Z24","v":7.9750875827170109},6.3800700661736087,6.3800700661736087,8.9320980926430522,8.9320980926430522,6.3800700661736087,5.104056052938887,6.3800700661736087,6.3800700661736087]
["CO",{"$f":"B38","v":181.66900634765625},{"$f":"B53*B25","v":181.66900634765625},90.834503173828125,90.834503173828125,181.66900634765625,181.66900634765625,0,{"$f":"EF_TS!D726","v":219.99299621582031},{"$f":"I53*H25","v":219.99299621582031},109.99649810791016,109.99649810791016,219.99299621582031,219.99299621582031,219.99299621582031,219.99299621582031,219.99299621582031,0,{"$f":"S38","v":206.53033485728409},103.26516742864204,103.26516742864204,206.53033485728409,206.53033485728409,206.53033485728409,206.53033485728409,206.53033485728409,0,0,{"$f":"EF_TS!D740","v":1.6812},{"$f":"AC53*'T&D'!B$49/Fuel_Specs!$B$20*1000000","v":69.36831451926821},13.006558972362788,69.36831451926821,69.36831451926821,69.36831451926821,69.36831451926821,34.684157259634105,55.494651615414568,69.36831451926821,69.36831451926821,0,{"$f":"EF_TS!D754","v":1.0359},{"$f":"AO53*'T&D'!C$49/Fuel_Specs!$B$20*1000000","v":83.872012456208651},15.726002335539119,83.872012456208651,83.872012456208651,83.872012456208651,83.872012456208651,41.936006228104326,67.097609964966921,83.872012456208651,83.872012456208651]
["NOx",{"$f":"B39","v":2123.85009765625},{"$f":"B54*B26","v":2123.85009765625},2123.85009765625,2123.85009765625,1061.925048828125,2123.85009765625,3716.7376708984375,{"$f":"EF_TS!E726","v":1101.1219482421875},{"$f":"I54*H26","v":1101.1219482421875},1101.1219482421875,1101.1219482421875,550.56097412109375,1101.1219482421875,1101.1219482421875,1101.1219482421875,1101.1219482421875,1926.9634094238281,{"$f":"S39","v":1139.8739651550723},1139.8739651550723,1139.8739651550723,569.93698257753613,1139.8739651550723,1139.8739651550723,1139.8739651550723,1139.8739651550723,854.90547386630419,0,{"$f":"EF_TS!E740","v":4.7515999999999998},{"$f":"AC54*'T&D'!B$49/Fuel_Specs!$B$20*1000000","v":196.0566757493188},159.29604904632151,196.0566757493188,196.0566757493188,196.0566757493188,196.0566757493188,196.0566757493188,196.0566757493188,196.0566757493188,196.0566757493188,147.04250681198909,{"$f":"EF_TS!E754","v":1.0188999999999999},{"$f":"AO54*'T&D'!C$49/Fuel_Specs!$B$20*1000000","v":82.495601401323484},67.02767613857533,82.495601401323484,82.495601401323484,82.495601401323484,82.495601401323484,82.495601401323484,82.495601401323484,82.495601401323484,82.495601401323484]
["PM10",{"$f":"B40","v":181.31100463867188},{"$f":"B55*B27","v":181.31100463867188},18.131100463867188,18.131100463867188,126.91770324707031,181.31100463867188,0,{"$f":"EF_TS!F726","v":40.088001251220703},{"$f":"I55*H27","v":40.088001251220703},4.0088001251220708,4.0088001251220708,28.061600875854491,40.088001251220703,40.088001251220703,40.088001251220703,40.088001251220703,0,{"$f":"S40","v":30.273075497343381},3.0273075497343385,3.0273075497343385,21.191152848140366,30.273075497343381,30.273075497343381,30.273075497343381,30.273075497343381,0,0,{"$f":"EF_TS!F740","v":3.78E-2},{"$f":"AC55*'T&D'!B$49/Fuel_Specs!$B$20*1000000","v":1.5596730245231607},0.19495912806539509,1.5596730245231607,1.5596730245231607,0.15596730245231608,0.15596730245231608,0.15596730245231608,1.1697547683923706,1.5596730245231607,1.5596730245231607,0,{"$f":"EF_TS!F754","v":1.54E-2},{"$f":"AO55*'T&D'!C$49/Fuel_Specs!$B$20*1000000","v":1.246866485013624},0.15585831062670299,1.246866485013624,1.246866485013624,0.12468664850136241,0.12468664850136241,0.12468664850136241,0.93514986376021803,1.246866485013624,1.246866485013624]
["PM2.5",{"$f":"B41","v":166.84100341796875},{"$f":"B56*B28","v":166.84100341796875},16.684100341796874,16.684100341796874,116.78870239257812,166.84100341796875,0,{"$f":"EF_TS!G726","v":38.884998321533203},{"$f":"I56*H28","v":38.884998321533203},3.8884998321533204,3.8884998321533204,27.219498825073241,38.884998321533203,38.884998321533203,38.884998321533203,38.884998321533203,0,{"$f":"S41","v":29.364883232423082},2.9364883232423082,2.9364883232423082,20.555418262696158,29.364883232423082,29.364883232423082,29.364883232423082,29.364883232423082,0,0,{"$f":"EF_TS!G740","v":3.6700000000000003E-2},{"$f":"AC56*'T&D'!B$49/Fuel_Specs!$B$20*1000000","v":1.5142857142857145},0.18928571428571431,1.5142857142857145,1.5142857142857145,0.15142857142857147,0.15142857142857147,0.15142857142857147,1.1357142857142859,1.5142857142857145,1.5142857142857145,0,{"$f":"EF_TS!G754","v":1.49E-2},{"$f":"AO56*'T&D'!C$49/Fuel_Specs!$B$20*1000000","v":1.2063838069287662},0.15079797586609578,1.2063838069287662,1.2063838069287662,0.12063838069287663,0.12063838069287663,0.12063838069287663,0.90478785519657468,1.2063838069287662,1.2063838069287662]
["SOx",{"$f":"Fuel_Specs!$E$29/Fuel_Specs!$B$29*1000000*Fuel_Specs!$G$29/Fuel_Specs!$B$112/1000000","v":1443.5650804305726},{"$f":"1000000/Fuel_Specs!$B$22*Fuel_Specs!$E$22*Fuel_Specs!$G$22/Fuel_Specs!$B$112/1000000","v":8.0376956014013228},{"$f":"Fuel_Specs!$E$59/Fuel_Specs!$B$59*1000000*Fuel_Specs!$G$59/Fuel_Specs!$B$112/1000000","v":0.26856561546286878},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35*1000000*Fuel_Specs!$G$35/Fuel_Specs!$B$112/1000000","v":0},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37*1000000*Fuel_Specs!$G$37/Fuel_Specs!$B$112/1000000","v":0},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40*1000000*Fuel_Specs!$G$40/Fuel_Specs!$B$112/1000000","v":0},{"$f":"Fuel_Specs!$E$61/Fuel_Specs!$B$61*1000000*Fuel_Specs!$G$61/Fuel_Specs!$B$112/1000000","v":0},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28*1000000*Fuel_Specs!$G$28/Fuel_Specs!$B$112/1000000","v":267.32686674640235},{"$f":"1000000/Fuel_Specs!$B$22*Fuel_Specs!$E$22*Fuel_Specs!$G$22/Fuel_Specs!$B$112/1000000","v":8.0376956014013228},{"$f":"Fuel_Specs!$E$59/Fuel_Specs!$B$59*1000000*Fuel_Specs!$G$59/Fuel_Specs!$B$112/1000000","v":0.26856561546286878},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35*1000000*Fuel_Specs!$G$35/Fuel_Specs!$B$112/1000000","v":0},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37*1000000*Fuel_Specs!$G$37/Fuel_Specs!$B$112/1000000","v":0},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40*1000000*Fuel_Specs!$G$40/Fuel_Specs!$B$112/1000000","v":0},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39*1000000*Fuel_Specs!$G$39/Fuel_Specs!$B$112/1000000","v":0},{"$f":"IF(Inputs!$E$628=1,Fuel_Specs!$E$41,IF(Inputs!$E$628=3,Fuel_Specs!$E$43,Fuel_Specs!$E$42))/IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))*1000000*Fuel_Specs!$G$41/Fuel_Specs!$B$112/1000000","v":0},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44*1000000*Fuel_Specs!$G$44/Fuel_Specs!$B$112/1000000","v":0},{"$f":"Fuel_Specs!$E$61/Fuel_Specs!$B$61*1000000*Fuel_Specs!$G$61/Fuel_Specs!$B$112/1000000","v":0},{"$f":"1000000/Fuel_Specs!$B$22*Fuel_Specs!$E$22*Fuel_Specs!$G$22/Fuel_Specs!$B$112/1000000","v":8.0376956014013228},{"$f":"Fuel_Specs!$E$59/Fuel_Specs!$B$59*1000000*Fuel_Specs!$G$59/Fuel_Specs!$B$112/1000000","v":0.26856561546286878},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35*1000000*Fuel_Specs!$G$35/Fuel_Specs!$B$112/1000000","v":0},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37*1000000*Fuel_Specs!$G$37/Fuel_Specs!$B$112/1000000","v":0},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40*1000000*Fuel_Specs!$G$40/Fuel_Specs!$B$112/1000000","v":0},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39*1000000*Fuel_Specs!$G$39/Fuel_Specs!$B$112/1000000","v":0},{"$f":"IF(Inputs!$E$628=1,Fuel_Specs!$E$41,IF(Inputs!$E$628=3,Fuel_Specs!$E$43,Fuel_Specs!$E$42))/IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))*1000000*Fuel_Specs!$G$41/Fuel_Specs!$B$112/1000000","v":0},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44*1000000*Fuel_Specs!$G$44/Fuel_Specs!$B$112/1000000","v":0},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47*1000000*Fuel_Specs!$G$47/Fuel_Specs!$B$112/1000000","v":0},0,{"$f":"((1-LSD_Share_TS)*Fuel_Specs!$H$20*Fuel_Specs!$E$20+LSD_Share_TS*Fuel_Specs!$H$23*Fuel_Specs!$E$23)/Fuel_Specs!$B$112/'T&D'!$B$49","v":1.3307924528301887E-2},{"$f":"((1-LSD_Share_TS)*Fuel_Specs!$G$20*Fuel_Specs!$E$20/Fuel_Specs!$B$20+LSD_Share_TS*Fuel_Specs!$G$23*Fuel_Specs!$E$23/Fuel_Specs!$B$23)/Fuel_Specs!$B$112","v":0.54469976387990127},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36*Fuel_Specs!$G$36/Fuel_Specs!$B$112/1000000","v":0},{"$f":"1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38*Fuel_Specs!$G$38/Fuel_Specs!$B$112/1000000","v":0},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40*Fuel_Specs!$G$40/Fuel_Specs!$B$112/1000000","v":0},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31*Fuel_Specs!$G$31/Fuel_Specs!$B$112/1000000","v":4.4626236992676947E-2},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30*Fuel_Specs!$G$30/Fuel_Specs!$B$112/1000000","v":0},{"$f":"1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35*Fuel_Specs!$G$35/Fuel_Specs!$B$112/1000000","v":0},{"$f":"1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39*Fuel_Specs!$G$39/Fuel_Specs!$B$112/1000000","v":0},{"$f":"1000000/IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))*IF(Inputs!$E$628=1,Fuel_Specs!$E$41,IF(Inputs!$E$628=3,Fuel_Specs!$E$43,Fuel_Specs!$E$42))*Fuel_Specs!$G$41/Fuel_Specs!$B$112/1000000","v":0},{"$f":"1000000/Fuel_Specs!$B$44*Fuel_Specs!$E$44*Fuel_Specs!$G$44/Fuel_Specs!$B$112/1000000","v":0},{"$f":"1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35*Fuel_Specs!$G$35/Fuel_Specs!$B$112/1000000","v":0},{"$f":"((1-LSD_Share_TS)*Fuel_Specs!$H$20*Fuel_Specs!$E$20+LSD_Share_TS*Fuel_Specs!$H$23*Fuel_Specs!$E$23)/Fuel_Specs!$B$112/'T&D'!$C$49","v":6.7819230769230769E-3},{"$f":"((1-LSD_Share_TS)*Fuel_Specs!$G$20*Fuel_Specs!$E$20/Fuel_Specs!$B$20+LSD_Share_TS*Fuel_Specs!$G$23*Fuel_Specs!$E$23/Fuel_Specs!$B$23)/Fuel_Specs!$B$112","v":0.54469976387990127},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36*Fuel_Specs!$G$36/Fuel_Specs!$B$112/1000000","v":0},{"$f":"1000000/Fuel_Specs!$B$38*Fuel_Specs!$E$38*Fuel_Specs!$G$38/Fuel_Specs!$B$112/1000000","v":0},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40*Fuel_Specs!$G$40/Fuel_Specs!$B$112/1000000","v":0},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31*Fuel_Specs!$G$31/Fuel_Specs!$B$112/1000000","v":4.4626236992676947E-2},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30*Fuel_Specs!$G$30/Fuel_Specs!$B$112/1000000","v":0},{"$f":"1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35*Fuel_Specs!$G$35/Fuel_Specs!$B$112/1000000","v":0},{"$f":"1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39*Fuel_Specs!$G$39/Fuel_Specs!$B$112/1000000","v":0},{"$f":"1000000/IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))*IF(Inputs!$E$628=1,Fuel_Specs!$E$41,IF(Inputs!$E$628=3,Fuel_Specs!$E$43,Fuel_Specs!$E$42))*Fuel_Specs!$G$41/Fuel_Specs!$B$112/1000000","v":0},{"$f":"1000000/Fuel_Specs!$B$44*Fuel_Specs!$E$44*Fuel_Specs!$G$44/Fuel_Specs!$B$112/1000000","v":0}]
["BC",{"$f":"B$56*EF!$AA111/100","v":25.026150512695313},{"$f":"B58*B29","v":25.026150512695313},{"$f":"$B58*C29","v":2.5026150512695313},2.5026150512695313,17.518305358886717,25.026150512695313,0,{"$f":"I$56*EF!$AA111/100","v":5.8327497482299808},{"$f":"I58*H29","v":5.8327497482299808},{"$f":"$I58*I29","v":0.58327497482299806},0.58327497482299806,4.0829248237609868,5.8327497482299808,5.8327497482299808,5.8327497482299808,5.8327497482299808,0,{"$f":"S$56*EF!$R111/100","v":2.4666501915235388},{"$f":"$S58*Q29","v":0.24666501915235389},0.24666501915235389,1.7266551340664771,2.4666501915235388,2.4666501915235388,2.4666501915235388,2.4666501915235388,0,0,{"$f":"AC$56*EF!$S111/100","v":5.8720000000000005E-3},{"$f":"AC58*'T&D'!B$49/Fuel_Specs!$B$20*1000000","v":0.24228571428571433},{"$f":"$AD58*Z29","v":3.0285714285714291E-2},0.24228571428571433,0.24228571428571433,2.4228571428571433E-2,2.4228571428571433E-2,2.4228571428571433E-2,0.18171428571428574,0.24228571428571433,0.24228571428571433,0,{"$f":"AO$56*EF!$T111/100","v":1.2068999999999999E-3},{"$f":"AO58*'T&D'!C$49/Fuel_Specs!$B$20*1000000","v":9.7717088361230039E-2},{"$f":"$AP58*Z29","v":1.2214636045153755E-2},9.7717088361230039E-2,9.7717088361230039E-2,9.7717088361230046E-3,9.7717088361230046E-3,9.7717088361230046E-3,7.3287816270922526E-2,9.7717088361230039E-2,9.7717088361230039E-2]
["OC",{"$f":"B$56*EF!$AA112/100","v":65.067991333007811},{"$f":"B59*B30","v":65.067991333007811},6.5067991333007811,6.5067991333007811,45.547593933105468,65.067991333007811,0,{"$f":"I$56*EF!$AA112/100","v":15.16514934539795},{"$f":"I59*H30","v":15.16514934539795},1.516514934539795,1.516514934539795,10.615604541778564,15.16514934539795,15.16514934539795,15.16514934539795,15.16514934539795,0,{"$f":"S$56*EF!$R112/100","v":26.017286543926847},2.601728654392685,2.601728654392685,18.212100580748793,26.017286543926847,26.017286543926847,26.017286543926847,26.017286543926847,0,0,{"$f":"AC$56*EF!$S112/100","v":2.4222E-2},{"$f":"AC59*'T&D'!B$49/Fuel_Specs!$B$20*1000000","v":0.99942857142857144},0.12492857142857143,0.99942857142857144,0.99942857142857144,9.9942857142857153E-2,9.9942857142857153E-2,9.9942857142857153E-2,0.74957142857142856,0.99942857142857144,0.99942857142857144,0,{"$f":"AO$56*EF!$T112/100","v":1.3111999999999999E-2},{"$f":"AO59*'T&D'!C$49/Fuel_Specs!$B$20*1000000","v":1.0616177500973141},0.13270221876216426,1.0616177500973141,1.0616177500973141,0.10616177500973141,0.10616177500973141,0.10616177500973141,0.79621331257298555,1.0616177500973141,1.0616177500973141]
["CH4",{"$f":"B45","v":4.5809998512268066},{"$f":"B60*B31","v":4.5809998512268066},{"$f":"$C60*C31","v":91.619997024536133},4.5809998512268066,4.5809998512268066,4.5809998512268066,0,{"$f":"I52*0.049","v":1.2126029872894288},{"$f":"J52*0.049","v":1.2126029872894288},{"$f":"$J60*I31","v":24.252059745788578},1.2126029872894288,1.2126029872894288,1.2126029872894288,1.2126029872894288,1.2126029872894288,1.2126029872894288,0,{"$f":"S45","v":6.8245112110180699},136.4902242203614,6.8245112110180699,6.8245112110180699,6.8245112110180699,6.8245112110180699,6.8245112110180699,6.8245112110180699,0,0,0.46400000000000002,{"$f":"AC60*'T&D'!B$49/Fuel_Specs!$B$20*1000000","v":19.145192681977424},119337.57836644498,19.145192681977424,19.145192681977424,12.444375243285325,12.444375243285325,19.145192681977424,19.145192681977424,19.145192681977424,19.145192681977424,0,{"$f":"0.049*AO52","v":3.8612E-3},{"$f":"AO60*'T&D'!C$49/Fuel_Specs!$B$20*1000000","v":0.3126234332425068},1948.6731778304247,0.3126234332425068,0.3126234332425068,0.20320523160762943,0.20320523160762943,0.3126234332425068,0.3126234332425068,0.3126234332425068,0.3126234332425068]
["N2O",{"$f":"B46","v":2},{"$f":"B61*B32","v":2},2,2,2,2,0,2,{"$f":"2","v":2},2,2,2,2,2,2,2,0,{"$f":"S46","v":2.1321383520886243},2.1321383520886243,2.1321383520886243,2.1321383520886243,2.1321383520886243,2.1321383520886243,2.1321383520886243,2.1321383520886243,0,0,{"$f":"EF_TS!$L$740","v":2E-3},{"$f":"AC61*'T&D'!B$49/Fuel_Specs!$B$20*1000000","v":8.2522382249902687E-2},0.10315297781237837,8.2522382249902687E-2,8.2522382249902687E-2,8.2522382249902687E-2,8.2522382249902687E-2,8.2522382249902687E-2,8.2522382249902687E-2,8.2522382249902687E-2,8.2522382249902687E-2,0,{"$f":"EF_TS!$L$754","v":3.0999999999999999E-3},{"$f":"AO61*'T&D'!C$49/Fuel_Specs!$B$20*1000000","v":0.25099260412611912},0.31374075515764888,0.25099260412611912,0.25099260412611912,0.25099260412611912,0.25099260412611912,0.25099260412611912,0.25099260412611912,0.25099260412611912,0.25099260412611912]
["CO2",{"$f":"(1000000/Fuel_Specs!$B$29*Fuel_Specs!$E$29*Fuel_Specs!$F$29-(B52*Fuel_Specs!$B$108+B53*Fuel_Specs!$B$109+B60*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":84534.053580268403},{"$f":"(1000000/Fuel_Specs!$B$22*Fuel_Specs!$E$22*Fuel_Specs!$F$22-(C52*Fuel_Specs!$B$108+C53*Fuel_Specs!$B$109+C60*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":77651.875599581283},{"$f":"(1000000/Fuel_Specs!$B$59*Fuel_Specs!$E$59*Fuel_Specs!$F$59-(D52*Fuel_Specs!$B$108+D53*Fuel_Specs!$B$109+D60*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":58768.887746953653},{"$f":"(1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35*Fuel_Specs!$F$35-(E52*Fuel_Specs!$B$108+E53*Fuel_Specs!$B$109+E60*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":67657.01063454122},{"$f":"(1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37*Fuel_Specs!$F$37-(F52*Fuel_Specs!$B$108+F53*Fuel_Specs!$B$109+F60*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":69370.884592274684},{"$f":"(1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40*Fuel_Specs!$F$40-(G52*Fuel_Specs!$B$108+G53*Fuel_Specs!$B$109+G60*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":75754.030305068984},0,{"$f":"(1000000/Fuel_Specs!$B$28*Fuel_Specs!$E$28*Fuel_Specs!$F$28-(I52*Fuel_Specs!$B$108+I53*Fuel_Specs!$B$109+I60*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":84655.06470264736},{"$f":"(1000000/Fuel_Specs!$B$22*Fuel_Specs!$E$22*Fuel_Specs!$F$22-(J52*Fuel_Specs!$B$108+J53*Fuel_Specs!$B$109+J60*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":77772.886721960254},{"$f":"(1000000/Fuel_Specs!$B$59*Fuel_Specs!$E$59*Fuel_Specs!$F$59-(K52*Fuel_Specs!$B$108+K53*Fuel_Specs!$B$109+K60*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":59096.009311798327},{"$f":"(1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35*Fuel_Specs!$F$35-(L52*Fuel_Specs!$B$108+L53*Fuel_Specs!$B$109+L60*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":67808.133463245162},{"$f":"(1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37*Fuel_Specs!$F$37-(M52*Fuel_Specs!$B$108+M53*Fuel_Specs!$B$109+M60*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":69491.895714653656},{"$f":"(1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40*Fuel_Specs!$F$40-(N52*Fuel_Specs!$B$108+N53*Fuel_Specs!$B$109+N60*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":75875.041427447941},{"$f":"(1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39*Fuel_Specs!$F$39-(O52*Fuel_Specs!$B$108+O53*Fuel_Specs!$B$109+O60*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":79566.852175756125},{"$f":"(1000000/IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))*IF(Inputs!$E$628=1,Fuel_Specs!$E$41,IF(Inputs!$E$628=3,Fuel_Specs!$E$43,Fuel_Specs!$E$42))*IF(Inputs!$E$628=1,Fuel_Specs!$F41,Fuel_Specs!$F42)-(P52*Fuel_Specs!$B$108+P53*Fuel_Specs!$B$109+P60*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":76188.360537556815},{"$f":"(1000000/Fuel_Specs!$B$44*Fuel_Specs!$E$44*Fuel_Specs!$F$44-(Q52*Fuel_Specs!$B$108+Q53*Fuel_Specs!$B$109+Q60*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":74726.226935941158},0,{"$f":"(1000000/Fuel_Specs!$B$22*Fuel_Specs!$E$22*Fuel_Specs!$F$22-(S52*Fuel_Specs!$B$108+S53*Fuel_Specs!$B$109+S60*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":77673.761929535031},{"$f":"(1000000/Fuel_Specs!$B$59*Fuel_Specs!$E$59*Fuel_Specs!$F$59-(T52*Fuel_Specs!$B$108+T53*Fuel_Specs!$B$109+T60*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":58693.084509330154},{"$f":"(1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35*Fuel_Specs!$F$35-(U52*Fuel_Specs!$B$108+U53*Fuel_Specs!$B$109+U60*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":67698.430865466813},{"$f":"(1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37*Fuel_Specs!$F$37-(V52*Fuel_Specs!$B$108+V53*Fuel_Specs!$B$109+V60*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":69392.770922228432},{"$f":"(1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40*Fuel_Specs!$F$40-(W52*Fuel_Specs!$B$108+W53*Fuel_Specs!$B$109+W60*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":75775.916635022717},{"$f":"(1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39*Fuel_Specs!$F$39-(X52*Fuel_Specs!$B$108+X53*Fuel_Specs!$B$109+X60*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":79467.727383330915},{"$f":"(1000000/IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))*IF(Inputs!$E$628=1,Fuel_Specs!$E$41,IF(Inputs!$E$628=3,Fuel_Specs!$E$43,Fuel_Specs!$E$42))*IF(Inputs!$E$628=1,Fuel_Specs!$F41,Fuel_Specs!$F42)-(Y52*Fuel_Specs!$B$108+Y53*Fuel_Specs!$B$109+Y60*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":76089.235745131606},{"$f":"(1000000/Fuel_Specs!$B$44*Fuel_Specs!$E$44*Fuel_Specs!$F$44-(Z52*Fuel_Specs!$B$108+Z53*Fuel_Specs!$B$109+Z60*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":74627.102143515935},{"$f":"(1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47*Fuel_Specs!$F$47-(AA52*Fuel_Specs!$B$108+AA53*Fuel_Specs!$B$109+AA60*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":0},0,{"$f":"(Fuel_Specs!E20/'T&D'!B49*Fuel_Specs!F20-(AC52*Fuel_Specs!B108+AC53*Fuel_Specs!B109+AC60*Fuel_Specs!B110))/Fuel_Specs!B111","v":1890.0346945372871},{"$f":"(1000000/Fuel_Specs!$B$20*Fuel_Specs!$E$20*Fuel_Specs!$F$20-(AD52*Fuel_Specs!$B$108+AD53*Fuel_Specs!$B$109+AD60*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":77985.082764092018},{"$f":"(1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36*Fuel_Specs!$F$36-(AE52*Fuel_Specs!$B$108+AE53*Fuel_Specs!$B$109+AE60*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":-268604.77607838705},{"$f":"(1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37*Fuel_Specs!$F$37-(AF52*Fuel_Specs!$B$108+AF53*Fuel_Specs!$B$109+AF60*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":69704.091756785419},{"$f":"(1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40*Fuel_Specs!$F$40-(AG52*Fuel_Specs!$B$108+AG53*Fuel_Specs!$B$109+AG60*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":76087.237469579704},{"$f":"(1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31*Fuel_Specs!$F$31-(AH52*Fuel_Specs!$B$108+AH53*Fuel_Specs!$B$109+AH60*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":74708.620269211242},{"$f":"(1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30*Fuel_Specs!$F$30-(AI52*Fuel_Specs!$B$108+AI53*Fuel_Specs!$B$109+AI60*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":71980.038387620327},{"$f":"(1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35*Fuel_Specs!$F$35-(AJ52*Fuel_Specs!$B$108+AJ53*Fuel_Specs!$B$109+AJ60*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":67901.981541186789},{"$f":"(1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39*Fuel_Specs!$F$39-(AK52*Fuel_Specs!$B$108+AK53*Fuel_Specs!$B$109+AK60*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":79811.312370921311},{"$f":"(1000000/IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))*IF(Inputs!$E$628=1,Fuel_Specs!$E$41,IF(Inputs!$E$628=3,Fuel_Specs!$E$43,Fuel_Specs!$E$42))*IF(Inputs!$E$628=1,Fuel_Specs!$F41,Fuel_Specs!$F42)-(AL52*Fuel_Specs!$B$108+AL53*Fuel_Specs!$B$109+AL60*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":76400.556579688578},{"$f":"(1000000/Fuel_Specs!$B$44*Fuel_Specs!$E$44*Fuel_Specs!$F$44-(AM52*Fuel_Specs!$B$108+AM53*Fuel_Specs!$B$109+AM60*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":74938.422978072922},{"$f":"(1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47*Fuel_Specs!$F$47-(AN52*Fuel_Specs!$B$108+AN53*Fuel_Specs!$B$109+AN60*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":0},{"$f":"(Fuel_Specs!E20/'T&D'!C49*Fuel_Specs!F20-(AO52*Fuel_Specs!B108+AO53*Fuel_Specs!B109+AO60*Fuel_Specs!B110))/Fuel_Specs!B111","v":963.94943909926758},{"$f":"(1000000/Fuel_Specs!$B$20*Fuel_Specs!$E$20*Fuel_Specs!$F$20-(AP52*Fuel_Specs!$B$108+AP53*Fuel_Specs!$B$109+AP60*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":78046.509666270009},{"$f":"(1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36*Fuel_Specs!$F$36-(AQ52*Fuel_Specs!$B$108+AQ53*Fuel_Specs!$B$109+AQ60*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":54250.975856895595},{"$f":"(1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37*Fuel_Specs!$F$37-(AR52*Fuel_Specs!$B$108+AR53*Fuel_Specs!$B$109+AR60*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":69765.518658963396},{"$f":"(1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40*Fuel_Specs!$F$40-(AS52*Fuel_Specs!$B$108+AS53*Fuel_Specs!$B$109+AS60*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":76148.664371757695},{"$f":"(1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31*Fuel_Specs!$F$31-(AT52*Fuel_Specs!$B$108+AT53*Fuel_Specs!$B$109+AT60*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":74764.892368316694},{"$f":"(1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30*Fuel_Specs!$F$30-(AU52*Fuel_Specs!$B$108+AU53*Fuel_Specs!$B$109+AU60*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":72036.310486725779},{"$f":"(1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35*Fuel_Specs!$F$35-(AV52*Fuel_Specs!$B$108+AV53*Fuel_Specs!$B$109+AV60*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":67974.804206029512},{"$f":"(1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39*Fuel_Specs!$F$39-(AW52*Fuel_Specs!$B$108+AW53*Fuel_Specs!$B$109+AW60*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":79870.811805750505},{"$f":"(1000000/IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))*IF(Inputs!$E$628=1,Fuel_Specs!$E$41,IF(Inputs!$E$628=3,Fuel_Specs!$E$43,Fuel_Specs!$E$42))*IF(Inputs!$E$628=1,Fuel_Specs!$F41,Fuel_Specs!$F42)-(AX52*Fuel_Specs!$B$108+AX53*Fuel_Specs!$B$109+AX60*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":76461.983481866569},{"$f":"(1000000/Fuel_Specs!$B$44*Fuel_Specs!$E$44*Fuel_Specs!$F$44-(AY52*Fuel_Specs!$B$108+AY53*Fuel_Specs!$B$109+AY60*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":74999.849880250913}]
[]
["3) Time-Series Tables for Emission Factors of Fuel Combustions in Agricultural and Mining Equipment (emission factors are in grams/mmBtu of fuel burned)"]
["3.1) CNG-powered Agricultural and Mining Equipment"]
[null,{"$f":"AgMining_EF_TS!Y119","v":"Iron ore extraction and processing"},{"$f":"AgMining_EF_TS!Y133","v":"Bauxite mining"},{"$f":"AgMining_EF_TS!Y147","v":"Lead ore mining"},{"$f":"AgMining_EF_TS!Y161","v":"Nickel ore mining"},{"$f":"AgMining_EF_TS!Y175","v":"Cobalt ore mining"},{"$f":"AgMining_EF_TS!Y189","v":"Copper ore mining"},{"$f":"AgMining_EF_TS!Y203","v":"Zinc ore mining"},{"$f":"AgMining_EF_TS!Y217","v":"Magnesium ore mining"},{"$f":"AgMining_EF_TS!Y231","v":"Dolomite mining"},{"$f":"AgMining_EF_TS!Y245","v":"South Africa mining"},{"$f":"AgMining_EF_TS!Y259","v":"North America platinum mining"},{"$f":"AgMining_EF_TS!Y273","v":"Vanadium ore mining"},{"$f":"AgMining_EF_TS!Y287","v":"Zirconium ore mining"},{"$f":"AgMining_EF_TS!Y301","v":"Primary mining and beneficiation"},{"$f":"AgMining_EF_TS!Y315","v":"Manganese ore mining"},{"$f":"AgMining_EF_TS!Y329","v":"Oil recovery"},{"$f":"AgMining_EF_TS!Y343","v":"Coal mining"},{"$f":"AgMining_EF_TS!Y357","v":"Uranium mining"},{"$f":"AgMining_EF_TS!Y371","v":"Corn farming"},{"$f":"AgMining_EF_TS!Y385","v":"Wilow farming"},{"$f":"AgMining_EF_TS!Y399","v":"Poplar farming"},{"$f":"AgMining_EF_TS!Y413","v":"Switchgrass farming"},{"$f":"AgMining_EF_TS!Y427","v":"Miscanthus farming"},{"$f":"AgMining_EF_TS!Y441","v":"Corn stover collection"},{"$f":"AgMining_EF_TS!Y455","v":"Forest residue collection"},{"$f":"AgMining_EF_TS!Y469","v":"Sugarcane farming"},{"$f":"AgMining_EF_TS!Y483","v":"Grain sorghum farming"},{"$f":"AgMining_EF_TS!Y497","v":"Sweet sorghum farming"},{"$f":"AgMining_EF_TS!Y511","v":"Forage sorghum farming"},{"$f":"AgMining_EF_TS!Y525","v":"Soybean farming"},{"$f":"AgMining_EF_TS!Y539","v":"Palm FFB farming"},{"$f":"AgMining_EF_TS!Y553","v":"Canola farming"},{"$f":"AgMining_EF_TS!Y567","v":"Jatropha farming"},{"$f":"AgMining_EF_TS!Y581","v":"Camelina farming"},{"$f":"AgMining_EF_TS!Y595","v":"Landing preprocessing/sorting"},{"$f":"AgMining_EF_TS!Y609","v":"Storage"},{"$f":"AgMining_EF_TS!Y623","v":"Handling"},{"$f":"AgMining_EF_TS!Y637","v":"Phosphoric rock production"},{"$f":"AgMining_EF_TS!Y651","v":"Limestone mining"},{"$f":"AgMining_EF_TS!Y665","v":"Limestone mining in Chile"}]
["VOC",{"$f":"AgMining_EF_TS!B122","v":137.15726050000001},{"$f":"AgMining_EF_TS!B136","v":137.15726050000001},{"$f":"AgMining_EF_TS!B150","v":137.15726050000001},{"$f":"AgMining_EF_TS!B164","v":137.15726050000001},{"$f":"AgMining_EF_TS!B178","v":137.15726050000001},{"$f":"AgMining_EF_TS!B192","v":137.15726050000001},{"$f":"AgMining_EF_TS!B206","v":137.15726050000001},{"$f":"AgMining_EF_TS!B220","v":137.15726050000001},{"$f":"AgMining_EF_TS!B234","v":137.15726050000001},{"$f":"AgMining_EF_TS!B248","v":137.15726050000001},{"$f":"AgMining_EF_TS!B262","v":137.15726050000001},{"$f":"AgMining_EF_TS!B276","v":137.15726050000001},{"$f":"AgMining_EF_TS!B290","v":137.15726050000001},{"$f":"AgMining_EF_TS!B304","v":137.15726050000001},{"$f":"AgMining_EF_TS!B318","v":137.15726050000001},{"$f":"AgMining_EF_TS!B332","v":137.15726050000001},{"$f":"AgMining_EF_TS!B346","v":137.15726050000001},{"$f":"AgMining_EF_TS!B360","v":137.15726050000001},{"$f":"AgMining_EF_TS!B374","v":137.15726050000001},{"$f":"AgMining_EF_TS!B388","v":137.15726050000001},{"$f":"AgMining_EF_TS!B402","v":137.15726050000001},{"$f":"AgMining_EF_TS!B416","v":137.15726050000001},{"$f":"AgMining_EF_TS!B430","v":137.15726050000001},{"$f":"AgMining_EF_TS!B444","v":137.15726050000001},{"$f":"AgMining_EF_TS!B458","v":137.15726050000001},{"$f":"AgMining_EF_TS!B472","v":137.15726050000001},{"$f":"AgMining_EF_TS!B486","v":137.15726050000001},{"$f":"AgMining_EF_TS!B500","v":137.15726050000001},{"$f":"AgMining_EF_TS!B514","v":137.15726050000001},{"$f":"AgMining_EF_TS!B528","v":137.15726050000001},{"$f":"AgMining_EF_TS!B542","v":137.15726050000001},{"$f":"AgMining_EF_TS!B556","v":137.15726050000001},{"$f":"AgMining_EF_TS!B570","v":137.15726050000001},{"$f":"AgMining_EF_TS!B584","v":137.15726050000001},{"$f":"AgMining_EF_TS!B598","v":137.15726050000001},{"$f":"AgMining_EF_TS!B612","v":137.15726050000001},{"$f":"AgMining_EF_TS!B626","v":137.15726050000001},{"$f":"AgMining_EF_TS!B640","v":137.15726050000001},{"$f":"AgMining_EF_TS!B654","v":137.15726050000001},{"$f":"AgMining_EF_TS!B668","v":137.15726050000001}]
["CO",{"$f":"AgMining_EF_TS!C122","v":1806.2556152},{"$f":"AgMining_EF_TS!C136","v":1806.2556152},{"$f":"AgMining_EF_TS!C150","v":1806.2556152},{"$f":"AgMining_EF_TS!C164","v":1806.2556152},{"$f":"AgMining_EF_TS!C178","v":1806.2556152},{"$f":"AgMining_EF_TS!C192","v":1806.2556152},{"$f":"AgMining_EF_TS!C206","v":1806.2556152},{"$f":"AgMining_EF_TS!C220","v":1806.2556152},{"$f":"AgMining_EF_TS!C234","v":1806.2556152},{"$f":"AgMining_EF_TS!C248","v":1806.2556152},{"$f":"AgMining_EF_TS!C262","v":1806.2556152},{"$f":"AgMining_EF_TS!C276","v":1806.2556152},{"$f":"AgMining_EF_TS!C290","v":1806.2556152},{"$f":"AgMining_EF_TS!C304","v":1806.2556152},{"$f":"AgMining_EF_TS!C318","v":1806.2556152},{"$f":"AgMining_EF_TS!C332","v":1806.2556152},{"$f":"AgMining_EF_TS!C346","v":1806.2556152},{"$f":"AgMining_EF_TS!C360","v":1806.2556152},{"$f":"AgMining_EF_TS!C374","v":1806.2556152},{"$f":"AgMining_EF_TS!C388","v":1806.2556152},{"$f":"AgMining_EF_TS!C402","v":1806.2556152},{"$f":"AgMining_EF_TS!C416","v":1806.2556152},{"$f":"AgMining_EF_TS!C430","v":1806.2556152},{"$f":"AgMining_EF_TS!C444","v":1806.2556152},{"$f":"AgMining_EF_TS!C458","v":1806.2556152},{"$f":"AgMining_EF_TS!C472","v":1806.2556152},{"$f":"AgMining_EF_TS!C486","v":1806.2556152},{"$f":"AgMining_EF_TS!C500","v":1806.2556152},{"$f":"AgMining_EF_TS!C514","v":1806.2556152},{"$f":"AgMining_EF_TS!C528","v":1806.2556152},{"$f":"AgMining_EF_TS!C542","v":1806.2556152},{"$f":"AgMining_EF_TS!C556","v":1806.2556152},{"$f":"AgMining_EF_TS!C570","v":1806.2556152},{"$f":"AgMining_EF_TS!C584","v":1806.2556152},{"$f":"AgMining_EF_TS!C598","v":1806.2556152},{"$f":"AgMining_EF_TS!C612","v":1806.2556152},{"$f":"AgMining_EF_TS!C626","v":1806.2556152},{"$f":"AgMining_EF_TS!C640","v":1806.2556152},{"$f":"AgMining_EF_TS!C654","v":1806.2556152},{"$f":"AgMining_EF_TS!C668","v":1806.2556152}]
["NOx",{"$f":"AgMining_EF_TS!D122","v":191.8619063225},{"$f":"AgMining_EF_TS!D136","v":191.8619063225},{"$f":"AgMining_EF_TS!D150","v":191.8619063225},{"$f":"AgMining_EF_TS!D164","v":191.8619063225},{"$f":"AgMining_EF_TS!D178","v":191.8619063225},{"$f":"AgMining_EF_TS!D192","v":191.8619063225},{"$f":"AgMining_EF_TS!D206","v":191.8619063225},{"$f":"AgMining_EF_TS!D220","v":191.8619063225},{"$f":"AgMining_EF_TS!D234","v":191.8619063225},{"$f":"AgMining_EF_TS!D248","v":191.8619063225},{"$f":"AgMining_EF_TS!D262","v":191.8619063225},{"$f":"AgMining_EF_TS!D276","v":191.8619063225},{"$f":"AgMining_EF_TS!D290","v":191.8619063225},{"$f":"AgMining_EF_TS!D304","v":191.8619063225},{"$f":"AgMining_EF_TS!D318","v":191.8619063225},{"$f":"AgMining_EF_TS!D332","v":191.8619063225},{"$f":"AgMining_EF_TS!D346","v":191.8619063225},{"$f":"AgMining_EF_TS!D360","v":191.8619063225},{"$f":"AgMining_EF_TS!D374","v":191.8619063225},{"$f":"AgMining_EF_TS!D388","v":191.8619063225},{"$f":"AgMining_EF_TS!D402","v":191.8619063225},{"$f":"AgMining_EF_TS!D416","v":191.8619063225},{"$f":"AgMining_EF_TS!D430","v":191.8619063225},{"$f":"AgMining_EF_TS!D444","v":191.8619063225},{"$f":"AgMining_EF_TS!D458","v":191.8619063225},{"$f":"AgMining_EF_TS!D472","v":191.8619063225},{"$f":"AgMining_EF_TS!D486","v":191.8619063225},{"$f":"AgMining_EF_TS!D500","v":191.8619063225},{"$f":"AgMining_EF_TS!D514","v":191.8619063225},{"$f":"AgMining_EF_TS!D528","v":191.8619063225},{"$f":"AgMining_EF_TS!D542","v":191.8619063225},{"$f":"AgMining_EF_TS!D556","v":191.8619063225},{"$f":"AgMining_EF_TS!D570","v":191.8619063225},{"$f":"AgMining_EF_TS!D584","v":191.8619063225},{"$f":"AgMining_EF_TS!D598","v":191.8619063225},{"$f":"AgMining_EF_TS!D612","v":191.8619063225},{"$f":"AgMining_EF_TS!D626","v":191.8619063225},{"$f":"AgMining_EF_TS!D640","v":191.8619063225},{"$f":"AgMining_EF_TS!D654","v":191.8619063225},{"$f":"AgMining_EF_TS!D668","v":191.8619063225}]
["PM10",{"$f":"AgMining_EF_TS!E122","v":7.427593184},{"$f":"AgMining_EF_TS!E136","v":7.427593184},{"$f":"AgMining_EF_TS!E150","v":7.427593184},{"$f":"AgMining_EF_TS!E164","v":7.427593184},{"$f":"AgMining_EF_TS!E178","v":7.427593184},{"$f":"AgMining_EF_TS!E192","v":7.427593184},{"$f":"AgMining_EF_TS!E206","v":7.427593184},{"$f":"AgMining_EF_TS!E220","v":7.427593184},{"$f":"AgMining_EF_TS!E234","v":7.427593184},{"$f":"AgMining_EF_TS!E248","v":7.427593184},{"$f":"AgMining_EF_TS!E262","v":7.427593184},{"$f":"AgMining_EF_TS!E276","v":7.427593184},{"$f":"AgMining_EF_TS!E290","v":7.427593184},{"$f":"AgMining_EF_TS!E304","v":7.427593184},{"$f":"AgMining_EF_TS!E318","v":7.427593184},{"$f":"AgMining_EF_TS!E332","v":7.427593184},{"$f":"AgMining_EF_TS!E346","v":7.427593184},{"$f":"AgMining_EF_TS!E360","v":7.427593184},{"$f":"AgMining_EF_TS!E374","v":7.427593184},{"$f":"AgMining_EF_TS!E388","v":7.427593184},{"$f":"AgMining_EF_TS!E402","v":7.427593184},{"$f":"AgMining_EF_TS!E416","v":7.427593184},{"$f":"AgMining_EF_TS!E430","v":7.427593184},{"$f":"AgMining_EF_TS!E444","v":7.427593184},{"$f":"AgMining_EF_TS!E458","v":7.427593184},{"$f":"AgMining_EF_TS!E472","v":7.427593184},{"$f":"AgMining_EF_TS!E486","v":7.427593184},{"$f":"AgMining_EF_TS!E500","v":7.427593184},{"$f":"AgMining_EF_TS!E514","v":7.427593184},{"$f":"AgMining_EF_TS!E528","v":7.427593184},{"$f":"AgMining_EF_TS!E542","v":7.427593184},{"$f":"AgMining_EF_TS!E556","v":7.427593184},{"$f":"AgMining_EF_TS!E570","v":7.427593184},{"$f":"AgMining_EF_TS!E584","v":7.427593184},{"$f":"AgMining_EF_TS!E598","v":7.427593184},{"$f":"AgMining_EF_TS!E612","v":7.427593184},{"$f":"AgMining_EF_TS!E626","v":7.427593184},{"$f":"AgMining_EF_TS!E640","v":7.427593184},{"$f":"AgMining_EF_TS!E654","v":7.427593184},{"$f":"AgMining_EF_TS!E668","v":7.427593184}]
["PM2.5",{"$f":"AgMining_EF_TS!F122","v":7.427593184},{"$f":"AgMining_EF_TS!F136","v":7.427593184},{"$f":"AgMining_EF_TS!F150","v":7.427593184},{"$f":"AgMining_EF_TS!F164","v":7.427593184},{"$f":"AgMining_EF_TS!F178","v":7.427593184},{"$f":"AgMining_EF_TS!F192","v":7.427593184},{"$f":"AgMining_EF_TS!F206","v":7.427593184},{"$f":"AgMining_EF_TS!F220","v":7.427593184},{"$f":"AgMining_EF_TS!F234","v":7.427593184},{"$f":"AgMining_EF_TS!F248","v":7.427593184},{"$f":"AgMining_EF_TS!F262","v":7.427593184},{"$f":"AgMining_EF_TS!F276","v":7.427593184},{"$f":"AgMining_EF_TS!F290","v":7.427593184},{"$f":"AgMining_EF_TS!F304","v":7.427593184},{"$f":"AgMining_EF_TS!F318","v":7.427593184},{"$f":"AgMining_EF_TS!F332","v":7.427593184},{"$f":"AgMining_EF_TS!F346","v":7.427593184},{"$f":"AgMining_EF_TS!F360","v":7.427593184},{"$f":"AgMining_EF_TS!F374","v":7.427593184},{"$f":"AgMining_EF_TS!F388","v":7.427593184},{"$f":"AgMining_EF_TS!F402","v":7.427593184},{"$f":"AgMining_EF_TS!F416","v":7.427593184},{"$f":"AgMining_EF_TS!F430","v":7.427593184},{"$f":"AgMining_EF_TS!F444","v":7.427593184},{"$f":"AgMining_EF_TS!F458","v":7.427593184},{"$f":"AgMining_EF_TS!F472","v":7.427593184},{"$f":"AgMining_EF_TS!F486","v":7.427593184},{"$f":"AgMining_EF_TS!F500","v":7.427593184},{"$f":"AgMining_EF_TS!F514","v":7.427593184},{"$f":"AgMining_EF_TS!F528","v":7.427593184},{"$f":"AgMining_EF_TS!F542","v":7.427593184},{"$f":"AgMining_EF_TS!F556","v":7.427593184},{"$f":"AgMining_EF_TS!F570","v":7.427593184},{"$f":"AgMining_EF_TS!F584","v":7.427593184},{"$f":"AgMining_EF_TS!F598","v":7.427593184},{"$f":"AgMining_EF_TS!F612","v":7.427593184},{"$f":"AgMining_EF_TS!F626","v":7.427593184},{"$f":"AgMining_EF_TS!F640","v":7.427593184},{"$f":"AgMining_EF_TS!F654","v":7.427593184},{"$f":"AgMining_EF_TS!F668","v":7.427593184}]
["SOx",{"$f":"AgMining_EF_TS!G122","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G136","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G150","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G164","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G178","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G192","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G206","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G220","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G234","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G248","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G262","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G276","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G290","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G304","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G318","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G332","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G346","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G360","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G374","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G388","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G402","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G416","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G430","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G444","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G458","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G472","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G486","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G500","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G514","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G528","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G542","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G556","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G570","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G584","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G598","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G612","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G626","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G640","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G654","v":0.31651675499999998},{"$f":"AgMining_EF_TS!G668","v":0.31651675499999998}]
["BC",{"$f":"B71*$F111/100","v":0.72421494597728997},0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997,0.72421494597728997]
["OC",{"$f":"B71*$F112/100","v":6.2170208092032802},6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802,6.2170208092032802]
["CH4",{"$f":"AgMining_EF_TS!J122","v":632.67479101099991},{"$f":"AgMining_EF_TS!J136","v":632.67479101099991},{"$f":"AgMining_EF_TS!J150","v":632.67479101099991},{"$f":"AgMining_EF_TS!J164","v":632.67479101099991},{"$f":"AgMining_EF_TS!J178","v":632.67479101099991},{"$f":"AgMining_EF_TS!J192","v":632.67479101099991},{"$f":"AgMining_EF_TS!J206","v":632.67479101099991},{"$f":"AgMining_EF_TS!J220","v":632.67479101099991},{"$f":"AgMining_EF_TS!J234","v":632.67479101099991},{"$f":"AgMining_EF_TS!J248","v":632.67479101099991},{"$f":"AgMining_EF_TS!J262","v":632.67479101099991},{"$f":"AgMining_EF_TS!J276","v":632.67479101099991},{"$f":"AgMining_EF_TS!J290","v":632.67479101099991},{"$f":"AgMining_EF_TS!J304","v":632.67479101099991},{"$f":"AgMining_EF_TS!J318","v":632.67479101099991},{"$f":"AgMining_EF_TS!J332","v":632.67479101099991},{"$f":"AgMining_EF_TS!J346","v":632.67479101099991},{"$f":"AgMining_EF_TS!J360","v":632.67479101099991},{"$f":"AgMining_EF_TS!J374","v":632.67479101099991},{"$f":"AgMining_EF_TS!J388","v":632.67479101099991},{"$f":"AgMining_EF_TS!J402","v":632.67479101099991},{"$f":"AgMining_EF_TS!J416","v":632.67479101099991},{"$f":"AgMining_EF_TS!J430","v":632.67479101099991},{"$f":"AgMining_EF_TS!J444","v":632.67479101099991},{"$f":"AgMining_EF_TS!J458","v":632.67479101099991},{"$f":"AgMining_EF_TS!J472","v":632.67479101099991},{"$f":"AgMining_EF_TS!J486","v":632.67479101099991},{"$f":"AgMining_EF_TS!J500","v":632.67479101099991},{"$f":"AgMining_EF_TS!J514","v":632.67479101099991},{"$f":"AgMining_EF_TS!J528","v":632.67479101099991},{"$f":"AgMining_EF_TS!J542","v":632.67479101099991},{"$f":"AgMining_EF_TS!J556","v":632.67479101099991},{"$f":"AgMining_EF_TS!J570","v":632.67479101099991},{"$f":"AgMining_EF_TS!J584","v":632.67479101099991},{"$f":"AgMining_EF_TS!J598","v":632.67479101099991},{"$f":"AgMining_EF_TS!J612","v":632.67479101099991},{"$f":"AgMining_EF_TS!J626","v":632.67479101099991},{"$f":"AgMining_EF_TS!J640","v":632.67479101099991},{"$f":"AgMining_EF_TS!J654","v":632.67479101099991},{"$f":"AgMining_EF_TS!J668","v":632.67479101099991}]
["N2O",{"$f":"AgMining_EF_TS!K122","v":1.96},{"$f":"AgMining_EF_TS!K136","v":1.96},{"$f":"AgMining_EF_TS!K150","v":1.96},{"$f":"AgMining_EF_TS!K164","v":1.96},{"$f":"AgMining_EF_TS!K178","v":1.96},{"$f":"AgMining_EF_TS!K192","v":1.96},{"$f":"AgMining_EF_TS!K206","v":1.96},{"$f":"AgMining_EF_TS!K220","v":1.96},{"$f":"AgMining_EF_TS!K234","v":1.96},{"$f":"AgMining_EF_TS!K248","v":1.96},{"$f":"AgMining_EF_TS!K262","v":1.96},{"$f":"AgMining_EF_TS!K276","v":1.96},{"$f":"AgMining_EF_TS!K290","v":1.96},{"$f":"AgMining_EF_TS!K304","v":1.96},{"$f":"AgMining_EF_TS!K318","v":1.96},{"$f":"AgMining_EF_TS!K332","v":1.96},{"$f":"AgMining_EF_TS!K346","v":1.96},{"$f":"AgMining_EF_TS!K360","v":1.96},{"$f":"AgMining_EF_TS!K374","v":1.96},{"$f":"AgMining_EF_TS!K388","v":1.96},{"$f":"AgMining_EF_TS!K402","v":1.96},{"$f":"AgMining_EF_TS!K416","v":1.96},{"$f":"AgMining_EF_TS!K430","v":1.96},{"$f":"AgMining_EF_TS!K444","v":1.96},{"$f":"AgMining_EF_TS!K458","v":1.96},{"$f":"AgMining_EF_TS!K472","v":1.96},{"$f":"AgMining_EF_TS!K486","v":1.96},{"$f":"AgMining_EF_TS!K500","v":1.96},{"$f":"AgMining_EF_TS!K514","v":1.96},{"$f":"AgMining_EF_TS!K528","v":1.96},{"$f":"AgMining_EF_TS!K542","v":1.96},{"$f":"AgMining_EF_TS!K556","v":1.96},{"$f":"AgMining_EF_TS!K570","v":1.96},{"$f":"AgMining_EF_TS!K584","v":1.96},{"$f":"AgMining_EF_TS!K598","v":1.96},{"$f":"AgMining_EF_TS!K612","v":1.96},{"$f":"AgMining_EF_TS!K626","v":1.96},{"$f":"AgMining_EF_TS!K640","v":1.96},{"$f":"AgMining_EF_TS!K654","v":1.96},{"$f":"AgMining_EF_TS!K668","v":1.96}]
["CO2",{"$f":"(Fuel_Specs!$E$59/Fuel_Specs!$B$59*1000000*Fuel_Specs!$F$59-(B67*Fuel_Specs!$B$108+B68*Fuel_Specs!$B$109+B75*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$59/Fuel_Specs!$B$59*1000000*Fuel_Specs!$F$59-(C67*Fuel_Specs!$B$108+C68*Fuel_Specs!$B$109+C75*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$59/Fuel_Specs!$B$59*1000000*Fuel_Specs!$F$59-(D67*Fuel_Specs!$B$108+D68*Fuel_Specs!$B$109+D75*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$59/Fuel_Specs!$B$59*1000000*Fuel_Specs!$F$59-(E67*Fuel_Specs!$B$108+E68*Fuel_Specs!$B$109+E75*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$59/Fuel_Specs!$B$59*1000000*Fuel_Specs!$F$59-(F67*Fuel_Specs!$B$108+F68*Fuel_Specs!$B$109+F75*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$59/Fuel_Specs!$B$59*1000000*Fuel_Specs!$F$59-(G67*Fuel_Specs!$B$108+G68*Fuel_Specs!$B$109+G75*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$59/Fuel_Specs!$B$59*1000000*Fuel_Specs!$F$59-(H67*Fuel_Specs!$B$108+H68*Fuel_Specs!$B$109+H75*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$59/Fuel_Specs!$B$59*1000000*Fuel_Specs!$F$59-(I67*Fuel_Specs!$B$108+I68*Fuel_Specs!$B$109+I75*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$59/Fuel_Specs!$B$59*1000000*Fuel_Specs!$F$59-(J67*Fuel_Specs!$B$108+J68*Fuel_Specs!$B$109+J75*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$59/Fuel_Specs!$B$59*1000000*Fuel_Specs!$F$59-(K67*Fuel_Specs!$B$108+K68*Fuel_Specs!$B$109+K75*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$59/Fuel_Specs!$B$59*1000000*Fuel_Specs!$F$59-(L67*Fuel_Specs!$B$108+L68*Fuel_Specs!$B$109+L75*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$59/Fuel_Specs!$B$59*1000000*Fuel_Specs!$F$59-(M67*Fuel_Specs!$B$108+M68*Fuel_Specs!$B$109+M75*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$59/Fuel_Specs!$B$59*1000000*Fuel_Specs!$F$59-(N67*Fuel_Specs!$B$108+N68*Fuel_Specs!$B$109+N75*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$59/Fuel_Specs!$B$59*1000000*Fuel_Specs!$F$59-(O67*Fuel_Specs!$B$108+O68*Fuel_Specs!$B$109+O75*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$59/Fuel_Specs!$B$59*1000000*Fuel_Specs!$F$59-(P67*Fuel_Specs!$B$108+P68*Fuel_Specs!$B$109+P75*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$59/Fuel_Specs!$B$59*1000000*Fuel_Specs!$F$59-(Q67*Fuel_Specs!$B$108+Q68*Fuel_Specs!$B$109+Q75*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$59/Fuel_Specs!$B$59*1000000*Fuel_Specs!$F$59-(R67*Fuel_Specs!$B$108+R68*Fuel_Specs!$B$109+R75*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$59/Fuel_Specs!$B$59*1000000*Fuel_Specs!$F$59-(S67*Fuel_Specs!$B$108+S68*Fuel_Specs!$B$109+S75*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$59/Fuel_Specs!$B$59*1000000*Fuel_Specs!$F$59-(T67*Fuel_Specs!$B$108+T68*Fuel_Specs!$B$109+T75*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$59/Fuel_Specs!$B$59*1000000*Fuel_Specs!$F$59-(U67*Fuel_Specs!$B$108+U68*Fuel_Specs!$B$109+U75*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$59/Fuel_Specs!$B$59*1000000*Fuel_Specs!$F$59-(V67*Fuel_Specs!$B$108+V68*Fuel_Specs!$B$109+V75*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$59/Fuel_Specs!$B$59*1000000*Fuel_Specs!$F$59-(W67*Fuel_Specs!$B$108+W68*Fuel_Specs!$B$109+W75*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$59/Fuel_Specs!$B$59*1000000*Fuel_Specs!$F$59-(X67*Fuel_Specs!$B$108+X68*Fuel_Specs!$B$109+X75*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$59/Fuel_Specs!$B$59*1000000*Fuel_Specs!$F$59-(Y67*Fuel_Specs!$B$108+Y68*Fuel_Specs!$B$109+Y75*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$59/Fuel_Specs!$B$59*1000000*Fuel_Specs!$F$59-(Z67*Fuel_Specs!$B$108+Z68*Fuel_Specs!$B$109+Z75*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$59/Fuel_Specs!$B$59*1000000*Fuel_Specs!$F$59-(AA67*Fuel_Specs!$B$108+AA68*Fuel_Specs!$B$109+AA75*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$59/Fuel_Specs!$B$59*1000000*Fuel_Specs!$F$59-(AB67*Fuel_Specs!$B$108+AB68*Fuel_Specs!$B$109+AB75*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$59/Fuel_Specs!$B$59*1000000*Fuel_Specs!$F$59-(AC67*Fuel_Specs!$B$108+AC68*Fuel_Specs!$B$109+AC75*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$59/Fuel_Specs!$B$59*1000000*Fuel_Specs!$F$59-(AD67*Fuel_Specs!$B$108+AD68*Fuel_Specs!$B$109+AD75*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$59/Fuel_Specs!$B$59*1000000*Fuel_Specs!$F$59-(AE67*Fuel_Specs!$B$108+AE68*Fuel_Specs!$B$109+AE75*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$59/Fuel_Specs!$B$59*1000000*Fuel_Specs!$F$59-(AF67*Fuel_Specs!$B$108+AF68*Fuel_Specs!$B$109+AF75*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$59/Fuel_Specs!$B$59*1000000*Fuel_Specs!$F$59-(AG67*Fuel_Specs!$B$108+AG68*Fuel_Specs!$B$109+AG75*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$59/Fuel_Specs!$B$59*1000000*Fuel_Specs!$F$59-(AH67*Fuel_Specs!$B$108+AH68*Fuel_Specs!$B$109+AH75*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$59/Fuel_Specs!$B$59*1000000*Fuel_Specs!$F$59-(AI67*Fuel_Specs!$B$108+AI68*Fuel_Specs!$B$109+AI75*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$59/Fuel_Specs!$B$59*1000000*Fuel_Specs!$F$59-(AJ67*Fuel_Specs!$B$108+AJ68*Fuel_Specs!$B$109+AJ75*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$59/Fuel_Specs!$B$59*1000000*Fuel_Specs!$F$59-(AK67*Fuel_Specs!$B$108+AK68*Fuel_Specs!$B$109+AK75*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$59/Fuel_Specs!$B$59*1000000*Fuel_Specs!$F$59-(AL67*Fuel_Specs!$B$108+AL68*Fuel_Specs!$B$109+AL75*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$59/Fuel_Specs!$B$59*1000000*Fuel_Specs!$F$59-(AM67*Fuel_Specs!$B$108+AM68*Fuel_Specs!$B$109+AM75*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$59/Fuel_Specs!$B$59*1000000*Fuel_Specs!$F$59-(AN67*Fuel_Specs!$B$108+AN68*Fuel_Specs!$B$109+AN75*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":54406.951446974148},{"$f":"(Fuel_Specs!$E$59/Fuel_Specs!$B$59*1000000*Fuel_Specs!$F$59-(AO67*Fuel_Specs!$B$108+AO68*Fuel_Specs!$B$109+AO75*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":54406.951446974148}]
[]
["3.2) Gasoline-powered Agricultural and Mining Equipment"]
[null,{"$f":"AgMining_EF_TS!Y119","v":"Iron ore extraction and processing"},{"$f":"AgMining_EF_TS!Y133","v":"Bauxite mining"},{"$f":"AgMining_EF_TS!Y147","v":"Lead ore mining"},{"$f":"AgMining_EF_TS!Y161","v":"Nickel ore mining"},{"$f":"AgMining_EF_TS!Y175","v":"Cobalt ore mining"},{"$f":"AgMining_EF_TS!Y189","v":"Copper ore mining"},{"$f":"AgMining_EF_TS!Y203","v":"Zinc ore mining"},{"$f":"AgMining_EF_TS!Y217","v":"Magnesium ore mining"},{"$f":"AgMining_EF_TS!Y231","v":"Dolomite mining"},{"$f":"AgMining_EF_TS!Y245","v":"South Africa mining"},{"$f":"AgMining_EF_TS!Y259","v":"North America platinum mining"},{"$f":"AgMining_EF_TS!Y273","v":"Vanadium ore mining"},{"$f":"AgMining_EF_TS!Y287","v":"Zirconium ore mining"},{"$f":"AgMining_EF_TS!Y301","v":"Primary mining and beneficiation"},{"$f":"AgMining_EF_TS!Y315","v":"Manganese ore mining"},{"$f":"AgMining_EF_TS!Y329","v":"Oil recovery"},{"$f":"AgMining_EF_TS!Y343","v":"Coal mining"},{"$f":"AgMining_EF_TS!Y357","v":"Uranium mining"},{"$f":"AgMining_EF_TS!Y371","v":"Corn farming"},{"$f":"AgMining_EF_TS!Y385","v":"Wilow farming"},{"$f":"AgMining_EF_TS!Y399","v":"Poplar farming"},{"$f":"AgMining_EF_TS!Y413","v":"Switchgrass farming"},{"$f":"AgMining_EF_TS!Y427","v":"Miscanthus farming"},{"$f":"AgMining_EF_TS!Y441","v":"Corn stover collection"},{"$f":"AgMining_EF_TS!Y455","v":"Forest residue collection"},{"$f":"AgMining_EF_TS!Y469","v":"Sugarcane farming"},{"$f":"AgMining_EF_TS!Y483","v":"Grain sorghum farming"},{"$f":"AgMining_EF_TS!Y497","v":"Sweet sorghum farming"},{"$f":"AgMining_EF_TS!Y511","v":"Forage sorghum farming"},{"$f":"AgMining_EF_TS!Y525","v":"Soybean farming"},{"$f":"AgMining_EF_TS!Y539","v":"Palm FFB farming"},{"$f":"AgMining_EF_TS!Y553","v":"Canola farming"},{"$f":"AgMining_EF_TS!Y567","v":"Jatropha farming"},{"$f":"AgMining_EF_TS!Y581","v":"Camelina farming"},{"$f":"AgMining_EF_TS!Y595","v":"Landing preprocessing/sorting"},{"$f":"AgMining_EF_TS!Y609","v":"Storage"},{"$f":"AgMining_EF_TS!Y623","v":"Handling"},{"$f":"AgMining_EF_TS!Y637","v":"Phosphoric rock production"},{"$f":"AgMining_EF_TS!Y651","v":"Limestone mining"},{"$f":"AgMining_EF_TS!Y665","v":"Limestone mining in Chile"}]
["VOC",{"$f":"AgMining_EF_TS!N122","v":305.96619649999997},{"$f":"AgMining_EF_TS!N136","v":305.96619649999997},{"$f":"AgMining_EF_TS!N150","v":305.96619649999997},{"$f":"AgMining_EF_TS!N164","v":305.96619649999997},{"$f":"AgMining_EF_TS!N178","v":305.96619649999997},{"$f":"AgMining_EF_TS!N192","v":305.96619649999997},{"$f":"AgMining_EF_TS!N206","v":305.96619649999997},{"$f":"AgMining_EF_TS!N220","v":305.96619649999997},{"$f":"AgMining_EF_TS!N234","v":305.96619649999997},{"$f":"AgMining_EF_TS!N248","v":305.96619649999997},{"$f":"AgMining_EF_TS!N262","v":305.96619649999997},{"$f":"AgMining_EF_TS!N276","v":305.96619649999997},{"$f":"AgMining_EF_TS!N290","v":305.96619649999997},{"$f":"AgMining_EF_TS!N304","v":305.96619649999997},{"$f":"AgMining_EF_TS!N318","v":305.96619649999997},{"$f":"AgMining_EF_TS!N332","v":305.96619649999997},{"$f":"AgMining_EF_TS!N346","v":305.96619649999997},{"$f":"AgMining_EF_TS!N360","v":305.96619649999997},{"$f":"AgMining_EF_TS!N374","v":305.96619649999997},{"$f":"AgMining_EF_TS!N388","v":305.96619649999997},{"$f":"AgMining_EF_TS!N402","v":305.96619649999997},{"$f":"AgMining_EF_TS!N416","v":305.96619649999997},{"$f":"AgMining_EF_TS!N430","v":305.96619649999997},{"$f":"AgMining_EF_TS!N444","v":305.96619649999997},{"$f":"AgMining_EF_TS!N458","v":305.96619649999997},{"$f":"AgMining_EF_TS!N472","v":305.96619649999997},{"$f":"AgMining_EF_TS!N486","v":305.96619649999997},{"$f":"AgMining_EF_TS!N500","v":305.96619649999997},{"$f":"AgMining_EF_TS!N514","v":305.96619649999997},{"$f":"AgMining_EF_TS!N528","v":305.96619649999997},{"$f":"AgMining_EF_TS!N542","v":305.96619649999997},{"$f":"AgMining_EF_TS!N556","v":305.96619649999997},{"$f":"AgMining_EF_TS!N570","v":305.96619649999997},{"$f":"AgMining_EF_TS!N584","v":305.96619649999997},{"$f":"AgMining_EF_TS!N598","v":305.96619649999997},{"$f":"AgMining_EF_TS!N612","v":305.96619649999997},{"$f":"AgMining_EF_TS!N626","v":305.96619649999997},{"$f":"AgMining_EF_TS!N640","v":305.96619649999997},{"$f":"AgMining_EF_TS!N654","v":305.96619649999997},{"$f":"AgMining_EF_TS!N668","v":305.96619649999997}]
["CO",{"$f":"AgMining_EF_TS!O122","v":4826.8805137500003},{"$f":"AgMining_EF_TS!O136","v":4826.8805137500003},{"$f":"AgMining_EF_TS!O150","v":4826.8805137500003},{"$f":"AgMining_EF_TS!O164","v":4826.8805137500003},{"$f":"AgMining_EF_TS!O178","v":4826.8805137500003},{"$f":"AgMining_EF_TS!O192","v":4826.8805137500003},{"$f":"AgMining_EF_TS!O206","v":4826.8805137500003},{"$f":"AgMining_EF_TS!O220","v":4826.8805137500003},{"$f":"AgMining_EF_TS!O234","v":4826.8805137500003},{"$f":"AgMining_EF_TS!O248","v":4826.8805137500003},{"$f":"AgMining_EF_TS!O262","v":4826.8805137500003},{"$f":"AgMining_EF_TS!O276","v":4826.8805137500003},{"$f":"AgMining_EF_TS!O290","v":4826.8805137500003},{"$f":"AgMining_EF_TS!O304","v":4826.8805137500003},{"$f":"AgMining_EF_TS!O318","v":4826.8805137500003},{"$f":"AgMining_EF_TS!O332","v":4826.8805137500003},{"$f":"AgMining_EF_TS!O346","v":4826.8805137500003},{"$f":"AgMining_EF_TS!O360","v":4826.8805137500003},{"$f":"AgMining_EF_TS!O374","v":4826.8805137500003},{"$f":"AgMining_EF_TS!O388","v":4826.8805137500003},{"$f":"AgMining_EF_TS!O402","v":4826.8805137500003},{"$f":"AgMining_EF_TS!O416","v":4826.8805137500003},{"$f":"AgMining_EF_TS!O430","v":4826.8805137500003},{"$f":"AgMining_EF_TS!O444","v":4826.8805137500003},{"$f":"AgMining_EF_TS!O458","v":4826.8805137500003},{"$f":"AgMining_EF_TS!O472","v":4826.8805137500003},{"$f":"AgMining_EF_TS!O486","v":4826.8805137500003},{"$f":"AgMining_EF_TS!O500","v":4826.8805137500003},{"$f":"AgMining_EF_TS!O514","v":4826.8805137500003},{"$f":"AgMining_EF_TS!O528","v":4826.8805137500003},{"$f":"AgMining_EF_TS!O542","v":4826.8805137500003},{"$f":"AgMining_EF_TS!O556","v":4826.8805137500003},{"$f":"AgMining_EF_TS!O570","v":4826.8805137500003},{"$f":"AgMining_EF_TS!O584","v":4826.8805137500003},{"$f":"AgMining_EF_TS!O598","v":4826.8805137500003},{"$f":"AgMining_EF_TS!O612","v":4826.8805137500003},{"$f":"AgMining_EF_TS!O626","v":4826.8805137500003},{"$f":"AgMining_EF_TS!O640","v":4826.8805137500003},{"$f":"AgMining_EF_TS!O654","v":4826.8805137500003},{"$f":"AgMining_EF_TS!O668","v":4826.8805137500003}]
["NOx",{"$f":"AgMining_EF_TS!P122","v":580.21741414899998},{"$f":"AgMining_EF_TS!P136","v":580.21741414899998},{"$f":"AgMining_EF_TS!P150","v":580.21741414899998},{"$f":"AgMining_EF_TS!P164","v":580.21741414899998},{"$f":"AgMining_EF_TS!P178","v":580.21741414899998},{"$f":"AgMining_EF_TS!P192","v":580.21741414899998},{"$f":"AgMining_EF_TS!P206","v":580.21741414899998},{"$f":"AgMining_EF_TS!P220","v":580.21741414899998},{"$f":"AgMining_EF_TS!P234","v":580.21741414899998},{"$f":"AgMining_EF_TS!P248","v":580.21741414899998},{"$f":"AgMining_EF_TS!P262","v":580.21741414899998},{"$f":"AgMining_EF_TS!P276","v":580.21741414899998},{"$f":"AgMining_EF_TS!P290","v":580.21741414899998},{"$f":"AgMining_EF_TS!P304","v":580.21741414899998},{"$f":"AgMining_EF_TS!P318","v":580.21741414899998},{"$f":"AgMining_EF_TS!P332","v":580.21741414899998},{"$f":"AgMining_EF_TS!P346","v":580.21741414899998},{"$f":"AgMining_EF_TS!P360","v":580.21741414899998},{"$f":"AgMining_EF_TS!P374","v":580.21741414899998},{"$f":"AgMining_EF_TS!P388","v":580.21741414899998},{"$f":"AgMining_EF_TS!P402","v":580.21741414899998},{"$f":"AgMining_EF_TS!P416","v":580.21741414899998},{"$f":"AgMining_EF_TS!P430","v":580.21741414899998},{"$f":"AgMining_EF_TS!P444","v":580.21741414899998},{"$f":"AgMining_EF_TS!P458","v":580.21741414899998},{"$f":"AgMining_EF_TS!P472","v":580.21741414899998},{"$f":"AgMining_EF_TS!P486","v":580.21741414899998},{"$f":"AgMining_EF_TS!P500","v":580.21741414899998},{"$f":"AgMining_EF_TS!P514","v":580.21741414899998},{"$f":"AgMining_EF_TS!P528","v":580.21741414899998},{"$f":"AgMining_EF_TS!P542","v":580.21741414899998},{"$f":"AgMining_EF_TS!P556","v":580.21741414899998},{"$f":"AgMining_EF_TS!P570","v":580.21741414899998},{"$f":"AgMining_EF_TS!P584","v":580.21741414899998},{"$f":"AgMining_EF_TS!P598","v":580.21741414899998},{"$f":"AgMining_EF_TS!P612","v":580.21741414899998},{"$f":"AgMining_EF_TS!P626","v":580.21741414899998},{"$f":"AgMining_EF_TS!P640","v":580.21741414899998},{"$f":"AgMining_EF_TS!P654","v":580.21741414899998},{"$f":"AgMining_EF_TS!P668","v":580.21741414899998}]
["PM10",{"$f":"AgMining_EF_TS!Q122","v":7.0372225194999993},{"$f":"AgMining_EF_TS!Q136","v":7.0372225194999993},{"$f":"AgMining_EF_TS!Q150","v":7.0372225194999993},{"$f":"AgMining_EF_TS!Q164","v":7.0372225194999993},{"$f":"AgMining_EF_TS!Q178","v":7.0372225194999993},{"$f":"AgMining_EF_TS!Q192","v":7.0372225194999993},{"$f":"AgMining_EF_TS!Q206","v":7.0372225194999993},{"$f":"AgMining_EF_TS!Q220","v":7.0372225194999993},{"$f":"AgMining_EF_TS!Q234","v":7.0372225194999993},{"$f":"AgMining_EF_TS!Q248","v":7.0372225194999993},{"$f":"AgMining_EF_TS!Q262","v":7.0372225194999993},{"$f":"AgMining_EF_TS!Q276","v":7.0372225194999993},{"$f":"AgMining_EF_TS!Q290","v":7.0372225194999993},{"$f":"AgMining_EF_TS!Q304","v":7.0372225194999993},{"$f":"AgMining_EF_TS!Q318","v":7.0372225194999993},{"$f":"AgMining_EF_TS!Q332","v":7.0372225194999993},{"$f":"AgMining_EF_TS!Q346","v":7.0372225194999993},{"$f":"AgMining_EF_TS!Q360","v":7.0372225194999993},{"$f":"AgMining_EF_TS!Q374","v":7.0372225194999993},{"$f":"AgMining_EF_TS!Q388","v":7.0372225194999993},{"$f":"AgMining_EF_TS!Q402","v":7.0372225194999993},{"$f":"AgMining_EF_TS!Q416","v":7.0372225194999993},{"$f":"AgMining_EF_TS!Q430","v":7.0372225194999993},{"$f":"AgMining_EF_TS!Q444","v":7.0372225194999993},{"$f":"AgMining_EF_TS!Q458","v":7.0372225194999993},{"$f":"AgMining_EF_TS!Q472","v":7.0372225194999993},{"$f":"AgMining_EF_TS!Q486","v":7.0372225194999993},{"$f":"AgMining_EF_TS!Q500","v":7.0372225194999993},{"$f":"AgMining_EF_TS!Q514","v":7.0372225194999993},{"$f":"AgMining_EF_TS!Q528","v":7.0372225194999993},{"$f":"AgMining_EF_TS!Q542","v":7.0372225194999993},{"$f":"AgMining_EF_TS!Q556","v":7.0372225194999993},{"$f":"AgMining_EF_TS!Q570","v":7.0372225194999993},{"$f":"AgMining_EF_TS!Q584","v":7.0372225194999993},{"$f":"AgMining_EF_TS!Q598","v":7.0372225194999993},{"$f":"AgMining_EF_TS!Q612","v":7.0372225194999993},{"$f":"AgMining_EF_TS!Q626","v":7.0372225194999993},{"$f":"AgMining_EF_TS!Q640","v":7.0372225194999993},{"$f":"AgMining_EF_TS!Q654","v":7.0372225194999993},{"$f":"AgMining_EF_TS!Q668","v":7.0372225194999993}]
["PM2.5",{"$f":"AgMining_EF_TS!R122","v":6.4780429189999991},{"$f":"AgMining_EF_TS!R136","v":6.4780429189999991},{"$f":"AgMining_EF_TS!R150","v":6.4780429189999991},{"$f":"AgMining_EF_TS!R164","v":6.4780429189999991},{"$f":"AgMining_EF_TS!R178","v":6.4780429189999991},{"$f":"AgMining_EF_TS!R192","v":6.4780429189999991},{"$f":"AgMining_EF_TS!R206","v":6.4780429189999991},{"$f":"AgMining_EF_TS!R220","v":6.4780429189999991},{"$f":"AgMining_EF_TS!R234","v":6.4780429189999991},{"$f":"AgMining_EF_TS!R248","v":6.4780429189999991},{"$f":"AgMining_EF_TS!R262","v":6.4780429189999991},{"$f":"AgMining_EF_TS!R276","v":6.4780429189999991},{"$f":"AgMining_EF_TS!R290","v":6.4780429189999991},{"$f":"AgMining_EF_TS!R304","v":6.4780429189999991},{"$f":"AgMining_EF_TS!R318","v":6.4780429189999991},{"$f":"AgMining_EF_TS!R332","v":6.4780429189999991},{"$f":"AgMining_EF_TS!R346","v":6.4780429189999991},{"$f":"AgMining_EF_TS!R360","v":6.4780429189999991},{"$f":"AgMining_EF_TS!R374","v":6.4780429189999991},{"$f":"AgMining_EF_TS!R388","v":6.4780429189999991},{"$f":"AgMining_EF_TS!R402","v":6.4780429189999991},{"$f":"AgMining_EF_TS!R416","v":6.4780429189999991},{"$f":"AgMining_EF_TS!R430","v":6.4780429189999991},{"$f":"AgMining_EF_TS!R444","v":6.4780429189999991},{"$f":"AgMining_EF_TS!R458","v":6.4780429189999991},{"$f":"AgMining_EF_TS!R472","v":6.4780429189999991},{"$f":"AgMining_EF_TS!R486","v":6.4780429189999991},{"$f":"AgMining_EF_TS!R500","v":6.4780429189999991},{"$f":"AgMining_EF_TS!R514","v":6.4780429189999991},{"$f":"AgMining_EF_TS!R528","v":6.4780429189999991},{"$f":"AgMining_EF_TS!R542","v":6.4780429189999991},{"$f":"AgMining_EF_TS!R556","v":6.4780429189999991},{"$f":"AgMining_EF_TS!R570","v":6.4780429189999991},{"$f":"AgMining_EF_TS!R584","v":6.4780429189999991},{"$f":"AgMining_EF_TS!R598","v":6.4780429189999991},{"$f":"AgMining_EF_TS!R612","v":6.4780429189999991},{"$f":"AgMining_EF_TS!R626","v":6.4780429189999991},{"$f":"AgMining_EF_TS!R640","v":6.4780429189999991},{"$f":"AgMining_EF_TS!R654","v":6.4780429189999991},{"$f":"AgMining_EF_TS!R668","v":6.4780429189999991}]
["SOx",{"$f":"AgMining_EF_TS!S122","v":1.7091904769999999},{"$f":"AgMining_EF_TS!S136","v":1.7091904769999999},{"$f":"AgMining_EF_TS!S150","v":1.7091904769999999},{"$f":"AgMining_EF_TS!S164","v":1.7091904769999999},{"$f":"AgMining_EF_TS!S178","v":1.7091904769999999},{"$f":"AgMining_EF_TS!S192","v":1.7091904769999999},{"$f":"AgMining_EF_TS!S206","v":1.7091904769999999},{"$f":"AgMining_EF_TS!S220","v":1.7091904769999999},{"$f":"AgMining_EF_TS!S234","v":1.7091904769999999},{"$f":"AgMining_EF_TS!S248","v":1.7091904769999999},{"$f":"AgMining_EF_TS!S262","v":1.7091904769999999},{"$f":"AgMining_EF_TS!S276","v":1.7091904769999999},{"$f":"AgMining_EF_TS!S290","v":1.7091904769999999},{"$f":"AgMining_EF_TS!S304","v":1.7091904769999999},{"$f":"AgMining_EF_TS!S318","v":1.7091904769999999},{"$f":"AgMining_EF_TS!S332","v":1.7091904769999999},{"$f":"AgMining_EF_TS!S346","v":1.7091904769999999},{"$f":"AgMining_EF_TS!S360","v":1.7091904769999999},{"$f":"AgMining_EF_TS!S374","v":1.7091904769999999},{"$f":"AgMining_EF_TS!S388","v":1.7091904769999999},{"$f":"AgMining_EF_TS!S402","v":1.7091904769999999},{"$f":"AgMining_EF_TS!S416","v":1.7091904769999999},{"$f":"AgMining_EF_TS!S430","v":1.7091904769999999},{"$f":"AgMining_EF_TS!S444","v":1.7091904769999999},{"$f":"AgMining_EF_TS!S458","v":1.7091904769999999},{"$f":"AgMining_EF_TS!S472","v":1.7091904769999999},{"$f":"AgMining_EF_TS!S486","v":1.7091904769999999},{"$f":"AgMining_EF_TS!S500","v":1.7091904769999999},{"$f":"AgMining_EF_TS!S514","v":1.7091904769999999},{"$f":"AgMining_EF_TS!S528","v":1.7091904769999999},{"$f":"AgMining_EF_TS!S542","v":1.7091904769999999},{"$f":"AgMining_EF_TS!S556","v":1.7091904769999999},{"$f":"AgMining_EF_TS!S570","v":1.7091904769999999},{"$f":"AgMining_EF_TS!S584","v":1.7091904769999999},{"$f":"AgMining_EF_TS!S598","v":1.7091904769999999},{"$f":"AgMining_EF_TS!S612","v":1.7091904769999999},{"$f":"AgMining_EF_TS!S626","v":1.7091904769999999},{"$f":"AgMining_EF_TS!S640","v":1.7091904769999999},{"$f":"AgMining_EF_TS!S654","v":1.7091904769999999},{"$f":"AgMining_EF_TS!S668","v":1.7091904769999999}]
["BC",{"$f":"B85*$W111/100","v":0.63163064890632947},0.63163064890632947,0.63163064890632947,0.63163064890632947,0.63163064890632947,0.63163064890632947,0.63163064890632947,0.63163064890632947,0.63163064890632947,0.63163064890632947,0.63163064890632947,0.63163064890632947,0.63163064890632947,0.63163064890632947,0.63163064890632947,0.63163064890632947,0.63163064890632947,0.63163064890632947,0.63163064890632947,0.63163064890632947,0.63163064890632947,0.63163064890632947,0.63163064890632947,0.63163064890632947,0.63163064890632947,0.63163064890632947,0.63163064890632947,0.63163064890632947,0.63163064890632947,0.63163064890632947,0.63163064890632947,0.63163064890632947,0.63163064890632947,0.63163064890632947,0.63163064890632947,0.63163064890632947,0.63163064890632947,0.63163064890632947,0.63163064890632947,0.63163064890632947]
["OC",{"$f":"B85*$W112/100","v":5.4222312171176341},5.4222312171176341,5.4222312171176341,5.4222312171176341,5.4222312171176341,5.4222312171176341,5.4222312171176341,5.4222312171176341,5.4222312171176341,5.4222312171176341,5.4222312171176341,5.4222312171176341,5.4222312171176341,5.4222312171176341,5.4222312171176341,5.4222312171176341,5.4222312171176341,5.4222312171176341,5.4222312171176341,5.4222312171176341,5.4222312171176341,5.4222312171176341,5.4222312171176341,5.4222312171176341,5.4222312171176341,5.4222312171176341,5.4222312171176341,5.4222312171176341,5.4222312171176341,5.4222312171176341,5.4222312171176341,5.4222312171176341,5.4222312171176341,5.4222312171176341,5.4222312171176341,5.4222312171176341,5.4222312171176341,5.4222312171176341,5.4222312171176341,5.4222312171176341]
["CH4",{"$f":"AgMining_EF_TS!V122","v":33.434719886500005},{"$f":"AgMining_EF_TS!V136","v":33.434719886500005},{"$f":"AgMining_EF_TS!V150","v":33.434719886500005},{"$f":"AgMining_EF_TS!V164","v":33.434719886500005},{"$f":"AgMining_EF_TS!V178","v":33.434719886500005},{"$f":"AgMining_EF_TS!V192","v":33.434719886500005},{"$f":"AgMining_EF_TS!V206","v":33.434719886500005},{"$f":"AgMining_EF_TS!V220","v":33.434719886500005},{"$f":"AgMining_EF_TS!V234","v":33.434719886500005},{"$f":"AgMining_EF_TS!V248","v":33.434719886500005},{"$f":"AgMining_EF_TS!V262","v":33.434719886500005},{"$f":"AgMining_EF_TS!V276","v":33.434719886500005},{"$f":"AgMining_EF_TS!V290","v":33.434719886500005},{"$f":"AgMining_EF_TS!V304","v":33.434719886500005},{"$f":"AgMining_EF_TS!V318","v":33.434719886500005},{"$f":"AgMining_EF_TS!V332","v":33.434719886500005},{"$f":"AgMining_EF_TS!V346","v":33.434719886500005},{"$f":"AgMining_EF_TS!V360","v":33.434719886500005},{"$f":"AgMining_EF_TS!V374","v":33.434719886500005},{"$f":"AgMining_EF_TS!V388","v":33.434719886500005},{"$f":"AgMining_EF_TS!V402","v":33.434719886500005},{"$f":"AgMining_EF_TS!V416","v":33.434719886500005},{"$f":"AgMining_EF_TS!V430","v":33.434719886500005},{"$f":"AgMining_EF_TS!V444","v":33.434719886500005},{"$f":"AgMining_EF_TS!V458","v":33.434719886500005},{"$f":"AgMining_EF_TS!V472","v":33.434719886500005},{"$f":"AgMining_EF_TS!V486","v":33.434719886500005},{"$f":"AgMining_EF_TS!V500","v":33.434719886500005},{"$f":"AgMining_EF_TS!V514","v":33.434719886500005},{"$f":"AgMining_EF_TS!V528","v":33.434719886500005},{"$f":"AgMining_EF_TS!V542","v":33.434719886500005},{"$f":"AgMining_EF_TS!V556","v":33.434719886500005},{"$f":"AgMining_EF_TS!V570","v":33.434719886500005},{"$f":"AgMining_EF_TS!V584","v":33.434719886500005},{"$f":"AgMining_EF_TS!V598","v":33.434719886500005},{"$f":"AgMining_EF_TS!V612","v":33.434719886500005},{"$f":"AgMining_EF_TS!V626","v":33.434719886500005},{"$f":"AgMining_EF_TS!V640","v":33.434719886500005},{"$f":"AgMining_EF_TS!V654","v":33.434719886500005},{"$f":"AgMining_EF_TS!V668","v":33.434719886500005}]
["N2O",{"$f":"AgMining_EF_TS!W122","v":1.96},{"$f":"AgMining_EF_TS!W136","v":1.96},{"$f":"AgMining_EF_TS!W150","v":1.96},{"$f":"AgMining_EF_TS!W164","v":1.96},{"$f":"AgMining_EF_TS!W178","v":1.96},{"$f":"AgMining_EF_TS!W192","v":1.96},{"$f":"AgMining_EF_TS!W206","v":1.96},{"$f":"AgMining_EF_TS!W220","v":1.96},{"$f":"AgMining_EF_TS!W234","v":1.96},{"$f":"AgMining_EF_TS!W248","v":1.96},{"$f":"AgMining_EF_TS!W262","v":1.96},{"$f":"AgMining_EF_TS!W276","v":1.96},{"$f":"AgMining_EF_TS!W290","v":1.96},{"$f":"AgMining_EF_TS!W304","v":1.96},{"$f":"AgMining_EF_TS!W318","v":1.96},{"$f":"AgMining_EF_TS!W332","v":1.96},{"$f":"AgMining_EF_TS!W346","v":1.96},{"$f":"AgMining_EF_TS!W360","v":1.96},{"$f":"AgMining_EF_TS!W374","v":1.96},{"$f":"AgMining_EF_TS!W388","v":1.96},{"$f":"AgMining_EF_TS!W402","v":1.96},{"$f":"AgMining_EF_TS!W416","v":1.96},{"$f":"AgMining_EF_TS!W430","v":1.96},{"$f":"AgMining_EF_TS!W444","v":1.96},{"$f":"AgMining_EF_TS!W458","v":1.96},{"$f":"AgMining_EF_TS!W472","v":1.96},{"$f":"AgMining_EF_TS!W486","v":1.96},{"$f":"AgMining_EF_TS!W500","v":1.96},{"$f":"AgMining_EF_TS!W514","v":1.96},{"$f":"AgMining_EF_TS!W528","v":1.96},{"$f":"AgMining_EF_TS!W542","v":1.96},{"$f":"AgMining_EF_TS!W556","v":1.96},{"$f":"AgMining_EF_TS!W570","v":1.96},{"$f":"AgMining_EF_TS!W584","v":1.96},{"$f":"AgMining_EF_TS!W598","v":1.96},{"$f":"AgMining_EF_TS!W612","v":1.96},{"$f":"AgMining_EF_TS!W626","v":1.96},{"$f":"AgMining_EF_TS!W640","v":1.96},{"$f":"AgMining_EF_TS!W654","v":1.96},{"$f":"AgMining_EF_TS!W668","v":1.96}]
["CO2",{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(B81*Fuel_Specs!$B$108+B82*Fuel_Specs!$B$109+B89*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":68208.501098004883},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(C81*Fuel_Specs!$B$108+C82*Fuel_Specs!$B$109+C89*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":68208.501098004883},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(D81*Fuel_Specs!$B$108+D82*Fuel_Specs!$B$109+D89*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":68208.501098004883},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(E81*Fuel_Specs!$B$108+E82*Fuel_Specs!$B$109+E89*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":68208.501098004883},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(F81*Fuel_Specs!$B$108+F82*Fuel_Specs!$B$109+F89*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":68208.501098004883},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(G81*Fuel_Specs!$B$108+G82*Fuel_Specs!$B$109+G89*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":68208.501098004883},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(H81*Fuel_Specs!$B$108+H82*Fuel_Specs!$B$109+H89*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":68208.501098004883},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(I81*Fuel_Specs!$B$108+I82*Fuel_Specs!$B$109+I89*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":68208.501098004883},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(J81*Fuel_Specs!$B$108+J82*Fuel_Specs!$B$109+J89*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":68208.501098004883},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(K81*Fuel_Specs!$B$108+K82*Fuel_Specs!$B$109+K89*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":68208.501098004883},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(L81*Fuel_Specs!$B$108+L82*Fuel_Specs!$B$109+L89*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":68208.501098004883},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(M81*Fuel_Specs!$B$108+M82*Fuel_Specs!$B$109+M89*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":68208.501098004883},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(N81*Fuel_Specs!$B$108+N82*Fuel_Specs!$B$109+N89*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":68208.501098004883},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(O81*Fuel_Specs!$B$108+O82*Fuel_Specs!$B$109+O89*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":68208.501098004883},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(P81*Fuel_Specs!$B$108+P82*Fuel_Specs!$B$109+P89*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":68208.501098004883},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(Q81*Fuel_Specs!$B$108+Q82*Fuel_Specs!$B$109+Q89*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":68208.501098004883},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(R81*Fuel_Specs!$B$108+R82*Fuel_Specs!$B$109+R89*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":68208.501098004883},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(S81*Fuel_Specs!$B$108+S82*Fuel_Specs!$B$109+S89*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":68208.501098004883},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(T81*Fuel_Specs!$B$108+T82*Fuel_Specs!$B$109+T89*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":68208.501098004883},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(U81*Fuel_Specs!$B$108+U82*Fuel_Specs!$B$109+U89*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":68208.501098004883},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(V81*Fuel_Specs!$B$108+V82*Fuel_Specs!$B$109+V89*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":68208.501098004883},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(W81*Fuel_Specs!$B$108+W82*Fuel_Specs!$B$109+W89*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":68208.501098004883},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(X81*Fuel_Specs!$B$108+X82*Fuel_Specs!$B$109+X89*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":68208.501098004883},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(Y81*Fuel_Specs!$B$108+Y82*Fuel_Specs!$B$109+Y89*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":68208.501098004883},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(Z81*Fuel_Specs!$B$108+Z82*Fuel_Specs!$B$109+Z89*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":68208.501098004883},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(AA81*Fuel_Specs!$B$108+AA82*Fuel_Specs!$B$109+AA89*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":68208.501098004883},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(AB81*Fuel_Specs!$B$108+AB82*Fuel_Specs!$B$109+AB89*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":68208.501098004883},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(AC81*Fuel_Specs!$B$108+AC82*Fuel_Specs!$B$109+AC89*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":68208.501098004883},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(AD81*Fuel_Specs!$B$108+AD82*Fuel_Specs!$B$109+AD89*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":68208.501098004883},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(AE81*Fuel_Specs!$B$108+AE82*Fuel_Specs!$B$109+AE89*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":68208.501098004883},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(AF81*Fuel_Specs!$B$108+AF82*Fuel_Specs!$B$109+AF89*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":68208.501098004883},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(AG81*Fuel_Specs!$B$108+AG82*Fuel_Specs!$B$109+AG89*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":68208.501098004883},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(AH81*Fuel_Specs!$B$108+AH82*Fuel_Specs!$B$109+AH89*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":68208.501098004883},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(AI81*Fuel_Specs!$B$108+AI82*Fuel_Specs!$B$109+AI89*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":68208.501098004883},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(AJ81*Fuel_Specs!$B$108+AJ82*Fuel_Specs!$B$109+AJ89*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":68208.501098004883},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(AK81*Fuel_Specs!$B$108+AK82*Fuel_Specs!$B$109+AK89*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":68208.501098004883},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(AL81*Fuel_Specs!$B$108+AL82*Fuel_Specs!$B$109+AL89*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":68208.501098004883},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(AM81*Fuel_Specs!$B$108+AM82*Fuel_Specs!$B$109+AM89*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":68208.501098004883},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(AN81*Fuel_Specs!$B$108+AN82*Fuel_Specs!$B$109+AN89*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":68208.501098004883},{"$f":"(Fuel_Specs!$E$15/Fuel_Specs!$B$15*1000000*Fuel_Specs!$F$15-(AO81*Fuel_Specs!$B$108+AO82*Fuel_Specs!$B$109+AO89*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":68208.501098004883}]
[]
["3.3) Diesel-powered Agricultural and Mining Equipment"]
[null,{"$f":"AgMining_EF_TS!Y119","v":"Iron ore extraction and processing"},{"$f":"AgMining_EF_TS!Y133","v":"Bauxite mining"},{"$f":"AgMining_EF_TS!Y147","v":"Lead ore mining"},{"$f":"AgMining_EF_TS!Y161","v":"Nickel ore mining"},{"$f":"AgMining_EF_TS!Y175","v":"Cobalt ore mining"},{"$f":"AgMining_EF_TS!Y189","v":"Copper ore mining"},{"$f":"AgMining_EF_TS!Y203","v":"Zinc ore mining"},{"$f":"AgMining_EF_TS!Y217","v":"Magnesium ore mining"},{"$f":"AgMining_EF_TS!Y231","v":"Dolomite mining"},{"$f":"AgMining_EF_TS!Y245","v":"South Africa mining"},{"$f":"AgMining_EF_TS!Y259","v":"North America platinum mining"},{"$f":"AgMining_EF_TS!Y273","v":"Vanadium ore mining"},{"$f":"AgMining_EF_TS!Y287","v":"Zirconium ore mining"},{"$f":"AgMining_EF_TS!Y301","v":"Primary mining and beneficiation"},{"$f":"AgMining_EF_TS!Y315","v":"Manganese ore mining"},{"$f":"AgMining_EF_TS!Y329","v":"Oil recovery"},{"$f":"AgMining_EF_TS!Y343","v":"Coal mining"},{"$f":"AgMining_EF_TS!Y357","v":"Uranium mining"},{"$f":"AgMining_EF_TS!Y371","v":"Corn farming"},{"$f":"AgMining_EF_TS!Y385","v":"Wilow farming"},{"$f":"AgMining_EF_TS!Y399","v":"Poplar farming"},{"$f":"AgMining_EF_TS!Y413","v":"Switchgrass farming"},{"$f":"AgMining_EF_TS!Y427","v":"Miscanthus farming"},{"$f":"AgMining_EF_TS!Y441","v":"Corn stover collection"},{"$f":"AgMining_EF_TS!Y455","v":"Forest residue collection"},{"$f":"AgMining_EF_TS!Y469","v":"Sugarcane farming"},{"$f":"AgMining_EF_TS!Y483","v":"Grain sorghum farming"},{"$f":"AgMining_EF_TS!Y497","v":"Sweet sorghum farming"},{"$f":"AgMining_EF_TS!Y511","v":"Forage sorghum farming"},{"$f":"AgMining_EF_TS!Y525","v":"Soybean farming"},{"$f":"AgMining_EF_TS!Y539","v":"Palm FFB farming"},{"$f":"AgMining_EF_TS!Y553","v":"Canola farming"},{"$f":"AgMining_EF_TS!Y567","v":"Jatropha farming"},{"$f":"AgMining_EF_TS!Y581","v":"Camelina farming"},{"$f":"AgMining_EF_TS!Y595","v":"Landing preprocessing/sorting"},{"$f":"AgMining_EF_TS!Y609","v":"Storage"},{"$f":"AgMining_EF_TS!Y623","v":"Handling"},{"$f":"AgMining_EF_TS!Y637","v":"Phosphoric rock production"},{"$f":"AgMining_EF_TS!Y651","v":"Limestone mining"},{"$f":"AgMining_EF_TS!Y665","v":"Limestone mining in Chile"}]
["VOC",{"$f":"AgMining_EF_TS!Z122","v":40.630200783499994},{"$f":"AgMining_EF_TS!Z136","v":40.524695198499998},{"$f":"AgMining_EF_TS!Z150","v":44.470604077499999},{"$f":"AgMining_EF_TS!Z164","v":41.738009425999991},{"$f":"AgMining_EF_TS!Z178","v":80.1842446},{"$f":"AgMining_EF_TS!Z192","v":80.1842446},{"$f":"AgMining_EF_TS!Z206","v":80.1842446},{"$f":"AgMining_EF_TS!Z220","v":80.1842446},{"$f":"AgMining_EF_TS!Z234","v":80.1842446},{"$f":"AgMining_EF_TS!Z248","v":80.1842446},{"$f":"AgMining_EF_TS!Z262","v":80.1842446},{"$f":"AgMining_EF_TS!Z276","v":80.1842446},{"$f":"AgMining_EF_TS!Z290","v":80.1842446},{"$f":"AgMining_EF_TS!Z304","v":80.1842446},{"$f":"AgMining_EF_TS!Z318","v":80.1842446},{"$f":"AgMining_EF_TS!Z332","v":80.1842446},{"$f":"AgMining_EF_TS!Z346","v":80.1842446},{"$f":"AgMining_EF_TS!Z360","v":80.1842446},{"$f":"AgMining_EF_TS!Z374","v":80.1842446},{"$f":"AgMining_EF_TS!Z388","v":80.1842446},{"$f":"AgMining_EF_TS!Z402","v":80.1842446},{"$f":"AgMining_EF_TS!Z416","v":80.1842446},{"$f":"AgMining_EF_TS!Z430","v":80.1842446},{"$f":"AgMining_EF_TS!Z444","v":80.1842446},{"$f":"AgMining_EF_TS!Z458","v":80.1842446},{"$f":"AgMining_EF_TS!Z472","v":80.1842446},{"$f":"AgMining_EF_TS!Z486","v":80.1842446},{"$f":"AgMining_EF_TS!Z500","v":80.1842446},{"$f":"AgMining_EF_TS!Z514","v":80.1842446},{"$f":"AgMining_EF_TS!Z528","v":80.1842446},{"$f":"AgMining_EF_TS!Z542","v":80.1842446},{"$f":"AgMining_EF_TS!Z556","v":80.1842446},{"$f":"AgMining_EF_TS!Z570","v":80.1842446},{"$f":"AgMining_EF_TS!Z584","v":80.1842446},{"$f":"AgMining_EF_TS!Z598","v":80.1842446},{"$f":"AgMining_EF_TS!Z612","v":80.1842446},{"$f":"AgMining_EF_TS!Z626","v":80.1842446},{"$f":"AgMining_EF_TS!Z640","v":40.704054692999989},{"$f":"AgMining_EF_TS!Z654","v":40.704054692999989},{"$f":"AgMining_EF_TS!Z668","v":40.704054692999989}]
["CO",{"$f":"AgMining_EF_TS!AA122","v":199.84867910699995},{"$f":"AgMining_EF_TS!AA136","v":216.03323584599997},{"$f":"AgMining_EF_TS!AA150","v":276.37187990749999},{"$f":"AgMining_EF_TS!AA164","v":240.04630699199998},{"$f":"AgMining_EF_TS!AA178","v":452.61895964999997},{"$f":"AgMining_EF_TS!AA192","v":452.61895964999997},{"$f":"AgMining_EF_TS!AA206","v":452.61895964999997},{"$f":"AgMining_EF_TS!AA220","v":452.61895964999997},{"$f":"AgMining_EF_TS!AA234","v":452.61895964999997},{"$f":"AgMining_EF_TS!AA248","v":452.61895964999997},{"$f":"AgMining_EF_TS!AA262","v":452.61895964999997},{"$f":"AgMining_EF_TS!AA276","v":452.61895964999997},{"$f":"AgMining_EF_TS!AA290","v":452.61895964999997},{"$f":"AgMining_EF_TS!AA304","v":452.61895964999997},{"$f":"AgMining_EF_TS!AA318","v":452.61895964999997},{"$f":"AgMining_EF_TS!AA332","v":452.61895964999997},{"$f":"AgMining_EF_TS!AA346","v":452.61895964999997},{"$f":"AgMining_EF_TS!AA360","v":452.61895964999997},{"$f":"AgMining_EF_TS!AA374","v":452.61895964999997},{"$f":"AgMining_EF_TS!AA388","v":452.61895964999997},{"$f":"AgMining_EF_TS!AA402","v":452.61895964999997},{"$f":"AgMining_EF_TS!AA416","v":452.61895964999997},{"$f":"AgMining_EF_TS!AA430","v":452.61895964999997},{"$f":"AgMining_EF_TS!AA444","v":452.61895964999997},{"$f":"AgMining_EF_TS!AA458","v":452.61895964999997},{"$f":"AgMining_EF_TS!AA472","v":452.61895964999997},{"$f":"AgMining_EF_TS!AA486","v":452.61895964999997},{"$f":"AgMining_EF_TS!AA500","v":452.61895964999997},{"$f":"AgMining_EF_TS!AA514","v":452.61895964999997},{"$f":"AgMining_EF_TS!AA528","v":452.61895964999997},{"$f":"AgMining_EF_TS!AA542","v":452.61895964999997},{"$f":"AgMining_EF_TS!AA556","v":452.61895964999997},{"$f":"AgMining_EF_TS!AA570","v":452.61895964999997},{"$f":"AgMining_EF_TS!AA584","v":452.61895964999997},{"$f":"AgMining_EF_TS!AA598","v":452.61895964999997},{"$f":"AgMining_EF_TS!AA612","v":452.61895964999997},{"$f":"AgMining_EF_TS!AA626","v":452.61895964999997},{"$f":"AgMining_EF_TS!AA640","v":198.04453360349999},{"$f":"AgMining_EF_TS!AA654","v":198.04453360349999},{"$f":"AgMining_EF_TS!AA668","v":198.04453360349999}]
["NOx",{"$f":"AgMining_EF_TS!AB122","v":713.84129260734994},{"$f":"AgMining_EF_TS!AB136","v":697.75042482782999},{"$f":"AgMining_EF_TS!AB150","v":738.364483256825},{"$f":"AgMining_EF_TS!AB164","v":719.93424014109996},{"$f":"AgMining_EF_TS!AB178","v":849.59427377099996},{"$f":"AgMining_EF_TS!AB192","v":849.59427377099996},{"$f":"AgMining_EF_TS!AB206","v":849.59427377099996},{"$f":"AgMining_EF_TS!AB220","v":849.59427377099996},{"$f":"AgMining_EF_TS!AB234","v":849.59427377099996},{"$f":"AgMining_EF_TS!AB248","v":849.59427377099996},{"$f":"AgMining_EF_TS!AB262","v":849.59427377099996},{"$f":"AgMining_EF_TS!AB276","v":849.59427377099996},{"$f":"AgMining_EF_TS!AB290","v":849.59427377099996},{"$f":"AgMining_EF_TS!AB304","v":849.59427377099996},{"$f":"AgMining_EF_TS!AB318","v":849.59427377099996},{"$f":"AgMining_EF_TS!AB332","v":849.59427377099996},{"$f":"AgMining_EF_TS!AB346","v":849.59427377099996},{"$f":"AgMining_EF_TS!AB360","v":849.59427377099996},{"$f":"AgMining_EF_TS!AB374","v":849.59427377099996},{"$f":"AgMining_EF_TS!AB388","v":849.59427377099996},{"$f":"AgMining_EF_TS!AB402","v":849.59427377099996},{"$f":"AgMining_EF_TS!AB416","v":849.59427377099996},{"$f":"AgMining_EF_TS!AB430","v":849.59427377099996},{"$f":"AgMining_EF_TS!AB444","v":849.59427377099996},{"$f":"AgMining_EF_TS!AB458","v":849.59427377099996},{"$f":"AgMining_EF_TS!AB472","v":849.59427377099996},{"$f":"AgMining_EF_TS!AB486","v":849.59427377099996},{"$f":"AgMining_EF_TS!AB500","v":849.59427377099996},{"$f":"AgMining_EF_TS!AB514","v":849.59427377099996},{"$f":"AgMining_EF_TS!AB528","v":849.59427377099996},{"$f":"AgMining_EF_TS!AB542","v":849.59427377099996},{"$f":"AgMining_EF_TS!AB556","v":849.59427377099996},{"$f":"AgMining_EF_TS!AB570","v":849.59427377099996},{"$f":"AgMining_EF_TS!AB584","v":849.59427377099996},{"$f":"AgMining_EF_TS!AB598","v":849.59427377099996},{"$f":"AgMining_EF_TS!AB612","v":849.59427377099996},{"$f":"AgMining_EF_TS!AB626","v":849.59427377099996},{"$f":"AgMining_EF_TS!AB640","v":714.56221226965499},{"$f":"AgMining_EF_TS!AB654","v":714.56221226965499},{"$f":"AgMining_EF_TS!AB668","v":714.56221226965499}]
["PM10",{"$f":"AgMining_EF_TS!AC122","v":30.151280575714999},{"$f":"AgMining_EF_TS!AC136","v":31.43116882735},{"$f":"AgMining_EF_TS!AC150","v":39.475758672429997},{"$f":"AgMining_EF_TS!AC164","v":35.049377359339999},{"$f":"AgMining_EF_TS!AC178","v":77.905323964000004},{"$f":"AgMining_EF_TS!AC192","v":77.905323964000004},{"$f":"AgMining_EF_TS!AC206","v":77.905323964000004},{"$f":"AgMining_EF_TS!AC220","v":77.905323964000004},{"$f":"AgMining_EF_TS!AC234","v":77.905323964000004},{"$f":"AgMining_EF_TS!AC248","v":77.905323964000004},{"$f":"AgMining_EF_TS!AC262","v":77.905323964000004},{"$f":"AgMining_EF_TS!AC276","v":77.905323964000004},{"$f":"AgMining_EF_TS!AC290","v":77.905323964000004},{"$f":"AgMining_EF_TS!AC304","v":77.905323964000004},{"$f":"AgMining_EF_TS!AC318","v":77.905323964000004},{"$f":"AgMining_EF_TS!AC332","v":77.905323964000004},{"$f":"AgMining_EF_TS!AC346","v":77.905323964000004},{"$f":"AgMining_EF_TS!AC360","v":77.905323964000004},{"$f":"AgMining_EF_TS!AC374","v":77.905323964000004},{"$f":"AgMining_EF_TS!AC388","v":77.905323964000004},{"$f":"AgMining_EF_TS!AC402","v":77.905323964000004},{"$f":"AgMining_EF_TS!AC416","v":77.905323964000004},{"$f":"AgMining_EF_TS!AC430","v":77.905323964000004},{"$f":"AgMining_EF_TS!AC444","v":77.905323964000004},{"$f":"AgMining_EF_TS!AC458","v":77.905323964000004},{"$f":"AgMining_EF_TS!AC472","v":77.905323964000004},{"$f":"AgMining_EF_TS!AC486","v":77.905323964000004},{"$f":"AgMining_EF_TS!AC500","v":77.905323964000004},{"$f":"AgMining_EF_TS!AC514","v":77.905323964000004},{"$f":"AgMining_EF_TS!AC528","v":77.905323964000004},{"$f":"AgMining_EF_TS!AC542","v":77.905323964000004},{"$f":"AgMining_EF_TS!AC556","v":77.905323964000004},{"$f":"AgMining_EF_TS!AC570","v":77.905323964000004},{"$f":"AgMining_EF_TS!AC584","v":77.905323964000004},{"$f":"AgMining_EF_TS!AC598","v":77.905323964000004},{"$f":"AgMining_EF_TS!AC612","v":77.905323964000004},{"$f":"AgMining_EF_TS!AC626","v":77.905323964000004},{"$f":"AgMining_EF_TS!AC640","v":29.955462209954998},{"$f":"AgMining_EF_TS!AC654","v":29.955462209954998},{"$f":"AgMining_EF_TS!AC668","v":29.955462209954998}]
["PM2.5",{"$f":"AgMining_EF_TS!AD122","v":29.249313329550002},{"$f":"AgMining_EF_TS!AD136","v":30.491219570584999},{"$f":"AgMining_EF_TS!AD150","v":38.293041064580009},{"$f":"AgMining_EF_TS!AD164","v":34.000229822100003},{"$f":"AgMining_EF_TS!AD178","v":75.563099977000007},{"$f":"AgMining_EF_TS!AD192","v":75.563099977000007},{"$f":"AgMining_EF_TS!AD206","v":75.563099977000007},{"$f":"AgMining_EF_TS!AD220","v":75.563099977000007},{"$f":"AgMining_EF_TS!AD234","v":75.563099977000007},{"$f":"AgMining_EF_TS!AD248","v":75.563099977000007},{"$f":"AgMining_EF_TS!AD262","v":75.563099977000007},{"$f":"AgMining_EF_TS!AD276","v":75.563099977000007},{"$f":"AgMining_EF_TS!AD290","v":75.563099977000007},{"$f":"AgMining_EF_TS!AD304","v":75.563099977000007},{"$f":"AgMining_EF_TS!AD318","v":75.563099977000007},{"$f":"AgMining_EF_TS!AD332","v":75.563099977000007},{"$f":"AgMining_EF_TS!AD346","v":75.563099977000007},{"$f":"AgMining_EF_TS!AD360","v":75.563099977000007},{"$f":"AgMining_EF_TS!AD374","v":75.563099977000007},{"$f":"AgMining_EF_TS!AD388","v":75.563099977000007},{"$f":"AgMining_EF_TS!AD402","v":75.563099977000007},{"$f":"AgMining_EF_TS!AD416","v":75.563099977000007},{"$f":"AgMining_EF_TS!AD430","v":75.563099977000007},{"$f":"AgMining_EF_TS!AD444","v":75.563099977000007},{"$f":"AgMining_EF_TS!AD458","v":75.563099977000007},{"$f":"AgMining_EF_TS!AD472","v":75.563099977000007},{"$f":"AgMining_EF_TS!AD486","v":75.563099977000007},{"$f":"AgMining_EF_TS!AD500","v":75.563099977000007},{"$f":"AgMining_EF_TS!AD514","v":75.563099977000007},{"$f":"AgMining_EF_TS!AD528","v":75.563099977000007},{"$f":"AgMining_EF_TS!AD542","v":75.563099977000007},{"$f":"AgMining_EF_TS!AD556","v":75.563099977000007},{"$f":"AgMining_EF_TS!AD570","v":75.563099977000007},{"$f":"AgMining_EF_TS!AD584","v":75.563099977000007},{"$f":"AgMining_EF_TS!AD598","v":75.563099977000007},{"$f":"AgMining_EF_TS!AD612","v":75.563099977000007},{"$f":"AgMining_EF_TS!AD626","v":75.563099977000007},{"$f":"AgMining_EF_TS!AD640","v":29.05940327655},{"$f":"AgMining_EF_TS!AD654","v":29.05940327655},{"$f":"AgMining_EF_TS!AD668","v":29.05940327655}]
["SOx",{"$f":"AgMining_EF_TS!AE122","v":7.7756561089149994},{"$f":"AgMining_EF_TS!AE136","v":7.7757616144999986},{"$f":"AgMining_EF_TS!AE150","v":7.7730184692899993},{"$f":"AgMining_EF_TS!AE164","v":7.7740735251399995},{"$f":"AgMining_EF_TS!AE178","v":7.7652110560000001},{"$f":"AgMining_EF_TS!AE192","v":7.7652110560000001},{"$f":"AgMining_EF_TS!AE206","v":7.7652110560000001},{"$f":"AgMining_EF_TS!AE220","v":7.7652110560000001},{"$f":"AgMining_EF_TS!AE234","v":7.7652110560000001},{"$f":"AgMining_EF_TS!AE248","v":7.7652110560000001},{"$f":"AgMining_EF_TS!AE262","v":7.7652110560000001},{"$f":"AgMining_EF_TS!AE276","v":7.7652110560000001},{"$f":"AgMining_EF_TS!AE290","v":7.7652110560000001},{"$f":"AgMining_EF_TS!AE304","v":7.7652110560000001},{"$f":"AgMining_EF_TS!AE318","v":7.7652110560000001},{"$f":"AgMining_EF_TS!AE332","v":7.7652110560000001},{"$f":"AgMining_EF_TS!AE346","v":7.7652110560000001},{"$f":"AgMining_EF_TS!AE360","v":7.7652110560000001},{"$f":"AgMining_EF_TS!AE374","v":7.7652110560000001},{"$f":"AgMining_EF_TS!AE388","v":7.7652110560000001},{"$f":"AgMining_EF_TS!AE402","v":7.7652110560000001},{"$f":"AgMining_EF_TS!AE416","v":7.7652110560000001},{"$f":"AgMining_EF_TS!AE430","v":7.7652110560000001},{"$f":"AgMining_EF_TS!AE444","v":7.7652110560000001},{"$f":"AgMining_EF_TS!AE458","v":7.7652110560000001},{"$f":"AgMining_EF_TS!AE472","v":7.7652110560000001},{"$f":"AgMining_EF_TS!AE486","v":7.7652110560000001},{"$f":"AgMining_EF_TS!AE500","v":7.7652110560000001},{"$f":"AgMining_EF_TS!AE514","v":7.7652110560000001},{"$f":"AgMining_EF_TS!AE528","v":7.7652110560000001},{"$f":"AgMining_EF_TS!AE542","v":7.7652110560000001},{"$f":"AgMining_EF_TS!AE556","v":7.7652110560000001},{"$f":"AgMining_EF_TS!AE570","v":7.7652110560000001},{"$f":"AgMining_EF_TS!AE584","v":7.7652110560000001},{"$f":"AgMining_EF_TS!AE598","v":7.7652110560000001},{"$f":"AgMining_EF_TS!AE612","v":7.7652110560000001},{"$f":"AgMining_EF_TS!AE626","v":7.7652110560000001},{"$f":"AgMining_EF_TS!AE640","v":7.7756561089149994},{"$f":"AgMining_EF_TS!AE654","v":7.7756561089149994},{"$f":"AgMining_EF_TS!AE668","v":7.7756561089149994}]
["BC",{"$f":"B99*$Q111/100","v":22.559309741843599},23.517162914195943,29.534524951061041,26.223580266949888,58.280047747748746,58.280047747748746,58.280047747748746,58.280047747748746,58.280047747748746,58.280047747748746,58.280047747748746,58.280047747748746,58.280047747748746,58.280047747748746,58.280047747748746,58.280047747748746,58.280047747748746,58.280047747748746,58.280047747748746,58.280047747748746,58.280047747748746,58.280047747748746,58.280047747748746,58.280047747748746,58.280047747748746,58.280047747748746,58.280047747748746,58.280047747748746,58.280047747748746,58.280047747748746,58.280047747748746,58.280047747748746,58.280047747748746,58.280047747748746,58.280047747748746,58.280047747748746,58.280047747748746,22.412836569620826,22.412836569620826,22.412836569620826]
["OC",{"$f":"B99*$Q112/100","v":6.1639592503504197},6.425676829024713,8.0698217436647717,7.1651607258158432,15.924061663964833,15.924061663964833,15.924061663964833,15.924061663964833,15.924061663964833,15.924061663964833,15.924061663964833,15.924061663964833,15.924061663964833,15.924061663964833,15.924061663964833,15.924061663964833,15.924061663964833,15.924061663964833,15.924061663964833,15.924061663964833,15.924061663964833,15.924061663964833,15.924061663964833,15.924061663964833,15.924061663964833,15.924061663964833,15.924061663964833,15.924061663964833,15.924061663964833,15.924061663964833,15.924061663964833,15.924061663964833,15.924061663964833,15.924061663964833,15.924061663964833,15.924061663964833,15.924061663964833,6.1239378722505355,6.1239378722505355,6.1239378722505355]
["CH4",{"$f":"AgMining_EF_TS!AH122","v":1.7469614764299999},{"$f":"AgMining_EF_TS!AH136","v":1.8072051654649999},{"$f":"AgMining_EF_TS!AH150","v":2.0683314883400001},{"$f":"AgMining_EF_TS!AH164","v":1.9716883724800001},{"$f":"AgMining_EF_TS!AH178","v":1.4665276315},{"$f":"AgMining_EF_TS!AH192","v":1.4665276315},{"$f":"AgMining_EF_TS!AH206","v":1.4665276315},{"$f":"AgMining_EF_TS!AH220","v":1.4665276315},{"$f":"AgMining_EF_TS!AH234","v":1.4665276315},{"$f":"AgMining_EF_TS!AH248","v":1.4665276315},{"$f":"AgMining_EF_TS!AH262","v":1.4665276315},{"$f":"AgMining_EF_TS!AH276","v":1.4665276315},{"$f":"AgMining_EF_TS!AH290","v":1.4665276315},{"$f":"AgMining_EF_TS!AH304","v":1.4665276315},{"$f":"AgMining_EF_TS!AH318","v":1.4665276315},{"$f":"AgMining_EF_TS!AH332","v":1.4665276315},{"$f":"AgMining_EF_TS!AH346","v":1.4665276315},{"$f":"AgMining_EF_TS!AH360","v":1.4665276315},{"$f":"AgMining_EF_TS!AH374","v":1.4665276315},{"$f":"AgMining_EF_TS!AH388","v":1.4665276315},{"$f":"AgMining_EF_TS!AH402","v":1.4665276315},{"$f":"AgMining_EF_TS!AH416","v":1.4665276315},{"$f":"AgMining_EF_TS!AH430","v":1.4665276315},{"$f":"AgMining_EF_TS!AH444","v":1.4665276315},{"$f":"AgMining_EF_TS!AH458","v":1.4665276315},{"$f":"AgMining_EF_TS!AH472","v":1.4665276315},{"$f":"AgMining_EF_TS!AH486","v":1.4665276315},{"$f":"AgMining_EF_TS!AH500","v":1.4665276315},{"$f":"AgMining_EF_TS!AH514","v":1.4665276315},{"$f":"AgMining_EF_TS!AH528","v":1.4665276315},{"$f":"AgMining_EF_TS!AH542","v":1.4665276315},{"$f":"AgMining_EF_TS!AH556","v":1.4665276315},{"$f":"AgMining_EF_TS!AH570","v":1.4665276315},{"$f":"AgMining_EF_TS!AH584","v":1.4665276315},{"$f":"AgMining_EF_TS!AH598","v":1.4665276315},{"$f":"AgMining_EF_TS!AH612","v":1.4665276315},{"$f":"AgMining_EF_TS!AH626","v":1.4665276315},{"$f":"AgMining_EF_TS!AH640","v":1.7296585604899999},{"$f":"AgMining_EF_TS!AH654","v":1.7296585604899999},{"$f":"AgMining_EF_TS!AH668","v":1.7296585604899999}]
["N2O",{"$f":"AgMining_EF_TS!AI122","v":2.02},{"$f":"AgMining_EF_TS!AI136","v":2.02},{"$f":"AgMining_EF_TS!AI150","v":2.02},{"$f":"AgMining_EF_TS!AI164","v":2.02},{"$f":"AgMining_EF_TS!AI178","v":2.02},{"$f":"AgMining_EF_TS!AI192","v":2.02},{"$f":"AgMining_EF_TS!AI206","v":2.02},{"$f":"AgMining_EF_TS!AI220","v":2.02},{"$f":"AgMining_EF_TS!AI234","v":2.02},{"$f":"AgMining_EF_TS!AI248","v":2.02},{"$f":"AgMining_EF_TS!AI262","v":2.02},{"$f":"AgMining_EF_TS!AI276","v":2.02},{"$f":"AgMining_EF_TS!AI290","v":2.02},{"$f":"AgMining_EF_TS!AI304","v":2.02},{"$f":"AgMining_EF_TS!AI318","v":2.02},{"$f":"AgMining_EF_TS!AI332","v":2.02},{"$f":"AgMining_EF_TS!AI346","v":2.02},{"$f":"AgMining_EF_TS!AI360","v":2.02},{"$f":"AgMining_EF_TS!AI374","v":2.02},{"$f":"AgMining_EF_TS!AI388","v":2.02},{"$f":"AgMining_EF_TS!AI402","v":2.02},{"$f":"AgMining_EF_TS!AI416","v":2.02},{"$f":"AgMining_EF_TS!AI430","v":2.02},{"$f":"AgMining_EF_TS!AI444","v":2.02},{"$f":"AgMining_EF_TS!AI458","v":2.02},{"$f":"AgMining_EF_TS!AI472","v":2.02},{"$f":"AgMining_EF_TS!AI486","v":2.02},{"$f":"AgMining_EF_TS!AI500","v":2.02},{"$f":"AgMining_EF_TS!AI514","v":2.02},{"$f":"AgMining_EF_TS!AI528","v":2.02},{"$f":"AgMining_EF_TS!AI542","v":2.02},{"$f":"AgMining_EF_TS!AI556","v":2.02},{"$f":"AgMining_EF_TS!AI570","v":2.02},{"$f":"AgMining_EF_TS!AI584","v":2.02},{"$f":"AgMining_EF_TS!AI598","v":2.02},{"$f":"AgMining_EF_TS!AI612","v":2.02},{"$f":"AgMining_EF_TS!AI626","v":2.02},{"$f":"AgMining_EF_TS!AI640","v":2.02},{"$f":"AgMining_EF_TS!AI654","v":2.02},{"$f":"AgMining_EF_TS!AI668","v":2.02}]
["CO2",{"$f":"(Fuel_Specs!$E$22/Fuel_Specs!$B$22*1000000*Fuel_Specs!$F$22-(B95*Fuel_Specs!$B$108+B96*Fuel_Specs!$B$109+B103*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":77753.56994832147},{"$f":"(Fuel_Specs!$E$22/Fuel_Specs!$B$22*1000000*Fuel_Specs!$F$22-(C95*Fuel_Specs!$B$108+C96*Fuel_Specs!$B$109+C103*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":77728.300229040964},{"$f":"(Fuel_Specs!$E$22/Fuel_Specs!$B$22*1000000*Fuel_Specs!$F$22-(D95*Fuel_Specs!$B$108+D96*Fuel_Specs!$B$109+D103*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":77620.466179740673},{"$f":"(Fuel_Specs!$E$22/Fuel_Specs!$B$22*1000000*Fuel_Specs!$F$22-(E95*Fuel_Specs!$B$108+E96*Fuel_Specs!$B$109+E103*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":77686.331578126061},{"$f":"(Fuel_Specs!$E$22/Fuel_Specs!$B$22*1000000*Fuel_Specs!$F$22-(F95*Fuel_Specs!$B$108+F96*Fuel_Specs!$B$109+F103*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":77233.853930646976},{"$f":"(Fuel_Specs!$E$22/Fuel_Specs!$B$22*1000000*Fuel_Specs!$F$22-(G95*Fuel_Specs!$B$108+G96*Fuel_Specs!$B$109+G103*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":77233.853930646976},{"$f":"(Fuel_Specs!$E$22/Fuel_Specs!$B$22*1000000*Fuel_Specs!$F$22-(H95*Fuel_Specs!$B$108+H96*Fuel_Specs!$B$109+H103*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":77233.853930646976},{"$f":"(Fuel_Specs!$E$22/Fuel_Specs!$B$22*1000000*Fuel_Specs!$F$22-(I95*Fuel_Specs!$B$108+I96*Fuel_Specs!$B$109+I103*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":77233.853930646976},{"$f":"(Fuel_Specs!$E$22/Fuel_Specs!$B$22*1000000*Fuel_Specs!$F$22-(J95*Fuel_Specs!$B$108+J96*Fuel_Specs!$B$109+J103*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":77233.853930646976},{"$f":"(Fuel_Specs!$E$22/Fuel_Specs!$B$22*1000000*Fuel_Specs!$F$22-(K95*Fuel_Specs!$B$108+K96*Fuel_Specs!$B$109+K103*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":77233.853930646976},{"$f":"(Fuel_Specs!$E$22/Fuel_Specs!$B$22*1000000*Fuel_Specs!$F$22-(L95*Fuel_Specs!$B$108+L96*Fuel_Specs!$B$109+L103*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":77233.853930646976},{"$f":"(Fuel_Specs!$E$22/Fuel_Specs!$B$22*1000000*Fuel_Specs!$F$22-(M95*Fuel_Specs!$B$108+M96*Fuel_Specs!$B$109+M103*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":77233.853930646976},{"$f":"(Fuel_Specs!$E$22/Fuel_Specs!$B$22*1000000*Fuel_Specs!$F$22-(N95*Fuel_Specs!$B$108+N96*Fuel_Specs!$B$109+N103*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":77233.853930646976},{"$f":"(Fuel_Specs!$E$22/Fuel_Specs!$B$22*1000000*Fuel_Specs!$F$22-(O95*Fuel_Specs!$B$108+O96*Fuel_Specs!$B$109+O103*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":77233.853930646976},{"$f":"(Fuel_Specs!$E$22/Fuel_Specs!$B$22*1000000*Fuel_Specs!$F$22-(P95*Fuel_Specs!$B$108+P96*Fuel_Specs!$B$109+P103*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":77233.853930646976},{"$f":"(Fuel_Specs!$E$22/Fuel_Specs!$B$22*1000000*Fuel_Specs!$F$22-(Q95*Fuel_Specs!$B$108+Q96*Fuel_Specs!$B$109+Q103*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":77233.853930646976},{"$f":"(Fuel_Specs!$E$22/Fuel_Specs!$B$22*1000000*Fuel_Specs!$F$22-(R95*Fuel_Specs!$B$108+R96*Fuel_Specs!$B$109+R103*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":77233.853930646976},{"$f":"(Fuel_Specs!$E$22/Fuel_Specs!$B$22*1000000*Fuel_Specs!$F$22-(S95*Fuel_Specs!$B$108+S96*Fuel_Specs!$B$109+S103*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":77233.853930646976},{"$f":"(Fuel_Specs!$E$22/Fuel_Specs!$B$22*1000000*Fuel_Specs!$F$22-(T95*Fuel_Specs!$B$108+T96*Fuel_Specs!$B$109+T103*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":77233.853930646976},{"$f":"(Fuel_Specs!$E$22/Fuel_Specs!$B$22*1000000*Fuel_Specs!$F$22-(U95*Fuel_Specs!$B$108+U96*Fuel_Specs!$B$109+U103*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":77233.853930646976},{"$f":"(Fuel_Specs!$E$22/Fuel_Specs!$B$22*1000000*Fuel_Specs!$F$22-(V95*Fuel_Specs!$B$108+V96*Fuel_Specs!$B$109+V103*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":77233.853930646976},{"$f":"(Fuel_Specs!$E$22/Fuel_Specs!$B$22*1000000*Fuel_Specs!$F$22-(W95*Fuel_Specs!$B$108+W96*Fuel_Specs!$B$109+W103*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":77233.853930646976},{"$f":"(Fuel_Specs!$E$22/Fuel_Specs!$B$22*1000000*Fuel_Specs!$F$22-(X95*Fuel_Specs!$B$108+X96*Fuel_Specs!$B$109+X103*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":77233.853930646976},{"$f":"(Fuel_Specs!$E$22/Fuel_Specs!$B$22*1000000*Fuel_Specs!$F$22-(Y95*Fuel_Specs!$B$108+Y96*Fuel_Specs!$B$109+Y103*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":77233.853930646976},{"$f":"(Fuel_Specs!$E$22/Fuel_Specs!$B$22*1000000*Fuel_Specs!$F$22-(Z95*Fuel_Specs!$B$108+Z96*Fuel_Specs!$B$109+Z103*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":77233.853930646976},{"$f":"(Fuel_Specs!$E$22/Fuel_Specs!$B$22*1000000*Fuel_Specs!$F$22-(AA95*Fuel_Specs!$B$108+AA96*Fuel_Specs!$B$109+AA103*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":77233.853930646976},{"$f":"(Fuel_Specs!$E$22/Fuel_Specs!$B$22*1000000*Fuel_Specs!$F$22-(AB95*Fuel_Specs!$B$108+AB96*Fuel_Specs!$B$109+AB103*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":77233.853930646976},{"$f":"(Fuel_Specs!$E$22/Fuel_Specs!$B$22*1000000*Fuel_Specs!$F$22-(AC95*Fuel_Specs!$B$108+AC96*Fuel_Specs!$B$109+AC103*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":77233.853930646976},{"$f":"(Fuel_Specs!$E$22/Fuel_Specs!$B$22*1000000*Fuel_Specs!$F$22-(AD95*Fuel_Specs!$B$108+AD96*Fuel_Specs!$B$109+AD103*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":77233.853930646976},{"$f":"(Fuel_Specs!$E$22/Fuel_Specs!$B$22*1000000*Fuel_Specs!$F$22-(AE95*Fuel_Specs!$B$108+AE96*Fuel_Specs!$B$109+AE103*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":77233.853930646976},{"$f":"(Fuel_Specs!$E$22/Fuel_Specs!$B$22*1000000*Fuel_Specs!$F$22-(AF95*Fuel_Specs!$B$108+AF96*Fuel_Specs!$B$109+AF103*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":77233.853930646976},{"$f":"(Fuel_Specs!$E$22/Fuel_Specs!$B$22*1000000*Fuel_Specs!$F$22-(AG95*Fuel_Specs!$B$108+AG96*Fuel_Specs!$B$109+AG103*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":77233.853930646976},{"$f":"(Fuel_Specs!$E$22/Fuel_Specs!$B$22*1000000*Fuel_Specs!$F$22-(AH95*Fuel_Specs!$B$108+AH96*Fuel_Specs!$B$109+AH103*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":77233.853930646976},{"$f":"(Fuel_Specs!$E$22/Fuel_Specs!$B$22*1000000*Fuel_Specs!$F$22-(AI95*Fuel_Specs!$B$108+AI96*Fuel_Specs!$B$109+AI103*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":77233.853930646976},{"$f":"(Fuel_Specs!$E$22/Fuel_Specs!$B$22*1000000*Fuel_Specs!$F$22-(AJ95*Fuel_Specs!$B$108+AJ96*Fuel_Specs!$B$109+AJ103*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":77233.853930646976},{"$f":"(Fuel_Specs!$E$22/Fuel_Specs!$B$22*1000000*Fuel_Specs!$F$22-(AK95*Fuel_Specs!$B$108+AK96*Fuel_Specs!$B$109+AK103*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":77233.853930646976},{"$f":"(Fuel_Specs!$E$22/Fuel_Specs!$B$22*1000000*Fuel_Specs!$F$22-(AL95*Fuel_Specs!$B$108+AL96*Fuel_Specs!$B$109+AL103*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":77233.853930646976},{"$f":"(Fuel_Specs!$E$22/Fuel_Specs!$B$22*1000000*Fuel_Specs!$F$22-(AM95*Fuel_Specs!$B$108+AM96*Fuel_Specs!$B$109+AM103*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":77756.222439113568},{"$f":"(Fuel_Specs!$E$22/Fuel_Specs!$B$22*1000000*Fuel_Specs!$F$22-(AN95*Fuel_Specs!$B$108+AN96*Fuel_Specs!$B$109+AN103*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":77756.222439113568},{"$f":"(Fuel_Specs!$E$22/Fuel_Specs!$B$22*1000000*Fuel_Specs!$F$22-(AO95*Fuel_Specs!$B$108+AO96*Fuel_Specs!$B$109+AO103*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":77756.222439113568}]
[]
["4) Mass fractions of black carbon and organic carbon emissions of corresponding PM2.5 emission factors"]
["4.1) Stationary, mobile, and open burning emission sources, %"]
[null,"Natural gas",null,null,null,null,null,"Coal",null,"Biomass",null,null,"Diesel",null,null,null,null,null,null,null,"Gasoline",null,null,"Residual fuel oil",null,null,null,"Crude oil","Biochar","Jet fuel",null,null," "]
[null,"Boiler","Engine","Combined cycle","Simple cycle","Nonroad Equipment","Flared","Boiler","IGCC","Industrial, commercial, and utility boilers","IGCC","Open burning","Industrial, commercial, and utility boilers","Simple cycle","Engine","Nonroad vehicles","Nonroad Equipment","Locomotive","HDDT 8b","HDDT 6","Engine","Off-road vehicles","Nonroad Equipment","Boiler","Engine","Simple cycle","Ocean tanker","Boiler","Boiler","Cruise","Landing and take-offs"]
["BC",16.5,20,2.9,2.9,9.7503313393272926,95,4.3,4.3,13.8,13.8,12.1,10,10,81.3,56.3,77.127655913386434,8.4,16,8.1,10,13.6,9.7503313393272926,6.34,15,6,15,2.9,6.2,31.3,35.799999999999997]
["OC",42.8,42.8,68,68,83.701687144034096,5,8.1,8.1,32.6,32.6,33.9,25,25,18.100000000000001,34.9,21.073859686555764,88.6,66,88,32,86.4,83.701687144034096,4.4000000000000004,39,4,39,2.1,79.900000000000006,30.3,26]
[]
["4.2) Tire and brake wear (TBW) emissions"]
[null,"Passenger cars",null,"LDT1",null,"LDT2",null,"HDV"]
[null,"Gasoline","Diesel","Gasoline","Diesel","Gasoline","Diesel"]
["BC",0.14297656624584407,0.1429765341336583,0.10851825270391442,0.12771620519977839,0.10851825270391442,0.12771620519977839,{"$f":"E117","v":0.12771620519977839}]
["OC",0.17875366692399713,0.17875364722631615,0.15761686634930835,0.16939292999367847,0.15761686634930835,0.16939292999367847,{"$f":"E118","v":0.16939292999367847}]

{"sheet":"WCF","index":19,"n_rows":309,"n_cols":15,"rows_kept":139,"cut":true,"hidden":false,"merged":[[29,12,29,14],[146,9,146,10],[146,11,147,11],[30,4,30,5],[29,6,29,8],[29,9,29,11]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Water Consumption Factors (WCF) of Feedstock and Fuel Production"]
[]
["1. Steam generation"]
[null,null,"Water Consumption (gal/mmBtu)",0]
[null,null,"Steam Boiler Efficiency",0.8]
[]
["2. Petroleum-Based Fuels"]
[null,"2.1) Crude Recovery"]
[null,null,"Water Consumption ","gal/mmBtu"]
[null,null,"       Conventional crude (on-shore)",26.482609701550089]
[null,null,"       Shale Oil (Bakken)",1.4437499999999999]
[null,null,"       Shale Oil (Eagle Ford)",2.2000000000000002]
[null,null,"       Canadian oil sands"]
[null,null,"           Surface mining, recovery + upgrading",27.452974831042315]
[null,null,"              Recovery",{"$f":"D14-D16","v":27.452974831042315}]
[null,null,"              Upgrading",0]
[null,null,"           In-situ production"]
[null,null,"              Recovery",5.4671211028338265]
[null,null,"              Upgrading",6.8632437077605788]
[]
[null,"2.2) Crude Refining"]
[null,null,"Refinery Type","Cracking","Light Coking","Heavy Coking"]
[null,null,"Capacity Shares",0.17,0.63,{"$f":"1-SUM(D23:E23)","v":0.19999999999999996}]
[null,null,"Water consumption Intensity"]
[null,null,"Low",0,0,0]
[null,null,"Base",1,1,1]
[null,null,"High",{"$f":"1-SUM(D25:D26)","v":0},{"$f":"1-SUM(E25:E26)","v":0},0]
[]
[]
[null,null,null,null,null,"Refinery Type","Cracking",null,null,"Light Coking",null,null,"Heavy Coking"]
[null,null,"Water Consumption ","gal/mmBtu","Water consumption intensity",null,"Low","Base","High","Low","Base","High","Low","Base","High"]
[null,null,"       Gasoline",{"$f":"MMULT(G32:I32,$D$25:$D$27)*$D$23+MMULT(J32:L32,$E$25:$E$27)*$E$23+MMULT(M32:O32,$F$25:$F$27)*$F$23","v":5.4698940477215947},null,null,{"$f":"0.46/Fuel_Specs!$B$15/BTU2mmBTU","v":3.9624429322077703},{"$f":"0.56/Fuel_Specs!$B$15/BTU2mmBTU","v":4.8238435696442421},{"$f":"0.81/Fuel_Specs!$B$15/BTU2mmBTU","v":6.9773451632354222},{"$f":"0.54/Fuel_Specs!$B$15/BTU2mmBTU","v":4.6515634421569478},{"$f":"0.66/Fuel_Specs!$B$15/BTU2mmBTU","v":5.6852442070807134},{"$f":"0.95/Fuel_Specs!$B$15/BTU2mmBTU","v":8.1833060556464812},{"$f":"0.51/Fuel_Specs!$B$15/BTU2mmBTU","v":4.3931432509260055},{"$f":"0.62/Fuel_Specs!$B$15/BTU2mmBTU","v":5.3406839521061249},{"$f":"0.89/Fuel_Specs!$B$15/BTU2mmBTU","v":7.6664656731845984}]
[null,null,"       Diesel",{"$f":"MMULT(G33:I33,$D$25:$D$27)*$D$23+MMULT(J33:L33,$E$25:$E$27)*$E$23+MMULT(M33:O33,$F$25:$F$27)*$F$23","v":2.5562244349266621},null,null,{"$f":"0.19/Fuel_Specs!$B$23/BTU2mmBTU","v":1.4673191620424948},{"$f":"0.23/Fuel_Specs!$B$23/BTU2mmBTU","v":1.7762284593145989},{"$f":"0.31/Fuel_Specs!$B$23/BTU2mmBTU","v":2.3940470538588068},{"$f":"0.29/Fuel_Specs!$B$23/BTU2mmBTU","v":2.2395924052227549},{"$f":"0.33/Fuel_Specs!$B$23/BTU2mmBTU","v":2.5485017024948595},{"$f":"0.44/Fuel_Specs!$B$23/BTU2mmBTU","v":3.398002269993146},{"$f":"0.38/Fuel_Specs!$B$23/BTU2mmBTU","v":2.9346383240849896},{"$f":"0.42/Fuel_Specs!$B$23/BTU2mmBTU","v":3.2435476213570933},{"$f":"0.54/Fuel_Specs!$B$23/BTU2mmBTU","v":4.1702755131734062}]
[null,null,"       Jet",{"$f":"MMULT(G34:I34,$D$25:$D$27)*$D$23+MMULT(J34:L34,$E$25:$E$27)*$E$23+MMULT(M34:O34,$F$25:$F$27)*$F$23","v":1.1914705231914478},null,null,{"$f":"0.12/Fuel_Specs!$B$26/BTU2mmBTU","v":0.975282829351799},{"$f":"0.13/Fuel_Specs!$B$26/BTU2mmBTU","v":1.056556398464449},{"$f":"0.17/Fuel_Specs!$B$26/BTU2mmBTU","v":1.3816506749150488},{"$f":"0.13/Fuel_Specs!$B$26/BTU2mmBTU","v":1.056556398464449},{"$f":"0.15/Fuel_Specs!$B$26/BTU2mmBTU","v":1.2191035366897487},{"$f":"0.19/Fuel_Specs!$B$26/BTU2mmBTU","v":1.5441978131403484},{"$f":"0.13/Fuel_Specs!$B$26/BTU2mmBTU","v":1.056556398464449},{"$f":"0.15/Fuel_Specs!$B$26/BTU2mmBTU","v":1.2191035366897487},{"$f":"0.19/Fuel_Specs!$B$26/BTU2mmBTU","v":1.5441978131403484}]
[null,null,"       LPG",{"$f":"MMULT(G35:I35,$D$25:$D$27)*$D$23+MMULT(J35:L35,$E$25:$E$27)*$E$23+MMULT(M35:O35,$F$25:$F$27)*$F$23","v":4.3609304969914007},null,null,{"$f":"0.276118251928021/Fuel_Specs!$B$35/BTU2mmBTU","v":3.2503620003298526},{"$f":"0.328599137931035/Fuel_Specs!$B$35/BTU2mmBTU","v":3.868147591889759},{"$f":"0.466590214067278/Fuel_Specs!$B$35/BTU2mmBTU","v":5.4925275346354097},{"$f":"0.32268/Fuel_Specs!$B$35/BTU2mmBTU","v":3.7984696880517959},{"$f":"0.387727272727273/Fuel_Specs!$B$35/BTU2mmBTU","v":4.5641821392262862},{"$f":"0.550386007237636/Fuel_Specs!$B$35/BTU2mmBTU","v":6.4789406384654038},{"$f":"0.292634854771784/Fuel_Specs!$B$35/BTU2mmBTU","v":3.4447893439880404},{"$f":"0.351655052264808/Fuel_Specs!$B$35/BTU2mmBTU","v":4.1395532932879098},{"$f":"0.4946625/Fuel_Specs!$B$35/BTU2mmBTU","v":5.8229841082989999}]
[null,null,"       RFO",{"$f":"MMULT(G36:I36,$D$25:$D$27)","v":1.6250427642832708},null,null,{"$f":"0.17/Fuel_Specs!$B$28/BTU2mmBTU","v":1.2112358034884969},{"$f":"0.19/Fuel_Specs!$B$24/BTU2mmBTU","v":1.6250427642832708},{"$f":"0.26/Fuel_Specs!$B$24/BTU2mmBTU","v":2.2237427300718444}]
[null,null,"       Naphtha",{"$f":"MMULT(G37:I37,$D$25:$D$27)*$D$23+MMULT(J37:L37,$E$25:$E$27)*$E$23+MMULT(M37:O37,$F$25:$F$27)*$F$23","v":1.253848785494355},null,null,{"$f":"0.12/Fuel_Specs!$B$24/BTU2mmBTU","v":1.0263427984946971},{"$f":"0.13/Fuel_Specs!$B$24/BTU2mmBTU","v":1.1118713650359222},{"$f":"0.17/Fuel_Specs!$B$24/BTU2mmBTU","v":1.4539856312008212},{"$f":"0.13/Fuel_Specs!$B$24/BTU2mmBTU","v":1.1118713650359222},{"$f":"0.15/Fuel_Specs!$B$24/BTU2mmBTU","v":1.2829284981183715},{"$f":"0.19/Fuel_Specs!$B$24/BTU2mmBTU","v":1.6250427642832708},{"$f":"0.13/Fuel_Specs!$B$24/BTU2mmBTU","v":1.1118713650359222},{"$f":"0.15/Fuel_Specs!$B$24/BTU2mmBTU","v":1.2829284981183715},{"$f":"0.19/Fuel_Specs!$B$24/BTU2mmBTU","v":1.6250427642832708}]
[null,null,"       Petroleum coke",{"$f":"(MMULT(J38:L38,$E$25:$E$27)*$E$23+MMULT(M38:O38,$F$25:$F$27)*$F$23)/($E$23+$F$23)","v":1.8475107358780472},null,null,null,null,null,{"$f":"0.21/(Fuel_Specs!$B$71/T2MT/5.5/42)/BTU2mmBTU","v":1.6329671463668542},{"$f":"0.24/(Fuel_Specs!$B$71/T2MT/5.5/42)/BTU2mmBTU","v":1.8662481672764046},{"$f":"0.31/(Fuel_Specs!$B$71/T2MT/5.5/42)/BTU2mmBTU","v":2.4105705493986895},{"$f":"0.2/(Fuel_Specs!$B$71/T2MT/5.5/42)/BTU2mmBTU","v":1.5552068060636708},{"$f":"0.23/(Fuel_Specs!$B$71/T2MT/5.5/42)/BTU2mmBTU","v":1.7884878269732214},{"$f":"0.29/(Fuel_Specs!$B$71/T2MT/5.5/42)/BTU2mmBTU","v":2.2550498687923226}]
[]
["3. Natural Gas to Compressed Natural Gas (CNG), Liquefied Natural Gas (LNG) and Liquefied Petroleum Gas (LPG)"]
[null,"3.1) Natural gas recovery"]
[null,null,"Water Consumption ","gal/mmBtu"]
[null,null,"    North America NG"]
[null,null,"       Conventional natural gas (on-shore)",0.11]
[null,null,"       Shale gas",3.66]
[null,null,"    Non-North America NG",0.11]
[null,null,"    Non-North America flare gas",0]
[null,"3.2) Natural gas processing"]
[null,null,"Water Consumption ","gal/mmBtu"]
[null,null,"    North America NG",1.7]
[null,null,"    Non-North America NG",1.7]
[null,null,"    Non-North America flare gas",0]
[null,"3.3) LPG production from natural gas"]
[null,null,"Water Consumption (gal/mmBtu)",0]
[]
[null,"3.3) Renewable Natural Gas Production"]
[null,null,"Water Consumption ","gal/mmBtu"]
[null,null,"LFG",0]
[null,null,"Anaerobic Digestion of Animal Waste",0]
[null,null,"Anaerobic Digestion of Wastewater Sludge",9.3000000000000007]
[]
["4. Natural Gas, Biomass and Coal to Methanol (MeOH), Dimethyl Ether (DME), Fischer-Tropsch Diesel (FTD), and Fischer-Tropsch Naphtha (FTN)"]
[null,null,"Water Consumption (gal/mmBtu)","MeOH","DME","FTD","FTJet","FTN"]
[null,null,"       Coal",0,0,55.7,0]
[null,"       NG, via steam methane reforming, central plants","NG, Central Plant"]
[null,null,"NG, Refueling Station",null,null,21.9]
[null,null,"Electrolysis (HTGR), Central Plant",null,null,50]
[null,null,"             With CCS",null,null,66.475862068965512]
[null,null,"High Temperature Electrolysis with SOEC, Central Plant",null,null,18.579999999999998]
[null,null,"Integrated Fermentation, Central Plant",null,null,241.6]
[null,"       Ethanol, via steam reforming, refueling stations","Ethanol, Refueling Station",null,null,0]
[null,"6.1) Biomass Farming"]
[null,null,"       Miscanthus farming, gal per dry ton",0]
[null,null,"       Grain sorghum farming, gal per bushel",0]
[null,null,"       Forage sorghum farming, gal per wet tonne",0]
[null,null,"       Corn, wet mill",3.92]
[null,null,"Grain sorghum ethanol via fermentation, wet mill",{"$f":"D113","v":3.92}]
[null,null,"       Sweet sorghum ethanol production"]
[null,null,"Corn butane production",0]
[null,null,"Soybean","       Palm","       Canola","       Jatropha","       Camelina"]
[null,null,null,"      Soybean","      Palm","      Canola","      Jatropha","      Camelina","Tallow"]
[null,"7.3) Renewable gasoline/diesel/jet production"]
[null,null,"Biodiesel Production",0.66]
[null,null,"      Renewable jet production",0]
[null,null,"       Coal-fired power plants",null,null,null,null,null,null,"Steam turbine","Combined cycle"]
[null,null,"        Boilers",null,null,null,null,1,"U.S. Mix",0.40219294746577883,0.15881835143726547,4.4088106862789243]
[null,null,"         Without CCS",null,{"$f":"INDEX($K$149:$K$184,Electric_Averagemix_FacilityUse,0)","v":0.15881835143726547},{"$f":"INDEX($K$149:$K$184,Electric_Marginalmix_EVsnHEVs,0)","v":0.15881835143726547},null,5,"AZNM Mix",0.47745122214559316,0.13923251486681196,3.3255133888759705]
[null,null,"        Gas turbines",null,0,0,null,10,"ERCT Mix",0.52110707471088491,0.17373677984574862,315.43611485199824]
[null,null,"        Boilers",null,{"$f":"INDEX($J$149:$J$184,Electric_Averagemix_FacilityUse,0)","v":0.40219294746577883},{"$f":"INDEX($J$149:$J$184,Electric_Marginalmix_EVsnHEVs,0)","v":0.40219294746577883},null,15,"RFCW Mix",0.4283360013470206,0.16065172122471411,1.7778028234989618]
[null,null,"      Biomass-fired power plants",null,null,null,null,18,"NEWE Mix",7.1633925451398267E-2,9.6524119986341333E-2,0.17766428704302201]
[null,null,"        IGCC",null,0,0,null,20,"RFCE Mix",0.4283360013470206,0.16065172122471411,1.7778028234989618]
[null,null,"           Flash",null,1.2,1.2,null,25,"AKMS Mix",0.40219294746577883,0.15881835143726547,4.4088106862789243]
[null,null,"        Others (Biogenic Waste, Pumped Storage, etc.)",null,0.61,0.61,null,30,"Canadian average Mix",0.40219294746577883,0.15881835143726547,4.4088106862789243]
[null,null,null,null,null,null,null,31,"NG Power Plants",0.40219294746577883,0.15881835143726547,4.4088106862789243]
["10. Coal Mining and Processing",null,null,null,null,null,null,35,"NGCC Turbine",0.40219294746577883,0.15881835143726547,4.4088106862789243]
[]
[null,null,"     Uranium extraction, gal/gram of U235",200.85400000000001]
[null,null,"     Uranium conversion, fabricatioin and waste storage, gal/gram of U235",96.963999999999999]
[null,null,"       Ammonia, gal/per ton",{"$f":"1.1*L2gal/kg2T","v":263.6181946953713}]
[null,null,"       Diammonium phosphate ((NH4)2HPO4)",{"$f":"0.06*T2kg*L2gal","v":14.379174256111163}]
[null,null,"       Sulfuric acid",58]
[null,null,"       K2O",{"$f":"2.5*L2gal/kg2T","v":599.13226067129835}]
[null,null,"       Acetochlor",290]
[null,null,"       Potassium Hydroxide (KOH)",2329]
[null,null,"       Potassium nitrate",228]
[null,null,"       Calcium nitrate (Ca(NO3)2",140]
[null,null,"       Potassium sulfate (K2SO4)",132]
[null,null,"       Fertilizer production in Brazil, urea",{"$f":"D199","v":790.85458408611385}]
[null,null,"       Fertilizer production in Brazil, ammonium nitrate",{"$f":"D200","v":287.58348512222324}]
[null,null,"       Fertilizer production in Brazil, phosphoric acid",{"$f":"D207","v":2815.9216251551024}]
[null,null,"       Pesticide production in Brazil, acetochlor",0]
[null,null,"       CaO in Chile",0]
[null,null,"       Hydrochloric acid production in Chile",0]
[null,null,"       Sulfuric acid in Chile",0]
[null,null,"       Molasses",0]
[null,null,"       Cellulase",0]
[null,null,"       Sodium Brine in Chile",0]
[null,null,"       TAME",0]
[null,null,"       Acetone-fuel",0]
[null,null,null,"Industrial","Municipal"]
[null,null,"Energy use: Btu/gal treated"]
[null,null,"     Total energy",{"$f":"D$279*Wh2mmBTU*SUM(Electric!$B186:$C186)","v":20.145091056645107},{"$f":"E$279*Wh2mmBTU*SUM(Electric!$B186:$C186)","v":19.851918350571676}]
[null,null,"Water consumption, gallons/gal treated",{"$f":"D$279*Wh2mmBTU*SUM(Electric!$B191:$C191)+D280+D281","v":1.8597193980640634E-3},{"$f":"E$279*Wh2mmBTU*SUM(Electric!$B191:$C191)+E280+E281","v":1.8386215456005278E-3}]
[null,null,"     PM10",{"$f":"D$279*Wh2mmBTU*SUM(Electric!$B195:$C195)","v":3.7511755897738348E-4},{"$f":"E$279*Wh2mmBTU*SUM(Electric!$B195:$C195)","v":3.6965845087249443E-4}]
[null,null,"     SOx",{"$f":"D$279*Wh2mmBTU*SUM(Electric!$B197:$C197)","v":4.0117501286143634E-4},{"$f":"E$279*Wh2mmBTU*SUM(Electric!$B197:$C197)","v":3.9533668908325545E-4}]
[null,null,"     BC",{"$f":"D$279*Wh2mmBTU*SUM(Electric!$B198:$C198)","v":3.0119589934122824E-5},{"$f":"E$279*Wh2mmBTU*SUM(Electric!$B198:$C198)","v":2.9681257753743021E-5}]
[null,null,"     OC",{"$f":"D$279*Wh2mmBTU*SUM(Electric!$B199:$C199)","v":7.2533432663138828E-5},{"$f":"E$279*Wh2mmBTU*SUM(Electric!$B199:$C199)","v":7.1477849311599057E-5}]
[null,null,"     CH4: combustion",{"$f":"D$279*Wh2mmBTU*SUM(Electric!$B200:$C200)","v":2.9254641514604883E-3},{"$f":"E$279*Wh2mmBTU*SUM(Electric!$B200:$C200)","v":2.8828896979922534E-3}]
[null,null,"     N2O",{"$f":"D$279*Wh2mmBTU*SUM(Electric!$B201:$C201)","v":1.2266147391813185E-5},{"$f":"E$279*Wh2mmBTU*SUM(Electric!$B201:$C201)","v":1.2087637420632527E-5}]
[null,null,"     CO2",{"$f":"D$279*Wh2mmBTU*SUM(Electric!$B202:$C202)","v":0.82161855624070479},{"$f":"E$279*Wh2mmBTU*SUM(Electric!$B202:$C202)","v":0.80966149261582843}]
[null,null,"Urban emissions: grams/gal treated"]
[null,null,"     VOC",{"$f":"D$279*Wh2mmBTU*SUM(Electric!$D192:$E192)","v":1.448913767837859E-5},{"$f":"E$279*Wh2mmBTU*SUM(Electric!$D192:$E192)","v":1.427827639758832E-5}]
[null,null,"     CO",{"$f":"D$279*Wh2mmBTU*SUM(Electric!$D193:$E193)","v":1.5399149971758025E-4},{"$f":"E$279*Wh2mmBTU*SUM(Electric!$D193:$E193)","v":1.5175045228038749E-4}]
[null,null,"     NOx",{"$f":"D$279*Wh2mmBTU*SUM(Electric!$D194:$E194)","v":5.2984948048467905E-4},{"$f":"E$279*Wh2mmBTU*SUM(Electric!$D194:$E194)","v":5.2213854954033588E-4}]
[null,null,"     PM10",{"$f":"D$279*Wh2mmBTU*SUM(Electric!$D195:$E195)","v":1.4536617512721066E-4},{"$f":"E$279*Wh2mmBTU*SUM(Electric!$D195:$E195)","v":1.4325065255082938E-4}]
[null,null,"     PM2.5",{"$f":"D$279*Wh2mmBTU*SUM(Electric!$D196:$E196)","v":1.0257718583045061E-4},{"$f":"E$279*Wh2mmBTU*SUM(Electric!$D196:$E196)","v":1.0108437395550053E-4}]
[null,null,"     SOx",{"$f":"D$279*Wh2mmBTU*SUM(Electric!$D197:$E197)","v":1.2626668015442331E-3},{"$f":"E$279*Wh2mmBTU*SUM(Electric!$D197:$E197)","v":1.2442911366223463E-3}]
[null,null,"     BC",{"$f":"D$279*Wh2mmBTU*SUM(Electric!$D198:$E198)","v":6.7806197331816473E-6},{"$f":"E$279*Wh2mmBTU*SUM(Electric!$D198:$E198)","v":6.681940971668874E-6}]
[null,null,"     OC",{"$f":"D$279*Wh2mmBTU*SUM(Electric!$D199:$E199)","v":1.4926381182240529E-5},{"$f":"E$279*Wh2mmBTU*SUM(Electric!$D199:$E199)","v":1.470915667078132E-5}]

{"sheet":"Fuel_Specs","index":20,"n_rows":151,"n_cols":24,"rows_kept":139,"cut":true,"hidden":false,"merged":[[2,10,4,10],[2,11,4,11]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Specifications of Fuels, Global Warming Potentials of Greenhouse Gases, and Carbon and Sulfur Ratios of Pollutants"]
["1) Specifications of Fuels"]
["Fuel (at ambient temperature)","Heating Value",null,null,"Density","C ratio","S ratio","S ratio",null,null,"Teperature Correction to 60oF","Temperature Correction Factor"]
[null,{"$f":"\"Calculation: \"&IF(B5=1,\"LHV\",\"HHV\")","v":"Calculation: LHV"},"LHV","HHV",null,"(% by wt)","(ppm by wt)","Actual ratio by wt","LHV/HHV","Energy Density"]
["Use LHV or HHV in calculations?",1,"1 -- LHV; 2 -- HHV"]
["Liquid Fuels:","Btu/gal","Btu/gal","Btu/gal","grams/gal",null,null,null,null,"MJ/gal","Btu/gal"]
["Crude oil",{"$f":"IF($B$5=1,C7,D7)","v":129670},129670,138350,3205,0.85299999999999998,16000,{"$f":"G7/1000000","v":1.6E-2},{"$f":"C7/D7","v":0.93726057101554028}]
["Synthetic crude oil (SCO)",135084.91292306196,135084.91292306196,144475.84269846199,3266,0.85562068501529054,1800,{"$f":"G8/1000000","v":1.8E-3},{"$f":"C8/D8","v":0.93500000000000005}]
["Bitumen",152370.90134048002,{"$f":"18000/lb2g*E9","v":152370.90134048002},{"$f":"C9/I9","v":162963.53084543315},{"$f":"141.5/(8+131.5)/ml2gal","v":3839.6821254480283},0.83,48000,{"$f":"G9/1000000","v":4.8000000000000001E-2},{"$f":"I10","v":0.93500000000000016}]
["Dilbit (After Recovery)",152370.90134048002,{"$f":"(Inputs!$F$40*Fuel_Specs!C$9+Inputs!$G$40*(1-Inputs!$F$42)*Fuel_Specs!C$12)/(Inputs!$F$40+Inputs!$G$40*(1-Inputs!$F$42))","v":152370.90134048002},{"$f":"(Inputs!$F$40*Fuel_Specs!D$9+Inputs!$G$40*(1-Inputs!$F$42)*Fuel_Specs!D$12)/(Inputs!$F$40+Inputs!$G$40*(1-Inputs!$F$42))","v":162963.53084543315},{"$f":"(Inputs!$F$40*Fuel_Specs!E$9+Inputs!$G$40*(1-Inputs!$F$42)*Fuel_Specs!E$12)/(Inputs!$F$40+Inputs!$G$40*(1-Inputs!$F$42))","v":3839.6821254480283},{"$f":"(Petroleum!$B$23*Fuel_Specs!F$9+Petroleum!$C$23*Fuel_Specs!F$12)/(Petroleum!$B$23+Petroleum!$C$23)","v":0.83},{"$f":"(Petroleum!$B$23*Fuel_Specs!G$9+Petroleum!$C$23*Fuel_Specs!G$12)/(Petroleum!$B$23+Petroleum!$C$23)","v":48000},{"$f":"G10/1000000","v":4.8000000000000001E-2},{"$f":"C10/D10","v":0.93500000000000016}]
["Dilbit (Before Recovery)",{"$f":"IF($B$5=1,C11,D11)","v":145194.18901496602},{"$f":"(Inputs!$F$40*Fuel_Specs!C$9+Inputs!$G$40*Fuel_Specs!C$12)","v":145194.18901496602},{"$f":"(Inputs!$F$40*Fuel_Specs!D$9+Inputs!$G$40*Fuel_Specs!D$12)","v":155287.90268980322},{"$f":"(Inputs!$F$40*Fuel_Specs!E$9+Inputs!$G$40*Fuel_Specs!E$12)","v":3500.47748781362},{"$f":"(Inputs!F40*Fuel_Specs!E9/(Inputs!F40*Fuel_Specs!E9+Inputs!G40*Fuel_Specs!E12)*Fuel_Specs!F$9+Inputs!G40*Fuel_Specs!E12/(Inputs!F40*Fuel_Specs!E9+Inputs!G40*Fuel_Specs!E12)*Fuel_Specs!F$12)","v":0.83245885654014951},{"$f":"(Inputs!F40*Fuel_Specs!E9/(Inputs!F40*Fuel_Specs!E9+Inputs!G40*Fuel_Specs!E12)*Fuel_Specs!G$9+Inputs!G40*Fuel_Specs!E12/(Inputs!F40*Fuel_Specs!E9+Inputs!G40*Fuel_Specs!E12)*Fuel_Specs!G$12)","v":37227.389654331695},{"$f":"G11/1000000","v":3.7227389654331693E-2},{"$f":"C11/D11","v":0.93500000000000005}]
["Diluent",128448.52692210001,128448.52692210001,137378.10365999999,2709,0.84059083544303792,{"$f":"0.16*10000","v":1600},{"$f":"G12/1000000","v":1.6000000000000001E-3},0.93500000000000005]
["Shale Oil (Bakken)",{"$f":"IF(Fuel_Specs!$B$5=1,C13,D13)","v":125600.90733399388},125600.90733399388,134008.52571649614,3087.2372132564833,0.85299999999999998,16000,{"$f":"G13/1000000","v":1.6E-2},{"$f":"C13/D13","v":0.93726057101554028}]
["Shale Oil (Eagle Ford)",{"$f":"IF(Fuel_Specs!$B$5=1,C14,D14)","v":122492.60888766299},122492.60888766299,130692.16040416578,2984.0426545960995,0.85299999999999998,16000,1.6E-2,0.93726057101554017]
["Gasoline blendstock",116090,116090,124340,2819,0.86299999999999999,{"$f":"Fuel_Specs!$B$116","v":25.5},2.55E-5,0.93364967025896739,{"$f":"B15/MJ2BTU","v":122.48143362649999}]
["Gasoline",112193.52,{"$f":"IF(Petroleum!$C$10=1,C15*(1-Petroleum!G$158)+C48*Petroleum!G$158,IF(Petroleum!$C$10=2,C15*(1-Petroleum!G$159)+C49*Petroleum!G$159,IF(Petroleum!$C$10=3,C15*(1-Petroleum!G$160)+C50*Petroleum!G$160,IF(Petroleum!$C$10=4,C15*(1-Petroleum!G$161)+C31*Petroleum!G$161, C15))))","v":112193.52},{"$f":"IF(Petroleum!$C$10=1,D15*(1-Petroleum!G$158)+D48*Petroleum!G$158,IF(Petroleum!$C$10=2,D15*(1-Petroleum!G$159)+D49*Petroleum!G$159,IF(Petroleum!$C$10=3,D15*(1-Petroleum!G$160)+D50*Petroleum!G$160,IF(Petroleum!$C$10=4,D15*(1-Petroleum!G$161)+D31*Petroleum!G$161, D15))))","v":120438.62000000001},{"$f":"IF(Petroleum!$C$10=1,E15*(1-Petroleum!G$158)+E48*Petroleum!G$158,IF(Petroleum!$C$10=2,E15*(1-Petroleum!G$159)+E49*Petroleum!G$159,IF(Petroleum!$C$10=3,E15*(1-Petroleum!G$160)+E50*Petroleum!G$160,IF(Petroleum!$C$10=4,E15*(1-Petroleum!G$161)+E31*Petroleum!G$161, E15))))","v":2835.5620000000004},{"$f":"IF(Petroleum!$C$10=1,F15*(1-Petroleum!D$158)+F48*Petroleum!D$158,IF(Petroleum!$C$10=2,F15*(1-Petroleum!D$159)+F49*Petroleum!D$159,IF(Petroleum!$C$10=3,F15*(1-Petroleum!D$160)+F50*Petroleum!D$160,IF(Petroleum!$C$10=4,F15*(1-Petroleum!D$161)+F31*Petroleum!D$161, F15))))","v":0.82778546968819577},{"$f":"IF(Petroleum!$C$10=1,G15*(1-Petroleum!D$158)+G48*Petroleum!D$158,IF(Petroleum!$C$10=2,G15*(1-Petroleum!D$159)+G49*Petroleum!D$159,IF(Petroleum!$C$10=3,G15*(1-Petroleum!D$160)+G50*Petroleum!D$160,IF(Petroleum!$C$10=4,G15*(1-Petroleum!D$161)+G31*Petroleum!D$161, G15))))","v":22.925518367368763},2.2925518367368762E-5,0.931541062160958]
["CA gasoline",112193.52,{"$f":"IF(Petroleum!$D$10=1,C15*(1-Petroleum!H$158)+C48*Petroleum!H$158,IF(Petroleum!$D$10=2,C15*(1-Petroleum!H$159)+C49*Petroleum!H$159,IF(Petroleum!$D$10=3,C15*(1-Petroleum!H$160)+C50*Petroleum!H$160,IF(Petroleum!$D$10=4,C15*(1-Petroleum!H$161)+C31*Petroleum!H$161, C15))))","v":112193.52},{"$f":"IF(Petroleum!$D$10=1,D15*(1-Petroleum!H$158)+D48*Petroleum!H$158,IF(Petroleum!$D$10=2,D15*(1-Petroleum!H$159)+D49*Petroleum!H$159,IF(Petroleum!$D$10=3,D15*(1-Petroleum!H$160)+D50*Petroleum!H$160,IF(Petroleum!$D$10=4,D15*(1-Petroleum!H$161)+D31*Petroleum!H$161, D15))))","v":120438.62000000001},{"$f":"IF(Petroleum!$D$10=1,E15*(1-Petroleum!H$158)+E48*Petroleum!H$158,IF(Petroleum!$D$10=2,E15*(1-Petroleum!H$159)+E49*Petroleum!H$159,IF(Petroleum!$D$10=3,E15*(1-Petroleum!H$160)+E50*Petroleum!H$160,IF(Petroleum!$D$10=4,E15*(1-Petroleum!H$161)+E31*Petroleum!H$161, E15))))","v":2835.5620000000004},{"$f":"IF(Petroleum!$D$10=1,F15*(1-Petroleum!E$158)+F48*Petroleum!E$158,IF(Petroleum!$D$10=2,F15*(1-Petroleum!E$159)+F49*Petroleum!E$159,IF(Petroleum!$D$10=3,F15*(1-Petroleum!E$160)+F50*Petroleum!E$160,IF(Petroleum!$D$10=4,F15*(1-Petroleum!E$161)+F31*Petroleum!E$161, F15))))","v":0.82778546968819577},{"$f":"IF(Petroleum!$D$10=1,G15*(1-Petroleum!E$158)+G48*Petroleum!E$158,IF(Petroleum!$D$10=2,G15*(1-Petroleum!E$159)+G49*Petroleum!E$159,IF(Petroleum!$D$10=3,G15*(1-Petroleum!E$160)+G50*Petroleum!E$160,IF(Petroleum!$D$10=4,G15*(1-Petroleum!E$161)+G31*Petroleum!E$161, G15))))","v":22.925518367368763},2.2925518367368762E-5,0.931541062160958,{"$f":"B17/MJ2BTU","v":118.370429608092}]
["High Octane Fuel (E25)",106150,{"$f":"C15*(1-25%)+C31*25%","v":106150},{"$f":"D15*(1-25%)+D31*25%","v":114387.5},2861.25,0.77774999999999994,19.267500028014183,1.9267500028014183E-5,0.92798601245765489]
["High Octane Fuel (E40)",100186,{"$f":"C15*(1-40%)+C31*40%","v":100186},{"$f":"D15*(1-40%)+D31*40%","v":108416},2886.6,0.72659999999999991,15.528000044822692,1.5528000044822691E-5,0.92408869539551353]
["U.S. conventional diesel",128450,128450,137380,3167,0.86499999999999999,{"$f":"Fuel_Specs!$F$116","v":200},2.0000000000000001E-4,0.93499781627602274]
["CA conventional diesel",null,null,null,null,null,{"$f":"Fuel_Specs!$J$116","v":120},1.2E-4]
["Diesel for non-road engines",{"$f":"IF($B$5=1,C22,D22)","v":128450},{"$f":"C20","v":128450},{"$f":"D20","v":137380},{"$f":"E20","v":3167},{"$f":"F20","v":0.86499999999999999},{"$f":"Fuel_Specs!$N$116","v":163},1.63E-4,{"$f":"C22/D22","v":0.93499781627602274}]
["Low-sulfur diesel",129487.84757606639,{"$f":"D23*C20/D20","v":129487.84757606639},138490,3206,0.871,11,1.1E-5,0.93499781627602274,{"$f":"B23/MJ2BTU","v":136.61691108903716}]
["Petroleum naphtha",116920,116920,125080,2745,0.85,1,9.9999999999999995E-7,0.93476175247841387]
["Conventional Jet Fuel",124307.03423937227,{"$f":"JetFuel_PTWa!C28*MJ2BTU*JetFuel_PTWa!E28/L2gal","v":124307.03423937227},{"$f":"JetFuel_PTWa!D28*MJ2BTU*JetFuel_PTWa!E28/L2gal","v":132948.69438683367},{"$f":"JetFuel_PTWa!E28*1000/L2gal","v":3035.8996219999995},{"$f":"JetFuel_PTWa!F28","v":0.86199999999999999},{"$f":"JetFuel_PTWa!G28","v":700},6.9999999999999999E-4,0.93500003751584637]
["ULS Jet Fuel",123041.23110601204,{"$f":"JetFuel_PTWa!C29*MJ2BTU*JetFuel_PTWa!E29/L2gal","v":123041.23110601204},{"$f":"JetFuel_PTWa!D29*MJ2BTU*JetFuel_PTWa!E29/L2gal","v":131594.89429852215},{"$f":"JetFuel_PTWa!E29*1000/L2gal","v":2998.0455119999997},{"$f":"JetFuel_PTWa!F29","v":0.86},{"$f":"JetFuel_PTWa!G29","v":11},1.1E-5,0.93500003751584626]
["NG-based FT naphtha",111520,111520,119740,2651,0.84199999999999997,0,0,0.93135126106564226]
["Residual oil",140352.52220119376,{"$f":"D28*C20/D20","v":140352.52220119376},150110,3752,0.86799999999999999,5000,{"$f":"G28/1000000","v":5.0000000000000001E-3},0.93499781627602263]
["Bunker fuel for ocean tanker",140352.52220119376,{"$f":"C28","v":140352.52220119376},{"$f":"D28","v":150110},{"$f":"E28","v":3752},{"$f":"F28","v":0.86799999999999999},27000,2.7E-2,0.93499781627602263]
["Methanol",57250,57250,65200,3006,0.375,0,0,0.87806748466257667]
["Ethanol",76330,76330,84530,2988,0.52200000000000002,{"$f":"EtOH_CornEtOH_Share*(Inputs!F518*0+Inputs!H518*5)+(EtOH_WBiomassEtOH_Share+EtOH_PoplarEtOH_Share+EtOH_HBiomassEtOH_Share+EtOH_MiscanthusEtOH_Share+EtOH_CornStoverEtOH_Share+EtOH_WoodResidueEtOH_Share+EtOH_SugarCaneEtOH_Share)*5","v":0.57000011205673218},5.7000011205673218E-7,0.90299302022950434,{"$f":"B31/MJ2BTU","v":80.532413030499995}]
["Butanol",99837,99837,108458,3065,0.64859999999999995,0,0,0.92051300964428628]
["Acetone",83127,83127,89511,2964,0.61980000000000002,0,0,0.92867915675168411]
["E-Diesel Additives",116090,{"$f":"C15","v":116090},{"$f":"D15","v":124340},{"$f":"E15","v":2819},{"$f":"F15","v":0.86299999999999999},{"$f":"CG_S_Ratio","v":25.5},2.55E-5,0.93364967025896739]
["Liquefied petroleum gas (LPG)",84950,84950,91410,1923,0.82,0,0,0.9293293950333662]
["Liquefied natural gas (LNG)",74720,74720,84820,1621,0.75,0,0,0.88092431030417351,{"$f":"B36/MJ2BTU","v":78.833773112000003}]
["Dimethyl ether (DME)",68930,68930,75610,2518,0.52200000000000002,0,0,0.91165189789710355]
["Dimethoxy methane (DMM)",72200,72200,{"$f":"C38*D37/C37","v":79196.89540113158},3255,0.47399999999999998,0,0,0.91165189789710355]
["Methyl ester (biodiesel, BD)",119550,119550,127960,3361,0.77600000000000002,0,0,0.93427633635511098,{"$f":"B39/MJ2BTU","v":126.1319268675}]
["Fischer-Tropsch diesel (FTD)",123670,123670,130030,3017,0.85299999999999998,0,0,0.95108821041298164]
["Renewable Diesel I (SuperCetane)",117059,117059,{"$f":"D39/C39*C41","v":125293.76528649101},2835,0.871,0,0,0.93427633635511098]
["Renewable Diesel II (UOP-HDO)",122887,122887,130817,2948,0.871,0,0,0.93938096730547249,{"$f":"B42/MJ2BTU","v":129.65264823895001}]
["Renewable Diesel III (PNNL-HTL)",123542.426446789,123542.426446789,133070.13702382601,3003.2639480974099,0.871,0,{"$f":"G43/1000000","v":0},{"$f":"C43/D43","v":0.92840083590406852}]
["Renewable Gasoline",115983,115983,124230,2830,0.84,0,0,0.93361506882395562]
["Renewable Gasoline (IDL)",{"$f":"IF(Fuel_Specs!$B$5=1,C45,D45)","v":111560},111560,{"$f":"C45*D44/C44","v":119492.50148728694},2654.6482049815622,0.8337,10,{"$f":"G45/1000000","v":1.0000000000000001E-5},{"$f":"C45/D45","v":0.93361506882395551}]
["SPK (FT Jet Fuel/HRJ) ",119776.6214942081,{"$f":"JetFuel_PTWa!C30*MJ2BTU*JetFuel_PTWa!E30/L2gal","v":119776.6214942081},{"$f":"JetFuel_PTWa!D30*MJ2BTU*JetFuel_PTWa!E30/L2gal","v":128103.33335647394},{"$f":"JetFuel_PTWa!E30*1000/L2gal","v":2865.5561269999994},{"$f":"JetFuel_PTWa!F30","v":0.84699999999999998},{"$f":"JetFuel_PTWa!G30","v":0},0,0.93500003751584626]
["Liquid hydrogen",30500,30500,36020,268,0,0,0,0.84675180455302612]
["Methyl tertiary butyl ether (MTBE)",93540,93540,101130,2811,0.68100000000000005,0,0,0.92494808662118067]
["Ethyl tertiary butyl ether (ETBE)",96720,96720,104530,2810,0.70599999999999996,0,0,0.92528460728977324]
["Tertiary amyl methyl ether (TAME)",100480,100480,108570,2913,0.70599999999999996,0,0,0.92548586165607438]
["Butane",94970,94970,103220,2213,0.82799999999999996,0,0,0.92007362914163926]
["Isobutane",90060,90060,98560,2118,0.82799999999999996,0,0,0.91375811688311692]
["Isobutylene",95720,95720,103010,2253,0.85699999999999998,0,0,0.92923017182797785]
["Propane",84250,84250,91420,1920,0.81799999999999995,0,0,0.92157077225989936]
["Natural gas liquids",83686.11202275462,{"$f":"D55*C35/D35","v":83686.11202275462},90050,2532,null,0,0,0.92932939503336609]
["n-Hexane",105124.8,105124.8,112166.3,2478.6999999999998,0.83625099999999997,0,0,0.93722267739953979]
["Still gas (in refineries)",128590,128590,142860,null,null,0,0,0.9001119977600448]
["Gaseous Fuels (at 32F and 1atm):","Btu/ft3","Btu/ft3","Btu/ft3","gms/ft3",null,null,null,"LHV/HHV"]
["Natural gas",{"$f":"IF($B$5=1,C59,D59)","v":983},983,1089,22,0.72399999999999998,6,{"$f":"G59/1000000","v":6.0000000000000002E-6},{"$f":"C59/D59","v":0.90266299357208446},{"$f":"B59/MJ2BTU","v":1.03711990055}]
["Pure Methane",{"$f":"IF($B$5=1,C60,D60)","v":962.18504920853229},962.18504920853229,1068.0254046214709,20.303179298999996,0.75,0,{"$f":"G60/1000000","v":0},{"$f":"C60/D60","v":0.9009009009009008},{"$f":"B60/MJ2BTU","v":1.0151589649499999}]
["Gaseous hydrogen",{"$f":"IF($B$5=1,C61,D61)","v":290},290,343,2.5499999999999998,0,0,{"$f":"G61/1000000","v":0},{"$f":"C61/D61","v":0.84548104956268222},{"$f":"B61*BTU2kJ/E61","v":119.98674372549021}]
["Carbon Dioxide",null,null,null,55.977829999999997,{"$f":"12/44","v":0.27272727272727271},0,{"$f":"G62/1000000","v":0}]
["Still gas (in refineries)",{"$f":"IF($B$5=1,C63,D63)","v":982},982,1043.738844,20.3,0.75800000000000001,6,{"$f":"G63/1000000","v":6.0000000000000002E-6},{"$f":"C63/D63","v":0.94084837950133815}]
["Solid Fuels:","Btu/ton","Btu/ton","Btu/ton",null,null,null,null,"LHV/HHV"]
["Coal Mix for Electricity Generation",{"$f":"IF($B$5=1,C65,D65)","v":19474169.219601419},{"$f":"SUMPRODUCT(C66:C72+0,Electric!$M70:$M76+0)","v":19474169.219601419},{"$f":"SUMPRODUCT(D66:D72+0,Electric!$M70:$M76+0)","v":20673610.116392747},null,{"$f":"SUMPRODUCT(F66:F72+0,Electric!$M70:$M76+0)","v":0.58571109877499994},{"$f":"SUMPRODUCT(G66:G72+0,Electric!$M70:$M76+0)","v":10455.988337376644},{"$f":"G65/1000000","v":1.0455988337376645E-2}]
["Bituminous coal",22639319.979813498,{"$f":"D66*I66","v":22639319.979813498},23633492.9618803,null,0.61199999999999999,15352.092718927001,1.5352092718927001E-2,0.95793372635732021]
["Subbituminous coal",16085444.010446707,16085444.010446707,17449319.671483699,null,0.53700000000000003,3568.253687975,3.5682536879749998E-3,0.92183788899999997]
["Lignite coal",10805182.822031699,10805182.822031699,12992301.9717196,null,0.49099999999999999,9064.2347162629994,9.0642347162629994E-3,0.83166038209020898]
["Waste coal",9945646.340310514,9945646.340310514,11958783.362163,null,0.32642858499999999,{"$f":"G68","v":9064.2347162629994},9.0642347162629994E-3,{"$f":"I68","v":0.83166038209020898}]
["Pet Coke",26949428.734871496,26949428.734871496,28595925.1717753,null,0.86670000000000003,45137.714412408997,4.5137714412408998E-2,0.94242199100000001]
["Tire Derived Fuel",26664354.295994278,26664354.295994278,28293433.886979699,null,0.48798697000000002,{"$f":"G71","v":45137.714412408997},4.5137714412408998E-2,{"$f":"I71","v":0.94242199100000001}]
["Coking coal",24599421.97472629,{"$f":"D73/D66*C66","v":24599421.97472629},25679670,null,0.747,11800,1.18E-2,{"$f":"C73/D73","v":0.95793372635732044}]
["Poplar",{"$f":"IF($B$5=1,C75,D75)","v":15929000},15929000,17062000,null,0.501,200,{"$f":"G75/1000000","v":2.0000000000000001E-4},0.93359512366662756]
["Switchgrass",14447000,14447000,15583000,null,0.46600000000000003,1100,1.1000000000000001E-3,0.92710004492074694]
["Miscanthus",15342000,15342000,16377000,null,0.47599999999999998,800,8.0000000000000004E-4,0.93680161201685286]
["Corn stover",14716000,14716000,15774000,null,0.46700000000000003,1000,{"$f":"G78/1000000","v":1E-3},0.93292760238366934]
["Forest residue",17289000,17289000,17906000,null,0.503,400,4.0000000000000002E-4,0.96554227633195577]
["Yard trimming waste",{"$f":"IF($B$5=1,C80,D80)","v":14999999.999999998},{"$f":"RNG!U234*MJ2BTU/(1-RNG!T234)/kg2T","v":14999999.999999998},null,null,{"$f":"RNG!N234","v":0.47799999999999998},400,{"$f":"G80/1000000","v":4.0000000000000002E-4}]
["Sugarcane bagasse",12381771.311916806,{"$f":"14.4*MJ2BTU/kg2T","v":12381771.311916806},14062678,null,0.46300000000000002,null,null,{"$f":"C82/D82","v":0.88047037071579148}]
["Bio-char",18916910.5715716,18916910.5715716,18916910.5715716,null,0.51200000000000001,0,{"$f":"G83/1000000","v":0},1]
["Grain sorghum bagasse",12781599.343864119,12781599.343864119,14131556.354955051,null,0.39339999999999997,0,0,0.90447216306662592]
["Sweet sorghum bagasse",14409931.248165678,14409931.248165678,15305245.093897162,null,0.41985,0,0,0.94150280898876404]
["Municipal solid waste (defined by EISA)",{"$f":"IF($B$5=1,C87,D87)","v":11209638.734587256},{"$f":"8.5*MJ2BTU/kg2T/(1-34.8%)","v":11209638.734587256},{"$f":"10.3*MJ2BTU/kg2T/(1-34.8%)","v":13583444.58426456},null,0.49161518093556933,1765.2250661959399,1.7652250661959398E-3,0.8252427184466018]
["Convertible municipal solid waste",{"$f":"IF($B$5=1,C88,D88)","v":14155275.214870876},{"$f":"12.1*MJ2BTU/kg2T/(1-26.5%)","v":14155275.214870876},{"$f":"13.8*MJ2BTU/kg2T/(1-26.5%)","v":16144032.889687445},null,0.50491510277033058,1787.3100983020554,1.7873100983020554E-3,0.87681159420289856]
[]
["2) Global Warming Potentials of Greenhouse Gases: relative to CO2"]
["Metrics for Carbon Dioxide, Methane, Nitrous Oxide"]
["AR Edition/Type","AR4/GWP","AR5/GWP","AR5/GWP","AR5/GTP","AR5/GTP","AR4/GWP","AR4/GWP","AR3/GWP","AR3/GWP","AR2/GWP","AR2/GWP","AR1/GWP","AR1/GWP"]
["CO2",{"$f":"INDEX($C$94:$N$96,ROW($A94)-ROW($A$94)+1,MATCH($B$92&$B$93,$C$92:$N$92&$C$93:$N$93,0))","v":1},1,1,1,1,1,1,1,1,1,1,1,1]
["CH4",{"$f":"INDEX($C$94:$N$96,ROW($A95)-ROW($A$94)+1,MATCH($B$92&$B$93,$C$92:$N$92&$C$93:$N$93,0))","v":25},30,85,6,68,25,72,23,62,21,56,21,63]
["N2O",{"$f":"INDEX($C$94:$N$96,ROW($A96)-ROW($A$94)+1,MATCH($B$92&$B$93,$C$92:$N$92&$C$93:$N$93,0))","v":298},265,264,234,277,298,289,296,275,310,280,290,270]
[]
["Type","GWP","None","GWP","GWP","GTP","GTP"]
["Time Horizon (YR)",20,null,100,20,100,20]
["VOC",{"$f":"INDEX($C$101:$G$105,ROW($A101)-ROW($A$101)+1,IF($B$99=$C$99,1,MATCH($B$99&$B$100,$D$99:$G$99&$D$100:$G$100,0)+1))","v":14},0,4.5,14,0.66,7.5]
["CO",{"$f":"INDEX($C$101:$G$105,ROW($A102)-ROW($A$101)+1,IF($B$99=$C$99,1,MATCH($B$99&$B$100,$D$99:$G$99&$D$100:$G$100,0)+1))","v":7.65},0,2.65,7.65,0.42,4.9000000000000004]
["NOx",{"$f":"INDEX($C$101:$G$105,ROW($A103)-ROW($A$101)+1,IF($B$99=$C$99,1,MATCH($B$99&$B$100,$D$99:$G$99&$D$100:$G$100,0)+1))","v":19},0,-11,19,-2.9,-87]
["BC",{"$f":"INDEX($C$101:$G$105,ROW($A104)-ROW($A$101)+1,IF($B$99=$C$99,1,MATCH($B$99&$B$100,$D$99:$G$99&$D$100:$G$100,0)+1))","v":3200},0,900,3200,130,920]
[]
["3) Carbon and Sulfur Ratios of Pollutants",null,"GWP relative to CO2"]
["Carbon ratio of VOC",0.85,{"$f":"B108/B111","v":3.1166666666666667}]
["Carbon ratio of CO",{"$f":"12/28","v":0.42857142857142855},{"$f":"B109/B111","v":1.5714285714285714}]
["Carbon ratio of CH4",{"$f":"12/16","v":0.75}]
["Carbon ratio of CO2",{"$f":"F62","v":0.27272727272727271}]
[]
["4) Regulated Sulfur Content in Gasoline Blendstock and Conventional Diesel over Time"]
[]
[null,{"$f":"B117","v":25.5},null,null,null,{"$f":"F117","v":200},null,null,null,{"$f":"J117","v":120},null,null,null,{"$f":"N117","v":163},null,null,null,{"$f":"R117","v":27000},null,null,null,{"$f":"V117","v":2000}]
[null,"5-year period","Sulfur Content in Gasoline Blendstock (ppm)","Relative Change (to yr 2010)",null,"5-year period","Sulfur Content in Conventional Diesel (ppm)","Relative Change (to yr 2010)",null,"5-year period","Sulfur Content in California Diesel (ppm)","Relative Change (to yr 2010)",null,"5-year period","Sulfur Content in non-Road Diesel (ppm)","Relative Change (to yr 2010)",null,"5-year period","Sulfur Content in Residual Oil (ppm)","Relative Change (to yr 2010)",null,"5-year period","Sulfur Content in Marine Disttillate (ppm)","Relative Change (to yr 2010)"]
[null,1990,500,{"$f":"C119/C123","v":19.607843137254903},null,1990,600,{"$f":"G119/G123","v":3},null,1990,350,{"$f":"K119/K123","v":2.9166666666666665},null,1990,2283,{"$f":"O119/O123","v":14.006134969325153},null,1990,27000,1,null,1990,2000,1]
[null,1995,340,{"$f":"C120/C123","v":13.333333333333334},null,1995,350,{"$f":"G120/G123","v":1.75},null,1995,200,{"$f":"K120/K123","v":1.6666666666666667},null,1995,2283,{"$f":"O120/O123","v":14.006134969325153},null,1995,27000,1,null,1995,2000,1]
[null,2000,200,{"$f":"C121/C123","v":7.8431372549019605},null,2000,200,{"$f":"G121/G123","v":1},null,2000,120,{"$f":"K121/K123","v":1},null,2000,2283,{"$f":"O121/O123","v":14.006134969325153},null,2000,27000,1,null,2000,2000,1]
[null,2005,25.5,{"$f":"C122/C123","v":1},null,2005,200,{"$f":"G122/G123","v":1},null,2005,120,{"$f":"K122/K123","v":1},null,2005,2283,{"$f":"O122/O123","v":14.006134969325153},null,2005,27000,1,null,2005,2000,1]
[null,2010,25.5,1,null,2010,200,1,null,2010,120,1,null,2010,163,1,null,2010,27000,1,null,2010,2000,1]
[null,2017,10,{"$f":"C125/C123","v":0.39215686274509803},null,2020,200,{"$f":"G125/G123","v":1},null,2020,120,{"$f":"K125/K123","v":1},null,2020,11,{"$f":"O125/O123","v":6.7484662576687116E-2},null,2020,5000,0.185,null,2020,1000,0.5]
[null,2020,10,{"$f":"C126/C123","v":0.39215686274509803}]
[]
["5) Unit Conversion"]
["g",1,1000,1000000,453.59237000000002,{"$f":"E130*2000","v":907184.74}]
["kg",{"$f":"B130/C130","v":1E-3},1,{"$f":"D130/C130","v":1000},{"$f":"E130/C130","v":0.45359237000000002},{"$f":"F130/C130","v":907.18474000000003}]
["metric tonne",{"$f":"B130/D130","v":9.9999999999999995E-7},{"$f":"C130/D130","v":1E-3},1,{"$f":"E130/D130","v":4.5359237000000004E-4},{"$f":"F130/D130","v":0.90718474000000004}]
["lb",{"$f":"B130/E130","v":2.2046226218487759E-3},{"$f":"C130/E130","v":2.2046226218487757},{"$f":"D130/E130","v":2204.6226218487759},1,{"$f":"F130/E130","v":2000}]
["short ton",{"$f":"B130/F130","v":1.102311310924388E-6},{"$f":"C130/F130","v":1.1023113109243879E-3},{"$f":"D130/F130","v":1.1023113109243878},{"$f":"E130/F130","v":5.0000000000000001E-4},1]
[]
["m3",1,9.9999999999999995E-7,1E-3,3.7854109999999998E-3,2.8316846999999999E-2]
["ml",{"$f":"B137/C137","v":1000000},1,{"$f":"D137/C137","v":1000.0000000000001},{"$f":"E137/C137","v":3785.4110000000001},{"$f":"F137/C137","v":28316.847000000002}]
["L",{"$f":"B137/D137","v":1000},{"$f":"C137/D137","v":1E-3},1,{"$f":"E137/D137","v":3.7854109999999999},{"$f":"F137/D137","v":28.316846999999999}]
["gal",{"$f":"B137/E137","v":264.17210707106841},{"$f":"C137/E137","v":2.6417210707106839E-4},{"$f":"D137/E137","v":0.26417210707106842},1,{"$f":"F137/E137","v":7.4805211375990615}]
["ft3",{"$f":"B137/F137","v":35.314666212661322},{"$f":"C137/F137","v":3.5314666212661319E-5},{"$f":"D137/F137","v":3.5314666212661321E-2},{"$f":"E137/F137","v":0.13368052594273649},1]
[]
["Energy","1 J","1kJ","1 MJ","1Wh","1 kWh","1 BTU","1 mmBTU","1 hph"]
["J",1,1000,1000000,3600,3600000,1055.05585,{"$f":"G144*1000000","v":1055055850},{"$f":"1/B151","v":2684519.5376862194}]
["kJ",{"$f":"J2J/C144","v":1E-3},1,{"$f":"D144/C144","v":1000},{"$f":"E144/C144","v":3.6},{"$f":"F144/C144","v":3600},{"$f":"G144/C144","v":1.05505585},{"$f":"H144/C144","v":1055055.8500000001},{"$f":"1/C151","v":2684.5195376862198}]
["MJ",{"$f":"B144/D144","v":9.9999999999999995E-7},{"$f":"C144/D144","v":1E-3},1,{"$f":"E144/D144","v":3.5999999999999999E-3},{"$f":"F144/D144","v":3.6},{"$f":"G144/D144","v":1.0550558499999999E-3},{"$f":"H144/D144","v":1055.05585},{"$f":"1/D151","v":2.6845195376862194}]
["Wh",{"$f":"B144/E144","v":2.7777777777777778E-4},{"$f":"C144/E144","v":0.27777777777777779},{"$f":"D144/E144","v":277.77777777777777},1,{"$f":"F144/E144","v":1000},{"$f":"G144/E144","v":0.29307106944444444},{"$f":"H144/E144","v":293071.06944444444},{"$f":"1/E151","v":745.69987157950538}]
["kWh",{"$f":"B144/F144","v":2.7777777777777776E-7},{"$f":"C144/F144","v":2.7777777777777778E-4},{"$f":"D144/F144","v":0.27777777777777779},{"$f":"E144/F144","v":1E-3},1,{"$f":"G144/F144","v":2.9307106944444444E-4},{"$f":"H144/F144","v":293.07106944444445},{"$f":"1/F151","v":0.74569987157950535}]
["BTU",{"$f":"B144/G144","v":9.4781712266701337E-4},{"$f":"C144/G144","v":0.94781712266701335},{"$f":"D144/G144","v":947.81712266701334},{"$f":"E144/G144","v":3.4121416416012482},{"$f":"F144/G144","v":3412.141641601248},1,{"$f":"H144/G144","v":1000000},{"$f":"1/G151","v":2544.4335839531336}]
["mmBTU",{"$f":"B144/H144","v":9.4781712266701324E-10},{"$f":"C144/H144","v":9.4781712266701337E-7},{"$f":"D144/H144","v":9.4781712266701326E-4},{"$f":"E144/H144","v":3.4121416416012478E-6},{"$f":"F144/H144","v":3.4121416416012479E-3},{"$f":"G144/H144","v":9.9999999999999995E-7},1,{"$f":"1/H151","v":2.5444335839531337E-3}]
["hph",{"$f":"C151/1000","v":3.72506136E-7},{"$f":"D151/1000","v":3.7250613599999999E-4},{"$f":"F151/3.6","v":0.37250613599999999},{"$f":"F151/1000","v":1.3410220896E-3},1.3410220896,{"$f":"F151/kWh2BTU","v":3.9301477794769559E-4},{"$f":"G151*1000000","v":393.01477794769556},1]

{"sheet":"Car_TS","index":21,"n_rows":1425,"n_cols":48,"rows_kept":139,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Fuel Economy and Emission Rates of Passenger Cars: Baseline Vehicles and New Vehicles"]
[]
["1)  Fuel Economy and Emission Rates of Passenger Cars Baseline Vehicles: gasoline-equivalent MPG and grams/mile emissions"]
[null,"(fuel economy is adjusted for on-road performance using the EPA mpg-based method, and using 43%city/57%highway VMT split)"]
[null,"Model Year",{"$f":"MAX(IF(Inputs!$E$9=\"Today\",YEAR(NOW()),Inputs!$E$9)-5,1990)","v":2009}]
[]
[null,"Gasoline Car: Values from non-stochastic simulations and for adjustments to distribution functions",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gasoline Car: stochastic simulation distribution fuctions"]
[null,"Model year is 5 years earlier than simulated technology year"]
[null,null,{"$f":"$C$10","v":23.4},{"$f":"D10","v":0.22770748407328398},0.10403792776716733,3.1314827375530716,0.20722565312871877,5.4824720316137337E-3,1.7899999999999999E-2,4.8498991293837368E-3,4.5999999999999999E-3,{"$f":"L10","v":1.1041485192703848E-3},{"$f":"M10","v":2.6127471384923421E-3},1.5250182526633476E-2,7.6429389832525568E-3]
[null,null,{"$f":"GetTSTableValue(B12:O22,MYear,2)","v":23.4},{"$f":"GetTSTableValue(B12:O22,MYear,3)","v":0.22770748407328398},{"$f":"GetTSTableValue(B12:O22,MYear,4)","v":0.10403792776716733},{"$f":"GetTSTableValue(B12:O22,MYear,5)","v":3.1314827375530716},{"$f":"GetTSTableValue(B12:O22,MYear,6)","v":0.20722565312871877},{"$f":"GetTSTableValue(B12:O22,MYear,7)","v":5.4824720316137337E-3},{"$f":"GetTSTableValue(B12:O22,MYear,8)","v":1.7899999999999999E-2},{"$f":"GetTSTableValue(B12:O22,MYear,9)","v":4.8498991293837368E-3},{"$f":"GetTSTableValue(B12:O22,MYear,10)","v":4.5999999999999999E-3},{"$f":"GetTSTableValue(B12:O22,MYear,11)","v":1.1041485192703848E-3},{"$f":"GetTSTableValue(B12:O22,MYear,12)","v":2.6127471384923421E-3},{"$f":"GetTSTableValue(B12:O22,MYear,13)","v":1.5250182526633476E-2},{"$f":"GetTSTableValue(B12:O22,MYear,14)","v":7.6429389832525568E-3},"  Interpolated Default or user input",null,null,null,"Distribution Functions of Fuel Economy and Emission Rates for Baseline Vehicles",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Baseline Values for Distribution Functions of Fuel Economy and Emission Rates for Baseline Vehicles"]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O",null,null,null,null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O",null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O"]
["MY",1990,22.1,0.83327143307408202,0.83975619614811814,6.8431493368837746,1.2929674829950835,2.3639518466116588E-2,1.7899999999999999E-2,2.0911922104922518E-2,4.5999999999999999E-3,4.3363442822636142E-3,1.1054583480412015E-2,4.8932421711283446E-2,3.539757540532678E-2,null,null,null,"MY",1990,25.2,1.0150999999999999,0.53580000000000005,14.899100000000001,2.2044999999999999,3.5499999999999997E-2,null,3.27E-2,null,null,null,6.6600000000000006E-2,4.7500000000000001E-2,null,1990,25.2,1.0150999999999999,0.53580000000000005,14.899100000000001,2.2044999999999999,3.5499999999999997E-2,null,3.27E-2,null,null,null,6.6600000000000006E-2,4.7500000000000001E-2]
["MY",1995,21.7,0.90852050480272295,0.83678527908779032,9.1905337639608078,1.8311442628468177,1.8558311647314609E-2,1.7899999999999999E-2,1.6417031036325688E-2,4.5999999999999999E-3,3.6482042467868513E-3,8.7334430484932238E-3,2.4873576311876585E-2,3.3708510282085075E-2,null,null,null,"MY",1995,25.2,0.81159999999999999,0.42249999999999999,10.136799999999999,1.8393999999999999,1.7000000000000001E-2,null,1.5699999999999999E-2,null,null,null,3.32E-2,3.0800000000000001E-2,null,1995,25.2,0.81159999999999999,0.42249999999999999,10.136799999999999,1.8393999999999999,1.7000000000000001E-2,null,1.5699999999999999E-2,null,null,null,3.32E-2,3.0800000000000001E-2]
["MY",2000,22,0.51208746180676412,0.12744570585081691,4.8343516390247965,1.0320049695411568,9.2702056431898903E-3,1.7899999999999999E-2,8.2005988520965148E-3,4.5999999999999999E-3,1.7541697204629481E-3,4.4079963067157118E-3,1.5710393088330984E-2,1.9025554240314518E-2,null,null,null,"MY",2000,25.2,0.3664,6.83E-2,5.9614000000000003,1.0270999999999999,1.03E-2,null,9.4999999999999998E-3,null,null,null,1.55E-2,1.7299999999999999E-2,null,2000,25.2,0.3664,6.83E-2,5.9614000000000003,1.0270999999999999,1.03E-2,null,9.4999999999999998E-3,null,null,null,1.55E-2,1.7299999999999999E-2]
["MY",2005,23.4,0.22770748407328398,0.10403792776716733,3.1314827375530716,0.20722565312871877,5.4824720316137337E-3,1.7899999999999999E-2,4.8498991293837368E-3,4.5999999999999999E-3,1.1041485192703848E-3,2.6127471384923421E-3,1.5250182526633476E-2,7.6429389832525568E-3,null,null,null,"MY",2005,25.2,0.157,6.4600000000000005E-2,4.2324999999999999,0.19839999999999999,7.7000000000000002E-3,null,7.1000000000000004E-3,null,null,null,1.3899999999999999E-2,6.7999999999999996E-3,null,2005,25.2,0.157,6.4600000000000005E-2,4.2324999999999999,0.19839999999999999,7.7000000000000002E-3,null,7.1000000000000004E-3,null,null,null,1.3899999999999999E-2,6.7999999999999996E-3]
["MY",2010,26.08,0.13461346032936591,0.10427705351350353,2.7034852254628263,0.12003872770223388,5.4061924805170409E-3,1.7999999999999999E-2,4.7824234282000692E-3,4.5999999999999999E-3,1.0808453996475826E-3,2.4638741827322994E-3,8.6409950208849416E-3,7.6166044833770605E-3,null,null,null,"MY",2010,25.2,0.1084,6.1699999999999998E-2,2.8656000000000001,0.1205,7.7000000000000002E-3,null,7.1000000000000004E-3,null,null,null,1.06E-2,6.7000000000000002E-3,null,2010,25.2,0.1084,6.1699999999999998E-2,2.8656000000000001,0.1205,7.7000000000000002E-3,null,7.1000000000000004E-3,null,null,null,1.06E-2,6.7000000000000002E-3]
["MY",2015,26.157870184761109,0.11723666885265442,0.10193493569316854,2.5678919142223604,0.11050202026188642,5.2902854941446077E-3,1.7999999999999999E-2,4.6798852980607947E-3,4.5999999999999999E-3,1.0427479914815782E-3,2.5496933360743715E-3,7.9038178041455718E-3,4.8939245206347645E-3,null,null,null,"MY",2015,26.8,0.1086,6.1100000000000002E-2,2.8652000000000002,0.1202,7.6E-3,null,7.0000000000000001E-3,null,null,null,1.17E-2,4.4000000000000003E-3,null,2015,26.8,0.1086,6.1100000000000002E-2,2.8652000000000002,0.1202,7.6E-3,null,7.0000000000000001E-3,null,null,null,1.17E-2,4.4000000000000003E-3]
["MY",2020,30.932077929125178,7.4127242506778976E-2,6.9591111884417037E-2,1.3242708425692984,7.0286121315168898E-2,3.3006926618151422E-3,1.7999999999999999E-2,2.9198543355555789E-3,4.5999999999999999E-3,6.4735665418186609E-4,1.5942218903159848E-3,5.0781739188717053E-3,4.9315036617168725E-3,null,null,null,"MY",2020,28.4,0.1065,5.9299999999999999E-2,2.8546999999999998,0.1198,7.6E-3,null,7.0000000000000001E-3,null,null,null,1.1599999999999999E-2,4.3E-3,null,2020,28.4,0.1065,5.9299999999999999E-2,2.8546999999999998,0.1198,7.6E-3,null,7.0000000000000001E-3,null,null,null,1.1599999999999999E-2,4.3E-3]
["MY",2025,34.504092073237743,7.4127242506778976E-2,6.9591111884417037E-2,1.3242708425692984,7.0286121315168898E-2,3.3006926618151422E-3,1.7999999999999999E-2,2.9198543355555789E-3,4.5999999999999999E-3,6.4735665418186609E-4,1.5942218903159848E-3,5.0781739188717053E-3,4.9315036617168725E-3,null,null,null,"MY",2025,{"$f":"U18","v":28.4},{"$f":"V18","v":0.1065},{"$f":"W18","v":5.9299999999999999E-2},{"$f":"X18","v":2.8546999999999998},{"$f":"Y18","v":0.1198},{"$f":"Z18","v":7.6E-3},null,{"$f":"AB18","v":7.0000000000000001E-3},null,null,null,{"$f":"AF18","v":1.1599999999999999E-2},{"$f":"AG18","v":4.3E-3},null,2025,{"$f":"AJ18","v":28.4},{"$f":"AK18","v":0.1065},{"$f":"AL18","v":5.9299999999999999E-2},{"$f":"AM18","v":2.8546999999999998},{"$f":"AN18","v":0.1198},{"$f":"AO18","v":7.6E-3},null,{"$f":"AQ18","v":7.0000000000000001E-3},null,null,null,{"$f":"AU18","v":1.1599999999999999E-2},{"$f":"AV18","v":4.3E-3}]
["MY",2030,36.478393603091845,7.4127242506778976E-2,6.9591111884417037E-2,1.3242708425692984,7.0286121315168898E-2,3.3006926618151422E-3,1.7999999999999999E-2,2.9198543355555789E-3,4.5999999999999999E-3,6.4735665418186609E-4,1.5942218903159848E-3,5.0781739188717053E-3,4.9315036617168725E-3,null,null,null,"MY",2030,{"$f":"U19","v":28.4},0.1065,5.9299999999999999E-2,2.8546999999999998,0.1198,7.6E-3,null,7.0000000000000001E-3,null,null,null,1.1599999999999999E-2,4.3E-3,null,2030,{"$f":"AJ19","v":28.4},0.1065,5.9299999999999999E-2,2.8546999999999998,0.1198,7.6E-3,null,7.0000000000000001E-3,null,null,null,1.1599999999999999E-2,4.3E-3]
["MY",2035,39.015725402149783,7.4127242506778976E-2,6.9591111884417037E-2,1.3242708425692984,7.0286121315168898E-2,3.3006926618151422E-3,1.7999999999999999E-2,2.9198543355555789E-3,4.5999999999999999E-3,6.4735665418186609E-4,1.5942218903159848E-3,5.0781739188717053E-3,4.9315036617168725E-3,null,null,null,"MY",2035,28.4,0.1065,5.9299999999999999E-2,2.8546999999999998,0.1198,7.6E-3,null,7.0000000000000001E-3,null,null,null,1.1599999999999999E-2,4.3E-3,null,2035,28.4,0.1065,5.9299999999999999E-2,2.8546999999999998,0.1198,7.6E-3,null,7.0000000000000001E-3,null,null,null,1.1599999999999999E-2,4.3E-3]
["MY",2050,43.084019526411147,7.4127242506778976E-2,6.9591111884417037E-2,1.3242708425692984,7.0286121315168898E-2,3.3006926618151422E-3,1.7999999999999999E-2,2.9198543355555789E-3,4.5999999999999999E-3,6.4735665418186609E-4,1.5942218903159848E-3,5.0781739188717053E-3,4.9315036617168725E-3,null,null,null,"MY",2050,28.4,0.1065,5.9299999999999999E-2,2.8546999999999998,0.1198,7.6E-3,null,7.0000000000000001E-3,null,null,null,1.1599999999999999E-2,4.3E-3,null,2050,28.4,0.1065,5.9299999999999999E-2,2.8546999999999998,0.1198,7.6E-3,null,7.0000000000000001E-3,null,null,null,1.1599999999999999E-2,4.3E-3]
[]
[null,"Diesel Car: Values from non-stochastic simulations and for adjustments to distribution functions",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Diesel Car: stochastic simulation distribution fuctions"]
[null,"Model year is 5 years earlier than simulated technology year"]
[null,null,{"$f":"C9*C353","v":28.08},{"$f":"D27","v":0.24553836275573546},6.718327536349291E-3,2.958160755779677,0.20150812845664309,4.7683078950299532E-3,1.7999999999999999E-2,4.3868358644891404E-3,4.5999999999999999E-3,{"$f":"L27","v":9.2773145723900198E-4},{"$f":"M27","v":2.4414216033441334E-3},8.7575979918086855E-4,6.5089373417795795E-4]
[null,null,{"$f":"GetTSTableValue(B29:O39,MYear,2)","v":28.08},{"$f":"GetTSTableValue(B29:O39,MYear,3)","v":0.24553836275573546},{"$f":"GetTSTableValue(B29:O39,MYear,4)","v":6.718327536349291E-3},{"$f":"GetTSTableValue(B29:O39,MYear,5)","v":2.958160755779677},{"$f":"GetTSTableValue(B29:O39,MYear,6)","v":0.20150812845664309},{"$f":"GetTSTableValue(B29:O39,MYear,7)","v":4.7683078950299532E-3},{"$f":"GetTSTableValue(B29:O39,MYear,8)","v":1.7999999999999999E-2},{"$f":"GetTSTableValue(B29:O39,MYear,9)","v":4.3868358644891404E-3},{"$f":"GetTSTableValue(B29:O39,MYear,10)","v":4.5999999999999999E-3},{"$f":"GetTSTableValue(B29:O39,MYear,11)","v":9.2773145723900198E-4},{"$f":"GetTSTableValue(B29:O39,MYear,12)","v":2.4414216033441334E-3},{"$f":"GetTSTableValue(B29:O39,MYear,13)","v":8.7575979918086855E-4},{"$f":"GetTSTableValue(B29:O39,MYear,14)","v":6.5089373417795795E-4},"  Interpolated Default or user input",null,null,null,"Distribution Functions of Fuel Economy and Emission Rates for Baseline Vehicles",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Baseline Values for Distribution Functions of Fuel Economy and Emission Rates for Baseline Vehicles"]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O",null,null,null,null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O",null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O"]
["MY",1990,{"$f":"C12*C356","v":26.52},0.95915646577156854,1.3073033140336133E-2,6.6297239301387787,1.1138804238744322,1.9105061501750231E-2,2.0500000000000001E-2,1.7576608962777657E-2,7.3000000000000001E-3,3.3768187350599285E-3,9.2599701930661613E-3,2.0837818744809736E-3,5.1173559756861127E-4,null,null,null,"MY",1990,null,0.39200000000000002,null,1.1679999999999999,0.91400000000000003,0.1396,null,0.12820000000000001,null,null,null,1.18E-2,6.7000000000000004E-2,null,1990,null,0.39200000000000002,null,1.1679999999999999,0.91400000000000003,0.1396,null,0.12820000000000001,null,null,null,1.18E-2,6.7000000000000004E-2]
["MY",1995,26.04,1.045533693706717,1.3161065435477527E-2,9.6994534775847079,1.6679719809166549,1.4268884838159735E-2,2.0500000000000001E-2,1.3127343494266617E-2,7.3000000000000001E-3,2.8092210432160876E-3,7.2153042684193237E-3,2.2707522903713273E-3,6.7517941543581502E-4,null,null,null,"MY",1995,null,0.19800000000000001,null,0.81200000000000006,1.0740000000000001,7.3700000000000002E-2,null,6.7900000000000002E-2,null,null,null,4.7000000000000002E-3,0.03,null,1995,null,0.19800000000000001,null,0.81200000000000006,1.0740000000000001,7.3700000000000002E-2,null,6.7900000000000002E-2,null,null,null,4.7000000000000002E-3,0.03]
["MY",2000,26.4,0.5485014840906588,6.5855624266630613E-3,4.9897423459679286,0.95209249740036916,7.139906616232314E-3,1.8016108944418598E-2,6.5686887888608322E-3,4.5894817136694502E-3,1.353603039899188E-3,3.6582461203717395E-3,1.19127167270578E-3,6.5187054997589396E-4,null,null,null,"MY",2000,null,8.7999999999999995E-2,null,0.81699999999999995,0.3,7.1900000000000006E-2,null,6.7100000000000007E-2,null,null,null,2.5999999999999999E-3,1.2E-2,null,2000,null,8.7999999999999995E-2,null,0.81699999999999995,0.3,7.1900000000000006E-2,null,6.7100000000000007E-2,null,null,null,2.5999999999999999E-3,1.2E-2]
["MY",2005,28.08,0.24553836275573546,6.718327536349291E-3,2.958160755779677,0.20150812845664309,4.7683078950299532E-3,1.7999999999999999E-2,4.3868358644891404E-3,4.5999999999999999E-3,9.2773145723900198E-4,2.4414216033441334E-3,8.7575979918086855E-4,6.5089373417795795E-4,null,null,null,"MY",2005,null,0.15970000000000001,null,0.3,2.6389999999999998,7.0000000000000001E-3,null,6.7999999999999996E-3,null,null,null,5.9999999999999995E-4,6.9999999999999999E-4,null,2005,null,0.15970000000000001,null,0.3,2.6389999999999998,7.0000000000000001E-3,null,6.7999999999999996E-3,null,null,null,5.9999999999999995E-4,6.9999999999999999E-4]
["MY",2010,31.295999999999996,0.11573878940744488,6.9933232275872417E-3,2.8062825183831279,0.13143131209328698,5.5403185997475075E-3,1.7999999999999999E-2,5.0970706765192551E-3,4.5999999999999999E-3,9.531597718536554E-4,6.7377901673666121E-4,0.10387670695584854,6.5031902520787995E-4,null,null,null,"MY",2010,null,7.4999999999999997E-2,null,2.7273999999999998,0.2339,5.1000000000000004E-3,null,4.8999999999999998E-3,null,null,null,9.3799999999999994E-2,6.9999999999999999E-4,null,2010,null,7.4999999999999997E-2,null,2.7273999999999998,0.2339,5.1000000000000004E-3,null,4.8999999999999998E-3,null,null,null,9.3799999999999994E-2,6.9999999999999999E-4]
["MY",2015,31.579870749065602,0.11445011663700294,5.2402148234973016E-3,2.7930640771349231,0.13076853361302249,5.5051085398290138E-3,1.7999999999999999E-2,5.0646839592582409E-3,4.5999999999999999E-3,9.4818528851872306E-4,7.0303186262147101E-4,0.12334793782933,6.5174911659449618E-4,null,null,null,"MY",2015,null,7.2999999999999995E-2,null,2.7357,0.2336,5.0000000000000001E-3,null,4.8999999999999998E-3,null,null,null,9.35E-2,6.9999999999999999E-4,null,2015,null,7.2999999999999995E-2,null,2.7357,0.2336,5.0000000000000001E-3,null,4.8999999999999998E-3,null,null,null,9.35E-2,6.9999999999999999E-4]
["MY",2020,34.584623864552469,7.2512213749825291E-2,4.1445615977292304E-3,1.380784098551848,5.8824332395643518E-2,3.4340961731664141E-3,1.7999999999999999E-2,3.159359006286621E-3,4.5999999999999999E-3,5.8875555494250064E-4,4.3901832469053623E-4,7.8149614021461436E-2,6.5340531580186125E-4,null,null,null,"MY",2020,null,7.1599999999999997E-2,null,2.7317,0.2311,5.0000000000000001E-3,null,4.8999999999999998E-3,null,null,null,9.1999999999999998E-2,6.9999999999999999E-4,null,2020,null,7.1599999999999997E-2,null,2.7317,0.2311,5.0000000000000001E-3,null,4.8999999999999998E-3,null,null,null,9.1999999999999998E-2,6.9999999999999999E-4]
["MY",2025,38.149357667773025,7.2512213749825291E-2,4.1445615977292304E-3,1.380784098551848,5.8824332395643518E-2,3.4340961731664141E-3,1.7999999999999999E-2,3.159359006286621E-3,4.5999999999999999E-3,5.8875555494250064E-4,4.3901832469053623E-4,7.8149614021461436E-2,6.5340531580186125E-4,null,null,null,"MY",2025,null,{"$f":"V35","v":7.1599999999999997E-2},null,{"$f":"X35","v":2.7317},{"$f":"Y35","v":0.2311},{"$f":"Z35","v":5.0000000000000001E-3},null,{"$f":"AB35","v":4.8999999999999998E-3},null,null,null,{"$f":"AF35","v":9.1999999999999998E-2},{"$f":"AG35","v":6.9999999999999999E-4},null,2025,null,{"$f":"AK35","v":7.1599999999999997E-2},null,{"$f":"AM35","v":2.7317},{"$f":"AN35","v":0.2311},{"$f":"AO35","v":5.0000000000000001E-3},null,{"$f":"AQ35","v":4.8999999999999998E-3},null,null,null,{"$f":"AU35","v":9.1999999999999998E-2},{"$f":"AV35","v":6.9999999999999999E-4}]
["MY",2030,40.815386073445957,7.2512213749825291E-2,4.1445615977292304E-3,1.380784098551848,5.8824332395643518E-2,3.4340961731664141E-3,1.7999999999999999E-2,3.159359006286621E-3,4.5999999999999999E-3,5.8875555494250064E-4,4.3901832469053623E-4,7.8149614021461436E-2,6.5340531580186125E-4,null,null,null,"MY",2026,null,7.1599999999999997E-2,null,2.7317,0.2311,5.0000000000000001E-3,null,4.8999999999999998E-3,null,null,null,9.1999999999999998E-2,6.9999999999999999E-4,null,2030,null,7.1599999999999997E-2,null,2.7317,0.2311,5.0000000000000001E-3,null,4.8999999999999998E-3,null,null,null,9.1999999999999998E-2,6.9999999999999999E-4]
["MY",2035,44.625315909000861,7.2512213749825291E-2,4.1445615977292304E-3,1.380784098551848,5.8824332395643518E-2,3.4340961731664141E-3,1.7999999999999999E-2,3.159359006286621E-3,4.5999999999999999E-3,5.8875555494250064E-4,4.3901832469053623E-4,7.8149614021461436E-2,6.5340531580186125E-4,null,null,null,"MY",2027,null,7.1599999999999997E-2,null,2.7317,0.2311,5.0000000000000001E-3,null,4.8999999999999998E-3,null,null,null,9.1999999999999998E-2,6.9999999999999999E-4,null,2035,null,7.1599999999999997E-2,null,2.7317,0.2311,5.0000000000000001E-3,null,4.8999999999999998E-3,null,null,null,9.1999999999999998E-2,6.9999999999999999E-4]
["MY",2050,49.461518936101733,7.2512213749825291E-2,4.1445615977292304E-3,1.380784098551848,5.8824332395643518E-2,3.4340961731664141E-3,1.7999999999999999E-2,3.159359006286621E-3,4.5999999999999999E-3,5.8875555494250064E-4,4.3901832469053623E-4,7.8149614021461436E-2,6.5340531580186125E-4,null,null,null,"MY",2028,null,7.1599999999999997E-2,null,2.7317,0.2311,5.0000000000000001E-3,null,4.8999999999999998E-3,null,null,null,9.1999999999999998E-2,6.9999999999999999E-4,null,2050,null,7.1599999999999997E-2,null,2.7317,0.2311,5.0000000000000001E-3,null,4.8999999999999998E-3,null,null,null,9.1999999999999998E-2,6.9999999999999999E-4]
[]
["2)  Fuel Economy and Emission Changes For Alternative-Fueled Passenger Cars Vehicles and Advanced Vehicle Technologies (Fuel Economy Is Relative to Baseline Gasoline Vehicle; Emissions for SI Technologies Are Relative to Baseline Gasoline Vehicle Technologies And For CI Technologies Are Relative to Baseline Diesel Vehicles) "]
[null,"Note: Grid-connected PHEVs in the charge-depleting operation have inputs of fuel and electricity consumptions and operational all electric range in their respective tables."]
[null,"Model Year",{"$f":"MAX(IF(Inputs!$E$9=\"Today\",YEAR(NOW()),Inputs!$E$9)-5,1990)","v":2009}]
[]
[null,"Gasoline Vehicle: CA gasoline",null,null,null,null,null,null,null,null,null,null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,null,{"$f":"C48","v":1},1,1,1,1,1,1,1,1,{"$f":"L48","v":1},{"$f":"M48","v":1},1,1,"  Fixed (original for 2010)"]
[null,null,{"$f":"GetTSTableValue(B50:O60,MYear,2)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,3)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,4)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,5)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,6)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,7)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,8)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,9)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,10)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,11)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,12)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,13)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,14)","v":1},"  Interpolated Default or user input"]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O"]
["MY",1990,1,0.9,0.7,0.8,0.95,0.95,1,{"$f":"H50","v":0.95},1,{"$f":"$J50","v":0.95},{"$f":"$J50","v":0.95},0.92,1]
["MY",1995,1,0.9,0.7,0.8,0.95,0.95,1,0.95,1,{"$f":"$J51","v":0.95},0.95,0.92,1]
["MY",2000,1,0.9,0.7,0.8,0.95,0.95,1,0.95,1,0.95,0.95,0.92,1]
["MY",2005,1,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2010,1,1,1,1,1,1,1,1,1,{"$f":"$J54","v":1},{"$f":"$J54","v":1},1,1]
["MY",2015,1,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2020,1,1,1,1,1,1,1,{"$f":"H56","v":1},{"$f":"I56","v":1},1,1,1,1]
["MY",2025,1,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2030,1,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2035,1,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2050,1,1,1,1,1,1,1,1,1,1,1,1,1]
[]
[null,"Bi-fuel CNGV on CNG",null,null,null,null,null,null,null,null,null,null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,null,{"$f":"C82","v":1},1,0.85,1,1,1,1,1,1,{"$f":"L82","v":1},{"$f":"M82","v":1},1,1,"  Fixed (original for 2010)"]
["MY",2000,1,1,0.85,0.9,1,1,1,1,1,1,1,0.8,1]
["MY",2025,1,1,0.85,1,1,1,1,1,1,1,1,1,1]
["MY",1995,1,1,1,0.8,1,1,1,1,1,{"$f":"$J136","v":1},1,1,1]
["MY",2050,1.05,1,0.5,1,1,1,1,1,1,1,1,10,1]
["MY",2050,1.05,1,0.5,1,1,1,1,1,1,1,1,10,1]
[null,null,{"$f":"C201","v":1.07},1,0.85,1,1,1,1,1,1,{"$f":"L201","v":1},{"$f":"M201","v":1},1,1,"  Fixed (original for 2010)"]
["MY",2010,1.07,1,0.85,1,1,1,1,1,1,{"$f":"$J224","v":1},{"$f":"$J224","v":1},1,1]
["MY",1990,1,1,1,1,1,1,1,{"$f":"H237","v":1},1,{"$f":"$J237","v":1},{"$f":"$J237","v":1},1,1]
["MY",2015,1.1499999999999999,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2015,1.1499999999999999,1,1,1,1,1,1,1,1,1,1,1,1]
[]
["MY",2030,1.1499999999999999,1,0.85,1,1,1,1,1,1,1,1,1,1]
["MY",2030,1.1499999999999999,1,0.85,1,1,1,1,1,1,1,1,1,1]
[null,"CIDI Vehicle: Dimethyl Ether",null,null,null,null,null,null,null,null,null,null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,null,{"$f":"C405","v":1.2},{"$f":"D405","v":1},null,{"$f":"F405","v":1},1,1,1,1,1,{"$f":"L405","v":1},{"$f":"M405","v":1},1,1,"  Fixed (original for 2010)"]
["MY",2005,1.2,1,null,1,1,1,1,1,1,1,1,1,1]
["MY",2005,1.2,1,null,1,1,1,1,1,1,1,1,1,1]
["MY",2005,1.4,0.54,1,1,0.84,1,1,1,1,1,1,0.47,1]
["MY",2010,1.4,0.54,1,1,0.84,1,1,1,1,{"$f":"$J496","v":1},{"$f":"$J496","v":1},0.47,1]
["MY",2020,1.4962055659529689,0.54,1,1,0.84,1,1,{"$f":"H498","v":1},{"$f":"I498","v":1},1,1,0.47,1]
["MY",2050,1.705694906304466,0.54,1,1,0.84,1,1,1,1,1,1,0.47,1]
[null,null,{"$f":"GetTSTableValue(B560:O570,MYear,2)","v":1.4},{"$f":"GetTSTableValue(B560:O570,MYear,3)","v":0.54},{"$f":"GetTSTableValue(B560:O570,MYear,4)","v":0.8},{"$f":"GetTSTableValue(B560:O570,MYear,5)","v":1},{"$f":"GetTSTableValue(B560:O570,MYear,6)","v":0.84},{"$f":"GetTSTableValue(B560:O570,MYear,7)","v":1},{"$f":"GetTSTableValue(B560:O570,MYear,8)","v":1},{"$f":"GetTSTableValue(B560:O570,MYear,9)","v":1},{"$f":"GetTSTableValue(B560:O570,MYear,10)","v":1},{"$f":"GetTSTableValue(B560:O570,MYear,11)","v":1},{"$f":"GetTSTableValue(B560:O570,MYear,12)","v":1},{"$f":"GetTSTableValue(B560:O570,MYear,13)","v":0.47},{"$f":"GetTSTableValue(B560:O570,MYear,14)","v":1},"  Interpolated Default or user input"]
["MY",2005,1.4,0.54,0.8,1,0.84,1,1,1,1,1,1,0.47,1]
["MY",1995,1,1,1,1,1,1,1,1,1,{"$f":"$J595","v":1},1,1,1]
["MY",1995,1,1,1,1,1,1,1,1,1,{"$f":"$J612","v":1},1,1,1]
["MY",2015,{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$16+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/INDEX(Vehicles_Baseline_GasCar_TSTbl,ROW(B629)-ROW($T624:$X634)+1,2)/(INDEX($T624:$X634,ROW(B629)-ROW($T624:$X634)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX($Z624:$AD634,ROW(B629)-ROW($T624:$X634)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":3.116158453071328},0.54,1,1,0.84,1,1,1,1,1,1,0.47,1,null,null,null,"MY",2015,1128.7691742356658,1231.8894887734698,2.494925661225321,2.494925661225321,"MY",2015,222.75020000000001,215.1662,337.90899999999999,342.255,"MY",2015,11.28504037257879,23.210435468024254,26.461328819297506,34.808066616996101]
[null,null,{"$f":"C656","v":3.4948977335763809},{"$f":"D656","v":0.54},1,1,0.84,1,1,1,1,{"$f":"L656","v":1},{"$f":"M656","v":1},0.47,1,"  Fixed (original for 2010)",null,null,null,null,{"$f":"U656","v":1597.5283422282257},1459.2399744681832,330.32770570094954,191.71524285063435,null,null,{"$f":"AA656","v":192.95296718805753},189.4861823973601,289.59546377049156,293.99236383136468,null,null,{"$f":"AG656","v":11.193751158513829},22.396553913891747,24.991312383731664,33.138357313213412]
[null,"CD Mode",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel Consumption in CD Mode (Btu_fuel/mile) Note: fuel Btu/mi and electicity Wh/mi are additive in CD mode",null,null,null,null,null,"Electricity Consumption in CD Mode (Wh/mile)",null,null,null,null,null,"Operational All Electric Range (mile)"]
["MY",1990,{"$f":"INDEX($T709:$X719,ROW(B709)-ROW($T709:$X719)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1},1,1,1,1,1,1,{"$f":"H709","v":1},1,{"$f":"$J709","v":1},{"$f":"$J709","v":1},1,1,null,null,null,"MY",1990,1,1,1,1]
["MY",1990,{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$16+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/INDEX(Vehicles_Baseline_GasCar_TSTbl,ROW(B726)-ROW($T726:$X736)+1,2)/(INDEX($T726:$X736,ROW(B726)-ROW($T726:$X736)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX($Z726:$AD736,ROW(B726)-ROW($T726:$X736)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":0.99988140336273423},1,1,1,1,1,1,{"$f":"H726","v":1},1,{"$f":"$J726","v":1},{"$f":"$J726","v":1},1,1,null,null,null,"MY",1990,{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$16+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/$C$12-AA726*Wh2BTU","v":5073.2177226117929},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$16+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/$C$12-AB726*Wh2BTU","v":5073.2177226117929},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$16+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/$C$12-AC726*Wh2BTU","v":5073.2177226117929},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$16+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/$C$12-AD726*Wh2BTU","v":5073.2177226117929},"MY",1990,1,1,1,1,"MY",1990,0,0,0,0]
["MY",1990,{"$f":"INDEX($T743:$X753,ROW(B743)-ROW($T743:$X753)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1},1,1,1,1,1,1,{"$f":"H743","v":1},1,{"$f":"$J743","v":1},{"$f":"$J743","v":1},1,1,null,null,null,"MY",1990,1,1,1,1]
["MY",2005,{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$16+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/INDEX(Vehicles_Baseline_GasCar_TSTbl,ROW(B763)-ROW($T760:$X770)+1,2)/(INDEX($T760:$X770,ROW(B763)-ROW($T760:$X770)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX($Z760:$AD770,ROW(B763)-ROW($T760:$X770)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":3.4948977335763809},0.54,0.5,1,0.84,1,1,1,1,1,1,5,1,null,null,null,"MY",2005,1597.5283422282257,1459.2399744681832,330.32770570094954,191.71524285063435,"MY",2005,192.95296718805753,189.4861823973601,289.59546377049156,293.99236383136468,"MY",2005,11.193751158513829,22.396553913891747,24.991312383731664,33.138357313213412]
["MY",2005,{"$f":"INDEX($T777:$X787,ROW(B780)-ROW($T777:$X787)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1.1111477046616243},0.54,0.5,1,0.84,1,1,1,1,1,1,5,1,null,null,null,"MY",2005,1.4762102271047428,1.4639680715188466,1.1241410176331041,1.1111477046616243]
["MY",2010,{"$f":"INDEX($T811:$X821,ROW(B815)-ROW($T811:$X821)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1.4006941345423454},0.54,0.5,1,0.84,1,1,1,1,{"$f":"$J815","v":1},{"$f":"$J815","v":1},5,1,null,null,null,"MY",2010,1.4156351301552552,1.3983737371354237,1.4261391351378521,1.4006941345423454]
[]
[]
["MY",2000,1,1,1,1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",2000,1,1,1,1]
["MY",2020,{"$f":"INDEX(Vehicles_GCHEV_ICE_EtOH_Car_FE_TSTbl,ROW(B907)-ROW(Vehicles_GCHEV_ICE_EtOH_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1.1427398690564909},0.54,0.85,1,0.84,1,1,1,1,1,1,0.47,1,null,null,null,"MY",2020,1.4876734044111772,1.4797470545410467,1.1562135368006192,1.1427398690564909]
[null,"CD Mode",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel Consumption in CD Mode (Btu_fuel/mile) Note: fuel Btu/mi and electicity Wh/mi are additive in CD mode",null,null,null,null,null,"Electricity Consumption in CD Mode (Wh/mile)",null,null,null,null,null,"Operational All Electric Range (mile)"]
[]
[]
["MY",2010,1.6,0.78,{"$f":"C978","v":1.6},1,0.87,1,1,0.65,1,{"$f":"$J978","v":0.65},{"$f":"$J978","v":0.65},1,1]
[null,null,{"$f":"GetTSTableValue(B1009:O1019,MYear,2)","v":1.6},{"$f":"GetTSTableValue(B1009:O1019,MYear,3)","v":0.78},{"$f":"GetTSTableValue(B1009:O1019,MYear,4)","v":1.6},{"$f":"GetTSTableValue(B1009:O1019,MYear,5)","v":1},{"$f":"GetTSTableValue(B1009:O1019,MYear,6)","v":0.87},{"$f":"GetTSTableValue(B1009:O1019,MYear,7)","v":1},{"$f":"GetTSTableValue(B1009:O1019,MYear,8)","v":1},{"$f":"GetTSTableValue(B1009:O1019,MYear,9)","v":1},{"$f":"GetTSTableValue(B1009:O1019,MYear,10)","v":1},{"$f":"GetTSTableValue(B1009:O1019,MYear,11)","v":1},{"$f":"GetTSTableValue(B1009:O1019,MYear,12)","v":1},{"$f":"GetTSTableValue(B1009:O1019,MYear,13)","v":1},{"$f":"GetTSTableValue(B1009:O1019,MYear,14)","v":1},"  Interpolated Default or user input"]
[null,null,{"$f":"GetTSTableValue(B1026:O1036,MYear,2)","v":1.6},{"$f":"GetTSTableValue(B1026:O1036,MYear,3)","v":0.78},{"$f":"GetTSTableValue(B1026:O1036,MYear,4)","v":1.6},{"$f":"GetTSTableValue(B1026:O1036,MYear,5)","v":1},{"$f":"GetTSTableValue(B1026:O1036,MYear,6)","v":0.87},{"$f":"GetTSTableValue(B1026:O1036,MYear,7)","v":1},{"$f":"GetTSTableValue(B1026:O1036,MYear,8)","v":1},{"$f":"GetTSTableValue(B1026:O1036,MYear,9)","v":1},{"$f":"GetTSTableValue(B1026:O1036,MYear,10)","v":1},{"$f":"GetTSTableValue(B1026:O1036,MYear,11)","v":1},{"$f":"GetTSTableValue(B1026:O1036,MYear,12)","v":1},{"$f":"GetTSTableValue(B1026:O1036,MYear,13)","v":1},{"$f":"GetTSTableValue(B1026:O1036,MYear,14)","v":1},"  Interpolated Default or user input"]
["MY",2000,{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$16+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/INDEX(Vehicles_Baseline_GasCar_TSTbl,ROW(B1045)-ROW($T1043:$X1053)+1,2)/(INDEX($T1043:$X1053,ROW(B1045)-ROW($T1043:$X1053)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX($Z1043:$AD1053,ROW(B1045)-ROW($T1043:$X1053)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":0.99988193993574659},1,1,1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",2000,{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$16+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/$C$14-AA1045*Wh2BTU","v":5096.2933129038538},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$16+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/$C$14-AB1045*Wh2BTU","v":5096.2933129038538},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$16+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/$C$14-AC1045*Wh2BTU","v":5096.2933129038538},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$16+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/$C$14-AD1045*Wh2BTU","v":5096.2933129038538},"MY",2000,1,1,1,1,"MY",2000,0,0,0,0]
["MY",2020,{"$f":"INDEX($T1061:$X1071,ROW(B1066)-ROW($T1061:$X1071)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1.3346849635141407},0.78,1,1,0.87,1,1,{"$f":"H1066","v":1},{"$f":"I1066","v":1},1,1,{"$f":"J1066","v":1},1,null,null,null,"MY",2020,1.3495846782753869,1.3415280653818655,1.3647616042874746,1.3346849635141407]
["MY",2020,{"$f":"INDEX($T1095:$X1104,ROW(B1100)-ROW($T1095:$X1104)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1.3346849635141407},0.78,1,1,0.87,1,1,1,1,1,1,1.5,1,null,null,null,"MY",2020,1.3495846782753869,1.3415280653818655,1.3647616042874746,1.3346849635141407]
["MY",2050,{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$16+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/INDEX(Vehicles_Baseline_GasCar_TSTbl,ROW(B1121)-ROW($T1111:$X1121)+1,2)/(INDEX($T1111:$X1121,ROW(B1121)-ROW($T1111:$X1121)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX($Z1111:$AD1121,ROW(B1121)-ROW($T1111:$X1121)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":2.9077948271483027},0.78,1,1,0.87,1,1,1,1,1,1,1,1,null,null,null,"MY",2050,581.47779077616929,561.87594707846392,2.5137790037534726,2.5137790037534726,"MY",2050,169.43700000000001,166.73849999999999,223.59614285714284,222.46357142857141,"MY",2050,10.245648825227075,19.824226558353356,25.136913938586982,33.538224717369459]
["MY",2050,{"$f":"INDEX($T1128:$X1138,ROW(B1138)-ROW($T1128:$X1138)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1.549676959885657},0.78,1,1,0.87,1,1,1,1,1,1,1,1,null,null,null,"MY",2050,1.5164970875999142,1.5265853158402953,1.5380321610127585,1.549676959885657]
[null,"CS Mode",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel Economy in CS Mode (MPG)"]
[null,"CD Mode",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel Consumption in CD Mode (Btu_fuel/mile) Note: fuel Btu/mi and electicity Wh/mi are additive in CD mode",null,null,null,null,null,"Electricity Consumption in CD Mode (Wh/mile)",null,null,null,null,null,"Operational All Electric Range (mile)"]
["MY",1995,{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$16+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/INDEX(Vehicles_Baseline_GasCar_TSTbl,ROW(B1214)-ROW($T1213:$X1223)+1,2)/(INDEX($T1213:$X1223,ROW(B1214)-ROW($T1213:$X1223)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX($Z1213:$AD1223,ROW(B1214)-ROW($T1213:$X1223)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":0.99988354965823911},1,1,1,1,1,1,1,1,{"$f":"$J1214","v":1},1,1,1,null,null,null,"MY",1995,{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$16+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/$C$13-AA1214*Wh2BTU","v":5166.796153289275},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$16+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/$C$13-AB1214*Wh2BTU","v":5166.796153289275},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$16+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/$C$13-AC1214*Wh2BTU","v":5166.796153289275},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$16+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/$C$13-AD1214*Wh2BTU","v":5166.796153289275},"MY",1995,1,1,1,1,"MY",1995,0,0,0,0]
["MY",2015,{"$f":"INDEX($T1230:$X1240,ROW(B1235)-ROW($T1230:$X1240)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1.312509840849883},0.78,1,1,0.87,1,1,1,1,1,1,1,1,null,null,null,"MY",2015,1.3466067230565781,1.3180134839513398,1.3401207275963578,1.312509840849883]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O",null,null,null,null,"     RAER[mi]\n\nModel\nYear",100,300]
["MY",2030,2.1841098469072033,0,0,0,0,0,1,{"$f":"H1272","v":0},{"$f":"I1272","v":1},0,0,0,0]
[null,"LS Gasoline Fuel-Cell Vehicle",null,null,null,null,null,null,null,null,null,null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O"]
["MY",2015,1.6290960451977405,0.2,0.4,0.2,0.2,0,1,0,1,0,0,0.2,0.2]
["MY",2020,1.7458677685950414,0.2,0.05,0.2,0.2,0,1,0,1,0,0,1,0.2]
[null,null,{"$f":"C1383","v":1.48},0.2,0.05,0.2,0.2,0,1,0,1,{"$f":"L1383","v":0},{"$f":"M1383","v":0},0.2,0.2,"  Fixed (original for 2010)"]
["MY",2015,{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$16+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/INDEX(Vehicles_Baseline_GasCar_TSTbl,ROW(B1403)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_Car_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCFCV_GridOperation_Hydrogen_Car_FE_TSTbl,ROW(B1403)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCFCV_GridOperation_Hydrogen_Car_EC_TSTbl,ROW(B1403)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":2.9512823326754627},0,0,0,0,0,1,0,1,0,0,0,0,null,null,null,"MY",2015,865.00892900734209,1014.0619832328666,2.5570487084817475E-2,3.0855884348838136E-3,"MY",2015,234.36169999999998,206.99039999999997,356.64128571428574,362.03085714285714,"MY",2015,10.591006977675962,23.889713725853955,27.58773659727721,37.005028040230194]
[null,"CS Mode",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel Economy in CS Mode (MPG)"]
[null,null,{"$f":"C1413","v":1.771448344598535},0,0,0,0,0,1,0,1,{"$f":"L1413","v":0},{"$f":"M1413","v":0},0,0,"  Fixed (original for 2010)",null,null,null,null,{"$f":"U1413","v":1.8523070694438926},1.8294342217515451,1.7940163433804406,1.771448344598535]
[null,null,{"$f":"GetTSTableValue(B1415:O1425,MYear,2)","v":1.771448344598535},{"$f":"GetTSTableValue(B1415:O1425,MYear,3)","v":0},{"$f":"GetTSTableValue(B1415:O1425,MYear,4)","v":0},{"$f":"GetTSTableValue(B1415:O1425,MYear,5)","v":0},{"$f":"GetTSTableValue(B1415:O1425,MYear,6)","v":0},{"$f":"GetTSTableValue(B1415:O1425,MYear,7)","v":0},{"$f":"GetTSTableValue(B1415:O1425,MYear,8)","v":1},{"$f":"GetTSTableValue(B1415:O1425,MYear,9)","v":0},{"$f":"GetTSTableValue(B1415:O1425,MYear,10)","v":1},{"$f":"GetTSTableValue(B1415:O1425,MYear,11)","v":0},{"$f":"GetTSTableValue(B1415:O1425,MYear,12)","v":0},{"$f":"GetTSTableValue(B1415:O1425,MYear,13)","v":0},{"$f":"GetTSTableValue(B1415:O1425,MYear,14)","v":0},"  Interpolated Default or user input",null,null,null,null,{"$f":"GetTSTableValue(T1415:X1425,MYear,2)","v":1.8523070694438926},{"$f":"GetTSTableValue(T1415:X1425,MYear,3)","v":1.8294342217515451},{"$f":"GetTSTableValue(T1415:X1425,MYear,4)","v":1.7940163433804406},{"$f":"GetTSTableValue(T1415:X1425,MYear,5)","v":1.771448344598535}]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O",null,null,null,null,"     RAER[mi]\n\nModel\nYear",10,20,30,40]
["MY",1990,{"$f":"INDEX(Vehicles_GCFCV_ICE_Hydrogen_Car_FE_TSTbl,ROW(B1415)-ROW(Vehicles_GCFCV_ICE_Hydrogen_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1},1,1,1,1,1,1,{"$f":"H1415","v":1},1,{"$f":"$J1415","v":1},{"$f":"$J1415","v":1},{"$f":"J1415","v":1},1,null,null,null,"MY",1990,1,1,1,1]
["MY",1995,1,1,1,1,1,1,1,1,1,{"$f":"$J1416","v":1},1,{"$f":"J1416","v":1},1,null,null,null,"MY",1995,1,1,1,1]
["MY",2000,1,1,1,1,1,1,1,1,1,1,1,{"$f":"J1417","v":1},1,null,null,null,"MY",2000,1,1,1,1]
["MY",2005,1.771448344598535,0,0,0,0,0,1,0,1,0,0,0,0,null,null,null,"MY",2005,1.8523070694438926,1.8294342217515451,1.7940163433804406,1.771448344598535]
["MY",2010,1.771448344598535,0,0,0,0,0,1,0,1,{"$f":"$J1419","v":0},{"$f":"$J1419","v":0},0,0,null,null,null,"MY",2010,1.8523070694438926,1.8294342217515451,1.7940163433804406,1.771448344598535]
["MY",2015,1.9446324076148871,0,0,0,0,0,1,0,1,0,0,0,0,null,null,null,"MY",2015,2.0792761907846056,2.0330015648621655,1.9805538231735742,1.9446324076148871]
["MY",2020,{"$f":"INDEX(Vehicles_GCFCV_ICE_Hydrogen_Car_FE_TSTbl,ROW(B1421)-ROW(Vehicles_GCFCV_ICE_Hydrogen_Car_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1.8787323737422799},0,0,0,0,0,1,0,1,0,0,0,0,null,null,null,"MY",2020,1.9993684286451645,1.9700269851229315,1.9008741356115282,1.8787323737422799]
["MY",2025,1.9886753492145601,0,0,0,0,0,1,0,1,0,0,0,0,null,null,null,"MY",2025,2.1134498481111232,2.0916786128393916,2.0081227832655402,1.9886753492145601]
["MY",2030,2.1010493500838172,0,0,0,0,0,1,0,1,0,0,0,0,null,null,null,"MY",2030,2.2181348871424471,2.2019755222146156,2.1139643483764785,2.1010493500838172]
["MY",2035,2.2179289854774571,0,0,0,0,0,1,0,1,0,0,0,0,null,null,null,"MY",2035,2.3391076058116029,2.3298328407744009,2.2253265588678817,2.2179289854774571]
["MY",2050,2.2256485272261943,0,0,0,0,0,1,0,1,0,0,0,0,null,null,null,"MY",2050,2.3568928715852833,2.3501698234212318,2.229365864742376,2.2256485272261943]

{"sheet":"LDT1_TS","index":22,"n_rows":1425,"n_cols":48,"rows_kept":139,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Fuel Economy and Emission Rates of LDT1 Vehicles: Baseline Vehicles and New Vehicles"]
[]
["1)  Fuel Economy and Emission Rates of LDT1 Baseline Vehicles: gasoline-equivalent MPG and grams/mile emissions"]
[null,"(fuel economy is adjusted for on-road performance using the EPA mpg-based method, and using 43%city/57%highway VMT split)"]
[null,"Model Year",{"$f":"MAX(IF(Inputs!$E$9=\"Today\",YEAR(NOW()),Inputs!$E$9)-5,1990)","v":2009}]
[]
[null,"Gasoline LDT1: Values from non-stochastic simulations and for adjustments to distribution functions",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gasoline LDT1: stochastic simulation distribution fuctions"]
[null,"Model year is 5 years earlier than simulated technology year"]
[null,null,{"$f":"C10","v":17.3},{"$f":"D10","v":0.21294510226677449},0.11157817528295962,3.8020060295861273,0.35824051403922136,7.1749596479622427E-3,2.0500000000000001E-2,6.3470998294031756E-3,7.3000000000000001E-3,{"$f":"L10","v":1.441324516506237E-3},{"$f":"M10","v":3.4199082977226796E-3},2.0537473993816269E-2,9.5697470867023432E-3]
[null,null,{"$f":"GetTSTableValue(B12:O22,MYear,2)","v":17.3},{"$f":"GetTSTableValue(B12:O22,MYear,3)","v":0.21294510226677449},{"$f":"GetTSTableValue(B12:O22,MYear,4)","v":0.11157817528295962},{"$f":"GetTSTableValue(B12:O22,MYear,5)","v":3.8020060295861273},{"$f":"GetTSTableValue(B12:O22,MYear,6)","v":0.35824051403922136},{"$f":"GetTSTableValue(B12:O22,MYear,7)","v":7.1749596479622427E-3},{"$f":"GetTSTableValue(B12:O22,MYear,8)","v":2.0500000000000001E-2},{"$f":"GetTSTableValue(B12:O22,MYear,9)","v":6.3470998294031756E-3},{"$f":"GetTSTableValue(B12:O22,MYear,10)","v":7.3000000000000001E-3},{"$f":"GetTSTableValue(B12:O22,MYear,11)","v":1.441324516506237E-3},{"$f":"GetTSTableValue(B12:O22,MYear,12)","v":3.4199082977226796E-3},{"$f":"GetTSTableValue(B12:O22,MYear,13)","v":2.0537473993816269E-2},{"$f":"GetTSTableValue(B12:O22,MYear,14)","v":9.5697470867023432E-3},"  Interpolated Default or user input",null,null,null,"Distribution Functions of Fuel Economy and Emission Rates for Baseline Vehicles",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Baseline Values for Distribution Functions of Fuel Economy and Emission Rates for Baseline Vehicles"]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O",null,null,null,null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O",null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O"]
["MY",1990,16.600000000000001,1.5402178747366793,0.91574551751327515,16.074419376732784,2.6435092283512143,2.9373926903261273E-2,2.0500000000000001E-2,2.5984752292128446E-2,7.3000000000000001E-3,5.6437184825893112E-3,1.3747849092078237E-2,6.582596866483563E-2,7.2917224801761715E-2,null,null,null,"MY",1990,20.8,1.1140000000000001,0.54500000000000004,19.585000000000001,1.5069999999999999,1.8700000000000001E-2,null,1.77E-2,null,null,null,0.11409999999999999,0.111,null,1990,20.8,1.1140000000000001,0.54500000000000004,19.585000000000001,1.5069999999999999,1.8700000000000001E-2,null,1.77E-2,null,null,null,0.11409999999999999,0.111]
["MY",1995,16.2,2.1833770979227229,0.84368437204683111,21.479340134360346,3.9034897209700237,2.2226797275298613E-2,2.0500000000000001E-2,1.9662249961388996E-2,7.3000000000000001E-3,4.5097466608806057E-3,1.0368355847998226E-2,7.151782777219394E-2,7.1291151071458503E-2,null,null,null,"MY",1995,20.8,0.66800000000000004,0.42599999999999999,10.802,0.996,1.4500000000000001E-2,null,1.3299999999999999E-2,null,null,null,7.1400000000000005E-2,8.2000000000000003E-2,null,1995,20.8,0.66800000000000004,0.42599999999999999,10.802,0.996,1.4500000000000001E-2,null,1.3299999999999999E-2,null,null,null,7.1400000000000005E-2,8.2000000000000003E-2]
["MY",2000,16.3,0.77582812208333762,0.35427945948906042,7.3089595751632448,1.5065318161360495,1.3048982451678695E-2,2.0500000000000001E-2,1.1543393028043485E-2,7.3000000000000001E-3,2.4127286990874475E-3,6.2263896369284073E-3,3.7790668560811438E-2,4.2649710577226989E-2,null,null,null,"MY",2000,20.8,0.20300000000000001,0.112,6.4850000000000003,0.52,1.32E-2,null,1.2E-2,null,null,null,2.7300000000000001E-2,1.2E-2,null,2000,20.8,0.20300000000000001,0.112,6.4850000000000003,0.52,1.32E-2,null,1.2E-2,null,null,null,2.7300000000000001E-2,1.2E-2]
["MY",2005,17.3,0.21294510226677449,0.11157817528295962,3.8020060295861273,0.35824051403922136,7.1749596479622427E-3,2.0500000000000001E-2,6.3470998294031756E-3,7.3000000000000001E-3,1.441324516506237E-3,3.4199082977226796E-3,2.0537473993816269E-2,9.5697470867023432E-3,null,null,null,"MY",2005,20.8,0.14399999999999999,6.9000000000000006E-2,3.9159999999999999,0.22900000000000001,1.2200000000000001E-2,null,1.12E-2,null,null,null,1.5900000000000001E-2,1.2E-2,null,2005,20.8,0.14399999999999999,6.9000000000000006E-2,3.9159999999999999,0.22900000000000001,1.2200000000000001E-2,null,1.12E-2,null,null,null,1.5900000000000001E-2,1.2E-2]
["MY",2010,20.055628953204881,0.1252413812417415,0.10034741379886729,3.1995855073479484,0.17275085884671729,7.0971542583353501E-3,2.0500000000000001E-2,6.2782717052599721E-3,7.3000000000000001E-3,1.4172275693560392E-3,3.0611888307342941E-3,1.1917529979620745E-2,9.5337603417884696E-3,null,null,null,"MY",2010,20.8,0.115,6.7000000000000004E-2,3.448,9.9000000000000005E-2,1.2200000000000001E-2,null,1.12E-2,null,null,null,1.26E-2,1.2E-2,null,2010,20.8,0.115,6.7000000000000004E-2,3.448,9.9000000000000005E-2,1.2200000000000001E-2,null,1.12E-2,null,null,null,1.26E-2,1.2E-2]
["MY",2015,20.055628953204881,0.11073380638986109,0.10002270627085383,3.0859812036549017,0.15690834701985568,7.0106286974737659E-3,2.0500000000000001E-2,6.2017354121160113E-3,7.3000000000000001E-3,1.3836434056695539E-3,3.3777344850574446E-3,1.0998423866064378E-2,6.3132720961635346E-3,null,null,null,"MY",2015,21.3,0.115,6.7000000000000004E-2,3.4369999999999998,9.9000000000000005E-2,1.2200000000000001E-2,null,1.12E-2,null,null,null,1.2500000000000001E-2,1.2E-2,null,2015,21.3,0.115,6.7000000000000004E-2,3.4369999999999998,9.9000000000000005E-2,1.2200000000000001E-2,null,1.12E-2,null,null,null,1.2500000000000001E-2,1.2E-2]
["MY",2020,22.65188153927399,7.1389480285601423E-2,7.4187367219688216E-2,1.5657616501907032,9.4512613583877886E-2,4.4276676938363006E-3,2.0500000000000001E-2,3.9168055534809657E-3,7.3000000000000001E-3,8.6976979174634508E-4,2.137824171248835E-3,6.8861945703905837E-3,6.3999908872729707E-3,null,null,null,"MY",2020,21.7,0.112,6.7000000000000004E-2,3.41,0.1,1.2200000000000001E-2,null,1.12E-2,null,null,null,1.2200000000000001E-2,1.2E-2,null,2020,21.7,0.112,6.7000000000000004E-2,3.41,0.1,1.2200000000000001E-2,null,1.12E-2,null,null,null,1.2200000000000001E-2,1.2E-2]
["MY",2025,24.124152355383316,7.1389480285601423E-2,7.4187367219688216E-2,1.5657616501907032,9.4512613583877886E-2,4.4276676938363006E-3,2.0500000000000001E-2,3.9168055534809657E-3,7.3000000000000001E-3,8.6976979174634508E-4,2.137824171248835E-3,6.8861945703905837E-3,6.3999908872729707E-3,null,null,null,"MY",2025,{"$f":"U18","v":21.7},{"$f":"V18","v":0.112},6.7000000000000004E-2,3.41,0.1,1.2200000000000001E-2,null,{"$f":"AB18","v":1.12E-2},null,null,null,{"$f":"AF18","v":1.2200000000000001E-2},1.2E-2,null,2025,{"$f":"AJ18","v":21.7},{"$f":"AK18","v":0.112},6.7000000000000004E-2,3.41,0.1,1.2200000000000001E-2,null,{"$f":"AQ18","v":1.12E-2},null,null,null,{"$f":"AU18","v":1.2200000000000001E-2},1.2E-2]
["MY",2030,24.897539851637699,7.1389480285601423E-2,7.4187367219688216E-2,1.5657616501907032,9.4512613583877886E-2,4.4276676938363006E-3,2.0500000000000001E-2,3.9168055534809657E-3,7.3000000000000001E-3,8.6976979174634508E-4,2.137824171248835E-3,6.8861945703905837E-3,6.3999908872729707E-3,null,null,null,"MY",2030,{"$f":"U19","v":21.7},0.112,6.7000000000000004E-2,3.41,0.1,1.2200000000000001E-2,null,1.12E-2,null,null,null,{"$f":"AF19","v":1.2200000000000001E-2},1.2E-2,null,2030,{"$f":"AJ19","v":21.7},0.112,6.7000000000000004E-2,3.41,0.1,1.2200000000000001E-2,null,1.12E-2,null,null,null,{"$f":"AU19","v":1.2200000000000001E-2},1.2E-2]
["MY",2035,27.718147524501056,7.1389480285601423E-2,7.4187367219688216E-2,1.5657616501907032,9.4512613583877886E-2,4.4276676938363006E-3,2.0500000000000001E-2,3.9168055534809657E-3,7.3000000000000001E-3,8.6976979174634508E-4,2.137824171248835E-3,6.8861945703905837E-3,6.3999908872729707E-3,null,null,null,"MY",2035,21.7,0.112,6.7000000000000004E-2,3.41,0.1,1.2200000000000001E-2,null,1.12E-2,null,null,null,{"$f":"AF20","v":1.2200000000000001E-2},1.2E-2,null,2035,21.7,0.112,6.7000000000000004E-2,3.41,0.1,1.2200000000000001E-2,null,1.12E-2,null,null,null,{"$f":"AU20","v":1.2200000000000001E-2},1.2E-2]
["MY",2050,30.042843969663799,7.1389480285601423E-2,7.4187367219688216E-2,1.5657616501907032,9.4512613583877886E-2,4.4276676938363006E-3,2.0500000000000001E-2,3.9168055534809657E-3,7.3000000000000001E-3,8.6976979174634508E-4,2.137824171248835E-3,6.8861945703905837E-3,6.3999908872729707E-3,null,null,null,"MY",2050,{"$f":"U21","v":21.7},{"$f":"V21","v":0.112},{"$f":"W21","v":6.7000000000000004E-2},{"$f":"X21","v":3.41},{"$f":"Y21","v":0.1},{"$f":"Z21","v":1.2200000000000001E-2},null,1.12E-2,null,null,null,1.2200000000000001E-2,1.2E-2,null,2050,21.7,0.112,6.7000000000000004E-2,3.41,0.1,1.2200000000000001E-2,null,1.12E-2,null,null,null,{"$f":"AU21","v":1.2200000000000001E-2},1.2E-2]
[]
[null,"Diesel LDT1: Values from non-stochastic simulations and for adjustments to distribution functions",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Diesel LDT1: stochastic simulation distribution fuctions"]
[null,"Model year is 5 years earlier than simulated technology year"]
[null,null,{"$f":"C9*C353","v":20.76},{"$f":"D27","v":0.25059273437639529},1.2212574543245753E-2,3.7492906111976825,0.37597346584572339,6.2580337337449299E-3,2.0500000000000001E-2,5.757370644726474E-3,7.3000000000000001E-3,{"$f":"L27","v":1.2146587993887817E-3},{"$f":"M27","v":3.2057825581767087E-3},9.9553059730827891E-4,9.4567651221998269E-4,"  Fixed (original for 2010)"]
[null,null,{"$f":"GetTSTableValue(B29:O39,MYear,2)","v":20.76},{"$f":"GetTSTableValue(B29:O39,MYear,3)","v":0.25059273437639529},{"$f":"GetTSTableValue(B29:O39,MYear,4)","v":1.2212574543245753E-2},{"$f":"GetTSTableValue(B29:O39,MYear,5)","v":3.7492906111976825},{"$f":"GetTSTableValue(B29:O39,MYear,6)","v":0.37597346584572339},{"$f":"GetTSTableValue(B29:O39,MYear,7)","v":6.2580337337449299E-3},{"$f":"GetTSTableValue(B29:O39,MYear,8)","v":2.0500000000000001E-2},{"$f":"GetTSTableValue(B29:O39,MYear,9)","v":5.757370644726474E-3},{"$f":"GetTSTableValue(B29:O39,MYear,10)","v":7.3000000000000001E-3},{"$f":"GetTSTableValue(B29:O39,MYear,11)","v":1.2146587993887817E-3},{"$f":"GetTSTableValue(B29:O39,MYear,12)","v":3.2057825581767087E-3},{"$f":"GetTSTableValue(B29:O39,MYear,13)","v":9.9553059730827891E-4},{"$f":"GetTSTableValue(B29:O39,MYear,14)","v":9.4567651221998269E-4},"  Interpolated Default or user input",null,null,null,"Distribution Functions of Fuel Economy and Emission Rates for Baseline Vehicles",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Baseline Values for Distribution Functions of Fuel Economy and Emission Rates for Baseline Vehicles"]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O",null,null,null,null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O",null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O"]
["MY",1990,{"$f":"C12*C356","v":19.920000000000002},1.9511707659415289,1.6139355773773633E-2,17.628076425165627,2.4115759998659265,2.3370516307663538E-2,2.0500000000000001E-2,2.1500826783796331E-2,7.3000000000000001E-3,4.3618974100086121E-3,1.1407675123363376E-2,5.248613340058327E-3,6.6160309614654654E-4,null,null,null,"MY",1990,null,0.42599999999999999,null,1.17,0.97199999999999998,0.18079999999999999,null,0.16650000000000001,null,null,null,1.24E-2,0.111,null,1990,null,0.42599999999999999,null,1.17,0.97199999999999998,0.18079999999999999,null,0.16650000000000001,null,null,null,1.24E-2,0.111]
["MY",1995,19.439999999999998,2.8638847603609738,1.8846029324320071E-2,23.630953493626652,3.6125903752269042,1.6987673295611606E-2,2.0500000000000001E-2,1.5628629569877695E-2,7.3000000000000001E-3,3.4537579253588902E-3,8.4998007974845264E-3,5.809100989783789E-3,9.1829046573819952E-4,null,null,null,"MY",1995,null,0.248,null,0.75700000000000001,1.111,7.5600000000000001E-2,null,6.9699999999999998E-2,null,null,null,5.3E-3,8.2000000000000003E-2,null,1995,null,0.248,null,0.75700000000000001,1.111,7.5600000000000001E-2,null,6.9699999999999998E-2,null,null,null,5.3E-3,8.2000000000000003E-2]
["MY",2000,19.559999999999999,0.93932255550018984,1.0323760178445102E-2,7.9337102310532126,1.4041957310035353,1.0082308194084929E-2,2.0500000000000001E-2,9.2756862575395956E-3,7.3000000000000001E-3,1.8697378304965984E-3,5.1943224904852535E-3,2.5487553909602817E-3,9.4742557326469115E-4,null,null,null,"MY",2000,null,0.191,null,0.75600000000000001,0.66600000000000004,7.3499999999999996E-2,null,6.8500000000000005E-2,null,null,null,2.8999999999999998E-3,1.2E-2,null,2000,null,0.191,null,0.75600000000000001,0.66600000000000004,7.3499999999999996E-2,null,6.8500000000000005E-2,null,null,null,2.8999999999999998E-3,1.2E-2]
["MY",2005,20.76,0.25059273437639529,1.2212574543245753E-2,3.7492906111976825,0.37597346584572339,6.2580337337449299E-3,2.0500000000000001E-2,5.757370644726474E-3,7.3000000000000001E-3,1.2146587993887817E-3,3.2057825581767087E-3,9.9553059730827891E-4,9.4567651221998269E-4,null,null,null,"MY",2005,null,0.13,null,0.41199999999999998,0.29099999999999998,1.3899999999999999E-2,null,1.29E-2,null,null,null,2.8999999999999998E-3,1.2E-2,null,2005,null,0.13,null,0.41199999999999998,0.29099999999999998,1.3899999999999999E-2,null,1.29E-2,null,null,null,2.8999999999999998E-3,1.2E-2]
["MY",2010,24.066754743845856,0.11310181070933287,9.0650558041014406E-3,3.4134679655853102,0.20243128311328917,7.3177681060029309E-3,2.0500000000000001E-2,6.7323296358327896E-3,7.3000000000000001E-3,1.2589668656894065E-3,8.4338906894060697E-4,0.1039012463956851,9.4534778139342167E-4,null,null,null,"MY",2010,null,6.3E-2,null,0.40899999999999997,0.122,1.3899999999999999E-2,null,1.29E-2,null,null,null,2.8999999999999998E-3,1.2E-2,null,2010,null,6.3E-2,null,0.40899999999999997,0.122,1.3899999999999999E-2,null,1.29E-2,null,null,null,2.8999999999999998E-3,1.2E-2]
["MY",2015,25.53802336845839,0.11337765010451399,6.470444203658548E-3,3.4212861120991636,0.20286799609031833,7.3466866360648326E-3,2.0500000000000001E-2,6.7589323647018569E-3,7.3000000000000001E-3,1.2683371722248705E-3,9.377059400257166E-4,0.12219209842890084,9.4834471287436842E-4,null,null,null,"MY",2015,null,6.3E-2,null,0.40899999999999997,0.122,1.3899999999999999E-2,null,1.29E-2,null,null,null,2.8999999999999998E-3,1.2E-2,null,2015,null,6.3E-2,null,0.40899999999999997,0.122,1.3899999999999999E-2,null,1.29E-2,null,null,null,2.8999999999999998E-3,1.2E-2]
["MY",2020,27.289313620444112,7.0414754658465709E-2,5.6557385084129762E-3,1.6758846622324111,8.3767273858574659E-2,4.6197293249028897E-3,2.0500000000000001E-2,4.2501441689581929E-3,7.3000000000000001E-3,7.9358854424060779E-4,5.9032425084130848E-4,7.5889102109177139E-2,9.5186010874433289E-4,null,null,null,"MY",2020,null,6.3E-2,null,0.40899999999999997,0.122,1.3899999999999999E-2,null,1.29E-2,null,null,null,2.8999999999999998E-3,1.2E-2,null,2020,null,6.3E-2,null,0.40899999999999997,0.122,1.3899999999999999E-2,null,1.29E-2,null,null,null,2.8999999999999998E-3,1.2E-2]
["MY",2025,29.162230601582745,7.0414754658465709E-2,5.6557385084129762E-3,1.6758846622324111,8.3767273858574659E-2,4.6197293249028897E-3,2.0500000000000001E-2,4.2501441689581929E-3,7.3000000000000001E-3,7.9358854424060779E-4,5.9032425084130848E-4,7.5889102109177139E-2,9.5186010874433289E-4,null,null,null,"MY",2025,null,{"$f":"V35","v":6.3E-2},null,{"$f":"X35","v":0.40899999999999997},0.122,1.3899999999999999E-2,null,{"$f":"AB35","v":1.29E-2},null,null,null,{"$f":"AF35","v":2.8999999999999998E-3},1.2E-2,null,2025,null,{"$f":"AK35","v":6.3E-2},null,{"$f":"AM35","v":0.40899999999999997},0.122,1.3899999999999999E-2,null,{"$f":"AQ35","v":1.29E-2},null,null,null,{"$f":"AU35","v":2.8999999999999998E-3},1.2E-2]
["MY",2030,30.231481967752906,7.0414754658465709E-2,5.6557385084129762E-3,1.6758846622324111,8.3767273858574659E-2,4.6197293249028897E-3,2.0500000000000001E-2,4.2501441689581929E-3,7.3000000000000001E-3,7.9358854424060779E-4,5.9032425084130848E-4,7.5889102109177139E-2,9.5186010874433289E-4,null,null,null,"MY",2030,null,6.3E-2,null,{"$f":"X36","v":0.40899999999999997},0.122,1.3899999999999999E-2,null,1.29E-2,null,null,null,{"$f":"AF36","v":2.8999999999999998E-3},1.2E-2,null,2030,null,6.3E-2,null,{"$f":"AM36","v":0.40899999999999997},0.122,1.3899999999999999E-2,null,1.29E-2,null,null,null,{"$f":"AU36","v":2.8999999999999998E-3},1.2E-2]
["MY",2035,31.904940097031858,7.0414754658465709E-2,5.6557385084129762E-3,1.6758846622324111,8.3767273858574659E-2,4.6197293249028897E-3,2.0500000000000001E-2,4.2501441689581929E-3,7.3000000000000001E-3,7.9358854424060779E-4,5.9032425084130848E-4,7.5889102109177139E-2,9.5186010874433289E-4,null,null,null,"MY",2035,null,6.3E-2,null,{"$f":"X37","v":0.40899999999999997},0.122,1.3899999999999999E-2,null,1.29E-2,null,null,null,{"$f":"AF37","v":2.8999999999999998E-3},1.2E-2,null,2035,null,6.3E-2,null,{"$f":"AM37","v":0.40899999999999997},0.122,1.3899999999999999E-2,null,1.29E-2,null,null,null,{"$f":"AU37","v":2.8999999999999998E-3},1.2E-2]
["MY",2050,34.092427190707674,7.0414754658465709E-2,5.6557385084129762E-3,1.6758846622324111,8.3767273858574659E-2,4.6197293249028897E-3,2.0500000000000001E-2,4.2501441689581929E-3,7.3000000000000001E-3,7.9358854424060779E-4,5.9032425084130848E-4,7.5889102109177139E-2,9.5186010874433289E-4,null,null,null,"MY",2050,null,6.3E-2,null,{"$f":"X38","v":0.40899999999999997},0.122,1.3899999999999999E-2,null,1.29E-2,null,null,null,{"$f":"AF38","v":2.8999999999999998E-3},1.2E-2,null,2050,null,6.3E-2,null,{"$f":"AM38","v":0.40899999999999997},0.122,1.3899999999999999E-2,null,1.29E-2,null,null,null,{"$f":"AU38","v":2.8999999999999998E-3},1.2E-2]
[]
["2)  Fuel Economy and Emission Changes for LDT1 Alternative-Fueled Vehicles and Advanced Vehicle Technologies (Fuel Economy Is Relative to Baseline Gasoline Vehicle; Emissions for SI Technologies Are Relative to Baseline Gasoline Vehicle Technologies And For CI Technologies Are Relative to Baseline Diesel Vehicles) "]
[null,"Note: Grid-connected PHEVs in the charge-depleting operation have inputs of fuel and electricity consumptions and operational all electric range in their respective tables."]
[null,"Model Year",{"$f":"MAX(IF(Inputs!$E$9=\"Today\",YEAR(NOW()),Inputs!$E$9)-5,1990)","v":2009}]
[]
[null,"Gasoline Vehicle: CA gasoline",null,null,null,null,null,null,null,null,null,null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,null,{"$f":"C48","v":1},{"$f":"D48","v":1},1,1,1,1,1,1,1,{"$f":"L48","v":1},{"$f":"M48","v":1},1,1,"  Fixed (original for 2010)"]
[null,null,{"$f":"GetTSTableValue(B50:O60,MYear,2)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,3)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,4)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,5)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,6)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,7)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,8)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,9)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,10)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,11)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,12)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,13)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,14)","v":1},"  Interpolated Default or user input"]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O"]
["MY",1990,1,0.9,0.7,0.8,0.95,0.95,1,0.95,1,{"$f":"$J50","v":0.95},{"$f":"$J50","v":0.95},0.92,1]
["MY",1995,1,0.9,0.7,0.8,0.95,0.95,1,0.95,1,{"$f":"$J51","v":0.95},{"$f":"$J51","v":0.95},0.92,1]
["MY",2000,1,0.9,0.7,0.8,0.95,0.95,1,0.95,1,0.95,0.95,0.92,1]
["MY",2005,1,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2010,1,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2015,1,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2020,1,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2025,1,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2030,1,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2035,1,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2050,1,1,1,1,1,1,1,1,1,1,1,1,1]
[]
[null,"Bi-fuel CNGV on CNG",null,null,null,null,null,null,null,null,null,null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,null,{"$f":"C82","v":1},1,0.85,1,1,1,1,1,1,{"$f":"L82","v":1},{"$f":"M82","v":1},1,1,"  Fixed (original for 2010)"]
["MY",2000,1,1,0.85,0.9,1,1,1,1,1,1,1,0.8,1]
["MY",2025,1,1,0.85,1,1,1,1,1,1,1,1,1,1]
["MY",1995,1,1,1,0.8,1,1,1,1,1,{"$f":"$J136","v":1},{"$f":"$J136","v":1},1,1]
["MY",2050,1.05,1,0.5,1,1,1,1,1,1,1,1,10,1]
["MY",2050,1.05,1,0.5,1,1,1,1,1,1,1,1,10,1]
[null,null,{"$f":"C201","v":1.07},1,0.85,1,1,1,1,1,1,{"$f":"L201","v":1},{"$f":"M201","v":1},1,1,"  Fixed (original for 2010)"]
["MY",2010,1.07,1,0.85,1,1,1,1,1,1,1,1,1,1]
["MY",1990,1,1,1,1,1,1,1,1,1,{"$f":"$J237","v":1},{"$f":"$J237","v":1},1,1]
["MY",2015,1.1499999999999999,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2015,1.1499999999999999,1,1,1,1,1,1,1,1,1,1,1,1]
[]
["MY",2030,1.1499999999999999,1,0.85,1,1,1,1,1,1,1,1,1,1]
["MY",2030,1.1499999999999999,1,0.85,1,1,1,1,1,1,1,1,1,1]
[null,"CIDI Vehicle: Dimethyl Ether",null,null,null,null,null,null,null,null,null,null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,null,{"$f":"C405","v":1.2},{"$f":"D405","v":1},null,{"$f":"F405","v":1},1,1,1,1,1,{"$f":"L405","v":1},{"$f":"M405","v":1},1,1,"  Fixed (original for 2010)"]
["MY",2005,1.2,1,null,1,1,1,1,1,1,1,1,1,1]
["MY",2005,1.2,1,null,1,1,1,1,1,1,1,1,1,1]
["MY",2005,1.35,0.54,1,1,0.84,1,1,1,1,1,1,0.47,1]
["MY",2010,1.35,0.54,1,1,0.84,1,1,1,1,1,1,0.47,1]
["MY",2020,1.5881875007318975,0.54,1,1,0.84,1,1,1,1,1,1,0.47,1]
["MY",2050,1.8447292745581174,0.54,1,1,0.84,1,1,1,1,1,1,0.47,1]
[null,null,{"$f":"GetTSTableValue(B560:O570,MYear,2)","v":1.35},{"$f":"GetTSTableValue(B560:O570,MYear,3)","v":0.54},{"$f":"GetTSTableValue(B560:O570,MYear,4)","v":0.8},{"$f":"GetTSTableValue(B560:O570,MYear,5)","v":1},{"$f":"GetTSTableValue(B560:O570,MYear,6)","v":0.84},{"$f":"GetTSTableValue(B560:O570,MYear,7)","v":1},{"$f":"GetTSTableValue(B560:O570,MYear,8)","v":1},{"$f":"GetTSTableValue(B560:O570,MYear,9)","v":1},{"$f":"GetTSTableValue(B560:O570,MYear,10)","v":1},{"$f":"GetTSTableValue(B560:O570,MYear,11)","v":1},{"$f":"GetTSTableValue(B560:O570,MYear,12)","v":1},{"$f":"GetTSTableValue(B560:O570,MYear,13)","v":0.47},{"$f":"GetTSTableValue(B560:O570,MYear,14)","v":1},"  Interpolated Default or user input"]
["MY",2005,1.35,0.54,0.8,1,0.84,1,1,1,1,1,1,0.47,1]
["MY",1995,1,1,1,1,1,1,1,1,1,{"$f":"$J595","v":1},{"$f":"$J595","v":1},1,1]
["MY",1995,1,1,1,1,1,1,1,1,1,{"$f":"$J612","v":1},{"$f":"$J612","v":1},1,1]
["MY",2015,{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$16+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/INDEX(Vehicles_Baseline_GasLDT1_TSTbl,ROW(B629)-ROW($T624:$X634)+1,2)/(INDEX($T624:$X634,ROW(B629)-ROW($T624:$X634)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX($Z624:$AD634,ROW(B629)-ROW($T624:$X634)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":3.1034193480527223},0.54,1,1,0.84,1,1,1,1,1,1,0.47,1,null,null,null,"MY",2015,1521.0344723024307,1485.1107646427981,2.494925661225321,2.494925661225321,"MY",2015,274.62289999999996,290.41079999999999,444.435,448.41628571428572,"MY",2015,11.838977740020955,22.56549859715961,25.363339160957175,33.749220004116076]
[null,null,{"$f":"C656","v":3.0189222842792702},{"$f":"D656","v":0.54},1,1,0.84,1,1,1,1,{"$f":"L656","v":1},{"$f":"M656","v":1},0.47,1,"  Fixed (original for 2010)",null,null,null,null,{"$f":"U656","v":2215.2757313024149},2052.6177161215446,760.48556974718633,509.30540183996607,null,null,{"$f":"AA656","v":226.7627986710886},207.21077279601747,413.70194100951034,408.25957400674685,null,null,{"$f":"AG656","v":13.34473916239337},28.436201074354798,23.860340553183622,33.032019966241229]
[null,"CD Mode",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel Consumption in CD Mode (Btu_fuel/mile) Note: fuel Btu/mi and electicity Wh/mi are additive in CD mode",null,null,null,null,null,"Electricity Consumption in CD Mode (Wh/mile)",null,null,null,null,null,"Operational All Electric Range (mile)"]
["MY",1990,{"$f":"INDEX($T709:$X719,ROW(B709)-ROW($T709:$X719)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1},1,1,1,1,1,1,1,1,{"$f":"$J709","v":1},{"$f":"$J709","v":1},1,1,null,null,null,"MY",1990,1,1,1,1]
["MY",1990,{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$16+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/INDEX(Vehicles_Baseline_GasLDT1_TSTbl,ROW(B726)-ROW($T726:$X736)+1,2)/(INDEX($T726:$X736,ROW(B726)-ROW($T726:$X736)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX($Z726:$AD736,ROW(B726)-ROW($T726:$X736)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":0.99991091573363666},1,1,1,1,1,1,1,1,{"$f":"$J726","v":1},{"$f":"$J726","v":1},1,1,null,null,null,"MY",1990,{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$16+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/$C$12-AA726*Wh2BTU","v":6755.2336414909287},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$16+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/$C$12-AB726*Wh2BTU","v":6755.2336414909287},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$16+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/$C$12-AC726*Wh2BTU","v":6755.2336414909287},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$16+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/$C$12-AD726*Wh2BTU","v":6755.2336414909287},"MY",1990,1,1,1,1,"MY",1990,0,0,0,0]
["MY",1990,{"$f":"INDEX($T743:$X753,ROW(B743)-ROW($T743:$X753)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1},1,1,1,1,1,1,1,1,{"$f":"$J743","v":1},{"$f":"$J743","v":1},1,1,null,null,null,"MY",1990,1,1,1,1]
["MY",2005,{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$16+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/INDEX(Vehicles_Baseline_GasLDT1_TSTbl,ROW(B763)-ROW($T760:$X770)+1,2)/(INDEX($T760:$X770,ROW(B763)-ROW($T760:$X770)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX($Z760:$AD770,ROW(B763)-ROW($T760:$X770)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":3.0189222842792702},0.54,0.5,1,0.84,1,1,1,1,1,1,5,1,null,null,null,"MY",2005,2215.2757313024149,2052.6177161215446,760.48556974718633,509.30540183996607,"MY",2005,226.7627986710886,207.21077279601747,413.70194100951034,408.25957400674685,"MY",2005,13.34473916239337,28.436201074354798,23.860340553183622,33.032019966241229]
["MY",2005,{"$f":"INDEX($T777:$X787,ROW(B780)-ROW($T777:$X787)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1.0106379345494501},0.54,0.5,1,0.84,1,1,1,1,1,1,5,1,null,null,null,"MY",2005,1.3730797619758159,1.3612336810002361,1.0237908114291148,1.0106379345494501]
["MY",2010,{"$f":"INDEX($T811:$X821,ROW(B815)-ROW($T811:$X821)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1.3495501440416822},0.54,0.5,1,0.84,1,1,1,1,1,1,5,1,null,null,null,"MY",2010,1.4307221027573438,1.403790858584409,1.3678291698289518,1.3495501440416822]
[]
[]
["MY",2000,1,1,1,1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",2000,1,1,1,1]
["MY",2020,0.99912581807741141,0.54,0.85,1,0.84,1,1,1,1,1,1,0.47,1,null,null,null,"MY",2020,1.3274601204899206,1.3182766437139879,1.0109493406399033,0.99912581807741141]
[null,"CD Mode",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel Consumption in CD Mode (Btu_fuel/mile) Note: fuel Btu/mi and electicity Wh/mi are additive in CD mode",null,null,null,null,null,"Electricity Consumption in CD Mode (Wh/mile)",null,null,null,null,null,"Operational All Electric Range (mile)"]
[]
[]
["MY",2010,1.6,0.78,1,1,0.87,1,1,0.65,1,0.65,0.65,1,1]
[null,null,{"$f":"GetTSTableValue(B1009:O1019,MYear,2)","v":1.6},{"$f":"GetTSTableValue(B1009:O1019,MYear,3)","v":0.78},{"$f":"GetTSTableValue(B1009:O1019,MYear,4)","v":1},{"$f":"GetTSTableValue(B1009:O1019,MYear,5)","v":1},{"$f":"GetTSTableValue(B1009:O1019,MYear,6)","v":0.87},{"$f":"GetTSTableValue(B1009:O1019,MYear,7)","v":1},{"$f":"GetTSTableValue(B1009:O1019,MYear,8)","v":1},{"$f":"GetTSTableValue(B1009:O1019,MYear,9)","v":1},{"$f":"GetTSTableValue(B1009:O1019,MYear,10)","v":1},{"$f":"GetTSTableValue(B1009:O1019,MYear,11)","v":1},{"$f":"GetTSTableValue(B1009:O1019,MYear,12)","v":1},{"$f":"GetTSTableValue(B1009:O1019,MYear,13)","v":1},{"$f":"GetTSTableValue(B1009:O1019,MYear,14)","v":1},"  Interpolated Default or user input"]
[null,null,{"$f":"GetTSTableValue(B1026:O1036,MYear,2)","v":1.6},{"$f":"GetTSTableValue(B1026:O1036,MYear,3)","v":0.78},{"$f":"GetTSTableValue(B1026:O1036,MYear,4)","v":1},{"$f":"GetTSTableValue(B1026:O1036,MYear,5)","v":1},{"$f":"GetTSTableValue(B1026:O1036,MYear,6)","v":0.87},{"$f":"GetTSTableValue(B1026:O1036,MYear,7)","v":1},{"$f":"GetTSTableValue(B1026:O1036,MYear,8)","v":1},{"$f":"GetTSTableValue(B1026:O1036,MYear,9)","v":1},{"$f":"GetTSTableValue(B1026:O1036,MYear,10)","v":1},{"$f":"GetTSTableValue(B1026:O1036,MYear,11)","v":1},{"$f":"GetTSTableValue(B1026:O1036,MYear,12)","v":1},{"$f":"GetTSTableValue(B1026:O1036,MYear,13)","v":1},{"$f":"GetTSTableValue(B1026:O1036,MYear,14)","v":1},"  Interpolated Default or user input"]
["MY",2000,{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$16+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/INDEX(Vehicles_Baseline_GasLDT1_TSTbl,ROW(B1045)-ROW($T1043:$X1053)+1,2)/(INDEX($T1043:$X1053,ROW(B1045)-ROW($T1043:$X1053)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX($Z1043:$AD1053,ROW(B1045)-ROW($T1043:$X1053)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":0.99991252554942756},1,1,1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",2000,{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$16+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/$C$14-AA1045*Wh2BTU","v":6879.6258951682148},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$16+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/$C$14-AB1045*Wh2BTU","v":6879.6258951682148},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$16+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/$C$14-AC1045*Wh2BTU","v":6879.6258951682148},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$16+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/$C$14-AD1045*Wh2BTU","v":6879.6258951682148},"MY",2000,1,1,1,1,"MY",2000,0,0,0,0]
["MY",2020,{"$f":"INDEX($T1060:$X1070,ROW(B1066)-ROW($T1060:$X1070)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1.4538665028117275},0.78,1,1,0.87,1,1,1,1,1,1,1,1,null,null,null,"MY",2020,1.6019023606935128,1.580160486182743,1.4729048061529788,1.4538665028117275]
["MY",2020,{"$f":"INDEX($T1094:$X1104,ROW(B1100)-ROW($T1094:$X1104)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1.4538665028117275},0.78,1,1,0.87,1,1,1,1,1,1,1.5,1,null,null,null,"MY",2020,1.6019023606935128,1.580160486182743,1.4729048061529788,1.4538665028117275]
["MY",2050,{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$16+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/INDEX(Vehicles_Baseline_GasLDT1_TSTbl,ROW(B1121)-ROW($T1111:$X1121)+1,2)/(INDEX($T1111:$X1121,ROW(B1121)-ROW($T1111:$X1121)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX($Z1111:$AD1121,ROW(B1121)-ROW($T1111:$X1121)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":2.7740618556714418},0.78,1,1,0.87,1,1,1,1,1,1,1,1,null,null,null,"MY",2050,1049.3424339897813,1077.301398678557,2.5137790037534726,2.5137790037534726,"MY",2050,220.5187,215.59549999999999,330.79785714285714,334.72700000000003,"MY",2050,11.189965295460205,22.093496849424042,23.252618884644704,30.808270620535541]
["MY",2050,{"$f":"INDEX($T1128:$X1138,ROW(B1138)-ROW($T1128:$X1138)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1.5600993225948603},0.78,1,1,0.87,1,1,1,1,1,1,1,1,null,null,null,"MY",2050,1.8791637269765027,1.8641708128649419,1.5583997976412425,1.5600993225948603]
[null,"CS Mode",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel Economy in CS Mode (MPG)"]
[null,"CD Mode",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel Consumption in CD Mode (Btu_fuel/mile) Note: fuel Btu/mi and electicity Wh/mi are additive in CD mode",null,null,null,null,null,"Electricity Consumption in CD Mode (Wh/mile)",null,null,null,null,null,"Operational All Electric Range (mile)"]
["MY",1995,{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$16+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/INDEX(Vehicles_Baseline_GasLDT1_TSTbl,ROW(B1214)-ROW($T1213:$X1223)+1,2)/(INDEX($T1213:$X1223,ROW(B1214)-ROW($T1213:$X1223)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX($Z1213:$AD1223,ROW(B1214)-ROW($T1213:$X1223)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":0.99991306215584308},1,1,1,1,1,1,1,1,{"$f":"$J1214","v":1},{"$f":"$J1214","v":1},1,1,null,null,null,"MY",1995,{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$16+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/$C$13-AA1214*Wh2BTU","v":6922.1137842843254},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$16+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/$C$13-AB1214*Wh2BTU","v":6922.1137842843254},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$16+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/$C$13-AC1214*Wh2BTU","v":6922.1137842843254},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$16+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/$C$13-AD1214*Wh2BTU","v":6922.1137842843254},"MY",1995,1,1,1,1,"MY",1995,0,0,0,0]
["MY",2015,{"$f":"INDEX($T1230:$X1240,ROW(B1235)-ROW($T1230:$X1240)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1.3551275492589867},0.78,1,1,0.87,1,1,1,1,1,1,1,1,null,null,null,"MY",2015,1.4857091433743927,1.4467058899766039,1.3786968825404691,1.3551275492589867]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O",null,null,null,null,"     RAER[mi]\n\nModel\nYear",100,300]
["MY",2030,2.2030185915341303,0,0,0,0,0,1,0,1,0,0,0,0]
[null,"LS Gasoline Fuel-Cell Vehicle",null,null,null,null,null,null,null,null,null,null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O"]
["MY",2015,1.573305084745763,0.2,0.4,0.2,0.2,0,1,0,1,0,0,0.2,0.2]
["MY",2020,1.6760330578512397,0.2,0.05,0.2,0.2,0,1,0,1,0,0,1,0.2]
[null,null,{"$f":"C1383","v":1.4478260869565218},0.2,0.05,0.2,0.2,0,1,0,1,{"$f":"L1383","v":0},{"$f":"M1383","v":0},0.2,0.2,"  Fixed (original for 2010)"]
["MY",2015,{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$16+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/INDEX(Vehicles_Baseline_GasLDT1_TSTbl,ROW(B1403)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_LDT1_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCFCV_GridOperation_Hydrogen_LDT1_FE_TSTbl,ROW(B1403)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCFCV_GridOperation_Hydrogen_LDT1_EC_TSTbl,ROW(B1403)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":2.8985299130597788},0,0,0,0,0,1,0,1,0,0,0,0,null,null,null,"MY",2015,1080.4184212828789,1252.1546902206226,1.4335880287470606,1.2425391360028813E-2,"MY",2015,310.61019999999996,281.7901,470.21899999999994,480.77599999999995,"MY",2015,10.52587777220452,22.608830118588266,26.716391043322371,35.435367530825168]
[null,"CS Mode",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel Economy in CS Mode (MPG)"]
[null,null,{"$f":"C1413","v":1.5506753497489798},{"$f":"D1413","v":0},0,0,0,0,1,0,1,{"$f":"L1413","v":0},{"$f":"M1413","v":0},0,0,"  Fixed (original for 2010)",null,null,null,null,{"$f":"U1413","v":1.6228834525749698},1.6033133308142671,1.5723557020500103,1.5506753497489798]
[null,null,{"$f":"GetTSTableValue(B1415:O1425,MYear,2)","v":1.5506753497489798},{"$f":"GetTSTableValue(B1415:O1425,MYear,3)","v":0},{"$f":"GetTSTableValue(B1415:O1425,MYear,4)","v":0},{"$f":"GetTSTableValue(B1415:O1425,MYear,5)","v":0},{"$f":"GetTSTableValue(B1415:O1425,MYear,6)","v":0},{"$f":"GetTSTableValue(B1415:O1425,MYear,7)","v":0},{"$f":"GetTSTableValue(B1415:O1425,MYear,8)","v":1},{"$f":"GetTSTableValue(B1415:O1425,MYear,9)","v":0},{"$f":"GetTSTableValue(B1415:O1425,MYear,10)","v":1},{"$f":"GetTSTableValue(B1415:O1425,MYear,11)","v":0},{"$f":"GetTSTableValue(B1415:O1425,MYear,12)","v":0},{"$f":"GetTSTableValue(B1415:O1425,MYear,13)","v":0},{"$f":"GetTSTableValue(B1415:O1425,MYear,14)","v":0},"  Interpolated Default or user input",null,null,null,null,{"$f":"GetTSTableValue(T1415:X1425,MYear,2)","v":1.6228834525749698},{"$f":"GetTSTableValue(T1415:X1425,MYear,3)","v":1.6033133308142671},{"$f":"GetTSTableValue(T1415:X1425,MYear,4)","v":1.5723557020500103},{"$f":"GetTSTableValue(T1415:X1425,MYear,5)","v":1.5506753497489798}]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O",null,null,null,null,"     RAER[mi]\n\nModel\nYear",10,20,30,40]
["MY",1990,{"$f":"INDEX(Vehicles_GCFCV_ICE_Hydrogen_LDT1_FE_TSTbl,ROW(B1415)-ROW(Vehicles_GCFCV_ICE_Hydrogen_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1},1,1,1,1,1,1,1,1,{"$f":"$J1415","v":1},{"$f":"$J1415","v":1},1,1,null,null,null,"MY",1990,1,1,1,1]
["MY",1995,1,1,1,1,1,1,1,1,1,{"$f":"$J1416","v":1},{"$f":"$J1416","v":1},1,1,null,null,null,"MY",1995,1,1,1,1]
["MY",2000,1,1,1,1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",2000,1,1,1,1]
["MY",2005,1.5506753497489798,0,0,0,0,0,1,0,1,0,0,0,0,null,null,null,"MY",2005,1.6228834525749698,1.6033133308142671,1.5723557020500103,1.5506753497489798]
["MY",2010,1.5506753497489798,0,0,0,0,0,1,0,1,0,0,0,0,null,null,null,"MY",2010,1.6228834525749698,1.6033133308142671,1.5723557020500103,1.5506753497489798]
["MY",2015,1.9515758783118,0,0,0,0,0,1,0,1,0,0,0,0,null,null,null,"MY",2015,2.0759631264797229,2.0311351421321278,1.9899708817626958,1.9515758783118]
["MY",2020,{"$f":"INDEX(Vehicles_GCFCV_ICE_Hydrogen_LDT1_FE_TSTbl,ROW(B1421)-ROW(Vehicles_GCFCV_ICE_Hydrogen_LDT1_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1.8899694145914829},0,0,0,0,0,1,0,1,0,0,0,0,null,null,null,"MY",2020,1.9814918026192363,1.9563031414441361,1.9105746328109714,1.8899694145914829]
["MY",2025,2.0817383367557745,0,0,0,0,0,1,0,1,0,0,0,0,null,null,null,"MY",2025,2.1805653158170748,2.1608096897049505,2.0984759494972463,2.0817383367557745]
["MY",2030,2.1502931975558535,0,0,0,0,0,1,0,1,0,0,0,0,null,null,null,"MY",2030,2.237608186087896,2.2233492339088081,2.1626350469036368,2.1502931975558535]
["MY",2035,2.0423840367116068,0,0,0,0,0,1,0,1,0,0,0,0,null,null,null,"MY",2035,2.116944941634157,2.1082394669638767,2.0486728880014207,2.0423840367116068]
["MY",2050,2.0996598083776621,0,0,0,0,0,1,0,1,0,0,0,0,null,null,null,"MY",2050,2.1798481119369955,2.1741107911937818,2.1027395094054611,2.0996598083776621]

{"sheet":"LDT2_TS","index":23,"n_rows":1424,"n_cols":48,"rows_kept":139,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Fuel Economy and Emission Rates of LDT2 Vehicles: Baseline Vehicles and New Vehicles"]
[]
["1)  Fuel Economy and Emission Rates of LDT2 Baseline Vehicles: gasoline-equivalent MPG and grams/mile emissions"]
[null,"(fuel economy is adjusted for on-road performance using the EPA mpg-based method, and using 43%city/57%highway VMT split)"]
[null,"Model Year",{"$f":"MAX(IF(Inputs!$E$9=\"Today\",YEAR(NOW()),Inputs!$E$9)-5,1990)","v":2009}]
[]
[null,"Gasoline LDT2: Values from non-stochastic simulations and for adjustments to distribution functions",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gasoline LDT2: stochastic simulation distribution fuctions"]
[null,"Model year is 5 years earlier than simulated technology year"]
[null,null,{"$f":"C10","v":14.7},{"$f":"D10","v":0.49742316457319868},0.10841401970519504,18.808850208725193,2.7035868412208548,1.1791077791341196E-2,2.0500000000000001E-2,1.0430626811831966E-2,7.3000000000000001E-3,{"$f":"L10","v":2.2443903200319785E-3},{"$f":"M10","v":5.6836948716289725E-3},8.1872100772153941E-2,4.1465988543512626E-2,"  Fixed (original for 2010)"]
[null,null,{"$f":"GetTSTableValue(B12:O22,MYear,2)","v":14.7},{"$f":"GetTSTableValue(B12:O22,MYear,3)","v":0.49742316457319868},{"$f":"GetTSTableValue(B12:O22,MYear,4)","v":0.10841401970519504},{"$f":"GetTSTableValue(B12:O22,MYear,5)","v":18.808850208725193},{"$f":"GetTSTableValue(B12:O22,MYear,6)","v":2.7035868412208548},{"$f":"GetTSTableValue(B12:O22,MYear,7)","v":1.1791077791341196E-2},{"$f":"GetTSTableValue(B12:O22,MYear,8)","v":2.0500000000000001E-2},{"$f":"GetTSTableValue(B12:O22,MYear,9)","v":1.0430626811831966E-2},{"$f":"GetTSTableValue(B12:O22,MYear,10)","v":7.3000000000000001E-3},{"$f":"GetTSTableValue(B12:O22,MYear,11)","v":2.2443903200319785E-3},{"$f":"GetTSTableValue(B12:O22,MYear,12)","v":5.6836948716289725E-3},{"$f":"GetTSTableValue(B12:O22,MYear,13)","v":8.1872100772153941E-2},{"$f":"GetTSTableValue(B12:O22,MYear,14)","v":4.1465988543512626E-2},"  Interpolated Default or user input",null,null,null,"Distribution Functions of Fuel Economy and Emission Rates for Baseline Vehicles",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Baseline Values for Distribution Functions of Fuel Economy and Emission Rates for Baseline Vehicles"]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O",null,null,null,null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O",null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O"]
["MY",1990,13.4,2.0479000065543658,0.87662649980366258,22.003287815158881,2.7157856714154596,5.1552370291248352E-2,2.0500000000000001E-2,4.5604243180385022E-2,7.3000000000000001E-3,9.2026808978152019E-3,2.4444869894246428E-2,9.2841744333834436E-2,5.5403077877415628E-2,null,null,null,"MY",1990,17.3,1.2390000000000001,0.60599999999999998,19.776,1.948,2.1600000000000001E-2,null,2.0199999999999999E-2,null,null,null,0.1195,0.111,null,1990,17.3,1.2390000000000001,0.60599999999999998,19.776,1.948,2.1600000000000001E-2,null,2.0199999999999999E-2,null,null,null,0.1195,0.111]
["MY",1995,13.1,1.9641486452438479,0.81114984743117924,31.603448538541183,3.8181765326276795,4.281484873576491E-2,2.0500000000000001E-2,3.7874834130369871E-2,7.3000000000000001E-3,7.7853260117757431E-3,2.0393414692667946E-2,6.895412132327168E-2,7.5751691135922741E-2,null,null,null,"MY",1995,17.3,0.79400000000000004,0.48199999999999998,12.2,1.379,1.72E-2,null,1.5800000000000002E-2,null,null,null,8.7800000000000003E-2,8.2000000000000003E-2,null,1995,17.3,0.79400000000000004,0.48199999999999998,12.2,1.379,1.72E-2,null,1.5800000000000002E-2,null,null,null,8.7800000000000003E-2,8.2000000000000003E-2]
["MY",2000,13.6,1.0319129576466477,0.34812170633143114,18.055575984657839,3.3804803712168341,2.1653421985102748E-2,2.0500000000000001E-2,1.9155011309865307E-2,7.3000000000000001E-3,3.8072556949088855E-3,1.0425806129058831E-2,5.5187948431171301E-2,9.2618057513591159E-2,null,null,null,"MY",2000,17.3,0.51800000000000002,0.30599999999999999,8.8040000000000003,1.03,1.61E-2,null,1.47E-2,null,null,null,5.3900000000000003E-2,1.2E-2,null,2000,17.3,0.51800000000000002,0.30599999999999999,8.8040000000000003,1.03,1.61E-2,null,1.47E-2,null,null,null,5.3900000000000003E-2,1.2E-2]
["MY",2005,14.7,0.49742316457319868,0.10841401970519504,18.808850208725193,2.7035868412208548,1.1791077791341196E-2,2.0500000000000001E-2,1.0430626811831966E-2,7.3000000000000001E-3,2.2443903200319785E-3,5.6836948716289725E-3,8.1872100772153941E-2,4.1465988543512626E-2,null,null,null,"MY",2005,17.3,0.21099999999999999,0.08,4.28,0.442,1.5299999999999999E-2,null,1.4E-2,null,null,null,2.5000000000000001E-2,1.2E-2,null,2005,17.3,0.21099999999999999,0.08,4.28,0.442,1.5299999999999999E-2,null,1.4E-2,null,null,null,2.5000000000000001E-2,1.2E-2]
["MY",2010,16.434811899148919,0.18071381789687924,0.10450092793760313,7.6340912826820722,0.513495234774906,1.1761636217722046E-2,2.0500000000000001E-2,1.0404573845504243E-2,7.3000000000000001E-3,2.229293642283628E-3,5.1396496092500875E-3,1.7004511473080193E-2,4.1427130177536728E-2,null,null,null,"MY",2010,17.3,0.14299999999999999,7.5999999999999998E-2,4.0739999999999998,0.13400000000000001,1.5299999999999999E-2,null,1.4E-2,null,null,null,1.55E-2,1.2E-2,null,2010,17.3,0.14299999999999999,7.5999999999999998E-2,4.0739999999999998,0.13400000000000001,1.5299999999999999E-2,null,1.4E-2,null,null,null,1.55E-2,1.2E-2]
["MY",2015,16.434811899148919,0.16484560167995993,0.10725166397120767,7.4845494391920511,0.46121923096303835,1.1653442291095197E-2,2.0500000000000001E-2,1.0308850481951199E-2,7.3000000000000001E-3,2.1842185415745174E-3,5.6755322363656203E-3,1.6280034694873002E-2,1.1391090597117515E-2,null,null,null,"MY",2015,18.399999999999999,0.14199999999999999,7.5999999999999998E-2,4.0599999999999996,0.13400000000000001,1.5299999999999999E-2,null,1.4E-2,null,null,null,1.54E-2,1.2E-2,null,2015,18.399999999999999,0.14199999999999999,7.5999999999999998E-2,4.0599999999999996,0.13400000000000001,1.5299999999999999E-2,null,1.4E-2,null,null,null,1.54E-2,1.2E-2]
["MY",2020,18.67656847351266,0.13764211517427707,9.2102570417151766E-2,3.8411613896183092,0.30898530363179216,1.1800120638304507E-2,2.0500000000000001E-2,1.0438605625065985E-2,7.3000000000000001E-3,2.2160216627447682E-3,5.7512219623069407E-3,1.3096938803291476E-2,1.1502497979561542E-2,null,null,null,"MY",2020,19.5,0.14000000000000001,7.5999999999999998E-2,4.0270000000000001,0.13500000000000001,1.5299999999999999E-2,null,1.4E-2,null,null,null,1.5100000000000001E-2,1.2E-2,null,2020,19.5,0.14000000000000001,7.5999999999999998E-2,4.0270000000000001,0.13500000000000001,1.5299999999999999E-2,null,1.4E-2,null,null,null,1.5100000000000001E-2,1.2E-2]
["MY",2025,19.795525056799704,0.13764211517427707,9.2102570417151766E-2,3.8411613896183092,0.30898530363179216,1.1800120638304507E-2,2.0500000000000001E-2,1.0438605625065985E-2,7.3000000000000001E-3,2.2160216627447682E-3,5.7512219623069407E-3,1.3096938803291476E-2,1.1502497979561542E-2,null,null,null,"MY",2025,{"$f":"U18","v":19.5},{"$f":"V18","v":0.14000000000000001},7.5999999999999998E-2,4.0270000000000001,0.13500000000000001,1.5299999999999999E-2,null,{"$f":"AB18","v":1.4E-2},null,null,null,{"$f":"AF18","v":1.5100000000000001E-2},1.2E-2,null,2025,{"$f":"AJ18","v":19.5},{"$f":"AK18","v":0.14000000000000001},7.5999999999999998E-2,4.0270000000000001,0.13500000000000001,1.5299999999999999E-2,null,{"$f":"AQ18","v":1.4E-2},null,null,null,{"$f":"AU18","v":1.5100000000000001E-2},1.2E-2]
["MY",2030,20.434347222150471,0.13764211517427707,9.2102570417151766E-2,3.8411613896183092,0.30898530363179216,1.1800120638304507E-2,2.0500000000000001E-2,1.0438605625065985E-2,7.3000000000000001E-3,2.2160216627447682E-3,5.7512219623069407E-3,1.3096938803291476E-2,1.1502497979561542E-2,null,null,null,"MY",2030,{"$f":"U19","v":19.5},0.14000000000000001,7.5999999999999998E-2,4.0270000000000001,0.13500000000000001,1.5299999999999999E-2,null,1.4E-2,null,null,null,{"$f":"AF19","v":1.5100000000000001E-2},1.2E-2,null,2030,{"$f":"AJ19","v":19.5},0.14000000000000001,7.5999999999999998E-2,4.0270000000000001,0.13500000000000001,1.5299999999999999E-2,null,1.4E-2,null,null,null,{"$f":"AU19","v":1.5100000000000001E-2},1.2E-2]
["MY",2035,23.684553916699542,0.13764211517427707,9.2102570417151766E-2,3.8411613896183092,0.30898530363179216,1.1800120638304507E-2,2.0500000000000001E-2,1.0438605625065985E-2,7.3000000000000001E-3,2.2160216627447682E-3,5.7512219623069407E-3,1.3096938803291476E-2,1.1502497979561542E-2,null,null,null,"MY",2035,19.5,0.14000000000000001,7.5999999999999998E-2,4.0270000000000001,0.13500000000000001,1.5299999999999999E-2,null,1.4E-2,null,null,null,{"$f":"AF20","v":1.5100000000000001E-2},1.2E-2,null,2035,19.5,0.14000000000000001,7.5999999999999998E-2,4.0270000000000001,0.13500000000000001,1.5299999999999999E-2,null,1.4E-2,null,null,null,{"$f":"AU20","v":1.5100000000000001E-2},1.2E-2]
["MY",2050,24.733254868122621,0.13764211517427707,9.2102570417151766E-2,3.8411613896183092,0.30898530363179216,1.1800120638304507E-2,2.0500000000000001E-2,1.0438605625065985E-2,7.3000000000000001E-3,2.2160216627447682E-3,5.7512219623069407E-3,1.3096938803291476E-2,1.1502497979561542E-2,null,null,null,"MY",2050,19.5,0.14000000000000001,7.5999999999999998E-2,4.0270000000000001,0.13500000000000001,1.5299999999999999E-2,null,1.4E-2,null,null,null,{"$f":"AF21","v":1.5100000000000001E-2},1.2E-2,null,2050,19.5,0.14000000000000001,7.5999999999999998E-2,4.0270000000000001,0.13500000000000001,1.5299999999999999E-2,null,1.4E-2,null,null,null,{"$f":"AU21","v":1.5100000000000001E-2},1.2E-2]
[]
[null,"Diesel LDT2: Values from non-stochastic simulations and for adjustments to distribution functions",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Diesel LDT2: stochastic simulation distribution fuctions"]
[null,"Model year is 5 years earlier than simulated technology year"]
[null,null,{"$f":"C9*C353","v":17.639999999999997},{"$f":"D27","v":0.65555926295106892},1.2257294763476659E-2,2.2637496358804143,3.6359005487596558,0.24136259239881935,2.0500000000000001E-2,0.22205304370001566,7.3000000000000001E-3,{"$f":"L27","v":0.16727733129760691},{"$f":"M27","v":3.8708299176820178E-2},2.6669211672160648E-3,3.0981496360599865E-3,"  Fixed (original for 2010)"]
[null,null,{"$f":"GetTSTableValue(B29:O39,MYear,2)","v":17.639999999999997},{"$f":"GetTSTableValue(B29:O39,MYear,3)","v":0.65555926295106892},{"$f":"GetTSTableValue(B29:O39,MYear,4)","v":1.2257294763476659E-2},{"$f":"GetTSTableValue(B29:O39,MYear,5)","v":2.2637496358804143},{"$f":"GetTSTableValue(B29:O39,MYear,6)","v":3.6359005487596558},{"$f":"GetTSTableValue(B29:O39,MYear,7)","v":0.24136259239881935},{"$f":"GetTSTableValue(B29:O39,MYear,8)","v":2.0500000000000001E-2},{"$f":"GetTSTableValue(B29:O39,MYear,9)","v":0.22205304370001566},{"$f":"GetTSTableValue(B29:O39,MYear,10)","v":7.3000000000000001E-3},{"$f":"GetTSTableValue(B29:O39,MYear,11)","v":0.16727733129760691},{"$f":"GetTSTableValue(B29:O39,MYear,12)","v":3.8708299176820178E-2},{"$f":"GetTSTableValue(B29:O39,MYear,13)","v":2.6669211672160648E-3},{"$f":"GetTSTableValue(B29:O39,MYear,14)","v":3.0981496360599865E-3},"  Interpolated Default or user input",null,null,null,"Distribution Functions of Fuel Economy and Emission Rates for Baseline Vehicles",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Baseline Values for Distribution Functions of Fuel Economy and Emission Rates for Baseline Vehicles"]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O",null,null,null,null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O",null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O"]
["MY",1990,{"$f":"C12*C356","v":16.079999999999998},0.96348642573910381,1.6515918757651338E-2,2.0040533660885482,5.2513284454704845,0.47719147042527077,2.0500000000000001E-2,0.43901492873082815,7.3000000000000001E-3,0.31471687825558498,8.077800438373485E-2,2.6734133150395937E-3,2.2682514562859871E-3,null,null,null,"MY",1990,null,0.45900000000000002,null,1.17,1.0289999999999999,0.22209999999999999,null,0.20469999999999999,null,null,null,1.2999999999999999E-2,0.111,null,1990,null,0.45900000000000002,null,1.17,1.0289999999999999,0.22209999999999999,null,0.20469999999999999,null,null,null,1.2999999999999999E-2,0.111]
["MY",1995,15.719999999999999,1.3324625608161251,1.8980113840433015E-2,4.7322909963498594,6.666731509269245,0.81500145927668954,2.0500000000000001E-2,0.74979848429186668,7.3000000000000001E-3,0.52533124865511138,0.15714329427340207,2.7014111387916647E-3,3.1482875443999752E-3,null,null,null,"MY",1995,null,0.30099999999999999,null,0.70199999999999996,1.1479999999999999,7.7499999999999999E-2,null,7.1499999999999994E-2,null,null,null,5.8999999999999999E-3,8.2000000000000003E-2,null,1995,null,0.30099999999999999,null,0.70199999999999996,1.1479999999999999,7.7499999999999999E-2,null,7.1499999999999994E-2,null,null,null,5.8999999999999999E-3,8.2000000000000003E-2]
["MY",2000,16.32,0.9286703913442107,1.0266604007775409E-2,3.2378523842164535,5.3507654288953761,0.3192693949311442,2.0500000000000001E-2,0.29372687259454389,7.3000000000000001E-3,0.22099299608988276,5.1004806951171364E-2,2.7826263620540446E-3,3.1038971642926654E-3,null,null,null,"MY",2000,null,0.30199999999999999,null,0.69499999999999995,1.03,7.51E-2,null,7.0000000000000007E-2,null,null,null,3.2000000000000002E-3,1.2E-2,null,2000,null,0.30199999999999999,null,0.69499999999999995,1.03,7.51E-2,null,7.0000000000000007E-2,null,null,null,3.2000000000000002E-3,1.2E-2]
["MY",2005,17.639999999999997,0.65555926295106892,1.2257294763476659E-2,2.2637496358804143,3.6359005487596558,0.24136259239881935,2.0500000000000001E-2,0.22205304370001566,7.3000000000000001E-3,0.16727733129760691,3.8708299176820178E-2,2.6669211672160648E-3,3.0981496360599865E-3,null,null,null,"MY",2005,null,0.17499999999999999,null,0.28499999999999998,0.442,1.8800000000000001E-2,null,1.7500000000000002E-2,null,null,null,3.2000000000000002E-3,1.2E-2,null,2005,null,0.17499999999999999,null,0.28499999999999998,0.442,1.8800000000000001E-2,null,1.7500000000000002E-2,null,null,null,3.2000000000000002E-3,1.2E-2]
["MY",2010,19.721774278978703,7.5272852999352061E-2,1.2634314778759016E-2,0.36143541900277987,0.93954563210453779,1.1975290670687274E-2,2.0500000000000001E-2,1.1017223857125696E-2,7.3000000000000001E-3,9.8541315288909427E-4,1.4717085470964798E-3,7.9432838053763763E-2,3.0970891284228031E-3,null,null,null,"MY",2010,null,6.9000000000000006E-2,null,0.28499999999999998,0.16500000000000001,1.8800000000000001E-2,null,1.7500000000000002E-2,null,null,null,3.2000000000000002E-3,1.2E-2,null,2010,null,6.9000000000000006E-2,null,0.28499999999999998,0.16500000000000001,1.8800000000000001E-2,null,1.7500000000000002E-2,null,null,null,3.2000000000000002E-3,1.2E-2]
["MY",2015,20.817364033578134,7.6466088464905421E-2,1.2625976998332957E-2,0.36214874624770588,0.9388947298348258,1.1922297212886256E-2,2.0500000000000001E-2,1.0968455441565605E-2,7.3000000000000001E-3,9.8104970871167128E-4,1.705688610651135E-3,8.2410894853504085E-2,3.1068808527613596E-3,null,null,null,"MY",2015,null,6.9000000000000006E-2,null,0.28499999999999998,0.16500000000000001,1.8800000000000001E-2,null,1.7500000000000002E-2,null,null,null,3.2000000000000002E-3,1.2E-2,null,2015,null,6.9000000000000006E-2,null,0.28499999999999998,0.16500000000000001,1.8800000000000001E-2,null,1.7500000000000002E-2,null,null,null,3.2000000000000002E-3,1.2E-2]
["MY",2020,22.863143018969975,7.724434016205875E-2,1.1164564338981404E-2,0.36405154118689859,0.54409899929846905,1.1974479806008066E-2,2.0500000000000001E-2,1.1016489267731079E-2,7.3000000000000001E-3,9.853436998380578E-4,1.713157540365214E-3,8.3249609049253895E-2,3.1183986557282344E-3,null,null,null,"MY",2020,null,6.9000000000000006E-2,null,0.28499999999999998,0.16500000000000001,1.8800000000000001E-2,null,1.7500000000000002E-2,null,null,null,3.2000000000000002E-3,1.2E-2,null,2020,null,6.9000000000000006E-2,null,0.28499999999999998,0.16500000000000001,1.8800000000000001E-2,null,1.7500000000000002E-2,null,null,null,3.2000000000000002E-3,1.2E-2]
["MY",2025,24.371278259272728,7.724434016205875E-2,1.1164564338981404E-2,0.36405154118689859,0.54409899929846905,1.1974479806008066E-2,2.0500000000000001E-2,1.1016489267731079E-2,7.3000000000000001E-3,9.853436998380578E-4,1.713157540365214E-3,8.3249609049253895E-2,3.1183986557282344E-3,null,null,null,"MY",2025,null,{"$f":"V35","v":6.9000000000000006E-2},null,{"$f":"X35","v":0.28499999999999998},0.16500000000000001,1.8800000000000001E-2,null,{"$f":"AB35","v":1.7500000000000002E-2},null,null,null,{"$f":"AF35","v":3.2000000000000002E-3},1.2E-2,null,2025,null,{"$f":"AK35","v":6.9000000000000006E-2},null,{"$f":"AM35","v":0.28499999999999998},0.16500000000000001,1.8800000000000001E-2,null,{"$f":"AQ35","v":1.7500000000000002E-2},null,null,null,{"$f":"AU35","v":3.2000000000000002E-3},1.2E-2]
["MY",2030,25.15260327956215,7.724434016205875E-2,1.1164564338981404E-2,0.36405154118689859,0.54409899929846905,1.1974479806008066E-2,2.0500000000000001E-2,1.1016489267731079E-2,7.3000000000000001E-3,9.853436998380578E-4,1.713157540365214E-3,8.3249609049253895E-2,3.1183986557282344E-3,null,null,null,"MY",2030,null,6.9000000000000006E-2,null,{"$f":"X36","v":0.28499999999999998},0.16500000000000001,1.8800000000000001E-2,null,1.7500000000000002E-2,null,null,null,{"$f":"AF36","v":3.2000000000000002E-3},1.2E-2,null,2030,null,6.9000000000000006E-2,null,{"$f":"AM36","v":0.28499999999999998},0.16500000000000001,1.8800000000000001E-2,null,1.7500000000000002E-2,null,null,null,{"$f":"AU36","v":3.2000000000000002E-3},1.2E-2]
["MY",2035,27.74702708662371,7.724434016205875E-2,1.1164564338981404E-2,0.36405154118689859,0.54409899929846905,1.1974479806008066E-2,2.0500000000000001E-2,1.1016489267731079E-2,7.3000000000000001E-3,9.853436998380578E-4,1.713157540365214E-3,8.3249609049253895E-2,3.1183986557282344E-3,null,null,null,"MY",2035,null,6.9000000000000006E-2,null,{"$f":"X37","v":0.28499999999999998},0.16500000000000001,1.8800000000000001E-2,null,1.7500000000000002E-2,null,null,null,{"$f":"AF37","v":3.2000000000000002E-3},1.2E-2,null,2035,null,6.9000000000000006E-2,null,{"$f":"AM37","v":0.28499999999999998},0.16500000000000001,1.8800000000000001E-2,null,1.7500000000000002E-2,null,null,null,{"$f":"AU37","v":3.2000000000000002E-3},1.2E-2]
["MY",2050,28.627751834479366,7.724434016205875E-2,1.1164564338981404E-2,0.36405154118689859,0.54409899929846905,1.1974479806008066E-2,2.0500000000000001E-2,1.1016489267731079E-2,7.3000000000000001E-3,9.853436998380578E-4,1.713157540365214E-3,8.3249609049253895E-2,3.1183986557282344E-3,null,null,null,"MY",2050,null,6.9000000000000006E-2,null,{"$f":"X38","v":0.28499999999999998},0.16500000000000001,1.8800000000000001E-2,null,1.7500000000000002E-2,null,null,null,{"$f":"AF38","v":3.2000000000000002E-3},1.2E-2,null,2050,null,6.9000000000000006E-2,null,{"$f":"AM38","v":0.28499999999999998},0.16500000000000001,1.8800000000000001E-2,null,1.7500000000000002E-2,null,null,null,{"$f":"AU38","v":3.2000000000000002E-3},1.2E-2]
[]
["2)  Fuel Economy and Emission Changes for LDT2 Alternative-Fueled Vehicles and Advanced Vehicle Technologies (Fuel Economy Is Relative to Baseline Gasoline Vehicle; Emissions for SI Technologies Are Relative to Baseline Gasoline Vehicle Technologies And For CI Technologies Are Relative to Baseline Diesel Vehicles) "]
[null,"Note: Grid-connected PHEVs in the charge-depleting operation have inputs of fuel and electricity consumptions and operational all electric range in their respective tables."]
[null,"Model Year",{"$f":"MAX(IF(Inputs!$E$9=\"Today\",YEAR(NOW()),Inputs!$E$9)-5,1990)","v":2009}]
[]
[null,"Gasoline Vehicle: CA gasoline",null,null,null,null,null,null,null,null,null,null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[]
[null,null,{"$f":"C48","v":1},{"$f":"D48","v":1},1,1,1,1,1,1,1,{"$f":"L48","v":1},{"$f":"M48","v":1},1,1,"  Fixed (original for 2010)"]
[null,null,{"$f":"GetTSTableValue(B50:O60,MYear,2)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,3)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,4)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,5)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,6)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,7)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,8)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,9)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,10)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,11)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,12)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,13)","v":1},{"$f":"GetTSTableValue(B50:O60,MYear,14)","v":1},"  Interpolated Default or user input"]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O"]
["MY",1990,1,0.9,0.7,0.8,0.95,0.95,1,{"$f":"H50","v":0.95},1,{"$f":"$J50","v":0.95},{"$f":"$J50","v":0.95},0.92,1]
["MY",1995,1,0.9,0.7,0.8,0.95,0.95,1,0.95,1,{"$f":"$J51","v":0.95},0.95,0.92,1]
["MY",2000,1,0.9,0.7,0.8,0.95,0.95,1,0.95,1,0.95,0.95,0.92,1]
["MY",2005,1,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2010,1,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2015,1,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2020,1,1,1,1,1,1,1,{"$f":"H56","v":1},{"$f":"I56","v":1},1,1,1,1]
["MY",2025,1,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2030,1,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2035,1,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2050,1,1,1,1,1,1,1,1,1,1,1,1,1]
[]
[null,"Bi-fuel CNGV on CNG",null,null,null,null,null,null,null,null,null,null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,null,{"$f":"C82","v":1},1,0.85,1,1,1,1,1,1,{"$f":"L82","v":1},{"$f":"M82","v":1},1,1,"  Fixed (original for 2010)"]
["MY",2000,1,1,0.85,0.9,1,1,1,1,1,1,1,0.8,1]
["MY",2025,1,1,0.85,1,1,1,1,1,1,1,1,1,1]
["MY",1995,1,1,1,0.8,1,1,1,1,1,{"$f":"$J136","v":1},1,1,1]
["MY",2050,1.05,1,0.5,1,1,1,1,1,1,1,1,10,1]
["MY",2050,1.05,1,0.5,1,1,1,1,1,1,1,1,10,1]
[null,null,{"$f":"C201","v":1.07},1,0.85,1,1,1,1,1,1,{"$f":"L201","v":1},{"$f":"M201","v":1},1,1,"  Fixed (original for 2010)"]
["MY",2010,1.07,1,0.85,1,1,1,1,1,1,1,1,1,1]
["MY",1990,1,1,1,1,1,1,1,{"$f":"H237","v":1},1,{"$f":"$J237","v":1},{"$f":"$J237","v":1},1,1]
["MY",2015,1.1499999999999999,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2030,1.1499999999999999,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2030,1.1499999999999999,1,1,1,1,1,1,1,1,1,1,1,1]
["MY",2030,1.1499999999999999,1,0.85,1,1,1,1,1,1,1,1,1,1]
["MY",2030,1.1499999999999999,1,0.85,1,1,1,1,1,1,1,1,1,1]
[]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O"]
["MY",2005,1.2,1,null,1,1,1,1,1,1,1,1,1,1]
["MY",2005,1.2,1,null,1,1,1,1,1,1,1,1,1,1]
[null,null,{"$f":"C456","v":1.3},0.86,1,0.74,0.78,1,1,1,1,{"$f":"L456","v":1},{"$f":"M456","v":1},0.84,1,"  Fixed (original for 2010)"]
["MY",2020,1.6159046323689179,0.86,1,0.74,0.78,1,1,{"$f":"H481","v":1},{"$f":"I481","v":1},1,1,0.84,1]
["MY",2020,1.6159046323689179,0.86,1,0.74,0.78,1,1,{"$f":"H498","v":1},{"$f":"I498","v":1},1,1,0.84,1]
["MY",2015,1.4725027173785872,0.86,1,0.74,0.78,1,1,1,1,1,1,5,1]
[null,null,{"$f":"C558","v":1.3},0.86,1,0.74,0.78,1,1,1,1,{"$f":"L558","v":1},{"$f":"M558","v":1},0.84,1,"  Fixed (original for 2010)"]
[null,null,{"$f":"C575","v":1.3},0.86,1,0.74,0.78,1,1,1,1,{"$f":"L575","v":1},{"$f":"M575","v":1},0.84,1,"  Fixed (original for 2010)"]
["MY",1995,1,1,1,1,1,1,1,1,1,{"$f":"$J595","v":1},1,1,1]
[null,"Grid-Connected SI PHEV: Gasoline",null,null,null,null,null,null,null,null,null,null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
["MY",2010,{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$16+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/INDEX(Vehicles_Baseline_GasLDT2_TSTbl,ROW(B628)-ROW($T624:$X634)+1,2)/(INDEX($T624:$X634,ROW(B628)-ROW($T624:$X634)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX($Z624:$AD634,ROW(B628)-ROW($T624:$X634)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":4.2498091931515551},0.86,1,0.74,0.78,1,1,1,1,1,1,0.84,1,null,null,null,"MY",2010,1528.0164318474642,1481.3984324995868,2.494925661225321,2.494925661225321,"MY",2010,248.16211199999998,260.868696,397.92116571428573,399.53093714285717,"MY",2010,11.715717313044145,22.267749780142271,19.348181678599254,25.678707379628062]
["MY",2030,{"$f":"INDEX($T642:$X652,ROW(B649)-ROW($T642:$X652)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1.6725899040779686},0.86,1,0.74,0.78,1,1,{"$f":"H649","v":1},{"$f":"I649","v":1},1,1,0.84,1,null,null,null,"MY",2030,1.8241614229758494,1.8125030107061773,1.6809275102979357,1.6725899040779686]
[null,"CD Mode",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel Consumption in CD Mode (Btu_fuel/mile) Note: fuel Btu/mi and electicity Wh/mi are additive in CD mode",null,null,null,null,null,"Electricity Consumption in CD Mode (Wh/mile)",null,null,null,null,null,"Operational All Electric Range (mile)"]
["MY",2000,{"$f":"INDEX($T709:$X719,ROW(B711)-ROW($T709:$X719)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",2000,1,1,1,1]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O",null,null,null,null,"     RAER[mi]\n\nModel\nYear",10,20,30,40,null,"     RAER[mi]\n\nModel\nYear",10,20,30,40,null,"     RAER[mi]\n\nModel\nYear",10,20,30,40]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O",null,null,null,null,"     RAER[mi]\n\nModel\nYear",10,20,30,40]
["MY",2000,{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$16+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/INDEX(Vehicles_Baseline_GasLDT2_TSTbl,ROW(B762)-ROW($T760:$X770)+1,2)/(INDEX($T760:$X770,ROW(B762)-ROW($T760:$X770)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX($Z760:$AD770,ROW(B762)-ROW($T760:$X770)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":0.99992701412480611},1,1,1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",2000,{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$16+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/$C$14-AA762*Wh2BTU","v":8246.1113877701628},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$16+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/$C$14-AB762*Wh2BTU","v":8246.1113877701628},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$16+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/$C$14-AC762*Wh2BTU","v":8246.1113877701628},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$16+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/$C$14-AD762*Wh2BTU","v":8246.1113877701628},"MY",2000,1,1,1,1,"MY",2000,0,0,0,0]
["MY",2000,{"$f":"INDEX($T777:$X787,ROW(B779)-ROW($T777:$X787)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",2000,1,1,1,1]
["MY",2025,{"$f":"INDEX($T811:$X821,ROW(B818)-ROW($T811:$X821)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1.6461584377322771},0.86,1,0.74,0.78,1,1,1,1,1,1,5,1,null,null,null,"MY",2025,1.748213512501174,1.7330004985982574,1.6610542933379038,1.6461584377322771]
[]
["MY",2015,{"$f":"INDEX($T845:$X855,ROW(B850)-ROW($T845:$X855)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1.4337874947046862},0.86,1,0.74,0.78,1,1,1,1,1,1,0.84,1,null,null,null,"MY",2015,1.473090202888703,1.4328300080102299,1.3673218660973037,1.4337874947046862]
["MY",1995,1,1,1,1,1,1,1,1,1,{"$f":"$J876","v":1},1,1,1,null,null,null,"MY",1995,1,1,1,1]
["MY",2015,{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$16+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/INDEX(Vehicles_Baseline_GasLDT2_TSTbl,ROW(B893)-ROW(Vehicles_GCHEV_GridOperation_EtOH_LDT2_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCHEV_GridOperation_EtOH_LDT2_FE_TSTbl,ROW(B893)-ROW(Vehicles_GCHEV_GridOperation_EtOH_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCHEV_GridOperation_EtOH_LDT2_EC_TSTbl,ROW(B893)-ROW(Vehicles_GCHEV_GridOperation_EtOH_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":2.658127267680392},0.86,1,0.74,0.78,1,1,1,1,1,1,0.84,1,null,null,null,"MY",2015,2773.7088233215886,2722.6045430831964,907.59597862353667,740.45216916516927,"MY",2015,203.89482855595691,208.45303022904045,474.93973865506888,455.30868799924855,"MY",2015,16.910937979251965,32.282555895714196,23.610533900057593,32.940188920850886]
[null,"CD Mode",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel Consumption in CD Mode (Btu_fuel/mile) Note: fuel Btu/mi and electicity Wh/mi are additive in CD mode",null,null,null,null,null,"Electricity Consumption in CD Mode (Wh/mile)",null,null,null,null,null,"Operational All Electric Range (mile)"]
["MY",2000,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,"Grid-Independent CIDI HEV: FT Diesel",null,null,null,null,null,null,null,null,null,null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O"]
["MY",2020,1.4998766766413905,1,1,1,0.82,1,1,{"$f":"H1014","v":1},{"$f":"I1014","v":1},1,1,1,1]
[null,null,{"$f":"GetTSTableValue(B1025:O1035,MYear,2)","v":1.6},{"$f":"GetTSTableValue(B1025:O1035,MYear,3)","v":1},{"$f":"GetTSTableValue(B1025:O1035,MYear,4)","v":1},{"$f":"GetTSTableValue(B1025:O1035,MYear,5)","v":1},{"$f":"GetTSTableValue(B1025:O1035,MYear,6)","v":0.82},{"$f":"GetTSTableValue(B1025:O1035,MYear,7)","v":1},{"$f":"GetTSTableValue(B1025:O1035,MYear,8)","v":1},{"$f":"GetTSTableValue(B1025:O1035,MYear,9)","v":1},{"$f":"GetTSTableValue(B1025:O1035,MYear,10)","v":1},{"$f":"GetTSTableValue(B1025:O1035,MYear,11)","v":1},{"$f":"GetTSTableValue(B1025:O1035,MYear,12)","v":1},{"$f":"GetTSTableValue(B1025:O1035,MYear,13)","v":1},{"$f":"GetTSTableValue(B1025:O1035,MYear,14)","v":1},"  Interpolated Default or user input"]
["MY",2000,{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$16+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/INDEX(Vehicles_Baseline_GasLDT2_TSTbl,ROW(B1044)-ROW($T1042:$X1052)+1,2)/(INDEX($T1042:$X1052,ROW(B1044)-ROW($T1042:$X1052)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX($Z1042:$AD1052,ROW(B1044)-ROW($T1042:$X1052)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":0.99992701412480611},1,1,1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",2000,{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$16+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/$C$14-AA1044*Wh2BTU","v":8246.1113877701628},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$16+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/$C$14-AB1044*Wh2BTU","v":8246.1113877701628},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$16+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/$C$14-AC1044*Wh2BTU","v":8246.1113877701628},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$16+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/$C$14-AD1044*Wh2BTU","v":8246.1113877701628},"MY",2000,1,1,1,1,"MY",2000,0,0,0,0]
["MY",2025,{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$16+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/INDEX(Vehicles_Baseline_GasLDT2_TSTbl,ROW(B1083)-ROW($T1076:$X1086)+1,2)/(INDEX($T1076:$X1086,ROW(B1083)-ROW($T1076:$X1086)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX($Z1076:$AD1086,ROW(B1083)-ROW($T1076:$X1086)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":3.0535501751051499},1,1,1,0.82,1,1,1,1,1,1,1.5,1,null,null,null,"MY",2025,1626.4225178528177,1538.5360147435681,2.5137790037534726,2.5137790037534726,"MY",2025,282.21930000000003,298.95819999999998,456.05142857142857,461.74157142857149,"MY",2025,12.24308861938216,22.321246916793054,22.939902102206521,30.16633840636274]
["MY",2035,{"$f":"INDEX($T1095:$X1105,ROW(B1102)-ROW($T1095:$X1105)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1.5205401279666002},1,1,1,0.82,1,1,1,1,1,1,1.5,1,null,null,null,"MY",2035,1.6893795170684867,1.6854628929933186,1.5130185797213822,1.5205401279666002]
["MY",2050,{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$16+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/INDEX(Vehicles_Baseline_GasLDT2_TSTbl,ROW(B1120)-ROW($T1110:$X1120)+1,2)/(INDEX($T1110:$X1120,ROW(B1120)-ROW($T1110:$X1120)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX($Z1110:$AD1120,ROW(B1120)-ROW($T1110:$X1120)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":2.7485864433905993},1,1,1,0.82,1,1,1,1,1,1,1,1,null,null,null,"MY",2050,1372.365835211486,1247.5742052063322,2.5137790037534726,2.5137790037534726,"MY",2050,244.2835,269.17369999999994,404.28042857142856,410.49414285714283,"MY",2050,12.299581019594036,21.232372256279131,22.619421702686573,29.405954591661128]
["MY",2050,{"$f":"INDEX($T1127:$X1137,ROW(B1137)-ROW($T1127:$X1137)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1.5826783897990713},1,1,1,0.82,1,1,1,1,1,1,1,1,null,null,null,"MY",2050,1.8735914395752444,1.8718082412872734,1.5792864546875478,1.5826783897990713]
[null,null,{"$f":"C1159","v":1.0540847532950219},{"$f":"D1159","v":1},1,1,0.82,1,1,1,1,{"$f":"L1159","v":1},{"$f":"M1159","v":1},1,1,"  Fixed (original for 2010)",null,null,null,null,{"$f":"U1159","v":1.4089379085266129},1.4005057193227513,1.068191245670931,1.0540847532950219]
[null,"Grid-Connected CIDI PHEV: Renewable Diesel Blend",null,null,null,null,null,null,null,null,null,null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
["MY",1995,{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$16+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/INDEX(Vehicles_Baseline_GasLDT2_TSTbl,ROW(B1213)-ROW($T1212:$X1222)+1,2)/(INDEX($T1212:$X1222,ROW(B1213)-ROW($T1212:$X1222)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX($Z1212:$AD1222,ROW(B1213)-ROW($T1212:$X1222)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":0.99992969724039749},1,1,1,1,1,1,1,1,{"$f":"$J1213","v":1},1,1,1,null,null,null,"MY",1995,{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$16+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/$C$13-AA1213*Wh2BTU","v":8560.9786980530553},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$16+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/$C$13-AB1213*Wh2BTU","v":8560.9786980530553},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$16+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/$C$13-AC1213*Wh2BTU","v":8560.9786980530553},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$16+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/$C$13-AD1213*Wh2BTU","v":8560.9786980530553},"MY",1995,1,1,1,1,"MY",1995,0,0,0,0]
["MY",2015,{"$f":"INDEX($T1229:$X1239,ROW(B1234)-ROW($T1229:$X1239)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1.4337874947046862},1,1,1,0.82,1,1,1,1,1,1,1,1,null,null,null,"MY",2015,1.473090202888703,1.4328300080102299,1.3673218660973037,1.4337874947046862]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O",null,null,null,null,"     RAER[mi]\n\nModel\nYear",100,300]
["MY",2030,2.2205730922284626,0,0,0,0,0,1,{"$f":"H1271","v":0},{"$f":"I1271","v":1},0,0,0,0]
[null,"LS Gasoline Fuel-Cell Vehicle",null,null,null,null,null,null,null,null,null,null,null,null,null,"Model year is 5 years earlier than simulated technology year"]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O"]
["MY",2015,1.6012232415902139,0.2,0.4,0.2,0.2,0,1,0,1,0,0,0.2,0.2]
["MY",2020,1.6027149321266967,0.2,0.05,0.2,0.2,0,1,0,1,0,0,1,0.2]
[null,null,{"$f":"C1382","v":1.4392523364485983},0.2,0.05,0.2,0.2,0,1,0,1,{"$f":"L1382","v":0},{"$f":"M1382","v":0},0.2,0.2,"  Fixed (original for 2010)"]
["MY",2015,{"$f":"(Inputs!$E$1398*Fuel_Specs!$B$16+(1-Inputs!$E$1398)*Fuel_Specs!$B$15)/INDEX(Vehicles_Baseline_GasLDT2_TSTbl,ROW(B1402)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_LDT2_FE_TSTbl)+1,2)/(INDEX(Vehicles_GCFCV_GridOperation_Hydrogen_LDT2_FE_TSTbl,ROW(B1402)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)+(INDEX(Vehicles_GCFCV_GridOperation_Hydrogen_LDT2_EC_TSTbl,ROW(B1402)-ROW(Vehicles_GCFCV_GridOperation_Hydrogen_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)*Wh2BTU/Grid_ChargerEfficiency))","v":2.7652261545478831},0,0,0,0,0,1,0,1,0,0,0,0,null,null,null,"MY",2015,1294.9496494298132,1519.5606376638571,1.0746940008802905,5.3575908427146495E-3,"MY",2015,401.75829999999996,359.72709999999995,603.45414285714287,614.98328571428567,"MY",2015,10.085893682843642,22.252910053204225,25.682536218280521,34.386524302751091]
[null,"CS Mode",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel Economy in CS Mode (MPG)"]
[null,null,{"$f":"C1412","v":1.5328315012802469},{"$f":"D1412","v":0},0,0,0,0,1,0,1,{"$f":"L1412","v":0},{"$f":"M1412","v":0},0,0,"  Fixed (original for 2010)",null,null,null,null,{"$f":"U1412","v":1.6057934261392857},1.5856772876516385,1.5546996098955845,1.5328315012802469]
[null,null,{"$f":"GetTSTableValue(B1414:O1424,MYear,2)","v":1.5328315012802469},{"$f":"GetTSTableValue(B1414:O1424,MYear,3)","v":0},{"$f":"GetTSTableValue(B1414:O1424,MYear,4)","v":0},{"$f":"GetTSTableValue(B1414:O1424,MYear,5)","v":0},{"$f":"GetTSTableValue(B1414:O1424,MYear,6)","v":0},{"$f":"GetTSTableValue(B1414:O1424,MYear,7)","v":0},{"$f":"GetTSTableValue(B1414:O1424,MYear,8)","v":1},{"$f":"GetTSTableValue(B1414:O1424,MYear,9)","v":0},{"$f":"GetTSTableValue(B1414:O1424,MYear,10)","v":1},{"$f":"GetTSTableValue(B1414:O1424,MYear,11)","v":0},{"$f":"GetTSTableValue(B1414:O1424,MYear,12)","v":0},{"$f":"GetTSTableValue(B1414:O1424,MYear,13)","v":0},{"$f":"GetTSTableValue(B1414:O1424,MYear,14)","v":0},"  Interpolated Default or user input",null,null,null,null,{"$f":"GetTSTableValue(T1414:X1424,MYear,2)","v":1.6057934261392857},{"$f":"GetTSTableValue(T1414:X1424,MYear,3)","v":1.5856772876516385},{"$f":"GetTSTableValue(T1414:X1424,MYear,4)","v":1.5546996098955845},{"$f":"GetTSTableValue(T1414:X1424,MYear,5)","v":1.5328315012802469}]
[null,"Model Year","MPGGE","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","BC","OC","CH4","N2O",null,null,null,null,"     RAER[mi]\n\nModel\nYear",10,20,30,40]
["MY",1990,{"$f":"INDEX(Vehicles_GCFCV_ICE_Hydrogen_LDT2_FE_TSTbl,ROW(B1414)-ROW(Vehicles_GCFCV_ICE_Hydrogen_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1},1,1,1,1,1,1,{"$f":"H1414","v":1},1,{"$f":"$J1414","v":1},{"$f":"$J1414","v":1},1,1,null,null,null,"MY",1990,1,1,1,1]
["MY",1995,1,1,1,1,1,1,1,1,1,{"$f":"$J1415","v":1},1,1,1,null,null,null,"MY",1995,1,1,1,1]
["MY",2000,1,1,1,1,1,1,1,1,1,1,1,1,1,null,null,null,"MY",2000,1,1,1,1]
["MY",2005,1.5328315012802469,0,0,0,0,0,1,0,1,0,0,0,0,null,null,null,"MY",2005,1.6057934261392857,1.5856772876516385,1.5546996098955845,1.5328315012802469]
["MY",2010,1.5328315012802469,0,0,0,0,0,1,0,1,0,0,0,0,null,null,null,"MY",2010,1.6057934261392857,1.5856772876516385,1.5546996098955845,1.5328315012802469]
["MY",2015,1.8981802911011572,0,0,0,0,0,1,0,1,0,0,0,0,null,null,null,"MY",2015,2.0182218783581591,1.9725953029893424,1.9371812569450377,1.8981802911011572]
["MY",2020,{"$f":"INDEX(Vehicles_GCFCV_ICE_Hydrogen_LDT2_FE_TSTbl,ROW(B1420)-ROW(Vehicles_GCFCV_ICE_Hydrogen_LDT2_FE_TSTbl)+1,MATCH(Grid_AER,Grid_VMT_AER,0)+1)","v":1.9035637982316831},0,0,0,0,0,1,{"$f":"H1420","v":0},{"$f":"I1420","v":1},0,0,0,0,null,null,null,"MY",2020,1.9883996196164795,1.9631342854899743,1.9245454684770535,1.9035637982316831]
["MY",2025,2.1235303424760272,0,0,0,0,0,1,0,1,0,0,0,0,null,null,null,"MY",2025,2.2063138977413597,2.1876824844831111,2.1399963512648994,2.1235303424760272]
["MY",2030,2.1839969926021485,0,0,0,0,0,1,0,1,0,0,0,0,null,null,null,"MY",2030,2.2549240661820242,2.2404169415949595,2.1958111871578057,2.1839969926021485]
["MY",2035,2.0008228266026173,0,0,0,0,0,1,0,1,0,0,0,0,null,null,null,"MY",2035,2.0587746700595599,2.0513878406397685,2.0062215724397952,2.0008228266026173]
["MY",2050,2.0814400504555133,0,0,0,0,0,1,0,1,0,0,0,0,null,null,null,"MY",2050,2.1447650222096071,2.1391803131772287,2.0842815999505682,2.0814400504555133]

{"sheet":"Vehicles","index":24,"n_rows":82,"n_cols":129,"rows_kept":82,"cut":false,"hidden":false,"merged":[]}
["Energy Use and Emissions of Vehicle Operations"]
[]
["1) Scenario Control and Key Input Parameters (from the Inputs sheet)"]
["Volumetric share of an alternative fuel in a fuel blend"]
[null,"Methanol in FFV fuel",{"$f":"Inputs!F772","v":0.85}]
[null,"Methanol in dedicated vehicle fuel",{"$f":"Inputs!F773","v":0.9}]
[null,"Ethanol in low-level blend of gasoline and ethanol",{"$f":"Inputs!F774*(1-Inputs!G774)","v":9.8000000000000004E-2}]
[null,"Ethanol in FFV fuel",{"$f":"Inputs!F775*(1-Inputs!G775)","v":0.83299999999999996}]
[null,"Ethanol in dedicated vehicle fuel",{"$f":"Inputs!F776*(1-Inputs!G776)","v":0.83299999999999996}]
[null,"Ethanol in high octane fuel (HOF E25)",{"$f":"25%*(1-Inputs!G88)","v":0.245},null,null,null,null,"E25","E40","E10"]
[null,"Ethanol in high octane fuel (HOF E40)",{"$f":"40%*(1-Inputs!G88)","v":0.39200000000000002},null,"MPGGE gains by high octane fuel",null,null,0.05,0.05,0.05]
[null,"Butanol in FFV fuel",{"$f":"Inputs!F777","v":1}]
[null,"FT diesel in CIDI fuel",{"$f":"Inputs!F778","v":1}]
[null,"Biodiesel in CIDI fuel",{"$f":"Inputs!F779","v":0.2}]
[null,"Renewable diesel in CIDI fuel",{"$f":"Inputs!F780","v":1}]
[null,"Renewable gasoline in SI fuel",{"$f":"Inputs!F781","v":1}]
[null,"Ethanol in E-diesel",{"$f":"Inputs!F782","v":0.1},null,null,null,null,null,null,null,null,null,null,null,null,null,"Coefficient of VMT-Share Curve Fit Note: DO NOT Change"]
[null,"Additives in E-diesel",{"$f":"Inputs!F783","v":0.01},null,null,null,null,null,null,null,null,null,null,null,null,null,-7.7300000000000004E-9,2.6299999999999998E-6,-3.6499999999999998E-4,2.6599999999999999E-2]
[]
["Vehicle miles traveled (VMT) share by CD and CS operations for grid-connected (plug-in) hybrid electric vehicles Note: This VMT % will be used to calculate a weighted average performance of combined CD and CS operations"]
[null,null,"Grid-Connected SI PHEV: Gasoline","Grid-Connected SI HEV: CA gasoline","Grid-Connected SI HEV: RG","Grid-Connected SI HEV: Low-Level EtOH Blend with Gasoline","Grid-Connected SI HEV: CNG","Grid-Connected SI HEV: LNG","Grid-Connected SI HEV: LPG","Grid-Connected SI HEV: MeOH","Grid-Connected SI HEV: EtOH","Grid-Connected SI ICE HEV: H2","Compression Ignition PHEVs: CD and LSD","Grid-Independent CIDI HEVs: Dimethyl Ether","Grid-Independent CIDI HEVs: FT Diesel",{"$f":"\"Grid-Independent CIDI HEV: \" &\"BD\"& TEXT(Inputs!F779*100,\"0\")","v":"Grid-Independent CIDI HEV: BD20"},{"$f":"\"Grid-Independent CIDI HEV: \" &\"RD\"&TEXT(Vehicles!C15*100,\"0\")","v":"Grid-Independent CIDI HEV: RD100"},"Grid-Independent CIDI HEVs: E-Diesel","Fuel Cell PHEVs: H2"]
[null,"Operational All Electric Range (miles)",{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_CGnFRFG_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_CGnFRFG_LDT1_AER,Vehicles_GCHEV_GridOperation_CGnFRFG_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":33.138357313213412},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_CARFG_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_CARFG_LDT1_AER,Vehicles_GCHEV_GridOperation_CARFG_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":33.138357313213412},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_RG_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_RG_LDT1_AER,Vehicles_GCHEV_GridOperation_RG_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":33.138357313213412},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_EtOH_LLBlend_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_EtOH_LLBlend_LDT1_AER,Vehicles_GCHEV_GridOperation_EtOH_LLBlend_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":33.138357313213412},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_CNG_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_CNG_LDT1_AER,Vehicles_GCHEV_GridOperation_CNG_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":33.138357313213412},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_LNG_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_LNG_LDT1_AER,Vehicles_GCHEV_GridOperation_LNG_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":33.138357313213412},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_LPG_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_LPG_LDT1_AER,Vehicles_GCHEV_GridOperation_LPG_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":33.138357313213412},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_MeOH_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_MeOH_LDT1_AER,Vehicles_GCHEV_GridOperation_MeOH_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":33.141356869017756},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_EtOH_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_EtOH_LDT1_AER,Vehicles_GCHEV_GridOperation_EtOH_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":33.141356869017756},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_Hydrogen_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_Hydrogen_LDT1_AER,Vehicles_GCHEV_GridOperation_Hydrogen_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":33.137737979274164},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_CDnLSD_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_CDnLSD_LDT1_AER,Vehicles_GCHEV_GridOperation_CDnLSD_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":33.116291729217934},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_DME_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_DME_LDT1_AER,Vehicles_GCHEV_GridOperation_DME_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":33.116291729217934},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_FTD_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_FTD_LDT1_AER,Vehicles_GCHEV_GridOperation_FTD_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":33.116291729217934},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_BD_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_BD_LDT1_AER,Vehicles_GCHEV_GridOperation_BD_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":33.116291729217934},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_RD_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_RD_LDT1_AER,Vehicles_GCHEV_GridOperation_RD_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":33.116291729217934},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_ED_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_ED_LDT1_AER,Vehicles_GCHEV_GridOperation_ED_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":33.116291729217934},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCFCV_GridOperation_Hydrogen_Car_AER,IF(Veh_Type_Option=2,Vehicles_GCFCV_GridOperation_Hydrogen_LDT1_AER,Vehicles_GCFCV_GridOperation_Hydrogen_LDT2_AER)),MATCH(Grid_AER,Grid_VMT_AER))","v":34.690115382732969}]
[null,"Charge-Depleting (CD) Operation",{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCHEV_CGnFRFG_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCHEV_CGnFRFG_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCHEV_CGnFRFG_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCHEV_CGnFRFG_VMTShare,1)","v":0.56704150833481859},{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCHEV_CARFG_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCHEV_CARFG_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCHEV_CARFG_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCHEV_CARFG_VMTShare,1)","v":0.56704150833481859},{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCHEV_RG_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCHEV_RG_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCHEV_RG_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCHEV_RG_VMTShare,1)","v":0.56704150833481859},{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCHEV_EtOH_LLBlend_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCHEV_EtOH_LLBlend_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCHEV_EtOH_LLBlend_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCHEV_EtOH_LLBlend_VMTShare,1)","v":0.56704150833481859},{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCHEV_CNG_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCHEV_CNG_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCHEV_CNG_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCHEV_CNG_VMTShare,1)","v":0.56704150833481859},{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCHEV_LNG_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCHEV_LNG_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCHEV_LNG_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCHEV_LNG_VMTShare,1)","v":0.56704150833481859},{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCHEV_LPG_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCHEV_LPG_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCHEV_LPG_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCHEV_LPG_VMTShare,1)","v":0.56704150833481859},{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCHEV_MeOH_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCHEV_MeOH_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCHEV_MeOH_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCHEV_MeOH_VMTShare,1)","v":0.56707134713032925},{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCHEV_EtOH_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCHEV_EtOH_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCHEV_EtOH_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCHEV_EtOH_VMTShare,1)","v":0.56707134713032925},{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCHEV_Hydrogen_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCHEV_Hydrogen_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCHEV_Hydrogen_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCHEV_Hydrogen_VMTShare,1)","v":0.56703534701679759},{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCHEV_CDnLSD_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCHEV_CDnLSD_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCHEV_CDnLSD_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCHEV_CDnLSD_VMTShare,1)","v":0.56682192023350131},{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCHEV_DME_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCHEV_DME_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCHEV_DME_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCHEV_DME_VMTShare,1)","v":0.56682192023350131},{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCHEV_FTD_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCHEV_FTD_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCHEV_FTD_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCHEV_FTD_VMTShare,1)","v":0.56682192023350131},{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCHEV_BD_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCHEV_BD_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCHEV_BD_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCHEV_BD_VMTShare,1)","v":0.56682192023350131},{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCHEV_RD_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCHEV_RD_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCHEV_RD_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCHEV_RD_VMTShare,1)","v":0.56682192023350131},{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCHEV_ED_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCHEV_ED_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCHEV_ED_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCHEV_ED_VMTShare,1)","v":0.56682192023350131},{"$f":"INDEX(Grid_VMT_ShareCurveFit,1)*INDEX(Grid_GCFCV_Hydrogen_VMTShare,1)^4+INDEX(Grid_VMT_ShareCurveFit,2)*INDEX(Grid_GCFCV_Hydrogen_VMTShare,1)^3+INDEX(Grid_VMT_ShareCurveFit,3)*INDEX(Grid_GCFCV_Hydrogen_VMTShare,1)^2+INDEX(Grid_VMT_ShareCurveFit,4)*INDEX(Grid_GCFCV_Hydrogen_VMTShare,1)","v":0.58211270592622011}]
[null,"Charge-Sustaining (CS) Operation",{"$f":"1-INDEX(Grid_GCHEV_CGnFRFG_VMTShare,2)","v":0.43295849166518141},{"$f":"1-INDEX(Grid_GCHEV_CARFG_VMTShare,2)","v":0.43295849166518141},{"$f":"1-INDEX(Grid_GCHEV_RG_VMTShare,2)","v":0.43295849166518141},{"$f":"1-INDEX(Grid_GCHEV_EtOH_LLBlend_VMTShare,2)","v":0.43295849166518141},{"$f":"1-INDEX(Grid_GCHEV_CNG_VMTShare,2)","v":0.43295849166518141},{"$f":"1-INDEX(Grid_GCHEV_LNG_VMTShare,2)","v":0.43295849166518141},{"$f":"1-INDEX(Grid_GCHEV_LPG_VMTShare,2)","v":0.43295849166518141},{"$f":"1-INDEX(Grid_GCHEV_MeOH_VMTShare,2)","v":0.43292865286967075},{"$f":"1-INDEX(Grid_GCHEV_EtOH_VMTShare,2)","v":0.43292865286967075},{"$f":"1-INDEX(Grid_GCHEV_Hydrogen_VMTShare,2)","v":0.43296465298320241},{"$f":"1-INDEX(Grid_GCHEV_CDnLSD_VMTShare,2)","v":0.43317807976649869},{"$f":"1-INDEX(Grid_GCHEV_DME_VMTShare,2)","v":0.43317807976649869},{"$f":"1-INDEX(Grid_GCHEV_FTD_VMTShare,2)","v":0.43317807976649869},{"$f":"1-INDEX(Grid_GCHEV_BD_VMTShare,2)","v":0.43317807976649869},{"$f":"1-INDEX(Grid_GCHEV_RD_VMTShare,2)","v":0.43317807976649869},{"$f":"1-INDEX(Grid_GCHEV_ED_VMTShare,2)","v":0.43317807976649869},{"$f":"1-INDEX(Grid_GCFCV_Hydrogen_VMTShare,2)","v":0.41788729407377989}]
[]
["Share of RFG out of RFG and CG or Share of LSD out of LSD and CD for alternative fuel blends"]
[null,"    Gasoline for methanol blend",{"$f":"Vehicles_MeOHBlend_FRFGShare","v":0}]
[null,"    Gasoline for low-level ethanol blend",{"$f":"Vehicles_MeOHBlend_FRFGShare","v":0}]
[null,"    Gasoline for high-level ethanol blend",{"$f":"Vehicles_MeOHBlend_FRFGShare","v":0}]
[null,"    Gasoline for butanoll blend",{"$f":"Vehicles_MeOHBlend_FRFGShare","v":0}]
[null,"Gasoline for high octane fuel (HOF E25)",0]
[null,"Gasoline for high octane fuel (HOF E40)",0]
[null,"Gasoline for renewable gasoline blend",{"$f":"Vehicles_MeOHBlend_FRFGShare","v":0}]
[null,"    Diesel for Fischer-Tropsch diesel blend",{"$f":"Inputs!F793","v":1}]
[null,"Diesel for biodiesel blend",{"$f":"Inputs!F794","v":1}]
[null,"Diesel for renewable diesel blend",{"$f":"Inputs!F795","v":1}]
[null,"    Diesel for E-diesel blend",{"$f":"Inputs!F796","v":1}]
[]
["2) Ratios of Vehicle Fuel Economy and Emissions by Advanced and Alternative-Fueled Vehicles (from the Inputs sheet)"]
["    (fuel economy is relative to baseline gasoline vehicle; emissions for SI technologies are relative to GVs fueled with baseline gasoline, and for CIDI technologies are relative to CIDI Vehicles fueled with baseline diesel)"]
[null,"Gasoline Vehicle: CA gasoline","Gasoline Vehicle: Low-Level EtOH Blend with Gasoline","Bi-fuel CNGV on CNG","Dedicated CNGV","Dedicated LNGV","Dedicated LPGV","MeOH Flexible-Fuel Vehicle","Dedicated MeOH Vehicle","EtOH Flexible-Fuel Vehicle","BtOH Flexible-Fuel Vehicle","Dedicated EtOH Vehicle","H2 ICE Vehicle",{"$f":"\"RG\" &  TEXT(Vehicles!C16*100,\"0\") & \" Vehicle\"","v":"RG100 Vehicle"},"SIDI Vehicle: Gasoline","SIDI Vehicle: CA gasoline","SIDI Vehicle: Low-Level EtOH Blend with Gasoline","SIDI Dedicated MeOH Vehicle","SIDI Dedicated EtOH Vehicle","CIDI Vehicle: Conventional or LS Diesel","CIDI Vehicle: Dimethyl Ether","CIDI Vehicle: FT Diesel",{"$f":"\"CIDI Vehicle: \" & \"BD\"& TEXT(Inputs!F779*100,\"0\")","v":"CIDI Vehicle: BD20"},{"$f":"\"CIDI Vehicle: RD\" &TEXT(Vehicles!C15*100,\"0\")","v":"CIDI Vehicle: RD100"},"CIDI Vehicle: E-Diesel","Grid-Independent SI HEV: Gasoline","Grid-Independent SI HEV: CA gasoline","Grid-Independent SI HEV: RG","Grid-Independent SI HEV: Low-Level EtOH Blend with Gasoline","Grid-Independent SI HEV: CNG","Grid-Independent SI HEV: LNG","Grid-Independent SI HEV: LPG","Grid-Independent SI HEV: MeOH","Grid-Independent SI HEV: EtOH","Grid-Independent SI ICE HEV: H2","Grid-Connected SI PHEV: Gasoline, CD On-Board","Grid-Connected SI PHEV: Gasoline, CS Mode","Grid-Connected SI PHEV: CA gasoline, CD On-Board","Grid-Connected SI PHEV: CA gasoline, CS Mode","Grid-Connected SI PHEV: RG, CD On-Board","Grid-Connected SI PHEV: RG, CS Mode","Grid-Connected SI PHEV: Low-Level EtOH Blend with Gasoline, CD On-Board","Grid-Connected SI PHEV: Low-Level EtOH Blend with Gasoline, CS Mode","Grid-Connected SI PHEV: CNG, CD On-Board","Grid-Connected SI PHEV: CNG, CS Mode","Grid-Connected SI PHEV: LNG, CD On-Board","Grid-Connected SI PHEV: LNG, CS Mode","Grid-Connected SI PHEV: LPG, CD On-Board","Grid-Connected SI PHEV: LPG, CS Mode","Grid-Connected SI PHEV: MeOH, CD On-Board","Grid-Connected SI PHEV: MeOH, CS Mode","Grid-Connected SI PHEV: EtOH, CD On-Board","Grid-Connected SI PHEV: EtOH, CS Mode","Grid-Connected SI PHEV: H2, CD On-Board","Grid-Connected SI PHEV: H2, CS Mode","Grid-Independent CIDI HEV: Conventional and LS Diesel","Grid-Independent CIDI HEVs: Dimethyl Ether","Grid-Independent CIDI HEVs: FT Diesel",{"$f":"\"Grid-Independent CIDI HEV: \" &\"BD\"& TEXT(Inputs!F779*100,\"0\")","v":"Grid-Independent CIDI HEV: BD20"},{"$f":"\"Grid-Independent CIDI HEV: \" &\"RD\"&TEXT(Vehicles!C15*100,\"0\")","v":"Grid-Independent CIDI HEV: RD100"},"Grid-Independent CIDI HEVs: E-Diesel","Grid-Connected CIDI PHEVs: Conventional and LS Diesel, CD On-Board","Grid-Connected CIDI PHEVs: Conventional and LS Diesel, CS Mode","Grid-Connected CIDI PHEVs: Dimethyl Ether, CD On-Board","Grid-Connected CIDI PHEVs: Dimethyl Ether, CS Mode","Grid-Connected CIDI PHEVs: FT Diesel, CD On-Board","Grid-Connected CIDI PHEVs: FT Diesel, CS Mode",{"$f":"\"Grid-Connected CIDI PHEVs: \" &  \"BD\" & TEXT(Inputs!F779*100,\"0\")& \", CD On-Board\"","v":"Grid-Connected CIDI PHEVs: BD20, CD On-Board"},{"$f":"\"Grid-Connected CIDI PHEV CS Mode: \" &\"BD\"& TEXT(Inputs!F779*100,\"0\")&\", CS Mode\"","v":"Grid-Connected CIDI PHEV CS Mode: BD20, CS Mode"},{"$f":"\"Grid-Connected CIDI PHEVs: \" &\"RD\"&TEXT(Vehicles!C15*100,\"0\")& \", CD On-Board\"","v":"Grid-Connected CIDI PHEVs: RD100, CD On-Board"},{"$f":"\"Grid-Connected CIDI PHEV CS Mode: \" &\"RD\"&TEXT(Vehicles!C15*100,\"0\")&\", CS Mode\"","v":"Grid-Connected CIDI PHEV CS Mode: RD100, CS Mode"},"Grid-Connected CIDI PHEVs: E-Diesel, CD On-Board","Grid-Connected CIDI PHEVs: CS Mode, E-Diesel","Electric Vehicle","Hydrogen Fuel-Cell Vehicle","Methanol Fuel-Cell Vehicle","LS Gasoline Fuel-Cell Vehicle","CA gasoline Fuel-Cell Vehicle","LS Diesel Fuel-Cell Vehicle","Ethanol Fuel-Cell Vehicle","CNG Fuel-Cell Vehicle","LNG Fuel-Cell Vehicle","LPG Fuel-Cell Vehicle","Naphtha Fuel-Cell Vehicle","Grid-Connected FC PHEV: H2, CD On-Board","Grid-Connected FC PHEV: H2, FC Mode"]
["MPGGE (per gasoline equivalent gallon)",{"$f":"IF(Inputs!$E$16=1,Inputs!F1086,IF(Inputs!$E$16=2,Inputs!F1102,Inputs!F1118))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!G1086,IF(Inputs!$E$16=2,Inputs!G1102,Inputs!G1118))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!H1086,IF(Inputs!$E$16=2,Inputs!H1102,Inputs!H1118))","v":0.91},{"$f":"IF(Inputs!$E$16=1,Inputs!I1086,IF(Inputs!$E$16=2,Inputs!I1102,Inputs!I1118))","v":0.95},{"$f":"IF(Inputs!$E$16=1,Inputs!J1086,IF(Inputs!$E$16=2,Inputs!J1102,Inputs!J1118))","v":0.95},{"$f":"IF(Inputs!$E$16=1,Inputs!K1086,IF(Inputs!$E$16=2,Inputs!K1102,Inputs!K1118))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!L1086,IF(Inputs!$E$16=2,Inputs!L1102,Inputs!L1118))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!M1086,IF(Inputs!$E$16=2,Inputs!M1102,Inputs!M1118))","v":1.07},{"$f":"IF(Inputs!$E$16=1,Inputs!N1086,IF(Inputs!$E$16=2,Inputs!N1102,Inputs!N1118))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!O1086,IF(Inputs!$E$16=2,Inputs!O1102,Inputs!O1118))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!P1086,IF(Inputs!$E$16=2,Inputs!P1102,Inputs!P1118))","v":1.07},{"$f":"IF(Inputs!$E$16=1,Inputs!Q1086,IF(Inputs!$E$16=2,Inputs!Q1102,Inputs!Q1118))","v":1.2},{"$f":"IF(Inputs!$E$16=1,Inputs!R1086,IF(Inputs!$E$16=2,Inputs!R1102,Inputs!R1118))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!S1086,IF(Inputs!$E$16=2,Inputs!S1102,Inputs!S1118))","v":1.1499999999999999},{"$f":"IF(Inputs!$E$16=1,Inputs!T1086,IF(Inputs!$E$16=2,Inputs!T1102,Inputs!T1118))","v":1.1499999999999999},{"$f":"IF(Inputs!$E$16=1,Inputs!U1086,IF(Inputs!$E$16=2,Inputs!U1102,Inputs!U1118))","v":1.1499999999999999},{"$f":"IF(Inputs!$E$16=1,Inputs!V1086,IF(Inputs!$E$16=2,Inputs!V1102,Inputs!V1118))","v":1.1499999999999999},{"$f":"IF(Inputs!$E$16=1,Inputs!W1086,IF(Inputs!$E$16=2,Inputs!W1102,Inputs!W1118))","v":1.1499999999999999},{"$f":"IF(Inputs!$E$16=1,Inputs!X1086,IF(Inputs!$E$16=2,Inputs!X1102,Inputs!X1118))","v":1.2},{"$f":"IF(Inputs!$E$16=1,Inputs!Y1086,IF(Inputs!$E$16=2,Inputs!Y1102,Inputs!Y1118))","v":1.2},{"$f":"IF(Inputs!$E$16=1,Inputs!Z1086,IF(Inputs!$E$16=2,Inputs!Z1102,Inputs!Z1118))","v":1.2},{"$f":"IF(Inputs!$E$16=1,Inputs!AA1086,IF(Inputs!$E$16=2,Inputs!AA1102,Inputs!AA1118))","v":1.2},{"$f":"IF(Inputs!$E$16=1,Inputs!AB1086,IF(Inputs!$E$16=2,Inputs!AB1102,Inputs!AB1118))","v":1.2},{"$f":"IF(Inputs!$E$16=1,Inputs!AC1086,IF(Inputs!$E$16=2,Inputs!AC1102,Inputs!AC1118))","v":1.2},{"$f":"IF(Inputs!$E$16=1,Inputs!AD1086,IF(Inputs!$E$16=2,Inputs!AD1102,Inputs!AD1118))","v":1.4},{"$f":"IF(Inputs!$E$16=1,Inputs!AE1086,IF(Inputs!$E$16=2,Inputs!AE1102,Inputs!AE1118))","v":1.4},{"$f":"IF(Inputs!$E$16=1,Inputs!AF1086,IF(Inputs!$E$16=2,Inputs!AF1102,Inputs!AF1118))","v":1.4},{"$f":"IF(Inputs!$E$16=1,Inputs!AG1086,IF(Inputs!$E$16=2,Inputs!AG1102,Inputs!AG1118))","v":1.4},{"$f":"IF(Inputs!$E$16=1,Inputs!AH1086,IF(Inputs!$E$16=2,Inputs!AH1102,Inputs!AH1118))","v":1.4},{"$f":"IF(Inputs!$E$16=1,Inputs!AI1086,IF(Inputs!$E$16=2,Inputs!AI1102,Inputs!AI1118))","v":1.4},{"$f":"IF(Inputs!$E$16=1,Inputs!AJ1086,IF(Inputs!$E$16=2,Inputs!AJ1102,Inputs!AJ1118))","v":1.4},{"$f":"IF(Inputs!$E$16=1,Inputs!AK1086,IF(Inputs!$E$16=2,Inputs!AK1102,Inputs!AK1118))","v":1.4},{"$f":"IF(Inputs!$E$16=1,Inputs!AL1086,IF(Inputs!$E$16=2,Inputs!AL1102,Inputs!AL1118))","v":1.4},{"$f":"IF(Inputs!$E$16=1,Inputs!AM1086,IF(Inputs!$E$16=2,Inputs!AM1102,Inputs!AM1118))","v":1.6},{"$f":"IF(Inputs!$E$16=1,Inputs!AN1086,IF(Inputs!$E$16=2,Inputs!AN1102,Inputs!AN1118))","v":3.4948977335763809},{"$f":"IF(Inputs!$E$16=1,Inputs!AO1086,IF(Inputs!$E$16=2,Inputs!AO1102,Inputs!AO1118))","v":1.1111477046616243},{"$f":"IF(Inputs!$E$16=1,Inputs!AP1086,IF(Inputs!$E$16=2,Inputs!AP1102,Inputs!AP1118))","v":3.4948977335763809},{"$f":"IF(Inputs!$E$16=1,Inputs!AQ1086,IF(Inputs!$E$16=2,Inputs!AQ1102,Inputs!AQ1118))","v":1.1111477046616243},{"$f":"IF(Inputs!$E$16=1,Inputs!AR1086,IF(Inputs!$E$16=2,Inputs!AR1102,Inputs!AR1118))","v":3.4948977335763809},{"$f":"IF(Inputs!$E$16=1,Inputs!AS1086,IF(Inputs!$E$16=2,Inputs!AS1102,Inputs!AS1118))","v":1.1111477046616243},{"$f":"IF(Inputs!$E$16=1,Inputs!AT1086,IF(Inputs!$E$16=2,Inputs!AT1102,Inputs!AT1118))","v":3.4948977335763809},{"$f":"IF(Inputs!$E$16=1,Inputs!AU1086,IF(Inputs!$E$16=2,Inputs!AU1102,Inputs!AU1118))","v":1.1111477046616243},{"$f":"IF(Inputs!$E$16=1,Inputs!AV1086,IF(Inputs!$E$16=2,Inputs!AV1102,Inputs!AV1118))","v":3.4948977335763809},{"$f":"IF(Inputs!$E$16=1,Inputs!AW1086,IF(Inputs!$E$16=2,Inputs!AW1102,Inputs!AW1118))","v":1.1111477046616243},{"$f":"IF(Inputs!$E$16=1,Inputs!AX1086,IF(Inputs!$E$16=2,Inputs!AX1102,Inputs!AX1118))","v":3.4948977335763809},{"$f":"IF(Inputs!$E$16=1,Inputs!AY1086,IF(Inputs!$E$16=2,Inputs!AY1102,Inputs!AY1118))","v":1.1111477046616243},{"$f":"IF(Inputs!$E$16=1,Inputs!AZ1086,IF(Inputs!$E$16=2,Inputs!AZ1102,Inputs!AZ1118))","v":3.4948977335763809},{"$f":"IF(Inputs!$E$16=1,Inputs!BA1086,IF(Inputs!$E$16=2,Inputs!BA1102,Inputs!BA1118))","v":1.1111477046616243},{"$f":"IF(Inputs!$E$16=1,Inputs!BB1086,IF(Inputs!$E$16=2,Inputs!BB1102,Inputs!BB1118))","v":3.4593679358418079},{"$f":"IF(Inputs!$E$16=1,Inputs!BC1086,IF(Inputs!$E$16=2,Inputs!BC1102,Inputs!BC1118))","v":1.0410748031928396},{"$f":"IF(Inputs!$E$16=1,Inputs!BD1086,IF(Inputs!$E$16=2,Inputs!BD1102,Inputs!BD1118))","v":3.4593679358418079},{"$f":"IF(Inputs!$E$16=1,Inputs!BE1086,IF(Inputs!$E$16=2,Inputs!BE1102,Inputs!BE1118))","v":1.0410748031928396},{"$f":"IF(Inputs!$E$16=1,Inputs!BF1086,IF(Inputs!$E$16=2,Inputs!BF1102,Inputs!BF1118))","v":3.5816764433132735},{"$f":"IF(Inputs!$E$16=1,Inputs!BG1086,IF(Inputs!$E$16=2,Inputs!BG1102,Inputs!BG1118))","v":1.2184873364971414},{"$f":"IF(Inputs!$E$16=1,Inputs!BH1086,IF(Inputs!$E$16=2,Inputs!BH1102,Inputs!BH1118))","v":1.6},{"$f":"IF(Inputs!$E$16=1,Inputs!BI1086,IF(Inputs!$E$16=2,Inputs!BI1102,Inputs!BI1118))","v":1.6},{"$f":"IF(Inputs!$E$16=1,Inputs!BJ1086,IF(Inputs!$E$16=2,Inputs!BJ1102,Inputs!BJ1118))","v":1.6},{"$f":"IF(Inputs!$E$16=1,Inputs!BK1086,IF(Inputs!$E$16=2,Inputs!BK1102,Inputs!BK1118))","v":1.6},{"$f":"IF(Inputs!$E$16=1,Inputs!BL1086,IF(Inputs!$E$16=2,Inputs!BL1102,Inputs!BL1118))","v":1.6},{"$f":"IF(Inputs!$E$16=1,Inputs!BM1086,IF(Inputs!$E$16=2,Inputs!BM1102,Inputs!BM1118))","v":1.6},{"$f":"IF(Inputs!$E$16=1,Inputs!BN1086,IF(Inputs!$E$16=2,Inputs!BN1102,Inputs!BN1118))","v":3.4993881115414966},{"$f":"IF(Inputs!$E$16=1,Inputs!BO1086,IF(Inputs!$E$16=2,Inputs!BO1102,Inputs!BO1118))","v":1.1506415247072133},{"$f":"IF(Inputs!$E$16=1,Inputs!BP1086,IF(Inputs!$E$16=2,Inputs!BP1102,Inputs!BP1118))","v":3.4993881115414966},{"$f":"IF(Inputs!$E$16=1,Inputs!BQ1086,IF(Inputs!$E$16=2,Inputs!BQ1102,Inputs!BQ1118))","v":1.1506415247072133},{"$f":"IF(Inputs!$E$16=1,Inputs!BR1086,IF(Inputs!$E$16=2,Inputs!BR1102,Inputs!BR1118))","v":3.4993881115414966},{"$f":"IF(Inputs!$E$16=1,Inputs!BS1086,IF(Inputs!$E$16=2,Inputs!BS1102,Inputs!BS1118))","v":1.1506415247072133},{"$f":"IF(Inputs!$E$16=1,Inputs!BT1086,IF(Inputs!$E$16=2,Inputs!BT1102,Inputs!BT1118))","v":3.4993881115414966},{"$f":"IF(Inputs!$E$16=1,Inputs!BU1086,IF(Inputs!$E$16=2,Inputs!BU1102,Inputs!BU1118))","v":1.1506415247072133},{"$f":"IF(Inputs!$E$16=1,Inputs!BV1086,IF(Inputs!$E$16=2,Inputs!BV1102,Inputs!BV1118))","v":3.4993881115414966},{"$f":"IF(Inputs!$E$16=1,Inputs!BW1086,IF(Inputs!$E$16=2,Inputs!BW1102,Inputs!BW1118))","v":1.1506415247072133},{"$f":"IF(Inputs!$E$16=1,Inputs!BX1086,IF(Inputs!$E$16=2,Inputs!BX1102,Inputs!BX1118))","v":3.4993881115414966},{"$f":"IF(Inputs!$E$16=1,Inputs!BY1086,IF(Inputs!$E$16=2,Inputs!BY1102,Inputs!BY1118))","v":1.1506415247072133},{"$f":"IF(Inputs!$E$16=1,Inputs!BZ1086,IF(Inputs!$E$16=2,Inputs!BZ1102,Inputs!BZ1118))","v":4},{"$f":"IF(Inputs!$E$16=1,Inputs!CA1086,IF(Inputs!$E$16=2,Inputs!CA1102,Inputs!CA1118))","v":2.1},{"$f":"IF(Inputs!$E$16=1,Inputs!CB1086,IF(Inputs!$E$16=2,Inputs!CB1102,Inputs!CB1118))","v":1.58},{"$f":"IF(Inputs!$E$16=1,Inputs!CC1086,IF(Inputs!$E$16=2,Inputs!CC1102,Inputs!CC1118))","v":1.48},{"$f":"IF(Inputs!$E$16=1,Inputs!CD1086,IF(Inputs!$E$16=2,Inputs!CD1102,Inputs!CD1118))","v":1.48},{"$f":"IF(Inputs!$E$16=1,Inputs!CE1086,IF(Inputs!$E$16=2,Inputs!CE1102,Inputs!CE1118))","v":1.48},{"$f":"IF(Inputs!$E$16=1,Inputs!CF1086,IF(Inputs!$E$16=2,Inputs!CF1102,Inputs!CF1118))","v":1.48},{"$f":"IF(Inputs!$E$16=1,Inputs!CG1086,IF(Inputs!$E$16=2,Inputs!CG1102,Inputs!CG1118))","v":1.48},{"$f":"IF(Inputs!$E$16=1,Inputs!CH1086,IF(Inputs!$E$16=2,Inputs!CH1102,Inputs!CH1118))","v":1.48},{"$f":"IF(Inputs!$E$16=1,Inputs!CI1086,IF(Inputs!$E$16=2,Inputs!CI1102,Inputs!CI1118))","v":1.48},{"$f":"IF(Inputs!$E$16=1,Inputs!CJ1086,IF(Inputs!$E$16=2,Inputs!CJ1102,Inputs!CJ1118))","v":1.48},{"$f":"IF(Inputs!$E$16=1,Inputs!CK1086,IF(Inputs!$E$16=2,Inputs!CK1102,Inputs!CK1118))","v":4.256647387215823},{"$f":"IF(Inputs!$E$16=1,Inputs!CL1086,IF(Inputs!$E$16=2,Inputs!CL1102,Inputs!CL1118))","v":1.771448344598535}]
["VOC: exhaust",{"$f":"IF(Inputs!$E$16=1,Inputs!F1087,IF(Inputs!$E$16=2,Inputs!F1103,Inputs!F1119))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!G1087,IF(Inputs!$E$16=2,Inputs!G1103,Inputs!G1119))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!H1087,IF(Inputs!$E$16=2,Inputs!H1103,Inputs!H1119))","v":0.9},{"$f":"IF(Inputs!$E$16=1,Inputs!I1087,IF(Inputs!$E$16=2,Inputs!I1103,Inputs!I1119))","v":0.9},{"$f":"IF(Inputs!$E$16=1,Inputs!J1087,IF(Inputs!$E$16=2,Inputs!J1103,Inputs!J1119))","v":0.9},{"$f":"IF(Inputs!$E$16=1,Inputs!K1087,IF(Inputs!$E$16=2,Inputs!K1103,Inputs!K1119))","v":0.9},{"$f":"IF(Inputs!$E$16=1,Inputs!L1087,IF(Inputs!$E$16=2,Inputs!L1103,Inputs!L1119))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!M1087,IF(Inputs!$E$16=2,Inputs!M1103,Inputs!M1119))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!N1087,IF(Inputs!$E$16=2,Inputs!N1103,Inputs!N1119))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!O1087,IF(Inputs!$E$16=2,Inputs!O1103,Inputs!O1119))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!P1087,IF(Inputs!$E$16=2,Inputs!P1103,Inputs!P1119))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Q1087,IF(Inputs!$E$16=2,Inputs!Q1103,Inputs!Q1119))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!R1087,IF(Inputs!$E$16=2,Inputs!R1103,Inputs!R1119))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!S1087,IF(Inputs!$E$16=2,Inputs!S1103,Inputs!S1119))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!T1087,IF(Inputs!$E$16=2,Inputs!T1103,Inputs!T1119))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!U1087,IF(Inputs!$E$16=2,Inputs!U1103,Inputs!U1119))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!V1087,IF(Inputs!$E$16=2,Inputs!V1103,Inputs!V1119))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!W1087,IF(Inputs!$E$16=2,Inputs!W1103,Inputs!W1119))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!Y1087,IF(Inputs!$E$16=2,Inputs!Y1103,Inputs!Y1119))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Z1087,IF(Inputs!$E$16=2,Inputs!Z1103,Inputs!Z1119))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AA1087,IF(Inputs!$E$16=2,Inputs!AA1103,Inputs!AA1119))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AB1087,IF(Inputs!$E$16=2,Inputs!AB1103,Inputs!AB1119))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AC1087,IF(Inputs!$E$16=2,Inputs!AC1103,Inputs!AC1119))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AD1087,IF(Inputs!$E$16=2,Inputs!AD1103,Inputs!AD1119))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AE1087,IF(Inputs!$E$16=2,Inputs!AE1103,Inputs!AE1119))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AF1087,IF(Inputs!$E$16=2,Inputs!AF1103,Inputs!AF1119))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AG1087,IF(Inputs!$E$16=2,Inputs!AG1103,Inputs!AG1119))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AH1087,IF(Inputs!$E$16=2,Inputs!AH1103,Inputs!AH1119))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AI1087,IF(Inputs!$E$16=2,Inputs!AI1103,Inputs!AI1119))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AJ1087,IF(Inputs!$E$16=2,Inputs!AJ1103,Inputs!AJ1119))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AK1087,IF(Inputs!$E$16=2,Inputs!AK1103,Inputs!AK1119))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AL1087,IF(Inputs!$E$16=2,Inputs!AL1103,Inputs!AL1119))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AM1087,IF(Inputs!$E$16=2,Inputs!AM1103,Inputs!AM1119))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!AN1087,IF(Inputs!$E$16=2,Inputs!AN1103,Inputs!AN1119))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AO1087,IF(Inputs!$E$16=2,Inputs!AO1103,Inputs!AO1119))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AP1087,IF(Inputs!$E$16=2,Inputs!AP1103,Inputs!AP1119))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AQ1087,IF(Inputs!$E$16=2,Inputs!AQ1103,Inputs!AQ1119))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AR1087,IF(Inputs!$E$16=2,Inputs!AR1103,Inputs!AR1119))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AS1087,IF(Inputs!$E$16=2,Inputs!AS1103,Inputs!AS1119))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AT1087,IF(Inputs!$E$16=2,Inputs!AT1103,Inputs!AT1119))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AU1087,IF(Inputs!$E$16=2,Inputs!AU1103,Inputs!AU1119))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AV1087,IF(Inputs!$E$16=2,Inputs!AV1103,Inputs!AV1119))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AW1087,IF(Inputs!$E$16=2,Inputs!AW1103,Inputs!AW1119))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AX1087,IF(Inputs!$E$16=2,Inputs!AX1103,Inputs!AX1119))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AY1087,IF(Inputs!$E$16=2,Inputs!AY1103,Inputs!AY1119))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!AZ1087,IF(Inputs!$E$16=2,Inputs!AZ1103,Inputs!AZ1119))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!BA1087,IF(Inputs!$E$16=2,Inputs!BA1103,Inputs!BA1119))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!BB1087,IF(Inputs!$E$16=2,Inputs!BB1103,Inputs!BB1119))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!BC1087,IF(Inputs!$E$16=2,Inputs!BC1103,Inputs!BC1119))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!BD1087,IF(Inputs!$E$16=2,Inputs!BD1103,Inputs!BD1119))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!BE1087,IF(Inputs!$E$16=2,Inputs!BE1103,Inputs!BE1119))","v":0.54},{"$f":"IF(Inputs!$E$16=1,Inputs!BF1087,IF(Inputs!$E$16=2,Inputs!BF1103,Inputs!BF1119))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!BG1087,IF(Inputs!$E$16=2,Inputs!BG1103,Inputs!BG1119))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!BH1087,IF(Inputs!$E$16=2,Inputs!BH1103,Inputs!BH1119))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BI1087,IF(Inputs!$E$16=2,Inputs!BI1103,Inputs!BI1119))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BJ1087,IF(Inputs!$E$16=2,Inputs!BJ1103,Inputs!BJ1119))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BK1087,IF(Inputs!$E$16=2,Inputs!BK1103,Inputs!BK1119))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BL1087,IF(Inputs!$E$16=2,Inputs!BL1103,Inputs!BL1119))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BM1087,IF(Inputs!$E$16=2,Inputs!BM1103,Inputs!BM1119))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BN1087,IF(Inputs!$E$16=2,Inputs!BN1103,Inputs!BN1119))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BO1087,IF(Inputs!$E$16=2,Inputs!BO1103,Inputs!BO1119))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BP1087,IF(Inputs!$E$16=2,Inputs!BP1103,Inputs!BP1119))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BQ1087,IF(Inputs!$E$16=2,Inputs!BQ1103,Inputs!BQ1119))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BR1087,IF(Inputs!$E$16=2,Inputs!BR1103,Inputs!BR1119))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BS1087,IF(Inputs!$E$16=2,Inputs!BS1103,Inputs!BS1119))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BT1087,IF(Inputs!$E$16=2,Inputs!BT1103,Inputs!BT1119))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BU1087,IF(Inputs!$E$16=2,Inputs!BU1103,Inputs!BU1119))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BV1087,IF(Inputs!$E$16=2,Inputs!BV1103,Inputs!BV1119))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BW1087,IF(Inputs!$E$16=2,Inputs!BW1103,Inputs!BW1119))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BX1087,IF(Inputs!$E$16=2,Inputs!BX1103,Inputs!BX1119))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BY1087,IF(Inputs!$E$16=2,Inputs!BY1103,Inputs!BY1119))","v":0.78},{"$f":"IF(Inputs!$E$16=1,Inputs!BZ1087,IF(Inputs!$E$16=2,Inputs!BZ1103,Inputs!BZ1119))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CA1087,IF(Inputs!$E$16=2,Inputs!CA1103,Inputs!CA1119))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CB1087,IF(Inputs!$E$16=2,Inputs!CB1103,Inputs!CB1119))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CC1087,IF(Inputs!$E$16=2,Inputs!CC1103,Inputs!CC1119))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CD1087,IF(Inputs!$E$16=2,Inputs!CD1103,Inputs!CD1119))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CE1087,IF(Inputs!$E$16=2,Inputs!CE1103,Inputs!CE1119))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CF1087,IF(Inputs!$E$16=2,Inputs!CF1103,Inputs!CF1119))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CG1087,IF(Inputs!$E$16=2,Inputs!CG1103,Inputs!CG1119))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CH1087,IF(Inputs!$E$16=2,Inputs!CH1103,Inputs!CH1119))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CI1087,IF(Inputs!$E$16=2,Inputs!CI1103,Inputs!CI1119))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CJ1087,IF(Inputs!$E$16=2,Inputs!CJ1103,Inputs!CJ1119))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CK1087,IF(Inputs!$E$16=2,Inputs!CK1103,Inputs!CK1119))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CL1087,IF(Inputs!$E$16=2,Inputs!CL1103,Inputs!CL1119))","v":0}]
["VOC: evaporative",{"$f":"IF(Inputs!$E$16=1,Inputs!F1088,IF(Inputs!$E$16=2,Inputs!F1104,Inputs!F1120))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!G1088,IF(Inputs!$E$16=2,Inputs!G1104,Inputs!G1120))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!H1088,IF(Inputs!$E$16=2,Inputs!H1104,Inputs!H1120))","v":0.5},{"$f":"IF(Inputs!$E$16=1,Inputs!I1088,IF(Inputs!$E$16=2,Inputs!I1104,Inputs!I1120))","v":0.5},{"$f":"IF(Inputs!$E$16=1,Inputs!J1088,IF(Inputs!$E$16=2,Inputs!J1104,Inputs!J1120))","v":0.5},{"$f":"IF(Inputs!$E$16=1,Inputs!K1088,IF(Inputs!$E$16=2,Inputs!K1104,Inputs!K1120))","v":0.8},{"$f":"IF(Inputs!$E$16=1,Inputs!L1088,IF(Inputs!$E$16=2,Inputs!L1104,Inputs!L1120))","v":0.85},{"$f":"IF(Inputs!$E$16=1,Inputs!M1088,IF(Inputs!$E$16=2,Inputs!M1104,Inputs!M1120))","v":0.85},{"$f":"IF(Inputs!$E$16=1,Inputs!N1088,IF(Inputs!$E$16=2,Inputs!N1104,Inputs!N1120))","v":0.85},{"$f":"IF(Inputs!$E$16=1,Inputs!O1088,IF(Inputs!$E$16=2,Inputs!O1104,Inputs!O1120))","v":0.85},{"$f":"IF(Inputs!$E$16=1,Inputs!P1088,IF(Inputs!$E$16=2,Inputs!P1104,Inputs!P1120))","v":0.85},{"$f":"IF(Inputs!$E$16=1,Inputs!Q1088,IF(Inputs!$E$16=2,Inputs!Q1104,Inputs!Q1120))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!R1088,IF(Inputs!$E$16=2,Inputs!R1104,Inputs!R1120))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!S1088,IF(Inputs!$E$16=2,Inputs!S1104,Inputs!S1120))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!T1088,IF(Inputs!$E$16=2,Inputs!T1104,Inputs!T1120))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!U1088,IF(Inputs!$E$16=2,Inputs!U1104,Inputs!U1120))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!V1088,IF(Inputs!$E$16=2,Inputs!V1104,Inputs!V1120))","v":0.85},{"$f":"IF(Inputs!$E$16=1,Inputs!W1088,IF(Inputs!$E$16=2,Inputs!W1104,Inputs!W1120))","v":0.85},null,null,null,null,null,null,{"$f":"IF(Inputs!$E$16=1,Inputs!AD1088,IF(Inputs!$E$16=2,Inputs!AD1104,Inputs!AD1120))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AE1088,IF(Inputs!$E$16=2,Inputs!AE1104,Inputs!AE1120))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AF1088,IF(Inputs!$E$16=2,Inputs!AF1104,Inputs!AF1120))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AG1088,IF(Inputs!$E$16=2,Inputs!AG1104,Inputs!AG1120))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AH1088,IF(Inputs!$E$16=2,Inputs!AH1104,Inputs!AH1120))","v":0.5},{"$f":"IF(Inputs!$E$16=1,Inputs!AI1088,IF(Inputs!$E$16=2,Inputs!AI1104,Inputs!AI1120))","v":0.5},{"$f":"IF(Inputs!$E$16=1,Inputs!AJ1088,IF(Inputs!$E$16=2,Inputs!AJ1104,Inputs!AJ1120))","v":0.8},{"$f":"IF(Inputs!$E$16=1,Inputs!AK1088,IF(Inputs!$E$16=2,Inputs!AK1104,Inputs!AK1120))","v":0.85},{"$f":"IF(Inputs!$E$16=1,Inputs!AL1088,IF(Inputs!$E$16=2,Inputs!AL1104,Inputs!AL1120))","v":0.85},{"$f":"IF(Inputs!$E$16=1,Inputs!AM1088,IF(Inputs!$E$16=2,Inputs!AM1104,Inputs!AM1120))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!AN1088,IF(Inputs!$E$16=2,Inputs!AN1104,Inputs!AN1120))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AO1088,IF(Inputs!$E$16=2,Inputs!AO1104,Inputs!AO1120))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AP1088,IF(Inputs!$E$16=2,Inputs!AP1104,Inputs!AP1120))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AQ1088,IF(Inputs!$E$16=2,Inputs!AQ1104,Inputs!AQ1120))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AR1088,IF(Inputs!$E$16=2,Inputs!AR1104,Inputs!AR1120))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AS1088,IF(Inputs!$E$16=2,Inputs!AS1104,Inputs!AS1120))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AT1088,IF(Inputs!$E$16=2,Inputs!AT1104,Inputs!AT1120))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AU1088,IF(Inputs!$E$16=2,Inputs!AU1104,Inputs!AU1120))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AV1088,IF(Inputs!$E$16=2,Inputs!AV1104,Inputs!AV1120))","v":0.5},{"$f":"IF(Inputs!$E$16=1,Inputs!AW1088,IF(Inputs!$E$16=2,Inputs!AW1104,Inputs!AW1120))","v":0.5},{"$f":"IF(Inputs!$E$16=1,Inputs!AX1088,IF(Inputs!$E$16=2,Inputs!AX1104,Inputs!AX1120))","v":0.5},{"$f":"IF(Inputs!$E$16=1,Inputs!AY1088,IF(Inputs!$E$16=2,Inputs!AY1104,Inputs!AY1120))","v":0.5},{"$f":"IF(Inputs!$E$16=1,Inputs!AZ1088,IF(Inputs!$E$16=2,Inputs!AZ1104,Inputs!AZ1120))","v":0.8},{"$f":"IF(Inputs!$E$16=1,Inputs!BA1088,IF(Inputs!$E$16=2,Inputs!BA1104,Inputs!BA1120))","v":0.8},{"$f":"IF(Inputs!$E$16=1,Inputs!BB1088,IF(Inputs!$E$16=2,Inputs!BB1104,Inputs!BB1120))","v":0.85},{"$f":"IF(Inputs!$E$16=1,Inputs!BC1088,IF(Inputs!$E$16=2,Inputs!BC1104,Inputs!BC1120))","v":0.85},{"$f":"IF(Inputs!$E$16=1,Inputs!BD1088,IF(Inputs!$E$16=2,Inputs!BD1104,Inputs!BD1120))","v":0.85},{"$f":"IF(Inputs!$E$16=1,Inputs!BE1088,IF(Inputs!$E$16=2,Inputs!BE1104,Inputs!BE1120))","v":0.85},{"$f":"IF(Inputs!$E$16=1,Inputs!BF1088,IF(Inputs!$E$16=2,Inputs!BF1104,Inputs!BF1120))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!BG1088,IF(Inputs!$E$16=2,Inputs!BG1104,Inputs!BG1120))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!BH1088,IF(Inputs!$E$16=2,Inputs!BH1104,Inputs!BH1120))","v":1.6},{"$f":"IF(Inputs!$E$16=1,Inputs!BI1088,IF(Inputs!$E$16=2,Inputs!BI1104,Inputs!BI1120))","v":1.6},{"$f":"IF(Inputs!$E$16=1,Inputs!BJ1088,IF(Inputs!$E$16=2,Inputs!BJ1104,Inputs!BJ1120))","v":1.6},{"$f":"IF(Inputs!$E$16=1,Inputs!BK1088,IF(Inputs!$E$16=2,Inputs!BK1104,Inputs!BK1120))","v":1.6},{"$f":"IF(Inputs!$E$16=1,Inputs!BL1088,IF(Inputs!$E$16=2,Inputs!BL1104,Inputs!BL1120))","v":1.6},{"$f":"IF(Inputs!$E$16=1,Inputs!BM1088,IF(Inputs!$E$16=2,Inputs!BM1104,Inputs!BM1120))","v":1.6},{"$f":"IF(Inputs!$E$16=1,Inputs!BN1088,IF(Inputs!$E$16=2,Inputs!BN1104,Inputs!BN1120))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BO1088,IF(Inputs!$E$16=2,Inputs!BO1104,Inputs!BO1120))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BP1088,IF(Inputs!$E$16=2,Inputs!BP1104,Inputs!BP1120))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BQ1088,IF(Inputs!$E$16=2,Inputs!BQ1104,Inputs!BQ1120))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BR1088,IF(Inputs!$E$16=2,Inputs!BR1104,Inputs!BR1120))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BS1088,IF(Inputs!$E$16=2,Inputs!BS1104,Inputs!BS1120))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BT1088,IF(Inputs!$E$16=2,Inputs!BT1104,Inputs!BT1120))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BU1088,IF(Inputs!$E$16=2,Inputs!BU1104,Inputs!BU1120))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BV1088,IF(Inputs!$E$16=2,Inputs!BV1104,Inputs!BV1120))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BW1088,IF(Inputs!$E$16=2,Inputs!BW1104,Inputs!BW1120))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BX1088,IF(Inputs!$E$16=2,Inputs!BX1104,Inputs!BX1120))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BY1088,IF(Inputs!$E$16=2,Inputs!BY1104,Inputs!BY1120))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BZ1088,IF(Inputs!$E$16=2,Inputs!BZ1104,Inputs!BZ1120))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CA1088,IF(Inputs!$E$16=2,Inputs!CA1104,Inputs!CA1120))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CB1088,IF(Inputs!$E$16=2,Inputs!CB1104,Inputs!CB1120))","v":0.4},{"$f":"IF(Inputs!$E$16=1,Inputs!CC1088,IF(Inputs!$E$16=2,Inputs!CC1104,Inputs!CC1120))","v":0.7},{"$f":"IF(Inputs!$E$16=1,Inputs!CD1088,IF(Inputs!$E$16=2,Inputs!CD1104,Inputs!CD1120))","v":0.7},{"$f":"IF(Inputs!$E$16=1,Inputs!CE1088,IF(Inputs!$E$16=2,Inputs!CE1104,Inputs!CE1120))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CF1088,IF(Inputs!$E$16=2,Inputs!CF1104,Inputs!CF1120))","v":0.4},{"$f":"IF(Inputs!$E$16=1,Inputs!CG1088,IF(Inputs!$E$16=2,Inputs!CG1104,Inputs!CG1120))","v":0.05},{"$f":"IF(Inputs!$E$16=1,Inputs!CH1088,IF(Inputs!$E$16=2,Inputs!CH1104,Inputs!CH1120))","v":0.05},{"$f":"IF(Inputs!$E$16=1,Inputs!CI1088,IF(Inputs!$E$16=2,Inputs!CI1104,Inputs!CI1120))","v":0.05},{"$f":"IF(Inputs!$E$16=1,Inputs!CJ1088,IF(Inputs!$E$16=2,Inputs!CJ1104,Inputs!CJ1120))","v":0.05},{"$f":"IF(Inputs!$E$16=1,Inputs!CK1088,IF(Inputs!$E$16=2,Inputs!CK1104,Inputs!CK1120))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CL1088,IF(Inputs!$E$16=2,Inputs!CL1104,Inputs!CL1120))","v":0}]
["CO",{"$f":"IF(Inputs!$E$16=1,Inputs!F1089,IF(Inputs!$E$16=2,Inputs!F1105,Inputs!F1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!G1089,IF(Inputs!$E$16=2,Inputs!G1105,Inputs!G1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!H1089,IF(Inputs!$E$16=2,Inputs!H1105,Inputs!H1121))","v":0.9},{"$f":"IF(Inputs!$E$16=1,Inputs!I1089,IF(Inputs!$E$16=2,Inputs!I1105,Inputs!I1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!J1089,IF(Inputs!$E$16=2,Inputs!J1105,Inputs!J1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!K1089,IF(Inputs!$E$16=2,Inputs!K1105,Inputs!K1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!L1089,IF(Inputs!$E$16=2,Inputs!L1105,Inputs!L1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!M1089,IF(Inputs!$E$16=2,Inputs!M1105,Inputs!M1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!N1089,IF(Inputs!$E$16=2,Inputs!N1105,Inputs!N1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!O1089,IF(Inputs!$E$16=2,Inputs!O1105,Inputs!O1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!P1089,IF(Inputs!$E$16=2,Inputs!P1105,Inputs!P1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Q1089,IF(Inputs!$E$16=2,Inputs!Q1105,Inputs!Q1121))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!R1089,IF(Inputs!$E$16=2,Inputs!R1105,Inputs!R1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!S1089,IF(Inputs!$E$16=2,Inputs!S1105,Inputs!S1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!T1089,IF(Inputs!$E$16=2,Inputs!T1105,Inputs!T1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!U1089,IF(Inputs!$E$16=2,Inputs!U1105,Inputs!U1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!V1089,IF(Inputs!$E$16=2,Inputs!V1105,Inputs!V1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!W1089,IF(Inputs!$E$16=2,Inputs!W1105,Inputs!W1121))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!Y1089,IF(Inputs!$E$16=2,Inputs!Y1105,Inputs!Y1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Z1089,IF(Inputs!$E$16=2,Inputs!Z1105,Inputs!Z1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AA1089,IF(Inputs!$E$16=2,Inputs!AA1105,Inputs!AA1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AB1089,IF(Inputs!$E$16=2,Inputs!AB1105,Inputs!AB1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AC1089,IF(Inputs!$E$16=2,Inputs!AC1105,Inputs!AC1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AD1089,IF(Inputs!$E$16=2,Inputs!AD1105,Inputs!AD1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AE1089,IF(Inputs!$E$16=2,Inputs!AE1105,Inputs!AE1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AF1089,IF(Inputs!$E$16=2,Inputs!AF1105,Inputs!AF1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AG1089,IF(Inputs!$E$16=2,Inputs!AG1105,Inputs!AG1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AH1089,IF(Inputs!$E$16=2,Inputs!AH1105,Inputs!AH1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AI1089,IF(Inputs!$E$16=2,Inputs!AI1105,Inputs!AI1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AJ1089,IF(Inputs!$E$16=2,Inputs!AJ1105,Inputs!AJ1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AK1089,IF(Inputs!$E$16=2,Inputs!AK1105,Inputs!AK1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AL1089,IF(Inputs!$E$16=2,Inputs!AL1105,Inputs!AL1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AM1089,IF(Inputs!$E$16=2,Inputs!AM1105,Inputs!AM1121))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!AN1089,IF(Inputs!$E$16=2,Inputs!AN1105,Inputs!AN1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AO1089,IF(Inputs!$E$16=2,Inputs!AO1105,Inputs!AO1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AP1089,IF(Inputs!$E$16=2,Inputs!AP1105,Inputs!AP1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AQ1089,IF(Inputs!$E$16=2,Inputs!AQ1105,Inputs!AQ1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AR1089,IF(Inputs!$E$16=2,Inputs!AR1105,Inputs!AR1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AS1089,IF(Inputs!$E$16=2,Inputs!AS1105,Inputs!AS1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AT1089,IF(Inputs!$E$16=2,Inputs!AT1105,Inputs!AT1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AU1089,IF(Inputs!$E$16=2,Inputs!AU1105,Inputs!AU1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AV1089,IF(Inputs!$E$16=2,Inputs!AV1105,Inputs!AV1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AW1089,IF(Inputs!$E$16=2,Inputs!AW1105,Inputs!AW1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AX1089,IF(Inputs!$E$16=2,Inputs!AX1105,Inputs!AX1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AY1089,IF(Inputs!$E$16=2,Inputs!AY1105,Inputs!AY1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AZ1089,IF(Inputs!$E$16=2,Inputs!AZ1105,Inputs!AZ1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BA1089,IF(Inputs!$E$16=2,Inputs!BA1105,Inputs!BA1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BB1089,IF(Inputs!$E$16=2,Inputs!BB1105,Inputs!BB1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BC1089,IF(Inputs!$E$16=2,Inputs!BC1105,Inputs!BC1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BD1089,IF(Inputs!$E$16=2,Inputs!BD1105,Inputs!BD1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BE1089,IF(Inputs!$E$16=2,Inputs!BE1105,Inputs!BE1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BF1089,IF(Inputs!$E$16=2,Inputs!BF1105,Inputs!BF1121))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!BG1089,IF(Inputs!$E$16=2,Inputs!BG1105,Inputs!BG1121))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!BH1089,IF(Inputs!$E$16=2,Inputs!BH1105,Inputs!BH1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BI1089,IF(Inputs!$E$16=2,Inputs!BI1105,Inputs!BI1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BJ1089,IF(Inputs!$E$16=2,Inputs!BJ1105,Inputs!BJ1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BK1089,IF(Inputs!$E$16=2,Inputs!BK1105,Inputs!BK1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BL1089,IF(Inputs!$E$16=2,Inputs!BL1105,Inputs!BL1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BM1089,IF(Inputs!$E$16=2,Inputs!BM1105,Inputs!BM1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BN1089,IF(Inputs!$E$16=2,Inputs!BN1105,Inputs!BN1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BO1089,IF(Inputs!$E$16=2,Inputs!BO1105,Inputs!BO1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BP1089,IF(Inputs!$E$16=2,Inputs!BP1105,Inputs!BP1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BQ1089,IF(Inputs!$E$16=2,Inputs!BQ1105,Inputs!BQ1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BR1089,IF(Inputs!$E$16=2,Inputs!BR1105,Inputs!BR1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BS1089,IF(Inputs!$E$16=2,Inputs!BS1105,Inputs!BS1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BT1089,IF(Inputs!$E$16=2,Inputs!BT1105,Inputs!BT1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BU1089,IF(Inputs!$E$16=2,Inputs!BU1105,Inputs!BU1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BV1089,IF(Inputs!$E$16=2,Inputs!BV1105,Inputs!BV1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BW1089,IF(Inputs!$E$16=2,Inputs!BW1105,Inputs!BW1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BX1089,IF(Inputs!$E$16=2,Inputs!BX1105,Inputs!BX1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BY1089,IF(Inputs!$E$16=2,Inputs!BY1105,Inputs!BY1121))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BZ1089,IF(Inputs!$E$16=2,Inputs!BZ1105,Inputs!BZ1121))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CA1089,IF(Inputs!$E$16=2,Inputs!CA1105,Inputs!CA1121))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CB1089,IF(Inputs!$E$16=2,Inputs!CB1105,Inputs!CB1121))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CC1089,IF(Inputs!$E$16=2,Inputs!CC1105,Inputs!CC1121))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CD1089,IF(Inputs!$E$16=2,Inputs!CD1105,Inputs!CD1121))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CE1089,IF(Inputs!$E$16=2,Inputs!CE1105,Inputs!CE1121))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CF1089,IF(Inputs!$E$16=2,Inputs!CF1105,Inputs!CF1121))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CG1089,IF(Inputs!$E$16=2,Inputs!CG1105,Inputs!CG1121))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CH1089,IF(Inputs!$E$16=2,Inputs!CH1105,Inputs!CH1121))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CI1089,IF(Inputs!$E$16=2,Inputs!CI1105,Inputs!CI1121))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CJ1089,IF(Inputs!$E$16=2,Inputs!CJ1105,Inputs!CJ1121))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CK1089,IF(Inputs!$E$16=2,Inputs!CK1105,Inputs!CK1121))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CL1089,IF(Inputs!$E$16=2,Inputs!CL1105,Inputs!CL1121))","v":0}]
["NOx",{"$f":"IF(Inputs!$E$16=1,Inputs!F1090,IF(Inputs!$E$16=2,Inputs!F1106,Inputs!F1122))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!G1090,IF(Inputs!$E$16=2,Inputs!G1106,Inputs!G1122))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!H1090,IF(Inputs!$E$16=2,Inputs!H1106,Inputs!H1122))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!I1090,IF(Inputs!$E$16=2,Inputs!I1106,Inputs!I1122))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!J1090,IF(Inputs!$E$16=2,Inputs!J1106,Inputs!J1122))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!K1090,IF(Inputs!$E$16=2,Inputs!K1106,Inputs!K1122))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!L1090,IF(Inputs!$E$16=2,Inputs!L1106,Inputs!L1122))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!M1090,IF(Inputs!$E$16=2,Inputs!M1106,Inputs!M1122))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!N1090,IF(Inputs!$E$16=2,Inputs!N1106,Inputs!N1122))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!O1090,IF(Inputs!$E$16=2,Inputs!O1106,Inputs!O1122))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!P1090,IF(Inputs!$E$16=2,Inputs!P1106,Inputs!P1122))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Q1090,IF(Inputs!$E$16=2,Inputs!Q1106,Inputs!Q1122))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!R1090,IF(Inputs!$E$16=2,Inputs!R1106,Inputs!R1122))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!S1090,IF(Inputs!$E$16=2,Inputs!S1106,Inputs!S1122))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!T1090,IF(Inputs!$E$16=2,Inputs!T1106,Inputs!T1122))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!U1090,IF(Inputs!$E$16=2,Inputs!U1106,Inputs!U1122))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!V1090,IF(Inputs!$E$16=2,Inputs!V1106,Inputs!V1122))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!W1090,IF(Inputs!$E$16=2,Inputs!W1106,Inputs!W1122))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!Y1090,IF(Inputs!$E$16=2,Inputs!Y1106,Inputs!Y1122))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Z1090,IF(Inputs!$E$16=2,Inputs!Z1106,Inputs!Z1122))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AA1090,IF(Inputs!$E$16=2,Inputs!AA1106,Inputs!AA1122))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AB1090,IF(Inputs!$E$16=2,Inputs!AB1106,Inputs!AB1122))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AC1090,IF(Inputs!$E$16=2,Inputs!AC1106,Inputs!AC1122))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AD1090,IF(Inputs!$E$16=2,Inputs!AD1106,Inputs!AD1122))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AE1090,IF(Inputs!$E$16=2,Inputs!AE1106,Inputs!AE1122))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AF1090,IF(Inputs!$E$16=2,Inputs!AF1106,Inputs!AF1122))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AG1090,IF(Inputs!$E$16=2,Inputs!AG1106,Inputs!AG1122))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AH1090,IF(Inputs!$E$16=2,Inputs!AH1106,Inputs!AH1122))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AI1090,IF(Inputs!$E$16=2,Inputs!AI1106,Inputs!AI1122))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AJ1090,IF(Inputs!$E$16=2,Inputs!AJ1106,Inputs!AJ1122))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AK1090,IF(Inputs!$E$16=2,Inputs!AK1106,Inputs!AK1122))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AL1090,IF(Inputs!$E$16=2,Inputs!AL1106,Inputs!AL1122))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AM1090,IF(Inputs!$E$16=2,Inputs!AM1106,Inputs!AM1122))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AN1090,IF(Inputs!$E$16=2,Inputs!AN1106,Inputs!AN1122))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AO1090,IF(Inputs!$E$16=2,Inputs!AO1106,Inputs!AO1122))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AP1090,IF(Inputs!$E$16=2,Inputs!AP1106,Inputs!AP1122))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AQ1090,IF(Inputs!$E$16=2,Inputs!AQ1106,Inputs!AQ1122))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AR1090,IF(Inputs!$E$16=2,Inputs!AR1106,Inputs!AR1122))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AS1090,IF(Inputs!$E$16=2,Inputs!AS1106,Inputs!AS1122))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AT1090,IF(Inputs!$E$16=2,Inputs!AT1106,Inputs!AT1122))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AU1090,IF(Inputs!$E$16=2,Inputs!AU1106,Inputs!AU1122))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AV1090,IF(Inputs!$E$16=2,Inputs!AV1106,Inputs!AV1122))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AW1090,IF(Inputs!$E$16=2,Inputs!AW1106,Inputs!AW1122))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AX1090,IF(Inputs!$E$16=2,Inputs!AX1106,Inputs!AX1122))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AY1090,IF(Inputs!$E$16=2,Inputs!AY1106,Inputs!AY1122))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!AZ1090,IF(Inputs!$E$16=2,Inputs!AZ1106,Inputs!AZ1122))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!BA1090,IF(Inputs!$E$16=2,Inputs!BA1106,Inputs!BA1122))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!BB1090,IF(Inputs!$E$16=2,Inputs!BB1106,Inputs!BB1122))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!BC1090,IF(Inputs!$E$16=2,Inputs!BC1106,Inputs!BC1122))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!BD1090,IF(Inputs!$E$16=2,Inputs!BD1106,Inputs!BD1122))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!BE1090,IF(Inputs!$E$16=2,Inputs!BE1106,Inputs!BE1122))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!BF1090,IF(Inputs!$E$16=2,Inputs!BF1106,Inputs!BF1122))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!BG1090,IF(Inputs!$E$16=2,Inputs!BG1106,Inputs!BG1122))","v":0.84},{"$f":"IF(Inputs!$E$16=1,Inputs!BH1090,IF(Inputs!$E$16=2,Inputs!BH1106,Inputs!BH1122))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BI1090,IF(Inputs!$E$16=2,Inputs!BI1106,Inputs!BI1122))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BJ1090,IF(Inputs!$E$16=2,Inputs!BJ1106,Inputs!BJ1122))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BK1090,IF(Inputs!$E$16=2,Inputs!BK1106,Inputs!BK1122))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BL1090,IF(Inputs!$E$16=2,Inputs!BL1106,Inputs!BL1122))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BM1090,IF(Inputs!$E$16=2,Inputs!BM1106,Inputs!BM1122))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BN1090,IF(Inputs!$E$16=2,Inputs!BN1106,Inputs!BN1122))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BO1090,IF(Inputs!$E$16=2,Inputs!BO1106,Inputs!BO1122))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BP1090,IF(Inputs!$E$16=2,Inputs!BP1106,Inputs!BP1122))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BQ1090,IF(Inputs!$E$16=2,Inputs!BQ1106,Inputs!BQ1122))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BR1090,IF(Inputs!$E$16=2,Inputs!BR1106,Inputs!BR1122))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BS1090,IF(Inputs!$E$16=2,Inputs!BS1106,Inputs!BS1122))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BT1090,IF(Inputs!$E$16=2,Inputs!BT1106,Inputs!BT1122))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BU1090,IF(Inputs!$E$16=2,Inputs!BU1106,Inputs!BU1122))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BV1090,IF(Inputs!$E$16=2,Inputs!BV1106,Inputs!BV1122))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BW1090,IF(Inputs!$E$16=2,Inputs!BW1106,Inputs!BW1122))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BX1090,IF(Inputs!$E$16=2,Inputs!BX1106,Inputs!BX1122))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BY1090,IF(Inputs!$E$16=2,Inputs!BY1106,Inputs!BY1122))","v":0.87},{"$f":"IF(Inputs!$E$16=1,Inputs!BZ1090,IF(Inputs!$E$16=2,Inputs!BZ1106,Inputs!BZ1122))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CA1090,IF(Inputs!$E$16=2,Inputs!CA1106,Inputs!CA1122))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CB1090,IF(Inputs!$E$16=2,Inputs!CB1106,Inputs!CB1122))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CC1090,IF(Inputs!$E$16=2,Inputs!CC1106,Inputs!CC1122))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CD1090,IF(Inputs!$E$16=2,Inputs!CD1106,Inputs!CD1122))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CE1090,IF(Inputs!$E$16=2,Inputs!CE1106,Inputs!CE1122))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CF1090,IF(Inputs!$E$16=2,Inputs!CF1106,Inputs!CF1122))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CG1090,IF(Inputs!$E$16=2,Inputs!CG1106,Inputs!CG1122))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CH1090,IF(Inputs!$E$16=2,Inputs!CH1106,Inputs!CH1122))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CI1090,IF(Inputs!$E$16=2,Inputs!CI1106,Inputs!CI1122))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CJ1090,IF(Inputs!$E$16=2,Inputs!CJ1106,Inputs!CJ1122))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CK1090,IF(Inputs!$E$16=2,Inputs!CK1106,Inputs!CK1122))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CL1090,IF(Inputs!$E$16=2,Inputs!CL1106,Inputs!CL1122))","v":0}]
["PM10: exhaust",{"$f":"IF(Inputs!$E$16=1,Inputs!F1091,IF(Inputs!$E$16=2,Inputs!F1107,Inputs!F1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!G1091,IF(Inputs!$E$16=2,Inputs!G1107,Inputs!G1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!H1091,IF(Inputs!$E$16=2,Inputs!H1107,Inputs!H1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!I1091,IF(Inputs!$E$16=2,Inputs!I1107,Inputs!I1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!J1091,IF(Inputs!$E$16=2,Inputs!J1107,Inputs!J1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!K1091,IF(Inputs!$E$16=2,Inputs!K1107,Inputs!K1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!L1091,IF(Inputs!$E$16=2,Inputs!L1107,Inputs!L1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!M1091,IF(Inputs!$E$16=2,Inputs!M1107,Inputs!M1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!N1091,IF(Inputs!$E$16=2,Inputs!N1107,Inputs!N1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!O1091,IF(Inputs!$E$16=2,Inputs!O1107,Inputs!O1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!P1091,IF(Inputs!$E$16=2,Inputs!P1107,Inputs!P1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Q1091,IF(Inputs!$E$16=2,Inputs!Q1107,Inputs!Q1123))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!R1091,IF(Inputs!$E$16=2,Inputs!R1107,Inputs!R1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!S1091,IF(Inputs!$E$16=2,Inputs!S1107,Inputs!S1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!T1091,IF(Inputs!$E$16=2,Inputs!T1107,Inputs!T1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!U1091,IF(Inputs!$E$16=2,Inputs!U1107,Inputs!U1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!V1091,IF(Inputs!$E$16=2,Inputs!V1107,Inputs!V1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!W1091,IF(Inputs!$E$16=2,Inputs!W1107,Inputs!W1123))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!Y1091,IF(Inputs!$E$16=2,Inputs!Y1107,Inputs!Y1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Z1091,IF(Inputs!$E$16=2,Inputs!Z1107,Inputs!Z1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AA1091,IF(Inputs!$E$16=2,Inputs!AA1107,Inputs!AA1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AB1091,IF(Inputs!$E$16=2,Inputs!AB1107,Inputs!AB1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AC1091,IF(Inputs!$E$16=2,Inputs!AC1107,Inputs!AC1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AD1091,IF(Inputs!$E$16=2,Inputs!AD1107,Inputs!AD1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AE1091,IF(Inputs!$E$16=2,Inputs!AE1107,Inputs!AE1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AF1091,IF(Inputs!$E$16=2,Inputs!AF1107,Inputs!AF1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AG1091,IF(Inputs!$E$16=2,Inputs!AG1107,Inputs!AG1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AH1091,IF(Inputs!$E$16=2,Inputs!AH1107,Inputs!AH1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AI1091,IF(Inputs!$E$16=2,Inputs!AI1107,Inputs!AI1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AJ1091,IF(Inputs!$E$16=2,Inputs!AJ1107,Inputs!AJ1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AK1091,IF(Inputs!$E$16=2,Inputs!AK1107,Inputs!AK1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AL1091,IF(Inputs!$E$16=2,Inputs!AL1107,Inputs!AL1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AM1091,IF(Inputs!$E$16=2,Inputs!AM1107,Inputs!AM1123))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!AN1091,IF(Inputs!$E$16=2,Inputs!AN1107,Inputs!AN1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AO1091,IF(Inputs!$E$16=2,Inputs!AO1107,Inputs!AO1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AP1091,IF(Inputs!$E$16=2,Inputs!AP1107,Inputs!AP1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AQ1091,IF(Inputs!$E$16=2,Inputs!AQ1107,Inputs!AQ1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AR1091,IF(Inputs!$E$16=2,Inputs!AR1107,Inputs!AR1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AS1091,IF(Inputs!$E$16=2,Inputs!AS1107,Inputs!AS1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AT1091,IF(Inputs!$E$16=2,Inputs!AT1107,Inputs!AT1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AU1091,IF(Inputs!$E$16=2,Inputs!AU1107,Inputs!AU1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AV1091,IF(Inputs!$E$16=2,Inputs!AV1107,Inputs!AV1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AW1091,IF(Inputs!$E$16=2,Inputs!AW1107,Inputs!AW1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AX1091,IF(Inputs!$E$16=2,Inputs!AX1107,Inputs!AX1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AY1091,IF(Inputs!$E$16=2,Inputs!AY1107,Inputs!AY1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AZ1091,IF(Inputs!$E$16=2,Inputs!AZ1107,Inputs!AZ1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BA1091,IF(Inputs!$E$16=2,Inputs!BA1107,Inputs!BA1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BB1091,IF(Inputs!$E$16=2,Inputs!BB1107,Inputs!BB1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BC1091,IF(Inputs!$E$16=2,Inputs!BC1107,Inputs!BC1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BD1091,IF(Inputs!$E$16=2,Inputs!BD1107,Inputs!BD1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BE1091,IF(Inputs!$E$16=2,Inputs!BE1107,Inputs!BE1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BF1091,IF(Inputs!$E$16=2,Inputs!BF1107,Inputs!BF1123))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!BG1091,IF(Inputs!$E$16=2,Inputs!BG1107,Inputs!BG1123))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!BH1091,IF(Inputs!$E$16=2,Inputs!BH1107,Inputs!BH1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BI1091,IF(Inputs!$E$16=2,Inputs!BI1107,Inputs!BI1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BJ1091,IF(Inputs!$E$16=2,Inputs!BJ1107,Inputs!BJ1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BK1091,IF(Inputs!$E$16=2,Inputs!BK1107,Inputs!BK1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BL1091,IF(Inputs!$E$16=2,Inputs!BL1107,Inputs!BL1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BM1091,IF(Inputs!$E$16=2,Inputs!BM1107,Inputs!BM1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BN1091,IF(Inputs!$E$16=2,Inputs!BN1107,Inputs!BN1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BO1091,IF(Inputs!$E$16=2,Inputs!BO1107,Inputs!BO1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BP1091,IF(Inputs!$E$16=2,Inputs!BP1107,Inputs!BP1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BQ1091,IF(Inputs!$E$16=2,Inputs!BQ1107,Inputs!BQ1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BR1091,IF(Inputs!$E$16=2,Inputs!BR1107,Inputs!BR1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BS1091,IF(Inputs!$E$16=2,Inputs!BS1107,Inputs!BS1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BT1091,IF(Inputs!$E$16=2,Inputs!BT1107,Inputs!BT1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BU1091,IF(Inputs!$E$16=2,Inputs!BU1107,Inputs!BU1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BV1091,IF(Inputs!$E$16=2,Inputs!BV1107,Inputs!BV1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BW1091,IF(Inputs!$E$16=2,Inputs!BW1107,Inputs!BW1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BX1091,IF(Inputs!$E$16=2,Inputs!BX1107,Inputs!BX1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BY1091,IF(Inputs!$E$16=2,Inputs!BY1107,Inputs!BY1123))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BZ1091,IF(Inputs!$E$16=2,Inputs!BZ1107,Inputs!BZ1123))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CA1091,IF(Inputs!$E$16=2,Inputs!CA1107,Inputs!CA1123))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CB1091,IF(Inputs!$E$16=2,Inputs!CB1107,Inputs!CB1123))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CC1091,IF(Inputs!$E$16=2,Inputs!CC1107,Inputs!CC1123))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CD1091,IF(Inputs!$E$16=2,Inputs!CD1107,Inputs!CD1123))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CE1091,IF(Inputs!$E$16=2,Inputs!CE1107,Inputs!CE1123))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CF1091,IF(Inputs!$E$16=2,Inputs!CF1107,Inputs!CF1123))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CG1091,IF(Inputs!$E$16=2,Inputs!CG1107,Inputs!CG1123))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CH1091,IF(Inputs!$E$16=2,Inputs!CH1107,Inputs!CH1123))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CI1091,IF(Inputs!$E$16=2,Inputs!CI1107,Inputs!CI1123))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CJ1091,IF(Inputs!$E$16=2,Inputs!CJ1107,Inputs!CJ1123))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CK1091,IF(Inputs!$E$16=2,Inputs!CK1107,Inputs!CK1123))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CL1091,IF(Inputs!$E$16=2,Inputs!CL1107,Inputs!CL1123))","v":0}]
["PM10: brake and tire wear",{"$f":"IF(Inputs!$E$16=1,Inputs!F1092,IF(Inputs!$E$16=2,Inputs!F1108,Inputs!F1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!G1092,IF(Inputs!$E$16=2,Inputs!G1108,Inputs!G1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!H1092,IF(Inputs!$E$16=2,Inputs!H1108,Inputs!H1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!I1092,IF(Inputs!$E$16=2,Inputs!I1108,Inputs!I1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!J1092,IF(Inputs!$E$16=2,Inputs!J1108,Inputs!J1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!K1092,IF(Inputs!$E$16=2,Inputs!K1108,Inputs!K1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!L1092,IF(Inputs!$E$16=2,Inputs!L1108,Inputs!L1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!M1092,IF(Inputs!$E$16=2,Inputs!M1108,Inputs!M1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!N1092,IF(Inputs!$E$16=2,Inputs!N1108,Inputs!N1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!O1092,IF(Inputs!$E$16=2,Inputs!O1108,Inputs!O1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!P1092,IF(Inputs!$E$16=2,Inputs!P1108,Inputs!P1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Q1092,IF(Inputs!$E$16=2,Inputs!Q1108,Inputs!Q1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!R1092,IF(Inputs!$E$16=2,Inputs!R1108,Inputs!R1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!S1092,IF(Inputs!$E$16=2,Inputs!S1108,Inputs!S1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!T1092,IF(Inputs!$E$16=2,Inputs!T1108,Inputs!T1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!U1092,IF(Inputs!$E$16=2,Inputs!U1108,Inputs!U1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!V1092,IF(Inputs!$E$16=2,Inputs!V1108,Inputs!V1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!W1092,IF(Inputs!$E$16=2,Inputs!W1108,Inputs!W1124))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!Y1092,IF(Inputs!$E$16=2,Inputs!Y1108,Inputs!Y1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Z1092,IF(Inputs!$E$16=2,Inputs!Z1108,Inputs!Z1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AA1092,IF(Inputs!$E$16=2,Inputs!AA1108,Inputs!AA1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AB1092,IF(Inputs!$E$16=2,Inputs!AB1108,Inputs!AB1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AC1092,IF(Inputs!$E$16=2,Inputs!AC1108,Inputs!AC1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AD1092,IF(Inputs!$E$16=2,Inputs!AD1108,Inputs!AD1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AE1092,IF(Inputs!$E$16=2,Inputs!AE1108,Inputs!AE1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AF1092,IF(Inputs!$E$16=2,Inputs!AF1108,Inputs!AF1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AG1092,IF(Inputs!$E$16=2,Inputs!AG1108,Inputs!AG1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AH1092,IF(Inputs!$E$16=2,Inputs!AH1108,Inputs!AH1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AI1092,IF(Inputs!$E$16=2,Inputs!AI1108,Inputs!AI1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AJ1092,IF(Inputs!$E$16=2,Inputs!AJ1108,Inputs!AJ1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AK1092,IF(Inputs!$E$16=2,Inputs!AK1108,Inputs!AK1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AL1092,IF(Inputs!$E$16=2,Inputs!AL1108,Inputs!AL1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AM1092,IF(Inputs!$E$16=2,Inputs!AM1108,Inputs!AM1124))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!AO1092,IF(Inputs!$E$16=2,Inputs!AO1108,Inputs!AO1124))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!AQ1092,IF(Inputs!$E$16=2,Inputs!AQ1108,Inputs!AQ1124))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!AS1092,IF(Inputs!$E$16=2,Inputs!AS1108,Inputs!AS1124))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!AU1092,IF(Inputs!$E$16=2,Inputs!AU1108,Inputs!AU1124))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!AW1092,IF(Inputs!$E$16=2,Inputs!AW1108,Inputs!AW1124))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!AY1092,IF(Inputs!$E$16=2,Inputs!AY1108,Inputs!AY1124))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BA1092,IF(Inputs!$E$16=2,Inputs!BA1108,Inputs!BA1124))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BC1092,IF(Inputs!$E$16=2,Inputs!BC1108,Inputs!BC1124))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BE1092,IF(Inputs!$E$16=2,Inputs!BE1108,Inputs!BE1124))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BG1092,IF(Inputs!$E$16=2,Inputs!BG1108,Inputs!BG1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BH1092,IF(Inputs!$E$16=2,Inputs!BH1108,Inputs!BH1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BI1092,IF(Inputs!$E$16=2,Inputs!BI1108,Inputs!BI1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BJ1092,IF(Inputs!$E$16=2,Inputs!BJ1108,Inputs!BJ1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BK1092,IF(Inputs!$E$16=2,Inputs!BK1108,Inputs!BK1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BL1092,IF(Inputs!$E$16=2,Inputs!BL1108,Inputs!BL1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BM1092,IF(Inputs!$E$16=2,Inputs!BM1108,Inputs!BM1124))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BO1092,IF(Inputs!$E$16=2,Inputs!BO1108,Inputs!BO1124))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BQ1092,IF(Inputs!$E$16=2,Inputs!BQ1108,Inputs!BQ1124))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BS1092,IF(Inputs!$E$16=2,Inputs!BS1108,Inputs!BS1124))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BU1092,IF(Inputs!$E$16=2,Inputs!BU1108,Inputs!BU1124))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BW1092,IF(Inputs!$E$16=2,Inputs!BW1108,Inputs!BW1124))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BY1092,IF(Inputs!$E$16=2,Inputs!BY1108,Inputs!BY1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BZ1092,IF(Inputs!$E$16=2,Inputs!BZ1108,Inputs!BZ1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CA1092,IF(Inputs!$E$16=2,Inputs!CA1108,Inputs!CA1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CB1092,IF(Inputs!$E$16=2,Inputs!CB1108,Inputs!CB1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CC1092,IF(Inputs!$E$16=2,Inputs!CC1108,Inputs!CC1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CD1092,IF(Inputs!$E$16=2,Inputs!CD1108,Inputs!CD1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CE1092,IF(Inputs!$E$16=2,Inputs!CE1108,Inputs!CE1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CF1092,IF(Inputs!$E$16=2,Inputs!CF1108,Inputs!CF1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CG1092,IF(Inputs!$E$16=2,Inputs!CG1108,Inputs!CG1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CH1092,IF(Inputs!$E$16=2,Inputs!CH1108,Inputs!CH1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CI1092,IF(Inputs!$E$16=2,Inputs!CI1108,Inputs!CI1124))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CJ1092,IF(Inputs!$E$16=2,Inputs!CJ1108,Inputs!CJ1124))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!CL1092,IF(Inputs!$E$16=2,Inputs!CL1108,Inputs!CL1124))","v":1}]
["PM2.5: exhaust",{"$f":"IF(Inputs!$E$16=1,Inputs!F1093,IF(Inputs!$E$16=2,Inputs!F1109,Inputs!F1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!G1093,IF(Inputs!$E$16=2,Inputs!G1109,Inputs!G1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!H1093,IF(Inputs!$E$16=2,Inputs!H1109,Inputs!H1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!I1093,IF(Inputs!$E$16=2,Inputs!I1109,Inputs!I1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!J1093,IF(Inputs!$E$16=2,Inputs!J1109,Inputs!J1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!K1093,IF(Inputs!$E$16=2,Inputs!K1109,Inputs!K1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!L1093,IF(Inputs!$E$16=2,Inputs!L1109,Inputs!L1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!M1093,IF(Inputs!$E$16=2,Inputs!M1109,Inputs!M1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!N1093,IF(Inputs!$E$16=2,Inputs!N1109,Inputs!N1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!O1093,IF(Inputs!$E$16=2,Inputs!O1109,Inputs!O1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!P1093,IF(Inputs!$E$16=2,Inputs!P1109,Inputs!P1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Q1093,IF(Inputs!$E$16=2,Inputs!Q1109,Inputs!Q1125))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!R1093,IF(Inputs!$E$16=2,Inputs!R1109,Inputs!R1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!S1093,IF(Inputs!$E$16=2,Inputs!S1109,Inputs!S1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!T1093,IF(Inputs!$E$16=2,Inputs!T1109,Inputs!T1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!U1093,IF(Inputs!$E$16=2,Inputs!U1109,Inputs!U1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!V1093,IF(Inputs!$E$16=2,Inputs!V1109,Inputs!V1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!W1093,IF(Inputs!$E$16=2,Inputs!W1109,Inputs!W1125))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!Y1093,IF(Inputs!$E$16=2,Inputs!Y1109,Inputs!Y1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Z1093,IF(Inputs!$E$16=2,Inputs!Z1109,Inputs!Z1125))","v":0.65},{"$f":"IF(Inputs!$E$16=1,Inputs!AA1093,IF(Inputs!$E$16=2,Inputs!AA1109,Inputs!AA1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AB1093,IF(Inputs!$E$16=2,Inputs!AB1109,Inputs!AB1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AC1093,IF(Inputs!$E$16=2,Inputs!AC1109,Inputs!AC1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AD1093,IF(Inputs!$E$16=2,Inputs!AD1109,Inputs!AD1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AE1093,IF(Inputs!$E$16=2,Inputs!AE1109,Inputs!AE1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AF1093,IF(Inputs!$E$16=2,Inputs!AF1109,Inputs!AF1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AG1093,IF(Inputs!$E$16=2,Inputs!AG1109,Inputs!AG1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AH1093,IF(Inputs!$E$16=2,Inputs!AH1109,Inputs!AH1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AI1093,IF(Inputs!$E$16=2,Inputs!AI1109,Inputs!AI1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AJ1093,IF(Inputs!$E$16=2,Inputs!AJ1109,Inputs!AJ1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AK1093,IF(Inputs!$E$16=2,Inputs!AK1109,Inputs!AK1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AL1093,IF(Inputs!$E$16=2,Inputs!AL1109,Inputs!AL1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AM1093,IF(Inputs!$E$16=2,Inputs!AM1109,Inputs!AM1125))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!AN1093,IF(Inputs!$E$16=2,Inputs!AN1109,Inputs!AN1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AO1093,IF(Inputs!$E$16=2,Inputs!AO1109,Inputs!AO1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AP1093,IF(Inputs!$E$16=2,Inputs!AP1109,Inputs!AP1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AQ1093,IF(Inputs!$E$16=2,Inputs!AQ1109,Inputs!AQ1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AR1093,IF(Inputs!$E$16=2,Inputs!AR1109,Inputs!AR1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AS1093,IF(Inputs!$E$16=2,Inputs!AS1109,Inputs!AS1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AT1093,IF(Inputs!$E$16=2,Inputs!AT1109,Inputs!AT1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AU1093,IF(Inputs!$E$16=2,Inputs!AU1109,Inputs!AU1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AV1093,IF(Inputs!$E$16=2,Inputs!AV1109,Inputs!AV1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AW1093,IF(Inputs!$E$16=2,Inputs!AW1109,Inputs!AW1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AX1093,IF(Inputs!$E$16=2,Inputs!AX1109,Inputs!AX1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AY1093,IF(Inputs!$E$16=2,Inputs!AY1109,Inputs!AY1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AZ1093,IF(Inputs!$E$16=2,Inputs!AZ1109,Inputs!AZ1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BA1093,IF(Inputs!$E$16=2,Inputs!BA1109,Inputs!BA1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BB1093,IF(Inputs!$E$16=2,Inputs!BB1109,Inputs!BB1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BC1093,IF(Inputs!$E$16=2,Inputs!BC1109,Inputs!BC1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BD1093,IF(Inputs!$E$16=2,Inputs!BD1109,Inputs!BD1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BE1093,IF(Inputs!$E$16=2,Inputs!BE1109,Inputs!BE1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BF1093,IF(Inputs!$E$16=2,Inputs!BF1109,Inputs!BF1125))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!BG1093,IF(Inputs!$E$16=2,Inputs!BG1109,Inputs!BG1125))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!BH1093,IF(Inputs!$E$16=2,Inputs!BH1109,Inputs!BH1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BI1093,IF(Inputs!$E$16=2,Inputs!BI1109,Inputs!BI1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BJ1093,IF(Inputs!$E$16=2,Inputs!BJ1109,Inputs!BJ1125))","v":0.65},{"$f":"IF(Inputs!$E$16=1,Inputs!BK1093,IF(Inputs!$E$16=2,Inputs!BK1109,Inputs!BK1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BL1093,IF(Inputs!$E$16=2,Inputs!BL1109,Inputs!BL1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BM1093,IF(Inputs!$E$16=2,Inputs!BM1109,Inputs!BM1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BN1093,IF(Inputs!$E$16=2,Inputs!BN1109,Inputs!BN1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BO1093,IF(Inputs!$E$16=2,Inputs!BO1109,Inputs!BO1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BP1093,IF(Inputs!$E$16=2,Inputs!BP1109,Inputs!BP1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BQ1093,IF(Inputs!$E$16=2,Inputs!BQ1109,Inputs!BQ1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BR1093,IF(Inputs!$E$16=2,Inputs!BR1109,Inputs!BR1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BS1093,IF(Inputs!$E$16=2,Inputs!BS1109,Inputs!BS1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BT1093,IF(Inputs!$E$16=2,Inputs!BT1109,Inputs!BT1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BU1093,IF(Inputs!$E$16=2,Inputs!BU1109,Inputs!BU1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BV1093,IF(Inputs!$E$16=2,Inputs!BV1109,Inputs!BV1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BW1093,IF(Inputs!$E$16=2,Inputs!BW1109,Inputs!BW1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BX1093,IF(Inputs!$E$16=2,Inputs!BX1109,Inputs!BX1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BY1093,IF(Inputs!$E$16=2,Inputs!BY1109,Inputs!BY1125))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BZ1093,IF(Inputs!$E$16=2,Inputs!BZ1109,Inputs!BZ1125))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CA1093,IF(Inputs!$E$16=2,Inputs!CA1109,Inputs!CA1125))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CB1093,IF(Inputs!$E$16=2,Inputs!CB1109,Inputs!CB1125))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CC1093,IF(Inputs!$E$16=2,Inputs!CC1109,Inputs!CC1125))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CD1093,IF(Inputs!$E$16=2,Inputs!CD1109,Inputs!CD1125))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CE1093,IF(Inputs!$E$16=2,Inputs!CE1109,Inputs!CE1125))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CF1093,IF(Inputs!$E$16=2,Inputs!CF1109,Inputs!CF1125))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CG1093,IF(Inputs!$E$16=2,Inputs!CG1109,Inputs!CG1125))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CH1093,IF(Inputs!$E$16=2,Inputs!CH1109,Inputs!CH1125))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CI1093,IF(Inputs!$E$16=2,Inputs!CI1109,Inputs!CI1125))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CJ1093,IF(Inputs!$E$16=2,Inputs!CJ1109,Inputs!CJ1125))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CK1093,IF(Inputs!$E$16=2,Inputs!CK1109,Inputs!CK1125))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CL1093,IF(Inputs!$E$16=2,Inputs!CL1109,Inputs!CL1125))","v":0}]
["PM2.5: brake and tire wear",{"$f":"IF(Inputs!$E$16=1,Inputs!F1094,IF(Inputs!$E$16=2,Inputs!F1110,Inputs!F1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!G1094,IF(Inputs!$E$16=2,Inputs!G1110,Inputs!G1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!H1094,IF(Inputs!$E$16=2,Inputs!H1110,Inputs!H1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!I1094,IF(Inputs!$E$16=2,Inputs!I1110,Inputs!I1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!J1094,IF(Inputs!$E$16=2,Inputs!J1110,Inputs!J1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!K1094,IF(Inputs!$E$16=2,Inputs!K1110,Inputs!K1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!L1094,IF(Inputs!$E$16=2,Inputs!L1110,Inputs!L1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!M1094,IF(Inputs!$E$16=2,Inputs!M1110,Inputs!M1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!N1094,IF(Inputs!$E$16=2,Inputs!N1110,Inputs!N1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!O1094,IF(Inputs!$E$16=2,Inputs!O1110,Inputs!O1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!P1094,IF(Inputs!$E$16=2,Inputs!P1110,Inputs!P1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Q1094,IF(Inputs!$E$16=2,Inputs!Q1110,Inputs!Q1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!R1094,IF(Inputs!$E$16=2,Inputs!R1110,Inputs!R1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!S1094,IF(Inputs!$E$16=2,Inputs!S1110,Inputs!S1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!T1094,IF(Inputs!$E$16=2,Inputs!T1110,Inputs!T1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!U1094,IF(Inputs!$E$16=2,Inputs!U1110,Inputs!U1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!V1094,IF(Inputs!$E$16=2,Inputs!V1110,Inputs!V1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!W1094,IF(Inputs!$E$16=2,Inputs!W1110,Inputs!W1126))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!Y1094,IF(Inputs!$E$16=2,Inputs!Y1110,Inputs!Y1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Z1094,IF(Inputs!$E$16=2,Inputs!Z1110,Inputs!Z1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AA1094,IF(Inputs!$E$16=2,Inputs!AA1110,Inputs!AA1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AB1094,IF(Inputs!$E$16=2,Inputs!AB1110,Inputs!AB1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AC1094,IF(Inputs!$E$16=2,Inputs!AC1110,Inputs!AC1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AD1094,IF(Inputs!$E$16=2,Inputs!AD1110,Inputs!AD1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AE1094,IF(Inputs!$E$16=2,Inputs!AE1110,Inputs!AE1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AF1094,IF(Inputs!$E$16=2,Inputs!AF1110,Inputs!AF1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AG1094,IF(Inputs!$E$16=2,Inputs!AG1110,Inputs!AG1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AH1094,IF(Inputs!$E$16=2,Inputs!AH1110,Inputs!AH1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AI1094,IF(Inputs!$E$16=2,Inputs!AI1110,Inputs!AI1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AJ1094,IF(Inputs!$E$16=2,Inputs!AJ1110,Inputs!AJ1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AK1094,IF(Inputs!$E$16=2,Inputs!AK1110,Inputs!AK1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AL1094,IF(Inputs!$E$16=2,Inputs!AL1110,Inputs!AL1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AM1094,IF(Inputs!$E$16=2,Inputs!AM1110,Inputs!AM1126))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!AO1094,IF(Inputs!$E$16=2,Inputs!AO1110,Inputs!AO1126))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!AQ1094,IF(Inputs!$E$16=2,Inputs!AQ1110,Inputs!AQ1126))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!AS1094,IF(Inputs!$E$16=2,Inputs!AS1110,Inputs!AS1126))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!AU1094,IF(Inputs!$E$16=2,Inputs!AU1110,Inputs!AU1126))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!AW1094,IF(Inputs!$E$16=2,Inputs!AW1110,Inputs!AW1126))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!AY1094,IF(Inputs!$E$16=2,Inputs!AY1110,Inputs!AY1126))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BA1094,IF(Inputs!$E$16=2,Inputs!BA1110,Inputs!BA1126))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BC1094,IF(Inputs!$E$16=2,Inputs!BC1110,Inputs!BC1126))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BE1094,IF(Inputs!$E$16=2,Inputs!BE1110,Inputs!BE1126))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BG1094,IF(Inputs!$E$16=2,Inputs!BG1110,Inputs!BG1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BH1094,IF(Inputs!$E$16=2,Inputs!BH1110,Inputs!BH1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BI1094,IF(Inputs!$E$16=2,Inputs!BI1110,Inputs!BI1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BJ1094,IF(Inputs!$E$16=2,Inputs!BJ1110,Inputs!BJ1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BK1094,IF(Inputs!$E$16=2,Inputs!BK1110,Inputs!BK1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BL1094,IF(Inputs!$E$16=2,Inputs!BL1110,Inputs!BL1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BM1094,IF(Inputs!$E$16=2,Inputs!BM1110,Inputs!BM1126))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BO1094,IF(Inputs!$E$16=2,Inputs!BO1110,Inputs!BO1126))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BQ1094,IF(Inputs!$E$16=2,Inputs!BQ1110,Inputs!BQ1126))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BS1094,IF(Inputs!$E$16=2,Inputs!BS1110,Inputs!BS1126))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BU1094,IF(Inputs!$E$16=2,Inputs!BU1110,Inputs!BU1126))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BW1094,IF(Inputs!$E$16=2,Inputs!BW1110,Inputs!BW1126))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!BY1094,IF(Inputs!$E$16=2,Inputs!BY1110,Inputs!BY1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BZ1094,IF(Inputs!$E$16=2,Inputs!BZ1110,Inputs!BZ1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CA1094,IF(Inputs!$E$16=2,Inputs!CA1110,Inputs!CA1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CB1094,IF(Inputs!$E$16=2,Inputs!CB1110,Inputs!CB1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CC1094,IF(Inputs!$E$16=2,Inputs!CC1110,Inputs!CC1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CD1094,IF(Inputs!$E$16=2,Inputs!CD1110,Inputs!CD1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CE1094,IF(Inputs!$E$16=2,Inputs!CE1110,Inputs!CE1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CF1094,IF(Inputs!$E$16=2,Inputs!CF1110,Inputs!CF1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CG1094,IF(Inputs!$E$16=2,Inputs!CG1110,Inputs!CG1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CH1094,IF(Inputs!$E$16=2,Inputs!CH1110,Inputs!CH1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CI1094,IF(Inputs!$E$16=2,Inputs!CI1110,Inputs!CI1126))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CJ1094,IF(Inputs!$E$16=2,Inputs!CJ1110,Inputs!CJ1126))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!CL1094,IF(Inputs!$E$16=2,Inputs!CL1110,Inputs!CL1126))","v":1}]
["BC",{"$f":"IF(Inputs!$E$16=1,Inputs!F1095,IF(Inputs!$E$16=2,Inputs!F1111,Inputs!F1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!G1095,IF(Inputs!$E$16=2,Inputs!G1111,Inputs!G1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!H1095,IF(Inputs!$E$16=2,Inputs!H1111,Inputs!H1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!I1095,IF(Inputs!$E$16=2,Inputs!I1111,Inputs!I1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!J1095,IF(Inputs!$E$16=2,Inputs!J1111,Inputs!J1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!K1095,IF(Inputs!$E$16=2,Inputs!K1111,Inputs!K1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!L1095,IF(Inputs!$E$16=2,Inputs!L1111,Inputs!L1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!M1095,IF(Inputs!$E$16=2,Inputs!M1111,Inputs!M1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!N1095,IF(Inputs!$E$16=2,Inputs!N1111,Inputs!N1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!O1095,IF(Inputs!$E$16=2,Inputs!O1111,Inputs!O1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!P1095,IF(Inputs!$E$16=2,Inputs!P1111,Inputs!P1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Q1095,IF(Inputs!$E$16=2,Inputs!Q1111,Inputs!Q1127))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!R1095,IF(Inputs!$E$16=2,Inputs!R1111,Inputs!R1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!S1095,IF(Inputs!$E$16=2,Inputs!S1111,Inputs!S1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!T1095,IF(Inputs!$E$16=2,Inputs!T1111,Inputs!T1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!U1095,IF(Inputs!$E$16=2,Inputs!U1111,Inputs!U1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!V1095,IF(Inputs!$E$16=2,Inputs!V1111,Inputs!V1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!W1095,IF(Inputs!$E$16=2,Inputs!W1111,Inputs!W1127))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!Y1095,IF(Inputs!$E$16=2,Inputs!Y1111,Inputs!Y1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Z1095,IF(Inputs!$E$16=2,Inputs!Z1111,Inputs!Z1127))","v":0.65},{"$f":"IF(Inputs!$E$16=1,Inputs!AA1095,IF(Inputs!$E$16=2,Inputs!AA1111,Inputs!AA1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AB1095,IF(Inputs!$E$16=2,Inputs!AB1111,Inputs!AB1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AC1095,IF(Inputs!$E$16=2,Inputs!AC1111,Inputs!AC1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AD1095,IF(Inputs!$E$16=2,Inputs!AD1111,Inputs!AD1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AE1095,IF(Inputs!$E$16=2,Inputs!AE1111,Inputs!AE1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AF1095,IF(Inputs!$E$16=2,Inputs!AF1111,Inputs!AF1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AG1095,IF(Inputs!$E$16=2,Inputs!AG1111,Inputs!AG1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AH1095,IF(Inputs!$E$16=2,Inputs!AH1111,Inputs!AH1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AI1095,IF(Inputs!$E$16=2,Inputs!AI1111,Inputs!AI1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AJ1095,IF(Inputs!$E$16=2,Inputs!AJ1111,Inputs!AJ1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AK1095,IF(Inputs!$E$16=2,Inputs!AK1111,Inputs!AK1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AL1095,IF(Inputs!$E$16=2,Inputs!AL1111,Inputs!AL1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AM1095,IF(Inputs!$E$16=2,Inputs!AM1111,Inputs!AM1127))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!AN1095,IF(Inputs!$E$16=2,Inputs!AN1111,Inputs!AN1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AO1095,IF(Inputs!$E$16=2,Inputs!AO1111,Inputs!AO1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AP1095,IF(Inputs!$E$16=2,Inputs!AP1111,Inputs!AP1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AQ1095,IF(Inputs!$E$16=2,Inputs!AQ1111,Inputs!AQ1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AR1095,IF(Inputs!$E$16=2,Inputs!AR1111,Inputs!AR1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AS1095,IF(Inputs!$E$16=2,Inputs!AS1111,Inputs!AS1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AT1095,IF(Inputs!$E$16=2,Inputs!AT1111,Inputs!AT1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AU1095,IF(Inputs!$E$16=2,Inputs!AU1111,Inputs!AU1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AV1095,IF(Inputs!$E$16=2,Inputs!AV1111,Inputs!AV1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AW1095,IF(Inputs!$E$16=2,Inputs!AW1111,Inputs!AW1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AX1095,IF(Inputs!$E$16=2,Inputs!AX1111,Inputs!AX1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AY1095,IF(Inputs!$E$16=2,Inputs!AY1111,Inputs!AY1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AZ1095,IF(Inputs!$E$16=2,Inputs!AZ1111,Inputs!AZ1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BA1095,IF(Inputs!$E$16=2,Inputs!BA1111,Inputs!BA1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BB1095,IF(Inputs!$E$16=2,Inputs!BB1111,Inputs!BB1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BC1095,IF(Inputs!$E$16=2,Inputs!BC1111,Inputs!BC1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BD1095,IF(Inputs!$E$16=2,Inputs!BD1111,Inputs!BD1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BE1095,IF(Inputs!$E$16=2,Inputs!BE1111,Inputs!BE1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BF1095,IF(Inputs!$E$16=2,Inputs!BF1111,Inputs!BF1127))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!BG1095,IF(Inputs!$E$16=2,Inputs!BG1111,Inputs!BG1127))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!BH1095,IF(Inputs!$E$16=2,Inputs!BH1111,Inputs!BH1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BI1095,IF(Inputs!$E$16=2,Inputs!BI1111,Inputs!BI1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BJ1095,IF(Inputs!$E$16=2,Inputs!BJ1111,Inputs!BJ1127))","v":0.65},{"$f":"IF(Inputs!$E$16=1,Inputs!BK1095,IF(Inputs!$E$16=2,Inputs!BK1111,Inputs!BK1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BL1095,IF(Inputs!$E$16=2,Inputs!BL1111,Inputs!BL1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BM1095,IF(Inputs!$E$16=2,Inputs!BM1111,Inputs!BM1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BN1095,IF(Inputs!$E$16=2,Inputs!BN1111,Inputs!BN1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BO1095,IF(Inputs!$E$16=2,Inputs!BO1111,Inputs!BO1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BP1095,IF(Inputs!$E$16=2,Inputs!BP1111,Inputs!BP1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BQ1095,IF(Inputs!$E$16=2,Inputs!BQ1111,Inputs!BQ1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BR1095,IF(Inputs!$E$16=2,Inputs!BR1111,Inputs!BR1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BS1095,IF(Inputs!$E$16=2,Inputs!BS1111,Inputs!BS1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BT1095,IF(Inputs!$E$16=2,Inputs!BT1111,Inputs!BT1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BU1095,IF(Inputs!$E$16=2,Inputs!BU1111,Inputs!BU1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BV1095,IF(Inputs!$E$16=2,Inputs!BV1111,Inputs!BV1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BW1095,IF(Inputs!$E$16=2,Inputs!BW1111,Inputs!BW1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BX1095,IF(Inputs!$E$16=2,Inputs!BX1111,Inputs!BX1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BY1095,IF(Inputs!$E$16=2,Inputs!BY1111,Inputs!BY1127))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BZ1095,IF(Inputs!$E$16=2,Inputs!BZ1111,Inputs!BZ1127))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CA1095,IF(Inputs!$E$16=2,Inputs!CA1111,Inputs!CA1127))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CB1095,IF(Inputs!$E$16=2,Inputs!CB1111,Inputs!CB1127))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CC1095,IF(Inputs!$E$16=2,Inputs!CC1111,Inputs!CC1127))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CD1095,IF(Inputs!$E$16=2,Inputs!CD1111,Inputs!CD1127))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CE1095,IF(Inputs!$E$16=2,Inputs!CE1111,Inputs!CE1127))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CF1095,IF(Inputs!$E$16=2,Inputs!CF1111,Inputs!CF1127))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CG1095,IF(Inputs!$E$16=2,Inputs!CG1111,Inputs!CG1127))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CH1095,IF(Inputs!$E$16=2,Inputs!CH1111,Inputs!CH1127))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CI1095,IF(Inputs!$E$16=2,Inputs!CI1111,Inputs!CI1127))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CJ1095,IF(Inputs!$E$16=2,Inputs!CJ1111,Inputs!CJ1127))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CK1095,IF(Inputs!$E$16=2,Inputs!CK1111,Inputs!CK1127))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CL1095,IF(Inputs!$E$16=2,Inputs!CL1111,Inputs!CL1127))","v":0}]
["OC",{"$f":"IF(Inputs!$E$16=1,Inputs!F1096,IF(Inputs!$E$16=2,Inputs!F1112,Inputs!F1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!G1096,IF(Inputs!$E$16=2,Inputs!G1112,Inputs!G1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!H1096,IF(Inputs!$E$16=2,Inputs!H1112,Inputs!H1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!I1096,IF(Inputs!$E$16=2,Inputs!I1112,Inputs!I1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!J1096,IF(Inputs!$E$16=2,Inputs!J1112,Inputs!J1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!K1096,IF(Inputs!$E$16=2,Inputs!K1112,Inputs!K1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!L1096,IF(Inputs!$E$16=2,Inputs!L1112,Inputs!L1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!M1096,IF(Inputs!$E$16=2,Inputs!M1112,Inputs!M1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!N1096,IF(Inputs!$E$16=2,Inputs!N1112,Inputs!N1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!O1096,IF(Inputs!$E$16=2,Inputs!O1112,Inputs!O1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!P1096,IF(Inputs!$E$16=2,Inputs!P1112,Inputs!P1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Q1096,IF(Inputs!$E$16=2,Inputs!Q1112,Inputs!Q1128))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!R1096,IF(Inputs!$E$16=2,Inputs!R1112,Inputs!R1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!S1096,IF(Inputs!$E$16=2,Inputs!S1112,Inputs!S1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!T1096,IF(Inputs!$E$16=2,Inputs!T1112,Inputs!T1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!U1096,IF(Inputs!$E$16=2,Inputs!U1112,Inputs!U1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!V1096,IF(Inputs!$E$16=2,Inputs!V1112,Inputs!V1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!W1096,IF(Inputs!$E$16=2,Inputs!W1112,Inputs!W1128))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!Y1096,IF(Inputs!$E$16=2,Inputs!Y1112,Inputs!Y1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Z1096,IF(Inputs!$E$16=2,Inputs!Z1112,Inputs!Z1128))","v":0.65},{"$f":"IF(Inputs!$E$16=1,Inputs!AA1096,IF(Inputs!$E$16=2,Inputs!AA1112,Inputs!AA1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AB1096,IF(Inputs!$E$16=2,Inputs!AB1112,Inputs!AB1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AC1096,IF(Inputs!$E$16=2,Inputs!AC1112,Inputs!AC1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AD1096,IF(Inputs!$E$16=2,Inputs!AD1112,Inputs!AD1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AE1096,IF(Inputs!$E$16=2,Inputs!AE1112,Inputs!AE1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AF1096,IF(Inputs!$E$16=2,Inputs!AF1112,Inputs!AF1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AG1096,IF(Inputs!$E$16=2,Inputs!AG1112,Inputs!AG1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AH1096,IF(Inputs!$E$16=2,Inputs!AH1112,Inputs!AH1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AI1096,IF(Inputs!$E$16=2,Inputs!AI1112,Inputs!AI1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AJ1096,IF(Inputs!$E$16=2,Inputs!AJ1112,Inputs!AJ1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AK1096,IF(Inputs!$E$16=2,Inputs!AK1112,Inputs!AK1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AL1096,IF(Inputs!$E$16=2,Inputs!AL1112,Inputs!AL1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AM1096,IF(Inputs!$E$16=2,Inputs!AM1112,Inputs!AM1128))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!AN1096,IF(Inputs!$E$16=2,Inputs!AN1112,Inputs!AN1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AO1096,IF(Inputs!$E$16=2,Inputs!AO1112,Inputs!AO1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AP1096,IF(Inputs!$E$16=2,Inputs!AP1112,Inputs!AP1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AQ1096,IF(Inputs!$E$16=2,Inputs!AQ1112,Inputs!AQ1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AR1096,IF(Inputs!$E$16=2,Inputs!AR1112,Inputs!AR1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AS1096,IF(Inputs!$E$16=2,Inputs!AS1112,Inputs!AS1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AT1096,IF(Inputs!$E$16=2,Inputs!AT1112,Inputs!AT1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AU1096,IF(Inputs!$E$16=2,Inputs!AU1112,Inputs!AU1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AV1096,IF(Inputs!$E$16=2,Inputs!AV1112,Inputs!AV1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AW1096,IF(Inputs!$E$16=2,Inputs!AW1112,Inputs!AW1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AX1096,IF(Inputs!$E$16=2,Inputs!AX1112,Inputs!AX1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AY1096,IF(Inputs!$E$16=2,Inputs!AY1112,Inputs!AY1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AZ1096,IF(Inputs!$E$16=2,Inputs!AZ1112,Inputs!AZ1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BA1096,IF(Inputs!$E$16=2,Inputs!BA1112,Inputs!BA1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BB1096,IF(Inputs!$E$16=2,Inputs!BB1112,Inputs!BB1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BC1096,IF(Inputs!$E$16=2,Inputs!BC1112,Inputs!BC1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BD1096,IF(Inputs!$E$16=2,Inputs!BD1112,Inputs!BD1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BE1096,IF(Inputs!$E$16=2,Inputs!BE1112,Inputs!BE1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BF1096,IF(Inputs!$E$16=2,Inputs!BF1112,Inputs!BF1128))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!BG1096,IF(Inputs!$E$16=2,Inputs!BG1112,Inputs!BG1128))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!BH1096,IF(Inputs!$E$16=2,Inputs!BH1112,Inputs!BH1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BI1096,IF(Inputs!$E$16=2,Inputs!BI1112,Inputs!BI1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BJ1096,IF(Inputs!$E$16=2,Inputs!BJ1112,Inputs!BJ1128))","v":0.65},{"$f":"IF(Inputs!$E$16=1,Inputs!BK1096,IF(Inputs!$E$16=2,Inputs!BK1112,Inputs!BK1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BL1096,IF(Inputs!$E$16=2,Inputs!BL1112,Inputs!BL1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BM1096,IF(Inputs!$E$16=2,Inputs!BM1112,Inputs!BM1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BN1096,IF(Inputs!$E$16=2,Inputs!BN1112,Inputs!BN1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BO1096,IF(Inputs!$E$16=2,Inputs!BO1112,Inputs!BO1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BP1096,IF(Inputs!$E$16=2,Inputs!BP1112,Inputs!BP1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BQ1096,IF(Inputs!$E$16=2,Inputs!BQ1112,Inputs!BQ1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BR1096,IF(Inputs!$E$16=2,Inputs!BR1112,Inputs!BR1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BS1096,IF(Inputs!$E$16=2,Inputs!BS1112,Inputs!BS1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BT1096,IF(Inputs!$E$16=2,Inputs!BT1112,Inputs!BT1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BU1096,IF(Inputs!$E$16=2,Inputs!BU1112,Inputs!BU1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BV1096,IF(Inputs!$E$16=2,Inputs!BV1112,Inputs!BV1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BW1096,IF(Inputs!$E$16=2,Inputs!BW1112,Inputs!BW1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BX1096,IF(Inputs!$E$16=2,Inputs!BX1112,Inputs!BX1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BY1096,IF(Inputs!$E$16=2,Inputs!BY1112,Inputs!BY1128))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BZ1096,IF(Inputs!$E$16=2,Inputs!BZ1112,Inputs!BZ1128))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CA1096,IF(Inputs!$E$16=2,Inputs!CA1112,Inputs!CA1128))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CB1096,IF(Inputs!$E$16=2,Inputs!CB1112,Inputs!CB1128))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CC1096,IF(Inputs!$E$16=2,Inputs!CC1112,Inputs!CC1128))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CD1096,IF(Inputs!$E$16=2,Inputs!CD1112,Inputs!CD1128))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CE1096,IF(Inputs!$E$16=2,Inputs!CE1112,Inputs!CE1128))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CF1096,IF(Inputs!$E$16=2,Inputs!CF1112,Inputs!CF1128))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CG1096,IF(Inputs!$E$16=2,Inputs!CG1112,Inputs!CG1128))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CH1096,IF(Inputs!$E$16=2,Inputs!CH1112,Inputs!CH1128))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CI1096,IF(Inputs!$E$16=2,Inputs!CI1112,Inputs!CI1128))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CJ1096,IF(Inputs!$E$16=2,Inputs!CJ1112,Inputs!CJ1128))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CK1096,IF(Inputs!$E$16=2,Inputs!CK1112,Inputs!CK1128))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CL1096,IF(Inputs!$E$16=2,Inputs!CL1112,Inputs!CL1128))","v":0}]
["CH4",{"$f":"IF(Inputs!$E$16=1,Inputs!F1097,IF(Inputs!$E$16=2,Inputs!F1113,Inputs!F1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!G1097,IF(Inputs!$E$16=2,Inputs!G1113,Inputs!G1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!H1097,IF(Inputs!$E$16=2,Inputs!H1113,Inputs!H1129))","v":10},{"$f":"IF(Inputs!$E$16=1,Inputs!I1097,IF(Inputs!$E$16=2,Inputs!I1113,Inputs!I1129))","v":10},{"$f":"IF(Inputs!$E$16=1,Inputs!J1097,IF(Inputs!$E$16=2,Inputs!J1113,Inputs!J1129))","v":10},{"$f":"IF(Inputs!$E$16=1,Inputs!K1097,IF(Inputs!$E$16=2,Inputs!K1113,Inputs!K1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!L1097,IF(Inputs!$E$16=2,Inputs!L1113,Inputs!L1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!M1097,IF(Inputs!$E$16=2,Inputs!M1113,Inputs!M1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!N1097,IF(Inputs!$E$16=2,Inputs!N1113,Inputs!N1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!O1097,IF(Inputs!$E$16=2,Inputs!O1113,Inputs!O1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!P1097,IF(Inputs!$E$16=2,Inputs!P1113,Inputs!P1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Q1097,IF(Inputs!$E$16=2,Inputs!Q1113,Inputs!Q1129))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!R1097,IF(Inputs!$E$16=2,Inputs!R1113,Inputs!R1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!S1097,IF(Inputs!$E$16=2,Inputs!S1113,Inputs!S1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!T1097,IF(Inputs!$E$16=2,Inputs!T1113,Inputs!T1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!U1097,IF(Inputs!$E$16=2,Inputs!U1113,Inputs!U1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!V1097,IF(Inputs!$E$16=2,Inputs!V1113,Inputs!V1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!W1097,IF(Inputs!$E$16=2,Inputs!W1113,Inputs!W1129))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!Y1097,IF(Inputs!$E$16=2,Inputs!Y1113,Inputs!Y1129))","v":2},{"$f":"IF(Inputs!$E$16=1,Inputs!Z1097,IF(Inputs!$E$16=2,Inputs!Z1113,Inputs!Z1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AA1097,IF(Inputs!$E$16=2,Inputs!AA1113,Inputs!AA1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AB1097,IF(Inputs!$E$16=2,Inputs!AB1113,Inputs!AB1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AC1097,IF(Inputs!$E$16=2,Inputs!AC1113,Inputs!AC1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AD1097,IF(Inputs!$E$16=2,Inputs!AD1113,Inputs!AD1129))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!AE1097,IF(Inputs!$E$16=2,Inputs!AE1113,Inputs!AE1129))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!AF1097,IF(Inputs!$E$16=2,Inputs!AF1113,Inputs!AF1129))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!AG1097,IF(Inputs!$E$16=2,Inputs!AG1113,Inputs!AG1129))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!AH1097,IF(Inputs!$E$16=2,Inputs!AH1113,Inputs!AH1129))","v":5},{"$f":"IF(Inputs!$E$16=1,Inputs!AI1097,IF(Inputs!$E$16=2,Inputs!AI1113,Inputs!AI1129))","v":5},{"$f":"IF(Inputs!$E$16=1,Inputs!AJ1097,IF(Inputs!$E$16=2,Inputs!AJ1113,Inputs!AJ1129))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!AK1097,IF(Inputs!$E$16=2,Inputs!AK1113,Inputs!AK1129))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!AL1097,IF(Inputs!$E$16=2,Inputs!AL1113,Inputs!AL1129))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!AM1097,IF(Inputs!$E$16=2,Inputs!AM1113,Inputs!AM1129))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!AN1097,IF(Inputs!$E$16=2,Inputs!AN1113,Inputs!AN1129))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!AO1097,IF(Inputs!$E$16=2,Inputs!AO1113,Inputs!AO1129))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!AP1097,IF(Inputs!$E$16=2,Inputs!AP1113,Inputs!AP1129))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!AQ1097,IF(Inputs!$E$16=2,Inputs!AQ1113,Inputs!AQ1129))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!AR1097,IF(Inputs!$E$16=2,Inputs!AR1113,Inputs!AR1129))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!AS1097,IF(Inputs!$E$16=2,Inputs!AS1113,Inputs!AS1129))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!AT1097,IF(Inputs!$E$16=2,Inputs!AT1113,Inputs!AT1129))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!AU1097,IF(Inputs!$E$16=2,Inputs!AU1113,Inputs!AU1129))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!AV1097,IF(Inputs!$E$16=2,Inputs!AV1113,Inputs!AV1129))","v":5},{"$f":"IF(Inputs!$E$16=1,Inputs!AW1097,IF(Inputs!$E$16=2,Inputs!AW1113,Inputs!AW1129))","v":5},{"$f":"IF(Inputs!$E$16=1,Inputs!AX1097,IF(Inputs!$E$16=2,Inputs!AX1113,Inputs!AX1129))","v":5},{"$f":"IF(Inputs!$E$16=1,Inputs!AY1097,IF(Inputs!$E$16=2,Inputs!AY1113,Inputs!AY1129))","v":5},{"$f":"IF(Inputs!$E$16=1,Inputs!AZ1097,IF(Inputs!$E$16=2,Inputs!AZ1113,Inputs!AZ1129))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!BA1097,IF(Inputs!$E$16=2,Inputs!BA1113,Inputs!BA1129))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!BB1097,IF(Inputs!$E$16=2,Inputs!BB1113,Inputs!BB1129))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!BC1097,IF(Inputs!$E$16=2,Inputs!BC1113,Inputs!BC1129))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!BD1097,IF(Inputs!$E$16=2,Inputs!BD1113,Inputs!BD1129))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!BE1097,IF(Inputs!$E$16=2,Inputs!BE1113,Inputs!BE1129))","v":0.47},{"$f":"IF(Inputs!$E$16=1,Inputs!BF1097,IF(Inputs!$E$16=2,Inputs!BF1113,Inputs!BF1129))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!BG1097,IF(Inputs!$E$16=2,Inputs!BG1113,Inputs!BG1129))","v":0.1},{"$f":"IF(Inputs!$E$16=1,Inputs!BH1097,IF(Inputs!$E$16=2,Inputs!BH1113,Inputs!BH1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BI1097,IF(Inputs!$E$16=2,Inputs!BI1113,Inputs!BI1129))","v":1.5},{"$f":"IF(Inputs!$E$16=1,Inputs!BJ1097,IF(Inputs!$E$16=2,Inputs!BJ1113,Inputs!BJ1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BK1097,IF(Inputs!$E$16=2,Inputs!BK1113,Inputs!BK1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BL1097,IF(Inputs!$E$16=2,Inputs!BL1113,Inputs!BL1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BM1097,IF(Inputs!$E$16=2,Inputs!BM1113,Inputs!BM1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BN1097,IF(Inputs!$E$16=2,Inputs!BN1113,Inputs!BN1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BO1097,IF(Inputs!$E$16=2,Inputs!BO1113,Inputs!BO1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BP1097,IF(Inputs!$E$16=2,Inputs!BP1113,Inputs!BP1129))","v":1.5},{"$f":"IF(Inputs!$E$16=1,Inputs!BQ1097,IF(Inputs!$E$16=2,Inputs!BQ1113,Inputs!BQ1129))","v":1.5},{"$f":"IF(Inputs!$E$16=1,Inputs!BR1097,IF(Inputs!$E$16=2,Inputs!BR1113,Inputs!BR1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BS1097,IF(Inputs!$E$16=2,Inputs!BS1113,Inputs!BS1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BT1097,IF(Inputs!$E$16=2,Inputs!BT1113,Inputs!BT1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BU1097,IF(Inputs!$E$16=2,Inputs!BU1113,Inputs!BU1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BV1097,IF(Inputs!$E$16=2,Inputs!BV1113,Inputs!BV1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BW1097,IF(Inputs!$E$16=2,Inputs!BW1113,Inputs!BW1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BX1097,IF(Inputs!$E$16=2,Inputs!BX1113,Inputs!BX1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BY1097,IF(Inputs!$E$16=2,Inputs!BY1113,Inputs!BY1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BZ1097,IF(Inputs!$E$16=2,Inputs!BZ1113,Inputs!BZ1129))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CA1097,IF(Inputs!$E$16=2,Inputs!CA1113,Inputs!CA1129))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CB1097,IF(Inputs!$E$16=2,Inputs!CB1113,Inputs!CB1129))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CC1097,IF(Inputs!$E$16=2,Inputs!CC1113,Inputs!CC1129))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CD1097,IF(Inputs!$E$16=2,Inputs!CD1113,Inputs!CD1129))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CE1097,IF(Inputs!$E$16=2,Inputs!CE1113,Inputs!CE1129))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CF1097,IF(Inputs!$E$16=2,Inputs!CF1113,Inputs!CF1129))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CG1097,IF(Inputs!$E$16=2,Inputs!CG1113,Inputs!CG1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CH1097,IF(Inputs!$E$16=2,Inputs!CH1113,Inputs!CH1129))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!CI1097,IF(Inputs!$E$16=2,Inputs!CI1113,Inputs!CI1129))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CJ1097,IF(Inputs!$E$16=2,Inputs!CJ1113,Inputs!CJ1129))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CK1097,IF(Inputs!$E$16=2,Inputs!CK1113,Inputs!CK1129))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CL1097,IF(Inputs!$E$16=2,Inputs!CL1113,Inputs!CL1129))","v":0}]
["N2O",{"$f":"IF(Inputs!$E$16=1,Inputs!F1098,IF(Inputs!$E$16=2,Inputs!F1114,Inputs!F1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!G1098,IF(Inputs!$E$16=2,Inputs!G1114,Inputs!G1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!H1098,IF(Inputs!$E$16=2,Inputs!H1114,Inputs!H1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!I1098,IF(Inputs!$E$16=2,Inputs!I1114,Inputs!I1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!J1098,IF(Inputs!$E$16=2,Inputs!J1114,Inputs!J1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!K1098,IF(Inputs!$E$16=2,Inputs!K1114,Inputs!K1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!L1098,IF(Inputs!$E$16=2,Inputs!L1114,Inputs!L1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!M1098,IF(Inputs!$E$16=2,Inputs!M1114,Inputs!M1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!N1098,IF(Inputs!$E$16=2,Inputs!N1114,Inputs!N1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!O1098,IF(Inputs!$E$16=2,Inputs!O1114,Inputs!O1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!P1098,IF(Inputs!$E$16=2,Inputs!P1114,Inputs!P1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Q1098,IF(Inputs!$E$16=2,Inputs!Q1114,Inputs!Q1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!R1098,IF(Inputs!$E$16=2,Inputs!R1114,Inputs!R1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!S1098,IF(Inputs!$E$16=2,Inputs!S1114,Inputs!S1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!T1098,IF(Inputs!$E$16=2,Inputs!T1114,Inputs!T1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!U1098,IF(Inputs!$E$16=2,Inputs!U1114,Inputs!U1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!V1098,IF(Inputs!$E$16=2,Inputs!V1114,Inputs!V1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!W1098,IF(Inputs!$E$16=2,Inputs!W1114,Inputs!W1130))","v":1},null,{"$f":"IF(Inputs!$E$16=1,Inputs!Y1098,IF(Inputs!$E$16=2,Inputs!Y1114,Inputs!Y1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!Z1098,IF(Inputs!$E$16=2,Inputs!Z1114,Inputs!Z1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AA1098,IF(Inputs!$E$16=2,Inputs!AA1114,Inputs!AA1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AB1098,IF(Inputs!$E$16=2,Inputs!AB1114,Inputs!AB1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AC1098,IF(Inputs!$E$16=2,Inputs!AC1114,Inputs!AC1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AD1098,IF(Inputs!$E$16=2,Inputs!AD1114,Inputs!AD1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AE1098,IF(Inputs!$E$16=2,Inputs!AE1114,Inputs!AE1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AF1098,IF(Inputs!$E$16=2,Inputs!AF1114,Inputs!AF1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AG1098,IF(Inputs!$E$16=2,Inputs!AG1114,Inputs!AG1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AH1098,IF(Inputs!$E$16=2,Inputs!AH1114,Inputs!AH1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AI1098,IF(Inputs!$E$16=2,Inputs!AI1114,Inputs!AI1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AJ1098,IF(Inputs!$E$16=2,Inputs!AJ1114,Inputs!AJ1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AK1098,IF(Inputs!$E$16=2,Inputs!AK1114,Inputs!AK1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AL1098,IF(Inputs!$E$16=2,Inputs!AL1114,Inputs!AL1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AM1098,IF(Inputs!$E$16=2,Inputs!AM1114,Inputs!AM1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AN1098,IF(Inputs!$E$16=2,Inputs!AN1114,Inputs!AN1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AO1098,IF(Inputs!$E$16=2,Inputs!AO1114,Inputs!AO1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AP1098,IF(Inputs!$E$16=2,Inputs!AP1114,Inputs!AP1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AQ1098,IF(Inputs!$E$16=2,Inputs!AQ1114,Inputs!AQ1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AR1098,IF(Inputs!$E$16=2,Inputs!AR1114,Inputs!AR1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AS1098,IF(Inputs!$E$16=2,Inputs!AS1114,Inputs!AS1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AT1098,IF(Inputs!$E$16=2,Inputs!AT1114,Inputs!AT1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AU1098,IF(Inputs!$E$16=2,Inputs!AU1114,Inputs!AU1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AV1098,IF(Inputs!$E$16=2,Inputs!AV1114,Inputs!AV1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AW1098,IF(Inputs!$E$16=2,Inputs!AW1114,Inputs!AW1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AX1098,IF(Inputs!$E$16=2,Inputs!AX1114,Inputs!AX1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AY1098,IF(Inputs!$E$16=2,Inputs!AY1114,Inputs!AY1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!AZ1098,IF(Inputs!$E$16=2,Inputs!AZ1114,Inputs!AZ1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BA1098,IF(Inputs!$E$16=2,Inputs!BA1114,Inputs!BA1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BB1098,IF(Inputs!$E$16=2,Inputs!BB1114,Inputs!BB1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BC1098,IF(Inputs!$E$16=2,Inputs!BC1114,Inputs!BC1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BD1098,IF(Inputs!$E$16=2,Inputs!BD1114,Inputs!BD1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BE1098,IF(Inputs!$E$16=2,Inputs!BE1114,Inputs!BE1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BF1098,IF(Inputs!$E$16=2,Inputs!BF1114,Inputs!BF1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BG1098,IF(Inputs!$E$16=2,Inputs!BG1114,Inputs!BG1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BH1098,IF(Inputs!$E$16=2,Inputs!BH1114,Inputs!BH1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BI1098,IF(Inputs!$E$16=2,Inputs!BI1114,Inputs!BI1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BJ1098,IF(Inputs!$E$16=2,Inputs!BJ1114,Inputs!BJ1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BK1098,IF(Inputs!$E$16=2,Inputs!BK1114,Inputs!BK1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BL1098,IF(Inputs!$E$16=2,Inputs!BL1114,Inputs!BL1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BM1098,IF(Inputs!$E$16=2,Inputs!BM1114,Inputs!BM1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BN1098,IF(Inputs!$E$16=2,Inputs!BN1114,Inputs!BN1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BO1098,IF(Inputs!$E$16=2,Inputs!BO1114,Inputs!BO1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BP1098,IF(Inputs!$E$16=2,Inputs!BP1114,Inputs!BP1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BQ1098,IF(Inputs!$E$16=2,Inputs!BQ1114,Inputs!BQ1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BR1098,IF(Inputs!$E$16=2,Inputs!BR1114,Inputs!BR1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BS1098,IF(Inputs!$E$16=2,Inputs!BS1114,Inputs!BS1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BT1098,IF(Inputs!$E$16=2,Inputs!BT1114,Inputs!BT1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BU1098,IF(Inputs!$E$16=2,Inputs!BU1114,Inputs!BU1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BV1098,IF(Inputs!$E$16=2,Inputs!BV1114,Inputs!BV1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BW1098,IF(Inputs!$E$16=2,Inputs!BW1114,Inputs!BW1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BX1098,IF(Inputs!$E$16=2,Inputs!BX1114,Inputs!BX1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BY1098,IF(Inputs!$E$16=2,Inputs!BY1114,Inputs!BY1130))","v":1},{"$f":"IF(Inputs!$E$16=1,Inputs!BZ1098,IF(Inputs!$E$16=2,Inputs!BZ1114,Inputs!BZ1130))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CA1098,IF(Inputs!$E$16=2,Inputs!CA1114,Inputs!CA1130))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CB1098,IF(Inputs!$E$16=2,Inputs!CB1114,Inputs!CB1130))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CC1098,IF(Inputs!$E$16=2,Inputs!CC1114,Inputs!CC1130))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CD1098,IF(Inputs!$E$16=2,Inputs!CD1114,Inputs!CD1130))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CE1098,IF(Inputs!$E$16=2,Inputs!CE1114,Inputs!CE1130))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CF1098,IF(Inputs!$E$16=2,Inputs!CF1114,Inputs!CF1130))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CG1098,IF(Inputs!$E$16=2,Inputs!CG1114,Inputs!CG1130))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CH1098,IF(Inputs!$E$16=2,Inputs!CH1114,Inputs!CH1130))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CI1098,IF(Inputs!$E$16=2,Inputs!CI1114,Inputs!CI1130))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CJ1098,IF(Inputs!$E$16=2,Inputs!CJ1114,Inputs!CJ1130))","v":0.2},{"$f":"IF(Inputs!$E$16=1,Inputs!CK1098,IF(Inputs!$E$16=2,Inputs!CK1114,Inputs!CK1130))","v":0},{"$f":"IF(Inputs!$E$16=1,Inputs!CL1098,IF(Inputs!$E$16=2,Inputs!CL1114,Inputs!CL1130))","v":0}]
[]
["3) Per-Mile Fuel Consumption and Emissions of Vehicle Operations"]
[null,"Baseline Gasoline Vehicle: Gasoline","Gasoline Vehicle: CA gasoline","Gasoline Vehicle: Low-Level EtOH Blend with Gasoline","Bi-Fueled CNGV on CNG","Dedicated CNGV","Dedicated LNGV","Dedicated LPGV","MeOH Flexiable-Fuel Vehicle","Dedicated MeOH Vehicle","EtOH Flexible-Fuel Vehicle","BtOH Flexible-Fuel Vehicle","Dedicated EtOH Vehicle","G.H2 ICE Vehicle","L.H2 ICE Vehicle",{"$f":"\"RG\" &  TEXT(Vehicles!C16*100,\"0\") & \" Vehicle\"","v":"RG100 Vehicle"},{"$f":"\"RG\" &  TEXT(Vehicles!C16*100,\"0\") & \" Vehicle: IDL\"","v":"RG100 Vehicle: IDL"},"High Octane Fuel Vehicle: HOF E10","High Octane Fuel Vehicle: HOF E25","High Octane Fuel Vehicle: HOF E40","SIDI Vehicle: Gasoline","SIDI Vehicle: CA gasoline","SIDI Vehicle: Low-Level EtOH Blend with Gasoline","SIDI Dedicated MeOH Vehicle","SIDI Dedicated EtOH Vehicle","CIDI Vehicle: Conventional and LS Diesel","CIDI Vehicle: Dimethyl Ether","CIDI Vehicle: FT Diesel",{"$f":"\"CIDI Vehicle: \" & \"BD\" & TEXT(Inputs!F779*100,\"0\")","v":"CIDI Vehicle: BD20"},{"$f":"\"CIDI Vehicle: RD\" &TEXT(Vehicles!C15*100,\"0\")","v":"CIDI Vehicle: RD100"},"CIDI Vehicle: E-Diesel","Grid-Independent SI HEV: Gasoline","Grid-Independent SI HEV: CA gasoline","Grid-Independent SI HEV: RG","Grid-Independent SI HEV: Low-Level EtOH Blend with Gasoline","Grid-Independent SI HEV: CNG","Grid-Independent SI HEV: LNG","Grid-Independent SI HEV: LPG","Grid-Independent SI HEV: MeOH","Grid-Independent SI HEV: EtOH","Grid-Independent SI ICE HEV: G.H2","Grid-Independent SI ICE HEV: L.H2","Grid-Connected SI PHEV: Gasoline, CD Combined","Grid-Connected SI PHEV: Gasoline, CD Electric, w/ charger","Grid-Connected SI PHEV: Gasoline, CD On-Board","Grid-Connected SI PHEV: Gasoline, CS Mode","Grid-Connected SI PHEV: CA gasoline, CD Combined","Grid-Connected SI PHEV: CA gasoline, CD Electric, w/ charger","Grid-Connected SI PHEV: CA gasoline, CD On-Board","Grid-Connected SI PHEV: CA gasoline, CS Mode","Grid-Connected SI PHEV: RG, CD Combined","Grid-Connected SI PHEV: RG, CD Electric, w/ charger","Grid-Connected SI PHEV: RG, CD On-Board","Grid-Connected SI PHEV: RG, CS Mode","Grid-Connected SI PHEV: Low-Level EtOH Blend with Gasoline, CD Combined","Grid-Connected SI PHEV: Low-Level EtOH Blend with Gasoline, CD Electric, w/ charger","Grid-Connected SI PHEV: Low-Level EtOH Blend with Gasoline, CD On-Board","Grid-Connected SI PHEV: Low-Level EtOH Blend with Gasoline, CS Mode","Grid-Connected SI PHEV: CNG, CD combined","Grid-Connected SI PHEV: CNG, CD Electric, w/ charger","Grid-Connected SI PHEV: CNG, CD On-Board","Grid-Connected SI PHEV: CNG, CS Mode","Grid-Connected SI PHEV: LNG, CD combined","Grid-Connected SI PHEV: LNG, CD Electric, w/ charger","Grid-Connected SI PHEV: LNG, CD On-Board","Grid-Connected SI PHEV: LNG, CS Mode","Grid-Connected SI PHEV: LPG, CD combined","Grid-Connected SI PHEV: LPG, CD Electric, w/ charger","Grid-Connected SI PHEV: LPG, CD On-Board","Grid-Connected SI PHEV: LPG, CS Mode","Grid-Connected SI PHEV: MeOH, CD combined","Grid-Connected SI PHEV: MeOH, CD Electric, w/ charger","Grid-Connected SI PHEV: MeOH, CD On-Board","Grid-Connected SI PHEV: MeOH, CS Mode","Grid-Connected SI PHEV: EtOH, CD Combined","Grid-Connected SI PHEV: EtOH, CD Electric, w/ charger"," Grid-Connected SI PHEV: EtOH,CD On-Board","Grid-Connected SI PHEV: EtOH, CS Mode","Grid-Connected SI PHEV: H2, CD Combined","Grid-Connected SI PHEV: H2, CD Electric, w/ charger","Grid-Connected SI PHEV: H2, CD On-Board","Grid-Connected SI PHEV: G.H2, CS Mode","Grid-Connected SI PHEV: L.H2, CS Mode","Grid-Independent CIDI HEV: Conventional and Low-Sulfur Diesel","Grid-Independent CIDI HEV: Dimethyl Ether","Grid-Independent CIDI HEVs: FT Diesel",{"$f":"\"Grid-Independent CIDI HEV: \" &\"BD\"& TEXT(Inputs!F779*100,\"0\")","v":"Grid-Independent CIDI HEV: BD20"},{"$f":"\"Grid-Independent CIDI HEV: \" &\"RD\"&TEXT(Vehicles!C15*100,\"0\")","v":"Grid-Independent CIDI HEV: RD100"},"Grid-Independent CIDI HEVs: E-Diesel","Grid-Connected CIDI PHEV: Conventional and Low-Sulfur Diesel, CD Combined","Grid-Connected CIDI PHEV: Conventional and Low-Sulfur Diesel, CD Electric, w/ charger","Grid-Connected CIDI PHEV: Conventional and Low-Sulfur Diesel, CD On-Board","Grid-Connected CIDI PHEV: Conventional and Low-Sulfur Diesel, CS Mode","Grid-Connected CIDI PHEV: Dimethyl Ether, CD Combined","Grid-Connected CIDI PHEV: Dimethyl Ether, CD Electric, w/ charger","Grid-Connected CIDI PHEV: Dimethyl Ether, CD On-Board","Grid-Connected CIDI PHEV: Dimethyl Ether, CS Mode","Grid-Connected CIDI PHEV: FT Diesel, CD Combined","Grid-Connected CIDI PHEV: FT Diesel, CD Electric, w/ charger","Grid-Connected CIDI PHEV: FT Diesel, CD On-Board","Grid-Connected CIDI PHEVs: FT Diesel, CS Mode",{"$f":"\"Grid-Connected CIDI PHEV CS Mode: \" & \"BD\" & TEXT(Inputs!F779*100,\"0\") & \", CD Combined\"","v":"Grid-Connected CIDI PHEV CS Mode: BD20, CD Combined"},{"$f":"\"Grid-Connected CIDI PHEV CS Mode: \" & \"BD\" & TEXT(Inputs!F779*100,\"0\") & \", CD Electric, w/ charger\"","v":"Grid-Connected CIDI PHEV CS Mode: BD20, CD Electric, w/ charger"},{"$f":"\"Grid-Connected CIDI PHEV CS Mode: \" & \"BD\" & TEXT(Inputs!F779*100,\"0\") & \", CD On-Board\"","v":"Grid-Connected CIDI PHEV CS Mode: BD20, CD On-Board"},{"$f":"\"Grid-Connected CIDI PHEV CS Mode: \" & \"BD\" & TEXT(Inputs!F779*100,\"0\") & \", CS Mode\"","v":"Grid-Connected CIDI PHEV CS Mode: BD20, CS Mode"},{"$f":"\"Grid-Connected CIDI PHEV CS Mode: \" & \"RD\"&TEXT(Vehicles!C15*100,\"0\") & \", CD Combined\"","v":"Grid-Connected CIDI PHEV CS Mode: RD100, CD Combined"},{"$f":"\"Grid-Connected CIDI PHEV CS Mode: \" & \"RD\"&TEXT(Vehicles!C15*100,\"0\") & \", CD Electric, w/ charger\"","v":"Grid-Connected CIDI PHEV CS Mode: RD100, CD Electric, w/ charger"},{"$f":"\"Grid-Connected CIDI PHEV CS Mode: \" & \"RD\"&TEXT(Vehicles!C15*100,\"0\") & \", CD On-Board\"","v":"Grid-Connected CIDI PHEV CS Mode: RD100, CD On-Board"},{"$f":"\"Grid-Connected CIDI PHEV CS Mode: \" & \"RD\"&TEXT(Vehicles!C15*100,\"0\") & \", CS Mode\"","v":"Grid-Connected CIDI PHEV CS Mode: RD100, CS Mode"},"Grid-Connected CIDI PHEV: E-Diesel, CD Combined","Grid-Connected CIDI PHEV: E-Diesel,, CD Electric, w/ charger","Grid-Connected CIDI PHEV: E-Diesel, CD On-Board","Grid-Connected CIDI PHEV CS Mode: E-Diesel, CS Mode","Electric Vehicle, w/ charger","G.H2 Fuel-Cell Vehicle","L.H2 Fuel-Cell Vehicle","Methanol Fuel-Cell Vehicle","LS Gasoline Fuel-Cell Vehicle","CA gasoline Fuel-Cell Vehicle","LS Diesel Fuel-Cell Vehicle","Ethanol Fuel-Cell Vehicle","CNG Fuel-Cell Vehicle","LNG Fuel-Cell Vehicle","LPG Fuel-Cell Vehicle","Naphtha Fuel-Cell Vehicle","Grid-Connected FC PHEV: H2, CD Combined","Grid-Connected FC PHEV: H2, CD Electric, w/ charger","Grid-Connected FC PHEV: H2, CD On-Board","Grid-Connected FC PHEV: H2, CS Mode"]
["Urban Emission Shares",{"$f":"Urban_Shares!C193","v":0.69},{"$f":"Urban_Shares!E193","v":0.82020000000000004},{"$f":"Urban_Shares!F193","v":0.69},{"$f":"Urban_Shares!G193","v":0.69},{"$f":"Urban_Shares!H193","v":0.69},{"$f":"Urban_Shares!I193","v":0.69},{"$f":"Urban_Shares!J193","v":0.69},{"$f":"Urban_Shares!K193","v":0.69},{"$f":"Urban_Shares!L193","v":0.69},{"$f":"Urban_Shares!M193","v":0.69},{"$f":"Urban_Shares!N193","v":0.69},{"$f":"Urban_Shares!N193","v":0.69},{"$f":"Urban_Shares!O193","v":0.69},{"$f":"Urban_Shares!O193","v":0.69},{"$f":"Urban_Shares!P193","v":0.69},{"$f":"Urban_Shares!P193","v":0.69},{"$f":"Urban_Shares!C193","v":0.69},{"$f":"Urban_Shares!C193","v":0.69},{"$f":"Urban_Shares!C193","v":0.69},{"$f":"Urban_Shares!Q193","v":0.69},{"$f":"Urban_Shares!R193","v":0.82020000000000004},{"$f":"Urban_Shares!S193","v":0.69},{"$f":"Urban_Shares!T193","v":0.69},{"$f":"Urban_Shares!U193","v":0.69},{"$f":"Urban_Shares!D193","v":0.69},{"$f":"Urban_Shares!V193","v":0.69},{"$f":"Urban_Shares!W193","v":0.69},{"$f":"Urban_Shares!X193","v":0.69},{"$f":"Urban_Shares!Y193","v":0.69},{"$f":"Urban_Shares!Z193","v":0.69},{"$f":"Urban_Shares!AA193","v":0.69},{"$f":"Urban_Shares!AB193","v":0.82020000000000004},{"$f":"Urban_Shares!AC193","v":0.69},{"$f":"Urban_Shares!AD193","v":0.69},{"$f":"Urban_Shares!AE193","v":0.69},{"$f":"Urban_Shares!AF193","v":0.69},{"$f":"Urban_Shares!AG193","v":0.69},{"$f":"Urban_Shares!AH193","v":0.69},{"$f":"Urban_Shares!AI193","v":0.69},{"$f":"Urban_Shares!AJ193","v":0.69},{"$f":"Urban_Shares!AJ193","v":0.69},{"$f":"Urban_Shares!AK193","v":0.69},{"$f":"Urban_Shares!AK193","v":0.69},{"$f":"Urban_Shares!AK193","v":0.69},{"$f":"Urban_Shares!AL193","v":0.69},{"$f":"Urban_Shares!AM193","v":0.82020000000000004},{"$f":"Urban_Shares!AM193","v":0.82020000000000004},{"$f":"Urban_Shares!AM193","v":0.82020000000000004},{"$f":"Urban_Shares!AN193","v":0.82020000000000004},{"$f":"Urban_Shares!AO193","v":0.69},{"$f":"Urban_Shares!AO193","v":0.69},{"$f":"Urban_Shares!AO193","v":0.69},{"$f":"Urban_Shares!AP193","v":0.69},{"$f":"Urban_Shares!AQ193","v":0.69},{"$f":"Urban_Shares!AQ193","v":0.69},{"$f":"Urban_Shares!AQ193","v":0.69},{"$f":"Urban_Shares!AR193","v":0.69},{"$f":"Urban_Shares!AS193","v":0.69},{"$f":"Urban_Shares!AS193","v":0.69},{"$f":"Urban_Shares!AS193","v":0.69},{"$f":"Urban_Shares!AT193","v":0.69},{"$f":"Urban_Shares!AU193","v":0.69},{"$f":"Urban_Shares!AU193","v":0.69},{"$f":"Urban_Shares!AU193","v":0.69},{"$f":"Urban_Shares!AV193","v":0.69},{"$f":"Urban_Shares!AW193","v":0.69},{"$f":"Urban_Shares!AW193","v":0.69},{"$f":"Urban_Shares!AW193","v":0.69},{"$f":"Urban_Shares!AX193","v":0.69},{"$f":"Urban_Shares!AY193","v":0.69},{"$f":"Urban_Shares!AY193","v":0.69},{"$f":"Urban_Shares!AY193","v":0.69},{"$f":"Urban_Shares!AZ193","v":0.69},{"$f":"Urban_Shares!BA193","v":0.69},{"$f":"Urban_Shares!BA193","v":0.69},{"$f":"Urban_Shares!BA193","v":0.69},{"$f":"Urban_Shares!BB193","v":0.69},{"$f":"Urban_Shares!BC193","v":0.69},{"$f":"Urban_Shares!BC193","v":0.69},{"$f":"Urban_Shares!BC193","v":0.69},{"$f":"Urban_Shares!BD193","v":0.69},{"$f":"Urban_Shares!BD193","v":0.69},{"$f":"Urban_Shares!BE193","v":0.69},{"$f":"Urban_Shares!BF193","v":0.69},{"$f":"Urban_Shares!BG193","v":0.69},{"$f":"Urban_Shares!BH193","v":0.69},{"$f":"Urban_Shares!BI193","v":0.69},{"$f":"Urban_Shares!BJ193","v":0.69},{"$f":"Urban_Shares!BK193","v":0.69},{"$f":"Urban_Shares!BK193","v":0.69},{"$f":"Urban_Shares!BK193","v":0.69},{"$f":"Urban_Shares!BL193","v":0.69},{"$f":"Urban_Shares!BM193","v":0.69},{"$f":"Urban_Shares!BM193","v":0.69},{"$f":"Urban_Shares!BM193","v":0.69},{"$f":"Urban_Shares!BN193","v":0.69},{"$f":"Urban_Shares!BO193","v":0.69},{"$f":"Urban_Shares!BO193","v":0.69},{"$f":"Urban_Shares!BO193","v":0.69},{"$f":"Urban_Shares!BP193","v":0.69},{"$f":"Urban_Shares!BQ193","v":0.69},{"$f":"Urban_Shares!BQ193","v":0.69},{"$f":"Urban_Shares!BQ193","v":0.69},{"$f":"Urban_Shares!BR193","v":0.69},{"$f":"Urban_Shares!BS193","v":0.69},{"$f":"Urban_Shares!BS193","v":0.69},{"$f":"Urban_Shares!BS193","v":0.69},{"$f":"Urban_Shares!BT193","v":0.69},{"$f":"Urban_Shares!BU193","v":0.69},{"$f":"Urban_Shares!BU193","v":0.69},{"$f":"Urban_Shares!BU193","v":0.69},{"$f":"Urban_Shares!BV193","v":0.69},{"$f":"Urban_Shares!BW193","v":0.69},{"$f":"Urban_Shares!BX193","v":0.69},{"$f":"Urban_Shares!BX193","v":0.69},{"$f":"Urban_Shares!BY193","v":0.69},{"$f":"Urban_Shares!BZ193","v":0.69},{"$f":"Urban_Shares!CA193","v":0.82020000000000004},{"$f":"Urban_Shares!CB193","v":0.69},{"$f":"Urban_Shares!CC193","v":0.69},{"$f":"Urban_Shares!CD193","v":0.69},{"$f":"Urban_Shares!CE193","v":0.69},{"$f":"Urban_Shares!CF193","v":0.69},{"$f":"Urban_Shares!CG193","v":0.69},{"$f":"Urban_Shares!CH193","v":0.622},{"$f":"Urban_Shares!CH193","v":0.622},{"$f":"Urban_Shares!CH193","v":0.622},{"$f":"Urban_Shares!CI193","v":0.622}]
["MPGGE (per gasoline equivalent gallon)",{"$f":"IF(Inputs!$E$16=1,Inputs!F1069,IF(Inputs!$E$16=2,Inputs!G1069,Inputs!H1069))","v":23.4},{"$f":"$B59*B42","v":23.4},23.4,21.294,22.229999999999997,22.229999999999997,23.4,23.4,25.038,23.4,23.4,25.038,28.08,{"$f":"$B59*M42","v":28.08},23.4,{"$f":"$B59*N42","v":23.4},{"$f":"$B59*(1+J11)","v":24.57},{"$f":"$B59*(1+H11)","v":24.57},{"$f":"$B59*(1+H11)","v":24.57},{"$f":"$B59*O42","v":26.909999999999997},26.909999999999997,26.909999999999997,26.909999999999997,26.909999999999997,28.08,28.08,28.08,28.08,28.08,28.08,32.76,32.76,32.76,32.76,32.76,32.76,32.76,32.76,32.76,37.44,{"$f":"$B59*AI42","v":37.44},{"$f":"1/(1/AS59+1/AR59)","v":81.780606965687312},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/AR60","v":95.065644880142486},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/AS60","v":585.20917967597472},{"$f":"$B59*AK42","v":26.000856289082005},{"$f":"1/(1/AW59+1/AV59)","v":81.780606965687312},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/AV60","v":95.065644880142486},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/AW60","v":585.20917967597472},{"$f":"$B59*AM42","v":26.000856289082005},{"$f":"1/(1/BA59+1/AZ59)","v":81.780606965687312},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/AZ60","v":95.065644880142486},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/BA60","v":585.20917967597472},{"$f":"$B59*AO42","v":26.000856289082005},{"$f":"$B59*AP42","v":81.780606965687312},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/BD60","v":95.065644880142486},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/BE60","v":585.20917967597472},{"$f":"$B59*AQ42","v":26.000856289082005},{"$f":"$B59*AR42","v":81.780606965687312},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/BH60","v":95.065644880142486},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/BI60","v":585.20917967597472},{"$f":"$B59*AS42","v":26.000856289082005},{"$f":"$B59*AT42","v":81.780606965687312},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/BL60","v":95.065644880142486},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/BM60","v":585.20917967597472},{"$f":"$B59*AU42","v":26.000856289082005},{"$f":"$B59*AV42","v":81.780606965687312},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/BP60","v":95.065644880142486},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/BQ60","v":585.20917967597472},{"$f":"$B59*AW42","v":26.000856289082005},{"$f":"$B59*AX42","v":80.949209698698297},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/BT60","v":95.048142508759781},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/BU60","v":545.72017067296076},{"$f":"$B59*AY42","v":24.361150394712446},{"$f":"1/(1/BY59+1/BX59)","v":80.949209698698311},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/BX60","v":95.048142508759781},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/BY60","v":545.72017067296076},{"$f":"$B59*BA42","v":24.361150394712446},{"$f":"1/(1/CC59+1/CB59)","v":83.811228773530601},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/CB60","v":96.535499801181913},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/CC60","v":635.85244616542775},{"$f":"$B59*BC42","v":28.512603674033105},{"$f":"$B59*BC42","v":28.512603674033105},37.44,37.44,37.44,37.44,37.44,37.44,{"$f":"1/(1/CN59+1/CM59)","v":81.88568181007102},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/CM60","v":93.685666911168511},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/CN60","v":650.12918619183142},{"$f":"$B59*BK42","v":26.925011678148788},{"$f":"1/(1/CR59+1/CQ59)","v":81.88568181007102},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/CQ60","v":93.685666911168511},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/CR60","v":650.12918619183142},{"$f":"$B59*BM42","v":26.925011678148788},{"$f":"1/(1/CV59+1/CU59)","v":81.88568181007102},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/CU60","v":93.685666911168511},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/CV60","v":650.12918619183142},{"$f":"$B59*BO42","v":26.925011678148788},{"$f":"1/(1/CZ59+1/CY59)","v":81.88568181007102},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/CY60","v":93.685666911168511},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/CZ60","v":650.12918619183142},{"$f":"$B59*BQ42","v":26.925011678148788},{"$f":"1/(1/DD59+1/DC59)","v":81.88568181007102},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/DC60","v":93.685666911168511},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/DD60","v":650.12918619183142},{"$f":"$B59*BS42","v":26.925011678148788},{"$f":"1/(1/DH59+1/DG59)","v":81.88568181007102},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/DG60","v":93.685666911168511},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/DH60","v":650.12918619183142},{"$f":"$B59*BU42","v":26.925011678148788},{"$f":"$B59*BV42*Grid_ChargerEfficiency","v":79.559999999999988},{"$f":"$B59*BW42","v":49.14},{"$f":"$B59*BW42","v":49.14},36.972000000000001,34.631999999999998,34.631999999999998,34.631999999999998,34.631999999999998,34.631999999999998,34.631999999999998,34.631999999999998,34.631999999999998,{"$f":"1/(1/DX59+1/DW59)","v":99.605548860850234},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/DW60","v":113.8496951716602},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/DX60","v":796.12081537014774},{"$f":"$B59*CH42","v":41.451891263605717}]
["Total fuel use (Btu/mile)",{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/B59","v":4794.5948717948722},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/C59","v":4794.5948717948722},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/D59","v":4794.5948717948722},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/E59","v":5268.7855734009581},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/F59","v":5046.9419703103922},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/G59","v":5046.9419703103922},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/H59","v":4794.5948717948722},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/I59","v":4794.5948717948722},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/J59","v":4480.9297867241794},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/K59","v":4794.5948717948722},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/L59","v":4794.5948717948722},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/M59","v":4480.9297867241794},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/N59","v":3995.495726495727},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/O59","v":3995.495726495727},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/P59","v":4794.5948717948722},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/Q59","v":4794.5948717948722},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/R59","v":4566.2808302808307},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/S59","v":4566.2808302808307},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/T59","v":4566.2808302808307},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/U59","v":4169.2129319955411},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/V59","v":4169.2129319955411},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/W59","v":4169.2129319955411},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/X59","v":4169.2129319955411},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/Y59","v":4169.2129319955411},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/Z59","v":3995.495726495727},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/AA59","v":3995.495726495727},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/AB59","v":3995.495726495727},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/AC59","v":3995.495726495727},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/AD59","v":3995.495726495727},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/AE59","v":3995.495726495727},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/AF59","v":3424.7106227106228},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/AG59","v":3424.7106227106228},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/AH59","v":3424.7106227106228},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/AI59","v":3424.7106227106228},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/AJ59","v":3424.7106227106228},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/AK59","v":3424.7106227106228},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/AL59","v":3424.7106227106228},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/AM59","v":3424.7106227106228},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/AN59","v":3424.7106227106228},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/AO59","v":2996.6217948717954},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/AP59","v":2996.6217948717954},{"$f":"AS60+AR60","v":1371.8841686644982},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_CGnFRFG_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_CGnFRFG_LDT1_EC,Vehicles_GCHEV_GridOperation_CGnFRFG_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1180.1689258138638},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_CGnFRFG_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_CGnFRFG_LDT1_FE,Vehicles_GCHEV_GridOperation_CGnFRFG_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":191.71524285063435},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/AT59","v":4314.9932737834897},{"$f":"AW60+AV60","v":1371.8841686644982},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_CARFG_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_CARFG_LDT1_EC,Vehicles_GCHEV_GridOperation_CARFG_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1180.1689258138638},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_CARFG_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_CARFG_LDT1_FE,Vehicles_GCHEV_GridOperation_CARFG_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":191.71524285063435},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/AX59","v":4314.9932737834897},{"$f":"BA60+AZ60","v":1371.8841686644982},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_RG_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_RG_LDT1_EC,Vehicles_GCHEV_GridOperation_RG_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1180.1689258138638},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_RG_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_RG_LDT1_FE,Vehicles_GCHEV_GridOperation_RG_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":191.71524285063435},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/BB59","v":4314.9932737834897},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/BC59","v":1371.8841686644982},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_EtOH_LLBlend_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_EtOH_LLBlend_LDT1_EC,Vehicles_GCHEV_GridOperation_EtOH_LLBlend_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1180.1689258138638},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_EtOH_LLBlend_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_EtOH_LLBlend_LDT1_FE,Vehicles_GCHEV_GridOperation_EtOH_LLBlend_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":191.71524285063435},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/BF59","v":4314.9932737834897},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/BG59","v":1371.8841686644982},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_CNG_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_CNG_LDT1_EC,Vehicles_GCHEV_GridOperation_CNG_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1180.1689258138638},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_CNG_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_CNG_LDT1_FE,Vehicles_GCHEV_GridOperation_CNG_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":191.71524285063435},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/BJ59","v":4314.9932737834897},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/BK59","v":1371.8841686644982},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_LNG_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_LNG_LDT1_EC,Vehicles_GCHEV_GridOperation_LNG_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1180.1689258138638},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_LNG_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_LNG_LDT1_FE,Vehicles_GCHEV_GridOperation_LNG_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":191.71524285063435},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/BN59","v":4314.9932737834897},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/BO59","v":1371.8841686644982},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_LPG_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_LPG_LDT1_EC,Vehicles_GCHEV_GridOperation_LPG_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1180.1689258138638},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_LPG_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_LPG_LDT1_FE,Vehicles_GCHEV_GridOperation_LPG_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":191.71524285063435},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/BR59","v":4314.9932737834897},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/BS59","v":1385.9742475262749},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_MeOH_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_MeOH_LDT1_EC,Vehicles_GCHEV_GridOperation_MeOH_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1180.3862446828994},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_MeOH_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_MeOH_LDT1_FE,Vehicles_GCHEV_GridOperation_MeOH_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":205.58800284337548},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/BV59","v":4605.4278300564756},{"$f":"BY60+BX60","v":1385.9742475262749},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_EtOH_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_EtOH_LDT1_EC,Vehicles_GCHEV_GridOperation_EtOH_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1180.3862446828994},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_EtOH_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_EtOH_LDT1_FE,Vehicles_GCHEV_GridOperation_EtOH_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":205.58800284337548},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/BZ59","v":4605.4278300564756},{"$f":"CC60+CB60","v":1338.6454493247229},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_Hydrogen_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_Hydrogen_LDT1_EC,Vehicles_GCHEV_GridOperation_Hydrogen_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1162.1996077201268},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_Hydrogen_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_Hydrogen_LDT1_FE,Vehicles_GCHEV_GridOperation_Hydrogen_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":176.44584160459604},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/CD59","v":3934.8746008129897},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/CE59","v":3934.8746008129897},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/CF59","v":2996.6217948717954},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/CG59","v":2996.6217948717954},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/CH59","v":2996.6217948717954},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/CI59","v":2996.6217948717954},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/CJ59","v":2996.6217948717954},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/CK59","v":2996.6217948717954},{"$f":"CN60+CM60","v":1370.1237813495432},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_CDnLSD_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_CDnLSD_LDT1_EC,Vehicles_GCHEV_GridOperation_CDnLSD_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1197.5526641271647},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_CDnLSD_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_CDnLSD_LDT1_FE,Vehicles_GCHEV_GridOperation_CDnLSD_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":172.57111722237838},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/CO59","v":4166.8884433967232},{"$f":"CR60+CQ60","v":1370.1237813495432},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_DME_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_DME_LDT1_EC,Vehicles_GCHEV_GridOperation_DME_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1197.5526641271647},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_DME_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_DME_LDT1_FE,Vehicles_GCHEV_GridOperation_DME_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":172.57111722237838},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/CS59","v":4166.8884433967232},{"$f":"CV60+CU60","v":1370.1237813495432},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_FTD_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_FTD_LDT1_EC,Vehicles_GCHEV_GridOperation_FTD_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1197.5526641271647},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_FTD_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_FTD_LDT1_FE,Vehicles_GCHEV_GridOperation_FTD_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":172.57111722237838},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/CW59","v":4166.8884433967232},{"$f":"CZ60+CY60","v":1370.1237813495432},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_BD_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_BD_LDT1_EC,Vehicles_GCHEV_GridOperation_BD_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1197.5526641271647},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_BD_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_BD_LDT1_FE,Vehicles_GCHEV_GridOperation_BD_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":172.57111722237838},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/DA59","v":4166.8884433967232},{"$f":"DD60+DC60","v":1370.1237813495432},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_RD_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_RD_LDT1_EC,Vehicles_GCHEV_GridOperation_RD_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1197.5526641271647},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_RD_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_RD_LDT1_FE,Vehicles_GCHEV_GridOperation_RD_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":172.57111722237838},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/DE59","v":4166.8884433967232},{"$f":"DH60+DG60","v":1370.1237813495432},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_ED_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_ED_LDT1_EC,Vehicles_GCHEV_GridOperation_ED_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":1197.5526641271647},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCHEV_GridOperation_ED_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCHEV_GridOperation_ED_LDT1_FE,Vehicles_GCHEV_GridOperation_ED_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":172.57111722237838},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/DI59","v":4166.8884433967232},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/DJ59","v":1410.1749622926095},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/DK59","v":2283.1404151404154},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/DL59","v":2283.1404151404154},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/DM59","v":3034.5537163258682},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/DN59","v":3239.5911295911301},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/DO59","v":3239.5911295911301},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/DP59","v":3239.5911295911301},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/DQ59","v":3239.5911295911301},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/DR59","v":3239.5911295911301},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/DS59","v":3239.5911295911301},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/DT59","v":3239.5911295911301},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/DU59","v":3239.5911295911301},{"$f":"DW60+DX60","v":1126.3782116871346},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCFCV_GridOperation_Hydrogen_Car_EC,IF(Veh_Type_Option=2,Vehicles_GCFCV_GridOperation_Hydrogen_LDT1_EC,Vehicles_GCFCV_GridOperation_Hydrogen_LDT2_EC)),MATCH(Grid_AER,Grid_VMT_AER))*Wh2BTU/Grid_ChargerEfficiency","v":985.4529678875025},{"$f":"INDEX(IF(Veh_Type_Option=1,Vehicles_GCFCV_GridOperation_Hydrogen_Car_FE,IF(Veh_Type_Option=2,Vehicles_GCFCV_GridOperation_Hydrogen_LDT1_FE,Vehicles_GCFCV_GridOperation_Hydrogen_LDT2_FE)),MATCH(Grid_AER,Grid_VMT_AER))","v":140.92524379963214},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16+(1-Inputs!$E$1398)*Fuel_Specs!$B15)/DY59","v":2706.5959255399434}]
["Fossil fuel use (Btu/mile)",{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16/B59)*(1-IF(Petroleum!$C$10=1,Petroleum!J158,IF(Petroleum!$C$10=2,Petroleum!J159,IF(Petroleum!$C$10=3,Petroleum!J160,IF(Petroleum!$C$10=4,Petroleum!J161))))+IF(Petroleum!$C$10=1,Petroleum!J158*Petroleum!I231,IF(Petroleum!$C$10=2,Petroleum!J159*Petroleum!I232,IF(Petroleum!$C$10=3,Petroleum!J160*Petroleum!I233,IF(Petroleum!$C$10=4,Petroleum!J161*Petroleum!I234)))))+((1-Inputs!$E$1398)*Fuel_Specs!$B15/B59)*(1-IF(Petroleum!$B$10=1,Petroleum!I158,IF(Petroleum!$B$10=2,Petroleum!I159,IF(Petroleum!$B$10=3,Petroleum!I160,IF(Petroleum!$B$10=4,Petroleum!I161))))+IF(Petroleum!$B$10=1,Petroleum!I158*Petroleum!I230,IF(Petroleum!$B$10=2,Petroleum!I159*Petroleum!I232,IF(Petroleum!$B$10=3,Petroleum!I160*Petroleum!I233,IF(Petroleum!$B$10=4,Petroleum!I161*Petroleum!I234)))))","v":4474.9222222222224},{"$f":"C60*(1-IF(Petroleum!$D$10=1,Petroleum!K158,IF(Petroleum!$D$10=2,Petroleum!K159,IF(Petroleum!$D$10=3,Petroleum!K160,IF(Petroleum!$D$10=4,Petroleum!K161))))+IF(Petroleum!$D$10=1,Petroleum!K158*Petroleum!I231,IF(Petroleum!$D$10=2,Petroleum!K159*Petroleum!I232,IF(Petroleum!$D$10=3,Petroleum!K160*Petroleum!I233,IF(Petroleum!$D$10=4,Petroleum!K161*Petroleum!I234)))))","v":4474.9222222222224},{"$f":"D60*((1-$C$28)*(1-$C$7)*Fuel_Specs!$B15+$C$28*(1-$C$7)*Fuel_Specs!$B16)/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B15+$C$28*(1-$C$7)*Fuel_Specs!$B16+$C$7*Fuel_Specs!$B31)","v":4474.9222222222234},{"$f":"IF(OR(Inputs!$F$114=3,Inputs!$F$114=4),0,E60)","v":5268.7855734009581},{"$f":"IF(OR(Inputs!$F$114=3,Inputs!$F$114=4),0,F60)","v":5046.9419703103922},{"$f":"IF(OR(Inputs!$H$114=3,Inputs!$H$114=4),0,G60)","v":5046.9419703103922},{"$f":"H60*(NG!B5+NG!C5)","v":4794.5948717948722},{"$f":"I60*($C$27*(1-$C$5)*Fuel_Specs!$B16/((1-$C$27)*(1-$C$5)*Fuel_Specs!$B15+$C$27*(1-$C$5)*Fuel_Specs!$B16+$C$5*Fuel_Specs!$B30)+(1-$C$27)*(1-$C$5)*Fuel_Specs!$B15/((1-$C$27)*(1-$C$5)*Fuel_Specs!$B15+$C$27*(1-$C$5)*Fuel_Specs!$B16+$C$5*Fuel_Specs!$B30)+IF(OR(Inputs!$F$146=3,Inputs!$F$146=4,Inputs!$F$146=5,Inputs!$F$146=9),0,$C$5*Fuel_Specs!$B30/((1-$C$27)*(1-$C$5)*Fuel_Specs!$B15+$C$27*(1-$C$5)*Fuel_Specs!$B16+$C$5*Fuel_Specs!$B30)))","v":4794.5948717948722},{"$f":"J60*($C$27*(1-$C$6)*Fuel_Specs!$B16/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B16+$C$6*Fuel_Specs!$B30)+(1-$C$27)*(1-$C$6)*Fuel_Specs!$B15/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B16+$C$6*Fuel_Specs!$B30)+IF(OR(Inputs!$F$146=3,Inputs!$F$146=4,Inputs!$F$146=5,Inputs!$F$146=9),0,$C$6*Fuel_Specs!$B30/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B16+$C$6*Fuel_Specs!$B30)))","v":4480.9297867241794},{"$f":"K60*$C$29*(1-$C$8)*Fuel_Specs!$B16/((1-$C$29)*(1-$C$8)*Fuel_Specs!$B15+$C$29*(1-$C$8)*Fuel_Specs!$B16+$C$8*Fuel_Specs!$B31)+K60*(1-$C$29)*(1-$C$8)*Fuel_Specs!$B15/((1-$C$29)*(1-$C$8)*Fuel_Specs!$B15+$C$29*(1-$C$8)*Fuel_Specs!$B16+$C$8*Fuel_Specs!$B31)","v":1120.3211310476536},{"$f":"L60*$C$30*(1-$C$12)*Fuel_Specs!$B16/((1-$C$30)*(1-$C$12)*Fuel_Specs!$B15+$C$30*(1-$C$12)*Fuel_Specs!$B16+$C$12*Fuel_Specs!$B32)+L60*(1-$C$30)*(1-$C$12)*Fuel_Specs!$B15/((1-$C$30)*(1-$C$12)*Fuel_Specs!$B15+$C$30*(1-$C$12)*Fuel_Specs!$B16+$C$12*Fuel_Specs!$B32)","v":0},{"$f":"M60*$C$29*(1-$C$9)*Fuel_Specs!$B16/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B15+$C$29*(1-$C$9)*Fuel_Specs!$B16+$C$9*Fuel_Specs!$B31)+M60*(1-$C$29)*(1-$C$9)*Fuel_Specs!$B15/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B15+$C$29*(1-$C$9)*Fuel_Specs!$B16+$C$9*Fuel_Specs!$B31)","v":1047.0290944370595},{"$f":"IF(Inputs!$E$256=6,N60*Hydrogen!$M$7*(Electric!$G$187)/(Electric!$G$186),IF(OR(Inputs!$E$256=4,Inputs!$E$256=5),N60*Hydrogen!$M$7*0,N60*Hydrogen!$M$7))+N60*0*(Hydrogen!$C$7+Hydrogen!$D$7+Hydrogen!$E$7+Hydrogen!$G$7+Hydrogen!$N$7)+N60*Hydrogen!$P$7*IF(OR(Inputs!$F$146=3,Inputs!$F$146=4,Inputs!$F$146=5), 0, 1)+N60*(1-Hydrogen!$M$7-Hydrogen!$C$7-Hydrogen!$D$7-Hydrogen!$E$7-Hydrogen!$G$7-Hydrogen!$N$7-Hydrogen!$P$7-Hydrogen!$B$7*IF(OR(Inputs!$F$230=3,Inputs!$F$230=4),1,0)-Hydrogen!$L$7*IF(OR(Inputs!$F$231=3,Inputs!$F$231=4),1,0))","v":3995.495726495727},{"$f":"IF(OR(Inputs!$F$256=6,Inputs!$F$256=8,Inputs!$F$256=9,Inputs!$F$256=10),O60*Hydrogen!$M$8*(Electric!$G$187)/(Electric!$G$186),IF(OR(Inputs!$F$256=4,Inputs!$F$256=5),O60*Hydrogen!$M$8*0,O60*Hydrogen!$M$8))+O60*0*(Hydrogen!$C$8+Hydrogen!$D$8+Hydrogen!$E$8+Hydrogen!$G$8+Hydrogen!$N$8)+O60*Hydrogen!$P$8*IF(OR(Inputs!$F$146=3,Inputs!$F$146=4,Inputs!$F$146=5), 0, 1)+O60*(1-Hydrogen!$M$8-Hydrogen!$C$8-Hydrogen!$D$8-Hydrogen!$E$8-Hydrogen!$G$8-Hydrogen!$N$8-Hydrogen!$P$8-Hydrogen!$B$8*IF(OR(Inputs!$G$230=3,Inputs!$G$230=4),1,0)-Hydrogen!$L$8*IF(OR(Inputs!$G$231=3,Inputs!$G$231=4),1,0))","v":3995.495726495727},{"$f":"P60*($C$33*(1-$C$16)*Fuel_Specs!$B16/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B15+$C$33*(1-$C$16)*Fuel_Specs!$B16+$C$16*Fuel_Specs!$B44)+(1-$C$33)*(1-$C$16)*Fuel_Specs!$B15/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B15+$C$33*(1-$C$16)*Fuel_Specs!$B16+$C$16*Fuel_Specs!$B44))","v":0},{"$f":"Q60*($C$33*(1-$C$16)*Fuel_Specs!$B16/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B15+$C$33*(1-$C$16)*Fuel_Specs!$B16+$C$16*Fuel_Specs!$B45)+(1-$C$33)*(1-$C$16)*Fuel_Specs!$B15/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B15+$C$33*(1-$C$16)*Fuel_Specs!$B16+$C$16*Fuel_Specs!$B45))","v":0},{"$f":"R60*((1-$C$31)*(1-$C$10)*Fuel_Specs!$B15+$C$31*(1-$C$10)*Fuel_Specs!$B16)/((1-$C$31)*(1-$C$10)*Fuel_Specs!$B15+$C$31*(1-$C$10)*Fuel_Specs!$B16+$C$10*Fuel_Specs!$B31)","v":3763.3255278706743},{"$f":"S60*((1-$C$31)*(1-$C$10)*Fuel_Specs!$B15+$C$31*(1-$C$10)*Fuel_Specs!$B16)/((1-$C$31)*(1-$C$10)*Fuel_Specs!$B15+$C$31*(1-$C$10)*Fuel_Specs!$B16+$C$10*Fuel_Specs!$B31)","v":3763.3255278706743},{"$f":"T60*((1-$C$32)*(1-$C$11)*Fuel_Specs!$B15+$C$32*(1-$C$11)*Fuel_Specs!$B16)/((1-$C$32)*(1-$C$11)*Fuel_Specs!$B15+$C$32*(1-$C$11)*Fuel_Specs!$B16+$C$11*Fuel_Specs!$B31)","v":3206.8401729072034},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16/U59)*(1-IF(Petroleum!$C$10=1,Petroleum!J158,IF(Petroleum!$C$10=2,Petroleum!J159,IF(Petroleum!$C$10=3,Petroleum!J160,IF(Petroleum!$C$10=4,Petroleum!J161))))+IF(Petroleum!$C$10=1,Petroleum!J158*Petroleum!I231,IF(Petroleum!$C$10=2,Petroleum!J159*Petroleum!I232,IF(Petroleum!$C$10=3,Petroleum!J160*Petroleum!I233,IF(Petroleum!$C$10=4,Petroleum!J161*Petroleum!I234)))))+((1-Inputs!$E$1398)*Fuel_Specs!$B15/U59)*(1-IF(Petroleum!$B$10=1,Petroleum!I158,IF(Petroleum!$B$10=2,Petroleum!I159,IF(Petroleum!$B$10=3,Petroleum!I160,IF(Petroleum!$B$10=4,Petroleum!I161))))+IF(Petroleum!$B$10=1,Petroleum!I158*Petroleum!I230,IF(Petroleum!$B$10=2,Petroleum!I159*Petroleum!I232,IF(Petroleum!$B$10=3,Petroleum!I160*Petroleum!I233,IF(Petroleum!$B$10=4,Petroleum!I161*Petroleum!I234)))))","v":3891.2367149758456},{"$f":"V60*(1-IF(Petroleum!$D$10=1,Petroleum!K158,IF(Petroleum!$D$10=2,Petroleum!K159,IF(Petroleum!$D$10=3,Petroleum!K160,IF(Petroleum!$D$10=4,Petroleum!K161))))+IF(Petroleum!$D$10=1,Petroleum!K158*Petroleum!I231,IF(Petroleum!$D$10=2,Petroleum!K159*Petroleum!I232,IF(Petroleum!$D$10=3,Petroleum!K160*Petroleum!I233,IF(Petroleum!$D$10=4,Petroleum!K161*Petroleum!I234)))))","v":3891.2367149758456},{"$f":"W60*((1-$C$28)*(1-$C$7)*Fuel_Specs!$B15+$C$28*(1-$C$7)*Fuel_Specs!$B16)/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B15+$C$28*(1-$C$7)*Fuel_Specs!$B16+$C$7*Fuel_Specs!$B31)","v":3891.2367149758461},{"$f":"X60*($C$27*(1-$C$6)*Fuel_Specs!$B16/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B16+$C$6*Fuel_Specs!$B30)+(1-$C$27)*(1-$C$6)*Fuel_Specs!$B15/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B16+$C$6*Fuel_Specs!$B30)+IF(OR(Inputs!$F$146=3,Inputs!$F$146=4,Inputs!$F$146=5),0,$C$6*Fuel_Specs!$B30/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B16+$C$6*Fuel_Specs!$B30)))","v":4169.2129319955411},{"$f":"Y60*$C$29*(1-$C$9)*Fuel_Specs!$B16/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B15+$C$29*(1-$C$9)*Fuel_Specs!$B16+$C$9*Fuel_Specs!$B31)+Y60*(1-$C$29)*(1-$C$9)*Fuel_Specs!$B15/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B15+$C$29*(1-$C$9)*Fuel_Specs!$B16+$C$9*Fuel_Specs!$B31)","v":974.1922878675249},{"$f":"Z60","v":3995.495726495727},{"$f":"IF(OR(Inputs!$F$147=3,Inputs!$F$147=4,Inputs!$F$147=5,Inputs!$F$147=9),0,IF(AND(Inputs!$F$147=10,OR(Inputs!$F$146=3,Inputs!$F$146=4,Inputs!$F$146=5,Inputs!$F$146=9)),0,AA60))","v":3995.495726495727},{"$f":"AB60*($C$34*(1-$C$13)*Fuel_Specs!$B23/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B20+$C$34*(1-$C$13)*Fuel_Specs!$B23+$C$13*Fuel_Specs!$B40)+(1-$C$34)*(1-$C$13)*Fuel_Specs!$B20/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B20+$C$34*(1-$C$13)*Fuel_Specs!$B23+$C$13*Fuel_Specs!$B40)+IF(OR(Inputs!$F$148=3,Inputs!$F$148=4,Inputs!$F$148=5),0,$C$13*Fuel_Specs!$B40/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B20+$C$34*(1-$C$13)*Fuel_Specs!$B23+$C$13*Fuel_Specs!$B40)*IF(Inputs!$F$148=7,'MeOH&FTD'!B36,IF(Inputs!$F$148=8,'MeOH&FTD'!F36,1))))","v":3995.495726495727},{"$f":"AC60*($C$35*(1-$C$14)*Fuel_Specs!$B23/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B20+$C$35*(1-$C$14)*Fuel_Specs!$B23+$C$14*Fuel_Specs!$B39)+(1-$C$35)*(1-$C$14)*Fuel_Specs!$B20/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B20+$C$35*(1-$C$14)*Fuel_Specs!$B23+$C$14*Fuel_Specs!$B39))","v":3246.2243972605283},{"$f":"AD60*($C$36*(1-$C$15)*Fuel_Specs!$B23/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B20+$C$36*(1-$C$15)*Fuel_Specs!$B23+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)))+(1-$C$36)*(1-$C$15)*Fuel_Specs!$B20/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B20+$C$36*(1-$C$15)*Fuel_Specs!$B23+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))))","v":0},{"$f":"AE60*($C$37*(1-$C$17-$C$18)*Fuel_Specs!$B23+(1-$C$37)*(1-$C$17-$C$18)*Fuel_Specs!$B20+$C$18*Fuel_Specs!$B$34)/($C$37*(1-$C$17-$C$18)*Fuel_Specs!$B23+(1-$C$37)*(1-$C$17-$C$18)*Fuel_Specs!$B20+$C$17*Fuel_Specs!$B31+$C$18*Fuel_Specs!$B$34)","v":3749.6227025615503},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16/AF59)*(1-IF(Petroleum!$C$10=1,Petroleum!J158,IF(Petroleum!$C$10=2,Petroleum!J159,IF(Petroleum!$C$10=3,Petroleum!J160,IF(Petroleum!$C$10=4,Petroleum!J161))))+IF(Petroleum!$C$10=1,Petroleum!J158*Petroleum!I231,IF(Petroleum!$C$10=2,Petroleum!J159*Petroleum!I232,IF(Petroleum!$C$10=3,Petroleum!J160*Petroleum!I233,IF(Petroleum!$C$10=4,Petroleum!J161*Petroleum!I234)))))+((1-Inputs!$E$1398)*Fuel_Specs!$B15/AF59)*(1-IF(Petroleum!$B$10=1,Petroleum!I158,IF(Petroleum!$B$10=2,Petroleum!I159,IF(Petroleum!$B$10=3,Petroleum!I160,IF(Petroleum!$B$10=4,Petroleum!I161))))+IF(Petroleum!$B$10=1,Petroleum!I158*Petroleum!I230,IF(Petroleum!$B$10=2,Petroleum!I159*Petroleum!I232,IF(Petroleum!$B$10=3,Petroleum!I160*Petroleum!I233,IF(Petroleum!$B$10=4,Petroleum!I161*Petroleum!I234)))))","v":3196.3730158730159},{"$f":"AG60*(1-IF(Petroleum!$D$10=1,Petroleum!K158,IF(Petroleum!$D$10=2,Petroleum!K159,IF(Petroleum!$D$10=3,Petroleum!K160,IF(Petroleum!$D$10=4,Petroleum!K161))))+IF(Petroleum!$D$10=1,Petroleum!K158*Petroleum!I231,IF(Petroleum!$D$10=2,Petroleum!K159*Petroleum!I232,IF(Petroleum!$D$10=3,Petroleum!K160*Petroleum!I233,IF(Petroleum!$D$10=4,Petroleum!K161*Petroleum!I234)))))","v":3196.3730158730159},{"$f":"AH60*($C$33*(1-$C$16)*Fuel_Specs!$B16/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B15+$C$33*(1-$C$16)*Fuel_Specs!$B16+$C$16*Fuel_Specs!$B44)+(1-$C$33)*(1-$C$16)*Fuel_Specs!$B15/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B15+$C$33*(1-$C$16)*Fuel_Specs!$B16+$C$16*Fuel_Specs!$B44))","v":0},{"$f":"AI60*((1-$C$28)*(1-$C$7)*Fuel_Specs!$B15+$C$28*(1-$C$7)*Fuel_Specs!$B16)/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B15+$C$28*(1-$C$7)*Fuel_Specs!$B16+$C$7*Fuel_Specs!$B31)","v":3196.3730158730164},{"$f":"IF(OR(Inputs!$F$114=3,Inputs!$F$114=4),0,AJ60)","v":3424.7106227106228},{"$f":"IF(OR(Inputs!$H$114=3,Inputs!$H$114=4),0,AK60)","v":3424.7106227106228},{"$f":"AL60*(NG!B5+NG!C5)","v":3424.7106227106228},{"$f":"AM60*($C$27*(1-$C$6)*Fuel_Specs!$B16/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B16+$C$6*Fuel_Specs!$B30)+(1-$C$27)*(1-$C$6)*Fuel_Specs!$B15/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B16+$C$6*Fuel_Specs!$B30)+IF(OR(Inputs!$F$146=3,Inputs!$F$146=4,Inputs!$F$146=5,Inputs!$F$146=9),0,$C$6*Fuel_Specs!$B30/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B16+$C$6*Fuel_Specs!$B30)))","v":3424.7106227106228},{"$f":"AN60*$C$29*(1-$C$9)*Fuel_Specs!$B16/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B15+$C$29*(1-$C$9)*Fuel_Specs!$B16+$C$9*Fuel_Specs!$B31)+AN60*(1-$C$29)*(1-$C$9)*Fuel_Specs!$B15/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B15+$C$29*(1-$C$9)*Fuel_Specs!$B16+$C$9*Fuel_Specs!$B31)","v":800.22937931975275},{"$f":"IF(Inputs!$E$256=6,AO60*Hydrogen!$M$7*(Electric!$G$187)/(Electric!$G$186),IF(OR(Inputs!$E$256=4,Inputs!$E$256=5),AO60*Hydrogen!$M$7*0,AO60*Hydrogen!$M$7))+AO60*0*(Hydrogen!$C$7+Hydrogen!$D$7+Hydrogen!$E$7+Hydrogen!$G$7+Hydrogen!$N$7)+AO60*Hydrogen!$P$7*IF(OR(Inputs!$F$146=3,Inputs!$F$146=4,Inputs!$F$146=5), 0, 1)+AO60*(1-Hydrogen!$M$7-Hydrogen!$C$7-Hydrogen!$D$7-Hydrogen!$E$7-Hydrogen!$G$7-Hydrogen!$N$7-Hydrogen!$P$7-Hydrogen!$B$7*IF(OR(Inputs!$F$230=3,Inputs!$F$230=4),1,0)-Hydrogen!$L$7*IF(OR(Inputs!$F$231=3,Inputs!$F$231=4),1,0))","v":2996.6217948717954},{"$f":"IF(OR(Inputs!$F$256=6,Inputs!$F$256=8,Inputs!$F$256=9,Inputs!$F$256=10),AP60*Hydrogen!$M$8*(Electric!$G$187)/(Electric!$G$186),IF(OR(Inputs!$F$256=4,Inputs!$F$256=5),AP60*Hydrogen!$M$8*0,AP60*Hydrogen!$M$8))+AP60*0*(Hydrogen!$C$8+Hydrogen!$D$8+Hydrogen!$E$8+Hydrogen!$G$8+Hydrogen!$N$8)+AP60*Hydrogen!$P$8*IF(OR(Inputs!$F$146=3,Inputs!$F$146=4,Inputs!$F$146=5), 0, 1)+AP60*(1-Hydrogen!$M$8-Hydrogen!$C$8-Hydrogen!$D$8-Hydrogen!$E$8-Hydrogen!$G$8-Hydrogen!$N$8-Hydrogen!$P$8-Hydrogen!$B$8*IF(OR(Inputs!$G$230=3,Inputs!$G$230=4),1,0)-Hydrogen!$L$8*IF(OR(Inputs!$G$231=3,Inputs!$G$231=4),1,0))","v":2996.6217948717954},{"$f":"AS61+AR61","v":1141.0044679787757},{"$f":"AR60*(Electric!$G$187)/(Electric!$G$186)","v":962.07156050459901},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16/AS59)*(1-IF(Petroleum!$C$10=1,Petroleum!J158,IF(Petroleum!$C$10=2,Petroleum!J159,IF(Petroleum!$C$10=3,Petroleum!J160,IF(Petroleum!$C$10=4,Petroleum!J161))))+IF(Petroleum!$C$10=1,Petroleum!J158*Petroleum!I231,IF(Petroleum!$C$10=2,Petroleum!J159*Petroleum!I232,IF(Petroleum!$C$10=3,Petroleum!J160*Petroleum!I233,IF(Petroleum!$C$10=4,Petroleum!J161*Petroleum!I234)))))+((1-Inputs!$E$1398)*Fuel_Specs!$B15/AS59)*(1-IF(Petroleum!$B$10=1,Petroleum!I158,IF(Petroleum!$B$10=2,Petroleum!I159,IF(Petroleum!$B$10=3,Petroleum!I160,IF(Petroleum!$B$10=4,Petroleum!I161))))+IF(Petroleum!$B$10=1,Petroleum!I158*Petroleum!I230,IF(Petroleum!$B$10=2,Petroleum!I159*Petroleum!I232,IF(Petroleum!$B$10=3,Petroleum!I160*Petroleum!I233,IF(Petroleum!$B$10=4,Petroleum!I161*Petroleum!I234)))))","v":178.93290747417666},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16/AT59)*(1-IF(Petroleum!$C$10=1,Petroleum!J158,IF(Petroleum!$C$10=2,Petroleum!J159,IF(Petroleum!$C$10=3,Petroleum!J160,IF(Petroleum!$C$10=4,Petroleum!J161))))+IF(Petroleum!$C$10=1,Petroleum!J158*Petroleum!I231,IF(Petroleum!$C$10=2,Petroleum!J159*Petroleum!I232,IF(Petroleum!$C$10=3,Petroleum!J160*Petroleum!I233,IF(Petroleum!$C$10=4,Petroleum!J161*Petroleum!I234)))))+((1-Inputs!$E$1398)*Fuel_Specs!$B15/AT59)*(1-IF(Petroleum!$B$10=1,Petroleum!I158,IF(Petroleum!$B$10=2,Petroleum!I159,IF(Petroleum!$B$10=3,Petroleum!I160,IF(Petroleum!$B$10=4,Petroleum!I161))))+IF(Petroleum!$B$10=1,Petroleum!I158*Petroleum!I230,IF(Petroleum!$B$10=2,Petroleum!I159*Petroleum!I232,IF(Petroleum!$B$10=3,Petroleum!I160*Petroleum!I233,IF(Petroleum!$B$10=4,Petroleum!I161*Petroleum!I234)))))","v":4027.2973642014244},{"$f":"AW61+AV61","v":1141.0044679787757},{"$f":"AV60*(Electric!$G$187)/(Electric!$G$186)","v":962.07156050459901},{"$f":"AW60*(1-IF(Petroleum!$D$10=1,Petroleum!K158,IF(Petroleum!$D$10=2,Petroleum!K159,IF(Petroleum!$D$10=3,Petroleum!K160,IF(Petroleum!$D$10=4,Petroleum!K161))))+IF(Petroleum!$D$10=1,Petroleum!K158*Petroleum!I231,IF(Petroleum!$D$10=2,Petroleum!K159*Petroleum!I232,IF(Petroleum!$D$10=3,Petroleum!K160*Petroleum!I233,IF(Petroleum!$D$10=4,Petroleum!K161*Petroleum!I234)))))","v":178.93290747417666},{"$f":"AX60*(1-IF(Petroleum!$D$10=1,Petroleum!K158,IF(Petroleum!$D$10=2,Petroleum!K159,IF(Petroleum!$D$10=3,Petroleum!K160,IF(Petroleum!$D$10=4,Petroleum!K161))))+IF(Petroleum!$D$10=1,Petroleum!K158*Petroleum!I231,IF(Petroleum!$D$10=2,Petroleum!K159*Petroleum!I232,IF(Petroleum!$D$10=3,Petroleum!K160*Petroleum!I233,IF(Petroleum!$D$10=4,Petroleum!K161*Petroleum!I234)))))","v":4027.2973642014244},{"$f":"BA61+AZ61","v":962.07156050459901},{"$f":"AZ60*(Electric!$G$187)/(Electric!$G$186)","v":962.07156050459901},{"$f":"BA60*($C$33*(1-$C$16)*Fuel_Specs!$B16/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B15+$C$33*(1-$C$16)*Fuel_Specs!$B16+$C$16*Fuel_Specs!$B44)+(1-$C$33)*(1-$C$16)*Fuel_Specs!$B15/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B15+$C$33*(1-$C$16)*Fuel_Specs!$B16+$C$16*Fuel_Specs!$B44))","v":0},{"$f":"BB60*($C$33*(1-$C$16)*Fuel_Specs!$B16/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B15+$C$33*(1-$C$16)*Fuel_Specs!$B16+$C$16*Fuel_Specs!$B44)+(1-$C$33)*(1-$C$16)*Fuel_Specs!$B15/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B15+$C$33*(1-$C$16)*Fuel_Specs!$B16+$C$16*Fuel_Specs!$B44))","v":0},{"$f":"BC60*(Electric!$G$187)/(Electric!$G$186)","v":1118.3574775690843},{"$f":"BD60*(Electric!$G$187)/(Electric!$G$186)","v":962.07156050459901},{"$f":"BE60*((1-$C$28)*(1-$C$7)*Fuel_Specs!$B15+$C$28*(1-$C$7)*Fuel_Specs!$B16)/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B15+$C$28*(1-$C$7)*Fuel_Specs!$B16+$C$7*Fuel_Specs!$B31)","v":178.93290747417666},{"$f":"BF60*((1-$C$28)*(1-$C$7)*Fuel_Specs!$B15+$C$28*(1-$C$7)*Fuel_Specs!$B16)/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B15+$C$28*(1-$C$7)*Fuel_Specs!$B16+$C$7*Fuel_Specs!$B31)","v":4027.2973642014249},{"$f":"BG60*(Electric!$G$187)/(Electric!$G$186)","v":1118.3574775690843},{"$f":"BH60*(Electric!$G$187)/(Electric!$G$186)","v":962.07156050459901},{"$f":"IF(OR(Inputs!$F$114=3,Inputs!$F$114=4),0,BI60)","v":191.71524285063435},{"$f":"IF(OR(Inputs!$F$114=3,Inputs!$F$114=4),0,BJ60)","v":4314.9932737834897},{"$f":"BK60*(Electric!$G$187)/(Electric!$G$186)","v":1118.3574775690843},{"$f":"BL60*(Electric!$G$187)/(Electric!$G$186)","v":962.07156050459901},{"$f":"IF(OR(Inputs!$H$114=3,Inputs!$H$114=4),0,BM60)","v":191.71524285063435},{"$f":"IF(OR(Inputs!$H$114=3,Inputs!$H$114=4),0,BN60)","v":4314.9932737834897},{"$f":"BO60*(Electric!$G$187)/(Electric!$G$186)","v":1118.3574775690843},{"$f":"BP60*(Electric!$G$187)/(Electric!$G$186)","v":962.07156050459901},{"$f":"BQ60*(NG!B5+NG!C5)","v":191.71524285063435},{"$f":"BR60*(NG!B5+NG!C5)","v":4314.9932737834897},{"$f":"BS60*(Electric!$G$187)/(Electric!$G$186)","v":1129.8436842143185},{"$f":"BT60*(Electric!$G$187)/(Electric!$G$186)","v":962.24871845113273},{"$f":"BU60*($C$27*(1-$C$6)*Fuel_Specs!$B16/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B16+$C$6*Fuel_Specs!$B30)+(1-$C$27)*(1-$C$6)*Fuel_Specs!$B15/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B16+$C$6*Fuel_Specs!$B30)+IF(OR(Inputs!$F$146=3,Inputs!$F$146=4,Inputs!$F$146=5,Inputs!$F$146=9),0,$C$6*Fuel_Specs!$B30/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B16+$C$6*Fuel_Specs!$B30)))","v":205.58800284337548},{"$f":"BV60*($C$27*(1-$C$6)*Fuel_Specs!$B16/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B16+$C$6*Fuel_Specs!$B30)+(1-$C$27)*(1-$C$6)*Fuel_Specs!$B15/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B16+$C$6*Fuel_Specs!$B30)+IF(OR(Inputs!$F$146=3,Inputs!$F$146=4,Inputs!$F$146=5,Inputs!$F$146=9),0,$C$6*Fuel_Specs!$B30/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B16+$C$6*Fuel_Specs!$B30)))","v":4605.4278300564756},{"$f":"BY61+BX61","v":1066.452071256874},{"$f":"BX$60*(Electric!$F187+Electric!$G187)/(Electric!$G$186)","v":1018.4136884457949},{"$f":"BY60*$C$29*(1-$C$9)*Fuel_Specs!$B16/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B15+$C$29*(1-$C$9)*Fuel_Specs!$B16+$C$9*Fuel_Specs!$B31)+BY60*(1-$C$29)*(1-$C$9)*Fuel_Specs!$B15/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B15+$C$29*(1-$C$9)*Fuel_Specs!$B16+$C$9*Fuel_Specs!$B31)","v":48.038382811079074},{"$f":"BZ60*$C$29*(1-$C$9)*Fuel_Specs!$B16/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B15+$C$29*(1-$C$9)*Fuel_Specs!$B16+$C$9*Fuel_Specs!$B31)+BZ60*(1-$C$29)*(1-$C$9)*Fuel_Specs!$B15/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B15+$C$29*(1-$C$9)*Fuel_Specs!$B16+$C$9*Fuel_Specs!$B31)","v":1076.1197251261638},{"$f":"CC61+CB61","v":1179.1684627297468},{"$f":"CB$60*(Electric!$F187+Electric!$G187)/(Electric!$G$186)","v":1002.7226211251508},{"$f":"IF(Inputs!$E$256=6,CC60*Hydrogen!$M$7*(Electric!$G$187)/(Electric!$G$186),IF(OR(Inputs!$E$256=4,Inputs!$E$256=5),CC60*Hydrogen!$M$7*0,CC60*Hydrogen!$M$7))+CC60*0*(Hydrogen!$C$7+Hydrogen!$D$7+Hydrogen!$E$7+Hydrogen!$G$7+Hydrogen!$N$7)+CC60*Hydrogen!$P$7*IF(OR(Inputs!$F$146=3,Inputs!$F$146=4,Inputs!$F$146=5), 0, 1)+CC60*(1-Hydrogen!$M$7-Hydrogen!$C$7-Hydrogen!$D$7-Hydrogen!$E$7-Hydrogen!$G$7-Hydrogen!$N$7-Hydrogen!$P$7-Hydrogen!$B$7*IF(OR(Inputs!$F$230=3,Inputs!$F$230=4),1,0)-Hydrogen!$L$7*IF(OR(Inputs!$F$231=3,Inputs!$F$231=4),1,0))","v":176.44584160459604},{"$f":"IF(Inputs!$E$256=6,CD60*Hydrogen!$M$7*(Electric!$G$187)/(Electric!$G$186),IF(OR(Inputs!$E$256=4,Inputs!$E$256=5),CD60*Hydrogen!$M$7*0,CD60*Hydrogen!$M$7))+CD60*0*(Hydrogen!$C$7+Hydrogen!$D$7+Hydrogen!$E$7+Hydrogen!$G$7+Hydrogen!$N$7)+CD60*Hydrogen!$P$7*IF(OR(Inputs!$F$146=3,Inputs!$F$146=4,Inputs!$F$146=5), 0, 1)+CD60*(1-Hydrogen!$M$7-Hydrogen!$C$7-Hydrogen!$D$7-Hydrogen!$E$7-Hydrogen!$G$7-Hydrogen!$N$7-Hydrogen!$P$7-Hydrogen!$B$7*IF(OR(Inputs!$F$230=3,Inputs!$F$230=4),1,0)-Hydrogen!$L$7*IF(OR(Inputs!$F$231=3,Inputs!$F$231=4),1,0))","v":3934.8746008129897},{"$f":"IF(OR(Inputs!$F$256=6,Inputs!$F$256=8,Inputs!$F$256=9,Inputs!$F$256=10),CE60*Hydrogen!$M$8*(Electric!$G$187)/(Electric!$G$186),IF(OR(Inputs!$F$256=4,Inputs!$F$256=5),CE60*Hydrogen!$M$8*0,CE60*Hydrogen!$M$8))+CE60*0*(Hydrogen!$C$8+Hydrogen!$D$8+Hydrogen!$E$8+Hydrogen!$G$8+Hydrogen!$N$8)+CE60*Hydrogen!$P$8*IF(OR(Inputs!$F$146=3,Inputs!$F$146=4,Inputs!$F$146=5), 0, 1)+CE60*(1-Hydrogen!$M$8-Hydrogen!$C$8-Hydrogen!$D$8-Hydrogen!$E$8-Hydrogen!$G$8-Hydrogen!$N$8-Hydrogen!$P$8-Hydrogen!$B$8*IF(OR(Inputs!$G$230=3,Inputs!$G$230=4),1,0)-Hydrogen!$L$8*IF(OR(Inputs!$G$231=3,Inputs!$G$231=4),1,0))","v":3934.8746008129897},{"$f":"CF60","v":2996.6217948717954},{"$f":"IF(OR(Inputs!$F$147=3,Inputs!$F$147=4,Inputs!$F$147=5,Inputs!$F$147=9),0,IF(AND(Inputs!$F$147=10,OR(Inputs!$F$146=3,Inputs!$F$146=4,Inputs!$F$146=5,Inputs!$F$146=9)),0,CG60))","v":2996.6217948717954},{"$f":"CH60*($C$34*(1-$C$13)*Fuel_Specs!$B23/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B20+$C$34*(1-$C$13)*Fuel_Specs!$B23+$C$13*Fuel_Specs!$B40)+(1-$C$34)*(1-$C$13)*Fuel_Specs!$B20/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B20+$C$34*(1-$C$13)*Fuel_Specs!$B23+$C$13*Fuel_Specs!$B40)+IF(OR(Inputs!$F$148=3,Inputs!$F$148=4,Inputs!$F$148=5),0,$C$13*Fuel_Specs!$B40/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B20+$C$34*(1-$C$13)*Fuel_Specs!$B23+$C$13*Fuel_Specs!$B40)))","v":2996.6217948717954},{"$f":"CI60*($C$35*(1-$C$14)*Fuel_Specs!$B23/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B20+$C$35*(1-$C$14)*Fuel_Specs!$B23+$C$14*Fuel_Specs!$B39)+(1-$C$35)*(1-$C$14)*Fuel_Specs!$B20/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B20+$C$35*(1-$C$14)*Fuel_Specs!$B23+$C$14*Fuel_Specs!$B39))","v":2434.6682979453963},{"$f":"CJ60*($C$36*(1-$C$15)*Fuel_Specs!$B23/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B20+$C$36*(1-$C$15)*Fuel_Specs!$B23+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B41,Fuel_Specs!$B42))+(1-$C$36)*(1-$C$15)*Fuel_Specs!$B20/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B20+$C$36*(1-$C$15)*Fuel_Specs!$B23+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B41,Fuel_Specs!$B42)))","v":0},{"$f":"CK60*($C$37*(1-$C$17-$C$18)*Fuel_Specs!$B23+(1-$C$37)*(1-$C$17-$C$18)*Fuel_Specs!$B20+$C$18*Fuel_Specs!$B$34)/($C$37*(1-$C$17-$C$18)*Fuel_Specs!$B23+(1-$C$37)*(1-$C$17-$C$18)*Fuel_Specs!$B20+$C$17*Fuel_Specs!$B31+$C$18*Fuel_Specs!$B$34)","v":2812.2170269211629},{"$f":"CN61+CM61","v":1205.7956496799475},{"$f":"CM$60*(Electric!$F187+Electric!$G187)/(Electric!$G$186)","v":1033.224532457569},{"$f":"CN60","v":172.57111722237838},{"$f":"CO60","v":4166.8884433967232},1205.7956496799475,{"$f":"CQ$60*(Electric!$F187+Electric!$G187)/(Electric!$G$186)","v":1033.224532457569},{"$f":"IF(OR(Inputs!$F$147=3,Inputs!$F$147=4,Inputs!$F$147=5,Inputs!$F$147=9),0,IF(AND(Inputs!$F$147=10,OR(Inputs!$F$146=3,Inputs!$F$146=4,Inputs!$F$146=5,Inputs!$F$146=9)),0,CR60))","v":172.57111722237838},{"$f":"IF(OR(Inputs!$F$147=3,Inputs!$F$147=4,Inputs!$F$147=5,Inputs!$F$147=9),0,IF(AND(Inputs!$F$147=10,OR(Inputs!$F$146=3,Inputs!$F$146=4,Inputs!$F$146=5,Inputs!$F$146=9)),0,CS60))","v":4166.8884433967232},1205.7956496799475,{"$f":"CU$60*(Electric!$F187+Electric!$G187)/(Electric!$G$186)","v":1033.224532457569},{"$f":"CV60*($C$34*(1-$C$13)*Fuel_Specs!$B23/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B20+$C$34*(1-$C$13)*Fuel_Specs!$B23+$C$13*Fuel_Specs!$B40)+(1-$C$34)*(1-$C$13)*Fuel_Specs!$B20/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B20+$C$34*(1-$C$13)*Fuel_Specs!$B23+$C$13*Fuel_Specs!$B40)+IF(OR(Inputs!$F$148=3,Inputs!$F$148=4,Inputs!$F$148=5),0,$C$13*Fuel_Specs!$B40/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B20+$C$34*(1-$C$13)*Fuel_Specs!$B23+$C$13*Fuel_Specs!$B40)))","v":172.57111722237838},{"$f":"CW60*($C$34*(1-$C$13)*Fuel_Specs!$B23/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B20+$C$34*(1-$C$13)*Fuel_Specs!$B23+$C$13*Fuel_Specs!$B40)+(1-$C$34)*(1-$C$13)*Fuel_Specs!$B20/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B20+$C$34*(1-$C$13)*Fuel_Specs!$B23+$C$13*Fuel_Specs!$B40)+IF(OR(Inputs!$F$148=3,Inputs!$F$148=4,Inputs!$F$148=5),0,$C$13*Fuel_Specs!$B40/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B20+$C$34*(1-$C$13)*Fuel_Specs!$B23+$C$13*Fuel_Specs!$B40)))","v":4166.8884433967232},1173.4335601571486,{"$f":"CY$60*(Electric!$F187+Electric!$G187)/(Electric!$G$186)","v":1033.224532457569},{"$f":"CZ60*($C$35*(1-$C$14)*Fuel_Specs!$B23/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B20+$C$35*(1-$C$14)*Fuel_Specs!$B23+$C$14*Fuel_Specs!$B39)+(1-$C$35)*(1-$C$14)*Fuel_Specs!$B20/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B20+$C$35*(1-$C$14)*Fuel_Specs!$B23+$C$14*Fuel_Specs!$B39))","v":140.20902769957959},{"$f":"DA60*($C$35*(1-$C$14)*Fuel_Specs!$B23/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B20+$C$35*(1-$C$14)*Fuel_Specs!$B23+$C$14*Fuel_Specs!$B39)+(1-$C$35)*(1-$C$14)*Fuel_Specs!$B20/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B20+$C$35*(1-$C$14)*Fuel_Specs!$B23+$C$14*Fuel_Specs!$B39))","v":3385.4760088758803},1033.224532457569,{"$f":"DC$60*(Electric!$F187+Electric!$G187)/(Electric!$G$186)","v":1033.224532457569},{"$f":"DD60*($C$36*(1-$C$15)*Fuel_Specs!$B23/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B20+$C$36*(1-$C$15)*Fuel_Specs!$B23+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B41,Fuel_Specs!$B42))+(1-$C$36)*(1-$C$15)*Fuel_Specs!$B20/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B20+$C$36*(1-$C$15)*Fuel_Specs!$B23+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B41,Fuel_Specs!$B42)))","v":0},{"$f":"DE60*($C$36*(1-$C$15)*Fuel_Specs!$B23/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B20+$C$36*(1-$C$15)*Fuel_Specs!$B23+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B41,Fuel_Specs!$B42))+(1-$C$36)*(1-$C$15)*Fuel_Specs!$B20/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B20+$C$36*(1-$C$15)*Fuel_Specs!$B23+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B41,Fuel_Specs!$B42)))","v":0},1195.1760456709151,{"$f":"DG$60*(Electric!$F187+Electric!$G187)/(Electric!$G$186)","v":1033.224532457569},{"$f":"DH60*($C$37*(1-$C$17-$C$18)*Fuel_Specs!$B23+(1-$C$37)*(1-$C$17-$C$18)*Fuel_Specs!$B20+$C$18*Fuel_Specs!$B$34)/($C$37*(1-$C$17-$C$18)*Fuel_Specs!$B23+(1-$C$37)*(1-$C$17-$C$18)*Fuel_Specs!$B20+$C$17*Fuel_Specs!$B31+$C$18*Fuel_Specs!$B$34)","v":161.95151321334609},{"$f":"DI60*($C$37*(1-$C$17-$C$18)*Fuel_Specs!$B23+(1-$C$37)*(1-$C$17-$C$18)*Fuel_Specs!$B20+$C$18*Fuel_Specs!$B$34)/($C$37*(1-$C$17-$C$18)*Fuel_Specs!$B23+(1-$C$37)*(1-$C$17-$C$18)*Fuel_Specs!$B20+$C$17*Fuel_Specs!$B31+$C$18*Fuel_Specs!$B$34)","v":3910.4683313239484},{"$f":"DJ60*(Electric!$G$187)/(Electric!$G$186)","v":1149.57206284835},{"$f":"IF(Inputs!$E$256=6,DK60*Hydrogen!$M$7*(Electric!$G$187)/(Electric!$G$186),IF(OR(Inputs!$E$256=4,Inputs!$E$256=5),DK60*Hydrogen!$M$7*0,DK60*Hydrogen!$M$7))+DK60*0*(Hydrogen!$C$7+Hydrogen!$D$7+Hydrogen!$E$7+Hydrogen!$G$7+Hydrogen!$N$7)+DK60*Hydrogen!$P$7*IF(OR(Inputs!$F$146=3,Inputs!$F$146=4,Inputs!$F$146=5), 0, 1)+DK60*(1-Hydrogen!$M$7-Hydrogen!$C$7-Hydrogen!$D$7-Hydrogen!$E$7-Hydrogen!$G$7-Hydrogen!$N$7-Hydrogen!$P$7-Hydrogen!$B$7*IF(OR(Inputs!$F$230=3,Inputs!$F$230=4),1,0)-Hydrogen!$L$7*IF(OR(Inputs!$F$231=3,Inputs!$F$231=4),1,0))","v":2283.1404151404154},{"$f":"IF(OR(Inputs!$F$256=6,Inputs!$F$256=8,Inputs!$F$256=9,Inputs!$F$256=10),DL60*Hydrogen!$M$8*(Electric!$G$187)/(Electric!$G$186),IF(OR(Inputs!$F$256=4,Inputs!$F$256=5),DL60*Hydrogen!$M$8*0,DL60*Hydrogen!$M$8))+DL60*0*(Hydrogen!$C$8+Hydrogen!$D$8+Hydrogen!$E$8+Hydrogen!$G$8+Hydrogen!$N$8)+DL60*Hydrogen!$P$8*IF(OR(Inputs!$F$146=3,Inputs!$F$146=4,Inputs!$F$146=5), 0, 1)+DL60*(1-Hydrogen!$M$8-Hydrogen!$C$8-Hydrogen!$D$8-Hydrogen!$E$8-Hydrogen!$G$8-Hydrogen!$N$8-Hydrogen!$P$8-Hydrogen!$B$8*IF(OR(Inputs!$G$230=3,Inputs!$G$230=4),1,0)-Hydrogen!$L$8*IF(OR(Inputs!$G$231=3,Inputs!$G$231=4),1,0))","v":2283.1404151404154},{"$f":"IF(OR(Inputs!$F$146=3,Inputs!$F$146=4,Inputs!$F$146=5,Inputs!$F$146=9),0,DM60)","v":3034.5537163258682},{"$f":"DN60*(1-IF(Petroleum!$C$10=1,Petroleum!J158,IF(Petroleum!$C$10=2,Petroleum!J159,IF(Petroleum!$C$10=3,Petroleum!J160,IF(Petroleum!$C$10=4,Petroleum!J161))))+IF(Petroleum!$C$10=1,Petroleum!J158*Petroleum!I231,IF(Petroleum!$C$10=2,Petroleum!J159*Petroleum!I232,IF(Petroleum!$C$10=3,Petroleum!J160*Petroleum!I233,IF(Petroleum!$C$10=4,Petroleum!J161*Petroleum!I234)))))","v":3023.5960960960965},{"$f":"DO60*(1-IF(Petroleum!$D$10=1,Petroleum!K158,IF(Petroleum!$D$10=2,Petroleum!K159,IF(Petroleum!$D$10=3,Petroleum!K160,IF(Petroleum!$D$10=4,Petroleum!K161))))+IF(Petroleum!$D$10=1,Petroleum!K158*Petroleum!I231,IF(Petroleum!$D$10=2,Petroleum!K159*Petroleum!I232,IF(Petroleum!$D$10=3,Petroleum!K160*Petroleum!I233,IF(Petroleum!$D$10=4,Petroleum!K161*Petroleum!I234)))))","v":3023.5960960960965},{"$f":"DP60","v":3239.5911295911301},0,{"$f":"IF(OR(Inputs!$F$114=3,Inputs!$F$114=4),0,DR60)","v":3239.5911295911301},{"$f":"IF(OR(Inputs!$H$114=3,Inputs!$H$114=4),0,DS60)","v":3239.5911295911301},{"$f":"DT60*(NG!B5+NG!C5)","v":3239.5911295911301},{"$f":"DU60*IF(OR(Inputs!$F$149=3,Inputs!$F$149=4), 0, 1)","v":3239.5911295911301},{"$f":"DW61+DX61","v":991.15439238292083},{"$f":"DW$60*(Electric!$F187+Electric!$G187)/(Electric!$G$186)","v":850.22914858328875},{"$f":"IF(Inputs!$E$256=6,DX60*Hydrogen!$M$7*(Electric!$G$187)/(Electric!$G$186),IF(OR(Inputs!$E$256=4,Inputs!$E$256=5),DX60*Hydrogen!$M$7*0,DX60*Hydrogen!$M$7))+DX60*0*(Hydrogen!$C$7+Hydrogen!$D$7+Hydrogen!$E$7+Hydrogen!$G$7+Hydrogen!$N$7)+DX60*Hydrogen!$P$7*IF(OR(Inputs!$F$146=3,Inputs!$F$146=4,Inputs!$F$146=5), 0, 1)+DX60*(1-Hydrogen!$M$7-Hydrogen!$C$7-Hydrogen!$D$7-Hydrogen!$E$7-Hydrogen!$G$7-Hydrogen!$N$7-Hydrogen!$P$7-Hydrogen!$B$7*IF(OR(Inputs!$F$230=3,Inputs!$F$230=4),1,0)-Hydrogen!$L$7*IF(OR(Inputs!$F$231=3,Inputs!$F$231=4),1,0))","v":140.92524379963214},{"$f":"IF(Inputs!$E$256=6,DY60*Hydrogen!$M$7*(Electric!$G$187)/(Electric!$G$186),IF(OR(Inputs!$E$256=4,Inputs!$E$256=5),DY60*Hydrogen!$M$7*0,DY60*Hydrogen!$M$7))+DY60*0*(Hydrogen!$C$7+Hydrogen!$D$7+Hydrogen!$E$7+Hydrogen!$G$7+Hydrogen!$N$7)+DY60*Hydrogen!$P$7*IF(OR(Inputs!$F$146=3,Inputs!$F$146=4,Inputs!$F$146=5), 0, 1)+DY60*(1-Hydrogen!$M$7-Hydrogen!$C$7-Hydrogen!$D$7-Hydrogen!$E$7-Hydrogen!$G$7-Hydrogen!$N$7-Hydrogen!$P$7-Hydrogen!$B$7*IF(OR(Inputs!$F$230=3,Inputs!$F$230=4),1,0)-Hydrogen!$L$7*IF(OR(Inputs!$F$231=3,Inputs!$F$231=4),1,0))","v":2706.5959255399434}]
["Coal use (Btu/mile)",0,0,0,0,0,0,0,{"$f":"(I61-I64)*IF(Inputs!$F$146=6, 1, 0)","v":0},{"$f":"(J61-J64)*IF(Inputs!$F$146=6, 1, 0)","v":0},0,0,0,{"$f":"IF(Inputs!$E$256=6,N60*Hydrogen!$M$7*(Electric!$G$188)/(Electric!$G$186),IF(Inputs!$E$256=3,N60*Hydrogen!$M$7,0))+N60*Hydrogen!$F$7+N60*Hydrogen!$P$7*IF(Inputs!$F$146=6, 1, 0)+N60*Hydrogen!$J$7*IF(Inputs!$E$265=3, 0, 1)","v":0},{"$f":"IF(OR(Inputs!$F$256=6,Inputs!$F$256=8,Inputs!$F$256=9,Inputs!$F$256=10),O60*Hydrogen!$M$8*(Electric!$G$188)/(Electric!$G$186),IF(Inputs!$F$256=3,O60*Hydrogen!$M$8,0))+O60*Hydrogen!$F$8+O60*Hydrogen!$P$8*IF(Inputs!$F$146=6, 1, 0)+O60*Hydrogen!$J$8*IF(Inputs!$F$265=3, 0, 1)","v":0},0,0,0,0,0,0,0,0,{"$f":"(X61-X64)*IF(Inputs!$F$146=6, 1, 0)","v":0},0,0,{"$f":"AA61*IF(Inputs!$F$147=6,1,IF(AND(Inputs!$F$147=10,Inputs!$F$146=6),1,0))","v":0},{"$f":"(AB61-AB64)*IF(OR(Inputs!$F$148=6,Inputs!$F$148=7), 1, 0)","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"(AM61-AM64)*IF(Inputs!$F$146=6, 1, 0)","v":0},0,{"$f":"IF(Inputs!$E$256=6,AO60*Hydrogen!$M$7*(Electric!$G$188)/(Electric!$G$186),IF(Inputs!$E$256=3,AO60*Hydrogen!$M$7,0))+AO60*Hydrogen!$F$7+AO60*Hydrogen!$P$7*IF(Inputs!$F$146=6, 1, 0)+AO60*Hydrogen!$J$7*IF(Inputs!$E$265=3, 0, 1)","v":0},{"$f":"IF(OR(Inputs!$F$256=6,Inputs!$F$256=8,Inputs!$F$256=9,Inputs!$F$256=10),AP60*Hydrogen!$M$8*(Electric!$G$188)/(Electric!$G$186),IF(Inputs!$F$256=3,AP60*Hydrogen!$M$8,0))+AP60*Hydrogen!$F$8+AP60*Hydrogen!$P$8*IF(Inputs!$F$146=6, 1, 0)+AP60*Hydrogen!$J$8*IF(Inputs!$F$265=3, 0, 1)","v":0},{"$f":"AS62+AR62","v":612.83861377618916},{"$f":"AR60*(Electric!$G$188)/(Electric!$G$186)","v":612.83861377618916},0,0,{"$f":"AW62+AV62","v":612.83861377618916},{"$f":"AV60*(Electric!$G$188)/(Electric!$G$186)","v":612.83861377618916},0,0,612.83861377618916,{"$f":"AZ60*(Electric!$G$188)/(Electric!$G$186)","v":612.83861377618916},0,0,{"$f":"BC60*(Electric!$G$188)/(Electric!$G$186)","v":712.39258532930819},{"$f":"BD60*(Electric!$G$188)/(Electric!$G$186)","v":612.83861377618916},0,0,{"$f":"BG60*(Electric!$G$188)/(Electric!$G$186)","v":712.39258532930819},{"$f":"BH60*(Electric!$G$188)/(Electric!$G$186)","v":612.83861377618916},0,0,{"$f":"BK60*(Electric!$G$188)/(Electric!$G$186)","v":712.39258532930819},{"$f":"BL60*(Electric!$G$188)/(Electric!$G$186)","v":612.83861377618916},0,0,{"$f":"BO60*(Electric!$G$188)/(Electric!$G$186)","v":712.39258532930819},{"$f":"BP60*(Electric!$G$188)/(Electric!$G$186)","v":612.83861377618916},0,0,{"$f":"BS60*(Electric!$G$188)/(Electric!$G$186)","v":719.70928737829115},{"$f":"BT60*(Electric!$G$188)/(Electric!$G$186)","v":612.95146320946446},{"$f":"(BU61-BU64)*IF(Inputs!$F$146=6, 1, 0)","v":0},{"$f":"(BV61-BV64)*IF(Inputs!$F$146=6, 1, 0)","v":0},{"$f":"BY62+BX62","v":618.13536326755741},{"$f":"BX$60*(Electric!$F188+Electric!$G188)/(Electric!$G$186)","v":618.13536326755741},0,0,{"$f":"CC62+CB62","v":608.61152859374795},{"$f":"CB$60*(Electric!$F188+Electric!$G188)/(Electric!$G$186)","v":608.61152859374795},{"$f":"IF(Inputs!$E$256=6,CC60*Hydrogen!$M$7*(Electric!$G$188)/(Electric!$G$186),IF(Inputs!$E$256=3,CC60*Hydrogen!$M$7,0))+CC60*Hydrogen!$F$7+CC60*Hydrogen!$P$7*IF(Inputs!$F$146=6, 1, 0)+CC60*Hydrogen!$J$7*IF(Inputs!$E$265=3, 0, 1)","v":0},{"$f":"IF(Inputs!$E$256=6,CD60*Hydrogen!$M$7*(Electric!$G$188)/(Electric!$G$186),IF(Inputs!$E$256=3,CD60*Hydrogen!$M$7,0))+CD60*Hydrogen!$F$7+CD60*Hydrogen!$P$7*IF(Inputs!$F$146=6, 1, 0)+CD60*Hydrogen!$J$7*IF(Inputs!$E$265=3, 0, 1)","v":0},{"$f":"IF(OR(Inputs!$F$256=6,Inputs!$F$256=8,Inputs!$F$256=9,Inputs!$F$256=10),CE60*Hydrogen!$M$8*(Electric!$G$188)/(Electric!$G$186),IF(Inputs!$F$256=3,CE60*Hydrogen!$M$8,0))+CE60*Hydrogen!$F$8+CE60*Hydrogen!$P$8*IF(Inputs!$F$146=6, 1, 0)+CE60*Hydrogen!$J$8*IF(Inputs!$F$265=3, 0, 1)","v":0},0,{"$f":"CG61*IF(Inputs!$F$147=6,1,IF(AND(Inputs!$F$147=10,Inputs!$F$146=6),1,0))","v":0},{"$f":"(CH61-CH64)*IF(Inputs!$F$148=6, 1, 0)","v":0},0,0,0,{"$f":"CN62+CM62","v":627.12493847396354},{"$f":"CM$60*(Electric!$F188+Electric!$G188)/(Electric!$G$186)","v":627.12493847396354},0,0,627.12493847396354,{"$f":"CQ$60*(Electric!$F188+Electric!$G188)/(Electric!$G$186)","v":627.12493847396354},{"$f":"CR61*IF(Inputs!$F$147=6,1,IF(AND(Inputs!$F$147=10,Inputs!$F$146=6),1,0))","v":0},{"$f":"CS61*IF(Inputs!$F$147=6,1,IF(AND(Inputs!$F$147=10,Inputs!$F$146=6),1,0))","v":0},627.12493847396354,{"$f":"CU$60*(Electric!$F188+Electric!$G188)/(Electric!$G$186)","v":627.12493847396354},{"$f":"(CV61-CV64)*IF(Inputs!$F$148=6, 1, 0)","v":0},{"$f":"(CW61-CW64)*IF(Inputs!$F$148=6, 1, 0)","v":0},627.12493847396354,{"$f":"CY$60*(Electric!$F188+Electric!$G188)/(Electric!$G$186)","v":627.12493847396354},0,0,627.12493847396354,{"$f":"DC$60*(Electric!$F188+Electric!$G188)/(Electric!$G$186)","v":627.12493847396354},0,0,627.12493847396354,{"$f":"DG$60*(Electric!$F188+Electric!$G188)/(Electric!$G$186)","v":627.12493847396354},0,0,{"$f":"DJ60*(Electric!$G$188)/(Electric!$G$186)","v":732.27624467176975},{"$f":"IF(Inputs!$E$256=6,DK60*Hydrogen!$M$7*(Electric!$G$188)/(Electric!$G$186),IF(Inputs!$E$256=3,DK60*Hydrogen!$M$7,0))+DK60*Hydrogen!$F$7+DK60*Hydrogen!$P$7*IF(Inputs!$F$146=6, 1, 0)+DK60*Hydrogen!$J$7*IF(Inputs!$E$265=3, 0, 1)","v":0},{"$f":"IF(OR(Inputs!$F$256=6,Inputs!$F$256=8,Inputs!$F$256=9,Inputs!$F$256=10),DL60*Hydrogen!$M$8*(Electric!$G$188)/(Electric!$G$186),IF(Inputs!$F$256=3,DL60*Hydrogen!$M$8,0))+DL60*Hydrogen!$F$8+DL60*Hydrogen!$P$8*IF(Inputs!$F$146=6, 1, 0)+DL60*Hydrogen!$J$8*IF(Inputs!$F$265=3, 0, 1)","v":0},{"$f":"DM61*IF(Inputs!$F$146=6, 1, 0)","v":0},0,0,0,0,0,0,0,{"$f":"DU61*IF(Inputs!$F$149=6, 1, 0)","v":0},{"$f":"DW62+DX62","v":516.05424159434779},{"$f":"DW$60*(Electric!$F188+Electric!$G188)/(Electric!$G$186)","v":516.05424159434779},{"$f":"IF(Inputs!$E$256=6,DX60*Hydrogen!$M$7*(Electric!$G$188)/(Electric!$G$186),IF(Inputs!$E$256=3,DX60*Hydrogen!$M$7,0))+DX60*Hydrogen!$F$7+DX60*Hydrogen!$P$7*IF(Inputs!$F$146=6, 1, 0)+DX60*Hydrogen!$J$7*IF(Inputs!$E$265=3, 0, 1)","v":0},{"$f":"IF(Inputs!$E$256=6,DY60*Hydrogen!$M$7*(Electric!$G$188)/(Electric!$G$186),IF(Inputs!$E$256=3,DY60*Hydrogen!$M$7,0))+DY60*Hydrogen!$F$7+DY60*Hydrogen!$P$7*IF(Inputs!$F$146=6, 1, 0)+DY60*Hydrogen!$J$7*IF(Inputs!$E$265=3, 0, 1)","v":0}]
["Natural gas use (Btu/mile)",{"$f":"B61-B62-B64","v":0},0,0,5268.7855734009581,5046.9419703103922,5046.9419703103922,3116.4866666666671,3531.0396051322414,3656.9820898559155,0,0,0,3995.495726495727,{"$f":"O61-O62-O64","v":3995.495726495727},{"$f":"P61-P62-P64","v":0},{"$f":"Q61-Q62-Q64","v":0},{"$f":"R61-R62-R64","v":0},{"$f":"S61-S62-S64","v":0},0,0,0,0,3402.5833357789825,0,0,3995.495726495727,3995.495726495727,0,0,0,0,0,0,0,3424.7106227106228,3424.7106227106228,2226.0619047619048,{"$f":"AM61-AM62-AM64","v":2794.9791686755925},0,2996.6217948717954,2996.6217948717954,317.47084914938773,317.47084914938773,0,0,317.47084914938773,317.47084914938773,0,0,{"$f":"AY61-AY62-AY64","v":317.47084914938773},{"$f":"AZ61-AZ62-AZ64","v":317.47084914938773},0,0,369.04312800828001,317.47084914938773,0,0,369.04312800828001,317.47084914938773,191.71524285063435,4314.9932737834897,369.04312800828001,317.47084914938773,191.71524285063435,4314.9932737834897,369.04312800828001,317.47084914938773,124.61490785291234,2804.7456279592684,372.83342378966165,317.52930892101847,167.78474113005547,3758.5875905797179,{"$f":"BW61-BW62-BW64","v":353.78072346226998},353.78072346227003,0,0,524.77573775418114,348.32989614958512,176.44584160459604,3934.8746008129897,3934.8746008129897,0,2996.6217948717954,2996.6217948717954,0,0,0,358.9257751922492,358.92577519224915,0,0,531.4968924146275,358.92577519224915,172.57111722237838,4166.8884433967232,531.4968924146275,358.92577519224915,172.57111722237838,4166.8884433967232,358.92577519224915,358.92577519224915,0,0,358.92577519224915,358.92577519224915,0,0,358.92577519224915,358.92577519224915,{"$f":"DH61-DH62-DH64","v":0},0,379.34352696119879,2283.1404151404154,2283.1404151404154,3034.5537163258682,0,0,0,0,3239.5911295911301,3239.5911295911301,2105.7342342342345,3239.5911295911301,{"$f":"DW63+DX63","v":436.28133210354116},{"$f":"DW61-DW62-DW64","v":295.35608830390902},{"$f":"DX61-DX62-DX64","v":140.92524379963214},{"$f":"DY61-DY62-DY64","v":2706.5959255399434}]
["Petroleum use (Btu/mile)",{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16/B59)*(1-IF(Petroleum!$C$10=1,Petroleum!J158,IF(Petroleum!$C$10=2,Petroleum!J159,IF(Petroleum!$C$10=3,Petroleum!J160,IF(Petroleum!$C$10=4,Petroleum!J161))))+IF(Petroleum!$C$10=1,Petroleum!J158*Petroleum!H231,IF(Petroleum!$C$10=2,Petroleum!J159*Petroleum!H232,IF(Petroleum!$C$10=3,Petroleum!J160*Petroleum!H233,IF(Petroleum!$C$10=4,Petroleum!J161*Petroleum!H234)))))+((1-Inputs!$E$1398)*Fuel_Specs!$B15/B59)*(1-IF(Petroleum!$B$10=1,Petroleum!I158,IF(Petroleum!$B$10=2,Petroleum!I159,IF(Petroleum!$B$10=3,Petroleum!I160,IF(Petroleum!$B$10=4,Petroleum!I161))))+IF(Petroleum!$B$10=1,Petroleum!I158*Petroleum!H230,IF(Petroleum!$B$10=2,Petroleum!I159*Petroleum!H232,IF(Petroleum!$B$10=3,Petroleum!I160*Petroleum!H233,IF(Petroleum!$B$10=4,Petroleum!I161*Petroleum!H234)))))","v":4474.9222222222224},{"$f":"C60*(1-IF(Petroleum!$D$10=1,Petroleum!K158,IF(Petroleum!$D$10=2,Petroleum!K159,IF(Petroleum!$D$10=3,Petroleum!K160,IF(Petroleum!$D$10=4,Petroleum!K161))))+IF(Petroleum!$D$10=1,Petroleum!K158*Petroleum!H231,IF(Petroleum!$D$10=2,Petroleum!K159*Petroleum!H232,IF(Petroleum!$D$10=3,Petroleum!K160*Petroleum!H233,IF(Petroleum!$D$10=4,Petroleum!K161*Petroleum!H234)))))","v":4474.9222222222224},{"$f":"D61","v":4474.9222222222234},0,0,0,{"$f":"H60*NG!C5","v":1678.1082051282051},{"$f":"I60*(1-$C$27)*(1-$C$5)*Fuel_Specs!$B15/((1-$C$27)*(1-$C$5)*Fuel_Specs!$B15+$C$27*(1-$C$5)*Fuel_Specs!$B16+$C$5*Fuel_Specs!$B30)+I60*$C$27*(1-$C$5)*Fuel_Specs!$B16/((1-$C$27)*(1-$C$5)*Fuel_Specs!$B15+$C$27*(1-$C$5)*Fuel_Specs!$B16+$C$5*Fuel_Specs!$B30)","v":1263.5552666626311},{"$f":"J60*$C$27*(1-$C$6)*Fuel_Specs!$B16/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B16+$C$6*Fuel_Specs!$B30)+J60*(1-$C$27)*(1-$C$6)*Fuel_Specs!$B15/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B16+$C$6*Fuel_Specs!$B30)","v":823.94769686826407},{"$f":"K61","v":1120.3211310476536},{"$f":"L61","v":0},{"$f":"M61","v":1047.0290944370595},{"$f":"IF(Inputs!$E$256=6,N60*Hydrogen!$M$7*(Electric!$G$190)/(Electric!$G$186),IF(Inputs!$E$256=1,N60*Hydrogen!$M$7,0))","v":0},{"$f":"IF(OR(Inputs!$F$256=6,Inputs!$F$256=8,Inputs!$F$256=9,Inputs!$F$256=10),O60*Hydrogen!$M$8*(Electric!$G$190)/(Electric!$G$186),IF(Inputs!$F$256=1,O60*Hydrogen!$M$8,0))","v":0},{"$f":"P60*($C$33*(1-$C$16)*Fuel_Specs!$B16/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B15+$C$33*(1-$C$16)*Fuel_Specs!$B16+$C$16*Fuel_Specs!$B44)+(1-$C$33)*(1-$C$16)*Fuel_Specs!$B15/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B15+$C$33*(1-$C$16)*Fuel_Specs!$B16+$C$16*Fuel_Specs!$B44))","v":0},{"$f":"Q60*($C$33*(1-$C$16)*Fuel_Specs!$B16/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B15+$C$33*(1-$C$16)*Fuel_Specs!$B16+$C$16*Fuel_Specs!$B45)+(1-$C$33)*(1-$C$16)*Fuel_Specs!$B15/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B15+$C$33*(1-$C$16)*Fuel_Specs!$B16+$C$16*Fuel_Specs!$B45))","v":0},{"$f":"R61","v":3763.3255278706743},{"$f":"S61","v":3763.3255278706743},{"$f":"T61","v":3206.8401729072034},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16/U59)*(1-IF(Petroleum!$C$10=1,Petroleum!J158,IF(Petroleum!$C$10=2,Petroleum!J159,IF(Petroleum!$C$10=3,Petroleum!J160,IF(Petroleum!$C$10=4,Petroleum!J161))))+IF(Petroleum!$C$10=1,Petroleum!J158*Petroleum!H231,IF(Petroleum!$C$10=2,Petroleum!J159*Petroleum!H232,IF(Petroleum!$C$10=3,Petroleum!J160*Petroleum!H233,IF(Petroleum!$C$10=4,Petroleum!J161*Petroleum!H234)))))+((1-Inputs!$E$1398)*Fuel_Specs!$B15/U59)*(1-IF(Petroleum!$B$10=1,Petroleum!I158,IF(Petroleum!$B$10=2,Petroleum!I159,IF(Petroleum!$B$10=3,Petroleum!I160,IF(Petroleum!$B$10=4,Petroleum!I161))))+IF(Petroleum!$B$10=1,Petroleum!I158*Petroleum!H230,IF(Petroleum!$B$10=2,Petroleum!I159*Petroleum!H232,IF(Petroleum!$B$10=3,Petroleum!I160*Petroleum!H233,IF(Petroleum!$B$10=4,Petroleum!I161*Petroleum!H234)))))","v":3891.2367149758456},{"$f":"V60*(1-IF(Petroleum!$D$10=1,Petroleum!K158,IF(Petroleum!$D$10=2,Petroleum!K159,IF(Petroleum!$D$10=3,Petroleum!K160,IF(Petroleum!$D$10=4,Petroleum!K161))))+IF(Petroleum!$D$10=1,Petroleum!K158*Petroleum!H231,IF(Petroleum!$D$10=2,Petroleum!K159*Petroleum!H232,IF(Petroleum!$D$10=3,Petroleum!K160*Petroleum!H233,IF(Petroleum!$D$10=4,Petroleum!K161*Petroleum!H234)))))","v":3891.2367149758456},{"$f":"W61","v":3891.2367149758461},{"$f":"X60*$C$27*(1-$C$6)*Fuel_Specs!$B16/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B16+$C$6*Fuel_Specs!$B30)+X60*(1-$C$27)*(1-$C$6)*Fuel_Specs!$B15/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B16+$C$6*Fuel_Specs!$B30)","v":766.62959621655887},{"$f":"Y61","v":974.1922878675249},{"$f":"Z60","v":3995.495726495727},0,{"$f":"AB60*$C$34*(1-$C$13)*Fuel_Specs!$B23/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B20+$C$34*(1-$C$13)*Fuel_Specs!$B23+$C$13*Fuel_Specs!$B40)+AB60*(1-$C$34)*(1-$C$13)*Fuel_Specs!$B20/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B20+$C$34*(1-$C$13)*Fuel_Specs!$B23+$C$13*Fuel_Specs!$B40)","v":0},{"$f":"AC60*($C$35*(1-$C$14)*Fuel_Specs!$B23/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B20+$C$35*(1-$C$14)*Fuel_Specs!$B23+$C$14*Fuel_Specs!$B39)+(1-$C$35)*(1-$C$14)*Fuel_Specs!$B20/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B20+$C$35*(1-$C$14)*Fuel_Specs!$B23+$C$14*Fuel_Specs!$B39))","v":3246.2243972605283},{"$f":"AD60*($C$36*(1-$C$15)*Fuel_Specs!$B23/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B20+$C$36*(1-$C$15)*Fuel_Specs!$B23+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)))+(1-$C$36)*(1-$C$15)*Fuel_Specs!$B20/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B20+$C$36*(1-$C$15)*Fuel_Specs!$B23+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))))","v":0},{"$f":"AE61","v":3749.6227025615503},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16/AF59)*(1-IF(Petroleum!$C$10=1,Petroleum!J158,IF(Petroleum!$C$10=2,Petroleum!J159,IF(Petroleum!$C$10=3,Petroleum!J160,IF(Petroleum!$C$10=4,Petroleum!J161))))+IF(Petroleum!$C$10=1,Petroleum!J158*Petroleum!H231,IF(Petroleum!$C$10=2,Petroleum!J159*Petroleum!H232,IF(Petroleum!$C$10=3,Petroleum!J160*Petroleum!H233,IF(Petroleum!$C$10=4,Petroleum!J161*Petroleum!H234)))))+((1-Inputs!$E$1398)*Fuel_Specs!$B15/AF59)*(1-IF(Petroleum!$B$10=1,Petroleum!I158,IF(Petroleum!$B$10=2,Petroleum!I159,IF(Petroleum!$B$10=3,Petroleum!I160,IF(Petroleum!$B$10=4,Petroleum!I161))))+IF(Petroleum!$B$10=1,Petroleum!I158*Petroleum!H230,IF(Petroleum!$B$10=2,Petroleum!I159*Petroleum!H232,IF(Petroleum!$B$10=3,Petroleum!I160*Petroleum!H233,IF(Petroleum!$B$10=4,Petroleum!I161*Petroleum!H234)))))","v":3196.3730158730159},{"$f":"AG60*(1-IF(Petroleum!$D$10=1,Petroleum!K158,IF(Petroleum!$D$10=2,Petroleum!K159,IF(Petroleum!$D$10=3,Petroleum!K160,IF(Petroleum!$D$10=4,Petroleum!K161))))+IF(Petroleum!$D$10=1,Petroleum!K158*Petroleum!H231,IF(Petroleum!$D$10=2,Petroleum!K159*Petroleum!H232,IF(Petroleum!$D$10=3,Petroleum!K160*Petroleum!H233,IF(Petroleum!$D$10=4,Petroleum!K161*Petroleum!H234)))))","v":3196.3730158730159},{"$f":"AH60*($C$33*(1-$C$16)*Fuel_Specs!$B16/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B15+$C$33*(1-$C$16)*Fuel_Specs!$B16+$C$16*Fuel_Specs!$B44)+(1-$C$33)*(1-$C$16)*Fuel_Specs!$B15/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B15+$C$33*(1-$C$16)*Fuel_Specs!$B16+$C$16*Fuel_Specs!$B44))","v":0},{"$f":"AI61","v":3196.3730158730164},0,0,{"$f":"AL60*NG!C5","v":1198.6487179487178},{"$f":"AM60*$C$27*(1-$C$6)*Fuel_Specs!$B16/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B16+$C$6*Fuel_Specs!$B30)+AM60*(1-$C$27)*(1-$C$6)*Fuel_Specs!$B15/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B16+$C$6*Fuel_Specs!$B30)","v":629.73145403503042},{"$f":"AN61","v":800.22937931975275},{"$f":"IF(Inputs!$E$256=6,AO60*Hydrogen!$M$7*(Electric!$G$190)/(Electric!$G$186),IF(Inputs!$E$256=1,AO60*Hydrogen!$M$7,0))","v":0},{"$f":"IF(OR(Inputs!$F$256=6,Inputs!$F$256=8,Inputs!$F$256=9,Inputs!$F$256=10),AP60*Hydrogen!$M$8*(Electric!$G$190)/(Electric!$G$186),IF(Inputs!$F$256=1,AP60*Hydrogen!$M$8,0))","v":0},{"$f":"AS64+AR64","v":210.69500505319877},{"$f":"AR60*(Electric!$G$190)/(Electric!$G$186)","v":31.762097579022125},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16/AS59)*(1-IF(Petroleum!$C$10=1,Petroleum!J158,IF(Petroleum!$C$10=2,Petroleum!J159,IF(Petroleum!$C$10=3,Petroleum!J160,IF(Petroleum!$C$10=4,Petroleum!J161))))+IF(Petroleum!$C$10=1,Petroleum!J158*Petroleum!H231,IF(Petroleum!$C$10=2,Petroleum!J159*Petroleum!H232,IF(Petroleum!$C$10=3,Petroleum!J160*Petroleum!H233,IF(Petroleum!$C$10=4,Petroleum!J161*Petroleum!H234)))))+((1-Inputs!$E$1398)*Fuel_Specs!$B15/AS59)*(1-IF(Petroleum!$B$10=1,Petroleum!I158,IF(Petroleum!$B$10=2,Petroleum!I159,IF(Petroleum!$B$10=3,Petroleum!I160,IF(Petroleum!$B$10=4,Petroleum!I161))))+IF(Petroleum!$B$10=1,Petroleum!I158*Petroleum!H230,IF(Petroleum!$B$10=2,Petroleum!I159*Petroleum!H232,IF(Petroleum!$B$10=3,Petroleum!I160*Petroleum!H233,IF(Petroleum!$B$10=4,Petroleum!I161*Petroleum!H234)))))","v":178.93290747417666},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16/AT59)*(1-IF(Petroleum!$C$10=1,Petroleum!J158,IF(Petroleum!$C$10=2,Petroleum!J159,IF(Petroleum!$C$10=3,Petroleum!J160,IF(Petroleum!$C$10=4,Petroleum!J161))))+IF(Petroleum!$C$10=1,Petroleum!J158*Petroleum!H231,IF(Petroleum!$C$10=2,Petroleum!J159*Petroleum!H232,IF(Petroleum!$C$10=3,Petroleum!J160*Petroleum!H233,IF(Petroleum!$C$10=4,Petroleum!J161*Petroleum!H234)))))+((1-Inputs!$E$1398)*Fuel_Specs!$B15/AT59)*(1-IF(Petroleum!$B$10=1,Petroleum!I158,IF(Petroleum!$B$10=2,Petroleum!I159,IF(Petroleum!$B$10=3,Petroleum!I160,IF(Petroleum!$B$10=4,Petroleum!I161))))+IF(Petroleum!$B$10=1,Petroleum!I158*Petroleum!H230,IF(Petroleum!$B$10=2,Petroleum!I159*Petroleum!H232,IF(Petroleum!$B$10=3,Petroleum!I160*Petroleum!H233,IF(Petroleum!$B$10=4,Petroleum!I161*Petroleum!H234)))))","v":4027.2973642014244},{"$f":"AW64+AV64","v":210.69500505319877},{"$f":"AV60*(Electric!$G$190)/(Electric!$G$186)","v":31.762097579022125},{"$f":"AW60*(1-IF(Petroleum!$D$10=1,Petroleum!K158,IF(Petroleum!$D$10=2,Petroleum!K159,IF(Petroleum!$D$10=3,Petroleum!K160,IF(Petroleum!$D$10=4,Petroleum!K161))))+IF(Petroleum!$D$10=1,Petroleum!K158*Petroleum!H231,IF(Petroleum!$D$10=2,Petroleum!K159*Petroleum!H232,IF(Petroleum!$D$10=3,Petroleum!K160*Petroleum!H233,IF(Petroleum!$D$10=4,Petroleum!K161*Petroleum!H234)))))","v":178.93290747417666},{"$f":"AX60*(1-IF(Petroleum!$D$10=1,Petroleum!K158,IF(Petroleum!$D$10=2,Petroleum!K159,IF(Petroleum!$D$10=3,Petroleum!K160,IF(Petroleum!$D$10=4,Petroleum!K161))))+IF(Petroleum!$D$10=1,Petroleum!K158*Petroleum!H231,IF(Petroleum!$D$10=2,Petroleum!K159*Petroleum!H232,IF(Petroleum!$D$10=3,Petroleum!K160*Petroleum!H233,IF(Petroleum!$D$10=4,Petroleum!K161*Petroleum!H234)))))","v":4027.2973642014244},31.762097579022125,{"$f":"AZ60*(Electric!$G$190)/(Electric!$G$186)","v":31.762097579022125},{"$f":"BA61","v":0},{"$f":"BB61","v":0},{"$f":"BC60*(Electric!$G$190)/(Electric!$G$186)","v":36.921764231496056},{"$f":"BD60*(Electric!$G$190)/(Electric!$G$186)","v":31.762097579022125},{"$f":"BE61","v":178.93290747417666},{"$f":"BF61","v":4027.2973642014249},{"$f":"BG60*(Electric!$G$190)/(Electric!$G$186)","v":36.921764231496056},{"$f":"BH60*(Electric!$G$190)/(Electric!$G$186)","v":31.762097579022125},0,0,{"$f":"BK60*(Electric!$G$190)/(Electric!$G$186)","v":36.921764231496056},{"$f":"BL60*(Electric!$G$190)/(Electric!$G$186)","v":31.762097579022125},0,0,{"$f":"BO60*(Electric!$G$190)/(Electric!$G$186)","v":36.921764231496056},{"$f":"BP60*(Electric!$G$190)/(Electric!$G$186)","v":31.762097579022125},{"$f":"BQ60*NG!C5","v":67.100334997722015},{"$f":"BR60*NG!C5","v":1510.2476458242213},{"$f":"BS60*(Electric!$G$190)/(Electric!$G$186)","v":37.300973046365712},{"$f":"BT60*(Electric!$G$190)/(Electric!$G$186)","v":31.767946320649781},{"$f":"BU60*$C$27*(1-$C$6)*Fuel_Specs!$B16/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B16+$C$6*Fuel_Specs!$B30)+BU60*(1-$C$27)*(1-$C$6)*Fuel_Specs!$B15/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B16+$C$6*Fuel_Specs!$B30)","v":37.803261713320012},{"$f":"BV60*$C$27*(1-$C$6)*Fuel_Specs!$B16/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B16+$C$6*Fuel_Specs!$B30)+BV60*(1-$C$27)*(1-$C$6)*Fuel_Specs!$B15/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B16+$C$6*Fuel_Specs!$B30)","v":846.84023947675757},{"$f":"BY64+BX64","v":94.53598452704658},{"$f":"BX$60*(Electric!$F190+Electric!$G190)/(Electric!$G$186)","v":46.497601715967505},{"$f":"BY61","v":48.038382811079074},{"$f":"BZ61","v":1076.1197251261638},{"$f":"CC64+CB64","v":45.781196381817693},{"$f":"CB$60*(Electric!$F190+Electric!$G190)/(Electric!$G$186)","v":45.781196381817693},{"$f":"IF(Inputs!$E$256=6,CC60*Hydrogen!$M$7*(Electric!$G$190)/(Electric!$G$186),IF(Inputs!$E$256=1,CC60*Hydrogen!$M$7,0))","v":0},{"$f":"IF(Inputs!$E$256=6,CD60*Hydrogen!$M$7*(Electric!$G$190)/(Electric!$G$186),IF(Inputs!$E$256=1,CD60*Hydrogen!$M$7,0))","v":0},{"$f":"IF(OR(Inputs!$F$256=6,Inputs!$F$256=8,Inputs!$F$256=9,Inputs!$F$256=10),CE60*Hydrogen!$M$8*(Electric!$G$190)/(Electric!$G$186),IF(Inputs!$F$256=1,CE60*Hydrogen!$M$8,0))","v":0},{"$f":"CF60","v":2996.6217948717954},0,{"$f":"CH60*$C$34*(1-$C$13)*Fuel_Specs!$B23/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B20+$C$34*(1-$C$13)*Fuel_Specs!$B23+$C$13*Fuel_Specs!$B40)+CH60*(1-$C$34)*(1-$C$13)*Fuel_Specs!$B20/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B20+$C$34*(1-$C$13)*Fuel_Specs!$B23+$C$13*Fuel_Specs!$B40)","v":0},{"$f":"CI60*($C$35*(1-$C$14)*Fuel_Specs!$B23/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B20+$C$35*(1-$C$14)*Fuel_Specs!$B23+$C$14*Fuel_Specs!$B39)+(1-$C$35)*(1-$C$14)*Fuel_Specs!$B20/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B20+$C$35*(1-$C$14)*Fuel_Specs!$B23+$C$14*Fuel_Specs!$B39))","v":2434.6682979453963},{"$f":"CJ60*($C$36*(1-$C$15)*Fuel_Specs!$B23/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B20+$C$36*(1-$C$15)*Fuel_Specs!$B23+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B41,Fuel_Specs!$B42))+(1-$C$36)*(1-$C$15)*Fuel_Specs!$B20/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B20+$C$36*(1-$C$15)*Fuel_Specs!$B23+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B41,Fuel_Specs!$B42)))","v":0},{"$f":"CK61","v":2812.2170269211629},{"$f":"CN64+CM64","v":219.74493601373473},{"$f":"CM$60*(Electric!$F190+Electric!$G190)/(Electric!$G$186)","v":47.173818791356346},{"$f":"CN60","v":172.57111722237838},{"$f":"CO60","v":4166.8884433967232},47.173818791356346,{"$f":"CQ$60*(Electric!$F190+Electric!$G190)/(Electric!$G$186)","v":47.173818791356346},0,0,47.173818791356346,{"$f":"CU$60*(Electric!$F190+Electric!$G190)/(Electric!$G$186)","v":47.173818791356346},{"$f":"CV60*$C$34*(1-$C$13)*Fuel_Specs!$B23/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B20+$C$34*(1-$C$13)*Fuel_Specs!$B23+$C$13*Fuel_Specs!$B40)+CV60*(1-$C$34)*(1-$C$13)*Fuel_Specs!$B20/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B20+$C$34*(1-$C$13)*Fuel_Specs!$B23+$C$13*Fuel_Specs!$B40)","v":0},{"$f":"CW60*$C$34*(1-$C$13)*Fuel_Specs!$B23/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B20+$C$34*(1-$C$13)*Fuel_Specs!$B23+$C$13*Fuel_Specs!$B40)+CW60*(1-$C$34)*(1-$C$13)*Fuel_Specs!$B20/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B20+$C$34*(1-$C$13)*Fuel_Specs!$B23+$C$13*Fuel_Specs!$B40)","v":0},187.38284649093595,{"$f":"CY$60*(Electric!$F190+Electric!$G190)/(Electric!$G$186)","v":47.173818791356346},{"$f":"CZ60*($C$35*(1-$C$14)*Fuel_Specs!$B23/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B20+$C$35*(1-$C$14)*Fuel_Specs!$B23+$C$14*Fuel_Specs!$B39)+(1-$C$35)*(1-$C$14)*Fuel_Specs!$B20/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B20+$C$35*(1-$C$14)*Fuel_Specs!$B23+$C$14*Fuel_Specs!$B39))","v":140.20902769957959},{"$f":"DA60*($C$35*(1-$C$14)*Fuel_Specs!$B23/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B20+$C$35*(1-$C$14)*Fuel_Specs!$B23+$C$14*Fuel_Specs!$B39)+(1-$C$35)*(1-$C$14)*Fuel_Specs!$B20/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B20+$C$35*(1-$C$14)*Fuel_Specs!$B23+$C$14*Fuel_Specs!$B39))","v":3385.4760088758803},47.173818791356346,{"$f":"DC$60*(Electric!$F190+Electric!$G190)/(Electric!$G$186)","v":47.173818791356346},{"$f":"DD61","v":0},{"$f":"DE61","v":0},209.12533200470244,{"$f":"DG$60*(Electric!$F190+Electric!$G190)/(Electric!$G$186)","v":47.173818791356346},{"$f":"DH61","v":161.95151321334609},{"$f":"DI61","v":3910.4683313239484},{"$f":"DJ60*(Electric!$G$190)/(Electric!$G$186)","v":37.952291215381486},{"$f":"IF(Inputs!$E$256=6,DK60*Hydrogen!$M$7*(Electric!$G$190)/(Electric!$G$186),IF(Inputs!$E$256=1,DK60*Hydrogen!$M$7,0))","v":0},{"$f":"IF(OR(Inputs!$F$256=6,Inputs!$F$256=8,Inputs!$F$256=9,Inputs!$F$256=10),DL60*Hydrogen!$M$8*(Electric!$G$190)/(Electric!$G$186),IF(Inputs!$F$256=1,DL60*Hydrogen!$M$8,0))","v":0},0,{"$f":"DN60*(1-IF(Petroleum!$C$10=1,Petroleum!J158,IF(Petroleum!$C$10=2,Petroleum!J159,IF(Petroleum!$C$10=3,Petroleum!J160,IF(Petroleum!$C$10=4,Petroleum!J161))))+IF(Petroleum!$C$10=1,Petroleum!J158*Petroleum!H231,IF(Petroleum!$C$10=2,Petroleum!J159*Petroleum!H232,IF(Petroleum!$C$10=3,Petroleum!J160*Petroleum!H233,IF(Petroleum!$C$10=4,Petroleum!J161*Petroleum!H234)))))","v":3023.5960960960965},{"$f":"DO60*(1-IF(Petroleum!$D$10=1,Petroleum!K158,IF(Petroleum!$D$10=2,Petroleum!K159,IF(Petroleum!$D$10=3,Petroleum!K160,IF(Petroleum!$D$10=4,Petroleum!K161))))+IF(Petroleum!$D$10=1,Petroleum!K158*Petroleum!H231,IF(Petroleum!$D$10=2,Petroleum!K159*Petroleum!H232,IF(Petroleum!$D$10=3,Petroleum!K160*Petroleum!H233,IF(Petroleum!$D$10=4,Petroleum!K161*Petroleum!H234)))))","v":3023.5960960960965},{"$f":"DP60","v":3239.5911295911301},0,0,0,{"$f":"DT60*NG!C5","v":1133.8568953568954},{"$f":"DU60*Inputs!G165","v":0},{"$f":"DW64+DX64","v":38.818818685031928},{"$f":"DW$60*(Electric!$F190+Electric!$G190)/(Electric!$G$186)","v":38.818818685031928},{"$f":"IF(Inputs!$E$256=6,DX60*Hydrogen!$M$7*(Electric!$G$190)/(Electric!$G$186),IF(Inputs!$E$256=1,DX60*Hydrogen!$M$7,0))","v":0},{"$f":"IF(Inputs!$E$256=6,DY60*Hydrogen!$M$7*(Electric!$G$190)/(Electric!$G$186),IF(Inputs!$E$256=1,DY60*Hydrogen!$M$7,0))","v":0}]
["Emissions: grams/mile",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["    VOC: exhaust",{"$f":"IF(Inputs!$E$16=1,Inputs!F1070,IF(Inputs!$E$16=2,Inputs!G1070,Inputs!H1070))","v":0.22770748407328398},{"$f":"$B66*B43","v":0.22770748407328398},0.22770748407328398,0.20493673566595558,0.20493673566595558,0.20493673566595558,0.20493673566595558,0.22770748407328398,0.22770748407328398,0.22770748407328398,0.22770748407328398,0.22770748407328398,4.5541496814656801E-2,{"$f":"$B66*M43","v":4.5541496814656801E-2},0.22770748407328398,{"$f":"$B66*N43","v":0.22770748407328398},{"$f":"$B66","v":0.22770748407328398},{"$f":"$B66","v":0.22770748407328398},{"$f":"$B66","v":0.22770748407328398},{"$f":"$B66*O43","v":0.22770748407328398},0.22770748407328398,0.22770748407328398,0.22770748407328398,0.22770748407328398,{"$f":"IF(Inputs!$E$16=1,Inputs!I1070,IF(Inputs!$E$16=2,Inputs!J1070,Inputs!K1070))","v":0.24553836275573546},{"$f":"$Z66*U43","v":0.24553836275573546},0.24553836275573546,0.24553836275573546,0.24553836275573546,0.24553836275573546,{"$f":"$B66*Z43","v":0.12296204139957335},0.12296204139957335,0.12296204139957335,0.12296204139957335,0.12296204139957335,0.12296204139957335,0.12296204139957335,0.12296204139957335,0.12296204139957335,4.5541496814656801E-2,{"$f":"$B66*AI43","v":4.5541496814656801E-2},{"$f":"AS66+AR66","v":4.9167235728311016E-3},{"$f":"$B66*BV43","v":0},{"$f":"$B$59/AS$59*$B66*AJ43","v":4.9167235728311016E-3},{"$f":"$B66*AK43","v":0.12296204139957335},{"$f":"AW66+AV66","v":4.9167235728311016E-3},{"$f":"$B66*BV43","v":0},{"$f":"$B$59/AW$59*$B66*AL43","v":4.9167235728311016E-3},{"$f":"$B66*AM43","v":0.12296204139957335},4.9167235728311016E-3,{"$f":"$B66*BV43","v":0},{"$f":"$B$59/BA$59*$B66*AN43","v":4.9167235728311016E-3},{"$f":"$B66*AO43","v":0.12296204139957335},{"$f":"BE66+BD66","v":4.9167235728311016E-3},{"$f":"$B66*BV43","v":0},{"$f":"$B$59/BE59*$B66*AP43","v":4.9167235728311016E-3},{"$f":"$B66*AQ43","v":0.12296204139957335},{"$f":"BI66+BH66","v":4.9167235728311016E-3},{"$f":"$B66*BV43","v":0},{"$f":"$B$59/BI59*$B66*AR43","v":4.9167235728311016E-3},{"$f":"$B66*AS43","v":0.12296204139957335},{"$f":"BM66+BL66","v":4.9167235728311016E-3},{"$f":"$B66*BV43","v":0},{"$f":"$B$59/BM59*$B66*AT43","v":4.9167235728311016E-3},{"$f":"$B66*AU43","v":0.12296204139957335},{"$f":"BQ66+BP66","v":4.9167235728311016E-3},{"$f":"$B66*BV43","v":0},{"$f":"$B$59/BQ59*$B66*AV43","v":4.9167235728311016E-3},{"$f":"$B66*AW43","v":0.12296204139957335},{"$f":"BU66+BT66","v":5.2725039743387672E-3},{"$f":"$B66*BV43","v":0},{"$f":"$B$59/BU59*$B66*AX43","v":5.2725039743387672E-3},{"$f":"$B66*AY43","v":0.12296204139957335},{"$f":"BY66+BX66","v":5.2725039743387672E-3},{"$f":"$B66*BV43","v":0},{"$f":"$B$59/BY59*$B66*AZ43","v":5.2725039743387672E-3},{"$f":"$B66*BA43","v":0.12296204139957335},{"$f":"CC66+CB66","v":1.6759722037551408E-3},{"$f":"$B66*BV43","v":0},{"$f":"$B$59/CC59*$B66*BB43","v":1.6759722037551408E-3},{"$f":"$B66*BC43","v":4.5541496814656801E-2},{"$f":"$B66*BC43","v":4.5541496814656801E-2},{"$f":"$Z66*BD43","v":0.19151992294947368},0.19151992294947368,0.19151992294947368,0.19151992294947368,0.19151992294947368,0.19151992294947368,{"$f":"CN66+CM66","v":6.8933471873008989E-3},{"$f":"$B66*BV43","v":0},{"$f":"$B$59/CN59*$Z66*BJ43","v":6.8933471873008989E-3},{"$f":"$Z66*BK43","v":0.19151992294947368},6.8933471873008989E-3,{"$f":"$B66*BV43","v":0},{"$f":"$B$59/CR59*$Z66*BL43","v":6.8933471873008989E-3},{"$f":"$Z66*BM43","v":0.19151992294947368},6.8933471873008989E-3,{"$f":"$B66*BV43","v":0},{"$f":"$B$59/CV59*$Z66*BN43","v":6.8933471873008989E-3},{"$f":"$Z66*BO43","v":0.19151992294947368},6.8933471873008989E-3,{"$f":"$B66*BV43","v":0},{"$f":"$B$59/CZ59*$Z66*BP43","v":6.8933471873008989E-3},{"$f":"$Z66*BQ43","v":0.19151992294947368},6.8933471873008989E-3,{"$f":"$B66*BV43","v":0},{"$f":"$B$59/DD59*$Z66*BR43","v":6.8933471873008989E-3},{"$f":"$Z66*BS43","v":0.19151992294947368},6.8933471873008989E-3,{"$f":"$B66*BV43","v":0},{"$f":"$B$59/DH59*$Z66*BT43","v":6.8933471873008989E-3},{"$f":"$Z66*BU43","v":0.19151992294947368},{"$f":"$B66*BV43","v":0},0,{"$f":"$B66*BW43","v":0},4.5541496814656801E-2,4.5541496814656801E-2,4.5541496814656801E-2,4.5541496814656801E-2,4.5541496814656801E-2,4.5541496814656801E-2,4.5541496814656801E-2,4.5541496814656801E-2,4.5541496814656801E-2,{"$f":"DW66+DX66","v":0},{"$f":"$B66*BV43","v":0},{"$f":"$B$59/DX59*$B66*CG43","v":0},{"$f":"$B66*CH43","v":0}]
["    VOC: evaporation",{"$f":"IF(Inputs!$E$16=1,Inputs!F1071,IF(Inputs!$E$16=2,Inputs!G1071,Inputs!H1071))","v":0.10403792776716733},{"$f":"$B67*B44","v":0.10403792776716733},0.10403792776716733,5.2018963883583666E-2,5.2018963883583666E-2,5.2018963883583666E-2,8.3230342213733877E-2,8.8432238602092234E-2,8.8432238602092234E-2,{"$f":"$B67*J44","v":8.8432238602092234E-2},8.8432238602092234E-2,8.8432238602092234E-2,0,0,0.10403792776716733,0.10403792776716733,{"$f":"$B67","v":0.10403792776716733},{"$f":"$B67","v":0.10403792776716733},0.10403792776716733,0.10403792776716733,0.10403792776716733,0.10403792776716733,8.8432238602092234E-2,8.8432238602092234E-2,{"$f":"IF(Inputs!$E$16=1,Inputs!I1071,IF(Inputs!$E$16=2,Inputs!J1071,Inputs!K1071))","v":6.718327536349291E-3},0,0,0,0,0,0.10403792776716733,0.10403792776716733,0.10403792776716733,0.10403792776716733,5.2018963883583666E-2,5.2018963883583666E-2,8.3230342213733877E-2,8.8432238602092234E-2,8.8432238602092234E-2,0,0,4.1600296001844507E-3,0,4.1600296001844507E-3,0.10403792776716733,4.1600296001844507E-3,0,4.1600296001844507E-3,0.10403792776716733,4.1600296001844507E-3,0,4.1600296001844507E-3,0.10403792776716733,4.1600296001844507E-3,0,{"$f":"$B$59/BE59*$B67*AP44","v":4.1600296001844507E-3},0.10403792776716733,2.0800148000922254E-3,0,{"$f":"$B$59/BI59*$B67*AR44","v":2.0800148000922254E-3},5.2018963883583666E-2,2.0800148000922254E-3,0,{"$f":"$B$59/BM59*$B67*AT44","v":2.0800148000922254E-3},5.2018963883583666E-2,3.3280236801475609E-3,0,{"$f":"$B$59/BQ59*$B67*AV44","v":3.3280236801475609E-3},8.3230342213733877E-2,3.7918964599332303E-3,0,{"$f":"$B$59/BU59*$B67*AX44","v":3.7918964599332303E-3},8.8432238602092234E-2,3.7918964599332303E-3,0,{"$f":"$B$59/BY59*$B67*AZ44","v":3.7918964599332303E-3},8.8432238602092234E-2,0,0,{"$f":"$B$59/CC59*$B67*BB44","v":0},0,0,1.0749324058158866E-2,1.0749324058158866E-2,1.0749324058158866E-2,1.0749324058158866E-2,1.0749324058158866E-2,1.0749324058158866E-2,2.4181173171355873E-4,0,{"$f":"$B$59/CN59*$Z67*BJ44","v":2.4181173171355873E-4},6.718327536349291E-3,2.4181173171355873E-4,0,{"$f":"$B$59/CR59*$Z67*BL44","v":2.4181173171355873E-4},6.718327536349291E-3,2.4181173171355873E-4,0,{"$f":"$B$59/CV59*$Z67*BN44","v":2.4181173171355873E-4},6.718327536349291E-3,2.4181173171355873E-4,0,{"$f":"$B$59/CZ59*$Z67*BP44","v":2.4181173171355873E-4},6.718327536349291E-3,2.4181173171355873E-4,0,{"$f":"$B$59/DD59*$Z67*BR44","v":2.4181173171355873E-4},6.718327536349291E-3,2.4181173171355873E-4,0,{"$f":"$B$59/DH59*$Z67*BT44","v":2.4181173171355873E-4},6.718327536349291E-3,0,0,0,4.1615171106866938E-2,7.2826549437017121E-2,7.2826549437017121E-2,0,4.1615171106866938E-2,5.2018963883583673E-3,5.2018963883583673E-3,5.2018963883583673E-3,5.2018963883583673E-3,0,0,{"$f":"$B$59/DX59*$B67*CG44","v":0},0]
["    CO",{"$f":"IF(Inputs!$E$16=1,Inputs!F1072,IF(Inputs!$E$16=2,Inputs!G1072,Inputs!H1072))","v":3.1314827375530716},{"$f":"$B68*B45","v":3.1314827375530716},3.1314827375530716,2.8183344637977643,3.1314827375530716,3.1314827375530716,3.1314827375530716,3.1314827375530716,3.1314827375530716,3.1314827375530716,3.1314827375530716,3.1314827375530716,0.62629654751061437,0.62629654751061437,3.1314827375530716,3.1314827375530716,3.1314827375530716,3.1314827375530716,3.1314827375530716,3.1314827375530716,3.1314827375530716,3.1314827375530716,3.1314827375530716,3.1314827375530716,{"$f":"IF(Inputs!$E$16=1,Inputs!I1072,IF(Inputs!$E$16=2,Inputs!J1072,Inputs!K1072))","v":2.958160755779677},2.958160755779677,2.958160755779677,2.958160755779677,2.958160755779677,2.958160755779677,3.1314827375530716,3.1314827375530716,3.1314827375530716,3.1314827375530716,3.1314827375530716,3.1314827375530716,3.1314827375530716,3.1314827375530716,3.1314827375530716,0.62629654751061437,0.62629654751061437,0.12521453627797594,0,0.12521453627797594,3.1314827375530716,0.12521453627797594,0,0.12521453627797594,3.1314827375530716,0.12521453627797594,0,0.12521453627797594,3.1314827375530716,0.12521453627797594,0,{"$f":"$B$59/BE59*$B68*AP45","v":0.12521453627797594},3.1314827375530716,0.12521453627797594,0,{"$f":"$B$59/BI59*$B68*AR45","v":0.12521453627797594},3.1314827375530716,0.12521453627797594,0,{"$f":"$B$59/BM59*$B68*AT45","v":0.12521453627797594},3.1314827375530716,0.12521453627797594,0,{"$f":"$B$59/BQ59*$B68*AV45","v":0.12521453627797594},3.1314827375530716,0.13427522015244536,0,{"$f":"$B$59/BU59*$B68*AX45","v":0.13427522015244536},3.1314827375530716,0.13427522015244536,0,{"$f":"$B$59/BY59*$B68*AZ45","v":0.13427522015244536},3.1314827375530716,2.3048333461841462E-2,0,{"$f":"$B$59/CC59*$B68*BB45","v":2.3048333461841462E-2},0.62629654751061437,0.62629654751061437,2.958160755779677,2.958160755779677,2.958160755779677,2.958160755779677,2.958160755779677,2.958160755779677,0.10647262598793657,0,{"$f":"$B$59/CN59*$Z68*BJ45","v":0.10647262598793657},2.958160755779677,0.10647262598793657,0,{"$f":"$B$59/CR59*$Z68*BL45","v":0.10647262598793657},2.958160755779677,0.10647262598793657,0,{"$f":"$B$59/CV59*$Z68*BN45","v":0.10647262598793657},2.958160755779677,0.10647262598793657,0,{"$f":"$B$59/CZ59*$Z68*BP45","v":0.10647262598793657},2.958160755779677,0.10647262598793657,0,{"$f":"$B$59/DD59*$Z68*BR45","v":0.10647262598793657},2.958160755779677,0.10647262598793657,0,{"$f":"$B$59/DH59*$Z68*BT45","v":0.10647262598793657},2.958160755779677,0,0,0,0.62629654751061437,0.62629654751061437,0.62629654751061437,0.62629654751061437,0.62629654751061437,0.62629654751061437,0.62629654751061437,0.62629654751061437,0.62629654751061437,0,0,{"$f":"$B$59/DX59*$B68*CG45","v":0},0]
["    NOx",{"$f":"IF(Inputs!$E$16=1,Inputs!F1073,IF(Inputs!$E$16=2,Inputs!G1073,Inputs!H1073))","v":0.20722565312871877},{"$f":"$B69*B46","v":0.20722565312871877},0.20722565312871877,0.20722565312871877,0.20722565312871877,0.20722565312871877,0.20722565312871877,0.20722565312871877,0.20722565312871877,0.20722565312871877,0.20722565312871877,0.20722565312871877,0.20722565312871877,0.20722565312871877,0.20722565312871877,0.20722565312871877,0.20722565312871877,0.20722565312871877,0.20722565312871877,0.20722565312871877,0.20722565312871877,0.20722565312871877,0.20722565312871877,0.20722565312871877,{"$f":"IF(Inputs!$E$16=1,Inputs!I1073,IF(Inputs!$E$16=2,Inputs!J1073,Inputs!K1073))","v":0.20150812845664309},0.20150812845664309,0.20150812845664309,0.20150812845664309,0.20150812845664309,0.20150812845664309,0.17406954862812377,0.17406954862812377,0.17406954862812377,0.17406954862812377,0.17406954862812377,0.17406954862812377,0.17406954862812377,0.17406954862812377,0.17406954862812377,0.17406954862812377,0.17406954862812377,6.9602931385208391E-3,0,6.9602931385208391E-3,0.17406954862812377,6.9602931385208391E-3,0,6.9602931385208391E-3,0.17406954862812377,6.9602931385208391E-3,0,6.9602931385208391E-3,0.17406954862812377,6.9602931385208391E-3,0,{"$f":"$B$59/BE59*$B69*AP46","v":6.9602931385208391E-3},0.17406954862812377,6.9602931385208391E-3,0,{"$f":"$B$59/BI59*$B69*AR46","v":6.9602931385208391E-3},0.17406954862812377,6.9602931385208391E-3,0,{"$f":"$B$59/BM59*$B69*AT46","v":6.9602931385208391E-3},0.17406954862812377,6.9602931385208391E-3,0,{"$f":"$B$59/BQ59*$B69*AV46","v":6.9602931385208391E-3},0.17406954862812377,7.4639488455688768E-3,0,{"$f":"$B$59/BU59*$B69*AX46","v":7.4639488455688768E-3},0.17406954862812377,7.4639488455688768E-3,0,{"$f":"$B$59/BY59*$B69*AZ46","v":7.4639488455688768E-3},0.17406954862812377,6.4059318517402965E-3,0,{"$f":"$B$59/CC59*$B69*BB46","v":6.4059318517402965E-3},0.17406954862812377,0.17406954862812377,0.1753120717572795,0.1753120717572795,0.1753120717572795,0.1753120717572795,0.1753120717572795,0.1753120717572795,6.3099804873394619E-3,0,{"$f":"$B$59/CN59*$Z69*BJ46","v":6.3099804873394619E-3},0.1753120717572795,6.3099804873394619E-3,0,{"$f":"$B$59/CR59*$Z69*BL46","v":6.3099804873394619E-3},0.1753120717572795,6.3099804873394619E-3,0,{"$f":"$B$59/CV59*$Z69*BN46","v":6.3099804873394619E-3},0.1753120717572795,6.3099804873394619E-3,0,{"$f":"$B$59/CZ59*$Z69*BP46","v":6.3099804873394619E-3},0.1753120717572795,6.3099804873394619E-3,0,{"$f":"$B$59/DD59*$Z69*BR46","v":6.3099804873394619E-3},0.1753120717572795,6.3099804873394619E-3,0,{"$f":"$B$59/DH59*$Z69*BT46","v":6.3099804873394619E-3},0.1753120717572795,0,0,0,4.1445130625743759E-2,4.1445130625743759E-2,4.1445130625743759E-2,4.1445130625743759E-2,4.1445130625743759E-2,4.1445130625743759E-2,4.1445130625743759E-2,4.1445130625743759E-2,4.1445130625743759E-2,0,0,{"$f":"$B$59/DX59*$B69*CG46","v":0},0]
["    PM10: exhaust",{"$f":"IF(Inputs!$E$16=1,Inputs!F1074,IF(Inputs!$E$16=2,Inputs!G1074,Inputs!H1074))","v":5.4824720316137337E-3},{"$f":"$B70*B47","v":5.4824720316137337E-3},5.4824720316137337E-3,5.4824720316137337E-3,5.4824720316137337E-3,5.4824720316137337E-3,5.4824720316137337E-3,5.4824720316137337E-3,5.4824720316137337E-3,5.4824720316137337E-3,5.4824720316137337E-3,5.4824720316137337E-3,5.4824720316137344E-4,5.4824720316137344E-4,5.4824720316137337E-3,5.4824720316137337E-3,5.4824720316137337E-3,5.4824720316137337E-3,5.4824720316137337E-3,5.4824720316137337E-3,5.4824720316137337E-3,5.4824720316137337E-3,5.4824720316137337E-3,5.4824720316137337E-3,{"$f":"IF(Inputs!$E$16=1,Inputs!I1074,IF(Inputs!$E$16=2,Inputs!J1074,Inputs!K1074))","v":4.7683078950299532E-3},4.7683078950299532E-3,4.7683078950299532E-3,4.7683078950299532E-3,4.7683078950299532E-3,4.7683078950299532E-3,5.4824720316137337E-3,5.4824720316137337E-3,5.4824720316137337E-3,5.4824720316137337E-3,5.4824720316137337E-3,5.4824720316137337E-3,5.4824720316137337E-3,5.4824720316137337E-3,5.4824720316137337E-3,5.4824720316137344E-4,5.4824720316137344E-4,2.1922049413304547E-4,0,2.1922049413304547E-4,5.4824720316137337E-3,2.1922049413304547E-4,0,2.1922049413304547E-4,5.4824720316137337E-3,2.1922049413304547E-4,0,2.1922049413304547E-4,5.4824720316137337E-3,2.1922049413304547E-4,0,{"$f":"$B$59/BE59*$B70*AP47","v":2.1922049413304547E-4},5.4824720316137337E-3,2.1922049413304547E-4,0,{"$f":"$B$59/BI59*$B70*AR47","v":2.1922049413304547E-4},5.4824720316137337E-3,2.1922049413304547E-4,0,{"$f":"$B$59/BM59*$B70*AT47","v":2.1922049413304547E-4},5.4824720316137337E-3,2.1922049413304547E-4,0,{"$f":"$B$59/BQ59*$B70*AV47","v":2.1922049413304547E-4},5.4824720316137337E-3,2.3508356926143912E-4,0,{"$f":"$B$59/BU59*$B70*AX47","v":2.3508356926143912E-4},5.4824720316137337E-3,2.3508356926143912E-4,0,{"$f":"$B$59/BY59*$B70*AZ47","v":2.3508356926143912E-4},5.4824720316137337E-3,2.0176040261137029E-5,0,{"$f":"$B$59/CC59*$B70*BB47","v":2.0176040261137029E-5},5.4824720316137344E-4,5.4824720316137344E-4,4.7683078950299532E-3,4.7683078950299532E-3,4.7683078950299532E-3,4.7683078950299532E-3,4.7683078950299532E-3,4.7683078950299532E-3,1.7162497410288215E-4,0,{"$f":"$B$59/CN59*$Z70*BJ47","v":1.7162497410288215E-4},4.7683078950299532E-3,1.7162497410288215E-4,0,{"$f":"$B$59/CR59*$Z70*BL47","v":1.7162497410288215E-4},4.7683078950299532E-3,1.7162497410288215E-4,0,{"$f":"$B$59/CV59*$Z70*BN47","v":1.7162497410288215E-4},4.7683078950299532E-3,1.7162497410288215E-4,0,{"$f":"$B$59/CZ59*$Z70*BP47","v":1.7162497410288215E-4},4.7683078950299532E-3,1.7162497410288215E-4,0,{"$f":"$B$59/DD59*$Z70*BR47","v":1.7162497410288215E-4},4.7683078950299532E-3,1.7162497410288215E-4,0,{"$f":"$B$59/DH59*$Z70*BT47","v":1.7162497410288215E-4},4.7683078950299532E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$B$59/DX59*$B70*CG47","v":0},0]
["    PM10: brake and tire wear",{"$f":"IF(Inputs!$E$16=1,Inputs!F1075,IF(Inputs!$E$16=2,Inputs!G1075,Inputs!H1075))","v":1.7899999999999999E-2},{"$f":"$B71*B48","v":1.7899999999999999E-2},1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,{"$f":"IF(Inputs!$E$16=1,Inputs!I1075,IF(Inputs!$E$16=2,Inputs!J1075,Inputs!K1075))","v":1.7999999999999999E-2},1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,0,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,0,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,0,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,{"$f":"$B$59/BE59*$B71*AP48","v":0},1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,{"$f":"$B$59/BI59*$B71*AR48","v":0},1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,{"$f":"$B$59/BM59*$B71*AT48","v":0},1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,{"$f":"$B$59/BQ59*$B71*AV48","v":0},1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,{"$f":"$B$59/BU59*$B71*AX48","v":0},1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,{"$f":"$B$59/BY59*$B71*AZ48","v":0},1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,{"$f":"$B$59/CC59*$B71*BB48","v":0},1.7899999999999999E-2,1.7899999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,{"$f":"$B$59/CN59*$Z71*BJ48","v":0},1.7999999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,{"$f":"$B$59/CR59*$Z71*BL48","v":0},1.7999999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,{"$f":"$B$59/CV59*$Z71*BN48","v":0},1.7999999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,{"$f":"$B$59/CZ59*$Z71*BP48","v":0},1.7999999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,{"$f":"$B$59/DD59*$Z71*BR48","v":0},1.7999999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,{"$f":"$B$59/DH59*$Z71*BT48","v":0},1.7999999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,{"$f":"$B$59/DX59*$B71*CG48","v":0},1.7899999999999999E-2]
["    PM2.5: exhaust",{"$f":"IF(Inputs!$E$16=1,Inputs!F1076,IF(Inputs!$E$16=2,Inputs!G1076,Inputs!H1076))","v":4.8498991293837368E-3},{"$f":"$B72*B49","v":4.8498991293837368E-3},4.8498991293837368E-3,4.8498991293837368E-3,4.8498991293837368E-3,4.8498991293837368E-3,4.8498991293837368E-3,4.8498991293837368E-3,4.8498991293837368E-3,4.8498991293837368E-3,4.8498991293837368E-3,4.8498991293837368E-3,4.8498991293837368E-4,4.8498991293837368E-4,4.8498991293837368E-3,4.8498991293837368E-3,4.8498991293837368E-3,4.8498991293837368E-3,4.8498991293837368E-3,4.8498991293837368E-3,4.8498991293837368E-3,4.8498991293837368E-3,4.8498991293837368E-3,4.8498991293837368E-3,{"$f":"IF(Inputs!$E$16=1,Inputs!I1076,IF(Inputs!$E$16=2,Inputs!J1076,Inputs!K1076))","v":4.3868358644891404E-3},4.3868358644891404E-3,2.8514433119179415E-3,4.3868358644891404E-3,4.3868358644891404E-3,4.3868358644891404E-3,4.8498991293837368E-3,4.8498991293837368E-3,4.8498991293837368E-3,4.8498991293837368E-3,4.8498991293837368E-3,4.8498991293837368E-3,4.8498991293837368E-3,4.8498991293837368E-3,4.8498991293837368E-3,4.8498991293837368E-4,4.8498991293837368E-4,1.9392662242655962E-4,0,1.9392662242655962E-4,4.8498991293837368E-3,1.9392662242655962E-4,0,1.9392662242655962E-4,4.8498991293837368E-3,1.9392662242655962E-4,0,1.9392662242655962E-4,4.8498991293837368E-3,1.9392662242655962E-4,0,{"$f":"$B$59/BE59*$B72*AP49","v":1.9392662242655962E-4},4.8498991293837368E-3,1.9392662242655962E-4,0,{"$f":"$B$59/BI59*$B72*AR49","v":1.9392662242655962E-4},4.8498991293837368E-3,1.9392662242655962E-4,0,{"$f":"$B$59/BM59*$B72*AT49","v":1.9392662242655962E-4},4.8498991293837368E-3,1.9392662242655962E-4,0,{"$f":"$B$59/BQ59*$B72*AV49","v":1.9392662242655962E-4},4.8498991293837368E-3,2.0795940067164993E-4,0,{"$f":"$B$59/BU59*$B72*AX49","v":2.0795940067164993E-4},4.8498991293837368E-3,2.0795940067164993E-4,0,{"$f":"$B$59/BY59*$B72*AZ49","v":2.0795940067164993E-4},4.8498991293837368E-3,1.7848109307745546E-5,0,{"$f":"$B$59/CC59*$B72*BB49","v":1.7848109307745546E-5},4.8498991293837368E-4,4.8498991293837368E-4,4.3868358644891404E-3,4.3868358644891404E-3,2.8514433119179415E-3,4.3868358644891404E-3,4.3868358644891404E-3,4.3868358644891404E-3,1.5789470986579693E-4,0,{"$f":"$B$59/CN59*$Z72*BJ49","v":1.5789470986579693E-4},4.3868358644891404E-3,1.5789470986579693E-4,0,{"$f":"$B$59/CR59*$Z72*BL49","v":1.5789470986579693E-4},4.3868358644891404E-3,1.5789470986579693E-4,0,{"$f":"$B$59/CV59*$Z72*BN49","v":1.5789470986579693E-4},4.3868358644891404E-3,1.5789470986579693E-4,0,{"$f":"$B$59/CZ59*$Z72*BP49","v":1.5789470986579693E-4},4.3868358644891404E-3,1.5789470986579693E-4,0,{"$f":"$B$59/DD59*$Z72*BR49","v":1.5789470986579693E-4},4.3868358644891404E-3,1.5789470986579693E-4,0,{"$f":"$B$59/DH59*$Z72*BT49","v":1.5789470986579693E-4},4.3868358644891404E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"$B$59/DX59*$B72*CG49","v":0},0]
["    PM2.5: brake and tire wear",{"$f":"IF(Inputs!$E$16=1,Inputs!F1077,IF(Inputs!$E$16=2,Inputs!G1077,Inputs!H1077))","v":4.5999999999999999E-3},{"$f":"$B73*B50","v":4.5999999999999999E-3},4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,{"$f":"IF(Inputs!$E$16=1,Inputs!I1077,IF(Inputs!$E$16=2,Inputs!J1077,Inputs!K1077))","v":4.5999999999999999E-3},4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,0,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,0,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,0,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,{"$f":"$B$59/BE59*$B73*AP50","v":0},4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,{"$f":"$B$59/BI59*$B73*AR50","v":0},4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,{"$f":"$B$59/BM59*$B73*AT50","v":0},4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,{"$f":"$B$59/BQ59*$B73*AV50","v":0},4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,{"$f":"$B$59/BU59*$B73*AX50","v":0},4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,{"$f":"$B$59/BY59*$B73*AZ50","v":0},4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,{"$f":"$B$59/CC59*$B73*BB50","v":0},4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,{"$f":"$B$59/CN59*$Z73*BJ50","v":0},4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,{"$f":"$B$59/CR59*$Z73*BL50","v":0},4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,{"$f":"$B$59/CV59*$Z73*BN50","v":0},4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,{"$f":"$B$59/CZ59*$Z73*BP50","v":0},4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,{"$f":"$B$59/DD59*$Z73*BR50","v":0},4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,{"$f":"$B$59/DH59*$Z73*BT50","v":0},4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,4.5999999999999999E-3,{"$f":"$B$59/DX59*$B73*CG50","v":0},4.5999999999999999E-3]
["    SOx",{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16/B59)/Fuel_Specs!$B16*Fuel_Specs!$E16*Fuel_Specs!$H16/Fuel_Specs!$B112+((1-Inputs!$E$1398)*Fuel_Specs!$B15/B59)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15/Fuel_Specs!$B112","v":5.5561306592147794E-3},{"$f":"C60/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17/Fuel_Specs!$B112","v":5.5561306592147794E-3},{"$f":"(D60*$C$28*(1-$C$7)*Fuel_Specs!$B16/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B15+$C$28*(1-$C$7)*Fuel_Specs!$B16+$C$7*Fuel_Specs!$B31)/Fuel_Specs!$B16*Fuel_Specs!$E16*Fuel_Specs!$H16+D60*(1-$C$28)*(1-$C$7)*Fuel_Specs!$B15/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B15+$C$28*(1-$C$7)*Fuel_Specs!$B16+$C$7*Fuel_Specs!$B31)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+D60*$C$7*Fuel_Specs!$B31/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B15+$C$28*(1-$C$7)*Fuel_Specs!$B16+$C$7*Fuel_Specs!$B31)/Fuel_Specs!$B31*Fuel_Specs!$E31*Fuel_Specs!$H31)/Fuel_Specs!$B112","v":5.5561306592147777E-3},{"$f":"E60/Fuel_Specs!$B59*Fuel_Specs!$E59*Fuel_Specs!$H59/Fuel_Specs!$B112","v":1.4150146402623124E-3},{"$f":"F60/Fuel_Specs!$B59*Fuel_Specs!$E59*Fuel_Specs!$H59/Fuel_Specs!$B112","v":1.3554350764617938E-3},{"$f":"G60/Fuel_Specs!$B36*Fuel_Specs!$E36*Fuel_Specs!$H36/Fuel_Specs!$B112","v":0},{"$f":"H60/Fuel_Specs!$B35*Fuel_Specs!$E35*Fuel_Specs!$H35/Fuel_Specs!$B112","v":0},{"$f":"(I60*$C$27*(1-$C$5)*Fuel_Specs!$B16/((1-$C$27)*(1-$C$5)*Fuel_Specs!$B15+$C$27*(1-$C$5)*Fuel_Specs!$B16+$C$5*Fuel_Specs!$B30)/Fuel_Specs!$B16*Fuel_Specs!$E16*Fuel_Specs!$H16+I60*(1-$C$27)*(1-$C$5)*Fuel_Specs!$B15/((1-$C$27)*(1-$C$5)*Fuel_Specs!$B15+$C$27*(1-$C$5)*Fuel_Specs!$B16+$C$5*Fuel_Specs!$B30)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+I60*$C$5*Fuel_Specs!$B30/((1-$C$27)*(1-$C$5)*Fuel_Specs!$B15+$C$27*(1-$C$5)*Fuel_Specs!$B16+$C$5*Fuel_Specs!$B30)/Fuel_Specs!$B30*Fuel_Specs!$E30*Fuel_Specs!$H30)/Fuel_Specs!$B112","v":1.5648210623896959E-3},{"$f":"(J60*$C$27*(1-$C$6)*Fuel_Specs!$B16/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B16+$C$6*Fuel_Specs!$B30)/Fuel_Specs!$B16*Fuel_Specs!$E16*Fuel_Specs!$H16+J60*(1-$C$27)*(1-$C$6)*Fuel_Specs!$B15/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B16+$C$6*Fuel_Specs!$B30)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+J60*$C$6*Fuel_Specs!$B30/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B16+$C$6*Fuel_Specs!$B30)/Fuel_Specs!$B30*Fuel_Specs!$E30*Fuel_Specs!$H30)/Fuel_Specs!$B112","v":1.0203991423124597E-3},{"$f":"(K60*$C$29*(1-$C$8)*Fuel_Specs!$B16/((1-$C$29)*(1-$C$8)*Fuel_Specs!$B15+$C$29*(1-$C$8)*Fuel_Specs!$B16+$C$8*Fuel_Specs!$B31)/Fuel_Specs!$B16*Fuel_Specs!$E16*Fuel_Specs!$H16+K60*(1-$C$29)*(1-$C$8)*Fuel_Specs!$B15/((1-$C$29)*(1-$C$8)*Fuel_Specs!$B15+$C$29*(1-$C$8)*Fuel_Specs!$B16+$C$8*Fuel_Specs!$B31)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+K60*$C$8*Fuel_Specs!$B31/((1-$C$29)*(1-$C$8)*Fuel_Specs!$B15+$C$29*(1-$C$8)*Fuel_Specs!$B16+$C$8*Fuel_Specs!$B31)/Fuel_Specs!$B31*Fuel_Specs!$E31*Fuel_Specs!$H31)/Fuel_Specs!$B112","v":1.5514050404453463E-3},{"$f":"(L60*$C$30*(1-$C$12)*Fuel_Specs!$B16/((1-$C$30)*(1-$C$12)*Fuel_Specs!$B15+$C$30*(1-$C$12)*Fuel_Specs!$B16+$C$12*Fuel_Specs!$C$32)/Fuel_Specs!$B16*Fuel_Specs!$E16*Fuel_Specs!$H16+L60*(1-$C$30)*(1-$C$12)*Fuel_Specs!$B15/((1-$C$30)*(1-$C$12)*Fuel_Specs!$B15+$C$30*(1-$C$12)*Fuel_Specs!$B16+$C$12*Fuel_Specs!$C$32)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+L60*$C$12*Fuel_Specs!$C$32/((1-$C$30)*(1-$C$12)*Fuel_Specs!$B15+$C$30*(1-$C$12)*Fuel_Specs!$B16+$C$12*Fuel_Specs!$C$32)/Fuel_Specs!$B32*Fuel_Specs!$E$32*Fuel_Specs!H32)/Fuel_Specs!$B112","v":0},{"$f":"(M60*$C$29*(1-$C$9)*Fuel_Specs!$B16/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B15+$C$29*(1-$C$9)*Fuel_Specs!$B16+$C$9*Fuel_Specs!$B31)/Fuel_Specs!$B16*Fuel_Specs!$E16*Fuel_Specs!$H16+M60*(1-$C$29)*(1-$C$9)*Fuel_Specs!$B15/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B15+$C$29*(1-$C$9)*Fuel_Specs!$B16+$C$9*Fuel_Specs!$B31)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+M60*$C$9*Fuel_Specs!$B31/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B15+$C$29*(1-$C$9)*Fuel_Specs!$B16+$C$9*Fuel_Specs!$B31)/Fuel_Specs!$B31*Fuel_Specs!$E31*Fuel_Specs!$H31)/Fuel_Specs!$B112","v":1.4499112527526599E-3},0,0,{"$f":"(P60*$C$33*(1-$C$16)*Fuel_Specs!$B16/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B15+$C$33*(1-$C$16)*Fuel_Specs!$B16+$C$16*Fuel_Specs!$B44)/Fuel_Specs!$B16*Fuel_Specs!$E16*Fuel_Specs!$H16+P60*(1-$C$33)*(1-$C$16)*Fuel_Specs!$B15/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B15+$C$33*(1-$C$16)*Fuel_Specs!$B16+$C$16*Fuel_Specs!$B44)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+P60*$C$16*Fuel_Specs!$B44/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B15+$C$33*(1-$C$16)*Fuel_Specs!$B16+$C$16*Fuel_Specs!$B44)/Fuel_Specs!$B44*Fuel_Specs!$E44*Fuel_Specs!$H44)/Fuel_Specs!$B112","v":0},{"$f":"(Q60*$C$33*(1-$C$16)*Fuel_Specs!$B16/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B15+$C$33*(1-$C$16)*Fuel_Specs!$B16+$C$16*Fuel_Specs!$B45)/Fuel_Specs!$B16*Fuel_Specs!$E16*Fuel_Specs!$H16+Q60*(1-$C$33)*(1-$C$16)*Fuel_Specs!$B15/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B15+$C$33*(1-$C$16)*Fuel_Specs!$B16+$C$16*Fuel_Specs!$B45)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+Q60*$C$16*Fuel_Specs!$B45/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B15+$C$33*(1-$C$16)*Fuel_Specs!$B16+$C$16*Fuel_Specs!$B45)/Fuel_Specs!$B45*Fuel_Specs!$E45*Fuel_Specs!$H45)/Fuel_Specs!$B112","v":2.2818147490182971E-3},5.5561306592147794E-3,5.5561306592147794E-3,5.5561306592147794E-3,{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16/U59)/Fuel_Specs!$B16*Fuel_Specs!$E16*Fuel_Specs!$H16/Fuel_Specs!$B112+((1-Inputs!$E$1398)*Fuel_Specs!$B15/U59)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15/Fuel_Specs!$B112","v":4.8314179645345904E-3},{"$f":"$V60/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17/Fuel_Specs!$B112","v":4.8314179645345904E-3},{"$f":"(W60*$C$28*(1-$C$7)*Fuel_Specs!$B16/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B15+$C$28*(1-$C$7)*Fuel_Specs!$B16+$C$7*Fuel_Specs!$B31)/Fuel_Specs!$B16*Fuel_Specs!$E16*Fuel_Specs!$H16+W60*(1-$C$28)*(1-$C$7)*Fuel_Specs!$B15/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B15+$C$28*(1-$C$7)*Fuel_Specs!$B16+$C$7*Fuel_Specs!$B31)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+W60*$C$7*Fuel_Specs!$B31/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B15+$C$28*(1-$C$7)*Fuel_Specs!$B16+$C$7*Fuel_Specs!$B31)/Fuel_Specs!$B31*Fuel_Specs!$E31*Fuel_Specs!$H31)/Fuel_Specs!$B112","v":4.8314179645345904E-3},{"$f":"(X60*$C$27*(1-$C$6)*Fuel_Specs!$B16/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B16+$C$6*Fuel_Specs!$B30)/Fuel_Specs!$B16*Fuel_Specs!$E16*Fuel_Specs!$H16+X60*(1-$C$27)*(1-$C$6)*Fuel_Specs!$B15/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B16+$C$6*Fuel_Specs!$B30)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+X60*$C$6*Fuel_Specs!$B30/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B16+$C$6*Fuel_Specs!$B30)/Fuel_Specs!$B30*Fuel_Specs!$E30*Fuel_Specs!$H30)/Fuel_Specs!$B112","v":9.494148541515933E-4},{"$f":"(Y60*$C$29*(1-$C$9)*Fuel_Specs!$B16/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B15+$C$29*(1-$C$9)*Fuel_Specs!$B16+$C$9*Fuel_Specs!$B31)/Fuel_Specs!$B16*Fuel_Specs!$E16*Fuel_Specs!$H16+Y60*(1-$C$29)*(1-$C$9)*Fuel_Specs!$B15/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B15+$C$29*(1-$C$9)*Fuel_Specs!$B16+$C$9*Fuel_Specs!$B31)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+Y60*$C$9*Fuel_Specs!$B31/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B15+$C$29*(1-$C$9)*Fuel_Specs!$B16+$C$9*Fuel_Specs!$B31)/Fuel_Specs!$B31*Fuel_Specs!$E31*Fuel_Specs!$H31)/Fuel_Specs!$B112","v":1.3490478612568229E-3},{"$f":"(Z60/(Inputs!$E$97*Fuel_Specs!$B23+(1-Inputs!$E$97)*Fuel_Specs!$B20)*(Inputs!$E$97*Fuel_Specs!$E23*Fuel_Specs!$H23+(1-Inputs!$E$97)*Fuel_Specs!$E20*Fuel_Specs!$H20))/Fuel_Specs!$B112","v":2.176345578805377E-3},{"$f":"AA60/Fuel_Specs!$B37*Fuel_Specs!$E37*Fuel_Specs!$H37/Fuel_Specs!$B112","v":0},{"$f":"(AB60*$C$34*(1-$C$13)*Fuel_Specs!$B23/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B20+$C$34*(1-$C$13)*Fuel_Specs!$B23+$C$13*Fuel_Specs!$B40)/Fuel_Specs!$B23*Fuel_Specs!$E23*Fuel_Specs!$H23+AB60*(1-$C$34)*(1-$C$13)*Fuel_Specs!$B20/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B20+$C$34*(1-$C$13)*Fuel_Specs!$B23+$C$13*Fuel_Specs!$B40)/Fuel_Specs!$B20*Fuel_Specs!$E20*Fuel_Specs!$H20+AB60*$C$13*Fuel_Specs!$B40/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B20+$C$34*(1-$C$13)*Fuel_Specs!$B23+$C$13*Fuel_Specs!$B40)/Fuel_Specs!$B40*Fuel_Specs!$E40*Fuel_Specs!$H40)/Fuel_Specs!$B112","v":0},{"$f":"(AC60*$C$35*(1-$C$14)*Fuel_Specs!$B23/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B20+$C$35*(1-$C$14)*Fuel_Specs!$B23+$C$14*Fuel_Specs!$B39)/Fuel_Specs!$B23*Fuel_Specs!$E23*Fuel_Specs!$H23+AC60*(1-$C$35)*(1-$C$14)*Fuel_Specs!$B20/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B20+$C$35*(1-$C$14)*Fuel_Specs!$B23+$C$14*Fuel_Specs!$B39)/Fuel_Specs!$B20*Fuel_Specs!$E20*Fuel_Specs!$H20+AC60*$C$14*Fuel_Specs!$B39/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B20+$C$35*(1-$C$14)*Fuel_Specs!$B23+$C$14*Fuel_Specs!$B39)/Fuel_Specs!$B39*Fuel_Specs!$E39*Fuel_Specs!$H39)/Fuel_Specs!$B112","v":1.7682176626889845E-3},{"$f":"(AD60*$C$36*(1-$C$15)*Fuel_Specs!$B23/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B20+$C$36*(1-$C$15)*Fuel_Specs!$B23+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)))/Fuel_Specs!$B23*Fuel_Specs!$E23*Fuel_Specs!$H23+AD60*(1-$C$36)*(1-$C$15)*Fuel_Specs!$B20/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B20+$C$36*(1-$C$15)*Fuel_Specs!$B23+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)))/Fuel_Specs!$B20*Fuel_Specs!$E20*Fuel_Specs!$H20+AD60*$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B20+$C$36*(1-$C$15)*Fuel_Specs!$B23+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)))/IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))*IF(Inputs!$E$628=1,Fuel_Specs!$E$41,IF(Inputs!$E$628=3,Fuel_Specs!$E$43,Fuel_Specs!$E$42))*IF(Inputs!$E$628=1,Fuel_Specs!$H41,Fuel_Specs!$H42))/Fuel_Specs!$B112","v":0},{"$f":"((((1-$C$37)*(1-$C$17-$C$18)*Fuel_Specs!$E$20+$C$37*(1-$C$17-$C$18)*Fuel_Specs!$E$23+$C$17*Fuel_Specs!$E$31+$C$18*Fuel_Specs!$E$34)/((1-$C$37)*(1-$C$17-$C$18)*Fuel_Specs!$B$20+$C$37*(1-$C$17-$C$18)*Fuel_Specs!$B$23+$C$17*Fuel_Specs!$B$31+$C$18*Fuel_Specs!$B$34)*((1-$C$37)*(1-$C$17-$C$18)*Fuel_Specs!$H$20+$C$37*(1-$C$17-$C$18)*Fuel_Specs!$H$23+$C$17*Fuel_Specs!$H$31+$C$18*Fuel_Specs!$H$34)*AE60))/Fuel_Specs!$B$112","v":2.0697846720758389E-3},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16/AF59)/Fuel_Specs!$B16*Fuel_Specs!$E16*Fuel_Specs!$H16/Fuel_Specs!$B112+((1-Inputs!$E$1398)*Fuel_Specs!$B15/AF59)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15/Fuel_Specs!$B112","v":3.9686647565819848E-3},{"$f":"AG60/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17/Fuel_Specs!$B112","v":3.9686647565819848E-3},{"$f":"(AH60*$C$33*(1-$C$16)*Fuel_Specs!$B16/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B15+$C$33*(1-$C$16)*Fuel_Specs!$B16+$C$16*Fuel_Specs!$B44)/Fuel_Specs!$B16*Fuel_Specs!$E16*Fuel_Specs!$H16+AH60*(1-$C$33)*(1-$C$16)*Fuel_Specs!$B15/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B15+$C$33*(1-$C$16)*Fuel_Specs!$B16+$C$16*Fuel_Specs!$B44)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+AH60*$C$16*Fuel_Specs!$B44/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B15+$C$33*(1-$C$16)*Fuel_Specs!$B16+$C$16*Fuel_Specs!$B44)/Fuel_Specs!$B44*Fuel_Specs!$E44*Fuel_Specs!$H44)/Fuel_Specs!$B112","v":0},{"$f":"(AI60*$C$28*(1-$C$7)*Fuel_Specs!$B16/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B15+$C$28*(1-$C$7)*Fuel_Specs!$B16+$C$7*Fuel_Specs!$B31)/Fuel_Specs!$B16*Fuel_Specs!$E16*Fuel_Specs!$H16+AI60*(1-$C$28)*(1-$C$7)*Fuel_Specs!$B15/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B15+$C$28*(1-$C$7)*Fuel_Specs!$B16+$C$7*Fuel_Specs!$B31)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+AI60*$C$7*Fuel_Specs!$B31/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B15+$C$28*(1-$C$7)*Fuel_Specs!$B16+$C$7*Fuel_Specs!$B31)/Fuel_Specs!$B31*Fuel_Specs!$E31*Fuel_Specs!$H31)/Fuel_Specs!$B112","v":3.968664756581983E-3},{"$f":"AJ60/Fuel_Specs!$B59*Fuel_Specs!$E59*Fuel_Specs!$H59/Fuel_Specs!$B112","v":9.1975951617050296E-4},{"$f":"AK60/Fuel_Specs!$B36*Fuel_Specs!$E36*Fuel_Specs!$H36/Fuel_Specs!$B112","v":0},{"$f":"AL60/Fuel_Specs!$B35*Fuel_Specs!$E35*Fuel_Specs!$H35/Fuel_Specs!$B112","v":0},{"$f":"(AM60*$C$27*(1-$C$6)*Fuel_Specs!$B16/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B16+$C$6*Fuel_Specs!$B30)/Fuel_Specs!$B16*Fuel_Specs!$E16*Fuel_Specs!$H16+AM60*(1-$C$27)*(1-$C$6)*Fuel_Specs!$B15/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B16+$C$6*Fuel_Specs!$B30)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+AM60*$C$6*Fuel_Specs!$B30/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B16+$C$6*Fuel_Specs!$B30)/Fuel_Specs!$B30*Fuel_Specs!$E30*Fuel_Specs!$H30)/Fuel_Specs!$B112","v":7.7987648733880862E-4},{"$f":"(AN60*$C$29*(1-$C$9)*Fuel_Specs!$B16/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B15+$C$29*(1-$C$9)*Fuel_Specs!$B16+$C$9*Fuel_Specs!$B31)/Fuel_Specs!$B16*Fuel_Specs!$E16*Fuel_Specs!$H16+AN60*(1-$C$29)*(1-$C$9)*Fuel_Specs!$B15/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B15+$C$29*(1-$C$9)*Fuel_Specs!$B16+$C$9*Fuel_Specs!$B31)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+AN60*$C$9*Fuel_Specs!$B31/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B15+$C$29*(1-$C$9)*Fuel_Specs!$B16+$C$9*Fuel_Specs!$B31)/Fuel_Specs!$B31*Fuel_Specs!$E31*Fuel_Specs!$H31)/Fuel_Specs!$B112","v":1.1081464574609616E-3},0,0,2.2216578608287238E-4,0,{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16/AS59)/Fuel_Specs!$B16*Fuel_Specs!$E16*Fuel_Specs!$H16/Fuel_Specs!$B112+((1-Inputs!$E$1398)*Fuel_Specs!$B15/AS59)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15/Fuel_Specs!$B112","v":2.2216578608287238E-4},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16/AT59)/Fuel_Specs!$B16*Fuel_Specs!$E16*Fuel_Specs!$H16/Fuel_Specs!$B112+((1-Inputs!$E$1398)*Fuel_Specs!$B15/AT59)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15/Fuel_Specs!$B112","v":5.0003529106931619E-3},2.2216578608287238E-4,0,{"$f":"AW60/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17/Fuel_Specs!$B112","v":2.2216578608287238E-4},{"$f":"AX60/Fuel_Specs!$B17*Fuel_Specs!$E17*Fuel_Specs!$H17/Fuel_Specs!$B112","v":5.0003529106931619E-3},0,0,{"$f":"(BA60*$C$33*(1-$C$16)*Fuel_Specs!$B16/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B15+$C$33*(1-$C$16)*Fuel_Specs!$B16+$C$16*Fuel_Specs!$B44)/Fuel_Specs!$B16*Fuel_Specs!$E16*Fuel_Specs!$H16+BA60*(1-$C$33)*(1-$C$16)*Fuel_Specs!$B15/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B15+$C$33*(1-$C$16)*Fuel_Specs!$B16+$C$16*Fuel_Specs!$B44)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+BA60*$C$16*Fuel_Specs!$B44/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B15+$C$33*(1-$C$16)*Fuel_Specs!$B16+$C$16*Fuel_Specs!$B44)/Fuel_Specs!$B44*Fuel_Specs!$E44*Fuel_Specs!$H44)/Fuel_Specs!$B112","v":0},{"$f":"(BB60*$C$33*(1-$C$16)*Fuel_Specs!$B16/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B15+$C$33*(1-$C$16)*Fuel_Specs!$B16+$C$16*Fuel_Specs!$B44)/Fuel_Specs!$B16*Fuel_Specs!$E16*Fuel_Specs!$H16+BB60*(1-$C$33)*(1-$C$16)*Fuel_Specs!$B15/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B15+$C$33*(1-$C$16)*Fuel_Specs!$B16+$C$16*Fuel_Specs!$B44)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+BB60*$C$16*Fuel_Specs!$B44/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B15+$C$33*(1-$C$16)*Fuel_Specs!$B16+$C$16*Fuel_Specs!$B44)/Fuel_Specs!$B44*Fuel_Specs!$E44*Fuel_Specs!$H44)/Fuel_Specs!$B112","v":0},2.2216578608287235E-4,0,{"$f":"(BE60*$C$28*(1-$C$7)*Fuel_Specs!$B16/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B15+$C$28*(1-$C$7)*Fuel_Specs!$B16+$C$7*Fuel_Specs!$B31)/Fuel_Specs!$B16*Fuel_Specs!$E16*Fuel_Specs!$H16+BE60*(1-$C$28)*(1-$C$7)*Fuel_Specs!$B15/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B15+$C$28*(1-$C$7)*Fuel_Specs!$B16+$C$7*Fuel_Specs!$B31)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+BE60*$C$7*Fuel_Specs!$B31/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B15+$C$28*(1-$C$7)*Fuel_Specs!$B16+$C$7*Fuel_Specs!$B31)/Fuel_Specs!$B31*Fuel_Specs!$E31*Fuel_Specs!$H31)/Fuel_Specs!$B112","v":2.2216578608287235E-4},{"$f":"(BF60*$C$28*(1-$C$7)*Fuel_Specs!$B16/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B15+$C$28*(1-$C$7)*Fuel_Specs!$B16+$C$7*Fuel_Specs!$B31)/Fuel_Specs!$B16*Fuel_Specs!$E16*Fuel_Specs!$H16+BF60*(1-$C$28)*(1-$C$7)*Fuel_Specs!$B15/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B15+$C$28*(1-$C$7)*Fuel_Specs!$B16+$C$7*Fuel_Specs!$B31)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+BF60*$C$7*Fuel_Specs!$B31/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B15+$C$28*(1-$C$7)*Fuel_Specs!$B16+$C$7*Fuel_Specs!$B31)/Fuel_Specs!$B31*Fuel_Specs!$E31*Fuel_Specs!$H31)/Fuel_Specs!$B112","v":5.0003529106931611E-3},5.1488122189793967E-5,0,{"$f":"BI60/Fuel_Specs!$B59*Fuel_Specs!$E59*Fuel_Specs!$H59/Fuel_Specs!$B112","v":5.1488122189793967E-5},{"$f":"BJ60/Fuel_Specs!$B59*Fuel_Specs!$E59*Fuel_Specs!$H59/Fuel_Specs!$B112","v":1.1588588242918017E-3},0,0,{"$f":"BM60/Fuel_Specs!$B36*Fuel_Specs!$E36*Fuel_Specs!$H36/Fuel_Specs!$B112","v":0},{"$f":"BN60/Fuel_Specs!$B36*Fuel_Specs!$E36*Fuel_Specs!$H36/Fuel_Specs!$B112","v":0},0,0,{"$f":"BQ60/Fuel_Specs!$B35*Fuel_Specs!$E35*Fuel_Specs!$H35/Fuel_Specs!$B112","v":0},{"$f":"BR60/Fuel_Specs!$B35*Fuel_Specs!$E35*Fuel_Specs!$H35/Fuel_Specs!$B112","v":0},4.6816583110192998E-5,0,{"$f":"(BU60*$C$27*(1-$C$6)*Fuel_Specs!$B16/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B16+$C$6*Fuel_Specs!$B30)/Fuel_Specs!$B16*Fuel_Specs!$E16*Fuel_Specs!$H16+BU60*(1-$C$27)*(1-$C$6)*Fuel_Specs!$B15/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B16+$C$6*Fuel_Specs!$B30)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+BU60*$C$6*Fuel_Specs!$B30/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B16+$C$6*Fuel_Specs!$B30)/Fuel_Specs!$B30*Fuel_Specs!$E30*Fuel_Specs!$H30)/Fuel_Specs!$B112","v":4.6816583110192998E-5},{"$f":"(BV60*$C$27*(1-$C$6)*Fuel_Specs!$B16/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B16+$C$6*Fuel_Specs!$B30)/Fuel_Specs!$B16*Fuel_Specs!$E16*Fuel_Specs!$H16+BV60*(1-$C$27)*(1-$C$6)*Fuel_Specs!$B15/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B16+$C$6*Fuel_Specs!$B30)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+BV60*$C$6*Fuel_Specs!$B30/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B15+$C$27*(1-$C$6)*Fuel_Specs!$B16+$C$6*Fuel_Specs!$B30)/Fuel_Specs!$B30*Fuel_Specs!$E30*Fuel_Specs!$H30)/Fuel_Specs!$B112","v":1.0487498870646393E-3},6.6522880951337782E-5,0,{"$f":"(BY60*$C$29*(1-$C$9)*Fuel_Specs!$B16/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B15+$C$29*(1-$C$9)*Fuel_Specs!$B16+$C$9*Fuel_Specs!$B31)/Fuel_Specs!$B16*Fuel_Specs!$E16*Fuel_Specs!$H16+BY60*(1-$C$29)*(1-$C$9)*Fuel_Specs!$B15/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B15+$C$29*(1-$C$9)*Fuel_Specs!$B16+$C$9*Fuel_Specs!$B31)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+BY60*$C$9*Fuel_Specs!$B31/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B15+$C$29*(1-$C$9)*Fuel_Specs!$B16+$C$9*Fuel_Specs!$B31)/Fuel_Specs!$B31*Fuel_Specs!$E31*Fuel_Specs!$H31)/Fuel_Specs!$B112","v":6.6522880951337782E-5},{"$f":"(BZ60*$C$29*(1-$C$9)*Fuel_Specs!$B16/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B15+$C$29*(1-$C$9)*Fuel_Specs!$B16+$C$9*Fuel_Specs!$B31)/Fuel_Specs!$B16*Fuel_Specs!$E16*Fuel_Specs!$H16+BZ60*(1-$C$29)*(1-$C$9)*Fuel_Specs!$B15/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B15+$C$29*(1-$C$9)*Fuel_Specs!$B16+$C$9*Fuel_Specs!$B31)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+BZ60*$C$9*Fuel_Specs!$B31/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B15+$C$29*(1-$C$9)*Fuel_Specs!$B16+$C$9*Fuel_Specs!$B31)/Fuel_Specs!$B31*Fuel_Specs!$E31*Fuel_Specs!$H31)/Fuel_Specs!$B112","v":1.4901955514506648E-3},0,0,0,0,0,{"$f":"(CF60/(Inputs!$E$97*Fuel_Specs!$B23+(1-Inputs!$E$97)*Fuel_Specs!$B20)*(Inputs!$E$97*Fuel_Specs!$E23*Fuel_Specs!$H23+(1-Inputs!$E$97)*Fuel_Specs!$E20*Fuel_Specs!$H20))/Fuel_Specs!$B112","v":1.6322591841040326E-3},{"$f":"CG60/Fuel_Specs!$B37*Fuel_Specs!$E37*Fuel_Specs!$H37/Fuel_Specs!$B112","v":0},{"$f":"(CH60*$C$34*(1-$C$13)*Fuel_Specs!$B23/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B20+$C$34*(1-$C$13)*Fuel_Specs!$B23+$C$13*Fuel_Specs!$B40)/Fuel_Specs!$B23*Fuel_Specs!$E23*Fuel_Specs!$H23+CH60*(1-$C$34)*(1-$C$13)*Fuel_Specs!$B20/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B20+$C$34*(1-$C$13)*Fuel_Specs!$B23+$C$13*Fuel_Specs!$B40)/Fuel_Specs!$B20*Fuel_Specs!$E20*Fuel_Specs!$H20+CH60*$C$13*Fuel_Specs!$B40/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B20+$C$34*(1-$C$13)*Fuel_Specs!$B23+$C$13*Fuel_Specs!$B40)/Fuel_Specs!$B40*Fuel_Specs!$E40*Fuel_Specs!$H40)/Fuel_Specs!$B112","v":0},{"$f":"(CI60*$C$35*(1-$C$14)*Fuel_Specs!$B$23/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B$20+$C$35*(1-$C$14)*Fuel_Specs!$B$23+$C$14*Fuel_Specs!$B$39)/Fuel_Specs!$B$23*Fuel_Specs!$E$23*Fuel_Specs!$H$23+CI60*(1-$C$35)*(1-$C$14)*Fuel_Specs!$B$20/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B$20+$C$35*(1-$C$14)*Fuel_Specs!$B$23+$C$14*Fuel_Specs!$B$39)/Fuel_Specs!$B$20*Fuel_Specs!$E$20*Fuel_Specs!$H$20+CI60*$C$14*Fuel_Specs!$B$39/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B$20+$C$35*(1-$C$14)*Fuel_Specs!$B$23+$C$14*Fuel_Specs!$B$39)/Fuel_Specs!$B$39*Fuel_Specs!$E$39*Fuel_Specs!$H$39)/Fuel_Specs!$B$112","v":1.3261632470167382E-3},{"$f":"(CJ60*$C$36*(1-$C$15)*Fuel_Specs!$B23/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B20+$C$36*(1-$C$15)*Fuel_Specs!$B23+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B41,Fuel_Specs!$B42))/Fuel_Specs!$B23*Fuel_Specs!$E23*Fuel_Specs!$H23+CJ60*(1-$C$36)*(1-$C$15)*Fuel_Specs!$B20/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B20+$C$36*(1-$C$15)*Fuel_Specs!$B23+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B41,Fuel_Specs!$B42))/Fuel_Specs!$B20*Fuel_Specs!$E20*Fuel_Specs!$H20+CJ60*$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B41,Fuel_Specs!$B42)/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B20+$C$36*(1-$C$15)*Fuel_Specs!$B23+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B41,Fuel_Specs!$B42))/IF(Inputs!$E$628=1,Fuel_Specs!$B41,Fuel_Specs!$B42)*IF(Inputs!$E$628=1,Fuel_Specs!$E41,Fuel_Specs!$E42)*IF(Inputs!$E$628=1,Fuel_Specs!$H41,Fuel_Specs!$H42))/Fuel_Specs!$B112","v":0},{"$f":"((((1-$C$37)*(1-$C$17-$C$18)*Fuel_Specs!$E$20+$C$37*(1-$C$17-$C$18)*Fuel_Specs!$E$23+$C$17*Fuel_Specs!$E$31+$C$18*Fuel_Specs!$E$34)/((1-$C$37)*(1-$C$17-$C$18)*Fuel_Specs!$B$20+$C$37*(1-$C$17-$C$18)*Fuel_Specs!$B$23+$C$17*Fuel_Specs!$B$31+$C$18*Fuel_Specs!$B$34)*((1-$C$37)*(1-$C$17-$C$18)*Fuel_Specs!$H$20+$C$37*(1-$C$17-$C$18)*Fuel_Specs!$H$23+$C$17*Fuel_Specs!$H$31+$C$18*Fuel_Specs!$H$34)*CK60))/Fuel_Specs!$B$112","v":1.552338504056879E-3},9.3999446803520254E-5,0,{"$f":"(CN60/(Inputs!$E$97*Fuel_Specs!$B23+(1-Inputs!$E$97)*Fuel_Specs!$B20)*(Inputs!$E$97*Fuel_Specs!$E23*Fuel_Specs!$H23+(1-Inputs!$E$97)*Fuel_Specs!$E20*Fuel_Specs!$H20))/Fuel_Specs!$B112","v":9.3999446803520254E-5},{"$f":"(CO60/(Inputs!$E$97*Fuel_Specs!$B23+(1-Inputs!$E$97)*Fuel_Specs!$B20)*(Inputs!$E$97*Fuel_Specs!$E23*Fuel_Specs!$H23+(1-Inputs!$E$97)*Fuel_Specs!$E20*Fuel_Specs!$H20))/Fuel_Specs!$B112","v":2.2697031512320838E-3},0,0,{"$f":"CR60/Fuel_Specs!$B37*Fuel_Specs!$E37*Fuel_Specs!$H37/Fuel_Specs!$B112","v":0},{"$f":"CS60/Fuel_Specs!$B37*Fuel_Specs!$E37*Fuel_Specs!$H37/Fuel_Specs!$B112","v":0},0,0,{"$f":"(CV60*$C$34*(1-$C$13)*Fuel_Specs!$B23/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B20+$C$34*(1-$C$13)*Fuel_Specs!$B23+$C$13*Fuel_Specs!$B40)/Fuel_Specs!$B23*Fuel_Specs!$E23*Fuel_Specs!$H23+CV60*(1-$C$34)*(1-$C$13)*Fuel_Specs!$B20/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B20+$C$34*(1-$C$13)*Fuel_Specs!$B23+$C$13*Fuel_Specs!$B40)/Fuel_Specs!$B20*Fuel_Specs!$E20*Fuel_Specs!$H20+CV60*$C$13*Fuel_Specs!$B40/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B20+$C$34*(1-$C$13)*Fuel_Specs!$B23+$C$13*Fuel_Specs!$B40)/Fuel_Specs!$B40*Fuel_Specs!$E40*Fuel_Specs!$H40)/Fuel_Specs!$B112","v":0},{"$f":"(CW60*$C$34*(1-$C$13)*Fuel_Specs!$B23/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B20+$C$34*(1-$C$13)*Fuel_Specs!$B23+$C$13*Fuel_Specs!$B40)/Fuel_Specs!$B23*Fuel_Specs!$E23*Fuel_Specs!$H23+CW60*(1-$C$34)*(1-$C$13)*Fuel_Specs!$B20/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B20+$C$34*(1-$C$13)*Fuel_Specs!$B23+$C$13*Fuel_Specs!$B40)/Fuel_Specs!$B20*Fuel_Specs!$E20*Fuel_Specs!$H20+CW60*$C$13*Fuel_Specs!$B40/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B20+$C$34*(1-$C$13)*Fuel_Specs!$B23+$C$13*Fuel_Specs!$B40)/Fuel_Specs!$B40*Fuel_Specs!$E40*Fuel_Specs!$H40)/Fuel_Specs!$B112","v":0},7.6371824281791509E-5,0,{"$f":"(CZ60*$C$35*(1-$C$14)*Fuel_Specs!$B23/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B20+$C$35*(1-$C$14)*Fuel_Specs!$B23+$C$14*Fuel_Specs!$B39)/Fuel_Specs!$B23*Fuel_Specs!$E23*Fuel_Specs!$H23+CZ60*(1-$C$35)*(1-$C$14)*Fuel_Specs!$B20/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B20+$C$35*(1-$C$14)*Fuel_Specs!$B23+$C$14*Fuel_Specs!$B39)/Fuel_Specs!$B20*Fuel_Specs!$E20*Fuel_Specs!$H20+CZ60*$C$14*Fuel_Specs!$B39/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B20+$C$35*(1-$C$14)*Fuel_Specs!$B23+$C$14*Fuel_Specs!$B39)/Fuel_Specs!$B39*Fuel_Specs!$E39*Fuel_Specs!$H39)/Fuel_Specs!$B112","v":7.6371824281791509E-5},{"$f":"(DA60*$C$35*(1-$C$14)*Fuel_Specs!$B23/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B20+$C$35*(1-$C$14)*Fuel_Specs!$B23+$C$14*Fuel_Specs!$B39)/Fuel_Specs!$B23*Fuel_Specs!$E23*Fuel_Specs!$H23+DA60*(1-$C$35)*(1-$C$14)*Fuel_Specs!$B20/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B20+$C$35*(1-$C$14)*Fuel_Specs!$B23+$C$14*Fuel_Specs!$B39)/Fuel_Specs!$B20*Fuel_Specs!$E20*Fuel_Specs!$H20+DA60*$C$14*Fuel_Specs!$B39/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B20+$C$35*(1-$C$14)*Fuel_Specs!$B23+$C$14*Fuel_Specs!$B39)/Fuel_Specs!$B39*Fuel_Specs!$E39*Fuel_Specs!$H39)/Fuel_Specs!$B112","v":1.8440679826557623E-3},0,0,{"$f":"(DD60*$C$36*(1-$C$15)*Fuel_Specs!$B23/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B20+$C$36*(1-$C$15)*Fuel_Specs!$B23+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B41,Fuel_Specs!$B42))/Fuel_Specs!$B23*Fuel_Specs!$E23*Fuel_Specs!$H23+DD60*(1-$C$36)*(1-$C$15)*Fuel_Specs!$B20/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B20+$C$36*(1-$C$15)*Fuel_Specs!$B23+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B41,Fuel_Specs!$B42))/Fuel_Specs!$B20*Fuel_Specs!$E20*Fuel_Specs!$H20+DD60*$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B41,Fuel_Specs!$B42)/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B20+$C$36*(1-$C$15)*Fuel_Specs!$B23+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B41,Fuel_Specs!$B42))/IF(Inputs!$E$628=1,Fuel_Specs!$B41,Fuel_Specs!$B42)*IF(Inputs!$E$628=1,Fuel_Specs!$E41,Fuel_Specs!$E42)*IF(Inputs!$E$628=1,Fuel_Specs!$H41,Fuel_Specs!$H42))/Fuel_Specs!$B112","v":0},{"$f":"(DE60*$C$36*(1-$C$15)*Fuel_Specs!$B23/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B20+$C$36*(1-$C$15)*Fuel_Specs!$B23+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B41,Fuel_Specs!$B42))/Fuel_Specs!$B23*Fuel_Specs!$E23*Fuel_Specs!$H23+DE60*(1-$C$36)*(1-$C$15)*Fuel_Specs!$B20/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B20+$C$36*(1-$C$15)*Fuel_Specs!$B23+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B41,Fuel_Specs!$B42))/Fuel_Specs!$B20*Fuel_Specs!$E20*Fuel_Specs!$H20+DE60*$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B41,Fuel_Specs!$B42)/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B20+$C$36*(1-$C$15)*Fuel_Specs!$B23+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B41,Fuel_Specs!$B42))/IF(Inputs!$E$628=1,Fuel_Specs!$B41,Fuel_Specs!$B42)*IF(Inputs!$E$628=1,Fuel_Specs!$E41,Fuel_Specs!$E42)*IF(Inputs!$E$628=1,Fuel_Specs!$H41,Fuel_Specs!$H42))/Fuel_Specs!$B112","v":0},8.9396930373681764E-5,0,{"$f":"((((1-$C$37)*(1-$C$17-$C$18)*Fuel_Specs!$E$20+$C$37*(1-$C$17-$C$18)*Fuel_Specs!$E$23+$C$17*Fuel_Specs!$E$31+$C$18*Fuel_Specs!$E$34)/((1-$C$37)*(1-$C$17-$C$18)*Fuel_Specs!$B$20+$C$37*(1-$C$17-$C$18)*Fuel_Specs!$B$23+$C$17*Fuel_Specs!$B$31+$C$18*Fuel_Specs!$B$34)*((1-$C$37)*(1-$C$17-$C$18)*Fuel_Specs!$H$20+$C$37*(1-$C$17-$C$18)*Fuel_Specs!$H$23+$C$17*Fuel_Specs!$H$31+$C$18*Fuel_Specs!$H$34)*DH60))/Fuel_Specs!$B$112","v":8.9396930373681764E-5},{"$f":"((((1-$C$37)*(1-$C$17-$C$18)*Fuel_Specs!$E$20+$C$37*(1-$C$17-$C$18)*Fuel_Specs!$E$23+$C$17*Fuel_Specs!$E$31+$C$18*Fuel_Specs!$E$34)/((1-$C$37)*(1-$C$17-$C$18)*Fuel_Specs!$B$20+$C$37*(1-$C$17-$C$18)*Fuel_Specs!$B$23+$C$17*Fuel_Specs!$B$31+$C$18*Fuel_Specs!$B$34)*((1-$C$37)*(1-$C$17-$C$18)*Fuel_Specs!$H$20+$C$37*(1-$C$17-$C$18)*Fuel_Specs!$H$23+$C$17*Fuel_Specs!$H$31+$C$18*Fuel_Specs!$H$34)*DI60))/Fuel_Specs!$B$112","v":2.1585711563147413E-3},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["    BC",{"$f":"IF(Inputs!$E$16=1,Inputs!F1078,IF(Inputs!$E$16=2,Inputs!G1078,Inputs!H1078))","v":1.1041485192703848E-3},{"$f":"$B75*B51","v":1.1041485192703848E-3},1.1041485192703848E-3,1.1041485192703848E-3,1.1041485192703848E-3,1.1041485192703848E-3,1.1041485192703848E-3,1.1041485192703848E-3,1.1041485192703848E-3,1.1041485192703848E-3,1.1041485192703848E-3,1.1041485192703848E-3,1.1041485192703849E-4,{"$f":"$B75*M51","v":1.1041485192703849E-4},1.1041485192703848E-3,{"$f":"$B75*N51","v":1.1041485192703848E-3},1.1041485192703848E-3,1.1041485192703848E-3,1.1041485192703848E-3,{"$f":"$B75*O51","v":1.1041485192703848E-3},1.1041485192703848E-3,1.1041485192703848E-3,1.1041485192703848E-3,1.1041485192703848E-3,{"$f":"IF(Inputs!$E$16=1,Inputs!I1078,IF(Inputs!$E$16=2,Inputs!J1078,Inputs!K1078))","v":9.2773145723900198E-4},{"$f":"$Z75*U51","v":9.2773145723900198E-4},6.0302544720535129E-4,9.2773145723900198E-4,9.2773145723900198E-4,9.2773145723900198E-4,{"$f":"$B75*Z51","v":1.1041485192703848E-3},1.1041485192703848E-3,1.1041485192703848E-3,1.1041485192703848E-3,1.1041485192703848E-3,1.1041485192703848E-3,1.1041485192703848E-3,1.1041485192703848E-3,1.1041485192703848E-3,1.1041485192703849E-4,{"$f":"$B75*AI51","v":1.1041485192703849E-4},{"$f":"AS75+AR75","v":4.4150153907757858E-5},{"$f":"$B75*BV51","v":0},{"$f":"$B$59/AS$59*$B75*AJ51","v":4.4150153907757858E-5},{"$f":"$B75*AK51","v":1.1041485192703848E-3},{"$f":"AW75+AV75","v":4.4150153907757858E-5},{"$f":"$B75*BV51","v":0},{"$f":"$B$59/AW$59*$B75*AL51","v":4.4150153907757858E-5},{"$f":"$B75*AM51","v":1.1041485192703848E-3},{"$f":"BA75+AZ75","v":4.4150153907757858E-5},{"$f":"$B75*BV51","v":0},{"$f":"$B$59/BA$59*$B75*AN51","v":4.4150153907757858E-5},{"$f":"$B75*AO51","v":1.1041485192703848E-3},{"$f":"BE75+BD75","v":1.3476797654037717E-4},{"$f":"$B75*BV51","v":0},{"$f":"$B$59/BE60*$B75*AP51","v":1.3476797654037717E-4},{"$f":"$B75*AQ51","v":1.1041485192703848E-3},{"$f":"BI75+BH75","v":4.4150153907757858E-5},{"$f":"$B75*BV51","v":0},{"$f":"$B$59/BI59*$B75*AR51","v":4.4150153907757858E-5},{"$f":"$B75*AS51","v":1.1041485192703848E-3},{"$f":"BM75+BL75","v":4.4150153907757858E-5},{"$f":"$B75*BV51","v":0},{"$f":"$B$59/BM59*$B75*AT51","v":4.4150153907757858E-5},{"$f":"$B75*AU51","v":1.1041485192703848E-3},{"$f":"BQ75+BP75","v":4.4150153907757858E-5},{"$f":"$B75*BV51","v":0},{"$f":"$B$59/BQ59*$B75*AV51","v":4.4150153907757858E-5},{"$f":"$B75*AW51","v":1.1041485192703848E-3},{"$f":"BU75+BT75","v":4.7344915470259657E-5},{"$f":"$B75*BV51","v":0},{"$f":"$B$59/BU59*$B75*AX51","v":4.7344915470259657E-5},{"$f":"$B75*AY51","v":1.1041485192703848E-3},{"$f":"BY75+BX75","v":4.7344915470259657E-5},{"$f":"$B75*BV51","v":0},{"$f":"$B$59/BY59*$B75*AZ51","v":4.7344915470259657E-5},{"$f":"$B75*BA51","v":1.1041485192703848E-3},{"$f":"CC75+CB75","v":4.0633759462183546E-6},{"$f":"$B75*BV51","v":0},{"$f":"$B$59/CC59*$B75*BB51","v":4.0633759462183546E-6},{"$f":"$B75*BC51","v":1.1041485192703849E-4},{"$f":"$B75*BC51","v":1.1041485192703849E-4},{"$f":"$Z75*BD51","v":9.2773145723900198E-4},9.2773145723900198E-4,6.0302544720535129E-4,9.2773145723900198E-4,9.2773145723900198E-4,9.2773145723900198E-4,{"$f":"CN75+CM75","v":3.3391695928241364E-5},{"$f":"$B75*BV51","v":0},{"$f":"$B$59/CN59*$Z75*BJ51","v":3.3391695928241364E-5},{"$f":"$Z75*BK51","v":9.2773145723900198E-4},{"$f":"CR75+CQ75","v":3.3391695928241364E-5},{"$f":"$B75*BV51","v":0},{"$f":"$B$59/CR59*$Z75*BL51","v":3.3391695928241364E-5},{"$f":"$Z75*BM51","v":9.2773145723900198E-4},{"$f":"CV75+CU75","v":3.3391695928241364E-5},{"$f":"$B75*BV51","v":0},{"$f":"$B$59/CV59*$Z75*BN51","v":3.3391695928241364E-5},{"$f":"$Z75*BO51","v":9.2773145723900198E-4},{"$f":"CZ75+CY75","v":3.3391695928241364E-5},{"$f":"$B75*BV51","v":0},{"$f":"$B$59/CZ59*$Z75*BP51","v":3.3391695928241364E-5},{"$f":"$Z75*BQ51","v":9.2773145723900198E-4},{"$f":"DD75+DC75","v":3.3391695928241364E-5},{"$f":"$B75*BV51","v":0},{"$f":"$B$59/DD59*$Z75*BR51","v":3.3391695928241364E-5},{"$f":"$Z75*BS51","v":9.2773145723900198E-4},{"$f":"DH75+DG75","v":3.3391695928241364E-5},{"$f":"$B75*BV51","v":0},{"$f":"$B$59/DH59*$Z75*BT51","v":3.3391695928241364E-5},{"$f":"$Z75*BU51","v":9.2773145723900198E-4},{"$f":"$B75*BV51","v":0},0,{"$f":"$B75*BW51","v":0},0,0,0,0,0,0,0,0,0,{"$f":"DW75+DX75","v":0},{"$f":"$B75*BV51","v":0},{"$f":"$B$59/DX59*$B75*CG51","v":0},{"$f":"$B75*CH51","v":0}]
["    OC",{"$f":"IF(Inputs!$E$16=1,Inputs!F1079,IF(Inputs!$E$16=2,Inputs!G1079,Inputs!H1079))","v":2.6127471384923421E-3},{"$f":"$B76*B52","v":2.6127471384923421E-3},2.6127471384923421E-3,2.6127471384923421E-3,2.6127471384923421E-3,2.6127471384923421E-3,2.6127471384923421E-3,2.6127471384923421E-3,2.6127471384923421E-3,2.6127471384923421E-3,2.6127471384923421E-3,2.6127471384923421E-3,2.6127471384923421E-4,2.6127471384923421E-4,2.6127471384923421E-3,{"$f":"$B76*N52","v":2.6127471384923421E-3},2.6127471384923421E-3,2.6127471384923421E-3,2.6127471384923421E-3,2.6127471384923421E-3,2.6127471384923421E-3,2.6127471384923421E-3,2.6127471384923421E-3,2.6127471384923421E-3,{"$f":"IF(Inputs!$E$16=1,Inputs!I1079,IF(Inputs!$E$16=2,Inputs!J1079,Inputs!K1079))","v":2.4414216033441334E-3},2.4414216033441334E-3,1.5869240421736868E-3,2.4414216033441334E-3,2.4414216033441334E-3,2.4414216033441334E-3,2.6127471384923421E-3,2.6127471384923421E-3,2.6127471384923421E-3,2.6127471384923421E-3,2.6127471384923421E-3,2.6127471384923421E-3,2.6127471384923421E-3,2.6127471384923421E-3,2.6127471384923421E-3,2.6127471384923421E-4,{"$f":"$B76*AI52","v":2.6127471384923421E-4},{"$f":"AS76+AR76","v":1.0447252907852974E-4},{"$f":"$B76*BV52","v":0},{"$f":"$B$59/AS$59*$B76*AJ52","v":1.0447252907852974E-4},{"$f":"$B76*AK52","v":2.6127471384923421E-3},{"$f":"AW76+AV76","v":1.0447252907852974E-4},{"$f":"$B76*BV52","v":0},{"$f":"$B$59/AW$59*$B76*AL52","v":1.0447252907852974E-4},{"$f":"$B76*AM52","v":2.6127471384923421E-3},{"$f":"BA76+AZ76","v":1.0447252907852974E-4},{"$f":"$B76*BV52","v":0},{"$f":"$B$59/BA$59*$B76*AN52","v":1.0447252907852974E-4},{"$f":"$B76*AO52","v":2.6127471384923421E-3},{"$f":"BE76+BD76","v":3.4168272289178663E-4},{"$f":"$B76*BV52","v":0},{"$f":"$B$59/BE61*$B76*AP52","v":3.4168272289178663E-4},{"$f":"$B76*AQ52","v":2.6127471384923421E-3},{"$f":"BI76+BH76","v":1.0447252907852974E-4},{"$f":"$B76*BV52","v":0},{"$f":"$B$59/BI59*$B76*AR52","v":1.0447252907852974E-4},{"$f":"$B76*AS52","v":2.6127471384923421E-3},{"$f":"BM76+BL76","v":1.0447252907852974E-4},{"$f":"$B76*BV52","v":0},{"$f":"$B$59/BM59*$B76*AT52","v":1.0447252907852974E-4},{"$f":"$B76*AU52","v":2.6127471384923421E-3},{"$f":"BQ76+BP76","v":1.0447252907852974E-4},{"$f":"$B76*BV52","v":0},{"$f":"$B$59/BQ59*$B76*AV52","v":1.0447252907852974E-4},{"$f":"$B76*AW52","v":2.6127471384923421E-3},{"$f":"BU76+BT76","v":1.1203229480289771E-4},{"$f":"$B76*BV52","v":0},{"$f":"$B$59/BU59*$B76*AX52","v":1.1203229480289771E-4},{"$f":"$B76*AY52","v":2.6127471384923421E-3},{"$f":"BY76+BX76","v":1.1203229480289771E-4},{"$f":"$B76*BV52","v":0},{"$f":"$B$59/BY59*$B76*AZ52","v":1.1203229480289771E-4},{"$f":"$B76*BA52","v":2.6127471384923421E-3},{"$f":"CC76+CB76","v":9.6151683318073845E-6},{"$f":"$B76*BV52","v":0},{"$f":"$B$59/CC59*$B76*BB52","v":9.6151683318073845E-6},{"$f":"$B76*BC52","v":2.6127471384923421E-4},{"$f":"$B76*BC52","v":2.6127471384923421E-4},2.4414216033441334E-3,2.4414216033441334E-3,1.5869240421736868E-3,2.4414216033441334E-3,2.4414216033441334E-3,2.4414216033441334E-3,{"$f":"CN76+CM76","v":8.7873712996782428E-5},{"$f":"$B76*BV52","v":0},{"$f":"$B$59/CN59*$Z76*BJ52","v":8.7873712996782428E-5},{"$f":"$Z76*BK52","v":2.4414216033441334E-3},{"$f":"CR76+CQ76","v":8.7873712996782428E-5},{"$f":"$B76*BV52","v":0},{"$f":"$B$59/CR59*$Z76*BL52","v":8.7873712996782428E-5},{"$f":"$Z76*BM52","v":2.4414216033441334E-3},{"$f":"CV76+CU76","v":8.7873712996782428E-5},{"$f":"$B76*BV52","v":0},{"$f":"$B$59/CV59*$Z76*BN52","v":8.7873712996782428E-5},{"$f":"$Z76*BO52","v":2.4414216033441334E-3},{"$f":"CZ76+CY76","v":8.7873712996782428E-5},{"$f":"$B76*BV52","v":0},{"$f":"$B$59/CZ59*$Z76*BP52","v":8.7873712996782428E-5},{"$f":"$Z76*BQ52","v":2.4414216033441334E-3},{"$f":"DD76+DC76","v":8.7873712996782428E-5},{"$f":"$B76*BV52","v":0},{"$f":"$B$59/DD59*$Z76*BR52","v":8.7873712996782428E-5},{"$f":"$Z76*BS52","v":2.4414216033441334E-3},{"$f":"DH76+DG76","v":8.7873712996782428E-5},{"$f":"$B76*BV52","v":0},{"$f":"$B$59/DH59*$Z76*BT52","v":8.7873712996782428E-5},{"$f":"$Z76*BU52","v":2.4414216033441334E-3},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DW76+DX76","v":0},{"$f":"$B76*BV52","v":0},{"$f":"$B$59/DX59*$B76*CG52","v":0},{"$f":"$B76*CH52","v":0}]
["    CH4",{"$f":"IF(Inputs!$E$16=1,Inputs!F1080,IF(Inputs!$E$16=2,Inputs!G1080,Inputs!H1080))","v":1.5250182526633476E-2},{"$f":"$B77*B53","v":1.5250182526633476E-2},1.5250182526633476E-2,0.15250182526633477,0.15250182526633477,0.15250182526633477,1.5250182526633476E-2,1.5250182526633476E-2,1.5250182526633476E-2,1.5250182526633476E-2,1.5250182526633476E-2,1.5250182526633476E-2,1.5250182526633477E-3,1.5250182526633477E-3,1.5250182526633476E-2,{"$f":"$B77*N53","v":1.5250182526633476E-2},1.5250182526633476E-2,1.5250182526633476E-2,1.5250182526633476E-2,1.5250182526633476E-2,1.5250182526633476E-2,1.5250182526633476E-2,1.5250182526633476E-2,1.5250182526633476E-2,{"$f":"IF(Inputs!$E$16=1,Inputs!I1080,IF(Inputs!$E$16=2,Inputs!J1080,Inputs!K1080))","v":8.7575979918086855E-4},1.7515195983617371E-3,8.7575979918086855E-4,8.7575979918086855E-4,8.7575979918086855E-4,8.7575979918086855E-4,7.1675857875177331E-3,7.1675857875177331E-3,7.1675857875177331E-3,7.1675857875177331E-3,7.6250912633167384E-2,7.6250912633167384E-2,7.1675857875177331E-3,7.1675857875177331E-3,7.1675857875177331E-3,1.5250182526633477E-3,{"$f":"$B77*AI53","v":1.5250182526633477E-3},2.866009509980361E-4,{"$f":"$B77*BV53","v":0},{"$f":"$B$59/AS$59*$B77*AJ53","v":2.866009509980361E-4},{"$f":"$B77*AK53","v":7.1675857875177331E-3},2.866009509980361E-4,{"$f":"$B77*BV53","v":0},{"$f":"$B$59/AW$59*$B77*AL53","v":2.866009509980361E-4},{"$f":"$B77*AM53","v":7.1675857875177331E-3},2.866009509980361E-4,{"$f":"$B77*BV53","v":0},{"$f":"$B$59/BA$59*$B77*AN53","v":2.866009509980361E-4},{"$f":"$B77*AO53","v":7.1675857875177331E-3},2.866009509980361E-4,{"$f":"$B77*BV53","v":0},{"$f":"$B$59/BE59*$B77*AP53","v":2.866009509980361E-4},{"$f":"$B77*AQ53","v":7.1675857875177331E-3},3.0489462872131503E-3,{"$f":"$B77*BV53","v":0},{"$f":"$B$59/BI59*$B77*AR53","v":3.0489462872131503E-3},{"$f":"$B77*AS53","v":7.6250912633167384E-2},3.0489462872131503E-3,{"$f":"$B77*BV53","v":0},{"$f":"$B$59/BM59*$B77*AT53","v":3.0489462872131503E-3},{"$f":"$B77*AU53","v":7.6250912633167384E-2},2.866009509980361E-4,{"$f":"$B77*BV53","v":0},{"$f":"$B$59/BQ59*$B77*AV53","v":2.866009509980361E-4},{"$f":"$B77*AW53","v":7.1675857875177331E-3},3.0733976210021215E-4,{"$f":"$B77*BV53","v":0},{"$f":"$B$59/BU59*$B77*AX53","v":3.0733976210021215E-4},{"$f":"$B77*AY53","v":7.1675857875177331E-3},3.0733976210021215E-4,{"$f":"$B77*BV53","v":0},{"$f":"$B$59/BY59*$B77*AZ53","v":3.0733976210021215E-4},{"$f":"$B77*BA53","v":7.1675857875177331E-3},5.6122182634551297E-5,{"$f":"$B77*BV53","v":0},{"$f":"$B$59/CC59*$B77*BB53","v":5.6122182634551297E-5},{"$f":"$B77*BC53","v":1.5250182526633477E-3},{"$f":"$B77*BC53","v":1.5250182526633477E-3},8.7575979918086855E-4,1.3136396987713029E-3,8.7575979918086855E-4,8.7575979918086855E-4,8.7575979918086855E-4,8.7575979918086855E-4,3.1521088017706051E-5,{"$f":"$B77*BV53","v":0},{"$f":"$B$59/CN59*$Z77*BJ53","v":3.1521088017706051E-5},{"$f":"$Z77*BK53","v":8.7575979918086855E-4},4.7281632026559076E-5,{"$f":"$B77*BV53","v":0},{"$f":"$B$59/CR59*$Z77*BL53","v":4.7281632026559076E-5},{"$f":"$Z77*BM53","v":1.3136396987713029E-3},3.1521088017706051E-5,{"$f":"$B77*BV53","v":0},{"$f":"$B$59/CV59*$Z77*BN53","v":3.1521088017706051E-5},{"$f":"$Z77*BO53","v":8.7575979918086855E-4},3.1521088017706051E-5,{"$f":"$B77*BV53","v":0},{"$f":"$B$59/CZ59*$Z77*BP53","v":3.1521088017706051E-5},{"$f":"$Z77*BQ53","v":8.7575979918086855E-4},3.1521088017706051E-5,{"$f":"$B77*BV53","v":0},{"$f":"$B$59/DD59*$Z77*BR53","v":3.1521088017706051E-5},{"$f":"$Z77*BS53","v":8.7575979918086855E-4},3.1521088017706051E-5,{"$f":"$B77*BV53","v":0},{"$f":"$B$59/DH59*$Z77*BT53","v":3.1521088017706051E-5},{"$f":"$Z77*BU53","v":8.7575979918086855E-4},0,0,0,3.0500365053266953E-3,3.0500365053266953E-3,3.0500365053266953E-3,3.0500365053266953E-3,3.0500365053266953E-3,1.5250182526633476E-2,1.5250182526633476E-2,3.0500365053266953E-3,3.0500365053266953E-3,0,{"$f":"$B77*BV53","v":0},{"$f":"$B$59/DX59*$B77*CG53","v":0},{"$f":"$B77*CH53","v":0}]
["    N2O",{"$f":"IF(Inputs!$E$16=1,Inputs!F1081,IF(Inputs!$E$16=2,Inputs!G1081,Inputs!H1081))","v":7.6429389832525568E-3},{"$f":"$B78*B54","v":7.6429389832525568E-3},7.6429389832525568E-3,7.6429389832525568E-3,7.6429389832525568E-3,7.6429389832525568E-3,7.6429389832525568E-3,7.6429389832525568E-3,7.6429389832525568E-3,7.6429389832525568E-3,7.6429389832525568E-3,7.6429389832525568E-3,7.6429389832525568E-3,7.6429389832525568E-3,7.6429389832525568E-3,{"$f":"$B78*N54","v":7.6429389832525568E-3},7.6429389832525568E-3,7.6429389832525568E-3,7.6429389832525568E-3,7.6429389832525568E-3,7.6429389832525568E-3,7.6429389832525568E-3,7.6429389832525568E-3,7.6429389832525568E-3,{"$f":"IF(Inputs!$E$16=1,Inputs!I1081,IF(Inputs!$E$16=2,Inputs!J1081,Inputs!K1081))","v":6.5089373417795795E-4},6.5089373417795795E-4,6.5089373417795795E-4,6.5089373417795795E-4,6.5089373417795795E-4,6.5089373417795795E-4,7.6429389832525568E-3,7.6429389832525568E-3,7.6429389832525568E-3,7.6429389832525568E-3,7.6429389832525568E-3,7.6429389832525568E-3,7.6429389832525568E-3,7.6429389832525568E-3,7.6429389832525568E-3,7.6429389832525568E-3,{"$f":"$B78*AI54","v":7.6429389832525568E-3},3.0560828233612916E-4,{"$f":"$B78*BV54","v":0},{"$f":"$B$59/AS$59*$B78*AJ54","v":3.0560828233612916E-4},{"$f":"$B78*AK54","v":7.6429389832525568E-3},3.0560828233612916E-4,{"$f":"$B78*BV54","v":0},{"$f":"$B$59/AW$59*$B78*AL54","v":3.0560828233612916E-4},{"$f":"$B78*AM54","v":7.6429389832525568E-3},3.0560828233612916E-4,{"$f":"$B78*BV54","v":0},{"$f":"$B$59/BA$59*$B78*AN54","v":3.0560828233612916E-4},{"$f":"$B78*AO54","v":7.6429389832525568E-3},3.0560828233612916E-4,{"$f":"$B78*BV54","v":0},{"$f":"$B$59/BE59*$B78*AP54","v":3.0560828233612916E-4},{"$f":"$B78*AQ54","v":7.6429389832525568E-3},3.0560828233612916E-4,{"$f":"$B78*BV54","v":0},{"$f":"$B$59/BI59*$B78*AR54","v":3.0560828233612916E-4},{"$f":"$B78*AS54","v":7.6429389832525568E-3},3.0560828233612916E-4,{"$f":"$B78*BV54","v":0},{"$f":"$B$59/BM59*$B78*AT54","v":3.0560828233612916E-4},{"$f":"$B78*AU54","v":7.6429389832525568E-3},3.0560828233612916E-4,{"$f":"$B78*BV54","v":0},{"$f":"$B$59/BQ59*$B78*AV54","v":3.0560828233612916E-4},{"$f":"$B78*AW54","v":7.6429389832525568E-3},3.2772248822609108E-4,{"$f":"$B78*BV54","v":0},{"$f":"$B$59/BU59*$B78*AX54","v":3.2772248822609108E-4},{"$f":"$B78*AY54","v":7.6429389832525568E-3},3.2772248822609108E-4,{"$f":"$B78*BV54","v":0},{"$f":"$B$59/BY59*$B78*AZ54","v":3.2772248822609108E-4},{"$f":"$B78*BA54","v":7.6429389832525568E-3},2.812677269493123E-4,{"$f":"$B78*BV54","v":0},{"$f":"$B$59/CC59*$B78*BB54","v":2.812677269493123E-4},{"$f":"$B78*BC54","v":7.6429389832525568E-3},{"$f":"$B78*BC54","v":7.6429389832525568E-3},6.5089373417795795E-4,6.5089373417795795E-4,6.5089373417795795E-4,6.5089373417795795E-4,6.5089373417795795E-4,6.5089373417795795E-4,2.3427518258302099E-5,{"$f":"$B78*BV54","v":0},{"$f":"$B$59/CN59*$Z78*BJ54","v":2.3427518258302099E-5},{"$f":"$Z78*BK54","v":6.5089373417795795E-4},2.3427518258302099E-5,{"$f":"$B78*BV54","v":0},{"$f":"$B$59/CR59*$Z78*BL54","v":2.3427518258302099E-5},{"$f":"$Z78*BM54","v":6.5089373417795795E-4},2.3427518258302099E-5,{"$f":"$B78*BV54","v":0},{"$f":"$B$59/CV59*$Z78*BN54","v":2.3427518258302099E-5},{"$f":"$Z78*BO54","v":6.5089373417795795E-4},2.3427518258302099E-5,{"$f":"$B78*BV54","v":0},{"$f":"$B$59/CZ59*$Z78*BP54","v":2.3427518258302099E-5},{"$f":"$Z78*BQ54","v":6.5089373417795795E-4},2.3427518258302099E-5,{"$f":"$B78*BV54","v":0},{"$f":"$B$59/DD59*$Z78*BR54","v":2.3427518258302099E-5},{"$f":"$Z78*BS54","v":6.5089373417795795E-4},2.3427518258302099E-5,{"$f":"$B78*BV54","v":0},{"$f":"$B$59/DH59*$Z78*BT54","v":2.3427518258302099E-5},{"$f":"$Z78*BU54","v":6.5089373417795795E-4},0,0,0,1.5285877966505115E-3,1.5285877966505115E-3,1.5285877966505115E-3,1.5285877966505115E-3,1.5285877966505115E-3,1.5285877966505115E-3,1.5285877966505115E-3,1.5285877966505115E-3,1.5285877966505115E-3,0,{"$f":"$B78*BV54","v":0},{"$f":"$B$59/DX59*$B78*CG54","v":0},{"$f":"$B78*CH54","v":0}]
["    CO2",{"$f":"((Inputs!$E$1398*Fuel_Specs!$E$16*Fuel_Specs!$F$16+(1-Inputs!$E$1398)*Fuel_Specs!$E$15*Fuel_Specs!$F$15)/B59-((B66+B67)*Fuel_Specs!$B$108+B68*Fuel_Specs!$B$109+B77*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":361.80389364938577},{"$f":"(Fuel_Specs!$E$17*Fuel_Specs!$F$17/C59-((C66+C67)*Fuel_Specs!$B$108+C68*Fuel_Specs!$B$109+C77*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":361.80389364938577},{"$f":"((Fuel_Specs!$E$16/Fuel_Specs!$B$16*D60*Fuel_Specs!$F$16*$C$28*(1-$C$7)*Fuel_Specs!$B$16/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B$15+$C$28*(1-$C$7)*Fuel_Specs!$B$16+$C$7*Fuel_Specs!$B$31))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*D60*Fuel_Specs!$F$15*(1-$C$28)*(1-$C$7)*Fuel_Specs!$B$15/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B$15+$C$28*(1-$C$7)*Fuel_Specs!$B$16+$C$7*Fuel_Specs!$B$31))+(Fuel_Specs!$E$31/Fuel_Specs!$B$31*D60*Fuel_Specs!$F$31*$C$7*Fuel_Specs!$B$31/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B$15+$C$28*(1-$C$7)*Fuel_Specs!$B$16+$C$7*Fuel_Specs!$B$31))-((D66+D67)*Fuel_Specs!$B$108+D68*Fuel_Specs!$B$109+D77*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":361.80389364938577},{"$f":"(Fuel_Specs!$E$59/Fuel_Specs!$B$59*E60*Fuel_Specs!$F$59-((E66+E67)*Fuel_Specs!$B$108+E68*Fuel_Specs!$B$109+E77*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":307.38364661247493},{"$f":"(Fuel_Specs!$E$59/Fuel_Specs!$B$59*F60*Fuel_Specs!$F$59-((F66+F67)*Fuel_Specs!$B$108+F68*Fuel_Specs!$B$109+F77*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":293.711232965021},{"$f":"(Fuel_Specs!$E$36/Fuel_Specs!$B$36*G60*Fuel_Specs!$F$36-((G66+G67)*Fuel_Specs!$B$108+G68*Fuel_Specs!$B$109+G77*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":294.95637819927174},{"$f":"(Fuel_Specs!$E$35/Fuel_Specs!$B$35*H60*Fuel_Specs!$F$35-((H66+H67)*Fuel_Specs!$B$108+H68*Fuel_Specs!$B$109+H77*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":320.46610894605499},{"$f":"((Fuel_Specs!$E$16/Fuel_Specs!$B$16*I60*Fuel_Specs!$F$16*$C$27*(1-$C$5)*Fuel_Specs!$B$16/((1-$C$27)*(1-$C$5)*Fuel_Specs!$B$15+$C$27*(1-$C$5)*Fuel_Specs!$B$16+$C$5*Fuel_Specs!$B$30))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*I60*Fuel_Specs!$F$15*(1-$C$27)*(1-$C$5)*Fuel_Specs!$B$15/((1-$C$27)*(1-$C$5)*Fuel_Specs!$B$15+$C$27*(1-$C$5)*Fuel_Specs!$B$16+$C$5*Fuel_Specs!$B$30))+(Fuel_Specs!$E$30/Fuel_Specs!$B$30*I60*Fuel_Specs!$F$30*$C$5*Fuel_Specs!$B$30/((1-$C$27)*(1-$C$5)*Fuel_Specs!$B$15+$C$27*(1-$C$5)*Fuel_Specs!$B$16+$C$5*Fuel_Specs!$B$30))-((I66+I67)*Fuel_Specs!$B$108+I68*Fuel_Specs!$B$109+I77*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":346.07108138732673},{"$f":"((Fuel_Specs!$E$16/Fuel_Specs!$B$16*J60*Fuel_Specs!$F$16*$C$27*(1-$C$6)*Fuel_Specs!$B$16/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B$15+$C$27*(1-$C$6)*Fuel_Specs!$B$16+$C$6*Fuel_Specs!$B$30))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*J60*Fuel_Specs!$F$15*(1-$C$27)*(1-$C$6)*Fuel_Specs!$B$15/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B$15+$C$27*(1-$C$6)*Fuel_Specs!$B$16+$C$6*Fuel_Specs!$B$30))+(Fuel_Specs!$E$30/Fuel_Specs!$B$30*J60*Fuel_Specs!$F$30*$C$6*Fuel_Specs!$B$30/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B$15+$C$27*(1-$C$6)*Fuel_Specs!$B$16+$C$6*Fuel_Specs!$B$30))-((J66+J67)*Fuel_Specs!$B$108+J68*Fuel_Specs!$B$109+J77*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":321.38462157341979},{"$f":"((Fuel_Specs!$E$16/Fuel_Specs!$B$16*K60*Fuel_Specs!$F$16*$C$29*(1-$C$8)*Fuel_Specs!$B$16/((1-$C$29)*(1-$C$8)*Fuel_Specs!$B$15+$C$29*(1-$C$8)*Fuel_Specs!$B$16+$C$8*Fuel_Specs!$B$31))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*K60*Fuel_Specs!$F$15*(1-$C$29)*(1-$C$8)*Fuel_Specs!$B$15/((1-$C$29)*(1-$C$8)*Fuel_Specs!$B$15+$C$29*(1-$C$8)*Fuel_Specs!$B$16+$C$8*Fuel_Specs!$B$31))+(Fuel_Specs!$E$31/Fuel_Specs!$B$31*K60*Fuel_Specs!$F$31*$C$8*Fuel_Specs!$B$31/((1-$C$29)*(1-$C$8)*Fuel_Specs!$B$15+$C$29*(1-$C$8)*Fuel_Specs!$B$16+$C$8*Fuel_Specs!$B$31))-((K66+K67)*Fuel_Specs!$B$108+K68*Fuel_Specs!$B$109+K77*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":355.43165467354265},{"$f":"((Fuel_Specs!$E$16/Fuel_Specs!$B$16*L60*Fuel_Specs!$F$16*$C$30*(1-$C$12)*Fuel_Specs!$B$16/((1-$C$30)*(1-$C$12)*Fuel_Specs!$B$15+$C$30*(1-$C$12)*Fuel_Specs!$B$16+$C$12*Fuel_Specs!$B$32))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*L60*Fuel_Specs!$F$15*(1-$C$30)*(1-$C$12)*Fuel_Specs!$B$15/((1-$C$30)*(1-$C$12)*Fuel_Specs!$B$15+$C$30*(1-$C$12)*Fuel_Specs!$B$16+$C$12*Fuel_Specs!$B$32))+(Fuel_Specs!$E$32/Fuel_Specs!$B$32*L60*Fuel_Specs!$F$32*$C$12*Fuel_Specs!$B$32/((1-$C$30)*(1-$C$12)*Fuel_Specs!$B$15+$C$30*(1-$C$12)*Fuel_Specs!$B$16+$C$12*Fuel_Specs!$B$32))-((L66+L67)*Fuel_Specs!$B$108+L68*Fuel_Specs!$B$109+L77*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":344.10924627360271},{"$f":"((Fuel_Specs!$E$16/Fuel_Specs!$B$16*M60*Fuel_Specs!$F$16*$C$29*(1-$C$9)*Fuel_Specs!$B$16/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B$15+$C$29*(1-$C$9)*Fuel_Specs!$B$16+$C$9*Fuel_Specs!$B$31))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*M60*Fuel_Specs!$F$15*(1-$C$29)*(1-$C$9)*Fuel_Specs!$B$15/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B$15+$C$29*(1-$C$9)*Fuel_Specs!$B$16+$C$9*Fuel_Specs!$B$31))+(Fuel_Specs!$E$31/Fuel_Specs!$B$31*M60*Fuel_Specs!$F$31*$C$9*Fuel_Specs!$B$31/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B$15+$C$29*(1-$C$9)*Fuel_Specs!$B$16+$C$9*Fuel_Specs!$B$31))-((M66+M67)*Fuel_Specs!$B$108+M68*Fuel_Specs!$B$109+M77*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":331.789985759606},0,0,{"$f":"((Fuel_Specs!$E$16/Fuel_Specs!$B$16*P60*Fuel_Specs!$F$16*$C$33*(1-$C$16)*Fuel_Specs!$B$16/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B$15+$C$33*(1-$C$16)*Fuel_Specs!$B$16+$C$16*Fuel_Specs!$B44))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*P60*Fuel_Specs!$F$15*(1-$C$33)*(1-$C$16)*Fuel_Specs!$B$15/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B$15+$C$33*(1-$C$16)*Fuel_Specs!$B$16+$C$16*Fuel_Specs!$B44))+(Fuel_Specs!$E44/Fuel_Specs!$B44*P60*Fuel_Specs!$F44*$C$16*Fuel_Specs!$B44/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B$15+$C$33*(1-$C$16)*Fuel_Specs!$B$16+$C$16*Fuel_Specs!$B44))-((P66+P67)*Fuel_Specs!$B$108+P68*Fuel_Specs!$B$109+P77*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":354.32849887816485},{"$f":"((Fuel_Specs!$E$16/Fuel_Specs!$B$16*Q60*Fuel_Specs!$F$16*$C$33*(1-$C$16)*Fuel_Specs!$B$16/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B$15+$C$33*(1-$C$16)*Fuel_Specs!$B$16+$C$16*Fuel_Specs!$B45))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*Q60*Fuel_Specs!$F$15*(1-$C$33)*(1-$C$16)*Fuel_Specs!$B$15/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B$15+$C$33*(1-$C$16)*Fuel_Specs!$B$16+$C$16*Fuel_Specs!$B45))+(Fuel_Specs!$E45/Fuel_Specs!$B45*Q60*Fuel_Specs!$F45*$C$16*Fuel_Specs!$B45/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B$15+$C$33*(1-$C$16)*Fuel_Specs!$B$16+$C$16*Fuel_Specs!$B45))-((Q66+Q67)*Fuel_Specs!$B$108+Q68*Fuel_Specs!$B$109+Q77*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":342.76719600012439},{"$f":"((Inputs!$E$1398*Fuel_Specs!$E$16*Fuel_Specs!$F$16+(1-Inputs!$E$1398)*Fuel_Specs!$E$15*Fuel_Specs!$F$15)/R59-((R66+R67)*Fuel_Specs!$B$108+R68*Fuel_Specs!$B$109+R77*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":344.2895758892447},{"$f":"((Fuel_Specs!$E$16/Fuel_Specs!$B$16*S60*Fuel_Specs!$F$16*$C$31*(1-$C$10)*Fuel_Specs!$B$16/((1-$C$31)*(1-$C$10)*Fuel_Specs!$B$15+$C$31*(1-$C$10)*Fuel_Specs!$B$16+$C$10*Fuel_Specs!$B$31))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*S60*Fuel_Specs!$F$15*(1-$C$31)*(1-$C$10)*Fuel_Specs!$B$15/((1-$C$31)*(1-$C$10)*Fuel_Specs!$B$15+$C$31*(1-$C$10)*Fuel_Specs!$B$16+$C$10*Fuel_Specs!$B$31))+(Fuel_Specs!$E$31/Fuel_Specs!$B$31*S60*Fuel_Specs!$F$31*$C$10*Fuel_Specs!$B$31/((1-$C$31)*(1-$C$10)*Fuel_Specs!$B$15+$C$31*(1-$C$10)*Fuel_Specs!$B$16+$C$10*Fuel_Specs!$B$31))-((S66+S67)*Fuel_Specs!$B$108+S68*Fuel_Specs!$B$109+S77*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":343.33541171802199},{"$f":"((Fuel_Specs!$E$16/Fuel_Specs!$B$16*T60*Fuel_Specs!$F$16*$C$32*(1-$C$11)*Fuel_Specs!$B$16/((1-$C$32)*(1-$C$11)*Fuel_Specs!$B$15+$C$32*(1-$C$11)*Fuel_Specs!$B$16+$C$11*Fuel_Specs!$B$31))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*T60*Fuel_Specs!$F$15*(1-$C$32)*(1-$C$11)*Fuel_Specs!$B$15/((1-$C$32)*(1-$C$11)*Fuel_Specs!$B$15+$C$32*(1-$C$11)*Fuel_Specs!$B$16+$C$11*Fuel_Specs!$B$31))+(Fuel_Specs!$E$31/Fuel_Specs!$B$31*T60*Fuel_Specs!$F$31*$C$11*Fuel_Specs!$B$31/((1-$C$32)*(1-$C$11)*Fuel_Specs!$B$15+$C$32*(1-$C$11)*Fuel_Specs!$B$16+$C$11*Fuel_Specs!$B$31))-((T66+T67)*Fuel_Specs!$B$108+T68*Fuel_Specs!$B$109+T77*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":342.27027051154187},{"$f":"((Inputs!$E$1398*Fuel_Specs!$E$16*Fuel_Specs!$F$16+(1-Inputs!$E$1398)*Fuel_Specs!$E$15*Fuel_Specs!$F$15)/U59-((U66+U67)*Fuel_Specs!$B$108+U68*Fuel_Specs!$B$109+U77*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":313.8298928281298},{"$f":"(Fuel_Specs!$E$17*Fuel_Specs!$F$17/V59-((V66+V67)*Fuel_Specs!$B$108+V68*Fuel_Specs!$B$109+V77*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":313.8298928281298},{"$f":"((Fuel_Specs!$E$16/Fuel_Specs!$B$16*W60*Fuel_Specs!$F$16*$C$28*(1-$C$7)*Fuel_Specs!$B$16/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B$15+$C$28*(1-$C$7)*Fuel_Specs!$B$16+$C$7*Fuel_Specs!$B$31))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*W60*Fuel_Specs!$F$15*(1-$C$28)*(1-$C$7)*Fuel_Specs!$B$15/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B$15+$C$28*(1-$C$7)*Fuel_Specs!$B$16+$C$7*Fuel_Specs!$B$31))+(Fuel_Specs!$E$31/Fuel_Specs!$B$31*W60*Fuel_Specs!$F$31*$C$7*Fuel_Specs!$B$31/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B$15+$C$28*(1-$C$7)*Fuel_Specs!$B$16+$C$7*Fuel_Specs!$B$31))-((W66+W67)*Fuel_Specs!$B$108+W68*Fuel_Specs!$B$109+W77*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":313.82989282812974},{"$f":"((Fuel_Specs!$E$16/Fuel_Specs!$B$16*X60*Fuel_Specs!$F$16*$C$27*(1-$C$6)*Fuel_Specs!$B$16/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B$15+$C$27*(1-$C$6)*Fuel_Specs!$B$16+$C$6*Fuel_Specs!$B$30))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*X60*Fuel_Specs!$F$15*(1-$C$27)*(1-$C$6)*Fuel_Specs!$B$15/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B$15+$C$27*(1-$C$6)*Fuel_Specs!$B$16+$C$6*Fuel_Specs!$B$30))+(Fuel_Specs!$E$30/Fuel_Specs!$B$30*X60*Fuel_Specs!$F$30*$C$6*Fuel_Specs!$B$30/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B$15+$C$27*(1-$C$6)*Fuel_Specs!$B$16+$C$6*Fuel_Specs!$B$30))-((X66+X67)*Fuel_Specs!$B$108+X68*Fuel_Specs!$B$109+X77*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":298.61364674519263},{"$f":"((Fuel_Specs!$E$16/Fuel_Specs!$B$16*Y60*Fuel_Specs!$F$16*$C$29*(1-$C$9)*Fuel_Specs!$B$16/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B$15+$C$29*(1-$C$9)*Fuel_Specs!$B$16+$C$9*Fuel_Specs!$B$31))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*Y60*Fuel_Specs!$F$15*(1-$C$29)*(1-$C$9)*Fuel_Specs!$B$15/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B$15+$C$29*(1-$C$9)*Fuel_Specs!$B$16+$C$9*Fuel_Specs!$B$31))+(Fuel_Specs!$E$31/Fuel_Specs!$B$31*Y60*Fuel_Specs!$F$31*$C$9*Fuel_Specs!$B$31/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B$15+$C$29*(1-$C$9)*Fuel_Specs!$B$16+$C$9*Fuel_Specs!$B$31))-((Y66+Y67)*Fuel_Specs!$B$108+Y68*Fuel_Specs!$B$109+Y77*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":308.29515950973109},{"$f":"(Z60/(Inputs!$E$97*Fuel_Specs!$B23+(1-Inputs!$E$97)*Fuel_Specs!$B20)*(Inputs!$E$97*Fuel_Specs!$E23*Fuel_Specs!$F23+(1-Inputs!$E$97)*Fuel_Specs!$E20*Fuel_Specs!$F20)-((Z66+Z67)*Fuel_Specs!$B$108+Z68*Fuel_Specs!$B$109+Z77*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":310.49568650187825},{"$f":"(Fuel_Specs!$E$37/Fuel_Specs!$B$37*AA60*Fuel_Specs!$F$37-((AA66+AA67)*Fuel_Specs!$B$108+AA68*Fuel_Specs!$B$109+AA77*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":273.93870089407255},{"$f":"((Fuel_Specs!$E$23/Fuel_Specs!$B$23*AB60*Fuel_Specs!$F$23*$C$34*(1-$C$13)*Fuel_Specs!$B$23/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B$20+$C$34*(1-$C$13)*Fuel_Specs!$B$23+$C$13*Fuel_Specs!$B$40))+(Fuel_Specs!$E$20/Fuel_Specs!$B$20*AB60*Fuel_Specs!$F$20*(1-$C$34)*(1-$C$13)*Fuel_Specs!$B$20/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B$20+$C$34*(1-$C$13)*Fuel_Specs!$B$23+$C$13*Fuel_Specs!$B$40))+(Fuel_Specs!$E$40/Fuel_Specs!$B$40*AB60*Fuel_Specs!$F$40*$C$13*Fuel_Specs!$B$40/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B$20+$C$34*(1-$C$13)*Fuel_Specs!$B$23+$C$13*Fuel_Specs!$B$40))-((AB66+AB67)*Fuel_Specs!$B$108+AB68*Fuel_Specs!$B$109+AB77*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":299.44494065058944},{"$f":"((Fuel_Specs!$E$23/Fuel_Specs!$B$23*AC60*Fuel_Specs!$F$23*$C$35*(1-$C$14)*Fuel_Specs!$B$23/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B$20+$C$35*(1-$C$14)*Fuel_Specs!$B$23+$C$14*Fuel_Specs!$B39))+(Fuel_Specs!$E$20/Fuel_Specs!$B$20*AC60*Fuel_Specs!$F$20*(1-$C$35)*(1-$C$14)*Fuel_Specs!$B$20/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B$20+$C$35*(1-$C$14)*Fuel_Specs!$B$23+$C$14*Fuel_Specs!$B39))+(Fuel_Specs!$E39/Fuel_Specs!$B39*AC60*Fuel_Specs!$F39*$C$14*Fuel_Specs!$B39/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B$20+$C$35*(1-$C$14)*Fuel_Specs!$B$23+$C$14*Fuel_Specs!$B39))-((AC66+AC67)*Fuel_Specs!$B$108+AC68*Fuel_Specs!$B$109+AC77*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":311.20653125653826},{"$f":"((Fuel_Specs!$E$23/Fuel_Specs!$B$23*AD60*Fuel_Specs!$F$23*$C$36*(1-$C$15)*Fuel_Specs!$B$23/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B$20+$C$36*(1-$C$15)*Fuel_Specs!$B$23+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))))+(Fuel_Specs!$E$20/Fuel_Specs!$B$20*AD60*Fuel_Specs!$F$20*(1-$C$36)*(1-$C$15)*Fuel_Specs!$B$20/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B$20+$C$36*(1-$C$15)*Fuel_Specs!$B$23+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))))+(IF(Inputs!$E$628=1,Fuel_Specs!$E$41,IF(Inputs!$E$628=3,Fuel_Specs!$E$43,Fuel_Specs!$E$42))/IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))*AD60*IF(Inputs!$E$628=1,Fuel_Specs!$F41,Fuel_Specs!$F42)*$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B$20+$C$36*(1-$C$15)*Fuel_Specs!$B$23+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))))-((AD66+AD67)*Fuel_Specs!$B$108+AD68*Fuel_Specs!$B$109+AD77*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":300.69680581605894},{"$f":"((((1-$C$37)*(1-$C$17-$C$18)*Fuel_Specs!$E$20+$C$37*(1-$C$17-$C$18)*Fuel_Specs!$E$23+$C$17*Fuel_Specs!$E$31+$C$18*Fuel_Specs!$E$34)/((1-$C$37)*(1-$C$17-$C$18)*Fuel_Specs!$B$20+$C$37*(1-$C$17-$C$18)*Fuel_Specs!$B$23+$C$17*Fuel_Specs!$B$31+$C$18*Fuel_Specs!$B$34)*((1-$C$37)*(1-$C$17-$C$18)*Fuel_Specs!$F$20+$C$37*(1-$C$17-$C$18)*Fuel_Specs!$F$23+$C$17*Fuel_Specs!$F$31+$C$18*Fuel_Specs!$F$34)*AE60)-AE77*Fuel_Specs!$B$110)/Fuel_Specs!$B$111","v":314.03103678566833},{"$f":"((Inputs!$E$1398*Fuel_Specs!$E$16*Fuel_Specs!$F$16+(1-Inputs!$E$1398)*Fuel_Specs!$E$15*Fuel_Specs!$F$15)/AF59-((AF66+AF67)*Fuel_Specs!$B$108+AF68*Fuel_Specs!$B$109+AF77*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":257.06667085923817},{"$f":"(Fuel_Specs!$E$17*Fuel_Specs!$F$17/AG59-((AG66+AG67)*Fuel_Specs!$B$108+AG68*Fuel_Specs!$B$109+AG77*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":257.06667085923817},{"$f":"((Fuel_Specs!$E$16/Fuel_Specs!$B$16*AH60*Fuel_Specs!$F$16*$C$33*(1-$C$16)*Fuel_Specs!$B$16/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B$15+$C$33*(1-$C$16)*Fuel_Specs!$B$16+$C$16*Fuel_Specs!$B44))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*AH60*Fuel_Specs!$F$15*(1-$C$33)*(1-$C$16)*Fuel_Specs!$B$15/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B$15+$C$33*(1-$C$16)*Fuel_Specs!$B$16+$C$16*Fuel_Specs!$B44))+(Fuel_Specs!$E44/Fuel_Specs!$B44*AH60*Fuel_Specs!$F44*$C$16*Fuel_Specs!$B44/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B$15+$C$33*(1-$C$16)*Fuel_Specs!$B$16+$C$16*Fuel_Specs!$B44))-((AH66+AH67)*Fuel_Specs!$B$108+AH68*Fuel_Specs!$B$109+AH77*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":251.72710316550891},{"$f":"((Fuel_Specs!$E$16/Fuel_Specs!$B$16*AI60*Fuel_Specs!$F$16*$C$28*(1-$C$7)*Fuel_Specs!$B$16/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B$15+$C$28*(1-$C$7)*Fuel_Specs!$B$16+$C$7*Fuel_Specs!$B$31))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*AI60*Fuel_Specs!$F$15*(1-$C$28)*(1-$C$7)*Fuel_Specs!$B$15/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B$15+$C$28*(1-$C$7)*Fuel_Specs!$B$16+$C$7*Fuel_Specs!$B$31))+(Fuel_Specs!$E$31/Fuel_Specs!$B$31*AI60*Fuel_Specs!$F$31*$C$7*Fuel_Specs!$B$31/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B$15+$C$28*(1-$C$7)*Fuel_Specs!$B$16+$C$7*Fuel_Specs!$B$31))-((AI66+AI67)*Fuel_Specs!$B$108+AI68*Fuel_Specs!$B$109+AI77*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":257.06667085923817},{"$f":"(Fuel_Specs!$E$59/Fuel_Specs!$B$59*AJ60*Fuel_Specs!$F$59-((AJ66+AJ67)*Fuel_Specs!$B$108+AJ68*Fuel_Specs!$B$109+AJ77*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":197.79529515634127},{"$f":"(Fuel_Specs!$E$36/Fuel_Specs!$B$36*AK60*Fuel_Specs!$F$36-((AK66+AK67)*Fuel_Specs!$B$108+AK68*Fuel_Specs!$B$109+AK77*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":198.64021513672571},{"$f":"(Fuel_Specs!$E$35/Fuel_Specs!$B$35*AL60*Fuel_Specs!$F$35-((AL66+AL67)*Fuel_Specs!$B$108+AL68*Fuel_Specs!$B$109+AL77*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":227.50751842170698},{"$f":"((Fuel_Specs!$E$16/Fuel_Specs!$B$16*AM60*Fuel_Specs!$F$16*$C$27*(1-$C$6)*Fuel_Specs!$B$16/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B$15+$C$27*(1-$C$6)*Fuel_Specs!$B$16+$C$6*Fuel_Specs!$B$30))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*AM60*Fuel_Specs!$F$15*(1-$C$27)*(1-$C$6)*Fuel_Specs!$B$15/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B$15+$C$27*(1-$C$6)*Fuel_Specs!$B$16+$C$6*Fuel_Specs!$B$30))+(Fuel_Specs!$E$30/Fuel_Specs!$B$30*AM60*Fuel_Specs!$F$30*$C$6*Fuel_Specs!$B$30/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B$15+$C$27*(1-$C$6)*Fuel_Specs!$B$16+$C$6*Fuel_Specs!$B$30))-((AM66+AM67)*Fuel_Specs!$B$108+AM68*Fuel_Specs!$B$109+AM77*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":244.57629688597396},{"$f":"((Fuel_Specs!$E$16/Fuel_Specs!$B$16*AN60*Fuel_Specs!$F$16*$C$29*(1-$C$9)*Fuel_Specs!$B$16/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B$15+$C$29*(1-$C$9)*Fuel_Specs!$B$16+$C$9*Fuel_Specs!$B$31))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*AN60*Fuel_Specs!$F$15*(1-$C$29)*(1-$C$9)*Fuel_Specs!$B$15/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B$15+$C$29*(1-$C$9)*Fuel_Specs!$B$16+$C$9*Fuel_Specs!$B$31))+(Fuel_Specs!$E$31/Fuel_Specs!$B$31*AN60*Fuel_Specs!$F$31*$C$9*Fuel_Specs!$B$31/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B$15+$C$29*(1-$C$9)*Fuel_Specs!$B$16+$C$9*Fuel_Specs!$B$31))-((AN66+AN67)*Fuel_Specs!$B$108+AN68*Fuel_Specs!$B$109+AN77*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":252.52896808541627},0,0,14.480925122060061,0,{"$f":"((Inputs!$E$1398*Fuel_Specs!$E$16*Fuel_Specs!$F$16+(1-Inputs!$E$1398)*Fuel_Specs!$E$15*Fuel_Specs!$F$15)/AS59-((AS66+AS67)*Fuel_Specs!$B$108+AS68*Fuel_Specs!$B$109+AS77*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":14.480925122060061},{"$f":"((Inputs!$E$1398*Fuel_Specs!$E$16*Fuel_Specs!$F$16+(1-Inputs!$E$1398)*Fuel_Specs!$E$15*Fuel_Specs!$F$15)/AT59-((AT66+AT67)*Fuel_Specs!$B$108+AT68*Fuel_Specs!$B$109+AT77*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":325.361608585493},14.480925122060061,0,{"$f":"(Fuel_Specs!$E$17*Fuel_Specs!$F$17/AW59-((AW66+AW67)*Fuel_Specs!$B$108+AW68*Fuel_Specs!$B$109+AW77*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":14.480925122060061},{"$f":"(Fuel_Specs!$E$17*Fuel_Specs!$F$17/AX59-((AX66+AX67)*Fuel_Specs!$B$108+AX68*Fuel_Specs!$B$109+AX77*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":325.361608585493},14.182016212696363,0,{"$f":"((Fuel_Specs!$E$16/Fuel_Specs!$B$16*BA60*Fuel_Specs!$F$16*$C$33*(1-$C$16)*Fuel_Specs!$B$16/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B$15+$C$33*(1-$C$16)*Fuel_Specs!$B$16+$C$16*Fuel_Specs!$B44))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*BA60*Fuel_Specs!$F$15*(1-$C$33)*(1-$C$16)*Fuel_Specs!$B$15/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B$15+$C$33*(1-$C$16)*Fuel_Specs!$B$16+$C$16*Fuel_Specs!$B44))+(Fuel_Specs!$E44/Fuel_Specs!$B44*BA60*Fuel_Specs!$F44*$C$16*Fuel_Specs!$B44/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B$15+$C$33*(1-$C$16)*Fuel_Specs!$B$16+$C$16*Fuel_Specs!$B44))-((BA66+BA67)*Fuel_Specs!$B$108+BA68*Fuel_Specs!$B$109+BA77*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":14.182016212696363},{"$f":"((Fuel_Specs!$E$16/Fuel_Specs!$B$16*BB60*Fuel_Specs!$F$16*$C$33*(1-$C$16)*Fuel_Specs!$B$16/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B$15+$C$33*(1-$C$16)*Fuel_Specs!$B$16+$C$16*Fuel_Specs!$B44))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*BB60*Fuel_Specs!$F$15*(1-$C$33)*(1-$C$16)*Fuel_Specs!$B$15/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B$15+$C$33*(1-$C$16)*Fuel_Specs!$B$16+$C$16*Fuel_Specs!$B44))+(Fuel_Specs!$E44/Fuel_Specs!$B44*BB60*Fuel_Specs!$F44*$C$16*Fuel_Specs!$B44/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B$15+$C$33*(1-$C$16)*Fuel_Specs!$B$16+$C$16*Fuel_Specs!$B44))-((BB66+BB67)*Fuel_Specs!$B$108+BB68*Fuel_Specs!$B$109+BB77*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":318.63397486059819},14.480925122060064,0,{"$f":"((Fuel_Specs!$E$16/Fuel_Specs!$B$16*BE60*Fuel_Specs!$F$16*$C$28*(1-$C$7)*Fuel_Specs!$B$16/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B$15+$C$28*(1-$C$7)*Fuel_Specs!$B$16+$C$7*Fuel_Specs!$B$31))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*BE60*Fuel_Specs!$F$15*(1-$C$28)*(1-$C$7)*Fuel_Specs!$B$15/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B$15+$C$28*(1-$C$7)*Fuel_Specs!$B$16+$C$7*Fuel_Specs!$B$31))+(Fuel_Specs!$E$31/Fuel_Specs!$B$31*BE60*Fuel_Specs!$F$31*$C$7*Fuel_Specs!$B$31/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B$15+$C$28*(1-$C$7)*Fuel_Specs!$B$16+$C$7*Fuel_Specs!$B$31))-((BE66+BE67)*Fuel_Specs!$B$108+BE68*Fuel_Specs!$B$109+BE77*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":14.480925122060064},{"$f":"((Fuel_Specs!$E$16/Fuel_Specs!$B$16*BF60*Fuel_Specs!$F$16*$C$28*(1-$C$7)*Fuel_Specs!$B$16/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B$15+$C$28*(1-$C$7)*Fuel_Specs!$B$16+$C$7*Fuel_Specs!$B$31))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*BF60*Fuel_Specs!$F$15*(1-$C$28)*(1-$C$7)*Fuel_Specs!$B$15/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B$15+$C$28*(1-$C$7)*Fuel_Specs!$B$16+$C$7*Fuel_Specs!$B$31))+(Fuel_Specs!$E$31/Fuel_Specs!$B$31*BF60*Fuel_Specs!$F$31*$C$7*Fuel_Specs!$B$31/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B$15+$C$28*(1-$C$7)*Fuel_Specs!$B$16+$C$7*Fuel_Specs!$B$31))-((BF66+BF67)*Fuel_Specs!$B$108+BF68*Fuel_Specs!$B$109+BF77*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":325.361608585493},11.163360005458026,0,{"$f":"(Fuel_Specs!$E$59/Fuel_Specs!$B$59*BI60*Fuel_Specs!$F$59-((BI66+BI67)*Fuel_Specs!$B$108+BI68*Fuel_Specs!$B$109+BI77*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":11.163360005458026},{"$f":"(Fuel_Specs!$E$59/Fuel_Specs!$B$59*BJ60*Fuel_Specs!$F$59-((BJ66+BJ67)*Fuel_Specs!$B$108+BJ68*Fuel_Specs!$B$109+BJ77*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":250.68937543073085},11.210658611697797,0,{"$f":"(Fuel_Specs!$E$36/Fuel_Specs!$B$36*BM60*Fuel_Specs!$F$36-((BM66+BM67)*Fuel_Specs!$B$108+BM68*Fuel_Specs!$B$109+BM77*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":11.210658611697797},{"$f":"(Fuel_Specs!$E$36/Fuel_Specs!$B$36*BN60*Fuel_Specs!$F$36-((BN66+BN67)*Fuel_Specs!$B$108+BN68*Fuel_Specs!$B$109+BN77*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":251.75393954545262},12.825167033515049,0,{"$f":"(Fuel_Specs!$E$35/Fuel_Specs!$B$35*BQ60*Fuel_Specs!$F$35-((BQ66+BQ67)*Fuel_Specs!$B$108+BQ68*Fuel_Specs!$B$109+BQ77*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":12.825167033515049},{"$f":"(Fuel_Specs!$E$35/Fuel_Specs!$B$35*BR60*Fuel_Specs!$F$35-((BR66+BR67)*Fuel_Specs!$B$108+BR68*Fuel_Specs!$B$109+BR77*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":288.10144470335644},14.778142433614676,0,{"$f":"((Fuel_Specs!$E$16/Fuel_Specs!$B$16*BU60*Fuel_Specs!$F$16*$C$27*(1-$C$6)*Fuel_Specs!$B$16/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B$15+$C$27*(1-$C$6)*Fuel_Specs!$B$16+$C$6*Fuel_Specs!$B$30))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*BU60*Fuel_Specs!$F$15*(1-$C$27)*(1-$C$6)*Fuel_Specs!$B$15/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B$15+$C$27*(1-$C$6)*Fuel_Specs!$B$16+$C$6*Fuel_Specs!$B$30))+(Fuel_Specs!$E$30/Fuel_Specs!$B$30*BU60*Fuel_Specs!$F$30*$C$6*Fuel_Specs!$B$30/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B$15+$C$27*(1-$C$6)*Fuel_Specs!$B$16+$C$6*Fuel_Specs!$B$30))-((BU66+BU67)*Fuel_Specs!$B$108+BU68*Fuel_Specs!$B$109+BU77*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":14.778142433614676},{"$f":"((Fuel_Specs!$E$16/Fuel_Specs!$B$16*BV60*Fuel_Specs!$F$16*$C$27*(1-$C$6)*Fuel_Specs!$B$16/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B$15+$C$27*(1-$C$6)*Fuel_Specs!$B$16+$C$6*Fuel_Specs!$B$30))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*BV60*Fuel_Specs!$F$15*(1-$C$27)*(1-$C$6)*Fuel_Specs!$B$15/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B$15+$C$27*(1-$C$6)*Fuel_Specs!$B$16+$C$6*Fuel_Specs!$B$30))+(Fuel_Specs!$E$30/Fuel_Specs!$B$30*BV60*Fuel_Specs!$F$30*$C$6*Fuel_Specs!$B$30/((1-$C$27)*(1-$C$6)*Fuel_Specs!$B$15+$C$27*(1-$C$6)*Fuel_Specs!$B$16+$C$6*Fuel_Specs!$B$30))-((BV66+BV67)*Fuel_Specs!$B$108+BV68*Fuel_Specs!$B$109+BV77*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":330.82791081019531},15.255547379399353,0,{"$f":"((Fuel_Specs!$E$16/Fuel_Specs!$B$16*BY60*Fuel_Specs!$F$16*$C$29*(1-$C$9)*Fuel_Specs!$B$16/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B$15+$C$29*(1-$C$9)*Fuel_Specs!$B$16+$C$9*Fuel_Specs!$B$31))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*BY60*Fuel_Specs!$F$15*(1-$C$29)*(1-$C$9)*Fuel_Specs!$B$15/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B$15+$C$29*(1-$C$9)*Fuel_Specs!$B$16+$C$9*Fuel_Specs!$B$31))+(Fuel_Specs!$E$31/Fuel_Specs!$B$31*BY60*Fuel_Specs!$F$31*$C$9*Fuel_Specs!$B$31/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B$15+$C$29*(1-$C$9)*Fuel_Specs!$B$16+$C$9*Fuel_Specs!$B$31))-((BY66+BY67)*Fuel_Specs!$B$108+BY68*Fuel_Specs!$B$109+BY77*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":15.255547379399353},{"$f":"((Fuel_Specs!$E$16/Fuel_Specs!$B$16*BZ60*Fuel_Specs!$F$16*$C$29*(1-$C$9)*Fuel_Specs!$B$16/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B$15+$C$29*(1-$C$9)*Fuel_Specs!$B$16+$C$9*Fuel_Specs!$B$31))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*BZ60*Fuel_Specs!$F$15*(1-$C$29)*(1-$C$9)*Fuel_Specs!$B$15/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B$15+$C$29*(1-$C$9)*Fuel_Specs!$B$16+$C$9*Fuel_Specs!$B$31))+(Fuel_Specs!$E$31/Fuel_Specs!$B$31*BZ60*Fuel_Specs!$F$31*$C$9*Fuel_Specs!$B$31/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B$15+$C$29*(1-$C$9)*Fuel_Specs!$B$16+$C$9*Fuel_Specs!$B$31))-((BZ66+BZ67)*Fuel_Specs!$B$108+BZ68*Fuel_Specs!$B$109+BZ77*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":341.52237737981494},0,0,0,0,0,{"$f":"(CF60/(Inputs!$E$97*Fuel_Specs!$B23+(1-Inputs!$E$97)*Fuel_Specs!$B20)*(Inputs!$E$97*Fuel_Specs!$E23*Fuel_Specs!$F23+(1-Inputs!$E$97)*Fuel_Specs!$E20*Fuel_Specs!$F20)-((CF66+CF67)*Fuel_Specs!$B$108+CF68*Fuel_Specs!$B$109+CF77*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":231.66827240263632},{"$f":"(Fuel_Specs!$E$37/Fuel_Specs!$B$37*CG60*Fuel_Specs!$F$37-((CG66+CG67)*Fuel_Specs!$B$108+CG68*Fuel_Specs!$B$109+CG77*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":204.2354311910278},{"$f":"((Fuel_Specs!$E$23/Fuel_Specs!$B$23*CH60*Fuel_Specs!$F$23*$C$34*(1-$C$13)*Fuel_Specs!$B$23/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B$20+$C$34*(1-$C$13)*Fuel_Specs!$B$23+$C$13*Fuel_Specs!$B$40))+(Fuel_Specs!$E$20/Fuel_Specs!$B$20*CH60*Fuel_Specs!$F$20*(1-$C$34)*(1-$C$13)*Fuel_Specs!$B$20/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B$20+$C$34*(1-$C$13)*Fuel_Specs!$B$23+$C$13*Fuel_Specs!$B$40))+(Fuel_Specs!$E$40/Fuel_Specs!$B$40*CH60*Fuel_Specs!$F$40*$C$13*Fuel_Specs!$B$40/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B$20+$C$34*(1-$C$13)*Fuel_Specs!$B$23+$C$13*Fuel_Specs!$B$40))-((CH66+CH67)*Fuel_Specs!$B$108+CH68*Fuel_Specs!$B$109+CH77*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":223.36450892355353},{"$f":"((Fuel_Specs!$E$23/Fuel_Specs!$B$23*CI60*Fuel_Specs!$F$23*$C$35*(1-$C$14)*Fuel_Specs!$B$23/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B$20+$C$35*(1-$C$14)*Fuel_Specs!$B$23+$C$14*Fuel_Specs!$B39))+(Fuel_Specs!$E$20/Fuel_Specs!$B$20*CI60*Fuel_Specs!$F$20*(1-$C$35)*(1-$C$14)*Fuel_Specs!$B$20/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B$20+$C$35*(1-$C$14)*Fuel_Specs!$B$23+$C$14*Fuel_Specs!$B39))+(Fuel_Specs!$E39/Fuel_Specs!$B39*CI60*Fuel_Specs!$F39*$C$14*Fuel_Specs!$B39/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B$20+$C$35*(1-$C$14)*Fuel_Specs!$B$23+$C$14*Fuel_Specs!$B39))-((CI66+CI67)*Fuel_Specs!$B$108+CI68*Fuel_Specs!$B$109+CI77*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":232.18570187801515},{"$f":"((Fuel_Specs!$E$23/Fuel_Specs!$B$23*CJ60*Fuel_Specs!$F$23*$C$36*(1-$C$15)*Fuel_Specs!$B$23/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B$20+$C$36*(1-$C$15)*Fuel_Specs!$B$23+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42)))+(Fuel_Specs!$E$20/Fuel_Specs!$B$20*CJ60*Fuel_Specs!$F$20*(1-$C$36)*(1-$C$15)*Fuel_Specs!$B$20/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B$20+$C$36*(1-$C$15)*Fuel_Specs!$B$23+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42)))+(IF(Inputs!$E$628=1,Fuel_Specs!$E$41,Fuel_Specs!$E$42)/IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42)*CJ60*IF(Inputs!$E$628=1,Fuel_Specs!$F$41,Fuel_Specs!$F$42)*$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42)/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B$20+$C$36*(1-$C$15)*Fuel_Specs!$B$23+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42)))-((CJ66+CJ67)*Fuel_Specs!$B$108+CJ68*Fuel_Specs!$B$109+CJ77*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":224.30340779765561},{"$f":"((((1-$C$37)*(1-$C$17-$C$18)*Fuel_Specs!$E$20+$C$37*(1-$C$17-$C$18)*Fuel_Specs!$E$23+$C$17*Fuel_Specs!$E$31+$C$18*Fuel_Specs!$E$34)/((1-$C$37)*(1-$C$17-$C$18)*Fuel_Specs!$B$20+$C$37*(1-$C$17-$C$18)*Fuel_Specs!$B$23+$C$17*Fuel_Specs!$B$31+$C$18*Fuel_Specs!$B$34)*((1-$C$37)*(1-$C$17-$C$18)*Fuel_Specs!$F$20+$C$37*(1-$C$17-$C$18)*Fuel_Specs!$F$23+$C$17*Fuel_Specs!$F$31+$C$18*Fuel_Specs!$F$34)*CK60)-CK77*Fuel_Specs!$B$110)/Fuel_Specs!$B$111","v":235.52267550438933},13.645499677985642,0,{"$f":"(CN60/(Inputs!$E$97*Fuel_Specs!$B23+(1-Inputs!$E$97)*Fuel_Specs!$B20)*(Inputs!$E$97*Fuel_Specs!$E23*Fuel_Specs!$F23+(1-Inputs!$E$97)*Fuel_Specs!$E20*Fuel_Specs!$F20)-((CN66+CN67)*Fuel_Specs!$B$108+CN68*Fuel_Specs!$B$109+CN77*Fuel_Specs!$B$110))/Fuel_Specs!$B$111+(CN66+CN67)*Fuel_Specs!B108/Fuel_Specs!B111+CN68*Fuel_Specs!B109/Fuel_Specs!B111","v":13.645499677985642},{"$f":"(CO60/(Inputs!$E$97*Fuel_Specs!$B23+(1-Inputs!$E$97)*Fuel_Specs!$B20)*(Inputs!$E$97*Fuel_Specs!$E23*Fuel_Specs!$F23+(1-Inputs!$E$97)*Fuel_Specs!$E20*Fuel_Specs!$F20)-((CO66+CO67)*Fuel_Specs!$B$108+CO68*Fuel_Specs!$B$109+CO77*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":324.21645156988478},11.876155976159941,0,{"$f":"(Fuel_Specs!$E$37/Fuel_Specs!$B$37*CR60*Fuel_Specs!$F$37-((CR66+CR67)*Fuel_Specs!$B$108+CR68*Fuel_Specs!$B$109+CR77*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":11.876155976159941},{"$f":"(Fuel_Specs!$E$37/Fuel_Specs!$B$37*CS60*Fuel_Specs!$F$37-((CS66+CS67)*Fuel_Specs!$B$108+CS68*Fuel_Specs!$B$109+CS77*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":286.07077031970476},12.977745904706111,0,{"$f":"((Fuel_Specs!$E$23/Fuel_Specs!$B$23*CV60*Fuel_Specs!$F$23*$C$34*(1-$C$13)*Fuel_Specs!$B$23/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B$20+$C$34*(1-$C$13)*Fuel_Specs!$B$23+$C$13*Fuel_Specs!$B$40))+(Fuel_Specs!$E$20/Fuel_Specs!$B$20*CV60*Fuel_Specs!$F$20*(1-$C$34)*(1-$C$13)*Fuel_Specs!$B$20/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B$20+$C$34*(1-$C$13)*Fuel_Specs!$B$23+$C$13*Fuel_Specs!$B$40))+(Fuel_Specs!$E$40/Fuel_Specs!$B$40*CV60*Fuel_Specs!$F$40*$C$13*Fuel_Specs!$B$40/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B$20+$C$34*(1-$C$13)*Fuel_Specs!$B$23+$C$13*Fuel_Specs!$B$40))-((CV66+CV67)*Fuel_Specs!$B$108+CV68*Fuel_Specs!$B$109+CV77*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":12.977745904706111},{"$f":"((Fuel_Specs!$E$23/Fuel_Specs!$B$23*CW60*Fuel_Specs!$F$23*$C$34*(1-$C$13)*Fuel_Specs!$B$23/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B$20+$C$34*(1-$C$13)*Fuel_Specs!$B$23+$C$13*Fuel_Specs!$B$40))+(Fuel_Specs!$E$20/Fuel_Specs!$B$20*CW60*Fuel_Specs!$F$20*(1-$C$34)*(1-$C$13)*Fuel_Specs!$B$20/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B$20+$C$34*(1-$C$13)*Fuel_Specs!$B$23+$C$13*Fuel_Specs!$B$40))+(Fuel_Specs!$E$40/Fuel_Specs!$B$40*CW60*Fuel_Specs!$F$40*$C$13*Fuel_Specs!$B$40/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B$20+$C$34*(1-$C$13)*Fuel_Specs!$B$23+$C$13*Fuel_Specs!$B$40))-((CW66+CW67)*Fuel_Specs!$B$108+CW68*Fuel_Specs!$B$109+CW77*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":312.66983059258854},13.485745654955121,0,{"$f":"((Fuel_Specs!$E$23/Fuel_Specs!$B$23*CZ60*Fuel_Specs!$F$23*$C$35*(1-$C$14)*Fuel_Specs!$B$23/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B$20+$C$35*(1-$C$14)*Fuel_Specs!$B$23+$C$14*Fuel_Specs!$B39))+(Fuel_Specs!$E$20/Fuel_Specs!$B$20*CZ60*Fuel_Specs!$F$20*(1-$C$35)*(1-$C$14)*Fuel_Specs!$B$20/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B$20+$C$35*(1-$C$14)*Fuel_Specs!$B$23+$C$14*Fuel_Specs!$B39))+(Fuel_Specs!$E39/Fuel_Specs!$B39*CZ60*Fuel_Specs!$F39*$C$14*Fuel_Specs!$B39/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B$20+$C$35*(1-$C$14)*Fuel_Specs!$B$23+$C$14*Fuel_Specs!$B39))-((CZ66+CZ67)*Fuel_Specs!$B$108+CZ68*Fuel_Specs!$B$109+CZ77*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":13.485745654955121},{"$f":"((Fuel_Specs!$E$23/Fuel_Specs!$B$23*DA60*Fuel_Specs!$F$23*$C$35*(1-$C$14)*Fuel_Specs!$B$23/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B$20+$C$35*(1-$C$14)*Fuel_Specs!$B$23+$C$14*Fuel_Specs!$B39))+(Fuel_Specs!$E$20/Fuel_Specs!$B$20*DA60*Fuel_Specs!$F$20*(1-$C$35)*(1-$C$14)*Fuel_Specs!$B$20/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B$20+$C$35*(1-$C$14)*Fuel_Specs!$B$23+$C$14*Fuel_Specs!$B39))+(Fuel_Specs!$E39/Fuel_Specs!$B39*DA60*Fuel_Specs!$F39*$C$14*Fuel_Specs!$B39/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B$20+$C$35*(1-$C$14)*Fuel_Specs!$B$23+$C$14*Fuel_Specs!$B39))-((DA66+DA67)*Fuel_Specs!$B$108+DA68*Fuel_Specs!$B$109+DA77*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":324.93595207706215},13.031815733584722,0,{"$f":"((Fuel_Specs!$E$23/Fuel_Specs!$B$23*DD60*Fuel_Specs!$F$23*$C$36*(1-$C$15)*Fuel_Specs!$B$23/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B$20+$C$36*(1-$C$15)*Fuel_Specs!$B$23+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B41,Fuel_Specs!$B42)))+(Fuel_Specs!$E$20/Fuel_Specs!$B$20*DD60*Fuel_Specs!$F$20*(1-$C$36)*(1-$C$15)*Fuel_Specs!$B$20/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B$20+$C$36*(1-$C$15)*Fuel_Specs!$B$23+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B41,Fuel_Specs!$B42)))+(IF(Inputs!$E$628=1,Fuel_Specs!$E41,Fuel_Specs!$E42)/IF(Inputs!$E$628=1,Fuel_Specs!$B41,Fuel_Specs!$B42)*DD60*IF(Inputs!$E$628=1,Fuel_Specs!$F41,Fuel_Specs!$F42)*$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B41,Fuel_Specs!$B42)/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B$20+$C$36*(1-$C$15)*Fuel_Specs!$B$23+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B41,Fuel_Specs!$B42)))-((DD66+DD67)*Fuel_Specs!$B$108+DD68*Fuel_Specs!$B$109+DD77*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":13.031815733584722},{"$f":"((Fuel_Specs!$E$23/Fuel_Specs!$B$23*DE60*Fuel_Specs!$F$23*$C$36*(1-$C$15)*Fuel_Specs!$B$23/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B$20+$C$36*(1-$C$15)*Fuel_Specs!$B$23+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B41,Fuel_Specs!$B42)))+(Fuel_Specs!$E$20/Fuel_Specs!$B$20*DE60*Fuel_Specs!$F$20*(1-$C$36)*(1-$C$15)*Fuel_Specs!$B$20/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B$20+$C$36*(1-$C$15)*Fuel_Specs!$B$23+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B41,Fuel_Specs!$B42)))+(IF(Inputs!$E$628=1,Fuel_Specs!$E41,Fuel_Specs!$E42)/IF(Inputs!$E$628=1,Fuel_Specs!$B41,Fuel_Specs!$B42)*DE60*IF(Inputs!$E$628=1,Fuel_Specs!$F41,Fuel_Specs!$F42)*$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B41,Fuel_Specs!$B42)/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B$20+$C$36*(1-$C$15)*Fuel_Specs!$B$23+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B41,Fuel_Specs!$B42)))-((DE66+DE67)*Fuel_Specs!$B$108+DE68*Fuel_Specs!$B$109+DE77*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":313.97539637159656},13.56346241832663,0,{"$f":"((((1-$C$37)*(1-$C$17-$C$18)*Fuel_Specs!$E$20+$C$37*(1-$C$17-$C$18)*Fuel_Specs!$E$23+$C$17*Fuel_Specs!$E$31+$C$18*Fuel_Specs!$E$34)/((1-$C$37)*(1-$C$17-$C$18)*Fuel_Specs!$B$20+$C$37*(1-$C$17-$C$18)*Fuel_Specs!$B$23+$C$17*Fuel_Specs!$B$31+$C$18*Fuel_Specs!$B$34)*((1-$C$37)*(1-$C$17-$C$18)*Fuel_Specs!$F$20+$C$37*(1-$C$17-$C$18)*Fuel_Specs!$F$23+$C$17*Fuel_Specs!$F$31+$C$18*Fuel_Specs!$F$34)*DH60)-DH77*Fuel_Specs!$B$110)/Fuel_Specs!$B$111","v":13.56346241832663},{"$f":"((((1-$C$37)*(1-$C$17-$C$18)*Fuel_Specs!$E$20+$C$37*(1-$C$17-$C$18)*Fuel_Specs!$E$23+$C$17*Fuel_Specs!$E$31+$C$18*Fuel_Specs!$E$34)/((1-$C$37)*(1-$C$17-$C$18)*Fuel_Specs!$B$20+$C$37*(1-$C$17-$C$18)*Fuel_Specs!$B$23+$C$17*Fuel_Specs!$B$31+$C$18*Fuel_Specs!$B$34)*((1-$C$37)*(1-$C$17-$C$18)*Fuel_Specs!$F$20+$C$37*(1-$C$17-$C$18)*Fuel_Specs!$F$23+$C$17*Fuel_Specs!$F$31+$C$18*Fuel_Specs!$F$34)*DI60)-DI77*Fuel_Specs!$B$110)/Fuel_Specs!$B$111","v":327.50196731397585},0,0,0,{"$f":"(Fuel_Specs!$E$30/Fuel_Specs!$B$30*DM60*Fuel_Specs!$F$30-((DM66+DM67)*Fuel_Specs!$B$108+DM68*Fuel_Specs!$B$109+DM77*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":217.81997108668628},{"$f":"((Fuel_Specs!$E$16/Fuel_Specs!$B$16*DN60*Fuel_Specs!$F$16-((DN66+DN67)*Fuel_Specs!$B$108+DN68*Fuel_Specs!$B$109+DN77*Fuel_Specs!$B$110))/Fuel_Specs!$B$111)","v":247.15248658473232},{"$f":"((Fuel_Specs!$E$17/Fuel_Specs!$B$17*DO60*Fuel_Specs!$F$17-((DO66+DO67)*Fuel_Specs!$B$108+DO68*Fuel_Specs!$B$109+DO77*Fuel_Specs!$B$110))/Fuel_Specs!$B$111)","v":247.15248658473232},{"$f":"(Fuel_Specs!$E$23/Fuel_Specs!$B$23*DP60*Fuel_Specs!$F$23-((DP66+DP67)*Fuel_Specs!$B$108+DP68*Fuel_Specs!$B$109+DP77*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":255.0272510860635},{"$f":"(Fuel_Specs!$E$31/Fuel_Specs!$B$31*DQ60*Fuel_Specs!$F$31-((DQ66+DQ67)*Fuel_Specs!$B$108+DQ68*Fuel_Specs!$B$109+DQ77*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":241.46244569649659},{"$f":"(Fuel_Specs!$E$59/Fuel_Specs!$B$59*DR60*Fuel_Specs!$F$59-((DR66+DR67)*Fuel_Specs!$B$108+DR68*Fuel_Specs!$B$109+DR77*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":191.28852991843311},{"$f":"(Fuel_Specs!$E$36/Fuel_Specs!$B$36*DS60*Fuel_Specs!$F$36-((DS66+DS67)*Fuel_Specs!$B$108+DS68*Fuel_Specs!$B$109+DS77*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":192.08777854852644},{"$f":"(Fuel_Specs!$E$35/Fuel_Specs!$B$35*DT60*Fuel_Specs!$F$35-((DT66+DT67)*Fuel_Specs!$B$108+DT68*Fuel_Specs!$B$109+DT77*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":219.3405447866156},{"$f":"((Fuel_Specs!$E$24*Inputs!$G$165+Fuel_Specs!$E$27*Inputs!$F$165)/(Fuel_Specs!$B$24*Inputs!$G$165+Fuel_Specs!$B$27*Inputs!$F$165)*DU60*(Fuel_Specs!$F$24*Inputs!$G$165+Fuel_Specs!$F$27*Inputs!$F$165)-((DU66+DU67)*Fuel_Specs!$B$108+DU68*Fuel_Specs!$B$109+DU77*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":236.60484635639787},0,0,0,0]
["    CO2 (w/ C in VOC & CO)",{"$f":"B79+(B66+B67)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+B68*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":367.7587349610148},{"$f":"C79+(C66+C67)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+C68*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":367.7587349610148},{"$f":"D79+(D66+D67)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+D68*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":367.7587349610148},{"$f":"E79+(E66+E67)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+E68*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":312.61330317632462},{"$f":"F79+(F66+F67)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+F68*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":299.43297967334331},{"$f":"G79+(G66+G67)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+G68*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":300.67812490759405},{"$f":"H79+(H66+H67)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+H68*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":326.28513111683964},{"$f":"I79+(I66+I67)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+I68*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":351.97728496772459},{"$f":"J79+(J66+J67)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+J68*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":327.29082515381765},{"$f":"K79+(K66+K67)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+K68*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":361.33785825394051},{"$f":"L79+(L66+L67)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+L68*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":350.01544985400056},{"$f":"M79+(M66+M67)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+M68*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":337.69618934000385},{"$f":"N79+(N66+N67)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+N68*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":1.1261179540175981},{"$f":"O79+(O66+O67)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+O68*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":1.1261179540175981},{"$f":"P79+(P66+P67)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+P68*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":360.28334018979388},{"$f":"Q79+(Q66+Q67)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+Q68*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":348.72203731175341},{"$f":"R79+(R66+R67)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+R68*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":350.24441720087373},{"$f":"S79+(S66+S67)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+S68*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":349.29025302965101},{"$f":"T79+(T66+T67)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+T68*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":348.22511182317089},{"$f":"U79+(U66+U67)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+U68*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":319.78473413975883},{"$f":"V79+(V66+V67)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+V68*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":319.78473413975883},{"$f":"W79+(W66+W67)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+W68*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":319.78473413975877},{"$f":"X79+(X66+X67)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+X68*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":304.51985032559048},{"$f":"Y79+(Y66+Y67)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+Y68*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":314.20136309012895},{"$f":"Z79+(Z66+Z67)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+Z68*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":315.93042485046618},{"$f":"AA79+(AA66+AA67)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AA68*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":279.35250045517216},{"$f":"AB79+(AB66+AB67)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AB68*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":304.85874021168905},{"$f":"AC79+(AC66+AC67)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AC68*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":316.62033081763786},{"$f":"AD79+(AD66+AD67)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AD68*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":306.11060537715855},{"$f":"AE79+(AE66+AE67)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AE68*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":319.44483634676794},{"$f":"AF79+(AF66+AF67)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AF68*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":262.69505554120076},{"$f":"AG79+(AG66+AG67)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AG68*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":262.69505554120076},{"$f":"AH79+(AH66+AH67)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AH68*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":257.35548784747152},{"$f":"AI79+(AI66+AI67)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AI68*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":262.69505554120076},{"$f":"AJ79+(AJ66+AJ67)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AJ68*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":203.26155406753338},{"$f":"AK79+(AK66+AK67)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AK68*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":204.10647404791783},{"$f":"AL79+(AL66+AL67)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AL68*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":233.0710527953614},{"$f":"AM79+(AM66+AM67)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AM68*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":250.15604383670541},{"$f":"AN79+(AN66+AN67)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AN68*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":258.10871503614771},{"$f":"AO79+(AO66+AO67)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AO68*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":1.1261179540175981},{"$f":"AP79+(AP66+AP67)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AP68*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":1.1261179540175981},14.705980035981352,{"$f":"AR79+(AR66+AR67)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AR68*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"AS79+(AS66+AS67)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AS68*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":14.705980035981352},{"$f":"AT79+(AT66+AT67)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AT68*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":330.98999326745559},14.705980035981352,{"$f":"AV79+(AV66+AV67)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AV68*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"AW79+(AW66+AW67)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AW68*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":14.705980035981352},{"$f":"AX79+(AX66+AX67)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AX68*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":330.98999326745559},14.407071126617653,{"$f":"AZ79+(AZ66+AZ67)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AZ68*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"BA79+(BA66+BA67)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BA68*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":14.407071126617653},{"$f":"BB79+(BB66+BB67)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BB68*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":324.26235954256077},14.705980035981355,{"$f":"BD79+(BD66+BD67)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BD68*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"BE79+(BE66+BE67)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BE68*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":14.705980035981355},{"$f":"BF79+(BF66+BF67)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BF68*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":330.98999326745559},11.381932206585695,{"$f":"BH79+(BH66+BH67)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BH68*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"BI79+(BI66+BI67)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BI68*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":11.381932206585695},{"$f":"BJ79+(BJ66+BJ67)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BJ68*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":256.15563434192296},11.429230812825466,{"$f":"BL79+(BL66+BL67)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BL68*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"BM79+(BM66+BM67)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BM68*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":11.429230812825466},{"$f":"BN79+(BN66+BN67)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BN68*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":257.22019845664471},13.047628862318891,{"$f":"BP79+(BP66+BP67)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BP68*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"BQ79+(BQ66+BQ67)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BQ68*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":13.047628862318891},{"$f":"BR79+(BR66+BR67)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BR68*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":293.66497907701086},15.017397065683904,{"$f":"BT79+(BT66+BT67)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BT68*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"BU79+(BU66+BU67)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BU68*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":15.017397065683904},{"$f":"BV79+(BV66+BV67)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BV68*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":336.40765776092678},15.494802011468581,{"$f":"BX79+(BX66+BX67)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BX68*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"BY79+(BY66+BY67)*Fuel_Specs!$B108/Fuel_Specs!$B111+BY68*Fuel_Specs!$B109/Fuel_Specs!$B111","v":15.494802011468581},{"$f":"BZ79+(BZ66+BZ67)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BZ68*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":347.10212433054642},4.1442256427454388E-2,{"$f":"CB79+(CB66+CB67)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+CB68*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"CC79+(CC66+CC67)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+CC68*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":4.1442256427454388E-2},{"$f":"CD79+(CD66+CD67)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+CD68*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":1.1261179540175981},{"$f":"CE79+(CE66+CE67)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+CE68*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":1.1261179540175981},{"$f":"CF79+(CF66+CF67)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+CF68*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":236.9472165529877},{"$f":"CG79+(CG66+CG67)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+CG68*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":209.51437534137918},{"$f":"CH79+(CH66+CH67)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+CH68*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":228.64345307390491},{"$f":"CI79+(CI66+CI67)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+CI68*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":237.46464602836653},{"$f":"CJ79+(CJ66+CJ67)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+CJ68*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":229.58235194800699},{"$f":"CK79+(CK66+CK67)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+CK68*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":240.8016196547407},13.835051716502374,{"$f":"CM79+(CM66+CM67)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+CM68*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"CN79+(CN66+CN67)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+CN68*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":13.835051716502374},{"$f":"CO79+(CO66+CO67)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+CO68*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":329.48283244774319},12.065708014676673,{"$f":"CQ79+(CQ66+CQ67)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+CQ68*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"CR79+(CR66+CR67)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+CR68*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":12.065708014676673},{"$f":"CS79+(CS66+CS67)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+CS68*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":291.33715119756317},13.167297943222843,{"$f":"CU79+(CU66+CU67)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+CU68*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"CV79+(CV66+CV67)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+CV68*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":13.167297943222843},{"$f":"CW79+(CW66+CW67)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+CW68*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":317.93621147044695},13.675297693471853,{"$f":"CY79+(CY66+CY67)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+CY68*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"CZ79+(CZ66+CZ67)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+CZ68*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":13.675297693471853},{"$f":"DA79+(DA66+DA67)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+DA68*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":330.20233295492056},13.221367772101454,{"$f":"DC79+(DC66+DC67)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+DC68*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"DD79+(DD66+DD67)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+DD68*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":13.221367772101454},{"$f":"DE79+(DE66+DE67)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+DE68*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":319.24177724945497},13.753014456843362,{"$f":"DG79+(DG66+DG67)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+DG68*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"DH79+(DH66+DH67)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+DH68*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":13.753014456843362},{"$f":"DI79+(DI66+DI67)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+DI68*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":332.76834819183426},{"$f":"DJ79+(DJ66+DJ67)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+DJ68*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"DK79+(DK66+DK67)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+DK68*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"DL79+(DL66+DL67)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+DL68*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"DM79+(DM66+DM67)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+DM68*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":219.07578965732029},{"$f":"DN79+((DN66+DN67)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+DN68*Fuel_Specs!$B$109/Fuel_Specs!$B$111)","v":248.50558061782863},{"$f":"DO79+((DO66+DO67)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+DO68*Fuel_Specs!$B$109/Fuel_Specs!$B$111)","v":248.50558061782863},{"$f":"DP79+(DP66+DP67)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+DP68*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":256.15336904008109},{"$f":"DQ79+(DQ66+DQ67)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+DQ68*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":242.71826426713059},{"$f":"DR79+(DR66+DR67)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+DR68*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":192.43086044952776},{"$f":"DS79+(DS66+DS67)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+DS68*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":193.23010907962109},{"$f":"DT79+(DT66+DT67)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+DT68*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":220.48287531771024},{"$f":"DU79+(DU66+DU67)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+DU68*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":237.74717688749251},0,{"$f":"DW79+(DW66+DW67)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+DW68*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"DX79+(DX66+DX67)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+DX68*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"DY79+(DY66+DY67)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+DY68*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0}]
["    GHGs",{"$f":"B80+SUMPRODUCT(B77:B78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(B67:B69,Fuel_Specs!$B$101:$B$103)+B66*Fuel_Specs!$B$101+SUMPRODUCT(B75:B76,Fuel_Specs!$B$104:$B$105)","v":405.86136740710992},{"$f":"C80+SUMPRODUCT(C77:C78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(C67:C69,Fuel_Specs!$B$101:$B$103)+C66*Fuel_Specs!$B$101+SUMPRODUCT(C75:C76,Fuel_Specs!$B$104:$B$105)","v":405.86136740710992},{"$f":"D80+SUMPRODUCT(D77:D78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(D67:D69,Fuel_Specs!$B$101:$B$103)+D66*Fuel_Specs!$B$101+SUMPRODUCT(D75:D76,Fuel_Specs!$B$104:$B$105)","v":405.86136740710992},{"$f":"E80+SUMPRODUCT(E77:E78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(E67:E69,Fuel_Specs!$B$101:$B$103)+E66*Fuel_Specs!$B$101+SUMPRODUCT(E75:E76,Fuel_Specs!$B$104:$B$105)","v":350.70458642461142},{"$f":"F80+SUMPRODUCT(F77:F78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(F67:F69,Fuel_Specs!$B$101:$B$103)+F66*Fuel_Specs!$B$101+SUMPRODUCT(F75:F76,Fuel_Specs!$B$104:$B$105)","v":339.91984721585823},{"$f":"G80+SUMPRODUCT(G77:G78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(G67:G69,Fuel_Specs!$B$101:$B$103)+G66*Fuel_Specs!$B$101+SUMPRODUCT(G75:G76,Fuel_Specs!$B$104:$B$105)","v":341.16499245010897},{"$f":"H80+SUMPRODUCT(H77:H78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(H67:H69,Fuel_Specs!$B$101:$B$103)+H66*Fuel_Specs!$B$101+SUMPRODUCT(H75:H76,Fuel_Specs!$B$104:$B$105)","v":363.77766688748414},{"$f":"I80+SUMPRODUCT(I77:I78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(I67:I69,Fuel_Specs!$B$101:$B$103)+I66*Fuel_Specs!$B$101+SUMPRODUCT(I75:I76,Fuel_Specs!$B$104:$B$105)","v":389.8614377655087},{"$f":"J80+SUMPRODUCT(J77:J78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(J67:J69,Fuel_Specs!$B$101:$B$103)+J66*Fuel_Specs!$B$101+SUMPRODUCT(J75:J76,Fuel_Specs!$B$104:$B$105)","v":365.17497795160176},{"$f":"K80+SUMPRODUCT(K77:K78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(K67:K69,Fuel_Specs!$B$101:$B$103)+K66*Fuel_Specs!$B$101+SUMPRODUCT(K75:K76,Fuel_Specs!$B$104:$B$105)","v":399.22201105172462},{"$f":"L80+SUMPRODUCT(L77:L78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(L67:L69,Fuel_Specs!$B$101:$B$103)+L66*Fuel_Specs!$B$101+SUMPRODUCT(L75:L76,Fuel_Specs!$B$104:$B$105)","v":387.89960265178468},{"$f":"M80+SUMPRODUCT(M77:M78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(M67:M69,Fuel_Specs!$B$101:$B$103)+M66*Fuel_Specs!$B$101+SUMPRODUCT(M75:M76,Fuel_Specs!$B$104:$B$105)","v":375.58034213778797},{"$f":"N80+SUMPRODUCT(N77:N78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(N67:N69,Fuel_Specs!$B$101:$B$103)+N66*Fuel_Specs!$B$101+SUMPRODUCT(N75:N76,Fuel_Specs!$B$104:$B$105)","v":13.098497775493202},{"$f":"O80+SUMPRODUCT(O77:O78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(O67:O69,Fuel_Specs!$B$101:$B$103)+O66*Fuel_Specs!$B$101+SUMPRODUCT(O75:O76,Fuel_Specs!$B$104:$B$105)","v":13.098497775493202},{"$f":"P80+SUMPRODUCT(P77:P78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(P67:P69,Fuel_Specs!$B$101:$B$103)+P66*Fuel_Specs!$B$101+SUMPRODUCT(P75:P76,Fuel_Specs!$B$104:$B$105)","v":398.385972635889},{"$f":"Q80+SUMPRODUCT(Q77:Q78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(Q67:Q69,Fuel_Specs!$B$101:$B$103)+Q66*Fuel_Specs!$B$101+SUMPRODUCT(Q75:Q76,Fuel_Specs!$B$104:$B$105)","v":386.82466975784854},{"$f":"R80+SUMPRODUCT(R77:R78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(R67:R69,Fuel_Specs!$B$101:$B$103)+R66*Fuel_Specs!$B$101+SUMPRODUCT(R75:R76,Fuel_Specs!$B$104:$B$105)","v":388.34704964696886},{"$f":"S80+SUMPRODUCT(S77:S78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(S67:S69,Fuel_Specs!$B$101:$B$103)+S66*Fuel_Specs!$B$101+SUMPRODUCT(S75:S76,Fuel_Specs!$B$104:$B$105)","v":387.39288547574614},{"$f":"T80+SUMPRODUCT(T77:T78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(T67:T69,Fuel_Specs!$B$101:$B$103)+T66*Fuel_Specs!$B$101+SUMPRODUCT(T75:T76,Fuel_Specs!$B$104:$B$105)","v":386.32774426926602},{"$f":"U80+SUMPRODUCT(U77:U78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(U67:U69,Fuel_Specs!$B$101:$B$103)+U66*Fuel_Specs!$B$101+SUMPRODUCT(U75:U76,Fuel_Specs!$B$104:$B$105)","v":357.88736658585395},{"$f":"V80+SUMPRODUCT(V77:V78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(V67:V69,Fuel_Specs!$B$101:$B$103)+V66*Fuel_Specs!$B$101+SUMPRODUCT(V75:V76,Fuel_Specs!$B$104:$B$105)","v":357.88736658585395},{"$f":"W80+SUMPRODUCT(W77:W78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(W67:W69,Fuel_Specs!$B$101:$B$103)+W66*Fuel_Specs!$B$101+SUMPRODUCT(W75:W76,Fuel_Specs!$B$104:$B$105)","v":357.8873665858539},{"$f":"X80+SUMPRODUCT(X77:X78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(X67:X69,Fuel_Specs!$B$101:$B$103)+X66*Fuel_Specs!$B$101+SUMPRODUCT(X75:X76,Fuel_Specs!$B$104:$B$105)","v":342.40400312337459},{"$f":"Y80+SUMPRODUCT(Y77:Y78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(Y67:Y69,Fuel_Specs!$B$101:$B$103)+Y66*Fuel_Specs!$B$101+SUMPRODUCT(Y75:Y76,Fuel_Specs!$B$104:$B$105)","v":352.08551588791306},{"$f":"Z80+SUMPRODUCT(Z77:Z78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(Z67:Z69,Fuel_Specs!$B$101:$B$103)+Z66*Fuel_Specs!$B$101+SUMPRODUCT(Z75:Z76,Fuel_Specs!$B$104:$B$105)","v":348.5192625430729},{"$f":"AA80+SUMPRODUCT(AA77:AA78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AA67:AA69,Fuel_Specs!$B$101:$B$103)+AA66*Fuel_Specs!$B$101+SUMPRODUCT(AA75:AA76,Fuel_Specs!$B$104:$B$105)","v":311.86917555724949},{"$f":"AB80+SUMPRODUCT(AB77:AB78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AB67:AB69,Fuel_Specs!$B$101:$B$103)+AB66*Fuel_Specs!$B$101+SUMPRODUCT(AB75:AB76,Fuel_Specs!$B$104:$B$105)","v":336.51954150136015},{"$f":"AC80+SUMPRODUCT(AC77:AC78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AC67:AC69,Fuel_Specs!$B$101:$B$103)+AC66*Fuel_Specs!$B$101+SUMPRODUCT(AC75:AC76,Fuel_Specs!$B$104:$B$105)","v":349.11511192473569},{"$f":"AD80+SUMPRODUCT(AD77:AD78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AD67:AD69,Fuel_Specs!$B$101:$B$103)+AD66*Fuel_Specs!$B$101+SUMPRODUCT(AD75:AD76,Fuel_Specs!$B$104:$B$105)","v":338.60538648425637},{"$f":"AE80+SUMPRODUCT(AE77:AE78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AE67:AE69,Fuel_Specs!$B$101:$B$103)+AE66*Fuel_Specs!$B$101+SUMPRODUCT(AE75:AE76,Fuel_Specs!$B$104:$B$105)","v":351.93961745386576},{"$f":"AF80+SUMPRODUCT(AF77:AF78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AF67:AF69,Fuel_Specs!$B$101:$B$103)+AF66*Fuel_Specs!$B$101+SUMPRODUCT(AF75:AF76,Fuel_Specs!$B$104:$B$105)","v":298.49922088587482},{"$f":"AG80+SUMPRODUCT(AG77:AG78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AG67:AG69,Fuel_Specs!$B$101:$B$103)+AG66*Fuel_Specs!$B$101+SUMPRODUCT(AG75:AG76,Fuel_Specs!$B$104:$B$105)","v":298.49922088587482},{"$f":"AH80+SUMPRODUCT(AH77:AH78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AH67:AH69,Fuel_Specs!$B$101:$B$103)+AH66*Fuel_Specs!$B$101+SUMPRODUCT(AH75:AH76,Fuel_Specs!$B$104:$B$105)","v":293.15965319214558},{"$f":"AI80+SUMPRODUCT(AI77:AI78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AI67:AI69,Fuel_Specs!$B$101:$B$103)+AI66*Fuel_Specs!$B$101+SUMPRODUCT(AI75:AI76,Fuel_Specs!$B$104:$B$105)","v":298.49922088587482},{"$f":"AJ80+SUMPRODUCT(AJ77:AJ78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AJ67:AJ69,Fuel_Specs!$B$101:$B$103)+AJ66*Fuel_Specs!$B$101+SUMPRODUCT(AJ75:AJ76,Fuel_Specs!$B$104:$B$105)","v":240.06453708897845},{"$f":"AK80+SUMPRODUCT(AK77:AK78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AK67:AK69,Fuel_Specs!$B$101:$B$103)+AK66*Fuel_Specs!$B$101+SUMPRODUCT(AK75:AK76,Fuel_Specs!$B$104:$B$105)","v":240.9094570693629},{"$f":"AL80+SUMPRODUCT(AL77:AL78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AL67:AL69,Fuel_Specs!$B$101:$B$103)+AL66*Fuel_Specs!$B$101+SUMPRODUCT(AL75:AL76,Fuel_Specs!$B$104:$B$105)","v":268.58391194228733},{"$f":"AM80+SUMPRODUCT(AM77:AM78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AM67:AM69,Fuel_Specs!$B$101:$B$103)+AM66*Fuel_Specs!$B$101+SUMPRODUCT(AM75:AM76,Fuel_Specs!$B$104:$B$105)","v":285.74172953306834},{"$f":"AN80+SUMPRODUCT(AN77:AN78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AN67:AN69,Fuel_Specs!$B$101:$B$103)+AN66*Fuel_Specs!$B$101+SUMPRODUCT(AN75:AN76,Fuel_Specs!$B$104:$B$105)","v":293.6944007325107},{"$f":"AO80+SUMPRODUCT(AO77:AO78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AO67:AO69,Fuel_Specs!$B$101:$B$103)+AO66*Fuel_Specs!$B$101+SUMPRODUCT(AO75:AO76,Fuel_Specs!$B$104:$B$105)","v":12.468531789981897},{"$f":"AP80+SUMPRODUCT(AP77:AP78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AP67:AP69,Fuel_Specs!$B$101:$B$103)+AP66*Fuel_Specs!$B$101+SUMPRODUCT(AP75:AP76,Fuel_Specs!$B$104:$B$105)","v":12.468531789981897},{"$f":"AQ80+SUMPRODUCT(AQ77:AQ78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AQ67:AQ69,Fuel_Specs!$B$101:$B$103)+AQ66*Fuel_Specs!$B$101+SUMPRODUCT(AQ75:AQ76,Fuel_Specs!$B$104:$B$105)","v":16.137634729999078},{"$f":"AR80+SUMPRODUCT(AR77:AR78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AR67:AR69,Fuel_Specs!$B$101:$B$103)+AR66*Fuel_Specs!$B$101+SUMPRODUCT(AR75:AR76,Fuel_Specs!$B$104:$B$105)","v":0},{"$f":"AS80+SUMPRODUCT(AS77:AS78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AS67:AS69,Fuel_Specs!$B$101:$B$103)+AS66*Fuel_Specs!$B$101+SUMPRODUCT(AS75:AS76,Fuel_Specs!$B$104:$B$105)","v":16.137634729999078},{"$f":"AT80+SUMPRODUCT(AT77:AT78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AT67:AT69,Fuel_Specs!$B$101:$B$103)+AT66*Fuel_Specs!$B$101+SUMPRODUCT(AT75:AT76,Fuel_Specs!$B$104:$B$105)","v":366.79415861212965},{"$f":"AU80+SUMPRODUCT(AU77:AU78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AU67:AU69,Fuel_Specs!$B$101:$B$103)+AU66*Fuel_Specs!$B$101+SUMPRODUCT(AU75:AU76,Fuel_Specs!$B$104:$B$105)","v":16.137634729999078},{"$f":"AV80+SUMPRODUCT(AV77:AV78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AV67:AV69,Fuel_Specs!$B$101:$B$103)+AV66*Fuel_Specs!$B$101+SUMPRODUCT(AV75:AV76,Fuel_Specs!$B$104:$B$105)","v":0},{"$f":"AW80+SUMPRODUCT(AW77:AW78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AW67:AW69,Fuel_Specs!$B$101:$B$103)+AW66*Fuel_Specs!$B$101+SUMPRODUCT(AW75:AW76,Fuel_Specs!$B$104:$B$105)","v":16.137634729999078},{"$f":"AX80+SUMPRODUCT(AX77:AX78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AX67:AX69,Fuel_Specs!$B$101:$B$103)+AX66*Fuel_Specs!$B$101+SUMPRODUCT(AX75:AX76,Fuel_Specs!$B$104:$B$105)","v":366.79415861212965},{"$f":"AY80+SUMPRODUCT(AY77:AY78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AY67:AY69,Fuel_Specs!$B$101:$B$103)+AY66*Fuel_Specs!$B$101+SUMPRODUCT(AY75:AY76,Fuel_Specs!$B$104:$B$105)","v":15.838725820635378},{"$f":"AZ80+SUMPRODUCT(AZ77:AZ78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AZ67:AZ69,Fuel_Specs!$B$101:$B$103)+AZ66*Fuel_Specs!$B$101+SUMPRODUCT(AZ75:AZ76,Fuel_Specs!$B$104:$B$105)","v":0},{"$f":"BA80+SUMPRODUCT(BA77:BA78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BA67:BA69,Fuel_Specs!$B$101:$B$103)+BA66*Fuel_Specs!$B$101+SUMPRODUCT(BA75:BA76,Fuel_Specs!$B$104:$B$105)","v":15.838725820635378},{"$f":"BB80+SUMPRODUCT(BB77:BB78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BB67:BB69,Fuel_Specs!$B$101:$B$103)+BB66*Fuel_Specs!$B$101+SUMPRODUCT(BB75:BB76,Fuel_Specs!$B$104:$B$105)","v":360.06652488723483},{"$f":"BC80+SUMPRODUCT(BC77:BC78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BC67:BC69,Fuel_Specs!$B$101:$B$103)+BC66*Fuel_Specs!$B$101+SUMPRODUCT(BC75:BC76,Fuel_Specs!$B$104:$B$105)","v":16.370681315908282},{"$f":"BD80+SUMPRODUCT(BD77:BD78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BD67:BD69,Fuel_Specs!$B$101:$B$103)+BD66*Fuel_Specs!$B$101+SUMPRODUCT(BD75:BD76,Fuel_Specs!$B$104:$B$105)","v":0},{"$f":"BE80+SUMPRODUCT(BE77:BE78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BE67:BE69,Fuel_Specs!$B$101:$B$103)+BE66*Fuel_Specs!$B$101+SUMPRODUCT(BE75:BE76,Fuel_Specs!$B$104:$B$105)","v":16.370681315908282},{"$f":"BF80+SUMPRODUCT(BF77:BF78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BF67:BF69,Fuel_Specs!$B$101:$B$103)+BF66*Fuel_Specs!$B$101+SUMPRODUCT(BF75:BF76,Fuel_Specs!$B$104:$B$105)","v":366.79415861212965},{"$f":"BG80+SUMPRODUCT(BG77:BG78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BG67:BG69,Fuel_Specs!$B$101:$B$103)+BG66*Fuel_Specs!$B$101+SUMPRODUCT(BG75:BG76,Fuel_Specs!$B$104:$B$105)","v":12.853525326807507},{"$f":"BH80+SUMPRODUCT(BH77:BH78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BH67:BH69,Fuel_Specs!$B$101:$B$103)+BH66*Fuel_Specs!$B$101+SUMPRODUCT(BH75:BH76,Fuel_Specs!$B$104:$B$105)","v":0},{"$f":"BI80+SUMPRODUCT(BI77:BI78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BI67:BI69,Fuel_Specs!$B$101:$B$103)+BI66*Fuel_Specs!$B$101+SUMPRODUCT(BI75:BI76,Fuel_Specs!$B$104:$B$105)","v":12.853525326807507},{"$f":"BJ80+SUMPRODUCT(BJ77:BJ78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BJ67:BJ69,Fuel_Specs!$B$101:$B$103)+BJ66*Fuel_Specs!$B$101+SUMPRODUCT(BJ75:BJ76,Fuel_Specs!$B$104:$B$105)","v":292.95861736336803},{"$f":"BK80+SUMPRODUCT(BK77:BK78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BK67:BK69,Fuel_Specs!$B$101:$B$103)+BK66*Fuel_Specs!$B$101+SUMPRODUCT(BK75:BK76,Fuel_Specs!$B$104:$B$105)","v":12.900823933047278},{"$f":"BL80+SUMPRODUCT(BL77:BL78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BL67:BL69,Fuel_Specs!$B$101:$B$103)+BL66*Fuel_Specs!$B$101+SUMPRODUCT(BL75:BL76,Fuel_Specs!$B$104:$B$105)","v":0},{"$f":"BM80+SUMPRODUCT(BM77:BM78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BM67:BM69,Fuel_Specs!$B$101:$B$103)+BM66*Fuel_Specs!$B$101+SUMPRODUCT(BM75:BM76,Fuel_Specs!$B$104:$B$105)","v":12.900823933047278},{"$f":"BN80+SUMPRODUCT(BN77:BN78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BN67:BN69,Fuel_Specs!$B$101:$B$103)+BN66*Fuel_Specs!$B$101+SUMPRODUCT(BN75:BN76,Fuel_Specs!$B$104:$B$105)","v":294.02318147808978},{"$f":"BO80+SUMPRODUCT(BO77:BO78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BO67:BO69,Fuel_Specs!$B$101:$B$103)+BO66*Fuel_Specs!$B$101+SUMPRODUCT(BO75:BO76,Fuel_Specs!$B$104:$B$105)","v":14.467635473456101},{"$f":"BP80+SUMPRODUCT(BP77:BP78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BP67:BP69,Fuel_Specs!$B$101:$B$103)+BP66*Fuel_Specs!$B$101+SUMPRODUCT(BP75:BP76,Fuel_Specs!$B$104:$B$105)","v":0},{"$f":"BQ80+SUMPRODUCT(BQ77:BQ78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BQ67:BQ69,Fuel_Specs!$B$101:$B$103)+BQ66*Fuel_Specs!$B$101+SUMPRODUCT(BQ75:BQ76,Fuel_Specs!$B$104:$B$105)","v":14.467635473456101},{"$f":"BR80+SUMPRODUCT(BR77:BR78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BR67:BR69,Fuel_Specs!$B$101:$B$103)+BR66*Fuel_Specs!$B$101+SUMPRODUCT(BR75:BR76,Fuel_Specs!$B$104:$B$105)","v":329.17783822393682},{"$f":"BS80+SUMPRODUCT(BS77:BS78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BS67:BS69,Fuel_Specs!$B$101:$B$103)+BS66*Fuel_Specs!$B$101+SUMPRODUCT(BS75:BS76,Fuel_Specs!$B$104:$B$105)","v":16.543279908291744},{"$f":"BT80+SUMPRODUCT(BT77:BT78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BT67:BT69,Fuel_Specs!$B$101:$B$103)+BT66*Fuel_Specs!$B$101+SUMPRODUCT(BT75:BT76,Fuel_Specs!$B$104:$B$105)","v":0},{"$f":"BU80+SUMPRODUCT(BU77:BU78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BU67:BU69,Fuel_Specs!$B$101:$B$103)+BU66*Fuel_Specs!$B$101+SUMPRODUCT(BU75:BU76,Fuel_Specs!$B$104:$B$105)","v":16.543279908291744},{"$f":"BV80+SUMPRODUCT(BV77:BV78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BV67:BV69,Fuel_Specs!$B$101:$B$103)+BV66*Fuel_Specs!$B$101+SUMPRODUCT(BV75:BV76,Fuel_Specs!$B$104:$B$105)","v":371.99334345728977},{"$f":"BW80+SUMPRODUCT(BW77:BW78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BW67:BW69,Fuel_Specs!$B$101:$B$103)+BW66*Fuel_Specs!$B$101+SUMPRODUCT(BW75:BW76,Fuel_Specs!$B$104:$B$105)","v":17.020684854076421},{"$f":"BX80+SUMPRODUCT(BX77:BX78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BX67:BX69,Fuel_Specs!$B$101:$B$103)+BX66*Fuel_Specs!$B$101+SUMPRODUCT(BX75:BX76,Fuel_Specs!$B$104:$B$105)","v":0},{"$f":"BY80+SUMPRODUCT(BY77:BY78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BY67:BY69,Fuel_Specs!$B$101:$B$103)+BY66*Fuel_Specs!$B$101+SUMPRODUCT(BY75:BY76,Fuel_Specs!$B$104:$B$105)","v":17.020684854076421},{"$f":"BZ80+SUMPRODUCT(BZ77:BZ78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BZ67:BZ69,Fuel_Specs!$B$101:$B$103)+BZ66*Fuel_Specs!$B$101+SUMPRODUCT(BZ75:BZ76,Fuel_Specs!$B$104:$B$105)","v":382.6878100269094},{"$f":"CA80+SUMPRODUCT(CA77:CA78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(CA67:CA69,Fuel_Specs!$B$101:$B$103)+CA66*Fuel_Specs!$B$101+SUMPRODUCT(CA75:CA76,Fuel_Specs!$B$104:$B$105)","v":0.45885432327120301},{"$f":"CB80+SUMPRODUCT(CB77:CB78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(CB67:CB69,Fuel_Specs!$B$101:$B$103)+CB66*Fuel_Specs!$B$101+SUMPRODUCT(CB75:CB76,Fuel_Specs!$B$104:$B$105)","v":0},{"$f":"CC80+SUMPRODUCT(CC77:CC78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(CC67:CC69,Fuel_Specs!$B$101:$B$103)+CC66*Fuel_Specs!$B$101+SUMPRODUCT(CC75:CC76,Fuel_Specs!$B$104:$B$105)","v":0.45885432327120301},{"$f":"CD80+SUMPRODUCT(CD77:CD78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(CD67:CD69,Fuel_Specs!$B$101:$B$103)+CD66*Fuel_Specs!$B$101+SUMPRODUCT(CD75:CD76,Fuel_Specs!$B$104:$B$105)","v":12.468531789981897},{"$f":"CE80+SUMPRODUCT(CE77:CE78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(CE67:CE69,Fuel_Specs!$B$101:$B$103)+CE66*Fuel_Specs!$B$101+SUMPRODUCT(CE75:CE76,Fuel_Specs!$B$104:$B$105)","v":12.468531789981897},{"$f":"CF80+SUMPRODUCT(CF77:CF78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(CF67:CF69,Fuel_Specs!$B$101:$B$103)+CF66*Fuel_Specs!$B$101+SUMPRODUCT(CF75:CF76,Fuel_Specs!$B$104:$B$105)","v":268.33850496232412},{"$f":"CG80+SUMPRODUCT(CG77:CG78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(CG67:CG69,Fuel_Specs!$B$101:$B$103)+CG66*Fuel_Specs!$B$101+SUMPRODUCT(CG75:CG76,Fuel_Specs!$B$104:$B$105)","v":240.91661074820541},{"$f":"CH80+SUMPRODUCT(CH77:CH78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(CH67:CH69,Fuel_Specs!$B$101:$B$103)+CH66*Fuel_Specs!$B$101+SUMPRODUCT(CH75:CH76,Fuel_Specs!$B$104:$B$105)","v":259.20076166581464},{"$f":"CI80+SUMPRODUCT(CI77:CI78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(CI67:CI69,Fuel_Specs!$B$101:$B$103)+CI66*Fuel_Specs!$B$101+SUMPRODUCT(CI75:CI76,Fuel_Specs!$B$104:$B$105)","v":268.85593443770296},{"$f":"CJ80+SUMPRODUCT(CJ77:CJ78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(CJ67:CJ69,Fuel_Specs!$B$101:$B$103)+CJ66*Fuel_Specs!$B$101+SUMPRODUCT(CJ75:CJ76,Fuel_Specs!$B$104:$B$105)","v":260.97364035734341},{"$f":"CK80+SUMPRODUCT(CK77:CK78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(CK67:CK69,Fuel_Specs!$B$101:$B$103)+CK66*Fuel_Specs!$B$101+SUMPRODUCT(CK75:CK76,Fuel_Specs!$B$104:$B$105)","v":272.19290806407713},{"$f":"CL80+SUMPRODUCT(CL77:CL78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(CL67:CL69,Fuel_Specs!$B$101:$B$103)+CL66*Fuel_Specs!$B$101+SUMPRODUCT(CL75:CL76,Fuel_Specs!$B$104:$B$105)","v":14.962882322928303},{"$f":"CM80+SUMPRODUCT(CM77:CM78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(CM67:CM69,Fuel_Specs!$B$101:$B$103)+CM66*Fuel_Specs!$B$101+SUMPRODUCT(CM75:CM76,Fuel_Specs!$B$104:$B$105)","v":0},{"$f":"CN80+SUMPRODUCT(CN77:CN78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(CN67:CN69,Fuel_Specs!$B$101:$B$103)+CN66*Fuel_Specs!$B$101+SUMPRODUCT(CN75:CN76,Fuel_Specs!$B$104:$B$105)","v":14.962882322928303},{"$f":"CO80+SUMPRODUCT(CO77:CO78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(CO67:CO69,Fuel_Specs!$B$101:$B$103)+CO66*Fuel_Specs!$B$101+SUMPRODUCT(CO75:CO76,Fuel_Specs!$B$104:$B$105)","v":360.81768690577434},{"$f":"CP80+SUMPRODUCT(CP77:CP78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(CP67:CP69,Fuel_Specs!$B$101:$B$103)+CP66*Fuel_Specs!$B$101+SUMPRODUCT(CP75:CP76,Fuel_Specs!$B$104:$B$105)","v":13.193932634702824},{"$f":"CQ80+SUMPRODUCT(CQ77:CQ78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(CQ67:CQ69,Fuel_Specs!$B$101:$B$103)+CQ66*Fuel_Specs!$B$101+SUMPRODUCT(CQ75:CQ76,Fuel_Specs!$B$104:$B$105)","v":0},{"$f":"CR80+SUMPRODUCT(CR77:CR78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(CR67:CR69,Fuel_Specs!$B$101:$B$103)+CR66*Fuel_Specs!$B$101+SUMPRODUCT(CR75:CR76,Fuel_Specs!$B$104:$B$105)","v":13.193932634702824},{"$f":"CS80+SUMPRODUCT(CS77:CS78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(CS67:CS69,Fuel_Specs!$B$101:$B$103)+CS66*Fuel_Specs!$B$101+SUMPRODUCT(CS75:CS76,Fuel_Specs!$B$104:$B$105)","v":322.68295265308404},{"$f":"CT80+SUMPRODUCT(CT77:CT78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(CT67:CT69,Fuel_Specs!$B$101:$B$103)+CT66*Fuel_Specs!$B$101+SUMPRODUCT(CT75:CT76,Fuel_Specs!$B$104:$B$105)","v":14.295128549648773},{"$f":"CU80+SUMPRODUCT(CU77:CU78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(CU67:CU69,Fuel_Specs!$B$101:$B$103)+CU66*Fuel_Specs!$B$101+SUMPRODUCT(CU75:CU76,Fuel_Specs!$B$104:$B$105)","v":0},{"$f":"CV80+SUMPRODUCT(CV77:CV78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(CV67:CV69,Fuel_Specs!$B$101:$B$103)+CV66*Fuel_Specs!$B$101+SUMPRODUCT(CV75:CV76,Fuel_Specs!$B$104:$B$105)","v":14.295128549648773},{"$f":"CW80+SUMPRODUCT(CW77:CW78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(CW67:CW69,Fuel_Specs!$B$101:$B$103)+CW66*Fuel_Specs!$B$101+SUMPRODUCT(CW75:CW76,Fuel_Specs!$B$104:$B$105)","v":349.27106592847809},{"$f":"CX80+SUMPRODUCT(CX77:CX78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(CX67:CX69,Fuel_Specs!$B$101:$B$103)+CX66*Fuel_Specs!$B$101+SUMPRODUCT(CX75:CX76,Fuel_Specs!$B$104:$B$105)","v":14.803128299897782},{"$f":"CY80+SUMPRODUCT(CY77:CY78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(CY67:CY69,Fuel_Specs!$B$101:$B$103)+CY66*Fuel_Specs!$B$101+SUMPRODUCT(CY75:CY76,Fuel_Specs!$B$104:$B$105)","v":0},{"$f":"CZ80+SUMPRODUCT(CZ77:CZ78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(CZ67:CZ69,Fuel_Specs!$B$101:$B$103)+CZ66*Fuel_Specs!$B$101+SUMPRODUCT(CZ75:CZ76,Fuel_Specs!$B$104:$B$105)","v":14.803128299897782},{"$f":"DA80+SUMPRODUCT(DA77:DA78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(DA67:DA69,Fuel_Specs!$B$101:$B$103)+DA66*Fuel_Specs!$B$101+SUMPRODUCT(DA75:DA76,Fuel_Specs!$B$104:$B$105)","v":361.53718741295171},{"$f":"DB80+SUMPRODUCT(DB77:DB78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(DB67:DB69,Fuel_Specs!$B$101:$B$103)+DB66*Fuel_Specs!$B$101+SUMPRODUCT(DB75:DB76,Fuel_Specs!$B$104:$B$105)","v":14.349198378527383},{"$f":"DC80+SUMPRODUCT(DC77:DC78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(DC67:DC69,Fuel_Specs!$B$101:$B$103)+DC66*Fuel_Specs!$B$101+SUMPRODUCT(DC75:DC76,Fuel_Specs!$B$104:$B$105)","v":0},{"$f":"DD80+SUMPRODUCT(DD77:DD78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(DD67:DD69,Fuel_Specs!$B$101:$B$103)+DD66*Fuel_Specs!$B$101+SUMPRODUCT(DD75:DD76,Fuel_Specs!$B$104:$B$105)","v":14.349198378527383},{"$f":"DE80+SUMPRODUCT(DE77:DE78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(DE67:DE69,Fuel_Specs!$B$101:$B$103)+DE66*Fuel_Specs!$B$101+SUMPRODUCT(DE75:DE76,Fuel_Specs!$B$104:$B$105)","v":350.57663170748611},{"$f":"DF80+SUMPRODUCT(DF77:DF78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(DF67:DF69,Fuel_Specs!$B$101:$B$103)+DF66*Fuel_Specs!$B$101+SUMPRODUCT(DF75:DF76,Fuel_Specs!$B$104:$B$105)","v":14.880845063269291},{"$f":"DG80+SUMPRODUCT(DG77:DG78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(DG67:DG69,Fuel_Specs!$B$101:$B$103)+DG66*Fuel_Specs!$B$101+SUMPRODUCT(DG75:DG76,Fuel_Specs!$B$104:$B$105)","v":0},{"$f":"DH80+SUMPRODUCT(DH77:DH78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(DH67:DH69,Fuel_Specs!$B$101:$B$103)+DH66*Fuel_Specs!$B$101+SUMPRODUCT(DH75:DH76,Fuel_Specs!$B$104:$B$105)","v":14.880845063269291},{"$f":"DI80+SUMPRODUCT(DI77:DI78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(DI67:DI69,Fuel_Specs!$B$101:$B$103)+DI66*Fuel_Specs!$B$101+SUMPRODUCT(DI75:DI76,Fuel_Specs!$B$104:$B$105)","v":364.10320264986541},{"$f":"DJ80+SUMPRODUCT(DJ77:DJ78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(DJ67:DJ69,Fuel_Specs!$B$101:$B$103)+DJ66*Fuel_Specs!$B$101+SUMPRODUCT(DJ75:DJ76,Fuel_Specs!$B$104:$B$105)","v":0},{"$f":"DK80+SUMPRODUCT(DK77:DK78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(DK67:DK69,Fuel_Specs!$B$101:$B$103)+DK66*Fuel_Specs!$B$101+SUMPRODUCT(DK75:DK76,Fuel_Specs!$B$104:$B$105)","v":0},{"$f":"DL80+SUMPRODUCT(DL77:DL78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(DL67:DL69,Fuel_Specs!$B$101:$B$103)+DL66*Fuel_Specs!$B$101+SUMPRODUCT(DL75:DL76,Fuel_Specs!$B$104:$B$105)","v":0},{"$f":"DM80+SUMPRODUCT(DM77:DM78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(DM67:DM69,Fuel_Specs!$B$101:$B$103)+DM66*Fuel_Specs!$B$101+SUMPRODUCT(DM75:DM76,Fuel_Specs!$B$104:$B$105)","v":226.40637915460198},{"$f":"DN80+SUMPRODUCT(DN77:DN78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(DN67:DN69,Fuel_Specs!$B$101:$B$103)+DN66*Fuel_Specs!$B$101+SUMPRODUCT(DN75:DN76,Fuel_Specs!$B$104:$B$105)","v":256.27312941173244},{"$f":"DO80+SUMPRODUCT(DO77:DO78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(DO67:DO69,Fuel_Specs!$B$101:$B$103)+DO66*Fuel_Specs!$B$101+SUMPRODUCT(DO75:DO76,Fuel_Specs!$B$104:$B$105)","v":256.27312941173244},{"$f":"DP80+SUMPRODUCT(DP77:DP78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(DP67:DP69,Fuel_Specs!$B$101:$B$103)+DP66*Fuel_Specs!$B$101+SUMPRODUCT(DP75:DP76,Fuel_Specs!$B$104:$B$105)","v":262.90134614186661},{"$f":"DQ80+SUMPRODUCT(DQ77:DQ78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(DQ67:DQ69,Fuel_Specs!$B$101:$B$103)+DQ66*Fuel_Specs!$B$101+SUMPRODUCT(DQ75:DQ76,Fuel_Specs!$B$104:$B$105)","v":250.04885376441229},{"$f":"DR80+SUMPRODUCT(DR77:DR78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(DR67:DR69,Fuel_Specs!$B$101:$B$103)+DR66*Fuel_Specs!$B$101+SUMPRODUCT(DR75:DR76,Fuel_Specs!$B$104:$B$105)","v":199.55666775128299},{"$f":"DS80+SUMPRODUCT(DS77:DS78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(DS67:DS69,Fuel_Specs!$B$101:$B$103)+DS66*Fuel_Specs!$B$101+SUMPRODUCT(DS75:DS76,Fuel_Specs!$B$104:$B$105)","v":200.35591638137632},{"$f":"DT80+SUMPRODUCT(DT77:DT78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(DT67:DT69,Fuel_Specs!$B$101:$B$103)+DT66*Fuel_Specs!$B$101+SUMPRODUCT(DT75:DT76,Fuel_Specs!$B$104:$B$105)","v":227.30367896893281},{"$f":"DU80+SUMPRODUCT(DU77:DU78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(DU67:DU69,Fuel_Specs!$B$101:$B$103)+DU66*Fuel_Specs!$B$101+SUMPRODUCT(DU75:DU76,Fuel_Specs!$B$104:$B$105)","v":244.56798053871509},{"$f":"DV80+SUMPRODUCT(DV77:DV78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(DV67:DV69,Fuel_Specs!$B$101:$B$103)+DV66*Fuel_Specs!$B$101+SUMPRODUCT(DV75:DV76,Fuel_Specs!$B$104:$B$105)","v":0},{"$f":"DW80+SUMPRODUCT(DW77:DW78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(DW67:DW69,Fuel_Specs!$B$101:$B$103)+DW66*Fuel_Specs!$B$101+SUMPRODUCT(DW75:DW76,Fuel_Specs!$B$104:$B$105)","v":0},{"$f":"DX80+SUMPRODUCT(DX77:DX78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(DX67:DX69,Fuel_Specs!$B$101:$B$103)+DX66*Fuel_Specs!$B$101+SUMPRODUCT(DX75:DX76,Fuel_Specs!$B$104:$B$105)","v":0},{"$f":"DY80+SUMPRODUCT(DY77:DY78,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(DY67:DY69,Fuel_Specs!$B$101:$B$103)+DY66*Fuel_Specs!$B$101+SUMPRODUCT(DY75:DY76,Fuel_Specs!$B$104:$B$105)","v":0}]
["Misc. item",{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$49*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$31*Petroleum!$G$161,0))*Fuel_Specs!$F$31*Inputs!$E$1398/Fuel_Specs!$B$111/B59","v":-23.951501538461535},{"$f":"-IF(Petroleum!$D$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$49*Petroleum!$H$159,IF(Petroleum!$D$10=4,Fuel_Specs!$E$31*Petroleum!$H$161,0))*Fuel_Specs!$F$31/Fuel_Specs!$B$111/C59","v":-23.951501538461535},{"$f":"-(Fuel_Specs!$E$31/Fuel_Specs!$B$31*D60*Fuel_Specs!$F$31)*$C$7*Fuel_Specs!$B$31/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B$15+$C$28*(1-$C$7)*Fuel_Specs!$B$16+$C$7*Fuel_Specs!$B$31)/Fuel_Specs!$B$111","v":-23.951501538461539},null,null,null,null,{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$49*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$31*Petroleum!$G$161,0))*Fuel_Specs!$F$31*C27/Fuel_Specs!$B$111/I59*(1-$C$5)-IF(OR(Inputs!$F$146=5,Inputs!$F$146=9),1,0)*Fuel_Specs!$E$30/Fuel_Specs!$B$30*Fuel_Specs!$F$30/Fuel_Specs!$B$111*I60*$C$5*Fuel_Specs!$B$30/(((1-$C$27)*Fuel_Specs!$B$15+$C$27*Fuel_Specs!$B$16)*(1-$C$5)+$C$5*Fuel_Specs!$B$30)","v":0},{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$49*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$31*Petroleum!$G$161,0))*Fuel_Specs!$F$31*C27/Fuel_Specs!$B$111/J59*(1-$C$6)-IF(OR(Inputs!$F$146=5,Inputs!$F$146=9),1,0)*Fuel_Specs!$E$30/Fuel_Specs!$B$30*Fuel_Specs!$F$30/Fuel_Specs!$B$111*J60*$C$6*Fuel_Specs!$B$30/(((1-$C$27)*Fuel_Specs!$B$15+$C$27*Fuel_Specs!$B$16)*(1-$C$6)+$C$6*Fuel_Specs!$B$30)","v":0},{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$49*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$31*Petroleum!$G$161,0))*Fuel_Specs!$F$31*$C$29/Fuel_Specs!$B$111/K59*(1-$C$8)-(Fuel_Specs!$E$31/Fuel_Specs!$B$31*K60*Fuel_Specs!$F$31)*$C$8*Fuel_Specs!$B$31/((1-$C$29)*(1-$C$8)*Fuel_Specs!$B$15+$C$29*(1-$C$8)*Fuel_Specs!$B$16+$C$8*Fuel_Specs!$B$31)/Fuel_Specs!$B$111","v":-275.29528494815992},{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$49*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$31*Petroleum!$G$161,0))*Fuel_Specs!$F$31*C30/Fuel_Specs!$B$111/L59*(1-$C$12)-(Fuel_Specs!$E$32/Fuel_Specs!$B$32*L60*Fuel_Specs!$F$32)*$C$12*Fuel_Specs!$B$32/((1-$C$30)*(1-$C$12)*Fuel_Specs!$B$15+$C$30*(1-$C$12)*Fuel_Specs!$B$16+$C$12*Fuel_Specs!$B$32)/Fuel_Specs!$B$111","v":-350.05738785594883},{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$49*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$31*Petroleum!$G$161,0))*Fuel_Specs!$F$31*C29/Fuel_Specs!$B$111/M59*(1-$C$9)-(Fuel_Specs!$E$31/Fuel_Specs!$B$31*M60*Fuel_Specs!$F$31)*$C$9*Fuel_Specs!$B$31/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B$15+$C$29*(1-$C$9)*Fuel_Specs!$B$16+$C$9*Fuel_Specs!$B$31)/Fuel_Specs!$B$111","v":-257.28531303566342},null,null,{"$f":"-(Fuel_Specs!$E44/Fuel_Specs!$B44)*P60*Fuel_Specs!$F44*$C$16*Fuel_Specs!$B44/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B$15+$C$33*(1-$C$16)*Fuel_Specs!$B$16+$C$16*Fuel_Specs!$B44)/Fuel_Specs!$B$111","v":-360.32527819174209},{"$f":"-(Fuel_Specs!$E45/Fuel_Specs!$B45)*Q60*Fuel_Specs!$F45*$C$16*Fuel_Specs!$B45/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B$15+$C$33*(1-$C$16)*Fuel_Specs!$B$16+$C$16*Fuel_Specs!$B45)/Fuel_Specs!$B$111","v":-348.76397531370162},{"$f":"-Fuel_Specs!$E$31*Petroleum!$G$161*Fuel_Specs!$F$31*Inputs!$E$1398/Fuel_Specs!$B$111/R59","v":-22.810953846153843},{"$f":"-(Fuel_Specs!$E$31/Fuel_Specs!$B$31*S60*Fuel_Specs!$F$31)*$C$10*Fuel_Specs!$B$31/((1-$C$31)*(1-$C$10)*Fuel_Specs!$B$15+$C$31*(1-$C$10)*Fuel_Specs!$B$16+$C$10*Fuel_Specs!$B$31)/Fuel_Specs!$B$111","v":-60.161497039871129},{"$f":"-(Fuel_Specs!$E$31/Fuel_Specs!$B$31*T60*Fuel_Specs!$F$31)*$C$11*Fuel_Specs!$B$31/((1-$C$32)*(1-$C$11)*Fuel_Specs!$B$15+$C$32*(1-$C$11)*Fuel_Specs!$B$16+$C$11*Fuel_Specs!$B$31)/Fuel_Specs!$B$111","v":-101.85621147151593},{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$49*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$31*Petroleum!$G$161,0))*Fuel_Specs!$F$31*Inputs!$E$1398/Fuel_Specs!$B$111/U59","v":-20.827392642140467},{"$f":"-IF(Petroleum!$D$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$49*Petroleum!$H$159,IF(Petroleum!$D$10=4,Fuel_Specs!$E$31*Petroleum!$H$161,0))*Fuel_Specs!$F$31/Fuel_Specs!$B$111/V59","v":-20.827392642140467},{"$f":"-(Fuel_Specs!$E$31/Fuel_Specs!$B$31*W60*Fuel_Specs!$F$31)*$C$7*Fuel_Specs!$B$31/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B$15+$C$28*(1-$C$7)*Fuel_Specs!$B$16+$C$7*Fuel_Specs!$B$31)/Fuel_Specs!$B$111","v":-20.827392642140477},{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$49*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$31*Petroleum!$G$161,0))*Fuel_Specs!$F$31*C27/Fuel_Specs!$B$111/X59*(1-$C$5)-IF(OR(Inputs!$F$146=5,Inputs!$F$146=9),1,0)*Fuel_Specs!$E$30/Fuel_Specs!$B$30*Fuel_Specs!$F$30/Fuel_Specs!$B$111*X60*$C$5*Fuel_Specs!$B$30/(((1-$C$27)*Fuel_Specs!$B$15+$C$27*Fuel_Specs!$B$16)*(1-$C$5)+$C$5*Fuel_Specs!$B$30)","v":0},{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$49*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$31*Petroleum!$G$161,0))*Fuel_Specs!$F$31*C29/Fuel_Specs!$B$111/Y59*(1-$C$9)-(Fuel_Specs!$E$31/Fuel_Specs!$B$31*Y60*Fuel_Specs!$F$31)*$C$9*Fuel_Specs!$B$31/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B$15+$C$29*(1-$C$9)*Fuel_Specs!$B$16+$C$9*Fuel_Specs!$B$31)/Fuel_Specs!$B$111","v":-239.38720430274773},null,{"$f":"-IF(OR(Inputs!$F$147=5,Inputs!$F$147=9),1,IF(AND(Inputs!$F$147=10,OR(Inputs!$F$146=5,Inputs!$F$146=9)),1,0))*(Fuel_Specs!$E37/Fuel_Specs!$B37*AA60*Fuel_Specs!$F37)/Fuel_Specs!$B$111","v":0},{"$f":"-IF(Inputs!$F$148=5,1,IF(Inputs!$F$148=7,'MeOH&FTD'!$B$37,IF(Inputs!$F$148=8,'MeOH&FTD'!$F$37,0)))*(Fuel_Specs!$E40/Fuel_Specs!$B40*AB60*Fuel_Specs!$F40)*$C$13*Fuel_Specs!$B40/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B$20+$C$34*(1-$C$13)*Fuel_Specs!$B$23+$C$13*Fuel_Specs!$B40)/Fuel_Specs!$B$111","v":0},{"$f":"-(Fuel_Specs!$E39/Fuel_Specs!$B39*AC60*Fuel_Specs!$F39)*$C$14*Fuel_Specs!$B39/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B$20+$C$35*(1-$C$14)*Fuel_Specs!$B$23+$C$14*Fuel_Specs!$B39)/Fuel_Specs!$B$111","v":-59.936475123401394},{"$f":"-(IF(Inputs!$E$628=1,Fuel_Specs!$E$41,IF(Inputs!$E$628=3,Fuel_Specs!$E$43,Fuel_Specs!$E$42))/IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))*AD60*IF(Inputs!$E$628=1,Fuel_Specs!$F41,Fuel_Specs!$F42))*$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B$20+$C$36*(1-$C$15)*Fuel_Specs!$B$23+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)))/Fuel_Specs!$B$111","v":-306.1130137166063},{"$f":"-(Fuel_Specs!$E$31/Fuel_Specs!$B$31*AE60*Fuel_Specs!$F$31)*$C$17*Fuel_Specs!$B$31/((1-$C$37)*(1-$C$17-$C$18)*Fuel_Specs!$B$20+$C$37*(1-$C$17-$C$18)*Fuel_Specs!$B$23+$C$17*Fuel_Specs!$B$31+$C$18*Fuel_Specs!$B$34)/Fuel_Specs!$B$111","v":-18.422058061264547},{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$49*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$31*Petroleum!$G$161,0))*Fuel_Specs!$F$31*Inputs!$E$1398/Fuel_Specs!$B$111/AF59","v":-17.108215384615384},{"$f":"-IF(Petroleum!$D$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$49*Petroleum!$H$159,IF(Petroleum!$D$10=4,Fuel_Specs!$E$31*Petroleum!$H$161,0))*Fuel_Specs!$F$31/Fuel_Specs!$B$111/AG59","v":-17.108215384615384},{"$f":"-(Fuel_Specs!$E44/Fuel_Specs!$B44)*AH60*Fuel_Specs!$F44*$C$16*Fuel_Specs!$B44/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B$15+$C$33*(1-$C$16)*Fuel_Specs!$B$16+$C$16*Fuel_Specs!$B44)/Fuel_Specs!$B$111","v":-257.37519870838719},{"$f":"-(Fuel_Specs!$E$31/Fuel_Specs!$B$31*AI60*Fuel_Specs!$F$31)*$C$7*Fuel_Specs!$B$31/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B$15+$C$28*(1-$C$7)*Fuel_Specs!$B$16+$C$7*Fuel_Specs!$B$31)/Fuel_Specs!$B$111","v":-17.108215384615388},null,null,null,{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$49*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$31*Petroleum!$G$161,0))*Fuel_Specs!$F$31*C27/Fuel_Specs!$B$111/AM59*(1-$C$5)-IF(OR(Inputs!$F$146=5,Inputs!$F$146=9),1,0)*Fuel_Specs!$E$30/Fuel_Specs!$B$30*Fuel_Specs!$F$30/Fuel_Specs!$B$111*AM60*$C$5*Fuel_Specs!$B$30/(((1-$C$27)*Fuel_Specs!$B$15+$C$27*Fuel_Specs!$B$16)*(1-$C$5)+$C$5*Fuel_Specs!$B$30)","v":0},{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$49*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$31*Petroleum!$G$161,0))*Fuel_Specs!$F$31*C29/Fuel_Specs!$B$111/AN59*(1-$C$9)-(Fuel_Specs!$E$31/Fuel_Specs!$B$31*AN60*Fuel_Specs!$F$31)*$C$9*Fuel_Specs!$B$31/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B$15+$C$29*(1-$C$9)*Fuel_Specs!$B$16+$C$9*Fuel_Specs!$B$31)/Fuel_Specs!$B$111","v":-196.63948924868561},null,null,-0.95771760844613651,null,{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$49*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$31*Petroleum!$G$161,0))*Fuel_Specs!$F$31*Inputs!$E$1398/Fuel_Specs!$B$111/AS59","v":-0.95771760844613651},{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$49*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$31*Petroleum!$G$161,0))*Fuel_Specs!$F$31*Inputs!$E$1398/Fuel_Specs!$B$111/AT59","v":-21.555641466906007},-0.95771760844613651,null,{"$f":"-IF(Petroleum!$D$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$49*Petroleum!$H$159,IF(Petroleum!$D$10=4,Fuel_Specs!$E$31*Petroleum!$H$161,0))*Fuel_Specs!$F$31/Fuel_Specs!$B$111/AW59","v":-0.95771760844613651},{"$f":"-IF(Petroleum!$D$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$49*Petroleum!$H$159,IF(Petroleum!$D$10=4,Fuel_Specs!$E$31*Petroleum!$H$161,0))*Fuel_Specs!$F$31/Fuel_Specs!$B$111/AX59","v":-21.555641466906007},-14.407859279232897,null,{"$f":"-(Fuel_Specs!$E44/Fuel_Specs!$B44)*BA60*Fuel_Specs!$F44*$C$16*Fuel_Specs!$B44/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B$15+$C$33*(1-$C$16)*Fuel_Specs!$B$16+$C$16*Fuel_Specs!$B44)/Fuel_Specs!$B$111","v":-14.407859279232897},{"$f":"-(Fuel_Specs!$E44/Fuel_Specs!$B44)*BB60*Fuel_Specs!$F44*$C$16*Fuel_Specs!$B44/((1-$C$33)*(1-$C$16)*Fuel_Specs!$B$15+$C$33*(1-$C$16)*Fuel_Specs!$B$16+$C$16*Fuel_Specs!$B44)/Fuel_Specs!$B$111","v":-324.28207040347644},-0.95771760844613685,null,{"$f":"-(Fuel_Specs!$E$31/Fuel_Specs!$B$31*BE60*Fuel_Specs!$F$31)*$C$7*Fuel_Specs!$B$31/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B$15+$C$28*(1-$C$7)*Fuel_Specs!$B$16+$C$7*Fuel_Specs!$B$31)/Fuel_Specs!$B$111","v":-0.95771760844613685},{"$f":"-(Fuel_Specs!$E$31/Fuel_Specs!$B$31*BF60*Fuel_Specs!$F$31)*$C$7*Fuel_Specs!$B$31/((1-$C$28)*(1-$C$7)*Fuel_Specs!$B$15+$C$28*(1-$C$7)*Fuel_Specs!$B$16+$C$7*Fuel_Specs!$B$31)/Fuel_Specs!$B$111","v":-21.55564146690601},0,null,null,null,0,null,null,null,0,null,null,null,0,null,{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$49*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$31*Petroleum!$G$161,0))*Fuel_Specs!$F$31*C27/Fuel_Specs!$B$111/BU59*(1-$C$5)-IF(OR(Inputs!$F$146=5,Inputs!$F$146=9)=5,1,0)*Fuel_Specs!$E$30/Fuel_Specs!$B$30*Fuel_Specs!$F$30/Fuel_Specs!$B$111*BU60*$C$5*Fuel_Specs!$B$30/(((1-$C$27)*Fuel_Specs!$B$15+$C$27*Fuel_Specs!$B$16)*(1-$C$5)+$C$5*Fuel_Specs!$B$30)","v":0},{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$49*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$31*Petroleum!$G$161,0))*Fuel_Specs!$F$31*C27/Fuel_Specs!$B$111/BV59*(1-$C$5)-IF(OR(Inputs!$F$146=5,Inputs!$F$146=9)=5,1,0)*Fuel_Specs!$E$30/Fuel_Specs!$B$30*Fuel_Specs!$F$30/Fuel_Specs!$B$111*BV60*$C$5*Fuel_Specs!$B$30/(((1-$C$27)*Fuel_Specs!$B$15+$C$27*Fuel_Specs!$B$16)*(1-$C$5)+$C$5*Fuel_Specs!$B$30)","v":0},-11.804419213317752,null,{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$49*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$31*Petroleum!$G$161,0))*Fuel_Specs!$F$31*C29/Fuel_Specs!$B$111/BY59*(1-$C$9)-(Fuel_Specs!$E$31/Fuel_Specs!$B$31*BY60*Fuel_Specs!$F$31)*$C$9*Fuel_Specs!$B$31/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B$15+$C$29*(1-$C$9)*Fuel_Specs!$B$16+$C$9*Fuel_Specs!$B$31)/Fuel_Specs!$B$111","v":-11.804419213317752},{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$49*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$31*Petroleum!$G$161,0))*Fuel_Specs!$F$31*C29/Fuel_Specs!$B$111/BZ59*(1-$C$9)-(Fuel_Specs!$E$31/Fuel_Specs!$B$31*BZ60*Fuel_Specs!$F$31)*$C$9*Fuel_Specs!$B$31/((1-$C$29)*(1-$C$9)*Fuel_Specs!$B$15+$C$29*(1-$C$9)*Fuel_Specs!$B$16+$C$9*Fuel_Specs!$B$31)/Fuel_Specs!$B$111","v":-264.43372186500471},null,null,null,null,null,null,{"$f":"-IF(OR(Inputs!$F$147=5,Inputs!$F$147=9),1,IF(AND(Inputs!$F$147=10,OR(Inputs!$F$146=5,Inputs!$F$146=9)),1,0))*(Fuel_Specs!$E37/Fuel_Specs!$B37*CG60*Fuel_Specs!$F37)/Fuel_Specs!$B$111","v":0},{"$f":"-IF(Inputs!$F$148=5,1,IF(Inputs!$F$148=7,'MeOH&FTD'!$B$37,IF(Inputs!$F$148=8,'MeOH&FTD'!$F$37,0)))*(Fuel_Specs!$E40/Fuel_Specs!$B40*CH60*Fuel_Specs!$F40)*$C$13*Fuel_Specs!$B40/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B$20+$C$34*(1-$C$13)*Fuel_Specs!$B$23+$C$13*Fuel_Specs!$B40)/Fuel_Specs!$B$111","v":0},{"$f":"-(Fuel_Specs!$E39/Fuel_Specs!$B39*CI60*Fuel_Specs!$F39)*$C$14*Fuel_Specs!$B39/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B$20+$C$35*(1-$C$14)*Fuel_Specs!$B$23+$C$14*Fuel_Specs!$B39)/Fuel_Specs!$B$111","v":-44.952356342551056},{"$f":"-(IF(Inputs!$E$628=1,Fuel_Specs!$E41,Fuel_Specs!$E42)/IF(Inputs!$E$628=1,Fuel_Specs!$B41,Fuel_Specs!$B42)*CJ60*IF(Inputs!$E$628=1,Fuel_Specs!$F41,Fuel_Specs!$F42))*$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B41,Fuel_Specs!$B42)/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B$20+$C$36*(1-$C$15)*Fuel_Specs!$B$23+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B41,Fuel_Specs!$B42))/Fuel_Specs!$B$111","v":-229.58476028745471},{"$f":"-(Fuel_Specs!$E$31/Fuel_Specs!$B$31*CK60*Fuel_Specs!$F$31)*$C$17*Fuel_Specs!$B$31/((1-$C$37)*(1-$C$17-$C$18)*Fuel_Specs!$B$20+$C$37*(1-$C$17-$C$18)*Fuel_Specs!$B$23+$C$17*Fuel_Specs!$B$31+$C$18*Fuel_Specs!$B$34)/Fuel_Specs!$B$111","v":-13.816543545948413},null,null,null,null,0,null,{"$f":"-IF(OR(Inputs!$F$147=5,Inputs!$F$147=9),1,IF(AND(Inputs!$F$147=10,OR(Inputs!$F$146=5,Inputs!$F$146=9)),1,0))*(Fuel_Specs!$E37/Fuel_Specs!$B37*CR60*Fuel_Specs!$F37)/Fuel_Specs!$B$111","v":0},{"$f":"-IF(OR(Inputs!$F$147=5,Inputs!$F$147=9),1,IF(AND(Inputs!$F$147=10,OR(Inputs!$F$146=5,Inputs!$F$146=9)),1,0))*(Fuel_Specs!$E37/Fuel_Specs!$B37*CS60*Fuel_Specs!$F37)/Fuel_Specs!$B$111","v":0},0,null,{"$f":"-IF(Inputs!$F$148=5,1,IF(Inputs!$F$148=7,'MeOH&FTD'!$B$37,IF(Inputs!$F$148=8,'MeOH&FTD'!$F$37,0)))*(Fuel_Specs!$E40/Fuel_Specs!$B40*CV60*Fuel_Specs!$F40)*$C$13*Fuel_Specs!$B40/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B$20+$C$34*(1-$C$13)*Fuel_Specs!$B$23+$C$13*Fuel_Specs!$B40)/Fuel_Specs!$B$111","v":0},{"$f":"-IF(Inputs!$F$148=5,1,IF(Inputs!$F$148=7,'MeOH&FTD'!$B$37,IF(Inputs!$F$148=8,'MeOH&FTD'!$F$37,0)))*(Fuel_Specs!$E40/Fuel_Specs!$B40*CW60*Fuel_Specs!$F40)*$C$13*Fuel_Specs!$B40/((1-$C$34)*(1-$C$13)*Fuel_Specs!$B$20+$C$34*(1-$C$13)*Fuel_Specs!$B$23+$C$13*Fuel_Specs!$B40)/Fuel_Specs!$B$111","v":0},-2.5887412182238334,null,{"$f":"-(Fuel_Specs!$E39/Fuel_Specs!$B39*CZ60*Fuel_Specs!$F39)*$C$14*Fuel_Specs!$B39/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B$20+$C$35*(1-$C$14)*Fuel_Specs!$B$23+$C$14*Fuel_Specs!$B39)/Fuel_Specs!$B$111","v":-2.5887412182238334},{"$f":"-(Fuel_Specs!$E39/Fuel_Specs!$B39*DA60*Fuel_Specs!$F39)*$C$14*Fuel_Specs!$B39/((1-$C$35)*(1-$C$14)*Fuel_Specs!$B$20+$C$35*(1-$C$14)*Fuel_Specs!$B$23+$C$14*Fuel_Specs!$B39)/Fuel_Specs!$B$111","v":-62.507539145506726},-13.221454455093504,null,{"$f":"-(IF(Inputs!$E$628=1,Fuel_Specs!$E41,Fuel_Specs!$E42)/IF(Inputs!$E$628=1,Fuel_Specs!$B41,Fuel_Specs!$B42)*DD60*IF(Inputs!$E$628=1,Fuel_Specs!$F41,Fuel_Specs!$F42))*$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B41,Fuel_Specs!$B42)/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B$20+$C$36*(1-$C$15)*Fuel_Specs!$B$23+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B41,Fuel_Specs!$B42))/Fuel_Specs!$B$111","v":-13.221454455093504},{"$f":"-(IF(Inputs!$E$628=1,Fuel_Specs!$E41,Fuel_Specs!$E42)/IF(Inputs!$E$628=1,Fuel_Specs!$B41,Fuel_Specs!$B42)*DE60*IF(Inputs!$E$628=1,Fuel_Specs!$F41,Fuel_Specs!$F42))*$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B41,Fuel_Specs!$B42)/((1-$C$36)*(1-$C$15)*Fuel_Specs!$B$20+$C$36*(1-$C$15)*Fuel_Specs!$B$23+$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B41,Fuel_Specs!$B42))/Fuel_Specs!$B$111","v":-319.24418558890267},-0.79567476948754146,null,{"$f":"-(Fuel_Specs!$E$31/Fuel_Specs!$B$31*DH60*Fuel_Specs!$F$31)*$C$17*Fuel_Specs!$B$31/((1-$C$37)*(1-$C$17-$C$18)*Fuel_Specs!$B$20+$C$37*(1-$C$17-$C$18)*Fuel_Specs!$B$23+$C$17*Fuel_Specs!$B$31+$C$18*Fuel_Specs!$B$34)/Fuel_Specs!$B$111","v":-0.79567476948754146},{"$f":"-(Fuel_Specs!$E$31/Fuel_Specs!$B$31*DI60*Fuel_Specs!$F$31)*$C$17*Fuel_Specs!$B$31/((1-$C$37)*(1-$C$17-$C$18)*Fuel_Specs!$B$20+$C$37*(1-$C$17-$C$18)*Fuel_Specs!$B$23+$C$17*Fuel_Specs!$B$31+$C$18*Fuel_Specs!$B$34)/Fuel_Specs!$B$111","v":-19.212299572747089},null,null,null,{"$f":"-IF(OR(Inputs!$F$146=5,Inputs!$F$146=9),1,0)*Fuel_Specs!$E$30/Fuel_Specs!$B$30*Fuel_Specs!$F$30/Fuel_Specs!$B$111*DM60","v":0},{"$f":"-IF(Petroleum!$C$10=2,(Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$49*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$31*Petroleum!$G$161,0))*Fuel_Specs!$F$31/Fuel_Specs!$B$111/DN59","v":-16.183446985446984},{"$f":"-IF(Petroleum!$D$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$49*Petroleum!$H$159,IF(Petroleum!$D$10=4,Fuel_Specs!$E$31*Petroleum!$H$161,0))*Fuel_Specs!$F$31/Fuel_Specs!$B$111/DO59","v":-16.183446985446984},null,{"$f":"-(Fuel_Specs!$E$31/Fuel_Specs!$B$31*DQ60*Fuel_Specs!$F$31)/Fuel_Specs!$B$111","v":-242.72665186752027}]

{"sheet":"Urban_Shares","index":25,"n_rows":198,"n_cols":106,"rows_kept":139,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Urban Emission Shares Assumptions"]
[]
["1) Evaluation Scenario Regarding Urban Emissions of Motor Vehicles"]
[null,3,"1-- urban VMT of urban LDVs;  2 -- all VMT of urban LDVs;  3  -- all VMT of all LDVs"]
[]
[null,"Urban VMT Shares by Light-Duty Vehicles"]
[null,null,"U.S.","California"]
[null,"Urban LDV shares",0.66990000000000005,0.82010000000000005]
[null,"Non-urban LDV shares",{"$f":"1-C8","v":0.33009999999999995},0.219]
[null,"Urban VMT of urban LDVs",0.85,0.85]
[null,"Urban VMT of all LDVs",0.69,0.82020000000000004]
[null,"Urban VMT of all combination trucks",0.43,0.82]
[null,"Urban VMT of all single-unit trucks",0.57999999999999996,0.82]
[null,"Urban VMT of all other heavy-duty trucks",0.57999999999999996,0.82]
[null,"Urban VMT of all buses",0.61,0.82]
[]
["2) Urban Shares of LDV VMT and Bulk Terminals"]
[null,null,"U.S. Fuels",null,null,null,null,null,null,null,"California Fuels"]
[null,null,null,"Urban liquid fuel bulk terminal share",null,null,null,null,null,"Urban refueling",null,"Urban liquid fuel bulk terminal share",null,null,null,null,null,"Urban refueling"]
[null,null,"Urban VMT share","Gasoline","Diesel","LPG","LNG","Resi. Oil","Crude","station share","Urban VMT share","Gasoline","Diesel","LPG","LNG","Resi. Oil","Crude","station share"]
[null,"Scenario 1 -- Urban VMT of urban LDVs",1,0.67,0.67,7.0000000000000007E-2,0.5,0.59,0.08,1,1,0.67,0.67,7.0000000000000007E-2,0.5,0.59,0.08,1]
[null,"Scenario 2 -- all VMT of urban LDVs",{"$f":"C10","v":0.85},0.67,0.67,7.0000000000000007E-2,0.5,0.59,0.08,0.85,{"$f":"D10","v":0.85},0.67,0.67,7.0000000000000007E-2,0.5,0.59,0.08,0.85]
[null,"Scenario 3 -- all VMT of all LDVs",{"$f":"C11","v":0.69},0.67,0.67,7.0000000000000007E-2,0.5,0.59,0.08,0.7,{"$f":"D11","v":0.82020000000000004},0.67,0.67,7.0000000000000007E-2,0.5,0.59,0.08,0.7]
[]
["3) Urban Shares of Transportation Mode Activities"]
[null,null,"Ocean Tanker","Barge","Pipeline","Rail","HHD Truck","MHD Truck"]
[null,"Crude oil for U.S. refineries",0.05,7.0000000000000007E-2,0.05,0.05,null,{"$f":"(C100+0+D100)/3","v":0.47786666666666666}]
[null,"Crude oil for CA refineries",7.0000000000000007E-2,0.05,7.0000000000000007E-2,0.05,null,{"$f":"(C102+0+D102)/3","v":0.55666666666666664}]
[null,"Federal Gasoline",0.1,0.12,0.1,0.1,{"$f":"IF($B$4=1,($D$21+$J$21)/2,IF($B$4=2,($D$22+$J$22)/2,($D$23+$J$23)/2))","v":0.68500000000000005}]
[null,"CA gasoline",0.12,0.1,0.12,0.12,{"$f":"IF(B4=1,(L21+R21)/2,IF(B4=2,(L22+R22)/2,(L23+R23)/2))","v":0.68500000000000005}]
[null,"Diesel",0.1,0.12,0.1,0.1,{"$f":"IF($B$4=1,($D$21+$J$21)/2,IF($B$4=2,($D$22+$J$22)/2,($D$23+$J$23)/2))","v":0.68500000000000005}]
[null,"Jet Fuel",0.1,0.12,0.1,0.1,{"$f":"IF($B$4=1,($D$21+$J$21)/2,IF($B$4=2,($D$22+$J$22)/2,($D$23+$J$23)/2))","v":0.68500000000000005}]
[null,"LPG as a transportation fuel",0.1,0.12,0.1,0.1,{"$f":"IF($B$4=1,($D$21+$J$21)/2,IF($B$4=2,($D$22+$J$22)/2,($D$23+$J$23)/2))","v":0.68500000000000005}]
[null,"Crude naphtha as tranpsortation fuel ",0.1,0.12,0.1,0.1,{"$f":"IF($B$4=1,($D$21+$J$21)/2,IF($B$4=2,($D$22+$J$22)/2,($D$23+$J$23)/2))","v":0.68500000000000005}]
[null,"Residual oil as a stationary fuel",0.05,7.0000000000000007E-2,0.05,0.05,7.0000000000000007E-2]
[null,"MTBE",0.05,7.0000000000000007E-2,null,7.0000000000000007E-2,0.2]
[null,"ETBE",null,7.0000000000000007E-2,null,7.0000000000000007E-2,0.2]
[null,"TAME",0.05,7.0000000000000007E-2,null,7.0000000000000007E-2,0.2]
[null,"E-diesel additives",null,null,null,null,0.2,0.2]
[null,"NG for CNG",null,null,{"$f":"IF($B$4=1,$J$21/5,IF($B$4=2,$J$22/5,$J$23/5))","v":0.13999999999999999}]
[null,"LNG: NA NG feed",0.1,0.12,null,0.1,{"$f":"IF($B$4=1,($D$21+$J$21)/2,IF($B$4=2,($D$22+$J$22)/2,($D$23+$J$23)/2))","v":0.68500000000000005}]
[null,"LNG: NNA NG and FG feed",0.05,0.12,null,0.1,{"$f":"IF($B$4=1,($D$21+$J$21)/2,IF($B$4=2,($D$22+$J$22)/2,($D$23+$J$23)/2))","v":0.68500000000000005}]
[null,"MEOH: NA NG feed",0.1,0.12,0.1,0.1,{"$f":"(C133+0+D133)/3","v":0.25666666666666665},{"$f":"IF($B$4=1,($D$21+$J$21)/2,IF($B$4=2,($D$22+$J$22)/2,($D$23+$J$23)/2))","v":0.68500000000000005}]
[null,"MeOH: NNA NG and FG feed",0.05,0.12,0.1,0.1,{"$f":"(G133+0+H133)/3","v":0.22333333333333336},{"$f":"IF($B$4=1,($D$21+$J$21)/2,IF($B$4=2,($D$22+$J$22)/2,($D$23+$J$23)/2))","v":0.68500000000000005}]
[null,"DME: NA NG feed",0.1,0.12,0.1,0.1,{"$f":"IF($B$4=1,($D$21+$J$21)/2,IF($B$4=2,($D$22+$J$22)/2,($D$23+$J$23)/2))","v":0.68500000000000005}]
[null,"DME: NNA NG and FG feed",0.05,0.12,0.1,0.1,0.68500000000000005]
[null,"FTD: NA NG feed",0.1,0.12,0.1,0.1,0.68500000000000005]
[null,"FTD: NNA NG and FG feed",0.05,0.12,0.1,0.1,0.68500000000000005]
[null,"FT Jet Fuel: NA NG feed",0.1,0.12,0.1,0.1,0.68500000000000005]
[null,"FT Jet Fuel: NNA NG and FG feed",0.05,0.12,0.1,0.1,0.68500000000000005]
[null,"FT naphtha: NA NG feed",0.1,0.12,0.1,0.1,0.68500000000000005]
[null,"FT naphtha: NNA NG and FG feed",0.05,0.12,0.1,0.1,0.68500000000000005]
[null,"GH2",null,null,{"$f":"IF($B$4=1,$J$21/5,IF($B$4=2,$J$22/5,$J$23/5))","v":0.13999999999999999},null,0.68500000000000005]
[null,"LH2: NA NG feed",0.05,0.12,null,0.1,0.68500000000000005]
[null,"LH2: NNA NG and FG feed",0.1,0.12,null,0.1,0.68500000000000005]
[null,"Bio Oil",null,0.12,0.1,0.1,0.1]
[null,"Biodiesel",null,0.12,0.1,0.1,0.68500000000000005,0.1]
[null,"Renewable Diesel I",null,0.12,0.1,0.1,0.68500000000000005,0.1]
[null,"Renewable Diesel II",null,0.12,0.1,0.1,0.68500000000000005,0.1]
[null,"Renewable Gasoline",null,0.12,0.1,0.1,0.68500000000000005]
[null,"Renewable Jet Fuel",null,0.12,0.1,0.1,0.68500000000000005,0.1]
[null,"EtOH (from sugarcane in Brazil)",0.05,0.12,0.1,0.1,7.0000000000000007E-2,{"$f":"IF($B$4=1,($D$21+$J$21)/2,IF($B$4=2,($D$22+$J$22)/2,($D$23+$J$23)/2))","v":0.68500000000000005}]
[null,"EtOH (domestic)",0.05,0.12,0.1,0.1,7.0000000000000007E-2,{"$f":"IF($B$4=1,($D$21+$J$21)/2,IF($B$4=2,($D$22+$J$22)/2,($D$23+$J$23)/2))","v":0.68500000000000005}]
[null,"BtOH",null,0.12,0.1,0.1,7.0000000000000007E-2,{"$f":"IF($B$4=1,($D$21+$J$21)/2,IF($B$4=2,($D$22+$J$22)/2,($D$23+$J$23)/2))","v":0.68500000000000005}]
[null,"Urea",0.05,0.05,null,0.05,0.05,0.05]
[null,"Nitric acid",0.05,0.05,null,0.05,0.05,0.05]
[null,"Phosphate rock",0.05,0.05,null,0.05,0.05,0.05]
[null,"Phosphoric acid",0.05,0.05,null,0.05,0.05,0.05]
[null,"Herbicides",0.05,0.05,null,0.05,0.05,0.05]
[null,"Insecticides",0.05,0.05,null,0.05,0.05,0.05]
[null,"Palm FFB",null,0.05,null,0.05,0.05,0.05]
[null,"Canola",null,0.05,null,0.05,0.05,0.05]
[null,"Willow",null,null,null,null,0.05]
[null,"Poplar",null,null,null,null,0.05]
[null,"Corn Stover",null,0.05,null,0.05,0.05,0.05]
[null,"Wood Residue",null,null,null,null,0.05,0.05]
[null,"Coal: power plants",null,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2]
[null,"Coal: H2 plants",null,0,0,0,0]
["4) Urban Shares of Petroleum-Based Pathway Activities"]
[null,"Urban Shares of Petroleum-Based Pathway Activities"]
[null,null,"Refining","Bulk terminal","Refueling station"]
[null,"Gasoline blendstock",0.76359999999999995,{"$f":"IF($B$4=1,$D$21,IF($B$4=2,$D$22,$D$23))","v":0.67},{"$f":"IF($B$4=1,$J$21,IF($B$4=2,$J$22,$J$23))","v":0.7}]
[null,"California gasoline",1,{"$f":"IF($B$4=1,$L$21,IF($B$4=2,$L$22,$L$23))","v":0.67},{"$f":"IF($B$4=1,$R$21,IF($B$4=2,$R$22,$R$23))","v":0.7}]
[null,"LPG",0.76359999999999995,{"$f":"IF($B$4=1,$F$21,IF($B$4=2,$F$22,$F$23))","v":7.0000000000000007E-2},{"$f":"IF($B$4=1,$J$21,IF($B$4=2,$J$22,$J$23))","v":0.7}]
[null,"Low sulfur diesel",0.76359999999999995,{"$f":"IF($B$4=1,$E$21,IF($B$4=2,$E$22,$E$23))","v":0.67},0.7]
[null,"Conventional Jet Fuel",0.76359999999999995,{"$f":"IF($B$4=1,$E$21,IF($B$4=2,$E$22,$E$23))","v":0.67},0.7]
[null,null,"Production","Refinery Storage"]
[null,"MTBE offsite production",0.32500000000000001,{"$f":"C101","v":0.76359999999999995}]
[null,"TAME onsite production",{"$f":"C101","v":0.76359999999999995}]
[null,"ETBE offsite production",{"$f":"AVERAGE(C158:G158)","v":0},{"$f":"C101","v":0.76359999999999995}]
[]
[null,null,"NG recovery","SG recovery","NG processing"]
[null,"NA NG as a transportation fuel feed",0.01,0.01,0.01,{"$f":"C129/5","v":0.02},{"$f":"C130/5","v":0.02},{"$f":"C131/5","v":0.02},{"$f":"C132/5","v":2E-3},{"$f":"C133/5","v":0.02},{"$f":"C134/5","v":0.02},{"$f":"C135/5","v":0.05},{"$f":"C137/5","v":0.02},{"$f":"C139/5","v":0.02},{"$f":"D188/5","v":6.2600000000000003E-2},{"$f":"C125/5","v":0.13999999999999999},{"$f":"C126/5","v":0.13999999999999999}]
[null,"NNA NG and FG as a transportation fuel feed",0,null,0,{"$f":"G129/5","v":0},{"$f":"G130/5","v":0},{"$f":"G131/5","v":0},{"$f":"G132/5","v":0},{"$f":"G133/5","v":0},{"$f":"G134/5","v":0},{"$f":"G135/5","v":0.05},{"$f":"G137/5","v":0},{"$f":"G139/5","v":0},{"$f":"D188/5","v":6.2600000000000003E-2},{"$f":"C125/5","v":0.13999999999999999},{"$f":"C126/5","v":0.13999999999999999}]
[null,"GH2",{"$f":"IF($B$4=1,$J$21,IF($B$4=2,$J$22,$J$23))","v":0.7}]
[null,null,"NA NG as feed",null,null,null,"NNA NG and FG as feed",null,null,null,"Coal as feed","Biomass as feed","Coal/Biomass as feed","COG as feed","Pet coke as feed","NG/Biomass as feed"]
[null,"LNG as an energy carrier for transportation fuel",0.1,0.1,0.1,null,0,0.05,7.0000000000000007E-2]
[null,"LNG as a transportation fuel",0.1,{"$f":"IF($B$4=1,$D$21,IF($B$4=2,$D$22,IF($B$4=3,$D$23)))","v":0.67},{"$f":"IF($B$4=1,$J$21,IF($B$4=2,$J$22,$J$23))","v":0.7},{"$f":"C131","v":0.1},0,{"$f":"IF($B$4=1,$D$21,IF($B$4=2,$D$22,IF($B$4=3,$D$23)))","v":0.67},{"$f":"IF($B$4=1,$J$21,IF($B$4=2,$J$22,$J$23))","v":0.7},{"$f":"G131","v":0}]
[null,"Dimethyl ether",0.1,{"$f":"IF($B$4=1,$D$21,IF($B$4=2,$D$22,IF($B$4=3,$D$23)))","v":0.67},{"$f":"IF($B$4=1,$J$21,IF($B$4=2,$J$22,$J$23))","v":0.7},{"$f":"C134","v":0.1},0,{"$f":"IF($B$4=1,$D$21,IF($B$4=2,$D$22,IF($B$4=3,$D$23)))","v":0.67},{"$f":"IF($B$4=1,$J$21,IF($B$4=2,$J$22,$J$23))","v":0.7},{"$f":"G134","v":0},0,0]
[null,"GH2: central plants",0.25,{"$f":"IF($B$4=1,$D$21,IF($B$4=2,$D$22,IF($B$4=3,$D$23)))","v":0.67},{"$f":"IF($B$4=1,$J$21,IF($B$4=2,$J$22,$J$23))","v":0.7},{"$f":"C135","v":0.25},0.25,{"$f":"IF($B$4=1,$D$21,IF($B$4=2,$D$22,IF($B$4=3,$D$23)))","v":0.67},{"$f":"IF($B$4=1,$J$21,IF($B$4=2,$J$22,$J$23))","v":0.7},{"$f":"G135","v":0.25},0,0,null,0.25,0]
[null,"LH2: refueling stations",{"$f":"IF($B$4=1,$J$21,IF($B$4=2,$J$22,$J$23))","v":0.7},null,null,null,{"$f":"IF($B$4=1,$J$21,IF($B$4=2,$J$22,$J$23))","v":0.7}]
[null,"Fischer-Tropsch diesel",0.1,{"$f":"IF($B$4=1,$D$21,IF($B$4=2,$D$22,IF($B$4=3,$D$23)))","v":0.67},{"$f":"IF($B$4=1,$J$21,IF($B$4=2,$J$22,$J$23))","v":0.7},{"$f":"C139","v":0.1},0,{"$f":"IF($B$4=1,$D$21,IF($B$4=2,$D$22,IF($B$4=3,$D$23)))","v":0.67},{"$f":"IF($B$4=1,$J$21,IF($B$4=2,$J$22,$J$23))","v":0.7},{"$f":"G139","v":0},0,0,0,null,null,0]
[null,null,"GH2 production","GH2 liquefaction","GH2 compression"]
[null,"Electricity to GH2 at refueling stations",{"$f":"IF($B$4=1,$J$21,IF($B$4=2,$J$22,$J$23))","v":0.7},null,{"$f":"IF($B$4=1,$J$21,IF($B$4=2,$J$22,$J$23))","v":0.7}]
[null,null,"GH2 production","GH2 liquefaction","GH2 compression"]
[null,"Solar energy to GH2",0,null,{"$f":"IF($B$4=1,$J$21,IF($B$4=2,$J$22,$J$23))","v":0.7}]
[]
[null,"Production","Ammonia","Urea","Nitric Acid","Ammonium Nitrate","Urea-Ammonium Nitrate","Sulfuric Acid","Phosphoric Rock","Phosphoric Acid","K2O","Lime (CaO)","Atrazine","Metolachlor","Acetochlor","Cyanazine","Insecticides"]
["7) Urban Shares of Ethanol Activities"]
[]
[null,null,"Corn ethanol: dry mill","Corn ethanol: wet mill","Cellulosic ethanol: Willow","Cellulosic ethanol: Poplar","Cellulosic ethanol: Switchgrass","Cellulosic ethanol: Miscanthus","Cellulosic ethanol: Corn Stover","Cellulosic ethanol: Wood Residue","Sorghum ethanol","Sugarcane ethanol","Generation of displaced electricity: Corn enthanol, dry mill","Generation of displaced electricity: Corn enthanol, wet mill","Generation of displaced electricity: Willow ethanol plant","Generation of displaced electricity: Poplar ethanol plant","Generation of displaced electricity: Switchgrass ethanol plant","Generation of displaced electricity: Corn Stover ethanol plant","Generation of displaced electricity: Wood Residue ethanol plant","Generation of displaced electricity: Sorghum ethanol plant (stalk or bagasse combustion)","Generation of displaced electricity: Sugarcane mill (bagasse combustion)"]
[null,"Ethanol production",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["8) Urban Shares of E-Diesel Additive Activities"]
[]
["9) Urban Shares of Biodiesel Activities"]
[]
[null,null,"Soy Oil","Palm Oil","Canola Oil","Tallow"]
[null,"Vegetable Oil Extraction",0,0,0,0]
["10) Urban Shares of Coal Activities"]
[]
["11) Urban Shares of Uranium Activities"]
[]
["12) Urban Shares of Land-Fill Gas to Methanol Activities"]
[]
[null,"Landfill gases to methanol",0.5,{"$f":"C184/2+E184/2","v":0.6},{"$f":"E133","v":0.7},0.5,{"$f":"F184/2+H184/2","v":0.6},{"$f":"E131","v":0.7},0.5,{"$f":"I184/2+K184/2","v":0.6},{"$f":"C125","v":0.7},0.5]
["13) Urban Shares of Electricity Generation"]
[]
[null,null,"Residual oil-fired power plants","Natural gas-fired power plants","Coal-fired power plants","Nuclear power plants","Biomass-fired power plants"]
[null,"U.S. Average Mix",0.01,0.313,0.38,0.22900000000000001,1.2999999999999999E-2]
[null,"CA Mix",0.01,0.65600000000000003,1.7000000000000001E-2,9.0999999999999998E-2,1.9E-2]
["14) Urban VMT Shares of Light-Duty Vehicles"]
[]
[null,null,"Gasoline Vehicle: Gasoline","CIDI Vehicle: CD and LS Diesel","Gasoline Vehicle: CA gasoline","Gasoline Vehicle: Low-Level EtOH Blend with Gasoline","Bi-Fueled CNGV on CNG","Dedicated CNGV","Dedicated LNGV","Dedicated LPGV","MeOH Flexiable-Feul Vehicle","Dedicated MeOH Vehicle","EtOH Flexible-Fuel Vehicle","Dedicated EtOH Vehicle","H2 ICE Vehicle","RG ICE Vehicle","SIDI Vehicle:Gasoline","SIDI Vehicle: CA gasoline","SIDI Vehicle: Low-Level EtOH Blend with Gasoline","SIDI Dedicated MeOH Vehicle","SIDI Dedicated EtOH Vehicle","CIDI Vehicle: Dimethyl Ether","CIDI Vehicle: FT Diesel","CIDI Vehicle: Biodiesel Blend","CIDI Vehicle: Renewable Diesel Blend","CIDI Vehicle: E-Diesel","Grid-Independent SI HEV: Gasoline","Grid-Independent SI HEV: CA gasoline","Grid-Independent SI HEV: Gasoline","Grid-Independent SI HEV: Low-Level EtOH Blend with Gasoline","Grid-Independent SI HEV: CNG","Grid-Independent SI HEV: LNG","Grid-Independent SI HEV: LPG","Grid-Independent SI HEV: MeOH","Grid-Independent SI HEV: EtOH","Grid-Independent SI ICE HEV: H2","Grid-Connected SI PHEV: Gasoline, Grid Mode","Grid-Connected SI PHEV: Gasoline, ICE Mode","Grid-Connected SI PHEV: CA gasoline, Grid Mode","Grid-Connected SI PHEV: CA gasoline, ICE Mode","Grid-Connected SI PHEV: RG, Grid Mode","Grid-Connected SI PHEV: RG, ICE Mode","Grid-Connected SI PHEV: Low-Level EtOH Blend with Gasoline, Grid Mode","Grid-Connected SI PHEV: Low-Level EtOH Blend with Gasoline, ICE Mode","Grid-Connected SI PHEV: CNG, Grid Mode","Grid-Connected SI PHEV: CNG, ICE Mode","Grid-Connected SI PHEV: LNG, Grid Mode","Grid-Connected SI PHEV: LNG, ICE Mode","Grid-Connected SI PHEV: LPG, Grid Mode","Grid-Connected SI PHEV: LPG, ICE Mode","Grid-Connected SI PHEV: MeOH, Grid Mode","Grid-Connected SI PHEV: MeOH, ICE Mode","Grid-Connected SI PHEV: EtOH, Grid Mode","Grid-Connected SI PHEV: EtOH, ICE Mode","Grid-Connected SI PHEV: H2, Grid Mode","Grid-Connected SI PHEV: H2, ICE Mode","Grid-Independent CIDI HEV: CD and Low-Sulfur Diesel","Grid-Independent CIDI HEV: Dimethyl Ether","Grid-Independent CIDI HEVs: FT Diesel","Grid-Independent CIDI HEV: Biodiesel Blend","Grid-Independent CIDI HEV: Renewable Diesel Blend","Grid-Independent CIDI HEVs: E-Diesel","Grid-Connected CIDI PHEV: CD and Low-Sulfur Diesel, Grid Mode","Grid-Connected CIDI PHEV: CD and Low-Sulfur Diesel, ICE Mode","Grid-Connected CIDI PHEV: Dimethyl Ether, Grid Mode","Grid-Connected CIDI PHEV: Dimethyl Ether, ICE Mode","Grid-Connected CIDI PHEV: FT Diesel, Grid Mode","Grid-Connected CIDI PHEVs: FT Diesel, ICE Mode","Grid-Connected CIDI PHEV: Biodiesel Blend, Grid Mode","Grid-Connected CIDI PHEV: Biodiesel Blend, ICE Mode","Grid-Connected CIDI PHEV: Renewable Diesel Blend, Grid Mode","Grid-Connected CIDI PHEV: Renewable Diesel Blend, ICE Mode","Grid-Connected CIDI PHEV: E-Diesel, Grid Mode","Grid-Connected CIDI PHEV: E-Diesel, ICE Mode","Electric Vehicle","Hydrogen Fuel-Cell Vehicle","Methanol Fuel-Cell Vehicle","LS Gasoline Fuel-Cell Vehicle","CA gasoline Fuel-Cell Vehicle","LS Diesel Fuel-Cell Vehicle","Ethanol Fuel-Cell Vehicle","CNG Fuel-Cell Vehicle","LNG Fuel-Cell Vehicle","LPG Fuel-Cell Vehicle","Naphtha Fuel-Cell Vehicle","Grid-Connected FC PHEV: H2, Grid Mode","Grid-Connected FC PHEV: H2, FC Mode"]
[null,"Vehicle Technologies",{"$f":"IF($B$4=1,$C$21,IF($B$4=2,$C$22,IF($B$4=3,$C$23)))","v":0.69},{"$f":"IF($B$4=1,$C$21,IF($B$4=2,$C$22,IF($B$4=3,$C$23)))","v":0.69},{"$f":"IF($B$4=1,$K$21,IF($B$4=2,$K$22,IF($B$4=3,$K$23)))","v":0.82020000000000004},{"$f":"IF($B$4=1,$C$21,IF($B$4=2,$C$22,IF($B$4=3,$C$23)))","v":0.69},0.69,0.69,0.69,0.69,0.69,0.69,0.69,0.69,0.69,0.69,0.69,{"$f":"IF($B$4=1,$K$21,IF($B$4=2,$K$22,IF($B$4=3,$K$23)))","v":0.82020000000000004},{"$f":"IF($B$4=1,$C$21,IF($B$4=2,$C$22,IF($B$4=3,$C$23)))","v":0.69},0.69,0.69,0.69,0.69,0.69,0.69,0.69,0.69,{"$f":"IF($B$4=1,$K$21,IF($B$4=2,$K$22,IF($B$4=3,$K$23)))","v":0.82020000000000004},{"$f":"IF($B$4=1,$C$21,IF($B$4=2,$C$22,IF($B$4=3,$C$23)))","v":0.69},{"$f":"IF($B$4=1,$C$21,IF($B$4=2,$C$22,IF($B$4=3,$C$23)))","v":0.69},0.69,0.69,0.69,0.69,0.69,0.69,0.69,0.69,{"$f":"IF($B$4=1,$K$21,IF($B$4=2,$K$22,IF($B$4=3,$K$23)))","v":0.82020000000000004},{"$f":"IF($B$4=1,$K$21,IF($B$4=2,$K$22,IF($B$4=3,$K$23)))","v":0.82020000000000004},{"$f":"IF($B$4=1,$C$21,IF($B$4=2,$C$22,IF($B$4=3,$C$23)))","v":0.69},{"$f":"IF($B$4=1,$C$21,IF($B$4=2,$C$22,IF($B$4=3,$C$23)))","v":0.69},{"$f":"IF($B$4=1,$C$21,IF($B$4=2,$C$22,IF($B$4=3,$C$23)))","v":0.69},0.69,0.69,0.69,0.69,0.69,0.69,0.69,0.69,0.69,0.69,0.69,0.69,0.69,0.69,0.69,0.69,0.69,0.69,0.69,0.69,0.69,0.69,0.69,0.69,0.69,0.69,0.69,0.69,0.69,0.69,0.69,0.69,0.69,0.69,0.69,{"$f":"IF($B$4=1,$K$21,IF($B$4=2,$K$22,IF($B$4=3,$K$23)))","v":0.82020000000000004},{"$f":"IF($B$4=1,$C$21,IF($B$4=2,$C$22,IF($B$4=3,$C$23)))","v":0.69},0.69,0.69,0.69,0.69,0.69,0.622,0.622]
[]
["15) Urban VMT Shares of Heavy-Duty Vehicles"]
[null,null,"Combination Long-Haul Vans, diesel is baseline fuel",null,null,null,null,null,null,"Combination Short-Haul Vans, diesel is baseline fuel",null,null,null,null,null,null,"Heavy Heavy-Duty Vocational Vehicles, diesel is baseline fuel",null,null,null,null,null,null,null,null,null,"Medium Heavy-Duty Vocational Vehicles, diesel is baseline fuel",null,null,null,null,null,"Light Heavy-Duty Vocational Vehicles, diesel is baseline fuel",null,null,null,null,null,null,null,null,null,null,null,null,null,"Heavy-Duty Pick-Up Trucks and Vans, diesel is baseline fuel",null,null,null,null,null,null,null,null,"Heavy-Duty Pick-Up Trucks and Vans, gasoline is baseline fuel",null,null,null,null,"Medium Heavy-Duty Vocational Vehicles, gasoline is baseline fuel",null,null,null,null,"Refuge Trucks",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"School Buses",null,null,null,null,null,null,null,null,null,"Transit Buses",null,null,null,null,null,null,null,null,null,null,"Intercity Buses"]
[null,null,"CIDI Vehicle: Diesel","SI Vehicle: CNG","SI Vehicle: LNG ","CIDI Vehicle: Biodiesel","CIDI Vehicle: Renewable Diesel","CIDI Vehicle: DME","CIDI Vehicle: LNG with Diesel Pilot Ignition","CIDI Vehicle: Diesel","SI Vehicle: CNG","SI Vehicle: LNG ","CIDI Vehicle: Biodiesel","CIDI Vehicle: Renewable Diesel","CIDI Vehicle: DME","CIDI Vehicle: LNG with Diesel Pilot Ignition","CIDI Vehicle: Diesel","SI Vehicle: LNG ","SI Vehicle: CNG","CIDI Vehicle: Biodiesel","CIDI Vehicle: Renewable Diesel","CIDI Vehicle: DME","Grid-Independent CIDI HEV: Diesel","Grid-Independent CIDI HEV: Biodiesel","Grid-Independent CIDI HEV: Renewable Diesel","Grid-Independent CIDI HEV: DME","CIDI Vehicle: Diesel","SI Vehicle: CNG","CIDI Vehicle: Biodiesel","CIDI Vehicle: Renewable Diesel","CIDI Vehicle: DME","Grid-Independent CIDI HEV: Diesel","Grid-Independent CIDI HEV: Biodiesel","Grid-Independent CIDI HEV: Renewable Diesel","Grid-Independent CIDI HEV: DME","CIDI Vehicle: Diesel","SI Flexible Fuel Vehicle: Ethanol","SI Vehicle: CNG","SI Vehicle: LPG","CIDI Vehicle: Biodiesel","CIDI Vehicle: Renewable Diesel","CIDI Vehicle: DME","Grid-Independent CIDI HEV: Diesel","Grid-Independent CIDI HEV: Biodiesel","Grid-Independent CIDI HEV: Renewable Diesel","Grid-Independent CIDI HEV: DME","CIDI Vehicle: Diesel","CIDI Vehicle: Biodiesel","CIDI Vehicle: Renewable Diesel","CIDI Vehicle: DME","Grid-Independent CIDI HEV: Diesel","Grid-Independent CIDI HEV: Biodiesel","Grid-Independent CIDI HEV: Renewable Diesel","Grid-Independent CIDI HEV: DME","Electric Vehicle","SI Vehicle: Gasoline","SI Flexible Fuel Vehicle: Ethanol","SI Vehicle: CNG","SI Vehicle: LPG","SI Vehicle: Renewable Gasoline","SI Vehicle: Gasoline","SI Flexible Fuel Vehicle: Ethanol","SI Vehicle: CNG","SI Vehicle: LPG","SI Vehicle: Renewable Gasoline","CIDI Vehicle: Diesel","SI Vehicle: CNG","SI Vehicle: LNG ","CIDI Vehicle: Biodiesel","CIDI Vehicle: Renewable Diesel","CIDI Vehicle: DME","Grid-Independent CIDI Hydraulic HEV: Diesel","Grid-Independent CIDI Hydraulic HEV: Biodiesel","Grid-Independent CIDI Hydraulic HEV: Renewable Diesel","Grid-Independent CIDI Hydraulic HEV: DME","Grid-Independent CIDI HEV: Diesel","Grid-Independent CIDI HEV: Biodiesel","Grid-Independent CIDI HEV: Renewable Diesel","Grid-Independent CIDI HEV: DME","Electric Vehicle","CIDI Vehicle: Diesel","SI Vehicle: CNG","SI Vehicle: LPG","CIDI Vehicle: Biodiesel","CIDI Vehicle: Renewable Diesel","CIDI Vehicle: DME","Grid-Independent CIDI HEV: Diesel","Grid-Independent CIDI HEV: Biodiesel","Grid-Independent CIDI HEV: Renewable Diesel","Grid-Independent CIDI HEV: DME","CIDI Vehicle: Diesel","SI Vehicle: CNG","SI Vehicle: LNG ","CIDI Vehicle: Biodiesel","CIDI Vehicle: Renewable Diesel","CIDI Vehicle: DME","Grid-Independent CIDI HEV: Diesel","Grid-Independent CIDI HEV: Biodiesel","Grid-Independent CIDI HEV: Renewable Diesel","Grid-Independent CIDI HEV: DME","Electric Vehicle","CIDI Vehicle: Diesel","SI Vehicle: CNG","CIDI Vehicle: Biodiesel","CIDI Vehicle: Renewable Diesel","CIDI Vehicle: DME"]
[null,"Urban Emission Shares",{"$f":"C12","v":0.43},{"$f":"C12","v":0.43},{"$f":"C12","v":0.43},{"$f":"C12","v":0.43},{"$f":"C12","v":0.43},{"$f":"C12","v":0.43},{"$f":"C12","v":0.43},{"$f":"C12","v":0.43},{"$f":"C12","v":0.43},{"$f":"C12","v":0.43},{"$f":"C12","v":0.43},{"$f":"C12","v":0.43},{"$f":"C12","v":0.43},{"$f":"C12","v":0.43},{"$f":"C13","v":0.57999999999999996},{"$f":"C13","v":0.57999999999999996},{"$f":"C13","v":0.57999999999999996},{"$f":"C13","v":0.57999999999999996},{"$f":"C13","v":0.57999999999999996},{"$f":"C13","v":0.57999999999999996},{"$f":"C13","v":0.57999999999999996},{"$f":"C13","v":0.57999999999999996},{"$f":"C13","v":0.57999999999999996},{"$f":"C13","v":0.57999999999999996},{"$f":"C13","v":0.57999999999999996},{"$f":"C13","v":0.57999999999999996},{"$f":"C13","v":0.57999999999999996},{"$f":"C13","v":0.57999999999999996},{"$f":"C13","v":0.57999999999999996},{"$f":"C13","v":0.57999999999999996},{"$f":"C13","v":0.57999999999999996},{"$f":"C13","v":0.57999999999999996},{"$f":"C13","v":0.57999999999999996},{"$f":"C13","v":0.57999999999999996},{"$f":"C13","v":0.57999999999999996},{"$f":"C13","v":0.57999999999999996},{"$f":"C13","v":0.57999999999999996},{"$f":"C13","v":0.57999999999999996},{"$f":"C13","v":0.57999999999999996},{"$f":"C13","v":0.57999999999999996},{"$f":"C13","v":0.57999999999999996},{"$f":"C13","v":0.57999999999999996},{"$f":"C13","v":0.57999999999999996},{"$f":"C13","v":0.57999999999999996},{"$f":"C14","v":0.57999999999999996},{"$f":"C14","v":0.57999999999999996},{"$f":"C14","v":0.57999999999999996},{"$f":"C14","v":0.57999999999999996},{"$f":"C14","v":0.57999999999999996},{"$f":"C14","v":0.57999999999999996},{"$f":"C14","v":0.57999999999999996},{"$f":"C14","v":0.57999999999999996},{"$f":"C14","v":0.57999999999999996},{"$f":"C14","v":0.57999999999999996},{"$f":"C14","v":0.57999999999999996},{"$f":"C14","v":0.57999999999999996},{"$f":"C14","v":0.57999999999999996},{"$f":"C14","v":0.57999999999999996},{"$f":"C13","v":0.57999999999999996},{"$f":"C13","v":0.57999999999999996},{"$f":"C13","v":0.57999999999999996},{"$f":"C13","v":0.57999999999999996},{"$f":"C13","v":0.57999999999999996},{"$f":"C14","v":0.57999999999999996},{"$f":"C14","v":0.57999999999999996},{"$f":"C14","v":0.57999999999999996},{"$f":"C14","v":0.57999999999999996},{"$f":"C14","v":0.57999999999999996},{"$f":"C14","v":0.57999999999999996},{"$f":"C14","v":0.57999999999999996},{"$f":"C14","v":0.57999999999999996},{"$f":"C14","v":0.57999999999999996},{"$f":"C14","v":0.57999999999999996},{"$f":"C14","v":0.57999999999999996},{"$f":"C14","v":0.57999999999999996},{"$f":"C14","v":0.57999999999999996},{"$f":"C14","v":0.57999999999999996},{"$f":"C14","v":0.57999999999999996},{"$f":"C15","v":0.61},{"$f":"C15","v":0.61},{"$f":"C15","v":0.61},{"$f":"C15","v":0.61},{"$f":"C15","v":0.61},{"$f":"C15","v":0.61},{"$f":"C15","v":0.61},{"$f":"C15","v":0.61},{"$f":"C15","v":0.61},{"$f":"C15","v":0.61},{"$f":"C15","v":0.61},{"$f":"C15","v":0.61},{"$f":"C15","v":0.61},{"$f":"C15","v":0.61},{"$f":"C15","v":0.61},{"$f":"C15","v":0.61},{"$f":"C15","v":0.61},{"$f":"C15","v":0.61},{"$f":"C15","v":0.61},{"$f":"C15","v":0.61},{"$f":"C15","v":0.61},{"$f":"C15","v":0.61},{"$f":"C15","v":0.61},{"$f":"C15","v":0.61},{"$f":"C15","v":0.61},{"$f":"C15","v":0.61}]

{"sheet":"Compression","index":26,"n_rows":20,"n_cols":11,"rows_kept":20,"cut":false,"hidden":false,"merged":[]}
["Compression Energy Calculations for Gas Transmission and Refueling Station Compression"]
[]
[null,"NG Pipeline Compressor","NG Compressor at Refueling Station","RNG Compressor at on-site Refueling Station","H2 Pipeline Compressor","H2 Compressor at Refueling Station (for Pipeline Distribution)","H2 Compressor to Load Tube-Trailer ","H2 Compressor at Refueling Station (for Tube-Trailer Distribution)","H2 Compressor at Refueling Station (Distributed Production)","CO2 Compressor for CCS","N2 Compressor"]
["Inlet Pressure [psia]",200,50,200,300,300,300,{"$f":"((G5-G4)/LN(G5/G4))","v":1251.097174272739},300,14.7,14.7]
["Outlet Pressure [psia]",1200,4800,4800,1200,14000,3300,14000,14000,2175,100]
["Inlet Temperature [oF]",70,70,70,70,70,70,70,70,75,70]
["Specific Heat Ratio",null,null,null,1.4,1.4,1.4,1.4,1.4]
["Compression Ratio per Stage",2.1,2.1,2.1,2.1,2.1,2.1,2.1,2.1,1.74,2.1]
["Number of Compression Stages",{"$f":"ROUNDUP(((LOG(B5)-LOG(B4))/LOG(B8)),0)","v":3},7,5,2,6,4,4,6,10,3]
["Compressor Adiabatic Efficiency",0.8,0.65,0.65,0.8,0.65,0.8,0.65,0.65,0.8,0.65]
["Compressibility Factor (z)",null,null,null,{"$f":"(H2_ZFactor((E6-32)/1.8,E5/14.69595)-H2_ZFactor((E6-32)/1.8,E4/14.69595))/LN(H2_ZFactor((E6-32)/1.8,E5/14.69595)/H2_ZFactor((E6-32)/1.8,E4/14.69595))","v":1.0328140611928329},{"$f":"(H2_ZFactor((F6-32)/1.8,F5/14.69595)-H2_ZFactor((F6-32)/1.8,F4/14.69595))/LN(H2_ZFactor((F6-32)/1.8,F5/14.69595)/H2_ZFactor((F6-32)/1.8,F4/14.69595))","v":1.2967388630801067},{"$f":"(H2_ZFactor((G6-32)/1.8,G5/14.69595)-H2_ZFactor((G6-32)/1.8,G4/14.69595))/LN(H2_ZFactor((G6-32)/1.8,G5/14.69595)/H2_ZFactor((G6-32)/1.8,G4/14.69595))","v":1.0780911286366246},{"$f":"(H2_ZFactor((H6-32)/1.8,H5/14.69595)-H2_ZFactor((H6-32)/1.8,H4/14.69595))/LN(H2_ZFactor((H6-32)/1.8,H5/14.69595)/H2_ZFactor((H6-32)/1.8,H4/14.69595))","v":1.3212196202911333},{"$f":"(H2_ZFactor((I6-32)/1.8,I5/14.69595)-H2_ZFactor((I6-32)/1.8,I4/14.69595))/LN(H2_ZFactor((I6-32)/1.8,I5/14.69595)/H2_ZFactor((I6-32)/1.8,I4/14.69595))","v":1.2967388630801067}]
["Theoritical Energy [kWh/kg]",{"$f":"compEnergyCH4(B4,B5,B6,B8,B9)","v":8.0624967813491821E-2},{"$f":"compEnergyCH4(C4,C5,C6,C8,C9)","v":0.17086584866046906},{"$f":"compEnergyCH4(D4,D5,D6,D8,D9)","v":0.12279753386974335},{"$f":"E11*8.3144/2*((E6-32)/1.8+273)*E9*(E7/(E7-1))*((E5/E4)^((E7-1)/(E9*E7))-1)/kWh2kJ","v":0.53777576046350906},{"$f":"F11*8.3144/2*((F6-32)/1.8+273)*F9*(F7/(F7-1))*((F5/F4)^((F7-1)/(F9*F7))-1)/kWh2kJ","v":1.8572923382681101},{"$f":"G11*8.3144/2*((G6-32)/1.8+273)*G9*(G7/(G7-1))*((G5/G4)^((G7-1)/(G9*G7))-1)/kWh2kJ","v":0.95767655736290658},{"$f":"H11*8.3144/2*((H6-32)/1.8+273)*H9*(H7/(H7-1))*((H5/H4)^((H7-1)/(H9*H7))-1)/kWh2kJ","v":1.1827837614370653},{"$f":"I11*8.3144/2*((I6-32)/1.8+273)*I9*(I7/(I7-1))*((I5/I4)^((I7-1)/(I9*I7))-1)/kWh2kJ","v":1.8572923382681101},{"$f":"compEnergyCO2(J4,J5,J6,J8,J9)","v":7.6684460043907166E-2},{"$f":"compEnergyN2(K4,K5,K6,K8,K9)","v":5.2074618637561798E-2}]
["Shaft Energy [kWh/kg]",{"$f":"B12/B10","v":0.10078120976686478},{"$f":"C12/C10","v":0.26287053640072161},0.18891928287652823,0.67221970057938629,2.8573728281047845,1.1970956967036332,1.8196673252877926,2.8573728281047845,{"$f":"J12/J10","v":9.5855575054883957E-2},{"$f":"K12/K10","v":8.0114797903941229E-2}]
["Electric Motor Efficiency",0.95,0.92,0.92,0.95,0.92,0.92,0.92,0.92,0.95,0.9]
["NG Engine Efficiency",0.4,0.35,0.35,0.4,0.35,0.35,0.35,0.35,0.35,0.35]
["Electric Energy [kWh/kg]",{"$f":"B13/B14","v":0.10608548396512082},0.2857288439138278,0.20534704660492198,0.70759968482040669,3.1058400305486789,1.3011909746778623,1.9778992666171658,3.1058400305486789,{"$f":"J13/J14","v":0.10090060532093048},{"$f":"K13/K14","v":8.9016442115490257E-2}]
["NG Energy [kWh/kg]",{"$f":"B13/B15","v":0.25195302441716194},0.7510586754306332,0.5397693796472236,1.6805492514484657,null,null,null,null,{"$f":"J13/J15","v":0.27387307158538277},{"$f":"K13/K15","v":0.22889942258268925}]
["Precooling Electricity [kWh/kg]",null,null,null,null,0.3,null,0.3,0.3]
["Compression Efficiency (Electric)",{"$f":"(Fuel_Specs!B59/Fuel_Specs!E59*1000)/(Fuel_Specs!B59/Fuel_Specs!E59*1000+B16*kWh2BTU)","v":0.99196385024163536},{"$f":"(Fuel_Specs!B59/Fuel_Specs!E59*1000)/(Fuel_Specs!B59/Fuel_Specs!E59*1000+C16*kWh2BTU)","v":0.97864615952260237},{"$f":"(Fuel_Specs!B59/Fuel_Specs!E59*1000)/(Fuel_Specs!B59/Fuel_Specs!E59*1000+D16*kWh2BTU)","v":0.98456071521787647},{"$f":"(Fuel_Specs!B61/Fuel_Specs!E61*1000)/(Fuel_Specs!B61/Fuel_Specs!E61*1000+E16*kWh2BTU)","v":0.97921102116478209},{"$f":"(Fuel_Specs!$B$61/Fuel_Specs!$E$61*1000)/(Fuel_Specs!$B$61/Fuel_Specs!$E$61*1000+(F16+F18)*kWh2BTU)","v":0.90728747781036534},{"$f":"(Fuel_Specs!$B$61/Fuel_Specs!$E$61*1000)/(Fuel_Specs!$B$61/Fuel_Specs!$E$61*1000+(G16+H16+H18)*kWh2BTU)","v":0.90302865615177552},null,{"$f":"(Fuel_Specs!B61/Fuel_Specs!E61*1000)/(Fuel_Specs!B61/Fuel_Specs!E61*1000+(I16+I18)*kWh2BTU)","v":0.90728747781036534}]
["Compression Efficiency (NG Engine)",{"$f":"(Fuel_Specs!$B$59/Fuel_Specs!$E$59*1000)/(Fuel_Specs!$B$59/Fuel_Specs!$E$59*1000+B17*kWh2BTU)","v":0.98112273257743399},{"$f":"(Fuel_Specs!$B$59/Fuel_Specs!$E$59*1000)/(Fuel_Specs!$B$59/Fuel_Specs!$E$59*1000+C17*kWh2BTU)","v":0.94575629782234605},{"$f":"(Fuel_Specs!$B$59/Fuel_Specs!$E$59*1000)/(Fuel_Specs!$B$59/Fuel_Specs!$E$59*1000+D17*kWh2BTU)","v":0.96041213358915312},{"$f":"(Fuel_Specs!B61/Fuel_Specs!E61*1000)/(Fuel_Specs!B61/Fuel_Specs!E61*1000+E17*kWh2BTU)","v":0.95199829656199486}]

{"sheet":"Coal","index":27,"n_rows":90,"n_cols":10,"rows_kept":90,"cut":false,"hidden":false,"merged":[]}
["Coal for Electricity Generation"]
[]
[]
["1) Shares of Combustion Processes for Each Stage"]
[null,"Coal Mining and Cleaning"]
["Residual oil commercial boiler",1]
["Diesel commercial boiler",0.33]
["Diesel stationary engine",0.33]
["Diesel turbine",{"$f":"1-B8-B7","v":0.33999999999999991}]
["Diesel off-road equipment",0]
["NG engine",0.5]
["NG large turbine",0]
["NG large industrial boiler",0]
["NG small industrial boiler",{"$f":"1-B11-B12-B13","v":0.5}]
["NG off-road equipment",0]
["Coal industrial boiler",1]
["Gasoline stationary recip engine",1]
["Gasoline off-road equipment",0]
[]
["2) Calculations of Energy Consumption, Water Consumption, and Emissions for Each Stage"]
[null,"Coal Mining and Cleaning","Coal Mining: Non-Combustion Emissions","Coal Cleaning: Non-Combustion Emissions","Coal Transportation to Power Plants","Coal Transportation to H2 Central Plants, DME, Methanol, and FTD Plant","Coal Transportation to Coking Plants"]
["Energy efficiency",0.99299999999999999]
["Urban emission share",{"$f":"Urban_Shares!C176","v":0}]
["Loss factor",null,null,null,1,1,1]
["Shares of process fuels "]
["     Residual oil",7.0000000000000007E-2]
["     Diesel fuel",0.56000000000000005]
["     Gasoline",0.03]
["     Natural gas",0.01]
["     Coal",0.09]
["     Electricity",0.24]
["     Feed loss",0]
["Energy consumed: Btu/mmBtu of fuel throughput"]
["     Residual oil",{"$f":"1000000*(1/B$22-1)*B26","v":493.45417925478205}]
["     Diesel fuel",3947.6334340382564]
["     Gasoline",211.48036253776368]
["     Natural gas",70.49345417925457]
["     Coal",634.44108761329107]
["     Electricity",1691.8429003021095]
["     Feed loss",0]
["     Total energy",{"$f":"B$34*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+B$35*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+B$36*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+B$37*(1+NG!$B85/1000000)+B$38*(1+$B41/1000000)+B$39*(Electric!$B186+Electric!$C186)/1000000+B$40+IF(Inputs!$E$194=\"Yes\",OilGasCoalInfra!$I175,0)","v":10744.254706280231},null,null,{"$f":"'T&D'!EA212/Fuel_Specs!$B$65*1000000","v":13160.497205837162},{"$f":"'T&D'!EB212/Fuel_Specs!$B$66*1000000","v":11671.153036183439},{"$f":"'T&D'!EC212/Fuel_Specs!$B$66*1000000","v":11320.558648806016}]
["     Fossil fuels",{"$f":"B$34*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+B$35*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+B$36*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+B$37*(1+NG!$B86/1000000)+B$38*(1+$B42/1000000)+B$39*(Electric!$B187+Electric!$C187)/1000000+B$40+IF(Inputs!$E$194=\"Yes\",OilGasCoalInfra!$I176,0)","v":9987.1825649632901},null,null,{"$f":"'T&D'!EA213/Fuel_Specs!$B$65*1000000","v":13083.182493380327},{"$f":"'T&D'!EB213/Fuel_Specs!$B$66*1000000","v":11517.024518580534},{"$f":"'T&D'!EC213/Fuel_Specs!$B$66*1000000","v":11254.053126780986}]
["     Coal",{"$f":"B$34*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+B$35*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+B$36*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+B$37*NG!$B87/1000000+B$38*(1+$B43/1000000)+B$39*(Electric!$B188+Electric!$C188)/1000000+B$40+IF(Inputs!$E$194=\"Yes\",OilGasCoalInfra!$I177,0)","v":2761.6983173134986},null,null,{"$f":"'T&D'!EA214/Fuel_Specs!$B$65*1000000","v":213.52588638662877},{"$f":"'T&D'!EB214/Fuel_Specs!$B$66*1000000","v":430.08428724352893},{"$f":"'T&D'!EC214/Fuel_Specs!$B$66*1000000","v":183.67332799599629}]
["     Natural gas",{"$f":"B42-B43-B45","v":2070.9667593512268},null,null,{"$f":"E42-E43-E45","v":1918.8683871719604},{"$f":"F42-F43-F45","v":1780.7541597755117},{"$f":"G42-G43-G45","v":1650.595853375904}]
["     Petroleum",{"$f":"B$34*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+B$35*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+B$36*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+B$37*NG!$B89/1000000+B$38*$B45/1000000+B$39*(Electric!$B190+Electric!$C190)/1000000+IF(Inputs!$E$194=\"Yes\",OilGasCoalInfra!$I179,0)","v":5154.5174882985648},null,null,{"$f":"'T&D'!EA216/Fuel_Specs!$B$65*1000000","v":10950.788219821738},{"$f":"'T&D'!EB216/Fuel_Specs!$B$66*1000000","v":9306.186071561493},{"$f":"'T&D'!EC216/Fuel_Specs!$B$66*1000000","v":9419.7839454090845}]
["Water consumption: gallons/mmBtu of fuel throughput",{"$f":"WCF!D185*H52+WCF!D186*I52+B$34*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+B$35*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+B$36*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+B$37*NG!$B90/1000000+B$38*$B46/1000000+B$39*(Electric!$B191+Electric!$C191)/1000000+IF(Inputs!$E$194=\"Yes\",OilGasCoalInfra!$I180,0)","v":3.6412990682484865},null,null,{"$f":"'T&D'!EA217/Fuel_Specs!$B$65*1000000","v":0.24975637987238319},{"$f":"'T&D'!EB217/Fuel_Specs!$B$66*1000000","v":0.24789926522223188},{"$f":"'T&D'!EC217/Fuel_Specs!$B$66*1000000","v":0.21483852031097589}]
["Total Emissions: grams/mmBtu of fuel throughput"]
["     VOC",{"$f":"(B$34*(B$6*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+B$35*(B$7*EF!$Q6+B$8*EF!$R6+B$9*EF!$S6+B$10*EF!$R95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+B$36*(B$17*EF!$U6+B$18*EF!$R81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+B$37*(B$11*EF!$G6+B$12*EF!$D6+B$13*EF!$B6+B$14*EF!$C6+B$15*EF!$R67+NG!$B91)+B$38*(B$16*EF!$AC6+$B48+$C48+$D48)+B$39*(Electric!$B192+Electric!$C192))/1000000+IF(Inputs!$E$194=\"Yes\",OilGasCoalInfra!$I182,0)","v":0.22328469362486891},null,{"$f":"7.016-B48","v":6.7927153063751309},{"$f":"'T&D'!EA219/Fuel_Specs!$B$65*1000000","v":0.6701585157327633},{"$f":"'T&D'!EB219/Fuel_Specs!$B$66*1000000","v":0.57669295003180465},{"$f":"'T&D'!EC219/Fuel_Specs!$B$66*1000000","v":0.57646520968710924}]
["     CO",{"$f":"(B$34*(B$6*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+B$35*(B$7*EF!$Q7+B$8*EF!$R7+B$9*EF!$S7+B$10*EF!$R96+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+B$36*(B$17*EF!$U7+B$18*EF!$R82+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+B$37*(B$11*EF!$G7+B$12*EF!$D7+B$13*EF!$B7+B$14*EF!$C7+B$15*EF!$R68+NG!$B92)+B$38*(B$16*EF!$AC7+$B49+$C49+$D49)+B$39*(Electric!$B193+Electric!$C193))/1000000+IF(Inputs!$E$194=\"Yes\",OilGasCoalInfra!$I183,0)","v":1.5346836522282925},null,null,{"$f":"'T&D'!EA220/Fuel_Specs!$B$65*1000000","v":2.234970608035574},{"$f":"'T&D'!EB220/Fuel_Specs!$B$66*1000000","v":1.9160821366264267},{"$f":"'T&D'!EC220/Fuel_Specs!$B$66*1000000","v":1.9225045566973251}]
["     NOx",{"$f":"(B$34*(B$6*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+B$35*(B$7*EF!$Q8+B$8*EF!$R8+B$9*EF!$S8+B$10*EF!$R97+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+B$36*(B$17*EF!$U8+B$18*EF!$R83+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+B$37*(B$11*EF!$G8+B$12*EF!$D8+B$13*EF!$B8+B$14*EF!$C8+B$15*EF!$R69+NG!$B93)+B$38*(B$16*EF!$AC8+$B50+$C50+$D50)+B$39*(Electric!$B194+Electric!$C194))/1000000+IF(Inputs!$E$194=\"Yes\",OilGasCoalInfra!$I184,0)","v":3.7549547781086154},null,null,{"$f":"'T&D'!EA221/Fuel_Specs!$B$65*1000000","v":11.615632975414202},{"$f":"'T&D'!EB221/Fuel_Specs!$B$66*1000000","v":9.8717107892789677},{"$f":"'T&D'!EC221/Fuel_Specs!$B$66*1000000","v":9.991678299423107},"Underground","Surface"]
["     PM10",{"$f":"(B$34*(B$6*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+B$35*(B$7*EF!$Q9+B$8*EF!$R9+B$9*EF!$S9+B$10*EF!$R98+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+B$36*(B$17*EF!$U9+B$18*EF!$R84+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+B$37*(B$11*EF!$G9+B$12*EF!$D9+B$13*EF!$B9+B$14*EF!$C9+B$15*EF!$R70+NG!$B94)+B$38*(B$16*EF!$AC9+$B51+$C51+$D51)+B$39*(Electric!$B195+Electric!$C195))/1000000+IF(Inputs!$E$194=\"Yes\",OilGasCoalInfra!$I185,0)","v":0.2547740836597791},{"$f":"H51*H52+I51*I52","v":8.3036899999999996},null,{"$f":"'T&D'!EA222/Fuel_Specs!$B$65*1000000","v":0.33034504836798217},{"$f":"'T&D'!EB222/Fuel_Specs!$B$66*1000000","v":0.28804944836987478},{"$f":"'T&D'!EC222/Fuel_Specs!$B$66*1000000","v":0.28416027418278028},0.29899999999999999,11.9,"PM10 Emissions for Coal Mining and Cleaning (g/mmBtu coal mined)"]
["     PM2.5",{"$f":"(B$34*(B$6*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+B$35*(B$7*EF!$Q10+B$8*EF!$R10+B$9*EF!$S10+B$10*EF!$R99+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+B$36*(B$17*EF!$U10+B$18*EF!$R85+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+B$37*(B$11*EF!$G10+B$12*EF!$D10+B$13*EF!$B10+B$14*EF!$C10+B$15*EF!$R71+NG!$B95)+B$38*(B$16*EF!$AC10+$B52+$C52+$D52)+B$39*(Electric!$B196+Electric!$C196))/1000000+IF(Inputs!$E$194=\"Yes\",OilGasCoalInfra!$I186,0)","v":0.16674178086393449},{"$f":"H54*H55+I54*I55","v":1.0339030150000001},null,{"$f":"'T&D'!EA223/Fuel_Specs!$B$65*1000000","v":0.31342722248059302},{"$f":"'T&D'!EB223/Fuel_Specs!$B$66*1000000","v":0.26995646375802779},{"$f":"'T&D'!EC223/Fuel_Specs!$B$66*1000000","v":0.26960769025126047},0.31,{"$f":"1-H52","v":0.69},"Coal mining shares"]
["     SOx",{"$f":"(B$34*(B$6*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+B$35*(B$7*EF!$Q11+B$8*EF!$R11+B$9*EF!$S11+B$10*EF!$R100+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+B$36*(B$17*EF!$U11+B$18*EF!$R86+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+B$37*(B$11*EF!$G11+B$12*EF!$D11+B$13*EF!$B11+B$14*EF!$C11+B$15*EF!$R72+NG!$B96)+B$38*(B$16*EF!$AC11+$B53+$C53+$D53)+B$39*(Electric!$B197+Electric!$C197))/1000000+IF(Inputs!$E$194=\"Yes\",OilGasCoalInfra!$I187,0)","v":0.88786894523450555},null,{"$f":"6.741-B53","v":5.8531310547654938},{"$f":"'T&D'!EA224/Fuel_Specs!$B$65*1000000","v":0.32185375654600101},{"$f":"'T&D'!EB224/Fuel_Specs!$B$66*1000000","v":0.25079771970490128},{"$f":"'T&D'!EC224/Fuel_Specs!$B$66*1000000","v":0.27685613015452665},"Underground","Surface"]
["     BC",{"$f":"(B$34*(B$6*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+B$35*(B$7*EF!$Q12+B$8*EF!$R12+B$9*EF!$S12+B$10*EF!$R101+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+B$36*(B$17*EF!$U12+B$18*EF!$R87+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+B$37*(B$11*EF!$G12+B$12*EF!$D12+B$13*EF!$B12+B$14*EF!$C12+B$15*EF!$R73+NG!$B97)+B$38*(B$16*EF!$AC12+$B54+$C54+$D54)+B$39*(Electric!$B198+Electric!$C198))/1000000+IF(Inputs!$E$194=\"Yes\",OilGasCoalInfra!$I188,0)","v":6.858133174257787E-2},null,null,{"$f":"'T&D'!EA225/Fuel_Specs!$B$65*1000000","v":2.819518158270749E-2},{"$f":"'T&D'!EB225/Fuel_Specs!$B$66*1000000","v":2.4222332072227577E-2},{"$f":"'T&D'!EC225/Fuel_Specs!$B$66*1000000","v":2.4253278711932332E-2},{"$f":"H51*0.0635","v":1.89865E-2},{"$f":"I51*0.1252","v":1.4898800000000001},"PM2.5 Emissions for Coal Mining and Cleaning (g/mmBtu coal mined)"]
["     OC",{"$f":"(B$34*(B$6*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+B$35*(B$7*EF!$Q13+B$8*EF!$R13+B$9*EF!$S13+B$10*EF!$R102+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+B$36*(B$17*EF!$U13+B$18*EF!$R88+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+B$37*(B$11*EF!$G13+B$12*EF!$D13+B$13*EF!$B13+B$14*EF!$C13+B$15*EF!$R74+NG!$B98)+B$38*(B$16*EF!$AC13+$B55+$C55+$D55)+B$39*(Electric!$B199+Electric!$C199))/1000000+IF(Inputs!$E$194=\"Yes\",OilGasCoalInfra!$I189,0)","v":3.9627207587660085E-2},null,null,{"$f":"'T&D'!EA226/Fuel_Specs!$B$65*1000000","v":0.26073263661416052},{"$f":"'T&D'!EB226/Fuel_Specs!$B$66*1000000","v":0.22407520171580592},{"$f":"'T&D'!EC226/Fuel_Specs!$B$66*1000000","v":0.22428021208342122},{"$f":"H52","v":0.31},{"$f":"I52","v":0.69},"Coal mining shares"]
["     CH4",{"$f":"(B$34*(B$6*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+B$35*(B$7*EF!$Q14+B$8*EF!$R14+B$9*EF!$S14+B$10*EF!$R103+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+B$36*(B$17*EF!$U14+B$18*EF!$R89+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+B$37*(B$11*EF!$G14+B$12*EF!$D14+B$13*EF!$B14+B$14*EF!$C14+B$15*EF!$R75+NG!$B99)+B$38*(B$16*EF!$AC14+$B56+$C56+$D56)+B$39*(Electric!$B200+Electric!$C200))/1000000+IF(Inputs!$E$194=\"Yes\",OilGasCoalInfra!$I190,0)","v":1.6343876013493146},{"$f":"H52*(278.7+42+38.6)+I52*(42.6+6.92)","v":145.55180000000001},null,{"$f":"'T&D'!EA227/Fuel_Specs!$B$65*1000000","v":2.0782102836113259},{"$f":"'T&D'!EB227/Fuel_Specs!$B$66*1000000","v":1.8383330703510838},{"$f":"'T&D'!EC227/Fuel_Specs!$B$66*1000000","v":1.7876605292495285}]
["     N2O",{"$f":"(B$34*(B$6*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+B$35*(B$7*EF!$Q15+B$8*EF!$R15+B$9*EF!$S15+B$10*EF!$R104+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+B$36*(B$17*EF!$U15+B$18*EF!$R90+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+B$37*(B$11*EF!$G15+B$12*EF!$D15+B$13*EF!$B15+B$14*EF!$C15+B$15*EF!$R76+NG!$B100)+B$38*(B$16*EF!$AC15+$B57+$C57+$D57)+B$39*(Electric!$B201+Electric!$C201))/1000000+IF(Inputs!$E$194=\"Yes\",OilGasCoalInfra!$I191,0)","v":8.2837465757247663E-3},null,null,{"$f":"'T&D'!EA228/Fuel_Specs!$B$65*1000000","v":2.4004481675214899E-2},{"$f":"'T&D'!EB228/Fuel_Specs!$B$66*1000000","v":2.0675397373764746E-2},{"$f":"'T&D'!EC228/Fuel_Specs!$B$66*1000000","v":2.0648470828133383E-2}]
["     CO2",{"$f":"(B$34*(B$6*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+B$35*(B$7*EF!$Q16+B$8*EF!$R16+B$9*EF!$S16+B$10*EF!$R105+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+B$36*(B$17*EF!$U16+B$18*EF!$R91+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+B$37*(B$11*EF!$G16+B$12*EF!$D16+B$13*EF!$B16+B$14*EF!$C16+B$15*EF!$R77+NG!$B101)+B$38*(B$16*EF!$AC16+$B58+$C58+$D58)+B$39*(Electric!$B202+Electric!$C202))/1000000+IF(Inputs!$E$194=\"Yes\",OilGasCoalInfra!$I192,0)","v":665.56368874789405},null,null,{"$f":"'T&D'!EA229/Fuel_Specs!$B$65*1000000","v":941.13581829431007},{"$f":"'T&D'!EB229/Fuel_Specs!$B$66*1000000","v":817.9256205084323},{"$f":"'T&D'!EC229/Fuel_Specs!$B$66*1000000","v":809.55780475887036}]
["Urban Emissions: grams/mmBtu of fuel throughput"]
["     VOC",{"$f":"(B$34*((B$6*EF!$M6)*B$23+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+B$35*((B$7*EF!$Q6+B$8*EF!$R6+B$9*EF!$S6+B$10*EF!$R95)*B$23+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+B$36*((B$17*EF!$U6+B$18*EF!$R81)*B$23+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+B$37*((B$11*EF!$G6+B$12*EF!$D6+B$13*EF!$B6+B$14*EF!$C6+B$15*EF!$R67)*B$23+NG!$B106)+B$38*((B$16*EF!$AC6)*B$23+$B60+$C60+$D60)+B$39*(Electric!$D192+Electric!$E192))/1000000+IF(Inputs!$E$194=\"Yes\",OilGasCoalInfra!$I194,0)","v":2.1742082178484515E-2},{"$f":"C48*B$23","v":0},{"$f":"D48*B$23","v":0},{"$f":"'T&D'!EA231/Fuel_Specs!$B$65*1000000","v":7.7291345797830383E-2},{"$f":"'T&D'!EB231/Fuel_Specs!$B$66*1000000","v":3.2124598061762419E-2},{"$f":"'T&D'!EC231/Fuel_Specs!$B$66*1000000","v":6.648542220436772E-2}]
["     CO",{"$f":"(B$34*((B$6*EF!$M7)*B$23+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+B$35*((B$7*EF!$Q7+B$8*EF!$R7+B$9*EF!$S7+B$10*EF!$R96)*B$23+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+B$36*((B$17*EF!$U7+B$18*EF!$R82)*B$23+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+B$37*((B$11*EF!$G7+B$12*EF!$D7+B$13*EF!$B7+B$14*EF!$C7+B$15*EF!$R68)*B$23+NG!$B107)+B$38*((B$16*EF!$AC7)*B$23+$B61+$C61+$D61)+B$39*(Electric!$D193+Electric!$E193))/1000000+IF(Inputs!$E$194=\"Yes\",OilGasCoalInfra!$I195,0)","v":4.6033766297028454E-2},0,0,{"$f":"'T&D'!EA232/Fuel_Specs!$B$65*1000000","v":0.17663487884031387},{"$f":"'T&D'!EB232/Fuel_Specs!$B$66*1000000","v":3.2018239807385711E-2},{"$f":"'T&D'!EC232/Fuel_Specs!$B$66*1000000","v":0.15193996655761757}]
["     NOx",{"$f":"(B$34*((B$6*EF!$M8)*B$23+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+B$35*((B$7*EF!$Q8+B$8*EF!$R8+B$9*EF!$S8+B$10*EF!$R97)*B$23+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+B$36*((B$17*EF!$U8+B$18*EF!$R83)*B$23+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+B$37*((B$11*EF!$G8+B$12*EF!$D8+B$13*EF!$B8+B$14*EF!$C8+B$15*EF!$R69)*B$23+NG!$B108)+B$38*((B$16*EF!$AC8)*B$23+$B62+$C62+$D62)+B$39*(Electric!$D194+Electric!$E194))/1000000+IF(Inputs!$E$194=\"Yes\",OilGasCoalInfra!$I196,0)","v":0.14009641530291794},0,0,{"$f":"'T&D'!EA233/Fuel_Specs!$B$65*1000000","v":0.85815593548374303},{"$f":"'T&D'!EB233/Fuel_Specs!$B$66*1000000","v":7.452011635261957E-2},{"$f":"'T&D'!EC233/Fuel_Specs!$B$66*1000000","v":0.73817914669332041}]
["     PM10",{"$f":"(B$34*((B$6*EF!$M9)*B$23+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+B$35*((B$7*EF!$Q9+B$8*EF!$R9+B$9*EF!$S9+B$10*EF!$R98)*B$23+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+B$36*((B$17*EF!$U9+B$18*EF!$R84)*B$23+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+B$37*((B$11*EF!$G9+B$12*EF!$D9+B$13*EF!$B9+B$14*EF!$C9+B$15*EF!$R70)*B$23+NG!$B109)+B$38*((B$16*EF!$AC9)*B$23+$B63+$C63+$D63)+B$39*(Electric!$D195+Electric!$E195))/1000000+IF(Inputs!$E$194=\"Yes\",OilGasCoalInfra!$I197,0)","v":3.405248797631584E-2},0,0,{"$f":"'T&D'!EA234/Fuel_Specs!$B$65*1000000","v":3.130259581698891E-2},{"$f":"'T&D'!EB234/Fuel_Specs!$B$66*1000000","v":1.2465249582878769E-2},{"$f":"'T&D'!EC234/Fuel_Specs!$B$66*1000000","v":2.6926252577214177E-2}]
["     PM2.5",{"$f":"(B$34*((B$6*EF!$M10)*B$23+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+B$35*((B$7*EF!$Q10+B$8*EF!$R10+B$9*EF!$S10+B$10*EF!$R99)*B$23+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+B$36*((B$17*EF!$U10+B$18*EF!$R85)*B$23+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+B$37*((B$11*EF!$G10+B$12*EF!$D10+B$13*EF!$B10+B$14*EF!$C10+B$15*EF!$R71)*B$23+NG!$B110)+B$38*((B$16*EF!$AC10)*B$23+$B64+$C64+$D64)+B$39*(Electric!$D196+Electric!$E196))/1000000+IF(Inputs!$E$194=\"Yes\",OilGasCoalInfra!$I198,0)","v":2.3706944232680407E-2},0,0,{"$f":"'T&D'!EA235/Fuel_Specs!$B$65*1000000","v":2.6970074128273524E-2},{"$f":"'T&D'!EB235/Fuel_Specs!$B$66*1000000","v":8.2553053146046402E-3},{"$f":"'T&D'!EC235/Fuel_Specs!$B$66*1000000","v":2.3199450686129646E-2}]
["     SOx",{"$f":"(B$34*((B$6*EF!$M11)*B$23+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+B$35*((B$7*EF!$Q11+B$8*EF!$R11+B$9*EF!$S11+B$10*EF!$R100)*B$23+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+B$36*((B$17*EF!$U11+B$18*EF!$R86)*B$23+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+B$37*((B$11*EF!$G11+B$12*EF!$D11+B$13*EF!$B11+B$14*EF!$C11+B$15*EF!$R72)*B$23+NG!$B111)+B$38*((B$16*EF!$AC11)*B$23+$B65+$C65+$D65)+B$39*(Electric!$D197+Electric!$E197))/1000000+IF(Inputs!$E$194=\"Yes\",OilGasCoalInfra!$I199,0)","v":0.30574697803578677},0,0,{"$f":"'T&D'!EA236/Fuel_Specs!$B$65*1000000","v":0.11827947273434222},{"$f":"'T&D'!EB236/Fuel_Specs!$B$66*1000000","v":0.1248369158231737},{"$f":"'T&D'!EC236/Fuel_Specs!$B$66*1000000","v":0.10174309428408847}]
["     BC",{"$f":"(B$34*((B$6*EF!$M12)*B$23+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+B$35*((B$7*EF!$Q12+B$8*EF!$R12+B$9*EF!$S12+B$10*EF!$R101)*B$23+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+B$36*((B$17*EF!$U12+B$18*EF!$R87)*B$23+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+B$37*((B$11*EF!$G12+B$12*EF!$D12+B$13*EF!$B12+B$14*EF!$C12+B$15*EF!$R73)*B$23+NG!$B112)+B$38*((B$16*EF!$AC12)*B$23+$B66+$C66+$D66)+B$39*(Electric!$D198+Electric!$E198))/1000000+IF(Inputs!$E$194=\"Yes\",OilGasCoalInfra!$I200,0)","v":1.6131350282163413E-3},null,null,{"$f":"'T&D'!EA237/Fuel_Specs!$B$65*1000000","v":2.2661560165385848E-3},{"$f":"'T&D'!EB237/Fuel_Specs!$B$66*1000000","v":6.2275192468204735E-4},{"$f":"'T&D'!EC237/Fuel_Specs!$B$66*1000000","v":1.9493300056468319E-3}]
["     OC",{"$f":"(B$34*((B$6*EF!$M13)*B$23+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+B$35*((B$7*EF!$Q13+B$8*EF!$R13+B$9*EF!$S13+B$10*EF!$R102)*B$23+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+B$36*((B$17*EF!$U13+B$18*EF!$R88)*B$23+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+B$37*((B$11*EF!$G13+B$12*EF!$D13+B$13*EF!$B13+B$14*EF!$C13+B$15*EF!$R74)*B$23+NG!$B113)+B$38*((B$16*EF!$AC13)*B$23+$B67+$C67+$D67)+B$39*(Electric!$D199+Electric!$E199))/1000000+IF(Inputs!$E$194=\"Yes\",OilGasCoalInfra!$I201,0)","v":3.6092734314338787E-3},null,null,{"$f":"'T&D'!EA238/Fuel_Specs!$B$65*1000000","v":1.904793662118591E-2},{"$f":"'T&D'!EB238/Fuel_Specs!$B$66*1000000","v":1.4803271776423822E-3},{"$f":"'T&D'!EC238/Fuel_Specs!$B$66*1000000","v":1.6384888829521865E-2}]
[]
["3) Summary of Energy Consumption, Water Consumption, and Emissions: Btu or Grams per mmBtu of Fuel Throughput at Each Stage"]
[null,"Coal to Power Plants",null,"Coal to H2 Central Plants or FTD Plants",null,"Coal to Coking Plants",null,"Coal in Chile"]
[null,"Total","Urban","Total","Urban","Total","Urban","Total","Urban"]
["Total energy",{"$f":"SUM(B41:D41)*$E$24+E41","v":23904.751912117394},null,{"$f":"SUM(B41:D41)*$F$24+F41","v":22415.407742463671},null,{"$f":"SUM(B41:D41)*$G$24+G41","v":22064.813355086248},null,{"$f":"SUM(B41:D41)*$E$24+SUM('T&D'!CX174:CZ174)/Fuel_Specs!$B$65*1000000","v":42015.565427708891}]
["Fossil fuels",{"$f":"SUM(B42:D42)*$E$24+E42","v":23070.365058343617},null,{"$f":"SUM(B42:D42)*$F$24+F42","v":21504.207083543824},null,{"$f":"SUM(B42:D42)*$G$24+G42","v":21241.235691744274},null,{"$f":"SUM(B42:D42)*$E$24+SUM('T&D'!CX175:CZ175)/Fuel_Specs!$B$65*1000000","v":41083.067546611019}]
["Coal",{"$f":"SUM(B43:D43)*$E$24+E43","v":2975.2242037001274},null,{"$f":"SUM(B43:D43)*$F$24+F43","v":3191.7826045570273},null,{"$f":"SUM(B43:D43)*$G$24+G43","v":2945.3716453094949},null,{"$f":"SUM(B43:D43)*$E$24+SUM('T&D'!CX176:CZ176)/Fuel_Specs!$B$65*1000000","v":3245.5825342615626}]
["Natural gas",{"$f":"B73-B74-B76","v":3989.8351465231881},null,{"$f":"D73-D74-D76","v":3851.7209191267375},null,{"$f":"F73-F74-F76","v":3721.562612727128},null,{"$f":"H73-H74-H76","v":6127.5891485951215}]
["Petroleum",{"$f":"SUM(B45:D45)*$E$24+E45","v":16105.305708120302},null,{"$f":"SUM(B45:D45)*$F$24+F45","v":14460.703559860058},null,{"$f":"SUM(B45:D45)*$G$24+G45","v":14574.301433707649},null,{"$f":"SUM(B45:D45)*$E$24+SUM('T&D'!CX178:CZ178)/Fuel_Specs!$B$65*1000000","v":31709.895863754333}]
["Water consumption",{"$f":"SUM(B46:D46)*$E$24+E46","v":3.8910554481208699},null,{"$f":"SUM(B46:D46)*$F$24+F46","v":3.8891983334707185},null,{"$f":"SUM(B46:D46)*$G$24+G46","v":3.8561375885594624},null,{"$f":"SUM(B46:D46)*$E$24+SUM('T&D'!CX179:CZ179)/Fuel_Specs!$B$65*1000000","v":4.2322947494508316}]
["VOC",{"$f":"SUM(B48:D48)*$E$24+E48","v":7.686158515732763},{"$f":"SUM(B60:D60)*$E$24+E60","v":9.9033427976314897E-2},{"$f":"SUM(B48:D48)*$F$24+F48","v":7.5926929500318048},{"$f":"SUM(B60:D60)*$F$24+F60","v":5.3866680240246934E-2},{"$f":"SUM(B48:D48)*$G$24+G48","v":7.5924652096871093},{"$f":"SUM(B60:D60)*$G$24+G60","v":8.8227504382852234E-2},{"$f":"SUM(B48:D48)*$E$24+SUM('T&D'!CX181:CZ181)/Fuel_Specs!$B$65*1000000","v":8.1342441903062213},{"$f":"SUM(B60:D60)*$E$24+SUM('T&D'!CX193:CZ193)/Fuel_Specs!$B$65*1000000","v":0.16223887956522942}]
["CO",3.7696542602638665,0.22266864513734233,3.450765788854719,7.8052006104414165E-2,3.4571882089256176,0.19797373285464603,{"$f":"SUM(B49:D49)*$E$24+SUM('T&D'!CX182:CZ182)/Fuel_Specs!$B$65*1000000","v":6.1547710994868545},{"$f":"SUM(B61:D61)*$E$24+SUM('T&D'!CX194:CZ194)/Fuel_Specs!$B$65*1000000","v":0.41157989503547954}]
["NOx",15.370587753522818,0.99825235078666097,13.626665567387583,0.21461653165553751,13.746633077531722,0.87827556199623835,{"$f":"SUM(B50:D50)*$E$24+SUM('T&D'!CX183:CZ183)/Fuel_Specs!$B$65*1000000","v":25.675862481035285},{"$f":"SUM(B62:D62)*$E$24+SUM('T&D'!CX195:CZ195)/Fuel_Specs!$B$65*1000000","v":1.772763128542477}]
["PM10",8.8888091320277614,6.535508379330475E-2,8.846513532029654,4.6517737559194611E-2,8.8426243578425581,6.0978740553530017E-2,{"$f":"SUM(B51:D51)*$E$24+SUM('T&D'!CX184:CZ184)/Fuel_Specs!$B$65*1000000","v":9.2391518095513163},{"$f":"SUM(B63:D63)*$E$24+SUM('T&D'!CX196:CZ196)/Fuel_Specs!$B$65*1000000","v":9.9627819031475995E-2}]
["PM2.5",1.5140720183445275,5.0677018360953931E-2,1.4706012596219624,3.1962249547285049E-2,1.4702524861151951,4.6906394918810053E-2,{"$f":"SUM(B52:D52)*$E$24+SUM('T&D'!CX185:CZ185)/Fuel_Specs!$B$65*1000000","v":1.844748210657676},{"$f":"SUM(B64:D64)*$E$24+SUM('T&D'!CX197:CZ197)/Fuel_Specs!$B$65*1000000","v":7.9561084567982734E-2}]
["SOx",7.0628537565460006,0.42402645077012902,6.991797719704901,0.43058389385896045,7.0178561301545264,0.40749007231987522,{"$f":"SUM(B53:D53)*$E$24+SUM('T&D'!CX186:CZ186)/Fuel_Specs!$B$65*1000000","v":9.1801902032486709},{"$f":"SUM(B65:D65)*$E$24+SUM('T&D'!CX198:CZ198)/Fuel_Specs!$B$65*1000000","v":0.69460956685776254}]
["BC",9.6776513325285363E-2,3.8792910447549263E-3,9.2803663814805454E-2,2.2358869528983885E-3,9.2834610454510205E-2,3.5624650338631735E-3,{"$f":"SUM(B54:D54)*$E$24+SUM('T&D'!CX187:CZ187)/Fuel_Specs!$B$65*1000000","v":0.14505029786484569},{"$f":"SUM(B66:D66)*$E$24+SUM('T&D'!CX199:CZ199)/Fuel_Specs!$B$65*1000000","v":7.5962145022260086E-3}]
["OC",0.3003598442018206,2.2657210052619788E-2,0.263702409303466,5.0896006090762613E-3,0.26390741967108133,1.9994162260955742E-2,{"$f":"SUM(B55:D55)*$E$24+SUM('T&D'!CX188:CZ188)/Fuel_Specs!$B$65*1000000","v":0.44127194650819607},{"$f":"SUM(B67:D67)*$E$24+SUM('T&D'!CX200:CZ200)/Fuel_Specs!$B$65*1000000","v":3.3447218177122061E-2}]
["CH4",149.26439788496066,null,149.02452067170043,null,148.97384813059887,null,{"$f":"SUM(B56:D56)*$E$24+SUM('T&D'!CX189:CZ189)/Fuel_Specs!$B$65*1000000","v":152.12162514324524}]
["N2O",3.2288228250939667E-2,null,2.8959143949489514E-2,null,2.8932217403858151E-2,null,{"$f":"SUM(B57:D57)*$E$24+SUM('T&D'!CX190:CZ190)/Fuel_Specs!$B$65*1000000","v":5.189033551524258E-2}]
["CO2",1606.699507042204,null,1483.4893092563264,null,1475.1214935067644,null,{"$f":"SUM(B58:D58)*$E$24+SUM('T&D'!CX191:CZ191)/Fuel_Specs!$B$65*1000000","v":2979.4538070739077}]
["CO2 (w/ C in VOC & CO)",{"$f":"B88+B78*Fuel_Specs!$B$108/Fuel_Specs!$B$111+B79*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":1636.5784434918905},null,{"$f":"D88+D78*Fuel_Specs!$B$108/Fuel_Specs!$B$111+D79*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":1512.5758342378401},null,{"$f":"F88+F78*Fuel_Specs!$B$108/Fuel_Specs!$B$111+F79*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":1504.2174010719343},null,{"$f":"H88+H78*Fuel_Specs!$B$108/Fuel_Specs!$B$111+H79*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":3014.4773179566987}]
["GHGs",{"$f":"B89+SUMPRODUCT(B86:B87,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(B78:B80,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(B84:B85,Fuel_Specs!$B$104:$B$105)","v":6043.8940042953736},null,{"$f":"D89+SUMPRODUCT(D86:D87,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(D78:D80,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(D84:D85,Fuel_Specs!$B$104:$B$105)","v":5872.1045272673919},null,{"$f":"F89+SUMPRODUCT(F86:F87,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(F78:F80,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(F84:F85,Fuel_Specs!$B$104:$B$105)","v":5864.8464090636317},null,{"$f":"H89+SUMPRODUCT(H86:H87,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(H78:H80,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(H84:H85,Fuel_Specs!$B$104:$B$105)","v":7840.0417572419437}]

{"sheet":"T&D_Flowcharts","index":28,"n_rows":1945,"n_cols":42,"rows_kept":139,"cut":true,"hidden":false,"merged":[[2,8,2,10],[4,8,4,10],[2,2,2,5],[6,2,6,5],[4,2,4,5]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
[null,null,"Navigation Menu: Select the desired pathway from the following drop down lists (highlighted yellow) and click \"Go\""]
[null,null,"Petroleum & Petroleum Products",null,null,null,null,null,"Natural Gas & Fossil Fuels"]
[null,null,"Conventional Crude Oil for Use in US Refinery",null,null,null,null,null,"Natural Gas (NG)"]
[null,null,"Alternative Fuels",null,null,null,null,null,"Crops and Feedstocks"]
[null,null,"Ethanol",null,null,null,null,null,"Corn"]
[null,null,"Agricultural Products and Chemicals"]
[null,null,"Ammonia as a Final Fertilizer"]
[]
["Flowcharts for Transporation and Distribution of Transportation Fuels and Feedstocks"]
[]
[null,null,"ILLUSTRATION:"]
[]
[]
[null,null,"Market Share",null,null,null,null,"Transportation Mode Share"]
[null,null,null,null,null,null,null,"Transportation Distance (miles)"]
[]
[]
[]
[]
[null,"1. Conventional Crude Oil for Use in US Refinery",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1. Conventional Crude Oil for Use in US Refinery",null,null,null,null,null,null,null,null,null,null,null,null,null,"Navigation Menu Items"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mode","Transportation",null,"Distribution"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Share","Distance (miles)","Share","Distance (miles)",null,null,null,null,null,null,null,null,null,"Petroleum and Petroleum Products"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ocean Tanker",{"$f":"F24+F36","v":0.29928633222122614},{"$f":"IF(AB23=0, (F25+F37)/2, (F24*F25+F36*F37)/AB23)","v":7785.7053416460167},null,null,null,null,null,null,null,null,null,null,null,"Conventional Crude Oil for Use in US Refinery","TDNAVOILUS"]
[null,null,{"$f":"Inputs!F53","v":2.7999999999999997E-2},null,null,{"$f":"C24","v":2.7999999999999997E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Barge",{"$f":"M32","v":0.23327999999999999},{"$f":"M33","v":750},null,null,null,null,null,null,null,null,null,null,null,"Conventional Crude Oil for Use in California Refinery","TDNAVOILCA"]
[null,null,null,null,null,{"$f":"Inputs!F57","v":2100},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pipeline",{"$f":"F40+M36","v":0.85850159552563077},{"$f":"IF(AB25=0,(F41+M37)/2,(F40*F41+M36*M37)/AB25)","v":595.33786814155042},null,null,null,null,null,null,null,null,null,null,null,"Canadian Oil Sands Product for Use in U.S. Refinery","TDNAVOILSANDS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rail",{"$f":"F44+M40","v":4.4749017372864394E-2},{"$f":"IF(AB26=0, (F45+M41)/2, (F44*F45+M40*M41)/AB26)","v":797},null,null,null,null,null,null,null,null,null,null,null,"U.S. Gasoline Blendstock","TDNAVCG"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HHDT ",null,null,null,null,null,null,null,null,null,null,null,null,null,"U.S. Gasoline","TDNAVRFG"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MHDT",null,null,null,null,null,null,null,null,null,null,null,null,null,"California Gasoline","TDNAVCARFG"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Note: This table and the following tables are used as the linkage between the T&D flowcharts and T&D sheets. ",null,null,null,null,null,null,null,null,null,null,null,null,null,"U.S. Conventional Diesel","TDNAVUSCD"]
[null,null,{"$f":"Inputs!G51","v":0.53618305488027873},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"             The user is cautioned against making any changes to these tables. ",null,null,null,null,null,null,null,null,null,null,null,null,null,"U.S. Low-Sulfur Diesel (LSD)","TDNAVLSD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"California Diesel","TDNAVCAD"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"24%*(1-$F$24)","v":0.23327999999999999},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"California Low-Sulfur Diesel (LSD)","TDNAVCALSD"]
[null,null,null,null,null,null,null,null,null,null,null,null,750,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"U.S. Conventional Jet Fuel","TDNAVJET"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"U.S. Ultra Low-Sulfur Jet Fuel","TDNAVULSJET"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Liquefied Petroleum Gas (LPG) from Petroleum","TDNAVLPG"]
[null,null,{"$f":"Inputs!H53","v":0.27128633222122617},null,null,{"$f":"C36","v":0.27128633222122617},null,null,null,null,null,null,{"$f":"76%*(1-$F$24)","v":0.73872000000000004},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Crude Naphtha","TDNAVNAPTHA"]
[null,null,null,null,null,{"$f":"Inputs!H57","v":8372.538258227547},null,null,null,null,null,null,420,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Residual Oil","TDNAVRESOIL"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Natural Gas, Fossil Fuels and Others"]
[null,null,null,null,null,{"$f":"Inputs!I54","v":0.11978159552563068},null,null,null,null,null,null,{"$f":"C30+C36+C42-M32-M36","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Natural Gas (NG)","TDNAVNG"]
[null,null,null,null,null,{"$f":"Inputs!I58","v":1676.68587811868},null,null,null,null,null,null,869,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Coal","TDNAVCOAL"]
[null,null,{"$f":"1-C24-C30-C36","v":0.16453061289849508},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LNG as an Intermediate Product","TDNAVLNG"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Liquefied Petroleum Gas (LPG)","TDNAVLPG"]
[null,null,null,null,null,{"$f":"C42-F40","v":4.4749017372864394E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fischer-Tropsch (FT) Diesel ","TDNAVFTD"]
[null,null,null,null,null,{"$f":"Inputs!I59","v":797},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fischer-Tropsch (FT) Naphtha","TDNAVFTNAPTHA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fischer-Tropsch (FT) Jet Fuel ","TDNAVFTJET"]
[null,"1.2. Shale Oil (Bakken)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Methanol","TDNAVMETHANOL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B47","v":"1.2. Shale Oil (Bakken)"},null,null,null,null,null,null,null,null,null,null,null,null,null,"DME","TDNAVDME"]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mode","Transportation",null,"Distribution",null,null,null,null,null,null,null,null,null,null,"CO2","TDNAVCO2"]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Share","Distance (miles)","Share","Distance (miles)",null,null,null,null,null,null,null,null,null,"Ethyl Tertiary-Butyl Ether (ETBE)","TDNAVETB"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ocean Tanker",null,null,null,null,null,null,null,null,null,null,null,null,null,"Methyl Tert-Butyl Ether (MTBE)","TDNAVMTBE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Barge",{"$f":"F49","v":0},0,null,null,null,null,null,null,null,null,null,null,null,"Tert-Amyl Methyl Ether (TAME)","TDNAVTAME"]
[null,null,null,null,null,0.5,null,null,null,null,null,null,{"$f":"1","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,"Pipeline",{"$f":"F53","v":0.5},{"$f":"F54","v":1500}]
[null,null,null,null,null,1500,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rail",{"$f":"F57","v":0.5},{"$f":"F58","v":1500},null,null,null,null,null,null,null,null,null,null,null,"Alternative Fuels"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HHDT ",{"$f":"M53","v":1},{"$f":"M54","v":0},null,null,null,null,null,null,null,null,null,null,null,"Ethanol","TDNAVETOH"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MHDT",null,null,null,null,null,null,null,null,null,null,null,null,null,"Gaseous Hydrogen (G. H2)","TDNAVGH2"]
[null,null,null,null,null,{"$f":"1-F49-F53","v":0.5},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Liquefied Hydrogen (L.H2)","TDNAVLH2"]
[null,null,null,null,null,1500,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Biodiesel","TDNAVBIODIESEL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Renewable Diesel","TDNAVRENEWABLEDIESEL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hydroprocessed Renewable Jet (HRJ)","TDNAVHRJ"]
[null,"1.3. Shale Oil (Eagle Ford)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Renewable Gasoline","TDNAVRENEWABLEGASOLINE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B61","v":"1.3. Shale Oil (Eagle Ford)"},null,null,null,null,null,null,null,null,null,null,null,null,null,"E-Diesel Additive","TDNAVEDIESEL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Barge",{"$f":"M87","v":0},{"$f":"M88","v":200}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HHDT "]
[null,null,null,null,null,2600,null,null,null,null,null,null,null,null,null,null,null,30]
[]
[null,null,0.96,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rail",{"$f":"M209","v":0},{"$f":"M210","v":490}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mode","Share","Distance (miles)"]
[]
[null,null,null,null,null,3000]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-M311-M315-M319","v":0}]
[null,null,{"$f":"1-C332","v":9.9999999999999978E-2},null,null,{"$f":"C338","v":9.9999999999999978E-2}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MHDT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ocean Tanker"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MHDT"]
[]
[null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pipeline",null,null,{"$f":"F531","v":1},{"$f":"F532","v":500}]
[null,null,null,null,null,750,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rail"]
[null,null,null,null,null,150,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rail"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mode","Share","Distance (miles)"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,550]
[null,null,null,null,null,null,null,null,null,null,null,null,80]
[]
[]
[]
[null,"23.5. Produced from Coal",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"23.5. Produced from Coal"]
[null,"24. Fischer-Tropsch (FT) Diesel "]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,50,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ocean Tanker"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-M1094","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"MHDT"]
[]
[]
[null,"27.4. Produced from Solar Energy"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"27.8. Produced from Biomass"]
[null,null,null,null,null,null,null,null,null,null,null,null,200,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rail",{"$f":"F1239","v":0.5},{"$f":"F1240","v":0}]
[null,null,{"$f":"1-C1263","v":0.6},null,null,0.6,null,null,null,null,null,null,780]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1","v":1},null,null,null,null,{"$f":"1","v":1},null,null,null,"HHDT "]
[null,null,null,null,null,null,null,null,null,null,null,null,790,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rail",{"$f":"M1348","v":0.91400000000000003},{"$f":"M1349","v":780}]
[null,null,null,null,null,null,null,null,null,null,null,null,8.5999999999999993E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pipeline"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,235,null,null,null,null,30,null,null,null,"MHDT",{"$f":"R1404","v":1},{"$f":"R1405","v":235},{"$f":"W1404","v":1},{"$f":"W1405","v":30}]
[null,null,null,null,null,1,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,"HHDT ",{"$f":"M1440","v":1},{"$f":"M1441","v":40}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HHDT "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MHDT",{"$f":"F1493","v":1},{"$f":"F1494","v":90}]
[null,null,null,null,null,520,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mode","Share","Distance (miles)"]
[null,"47.3. Renewable Gasoline"]
[]
[null,null,null,null,null,0.92600000000000005,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HHDT "]
[null,null,null,null,null,0.92600000000000005,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HHDT "]
[null,null,null,null,null,1360,null,null,null,null,null,null,920,null,null,null,null,null,null,null,null,null,null,null,null,null,"MHDT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pipeline",{"$f":"M1717","v":0.46400000000000002},{"$f":"M1718","v":110}]
[]
[null,null,{"$f":"1-C1751","v":0},null,null,{"$f":"C1757","v":0}]
[]
[null,null,null,null,null,800]
[null,null,null,null,null,10,null,null,null,null,null,null,400,null,null,null,null,null,null,null,null,null,null,null,null,null,"MHDT",{"$f":"F1847","v":1},{"$f":"F1848","v":10}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B1892","v":"61. Miscanthus"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B1912","v":"63. Tallow"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B1930","v":"64. Corn Oil"}]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mode","Share","Distance (miles)"]
[null,null,null,null,null,520,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ocean Tanker"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Barge",{"$f":"F1932","v":0},{"$f":"F1933","v":520}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pipeline",{"$f":"F1936","v":0},{"$f":"F1937","v":600}]
[null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rail",{"$f":"F1940","v":0.2},{"$f":"F1941","v":400}]
[null,null,null,null,null,600,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HHDT ",{"$f":"F1944","v":0.8},{"$f":"F1945","v":100}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MHDT"]
[]
[null,null,null,null,null,0.2]
[null,null,null,null,null,400]
[]
[]
[null,null,null,null,null,{"$f":"1-F1932-F1936-F1940","v":0.8}]
[null,null,null,null,null,100]

{"sheet":"T&D","index":29,"n_rows":268,"n_cols":260,"rows_kept":139,"cut":true,"hidden":false,"merged":[[152,109,152,110],[202,115,202,116],[202,91,202,105],[202,126,202,127],[202,128,202,129],[202,130,202,132],[152,162,152,163],[152,145,152,148],[152,149,152,152],[152,140,152,143],[152,134,152,138],[152,153,152,154],[152,125,152,126],[152,127,152,128],[152,129,152,130],[152,132,152,133],[152,158,152,159],[152,160,152,161],[152,93,152,94],[152,113,152,115],[152,97,152,98],[152,99,152,100],[152,101,152,103],[152,104,152,105],[152,107,152,108],[202,77,202,79],[202,74,202,76],[202,71,202,73],[202,53,202,55],[202,50,202,52],[202,156,202,157],[202,88,202,89],[202,85,202,87],[202,83,202,84],[202,80,202,82],[202,133,202,135],[202,142,202,143],[202,145,202,146],[202,147,202,148],[202,149,202,150],[202,151,202,152],[202,119,202,121],[202,122,202,123],[202,124,202,125],[202,117,202,118],[202,153,202,154],[202,109,202,110],[202,111,202,112],[202,113,202,114],[202,30,202,31],[202,47,202,49],[202,44,202,46],[202,42,202,43],[202,56,202,58],[202,59,202,61],[202,68,202,70],[202,65,202,67],[202,32,202,33],[202,62,202,64],[202,40,202,41],[202,38,202,39],[202,36,202,37],[202,34,202,35],[103,72,103,75],[103,69,103,71],[103,16,103,20],[103,79,103,82],[103,83,103,86],[103,87,103,90],[103,91,103,96],[103,76,103,77],[103,54,103,58],[103,65,103,68],[202,28,202,29],[202,26,202,27],[202,16,202,17],[202,14,202,15],[202,12,202,13],[202,10,202,11],[202,8,202,9],[103,1,103,5],[103,6,103,10],[202,19,202,20],[202,5,202,7],[152,29,152,32],[103,11,103,15],[103,21,103,25],[103,27,103,31],[103,32,103,36],[103,97,103,101],[152,1,152,5],[152,6,152,10],[152,16,152,20],[152,22,152,24],[152,25,152,28],[152,37,152,40],[152,41,152,44],[152,45,152,48],[152,11,152,15],[152,50,152,53],[152,54,152,55],[152,56,152,57],[152,63,152,65],[152,76,152,79],[152,80,152,82],[152,83,152,85],[152,60,152,62],[152,33,152,36],[103,59,103,64],[152,95,152,96],[103,37,103,41],[103,42,103,47],[103,48,103,53],[103,173,103,177],[103,123,103,127],[103,128,103,132],[103,143,103,147],[103,148,103,152],[103,138,103,142],[103,133,103,137],[103,102,103,106],[103,107,103,111],[103,112,103,113],[103,114,103,117],[103,118,103,122],[202,164,202,165],[45,3,45,4],[45,1,45,2],[152,121,152,124],[103,251,103,253],[103,231,103,235],[103,236,103,239],[103,240,103,242],[103,243,103,245],[103,246,103,250],[103,204,103,208],[103,209,103,212],[103,213,103,216],[103,217,103,225],[103,226,103,230],[103,178,103,181],[103,182,103,184],[103,185,103,188],[103,189,103,192],[103,199,103,203],[103,153,103,157],[103,158,103,162],[103,163,103,167],[103,168,103,172]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Calculations of Energy Use and Emissions: Transportation and Distribution of Energy Feedstocks and Fuels"]
[]
["1) Cargo Payload By Transportation Mode and by Product Fuel Type: Tons"]
["Fuel Transported","Crude Oil","Gasoline","Diesel","LPG","Crude Naphtha","Residual Oil","MTBE","ETBE","TAME","E-Diesel Additive","LNG","Methanol","DME","FT Diesel","FT Naphtha","Gaseous Hydrogen","Liquid Hydrogen","Ethanol (from sugarcane in Brazil)","Ethanol (domestic)","Butanol/ Acetone","Biodiesel","Renewable Diesel","Renewable Gasoline","Chemicals","Willow","Poplar","Switchgrass","Corn","Corn Stover","Forest Residue","Sorghum","Sugarcane","Sugarcane Filtercake","Soybean","Palm FFB","Canola","Jatropha","Camelina","Coal","Pet Coke from Oil Sands","Uranium","Jet Fuel","FT Jet Fuel","Renewable Jet Fuel","Biochar","Algae Biomass","Vegetable Oil","Media Water","Fresh Water","AD Residue","Animal Waste","Starch","Corn Steep Liquor","Molasses","Sodium Hydroxide","Glucose","Enzymes","Yeast","Miscanthus","Hydrochloric Acid","Municipal Solid Waste","Catalyst","Construction and demolition waste","Olivine","Crude Pyrolysis Oil","Raw Tallow","Raw UCO","Rendered UCO"]
["Ocean Tanker",{"$f":"121133*MT2T","v":133526.27602620388},90000,100000,80000,90000,100000,100000,100000,100000,null,65000,90000,80000,100000,90000,null,15000,22000,null,null,null,null,null,65000,null,null,null,null,null,null,null,null,null,null,150000,null,null,null,null,null,null,100000,100000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,100000,null,null,null,100000]
["Barge",22500,20000,22500,18000,19000,22500,20000,20000,20000,null,15000,20000,18000,20000,19000,null,3000,20000,20000,20000,22500,20000,20000,22500,20000,20000,20000,20000,20000,20000,null,null,null,20000,null,20000,20000,20000,30000,null,30000,22500,20000,20000,20000,null,22500,null,null,null,null,null,null,null,null,null,null,null,20000,null,20000,null,null,null,null,null,null,22500]
["Heavy Heavy-Duty Truck",25,25,25,20,22,25,25,25,25,25,15,25,20,25,22,0.4,4,33,25,25,25,25,25,22.5,17.5,17.5,25,15,25,17.5,25,17,17,15,25,15,15,15,25,25,25,25,25,25,24,25,25,25,25,25,25,23,23,23,23,23,23,23,25,25,20,23,21.75,null,23,20,20,25]
["Medium Heavy-Duty Truck",null,null,null,null,null,null,null,null,null,8,null,null,null,null,null,0.4,1.28,null,null,null,null,null,null,8,null,null,null,8,null,null,null,null,null,8,8,8,8,8,null,null,null,null,null,null,null,8,null,null,null,8,8,8,8,8,8,8,8,8,null,null,5,8,null,null,null,5,5]
[]
["2) Horsepower Requirements for Ocean Tanker and Barges: Calculated with Cargo Capacity (unit is in HP)"]
[null,"Crude Oil","Gasoline","Diesel","LPG","Crude Naphtha","Residual Oil","MTBE","ETBE","TAME","LNG","Methanol","DME","FT Diesel","FT Naphtha","Liquid Hydrogen","Ethanol (from sugarcane in Brazil)","Ethanol (domestic)","Butanol/ Acetone","Biodiesel","Renewable Diesel","Renewable Gasoline","Chemicals","Willow","Poplar","Switchgrass","Corn","Corn Stover","Forest Residue","Soybean","Palm FFB","Canola","Jatropha","Camelina","Coal","Uranium","Jet Fuel","FT Jet Fuel","Renewable Jet Fuel","Biochar","Vegetable Oil","Municipal Solid Waste","Rendered Tallow/UCO"]
["Ocean Tanker",{"$f":"9070+0.101*B5","v":22556.153878646594},18160,19170,17150,18160,19170,19170,19170,19170,{"$f":"9070+0.101*L5","v":15635},{"$f":"9070+0.101*M5","v":18160},{"$f":"9070+0.101*N5","v":17150},{"$f":"9070+0.101*O5","v":19170},{"$f":"9070+0.101*P5","v":18160},{"$f":"9070+0.101*R5","v":10585},{"$f":"9070+0.101*S5","v":11292},null,null,null,null,null,{"$f":"9070+0.101*Y5","v":15635},null,null,null,null,null,null,null,{"$f":"9070+0.101*AJ5","v":24220},null,null,null,null,null,{"$f":"9070+0.101*AQ5","v":19170},{"$f":"9070+0.101*AR5","v":19170},null,null,null,null,{"$f":"9070+0.101*BM5","v":19170}]
["Barge",{"$f":"5600/22500*B6","v":5600},4977.7777777777774,5600,4480,4728.8888888888887,5600,4977.7777777777774,4977.7777777777774,4977.7777777777774,{"$f":"5600/22500*L6","v":3733.333333333333},{"$f":"5600/22500*M6","v":4977.7777777777774},{"$f":"5600/22500*N6","v":4480},{"$f":"5600/22500*O6","v":4977.7777777777774},{"$f":"5600/22500*P6","v":4728.8888888888887},{"$f":"5600/22500*R6","v":746.66666666666663},4977.7777777777774,4977.7777777777774,4977.7777777777774,5600,4977.7777777777774,4977.7777777777774,5600,4977.7777777777774,4977.7777777777774,4977.7777777777774,4977.7777777777774,4977.7777777777774,4977.7777777777774,{"$f":"5600/22500*AI6","v":4977.7777777777774},null,{"$f":"5600/22500*AK6","v":4977.7777777777774},{"$f":"5600/22500*AL6","v":4977.7777777777774},{"$f":"5600/22500*AM6","v":4977.7777777777774},{"$f":"5600/22500*AN6","v":7466.6666666666661},{"$f":"5600/22500*AP6","v":7466.6666666666661},{"$f":"5600/22500*AQ6","v":5600},{"$f":"5600/22500*AR6","v":4977.7777777777774},{"$f":"5600/22500*AS6","v":4977.7777777777774},{"$f":"5600/22500*AT6","v":4977.7777777777774},5600,{"$f":"5600/22500*BJ6","v":4977.7777777777774},5600]
[]
["3) Share of Power Generation Technologies for Pipeline Compression Stations"]
[null,"Aggregated","Turbine","NG Engine: Future"]
["Crude Pipeline",1,0,{"$f":"1-C17-B17","v":0}]
["Residual Oil Pipeline",1,0,0]
["Gasoline Pipeline",1,0,0]
["Diesel Pipeline",1,0,0]
["Fischer-Tropsch Diesel Pipeline",1,0,0]
["Biodiesel Pipeline",1,0,0]
["Renewable Diesel Pipeline",1,0,0]
["Renewable Gasoline Pipeline",1,0,0]
["LPG Pipeline",1,0,0]
["Naphtha Pipeline",1,0,0]
["NGL Pipeline",1,0,0]
["Dimethyl Ether Pipeline",1,0,0]
["Additive Pipeline",1,0,0]
["Methanol Pipeline",1,0,0]
["Ethanol (in Brazil) Pipeline",1,0,0]
["Ethanol (in U.S.) Pipeline",1,0,0]
["Butanol",1,0,0]
["Coal Pipeline",1,0,0]
["NG Pipeline",1,0,0]
["Gaseous Hydrogen Pipeline",1,0,0]
["CO2 Pipeline",1,0,0]
["Vegetable Oil Pipeline",1,0,0]
["Media Water",1,0,0]
["Fresh Water",1,0,0]
["Jet Fuel Pipeline",1,0,0]
["Fischer-Tropsch Jet Fuel Pipeline",1,0,0]
["Renewable Jet Fuel Pipeline",1,0,0]
[]
["4) Fuel Economy and Resultant Energy Consumption of Heavy-Duty Trucks"]
[null,"Fuel Economy: miles/diesel gallon",null,"Energy Consumption: Btu/mile"]
[null,"Heavy Heavy-Duty Truck","Medium Heavy-Duty Truck","Heavy Heavy-Duty Truck","Medium Heavy-Duty Truck"]
["Trip from Product Origin to Destination",5.3,10.4,{"$f":"Fuel_Specs!$B$20/B48","v":24235.849056603773},{"$f":"Fuel_Specs!$B$20/C48","v":12350.961538461537}]
["Trip from Product Destination Back to Origin",5.3,10.4,{"$f":"Fuel_Specs!$B$20/B49","v":24235.849056603773},{"$f":"Fuel_Specs!$B$20/C49","v":12350.961538461537}]
[]
["5) Calculation of Energy Consumption for Ocean Tanker and Barge"]
[null,"Ocean Tanker","Small Ocean Tanker","Barge"]
["Average Speed (Miles/Hour) ",20,16,5]
["Trip from Product Origin to Destination"]
["    Load Factor",0.83,0.83,0.83]
["    Energy Consumption: Btu/hphr",{"$f":"MarineFuel_PTH!B55/1.3410220888","v":5439.4635606414267},{"$f":"MarineFuel_PTH!B55/1.3410220888","v":5439.4635606414267},{"$f":"(14.42/D55+350)/kWh2hph*Fuel_Specs!$B$28/Fuel_Specs!E28","v":10247.76785864275}]
["Trip from Product Destination Back to Origin"]
["    Load Factor",0.7,0.7,0.6]
["    Energy Consumption: Btu/hphr",{"$f":"MarineFuel_PTH!B55/1.3410220888","v":5439.4635606414267},{"$f":"MarineFuel_PTH!B55/1.3410220888","v":5439.4635606414267},{"$f":"(14.42/D58+350)/kWh2hph*Fuel_Specs!$B$28/Fuel_Specs!E28","v":10433.541979067641}]
[]
["6) Energy Intensity of Rail Transportation: Btu/ton-mile"]
["Trip from Product Orighin to Destination",274]
["Trip from Product Destination Back to Origin",274]
["Crude Pipeline",404,404,404]
["Diesel Pipeline",404,404,404]
["Renewable Gasoline Pipeline",404,404,404]
["NGL Pipeline",404,404,404]
["Methanol Pipeline",404,404,404]
["Ethanol (in Brazil) Pipeline",404,404,404]
["Coal Pipeline",{"$f":"EI_TD_Coal_Pipeline","v":697.2},{"$f":"B84","v":697.2},{"$f":"B84","v":697.2}]
["Vegetable Oil Pipeline",404,404,404]
["Jet Fuel Pipeline",404,404,404]
[]
["Barge: Residual Oil as Baseline Fuel",null,1,1,1,1,1,null,null,null,1,1,1,null,1,null,1]
["Truck: Diesel as Baseline Fuel",null,1,1,1,1,1,1,1,1,1,1,1,1,1]
["Transportation Mode","Ocean Tanker","Barge","Pipeline","Rail","Truck","Ocean Tanker","Barge","Pipeline","Rail","Truck","Ocean Tanker","Barge","Pipeline","Rail","Truck","Ocean Tanker","Barge","Pipeline","Rail","Truck","Ocean Tanker","Barge","Pipeline","Rail","Truck","Truck","Ocean Tanker","Barge","Pipeline","Rail","Truck","Ocean Tanker","Barge","Pipeline","Rail","Truck","Ocean Tanker","Barge","Pipeline","Rail","Truck","Ocean Tanker","Barge","Pipeline","Rail","Truck","Truck","Ocean Tanker","Barge","Pipeline","Rail","Truck","Truck","Ocean Tanker","Barge","Pipeline","Rail","Truck","Ocean Tanker","Barge","Pipeline","Rail","Truck","Truck","Ocean Tanker","Barge","Rail","Truck","Barge","Rail","Truck","Ocean Tanker","Barge","Rail","Truck","Heavy-Heavy-Duty Truck","Medium-Heavy-Duty Truck","Pipeline","Ocean Tanker","Barge","Rail","Truck","Ocean Tanker","Barge","Rail","Truck","Ocean Tanker","Barge","Rail","Truck","Ocean Tanker","Barge","Pipeline","Rail","Truck","Truck","Ocean Tanker","Barge","Pipeline","Rail","Truck","Ocean Tanker","Barge","Pipeline","Rail","Truck","Ocean Tanker","Barge","Pipeline","Rail","Truck","Pipeline","Truck","Ocean Tanker","Barge","Rail","Truck","Ocean Tanker","Barge","Rail","Truck","Truck","Ocean Tanker","Barge","Rail","Truck","Truck","Ocean Tanker","Barge","Rail","Truck","Truck","Ocean Tanker","Barge","Rail","Truck","Truck","Ocean Tanker","Barge","Rail","Truck","Truck","Ocean Tanker","Barge","Rail","Truck","Truck","Ocean Tanker","Barge","Rail","Truck","Truck","Ocean Tanker","Barge","Rail","Truck","Truck","Ocean Tanker","Barge","Rail","Truck","Truck","Ocean Tanker","Barge","Rail","Truck","Truck","Ocean Tanker","Barge","Rail","Truck","Truck","Ocean Tanker","Barge","Rail","Truck","Truck","Truck","Barge","Rail","Truck","Barge","Rail","Truck","Truck","Barge","Rail","Truck","Barge","Pipeline","Rail","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Truck","Barge","Pipeline","Rail","Truck","Truck","Barge","Pipeline","Rail","Truck","Barge","Pipeline","Rail","Truck","Pipeline","Rail","Truck","Truck","Pipeline","Rail","Truck","Ocean Tanker","Barge","Pipeline","Rail","Truck","Truck","Barge","Pipeline","Rail","Truck","Truck","Barge","Pipeline","Rail","Truck","Truck","Barge","Rail","Truck","Truck","Barge","Rail","Truck","Pipeline","Rail","Truck","Barge","Rail","Truck","Rail","Truck","Rail","Truck","Truck","Pipeline","Truck","Truck","Truck","Truck","Rail"]
["Urban Emission Share",{"$f":"Urban_Shares!C27","v":0.05},{"$f":"Urban_Shares!D27","v":7.0000000000000007E-2},{"$f":"Urban_Shares!E27","v":0.05},{"$f":"Urban_Shares!F27","v":0.05},{"$f":"Urban_Shares!H27","v":0.47786666666666666},{"$f":"Urban_Shares!C28","v":7.0000000000000007E-2},{"$f":"Urban_Shares!D28","v":0.05},{"$f":"Urban_Shares!E28","v":7.0000000000000007E-2},{"$f":"Urban_Shares!F28","v":0.05},{"$f":"Urban_Shares!H28","v":0.55666666666666664},{"$f":"Urban_Shares!C27","v":0.05},{"$f":"Urban_Shares!D27","v":7.0000000000000007E-2},{"$f":"Urban_Shares!E27","v":0.05},{"$f":"Urban_Shares!F27","v":0.05},{"$f":"Urban_Shares!H27","v":0.47786666666666666},{"$f":"Urban_Shares!C27","v":0.05},{"$f":"Urban_Shares!D27","v":7.0000000000000007E-2},{"$f":"Urban_Shares!E27","v":0.05},{"$f":"Urban_Shares!F27","v":0.05},{"$f":"Urban_Shares!H27","v":0.47786666666666666},{"$f":"Urban_Shares!C29","v":0.1},{"$f":"Urban_Shares!D29","v":0.12},{"$f":"Urban_Shares!E29","v":0.1},{"$f":"Urban_Shares!F29","v":0.1},{"$f":"Urban_Shares!G29","v":0.68500000000000005},{"$f":"Urban_Shares!G29","v":0.68500000000000005},{"$f":"Urban_Shares!C30","v":0.12},{"$f":"Urban_Shares!D30","v":0.1},{"$f":"Urban_Shares!E30","v":0.12},{"$f":"Urban_Shares!F30","v":0.12},{"$f":"Urban_Shares!G30","v":0.68500000000000005},{"$f":"Urban_Shares!C31","v":0.1},{"$f":"Urban_Shares!D31","v":0.12},{"$f":"Urban_Shares!E31","v":0.1},{"$f":"Urban_Shares!F31","v":0.1},{"$f":"Urban_Shares!G31","v":0.68500000000000005},{"$f":"Urban_Shares!C31","v":0.1},{"$f":"Urban_Shares!D31","v":0.12},{"$f":"Urban_Shares!E31","v":0.1},{"$f":"Urban_Shares!F31","v":0.1},{"$f":"Urban_Shares!G31","v":0.68500000000000005},{"$f":"Urban_Shares!C33","v":0.1},{"$f":"Urban_Shares!D33","v":0.12},{"$f":"Urban_Shares!E33","v":0.1},{"$f":"Urban_Shares!F33","v":0.1},{"$f":"Urban_Shares!G33","v":0.68500000000000005},{"$f":"Urban_Shares!G33","v":0.68500000000000005},{"$f":"Urban_Shares!C34","v":0.1},{"$f":"Urban_Shares!D34","v":0.12},{"$f":"Urban_Shares!E34","v":0.1},{"$f":"Urban_Shares!F34","v":0.1},{"$f":"Urban_Shares!G34","v":0.68500000000000005},{"$f":"Urban_Shares!G34","v":0.68500000000000005},{"$f":"Urban_Shares!C35","v":0.05},{"$f":"Urban_Shares!D35","v":7.0000000000000007E-2},{"$f":"Urban_Shares!E35","v":0.05},{"$f":"Urban_Shares!F35","v":0.05},{"$f":"Urban_Shares!G35","v":7.0000000000000007E-2},{"$f":"Urban_Shares!C35","v":0.05},{"$f":"Urban_Shares!D35","v":7.0000000000000007E-2},{"$f":"Urban_Shares!F35","v":0.05},{"$f":"Urban_Shares!F35","v":0.05},{"$f":"Urban_Shares!G35","v":7.0000000000000007E-2},{"$f":"Urban_Shares!G35","v":7.0000000000000007E-2},{"$f":"Urban_Shares!C36","v":0.05},{"$f":"Urban_Shares!D36","v":7.0000000000000007E-2},{"$f":"Urban_Shares!F36","v":7.0000000000000007E-2},{"$f":"Urban_Shares!G36","v":0.2},{"$f":"Urban_Shares!D37","v":7.0000000000000007E-2},{"$f":"Urban_Shares!F37","v":7.0000000000000007E-2},{"$f":"Urban_Shares!G37","v":0.2},{"$f":"Urban_Shares!C38","v":0.05},{"$f":"Urban_Shares!D38","v":7.0000000000000007E-2},{"$f":"Urban_Shares!F38","v":7.0000000000000007E-2},{"$f":"Urban_Shares!G38","v":0.2},{"$f":"Urban_Shares!G39","v":0.2},{"$f":"Urban_Shares!H39","v":0.2},{"$f":"Urban_Shares!E40","v":0.13999999999999999},{"$f":"Urban_Shares!C42","v":0.05},{"$f":"Urban_Shares!D42","v":0.12},{"$f":"Urban_Shares!F42","v":0.1},0.1,{"$f":"Urban_Shares!C42","v":0.05},{"$f":"Urban_Shares!D42","v":0.12},{"$f":"Urban_Shares!F42","v":0.1},0.1,{"$f":"IF(Inputs!$H$114=1,Urban_Shares!C41,Urban_Shares!C42)","v":0.1},{"$f":"IF(Inputs!$H$114=1,Urban_Shares!D41,Urban_Shares!D42)","v":0.12},{"$f":"IF(Inputs!$H$114=1,Urban_Shares!F41,Urban_Shares!F42)","v":0.1},0.1,{"$f":"IF(Inputs!$F$146=1,Urban_Shares!C43,Urban_Shares!C44)","v":0.1},{"$f":"IF(Inputs!$F$146=1,Urban_Shares!D43,Urban_Shares!D44)","v":0.12},{"$f":"IF(Inputs!$F$146=1,Urban_Shares!E43,Urban_Shares!E44)","v":0.1},{"$f":"IF(Inputs!$F$146=1,Urban_Shares!F43,Urban_Shares!F44)","v":0.1},{"$f":"IF(Inputs!$F$146=1,Urban_Shares!G43,Urban_Shares!G44)","v":0.25666666666666665},{"$f":"IF(Inputs!$F$146=1,Urban_Shares!H43,Urban_Shares!H44)","v":0.68500000000000005},{"$f":"IF(OR(Inputs!$F$147=1,Inputs!$F$147=4),Urban_Shares!C45,Urban_Shares!C46)","v":0.1},{"$f":"IF(OR(Inputs!$F$147=1,Inputs!$F$147=4),Urban_Shares!D45,Urban_Shares!D46)","v":0.12},{"$f":"IF(OR(Inputs!$F$147=1,Inputs!$F$147=4),Urban_Shares!E45,Urban_Shares!E46)","v":0.1},{"$f":"IF(OR(Inputs!$F$147=1,Inputs!$F$147=4),Urban_Shares!F45,Urban_Shares!F46)","v":0.1},{"$f":"IF(OR(Inputs!$F$147=1,Inputs!$F$147=4),Urban_Shares!G45,Urban_Shares!G46)","v":0.68500000000000005},{"$f":"IF(Inputs!$F$148=1,Urban_Shares!C47,Urban_Shares!C48)","v":0.1},{"$f":"IF(Inputs!$F$148=1,Urban_Shares!D47,Urban_Shares!D48)","v":0.12},{"$f":"IF(Inputs!$F$148=1,Urban_Shares!E47,Urban_Shares!E48)","v":0.1},{"$f":"IF(Inputs!$F$148=1,Urban_Shares!F47,Urban_Shares!F48)","v":0.1},{"$f":"IF(Inputs!$F$148=1,Urban_Shares!G47,Urban_Shares!G48)","v":0.68500000000000005},{"$f":"IF(Inputs!$F$149=1,Urban_Shares!C51,Urban_Shares!C52)","v":0.1},{"$f":"IF(Inputs!$F$149=1,Urban_Shares!D51,Urban_Shares!D52)","v":0.12},{"$f":"IF(Inputs!$F$149=1,Urban_Shares!E51,Urban_Shares!E52)","v":0.1},{"$f":"IF(Inputs!$F$149=1,Urban_Shares!F51,Urban_Shares!F52)","v":0.1},{"$f":"IF(Inputs!$F$149=1,Urban_Shares!G51,Urban_Shares!G52)","v":0.68500000000000005},{"$f":"Urban_Shares!E53","v":0.13999999999999999},{"$f":"Urban_Shares!G53","v":0.68500000000000005},{"$f":"IF(OR(Inputs!$G$230=1,Inputs!$G$230=4),Urban_Shares!C54,Urban_Shares!C55)","v":0.05},{"$f":"IF(OR(Inputs!$G$230=1,Inputs!$G$230=4),Urban_Shares!D54,Urban_Shares!D55)","v":0.12},{"$f":"IF(OR(Inputs!$G$230=1,Inputs!$G$230=4),Urban_Shares!F54,Urban_Shares!F55)","v":0.1},{"$f":"IF(OR(Inputs!$G$230=1,Inputs!$G$230=4),Urban_Shares!G54,Urban_Shares!G55)","v":0.68500000000000005},{"$f":"Urban_Shares!C66","v":0.05},{"$f":"Urban_Shares!D66","v":0.05},{"$f":"Urban_Shares!F66","v":0.05},{"$f":"Urban_Shares!G66","v":0.05},{"$f":"Urban_Shares!H66","v":0.05},{"$f":"Urban_Shares!C67","v":0.05},{"$f":"Urban_Shares!D67","v":0.05},{"$f":"Urban_Shares!F67","v":0.05},{"$f":"Urban_Shares!G67","v":0.05},{"$f":"Urban_Shares!H67","v":0.05},{"$f":"Urban_Shares!C68","v":0.05},{"$f":"Urban_Shares!D68","v":0.05},{"$f":"Urban_Shares!F68","v":0.05},{"$f":"Urban_Shares!G68","v":0.05},{"$f":"Urban_Shares!H68","v":0.05},{"$f":"Urban_Shares!C69","v":0.05},{"$f":"Urban_Shares!D69","v":0.05},{"$f":"Urban_Shares!F69","v":0.05},{"$f":"Urban_Shares!G69","v":0.05},{"$f":"Urban_Shares!H69","v":0.05},{"$f":"Urban_Shares!C69","v":0.05},{"$f":"Urban_Shares!D69","v":0.05},{"$f":"Urban_Shares!F69","v":0.05},{"$f":"Urban_Shares!G69","v":0.05},{"$f":"Urban_Shares!H69","v":0.05},{"$f":"Urban_Shares!C70","v":0.05},{"$f":"Urban_Shares!D70","v":0.05},{"$f":"Urban_Shares!F70","v":0.05},{"$f":"Urban_Shares!G70","v":0.05},{"$f":"Urban_Shares!H70","v":0.05},{"$f":"Urban_Shares!C71","v":0.05},{"$f":"Urban_Shares!D71","v":0.05},{"$f":"Urban_Shares!F71","v":0.05},{"$f":"Urban_Shares!G71","v":0.05},{"$f":"Urban_Shares!H71","v":0.05},{"$f":"Urban_Shares!C72","v":0.05},{"$f":"Urban_Shares!D72","v":0.05},{"$f":"Urban_Shares!F72","v":0.05},{"$f":"Urban_Shares!G72","v":0.05},{"$f":"Urban_Shares!H72","v":0.05},{"$f":"Urban_Shares!C73","v":0.05},{"$f":"Urban_Shares!D73","v":0.05},{"$f":"Urban_Shares!F73","v":0.05},{"$f":"Urban_Shares!G73","v":0.05},{"$f":"Urban_Shares!H73","v":0.05},{"$f":"Urban_Shares!C74","v":0},{"$f":"Urban_Shares!D74","v":0},{"$f":"Urban_Shares!F74","v":0},{"$f":"Urban_Shares!G74","v":0},{"$f":"Urban_Shares!H74","v":0},{"$f":"Urban_Shares!C75","v":0.05},{"$f":"Urban_Shares!D75","v":0.05},{"$f":"Urban_Shares!F75","v":0.05},{"$f":"Urban_Shares!G75","v":0.05},{"$f":"Urban_Shares!H75","v":0.05},{"$f":"Urban_Shares!C76","v":0.05},{"$f":"Urban_Shares!D76","v":0.05},{"$f":"Urban_Shares!F76","v":0.05},{"$f":"Urban_Shares!G76","v":0.05},{"$f":"Urban_Shares!H76","v":0.05},{"$f":"Urban_Shares!G77","v":0.05},{"$f":"Urban_Shares!D77","v":0.05},{"$f":"Urban_Shares!F77","v":0.05},{"$f":"Urban_Shares!H77","v":0.05},{"$f":"Urban_Shares!D87","v":0.05},{"$f":"Urban_Shares!F87","v":0.05},{"$f":"Urban_Shares!H87","v":0.05},{"$f":"Urban_Shares!G78","v":0.05},{"$f":"Urban_Shares!D78","v":0.05},{"$f":"Urban_Shares!F78","v":0.05},{"$f":"Urban_Shares!H78","v":0.05},{"$f":"Urban_Shares!D56","v":0.12},{"$f":"Urban_Shares!E56","v":0.1},{"$f":"Urban_Shares!F56","v":0.1},{"$f":"Urban_Shares!G56","v":0.1},{"$f":"Urban_Shares!G83","v":0.05},{"$f":"Urban_Shares!G84","v":0.05},{"$f":"Urban_Shares!G85","v":0.05},{"$f":"Urban_Shares!G86","v":0.05},{"$f":"Urban_Shares!G88","v":0.05},{"$f":"Urban_Shares!G90","v":0.05},{"$f":"Urban_Shares!H57","v":0.1},{"$f":"Urban_Shares!D57","v":0.12},{"$f":"Urban_Shares!E57","v":0.1},{"$f":"Urban_Shares!F57","v":0.1},{"$f":"Urban_Shares!G57","v":0.68500000000000005},{"$f":"Urban_Shares!H58","v":0.1},{"$f":"Urban_Shares!D58","v":0.12},{"$f":"Urban_Shares!E58","v":0.1},{"$f":"Urban_Shares!F58","v":0.1},{"$f":"Urban_Shares!G58","v":0.68500000000000005},{"$f":"Urban_Shares!D60","v":0.12},{"$f":"Urban_Shares!E60","v":0.1},{"$f":"Urban_Shares!F60","v":0.1},{"$f":"Urban_Shares!G60","v":0.68500000000000005},{"$f":"Urban_Shares!$E$62","v":0.1},{"$f":"Urban_Shares!$F$62","v":0.1},{"$f":"Urban_Shares!$H$62","v":0.68500000000000005},{"$f":"Urban_Shares!$H$62","v":0.68500000000000005},{"$f":"Urban_Shares!$E$62","v":0.1},{"$f":"Urban_Shares!$F$62","v":0.1},{"$f":"Urban_Shares!$H$62","v":0.68500000000000005},{"$f":"Urban_Shares!C62","v":0.05},{"$f":"Urban_Shares!D63","v":0.12},{"$f":"Urban_Shares!E63","v":0.1},{"$f":"Urban_Shares!F63","v":0.1},{"$f":"Urban_Shares!G63","v":7.0000000000000007E-2},{"$f":"Urban_Shares!H63","v":0.68500000000000005},{"$f":"Urban_Shares!D63","v":0.12},{"$f":"Urban_Shares!E63","v":0.1},{"$f":"Urban_Shares!F63","v":0.1},{"$f":"Urban_Shares!G63","v":7.0000000000000007E-2},{"$f":"Urban_Shares!H63","v":0.68500000000000005},{"$f":"Urban_Shares!D64","v":0.12},{"$f":"Urban_Shares!E64","v":0.1},{"$f":"Urban_Shares!F64","v":0.1},{"$f":"Urban_Shares!G64","v":7.0000000000000007E-2},{"$f":"Urban_Shares!H64","v":0.68500000000000005},{"$f":"Urban_Shares!D65","v":0.12},{"$f":"Urban_Shares!F65","v":0.1},{"$f":"Urban_Shares!G65","v":7.0000000000000007E-2},{"$f":"Urban_Shares!H65","v":0.68500000000000005},{"$f":"Urban_Shares!D91","v":7.0000000000000007E-2},{"$f":"Urban_Shares!F91","v":7.0000000000000007E-2},{"$f":"Urban_Shares!G91","v":7.0000000000000007E-2},{"$f":"Urban_Shares!E92","v":0},{"$f":"Urban_Shares!F92","v":0},{"$f":"Urban_Shares!G92","v":0},{"$f":"Urban_Shares!D91","v":7.0000000000000007E-2},{"$f":"Urban_Shares!F91","v":7.0000000000000007E-2},{"$f":"Urban_Shares!G91","v":7.0000000000000007E-2},{"$f":"Urban_Shares!F93","v":0},{"$f":"Urban_Shares!G93","v":0},{"$f":"Urban_Shares!F94","v":0.05},{"$f":"Urban_Shares!G94","v":0.05},{"$f":"IS106","v":0.05},{"$f":"IJ106","v":0},0,0,{"$f":"Urban_Shares!G90","v":0.05},{"$f":"Urban_Shares!G89","v":0.05},{"$f":"IF(Inputs!$F$146=1,Urban_Shares!FO43,Urban_Shares!FO44)","v":0}]
["                    Diesel",0,0,0,1,1,0,0,0,1,1,0,0,0,1,1,0,0,0,1,1,0,0,0,1,1,1,0,0,0,1,1,0,0,0,1,1,0,0,0,1,1,0,0,0,1,1,1,0,0,0,1,1,1,0,0,0,1,1,0,0,0,1,1,1,0,0,1,1,0,1,1,0,0,1,1,1,1,null,0,0,0.8,1,0,0,0.8,1,0,0,0.8,1,0,0,0,1,1,1,0,0,0,1,1,0,0,0,0.5,1,0,0,0,1,1,null,1,0,0,1,1,0,0,1,1,1,0,0,1,1,1,0,0,1,1,1,0,0,1,1,1,0,0,1,1,1,0,0,1,1,1,0,0,1,1,1,0,0,1,1,1,0,0,1,1,1,0,0,1,1,1,0,0,1,1,1,0,0,1,1,1,1,0,1,1,0,1,1,1,0,1,1,0,0,1,1,1,1,1,1,1,1,1,0,0,1,1,1,0,0,1,1,0,0,1,1,0,1,1,1,0,1,1,0,0,0,1,1,1,0,0,1,1,1,0,0,1,1,1,0,1,1,1,0,1,1,0,1,1,0,1,1,1,1,1,1,1,0,1,1,1,1,1]
["                    DME",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"1-CX109","v":0}]
["                   Ethanol",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-FW109","v":0},null,null,{"$f":"1-FZ109","v":0},null,null,{"$f":"1-GC109","v":0},null,null,null,null,null,null,null,null,{"$f":"1-GL109","v":0},0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-HH109","v":0},{"$f":"1-HI109","v":0},null,null,{"$f":"1-HL109","v":0},null,null,null,null,{"$f":"1-HQ109","v":0},{"$f":"1-HR109","v":0},null,null,null,{"$f":"1-HV109","v":0},{"$f":"1-HW109","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-IX109","v":0},{"$f":"1-IY109","v":0}]
["                   Hydrogen",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-DJ109","v":0},{"$f":"IF(OR(DK$107=0,AND(DK$122=0,DK$123=0)),0,IF(1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47/(T2g)*DK$107*DK$122<(Inputs!G298*Inputs!G293*Inputs!G301)/(1-Inputs!G298*Inputs!G293)*1000000,DK122/(DK122+DK123),(Inputs!G298*Inputs!G293*Inputs!G301)/(1-Inputs!G298*Inputs!G293)*1000000/(1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47/(T2g)*DK$107*(DK$122+DK$123))))","v":0},{"$f":"1-DL109-DL110","v":0},0,{"$f":"1-DN109","v":0}]
["                  Back-Haul",{"$f":"$B$59*$B$12*$B$58/$B$5/$B$53","v":32.160473024398833},{"$f":"$D$59*$B$13*$D$58/$B$6/$D$53","v":311.61512044148685},null,null,{"$f":"$D$49/$B$7","v":969.43396226415086},{"$f":"$B$59*$B$12*$B$58/$B$5/$B$53","v":32.160473024398833},{"$f":"$D$59*$B$13*$D$58/$B$6/$D$53","v":311.61512044148685},null,null,{"$f":"$D$49/$B$7","v":969.43396226415086},{"$f":"$B$59*$B$12*$B$58/$B$5/$B$53","v":32.160473024398833},{"$f":"$D$59*$B$13*$D$58/$B$6/$D$53","v":311.61512044148685},null,null,{"$f":"$D$49/$B$7","v":969.43396226415086},{"$f":"$B$59*$B$12*$B$58/$B$5/$B$53","v":32.160473024398833},{"$f":"$D$59*$B$13*$D$58/$B$6/$D$53","v":311.61512044148685},null,null,{"$f":"$D$49/$B$7","v":969.43396226415086},{"$f":"$B$59*$C$12*$B$58/$C$5/$B$53","v":38.414700434929891},{"$f":"$D$59*$C$13*$D$58/$C$6/$D$53","v":311.61512044148685},null,null,{"$f":"$D$49/$C$7","v":969.43396226415086},{"$f":"$D$49/$C$7","v":969.43396226415086},{"$f":"$B$59*$C$12*$B$58/$C$5/$B$53","v":38.414700434929891},{"$f":"$D$59*$C$13*$D$58/$C$6/$D$53","v":311.61512044148685},null,null,{"$f":"$D$49/$C$7","v":969.43396226415086},{"$f":"$B$59*$D$12*$B$58/$D$5/$B$53","v":36.496080760123647},{"$f":"$D$59*$D$13*$D$58/$D$6/$D$53","v":311.61512044148685},null,null,{"$f":"$D$49/$D$7","v":969.43396226415086},{"$f":"$B$59*$D$12*$B$58/$D$5/$B$53","v":36.496080760123647},{"$f":"$D$59*$D$13*$D$58/$D$6/$D$53","v":311.61512044148685},null,null,{"$f":"$D$49/$D$7","v":969.43396226415086},{"$f":"$B$59*$E$12*$B$58/$E$5/$B$53","v":40.812975028437705},{"$f":"$D$59*$E$13*$D$58/$E$6/$D$53","v":311.61512044148691},null,null,{"$f":"$D$49/$E$7","v":1211.7924528301887},{"$f":"$D$49/$E$7","v":1211.7924528301887},{"$f":"$B$59*$F$12*$B$58/$F$5/$B$53","v":38.414700434929891},{"$f":"$D$59*$F$13*$D$58/$F$6/$D$53","v":311.61512044148685},null,null,{"$f":"$D$49/$F$7","v":1101.6295025728987},{"$f":"$D$49/$F$7","v":1101.6295025728987},{"$f":"$B$59*$G$12*$B$58/$G$5/$B$53","v":36.496080760123647},{"$f":"$D$59*$G$13*$D$58/$G$6/$D$53","v":311.61512044148685},null,null,{"$f":"$D$49/$G$7","v":969.43396226415086},{"$f":"$B$59*$G$12*$B$58/$G$5/$B$53","v":36.496080760123647},{"$f":"$D$59*$G$13*$D$58/$G$6/$D$53","v":311.61512044148685},null,null,{"$f":"$D$49/$G$7","v":969.43396226415086},{"$f":"$D$49/$G$7","v":969.43396226415086},{"$f":"$B$59*$H$12*$B$58/$H$5/$B$53","v":36.496080760123647},{"$f":"$D$59*$H$13*$D$58/$H$6/$D$53","v":311.61512044148685},null,{"$f":"$D$49/$H$7","v":969.43396226415086},{"$f":"$D$59*$I$13*$D$58/$I$6/$D$53","v":311.61512044148685},null,{"$f":"$D$49/$I$7","v":969.43396226415086},{"$f":"$B$59*$J$12*$B$58/$J$5/$B$53","v":36.496080760123647},{"$f":"$D$59*$J$13*$D$58/$J$6/$D$53","v":311.61512044148685},null,{"$f":"$D$49/$J$7","v":969.43396226415086},{"$f":"$D$49/$K$7","v":969.43396226415086},{"$f":"$E$49/$K$8","v":1543.8701923076922},null,{"$f":"$B$59*$K$12*$B$58/$L$5/$B$53","v":45.794006876492375},{"$f":"$D$59*$K$13*$D$58/$L$6/$D$53","v":311.61512044148685},null,{"$f":"$D$49/$L$7","v":1615.7232704402516},{"$f":"$B$59*$K$12*$B$58/$L$5/$B$53","v":45.794006876492375},{"$f":"$D$59*$K$13*$D$58/$L$6/$D$53","v":311.61512044148685},null,{"$f":"$D$49/$L$7","v":1615.7232704402516},{"$f":"$B$59*$K$12*$B$58/$L$5/$B$53","v":45.794006876492375},{"$f":"$D$59*$K$13*$D$58/$L$6/$D$53","v":311.61512044148685},null,{"$f":"$D$49/$L$7","v":1615.7232704402516},{"$f":"$B$59*$L$12*$B$58/$M$5/$B$53","v":38.414700434929891},{"$f":"$D$59*$L$13*$D$58/$M$6/$D$53","v":311.61512044148685},null,null,{"$f":"$D$49/$M$7","v":969.43396226415086},{"$f":"$D$49/$M$7","v":969.43396226415086},{"$f":"$B$59*$M$12*$B$58/$N$5/$B$53","v":40.812975028437705},{"$f":"$D$59*$M$13*$D$58/$N$6/$D$53","v":311.61512044148691},null,null,{"$f":"$D$49/$N$7","v":1211.7924528301887},{"$f":"$B$59*$N$12*$B$58/$O$5/$B$53","v":36.496080760123647},{"$f":"$D$59*$N$13*$D$58/$O$6/$D$53","v":311.61512044148685},null,null,{"$f":"$D$49/$O$7","v":969.43396226415086},{"$f":"$B$59*$O$12*$B$58/$P$5/$B$53","v":38.414700434929891},{"$f":"$D$59*$F$13*$D$58/$F$6/$D$53","v":311.61512044148685},null,null,{"$f":"$D$49/$F$7","v":1101.6295025728987},null,{"$f":"$D$49/$Q$7","v":60589.622641509428},{"$f":"$B$59*$P$12*$B$58/$R$5/$B$53","v":134.34568417524216},{"$f":"$D$59*$P$13*$D$58/$R$6/$D$53","v":311.61512044148679},null,{"$f":"$D$49/$R$7","v":6058.9622641509432},{"$f":"$B$59*$W$12*$B$58/$Y$5/$B$53","v":45.794006876492375},null,null,{"$f":"$D$49/$Y$7","v":1077.1488469601677},{"$f":"$E$49/$Y$8","v":1543.8701923076922},{"$f":"$B$59*$W$12*$B$58/$Y$5/$B$53","v":45.794006876492375},null,null,{"$f":"$D$49/$Y$7","v":1077.1488469601677},{"$f":"$E$49/$Y$8","v":1543.8701923076922},{"$f":"$B$59*$W$12*$B$58/$Y$5/$B$53","v":45.794006876492375},null,null,{"$f":"$D$49/$Y$7","v":1077.1488469601677},{"$f":"$E$49/$Y$8","v":1543.8701923076922},{"$f":"$B$59*$W$12*$B$58/$Y$5/$B$53","v":45.794006876492375},null,null,{"$f":"$D$49/$Y$7","v":1077.1488469601677},{"$f":"$E$49/$Y$8","v":1543.8701923076922},{"$f":"$B$59*$W$12*$B$58/$Y$5/$B$53","v":45.794006876492375},null,null,{"$f":"$D$49/$Y$7","v":1077.1488469601677},{"$f":"$E$49/$Y$8","v":1543.8701923076922},{"$f":"$B$59*$W$12*$B$58/$Y$5/$B$53","v":45.794006876492375},null,null,{"$f":"$D$49/$Y$7","v":1077.1488469601677},{"$f":"$E$49/$Y$8","v":1543.8701923076922},{"$f":"$B$59*$W$12*$B$58/$Y$5/$B$53","v":45.794006876492375},null,null,{"$f":"$D$49/$Y$7","v":1077.1488469601677},{"$f":"$E$49/$Y$8","v":1543.8701923076922},{"$f":"$B$59*$W$12*$B$58/$Y$5/$B$53","v":45.794006876492375},null,null,{"$f":"$D$49/$Y$7","v":1077.1488469601677},{"$f":"$E$49/$Y$8","v":1543.8701923076922},{"$f":"$B$59*$W$12*$B$58/$Y$5/$B$53","v":45.794006876492375},null,null,{"$f":"$D$49/$Y$7","v":1077.1488469601677},{"$f":"$E$49/$Y$8","v":1543.8701923076922},{"$f":"$B$59*$W$12*$B$58/$Y$5/$B$53","v":45.794006876492375},null,null,{"$f":"$D$49/$Y$7","v":1077.1488469601677},{"$f":"$E$49/$Y$8","v":1543.8701923076922},{"$f":"$B$59*$W$12*$B$58/$Y$5/$B$53","v":45.794006876492375},null,null,{"$f":"$D$49/$Y$7","v":1077.1488469601677},{"$f":"$E$49/$Y$8","v":1543.8701923076922},{"$f":"$B$59*$W$12*$B$58/$Y$5/$B$53","v":45.794006876492375},null,null,{"$f":"$D$49/$Y$7","v":1077.1488469601677},{"$f":"$E$49/$Y$8","v":1543.8701923076922},{"$f":"$E$49/$AC$8","v":1543.8701923076922},{"$f":"$D$59*$AA$13*$D$58/$AC$6/$D$53","v":311.61512044148685},null,{"$f":"$D$49/$AC$7","v":1615.7232704402516},{"$f":"$D$59*$AB$13*$D$58/$AD$6/$D$53","v":311.61512044148685},null,{"$f":"$D49/AD7","v":969.43396226415086},{"$f":"$E$49/$AI$8","v":1543.8701923076922},{"$f":"$D$59*$AD$13*$D$58/$AI$6/$D$53","v":311.61512044148685},null,{"$f":"$D$49/$AI$7","v":1615.7232704402516},{"$f":"$D$59*$AO$13*$D$58/$AV$6/$D$53","v":311.61512044148685},null,null,{"$f":"$D$49/$AV$7","v":969.43396226415086},{"$f":"$D49/$Z$7","v":1384.9056603773583},{"$f":"$D49/$AA$7","v":1384.9056603773583},{"$f":"$D49/$AB$7","v":969.43396226415086},{"$f":"$D49/$BH$7","v":969.43396226415086},{"$f":"$D49/$AE$7","v":1384.9056603773583},{"$f":"$D$49/AG$7","v":1425.6381798002219},{"$f":"$D$49/$V$7","v":969.43396226415086},{"$f":"$D$59*$T$13*$D$58/$V$6/$D$53","v":311.61512044148685},null,null,{"$f":"$D$49/$V$7","v":969.43396226415086},{"$f":"$D$49/$W$7","v":969.43396226415086},{"$f":"$D$59*$U$13*$D$58/$W$6/$D$53","v":311.61512044148685},null,null,{"$f":"$D$49/$W$7","v":969.43396226415086},{"$f":"$D$59*$V$13*$D$58/$X$6/$D$53","v":311.61512044148685},null,null,{"$f":"$D$49/$X$7","v":969.43396226415086},null,null,{"$f":"$D$49/$T$7","v":969.43396226415086},{"$f":"$D$49/$T$7","v":969.43396226415086},null,null,{"$f":"$D$49/$T$7","v":969.43396226415086},null,{"$f":"$D$59*$R$13*$D$58/$T$6/$D$53","v":311.61512044148685},null,null,{"$f":"$D$49/$T$7","v":969.43396226415086},{"$f":"$D$49/$T$7","v":969.43396226415086},{"$f":"$D$59*$R$13*$D$58/$T$6/$D$53","v":311.61512044148685},null,null,{"$f":"$D$49/$T$7","v":969.43396226415086},{"$f":"$D$49/$T$7","v":969.43396226415086},{"$f":"$D$59*$S$13*$D$58/$U$6/$D$53","v":311.61512044148685},null,null,{"$f":"$D$49/$U$7","v":969.43396226415086},{"$f":"$D$49/$U$7","v":969.43396226415086},{"$f":"$D$59*$S$13*$D$58/$U$6/$D$53","v":311.61512044148685},null,{"$f":"$D$49/$U$7","v":969.43396226415086},{"$f":"$D$49/$U$7","v":969.43396226415086},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$D$49/25","v":969.43396226415086},{"$f":"$D$49/AH$7","v":1425.6381798002219},{"$f":"$D$49/$AF$7","v":969.43396226415086}]
["           Fossil energy",{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*(B$107*(B$122+B$123)*(B$109*$Q$97*(1+$B244)+B$110*(1+$C244)))","v":17346.93824293869},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*C$107*(C$122+C$123)*(C$109*$Q$98*(1+$B244)+C$110*(1+$C244))","v":17472.779304826177},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*D$107*D$122*(D$111*(1+$D244)+D$120*$P$101*$R244+D$109*$Q$101*(1+$B244)+D$110*$B$101*(1+$C244))","v":12956.448058526199},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*E$107*(E$122+E$123)*(E$109*(1+$B244)+E$120*$P$99*$R244)","v":7654.7483546551803},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*F$107*(F$122+F$123)*F$109*(1+$B244)","v":2038.8792902916123},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*(G$107*(G$122+G$123)*(G$109*$Q$97*(1+$B244)+G$110*(1+$C244)))","v":17596.826330278931},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*H$107*(H$122+H$123)*(H$109*$Q$98*(1+$B244)+H$110*(1+$C244))","v":4659.4078146203146},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*I$107*I$122*(I$111*(1+$D244)+I$120*$P$101*$R244+I$109*$Q$101*(1+$B244)+I$110*$B$101*(1+$C244))","v":4026.1891928860778},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*J$107*(J$122+J$123)*(J$109*(1+$B244)+J$120*$P$99*$R244)","v":1920.8904277679244},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*K$107*(K$122+K$123)*K$109*(1+$B244)","v":2038.8792902916123},{"$f":"1000000/Fuel_Specs!$B$8*Fuel_Specs!$E$8/(T2g)*(L$107*(L$122+L$123)*(L$109*$Q$97*(1+$B244)+L$110*(1+$C244)))","v":0},{"$f":"1000000/Fuel_Specs!$B$8*Fuel_Specs!$E$8/(T2g)*M$107*(M$122+M$123)*(M$109*$Q$98*(1+$B244)+M$110*(1+$C244))","v":0},{"$f":"1000000/Fuel_Specs!$B$8*Fuel_Specs!$E$8/(T2g)*N$107*N$122*(N$111*(1+$D244)+N$120*$P$101*$R244+N$109*$Q$101*(1+$B244)+N$110*$B$101*(1+$C244))","v":36360.607189929076},{"$f":"1000000/Fuel_Specs!$B$8*Fuel_Specs!$E$8/(T2g)*O$107*(O$122+O$123)*(O$109*(1+$B244)+O$120*$P$99*$R244)","v":0},{"$f":"1000000/Fuel_Specs!$B$8*Fuel_Specs!$E$8/(T2g)*P$107*(P$122+P$123)*P$109*(1+$B244)","v":0},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*(Q$107*(Q$122+Q$123)*(Q$109*$Q$97*(1+$B244)+Q$110*(1+$C244)))","v":0},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*R$107*(R$122+R$123)*(R$109*$Q$98*(1+$B244)+R$110*(1+$C244))","v":0},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*S$107*S$122*(S$111*(1+$D244)+S$120*$P$101*$R244+S$109*$Q$101*(1+$B244)+S$110*$B$101*(1+$C244))","v":36257.666282215687},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*T$107*(T$122+T$123)*(T$109*(1+$B244)+T$120*$P$99*$R244)","v":0},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*U$107*(U$122+U$123)*U$109*(1+$B244)","v":0},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*(V$107*(V$122+V$123)*(V$109*$Q$97*(1+$B244)+V$110*(1+$C244)))","v":6798.0598162143597},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*W$107*(W$122+W$123)*(W$109*$Q$98*(1+$B244)+W$110*(1+$C244))","v":7782.0028725293423},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*X$107*X$122*(X$111*(1+$D244)+X$120*$P$101*$R244+X$109*$Q$101*(1+$B244)+X$110*$B$101*(1+$C244))","v":2765.0201352841673},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*Y$107*(Y$122+Y$123)*(Y$109*(1+$B244)+Y$120*$P$99*$R244)","v":1415.3882874089531},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*Z107*(Z122+Z123)*Z109*(1+$B244)","v":2003.1028840950839},{"$f":"1000000/Fuel_Specs!$B$16*Fuel_Specs!$E$16/(T2g)*AA107*(AA122+AA123)*AA109*(1+$B244)","v":2084.8478459774619},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*(AB$107*(AB$122+AB$123)*(AB$109*$Q$97*(1+$B244)+AB$110*(1+$C244)))","v":10197.08972432154},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*AC$107*(AC$122+AC$123)*(AC$109*$Q$98*(1+$B244)+AC$110*(1+$C244))","v":4577.6487485466714},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*AD$107*AD$122*(AD$111*(1+$D244)+AD$120*$P$101*$R244+AD$109*$Q$101*(1+$B244)+AD$110*$B$101*(1+$C244))","v":1069.0652090208746},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*AE$107*(AE$122+AE$123)*(AE$109*(1+$B244)+AE$120*$P$99*$R244)","v":0},{"$f":"1000000/Fuel_Specs!$B$17*Fuel_Specs!$E$17/(T2g)*AF107*(AF122+AF123)*AF109*(1+$B244)","v":3474.7464099624372},{"$f":"1000000/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*(AG$107*(AG$122+AG$123)*(AG$109*$Q$97*(1+$B244)+AG$110*(1+$C244)))","v":3278.8190840281968},{"$f":"1000000/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*AH$107*(AH$122+AH$123)*(AH$109*$Q$98*(1+$B244)+AH$110*(1+$C244))","v":4647.8933635253688},{"$f":"1000000/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*AI$107*AI$122*(AI$111*(1+$D244)+AI$120*$P$101*$R244+AI$109*$Q$101*(1+$B244)+AI$110*$B$101*(1+$C244))","v":2388.0343379066303},{"$f":"1000000/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*AJ$107*(AJ$122+AJ$123)*(AJ$109*(1+$B244)+AJ$120*$P$99*$R244)","v":4694.5515084567069},{"$f":"1000000/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*AK107*(AK122+AK123)*AK109*(1+$B244)","v":2033.8407581839706},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*(AL$107*(AL$122+AL$123)*(AL$109*$Q$97*(1+$B244)+AL$110*(1+$C244)))","v":3292.5926592904543},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*AM$107*(AM$122+AM$123)*(AM$109*$Q$98*(1+$B244)+AM$110*(1+$C244))","v":4667.4181092990248},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*AN$107*AN$122*(AN$111*(1+$D244)+AN$120*$P$101*$R244+AN$109*$Q$101*(1+$B244)+AN$110*$B$101*(1+$C244))","v":1090.0299675001822},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*AO$107*(AO$122+AO$123)*(AO$109*(1+$B244)+AO$120*$P$99*$R244)","v":4714.272254514105},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*AP107*(AP122+AP123)*AP109*(1+$B244)","v":3403.9741031472968},{"$f":"1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35/(T2g)*(AQ$107*(AQ$122+AQ$123)*(AQ$109*$Q$97*(1+$B244)+AQ$110*(1+$C244)+AQ$112*$D$97*(1+$H244)))","v":13465.776945152273},{"$f":"1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35/(T2g)*AR$107*(AR$122+AR$123)*(AR$109*$Q$98*(1+$B244)+AR$110*(1+$C244)+AR$112*$D$98*(1+$H244))","v":11095.105846521876},{"$f":"1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35/(T2g)*AS$107*AS$122*(AS$111*(1+$D244)+AS$120*$P$101*$R244+AS$109*$Q$101*(1+$B244)+AS$110*$B$101*(1+$C244)+AS$112*$D$101*(1+$H244))","v":7972.7807221398298},{"$f":"1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35/(T2g)*AT$107*(AT$122+AT$123)*(AT$109*(1+$B244)+AT$120*$P$99*$R244+AT$112*$D$99*(1+$H244))","v":7037.0390611512694},{"$f":"1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35/(T2g)*AU$107*(AU$122+AU$123)*(AU$109*(1+$B244)+AU$112*$D$100*(1+$H244))","v":2334.1507731499123},{"$f":"1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35/(T2g)*AV$107*(AV$122+AV$123)*(AV$109*(1+$B244)+AV$112*$D$100*(1+$H244))","v":2334.1507731499123},{"$f":"1000000/Fuel_Specs!$B$24*Fuel_Specs!$E$24/(T2g)*(AW$107*(AW$122+AW$123)*(AW$109*$Q$97*(1+$B244)+AW$110*(1+$C244)))","v":4297.4796858582376},{"$f":"1000000/Fuel_Specs!$B$24*Fuel_Specs!$E$24/(T2g)*AX$107*(AX$122+AX$123)*(AX$109*$Q$98*(1+$B244)+AX$110*(1+$C244))","v":33193.802542928112},{"$f":"1000000/Fuel_Specs!$B$24*Fuel_Specs!$E$24/(T2g)*AY$107*AY$122*(AY$111*(1+$D244)+AY$120*$P$101*$R244+AY$109*$Q$101*(1+$B244)+AY$110*$B$101*(1+$C244))","v":4134.4473436667731},{"$f":"1000000/Fuel_Specs!$B$24*Fuel_Specs!$E$24/(T2g)*AZ$107*(AZ$122+AZ$123)*(AZ$109*(1+$B244)+AZ$120*$P$99*$R244)","v":1003.5298634938587},{"$f":"1000000/Fuel_Specs!$B$24*Fuel_Specs!$E$24/(T2g)*BA$107*(BA$122+BA$123)*(BA$109*(1+$B244))","v":35945.844135734325},{"$f":"1000000/Fuel_Specs!$B$24*Fuel_Specs!$E$24/(T2g)*BB$107*(BB$122+BB$123)*(BB$109*(1+$B244))","v":2200.7659674939382},{"$f":"1000000/Fuel_Specs!$B$28*Fuel_Specs!$E$28/(T2g)*(BC$107*(BC$122+BC$123)*(BC$109*$Q$97*(1+$B244)+BC$110*(1+$C244)))","v":8203.9689881355753},{"$f":"1000000/Fuel_Specs!$B$28*Fuel_Specs!$E$28/(T2g)*BD$107*(BD$122+BD$123)*(BD$109*$Q$98*(1+$B244)+BD$110*(1+$C244))","v":5039.4693585818241},{"$f":"1000000/Fuel_Specs!$B$28*Fuel_Specs!$E$28/(T2g)*BE$107*BE$122*(BE$111*(1+$D244)+BE$120*$P$101*$R244+BE$109*$Q$101*(1+$B244)+BE$110*$B$101*(1+$C244))","v":2589.2215960810545},{"$f":"1000000/Fuel_Specs!$B$28*Fuel_Specs!$E$28/(T2g)*BF$107*(BF$122+BF$123)*(BF$109*(1+$B244)+BF$120*$P$99*$R244)","v":5090.0583616676004},{"$f":"1000000/Fuel_Specs!$B$28*Fuel_Specs!$E$28/(T2g)*BG$107*(BG$122+BG$123)*BG$109*(1+$B244)","v":7350.6263156669056},{"$f":"1000000/Fuel_Specs!$B$28*Fuel_Specs!$E$28/(T2g)*(BH$107*(BH$122+BH$123)*(BH$109*$Q$97*(1+$B244)+BH$110*(1+$C244)))","v":8203.9689881355753},{"$f":"1000000/Fuel_Specs!$B$28*Fuel_Specs!$E$28/(T2g)*BI$107*(BI$122+BI$123)*(BI$109*$Q$98*(1+$B244)+BI$110*(1+$C244))","v":5039.4693585818241},{"$f":"1000000/Fuel_Specs!$B$28*Fuel_Specs!$E$28/(T2g)*BJ$107*BJ$122*(BJ$111*(1+$D244)+BJ$120*$P$101*$R244+BJ$109*$Q$101*(1+$B244)+BJ$110*$B$101*(1+$C244))","v":2589.2215960810545},{"$f":"1000000/Fuel_Specs!$B$28*Fuel_Specs!$E$28/(T2g)*BK$107*(BK$122+BK$123)*(BK$109*(1+$B244)+BK$120*$P$99*$R244)","v":5090.0583616676004},{"$f":"1000000/Fuel_Specs!$B$28*Fuel_Specs!$E$28/(T2g)*BL$107*(BL$122+BL$123)*BL$109*(1+$B244)","v":2205.1878947000719},{"$f":"1000000/Fuel_Specs!$B$28*Fuel_Specs!$E$28/(T2g)*BM$107*(BM$122+BM$123)*BM$109*(1+$B244)","v":7350.6263156669056},{"$f":"1000000/Fuel_Specs!$B$48*Fuel_Specs!$E$48/(T2g)*(BN$107*(BN$122+BN$123)*(BN$109*$Q$97*(1+$B244)+BN$110*(1+$C244)))","v":9222.4196866555139},{"$f":"1000000/Fuel_Specs!$B$48*Fuel_Specs!$E$48/(T2g)*BO$107*(BO$122+BO$123)*(BO$109*$Q$98*(1+$B244)+BO$110*(1+$C244))","v":14729.195572807166},{"$f":"1000000/Fuel_Specs!$B$48*Fuel_Specs!$E$48/(T2g)*BP$107*(BP$122+BP$123)*(BP$109*(1+$B244)+BP$120*$P$99*$R244)","v":9341.9500470716885},{"$f":"1000000/Fuel_Specs!$B$48*Fuel_Specs!$E$48/(T2g)*BQ$107*(BQ$122+BQ$123)*BQ$109*(1+$B244)","v":6610.5136127054584},{"$f":"1000000/Fuel_Specs!$B$49*Fuel_Specs!$E$49/(T2g)*BR$107*(BR$122+BR$123)*(BR$109*$Q$98*(1+$B244)+BR$110*(1+$C244))","v":14239.855449434715},{"$f":"1000000/Fuel_Specs!$B$49*Fuel_Specs!$E$49/(T2g)*BS$107*(BS$122+BS$123)*(BS$109*(1+$B244)+BS$120*$P$99*$R244)","v":9031.5874773049472},{"$f":"1000000/Fuel_Specs!$B$49*Fuel_Specs!$E$49/(T2g)*BT$107*(BT$122+BT$123)*BT$109*(1+$B244)","v":6390.8960829627895},{"$f":"1000000/Fuel_Specs!$B$50*Fuel_Specs!$E$50/(T2g)*(BU$107*(BU$122+BU$123)*(BU$109*$Q$97*(1+$B244)+BU$110*(1+$C244)))","v":8896.9727432396412},{"$f":"1000000/Fuel_Specs!$B$50*Fuel_Specs!$E$50/(T2g)*BV$107*(BV$122+BV$123)*(BV$109*$Q$98*(1+$B244)+BV$110*(1+$C244))","v":14209.421821339232},{"$f":"1000000/Fuel_Specs!$B$50*Fuel_Specs!$E$50/(T2g)*BW$107*(BW$122+BW$123)*(BW$109*(1+$B244)+BW$120*$P$99*$R244)","v":9012.285035972438},{"$f":"1000000/Fuel_Specs!$B$50*Fuel_Specs!$E$50/(T2g)*BX$107*(BX$122+BX$123)*BX$109*(1+$B244)","v":6377.2373660413687},{"$f":"1000000/Fuel_Specs!$B$34*Fuel_Specs!$E$34/(T2g)*BY$107*(BY$122+BY$123)*BY$109*(1+$B244)","v":0},{"$f":"1000000/Fuel_Specs!$B$34*Fuel_Specs!$E$34/(T2g)*BZ$107*(BZ$122+BZ$123)*BZ$109*(1+$B244)","v":10633.458819815651},{"$f":"1000000/Fuel_Specs!$B$59*Fuel_Specs!$E$59/(T2g)*CA$107*CA$122*(CA$111*(1+$D244)+CA$120*$R244*$P$101+CA$109*(1+$B244)*$Q$101+CA$110*(1+$C244)*$B$101)","v":45707.56795271892},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36/(T2g)*(CB$107*(CB$122+CB$123)*(CB$109*$Q$97*(1+$B244)+CB$110*(1+$C244)+CB$111*$C$97*(1+$E244)))","v":14585.497224445982},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36/(T2g)*CC$107*(CC$122+CC$123)*(CC$109*$Q$98*(1+$B244)+CC$110*(1+$C244)+CC$111*$C$98*(1+$E244))","v":11099.33788374926},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36/(T2g)*CD$107*(CD$122+CD$123)*(CD$109*(1+$B244)+CD$111*$C$99*(1+$E244)+CD$120*$P$99*$R244)","v":6721.8363886085845},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36/(T2g)*CE$107*(CE$122+CE$123)*(CE$109*(1+$B244)+CE$111*$C$100*(1+$E244))","v":2982.6197742112818},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36/(T2g)*(CF$107*(CF$122+CF$123)*(CF$109*$Q$97*(1+$B244)+CF$110*(1+$C244)+CF$111*$C$97*(1+$F244)))","v":16464.723856641671},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36/(T2g)*CG$107*(CG$122+CG$123)*(CG$109*$Q$98*(1+$B244)+CG$110*(1+$C244)+CG$111*$C$98*(1+$F244))","v":10654.237519367683},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36/(T2g)*CH$107*(CH$122+CH$123)*(CH$109*(1+$B244)+CH$111*$C$99*(1+$F244)+CH$120*$P$99*$R244)","v":6619.7275187103178},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36/(T2g)*CI$107*(CI$122+CI$123)*(CI$109*(1+$B244)+CI$111*$C$100*(1+$F244))","v":2982.6197742112818},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36/(T2g)*(CJ$107*(CJ$122+CJ$123)*(CJ$109*$Q$97*(1+$B244)+CJ$110*(1+$C244)+CJ$111*$C$97*(1+$G244)))","v":0},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36/(T2g)*CK$107*(CK$122+CK$123)*(CK$109*$Q$98*(1+$B244)+CK$110*(1+$C244)+CK$111*$C$98*(1+$G244))","v":11095.404224826158},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36/(T2g)*CL$107*(CL$122+CL$123)*(CL$109*(1+$B244)+CL$111*$C$99*(1+$G244)+CL$120*$P$99*$R244)","v":420.05837388105175},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36/(T2g)*CM$107*(CM$122+CM$123)*(CM$109*(1+$B244)+CM$111*$C$100*(1+$G244))","v":2982.6197742112818},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*(CN$107*(CN$122+CN$123)*(CN$109*$Q$97*(1+$B244)+CN$110*(1+$C244)))","v":0},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*CO$107*(CO$122+CO$123)*(CO$109*$Q$98*(1+$B244)+CO$110*(1+$C244))","v":25735.288070505485},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*CP$107*CP$122*(CP$111*(1+$D244)+CP$120*$P$101*$R244+CP$109*$Q$101*(1+$B244)+CP$110*$B$101*(1+$C244))","v":26117.309078029935},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*CQ$107*(CQ$122+CQ$123)*(CQ$109*(1+$B244)+CQ$120*$P$99*$R244)","v":13566.315511458501},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*CR$107*(CR$122+CR$123)*(CR$109*(1+$B244)+CR$115*$J$100*(IF(Inputs!$F$146=5,0,(IF(Inputs!$F$146=4,0,1)))+$M244))","v":11550.085765108068},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*CS$107*(CS$122+CS$123)*(CS$109*(1+$B244)+CS$115*$J$100*(IF(Inputs!$F$146=5,0,(IF(Inputs!$F$146=4,0,1)))+$M244))","v":4331.2821619155256},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*(CT$107*(CT$122+CT$123)*(CT$109*$Q$97*(1+$B244)+CT$110*(1+$C244)+CT$113*$E$97*(1+$I244)))","v":0},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*CU$107*(CU$122+CU$123)*(CU$109*$Q$98*(1+$B244)+CU$110*(1+$C244)+CU$113*$E$98*(1+$I244))","v":17904.532920945447},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*CV$107*CV$122*(CV$111*(1+$D244)+CV$120*$P$101*$R244+CV$109*$Q$101*(1+$B244)+CV$110*$B$101*(1+$C244)+CV$113*$E$101*(1+$I244))","v":17690.661154368259},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*CW$107*(CW$122+CW$123)*(CW$109*(1+$B244)+CW$120*$P$99*$R244+CW$113*$E$99*(IF(Inputs!$F$147=5,0,1)+$I244))","v":11355.898652905524},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*CX$107*(CX$122+CX$123)*(CX$109*(1+$B244)+CX$113*$E$100*(IF(Inputs!$F$147=5,0,1)+$I244))","v":3766.6949678910814},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*(CY$107*(CY$122+CY$123)*(CY$109*$Q$97*(1+$B244)+CY$110*(1+$C244)+CY$114*$F$97*(1+$J244)))","v":0},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*CZ$107*(CZ$122+CZ$123)*(CZ$109*$Q$98*(1+$B244)+CZ$110*(1+$C244)+CZ$114*$F$98*(1+$J244))","v":4598.8913577637213},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*DA$107*DA$122*(DA$111*(1+$D244)+DA$120*$P$101*$R244+DA$109*$Q$101*(1+$B244)+DA$110*$B$101*(1+$C244)+DA$114*$F$101*(1+$J244))","v":2362.857668987454},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*DB$107*(DB$122+DB$123)*(DB$109*(1+$B244)+DB$120*$P$99*$R244+DB$114*$F$99*(IF(Inputs!$F$148=5,0,1)+$J244))","v":5451.9328602644991},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*DC$107*(DC$122+DC$123)*(DC$109*(1+$B244)+DC$114*$F$100*(IF(Inputs!$F$148=5,0,1)+$J244))","v":2012.39829624349},{"$f":"1000000/Fuel_Specs!$B$27*Fuel_Specs!$E$27/(T2g)*(DD$107*(DD$122+DD$123)*(DD$109*$Q$97*(1+$B244)+DD$110*(1+$C244)))","v":0},{"$f":"1000000/Fuel_Specs!$B$27*Fuel_Specs!$E$27/(T2g)*DE$107*(DE$122+DE$123)*(DE$109*$Q$98*(1+$B244)+DE$110*(1+$C244))","v":4481.2499452023449},{"$f":"1000000/Fuel_Specs!$B$27*Fuel_Specs!$E$27/(T2g)*DF$107*DF$122*(DF$111*(1+$D244)+DF$120*$P$101*$R244+DF$109*$Q$101*(1+$B244)+DF$110*$B$101*(1+$C244))","v":2302.4148595716802},{"$f":"1000000/Fuel_Specs!$B$27*Fuel_Specs!$E$27/(T2g)*DG$107*(DG$122+DG$123)*(DG$109*(1+$B244)+DG$120*$P$99*$R244)","v":4526.2352305915538},{"$f":"1000000/Fuel_Specs!$B$27*Fuel_Specs!$E$27/(T2g)*DH$107*(DH$122+DH$123)*(DH$109*(1+$B244))","v":2228.3186052157771},{"$f":"1000000/Fuel_Specs!$B$61*Fuel_Specs!$E$61/(T2g)*DI$107*DI$122*(DI$111*(1+$D244)+DI$120*$P$101*$R244)","v":72938.954677333939},{"$f":"1000000/Fuel_Specs!$B$61*Fuel_Specs!$E$61/(T2g)*DJ$107*(DJ$122+DJ$123)*(DJ$109*(1+$B244)+DJ$119*$N$100*((Hydrogen!$B$7+Hydrogen!$F$7+Hydrogen!$L$7+Hydrogen!$M$7*(Electric!$F$187+Electric!$G$187)/(Electric!$F$186+Electric!$G$186)+Hydrogen!$P$7*(IF(OR(Inputs!$F$146=4,Inputs!$F$146=5),0,1)))+$K244))","v":45334.120165749177},{"$f":"1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47/(T2g)*(DK$107*(DK$122+DK$123)*(DK$109*$Q$97*(1+$B244)+DK$110*(1+$C244)+DK$119*$O$97*(1+$L244)))","v":0},{"$f":"1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47/(T2g)*DL$107*(DL$122+DL$123)*(DL$109*$Q$98*(1+$B244)+DL$110*(1+$C244)+DL$119*$O$98*((Hydrogen!$B$8+Hydrogen!$F$8+Hydrogen!$L$8+Hydrogen!$M$8*(Electric!$F$187+Electric!$G$187)/(Electric!$F$186+Electric!$G$186)+Hydrogen!$P$8*(IF(OR(Inputs!$F$146=4,Inputs!$F$146=5),0,1)))+$L244))","v":4306.7583397769004},{"$f":"1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47/(T2g)*DM$107*(DM$122+DM$123)*(DM$109*(1+$B244)+DM$120*$P$99*$R244+DM$119*$O$99*((Hydrogen!$B$8+Hydrogen!$F$8+Hydrogen!$L$8+Hydrogen!$M$8*(Electric!$F$187+Electric!$G$187)/(Electric!$F$186+Electric!$G$186)+Hydrogen!$P$8*(IF(OR(Inputs!$F$146=4,Inputs!$F$146=5),0,1)))+$L244))","v":2731.5491247386076},{"$f":"1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47/(T2g)*DN$107*(DN$122+DN$123)*(DN$109*(1+$B244)+DN$119*$O$100*((Hydrogen!$B$8+Hydrogen!$F$8+Hydrogen!$L$8+Hydrogen!$M$8*(Electric!$F$187+Electric!$G$187)/(Electric!$F$186+Electric!$G$186)+Hydrogen!$P$8*(IF(OR(Inputs!$F$146=4,Inputs!$F$146=5),0,1)))+$L244))","v":4530.2061321530373},{"$f":"DO$107*(DO$122+DO$123)*(DO$109*$Q$97*(1+$B244)+DO$110*(1+$C244))","v":349332.95221246878},{"$f":"(DP$107*(DP$122+DP$123)*(DP$109*$Q$98*(1+$B244)+DP$110*(1+$C244)))","v":389122.39888642967},{"$f":"DQ$107*(DQ$122+DQ$123)*(DQ$109*(1+$B244)+DQ$120*$P$99*$R244)","v":274963.09816803847},{"$f":"DR$107*(DR$122+DR$123)*DR$109*(1+$B244)","v":651332.61533642188},{"$f":"DS$107*(DS$122+DS$123)*DS$109*(1+$B244)","v":119176.67918197879},{"$f":"DT$107*(DT$122+DT$123)*(DT$109*$Q$97*(1+$B244)+DT$110*(1+$C244))","v":605510.45050161262},{"$f":"(DU$107*(DU$122+DU$123)*(DU$109*$Q$98*(1+$B244)+DU$110*(1+$C244)))","v":389122.39888642967},{"$f":"DV$107*(DV$122+DV$123)*(DV$109*(1+$B244)+DV$120*$P$99*$R244)","v":274963.09816803847},{"$f":"DW$107*(DW$122+DW$123)*DW$109*(1+$B244)","v":651332.61533642188},{"$f":"DX$107*(DX$122+DX$123)*DX$109*(1+$B244)","v":119176.67918197879},{"$f":"DY$107*(DY$122+DY$123)*(DY$109*$Q$97*(1+$B244)+DY$110*(1+$C244))","v":605510.45050161262},{"$f":"(DZ$107*(DZ$122+DZ$123)*(DZ$109*$Q$98*(1+$B244)+DZ$110*(1+$C244)))","v":389122.39888642967},{"$f":"EA$107*(EA$122+EA$123)*(EA$109*(1+$B244)+EA$120*$P$99*$R244)","v":274963.09816803847},{"$f":"EB$107*(EB$122+EB$123)*EB$109*(1+$B244)","v":138581.40751838766},{"$f":"EC$107*(EC$122+EC$123)*EC$109*(1+$B244)","v":119176.67918197879},{"$f":"ED$107*(ED$122+ED$123)*(ED$109*$Q$97*(1+$B244)+ED$110*(1+$C244))","v":430843.97439537826},{"$f":"(EE$107*(EE$122+EE$123)*(EE$109*$Q$98*(1+$B244)+EE$110*(1+$C244)))","v":389122.39888642967},{"$f":"EF$107*(EF$122+EF$123)*(EF$109*(1+$B244)+EF$120*$P$99*$R244)","v":274963.09816803847},{"$f":"EG$107*(EG$122+EG$123)*EG$109*(1+$B244)","v":651332.61533642188},{"$f":"EH$107*(EH$122+EH$123)*EH$109*(1+$B244)","v":119176.67918197879},{"$f":"EI$107*(EI$122+EI$123)*(EI$109*$Q$97*(1+$B244)+EI$110*(1+$C244))","v":430843.97439537826},{"$f":"(EJ$107*(EJ$122+EJ$123)*(EJ$109*$Q$98*(1+$B244)+EJ$110*(1+$C244)))","v":389122.39888642967},{"$f":"EK$107*(EK$122+EK$123)*(EK$109*(1+$B244)+EK$120*$P$99*$R244)","v":274963.09816803847},{"$f":"EL$107*(EL$122+EL$123)*EL$109*(1+$B244)","v":651332.61533642188},{"$f":"EM$107*(EM$122+EM$123)*EM$109*(1+$B244)","v":119176.67918197879},{"$f":"EN$107*(EN$122+EN$123)*(EN$109*$Q$97*(1+$B244)+EN$110*(1+$C244))","v":174666.47610623439},{"$f":"(EO$107*(EO$122+EO$123)*(EO$109*$Q$98*(1+$B244)+EO$110*(1+$C244)))","v":389122.39888642967},{"$f":"EP$107*(EP$122+EP$123)*(EP$109*(1+$B244)+EP$120*$P$99*$R244)","v":274963.09816803847},{"$f":"EQ$107*(EQ$122+EQ$123)*EQ$109*(1+$B244)","v":138581.40751838766},{"$f":"ER$107*(ER$122+ER$123)*ER$109*(1+$B244)","v":119176.67918197879},{"$f":"ES$107*(ES$122+ES$123)*(ES$109*$Q$97*(1+$B244)+ES$110*(1+$C244))","v":512354.99657828762},{"$f":"(ET$107*(ET$122+ET$123)*(ET$109*$Q$98*(1+$B244)+ET$110*(1+$C244)))","v":389122.39888642967},{"$f":"EU$107*(EU$122+EU$123)*(EU$109*(1+$B244)+EU$120*$P$99*$R244)","v":274963.09816803847},{"$f":"EV$107*(EV$122+EV$123)*EV$109*(1+$B244)","v":138581.40751838766},{"$f":"EW$107*(EW$122+EW$123)*EW$109*(1+$B244)","v":119176.67918197879},{"$f":"EX$107*(EX$122+EX$123)*(EX$109*$Q$97*(1+$B244)+EX$110*(1+$C244))","v":489066.13309745636},{"$f":"(EY$107*(EY$122+EY$123)*(EY$109*$Q$98*(1+$B244)+EY$110*(1+$C244)))","v":389122.39888642967},{"$f":"EZ$107*(EZ$122+EZ$123)*(EZ$109*(1+$B244)+EZ$120*$P$99*$R244)","v":274963.09816803847},{"$f":"FA$107*(FA$122+FA$123)*FA$109*(1+$B244)","v":651332.61533642188},{"$f":"FB$107*(FB$122+FB$123)*FB$109*(1+$B244)","v":119176.67918197879},{"$f":"FC$107*(FC$122+FC$123)*(FC$109*$Q$97*(1+$B244)+FC$110*(1+$C244))","v":454132.83787620947},{"$f":"(FD$107*(FD$122+FD$123)*(FD$109*$Q$98*(1+$B244)+FD$110*(1+$C244)))","v":389122.39888642967},{"$f":"FE$107*(FE$122+FE$123)*(FE$109*(1+$B244)+FE$120*$P$99*$R244)","v":274963.09816803847},{"$f":"FF$107*(FF$122+FF$123)*FF$109*(1+$B244)","v":651332.61533642188},{"$f":"FG$107*(FG$122+FG$123)*FG$109*(1+$B244)","v":119176.67918197879},{"$f":"FH$107*(FH$122+FH$123)*(FH$109*$Q$97*(1+$B244)+FH$110*(1+$C244))","v":0},{"$f":"(FI$107*(FI$122+FI$123)*(FI$109*$Q$98*(1+$B244)+FI$110*(1+$C244)))","v":0},{"$f":"FJ$107*(FJ$122+FJ$123)*(FJ$109*(1+$B244)+FJ$120*$P$99*$R244)","v":0},{"$f":"FK$107*(FK$122+FK$123)*FK$109*(1+$B244)","v":138581.40751838766},{"$f":"FL$107*(FL$122+FL$123)*FL$109*(1+$B244)","v":0},{"$f":"FM$107*(FM$122+FM$123)*(FM$109*$Q$97*(1+$B244)+FM$110*(1+$C244))","v":465777.2696166251},{"$f":"(FN$107*(FN$122+FN$123)*(FN$109*$Q$98*(1+$B244)+FN$110*(1+$C244)))","v":389122.39888642967},{"$f":"FO$107*(FO$122+FO$123)*(FO$109*(1+$B244)+FO$120*$P$99*$R244)","v":274963.09816803847},{"$f":"FP$107*(FP$122+FP$123)*FP$109*(1+$B244)","v":651332.61533642188},{"$f":"FQ$107*(FQ$122+FQ$123)*FQ$109*(1+$B244)","v":119176.67918197879},{"$f":"FR$107*(FR$122+FR$123)*(FR$109*$Q$97*(1+$B244)+FR$110*(1+$C244))","v":465777.2696166251},{"$f":"(FS$107*(FS$122+FS$123)*(FS$109*$Q$98*(1+$B244)+FS$110*(1+$C244)))","v":389122.39888642967},{"$f":"FT$107*(FT$122+FT$123)*(FT$109*(1+$B244)+FT$120*$P$99*$R244)","v":274963.09816803847},{"$f":"FU$107*(FU$122+FU$123)*FU$109*(1+$B244)","v":651332.61533642188},{"$f":"FV$107*(FV$122+FV$123)*FV$109*(1+$B244)","v":119176.67918197879},{"$f":"FW$107*(FW$122+FW$123)*(FW$109*(1+$B244)+FW$116*$H$100*$N244)","v":39725.559727326261},{"$f":"(FX$107*(FX$122+FX$123)*(FX$109*$Q$98*(1+$B244)+FX$110*(1+$C244)))","v":299278.82191672578},{"$f":"FY$107*(FY$122+FY$123)*(FY$109*(1+$B244)+FY$120*$P$99*$R244)","v":141006.71700925051},{"$f":"FZ$107*(FZ$122+FZ$123)*(FZ$109*(1+$B244)+FZ$116*$H$100*$N244)","v":166297.68902206517},{"$f":"(GA$107*(GA$122+GA$123)*(GA$109*$Q$98*(1+$B244)+GA$110*(1+$C244)))","v":0},{"$f":"GB$107*(GB$122+GB$123)*(GB$109*(1+$B244)+GB$120*$P$99*$R244)","v":0},{"$f":"GC$107*(GC$122+GC$123)*(GC$109*(1+$B244)+GC$116*$H$100*$N244)","v":132976.12245388096},{"$f":"GD$107*(GD$122+GD$123)*(GD$109*(1+$B244)+GD$117*$K$100*$O244+GD$118*$L$100*$P244)","v":39725.559727326261},{"$f":"(GE$107*(GE$122+GE$123)*(GE$109*$Q$98*(1+$B244)+GE$110*(1+$C244)))","v":299278.82191672578},{"$f":"GF$107*(GF$122+GF$123)*(GF$109*(1+$B244)+GF$120*$P$99*$R244)","v":141006.71700925051},{"$f":"GG$107*(GG$122+GG$123)*(GG$109*(1+$B244)+GG$117*$K$100*$O244+GG$118*$L$100*$P244)","v":166297.68902206517},{"$f":"GH$107*(GH$122+GH$123)*(GH$109*$Q$98*(1+$B244)+GH$110*(1+$C244))","v":444642.82113342115},{"$f":"GI$107*GI$122*(GI$111*(1+$D244)+GI$120*$P$101*$R244+GI$109*$Q$101*(1+$B244)+GI$110*$B$101*(1+$C244))","v":479270.73814465466},{"$f":"GJ$107*(GJ$122+GJ$123)*(GJ$109*(1+$B244)+GJ$120*$P$99*$R244)","v":493523.50953237677},{"$f":"GK$107*(GK$122+GK$123)*GK$109*(1+$B244)","v":124723.26676654887},{"$f":"CN$210*GL$107*(GL$122+GL$123)*(GL$109*(1+$B244)+GL$116*$H$100*$N244)","v":178176.0953807841},{"$f":"CP$210*GM$107*(GM$122+GM$123)*(GM$109*(1+$B244)+GM$116*$H$100*$N244)","v":178176.0953807841},{"$f":"CP$210*GN$107*(GN$122+GN$123)*(GN$109*(1+$B244)+GN$116*$H$100*$N244)","v":132976.12245388096},{"$f":"CQ$210*GO$107*(GO$122+GO$123)*(GO$109*(1+$B244)+GO$116*$H$100*$N244)","v":93083.285717716688},{"$f":"CR$210*GP$107*(GP$122+GP$123)*(GP$109*(1+$B244)+GP$116*$H$100*$N244)","v":320716.97168541135},{"$f":"DD$210*GQ$107*(GQ$122+GQ$123)*(GQ$109*(1+$B244)+GQ$116*$H$100*$N244)","v":44019.976505840779},{"$f":"1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39/(T2g)*GR$107*(GR$122+GR$123)*(GR$109*(1+$B244)+GR$117*$K$100*$O244)","v":3092.1507607762878},{"$f":"1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39/(T2g)*(GS$107*(GS$122+GS$123)*(GS$109*$Q$98*(1+$B244)+GS$110*(1+$C244)+GS$117*$K$98*$O244))","v":5299.8201588056727},{"$f":"1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39/(T2g)*GT$107*GT$122*(GT$111*(1+$D244)+GT$120*$P$101*$R244+GT$109*$Q$101*(1+$B244)+GT$110*$B$101*(1+$C244))","v":2722.9868532005612},{"$f":"1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39/(T2g)*GU$107*(GU$122+GU$123)*(GU$109*(1+$B244)+GU$120*$P$99*$R244+GU$117*$K$99*$O244)","v":15294.350595365549},{"$f":"1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39/(T2g)*GV$107*(GV$122+GV$123)*(GV$109*(1+$B244)+GV$117*$K$100*$O244)","v":3865.18845097036},{"$f":"1000000/IF(Inputs!$E$628=1,Fuel_Specs!$B41,IF(Inputs!$E$628=3,Fuel_Specs!$B43,Fuel_Specs!$B42))*IF(Inputs!$E$628=1,Fuel_Specs!$E41,IF(Inputs!$E$628=3,Fuel_Specs!$E43,Fuel_Specs!$E42))/(T2g)*GW$107*(GW$122+GW$123)*(GW$109*(1+$B244)+GW$118*$L$100*$P244)","v":3298.1718323063069},{"$f":"1000000/IF(Inputs!$E$628=1,Fuel_Specs!$B41,IF(Inputs!$E$628=3,Fuel_Specs!$B43,Fuel_Specs!$B42))*IF(Inputs!$E$628=1,Fuel_Specs!$E41,IF(Inputs!$E$628=3,Fuel_Specs!$E43,Fuel_Specs!$E42))/(T2g)*(GX$107*(GX$122+GX$123)*(GX$109*$Q$98*(1+$B244)+GX$110*(1+$C244)+GX$118*$L$98*$P244))","v":11758.098277239662},{"$f":"1000000/IF(Inputs!$E$628=1,Fuel_Specs!$B41,IF(Inputs!$E$628=3,Fuel_Specs!$B43,Fuel_Specs!$B42))*IF(Inputs!$E$628=1,Fuel_Specs!$E41,IF(Inputs!$E$628=3,Fuel_Specs!$E43,Fuel_Specs!$E42))/(T2g)*GY$107*GY$122*(GY$111*(1+$D244)+GY$120*$P$101*$R244+GY$109*$Q$101*(1+$B244)+GY$110*$B$101*(1+$C244))","v":8449.1973822123819},{"$f":"1000000/IF(Inputs!$E$628=1,Fuel_Specs!$B41,IF(Inputs!$E$628=3,Fuel_Specs!$B43,Fuel_Specs!$B42))*IF(Inputs!$E$628=1,Fuel_Specs!$E41,IF(Inputs!$E$628=3,Fuel_Specs!$E43,Fuel_Specs!$E42))/(T2g)*GZ$107*(GZ$122+GZ$123)*(GZ$109*(1+$B244)+GZ$120*$P$99*$R244+GZ$118*$L$99*$P244)","v":7457.5401087975388},{"$f":"1000000/IF(Inputs!$E$628=1,Fuel_Specs!$B41,IF(Inputs!$E$628=3,Fuel_Specs!$B43,Fuel_Specs!$B42))*IF(Inputs!$E$628=1,Fuel_Specs!$E41,IF(Inputs!$E$628=3,Fuel_Specs!$E43,Fuel_Specs!$E42))/(T2g)*HA$107*(HA$122+HA$123)*(HA$109*(1+$B244)+HA$118*$L$100*$P244)","v":1978.9030993837841},{"$f":"1000000/Fuel_Specs!$B$44*Fuel_Specs!$E$44/(T2g)*(HB$107*(HB$122+HB$123)*(HB$109*$Q$98*(1+$B244)+HB$110*(1+$C244)))","v":11959.351933390755},{"$f":"1000000/Fuel_Specs!$B$44*Fuel_Specs!$E$44/(T2g)*HC$107*HC$122*(HC$111*(1+$D244)+HC$120*$P$101*$R244+HC$109*$Q$101*(1+$B244)+HC$110*$B$101*(1+$C244))","v":8593.8153148591973},{"$f":"1000000/Fuel_Specs!$B$44*Fuel_Specs!$E$44/(T2g)*HD$107*(HD$122+HD$123)*(HD$109*(1+$B244)+HD$120*$P$99*$R244)","v":7585.1846629933607},{"$f":"1000000/Fuel_Specs!$B$44*Fuel_Specs!$E$44/(T2g)*HE$107*(HE$122+HE$123)*(HE$109*(1+$B244))","v":2012.7743491836466},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*HF$107*HF$122*(HF$111*(1+$D244)+HF$120*$P$101*$S244+HF$109*$Q$101*(1+$B244)+HF$110*$B$101*(1+$C244))","v":3043.7243249328526},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*HG$107*(HG$122+HG$123)*(HG$109*(1+$B244)+HG$120*$P$99*$R244)","v":5323.9926691102492},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*HH$107*(HH$122+HH$123)*(HH$109*(1+$B244)+HH$116*$I$100*$N244)","v":37673.425607889352},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*HI$107*(HI$122+HI$123)*(HI$109*(1+$B244)+HI$116*$I$100*$N244)","v":3229.1507663905159},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*HJ$107*HJ$122*(HJ$111*(1+$D244)+HJ$120*$P$101*$S244+HJ$109*$Q$101*(1+$B244)+HJ$110*$B$101*(1+$C244))","v":3739.4327420603622},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*HK$107*(HK$122+HK$123)*(HK$109*(1+$B244)+HK$120*$P$99*$R244)","v":6540.9052791925915},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*HL$107*(HL$122+HL$123)*(HL$109*(1+$B244)+HL$116*$I$100*$N244)","v":46284.494318264056},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*(HM$107*(HM$122+HM$123)*(HM$109*$Q$97*(1+$B244)+HM$110*(1+$C244)))","v":53918.518328086902},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*(HN$107*(HN$122+HN$123)*(HN$109*$Q$98*(1+$B244)+HN$110*(1+$C244)))","v":19186.726260152212},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*HO$107*HO$122*(HO$111*(1+$D244)+HO$120*$P$101*$R244+HO$109*$Q$101*(1+$B244)+HO$110*$B$101*(1+$C244))","v":20680.951137010048},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*HP$107*(HP$122+HP$123)*(HP$109*(1+$B244)+HP$120*$P$99*$R244)","v":12169.126100823427},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*HQ$107*(HQ$122+HQ$123)*(HQ$109*(1+$B244)+HQ$116*$H$100*$N244)","v":10763.835887968386},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*HR$107*(HR$122+HR$123)*(HR$109*(1+$B244)+HR$116*$H$100*$N244)","v":3229.1507663905159},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*(HS$107*(HS$122+HS$123)*(HS$109*$Q$98*(1+$B244)+HS$110*(1+$C244)))","v":19186.726260152212},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*HT$107*HT$122*(HT$111*(1+$D244)+HT$120*$P$101*$R244+HT$109*$Q$101*(1+$B244)+HT$110*$B$101*(1+$C244))","v":20680.951137010048},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*HU$107*(HU$122+HU$123)*(HU$109*(1+$B244)+HU$120*$P$99*$R244)","v":12169.126100823427},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*HV$107*(HV$122+HV$123)*(HV$109*(1+$B244)+HV$116*$H$100*$N244)","v":8611.0687103747077},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*HW$107*(HW$122+HW$123)*(HW$109*(1+$B244)+HW$116*$H$100*$N244)","v":3229.1507663905159},{"$f":"1000000/Fuel_Specs!$C$32*Fuel_Specs!$E$32/(T2g)*(HX$107*(HX$122+HX$123)*(HX$109*$Q$98*(1+$B244)+HX$110*(1+$C244)))","v":15047.158827777117},{"$f":"1000000/Fuel_Specs!$C$32*Fuel_Specs!$E$32/(T2g)*HY$107*HY$122*(HY$111*(1+$D244)+HY$120*$P$101*$R244+HY$109*$Q$101*(1+$B244)+HY$110*$B$101*(1+$C244))","v":16219.002254406438},{"$f":"1000000/Fuel_Specs!$C$32*Fuel_Specs!$E$32/(T2g)*HZ$107*(HZ$122+HZ$123)*(HZ$109*(1+$B244)+HZ$120*$P$99*$R244)","v":9543.6173295821809},{"$f":"1000000/Fuel_Specs!$C$32*Fuel_Specs!$E$32/(T2g)*IA$107*(IA$122+IA$123)*(IA$109*(1+$B244))","v":9285.6728452232055},{"$f":"1000000/Fuel_Specs!$C$32*Fuel_Specs!$E$32/(T2g)*IB$107*(IB$122+IB$123)*(IB$109*(1+$B244))","v":2532.4562305154195},{"$f":"(IC$107*(IC$122+IC$123)*(IC$109*$Q$98*(1+$B244)+IC$110*(1+$C244)))","v":444642.82113342115},{"$f":"1*ID$107*(ID$122+ID$123)*(ID$109*(1+$B244)+ID$120*$P$99*$R244)","v":282013.43401850102},{"$f":"1*IE$107*(IE$122+IE$123)*(IE$109*(1+$B244))","v":274391.18688640749},{"$f":"1*IF$107*(IF$122+IF$123)*(IF$109*(1+$B244))","v":74833.960059929319},{"$f":"IG$107*(IG$122+IG$123)*(IG$109*$Q$98*(1+$B244)+IG$110*(1+$C244))","v":157619.19954893354},{"$f":"IH$107*(IH$122+IH$123)*(IH$109*(1+$B244)+IH$120*$P$99*$R244)","v":260862.42646711346},{"$f":"II$107*II$122*(II$109*(1+$B244))","v":187084.90014982328},{"$f":"IJ$107*IJ$122*(IJ$111*(1+$D244)+IJ$120*$P$101*$R244+IJ$109*$Q$101*(1+$B244)+IJ$110*$B$101*(1+$C244))","v":441118.88928640692},{"$f":"IK$107*(IK$122+IK$123)*(IK$109*(1+$B244)+IK$120*$P$99*$R244)","v":260862.42646711346},{"$f":"IL$107*IL$122*(IL$109*(1+$B244))","v":187084.90014982328},{"$f":"IM$107*(IM$122+IM$123)*(IM$109*$Q$98*(1+$B244)+IM$110*(1+$C244))","v":157619.19954893354},{"$f":"IN$107*(IN$122+IN$123)*(IN$109*(1+$B244)+IN$120*$P$99*$R244)","v":260862.42646711346},{"$f":"IO$107*IO$122*(IO$109*(1+$B244))","v":187084.90014982328},{"$f":"IP$107*(IP$122+IP$123)*(IP$109*(1+$B244)+IP$120*$P$99*$R244)","v":35251.679252312628},{"$f":"IQ$107*(IQ$122+IQ$123)*(IQ$109*(1+$B244))","v":1696236.4280250645},{"$f":"IR$107*(IR$122+IR$123)*(IR$109*(1+$B244)+IR$120*$P$99*$R244)","v":35251.679252312628},{"$f":"IS$107*(IS$122+IS$123)*(IS$109*(1+$B244))","v":1147454.0542522497},{"$f":"IT$107*(IT$122+IT$123)*(IT$109*(1+$B244))","v":623616.33383274428},{"$f":"IU$107*IU$122*(IU$111*(1+$D244)+IU$120*$P$101*$R244+IU$109*$Q$101*(1+$B244)+IU$110*$B$101*(1+$C244))","v":76680.873625851993},{"$f":"IV$107*IV$122*(IV$109*(1+$B244))","v":31180.816691637217},{"$f":"IW$107*(IW$122+IW$123)*IW$109*(1+$B244)","v":49889.306706619544},{"$f":"IX$107*(IX$122+IX$123)*(IX$109*(1+$B244)+IX$116*$H$100*$N244)","v":44019.976505840779},{"$f":"IY$107*(IY$122+IY$123)*(IY$109*(1+$B244)+IY$116*$H$100*$N244)","v":49889.306706619544},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*IZ$107*(IZ$122+IZ$123)*(IZ$109*(1+$B244)+IZ$120*$P$99*$R244)","v":16322.532647031863}]
["           Coal",{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*(B$107*(B$122+B$123)*(B$109*$Q$97*$B245+B$110*$C245))","v":230.52125076204001},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*C$107*(C$122+C$123)*(C$109*$Q$98*$B245+C$110*$C245)","v":232.19353659007862},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*D$107*D$122*(D$111*$D245+D$120*$P$101*$R245+D$109*$Q$101*$B245+D$110*$B$101*$C245)","v":7864.0328760080274},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*E$107*(E$122+E$123)*(E$109*$B245+E$120*$P$99*$R245)","v":125.2358426290161},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*F$107*(F$122+F$123)*F$109*$B245","v":33.357173104617701},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*(G$107*(G$122+G$123)*(G$109*$Q$97*$B245+G$110*$C245))","v":233.8419816966564},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*H$107*(H$122+H$123)*(H$109*$Q$98*$B245+H$110*$C245)","v":61.918276424020966},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*I$107*I$122*(I$111*$D245+I$120*$P$101*$R245+I$109*$Q$101*$B245+I$110*$B$101*$C245)","v":2443.7318032582702},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*J$107*(J$122+J$123)*(J$109*$B245+J$120*$P$99*$R245)","v":31.426811199251208},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*K$107*(K$122+K$123)*K$109*$B245","v":33.357173104617701},{"$f":"1000000/Fuel_Specs!$B$8*Fuel_Specs!$E$8/(T2g)*(L$107*(L$122+L$123)*(L$109*$Q$97*$B245+L$110*$C245))","v":0},{"$f":"1000000/Fuel_Specs!$B$8*Fuel_Specs!$E$8/(T2g)*M$107*(M$122+M$123)*(M$109*$Q$98*$B245+M$110*$C245)","v":0},{"$f":"1000000/Fuel_Specs!$B$8*Fuel_Specs!$E$8/(T2g)*N$107*N$122*(N$111*$D245+N$120*$P$101*$R245+N$109*$Q$101*$B245+N$110*$B$101*$C245)","v":22069.39811293791},{"$f":"1000000/Fuel_Specs!$B$8*Fuel_Specs!$E$8/(T2g)*O$107*(O$122+O$123)*(O$109*$B245+O$120*$P$99*$R245)","v":0},{"$f":"1000000/Fuel_Specs!$B$8*Fuel_Specs!$E$8/(T2g)*P$107*(P$122+P$123)*P$109*$B245","v":0},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*(Q$107*(Q$122+Q$123)*(Q$109*$Q$97*$B245+Q$110*$C245))","v":0},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*R$107*(R$122+R$123)*(R$109*$Q$98*$B245+R$110*$C245)","v":0},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*S$107*S$122*(S$111*$D245+S$120*$P$101*$R245+S$109*$Q$101*$B245+S$110*$B$101*$C245)","v":22006.917201588793},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*T$107*(T$122+T$123)*(T$109*$B245+T$120*$P$99*$R245)","v":0},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*U$107*(U$122+U$123)*U$109*$B245","v":0},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*(V$107*(V$122+V$123)*(V$109*$Q$97*$B245+V$110*$C245))","v":90.338550218036701},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*W$107*(W$122+W$123)*(W$109*$Q$98*$B245+W$110*$C245)","v":103.41404405123139},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*X$107*X$122*(X$111*$D245+X$120*$P$101*$R245+X$109*$Q$101*$B245+X$110*$B$101*$C245)","v":1678.2538816562253},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*Y$107*(Y$122+Y$123)*(Y$109*$B245+Y$120*$P$99*$R245)","v":23.156521495981313},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*Z107*(Z122+Z123)*Z109*$B245","v":32.771851658546204},{"$f":"1000000/Fuel_Specs!$B$16*Fuel_Specs!$E$16/(T2g)*AA107*(AA122+AA123)*AA109*$B245","v":34.109243654690744},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*(AB$107*(AB$122+AB$123)*(AB$109*$Q$97*$B245+AB$110*$C245))","v":135.50782532705503},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*AC$107*(AC$122+AC$123)*(AC$109*$Q$98*$B245+AC$110*$C245)","v":60.8317906183714},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*AD$107*AD$122*(AD$111*$D245+AD$120*$P$101*$R245+AD$109*$Q$101*$B245+AD$110*$B$101*$C245)","v":648.8787600089272},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*AE$107*(AE$122+AE$123)*(AE$109*$B245+AE$120*$P$99*$R245)","v":0},{"$f":"1000000/Fuel_Specs!$B$17*Fuel_Specs!$E$17/(T2g)*AF107*(AF122+AF123)*AF109*$B245","v":56.848739424484585},{"$f":"1000000/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*(AG$107*(AG$122+AG$123)*(AG$109*$Q$97*$B245+AG$110*$C245))","v":43.571808793422115},{"$f":"1000000/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*AH$107*(AH$122+AH$123)*(AH$109*$Q$98*$B245+AH$110*$C245)","v":61.765262351389119},{"$f":"1000000/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*AI$107*AI$122*(AI$111*$D245+AI$120*$P$101*$R245+AI$109*$Q$101*$B245+AI$110*$B$101*$C245)","v":1449.4389556075594},{"$f":"1000000/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*AJ$107*(AJ$122+AJ$123)*(AJ$109*$B245+AJ$120*$P$99*$R245)","v":76.805413671025676},{"$f":"1000000/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*AK107*(AK122+AK123)*AK109*$B245","v":33.274739981426904},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*(AL$107*(AL$122+AL$123)*(AL$109*$Q$97*$B245+AL$110*$C245))","v":43.754844079099293},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*AM$107*(AM$122+AM$123)*(AM$109*$Q$98*$B245+AM$110*$C245)","v":62.024724208779787},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*AN$107*AN$122*(AN$111*$D245+AN$120*$P$101*$R245+AN$109*$Q$101*$B245+AN$110*$B$101*$C245)","v":661.60350904308461},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*AO$107*(AO$122+AO$123)*(AO$109*$B245+AO$120*$P$99*$R245)","v":77.128055792666316},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*AP107*(AP122+AP123)*AP109*$B245","v":55.690866027718606},{"$f":"1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35/(T2g)*(AQ$107*(AQ$122+AQ$123)*(AQ$109*$Q$97*$B245+AQ$110*$C245))","v":178.94499308214981},{"$f":"1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35/(T2g)*AR$107*(AR$122+AR$123)*(AR$109*$Q$98*$B245+AR$110*$C245)","v":147.4414470875617},{"$f":"1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35/(T2g)*AS$107*AS$122*(AS$111*$D245+AS$120*$P$101*$R245+AS$109*$Q$101*$B245+AS$110*$B$101*$C245)","v":4839.1510874657561},{"$f":"1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35/(T2g)*AT$107*(AT$122+AT$123)*(AT$109*$B245+AT$120*$P$99*$R245+AT$112*$D$99*$H245)","v":115.12978292756412},{"$f":"1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35/(T2g)*AU$107*(AU$122+AU$123)*(AU$109*$B245+AU$112*$D$100*$H245)","v":38.187975013029238},{"$f":"1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35/(T2g)*AV$107*(AV$122+AV$123)*(AV$109*$B245+AV$112*$D$100*$H245)","v":38.187975013029238},{"$f":"1000000/Fuel_Specs!$B$24*Fuel_Specs!$E$24/(T2g)*(AW$107*(AW$122+AW$123)*(AW$109*$Q$97*$B245+AW$110*$C245))","v":57.108659662852126},{"$f":"1000000/Fuel_Specs!$B$24*Fuel_Specs!$E$24/(T2g)*AX$107*(AX$122+AX$123)*(AX$109*$Q$98*$B245+AX$110*$C245)","v":441.10821013954865},{"$f":"1000000/Fuel_Specs!$B$24*Fuel_Specs!$E$24/(T2g)*AY$107*AY$122*(AY$111*$D245+AY$120*$P$101*$R245+AY$109*$Q$101*$B245+AY$110*$B$101*$C245)","v":2509.4400631910516},{"$f":"1000000/Fuel_Specs!$B$24*Fuel_Specs!$E$24/(T2g)*AZ$107*(AZ$122+AZ$123)*(AZ$109*$B245+AZ$120*$P$99*$R245)","v":16.41829387919784},{"$f":"1000000/Fuel_Specs!$B$24*Fuel_Specs!$E$24/(T2g)*BA$107*(BA$122+BA$123)*(BA$109*$B245)","v":588.09354282852212},{"$f":"1000000/Fuel_Specs!$B$24*Fuel_Specs!$E$24/(T2g)*BB$107*(BB$122+BB$123)*(BB$109*$B245)","v":36.005727111950328},{"$f":"1000000/Fuel_Specs!$B$28*Fuel_Specs!$E$28/(T2g)*(BC$107*(BC$122+BC$123)*(BC$109*$Q$97*$B245+BC$110*$C245))","v":109.02149796537353},{"$f":"1000000/Fuel_Specs!$B$28*Fuel_Specs!$E$28/(T2g)*BD$107*(BD$122+BD$123)*(BD$109*$Q$98*$B245+BD$110*$C245)","v":66.96886582795932},{"$f":"1000000/Fuel_Specs!$B$28*Fuel_Specs!$E$28/(T2g)*BE$107*BE$122*(BE$111*$D245+BE$120*$P$101*$R245+BE$109*$Q$101*$B245+BE$110*$B$101*$C245)","v":1571.5513744873954},{"$f":"1000000/Fuel_Specs!$B$28*Fuel_Specs!$E$28/(T2g)*BF$107*(BF$122+BF$123)*(BF$109*$B245+BF$120*$P$99*$R245)","v":83.276120705737597},{"$f":"1000000/Fuel_Specs!$B$28*Fuel_Specs!$E$28/(T2g)*BG$107*(BG$122+BG$123)*BG$109*$B245","v":120.26024081297616},{"$f":"1000000/Fuel_Specs!$B$28*Fuel_Specs!$E$28/(T2g)*(BH$107*(BH$122+BH$123)*(BH$109*$Q$97*$B245+BH$110*$C245))","v":109.02149796537353},{"$f":"1000000/Fuel_Specs!$B$28*Fuel_Specs!$E$28/(T2g)*BI$107*(BI$122+BI$123)*(BI$109*$Q$98*$B245+BI$110*$C245)","v":66.96886582795932},{"$f":"1000000/Fuel_Specs!$B$28*Fuel_Specs!$E$28/(T2g)*BJ$107*BJ$122*(BJ$111*$D245+BJ$120*$P$101*$R245+BJ$109*$Q$101*$B245+BJ$110*$B$101*$C245)","v":1571.5513744873954},{"$f":"1000000/Fuel_Specs!$B$28*Fuel_Specs!$E$28/(T2g)*BK$107*(BK$122+BK$123)*(BK$109*$B245+BK$120*$P$99*$R245)","v":83.276120705737597},{"$f":"1000000/Fuel_Specs!$B$28*Fuel_Specs!$E$28/(T2g)*BL$107*(BL$122+BL$123)*BL$109*$B245","v":36.078072243892848},{"$f":"1000000/Fuel_Specs!$B$28*Fuel_Specs!$E$28/(T2g)*BM$107*(BM$122+BM$123)*BM$109*$B245","v":120.26024081297616},{"$f":"1000000/Fuel_Specs!$B$48*Fuel_Specs!$E$48/(T2g)*(BN$107*(BN$122+BN$123)*(BN$109*$Q$97*$B245+BN$110*$C245))","v":122.555559456476},{"$f":"1000000/Fuel_Specs!$B$48*Fuel_Specs!$E$48/(T2g)*BO$107*(BO$122+BO$123)*(BO$109*$Q$98*$B245+BO$110*$C245)","v":195.73440215274599},{"$f":"1000000/Fuel_Specs!$B$48*Fuel_Specs!$E$48/(T2g)*BP$107*(BP$122+BP$123)*(BP$109*$B245+BP$120*$P$99*$R245)","v":152.83937913278425},{"$f":"1000000/Fuel_Specs!$B$48*Fuel_Specs!$E$48/(T2g)*BQ$107*(BQ$122+BQ$123)*BQ$109*$B245","v":108.15159481948015},{"$f":"1000000/Fuel_Specs!$B$49*Fuel_Specs!$E$49/(T2g)*BR$107*(BR$122+BR$123)*(BR$109*$Q$98*$B245+BR$110*$C245)","v":189.23162363886118},{"$f":"1000000/Fuel_Specs!$B$49*Fuel_Specs!$E$49/(T2g)*BS$107*(BS$122+BS$123)*(BS$109*$B245+BS$120*$P$99*$R245)","v":147.76167884213956},{"$f":"1000000/Fuel_Specs!$B$49*Fuel_Specs!$E$49/(T2g)*BT$107*(BT$122+BT$123)*BT$109*$B245","v":104.55853269396955},{"$f":"1000000/Fuel_Specs!$B$50*Fuel_Specs!$E$50/(T2g)*(BU$107*(BU$122+BU$123)*(BU$109*$Q$97*$B245+BU$110*$C245))","v":118.23073651641344},{"$f":"1000000/Fuel_Specs!$B$50*Fuel_Specs!$E$50/(T2g)*BV$107*(BV$122+BV$123)*(BV$109*$Q$98*$B245+BV$110*$C245)","v":188.82719503506112},{"$f":"1000000/Fuel_Specs!$B$50*Fuel_Specs!$E$50/(T2g)*BW$107*(BW$122+BW$123)*(BW$109*$B245+BW$120*$P$99*$R245)","v":147.44588041310251},{"$f":"1000000/Fuel_Specs!$B$50*Fuel_Specs!$E$50/(T2g)*BX$107*(BX$122+BX$123)*BX$109*$B245","v":104.33506866306577},{"$f":"1000000/Fuel_Specs!$B$34*Fuel_Specs!$E$34/(T2g)*BY$107*(BY$122+BY$123)*BY$109*$B245","v":0},{"$f":"1000000/Fuel_Specs!$B$34*Fuel_Specs!$E$34/(T2g)*BZ$107*(BZ$122+BZ$123)*BZ$109*$B245","v":173.96916445342035},{"$f":"1000000/Fuel_Specs!$B$59*Fuel_Specs!$E$59/(T2g)*CA$107*CA$122*(CA$111*$D245+CA$120*$R245*$P$101+CA$109*$B245*$Q$101+CA$110*$C245*$B$101)","v":1056.5771973453266},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36/(T2g)*(CB$107*(CB$122+CB$123)*(CB$109*$Q$97*$B245+CB$110*$C245+CB$111*$C$97*$E245))","v":119.22376718651932},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36/(T2g)*CC$107*(CC$122+CC$123)*(CC$109*$Q$98*$B245+CC$110*$C245+CC$111*$C$98*$E245)","v":94.986571038441951},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36/(T2g)*CD$107*(CD$122+CD$123)*(CD$109*$B245+CD$111*$C$99*$E245+CD$120*$P$99*$R245)","v":93.851621116730442},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36/(T2g)*CE$107*(CE$122+CE$123)*(CE$109*$B245+CE$111*$C$100*$E245)","v":48.797280244771926},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36/(T2g)*(CF$107*(CF$122+CF$123)*(CF$109*$Q$97*$B245+CF$110*$C245+CF$111*$C$97*$F245))","v":140.92685124380304},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36/(T2g)*CG$107*(CG$122+CG$123)*(CG$109*$Q$98*$B245+CG$110*$C245+CG$111*$C$98*$F245)","v":95.131409420954171},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36/(T2g)*CH$107*(CH$122+CH$123)*(CH$109*$B245+CH$111*$C$99*$F245+CH$120*$P$99*$R245)","v":93.88484796788515},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36/(T2g)*CI$107*(CI$122+CI$123)*(CI$109*$B245+CI$111*$C$100*$F245)","v":48.797280244771926},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36/(T2g)*(CJ$107*(CJ$122+CJ$123)*(CJ$109*$Q$97*$B245+CJ$110*$C245+CJ$111*$C$97*$G245))","v":0},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36/(T2g)*CK$107*(CK$122+CK$123)*(CK$109*$Q$98*$B245+CK$110*$C245+CK$111*$C$98*$G245)","v":95.959176024320698},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36/(T2g)*CL$107*(CL$122+CL$123)*(CL$109*$B245+CL$111*$C$99*$G245+CL$120*$P$99*$R245)","v":5.8796714325040362},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36/(T2g)*CM$107*(CM$122+CM$123)*(CM$109*$B245+CM$111*$C$100*$G245)","v":48.797280244771926},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*(CN$107*(CN$122+CN$123)*(CN$109*$Q$97*$B245+CN$110*$C245))","v":0},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*CO$107*(CO$122+CO$123)*(CO$109*$Q$98*$B245+CO$110*$C245)","v":341.99296219603764},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*CP$107*CP$122*(CP$111*$D245+CP$120*$P$101*$R245+CP$109*$Q$101*$B245+CP$110*$B$101*$C245)","v":15852.136040273157},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*CQ$107*(CQ$122+CQ$123)*(CQ$109*$B245+CQ$120*$P$99*$R245)","v":221.95229362639583},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*CR$107*(CR$122+CR$123)*(CR$109*$B245+CR$115*$J$100*(IF(Inputs!$F$146=6,1,0)+$M245))","v":188.96567936828959},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*CS$107*(CS$122+CS$123)*(CS$109*$B245+CS$115*$J$100*(IF(Inputs!$F$146=6,1,0)+$M245))","v":70.862129763108598},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*(CT$107*(CT$122+CT$123)*(CT$109*$Q$97*$B245+CT$110*$C245+CT$113*$E$97*$I245))","v":0},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*CU$107*(CU$122+CU$123)*(CU$109*$Q$98*$B245+CU$110*$C245+CU$113*$E$98*$I245)","v":237.93105535073724},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*CV$107*CV$122*(CV$111*$D245+CV$120*$P$101*$R245+CV$109*$Q$101*$B245+CV$110*$B$101*$C245+CV$113*$E$101*$I245)","v":10737.506165875455},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*CW$107*(CW$122+CW$123)*(CW$109*$B245+CW$120*$P$99*$R245+CW$113*$E$99*(IF(Inputs!$F$147=6,1,0)+$I245))","v":185.78867269248013},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*CX$107*(CX$122+CX$123)*(CX$109*$B245+CX$113*$E$100*(IF(Inputs!$F$147=6,1,0)+$I245))","v":61.625176475388379},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*(CY$107*(CY$122+CY$123)*(CY$109*$Q$97*$B245+CY$110*$C245+CY$114*$F$97*$J245))","v":0},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*CZ$107*(CZ$122+CZ$123)*(CZ$109*$Q$98*$B245+CZ$110*$C245+CZ$114*$F$98*$J245)","v":61.114080944052183},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*DA$107*DA$122*(DA$111*$D245+DA$120*$P$101*$R245+DA$109*$Q$101*$B245+DA$110*$B$101*$C245+DA$114*$F$101*$J245)","v":1434.1577495860927},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*DB$107*(DB$122+DB$123)*(DB$109*$B245+DB$120*$P$99*$R245+DB$114*$F$99*(IF(Inputs!$F$148=6,1,0)+$J245))","v":14.881415754884983},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*DC$107*(DC$122+DC$123)*(DC$109*$B245+DC$114*$F$100*(IF(Inputs!$F$148=6,1,0)+$J245))","v":32.923929652368393},{"$f":"1000000/Fuel_Specs!$B$27*Fuel_Specs!$E$27/(T2g)*(DD$107*(DD$122+DD$123)*(DD$109*$Q$97*$B245+DD$110*$C245))","v":0},{"$f":"1000000/Fuel_Specs!$B$27*Fuel_Specs!$E$27/(T2g)*DE$107*(DE$122+DE$123)*(DE$109*$Q$98*$B245+DE$110*$C245)","v":59.550759210541038},{"$f":"1000000/Fuel_Specs!$B$27*Fuel_Specs!$E$27/(T2g)*DF$107*DF$122*(DF$111*$D245+DF$120*$P$101*$R245+DF$109*$Q$101*$B245+DF$110*$B$101*$C245)","v":1397.4714418714457},{"$f":"1000000/Fuel_Specs!$B$27*Fuel_Specs!$E$27/(T2g)*DG$107*(DG$122+DG$123)*(DG$109*$B245+DG$120*$P$99*$R245)","v":74.051667903040652},{"$f":"1000000/Fuel_Specs!$B$27*Fuel_Specs!$E$27/(T2g)*DH$107*(DH$122+DH$123)*(DH$109*$B245)","v":36.456503237026745},{"$f":"1000000/Fuel_Specs!$B$61*Fuel_Specs!$E$61/(T2g)*DI$107*DI$122*(DI$111*$D245+DI$120*$P$101*$R245)","v":44270.955661088818},{"$f":"1000000/Fuel_Specs!$B$61*Fuel_Specs!$E$61/(T2g)*DJ$107*(DJ$122+DJ$123)*(DJ$109*$B245+DJ$119*$N$100*((Hydrogen!$F$7+Hydrogen!$M$7*(Electric!$F$188+Electric!$G$188)/(Electric!$F$186+Electric!$G$186)+Hydrogen!$P$7*(IF(Inputs!$F$146=6,1,0)))+$K245))","v":741.69084021553294},{"$f":"1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47/(T2g)*(DK$107*(DK$122+DK$123)*(DK$109*$Q$97*$B245+DK$110*$C245+DK$119*$O$97*$L245))","v":0},{"$f":"1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47/(T2g)*DL$107*(DL$122+DL$123)*(DL$109*$Q$98*$B245+DL$110*$C245+DL$119*$O$98*((Hydrogen!$F$8+Hydrogen!$M$8*(Electric!$F$188+Electric!$G$188)/(Electric!$F$186+Electric!$G$186)+Hydrogen!$P$8*(IF(Inputs!$F$146=6,1,0)))+$L245))","v":57.231962511848486},{"$f":"1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47/(T2g)*DM$107*(DM$122+DM$123)*(DM$109*$B245+DM$120*$P$99*$R245+DM$119*$O$99*((Hydrogen!$F$8+Hydrogen!$M$8*(Electric!$F$188+Electric!$G$188)/(Electric!$F$186+Electric!$G$186)+Hydrogen!$P$8*(IF(Inputs!$F$146=6,1,0)))+$L245))","v":44.689627989031493},{"$f":"1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47/(T2g)*DN$107*(DN$122+DN$123)*(DN$109*$B245+DN$119*$O$100*((Hydrogen!$F$8+Hydrogen!$M$8*(Electric!$F$188+Electric!$G$188)/(Electric!$F$186+Electric!$G$186)+Hydrogen!$P$8*(IF(Inputs!$F$146=6,1,0)))+$L245))","v":74.116634010351916},{"$f":"DO$107*(DO$122+DO$123)*(DO$109*$Q$97*$B245+DO$110*$C245)","v":4642.2410657508717},{"$f":"(DP$107*(DP$122+DP$123)*(DP$109*$Q$98*$B245+DP$110*$C245))","v":5170.9979498739049},{"$f":"DQ$107*(DQ$122+DQ$123)*(DQ$109*$B245+DQ$120*$P$99*$R245)","v":4498.5456994177521},{"$f":"DR$107*(DR$122+DR$123)*DR$109*$B245","v":10656.155517354307},{"$f":"DS$107*(DS$122+DS$123)*DS$109*$B245","v":1949.7952313489686},{"$f":"DT$107*(DT$122+DT$123)*(DT$109*$Q$97*$B245+DT$110*$C245)","v":8046.551180634845},{"$f":"(DU$107*(DU$122+DU$123)*(DU$109*$Q$98*$B245+DU$110*$C245))","v":5170.9979498739049},{"$f":"DV$107*(DV$122+DV$123)*(DV$109*$B245+DV$120*$P$99*$R245)","v":4498.5456994177521},{"$f":"DW$107*(DW$122+DW$123)*DW$109*$B245","v":10656.155517354307},{"$f":"DX$107*(DX$122+DX$123)*DX$109*$B245","v":1949.7952313489686},{"$f":"DY$107*(DY$122+DY$123)*(DY$109*$Q$97*$B245+DY$110*$C245)","v":8046.551180634845},{"$f":"(DZ$107*(DZ$122+DZ$123)*(DZ$109*$Q$98*$B245+DZ$110*$C245))","v":5170.9979498739049},{"$f":"EA$107*(EA$122+EA$123)*(EA$109*$B245+EA$120*$P$99*$R245)","v":4498.5456994177521},{"$f":"EB$107*(EB$122+EB$123)*EB$109*$B245","v":2267.2671313519804},{"$f":"EC$107*(EC$122+EC$123)*EC$109*$B245","v":1949.7952313489686},{"$f":"ED$107*(ED$122+ED$123)*(ED$109*$Q$97*$B245+ED$110*$C245)","v":5725.4306477594091},{"$f":"(EE$107*(EE$122+EE$123)*(EE$109*$Q$98*$B245+EE$110*$C245))","v":5170.9979498739049},{"$f":"EF$107*(EF$122+EF$123)*(EF$109*$B245+EF$120*$P$99*$R245)","v":4498.5456994177521},{"$f":"EG$107*(EG$122+EG$123)*EG$109*$B245","v":10656.155517354307},{"$f":"EH$107*(EH$122+EH$123)*EH$109*$B245","v":1949.7952313489686},{"$f":"EI$107*(EI$122+EI$123)*(EI$109*$Q$97*$B245+EI$110*$C245)","v":5725.4306477594091},{"$f":"(EJ$107*(EJ$122+EJ$123)*(EJ$109*$Q$98*$B245+EJ$110*$C245))","v":5170.9979498739049},{"$f":"EK$107*(EK$122+EK$123)*(EK$109*$B245+EK$120*$P$99*$R245)","v":4498.5456994177521},{"$f":"EL$107*(EL$122+EL$123)*EL$109*$B245","v":10656.155517354307},{"$f":"EM$107*(EM$122+EM$123)*EM$109*$B245","v":1949.7952313489686},{"$f":"EN$107*(EN$122+EN$123)*(EN$109*$Q$97*$B245+EN$110*$C245)","v":2321.1205328754359},{"$f":"(EO$107*(EO$122+EO$123)*(EO$109*$Q$98*$B245+EO$110*$C245))","v":5170.9979498739049},{"$f":"EP$107*(EP$122+EP$123)*(EP$109*$B245+EP$120*$P$99*$R245)","v":4498.5456994177521},{"$f":"EQ$107*(EQ$122+EQ$123)*EQ$109*$B245","v":2267.2671313519804},{"$f":"ER$107*(ER$122+ER$123)*ER$109*$B245","v":1949.7952313489686},{"$f":"ES$107*(ES$122+ES$123)*(ES$109*$Q$97*$B245+ES$110*$C245)","v":6808.6202297679456},{"$f":"(ET$107*(ET$122+ET$123)*(ET$109*$Q$98*$B245+ET$110*$C245))","v":5170.9979498739049},{"$f":"EU$107*(EU$122+EU$123)*(EU$109*$B245+EU$120*$P$99*$R245)","v":4498.5456994177521},{"$f":"EV$107*(EV$122+EV$123)*EV$109*$B245","v":2267.2671313519804},{"$f":"EW$107*(EW$122+EW$123)*EW$109*$B245","v":1949.7952313489686},{"$f":"EX$107*(EX$122+EX$123)*(EX$109*$Q$97*$B245+EX$110*$C245)","v":6499.1374920512208},{"$f":"(EY$107*(EY$122+EY$123)*(EY$109*$Q$98*$B245+EY$110*$C245))","v":5170.9979498739049},{"$f":"EZ$107*(EZ$122+EZ$123)*(EZ$109*$B245+EZ$120*$P$99*$R245)","v":4498.5456994177521},{"$f":"FA$107*(FA$122+FA$123)*FA$109*$B245","v":10656.155517354307},{"$f":"FB$107*(FB$122+FB$123)*FB$109*$B245","v":1949.7952313489686},{"$f":"FC$107*(FC$122+FC$123)*(FC$109*$Q$97*$B245+FC$110*$C245)","v":6034.913385476134},{"$f":"(FD$107*(FD$122+FD$123)*(FD$109*$Q$98*$B245+FD$110*$C245))","v":5170.9979498739049},{"$f":"FE$107*(FE$122+FE$123)*(FE$109*$B245+FE$120*$P$99*$R245)","v":4498.5456994177521},{"$f":"FF$107*(FF$122+FF$123)*FF$109*$B245","v":10656.155517354307},{"$f":"FG$107*(FG$122+FG$123)*FG$109*$B245","v":1949.7952313489686},{"$f":"FH$107*(FH$122+FH$123)*(FH$109*$Q$97*$B245+FH$110*$C245)","v":0},{"$f":"(FI$107*(FI$122+FI$123)*(FI$109*$Q$98*$B245+FI$110*$C245))","v":0},{"$f":"FJ$107*(FJ$122+FJ$123)*(FJ$109*$B245+FJ$120*$P$99*$R245)","v":0},{"$f":"FK$107*(FK$122+FK$123)*FK$109*$B245","v":2267.2671313519804},{"$f":"FL$107*(FL$122+FL$123)*FL$109*$B245","v":0},{"$f":"FM$107*(FM$122+FM$123)*(FM$109*$Q$97*$B245+FM$110*$C245)","v":6189.6547543344959},{"$f":"(FN$107*(FN$122+FN$123)*(FN$109*$Q$98*$B245+FN$110*$C245))","v":5170.9979498739049},{"$f":"FO$107*(FO$122+FO$123)*(FO$109*$B245+FO$120*$P$99*$R245)","v":4498.5456994177521},{"$f":"FP$107*(FP$122+FP$123)*FP$109*$B245","v":10656.155517354307},{"$f":"FQ$107*(FQ$122+FQ$123)*FQ$109*$B245","v":1949.7952313489686},{"$f":"FR$107*(FR$122+FR$123)*(FR$109*$Q$97*$B245+FR$110*$C245)","v":6189.6547543344959},{"$f":"(FS$107*(FS$122+FS$123)*(FS$109*$Q$98*$B245+FS$110*$C245))","v":5170.9979498739049},{"$f":"FT$107*(FT$122+FT$123)*(FT$109*$B245+FT$120*$P$99*$R245)","v":4498.5456994177521},{"$f":"FU$107*(FU$122+FU$123)*FU$109*$B245","v":10656.155517354307},{"$f":"FV$107*(FV$122+FV$123)*FV$109*$B245","v":1949.7952313489686},{"$f":"FW$107*(FW$122+FW$123)*(FW$109*$B245+FW$116*$H$100*$N245)","v":649.93174378298954},{"$f":"(FX$107*(FX$122+FX$123)*(FX$109*$Q$98*$B245+FX$110*$C245))","v":3977.0781096149249},{"$f":"FY$107*(FY$122+FY$123)*(FY$109*$B245+FY$120*$P$99*$R245)","v":2306.946512521924},{"$f":"FZ$107*(FZ$122+FZ$123)*(FZ$109*$B245+FZ$116*$H$100*$N245)","v":2720.7205576223764},{"$f":"(GA$107*(GA$122+GA$123)*(GA$109*$Q$98*$B245+GA$110*$C245))","v":0},{"$f":"GB$107*(GB$122+GB$123)*(GB$109*$B245+GB$120*$P$99*$R245)","v":0},{"$f":"GC$107*(GC$122+GC$123)*(GC$109*$B245+GC$116*$H$100*$N245)","v":2175.5616218165264},{"$f":"GD$107*(GD$122+GD$123)*(GD$109*$B245+GD$117*$K$100*$O245+GD$118*$L$100*$P245)","v":649.93174378298954},{"$f":"(GE$107*(GE$122+GE$123)*(GE$109*$Q$98*$B245+GE$110*$C245))","v":3977.0781096149249},{"$f":"GF$107*(GF$122+GF$123)*(GF$109*$B245+GF$120*$P$99*$R245)","v":2306.946512521924},{"$f":"GG$107*(GG$122+GG$123)*(GG$109*$B245+GG$117*$K$100*$O245+GG$118*$L$100*$P245)","v":2720.7205576223764},{"$f":"GH$107*(GH$122+GH$123)*(GH$109*$Q$98*$B245+GH$110*$C245)","v":5908.8017628564603},{"$f":"GI$107*GI$122*(GI$111*$D245+GI$120*$P$101*$R245+GI$109*$Q$101*$B245+GI$110*$B$101*$C245)","v":290897.69235002238},{"$f":"GJ$107*(GJ$122+GJ$123)*(GJ$109*$B245+GJ$120*$P$99*$R245)","v":8074.3127938267344},{"$f":"GK$107*(GK$122+GK$123)*GK$109*$B245","v":2040.5404182167824},{"$f":"CN$210*GL$107*(GL$122+GL$123)*(GL$109*$B245+GL$116*$H$100*$N245)","v":2915.0577403096891},{"$f":"CP$210*GM$107*(GM$122+GM$123)*(GM$109*$B245+GM$116*$H$100*$N245)","v":2915.0577403096891},{"$f":"CP$210*GN$107*(GN$122+GN$123)*(GN$109*$B245+GN$116*$H$100*$N245)","v":2175.5616218165264},{"$f":"CQ$210*GO$107*(GO$122+GO$123)*(GO$109*$B245+GO$116*$H$100*$N245)","v":1522.8931352715686},{"$f":"CR$210*GP$107*(GP$122+GP$123)*(GP$109*$B245+GP$116*$H$100*$N245)","v":5247.1039325574402},{"$f":"DD$210*GQ$107*(GQ$122+GQ$123)*(GQ$109*$B245+GQ$116*$H$100*$N245)","v":720.19073584121725},{"$f":"1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39/(T2g)*GR$107*(GR$122+GR$123)*(GR$109*$B245+GR$117*$K$100*$O245)","v":50.589266703492534},{"$f":"1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39/(T2g)*(GS$107*(GS$122+GS$123)*(GS$109*$Q$98*$B245+GS$110*$C245+GS$117*$K$98*$O245))","v":70.4286344202024},{"$f":"1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39/(T2g)*GT$107*GT$122*(GT$111*$D245+GT$120*$P$101*$R245+GT$109*$Q$101*$B245+GT$110*$B$101*$C245)","v":1652.7414024104589},{"$f":"1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39/(T2g)*GU$107*(GU$122+GU$123)*(GU$109*$B245+GU$120*$P$99*$R245+GU$117*$K$99*$O245)","v":250.22388660358263},{"$f":"1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39/(T2g)*GV$107*(GV$122+GV$123)*(GV$109*$B245+GV$117*$K$100*$O245)","v":63.236583379365669},{"$f":"1000000/IF(Inputs!$E$628=1,Fuel_Specs!$B41,IF(Inputs!$E$628=3,Fuel_Specs!$B43,Fuel_Specs!$B42))*IF(Inputs!$E$628=1,Fuel_Specs!$E41,IF(Inputs!$E$628=3,Fuel_Specs!$E43,Fuel_Specs!$E42))/(T2g)*GW$107*(GW$122+GW$123)*(GW$109*$B245+GW$118*$L$100*$P245)","v":53.959883384405884},{"$f":"1000000/IF(Inputs!$E$628=1,Fuel_Specs!$B41,IF(Inputs!$E$628=3,Fuel_Specs!$B43,Fuel_Specs!$B42))*IF(Inputs!$E$628=1,Fuel_Specs!$E41,IF(Inputs!$E$628=3,Fuel_Specs!$E43,Fuel_Specs!$E42))/(T2g)*(GX$107*(GX$122+GX$123)*(GX$109*$Q$98*$B245+GX$110*$C245+GX$118*$L$98*$P245))","v":156.25186897495399},{"$f":"1000000/IF(Inputs!$E$628=1,Fuel_Specs!$B41,IF(Inputs!$E$628=3,Fuel_Specs!$B43,Fuel_Specs!$B42))*IF(Inputs!$E$628=1,Fuel_Specs!$E41,IF(Inputs!$E$628=3,Fuel_Specs!$E43,Fuel_Specs!$E42))/(T2g)*GY$107*GY$122*(GY$111*$D245+GY$120*$P$101*$R245+GY$109*$Q$101*$B245+GY$110*$B$101*$C245)","v":5128.3164714170325},{"$f":"1000000/IF(Inputs!$E$628=1,Fuel_Specs!$B41,IF(Inputs!$E$628=3,Fuel_Specs!$B43,Fuel_Specs!$B42))*IF(Inputs!$E$628=1,Fuel_Specs!$E41,IF(Inputs!$E$628=3,Fuel_Specs!$E43,Fuel_Specs!$E42))/(T2g)*GZ$107*(GZ$122+GZ$123)*(GZ$109*$B245+GZ$120*$P$99*$R245+GZ$118*$L$99*$P245)","v":122.00940856494235},{"$f":"1000000/IF(Inputs!$E$628=1,Fuel_Specs!$B41,IF(Inputs!$E$628=3,Fuel_Specs!$B43,Fuel_Specs!$B42))*IF(Inputs!$E$628=1,Fuel_Specs!$E41,IF(Inputs!$E$628=3,Fuel_Specs!$E43,Fuel_Specs!$E42))/(T2g)*HA$107*(HA$122+HA$123)*(HA$109*$B245+HA$118*$L$100*$P245)","v":32.375930030643531},{"$f":"1000000/Fuel_Specs!$B$44*Fuel_Specs!$E$44/(T2g)*(HB$107*(HB$122+HB$123)*(HB$109*$Q$98*$B245+HB$110*$C245))","v":158.92630315386558},{"$f":"1000000/Fuel_Specs!$B$44*Fuel_Specs!$E$44/(T2g)*HC$107*HC$122*(HC$111*$D245+HC$120*$P$101*$R245+HC$109*$Q$101*$B245+HC$110*$B$101*$C245)","v":5216.09362852503},{"$f":"1000000/Fuel_Specs!$B$44*Fuel_Specs!$E$44/(T2g)*HD$107*(HD$122+HD$123)*(HD$109*$B245+HD$120*$P$99*$R245)","v":124.09774283291307},{"$f":"1000000/Fuel_Specs!$B$44*Fuel_Specs!$E$44/(T2g)*HE$107*(HE$122+HE$123)*(HE$109*$B245)","v":32.930082082814387},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*HF$107*HF$122*(HF$111*$D245+HF$120*$P$101*$S245+HF$109*$Q$101*$B245+HF$110*$B$101*$C245)","v":558.8562407704303},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*HG$107*(HG$122+HG$123)*(HG$109*$B245+HG$120*$P$99*$R245)","v":87.103413094075705},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*HH$107*(HH$122+HH$123)*(HH$109*$B245+HH$116*$I$100*$N245)","v":616.35771447095567},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*HI$107*(HI$122+HI$123)*(HI$109*$B245+HI$116*$I$100*$N245)","v":52.830661240367633},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*HJ$107*HJ$122*(HJ$111*$D245+HJ$120*$P$101*$S245+HJ$109*$Q$101*$B245+HJ$110*$B$101*$C245)","v":686.59481008938576},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*HK$107*(HK$122+HK$123)*(HK$109*$B245+HK$120*$P$99*$R245)","v":107.01276465843587},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*HL$107*(HL$122+HL$123)*(HL$109*$B245+HL$116*$I$100*$N245)","v":757.2394777786028},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*(HM$107*(HM$122+HM$123)*(HM$109*$Q$97*$B245+HM$110*$C245))","v":716.51631602978205},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*(HN$107*(HN$122+HN$123)*(HN$109*$Q$98*$B245+HN$110*$C245))","v":254.96995916957209},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*HO$107*HO$122*(HO$111*$D245+HO$120*$P$101*$R245+HO$109*$Q$101*$B245+HO$110*$B$101*$C245)","v":12552.489610880475},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*HP$107*(HP$122+HP$123)*(HP$109*$B245+HP$120*$P$99*$R245)","v":199.09351564360165},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*HQ$107*(HQ$122+HQ$123)*(HQ$109*$B245+HQ$116*$H$100*$N245)","v":176.1022041345588},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*HR$107*(HR$122+HR$123)*(HR$109*$B245+HR$116*$H$100*$N245)","v":52.830661240367633},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*(HS$107*(HS$122+HS$123)*(HS$109*$Q$98*$B245+HS$110*$C245))","v":254.96995916957209},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*HT$107*HT$122*(HT$111*$D245+HT$120*$P$101*$R245+HT$109*$Q$101*$B245+HT$110*$B$101*$C245)","v":12552.489610880475},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*HU$107*(HU$122+HU$123)*(HU$109*$B245+HU$120*$P$99*$R245)","v":199.09351564360165},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*HV$107*(HV$122+HV$123)*(HV$109*$B245+HV$116*$H$100*$N245)","v":140.88176330764702},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*HW$107*(HW$122+HW$123)*(HW$109*$B245+HW$116*$H$100*$N245)","v":52.830661240367633},{"$f":"1000000/Fuel_Specs!$C$32*Fuel_Specs!$E$32/(T2g)*(HX$107*(HX$122+HX$123)*(HX$109*$Q$98*$B245+HX$110*$C245))","v":199.95977531114062},{"$f":"1000000/Fuel_Specs!$C$32*Fuel_Specs!$E$32/(T2g)*HY$107*HY$122*(HY$111*$D245+HY$120*$P$101*$R245+HY$109*$Q$101*$B245+HY$110*$B$101*$C245)","v":9844.2695381136},{"$f":"1000000/Fuel_Specs!$C$32*Fuel_Specs!$E$32/(T2g)*HZ$107*(HZ$122+HZ$123)*(HZ$109*$B245+HZ$120*$P$99*$R245)","v":156.13876545951385},{"$f":"1000000/Fuel_Specs!$C$32*Fuel_Specs!$E$32/(T2g)*IA$107*(IA$122+IA$123)*(IA$109*$B245)","v":151.91865352983066},{"$f":"1000000/Fuel_Specs!$C$32*Fuel_Specs!$E$32/(T2g)*IB$107*(IB$122+IB$123)*(IB$109*$B245)","v":41.432360053590173},{"$f":"(IC$107*(IC$122+IC$123)*(IC$109*$Q$98*$B245+IC$110*$C245))","v":5908.8017628564603},{"$f":"1*ID$107*(ID$122+ID$123)*(ID$109*$B245+ID$120*$P$99*$R245)","v":4613.893025043848},{"$f":"1*IE$107*(IE$122+IE$123)*(IE$109*$B245)","v":4489.188920076921},{"$f":"1*IF$107*(IF$122+IF$123)*(IF$109*$B245)","v":1224.3242509300694},{"$f":"IG$107*(IG$122+IG$123)*(IG$109*$Q$98*$B245+IG$110*$C245)","v":2094.5814480501895},{"$f":"IH$107*(IH$122+IH$123)*(IH$109*$B245+IH$120*$P$99*$R245)","v":4267.8510481655594},{"$f":"II$107*II$122*(II$109*$B245)","v":3060.8106273251733},{"$f":"IJ$107*IJ$122*(IJ$111*$D245+IJ$120*$P$101*$R245+IJ$109*$Q$101*$B245+IJ$110*$B$101*$C245)","v":267741.08396889188},{"$f":"IK$107*(IK$122+IK$123)*(IK$109*$B245+IK$120*$P$99*$R245)","v":4267.8510481655594},{"$f":"IL$107*IL$122*(IL$109*$B245)","v":3060.8106273251733},{"$f":"IM$107*(IM$122+IM$123)*(IM$109*$Q$98*$B245+IM$110*$C245)","v":2094.5814480501895},{"$f":"IN$107*(IN$122+IN$123)*(IN$109*$B245+IN$120*$P$99*$R245)","v":4267.8510481655594},{"$f":"IO$107*IO$122*(IO$109*$B245)","v":3060.8106273251733},{"$f":"IP$107*(IP$122+IP$123)*(IP$109*$B245+IP$120*$P$99*$R245)","v":576.73662813048099},{"$f":"IQ$107*(IQ$122+IQ$123)*(IQ$109*$B245)","v":27751.349687748236},{"$f":"IR$107*(IR$122+IR$123)*(IR$109*$B245+IR$120*$P$99*$R245)","v":576.73662813048099},{"$f":"IS$107*(IS$122+IS$123)*(IS$109*$B245)","v":18772.971847594396},{"$f":"IT$107*(IT$122+IT$123)*(IT$109*$B245)","v":10202.702091083911},{"$f":"IU$107*IU$122*(IU$111*$D245+IU$120*$P$101*$R245+IU$109*$Q$101*$B245+IU$110*$B$101*$C245)","v":46542.147078488022},{"$f":"IV$107*IV$122*(IV$109*$B245)","v":510.13510455419561},{"$f":"IW$107*(IW$122+IW$123)*IW$109*$B245","v":816.2161672867129},{"$f":"IX$107*(IX$122+IX$123)*(IX$109*$B245+IX$116*$H$100*$N245)","v":720.19073584121725},{"$f":"IY$107*(IY$122+IY$123)*(IY$109*$B245+IY$116*$H$100*$N245)","v":816.2161672867129},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*IZ$107*(IZ$122+IZ$123)*(IZ$109*$B245+IZ$120*$P$99*$R245)","v":267.04550367714114}]
["Water consumption",{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*(B$107*(B$122+B$123)*(B$109*$Q$97*($B248)+B$110*($C248)))","v":0.32531516068880401},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*C$107*(C$122+C$123)*(C$109*$Q$98*($B248)+C$110*($C248))","v":0.32767511635912772},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*D$107*D$122*(D$111*$D248+D$120*$P$101*$R248+D$109*$Q$101*($B248)+D$110*$B$101*($C248))","v":1.1336764009665286},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*E$107*(E$122+E$123)*(E$109*($B248)+E$120*$P$99*$R248)","v":0.14616212085641181},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*F$107*(F$122+F$123)*F$109*($B248)","v":3.8930988640274111E-2},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*(G$107*(G$122+G$123)*(G$109*$Q$97*($B248)+G$110*($C248)))","v":0.3300014276339463},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*H$107*(H$122+H$123)*(H$109*$Q$98*($B248)+H$110*($C248))","v":8.7380031029100719E-2},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*I$107*I$122*(I$111*$D248+I$120*$P$101*$R248+I$109*$Q$101*($B248)+I$110*$B$101*($C248))","v":0.35228757551324008},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*J$107*(J$122+J$123)*(J$109*($B248)+J$120*$P$99*$R248)","v":3.6678072987807217E-2},{"$f":"1000000/Fuel_Specs!$B$7*Fuel_Specs!$E$7/(T2g)*K$107*(K$122+K$123)*K$109*($B248)","v":3.8930988640274111E-2},{"$f":"1000000/Fuel_Specs!$B$8*Fuel_Specs!$E$8/(T2g)*(L$107*(L$122+L$123)*(L$109*$Q$97*($B248)+L$110*($C248)))","v":0},{"$f":"1000000/Fuel_Specs!$B$8*Fuel_Specs!$E$8/(T2g)*M$107*(M$122+M$123)*(M$109*$Q$98*($B248)+M$110*($C248))","v":0},{"$f":"1000000/Fuel_Specs!$B$8*Fuel_Specs!$E$8/(T2g)*N$107*N$122*(N$111*$D248+N$120*$P$101*$R248+N$109*$Q$101*($B248)+N$110*$B$101*($C248))","v":3.1815171959038753},{"$f":"1000000/Fuel_Specs!$B$8*Fuel_Specs!$E$8/(T2g)*O$107*(O$122+O$123)*(O$109*($B248)+O$120*$P$99*$R248)","v":0},{"$f":"1000000/Fuel_Specs!$B$8*Fuel_Specs!$E$8/(T2g)*P$107*(P$122+P$123)*P$109*($B248)","v":0},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*(Q$107*(Q$122+Q$123)*(Q$109*$Q$97*($B248)+Q$110*($C248)))","v":0},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*R$107*(R$122+R$123)*(R$109*$Q$98*($B248)+R$110*($C248))","v":0},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*S$107*S$122*(S$111*$D248+S$120*$P$101*$R248+S$109*$Q$101*($B248)+S$110*$B$101*($C248))","v":3.1725099682098659},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*T$107*(T$122+T$123)*(T$109*($B248)+T$120*$P$99*$R248)","v":0},{"$f":"1000000/Fuel_Specs!$B$11*Fuel_Specs!$E$11/(T2g)*U$107*(U$122+U$123)*U$109*($B248)","v":0},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*(V$107*(V$122+V$123)*(V$109*$Q$97*($B248)+V$110*($C248)))","v":0.12748716174072403},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*W$107*(W$122+W$123)*(W$109*$Q$98*($B248)+W$110*($C248))","v":0.14593950122513069},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*X$107*X$122*(X$111*$D248+X$120*$P$101*$R248+X$109*$Q$101*($B248)+X$110*$B$101*($C248))","v":0.24193652931801318},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*Y$107*(Y$122+Y$123)*(Y$109*($B248)+Y$120*$P$99*$R248)","v":2.7025859549936335E-2},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*Z107*(Z122+Z123)*Z109*($B248)","v":3.8247862930057261E-2},{"$f":"1000000/Fuel_Specs!$B$16*Fuel_Specs!$E$16/(T2g)*AA107*(AA122+AA123)*AA109*($B248)","v":3.9808726389505777E-2},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*(AB$107*(AB$122+AB$123)*(AB$109*$Q$97*($B248)+AB$110*($C248)))","v":0.19123074261108605},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*AC$107*(AC$122+AC$123)*(AC$109*$Q$98*($B248)+AC$110*($C248))","v":8.5846765426547456E-2},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*AD$107*AD$122*(AD$111*$D248+AD$120*$P$101*$R248+AD$109*$Q$101*($B248)+AD$110*$B$101*($C248))","v":9.3542149290194984E-2},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*AE$107*(AE$122+AE$123)*(AE$109*($B248)+AE$120*$P$99*$R248)","v":0},{"$f":"1000000/Fuel_Specs!$B$17*Fuel_Specs!$E$17/(T2g)*AF107*(AF122+AF123)*AF109*($B248)","v":6.6347877315842976E-2},{"$f":"1000000/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*(AG$107*(AG$122+AG$123)*(AG$109*$Q$97*($B248)+AG$110*($C248)))","v":6.148921165522362E-2},{"$f":"1000000/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*AH$107*(AH$122+AH$123)*(AH$109*$Q$98*($B248)+AH$110*($C248))","v":8.7164095199057615E-2},{"$f":"1000000/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*AI$107*AI$122*(AI$111*$D248+AI$120*$P$101*$R248+AI$109*$Q$101*($B248)+AI$110*$B$101*($C248))","v":0.20895064460208448},{"$f":"1000000/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*AJ$107*(AJ$122+AJ$123)*(AJ$109*($B248)+AJ$120*$P$99*$R248)","v":8.9639211265307342E-2},{"$f":"1000000/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*AK107*(AK122+AK123)*AK109*($B248)","v":3.8834781357586862E-2},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*(AL$107*(AL$122+AL$123)*(AL$109*$Q$97*($B248)+AL$110*($C248)))","v":6.1747513886254192E-2},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*AM$107*(AM$122+AM$123)*(AM$109*$Q$98*($B248)+AM$110*($C248))","v":8.7530251792216088E-2},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*AN$107*AN$122*(AN$111*$D248+AN$120*$P$101*$R248+AN$109*$Q$101*($B248)+AN$110*$B$101*($C248))","v":9.5376544938801266E-2},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*AO$107*(AO$122+AO$123)*(AO$109*($B248)+AO$120*$P$99*$R248)","v":9.0015765259648287E-2},{"$f":"1000000/Fuel_Specs!$B$23*Fuel_Specs!$E$23/(T2g)*AP107*(AP122+AP123)*AP109*($B248)","v":6.4996529109117032E-2},{"$f":"1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35/(T2g)*(AQ$107*(AQ$122+AQ$123)*(AQ$109*$Q$97*($B248)+AQ$110*($C248)))","v":0.25252994674694229},{"$f":"1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35/(T2g)*AR$107*(AR$122+AR$123)*(AR$109*$Q$98*($B248)+AR$110*($C248))","v":0.20807165453475984},{"$f":"1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35/(T2g)*AS$107*AS$122*(AS$111*$D248+AS$120*$P$101*$R248+AS$109*$Q$101*($B248)+AS$110*$B$101*($C248))","v":0.69761043412070312},{"$f":"1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35/(T2g)*AT$107*(AT$122+AT$123)*(AT$109*($B248)+AT$120*$P$99*$R248+AT$112*$D$99*($H248))","v":0.13436738950429089},{"$f":"1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35/(T2g)*AU$107*(AU$122+AU$123)*(AU$109*($B248)+AU$112*$D$100*($H248))","v":4.4568993204688157E-2},{"$f":"1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35/(T2g)*AV$107*(AV$122+AV$123)*(AV$109*($B248)+AV$112*$D$100*($H248))","v":4.4568993204688157E-2},{"$f":"1000000/Fuel_Specs!$B$24*Fuel_Specs!$E$24/(T2g)*(AW$107*(AW$122+AW$123)*(AW$109*$Q$97*($B248)+AW$110*($C248)))","v":8.0592625337265661E-2},{"$f":"1000000/Fuel_Specs!$B$24*Fuel_Specs!$E$24/(T2g)*AX$107*(AX$122+AX$123)*(AX$109*$Q$98*($B248)+AX$110*($C248))","v":0.62249874052101073},{"$f":"1000000/Fuel_Specs!$B$24*Fuel_Specs!$E$24/(T2g)*AY$107*AY$122*(AY$111*$D248+AY$120*$P$101*$R248+AY$109*$Q$101*($B248)+AY$110*$B$101*($C248))","v":0.36176005672089528},{"$f":"1000000/Fuel_Specs!$B$24*Fuel_Specs!$E$24/(T2g)*AZ$107*(AZ$122+AZ$123)*(AZ$109*($B248)+AZ$120*$P$99*$R248)","v":1.9161708052989959E-2},{"$f":"1000000/Fuel_Specs!$B$24*Fuel_Specs!$E$24/(T2g)*BA$107*(BA$122+BA$123)*(BA$109*($B248))","v":0.68636101037309838},{"$f":"1000000/Fuel_Specs!$B$24*Fuel_Specs!$E$24/(T2g)*BB$107*(BB$122+BB$123)*(BB$109*($B248))","v":4.2022102675903984E-2},{"$f":"1000000/Fuel_Specs!$B$28*Fuel_Specs!$E$28/(T2g)*(BC$107*(BC$122+BC$123)*(BC$109*$Q$97*($B248)+BC$110*($C248)))","v":0.15385282706864375},{"$f":"1000000/Fuel_Specs!$B$28*Fuel_Specs!$E$28/(T2g)*BD$107*(BD$122+BD$123)*(BD$109*$Q$98*($B248)+BD$110*($C248))","v":9.4507501047955647E-2},{"$f":"1000000/Fuel_Specs!$B$28*Fuel_Specs!$E$28/(T2g)*BE$107*BE$122*(BE$111*$D248+BE$120*$P$101*$R248+BE$109*$Q$101*($B248)+BE$110*$B$101*($C248))","v":0.22655433086989712},{"$f":"1000000/Fuel_Specs!$B$28*Fuel_Specs!$E$28/(T2g)*BF$107*(BF$122+BF$123)*(BF$109*($B248)+BF$120*$P$99*$R248)","v":9.7191140838980936E-2},{"$f":"1000000/Fuel_Specs!$B$28*Fuel_Specs!$E$28/(T2g)*BG$107*(BG$122+BG$123)*BG$109*($B248)","v":0.14035512104946585},{"$f":"1000000/Fuel_Specs!$B$28*Fuel_Specs!$E$28/(T2g)*(BH$107*(BH$122+BH$123)*(BH$109*$Q$97*($B248)+BH$110*($C248)))","v":0.15385282706864375},{"$f":"1000000/Fuel_Specs!$B$28*Fuel_Specs!$E$28/(T2g)*BI$107*(BI$122+BI$123)*(BI$109*$Q$98*($B248)+BI$110*($C248))","v":9.4507501047955647E-2},{"$f":"1000000/Fuel_Specs!$B$28*Fuel_Specs!$E$28/(T2g)*BJ$107*BJ$122*(BJ$111*$D248+BJ$120*$P$101*$R248+BJ$109*$Q$101*($B248)+BJ$110*$B$101*($C248))","v":0.22655433086989712},{"$f":"1000000/Fuel_Specs!$B$28*Fuel_Specs!$E$28/(T2g)*BK$107*(BK$122+BK$123)*(BK$109*($B248)+BK$120*$P$99*$R248)","v":9.7191140838980936E-2},{"$f":"1000000/Fuel_Specs!$B$28*Fuel_Specs!$E$28/(T2g)*BL$107*(BL$122+BL$123)*BL$109*($B248)","v":4.2106536314839751E-2},{"$f":"1000000/Fuel_Specs!$B$28*Fuel_Specs!$E$28/(T2g)*BM$107*(BM$122+BM$123)*BM$109*($B248)","v":0.14035512104946585},{"$f":"1000000/Fuel_Specs!$B$48*Fuel_Specs!$E$48/(T2g)*(BN$107*(BN$122+BN$123)*(BN$109*$Q$97*($B248)+BN$110*($C248)))","v":0.17295230433677236},{"$f":"1000000/Fuel_Specs!$B$48*Fuel_Specs!$E$48/(T2g)*BO$107*(BO$122+BO$123)*(BO$109*$Q$98*($B248)+BO$110*($C248))","v":0.27622342095643787},{"$f":"1000000/Fuel_Specs!$B$48*Fuel_Specs!$E$48/(T2g)*BP$107*(BP$122+BP$123)*(BP$109*($B248)+BP$120*$P$99*$R248)","v":0.17837806921298358},{"$f":"1000000/Fuel_Specs!$B$48*Fuel_Specs!$E$48/(T2g)*BQ$107*(BQ$122+BQ$123)*BQ$109*($B248)","v":0.12622318132713259},{"$f":"1000000/Fuel_Specs!$B$49*Fuel_Specs!$E$49/(T2g)*BR$107*(BR$122+BR$123)*(BR$109*$Q$98*($B248)+BR$110*($C248))","v":0.26704659916593032},{"$f":"1000000/Fuel_Specs!$B$49*Fuel_Specs!$E$49/(T2g)*BS$107*(BS$122+BS$123)*(BS$109*($B248)+BS$120*$P$99*$R248)","v":0.17245191079081082},{"$f":"1000000/Fuel_Specs!$B$49*Fuel_Specs!$E$49/(T2g)*BT$107*(BT$122+BT$123)*BT$109*($B248)","v":0.1220297366262479},{"$f":"1000000/Fuel_Specs!$B$50*Fuel_Specs!$E$50/(T2g)*(BU$107*(BU$122+BU$123)*(BU$109*$Q$97*($B248)+BU$110*($C248)))","v":0.16684904719650373},{"$f":"1000000/Fuel_Specs!$B$50*Fuel_Specs!$E$50/(T2g)*BV$107*(BV$122+BV$123)*(BV$109*$Q$98*($B248)+BV$110*($C248))","v":0.26647586325417622},{"$f":"1000000/Fuel_Specs!$B$50*Fuel_Specs!$E$50/(T2g)*BW$107*(BW$122+BW$123)*(BW$109*($B248)+BW$120*$P$99*$R248)","v":0.1720833440356215},{"$f":"1000000/Fuel_Specs!$B$50*Fuel_Specs!$E$50/(T2g)*BX$107*(BX$122+BX$123)*BX$109*($B248)","v":0.12176893288183764},{"$f":"1000000/Fuel_Specs!$B$34*Fuel_Specs!$E$34/(T2g)*BY$107*(BY$122+BY$123)*BY$109*($B248)","v":0},{"$f":"1000000/Fuel_Specs!$B$34*Fuel_Specs!$E$34/(T2g)*BZ$107*(BZ$122+BZ$123)*BZ$109*($B248)","v":0.20303853518560047},{"$f":"1000000/Fuel_Specs!$B$59*Fuel_Specs!$E$59/(T2g)*CA$107*CA$122*(CA$111*$D248+CA$120*$R248*$P$101+CA$109*($B248)*$Q$101+CA$110*($C248)*$B$101)","v":0.30927962851182933},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36/(T2g)*(CB$107*(CB$122+CB$123)*(CB$109*$Q$97*($B248)+CB$110*($C248)+CB$111*$C$97*$E248))","v":0.14082967896730605},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36/(T2g)*CC$107*(CC$122+CC$123)*(CC$109*$Q$98*($B248)+CC$110*($C248)+CC$111*$C$98*$E248)","v":0.11474526214124783},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36/(T2g)*CD$107*(CD$122+CD$123)*(CD$109*($B248)+CD$120*$P$99*$R248+CD$111*$C$99*$E248)","v":0.10646876841579991},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36/(T2g)*CE$107*(CE$122+CE$123)*(CE$109*($B248)+CE$111*$C$100*$E248)","v":5.695105987930689E-2},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36/(T2g)*(CF$107*(CF$122+CF$123)*(CF$109*$Q$97*($B248)+CF$110*($C248)+CF$111*$C$97*$F248))","v":0.14992619897545481},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36/(T2g)*CG$107*(CG$122+CG$123)*(CG$109*$Q$98*($B248)+CG$110*($C248)+CG$111*$C$98*$F248)","v":0.1050501440988407},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36/(T2g)*CH$107*(CH$122+CH$123)*(CH$109*($B248)+CH$120*$P$99*$R248+CH$111*$C$99*$F248)","v":0.10424464633893767},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36/(T2g)*CI$107*(CI$122+CI$123)*(CI$109*($B248)+CI$111*$C$100*$F248)","v":5.695105987930689E-2},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36/(T2g)*(CJ$107*(CJ$122+CJ$123)*(CJ$109*$Q$97*($B248)+CJ$110*($C248)+CJ$111*$C$97*$G248))","v":0},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36/(T2g)*CK$107*(CK$122+CK$123)*(CK$109*$Q$98*($B248)+CK$110*($C248)+CK$111*$C$98*$G248)","v":0.12422092915398861},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36/(T2g)*CL$107*(CL$122+CL$123)*(CL$109*($B248)+CL$120*$P$99*$R248+CL$111*$C$99*$G248)","v":6.7901591889450285E-3},{"$f":"1000000/Fuel_Specs!$B$36*Fuel_Specs!$E$36/(T2g)*CM$107*(CM$122+CM$123)*(CM$109*($B248)+CM$111*$C$100*$G248)","v":5.695105987930689E-2},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*(CN$107*(CN$122+CN$123)*(CN$109*$Q$97*($B248)+CN$110*($C248)))","v":0},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*CO$107*(CO$122+CO$123)*(CO$109*$Q$98*($B248)+CO$110*($C248))","v":0.48262576696709708},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*CP$107*CP$122*(CP$120*$P$101*$R248+CP$109*$Q$101*($B248)+CP$110*$B$101*($C248)+CP$111*$D248)","v":2.2852387340083551},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*CQ$107*(CQ$122+CQ$123)*(CQ$109*($B248)+CQ$120*$P$99*$R248)","v":0.2590394034516022},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*CR$107*(CR$122+CR$123)*(CR$109*($B248)+CR$115*$J$100*$M248)","v":0.22054089217380862},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*CS$107*(CS$122+CS$123)*(CS$109*($B248)+CS$115*$J$100*$M248)","v":8.270283456517824E-2},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*(CT$107*(CT$122+CT$123)*(CT$109*$Q$97*($B248)+CT$110*($C248)))","v":0},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*CU$107*(CU$122+CU$123)*(CU$109*$Q$98*($B248)+CU$110*($C248))","v":0.33577199172922284},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*CV$107*CV$122*(CV$120*$P$101*$R248+CV$109*$Q$101*($B248)+CV$110*$B$101*($C248)+CV$111*$D248)","v":1.5479153682868159},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*CW$107*(CW$122+CW$123)*(CW$109*($B248)+CW$120*$P$99*$R248+CW$113*$E$99*$I248)","v":0.21683302369172519},{"$f":"1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37/(T2g)*CX$107*(CX$122+CX$123)*(CX$109*($B248)+CX$113*$E$100*$I248)","v":7.1922432929009683E-2},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*(CY$107*(CY$122+CY$123)*(CY$109*$Q$97*($B248)+CY$110*($C248)))","v":0},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*CZ$107*(CZ$122+CZ$123)*(CZ$109*$Q$98*($B248)+CZ$110*($C248))","v":8.6245137907853028E-2},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*DA$107*DA$122*(DA$120*$P$101*$R248+DA$109*$Q$101*($B248)+DA$110*$B$101*($C248)+DA$111*$D248)","v":0.20674771095239222},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*DB$107*(DB$122+DB$123)*(DB$109*($B248)+DB$120*$P$99*$R248+DB$114*$F$99*$J248)","v":9.9772487630343715E-2},{"$f":"1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40/(T2g)*DC$107*(DC$122+DC$123)*(DC$109*($B248)+DC$114*$F$100*$J248)","v":3.8425352390310946E-2},{"$f":"1000000/Fuel_Specs!$B$27*Fuel_Specs!$E$27/(T2g)*(DD$107*(DD$122+DD$123)*(DD$109*$Q$97*($B248)+DD$110*($C248)))","v":0},{"$f":"1000000/Fuel_Specs!$B$27*Fuel_Specs!$E$27/(T2g)*DE$107*(DE$122+DE$123)*(DE$109*$Q$98*($B248)+DE$110*($C248))","v":8.4038954055977E-2},{"$f":"1000000/Fuel_Specs!$B$27*Fuel_Specs!$E$27/(T2g)*DF$107*DF$122*(DF$120*$P$101*$R248+DF$109*$Q$101*($B248)+DF$110*$B$101*($C248)+DF$111*$D248)","v":0.20145902486086054},{"$f":"1000000/Fuel_Specs!$B$27*Fuel_Specs!$E$27/(T2g)*DG$107*(DG$122+DG$123)*(DG$109*($B248)+DG$120*$P$99*$R248)","v":8.6425328455891848E-2},{"$f":"1000000/Fuel_Specs!$B$27*Fuel_Specs!$E$27/(T2g)*DH$107*(DH$122+DH$123)*(DH$109*($B248))","v":4.2548201219974768E-2},{"$f":"1000000/Fuel_Specs!$B$61*Fuel_Specs!$E$61/(T2g)*DI$107*DI$122*(DI$111*$D248+DI$120*$P$101*$R248)","v":6.3820864526559609},{"$f":"1000000/Fuel_Specs!$B$61*Fuel_Specs!$E$61/(T2g)*DJ$107*(DJ$122+DJ$123)*(DJ$109*($B248)+DJ$119*$N$100*$K248)","v":0.86562364216136412},{"$f":"1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47/(T2g)*(DK$107*(DK$122+DK$123)*(DK$109*$Q$97*($B248)+DK$110*($C248)+DK$119*$L248))","v":0},{"$f":"1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47/(T2g)*DL$107*(DL$122+DL$123)*(DL$109*$Q$98*($B248)+DL$110*($C248)+DL$119*$O$98*$L248)","v":8.0766632228179369E-2},{"$f":"1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47/(T2g)*DM$107*(DM$122+DM$123)*(DM$109*($B248)+DM$120*$P$99*$R248+DM$119*$O$99*$L248)","v":5.2157039630502007E-2},{"$f":"1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47/(T2g)*DN$107*(DN$122+DN$123)*(DN$109*($B248)+DN$119*$O$100*$L248)","v":8.6501150072364127E-2},{"$f":"DO$107*(DO$122+DO$123)*(DO$109*$Q$97*($B248)+DO$110*($C248))","v":6.5512025172023458},{"$f":"(DP$107*(DP$122+DP$123)*(DP$109*$Q$98*($B248)+DP$110*($C248)))","v":7.2973924244459045},{"$f":"DQ$107*(DQ$122+DQ$123)*(DQ$109*($B248)+DQ$120*$P$99*$R248)","v":5.2502300171696037},{"$f":"DR$107*(DR$122+DR$123)*DR$109*($B248)","v":12.436745406872793},{"$f":"DS$107*(DS$122+DS$123)*DS$109*($B248)","v":2.2755961892945691},{"$f":"DT$107*(DT$122+DT$123)*(DT$109*$Q$97*($B248)+DT$110*($C248))","v":11.355417696484066},{"$f":"(DU$107*(DU$122+DU$123)*(DU$109*$Q$98*($B248)+DU$110*($C248)))","v":7.2973924244459045},{"$f":"DV$107*(DV$122+DV$123)*(DV$109*($B248)+DV$120*$P$99*$R248)","v":5.2502300171696037},{"$f":"DW$107*(DW$122+DW$123)*DW$109*($B248)","v":12.436745406872793},{"$f":"DX$107*(DX$122+DX$123)*DX$109*($B248)","v":2.2755961892945691},{"$f":"DY$107*(DY$122+DY$123)*(DY$109*$Q$97*($B248)+DY$110*($C248))","v":11.355417696484066},{"$f":"(DZ$107*(DZ$122+DZ$123)*(DZ$109*$Q$98*($B248)+DZ$110*($C248)))","v":7.2973924244459045},{"$f":"EA$107*(EA$122+EA$123)*(EA$109*($B248)+EA$120*$P$99*$R248)","v":5.2502300171696037},{"$f":"EB$107*(EB$122+EB$123)*EB$109*($B248)","v":2.6461160440154878},{"$f":"EC$107*(EC$122+EC$123)*EC$109*($B248)","v":2.2755961892945691},{"$f":"ED$107*(ED$122+ED$123)*(ED$109*$Q$97*($B248)+ED$110*($C248))","v":8.0798164378828936},{"$f":"(EE$107*(EE$122+EE$123)*(EE$109*$Q$98*($B248)+EE$110*($C248)))","v":7.2973924244459045},{"$f":"EF$107*(EF$122+EF$123)*(EF$109*($B248)+EF$120*$P$99*$R248)","v":5.2502300171696037},{"$f":"EG$107*(EG$122+EG$123)*EG$109*($B248)","v":12.436745406872793},{"$f":"EH$107*(EH$122+EH$123)*EH$109*($B248)","v":2.2755961892945691},{"$f":"EI$107*(EI$122+EI$123)*(EI$109*$Q$97*($B248)+EI$110*($C248))","v":8.0798164378828936},{"$f":"(EJ$107*(EJ$122+EJ$123)*(EJ$109*$Q$98*($B248)+EJ$110*($C248)))","v":7.2973924244459045},{"$f":"EK$107*(EK$122+EK$123)*(EK$109*($B248)+EK$120*$P$99*$R248)","v":5.2502300171696037},{"$f":"EL$107*(EL$122+EL$123)*EL$109*($B248)","v":12.436745406872793},{"$f":"EM$107*(EM$122+EM$123)*EM$109*($B248)","v":2.2755961892945691},{"$f":"EN$107*(EN$122+EN$123)*(EN$109*$Q$97*($B248)+EN$110*($C248))","v":3.2756012586011729},{"$f":"(EO$107*(EO$122+EO$123)*(EO$109*$Q$98*($B248)+EO$110*($C248)))","v":7.2973924244459045},{"$f":"EP$107*(EP$122+EP$123)*(EP$109*($B248)+EP$120*$P$99*$R248)","v":5.2502300171696037},{"$f":"EQ$107*(EQ$122+EQ$123)*EQ$109*($B248)","v":2.6461160440154878},{"$f":"ER$107*(ER$122+ER$123)*ER$109*($B248)","v":2.2755961892945691},{"$f":"ES$107*(ES$122+ES$123)*(ES$109*$Q$97*($B248)+ES$110*($C248))","v":9.6084303585634405},{"$f":"(ET$107*(ET$122+ET$123)*(ET$109*$Q$98*($B248)+ET$110*($C248)))","v":7.2973924244459045},{"$f":"EU$107*(EU$122+EU$123)*(EU$109*($B248)+EU$120*$P$99*$R248)","v":5.2502300171696037},{"$f":"EV$107*(EV$122+EV$123)*EV$109*($B248)","v":2.6461160440154878},{"$f":"EW$107*(EW$122+EW$123)*EW$109*($B248)","v":2.2755961892945691},{"$f":"EX$107*(EX$122+EX$123)*(EX$109*$Q$97*($B248)+EX$110*($C248))","v":9.171683524083285},{"$f":"(EY$107*(EY$122+EY$123)*(EY$109*$Q$98*($B248)+EY$110*($C248)))","v":7.2973924244459045},{"$f":"EZ$107*(EZ$122+EZ$123)*(EZ$109*($B248)+EZ$120*$P$99*$R248)","v":5.2502300171696037},{"$f":"FA$107*(FA$122+FA$123)*FA$109*($B248)","v":12.436745406872793},{"$f":"FB$107*(FB$122+FB$123)*FB$109*($B248)","v":2.2755961892945691},{"$f":"FC$107*(FC$122+FC$123)*(FC$109*$Q$97*($B248)+FC$110*($C248))","v":8.5165632723630509},{"$f":"(FD$107*(FD$122+FD$123)*(FD$109*$Q$98*($B248)+FD$110*($C248)))","v":7.2973924244459045},{"$f":"FE$107*(FE$122+FE$123)*(FE$109*($B248)+FE$120*$P$99*$R248)","v":5.2502300171696037},{"$f":"FF$107*(FF$122+FF$123)*FF$109*($B248)","v":12.436745406872793},{"$f":"FG$107*(FG$122+FG$123)*FG$109*($B248)","v":2.2755961892945691},{"$f":"FH$107*(FH$122+FH$123)*(FH$109*$Q$97*($B248)+FH$110*($C248))","v":0},{"$f":"(FI$107*(FI$122+FI$123)*(FI$109*$Q$98*($B248)+FI$110*($C248)))","v":0},{"$f":"FJ$107*(FJ$122+FJ$123)*(FJ$109*($B248)+FJ$120*$P$99*$R248)","v":0},{"$f":"FK$107*(FK$122+FK$123)*FK$109*($B248)","v":2.6461160440154878},{"$f":"FL$107*(FL$122+FL$123)*FL$109*($B248)","v":0},{"$f":"FM$107*(FM$122+FM$123)*(FM$109*$Q$97*($B248)+FM$110*($C248))","v":8.7349366896031277},{"$f":"(FN$107*(FN$122+FN$123)*(FN$109*$Q$98*($B248)+FN$110*($C248)))","v":7.2973924244459045},{"$f":"FO$107*(FO$122+FO$123)*(FO$109*($B248)+FO$120*$P$99*$R248)","v":5.2502300171696037},{"$f":"FP$107*(FP$122+FP$123)*FP$109*($B248)","v":12.436745406872793},{"$f":"FQ$107*(FQ$122+FQ$123)*FQ$109*($B248)","v":2.2755961892945691},{"$f":"FR$107*(FR$122+FR$123)*(FR$109*$Q$97*($B248)+FR$110*($C248))","v":8.7349366896031277},{"$f":"(FS$107*(FS$122+FS$123)*(FS$109*$Q$98*($B248)+FS$110*($C248)))","v":7.2973924244459045},{"$f":"FT$107*(FT$122+FT$123)*(FT$109*($B248)+FT$120*$P$99*$R248)","v":5.2502300171696037},{"$f":"FU$107*(FU$122+FU$123)*FU$109*($B248)","v":12.436745406872793},{"$f":"FV$107*(FV$122+FV$123)*FV$109*($B248)","v":2.2755961892945691},{"$f":"FW$107*(FW$122+FW$123)*(FW$109*($B248)+FW$116*$H$100*$N248)","v":0.75853206309818966},{"$f":"(FX$107*(FX$122+FX$123)*(FX$109*$Q$98*($B248)+FX$110*($C248)))","v":5.6125142477075052},{"$f":"FY$107*(FY$122+FY$123)*(FY$109*($B248)+FY$120*$P$99*$R248)","v":2.6924256498305663},{"$f":"FZ$107*(FZ$122+FZ$123)*(FZ$109*($B248)+FZ$116*$H$100*$N248)","v":3.1753392528185853},{"$f":"(GA$107*(GA$122+GA$123)*(GA$109*$Q$98*($B248)+GA$110*($C248)))","v":0},{"$f":"GB$107*(GB$122+GB$123)*(GB$109*($B248)+GB$120*$P$99*$R248)","v":0},{"$f":"GC$107*(GC$122+GC$123)*(GC$109*($B248)+GC$116*$H$100*$N248)","v":2.5390870059498765},{"$f":"GD$107*(GD$122+GD$123)*(GD$109*($B248)+GD$117*$K$100*$O248+GD$118*$L$100*$P248)","v":0.75853206309818966},{"$f":"(GE$107*(GE$122+GE$123)*(GE$109*$Q$98*($B248)+GE$110*($C248)))","v":5.6125142477075052},{"$f":"GF$107*(GF$122+GF$123)*(GF$109*($B248)+GF$120*$P$99*$R248)","v":2.6924256498305663},{"$f":"GG$107*(GG$122+GG$123)*(GG$109*($B248)+GG$117*$K$100*$O248+GG$118*$L$100*$P248)","v":3.1753392528185853},{"$f":"GH$107*(GH$122+GH$123)*(GH$109*$Q$98*($B248)+GH$110*($C248))","v":8.3385925965940082},{"$f":"GI$107*GI$122*(GI$111*$D248+GI$120*$P$101*$R248+GI$109*$Q$101*($B248)+GI$110*$B$101*($C248))","v":41.935715950395171},{"$f":"GJ$107*(GJ$122+GJ$123)*(GJ$109*($B248)+GJ$120*$P$99*$R248)","v":9.4234897744069812},{"$f":"GK$107*(GK$122+GK$123)*GK$109*($B248)","v":2.3815044396139391},{"$f":"CN$210*GL$107*(GL$122+GL$123)*(GL$109*($B248)+GL$116*$H$100*$N248)","v":3.402149199448484},{"$f":"CP$210*GM$107*(GM$122+GM$123)*(GM$109*($B248)+GM$116*$H$100*$N248)","v":3.402149199448484},{"$f":"CP$210*GN$107*(GN$122+GN$123)*(GN$109*($B248)+GN$116*$H$100*$N248)","v":2.5390870059498765},{"$f":"CQ$210*GO$107*(GO$122+GO$123)*(GO$109*($B248)+GO$116*$H$100*$N248)","v":1.7773609041649137},{"$f":"CR$210*GP$107*(GP$122+GP$123)*(GP$109*($B248)+GP$116*$H$100*$N248)","v":6.1238685590072706},{"$f":"DD$210*GQ$107*(GQ$122+GQ$123)*(GQ$109*($B248)+GQ$116*$H$100*$N248)","v":0.84053097868727256},{"$f":"1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39/(T2g)*GR$107*(GR$122+GR$123)*(GR$109*($B248)+GR$117*$K$100*$O248)","v":5.9042478245281062E-2},{"$f":"1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39/(T2g)*(GS$107*(GS$122+GS$123)*(GS$109*$Q$98*($B248)+GS$110*($C248)+GS$117*$K$98*$O248))","v":9.938998008974026E-2},{"$f":"1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39/(T2g)*GT$107*GT$122*(GT$120*$P$101*$R248+GT$109*$Q$101*($B248)+GT$110*$B$101*($C248)+GT$111*$D248)","v":0.23825865867490931},{"$f":"1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39/(T2g)*GU$107*(GU$122+GU$123)*(GU$109*($B248)+GU$120*$P$99*$R248+GU$117*$K$99*$O248)","v":0.29203503715189766},{"$f":"1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39/(T2g)*GV$107*(GV$122+GV$123)*(GV$109*($B248)+GV$117*$K$100*$O248)","v":7.3803097806601325E-2},{"$f":"1000000/IF(Inputs!$E$628=1,Fuel_Specs!$B41,IF(Inputs!$E$628=3,Fuel_Specs!$B43,Fuel_Specs!$B42))*IF(Inputs!$E$628=1,Fuel_Specs!$E41,IF(Inputs!$E$628=3,Fuel_Specs!$E43,Fuel_Specs!$E42))/(T2g)*GW$107*(GW$122+GW$123)*(GW$109*($B248)+GW$118*$L$100*$P248)","v":6.2976307988701102E-2},{"$f":"1000000/IF(Inputs!$E$628=1,Fuel_Specs!$B41,IF(Inputs!$E$628=3,Fuel_Specs!$B43,Fuel_Specs!$B42))*IF(Inputs!$E$628=1,Fuel_Specs!$E41,IF(Inputs!$E$628=3,Fuel_Specs!$E43,Fuel_Specs!$E42))/(T2g)*(GX$107*(GX$122+GX$123)*(GX$109*$Q$98*($B248)+GX$110*($C248)+GX$118*$L$98*$P248))","v":0.22050505840775819},{"$f":"1000000/IF(Inputs!$E$628=1,Fuel_Specs!$B41,IF(Inputs!$E$628=3,Fuel_Specs!$B43,Fuel_Specs!$B42))*IF(Inputs!$E$628=1,Fuel_Specs!$E41,IF(Inputs!$E$628=3,Fuel_Specs!$E43,Fuel_Specs!$E42))/(T2g)*GY$107*GY$122*(GY$120*$P$101*$R248+GY$109*$Q$101*($B248)+GY$110*$B$101*($C248)+GY$111*$D248)","v":0.73929642106031979},{"$f":"1000000/IF(Inputs!$E$628=1,Fuel_Specs!$B41,IF(Inputs!$E$628=3,Fuel_Specs!$B43,Fuel_Specs!$B42))*IF(Inputs!$E$628=1,Fuel_Specs!$E41,IF(Inputs!$E$628=3,Fuel_Specs!$E43,Fuel_Specs!$E42))/(T2g)*GZ$107*(GZ$122+GZ$123)*(GZ$109*($B248)+GZ$120*$P$99*$R248+GZ$118*$L$99*$P248)","v":0.14239656591855468},{"$f":"1000000/IF(Inputs!$E$628=1,Fuel_Specs!$B41,IF(Inputs!$E$628=3,Fuel_Specs!$B43,Fuel_Specs!$B42))*IF(Inputs!$E$628=1,Fuel_Specs!$E41,IF(Inputs!$E$628=3,Fuel_Specs!$E43,Fuel_Specs!$E42))/(T2g)*HA$107*(HA$122+HA$123)*(HA$109*($B248)+HA$118*$L$100*$P248)","v":3.7785784793220659E-2},{"$f":"1000000/Fuel_Specs!$B$44*Fuel_Specs!$E$44/(T2g)*(HB$107*(HB$122+HB$123)*(HB$109*$Q$98*($B248)+HB$110*($C248)))","v":0.22427926135776022},{"$f":"1000000/Fuel_Specs!$B$44*Fuel_Specs!$E$44/(T2g)*HC$107*HC$122*(HC$120*$P$101*$R248+HC$109*$Q$101*($B248)+HC$110*$B$101*($C248)+HC$111*$D248)","v":0.75195034724886112},{"$f":"1000000/Fuel_Specs!$B$44*Fuel_Specs!$E$44/(T2g)*HD$107*(HD$122+HD$123)*(HD$109*($B248)+HD$120*$P$99*$R248)","v":0.14483385031937845},{"$f":"1000000/Fuel_Specs!$B$44*Fuel_Specs!$E$44/(T2g)*HE$107*(HE$122+HE$123)*(HE$109*($B248))","v":3.8432532860881753E-2},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*HF$107*HF$122*(HF$111*$D248+HF$120*$P$101*$S248+HF$109*$Q$101*($B248)+HF$110*$B$101*($C248))","v":7.2909202116272764},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*HG$107*(HG$122+HG$123)*(HG$109*($B248)+HG$120*$P$99*$R248)","v":0.10165795449930193},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*HH$107*(HH$122+HH$123)*(HH$109*($B248)+HH$116*$I$100*$N248)","v":0.71934798267100031},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*HI$107*(HI$122+HI$123)*(HI$109*($B248)+HI$116*$I$100*$N248)","v":6.1658398514657167E-2},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*HJ$107*HJ$122*(HJ$111*$D248+HJ$120*$P$101*$S248+HJ$109*$Q$101*($B248)+HJ$110*$B$101*($C248))","v":8.957416259999226},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*HK$107*(HK$122+HK$123)*(HK$109*($B248)+HK$120*$P$99*$R248)","v":0.12489405838485665},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*HL$107*(HL$122+HL$123)*(HL$109*($B248)+HL$116*$I$100*$N248)","v":0.88377037871008601},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*(HM$107*(HM$122+HM$123)*(HM$109*$Q$97*($B248)+HM$110*($C248)))","v":1.0111589266275229},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*(HN$107*(HN$122+HN$123)*(HN$109*$Q$98*($B248)+HN$110*($C248)))","v":0.3598175567930148},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*HO$107*HO$122*(HO$111*$D248+HO$120*$P$101*$R248+HO$109*$Q$101*($B248)+HO$110*$B$101*($C248))","v":1.8095627866266553},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*HP$107*(HP$122+HP$123)*(HP$109*($B248)+HP$120*$P$99*$R248)","v":0.23236103885554729},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*HQ$107*(HQ$122+HQ$123)*(HQ$109*($B248)+HQ$116*$H$100*$N248)","v":0.20552799504885724},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*HR$107*(HR$122+HR$123)*(HR$109*($B248)+HR$116*$H$100*$N248)","v":6.1658398514657167E-2},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*(HS$107*(HS$122+HS$123)*(HS$109*$Q$98*($B248)+HS$110*($C248)))","v":0.3598175567930148},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*HT$107*HT$122*(HT$111*$D248+HT$120*$P$101*$R248+HT$109*$Q$101*($B248)+HT$110*$B$101*($C248))","v":1.8095627866266553},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*HU$107*(HU$122+HU$123)*(HU$109*($B248)+HU$120*$P$99*$R248)","v":0.23236103885554729},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*HV$107*(HV$122+HV$123)*(HV$109*($B248)+HV$116*$H$100*$N248)","v":0.16442239603908576},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*HW$107*(HW$122+HW$123)*(HW$109*($B248)+HW$116*$H$100*$N248)","v":6.1658398514657167E-2},{"$f":"1000000/Fuel_Specs!$C$32*Fuel_Specs!$E$32/(T2g)*(HX$107*(HX$122+HX$123)*(HX$109*$Q$98*($B248)+HX$110*($C248)))","v":0.2821863330239775},{"$f":"1000000/Fuel_Specs!$C$32*Fuel_Specs!$E$32/(T2g)*HY$107*HY$122*(HY$111*$D248+HY$120*$P$101*$R248+HY$109*$Q$101*($B248)+HY$110*$B$101*($C248))","v":1.4191466689007854},{"$f":"1000000/Fuel_Specs!$C$32*Fuel_Specs!$E$32/(T2g)*HZ$107*(HZ$122+HZ$123)*(HZ$109*($B248)+HZ$120*$P$99*$R248)","v":0.18222876636897267},{"$f":"1000000/Fuel_Specs!$C$32*Fuel_Specs!$E$32/(T2g)*IA$107*(IA$122+IA$123)*(IA$109*($B248))","v":0.17730349500140469},{"$f":"1000000/Fuel_Specs!$C$32*Fuel_Specs!$E$32/(T2g)*IB$107*(IB$122+IB$123)*(IB$109*($B248))","v":4.8355498636746728E-2},{"$f":"1*(IC$107*(IC$122+IC$123)*(IC$109*$Q$98*($B248)+IC$110*($C248)))","v":8.3385925965940082},{"$f":"1*ID$107*(ID$122+ID$123)*(ID$109*($B248)+ID$120*$P$99*$R248)","v":5.3848512996611326},{"$f":"1*IE$107*(IE$122+IE$123)*(IE$109*($B248))","v":5.2393097671506652},{"$f":"1*IF$107*(IF$122+IF$123)*(IF$109*($B248))","v":1.4289026637683633},{"$f":"IG$107*(IG$122+IG$123)*(IG$109*$Q$98*($B248)+IG$110*($C248))","v":2.9559057921806198},{"$f":"IH$107*(IH$122+IH$123)*(IH$109*($B248)+IH$120*$P$99*$R248)","v":4.9809874521865476},{"$f":"II$107*II$122*(II$109*($B248))","v":3.572256659420908},{"$f":"IJ$107*IJ$122*(IJ$111*$D248+IJ$120*$P$101*$R248+IJ$109*$Q$101*($B248)+IJ$110*$B$101*($C248))","v":38.597466878700345},{"$f":"IK$107*(IK$122+IK$123)*(IK$109*($B248)+IK$120*$P$99*$R248)","v":4.9809874521865476},{"$f":"IL$107*IL$122*(IL$109*($B248))","v":3.572256659420908},{"$f":"IM$107*(IM$122+IM$123)*(IM$109*$Q$98*($B248)+IM$110*($C248))","v":2.9559057921806198},{"$f":"IN$107*(IN$122+IN$123)*(IN$109*($B248)+IN$120*$P$99*$R248)","v":4.9809874521865476},{"$f":"IO$107*IO$122*(IO$109*($B248))","v":3.572256659420908},{"$f":"IP$107*(IP$122+IP$123)*(IP$109*($B248)+IP$120*$P$99*$R248)","v":0.67310641245764158},{"$f":"IQ$107*(IQ$122+IQ$123)*(IQ$109*($B248))","v":32.388460378749564},{"$f":"IR$107*(IR$122+IR$123)*(IR$109*($B248)+IR$120*$P$99*$R248)","v":0.67310641245764158},{"$f":"IS$107*(IS$122+IS$123)*(IS$109*($B248))","v":21.909840844448237},{"$f":"IT$107*(IT$122+IT$123)*(IT$109*($B248))","v":11.907522198069694},{"$f":"IU$107*IU$122*(IU$111*$D248+IU$120*$P$101*$R248+IU$109*$Q$101*$B248+IU$110*$B$101*$C248)","v":6.7095006627158549},{"$f":"IV$107*IV$122*(IV$109*($B248))","v":0.59537610990348477},{"$f":"IW$107*(IW$122+IW$123)*IW$109*($B248)","v":0.95260177584557548},{"$f":"IX$107*(IX$122+IX$123)*(IX$109*($B248)+IX$116*$H$100*$N248)","v":0.84053097868727256},{"$f":"IY$107*(IY$122+IY$123)*(IY$109*($B248)+IY$116*$H$100*$N248)","v":0.95260177584557548},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*IZ$107*(IZ$122+IZ$123)*(IZ$109*($B248)+IZ$120*$P$99*$R248)","v":0.31166746167264014}]
["              CO",{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((B$122*((EF!$C38+$B250)*B$109*$Q$97+(EF!$B38+$C250)*B$110)+((EF!$C53+$B250)*B$109*$Q$97+(EF!$B53+$C250)*B$110)*B$123)*B$107)","v":2.9163590592277413},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J38+$B250)*C$109*$Q$98+(EF!$I38+$C250)*C$110)*C$122+((EF!$J53+$B250)*C$109*$Q$98+(EF!$I53+$C250)*C$110)*C$123)*C$107","v":3.5131096460819817},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK38+$D250)*D$111+(EF!$BM38+$R250)*D$120*$P$101+(EF!$BL38+$B250)*D$109*$Q$101+(EF!$BN38+$C250)*D$110*$B$101)*$C$17+((EF!$AZ38+$D250)*D$111+(EF!$BB38+$R250)*D$120*$P$101+(EF!$BA38+$B250)*D$109*$Q$101+(EF!$BC38+$C250)*D$110*$B$101)*$B$17+((EF!$BV38+$D250)*D$111+(EF!$BX38+$R250)*D$120*$P$101+(EF!$BW38+$B250)*D$109*$Q$101+(EF!$BY38+$C250)*D$110*$B$101)*$D$17)*D$122*D$107","v":0.72746380614923023},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S38+$B250)*E$109+(EF!$AB38+$R250)*E$120*$P$99)*E$122+((EF!$S53+$B250)*E$109+(EF!$AB53+$R250)*E$120*$P$99)*E$123)*E$107","v":1.3367750307668373},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD38+$B250)*F$122+(EF!$AD53+$B250)*F$123)*F$109*F$107","v":0.1386882363897472},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((G$122*((EF!$C38+$B250)*G$109*$Q$97+(EF!$B38+$C250)*G$110)+((EF!$C53+$B250)*G$109*$Q$97+(EF!$B53+$C250)*G$110)*G$123)*G$107)","v":2.9583701263740978},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J38+$B250)*H$109*$Q$98+(EF!$I38+$C250)*H$110)*H$122+((EF!$J53+$B250)*H$109*$Q$98+(EF!$I53+$C250)*H$110)*H$123)*H$107","v":0.93682923895519521},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK38+$D250)*I$111+(EF!$BM38+$R250)*I$120*$P$101+(EF!$BL38+$B250)*I$109*$Q$101+(EF!$BN38+$C250)*I$110*$B$101)*$C$17+((EF!$AZ38+$D250)*I$111+(EF!$BB38+$R250)*I$120*$P$101+(EF!$BA38+$B250)*I$109*$Q$101+(EF!$BC38+$C250)*I$110*$B$101)*$B$17+((EF!$BV38+$D250)*I$111+(EF!$BX38+$R250)*I$120*$P$101+(EF!$BW38+$B250)*I$109*$Q$101+(EF!$BY38+$C250)*I$110*$B$101)*$D$17)*I$122*I$107","v":0.22605785947687948},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S38+$B250)*J$109+(EF!$AB38+$R250)*J$120*$P$99)*J$122+((EF!$S53+$B250)*J$109+(EF!$AB53+$R250)*J$120*$P$99)*J$123)*J$107","v":0.33545170157260651},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD38+$B250)*K$122+(EF!$AD53+$B250)*K$123)*K$109*K$107","v":0.1386882363897472},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*((L$122*((EF!$C38+$B250)*L$109*$Q$97+(EF!$B38+$C250)*L$110)+((EF!$C53+$B250)*L$109*$Q$97+(EF!$B53+$C250)*L$110)*L$123)*L$107)","v":0},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*(((EF!$J38+$B250)*M$109*$Q$98+(EF!$I38+$C250)*M$110)*M$122+((EF!$J53+$B250)*M$109*$Q$98+(EF!$I53+$C250)*M$110)*M$123)*M$107","v":0},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*(((EF!$BK38+$D250)*N$111+(EF!$BM38+$R250)*N$120*$P$101+(EF!$BL38+$B250)*N$109*$Q$101+(EF!$BN38+$C250)*N$110*$B$101)*$C$17+((EF!$AZ38+$D250)*N$111+(EF!$BB38+$R250)*N$120*$P$101+(EF!$BA38+$B250)*N$109*$Q$101+(EF!$BC38+$C250)*N$110*$B$101)*$B$17+((EF!$BV38+$D250)*N$111+(EF!$BX38+$R250)*N$120*$P$101+(EF!$BW38+$B250)*N$109*$Q$101+(EF!$BY38+$C250)*N$110*$B$101)*$D$17)*N$122*N$107","v":2.0415337275154166},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*(((EF!$S38+$B250)*O$109+(EF!$AB38+$R250)*O$120*$P$99)*O$122+((EF!$S53+$B250)*O$109+(EF!$AB53+$R250)*O$120*$P$99)*O$123)*O$107","v":0},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*((EF!$AD38+$B250)*P$122+(EF!$AD53+$B250)*P$123)*P$109*P$107","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*((Q$122*((EF!$C38+$B250)*Q$109*$Q$97+(EF!$B38+$C250)*Q$110)+((EF!$C53+$B250)*Q$109*$Q$97+(EF!$B53+$C250)*Q$110)*Q$123)*Q$107)","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$J38+$B250)*R$109*$Q$98+(EF!$I38+$C250)*R$110)*R$122+((EF!$J53+$B250)*R$109*$Q$98+(EF!$I53+$C250)*R$110)*R$123)*R$107","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$BK38+$D250)*S$111+(EF!$BM38+$R250)*S$120*$P$101+(EF!$BL38+$B250)*S$109*$Q$101+(EF!$BN38+$C250)*S$110*$B$101)*$C$17+((EF!$AZ38+$D250)*S$111+(EF!$BB38+$R250)*S$120*$P$101+(EF!$BA38+$B250)*S$109*$Q$101+(EF!$BC38+$C250)*S$110*$B$101)*$B$17+((EF!$BV38+$D250)*S$111+(EF!$BX38+$R250)*S$120*$P$101+(EF!$BW38+$B250)*S$109*$Q$101+(EF!$BY38+$C250)*S$110*$B$101)*$D$17)*S$122*S$107","v":2.0357539193306908},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$S38+$B250)*T$109+(EF!$AB38+$R250)*T$120*$P$99)*T$122+((EF!$S53+$B250)*T$109+(EF!$AB53+$R250)*T$120*$P$99)*T$123)*T$107","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*((EF!$AD38+$B250)*U$122+(EF!$AD53+$B250)*U$123)*U$109*U$107","v":0},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*((V$122*((EF!$C38+$B250)*V$109*Q$97+(EF!$B38+$C250)*V$110)+((EF!$C53+$B250)*V$109*Q$97+(EF!$B53+$C250)*V$110)*V$123)*V$107)","v":1.1428866035341478},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$J38+$B250)*W$109*$Q$98+(EF!$I38+$C250)*W$110)*W$122+((EF!$J53+$B250)*W$109*$Q$98+(EF!$I53+$C250)*W$110)*W$123)*W$107","v":1.564664034288419},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$BK38+$D250)*X$111+(EF!$BM38+$R250)*X$120*$P$101+(EF!$BL38+$B250)*X$109*$Q$101+(EF!$BN38+$C250)*X$110*$B$101)*$C$19+((EF!$AZ38+$D250)*X$111+(EF!$BB38+$R250)*X$120*$P$101+(EF!$BA38+$B250)*X$109*$Q$101+(EF!$BC38+$C250)*X$110*$B$101)*$B$19+((EF!$BV38+$D250)*X$111+(EF!$BX38+$R250)*X$120*$P$101+(EF!$BW38+$B250)*X$109*$Q$101+(EF!$BY38+$C250)*X$110*$B$101)*$D$19)*X$122*X$107","v":0.15524718368854276},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$S38+$B250)*Y$109+(EF!$AB38+$R250)*Y$120*$P$99)*Y$122+((EF!$S53+$B250)*Y$109+(EF!$AB53+$R250)*Y$120*$P$99)*Y$123)*Y$107","v":0.24717412431951272},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$AD38+$B250)*Z$122+(EF!$AD53+$B250)*Z$123)*Z$109*Z$107)","v":0.13625466089394134},{"$f":"1/Fuel_Specs!$B$16*Fuel_Specs!$E$16/(T2g)*(((EF!$AD38+$B250)*AA$122+(EF!$AD53+$B250)*AA$123)*AA$109*AA$107)","v":0.14181510022509597},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*((AB$122*((EF!$C38+$B250)*AB$109*Q$97+(EF!$B38+$C250)*AB$110)+((EF!$C53+$B250)*AB$109*Q$97+(EF!$B53+$C250)*AB$110)*AB$123)*AB$107)","v":1.714329905301222},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$J38+$B250)*AC$109*$Q$98+(EF!$I38+$C250)*AC$110)*AC$122+((EF!$J53+$B250)*AC$109*$Q$98+(EF!$I53+$C250)*AC$110)*AC$123)*AC$107","v":0.92039060840495235},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$BK38+$D250)*AD$111+(EF!$BM38+$R250)*AD$120*$P$101+(EF!$BL38+$B250)*AD$109*$Q$101+(EF!$BN38+$C250)*AD$110*$B$101)*$C$19+((EF!$AZ38+$D250)*AD$111+(EF!$BB38+$R250)*AD$120*$P$101+(EF!$BA38+$B250)*AD$109*$Q$101+(EF!$BC38+$C250)*AD$110*$B$101)*$B$19+((EF!$BV38+$D250)*AD$111+(EF!$BX38+$R250)*AD$120*$P$101+(EF!$BW38+$B250)*AD$109*$Q$101+(EF!$BY38+$C250)*AD$110*$B$101)*$D$19)*AD$122*AD$107","v":6.0024648920987717E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$S38+$B250)*AE$109+(EF!$AB38+$R250)*AE$120*$P$99)*AE$122+((EF!$S53+$B250)*AE$109+(EF!$AB53+$R250)*AE$120*$P$99)*AE$123)*AE$107","v":0},{"$f":"Fuel_Specs!$E$17/Fuel_Specs!$B$17/(T2g)*(((EF!$AD38+$B250)*AF$122+(EF!$AD53+$B250)*AF$123)*AF$109*AF$107)","v":0.23635850037515996},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*((AG$122*((EF!$C38+$B250)*AG$109*Q$97+(EF!$B38+$C250)*AG$110)+((EF!$C53+$B250)*AG$109*Q$97+(EF!$B53+$C250)*AG$110)*AG$123)*AG$107)","v":0.55123351483463467},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$J38+$B250)*AH$109*$Q$98+(EF!$I38+$C250)*AH$110)*AH$122+((EF!$J53+$B250)*AH$109*$Q$98+(EF!$I53+$C250)*AH$110)*AH$123)*AH$107","v":0.93451412190911565},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$BK38+$D250)*AI$111+(EF!$BM38+$R250)*AI$120*$P$101+(EF!$BL38+$B250)*AI$109*$Q$101+(EF!$BN38+$C250)*AI$110*$B$101)*$C$20+((EF!$AZ38+$D250)*AI$111+(EF!$BB38+$R250)*AI$120*$P$101+(EF!$BA38+$B250)*AI$109*$Q$101+(EF!$BC38+$C250)*AI$110*$B$101)*$B$20+((EF!$BV38+$D250)*AI$111+(EF!$BX38+$R250)*AI$120*$P$101+(EF!$BW38+$B250)*AI$109*$Q$101+(EF!$BY38+$C250)*AI$110*$B$101)*$D$20)*AI$122*AI$107","v":0.1340806169114703},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$S38+$B250)*AJ$109+(EF!$AB38+$R250)*AJ$120*$P$99)*AJ$122+((EF!$S53+$B250)*AJ$109+(EF!$AB53+$R250)*AJ$120*$P$99)*AJ$123)*AJ$107","v":0.81982567504486026},{"$f":"1/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*(((EF!$AD38+$B250)*AK$122+(EF!$AD53+$B250)*AK$123)*AK$109*AK$107)","v":0.13834550637364018},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((AL$122*((EF!$C38+$B250)*AL$109*Q$97+(EF!$B38+$C250)*AL$110)+((EF!$C53+$B250)*AL$109*Q$97+(EF!$B53+$C250)*AL$110)*AL$123)*AL$107)","v":0.55354912179832405},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$J38+$B250)*AM$109*$Q$98+(EF!$I38+$C250)*AM$110)*AM$122+((EF!$J53+$B250)*AM$109*$Q$98+(EF!$I53+$C250)*AM$110)*AM$123)*AM$107","v":0.93843980376648228},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$BK38+$D250)*AN$111+(EF!$BM38+$R250)*AN$120*$P$101+(EF!$BL38+$B250)*AN$109*$Q$101+(EF!$BN38+$C250)*AN$110*$B$101)*$C$20+((EF!$AZ38+$D250)*AN$111+(EF!$BB38+$R250)*AN$120*$P$101+(EF!$BA38+$B250)*AN$109*$Q$101+(EF!$BC38+$C250)*AN$110*$B$101)*$B$20+((EF!$BV38+$D250)*AN$111+(EF!$BX38+$R250)*AN$120*$P$101+(EF!$BW38+$B250)*AN$109*$Q$101+(EF!$BY38+$C250)*AN$110*$B$101)*$D$20)*AN$122*AN$107","v":6.1201754168464857E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$S38+$B250)*AO$109+(EF!$AB38+$R250)*AO$120*$P$99)*AO$122+((EF!$S53+$B250)*AO$109+(EF!$AB53+$R250)*AO$120*$P$99)*AO$123)*AO$107","v":0.82326957675086376},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$AD38+$B250)*AP$122+(EF!$AD53+$B250)*AP$123)*AP$109*AP$107)","v":0.23154444077675085},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*((AQ$122*((EF!$C38+$B250)*AQ$109*Q$97+(EF!$B38+$C250)*AQ$110+AQ$112*$D$97*(EF!$E38+$H250))+((EF!$C53+$B250)*AQ$109*Q$97+(EF!$B53+$C250)*AQ$110+AQ$112*$D$97*(EF!$E53+$H250))*AQ$123)*AQ$107)","v":2.2638600560834239},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$J38+$B250)*AR$109*$Q$98+(EF!$I38+$C250)*AR$110+AR$112*$D$98*(EF!$L38+$H250))*AR$122+((EF!$J53+$B250)*AR$109*$Q$98+(EF!$I53+$C250)*AR$110+AR$112*$D$98*(EF!$L53+$H250))*AR$123)*AR$107","v":2.2308027070971095},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((D250+EF!$BK38)*AS$111+(EF!$BM38+R250)*AS$120*$P$101+(EF!$BL38+B250)*AS$109*$Q$101+(EF!$BN38+C250)*AS$110*$B$101+(EF!$BO38+H250)*AS$112*$D$101)*$C$25+((EF!$AZ38+D250)*AS$111+(EF!$BB38+R250)*AS$120*$P$101+(EF!$BA38+B250)*AS$109*$Q$101+(EF!$BC38+C250)*AS$110*$B$101+(EF!$BD38+H250)*AS$112*$D$101)*$B$25+((EF!$BV38+D250)*AS$111+(EF!$BX38+R250)*AS$120*$P$101+(EF!$BW38+B250)*AS$109*$Q$101+(EF!$BY38+C250)*AS$110*$B$101+(EF!$BZ38+H250)*AS$112*$D$101)*$D$25)*AS$122*AS$107","v":0.44764656050192131},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$S38+$B250)*AT$109+(EF!$AB38+$R250)*AT$120*$P$99+AT$112*$D$99*(EF!$U38+$H250))*AT$122+((EF!$S53+$B250)*AT$109+(EF!$AB53+$R250)*AT$120*$P$99+AT$112*$D$99*(EF!$U53+$H250))*AT$123)*AT$107","v":1.2289023324662478},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$AD38+$B250)*AU$109+AU$112*$D$100*(EF!$AJ38+$H250))*AU$122+((EF!$AD53+$B250)*AU$109++AU$112*$D$100*(EF!$AJ53+$H250))*AU$123)*AU$107","v":0.15877313371976329},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$AD38+$B250)*AV$109+AV$112*$D$100*(EF!$AJ38+$H250))*AV$122+((EF!$AD53+$B250)*AV$109++AV$112*$D$100*(EF!$AJ53+$H250))*AV$123)*AV$107","v":0.15877313371976329},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*((AW$122*((EF!$C38+$B250)*AW$109*$Q$97+(EF!$B38+$C250)*AW$110)+((EF!$C53+$B250)*AW$109*$Q$97+(EF!$B53+$C250)*AW$110)*AW$123)*AW$107)","v":0.72249025379459009},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$J38+$B250)*AX$109*$Q$98+(EF!$I38+$C250)*AX$110)*AX$122+((EF!$J53+$B250)*AX$109*$Q$98+(EF!$I53+$C250)*AX$110)*AX$123)*AX$107","v":6.6740079451178884},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*((($D250+EF!$BK38)*AY$111+(EF!$BM38+$R250)*AY$120*$P$101+(EF!$BL38+$B250)*AY$109*$Q$101+(EF!$BN38+$C250)*AY$110*$B$101+(EF!$BO38+$H250)*AY$112*$D$101)*$C$26+((EF!$AZ38+$D250)*AY$111+(EF!$BB38+$R250)*AY$120*$P$101+(EF!$BA38+$B250)*AY$109*$Q$101+(EF!$BC38+$C250)*AY$110*$B$101+(EF!$BD38+$H250)*AY$112*$D$101)*$B$26+((EF!$BV38+$D250)*AY$111+(EF!$BX38+$R250)*AY$120*$P$101+(EF!$BW38+$B250)*AY$109*$Q$101+(EF!$BY38+$C250)*AY$110*$B$101+(EF!$BZ38+$H250)*AY$112*$D$101)*$D$26)*AY$122*AY$107","v":0.23213621413533669},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$S38+$B250)*AZ$109+(EF!$AB38+$R250)*AZ$120*$P$99)*AZ$122+((EF!$S53+$B250)*AZ$109+(EF!$AB53+$R250)*AZ$120*$P$99)*AZ$123)*AZ$107","v":0.17524987132093289},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$AD38+$B250)*BA$109)*BA$122+((EF!$AD53+$B250)*BA$109)*BA$123)*BA$107","v":2.4451009691764094},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$AD38+$B250)*BB$109)*BB$122+((EF!$AD53+$B250)*BB$109)*BB$123)*BB$107","v":0.14970005933733119},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*((BC$122*((EF!$C38+$B250)*BC$109*Q$97+(EF!$B38+$C250)*BC$110)+((EF!$C53+$B250)*BC$109*Q$97+(EF!$B53+$C250)*BC$110)*BC$123)*BC$107)","v":1.3792473890838874},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$J38+$B250)*BD$109*$Q$98+(EF!$I38+$C250)*BD$110)*BD$122+((EF!$J53+$B250)*BD$109*$Q$98+(EF!$I53+$C250)*BD$110)*BD$123)*BD$107","v":1.0132451229369261},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$BK38+$D250)*BE$111+(EF!$BM38+$R250)*BE$120*$P$101+(EF!$BL38+$B250)*BE$109*$Q$101+(EF!$BN38+$C250)*BE$110*$B$101)*$C$18+((EF!$AZ38+$D250)*BE$111+(EF!$BB38+$R250)*BE$120*$P$101+(EF!$BA38+$B250)*BE$109*$Q$101+(EF!$BC38+$C250)*BE$110*$B$101)*$B$18+((EF!$BV38+$D250)*BE$111+(EF!$BX38+$R250)*BE$120*$P$101+(EF!$BW38+$B250)*BE$109*$Q$101+(EF!$BY38+$C250)*BE$110*$B$101)*$D$18)*BE$122*BE$107","v":0.14537664865714478},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$S38+$B250)*BF$109+(EF!$AB38+$R250)*BF$120*$P$99)*BF$122+((EF!$S53+$B250)*BF$109+(EF!$AB53+$R250)*BF$120*$P$99)*BF$123)*BF$107","v":0.88889439701636186},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*((EF!$AD38+$B250)*BG$122+(EF!$AD53+$B250)*BG$123)*BG$109*BG$107","v":0.50000282259677153},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*((BH$122*((EF!$C38+$B250)*BH$109*$Q$97+(EF!$B38+$C250)*BH$110)+((EF!$C53+$B250)*BH$109*$Q$97+(EF!$B53+$C250)*BH$110)*BH$123)*BH$107)","v":1.3792473890838874},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$J38+$B250)*BI$109*$Q$98+(EF!$I38+$C250)*BI$110)*BI$122+((EF!$J53+$B250)*BI$109*$Q$98+(EF!$I53+$C250)*BI$110)*BI$123)*BI$107","v":1.0132451229369261},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$BK38+$D250)*BJ$111+(EF!$BM38+$R250)*BJ$120*$P$101+(EF!$BL38+$B250)*BJ$109*$Q$101+(EF!$BN38+$C250)*BJ$110*$B$101)*$C$18+((EF!$AZ38+$D250)*BJ$111+(EF!$BB38+$R250)*BJ$120*$P$101+(EF!$BA38+$B250)*BJ$109*$Q$101+(EF!$BC38+$C250)*BJ$110*$B$101)*$B$18+((EF!$BV38+$D250)*BJ$111+(EF!$BX38+$R250)*BJ$120*$P$101+(EF!$BW38+$B250)*BJ$109*$Q$101+(EF!$BY38+$C250)*BJ$110*$B$101)*$D$18)*BJ$122*BJ$107","v":0.14537664865714478},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$S38+$B250)*BK$109+(EF!$AB38+$R250)*BK$120*$P$99)*BK$122+((EF!$S53+$B250)*BK$109+(EF!$AB53+$R250)*BK$120*$P$99)*BK$123)*BK$107","v":0.88889439701636186},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*((EF!$AD38+$B250)*BL$122+(EF!$AD53+$B250)*BL$123)*BL$109*BL$107","v":0.15000084677903144},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*((EF!$AD38+$B250)*BM$122+(EF!$AD53+$B250)*BM$123)*BM$109*BM$107","v":0.50000282259677153},{"$f":"Fuel_Specs!$E$48/Fuel_Specs!$B$48/(T2g)*((BN$122*((EF!$C38+$B250)*BN$109*Q$97+(EF!$B38+$C250)*BN$110)+((EF!$C53+$B250)*BN$109*Q$97+(EF!$B53+$C250)*BN$110)*BN$123)*BN$107)","v":1.5504688391985488},{"$f":"Fuel_Specs!$E$48/Fuel_Specs!$B$48/(T2g)*(((EF!$J38+$B250)*BO$109*$Q$98+(EF!$I38+$C250)*BO$110)*BO$122+((EF!$J53+$B250)*BO$109*$Q$98+(EF!$I53+$C250)*BO$110)*BO$123)*BO$107","v":2.9614795759232337},{"$f":"Fuel_Specs!$E$48/Fuel_Specs!$B$48/(T2g)*(((EF!$S38+$B250)*BP$109+(EF!$AB38+$R250)*BP$120*$P$99)*BP$122+((EF!$S53+$B250)*BP$109+(EF!$AB53+$R250)*BP$120*$P$99)*BP$123)*BP$107","v":1.6314168648015677},{"$f":"Fuel_Specs!$E$48/Fuel_Specs!$B$48/(T2g)*((EF!$AD38+$B250)*BQ$122+(EF!$AD53+$B250)*BQ$123)*BQ$109*BQ$107","v":0.44965902539792346},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$J38+$B250)*BR$109*$Q$98+(EF!$I38+$C250)*BR$110)*BR$122+((EF!$J53+$B250)*BR$109*$Q$98+(EF!$I53+$C250)*BR$110)*BR$123)*BR$107","v":2.8630919366333658},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$S38+$B250)*BS$109+(EF!$AB38+$R250)*BS$120*$P$99)*BS$122+((EF!$S53+$B250)*BS$109+(EF!$AB53+$R250)*BS$120*$P$99)*BS$123)*BS$107","v":1.5772171818692737},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*((EF!$AD38+$B250)*BT$122+(EF!$AD53+$B250)*BT$123)*BT$109*BT$107","v":0.43472024602765125},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*((BU$122*((EF!$C38+$B250)*BU$109*Q$97+(EF!$B38+$C250)*BU$110)+((EF!$C53+$B250)*BU$109*Q$97+(EF!$B53+$C250)*BU$110)*BU$123)*BU$107)","v":1.495754852877925},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(((EF!$J38+$B250)*BV$109*$Q$98+(EF!$I38+$C250)*BV$110)*BV$122+((EF!$J53+$B250)*BV$109*$Q$98+(EF!$I53+$C250)*BV$110)*BV$123)*BV$107","v":2.8569728945186412},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(((EF!$S38+$B250)*BW$109+(EF!$AB38+$R250)*BW$120*$P$99)*BW$122+((EF!$S53+$B250)*BW$109+(EF!$AB53+$R250)*BW$120*$P$99)*BW$123)*BW$107","v":1.5738463301559775},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*((EF!$AD38+$B250)*BX$122+(EF!$AD53+$B250)*BX$123)*BX$109*BX$107","v":0.43379115553651793},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*((EF!$AD38+$B250)*BY$122+(EF!$AD53+$B250)*BY$123)*BY$109*BY$107","v":0},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*((EF!$AP38+$B250)*BZ$122+(EF!$AP53+$B250)*BZ$123)*BZ$109*BZ$107","v":0.84318073321406406},{"$f":"1/Fuel_Specs!$B$59*Fuel_Specs!$E$59/(T2g)*((((EF!$BK38+$D250)*CA$111+(EF!$BM38+$R250)*CA$120*$P$101+(EF!$BL38+$B250)*CA$109*$Q$101+(EF!$BN38+$C250)*CA$110*$B$101)*$C$35+((EF!$AZ38+$D250)*CA$111+(EF!$BB38+$R250)*CA$120*$P$101+(EF!$BA38+$B250)*CA$109*$Q$101+(EF!$BC38+$C250)*CA$110*$B$101)*$B$35+((EF!$BV38+$D250)*CA$111+(EF!$BX38+$R250)*CA$120*$P$101+(EF!$BW38+$B250)*CA$109*$Q$101+(EF!$BY38+$C250)*CA$110*$B$101)*$D$35)*CA$122*CA$107)","v":29.378081774590683},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*((CB$122*((EF!$C38+$B250)*CB$109*Q$97+(EF!$B38+$C250)*CB$110+(EF!$D38+$E250)*CB$111*$C$97)+((EF!$C53+$B250)*CB$109*Q$97+(EF!$B53+$C250)*CB$110+(EF!$D53+$E250)*CB$111*$C$97)*CB$123)*CB$107)","v":2.0058139822613139},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$J38+$B250)*CC$109*$Q$98+(EF!$I38+$C250)*CC$110+(EF!$K38+$E250)*CC$111*$C$98)*CC$122+((EF!$J53+$B250)*CC$109*$Q$98+(EF!$I53+$C250)*CC$110+(EF!$K53+$E250)*CC$111*$C$98)*CC$123)*CC$107","v":1.8145837031148109},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$S38+$B250)*CD$109+(EF!$T38+$E250)*CD$111*$C$99+(EF!$AB38+$R250)*CD$120*$P$99)*CD$122+((EF!$S53+$B250)*CD$109+(EF!$T53+$E250)*CD$111*$C$99+(EF!$AB53+$R250)*CD$120*$P$99)*CD$123)*CD$107","v":1.1061819188212336},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*((((EF!$AD38+$B250)*CE$109+(EF!$AE38+$E250)*CE$111*$C$100)*CE$122+((EF!$AD53+$B250)*CE$109+(EF!$AE53+$E250)*CE$111*$C$100)*CE$123)*CE$107)","v":0.20288316148789046},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*((CF$122*((EF!$C38+$B250)*CF$109*Q$97+(EF!$B38+$C250)*CF$110+(EF!$D38+$F250)*CF$111*$C$97)+((EF!$C53+$B250)*CF$109*Q$97+(EF!$B53+$C250)*CF$110+(EF!$D53+$F250)*CF$111*$C$97)*CF$123)*CF$107)","v":2.1460564198085641},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$J38+$B250)*CG$109*$Q$98+(EF!$I38+$C250)*CG$110+(EF!$K38+$F250)*CG$111*$C$98)*CG$122+((EF!$J53+$B250)*CG$109*$Q$98+(EF!$I53+$C250)*CG$110+(EF!$K53+$F250)*CG$111*$C$98)*CG$123)*CG$107","v":1.6828698637864759},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$S38+$B250)*CH$109+(EF!$T38+$F250)*CH$111*$C$99+(EF!$AB38+$R250)*CH$120*$P$99)*CH$122+((EF!$S53+$B250)*CH$109+(EF!$T53+$F250)*CH$111*$C$99+(EF!$AB53+$R250)*CH$120*$P$99)*CH$123)*CH$107","v":1.0759659218011803},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*((((EF!$AD38+$B250)*CI$109+(EF!$AE38+$F250)*CI$111*$C$100)*CI$122+((EF!$AD53+$B250)*CI$109+(EF!$AE53+$F250)*CI$111*$C$100)*CI$123)*CI$107)","v":0.20288316148789046},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*((CJ$122*((EF!$C38+$B250)*CJ$109*Q$97+(EF!$B38+$C250)*CJ$110+(EF!$D38+$G250)*CJ$111*$C$97)+((EF!$C53+$B250)*CJ$109*Q$97+(EF!$B53+$C250)*CJ$110+(EF!$D53+$G250)*CJ$111*$C$97)*CJ$123)*CJ$107)","v":0},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$J38+$B250)*CK$109*$Q$98+(EF!$I38+$C250)*CK$110+(EF!$K38+$G250)*CK$111*$C$98)*CK$122+((EF!$J53+$B250)*CK$109*$Q$98+(EF!$I53+$C250)*CK$110+(EF!$K53+$G250)*CK$111*$C$98)*CK$123)*CK$107","v":1.8085055815847195},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$S38+$B250)*CL$109+(EF!$T38+$G250)*CL$111*$C$99+(EF!$AB38+$R250)*CL$120*$P$99)*CL$122+((EF!$S53+$B250)*CL$109+(EF!$T53+$G250)*CL$111*$C$99+(EF!$AB53+$R250)*CL$120*$P$99)*CL$123)*CL$107","v":6.9049222429632129E-2},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*((((EF!$AD38+$B250)*CM$109+(EF!$AE38+$G250)*CM$111*$C$100)*CM$122+((EF!$AD53+$B250)*CM$109+(EF!$AE53+$G250)*CM$111*$C$100)*CM$123)*CM$107)","v":0.20288316148789046},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*((CN$122*((EF!$C38+$B250)*CN$109*Q$97+(EF!$B38+$C250)*CN$110)+((EF!$C53+$B250)*CN$109*Q$97+(EF!$B53+$C250)*CN$110)*CN$123)*CN$107)","v":0},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$J38+$B250)*CO$109*$Q$98+(EF!$I38+$C250)*CO$110)*CO$122+((EF!$J53+$B250)*CO$109*$Q$98+(EF!$I53+$C250)*CO$110)*CO$123)*CO$107","v":5.1743850928294419},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$BK38+$D250)*CP$111+(EF!$BM38+$R250)*CP$120*$P$101+(EF!$BL38+$B250)*CP$109*$Q$101+(EF!$BN38+$C250)*CP$110*$B$101)*$C$30+((EF!$AZ38+$D250)*CP$111+(EF!$BB38+$R250)*CP$120*$P$101+(EF!$BA38+$B250)*CP$109*$Q$101+(EF!$BC38+$C250)*CP$110*$B$101)*$B$30+((EF!$BV38+$D250)*CP$111+(EF!$BX38+$R250)*CP$120*$P$101+(EF!$BW38+$B250)*CP$109*$Q$101+(EF!$BY38+$C250)*CP$110*$B$101)*$D$30)*CP$107*CP$122","v":1.4664047571106216},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$S38+$B250)*CQ$109+CQ$120*$P$99*(EF!$AB38+$R250))*CQ$122+((EF!$S53+$B250)*CQ$109+CQ$120*$P$99*(EF!$AB53+$R250))*CQ$123)*CQ$107","v":2.3691323339445662},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD38+$B250)*CR$109+(EF!$AI38+$M250)*CR$115*$J$100)*CR$122+((EF!$AD53+$B250)*CR$109+(EF!$AI53+$M250)*CR$115*$J$100)*CR$123)*CR$107","v":0.78565760736333479},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD38+$B250)*CS$109+(EF!$AI38+$M250)*CS$115*$J$100)*CS$122+((EF!$AD53+$B250)*CS$109+(EF!$AI53+$M250)*CS$115*$J$100)*CS$123)*CS$107","v":0.29462160276125055},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((CT$122*((EF!$C38+$B250)*CT$109*Q$97+(EF!$B38+$C250)*CT$110+CT$113*$E$97*(EF!$F38+$I250))+((EF!$C53+$B250)*CT$109*Q$97+(EF!$B53+$C250)*CT$110+CT$113*$E$97*(EF!$F53+$I250))*CT$123)*CT$107)","v":0},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$J38+$B250)*CU$109*$Q$98+(EF!$I38+$C250)*CU$110+CU$113*$E$98*(EF!$M38+$I250))*CU$122+((EF!$J53+$B250)*CU$109*$Q$98+(EF!$I53+$C250)*CU$110+CU$113*$E$98*(EF!$M53+$I250))*CU$123)*CU$107","v":3.5999188346522519},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$BK38+$D250)*CV$111+(EF!$BM38+$R250)*CV$120*$P$101+(EF!$BL38+$B250)*CV$109*$Q$101+(EF!$BN38+$C250)*CV$110*$B$101+CV$113*$E$101*(EF!$BP38+$I250))*$C$28+((EF!$AZ38+$D250)*CV$111+(EF!$BB38+$R250)*CV$120*$P$101+(EF!$BA38+$B250)*CV$109*$Q$101+(EF!$BC38+$C250)*CV$110*$B$101+CV$113*$E$101*(EF!$BE38+$I250))*$B$28+((EF!$BV38+$D250)*CV$111+(EF!$BX38+$R250)*CV$120*$P$101+(EF!$BW38+$B250)*CV$109*$Q$101+(EF!$BY38+$C250)*CV$110*$B$101+CV$113*$E$101*(EF!$CA38+$I250))*$D$28)*CV$107*CV$122","v":0.99327498080650334},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$S38+$B250)*CW$109+CW$120*$P$99*(EF!$AB38+$R250)+CW$113*$E$99*(EF!$V38+$I250))*CW$122+((EF!$S53+$B250)*CW$109+CW$120*$P$99*(EF!$AB38+$R250)+CW$113*$E$99*(EF!$V53+$I250))*CW$123)*CW$107","v":1.9831196360480072},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$AD38+$B250)*CX$109+(EF!$AF38+$I250)*CX$113*$E$100)*CX$122+((EF!$AD53+$B250)*CX$109+(EF!$AF53+$I250)*CX$113*$E$100)*CX$123)*CX$107","v":0.25621736637495268},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*((CY$122*((EF!$C38+$B250)*CY$109*Q$97+(EF!$B38+$C250)*CY$110+CY$114*$F$97*(EF!$G38+$J250))+((EF!$C53+$B250)*CY$109*Q$97+(EF!$B53+$C250)*CY$110+CY$114*$F$97*(EF!$G53+$J250))*CY$123)*CY$107)","v":0},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$J38+$B250)*CZ$109*$Q$98+(EF!$I38+$C250)*CZ$110+CZ$114*$F$98*(EF!$N38+$J250))*CZ$122+((EF!$J53+$B250)*CZ$109*$Q$98+(EF!$I53+$C250)*CZ$110+CZ$114*$F$98*(EF!$N53+$J250))*CZ$123)*CZ$107","v":0.92466168709520713},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$BK38+$D250)*DA$111+(EF!$BM38+$R250)*DA$120*$P$101+(EF!$BL38+$B250)*DA$109*$Q$101+(EF!$BN38+$C250)*DA$110*$B$101+DA$114*$F$101*(EF!$BQ38+$J250))*$C$21+((EF!$AZ38+$D250)*DA$111+(EF!$BB38+$R250)*DA$120*$P$101+(EF!$BA38+$B250)*DA$109*$Q$101+(EF!$BC38+$C250)*DA$110*$B$101+DA$114*$F$101*(EF!$BF38+$J250))*$B$21+((EF!$BV38+$D250)*DA$111+(EF!$BX38+$R250)*DA$120*$P$101+(EF!$BW38+$B250)*DA$109*$Q$101+(EF!$BY38+$C250)*DA$110*$B$101+DA$114*$F$101*(EF!$CB38+$J250))*$D$21)*DA$107*DA$122","v":0.13266702614065329},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$S38+$B250)*DB$109+DB$120*$P$99*(EF!$AB38+$R250)+DB$114*$F$99*(EF!$W38+$J250))*DB$122+((EF!$S53+$B250)*DB$109+DB$120*$P$99*(EF!$AB38+$R250)+DB$114*$F$99*(EF!$W53+$J250))*DB$123)*DB$107","v":0.83680589764034385},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD38+$B250)*DC$109+(EF!$AG38+$J250)*DC$114*$F$100)*DC$122+((EF!$AD53+$B250)*DC$109+(EF!$AG53+$J250)*DC$114*$F$100)*DC$123)*DC$107","v":0.1368869515467116},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*((DD$122*((EF!$C38+$B250)*DD$109*$Q$97+(EF!$B38+$C250)*DD$110)+((EF!$C53+$B250)*DD$109*$Q$97+(EF!$B53+$C250)*DD$110)*DD$123)*DD$107)","v":0},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$J38+$B250)*DE$109*$Q$98+(EF!$I38+$C250)*DE$110)*DE$122+((EF!$J53+$B250)*DE$109*$Q$98+(EF!$I53+$C250)*DE$110)*DE$123)*DE$107","v":0.90100848493211849},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*((($D250+EF!$BK38)*DF$111+(EF!$BM38+$R250)*DF$120*$P$101+(EF!$BL38+$B250)*DF$109*$Q$101+(EF!$BN38+$C250)*DF$110*$B$101+(EF!$BO38+$H250)*DF$112*$D$101)*$C$26+((EF!$AZ38+$D250)*DF$111+(EF!$BB38+$R250)*DF$120*$P$101+(EF!$BA38+$B250)*DF$109*$Q$101+(EF!$BC38+$C250)*DF$110*$B$101+(EF!$BD38+$H250)*DF$112*$D$101)*$B$26+((EF!$BV38+$D250)*DF$111+(EF!$BX38+$R250)*DF$120*$P$101+(EF!$BW38+$B250)*DF$109*$Q$101+(EF!$BY38+$C250)*DF$110*$B$101+(EF!$BZ38+$H250)*DF$112*$D$101)*$D$26)*DF$122*DF$107","v":0.12927335250468974},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$S38+$B250)*DG$109+(EF!$AB38+$R250)*DG$120*$P$99)*DG$122+((EF!$S53+$B250)*DG$109+(EF!$AB53+$R250)*DG$120*$P$99)*DG$123)*DG$107","v":0.79043202458149597},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$AD38+$B250)*DH$109)*DH$122+((EF!$AD53+$B250)*DH$109)*DH$123)*DH$107","v":0.15157423931047756},{"$f":"1/Fuel_Specs!$B$61*Fuel_Specs!$E$61/(T2g)*(((EF!$BK38+$D250)*DI$111+(EF!$BM38+$R250)*DI$120*$P$101+(EF!$BL38+$B250)*DI$109*$Q$101+(EF!$BN38+$C250)*DI$110*$B$101+DI$119*$N$101*(EF!$BU38+$K250))*$C$36+((EF!$AZ38+$D250)*DI$111+(EF!$BB38+$R250)*DI$120*$P$101+(EF!$BA38+$B250)*DI$109*$Q$101+(EF!$BC38+$C250)*DI$110*$B$101+DI$119*$N$101*(EF!$BJ38+$K250))*$B$36+((EF!$BV38+$D250)*DI$111+(EF!$BX38+$R250)*DI$120*$P$101+(EF!$BW38+$B250)*DI$109*$Q$101+(EF!$BY38+$C250)*DI$110*$B$101+DI$119*$N$101*(EF!$CF38+$K250))*$D$36)*DI$107*DI$122","v":4.0952928878684665},{"$f":"Fuel_Specs!$E$61/Fuel_Specs!$B$61/(T2g)*(((EF!$AD38+$B250)*DJ$109+(EF!$AN38+$K250)*DJ$119*$N$100)*DJ$122+((EF!$AD53+$B250)*DJ$109+(EF!$AN53+$K250)*DJ$119*$N$100)*DJ$123)*DJ$107","v":3.083708390195762},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*((DK$122*((EF!$C38+$B250)*DK$109*Q$97+(EF!$B38+$C250)*DK$110+(EF!$H38+$L250)*DK$119*$O$97)+((EF!$C53+$B250)*DK$109*Q$97+(EF!$B53+$C250)*DK$110+(EF!$H53+$L250)*DK$119*$O$97)*DK$123)*DK$107)","v":0},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$J38+$B250)*DL$109*$Q$98+(EF!$I38+$C250)*DL$110+(EF!$R38+$L250)*DL$119*$O$98)*DL$122+((EF!$J53+$B250)*DL$109*$Q$98+(EF!$I53+$C250)*DL$110+(EF!$R53+$L250)*DL$119*$O$98)*DL$123)*DL$107","v":0.86592487679593955},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$S38+$B250)*DM$109+(EF!$AA38+$L250)*DM$119*$O$99+(EF!$AB38+$R250)*DM$120*$P$99)*DM$122+((EF!$S53+$B250)*DM$109+(EF!$AA53+$L250)*DM$119*$O$99+(EF!$AB53+$R250)*DM$120*$P$99*$R250)*DM$123)*DM$107","v":0.47701981777663111},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$AD38+$B250)*DN$109+(EF!$AN38+$L250)*DN$119*$O$100)*DN$122+((EF!$AD53+$B250)*DN$109+(EF!$AN53+$L250)*DN$119*$O$100)*DN$123)*DN$107","v":0.30815276899519728},{"$f":"((DO$122*((EF!$C38+$B250)*DO$109*Q$97+(EF!$B38+$C250)*DO$110)+((EF!$C53+$B250)*DO$109*Q$97+(EF!$B53+$C250)*DO$110)*DO$123)*DO$107)/1000000","v":58.729690830963392},{"$f":"((((EF!$J38+$B250)*DP$109*$Q$98+(EF!$I38+$C250)*DP$110)*DP$122+((EF!$J53+$B250)*DP$109*$Q$98+(EF!$I53+$C250)*DP$110)*DP$123)*DP$107)/1000000","v":78.237676398561703},{"$f":"(((EF!$S38+$B250)*DQ$109+(EF!$AB38+$R250)*DQ$120*$P$99)*DQ$122+((EF!$S53+$B250)*DQ$109+(EF!$AB53+$R250)*DQ$120*$P$99)*DQ$123)*DQ$107/1000000","v":48.017751464003815},{"$f":"((EF!$AD38+$B250)*DR$122+(EF!$AD53+$B250)*DR$123)*DR$109*DR$107/1000000","v":44.304815961522735},{"$f":"(((EF!$AP38+$B250)*DS$122+(EF!$AP53+$B250)*DS$123)*DS$109*DS$107)/1000000","v":9.4501216807665482},{"$f":"((DT$122*((EF!$C38+$B250)*DT$109*$Q$97+(EF!$B38+$C250)*DT$110)+((EF!$C53+$B250)*DT$109*$Q$97+(EF!$B53+$C250)*DT$110)*DT$123)*DT$107)/1000000","v":101.79813077366988},{"$f":"((((EF!$J38+$B250)*DU$109*$Q$98+(EF!$I38+$C250)*DU$110)*DU$122+((EF!$J53+$B250)*DU$109*$Q$98+(EF!$I53+$C250)*DU$110)*DU$123)*DU$107)/1000000","v":78.237676398561703},{"$f":"(((EF!$S38+$B250)*DV$109+(EF!$AB38+$R250)*DV$120*$P$99)*DV$122+((EF!$S53+$B250)*DV$109+(EF!$AB53+$R250)*DV$120*$P$99)*DV$123)*DV$107/1000000","v":48.017751464003815},{"$f":"((EF!$AD38+$B250)*DW$122+(EF!$AD53+$B250)*DW$123)*DW$109*DW$107/1000000","v":44.304815961522735},{"$f":"(((EF!$AP38+$B250)*DX$122+(EF!$AP53+$B250)*DX$123)*DX$109*DX$107)/1000000","v":9.4501216807665482},{"$f":"((DY$122*((EF!$C38+$B250)*DY$109*$Q$97+(EF!$B38+$C250)*DY$110)+((EF!$C53+$B250)*DY$109*$Q$97+(EF!$B53+$C250)*DY$110)*DY$123)*DY$107)/1000000","v":101.79813077366988},{"$f":"((((EF!$J38+$B250)*DZ$109*$Q$98+(EF!$I38+$C250)*DZ$110)*DZ$122+((EF!$J53+$B250)*DZ$109*$Q$98+(EF!$I53+$C250)*DZ$110)*DZ$123)*DZ$107)/1000000","v":78.237676398561703},{"$f":"(((EF!$S38+$B250)*EA$109+(EF!$AB38+$R250)*EA$120*$P$99)*EA$122+((EF!$S53+$B250)*EA$109+(EF!$AB53+$R250)*EA$120*$P$99)*EA$123)*EA$107/1000000","v":48.017751464003815},{"$f":"((EF!$AD38+$B250)*EB$122+(EF!$AD53+$B250)*EB$123)*EB$109*EB$107/1000000","v":9.4265565875580286},{"$f":"(((EF!$AP38+$B250)*EC$122+(EF!$AP53+$B250)*EC$123)*EC$109*EC$107)/1000000","v":9.4501216807665482},{"$f":"((ED$122*((EF!$C38+$B250)*ED$109*$Q$97+(EF!$B38+$C250)*ED$110)+((EF!$C53+$B250)*ED$109*$Q$97+(EF!$B53+$C250)*ED$110)*ED$123)*ED$107)/1000000","v":72.433285358188201},{"$f":"((((EF!$J38+$B250)*EE$109*$Q$98+(EF!$I38+$C250)*EE$110)*EE$122+((EF!$J53+$B250)*EE$109*$Q$98+(EF!$I53+$C250)*EE$110)*EE$123)*EE$107)/1000000","v":78.237676398561703},{"$f":"(((EF!$S38+$B250)*EF$109+(EF!$AB38+$R250)*EF$120*$P$99)*EF$122+((EF!$S53+$B250)*EF$109+(EF!$AB53+$R250)*EF$120*$P$99)*EF$123)*EF$107/1000000","v":48.017751464003815},{"$f":"((EF!$AD38+$B250)*EG$122+(EF!$AD53+$B250)*EG$123)*EG$109*EG$107/1000000","v":44.304815961522735},{"$f":"(((EF!$AP38+$B250)*EH$122+(EF!$AP53+$B250)*EH$123)*EH$109*EH$107)/1000000","v":9.4501216807665482},{"$f":"((EI$122*((EF!$C38+$B250)*EI$109*$Q$97+(EF!$B38+$C250)*EI$110)+((EF!$C53+$B250)*EI$109*$Q$97+(EF!$B53+$C250)*EI$110)*EI$123)*EI$107)/1000000","v":72.433285358188201},{"$f":"((((EF!$J38+$B250)*EJ$109*$Q$98+(EF!$I38+$C250)*EJ$110)*EJ$122+((EF!$J53+$B250)*EJ$109*$Q$98+(EF!$I53+$C250)*EJ$110)*EJ$123)*EJ$107)/1000000","v":78.237676398561703},{"$f":"(((EF!$S38+$B250)*EK$109+(EF!$AB38+$R250)*EK$120*$P$99)*EK$122+((EF!$S53+$B250)*EK$109+(EF!$AB53+$R250)*EK$120*$P$99)*EK$123)*EK$107/1000000","v":48.017751464003815},{"$f":"((EF!$AD38+$B250)*EL$122+(EF!$AD53+$B250)*EL$123)*EL$109*EL$107/1000000","v":44.304815961522735},{"$f":"(((EF!$AP38+$B250)*EM$122+(EF!$AP53+$B250)*EM$123)*EM$109*EM$107)/1000000","v":9.4501216807665482},{"$f":"((EN$122*((EF!$C38+$B250)*EN$109*$Q$97+(EF!$B38+$C250)*EN$110)+((EF!$C53+$B250)*EN$109*$Q$97+(EF!$B53+$C250)*EN$110)*EN$123)*EN$107)/1000000","v":29.364845415481696},{"$f":"((((EF!$J38+$B250)*EO$109*$Q$98+(EF!$I38+$C250)*EO$110)*EO$122+((EF!$J53+$B250)*EO$109*$Q$98+(EF!$I53+$C250)*EO$110)*EO$123)*EO$107)/1000000","v":78.237676398561703},{"$f":"(((EF!$S38+$B250)*EP$109+(EF!$AB38+$R250)*EP$120*$P$99)*EP$122+((EF!$S53+$B250)*EP$109+(EF!$AB53+$R250)*EP$120*$P$99)*EP$123)*EP$107/1000000","v":48.017751464003815},{"$f":"((EF!$AD38+$B250)*EQ$122+(EF!$AD53+$B250)*EQ$123)*EQ$109*EQ$107/1000000","v":9.4265565875580286},{"$f":"(((EF!$AP38+$B250)*ER$122+(EF!$AP53+$B250)*ER$123)*ER$109*ER$107)/1000000","v":9.4501216807665482},{"$f":"((ES$122*((EF!$C38+$B250)*ES$109*$Q$97+(EF!$B38+$C250)*ES$110)+((EF!$C53+$B250)*ES$109*$Q$97+(EF!$B53+$C250)*ES$110)*ES$123)*ES$107)/1000000","v":86.136879885412995},{"$f":"((((EF!$J38+$B250)*ET$109*$Q$98+(EF!$I38+$C250)*ET$110)*ET$122+((EF!$J53+$B250)*ET$109*$Q$98+(EF!$I53+$C250)*ET$110)*ET$123)*ET$107)/1000000","v":78.237676398561703},{"$f":"(((EF!$S38+$B250)*EU$109+(EF!$AB38+$R250)*EU$120*$P$99)*EU$122+((EF!$S53+$B250)*EU$109+(EF!$AB53+$R250)*EU$120*$P$99)*EU$123)*EU$107/1000000","v":48.017751464003815},{"$f":"((EF!$AD38+$B250)*EV$122+(EF!$AD53+$B250)*EV$123)*EV$109*EV$107/1000000","v":9.4265565875580286},{"$f":"(((EF!$AP38+$B250)*EW$122+(EF!$AP53+$B250)*EW$123)*EW$109*EW$107)/1000000","v":9.4501216807665482},{"$f":"((EX$122*((EF!$C38+$B250)*EX$109*$Q$97+(EF!$B38+$C250)*EX$110)+((EF!$C53+$B250)*EX$109*$Q$97+(EF!$B53+$C250)*EX$110)*EX$123)*EX$107)/1000000","v":82.221567163348766},{"$f":"((((EF!$J38+$B250)*EY$109*$Q$98+(EF!$I38+$C250)*EY$110)*EY$122+((EF!$J53+$B250)*EY$109*$Q$98+(EF!$I53+$C250)*EY$110)*EY$123)*EY$107)/1000000","v":78.237676398561703},{"$f":"(((EF!$S38+$B250)*EZ$109+(EF!$AB38+$R250)*EZ$120*$P$99)*EZ$122+((EF!$S53+$B250)*EZ$109+(EF!$AB53+$R250)*EZ$120*$P$99)*EZ$123)*EZ$107/1000000","v":48.017751464003815},{"$f":"((EF!$AD38+$B250)*FA$122+(EF!$AD53+$B250)*FA$123)*FA$109*FA$107/1000000","v":44.304815961522735},{"$f":"(((EF!$AP38+$B250)*FB$122+(EF!$AP53+$B250)*FB$123)*FB$109*FB$107)/1000000","v":9.4501216807665482},{"$f":"((FC$122*((EF!$C38+$B250)*FC$109*$Q$97+(EF!$B38+$C250)*FC$110)+((EF!$C53+$B250)*FC$109*$Q$97+(EF!$B53+$C250)*FC$110)*FC$123)*FC$107)/1000000","v":76.34859808025243},{"$f":"((((EF!$J38+$B250)*FD$109*$Q$98+(EF!$I38+$C250)*FD$110)*FD$122+((EF!$J53+$B250)*FD$109*$Q$98+(EF!$I53+$C250)*FD$110)*FD$123)*FD$107)/1000000","v":78.237676398561703},{"$f":"(((EF!$S38+$B250)*FE$109+(EF!$AB38+$R250)*FE$120*$P$99)*FE$122+((EF!$S53+$B250)*FE$109+(EF!$AB53+$R250)*FE$120*$P$99)*FE$123)*FE$107/1000000","v":48.017751464003815},{"$f":"((EF!$AD38+$B250)*FF$122+(EF!$AD53+$B250)*FF$123)*FF$109*FF$107/1000000","v":44.304815961522735},{"$f":"(((EF!$AP38+$B250)*FG$122+(EF!$AP53+$B250)*FG$123)*FG$109*FG$107)/1000000","v":9.4501216807665482},{"$f":"((FH$122*((EF!$C38+$B250)*FH$109*$Q$97+(EF!$B38+$C250)*FH$110)+((EF!$C53+$B250)*FH$109*$Q$97+(EF!$B53+$C250)*FH$110)*FH$123)*FH$107)/1000000","v":0},{"$f":"((((EF!$J38+$B250)*FI$109*$Q$98+(EF!$I38+$C250)*FI$110)*FI$122+((EF!$J53+$B250)*FI$109*$Q$98+(EF!$I53+$C250)*FI$110)*FI$123)*FI$107)/1000000","v":0},{"$f":"(((EF!$S38+$B250)*FJ$109+(EF!$AB38+$R250)*FJ$120*$P$99)*FJ$122+((EF!$S53+$B250)*FJ$109+(EF!$AB53+$R250)*FJ$120*$P$99)*FJ$123)*FJ$107/1000000","v":0},{"$f":"((EF!$AD38+$B250)*FK$122+(EF!$AD53+$B250)*FK$123)*FK$109*FK$107/1000000","v":9.4265565875580286},{"$f":"(((EF!$AP38+$B250)*FL$122+(EF!$AP53+$B250)*FL$123)*FL$109*FL$107)/1000000","v":0},{"$f":"((FM$122*((EF!$C38+$B250)*FM$109*$Q$97+(EF!$B38+$C250)*FM$110)+((EF!$C53+$B250)*FM$109*$Q$97+(EF!$B53+$C250)*FM$110)*FM$123)*FM$107)/1000000","v":78.306254441284537},{"$f":"((((EF!$J38+$B250)*FN$109*$Q$98+(EF!$I38+$C250)*FN$110)*FN$122+((EF!$J53+$B250)*FN$109*$Q$98+(EF!$I53+$C250)*FN$110)*FN$123)*FN$107)/1000000","v":78.237676398561703},{"$f":"(((EF!$S38+$B250)*FO$109+(EF!$AB38+$R250)*FO$120*$P$99)*FO$122+((EF!$S53+$B250)*FO$109+(EF!$AB53+$R250)*FO$120*$P$99)*FO$123)*FO$107/1000000","v":48.017751464003815},{"$f":"((EF!$AD38+$B250)*FP$122+(EF!$AD53+$B250)*FP$123)*FP$109*FP$107/1000000","v":44.304815961522735},{"$f":"(((EF!$AP38+$B250)*FQ$122+(EF!$AP53+$B250)*FQ$123)*FQ$109*FQ$107)/1000000","v":9.4501216807665482},{"$f":"((FR$122*((EF!$C38+$B250)*FR$109*$Q$97+(EF!$B38+$C250)*FR$110)+((EF!$C53+$B250)*FR$109*$Q$97+(EF!$B53+$C250)*FR$110)*FR$123)*FR$107)/1000000","v":78.306254441284537},{"$f":"((((EF!$J38+$B250)*FS$109*$Q$98+(EF!$I38+$C250)*FS$110)*FS$122+((EF!$J53+$B250)*FS$109*$Q$98+(EF!$I53+$C250)*FS$110)*FS$123)*FS$107)/1000000","v":78.237676398561703},{"$f":"(((EF!$S38+$B250)*FT$109+(EF!$AB38+$R250)*FT$120*$P$99)*FT$122+((EF!$S53+$B250)*FT$109+(EF!$AB53+$R250)*FT$120*$P$99)*FT$123)*FT$107/1000000","v":48.017751464003815},{"$f":"((EF!$AD38+$B250)*FU$122+(EF!$AD53+$B250)*FU$123)*FU$109*FU$107/1000000","v":44.304815961522735},{"$f":"(((EF!$AP38+$B250)*FV$122+(EF!$AP53+$B250)*FV$123)*FV$109*FV$107)/1000000","v":9.4501216807665482},{"$f":"(((EF!$AP38+$B250)*FW$109+FW$116*$H$100*(EF!$AT38+$N250))*FW$122+((EF!$AP53+$B250)*FW$109+FW$116*$H$100*(EF!$AT53+$N250))*FW$123)*FW$107/1000000","v":3.1500405602555164},{"$f":"((((EF!$J38+$B250)*FX$109*$Q$98+(EF!$I38+$C250)*FX$110)*FX$122+((EF!$J53+$B250)*FX$109*$Q$98+(EF!$I53+$C250)*FX$110)*FX$123)*FX$107)/1000000","v":60.173558985735752},{"$f":"(((EF!$S38+$B250)*FY$109+(EF!$AB38+$R250)*FY$120*$P$99)*FY$122+((EF!$S53+$B250)*FY$109+(EF!$AB53+$R250)*FY$120*$P$99)*FY$123)*FY$107/1000000","v":24.624487930258368},{"$f":"(((EF!$AD38+$B250)*FZ$109+(EF!$AH38+$N250)*FZ$116*$H$100)*FZ$122+((EF!$AD53+$B250)*FZ$109+(EF!$AH53+$N250)*FZ$116*$H$100)*FZ$123)*FZ$107/1000000","v":11.311867905069635},{"$f":"((((EF!$J38+$B250)*GA$109*$Q$98+(EF!$I38+$C250)*GA$110)*GA$122+((EF!$J53+$B250)*GA$109*$Q$98+(EF!$I53+$C250)*GA$110)*GA$123)*GA$107)/1000000","v":0},{"$f":"(((EF!$S38+$B250)*GB$109+(EF!$AB38+$R250)*GB$120*$P$99)*GB$122+((EF!$S53+$B250)*GB$109+(EF!$AB53+$R250)*GB$120*$P$99)*GB$123)*GB$107/1000000","v":0},{"$f":"(((EF!$AD38+$B250)*GC$109+(EF!$AH38+$N250)*GC$116*$H$100)*GC$122+((EF!$AD53+$B250)*GC$109+(EF!$AH53+$N250)*GC$116*$H$100)*GC$123)*GC$107/1000000","v":9.0452750159810105},{"$f":"((((EF!$AP38+$B250)*GD$109+GD$117*$K$100*(EF!$AW38+$O250)+GD$118*$L$100*(EF!$AX38+$P250))*GD$122+((EF!$AP53+$B250)*GD$109+GD$117*$K$100*(EF!$AW53+$O250)+GD$118*$L$100*(EF!$AX53+$P250))*GD$123)*GD$107)/1000000","v":3.1500405602555164},{"$f":"((((EF!$J38+$B250)*GE$109*$Q$98+(EF!$I38+$C250)*GE$110)*GE$122+((EF!$J53+$B250)*GE$109*$Q$98+(EF!$I53+$C250)*GE$110)*GE$123)*GE$107)/1000000","v":60.173558985735752},{"$f":"(((EF!$S38+$B250)*GF$109+(EF!$AB38+$R250)*GF$120*$P$99)*GF$122+((EF!$S53+$B250)*GF$109+(EF!$AB53+$R250)*GF$120*$P$99)*GF$123)*GF$107/1000000","v":24.624487930258368},{"$f":"(((EF!$AD38+$B250)*GG$109+(EF!$AK38+$O250)*GG$117*$K$100+(EF!$AL38+$P250)*GG$118*$L$100)*GG$122+((EF!$AD53+$B250)*GG$109+(EF!$AK53+$O250)*GG$117*$K$100+(EF!$AL53+$P250)*GG$118*$L$100)*GG$123)*GG$107/1000000","v":11.311867905069635},{"$f":"0.000001*(((EF!$J38+$B250)*GH$109*$Q$98+(EF!$I38+$C250)*GH$110)*GH$122+((EF!$J53+$B250)*GH$109*$Q$98+(EF!$I53+$C250)*GH$110)*GH$123)*GH$107","v":89.400716207378821},{"$f":"0.000001*(((EF!$BK38+$D250)*GI$111+(EF!$BM38+$R250)*GI$120*$P$101+(EF!$BL38+$B250)*GI$109*$Q$101+(EF!$BN38+$C250)*GI$110*$B$101)*$C$38+((EF!$AZ38+$D250)*GI$111+(EF!$BB38+$R250)*GI$120*$P$101+(EF!$BA38+$B250)*GI$109*$Q$101+(EF!$BC38+$C250)*GI$110*$B$101)*$B$38+((EF!$BV38+$D250)*GI$111+(EF!$BX38+$R250)*GI$120*$P$101+(EF!$BW38+$B250)*GI$109*$Q$101+(EF!$BY38+$C250)*GI$110*$B$101)*$D$38)*GI$122*GI$107","v":26.909544480998818},{"$f":"0.000001*(((EF!$S38+$B250)*GJ$109+(EF!$AB38+$R250)*GJ$120*$P$99)*GJ$122+((EF!$S53+$B250)*GJ$109+(EF!$AB53+$R250)*GJ$120*$P$99)*GJ$123)*GJ$107","v":86.185707755904275},{"$f":"0.000001*((EF!$AD38+$B250)*GK$122+(EF!$AD53+$B250)*GK$123)*GK$109*GK$107","v":8.4839009288022247},{"$f":"((((EF!$AD38+$B250)*GL$109+(EF!$AH38+$N250)*GL$116*$H$100)*GL$122+((EF!$AD53+$B250)*GL$109+(EF!$AH53+$N250)*GL$116*$H$100)*GL$123)*GL$107)/1000000","v":12.119858469717464},{"$f":"((((EF!$AD38+$B250)*GM$109+(EF!$AH38+$N250)*GM$116*$H$100)*GM$122+((EF!$AD53+$B250)*GM$109+(EF!$AH53+$N250)*GM$116*$H$100)*GM$123)*GM$107)/1000000","v":12.119858469717464},{"$f":"(((EF!$AD38+$B250)*GN$109+(EF!$AH38+$N250)*GN$116*$H$100)*GN$122+((EF!$AD53+$B250)*GN$109+(EF!$AH53+$N250)*GN$116*$H$100)*GN$123)*GN$107/1000000","v":9.0452750159810105},{"$f":"(((EF!$AD38+$B250)*GO$109+(EF!$AH38+$N250)*GO$116*$H$100)*GO$122+((EF!$AD53+$B250)*GO$109+(EF!$AH53+$N250)*GO$116*$H$100)*GO$123)*GO$107/1000000","v":6.3316925111867066},{"$f":"(((EF!$AD38+$B250)*GP$109+(EF!$AH38+$N250)*GP$116*$H$100)*GP$122+((EF!$AD53+$B250)*GP$109+(EF!$AH53+$N250)*GP$116*$H$100)*GP$123)*GP$107/1000000","v":21.815745245491435},{"$f":"(((EF!$AD38+$B250)*GQ$109+(EF!$AH38+$N250)*GQ$116*$H$100)*GQ$122+((EF!$AD53+$B250)*GQ$109+(EF!$AH53+$N250)*GQ$116*$H$100)*GQ$123)*GQ$107/1000000","v":2.9943179748713735},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$AD38+$B250)*GR$109+(EF!$AK38+$O250)*GR$117*$K$100)*GR$122+((EF!$AD53+$B250)*GR$109+(EF!$AK53+$O250)*GR$117*$K$100)*GR$123)*GR$107","v":0.21033365619302677},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*((((EF!$J38+$B250)*GS$109*$Q$98+(EF!$I38+$C250)*GS$110+GS$117*$K$98*(EF!$O38+$O250))*GS$122+((EF!$J53+$B250)*GS$109*$Q$98+(EF!$I53+$C250)*GS$110+GS$117*$K$98*(EF!$O53+$O250))*GS$123)*GS$107)","v":1.0655917411637663},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$BK38+$D250)*GT$111+(EF!$BM38+$R250)*GT$120*$P$101+(EF!$BL38+$B250)*GT$109*$Q$101+(EF!$BN38+$C250)*GT$110*$B$101+GT$117*$K$101*(EF!$BR38+$O250))*$C$22+((EF!$AZ38+$D250)*GT$111+(EF!$BB38+$R250)*GT$120*$P$101+(EF!$BA38+$B250)*GT$109*$Q$101+(EF!$BC38+$C250)*GT$110*$B$101+GT$117*$K$101*(EF!$BG38+$O250))*$B$22+((EF!$BV38+$D250)*GT$111+(EF!$BX38+$R250)*GT$120*$P$101+(EF!$BW38+$B250)*GT$109*$Q$101+(EF!$BY38+$C250)*GT$110*$B$101+GT$117*$K$101*(EF!$CC38+$O250))*$D$22)*GT$107*GT$122","v":0.15288714710819604},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$S38+$B250)*GU$109+GU$120*$P$99*(EF!$AB38+$R250)+GU$117*$K$99*(EF!$X38+$O250))*GU$122+((EF!$S53+$B250)*GU$109+GU$120*$P$99*(EF!$AB53+$R250)+GU$117*$K$99*(EF!$X53+$O250))*GU$123)*GU$107","v":2.6709050435661981},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$AD38+$B250)*GV$109+(EF!$AK38+$O250)*GV$117*$K$100)*GV$122+((EF!$AD53+$B250)*GV$109+(EF!$AK53+$O250)*GV$117*$K$100)*GV$123)*GV$107","v":0.26291707024128347},{"$f":"IF(Inputs!$E$628=1,Fuel_Specs!$E$41,IF(Inputs!$E$628=3,Fuel_Specs!$E$43,Fuel_Specs!$E$42))/IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))/(T2g)*(((EF!$AD38+$B250)*GW$109+(EF!$AL38+$P250)*GW$118*$L$100)*GW$122+((EF!$AD53+$B250)*GW$109+(EF!$AL53+$P250)*GW$118*$L$100)*GW$123)*GW$107","v":0.22434758002151281},{"$f":"IF(Inputs!$E$628=1,Fuel_Specs!$E$41,IF(Inputs!$E$628=3,Fuel_Specs!$E$43,Fuel_Specs!$E$42))/IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))/(T2g)*((((EF!$J38+$B250)*GX$109*$Q$98+(EF!$I38+$C250)*GX$110+GX$118*$L$98*(EF!$P38+$P250))*GX$122+((EF!$J53+$B250)*GX$109*$Q$98+(EF!$I53+$C250)*GX$110+GX$118*$L$98*(EF!$P53+$P250))*GX$123)*GX$107)","v":2.3641052036833656},{"$f":"IF(Inputs!$E$628=1,Fuel_Specs!$E$41,IF(Inputs!$E$628=3,Fuel_Specs!$E$43,Fuel_Specs!$E$42))/IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))/(T2g)*(((EF!$BK38+$D250)*GY$111+(EF!$BM38+$R250)*GY$120*$P$101+(EF!$BL38+$B250)*GY$109*$Q$101+(EF!$BN38+$C250)*GY$110*$B$101+GY$118*$L$101*(EF!$BS38+$P250))*$C$23+((EF!$AZ38+$D250)*GY$111+(EF!$BB38+$R250)*GY$120*$P$101+(EF!$BA38+$B250)*GY$109*$Q$101+(EF!$BC38+$C250)*GY$110*$B$101+GY$118*$L$101*(EF!$BH38+$P250))*$B$23+((EF!$BV38+$D250)*GY$111+(EF!$BX38+$R250)*GY$120*$P$101+(EF!$BW38+$B250)*GY$109*$Q$101+(EF!$BY38+$C250)*GY$110*$B$101+GY$118*$L$101*(EF!$CD38+$P250))*$D$23)*GY$107*GY$122","v":0.474395857476196},{"$f":"IF(Inputs!$E$628=1,Fuel_Specs!$E$41,IF(Inputs!$E$628=3,Fuel_Specs!$E$43,Fuel_Specs!$E$42))/IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))/(T2g)*(((EF!$S38+$B250)*GZ$109+GZ$120*$P$99*(EF!$AB38+$R250)+GZ$118*$L$99*(EF!$Y38+$P250))*GZ$122+((EF!$S53+$B250)*GZ$109+GZ$120*$P$99*(EF!$AB53+$R250)+GZ$118*$L$99*(EF!$Y53+$P250))*GZ$123)*GZ$107","v":1.3023358765700175},{"$f":"IF(Inputs!$E$628=1,Fuel_Specs!$E$41,IF(Inputs!$E$628=3,Fuel_Specs!$E$43,Fuel_Specs!$E$42))/IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))/(T2g)*(((EF!$AD38+$B250)*HA$109+(EF!$AL38+$P250)*HA$118*$L$100)*HA$122+((EF!$AD53+$B250)*HA$109+(EF!$AL53+$P250)*HA$118*$L$100)*HA$123)*HA$107","v":0.1346085480129077},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*((((EF!$J38+$B250)*HB$109*$Q$98+(EF!$I38+$C250)*HB$110)*HB$122+((EF!$J53+$B250)*HB$109*$Q$98+(EF!$I53+$C250)*HB$110)*HB$123)*HB$107)","v":2.4045696397298042},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*(((EF!$BK38+$D250)*HC$111+(EF!$BM38+$R250)*HC$120*$P$101+(EF!$BL38+$B250)*HC$109*$Q$101+(EF!$BN38+$C250)*HC$110*$B$101)*$C$24+((EF!$AZ38+$D250)*HC$111+(EF!$BB38+$R250)*HC$120*$P$101+(EF!$BA38+$B250)*HC$109*$Q$101+(EF!$BC38+$C250)*HC$110*$B$101)*$B$24+((EF!$BV38+$D250)*HC$111+(EF!$BX38+$R250)*HC$120*$P$101+(EF!$BW38+$B250)*HC$109*$Q$101+(EF!$BY38+$C250)*HC$110*$B$101)*$D$24)*HC$107*HC$122","v":0.48251569952283274},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*(((EF!$S38+$B250)*HD$109+HD$120*$P$99*(EF!$AB38+$R250))*HD$122+((EF!$S53+$B250)*HD$109+HD$120*$P$99*(EF!$AB53+$R250))*HD$123)*HD$107","v":1.3246268840540936},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*(((EF!$AD38+$B250)*HE$109)*HE$122+((EF!$AD53+$B250)*HE$109)*HE$123)*HE$107","v":0.13691253134405801},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$BK38+$D250)*HF$111+(EF!$BM38+$S250)*HF$120*$P$101+(EF!$BL38+$B250)*HF$109*$Q$101+(EF!$BN38+$C250)*HF$110*$B$101)*$C$31+((EF!$AZ38+$D250)*HF$111+(EF!$BB38+$S250)*HF$120*$P$101+(EF!$BA38+$B250)*HF$109*$Q$101+(EF!$BC38+$C250)*HF$110*$B$101)*$B$31+((EF!$BV38+$D250)*HF$111+(EF!$BX38+$S250)*HF$120*$P$101+(EF!$BW38+$B250)*HF$109*$Q$101+(EF!$BY38+$C250)*HF$110*$B$101)*$D$31)*HF$107*HF$122","v":0.75446338005803903},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S38+$B250)*HG$109+HG$120*$P$99*(EF!$AB38+$R250))*HG$122+((EF!$S53+$B250)*HG$109+HG$120*$P$99*(EF!$AB53+$R250))*HG$123)*HG$107","v":0.92974714965308136},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$AD38+$B250)*HH$109+(EF!$AH38+$N250)*HH$116*$H$100)*HH$122+((EF!$AD53+$B250)*HH$109+(EF!$AH53+$N250)*HH$116*$H$100)*HH$123)*HH$107","v":2.5626141680860486},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$AD38+$B250)*HI$109+(EF!$AH38+$N250)*HI$116*$H$100)*HI$122+((EF!$AD53+$B250)*HI$109+(EF!$AH53+$N250)*HI$116*$H$100)*HI$123)*HI$107","v":0.21965264297880416},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$BK38+$D250)*HJ$111+(EF!$BM38+$S250)*HJ$120*$P$101+(EF!$BL38+$B250)*HJ$109*$Q$101+(EF!$BN38+$C250)*HJ$110*$B$101)*$C$31+((EF!$AZ38+$D250)*HJ$111+(EF!$BB38+$S250)*HJ$120*$P$101+(EF!$BA38+$B250)*HJ$109*$Q$101+(EF!$BC38+$C250)*HJ$110*$B$101)*$B$31+((EF!$BV38+$D250)*HJ$111+(EF!$BX38+$S250)*HJ$120*$P$101+(EF!$BW38+$B250)*HJ$109*$Q$101+(EF!$BY38+$C250)*HJ$110*$B$101)*$D$31)*HJ$107*HJ$122","v":0.92691215264273374},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S38+$B250)*HK$109+HK$120*$P$99*(EF!$AB38+$R250))*HK$122+((EF!$S53+$B250)*HK$109+HK$120*$P$99*(EF!$AB53+$R250))*HK$123)*HK$107","v":1.1422607838595},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$AD38+$B250)*HL$109+(EF!$AH38+$N250)*HL$116*$H$100)*HL$122+((EF!$AD53+$B250)*HL$109+(EF!$AH53+$N250)*HL$116*$H$100)*HL$123)*HL$107","v":3.1483545493628595},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((HM$122*((EF!$C38+$B250)*HM$109*$Q$97+(EF!$B38+$C250)*HM$110)+((EF!$C53+$B250)*HM$109*$Q$97+(EF!$B53+$C250)*HM$110)*HM$123)*HM$107)","v":9.0647558193886031},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((((EF!$J38+$B250)*HN$109*$Q$98+(EF!$I38+$C250)*HN$110)*HN$122+((EF!$J53+$B250)*HN$109*$Q$98+(EF!$I53+$C250)*HN$110)*HN$123)*HN$107)","v":3.8577190225631228},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$BK38+$D250)*HO$111+(EF!$BM38+$R250)*HO$120*$P$101+(EF!$BL38+$B250)*HO$109*$Q$101+(EF!$BN38+$C250)*HO$110*$B$101)*$C$32+((EF!$AZ38+$D250)*HO$111+(EF!$BB38+$R250)*HO$120*$P$101+(EF!$BA38+$B250)*HO$109*$Q$101+(EF!$BC38+$C250)*HO$110*$B$101)*$B$32+((EF!$BV38+$D250)*HO$111+(EF!$BX38+$R250)*HO$120*$P$101+(EF!$BW38+$B250)*HO$109*$Q$101+(EF!$BY38+$C250)*HO$110*$B$101)*$D$32)*HO$107*HO$122","v":1.1611703578756067},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S38+$B250)*HP$109+HP$120*$P$99*(EF!$AB38+$R250))*HP$122+((EF!$S53+$B250)*HP$109+HP$120*$P$99*(EF!$AB53+$R250))*HP$123)*HP$107","v":2.1251363420641862},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$AD38+$B250)*HQ$109+(EF!$AH38+$N250)*HQ$116*$H$100)*HQ$122+((EF!$AD53+$B250)*HQ$109+(EF!$AH53+$N250)*HQ$116*$H$100)*HQ$123)*HQ$107","v":0.7321754765960139},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$AD38+$B250)*HR$109+(EF!$AH38+$N250)*HR$116*$H$100)*HR$122+((EF!$AD53+$B250)*HR$109+(EF!$AH53+$N250)*HR$116*$H$100)*HR$123)*HR$107","v":0.21965264297880416},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((((EF!$J38+$B250)*HS$109*$Q$98+(EF!$I38+$C250)*HS$110)*HS$122+((EF!$J53+$B250)*HS$109*$Q$98+(EF!$I53+$C250)*HS$110)*HS$123)*HS$107)","v":3.8577190225631228},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$BK38+$D250)*HT$111+(EF!$BM38+$R250)*HT$120*$P$101+(EF!$BL38+$B250)*HT$109*$Q$101+(EF!$BN38+$C250)*HT$110*$B$101)*$C$32+((EF!$AZ38+$D250)*HT$111+(EF!$BB38+$R250)*HT$120*$P$101+(EF!$BA38+$B250)*HT$109*$Q$101+(EF!$BC38+$C250)*HT$110*$B$101)*$B$32+((EF!$BV38+$D250)*HT$111+(EF!$BX38+$R250)*HT$120*$P$101+(EF!$BW38+$B250)*HT$109*$Q$101+(EF!$BY38+$C250)*HT$110*$B$101)*$D$32)*HT$107*HT$122","v":1.1611703578756067},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S38+$B250)*HU$109+HU$120*$P$99*(EF!$AB38+$R250))*HU$122+((EF!$S53+$B250)*HU$109+HU$120*$P$99*(EF!$AB53+$R250))*HU$123)*HU$107","v":2.1251363420641862},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$AD38+$B250)*HV$109+(EF!$AH38+$N250)*HV$116*$H$100)*HV$122+((EF!$AD53+$B250)*HV$109+(EF!$AH53+$N250)*HV$116*$H$100)*HV$123)*HV$107","v":0.58574038127681116},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$AD38+$B250)*HW$109+(EF!$AH38+$N250)*HW$116*$H$100)*HW$122+((EF!$AD53+$B250)*HW$109+(EF!$AH53+$N250)*HW$116*$H$100)*HW$123)*HW$107","v":0.21965264297880416},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$C$32/(T2g)*((((EF!$J38+$B250)*HX$109*$Q$98+(EF!$I38+$C250)*HX$110)*HX$122+((EF!$J53+$B250)*HX$109*$Q$98+(EF!$I53+$C250)*HX$110)*HX$123)*HX$107)","v":3.0254098619210672},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$C$32/(T2g)*(((EF!$BK38+$D250)*HY$111+(EF!$BM38+$R250)*HY$120*$P$101+(EF!$BL38+$B250)*HY$109*$Q$101+(EF!$BN38+$C250)*HY$110*$B$101)*$C$33+((EF!$AZ38+$D250)*HY$111+(EF!$BB38+$R250)*HY$120*$P$101+(EF!$BA38+$B250)*HY$109*$Q$101+(EF!$BC38+$C250)*HY$110*$B$101)*$B$33+((EF!$BV38+$D250)*HY$111+(EF!$BX38+$R250)*HY$120*$P$101+(EF!$BW38+$B250)*HY$109*$Q$101+(EF!$BY38+$C250)*HY$110*$B$101)*$D$33)*HY$107*HY$122","v":0.91064596243019758},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$C$32/(T2g)*(((EF!$S38+$B250)*HZ$109+HZ$120*$P$99*(EF!$AB38+$R250))*HZ$122+((EF!$S53+$B250)*HZ$109+HZ$120*$P$99*(EF!$AB53+$R250))*HZ$123)*HZ$107","v":1.6666347159042343},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$C$32/(T2g)*(((EF!$AD38+$B250)*IA$109)*IA$122+((EF!$AD53+$B250)*IA$109)*IA$123)*IA$107","v":0.63162816785096787},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$C$32/(T2g)*(((EF!$AD38+$B250)*IB$109)*IB$122+((EF!$AD53+$B250)*IB$109)*IB$123)*IB$107","v":0.17226222759571849},{"$f":"1/1000000*((((EF!$J38+$B250)*IC$109*$Q$98+(EF!$I38+$C250)*IC$110)*IC$122+((EF!$J53+$B250)*IC$109*$Q$98+(EF!$I53+$C250)*IC$110)*IC$123)*IC$107)","v":89.400716207378835},{"$f":"1/1000000*(((EF!$S38+$B250)*ID$109+ID$120*$P$99*(EF!$AB38+$R250))*ID$122+((EF!$S53+$B250)*ID$109+ID$120*$P$99*(EF!$AB53+$R250))*ID$123)*ID$107","v":49.24897586051673},{"$f":"1/1000000*(((EF!$AD38+$B250)*IE$109)*IE$122+((EF!$AD53+$B250)*IE$109)*IE$123)*IE$107","v":18.664582043364895},{"$f":"1/1000000*(((EF!$AD38+$B250)*IF$109)*IF$122+((EF!$AD53+$B250)*IF$109)*IF$123)*IF$107","v":5.0903405572813352},{"$f":"((((EF!$J38+$B250)*IG$109+(EF!$I38+$C250)*IG$110)*IG$122+((EF!$J53+$B250)*IG$109+(EF!$I53+$C250)*IG$110)*IG$123)*IG$107)/1000000","v":31.691210693088287},{"$f":"(((EF!$S38+$B250)*IH$109+(EF!$AB38+$R250)*IH$120*$P$99)*IH$122+((EF!$S53+$B250)*IH$109+(EF!$AB53+$R250)*IH$120*$P$99)*IH$123)*IH$107/1000000","v":45.55530267097798},{"$f":"((EF!$AD38+$B250)*II$109*II$122+(EF!$AD53+$B250)*II$109*II$123)*II$107/1000000","v":12.725851393203337},{"$f":"(((EF!$BK38+$D250)*IJ$111+(EF!$BM38+$R250)*IJ$120*$P$101+(EF!$BL38+$B250)*IJ$109*$Q$101+(EF!$BN38+$C250)*IJ$110*$B$101)*$C$34+((EF!$AZ38+$D250)*IJ$111+(EF!$BB38+$R250)*IJ$120*$P$101+(EF!$BA38+$B250)*IJ$109*$Q$101+(EF!$BC38+$C250)*IJ$110*$B$101)*$B$34+((EF!$BV38+$D250)*IJ$111+(EF!$BX38+$R250)*IJ$120*$P$101+(EF!$BW38+$B250)*IJ$109*$Q$101+(EF!$BY38+$C250)*IJ$110*$B$101)*$D$34)*IJ$107*IJ$122/1000000","v":24.767438167857925},{"$f":"(((EF!$S38+$B250)*IK$109+(EF!$AB38+$R250)*IK$120*$P$99)*IK$122+((EF!$S53+$B250)*IK$109+(EF!$AB53+$R250)*IK$120*$P$99)*IK$123)*IK$107/1000000","v":45.55530267097798},{"$f":"((EF!$AD38+$B250)*IL$109*IL$122+(EF!$AD53+$B250)*IL$109*IL$123)*IL$107/1000000","v":12.725851393203337},{"$f":"((((EF!$J38+$B250)*IM$109+(EF!$I38+$C250)*IM$110)*IM$122+((EF!$J53+$B250)*IM$109+(EF!$I53+$C250)*IM$110)*IM$123)*IM$107)/1000000","v":31.691210693088287},{"$f":"(((EF!$S38+$B250)*IN$109+(EF!$AB38+$R250)*IN$120*$P$99)*IN$122+((EF!$S53+$B250)*IN$109+(EF!$AB53+$R250)*IN$120*$P$99)*IN$123)*IN$107/1000000","v":45.55530267097798},{"$f":"((EF!$AD38+$B250)*IO$109*IO$122+(EF!$AD53+$B250)*IO$109*IO$123)*IO$107/1000000","v":12.725851393203337},{"$f":"(((EF!$S38+$B250)*IP$109+(EF!$AB38+$R250)*IP$120*$P$99)*IP$122+((EF!$S53+$B250)*IP$109+(EF!$AB53+$R250)*IP$120*$P$99)*IP$123)*IP$107/1000000","v":6.1561219825645921},{"$f":"((EF!$AD38+$B250)*IQ$109*IQ$122+(EF!$AD53+$B250)*IQ$109*IQ$123)*IQ$107/1000000","v":115.38105263171026},{"$f":"(((EF!$S38+$B250)*IR$109+(EF!$AB38+$R250)*IR$120*$P$99)*IR$122+((EF!$S53+$B250)*IR$109+(EF!$AB53+$R250)*IR$120*$P$99)*IR$123)*IR$107/1000000","v":6.1561219825645921},{"$f":"((EF!$AD38+$B250)*IS$109*IS$122+(EF!$AD53+$B250)*IS$109*IS$123)*IS$107/1000000","v":78.051888544980471},{"$f":"((EF!$AD38+$B250)*IT$109*IT$122+(EF!$AD53+$B250)*IT$109*IT$123)*IT$107/1000000","v":42.419504644011127},{"$f":"(((EF!$BK38+$D250)*IU$111+(EF!$BM38+$R250)*IU$120*$P$101+(EF!$BL38+$B250)*IU$109*$Q$101+(EF!$BN38+$C250)*IU$110*$B$101)*$C$37+((EF!$AZ38+$D250)*IU$111+(EF!$BB38+$R250)*IU$120*$P$101+(EF!$BA38+$B250)*IU$109*$Q$101+(EF!$BC38+$C250)*IU$110*$B$101)*$B$37+((EF!$BV38+$D250)*IU$111+(EF!$BX38+$R250)*IU$120*$P$101+(EF!$BW38+$B250)*IU$109*$Q$101+(EF!$BY38+$C250)*IU$110*$B$101)*$D$37)*IU$107*IU$122/1000000","v":4.3053898672485165},{"$f":"((EF!$AD38+$B250)*IV$109*IV$122+(EF!$AD53+$B250)*IV$109*IV$123)*IV$107/1000000","v":2.1209752322005566},{"$f":"((EF!$AD38+$B250)*IW$122+(EF!$AD53+$B250)*IW$123)*IW$109*IW$107/1000000","v":3.39356037152089},{"$f":"(((EF!$AD38+$B250)*IX$109+(EF!$AH38+$N250)*IX$116*$H$100)*IX$122+((EF!$AD53+$B250)*IX$109+(EF!$AH53+$N250)*IX$116*$H$100)*IX$123)*IX$107/1000000","v":2.9943179748713735},{"$f":"(((EF!$AD38+$B250)*IY$109+(EF!$AH38+$N250)*IY$116*$H$100)*IY$122+((EF!$AD53+$B250)*IY$109+(EF!$AH53+$N250)*IY$116*$H$100)*IY$123)*IY$107/1000000","v":3.39356037152089},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$S38+$B250)*IZ$109+IZ$120*$P$99*(EF!$AB38+$R250))*IZ$122+((EF!$S53+$B250)*IZ$109+IZ$120*$P$99*(EF!$AB53+$R250))*IZ$123)*IZ$107","v":2.8504600112895044}]
["              SOx",{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((B$122*((EF!$C42+$B254)*B$109*$Q$97+(EF!$B42+$C254)*B$110)+((EF!$C57+$B254)*B$109*$Q$97+(EF!$B57+$C254)*B$110)*B$123)*B$107)","v":21.806138955475113},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J42+$B254)*C$109*$Q$98+(EF!$I42+$C254)*C$110)*C$122+((EF!$J57+$B254)*C$109*$Q$98+(EF!$I57+$C254)*C$110)*C$123)*C$107","v":4.2982153507902687},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK42+$D254)*D$111+(EF!$BM42+$R254)*D$120*$P$101+(EF!$BL42+$B254)*D$109*$Q$101+(EF!$BN42+$C254)*D$110*$B$101)*$C$17+((EF!$AZ42+$D254)*D$111+(EF!$BB42+$R254)*D$120*$P$101+(EF!$BA42+$B254)*D$109*$Q$101+(EF!$BC42+$C254)*D$110*$B$101)*$B$17+((EF!$BV42+$D254)*D$111+(EF!$BX42+$R254)*D$120*$P$101+(EF!$BW42+$B254)*D$109*$Q$101+(EF!$BY42+$C254)*D$110*$B$101)*$D$17)*D$122*D$107","v":0.31371770657534931},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S42+$B254)*E$109+(EF!$AB42+$R254)*E$120*$P$99)*E$122+((EF!$S57+$B254)*E$109+(EF!$AB57+$R254)*E$120*$P$99)*E$123)*E$107","v":0.16776245333456269},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD42+$B254)*F$122+(EF!$AD57+$B254)*F$123)*F$109*F$107","v":3.2809775429941596E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((G$122*((EF!$C42+$B254)*G$109*$Q$97+(EF!$B42+$C254)*G$110)+((EF!$C57+$B254)*G$109*$Q$97+(EF!$B57+$C254)*G$110)*G$123)*G$107)","v":22.120263227986268},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J42+$B254)*H$109*$Q$98+(EF!$I42+$C254)*H$110)*H$122+((EF!$J57+$B254)*H$109*$Q$98+(EF!$I57+$C254)*H$110)*H$123)*H$107","v":1.1461907602107384},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK42+$D254)*I$111+(EF!$BM42+$R254)*I$120*$P$101+(EF!$BL42+$B254)*I$109*$Q$101+(EF!$BN42+$C254)*I$110*$B$101)*$C$17+((EF!$AZ42+$D254)*I$111+(EF!$BB42+$R254)*I$120*$P$101+(EF!$BA42+$B254)*I$109*$Q$101+(EF!$BC42+$C254)*I$110*$B$101)*$B$17+((EF!$BV42+$D254)*I$111+(EF!$BX42+$R254)*I$120*$P$101+(EF!$BW42+$B254)*I$109*$Q$101+(EF!$BY42+$C254)*I$110*$B$101)*$D$17)*I$122*I$107","v":9.7487122560529424E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S42+$B254)*J$109+(EF!$AB42+$R254)*J$120*$P$99)*J$122+((EF!$S57+$B254)*J$109+(EF!$AB57+$R254)*J$120*$P$99)*J$123)*J$107","v":4.2098482643553987E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD42+$B254)*K$122+(EF!$AD57+$B254)*K$123)*K$109*K$107","v":3.2809775429941596E-2},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*((L$122*((EF!$C42+$B254)*L$109*$Q$97+(EF!$B42+$C254)*L$110)+((EF!$C57+$B254)*L$109*$Q$97+(EF!$B57+$C254)*L$110)*L$123)*L$107)","v":0},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*(((EF!$J42+$B254)*M$109*$Q$98+(EF!$I42+$C254)*M$110)*M$122+((EF!$J57+$B254)*M$109*$Q$98+(EF!$I57+$C254)*M$110)*M$123)*M$107","v":0},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*(((EF!$BK42+$D254)*N$111+(EF!$BM42+$R254)*N$120*$P$101+(EF!$BL42+$B254)*N$109*$Q$101+(EF!$BN42+$C254)*N$110*$B$101)*$C$17+((EF!$AZ42+$D254)*N$111+(EF!$BB42+$R254)*N$120*$P$101+(EF!$BA42+$B254)*N$109*$Q$101+(EF!$BC42+$C254)*N$110*$B$101)*$B$17+((EF!$BV42+$D254)*N$111+(EF!$BX42+$R254)*N$120*$P$101+(EF!$BW42+$B254)*N$109*$Q$101+(EF!$BY42+$C254)*N$110*$B$101)*$D$17)*N$122*N$107","v":0.88040844572407106},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*(((EF!$S42+$B254)*O$109+(EF!$AB42+$R254)*O$120*$P$99)*O$122+((EF!$S57+$B254)*O$109+(EF!$AB57+$R254)*O$120*$P$99)*O$123)*O$107","v":0},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*((EF!$AD42+$B254)*P$122+(EF!$AD57+$B254)*P$123)*P$109*P$107","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*((Q$122*((EF!$C42+$B254)*Q$109*$Q$97+(EF!$B42+$C254)*Q$110)+((EF!$C57+$B254)*Q$109*$Q$97+(EF!$B57+$C254)*Q$110)*Q$123)*Q$107)","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$J42+$B254)*R$109*$Q$98+(EF!$I42+$C254)*R$110)*R$122+((EF!$J57+$B254)*R$109*$Q$98+(EF!$I57+$C254)*R$110)*R$123)*R$107","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$BK42+$D254)*S$111+(EF!$BM42+$R254)*S$120*$P$101+(EF!$BL42+$B254)*S$109*$Q$101+(EF!$BN42+$C254)*S$110*$B$101)*$C$17+((EF!$AZ42+$D254)*S$111+(EF!$BB42+$R254)*S$120*$P$101+(EF!$BA42+$B254)*S$109*$Q$101+(EF!$BC42+$C254)*S$110*$B$101)*$B$17+((EF!$BV42+$D254)*S$111+(EF!$BX42+$R254)*S$120*$P$101+(EF!$BW42+$B254)*S$109*$Q$101+(EF!$BY42+$C254)*S$110*$B$101)*$D$17)*S$122*S$107","v":0.87791591186488738},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$S42+$B254)*T$109+(EF!$AB42+$R254)*T$120*$P$99)*T$122+((EF!$S57+$B254)*T$109+(EF!$AB57+$R254)*T$120*$P$99)*T$123)*T$107","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*((EF!$AD42+$B254)*U$122+(EF!$AD57+$B254)*U$123)*U$109*U$107","v":0},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*((V$122*((EF!$C42+$B254)*V$109*Q$97+(EF!$B42+$C254)*V$110)+((EF!$C57+$B254)*V$109*Q$97+(EF!$B57+$C254)*V$110)*V$123)*V$107)","v":8.5455678059120803},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$J42+$B254)*W$109*$Q$98+(EF!$I42+$C254)*W$110)*W$122+((EF!$J57+$B254)*W$109*$Q$98+(EF!$I57+$C254)*W$110)*W$123)*W$107","v":1.9143333537876639},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$BK42+$D254)*X$111+(EF!$BM42+$R254)*X$120*$P$101+(EF!$BL42+$B254)*X$109*$Q$101+(EF!$BN42+$C254)*X$110*$B$101)*$C$19+((EF!$AZ42+$D254)*X$111+(EF!$BB42+$R254)*X$120*$P$101+(EF!$BA42+$B254)*X$109*$Q$101+(EF!$BC42+$C254)*X$110*$B$101)*$B$19+((EF!$BV42+$D254)*X$111+(EF!$BX42+$R254)*X$120*$P$101+(EF!$BW42+$B254)*X$109*$Q$101+(EF!$BY42+$C254)*X$110*$B$101)*$D$19)*X$122*X$107","v":6.6950121789372763E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$S42+$B254)*Y$109+(EF!$AB42+$R254)*Y$120*$P$99)*Y$122+((EF!$S57+$B254)*Y$109+(EF!$AB57+$R254)*Y$120*$P$99)*Y$123)*Y$107","v":3.1019832464163007E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$AD42+$B254)*Z$122+(EF!$AD57+$B254)*Z$123)*Z$109*Z$107)","v":3.2234059222225067E-2},{"$f":"1/Fuel_Specs!$B$16*Fuel_Specs!$E$16/(T2g)*(((EF!$AD42+$B254)*AA$122+(EF!$AD57+$B254)*AA$123)*AA$109*AA$107)","v":3.3549504356549992E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*((AB$122*((EF!$C42+$B254)*AB$109*Q$97+(EF!$B42+$C254)*AB$110)+((EF!$C57+$B254)*AB$109*Q$97+(EF!$B57+$C254)*AB$110)*AB$123)*AB$107)","v":12.81835170886812},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$J42+$B254)*AC$109*$Q$98+(EF!$I42+$C254)*AC$110)*AC$122+((EF!$J57+$B254)*AC$109*$Q$98+(EF!$I57+$C254)*AC$110)*AC$123)*AC$107","v":1.1260784434045081},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$BK42+$D254)*AD$111+(EF!$BM42+$R254)*AD$120*$P$101+(EF!$BL42+$B254)*AD$109*$Q$101+(EF!$BN42+$C254)*AD$110*$B$101)*$C$19+((EF!$AZ42+$D254)*AD$111+(EF!$BB42+$R254)*AD$120*$P$101+(EF!$BA42+$B254)*AD$109*$Q$101+(EF!$BC42+$C254)*AD$110*$B$101)*$B$19+((EF!$BV42+$D254)*AD$111+(EF!$BX42+$R254)*AD$120*$P$101+(EF!$BW42+$B254)*AD$109*$Q$101+(EF!$BY42+$C254)*AD$110*$B$101)*$D$19)*AD$122*AD$107","v":2.5885542398544951E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$S42+$B254)*AE$109+(EF!$AB42+$R254)*AE$120*$P$99)*AE$122+((EF!$S57+$B254)*AE$109+(EF!$AB57+$R254)*AE$120*$P$99)*AE$123)*AE$107","v":0},{"$f":"Fuel_Specs!$E$17/Fuel_Specs!$B$17/(T2g)*(((EF!$AD42+$B254)*AF$122+(EF!$AD57+$B254)*AF$123)*AF$109*AF$107)","v":5.5915840594249991E-2},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*((AG$122*((EF!$C42+$B254)*AG$109*Q$97+(EF!$B42+$C254)*AG$110)+((EF!$C57+$B254)*AG$109*Q$97+(EF!$B57+$C254)*AG$110)*AG$123)*AG$107)","v":4.1216717068377688},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$J42+$B254)*AH$109*$Q$98+(EF!$I42+$C254)*AH$110)*AH$122+((EF!$J57+$B254)*AH$109*$Q$98+(EF!$I57+$C254)*AH$110)*AH$123)*AH$107","v":1.1433582634688748},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$BK42+$D254)*AI$111+(EF!$BM42+$R254)*AI$120*$P$101+(EF!$BL42+$B254)*AI$109*$Q$101+(EF!$BN42+$C254)*AI$110*$B$101)*$C$20+((EF!$AZ42+$D254)*AI$111+(EF!$BB42+$R254)*AI$120*$P$101+(EF!$BA42+$B254)*AI$109*$Q$101+(EF!$BC42+$C254)*AI$110*$B$101)*$B$20+((EF!$BV42+$D254)*AI$111+(EF!$BX42+$R254)*AI$120*$P$101+(EF!$BW42+$B254)*AI$109*$Q$101+(EF!$BY42+$C254)*AI$110*$B$101)*$D$20)*AI$122*AI$107","v":5.7822070703880034E-2},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$S42+$B254)*AJ$109+(EF!$AB42+$R254)*AJ$120*$P$99)*AJ$122+((EF!$S57+$B254)*AJ$109+(EF!$AB57+$R254)*AJ$120*$P$99)*AJ$123)*AJ$107","v":0.10288639702769775},{"$f":"1/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*(((EF!$AD42+$B254)*AK$122+(EF!$AD57+$B254)*AK$123)*AK$109*AK$107)","v":3.2728695050276445E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((AL$122*((EF!$C42+$B254)*AL$109*Q$97+(EF!$B42+$C254)*AL$110)+((EF!$C57+$B254)*AL$109*Q$97+(EF!$B57+$C254)*AL$110)*AL$123)*AL$107)","v":4.1389859147905597},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$J42+$B254)*AM$109*$Q$98+(EF!$I42+$C254)*AM$110)*AM$122+((EF!$J57+$B254)*AM$109*$Q$98+(EF!$I57+$C254)*AM$110)*AM$123)*AM$107","v":1.1481612521943965},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$BK42+$D254)*AN$111+(EF!$BM42+$R254)*AN$120*$P$101+(EF!$BL42+$B254)*AN$109*$Q$101+(EF!$BN42+$C254)*AN$110*$B$101)*$C$20+((EF!$AZ42+$D254)*AN$111+(EF!$BB42+$R254)*AN$120*$P$101+(EF!$BA42+$B254)*AN$109*$Q$101+(EF!$BC42+$C254)*AN$110*$B$101)*$B$20+((EF!$BV42+$D254)*AN$111+(EF!$BX42+$R254)*AN$120*$P$101+(EF!$BW42+$B254)*AN$109*$Q$101+(EF!$BY42+$C254)*AN$110*$B$101)*$D$20)*AN$122*AN$107","v":2.6393167321619938E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$S42+$B254)*AO$109+(EF!$AB42+$R254)*AO$120*$P$99)*AO$122+((EF!$S57+$B254)*AO$109+(EF!$AB57+$R254)*AO$120*$P$99)*AO$123)*AO$107","v":0.10331859944466748},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$AD42+$B254)*AP$122+(EF!$AD57+$B254)*AP$123)*AP$109*AP$107)","v":5.4776968124300301E-2},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*((AQ$122*((EF!$C42+$B254)*AQ$109*Q$97+(EF!$B42+$C254)*AQ$110+AQ$112*$D$97*(EF!$E42+$H254))+((EF!$C57+$B254)*AQ$109*Q$97+(EF!$B57+$C254)*AQ$110+AQ$112*$D$97*(EF!$E57+$H254))*AQ$123)*AQ$107)","v":16.927287057642712},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$J42+$B254)*AR$109*$Q$98+(EF!$I42+$C254)*AR$110+AR$112*$D$98*(EF!$L42+$H254))*AR$122+((EF!$J57+$B254)*AR$109*$Q$98+(EF!$I57+$C254)*AR$110+AR$112*$D$98*(EF!$L57+$H254))*AR$123)*AR$107","v":2.7293399313405682},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((D254+EF!$BK42)*AS$111+(EF!$BM42+R254)*AS$120*$P$101+(EF!$BL42+B254)*AS$109*$Q$101+(EF!$BN42+C254)*AS$110*$B$101+(EF!$BO42+H254)*AS$112*$D$101)*$C$25+((EF!$AZ42+D254)*AS$111+(EF!$BB42+R254)*AS$120*$P$101+(EF!$BA42+B254)*AS$109*$Q$101+(EF!$BC42+C254)*AS$110*$B$101+(EF!$BD42+H254)*AS$112*$D$101)*$B$25+((EF!$BV42+D254)*AS$111+(EF!$BX42+R254)*AS$120*$P$101+(EF!$BW42+B254)*AS$109*$Q$101+(EF!$BY42+C254)*AS$110*$B$101+(EF!$BZ42+H254)*AS$112*$D$101)*$D$25)*AS$122*AS$107","v":0.19304692704972551},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$S42+$B254)*AT$109+(EF!$AB42+$R254)*AT$120*$P$99+AT$112*$D$99*(EF!$U42+$H254))*AT$122+((EF!$S57+$B254)*AT$109+(EF!$AB57+$R254)*AT$120*$P$99+AT$112*$D$99*(EF!$U57+$H254))*AT$123)*AT$107","v":0.15422465669847146},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$AD42+$B254)*AU$109+AU$112*$D$100*(EF!$AJ42+$H254))*AU$122+((EF!$AD57+$B254)*AU$109++AU$112*$D$100*(EF!$AJ57+$H254))*AU$123)*AU$107","v":3.7561302942912253E-2},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$AD42+$B254)*AV$109+AV$112*$D$100*(EF!$AJ42+$H254))*AV$122+((EF!$AD57+$B254)*AV$109++AV$112*$D$100*(EF!$AJ57+$H254))*AV$123)*AV$107","v":3.7561302942912253E-2},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*((AW$122*((EF!$C42+$B254)*AW$109*$Q$97+(EF!$B42+$C254)*AW$110)+((EF!$C57+$B254)*AW$109*$Q$97+(EF!$B57+$C254)*AW$110)*AW$123)*AW$107)","v":5.402189013170827},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$J42+$B254)*AX$109*$Q$98+(EF!$I42+$C254)*AX$110)*AX$122+((EF!$J57+$B254)*AX$109*$Q$98+(EF!$I57+$C254)*AX$110)*AX$123)*AX$107","v":8.1655075676315825},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*((($D254+EF!$BK42)*AY$111+(EF!$BM42+$R254)*AY$120*$P$101+(EF!$BL42+$B254)*AY$109*$Q$101+(EF!$BN42+$C254)*AY$110*$B$101+(EF!$BO42+$H254)*AY$112*$D$101)*$C$26+((EF!$AZ42+$D254)*AY$111+(EF!$BB42+$R254)*AY$120*$P$101+(EF!$BA42+$B254)*AY$109*$Q$101+(EF!$BC42+$C254)*AY$110*$B$101+(EF!$BD42+$H254)*AY$112*$D$101)*$B$26+((EF!$BV42+$D254)*AY$111+(EF!$BX42+$R254)*AY$120*$P$101+(EF!$BW42+$B254)*AY$109*$Q$101+(EF!$BY42+$C254)*AY$110*$B$101+(EF!$BZ42+$H254)*AY$112*$D$101)*$D$26)*AY$122*AY$107","v":0.10010840415156383},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$S42+$B254)*AZ$109+(EF!$AB42+$R254)*AZ$120*$P$99)*AZ$122+((EF!$S57+$B254)*AZ$109+(EF!$AB57+$R254)*AZ$120*$P$99)*AZ$123)*AZ$107","v":2.1993490065789666E-2},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$AD42+$B254)*BA$109)*BA$122+((EF!$AD57+$B254)*BA$109)*BA$123)*BA$107","v":0.57844281382859375},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$AD42+$B254)*BB$109)*BB$122+((EF!$AD57+$B254)*BB$109)*BB$123)*BB$107","v":3.5414866152771049E-2},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*((BC$122*((EF!$C42+$B254)*BC$109*Q$97+(EF!$B42+$C254)*BC$110)+((EF!$C57+$B254)*BC$109*Q$97+(EF!$B57+$C254)*BC$110)*BC$123)*BC$107)","v":10.312879727609298},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$J42+$B254)*BD$109*$Q$98+(EF!$I42+$C254)*BD$110)*BD$122+((EF!$J57+$B254)*BD$109*$Q$98+(EF!$I57+$C254)*BD$110)*BD$123)*BD$107","v":1.2396839780898878},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$BK42+$D254)*BE$111+(EF!$BM42+$R254)*BE$120*$P$101+(EF!$BL42+$B254)*BE$109*$Q$101+(EF!$BN42+$C254)*BE$110*$B$101)*$C$18+((EF!$AZ42+$D254)*BE$111+(EF!$BB42+$R254)*BE$120*$P$101+(EF!$BA42+$B254)*BE$109*$Q$101+(EF!$BC42+$C254)*BE$110*$B$101)*$B$18+((EF!$BV42+$D254)*BE$111+(EF!$BX42+$R254)*BE$120*$P$101+(EF!$BW42+$B254)*BE$109*$Q$101+(EF!$BY42+$C254)*BE$110*$B$101)*$D$18)*BE$122*BE$107","v":6.2693467937254388E-2},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$S42+$B254)*BF$109+(EF!$AB42+$R254)*BF$120*$P$99)*BF$122+((EF!$S57+$B254)*BF$109+(EF!$AB57+$R254)*BF$120*$P$99)*BF$123)*BF$107","v":0.11155437629117561},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*((EF!$AD42+$B254)*BG$122+(EF!$AD57+$B254)*BG$123)*BG$109*BG$107","v":0.11828674695693059},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*((BH$122*((EF!$C42+$B254)*BH$109*$Q$97+(EF!$B42+$C254)*BH$110)+((EF!$C57+$B254)*BH$109*$Q$97+(EF!$B57+$C254)*BH$110)*BH$123)*BH$107)","v":10.312879727609298},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$J42+$B254)*BI$109*$Q$98+(EF!$I42+$C254)*BI$110)*BI$122+((EF!$J57+$B254)*BI$109*$Q$98+(EF!$I57+$C254)*BI$110)*BI$123)*BI$107","v":1.2396839780898878},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$BK42+$D254)*BJ$111+(EF!$BM42+$R254)*BJ$120*$P$101+(EF!$BL42+$B254)*BJ$109*$Q$101+(EF!$BN42+$C254)*BJ$110*$B$101)*$C$18+((EF!$AZ42+$D254)*BJ$111+(EF!$BB42+$R254)*BJ$120*$P$101+(EF!$BA42+$B254)*BJ$109*$Q$101+(EF!$BC42+$C254)*BJ$110*$B$101)*$B$18+((EF!$BV42+$D254)*BJ$111+(EF!$BX42+$R254)*BJ$120*$P$101+(EF!$BW42+$B254)*BJ$109*$Q$101+(EF!$BY42+$C254)*BJ$110*$B$101)*$D$18)*BJ$122*BJ$107","v":6.2693467937254388E-2},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$S42+$B254)*BK$109+(EF!$AB42+$R254)*BK$120*$P$99)*BK$122+((EF!$S57+$B254)*BK$109+(EF!$AB57+$R254)*BK$120*$P$99)*BK$123)*BK$107","v":0.11155437629117561},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*((EF!$AD42+$B254)*BL$122+(EF!$AD57+$B254)*BL$123)*BL$109*BL$107","v":3.5486024087079182E-2},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*((EF!$AD42+$B254)*BM$122+(EF!$AD57+$B254)*BM$123)*BM$109*BM$107","v":0.11828674695693059},{"$f":"Fuel_Specs!$E$48/Fuel_Specs!$B$48/(T2g)*((BN$122*((EF!$C42+$B254)*BN$109*Q$97+(EF!$B42+$C254)*BN$110)+((EF!$C57+$B254)*BN$109*Q$97+(EF!$B57+$C254)*BN$110)*BN$123)*BN$107)","v":11.593133172926466},{"$f":"Fuel_Specs!$E$48/Fuel_Specs!$B$48/(T2g)*(((EF!$J42+$B254)*BO$109*$Q$98+(EF!$I42+$C254)*BO$110)*BO$122+((EF!$J57+$B254)*BO$109*$Q$98+(EF!$I57+$C254)*BO$110)*BO$123)*BO$107","v":3.6233076267577591},{"$f":"Fuel_Specs!$E$48/Fuel_Specs!$B$48/(T2g)*(((EF!$S42+$B254)*BP$109+(EF!$AB42+$R254)*BP$120*$P$99)*BP$122+((EF!$S57+$B254)*BP$109+(EF!$AB57+$R254)*BP$120*$P$99)*BP$123)*BP$107","v":0.20473938347987372},{"$f":"Fuel_Specs!$E$48/Fuel_Specs!$B$48/(T2g)*((EF!$AD42+$B254)*BQ$122+(EF!$AD57+$B254)*BQ$123)*BQ$109*BQ$107","v":0.10637680619062896},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$J42+$B254)*BR$109*$Q$98+(EF!$I42+$C254)*BR$110)*BR$122+((EF!$J57+$B254)*BR$109*$Q$98+(EF!$I57+$C254)*BR$110)*BR$123)*BR$107","v":3.5029324309549872},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$S42+$B254)*BS$109+(EF!$AB42+$R254)*BS$120*$P$99)*BS$122+((EF!$S57+$B254)*BS$109+(EF!$AB57+$R254)*BS$120*$P$99)*BS$123)*BS$107","v":0.19793743732633057},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*((EF!$AD42+$B254)*BT$122+(EF!$AD57+$B254)*BT$123)*BT$109*BT$107","v":0.1028427069108698},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*((BU$122*((EF!$C42+$B254)*BU$109*Q$97+(EF!$B42+$C254)*BU$110)+((EF!$C57+$B254)*BU$109*Q$97+(EF!$B57+$C254)*BU$110)*BU$123)*BU$107)","v":11.184026898875484},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(((EF!$J42+$B254)*BV$109*$Q$98+(EF!$I42+$C254)*BV$110)*BV$122+((EF!$J57+$B254)*BV$109*$Q$98+(EF!$I57+$C254)*BV$110)*BV$123)*BV$107","v":3.4954459123434845},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(((EF!$S42+$B254)*BW$109+(EF!$AB42+$R254)*BW$120*$P$99)*BW$122+((EF!$S57+$B254)*BW$109+(EF!$AB57+$R254)*BW$120*$P$99)*BW$123)*BW$107","v":0.19751440252972369},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*((EF!$AD42+$B254)*BX$122+(EF!$AD57+$B254)*BX$123)*BX$109*BX$107","v":0.10262290996801651},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*((EF!$AD42+$B254)*BY$122+(EF!$AD57+$B254)*BY$123)*BY$109*BY$107","v":0},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*((EF!$AP42+$B254)*BZ$122+(EF!$AP57+$B254)*BZ$123)*BZ$109*BZ$107","v":0.17111429675259701},{"$f":"1/Fuel_Specs!$B$59*Fuel_Specs!$E$59/(T2g)*((((EF!$BK42+$D254)*CA$111+(EF!$BM42+$R254)*CA$120*$P$101+(EF!$BL42+$B254)*CA$109*$Q$101+(EF!$BN42+$C254)*CA$110*$B$101)*$C$35+((EF!$AZ42+$D254)*CA$111+(EF!$BB42+$R254)*CA$120*$P$101+(EF!$BA42+$B254)*CA$109*$Q$101+(EF!$BC42+$C254)*CA$110*$B$101)*$B$35+((EF!$BV42+$D254)*CA$111+(EF!$BX42+$R254)*CA$120*$P$101+(EF!$BW42+$B254)*CA$109*$Q$101+(EF!$BY42+$C254)*CA$110*$B$101)*$D$35)*CA$122*CA$107)","v":0.49859950922093849},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*((CB$122*((EF!$C42+$B254)*CB$109*Q$97+(EF!$B42+$C254)*CB$110+(EF!$D42+$E254)*CB$111*$C$97)+((EF!$C57+$B254)*CB$109*Q$97+(EF!$B57+$C254)*CB$110+(EF!$D57+$E254)*CB$111*$C$97)*CB$123)*CB$107)","v":8.1466796955407528},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$J42+$B254)*CC$109*$Q$98+(EF!$I42+$C254)*CC$110+(EF!$K42+$E254)*CC$111*$C$98)*CC$122+((EF!$J57+$B254)*CC$109*$Q$98+(EF!$I57+$C254)*CC$110+(EF!$K57+$E254)*CC$111*$C$98)*CC$123)*CC$107","v":1.4057612654451832},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$S42+$B254)*CD$109+(EF!$T42+$E254)*CD$111*$C$99+(EF!$AB42+$R254)*CD$120*$P$99)*CD$122+((EF!$S57+$B254)*CD$109+(EF!$T57+$E254)*CD$111*$C$99+(EF!$AB57+$R254)*CD$120*$P$99)*CD$123)*CD$107","v":0.1407041282984971},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*((((EF!$AD42+$B254)*CE$109+(EF!$AE42+$E254)*CE$111*$C$100)*CE$122+((EF!$AD57+$B254)*CE$109+(EF!$AE57+$E254)*CE$111*$C$100)*CE$123)*CE$107)","v":4.7996507419906603E-2},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*((CF$122*((EF!$C42+$B254)*CF$109*Q$97+(EF!$B42+$C254)*CF$110+(EF!$D42+$F254)*CF$111*$C$97)+((EF!$C57+$B254)*CF$109*Q$97+(EF!$B57+$C254)*CF$110+(EF!$D57+$F254)*CF$111*$C$97)*CF$123)*CF$107)","v":9.622332964202629},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$J42+$B254)*CG$109*$Q$98+(EF!$I42+$C254)*CG$110+(EF!$K42+$F254)*CG$111*$C$98)*CG$122+((EF!$J57+$B254)*CG$109*$Q$98+(EF!$I57+$C254)*CG$110+(EF!$K57+$F254)*CG$111*$C$98)*CG$123)*CG$107","v":1.4112796175106535},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$S42+$B254)*CH$109+(EF!$T42+$F254)*CH$111*$C$99+(EF!$AB42+$R254)*CH$120*$P$99)*CH$122+((EF!$S57+$B254)*CH$109+(EF!$T57+$F254)*CH$111*$C$99+(EF!$AB57+$R254)*CH$120*$P$99)*CH$123)*CH$107","v":0.14197007355084221},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*((((EF!$AD42+$B254)*CI$109+(EF!$AE42+$F254)*CI$111*$C$100)*CI$122+((EF!$AD57+$B254)*CI$109+(EF!$AE57+$F254)*CI$111*$C$100)*CI$123)*CI$107)","v":4.7996507419906603E-2},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*((CJ$122*((EF!$C42+$B254)*CJ$109*Q$97+(EF!$B42+$C254)*CJ$110+(EF!$D42+$G254)*CJ$111*$C$97)+((EF!$C57+$B254)*CJ$109*Q$97+(EF!$B57+$C254)*CJ$110+(EF!$D57+$G254)*CJ$111*$C$97)*CJ$123)*CJ$107)","v":0},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$J42+$B254)*CK$109*$Q$98+(EF!$I42+$C254)*CK$110+(EF!$K42+$G254)*CK$111*$C$98)*CK$122+((EF!$J57+$B254)*CK$109*$Q$98+(EF!$I57+$C254)*CK$110+(EF!$K57+$G254)*CK$111*$C$98)*CK$123)*CK$107","v":1.3688084644983636},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$S42+$B254)*CL$109+(EF!$T42+$G254)*CL$111*$C$99+(EF!$AB42+$R254)*CL$120*$P$99)*CL$122+((EF!$S57+$B254)*CL$109+(EF!$T57+$G254)*CL$111*$C$99+(EF!$AB57+$R254)*CL$120*$P$99)*CL$123)*CL$107","v":8.264182466067237E-3},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*((((EF!$AD42+$B254)*CM$109+(EF!$AE42+$G254)*CM$111*$C$100)*CM$122+((EF!$AD57+$B254)*CM$109+(EF!$AE57+$G254)*CM$111*$C$100)*CM$123)*CM$107)","v":4.7996507419906603E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*((CN$122*((EF!$C42+$B254)*CN$109*Q$97+(EF!$B42+$C254)*CN$110)+((EF!$C57+$B254)*CN$109*Q$97+(EF!$B57+$C254)*CN$110)*CN$123)*CN$107)","v":0},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$J42+$B254)*CO$109*$Q$98+(EF!$I42+$C254)*CO$110)*CO$122+((EF!$J57+$B254)*CO$109*$Q$98+(EF!$I57+$C254)*CO$110)*CO$123)*CO$107","v":6.3307507244198415},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$BK42+$D254)*CP$111+(EF!$BM42+$R254)*CP$120*$P$101+(EF!$BL42+$B254)*CP$109*$Q$101+(EF!$BN42+$C254)*CP$110*$B$101)*$C$30+((EF!$AZ42+$D254)*CP$111+(EF!$BB42+$R254)*CP$120*$P$101+(EF!$BA42+$B254)*CP$109*$Q$101+(EF!$BC42+$C254)*CP$110*$B$101)*$B$30+((EF!$BV42+$D254)*CP$111+(EF!$BX42+$R254)*CP$120*$P$101+(EF!$BW42+$B254)*CP$109*$Q$101+(EF!$BY42+$C254)*CP$110*$B$101)*$D$30)*CP$107*CP$122","v":0.63238491513013573},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$S42+$B254)*CQ$109+CQ$120*$P$99*(EF!$AB42+$R254))*CQ$122+((EF!$S57+$B254)*CQ$109+CQ$120*$P$99*(EF!$AB57+$R254))*CQ$123)*CQ$107","v":0.29732112245452547},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD42+$B254)*CR$109+(EF!$AI42+$M254)*CR$115*$J$100)*CR$122+((EF!$AD57+$B254)*CR$109+(EF!$AI57+$M254)*CR$115*$J$100)*CR$123)*CR$107","v":0.18586471595165427},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD42+$B254)*CS$109+(EF!$AI42+$M254)*CS$115*$J$100)*CS$122+((EF!$AD57+$B254)*CS$109+(EF!$AI57+$M254)*CS$115*$J$100)*CS$123)*CS$107","v":6.9699268481870358E-2},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((CT$122*((EF!$C42+$B254)*CT$109*Q$97+(EF!$B42+$C254)*CT$110+CT$113*$E$97*(EF!$F42+$I254))+((EF!$C57+$B254)*CT$109*Q$97+(EF!$B57+$C254)*CT$110+CT$113*$E$97*(EF!$F57+$I254))*CT$123)*CT$107)","v":0},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$J42+$B254)*CU$109*$Q$98+(EF!$I42+$C254)*CU$110+CU$113*$E$98*(EF!$M42+$I254))*CU$122+((EF!$J57+$B254)*CU$109*$Q$98+(EF!$I57+$C254)*CU$110+CU$113*$E$98*(EF!$M57+$I254))*CU$123)*CU$107","v":4.4044245570182934},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$BK42+$D254)*CV$111+(EF!$BM42+$R254)*CV$120*$P$101+(EF!$BL42+$B254)*CV$109*$Q$101+(EF!$BN42+$C254)*CV$110*$B$101+CV$113*$E$101*(EF!$BP42+$I254))*$C$28+((EF!$AZ42+$D254)*CV$111+(EF!$BB42+$R254)*CV$120*$P$101+(EF!$BA42+$B254)*CV$109*$Q$101+(EF!$BC42+$C254)*CV$110*$B$101+CV$113*$E$101*(EF!$BE42+$I254))*$B$28+((EF!$BV42+$D254)*CV$111+(EF!$BX42+$R254)*CV$120*$P$101+(EF!$BW42+$B254)*CV$109*$Q$101+(EF!$BY42+$C254)*CV$110*$B$101+CV$113*$E$101*(EF!$CA42+$I254))*$D$28)*CV$107*CV$122","v":0.42834838839166645},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$S42+$B254)*CW$109+CW$120*$P$99*(EF!$AB42+$R254)+CW$113*$E$99*(EF!$V42+$I254))*CW$122+((EF!$S57+$B254)*CW$109+CW$120*$P$99*(EF!$AB42+$R254)+CW$113*$E$99*(EF!$V57+$I254))*CW$123)*CW$107","v":0.24887734116974813},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$AD42+$B254)*CX$109+(EF!$AF42+$I254)*CX$113*$E$100)*CX$122+((EF!$AD57+$B254)*CX$109+(EF!$AF57+$I254)*CX$113*$E$100)*CX$123)*CX$107","v":6.0613895387559555E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*((CY$122*((EF!$C42+$B254)*CY$109*Q$97+(EF!$B42+$C254)*CY$110+CY$114*$F$97*(EF!$G42+$J254))+((EF!$C57+$B254)*CY$109*Q$97+(EF!$B57+$C254)*CY$110+CY$114*$F$97*(EF!$G57+$J254))*CY$123)*CY$107)","v":0},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$J42+$B254)*CZ$109*$Q$98+(EF!$I42+$C254)*CZ$110+CZ$114*$F$98*(EF!$N42+$J254))*CZ$122+((EF!$J57+$B254)*CZ$109*$Q$98+(EF!$I57+$C254)*CZ$110+CZ$114*$F$98*(EF!$N57+$J254))*CZ$123)*CZ$107","v":1.1313040178500311},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$BK42+$D254)*DA$111+(EF!$BM42+$R254)*DA$120*$P$101+(EF!$BL42+$B254)*DA$109*$Q$101+(EF!$BN42+$C254)*DA$110*$B$101+DA$114*$F$101*(EF!$BQ42+$J254))*$C$21+((EF!$AZ42+$D254)*DA$111+(EF!$BB42+$R254)*DA$120*$P$101+(EF!$BA42+$B254)*DA$109*$Q$101+(EF!$BC42+$C254)*DA$110*$B$101+DA$114*$F$101*(EF!$BF42+$J254))*$B$21+((EF!$BV42+$D254)*DA$111+(EF!$BX42+$R254)*DA$120*$P$101+(EF!$BW42+$B254)*DA$109*$Q$101+(EF!$BY42+$C254)*DA$110*$B$101+DA$114*$F$101*(EF!$CB42+$J254))*$D$21)*DA$107*DA$122","v":5.7212461743395442E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$S42+$B254)*DB$109+DB$120*$P$99*(EF!$AB42+$R254)+DB$114*$F$99*(EF!$W42+$J254))*DB$122+((EF!$S57+$B254)*DB$109+DB$120*$P$99*(EF!$AB42+$R254)+DB$114*$F$99*(EF!$W57+$J254))*DB$123)*DB$107","v":8.3046615352786082E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD42+$B254)*DC$109+(EF!$AG42+$J254)*DC$114*$F$100)*DC$122+((EF!$AD57+$B254)*DC$109+(EF!$AG57+$J254)*DC$114*$F$100)*DC$123)*DC$107","v":3.2383641586698611E-2},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*((DD$122*((EF!$C42+$B254)*DD$109*$Q$97+(EF!$B42+$C254)*DD$110)+((EF!$C57+$B254)*DD$109*$Q$97+(EF!$B57+$C254)*DD$110)*DD$123)*DD$107)","v":0},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$J42+$B254)*DE$109*$Q$98+(EF!$I42+$C254)*DE$110)*DE$122+((EF!$J57+$B254)*DE$109*$Q$98+(EF!$I57+$C254)*DE$110)*DE$123)*DE$107","v":1.1023648252614604},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*((($D254+EF!$BK42)*DF$111+(EF!$BM42+$R254)*DF$120*$P$101+(EF!$BL42+$B254)*DF$109*$Q$101+(EF!$BN42+$C254)*DF$110*$B$101+(EF!$BO42+$H254)*DF$112*$D$101)*$C$26+((EF!$AZ42+$D254)*DF$111+(EF!$BB42+$R254)*DF$120*$P$101+(EF!$BA42+$B254)*DF$109*$Q$101+(EF!$BC42+$C254)*DF$110*$B$101+(EF!$BD42+$H254)*DF$112*$D$101)*$B$26+((EF!$BV42+$D254)*DF$111+(EF!$BX42+$R254)*DF$120*$P$101+(EF!$BW42+$B254)*DF$109*$Q$101+(EF!$BY42+$C254)*DF$110*$B$101+(EF!$BZ42+$H254)*DF$112*$D$101)*$D$26)*DF$122*DF$107","v":5.5748944932056906E-2},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$S42+$B254)*DG$109+(EF!$AB42+$R254)*DG$120*$P$99)*DG$122+((EF!$S57+$B254)*DG$109+(EF!$AB57+$R254)*DG$120*$P$99)*DG$123)*DG$107","v":9.9197555748725144E-2},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$AD42+$B254)*DH$109)*DH$122+((EF!$AD57+$B254)*DH$109)*DH$123)*DH$107","v":3.5858244954282525E-2},{"$f":"1/Fuel_Specs!$B$61*Fuel_Specs!$E$61/(T2g)*(((EF!$BK42+$D254)*DI$111+(EF!$BM42+$R254)*DI$120*$P$101+(EF!$BL42+$B254)*DI$109*$Q$101+(EF!$BN42+$C254)*DI$110*$B$101+DI$119*$N$101*(EF!$BU42+$K254))*$C$36+((EF!$AZ42+$D254)*DI$111+(EF!$BB42+$R254)*DI$120*$P$101+(EF!$BA42+$B254)*DI$109*$Q$101+(EF!$BC42+$C254)*DI$110*$B$101+DI$119*$N$101*(EF!$BJ42+$K254))*$B$36+((EF!$BV42+$D254)*DI$111+(EF!$BX42+$R254)*DI$120*$P$101+(EF!$BW42+$B254)*DI$109*$Q$101+(EF!$BY42+$C254)*DI$110*$B$101+DI$119*$N$101*(EF!$CF42+$K254))*$D$36)*DI$107*DI$122","v":1.7660890915483991},{"$f":"Fuel_Specs!$E$61/Fuel_Specs!$B$61/(T2g)*(((EF!$AD42+$B254)*DJ$109+(EF!$AN42+$K254)*DJ$119*$N$100)*DJ$122+((EF!$AD57+$B254)*DJ$109+(EF!$AN57+$K254)*DJ$119*$N$100)*DJ$123)*DJ$107","v":0.72951954980104772},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*((DK$122*((EF!$C42+$B254)*DK$109*Q$97+(EF!$B42+$C254)*DK$110+(EF!$H42+$L254)*DK$119*$O$97)+((EF!$C57+$B254)*DK$109*Q$97+(EF!$B57+$C254)*DK$110+(EF!$H57+$L254)*DK$119*$O$97)*DK$123)*DK$107)","v":0},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$J42+$B254)*DL$109*$Q$98+(EF!$I42+$C254)*DL$110+(EF!$R42+$L254)*DL$119*$O$98)*DL$122+((EF!$J57+$B254)*DL$109*$Q$98+(EF!$I57+$C254)*DL$110+(EF!$R57+$L254)*DL$119*$O$98)*DL$123)*DL$107","v":1.059440772714392},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$S42+$B254)*DM$109+(EF!$AA42+$L254)*DM$119*$O$99+(EF!$AB42+$R254)*DM$120*$P$99)*DM$122+((EF!$S57+$B254)*DM$109+(EF!$AA57+$L254)*DM$119*$O$99+(EF!$AB57+$R254)*DM$120*$P$99*$R254)*DM$123)*DM$107","v":5.9864983319973405E-2},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$AD42+$B254)*DN$109+(EF!$AN42+$L254)*DN$119*$O$100)*DN$122+((EF!$AD57+$B254)*DN$109+(EF!$AN57+$L254)*DN$119*$O$100)*DN$123)*DN$107","v":7.2900365683751134E-2},{"$f":"((DO$122*((EF!$C42+$B254)*DO$109*Q$97+(EF!$B42+$C254)*DO$110)+((EF!$C57+$B254)*DO$109*Q$97+(EF!$B57+$C254)*DO$110)*DO$123)*DO$107)/1000000","v":439.13241581823746},{"$f":"((((EF!$J42+$B254)*DP$109*$Q$98+(EF!$I42+$C254)*DP$110)*DP$122+((EF!$J57+$B254)*DP$109*$Q$98+(EF!$I57+$C254)*DP$110)*DP$123)*DP$107)/1000000","v":95.722142370791232},{"$f":"(((EF!$S42+$B254)*DQ$109+(EF!$AB42+$R254)*DQ$120*$P$99)*DQ$122+((EF!$S57+$B254)*DQ$109+(EF!$AB57+$R254)*DQ$120*$P$99)*DQ$123)*DQ$107/1000000","v":6.0261267631469071},{"$f":"((EF!$AD42+$B254)*DR$122+(EF!$AD57+$B254)*DR$123)*DR$109*DR$107/1000000","v":10.481285940340324},{"$f":"(((EF!$AP42+$B254)*DS$122+(EF!$AP57+$B254)*DS$123)*DS$109*DS$107)/1000000","v":1.9177987137667509},{"$f":"((DT$122*((EF!$C42+$B254)*DT$109*$Q$97+(EF!$B42+$C254)*DT$110)+((EF!$C57+$B254)*DT$109*$Q$97+(EF!$B57+$C254)*DT$110)*DT$123)*DT$107)/1000000","v":761.16285408494491},{"$f":"((((EF!$J42+$B254)*DU$109*$Q$98+(EF!$I42+$C254)*DU$110)*DU$122+((EF!$J57+$B254)*DU$109*$Q$98+(EF!$I57+$C254)*DU$110)*DU$123)*DU$107)/1000000","v":95.722142370791232},{"$f":"(((EF!$S42+$B254)*DV$109+(EF!$AB42+$R254)*DV$120*$P$99)*DV$122+((EF!$S57+$B254)*DV$109+(EF!$AB57+$R254)*DV$120*$P$99)*DV$123)*DV$107/1000000","v":6.0261267631469071},{"$f":"((EF!$AD42+$B254)*DW$122+(EF!$AD57+$B254)*DW$123)*DW$109*DW$107/1000000","v":10.481285940340324},{"$f":"(((EF!$AP42+$B254)*DX$122+(EF!$AP57+$B254)*DX$123)*DX$109*DX$107)/1000000","v":1.9177987137667509},{"$f":"((DY$122*((EF!$C42+$B254)*DY$109*$Q$97+(EF!$B42+$C254)*DY$110)+((EF!$C57+$B254)*DY$109*$Q$97+(EF!$B57+$C254)*DY$110)*DY$123)*DY$107)/1000000","v":761.16285408494491},{"$f":"((((EF!$J42+$B254)*DZ$109*$Q$98+(EF!$I42+$C254)*DZ$110)*DZ$122+((EF!$J57+$B254)*DZ$109*$Q$98+(EF!$I57+$C254)*DZ$110)*DZ$123)*DZ$107)/1000000","v":95.722142370791232},{"$f":"(((EF!$S42+$B254)*EA$109+(EF!$AB42+$R254)*EA$120*$P$99)*EA$122+((EF!$S57+$B254)*EA$109+(EF!$AB57+$R254)*EA$120*$P$99)*EA$123)*EA$107/1000000","v":6.0261267631469071},{"$f":"((EF!$AD42+$B254)*EB$122+(EF!$AD57+$B254)*EB$123)*EB$109*EB$107/1000000","v":2.230060838370282},{"$f":"(((EF!$AP42+$B254)*EC$122+(EF!$AP57+$B254)*EC$123)*EC$109*EC$107)/1000000","v":1.9177987137667509},{"$f":"((ED$122*((EF!$C42+$B254)*ED$109*$Q$97+(EF!$B42+$C254)*ED$110)+((EF!$C57+$B254)*ED$109*$Q$97+(EF!$B57+$C254)*ED$110)*ED$123)*ED$107)/1000000","v":541.59664617582621},{"$f":"((((EF!$J42+$B254)*EE$109*$Q$98+(EF!$I42+$C254)*EE$110)*EE$122+((EF!$J57+$B254)*EE$109*$Q$98+(EF!$I57+$C254)*EE$110)*EE$123)*EE$107)/1000000","v":95.722142370791232},{"$f":"(((EF!$S42+$B254)*EF$109+(EF!$AB42+$R254)*EF$120*$P$99)*EF$122+((EF!$S57+$B254)*EF$109+(EF!$AB57+$R254)*EF$120*$P$99)*EF$123)*EF$107/1000000","v":6.0261267631469071},{"$f":"((EF!$AD42+$B254)*EG$122+(EF!$AD57+$B254)*EG$123)*EG$109*EG$107/1000000","v":10.481285940340324},{"$f":"(((EF!$AP42+$B254)*EH$122+(EF!$AP57+$B254)*EH$123)*EH$109*EH$107)/1000000","v":1.9177987137667509},{"$f":"((EI$122*((EF!$C42+$B254)*EI$109*$Q$97+(EF!$B42+$C254)*EI$110)+((EF!$C57+$B254)*EI$109*$Q$97+(EF!$B57+$C254)*EI$110)*EI$123)*EI$107)/1000000","v":541.59664617582621},{"$f":"((((EF!$J42+$B254)*EJ$109*$Q$98+(EF!$I42+$C254)*EJ$110)*EJ$122+((EF!$J57+$B254)*EJ$109*$Q$98+(EF!$I57+$C254)*EJ$110)*EJ$123)*EJ$107)/1000000","v":95.722142370791232},{"$f":"(((EF!$S42+$B254)*EK$109+(EF!$AB42+$R254)*EK$120*$P$99)*EK$122+((EF!$S57+$B254)*EK$109+(EF!$AB57+$R254)*EK$120*$P$99)*EK$123)*EK$107/1000000","v":6.0261267631469071},{"$f":"((EF!$AD42+$B254)*EL$122+(EF!$AD57+$B254)*EL$123)*EL$109*EL$107/1000000","v":10.481285940340324},{"$f":"(((EF!$AP42+$B254)*EM$122+(EF!$AP57+$B254)*EM$123)*EM$109*EM$107)/1000000","v":1.9177987137667509},{"$f":"((EN$122*((EF!$C42+$B254)*EN$109*$Q$97+(EF!$B42+$C254)*EN$110)+((EF!$C57+$B254)*EN$109*$Q$97+(EF!$B57+$C254)*EN$110)*EN$123)*EN$107)/1000000","v":219.56620790911873},{"$f":"((((EF!$J42+$B254)*EO$109*$Q$98+(EF!$I42+$C254)*EO$110)*EO$122+((EF!$J57+$B254)*EO$109*$Q$98+(EF!$I57+$C254)*EO$110)*EO$123)*EO$107)/1000000","v":95.722142370791232},{"$f":"(((EF!$S42+$B254)*EP$109+(EF!$AB42+$R254)*EP$120*$P$99)*EP$122+((EF!$S57+$B254)*EP$109+(EF!$AB57+$R254)*EP$120*$P$99)*EP$123)*EP$107/1000000","v":6.0261267631469071},{"$f":"((EF!$AD42+$B254)*EQ$122+(EF!$AD57+$B254)*EQ$123)*EQ$109*EQ$107/1000000","v":2.230060838370282},{"$f":"(((EF!$AP42+$B254)*ER$122+(EF!$AP57+$B254)*ER$123)*ER$109*ER$107)/1000000","v":1.9177987137667509},{"$f":"((ES$122*((EF!$C42+$B254)*ES$109*$Q$97+(EF!$B42+$C254)*ES$110)+((EF!$C57+$B254)*ES$109*$Q$97+(EF!$B57+$C254)*ES$110)*ES$123)*ES$107)/1000000","v":644.06087653341501},{"$f":"((((EF!$J42+$B254)*ET$109*$Q$98+(EF!$I42+$C254)*ET$110)*ET$122+((EF!$J57+$B254)*ET$109*$Q$98+(EF!$I57+$C254)*ET$110)*ET$123)*ET$107)/1000000","v":95.722142370791232},{"$f":"(((EF!$S42+$B254)*EU$109+(EF!$AB42+$R254)*EU$120*$P$99)*EU$122+((EF!$S57+$B254)*EU$109+(EF!$AB57+$R254)*EU$120*$P$99)*EU$123)*EU$107/1000000","v":6.0261267631469071},{"$f":"((EF!$AD42+$B254)*EV$122+(EF!$AD57+$B254)*EV$123)*EV$109*EV$107/1000000","v":2.230060838370282},{"$f":"(((EF!$AP42+$B254)*EW$122+(EF!$AP57+$B254)*EW$123)*EW$109*EW$107)/1000000","v":1.9177987137667509},{"$f":"((EX$122*((EF!$C42+$B254)*EX$109*$Q$97+(EF!$B42+$C254)*EX$110)+((EF!$C57+$B254)*EX$109*$Q$97+(EF!$B57+$C254)*EX$110)*EX$123)*EX$107)/1000000","v":614.78538214553248},{"$f":"((((EF!$J42+$B254)*EY$109*$Q$98+(EF!$I42+$C254)*EY$110)*EY$122+((EF!$J57+$B254)*EY$109*$Q$98+(EF!$I57+$C254)*EY$110)*EY$123)*EY$107)/1000000","v":95.722142370791232},{"$f":"(((EF!$S42+$B254)*EZ$109+(EF!$AB42+$R254)*EZ$120*$P$99)*EZ$122+((EF!$S57+$B254)*EZ$109+(EF!$AB57+$R254)*EZ$120*$P$99)*EZ$123)*EZ$107/1000000","v":6.0261267631469071},{"$f":"((EF!$AD42+$B254)*FA$122+(EF!$AD57+$B254)*FA$123)*FA$109*FA$107/1000000","v":10.481285940340324},{"$f":"(((EF!$AP42+$B254)*FB$122+(EF!$AP57+$B254)*FB$123)*FB$109*FB$107)/1000000","v":1.9177987137667509},{"$f":"((FC$122*((EF!$C42+$B254)*FC$109*$Q$97+(EF!$B42+$C254)*FC$110)+((EF!$C57+$B254)*FC$109*$Q$97+(EF!$B57+$C254)*FC$110)*FC$123)*FC$107)/1000000","v":570.87214056370874},{"$f":"((((EF!$J42+$B254)*FD$109*$Q$98+(EF!$I42+$C254)*FD$110)*FD$122+((EF!$J57+$B254)*FD$109*$Q$98+(EF!$I57+$C254)*FD$110)*FD$123)*FD$107)/1000000","v":95.722142370791232},{"$f":"(((EF!$S42+$B254)*FE$109+(EF!$AB42+$R254)*FE$120*$P$99)*FE$122+((EF!$S57+$B254)*FE$109+(EF!$AB57+$R254)*FE$120*$P$99)*FE$123)*FE$107/1000000","v":6.0261267631469071},{"$f":"((EF!$AD42+$B254)*FF$122+(EF!$AD57+$B254)*FF$123)*FF$109*FF$107/1000000","v":10.481285940340324},{"$f":"(((EF!$AP42+$B254)*FG$122+(EF!$AP57+$B254)*FG$123)*FG$109*FG$107)/1000000","v":1.9177987137667509},{"$f":"((FH$122*((EF!$C42+$B254)*FH$109*$Q$97+(EF!$B42+$C254)*FH$110)+((EF!$C57+$B254)*FH$109*$Q$97+(EF!$B57+$C254)*FH$110)*FH$123)*FH$107)/1000000","v":0},{"$f":"((((EF!$J42+$B254)*FI$109*$Q$98+(EF!$I42+$C254)*FI$110)*FI$122+((EF!$J57+$B254)*FI$109*$Q$98+(EF!$I57+$C254)*FI$110)*FI$123)*FI$107)/1000000","v":0},{"$f":"(((EF!$S42+$B254)*FJ$109+(EF!$AB42+$R254)*FJ$120*$P$99)*FJ$122+((EF!$S57+$B254)*FJ$109+(EF!$AB57+$R254)*FJ$120*$P$99)*FJ$123)*FJ$107/1000000","v":0},{"$f":"((EF!$AD42+$B254)*FK$122+(EF!$AD57+$B254)*FK$123)*FK$109*FK$107/1000000","v":2.230060838370282},{"$f":"(((EF!$AP42+$B254)*FL$122+(EF!$AP57+$B254)*FL$123)*FL$109*FL$107)/1000000","v":0},{"$f":"((FM$122*((EF!$C42+$B254)*FM$109*$Q$97+(EF!$B42+$C254)*FM$110)+((EF!$C57+$B254)*FM$109*$Q$97+(EF!$B57+$C254)*FM$110)*FM$123)*FM$107)/1000000","v":585.50988775765006},{"$f":"((((EF!$J42+$B254)*FN$109*$Q$98+(EF!$I42+$C254)*FN$110)*FN$122+((EF!$J57+$B254)*FN$109*$Q$98+(EF!$I57+$C254)*FN$110)*FN$123)*FN$107)/1000000","v":95.722142370791232},{"$f":"(((EF!$S42+$B254)*FO$109+(EF!$AB42+$R254)*FO$120*$P$99)*FO$122+((EF!$S57+$B254)*FO$109+(EF!$AB57+$R254)*FO$120*$P$99)*FO$123)*FO$107/1000000","v":6.0261267631469071},{"$f":"((EF!$AD42+$B254)*FP$122+(EF!$AD57+$B254)*FP$123)*FP$109*FP$107/1000000","v":10.481285940340324},{"$f":"(((EF!$AP42+$B254)*FQ$122+(EF!$AP57+$B254)*FQ$123)*FQ$109*FQ$107)/1000000","v":1.9177987137667509},{"$f":"((FR$122*((EF!$C42+$B254)*FR$109*$Q$97+(EF!$B42+$C254)*FR$110)+((EF!$C57+$B254)*FR$109*$Q$97+(EF!$B57+$C254)*FR$110)*FR$123)*FR$107)/1000000","v":585.50988775765006},{"$f":"((((EF!$J42+$B254)*FS$109*$Q$98+(EF!$I42+$C254)*FS$110)*FS$122+((EF!$J57+$B254)*FS$109*$Q$98+(EF!$I57+$C254)*FS$110)*FS$123)*FS$107)/1000000","v":95.722142370791232},{"$f":"(((EF!$S42+$B254)*FT$109+(EF!$AB42+$R254)*FT$120*$P$99)*FT$122+((EF!$S57+$B254)*FT$109+(EF!$AB57+$R254)*FT$120*$P$99)*FT$123)*FT$107/1000000","v":6.0261267631469071},{"$f":"((EF!$AD42+$B254)*FU$122+(EF!$AD57+$B254)*FU$123)*FU$109*FU$107/1000000","v":10.481285940340324},{"$f":"(((EF!$AP42+$B254)*FV$122+(EF!$AP57+$B254)*FV$123)*FV$109*FV$107)/1000000","v":1.9177987137667509},{"$f":"(((EF!$AP42+$B254)*FW$109+FW$116*$H$100*(EF!$AT42+$N254))*FW$122+((EF!$AP57+$B254)*FW$109+FW$116*$H$100*(EF!$AT57+$N254))*FW$123)*FW$107/1000000","v":0.63926623792225035},{"$f":"((((EF!$J42+$B254)*FX$109*$Q$98+(EF!$I42+$C254)*FX$110)*FX$122+((EF!$J57+$B254)*FX$109*$Q$98+(EF!$I57+$C254)*FX$110)*FX$123)*FX$107)/1000000","v":73.621076766739066},{"$f":"(((EF!$S42+$B254)*FY$109+(EF!$AB42+$R254)*FY$120*$P$99)*FY$122+((EF!$S57+$B254)*FY$109+(EF!$AB57+$R254)*FY$120*$P$99)*FY$123)*FY$107/1000000","v":3.0903214169984139},{"$f":"(((EF!$AD42+$B254)*FZ$109+(EF!$AH42+$N254)*FZ$116*$H$100)*FZ$122+((EF!$AD57+$B254)*FZ$109+(EF!$AH57+$N254)*FZ$116*$H$100)*FZ$123)*FZ$107/1000000","v":2.6760730060443385},{"$f":"((((EF!$J42+$B254)*GA$109*$Q$98+(EF!$I42+$C254)*GA$110)*GA$122+((EF!$J57+$B254)*GA$109*$Q$98+(EF!$I57+$C254)*GA$110)*GA$123)*GA$107)/1000000","v":0},{"$f":"(((EF!$S42+$B254)*GB$109+(EF!$AB42+$R254)*GB$120*$P$99)*GB$122+((EF!$S57+$B254)*GB$109+(EF!$AB57+$R254)*GB$120*$P$99)*GB$123)*GB$107/1000000","v":0},{"$f":"(((EF!$AD42+$B254)*GC$109+(EF!$AH42+$N254)*GC$116*$H$100)*GC$122+((EF!$AD57+$B254)*GC$109+(EF!$AH57+$N254)*GC$116*$H$100)*GC$123)*GC$107/1000000","v":2.1398602340172084},{"$f":"((((EF!$AP42+$B254)*GD$109+GD$117*$K$100*(EF!$AW42+$O254)+GD$118*$L$100*(EF!$AX42+$P254))*GD$122+((EF!$AP57+$B254)*GD$109+GD$117*$K$100*(EF!$AW57+$O254)+GD$118*$L$100*(EF!$AX57+$P254))*GD$123)*GD$107)/1000000","v":0.63926623792225035},{"$f":"((((EF!$J42+$B254)*GE$109*$Q$98+(EF!$I42+$C254)*GE$110)*GE$122+((EF!$J57+$B254)*GE$109*$Q$98+(EF!$I57+$C254)*GE$110)*GE$123)*GE$107)/1000000","v":73.621076766739066},{"$f":"(((EF!$S42+$B254)*GF$109+(EF!$AB42+$R254)*GF$120*$P$99)*GF$122+((EF!$S57+$B254)*GF$109+(EF!$AB57+$R254)*GF$120*$P$99)*GF$123)*GF$107/1000000","v":3.0903214169984139},{"$f":"(((EF!$AD42+$B254)*GG$109+(EF!$AK42+$O254)*GG$117*$K$100+(EF!$AL42+$P254)*GG$118*$L$100)*GG$122+((EF!$AD57+$B254)*GG$109+(EF!$AK57+$O254)*GG$117*$K$100+(EF!$AL57+$P254)*GG$118*$L$100)*GG$123)*GG$107/1000000","v":2.6760730060443385},{"$f":"0.000001*(((EF!$J42+$B254)*GH$109*$Q$98+(EF!$I42+$C254)*GH$110)*GH$122+((EF!$J57+$B254)*GH$109*$Q$98+(EF!$I57+$C254)*GH$110)*GH$123)*GH$107","v":109.37988548201233},{"$f":"0.000001*(((EF!$BK42+$D254)*GI$111+(EF!$BM42+$R254)*GI$120*$P$101+(EF!$BL42+$B254)*GI$109*$Q$101+(EF!$BN42+$C254)*GI$110*$B$101)*$C$38+((EF!$AZ42+$D254)*GI$111+(EF!$BB42+$R254)*GI$120*$P$101+(EF!$BA42+$B254)*GI$109*$Q$101+(EF!$BC42+$C254)*GI$110*$B$101)*$B$38+((EF!$BV42+$D254)*GI$111+(EF!$BX42+$R254)*GI$120*$P$101+(EF!$BW42+$B254)*GI$109*$Q$101+(EF!$BY42+$C254)*GI$110*$B$101)*$D$38)*GI$122*GI$107","v":11.604701853489226},{"$f":"0.000001*(((EF!$S42+$B254)*GJ$109+(EF!$AB42+$R254)*GJ$120*$P$99)*GJ$122+((EF!$S57+$B254)*GJ$109+(EF!$AB57+$R254)*GJ$120*$P$99)*GJ$123)*GJ$107","v":10.816124959494447},{"$f":"0.000001*((EF!$AD42+$B254)*GK$122+(EF!$AD57+$B254)*GK$123)*GK$109*GK$107","v":2.0070547545332538},{"$f":"((((EF!$AD42+$B254)*GL$109+(EF!$AH42+$N254)*GL$116*$H$100)*GL$122+((EF!$AD57+$B254)*GL$109+(EF!$AH57+$N254)*GL$116*$H$100)*GL$123)*GL$107)/1000000","v":2.8672210779046483},{"$f":"((((EF!$AD42+$B254)*GM$109+(EF!$AH42+$N254)*GM$116*$H$100)*GM$122+((EF!$AD57+$B254)*GM$109+(EF!$AH57+$N254)*GM$116*$H$100)*GM$123)*GM$107)/1000000","v":2.8672210779046483},{"$f":"(((EF!$AD42+$B254)*GN$109+(EF!$AH42+$N254)*GN$116*$H$100)*GN$122+((EF!$AD57+$B254)*GN$109+(EF!$AH57+$N254)*GN$116*$H$100)*GN$123)*GN$107/1000000","v":2.1398602340172084},{"$f":"(((EF!$AD42+$B254)*GO$109+(EF!$AH42+$N254)*GO$116*$H$100)*GO$122+((EF!$AD57+$B254)*GO$109+(EF!$AH57+$N254)*GO$116*$H$100)*GO$123)*GO$107/1000000","v":1.4979021638120458},{"$f":"(((EF!$AD42+$B254)*GP$109+(EF!$AH42+$N254)*GP$116*$H$100)*GP$122+((EF!$AD57+$B254)*GP$109+(EF!$AH57+$N254)*GP$116*$H$100)*GP$123)*GP$107/1000000","v":5.1609979402283672},{"$f":"(((EF!$AD42+$B254)*GQ$109+(EF!$AH42+$N254)*GQ$116*$H$100)*GQ$122+((EF!$AD57+$B254)*GQ$109+(EF!$AH57+$N254)*GQ$116*$H$100)*GQ$123)*GQ$107/1000000","v":0.70837226630585426},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$AD42+$B254)*GR$109+(EF!$AK42+$O254)*GR$117*$K$100)*GR$122+((EF!$AD57+$B254)*GR$109+(EF!$AK57+$O254)*GR$117*$K$100)*GR$123)*GR$107","v":4.9759087033584365E-2},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*((((EF!$J42+$B254)*GS$109*$Q$98+(EF!$I42+$C254)*GS$110+GS$117*$K$98*(EF!$O42+$O254))*GS$122+((EF!$J57+$B254)*GS$109*$Q$98+(EF!$I57+$C254)*GS$110+GS$117*$K$98*(EF!$O57+$O254))*GS$123)*GS$107)","v":1.3037289583755134},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$BK42+$D254)*GT$111+(EF!$BM42+$R254)*GT$120*$P$101+(EF!$BL42+$B254)*GT$109*$Q$101+(EF!$BN42+$C254)*GT$110*$B$101+GT$117*$K$101*(EF!$BR42+$O254))*$C$22+((EF!$AZ42+$D254)*GT$111+(EF!$BB42+$R254)*GT$120*$P$101+(EF!$BA42+$B254)*GT$109*$Q$101+(EF!$BC42+$C254)*GT$110*$B$101+GT$117*$K$101*(EF!$BG42+$O254))*$B$22+((EF!$BV42+$D254)*GT$111+(EF!$BX42+$R254)*GT$120*$P$101+(EF!$BW42+$B254)*GT$109*$Q$101+(EF!$BY42+$C254)*GT$110*$B$101+GT$117*$K$101*(EF!$CC42+$O254))*$D$22)*GT$107*GT$122","v":6.5932359452385209E-2},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$S42+$B254)*GU$109+GU$120*$P$99*(EF!$AB42+$R254)+GU$117*$K$99*(EF!$X42+$O254))*GU$122+((EF!$S57+$B254)*GU$109+GU$120*$P$99*(EF!$AB57+$R254)+GU$117*$K$99*(EF!$X57+$O254))*GU$123)*GU$107","v":0.33519296248021924},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$AD42+$B254)*GV$109+(EF!$AK42+$O254)*GV$117*$K$100)*GV$122+((EF!$AD57+$B254)*GV$109+(EF!$AK57+$O254)*GV$117*$K$100)*GV$123)*GV$107","v":6.2198858791980463E-2},{"$f":"IF(Inputs!$E$628=1,Fuel_Specs!$E$41,IF(Inputs!$E$628=3,Fuel_Specs!$E$43,Fuel_Specs!$E$42))/IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))/(T2g)*(((EF!$AD42+$B254)*GW$109+(EF!$AL42+$P254)*GW$118*$L$100)*GW$122+((EF!$AD57+$B254)*GW$109+(EF!$AL57+$P254)*GW$118*$L$100)*GW$123)*GW$107","v":5.3074391241598115E-2},{"$f":"IF(Inputs!$E$628=1,Fuel_Specs!$E$41,IF(Inputs!$E$628=3,Fuel_Specs!$E$43,Fuel_Specs!$E$42))/IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))/(T2g)*((((EF!$J42+$B254)*GX$109*$Q$98+(EF!$I42+$C254)*GX$110+GX$118*$L$98*(EF!$P42+$P254))*GX$122+((EF!$J57+$B254)*GX$109*$Q$98+(EF!$I57+$C254)*GX$110+GX$118*$L$98*(EF!$P57+$P254))*GX$123)*GX$107)","v":2.8924327166069528},{"$f":"IF(Inputs!$E$628=1,Fuel_Specs!$E$41,IF(Inputs!$E$628=3,Fuel_Specs!$E$43,Fuel_Specs!$E$42))/IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))/(T2g)*(((EF!$BK42+$D254)*GY$111+(EF!$BM42+$R254)*GY$120*$P$101+(EF!$BL42+$B254)*GY$109*$Q$101+(EF!$BN42+$C254)*GY$110*$B$101+GY$118*$L$101*(EF!$BS42+$P254))*$C$23+((EF!$AZ42+$D254)*GY$111+(EF!$BB42+$R254)*GY$120*$P$101+(EF!$BA42+$B254)*GY$109*$Q$101+(EF!$BC42+$C254)*GY$110*$B$101+GY$118*$L$101*(EF!$BH42+$P254))*$B$23+((EF!$BV42+$D254)*GY$111+(EF!$BX42+$R254)*GY$120*$P$101+(EF!$BW42+$B254)*GY$109*$Q$101+(EF!$BY42+$C254)*GY$110*$B$101+GY$118*$L$101*(EF!$CD42+$P254))*$D$23)*GY$107*GY$122","v":0.2045825223994012},{"$f":"IF(Inputs!$E$628=1,Fuel_Specs!$E$41,IF(Inputs!$E$628=3,Fuel_Specs!$E$43,Fuel_Specs!$E$42))/IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))/(T2g)*(((EF!$S42+$B254)*GZ$109+GZ$120*$P$99*(EF!$AB42+$R254)+GZ$118*$L$99*(EF!$Y42+$P254))*GZ$122+((EF!$S57+$B254)*GZ$109+GZ$120*$P$99*(EF!$AB57+$R254)+GZ$118*$L$99*(EF!$Y57+$P254))*GZ$123)*GZ$107","v":0.1634404119544873},{"$f":"IF(Inputs!$E$628=1,Fuel_Specs!$E$41,IF(Inputs!$E$628=3,Fuel_Specs!$E$43,Fuel_Specs!$E$42))/IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))/(T2g)*(((EF!$AD42+$B254)*HA$109+(EF!$AL42+$P254)*HA$118*$L$100)*HA$122+((EF!$AD57+$B254)*HA$109+(EF!$AL57+$P254)*HA$118*$L$100)*HA$123)*HA$107","v":3.1844634744958869E-2},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*((((EF!$J42+$B254)*HB$109*$Q$98+(EF!$I42+$C254)*HB$110)*HB$122+((EF!$J57+$B254)*HB$109*$Q$98+(EF!$I57+$C254)*HB$110)*HB$123)*HB$107)","v":2.941940098299364},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*(((EF!$BK42+$D254)*HC$111+(EF!$BM42+$R254)*HC$120*$P$101+(EF!$BL42+$B254)*HC$109*$Q$101+(EF!$BN42+$C254)*HC$110*$B$101)*$C$24+((EF!$AZ42+$D254)*HC$111+(EF!$BB42+$R254)*HC$120*$P$101+(EF!$BA42+$B254)*HC$109*$Q$101+(EF!$BC42+$C254)*HC$110*$B$101)*$B$24+((EF!$BV42+$D254)*HC$111+(EF!$BX42+$R254)*HC$120*$P$101+(EF!$BW42+$B254)*HC$109*$Q$101+(EF!$BY42+$C254)*HC$110*$B$101)*$D$24)*HC$107*HC$122","v":0.20808419245238854},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*(((EF!$S42+$B254)*HD$109+HD$120*$P$99*(EF!$AB42+$R254))*HD$122+((EF!$S57+$B254)*HD$109+HD$120*$P$99*(EF!$AB57+$R254))*HD$123)*HD$107","v":0.16623788648592175},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*(((EF!$AD42+$B254)*HE$109)*HE$122+((EF!$AD57+$B254)*HE$109)*HE$123)*HE$107","v":3.2389693054568749E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$BK42+$D254)*HF$111+(EF!$BM42+$S254)*HF$120*$P$101+(EF!$BL42+$B254)*HF$109*$Q$101+(EF!$BN42+$C254)*HF$110*$B$101)*$C$31+((EF!$AZ42+$D254)*HF$111+(EF!$BB42+$S254)*HF$120*$P$101+(EF!$BA42+$B254)*HF$109*$Q$101+(EF!$BC42+$C254)*HF$110*$B$101)*$B$31+((EF!$BV42+$D254)*HF$111+(EF!$BX42+$S254)*HF$120*$P$101+(EF!$BW42+$B254)*HF$109*$Q$101+(EF!$BY42+$C254)*HF$110*$B$101)*$D$31)*HF$107*HF$122","v":0.76248838149965137},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S42+$B254)*HG$109+HG$120*$P$99*(EF!$AB42+$R254))*HG$122+((EF!$S57+$B254)*HG$109+HG$120*$P$99*(EF!$AB57+$R254))*HG$123)*HG$107","v":0.11668131077907862},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$AD42+$B254)*HH$109+(EF!$AH42+$N254)*HH$116*$H$100)*HH$122+((EF!$AD57+$B254)*HH$109+(EF!$AH57+$N254)*HH$116*$H$100)*HH$123)*HH$107","v":0.60624316493727914},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$AD42+$B254)*HI$109+(EF!$AH42+$N254)*HI$116*$H$100)*HI$122+((EF!$AD57+$B254)*HI$109+(EF!$AH57+$N254)*HI$116*$H$100)*HI$123)*HI$107","v":5.1963699851766784E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$BK42+$D254)*HJ$111+(EF!$BM42+$S254)*HJ$120*$P$101+(EF!$BL42+$B254)*HJ$109*$Q$101+(EF!$BN42+$C254)*HJ$110*$B$101)*$C$31+((EF!$AZ42+$D254)*HJ$111+(EF!$BB42+$S254)*HJ$120*$P$101+(EF!$BA42+$B254)*HJ$109*$Q$101+(EF!$BC42+$C254)*HJ$110*$B$101)*$B$31+((EF!$BV42+$D254)*HJ$111+(EF!$BX42+$S254)*HJ$120*$P$101+(EF!$BW42+$B254)*HJ$109*$Q$101+(EF!$BY42+$C254)*HJ$110*$B$101)*$D$31)*HJ$107*HJ$122","v":0.93677144012814328},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S42+$B254)*HK$109+HK$120*$P$99*(EF!$AB42+$R254))*HK$122+((EF!$S57+$B254)*HK$109+HK$120*$P$99*(EF!$AB57+$R254))*HK$123)*HK$107","v":0.14335132467143943},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$AD42+$B254)*HL$109+(EF!$AH42+$N254)*HL$116*$H$100)*HL$122+((EF!$AD57+$B254)*HL$109+(EF!$AH57+$N254)*HL$116*$H$100)*HL$123)*HL$107","v":0.74481303120865716},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((HM$122*((EF!$C42+$B254)*HM$109*$Q$97+(EF!$B42+$C254)*HM$110)+((EF!$C57+$B254)*HM$109*$Q$97+(EF!$B57+$C254)*HM$110)*HM$123)*HM$107)","v":67.77880260305885},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((((EF!$J42+$B254)*HN$109*$Q$98+(EF!$I42+$C254)*HN$110)*HN$122+((EF!$J57+$B254)*HN$109*$Q$98+(EF!$I57+$C254)*HN$110)*HN$123)*HN$107)","v":4.7198376345323734},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$BK42+$D254)*HO$111+(EF!$BM42+$R254)*HO$120*$P$101+(EF!$BL42+$B254)*HO$109*$Q$101+(EF!$BN42+$C254)*HO$110*$B$101)*$C$32+((EF!$AZ42+$D254)*HO$111+(EF!$BB42+$R254)*HO$120*$P$101+(EF!$BA42+$B254)*HO$109*$Q$101+(EF!$BC42+$C254)*HO$110*$B$101)*$B$32+((EF!$BV42+$D254)*HO$111+(EF!$BX42+$R254)*HO$120*$P$101+(EF!$BW42+$B254)*HO$109*$Q$101+(EF!$BY42+$C254)*HO$110*$B$101)*$D$32)*HO$107*HO$122","v":0.5007530251495228},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S42+$B254)*HP$109+HP$120*$P$99*(EF!$AB42+$R254))*HP$122+((EF!$S57+$B254)*HP$109+HP$120*$P$99*(EF!$AB57+$R254))*HP$123)*HP$107","v":0.26670013892360828},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$AD42+$B254)*HQ$109+(EF!$AH42+$N254)*HQ$116*$H$100)*HQ$122+((EF!$AD57+$B254)*HQ$109+(EF!$AH57+$N254)*HQ$116*$H$100)*HQ$123)*HQ$107","v":0.1732123328392226},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$AD42+$B254)*HR$109+(EF!$AH42+$N254)*HR$116*$H$100)*HR$122+((EF!$AD57+$B254)*HR$109+(EF!$AH57+$N254)*HR$116*$H$100)*HR$123)*HR$107","v":5.1963699851766784E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((((EF!$J42+$B254)*HS$109*$Q$98+(EF!$I42+$C254)*HS$110)*HS$122+((EF!$J57+$B254)*HS$109*$Q$98+(EF!$I57+$C254)*HS$110)*HS$123)*HS$107)","v":4.7198376345323734},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$BK42+$D254)*HT$111+(EF!$BM42+$R254)*HT$120*$P$101+(EF!$BL42+$B254)*HT$109*$Q$101+(EF!$BN42+$C254)*HT$110*$B$101)*$C$32+((EF!$AZ42+$D254)*HT$111+(EF!$BB42+$R254)*HT$120*$P$101+(EF!$BA42+$B254)*HT$109*$Q$101+(EF!$BC42+$C254)*HT$110*$B$101)*$B$32+((EF!$BV42+$D254)*HT$111+(EF!$BX42+$R254)*HT$120*$P$101+(EF!$BW42+$B254)*HT$109*$Q$101+(EF!$BY42+$C254)*HT$110*$B$101)*$D$32)*HT$107*HT$122","v":0.5007530251495228},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S42+$B254)*HU$109+HU$120*$P$99*(EF!$AB42+$R254))*HU$122+((EF!$S57+$B254)*HU$109+HU$120*$P$99*(EF!$AB57+$R254))*HU$123)*HU$107","v":0.26670013892360828},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$AD42+$B254)*HV$109+(EF!$AH42+$N254)*HV$116*$H$100)*HV$122+((EF!$AD57+$B254)*HV$109+(EF!$AH57+$N254)*HV$116*$H$100)*HV$123)*HV$107","v":0.13856986627137807},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$AD42+$B254)*HW$109+(EF!$AH42+$N254)*HW$116*$H$100)*HW$122+((EF!$AD57+$B254)*HW$109+(EF!$AH57+$N254)*HW$116*$H$100)*HW$123)*HW$107","v":5.1963699851766784E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$C$32/(T2g)*((((EF!$J42+$B254)*HX$109*$Q$98+(EF!$I42+$C254)*HX$110)*HX$122+((EF!$J57+$B254)*HX$109*$Q$98+(EF!$I57+$C254)*HX$110)*HX$123)*HX$107)","v":3.7015249795701766},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$C$32/(T2g)*(((EF!$BK42+$D254)*HY$111+(EF!$BM42+$R254)*HY$120*$P$101+(EF!$BL42+$B254)*HY$109*$Q$101+(EF!$BN42+$C254)*HY$110*$B$101)*$C$33+((EF!$AZ42+$D254)*HY$111+(EF!$BB42+$R254)*HY$120*$P$101+(EF!$BA42+$B254)*HY$109*$Q$101+(EF!$BC42+$C254)*HY$110*$B$101)*$B$33+((EF!$BV42+$D254)*HY$111+(EF!$BX42+$R254)*HY$120*$P$101+(EF!$BW42+$B254)*HY$109*$Q$101+(EF!$BY42+$C254)*HY$110*$B$101)*$D$33)*HY$107*HY$122","v":0.39271474459733935},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$C$32/(T2g)*(((EF!$S42+$B254)*HZ$109+HZ$120*$P$99*(EF!$AB42+$R254))*HZ$122+((EF!$S57+$B254)*HZ$109+HZ$120*$P$99*(EF!$AB57+$R254))*HZ$123)*HZ$107","v":0.20915914968299129},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$C$32/(T2g)*(((EF!$AD42+$B254)*IA$109)*IA$122+((EF!$AD57+$B254)*IA$109)*IA$123)*IA$107","v":0.14942563898626188},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$C$32/(T2g)*(((EF!$AD42+$B254)*IB$109)*IB$122+((EF!$AD57+$B254)*IB$109)*IB$123)*IB$107","v":4.0752446996253244E-2},{"$f":"1/1000000*((((EF!$J42+$B254)*IC$109*$Q$98+(EF!$I42+$C254)*IC$110)*IC$122+((EF!$J57+$B254)*IC$109*$Q$98+(EF!$I57+$C254)*IC$110)*IC$123)*IC$107)","v":109.37988548201233},{"$f":"1/1000000*(((EF!$S42+$B254)*ID$109+ID$120*$P$99*(EF!$AB42+$R254))*ID$122+((EF!$S57+$B254)*ID$109+ID$120*$P$99*(EF!$AB57+$R254))*ID$123)*ID$107","v":6.1806428339968269},{"$f":"1/1000000*(((EF!$AD42+$B254)*IE$109)*IE$122+((EF!$AD57+$B254)*IE$109)*IE$123)*IE$107","v":4.4155204599731581},{"$f":"1/1000000*(((EF!$AD42+$B254)*IF$109)*IF$122+((EF!$AD57+$B254)*IF$109)*IF$123)*IF$107","v":1.2042328527199522},{"$f":"((((EF!$J42+$B254)*IG$109+(EF!$I42+$C254)*IG$110)*IG$122+((EF!$J57+$B254)*IG$109+(EF!$I57+$C254)*IG$110)*IG$123)*IG$107)/1000000","v":38.773526023611637},{"$f":"(((EF!$S42+$B254)*IH$109+(EF!$AB42+$R254)*IH$120*$P$99)*IH$122+((EF!$S57+$B254)*IH$109+(EF!$AB57+$R254)*IH$120*$P$99)*IH$123)*IH$107/1000000","v":5.7170946214470657},{"$f":"((EF!$AD42+$B254)*II$109*II$122+(EF!$AD57+$B254)*II$109*II$123)*II$107/1000000","v":3.0105821317998811},{"$f":"(((EF!$BK42+$D254)*IJ$111+(EF!$BM42+$R254)*IJ$120*$P$101+(EF!$BL42+$B254)*IJ$109*$Q$101+(EF!$BN42+$C254)*IJ$110*$B$101)*$C$34+((EF!$AZ42+$D254)*IJ$111+(EF!$BB42+$R254)*IJ$120*$P$101+(EF!$BA42+$B254)*IJ$109*$Q$101+(EF!$BC42+$C254)*IJ$110*$B$101)*$B$34+((EF!$BV42+$D254)*IJ$111+(EF!$BX42+$R254)*IJ$120*$P$101+(EF!$BW42+$B254)*IJ$109*$Q$101+(EF!$BY42+$C254)*IJ$110*$B$101)*$D$34)*IJ$107*IJ$122/1000000","v":10.680921626736225},{"$f":"(((EF!$S42+$B254)*IK$109+(EF!$AB42+$R254)*IK$120*$P$99)*IK$122+((EF!$S57+$B254)*IK$109+(EF!$AB57+$R254)*IK$120*$P$99)*IK$123)*IK$107/1000000","v":5.7170946214470657},{"$f":"((EF!$AD42+$B254)*IL$109*IL$122+(EF!$AD57+$B254)*IL$109*IL$123)*IL$107/1000000","v":3.0105821317998811},{"$f":"((((EF!$J42+$B254)*IM$109+(EF!$I42+$C254)*IM$110)*IM$122+((EF!$J57+$B254)*IM$109+(EF!$I57+$C254)*IM$110)*IM$123)*IM$107)/1000000","v":38.773526023611637},{"$f":"(((EF!$S42+$B254)*IN$109+(EF!$AB42+$R254)*IN$120*$P$99)*IN$122+((EF!$S57+$B254)*IN$109+(EF!$AB57+$R254)*IN$120*$P$99)*IN$123)*IN$107/1000000","v":5.7170946214470657},{"$f":"((EF!$AD42+$B254)*IO$109*IO$122+(EF!$AD57+$B254)*IO$109*IO$123)*IO$107/1000000","v":3.0105821317998811},{"$f":"(((EF!$S42+$B254)*IP$109+(EF!$AB42+$R254)*IP$120*$P$99)*IP$122+((EF!$S57+$B254)*IP$109+(EF!$AB57+$R254)*IP$120*$P$99)*IP$123)*IP$107/1000000","v":0.77258035424960347},{"$f":"((EF!$AD42+$B254)*IQ$109*IQ$122+(EF!$AD57+$B254)*IQ$109*IQ$123)*IQ$107/1000000","v":27.295944661652253},{"$f":"(((EF!$S42+$B254)*IR$109+(EF!$AB42+$R254)*IR$120*$P$99)*IR$122+((EF!$S57+$B254)*IR$109+(EF!$AB57+$R254)*IR$120*$P$99)*IR$123)*IR$107/1000000","v":0.77258035424960347},{"$f":"((EF!$AD42+$B254)*IS$109*IS$122+(EF!$AD57+$B254)*IS$109*IS$123)*IS$107/1000000","v":18.464903741705935},{"$f":"((EF!$AD42+$B254)*IT$109*IT$122+(EF!$AD57+$B254)*IT$109*IT$123)*IT$107/1000000","v":10.035273772666271},{"$f":"(((EF!$BK42+$D254)*IU$111+(EF!$BM42+$R254)*IU$120*$P$101+(EF!$BL42+$B254)*IU$109*$Q$101+(EF!$BN42+$C254)*IU$110*$B$101)*$C$37+((EF!$AZ42+$D254)*IU$111+(EF!$BB42+$R254)*IU$120*$P$101+(EF!$BA42+$B254)*IU$109*$Q$101+(EF!$BC42+$C254)*IU$110*$B$101)*$B$37+((EF!$BV42+$D254)*IU$111+(EF!$BX42+$R254)*IU$120*$P$101+(EF!$BW42+$B254)*IU$109*$Q$101+(EF!$BY42+$C254)*IU$110*$B$101)*$D$37)*IU$107*IU$122/1000000","v":1.8566931078202369},{"$f":"((EF!$AD42+$B254)*IV$109*IV$122+(EF!$AD57+$B254)*IV$109*IV$123)*IV$107/1000000","v":0.50176368863331344},{"$f":"((EF!$AD42+$B254)*IW$122+(EF!$AD57+$B254)*IW$123)*IW$109*IW$107/1000000","v":0.80282190181330149},{"$f":"(((EF!$AD42+$B254)*IX$109+(EF!$AH42+$N254)*IX$116*$H$100)*IX$122+((EF!$AD57+$B254)*IX$109+(EF!$AH57+$N254)*IX$116*$H$100)*IX$123)*IX$107/1000000","v":0.70837226630585426},{"$f":"(((EF!$AD42+$B254)*IY$109+(EF!$AH42+$N254)*IY$116*$H$100)*IY$122+((EF!$AD57+$B254)*IY$109+(EF!$AH57+$N254)*IY$116*$H$100)*IY$123)*IY$107/1000000","v":0.80282190181330149},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$S42+$B254)*IZ$109+IZ$120*$P$99*(EF!$AB42+$R254))*IZ$122+((EF!$S57+$B254)*IZ$109+IZ$120*$P$99*(EF!$AB57+$R254))*IZ$123)*IZ$107","v":0.35772673308512826}]
["              N2O",{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((B$122*((EF!$C46+$B258)*B$109*$Q$97+(EF!$B46+$C258)*B$110)+((EF!$C61+$B258)*B$109*$Q$97+(EF!$B61+$C258)*B$110)*B$123)*B$107)","v":3.2746783916277826E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J46+$B258)*C$109*$Q$98+(EF!$I46+$C258)*C$110)*C$122+((EF!$J61+$B258)*C$109*$Q$98+(EF!$I61+$C258)*C$110)*C$123)*C$107","v":3.2984341115347336E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK46+$D258)*D$111+(EF!$BM46+$R258)*D$120*$P$101+(EF!$BL46+$B258)*D$109*$Q$101+(EF!$BN46+$C258)*D$110*$B$101)*$C$17+((EF!$AZ46+$D258)*D$111+(EF!$BB46+$R258)*D$120*$P$101+(EF!$BA46+$B258)*D$109*$Q$101+(EF!$BC46+$C258)*D$110*$B$101)*$B$17+((EF!$BV46+$D258)*D$111+(EF!$BX46+$R258)*D$120*$P$101+(EF!$BW46+$B258)*D$109*$Q$101+(EF!$BY46+$C258)*D$110*$B$101)*$D$17)*D$122*D$107","v":9.5920919920402681E-3},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S46+$B258)*E$109+(EF!$AB46+$R258)*E$120*$P$99)*E$122+((EF!$S61+$B258)*E$109+(EF!$AB61+$R258)*E$120*$P$99)*E$123)*E$107","v":1.4520110057752481E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD46+$B258)*F$122+(EF!$AD61+$B258)*F$123)*F$109*F$107","v":6.1936144393547336E-4},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((G$122*((EF!$C46+$B258)*G$109*$Q$97+(EF!$B46+$C258)*G$110)+((EF!$C61+$B258)*G$109*$Q$97+(EF!$B61+$C258)*G$110)*G$123)*G$107)","v":3.3218511611666009E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J46+$B258)*H$109*$Q$98+(EF!$I46+$C258)*H$110)*H$122+((EF!$J61+$B258)*H$109*$Q$98+(EF!$I61+$C258)*H$110)*H$123)*H$107","v":8.7958242974259561E-3},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK46+$D258)*I$111+(EF!$BM46+$R258)*I$120*$P$101+(EF!$BL46+$B258)*I$109*$Q$101+(EF!$BN46+$C258)*I$110*$B$101)*$C$17+((EF!$AZ46+$D258)*I$111+(EF!$BB46+$R258)*I$120*$P$101+(EF!$BA46+$B258)*I$109*$Q$101+(EF!$BC46+$C258)*I$110*$B$101)*$B$17+((EF!$BV46+$D258)*I$111+(EF!$BX46+$R258)*I$120*$P$101+(EF!$BW46+$B258)*I$109*$Q$101+(EF!$BY46+$C258)*I$110*$B$101)*$D$17)*I$122*I$107","v":2.9807225669466861E-3},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S46+$B258)*J$109+(EF!$AB46+$R258)*J$120*$P$99)*J$122+((EF!$S61+$B258)*J$109+(EF!$AB61+$R258)*J$120*$P$99)*J$123)*J$107","v":3.6436913570269706E-3},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD46+$B258)*K$122+(EF!$AD61+$B258)*K$123)*K$109*K$107","v":6.1936144393547336E-4},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*((L$122*((EF!$C46+$B258)*L$109*$Q$97+(EF!$B46+$C258)*L$110)+((EF!$C61+$B258)*L$109*$Q$97+(EF!$B61+$C258)*L$110)*L$123)*L$107)","v":0},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*(((EF!$J46+$B258)*M$109*$Q$98+(EF!$I46+$C258)*M$110)*M$122+((EF!$J61+$B258)*M$109*$Q$98+(EF!$I61+$C258)*M$110)*M$123)*M$107","v":0},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*(((EF!$BK46+$D258)*N$111+(EF!$BM46+$R258)*N$120*$P$101+(EF!$BL46+$B258)*N$109*$Q$101+(EF!$BN46+$C258)*N$110*$B$101)*$C$17+((EF!$AZ46+$D258)*N$111+(EF!$BB46+$R258)*N$120*$P$101+(EF!$BA46+$B258)*N$109*$Q$101+(EF!$BC46+$C258)*N$110*$B$101)*$B$17+((EF!$BV46+$D258)*N$111+(EF!$BX46+$R258)*N$120*$P$101+(EF!$BW46+$B258)*N$109*$Q$101+(EF!$BY46+$C258)*N$110*$B$101)*$D$17)*N$122*N$107","v":2.6918974048811474E-2},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*(((EF!$S46+$B258)*O$109+(EF!$AB46+$R258)*O$120*$P$99)*O$122+((EF!$S61+$B258)*O$109+(EF!$AB61+$R258)*O$120*$P$99)*O$123)*O$107","v":0},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*((EF!$AD46+$B258)*P$122+(EF!$AD61+$B258)*P$123)*P$109*P$107","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*((Q$122*((EF!$C46+$B258)*Q$109*$Q$97+(EF!$B46+$C258)*Q$110)+((EF!$C61+$B258)*Q$109*$Q$97+(EF!$B61+$C258)*Q$110)*Q$123)*Q$107)","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$J46+$B258)*R$109*$Q$98+(EF!$I46+$C258)*R$110)*R$122+((EF!$J61+$B258)*R$109*$Q$98+(EF!$I61+$C258)*R$110)*R$123)*R$107","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$BK46+$D258)*S$111+(EF!$BM46+$R258)*S$120*$P$101+(EF!$BL46+$B258)*S$109*$Q$101+(EF!$BN46+$C258)*S$110*$B$101)*$C$17+((EF!$AZ46+$D258)*S$111+(EF!$BB46+$R258)*S$120*$P$101+(EF!$BA46+$B258)*S$109*$Q$101+(EF!$BC46+$C258)*S$110*$B$101)*$B$17+((EF!$BV46+$D258)*S$111+(EF!$BX46+$R258)*S$120*$P$101+(EF!$BW46+$B258)*S$109*$Q$101+(EF!$BY46+$C258)*S$110*$B$101)*$D$17)*S$122*S$107","v":2.6842763450654426E-2},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$S46+$B258)*T$109+(EF!$AB46+$R258)*T$120*$P$99)*T$122+((EF!$S61+$B258)*T$109+(EF!$AB61+$R258)*T$120*$P$99)*T$123)*T$107","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*((EF!$AD46+$B258)*U$122+(EF!$AD61+$B258)*U$123)*U$109*U$107","v":0},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*((V$122*((EF!$C46+$B258)*V$109*Q$97+(EF!$B46+$C258)*V$110)+((EF!$C61+$B258)*V$109*Q$97+(EF!$B61+$C258)*V$110)*V$123)*V$107)","v":1.2833077096018445E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$J46+$B258)*W$109*$Q$98+(EF!$I46+$C258)*W$110)*W$122+((EF!$J61+$B258)*W$109*$Q$98+(EF!$I61+$C258)*W$110)*W$123)*W$107","v":1.4690521343517549E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$BK46+$D258)*X$111+(EF!$BM46+$R258)*X$120*$P$101+(EF!$BL46+$B258)*X$109*$Q$101+(EF!$BN46+$C258)*X$110*$B$101)*$C$19+((EF!$AZ46+$D258)*X$111+(EF!$BB46+$R258)*X$120*$P$101+(EF!$BA46+$B258)*X$109*$Q$101+(EF!$BC46+$C258)*X$110*$B$101)*$B$19+((EF!$BV46+$D258)*X$111+(EF!$BX46+$R258)*X$120*$P$101+(EF!$BW46+$B258)*X$109*$Q$101+(EF!$BY46+$C258)*X$110*$B$101)*$D$19)*X$122*X$107","v":2.047036917655524E-3},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$S46+$B258)*Y$109+(EF!$AB46+$R258)*Y$120*$P$99)*Y$122+((EF!$S61+$B258)*Y$109+(EF!$AB61+$R258)*Y$120*$P$99)*Y$123)*Y$107","v":2.6848163721977223E-3},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$AD46+$B258)*Z$122+(EF!$AD61+$B258)*Z$123)*Z$109*Z$107)","v":6.0849345056960115E-4},{"$f":"1/Fuel_Specs!$B$16*Fuel_Specs!$E$16/(T2g)*(((EF!$AD46+$B258)*AA$122+(EF!$AD61+$B258)*AA$123)*AA$109*AA$107)","v":6.3332556194912212E-4},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*((AB$122*((EF!$C46+$B258)*AB$109*Q$97+(EF!$B46+$C258)*AB$110)+((EF!$C61+$B258)*AB$109*Q$97+(EF!$B61+$C258)*AB$110)*AB$123)*AB$107)","v":1.9249615644027666E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$J46+$B258)*AC$109*$Q$98+(EF!$I46+$C258)*AC$110)*AC$122+((EF!$J61+$B258)*AC$109*$Q$98+(EF!$I61+$C258)*AC$110)*AC$123)*AC$107","v":8.6414831432456169E-3},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$BK46+$D258)*AD$111+(EF!$BM46+$R258)*AD$120*$P$101+(EF!$BL46+$B258)*AD$109*$Q$101+(EF!$BN46+$C258)*AD$110*$B$101)*$C$19+((EF!$AZ46+$D258)*AD$111+(EF!$BB46+$R258)*AD$120*$P$101+(EF!$BA46+$B258)*AD$109*$Q$101+(EF!$BC46+$C258)*AD$110*$B$101)*$B$19+((EF!$BV46+$D258)*AD$111+(EF!$BX46+$R258)*AD$120*$P$101+(EF!$BW46+$B258)*AD$109*$Q$101+(EF!$BY46+$C258)*AD$110*$B$101)*$D$19)*AD$122*AD$107","v":7.914647428135062E-4},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$S46+$B258)*AE$109+(EF!$AB46+$R258)*AE$120*$P$99)*AE$122+((EF!$S61+$B258)*AE$109+(EF!$AB61+$R258)*AE$120*$P$99)*AE$123)*AE$107","v":0},{"$f":"Fuel_Specs!$E$17/Fuel_Specs!$B$17/(T2g)*(((EF!$AD46+$B258)*AF$122+(EF!$AD61+$B258)*AF$123)*AF$109*AF$107)","v":1.0555426032485369E-3},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*((AG$122*((EF!$C46+$B258)*AG$109*Q$97+(EF!$B46+$C258)*AG$110)+((EF!$C61+$B258)*AG$109*Q$97+(EF!$B61+$C258)*AG$110)*AG$123)*AG$107)","v":6.1896098632244854E-3},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$J46+$B258)*AH$109*$Q$98+(EF!$I46+$C258)*AH$110)*AH$122+((EF!$J61+$B258)*AH$109*$Q$98+(EF!$I61+$C258)*AH$110)*AH$123)*AH$107","v":8.7740878251655451E-3},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$BK46+$D258)*AI$111+(EF!$BM46+$R258)*AI$120*$P$101+(EF!$BL46+$B258)*AI$109*$Q$101+(EF!$BN46+$C258)*AI$110*$B$101)*$C$20+((EF!$AZ46+$D258)*AI$111+(EF!$BB46+$R258)*AI$120*$P$101+(EF!$BA46+$B258)*AI$109*$Q$101+(EF!$BC46+$C258)*AI$110*$B$101)*$B$20+((EF!$BV46+$D258)*AI$111+(EF!$BX46+$R258)*AI$120*$P$101+(EF!$BW46+$B258)*AI$109*$Q$101+(EF!$BY46+$C258)*AI$110*$B$101)*$D$20)*AI$122*AI$107","v":1.7679417187396167E-3},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$S46+$B258)*AJ$109+(EF!$AB46+$R258)*AJ$120*$P$99)*AJ$122+((EF!$S61+$B258)*AJ$109+(EF!$AB61+$R258)*AJ$120*$P$99)*AJ$123)*AJ$107","v":8.9049830793098521E-3},{"$f":"1/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*(((EF!$AD46+$B258)*AK$122+(EF!$AD61+$B258)*AK$123)*AK$109*AK$107)","v":6.1783086165119439E-4},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*((AL$122*((EF!$C46+$B258)*AL$109*Q$97+(EF!$B46+$C258)*AL$110)+((EF!$C61+$B258)*AL$109*Q$97+(EF!$B61+$C258)*AL$110)*AL$123)*AL$107)","v":6.2156110103174789E-3},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$J46+$B258)*AM$109*$Q$98+(EF!$I46+$C258)*AM$110)*AM$122+((EF!$J61+$B258)*AM$109*$Q$98+(EF!$I61+$C258)*AM$110)*AM$123)*AM$107","v":8.8109457779590554E-3},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$BK46+$D258)*AN$111+(EF!$BM46+$R258)*AN$120*$P$101+(EF!$BL46+$B258)*AN$109*$Q$101+(EF!$BN46+$C258)*AN$110*$B$101)*$C$20+((EF!$AZ46+$D258)*AN$111+(EF!$BB46+$R258)*AN$120*$P$101+(EF!$BA46+$B258)*AN$109*$Q$101+(EF!$BC46+$C258)*AN$110*$B$101)*$B$20+((EF!$BV46+$D258)*AN$111+(EF!$BX46+$R258)*AN$120*$P$101+(EF!$BW46+$B258)*AN$109*$Q$101+(EF!$BY46+$C258)*AN$110*$B$101)*$D$20)*AN$122*AN$107","v":8.0698565495053963E-4},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$S46+$B258)*AO$109+(EF!$AB46+$R258)*AO$120*$P$99)*AO$122+((EF!$S61+$B258)*AO$109+(EF!$AB61+$R258)*AO$120*$P$99)*AO$123)*AO$107","v":8.9423908933760413E-3},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$AD46+$B258)*AP$122+(EF!$AD61+$B258)*AP$123)*AP$109*AP$107)","v":1.034043714938479E-3},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*((AQ$122*((EF!$C46+$B258)*AQ$109*Q$97+(EF!$B46+$C258)*AQ$110+AQ$112*$D$97*(EF!$E46+$H258))+((EF!$C61+$B258)*AQ$109*Q$97+(EF!$B61+$C258)*AQ$110+AQ$112*$D$97*(EF!$E61+$H258))*AQ$123)*AQ$107)","v":2.5420099023364898E-2},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$J46+$B258)*AR$109*$Q$98+(EF!$I46+$C258)*AR$110+AR$112*$D$98*(EF!$L46+$H258))*AR$122+((EF!$J61+$B258)*AR$109*$Q$98+(EF!$I61+$C258)*AR$110+AR$112*$D$98*(EF!$L61+$H258))*AR$123)*AR$107","v":2.0944850820125593E-2},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((D258+EF!$BK46)*AS$111+(EF!$BM46+R258)*AS$120*$P$101+(EF!$BL46+B258)*AS$109*$Q$101+(EF!$BN46+C258)*AS$110*$B$101+(EF!$BO46+H258)*AS$112*$D$101)*$C$25+((EF!$AZ46+D258)*AS$111+(EF!$BB46+R258)*AS$120*$P$101+(EF!$BA46+B258)*AS$109*$Q$101+(EF!$BC46+C258)*AS$110*$B$101+(EF!$BD46+H258)*AS$112*$D$101)*$B$25+((EF!$BV46+D258)*AS$111+(EF!$BX46+R258)*AS$120*$P$101+(EF!$BW46+B258)*AS$109*$Q$101+(EF!$BY46+C258)*AS$110*$B$101+(EF!$BZ46+H258)*AS$112*$D$101)*$D$25)*AS$122*AS$107","v":5.9025163203432493E-3},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$S46+$B258)*AT$109+(EF!$AB46+$R258)*AT$120*$P$99+AT$112*$D$99*(EF!$U46+$H258))*AT$122+((EF!$S61+$B258)*AT$109+(EF!$AB61+$R258)*AT$120*$P$99+AT$112*$D$99*(EF!$U61+$H258))*AT$123)*AT$107","v":1.3348391993380219E-2},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$AD46+$B258)*AU$109+AU$112*$D$100*(EF!$AJ46+$H258))*AU$122+((EF!$AD61+$B258)*AU$109++AU$112*$D$100*(EF!$AJ61+$H258))*AU$123)*AU$107","v":7.0905766717286223E-4},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$AD46+$B258)*AV$109+AV$112*$D$100*(EF!$AJ46+$H258))*AV$122+((EF!$AD61+$B258)*AV$109++AV$112*$D$100*(EF!$AJ61+$H258))*AV$123)*AV$107","v":7.0905766717286223E-4},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*((AW$122*((EF!$C46+$B258)*AW$109*$Q$97+(EF!$B46+$C258)*AW$110)+((EF!$C61+$B258)*AW$109*$Q$97+(EF!$B61+$C258)*AW$110)*AW$123)*AW$107)","v":8.1125923599041291E-3},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$J46+$B258)*AX$109*$Q$98+(EF!$I46+$C258)*AX$110)*AX$122+((EF!$J61+$B258)*AX$109*$Q$98+(EF!$I61+$C258)*AX$110)*AX$123)*AX$107","v":6.266179449133244E-2},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*((($D258+EF!$BK46)*AY$111+(EF!$BM46+$R258)*AY$120*$P$101+(EF!$BL46+$B258)*AY$109*$Q$101+(EF!$BN46+$C258)*AY$110*$B$101+(EF!$BO46+$H258)*AY$112*$D$101)*$C$26+((EF!$AZ46+$D258)*AY$111+(EF!$BB46+$R258)*AY$120*$P$101+(EF!$BA46+$B258)*AY$109*$Q$101+(EF!$BC46+$C258)*AY$110*$B$101+(EF!$BD46+$H258)*AY$112*$D$101)*$B$26+((EF!$BV46+$D258)*AY$111+(EF!$BX46+$R258)*AY$120*$P$101+(EF!$BW46+$B258)*AY$109*$Q$101+(EF!$BY46+$C258)*AY$110*$B$101+(EF!$BZ46+$H258)*AY$112*$D$101)*$D$26)*AY$122*AY$107","v":3.0608696980497386E-3},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$S46+$B258)*AZ$109+(EF!$AB46+$R258)*AZ$120*$P$99)*AZ$122+((EF!$S61+$B258)*AZ$109+(EF!$AB61+$R258)*AZ$120*$P$99)*AZ$123)*AZ$107","v":1.9035719254324906E-3},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$AD46+$B258)*BA$109)*BA$122+((EF!$AD61+$B258)*BA$109)*BA$123)*BA$107","v":1.0919464449611256E-2},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$AD46+$B258)*BB$109)*BB$122+((EF!$AD61+$B258)*BB$109)*BB$123)*BB$107","v":6.6853863977211776E-4},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*((BC$122*((EF!$C46+$B258)*BC$109*Q$97+(EF!$B46+$C258)*BC$110)+((EF!$C61+$B258)*BC$109*Q$97+(EF!$B61+$C258)*BC$110)*BC$123)*BC$107)","v":1.5487090341125715E-2},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$J46+$B258)*BD$109*$Q$98+(EF!$I46+$C258)*BD$110)*BD$122+((EF!$J61+$B258)*BD$109*$Q$98+(EF!$I61+$C258)*BD$110)*BD$123)*BD$107","v":9.513287695329083E-3},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$BK46+$D258)*BE$111+(EF!$BM46+$R258)*BE$120*$P$101+(EF!$BL46+$B258)*BE$109*$Q$101+(EF!$BN46+$C258)*BE$110*$B$101)*$C$18+((EF!$AZ46+$D258)*BE$111+(EF!$BB46+$R258)*BE$120*$P$101+(EF!$BA46+$B258)*BE$109*$Q$101+(EF!$BC46+$C258)*BE$110*$B$101)*$B$18+((EF!$BV46+$D258)*BE$111+(EF!$BX46+$R258)*BE$120*$P$101+(EF!$BW46+$B258)*BE$109*$Q$101+(EF!$BY46+$C258)*BE$110*$B$101)*$D$18)*BE$122*BE$107","v":1.9168873772502058E-3},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$S46+$B258)*BF$109+(EF!$AB46+$R258)*BF$120*$P$99)*BF$122+((EF!$S61+$B258)*BF$109+(EF!$AB61+$R258)*BF$120*$P$99)*BF$123)*BF$107","v":9.6552106205882119E-3},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*((EF!$AD46+$B258)*BG$122+(EF!$AD61+$B258)*BG$123)*BG$109*BG$107","v":2.2329397087801073E-3},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*((BH$122*((EF!$C46+$B258)*BH$109*$Q$97+(EF!$B46+$C258)*BH$110)+((EF!$C61+$B258)*BH$109*$Q$97+(EF!$B61+$C258)*BH$110)*BH$123)*BH$107)","v":1.5487090341125715E-2},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$J46+$B258)*BI$109*$Q$98+(EF!$I46+$C258)*BI$110)*BI$122+((EF!$J61+$B258)*BI$109*$Q$98+(EF!$I61+$C258)*BI$110)*BI$123)*BI$107","v":9.513287695329083E-3},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$BK46+$D258)*BJ$111+(EF!$BM46+$R258)*BJ$120*$P$101+(EF!$BL46+$B258)*BJ$109*$Q$101+(EF!$BN46+$C258)*BJ$110*$B$101)*$C$18+((EF!$AZ46+$D258)*BJ$111+(EF!$BB46+$R258)*BJ$120*$P$101+(EF!$BA46+$B258)*BJ$109*$Q$101+(EF!$BC46+$C258)*BJ$110*$B$101)*$B$18+((EF!$BV46+$D258)*BJ$111+(EF!$BX46+$R258)*BJ$120*$P$101+(EF!$BW46+$B258)*BJ$109*$Q$101+(EF!$BY46+$C258)*BJ$110*$B$101)*$D$18)*BJ$122*BJ$107","v":1.9168873772502058E-3},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$S46+$B258)*BK$109+(EF!$AB46+$R258)*BK$120*$P$99)*BK$122+((EF!$S61+$B258)*BK$109+(EF!$AB61+$R258)*BK$120*$P$99)*BK$123)*BK$107","v":9.6552106205882119E-3},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*((EF!$AD46+$B258)*BL$122+(EF!$AD61+$B258)*BL$123)*BL$109*BL$107","v":6.6988191263403214E-4},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*((EF!$AD46+$B258)*BM$122+(EF!$AD61+$B258)*BM$123)*BM$109*BM$107","v":2.2329397087801073E-3},{"$f":"Fuel_Specs!$E$48/Fuel_Specs!$B$48/(T2g)*((BN$122*((EF!$C46+$B258)*BN$109*Q$97+(EF!$B46+$C258)*BN$110)+((EF!$C61+$B258)*BN$109*Q$97+(EF!$B61+$C258)*BN$110)*BN$123)*BN$107)","v":1.7409676591606575E-2},{"$f":"Fuel_Specs!$E$48/Fuel_Specs!$B$48/(T2g)*(((EF!$J46+$B258)*BO$109*$Q$98+(EF!$I46+$C258)*BO$110)*BO$122+((EF!$J61+$B258)*BO$109*$Q$98+(EF!$I61+$C258)*BO$110)*BO$123)*BO$107","v":2.7805124911864647E-2},{"$f":"Fuel_Specs!$E$48/Fuel_Specs!$B$48/(T2g)*(((EF!$S46+$B258)*BP$109+(EF!$AB46+$R258)*BP$120*$P$99)*BP$122+((EF!$S61+$B258)*BP$109+(EF!$AB61+$R258)*BP$120*$P$99)*BP$123)*BP$107","v":1.7720522811832819E-2},{"$f":"Fuel_Specs!$E$48/Fuel_Specs!$B$48/(T2g)*((EF!$AD46+$B258)*BQ$122+(EF!$AD61+$B258)*BQ$123)*BQ$109*BQ$107","v":2.0081116502658506E-3},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$J46+$B258)*BR$109*$Q$98+(EF!$I46+$C258)*BR$110)*BR$122+((EF!$J61+$B258)*BR$109*$Q$98+(EF!$I61+$C258)*BR$110)*BR$123)*BR$107","v":2.688137023785667E-2},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$S46+$B258)*BS$109+(EF!$AB46+$R258)*BS$120*$P$99)*BS$122+((EF!$S61+$B258)*BS$109+(EF!$AB61+$R258)*BS$120*$P$99)*BS$123)*BS$107","v":1.7131803436351407E-2},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*((EF!$AD46+$B258)*BT$122+(EF!$AD61+$B258)*BT$123)*BT$109*BT$107","v":1.9413972395684394E-3},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*((BU$122*((EF!$C46+$B258)*BU$109*Q$97+(EF!$B46+$C258)*BU$110)+((EF!$C61+$B258)*BU$109*Q$97+(EF!$B61+$C258)*BU$110)*BU$123)*BU$107)","v":1.6795312224650302E-2},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(((EF!$J46+$B258)*BV$109*$Q$98+(EF!$I46+$C258)*BV$110)*BV$122+((EF!$J61+$B258)*BV$109*$Q$98+(EF!$I61+$C258)*BV$110)*BV$123)*BV$107","v":2.6823918978788695E-2},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(((EF!$S46+$B258)*BW$109+(EF!$AB46+$R258)*BW$120*$P$99)*BW$122+((EF!$S61+$B258)*BW$109+(EF!$AB61+$R258)*BW$120*$P$99)*BW$123)*BW$107","v":1.7095189094566952E-2},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*((EF!$AD46+$B258)*BX$122+(EF!$AD61+$B258)*BX$123)*BX$109*BX$107","v":1.9372480568899753E-3},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*((EF!$AD46+$B258)*BY$122+(EF!$AD61+$B258)*BY$123)*BY$109*BY$107","v":0},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*((EF!$AP46+$B258)*BZ$122+(EF!$AP61+$B258)*BZ$123)*BZ$109*BZ$107","v":4.6225978158595396E-3},{"$f":"1/Fuel_Specs!$B$59*Fuel_Specs!$E$59/(T2g)*((((EF!$BK46+$D258)*CA$111+(EF!$BM46+$R258)*CA$120*$P$101+(EF!$BL46+$B258)*CA$109*$Q$101+(EF!$BN46+$C258)*CA$110*$B$101)*$C$35+((EF!$AZ46+$D258)*CA$111+(EF!$BB46+$R258)*CA$120*$P$101+(EF!$BA46+$B258)*CA$109*$Q$101+(EF!$BC46+$C258)*CA$110*$B$101)*$B$35+((EF!$BV46+$D258)*CA$111+(EF!$BX46+$R258)*CA$120*$P$101+(EF!$BW46+$B258)*CA$109*$Q$101+(EF!$BY46+$C258)*CA$110*$B$101)*$D$35)*CA$122*CA$107)","v":2.0410938350907899},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*((CB$122*((EF!$C46+$B258)*CB$109*Q$97+(EF!$B46+$C258)*CB$110+(EF!$D46+$E258)*CB$111*$C$97)+((EF!$C61+$B258)*CB$109*Q$97+(EF!$B61+$C258)*CB$110+(EF!$D61+$E258)*CB$111*$C$97)*CB$123)*CB$107)","v":4.0394529222557089E-2},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$J46+$B258)*CC$109*$Q$98+(EF!$I46+$C258)*CC$110+(EF!$K46+$E258)*CC$111*$C$98)*CC$122+((EF!$J61+$B258)*CC$109*$Q$98+(EF!$I61+$C258)*CC$110+(EF!$K61+$E258)*CC$111*$C$98)*CC$123)*CC$107","v":3.0005369943808691E-2},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$S46+$B258)*CD$109+(EF!$T46+$E258)*CD$111*$C$99+(EF!$AB46+$R258)*CD$120*$P$99)*CD$122+((EF!$S61+$B258)*CD$109+(EF!$T61+$E258)*CD$111*$C$99+(EF!$AB61+$R258)*CD$120*$P$99)*CD$123)*CD$107","v":1.4953632626471402E-2},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*((((EF!$AD46+$B258)*CE$109+(EF!$AE46+$E258)*CE$111*$C$100)*CE$122+((EF!$AD61+$B258)*CE$109+(EF!$AE61+$E258)*CE$111*$C$100)*CE$123)*CE$107)","v":9.0604662024978489E-4},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*((CF$122*((EF!$C46+$B258)*CF$109*Q$97+(EF!$B46+$C258)*CF$110+(EF!$D46+$F258)*CF$111*$C$97)+((EF!$C61+$B258)*CF$109*Q$97+(EF!$B61+$C258)*CF$110+(EF!$D61+$F258)*CF$111*$C$97)*CF$123)*CF$107)","v":3.8264148455798931E-2},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$J46+$B258)*CG$109*$Q$98+(EF!$I46+$C258)*CG$110+(EF!$K46+$F258)*CG$111*$C$98)*CG$122+((EF!$J61+$B258)*CG$109*$Q$98+(EF!$I61+$C258)*CG$110+(EF!$K61+$F258)*CG$111*$C$98)*CG$123)*CG$107","v":2.4397258128621164E-2},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$S46+$B258)*CH$109+(EF!$T46+$F258)*CH$111*$C$99+(EF!$AB46+$R258)*CH$120*$P$99)*CH$122+((EF!$S61+$B258)*CH$109+(EF!$T61+$F258)*CH$111*$C$99+(EF!$AB61+$R258)*CH$120*$P$99)*CH$123)*CH$107","v":1.3667095913549263E-2},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*((((EF!$AD46+$B258)*CI$109+(EF!$AE46+$F258)*CI$111*$C$100)*CI$122+((EF!$AD61+$B258)*CI$109+(EF!$AE61+$F258)*CI$111*$C$100)*CI$123)*CI$107)","v":9.0604662024978489E-4},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*((CJ$122*((EF!$C46+$B258)*CJ$109*Q$97+(EF!$B46+$C258)*CJ$110+(EF!$D46+$G258)*CJ$111*$C$97)+((EF!$C61+$B258)*CJ$109*Q$97+(EF!$B61+$C258)*CJ$110+(EF!$D61+$G258)*CJ$111*$C$97)*CJ$123)*CJ$107)","v":0},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$J46+$B258)*CK$109*$Q$98+(EF!$I46+$C258)*CK$110+(EF!$K46+$G258)*CK$111*$C$98)*CK$122+((EF!$J61+$B258)*CK$109*$Q$98+(EF!$I61+$C258)*CK$110+(EF!$K61+$G258)*CK$111*$C$98)*CK$123)*CK$107","v":2.9877051735680303E-2},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$S46+$B258)*CL$109+(EF!$T46+$G258)*CL$111*$C$99+(EF!$AB46+$R258)*CL$120*$P$99)*CL$122+((EF!$S61+$B258)*CL$109+(EF!$T61+$G258)*CL$111*$C$99+(EF!$AB61+$R258)*CL$120*$P$99)*CL$123)*CL$107","v":9.3276222556017846E-4},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*((((EF!$AD46+$B258)*CM$109+(EF!$AE46+$G258)*CM$111*$C$100)*CM$122+((EF!$AD61+$B258)*CM$109+(EF!$AE61+$G258)*CM$111*$C$100)*CM$123)*CM$107)","v":9.0604662024978489E-4},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*((CN$122*((EF!$C46+$B258)*CN$109*Q$97+(EF!$B46+$C258)*CN$110)+((EF!$C61+$B258)*CN$109*Q$97+(EF!$B61+$C258)*CN$110)*CN$123)*CN$107)","v":0},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$J46+$B258)*CO$109*$Q$98+(EF!$I46+$C258)*CO$110)*CO$122+((EF!$J61+$B258)*CO$109*$Q$98+(EF!$I61+$C258)*CO$110)*CO$123)*CO$107","v":4.8581940263207966E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$BK46+$D258)*CP$111+(EF!$BM46+$R258)*CP$120*$P$101+(EF!$BL46+$B258)*CP$109*$Q$101+(EF!$BN46+$C258)*CP$110*$B$101)*$C$30+((EF!$AZ46+$D258)*CP$111+(EF!$BB46+$R258)*CP$120*$P$101+(EF!$BA46+$B258)*CP$109*$Q$101+(EF!$BC46+$C258)*CP$110*$B$101)*$B$30+((EF!$BV46+$D258)*CP$111+(EF!$BX46+$R258)*CP$120*$P$101+(EF!$BW46+$B258)*CP$109*$Q$101+(EF!$BY46+$C258)*CP$110*$B$101)*$D$30)*CP$107*CP$122","v":1.9335517738301205E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$S46+$B258)*CQ$109+CQ$120*$P$99*(EF!$AB46+$R258))*CQ$122+((EF!$S61+$B258)*CQ$109+CQ$120*$P$99*(EF!$AB61+$R258))*CQ$123)*CQ$107","v":2.5733621169241622E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD46+$B258)*CR$109+(EF!$AI46+$M258)*CR$115*$J$100)*CR$122+((EF!$AD61+$B258)*CR$109+(EF!$AI61+$M258)*CR$115*$J$100)*CR$123)*CR$107","v":3.5086323310649409E-3},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD46+$B258)*CS$109+(EF!$AI46+$M258)*CS$115*$J$100)*CS$122+((EF!$AD61+$B258)*CS$109+(EF!$AI61+$M258)*CS$115*$J$100)*CS$123)*CS$107","v":1.3157371241493529E-3},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*((CT$122*((EF!$C46+$B258)*CT$109*Q$97+(EF!$B46+$C258)*CT$110+CT$113*$E$97*(EF!$F46+$I258))+((EF!$C61+$B258)*CT$109*Q$97+(EF!$B61+$C258)*CT$110+CT$113*$E$97*(EF!$F61+$I258))*CT$123)*CT$107)","v":0},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$J46+$B258)*CU$109*$Q$98+(EF!$I46+$C258)*CU$110+CU$113*$E$98*(EF!$M46+$I258))*CU$122+((EF!$J61+$B258)*CU$109*$Q$98+(EF!$I61+$C258)*CU$110+CU$113*$E$98*(EF!$M61+$I258))*CU$123)*CU$107","v":3.3799386524175287E-2},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$BK46+$D258)*CV$111+(EF!$BM46+$R258)*CV$120*$P$101+(EF!$BL46+$B258)*CV$109*$Q$101+(EF!$BN46+$C258)*CV$110*$B$101+CV$113*$E$101*(EF!$BP46+$I258))*$C$28+((EF!$AZ46+$D258)*CV$111+(EF!$BB46+$R258)*CV$120*$P$101+(EF!$BA46+$B258)*CV$109*$Q$101+(EF!$BC46+$C258)*CV$110*$B$101+CV$113*$E$101*(EF!$BE46+$I258))*$B$28+((EF!$BV46+$D258)*CV$111+(EF!$BX46+$R258)*CV$120*$P$101+(EF!$BW46+$B258)*CV$109*$Q$101+(EF!$BY46+$C258)*CV$110*$B$101+CV$113*$E$101*(EF!$CA46+$I258))*$D$28)*CV$107*CV$122","v":1.3096988343270987E-2},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$S46+$B258)*CW$109+CW$120*$P$99*(EF!$AB46+$R258)+CW$113*$E$99*(EF!$V46+$I258))*CW$122+((EF!$S61+$B258)*CW$109+CW$120*$P$99*(EF!$AB46+$R258)+CW$113*$E$99*(EF!$V61+$I258))*CW$123)*CW$107","v":2.1540734013103816E-2},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$AD46+$B258)*CX$109+(EF!$AF46+$I258)*CX$113*$E$100)*CX$122+((EF!$AD61+$B258)*CX$109+(EF!$AF61+$I258)*CX$113*$E$100)*CX$123)*CX$107","v":1.1442294035189453E-3},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*((CY$122*((EF!$C46+$B258)*CY$109*Q$97+(EF!$B46+$C258)*CY$110+CY$114*$F$97*(EF!$G46+$J258))+((EF!$C61+$B258)*CY$109*Q$97+(EF!$B61+$C258)*CY$110+CY$114*$F$97*(EF!$G61+$J258))*CY$123)*CY$107)","v":0},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$J46+$B258)*CZ$109*$Q$98+(EF!$I46+$C258)*CZ$110+CZ$114*$F$98*(EF!$N46+$J258))*CZ$122+((EF!$J61+$B258)*CZ$109*$Q$98+(EF!$I61+$C258)*CZ$110+CZ$114*$F$98*(EF!$N61+$J258))*CZ$123)*CZ$107","v":8.6815840027809777E-3},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$BK46+$D258)*DA$111+(EF!$BM46+$R258)*DA$120*$P$101+(EF!$BL46+$B258)*DA$109*$Q$101+(EF!$BN46+$C258)*DA$110*$B$101+DA$114*$F$101*(EF!$BQ46+$J258))*$C$21+((EF!$AZ46+$D258)*DA$111+(EF!$BB46+$R258)*DA$120*$P$101+(EF!$BA46+$B258)*DA$109*$Q$101+(EF!$BC46+$C258)*DA$110*$B$101+DA$114*$F$101*(EF!$BF46+$J258))*$B$21+((EF!$BV46+$D258)*DA$111+(EF!$BX46+$R258)*DA$120*$P$101+(EF!$BW46+$B258)*DA$109*$Q$101+(EF!$BY46+$C258)*DA$110*$B$101+DA$114*$F$101*(EF!$CB46+$J258))*$D$21)*DA$107*DA$122","v":1.7493025883826702E-3},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$S46+$B258)*DB$109+DB$120*$P$99*(EF!$AB46+$R258)+DB$114*$F$99*(EF!$W46+$J258))*DB$122+((EF!$S61+$B258)*DB$109+DB$120*$P$99*(EF!$AB46+$R258)+DB$114*$F$99*(EF!$W61+$J258))*DB$123)*DB$107","v":8.6308432838549318E-3},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD46+$B258)*DC$109+(EF!$AG46+$J258)*DC$114*$F$100)*DC$122+((EF!$AD61+$B258)*DC$109+(EF!$AG61+$J258)*DC$114*$F$100)*DC$123)*DC$107","v":6.1131716844128978E-4},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*((DD$122*((EF!$C46+$B258)*DD$109*$Q$97+(EF!$B46+$C258)*DD$110)+((EF!$C61+$B258)*DD$109*$Q$97+(EF!$B61+$C258)*DD$110)*DD$123)*DD$107)","v":0},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$J46+$B258)*DE$109*$Q$98+(EF!$I46+$C258)*DE$110)*DE$122+((EF!$J61+$B258)*DE$109*$Q$98+(EF!$I61+$C258)*DE$110)*DE$123)*DE$107","v":8.4595057395853799E-3},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*((($D258+EF!$BK46)*DF$111+(EF!$BM46+$R258)*DF$120*$P$101+(EF!$BL46+$B258)*DF$109*$Q$101+(EF!$BN46+$C258)*DF$110*$B$101+(EF!$BO46+$H258)*DF$112*$D$101)*$C$26+((EF!$AZ46+$D258)*DF$111+(EF!$BB46+$R258)*DF$120*$P$101+(EF!$BA46+$B258)*DF$109*$Q$101+(EF!$BC46+$C258)*DF$110*$B$101+(EF!$BD46+$H258)*DF$112*$D$101)*$B$26+((EF!$BV46+$D258)*DF$111+(EF!$BX46+$R258)*DF$120*$P$101+(EF!$BW46+$B258)*DF$109*$Q$101+(EF!$BY46+$C258)*DF$110*$B$101+(EF!$BZ46+$H258)*DF$112*$D$101)*$D$26)*DF$122*DF$107","v":1.7045547542884382E-3},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$S46+$B258)*DG$109+(EF!$AB46+$R258)*DG$120*$P$99)*DG$122+((EF!$S61+$B258)*DG$109+(EF!$AB61+$R258)*DG$120*$P$99)*DG$123)*DG$107","v":8.5857079358458641E-3},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$AD46+$B258)*DH$109)*DH$122+((EF!$AD61+$B258)*DH$109)*DH$123)*DH$107","v":6.7690845428977273E-4},{"$f":"1/Fuel_Specs!$B$61*Fuel_Specs!$E$61/(T2g)*(((EF!$BK46+$D258)*DI$111+(EF!$BM46+$R258)*DI$120*$P$101+(EF!$BL46+$B258)*DI$109*$Q$101+(EF!$BN46+$C258)*DI$110*$B$101+DI$119*$N$101*(EF!$BU46+$K258))*$C$36+((EF!$AZ46+$D258)*DI$111+(EF!$BB46+$R258)*DI$120*$P$101+(EF!$BA46+$B258)*DI$109*$Q$101+(EF!$BC46+$C258)*DI$110*$B$101+DI$119*$N$101*(EF!$BJ46+$K258))*$B$36+((EF!$BV46+$D258)*DI$111+(EF!$BX46+$R258)*DI$120*$P$101+(EF!$BW46+$B258)*DI$109*$Q$101+(EF!$BY46+$C258)*DI$110*$B$101+DI$119*$N$101*(EF!$CF46+$K258))*$D$36)*DI$107*DI$122","v":5.3999148524956693E-2},{"$f":"Fuel_Specs!$E$61/Fuel_Specs!$B$61/(T2g)*(((EF!$AD46+$B258)*DJ$109+(EF!$AN46+$K258)*DJ$119*$N$100)*DJ$122+((EF!$AD61+$B258)*DJ$109+(EF!$AN61+$K258)*DJ$119*$N$100)*DJ$123)*DJ$107","v":1.3771392087359308E-2},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*((DK$122*((EF!$C46+$B258)*DK$109*Q$97+(EF!$B46+$C258)*DK$110+(EF!$H46+$L258)*DK$119*$O$97)+((EF!$C61+$B258)*DK$109*Q$97+(EF!$B61+$C258)*DK$110+(EF!$H61+$L258)*DK$119*$O$97)*DK$123)*DK$107)","v":0},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$J46+$B258)*DL$109*$Q$98+(EF!$I46+$C258)*DL$110+(EF!$R46+$L258)*DL$119*$O$98)*DL$122+((EF!$J61+$B258)*DL$109*$Q$98+(EF!$I61+$C258)*DL$110+(EF!$R61+$L258)*DL$119*$O$98)*DL$123)*DL$107","v":8.1301081929954274E-3},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$S46+$B258)*DM$109+(EF!$AA46+$L258)*DM$119*$O$99+(EF!$AB46+$R258)*DM$120*$P$99)*DM$122+((EF!$S61+$B258)*DM$109+(EF!$AA61+$L258)*DM$119*$O$99+(EF!$AB61+$R258)*DM$120*$P$99*$R258)*DM$123)*DM$107","v":5.1814105548279258E-3},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$AD46+$B258)*DN$109+(EF!$AN46+$L258)*DN$119*$O$100)*DN$122+((EF!$AD61+$B258)*DN$109+(EF!$AN61+$L258)*DN$119*$O$100)*DN$123)*DN$107","v":1.3761653398001485E-3},{"$f":"((DO$122*((EF!$C46+$B258)*DO$109*Q$97+(EF!$B46+$C258)*DO$110)+((EF!$C61+$B258)*DO$109*Q$97+(EF!$B61+$C258)*DO$110)*DO$123)*DO$107)/1000000","v":0.65945531947655012},{"$f":"((((EF!$J46+$B258)*DP$109*$Q$98+(EF!$I46+$C258)*DP$110)*DP$122+((EF!$J61+$B258)*DP$109*$Q$98+(EF!$I61+$C258)*DP$110)*DP$123)*DP$107)/1000000","v":0.73456807967276805},{"$f":"(((EF!$S46+$B258)*DQ$109+(EF!$AB46+$R258)*DQ$120*$P$99)*DQ$122+((EF!$S61+$B258)*DQ$109+(EF!$AB61+$R258)*DQ$120*$P$99)*DQ$123)*DQ$107/1000000","v":0.52157095991176661},{"$f":"((EF!$AD46+$B258)*DR$122+(EF!$AD61+$B258)*DR$123)*DR$109*DR$107/1000000","v":0.19785884874986226},{"$f":"(((EF!$AP46+$B258)*DS$122+(EF!$AP61+$B258)*DS$123)*DS$109*DS$107)/1000000","v":5.1808716827057705E-2},{"$f":"((DT$122*((EF!$C46+$B258)*DT$109*$Q$97+(EF!$B46+$C258)*DT$110)+((EF!$C61+$B258)*DT$109*$Q$97+(EF!$B61+$C258)*DT$110)*DT$123)*DT$107)/1000000","v":1.1430558870926868},{"$f":"((((EF!$J46+$B258)*DU$109*$Q$98+(EF!$I46+$C258)*DU$110)*DU$122+((EF!$J61+$B258)*DU$109*$Q$98+(EF!$I61+$C258)*DU$110)*DU$123)*DU$107)/1000000","v":0.73456807967276805},{"$f":"(((EF!$S46+$B258)*DV$109+(EF!$AB46+$R258)*DV$120*$P$99)*DV$122+((EF!$S61+$B258)*DV$109+(EF!$AB61+$R258)*DV$120*$P$99)*DV$123)*DV$107/1000000","v":0.52157095991176661},{"$f":"((EF!$AD46+$B258)*DW$122+(EF!$AD61+$B258)*DW$123)*DW$109*DW$107/1000000","v":0.19785884874986226},{"$f":"(((EF!$AP46+$B258)*DX$122+(EF!$AP61+$B258)*DX$123)*DX$109*DX$107)/1000000","v":5.1808716827057705E-2},{"$f":"((DY$122*((EF!$C46+$B258)*DY$109*$Q$97+(EF!$B46+$C258)*DY$110)+((EF!$C61+$B258)*DY$109*$Q$97+(EF!$B61+$C258)*DY$110)*DY$123)*DY$107)/1000000","v":1.1430558870926868},{"$f":"((((EF!$J46+$B258)*DZ$109*$Q$98+(EF!$I46+$C258)*DZ$110)*DZ$122+((EF!$J61+$B258)*DZ$109*$Q$98+(EF!$I61+$C258)*DZ$110)*DZ$123)*DZ$107)/1000000","v":0.73456807967276805},{"$f":"(((EF!$S46+$B258)*EA$109+(EF!$AB46+$R258)*EA$120*$P$99)*EA$122+((EF!$S61+$B258)*EA$109+(EF!$AB61+$R258)*EA$120*$P$99)*EA$123)*EA$107/1000000","v":0.52157095991176661},{"$f":"((EF!$AD46+$B258)*EB$122+(EF!$AD61+$B258)*EB$123)*EB$109*EB$107/1000000","v":4.2097627393587717E-2},{"$f":"(((EF!$AP46+$B258)*EC$122+(EF!$AP61+$B258)*EC$123)*EC$109*EC$107)/1000000","v":5.1808716827057705E-2},{"$f":"((ED$122*((EF!$C46+$B258)*ED$109*$Q$97+(EF!$B46+$C258)*ED$110)+((EF!$C61+$B258)*ED$109*$Q$97+(EF!$B61+$C258)*ED$110)*ED$123)*ED$107)/1000000","v":0.81332822735441168},{"$f":"((((EF!$J46+$B258)*EE$109*$Q$98+(EF!$I46+$C258)*EE$110)*EE$122+((EF!$J61+$B258)*EE$109*$Q$98+(EF!$I61+$C258)*EE$110)*EE$123)*EE$107)/1000000","v":0.73456807967276805},{"$f":"(((EF!$S46+$B258)*EF$109+(EF!$AB46+$R258)*EF$120*$P$99)*EF$122+((EF!$S61+$B258)*EF$109+(EF!$AB61+$R258)*EF$120*$P$99)*EF$123)*EF$107/1000000","v":0.52157095991176661},{"$f":"((EF!$AD46+$B258)*EG$122+(EF!$AD61+$B258)*EG$123)*EG$109*EG$107/1000000","v":0.19785884874986226},{"$f":"(((EF!$AP46+$B258)*EH$122+(EF!$AP61+$B258)*EH$123)*EH$109*EH$107)/1000000","v":5.1808716827057705E-2},{"$f":"((EI$122*((EF!$C46+$B258)*EI$109*$Q$97+(EF!$B46+$C258)*EI$110)+((EF!$C61+$B258)*EI$109*$Q$97+(EF!$B61+$C258)*EI$110)*EI$123)*EI$107)/1000000","v":0.81332822735441168},{"$f":"((((EF!$J46+$B258)*EJ$109*$Q$98+(EF!$I46+$C258)*EJ$110)*EJ$122+((EF!$J61+$B258)*EJ$109*$Q$98+(EF!$I61+$C258)*EJ$110)*EJ$123)*EJ$107)/1000000","v":0.73456807967276805},{"$f":"(((EF!$S46+$B258)*EK$109+(EF!$AB46+$R258)*EK$120*$P$99)*EK$122+((EF!$S61+$B258)*EK$109+(EF!$AB61+$R258)*EK$120*$P$99)*EK$123)*EK$107/1000000","v":0.52157095991176661},{"$f":"((EF!$AD46+$B258)*EL$122+(EF!$AD61+$B258)*EL$123)*EL$109*EL$107/1000000","v":0.19785884874986226},{"$f":"(((EF!$AP46+$B258)*EM$122+(EF!$AP61+$B258)*EM$123)*EM$109*EM$107)/1000000","v":5.1808716827057705E-2},{"$f":"((EN$122*((EF!$C46+$B258)*EN$109*$Q$97+(EF!$B46+$C258)*EN$110)+((EF!$C61+$B258)*EN$109*$Q$97+(EF!$B61+$C258)*EN$110)*EN$123)*EN$107)/1000000","v":0.32972765973827506},{"$f":"((((EF!$J46+$B258)*EO$109*$Q$98+(EF!$I46+$C258)*EO$110)*EO$122+((EF!$J61+$B258)*EO$109*$Q$98+(EF!$I61+$C258)*EO$110)*EO$123)*EO$107)/1000000","v":0.73456807967276805},{"$f":"(((EF!$S46+$B258)*EP$109+(EF!$AB46+$R258)*EP$120*$P$99)*EP$122+((EF!$S61+$B258)*EP$109+(EF!$AB61+$R258)*EP$120*$P$99)*EP$123)*EP$107/1000000","v":0.52157095991176661},{"$f":"((EF!$AD46+$B258)*EQ$122+(EF!$AD61+$B258)*EQ$123)*EQ$109*EQ$107/1000000","v":4.2097627393587717E-2},{"$f":"(((EF!$AP46+$B258)*ER$122+(EF!$AP61+$B258)*ER$123)*ER$109*ER$107)/1000000","v":5.1808716827057705E-2},{"$f":"((ES$122*((EF!$C46+$B258)*ES$109*$Q$97+(EF!$B46+$C258)*ES$110)+((EF!$C61+$B258)*ES$109*$Q$97+(EF!$B61+$C258)*ES$110)*ES$123)*ES$107)/1000000","v":0.96720113523227347},{"$f":"((((EF!$J46+$B258)*ET$109*$Q$98+(EF!$I46+$C258)*ET$110)*ET$122+((EF!$J61+$B258)*ET$109*$Q$98+(EF!$I61+$C258)*ET$110)*ET$123)*ET$107)/1000000","v":0.73456807967276805},{"$f":"(((EF!$S46+$B258)*EU$109+(EF!$AB46+$R258)*EU$120*$P$99)*EU$122+((EF!$S61+$B258)*EU$109+(EF!$AB61+$R258)*EU$120*$P$99)*EU$123)*EU$107/1000000","v":0.52157095991176661},{"$f":"((EF!$AD46+$B258)*EV$122+(EF!$AD61+$B258)*EV$123)*EV$109*EV$107/1000000","v":4.2097627393587717E-2},{"$f":"(((EF!$AP46+$B258)*EW$122+(EF!$AP61+$B258)*EW$123)*EW$109*EW$107)/1000000","v":5.1808716827057705E-2},{"$f":"((EX$122*((EF!$C46+$B258)*EX$109*$Q$97+(EF!$B46+$C258)*EX$110)+((EF!$C61+$B258)*EX$109*$Q$97+(EF!$B61+$C258)*EX$110)*EX$123)*EX$107)/1000000","v":0.92323744726717005},{"$f":"((((EF!$J46+$B258)*EY$109*$Q$98+(EF!$I46+$C258)*EY$110)*EY$122+((EF!$J61+$B258)*EY$109*$Q$98+(EF!$I61+$C258)*EY$110)*EY$123)*EY$107)/1000000","v":0.73456807967276805},{"$f":"(((EF!$S46+$B258)*EZ$109+(EF!$AB46+$R258)*EZ$120*$P$99)*EZ$122+((EF!$S61+$B258)*EZ$109+(EF!$AB61+$R258)*EZ$120*$P$99)*EZ$123)*EZ$107/1000000","v":0.52157095991176661},{"$f":"((EF!$AD46+$B258)*FA$122+(EF!$AD61+$B258)*FA$123)*FA$109*FA$107/1000000","v":0.19785884874986226},{"$f":"(((EF!$AP46+$B258)*FB$122+(EF!$AP61+$B258)*FB$123)*FB$109*FB$107)/1000000","v":5.1808716827057705E-2},{"$f":"((FC$122*((EF!$C46+$B258)*FC$109*$Q$97+(EF!$B46+$C258)*FC$110)+((EF!$C61+$B258)*FC$109*$Q$97+(EF!$B61+$C258)*FC$110)*FC$123)*FC$107)/1000000","v":0.8572919153195151},{"$f":"((((EF!$J46+$B258)*FD$109*$Q$98+(EF!$I46+$C258)*FD$110)*FD$122+((EF!$J61+$B258)*FD$109*$Q$98+(EF!$I61+$C258)*FD$110)*FD$123)*FD$107)/1000000","v":0.73456807967276805},{"$f":"(((EF!$S46+$B258)*FE$109+(EF!$AB46+$R258)*FE$120*$P$99)*FE$122+((EF!$S61+$B258)*FE$109+(EF!$AB61+$R258)*FE$120*$P$99)*FE$123)*FE$107/1000000","v":0.52157095991176661},{"$f":"((EF!$AD46+$B258)*FF$122+(EF!$AD61+$B258)*FF$123)*FF$109*FF$107/1000000","v":0.19785884874986226},{"$f":"(((EF!$AP46+$B258)*FG$122+(EF!$AP61+$B258)*FG$123)*FG$109*FG$107)/1000000","v":5.1808716827057705E-2},{"$f":"((FH$122*((EF!$C46+$B258)*FH$109*$Q$97+(EF!$B46+$C258)*FH$110)+((EF!$C61+$B258)*FH$109*$Q$97+(EF!$B61+$C258)*FH$110)*FH$123)*FH$107)/1000000","v":0},{"$f":"((((EF!$J46+$B258)*FI$109*$Q$98+(EF!$I46+$C258)*FI$110)*FI$122+((EF!$J61+$B258)*FI$109*$Q$98+(EF!$I61+$C258)*FI$110)*FI$123)*FI$107)/1000000","v":0},{"$f":"(((EF!$S46+$B258)*FJ$109+(EF!$AB46+$R258)*FJ$120*$P$99)*FJ$122+((EF!$S61+$B258)*FJ$109+(EF!$AB61+$R258)*FJ$120*$P$99)*FJ$123)*FJ$107/1000000","v":0},{"$f":"((EF!$AD46+$B258)*FK$122+(EF!$AD61+$B258)*FK$123)*FK$109*FK$107/1000000","v":4.2097627393587717E-2},{"$f":"(((EF!$AP46+$B258)*FL$122+(EF!$AP61+$B258)*FL$123)*FL$109*FL$107)/1000000","v":0},{"$f":"((FM$122*((EF!$C46+$B258)*FM$109*$Q$97+(EF!$B46+$C258)*FM$110)+((EF!$C61+$B258)*FM$109*$Q$97+(EF!$B61+$C258)*FM$110)*FM$123)*FM$107)/1000000","v":0.87927375930206675},{"$f":"((((EF!$J46+$B258)*FN$109*$Q$98+(EF!$I46+$C258)*FN$110)*FN$122+((EF!$J61+$B258)*FN$109*$Q$98+(EF!$I61+$C258)*FN$110)*FN$123)*FN$107)/1000000","v":0.73456807967276805},{"$f":"(((EF!$S46+$B258)*FO$109+(EF!$AB46+$R258)*FO$120*$P$99)*FO$122+((EF!$S61+$B258)*FO$109+(EF!$AB61+$R258)*FO$120*$P$99)*FO$123)*FO$107/1000000","v":0.52157095991176661},{"$f":"((EF!$AD46+$B258)*FP$122+(EF!$AD61+$B258)*FP$123)*FP$109*FP$107/1000000","v":0.19785884874986226},{"$f":"(((EF!$AP46+$B258)*FQ$122+(EF!$AP61+$B258)*FQ$123)*FQ$109*FQ$107)/1000000","v":5.1808716827057705E-2},{"$f":"((FR$122*((EF!$C46+$B258)*FR$109*$Q$97+(EF!$B46+$C258)*FR$110)+((EF!$C61+$B258)*FR$109*$Q$97+(EF!$B61+$C258)*FR$110)*FR$123)*FR$107)/1000000","v":0.87927375930206675},{"$f":"((((EF!$J46+$B258)*FS$109*$Q$98+(EF!$I46+$C258)*FS$110)*FS$122+((EF!$J61+$B258)*FS$109*$Q$98+(EF!$I61+$C258)*FS$110)*FS$123)*FS$107)/1000000","v":0.73456807967276805},{"$f":"(((EF!$S46+$B258)*FT$109+(EF!$AB46+$R258)*FT$120*$P$99)*FT$122+((EF!$S61+$B258)*FT$109+(EF!$AB61+$R258)*FT$120*$P$99)*FT$123)*FT$107/1000000","v":0.52157095991176661},{"$f":"((EF!$AD46+$B258)*FU$122+(EF!$AD61+$B258)*FU$123)*FU$109*FU$107/1000000","v":0.19785884874986226},{"$f":"(((EF!$AP46+$B258)*FV$122+(EF!$AP61+$B258)*FV$123)*FV$109*FV$107)/1000000","v":5.1808716827057705E-2},{"$f":"(((EF!$AP46+$B258)*FW$109+FW$116*$H$100*(EF!$AT46+$N258))*FW$122+((EF!$AP61+$B258)*FW$109+FW$116*$H$100*(EF!$AT61+$N258))*FW$123)*FW$107/1000000","v":1.7269572275685898E-2},{"$f":"((((EF!$J46+$B258)*FX$109*$Q$98+(EF!$I46+$C258)*FX$110)*FX$122+((EF!$J61+$B258)*FX$109*$Q$98+(EF!$I61+$C258)*FX$110)*FX$123)*FX$107)/1000000","v":0.56496534286185074},{"$f":"(((EF!$S46+$B258)*FY$109+(EF!$AB46+$R258)*FY$120*$P$99)*FY$122+((EF!$S61+$B258)*FY$109+(EF!$AB61+$R258)*FY$120*$P$99)*FY$123)*FY$107/1000000","v":0.26747228713423926},{"$f":"(((EF!$AD46+$B258)*FZ$109+(EF!$AH46+$N258)*FZ$116*$H$100)*FZ$122+((EF!$AD61+$B258)*FZ$109+(EF!$AH61+$N258)*FZ$116*$H$100)*FZ$123)*FZ$107/1000000","v":5.0517152872305258E-2},{"$f":"((((EF!$J46+$B258)*GA$109*$Q$98+(EF!$I46+$C258)*GA$110)*GA$122+((EF!$J61+$B258)*GA$109*$Q$98+(EF!$I61+$C258)*GA$110)*GA$123)*GA$107)/1000000","v":0},{"$f":"(((EF!$S46+$B258)*GB$109+(EF!$AB46+$R258)*GB$120*$P$99)*GB$122+((EF!$S61+$B258)*GB$109+(EF!$AB61+$R258)*GB$120*$P$99)*GB$123)*GB$107/1000000","v":0},{"$f":"(((EF!$AD46+$B258)*GC$109+(EF!$AH46+$N258)*GC$116*$H$100)*GC$122+((EF!$AD61+$B258)*GC$109+(EF!$AH61+$N258)*GC$116*$H$100)*GC$123)*GC$107/1000000","v":4.0394879483128407E-2},{"$f":"((((EF!$AP46+$B258)*GD$109+GD$117*$K$100*(EF!$AW46+$O258)+GD$118*$L$100*(EF!$AX46+$P258))*GD$122+((EF!$AP61+$B258)*GD$109+GD$117*$K$100*(EF!$AW61+$O258)+GD$118*$L$100*(EF!$AX61+$P258))*GD$123)*GD$107)/1000000","v":1.7269572275685898E-2},{"$f":"((((EF!$J46+$B258)*GE$109*$Q$98+(EF!$I46+$C258)*GE$110)*GE$122+((EF!$J61+$B258)*GE$109*$Q$98+(EF!$I61+$C258)*GE$110)*GE$123)*GE$107)/1000000","v":0.56496534286185074},{"$f":"(((EF!$S46+$B258)*GF$109+(EF!$AB46+$R258)*GF$120*$P$99)*GF$122+((EF!$S61+$B258)*GF$109+(EF!$AB61+$R258)*GF$120*$P$99)*GF$123)*GF$107/1000000","v":0.26747228713423926},{"$f":"(((EF!$AD46+$B258)*GG$109+(EF!$AK46+$O258)*GG$117*$K$100+(EF!$AL46+$P258)*GG$118*$L$100)*GG$122+((EF!$AD61+$B258)*GG$109+(EF!$AK61+$O258)*GG$117*$K$100+(EF!$AL61+$P258)*GG$118*$L$100)*GG$123)*GG$107/1000000","v":5.0517152872305258E-2},{"$f":"0.000001*(((EF!$J46+$B258)*GH$109*$Q$98+(EF!$I46+$C258)*GH$110)*GH$122+((EF!$J61+$B258)*GH$109*$Q$98+(EF!$I61+$C258)*GH$110)*GH$123)*GH$107","v":0.83937708082332108},{"$f":"0.000001*(((EF!$BK46+$D258)*GI$111+(EF!$BM46+$R258)*GI$120*$P$101+(EF!$BL46+$B258)*GI$109*$Q$101+(EF!$BN46+$C258)*GI$110*$B$101)*$C$38+((EF!$AZ46+$D258)*GI$111+(EF!$BB46+$R258)*GI$120*$P$101+(EF!$BA46+$B258)*GI$109*$Q$101+(EF!$BC46+$C258)*GI$110*$B$101)*$B$38+((EF!$BV46+$D258)*GI$111+(EF!$BX46+$R258)*GI$120*$P$101+(EF!$BW46+$B258)*GI$109*$Q$101+(EF!$BY46+$C258)*GI$110*$B$101)*$D$38)*GI$122*GI$107","v":0.3548201627954124},{"$f":"0.000001*(((EF!$S46+$B258)*GJ$109+(EF!$AB46+$R258)*GJ$120*$P$99)*GJ$122+((EF!$S61+$B258)*GJ$109+(EF!$AB61+$R258)*GJ$120*$P$99)*GJ$123)*GJ$107","v":0.93615300496983744},{"$f":"0.000001*((EF!$AD46+$B258)*GK$122+(EF!$AD61+$B258)*GK$123)*GK$109*GK$107","v":3.7887864654228942E-2},{"$f":"((((EF!$AD46+$B258)*GL$109+(EF!$AH46+$N258)*GL$116*$H$100)*GL$122+((EF!$AD61+$B258)*GL$109+(EF!$AH61+$N258)*GL$116*$H$100)*GL$123)*GL$107)/1000000","v":5.4125520934612766E-2},{"$f":"((((EF!$AD46+$B258)*GM$109+(EF!$AH46+$N258)*GM$116*$H$100)*GM$122+((EF!$AD61+$B258)*GM$109+(EF!$AH61+$N258)*GM$116*$H$100)*GM$123)*GM$107)/1000000","v":5.4125520934612766E-2},{"$f":"(((EF!$AD46+$B258)*GN$109+(EF!$AH46+$N258)*GN$116*$H$100)*GN$122+((EF!$AD61+$B258)*GN$109+(EF!$AH61+$N258)*GN$116*$H$100)*GN$123)*GN$107/1000000","v":4.0394879483128407E-2},{"$f":"(((EF!$AD46+$B258)*GO$109+(EF!$AH46+$N258)*GO$116*$H$100)*GO$122+((EF!$AD61+$B258)*GO$109+(EF!$AH61+$N258)*GO$116*$H$100)*GO$123)*GO$107/1000000","v":2.8276415638189886E-2},{"$f":"(((EF!$AD46+$B258)*GP$109+(EF!$AH46+$N258)*GP$116*$H$100)*GP$122+((EF!$AD61+$B258)*GP$109+(EF!$AH61+$N258)*GP$116*$H$100)*GP$123)*GP$107/1000000","v":9.7425937682302982E-2},{"$f":"(((EF!$AD46+$B258)*GQ$109+(EF!$AH46+$N258)*GQ$116*$H$100)*GQ$122+((EF!$AD61+$B258)*GQ$109+(EF!$AH61+$N258)*GQ$116*$H$100)*GQ$123)*GQ$107/1000000","v":1.337218752502198E-2},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$AD46+$B258)*GR$109+(EF!$AK46+$O258)*GR$117*$K$100)*GR$122+((EF!$AD61+$B258)*GR$109+(EF!$AK61+$O258)*GR$117*$K$100)*GR$123)*GR$107","v":9.3931944337256835E-4},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*((((EF!$J46+$B258)*GS$109*$Q$98+(EF!$I46+$C258)*GS$110+GS$117*$K$98*(EF!$O46+$O258))*GS$122+((EF!$J61+$B258)*GS$109*$Q$98+(EF!$I61+$C258)*GS$110+GS$117*$K$98*(EF!$O61+$O258))*GS$123)*GS$107)","v":1.0004766438030601E-2},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$BK46+$D258)*GT$111+(EF!$BM46+$R258)*GT$120*$P$101+(EF!$BL46+$B258)*GT$109*$Q$101+(EF!$BN46+$C258)*GT$110*$B$101+GT$117*$K$101*(EF!$BR46+$O258))*$C$22+((EF!$AZ46+$D258)*GT$111+(EF!$BB46+$R258)*GT$120*$P$101+(EF!$BA46+$B258)*GT$109*$Q$101+(EF!$BC46+$C258)*GT$110*$B$101+GT$117*$K$101*(EF!$BG46+$O258))*$B$22+((EF!$BV46+$D258)*GT$111+(EF!$BX46+$R258)*GT$120*$P$101+(EF!$BW46+$B258)*GT$109*$Q$101+(EF!$BY46+$C258)*GT$110*$B$101+GT$117*$K$101*(EF!$CC46+$O258))*$D$22)*GT$107*GT$122","v":2.0159182725876727E-3},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$S46+$B258)*GU$109+GU$120*$P$99*(EF!$AB46+$R258)+GU$117*$K$99*(EF!$X46+$O258))*GU$122+((EF!$S61+$B258)*GU$109+GU$120*$P$99*(EF!$AB61+$R258)+GU$117*$K$99*(EF!$X61+$O258))*GU$123)*GU$107","v":2.9011489812268778E-2},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$AD46+$B258)*GV$109+(EF!$AK46+$O258)*GV$117*$K$100)*GV$122+((EF!$AD61+$B258)*GV$109+(EF!$AK61+$O258)*GV$117*$K$100)*GV$123)*GV$107","v":1.1741493042157105E-3},{"$f":"IF(Inputs!$E$628=1,Fuel_Specs!$E$41,IF(Inputs!$E$628=3,Fuel_Specs!$E$43,Fuel_Specs!$E$42))/IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))/(T2g)*(((EF!$AD46+$B258)*GW$109+(EF!$AL46+$P258)*GW$118*$L$100)*GW$122+((EF!$AD61+$B258)*GW$109+(EF!$AL61+$P258)*GW$118*$L$100)*GW$123)*GW$107","v":1.0019035840578738E-3},{"$f":"IF(Inputs!$E$628=1,Fuel_Specs!$E$41,IF(Inputs!$E$628=3,Fuel_Specs!$E$43,Fuel_Specs!$E$42))/IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))/(T2g)*((((EF!$J46+$B258)*GX$109*$Q$98+(EF!$I46+$C258)*GX$110+GX$118*$L$98*(EF!$P46+$P258))*GX$122+((EF!$J61+$B258)*GX$109*$Q$98+(EF!$I61+$C258)*GX$110+GX$118*$L$98*(EF!$P61+$P258))*GX$123)*GX$107)","v":2.2196418650874104E-2},{"$f":"IF(Inputs!$E$628=1,Fuel_Specs!$E$41,IF(Inputs!$E$628=3,Fuel_Specs!$E$43,Fuel_Specs!$E$42))/IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))/(T2g)*(((EF!$BK46+$D258)*GY$111+(EF!$BM46+$R258)*GY$120*$P$101+(EF!$BL46+$B258)*GY$109*$Q$101+(EF!$BN46+$C258)*GY$110*$B$101+GY$118*$L$101*(EF!$BS46+$P258))*$C$23+((EF!$AZ46+$D258)*GY$111+(EF!$BB46+$R258)*GY$120*$P$101+(EF!$BA46+$B258)*GY$109*$Q$101+(EF!$BC46+$C258)*GY$110*$B$101+GY$118*$L$101*(EF!$BH46+$P258))*$B$23+((EF!$BV46+$D258)*GY$111+(EF!$BX46+$R258)*GY$120*$P$101+(EF!$BW46+$B258)*GY$109*$Q$101+(EF!$BY46+$C258)*GY$110*$B$101+GY$118*$L$101*(EF!$CD46+$P258))*$D$23)*GY$107*GY$122","v":6.2552235136506965E-3},{"$f":"IF(Inputs!$E$628=1,Fuel_Specs!$E$41,IF(Inputs!$E$628=3,Fuel_Specs!$E$43,Fuel_Specs!$E$42))/IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))/(T2g)*(((EF!$S46+$B258)*GZ$109+GZ$120*$P$99*(EF!$AB46+$R258)+GZ$118*$L$99*(EF!$Y46+$P258))*GZ$122+((EF!$S61+$B258)*GZ$109+GZ$120*$P$99*(EF!$AB61+$R258)+GZ$118*$L$99*(EF!$Y61+$P258))*GZ$123)*GZ$107","v":1.4146030427504694E-2},{"$f":"IF(Inputs!$E$628=1,Fuel_Specs!$E$41,IF(Inputs!$E$628=3,Fuel_Specs!$E$43,Fuel_Specs!$E$42))/IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))/(T2g)*(((EF!$AD46+$B258)*HA$109+(EF!$AL46+$P258)*HA$118*$L$100)*HA$122+((EF!$AD61+$B258)*HA$109+(EF!$AL61+$P258)*HA$118*$L$100)*HA$123)*HA$107","v":6.0114215043472429E-4},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*((((EF!$J46+$B258)*HB$109*$Q$98+(EF!$I46+$C258)*HB$110)*HB$122+((EF!$J61+$B258)*HB$109*$Q$98+(EF!$I61+$C258)*HB$110)*HB$123)*HB$107)","v":2.2576336414922373E-2},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*(((EF!$BK46+$D258)*HC$111+(EF!$BM46+$R258)*HC$120*$P$101+(EF!$BL46+$B258)*HC$109*$Q$101+(EF!$BN46+$C258)*HC$110*$B$101)*$C$24+((EF!$AZ46+$D258)*HC$111+(EF!$BB46+$R258)*HC$120*$P$101+(EF!$BA46+$B258)*HC$109*$Q$101+(EF!$BC46+$C258)*HC$110*$B$101)*$B$24+((EF!$BV46+$D258)*HC$111+(EF!$BX46+$R258)*HC$120*$P$101+(EF!$BW46+$B258)*HC$109*$Q$101+(EF!$BY46+$C258)*HC$110*$B$101)*$D$24)*HC$107*HC$122","v":6.3622890077877307E-3},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*(((EF!$S46+$B258)*HD$109+HD$120*$P$99*(EF!$AB46+$R258))*HD$122+((EF!$S61+$B258)*HD$109+HD$120*$P$99*(EF!$AB61+$R258))*HD$123)*HD$107","v":1.4388156345866064E-2},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*(((EF!$AD46+$B258)*HE$109)*HE$122+((EF!$AD61+$B258)*HE$109)*HE$123)*HE$107","v":6.1143140408688207E-4},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$BK46+$D258)*HF$111+(EF!$BM46+$S258)*HF$120*$P$101+(EF!$BL46+$B258)*HF$109*$Q$101+(EF!$BN46+$C258)*HF$110*$B$101)*$C$31+((EF!$AZ46+$D258)*HF$111+(EF!$BB46+$S258)*HF$120*$P$101+(EF!$BA46+$B258)*HF$109*$Q$101+(EF!$BC46+$C258)*HF$110*$B$101)*$B$31+((EF!$BV46+$D258)*HF$111+(EF!$BX46+$S258)*HF$120*$P$101+(EF!$BW46+$B258)*HF$109*$Q$101+(EF!$BY46+$C258)*HF$110*$B$101)*$D$31)*HF$107*HF$122","v":1.1737080415922368E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S46+$B258)*HG$109+HG$120*$P$99*(EF!$AB46+$R258))*HG$122+((EF!$S61+$B258)*HG$109+HG$120*$P$99*(EF!$AB61+$R258))*HG$123)*HG$107","v":1.0098955043392867E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$AD46+$B258)*HH$109+(EF!$AH46+$N258)*HH$116*$H$100)*HH$122+((EF!$AD61+$B258)*HH$109+(EF!$AH61+$N258)*HH$116*$H$100)*HH$123)*HH$107","v":1.1444261263333888E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$AD46+$B258)*HI$109+(EF!$AH46+$N258)*HI$116*$H$100)*HI$122+((EF!$AD61+$B258)*HI$109+(EF!$AH61+$N258)*HI$116*$H$100)*HI$123)*HI$107","v":9.8093667971433317E-4},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$BK46+$D258)*HJ$111+(EF!$BM46+$S258)*HJ$120*$P$101+(EF!$BL46+$B258)*HJ$109*$Q$101+(EF!$BN46+$C258)*HJ$110*$B$101)*$C$31+((EF!$AZ46+$D258)*HJ$111+(EF!$BB46+$S258)*HJ$120*$P$101+(EF!$BA46+$B258)*HJ$109*$Q$101+(EF!$BC46+$C258)*HJ$110*$B$101)*$B$31+((EF!$BV46+$D258)*HJ$111+(EF!$BX46+$S258)*HJ$120*$P$101+(EF!$BW46+$B258)*HJ$109*$Q$101+(EF!$BY46+$C258)*HJ$110*$B$101)*$D$31)*HJ$107*HJ$122","v":1.4419841653847481E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S46+$B258)*HK$109+HK$120*$P$99*(EF!$AB46+$R258))*HK$122+((EF!$S61+$B258)*HK$109+HK$120*$P$99*(EF!$AB61+$R258))*HK$123)*HK$107","v":1.240728762473981E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$AD46+$B258)*HL$109+(EF!$AH46+$N258)*HL$116*$H$100)*HL$122+((EF!$AD61+$B258)*HL$109+(EF!$AH61+$N258)*HL$116*$H$100)*HL$123)*HL$107","v":1.4060092409238776E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((HM$122*((EF!$C46+$B258)*HM$109*$Q$97+(EF!$B46+$C258)*HM$110)+((EF!$C61+$B258)*HM$109*$Q$97+(EF!$B61+$C258)*HM$110)*HM$123)*HM$107)","v":0.10178499767787333},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((((EF!$J46+$B258)*HN$109*$Q$98+(EF!$I46+$C258)*HN$110)*HN$122+((EF!$J61+$B258)*HN$109*$Q$98+(EF!$I61+$C258)*HN$110)*HN$123)*HN$107)","v":3.6219854483988678E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$BK46+$D258)*HO$111+(EF!$BM46+$R258)*HO$120*$P$101+(EF!$BL46+$B258)*HO$109*$Q$101+(EF!$BN46+$C258)*HO$110*$B$101)*$C$32+((EF!$AZ46+$D258)*HO$111+(EF!$BB46+$R258)*HO$120*$P$101+(EF!$BA46+$B258)*HO$109*$Q$101+(EF!$BC46+$C258)*HO$110*$B$101)*$B$32+((EF!$BV46+$D258)*HO$111+(EF!$BX46+$R258)*HO$120*$P$101+(EF!$BW46+$B258)*HO$109*$Q$101+(EF!$BY46+$C258)*HO$110*$B$101)*$D$32)*HO$107*HO$122","v":1.5310800065959994E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S46+$B258)*HP$109+HP$120*$P$99*(EF!$AB46+$R258))*HP$122+((EF!$S61+$B258)*HP$109+HP$120*$P$99*(EF!$AB61+$R258))*HP$123)*HP$107","v":2.3083325813469412E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$AD46+$B258)*HQ$109+(EF!$AH46+$N258)*HQ$116*$H$100)*HQ$122+((EF!$AD61+$B258)*HQ$109+(EF!$AH61+$N258)*HQ$116*$H$100)*HQ$123)*HQ$107","v":3.2697889323811107E-3},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$AD46+$B258)*HR$109+(EF!$AH46+$N258)*HR$116*$H$100)*HR$122+((EF!$AD61+$B258)*HR$109+(EF!$AH61+$N258)*HR$116*$H$100)*HR$123)*HR$107","v":9.8093667971433317E-4},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((((EF!$J46+$B258)*HS$109*$Q$98+(EF!$I46+$C258)*HS$110)*HS$122+((EF!$J61+$B258)*HS$109*$Q$98+(EF!$I61+$C258)*HS$110)*HS$123)*HS$107)","v":3.6219854483988678E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$BK46+$D258)*HT$111+(EF!$BM46+$R258)*HT$120*$P$101+(EF!$BL46+$B258)*HT$109*$Q$101+(EF!$BN46+$C258)*HT$110*$B$101)*$C$32+((EF!$AZ46+$D258)*HT$111+(EF!$BB46+$R258)*HT$120*$P$101+(EF!$BA46+$B258)*HT$109*$Q$101+(EF!$BC46+$C258)*HT$110*$B$101)*$B$32+((EF!$BV46+$D258)*HT$111+(EF!$BX46+$R258)*HT$120*$P$101+(EF!$BW46+$B258)*HT$109*$Q$101+(EF!$BY46+$C258)*HT$110*$B$101)*$D$32)*HT$107*HT$122","v":1.5310800065959994E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S46+$B258)*HU$109+HU$120*$P$99*(EF!$AB46+$R258))*HU$122+((EF!$S61+$B258)*HU$109+HU$120*$P$99*(EF!$AB61+$R258))*HU$123)*HU$107","v":2.3083325813469412E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$AD46+$B258)*HV$109+(EF!$AH46+$N258)*HV$116*$H$100)*HV$122+((EF!$AD61+$B258)*HV$109+(EF!$AH61+$N258)*HV$116*$H$100)*HV$123)*HV$107","v":2.6158311459048888E-3},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$AD46+$B258)*HW$109+(EF!$AH46+$N258)*HW$116*$H$100)*HW$122+((EF!$AD61+$B258)*HW$109+(EF!$AH61+$N258)*HW$116*$H$100)*HW$123)*HW$107","v":9.8093667971433317E-4},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$C$32/(T2g)*((((EF!$J46+$B258)*HX$109*$Q$98+(EF!$I46+$C258)*HX$110)*HX$122+((EF!$J61+$B258)*HX$109*$Q$98+(EF!$I61+$C258)*HX$110)*HX$123)*HX$107)","v":2.8405361902277399E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$C$32/(T2g)*(((EF!$BK46+$D258)*HY$111+(EF!$BM46+$R258)*HY$120*$P$101+(EF!$BL46+$B258)*HY$109*$Q$101+(EF!$BN46+$C258)*HY$110*$B$101)*$C$33+((EF!$AZ46+$D258)*HY$111+(EF!$BB46+$R258)*HY$120*$P$101+(EF!$BA46+$B258)*HY$109*$Q$101+(EF!$BC46+$C258)*HY$110*$B$101)*$B$33+((EF!$BV46+$D258)*HY$111+(EF!$BX46+$R258)*HY$120*$P$101+(EF!$BW46+$B258)*HY$109*$Q$101+(EF!$BY46+$C258)*HY$110*$B$101)*$D$33)*HY$107*HY$122","v":1.2007470021152676E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$C$32/(T2g)*(((EF!$S46+$B258)*HZ$109+HZ$120*$P$99*(EF!$AB46+$R258))*HZ$122+((EF!$S61+$B258)*HZ$109+HZ$120*$P$99*(EF!$AB61+$R258))*HZ$123)*HZ$107","v":1.8103060682632902E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$C$32/(T2g)*(((EF!$AD46+$B258)*IA$109)*IA$122+((EF!$AD61+$B258)*IA$109)*IA$123)*IA$107","v":2.8207593106246592E-3},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$C$32/(T2g)*(((EF!$AD46+$B258)*IB$109)*IB$122+((EF!$AD61+$B258)*IB$109)*IB$123)*IB$107","v":7.6929799380672523E-4},{"$f":"1/1000000*((((EF!$J46+$B258)*IC$109*$Q$98+(EF!$I46+$C258)*IC$110)*IC$122+((EF!$J61+$B258)*IC$109*$Q$98+(EF!$I61+$C258)*IC$110)*IC$123)*IC$107)","v":0.83937708082332096},{"$f":"1/1000000*(((EF!$S46+$B258)*ID$109+ID$120*$P$99*(EF!$AB46+$R258))*ID$122+((EF!$S61+$B258)*ID$109+ID$120*$P$99*(EF!$AB61+$R258))*ID$123)*ID$107","v":0.53494457426847852},{"$f":"1/1000000*(((EF!$AD46+$B258)*IE$109)*IE$122+((EF!$AD61+$B258)*IE$109)*IE$123)*IE$107","v":8.3353302239303664E-2},{"$f":"1/1000000*(((EF!$AD46+$B258)*IF$109)*IF$122+((EF!$AD61+$B258)*IF$109)*IF$123)*IF$107","v":2.2732718792537365E-2},{"$f":"((((EF!$J46+$B258)*IG$109+(EF!$I46+$C258)*IG$110)*IG$122+((EF!$J61+$B258)*IG$109+(EF!$I61+$C258)*IG$110)*IG$123)*IG$107)/1000000","v":0.29754656391808326},{"$f":"(((EF!$S46+$B258)*IH$109+(EF!$AB46+$R258)*IH$120*$P$99)*IH$122+((EF!$S61+$B258)*IH$109+(EF!$AB61+$R258)*IH$120*$P$99)*IH$123)*IH$107/1000000","v":0.49482373119834266},{"$f":"((EF!$AD46+$B258)*II$109*II$122+(EF!$AD61+$B258)*II$109*II$123)*II$107/1000000","v":5.6831796981343413E-2},{"$f":"(((EF!$BK46+$D258)*IJ$111+(EF!$BM46+$R258)*IJ$120*$P$101+(EF!$BL46+$B258)*IJ$109*$Q$101+(EF!$BN46+$C258)*IJ$110*$B$101)*$C$34+((EF!$AZ46+$D258)*IJ$111+(EF!$BB46+$R258)*IJ$120*$P$101+(EF!$BA46+$B258)*IJ$109*$Q$101+(EF!$BC46+$C258)*IJ$110*$B$101)*$B$34+((EF!$BV46+$D258)*IJ$111+(EF!$BX46+$R258)*IJ$120*$P$101+(EF!$BW46+$B258)*IJ$109*$Q$101+(EF!$BY46+$C258)*IJ$110*$B$101)*$D$34)*IJ$107*IJ$122/1000000","v":0.32657507260853014},{"$f":"(((EF!$S46+$B258)*IK$109+(EF!$AB46+$R258)*IK$120*$P$99)*IK$122+((EF!$S61+$B258)*IK$109+(EF!$AB61+$R258)*IK$120*$P$99)*IK$123)*IK$107/1000000","v":0.49482373119834266},{"$f":"((EF!$AD46+$B258)*IL$109*IL$122+(EF!$AD61+$B258)*IL$109*IL$123)*IL$107/1000000","v":5.6831796981343413E-2},{"$f":"((((EF!$J46+$B258)*IM$109+(EF!$I46+$C258)*IM$110)*IM$122+((EF!$J61+$B258)*IM$109+(EF!$I61+$C258)*IM$110)*IM$123)*IM$107)/1000000","v":0.29754656391808326},{"$f":"(((EF!$S46+$B258)*IN$109+(EF!$AB46+$R258)*IN$120*$P$99)*IN$122+((EF!$S61+$B258)*IN$109+(EF!$AB61+$R258)*IN$120*$P$99)*IN$123)*IN$107/1000000","v":0.49482373119834266},{"$f":"((EF!$AD46+$B258)*IO$109*IO$122+(EF!$AD61+$B258)*IO$109*IO$123)*IO$107/1000000","v":5.6831796981343413E-2},{"$f":"(((EF!$S46+$B258)*IP$109+(EF!$AB46+$R258)*IP$120*$P$99)*IP$122+((EF!$S61+$B258)*IP$109+(EF!$AB61+$R258)*IP$120*$P$99)*IP$123)*IP$107/1000000","v":6.6868071783559815E-2},{"$f":"((EF!$AD46+$B258)*IQ$109*IQ$122+(EF!$AD61+$B258)*IQ$109*IQ$123)*IQ$107/1000000","v":0.51527495929751355},{"$f":"(((EF!$S46+$B258)*IR$109+(EF!$AB46+$R258)*IR$120*$P$99)*IR$122+((EF!$S61+$B258)*IR$109+(EF!$AB61+$R258)*IR$120*$P$99)*IR$123)*IR$107/1000000","v":6.6868071783559815E-2},{"$f":"((EF!$AD46+$B258)*IS$109*IS$122+(EF!$AD61+$B258)*IS$109*IS$123)*IS$107/1000000","v":0.34856835481890625},{"$f":"((EF!$AD46+$B258)*IT$109*IT$122+(EF!$AD61+$B258)*IT$109*IT$123)*IT$107/1000000","v":0.18943932327114471},{"$f":"(((EF!$BK46+$D258)*IU$111+(EF!$BM46+$R258)*IU$120*$P$101+(EF!$BL46+$B258)*IU$109*$Q$101+(EF!$BN46+$C258)*IU$110*$B$101)*$C$37+((EF!$AZ46+$D258)*IU$111+(EF!$BB46+$R258)*IU$120*$P$101+(EF!$BA46+$B258)*IU$109*$Q$101+(EF!$BC46+$C258)*IU$110*$B$101)*$B$37+((EF!$BV46+$D258)*IU$111+(EF!$BX46+$R258)*IU$120*$P$101+(EF!$BW46+$B258)*IU$109*$Q$101+(EF!$BY46+$C258)*IU$110*$B$101)*$D$37)*IU$107*IU$122/1000000","v":5.6769416318939316E-2},{"$f":"((EF!$AD46+$B258)*IV$109*IV$122+(EF!$AD61+$B258)*IV$109*IV$123)*IV$107/1000000","v":9.4719661635572355E-3},{"$f":"((EF!$AD46+$B258)*IW$122+(EF!$AD61+$B258)*IW$123)*IW$109*IW$107/1000000","v":1.5155145861691578E-2},{"$f":"(((EF!$AD46+$B258)*IX$109+(EF!$AH46+$N258)*IX$116*$H$100)*IX$122+((EF!$AD61+$B258)*IX$109+(EF!$AH61+$N258)*IX$116*$H$100)*IX$123)*IX$107/1000000","v":1.337218752502198E-2},{"$f":"(((EF!$AD46+$B258)*IY$109+(EF!$AH46+$N258)*IY$116*$H$100)*IY$122+((EF!$AD61+$B258)*IY$109+(EF!$AH61+$N258)*IY$116*$H$100)*IY$123)*IY$107/1000000","v":1.5155145861691578E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$S46+$B258)*IZ$109+IZ$120*$P$99*(EF!$AB46+$R258))*IZ$122+((EF!$S61+$B258)*IZ$109+IZ$120*$P$99*(EF!$AB61+$R258))*IZ$123)*IZ$107","v":3.0961823887003113E-2}]
["              VOC",{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(B$122*((EF!$C37*B$106+$B261)*B$109*$Q$97+(EF!$B37*B$106+$C261)*B$110)+((EF!$C52*B$106+$B261)*B$109*$Q$97+(EF!$B52*B$106+$C261)*B$110)*B$123)*B$107","v":8.3880532974769315E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J37*C$106+$B261)*C$109*$Q$98+(EF!$I37*C$106+$C261)*C$110)*C$122+((EF!$J52*C$106+$B261)*C$109*$Q$98+(EF!$I52*C$106+$C261)*C$110)*C$123)*C$107","v":5.0486246556918773E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK37*D$106+$D261)*D$111+(EF!$BM37*D$106+$R261)*D$120*$P$101+(EF!$BL37*D$106+$B261)*D$109*$Q$101+(EF!$BN37*D$106+$C261)*D$110*$B$101)*$C$17+((EF!$AZ37*D$106+$D261)*D$111+(EF!$BB37*D$106+$R261)*D$120*$P$101+(EF!$BA37*D$106+$B261)*D$109*$Q$101+(EF!$BC37*D$106+$C261)*D$110*$B$101)*$B$17+((EF!$BV37*D$106+$D261)*D$111+(EF!$BX37*D$106+$R261)*D$120*$P$101+(EF!$BW37*D$106+$B261)*D$109*$Q$101+(EF!$BY37*D$106+$C261)*D$110*$B$101)*$D$17)*D$122*D$107","v":1.1330464004460325E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S37*E$106+$B261)*E$109+(EF!$AB37*E$106+$R261)*E$120*$P$99)*E$122+((EF!$S52*E$106+$B261)*E$109+(EF!$AB52*E$106+$R261)*E$120*$P$99)*E$123)*E$107","v":3.9261234031975484E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD37*F$106+$B261)*F$122+(EF!$AD52*F$106+$B261)*F$123)*F$109*F$107","v":1.8542238839404503E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(G$122*((EF!$C37*G$106+$B261)*G$109*$Q$97+(EF!$B37*G$106+$C261)*G$110)+((EF!$C52*G$106+$B261)*G$109*$Q$97+(EF!$B52*G$106+$C261)*G$110)*G$123)*G$107","v":0.10926743559156445},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J37*H$106+$B261)*H$109*$Q$98+(EF!$I37*H$106+$C261)*H$110)*H$122+((EF!$J52*H$106+$B261)*H$109*$Q$98+(EF!$I52*H$106+$C261)*H$110)*H$123)*H$107","v":1.1480709905760427E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK37*I$106+$D261)*I$111+(EF!$BM37*I$106+$R261)*I$120*$P$101+(EF!$BL37*I$106+$B261)*I$109*$Q$101+(EF!$BN37*I$106+$C261)*I$110*$B$101)*$C$17+((EF!$AZ37*I$106+$D261)*I$111+(EF!$BB37*I$106+$R261)*I$120*$P$101+(EF!$BA37*I$106+$B261)*I$109*$Q$101+(EF!$BC37*I$106+$C261)*I$110*$B$101)*$B$17+((EF!$BV37*I$106+$D261)*I$111+(EF!$BX37*I$106+$R261)*I$120*$P$101+(EF!$BW37*I$106+$B261)*I$109*$Q$101+(EF!$BY37*I$106+$C261)*I$110*$B$101)*$D$17)*I$122*I$107","v":3.5209180416636509E-3},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S37*J$106+$B261)*J$109+(EF!$AB37*J$106+$R261)*J$120*$P$99)*J$122+((EF!$S52*J$106+$B261)*J$109+(EF!$AB52*J$106+$R261)*J$120*$P$99)*J$123)*J$107","v":9.8522544622272196E-3},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD37*K$106+$B261)*K$122+(EF!$AD52*K$106+$B261)*K$123)*K$109*K$107","v":2.0638334940903683E-2},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*(L$122*((EF!$C37*L$106+$B261)*L$109*$Q$97+(EF!$B37*L$106+$C261)*L$110)+((EF!$C52*L$106+$B261)*L$109*$Q$97+(EF!$B52*L$106+$C261)*L$110)*L$123)*L$107","v":0},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*(((EF!$J37*M$106+$B261)*M$109*$Q$98+(EF!$I37*M$106+$C261)*M$110)*M$122+((EF!$J52*M$106+$B261)*M$109*$Q$98+(EF!$I52*M$106+$C261)*M$110)*M$123)*M$107","v":0},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*(((EF!$BK37*N$106+$D261)*N$111+(EF!$BM37*N$106+$R261)*N$120*$P$101+(EF!$BL37*N$106+$B261)*N$109*$Q$101+(EF!$BN37*N$106+$C261)*N$110*$B$101)*$C$17+((EF!$AZ37*N$106+$D261)*N$111+(EF!$BB37*N$106+$R261)*N$120*$P$101+(EF!$BA37*N$106+$B261)*N$109*$Q$101+(EF!$BC37*N$106+$C261)*N$110*$B$101)*$B$17+((EF!$BV37*N$106+$D261)*N$111+(EF!$BX37*N$106+$R261)*N$120*$P$101+(EF!$BW37*N$106+$B261)*N$109*$Q$101+(EF!$BY37*N$106+$C261)*N$110*$B$101)*$D$17)*N$122*N$107","v":3.179749180368157E-2},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*(((EF!$S37*O$106+$B261)*O$109+(EF!$AB37*O$106+$R261)*O$120*$P$99)*O$122+((EF!$S52*O$106+$B261)*O$109+(EF!$AB52*O$106+$R261)*O$120*$P$99)*O$123)*O$107","v":0},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*((EF!$AD37*P$106+$B261)*P$122+(EF!$AD52*P$106+$B261)*P$123)*P$109*P$107","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(Q$122*((EF!$C37*Q$106+$B261)*Q$109*$Q$97+(EF!$B37*Q$106+$C261)*Q$110)+((EF!$C52*Q$106+$B261)*Q$109*$Q$97+(EF!$B52*Q$106+$C261)*Q$110)*Q$123)*Q$107","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$J37*R$106+$B261)*R$109*$Q$98+(EF!$I37*R$106+$C261)*R$110)*R$122+((EF!$J52*R$106+$B261)*R$109*$Q$98+(EF!$I52*R$106+$C261)*R$110)*R$123)*R$107","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$BK37*S$106+$D261)*S$111+(EF!$BM37*S$106+$R261)*S$120*$P$101+(EF!$BL37*S$106+$B261)*S$109*$Q$101+(EF!$BN37*S$106+$C261)*S$110*$B$101)*$C$17+((EF!$AZ37*S$106+$D261)*S$111+(EF!$BB37*S$106+$R261)*S$120*$P$101+(EF!$BA37*S$106+$B261)*S$109*$Q$101+(EF!$BC37*S$106+$C261)*S$110*$B$101)*$B$17+((EF!$BV37*S$106+$D261)*S$111+(EF!$BX37*S$106+$R261)*S$120*$P$101+(EF!$BW37*S$106+$B261)*S$109*$Q$101+(EF!$BY37*S$106+$C261)*S$110*$B$101)*$D$17)*S$122*S$107","v":3.1707469581220254E-2},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$S37*T$106+$B261)*T$109+(EF!$AB37*T$106+$R261)*T$120*$P$99)*T$122+((EF!$S52*T$106+$B261)*T$109+(EF!$AB52*T$106+$R261)*T$120*$P$99)*T$123)*T$107","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*((EF!$AD37*U$106+$B261)*U$122+(EF!$AD52*U$106+$B261)*U$123)*U$109*U$107","v":0},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(V$122*((EF!$C37*V$106+$B261)*V$109*$Q$97+(EF!$B37*V$106+$C261)*V$110)+((EF!$C52*V$106+$B261)*V$109*$Q$97+(EF!$B52*V$106+$C261)*V$110)*V$123)*V$107","v":5.6223643168109898E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$J37*W$106+$B261)*W$109*$Q$98+(EF!$I37*W$106+$C261)*W$110)*W$122+((EF!$J52*W$106+$B261)*W$109*$Q$98+(EF!$I52*W$106+$C261)*W$110)*W$123)*W$107","v":3.0762395863741913E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$BK37*X$106+$D261)*X$111+(EF!$BM37*X$106+$R261)*X$120*$P$101+(EF!$BL37*X$106+$B261)*X$109*$Q$101+(EF!$BN37*X$106+$C261)*X$110*$B$101)*$C$19+((EF!$AZ37*X$106+$D261)*X$111+(EF!$BB37*X$106+$R261)*X$120*$P$101+(EF!$BA37*X$106+$B261)*X$109*$Q$101+(EF!$BC37*X$106+$C261)*X$110*$B$101)*$B$19+((EF!$BV37*X$106+$D261)*X$111+(EF!$BX37*X$106+$R261)*X$120*$P$101+(EF!$BW37*X$106+$B261)*X$109*$Q$101+(EF!$BY37*X$106+$C261)*X$110*$B$101)*$D$19)*X$122*X$107","v":2.4180208165793366E-3},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$S37*Y$106+$B261)*Y$109+(EF!$AB37*Y$106+$R261)*Y$120*$P$99)*Y$122+((EF!$S52*Y$106+$B261)*Y$109+(EF!$AB52*Y$106+$R261)*Y$120*$P$99)*Y$123)*Y$107","v":1.0471266596841946E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$AD37*Z$106+$B261)*Z$122+(EF!$AD52*Z$106+$B261)*Z$123)*Z$109*G$210*Z$107)","v":2.3629984641474713E-2},{"$f":"1/Fuel_Specs!$B$16*Fuel_Specs!$E$16/(T2g)*(((EF!$AD37*AA$106+$B261)*AA$122+(EF!$AD52*AA$106+$B261)*AA$123)*AA$109*AA$107)","v":2.4594304651762731E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(AB$122*((EF!$C37*AB$106+$B261)*AB$109*$Q$97+(EF!$B37*AB$106+$C261)*AB$110)+((EF!$C52*AB$106+$B261)*AB$109*$Q$97+(EF!$B52*AB$106+$C261)*AB$110)*AB$123)*AB$107","v":9.8346577707502492E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$J37*AC$106+$B261)*AC$109*$Q$98+(EF!$I37*AC$106+$C261)*AC$110)*AC$122+((EF!$J52*AC$106+$B261)*AC$109*$Q$98+(EF!$I52*AC$106+$C261)*AC$110)*AC$123)*AC$107","v":1.6148021216740333E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$BK37*AD$106+$D261)*AD$111+(EF!$BM37*AD$106+$R261)*AD$120*$P$101+(EF!$BL37*AD$106+$B261)*AD$109*$Q$101+(EF!$BN37*AD$106+$C261)*AD$110*$B$101)*$C$19+((EF!$AZ37*AD$106+$D261)*AD$111+(EF!$BB37*AD$106+$R261)*AD$120*$P$101+(EF!$BA37*AD$106+$B261)*AD$109*$Q$101+(EF!$BC37*AD$106+$C261)*AD$110*$B$101)*$B$19+((EF!$BV37*AD$106+$D261)*AD$111+(EF!$BX37*AD$106+$R261)*AD$120*$P$101+(EF!$BW37*AD$106+$B261)*AD$109*$Q$101+(EF!$BY37*AD$106+$C261)*AD$110*$B$101)*$D$19)*AD$122*AD$107","v":9.3490166552712866E-4},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$S37*AE$106+$B261)*AE$109+(EF!$AB37*AE$106+$R261)*AE$120*$P$99)*AE$122+((EF!$S52*AE$106+$B261)*AE$109+(EF!$AB52*AE$106+$R261)*AE$120*$P$99)*AE$123)*AE$107","v":0},{"$f":"1/Fuel_Specs!$B$17*Fuel_Specs!$E$17/(T2g)*(((EF!$AD37*AF$106+$B261)*AF$122+(EF!$AD52*AF$106+$B261)*AF$123)*AF$109*AF$107)","v":4.0990507752937888E-2},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(AG$122*((EF!$C37*AG$106+$B261)*AG$109*$Q$97+(EF!$B37*AG$106+$C261)*AG$110)+((EF!$C52*AG$106+$B261)*AG$109*$Q$97+(EF!$B52*AG$106+$C261)*AG$110)*AG$123)*AG$107","v":2.7117612844990792E-2},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$J37*AH$106+$B261)*AH$109*$Q$98+(EF!$I37*AH$106+$C261)*AH$110)*AH$122+((EF!$J52*AH$106+$B261)*AH$109*$Q$98+(EF!$I52*AH$106+$C261)*AH$110)*AH$123)*AH$107","v":1.8373205191937199E-2},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$BK37*AI$106+$D261)*AI$111+(EF!$BM37*AI$106+$R261)*AI$120*$P$101+(EF!$BL37*AI$106+$B261)*AI$109*$Q$101+(EF!$BN37*AI$106+$C261)*AI$110*$B$101)*$C$20+((EF!$AZ37*AI$106+$D261)*AI$111+(EF!$BB37*AI$106+$R261)*AI$120*$P$101+(EF!$BA37*AI$106+$B261)*AI$109*$Q$101+(EF!$BC37*AI$106+$C261)*AI$110*$B$101)*$B$20+((EF!$BV37*AI$106+$D261)*AI$111+(EF!$BX37*AI$106+$R261)*AI$120*$P$101+(EF!$BW37*AI$106+$B261)*AI$109*$Q$101+(EF!$BY37*AI$106+$C261)*AI$110*$B$101)*$D$20)*AI$122*AI$107","v":2.0883452767952618E-3},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$S37*AJ$106+$B261)*AJ$109+(EF!$AB37*AJ$106+$R261)*AJ$120*$P$99)*AJ$122+((EF!$S52*AJ$106+$B261)*AJ$109+(EF!$AB52*AJ$106+$R261)*AJ$120*$P$99)*AJ$123)*AJ$107","v":3.4731035175970273E-2},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$AD37*AK$106+$B261)*AK$122+(EF!$AD52*AK$106+$B261)*AK$123)*AK$109*AK$107)","v":2.3992589826859437E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(AL$122*((EF!$C37*AL$106+$B261)*AL$109*$Q$97+(EF!$B37*AL$106+$C261)*AL$110)+((EF!$C52*AL$106+$B261)*AL$109*$Q$97+(EF!$B52*AL$106+$C261)*AL$110)*AL$123)*AL$107","v":2.7231527785669483E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$J37*AM$106+$B261)*AM$109*$Q$98+(EF!$I37*AM$106+$C261)*AM$110)*AM$122+((EF!$J52*AM$106+$B261)*AM$109*$Q$98+(EF!$I52*AM$106+$C261)*AM$110)*AM$123)*AM$107","v":1.8450386859493295E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$BK37*AN$106+$D261)*AN$111+(EF!$BM37*AN$106+$R261)*AN$120*$P$101+(EF!$BL37*AN$106+$B261)*AN$109*$Q$101+(EF!$BN37*AN$106+$C261)*AN$110*$B$101)*$C$20+((EF!$AZ37*AN$106+$D261)*AN$111+(EF!$BB37*AN$106+$R261)*AN$120*$P$101+(EF!$BA37*AN$106+$B261)*AN$109*$Q$101+(EF!$BC37*AN$106+$C261)*AN$110*$B$101)*$B$20+((EF!$BV37*AN$106+$D261)*AN$111+(EF!$BX37*AN$106+$R261)*AN$120*$P$101+(EF!$BW37*AN$106+$B261)*AN$109*$Q$101+(EF!$BY37*AN$106+$C261)*AN$110*$B$101)*$D$20)*AN$122*AN$107","v":9.5323542800886693E-4},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$S37*AO$106+$B261)*AO$109+(EF!$AB37*AO$106+$R261)*AO$120*$P$99)*AO$122+((EF!$S52*AO$106+$B261)*AO$109+(EF!$AB52*AO$106+$R261)*AO$120*$P$99)*AO$123)*AO$107","v":3.4876932376966381E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$AD37*AP$106+$B261)*AP$122+(EF!$AD52*AP$106+$B261)*AP$123)*AP$109*AP$107)","v":4.0155628757773842E-2},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(AQ$122*((EF!$C37*AQ$106+$B261)*AQ$109*$Q$97+(EF!$B37*AQ$106+$C261)*AQ$110+AQ$112*$D$97*(EF!$E37*AQ$106+$H261))+((EF!$C52*AQ$106+$B261)*AQ$109*$Q$97+(EF!$B52*AQ$106+$C261)*AQ$110+AQ$112*$D$97*(EF!$E52*AQ$106+$H261))*AQ$123)*AQ$107","v":0.11136928159117114},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$J37*AR$106+$B261)*AR$109*$Q$98+(EF!$I37*AR$106+$C261)*AR$110+AR$112*$D$98*(EF!$L37*AR$106+$H261))*AR$122+((EF!$J52*AR$106+$B261)*AR$109*$Q$98+(EF!$I52*AR$106+$C261)*AR$110+AR$112*$D$98*(EF!$L52*AR$106+$H261))*AR$123)*AR$107","v":4.3859150888476674E-2},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*((($D261+EF!$BK37*AS$106)*AS$111+(EF!$BM37*AS$106+$R261)*AS$120*$P$101+(EF!$BL37*AS$106+$B261)*AS$109*$Q$101+(EF!$BO37*AS$106+$C261)*AS$110*$B$101+(EF!$BN37*AS$106+$H261)*AS$112*$D$101)*$C$25+((EF!$AZ37*AS$106+$D261)*AS$111+(EF!$BB37*AS$106+$R261)*AS$120*$P$101+(EF!$BA37*AS$106+$B261)*AS$109*$Q$101+(EF!$BC37*AS$106+$C261)*AS$110*$B$101+(EF!$BD37*AS$106+$H261)*AS$112*$D$101)*$B$25+((EF!$BV37*AS$106+$D261)*AS$111+(EF!$BX37*AS$106+$R261)*AS$120*$P$101+(EF!$BW37*AS$106+$B261)*AS$109*$Q$101+(EF!$BY37*AS$106+$C261)*AS$110*$B$101+(EF!$BZ37*AS$106+$H261)*AS$112*$D$101)*$D$25)*AS$122*AS$107","v":6.9722276182177826E-3},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$S37*AT$106+$B261)*AT$109+(EF!$AB37*AT$106+$R261)*AT$120*$P$99+AT$112*$D$99*(EF!$U37*AT$106+$H261))*AT$122+((EF!$S52*AT$106+$B261)*AT$109+(EF!$AB52*AT$106+$R261)*AT$120*$P$99+AT$112*$D$99*(EF!$U52*AT$106+$H261))*AT$123)*AT$107","v":5.2061128891067843E-2},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$AD37*AU$106+$B261)*AU$109+AU$112*$D$100*(EF!$AJ37*$AV106+$H261))*AU$122+((EF!$AD52*AU$106+$B261)*AU$109+AU$112*$D$100*(EF!$AJ52*AU$106+$H261))*AU$123)*AU$107","v":2.7535254109194614E-2},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$AD37*AV$106+$B261)*AV$109+AV$112*$D$100*(EF!$AJ37*$AV106+$H261))*AV$122+((EF!$AD52*AV$106+$B261)*AV$109+AV$112*$D$100*(EF!$AJ52*AV$106+$H261))*AV$123)*AV$107","v":2.7535254109194614E-2},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(AW$122*((EF!$C37*AW$106+$B261)*AW$109*$Q$97+(EF!$B37*AW$106+$C261)*AW$110)+((EF!$C52*AW$106+$B261)*AW$109*$Q$97+(EF!$B52*AW$106+$C261)*AW$110)*AW$123)*AW$107","v":3.5542488726503382E-2},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$J37*AX$106+$B261)*AX$109*$Q$98+(EF!$I37*AX$106+$C261)*AX$110+AX$112*$D$98*(EF!$L37*AX$106+$H261))*AX$122+((EF!$J52*AX$106+$B261)*AX$109*$Q$98+(EF!$I52*AX$106+$C261)*AX$110)*AX$123)*AX$107","v":0.13121569225488453},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*((($D261+EF!$BK37*AY$106)*AY$111+(EF!$BM37*AY$106+$R261)*AY$120*$P$101+(EF!$BL37*AY$106+$B261)*AY$109*$Q$101+(EF!$BO37*AY$106+$C261)*AY$110*$B$101+(EF!$BN37*AY$106+$H261)*AY$112*$D$101)*$C$26+((EF!$AZ37*AY$106+$D261)*AY$111+(EF!$BB37*AY$106+$R261)*AY$120*$P$101+(EF!$BA37*AY$106+$B261)*AY$109*$Q$101+(EF!$BC37*AY$106+$C261)*AY$110*$B$101+(EF!$BD37*AY$106+$H261)*AY$112*$D$101)*$B$26+((EF!$BV37*AY$106+$D261)*AY$111+(EF!$BX37*AY$106+$R261)*AY$120*$P$101+(EF!$BW37*AY$106+$B261)*AY$109*$Q$101+(EF!$BY37*AY$106+$C261)*AY$110*$B$101+(EF!$BZ37*AY$106+$H261)*AY$112*$D$101)*$D$26)*AY$122*AY$107","v":3.615590213779751E-3},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$S37*AZ$106+$B261)*AZ$109+(EF!$AB37*AZ$106+$R261)*AZ$120*$P$99)*AZ$122+((EF!$S52*AZ$106+$B261)*AZ$109+(EF!$AB52*AZ$106+$R261)*AZ$120*$P$99)*AZ$123)*AZ$107","v":7.4242727822576779E-3},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$AD37*BA$106+$B261)*BA$109)*BA$122+((EF!$AD52*BA$106+$B261)*BA$109)*BA$123)*BA$107","v":0.40885680343955633},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$AD37*BB$106+$B261)*BB$109)*BB$122+((EF!$AD52*BB$106+$B261)*BB$109)*BB$123)*BB$107","v":2.503204919017692E-2},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(BC$122*((EF!$C37*BC$106+$B261)*BC$109*$Q$97+(EF!$B37*BC$106+$C261)*BC$110)+((EF!$C52*BC$106+$B261)*BC$109*$Q$97+(EF!$B52*BC$106+$C261)*BC$110)*BC$123)*BC$107","v":3.9670014477247197E-2},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$J37*BD$106+$B261)*BD$109*$Q$98+(EF!$I37*BD$106+$C261)*BD$110)*BD$122+((EF!$J52*BD$106+$B261)*BD$109*$Q$98+(EF!$I52*BD$106+$C261)*BD$110)*BD$123)*BD$107","v":1.4561157564848569E-2},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$BK37*BE$106+$D261)*BE$111+(EF!$BM37*BE$106+$R261)*BE$120*$P$101+(EF!$BL37*BE$106+$B261)*BE$109*$Q$101+(EF!$BN37*BE$106+$C261)*BE$110*$B$101)*$C$18+((EF!$AZ37*BE$106+$D261)*BE$111+(EF!$BB37*BE$106+$R261)*BE$120*$P$101+(EF!$BA37*BE$106+$B261)*BE$109*$Q$101+(EF!$BC37*BE$106+$C261)*BE$110*$B$101)*$B$18+((EF!$BV37*BE$106+$D261)*BE$111+(EF!$BX37*BE$106+$R261)*BE$120*$P$101+(EF!$BW37*BE$106+$B261)*BE$109*$Q$101+(EF!$BY37*BE$106+$C261)*BE$110*$B$101)*$D$18)*BE$122*BE$107","v":2.2642843132197766E-3},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$S37*BF$106+$B261)*BF$109+(EF!$AB37*BF$106+$R261)*BF$120*$P$99)*BF$122+((EF!$S52*BF$106+$B261)*BF$109+(EF!$AB52*BF$106+$R261)*BF$120*$P$99)*BF$123)*BF$107","v":2.6106929100068049E-2},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$AD37*BG$106+$B261)*BG$122+(EF!$AD52*BG$106+$B261)*BG$123)*BG$109*BG$107)","v":2.7734672360566738E-2},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(BH$122*((EF!$C37*BH$106+$B261)*BH$109*$Q$97+(EF!$B37*BH$106+$C261)*BH$110)+((EF!$C52*BH$106+$B261)*BH$109*$Q$97+(EF!$B52*BH$106+$C261)*BH$110)*BH$123)*BH$107","v":3.9670014477247197E-2},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$J37*BI$106+$B261)*BI$109*$Q$98+(EF!$I37*BI$106+$C261)*BI$110)*BI$122+((EF!$J52*BI$106+$B261)*BI$109*$Q$98+(EF!$I52*BI$106+$C261)*BI$110)*BI$123)*BI$107","v":1.4561157564848569E-2},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$BK37*BJ$106+$D261)*BJ$111+(EF!$BM37*BJ$106+$R261)*BJ$120*$P$101+(EF!$BL37*BJ$106+$B261)*BJ$109*$Q$101+(EF!$BN37*BJ$106+$C261)*BJ$110*$B$101)*$C$18+((EF!$AZ37*BJ$106+$D261)*BJ$111+(EF!$BB37*BJ$106+$R261)*BJ$120*$P$101+(EF!$BA37*BJ$106+$B261)*BJ$109*$Q$101+(EF!$BC37*BJ$106+$C261)*BJ$110*$B$101)*$B$18+((EF!$BV37*BJ$106+$D261)*BJ$111+(EF!$BX37*BJ$106+$R261)*BJ$120*$P$101+(EF!$BW37*BJ$106+$B261)*BJ$109*$Q$101+(EF!$BY37*BJ$106+$C261)*BJ$110*$B$101)*$D$18)*BJ$122*BJ$107","v":2.2642843132197766E-3},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$S37*BK$106+$B261)*BK$109+(EF!$AB37*BK$106+$R261)*BK$120*$P$99)*BK$122+((EF!$S52*BK$106+$B261)*BK$109+(EF!$AB52*BK$106+$R261)*BK$120*$P$99)*BK$123)*BK$107","v":2.6106929100068049E-2},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$AD37*BL$106+$B261)*BL$122+(EF!$AD52*BL$106+$B261)*BL$123)*BL$109*BL$107)","v":8.3204017081700225E-3},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$AD37*BM$106+$B261)*BM$122+(EF!$AD52*BM$106+$B261)*BM$123)*BM$109*BM$107)","v":2.7734672360566738E-2},{"$f":"Fuel_Specs!$E$48/Fuel_Specs!$B$48/(T2g)*(BN$122*((EF!$C37*BN$106+$B261)*BN$109*$Q$97+(EF!$B37*BN$106+$C261)*BN$110)+((EF!$C52*BN$106+$B261)*BN$109*$Q$97+(EF!$B52*BN$106+$C261)*BN$110)*BN$123)*BN$107","v":4.4594698372697916E-2},{"$f":"Fuel_Specs!$E$48/Fuel_Specs!$B$48/(T2g)*(((EF!$J37*BO$106+$B261)*BO$109*$Q$98+(EF!$I37*BO$106+$C261)*BO$110)*BO$122+((EF!$J52*BO$106+$B261)*BO$109*$Q$98+(EF!$I52*BO$106+$C261)*BO$110)*BO$123)*BO$107","v":4.2558873222213842E-2},{"$f":"Fuel_Specs!$E$48/Fuel_Specs!$B$48/(T2g)*(((EF!$S37*BP$106+$B261)*BP$109+(EF!$AB37*BP$106+$R261)*BP$120*$P$99)*BP$122+((EF!$S52*BP$106+$B261)*BP$109+(EF!$AB52*BP$106+$R261)*BP$120*$P$99)*BP$123)*BP$107","v":5.6394228924767288E-2},{"$f":"Fuel_Specs!$E$48/Fuel_Specs!$B$48/(T2g)*(((EF!$AD37*BQ$106+$B261)*BQ$122+(EF!$AD52*BQ$106+$B261)*BQ$123)*BQ$109*BQ$107)","v":3.6153864775261578E-2},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$J37*BR$106+$B261)*BR$109*$Q$98+(EF!$I37*BR$106+$C261)*BR$110)*BR$122+((EF!$J52*BR$106+$B261)*BR$109*$Q$98+(EF!$I52*BR$106+$C261)*BR$110)*BR$123)*BR$107","v":4.1144962722471486E-2},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$S37*BS$106+$B261)*BS$109+(EF!$AB37*BS$106+$R261)*BS$120*$P$99)*BS$122+((EF!$S52*BS$106+$B261)*BS$109+(EF!$AB52*BS$106+$R261)*BS$120*$P$99)*BS$123)*BS$107","v":5.452067386175441E-2},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$AD37*BT$106+$B261)*BT$122+(EF!$AD52*BT$106+$B261)*BT$123)*BT$109*BT$107)","v":3.4952744417936749E-2},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(BU$122*((EF!$C37*BU$106+$B261)*BU$109*$Q$97+(EF!$B37*BU$106+$C261)*BU$110)+((EF!$C52*BU$106+$B261)*BU$109*$Q$97+(EF!$B52*BU$106+$C261)*BU$110)*BU$123)*BU$107","v":4.3021010688656894E-2},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(((EF!$J37*BV$106+$B261)*BV$109*$Q$98+(EF!$I37*BV$106+$C261)*BV$110)*BV$122+((EF!$J52*BV$106+$B261)*BV$109*$Q$98+(EF!$I52*BV$106+$C261)*BV$110)*BV$123)*BV$107","v":4.1057027104167997E-2},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(((EF!$S37*BW$106+$B261)*BW$109+(EF!$AB37*BW$106+$R261)*BW$120*$P$99)*BW$122+((EF!$S52*BW$106+$B261)*BW$109+(EF!$AB52*BW$106+$R261)*BW$120*$P$99)*BW$123)*BW$107","v":5.440415147726E-2},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(((EF!$AD37*BX$106+$B261)*BX$122+(EF!$AD52*BX$106+$B261)*BX$123)*BX$109*BX$107)","v":3.4878042899490209E-2},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$AD37*BY$106+$B261)*BY$122+(EF!$AD52*BY$106+$B261)*BY$123)*BY$109*BY$107)","v":0},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$AP37*BZ$106+$B261)*BZ$122+(EF!$AP52*BZ$106+$B261)*BZ$123)*BZ$109*BZ$107)","v":4.0956406869779145E-2},{"$f":"1/Fuel_Specs!$B$59*Fuel_Specs!$E$59/(T2g)*((((EF!$BK37*CA$106+$D261)*CA$111+(EF!$BM37*CA$106+$R261)*CA$120*$P$101+(EF!$BL37*CA$106+$B261)*CA$109*$Q$101+(EF!$BN37*CA$106+$C261)*CA$110*$B$101)*$C$35+((EF!$AZ37*CA$106+$D261)*CA$111+(EF!$BB37*CA$106+$R261)*CA$120*$P$101+(EF!$BA37*CA$106+$B261)*CA$109*$Q$101+(EF!$BC37*CA$106+$C261)*CA$110*$B$101)*$B$35+((EF!$BV37*CA$106+$D261)*CA$111+(EF!$BX37*CA$106+$R261)*CA$120*$P$101+(EF!$BW37*CA$106+$B261)*CA$109*$Q$101+(EF!$BY37*CA$106+$C261)*CA$110*$B$101)*$D$35)*CA$122*CA$107)","v":0.76573042195199925},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(CB$122*((EF!$C37*CB$106+$B261)*CB$109*$Q$97+(EF!$B37*CB$106+$C261)*CB$110+(EF!$D37*CB$106+$E261)*CB$111*$C$97)+((EF!$C52*CB$106+$B261)*CB$109*$Q$97+(EF!$B52*CB$106+$C261)*CB$110+(EF!$D52*CB$106+$E261)*CB$111*$C$97)*CB$123)*CB$107","v":6.2862690547507857E-2},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$J37*CC$106+$B261)*CC$109*$Q$98+(EF!$I37*CC$106+$C261)*CC$110+(EF!$K37*CC$106+$E261)*CC$111*$C$98)*CC$122+((EF!$J52*CC$106+$B261)*CC$109*$Q$98+(EF!$I52*CC$106+$C261)*CC$110+(EF!$K52*CC$106+$E261)*CC$111*$C$98)*CC$123)*CC$107","v":3.8891944872006652E-2},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$S37*CD$106+$B261)*CD$109+(EF!$T37*CD$106+$E261)*CD$111*$C$99+(EF!$AB37*CD$106+$R261)*CD$120*$P$99)*CD$122+((EF!$S52*CD$106+$B261)*CD$109+(EF!$T52*CD$106+$E261)*CD$111*$C$99+(EF!$AB52*CD$106+$R261)*CD$120*$P$99)*CD$123)*CD$107","v":4.7023508827041351E-2},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*((((EF!$AD37*CE$106+$B261)*CE$109+(EF!$AE37*CE$106+$E261)*CE$111*$C$100)*CE$122+((EF!$AD52*CE$106+$B261)*CE$109+(EF!$AE52*CE$106+$E261)*CE$111*$C$100)*CE$123)*CE$107)","v":1.2421113453232305E-2},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(CF$122*((EF!$C37*CF$106+$B261)*CF$109*$Q$97+(EF!$B37*CF$106+$C261)*CF$110+(EF!$D37*CF$106+$F261)*CF$111*$C$97)+((EF!$C52*CF$106+$B261)*CF$109*$Q$97+(EF!$B52*CF$106+$C261)*CF$110+(EF!$D52*CF$106+$F261)*CF$111*$C$97)*CF$123)*CF$107","v":7.4278651842560231E-2},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$J37*CG$106+$B261)*CG$109*$Q$98+(EF!$I37*CG$106+$C261)*CG$110+(EF!$K37*CG$106+$F261)*CG$111*$C$98)*CG$122+((EF!$J52*CG$106+$B261)*CG$109*$Q$98+(EF!$I52*CG$106+$C261)*CG$110+(EF!$K52*CG$106+$F261)*CG$111*$C$98)*CG$123)*CG$107","v":3.8952000618194135E-2},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$S37*CH$106+$B261)*CH$109+(EF!$T37*CH$106+$F261)*CH$111*$C$99+(EF!$AB37*CH$106+$R261)*CH$120*$P$99)*CH$122+((EF!$S52*CH$106+$B261)*CH$109+(EF!$T52*CH$106+$F261)*CH$111*$C$99+(EF!$AB52*CH$106+$R261)*CH$120*$P$99)*CH$123)*CH$107","v":4.7037285999258723E-2},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*((((EF!$AD37*CI$106+$B261)*CI$109+(EF!$AE37*CI$106+$F261)*CI$111*$C$100)*CI$122+((EF!$AD52*CI$106+$B261)*CI$109+(EF!$AE52*CI$106+$F261)*CI$111*$C$100)*CI$123)*CI$107)","v":1.2421113453232305E-2},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(CJ$122*((EF!$C37*CJ$106+$B261)*CJ$109*$Q$97+(EF!$B37*CJ$106+$C261)*CJ$110+(EF!$D37*CJ$106+$G261)*CJ$111*$C$97)+((EF!$C52*CJ$106+$B261)*CJ$109*$Q$97+(EF!$B52*CJ$106+$C261)*CJ$110+(EF!$D52*CJ$106+$G261)*CJ$111*$C$97)*CJ$123)*CJ$107","v":0},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$J37*CK$106+$B261)*CK$109*$Q$98+(EF!$I37*CK$106+$C261)*CK$110+(EF!$K37*CK$106+$G261)*CK$111*$C$98)*CK$122+((EF!$J52*CK$106+$B261)*CK$109*$Q$98+(EF!$I52*CK$106+$C261)*CK$110+(EF!$K52*CK$106+$G261)*CK$111*$C$98)*CK$123)*CK$107","v":3.5157041247773413E-2},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$S37*CL$106+$B261)*CL$109+(EF!$T37*CL$106+$G261)*CL$111*$C$99+(EF!$AB37*CL$106+$R261)*CL$120*$P$99)*CL$122+((EF!$S52*CL$106+$B261)*CL$109+(EF!$T52*CL$106+$G261)*CL$111*$C$99+(EF!$AB52*CL$106+$R261)*CL$120*$P$99)*CL$123)*CL$107","v":2.8854186282398294E-3},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*((((EF!$AD37*CM$106+$B261)*CM$109+(EF!$AE37*CM$106+$G261)*CM$111*$C$100)*CM$122+((EF!$AD52*CM$106+$B261)*CM$109+(EF!$AE52*CM$106+$G261)*CM$111*$C$100)*CM$123)*CM$107)","v":1.2421113453232305E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(CN$122*((EF!$C37*CN$106+$B261)*CN$109*$Q$97+(EF!$B37*CN$106+$C261)*CN$110)+((EF!$C52*CN$106+$B261)*CN$109*$Q$97+(EF!$B52*CN$106+$C261)*CN$110)*CN$123)*CN$107","v":0},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$J37*CO$106+$B261)*CO$109*$Q$98+(EF!$I37*CO$106+$C261)*CO$110)*CO$122+((EF!$J52*CO$106+$B261)*CO$109*$Q$98+(EF!$I52*CO$106+$C261)*CO$110)*CO$123)*CO$107","v":0.10173205179439998},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$BK37*CP$106+$D261)*CP$111+(EF!$BM37*CP$106+$R261)*CP$120*$P$101+(EF!$BL37*CP$106+$B261)*CP$109*$Q$101+(EF!$BN37*CP$106+$C261)*CP$110*$B$101)*$C$30+((EF!$AZ37*CP$106+$D261)*CP$111+(EF!$BB37*CP$106+$R261)*CP$120*$P$101+(EF!$BA37*CP$106+$B261)*CP$109*$Q$101+(EF!$BC37*CP$106+$C261)*CP$110*$B$101)*$B$30+((EF!$BV37*CP$106+$D261)*CP$111+(EF!$BX37*CP$106+$R261)*CP$120*$P$101+(EF!$BW37*CP$106+$B261)*CP$109*$Q$101+(EF!$BY37*CP$106+$C261)*CP$110*$B$101)*$D$30)*CP$122*CP$107","v":2.2839687934938877E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$S37*CQ$106+$B261)*CQ$109+(EF!$AB37*CQ$106+$R261)*CQ$120*$P$99)*CQ$122+((EF!$S52*CQ$106+$B261)*CQ$109+(EF!$AB52*CQ$106+$R261)*CQ$120*$P$99)*CQ$123)*CQ$107","v":0.10036574961165354},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD37*CR$106+$B261)*CR$109+(EF!$AI37*CR$106+$M261)*CR$115*$J$100)*CR$122+((EF!$AD52*CR$106+$B261)*CR$109+(EF!$AI52*CR$106+$M261)*CR$115*$J$100)*CR$123)*CR$107","v":7.1708093208550636E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD37*CS$106+$B261)*CS$109+(EF!$AI37*CS$106+$M261)*CS$115*$J$100)*CS$122+((EF!$AD52*CS$106+$B261)*CS$109+(EF!$AI52*CS$106+$M261)*CS$115*$J$100)*CS$123)*CS$107","v":5.1094794868808628E-2},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(CT$122*((EF!$C37*CT$106+$B261)*CT$109*$Q$97+(EF!$B37*CT$106+$C261)*CT$110+CT$113*$E$97*(EF!$F37*CT$106+$I261))+((EF!$C52*CT$106+$B261)*CT$109*$Q$97+(EF!$B52*CT$106+$C261)*CT$110+CT$113*$E$97*(EF!$F52*CT$106+$I261))*CT$123)*CT$107","v":0},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$J37*CU$106+$B261)*CU$109*$Q$98+(EF!$I37*CU$106+$C261)*CU$110+CU$113*$E$98*(EF!$M37*CU$106+$I261))*CU$122+((EF!$J52*CU$106+$B261)*CU$109*$Q$98+(EF!$I52*CU$106+$C261)*CU$110+CU$113*$E$98*(EF!$M52*CU$106+$I261))*CU$123)*CU$107","v":7.0776937311834223E-2},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$BK37*CV$106+$D261)*CV$111+(EF!$BM37*CV$106+$R261)*CV$120*$P$101+(EF!$BL37*CV$106+$B261)*CV$109*$Q$101+(EF!$BN37*CV$106+$C261)*CV$110*$B$101+CV$113*$E$101*(EF!$BP37*CV$106+$I261))*$C$28+((EF!$AZ37*CV$106+$D261)*CV$111+(EF!$BB37*CV$106+$R261)*CV$120*$P$101+(EF!$BA37*CV$106+$B261)*CV$109*$Q$101+(EF!$BC37*CV$106+$C261)*CV$110*$B$101+CV$113*$E$101*(EF!$BE37*CV$106+$I261))*$B$28+((EF!$BV37*CV$106+$D261)*CV$111+(EF!$BX37*CV$106+$R261)*CV$120*$P$101+(EF!$BW37*CV$106+$B261)*CV$109*$Q$101+(EF!$BY37*CV$106+$C261)*CV$110*$B$101+CV$113*$E$101*(EF!$CA37*CV$106+$I261))*$D$28)*CV$107*CV$122","v":1.5470551691269206E-2},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$S37*CW$106+$B261)*CW$109+CW$120*$P$99*(EF!$AB37*CW$106+$R261)+CW$113*$E$99*(EF!$V37*CW$106+$I261))*CW$122+((EF!$S52*CW$106+$B261)*CW$109+CW$120*$P$99*(EF!$AB37*CW$106+$R261)+CW$113*$E$99*(EF!$V52*CW$106+$I261))*CW$123)*CW$107","v":8.4012735797731469E-2},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$AD37*CX$106+$B261)*CX$109+(EF!$AF37*CX$106+$I261)*CX$113*$E$100)*CX$122+((EF!$AD52*CX$106+$B261)*CX$109+(EF!$AF52*CX$106+$I261)*CX$113*$E$100)*CX$123)*CX$107","v":4.4434534514983665E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(CY$122*((EF!$C37*CY$106+$B261)*CY$109*$Q$97+(EF!$B37*CY$106+$C261)*CY$110+CY$114*$F$97*(EF!$G37*CY$106+$J261))+((EF!$C52*CY$106+$B261)*CY$109*$Q$97+(EF!$B52*CY$106+$C261)*CY$110+CY$114*$F$97*(EF!$G52*CY$106+$J261))*CY$123)*CY$107","v":0},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$J37*CZ$106+$B261)*CZ$109*$Q$98+(EF!$I37*CZ$106+$C261)*CZ$110+CZ$114*$F$98*(EF!$N37*CZ$106+$J261))*CZ$122+((EF!$J52*CZ$106+$B261)*CZ$109*$Q$98+(EF!$I52*CZ$106+$C261)*CZ$110+CZ$114*$F$98*(EF!$N52*CZ$106+$J261))*CZ$123)*CZ$107","v":1.8179499390995082E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$BK37*DA$106+$D261)*DA$111+(EF!$BM37*DA$106+$R261)*DA$120*$P$101+(EF!$BL37*DA$106+$B261)*DA$109*$Q$101+(EF!$BN37*DA$106+$C261)*DA$110*$B$101+DA$114*$F$101*(EF!$BQ37*DA$106+$J261))*$C$21+((EF!$AZ37*DA$106+$D261)*DA$111+(EF!$BB37*DA$106+$R261)*DA$120*$P$101+(EF!$BA37*DA$106+$B261)*DA$109*$Q$101+(EF!$BC37*DA$106+$C261)*DA$110*$B$101+DA$114*$F$101*(EF!$BF37*DA$106+$J261))*$B$21+((EF!$BV37*DA$106+$D261)*DA$111+(EF!$BX37*DA$106+$R261)*DA$120*$P$101+(EF!$BW37*DA$106+$B261)*DA$109*$Q$101+(EF!$BY37*DA$106+$C261)*DA$110*$B$101+DA$114*$F$101*(EF!$CB37*DA$106+$J261))*$D$21)*DA$107*DA$122","v":2.0663281823221193E-3},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$S37*DB$106+$B261)*DB$109+DB$120*$P$99*(EF!$AB37*DB$106+$R261)+DB$114*$F$99*(EF!$W37*DB$106+$I261))*DB$122+((EF!$S52*DB$106+$B261)*DB$109+DB$120*$P$99*(EF!$AB37*DB$106+$R261)+DB$114*$E$99*(EF!$W52*DB$106+$I261))*DB$123)*DB$107","v":3.0093943679733132E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD37*DC$106+$B261)*DC$109+(EF!$AG37*DC$106+$J261)*DC$114*$F$100)*DC$122+((EF!$AD52*DC$106+$B261)*DC$109+(EF!$AG52*DC$106+$J261)*DC$114*$F$100)*DC$123)*DC$107","v":2.3739639741093943E-2},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(DD$122*((EF!$C37*DD$106+$B261)*DD$109*$Q$97+(EF!$B37*DD$106+$C261)*DD$110)+((EF!$C52*DD$106+$B261)*DD$109*$Q$97+(EF!$B52*DD$106+$C261)*DD$110)*DD$123)*DD$107","v":0},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$J37*DE$106+$B261)*DE$109*$Q$98+(EF!$I37*DE$106+$C261)*DE$110+DE$112*$D$98*(EF!$L37*DE$106+$H261))*DE$122+((EF!$J52*DE$106+$B261)*DE$109*$Q$98+(EF!$I52*DE$106+$C261)*DE$110)*DE$123)*DE$107","v":1.7714460793289373E-2},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*((($D261+EF!$BK37*DF$106)*DF$111+(EF!$BM37*DF$106+$R261)*DF$120*$P$101+(EF!$BL37*DF$106+$B261)*DF$109*$Q$101+(EF!$BO37*DF$106+$C261)*DF$110*$B$101+(EF!$BN37*DF$106+$H261)*DF$112*$D$101)*$C$26+((EF!$AZ37*DF$106+$D261)*DF$111+(EF!$BB37*DF$106+$R261)*DF$120*$P$101+(EF!$BA37*DF$106+$B261)*DF$109*$Q$101+(EF!$BC37*DF$106+$C261)*DF$110*$B$101+(EF!$BD37*DF$106+$H261)*DF$112*$D$101)*$B$26+((EF!$BV37*DF$106+$D261)*DF$111+(EF!$BX37*DF$106+$R261)*DF$120*$P$101+(EF!$BW37*DF$106+$B261)*DF$109*$Q$101+(EF!$BY37*DF$106+$C261)*DF$110*$B$101+(EF!$BZ37*DF$106+$H261)*DF$112*$D$101)*$D$26)*DF$122*DF$107","v":2.0134707114072246E-3},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$S37*DG$106+$B261)*DG$109+(EF!$AB37*DG$106+$R261)*DG$120*$P$99)*DG$122+((EF!$S52*DG$106+$B261)*DG$109+(EF!$AB52*DG$106+$R261)*DG$120*$P$99)*DG$123)*DG$107","v":3.3485804708972007E-2},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$AD37*DH$106+$B261)*DH$109)*DH$122+((EF!$AD52*DH$106+$B261)*DH$109)*DH$123)*DH$107","v":2.6286784785569565E-2},{"$f":"1/Fuel_Specs!$B$61*Fuel_Specs!$E$61/(T2g)*(((EF!$BK37*DI$106+$D261)*DI$111+(EF!$BM37*DI$106+$R261)*DI$120*$P$101+(EF!$BL37*DI$106+$B261)*DI$109*$Q$101+(EF!$BN37*DI$106+$C261)*DI$110*$B$101+DI$119*$N$101*(EF!$BU37*DI$106+$K261))*$C$36+((EF!$AZ37*DI$106+$D261)*DI$111+(EF!$BB37*DI$106+$R261)*DI$120*$P$101+(EF!$BA37*DI$106+$B261)*DI$109*$Q$101+(EF!$BC37*DI$106+$C261)*DI$110*$B$101+DI$119*$N$101*(EF!$BJ37*DI$106+$K261))*$B$36+((EF!$BV37*DI$106+$D261)*DI$111+(EF!$BX37*DI$106+$R261)*DI$120*$P$101+(EF!$BW37*DI$106+$B261)*DI$109*$Q$101+(EF!$BY37*DI$106+$C261)*DI$110*$B$101+DI$119*$N$101*(EF!$CF37*DI$106+$K261))*$D$36)*DI$107*DI$122","v":6.3785398340762703E-2},{"$f":"Fuel_Specs!$E$61/Fuel_Specs!$B$61/(T2g)*(((EF!$AD37*$DJ$106+$B249)*DJ$109+(EF!$AN37*$DJ$106+$K249)*DJ$119*$N$100)*DJ$122+((EF!$AD52*$DJ$106+$B249)*DJ$109+(EF!$AN52*$DJ$106+$K249)*DJ$119*$N$100)*DJ$123)*DJ$107","v":0.7424892862570176},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(DK$122*((EF!$C37*DK$106+$B261)*DK$109*$Q$97+(EF!$B37*DK$106+$C261)*DK$110+(EF!$H37*DK$106+$L261)*DK$119*$O$97)+((EF!$C52*DK$106+$B261)*DK$109*$Q$97+(EF!$B52*DK$106+$C261)*DK$110+(EF!$H52*DK$106+$L261)*DK$119*$O$97)*DK$123)*DK$107","v":0},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$J37*DL$106+$B261)*DL$109*$Q$98+(EF!$I37*DL$106+$C261)*DL$110+(EF!$R37*DL$106+$L261)*DL$119*$O$98)*DL$122+((EF!$J52*DL$106+$B261)*DL$109*$Q$98+(EF!$I52*DL$106+$C261)*DL$110+(EF!$R52*DL$106+$L261)*DL$119*$O$98)*DL$123)*DL$107","v":1.7024692371339058E-2},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$S37*DM$106+$B261)*DM$109+(EF!$AA37*DM$106+$L261)*DM$115*$O$99+(EF!$AB37*DM$106+$R261)*DM$120*$P$99)*DM$122+((EF!$S52*DM$106+$B261)*DM$109+(EF!$AA52*DM$106+$L261)*DM$115*$O$99+(EF!$AB52*DM$106+$R261)*DM$120*$P$99)*DM$123)*DM$107","v":2.0208432810949167E-2},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$AD37*DN$106+$B261)*DN$109+(EF!$AN37*DN$106+$L261)*DN$119*$O$100)*DN$122+((EF!$AD52*DN$106+$B261)*DN$109+(EF!$AN52*DN$106+$L261)*DN$119*$O$100)*DN$123)*DN$107","v":5.3441439366630865E-2},{"$f":"(DO$122*((EF!$C37*DO$106+$B261)*DO$109*$Q$97+(EF!$B37*DO$106+$C261)*DO$110)+((EF!$C52*DO$106+$B261)*DO$109*$Q$97+(EF!$B52*DO$106+$C261)*DO$110)*DO$123)*DO$107/1000000","v":1.6891876714416374},{"$f":"((((EF!$J37*DP$106+$B261)*DP$109*$Q$98+(EF!$I37*DP$106+$C261)*DP$110)*DP$122+((EF!$J52*DP$106+$B261)*DP$109*$Q$98+(EF!$I52*DP$106+$C261)*DP$110)*DP$123)*DP$107)/1000000","v":0.95879166563417295},{"$f":"(((EF!$S37*DQ$106+$B261)*DQ$109+(EF!$AB37*DQ$106+$R261)*DQ$120*$P$99)*DQ$122+((EF!$S52*DQ$106+$B261)*DQ$109+(EF!$AB52*DQ$106+$R261)*DQ$120*$P$99)*DQ$123)*DQ$107/1000000","v":1.4102867980979765},{"$f":"((EF!$AD37*DR$106+$B261)*DR$122+(EF!$AD52*DR$106+$B261)*DR$123)*DR$109*DR$107/1000000","v":2.2875932360575826},{"$f":"(((EF!$AP37*DS$106+$B261)*DS$122+(EF!$AP52*DS$106+$B261)*DS$123)*DS$109*DS$107)/1000000","v":0.37037736303171043},{"$f":"(DT$122*((EF!$C37*DT$106+$B261)*DT$109*$Q$97+(EF!$B37*DT$106+$C261)*DT$110)+((EF!$C52*DT$106+$B261)*DT$109*$Q$97+(EF!$B52*DT$106+$C261)*DT$110)*DT$123)*DT$107/1000000","v":2.9279252971655052},{"$f":"((((EF!$J37*DU$106+$B261)*DU$109*$Q$98+(EF!$I37*DU$106+$C261)*DU$110)*DU$122+((EF!$J52*DU$106+$B261)*DU$109*$Q$98+(EF!$I52*DU$106+$C261)*DU$110)*DU$123)*DU$107)/1000000","v":0.95879166563417295},{"$f":"(((EF!$S37*DV$106+$B261)*DV$109+(EF!$AB37*DV$106+$R261)*DV$120*$P$99)*DV$122+((EF!$S52*DV$106+$B261)*DV$109+(EF!$AB52*DV$106+$R261)*DV$120*$P$99)*DV$123)*DV$107/1000000","v":1.4102867980979765},{"$f":"((EF!$AD37*DW$106+$B261)*DW$122+(EF!$AD52*DW$106+$B261)*DW$123)*DW$109*DW$107/1000000","v":2.2875932360575826},{"$f":"(((EF!$AP37*DX$106+$B261)*DX$122+(EF!$AP52*DX$106+$B261)*DX$123)*DX$109*DX$107)/1000000","v":0.37037736303171043},{"$f":"(DY$122*((EF!$C37*DY$106+$B261)*DY$109*$Q$97+(EF!$B37*DY$106+$C261)*DY$110)+((EF!$C52*DY$106+$B261)*DY$109*$Q$97+(EF!$B52*DY$106+$C261)*DY$110)*DY$123)*DY$107/1000000","v":2.9279252971655052},{"$f":"((((EF!$J37*DZ$106+$B261)*DZ$109*$Q$98+(EF!$I37*DZ$106+$C261)*DZ$110)*DZ$122+((EF!$J52*DZ$106+$B261)*DZ$109*$Q$98+(EF!$I52*DZ$106+$C261)*DZ$110)*DZ$123)*DZ$107)/1000000","v":0.95879166563417295},{"$f":"(((EF!$S37*EA$106+$B261)*EA$109+(EF!$AB37*EA$106+$R261)*EA$120*$P$99)*EA$122+((EF!$S52*EA$106+$B261)*EA$109+(EF!$AB52*EA$106+$R261)*EA$120*$P$99)*EA$123)*EA$107/1000000","v":1.4102867980979765},{"$f":"((EF!$AD37*EB$106+$B261)*EB$122+(EF!$AD52*EB$106+$B261)*EB$123)*EB$109*EB$107/1000000","v":0.48672196511863469},{"$f":"(((EF!$AP37*EC$106+$B261)*EC$122+(EF!$AP52*EC$106+$B261)*EC$123)*EC$109*EC$107)/1000000","v":0.37037736303171043},{"$f":"(ED$122*((EF!$C37*ED$106+$B261)*ED$109*$Q$97+(EF!$B37*ED$106+$C261)*ED$110)+((EF!$C52*ED$106+$B261)*ED$109*$Q$97+(EF!$B52*ED$106+$C261)*ED$110)*ED$123)*ED$107/1000000","v":2.0833314614446863},{"$f":"((((EF!$J37*EE$106+$B261)*EE$109*$Q$98+(EF!$I37*EE$106+$C261)*EE$110)*EE$122+((EF!$J52*EE$106+$B261)*EE$109*$Q$98+(EF!$I52*EE$106+$C261)*EE$110)*EE$123)*EE$107)/1000000","v":0.95879166563417295},{"$f":"(((EF!$S37*EF$106+$B261)*EF$109+(EF!$AB37*EF$106+$R261)*EF$120*$P$99)*EF$122+((EF!$S52*EF$106+$B261)*EF$109+(EF!$AB52*EF$106+$R261)*EF$120*$P$99)*EF$123)*EF$107/1000000","v":1.4102867980979765},{"$f":"((EF!$AD37*EG$106+$B261)*EG$122+(EF!$AD52*EG$106+$B261)*EG$123)*EG$109*EG$107/1000000","v":2.2875932360575826},{"$f":"(((EF!$AP37*EH$106+$B261)*EH$122+(EF!$AP52*EH$106+$B261)*EH$123)*EH$109*EH$107)/1000000","v":0.37037736303171043},{"$f":"(EI$122*((EF!$C37*EI$106+$B261)*EI$109*$Q$97+(EF!$B37*EI$106+$C261)*EI$110)+((EF!$C52*EI$106+$B261)*EI$109*$Q$97+(EF!$B52*EI$106+$C261)*EI$110)*EI$123)*EI$107/1000000","v":2.0833314614446863},{"$f":"((((EF!$J37*EJ$106+$B261)*EJ$109*$Q$98+(EF!$I37*EJ$106+$C261)*EJ$110)*EJ$122+((EF!$J52*EJ$106+$B261)*EJ$109*$Q$98+(EF!$I52*EJ$106+$C261)*EJ$110)*EJ$123)*EJ$107)/1000000","v":0.95879166563417295},{"$f":"(((EF!$S37*EK$106+$B261)*EK$109+(EF!$AB37*EK$106+$R261)*EK$120*$P$99)*EK$122+((EF!$S52*EK$106+$B261)*EK$109+(EF!$AB52*EK$106+$R261)*EK$120*$P$99)*EK$123)*EK$107/1000000","v":1.4102867980979765},{"$f":"((EF!$AD37*EL$106+$B261)*EL$122+(EF!$AD52*EL$106+$B261)*EL$123)*EL$109*EL$107/1000000","v":2.2875932360575826},{"$f":"(((EF!$AP37*EM$106+$B261)*EM$122+(EF!$AP52*EM$106+$B261)*EM$123)*EM$109*EM$107)/1000000","v":0.37037736303171043},{"$f":"(EN$122*((EF!$C37*EN$106+$B261)*EN$109*$Q$97+(EF!$B37*EN$106+$C261)*EN$110)+((EF!$C52*EN$106+$B261)*EN$109*$Q$97+(EF!$B52*EN$106+$C261)*EN$110)*EN$123)*EN$107/1000000","v":0.8445938357208187},{"$f":"((((EF!$J37*EO$106+$B261)*EO$109*$Q$98+(EF!$I37*EO$106+$C261)*EO$110)*EO$122+((EF!$J52*EO$106+$B261)*EO$109*$Q$98+(EF!$I52*EO$106+$C261)*EO$110)*EO$123)*EO$107)/1000000","v":0.95879166563417295},{"$f":"(((EF!$S37*EP$106+$B261)*EP$109+(EF!$AB37*EP$106+$R261)*EP$120*$P$99)*EP$122+((EF!$S52*EP$106+$B261)*EP$109+(EF!$AB52*EP$106+$R261)*EP$120*$P$99)*EP$123)*EP$107/1000000","v":1.4102867980979765},{"$f":"((EF!$AD37*EQ$106+$B261)*EQ$122+(EF!$AD52*EQ$106+$B261)*EQ$123)*EQ$109*EQ$107/1000000","v":0.48672196511863469},{"$f":"(((EF!$AP37*ER$106+$B261)*ER$122+(EF!$AP52*ER$106+$B261)*ER$123)*ER$109*ER$107)/1000000","v":0.37037736303171043},{"$f":"(ES$122*((EF!$C37*ES$106+$B261)*ES$109*$Q$97+(EF!$B37*ES$106+$C261)*ES$110)+((EF!$C52*ES$106+$B261)*ES$109*$Q$97+(EF!$B52*ES$106+$C261)*ES$110)*ES$123)*ES$107/1000000","v":2.4774752514477347},{"$f":"((((EF!$J37*ET$106+$B261)*ET$109*$Q$98+(EF!$I37*ET$106+$C261)*ET$110)*ET$122+((EF!$J52*ET$106+$B261)*ET$109*$Q$98+(EF!$I52*ET$106+$C261)*ET$110)*ET$123)*ET$107)/1000000","v":0.95879166563417295},{"$f":"(((EF!$S37*EU$106+$B261)*EU$109+(EF!$AB37*EU$106+$R261)*EU$120*$P$99)*EU$122+((EF!$S52*EU$106+$B261)*EU$109+(EF!$AB52*EU$106+$R261)*EU$120*$P$99)*EU$123)*EU$107/1000000","v":1.4102867980979765},{"$f":"((EF!$AD37*EV$106+$B261)*EV$122+(EF!$AD52*EV$106+$B261)*EV$123)*EV$109*EV$107/1000000","v":0.48672196511863469},{"$f":"(((EF!$AP37*EW$106+$B261)*EW$122+(EF!$AP52*EW$106+$B261)*EW$123)*EW$109*EW$107)/1000000","v":0.37037736303171043},{"$f":"(EX$122*((EF!$C37*EX$106+$B261)*EX$109*$Q$97+(EF!$B37*EX$106+$C261)*EX$110)+((EF!$C52*EX$106+$B261)*EX$109*$Q$97+(EF!$B52*EX$106+$C261)*EX$110)*EX$123)*EX$107/1000000","v":2.3648627400182924},{"$f":"((((EF!$J37*EY$106+$B261)*EY$109*$Q$98+(EF!$I37*EY$106+$C261)*EY$110)*EY$122+((EF!$J52*EY$106+$B261)*EY$109*$Q$98+(EF!$I52*EY$106+$C261)*EY$110)*EY$123)*EY$107)/1000000","v":0.95879166563417295},{"$f":"(((EF!$S37*EZ$106+$B261)*EZ$109+(EF!$AB37*EZ$106+$R261)*EZ$120*$P$99)*EZ$122+((EF!$S52*EZ$106+$B261)*EZ$109+(EF!$AB52*EZ$106+$R261)*EZ$120*$P$99)*EZ$123)*EZ$107/1000000","v":1.4102867980979765},{"$f":"((EF!$AD37*FA$106+$B261)*FA$122+(EF!$AD52*FA$106+$B261)*FA$123)*FA$109*FA$107/1000000","v":2.2875932360575826},{"$f":"(((EF!$AP37*FB$106+$B261)*FB$122+(EF!$AP52*FB$106+$B261)*FB$123)*FB$109*FB$107)/1000000","v":0.37037736303171043},{"$f":"(FC$122*((EF!$C37*FC$106+$B261)*FC$109*$Q$97+(EF!$B37*FC$106+$C261)*FC$110)+((EF!$C52*FC$106+$B261)*FC$109*$Q$97+(EF!$B52*FC$106+$C261)*FC$110)*FC$123)*FC$107/1000000","v":2.1959439728741286},{"$f":"((((EF!$J37*FD$106+$B261)*FD$109*$Q$98+(EF!$I37*FD$106+$C261)*FD$110)*FD$122+((EF!$J52*FD$106+$B261)*FD$109*$Q$98+(EF!$I52*FD$106+$C261)*FD$110)*FD$123)*FD$107)/1000000","v":0.95879166563417295},{"$f":"(((EF!$S37*FE$106+$B261)*FE$109+(EF!$AB37*FE$106+$R261)*FE$120*$P$99)*FE$122+((EF!$S52*FE$106+$B261)*FE$109+(EF!$AB52*FE$106+$R261)*FE$120*$P$99)*FE$123)*FE$107/1000000","v":1.4102867980979765},{"$f":"((EF!$AD37*FF$106+$B261)*FF$122+(EF!$AD52*FF$106+$B261)*FF$123)*FF$109*FF$107/1000000","v":2.2875932360575826},{"$f":"(((EF!$AP37*FG$106+$B261)*FG$122+(EF!$AP52*FG$106+$B261)*FG$123)*FG$109*FG$107)/1000000","v":0.37037736303171043},{"$f":"(FH$122*((EF!$C37*FH$106+$B261)*FH$109*$Q$97+(EF!$B37*FH$106+$C261)*FH$110)+((EF!$C52*FH$106+$B261)*FH$109*$Q$97+(EF!$B52*FH$106+$C261)*FH$110)*FH$123)*FH$107/1000000","v":0},{"$f":"((((EF!$J37*FI$106+$B261)*FI$109*$Q$98+(EF!$I37*FI$106+$C261)*FI$110)*FI$122+((EF!$J52*FI$106+$B261)*FI$109*$Q$98+(EF!$I52*FI$106+$C261)*FI$110)*FI$123)*FI$107)/1000000","v":0},{"$f":"(((EF!$S37*FJ$106+$B261)*FJ$109+(EF!$AB37*FJ$106+$R261)*FJ$120*$P$99)*FJ$122+((EF!$S52*FJ$106+$B261)*FJ$109+(EF!$AB52*FJ$106+$R261)*FJ$120*$P$99)*FJ$123)*FJ$107/1000000","v":0},{"$f":"((EF!$AD37*FK$106+$B261)*FK$122+(EF!$AD52*FK$106+$B261)*FK$123)*FK$109*FK$107/1000000","v":0.39632196511863471},{"$f":"(((EF!$AP37*FL$106+$B261)*FL$122+(EF!$AP52*FL$106+$B261)*FL$123)*FL$109*FL$107)/1000000","v":0},{"$f":"(FM$122*((EF!$C37*FM$106+$B261)*FM$109*$Q$97+(EF!$B37*FM$106+$C261)*FM$110)+((EF!$C52*FM$106+$B261)*FM$109*$Q$97+(EF!$B52*FM$106+$C261)*FM$110)*FM$123)*FM$107/1000000","v":2.2522502285888497},{"$f":"((((EF!$J37*FN$106+$B261)*FN$109*$Q$98+(EF!$I37*FN$106+$C261)*FN$110)*FN$122+((EF!$J52*FN$106+$B261)*FN$109*$Q$98+(EF!$I52*FN$106+$C261)*FN$110)*FN$123)*FN$107)/1000000","v":0.95879166563417295},{"$f":"(((EF!$S37*FO$106+$B261)*FO$109+(EF!$AB37*FO$106+$R261)*FO$120*$P$99)*FO$122+((EF!$S52*FO$106+$B261)*FO$109+(EF!$AB52*FO$106+$R261)*FO$120*$P$99)*FO$123)*FO$107/1000000","v":1.4102867980979765},{"$f":"((EF!$AD37*FP$106+$B261)*FP$122+(EF!$AD52*FP$106+$B261)*FP$123)*FP$109*FP$107/1000000","v":2.2875932360575826},{"$f":"(((EF!$AP37*FQ$106+$B261)*FQ$122+(EF!$AP52*FQ$106+$B261)*FQ$123)*FQ$109*FQ$107)/1000000","v":0.37037736303171043},{"$f":"(FR$122*((EF!$C37*FR$106+$B261)*FR$109*$Q$97+(EF!$B37*FR$106+$C261)*FR$110)+((EF!$C52*FR$106+$B261)*FR$109*$Q$97+(EF!$B52*FR$106+$C261)*FR$110)*FR$123)*FR$107/1000000","v":2.2522502285888497},{"$f":"((((EF!$J37*FS$106+$B261)*FS$109*$Q$98+(EF!$I37*FS$106+$C261)*FS$110)*FS$122+((EF!$J52*FS$106+$B261)*FS$109*$Q$98+(EF!$I52*FS$106+$C261)*FS$110)*FS$123)*FS$107)/1000000","v":0.95879166563417295},{"$f":"(((EF!$S37*FT$106+$B261)*FT$109+(EF!$AB37*FT$106+$R261)*FT$120*$P$99)*FT$122+((EF!$S52*FT$106+$B261)*FT$109+(EF!$AB52*FT$106+$R261)*FT$120*$P$99)*FT$123)*FT$107/1000000","v":1.4102867980979765},{"$f":"((EF!$AD37*FU$106+$B261)*FU$122+(EF!$AD52*FU$106+$B261)*FU$123)*FU$109*FU$107/1000000","v":2.2875932360575826},{"$f":"(((EF!$AP37*FV$106+$B261)*FV$122+(EF!$AP52*FV$106+$B261)*FV$123)*FV$109*FV$107)/1000000","v":0.37037736303171043},{"$f":"(((EF!$AP37*FW$106+$B261)*FW$109+FW$116*$H$100*(EF!$AT37*FW$106+$N261))*FW$122+((EF!$AP52*FW$106+$B261)*FW$109+FW$116*$H$100*(EF!$AT52*FW$106+$N261))*FW$123)*FW$107/1000000","v":0.12345912101057015},{"$f":"(((EF!$J37*FX$106+$B261)*FX$109*$Q$98+(EF!$I37*FX$106+$C261)*FX$110)*FX$122+((EF!$J52*FX$106+$B261)*FX$109*$Q$98+(EF!$I52*FX$106+$C261)*FX$110)*FX$123)*FX$107/1000000","v":0.73741846004171918},{"$f":"(((EF!$S37*FY$106+$B261)*FY$109+(EF!$AB37*FY$106+$R261)*FY$120*$P$99)*FY$122+((EF!$S52*FY$106+$B261)*FY$109+(EF!$AB52*FY$106+$R261)*FY$120*$P$99)*FY$123)*FY$107/1000000","v":0.72322399902460344},{"$f":"(((EF!$AD37*FZ$106+$B261)*FZ$109+(EF!$AH37*FZ$106+$N261)*FZ$116*$H$100)*FZ$122+((EF!$AD52*FZ$106+$B261)*FZ$109+(EF!$AH52*FZ$106+$N261)*FZ$116*$H$100)*FZ$123)*FZ$107/1000000","v":0.58406635814236163},{"$f":"(((EF!$J37*GA$106+$B261)*GA$109*$Q$98+(EF!$I37*GA$106+$C261)*GA$110)*GA$122+((EF!$J52*GA$106+$B261)*GA$109*$Q$98+(EF!$I52*GA$106+$C261)*GA$110)*GA$123)*GA$107/1000000","v":0},{"$f":"(((EF!$S37*GB$106+$B261)*GB$109+(EF!$AB37*GB$106+$R261)*GB$120*$P$99)*GB$122+((EF!$S52*GB$106+$B261)*GB$109+(EF!$AB52*GB$106+$R261)*GB$120*$P$99)*GB$123)*GB$107/1000000","v":0},{"$f":"(((EF!$AD37*GC$106+$B261)*GC$109+(EF!$AH37*GC$106+$N261)*GC$116*$H$100)*GC$122+((EF!$AD52*GC$106+$B261)*GC$109+(EF!$AH52*GC$106+$N261)*GC$116*$H$100)*GC$123)*GC$107/1000000","v":0.46703523072545983},{"$f":"((((EF!$AP37*GD$106+$B261)*GD$109+GD$117*$K$100*(EF!$AW37*GD$106+$O261)+GD$118*$L$100*(EF!$AX37*GD$106+$P261))*GD$122+((EF!$AP52*GD$106+$B261)*GD$109+GD$117*$K$100*(EF!$AW52*GD$106+$O261)+GD$118*$L$100*(EF!$AX52*GD$106+$P261))*GD$123)*GD$107)/1000000","v":0.12345912101057015},{"$f":"(((EF!$J37*GE$106+$B261)*GE$109*$Q$98+(EF!$I37*GE$106+$C261)*GE$110)*GE$122+((EF!$J52*GE$106+$B261)*GE$109*$Q$98+(EF!$I52*GE$106+$C261)*GE$110)*GE$123)*GE$107/1000000","v":0.73741846004171918},{"$f":"(((EF!$S37*GF$106+$B261)*GF$109+(EF!$AB37*GF$106+$R261)*GF$120*$P$99)*GF$122+((EF!$S52*GF$106+$B261)*GF$109+(EF!$AB52*GF$106+$R261)*GF$120*$P$99)*GF$123)*GF$107/1000000","v":0.72322399902460344},{"$f":"(((EF!$AD37*GG$106+$B261)*GG$109+(EF!$AK37*GG$106+$O261)*GG$117*$K$100+(EF!$AL37*GG$106+$P261)*GG$118*$L$100)*GG$122+((EF!$AD52*GG$106+$B261)*GG$109+(EF!$AK52*GG$106+$O261)*GG$117*$K$100+(EF!$AL52*GG$106+$P261)*GG$118*$L$100)*GG$123)*GG$107/1000000","v":0.58406635814236163},{"$f":"0.000001*(((EF!$J37*GH$106+$B261)*GH$109*$Q$98+(EF!$I37*GH$106+$C261)*GH$110)*GH$122+((EF!$J52*GH$106+$B261)*GH$109*$Q$98+(EF!$I52*GH$106+$C261)*GH$110)*GH$123)*GH$107","v":1.7576809859531075},{"$f":"0.000001*(((EF!$BK37*GI$106+$D261)*GI$111+(EF!$BM37*GI$106+$R261)*GI$120*$P$101+(EF!$BL37*GI$106+$B261)*GI$109*$Q$101+(EF!$BN37*GI$106+$C261)*GI$110*$B$101)*$C$38+((EF!$AZ37*GI$106+$D261)*GI$111+(EF!$BB37*GI$106+$R261)*GI$120*$P$101+(EF!$BA37*GI$106+$B261)*GI$109*$Q$101+(EF!$BC37*GI$106+$C261)*GI$110*$B$101)*$B$38+((EF!$BV37*GI$106+$D261)*GI$111+(EF!$BX37*GI$106+$R261)*GI$120*$P$101+(EF!$BW37*GI$106+$B261)*GI$109*$Q$101+(EF!$BY37*GI$106+$C261)*GI$110*$B$101)*$D$38)*GI$122*GI$107","v":0.41912411661046295},{"$f":"0.000001*(((EF!$S37*GJ$106+$B261)*GJ$109+(EF!$AB37*GJ$106+$R261)*GJ$120*$P$99)*GJ$122+((EF!$S52*GJ$106+$B261)*GJ$109+(EF!$AB52*GJ$106+$R261)*GJ$120*$P$99)*GJ$123)*GJ$107","v":3.6511650450230322},{"$f":"0.000001*((EF!$AD37*GK$106+$B261)*GK$122+(EF!$AD52*GK$106+$B261)*GK$123)*GK$109*GK$107","v":0.51940976860677124},{"$f":"(((EF!$AD37*GL$106+$B261)*GL$109+(EF!$AH37*GL$106+$N261)*GL$116*$H$100)*GL$122+((EF!$AD52*GL$106+$B261)*GL$109+(EF!$AH52*GL$106+$N261)*GL$116*$H$100)*GL$123)*GL$107/1000000","v":0.62578538372395875},{"$f":"(((EF!$AD37*GM$106+$B261)*GM$109+(EF!$AH37*GM$106+$N261)*GM$116*$H$100)*GM$122+((EF!$AD52*GM$106+$B261)*GM$109+(EF!$AH52*GM$106+$N261)*GM$116*$H$100)*GM$123)*GM$107/1000000","v":0.62578538372395875},{"$f":"(((EF!$AD37*GN$106+$B261)*GN$109+(EF!$AH37*GN$106+$N261)*GN$116*$H$100)*GN$122+((EF!$AD52*GN$106+$B261)*GN$109+(EF!$AH52*GN$106+$N261)*GN$116*$H$100)*GN$123)*GN$107/1000000","v":0.46703523072545983},{"$f":"(((EF!$AD37*GO$106+$B261)*GO$109+(EF!$AH37*GO$106+$N261)*GO$116*$H$100)*GO$122+((EF!$AD52*GO$106+$B261)*GO$109+(EF!$AH52*GO$106+$N261)*GO$116*$H$100)*GO$123)*GO$107/1000000","v":0.3269246615078219},{"$f":"(((EF!$AD37*GP$106+$B261)*GP$109+(EF!$AH37*GP$106+$N261)*GP$116*$H$100)*GP$122+((EF!$AD52*GP$106+$B261)*GP$109+(EF!$AH52*GP$106+$N261)*GP$116*$H$100)*GP$123)*GP$107/1000000","v":1.1264136907031259},{"$f":"(((EF!$AD37*GQ$106+$B261)*GQ$109+(EF!$AH37*GQ$106+$N261)*GQ$116*$H$100)*GQ$122+((EF!$AD52*GQ$106+$B261)*GQ$109+(EF!$AH52*GQ$106+$N261)*GQ$116*$H$100)*GQ$123)*GQ$107/1000000","v":0.15460580068474278},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$AD37*GR$106+$B261)*GR$109+(EF!$AK37*GR$106+$O261)*GR$117*$K$100)*GR$122+((EF!$AD52*GR$106+$B261)*GR$109+(EF!$AK52*GR$106+$O261)*GR$117*$K$100)*GR$123)*GR$107","v":1.2877255004539552E-2},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$J37*GS$106+$B261)*GS$109*$Q$98+(EF!$I37*GS$106+$C261)*GS$110+GS$117*$K$98*(EF!$O37*GS$106+$O261))*GS$122+((EF!$J52*GS$106+$B261)*GS$109*$Q$98+(EF!$I52*GS$106+$C261)*GS$110+GS$117*$K$98*(EF!$O52*GS$106+$O261))*GS$123)*GS$107","v":2.0950283417054204E-2},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$BK37*GT$106+$D261)*GT$111+(EF!$BM37*GT$106+$R261)*GT$120*$P$101+(EF!$BL37*GT$106+$B261)*GT$109*$Q$101+(EF!$BN37*GT$106+$C261)*GT$110*$B$101+GT$117*$K$101*(EF!$BR37*GT$106+$O261))*$C$22+((EF!$AZ37*GT$106+$D261)*GT$111+(EF!$BB37*GT$106+$R261)*GT$120*$P$101+(EF!$BA37*GT$106+$B261)*GT$109*$Q$101+(EF!$BC37*GT$106+$C261)*GT$110*$B$101+GT$117*$K$101*(EF!$BG37*GT$106+$O261))*$B$22+((EF!$BV37*GT$106+$D261)*GT$111+(EF!$BX37*GT$106+$R261)*GT$120*$P$101+(EF!$BW37*GT$106+$B261)*GT$109*$Q$101+(EF!$BY37*GT$106+$C261)*GT$110*$B$101+GT$117*$K$101*(EF!$CC37*GT$106+$O261))*$D$22)*GT$107*GT$122","v":2.3812625486121976E-3},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$S37*GU$106+$B261)*GU$109+GU$120*$P$99*(EF!$AB37*GU$106+$R261)+GU$117*$K$99*(EF!$X37*GU$106+$O261))*GU$122+((EF!$S52*GU$106+$B261)*GU$109+GU$120*$P$99*(EF!$AB52*GU$106+$R261)+GU$117*$K$99*(EF!$X52*GU$106+$O261))*GU$123)*GU$107","v":0.11315002669890535},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$AD37*GV$106+$B261)*GV$109+(EF!$AK37*GV$106+$O261)*GV$117*$K$100)*GV$122+((EF!$AD52*GV$106+$B261)*GV$109+(EF!$AK52*GV$106+$O261)*GV$117*$K$100)*GV$123)*GV$107","v":4.5596431645145361E-2},{"$f":"IF(Inputs!$E$628=1,Fuel_Specs!$E$41,IF(Inputs!$E$628=3,Fuel_Specs!$E$43,Fuel_Specs!$E$42))/IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))/(T2g)*(((EF!$AD37*GW$106+$B261)*GW$109+(EF!$AL37*GW$106+$P261)*GW$118*$L$100)*GW$122+((EF!$AD52*GW$106+$B261)*GW$109+(EF!$AL52*GW$106+$P261)*GW$118*$L$100)*GW$123)*GW$107","v":1.3735229301282608E-2},{"$f":"IF(Inputs!$E$628=1,Fuel_Specs!$E$41,IF(Inputs!$E$628=3,Fuel_Specs!$E$43,Fuel_Specs!$E$42))/IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))/(T2g)*(((EF!$J37*GX$106+$B261)*GX$109*$Q$98+(EF!$I37*GX$106+$C261)*GX$110+GX$118*$L$98*(EF!$P37*GX$106+$P261))*GX$122+((EF!$J52*GX$106+$B261)*GX$109*$Q$98+(EF!$I52*GX$106+$C261)*GX$110+GX$118*$L$98*(EF!$P52*GX$106+$P261))*GX$123)*GX$107","v":4.6479971767430683E-2},{"$f":"IF(Inputs!$E$628=1,Fuel_Specs!$E$41,IF(Inputs!$E$628=3,Fuel_Specs!$E$43,Fuel_Specs!$E$42))/IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))/(T2g)*(((EF!$BK37*GY$106+$D261)*GY$111+(EF!$BM37*GY$106+$R261)*GY$120*$P$101+(EF!$BL37*GY$106+$B261)*GY$109*$Q$101+(EF!$BN37*GY$106+$C261)*GY$110*$B$101+GY$118*$L$101*(EF!$BS37*GY$106+$P261))*$C$23+((EF!$AZ37*GY$106+$D261)*GY$111+(EF!$BB37*GY$106+$R261)*GY$120*$P$101+(EF!$BA37*GY$106+$B261)*GY$109*$Q$101+(EF!$BC37*GY$106+$C261)*GY$110*$B$101+GY$118*$L$101*(EF!$BH37*GY$106+$P261))*$B$23+((EF!$BV37*GY$106+$D261)*GY$111+(EF!$BX37*GY$106+$R261)*GY$120*$P$101+(EF!$BW37*GY$106+$B261)*GY$109*$Q$101+(EF!$BY37*GY$106+$C261)*GY$110*$B$101+GY$118*$L$101*(EF!$CD37*GY$106+$P261))*$D$23)*GY$107*GY$122","v":7.3888558325010192E-3},{"$f":"IF(Inputs!$E$628=1,Fuel_Specs!$E$41,IF(Inputs!$E$628=3,Fuel_Specs!$E$43,Fuel_Specs!$E$42))/IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))/(T2g)*(((EF!$S37*GZ$106+$B261)*GZ$109+GZ$120*$P$99*(EF!$AB37*GZ$106+$R261)+GZ$118*$L$99*(EF!$Y37*GZ$106+$P261))*GZ$122+((EF!$S52*GZ$106+$B261)*GZ$109+GZ$120*$P$99*(EF!$AB52*GZ$106+$R261)+GZ$118*$L$99*(EF!$Y52*GZ$106+$P261))*GZ$123)*GZ$107","v":5.517206220408543E-2},{"$f":"IF(Inputs!$E$628=1,Fuel_Specs!$E$41,IF(Inputs!$E$628=3,Fuel_Specs!$E$43,Fuel_Specs!$E$42))/IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))/(T2g)*(((EF!$AD37*HA$106+$B261)*HA$109+(EF!$AL37*HA$106+$P261)*HA$118*$L$100)*HA$122+((EF!$AD52*HA$106+$B261)*HA$109+(EF!$AL52*HA$106+$P261)*HA$118*$L$100)*HA$123)*HA$107","v":2.334450727254099E-2},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*(((EF!$J37*HB$106+$B261)*HB$109*$Q$98+(EF!$I37*HB$106+$C261)*HB$110)*HB$122+((EF!$J52*HB$106+$B261)*HB$109*$Q$98+(EF!$I52*HB$106+$C261)*HB$110)*HB$123)*HB$107","v":4.7275531052226094E-2},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*(((EF!$BK37*HC$106+$D261)*HC$111+(EF!$BM37*HC$106+$R261)*HC$120*$P$101+(EF!$BL37*HC$106+$B261)*HC$109*$Q$101+(EF!$BN37*HC$106+$C261)*HC$110*$B$101)*$C$24+((EF!$AZ37*HC$106+$D261)*HC$111+(EF!$BB37*HC$106+$R261)*HC$120*$P$101+(EF!$BA37*HC$106+$B261)*HC$109*$Q$101+(EF!$BC37*HC$106+$C261)*HC$110*$B$101)*$B$24+((EF!$BV37*HC$106+$D261)*HC$111+(EF!$BX37*HC$106+$R261)*HC$120*$P$101+(EF!$BW37*HC$106+$B261)*HC$109*$Q$101+(EF!$BY37*HC$106+$C261)*HC$110*$B$101)*$D$24)*HC$107*HC$122","v":7.5153247746719337E-3},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*(((EF!$S37*HD$106+$B261)*HD$109+HD$120*$P$99*(EF!$AB37*HD$106+$R261))*HD$122+((EF!$S52*HD$106+$B261)*HD$109+HD$120*$P$99*(EF!$AB52*HD$106+$R261))*HD$123)*HD$107","v":5.6116396821313537E-2},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*(((EF!$AD37*HE$106+$B261)*HE$109)*HE$122+((EF!$AD52*HE$106+$B261)*HE$109)*HE$123)*HE$107","v":2.3744075921217703E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$BK37*HF$106+$D261)*HF$111+(EF!$BM37*HF$106+$S261)*HF$120*$P$101+(EF!$BL37*HF$106+$B261)*HF$109*$Q$101+(EF!$BN37*HF$106+$C261)*HF$110*$B$101)*$C$31+((EF!$AZ37*HF$106+$D261)*HF$111+(EF!$BB37*HF$106+$S261)*HF$120*$P$101+(EF!$BA37*HF$106+$B261)*HF$109*$Q$101+(EF!$BC37*HF$106+$C261)*HF$110*$B$101)*$B$31+((EF!$BV37*HF$106+$D261)*HF$111+(EF!$BX37*HF$106+$S261)*HF$120*$P$101+(EF!$BW37*HF$106+$B261)*HF$109*$Q$101+(EF!$BY37*HF$106+$C261)*HF$110*$B$101)*$D$31)*HF$107*HF$122","v":7.5331988161828197E-3},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S37*HG$106+$B261)*HG$109+(HG$120*HG$106+$R261)*$P$99*EF!$AB37)*HG$122+((EF!$S52*HG$106+$B261)*HG$109+HG$120*$P$99*(EF!$AB52*HG$106+$R261))*HG$123)*HG$107","v":3.9387740518851549E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$AD37*HH$106+$B261)*HH$109+(EF!$AH37*HH$106+$N261)*HH$116*$H$100)*HH$122+((EF!$AD52*HH$106+$B261)*HH$109+(EF!$AH52*HH$106+$N261)*HH$116*$H$100)*HH$123)*HH$107","v":0.44442173967930249},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$AD37*HI$106+$B261)*HI$109+(EF!$AH37*HI$106+$N261)*HI$116*$H$100)*HI$122+((EF!$AD52*HI$106+$B261)*HI$109+(EF!$AH52*HI$106+$N261)*HI$116*$H$100)*HI$123)*HI$107","v":3.8093291972511642E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$BK37*HJ$106+$D261)*HJ$111+(EF!$BM37*HJ$106+$S261)*HJ$120*$P$101+(EF!$BL37*HJ$106+$B261)*HJ$109*$Q$101+(EF!$BN37*HJ$106+$C261)*HJ$110*$B$101)*$C$31+((EF!$AZ37*HJ$106+$D261)*HJ$111+(EF!$BB37*HJ$106+$S261)*HJ$120*$P$101+(EF!$BA37*HJ$106+$B261)*HJ$109*$Q$101+(EF!$BC37*HJ$106+$C261)*HJ$110*$B$101)*$B$31+((EF!$BV37*HJ$106+$D261)*HJ$111+(EF!$BX37*HJ$106+$S261)*HJ$120*$P$101+(EF!$BW37*HJ$106+$B261)*HJ$109*$Q$101+(EF!$BY37*HJ$106+$C261)*HJ$110*$B$101)*$D$31)*HJ$107*HJ$122","v":9.2550728313103223E-3},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S37*HK$106+$B261)*HK$109+(HK$120*HK$106+$R261)*$P$99*EF!$AB37)*HK$122+((EF!$S52*HK$106+$B261)*HK$109+HK$120*$P$99*(EF!$AB52*HK$106+$R261))*HK$123)*HK$107","v":4.8390652637446192E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$AD37*HL$106+$B261)*HL$109+(EF!$AH37*HL$106+$N261)*HL$116*$H$100)*HL$122+((EF!$AD52*HL$106+$B261)*HL$109+(EF!$AH52*HL$106+$N261)*HL$116*$H$100)*HL$123)*HL$107","v":0.54600385160600018},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(HM$122*((EF!$C37*HM$106+$B261)*HM$109*$Q$97+(EF!$B37*HM$106+$C261)*HM$110)+((EF!$C52*HM$106+$B261)*HM$109*$Q$97+(EF!$B52*HM$106+$C261)*HM$110)*HM$123)*HM$107","v":0.26072117115023619},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$J37*HN$106+$B261)*HN$109*$Q$98+(EF!$I37*HN$106+$C261)*HN$110)*HN$122+((EF!$J52*HN$106+$B261)*HN$109*$Q$98+(EF!$I52*HN$106+$C261)*HN$110)*HN$123)*HN$107","v":7.5845470402944676E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$BK37*HO$106+$D261)*HO$111+(EF!$BM37*HO$106+$R261)*HO$120*$P$101+(EF!$BL37*HO$106+$B261)*HO$109*$Q$101+(EF!$BN37*HO$106+$C261)*HO$110*$B$101)*$C$32+((EF!$AZ37*HO$106+$D261)*HO$111+(EF!$BB37*HO$106+$R261)*HO$120*$P$101+(EF!$BA37*HO$106+$B261)*HO$109*$Q$101+(EF!$BC37*HO$106+$C261)*HO$110*$B$101)*$B$32+((EF!$BV37*HO$106+$D261)*HO$111+(EF!$BX37*HO$106+$R261)*HO$120*$P$101+(EF!$BW37*HO$106+$B261)*HO$109*$Q$101+(EF!$BY37*HO$106+$C261)*HO$110*$B$101)*$D$32)*HO$107*HO$122","v":1.8085571861779975E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S37*HP$106+$B261)*HP$109+(HP$120*HP$106+$R261)*$P$99*EF!$AB37)*HP$122+((EF!$S52*HP$106+$B261)*HP$109+HP$120*$P$99*(EF!$AB52*HP$106+$R261))*HP$123)*HP$107","v":9.0029121185946401E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$AD37*HQ$106+$B261)*HQ$109+(EF!$AH37*HQ$106+$N261)*HQ$116*$H$100)*HQ$122+((EF!$AD52*HQ$106+$B261)*HQ$109+(EF!$AH52*HQ$106+$N261)*HQ$116*$H$100)*HQ$123)*HQ$107","v":4.061306463905423E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$AD37*HR$106+$B261)*HR$109+(EF!$AH37*HR$106+$N261)*HR$116*$H$100)*HR$122+((EF!$AD52*HR$106+$B261)*HR$109+(EF!$AH52*HR$106+$N261)*HR$116*$H$100)*HR$123)*HR$107","v":3.8093291972511642E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$J37*HS$106+$B261)*HS$109*$Q$98+(EF!$I37*HS$106+$C261)*HS$110)*HS$122+((EF!$J52*HS$106+$B261)*HS$109*$Q$98+(EF!$I52*HS$106+$C261)*HS$110)*HS$123)*HS$107","v":7.5845470402944676E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$BK37*HT$106+$D261)*HT$111+(EF!$BM37*HT$106+$R261)*HT$120*$P$101+(EF!$BL37*HT$106+$B261)*HT$109*$Q$101+(EF!$BN37*HT$106+$C261)*HT$110*$B$101)*$C$32+((EF!$AZ37*HT$106+$D261)*HT$111+(EF!$BB37*HT$106+$R261)*HT$120*$P$101+(EF!$BA37*HT$106+$B261)*HT$109*$Q$101+(EF!$BC37*HT$106+$C261)*HT$110*$B$101)*$B$32+((EF!$BV37*HT$106+$D261)*HT$111+(EF!$BX37*HT$106+$R261)*HT$120*$P$101+(EF!$BW37*HT$106+$B261)*HT$109*$Q$101+(EF!$BY37*HT$106+$C261)*HT$110*$B$101)*$D$32)*HT$107*HT$122","v":1.8085571861779975E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S37*HU$106+$B261)*HU$109+(HU$120*HU$106+$R261)*$P$99*EF!$AB37)*HU$122+((EF!$S52*HU$106+$B261)*HU$109+HU$120*$P$99*(EF!$AB52*HU$106+$R261))*HU$123)*HU$107","v":9.0029121185946401E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$AD37*HV$106+$B261)*HV$109+(EF!$AH37*HV$106+$N261)*HV$116*$H$100)*HV$122+((EF!$AD52*HV$106+$B261)*HV$109+(EF!$AH52*HV$106+$N261)*HV$116*$H$100)*HV$123)*HV$107","v":3.2490451711243387E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$AD37*HW$106+$B261)*HW$109+(EF!$AH37*HW$106+$N261)*HW$116*$H$100)*HW$122+((EF!$AD52*HW$106+$B261)*HW$109+(EF!$AH52*HW$106+$N261)*HW$116*$H$100)*HW$123)*HW$107","v":3.8093291972511642E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$C$32/(T2g)*(((EF!$J37*HX$106+$B261)*HX$109*$Q$98+(EF!$I37*HX$106+$C261)*HX$110)*HX$122+((EF!$J52*HX$106+$B261)*HX$109*$Q$98+(EF!$I52*HX$106+$C261)*HX$110)*HX$123)*HX$107","v":5.9481686664326426E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$C$32/(T2g)*(((EF!$BK37*HY$106+$D261)*HY$111+(EF!$BM37*HY$106+$R261)*HY$120*$P$101+(EF!$BL37*HY$106+$B261)*HY$109*$Q$101+(EF!$BN37*HY$106+$C261)*HY$110*$B$101)*$C$33+((EF!$AZ37*HY$106+$D261)*HY$111+(EF!$BB37*HY$106+$R261)*HY$120*$P$101+(EF!$BA37*HY$106+$B261)*HY$109*$Q$101+(EF!$BC37*HY$106+$C261)*HY$110*$B$101)*$B$33+((EF!$BV37*HY$106+$D261)*HY$111+(EF!$BX37*HY$106+$R261)*HY$120*$P$101+(EF!$BW37*HY$106+$B261)*HY$109*$Q$101+(EF!$BY37*HY$106+$C261)*HY$110*$B$101)*$D$33)*HY$107*HY$122","v":1.4183580283863451E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$C$32/(T2g)*(((EF!$S37*HZ$106+$B261)*HZ$109+(HZ$120*HZ$106+$R261)*$P$99*EF!$AB37)*HZ$122+((EF!$S52*HZ$106+$B261)*HZ$109+HZ$120*$P$99*(EF!$AB52*HZ$106+$R261))*HZ$123)*HZ$107","v":7.0605191695656294E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$C$32/(T2g)*(((EF!$AD37*IA$106+$B261)*IA$109)*IA$122+((EF!$AD52*IA$106+$B261)*IA$109)*IA$123)*IA$107","v":3.5035802794215587E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$C$32/(T2g)*(((EF!$AD37*IB$106+$B261)*IB$109)*IB$122+((EF!$AD52*IB$106+$B261)*IB$109)*IB$123)*IB$107","v":2.9874602202133178E-2},{"$f":"1/1000000*(((EF!$J37*IC$106+$B261)*IC$109*$Q$98+(EF!$I37*IC$106+$C261)*IC$110)*IC$122+((EF!$J52*IC$106+$B261)*IC$109*$Q$98+(EF!$I52*IC$106+$C261)*IC$110)*IC$123)*IC$107","v":1.7576809859531075},{"$f":"1/1000000*(((EF!$S37*ID$106+$B261)*ID$109+(ID$120*ID$106+$R261)*$P$99*EF!$AB37)*ID$122+((EF!$S52*ID$106+$B261)*ID$109+ID$120*$P$99*(EF!$AB52*ID$106+$R261))*ID$123)*ID$107","v":2.086380025727447},{"$f":"1/1000000*(((EF!$AD37*IE$106+$B261)*IE$109)*IE$122+((EF!$AD52*IE$106+$B261)*IE$109)*IE$123)*IE$107","v":1.0353062909348965},{"$f":"1/1000000*(((EF!$AD37*IF$106+$B261)*IF$109)*IF$122+((EF!$AD52*IF$106+$B261)*IF$109)*IF$123)*IF$107","v":0.88279306116406275},{"$f":"(((EF!$J37*IG$106+$B261)*IG$109*$Q$98+(EF!$I37*IG$106+$C261)*IG$110)*IG$122+((EF!$J52*IG$106+$B261)*IG$109*$Q$98+(EF!$I52*IG$106+$C261)*IG$110)*IG$123)*IG$107/1000000","v":0.45542850577490318},{"$f":"(((EF!$S37*IH$106+$B261)*IH$109+(EF!$AB37*IH$106+$R261)*IH$120*$P$99)*IH$122+((EF!$S52*IH$106+$B261)*IH$109+(EF!$AB52*IH$106+$R261)*IH$120*$P$99)*IH$123)*IH$107/1000000","v":1.5747392484364651},{"$f":"((EF!$AD37*II$106+$B261)*II$109*II$122+(EF!$AD52*II$106+$B261)*II$109*II$123)*II$107/1000000","v":0.70589065291015674},{"$f":"(((EF!$BK37*IJ$106+$D261)*IJ$111+(EF!$BM37*IJ$106+$R261)*IJ$120*$P$101+(EF!$BL37*IJ$106+$B261)*IJ$109*$Q$101+(EF!$BN37*IJ$106+$C261)*IJ$110*$B$101)*$C$34+((EF!$AZ37*IJ$106+$D261)*IJ$111+(EF!$BB37*IJ$106+$R261)*IJ$120*$P$101+(EF!$BA37*IJ$106+$B261)*IJ$109*$Q$101+(EF!$BC37*IJ$106+$C261)*IJ$110*$B$101)*$B$34+((EF!$BV37*IJ$106+$D261)*IJ$111+(EF!$BX37*IJ$106+$R261)*IJ$120*$P$101+(EF!$BW37*IJ$106+$B261)*IJ$109*$Q$101+(EF!$BY37*IJ$106+$C261)*IJ$110*$B$101)*$D$34)*IJ$107*IJ$122/1000000","v":0.38576017703077858},{"$f":"(((EF!$S37*IK$106+$B261)*IK$109+(EF!$AB37*IK$106+$R261)*IK$120*$P$99)*IK$122+((EF!$S52*IK$106+$B261)*IK$109+(EF!$AB52*IK$106+$R261)*IK$120*$P$99)*IK$123)*IK$107/1000000","v":0.74602727259314383},{"$f":"((EF!$AD37*IL$106+$B261)*IL$109*IL$122+(EF!$AD52*IL$106+$B261)*IL$109*IL$123)*IL$107/1000000","v":0.53503465291015673},{"$f":"(((EF!$J37*IM$106+$B261)*IM$109*$Q$98+(EF!$I37*IM$106+$C261)*IM$110)*IM$122+((EF!$J52*IM$106+$B261)*IM$109*$Q$98+(EF!$I52*IM$106+$C261)*IM$110)*IM$123)*IM$107/1000000","v":0.45542850577490318},{"$f":"(((EF!$S37*IN$106+$B261)*IN$109+(EF!$AB37*IN$106+$R261)*IN$120*$P$99)*IN$122+((EF!$S52*IN$106+$B261)*IN$109+(EF!$AB52*IN$106+$R261)*IN$120*$P$99)*IN$123)*IN$107/1000000","v":1.5747392484364651},{"$f":"((EF!$AD37*IO$106+$B261)*IO$109*IO$122+(EF!$AD52*IO$106+$B261)*IO$109*IO$123)*IO$107/1000000","v":0.70589065291015674},{"$f":"(((EF!$S37*IP$106+$B261)*IP$109+(EF!$AB37*IP$106+$R261)*IP$120*$P$99)*IP$122+((EF!$S52*IP$106+$B261)*IP$109+(EF!$AB52*IP$106+$R261)*IP$120*$P$99)*IP$123)*IP$107/1000000","v":0.10081449629637079},{"$f":"((EF!$AD37*IQ$106+$B261)*IQ$109*IQ$122+(EF!$AD52*IQ$106+$B261)*IQ$109*IQ$123)*IQ$107/1000000","v":4.8509808530520884},{"$f":"(((EF!$S37*IR$106+$B261)*IR$109+(EF!$AB37*IR$106+$R261)*IR$120*$P$99)*IR$122+((EF!$S52*IR$106+$B261)*IR$109+(EF!$AB52*IR$106+$R261)*IR$120*$P$99)*IR$123)*IR$107/1000000","v":0.18080599975615086},{"$f":"((EF!$AD37*IS$106+$B261)*IS$109*IS$122+(EF!$AD52*IS$106+$B261)*IS$109*IS$123)*IS$107/1000000","v":4.0300578711822945},{"$f":"((EF!$AD37*IT$106+$B261)*IT$109*IT$122+(EF!$AD52*IT$106+$B261)*IT$109*IT$123)*IT$107/1000000","v":2.1902488430338556},{"$f":"(((EF!$BK37*IU$106+$D261)*IU$111+(EF!$BM37*IU$106+$R261)*IU$120*$P$101+(EF!$BL37*IU$106+$B261)*IU$109*$Q$101+(EF!$BN37*IU$106+$C261)*IU$110*$B$101)*$C$37+((EF!$AZ37*IU$106+$D261)*IU$111+(EF!$BB37*IU$106+$R261)*IU$120*$P$101+(EF!$BA37*IU$106+$B261)*IU$109*$Q$101+(EF!$BC37*IU$106+$C261)*IU$110*$B$101)*$B$37+((EF!$BV37*IU$106+$D261)*IU$111+(EF!$BX37*IU$106+$R261)*IU$120*$P$101+(EF!$BW37*IU$106+$B261)*IU$109*$Q$101+(EF!$BY37*IU$106+$C261)*IU$110*$B$101)*$D$37)*IU$107*IU$122/1000000","v":6.7057720952814662E-2},{"$f":"((EF!$AD37*IV$106+$B261)*IV$109*IV$122+(EF!$AD52*IV$106+$B261)*IV$109*IV$123)*IV$107/1000000","v":8.9172442151692802E-2},{"$f":"((EF!$AD37*IW$106+$B261)*IW$122+(EF!$AD52*IW$106+$B261)*IW$123)*IW$109*IW$107/1000000","v":0.14267590744270847},{"$f":"(((EF!$AD37*IX$106+$B261)*IX$109+(EF!$AH37*IX$106+$N261)*IX$116*$H$100)*IX$122+((EF!$AD52*IX$106+$B261)*IX$109+(EF!$AH52*IX$106+$N261)*IX$116*$H$100)*IX$123)*IX$107/1000000","v":0.15460580068474278},{"$f":"(((EF!$AD37*IY$106+$B261)*IY$109+(EF!$AH37*IY$106+$N261)*IY$116*$H$100)*IY$122+((EF!$AD52*IY$106+$B261)*IY$109+(EF!$AH52*IY$106+$N261)*IY$116*$H$100)*IY$123)*IY$107/1000000","v":0.17521990744270846},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$S37*IZ$106+$B261)*IZ$109+(EF!$AB37*IZ$106+$R261)*IZ$120*$P$99)*IZ$122+((EF!$S52*IZ$106+$B261)*IZ$109+(EF!$AB52*IZ$106+$R261)*IZ$120*$P$99)*IZ$123)*IZ$107","v":4.6679986372099747E-2}]
["              PM2.5",{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(B$122*((EF!$C41*B$106+$B265)*B$109*$Q$97+(EF!$B41*B$106+$C265)*B$110)+((EF!$C56*B$106+$B265)*B$109*$Q$97+(EF!$B56*B$106+$C265)*B$110)*B$123)*B$107","v":0.13054912581176431},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J41*C$106+$B265)*C$109*$Q$98+(EF!$I41*C$106+$C265)*C$110)*C$122+((EF!$J56*C$106+$B265)*C$109*$Q$98+(EF!$I56*C$106+$C265)*C$110)*C$123)*C$107","v":4.7086975349487518E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK41*D$106+$D265)*D$111+(EF!$BM41*D$106+$R265)*D$120*$P$101+(EF!$BL41*D$106+$B265)*D$109*$Q$101+(EF!$BN41*D$106+$C265)*D$110*$B$101)*$C$17+((EF!$AZ41*D$106+$D265)*D$111+(EF!$BB41*D$106+$R265)*D$120*$P$101+(EF!$BA41*D$106+$B265)*D$109*$Q$101+(EF!$BC41*D$106+$C265)*D$110*$B$101)*$B$17+((EF!$BV41*D$106+$D265)*D$111+(EF!$BX41*D$106+$R265)*D$120*$P$101+(EF!$BW41*D$106+$B265)*D$109*$Q$101+(EF!$BY41*D$106+$C265)*D$110*$B$101)*$D$17)*D$122*D$107","v":8.021506438337743E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S41*E$106+$B265)*E$109+(EF!$AB41*E$106+$R265)*E$120*$P$99)*E$122+((EF!$S56*E$106+$B265)*E$109+(EF!$AB56*E$106+$R265)*E$120*$P$99)*E$123)*E$107","v":1.2678969797394713E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD41*F$106+$B265)*F$122+(EF!$AD56*F$106+$B265)*F$123)*F$109*F$107","v":2.1970683299961193E-3},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(G$122*((EF!$C41*G$106+$B265)*G$109*$Q$97+(EF!$B41*G$106+$C265)*G$110)+((EF!$C56*G$106+$B265)*G$109*$Q$97+(EF!$B56*G$106+$C265)*G$110)*G$123)*G$107","v":0.18290176860550811},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J41*H$106+$B265)*H$109*$Q$98+(EF!$I41*H$106+$C265)*H$110)*H$122+((EF!$J56*H$106+$B265)*H$109*$Q$98+(EF!$I56*H$106+$C265)*H$110)*H$123)*H$107","v":9.4417527633056629E-3},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK41*I$106+$D265)*I$111+(EF!$BM41*I$106+$R265)*I$120*$P$101+(EF!$BL41*I$106+$B265)*I$109*$Q$101+(EF!$BN41*I$106+$C265)*I$110*$B$101)*$C$17+((EF!$AZ41*I$106+$D265)*I$111+(EF!$BB41*I$106+$R265)*I$120*$P$101+(EF!$BA41*I$106+$B265)*I$109*$Q$101+(EF!$BC41*I$106+$C265)*I$110*$B$101)*$B$17+((EF!$BV41*I$106+$D265)*I$111+(EF!$BX41*I$106+$R265)*I$120*$P$101+(EF!$BW41*I$106+$B265)*I$109*$Q$101+(EF!$BY41*I$106+$C265)*I$110*$B$101)*$D$17)*I$122*I$107","v":2.4926663840903945E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S41*J$106+$B265)*J$109+(EF!$AB41*J$106+$R265)*J$120*$P$99)*J$122+((EF!$S56*J$106+$B265)*J$109+(EF!$AB56*J$106+$R265)*J$120*$P$99)*J$123)*J$107","v":3.1816737258205038E-3},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD41*K$106+$B265)*K$122+(EF!$AD56*K$106+$B265)*K$123)*K$109*K$107","v":2.3861704119160316E-3},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*(L$122*((EF!$C41*L$106+$B265)*L$109*$Q$97+(EF!$B41*L$106+$C265)*L$110)+((EF!$C56*L$106+$B265)*L$109*$Q$97+(EF!$B56*L$106+$C265)*L$110)*L$123)*L$107","v":0},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*(((EF!$J41*M$106+$B265)*M$109*$Q$98+(EF!$I41*M$106+$C265)*M$110)*M$122+((EF!$J56*M$106+$B265)*M$109*$Q$98+(EF!$I56*M$106+$C265)*M$110)*M$123)*M$107","v":0},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*(((EF!$BK41*N$106+$D265)*N$111+(EF!$BM41*N$106+$R265)*N$120*$P$101+(EF!$BL41*N$106+$B265)*N$109*$Q$101+(EF!$BN41*N$106+$C265)*N$110*$B$101)*$C$17+((EF!$AZ41*N$106+$D265)*N$111+(EF!$BB41*N$106+$R265)*N$120*$P$101+(EF!$BA41*N$106+$B265)*N$109*$Q$101+(EF!$BC41*N$106+$C265)*N$110*$B$101)*$B$17+((EF!$BV41*N$106+$D265)*N$111+(EF!$BX41*N$106+$R265)*N$120*$P$101+(EF!$BW41*N$106+$B265)*N$109*$Q$101+(EF!$BY41*N$106+$C265)*N$110*$B$101)*$D$17)*N$122*N$107","v":0.2251132743776561},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*(((EF!$S41*O$106+$B265)*O$109+(EF!$AB41*O$106+$R265)*O$120*$P$99)*O$122+((EF!$S56*O$106+$B265)*O$109+(EF!$AB56*O$106+$R265)*O$120*$P$99)*O$123)*O$107","v":0},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*((EF!$AD41*P$106+$B265)*P$122+(EF!$AD56*P$106+$B265)*P$123)*P$109*P$107","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(Q$122*((EF!$C41*Q$106+$B265)*Q$109*$Q$97+(EF!$B41*Q$106+$C265)*Q$110)+((EF!$C56*Q$106+$B265)*Q$109*$Q$97+(EF!$B56*Q$106+$C265)*Q$110)*Q$123)*Q$107","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$J41*R$106+$B265)*R$109*$Q$98+(EF!$I41*R$106+$C265)*R$110)*R$122+((EF!$J56*R$106+$B265)*R$109*$Q$98+(EF!$I56*R$106+$C265)*R$110)*R$123)*R$107","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$BK41*S$106+$D265)*S$111+(EF!$BM41*S$106+$R265)*S$120*$P$101+(EF!$BL41*S$106+$B265)*S$109*$Q$101+(EF!$BN41*S$106+$C265)*S$110*$B$101)*$C$17+((EF!$AZ41*S$106+$D265)*S$111+(EF!$BB41*S$106+$R265)*S$120*$P$101+(EF!$BA41*S$106+$B265)*S$109*$Q$101+(EF!$BC41*S$106+$C265)*S$110*$B$101)*$B$17+((EF!$BV41*S$106+$D265)*S$111+(EF!$BX41*S$106+$R265)*S$120*$P$101+(EF!$BW41*S$106+$B265)*S$109*$Q$101+(EF!$BY41*S$106+$C265)*S$110*$B$101)*$D$17)*S$122*S$107","v":0.2244759537553209},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$S41*T$106+$B265)*T$109+(EF!$AB41*T$106+$R265)*T$120*$P$99)*T$122+((EF!$S56*T$106+$B265)*T$109+(EF!$AB56*T$106+$R265)*T$120*$P$99)*T$123)*T$107","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*((EF!$AD41*U$106+$B265)*U$122+(EF!$AD56*U$106+$B265)*U$123)*U$109*U$107","v":0},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(V$122*((EF!$C41*V$106+$B265)*V$109*$Q$97+(EF!$B41*V$106+$C265)*V$110)+((EF!$C56*V$106+$B265)*V$109*$Q$97+(EF!$B56*V$106+$C265)*V$110)*V$123)*V$107","v":9.9906941630883914E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$J41*W$106+$B265)*W$109*$Q$98+(EF!$I41*W$106+$C265)*W$110)*W$122+((EF!$J56*W$106+$B265)*W$109*$Q$98+(EF!$I56*W$106+$C265)*W$110)*W$123)*W$107","v":3.39770383027478E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$BK41*X$106+$D265)*X$111+(EF!$BM41*X$106+$R265)*X$120*$P$101+(EF!$BL41*X$106+$B265)*X$109*$Q$101+(EF!$BN41*X$106+$C265)*X$110*$B$101)*$C$19+((EF!$AZ41*X$106+$D265)*X$111+(EF!$BB41*X$106+$R265)*X$120*$P$101+(EF!$BA41*X$106+$B265)*X$109*$Q$101+(EF!$BC41*X$106+$C265)*X$110*$B$101)*$B$19+((EF!$BV41*X$106+$D265)*X$111+(EF!$BX41*X$106+$R265)*X$120*$P$101+(EF!$BW41*X$106+$B265)*X$109*$Q$101+(EF!$BY41*X$106+$C265)*X$110*$B$101)*$D$19)*X$122*X$107","v":1.7118601268748024E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$S41*Y$106+$B265)*Y$109+(EF!$AB41*Y$106+$R265)*Y$120*$P$99)*Y$122+((EF!$S56*Y$106+$B265)*Y$109+(EF!$AB56*Y$106+$R265)*Y$120*$P$99)*Y$123)*Y$107","v":3.9596516107399766E-3},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$AD41*Z$106+$B265)*Z$122+(EF!$AD56*Z$106+$B265)*Z$123)*Z$109*G$210*Z$107)","v":2.6468668816689799E-3},{"$f":"1/Fuel_Specs!$B$16*Fuel_Specs!$E$16/(T2g)*(((EF!$AD41*AA$106+$B265)*AA$122+(EF!$AD56*AA$106+$B265)*AA$123)*AA$109*AA$107)","v":2.7548833166048748E-3},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(AB$122*((EF!$C41*AB$106+$B265)*AB$109*$Q$97+(EF!$B41*AB$106+$C265)*AB$110)+((EF!$C56*AB$106+$B265)*AB$109*$Q$97+(EF!$B56*AB$106+$C265)*AB$110)*AB$123)*AB$107","v":0.17910818292132027},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$J41*AC$106+$B265)*AC$109*$Q$98+(EF!$I41*AC$106+$C265)*AC$110)*AC$122+((EF!$J56*AC$106+$B265)*AC$109*$Q$98+(EF!$I56*AC$106+$C265)*AC$110)*AC$123)*AC$107","v":1.6926374354254675E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$BK41*AD$106+$D265)*AD$111+(EF!$BM41*AD$106+$R265)*AD$120*$P$101+(EF!$BL41*AD$106+$B265)*AD$109*$Q$101+(EF!$BN41*AD$106+$C265)*AD$110*$B$101)*$C$19+((EF!$AZ41*AD$106+$D265)*AD$111+(EF!$BB41*AD$106+$R265)*AD$120*$P$101+(EF!$BA41*AD$106+$B265)*AD$109*$Q$101+(EF!$BC41*AD$106+$C265)*AD$110*$B$101)*$B$19+((EF!$BV41*AD$106+$D265)*AD$111+(EF!$BX41*AD$106+$R265)*AD$120*$P$101+(EF!$BW41*AD$106+$B265)*AD$109*$Q$101+(EF!$BY41*AD$106+$C265)*AD$110*$B$101)*$D$19)*AD$122*AD$107","v":6.618722522119461E-3},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$S41*AE$106+$B265)*AE$109+(EF!$AB41*AE$106+$R265)*AE$120*$P$99)*AE$122+((EF!$S56*AE$106+$B265)*AE$109+(EF!$AB56*AE$106+$R265)*AE$120*$P$99)*AE$123)*AE$107","v":0},{"$f":"1/Fuel_Specs!$B$17*Fuel_Specs!$E$17/(T2g)*(((EF!$AD41*AF$106+$B265)*AF$122+(EF!$AD56*AF$106+$B265)*AF$123)*AF$109*AF$107)","v":4.5914721943414579E-3},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(AG$122*((EF!$C41*AG$106+$B265)*AG$109*$Q$97+(EF!$B41*AG$106+$C265)*AG$110)+((EF!$C56*AG$106+$B265)*AG$109*$Q$97+(EF!$B56*AG$106+$C265)*AG$110)*AG$123)*AG$107","v":4.8186805603698139E-2},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$J41*AH$106+$B265)*AH$109*$Q$98+(EF!$I41*AH$106+$C265)*AH$110)*AH$122+((EF!$J56*AH$106+$B265)*AH$109*$Q$98+(EF!$I56*AH$106+$C265)*AH$110)*AH$123)*AH$107","v":2.029318845371492E-2},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$BK41*AI$106+$D265)*AI$111+(EF!$BM41*AI$106+$R265)*AI$120*$P$101+(EF!$BL41*AI$106+$B265)*AI$109*$Q$101+(EF!$BN41*AI$106+$C265)*AI$110*$B$101)*$C$20+((EF!$AZ41*AI$106+$D265)*AI$111+(EF!$BB41*AI$106+$R265)*AI$120*$P$101+(EF!$BA41*AI$106+$B265)*AI$109*$Q$101+(EF!$BC41*AI$106+$C265)*AI$110*$B$101)*$B$20+((EF!$BV41*AI$106+$D265)*AI$111+(EF!$BX41*AI$106+$R265)*AI$120*$P$101+(EF!$BW41*AI$106+$B265)*AI$109*$Q$101+(EF!$BY41*AI$106+$C265)*AI$110*$B$101)*$D$20)*AI$122*AI$107","v":1.4784632894726096E-2},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$S41*AJ$106+$B265)*AJ$109+(EF!$AB41*AJ$106+$R265)*AJ$120*$P$99)*AJ$122+((EF!$S56*AJ$106+$B265)*AJ$109+(EF!$AB56*AJ$106+$R265)*AJ$120*$P$99)*AJ$123)*AJ$107","v":1.3133349065782863E-2},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$AD41*AK$106+$B265)*AK$122+(EF!$AD56*AK$106+$B265)*AK$123)*AK$109*AK$107)","v":2.6874833979671628E-3},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(AL$122*((EF!$C41*AL$106+$B265)*AL$109*$Q$97+(EF!$B41*AL$106+$C265)*AL$110)+((EF!$C56*AL$106+$B265)*AL$109*$Q$97+(EF!$B56*AL$106+$C265)*AL$110)*AL$123)*AL$107","v":4.8389227444190448E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$J41*AM$106+$B265)*AM$109*$Q$98+(EF!$I41*AM$106+$C265)*AM$110)*AM$122+((EF!$J56*AM$106+$B265)*AM$109*$Q$98+(EF!$I56*AM$106+$C265)*AM$110)*AM$123)*AM$107","v":2.0378435535458452E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$BK41*AN$106+$D265)*AN$111+(EF!$BM41*AN$106+$R265)*AN$120*$P$101+(EF!$BL41*AN$106+$B265)*AN$109*$Q$101+(EF!$BN41*AN$106+$C265)*AN$110*$B$101)*$C$20+((EF!$AZ41*AN$106+$D265)*AN$111+(EF!$BB41*AN$106+$R265)*AN$120*$P$101+(EF!$BA41*AN$106+$B265)*AN$109*$Q$101+(EF!$BC41*AN$106+$C265)*AN$110*$B$101)*$B$20+((EF!$BV41*AN$106+$D265)*AN$111+(EF!$BX41*AN$106+$R265)*AN$120*$P$101+(EF!$BW41*AN$106+$B265)*AN$109*$Q$101+(EF!$BY41*AN$106+$C265)*AN$110*$B$101)*$D$20)*AN$122*AN$107","v":6.7485180836501487E-3},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$S41*AO$106+$B265)*AO$109+(EF!$AB41*AO$106+$R265)*AO$120*$P$99)*AO$122+((EF!$S56*AO$106+$B265)*AO$109+(EF!$AB56*AO$106+$R265)*AO$120*$P$99)*AO$123)*AO$107","v":1.3188519286269934E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$AD41*AP$106+$B265)*AP$122+(EF!$AD56*AP$106+$B265)*AP$123)*AP$109*AP$107)","v":4.4979548435674687E-3},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(AQ$122*((EF!$C41*AQ$106+$B265)*AQ$109*$Q$97+(EF!$B41*AQ$106+$C265)*AQ$110+AQ$112*$D$97*(EF!$E41*AQ$106+$H265))+((EF!$C56*AQ$106+$B265)*AQ$109*$Q$97+(EF!$B56*AQ$106+$C265)*AQ$110+AQ$112*$D$97*(EF!$E56*AQ$106+$H265))*AQ$123)*AQ$107","v":0.19789831623208662},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$J41*AR$106+$B265)*AR$109*$Q$98+(EF!$I41*AR$106+$C265)*AR$110+AR$112*$D$98*(EF!$L41*AR$106+$H265))*AR$122+((EF!$J56*AR$106+$B265)*AR$109*$Q$98+(EF!$I56*AR$106+$C265)*AR$110+AR$112*$D$98*(EF!$L56*AR$106+$H265))*AR$123)*AR$107","v":4.8442392337203988E-2},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*((($D265+EF!$BK41*AS$106)*AS$111+(EF!$BM41*AS$106+$R265)*AS$120*$P$101+(EF!$BL41*AS$106+$B265)*AS$109*$Q$101+(EF!$BO41*AS$106+$C265)*AS$110*$B$101+(EF!$BN41*AS$106+$H265)*AS$112*$D$101)*$C$25+((EF!$AZ41*AS$106+$D265)*AS$111+(EF!$BB41*AS$106+$R265)*AS$120*$P$101+(EF!$BA41*AS$106+$B265)*AS$109*$Q$101+(EF!$BC41*AS$106+$C265)*AS$110*$B$101+(EF!$BD41*AS$106+$H265)*AS$112*$D$101)*$B$25+((EF!$BV41*AS$106+$D265)*AS$111+(EF!$BX41*AS$106+$R265)*AS$120*$P$101+(EF!$BW41*AS$106+$B265)*AS$109*$Q$101+(EF!$BY41*AS$106+$C265)*AS$110*$B$101+(EF!$BZ41*AS$106+$H265)*AS$112*$D$101)*$D$25)*AS$122*AS$107","v":4.9360528136423873E-2},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$S41*AT$106+$B265)*AT$109+(EF!$AB41*AT$106+$R265)*AT$120*$P$99+AT$112*$D$99*(EF!$U41*AT$106+$H265))*AT$122+((EF!$S56*AT$106+$B265)*AT$109+(EF!$AB56*AT$106+$R265)*AT$120*$P$99+AT$112*$D$99*(EF!$U56*AT$106+$H265))*AT$123)*AT$107","v":1.9686628256855739E-2},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$AD41*AU$106+$B265)*AU$109+AU$112*$D$100*(EF!$AJ41*$AV110+$H265))*AU$122+((EF!$AD56*AU$106+$B265)*AU$109++AU$112*$D$100*(EF!$AJ56*AU$106+$H265))*AU$123)*AU$107","v":3.0843080639183377E-3},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$AD41*AV$106+$B265)*AV$109+AV$112*$D$100*(EF!$AJ41*$AV110+$H265))*AV$122+((EF!$AD56*AV$106+$B265)*AV$109++AV$112*$D$100*(EF!$AJ56*AV$106+$H265))*AV$123)*AV$107","v":3.0843080639183377E-3},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(AW$122*((EF!$C41*AW$106+$B265)*AW$109*$Q$97+(EF!$B41*AW$106+$C265)*AW$110)+((EF!$C56*AW$106+$B265)*AW$109*$Q$97+(EF!$B56*AW$106+$C265)*AW$110)*AW$123)*AW$107","v":6.3157439584584224E-2},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$J41*AX$106+$B265)*AX$109*$Q$98+(EF!$I41*AX$106+$C265)*AX$110+AX$112*$D$98*(EF!$L41*AX$106+$H265))*AX$122+((EF!$J56*AX$106+$B265)*AX$109*$Q$98+(EF!$I56*AX$106+$C265)*AX$110)*AX$123)*AX$107","v":0.14492761296660178},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*((($D265+EF!$BK41*AY$106)*AY$111+(EF!$BM41*AY$106+$R265)*AY$120*$P$101+(EF!$BL41*AY$106+$B265)*AY$109*$Q$101+(EF!$BO41*AY$106+$C265)*AY$110*$B$101+(EF!$BN41*AY$106+$H265)*AY$112*$D$101)*$C$26+((EF!$AZ41*AY$106+$D265)*AY$111+(EF!$BB41*AY$106+$R265)*AY$120*$P$101+(EF!$BA41*AY$106+$B265)*AY$109*$Q$101+(EF!$BC41*AY$106+$C265)*AY$110*$B$101+(EF!$BD41*AY$106+$H265)*AY$112*$D$101)*$B$26+((EF!$BV41*AY$106+$D265)*AY$111+(EF!$BX41*AY$106+$R265)*AY$120*$P$101+(EF!$BW41*AY$106+$B265)*AY$109*$Q$101+(EF!$BY41*AY$106+$C265)*AY$110*$B$101+(EF!$BZ41*AY$106+$H265)*AY$112*$D$101)*$D$26)*AY$122*AY$107","v":2.5596904210461423E-2},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$S41*AZ$106+$B265)*AZ$109+(EF!$AB41*AZ$106+$R265)*AZ$120*$P$99)*AZ$122+((EF!$S56*AZ$106+$B265)*AZ$109+(EF!$AB56*AZ$106+$R265)*AZ$120*$P$99)*AZ$123)*AZ$107","v":2.8074477341361597E-3},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$AD41*BA$106+$B265)*BA$109)*BA$122+((EF!$AD56*BA$106+$B265)*BA$109)*BA$123)*BA$107","v":4.579730155515107E-2},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$AD41*BB$106+$B265)*BB$109)*BB$122+((EF!$AD56*BB$106+$B265)*BB$109)*BB$123)*BB$107","v":2.8039164217439432E-3},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(BC$122*((EF!$C41*BC$106+$B265)*BC$109*$Q$97+(EF!$B41*BC$106+$C265)*BC$110)+((EF!$C56*BC$106+$B265)*BC$109*$Q$97+(EF!$B56*BC$106+$C265)*BC$110)*BC$123)*BC$107","v":6.1741211307067265E-2},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$J41*BD$106+$B265)*BD$109*$Q$98+(EF!$I41*BD$106+$C265)*BD$110)*BD$122+((EF!$J56*BD$106+$B265)*BD$109*$Q$98+(EF!$I56*BD$106+$C265)*BD$110)*BD$123)*BD$107","v":1.3580745531221636E-2},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$BK41*BE$106+$D265)*BE$111+(EF!$BM41*BE$106+$R265)*BE$120*$P$101+(EF!$BL41*BE$106+$B265)*BE$109*$Q$101+(EF!$BN41*BE$106+$C265)*BE$110*$B$101)*$C$18+((EF!$AZ41*BE$106+$D265)*BE$111+(EF!$BB41*BE$106+$R265)*BE$120*$P$101+(EF!$BA41*BE$106+$B265)*BE$109*$Q$101+(EF!$BC41*BE$106+$C265)*BE$110*$B$101)*$B$18+((EF!$BV41*BE$106+$D265)*BE$111+(EF!$BX41*BE$106+$R265)*BE$120*$P$101+(EF!$BW41*BE$106+$B265)*BE$109*$Q$101+(EF!$BY41*BE$106+$C265)*BE$110*$B$101)*$D$18)*BE$122*BE$107","v":1.6030209521489674E-2},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$S41*BF$106+$B265)*BF$109+(EF!$AB41*BF$106+$R265)*BF$120*$P$99)*BF$122+((EF!$S56*BF$106+$B265)*BF$109+(EF!$AB56*BF$106+$R265)*BF$120*$P$99)*BF$123)*BF$107","v":8.4309363606071223E-3},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$AD41*BG$106+$B265)*BG$122+(EF!$AD56*BG$106+$B265)*BG$123)*BG$109*BG$107)","v":4.3921819998573386E-3},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(BH$122*((EF!$C41*BH$106+$B265)*BH$109*$Q$97+(EF!$B41*BH$106+$C265)*BH$110)+((EF!$C56*BH$106+$B265)*BH$109*$Q$97+(EF!$B56*BH$106+$C265)*BH$110)*BH$123)*BH$107","v":6.1741211307067265E-2},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$J41*BI$106+$B265)*BI$109*$Q$98+(EF!$I41*BI$106+$C265)*BI$110)*BI$122+((EF!$J56*BI$106+$B265)*BI$109*$Q$98+(EF!$I56*BI$106+$C265)*BI$110)*BI$123)*BI$107","v":1.3580745531221636E-2},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$BK41*BJ$106+$D265)*BJ$111+(EF!$BM41*BJ$106+$R265)*BJ$120*$P$101+(EF!$BL41*BJ$106+$B265)*BJ$109*$Q$101+(EF!$BN41*BJ$106+$C265)*BJ$110*$B$101)*$C$18+((EF!$AZ41*BJ$106+$D265)*BJ$111+(EF!$BB41*BJ$106+$R265)*BJ$120*$P$101+(EF!$BA41*BJ$106+$B265)*BJ$109*$Q$101+(EF!$BC41*BJ$106+$C265)*BJ$110*$B$101)*$B$18+((EF!$BV41*BJ$106+$D265)*BJ$111+(EF!$BX41*BJ$106+$R265)*BJ$120*$P$101+(EF!$BW41*BJ$106+$B265)*BJ$109*$Q$101+(EF!$BY41*BJ$106+$C265)*BJ$110*$B$101)*$D$18)*BJ$122*BJ$107","v":1.6030209521489674E-2},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$S41*BK$106+$B265)*BK$109+(EF!$AB41*BK$106+$R265)*BK$120*$P$99)*BK$122+((EF!$S56*BK$106+$B265)*BK$109+(EF!$AB56*BK$106+$R265)*BK$120*$P$99)*BK$123)*BK$107","v":8.4309363606071223E-3},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$AD41*BL$106+$B265)*BL$122+(EF!$AD56*BL$106+$B265)*BL$123)*BL$109*BL$107)","v":1.3176545999572017E-3},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$AD41*BM$106+$B265)*BM$122+(EF!$AD56*BM$106+$B265)*BM$123)*BM$109*BM$107)","v":4.3921819998573386E-3},{"$f":"Fuel_Specs!$E$48/Fuel_Specs!$B$48/(T2g)*(BN$122*((EF!$C41*BN$106+$B265)*BN$109*$Q$97+(EF!$B41*BN$106+$C265)*BN$110)+((EF!$C56*BN$106+$B265)*BN$109*$Q$97+(EF!$B56*BN$106+$C265)*BN$110)*BN$123)*BN$107","v":6.9405840448655443E-2},{"$f":"Fuel_Specs!$E$48/Fuel_Specs!$B$48/(T2g)*(((EF!$J41*BO$106+$B265)*BO$109*$Q$98+(EF!$I41*BO$106+$C265)*BO$110)*BO$122+((EF!$J56*BO$106+$B265)*BO$109*$Q$98+(EF!$I56*BO$106+$C265)*BO$110)*BO$123)*BO$107","v":3.9693357121667792E-2},{"$f":"Fuel_Specs!$E$48/Fuel_Specs!$B$48/(T2g)*(((EF!$S41*BP$106+$B265)*BP$109+(EF!$AB41*BP$106+$R265)*BP$120*$P$99)*BP$122+((EF!$S56*BP$106+$B265)*BP$109+(EF!$AB56*BP$106+$R265)*BP$120*$P$99)*BP$123)*BP$107","v":1.9738057119147518E-2},{"$f":"Fuel_Specs!$E$48/Fuel_Specs!$B$48/(T2g)*(((EF!$AD41*BQ$106+$B265)*BQ$122+(EF!$AD56*BQ$106+$B265)*BQ$123)*BQ$109*BQ$107)","v":4.961425871114436E-3},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$J41*BR$106+$B265)*BR$109*$Q$98+(EF!$I41*BR$106+$C265)*BR$110)*BR$122+((EF!$J56*BR$106+$B265)*BR$109*$Q$98+(EF!$I56*BR$106+$C265)*BR$110)*BR$123)*BR$107","v":3.8374646118410884E-2},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$S41*BS$106+$B265)*BS$109+(EF!$AB41*BS$106+$R265)*BS$120*$P$99)*BS$122+((EF!$S56*BS$106+$B265)*BS$109+(EF!$AB56*BS$106+$R265)*BS$120*$P$99)*BS$123)*BS$107","v":1.9082310289113721E-2},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$AD41*BT$106+$B265)*BT$122+(EF!$AD56*BT$106+$B265)*BT$123)*BT$109*BT$107)","v":4.7965950943165076E-3},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(BU$122*((EF!$C41*BU$106+$B265)*BU$109*$Q$97+(EF!$B41*BU$106+$C265)*BU$110)+((EF!$C56*BU$106+$B265)*BU$109*$Q$97+(EF!$B56*BU$106+$C265)*BU$110)*BU$123)*BU$107","v":6.6956600509823716E-2},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(((EF!$J41*BV$106+$B265)*BV$109*$Q$98+(EF!$I41*BV$106+$C265)*BV$110)*BV$122+((EF!$J56*BV$106+$B265)*BV$109*$Q$98+(EF!$I56*BV$106+$C265)*BV$110)*BV$123)*BV$107","v":3.8292631261419484E-2},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(((EF!$S41*BW$106+$B265)*BW$109+(EF!$AB41*BW$106+$R265)*BW$120*$P$99)*BW$122+((EF!$S56*BW$106+$B265)*BW$109+(EF!$AB56*BW$106+$R265)*BW$120*$P$99)*BW$123)*BW$107","v":1.9041527295451763E-2},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(((EF!$AD41*BX$106+$B265)*BX$122+(EF!$AD56*BX$106+$B265)*BX$123)*BX$109*BX$107)","v":4.7863437408710028E-3},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$AD41*BY$106+$B265)*BY$122+(EF!$AD56*BY$106+$B265)*BY$123)*BY$109*BY$107)","v":0},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$AP41*BZ$106+$B265)*BZ$122+(EF!$AP56*BZ$106+$B265)*BZ$123)*BZ$109*BZ$107)","v":7.4718247864434513E-3},{"$f":"1/Fuel_Specs!$B$59*Fuel_Specs!$E$59/(T2g)*((((EF!$BK41*CA$106+$D265)*CA$111+(EF!$BM41*CA$106+$R265)*CA$120*$P$101+(EF!$BL41*CA$106+$B265)*CA$109*$Q$101+(EF!$BN41*CA$106+$C265)*CA$110*$B$101)*$C$35+((EF!$AZ41*CA$106+$D265)*CA$111+(EF!$BB41*CA$106+$R265)*CA$120*$P$101+(EF!$BA41*CA$106+$B265)*CA$109*$Q$101+(EF!$BC41*CA$106+$C265)*CA$110*$B$101)*$B$35+((EF!$BV41*CA$106+$D265)*CA$111+(EF!$BX41*CA$106+$R265)*CA$120*$P$101+(EF!$BW41*CA$106+$B265)*CA$109*$Q$101+(EF!$BY41*CA$106+$C265)*CA$110*$B$101)*$D$35)*CA$122*CA$107)","v":1.7849394305855009E-2},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(CB$122*((EF!$C41*CB$106+$B265)*CB$109*$Q$97+(EF!$B41*CB$106+$C265)*CB$110+(EF!$D41*CB$106+$E265)*CB$111*$C$97)+((EF!$C56*CB$106+$B265)*CB$109*$Q$97+(EF!$B56*CB$106+$C265)*CB$110+(EF!$D56*CB$106+$E265)*CB$111*$C$97)*CB$123)*CB$107","v":5.4117075486196105E-2},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$J41*CC$106+$B265)*CC$109*$Q$98+(EF!$I41*CC$106+$C265)*CC$110+(EF!$K41*CC$106+$E265)*CC$111*$C$98)*CC$122+((EF!$J56*CC$106+$B265)*CC$109*$Q$98+(EF!$I56*CC$106+$C265)*CC$110+(EF!$K56*CC$106+$E265)*CC$111*$C$98)*CC$123)*CC$107","v":2.5880967505801534E-2},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$S41*CD$106+$B265)*CD$109+(EF!$T41*CD$106+$E265)*CD$111*$C$99+(EF!$AB41*CD$106+$R265)*CD$120*$P$99)*CD$122+((EF!$S56*CD$106+$B265)*CD$109+(EF!$T56*CD$106+$E265)*CD$111*$C$99+(EF!$AB56*CD$106+$R265)*CD$120*$P$99)*CD$123)*CD$107","v":1.5524331278879628E-2},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*((((EF!$AD41*CE$106+$B265)*CE$109+(EF!$AE41*CE$106+$E265)*CE$111*$C$100)*CE$122+((EF!$AD56*CE$106+$B265)*CE$109+(EF!$AE56*CE$106+$E265)*CE$111*$C$100)*CE$123)*CE$107)","v":1.8875062963098629E-3},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(CF$122*((EF!$C41*CF$106+$B265)*CF$109*$Q$97+(EF!$B41*CF$106+$C265)*CF$110+(EF!$D41*CF$106+$F265)*CF$111*$C$97)+((EF!$C56*CF$106+$B265)*CF$109*$Q$97+(EF!$B56*CF$106+$C265)*CF$110+(EF!$D56*CF$106+$F265)*CF$111*$C$97)*CF$123)*CF$107","v":6.3934654618821793E-2},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$J41*CG$106+$B265)*CG$109*$Q$98+(EF!$I41*CG$106+$C265)*CG$110+(EF!$K41*CG$106+$F265)*CG$111*$C$98)*CG$122+((EF!$J56*CG$106+$B265)*CG$109*$Q$98+(EF!$I56*CG$106+$C265)*CG$110+(EF!$K56*CG$106+$F265)*CG$111*$C$98)*CG$123)*CG$107","v":2.5926604520797709E-2},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$S41*CH$106+$B265)*CH$109+(EF!$T41*CH$106+$F265)*CH$111*$C$99+(EF!$AB41*CH$106+$R265)*CH$120*$P$99)*CH$122+((EF!$S56*CH$106+$B265)*CH$109+(EF!$T56*CH$106+$F265)*CH$111*$C$99+(EF!$AB56*CH$106+$R265)*CH$120*$P$99)*CH$123)*CH$107","v":1.5534800701957419E-2},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*((((EF!$AD41*CI$106+$B265)*CI$109+(EF!$AE41*CI$106+$F265)*CI$111*$C$100)*CI$122+((EF!$AD56*CI$106+$B265)*CI$109+(EF!$AE56*CI$106+$F265)*CI$111*$C$100)*CI$123)*CI$107)","v":1.8875062963098629E-3},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(CJ$122*((EF!$C41*CJ$106+$B265)*CJ$109*$Q$97+(EF!$B41*CJ$106+$C265)*CJ$110+(EF!$D41*CJ$106+$G265)*CJ$111*$C$97)+((EF!$C56*CJ$106+$B265)*CJ$109*$Q$97+(EF!$B56*CJ$106+$C265)*CJ$110+(EF!$D56*CJ$106+$G265)*CJ$111*$C$97)*CJ$123)*CJ$107","v":0},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$J41*CK$106+$B265)*CK$109*$Q$98+(EF!$I41*CK$106+$C265)*CK$110+(EF!$K41*CK$106+$G265)*CK$111*$C$98)*CK$122+((EF!$J56*CK$106+$B265)*CK$109*$Q$98+(EF!$I56*CK$106+$C265)*CK$110+(EF!$K56*CK$106+$G265)*CK$111*$C$98)*CK$123)*CK$107","v":2.5683630354190391E-2},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$S41*CL$106+$B265)*CL$109+(EF!$T41*CL$106+$G265)*CL$111*$C$99+(EF!$AB41*CL$106+$R265)*CL$120*$P$99)*CL$122+((EF!$S56*CL$106+$B265)*CL$109+(EF!$T56*CL$106+$G265)*CL$111*$C$99+(EF!$AB56*CL$106+$R265)*CL$120*$P$99)*CL$123)*CL$107","v":9.6744130464854346E-4},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*((((EF!$AD41*CM$106+$B265)*CM$109+(EF!$AE41*CM$106+$G265)*CM$111*$C$100)*CM$122+((EF!$AD56*CM$106+$B265)*CM$109+(EF!$AE56*CM$106+$G265)*CM$111*$C$100)*CM$123)*CM$107)","v":1.8875062963098629E-3},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(CN$122*((EF!$C41*CN$106+$B265)*CN$109*$Q$97+(EF!$B41*CN$106+$C265)*CN$110)+((EF!$C56*CN$106+$B265)*CN$109*$Q$97+(EF!$B56*CN$106+$C265)*CN$110)*CN$123)*CN$107","v":0},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$J41*CO$106+$B265)*CO$109*$Q$98+(EF!$I41*CO$106+$C265)*CO$110)*CO$122+((EF!$J56*CO$106+$B265)*CO$109*$Q$98+(EF!$I56*CO$106+$C265)*CO$110)*CO$123)*CO$107","v":0.11236295884578736},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$BK41*CP$106+$D265)*CP$111+(EF!$BM41*CP$106+$R265)*CP$120*$P$101+(EF!$BL41*CP$106+$B265)*CP$109*$Q$101+(EF!$BN41*CP$106+$C265)*CP$110*$B$101)*$C$30+((EF!$AZ41*CP$106+$D265)*CP$111+(EF!$BB41*CP$106+$R265)*CP$120*$P$101+(EF!$BA41*CP$106+$B265)*CP$109*$Q$101+(EF!$BC41*CP$106+$C265)*CP$110*$B$101)*$B$30+((EF!$BV41*CP$106+$D265)*CP$111+(EF!$BX41*CP$106+$R265)*CP$120*$P$101+(EF!$BW41*CP$106+$B265)*CP$109*$Q$101+(EF!$BY41*CP$106+$C265)*CP$110*$B$101)*$D$30)*CP$122*CP$107","v":0.1616956761414321},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$S41*CQ$106+$B265)*CQ$109+(EF!$AB41*CQ$106+$R265)*CQ$120*$P$99)*CQ$122+((EF!$S56*CQ$106+$B265)*CQ$109+(EF!$AB56*CQ$106+$R265)*CQ$120*$P$99)*CQ$123)*CQ$107","v":3.795275370343125E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD41*CR$106+$B265)*CR$109+(EF!$AI41*CR$106+$M265)*CR$115*$J$100)*CR$122+((EF!$AD56*CR$106+$B265)*CR$109+(EF!$AI56*CR$106+$M265)*CR$115*$J$100)*CR$123)*CR$107","v":9.439106645340695E-3},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD41*CS$106+$B265)*CS$109+(EF!$AI41*CS$106+$M265)*CS$115*$J$100)*CS$122+((EF!$AD56*CS$106+$B265)*CS$109+(EF!$AI56*CS$106+$M265)*CS$115*$J$100)*CS$123)*CS$107","v":5.7232843108390406E-3},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(CT$122*((EF!$C41*CT$106+$B265)*CT$109*$Q$97+(EF!$B41*CT$106+$C265)*CT$110+CT$113*$E$97*(EF!$F41*CT$106+$I265))+((EF!$C56*CT$106+$B265)*CT$109*$Q$97+(EF!$B56*CT$106+$C265)*CT$110+CT$113*$E$97*(EF!$F56*CT$106+$I265))*CT$123)*CT$107","v":0},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$J41*CU$106+$B265)*CU$109*$Q$98+(EF!$I41*CU$106+$C265)*CU$110+CU$113*$E$98*(EF!$M41*CU$106+$I265))*CU$122+((EF!$J56*CU$106+$B265)*CU$109*$Q$98+(EF!$I56*CU$106+$C265)*CU$110+CU$113*$E$98*(EF!$M56*CU$106+$I265))*CU$123)*CU$107","v":7.8173063003515189E-2},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$BK41*CV$106+$D265)*CV$111+(EF!$BM41*CV$106+$R265)*CV$120*$P$101+(EF!$BL41*CV$106+$B265)*CV$109*$Q$101+(EF!$BN41*CV$106+$C265)*CV$110*$B$101+CV$113*$E$101*(EF!$BP41*CV$106+$I265))*$C$28+((EF!$AZ41*CV$106+$D265)*CV$111+(EF!$BB41*CV$106+$R265)*CV$120*$P$101+(EF!$BA41*CV$106+$B265)*CV$109*$Q$101+(EF!$BC41*CV$106+$C265)*CV$110*$B$101+CV$113*$E$101*(EF!$BE41*CV$106+$I265))*$B$28+((EF!$BV41*CV$106+$D265)*CV$111+(EF!$BX41*CV$106+$R265)*CV$120*$P$101+(EF!$BW41*CV$106+$B265)*CV$109*$Q$101+(EF!$BY41*CV$106+$C265)*CV$110*$B$101+CV$113*$E$101*(EF!$CA41*CV$106+$I265))*$D$28)*CV$107*CV$122","v":0.10952519680332685},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$S41*CW$106+$B265)*CW$109+CW$120*$P$99*(EF!$AB41*CW$106+$R265)+CW$113*$E$99*(EF!$V41*CW$106+$I265))*CW$122+((EF!$S56*CW$106+$B265)*CW$109+CW$120*$P$99*(EF!$AB41*CW$106+$R265)+CW$113*$E$99*(EF!$V56*CW$106+$I265))*CW$123)*CW$107","v":3.1768951878704682E-2},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$AD41*CX$106+$B265)*CX$109+(EF!$AF41*CX$106+$I265)*CX$113*$E$100)*CX$122+((EF!$AD56*CX$106+$B265)*CX$109+(EF!$AF56*CX$106+$I265)*CX$113*$E$100)*CX$123)*CX$107","v":4.9772481698383145E-3},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(CY$122*((EF!$C41*CY$106+$B265)*CY$109*$Q$97+(EF!$B41*CY$106+$C265)*CY$110+CY$114*$F$97*(EF!$G41*CY$106+$J265))+((EF!$C56*CY$106+$B265)*CY$109*$Q$97+(EF!$B56*CY$106+$C265)*CY$110+CY$114*$F$97*(EF!$G56*CY$106+$J265))*CY$123)*CY$107","v":0},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$J41*CZ$106+$B265)*CZ$109*$Q$98+(EF!$I41*CZ$106+$C265)*CZ$110+CZ$114*$F$98*(EF!$N41*CZ$106+$J265))*CZ$122+((EF!$J56*CZ$106+$B265)*CZ$109*$Q$98+(EF!$I56*CZ$106+$C265)*CZ$110+CZ$114*$F$98*(EF!$N56*CZ$106+$J265))*CZ$123)*CZ$107","v":2.0079240572437179E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$BK41*DA$106+$D265)*DA$111+(EF!$BM41*DA$106+$R265)*DA$120*$P$101+(EF!$BL41*DA$106+$B265)*DA$109*$Q$101+(EF!$BN41*DA$106+$C265)*DA$110*$B$101+DA$114*$F$101*(EF!$BQ41*DA$106+$J265))*$C$21+((EF!$AZ41*DA$106+$D265)*DA$111+(EF!$BB41*DA$106+$R265)*DA$120*$P$101+(EF!$BA41*DA$106+$B265)*DA$109*$Q$101+(EF!$BC41*DA$106+$C265)*DA$110*$B$101+DA$114*$F$101*(EF!$BF41*DA$106+$J265))*$B$21+((EF!$BV41*DA$106+$D265)*DA$111+(EF!$BX41*DA$106+$R265)*DA$120*$P$101+(EF!$BW41*DA$106+$B265)*DA$109*$Q$101+(EF!$BY41*DA$106+$C265)*DA$110*$B$101+DA$114*$F$101*(EF!$CB41*DA$106+$J265))*$D$21)*DA$107*DA$122","v":1.4628760844825683E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$S41*DB$106+$B265)*DB$109+DB$120*$P$99*(EF!$AB41*DB$106+$R265)+DB$114*$F$99*(EF!$W41*DB$106+$I265))*DB$122+((EF!$S56*DB$106+$B265)*DB$109+DB$120*$P$99*(EF!$AB41*DB$106+$R265)+DB$114*$E$99*(EF!$W56*DB$106+$I265))*DB$123)*DB$107","v":1.2884808442627318E-2},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD41*DC$106+$B265)*DC$109+(EF!$AG41*DC$106+$J265)*DC$114*$F$100)*DC$122+((EF!$AD56*DC$106+$B265)*DC$109+(EF!$AG56*DC$106+$J265)*DC$114*$F$100)*DC$123)*DC$107","v":2.6591496848951336E-3},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(DD$122*((EF!$C41*DD$106+$B265)*DD$109*$Q$97+(EF!$B41*DD$106+$C265)*DD$110)+((EF!$C56*DD$106+$B265)*DD$109*$Q$97+(EF!$B56*DD$106+$C265)*DD$110)*DD$123)*DD$107","v":0},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$J41*DE$106+$B265)*DE$109*$Q$98+(EF!$I41*DE$106+$C265)*DE$110+DE$112*$D$98*(EF!$L41*DE$106+$H265))*DE$122+((EF!$J56*DE$106+$B265)*DE$109*$Q$98+(EF!$I56*DE$106+$C265)*DE$110)*DE$123)*DE$107","v":1.9565605863473355E-2},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*((($D265+EF!$BK41*DF$106)*DF$111+(EF!$BM41*DF$106+$R265)*DF$120*$P$101+(EF!$BL41*DF$106+$B265)*DF$109*$Q$101+(EF!$BO41*DF$106+$C265)*DF$110*$B$101+(EF!$BN41*DF$106+$H265)*DF$112*$D$101)*$C$26+((EF!$AZ41*DF$106+$D265)*DF$111+(EF!$BB41*DF$106+$R265)*DF$120*$P$101+(EF!$BA41*DF$106+$B265)*DF$109*$Q$101+(EF!$BC41*DF$106+$C265)*DF$110*$B$101+(EF!$BD41*DF$106+$H265)*DF$112*$D$101)*$B$26+((EF!$BV41*DF$106+$D265)*DF$111+(EF!$BX41*DF$106+$R265)*DF$120*$P$101+(EF!$BW41*DF$106+$B265)*DF$109*$Q$101+(EF!$BY41*DF$106+$C265)*DF$110*$B$101+(EF!$BZ41*DF$106+$H265)*DF$112*$D$101)*$D$26)*DF$122*DF$107","v":1.4254551506981124E-2},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$S41*DG$106+$B265)*DG$109+(EF!$AB41*DG$106+$R265)*DG$120*$P$99)*DG$122+((EF!$S56*DG$106+$B265)*DG$109+(EF!$AB56*DG$106+$R265)*DG$120*$P$99)*DG$123)*DG$107","v":1.2662472044479706E-2},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$AD41*DH$106+$B265)*DH$109)*DH$122+((EF!$AD56*DH$106+$B265)*DH$109)*DH$123)*DH$107","v":2.9444631949681146E-3},{"$f":"1/Fuel_Specs!$B$61*Fuel_Specs!$E$61/(T2g)*(((EF!$BK41*DI$106+$D265)*DI$111+(EF!$BM41*DI$106+$R265)*DI$120*$P$101+(EF!$BL41*DI$106+$B265)*DI$109*$Q$101+(EF!$BN41*DI$106+$C265)*DI$110*$B$101+DI$119*$N$101*(EF!$BU41*DI$106+$K265))*$C$36+((EF!$AZ41*DI$106+$D265)*DI$111+(EF!$BB41*DI$106+$R265)*DI$120*$P$101+(EF!$BA41*DI$106+$B265)*DI$109*$Q$101+(EF!$BC41*DI$106+$C265)*DI$110*$B$101+DI$119*$N$101*(EF!$BJ41*DI$106+$K265))*$B$36+((EF!$BV41*DI$106+$D265)*DI$111+(EF!$BX41*DI$106+$R265)*DI$120*$P$101+(EF!$BW41*DI$106+$B265)*DI$109*$Q$101+(EF!$BY41*DI$106+$C265)*DI$110*$B$101+DI$119*$N$101*(EF!$CF41*DI$106+$K265))*$D$36)*DI$107*DI$122","v":0.4515746074132081},{"$f":"Fuel_Specs!$E$61/Fuel_Specs!$B$61/(T2g)*(((EF!$AD41*$DJ$106+$B253)*DJ$109+(EF!$AN41*$DJ$106+$K253)*DJ$119*$N$100)*DJ$122+((EF!$AD56*$DJ$106+$B253)*DJ$109+(EF!$AN56*$DJ$106+$K253)*DJ$119*$N$100)*DJ$123)*DJ$107","v":0.11986840684677544},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(DK$122*((EF!$C41*DK$106+$B265)*DK$109*$Q$97+(EF!$B41*DK$106+$C265)*DK$110+(EF!$H41*DK$106+$L265)*DK$119*$O$97)+((EF!$C56*DK$106+$B265)*DK$109*$Q$97+(EF!$B56*DK$106+$C265)*DK$110+(EF!$H56*DK$106+$L265)*DK$119*$O$97)*DK$123)*DK$107","v":0},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$J41*DL$106+$B265)*DL$109*$Q$98+(EF!$I41*DL$106+$C265)*DL$110+(EF!$R41*DL$106+$L265)*DL$119*$O$98)*DL$122+((EF!$J56*DL$106+$B265)*DL$109*$Q$98+(EF!$I56*DL$106+$C265)*DL$110+(EF!$R56*DL$106+$L265)*DL$119*$O$98)*DL$123)*DL$107","v":1.8803757267660471E-2},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$S41*DM$106+$B265)*DM$109+(EF!$AA41*DM$106+$L265)*DM$115*$O$99+(EF!$AB41*DM$106+$R265)*DM$120*$P$99)*DM$122+((EF!$S56*DM$106+$B265)*DM$109+(EF!$AA56*DM$106+$L265)*DM$115*$O$99+(EF!$AB56*DM$106+$R265)*DM$120*$P$99)*DM$123)*DM$107","v":7.6417072175908856E-3},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$AD41*DN$106+$B265)*DN$109+(EF!$AN41*DN$106+$L265)*DN$119*$O$100)*DN$122+((EF!$AD56*DN$106+$B265)*DN$109+(EF!$AN56*DN$106+$L265)*DN$119*$O$100)*DN$123)*DN$107","v":5.9861391411987087E-3},{"$f":"(DO$122*((EF!$C41*DO$106+$B265)*DO$109*$Q$97+(EF!$B41*DO$106+$C265)*DO$110)+((EF!$C56*DO$106+$B265)*DO$109*$Q$97+(EF!$B56*DO$106+$C265)*DO$110)*DO$123)*DO$107/1000000","v":2.6290006276551323},{"$f":"((((EF!$J41*DP$106+$B265)*DP$109*$Q$98+(EF!$I41*DP$106+$C265)*DP$110)*DP$122+((EF!$J56*DP$106+$B265)*DP$109*$Q$98+(EF!$I56*DP$106+$C265)*DP$110)*DP$123)*DP$107)/1000000","v":0.78851168026584573},{"$f":"(((EF!$S41*DQ$106+$B265)*DQ$109+(EF!$AB41*DQ$106+$R265)*DQ$120*$P$99)*DQ$122+((EF!$S56*DQ$106+$B265)*DQ$109+(EF!$AB56*DQ$106+$R265)*DQ$120*$P$99)*DQ$123)*DQ$107/1000000","v":0.45543611044385279},{"$f":"((EF!$AD41*DR$106+$B265)*DR$122+(EF!$AD56*DR$106+$B265)*DR$123)*DR$109*DR$107/1000000","v":0.37385498886355456},{"$f":"(((EF!$AP41*DS$106+$B265)*DS$122+(EF!$AP56*DS$106+$B265)*DS$123)*DS$109*DS$107)/1000000","v":6.6979514763674627E-2},{"$f":"(DT$122*((EF!$C41*DT$106+$B265)*DT$109*$Q$97+(EF!$B41*DT$106+$C265)*DT$110)+((EF!$C56*DT$106+$B265)*DT$109*$Q$97+(EF!$B56*DT$106+$C265)*DT$110)*DT$123)*DT$107/1000000","v":4.5569344212688954},{"$f":"((((EF!$J41*DU$106+$B265)*DU$109*$Q$98+(EF!$I41*DU$106+$C265)*DU$110)*DU$122+((EF!$J56*DU$106+$B265)*DU$109*$Q$98+(EF!$I56*DU$106+$C265)*DU$110)*DU$123)*DU$107)/1000000","v":0.78851168026584573},{"$f":"(((EF!$S41*DV$106+$B265)*DV$109+(EF!$AB41*DV$106+$R265)*DV$120*$P$99)*DV$122+((EF!$S56*DV$106+$B265)*DV$109+(EF!$AB56*DV$106+$R265)*DV$120*$P$99)*DV$123)*DV$107/1000000","v":0.45543611044385279},{"$f":"((EF!$AD41*DW$106+$B265)*DW$122+(EF!$AD56*DW$106+$B265)*DW$123)*DW$109*DW$107/1000000","v":0.37385498886355456},{"$f":"(((EF!$AP41*DX$106+$B265)*DX$122+(EF!$AP56*DX$106+$B265)*DX$123)*DX$109*DX$107)/1000000","v":6.6979514763674627E-2},{"$f":"(DY$122*((EF!$C41*DY$106+$B265)*DY$109*$Q$97+(EF!$B41*DY$106+$C265)*DY$110)+((EF!$C56*DY$106+$B265)*DY$109*$Q$97+(EF!$B56*DY$106+$C265)*DY$110)*DY$123)*DY$107/1000000","v":4.5569344212688954},{"$f":"((((EF!$J41*DZ$106+$B265)*DZ$109*$Q$98+(EF!$I41*DZ$106+$C265)*DZ$110)*DZ$122+((EF!$J56*DZ$106+$B265)*DZ$109*$Q$98+(EF!$I56*DZ$106+$C265)*DZ$110)*DZ$123)*DZ$107)/1000000","v":0.78851168026584573},{"$f":"(((EF!$S41*EA$106+$B265)*EA$109+(EF!$AB41*EA$106+$R265)*EA$120*$P$99)*EA$122+((EF!$S56*EA$106+$B265)*EA$109+(EF!$AB56*EA$106+$R265)*EA$120*$P$99)*EA$123)*EA$107/1000000","v":0.45543611044385279},{"$f":"((EF!$AD41*EB$106+$B265)*EB$122+(EF!$AD56*EB$106+$B265)*EB$123)*EB$109*EB$107/1000000","v":7.9543614651820124E-2},{"$f":"(((EF!$AP41*EC$106+$B265)*EC$122+(EF!$AP56*EC$106+$B265)*EC$123)*EC$109*EC$107)/1000000","v":6.6979514763674627E-2},{"$f":"(ED$122*((EF!$C41*ED$106+$B265)*ED$109*$Q$97+(EF!$B41*ED$106+$C265)*ED$110)+((EF!$C56*ED$106+$B265)*ED$109*$Q$97+(EF!$B56*ED$106+$C265)*ED$110)*ED$123)*ED$107/1000000","v":3.2424341074413294},{"$f":"((((EF!$J41*EE$106+$B265)*EE$109*$Q$98+(EF!$I41*EE$106+$C265)*EE$110)*EE$122+((EF!$J56*EE$106+$B265)*EE$109*$Q$98+(EF!$I56*EE$106+$C265)*EE$110)*EE$123)*EE$107)/1000000","v":0.78851168026584573},{"$f":"(((EF!$S41*EF$106+$B265)*EF$109+(EF!$AB41*EF$106+$R265)*EF$120*$P$99)*EF$122+((EF!$S56*EF$106+$B265)*EF$109+(EF!$AB56*EF$106+$R265)*EF$120*$P$99)*EF$123)*EF$107/1000000","v":0.45543611044385279},{"$f":"((EF!$AD41*EG$106+$B265)*EG$122+(EF!$AD56*EG$106+$B265)*EG$123)*EG$109*EG$107/1000000","v":0.37385498886355456},{"$f":"(((EF!$AP41*EH$106+$B265)*EH$122+(EF!$AP56*EH$106+$B265)*EH$123)*EH$109*EH$107)/1000000","v":6.6979514763674627E-2},{"$f":"(EI$122*((EF!$C41*EI$106+$B265)*EI$109*$Q$97+(EF!$B41*EI$106+$C265)*EI$110)+((EF!$C56*EI$106+$B265)*EI$109*$Q$97+(EF!$B56*EI$106+$C265)*EI$110)*EI$123)*EI$107/1000000","v":3.2424341074413294},{"$f":"((((EF!$J41*EJ$106+$B265)*EJ$109*$Q$98+(EF!$I41*EJ$106+$C265)*EJ$110)*EJ$122+((EF!$J56*EJ$106+$B265)*EJ$109*$Q$98+(EF!$I56*EJ$106+$C265)*EJ$110)*EJ$123)*EJ$107)/1000000","v":0.78851168026584573},{"$f":"(((EF!$S41*EK$106+$B265)*EK$109+(EF!$AB41*EK$106+$R265)*EK$120*$P$99)*EK$122+((EF!$S56*EK$106+$B265)*EK$109+(EF!$AB56*EK$106+$R265)*EK$120*$P$99)*EK$123)*EK$107/1000000","v":0.45543611044385279},{"$f":"((EF!$AD41*EL$106+$B265)*EL$122+(EF!$AD56*EL$106+$B265)*EL$123)*EL$109*EL$107/1000000","v":0.37385498886355456},{"$f":"(((EF!$AP41*EM$106+$B265)*EM$122+(EF!$AP56*EM$106+$B265)*EM$123)*EM$109*EM$107)/1000000","v":6.6979514763674627E-2},{"$f":"(EN$122*((EF!$C41*EN$106+$B265)*EN$109*$Q$97+(EF!$B41*EN$106+$C265)*EN$110)+((EF!$C56*EN$106+$B265)*EN$109*$Q$97+(EF!$B56*EN$106+$C265)*EN$110)*EN$123)*EN$107/1000000","v":1.3145003138275662},{"$f":"((((EF!$J41*EO$106+$B265)*EO$109*$Q$98+(EF!$I41*EO$106+$C265)*EO$110)*EO$122+((EF!$J56*EO$106+$B265)*EO$109*$Q$98+(EF!$I56*EO$106+$C265)*EO$110)*EO$123)*EO$107)/1000000","v":0.78851168026584573},{"$f":"(((EF!$S41*EP$106+$B265)*EP$109+(EF!$AB41*EP$106+$R265)*EP$120*$P$99)*EP$122+((EF!$S56*EP$106+$B265)*EP$109+(EF!$AB56*EP$106+$R265)*EP$120*$P$99)*EP$123)*EP$107/1000000","v":0.45543611044385279},{"$f":"((EF!$AD41*EQ$106+$B265)*EQ$122+(EF!$AD56*EQ$106+$B265)*EQ$123)*EQ$109*EQ$107/1000000","v":7.9543614651820124E-2},{"$f":"(((EF!$AP41*ER$106+$B265)*ER$122+(EF!$AP56*ER$106+$B265)*ER$123)*ER$109*ER$107)/1000000","v":6.6979514763674627E-2},{"$f":"(ES$122*((EF!$C41*ES$106+$B265)*ES$109*$Q$97+(EF!$B41*ES$106+$C265)*ES$110)+((EF!$C56*ES$106+$B265)*ES$109*$Q$97+(EF!$B56*ES$106+$C265)*ES$110)*ES$123)*ES$107/1000000","v":3.855867587227527},{"$f":"((((EF!$J41*ET$106+$B265)*ET$109*$Q$98+(EF!$I41*ET$106+$C265)*ET$110)*ET$122+((EF!$J56*ET$106+$B265)*ET$109*$Q$98+(EF!$I56*ET$106+$C265)*ET$110)*ET$123)*ET$107)/1000000","v":0.78851168026584573},{"$f":"(((EF!$S41*EU$106+$B265)*EU$109+(EF!$AB41*EU$106+$R265)*EU$120*$P$99)*EU$122+((EF!$S56*EU$106+$B265)*EU$109+(EF!$AB56*EU$106+$R265)*EU$120*$P$99)*EU$123)*EU$107/1000000","v":0.45543611044385279},{"$f":"((EF!$AD41*EV$106+$B265)*EV$122+(EF!$AD56*EV$106+$B265)*EV$123)*EV$109*EV$107/1000000","v":7.9543614651820124E-2},{"$f":"(((EF!$AP41*EW$106+$B265)*EW$122+(EF!$AP56*EW$106+$B265)*EW$123)*EW$109*EW$107)/1000000","v":6.6979514763674627E-2},{"$f":"(EX$122*((EF!$C41*EX$106+$B265)*EX$109*$Q$97+(EF!$B41*EX$106+$C265)*EX$110)+((EF!$C56*EX$106+$B265)*EX$109*$Q$97+(EF!$B56*EX$106+$C265)*EX$110)*EX$123)*EX$107/1000000","v":3.6806008787171849},{"$f":"((((EF!$J41*EY$106+$B265)*EY$109*$Q$98+(EF!$I41*EY$106+$C265)*EY$110)*EY$122+((EF!$J56*EY$106+$B265)*EY$109*$Q$98+(EF!$I56*EY$106+$C265)*EY$110)*EY$123)*EY$107)/1000000","v":0.78851168026584573},{"$f":"(((EF!$S41*EZ$106+$B265)*EZ$109+(EF!$AB41*EZ$106+$R265)*EZ$120*$P$99)*EZ$122+((EF!$S56*EZ$106+$B265)*EZ$109+(EF!$AB56*EZ$106+$R265)*EZ$120*$P$99)*EZ$123)*EZ$107/1000000","v":0.45543611044385279},{"$f":"((EF!$AD41*FA$106+$B265)*FA$122+(EF!$AD56*FA$106+$B265)*FA$123)*FA$109*FA$107/1000000","v":0.37385498886355456},{"$f":"(((EF!$AP41*FB$106+$B265)*FB$122+(EF!$AP56*FB$106+$B265)*FB$123)*FB$109*FB$107)/1000000","v":6.6979514763674627E-2},{"$f":"(FC$122*((EF!$C41*FC$106+$B265)*FC$109*$Q$97+(EF!$B41*FC$106+$C265)*FC$110)+((EF!$C56*FC$106+$B265)*FC$109*$Q$97+(EF!$B56*FC$106+$C265)*FC$110)*FC$123)*FC$107/1000000","v":3.417700815951672},{"$f":"((((EF!$J41*FD$106+$B265)*FD$109*$Q$98+(EF!$I41*FD$106+$C265)*FD$110)*FD$122+((EF!$J56*FD$106+$B265)*FD$109*$Q$98+(EF!$I56*FD$106+$C265)*FD$110)*FD$123)*FD$107)/1000000","v":0.78851168026584573},{"$f":"(((EF!$S41*FE$106+$B265)*FE$109+(EF!$AB41*FE$106+$R265)*FE$120*$P$99)*FE$122+((EF!$S56*FE$106+$B265)*FE$109+(EF!$AB56*FE$106+$R265)*FE$120*$P$99)*FE$123)*FE$107/1000000","v":0.45543611044385279},{"$f":"((EF!$AD41*FF$106+$B265)*FF$122+(EF!$AD56*FF$106+$B265)*FF$123)*FF$109*FF$107/1000000","v":0.37385498886355456},{"$f":"(((EF!$AP41*FG$106+$B265)*FG$122+(EF!$AP56*FG$106+$B265)*FG$123)*FG$109*FG$107)/1000000","v":6.6979514763674627E-2},{"$f":"(FH$122*((EF!$C41*FH$106+$B265)*FH$109*$Q$97+(EF!$B41*FH$106+$C265)*FH$110)+((EF!$C56*FH$106+$B265)*FH$109*$Q$97+(EF!$B56*FH$106+$C265)*FH$110)*FH$123)*FH$107/1000000","v":0},{"$f":"((((EF!$J41*FI$106+$B265)*FI$109*$Q$98+(EF!$I41*FI$106+$C265)*FI$110)*FI$122+((EF!$J56*FI$106+$B265)*FI$109*$Q$98+(EF!$I56*FI$106+$C265)*FI$110)*FI$123)*FI$107)/1000000","v":0},{"$f":"(((EF!$S41*FJ$106+$B265)*FJ$109+(EF!$AB41*FJ$106+$R265)*FJ$120*$P$99)*FJ$122+((EF!$S56*FJ$106+$B265)*FJ$109+(EF!$AB56*FJ$106+$R265)*FJ$120*$P$99)*FJ$123)*FJ$107/1000000","v":0},{"$f":"((EF!$AD41*FK$106+$B265)*FK$122+(EF!$AD56*FK$106+$B265)*FK$123)*FK$109*FK$107/1000000","v":7.1388059096264569E-2},{"$f":"(((EF!$AP41*FL$106+$B265)*FL$122+(EF!$AP56*FL$106+$B265)*FL$123)*FL$109*FL$107)/1000000","v":0},{"$f":"(FM$122*((EF!$C41*FM$106+$B265)*FM$109*$Q$97+(EF!$B41*FM$106+$C265)*FM$110)+((EF!$C56*FM$106+$B265)*FM$109*$Q$97+(EF!$B56*FM$106+$C265)*FM$110)*FM$123)*FM$107/1000000","v":3.5053341702068428},{"$f":"((((EF!$J41*FN$106+$B265)*FN$109*$Q$98+(EF!$I41*FN$106+$C265)*FN$110)*FN$122+((EF!$J56*FN$106+$B265)*FN$109*$Q$98+(EF!$I56*FN$106+$C265)*FN$110)*FN$123)*FN$107)/1000000","v":0.78851168026584573},{"$f":"(((EF!$S41*FO$106+$B265)*FO$109+(EF!$AB41*FO$106+$R265)*FO$120*$P$99)*FO$122+((EF!$S56*FO$106+$B265)*FO$109+(EF!$AB56*FO$106+$R265)*FO$120*$P$99)*FO$123)*FO$107/1000000","v":0.45543611044385279},{"$f":"((EF!$AD41*FP$106+$B265)*FP$122+(EF!$AD56*FP$106+$B265)*FP$123)*FP$109*FP$107/1000000","v":0.37385498886355456},{"$f":"(((EF!$AP41*FQ$106+$B265)*FQ$122+(EF!$AP56*FQ$106+$B265)*FQ$123)*FQ$109*FQ$107)/1000000","v":6.6979514763674627E-2},{"$f":"(FR$122*((EF!$C41*FR$106+$B265)*FR$109*$Q$97+(EF!$B41*FR$106+$C265)*FR$110)+((EF!$C56*FR$106+$B265)*FR$109*$Q$97+(EF!$B56*FR$106+$C265)*FR$110)*FR$123)*FR$107/1000000","v":3.5053341702068428},{"$f":"((((EF!$J41*FS$106+$B265)*FS$109*$Q$98+(EF!$I41*FS$106+$C265)*FS$110)*FS$122+((EF!$J56*FS$106+$B265)*FS$109*$Q$98+(EF!$I56*FS$106+$C265)*FS$110)*FS$123)*FS$107)/1000000","v":0.78851168026584573},{"$f":"(((EF!$S41*FT$106+$B265)*FT$109+(EF!$AB41*FT$106+$R265)*FT$120*$P$99)*FT$122+((EF!$S56*FT$106+$B265)*FT$109+(EF!$AB56*FT$106+$R265)*FT$120*$P$99)*FT$123)*FT$107/1000000","v":0.45543611044385279},{"$f":"((EF!$AD41*FU$106+$B265)*FU$122+(EF!$AD56*FU$106+$B265)*FU$123)*FU$109*FU$107/1000000","v":0.37385498886355456},{"$f":"(((EF!$AP41*FV$106+$B265)*FV$122+(EF!$AP56*FV$106+$B265)*FV$123)*FV$109*FV$107)/1000000","v":6.6979514763674627E-2},{"$f":"(((EF!$AP41*FW$106+$B265)*FW$109+FW$116*$H$100*(EF!$AT41*FW$106+$N265))*FW$122+((EF!$AP56*FW$106+$B265)*FW$109+FW$116*$H$100*(EF!$AT56*FW$106+$N265))*FW$123)*FW$107/1000000","v":2.2326504921224875E-2},{"$f":"(((EF!$J41*FX$106+$B265)*FX$109*$Q$98+(EF!$I41*FX$106+$C265)*FX$110)*FX$122+((EF!$J56*FX$106+$B265)*FX$109*$Q$98+(EF!$I56*FX$106+$C265)*FX$110)*FX$123)*FX$107/1000000","v":0.60645402940789184},{"$f":"(((EF!$S41*FY$106+$B265)*FY$109+(EF!$AB41*FY$106+$R265)*FY$120*$P$99)*FY$122+((EF!$S56*FY$106+$B265)*FY$109+(EF!$AB56*FY$106+$R265)*FY$120*$P$99)*FY$123)*FY$107/1000000","v":0.2335569797147963},{"$f":"(((EF!$AD41*FZ$106+$B265)*FZ$109+(EF!$AH41*FZ$106+$N265)*FZ$116*$H$100)*FZ$122+((EF!$AD56*FZ$106+$B265)*FZ$109+(EF!$AH56*FZ$106+$N265)*FZ$116*$H$100)*FZ$123)*FZ$107/1000000","v":9.5452337582184132E-2},{"$f":"(((EF!$J41*GA$106+$B265)*GA$109*$Q$98+(EF!$I41*GA$106+$C265)*GA$110)*GA$122+((EF!$J56*GA$106+$B265)*GA$109*$Q$98+(EF!$I56*GA$106+$C265)*GA$110)*GA$123)*GA$107/1000000","v":0},{"$f":"(((EF!$S41*GB$106+$B265)*GB$109+(EF!$AB41*GB$106+$R265)*GB$120*$P$99)*GB$122+((EF!$S56*GB$106+$B265)*GB$109+(EF!$AB56*GB$106+$R265)*GB$120*$P$99)*GB$123)*GB$107/1000000","v":0},{"$f":"(((EF!$AD41*GC$106+$B265)*GC$109+(EF!$AH41*GC$106+$N265)*GC$116*$H$100)*GC$122+((EF!$AD56*GC$106+$B265)*GC$109+(EF!$AH56*GC$106+$N265)*GC$116*$H$100)*GC$123)*GC$107/1000000","v":7.6326266501235335E-2},{"$f":"((((EF!$AP41*GD$106+$B265)*GD$109+GD$117*$K$100*(EF!$AW41*GD$106+$O265)+GD$118*$L$100*(EF!$AX41*GD$106+$P265))*GD$122+((EF!$AP56*GD$106+$B265)*GD$109+GD$117*$K$100*(EF!$AW56*GD$106+$O265)+GD$118*$L$100*(EF!$AX56*GD$106+$P265))*GD$123)*GD$107)/1000000","v":2.2326504921224875E-2},{"$f":"(((EF!$J41*GE$106+$B265)*GE$109*$Q$98+(EF!$I41*GE$106+$C265)*GE$110)*GE$122+((EF!$J56*GE$106+$B265)*GE$109*$Q$98+(EF!$I56*GE$106+$C265)*GE$110)*GE$123)*GE$107/1000000","v":0.60645402940789184},{"$f":"(((EF!$S41*GF$106+$B265)*GF$109+(EF!$AB41*GF$106+$R265)*GF$120*$P$99)*GF$122+((EF!$S56*GF$106+$B265)*GF$109+(EF!$AB56*GF$106+$R265)*GF$120*$P$99)*GF$123)*GF$107/1000000","v":0.2335569797147963},{"$f":"(((EF!$AD41*GG$106+$B265)*GG$109+(EF!$AK41*GG$106+$O265)*GG$117*$K$100+(EF!$AL41*GG$106+$P265)*GG$118*$L$100)*GG$122+((EF!$AD56*GG$106+$B265)*GG$109+(EF!$AK56*GG$106+$O265)*GG$117*$K$100+(EF!$AL56*GG$106+$P265)*GG$118*$L$100)*GG$123)*GG$107/1000000","v":9.5452337582184132E-2},{"$f":"0.000001*(((EF!$J41*GH$106+$B265)*GH$109*$Q$98+(EF!$I41*GH$106+$C265)*GH$110)*GH$122+((EF!$J56*GH$106+$B265)*GH$109*$Q$98+(EF!$I56*GH$106+$C265)*GH$110)*GH$123)*GH$107","v":1.9413570532108699},{"$f":"0.000001*(((EF!$BK41*GI$106+$D265)*GI$111+(EF!$BM41*GI$106+$R265)*GI$120*$P$101+(EF!$BL41*GI$106+$B265)*GI$109*$Q$101+(EF!$BN41*GI$106+$C265)*GI$110*$B$101)*$C$38+((EF!$AZ41*GI$106+$D265)*GI$111+(EF!$BB41*GI$106+$R265)*GI$120*$P$101+(EF!$BA41*GI$106+$B265)*GI$109*$Q$101+(EF!$BC41*GI$106+$C265)*GI$110*$B$101)*$B$38+((EF!$BV41*GI$106+$D265)*GI$111+(EF!$BX41*GI$106+$R265)*GI$120*$P$101+(EF!$BW41*GI$106+$B265)*GI$109*$Q$101+(EF!$BY41*GI$106+$C265)*GI$110*$B$101)*$D$38)*GI$122*GI$107","v":2.9672278192049042},{"$f":"0.000001*(((EF!$S41*GJ$106+$B265)*GJ$109+(EF!$AB41*GJ$106+$R265)*GJ$120*$P$99)*GJ$122+((EF!$S56*GJ$106+$B265)*GJ$109+(EF!$AB56*GJ$106+$R265)*GJ$120*$P$99)*GJ$123)*GJ$107","v":1.380667889399662},{"$f":"0.000001*((EF!$AD41*GK$106+$B265)*GK$122+(EF!$AD56*GK$106+$B265)*GK$123)*GK$109*GK$107","v":7.8929253186638099E-2},{"$f":"(((EF!$AD41*GL$106+$B265)*GL$109+(EF!$AH41*GL$106+$N265)*GL$116*$H$100)*GL$122+((EF!$AD56*GL$106+$B265)*GL$109+(EF!$AH56*GL$106+$N265)*GL$116*$H$100)*GL$123)*GL$107/1000000","v":0.10227036169519729},{"$f":"(((EF!$AD41*GM$106+$B265)*GM$109+(EF!$AH41*GM$106+$N265)*GM$116*$H$100)*GM$122+((EF!$AD56*GM$106+$B265)*GM$109+(EF!$AH56*GM$106+$N265)*GM$116*$H$100)*GM$123)*GM$107/1000000","v":0.10227036169519729},{"$f":"(((EF!$AD41*GN$106+$B265)*GN$109+(EF!$AH41*GN$106+$N265)*GN$116*$H$100)*GN$122+((EF!$AD56*GN$106+$B265)*GN$109+(EF!$AH56*GN$106+$N265)*GN$116*$H$100)*GN$123)*GN$107/1000000","v":7.6326266501235335E-2},{"$f":"(((EF!$AD41*GO$106+$B265)*GO$109+(EF!$AH41*GO$106+$N265)*GO$116*$H$100)*GO$122+((EF!$AD56*GO$106+$B265)*GO$109+(EF!$AH56*GO$106+$N265)*GO$116*$H$100)*GO$123)*GO$107/1000000","v":5.3428386550864737E-2},{"$f":"(((EF!$AD41*GP$106+$B265)*GP$109+(EF!$AH41*GP$106+$N265)*GP$116*$H$100)*GP$122+((EF!$AD56*GP$106+$B265)*GP$109+(EF!$AH56*GP$106+$N265)*GP$116*$H$100)*GP$123)*GP$107/1000000","v":0.1840866510513551},{"$f":"(((EF!$AD41*GQ$106+$B265)*GQ$109+(EF!$AH41*GQ$106+$N265)*GQ$116*$H$100)*GQ$122+((EF!$AD56*GQ$106+$B265)*GQ$109+(EF!$AH56*GQ$106+$N265)*GQ$116*$H$100)*GQ$123)*GQ$107/1000000","v":2.5266795242342859E-2},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$AD41*GR$106+$B265)*GR$109+(EF!$AK41*GR$106+$O265)*GR$117*$K$100)*GR$122+((EF!$AD56*GR$106+$B265)*GR$109+(EF!$AK56*GR$106+$O265)*GR$117*$K$100)*GR$123)*GR$107","v":1.9568213422872364E-3},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$J41*GS$106+$B265)*GS$109*$Q$98+(EF!$I41*GS$106+$C265)*GS$110+GS$117*$K$98*(EF!$O41*GS$106+$O265))*GS$122+((EF!$J56*GS$106+$B265)*GS$109*$Q$98+(EF!$I56*GS$106+$C265)*GS$110+GS$117*$K$98*(EF!$O56*GS$106+$O265))*GS$123)*GS$107","v":2.3139569013662854E-2},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$BK41*GT$106+$D265)*GT$111+(EF!$BM41*GT$106+$R265)*GT$120*$P$101+(EF!$BL41*GT$106+$B265)*GT$109*$Q$101+(EF!$BN41*GT$106+$C265)*GT$110*$B$101+GT$117*$K$101*(EF!$BR41*GT$106+$O265))*$C$22+((EF!$AZ41*GT$106+$D265)*GT$111+(EF!$BB41*GT$106+$R265)*GT$120*$P$101+(EF!$BA41*GT$106+$B265)*GT$109*$Q$101+(EF!$BC41*GT$106+$C265)*GT$110*$B$101+GT$117*$K$101*(EF!$BG41*GT$106+$O265))*$B$22+((EF!$BV41*GT$106+$D265)*GT$111+(EF!$BX41*GT$106+$R265)*GT$120*$P$101+(EF!$BW41*GT$106+$B265)*GT$109*$Q$101+(EF!$BY41*GT$106+$C265)*GT$110*$B$101+GT$117*$K$101*(EF!$CC41*GT$106+$O265))*$D$22)*GT$107*GT$122","v":1.6858367722227357E-2},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$S41*GU$106+$B265)*GU$109+GU$120*$P$99*(EF!$AB41*GU$106+$R265)+GU$117*$K$99*(EF!$X41*GU$106+$O265))*GU$122+((EF!$S56*GU$106+$B265)*GU$109+GU$120*$P$99*(EF!$AB56*GU$106+$R265)+GU$117*$K$99*(EF!$X56*GU$106+$O265))*GU$123)*GU$107","v":4.278705745193382E-2},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$AD41*GV$106+$B265)*GV$109+(EF!$AK41*GV$106+$O265)*GV$117*$K$100)*GV$122+((EF!$AD56*GV$106+$B265)*GV$109+(EF!$AK56*GV$106+$O265)*GV$117*$K$100)*GV$123)*GV$107","v":5.1073958225089549E-3},{"$f":"IF(Inputs!$E$628=1,Fuel_Specs!$E$41,IF(Inputs!$E$628=3,Fuel_Specs!$E$43,Fuel_Specs!$E$42))/IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))/(T2g)*(((EF!$AD41*GW$106+$B265)*GW$109+(EF!$AL41*GW$106+$P265)*GW$118*$L$100)*GW$122+((EF!$AD56*GW$106+$B265)*GW$109+(EF!$AL56*GW$106+$P265)*GW$118*$L$100)*GW$123)*GW$107","v":2.0871986947904558E-3},{"$f":"IF(Inputs!$E$628=1,Fuel_Specs!$E$41,IF(Inputs!$E$628=3,Fuel_Specs!$E$43,Fuel_Specs!$E$42))/IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))/(T2g)*(((EF!$J41*GX$106+$B265)*GX$109*$Q$98+(EF!$I41*GX$106+$C265)*GX$110+GX$118*$L$98*(EF!$P41*GX$106+$P265))*GX$122+((EF!$J56*GX$106+$B265)*GX$109*$Q$98+(EF!$I56*GX$106+$C265)*GX$110+GX$118*$L$98*(EF!$P56*GX$106+$P265))*GX$123)*GX$107","v":5.1337086618601549E-2},{"$f":"IF(Inputs!$E$628=1,Fuel_Specs!$E$41,IF(Inputs!$E$628=3,Fuel_Specs!$E$43,Fuel_Specs!$E$42))/IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))/(T2g)*(((EF!$BK41*GY$106+$D265)*GY$111+(EF!$BM41*GY$106+$R265)*GY$120*$P$101+(EF!$BL41*GY$106+$B265)*GY$109*$Q$101+(EF!$BN41*GY$106+$C265)*GY$110*$B$101+GY$118*$L$101*(EF!$BS41*GY$106+$P265))*$C$23+((EF!$AZ41*GY$106+$D265)*GY$111+(EF!$BB41*GY$106+$R265)*GY$120*$P$101+(EF!$BA41*GY$106+$B265)*GY$109*$Q$101+(EF!$BC41*GY$106+$C265)*GY$110*$B$101+GY$118*$L$101*(EF!$BH41*GY$106+$P265))*$B$23+((EF!$BV41*GY$106+$D265)*GY$111+(EF!$BX41*GY$106+$R265)*GY$120*$P$101+(EF!$BW41*GY$106+$B265)*GY$109*$Q$101+(EF!$BY41*GY$106+$C265)*GY$110*$B$101+GY$118*$L$101*(EF!$CD41*GY$106+$P265))*$D$23)*GY$107*GY$122","v":5.2310085985026129E-2},{"$f":"IF(Inputs!$E$628=1,Fuel_Specs!$E$41,IF(Inputs!$E$628=3,Fuel_Specs!$E$43,Fuel_Specs!$E$42))/IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))/(T2g)*(((EF!$S41*GZ$106+$B265)*GZ$109+GZ$120*$P$99*(EF!$AB41*GZ$106+$R265)+GZ$118*$L$99*(EF!$Y41*GZ$106+$P265))*GZ$122+((EF!$S56*GZ$106+$B265)*GZ$109+GZ$120*$P$99*(EF!$AB56*GZ$106+$R265)+GZ$118*$L$99*(EF!$Y56*GZ$106+$P265))*GZ$123)*GZ$107","v":2.0863010501531831E-2},{"$f":"IF(Inputs!$E$628=1,Fuel_Specs!$E$41,IF(Inputs!$E$628=3,Fuel_Specs!$E$43,Fuel_Specs!$E$42))/IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))/(T2g)*(((EF!$AD41*HA$106+$B265)*HA$109+(EF!$AL41*HA$106+$P265)*HA$118*$L$100)*HA$122+((EF!$AD56*HA$106+$B265)*HA$109+(EF!$AL56*HA$106+$P265)*HA$118*$L$100)*HA$123)*HA$107","v":2.614889688083741E-3},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*(((EF!$J41*HB$106+$B265)*HB$109*$Q$98+(EF!$I41*HB$106+$C265)*HB$110)*HB$122+((EF!$J56*HB$106+$B265)*HB$109*$Q$98+(EF!$I56*HB$106+$C265)*HB$110)*HB$123)*HB$107","v":5.2215781126380777E-2},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*(((EF!$BK41*HC$106+$D265)*HC$111+(EF!$BM41*HC$106+$R265)*HC$120*$P$101+(EF!$BL41*HC$106+$B265)*HC$109*$Q$101+(EF!$BN41*HC$106+$C265)*HC$110*$B$101)*$C$24+((EF!$AZ41*HC$106+$D265)*HC$111+(EF!$BB41*HC$106+$R265)*HC$120*$P$101+(EF!$BA41*HC$106+$B265)*HC$109*$Q$101+(EF!$BC41*HC$106+$C265)*HC$110*$B$101)*$B$24+((EF!$BV41*HC$106+$D265)*HC$111+(EF!$BX41*HC$106+$R265)*HC$120*$P$101+(EF!$BW41*HC$106+$B265)*HC$109*$Q$101+(EF!$BY41*HC$106+$C265)*HC$110*$B$101)*$D$24)*HC$107*HC$122","v":5.320543451927362E-2},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*(((EF!$S41*HD$106+$B265)*HD$109+HD$120*$P$99*(EF!$AB41*HD$106+$R265))*HD$122+((EF!$S56*HD$106+$B265)*HD$109+HD$120*$P$99*(EF!$AB56*HD$106+$R265))*HD$123)*HD$107","v":2.1220105419668341E-2},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*(((EF!$AD41*HE$106+$B265)*HE$109)*HE$122+((EF!$AD56*HE$106+$B265)*HE$109)*HE$123)*HE$107","v":2.6596465950044228E-3},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$BK41*HF$106+$D265)*HF$111+(EF!$BM41*HF$106+$S265)*HF$120*$P$101+(EF!$BL41*HF$106+$B265)*HF$109*$Q$101+(EF!$BN41*HF$106+$C265)*HF$110*$B$101)*$C$31+((EF!$AZ41*HF$106+$D265)*HF$111+(EF!$BB41*HF$106+$S265)*HF$120*$P$101+(EF!$BA41*HF$106+$B265)*HF$109*$Q$101+(EF!$BC41*HF$106+$C265)*HF$110*$B$101)*$B$31+((EF!$BV41*HF$106+$D265)*HF$111+(EF!$BX41*HF$106+$S265)*HF$120*$P$101+(EF!$BW41*HF$106+$B265)*HF$109*$Q$101+(EF!$BY41*HF$106+$C265)*HF$110*$B$101)*$D$31)*HF$107*HF$122","v":6.6848702764631507E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S41*HG$106+$B265)*HG$109+(HG$120*HG$106+$R265)*$P$99*EF!$AB41)*HG$122+((EF!$S56*HG$106+$B265)*HG$109+HG$120*$P$99*(EF!$AB56*HG$106+$R265))*HG$123)*HG$107","v":1.4894256463293145E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$AD41*HH$106+$B265)*HH$109+(EF!$AH41*HH$106+$N265)*HH$116*$H$100)*HH$122+((EF!$AD56*HH$106+$B265)*HH$109+(EF!$AH56*HH$106+$N265)*HH$116*$H$100)*HH$123)*HH$107","v":4.9781038883377191E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$AD41*HI$106+$B265)*HI$109+(EF!$AH41*HI$106+$N265)*HI$116*$H$100)*HI$122+((EF!$AD56*HI$106+$B265)*HI$109+(EF!$AH56*HI$106+$N265)*HI$116*$H$100)*HI$123)*HI$107","v":4.2669461900037599E-3},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$BK41*HJ$106+$D265)*HJ$111+(EF!$BM41*HJ$106+$S265)*HJ$120*$P$101+(EF!$BL41*HJ$106+$B265)*HJ$109*$Q$101+(EF!$BN41*HJ$106+$C265)*HJ$110*$B$101)*$C$31+((EF!$AZ41*HJ$106+$D265)*HJ$111+(EF!$BB41*HJ$106+$S265)*HJ$120*$P$101+(EF!$BA41*HJ$106+$B265)*HJ$109*$Q$101+(EF!$BC41*HJ$106+$C265)*HJ$110*$B$101)*$B$31+((EF!$BV41*HJ$106+$D265)*HJ$111+(EF!$BX41*HJ$106+$S265)*HJ$120*$P$101+(EF!$BW41*HJ$106+$B265)*HJ$109*$Q$101+(EF!$BY41*HJ$106+$C265)*HJ$110*$B$101)*$D$31)*HJ$107*HJ$122","v":8.2128406253690139E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S41*HK$106+$B265)*HK$109+(HK$120*HK$106+$R265)*$P$99*EF!$AB41)*HK$122+((EF!$S56*HK$106+$B265)*HK$109+HK$120*$P$99*(EF!$AB56*HK$106+$R265))*HK$123)*HK$107","v":1.8298657940617292E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$AD41*HL$106+$B265)*HL$109+(EF!$AH41*HL$106+$N265)*HL$116*$H$100)*HL$122+((EF!$AD56*HL$106+$B265)*HL$109+(EF!$AH56*HL$106+$N265)*HL$116*$H$100)*HL$123)*HL$107","v":6.1159562056720553E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(HM$122*((EF!$C41*HM$106+$B265)*HM$109*$Q$97+(EF!$B41*HM$106+$C265)*HM$110)+((EF!$C56*HM$106+$B265)*HM$109*$Q$97+(EF!$B56*HM$106+$C265)*HM$110)*HM$123)*HM$107","v":0.40577854917208017},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$J41*HN$106+$B265)*HN$109*$Q$98+(EF!$I41*HN$106+$C265)*HN$110)*HN$122+((EF!$J56*HN$106+$B265)*HN$109*$Q$98+(EF!$I56*HN$106+$C265)*HN$110)*HN$123)*HN$107","v":8.3771253200995363E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$BK41*HO$106+$D265)*HO$111+(EF!$BM41*HO$106+$R265)*HO$120*$P$101+(EF!$BL41*HO$106+$B265)*HO$109*$Q$101+(EF!$BN41*HO$106+$C265)*HO$110*$B$101)*$C$32+((EF!$AZ41*HO$106+$D265)*HO$111+(EF!$BB41*HO$106+$R265)*HO$120*$P$101+(EF!$BA41*HO$106+$B265)*HO$109*$Q$101+(EF!$BC41*HO$106+$C265)*HO$110*$B$101)*$B$32+((EF!$BV41*HO$106+$D265)*HO$111+(EF!$BX41*HO$106+$R265)*HO$120*$P$101+(EF!$BW41*HO$106+$B265)*HO$109*$Q$101+(EF!$BY41*HO$106+$C265)*HO$110*$B$101)*$D$32)*HO$107*HO$122","v":0.12803847315800895},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S41*HP$106+$B265)*HP$109+(HP$120*HP$106+$R265)*$P$99*EF!$AB41)*HP$122+((EF!$S56*HP$106+$B265)*HP$109+HP$120*$P$99*(EF!$AB56*HP$106+$R265))*HP$123)*HP$107","v":3.4044014773241475E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$AD41*HQ$106+$B265)*HQ$109+(EF!$AH41*HQ$106+$N265)*HQ$116*$H$100)*HQ$122+((EF!$AD56*HQ$106+$B265)*HQ$109+(EF!$AH56*HQ$106+$N265)*HQ$116*$H$100)*HQ$123)*HQ$107","v":6.4316595901207719E-3},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$AD41*HR$106+$B265)*HR$109+(EF!$AH41*HR$106+$N265)*HR$116*$H$100)*HR$122+((EF!$AD56*HR$106+$B265)*HR$109+(EF!$AH56*HR$106+$N265)*HR$116*$H$100)*HR$123)*HR$107","v":4.2669461900037599E-3},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$J41*HS$106+$B265)*HS$109*$Q$98+(EF!$I41*HS$106+$C265)*HS$110)*HS$122+((EF!$J56*HS$106+$B265)*HS$109*$Q$98+(EF!$I56*HS$106+$C265)*HS$110)*HS$123)*HS$107","v":8.3771253200995363E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$BK41*HT$106+$D265)*HT$111+(EF!$BM41*HT$106+$R265)*HT$120*$P$101+(EF!$BL41*HT$106+$B265)*HT$109*$Q$101+(EF!$BN41*HT$106+$C265)*HT$110*$B$101)*$C$32+((EF!$AZ41*HT$106+$D265)*HT$111+(EF!$BB41*HT$106+$R265)*HT$120*$P$101+(EF!$BA41*HT$106+$B265)*HT$109*$Q$101+(EF!$BC41*HT$106+$C265)*HT$110*$B$101)*$B$32+((EF!$BV41*HT$106+$D265)*HT$111+(EF!$BX41*HT$106+$R265)*HT$120*$P$101+(EF!$BW41*HT$106+$B265)*HT$109*$Q$101+(EF!$BY41*HT$106+$C265)*HT$110*$B$101)*$D$32)*HT$107*HT$122","v":0.12803847315800895},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S41*HU$106+$B265)*HU$109+(HU$120*HU$106+$R265)*$P$99*EF!$AB41)*HU$122+((EF!$S56*HU$106+$B265)*HU$109+HU$120*$P$99*(EF!$AB56*HU$106+$R265))*HU$123)*HU$107","v":3.4044014773241475E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$AD41*HV$106+$B265)*HV$109+(EF!$AH41*HV$106+$N265)*HV$116*$H$100)*HV$122+((EF!$AD56*HV$106+$B265)*HV$109+(EF!$AH56*HV$106+$N265)*HV$116*$H$100)*HV$123)*HV$107","v":5.1453276720966178E-3},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$AD41*HW$106+$B265)*HW$109+(EF!$AH41*HW$106+$N265)*HW$116*$H$100)*HW$122+((EF!$AD56*HW$106+$B265)*HW$109+(EF!$AH56*HW$106+$N265)*HW$116*$H$100)*HW$123)*HW$107","v":4.2669461900037599E-3},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$C$32/(T2g)*(((EF!$J41*HX$106+$B265)*HX$109*$Q$98+(EF!$I41*HX$106+$C265)*HX$110)*HX$122+((EF!$J56*HX$106+$B265)*HX$109*$Q$98+(EF!$I56*HX$106+$C265)*HX$110)*HX$123)*HX$107","v":6.5697468918145166E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$C$32/(T2g)*(((EF!$BK41*HY$106+$D265)*HY$111+(EF!$BM41*HY$106+$R265)*HY$120*$P$101+(EF!$BL41*HY$106+$B265)*HY$109*$Q$101+(EF!$BN41*HY$106+$C265)*HY$110*$B$101)*$C$33+((EF!$AZ41*HY$106+$D265)*HY$111+(EF!$BB41*HY$106+$R265)*HY$120*$P$101+(EF!$BA41*HY$106+$B265)*HY$109*$Q$101+(EF!$BC41*HY$106+$C265)*HY$110*$B$101)*$B$33+((EF!$BV41*HY$106+$D265)*HY$111+(EF!$BX41*HY$106+$R265)*HY$120*$P$101+(EF!$BW41*HY$106+$B265)*HY$109*$Q$101+(EF!$BY41*HY$106+$C265)*HY$110*$B$101)*$D$33)*HY$107*HY$122","v":0.10041396408911676},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$C$32/(T2g)*(((EF!$S41*HZ$106+$B265)*HZ$109+(HZ$120*HZ$106+$R265)*$P$99*EF!$AB41)*HZ$122+((EF!$S56*HZ$106+$B265)*HZ$109+HZ$120*$P$99*(EF!$AB56*HZ$106+$R265))*HZ$123)*HZ$107","v":2.6698963152043807E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$C$32/(T2g)*(((EF!$AD41*IA$106+$B265)*IA$109)*IA$122+((EF!$AD56*IA$106+$B265)*IA$109)*IA$123)*IA$107","v":5.5484204169686697E-3},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$C$32/(T2g)*(((EF!$AD41*IB$106+$B265)*IB$109)*IB$122+((EF!$AD56*IB$106+$B265)*IB$109)*IB$123)*IB$107","v":3.3463456016417708E-3},{"$f":"1/1000000*(((EF!$J41*IC$106+$B265)*IC$109*$Q$98+(EF!$I41*IC$106+$C265)*IC$110)*IC$122+((EF!$J56*IC$106+$B265)*IC$109*$Q$98+(EF!$I56*IC$106+$C265)*IC$110)*IC$123)*IC$107","v":1.9413570532108699},{"$f":"1/1000000*(((EF!$S41*ID$106+$B265)*ID$109+(ID$120*ID$106+$R265)*$P$99*EF!$AB41)*ID$122+((EF!$S56*ID$106+$B265)*ID$109+ID$120*$P$99*(EF!$AB56*ID$106+$R265))*ID$123)*ID$107","v":0.78895307965694972},{"$f":"1/1000000*(((EF!$AD41*IE$106+$B265)*IE$109)*IE$122+((EF!$AD56*IE$106+$B265)*IE$109)*IE$123)*IE$107","v":0.16395555701060383},{"$f":"1/1000000*(((EF!$AD41*IF$106+$B265)*IF$109)*IF$122+((EF!$AD56*IF$106+$B265)*IF$109)*IF$123)*IF$107","v":9.8884351911982873E-2},{"$f":"(((EF!$J41*IG$106+$B265)*IG$109*$Q$98+(EF!$I41*IG$106+$C265)*IG$110)*IG$122+((EF!$J56*IG$106+$B265)*IG$109*$Q$98+(EF!$I56*IG$106+$C265)*IG$110)*IG$123)*IG$107/1000000","v":0.42476421376859025},{"$f":"(((EF!$S41*IH$106+$B265)*IH$109+(EF!$AB41*IH$106+$R265)*IH$120*$P$99)*IH$122+((EF!$S56*IH$106+$B265)*IH$109+(EF!$AB56*IH$106+$R265)*IH$120*$P$99)*IH$123)*IH$107/1000000","v":0.55116088695649534},{"$f":"((EF!$AD41*II$106+$B265)*II$109*II$122+(EF!$AD56*II$106+$B265)*II$109*II$123)*II$107/1000000","v":0.11178787977995715},{"$f":"(((EF!$BK41*IJ$106+$D265)*IJ$111+(EF!$BM41*IJ$106+$R265)*IJ$120*$P$101+(EF!$BL41*IJ$106+$B265)*IJ$109*$Q$101+(EF!$BN41*IJ$106+$C265)*IJ$110*$B$101)*$C$34+((EF!$AZ41*IJ$106+$D265)*IJ$111+(EF!$BB41*IJ$106+$R265)*IJ$120*$P$101+(EF!$BA41*IJ$106+$B265)*IJ$109*$Q$101+(EF!$BC41*IJ$106+$C265)*IJ$110*$B$101)*$B$34+((EF!$BV41*IJ$106+$D265)*IJ$111+(EF!$BX41*IJ$106+$R265)*IJ$120*$P$101+(EF!$BW41*IJ$106+$B265)*IJ$109*$Q$101+(EF!$BY41*IJ$106+$C265)*IJ$110*$B$101)*$D$34)*IJ$107*IJ$122/1000000","v":2.7310247333988897},{"$f":"(((EF!$S41*IK$106+$B265)*IK$109+(EF!$AB41*IK$106+$R265)*IK$120*$P$99)*IK$122+((EF!$S56*IK$106+$B265)*IK$109+(EF!$AB56*IK$106+$R265)*IK$120*$P$99)*IK$123)*IK$107/1000000","v":0.134379226262068},{"$f":"((EF!$AD41*IL$106+$B265)*IL$109*IL$122+(EF!$AD56*IL$106+$B265)*IL$109*IL$123)*IL$107/1000000","v":9.637387977995715E-2},{"$f":"(((EF!$J41*IM$106+$B265)*IM$109*$Q$98+(EF!$I41*IM$106+$C265)*IM$110)*IM$122+((EF!$J56*IM$106+$B265)*IM$109*$Q$98+(EF!$I56*IM$106+$C265)*IM$110)*IM$123)*IM$107/1000000","v":0.42476421376859025},{"$f":"(((EF!$S41*IN$106+$B265)*IN$109+(EF!$AB41*IN$106+$R265)*IN$120*$P$99)*IN$122+((EF!$S56*IN$106+$B265)*IN$109+(EF!$AB56*IN$106+$R265)*IN$120*$P$99)*IN$123)*IN$107/1000000","v":0.55116088695649534},{"$f":"((EF!$AD41*IO$106+$B265)*IO$109*IO$122+(EF!$AD56*IO$106+$B265)*IO$109*IO$123)*IO$107/1000000","v":0.11178787977995715},{"$f":"(((EF!$S41*IP$106+$B265)*IP$109+(EF!$AB41*IP$106+$R265)*IP$120*$P$99)*IP$122+((EF!$S56*IP$106+$B265)*IP$109+(EF!$AB56*IP$106+$R265)*IP$120*$P$99)*IP$123)*IP$107/1000000","v":1.8159354900279461E-2},{"$f":"((EF!$AD41*IQ$106+$B265)*IQ$109*IQ$122+(EF!$AD56*IQ$106+$B265)*IQ$109*IQ$123)*IQ$107/1000000","v":0.87378984333827814},{"$f":"(((EF!$S41*IR$106+$B265)*IR$109+(EF!$AB41*IR$106+$R265)*IR$120*$P$99)*IR$122+((EF!$S56*IR$106+$B265)*IR$109+(EF!$AB56*IR$106+$R265)*IR$120*$P$99)*IR$123)*IR$107/1000000","v":5.8389244928699076E-2},{"$f":"((EF!$AD41*IS$106+$B265)*IS$109*IS$122+(EF!$AD56*IS$106+$B265)*IS$109*IS$123)*IS$107/1000000","v":0.65862112931707062},{"$f":"((EF!$AD41*IT$106+$B265)*IT$109*IT$122+(EF!$AD56*IT$106+$B265)*IT$109*IT$123)*IT$107/1000000","v":0.35794626593319051},{"$f":"(((EF!$BK41*IU$106+$D265)*IU$111+(EF!$BM41*IU$106+$R265)*IU$120*$P$101+(EF!$BL41*IU$106+$B265)*IU$109*$Q$101+(EF!$BN41*IU$106+$C265)*IU$110*$B$101)*$C$37+((EF!$AZ41*IU$106+$D265)*IU$111+(EF!$BB41*IU$106+$R265)*IU$120*$P$101+(EF!$BA41*IU$106+$B265)*IU$109*$Q$101+(EF!$BC41*IU$106+$C265)*IU$110*$B$101)*$B$37+((EF!$BV41*IU$106+$D265)*IU$111+(EF!$BX41*IU$106+$R265)*IU$120*$P$101+(EF!$BW41*IU$106+$B265)*IU$109*$Q$101+(EF!$BY41*IU$106+$C265)*IU$110*$B$101)*$D$37)*IU$107*IU$122/1000000","v":0.47474131699417477},{"$f":"((EF!$AD41*IV$106+$B265)*IV$109*IV$122+(EF!$AD56*IV$106+$B265)*IV$109*IV$123)*IV$107/1000000","v":1.6062313296659525E-2},{"$f":"((EF!$AD41*IW$106+$B265)*IW$122+(EF!$AD56*IW$106+$B265)*IW$123)*IW$109*IW$107/1000000","v":2.5699701274655238E-2},{"$f":"(((EF!$AD41*IX$106+$B265)*IX$109+(EF!$AH41*IX$106+$N265)*IX$116*$H$100)*IX$122+((EF!$AD56*IX$106+$B265)*IX$109+(EF!$AH56*IX$106+$N265)*IX$116*$H$100)*IX$123)*IX$107/1000000","v":2.5266795242342859E-2},{"$f":"(((EF!$AD41*IY$106+$B265)*IY$109+(EF!$AH41*IY$106+$N265)*IY$116*$H$100)*IY$122+((EF!$AD56*IY$106+$B265)*IY$109+(EF!$AH56*IY$106+$N265)*IY$116*$H$100)*IY$123)*IY$107/1000000","v":2.8635701274655243E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$S41*IZ$106+$B265)*IZ$109+(EF!$AB41*IZ$106+$R265)*IZ$120*$P$99)*IZ$122+((EF!$S56*IZ$106+$B265)*IZ$109+(EF!$AB56*IZ$106+$R265)*IZ$120*$P$99)*IZ$123)*IZ$107","v":8.4082991078901353E-3}]
["              OC",{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(B$122*((EF!$C44*B$106+$B268)*B$109*$Q$97+(EF!$B44*B$106+$C268)*B$110)+((EF!$C59*B$106+$B268)*B$109*$Q$97+(EF!$B59*B$106+$C268)*B$110)*B$123)*B$107","v":4.9938802843786274E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J44*C$106+$B268)*C$109*$Q$98+(EF!$I44*C$106+$C268)*C$110)*C$122+((EF!$J59*C$106+$B268)*C$109*$Q$98+(EF!$I59*C$106+$C268)*C$110)*C$123)*C$107","v":1.7381488571190495E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK44*D$106+$D268)*D$111+(EF!$BM44*D$106+$R268)*D$120*$P$101+(EF!$BL44*D$106+$B268)*D$109*$Q$101+(EF!$BN44*D$106+$C268)*D$110*$B$101)*$C$17+((EF!$AZ44*D$106+$D268)*D$111+(EF!$BB44*D$106+$R268)*D$120*$P$101+(EF!$BA44*D$106+$B268)*D$109*$Q$101+(EF!$BC44*D$106+$C268)*D$110*$B$101)*$B$17+((EF!$BV44*D$106+$D268)*D$111+(EF!$BX44*D$106+$R268)*D$120*$P$101+(EF!$BW44*D$106+$B268)*D$109*$Q$101+(EF!$BY44*D$106+$C268)*D$110*$B$101)*$D$17)*D$122*D$107","v":1.1672387167291794E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S44*E$106+$B268)*E$109+(EF!$AB44*E$106+$R268)*E$120*$P$99)*E$122+((EF!$S59*E$106+$B268)*E$109+(EF!$AB59*E$106+$R268)*E$120*$P$99)*E$123)*E$107","v":8.5059769480477256E-3},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD44*F$106+$B268)*F$122+(EF!$AD59*F$106+$B268)*F$123)*F$109*F$107","v":9.6092533566237859E-4},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(G$122*((EF!$C44*G$106+$B268)*G$109*$Q$97+(EF!$B44*G$106+$C268)*G$110)+((EF!$C59*G$106+$B268)*G$109*$Q$97+(EF!$B59*G$106+$C268)*G$110)*G$123)*G$107","v":7.0342283220975493E-2},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$J44*H$106+$B268)*H$109*$Q$98+(EF!$I44*H$106+$C268)*H$110)*H$122+((EF!$J59*H$106+$B268)*H$109*$Q$98+(EF!$I59*H$106+$C268)*H$110)*H$123)*H$107","v":3.4203017603266403E-3},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$BK44*I$106+$D268)*I$111+(EF!$BM44*I$106+$R268)*I$120*$P$101+(EF!$BL44*I$106+$B268)*I$109*$Q$101+(EF!$BN44*I$106+$C268)*I$110*$B$101)*$C$17+((EF!$AZ44*I$106+$D268)*I$111+(EF!$BB44*I$106+$R268)*I$120*$P$101+(EF!$BA44*I$106+$B268)*I$109*$Q$101+(EF!$BC44*I$106+$C268)*I$110*$B$101)*$B$17+((EF!$BV44*I$106+$D268)*I$111+(EF!$BX44*I$106+$R268)*I$120*$P$101+(EF!$BW44*I$106+$B268)*I$109*$Q$101+(EF!$BY44*I$106+$C268)*I$110*$B$101)*$D$17)*I$122*I$107","v":3.6271699508883832E-3},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*(((EF!$S44*J$106+$B268)*J$109+(EF!$AB44*J$106+$R268)*J$120*$P$99)*J$122+((EF!$S59*J$106+$B268)*J$109+(EF!$AB59*J$106+$R268)*J$120*$P$99)*J$123)*J$107","v":2.1344986067873832E-3},{"$f":"Fuel_Specs!$E$7/Fuel_Specs!$B$7/(T2g)*((EF!$AD44*K$106+$B268)*K$122+(EF!$AD59*K$106+$B268)*K$123)*K$109*K$107","v":1.0857327097295202E-3},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*(L$122*((EF!$C44*L$106+$B268)*L$109*$Q$97+(EF!$B44*L$106+$C268)*L$110)+((EF!$C59*L$106+$B268)*L$109*$Q$97+(EF!$B59*L$106+$C268)*L$110)*L$123)*L$107","v":0},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*(((EF!$J44*M$106+$B268)*M$109*$Q$98+(EF!$I44*M$106+$C268)*M$110)*M$122+((EF!$J59*M$106+$B268)*M$109*$Q$98+(EF!$I59*M$106+$C268)*M$110)*M$123)*M$107","v":0},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*(((EF!$BK44*N$106+$D268)*N$111+(EF!$BM44*N$106+$R268)*N$120*$P$101+(EF!$BL44*N$106+$B268)*N$109*$Q$101+(EF!$BN44*N$106+$C268)*N$110*$B$101)*$C$17+((EF!$AZ44*N$106+$D268)*N$111+(EF!$BB44*N$106+$R268)*N$120*$P$101+(EF!$BA44*N$106+$B268)*N$109*$Q$101+(EF!$BC44*N$106+$C268)*N$110*$B$101)*$B$17+((EF!$BV44*N$106+$D268)*N$111+(EF!$BX44*N$106+$R268)*N$120*$P$101+(EF!$BW44*N$106+$B268)*N$109*$Q$101+(EF!$BY44*N$106+$C268)*N$110*$B$101)*$D$17)*N$122*N$107","v":3.2757055239331027E-2},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*(((EF!$S44*O$106+$B268)*O$109+(EF!$AB44*O$106+$R268)*O$120*$P$99)*O$122+((EF!$S59*O$106+$B268)*O$109+(EF!$AB59*O$106+$R268)*O$120*$P$99)*O$123)*O$107","v":0},{"$f":"Fuel_Specs!$E$8/Fuel_Specs!$B$8/(T2g)*((EF!$AD44*P$106+$B268)*P$122+(EF!$AD59*P$106+$B268)*P$123)*P$109*P$107","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(Q$122*((EF!$C44*Q$106+$B268)*Q$109*$Q$97+(EF!$B44*Q$106+$C268)*Q$110)+((EF!$C59*Q$106+$B268)*Q$109*$Q$97+(EF!$B59*Q$106+$C268)*Q$110)*Q$123)*Q$107","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$J44*R$106+$B268)*R$109*$Q$98+(EF!$I44*R$106+$C268)*R$110)*R$122+((EF!$J59*R$106+$B268)*R$109*$Q$98+(EF!$I59*R$106+$C268)*R$110)*R$123)*R$107","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$BK44*S$106+$D268)*S$111+(EF!$BM44*S$106+$R268)*S$120*$P$101+(EF!$BL44*S$106+$B268)*S$109*$Q$101+(EF!$BN44*S$106+$C268)*S$110*$B$101)*$C$17+((EF!$AZ44*S$106+$D268)*S$111+(EF!$BB44*S$106+$R268)*S$120*$P$101+(EF!$BA44*S$106+$B268)*S$109*$Q$101+(EF!$BC44*S$106+$C268)*S$110*$B$101)*$B$17+((EF!$BV44*S$106+$D268)*S$111+(EF!$BX44*S$106+$R268)*S$120*$P$101+(EF!$BW44*S$106+$B268)*S$109*$Q$101+(EF!$BY44*S$106+$C268)*S$110*$B$101)*$D$17)*S$122*S$107","v":3.2664316386463672E-2},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*(((EF!$S44*T$106+$B268)*T$109+(EF!$AB44*T$106+$R268)*T$120*$P$99)*T$122+((EF!$S59*T$106+$B268)*T$109+(EF!$AB59*T$106+$R268)*T$120*$P$99)*T$123)*T$107","v":0},{"$f":"Fuel_Specs!$E$11/Fuel_Specs!$B$11/(T2g)*((EF!$AD44*U$106+$B268)*U$122+(EF!$AD59*U$106+$B268)*U$123)*U$109*U$107","v":0},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(V$122*((EF!$C44*V$106+$B268)*V$109*$Q$97+(EF!$B44*V$106+$C268)*V$110)+((EF!$C59*V$106+$B268)*V$109*$Q$97+(EF!$B59*V$106+$C268)*V$110)*V$123)*V$107","v":3.8581476674555137E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$J44*W$106+$B268)*W$109*$Q$98+(EF!$I44*W$106+$C268)*W$110)*W$122+((EF!$J59*W$106+$B268)*W$109*$Q$98+(EF!$I59*W$106+$C268)*W$110)*W$123)*W$107","v":1.2813490781754011E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$BK44*X$106+$D268)*X$111+(EF!$BM44*X$106+$R268)*X$120*$P$101+(EF!$BL44*X$106+$B268)*X$109*$Q$101+(EF!$BN44*X$106+$C268)*X$110*$B$101)*$C$19+((EF!$AZ44*X$106+$D268)*X$111+(EF!$BB44*X$106+$R268)*X$120*$P$101+(EF!$BA44*X$106+$B268)*X$109*$Q$101+(EF!$BC44*X$106+$C268)*X$110*$B$101)*$B$19+((EF!$BV44*X$106+$D268)*X$111+(EF!$BX44*X$106+$R268)*X$120*$P$101+(EF!$BW44*X$106+$B268)*X$109*$Q$101+(EF!$BY44*X$106+$C268)*X$110*$B$101)*$D$19)*X$122*X$107","v":2.4909902311656827E-3},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$S44*Y$106+$B268)*Y$109+(EF!$AB44*Y$106+$R268)*Y$120*$P$99)*Y$122+((EF!$S59*Y$106+$B268)*Y$109+(EF!$AB59*Y$106+$R268)*Y$120*$P$99)*Y$123)*Y$107","v":3.0039108610534276E-3},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$AD44*Z$106+$B268)*Z$122+(EF!$AD59*Z$106+$B268)*Z$123)*Z$109*G$210*Z$107)","v":1.2663753610642531E-3},{"$f":"1/Fuel_Specs!$B$16*Fuel_Specs!$E$16/(T2g)*(((EF!$AD44*AA$106+$B268)*AA$122+(EF!$AD59*AA$106+$B268)*AA$123)*AA$109*AA$107)","v":1.3180550857758201E-3},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(AB$122*((EF!$C44*AB$106+$B268)*AB$109*$Q$97+(EF!$B44*AB$106+$C268)*AB$110)+((EF!$C59*AB$106+$B268)*AB$109*$Q$97+(EF!$B59*AB$106+$C268)*AB$110)*AB$123)*AB$107","v":6.9278845497080507E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$J44*AC$106+$B268)*AC$109*$Q$98+(EF!$I44*AC$106+$C268)*AC$110)*AC$122+((EF!$J59*AC$106+$B268)*AC$109*$Q$98+(EF!$I59*AC$106+$C268)*AC$110)*AC$123)*AC$107","v":6.3439012003254237E-3},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$BK44*AD$106+$D268)*AD$111+(EF!$BM44*AD$106+$R268)*AD$120*$P$101+(EF!$BL44*AD$106+$B268)*AD$109*$Q$101+(EF!$BN44*AD$106+$C268)*AD$110*$B$101)*$C$19+((EF!$AZ44*AD$106+$D268)*AD$111+(EF!$BB44*AD$106+$R268)*AD$120*$P$101+(EF!$BA44*AD$106+$B268)*AD$109*$Q$101+(EF!$BC44*AD$106+$C268)*AD$110*$B$101)*$B$19+((EF!$BV44*AD$106+$D268)*AD$111+(EF!$BX44*AD$106+$R268)*AD$120*$P$101+(EF!$BW44*AD$106+$B268)*AD$109*$Q$101+(EF!$BY44*AD$106+$C268)*AD$110*$B$101)*$D$19)*AD$122*AD$107","v":9.6311450255548024E-4},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(((EF!$S44*AE$106+$B268)*AE$109+(EF!$AB44*AE$106+$R268)*AE$120*$P$99)*AE$122+((EF!$S59*AE$106+$B268)*AE$109+(EF!$AB59*AE$106+$R268)*AE$120*$P$99)*AE$123)*AE$107","v":0},{"$f":"1/Fuel_Specs!$B$17*Fuel_Specs!$E$17/(T2g)*(((EF!$AD44*AF$106+$B268)*AF$122+(EF!$AD59*AF$106+$B268)*AF$123)*AF$109*AF$107)","v":2.1967584762930337E-3},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(AG$122*((EF!$C44*AG$106+$B268)*AG$109*$Q$97+(EF!$B44*AG$106+$C268)*AG$110)+((EF!$C59*AG$106+$B268)*AG$109*$Q$97+(EF!$B59*AG$106+$C268)*AG$110)*AG$123)*AG$107","v":1.8608497928893655E-2},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$J44*AH$106+$B268)*AH$109*$Q$98+(EF!$I44*AH$106+$C268)*AH$110)*AH$122+((EF!$J59*AH$106+$B268)*AH$109*$Q$98+(EF!$I59*AH$106+$C268)*AH$110)*AH$123)*AH$107","v":7.6530090959412459E-3},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$BK44*AI$106+$D268)*AI$111+(EF!$BM44*AI$106+$R268)*AI$120*$P$101+(EF!$BL44*AI$106+$B268)*AI$109*$Q$101+(EF!$BN44*AI$106+$C268)*AI$110*$B$101)*$C$20+((EF!$AZ44*AI$106+$D268)*AI$111+(EF!$BB44*AI$106+$R268)*AI$120*$P$101+(EF!$BA44*AI$106+$B268)*AI$109*$Q$101+(EF!$BC44*AI$106+$C268)*AI$110*$B$101)*$B$20+((EF!$BV44*AI$106+$D268)*AI$111+(EF!$BX44*AI$106+$R268)*AI$120*$P$101+(EF!$BW44*AI$106+$B268)*AI$109*$Q$101+(EF!$BY44*AI$106+$C268)*AI$110*$B$101)*$D$20)*AI$122*AI$107","v":2.1513659634895491E-3},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$S44*AJ$106+$B268)*AJ$109+(EF!$AB44*AJ$106+$R268)*AJ$120*$P$99)*AJ$122+((EF!$S59*AJ$106+$B268)*AJ$109+(EF!$AB59*AJ$106+$R268)*AJ$120*$P$99)*AJ$123)*AJ$107","v":9.9633537944865749E-3},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$AD44*AK$106+$B268)*AK$122+(EF!$AD59*AK$106+$B268)*AK$123)*AK$109*AK$107)","v":1.2858080555637401E-3},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(AL$122*((EF!$C44*AL$106+$B268)*AL$109*$Q$97+(EF!$B44*AL$106+$C268)*AL$110)+((EF!$C59*AL$106+$B268)*AL$109*$Q$97+(EF!$B59*AL$106+$C268)*AL$110)*AL$123)*AL$107","v":1.8686668007868033E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$J44*AM$106+$B268)*AM$109*$Q$98+(EF!$I44*AM$106+$C268)*AM$110)*AM$122+((EF!$J59*AM$106+$B268)*AM$109*$Q$98+(EF!$I59*AM$106+$C268)*AM$110)*AM$123)*AM$107","v":7.6851576512790972E-3},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$BK44*AN$106+$D268)*AN$111+(EF!$BM44*AN$106+$R268)*AN$120*$P$101+(EF!$BL44*AN$106+$B268)*AN$109*$Q$101+(EF!$BN44*AN$106+$C268)*AN$110*$B$101)*$C$20+((EF!$AZ44*AN$106+$D268)*AN$111+(EF!$BB44*AN$106+$R268)*AN$120*$P$101+(EF!$BA44*AN$106+$B268)*AN$109*$Q$101+(EF!$BC44*AN$106+$C268)*AN$110*$B$101)*$B$20+((EF!$BV44*AN$106+$D268)*AN$111+(EF!$BX44*AN$106+$R268)*AN$120*$P$101+(EF!$BW44*AN$106+$B268)*AN$109*$Q$101+(EF!$BY44*AN$106+$C268)*AN$110*$B$101)*$D$20)*AN$122*AN$107","v":9.8200152905640516E-4},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$S44*AO$106+$B268)*AO$109+(EF!$AB44*AO$106+$R268)*AO$120*$P$99)*AO$122+((EF!$S59*AO$106+$B268)*AO$109+(EF!$AB59*AO$106+$R268)*AO$120*$P$99)*AO$123)*AO$107","v":1.0005207583864993E-2},{"$f":"Fuel_Specs!$E$23/Fuel_Specs!$B$23/(T2g)*(((EF!$AD44*AP$106+$B268)*AP$122+(EF!$AD59*AP$106+$B268)*AP$123)*AP$109*AP$107)","v":2.1520157392584047E-3},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(AQ$122*((EF!$C44*AQ$106+$B268)*AQ$109*$Q$97+(EF!$B44*AQ$106+$C268)*AQ$110+AQ$112*$D$97*(EF!$E44*AQ$106+$H268))+((EF!$C59*AQ$106+$B268)*AQ$109*$Q$97+(EF!$B59*AQ$106+$C268)*AQ$110+AQ$112*$D$97*(EF!$E59*AQ$106+$H268))*AQ$123)*AQ$107","v":7.6423210910118958E-2},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$J44*AR$106+$B268)*AR$109*$Q$98+(EF!$I44*AR$106+$C268)*AR$110+AR$112*$D$98*(EF!$L44*AR$106+$H268))*AR$122+((EF!$J59*AR$106+$B268)*AR$109*$Q$98+(EF!$I59*AR$106+$C268)*AR$110+AR$112*$D$98*(EF!$L59*AR$106+$H268))*AR$123)*AR$107","v":1.8268694938271754E-2},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*((($D268+EF!$BK44*AS$106)*AS$111+(EF!$BM44*AS$106+$R268)*AS$120*$P$101+(EF!$BL44*AS$106+$B268)*AS$109*$Q$101+(EF!$BO44*AS$106+$C268)*AS$110*$B$101+(EF!$BN44*AS$106+$H268)*AS$112*$D$101)*$C$25+((EF!$AZ44*AS$106+$D268)*AS$111+(EF!$BB44*AS$106+$R268)*AS$120*$P$101+(EF!$BA44*AS$106+$B268)*AS$109*$Q$101+(EF!$BC44*AS$106+$C268)*AS$110*$B$101+(EF!$BD44*AS$106+$H268)*AS$112*$D$101)*$B$25+((EF!$BV44*AS$106+$D268)*AS$111+(EF!$BX44*AS$106+$R268)*AS$120*$P$101+(EF!$BW44*AS$106+$B268)*AS$109*$Q$101+(EF!$BY44*AS$106+$C268)*AS$110*$B$101+(EF!$BZ44*AS$106+$H268)*AS$112*$D$101)*$D$25)*AS$122*AS$107","v":7.1826308389740991E-3},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$S44*AT$106+$B268)*AT$109+(EF!$AB44*AT$106+$R268)*AT$120*$P$99+AT$112*$D$99*(EF!$U44*AT$106+$H268))*AT$122+((EF!$S59*AT$106+$B268)*AT$109+(EF!$AB59*AT$106+$R268)*AT$120*$P$99+AT$112*$D$99*(EF!$U59*AT$106+$H268))*AT$123)*AT$107","v":1.4934868582349548E-2},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$AD44*AU$106+$B268)*AU$109+AU$112*$D$100*(EF!$AJ44*$AV116+$H268))*AU$122+((EF!$AD59*AU$106+$B268)*AU$109++AU$112*$D$100*(EF!$AJ59*AU$106+$H268))*AU$123)*AU$107","v":1.4756661036217714E-3},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$AD44*AV$106+$B268)*AV$109+AV$112*$D$100*(EF!$AJ44*$AV116+$H268))*AV$122+((EF!$AD59*AV$106+$B268)*AV$109++AV$112*$D$100*(EF!$AJ59*AV$106+$H268))*AV$123)*AV$107","v":1.4756661036217714E-3},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(AW$122*((EF!$C44*AW$106+$B268)*AW$109*$Q$97+(EF!$B44*AW$106+$C268)*AW$110)+((EF!$C59*AW$106+$B268)*AW$109*$Q$97+(EF!$B59*AW$106+$C268)*AW$110)*AW$123)*AW$107","v":2.4389769543340822E-2},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$J44*AX$106+$B268)*AX$109*$Q$98+(EF!$I44*AX$106+$C268)*AX$110+AX$112*$D$98*(EF!$L44*AX$106+$H268))*AX$122+((EF!$J59*AX$106+$B268)*AX$109*$Q$98+(EF!$I59*AX$106+$C268)*AX$110)*AX$123)*AX$107","v":5.4655400397832274E-2},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*((($D268+EF!$BK44*AY$106)*AY$111+(EF!$BM44*AY$106+$R268)*AY$120*$P$101+(EF!$BL44*AY$106+$B268)*AY$109*$Q$101+(EF!$BO44*AY$106+$C268)*AY$110*$B$101+(EF!$BN44*AY$106+$H268)*AY$112*$D$101)*$C$26+((EF!$AZ44*AY$106+$D268)*AY$111+(EF!$BB44*AY$106+$R268)*AY$120*$P$101+(EF!$BA44*AY$106+$B268)*AY$109*$Q$101+(EF!$BC44*AY$106+$C268)*AY$110*$B$101+(EF!$BD44*AY$106+$H268)*AY$112*$D$101)*$B$26+((EF!$BV44*AY$106+$D268)*AY$111+(EF!$BX44*AY$106+$R268)*AY$120*$P$101+(EF!$BW44*AY$106+$B268)*AY$109*$Q$101+(EF!$BY44*AY$106+$C268)*AY$110*$B$101+(EF!$BZ44*AY$106+$H268)*AY$112*$D$101)*$D$26)*AY$122*AY$107","v":3.7246990764804688E-3},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$S44*AZ$106+$B268)*AZ$109+(EF!$AB44*AZ$106+$R268)*AZ$120*$P$99)*AZ$122+((EF!$S59*AZ$106+$B268)*AZ$109+(EF!$AB59*AZ$106+$R268)*AZ$120*$P$99)*AZ$123)*AZ$107","v":2.1298143295074975E-3},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$AD44*BA$106+$B268)*BA$109)*BA$122+((EF!$AD59*BA$106+$B268)*BA$109)*BA$123)*BA$107","v":2.1911405781050539E-2},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$AD44*BB$106+$B268)*BB$109)*BB$122+((EF!$AD59*BB$106+$B268)*BB$109)*BB$123)*BB$107","v":1.3415146396561553E-3},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(BC$122*((EF!$C44*BC$106+$B268)*BC$109*$Q$97+(EF!$B44*BC$106+$C268)*BC$110)+((EF!$C59*BC$106+$B268)*BC$109*$Q$97+(EF!$B59*BC$106+$C268)*BC$110)*BC$123)*BC$107","v":2.361779260970228E-2},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$J44*BD$106+$B268)*BD$109*$Q$98+(EF!$I44*BD$106+$C268)*BD$110)*BD$122+((EF!$J59*BD$106+$B268)*BD$109*$Q$98+(EF!$I59*BD$106+$C268)*BD$110)*BD$123)*BD$107","v":5.0131394400924154E-3},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$BK44*BE$106+$D268)*BE$111+(EF!$BM44*BE$106+$R268)*BE$120*$P$101+(EF!$BL44*BE$106+$B268)*BE$109*$Q$101+(EF!$BN44*BE$106+$C268)*BE$110*$B$101)*$C$18+((EF!$AZ44*BE$106+$D268)*BE$111+(EF!$BB44*BE$106+$R268)*BE$120*$P$101+(EF!$BA44*BE$106+$B268)*BE$109*$Q$101+(EF!$BC44*BE$106+$C268)*BE$110*$B$101)*$B$18+((EF!$BV44*BE$106+$D268)*BE$111+(EF!$BX44*BE$106+$R268)*BE$120*$P$101+(EF!$BW44*BE$106+$B268)*BE$109*$Q$101+(EF!$BY44*BE$106+$C268)*BE$110*$B$101)*$D$18)*BE$122*BE$107","v":2.3326143704549447E-3},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$S44*BF$106+$B268)*BF$109+(EF!$AB44*BF$106+$R268)*BF$120*$P$99)*BF$122+((EF!$S59*BF$106+$B268)*BF$109+(EF!$AB59*BF$106+$R268)*BF$120*$P$99)*BF$123)*BF$107","v":5.6560865338221179E-3},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$AD44*BG$106+$B268)*BG$122+(EF!$AD59*BG$106+$B268)*BG$123)*BG$109*BG$107)","v":1.1353793673692005E-3},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(BH$122*((EF!$C44*BH$106+$B268)*BH$109*$Q$97+(EF!$B44*BH$106+$C268)*BH$110)+((EF!$C59*BH$106+$B268)*BH$109*$Q$97+(EF!$B59*BH$106+$C268)*BH$110)*BH$123)*BH$107","v":2.361779260970228E-2},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$J44*BI$106+$B268)*BI$109*$Q$98+(EF!$I44*BI$106+$C268)*BI$110)*BI$122+((EF!$J59*BI$106+$B268)*BI$109*$Q$98+(EF!$I59*BI$106+$C268)*BI$110)*BI$123)*BI$107","v":5.0131394400924154E-3},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$BK44*BJ$106+$D268)*BJ$111+(EF!$BM44*BJ$106+$R268)*BJ$120*$P$101+(EF!$BL44*BJ$106+$B268)*BJ$109*$Q$101+(EF!$BN44*BJ$106+$C268)*BJ$110*$B$101)*$C$18+((EF!$AZ44*BJ$106+$D268)*BJ$111+(EF!$BB44*BJ$106+$R268)*BJ$120*$P$101+(EF!$BA44*BJ$106+$B268)*BJ$109*$Q$101+(EF!$BC44*BJ$106+$C268)*BJ$110*$B$101)*$B$18+((EF!$BV44*BJ$106+$D268)*BJ$111+(EF!$BX44*BJ$106+$R268)*BJ$120*$P$101+(EF!$BW44*BJ$106+$B268)*BJ$109*$Q$101+(EF!$BY44*BJ$106+$C268)*BJ$110*$B$101)*$D$18)*BJ$122*BJ$107","v":2.3326143704549447E-3},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$S44*BK$106+$B268)*BK$109+(EF!$AB44*BK$106+$R268)*BK$120*$P$99)*BK$122+((EF!$S59*BK$106+$B268)*BK$109+(EF!$AB59*BK$106+$R268)*BK$120*$P$99)*BK$123)*BK$107","v":5.6560865338221179E-3},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$AD44*BL$106+$B268)*BL$122+(EF!$AD59*BL$106+$B268)*BL$123)*BL$109*BL$107)","v":3.4061381021076011E-4},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$AD44*BM$106+$B268)*BM$122+(EF!$AD59*BM$106+$B268)*BM$123)*BM$109*BM$107)","v":1.1353793673692005E-3},{"$f":"Fuel_Specs!$E$48/Fuel_Specs!$B$48/(T2g)*(BN$122*((EF!$C44*BN$106+$B268)*BN$109*$Q$97+(EF!$B44*BN$106+$C268)*BN$110)+((EF!$C59*BN$106+$B268)*BN$109*$Q$97+(EF!$B59*BN$106+$C268)*BN$110)*BN$123)*BN$107","v":2.6549734138934786E-2},{"$f":"Fuel_Specs!$E$48/Fuel_Specs!$B$48/(T2g)*(((EF!$J44*BO$106+$B268)*BO$109*$Q$98+(EF!$I44*BO$106+$C268)*BO$110)*BO$122+((EF!$J59*BO$106+$B268)*BO$109*$Q$98+(EF!$I59*BO$106+$C268)*BO$110)*BO$123)*BO$107","v":1.465223935157603E-2},{"$f":"Fuel_Specs!$E$48/Fuel_Specs!$B$48/(T2g)*(((EF!$S44*BP$106+$B268)*BP$109+(EF!$AB44*BP$106+$R268)*BP$120*$P$99)*BP$122+((EF!$S59*BP$106+$B268)*BP$109+(EF!$AB59*BP$106+$R268)*BP$120*$P$99)*BP$123)*BP$107","v":1.4159133508392457E-2},{"$f":"Fuel_Specs!$E$48/Fuel_Specs!$B$48/(T2g)*(((EF!$AD44*BQ$106+$B268)*BQ$122+(EF!$AD59*BQ$106+$B268)*BQ$123)*BQ$109*BQ$107)","v":1.6886379410394276E-3},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$J44*BR$106+$B268)*BR$109*$Q$98+(EF!$I44*BR$106+$C268)*BR$110)*BR$122+((EF!$J59*BR$106+$B268)*BR$109*$Q$98+(EF!$I59*BR$106+$C268)*BR$110)*BR$123)*BR$107","v":1.4165455903251131E-2},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$S44*BS$106+$B268)*BS$109+(EF!$AB44*BS$106+$R268)*BS$120*$P$99)*BS$122+((EF!$S59*BS$106+$B268)*BS$109+(EF!$AB59*BS$106+$R268)*BS$120*$P$99)*BS$123)*BS$107","v":1.3688732249641074E-2},{"$f":"Fuel_Specs!$E$49/Fuel_Specs!$B$49/(T2g)*(((EF!$AD44*BT$106+$B268)*BT$122+(EF!$AD59*BT$106+$B268)*BT$123)*BT$109*BT$107)","v":1.6325372331416268E-3},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(BU$122*((EF!$C44*BU$106+$B268)*BU$109*$Q$97+(EF!$B44*BU$106+$C268)*BU$110)+((EF!$C59*BU$106+$B268)*BU$109*$Q$97+(EF!$B59*BU$106+$C268)*BU$110)*BU$123)*BU$107","v":2.5612829279083E-2},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(((EF!$J44*BV$106+$B268)*BV$109*$Q$98+(EF!$I44*BV$106+$C268)*BV$110)*BV$122+((EF!$J59*BV$106+$B268)*BV$109*$Q$98+(EF!$I59*BV$106+$C268)*BV$110)*BV$123)*BV$107","v":1.4135181282957873E-2},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(((EF!$S44*BW$106+$B268)*BW$109+(EF!$AB44*BW$106+$R268)*BW$120*$P$99)*BW$122+((EF!$S59*BW$106+$B268)*BW$109+(EF!$AB59*BW$106+$R268)*BW$120*$P$99)*BW$123)*BW$107","v":1.3659476490138208E-2},{"$f":"Fuel_Specs!$E$50/Fuel_Specs!$B$50/(T2g)*(((EF!$AD44*BX$106+$B268)*BX$122+(EF!$AD59*BX$106+$B268)*BX$123)*BX$109*BX$107)","v":1.6290481506027001E-3},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$AD44*BY$106+$B268)*BY$122+(EF!$AD59*BY$106+$B268)*BY$123)*BY$109*BY$107)","v":0},{"$f":"Fuel_Specs!$E$34/Fuel_Specs!$B$34/(T2g)*(((EF!$AP44*BZ$106+$B268)*BZ$122+(EF!$AP59*BZ$106+$B268)*BZ$123)*BZ$109*BZ$107)","v":2.8190877771382718E-3},{"$f":"1/Fuel_Specs!$B$59*Fuel_Specs!$E$59/(T2g)*((((EF!$BK44*CA$106+$D268)*CA$111+(EF!$BM44*CA$106+$R268)*CA$120*$P$101+(EF!$BL44*CA$106+$B268)*CA$109*$Q$101+(EF!$BN44*CA$106+$C268)*CA$110*$B$101)*$C$35+((EF!$AZ44*CA$106+$D268)*CA$111+(EF!$BB44*CA$106+$R268)*CA$120*$P$101+(EF!$BA44*CA$106+$B268)*CA$109*$Q$101+(EF!$BC44*CA$106+$C268)*CA$110*$B$101)*$B$35+((EF!$BV44*CA$106+$D268)*CA$111+(EF!$BX44*CA$106+$R268)*CA$120*$P$101+(EF!$BW44*CA$106+$B268)*CA$109*$Q$101+(EF!$BY44*CA$106+$C268)*CA$110*$B$101)*$D$35)*CA$122*CA$107)","v":4.5679821040395512E-3},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(CB$122*((EF!$C44*CB$106+$B268)*CB$109*$Q$97+(EF!$B44*CB$106+$C268)*CB$110+(EF!$D44*CB$106+$E268)*CB$111*$C$97)+((EF!$C59*CB$106+$B268)*CB$109*$Q$97+(EF!$B59*CB$106+$C268)*CB$110+(EF!$D59*CB$106+$E268)*CB$111*$C$97)*CB$123)*CB$107","v":2.0660049649974602E-2},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$J44*CC$106+$B268)*CC$109*$Q$98+(EF!$I44*CC$106+$C268)*CC$110+(EF!$K44*CC$106+$E268)*CC$111*$C$98)*CC$122+((EF!$J59*CC$106+$B268)*CC$109*$Q$98+(EF!$I59*CC$106+$C268)*CC$110+(EF!$K59*CC$106+$E268)*CC$111*$C$98)*CC$123)*CC$107","v":9.7330953034966052E-3},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$S44*CD$106+$B268)*CD$109+(EF!$T44*CD$106+$E268)*CD$111*$C$99+(EF!$AB44*CD$106+$R268)*CD$120*$P$99)*CD$122+((EF!$S59*CD$106+$B268)*CD$109+(EF!$T59*CD$106+$E268)*CD$111*$C$99+(EF!$AB59*CD$106+$R268)*CD$120*$P$99)*CD$123)*CD$107","v":1.1757005348891444E-2},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*((((EF!$AD44*CE$106+$B268)*CE$109+(EF!$AE44*CE$106+$E268)*CE$111*$C$100)*CE$122+((EF!$AD59*CE$106+$B268)*CE$109+(EF!$AE59*CE$106+$E268)*CE$111*$C$100)*CE$123)*CE$107)","v":5.3020520970790085E-4},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(CF$122*((EF!$C44*CF$106+$B268)*CF$109*$Q$97+(EF!$B44*CF$106+$C268)*CF$110+(EF!$D44*CF$106+$F268)*CF$111*$C$97)+((EF!$C59*CF$106+$B268)*CF$109*$Q$97+(EF!$B59*CF$106+$C268)*CF$110+(EF!$D59*CF$106+$F268)*CF$111*$C$97)*CF$123)*CF$107","v":2.4407882544051011E-2},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$J44*CG$106+$B268)*CG$109*$Q$98+(EF!$I44*CG$106+$C268)*CG$110+(EF!$K44*CG$106+$F268)*CG$111*$C$98)*CG$122+((EF!$J59*CG$106+$B268)*CG$109*$Q$98+(EF!$I59*CG$106+$C268)*CG$110+(EF!$K59*CG$106+$F268)*CG$111*$C$98)*CG$123)*CG$107","v":9.7504086467665885E-3},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$S44*CH$106+$B268)*CH$109+(EF!$T44*CH$106+$F268)*CH$111*$C$99+(EF!$AB44*CH$106+$R268)*CH$120*$P$99)*CH$122+((EF!$S59*CH$106+$B268)*CH$109+(EF!$T59*CH$106+$F268)*CH$111*$C$99+(EF!$AB59*CH$106+$R268)*CH$120*$P$99)*CH$123)*CH$107","v":1.176097714055222E-2},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*((((EF!$AD44*CI$106+$B268)*CI$109+(EF!$AE44*CI$106+$F268)*CI$111*$C$100)*CI$122+((EF!$AD59*CI$106+$B268)*CI$109+(EF!$AE59*CI$106+$F268)*CI$111*$C$100)*CI$123)*CI$107)","v":5.3020520970790085E-4},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(CJ$122*((EF!$C44*CJ$106+$B268)*CJ$109*$Q$97+(EF!$B44*CJ$106+$C268)*CJ$110+(EF!$D44*CJ$106+$G268)*CJ$111*$C$97)+((EF!$C59*CJ$106+$B268)*CJ$109*$Q$97+(EF!$B59*CJ$106+$C268)*CJ$110+(EF!$D59*CJ$106+$G268)*CJ$111*$C$97)*CJ$123)*CJ$107","v":0},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$J44*CK$106+$B268)*CK$109*$Q$98+(EF!$I44*CK$106+$C268)*CK$110+(EF!$K44*CK$106+$G268)*CK$111*$C$98)*CK$122+((EF!$J59*CK$106+$B268)*CK$109*$Q$98+(EF!$I59*CK$106+$C268)*CK$110+(EF!$K59*CK$106+$G268)*CK$111*$C$98)*CK$123)*CK$107","v":9.7366291551126295E-3},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*(((EF!$S44*CL$106+$B268)*CL$109+(EF!$T44*CL$106+$G268)*CL$111*$C$99+(EF!$AB44*CL$106+$R268)*CL$120*$P$99)*CL$122+((EF!$S59*CL$106+$B268)*CL$109+(EF!$T59*CL$106+$G268)*CL$111*$C$99+(EF!$AB59*CL$106+$R268)*CL$120*$P$99)*CL$123)*CL$107","v":7.3486350231564295E-4},{"$f":"Fuel_Specs!$E$36/Fuel_Specs!$B$36/(T2g)*((((EF!$AD44*CM$106+$B268)*CM$109+(EF!$AE44*CM$106+$G268)*CM$111*$C$100)*CM$122+((EF!$AD59*CM$106+$B268)*CM$109+(EF!$AE59*CM$106+$G268)*CM$111*$C$100)*CM$123)*CM$107)","v":5.3020520970790085E-4},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(CN$122*((EF!$C44*CN$106+$B268)*CN$109*$Q$97+(EF!$B44*CN$106+$C268)*CN$110)+((EF!$C59*CN$106+$B268)*CN$109*$Q$97+(EF!$B59*CN$106+$C268)*CN$110)*CN$123)*CN$107","v":0},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$J44*CO$106+$B268)*CO$109*$Q$98+(EF!$I44*CO$106+$C268)*CO$110)*CO$122+((EF!$J59*CO$106+$B268)*CO$109*$Q$98+(EF!$I59*CO$106+$C268)*CO$110)*CO$123)*CO$107","v":4.2374550852616974E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$BK44*CP$106+$D268)*CP$111+(EF!$BM44*CP$106+$R268)*CP$120*$P$101+(EF!$BL44*CP$106+$B268)*CP$109*$Q$101+(EF!$BN44*CP$106+$C268)*CP$110*$B$101)*$C$30+((EF!$AZ44*CP$106+$D268)*CP$111+(EF!$BB44*CP$106+$R268)*CP$120*$P$101+(EF!$BA44*CP$106+$B268)*CP$109*$Q$101+(EF!$BC44*CP$106+$C268)*CP$110*$B$101)*$B$30+((EF!$BV44*CP$106+$D268)*CP$111+(EF!$BX44*CP$106+$R268)*CP$120*$P$101+(EF!$BW44*CP$106+$B268)*CP$109*$Q$101+(EF!$BY44*CP$106+$C268)*CP$110*$B$101)*$D$30)*CP$122*CP$107","v":2.3528928758061722E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$S44*CQ$106+$B268)*CQ$109+(EF!$AB44*CQ$106+$R268)*CQ$120*$P$99)*CQ$122+((EF!$S59*CQ$106+$B268)*CQ$109+(EF!$AB59*CQ$106+$R268)*CQ$120*$P$99)*CQ$123)*CQ$107","v":2.8792100988732527E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD44*CR$106+$B268)*CR$109+(EF!$AI44*CR$106+$M268)*CR$115*$J$100)*CR$122+((EF!$AD59*CR$106+$B268)*CR$109+(EF!$AI59*CR$106+$M268)*CR$115*$J$100)*CR$123)*CR$107","v":3.4588733173667352E-3},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD44*CS$106+$B268)*CS$109+(EF!$AI44*CS$106+$M268)*CS$115*$J$100)*CS$122+((EF!$AD59*CS$106+$B268)*CS$109+(EF!$AI59*CS$106+$M268)*CS$115*$J$100)*CS$123)*CS$107","v":2.7382662444444704E-3},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(CT$122*((EF!$C44*CT$106+$B268)*CT$109*$Q$97+(EF!$B44*CT$106+$C268)*CT$110+CT$113*$E$97*(EF!$F44*CT$106+$I268))+((EF!$C59*CT$106+$B268)*CT$109*$Q$97+(EF!$B59*CT$106+$C268)*CT$110+CT$113*$E$97*(EF!$F59*CT$106+$I268))*CT$123)*CT$107","v":0},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$J44*CU$106+$B268)*CU$109*$Q$98+(EF!$I44*CU$106+$C268)*CU$110+CU$113*$E$98*(EF!$M44*CU$106+$I268))*CU$122+((EF!$J59*CU$106+$B268)*CU$109*$Q$98+(EF!$I59*CU$106+$C268)*CU$110+CU$113*$E$98*(EF!$M59*CU$106+$I268))*CU$123)*CU$107","v":2.9480786796417444E-2},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$BK44*CV$106+$D268)*CV$111+(EF!$BM44*CV$106+$R268)*CV$120*$P$101+(EF!$BL44*CV$106+$B268)*CV$109*$Q$101+(EF!$BN44*CV$106+$C268)*CV$110*$B$101+CV$113*$E$101*(EF!$BP44*CV$106+$I268))*$C$28+((EF!$AZ44*CV$106+$D268)*CV$111+(EF!$BB44*CV$106+$R268)*CV$120*$P$101+(EF!$BA44*CV$106+$B268)*CV$109*$Q$101+(EF!$BC44*CV$106+$C268)*CV$110*$B$101+CV$113*$E$101*(EF!$BE44*CV$106+$I268))*$B$28+((EF!$BV44*CV$106+$D268)*CV$111+(EF!$BX44*CV$106+$R268)*CV$120*$P$101+(EF!$BW44*CV$106+$B268)*CV$109*$Q$101+(EF!$BY44*CV$106+$C268)*CV$110*$B$101+CV$113*$E$101*(EF!$CA44*CV$106+$I268))*$D$28)*CV$107*CV$122","v":1.5937411650662234E-2},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$S44*CW$106+$B268)*CW$109+CW$120*$P$99*(EF!$AB44*CW$106+$R268)+CW$113*$E$99*(EF!$V44*CW$106+$I268))*CW$122+((EF!$S59*CW$106+$B268)*CW$109+CW$120*$P$99*(EF!$AB44*CW$106+$R268)+CW$113*$E$99*(EF!$V59*CW$106+$I268))*CW$123)*CW$107","v":2.4100882848855126E-2},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37/(T2g)*(((EF!$AD44*CX$106+$B268)*CX$109+(EF!$AF44*CX$106+$I268)*CX$113*$E$100)*CX$122+((EF!$AD59*CX$106+$B268)*CX$109+(EF!$AF59*CX$106+$I268)*CX$113*$E$100)*CX$123)*CX$107","v":2.3813303539507794E-3},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(CY$122*((EF!$C44*CY$106+$B268)*CY$109*$Q$97+(EF!$B44*CY$106+$C268)*CY$110+CY$114*$F$97*(EF!$G44*CY$106+$J268))+((EF!$C59*CY$106+$B268)*CY$109*$Q$97+(EF!$B59*CY$106+$C268)*CY$110+CY$114*$F$97*(EF!$G59*CY$106+$J268))*CY$123)*CY$107","v":0},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$J44*CZ$106+$B268)*CZ$109*$Q$98+(EF!$I44*CZ$106+$C268)*CZ$110+CZ$114*$F$98*(EF!$N44*CZ$106+$J268))*CZ$122+((EF!$J59*CZ$106+$B268)*CZ$109*$Q$98+(EF!$I59*CZ$106+$C268)*CZ$110+CZ$114*$F$98*(EF!$N59*CZ$106+$J268))*CZ$123)*CZ$107","v":7.5723246295642446E-3},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$BK44*DA$106+$D268)*DA$111+(EF!$BM44*DA$106+$R268)*DA$120*$P$101+(EF!$BL44*DA$106+$B268)*DA$109*$Q$101+(EF!$BN44*DA$106+$C268)*DA$110*$B$101+DA$114*$F$101*(EF!$BQ44*DA$106+$J268))*$C$21+((EF!$AZ44*DA$106+$D268)*DA$111+(EF!$BB44*DA$106+$R268)*DA$120*$P$101+(EF!$BA44*DA$106+$B268)*DA$109*$Q$101+(EF!$BC44*DA$106+$C268)*DA$110*$B$101+DA$114*$F$101*(EF!$BF44*DA$106+$J268))*$B$21+((EF!$BV44*DA$106+$D268)*DA$111+(EF!$BX44*DA$106+$R268)*DA$120*$P$101+(EF!$BW44*DA$106+$B268)*DA$109*$Q$101+(EF!$BY44*DA$106+$C268)*DA$110*$B$101+DA$114*$F$101*(EF!$CB44*DA$106+$J268))*$D$21)*DA$107*DA$122","v":2.1286844518684719E-3},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$S44*DB$106+$B268)*DB$109+DB$120*$P$99*(EF!$AB44*DB$106+$R268)+DB$114*$F$99*(EF!$W44*DB$106+$I268))*DB$122+((EF!$S59*DB$106+$B268)*DB$109+DB$120*$P$99*(EF!$AB44*DB$106+$R268)+DB$114*$E$99*(EF!$W59*DB$106+$I268))*DB$123)*DB$107","v":9.8034960698239158E-3},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40/(T2g)*(((EF!$AD44*DC$106+$B268)*DC$109+(EF!$AG44*DC$106+$J268)*DC$114*$F$100)*DC$122+((EF!$AD59*DC$106+$B268)*DC$109+(EF!$AG59*DC$106+$J268)*DC$114*$F$100)*DC$123)*DC$107","v":1.2722519842817352E-3},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(DD$122*((EF!$C44*DD$106+$B268)*DD$109*$Q$97+(EF!$B44*DD$106+$C268)*DD$110)+((EF!$C59*DD$106+$B268)*DD$109*$Q$97+(EF!$B59*DD$106+$C268)*DD$110)*DD$123)*DD$107","v":0},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$J44*DE$106+$B268)*DE$109*$Q$98+(EF!$I44*DE$106+$C268)*DE$110+DE$112*$D$98*(EF!$L44*DE$106+$H268))*DE$122+((EF!$J59*DE$106+$B268)*DE$109*$Q$98+(EF!$I59*DE$106+$C268)*DE$110)*DE$123)*DE$107","v":7.3786216484552436E-3},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*((($D268+EF!$BK44*DF$106)*DF$111+(EF!$BM44*DF$106+$R268)*DF$120*$P$101+(EF!$BL44*DF$106+$B268)*DF$109*$Q$101+(EF!$BO44*DF$106+$C268)*DF$110*$B$101+(EF!$BN44*DF$106+$H268)*DF$112*$D$101)*$C$26+((EF!$AZ44*DF$106+$D268)*DF$111+(EF!$BB44*DF$106+$R268)*DF$120*$P$101+(EF!$BA44*DF$106+$B268)*DF$109*$Q$101+(EF!$BC44*DF$106+$C268)*DF$110*$B$101+(EF!$BD44*DF$106+$H268)*DF$112*$D$101)*$B$26+((EF!$BV44*DF$106+$D268)*DF$111+(EF!$BX44*DF$106+$R268)*DF$120*$P$101+(EF!$BW44*DF$106+$B268)*DF$109*$Q$101+(EF!$BY44*DF$106+$C268)*DF$110*$B$101+(EF!$BZ44*DF$106+$H268)*DF$112*$D$101)*$D$26)*DF$122*DF$107","v":2.0742318835570918E-3},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$S44*DG$106+$B268)*DG$109+(EF!$AB44*DG$106+$R268)*DG$120*$P$99)*DG$122+((EF!$S59*DG$106+$B268)*DG$109+(EF!$AB59*DG$106+$R268)*DG$120*$P$99)*DG$123)*DG$107","v":9.6061323170524258E-3},{"$f":"Fuel_Specs!$E$27/Fuel_Specs!$B$27/(T2g)*(((EF!$AD44*DH$106+$B268)*DH$109)*DH$122+((EF!$AD59*DH$106+$B268)*DH$109)*DH$123)*DH$107","v":1.4087582822891946E-3},{"$f":"1/Fuel_Specs!$B$61*Fuel_Specs!$E$61/(T2g)*(((EF!$BK44*DI$106+$D268)*DI$111+(EF!$BM44*DI$106+$R268)*DI$120*$P$101+(EF!$BL44*DI$106+$B268)*DI$109*$Q$101+(EF!$BN44*DI$106+$C268)*DI$110*$B$101+DI$119*$N$101*(EF!$BU44*DI$106+$K268))*$C$36+((EF!$AZ44*DI$106+$D268)*DI$111+(EF!$BB44*DI$106+$R268)*DI$120*$P$101+(EF!$BA44*DI$106+$B268)*DI$109*$Q$101+(EF!$BC44*DI$106+$C268)*DI$110*$B$101+DI$119*$N$101*(EF!$BJ44*DI$106+$K268))*$B$36+((EF!$BV44*DI$106+$D268)*DI$111+(EF!$BX44*DI$106+$R268)*DI$120*$P$101+(EF!$BW44*DI$106+$B268)*DI$109*$Q$101+(EF!$BY44*DI$106+$C268)*DI$110*$B$101+DI$119*$N$101*(EF!$CF44*DI$106+$K268))*$D$36)*DI$107*DI$122","v":6.5710271420501828E-2},{"$f":"Fuel_Specs!$E$61/Fuel_Specs!$B$61/(T2g)*(((EF!$AD44*$DJ$106+$B256)*DJ$109+(EF!$AN44*$DJ$106+$K256)*DJ$119*$N$100)*DJ$122+((EF!$AD59*$DJ$106+$B256)*DJ$109+(EF!$AN59*$DJ$106+$K256)*DJ$119*$N$100)*DJ$123)*DJ$107","v":4.9318107855647816E-2},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(DK$122*((EF!$C44*DK$106+$B268)*DK$109*$Q$97+(EF!$B44*DK$106+$C268)*DK$110+(EF!$H44*DK$106+$L268)*DK$119*$O$97)+((EF!$C59*DK$106+$B268)*DK$109*$Q$97+(EF!$B59*DK$106+$C268)*DK$110+(EF!$H59*DK$106+$L268)*DK$119*$O$97)*DK$123)*DK$107","v":0},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$J44*DL$106+$B268)*DL$109*$Q$98+(EF!$I44*DL$106+$C268)*DL$110+(EF!$R44*DL$106+$L268)*DL$119*$O$98)*DL$122+((EF!$J59*DL$106+$B268)*DL$109*$Q$98+(EF!$I59*DL$106+$C268)*DL$110+(EF!$R59*DL$106+$L268)*DL$119*$O$98)*DL$123)*DL$107","v":7.0913117342550095E-3},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$S44*DM$106+$B268)*DM$109+(EF!$AA44*DM$106+$L268)*DM$115*$O$99+(EF!$AB44*DM$106+$R268)*DM$120*$P$99)*DM$122+((EF!$S59*DM$106+$B268)*DM$109+(EF!$AA59*DM$106+$L268)*DM$115*$O$99+(EF!$AB59*DM$106+$R268)*DM$120*$P$99)*DM$123)*DM$107","v":5.7972290404664705E-3},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47/(T2g)*(((EF!$AD44*DN$106+$B268)*DN$109+(EF!$AN44*DN$106+$L268)*DN$119*$O$100)*DN$122+((EF!$AD59*DN$106+$B268)*DN$109+(EF!$AN59*DN$106+$L268)*DN$119*$O$100)*DN$123)*DN$107","v":2.8640273407087129E-3},{"$f":"(DO$122*((EF!$C44*DO$106+$B268)*DO$109*$Q$97+(EF!$B44*DO$106+$C268)*DO$110)+((EF!$C59*DO$106+$B268)*DO$109*$Q$97+(EF!$B59*DO$106+$C268)*DO$110)*DO$123)*DO$107/1000000","v":1.0056685037474911},{"$f":"((((EF!$J44*DP$106+$B268)*DP$109*$Q$98+(EF!$I44*DP$106+$C268)*DP$110)*DP$122+((EF!$J59*DP$106+$B268)*DP$109*$Q$98+(EF!$I59*DP$106+$C268)*DP$110)*DP$123)*DP$107)/1000000","v":0.28564059615422044},{"$f":"(((EF!$S44*DQ$106+$B268)*DQ$109+(EF!$AB44*DQ$106+$R268)*DQ$120*$P$99)*DQ$122+((EF!$S59*DQ$106+$B268)*DQ$109+(EF!$AB59*DQ$106+$R268)*DQ$120*$P$99)*DQ$123)*DQ$107/1000000","v":0.30553973379918842},{"$f":"((EF!$AD44*DR$106+$B268)*DR$122+(EF!$AD59*DR$106+$B268)*DR$123)*DR$109*DR$107/1000000","v":9.0485566567688802E-2},{"$f":"(((EF!$AP44*DS$106+$B268)*DS$122+(EF!$AP59*DS$106+$B268)*DS$123)*DS$109*DS$107)/1000000","v":1.6844506720330742E-2},{"$f":"(DT$122*((EF!$C44*DT$106+$B268)*DT$109*$Q$97+(EF!$B44*DT$106+$C268)*DT$110)+((EF!$C59*DT$106+$B268)*DT$109*$Q$97+(EF!$B59*DT$106+$C268)*DT$110)*DT$123)*DT$107/1000000","v":1.7431587398289847},{"$f":"((((EF!$J44*DU$106+$B268)*DU$109*$Q$98+(EF!$I44*DU$106+$C268)*DU$110)*DU$122+((EF!$J59*DU$106+$B268)*DU$109*$Q$98+(EF!$I59*DU$106+$C268)*DU$110)*DU$123)*DU$107)/1000000","v":0.28564059615422044},{"$f":"(((EF!$S44*DV$106+$B268)*DV$109+(EF!$AB44*DV$106+$R268)*DV$120*$P$99)*DV$122+((EF!$S59*DV$106+$B268)*DV$109+(EF!$AB59*DV$106+$R268)*DV$120*$P$99)*DV$123)*DV$107/1000000","v":0.30553973379918842},{"$f":"((EF!$AD44*DW$106+$B268)*DW$122+(EF!$AD59*DW$106+$B268)*DW$123)*DW$109*DW$107/1000000","v":9.0485566567688802E-2},{"$f":"(((EF!$AP44*DX$106+$B268)*DX$122+(EF!$AP59*DX$106+$B268)*DX$123)*DX$109*DX$107)/1000000","v":1.6844506720330742E-2},{"$f":"(DY$122*((EF!$C44*DY$106+$B268)*DY$109*$Q$97+(EF!$B44*DY$106+$C268)*DY$110)+((EF!$C59*DY$106+$B268)*DY$109*$Q$97+(EF!$B59*DY$106+$C268)*DY$110)*DY$123)*DY$107/1000000","v":1.7431587398289847},{"$f":"((((EF!$J44*DZ$106+$B268)*DZ$109*$Q$98+(EF!$I44*DZ$106+$C268)*DZ$110)*DZ$122+((EF!$J59*DZ$106+$B268)*DZ$109*$Q$98+(EF!$I59*DZ$106+$C268)*DZ$110)*DZ$123)*DZ$107)/1000000","v":0.28564059615422044},{"$f":"(((EF!$S44*EA$106+$B268)*EA$109+(EF!$AB44*EA$106+$R268)*EA$120*$P$99)*EA$122+((EF!$S59*EA$106+$B268)*EA$109+(EF!$AB59*EA$106+$R268)*EA$120*$P$99)*EA$123)*EA$107/1000000","v":0.30553973379918842},{"$f":"((EF!$AD44*EB$106+$B268)*EB$122+(EF!$AD59*EB$106+$B268)*EB$123)*EB$109*EB$107/1000000","v":1.9252248205891234E-2},{"$f":"(((EF!$AP44*EC$106+$B268)*EC$122+(EF!$AP59*EC$106+$B268)*EC$123)*EC$109*EC$107)/1000000","v":1.6844506720330742E-2},{"$f":"(ED$122*((EF!$C44*ED$106+$B268)*ED$109*$Q$97+(EF!$B44*ED$106+$C268)*ED$110)+((EF!$C59*ED$106+$B268)*ED$109*$Q$97+(EF!$B59*ED$106+$C268)*ED$110)*ED$123)*ED$107/1000000","v":1.2403244879552391},{"$f":"((((EF!$J44*EE$106+$B268)*EE$109*$Q$98+(EF!$I44*EE$106+$C268)*EE$110)*EE$122+((EF!$J59*EE$106+$B268)*EE$109*$Q$98+(EF!$I59*EE$106+$C268)*EE$110)*EE$123)*EE$107)/1000000","v":0.28564059615422044},{"$f":"(((EF!$S44*EF$106+$B268)*EF$109+(EF!$AB44*EF$106+$R268)*EF$120*$P$99)*EF$122+((EF!$S59*EF$106+$B268)*EF$109+(EF!$AB59*EF$106+$R268)*EF$120*$P$99)*EF$123)*EF$107/1000000","v":0.30553973379918842},{"$f":"((EF!$AD44*EG$106+$B268)*EG$122+(EF!$AD59*EG$106+$B268)*EG$123)*EG$109*EG$107/1000000","v":9.0485566567688802E-2},{"$f":"(((EF!$AP44*EH$106+$B268)*EH$122+(EF!$AP59*EH$106+$B268)*EH$123)*EH$109*EH$107)/1000000","v":1.6844506720330742E-2},{"$f":"(EI$122*((EF!$C44*EI$106+$B268)*EI$109*$Q$97+(EF!$B44*EI$106+$C268)*EI$110)+((EF!$C59*EI$106+$B268)*EI$109*$Q$97+(EF!$B59*EI$106+$C268)*EI$110)*EI$123)*EI$107/1000000","v":1.2403244879552391},{"$f":"((((EF!$J44*EJ$106+$B268)*EJ$109*$Q$98+(EF!$I44*EJ$106+$C268)*EJ$110)*EJ$122+((EF!$J59*EJ$106+$B268)*EJ$109*$Q$98+(EF!$I59*EJ$106+$C268)*EJ$110)*EJ$123)*EJ$107)/1000000","v":0.28564059615422044},{"$f":"(((EF!$S44*EK$106+$B268)*EK$109+(EF!$AB44*EK$106+$R268)*EK$120*$P$99)*EK$122+((EF!$S59*EK$106+$B268)*EK$109+(EF!$AB59*EK$106+$R268)*EK$120*$P$99)*EK$123)*EK$107/1000000","v":0.30553973379918842},{"$f":"((EF!$AD44*EL$106+$B268)*EL$122+(EF!$AD59*EL$106+$B268)*EL$123)*EL$109*EL$107/1000000","v":9.0485566567688802E-2},{"$f":"(((EF!$AP44*EM$106+$B268)*EM$122+(EF!$AP59*EM$106+$B268)*EM$123)*EM$109*EM$107)/1000000","v":1.6844506720330742E-2},{"$f":"(EN$122*((EF!$C44*EN$106+$B268)*EN$109*$Q$97+(EF!$B44*EN$106+$C268)*EN$110)+((EF!$C59*EN$106+$B268)*EN$109*$Q$97+(EF!$B59*EN$106+$C268)*EN$110)*EN$123)*EN$107/1000000","v":0.50283425187374553},{"$f":"((((EF!$J44*EO$106+$B268)*EO$109*$Q$98+(EF!$I44*EO$106+$C268)*EO$110)*EO$122+((EF!$J59*EO$106+$B268)*EO$109*$Q$98+(EF!$I59*EO$106+$C268)*EO$110)*EO$123)*EO$107)/1000000","v":0.28564059615422044},{"$f":"(((EF!$S44*EP$106+$B268)*EP$109+(EF!$AB44*EP$106+$R268)*EP$120*$P$99)*EP$122+((EF!$S59*EP$106+$B268)*EP$109+(EF!$AB59*EP$106+$R268)*EP$120*$P$99)*EP$123)*EP$107/1000000","v":0.30553973379918842},{"$f":"((EF!$AD44*EQ$106+$B268)*EQ$122+(EF!$AD59*EQ$106+$B268)*EQ$123)*EQ$109*EQ$107/1000000","v":1.9252248205891234E-2},{"$f":"(((EF!$AP44*ER$106+$B268)*ER$122+(EF!$AP59*ER$106+$B268)*ER$123)*ER$109*ER$107)/1000000","v":1.6844506720330742E-2},{"$f":"(ES$122*((EF!$C44*ES$106+$B268)*ES$109*$Q$97+(EF!$B44*ES$106+$C268)*ES$110)+((EF!$C59*ES$106+$B268)*ES$109*$Q$97+(EF!$B59*ES$106+$C268)*ES$110)*ES$123)*ES$107/1000000","v":1.4749804721629871},{"$f":"((((EF!$J44*ET$106+$B268)*ET$109*$Q$98+(EF!$I44*ET$106+$C268)*ET$110)*ET$122+((EF!$J59*ET$106+$B268)*ET$109*$Q$98+(EF!$I59*ET$106+$C268)*ET$110)*ET$123)*ET$107)/1000000","v":0.28564059615422044},{"$f":"(((EF!$S44*EU$106+$B268)*EU$109+(EF!$AB44*EU$106+$R268)*EU$120*$P$99)*EU$122+((EF!$S59*EU$106+$B268)*EU$109+(EF!$AB59*EU$106+$R268)*EU$120*$P$99)*EU$123)*EU$107/1000000","v":0.30553973379918842},{"$f":"((EF!$AD44*EV$106+$B268)*EV$122+(EF!$AD59*EV$106+$B268)*EV$123)*EV$109*EV$107/1000000","v":1.9252248205891234E-2},{"$f":"(((EF!$AP44*EW$106+$B268)*EW$122+(EF!$AP59*EW$106+$B268)*EW$123)*EW$109*EW$107)/1000000","v":1.6844506720330742E-2},{"$f":"(EX$122*((EF!$C44*EX$106+$B268)*EX$109*$Q$97+(EF!$B44*EX$106+$C268)*EX$110)+((EF!$C59*EX$106+$B268)*EX$109*$Q$97+(EF!$B59*EX$106+$C268)*EX$110)*EX$123)*EX$107/1000000","v":1.4079359052464875},{"$f":"((((EF!$J44*EY$106+$B268)*EY$109*$Q$98+(EF!$I44*EY$106+$C268)*EY$110)*EY$122+((EF!$J59*EY$106+$B268)*EY$109*$Q$98+(EF!$I59*EY$106+$C268)*EY$110)*EY$123)*EY$107)/1000000","v":0.28564059615422044},{"$f":"(((EF!$S44*EZ$106+$B268)*EZ$109+(EF!$AB44*EZ$106+$R268)*EZ$120*$P$99)*EZ$122+((EF!$S59*EZ$106+$B268)*EZ$109+(EF!$AB59*EZ$106+$R268)*EZ$120*$P$99)*EZ$123)*EZ$107/1000000","v":0.30553973379918842},{"$f":"((EF!$AD44*FA$106+$B268)*FA$122+(EF!$AD59*FA$106+$B268)*FA$123)*FA$109*FA$107/1000000","v":9.0485566567688802E-2},{"$f":"(((EF!$AP44*FB$106+$B268)*FB$122+(EF!$AP59*FB$106+$B268)*FB$123)*FB$109*FB$107)/1000000","v":1.6844506720330742E-2},{"$f":"(FC$122*((EF!$C44*FC$106+$B268)*FC$109*$Q$97+(EF!$B44*FC$106+$C268)*FC$110)+((EF!$C59*FC$106+$B268)*FC$109*$Q$97+(EF!$B59*FC$106+$C268)*FC$110)*FC$123)*FC$107/1000000","v":1.3073690548717385},{"$f":"((((EF!$J44*FD$106+$B268)*FD$109*$Q$98+(EF!$I44*FD$106+$C268)*FD$110)*FD$122+((EF!$J59*FD$106+$B268)*FD$109*$Q$98+(EF!$I59*FD$106+$C268)*FD$110)*FD$123)*FD$107)/1000000","v":0.28564059615422044},{"$f":"(((EF!$S44*FE$106+$B268)*FE$109+(EF!$AB44*FE$106+$R268)*FE$120*$P$99)*FE$122+((EF!$S59*FE$106+$B268)*FE$109+(EF!$AB59*FE$106+$R268)*FE$120*$P$99)*FE$123)*FE$107/1000000","v":0.30553973379918842},{"$f":"((EF!$AD44*FF$106+$B268)*FF$122+(EF!$AD59*FF$106+$B268)*FF$123)*FF$109*FF$107/1000000","v":9.0485566567688802E-2},{"$f":"(((EF!$AP44*FG$106+$B268)*FG$122+(EF!$AP59*FG$106+$B268)*FG$123)*FG$109*FG$107)/1000000","v":1.6844506720330742E-2},{"$f":"(FH$122*((EF!$C44*FH$106+$B268)*FH$109*$Q$97+(EF!$B44*FH$106+$C268)*FH$110)+((EF!$C59*FH$106+$B268)*FH$109*$Q$97+(EF!$B59*FH$106+$C268)*FH$110)*FH$123)*FH$107/1000000","v":0},{"$f":"((((EF!$J44*FI$106+$B268)*FI$109*$Q$98+(EF!$I44*FI$106+$C268)*FI$110)*FI$122+((EF!$J59*FI$106+$B268)*FI$109*$Q$98+(EF!$I59*FI$106+$C268)*FI$110)*FI$123)*FI$107)/1000000","v":0},{"$f":"(((EF!$S44*FJ$106+$B268)*FJ$109+(EF!$AB44*FJ$106+$R268)*FJ$120*$P$99)*FJ$122+((EF!$S59*FJ$106+$B268)*FJ$109+(EF!$AB59*FJ$106+$R268)*FJ$120*$P$99)*FJ$123)*FJ$107/1000000","v":0},{"$f":"((EF!$AD44*FK$106+$B268)*FK$122+(EF!$AD59*FK$106+$B268)*FK$123)*FK$109*FK$107/1000000","v":1.3869581539224567E-2},{"$f":"(((EF!$AP44*FL$106+$B268)*FL$122+(EF!$AP59*FL$106+$B268)*FL$123)*FL$109*FL$107)/1000000","v":0},{"$f":"(FM$122*((EF!$C44*FM$106+$B268)*FM$109*$Q$97+(EF!$B44*FM$106+$C268)*FM$110)+((EF!$C59*FM$106+$B268)*FM$109*$Q$97+(EF!$B59*FM$106+$C268)*FM$110)*FM$123)*FM$107/1000000","v":1.3408913383299883},{"$f":"((((EF!$J44*FN$106+$B268)*FN$109*$Q$98+(EF!$I44*FN$106+$C268)*FN$110)*FN$122+((EF!$J59*FN$106+$B268)*FN$109*$Q$98+(EF!$I59*FN$106+$C268)*FN$110)*FN$123)*FN$107)/1000000","v":0.28564059615422044},{"$f":"(((EF!$S44*FO$106+$B268)*FO$109+(EF!$AB44*FO$106+$R268)*FO$120*$P$99)*FO$122+((EF!$S59*FO$106+$B268)*FO$109+(EF!$AB59*FO$106+$R268)*FO$120*$P$99)*FO$123)*FO$107/1000000","v":0.30553973379918842},{"$f":"((EF!$AD44*FP$106+$B268)*FP$122+(EF!$AD59*FP$106+$B268)*FP$123)*FP$109*FP$107/1000000","v":9.0485566567688802E-2},{"$f":"(((EF!$AP44*FQ$106+$B268)*FQ$122+(EF!$AP59*FQ$106+$B268)*FQ$123)*FQ$109*FQ$107)/1000000","v":1.6844506720330742E-2},{"$f":"(FR$122*((EF!$C44*FR$106+$B268)*FR$109*$Q$97+(EF!$B44*FR$106+$C268)*FR$110)+((EF!$C59*FR$106+$B268)*FR$109*$Q$97+(EF!$B59*FR$106+$C268)*FR$110)*FR$123)*FR$107/1000000","v":1.3408913383299883},{"$f":"((((EF!$J44*FS$106+$B268)*FS$109*$Q$98+(EF!$I44*FS$106+$C268)*FS$110)*FS$122+((EF!$J59*FS$106+$B268)*FS$109*$Q$98+(EF!$I59*FS$106+$C268)*FS$110)*FS$123)*FS$107)/1000000","v":0.28564059615422044},{"$f":"(((EF!$S44*FT$106+$B268)*FT$109+(EF!$AB44*FT$106+$R268)*FT$120*$P$99)*FT$122+((EF!$S59*FT$106+$B268)*FT$109+(EF!$AB59*FT$106+$R268)*FT$120*$P$99)*FT$123)*FT$107/1000000","v":0.30553973379918842},{"$f":"((EF!$AD44*FU$106+$B268)*FU$122+(EF!$AD59*FU$106+$B268)*FU$123)*FU$109*FU$107/1000000","v":9.0485566567688802E-2},{"$f":"(((EF!$AP44*FV$106+$B268)*FV$122+(EF!$AP59*FV$106+$B268)*FV$123)*FV$109*FV$107)/1000000","v":1.6844506720330742E-2},{"$f":"(((EF!$AP44*FW$106+$B268)*FW$109+FW$116*$H$100*(EF!$AT44*FW$106+$N268))*FW$122+((EF!$AP59*FW$106+$B268)*FW$109+FW$116*$H$100*(EF!$AT59*FW$106+$N268))*FW$123)*FW$107/1000000","v":5.6148355734435803E-3},{"$f":"(((EF!$J44*FX$106+$B268)*FX$109*$Q$98+(EF!$I44*FX$106+$C268)*FX$110)*FX$122+((EF!$J59*FX$106+$B268)*FX$109*$Q$98+(EF!$I59*FX$106+$C268)*FX$110)*FX$123)*FX$107/1000000","v":0.2196896949475699},{"$f":"(((EF!$S44*FY$106+$B268)*FY$109+(EF!$AB44*FY$106+$R268)*FY$120*$P$99)*FY$122+((EF!$S59*FY$106+$B268)*FY$109+(EF!$AB59*FY$106+$R268)*FY$120*$P$99)*FY$123)*FY$107/1000000","v":0.15668704297394276},{"$f":"(((EF!$AD44*FZ$106+$B268)*FZ$109+(EF!$AH44*FZ$106+$N268)*FZ$116*$H$100)*FZ$122+((EF!$AD59*FZ$106+$B268)*FZ$109+(EF!$AH59*FZ$106+$N268)*FZ$116*$H$100)*FZ$123)*FZ$107/1000000","v":2.3102697847069482E-2},{"$f":"(((EF!$J44*GA$106+$B268)*GA$109*$Q$98+(EF!$I44*GA$106+$C268)*GA$110)*GA$122+((EF!$J59*GA$106+$B268)*GA$109*$Q$98+(EF!$I59*GA$106+$C268)*GA$110)*GA$123)*GA$107/1000000","v":0},{"$f":"(((EF!$S44*GB$106+$B268)*GB$109+(EF!$AB44*GB$106+$R268)*GB$120*$P$99)*GB$122+((EF!$S59*GB$106+$B268)*GB$109+(EF!$AB59*GB$106+$R268)*GB$120*$P$99)*GB$123)*GB$107/1000000","v":0},{"$f":"(((EF!$AD44*GC$106+$B268)*GC$109+(EF!$AH44*GC$106+$N268)*GC$116*$H$100)*GC$122+((EF!$AD59*GC$106+$B268)*GC$109+(EF!$AH59*GC$106+$N268)*GC$116*$H$100)*GC$123)*GC$107/1000000","v":1.8473541009456251E-2},{"$f":"((((EF!$AP44*GD$106+$B268)*GD$109+GD$117*$K$100*(EF!$AW44*GD$106+$O268)+GD$118*$L$100*(EF!$AX44*GD$106+$P268))*GD$122+((EF!$AP59*GD$106+$B268)*GD$109+GD$117*$K$100*(EF!$AW59*GD$106+$O268)+GD$118*$L$100*(EF!$AX59*GD$106+$P268))*GD$123)*GD$107)/1000000","v":5.6148355734435803E-3},{"$f":"(((EF!$J44*GE$106+$B268)*GE$109*$Q$98+(EF!$I44*GE$106+$C268)*GE$110)*GE$122+((EF!$J59*GE$106+$B268)*GE$109*$Q$98+(EF!$I59*GE$106+$C268)*GE$110)*GE$123)*GE$107/1000000","v":0.2196896949475699},{"$f":"(((EF!$S44*GF$106+$B268)*GF$109+(EF!$AB44*GF$106+$R268)*GF$120*$P$99)*GF$122+((EF!$S59*GF$106+$B268)*GF$109+(EF!$AB59*GF$106+$R268)*GF$120*$P$99)*GF$123)*GF$107/1000000","v":0.15668704297394276},{"$f":"(((EF!$AD44*GG$106+$B268)*GG$109+(EF!$AK44*GG$106+$O268)*GG$117*$K$100+(EF!$AL44*GG$106+$P268)*GG$118*$L$100)*GG$122+((EF!$AD59*GG$106+$B268)*GG$109+(EF!$AK59*GG$106+$O268)*GG$117*$K$100+(EF!$AL59*GG$106+$P268)*GG$118*$L$100)*GG$123)*GG$107/1000000","v":2.3102697847069482E-2},{"$f":"0.000001*(((EF!$J44*GH$106+$B268)*GH$109*$Q$98+(EF!$I44*GH$106+$C268)*GH$110)*GH$122+((EF!$J59*GH$106+$B268)*GH$109*$Q$98+(EF!$I59*GH$106+$C268)*GH$110)*GH$123)*GH$107","v":0.73212857706314172},{"$f":"0.000001*(((EF!$BK44*GI$106+$D268)*GI$111+(EF!$BM44*GI$106+$R268)*GI$120*$P$101+(EF!$BL44*GI$106+$B268)*GI$109*$Q$101+(EF!$BN44*GI$106+$C268)*GI$110*$B$101)*$C$38+((EF!$AZ44*GI$106+$D268)*GI$111+(EF!$BB44*GI$106+$R268)*GI$120*$P$101+(EF!$BA44*GI$106+$B268)*GI$109*$Q$101+(EF!$BC44*GI$106+$C268)*GI$110*$B$101)*$B$38+((EF!$BV44*GI$106+$D268)*GI$111+(EF!$BX44*GI$106+$R268)*GI$120*$P$101+(EF!$BW44*GI$106+$B268)*GI$109*$Q$101+(EF!$BY44*GI$106+$C268)*GI$110*$B$101)*$D$38)*GI$122*GI$107","v":0.43177216381435324},{"$f":"0.000001*(((EF!$S44*GJ$106+$B268)*GJ$109+(EF!$AB44*GJ$106+$R268)*GJ$120*$P$99)*GJ$122+((EF!$S59*GJ$106+$B268)*GJ$109+(EF!$AB59*GJ$106+$R268)*GJ$120*$P$99)*GJ$123)*GJ$107","v":1.0474162063213166},{"$f":"0.000001*((EF!$AD44*GK$106+$B268)*GK$122+(EF!$AD59*GK$106+$B268)*GK$123)*GK$109*GK$107","v":2.2171423385302109E-2},{"$f":"(((EF!$AD44*GL$106+$B268)*GL$109+(EF!$AH44*GL$106+$N268)*GL$116*$H$100)*GL$122+((EF!$AD59*GL$106+$B268)*GL$109+(EF!$AH59*GL$106+$N268)*GL$116*$H$100)*GL$123)*GL$107/1000000","v":2.4752890550431585E-2},{"$f":"(((EF!$AD44*GM$106+$B268)*GM$109+(EF!$AH44*GM$106+$N268)*GM$116*$H$100)*GM$122+((EF!$AD59*GM$106+$B268)*GM$109+(EF!$AH59*GM$106+$N268)*GM$116*$H$100)*GM$123)*GM$107/1000000","v":2.4752890550431585E-2},{"$f":"(((EF!$AD44*GN$106+$B268)*GN$109+(EF!$AH44*GN$106+$N268)*GN$116*$H$100)*GN$122+((EF!$AD59*GN$106+$B268)*GN$109+(EF!$AH59*GN$106+$N268)*GN$116*$H$100)*GN$123)*GN$107/1000000","v":1.8473541009456251E-2},{"$f":"(((EF!$AD44*GO$106+$B268)*GO$109+(EF!$AH44*GO$106+$N268)*GO$116*$H$100)*GO$122+((EF!$AD59*GO$106+$B268)*GO$109+(EF!$AH59*GO$106+$N268)*GO$116*$H$100)*GO$123)*GO$107/1000000","v":1.2931478706619376E-2},{"$f":"(((EF!$AD44*GP$106+$B268)*GP$109+(EF!$AH44*GP$106+$N268)*GP$116*$H$100)*GP$122+((EF!$AD59*GP$106+$B268)*GP$109+(EF!$AH59*GP$106+$N268)*GP$116*$H$100)*GP$123)*GP$107/1000000","v":4.4555202990776852E-2},{"$f":"(((EF!$AD44*GQ$106+$B268)*GQ$109+(EF!$AH44*GQ$106+$N268)*GQ$116*$H$100)*GQ$122+((EF!$AD59*GQ$106+$B268)*GQ$109+(EF!$AH59*GQ$106+$N268)*GQ$116*$H$100)*GQ$123)*GQ$107/1000000","v":6.1154200183419216E-3},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$AD44*GR$106+$B268)*GR$109+(EF!$AK44*GR$106+$O268)*GR$117*$K$100)*GR$122+((EF!$AD59*GR$106+$B268)*GR$109+(EF!$AK59*GR$106+$O268)*GR$117*$K$100)*GR$123)*GR$107","v":5.4967597839365105E-4},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$J44*GS$106+$B268)*GS$109*$Q$98+(EF!$I44*GS$106+$C268)*GS$110+GS$117*$K$98*(EF!$O44*GS$106+$O268))*GS$122+((EF!$J59*GS$106+$B268)*GS$109*$Q$98+(EF!$I59*GS$106+$C268)*GS$110+GS$117*$K$98*(EF!$O59*GS$106+$O268))*GS$123)*GS$107","v":8.7264420049922714E-3},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$BK44*GT$106+$D268)*GT$111+(EF!$BM44*GT$106+$R268)*GT$120*$P$101+(EF!$BL44*GT$106+$B268)*GT$109*$Q$101+(EF!$BN44*GT$106+$C268)*GT$110*$B$101+GT$117*$K$101*(EF!$BR44*GT$106+$O268))*$C$22+((EF!$AZ44*GT$106+$D268)*GT$111+(EF!$BB44*GT$106+$R268)*GT$120*$P$101+(EF!$BA44*GT$106+$B268)*GT$109*$Q$101+(EF!$BC44*GT$106+$C268)*GT$110*$B$101+GT$117*$K$101*(EF!$BG44*GT$106+$O268))*$B$22+((EF!$BV44*GT$106+$D268)*GT$111+(EF!$BX44*GT$106+$R268)*GT$120*$P$101+(EF!$BW44*GT$106+$B268)*GT$109*$Q$101+(EF!$BY44*GT$106+$C268)*GT$110*$B$101+GT$117*$K$101*(EF!$CC44*GT$106+$O268))*$D$22)*GT$107*GT$122","v":2.4531226967785119E-3},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$S44*GU$106+$B268)*GU$109+GU$120*$P$99*(EF!$AB44*GU$106+$R268)+GU$117*$K$99*(EF!$X44*GU$106+$O268))*GU$122+((EF!$S59*GU$106+$B268)*GU$109+GU$120*$P$99*(EF!$AB59*GU$106+$R268)+GU$117*$K$99*(EF!$X59*GU$106+$O268))*GU$123)*GU$107","v":3.2459549280488768E-2},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39/(T2g)*(((EF!$AD44*GV$106+$B268)*GV$109+(EF!$AK44*GV$106+$O268)*GV$117*$K$100)*GV$122+((EF!$AD59*GV$106+$B268)*GV$109+(EF!$AK59*GV$106+$O268)*GV$117*$K$100)*GV$123)*GV$107","v":2.4435986084610033E-3},{"$f":"IF(Inputs!$E$628=1,Fuel_Specs!$E$41,IF(Inputs!$E$628=3,Fuel_Specs!$E$43,Fuel_Specs!$E$42))/IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))/(T2g)*(((EF!$AD44*GW$106+$B268)*GW$109+(EF!$AL44*GW$106+$P268)*GW$118*$L$100)*GW$122+((EF!$AD59*GW$106+$B268)*GW$109+(EF!$AL59*GW$106+$P268)*GW$118*$L$100)*GW$123)*GW$107","v":5.8629930074244286E-4},{"$f":"IF(Inputs!$E$628=1,Fuel_Specs!$E$41,IF(Inputs!$E$628=3,Fuel_Specs!$E$43,Fuel_Specs!$E$42))/IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))/(T2g)*(((EF!$J44*GX$106+$B268)*GX$109*$Q$98+(EF!$I44*GX$106+$C268)*GX$110+GX$118*$L$98*(EF!$P44*GX$106+$P268))*GX$122+((EF!$J59*GX$106+$B268)*GX$109*$Q$98+(EF!$I59*GX$106+$C268)*GX$110+GX$118*$L$98*(EF!$P59*GX$106+$P268))*GX$123)*GX$107","v":1.9360348017630473E-2},{"$f":"IF(Inputs!$E$628=1,Fuel_Specs!$E$41,IF(Inputs!$E$628=3,Fuel_Specs!$E$43,Fuel_Specs!$E$42))/IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))/(T2g)*(((EF!$BK44*GY$106+$D268)*GY$111+(EF!$BM44*GY$106+$R268)*GY$120*$P$101+(EF!$BL44*GY$106+$B268)*GY$109*$Q$101+(EF!$BN44*GY$106+$C268)*GY$110*$B$101+GY$118*$L$101*(EF!$BS44*GY$106+$P268))*$C$23+((EF!$AZ44*GY$106+$D268)*GY$111+(EF!$BB44*GY$106+$R268)*GY$120*$P$101+(EF!$BA44*GY$106+$B268)*GY$109*$Q$101+(EF!$BC44*GY$106+$C268)*GY$110*$B$101+GY$118*$L$101*(EF!$BH44*GY$106+$P268))*$B$23+((EF!$BV44*GY$106+$D268)*GY$111+(EF!$BX44*GY$106+$R268)*GY$120*$P$101+(EF!$BW44*GY$106+$B268)*GY$109*$Q$101+(EF!$BY44*GY$106+$C268)*GY$110*$B$101+GY$118*$L$101*(EF!$CD44*GY$106+$P268))*$D$23)*GY$107*GY$122","v":7.6118317807905116E-3},{"$f":"IF(Inputs!$E$628=1,Fuel_Specs!$E$41,IF(Inputs!$E$628=3,Fuel_Specs!$E$43,Fuel_Specs!$E$42))/IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))/(T2g)*(((EF!$S44*GZ$106+$B268)*GZ$109+GZ$120*$P$99*(EF!$AB44*GZ$106+$R268)+GZ$118*$L$99*(EF!$Y44*GZ$106+$P268))*GZ$122+((EF!$S59*GZ$106+$B268)*GZ$109+GZ$120*$P$99*(EF!$AB59*GZ$106+$R268)+GZ$118*$L$99*(EF!$Y59*GZ$106+$P268))*GZ$123)*GZ$107","v":1.582730755146192E-2},{"$f":"IF(Inputs!$E$628=1,Fuel_Specs!$E$41,IF(Inputs!$E$628=3,Fuel_Specs!$E$43,Fuel_Specs!$E$42))/IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))/(T2g)*(((EF!$AD44*HA$106+$B268)*HA$109+(EF!$AL44*HA$106+$P268)*HA$118*$L$100)*HA$122+((EF!$AD59*HA$106+$B268)*HA$109+(EF!$AL59*HA$106+$P268)*HA$118*$L$100)*HA$123)*HA$107","v":1.251076091443714E-3},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*(((EF!$J44*HB$106+$B268)*HB$109*$Q$98+(EF!$I44*HB$106+$C268)*HB$110)*HB$122+((EF!$J59*HB$106+$B268)*HB$109*$Q$98+(EF!$I59*HB$106+$C268)*HB$110)*HB$123)*HB$107","v":1.9691723103212801E-2},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*(((EF!$BK44*HC$106+$D268)*HC$111+(EF!$BM44*HC$106+$R268)*HC$120*$P$101+(EF!$BL44*HC$106+$B268)*HC$109*$Q$101+(EF!$BN44*HC$106+$C268)*HC$110*$B$101)*$C$24+((EF!$AZ44*HC$106+$D268)*HC$111+(EF!$BB44*HC$106+$R268)*HC$120*$P$101+(EF!$BA44*HC$106+$B268)*HC$109*$Q$101+(EF!$BC44*HC$106+$C268)*HC$110*$B$101)*$B$24+((EF!$BV44*HC$106+$D268)*HC$111+(EF!$BX44*HC$106+$R268)*HC$120*$P$101+(EF!$BW44*HC$106+$B268)*HC$109*$Q$101+(EF!$BY44*HC$106+$C268)*HC$110*$B$101)*$D$24)*HC$107*HC$122","v":7.7421172180926062E-3},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*(((EF!$S44*HD$106+$B268)*HD$109+HD$120*$P$99*(EF!$AB44*HD$106+$R268))*HD$122+((EF!$S59*HD$106+$B268)*HD$109+HD$120*$P$99*(EF!$AB59*HD$106+$R268))*HD$123)*HD$107","v":1.6098210501637573E-2},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44/(T2g)*(((EF!$AD44*HE$106+$B268)*HE$109)*HE$122+((EF!$AD59*HE$106+$B268)*HE$109)*HE$123)*HE$107","v":1.2724897275258045E-3},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$BK44*HF$106+$D268)*HF$111+(EF!$BM44*HF$106+$S268)*HF$120*$P$101+(EF!$BL44*HF$106+$B268)*HF$109*$Q$101+(EF!$BN44*HF$106+$C268)*HF$110*$B$101)*$C$31+((EF!$AZ44*HF$106+$D268)*HF$111+(EF!$BB44*HF$106+$S268)*HF$120*$P$101+(EF!$BA44*HF$106+$B268)*HF$109*$Q$101+(EF!$BC44*HF$106+$C268)*HF$110*$B$101)*$B$31+((EF!$BV44*HF$106+$D268)*HF$111+(EF!$BX44*HF$106+$S268)*HF$120*$P$101+(EF!$BW44*HF$106+$B268)*HF$109*$Q$101+(EF!$BY44*HF$106+$C268)*HF$110*$B$101)*$D$31)*HF$107*HF$122","v":2.081597920908379E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S44*HG$106+$B268)*HG$109+(HG$120*HG$106+$R268)*$P$99*EF!$AB44)*HG$122+((EF!$S59*HG$106+$B268)*HG$109+HG$120*$P$99*(EF!$AB59*HG$106+$R268))*HG$123)*HG$107","v":1.1299231133377493E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$AD44*HH$106+$B268)*HH$109+(EF!$AH44*HH$106+$N268)*HH$116*$H$100)*HH$122+((EF!$AD59*HH$106+$B268)*HH$109+(EF!$AH59*HH$106+$N268)*HH$116*$H$100)*HH$123)*HH$107","v":2.3817397666156769E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$AD44*HI$106+$B268)*HI$109+(EF!$AH44*HI$106+$N268)*HI$116*$H$100)*HI$122+((EF!$AD59*HI$106+$B268)*HI$109+(EF!$AH59*HI$106+$N268)*HI$116*$H$100)*HI$123)*HI$107","v":2.0414912285277231E-3},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$BK44*HJ$106+$D268)*HJ$111+(EF!$BM44*HJ$106+$S268)*HJ$120*$P$101+(EF!$BL44*HJ$106+$B268)*HJ$109*$Q$101+(EF!$BN44*HJ$106+$C268)*HJ$110*$B$101)*$C$31+((EF!$AZ44*HJ$106+$D268)*HJ$111+(EF!$BB44*HJ$106+$S268)*HJ$120*$P$101+(EF!$BA44*HJ$106+$B268)*HJ$109*$Q$101+(EF!$BC44*HJ$106+$C268)*HJ$110*$B$101)*$B$31+((EF!$BV44*HJ$106+$D268)*HJ$111+(EF!$BX44*HJ$106+$S268)*HJ$120*$P$101+(EF!$BW44*HJ$106+$B268)*HJ$109*$Q$101+(EF!$BY44*HJ$106+$C268)*HJ$110*$B$101)*$D$31)*HJ$107*HJ$122","v":2.557391731401723E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S44*HK$106+$B268)*HK$109+(HK$120*HK$106+$R268)*$P$99*EF!$AB44)*HK$122+((EF!$S59*HK$106+$B268)*HK$109+HK$120*$P$99*(EF!$AB59*HK$106+$R268))*HK$123)*HK$107","v":1.3881912535292348E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$AD44*HL$106+$B268)*HL$109+(EF!$AH44*HL$106+$N268)*HL$116*$H$100)*HL$122+((EF!$AD59*HL$106+$B268)*HL$109+(EF!$AH59*HL$106+$N268)*HL$116*$H$100)*HL$123)*HL$107","v":2.926137427556403E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(HM$122*((EF!$C44*HM$106+$B268)*HM$109*$Q$97+(EF!$B44*HM$106+$C268)*HM$110)+((EF!$C59*HM$106+$B268)*HM$109*$Q$97+(EF!$B59*HM$106+$C268)*HM$110)*HM$123)*HM$107","v":0.15522198895885725},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$J44*HN$106+$B268)*HN$109*$Q$98+(EF!$I44*HN$106+$C268)*HN$110)*HN$122+((EF!$J59*HN$106+$B268)*HN$109*$Q$98+(EF!$I59*HN$106+$C268)*HN$110)*HN$123)*HN$107","v":3.1591987833151619E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$BK44*HO$106+$D268)*HO$111+(EF!$BM44*HO$106+$R268)*HO$120*$P$101+(EF!$BL44*HO$106+$B268)*HO$109*$Q$101+(EF!$BN44*HO$106+$C268)*HO$110*$B$101)*$C$32+((EF!$AZ44*HO$106+$D268)*HO$111+(EF!$BB44*HO$106+$R268)*HO$120*$P$101+(EF!$BA44*HO$106+$B268)*HO$109*$Q$101+(EF!$BC44*HO$106+$C268)*HO$110*$B$101)*$B$32+((EF!$BV44*HO$106+$D268)*HO$111+(EF!$BX44*HO$106+$R268)*HO$120*$P$101+(EF!$BW44*HO$106+$B268)*HO$109*$Q$101+(EF!$BY44*HO$106+$C268)*HO$110*$B$101)*$D$32)*HO$107*HO$122","v":1.8631346150472943E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S44*HP$106+$B268)*HP$109+(HP$120*HP$106+$R268)*$P$99*EF!$AB44)*HP$122+((EF!$S59*HP$106+$B268)*HP$109+HP$120*$P$99*(EF!$AB59*HP$106+$R268))*HP$123)*HP$107","v":2.5826814019148558E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$AD44*HQ$106+$B268)*HQ$109+(EF!$AH44*HQ$106+$N268)*HQ$116*$H$100)*HQ$122+((EF!$AD59*HQ$106+$B268)*HQ$109+(EF!$AH59*HQ$106+$N268)*HQ$116*$H$100)*HQ$123)*HQ$107","v":1.662584473230517E-3},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$AD44*HR$106+$B268)*HR$109+(EF!$AH44*HR$106+$N268)*HR$116*$H$100)*HR$122+((EF!$AD59*HR$106+$B268)*HR$109+(EF!$AH59*HR$106+$N268)*HR$116*$H$100)*HR$123)*HR$107","v":2.0414912285277231E-3},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$J44*HS$106+$B268)*HS$109*$Q$98+(EF!$I44*HS$106+$C268)*HS$110)*HS$122+((EF!$J59*HS$106+$B268)*HS$109*$Q$98+(EF!$I59*HS$106+$C268)*HS$110)*HS$123)*HS$107","v":3.1591987833151619E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$BK44*HT$106+$D268)*HT$111+(EF!$BM44*HT$106+$R268)*HT$120*$P$101+(EF!$BL44*HT$106+$B268)*HT$109*$Q$101+(EF!$BN44*HT$106+$C268)*HT$110*$B$101)*$C$32+((EF!$AZ44*HT$106+$D268)*HT$111+(EF!$BB44*HT$106+$R268)*HT$120*$P$101+(EF!$BA44*HT$106+$B268)*HT$109*$Q$101+(EF!$BC44*HT$106+$C268)*HT$110*$B$101)*$B$32+((EF!$BV44*HT$106+$D268)*HT$111+(EF!$BX44*HT$106+$R268)*HT$120*$P$101+(EF!$BW44*HT$106+$B268)*HT$109*$Q$101+(EF!$BY44*HT$106+$C268)*HT$110*$B$101)*$D$32)*HT$107*HT$122","v":1.8631346150472943E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$S44*HU$106+$B268)*HU$109+(HU$120*HU$106+$R268)*$P$99*EF!$AB44)*HU$122+((EF!$S59*HU$106+$B268)*HU$109+HU$120*$P$99*(EF!$AB59*HU$106+$R268))*HU$123)*HU$107","v":2.5826814019148558E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$AD44*HV$106+$B268)*HV$109+(EF!$AH44*HV$106+$N268)*HV$116*$H$100)*HV$122+((EF!$AD59*HV$106+$B268)*HV$109+(EF!$AH59*HV$106+$N268)*HV$116*$H$100)*HV$123)*HV$107","v":1.3300675785844136E-3},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$AD44*HW$106+$B268)*HW$109+(EF!$AH44*HW$106+$N268)*HW$116*$H$100)*HW$122+((EF!$AD59*HW$106+$B268)*HW$109+(EF!$AH59*HW$106+$N268)*HW$116*$H$100)*HW$123)*HW$107","v":2.0414912285277231E-3},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$C$32/(T2g)*(((EF!$J44*HX$106+$B268)*HX$109*$Q$98+(EF!$I44*HX$106+$C268)*HX$110)*HX$122+((EF!$J59*HX$106+$B268)*HX$109*$Q$98+(EF!$I59*HX$106+$C268)*HX$110)*HX$123)*HX$107","v":2.4775965016913919E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$C$32/(T2g)*(((EF!$BK44*HY$106+$D268)*HY$111+(EF!$BM44*HY$106+$R268)*HY$120*$P$101+(EF!$BL44*HY$106+$B268)*HY$109*$Q$101+(EF!$BN44*HY$106+$C268)*HY$110*$B$101)*$C$33+((EF!$AZ44*HY$106+$D268)*HY$111+(EF!$BB44*HY$106+$R268)*HY$120*$P$101+(EF!$BA44*HY$106+$B268)*HY$109*$Q$101+(EF!$BC44*HY$106+$C268)*HY$110*$B$101)*$B$33+((EF!$BV44*HY$106+$D268)*HY$111+(EF!$BX44*HY$106+$R268)*HY$120*$P$101+(EF!$BW44*HY$106+$B268)*HY$109*$Q$101+(EF!$BY44*HY$106+$C268)*HY$110*$B$101)*$D$33)*HY$107*HY$122","v":1.4611602881086611E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$C$32/(T2g)*(((EF!$S44*HZ$106+$B268)*HZ$109+(HZ$120*HZ$106+$R268)*$P$99*EF!$AB44)*HZ$122+((EF!$S59*HZ$106+$B268)*HZ$109+HZ$120*$P$99*(EF!$AB59*HZ$106+$R268))*HZ$123)*HZ$107","v":2.0254636840714803E-2},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$C$32/(T2g)*(((EF!$AD44*IA$106+$B268)*IA$109)*IA$122+((EF!$AD59*IA$106+$B268)*IA$109)*IA$123)*IA$107","v":1.4342670825391248E-3},{"$f":"Fuel_Specs!$E$32/Fuel_Specs!$C$32/(T2g)*(((EF!$AD44*IB$106+$B268)*IB$109)*IB$122+((EF!$AD59*IB$106+$B268)*IB$109)*IB$123)*IB$107","v":1.6010361718126055E-3},{"$f":"1/1000000*(((EF!$J44*IC$106+$B268)*IC$109*$Q$98+(EF!$I44*IC$106+$C268)*IC$110)*IC$122+((EF!$J59*IC$106+$B268)*IC$109*$Q$98+(EF!$I59*IC$106+$C268)*IC$110)*IC$123)*IC$107","v":0.73212857706314172},{"$f":"1/1000000*(((EF!$S44*ID$106+$B268)*ID$109+(ID$120*ID$106+$R268)*$P$99*EF!$AB44)*ID$122+((EF!$S59*ID$106+$B268)*ID$109+ID$120*$P$99*(EF!$AB59*ID$106+$R268))*ID$123)*ID$107","v":0.59852354646932371},{"$f":"1/1000000*(((EF!$AD44*IE$106+$B268)*IE$109)*IE$122+((EF!$AD59*IE$106+$B268)*IE$109)*IE$123)*IE$107","v":4.238252344766464E-2},{"$f":"1/1000000*(((EF!$AD44*IF$106+$B268)*IF$109)*IF$122+((EF!$AD59*IF$106+$B268)*IF$109)*IF$123)*IF$107","v":4.7310542031181263E-2},{"$f":"(((EF!$J44*IG$106+$B268)*IG$109*$Q$98+(EF!$I44*IG$106+$C268)*IG$110)*IG$122+((EF!$J59*IG$106+$B268)*IG$109*$Q$98+(EF!$I59*IG$106+$C268)*IG$110)*IG$123)*IG$107/1000000","v":0.15679568016996923},{"$f":"(((EF!$S44*IH$106+$B268)*IH$109+(EF!$AB44*IH$106+$R268)*IH$120*$P$99)*IH$122+((EF!$S59*IH$106+$B268)*IH$109+(EF!$AB59*IH$106+$R268)*IH$120*$P$99)*IH$123)*IH$107/1000000","v":0.39537632989472626},{"$f":"((EF!$AD44*II$106+$B268)*II$109*II$122+(EF!$AD59*II$106+$B268)*II$109*II$123)*II$107/1000000","v":2.8897175077953165E-2},{"$f":"(((EF!$BK44*IJ$106+$D268)*IJ$111+(EF!$BM44*IJ$106+$R268)*IJ$120*$P$101+(EF!$BL44*IJ$106+$B268)*IJ$109*$Q$101+(EF!$BN44*IJ$106+$C268)*IJ$110*$B$101)*$C$34+((EF!$AZ44*IJ$106+$D268)*IJ$111+(EF!$BB44*IJ$106+$R268)*IJ$120*$P$101+(EF!$BA44*IJ$106+$B268)*IJ$109*$Q$101+(EF!$BC44*IJ$106+$C268)*IJ$110*$B$101)*$B$34+((EF!$BV44*IJ$106+$D268)*IJ$111+(EF!$BX44*IJ$106+$R268)*IJ$120*$P$101+(EF!$BW44*IJ$106+$B268)*IJ$109*$Q$101+(EF!$BY44*IJ$106+$C268)*IJ$110*$B$101)*$D$34)*IJ$107*IJ$122/1000000","v":0.39740138958596322},{"$f":"(((EF!$S44*IK$106+$B268)*IK$109+(EF!$AB44*IK$106+$R268)*IK$120*$P$99)*IK$122+((EF!$S59*IK$106+$B268)*IK$109+(EF!$AB59*IK$106+$R268)*IK$120*$P$99)*IK$123)*IK$107/1000000","v":2.6107778519463675E-2},{"$f":"((EF!$AD44*IL$106+$B268)*IL$109*IL$122+(EF!$AD59*IL$106+$B268)*IL$109*IL$123)*IL$107/1000000","v":1.8723935077953162E-2},{"$f":"(((EF!$J44*IM$106+$B268)*IM$109*$Q$98+(EF!$I44*IM$106+$C268)*IM$110)*IM$122+((EF!$J59*IM$106+$B268)*IM$109*$Q$98+(EF!$I59*IM$106+$C268)*IM$110)*IM$123)*IM$107/1000000","v":0.15679568016996923},{"$f":"(((EF!$S44*IN$106+$B268)*IN$109+(EF!$AB44*IN$106+$R268)*IN$120*$P$99)*IN$122+((EF!$S59*IN$106+$B268)*IN$109+(EF!$AB59*IN$106+$R268)*IN$120*$P$99)*IN$123)*IN$107/1000000","v":0.39537632989472626},{"$f":"((EF!$AD44*IO$106+$B268)*IO$109*IO$122+(EF!$AD59*IO$106+$B268)*IO$109*IO$123)*IO$107/1000000","v":2.8897175077953165E-2},{"$f":"(((EF!$S44*IP$106+$B268)*IP$109+(EF!$AB44*IP$106+$R268)*IP$120*$P$99)*IP$122+((EF!$S59*IP$106+$B268)*IP$109+(EF!$AB59*IP$106+$R268)*IP$120*$P$99)*IP$123)*IP$107/1000000","v":3.5280781783059018E-3},{"$f":"((EF!$AD44*IQ$106+$B268)*IQ$109*IQ$122+(EF!$AD59*IQ$106+$B268)*IQ$109*IQ$123)*IQ$107/1000000","v":0.16976367804010867},{"$f":"(((EF!$S44*IR$106+$B268)*IR$109+(EF!$AB44*IR$106+$R268)*IR$120*$P$99)*IR$122+((EF!$S59*IR$106+$B268)*IR$109+(EF!$AB59*IR$106+$R268)*IR$120*$P$99)*IR$123)*IR$107/1000000","v":3.917176074348569E-2},{"$f":"((EF!$AD44*IS$106+$B268)*IS$109*IS$122+(EF!$AD59*IS$106+$B268)*IS$109*IS$123)*IS$107/1000000","v":0.15940861514477941},{"$f":"((EF!$AD44*IT$106+$B268)*IT$109*IT$122+(EF!$AD59*IT$106+$B268)*IT$109*IT$123)*IT$107/1000000","v":8.6635116926510547E-2},{"$f":"(((EF!$BK44*IU$106+$D268)*IU$111+(EF!$BM44*IU$106+$R268)*IU$120*$P$101+(EF!$BL44*IU$106+$B268)*IU$109*$Q$101+(EF!$BN44*IU$106+$C268)*IU$110*$B$101)*$C$37+((EF!$AZ44*IU$106+$D268)*IU$111+(EF!$BB44*IU$106+$R268)*IU$120*$P$101+(EF!$BA44*IU$106+$B268)*IU$109*$Q$101+(EF!$BC44*IU$106+$C268)*IU$110*$B$101)*$B$37+((EF!$BV44*IU$106+$D268)*IU$111+(EF!$BX44*IU$106+$R268)*IU$120*$P$101+(EF!$BW44*IU$106+$B268)*IU$109*$Q$101+(EF!$BY44*IU$106+$C268)*IU$110*$B$101)*$D$37)*IU$107*IU$122/1000000","v":6.9081343995209973E-2},{"$f":"((EF!$AD44*IV$106+$B268)*IV$109*IV$122+(EF!$AD59*IV$106+$B268)*IV$109*IV$123)*IV$107/1000000","v":3.120655846325527E-3},{"$f":"((EF!$AD44*IW$106+$B268)*IW$122+(EF!$AD59*IW$106+$B268)*IW$123)*IW$109*IW$107/1000000","v":4.9930493541208432E-3},{"$f":"(((EF!$AD44*IX$106+$B268)*IX$109+(EF!$AH44*IX$106+$N268)*IX$116*$H$100)*IX$122+((EF!$AD59*IX$106+$B268)*IX$109+(EF!$AH59*IX$106+$N268)*IX$116*$H$100)*IX$123)*IX$107/1000000","v":6.1154200183419216E-3},{"$f":"(((EF!$AD44*IY$106+$B268)*IY$109+(EF!$AH44*IY$106+$N268)*IY$116*$H$100)*IY$122+((EF!$AD59*IY$106+$B268)*IY$109+(EF!$AH59*IY$106+$N268)*IY$116*$H$100)*IY$123)*IY$107/1000000","v":6.9308093541208433E-3},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$S44*IZ$106+$B268)*IZ$109+(EF!$AB44*IZ$106+$R268)*IZ$120*$P$99)*IZ$122+((EF!$S59*IZ$106+$B268)*IZ$109+(EF!$AB59*IZ$106+$R268)*IZ$120*$P$99)*IZ$123)*IZ$107","v":1.633600794858613E-3}]
[null," "]
["Urban Emission Share",{"$f":"Urban_Shares!C32","v":0.1},{"$f":"Urban_Shares!D32","v":0.12},{"$f":"Urban_Shares!E32","v":0.1},{"$f":"Urban_Shares!F32","v":0.1},{"$f":"Urban_Shares!G32","v":0.68500000000000005},{"$f":"Urban_Shares!C32","v":0.1},{"$f":"Urban_Shares!D32","v":0.12},{"$f":"Urban_Shares!E32","v":0.1},{"$f":"Urban_Shares!F32","v":0.1},{"$f":"Urban_Shares!G32","v":0.68500000000000005},{"$f":"IF(JetFuel_WTP!$B$48=1,Urban_Shares!C49,Urban_Shares!C50)","v":0.1},{"$f":"IF(JetFuel_WTP!$B$48=1,Urban_Shares!D49,Urban_Shares!D50)","v":0.12},{"$f":"IF(JetFuel_WTP!$B$48=1,Urban_Shares!E49,Urban_Shares!E50)","v":0.1},{"$f":"IF(JetFuel_WTP!$B$48=1,Urban_Shares!F49,Urban_Shares!F50)","v":0.1},{"$f":"IF(JetFuel_WTP!$B$48=1,Urban_Shares!G49,Urban_Shares!G50)","v":0.68500000000000005},{"$f":"Urban_Shares!H61","v":0.1},{"$f":"Urban_Shares!D61","v":0.12},{"$f":"Urban_Shares!E61","v":0.1},{"$f":"Urban_Shares!F61","v":0.1},{"$f":"Urban_Shares!G61","v":0.68500000000000005},{"$f":"Urban_Shares!G79","v":0.05},{"$f":"Urban_Shares!D79","v":0.05},{"$f":"Urban_Shares!F79","v":0.05},{"$f":"Urban_Shares!H79","v":0.05},{"$f":"Urban_Shares!G80","v":0.05},{"$f":"Urban_Shares!D80","v":0.05},{"$f":"Urban_Shares!F80","v":0.05},{"$f":"Urban_Shares!H80","v":0.05},{"$f":"Urban_Shares!D56","v":0.12},{"$f":"Urban_Shares!D56","v":0.12},{"$f":"Urban_Shares!F56","v":0.1},{"$f":"Urban_Shares!G56","v":0.1},{"$f":"Urban_Shares!G81","v":0.05},{"$f":"Urban_Shares!D81","v":0.05},{"$f":"Urban_Shares!F81","v":0.05},{"$f":"Urban_Shares!H81","v":0.05},{"$f":"Urban_Shares!D56","v":0.12},{"$f":"Urban_Shares!E56","v":0.1},{"$f":"Urban_Shares!F56","v":0.1},{"$f":"Urban_Shares!G56","v":0.1},{"$f":"Urban_Shares!G82","v":0.05},{"$f":"Urban_Shares!D82","v":0.05},{"$f":"Urban_Shares!F82","v":0.05},{"$f":"Urban_Shares!H82","v":0.05},{"$f":"Urban_Shares!D82","v":0.05},{"$f":"Urban_Shares!M56","v":0},{"$f":"Urban_Shares!F82","v":0.05},{"$f":"Urban_Shares!H82","v":0.05},0,{"$f":"Urban_Shares!D56","v":0.12},{"$f":"Urban_Shares!E56","v":0.1},{"$f":"Urban_Shares!F56","v":0.1},{"$f":"Urban_Shares!G56","v":0.1},0,0,0,0,0,0,{"$f":"Urban_Shares!D87","v":0.05},{"$f":"Urban_Shares!F87","v":0.05},{"$f":"Urban_Shares!H87","v":0.05},{"$f":"Urban_Shares!D87","v":0.05},{"$f":"Urban_Shares!F87","v":0.05},{"$f":"Urban_Shares!H87","v":0.05},{"$f":"Urban_Shares!G83","v":0.05},{"$f":"Urban_Shares!G84","v":0.05},{"$f":"Urban_Shares!G85","v":0.05},{"$f":"Urban_Shares!BV85","v":0},{"$f":"Urban_Shares!G88","v":0.05},{"$f":"Urban_Shares!G83","v":0.05},{"$f":"Urban_Shares!G84","v":0.05},{"$f":"Urban_Shares!G85","v":0.05},{"$f":"Urban_Shares!BU85","v":0},{"$f":"Urban_Shares!G88","v":0.05},{"$f":"Urban_Shares!D27","v":7.0000000000000007E-2},{"$f":"Urban_Shares!E27","v":0.05},{"$f":"Urban_Shares!F27","v":0.05},{"$f":"Urban_Shares!H27","v":0.47786666666666666},{"$f":"Urban_Shares!D87","v":0.05},{"$f":"Urban_Shares!F87","v":0.05},{"$f":"Urban_Shares!H87","v":0.05},{"$f":"Urban_Shares!D87","v":0.05},{"$f":"Urban_Shares!F87","v":0.05},{"$f":"Urban_Shares!H87","v":0.05},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IG106","v":7.0000000000000007E-2},7.0000000000000007E-2,7.0000000000000007E-2,{"$f":"DI106","v":0.13999999999999999},{"$f":"DJ106","v":0.68500000000000005},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Urban_Shares!D56","v":0.12},{"$f":"Urban_Shares!E56","v":0.1},{"$f":"Urban_Shares!F56","v":0.1},{"$f":"Urban_Shares!G56","v":0.1},0,0,0,0,0,0,0,0,0,{"$f":"Urban_Shares!H57","v":0.1},{"$f":"Urban_Shares!D57","v":0.12},{"$f":"Urban_Shares!E57","v":0.1},{"$f":"Urban_Shares!F57","v":0.1},{"$f":"Urban_Shares!G57","v":0.68500000000000005},0,{"$f":"Urban_Shares!D56","v":0.12},{"$f":"Urban_Shares!E56","v":0.1},{"$f":"Urban_Shares!F56","v":0.1},{"$f":"Urban_Shares!G56","v":0.1},0,{"$f":"Urban_Shares!D27","v":7.0000000000000007E-2},{"$f":"Urban_Shares!E27","v":0.05},{"$f":"Urban_Shares!F27","v":0.05},{"$f":"Urban_Shares!H27","v":0.47786666666666666},{"$f":"Urban_Shares!D27","v":7.0000000000000007E-2},{"$f":"Urban_Shares!E27","v":0.05},{"$f":"Urban_Shares!F27","v":0.05},{"$f":"Urban_Shares!H27","v":0.47786666666666666},0.1,0.1,{"$f":"Urban_Shares!G29","v":0.68500000000000005},{"$f":"Urban_Shares!G29","v":0.68500000000000005},{"$f":"Urban_Shares!CG27","v":0},{"$f":"Urban_Shares!F56","v":0.1},{"$f":"Urban_Shares!G56","v":0.1},{"$f":"Urban_Shares!F56","v":0.1},{"$f":"Urban_Shares!G56","v":0.1},{"$f":"Urban_Shares!F56","v":0.1},{"$f":"Urban_Shares!G56","v":0.1}]
["                    Diesel",0,0,0,1,1,0,0,0,1,1,0,0,0,0.5,1,1,0,0,1,1,1,0,1,1,1,0,1,1,0,0,1,1,1,0,1,1,0,0,1,1,1,0,1,1,0,0,1,1,1,0,0,1,1,0,1,0,1,1,1,0,1,1,0,1,1,1,1,1,1,1,1,1,1,1,1,0,0,1,1,0,1,1,0,1,1,1,1,1,1,1,1,1,0,1,0,1,0,1,0,1,{"$f":"IG109","v":0},{"$f":"IH109","v":1},{"$f":"II109","v":1},null,{"$f":"DJ109","v":1},null,0,1,0,1,1,1,0,1,1,1,1,1,1,1,0,0,1,1,null,1,null,1,null,1,null,null,1,1,0,0,1,1,1,0,0,1,1,1,0,0,1,1,0,0,1,1,0,1,1,1,1,1,1,1,1,1,1]
["                    DME"]
["                   Ethanol",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-BK158","v":0},null,null,{"$f":"1-BN158","v":0},0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"1-CE158","v":0},null,null,{"$f":"1-CH158","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-DE158","v":0}]
["                   Hydrogen",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DJ119","v":0}]
["                  Back-Haul",{"$f":"$B$59*$AK$12*$B$58/$AQ$5/$B$53","v":36.496080760123647},{"$f":"$D$59*$AK$13*$D$58/$AQ$6/$D$53","v":311.61512044148685},null,null,{"$f":"$D$49/$AQ$7","v":969.43396226415086},{"$f":"$B$59*$AK$12*$B$58/$AQ$5/$B$53","v":36.496080760123647},{"$f":"$D$59*$AK$13*$D$58/$AQ$6/$D$53","v":311.61512044148685},null,null,{"$f":"$D$49/$AQ$7","v":969.43396226415086},{"$f":"$B$59*$AL$12*$B$58/$AR$5/$B$53","v":36.496080760123647},{"$f":"$D$59*$AL$13*$D$58/$AR$6/$D$53","v":311.61512044148685},null,null,{"$f":"$D$49/$AR$7","v":969.43396226415086},{"$f":"$D$49/$AS$7","v":969.43396226415086},{"$f":"$D$59*$AM$13*$D$58/$AS$6/$D$53","v":311.61512044148685},null,null,{"$f":"$D$49/$AS$7","v":969.43396226415086},{"$f":"$E$49/$AJ$8","v":1543.8701923076922},{"$f":"$B$59*$AE$12*$B$58/$AJ$5/$B$53","v":30.740221735704914},null,{"$f":"$D$49/$AJ$7","v":969.43396226415086},{"$f":"$E$49/$AK$8","v":1543.8701923076922},{"$f":"$D$59*$AF$13*$D$58/$AK$6/$D$53","v":311.61512044148685},null,{"$f":"$D$49/$AK$7","v":1615.7232704402516},{"$f":"$D$59*$AO$13*$D$58/$AV$6/$D$53","v":311.61512044148685},null,null,{"$f":"$D$49/$AV$7","v":969.43396226415086},{"$f":"$E$49/$AL$8","v":1543.8701923076922},{"$f":"$D$59*$AG$13*$D$58/$AL$6/$D$53","v":311.61512044148685},null,{"$f":"$D$49/$AL$7","v":1615.7232704402516},{"$f":"$D$59*$AO$13*$D$58/$AV$6/$D$53","v":311.61512044148685},null,null,{"$f":"$D$49/$AV$7","v":969.43396226415086},{"$f":"$E$49/$AM$8","v":1543.8701923076922},{"$f":"$D$59*$AH$13*$D$58/$AM$6/$D$53","v":311.61512044148685},null,{"$f":"$D$49/$AM$7","v":1615.7232704402516},{"$f":"$D$59*$AO$13*$D$58/$AV$6/$D$53","v":311.61512044148685},null,null,{"$f":"$D$49/$AV$7","v":969.43396226415086},{"$f":"IF(Algae!$B$71=1,$D$49/$AU$7,$E$49/$AU$8)","v":969.43396226415086},{"$f":"$D$59*$AO$13*$D$58/$AV$6/$D$53","v":311.61512044148685},null,null,{"$f":"$D$49/$AV$7","v":969.43396226415086},null,{"$f":"$D$49/$AW$7","v":969.43396226415086},null,{"$f":"$D$49/$AX$7","v":969.43396226415086},{"$f":"IF(Algae!$B$100=1,$D$49/$AZ$7,$E$49/$AZ$8)","v":969.43396226415086},{"$f":"IF(RNG!$E$90=1,$D$49/$AZ$7,$E$49/$AZ$8)","v":969.43396226415086},{"$f":"$D$59*$AB$13*$D$58/$AD$6/$D$53","v":311.61512044148685},null,{"$f":"$D49/AD7","v":969.43396226415086},{"$f":"$D$59*$AB$13*$D$58/$AD$6/$D$53","v":311.61512044148685},null,{"$f":"$D49/AD7","v":969.43396226415086},{"$f":"$D49/$Z$7","v":1384.9056603773583},{"$f":"$D49/$AA$7","v":1384.9056603773583},{"$f":"$D49/$AB$7","v":969.43396226415086},{"$f":"$D49/$BH$7","v":969.43396226415086},{"$f":"$D49/$AE$7","v":1384.9056603773583},{"$f":"$D49/$Z$7","v":1384.9056603773583},{"$f":"$D49/$AA$7","v":1384.9056603773583},{"$f":"$D49/$AB$7","v":969.43396226415086},{"$f":"$D49/$BH$7","v":969.43396226415086},{"$f":"$D49/$AE$7","v":1384.9056603773583},{"$f":"$D$59*$B$13*$D$58/$B$6/$D$53","v":311.61512044148685},null,null,{"$f":"$D$49/$B$7","v":969.43396226415086},{"$f":"$D$59*$AN$13*$D$58/$AT$6/$D$53","v":311.61512044148685},null,{"$f":"$D$49/$AT$7","v":1009.8270440251572},{"$f":"$D$59*$AN$13*$D$58/$AT$6/$D$53","v":311.61512044148685},null,{"$f":"$D$49/$AT$7","v":1009.8270440251572},1053.7325676784249,1053.7325676784249,1053.7325676784249,1053.7325676784249,1053.7325676784249,1053.7325676784249,1053.7325676784249,{"$f":"$B$59*$C$12*$B$58/$C$5/$B$53","v":38.414700434929891},{"$f":"$D$49/$C$7","v":969.43396226415086},{"$f":"$B$59*$D$12*$B$58/$D$5/$B$53","v":36.496080760123647},{"$f":"$D$49/$D$7","v":969.43396226415086},{"$f":"$B$59*$E$12*$B$58/$E$5/$B$53","v":40.812975028437705},{"$f":"$D$49/$E$7","v":1211.7924528301887},{"$f":"$B$59*$G$12*$B$58/$G$5/$B$53","v":36.496080760123647},{"$f":"$D$49/$G$7","v":969.43396226415086},null,null,null,null,{"$f":"$D$49/$Q$7","v":60589.622641509428},null,{"$f":"$C$59*$Q$12*$C$58/$S$5/$C$53","v":122.1468629793582},{"$f":"$D$49/$T$7","v":969.43396226415086},{"$f":"$B$59*$L$12*$B$58/$M$5/$B$53","v":38.414700434929891},{"$f":"$D$49/$M$7","v":969.43396226415086},{"$f":"$D$49/25","v":969.43396226415086},{"$f":"$D$49/24","v":1009.8270440251572},null,null,null,null,{"$f":"$D$49/$BI$7","v":969.43396226415086},null,{"$f":"$D$49/24","v":1009.8270440251572},{"$f":"$D$49/28","v":865.56603773584902},{"$f":"'T&D'!$D$59*'T&D'!$AO$13*'T&D'!$D$58/'T&D'!$AV$6/'T&D'!$D$53","v":311.61512044148685},{"$f":"$B$59*$B$58*$AQ$12/$BQ$5/$B$53","v":36.496080760123647},null,{"$f":"'T&D'!$D$49/'T&D'!$AV$7","v":969.43396226415086},null,null,null,null,null,null,null,null,null,{"$f":"$D$49/$Y$7","v":1077.1488469601677},{"$f":"$D$59*$W$13*$D$58/$Y$6/$D$53","v":311.61512044148685},null,null,{"$f":"$D$49/$Y$7","v":1077.1488469601677},{"$f":"$D49/BK7","v":1053.7325676784249},{"$f":"$D$59*$AO$13*$D$58/$AV$6/$D$53","v":311.61512044148685},null,null,{"$f":"$D$49/$AV$7","v":969.43396226415086},{"$f":"$D49/BL7","v":1114.2919106484494},{"$f":"$D$59*$B$13*$D$58/$B$6/$D$53","v":311.61512044148685},null,null,{"$f":"$D$49/$B$7","v":969.43396226415086},{"$f":"$D$59*$B$13*$D$58/$B$6/$D$53","v":311.61512044148685},null,null,{"$f":"$D$49/$B$7","v":969.43396226415086},{"$f":"$B$59*$AQ$12*$B$58/$BM$5/$B$53","v":36.496080760123647},null,{"$f":"$D$49/$C$7","v":969.43396226415086},{"$f":"$D$49/$C$7","v":969.43396226415086},{"$f":"$D$49/$BN$7","v":1053.7325676784249},null,{"$f":"$D$49/$BO$7","v":1211.7924528301887},null,{"$f":"$D$49/$BP$7","v":1211.7924528301887}]
["           Fossil energy",{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*(B$156*(B$171+B$172)*(B$158*$Q$97*(1+$B244)+B$159*(1+$C244)))","v":3247.8443094739919},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*C$156*(C$171+C$172)*(C$158*$Q$98*(1+$B244)+C$159*(1+$C244))","v":4603.9850400108207},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*D$156*D$171*(D$160*(1+$D244)+D$169*$P$101*$R244+D$158*$Q$101*(1+$B244)+D$159*$B$101*(1+$C244))","v":2365.4747445442899},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*E$156*(E$171+E$172)*(E$158*(1+$B244)+E$169*$P$99*$R244)","v":4650.2024087104337},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*F156*(F171+F172)*F158*(1+$B244)","v":2014.6272067956745},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*(G$156*(G$171+G$172)*(G$158*$Q$97*(1+$B244)+G$159*(1+$C244)))","v":3240.3435143019979},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*H$156*(H$171+H$172)*(H$158*$Q$98*(1+$B244)+H$159*(1+$C244))","v":4593.3522801031768},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*I$156*I$171*(I$160*(1+$D244)+I$169*$P$101*$R244+I$158*$Q$101*(1+$B244)+I$159*$B$101*(1+$C244))","v":2360.0117543721331},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*J$156*(J$171+J$172)*(J$158*(1+$B244)+J$169*$P$99*$R244)","v":4639.4629112307348},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*K156*(K171+K172)*K158*(1+$B244)","v":2009.9744880732837},{"$f":"1000000/Fuel_Specs!$B$46*Fuel_Specs!$E$46/(T2g)*(L$156*(L$171+L$172)*(L$158*$Q$97*(1+$B244)+L$159*(1+$C244)+L$163*$F$97*(1+$J244)))","v":0},{"$f":"1000000/Fuel_Specs!$B$46*Fuel_Specs!$E$46/(T2g)*M$156*(M$171+M$172)*(M$158*$Q$98*(1+$B244)+M$159*(1+$C244)+M$163*$F$98*(1+$J244))","v":4510.0261616432535},{"$f":"1000000/Fuel_Specs!$B$46*Fuel_Specs!$E$46/(T2g)*N$156*N$171*(N$160*(1+$D244)+N$169*$P$101*$R244+N$158*$Q$101*(1+$B244)+N$159*$B$101*(1+$C244)+N$163*$F$101*(1+$J244))","v":2317.1997497576717},{"$f":"1000000/Fuel_Specs!$B$46*Fuel_Specs!$E$46/(T2g)*O$156*(O$171+O$172)*(O$158*(1+$B244)+O$169*$P$99*$R244+O$163*$F$99*(IF(Inputs!$F$148=5,0,1)+$J244))","v":5346.5841913847426},{"$f":"1000000/Fuel_Specs!$B$46*Fuel_Specs!$E$46/(T2g)*P$156*(P$171+P$172)*(P$158*(1+$B244)+P$163*$F$100*(IF(Inputs!$F$148=5,0,1)+$J244))","v":1973.512365840661},{"$f":"1000000/Fuel_Specs!$B$46*Fuel_Specs!$E$46/(T2g)*Q$156*(Q$171+Q$172)*(Q$158*(1+$B244)+Q$167*$L$100*$P244)","v":3289.1872764011018},{"$f":"1000000/Fuel_Specs!$B$46*Fuel_Specs!$E$46/(T2g)*(R$156*(R$171+R$172)*(R$158*$Q$98*(1+$B244)+R$159*(1+$C244)+R$167*$L$98*$P244))","v":11726.06802027246},{"$f":"1000000/Fuel_Specs!$B$46*Fuel_Specs!$E$46/(T2g)*S$156*S$171*(S$160*(1+$D244)+S$169*$P$101*$R244+S$158*$Q$101*(1+$B244)+S$159*$B$101*(1+$C244))","v":8426.180908209717},{"$f":"1000000/Fuel_Specs!$B$46*Fuel_Specs!$E$46/(T2g)*T$156*(T$171+T$172)*(T$158*(1+$B244)+T$169*$P$99*$R244+T$167*$L$99*$P244)","v":7437.2250101824529},{"$f":"1000000/Fuel_Specs!$B$46*Fuel_Specs!$E$46/(T2g)*U$156*(U$171+U$172)*(U$158*(1+$B244)+U$167*$L$100*$P244)","v":1973.512365840661},{"$f":"V$156*(V$171+V$172)*(V$158*(1+$B244)+V$166*$K$100*$O244+V$167*$L$100*$P244)","v":39725.559727326261},{"$f":"W$156*(W$171+W$172)*(W$158*$Q$97*(1+$B244)+W$159*(1+$C244))","v":918447.88165441551},{"$f":"X$156*(X$171+X$172)*(X$158*(1+$B244)+X$169*$P$99*$R244)","v":176258.39626156315},{"$f":"Y$156*(Y$171+Y$172)*(Y$158*(1+$B244)+Y$166*$K$100*$O244+Y$167*$L$100*$P244)","v":187916.38859493364},{"$f":"Z$156*(Z$171+Z$172)*(Z$158*(1+$B244)+Z$166*$K$100*$O244+Z$167*$L$100*$P244)","v":39725.559727326261},{"$f":"AA$156*(AA$171+AA$172)*(AA$158*$Q$97*(1+$B244)+AA$159*(1+$C244))","v":299278.82191672578},{"$f":"AB$156*(AB$171+AB$172)*(AB$158*(1+$B244)+AB$169*$P$99*$R244)","v":141006.71700925051},{"$f":"AC$156*(AC$171+AC$172)*(AC$158*(1+$B244)+AC$166*$K$100*$O244+AC$167*$L$100*$P244)","v":166297.68902206517},{"$f":"AD$156*(AD$171+AD$172)*(AD$158*$Q$98*(1+$B244)+AD$159*(1+$C244))","v":444642.82113342115},{"$f":"AE$156*AE$171*(AE$160*(1+$D244)+AE$169*$P$101*$R244+AE$158*$Q$101*(1+$B244)+AE$159*$B$101*(1+$C244))","v":479270.73814465466},{"$f":"AF$156*(AF$171+AF$172)*(AF$158*(1+$B244)+AF$169*$P$99*$R244)","v":423020.15102775156},{"$f":"AG$156*(AG$171+AG$172)*AG$158*(1+$B244)","v":124723.26676654887},{"$f":"AH$156*(AH$171+AH$172)*(AH$158*(1+$B244)+AH$166*$K$100*$O244+AH$167*$L$100*$P244)","v":39725.559727326261},{"$f":"AI$156*(AI$171+AI$172)*(AI$158*$Q$97*(1+$B244)+AI$159*(1+$C244))","v":299278.82191672578},{"$f":"AJ$156*(AJ$171+AJ$172)*(AJ$158*(1+$B244)+AJ$169*$P$99*$R244)","v":141006.71700925051},{"$f":"AK$156*(AK$171+AK$172)*(AK$158*(1+$B244)+AK$166*$K$100*$O244+AK$167*$L$100*$P244)","v":166297.68902206517},{"$f":"AL$156*(AL$171+AL$172)*(AL$158*$Q$98*(1+$B244)+AL$159*(1+$C244))","v":444642.82113342115},{"$f":"AM$156*AM$171*(AM$160*(1+$D244)+AM$169*$P$101*$R244+AM$158*$Q$101*(1+$B244)+AM$159*$B$101*(1+$C244))","v":479270.73814465466},{"$f":"AN$156*(AN$171+AN$172)*(AN$158*(1+$B244)+AN$169*$P$99*$R244)","v":246761.75476618839},{"$f":"AO$156*(AO$171+AO$172)*AO$158*(1+$B244)","v":199557.22682647817},{"$f":"AP$156*(AP$171+AP$172)*(AP$158*(1+$B244)+AP$166*$K$100*$O244+AP$167*$L$100*$P244)","v":39725.559727326261},{"$f":"AQ$156*(AQ$171+AQ$172)*(AQ$158*$Q$97*(1+$B244)+AQ$159*(1+$C244))","v":299278.82191672578},{"$f":"AR$156*(AR$171+AR$172)*(AR$158*(1+$B244)+AR$169*$P$99*$R244)","v":141006.71700925051},{"$f":"AS$156*(AS$171+AS$172)*(AS$158*(1+$B244)+AS$166*$K$100*$O244+AS$167*$L$100*$P244)","v":166297.68902206517},{"$f":"AT$156*(AT$171+AT$172)*(AT$158*$Q$98*(1+$B244)+AT$159*(1+$C244))","v":444642.82113342115},{"$f":"AU$156*AU$171*(AU$160*(1+$D244)+AU$169*$P$101*$R244+AU$158*$Q$101*(1+$B244)+AU$159*$B$101*(1+$C244))","v":479270.73814465466},{"$f":"AV$156*(AV$171+AV$172)*(AV$158*(1+$B244)+AV$169*$P$99*$R244)","v":246761.75476618839},{"$f":"AW$156*(AW$171+AW$172)*AW$158*(1+$B244)","v":199557.22682647817},{"$f":"AX$156*(AX$171+AX$172)*AX$158*(1+$B244)/T2lb/lb2kg","v":2.7496773538441319},{"$f":"1000/(T2g)*AY$156*(AY$171+AY$172)*(AY$158*$Q$98*(1+$B244)+AY$159*(1+$C244))","v":490.13481105669962},{"$f":"1000/(T2g)*AZ$156*AZ$171*(AZ$160*(1+$D244)+AZ$169*$P$101*$R244+AZ$158*$Q$101*(1+$B244)+AZ$159*$B$101*(1+$C244))","v":528.30555565193333},{"$f":"1000/(T2g)*BA$156*(BA$171+BA$172)*(BA$158*(1+$B244)+BA$169*$P$99*$R244)","v":233.14994861341668},{"$f":"1000/(T2g)*BB$156*(BB$171+BB$172)*BB$158*(1+$B244)","v":219.9741883075306},{"$f":"1000/(T2g)*BC$156*BC$171*(BC$160*(1+$D244)+BC$169*$P$101*$R244+BC$158*$Q$101*(1+$B244)+BC$159*$B$101*(1+$C244))","v":88.050925941988893},{"$f":"1000/(T2g)*BD$156*(BD$171+BD$172)*BD$158*(1+$B244)","v":274.96773538441323},{"$f":"1000/(T2g)*BE$156*BE$171*(BE$160*(1+$D244)+BE$169*$P$101*$R244+BE$158*$Q$101*(1+$B244)+BE$159*$B$101*(1+$C244))","v":88.050925941988893},{"$f":"1000/(T2g)*BF$156*(BF$171+BF$172)*BF$158*(1+$B244)","v":274.96773538441323},{"$f":"BG$156*(BG$171+BG$172)*BG$158*(1+$B244)/T2kg","v":137.48386769220662},{"$f":"BH$156*(BH$171+BH$172)*(BH$158*(1+$B244)+BH$160*$C$100*(1+SUM(RNG!Z578:AF578)/1000000))","v":7483.3960059929323},{"$f":"(BI$156*(BI$171+BI$172)*(BI$158*$Q$98*(1+$B244)+BI$159*(1+$C244)))","v":0},{"$f":"BJ$156*(BJ$171+BJ$172)*(BJ$158*(1+$B244)+BJ$169*$P$99*$R244)","v":0},{"$f":"BK$156*(BK$171+BK$172)*(BK$158*(1+$B244)+BK$165*$H$100*$N244)","v":149667.92011985864},{"$f":"(BL$156*(BL$171+BL$172)*(BL$158*$Q$98*(1+$B244)+BL$159*(1+$C244)))","v":0},{"$f":"BM$156*(BM$171+BM$172)*(BM$158*(1+$B244)+BM$169*$P$99*$R244)","v":0},{"$f":"BN$156*(BN$171+BN$172)*(BN$158*(1+$B244)+BN$165*$H$100*$N244)","v":74833.960059929319},{"$f":"CS$210*BO$156*(BO$171+BO$172)*(BO$158*(1+$B244)+BO$165*$H$100*$N244)","v":285081.75260925456},{"$f":"CU$210*BP$156*(BP$171+BP$172)*(BP$158*(1+$B244)+BP$165*$H$100*$N244)","v":285081.75260925456},{"$f":"CU$210*BQ$156*(BQ$171+BQ$172)*(BQ$158*(1+$B244)+BQ$165*$H$100*$N244)","v":199557.22682647817},{"$f":"CV$210*BR$156*(BR$171+BR$172)*(BR$158*(1+$B244)+BR$165*$H$100*$N244)","v":199557.22682647817},{"$f":"CW$210*BS$156*(BS$171+BS$172)*(BS$158*(1+$B244)+BS$165*$H$100*$N244)","v":534528.28614235227},{"$f":"CX$210*BT$156*(BT$171+BT$172)*(BT$158*(1+$B244)+BT$165*$H$100*$N244)","v":142540.87630462728},{"$f":"CZ$210*BU$156*(BU$171+BU$172)*(BU$158*(1+$B244)+BU$165*$H$100*$N244)","v":142540.87630462728},{"$f":"CZ$210*BV$156*(BV$171+BV$172)*(BV$158*(1+$B244)+BV$165*$H$100*$N244)","v":99778.613413239087},{"$f":"DA$210*BW$156*(BW$171+BW$172)*(BW$158*(1+$B244)+BW$165*$H$100*$N244)","v":99778.613413239087},{"$f":"DB$210*BX$156*(BX$171+BX$172)*(BX$158*(1+$B244)+BX$165*$H$100*$N244)","v":267264.14307117613},{"$f":"1000000*lb2g/Pyrolysis!$C$93/(T2g)*BY$156*(BY$171+BY$172)*(BY$158*$Q$98*(1+$B244)+BY$159*(1+$C244))","v":12740.481980900318},{"$f":"1000000*lb2g/Pyrolysis!$C$93/(T2g)*BZ$156*BZ$171*(BZ$160*(1+$D244)+BZ$169*$P$101*$R244+BZ$158*$Q$101*(1+$B244)+BZ$159*$B$101*(1+$C244))","v":9155.1239378157516},{"$f":"1000000*lb2g/Pyrolysis!$C$93/(T2g)*CA$156*(CA$171+CA$172)*(CA$158*(1+$B244)+CA$169*$P$99*$R244)","v":3030.2303082217154},{"$f":"1000000*lb2g/Pyrolysis!$C$93/(T2g)*CB$156*(CB$171+CB$172)*CB$158*(1+$B244)","v":3573.7325721074167},{"$f":"(CC$156*(CC$171+CC$172)*(CC$158*$Q$98*(1+$B244)+CC$159*(1+$C244)))","v":0},{"$f":"CD$156*(CD$171+CD$172)*(CD$158*(1+$B244)+CD$169*$P$99*$R244)","v":0},{"$f":"CE$156*(CE$171+CE$172)*(CE$158*(1+$B244)+CE$165*$H$100*$N244)","v":207872.11127758145},{"$f":"(CF$156*(CF$171+CF$172)*(CF$158*$Q$98*(1+$B244)+CF$159*(1+$C244)))","v":0},{"$f":"CG$156*(CG$171+CG$172)*(CG$158*(1+$B244)+CG$169*$P$99*$R244)","v":0},{"$f":"CH$156*(CH$171+CH$172)*(CH$158*(1+$B244)+CH$165*$H$100*$N244)","v":103936.05563879073},135568.76822450964,135568.76822450964,135568.76822450964,135568.76822450964,135568.76822450964,135568.76822450964,135568.76822450964,{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*(CP$156*(CP$171+CP$172)*(CP$158*$Q$97*(1+$B244)+CP$159*(1+$C244)))","v":6013.6682989588562},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*CQ156*(CQ171+CQ172)*CQ158*(1+$B244)","v":1335.401922730056},{"$f":"1000000/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*(CR$156*(CR$171+CR$172)*(CR$158*$Q$97*(1+$B244)+CR$159*(1+$C244)))","v":5800.9876102037333},{"$f":"1000000/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*CS156*(CS171+CS172)*CS158*(1+$B244)","v":1355.8938387893138},{"$f":"1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35/(T2g)*(CT$156*(CT$171+CT$172)*(CT$158*$Q$97*(1+$B244)+CT$159*(1+$C244)+CT$161*$D$97*(1+$H244)))","v":5956.0167257404282},{"$f":"1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35/(T2g)*CU$156*(CU$171+CU$172)*(CU$158*(1+$B244)+CU$161*$D$100*(1+$H244))","v":1556.1005154332749},{"$f":"1000000/Fuel_Specs!$B$28*Fuel_Specs!$E$28/(T2g)*(CV$156*(CV$171+CV$172)*(CV$158*$Q$97*(1+$B244)+CV$159*(1+$C244)))","v":6289.709557570608},{"$f":"1000000/Fuel_Specs!$B$28*Fuel_Specs!$E$28/(T2g)*CW$156*(CW$171+CW$172)*CW$158*(1+$B244)","v":1470.1252631333812},{"$f":"CX$156*(CX$171+CX$172)*(CX$158*$Q$98*(1+$B244)+CX$159*(1+$C244))","v":157619.19954893354},{"$f":"CY$156*(CY$171+CY$172)*(CY$158*(1+$B244)+CY$169*$P$99*$T244)","v":260862.42646711346},{"$f":"CZ$156*CZ$171*(CZ$158*(1+$B244))","v":187084.90014982328},{"$f":"1000000/Fuel_Specs!$B$61*Fuel_Specs!$E$61/(T2g)*DA$156*DA$171*(DA$160*(1+$D244)+DA$169*$P$101*$T244)","v":66838.289928494676},{"$f":"1000000/Fuel_Specs!$B$61*Fuel_Specs!$E$61/(T2g)*DB$156*(DB$171+DB$172)*(DB$158*(1+$B244)+DB$168*$N$100*((Hydrogen!$B$7+Hydrogen!$F$7+Hydrogen!$L$7+Hydrogen!$M$7*(Electric!$F$187+Electric!$G$187)/(Electric!$F$186+Electric!$G$186)+Hydrogen!$P$7*(IF(OR(Inputs!$F$146=4,Inputs!$F$146=5),0,1)))+$K244))","v":45334.120165749177},{"$f":"1000000/Fuel_Specs!$B$59*Fuel_Specs!$E$59/(T2g)*DC$156*DC$171*(DC$160*(1+$D244)+DC$169*$T244*$P$101+DC$158*(1+$B244)*$Q$101+DC$159*(1+$C244)*$B$101)","v":41016.315902187933},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*(DD$156*(DD$171+DD$172)*(DD$158*$Q$97*(1+$B244)+DD$159*(1+$C244)))","v":60149.831476776781},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*DE$156*(DE$171+DE$172)*(DE$158*(1+$B244)+DE$165*$H$100*$N244)","v":2152.7671775936769},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*(DF$156*(DF$171+DF$172)*(DF$158*$Q$97*(1+$B244)+DF$159*(1+$C244)))","v":13003.273290540068},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*DG$156*(DG$171+DG$172)*(DG$158*(1+$B244)+DG$164*$J$100*(IF(Inputs!$F$146=5,0,(IF(Inputs!$F$146=4,0,1)))+$M244))","v":2887.5214412770169},{"$f":"DH$156*(DH$171+DH$172)*DH$158*(1+$B244)","v":49889.306706619544},{"$f":"DI$156*(DI$171+DI$172)*DI$158*(1+$B244)","v":259840.13909697684},{"$f":"DJ$156*(DJ$171+DJ$172)*(DJ$158*$Q$98*(1+$B244)+DJ$159*(1+$C244))","v":492.55999859041725},{"$f":"DK$156*(DK$171+DK$172)*(DK$158*(1+$B244)+DK$169*$P$99*$T244)","v":352.5167925231263},{"$f":"DL$156*DL$171*(DL$158*(1+$B244))","v":1247.2326676654886},{"$f":"DM$156*(DM$171+DM$172)*(DM$158*(1+$B244))","v":17625.839626156314},{"$f":"DN$156*(DN$171+DN$172)*(DN$158*(1+$B244))","v":249446.53353309774},17625.839626156314,259840.13909697684,1670400.8941948509,{"$f":"1000/(T2g)*DR$156*(DR$171+DR$172)*(DR$158*'T&D'!$Q$98*(1+'T&D'!$B244)+DR$159*(1+'T&D'!$C244))","v":490.13481105669962},{"$f":"1000/(T2g)*(DS$156*(DS$171+DS$172)*(DS$158*$Q$97*(1+$B244)+DS$159*(1+$C244)))","v":0},{"$f":"1000/(T2g)*DT$156*(DT$171+DT$172)*(DT$158*(1+'T&D'!$B244)+DT$169*'T&D'!$P$99*'T&D'!$R244)","v":155.43329907561113},{"$f":"1000/(T2g)*DU$156*(DU$171+DU$172)*DU$158*(1+'T&D'!$B244)","v":274.96773538441323},{"$f":"1000000/Fuel_Specs!$B$55*Fuel_Specs!$E$55/(T2g)*DV$156*DV$171*(DV$160*(1+$U244)+DV$169*$P$101*$V244+DV$158*$Q$101*(1+$B244)+DV$159*$B$101*(1+$C244))","v":12040.07173210711},{"$f":"1000000/Fuel_Specs!$B$55*Fuel_Specs!$E$55/(T2g)*DW$156*(DW$171+DW$172)*(DW$158*(1+$B244)+DW$169*$P$99*$V244)","v":9405.553771035211},{"$f":"1000000/Fuel_Specs!$B$55*Fuel_Specs!$E$55/(T2g)*DX$156*DX$171*(DX$160*(1+$D244)+DX$169*$P$101*$R244+DX$158*$Q$101*(1+$B244)+DX$159*$B$101*(1+$C244))","v":14981.129899973215},{"$f":"1000000/Fuel_Specs!$B$55*Fuel_Specs!$E$55/(T2g)*DY$156*(DY$171+DY$172)*(DY$158*(1+$B244)+DY$169*$P$99*$R244)","v":11756.942213794011},{"$f":"1000000/Fuel_Specs!$B$24*Fuel_Specs!$E$24/(T2g)*DZ$156*DZ$171*(DZ$160*(1+$D244)+DZ$169*$P$101*$R244+DZ$158*$Q$101*(1+$B244)+DZ$159*$B$101*(1+$C244))","v":30224.640914515869},{"$f":"1000000/Fuel_Specs!$B$24*Fuel_Specs!$E$24/(T2g)*EA$156*(EA$171+EA$172)*(EA$158*(1+$B244)+EA$169*$P$99*$R244)","v":23719.796773491202},{"$f":"1000000/Fuel_Specs!$B$59*Fuel_Specs!$E$59/(T2g)*EB$156*EB$171*(EB$160*(1+$U244)+EB$169*$V244*$P$101+EB$158*(1+$B244)*$Q$101+EB$159*(1+$C244)*$B$101)","v":36171.344604891579},{"$f":"1000000/Fuel_Specs!$B$12*Fuel_Specs!$E$12/(T2g)*EC$156*EC$171*(EC$160*(1+$D244)+EC$169*$P$101*$R244+EC$158*$Q$101*(1+$B244)+EC$159*$B$101*(1+$C244))","v":19841.190997285743},{"$f":"1000000/Fuel_Specs!$B$12*Fuel_Specs!$E$12/(T2g)*ED$156*(ED$171+ED$172)*(ED$158*(1+$B244)+ED$169*$P$99*$R244)","v":15571.037536251224},{"$f":"EE$156*(EE$171+EE$172)*(EE$158*(1+$B244)+EE$166*$K$100*$O244)","v":138581.40751838766},{"$f":"(EF$156*(EF$171+EF$172)*(EF$158*$Q$98*(1+$B244)+EF$159*(1+$C244)+EF$166*$K$98*$O244))","v":171016.46966670043},{"$f":"EG$156*EG$171*(EG$160*(1+$D244)+EG$169*$P$101*$R244+EG$158*$Q$101*(1+$B244)+EG$159*$B$101*(1+$C244))","v":87866.301993186687},{"$f":"EH$156*(EH$171+EH$172)*(EH$158*(1+$B244)+EH$169*$P$99*$R244+EH$166*$K$99*$O244)","v":172733.22833633187},{"$f":"EI$156*(EI$171+EI$172)*(EI$158*(1+$B244)+EI$166*$K$100*$O244)","v":83148.844511032585},{"$f":"EJ$156*(EJ$171+EJ$172)*(EJ$158*(1+$B244)+EJ$166*$K$100*$O244)","v":135568.76822450964},{"$f":"EK$156*(EK$171+EK$172)*(EK$158*$Q$98*(1+$B244)+EK$159*(1+$C244))","v":444642.82113342115},{"$f":"EL$156*EL$171*(EL$160*(1+$D244)+EL$169*$P$101*$R244+EL$158*$Q$101*(1+$B244)+EL$159*$B$101*(1+$C244))","v":479270.73814465466},{"$f":"EM$156*(EM$171+EM$172)*(EM$158*(1+$B244)+EM$169*$P$99*$R244)","v":141006.71700925051},{"$f":"EN$156*(EN$171+EN$172)*EN$158*(1+$B244)","v":249446.53353309774},{"$f":"EO$156*(EO$171+EO$172)*(EO$158*(1+$B244)+EO$166*$K$100*$O244)","v":143360.07674315965},{"$f":"1000000/Fuel_Specs!$B$13*Fuel_Specs!$E$13/(T2g)*EP$156*(EP$171+EP$172)*(EP$158*$Q$98*(1+$B244)+EP$159*(1+$C244))","v":0},{"$f":"1000000/Fuel_Specs!$B$13*Fuel_Specs!$E$13/(T2g)*EQ$156*EQ$171*(EQ$160*(1+$D244)+EQ$169*$P$101*$R244+EQ$158*$Q$101*(1+$B244)+EQ$159*$B$101*(1+$C244))","v":32464.028445305696},{"$f":"1000000/Fuel_Specs!$B$13*Fuel_Specs!$E$13/(T2g)*ER$156*(ER$171+ER$172)*(ER$158*(1+$B244)+ER$169*$P$99*$R244)","v":14326.910786443139},{"$f":"1000000/Fuel_Specs!$B$13*Fuel_Specs!$E$13/(T2g)*ES$156*(ES$171+ES$172)*ES$158*(1+$B244)","v":0},{"$f":"1000000/Fuel_Specs!$B$14*Fuel_Specs!$E$14/(T2g)*ET$156*(ET$171+ET$172)*(ET$158*$Q$98*(1+$B244)+ET$159*(1+$C244))","v":13042.344967633104},{"$f":"1000000/Fuel_Specs!$B$14*Fuel_Specs!$E$14/(T2g)*EU$156*EU$171*(EU$160*(1+$D244)+EU$169*$P$101*$R244+EU$158*$Q$101*(1+$B244)+EU$159*$B$101*(1+$C244))","v":9909.9404594432235},{"$f":"1000000/Fuel_Specs!$B$14*Fuel_Specs!$E$14/(T2g)*EV$156*(EV$171+EV$172)*(EV$158*(1+$B244)+EV$169*$P$99*$R244)","v":1893.2554322995168},{"$f":"1000000/Fuel_Specs!$B$14*Fuel_Specs!$E$14/(T2g)*EW$156*(EW$171+EW$172)*EW$158*(1+$B244)","v":6028.6405247482608},{"$f":"(EX$156*(EX$171+EX$172)*(EX$158*$Q$97*(1+$B244)+EX$159*(1+$C244)))","v":343366.25154804031},{"$f":"EY$156*(EY$171+EY$172)*(EY$158*(1+$B244)+EY$169*$P$99*$R244)","v":35251.679252312628},{"$f":"1000000/Fuel_Specs!$B$18*Fuel_Specs!$E$18/(T2g)*EZ156*(EZ171+EZ172)*EZ158*(1+$B244)","v":2223.5085243579438},{"$f":"1000000/Fuel_Specs!$B$19*Fuel_Specs!$E$19/(T2g)*FA156*(FA171+FA172)*FA158*(1+$B244)","v":2376.744849461943},{"$f":"1/(T2kg)*FB156*(FB171+FB172)*FB158*(1+$B244)","v":298.87797324392744},{"$f":"FC$156*(FC$171+FC$172)*(FC$158*(1+'T&D'!$B244)+FC$169*'T&D'!$P$99*'T&D'!$R244)","v":0},{"$f":"FD$156*(FD$171+FD$172)*FD$158*(1+$B244)","v":155904.0834581861},{"$f":"FE$156*(FE$171+FE$172)*(FE$158*(1+$B244)+FE$169*$P$99*$R244)","v":0},155904.0834581861]
["           Petroleum",{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*(B$156*(B$171+B$172)*(B$158*$Q$97*(1+$B247)+B$159*(1+$C247)))","v":2938.4828970301182},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*C$156*(C$171+C$172)*(C$158*$Q$98*(1+$B247)+C$159*(1+$C247))","v":4165.4494517458506},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*D$156*D$171*(D$160*$D247+D$169*$P$101*$R247+D$158*$Q$101*(1+$B247)+D$159*$B$101*(1+$C247))","v":108.00022013535073},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*E$156*(E$171+E$172)*(E$158*(1+$B247)+E$169*$P$99*$R247)","v":3888.1318940734268},{"$f":"1000000/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*F156*(F171+F172)*F158*(1+$B247)","v":1684.4721173293101},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*(G$156*(G$171+G$172)*(G$158*$Q$97*(1+$B247)+G$159*(1+$C247)))","v":2931.6965623949459},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*H$156*(H$171+H$172)*(H$158*$Q$98*(1+$B247)+H$159*(1+$C247))","v":4155.8294761067164},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*I$156*I$171*(I$160*$D247+I$169*$P$101*$R247+I$158*$Q$101*(1+$B247)+I$159*$B$101*(1+$C247))","v":107.75079699416059},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*J$156*(J$171+J$172)*(J$158*(1+$B247)+J$169*$P$99*$R247)","v":3879.1523746875773},{"$f":"1000000/Fuel_Specs!$B$26*Fuel_Specs!$E$26/(T2g)*K156*(K171+K172)*K158*(1+$B247)","v":1680.5818814925228},{"$f":"1000000/Fuel_Specs!$B$46*Fuel_Specs!$E$46/(T2g)*(L$156*(L$171+L$172)*(L$158*$Q$97*(1+$B247)+L$159*(1+$C247)))","v":0},{"$f":"1000000/Fuel_Specs!$B$46*Fuel_Specs!$E$46/(T2g)*M$156*(M$171+M$172)*(M$158*$Q$98*(1+$B247)+M$159*(1+$C247))","v":4080.4402792612423},{"$f":"1000000/Fuel_Specs!$B$46*Fuel_Specs!$E$46/(T2g)*N$156*N$171*(N$169*$P$101*$R247+N$158*$Q$101*(1+$B247)+N$159*$B$101*(1+$C247)+N$160*$D247)","v":105.7961340101395},{"$f":"1000000/Fuel_Specs!$B$46*Fuel_Specs!$E$46/(T2g)*O$156*(O$171+O$172)*(O$158*(1+$B247)+O$169*$P$99*$R247+O$163*$F$99*$J247)","v":1920.8519848544106},{"$f":"1000000/Fuel_Specs!$B$46*Fuel_Specs!$E$46/(T2g)*P$156*(P$171+P$172)*(P$158*(1+$B247)+P$163*$F$100*$J247)","v":1650.095135342998},{"$f":"1000000/Fuel_Specs!$B$46*Fuel_Specs!$E$46/(T2g)*Q$156*(Q$171+Q$172)*(Q$158*(1+$B247)+Q$167*$L$100*$P247)","v":2750.1585589049964},{"$f":"1000000/Fuel_Specs!$B$46*Fuel_Specs!$E$46/(T2g)*(R$156*(R$171+R$172)*(R$158*$Q$98*(1+$B247)+R$159*(1+$C247)+R$167*$L$98*$P247))","v":10609.14472607923},{"$f":"1000000/Fuel_Specs!$B$46*Fuel_Specs!$E$46/(T2g)*S$156*S$171*(S$169*$P$101*$R247+S$158*$Q$101*(1+$B247)+S$159*$B$101*(1+$C247)+S$160*$D247)","v":384.71321458232552},{"$f":"1000000/Fuel_Specs!$B$46*Fuel_Specs!$E$46/(T2g)*T$156*(T$171+T$172)*(T$158*(1+$B247)+T$169*$P$99*$R247+T$167*$L$99*$P247)","v":6218.4200221749106},{"$f":"1000000/Fuel_Specs!$B$46*Fuel_Specs!$E$46/(T2g)*U$156*(U$171+U$172)*(U$158*(1+$B247)+U$167*$L$100*$P247)","v":1650.095135342998},{"$f":"V$156*(V$171+V$172)*(V$158*(1+$B247)+V$166*$K$100*$O247+V$167*$L$100*$P247)","v":33215.374775174467},{"$f":"W$156*(W$171+W$172)*(W$158*$Q$97*(1+$B247)+W$159*(1+$C247))","v":830964.5213542073},{"$f":"X$156*(X$171+X$172)*(X$158*(1+$B247)+X$169*$P$99*$R247)","v":147373.34676424629},{"$f":"Y$156*(Y$171+Y$172)*(Y$158*(1+$B247)+Y$166*$K$100*$O247+Y$167*$L$100*$P247)","v":157120.83898680771},{"$f":"Z$156*(Z$171+Z$172)*(Z$158*(1+$B247)+Z$166*$K$100*$O247+Z$167*$L$100*$P247)","v":33215.374775174467},{"$f":"AA$156*(AA$171+AA$172)*(AA$158*$Q$97*(1+$B247)+AA$159*(1+$C247))","v":270772.12324504845},{"$f":"AB$156*(AB$171+AB$172)*(AB$158*(1+$B247)+AB$169*$P$99*$R247)","v":117898.67741139703},{"$f":"AC$156*(AC$171+AC$172)*(AC$158*(1+$B247)+AC$166*$K$100*$O247+AC$167*$L$100*$P247)","v":139044.99025381211},{"$f":"AD$156*(AD$171+AD$172)*(AD$158*$Q$98*(1+$B247)+AD$159*(1+$C247))","v":402290.01167835773},{"$f":"AE$156*AE$171*(AE$160*$D247+AE$169*$P$101*$R247+AE$158*$Q$101*(1+$B247)+AE$159*$B$101*(1+$C247))","v":21882.011356678679},{"$f":"AF$156*(AF$171+AF$172)*(AF$158*(1+$B247)+AF$169*$P$99*$R247)","v":353696.03223419108},{"$f":"AG$156*(AG$171+AG$172)*AG$158*(1+$B247)","v":104283.7426903591},{"$f":"AH$156*(AH$171+AH$172)*(AH$158*(1+$B247)+AH$166*$K$100*$O247+AH$167*$L$100*$P247)","v":33215.374775174467},{"$f":"AI$156*(AI$171+AI$172)*(AI$158*$Q$97*(1+$B247)+AI$159*(1+$C247))","v":270772.12324504845},{"$f":"AJ$156*(AJ$171+AJ$172)*(AJ$158*(1+$B247)+AJ$169*$P$99*$R247)","v":117898.67741139703},{"$f":"AK$156*(AK$171+AK$172)*(AK$158*(1+$B247)+AK$166*$K$100*$O247+AK$167*$L$100*$P247)","v":139044.99025381211},{"$f":"AL$156*(AL$171+AL$172)*(AL$158*$Q$98*(1+$B247)+AL$159*(1+$C247))","v":402290.01167835773},{"$f":"AM$156*AM$171*(AM$160*$D247+AM$169*$P$101*$R247+AM$158*$Q$101*(1+$B247)+AM$159*$B$101*(1+$C247))","v":21882.011356678679},{"$f":"AN$156*(AN$171+AN$172)*(AN$158*(1+$B247)+AN$169*$P$99*$R247)","v":206322.68546994479},{"$f":"AO$156*(AO$171+AO$172)*AO$158*(1+$B247)","v":166853.98830457454},{"$f":"AP$156*(AP$171+AP$172)*(AP$158*(1+$B247)+AP$166*$K$100*$O247+AP$167*$L$100*$P247)","v":33215.374775174467},{"$f":"AQ$156*(AQ$171+AQ$172)*(AQ$158*$Q$97*(1+$B247)+AQ$159*(1+$C247))","v":270772.12324504845},{"$f":"AR$156*(AR$171+AR$172)*(AR$158*(1+$B247)+AR$169*$P$99*$R247)","v":117898.67741139703},{"$f":"AS$156*(AS$171+AS$172)*(AS$158*(1+$B247)+AS$166*$K$100*$O247+AS$167*$L$100*$P247)","v":139044.99025381211},{"$f":"AT$156*(AT$171+AT$172)*(AT$158*$Q$98*(1+$B247)+AT$159*(1+$C247))","v":402290.01167835773},{"$f":"AU$156*AU$171*(AU$160*$D247+AU$169*$P$101*$R247+AU$158*$Q$101*(1+$B247)+AU$159*$B$101*(1+$C247))","v":21882.011356678679},{"$f":"AV$156*(AV$171+AV$172)*(AV$158*(1+$B247)+AV$169*$P$99*$R247)","v":206322.68546994479},{"$f":"AW$156*(AW$171+AW$172)*AW$158*(1+$B247)","v":166853.98830457454},{"$f":"AX$156*(AX$171+AX$172)*AX$158*(1+$B247)/T2lb/lb2kg","v":2.2990629822622255},{"$f":"1000/(T2g)*AY$156*(AY$171+AY$172)*(AY$158*$Q$98*(1+$B247)+AY$159*(1+$C247))","v":443.44883014495787},{"$f":"1000/(T2g)*AZ$156*AZ$171*(AZ$160*$D247+AZ$169*$P$101*$R247+AZ$158*$Q$101*(1+$B247)+AZ$159*$B$101*(1+$C247))","v":24.120788624242817},{"$f":"1000/(T2g)*BA$156*(BA$171+BA$172)*(BA$158*(1+$B247)+BA$169*$P$99*$R247)","v":194.94156848041288},{"$f":"1000/(T2g)*BB$156*(BB$171+BB$172)*BB$158*(1+$B247)","v":183.92503858097805},{"$f":"1000/(T2g)*BC$156*BC$171*(BC$160*$D247+BC$169*$P$101*$R247+BC$158*$Q$101*(1+$B247)+BC$159*$B$101*(1+$C247))","v":4.0201314373738031},{"$f":"1000/(T2g)*BD$156*(BD$171+BD$172)*BD$158*(1+$B247)","v":229.90629822622256},{"$f":"1000/(T2g)*BE$156*BE$171*(BE$160*$D247+BE$169*$P$101*$R247+BE$158*$Q$101*(1+$B247)+BE$159*$B$101*(1+$C247))","v":4.0201314373738031},{"$f":"1000/(T2g)*BF$156*(BF$171+BF$172)*BF$158*(1+$B247)","v":229.90629822622256},{"$f":"BG$156*(BG$171+BG$172)*BG$158*(1+$B247)/T2kg","v":114.95314911311128},{"$f":"BH$156*(BH$171+BH$172)*(BH$158*(1+$B247)+BH$160*$C$100*(SUM(RNG!Z581:AF581)/1000000))","v":6257.0245614215446},{"$f":"(BI$156*(BI$171+BI$172)*(BI$158*$Q$98*(1+$B247)+BI$159*(1+$C247)))","v":0},{"$f":"BJ$156*(BJ$171+BJ$172)*(BJ$158*(1+$B247)+BJ$169*$P$99*$R247)","v":0},{"$f":"BK$156*(BK$171+BK$172)*(BK$158*(1+$B247)+BK$165*$H$100*$N247)","v":125140.49122843091},{"$f":"(BL$156*(BL$171+BL$172)*(BL$158*$Q$98*(1+$B247)+BL$159*(1+$C247)))","v":0},{"$f":"BM$156*(BM$171+BM$172)*(BM$158*(1+$B247)+BM$169*$P$99*$R247)","v":0},{"$f":"BN$156*(BN$171+BN$172)*(BN$158*(1+$B247)+BN$165*$H$100*$N247)","v":62570.245614215455},{"$f":"CS$210*BO$156*(BO$171+BO$172)*(BO$158*(1+$B247)+BO$165*$H$100*$N247)","v":238362.84043510651},{"$f":"CU$210*BP$156*(BP$171+BP$172)*(BP$158*(1+$B247)+BP$165*$H$100*$N247)","v":238362.84043510651},{"$f":"CU$210*BQ$156*(BQ$171+BQ$172)*(BQ$158*(1+$B247)+BQ$165*$H$100*$N247)","v":166853.98830457454},{"$f":"CV$210*BR$156*(BR$171+BR$172)*(BR$158*(1+$B247)+BR$165*$H$100*$N247)","v":166853.98830457454},{"$f":"CW$210*BS$156*(BS$171+BS$172)*(BS$158*(1+$B247)+BS$165*$H$100*$N247)","v":446930.32581582468},{"$f":"CX$210*BT$156*(BT$171+BT$172)*(BT$158*(1+$B247)+BT$165*$H$100*$N247)","v":119181.42021755326},{"$f":"CZ$210*BU$156*(BU$171+BU$172)*(BU$158*(1+$B247)+BU$165*$H$100*$N247)","v":119181.42021755326},{"$f":"CZ$210*BV$156*(BV$171+BV$172)*(BV$158*(1+$B247)+BV$165*$H$100*$N247)","v":83426.994152287269},{"$f":"DA$210*BW$156*(BW$171+BW$172)*(BW$158*(1+$B247)+BW$165*$H$100*$N247)","v":83426.994152287269},{"$f":"DB$210*BX$156*(BX$171+BX$172)*(BX$158*(1+$B247)+BX$165*$H$100*$N247)","v":223465.16290791234},{"$f":"1000000*lb2g/Pyrolysis!$C$93/(T2g)*BY$156*(BY$171+BY$172)*(BY$158*$Q$98*(1+$B247)+BY$159*(1+$C247))","v":11526.934432044633},{"$f":"1000000*lb2g/Pyrolysis!$C$93/(T2g)*BZ$156*BZ$171*(BZ$160*$D247+BZ$169*$P$101*$R247+BZ$158*$Q$101*(1+$B247)+BZ$159*$B$101*(1+$C247))","v":417.99448627848471},{"$f":"1000000*lb2g/Pyrolysis!$C$93/(T2g)*CA$156*(CA$171+CA$172)*(CA$158*(1+$B247)+CA$169*$P$99*$R247)","v":2533.6391993853226},{"$f":"1000000*lb2g/Pyrolysis!$C$93/(T2g)*CB$156*(CB$171+CB$172)*CB$158*(1+$B247)","v":2988.0728564572801},{"$f":"(CC$156*(CC$171+CC$172)*(CC$158*$Q$98*(1+$B247)+CC$159*(1+$C247)))","v":0},{"$f":"CD$156*(CD$171+CD$172)*(CD$158*(1+$B247)+CD$169*$P$99*$R247)","v":0},{"$f":"CE$156*(CE$171+CE$172)*(CE$158*(1+$B247)+CE$165*$H$100*$N247)","v":173806.23781726515},{"$f":"(CF$156*(CF$171+CF$172)*(CF$158*$Q$98*(1+$B247)+CF$159*(1+$C247)))","v":0},{"$f":"CG$156*(CG$171+CG$172)*(CG$158*(1+$B247)+CG$169*$P$99*$R247)","v":0},{"$f":"CH$156*(CH$171+CH$172)*(CH$158*(1+$B247)+CH$165*$H$100*$N247)","v":86903.118908632576},{"$f":"CI$156*(CI$171+CI$172)*(CI$158*(1+$B247))","v":113351.89422865117},113351.89422865117,113351.89422865117,113351.89422865117,113351.89422865117,113351.89422865117,113351.89422865117,{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*(CP$156*(CP$171+CP$172)*(CP$158*$Q$97*(1+$B247)+CP$159*(1+$C247)))","v":5440.8585391104352},{"$f":"1000000/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*CQ156*(CQ171+CQ172)*CQ158*(1+$B247)","v":1116.5575927292987},{"$f":"1000000/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*(CR$156*(CR$171+CR$172)*(CR$158*$Q$97*(1+$B247)+CR$159*(1+$C247)))","v":5248.4359637386706},{"$f":"1000000/Fuel_Specs!$B$20*Fuel_Specs!$E$20/(T2g)*CS156*(CS171+CS172)*CS158*(1+$B247)","v":1133.691314102681},{"$f":"1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35/(T2g)*(CT$156*(CT$171+CT$172)*(CT$158*$Q$97*(1+$B247)+CT$159*(1+$C247)))","v":5388.6983535390182},{"$f":"1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35/(T2g)*CU$156*(CU$171+CU$172)*(CU$158*(1+$B247)+CU$161*$D$100*(Inputs!$G$138+$H247))","v":1301.0883210389231},{"$f":"1000000/Fuel_Specs!$B$28*Fuel_Specs!$E$28/(T2g)*(CV$156*(CV$171+CV$172)*(CV$158*$Q$97*(1+$B247)+CV$159*(1+$C247)))","v":5690.6065073055815},{"$f":"1000000/Fuel_Specs!$B$28*Fuel_Specs!$E$28/(T2g)*CW$156*(CW$171+CW$172)*CW$158*(1+$B247)","v":1229.2026070016007},{"$f":"CX$156*(CX$171+CX$172)*(CX$158*$Q$98*(1+$B247)+CX$159*(1+$C247))","v":142605.76492754676},{"$f":"CY$156*(CY$171+CY$172)*(CY$158*(1+$B247)+CY$169*$P$99*$T247)","v":218112.55321108451},{"$f":"CZ$156*CZ$171*(CZ$158*(1+$B247))","v":156425.61403553863},{"$f":"1000000/Fuel_Specs!$B$61*Fuel_Specs!$E$61/(T2g)*DA$156*DA$171*(DA$160*$D247+DA$169*$P$101*$T247)","v":28150.711636804219},{"$f":"1000000/Fuel_Specs!$B$61*Fuel_Specs!$E$61/(T2g)*DB$156*(DB$171+DB$172)*(DB$158*(1+$B247)+DB$168*$N$100*$K247)","v":37904.809944625064},{"$f":"1000000/Fuel_Specs!$B$59*Fuel_Specs!$E$59/(T2g)*DC$156*DC$171*(DC$160*$D247+DC$169*$T247*$P$101+DC$158*(1+$B247)*$Q$101+DC$159*(1+$C247)*$B$101)","v":707.94510566254962},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*(DD$156*(DD$171+DD$172)*(DD$158*$Q$97*(1+$B247)+DD$159*(1+$C247)))","v":54420.481467714817},{"$f":"1000000/Fuel_Specs!$B$31*Fuel_Specs!$E$31/(T2g)*DE$156*(DE$171+DE$172)*(DE$158*(1+$B247)+DE$165*$H$100*$N247)","v":1799.9738480281751},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*(DF$156*(DF$171+DF$172)*(DF$158*$Q$97*(1+$B247)+DF$159*(1+$C247)))","v":11764.694526212947},{"$f":"1000000/Fuel_Specs!$B$30*Fuel_Specs!$E$30/(T2g)*DG$156*(DG$171+DG$172)*(DG$158*(1+$B247)+DG$164*$J$100*$M247)","v":2414.3173186655895},{"$f":"DH$156*(DH$171+DH$172)*DH$158*(1+$B247)","v":41713.497076143634},{"$f":"DI$156*(DI$171+DI$172)*DI$158*(1+$B247)","v":217257.79727158145},{"$f":"DJ$156*(DJ$171+DJ$172)*(DJ$158*$Q$98*(1+$B247)+DJ$159*(1+$C247))","v":445.64301539858354},{"$f":"DK$156*(DK$171+DK$172)*(DK$158*(1+$B247)+DK$169*$P$99*$T247)","v":294.74669352849259},{"$f":"DL$156*DL$171*(DL$158*(1+$B247))","v":1042.837426903591},{"$f":"DM$156*(DM$171+DM$172)*(DM$158*(1+$B247))","v":14737.334676424629},{"$f":"DN$156*(DN$171+DN$172)*(DN$158*(1+$B247))","v":208567.48538071819},{"$f":"DO$156*(DO$171+DO$172)*DO$158*(1+$B247)","v":14737.334676424629},{"$f":"DP$156*(DP$171+DP$172)*DP$158*(1+$B247)","v":217257.79727158145},{"$f":"DQ$156*(DQ$171+DQ$172)*DQ$158*(1+$B247)","v":1396657.268174452},{"$f":"1000/(T2g)*DR$156*(DR$171+DR$172)*(DR$158*'T&D'!$Q$98*(1+'T&D'!$B247)+DR$159*(1+'T&D'!$C247))","v":443.44883014495787},{"$f":"1000/(T2g)*(DS$156*(DS$171+DS$172)*(DS$158*$Q$97*(1+$B247)+DS$159*(1+$C247)))","v":0},{"$f":"1000/(T2g)*DT$156*(DT$171+DT$172)*(DT$158*(1+'T&D'!$B247)+DT$169*'T&D'!$P$99*'T&D'!$R247)","v":129.96104565360858},{"$f":"1000/(T2g)*DU$156*(DU$171+DU$172)*DU$158*(1+'T&D'!$B247)","v":229.90629822622256},{"$f":"1000000/Fuel_Specs!$B$55*Fuel_Specs!$E$55/(T2g)*DV$156*DV$171*(DV$160*$U247+DV$169*$P$101*$V247+DV$158*$Q$101*(1+$B247)+DV$159*$B$101*(1+$C247))","v":26.785358415757074},{"$f":"1000000/Fuel_Specs!$B$55*Fuel_Specs!$E$55/(T2g)*DW$156*(DW$171+DW$172)*(DW$158*(1+$B247)+DW$169*$P$99*$V247)","v":7864.1810365252413},{"$f":"1000000/Fuel_Specs!$B$55*Fuel_Specs!$E$55/(T2g)*DX$156*DX$171*(DX$160*$D247+DX$169*$P$101*$R247+DX$158*$Q$101*(1+$B247)+DX$159*$B$101*(1+$C247))","v":57.339720530431563},{"$f":"1000000/Fuel_Specs!$B$55*Fuel_Specs!$E$55/(T2g)*DY$156*(DY$171+DY$172)*(DY$158*(1+$B247)+DY$169*$P$99*$R247)","v":9830.2262956565501},{"$f":"1000000/Fuel_Specs!$B$24*Fuel_Specs!$E$24/(T2g)*DZ$156*DZ$171*(DZ$160*$D247+DZ$169*$P$101*$R247+DZ$158*$Q$101*(1+$B247)+DZ$159*$B$101*(1+$C247))","v":115.68369507122996},{"$f":"1000000/Fuel_Specs!$B$24*Fuel_Specs!$E$24/(T2g)*EA$156*(EA$171+EA$172)*(EA$158*(1+$B247)+EA$169*$P$99*$R247)","v":19832.620228143267},{"$f":"1000000/Fuel_Specs!$B$59*Fuel_Specs!$E$59/(T2g)*EB$156*EB$171*(EB$160*$U247+EB$169*$V247*$P$101+EB$158*(1+$B247)*$Q$101+EB$159*(1+$C247)*$B$101)","v":80.469822039201674},{"$f":"1000000/Fuel_Specs!$B$12*Fuel_Specs!$E$12/(T2g)*EC$156*EC$171*(EC$160*$D247+EC$169*$P$101*$R247+EC$158*$Q$101*(1+$B247)+EC$159*$B$101*(1+$C247))","v":75.94142460358168},{"$f":"1000000/Fuel_Specs!$B$12*Fuel_Specs!$E$12/(T2g)*ED$156*(ED$171+ED$172)*(ED$158*(1+$B247)+ED$169*$P$99*$R247)","v":13019.271495604018},{"$f":"EE$156*(EE$171+EE$172)*(EE$158*(1+$B247)+EE$166*$K$100*$O247)","v":115870.82521151011},{"$f":"(EF$156*(EF$171+EF$172)*(EF$158*$Q$98*(1+$B247)+EF$159*(1+$C247)+EF$166*$K$98*$O247))","v":154726.92756859915},{"$f":"EG$156*EG$171*(EG$169*$P$101*$R247+EG$158*$Q$101*(1+$B247)+EG$159*$B$101*(1+$C247)+EG$160*$D247)","v":4011.7020820577577},{"$f":"EH$156*(EH$171+EH$172)*(EH$158*(1+$B247)+EH$169*$P$99*$R247+EH$166*$K$99*$O247)","v":144425.87982896136},{"$f":"EI$156*(EI$171+EI$172)*(EI$158*(1+$B247)+EI$166*$K$100*$O247)","v":69522.495126906055},{"$f":"EJ$156*(EJ$171+EJ$172)*(EJ$158*(1+$B247)+EJ$166*$K$100*$O247)","v":113351.89422865117},{"$f":"EK$156*(EK$171+EK$172)*(EK$158*$Q$98*(1+$B247)+EK$159*(1+$C247))","v":402290.01167835773},{"$f":"EL$156*EL$171*(EL$160*$D247+EL$169*$P$101*$R247+EL$158*$Q$101*(1+$B247)+EL$159*$B$101*(1+$C247))","v":21882.011356678679},{"$f":"EM$156*(EM$171+EM$172)*(EM$158*(1+$B247)+EM$169*$P$99*$R247)","v":117898.67741139703},{"$f":"EN$156*(EN$171+EN$172)*EN$158*(1+$B247)","v":208567.48538071819},{"$f":"EO$156*(EO$171+EO$172)*(EO$158*(1+$B247)+EO$166*$K$100*$O247)","v":119866.37090845873},{"$f":"1000000/Fuel_Specs!$B$13*Fuel_Specs!$E$13/(T2g)*EP$156*(EP$171+EP$172)*(EP$158*$Q$98*(1+$B247)+EP$159*(1+$C247))","v":0},{"$f":"1000000/Fuel_Specs!$B$13*Fuel_Specs!$E$13/(T2g)*EQ$156*EQ$171*(EQ$160*$D247+EQ$169*$P$101*$R247+EQ$158*$Q$101*(1+$B247)+EQ$159*$B$101*(1+$C247))","v":1482.2065746674289},{"$f":"1000000/Fuel_Specs!$B$13*Fuel_Specs!$E$13/(T2g)*ER$156*(ER$171+ER$172)*(ER$158*(1+$B247)+ER$169*$P$99*$R247)","v":11979.030991849217},{"$f":"1000000/Fuel_Specs!$B$13*Fuel_Specs!$E$13/(T2g)*ES$156*(ES$171+ES$172)*ES$158*(1+$B247)","v":0},{"$f":"1000000/Fuel_Specs!$B$14*Fuel_Specs!$E$14/(T2g)*ET$156*(ET$171+ET$172)*(ET$158*$Q$98*(1+$B247)+ET$159*(1+$C247))","v":11800.044575031869},{"$f":"1000000/Fuel_Specs!$B$14*Fuel_Specs!$E$14/(T2g)*EU$156*EU$171*(EU$160*$D247+EU$169*$P$101*$R247+EU$158*$Q$101*(1+$B247)+EU$159*$B$101*(1+$C247))","v":452.45706115297213},{"$f":"1000000/Fuel_Specs!$B$14*Fuel_Specs!$E$14/(T2g)*EV$156*(EV$171+EV$172)*(EV$158*(1+$B247)+EV$169*$P$99*$R247)","v":1582.990627711815},{"$f":"1000000/Fuel_Specs!$B$14*Fuel_Specs!$E$14/(T2g)*EW$156*(EW$171+EW$172)*EW$158*(1+$B247)","v":5040.6729518420152},{"$f":"(EX$156*(EX$171+EX$172)*(EX$158*$Q$97*(1+$B247)+EX$159*(1+$C247)))","v":310660.16762197181},{"$f":"EY$156*(EY$171+EY$172)*(EY$158*(1+$B247)+EY$169*$P$99*$R247)","v":29474.669352849258},{"$f":"1000000/Fuel_Specs!$B$18*Fuel_Specs!$E$18/(T2g)*EZ156*(EZ171+EZ172)*EZ158*(1+$B247)","v":1859.1221737158153},{"$f":"1000000/Fuel_Specs!$B$19*Fuel_Specs!$E$19/(T2g)*FA156*(FA171+FA172)*FA158*(1+$B247)","v":1987.2462832925182},{"$f":"1/(T2kg)*FB156*(FB171+FB172)*FB158*(1+$B247)","v":249.89815024589407},{"$f":"FC$156*(FC$171+FC$172)*(FC$158*(1+$B247)+FC$169*$P$99*$R247)","v":0},{"$f":"FD$156*(FD$171+FD$172)*FD$158*(1+$B247)","v":130354.67836294888},{"$f":"FE$156*(FE$171+FE$172)*(FE$158*(1+$B247)+FE$169*$P$99*$R247)","v":0},{"$f":"FF$156*(FF$171+FF$172)*FF$158*(1+$B247)","v":130354.67836294888}]
["Total Emissions: grams/mmBtu fuel transported"]
["              NOx",{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*((B$171*((EF!$C39+$B251)*B$158*$Q$97+(EF!$B39+$C251)*B$159)+((EF!$C54+$B251)*B$158*$Q$97+(EF!$B54+$C251)*B$159)*B$172)*B$156)","v":6.0285901320817459},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$J39+$B251)*C$158*$Q$98+(EF!$I39+$C251)*C$159)*C$171+((EF!$J54+$B251)*C$158*$Q$98+(EF!$I54+$C251)*C$159)*C$172)*C$156","v":4.4984180875730262},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$BK39+$D251)*D$160+(EF!$BM39+$R251)*D$169*$P$101+(EF!$BL39+$B251)*D$158*$Q$101+(EF!$BN39+$C251)*D$159*$B$101)*$C$41+((EF!$AZ39+$D251)*D$160+(EF!$BB39+$R251)*D$169*$P$101+(EF!$BA39+$B251)*D$158*$Q$101+(EF!$BC39+$C251)*D$159*$B$101)*$B$41+((EF!$BV39+$D251)*D$160+(EF!$BX39+$R251)*D$169*$P$101+(EF!$BW39+$B251)*D$158*$Q$101+(EF!$BY39+$C251)*D$159*$B$101)*$D$41)*D$171*D$156","v":0.13230517548953727},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$S39+$B251)*E$158+(EF!$AB39+$R251)*E$169*$P$99)*E$171+((EF!$S54+$B251)*E$158+(EF!$AB54+$R251)*E$169*$P$99)*E$172)*E$156","v":4.2576329299139557},{"$f":"1/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*(((EF!$AD39+$B251)*F$171+(EF!$AD54+$B251)*F$172)*F$158*F$156)","v":0.36662430413213443},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*((G$171*((EF!$C39+$B251)*G$158*$Q$97+(EF!$B39+$C251)*G$159)+((EF!$C54+$B251)*G$158*$Q$97+(EF!$B54+$C251)*G$159)*G$172)*G$156)","v":6.014667291130058},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$J39+$B251)*H$158*$Q$98+(EF!$I39+$C251)*H$159)*H$171+((EF!$J54+$B251)*H$158*$Q$98+(EF!$I54+$C251)*H$159)*H$172)*H$156","v":4.4880291312506877},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK39+$D251)*I$160+(EF!$BM39+$R251)*I$169*$P$101+(EF!$BL39+$B251)*I$158*$Q$101+(EF!$BN39+$C251)*I$159*$B$101)*$C$41+((EF!$AZ39+$D251)*I$160+(EF!$BB39+$R251)*I$169*$P$101+(EF!$BA39+$B251)*I$158*$Q$101+(EF!$BC39+$C251)*I$159*$B$101)*$B$41+((EF!$BV39+$D251)*I$160+(EF!$BX39+$R251)*I$169*$P$101+(EF!$BW39+$B251)*I$158*$Q$101+(EF!$BY39+$C251)*I$159*$B$101)*$D$41)*I$171*I$156","v":0.13199962081173239},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S39+$B251)*J$158+(EF!$AB39+$R251)*J$169*$P$99)*J$171+((EF!$S54+$B251)*J$158+(EF!$AB54+$R251)*J$169*$P$99)*J$172)*J$156","v":4.2478000594060727},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD39+$B251)*K$171+(EF!$AD54+$B251)*K$172)*K$158*K$156)","v":0.36577759673229127},{"$f":"Fuel_Specs!$E$46/Fuel_Specs!$B$46/(T2g)*((L$171*((EF!$C39+$B251)*L$158*$Q$97+(EF!$B39+$C251)*L$159+L$163*$F$97*(EF!$G39+$J251))+((EF!$C54+$B251)*L$158*$Q$97+(EF!$B54+$C251)*L$159+L$163*$F$97*(EF!$G54+$J251))*L$172)*L$156)","v":0},{"$f":"Fuel_Specs!$E$46/Fuel_Specs!$B$46/(T2g)*(((EF!$J39+$B251)*M$158*$Q$98+(EF!$I39+$C251)*M$159+M$163*$F$98*(EF!$N39+$J251))*M$171+((EF!$J54+$B251)*M$158*$Q$98+(EF!$I54+$C251)*M$159+M$163*$F$98*(EF!$N54+$J251))*M$172)*M$156","v":4.4066136368062292},{"$f":"Fuel_Specs!$E$46/Fuel_Specs!$B$46/(T2g)*(((EF!$BK39+$D251)*N$160+(EF!$BM39+$R251)*N$169*$P$101+(EF!$BL39+$B251)*N$158*$Q$101+(EF!$BN39+$C251)*N$159*$B$101+N$163*$F$101*(EF!$BQ39+$J251))*$C$42+((EF!$AZ39+$D251)*N$160+(EF!$BB39+$R251)*N$169*$P$101+(EF!$BA39+$B251)*N$158*$Q$101+(EF!$BC39+$C251)*N$159*$B$101+N$163*$F$101*(EF!$BF39+$J251))*$B$42+((EF!$BV39+$D251)*N$160+(EF!$BX39+$R251)*N$169*$P$101+(EF!$BW39+$B251)*N$158*$Q$101+(EF!$BY39+$C251)*N$159*$B$101+N$163*$F$101*(EF!$CB39+$J251))*$D$42)*N$156*N$171","v":0.1296050698673018},{"$f":"Fuel_Specs!$E$46/Fuel_Specs!$B$46/(T2g)*(((EF!$S39+$B251)*O$158+O$169*$P$99*(EF!$AB39+$R251)+O$163*$F$99*(EF!$W39+$J251))*O$171+((EF!$S54+$B251)*O$158+O$169*$P$99*(EF!$AB39+$R251)+O$163*$F$99*(EF!$W54+$J251))*O$172)*O$156","v":4.1896837081608771},{"$f":"Fuel_Specs!$E$46/Fuel_Specs!$B$46/(T2g)*(((EF!$AD39+$B251)*P$158+(EF!$AG39+$J251)*P$163*$F$100)*P$171+((EF!$AD54+$B251)*P$158+(EF!$AG54+$J251)*P$163*$F$100)*P$172)*P$156","v":0.35914217547637661},{"$f":"Fuel_Specs!$E$46/Fuel_Specs!$B$46/(T2g)*(((EF!$AD39+$B251)*Q$158+(EF!$AL39+$P251)*Q$167*$L$100)*Q$171+((EF!$AD54+$B251)*Q$158+(EF!$AL54+$P251)*Q$167*$L$100)*Q$172)*Q$156","v":0.59857029246062765},{"$f":"Fuel_Specs!$E$46/Fuel_Specs!$B$46/(T2g)*((((EF!$J39+$B251)*R$158*$Q$98+(EF!$I39+$C251)*R$159+R$167*$L$98*(EF!$P39+$P251))*R$171+((EF!$J54+$B251)*R$158*$Q$98+(EF!$I54+$C251)*R$159+R$167*$L$98*(EF!$P54+$P251))*R$172)*R$156)","v":11.457195455696196},{"$f":"Fuel_Specs!$E$46/Fuel_Specs!$B$46/(T2g)*(((EF!$BK39+$D251)*S$160+(EF!$BM39+$R251)*S$169*$P$101+(EF!$BL39+$B251)*S$158*$Q$101+(EF!$BN39+$C251)*S$159*$B$101+S$167*$L$101*(EF!$BS39+$P251))*$C$43+((EF!$AZ39+$D251)*S$160+(EF!$BB39+$R251)*S$169*$P$101+(EF!$BA39+$B251)*S$158*$Q$101+(EF!$BC39+$C251)*S$159*$B$101+S$167*$L$101*(EF!$BH39+$P251))*$B$43+((EF!$BV39+$D251)*S$160+(EF!$BX39+$R251)*S$169*$P$101+(EF!$BW39+$B251)*S$158*$Q$101+(EF!$BY39+$C251)*S$159*$B$101+S$167*$L$101*(EF!$CD39+$P251))*$D$43)*S$156*S$171","v":0.47129116315382474},{"$f":"Fuel_Specs!$E$46/Fuel_Specs!$B$46/(T2g)*(((EF!$S39+$B251)*T$158+T$169*$P$99*(EF!$AB39+$R251)+T$167*$L$99*(EF!$Y39+$P251))*T$171+((EF!$S54+$B251)*T$158+T$169*$P$99*(EF!$AB54+$R251)+T$167*$L$99*(EF!$Y54+$P251))*T$172)*T$156","v":6.8093754480922906},{"$f":"Fuel_Specs!$E$46/Fuel_Specs!$B$46/(T2g)*(((EF!$AD39+$B251)*U$158+(EF!$AL39+$P251)*U$167*$L$100)*U$171+((EF!$AD54+$B251)*U$158+(EF!$AL54+$P251)*U$167*$L$100)*U$172)*U$156","v":0.35914217547637661},{"$f":"((((EF!$AP39+$B251)*V$158+V$166*$K$100*(EF!$AW39+$O251)+V$167*$L$100*(EF!$AX39+$P251))*V$171+((EF!$AP54+$B251)*V$158+V$166*$K$100*(EF!$AW54+$O251)+V$167*$L$100*(EF!$AX54+$P251))*V$172)*V$156)/1000000","v":3.7228344180048216},{"$f":"((W$171*((EF!$C39+$B251)*W$158*$Q$97+(EF!$B39+$C251)*W$159)+((EF!$C54+$B251)*W$158*$Q$97+(EF!$B54+$C251)*W$159)*W$172)*W$156)/1000000","v":1704.8064219155672},{"$f":"(((EF!$S39+$B251)*X$158+(EF!$AB39+$R251)*X$169*$P$99)*X$171+((EF!$S54+$B251)*X$158+(EF!$AB54+$R251)*X$169*$P$99)*X$172)*X$156/1000000","v":161.37868551514569},{"$f":"(((EF!$AD39+$B251)*Y$158+(EF!$AK39+$O251)*Y$166*$K$100+(EF!$AL39+$P251)*Y$167*$L$100)*Y$171+((EF!$AD54+$B251)*Y$158+(EF!$AK54+$O251)*Y$166*$K$100+(EF!$AL54+$P251)*Y$167*$L$100)*Y$172)*Y$156/1000000","v":34.19725246003226},{"$f":"((((EF!$AP39+$B251)*Z$158+Z$166*$K$100*(EF!$AW39+$O251)+Z$167*$L$100*(EF!$AX39+$P251))*Z$171+((EF!$AP54+$B251)*Z$158+Z$166*$K$100*(EF!$AW54+$O251)+Z$167*$L$100*(EF!$AX54+$P251))*Z$172)*Z$156)/1000000","v":3.7228344180048216},{"$f":"((AA$171*((EF!$C39+$B251)*AA$158*$Q$97+(EF!$B39+$C251)*AA$159)+((EF!$C54+$B251)*AA$158*$Q$97+(EF!$B54+$C251)*AA$159)*AA$172)*AA$156)/1000000","v":555.51596093607975},{"$f":"(((EF!$S39+$B251)*AB$158+(EF!$AB39+$R251)*AB$169*$P$99)*AB$171+((EF!$S54+$B251)*AB$158+(EF!$AB54+$R251)*AB$169*$P$99)*AB$172)*AB$156/1000000","v":129.10294841211655},{"$f":"(((EF!$AD39+$B251)*AC$158+(EF!$AK39+$O251)*AC$166*$K$100+(EF!$AL39+$P251)*AC$167*$L$100)*AC$171+((EF!$AD54+$B251)*AC$158+(EF!$AK54+$O251)*AC$166*$K$100+(EF!$AL54+$P251)*AC$167*$L$100)*AC$172)*AC$156/1000000","v":30.263055274364838},{"$f":"0.000001*(((EF!$J39+$B251)*AD$158*$Q$98+(EF!$I39+$C251)*AD$159)*AD$171+((EF!$J54+$B251)*AD$158*$Q$98+(EF!$I54+$C251)*AD$159)*AD$172)*AD$156","v":434.44739540061096},{"$f":"0.000001*(((EF!$BK39+$D251)*AE$160+(EF!$BM39+$R251)*AE$169*$P$101+(EF!$BL39+$B251)*AE$158*$Q$101+(EF!$BN39+$C251)*AE$159*$B$101)*$C$38+((EF!$AZ39+$D251)*AE$160+(EF!$BB39+$R251)*AE$169*$P$101+(EF!$BA39+$B251)*AE$158*$Q$101+(EF!$BC39+$C251)*AE$159*$B$101)*$B$38+((EF!$BV39+$D251)*AE$160+(EF!$BX39+$R251)*AE$169*$P$101+(EF!$BW39+$B251)*AE$158*$Q$101+(EF!$BY39+$C251)*AE$159*$B$101)*$D$38)*AE$171*AE$156","v":26.80645788481862},{"$f":"0.000001*(((EF!$S39+$B251)*AF$158+(EF!$AB39+$R251)*AF$169*$P$99)*AF$171+((EF!$S54+$B251)*AF$158+(EF!$AB54+$R251)*AF$169*$P$99)*AF$172)*AF$156","v":387.30884523634961},{"$f":"0.000001*((EF!$AD39+$B251)*AG$171+(EF!$AD54+$B251)*AG$172)*AG$158*AG$156","v":22.697291455773623},{"$f":"((((EF!$AP39+$B251)*AH$158+AH$166*$K$100*(EF!$AW39+$O251)+AH$167*$L$100*(EF!$AX39+$P251))*AH$171+((EF!$AP54+$B251)*AH$158+AH$166*$K$100*(EF!$AW54+$O251)+AH$167*$L$100*(EF!$AX54+$P251))*AH$172)*AH$156)/1000000","v":3.7228344180048216},{"$f":"((AI$171*((EF!$C39+$B251)*AI$158*$Q$97+(EF!$B39+$C251)*AI$159)+((EF!$C54+$B251)*AI$158*$Q$97+(EF!$B54+$C251)*AI$159)*AI$172)*AI$156)/1000000","v":555.51596093607975},{"$f":"(((EF!$S39+$B251)*AJ$158+(EF!$AB39+$R251)*AJ$169*$P$99)*AJ$171+((EF!$S54+$B251)*AJ$158+(EF!$AB54+$R251)*AJ$169*$P$99)*AJ$172)*AJ$156/1000000","v":129.10294841211655},{"$f":"(((EF!$AD39+$B251)*AK$158+(EF!$AK39+$O251)*AK$166*$K$100+(EF!$AL39+$P251)*AK$167*$L$100)*AK$171+((EF!$AD54+$B251)*AK$158+(EF!$AK54+$O251)*AK$166*$K$100+(EF!$AL54+$P251)*AK$167*$L$100)*AK$172)*AK$156/1000000","v":30.263055274364838},{"$f":"0.000001*(((EF!$J39+$B251)*AL$158*$Q$98+(EF!$I39+$C251)*AL$159)*AL$171+((EF!$J54+$B251)*AL$158*$Q$98+(EF!$I54+$C251)*AL$159)*AL$172)*AL$156","v":434.44739540061096},{"$f":"0.000001*(((EF!$BK39+$D251)*AM$160+(EF!$BM39+$R251)*AM$169*$P$101+(EF!$BL39+$B251)*AM$158*$Q$101+(EF!$BN39+$C251)*AM$159*$B$101)*$C$38+((EF!$AZ39+$D251)*AM$160+(EF!$BB39+$R251)*AM$169*$P$101+(EF!$BA39+$B251)*AM$158*$Q$101+(EF!$BC39+$C251)*AM$159*$B$101)*$B$38+((EF!$BV39+$D251)*AM$160+(EF!$BX39+$R251)*AM$169*$P$101+(EF!$BW39+$B251)*AM$158*$Q$101+(EF!$BY39+$C251)*AM$159*$B$101)*$D$38)*AM$171*AM$156","v":26.80645788481862},{"$f":"0.000001*(((EF!$S39+$B251)*AN$158+(EF!$AB39+$R251)*AN$169*$P$99)*AN$171+((EF!$S54+$B251)*AN$158+(EF!$AB54+$R251)*AN$169*$P$99)*AN$172)*AN$156","v":225.93015972120395},{"$f":"0.000001*((EF!$AD39+$B251)*AO$171+(EF!$AD54+$B251)*AO$172)*AO$158*AO$156","v":36.3156663292378},{"$f":"((((EF!$AP39+$B251)*AP$158+AP$166*$K$100*(EF!$AW39+$O251)+AP$167*$L$100*(EF!$AX39+$P251))*AP$171+((EF!$AP54+$B251)*AP$158+AP$166*$K$100*(EF!$AW54+$O251)+AP$167*$L$100*(EF!$AX54+$P251))*AP$172)*AP$156)/1000000","v":3.7228344180048216},{"$f":"((AQ$171*((EF!$C39+$B251)*AQ$158*$Q$97+(EF!$B39+$C251)*AQ$159)+((EF!$C54+$B251)*AQ$158*$Q$97+(EF!$B54+$C251)*AQ$159)*AQ$172)*AQ$156)/1000000","v":555.51596093607975},{"$f":"(((EF!$S39+$B251)*AR$158+(EF!$AB39+$R251)*AR$169*$P$99)*AR$171+((EF!$S54+$B251)*AR$158+(EF!$AB54+$R251)*AR$169*$P$99)*AR$172)*AR$156/1000000","v":129.10294841211655},{"$f":"(((EF!$AD39+$B251)*AS$158+(EF!$AK39+$O251)*AS$166*$K$100+(EF!$AL39+$P251)*AS$167*$L$100)*AS$171+((EF!$AD54+$B251)*AS$158+(EF!$AK54+$O251)*AS$166*$K$100+(EF!$AL54+$P251)*AS$167*$L$100)*AS$172)*AS$156/1000000","v":30.263055274364838},{"$f":"0.000001*(((EF!$J39+$B251)*AT$158*$Q$98+(EF!$I39+$C251)*AT$159)*AT$171+((EF!$J54+$B251)*AT$158*$Q$98+(EF!$I54+$C251)*AT$159)*AT$172)*AT$156","v":434.44739540061096},{"$f":"0.000001*(((EF!$BK39+$D251)*AU$160+(EF!$BM39+$R251)*AU$169*$P$101+(EF!$BL39+$B251)*AU$158*$Q$101+(EF!$BN39+$C251)*AU$159*$B$101)*$C$38+((EF!$AZ39+$D251)*AU$160+(EF!$BB39+$R251)*AU$169*$P$101+(EF!$BA39+$B251)*AU$158*$Q$101+(EF!$BC39+$C251)*AU$159*$B$101)*$B$38+((EF!$BV39+$D251)*AU$160+(EF!$BX39+$R251)*AU$169*$P$101+(EF!$BW39+$B251)*AU$158*$Q$101+(EF!$BY39+$C251)*AU$159*$B$101)*$D$38)*AU$171*AU$156","v":26.80645788481862},{"$f":"0.000001*(((EF!$S39+$B251)*AV$158+(EF!$AB39+$R251)*AV$169*$P$99)*AV$171+((EF!$S54+$B251)*AV$158+(EF!$AB54+$R251)*AV$169*$P$99)*AV$172)*AV$156","v":225.93015972120395},{"$f":"0.000001*((EF!$AD39+$B251)*AW$171+(EF!$AD54+$B251)*AW$172)*AW$158*AW$156","v":36.3156663292378},{"$f":"((EF!$AD39+$B251)*AX$171+(EF!$AD54+$B251)*AX$172)*AX$158*AX$156/T2lb/lb2kg/1000000","v":5.003896219809347E-4},{"$f":"0.001/(T2g)*(((EF!$J39+$B251)*AY$158*$Q$98+(EF!$I39+$C251)*AY$159)*AY$171+((EF!$J54+$B251)*AY$158*$Q$98+(EF!$I54+$C251)*AY$159)*AY$172)*AY$156","v":0.4788962779517334},{"$f":"0.001/(T2g)*(((EF!$BK39+$D251)*AZ$160+(EF!$BM39+$R251)*AZ$169*$P$101+(EF!$BL39+$B251)*AZ$158*$Q$101+(EF!$BN39+$C251)*AZ$159*$B$101)*$C$38+((EF!$AZ39+$D251)*AZ$160+(EF!$BB39+$R251)*AZ$169*$P$101+(EF!$BA39+$B251)*AZ$158*$Q$101+(EF!$BC39+$C251)*AZ$159*$B$101)*$B$38+((EF!$BV39+$D251)*AZ$160+(EF!$BX39+$R251)*AZ$169*$P$101+(EF!$BW39+$B251)*AZ$158*$Q$101+(EF!$BY39+$C251)*AZ$159*$B$101)*$D$38)*AZ$171*AZ$156","v":2.9549061732253811E-2},{"$f":"0.001/(T2g)*(((EF!$S39+$B251)*BA$158+(EF!$AB39+$R251)*BA$169*$P$99)*BA$171+((EF!$S54+$B251)*BA$158+(EF!$AB54+$R251)*BA$169*$P$99)*BA$172)*BA$156","v":0.21346746046254572},{"$f":"0.001/(T2g)*((EF!$AD39+$B251)*BB$171+(EF!$AD54+$B251)*BB$172)*BB$158*BB$156","v":4.0031169758474774E-2},{"$f":"0.001/(T2g)*(((EF!$BK39+$D251)*BC$160+(EF!$BM39+$R251)*BC$169*$P$101+(EF!$BL39+$B251)*BC$158*$Q$101+(EF!$BN39+$C251)*BC$159*$B$101)*$C$39+((EF!$AZ39+$D251)*BC$160+(EF!$BB39+$R251)*BC$169*$P$101+(EF!$BA39+$B251)*BC$158*$Q$101+(EF!$BC39+$C251)*BC$159*$B$101)*$B$39+((EF!$BV39+$D251)*BC$160+(EF!$BX39+$R251)*BC$169*$P$101+(EF!$BW39+$B251)*BC$158*$Q$101+(EF!$BY39+$C251)*BC$159*$B$101)*$D$39)*BC$171*BC$156","v":4.9248436220423021E-3},{"$f":"0.001/(T2g)*((EF!$AD39+$B251)*BD$171+(EF!$AD54+$B251)*BD$172)*BD$158*BD$156","v":5.0038962198093472E-2},{"$f":"0.001/(T2g)*(((EF!$BK39+$D251)*BE$160+(EF!$BM39+$R251)*BE$169*$P$101+(EF!$BL39+$B251)*BE$158*$Q$101+(EF!$BN39+$C251)*BE$159*$B$101)*$C$40+((EF!$AZ39+$D251)*BE$160+(EF!$BB39+$R251)*BE$169*$P$101+(EF!$BA39+$B251)*BE$158*$Q$101+(EF!$BC39+$C251)*BE$159*$B$101)*$B$40+((EF!$BV39+$D251)*BE$160+(EF!$BX39+$R251)*BE$169*$P$101+(EF!$BW39+$B251)*BE$158*$Q$101+(EF!$BY39+$C251)*BE$159*$B$101)*$D$40)*BE$171*BE$156","v":4.9248436220423021E-3},{"$f":"0.001/(T2g)*((EF!$AD39+$B251)*BF$171+(EF!$AD54+$B251)*BF$172)*BF$158*BF$156","v":5.0038962198093472E-2},{"$f":"((EF!$AD39+$B251)*BG$171+(EF!$AD54+$B251)*BG$172)*BG$158*BG$156/T2kg/1000000","v":2.5019481099046732E-2},{"$f":"((((EF!$AD39+$B251)*BH$158+(EF!$AE39+SUM(RNG!Z586:AF586))*BH$160*$C$100)*BH$171+((EF!$AD54+$B251)*BH$158+(EF!$AE54+SUM(RNG!Z586:AF586))*BH$160*$C$100)*BH$172)*BH$156)/1000000","v":1.3618374873464174},{"$f":"((((EF!$J39+$B251)*BI$158*$Q$98+(EF!$I39+$C251)*BI$159)*BI$171+((EF!$J54+$B251)*BI$158*$Q$98+(EF!$I54+$C251)*BI$159)*BI$172)*BI$156)/1000000","v":0},{"$f":"(((EF!$S39+$B251)*BJ$158+(EF!$AB39+$R251)*BJ$169*$P$99)*BJ$171+((EF!$S54+$B251)*BJ$158+(EF!$AB54+$R251)*BJ$169*$P$99)*BJ$172)*BJ$156/1000000","v":0},{"$f":"(((EF!$AD39+$B251)*BK$158+(EF!$AH39+$N251)*BK$165*$H$100)*BK$171+((EF!$AD54+$B251)*BK$158+(EF!$AH54+$N251)*BK$165*$H$100)*BK$172)*BK$156/1000000","v":27.23674974692835},{"$f":"((((EF!$J39+$B251)*BL$158*$Q$98+(EF!$I39+$C251)*BL$159)*BL$171+((EF!$J54+$B251)*BL$158*$Q$98+(EF!$I54+$C251)*BL$159)*BL$172)*BL$156)/1000000","v":0},{"$f":"(((EF!$S39+$B251)*BM$158+(EF!$AB39+$R251)*BM$169*$P$99)*BM$171+((EF!$S54+$B251)*BM$158+(EF!$AB54+$R251)*BM$169*$P$99)*BM$172)*BM$156/1000000","v":0},{"$f":"(((EF!$AD39+$B251)*BN$158+(EF!$AH39+$N251)*BN$165*$H$100)*BN$171+((EF!$AD54+$B251)*BN$158+(EF!$AH54+$N251)*BN$165*$H$100)*BN$172)*BN$156/1000000","v":13.618374873464175},{"$f":"((((EF!$AD39+$B251)*BO$158+(EF!$AH39+$N251)*BO$165*$H$100)*BO$171+((EF!$AD54+$B251)*BO$158+(EF!$AH54+$N251)*BO$165*$H$100)*BO$172)*BO$156)/1000000","v":51.879523327482573},{"$f":"((((EF!$AD39+$B251)*BP$158+(EF!$AH39+$N251)*BP$165*$H$100)*BP$171+((EF!$AD54+$B251)*BP$158+(EF!$AH54+$N251)*BP$165*$H$100)*BP$172)*BP$156)/1000000","v":51.879523327482573},{"$f":"(((EF!$AD39+$B251)*BQ$158+(EF!$AH39+$N251)*BQ$165*$H$100)*BQ$171+((EF!$AD54+$B251)*BQ$158+(EF!$AH54+$N251)*BQ$165*$H$100)*BQ$172)*BQ$156/1000000","v":36.315666329237807},{"$f":"(((EF!$AD39+$B251)*BR$158+(EF!$AH39+$N251)*BR$165*$H$100)*BR$171+((EF!$AD54+$B251)*BR$158+(EF!$AH54+$N251)*BR$165*$H$100)*BR$172)*BR$156/1000000","v":36.315666329237807},{"$f":"(((EF!$AD39+$B251)*BS$158+(EF!$AH39+$N251)*BS$165*$H$100)*BS$171+((EF!$AD54+$B251)*BS$158+(EF!$AH54+$N251)*BS$165*$H$100)*BS$172)*BS$156/1000000","v":97.27410623902982},{"$f":"((((EF!$AD39+$B251)*BT$158+(EF!$AH39+$N251)*BT$165*$H$100)*BT$171+((EF!$AD54+$B251)*BT$158+(EF!$AH54+$N251)*BT$165*$H$100)*BT$172)*BT$156)/1000000","v":25.939761663741287},{"$f":"((((EF!$AD39+$B251)*BU$158+(EF!$AH39+$N251)*BU$165*$H$100)*BU$171+((EF!$AD54+$B251)*BU$158+(EF!$AH54+$N251)*BU$165*$H$100)*BU$172)*BU$156)/1000000","v":25.939761663741287},{"$f":"(((EF!$AD39+$B251)*BV$158+(EF!$AH39+$N251)*BV$165*$H$100)*BV$171+((EF!$AD54+$B251)*BV$158+(EF!$AH54+$N251)*BV$165*$H$100)*BV$172)*BV$156/1000000","v":18.157833164618904},{"$f":"(((EF!$AD39+$B251)*BW$158+(EF!$AH39+$N251)*BW$165*$H$100)*BW$171+((EF!$AD54+$B251)*BW$158+(EF!$AH54+$N251)*BW$165*$H$100)*BW$172)*BW$156/1000000","v":18.157833164618904},{"$f":"(((EF!$AD39+$B251)*BX$158+(EF!$AH39+$N251)*BX$165*$H$100)*BX$171+((EF!$AD54+$B251)*BX$158+(EF!$AH54+$N251)*BX$165*$H$100)*BX$172)*BX$156/1000000","v":48.63705311951491},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$J39+$B251)*BY$158*$Q$98+(EF!$I39+$C251)*BY$159)*BY$171+((EF!$J54+$B251)*BY$158*$Q$98+(EF!$I54+$C251)*BY$159)*BY$172)*BY$156","v":12.448349438412924},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$BK39+$D251)*BZ$160+(EF!$BM39+$R251)*BZ$169*$P$101+(EF!$BL39+$B251)*BZ$158*$Q$101+(EF!$BN39+$C251)*BZ$159*$B$101)*$C$17+((EF!$AZ39+$D251)*BZ$160+(EF!$BB39+$R251)*BZ$169*$P$101+(EF!$BA39+$B251)*BZ$158*$Q$101+(EF!$BC39+$C251)*BZ$159*$B$101)*$B$17+((EF!$BV39+$D251)*BZ$160+(EF!$BX39+$R251)*BZ$169*$P$101+(EF!$BW39+$B251)*BZ$158*$Q$101+(EF!$BY39+$C251)*BZ$159*$B$101)*$D$17)*BZ$171*BZ$156","v":0.51206223275680274},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$S39+$B251)*CA$158+(EF!$AB39+$R251)*CA$169*$P$99)*CA$171+((EF!$S54+$B251)*CA$158+(EF!$AB54+$R251)*CA$169*$P$99)*CA$172)*CA$156","v":2.7744186621515015},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*((EF!$AD39+$B251)*CB$171+(EF!$AD54+$B251)*CB$172)*CB$158*CB$156","v":0.65035219070984596},{"$f":"((((EF!$J39+$B251)*CC$158*$Q$98+(EF!$I39+$C251)*CC$159)*CC$171+((EF!$J54+$B251)*CC$158*$Q$98+(EF!$I54+$C251)*CC$159)*CC$172)*CC$156)/1000000","v":0},{"$f":"(((EF!$S39+$B251)*CD$158+(EF!$AB39+$R251)*CD$169*$P$99)*CD$171+((EF!$S54+$B251)*CD$158+(EF!$AB54+$R251)*CD$169*$P$99)*CD$172)*CD$156/1000000","v":0},{"$f":"(((EF!$AD39+$B251)*CE$158+(EF!$AH39+$N251)*CE$165*$H$100)*CE$171+((EF!$AD54+$B251)*CE$158+(EF!$AH54+$N251)*CE$165*$H$100)*CE$172)*CE$156/1000000","v":37.828819092956046},{"$f":"((((EF!$J39+$B251)*CF$158*$Q$98+(EF!$I39+$C251)*CF$159)*CF$171+((EF!$J54+$B251)*CF$158*$Q$98+(EF!$I54+$C251)*CF$159)*CF$172)*CF$156)/1000000","v":0},{"$f":"(((EF!$S39+$B251)*CG$158+(EF!$AB39+$R251)*CG$169*$P$99)*CG$171+((EF!$S54+$B251)*CG$158+(EF!$AB54+$R251)*CG$169*$P$99)*CG$172)*CG$156/1000000","v":0},{"$f":"(((EF!$AD39+$B251)*CH$158+(EF!$AH39+$N251)*CH$165*$H$100)*CH$171+((EF!$AD54+$B251)*CH$158+(EF!$AH54+$N251)*CH$165*$H$100)*CH$172)*CH$156/1000000","v":18.914409546478023},{"$f":"(((EF!$AD39+$B251)*CI$158)*CI$171+((EF!$AD54+$B251)*CI$158)*CI$172)*CI$156/1000000","v":24.670968973666984},{"$f":"(((EF!$AD39+$B251)*CJ$158)*CJ$171+((EF!$AD54+$B251)*CJ$158)*CJ$172)*CJ$156/1000000","v":24.670968973666984},{"$f":"(((EF!$AD39+$B251)*CK$158)*CK$171+((EF!$AD54+$B251)*CK$158)*CK$172)*CK$156/1000000","v":24.670968973666984},{"$f":"(((EF!$AD39+$B251)*CL$158)*CL$171+((EF!$AD54+$B251)*CL$158)*CL$172)*CL$156/1000000","v":24.670968973666984},{"$f":"(((EF!$AD39+$B251)*CM$158)*CM$171+((EF!$AD54+$B251)*CM$158)*CM$172)*CM$156/1000000","v":24.670968973666984},{"$f":"(((EF!$AD39+$B251)*CN$158)*CN$171+((EF!$AD54+$B251)*CN$158)*CN$172)*CN$156/1000000","v":24.670968973666984},{"$f":"(((EF!$AD39+$B251)*CO$158)*CO$171+((EF!$AD54+$B251)*CO$158)*CO$172)*CO$156/1000000","v":24.670968973666984},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*((CP$171*((EF!$C39+$B251)*CP$158*$Q$97+(EF!$B39+$C251)*CP$159)+((EF!$C54+$B251)*CP$158*$Q$97+(EF!$B54+$C251)*CP$159)*CP$172)*CP$156)","v":11.16246282463821},{"$f":"1/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*(((EF!$AD39+$B251)*CQ$171+(EF!$AD54+$B251)*CQ$172)*CQ$158*CQ$156)","v":0.24301806260044018},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*((CR$171*((EF!$C39+$B251)*CR$158*$Q$97+(EF!$B39+$C251)*CR$159)+((EF!$C54+$B251)*CR$158*$Q$97+(EF!$B54+$C251)*CR$159)*CR$172)*CR$156)","v":10.767688759337908},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$AD39+$B251)*CS$171+(EF!$AD54+$B251)*CS$172)*CS$158*CS$156)","v":0.24674720635478711},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*((CT$171*((EF!$C39+$B251)*CT$158*$Q$97+(EF!$B39+$C251)*CT$159+CT$161*$D$97*(EF!$E39+$H251))+((EF!$C54+$B251)*CT$158*$Q$97+(EF!$B54+$C251)*CT$159+CT$161*$D$97*(EF!$E54+$H251))*CT$172)*CT$156)","v":11.055451012406389},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$AD39+$B251)*CU$158+CU$161*$D$100*(EF!$AJ39+$H251))*CU$171+((EF!$AD54+$B251)*CU$158++CU$161*$D$100*(EF!$AJ54+$H251))*CU$172)*CU$156","v":0.283181060350011},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*((CV$171*((EF!$C39+$B251)*CV$158*$Q$97+(EF!$B39+$C251)*CV$159)+((EF!$C54+$B251)*CV$158*$Q$97+(EF!$B54+$C251)*CV$159)*CV$172)*CV$156)","v":11.674845638943657},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*((EF!$AD39+$B251)*CW$171+(EF!$AD54+$B251)*CW$172)*CW$158*CW$156","v":0.26753517959315992},{"$f":"((((EF!$J39+$B251)*CX$158+(EF!$I39+$C251)*CX$159)*CX$171+((EF!$J54+$B251)*CX$158+(EF!$I54+$C251)*CX$159)*CX$172)*CX$156)/1000000","v":154.00507430798214},{"$f":"(((EF!$S39+$B251)*CY$158+(EF!$AB39+$T251)*CY$169*$P$99)*CY$171+((EF!$S54+$B251)*CY$158+(EF!$AB54+$T251)*CY$169*$P$99)*CY$172)*CY$156/1000000","v":238.8404545624156},{"$f":"((EF!$AD39+$B251)*CZ$158*CZ$171+(EF!$AD54+$B251)*CZ$158*CZ$172)*CZ$156/1000000","v":34.045937183660442},{"$f":"1/Fuel_Specs!$B$61*Fuel_Specs!$E$61/(T2g)*(((EF!$BK39+$D251)*DA$160+(EF!$BM39+$T251)*DA$169*$P$101+(EF!$BL39+$B251)*DA$158*$Q$101+(EF!$BN39+$C251)*DA$159*$B$101+DA$168*$N$101*(EF!$BU39+$K251))*$C$36+((EF!$AZ39+$D251)*DA$160+(EF!$BB39+$T251)*DA$169*$P$101+(EF!$BA39+$B251)*DA$158*$Q$101+(EF!$BC39+$C251)*DA$159*$B$101+DA$168*$N$101*(EF!$BJ39+$K251))*$B$36+((EF!$BV39+$D251)*DA$160+(EF!$BX39+$T251)*DA$169*$P$101+(EF!$BW39+$B251)*DA$158*$Q$101+(EF!$BY39+$C251)*DA$159*$B$101+DA$168*$N$101*(EF!$CF39+$K251))*$D$36)*DA$156*DA$171","v":16.271111134918826},{"$f":"Fuel_Specs!$E$61/Fuel_Specs!$B$61/(T2g)*(((EF!$AD39+$B251)*DB$158+(EF!$AN39+$K251)*DB$168*$N$100)*DB$171+((EF!$AD54+$B251)*DB$158+(EF!$AN54+$K251)*DB$168*$N$100)*DB$172)*DB$156","v":8.2499582072287705},{"$f":"1/Fuel_Specs!$B$59*Fuel_Specs!$E$59/(T2g)*((((EF!$BK39+$D251)*DC$160+(EF!$BM39+$T251)*DC$169*$P$101+(EF!$BL39+$B251)*DC$158*$Q$101+(EF!$BN39+$C251)*DC$159*$B$101)*$C$35+((EF!$AZ39+$D251)*DC$160+(EF!$BB39+$T251)*DC$169*$P$101+(EF!$BA39+$B251)*DC$158*$Q$101+(EF!$BC39+$C251)*DC$159*$B$101)*$B$35+((EF!$BV39+$D251)*DC$160+(EF!$BX39+$T251)*DC$169*$P$101+(EF!$BW39+$B251)*DC$158*$Q$101+(EF!$BY39+$C251)*DC$159*$B$101)*$D$35)*DC$171*DC$156)","v":31.502921715879051},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((DD$171*((EF!$C39+$B251)*DD$158*$Q$97+(EF!$B39+$C251)*DD$159)+((EF!$C54+$B251)*DD$158*$Q$97+(EF!$B54+$C251)*DD$159)*DD$172)*DD$156)","v":111.64903423157151},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$AD39+$B251)*DE$158+(EF!$AH39+$N251)*DE$165*$H$100)*DE$171+((EF!$AD54+$B251)*DE$158+(EF!$AH54+$N251)*DE$165*$H$100)*DE$172)*DE$156","v":0.39176318367064922},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*((DF$171*((EF!$C39+$B251)*DF$158*$Q$97+(EF!$B39+$C251)*DF$159)+((EF!$C54+$B251)*DF$158*$Q$97+(EF!$B54+$C251)*DF$159)*DF$172)*DF$156)","v":24.136441767064863},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD39+$B251)*DG$158+(EF!$AI39+$M251)*DG$164*$J$100)*DG$171+((EF!$AD54+$B251)*DG$158+(EF!$AI54+$M251)*DG$164*$J$100)*DG$172)*DG$156","v":0.52547465630556833},{"$f":"((EF!$AD39+$B251)*DH$171+(EF!$AD54+$B251)*DH$172)*DH$158*DH$156/1000000","v":9.0789165823094518},{"$f":"((EF!$AD39+$B251)*DI$171+(EF!$AD54+$B251)*DI$172)*DI$158*DI$156/1000000","v":47.286023866195059},{"$f":"((((EF!$J39+$B251)*DJ$158+(EF!$I39+$C251)*DJ$159)*DJ$171+((EF!$J54+$B251)*DJ$158+(EF!$I54+$C251)*DJ$159)*DJ$172)*DJ$156)/1000000","v":0.48126585721244419},{"$f":"(((EF!$S39+$B251)*DK$158+(EF!$AB39+$T251)*DK$169*$P$99)*DK$171+((EF!$S54+$B251)*DK$158+(EF!$AB54+$T251)*DK$169*$P$99)*DK$172)*DK$156/1000000","v":0.32275737103029134},{"$f":"((EF!$AD39+$B251)*DL$158*DL$171+(EF!$AD54+$B251)*DL$158*DL$172)*DL$156/1000000","v":0.22697291455773624},{"$f":"(((EF!$S39+$B251)*DM$158)*DM$171+((EF!$S54+$B251)*DM$158)*DM$172)*DM$156/1000000","v":16.137868551514568},{"$f":"(((EF!$AD39+$B251)*DN$158)*DN$171+((EF!$AD54+$B251)*DN$158)*DN$172)*DN$156/1000000","v":45.394582911547253},{"$f":"((EF!$S39+$B251)*DO$171+(EF!$S54+$B251)*DO$172)*DO$158*DO$156/1000000","v":16.137868551514568},{"$f":"((EF!$AD39+$B251)*DP$171+(EF!$AD54+$B251)*DP$172)*DP$158*DP$156/1000000","v":47.286023866195059},{"$f":"((EF!$AD39+$B251)*DQ$171+(EF!$AD54+$B251)*DQ$172)*DQ$158*DQ$156/1000000","v":303.9815819969682},{"$f":"0.001/(T2g)*(((EF!$J39+'T&D'!$B251)*DR$158*'T&D'!$Q$98+(EF!$I39+'T&D'!$C251)*DR$159)*DR$171+((EF!$J54+'T&D'!$B251)*DR$158*'T&D'!$Q$98+(EF!$I54+'T&D'!$C251)*DR$159)*DR$172)*DR$156","v":0.4788962779517334},{"$f":"0.001/(T2g)*((DS$171*((EF!$C39+$B251)*DS$158*$Q$97+(EF!$B39+$C251)*DS$159)+((EF!$C54+$B251)*DS$158*$Q$97+(EF!$B54+$C251)*DS$159)*DS$172)*DS$156)","v":0},{"$f":"0.001/(T2g)*(((EF!$S39+'T&D'!$B251)*DT$158+(EF!$AB39+'T&D'!$R251)*DT$169*'T&D'!$P$99)*DT$171+((EF!$S54+'T&D'!$B251)*DT$158+(EF!$AB54+'T&D'!$R251)*DT$169*'T&D'!$P$99)*DT$172)*DT$156","v":0.14231164030836382},{"$f":"0.001/(T2g)*((EF!$AD39+'T&D'!$B251)*DU$171+(EF!$AD54+'T&D'!$B251)*DU$172)*DU$158*DU$156","v":5.0038962198093472E-2},{"$f":"Fuel_Specs!$E$55/Fuel_Specs!$B$55/(T2g)*(((EF!$BK39+$U251)*DV$160+(EF!$BM39+$V251)*DV$169*$P$101+(EF!$BL39+$B251)*DV$158*$Q$101+(EF!$BN39+$C251)*DV$159*$B$101)*$C$27+((EF!$AZ39+$U251)*DV$160+(EF!$BB39+$V251)*DV$169*$P$101+(EF!$BA39+$B251)*DV$158*$Q$101+(EF!$BC39+$C251)*DV$159*$B$101)*$B$27+((EF!$BV39+$U251)*DV$160+(EF!$BX39+$V251)*DV$169*$P$101+(EF!$BW39+$B251)*DV$158*$Q$101+(EF!$BY39+$C251)*DV$159*$B$101)*$D$27)*DV$171*DV$156","v":9.508801045012234},{"$f":"Fuel_Specs!$E$55/Fuel_Specs!$B$55/(T2g)*(((EF!$S39+$B251)*DW$158+(EF!$AB39+$V251)*DW$169*$P$99)*DW$171+((EF!$S54+$B251)*DW$158+(EF!$AB54+$V251)*DW$169*$P$99)*DW$172)*DW$156","v":8.6115381525384063},{"$f":"Fuel_Specs!$E$55/Fuel_Specs!$B$55/(T2g)*(((EF!$BK39+$D251)*DX$160+(EF!$BM39+$R251)*DX$169*$P$101+(EF!$BL39+$B251)*DX$158*$Q$101+(EF!$BN39+$C251)*DX$159*$B$101)*$C$27+((EF!$AZ39+$D251)*DX$160+(EF!$BB39+$R251)*DX$169*$P$101+(EF!$BA39+$B251)*DX$158*$Q$101+(EF!$BC39+$C251)*DX$159*$B$101)*$B$27+((EF!$BV39+$D251)*DX$160+(EF!$BX39+$R251)*DX$169*$P$101+(EF!$BW39+$B251)*DX$158*$Q$101+(EF!$BY39+$C251)*DX$159*$B$101)*$D$27)*DX$171*DX$156","v":11.767752116330442},{"$f":"Fuel_Specs!$E$55/Fuel_Specs!$B$55/(T2g)*(((EF!$S39+$B251)*DY$158+(EF!$AB39+$R251)*DY$169*$P$99)*DY$171+((EF!$S54+$B251)*DY$158+(EF!$AB54+$R251)*DY$169*$P$99)*DY$172)*DY$156","v":10.764422690673008},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$BK39+$D251)*DZ$160+(EF!$BM39+$R251)*DZ$169*$P$101+(EF!$BL39+$B251)*DZ$158*$Q$101+(EF!$BN39+$C251)*DZ$159*$B$101)*$C$26+((EF!$AZ39+$D251)*DZ$160+(EF!$BB39+$R251)*DZ$169*$P$101+(EF!$BA39+$B251)*DZ$158*$Q$101+(EF!$BC39+$C251)*DZ$159*$B$101)*$B$26+((EF!$BV39+$D251)*DZ$160+(EF!$BX39+$R251)*DZ$169*$P$101+(EF!$BW39+$B251)*DZ$158*$Q$101+(EF!$BY39+$C251)*DZ$159*$B$101)*$D$26)*DZ$171*DZ$156","v":23.741605904355559},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$S39+$B251)*EA$158+(EF!$AB39+$R251)*EA$169*$P$99)*EA$171+((EF!$S54+$B251)*EA$158+(EF!$AB54+$R251)*EA$169*$P$99)*EA$172)*EA$156","v":21.717374633954684},{"$f":"1/Fuel_Specs!$B$59*Fuel_Specs!$E$59/(T2g)*((((EF!$BK39+$U251)*EB$160+(EF!$BM39+$V251)*EB$169*$P$101+(EF!$BL39+$B251)*EB$158*$Q$101+(EF!$BN39+$C251)*EB$159*$B$101)*$C$35+((EF!$AZ39+$U251)*EB$160+(EF!$BB39+$V251)*EB$169*$P$101+(EF!$BA39+$B251)*EB$158*$Q$101+(EF!$BC39+$C251)*EB$159*$B$101)*$B$35+((EF!$BV39+$U251)*EB$160+(EF!$BX39+$V251)*EB$169*$P$101+(EF!$BW39+$B251)*EB$158*$Q$101+(EF!$BY39+$C251)*EB$159*$B$101)*$D$35)*EB$171*EB$156)","v":28.566783241107593},{"$f":"Fuel_Specs!$E$12/Fuel_Specs!$B$12/(T2g)*(((EF!$BK39+$D251)*EC$160+(EF!$BM39+$R251)*EC$169*$P$101+(EF!$BL39+$B251)*EC$158*$Q$101+(EF!$BN39+$C251)*EC$159*$B$101)*$C$27+((EF!$AZ39+$D251)*EC$160+(EF!$BB39+$R251)*EC$169*$P$101+(EF!$BA39+$B251)*EC$158*$Q$101+(EF!$BC39+$C251)*EC$159*$B$101)*$B$27+((EF!$BV39+$D251)*EC$160+(EF!$BX39+$R251)*EC$169*$P$101+(EF!$BW39+$B251)*EC$158*$Q$101+(EF!$BY39+$C251)*EC$159*$B$101)*$D$27)*EC$171*EC$156","v":15.585354302898292},{"$f":"Fuel_Specs!$E$12/Fuel_Specs!$B$12/(T2g)*(((EF!$S39+$B251)*ED$158+(EF!$AB39+$R251)*ED$169*$P$99)*ED$171+((EF!$S54+$B251)*ED$158+(EF!$AB54+$R251)*ED$169*$P$99)*ED$172)*ED$156","v":14.256532585138419},{"$f":"0.000001*(((EF!$AD39+$B251)*EE$158+(EF!$AK39+$O251)*EE$166*$K$100)*EE$171+((EF!$AD54+$B251)*EE$158+(EF!$AK54+$O251)*EE$166*$K$100)*EE$172)*EE$156","v":25.219212728637363},{"$f":"0.000001*((((EF!$J39+$B251)*EF$158*$Q$98+(EF!$I39+$C251)*EF$159+EF$166*$K$98*(EF!$O39+$O251))*EF$171+((EF!$J54+$B251)*EF$158*$Q$98+(EF!$I54+$C251)*EF$159+EF$166*$K$98*(EF!$O54+$O251))*EF$172)*EF$156)","v":167.09515207715805},{"$f":"0.000001*(((EF!$BK39+$D251)*EG$160+(EF!$BM39+$R251)*EG$169*$P$101+(EF!$BL39+$B251)*EG$158*$Q$101+(EF!$BN39+$C251)*EG$159*$B$101+EG$166*$K$101*(EF!$BR39+$O251))*$C$22+((EF!$AZ39+$D251)*EG$160+(EF!$BB39+$R251)*EG$169*$P$101+(EF!$BA39+$B251)*EG$158*$Q$101+(EF!$BC39+$C251)*EG$159*$B$101+EG$166*$K$101*(EF!$BG39+$O251))*$B$22+((EF!$BV39+$D251)*EG$160+(EF!$BX39+$R251)*EG$169*$P$101+(EF!$BW39+$B251)*EG$158*$Q$101+(EF!$BY39+$C251)*EG$159*$B$101+EG$166*$K$101*(EF!$CC39+$O251))*$D$22)*EG$156*EG$171","v":4.9145172788834133},{"$f":"0.000001*(((EF!$S39+$B251)*EH$158+EH$169*$P$99*(EF!$AB39+$R251)+EH$166*$K$99*(EF!$X39+$O251))*EH$171+((EF!$S54+$B251)*EH$158+EH$169*$P$99*(EF!$AB54+$R251)+EH$166*$K$99*(EF!$X54+$O251))*EH$172)*EH$156","v":158.15111180484277},{"$f":"0.000001*(((EF!$AD39+$B251)*EI$158+(EF!$AK39+$O251)*EI$166*$K$100)*EI$171+((EF!$AD54+$B251)*EI$158+(EF!$AK54+$O251)*EI$166*$K$100)*EI$172)*EI$156","v":15.131527637182419},{"$f":"0.000001*(((EF!$AD39+$B251)*EJ$158+(EF!$AK39+$O251)*EJ$166*$K$100)*EJ$171+((EF!$AD54+$B251)*EJ$158+(EF!$AK54+$O251)*EJ$166*$K$100)*EJ$172)*EJ$156","v":24.670968973666984},{"$f":"0.000001*(((EF!$J39+$B251)*EK$158*$Q$98+(EF!$I39+$C251)*EK$159)*EK$171+((EF!$J54+$B251)*EK$158*$Q$98+(EF!$I54+$C251)*EK$159)*EK$172)*EK$156","v":434.44739540061096},{"$f":"0.000001*(((EF!$BK39+$D251)*EL$160+(EF!$BM39+$R251)*EL$169*$P$101+(EF!$BL39+$B251)*EL$158*$Q$101+(EF!$BN39+$C251)*EL$159*$B$101)*$C$38+((EF!$AZ39+$D251)*EL$160+(EF!$BB39+$R251)*EL$169*$P$101+(EF!$BA39+$B251)*EL$158*$Q$101+(EF!$BC39+$C251)*EL$159*$B$101)*$B$38+((EF!$BV39+$D251)*EL$160+(EF!$BX39+$R251)*EL$169*$P$101+(EF!$BW39+$B251)*EL$158*$Q$101+(EF!$BY39+$C251)*EL$159*$B$101)*$D$38)*EL$171*EL$156","v":26.80645788481862},{"$f":"0.000001*(((EF!$S39+$B251)*EM$158+(EF!$AB39+$R251)*EM$169*$P$99)*EM$171+((EF!$S54+$B251)*EM$158+(EF!$AB54+$R251)*EM$169*$P$99)*EM$172)*EM$156","v":129.10294841211655},{"$f":"0.000001*((EF!$AD39+$B251)*EN$171+(EF!$AD54+$B251)*EN$172)*EN$158*EN$156","v":45.394582911547246},{"$f":"0.000001*(((EF!$AD39+$B251)*EO$158+(EF!$AK39+$O251)*EO$166*$K$100)*EO$171+((EF!$AD54+$B251)*EO$158+(EF!$AK54+$O251)*EO$166*$K$100)*EO$172)*EO$156","v":26.088840753762788},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*(((EF!$J39+$B251)*EP$158*$Q$98+(EF!$I39+$C251)*EP$159)*EP$171+((EF!$J54+$B251)*EP$158*$Q$98+(EF!$I54+$C251)*EP$159)*EP$172)*EP$156","v":0},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*(((EF!$BK39+$D251)*EQ$160+(EF!$BM39+$R251)*EQ$169*$P$101+(EF!$BL39+$B251)*EQ$158*$Q$101+(EF!$BN39+$C251)*EQ$159*$B$101)*$C$17+((EF!$AZ39+$D251)*EQ$160+(EF!$BB39+$R251)*EQ$169*$P$101+(EF!$BA39+$B251)*EQ$158*$Q$101+(EF!$BC39+$C251)*EQ$159*$B$101)*$B$17+((EF!$BV39+$D251)*EQ$160+(EF!$BX39+$R251)*EQ$169*$P$101+(EF!$BW39+$B251)*EQ$158*$Q$101+(EF!$BY39+$C251)*EQ$159*$B$101)*$D$17)*EQ$171*EQ$156","v":1.8157703820173168},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*(((EF!$S39+$B251)*ER$158+(EF!$AB39+$R251)*ER$169*$P$99)*ER$171+((EF!$S54+$B251)*ER$158+(EF!$AB54+$R251)*ER$169*$P$99)*ER$172)*ER$156","v":13.117434852736993},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*((EF!$AD39+$B251)*ES$171+(EF!$AD54+$B251)*ES$172)*ES$158*ES$156","v":0},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$J39+$B251)*ET$158*$Q$98+(EF!$I39+$C251)*ET$159)*ET$171+((EF!$J54+$B251)*ET$158*$Q$98+(EF!$I54+$C251)*ET$159)*ET$172)*ET$156","v":12.743290865825637},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$BK39+$D251)*EU$160+(EF!$BM39+$R251)*EU$169*$P$101+(EF!$BL39+$B251)*EU$158*$Q$101+(EF!$BN39+$C251)*EU$159*$B$101)*$C$17+((EF!$AZ39+$D251)*EU$160+(EF!$BB39+$R251)*EU$169*$P$101+(EF!$BA39+$B251)*EU$158*$Q$101+(EF!$BC39+$C251)*EU$159*$B$101)*$B$17+((EF!$BV39+$D251)*EU$160+(EF!$BX39+$R251)*EU$169*$P$101+(EF!$BW39+$B251)*EU$158*$Q$101+(EF!$BY39+$C251)*EU$159*$B$101)*$D$17)*EU$171*EU$156","v":0.55428045241298585},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$S39+$B251)*EV$158+(EF!$AB39+$R251)*EV$169*$P$99)*EV$171+((EF!$S54+$B251)*EV$158+(EF!$AB54+$R251)*EV$169*$P$99)*EV$172)*EV$156","v":1.7334270564648975},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*((EF!$AD39+$B251)*EW$171+(EF!$AD54+$B251)*EW$172)*EW$158*EW$156","v":1.0970993193148029},{"$f":"0.000001*((EX$171*((EF!$C39+$B251)*EX$158*$Q$97+(EF!$B39+$C251)*EX$159)+((EF!$C54+$B251)*EX$158*$Q$97+(EF!$B54+$C251)*EX$159)*EX$172)*EX$156)","v":637.35025405440854},{"$f":"0.000001*(((EF!$S39+$B251)*EY$158+(EF!$AB39+$R251)*EY$169*$P$99)*EY$171+((EF!$S54+$B251)*EY$158+(EF!$AB54+$R251)*EY$169*$P$99)*EY$172)*EY$156","v":32.275737103029137},{"$f":"1/Fuel_Specs!$B$18*Fuel_Specs!$E$18/(T2g)*(((EF!$AD39+$B251)*EZ$171+(EF!$AD54+$B251)*EZ$172)*EZ$158*EZ$156)","v":0.40463677980959473},{"$f":"1/Fuel_Specs!$B$19*Fuel_Specs!$E$19/(T2g)*(((EF!$AD39+$B251)*EZ$171+(EF!$AD54+$B251)*EZ$172)*EZ$158*EZ$156)","v":0.43252291222630879},{"$f":"1/1000000/(T2kg)*(((EF!$AD39+$B251)*FB$171+(EF!$AD54+$B251)*FB$172)*FB$158*FB$156)","v":5.4390176302275509E-2},{"$f":"(((EF!$S39+'T&D'!$B251)*FC$158+(EF!$AB39+'T&D'!$R251)*FC$169*'T&D'!$P$99)*FC$171+((EF!$S54+'T&D'!$B251)*FC$158+(EF!$AB54+'T&D'!$R251)*FC$169*'T&D'!$P$99)*FC$172)*FC$156","v":0},{"$f":"((EF!$AD39+'T&D'!$B251)*FD$171+(EF!$AD54+'T&D'!$B251)*FD$172)*FD$158*FD$156/10^6","v":28.371614319717036},{"$f":"(((EF!$S39+'T&D'!$B251)*FE$158+(EF!$AB39+'T&D'!$R251)*FE$169*'T&D'!$P$99)*FE$171+((EF!$S54+'T&D'!$B251)*FE$158+(EF!$AB54+'T&D'!$R251)*FE$169*'T&D'!$P$99)*FE$172)*FE$156","v":0},{"$f":"((EF!$AD39+'T&D'!$B251)*FF$171+(EF!$AD54+'T&D'!$B251)*FF$172)*FF$158*FF$156/10^6","v":28.371614319717036}]
["              BC",{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*((B$171*((EF!$C43+$B255)*B$158*$Q$97+(EF!$B43+$C255)*B$159)+((EF!$C58+$B255)*B$158*$Q$97+(EF!$B58+$C255)*B$159)*B$172)*B$156)","v":7.0794730871417827E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$J43+$B255)*C$158*$Q$98+(EF!$I43+$C255)*C$159)*C$171+((EF!$J58+$B255)*C$158*$Q$98+(EF!$I58+$C255)*C$159)*C$172)*C$156","v":2.4397834255541859E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$BK43+$D255)*D$160+(EF!$BM43+$R255)*D$169*$P$101+(EF!$BL43+$B255)*D$158*$Q$101+(EF!$BN43+$C255)*D$159*$B$101)*$C$41+((EF!$AZ43+$D255)*D$160+(EF!$BB43+$R255)*D$169*$P$101+(EF!$BA43+$B255)*D$158*$Q$101+(EF!$BC43+$C255)*D$159*$B$101)*$B$41+((EF!$BV43+$D255)*D$160+(EF!$BX43+$R255)*D$169*$P$101+(EF!$BW43+$B255)*D$158*$Q$101+(EF!$BY43+$C255)*D$159*$B$101)*$D$41)*D$171*D$156","v":4.3001793401248149E-3},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$S43+$B255)*E$158+(EF!$AB43+$R255)*E$169*$P$99)*E$171+((EF!$S58+$B255)*E$158+(EF!$AB58+$R255)*E$169*$P$99)*E$172)*E$156","v":1.0146071506017136E-2},{"$f":"1/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*(((EF!$AD43+$B255)*F$171+(EF!$AD58+$B255)*F$172)*F$158*F$156)","v":9.1248248216039803E-4},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*((G$171*((EF!$C43+$B255)*G$158*$Q$97+(EF!$B43+$C255)*G$159)+((EF!$C58+$B255)*G$158*$Q$97+(EF!$B58+$C255)*G$159)*G$172)*G$156)","v":7.0631232647696329E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$J43+$B255)*H$158*$Q$98+(EF!$I43+$C255)*H$159)*H$171+((EF!$J58+$B255)*H$158*$Q$98+(EF!$I58+$C255)*H$159)*H$172)*H$156","v":2.4341488218000199E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK43+$D255)*I$160+(EF!$BM43+$R255)*I$169*$P$101+(EF!$BL43+$B255)*I$158*$Q$101+(EF!$BN43+$C255)*I$159*$B$101)*$C$41+((EF!$AZ43+$D255)*I$160+(EF!$BB43+$R255)*I$169*$P$101+(EF!$BA43+$B255)*I$158*$Q$101+(EF!$BC43+$C255)*I$159*$B$101)*$B$41+((EF!$BV43+$D255)*I$160+(EF!$BX43+$R255)*I$169*$P$101+(EF!$BW43+$B255)*I$158*$Q$101+(EF!$BY43+$C255)*I$159*$B$101)*$D$41)*I$171*I$156","v":4.2902482100090544E-3},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S43+$B255)*J$158+(EF!$AB43+$R255)*J$169*$P$99)*J$171+((EF!$S58+$B255)*J$158+(EF!$AB58+$R255)*J$169*$P$99)*J$172)*J$156","v":1.0122639470206475E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD43+$B255)*K$171+(EF!$AD58+$B255)*K$172)*K$158*K$156)","v":9.1037513231707174E-4},{"$f":"Fuel_Specs!$E$46/Fuel_Specs!$B$46/(T2g)*((L$171*((EF!$C43+$B255)*L$158*$Q$97+(EF!$B43+$C255)*L$159+L$163*$F$97*(EF!$G43+$J255))+((EF!$C58+$B255)*L$158*$Q$97+(EF!$B58+$C255)*L$159+L$163*$F$97*(EF!$G58+$J255))*L$172)*L$156)","v":0},{"$f":"Fuel_Specs!$E$46/Fuel_Specs!$B$46/(T2g)*(((EF!$J43+$B255)*M$158*$Q$98+(EF!$I43+$C255)*M$159+M$163*$F$98*(EF!$N43+$J255))*M$171+((EF!$J58+$B255)*M$158*$Q$98+(EF!$I58+$C255)*M$159+M$163*$F$98*(EF!$N58+$J255))*M$172)*M$156","v":2.3899919270734881E-2},{"$f":"Fuel_Specs!$E$46/Fuel_Specs!$B$46/(T2g)*(((EF!$BK43+$D255)*N$160+(EF!$BM43+$R255)*N$169*$P$101+(EF!$BL43+$B255)*N$158*$Q$101+(EF!$BN43+$C255)*N$159*$B$101+N$163*$F$101*(EF!$BQ43+$J255))*$C$42+((EF!$AZ43+$D255)*N$160+(EF!$BB43+$R255)*N$169*$P$101+(EF!$BA43+$B255)*N$158*$Q$101+(EF!$BC43+$C255)*N$159*$B$101+N$163*$F$101*(EF!$BF43+$J255))*$B$42+((EF!$BV43+$D255)*N$160+(EF!$BX43+$R255)*N$169*$P$101+(EF!$BW43+$B255)*N$158*$Q$101+(EF!$BY43+$C255)*N$159*$B$101+N$163*$F$101*(EF!$CB43+$J255))*$D$42)*N$156*N$171","v":4.2124205780814505E-3},{"$f":"Fuel_Specs!$E$46/Fuel_Specs!$B$46/(T2g)*(((EF!$S43+$B255)*O$158+O$169*$P$99*(EF!$AB43+$R255)+O$163*$F$99*(EF!$W43+$J255))*O$171+((EF!$S58+$B255)*O$158+O$169*$P$99*(EF!$AB43+$R255)+O$163*$F$99*(EF!$W58+$J255))*O$172)*O$156","v":9.7020628810840139E-3},{"$f":"Fuel_Specs!$E$46/Fuel_Specs!$B$46/(T2g)*(((EF!$AD43+$B255)*P$158+(EF!$AG43+$J255)*P$163*$F$100)*P$171+((EF!$AD58+$B255)*P$158+(EF!$AG58+$J255)*P$163*$F$100)*P$172)*P$156","v":8.9386039068773673E-4},{"$f":"Fuel_Specs!$E$46/Fuel_Specs!$B$46/(T2g)*(((EF!$AD43+$B255)*Q$158+(EF!$AL43+$P255)*Q$167*$L$100)*Q$171+((EF!$AD58+$B255)*Q$158+(EF!$AL58+$P255)*Q$167*$L$100)*Q$172)*Q$156","v":1.4897673178128946E-3},{"$f":"Fuel_Specs!$E$46/Fuel_Specs!$B$46/(T2g)*((((EF!$J43+$B255)*R$158*$Q$98+(EF!$I43+$C255)*R$159+R$167*$L$98*(EF!$P43+$P255))*R$171+((EF!$J58+$B255)*R$158*$Q$98+(EF!$I58+$C255)*R$159+R$167*$L$98*(EF!$P58+$P255))*R$172)*R$156)","v":6.2139790103910693E-2},{"$f":"Fuel_Specs!$E$46/Fuel_Specs!$B$46/(T2g)*(((EF!$BK43+$D255)*S$160+(EF!$BM43+$R255)*S$169*$P$101+(EF!$BL43+$B255)*S$158*$Q$101+(EF!$BN43+$C255)*S$159*$B$101+S$167*$L$101*(EF!$BS43+$P255))*$C$43+((EF!$AZ43+$D255)*S$160+(EF!$BB43+$R255)*S$169*$P$101+(EF!$BA43+$B255)*S$158*$Q$101+(EF!$BC43+$C255)*S$159*$B$101+S$167*$L$101*(EF!$BH43+$P255))*$B$43+((EF!$BV43+$D255)*S$160+(EF!$BX43+$R255)*S$169*$P$101+(EF!$BW43+$B255)*S$158*$Q$101+(EF!$BY43+$C255)*S$159*$B$101+S$167*$L$101*(EF!$CD43+$P255))*$D$43)*S$156*S$171","v":1.5317893011205275E-2},{"$f":"Fuel_Specs!$E$46/Fuel_Specs!$B$46/(T2g)*(((EF!$S43+$B255)*T$158+T$169*$P$99*(EF!$AB43+$R255)+T$167*$L$99*(EF!$Y43+$P255))*T$171+((EF!$S58+$B255)*T$158+T$169*$P$99*(EF!$AB58+$R255)+T$167*$L$99*(EF!$Y58+$P255))*T$172)*T$156","v":1.6226953179136111E-2},{"$f":"Fuel_Specs!$E$46/Fuel_Specs!$B$46/(T2g)*(((EF!$AD43+$B255)*U$158+(EF!$AL43+$P255)*U$167*$L$100)*U$171+((EF!$AD58+$B255)*U$158+(EF!$AL58+$P255)*U$167*$L$100)*U$172)*U$156","v":8.9386039068773673E-4},{"$f":"((((EF!$AP43+$B255)*V$158+V$166*$K$100*(EF!$AW43+$O255)+V$167*$L$100*(EF!$AX43+$P255))*V$171+((EF!$AP58+$B255)*V$158+V$166*$K$100*(EF!$AW58+$O255)+V$167*$L$100*(EF!$AX58+$P255))*V$172)*V$156)/1000000","v":1.3528942285839351E-2},{"$f":"((W$171*((EF!$C43+$B255)*W$158*$Q$97+(EF!$B43+$C255)*W$159)+((EF!$C58+$B255)*W$158*$Q$97+(EF!$B58+$C255)*W$159)*W$172)*W$156)/1000000","v":20.019823737080156},{"$f":"(((EF!$S43+$B255)*X$158+(EF!$AB43+$R255)*X$169*$P$99)*X$171+((EF!$S58+$B255)*X$158+(EF!$AB58+$R255)*X$169*$P$99)*X$172)*X$156/1000000","v":0.38457041969957001},{"$f":"(((EF!$AD43+$B255)*Y$158+(EF!$AK43+$O255)*Y$166*$K$100+(EF!$AL43+$P255)*Y$167*$L$100)*Y$171+((EF!$AD58+$B255)*Y$158+(EF!$AK58+$O255)*Y$166*$K$100+(EF!$AL58+$P255)*Y$167*$L$100)*Y$172)*Y$156/1000000","v":8.5112725632476585E-2},{"$f":"((((EF!$AP43+$B255)*Z$158+Z$166*$K$100*(EF!$AW43+$O255)+Z$167*$L$100*(EF!$AX43+$P255))*Z$171+((EF!$AP58+$B255)*Z$158+Z$166*$K$100*(EF!$AW58+$O255)+Z$167*$L$100*(EF!$AX58+$P255))*Z$172)*Z$156)/1000000","v":1.3528942285839351E-2},{"$f":"((AA$171*((EF!$C43+$B255)*AA$158*$Q$97+(EF!$B43+$C255)*AA$159)+((EF!$C58+$B255)*AA$158*$Q$97+(EF!$B58+$C255)*AA$159)*AA$172)*AA$156)/1000000","v":6.5235157951709208},{"$f":"(((EF!$S43+$B255)*AB$158+(EF!$AB43+$R255)*AB$169*$P$99)*AB$171+((EF!$S58+$B255)*AB$158+(EF!$AB58+$R255)*AB$169*$P$99)*AB$172)*AB$156/1000000","v":0.30765633575965595},{"$f":"(((EF!$AD43+$B255)*AC$158+(EF!$AK43+$O255)*AC$166*$K$100+(EF!$AL43+$P255)*AC$167*$L$100)*AC$171+((EF!$AD58+$B255)*AC$158+(EF!$AK58+$O255)*AC$166*$K$100+(EF!$AL58+$P255)*AC$167*$L$100)*AC$172)*AC$156/1000000","v":7.532099613493505E-2},{"$f":"0.000001*(((EF!$J43+$B255)*AD$158*$Q$98+(EF!$I43+$C255)*AD$159)*AD$171+((EF!$J58+$B255)*AD$158*$Q$98+(EF!$I58+$C255)*AD$159)*AD$172)*AD$156","v":2.3562895532137209},{"$f":"0.000001*(((EF!$BK43+$D255)*AE$160+(EF!$BM43+$R255)*AE$169*$P$101+(EF!$BL43+$B255)*AE$158*$Q$101+(EF!$BN43+$C255)*AE$159*$B$101)*$C$38+((EF!$AZ43+$D255)*AE$160+(EF!$BB43+$R255)*AE$169*$P$101+(EF!$BA43+$B255)*AE$158*$Q$101+(EF!$BC43+$C255)*AE$159*$B$101)*$B$38+((EF!$BV43+$D255)*AE$160+(EF!$BX43+$R255)*AE$169*$P$101+(EF!$BW43+$B255)*AE$158*$Q$101+(EF!$BY43+$C255)*AE$159*$B$101)*$D$38)*AE$171*AE$156","v":0.87126279037616916},{"$f":"0.000001*(((EF!$S43+$B255)*AF$158+(EF!$AB43+$R255)*AF$169*$P$99)*AF$171+((EF!$S58+$B255)*AF$158+(EF!$AB58+$R255)*AF$169*$P$99)*AF$172)*AF$156","v":0.92296900727896791},{"$f":"0.000001*((EF!$AD43+$B255)*AG$171+(EF!$AD58+$B255)*AG$172)*AG$158*AG$156","v":5.6490747101201284E-2},{"$f":"((((EF!$AP43+$B255)*AH$158+AH$166*$K$100*(EF!$AW43+$O255)+AH$167*$L$100*(EF!$AX43+$P255))*AH$171+((EF!$AP58+$B255)*AH$158+AH$166*$K$100*(EF!$AW58+$O255)+AH$167*$L$100*(EF!$AX58+$P255))*AH$172)*AH$156)/1000000","v":1.3528942285839351E-2},{"$f":"((AI$171*((EF!$C43+$B255)*AI$158*$Q$97+(EF!$B43+$C255)*AI$159)+((EF!$C58+$B255)*AI$158*$Q$97+(EF!$B58+$C255)*AI$159)*AI$172)*AI$156)/1000000","v":6.5235157951709208},{"$f":"(((EF!$S43+$B255)*AJ$158+(EF!$AB43+$R255)*AJ$169*$P$99)*AJ$171+((EF!$S58+$B255)*AJ$158+(EF!$AB58+$R255)*AJ$169*$P$99)*AJ$172)*AJ$156/1000000","v":0.30765633575965595},{"$f":"(((EF!$AD43+$B255)*AK$158+(EF!$AK43+$O255)*AK$166*$K$100+(EF!$AL43+$P255)*AK$167*$L$100)*AK$171+((EF!$AD58+$B255)*AK$158+(EF!$AK58+$O255)*AK$166*$K$100+(EF!$AL58+$P255)*AK$167*$L$100)*AK$172)*AK$156/1000000","v":7.532099613493505E-2},{"$f":"0.000001*(((EF!$J43+$B255)*AL$158*$Q$98+(EF!$I43+$C255)*AL$159)*AL$171+((EF!$J58+$B255)*AL$158*$Q$98+(EF!$I58+$C255)*AL$159)*AL$172)*AL$156","v":2.3562895532137209},{"$f":"0.000001*(((EF!$BK43+$D255)*AM$160+(EF!$BM43+$R255)*AM$169*$P$101+(EF!$BL43+$B255)*AM$158*$Q$101+(EF!$BN43+$C255)*AM$159*$B$101)*$C$38+((EF!$AZ43+$D255)*AM$160+(EF!$BB43+$R255)*AM$169*$P$101+(EF!$BA43+$B255)*AM$158*$Q$101+(EF!$BC43+$C255)*AM$159*$B$101)*$B$38+((EF!$BV43+$D255)*AM$160+(EF!$BX43+$R255)*AM$169*$P$101+(EF!$BW43+$B255)*AM$158*$Q$101+(EF!$BY43+$C255)*AM$159*$B$101)*$D$38)*AM$171*AM$156","v":0.87126279037616916},{"$f":"0.000001*(((EF!$S43+$B255)*AN$158+(EF!$AB43+$R255)*AN$169*$P$99)*AN$171+((EF!$S58+$B255)*AN$158+(EF!$AB58+$R255)*AN$169*$P$99)*AN$172)*AN$156","v":0.53839858757939796},{"$f":"0.000001*((EF!$AD43+$B255)*AO$171+(EF!$AD58+$B255)*AO$172)*AO$158*AO$156","v":9.0385195361922049E-2},{"$f":"((((EF!$AP43+$B255)*AP$158+AP$166*$K$100*(EF!$AW43+$O255)+AP$167*$L$100*(EF!$AX43+$P255))*AP$171+((EF!$AP58+$B255)*AP$158+AP$166*$K$100*(EF!$AW58+$O255)+AP$167*$L$100*(EF!$AX58+$P255))*AP$172)*AP$156)/1000000","v":1.3528942285839351E-2},{"$f":"((AQ$171*((EF!$C43+$B255)*AQ$158*$Q$97+(EF!$B43+$C255)*AQ$159)+((EF!$C58+$B255)*AQ$158*$Q$97+(EF!$B58+$C255)*AQ$159)*AQ$172)*AQ$156)/1000000","v":6.5235157951709208},{"$f":"(((EF!$S43+$B255)*AR$158+(EF!$AB43+$R255)*AR$169*$P$99)*AR$171+((EF!$S58+$B255)*AR$158+(EF!$AB58+$R255)*AR$169*$P$99)*AR$172)*AR$156/1000000","v":0.30765633575965595},{"$f":"(((EF!$AD43+$B255)*AS$158+(EF!$AK43+$O255)*AS$166*$K$100+(EF!$AL43+$P255)*AS$167*$L$100)*AS$171+((EF!$AD58+$B255)*AS$158+(EF!$AK58+$O255)*AS$166*$K$100+(EF!$AL58+$P255)*AS$167*$L$100)*AS$172)*AS$156/1000000","v":7.532099613493505E-2},{"$f":"0.000001*(((EF!$J43+$B255)*AT$158*$Q$98+(EF!$I43+$C255)*AT$159)*AT$171+((EF!$J58+$B255)*AT$158*$Q$98+(EF!$I58+$C255)*AT$159)*AT$172)*AT$156","v":2.3562895532137209},{"$f":"0.000001*(((EF!$BK43+$D255)*AU$160+(EF!$BM43+$R255)*AU$169*$P$101+(EF!$BL43+$B255)*AU$158*$Q$101+(EF!$BN43+$C255)*AU$159*$B$101)*$C$38+((EF!$AZ43+$D255)*AU$160+(EF!$BB43+$R255)*AU$169*$P$101+(EF!$BA43+$B255)*AU$158*$Q$101+(EF!$BC43+$C255)*AU$159*$B$101)*$B$38+((EF!$BV43+$D255)*AU$160+(EF!$BX43+$R255)*AU$169*$P$101+(EF!$BW43+$B255)*AU$158*$Q$101+(EF!$BY43+$C255)*AU$159*$B$101)*$D$38)*AU$171*AU$156","v":0.87126279037616916},{"$f":"0.000001*(((EF!$S43+$B255)*AV$158+(EF!$AB43+$R255)*AV$169*$P$99)*AV$171+((EF!$S58+$B255)*AV$158+(EF!$AB58+$R255)*AV$169*$P$99)*AV$172)*AV$156","v":0.53839858757939796},{"$f":"0.000001*((EF!$AD43+$B255)*AW$171+(EF!$AD58+$B255)*AW$172)*AW$158*AW$156","v":9.0385195361922049E-2},{"$f":"((EF!$AD43+$B255)*AX$171+(EF!$AD58+$B255)*AX$172)*AX$158*AX$156/T2lb/lb2kg/1000000","v":1.2454077898444649E-6},{"$f":"0.001/(T2g)*(((EF!$J43+$B255)*AY$158*$Q$98+(EF!$I43+$C255)*AY$159)*AY$171+((EF!$J58+$B255)*AY$158*$Q$98+(EF!$I58+$C255)*AY$159)*AY$172)*AY$156","v":2.5973646263204573E-3},{"$f":"0.001/(T2g)*(((EF!$BK43+$D255)*AZ$160+(EF!$BM43+$R255)*AZ$169*$P$101+(EF!$BL43+$B255)*AZ$158*$Q$101+(EF!$BN43+$C255)*AZ$159*$B$101)*$C$38+((EF!$AZ43+$D255)*AZ$160+(EF!$BB43+$R255)*AZ$169*$P$101+(EF!$BA43+$B255)*AZ$158*$Q$101+(EF!$BC43+$C255)*AZ$159*$B$101)*$B$38+((EF!$BV43+$D255)*AZ$160+(EF!$BX43+$R255)*AZ$169*$P$101+(EF!$BW43+$B255)*AZ$158*$Q$101+(EF!$BY43+$C255)*AZ$159*$B$101)*$D$38)*AZ$171*AZ$156","v":9.6040282861919513E-4},{"$f":"0.001/(T2g)*(((EF!$S43+$B255)*BA$158+(EF!$AB43+$R255)*BA$169*$P$99)*BA$171+((EF!$S58+$B255)*BA$158+(EF!$AB58+$R255)*BA$169*$P$99)*BA$172)*BA$156","v":5.0869958817813005E-4},{"$f":"0.001/(T2g)*((EF!$AD43+$B255)*BB$171+(EF!$AD58+$B255)*BB$172)*BB$158*BB$156","v":9.9632623187557206E-5},{"$f":"0.001/(T2g)*(((EF!$BK43+$D255)*BC$160+(EF!$BM43+$R255)*BC$169*$P$101+(EF!$BL43+$B255)*BC$158*$Q$101+(EF!$BN43+$C255)*BC$159*$B$101)*$C$39+((EF!$AZ43+$D255)*BC$160+(EF!$BB43+$R255)*BC$169*$P$101+(EF!$BA43+$B255)*BC$158*$Q$101+(EF!$BC43+$C255)*BC$159*$B$101)*$B$39+((EF!$BV43+$D255)*BC$160+(EF!$BX43+$R255)*BC$169*$P$101+(EF!$BW43+$B255)*BC$158*$Q$101+(EF!$BY43+$C255)*BC$159*$B$101)*$D$39)*BC$171*BC$156","v":1.6006713810319919E-4},{"$f":"0.001/(T2g)*((EF!$AD43+$B255)*BD$171+(EF!$AD58+$B255)*BD$172)*BD$158*BD$156","v":1.2454077898444652E-4},{"$f":"0.001/(T2g)*(((EF!$BK43+$D255)*BE$160+(EF!$BM43+$R255)*BE$169*$P$101+(EF!$BL43+$B255)*BE$158*$Q$101+(EF!$BN43+$C255)*BE$159*$B$101)*$C$40+((EF!$AZ43+$D255)*BE$160+(EF!$BB43+$R255)*BE$169*$P$101+(EF!$BA43+$B255)*BE$158*$Q$101+(EF!$BC43+$C255)*BE$159*$B$101)*$B$40+((EF!$BV43+$D255)*BE$160+(EF!$BX43+$R255)*BE$169*$P$101+(EF!$BW43+$B255)*BE$158*$Q$101+(EF!$BY43+$C255)*BE$159*$B$101)*$D$40)*BE$171*BE$156","v":1.6006713810319919E-4},{"$f":"0.001/(T2g)*((EF!$AD43+$B255)*BF$171+(EF!$AD58+$B255)*BF$172)*BF$158*BF$156","v":1.2454077898444652E-4},{"$f":"((EF!$AD43+$B255)*BG$171+(EF!$AD58+$B255)*BG$172)*BG$158*BG$156/T2kg/1000000","v":6.2270389492223249E-5},{"$f":"((((EF!$AD43+$B255)*BH$158+(EF!$AE43+SUM(RNG!Z590:AF590))*BH$160*$C$100)*BH$171+((EF!$AD58+$B255)*BH$158+(EF!$AE58+SUM(RNG!Z590:AF590))*BH$160*$C$100)*BH$172)*BH$156)/1000000","v":3.3894448260720768E-3},{"$f":"((((EF!$J43+$B255)*BI$158*$Q$98+(EF!$I43+$C255)*BI$159)*BI$171+((EF!$J58+$B255)*BI$158*$Q$98+(EF!$I58+$C255)*BI$159)*BI$172)*BI$156)/1000000","v":0},{"$f":"(((EF!$S43+$B255)*BJ$158+(EF!$AB43+$R255)*BJ$169*$P$99)*BJ$171+((EF!$S58+$B255)*BJ$158+(EF!$AB58+$R255)*BJ$169*$P$99)*BJ$172)*BJ$156/1000000","v":0},{"$f":"(((EF!$AD43+$B255)*BK$158+(EF!$AH43+$N255)*BK$165*$H$100)*BK$171+((EF!$AD58+$B255)*BK$158+(EF!$AH58+$N255)*BK$165*$H$100)*BK$172)*BK$156/1000000","v":6.778889652144153E-2},{"$f":"((((EF!$J43+$B255)*BL$158*$Q$98+(EF!$I43+$C255)*BL$159)*BL$171+((EF!$J58+$B255)*BL$158*$Q$98+(EF!$I58+$C255)*BL$159)*BL$172)*BL$156)/1000000","v":0},{"$f":"(((EF!$S43+$B255)*BM$158+(EF!$AB43+$R255)*BM$169*$P$99)*BM$171+((EF!$S58+$B255)*BM$158+(EF!$AB58+$R255)*BM$169*$P$99)*BM$172)*BM$156/1000000","v":0},{"$f":"(((EF!$AD43+$B255)*BN$158+(EF!$AH43+$N255)*BN$165*$H$100)*BN$171+((EF!$AD58+$B255)*BN$158+(EF!$AH58+$N255)*BN$165*$H$100)*BN$172)*BN$156/1000000","v":3.3894448260720765E-2},{"$f":"((((EF!$AD43+$B255)*BO$158+(EF!$AH43+$N255)*BO$165*$H$100)*BO$171+((EF!$AD58+$B255)*BO$158+(EF!$AH58+$N255)*BO$165*$H$100)*BO$172)*BO$156)/1000000","v":0.12912170765988865},{"$f":"((((EF!$AD43+$B255)*BP$158+(EF!$AH43+$N255)*BP$165*$H$100)*BP$171+((EF!$AD58+$B255)*BP$158+(EF!$AH58+$N255)*BP$165*$H$100)*BP$172)*BP$156)/1000000","v":0.12912170765988865},{"$f":"(((EF!$AD43+$B255)*BQ$158+(EF!$AH43+$N255)*BQ$165*$H$100)*BQ$171+((EF!$AD58+$B255)*BQ$158+(EF!$AH58+$N255)*BQ$165*$H$100)*BQ$172)*BQ$156/1000000","v":9.0385195361922063E-2},{"$f":"(((EF!$AD43+$B255)*BR$158+(EF!$AH43+$N255)*BR$165*$H$100)*BR$171+((EF!$AD58+$B255)*BR$158+(EF!$AH58+$N255)*BR$165*$H$100)*BR$172)*BR$156/1000000","v":9.0385195361922063E-2},{"$f":"(((EF!$AD43+$B255)*BS$158+(EF!$AH43+$N255)*BS$165*$H$100)*BS$171+((EF!$AD58+$B255)*BS$158+(EF!$AH58+$N255)*BS$165*$H$100)*BS$172)*BS$156/1000000","v":0.2421032018622912},{"$f":"((((EF!$AD43+$B255)*BT$158+(EF!$AH43+$N255)*BT$165*$H$100)*BT$171+((EF!$AD58+$B255)*BT$158+(EF!$AH58+$N255)*BT$165*$H$100)*BT$172)*BT$156)/1000000","v":6.4560853829944323E-2},{"$f":"((((EF!$AD43+$B255)*BU$158+(EF!$AH43+$N255)*BU$165*$H$100)*BU$171+((EF!$AD58+$B255)*BU$158+(EF!$AH58+$N255)*BU$165*$H$100)*BU$172)*BU$156)/1000000","v":6.4560853829944323E-2},{"$f":"(((EF!$AD43+$B255)*BV$158+(EF!$AH43+$N255)*BV$165*$H$100)*BV$171+((EF!$AD58+$B255)*BV$158+(EF!$AH58+$N255)*BV$165*$H$100)*BV$172)*BV$156/1000000","v":4.5192597680961032E-2},{"$f":"(((EF!$AD43+$B255)*BW$158+(EF!$AH43+$N255)*BW$165*$H$100)*BW$171+((EF!$AD58+$B255)*BW$158+(EF!$AH58+$N255)*BW$165*$H$100)*BW$172)*BW$156/1000000","v":4.5192597680961032E-2},{"$f":"(((EF!$AD43+$B255)*BX$158+(EF!$AH43+$N255)*BX$165*$H$100)*BX$171+((EF!$AD58+$B255)*BX$158+(EF!$AH58+$N255)*BX$165*$H$100)*BX$172)*BX$156/1000000","v":0.1210516009311456},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$J43+$B255)*BY$158*$Q$98+(EF!$I43+$C255)*BY$159)*BY$171+((EF!$J58+$B255)*BY$158*$Q$98+(EF!$I58+$C255)*BY$159)*BY$172)*BY$156","v":6.7515459977470521E-2},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$BK43+$D255)*BZ$160+(EF!$BM43+$R255)*BZ$169*$P$101+(EF!$BL43+$B255)*BZ$158*$Q$101+(EF!$BN43+$C255)*BZ$159*$B$101)*$C$17+((EF!$AZ43+$D255)*BZ$160+(EF!$BB43+$R255)*BZ$169*$P$101+(EF!$BA43+$B255)*BZ$158*$Q$101+(EF!$BC43+$C255)*BZ$159*$B$101)*$B$17+((EF!$BV43+$D255)*BZ$160+(EF!$BX43+$R255)*BZ$169*$P$101+(EF!$BW43+$B255)*BZ$158*$Q$101+(EF!$BY43+$C255)*BZ$159*$B$101)*$D$17)*BZ$171*BZ$156","v":1.6643033245008008E-2},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$S43+$B255)*CA$158+(EF!$AB43+$R255)*CA$169*$P$99)*CA$171+((EF!$S58+$B255)*CA$158+(EF!$AB58+$R255)*CA$169*$P$99)*CA$172)*CA$156","v":6.6115258401072199E-3},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*((EF!$AD43+$B255)*CB$171+(EF!$AD58+$B255)*CB$172)*CB$158*CB$156","v":1.6186460487450224E-3},{"$f":"((((EF!$J43+$B255)*CC$158*$Q$98+(EF!$I43+$C255)*CC$159)*CC$171+((EF!$J58+$B255)*CC$158*$Q$98+(EF!$I58+$C255)*CC$159)*CC$172)*CC$156)/1000000","v":0},{"$f":"(((EF!$S43+$B255)*CD$158+(EF!$AB43+$R255)*CD$169*$P$99)*CD$171+((EF!$S58+$B255)*CD$158+(EF!$AB58+$R255)*CD$169*$P$99)*CD$172)*CD$156/1000000","v":0},{"$f":"(((EF!$AD43+$B255)*CE$158+(EF!$AH43+$N255)*CE$165*$H$100)*CE$171+((EF!$AD58+$B255)*CE$158+(EF!$AH58+$N255)*CE$165*$H$100)*CE$172)*CE$156/1000000","v":9.415124516866881E-2},{"$f":"((((EF!$J43+$B255)*CF$158*$Q$98+(EF!$I43+$C255)*CF$159)*CF$171+((EF!$J58+$B255)*CF$158*$Q$98+(EF!$I58+$C255)*CF$159)*CF$172)*CF$156)/1000000","v":0},{"$f":"(((EF!$S43+$B255)*CG$158+(EF!$AB43+$R255)*CG$169*$P$99)*CG$171+((EF!$S58+$B255)*CG$158+(EF!$AB58+$R255)*CG$169*$P$99)*CG$172)*CG$156/1000000","v":0},{"$f":"(((EF!$AD43+$B255)*CH$158+(EF!$AH43+$N255)*CH$165*$H$100)*CH$171+((EF!$AD58+$B255)*CH$158+(EF!$AH58+$N255)*CH$165*$H$100)*CH$172)*CH$156/1000000","v":4.7075622584334405E-2},{"$f":"(((EF!$AD43+$B255)*CI$158)*CI$171+((EF!$AD58+$B255)*CI$158)*CI$172)*CI$156/1000000","v":6.1402985979566609E-2},{"$f":"(((EF!$AD43+$B255)*CJ$158)*CJ$171+((EF!$AD58+$B255)*CJ$158)*CJ$172)*CJ$156/1000000","v":6.1402985979566609E-2},{"$f":"(((EF!$AD43+$B255)*CK$158)*CK$171+((EF!$AD58+$B255)*CK$158)*CK$172)*CK$156/1000000","v":6.1402985979566609E-2},{"$f":"(((EF!$AD43+$B255)*CL$158)*CL$171+((EF!$AD58+$B255)*CL$158)*CL$172)*CL$156/1000000","v":6.1402985979566609E-2},{"$f":"(((EF!$AD43+$B255)*CM$158)*CM$171+((EF!$AD58+$B255)*CM$158)*CM$172)*CM$156/1000000","v":6.1402985979566609E-2},{"$f":"(((EF!$AD43+$B255)*CN$158)*CN$171+((EF!$AD58+$B255)*CN$158)*CN$172)*CN$156/1000000","v":6.1402985979566609E-2},{"$f":"(((EF!$AD43+$B255)*CO$158)*CO$171+((EF!$AD58+$B255)*CO$158)*CO$172)*CO$156/1000000","v":6.1402985979566609E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*((CP$171*((EF!$C43+$B255)*CP$158*$Q$97+(EF!$B43+$C255)*CP$159)+((EF!$C58+$B255)*CP$158*$Q$97+(EF!$B58+$C255)*CP$159)*CP$172)*CP$156)","v":0.13108264689070637},{"$f":"1/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*(((EF!$AD43+$B255)*CQ$171+(EF!$AD58+$B255)*CQ$172)*CQ$158*CQ$156)","v":6.0484185710596048E-4},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*((CR$171*((EF!$C43+$B255)*CR$158*$Q$97+(EF!$B43+$C255)*CR$159)+((EF!$C58+$B255)*CR$158*$Q$97+(EF!$B58+$C255)*CR$159)*CR$172)*CR$156)","v":0.12644674975793851},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$AD43+$B255)*CS$171+(EF!$AD58+$B255)*CS$172)*CS$158*CS$156)","v":6.1412323401127612E-4},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*((CT$171*((EF!$C43+$B255)*CT$158*$Q$97+(EF!$B43+$C255)*CT$159+CT$161*$D$97*(EF!$E43+$H255))+((EF!$C58+$B255)*CT$158*$Q$97+(EF!$B58+$C255)*CT$159+CT$161*$D$97*(EF!$E58+$H255))*CT$172)*CT$156)","v":0.12982598948308155},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$AD43+$B255)*CU$158+CU$161*$D$100*(EF!$AJ43+$H255))*CU$171+((EF!$AD58+$B255)*CU$158++CU$161*$D$100*(EF!$AJ58+$H255))*CU$172)*CU$156","v":7.0480258383487523E-4},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*((CV$171*((EF!$C43+$B255)*CV$158*$Q$97+(EF!$B43+$C255)*CV$159)+((EF!$C58+$B255)*CV$158*$Q$97+(EF!$B58+$C255)*CV$159)*CV$172)*CV$156)","v":0.13709964301204791},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*((EF!$AD43+$B255)*CW$171+(EF!$AD58+$B255)*CW$172)*CW$158*CW$156","v":6.6586192456136542E-4},{"$f":"((((EF!$J43+$B255)*CX$158+(EF!$I43+$C255)*CX$159)*CX$171+((EF!$J58+$B255)*CX$158+(EF!$I58+$C255)*CX$159)*CX$172)*CX$156)/1000000","v":0.83526924450584661},{"$f":"(((EF!$S43+$B255)*CY$158+(EF!$AB43+$T255)*CY$169*$P$99)*CY$171+((EF!$S58+$B255)*CY$158+(EF!$AB58+$T255)*CY$169*$P$99)*CY$172)*CY$156/1000000","v":0.56916422115536358},{"$f":"((EF!$AD43+$B255)*CZ$158*CZ$171+(EF!$AD58+$B255)*CZ$158*CZ$172)*CZ$156/1000000","v":8.4736120651801916E-2},{"$f":"1/Fuel_Specs!$B$61*Fuel_Specs!$E$61/(T2g)*(((EF!$BK43+$D255)*DA$160+(EF!$BM43+$T255)*DA$169*$P$101+(EF!$BL43+$B255)*DA$158*$Q$101+(EF!$BN43+$C255)*DA$159*$B$101+DA$168*$N$101*(EF!$BU43+$K255))*$C$36+((EF!$AZ43+$D255)*DA$160+(EF!$BB43+$T255)*DA$169*$P$101+(EF!$BA43+$B255)*DA$158*$Q$101+(EF!$BC43+$C255)*DA$159*$B$101+DA$168*$N$101*(EF!$BJ43+$K255))*$B$36+((EF!$BV43+$D255)*DA$160+(EF!$BX43+$T255)*DA$169*$P$101+(EF!$BW43+$B255)*DA$158*$Q$101+(EF!$BY43+$C255)*DA$159*$B$101+DA$168*$N$101*(EF!$CF43+$K255))*$D$36)*DA$156*DA$171","v":0.29622789339463973},{"$f":"Fuel_Specs!$E$61/Fuel_Specs!$B$61/(T2g)*(((EF!$AD43+$B255)*DB$158+(EF!$AN43+$K255)*DB$168*$N$100)*DB$171+((EF!$AD58+$B255)*DB$158+(EF!$AN58+$K255)*DB$168*$N$100)*DB$172)*DB$156","v":2.0533124121358094E-2},{"$f":"1/Fuel_Specs!$B$59*Fuel_Specs!$E$59/(T2g)*((((EF!$BK43+$D255)*DC$160+(EF!$BM43+$T255)*DC$169*$P$101+(EF!$BL43+$B255)*DC$158*$Q$101+(EF!$BN43+$C255)*DC$159*$B$101)*$C$35+((EF!$AZ43+$D255)*DC$160+(EF!$BB43+$T255)*DC$169*$P$101+(EF!$BA43+$B255)*DC$158*$Q$101+(EF!$BC43+$C255)*DC$159*$B$101)*$B$35+((EF!$BV43+$D255)*DC$160+(EF!$BX43+$T255)*DC$169*$P$101+(EF!$BW43+$B255)*DC$158*$Q$101+(EF!$BY43+$C255)*DC$159*$B$101)*$D$35)*DC$171*DC$156)","v":2.0111174460720666E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((DD$171*((EF!$C43+$B255)*DD$158*$Q$97+(EF!$B43+$C255)*DD$159)+((EF!$C58+$B255)*DD$158*$Q$97+(EF!$B58+$C255)*DD$159)*DD$172)*DD$156)","v":1.3111130724271705},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$AD43+$B255)*DE$158+(EF!$AH43+$N255)*DE$165*$H$100)*DE$171+((EF!$AD58+$B255)*DE$158+(EF!$AH58+$N255)*DE$165*$H$100)*DE$172)*DE$156","v":9.7505003957952616E-4},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*((DF$171*((EF!$C43+$B255)*DF$158*$Q$97+(EF!$B43+$C255)*DF$159)+((EF!$C58+$B255)*DF$158*$Q$97+(EF!$B58+$C255)*DF$159)*DF$172)*DF$156)","v":0.28343822712375355},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD43+$B255)*DG$158+(EF!$AI43+$M255)*DG$164*$J$100)*DG$171+((EF!$AD58+$B255)*DG$158+(EF!$AI58+$M255)*DG$164*$J$100)*DG$172)*DG$156","v":1.3078413331956199E-3},{"$f":"((EF!$AD43+$B255)*DH$171+(EF!$AD58+$B255)*DH$172)*DH$158*DH$156/1000000","v":2.2596298840480516E-2},{"$f":"((EF!$AD43+$B255)*DI$171+(EF!$AD58+$B255)*DI$172)*DI$158*DI$156/1000000","v":0.11768905646083601},{"$f":"((((EF!$J43+$B255)*DJ$158+(EF!$I43+$C255)*DJ$159)*DJ$171+((EF!$J58+$B255)*DJ$158+(EF!$I58+$C255)*DJ$159)*DJ$172)*DJ$156)/1000000","v":2.6102163890807705E-3},{"$f":"(((EF!$S43+$B255)*DK$158+(EF!$AB43+$T255)*DK$169*$P$99)*DK$171+((EF!$S58+$B255)*DK$158+(EF!$AB58+$T255)*DK$169*$P$99)*DK$172)*DK$156/1000000","v":7.6914083939914001E-4},{"$f":"((EF!$AD43+$B255)*DL$158*DL$171+(EF!$AD58+$B255)*DL$158*DL$172)*DL$156/1000000","v":5.6490747101201283E-4},{"$f":"(((EF!$S43+$B255)*DM$158)*DM$171+((EF!$S58+$B255)*DM$158)*DM$172)*DM$156/1000000","v":3.8457041969956994E-2},{"$f":"(((EF!$AD43+$B255)*DN$158)*DN$171+((EF!$AD58+$B255)*DN$158)*DN$172)*DN$156/1000000","v":0.11298149420240257},{"$f":"((EF!$S43+$B255)*DO$171+(EF!$S58+$B255)*DO$172)*DO$158*DO$156/1000000","v":3.8457041969956994E-2},{"$f":"((EF!$AD43+$B255)*DP$171+(EF!$AD58+$B255)*DP$172)*DP$158*DP$156/1000000","v":0.11768905646083601},{"$f":"((EF!$AD43+$B255)*DQ$171+(EF!$AD58+$B255)*DQ$172)*DQ$158*DQ$156/1000000","v":0.75657250581966007},{"$f":"0.001/(T2g)*(((EF!$J43+'T&D'!$B255)*DR$158*'T&D'!$Q$98+(EF!$I43+'T&D'!$C255)*DR$159)*DR$171+((EF!$J58+'T&D'!$B255)*DR$158*'T&D'!$Q$98+(EF!$I58+'T&D'!$C255)*DR$159)*DR$172)*DR$156","v":2.5973646263204573E-3},{"$f":"0.001/(T2g)*((DS$171*((EF!$C43+$B255)*DS$158*$Q$97+(EF!$B43+$C255)*DS$159)+((EF!$C58+$B255)*DS$158*$Q$97+(EF!$B58+$C255)*DS$159)*DS$172)*DS$156)","v":0},{"$f":"0.001/(T2g)*(((EF!$S43+'T&D'!$B255)*DT$158+(EF!$AB43+'T&D'!$R255)*DT$169*'T&D'!$P$99)*DT$171+((EF!$S58+'T&D'!$B255)*DT$158+(EF!$AB58+'T&D'!$R255)*DT$169*'T&D'!$P$99)*DT$172)*DT$156","v":3.3913305878542003E-4},{"$f":"0.001/(T2g)*((EF!$AD43+'T&D'!$B255)*DU$171+(EF!$AD58+'T&D'!$B255)*DU$172)*DU$158*DU$156","v":1.2454077898444652E-4},{"$f":"Fuel_Specs!$E$55/Fuel_Specs!$B$55/(T2g)*(((EF!$BK43+$U255)*DV$160+(EF!$BM43+$V255)*DV$169*$P$101+(EF!$BL43+$B255)*DV$158*$Q$101+(EF!$BN43+$C255)*DV$159*$B$101)*$C$27+((EF!$AZ43+$U255)*DV$160+(EF!$BB43+$V255)*DV$169*$P$101+(EF!$BA43+$B255)*DV$158*$Q$101+(EF!$BC43+$C255)*DV$159*$B$101)*$B$27+((EF!$BV43+$U255)*DV$160+(EF!$BX43+$V255)*DV$169*$P$101+(EF!$BW43+$B255)*DV$158*$Q$101+(EF!$BY43+$C255)*DV$159*$B$101)*$D$27)*DV$171*DV$156","v":3.6879659536879278E-3},{"$f":"Fuel_Specs!$E$55/Fuel_Specs!$B$55/(T2g)*(((EF!$S43+$B255)*DW$158+(EF!$AB43+$V255)*DW$169*$P$99)*DW$171+((EF!$S58+$B255)*DW$158+(EF!$AB58+$V255)*DW$169*$P$99)*DW$172)*DW$156","v":2.0521562875598844E-2},{"$f":"Fuel_Specs!$E$55/Fuel_Specs!$B$55/(T2g)*(((EF!$BK43+$D255)*DX$160+(EF!$BM43+$R255)*DX$169*$P$101+(EF!$BL43+$B255)*DX$158*$Q$101+(EF!$BN43+$C255)*DX$159*$B$101)*$C$27+((EF!$AZ43+$D255)*DX$160+(EF!$BB43+$R255)*DX$169*$P$101+(EF!$BA43+$B255)*DX$158*$Q$101+(EF!$BC43+$C255)*DX$159*$B$101)*$B$27+((EF!$BV43+$D255)*DX$160+(EF!$BX43+$R255)*DX$169*$P$101+(EF!$BW43+$B255)*DX$158*$Q$101+(EF!$BY43+$C255)*DX$159*$B$101)*$D$27)*DX$171*DX$156","v":5.3817725160480515E-3},{"$f":"Fuel_Specs!$E$55/Fuel_Specs!$B$55/(T2g)*(((EF!$S43+$B255)*DY$158+(EF!$AB43+$R255)*DY$169*$P$99)*DY$171+((EF!$S58+$B255)*DY$158+(EF!$AB58+$R255)*DY$169*$P$99)*DY$172)*DY$156","v":2.5651953594498553E-2},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$BK43+$D255)*DZ$160+(EF!$BM43+$R255)*DZ$169*$P$101+(EF!$BL43+$B255)*DZ$158*$Q$101+(EF!$BN43+$C255)*DZ$159*$B$101)*$C$26+((EF!$AZ43+$D255)*DZ$160+(EF!$BB43+$R255)*DZ$169*$P$101+(EF!$BA43+$B255)*DZ$158*$Q$101+(EF!$BC43+$C255)*DZ$159*$B$101)*$B$26+((EF!$BV43+$D255)*DZ$160+(EF!$BX43+$R255)*DZ$169*$P$101+(EF!$BW43+$B255)*DZ$158*$Q$101+(EF!$BY43+$C255)*DZ$159*$B$101)*$D$26)*DZ$171*DZ$156","v":1.0857801972697251E-2},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$S43+$B255)*EA$158+(EF!$AB43+$R255)*EA$169*$P$99)*EA$171+((EF!$S58+$B255)*EA$158+(EF!$AB58+$R255)*EA$169*$P$99)*EA$172)*EA$156","v":5.1753178253325843E-2},{"$f":"1/Fuel_Specs!$B$59*Fuel_Specs!$E$59/(T2g)*((((EF!$BK43+$U255)*EB$160+(EF!$BM43+$V255)*EB$169*$P$101+(EF!$BL43+$B255)*EB$158*$Q$101+(EF!$BN43+$C255)*EB$159*$B$101)*$C$35+((EF!$AZ43+$U255)*EB$160+(EF!$BB43+$V255)*EB$169*$P$101+(EF!$BA43+$B255)*EB$158*$Q$101+(EF!$BC43+$C255)*EB$159*$B$101)*$B$35+((EF!$BV43+$U255)*EB$160+(EF!$BX43+$V255)*EB$169*$P$101+(EF!$BW43+$B255)*EB$158*$Q$101+(EF!$BY43+$C255)*EB$159*$B$101)*$D$35)*EB$171*EB$156)","v":1.1079559189520524E-2},{"$f":"Fuel_Specs!$E$12/Fuel_Specs!$B$12/(T2g)*(((EF!$BK43+$D255)*EC$160+(EF!$BM43+$R255)*EC$169*$P$101+(EF!$BL43+$B255)*EC$158*$Q$101+(EF!$BN43+$C255)*EC$159*$B$101)*$C$27+((EF!$AZ43+$D255)*EC$160+(EF!$BB43+$R255)*EC$169*$P$101+(EF!$BA43+$B255)*EC$158*$Q$101+(EF!$BC43+$C255)*EC$159*$B$101)*$B$27+((EF!$BV43+$D255)*EC$160+(EF!$BX43+$R255)*EC$169*$P$101+(EF!$BW43+$B255)*EC$158*$Q$101+(EF!$BY43+$C255)*EC$159*$B$101)*$D$27)*EC$171*EC$156","v":7.1276851017120762E-3},{"$f":"Fuel_Specs!$E$12/Fuel_Specs!$B$12/(T2g)*(((EF!$S43+$B255)*ED$158+(EF!$AB43+$R255)*ED$169*$P$99)*ED$171+((EF!$S58+$B255)*ED$158+(EF!$AB58+$R255)*ED$169*$P$99)*ED$172)*ED$156","v":3.3973759931343113E-2},{"$f":"0.000001*(((EF!$AD43+$B255)*EE$158+(EF!$AK43+$O255)*EE$166*$K$100)*EE$171+((EF!$AD58+$B255)*EE$158+(EF!$AK58+$O255)*EE$166*$K$100)*EE$172)*EE$156","v":6.2767496779112544E-2},{"$f":"0.000001*((((EF!$J43+$B255)*EF$158*$Q$98+(EF!$I43+$C255)*EF$159+EF$166*$K$98*(EF!$O43+$O255))*EF$171+((EF!$J58+$B255)*EF$158*$Q$98+(EF!$I58+$C255)*EF$159+EF$166*$K$98*(EF!$O58+$O255))*EF$172)*EF$156)","v":0.90626521277450811},{"$f":"0.000001*(((EF!$BK43+$D255)*EG$160+(EF!$BM43+$R255)*EG$169*$P$101+(EF!$BL43+$B255)*EG$158*$Q$101+(EF!$BN43+$C255)*EG$159*$B$101+EG$166*$K$101*(EF!$BR43+$O255))*$C$22+((EF!$AZ43+$D255)*EG$160+(EF!$BB43+$R255)*EG$169*$P$101+(EF!$BA43+$B255)*EG$158*$Q$101+(EF!$BC43+$C255)*EG$159*$B$101+EG$166*$K$101*(EF!$BG43+$O255))*$B$22+((EF!$BV43+$D255)*EG$160+(EF!$BX43+$R255)*EG$169*$P$101+(EF!$BW43+$B255)*EG$158*$Q$101+(EF!$BY43+$C255)*EG$159*$B$101+EG$166*$K$101*(EF!$CC43+$O255))*$D$22)*EG$156*EG$171","v":0.15973151156896434},{"$f":"0.000001*(((EF!$S43+$B255)*EH$158+EH$169*$P$99*(EF!$AB43+$R255)+EH$166*$K$99*(EF!$X43+$O255))*EH$171+((EF!$S58+$B255)*EH$158+EH$169*$P$99*(EF!$AB58+$R255)+EH$166*$K$99*(EF!$X58+$O255))*EH$172)*EH$156","v":0.37687901130557855},{"$f":"0.000001*(((EF!$AD43+$B255)*EI$158+(EF!$AK43+$O255)*EI$166*$K$100)*EI$171+((EF!$AD58+$B255)*EI$158+(EF!$AK58+$O255)*EI$166*$K$100)*EI$172)*EI$156","v":3.7660498067467525E-2},{"$f":"0.000001*(((EF!$AD43+$B255)*EJ$158+(EF!$AK43+$O255)*EJ$166*$K$100)*EJ$171+((EF!$AD58+$B255)*EJ$158+(EF!$AK58+$O255)*EJ$166*$K$100)*EJ$172)*EJ$156","v":6.1402985979566609E-2},{"$f":"0.000001*(((EF!$J43+$B255)*EK$158*$Q$98+(EF!$I43+$C255)*EK$159)*EK$171+((EF!$J58+$B255)*EK$158*$Q$98+(EF!$I58+$C255)*EK$159)*EK$172)*EK$156","v":2.3562895532137209},{"$f":"0.000001*(((EF!$BK43+$D255)*EL$160+(EF!$BM43+$R255)*EL$169*$P$101+(EF!$BL43+$B255)*EL$158*$Q$101+(EF!$BN43+$C255)*EL$159*$B$101)*$C$38+((EF!$AZ43+$D255)*EL$160+(EF!$BB43+$R255)*EL$169*$P$101+(EF!$BA43+$B255)*EL$158*$Q$101+(EF!$BC43+$C255)*EL$159*$B$101)*$B$38+((EF!$BV43+$D255)*EL$160+(EF!$BX43+$R255)*EL$169*$P$101+(EF!$BW43+$B255)*EL$158*$Q$101+(EF!$BY43+$C255)*EL$159*$B$101)*$D$38)*EL$171*EL$156","v":0.87126279037616916},{"$f":"0.000001*(((EF!$S43+$B255)*EM$158+(EF!$AB43+$R255)*EM$169*$P$99)*EM$171+((EF!$S58+$B255)*EM$158+(EF!$AB58+$R255)*EM$169*$P$99)*EM$172)*EM$156","v":0.30765633575965595},{"$f":"0.000001*((EF!$AD43+$B255)*EN$171+(EF!$AD58+$B255)*EN$172)*EN$158*EN$156","v":0.11298149420240257},{"$f":"0.000001*(((EF!$AD43+$B255)*EO$158+(EF!$AK43+$O255)*EO$166*$K$100)*EO$171+((EF!$AD58+$B255)*EO$158+(EF!$AK58+$O255)*EO$166*$K$100)*EO$172)*EO$156","v":6.4931893219771594E-2},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*(((EF!$J43+$B255)*EP$158*$Q$98+(EF!$I43+$C255)*EP$159)*EP$171+((EF!$J58+$B255)*EP$158*$Q$98+(EF!$I58+$C255)*EP$159)*EP$172)*EP$156","v":0},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*(((EF!$BK43+$D255)*EQ$160+(EF!$BM43+$R255)*EQ$169*$P$101+(EF!$BL43+$B255)*EQ$158*$Q$101+(EF!$BN43+$C255)*EQ$159*$B$101)*$C$17+((EF!$AZ43+$D255)*EQ$160+(EF!$BB43+$R255)*EQ$169*$P$101+(EF!$BA43+$B255)*EQ$158*$Q$101+(EF!$BC43+$C255)*EQ$159*$B$101)*$B$17+((EF!$BV43+$D255)*EQ$160+(EF!$BX43+$R255)*EQ$169*$P$101+(EF!$BW43+$B255)*EQ$158*$Q$101+(EF!$BY43+$C255)*EQ$159*$B$101)*$D$17)*EQ$171*EQ$156","v":5.9016121283773038E-2},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*(((EF!$S43+$B255)*ER$158+(EF!$AB43+$R255)*ER$169*$P$99)*ER$171+((EF!$S58+$B255)*ER$158+(EF!$AB58+$R255)*ER$169*$P$99)*ER$172)*ER$156","v":3.1259254656807754E-2},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*((EF!$AD43+$B255)*ES$171+(EF!$AD58+$B255)*ES$172)*ES$158*ES$156","v":0},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$J43+$B255)*ET$158*$Q$98+(EF!$I43+$C255)*ET$159)*ET$171+((EF!$J58+$B255)*ET$158*$Q$98+(EF!$I58+$C255)*ET$159)*ET$172)*ET$156","v":6.9115118328700098E-2},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$BK43+$D255)*EU$160+(EF!$BM43+$R255)*EU$169*$P$101+(EF!$BL43+$B255)*EU$158*$Q$101+(EF!$BN43+$C255)*EU$159*$B$101)*$C$17+((EF!$AZ43+$D255)*EU$160+(EF!$BB43+$R255)*EU$169*$P$101+(EF!$BA43+$B255)*EU$158*$Q$101+(EF!$BC43+$C255)*EU$159*$B$101)*$B$17+((EF!$BV43+$D255)*EU$160+(EF!$BX43+$R255)*EU$169*$P$101+(EF!$BW43+$B255)*EU$158*$Q$101+(EF!$BY43+$C255)*EU$159*$B$101)*$D$17)*EU$171*EU$156","v":1.8015208711845487E-2},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$S43+$B255)*EV$158+(EF!$AB43+$R255)*EV$169*$P$99)*EV$171+((EF!$S58+$B255)*EV$158+(EF!$AB58+$R255)*EV$169*$P$99)*EV$172)*EV$156","v":4.1308105125241702E-3},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*((EF!$AD43+$B255)*EW$171+(EF!$AD58+$B255)*EW$172)*EW$158*EW$156","v":2.7305443168439136E-3},{"$f":"0.000001*((EX$171*((EF!$C43+$B255)*EX$158*$Q$97+(EF!$B43+$C255)*EX$159)+((EF!$C58+$B255)*EX$158*$Q$97+(EF!$B58+$C255)*EX$159)*EX$172)*EX$156)","v":7.4845094322295189},{"$f":"0.000001*(((EF!$S43+$B255)*EY$158+(EF!$AB43+$R255)*EY$169*$P$99)*EY$171+((EF!$S58+$B255)*EY$158+(EF!$AB58+$R255)*EY$169*$P$99)*EY$172)*EY$156","v":7.6914083939913988E-2},{"$f":"1/Fuel_Specs!$B$18*Fuel_Specs!$E$18/(T2g)*(((EF!$AD43+$B255)*EZ$171+(EF!$AD58+$B255)*EZ$172)*EZ$158*EZ$156)","v":1.0070908258198235E-3},{"$f":"1/Fuel_Specs!$B$19*Fuel_Specs!$E$19/(T2g)*(((EF!$AD43+$B255)*EZ$171+(EF!$AD58+$B255)*EZ$172)*EZ$158*EZ$156)","v":1.0764959553725168E-3},{"$f":"1/1000000/(T2kg)*(((EF!$AD43+$B255)*FB$171+(EF!$AD58+$B255)*FB$172)*FB$158*FB$156)","v":1.3537041193961575E-4},{"$f":"(((EF!$S43+'T&D'!$B255)*FC$158+(EF!$AB43+'T&D'!$R255)*FC$169*'T&D'!$P$99)*FC$171+((EF!$S58+'T&D'!$B255)*FC$158+(EF!$AB58+'T&D'!$R255)*FC$169*'T&D'!$P$99)*FC$172)*FC$156","v":0},{"$f":"((EF!$AD43+'T&D'!$B255)*FD$171+(EF!$AD58+'T&D'!$B255)*FD$172)*FD$158*FD$156/10^6","v":7.0613433876501611E-2},{"$f":"(((EF!$S43+'T&D'!$B255)*FE$158+(EF!$AB43+'T&D'!$R255)*FE$169*'T&D'!$P$99)*FE$171+((EF!$S58+'T&D'!$B255)*FE$158+(EF!$AB58+'T&D'!$R255)*FE$169*'T&D'!$P$99)*FE$172)*FE$156","v":0},{"$f":"((EF!$AD43+'T&D'!$B255)*FF$171+(EF!$AD58+'T&D'!$B255)*FF$172)*FF$158*FF$156/10^6","v":7.0613433876501611E-2}]
["              N2O",{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*((B$171*((EF!$C46+$B258)*B$158*$Q$97+(EF!$B46+$C258)*B$159)+((EF!$C61+$B258)*B$158*$Q$97+(EF!$B61+$C258)*B$159)*B$172)*B$156)","v":6.1311370517705757E-3},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$J46+$B258)*C$158*$Q$98+(EF!$I46+$C258)*C$159)*C$171+((EF!$J61+$B258)*C$158*$Q$98+(EF!$I61+$C258)*C$159)*C$172)*C$156","v":8.6911996311730289E-3},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$BK46+$D258)*D$160+(EF!$BM46+$R258)*D$169*$P$101+(EF!$BL46+$B258)*D$158*$Q$101+(EF!$BN46+$C258)*D$159*$B$101)*$C$41+((EF!$AZ46+$D258)*D$160+(EF!$BB46+$R258)*D$169*$P$101+(EF!$BA46+$B258)*D$158*$Q$101+(EF!$BC46+$C258)*D$159*$B$101)*$B$41+((EF!$BV46+$D258)*D$160+(EF!$BX46+$R258)*D$169*$P$101+(EF!$BW46+$B258)*D$158*$Q$101+(EF!$BY46+$C258)*D$159*$B$101)*$D$41)*D$171*D$156","v":1.7512400969789993E-3},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$S46+$B258)*E$158+(EF!$AB46+$R258)*E$169*$P$99)*E$171+((EF!$S61+$B258)*E$158+(EF!$AB61+$R258)*E$169*$P$99)*E$172)*E$156","v":8.8208583270067264E-3},{"$f":"1/Fuel_Specs!$B$25*Fuel_Specs!$E$25/(T2g)*(((EF!$AD46+$B258)*F$171+(EF!$AD61+$B258)*F$172)*F$158*F$156)","v":6.119942567145276E-4},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*((G$171*((EF!$C46+$B258)*G$158*$Q$97+(EF!$B46+$C258)*G$159)+((EF!$C61+$B258)*G$158*$Q$97+(EF!$B61+$C258)*G$159)*G$172)*G$156)","v":6.1169773819050562E-3},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$J46+$B258)*H$158*$Q$98+(EF!$I46+$C258)*H$159)*H$171+((EF!$J61+$B258)*H$158*$Q$98+(EF!$I61+$C258)*H$159)*H$172)*H$156","v":8.6711275765975725E-3},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK46+$D258)*I$160+(EF!$BM46+$R258)*I$169*$P$101+(EF!$BL46+$B258)*I$158*$Q$101+(EF!$BN46+$C258)*I$159*$B$101)*$C$41+((EF!$AZ46+$D258)*I$160+(EF!$BB46+$R258)*I$169*$P$101+(EF!$BA46+$B258)*I$158*$Q$101+(EF!$BC46+$C258)*I$159*$B$101)*$B$41+((EF!$BV46+$D258)*I$160+(EF!$BX46+$R258)*I$169*$P$101+(EF!$BW46+$B258)*I$158*$Q$101+(EF!$BY46+$C258)*I$159*$B$101)*$D$41)*I$171*I$156","v":1.747195662574891E-3},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S46+$B258)*J$158+(EF!$AB46+$R258)*J$169*$P$99)*J$171+((EF!$S61+$B258)*J$158+(EF!$AB61+$R258)*J$169*$P$99)*J$172)*J$156","v":8.8004868297157195E-3},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD46+$B258)*K$171+(EF!$AD61+$B258)*K$172)*K$158*K$156)","v":6.1058087505929802E-4},{"$f":"Fuel_Specs!$E$46/Fuel_Specs!$B$46/(T2g)*((L$171*((EF!$C46+$B258)*L$158*$Q$97+(EF!$B46+$C258)*L$159+L$163*$F$97*(EF!$G46+$J258))+((EF!$C61+$B258)*L$158*$Q$97+(EF!$B61+$C258)*L$159+L$163*$F$97*(EF!$G61+$J258))*L$172)*L$156)","v":0},{"$f":"Fuel_Specs!$E$46/Fuel_Specs!$B$46/(T2g)*(((EF!$J46+$B258)*M$158*$Q$98+(EF!$I46+$C258)*M$159+M$163*$F$98*(EF!$N46+$J258))*M$171+((EF!$J61+$B258)*M$158*$Q$98+(EF!$I61+$C258)*M$159+M$163*$F$98*(EF!$N61+$J258))*M$172)*M$156","v":8.5138282101286794E-3},{"$f":"Fuel_Specs!$E$46/Fuel_Specs!$B$46/(T2g)*(((EF!$BK46+$D258)*N$160+(EF!$BM46+$R258)*N$169*$P$101+(EF!$BL46+$B258)*N$158*$Q$101+(EF!$BN46+$C258)*N$159*$B$101+N$163*$F$101*(EF!$BQ46+$J258))*$C$42+((EF!$AZ46+$D258)*N$160+(EF!$BB46+$R258)*N$169*$P$101+(EF!$BA46+$B258)*N$158*$Q$101+(EF!$BC46+$C258)*N$159*$B$101+N$163*$F$101*(EF!$BF46+$J258))*$B$42+((EF!$BV46+$D258)*N$160+(EF!$BX46+$R258)*N$169*$P$101+(EF!$BW46+$B258)*N$158*$Q$101+(EF!$BY46+$C258)*N$159*$B$101+N$163*$F$101*(EF!$CB46+$J258))*$D$42)*N$156*N$171","v":1.7155005031631013E-3},{"$f":"Fuel_Specs!$E$46/Fuel_Specs!$B$46/(T2g)*(((EF!$S46+$B258)*O$158+O$169*$P$99*(EF!$AB46+$R258)+O$163*$F$99*(EF!$W46+$J258))*O$171+((EF!$S61+$B258)*O$158+O$169*$P$99*(EF!$AB46+$R258)+O$163*$F$99*(EF!$W61+$J258))*O$172)*O$156","v":8.4640679631442142E-3},{"$f":"Fuel_Specs!$E$46/Fuel_Specs!$B$46/(T2g)*(((EF!$AD46+$B258)*P$158+(EF!$AG46+$J258)*P$163*$F$100)*P$171+((EF!$AD61+$B258)*P$158+(EF!$AG61+$J258)*P$163*$F$100)*P$172)*P$156","v":5.9950457800606787E-4},{"$f":"Fuel_Specs!$E$46/Fuel_Specs!$B$46/(T2g)*(((EF!$AD46+$B258)*Q$158+(EF!$AL46+$P258)*Q$167*$L$100)*Q$171+((EF!$AD61+$B258)*Q$158+(EF!$AL61+$P258)*Q$167*$L$100)*Q$172)*Q$156","v":9.9917429667677974E-4},{"$f":"Fuel_Specs!$E$46/Fuel_Specs!$B$46/(T2g)*((((EF!$J46+$B258)*R$158*$Q$98+(EF!$I46+$C258)*R$159+R$167*$L$98*(EF!$P46+$P258))*R$171+((EF!$J61+$B258)*R$158*$Q$98+(EF!$I61+$C258)*R$159+R$167*$L$98*(EF!$P61+$P258))*R$172)*R$156)","v":2.2135953346334565E-2},{"$f":"Fuel_Specs!$E$46/Fuel_Specs!$B$46/(T2g)*(((EF!$BK46+$D258)*S$160+(EF!$BM46+$R258)*S$169*$P$101+(EF!$BL46+$B258)*S$158*$Q$101+(EF!$BN46+$C258)*S$159*$B$101+S$167*$L$101*(EF!$BS46+$P258))*$C$43+((EF!$AZ46+$D258)*S$160+(EF!$BB46+$R258)*S$169*$P$101+(EF!$BA46+$B258)*S$158*$Q$101+(EF!$BC46+$C258)*S$159*$B$101+S$167*$L$101*(EF!$BH46+$P258))*$B$43+((EF!$BV46+$D258)*S$160+(EF!$BX46+$R258)*S$169*$P$101+(EF!$BW46+$B258)*S$158*$Q$101+(EF!$BY46+$C258)*S$159*$B$101+S$167*$L$101*(EF!$CD46+$P258))*$D$43)*S$156*S$171","v":6.2381836478658231E-3},{"$f":"Fuel_Specs!$E$46/Fuel_Specs!$B$46/(T2g)*(((EF!$S46+$B258)*T$158+T$169*$P$99*(EF!$AB46+$R258)+T$167*$L$99*(EF!$Y46+$P258))*T$171+((EF!$S61+$B258)*T$158+T$169*$P$99*(EF!$AB61+$R258)+T$167*$L$99*(EF!$Y61+$P258))*T$172)*T$156","v":1.4107495200210674E-2},{"$f":"Fuel_Specs!$E$46/Fuel_Specs!$B$46/(T2g)*(((EF!$AD46+$B258)*U$158+(EF!$AL46+$P258)*U$167*$L$100)*U$171+((EF!$AD61+$B258)*U$158+(EF!$AL61+$P258)*U$167*$L$100)*U$172)*U$156","v":5.9950457800606787E-4},{"$f":"((((EF!$AP46+$B258)*V$158+V$166*$K$100*(EF!$AW46+$O258)+V$167*$L$100*(EF!$AX46+$P258))*V$171+((EF!$AP61+$B258)*V$158+V$166*$K$100*(EF!$AW61+$O258)+V$167*$L$100*(EF!$AX61+$P258))*V$172)*V$156)/1000000","v":1.7269572275685898E-2},{"$f":"((W$171*((EF!$C46+$B258)*W$158*$Q$97+(EF!$B46+$C258)*W$159)+((EF!$C61+$B258)*W$158*$Q$97+(EF!$B61+$C258)*W$159)*W$172)*W$156)/1000000","v":1.733805349260592},{"$f":"(((EF!$S46+$B258)*X$158+(EF!$AB46+$R258)*X$169*$P$99)*X$171+((EF!$S61+$B258)*X$158+(EF!$AB61+$R258)*X$169*$P$99)*X$172)*X$156/1000000","v":0.33434035891779906},{"$f":"(((EF!$AD46+$B258)*Y$158+(EF!$AK46+$O258)*Y$166*$K$100+(EF!$AL46+$P258)*Y$167*$L$100)*Y$171+((EF!$AD61+$B258)*Y$158+(EF!$AK61+$O258)*Y$166*$K$100+(EF!$AL61+$P258)*Y$167*$L$100)*Y$172)*Y$156/1000000","v":5.7084382745704931E-2},{"$f":"((((EF!$AP46+$B258)*Z$158+Z$166*$K$100*(EF!$AW46+$O258)+Z$167*$L$100*(EF!$AX46+$P258))*Z$171+((EF!$AP61+$B258)*Z$158+Z$166*$K$100*(EF!$AW61+$O258)+Z$167*$L$100*(EF!$AX61+$P258))*Z$172)*Z$156)/1000000","v":1.7269572275685898E-2},{"$f":"((AA$171*((EF!$C46+$B258)*AA$158*$Q$97+(EF!$B46+$C258)*AA$159)+((EF!$C61+$B258)*AA$158*$Q$97+(EF!$B61+$C258)*AA$159)*AA$172)*AA$156)/1000000","v":0.56496534286185074},{"$f":"(((EF!$S46+$B258)*AB$158+(EF!$AB46+$R258)*AB$169*$P$99)*AB$171+((EF!$S61+$B258)*AB$158+(EF!$AB61+$R258)*AB$169*$P$99)*AB$172)*AB$156/1000000","v":0.26747228713423926},{"$f":"(((EF!$AD46+$B258)*AC$158+(EF!$AK46+$O258)*AC$166*$K$100+(EF!$AL46+$P258)*AC$167*$L$100)*AC$171+((EF!$AD61+$B258)*AC$158+(EF!$AK61+$O258)*AC$166*$K$100+(EF!$AL61+$P258)*AC$167*$L$100)*AC$172)*AC$156/1000000","v":5.0517152872305258E-2},{"$f":"0.000001*(((EF!$J46+$B258)*AD$158*$Q$98+(EF!$I46+$C258)*AD$159)*AD$171+((EF!$J61+$B258)*AD$158*$Q$98+(EF!$I61+$C258)*AD$159)*AD$172)*AD$156","v":0.83937708082332108},{"$f":"0.000001*(((EF!$BK46+$D258)*AE$160+(EF!$BM46+$R258)*AE$169*$P$101+(EF!$BL46+$B258)*AE$158*$Q$101+(EF!$BN46+$C258)*AE$159*$B$101)*$C$38+((EF!$AZ46+$D258)*AE$160+(EF!$BB46+$R258)*AE$169*$P$101+(EF!$BA46+$B258)*AE$158*$Q$101+(EF!$BC46+$C258)*AE$159*$B$101)*$B$38+((EF!$BV46+$D258)*AE$160+(EF!$BX46+$R258)*AE$169*$P$101+(EF!$BW46+$B258)*AE$158*$Q$101+(EF!$BY46+$C258)*AE$159*$B$101)*$D$38)*AE$171*AE$156","v":0.3548201627954124},{"$f":"0.000001*(((EF!$S46+$B258)*AF$158+(EF!$AB46+$R258)*AF$169*$P$99)*AF$171+((EF!$S61+$B258)*AF$158+(EF!$AB61+$R258)*AF$169*$P$99)*AF$172)*AF$156","v":0.80241686140271784},{"$f":"0.000001*((EF!$AD46+$B258)*AG$171+(EF!$AD61+$B258)*AG$172)*AG$158*AG$156","v":3.7887864654228942E-2},{"$f":"((((EF!$AP46+$B258)*AH$158+AH$166*$K$100*(EF!$AW46+$O258)+AH$167*$L$100*(EF!$AX46+$P258))*AH$171+((EF!$AP61+$B258)*AH$158+AH$166*$K$100*(EF!$AW61+$O258)+AH$167*$L$100*(EF!$AX61+$P258))*AH$172)*AH$156)/1000000","v":1.7269572275685898E-2},{"$f":"((AI$171*((EF!$C46+$B258)*AI$158*$Q$97+(EF!$B46+$C258)*AI$159)+((EF!$C61+$B258)*AI$158*$Q$97+(EF!$B61+$C258)*AI$159)*AI$172)*AI$156)/1000000","v":0.56496534286185074},{"$f":"(((EF!$S46+$B258)*AJ$158+(EF!$AB46+$R258)*AJ$169*$P$99)*AJ$171+((EF!$S61+$B258)*AJ$158+(EF!$AB61+$R258)*AJ$169*$P$99)*AJ$172)*AJ$156/1000000","v":0.26747228713423926},{"$f":"(((EF!$AD46+$B258)*AK$158+(EF!$AK46+$O258)*AK$166*$K$100+(EF!$AL46+$P258)*AK$167*$L$100)*AK$171+((EF!$AD61+$B258)*AK$158+(EF!$AK61+$O258)*AK$166*$K$100+(EF!$AL61+$P258)*AK$167*$L$100)*AK$172)*AK$156/1000000","v":5.0517152872305258E-2},{"$f":"0.000001*(((EF!$J46+$B258)*AL$158*$Q$98+(EF!$I46+$C258)*AL$159)*AL$171+((EF!$J61+$B258)*AL$158*$Q$98+(EF!$I61+$C258)*AL$159)*AL$172)*AL$156","v":0.83937708082332108},{"$f":"0.000001*(((EF!$BK46+$D258)*AM$160+(EF!$BM46+$R258)*AM$169*$P$101+(EF!$BL46+$B258)*AM$158*$Q$101+(EF!$BN46+$C258)*AM$159*$B$101)*$C$38+((EF!$AZ46+$D258)*AM$160+(EF!$BB46+$R258)*AM$169*$P$101+(EF!$BA46+$B258)*AM$158*$Q$101+(EF!$BC46+$C258)*AM$159*$B$101)*$B$38+((EF!$BV46+$D258)*AM$160+(EF!$BX46+$R258)*AM$169*$P$101+(EF!$BW46+$B258)*AM$158*$Q$101+(EF!$BY46+$C258)*AM$159*$B$101)*$D$38)*AM$171*AM$156","v":0.3548201627954124},{"$f":"0.000001*(((EF!$S46+$B258)*AN$158+(EF!$AB46+$R258)*AN$169*$P$99)*AN$171+((EF!$S61+$B258)*AN$158+(EF!$AB61+$R258)*AN$169*$P$99)*AN$172)*AN$156","v":0.46807650248491872},{"$f":"0.000001*((EF!$AD46+$B258)*AO$171+(EF!$AD61+$B258)*AO$172)*AO$158*AO$156","v":6.0620583446766303E-2},{"$f":"((((EF!$AP46+$B258)*AP$158+AP$166*$K$100*(EF!$AW46+$O258)+AP$167*$L$100*(EF!$AX46+$P258))*AP$171+((EF!$AP61+$B258)*AP$158+AP$166*$K$100*(EF!$AW61+$O258)+AP$167*$L$100*(EF!$AX61+$P258))*AP$172)*AP$156)/1000000","v":1.7269572275685898E-2},{"$f":"((AQ$171*((EF!$C46+$B258)*AQ$158*$Q$97+(EF!$B46+$C258)*AQ$159)+((EF!$C61+$B258)*AQ$158*$Q$97+(EF!$B61+$C258)*AQ$159)*AQ$172)*AQ$156)/1000000","v":0.56496534286185074},{"$f":"(((EF!$S46+$B258)*AR$158+(EF!$AB46+$R258)*AR$169*$P$99)*AR$171+((EF!$S61+$B258)*AR$158+(EF!$AB61+$R258)*AR$169*$P$99)*AR$172)*AR$156/1000000","v":0.26747228713423926},{"$f":"(((EF!$AD46+$B258)*AS$158+(EF!$AK46+$O258)*AS$166*$K$100+(EF!$AL46+$P258)*AS$167*$L$100)*AS$171+((EF!$AD61+$B258)*AS$158+(EF!$AK61+$O258)*AS$166*$K$100+(EF!$AL61+$P258)*AS$167*$L$100)*AS$172)*AS$156/1000000","v":5.0517152872305258E-2},{"$f":"0.000001*(((EF!$J46+$B258)*AT$158*$Q$98+(EF!$I46+$C258)*AT$159)*AT$171+((EF!$J61+$B258)*AT$158*$Q$98+(EF!$I61+$C258)*AT$159)*AT$172)*AT$156","v":0.83937708082332108},{"$f":"0.000001*(((EF!$BK46+$D258)*AU$160+(EF!$BM46+$R258)*AU$169*$P$101+(EF!$BL46+$B258)*AU$158*$Q$101+(EF!$BN46+$C258)*AU$159*$B$101)*$C$38+((EF!$AZ46+$D258)*AU$160+(EF!$BB46+$R258)*AU$169*$P$101+(EF!$BA46+$B258)*AU$158*$Q$101+(EF!$BC46+$C258)*AU$159*$B$101)*$B$38+((EF!$BV46+$D258)*AU$160+(EF!$BX46+$R258)*AU$169*$P$101+(EF!$BW46+$B258)*AU$158*$Q$101+(EF!$BY46+$C258)*AU$159*$B$101)*$D$38)*AU$171*AU$156","v":0.3548201627954124},{"$f":"0.000001*(((EF!$S46+$B258)*AV$158+(EF!$AB46+$R258)*AV$169*$P$99)*AV$171+((EF!$S61+$B258)*AV$158+(EF!$AB61+$R258)*AV$169*$P$99)*AV$172)*AV$156","v":0.46807650248491872},{"$f":"0.000001*((EF!$AD46+$B258)*AW$171+(EF!$AD61+$B258)*AW$172)*AW$158*AW$156","v":6.0620583446766303E-2},{"$f":"((EF!$AD46+$B258)*AX$171+(EF!$AD61+$B258)*AX$172)*AX$158*AX$156/T2lb/lb2kg/1000000","v":8.3528443510257764E-7},{"$f":"0.001/(T2g)*(((EF!$J46+$B258)*AY$158*$Q$98+(EF!$I46+$C258)*AY$159)*AY$171+((EF!$J61+$B258)*AY$158*$Q$98+(EF!$I61+$C258)*AY$159)*AY$172)*AY$156","v":9.2525485032224103E-4},{"$f":"0.001/(T2g)*(((EF!$BK46+$D258)*AZ$160+(EF!$BM46+$R258)*AZ$169*$P$101+(EF!$BL46+$B258)*AZ$158*$Q$101+(EF!$BN46+$C258)*AZ$159*$B$101)*$C$38+((EF!$AZ46+$D258)*AZ$160+(EF!$BB46+$R258)*AZ$169*$P$101+(EF!$BA46+$B258)*AZ$158*$Q$101+(EF!$BC46+$C258)*AZ$159*$B$101)*$B$38+((EF!$BV46+$D258)*AZ$160+(EF!$BX46+$R258)*AZ$169*$P$101+(EF!$BW46+$B258)*AZ$158*$Q$101+(EF!$BY46+$C258)*AZ$159*$B$101)*$D$38)*AZ$171*AZ$156","v":3.911222787934158E-4},{"$f":"0.001/(T2g)*(((EF!$S46+$B258)*BA$158+(EF!$AB46+$R258)*BA$169*$P$99)*BA$171+((EF!$S61+$B258)*BA$158+(EF!$AB61+$R258)*BA$169*$P$99)*BA$172)*BA$156","v":4.422565912003314E-4},{"$f":"0.001/(T2g)*((EF!$AD46+$B258)*BB$171+(EF!$AD61+$B258)*BB$172)*BB$158*BB$156","v":6.6822754808206218E-5},{"$f":"0.001/(T2g)*(((EF!$BK46+$D258)*BC$160+(EF!$BM46+$R258)*BC$169*$P$101+(EF!$BL46+$B258)*BC$158*$Q$101+(EF!$BN46+$C258)*BC$159*$B$101)*$C$39+((EF!$AZ46+$D258)*BC$160+(EF!$BB46+$R258)*BC$169*$P$101+(EF!$BA46+$B258)*BC$158*$Q$101+(EF!$BC46+$C258)*BC$159*$B$101)*$B$39+((EF!$BV46+$D258)*BC$160+(EF!$BX46+$R258)*BC$169*$P$101+(EF!$BW46+$B258)*BC$158*$Q$101+(EF!$BY46+$C258)*BC$159*$B$101)*$D$39)*BC$171*BC$156","v":6.5187046465569305E-5},{"$f":"0.001/(T2g)*((EF!$AD46+$B258)*BD$171+(EF!$AD61+$B258)*BD$172)*BD$158*BD$156","v":8.3528443510257766E-5},{"$f":"0.001/(T2g)*(((EF!$BK46+$D258)*BE$160+(EF!$BM46+$R258)*BE$169*$P$101+(EF!$BL46+$B258)*BE$158*$Q$101+(EF!$BN46+$C258)*BE$159*$B$101)*$C$40+((EF!$AZ46+$D258)*BE$160+(EF!$BB46+$R258)*BE$169*$P$101+(EF!$BA46+$B258)*BE$158*$Q$101+(EF!$BC46+$C258)*BE$159*$B$101)*$B$40+((EF!$BV46+$D258)*BE$160+(EF!$BX46+$R258)*BE$169*$P$101+(EF!$BW46+$B258)*BE$158*$Q$101+(EF!$BY46+$C258)*BE$159*$B$101)*$D$40)*BE$171*BE$156","v":6.5187046465569305E-5},{"$f":"0.001/(T2g)*((EF!$AD46+$B258)*BF$171+(EF!$AD61+$B258)*BF$172)*BF$158*BF$156","v":8.3528443510257766E-5},{"$f":"((EF!$AD46+$B258)*BG$171+(EF!$AD61+$B258)*BG$172)*BG$158*BG$156/T2kg/1000000","v":4.176422175512889E-5},{"$f":"((((EF!$AD46+$B258)*BH$158+(EF!$AE46+SUM(RNG!Z593:AF593))*BH$160*$C$100)*BH$171+((EF!$AD61+$B258)*BH$158+(EF!$AE61+SUM(RNG!Z593:AF593))*BH$160*$C$100)*BH$172)*BH$156)/1000000","v":2.2732718792537361E-3},{"$f":"((((EF!$J46+$B258)*BI$158*$Q$98+(EF!$I46+$C258)*BI$159)*BI$171+((EF!$J61+$B258)*BI$158*$Q$98+(EF!$I61+$C258)*BI$159)*BI$172)*BI$156)/1000000","v":0},{"$f":"(((EF!$S46+$B258)*BJ$158+(EF!$AB46+$R258)*BJ$169*$P$99)*BJ$171+((EF!$S61+$B258)*BJ$158+(EF!$AB61+$R258)*BJ$169*$P$99)*BJ$172)*BJ$156/1000000","v":0},{"$f":"(((EF!$AD46+$B258)*BK$158+(EF!$AH46+$N258)*BK$165*$H$100)*BK$171+((EF!$AD61+$B258)*BK$158+(EF!$AH61+$N258)*BK$165*$H$100)*BK$172)*BK$156/1000000","v":4.5465437585074729E-2},{"$f":"((((EF!$J46+$B258)*BL$158*$Q$98+(EF!$I46+$C258)*BL$159)*BL$171+((EF!$J61+$B258)*BL$158*$Q$98+(EF!$I61+$C258)*BL$159)*BL$172)*BL$156)/1000000","v":0},{"$f":"(((EF!$S46+$B258)*BM$158+(EF!$AB46+$R258)*BM$169*$P$99)*BM$171+((EF!$S61+$B258)*BM$158+(EF!$AB61+$R258)*BM$169*$P$99)*BM$172)*BM$156/1000000","v":0},{"$f":"(((EF!$AD46+$B258)*BN$158+(EF!$AH46+$N258)*BN$165*$H$100)*BN$171+((EF!$AD61+$B258)*BN$158+(EF!$AH61+$N258)*BN$165*$H$100)*BN$172)*BN$156/1000000","v":2.2732718792537365E-2},{"$f":"((((EF!$AD46+$B258)*BO$158+(EF!$AH46+$N258)*BO$165*$H$100)*BO$171+((EF!$AD61+$B258)*BO$158+(EF!$AH61+$N258)*BO$165*$H$100)*BO$172)*BO$156)/1000000","v":8.6600833495380433E-2},{"$f":"((((EF!$AD46+$B258)*BP$158+(EF!$AH46+$N258)*BP$165*$H$100)*BP$171+((EF!$AD61+$B258)*BP$158+(EF!$AH61+$N258)*BP$165*$H$100)*BP$172)*BP$156)/1000000","v":8.6600833495380433E-2},{"$f":"(((EF!$AD46+$B258)*BQ$158+(EF!$AH46+$N258)*BQ$165*$H$100)*BQ$171+((EF!$AD61+$B258)*BQ$158+(EF!$AH61+$N258)*BQ$165*$H$100)*BQ$172)*BQ$156/1000000","v":6.062058344676631E-2},{"$f":"(((EF!$AD46+$B258)*BR$158+(EF!$AH46+$N258)*BR$165*$H$100)*BR$171+((EF!$AD61+$B258)*BR$158+(EF!$AH61+$N258)*BR$165*$H$100)*BR$172)*BR$156/1000000","v":6.062058344676631E-2},{"$f":"(((EF!$AD46+$B258)*BS$158+(EF!$AH46+$N258)*BS$165*$H$100)*BS$171+((EF!$AD61+$B258)*BS$158+(EF!$AH61+$N258)*BS$165*$H$100)*BS$172)*BS$156/1000000","v":0.1623765628038383},{"$f":"((((EF!$AD46+$B258)*BT$158+(EF!$AH46+$N258)*BT$165*$H$100)*BT$171+((EF!$AD61+$B258)*BT$158+(EF!$AH61+$N258)*BT$165*$H$100)*BT$172)*BT$156)/1000000","v":4.3300416747690217E-2},{"$f":"((((EF!$AD46+$B258)*BU$158+(EF!$AH46+$N258)*BU$165*$H$100)*BU$171+((EF!$AD61+$B258)*BU$158+(EF!$AH61+$N258)*BU$165*$H$100)*BU$172)*BU$156)/1000000","v":4.3300416747690217E-2},{"$f":"(((EF!$AD46+$B258)*BV$158+(EF!$AH46+$N258)*BV$165*$H$100)*BV$171+((EF!$AD61+$B258)*BV$158+(EF!$AH61+$N258)*BV$165*$H$100)*BV$172)*BV$156/1000000","v":3.0310291723383155E-2},{"$f":"(((EF!$AD46+$B258)*BW$158+(EF!$AH46+$N258)*BW$165*$H$100)*BW$171+((EF!$AD61+$B258)*BW$158+(EF!$AH61+$N258)*BW$165*$H$100)*BW$172)*BW$156/1000000","v":3.0310291723383155E-2},{"$f":"(((EF!$AD46+$B258)*BX$158+(EF!$AH46+$N258)*BX$165*$H$100)*BX$171+((EF!$AD61+$B258)*BX$158+(EF!$AH61+$N258)*BX$165*$H$100)*BX$172)*BX$156/1000000","v":8.1188281401919152E-2},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$J46+$B258)*BY$158*$Q$98+(EF!$I46+$C258)*BY$159)*BY$171+((EF!$J61+$B258)*BY$158*$Q$98+(EF!$I61+$C258)*BY$159)*BY$172)*BY$156","v":2.4050919221298598E-2},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$BK46+$D258)*BZ$160+(EF!$BM46+$R258)*BZ$169*$P$101+(EF!$BL46+$B258)*BZ$158*$Q$101+(EF!$BN46+$C258)*BZ$159*$B$101)*$C$17+((EF!$AZ46+$D258)*BZ$160+(EF!$BB46+$R258)*BZ$169*$P$101+(EF!$BA46+$B258)*BZ$158*$Q$101+(EF!$BC46+$C258)*BZ$159*$B$101)*$B$17+((EF!$BV46+$D258)*BZ$160+(EF!$BX46+$R258)*BZ$169*$P$101+(EF!$BW46+$B258)*BZ$158*$Q$101+(EF!$BY46+$C258)*BZ$159*$B$101)*$D$17)*BZ$171*BZ$156","v":6.7778445615169517E-3},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$S46+$B258)*CA$158+(EF!$AB46+$R258)*CA$169*$P$99)*CA$171+((EF!$S61+$B258)*CA$158+(EF!$AB61+$R258)*CA$169*$P$99)*CA$172)*CA$156","v":5.7479717865524206E-3},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*((EF!$AD46+$B258)*CB$171+(EF!$AD61+$B258)*CB$172)*CB$158*CB$156","v":1.0856121677429496E-3},{"$f":"((((EF!$J46+$B258)*CC$158*$Q$98+(EF!$I46+$C258)*CC$159)*CC$171+((EF!$J61+$B258)*CC$158*$Q$98+(EF!$I61+$C258)*CC$159)*CC$172)*CC$156)/1000000","v":0},{"$f":"(((EF!$S46+$B258)*CD$158+(EF!$AB46+$R258)*CD$169*$P$99)*CD$171+((EF!$S61+$B258)*CD$158+(EF!$AB61+$R258)*CD$169*$P$99)*CD$172)*CD$156/1000000","v":0},{"$f":"(((EF!$AD46+$B258)*CE$158+(EF!$AH46+$N258)*CE$165*$H$100)*CE$171+((EF!$AD61+$B258)*CE$158+(EF!$AH61+$N258)*CE$165*$H$100)*CE$172)*CE$156/1000000","v":6.3146441090381575E-2},{"$f":"((((EF!$J46+$B258)*CF$158*$Q$98+(EF!$I46+$C258)*CF$159)*CF$171+((EF!$J61+$B258)*CF$158*$Q$98+(EF!$I61+$C258)*CF$159)*CF$172)*CF$156)/1000000","v":0},{"$f":"(((EF!$S46+$B258)*CG$158+(EF!$AB46+$R258)*CG$169*$P$99)*CG$171+((EF!$S61+$B258)*CG$158+(EF!$AB61+$R258)*CG$169*$P$99)*CG$172)*CG$156/1000000","v":0},{"$f":"(((EF!$AD46+$B258)*CH$158+(EF!$AH46+$N258)*CH$165*$H$100)*CH$171+((EF!$AD61+$B258)*CH$158+(EF!$AH61+$N258)*CH$165*$H$100)*CH$172)*CH$156/1000000","v":3.1573220545190787E-2},{"$f":"(((EF!$AD46+$B258)*CI$158)*CI$171+((EF!$AD61+$B258)*CI$158)*CI$172)*CI$156/1000000","v":4.118246158068363E-2},{"$f":"(((EF!$AD46+$B258)*CJ$158)*CJ$171+((EF!$AD61+$B258)*CJ$158)*CJ$172)*CJ$156/1000000","v":4.118246158068363E-2},{"$f":"(((EF!$AD46+$B258)*CK$158)*CK$171+((EF!$AD61+$B258)*CK$158)*CK$172)*CK$156/1000000","v":4.118246158068363E-2},{"$f":"(((EF!$AD46+$B258)*CL$158)*CL$171+((EF!$AD61+$B258)*CL$158)*CL$172)*CL$156/1000000","v":4.118246158068363E-2},{"$f":"(((EF!$AD46+$B258)*CM$158)*CM$171+((EF!$AD61+$B258)*CM$158)*CM$172)*CM$156/1000000","v":4.118246158068363E-2},{"$f":"(((EF!$AD46+$B258)*CN$158)*CN$171+((EF!$AD61+$B258)*CN$158)*CN$172)*CN$156/1000000","v":4.118246158068363E-2},{"$f":"(((EF!$AD46+$B258)*CO$158)*CO$171+((EF!$AD61+$B258)*CO$158)*CO$172)*CO$156/1000000","v":4.118246158068363E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*((CP$171*((EF!$C46+$B258)*CP$158*$Q$97+(EF!$B46+$C258)*CP$159)+((EF!$C61+$B258)*CP$158*$Q$97+(EF!$B61+$C258)*CP$159)*CP$172)*CP$156)","v":1.135233743109324E-2},{"$f":"1/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*(((EF!$AD46+$B258)*CQ$171+(EF!$AD61+$B258)*CQ$172)*CQ$158*CQ$156)","v":4.0566230037973415E-4},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*((CR$171*((EF!$C46+$B258)*CR$158*$Q$97+(EF!$B46+$C258)*CR$159)+((EF!$C61+$B258)*CR$158*$Q$97+(EF!$B61+$C258)*CR$159)*CR$172)*CR$156)","v":1.0950848219551012E-2},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$AD46+$B258)*CS$171+(EF!$AD61+$B258)*CS$172)*CS$158*CS$156)","v":4.1188724110079622E-4},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*((CT$171*((EF!$C46+$B258)*CT$158*$Q$97+(EF!$B46+$C258)*CT$159+CT$161*$D$97*(EF!$E46+$H258))+((EF!$C61+$B258)*CT$158*$Q$97+(EF!$B61+$C258)*CT$159+CT$161*$D$97*(EF!$E61+$H258))*CT$172)*CT$156)","v":1.1243505337257551E-2},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$AD46+$B258)*CU$158+CU$161*$D$100*(EF!$AJ46+$H258))*CU$171+((EF!$AD61+$B258)*CU$158++CU$161*$D$100*(EF!$AJ61+$H258))*CU$172)*CU$156","v":4.7270511144857478E-4},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*((CV$171*((EF!$C46+$B258)*CV$158*$Q$97+(EF!$B46+$C258)*CV$159)+((EF!$C61+$B258)*CV$158*$Q$97+(EF!$B61+$C258)*CV$159)*CV$172)*CV$156)","v":1.1873435928196381E-2},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*((EF!$AD46+$B258)*CW$171+(EF!$AD61+$B258)*CW$172)*CW$158*CW$156","v":4.4658794175602145E-4},{"$f":"((((EF!$J46+$B258)*CX$158+(EF!$I46+$C258)*CX$159)*CX$171+((EF!$J61+$B258)*CX$158+(EF!$I61+$C258)*CX$159)*CX$172)*CX$156)/1000000","v":0.29754656391808326},{"$f":"(((EF!$S46+$B258)*CY$158+(EF!$AB46+$T258)*CY$169*$P$99)*CY$171+((EF!$S61+$B258)*CY$158+(EF!$AB61+$T258)*CY$169*$P$99)*CY$172)*CY$156/1000000","v":0.49482373119834266},{"$f":"((EF!$AD46+$B258)*CZ$158*CZ$171+(EF!$AD61+$B258)*CZ$158*CZ$172)*CZ$156/1000000","v":5.6831796981343413E-2},{"$f":"1/Fuel_Specs!$B$61*Fuel_Specs!$E$61/(T2g)*(((EF!$BK46+$D258)*DA$160+(EF!$BM46+$T258)*DA$169*$P$101+(EF!$BL46+$B258)*DA$158*$Q$101+(EF!$BN46+$C258)*DA$159*$B$101+DA$168*$N$101*(EF!$BU46+$K258))*$C$36+((EF!$AZ46+$D258)*DA$160+(EF!$BB46+$T258)*DA$169*$P$101+(EF!$BA46+$B258)*DA$158*$Q$101+(EF!$BC46+$C258)*DA$159*$B$101+DA$168*$N$101*(EF!$BJ46+$K258))*$B$36+((EF!$BV46+$D258)*DA$160+(EF!$BX46+$T258)*DA$169*$P$101+(EF!$BW46+$B258)*DA$158*$Q$101+(EF!$BY46+$C258)*DA$159*$B$101+DA$168*$N$101*(EF!$CF46+$K258))*$D$36)*DA$156*DA$171","v":0.12997910739235921},{"$f":"Fuel_Specs!$E$61/Fuel_Specs!$B$61/(T2g)*(((EF!$AD46+$B258)*DB$158+(EF!$AN46+$K258)*DB$168*$N$100)*DB$171+((EF!$AD61+$B258)*DB$158+(EF!$AN61+$K258)*DB$168*$N$100)*DB$172)*DB$156","v":1.3771392087359308E-2},{"$f":"1/Fuel_Specs!$B$59*Fuel_Specs!$E$59/(T2g)*((((EF!$BK46+$D258)*DC$160+(EF!$BM46+$T258)*DC$169*$P$101+(EF!$BL46+$B258)*DC$158*$Q$101+(EF!$BN46+$C258)*DC$159*$B$101)*$C$35+((EF!$AZ46+$D258)*DC$160+(EF!$BB46+$T258)*DC$169*$P$101+(EF!$BA46+$B258)*DC$158*$Q$101+(EF!$BC46+$C258)*DC$159*$B$101)*$B$35+((EF!$BV46+$D258)*DC$160+(EF!$BX46+$T258)*DC$169*$P$101+(EF!$BW46+$B258)*DC$158*$Q$101+(EF!$BY46+$C258)*DC$159*$B$101)*$D$35)*DC$171*DC$156)","v":1.838485144525057},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*((DD$171*((EF!$C46+$B258)*DD$158*$Q$97+(EF!$B46+$C258)*DD$159)+((EF!$C61+$B258)*DD$158*$Q$97+(EF!$B61+$C258)*DD$159)*DD$172)*DD$156)","v":0.11354819544436516},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$AD46+$B258)*DE$158+(EF!$AH46+$N258)*DE$165*$H$100)*DE$171+((EF!$AD61+$B258)*DE$158+(EF!$AH61+$N258)*DE$165*$H$100)*DE$172)*DE$156","v":6.5395778647622219E-4},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*((DF$171*((EF!$C46+$B258)*DF$158*$Q$97+(EF!$B46+$C258)*DF$159)+((EF!$C61+$B258)*DF$158*$Q$97+(EF!$B61+$C258)*DF$159)*DF$172)*DF$156)","v":2.4547005049894405E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD46+$B258)*DG$158+(EF!$AI46+$M258)*DG$164*$J$100)*DG$171+((EF!$AD61+$B258)*DG$158+(EF!$AI61+$M258)*DG$164*$J$100)*DG$172)*DG$156","v":8.7715808276623522E-4},{"$f":"((EF!$AD46+$B258)*DH$171+(EF!$AD61+$B258)*DH$172)*DH$158*DH$156/1000000","v":1.5155145861691578E-2},{"$f":"((EF!$AD46+$B258)*DI$171+(EF!$AD61+$B258)*DI$172)*DI$158*DI$156/1000000","v":7.8933051362976972E-2},{"$f":"((((EF!$J46+$B258)*DJ$158+(EF!$I46+$C258)*DJ$159)*DJ$171+((EF!$J61+$B258)*DJ$158+(EF!$I61+$C258)*DJ$159)*DJ$172)*DJ$156)/1000000","v":9.2983301224401019E-4},{"$f":"(((EF!$S46+$B258)*DK$158+(EF!$AB46+$T258)*DK$169*$P$99)*DK$171+((EF!$S61+$B258)*DK$158+(EF!$AB61+$T258)*DK$169*$P$99)*DK$172)*DK$156/1000000","v":6.686807178355982E-4},{"$f":"((EF!$AD46+$B258)*DL$158*DL$171+(EF!$AD61+$B258)*DL$158*DL$172)*DL$156/1000000","v":3.7887864654228941E-4},{"$f":"(((EF!$S46+$B258)*DM$158)*DM$171+((EF!$S61+$B258)*DM$158)*DM$172)*DM$156/1000000","v":3.3434035891779908E-2},{"$f":"(((EF!$AD46+$B258)*DN$158)*DN$171+((EF!$AD61+$B258)*DN$158)*DN$172)*DN$156/1000000","v":7.5775729308457884E-2},{"$f":"((EF!$S46+$B258)*DO$171+(EF!$S61+$B258)*DO$172)*DO$158*DO$156/1000000","v":3.3434035891779908E-2},{"$f":"((EF!$AD46+$B258)*DP$171+(EF!$AD61+$B258)*DP$172)*DP$158*DP$156/1000000","v":7.8933051362976972E-2},{"$f":"((EF!$AD46+$B258)*DQ$171+(EF!$AD61+$B258)*DQ$172)*DQ$158*DQ$156/1000000","v":0.50742675876199472},{"$f":"0.001/(T2g)*(((EF!$J46+'T&D'!$B258)*DR$158*'T&D'!$Q$98+(EF!$I46+'T&D'!$C258)*DR$159)*DR$171+((EF!$J61+'T&D'!$B258)*DR$158*'T&D'!$Q$98+(EF!$I61+'T&D'!$C258)*DR$159)*DR$172)*DR$156","v":9.2525485032224103E-4},{"$f":"0.001/(T2g)*((DS$171*((EF!$C46+$B258)*DS$158*$Q$97+(EF!$B46+$C258)*DS$159)+((EF!$C61+$B258)*DS$158*$Q$97+(EF!$B61+$C258)*DS$159)*DS$172)*DS$156)","v":0},{"$f":"0.001/(T2g)*(((EF!$S46+'T&D'!$B258)*DT$158+(EF!$AB46+'T&D'!$R258)*DT$169*'T&D'!$P$99)*DT$171+((EF!$S61+'T&D'!$B258)*DT$158+(EF!$AB61+'T&D'!$R258)*DT$169*'T&D'!$P$99)*DT$172)*DT$156","v":2.9483772746688761E-4},{"$f":"0.001/(T2g)*((EF!$AD46+'T&D'!$B258)*DU$171+(EF!$AD61+'T&D'!$B258)*DU$172)*DU$158*DU$156","v":8.3528443510257766E-5},{"$f":"Fuel_Specs!$E$55/Fuel_Specs!$B$55/(T2g)*(((EF!$BK46+$U258)*DV$160+(EF!$BM46+$V258)*DV$169*$P$101+(EF!$BL46+$B258)*DV$158*$Q$101+(EF!$BN46+$C258)*DV$159*$B$101)*$C$27+((EF!$AZ46+$U258)*DV$160+(EF!$BB46+$V258)*DV$169*$P$101+(EF!$BA46+$B258)*DV$158*$Q$101+(EF!$BC46+$C258)*DV$159*$B$101)*$B$27+((EF!$BV46+$U258)*DV$160+(EF!$BX46+$V258)*DV$169*$P$101+(EF!$BW46+$B258)*DV$158*$Q$101+(EF!$BY46+$C258)*DV$159*$B$101)*$D$27)*DV$171*DV$156","v":0.55729585517211333},{"$f":"Fuel_Specs!$E$55/Fuel_Specs!$B$55/(T2g)*(((EF!$S46+$B258)*DW$158+(EF!$AB46+$V258)*DW$169*$P$99)*DW$171+((EF!$S61+$B258)*DW$158+(EF!$AB61+$V258)*DW$169*$P$99)*DW$172)*DW$156","v":1.7841171202771969E-2},{"$f":"Fuel_Specs!$E$55/Fuel_Specs!$B$55/(T2g)*(((EF!$BK46+$D258)*DX$160+(EF!$BM46+$R258)*DX$169*$P$101+(EF!$BL46+$B258)*DX$158*$Q$101+(EF!$BN46+$C258)*DX$159*$B$101)*$C$27+((EF!$AZ46+$D258)*DX$160+(EF!$BB46+$R258)*DX$169*$P$101+(EF!$BA46+$B258)*DX$158*$Q$101+(EF!$BC46+$C258)*DX$159*$B$101)*$B$27+((EF!$BV46+$D258)*DX$160+(EF!$BX46+$R258)*DX$169*$P$101+(EF!$BW46+$B258)*DX$158*$Q$101+(EF!$BY46+$C258)*DX$159*$B$101)*$D$27)*DX$171*DX$156","v":0.69286574973338},{"$f":"Fuel_Specs!$E$55/Fuel_Specs!$B$55/(T2g)*(((EF!$S46+$B258)*DY$158+(EF!$AB46+$R258)*DY$169*$P$99)*DY$171+((EF!$S61+$B258)*DY$158+(EF!$AB61+$R258)*DY$169*$P$99)*DY$172)*DY$156","v":2.2301464003464961E-2},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$BK46+$D258)*DZ$160+(EF!$BM46+$R258)*DZ$169*$P$101+(EF!$BL46+$B258)*DZ$158*$Q$101+(EF!$BN46+$C258)*DZ$159*$B$101)*$C$26+((EF!$AZ46+$D258)*DZ$160+(EF!$BB46+$R258)*DZ$169*$P$101+(EF!$BA46+$B258)*DZ$158*$Q$101+(EF!$BC46+$C258)*DZ$159*$B$101)*$B$26+((EF!$BV46+$D258)*DZ$160+(EF!$BX46+$R258)*DZ$169*$P$101+(EF!$BW46+$B258)*DZ$158*$Q$101+(EF!$BY46+$C258)*DZ$159*$B$101)*$D$26)*DZ$171*DZ$156","v":1.3978664244607923},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$S46+$B258)*EA$158+(EF!$AB46+$R258)*EA$169*$P$99)*EA$171+((EF!$S61+$B258)*EA$158+(EF!$AB61+$R258)*EA$169*$P$99)*EA$172)*EA$156","v":4.4993518237495228E-2},{"$f":"1/Fuel_Specs!$B$59*Fuel_Specs!$E$59/(T2g)*((((EF!$BK46+$U258)*EB$160+(EF!$BM46+$V258)*EB$169*$P$101+(EF!$BL46+$B258)*EB$158*$Q$101+(EF!$BN46+$C258)*EB$159*$B$101)*$C$35+((EF!$AZ46+$U258)*EB$160+(EF!$BB46+$V258)*EB$169*$P$101+(EF!$BA46+$B258)*EB$158*$Q$101+(EF!$BC46+$C258)*EB$159*$B$101)*$B$35+((EF!$BV46+$U258)*EB$160+(EF!$BX46+$V258)*EB$169*$P$101+(EF!$BW46+$B258)*EB$158*$Q$101+(EF!$BY46+$C258)*EB$159*$B$101)*$D$35)*EB$171*EB$156)","v":1.6742541799441941},{"$f":"Fuel_Specs!$E$12/Fuel_Specs!$B$12/(T2g)*(((EF!$BK46+$D258)*EC$160+(EF!$BM46+$R258)*EC$169*$P$101+(EF!$BL46+$B258)*EC$158*$Q$101+(EF!$BN46+$C258)*EC$159*$B$101)*$C$27+((EF!$AZ46+$D258)*EC$160+(EF!$BB46+$R258)*EC$169*$P$101+(EF!$BA46+$B258)*EC$158*$Q$101+(EF!$BC46+$C258)*EC$159*$B$101)*$B$27+((EF!$BV46+$D258)*EC$160+(EF!$BX46+$R258)*EC$169*$P$101+(EF!$BW46+$B258)*EC$158*$Q$101+(EF!$BY46+$C258)*EC$159*$B$101)*$D$27)*EC$171*EC$156","v":0.91763984210310823},{"$f":"Fuel_Specs!$E$12/Fuel_Specs!$B$12/(T2g)*(((EF!$S46+$B258)*ED$158+(EF!$AB46+$R258)*ED$169*$P$99)*ED$171+((EF!$S61+$B258)*ED$158+(EF!$AB61+$R258)*ED$169*$P$99)*ED$172)*ED$156","v":2.953633068842372E-2},{"$f":"0.000001*(((EF!$AD46+$B258)*EE$158+(EF!$AK46+$O258)*EE$166*$K$100)*EE$171+((EF!$AD61+$B258)*EE$158+(EF!$AK61+$O258)*EE$166*$K$100)*EE$172)*EE$156","v":4.209762739358771E-2},{"$f":"0.000001*((((EF!$J46+$B258)*EF$158*$Q$98+(EF!$I46+$C258)*EF$159+EF$166*$K$98*(EF!$O46+$O258))*EF$171+((EF!$J61+$B258)*EF$158*$Q$98+(EF!$I61+$C258)*EF$159+EF$166*$K$98*(EF!$O61+$O258))*EF$172)*EF$156)","v":0.32283733877820037},{"$f":"0.000001*(((EF!$BK46+$D258)*EG$160+(EF!$BM46+$R258)*EG$169*$P$101+(EF!$BL46+$B258)*EG$158*$Q$101+(EF!$BN46+$C258)*EG$159*$B$101+EG$166*$K$101*(EF!$BR46+$O258))*$C$22+((EF!$AZ46+$D258)*EG$160+(EF!$BB46+$R258)*EG$169*$P$101+(EF!$BA46+$B258)*EG$158*$Q$101+(EF!$BC46+$C258)*EG$159*$B$101+EG$166*$K$101*(EF!$BG46+$O258))*$B$22+((EF!$BV46+$D258)*EG$160+(EF!$BX46+$R258)*EG$169*$P$101+(EF!$BW46+$B258)*EG$158*$Q$101+(EF!$BY46+$C258)*EG$159*$B$101+EG$166*$K$101*(EF!$CC46+$O258))*$D$22)*EG$156*EG$171","v":6.5050363179158951E-2},{"$f":"0.000001*(((EF!$S46+$B258)*EH$158+EH$169*$P$99*(EF!$AB46+$R258)+EH$166*$K$99*(EF!$X46+$O258))*EH$171+((EF!$S61+$B258)*EH$158+EH$169*$P$99*(EF!$AB61+$R258)+EH$166*$K$99*(EF!$X61+$O258))*EH$172)*EH$156","v":0.32765355173944311},{"$f":"0.000001*(((EF!$AD46+$B258)*EI$158+(EF!$AK46+$O258)*EI$166*$K$100)*EI$171+((EF!$AD61+$B258)*EI$158+(EF!$AK61+$O258)*EI$166*$K$100)*EI$172)*EI$156","v":2.5258576436152626E-2},{"$f":"0.000001*(((EF!$AD46+$B258)*EJ$158+(EF!$AK46+$O258)*EJ$166*$K$100)*EJ$171+((EF!$AD61+$B258)*EJ$158+(EF!$AK61+$O258)*EJ$166*$K$100)*EJ$172)*EJ$156","v":4.118246158068363E-2},{"$f":"0.000001*(((EF!$J46+$B258)*EK$158*$Q$98+(EF!$I46+$C258)*EK$159)*EK$171+((EF!$J61+$B258)*EK$158*$Q$98+(EF!$I61+$C258)*EK$159)*EK$172)*EK$156","v":0.83937708082332108},{"$f":"0.000001*(((EF!$BK46+$D258)*EL$160+(EF!$BM46+$R258)*EL$169*$P$101+(EF!$BL46+$B258)*EL$158*$Q$101+(EF!$BN46+$C258)*EL$159*$B$101)*$C$38+((EF!$AZ46+$D258)*EL$160+(EF!$BB46+$R258)*EL$169*$P$101+(EF!$BA46+$B258)*EL$158*$Q$101+(EF!$BC46+$C258)*EL$159*$B$101)*$B$38+((EF!$BV46+$D258)*EL$160+(EF!$BX46+$R258)*EL$169*$P$101+(EF!$BW46+$B258)*EL$158*$Q$101+(EF!$BY46+$C258)*EL$159*$B$101)*$D$38)*EL$171*EL$156","v":0.3548201627954124},{"$f":"0.000001*(((EF!$S46+$B258)*EM$158+(EF!$AB46+$R258)*EM$169*$P$99)*EM$171+((EF!$S61+$B258)*EM$158+(EF!$AB61+$R258)*EM$169*$P$99)*EM$172)*EM$156","v":0.26747228713423926},{"$f":"0.000001*((EF!$AD46+$B258)*EN$171+(EF!$AD61+$B258)*EN$172)*EN$158*EN$156","v":7.5775729308457884E-2},{"$f":"0.000001*(((EF!$AD46+$B258)*EO$158+(EF!$AK46+$O258)*EO$166*$K$100)*EO$171+((EF!$AD61+$B258)*EO$158+(EF!$AK61+$O258)*EO$166*$K$100)*EO$172)*EO$156","v":4.3549269717504537E-2},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*(((EF!$J46+$B258)*EP$158*$Q$98+(EF!$I46+$C258)*EP$159)*EP$171+((EF!$J61+$B258)*EP$158*$Q$98+(EF!$I61+$C258)*EP$159)*EP$172)*EP$156","v":0},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*(((EF!$BK46+$D258)*EQ$160+(EF!$BM46+$R258)*EQ$169*$P$101+(EF!$BL46+$B258)*EQ$158*$Q$101+(EF!$BN46+$C258)*EQ$159*$B$101)*$C$17+((EF!$AZ46+$D258)*EQ$160+(EF!$BB46+$R258)*EQ$169*$P$101+(EF!$BA46+$B258)*EQ$158*$Q$101+(EF!$BC46+$C258)*EQ$159*$B$101)*$B$17+((EF!$BV46+$D258)*EQ$160+(EF!$BX46+$R258)*EQ$169*$P$101+(EF!$BW46+$B258)*EQ$158*$Q$101+(EF!$BY46+$C258)*EQ$159*$B$101)*$D$17)*EQ$171*EQ$156","v":2.4034206433194771E-2},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*(((EF!$S46+$B258)*ER$158+(EF!$AB46+$R258)*ER$169*$P$99)*ER$171+((EF!$S61+$B258)*ER$158+(EF!$AB61+$R258)*ER$169*$P$99)*ER$172)*ER$156","v":2.7176376252818889E-2},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*((EF!$AD46+$B258)*ES$171+(EF!$AD61+$B258)*ES$172)*ES$158*ES$156","v":0},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$J46+$B258)*ET$158*$Q$98+(EF!$I46+$C258)*ET$159)*ET$171+((EF!$J61+$B258)*ET$158*$Q$98+(EF!$I61+$C258)*ET$159)*ET$172)*ET$156","v":2.4620762836374852E-2},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$BK46+$D258)*EU$160+(EF!$BM46+$R258)*EU$169*$P$101+(EF!$BL46+$B258)*EU$158*$Q$101+(EF!$BN46+$C258)*EU$159*$B$101)*$C$17+((EF!$AZ46+$D258)*EU$160+(EF!$BB46+$R258)*EU$169*$P$101+(EF!$BA46+$B258)*EU$158*$Q$101+(EF!$BC46+$C258)*EU$159*$B$101)*$B$17+((EF!$BV46+$D258)*EU$160+(EF!$BX46+$R258)*EU$169*$P$101+(EF!$BW46+$B258)*EU$158*$Q$101+(EF!$BY46+$C258)*EU$159*$B$101)*$D$17)*EU$171*EU$156","v":7.3366604869818004E-3},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$S46+$B258)*EV$158+(EF!$AB46+$R258)*EV$169*$P$99)*EV$171+((EF!$S61+$B258)*EV$158+(EF!$AB61+$R258)*EV$169*$P$99)*EV$172)*EV$156","v":3.5912711915224126E-3},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*((EF!$AD46+$B258)*EW$171+(EF!$AD61+$B258)*EW$172)*EW$158*EW$156","v":1.8313528996814464E-3},{"$f":"0.000001*((EX$171*((EF!$C46+$B258)*EX$158*$Q$97+(EF!$B46+$C258)*EX$159)+((EF!$C61+$B258)*EX$158*$Q$97+(EF!$B61+$C258)*EX$159)*EX$172)*EX$156)","v":0.64819164547167574},{"$f":"0.000001*(((EF!$S46+$B258)*EY$158+(EF!$AB46+$R258)*EY$169*$P$99)*EY$171+((EF!$S61+$B258)*EY$158+(EF!$AB61+$R258)*EY$169*$P$99)*EY$172)*EY$156","v":6.6868071783559815E-2},{"$f":"1/Fuel_Specs!$B$18*Fuel_Specs!$E$18/(T2g)*(((EF!$AD46+$B258)*EZ$171+(EF!$AD61+$B258)*EZ$172)*EZ$158*EZ$156)","v":6.754472698833492E-4},{"$f":"1/Fuel_Specs!$B$19*Fuel_Specs!$E$19/(T2g)*(((EF!$AD46+$B258)*EZ$171+(EF!$AD61+$B258)*EZ$172)*EZ$158*EZ$156)","v":7.2199670124581297E-4},{"$f":"1/1000000/(T2kg)*(((EF!$AD46+$B258)*FB$171+(EF!$AD61+$B258)*FB$172)*FB$158*FB$156)","v":9.0791786424193228E-5},{"$f":"(((EF!$S46+'T&D'!$B258)*FC$158+(EF!$AB46+'T&D'!$R258)*FC$169*'T&D'!$P$99)*FC$171+((EF!$S61+'T&D'!$B258)*FC$158+(EF!$AB61+'T&D'!$R258)*FC$169*'T&D'!$P$99)*FC$172)*FC$156","v":0},{"$f":"((EF!$AD46+'T&D'!$B258)*FD$171+(EF!$AD61+'T&D'!$B258)*FD$172)*FD$158*FD$156/10^6","v":4.7359830817786185E-2},{"$f":"(((EF!$S46+'T&D'!$B258)*FE$158+(EF!$AB46+'T&D'!$R258)*FE$169*'T&D'!$P$99)*FE$171+((EF!$S61+'T&D'!$B258)*FE$158+(EF!$AB61+'T&D'!$R258)*FE$169*'T&D'!$P$99)*FE$172)*FE$156","v":0},{"$f":"((EF!$AD46+'T&D'!$B258)*FF$171+(EF!$AD61+'T&D'!$B258)*FF$172)*FF$158*FF$156/10^6","v":4.7359830817786185E-2}]
["              CO",{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(B$171*((EF!$C38*B$155+$B262)*B$158*$Q$97+(EF!$B38*B$155+$C262)*B$159)+((EF!$C53*B$155+$B262)*B$158*$Q$97+(EF!$B53*B$155+$C262)*B$159)*B$172)*B$156","v":5.6013949576061525E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$J38*C$155+$B262)*C$158*$Q$98+(EF!$I38*C$155+$C262)*C$159)*C$171+((EF!$J53*C$155+$B262)*C$158*$Q$98+(EF!$I53*C$155+$C262)*C$159)*C$172)*C$156","v":0.11198155014836915},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$BK38*D$155+$D262)*D$160+(EF!$BM38*D$155+$R262)*D$169*$P$101+(EF!$BL38*D$155+$B262)*D$158*$Q$101+(EF!$BN38*D$155+$C262)*D$159*$B$101)*$C$41+((EF!$AZ38*D$155+$D262)*D$160+(EF!$BB38*D$155+$R262)*D$169*$P$101+(EF!$BA38*D$155+$B262)*D$158*$Q$101+(EF!$BC38*D$155+$C262)*D$159*$B$101)*$B$41+((EF!$BV38*D$155+$D262)*D$160+(EF!$BX38*D$155+$R262)*D$169*$P$101+(EF!$BW38*D$155+$B262)*D$158*$Q$101+(EF!$BY38*D$155+$C262)*D$159*$B$101)*$D$41)*D$171*D$156","v":2.1985394458845908E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$S38*E$155+$B262)*E$158+(EF!$AB38*E$155+$R262)*E$169*$P$99)*E$171+((EF!$S53*E$155+$B262)*E$158+(EF!$AB53*E$155+$R262)*E$169*$P$99)*E$172)*E$156","v":8.646148094099583E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD38*F$155+$B262)*F$171+(EF!$AD53*F$155+$B262)*F$172)*F$158*F$156)","v":7.952496525103335E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(G$171*((EF!$C38*G$155+$B262)*G$158*$Q$97+(EF!$B38*G$155+$C262)*G$159)+((EF!$C53*G$155+$B262)*G$158*$Q$97+(EF!$B53*G$155+$C262)*G$159)*G$172)*G$156","v":5.5884587105908969E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$J38*H$155+$B262)*H$158*$Q$98+(EF!$I38*H$155+$C262)*H$159)*H$171+((EF!$J53*H$155+$B262)*H$158*$Q$98+(EF!$I53*H$155+$C262)*H$159)*H$172)*H$156","v":0.11172293224964316},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK38*I$155+$D262)*I$160+(EF!$BM38*I$155+$R262)*I$169*$P$101+(EF!$BL38*I$155+$B262)*I$158*$Q$101+(EF!$BN38*I$155+$C262)*I$159*$B$101)*$C$41+((EF!$AZ38*I$155+$D262)*I$160+(EF!$BB38*I$155+$R262)*I$169*$P$101+(EF!$BA38*I$155+$B262)*I$158*$Q$101+(EF!$BC38*I$155+$C262)*I$159*$B$101)*$B$41+((EF!$BV38*I$155+$D262)*I$160+(EF!$BX38*I$155+$R262)*I$169*$P$101+(EF!$BW38*I$155+$B262)*I$158*$Q$101+(EF!$BY38*I$155+$C262)*I$159*$B$101)*$D$41)*I$171*I$156","v":2.1934619875800077E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S38*J$155+$B262)*J$158+(EF!$AB38*J$155+$R262)*J$169*$P$99)*J$171+((EF!$S53*J$155+$B262)*J$158+(EF!$AB53*J$155+$R262)*J$169*$P$99)*J$172)*J$156","v":8.6261800846443887E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD38*K$155+$B262)*K$171+(EF!$AD53*K$155+$B262)*K$172)*K$158*K$156)","v":7.9341304823201883E-2},{"$f":"Fuel_Specs!$E$46/Fuel_Specs!$B$46/(T2g)*(L$171*((EF!$C38*L$155+$B262)*L$158*$Q$97+(EF!$B38*L$155+$C262)*L$159+L$163*$F$97*(EF!$G38*L$155+$J262))+((EF!$C53*L$155+$B262)*L$158*$Q$97+(EF!$B53*L$155+$C262)*L$159+L$163*$F$97*(EF!$G53*L$155+$J262))*L$172)*L$156","v":0},{"$f":"Fuel_Specs!$E$46/Fuel_Specs!$B$46/(T2g)*(((EF!$J38*M$155+$B262)*M$158*$Q$98+(EF!$I38*M$155+$C262)*M$159+M$163*$F$98*(EF!$N38*M$155+$J262))*M$171+((EF!$J53*M$155+$B262)*M$158*$Q$98+(EF!$I53*M$155+$C262)*M$159+M$163*$F$98*(EF!$N53*M$155+$J262))*M$172)*M$156","v":0.10969621239023915},{"$f":"Fuel_Specs!$E$46/Fuel_Specs!$B$46/(T2g)*(((EF!$BK38*N$155+$D262)*N$160+(EF!$BM38*N$155+$R262)*N$169*$P$101+(EF!$BL38*N$155+$B262)*N$158*$Q$101+(EF!$BN38*N$155+$C262)*N$159*$B$101+N$163*$F$101*(EF!$BQ38*N$155+$J262))*$C$42+((EF!$AZ38*N$155+$D262)*N$160+(EF!$BB38*N$155+$R262)*N$169*$P$101+(EF!$BA38*N$155+$B262)*N$158*$Q$101+(EF!$BC38*N$155+$C262)*N$159*$B$101+N$163*$F$101*(EF!$BF38*N$155+$J262))*$B$42+((EF!$BV38*N$155+$D262)*N$160+(EF!$BX38*N$155+$R262)*N$169*$P$101+(EF!$BW38*N$155+$B262)*N$158*$Q$101+(EF!$BY38*N$155+$C262)*N$159*$B$101+N$163*$F$101*(EF!$CB38*N$155+$J262))*$D$42)*N$156*N$171","v":2.1536712939277617E-2},{"$f":"Fuel_Specs!$E$46/Fuel_Specs!$B$46/(T2g)*(((EF!$S38*O$155+$B262)*O$158+O$169*$P$99*(EF!$AB38*O$155+$R262)+O$163*$F$99*(EF!$W38*O$155+$I262))*O$171+((EF!$S53*O$155+$B262)*O$158+O$169*$P$99*(EF!$AB38*O$155+$R262)+O$163*$E$99*(EF!$W53*O$155+$I262))*O$172)*O$156","v":8.2406550816353286E-2},{"$f":"Fuel_Specs!$E$46/Fuel_Specs!$B$46/(T2g)*(((EF!$AD38*P$155+$B262)*P$158+(EF!$AG38*P$155+$J262)*P$163*$F$100)*P$171+((EF!$AD53*P$155+$B262)*P$158+(EF!$AG53*P$155+$J262)*P$163*$F$100)*P$172)*P$156","v":7.7902006776522467E-2},{"$f":"Fuel_Specs!$E$46/Fuel_Specs!$B$46/(T2g)*(((EF!$AD38*Q$155+$B262)*Q$158+(EF!$AL38*Q$155+$P262)*Q$167*$L$100)*Q$171+((EF!$AD53*Q$155+$B262)*Q$158+(EF!$AL53*Q$155+$P262)*Q$167*$L$100)*Q$172)*Q$156","v":2.608948311646337E-2},{"$f":"Fuel_Specs!$E$46/Fuel_Specs!$B$46/(T2g)*(((EF!$J38*R$155+$B262)*R$158*$Q$98+(EF!$I38*R$155+$C262)*R$159+R$167*$L$98*(EF!$P38*R$155+$P262))*R$171+((EF!$J53*R$155+$B262)*R$158*$Q$98+(EF!$I53*R$155+$C262)*R$159+R$167*$L$98*(EF!$P53*R$155+$P262))*R$172)*R$156","v":0.28521015221462181},{"$f":"Fuel_Specs!$E$46/Fuel_Specs!$B$46/(T2g)*(((EF!$BK38*S$155+$D262)*S$160+(EF!$BM38*S$155+$R262)*S$169*$P$101+(EF!$BL38*S$155+$B262)*S$158*$Q$101+(EF!$BN38*S$155+$C262)*S$159*$B$101+S$167*$L$101*(EF!$BS38*S$155+$P262))*$C$43+((EF!$AZ38*S$155+$D262)*S$160+(EF!$BB38*S$155+$R262)*S$169*$P$101+(EF!$BA38*S$155+$B262)*S$158*$Q$101+(EF!$BC38*S$155+$C262)*S$159*$B$101+S$167*$L$101*(EF!$BH38*S$155+$P262))*$B$43+((EF!$BV38*S$155+$D262)*S$160+(EF!$BX38*S$155+$R262)*S$169*$P$101+(EF!$BW38*S$155+$B262)*S$158*$Q$101+(EF!$BY38*S$155+$C262)*S$159*$B$101+S$167*$L$101*(EF!$CD38*S$155+$P262))*$D$43)*S$156*S$171","v":7.8315319779191345E-2},{"$f":"Fuel_Specs!$E$46/Fuel_Specs!$B$46/(T2g)*(((EF!$S38*T$155+$B262)*T$158+T$169*$P$99*(EF!$AB38*T$155+$R262)+T$167*$L$99*(EF!$Y38*T$155+$P262))*T$171+((EF!$S53*T$155+$B262)*T$158+T$169*$P$99*(EF!$AB53*T$155+$R262)+T$167*$L$99*(EF!$Y53*T$155+$P262))*T$172)*T$156","v":0.13828075252537442},{"$f":"Fuel_Specs!$E$46/Fuel_Specs!$B$46/(T2g)*(((EF!$AD38*U$155+$B262)*U$158+(EF!$AL38*U$155+$P262)*U$167*$L$100)*U$171+((EF!$AD53*U$155+$B262)*U$158+(EF!$AL53*U$155+$P262)*U$167*$L$100)*U$172)*U$156","v":7.7902006776522467E-2},{"$f":"((((EF!$AP38*V$155+$B262)*V$158+V$166*$K$100*(EF!$AW38*V$155+$O262)+V$167*$L$100*(EF!$AX38*V$155+$P262))*V$171+((EF!$AP53*V$155+$B262)*V$158+V$166*$K$100*(EF!$AW53*V$155+$O262)+V$167*$L$100*(EF!$AX53*V$155+$P262))*V$172)*V$156)/1000000","v":0.23039506208835792},{"$f":"(W$171*((EF!$C38*W$155+$B262)*W$158*$Q$97+(EF!$B38*W$155+$C262)*W$159)+((EF!$C53*W$155+$B262)*W$158*$Q$97+(EF!$B53*W$155+$C262)*W$159)*W$172)*W$156/1000000","v":8.6688573379339786},{"$f":"(((EF!$S38*X$155+$B262)*X$158+(EF!$AB38*X$155+$R262)*X$169*$P$99)*X$171+((EF!$S53*X$155+$B262)*X$158+(EF!$AB53*X$155+$R262)*X$169*$P$99)*X$172)*X$156/1000000","v":1.8624497091900445},{"$f":"(((EF!$AD38*Y$155+$B262)*Y$158+(EF!$AK38*Y$155+$O262)*Y$166*$K$100+(EF!$AL38*Y$155+$P262)*Y$167*$L$100)*Y$171+((EF!$AD53*Y$155+$B262)*Y$158+(EF!$AK53*Y$155+$O262)*Y$166*$K$100+(EF!$AL53*Y$155+$P262)*Y$167*$L$100)*Y$172)*Y$156/1000000","v":0.98393117772573868},{"$f":"((((EF!$AP38*Z$155+$B262)*Z$158+Z$166*$K$100*(EF!$AW38*Z$155+$O262)+Z$167*$L$100*(EF!$AX38*Z$155+$P262))*Z$171+((EF!$AP53*Z$155+$B262)*Z$158+Z$166*$K$100*(EF!$AW53*Z$155+$O262)+Z$167*$L$100*(EF!$AX53*Z$155+$P262))*Z$172)*Z$156)/1000000","v":0.23039506208835792},{"$f":"(AA$171*((EF!$C38*AA$155+$B262)*AA$158*$Q$97+(EF!$B38*AA$155+$C262)*AA$159)+((EF!$C53*AA$155+$B262)*AA$158*$Q$97+(EF!$B53*AA$155+$C262)*AA$159)*AA$172)*AA$156/1000000","v":2.8247715121163965},{"$f":"(((EF!$S38*AB$155+$B262)*AB$158+(EF!$AB38*AB$155+$R262)*AB$169*$P$99)*AB$171+((EF!$S53*AB$155+$B262)*AB$158+(EF!$AB53*AB$155+$R262)*AB$169*$P$99)*AB$172)*AB$156/1000000","v":1.4899597673520357},{"$f":"(((EF!$AD38*AC$155+$B262)*AC$158+(EF!$AK38*AC$155+$O262)*AC$166*$K$100+(EF!$AL38*AC$155+$P262)*AC$167*$L$100)*AC$171+((EF!$AD53*AC$155+$B262)*AC$158+(EF!$AK53*AC$155+$O262)*AC$166*$K$100+(EF!$AL53*AC$155+$P262)*AC$167*$L$100)*AC$172)*AC$156/1000000","v":0.87073555550950343},{"$f":"0.000001*(((EF!$J38*AD$155+$B262)*AD$158*$Q$98+(EF!$I38*AD$155+$C262)*AD$159)*AD$171+((EF!$J53*AD$155+$B262)*AD$158*$Q$98+(EF!$I53*AD$155+$C262)*AD$159)*AD$172)*AD$156","v":10.814933571710192},{"$f":"0.000001*(((EF!$BK38*AE$155+$D262)*AE$160+(EF!$BM38*AE$155+$R262)*AE$169*$P$101+(EF!$BL38*AE$155+$B262)*AE$158*$Q$101+(EF!$BN38*AE$155+$C262)*AE$159*$B$101)*$C$38+((EF!$AZ38*AE$155+$D262)*AE$160+(EF!$BB38*AE$155+$R262)*AE$169*$P$101+(EF!$BA38*AE$155+$B262)*AE$158*$Q$101+(EF!$BC38*AE$155+$C262)*AE$159*$B$101)*$B$38+((EF!$BV38*AE$155+$D262)*AE$160+(EF!$BX38*AE$155+$R262)*AE$169*$P$101+(EF!$BW38*AE$155+$B262)*AE$158*$Q$101+(EF!$BY38*AE$155+$C262)*AE$159*$B$101)*$D$38)*AE$171*AE$156","v":4.454478431864394},{"$f":"0.000001*(((EF!$S38*AF$155+$B262)*AF$158+(EF!$AB38*AF$155+$R262)*AF$169*$P$99)*AF$171+((EF!$S53*AF$155+$B262)*AF$158+(EF!$AB53*AF$155+$R262)*AF$169*$P$99)*AF$172)*AF$156","v":7.8652380071098573},{"$f":"0.000001*((EF!$AD38*AG$155+$B262)*AG$171+(EF!$AD53*AG$155+$B262)*AG$172)*AG$158*AG$156","v":0.98929166663212753},{"$f":"((((EF!$AP38*AH$155+$B262)*AH$158+AH$166*$K$100*(EF!$AW38*AH$155+$O262)+AH$167*$L$100*(EF!$AX38*AH$155+$P262))*AH$171+((EF!$AP53*AH$155+$B262)*AH$158+AH$166*$K$100*(EF!$AW53*AH$155+$O262)+AH$167*$L$100*(EF!$AX53*AH$155+$P262))*AH$172)*AH$156)/1000000","v":0.23039506208835792},{"$f":"(AI$171*((EF!$C38*AI$155+$B262)*AI$158*$Q$97+(EF!$B38*AI$155+$C262)*AI$159)+((EF!$C53*AI$155+$B262)*AI$158*$Q$97+(EF!$B53*AI$155+$C262)*AI$159)*AI$172)*AI$156/1000000","v":2.8247715121163965},{"$f":"(((EF!$S38*AJ$155+$B262)*AJ$158+(EF!$AB38*AJ$155+$R262)*AJ$169*$P$99)*AJ$171+((EF!$S53*AJ$155+$B262)*AJ$158+(EF!$AB53*AJ$155+$R262)*AJ$169*$P$99)*AJ$172)*AJ$156/1000000","v":1.4899597673520357},{"$f":"(((EF!$AD38*AK$155+$B262)*AK$158+(EF!$AK38*AK$155+$O262)*AK$166*$K$100+(EF!$AL38*AK$155+$P262)*AK$167*$L$100)*AK$171+((EF!$AD53*AK$155+$B262)*AK$158+(EF!$AK53*AK$155+$O262)*AK$166*$K$100+(EF!$AL53*AK$155+$P262)*AK$167*$L$100)*AK$172)*AK$156/1000000","v":0.87073555550950343},{"$f":"0.000001*(((EF!$J38*AL$155+$B262)*AL$158*$Q$98+(EF!$I38*AL$155+$C262)*AL$159)*AL$171+((EF!$J53*AL$155+$B262)*AL$158*$Q$98+(EF!$I53*AL$155+$C262)*AL$159)*AL$172)*AL$156","v":10.814933571710192},{"$f":"0.000001*(((EF!$BK38*AM$155+$D262)*AM$160+(EF!$BM38*AM$155+$R262)*AM$169*$P$101+(EF!$BL38*AM$155+$B262)*AM$158*$Q$101+(EF!$BN38*AM$155+$C262)*AM$159*$B$101)*$C$38+((EF!$AZ38*AM$155+$D262)*AM$160+(EF!$BB38*AM$155+$R262)*AM$169*$P$101+(EF!$BA38*AM$155+$B262)*AM$158*$Q$101+(EF!$BC38*AM$155+$C262)*AM$159*$B$101)*$B$38+((EF!$BV38*AM$155+$D262)*AM$160+(EF!$BX38*AM$155+$R262)*AM$169*$P$101+(EF!$BW38*AM$155+$B262)*AM$158*$Q$101+(EF!$BY38*AM$155+$C262)*AM$159*$B$101)*$D$38)*AM$171*AM$156","v":4.454478431864394},{"$f":"0.000001*(((EF!$S38*AN$155+$B262)*AN$158+(EF!$AB38*AN$155+$R262)*AN$169*$P$99)*AN$171+((EF!$S53*AN$155+$B262)*AN$158+(EF!$AB53*AN$155+$R262)*AN$169*$P$99)*AN$172)*AN$156","v":4.5880555041474169},{"$f":"0.000001*((EF!$AD38*AO$155+$B262)*AO$171+(EF!$AD53*AO$155+$B262)*AO$172)*AO$158*AO$156","v":1.5828666666114042},{"$f":"((((EF!$AP38*AP$155+$B262)*AP$158+AP$166*$K$100*(EF!$AW38*AP$155+$O262)+AP$167*$L$100*(EF!$AX38*AP$155+$P262))*AP$171+((EF!$AP53*AP$155+$B262)*AP$158+AP$166*$K$100*(EF!$AW53*AP$155+$O262)+AP$167*$L$100*(EF!$AX53*AP$155+$P262))*AP$172)*AP$156)/1000000","v":0.23039506208835792},{"$f":"(AQ$171*((EF!$C38*AQ$155+$B262)*AQ$158*$Q$97+(EF!$B38*AQ$155+$C262)*AQ$159)+((EF!$C53*AQ$155+$B262)*AQ$158*$Q$97+(EF!$B53*AQ$155+$C262)*AQ$159)*AQ$172)*AQ$156/1000000","v":2.8247715121163965},{"$f":"(((EF!$S38*AR$155+$B262)*AR$158+(EF!$AB38*AR$155+$R262)*AR$169*$P$99)*AR$171+((EF!$S53*AR$155+$B262)*AR$158+(EF!$AB53*AR$155+$R262)*AR$169*$P$99)*AR$172)*AR$156/1000000","v":1.4899597673520357},{"$f":"(((EF!$AD38*AS$155+$B262)*AS$158+(EF!$AK38*AS$155+$O262)*AS$166*$K$100+(EF!$AL38*AS$155+$P262)*AS$167*$L$100)*AS$171+((EF!$AD53*AS$155+$B262)*AS$158+(EF!$AK53*AS$155+$O262)*AS$166*$K$100+(EF!$AL53*AS$155+$P262)*AS$167*$L$100)*AS$172)*AS$156/1000000","v":0.87073555550950343},{"$f":"0.000001*(((EF!$J38*AT$155+$B262)*AT$158*$Q$98+(EF!$I38*AT$155+$C262)*AT$159)*AT$171+((EF!$J53*AT$155+$B262)*AT$158*$Q$98+(EF!$I53*AT$155+$C262)*AT$159)*AT$172)*AT$156","v":4.9291821522768471},{"$f":"0.000001*(((EF!$BK38*AU$155+$D262)*AU$160+(EF!$BM38*AU$155+$R262)*AU$169*$P$101+(EF!$BL38*AU$155+$B262)*AU$158*$Q$101+(EF!$BN38*AU$155+$C262)*AU$159*$B$101)*$C$38+((EF!$AZ38*AU$155+$D262)*AU$160+(EF!$BB38*AU$155+$R262)*AU$169*$P$101+(EF!$BA38*AU$155+$B262)*AU$158*$Q$101+(EF!$BC38*AU$155+$C262)*AU$159*$B$101)*$B$38+((EF!$BV38*AU$155+$D262)*AU$160+(EF!$BX38*AU$155+$R262)*AU$169*$P$101+(EF!$BW38*AU$155+$B262)*AU$158*$Q$101+(EF!$BY38*AU$155+$C262)*AU$159*$B$101)*$D$38)*AU$171*AU$156","v":4.454478431864394},{"$f":"0.000001*(((EF!$S38*AV$155+$B262)*AV$158+(EF!$AB38*AV$155+$R262)*AV$169*$P$99)*AV$171+((EF!$S53*AV$155+$B262)*AV$158+(EF!$AB53*AV$155+$R262)*AV$169*$P$99)*AV$172)*AV$156","v":2.6074295928660622},{"$f":"0.000001*((EF!$AD38*AW$155+$B262)*AW$171+(EF!$AD53*AW$155+$B262)*AW$172)*AW$158*AW$156","v":1.0448826666114039},{"$f":"((EF!$AD38*AX$155+$B262)*AX$171+(EF!$AD53*AX$155+$B262)*AX$172)*AX$158*AX$156/T2lb/lb2kg/1000000","v":6.9845016712280116E-6},{"$f":"0.001/(T2g)*(((EF!$J38*AY$155+$B262)*AY$158*$Q$98+(EF!$I38*AY$155+$C262)*AY$159)*AY$171+((EF!$J53*AY$155+$B262)*AY$158*$Q$98+(EF!$I53*AY$155+$C262)*AY$159)*AY$172)*AY$156","v":1.1921423602992037E-2},{"$f":"0.001/(T2g)*(((EF!$BK38*AZ$155+$D262)*AZ$160+(EF!$BM38*AZ$155+$R262)*AZ$169*$P$101+(EF!$BL38*AZ$155+$B262)*AZ$158*$Q$101+(EF!$BN38*AZ$155+$C262)*AZ$159*$B$101)*$C$38+((EF!$AZ38*AZ$155+$D262)*AZ$160+(EF!$BB38*AZ$155+$R262)*AZ$169*$P$101+(EF!$BA38*AZ$155+$B262)*AZ$158*$Q$101+(EF!$BC38*AZ$155+$C262)*AZ$159*$B$101)*$B$38+((EF!$BV38*AZ$155+$D262)*AZ$160+(EF!$BX38*AZ$155+$R262)*AZ$169*$P$101+(EF!$BW38*AZ$155+$B262)*AZ$158*$Q$101+(EF!$BY38*AZ$155+$C262)*AZ$159*$B$101)*$D$38)*AZ$171*AZ$156","v":4.9102219597128519E-3},{"$f":"0.001/(T2g)*(((EF!$S38*BA$155+$B262)*BA$158+(EF!$AB38*BA$155+$R262)*BA$169*$P$99)*BA$171+((EF!$S53*BA$155+$B262)*BA$158+(EF!$AB53*BA$155+$R262)*BA$169*$P$99)*BA$172)*BA$156","v":4.3349704091747935E-3},{"$f":"0.001/(T2g)*((EF!$AD38*BB$155+$B262)*BB$171+(EF!$AD53*BB$155+$B262)*BB$172)*BB$158*BB$156","v":1.744811830290933E-3},{"$f":"0.001/(T2g)*(((EF!$BK38*BC$155+$D262)*BC$160+(EF!$BM38*BC$155+$R262)*BC$169*$P$101+(EF!$BL38*BC$155+$B262)*BC$158*$Q$101+(EF!$BN38*BC$155+$C262)*BC$159*$B$101)*$C$39+((EF!$AZ38*BC$155+$D262)*BC$160+(EF!$BB38*BC$155+$R262)*BC$169*$P$101+(EF!$BA38*BC$155+$B262)*BC$158*$Q$101+(EF!$BC38*BC$155+$C262)*BC$159*$B$101)*$B$39+((EF!$BV38*BC$155+$D262)*BC$160+(EF!$BX38*BC$155+$R262)*BC$169*$P$101+(EF!$BW38*BC$155+$B262)*BC$158*$Q$101+(EF!$BY38*BC$155+$C262)*BC$159*$B$101)*$D$39)*BC$171*BC$156","v":8.1837032661880873E-4},{"$f":"0.001/(T2g)*((EF!$AD38*BD$155+$B262)*BD$171+(EF!$AD53*BD$155+$B262)*BD$172)*BD$158*BD$156","v":6.9845016712280126E-4},{"$f":"0.001/(T2g)*(((EF!$BK38*BE$155+$D262)*BE$160+(EF!$BM38*BE$155+$R262)*BE$169*$P$101+(EF!$BL38*BE$155+$B262)*BE$158*$Q$101+(EF!$BN38*BE$155+$C262)*BE$159*$B$101)*$C$40+((EF!$AZ38*BE$155+$D262)*BE$160+(EF!$BB38*BE$155+$R262)*BE$169*$P$101+(EF!$BA38*BE$155+$B262)*BE$158*$Q$101+(EF!$BC38*BE$155+$C262)*BE$159*$B$101)*$B$40+((EF!$BV38*BE$155+$D262)*BE$160+(EF!$BX38*BE$155+$R262)*BE$169*$P$101+(EF!$BW38*BE$155+$B262)*BE$158*$Q$101+(EF!$BY38*BE$155+$C262)*BE$159*$B$101)*$D$40)*BE$171*BE$156","v":8.1837032661880873E-4},{"$f":"0.001/(T2g)*((EF!$AD38*BF$155+$B262)*BF$171+(EF!$AD53*BF$155+$B262)*BF$172)*BF$158*BF$156","v":6.9845016712280126E-4},{"$f":"((EF!$AD38*BG$155+$B262)*BG$171+(EF!$AD53*BG$155+$B262)*BG$172)*BG$158*BG$156/T2kg/1000000","v":3.4922508356140057E-4},{"$f":"((((EF!$AD38*BH$155+$B262)*BH$158+(EF!$AE38*BH$155+SUM(RNG!Z599:AF599))*BH$160*$C$100)*BH$171+((EF!$AD53*BH$155+$B262)*BH$158+(EF!$AE53*BH$155+SUM(RNG!Z599:AF599))*BH$160*$C$100)*BH$172)*BH$156)/1000000","v":1.9008699997927647E-2},{"$f":"(((EF!$J38*BI$155+$B262)*BI$158*$Q$98+(EF!$I38*BI$155+$C262)*BI$159)*BI$171+((EF!$J53*BI$155+$B262)*BI$158*$Q$98+(EF!$I53*BI$155+$C262)*BI$159)*BI$172)*BI$156/1000000","v":0},{"$f":"(((EF!$S38*BJ$155+$B262)*BJ$158+(EF!$AB38*BJ$155+$R262)*BJ$169*$P$99)*BJ$171+((EF!$S53*BJ$155+$B262)*BJ$158+(EF!$AB53*BJ$155+$R262)*BJ$169*$P$99)*BJ$172)*BJ$156/1000000","v":0},{"$f":"(((EF!$AD38*BK$155+$B262)*BK$158+(EF!$AH38*BK$155+$N262)*BK$165*$H$100)*BK$171+((EF!$AD53*BK$155+$B262)*BK$158+(EF!$AH53*BK$155+$N262)*BK$165*$H$100)*BK$172)*BK$156/1000000","v":0.78366199995855301},{"$f":"(((EF!$J38*BL$155+$B262)*BL$158*$Q$98+(EF!$I38*BL$155+$C262)*BL$159)*BL$171+((EF!$J53*BL$155+$B262)*BL$158*$Q$98+(EF!$I53*BL$155+$C262)*BL$159)*BL$172)*BL$156/1000000","v":0},{"$f":"(((EF!$S38*BM$155+$B262)*BM$158+(EF!$AB38*BM$155+$R262)*BM$169*$P$99)*BM$171+((EF!$S53*BM$155+$B262)*BM$158+(EF!$AB53*BM$155+$R262)*BM$169*$P$99)*BM$172)*BM$156/1000000","v":0},{"$f":"(((EF!$AD38*BN$155+$B262)*BN$158+(EF!$AH38*BN$155+$N262)*BN$165*$H$100)*BN$171+((EF!$AD53*BN$155+$B262)*BN$158+(EF!$AH53*BN$155+$N262)*BN$165*$H$100)*BN$172)*BN$156/1000000","v":0.39183099997927651},{"$f":"(((EF!$AD38*BO$155+$B262)*BO$158+(EF!$AH38*BO$155+$N262)*BO$165*$H$100)*BO$171+((EF!$AD53*BO$155+$B262)*BO$158+(EF!$AH53*BO$155+$N262)*BO$165*$H$100)*BO$172)*BO$156/1000000","v":1.4926895237305773},{"$f":"(((EF!$AD38*BP$155+$B262)*BP$158+(EF!$AH38*BP$155+$N262)*BP$165*$H$100)*BP$171+((EF!$AD53*BP$155+$B262)*BP$158+(EF!$AH53*BP$155+$N262)*BP$165*$H$100)*BP$172)*BP$156/1000000","v":1.4926895237305773},{"$f":"(((EF!$AD38*BQ$155+$B262)*BQ$158+(EF!$AH38*BQ$155+$N262)*BQ$165*$H$100)*BQ$171+((EF!$AD53*BQ$155+$B262)*BQ$158+(EF!$AH53*BQ$155+$N262)*BQ$165*$H$100)*BQ$172)*BQ$156/1000000","v":1.0448826666114039},{"$f":"(((EF!$AD38*BR$155+$B262)*BR$158+(EF!$AH38*BR$155+$N262)*BR$165*$H$100)*BR$171+((EF!$AD53*BR$155+$B262)*BR$158+(EF!$AH53*BR$155+$N262)*BR$165*$H$100)*BR$172)*BR$156/1000000","v":0.50689866661140404},{"$f":"(((EF!$AD38*BS$155+$B262)*BS$158+(EF!$AH38*BS$155+$N262)*BS$165*$H$100)*BS$171+((EF!$AD53*BS$155+$B262)*BS$158+(EF!$AH53*BS$155+$N262)*BS$165*$H$100)*BS$172)*BS$156/1000000","v":2.7987928569948326},{"$f":"(((EF!$AD38*BT$155+$B262)*BT$158+(EF!$AH38*BT$155+$N262)*BT$165*$H$100)*BT$171+((EF!$AD53*BT$155+$B262)*BT$158+(EF!$AH53*BT$155+$N262)*BT$165*$H$100)*BT$172)*BT$156/1000000","v":0.74634476186528864},{"$f":"(((EF!$AD38*BU$155+$B262)*BU$158+(EF!$AH38*BU$155+$N262)*BU$165*$H$100)*BU$171+((EF!$AD53*BU$155+$B262)*BU$158+(EF!$AH53*BU$155+$N262)*BU$165*$H$100)*BU$172)*BU$156/1000000","v":0.74634476186528864},{"$f":"(((EF!$AD38*BV$155+$B262)*BV$158+(EF!$AH38*BV$155+$N262)*BV$165*$H$100)*BV$171+((EF!$AD53*BV$155+$B262)*BV$158+(EF!$AH53*BV$155+$N262)*BV$165*$H$100)*BV$172)*BV$156/1000000","v":0.52244133330570197},{"$f":"(((EF!$AD38*BW$155+$B262)*BW$158+(EF!$AH38*BW$155+$N262)*BW$165*$H$100)*BW$171+((EF!$AD53*BW$155+$B262)*BW$158+(EF!$AH53*BW$155+$N262)*BW$165*$H$100)*BW$172)*BW$156/1000000","v":0.25344933330570202},{"$f":"(((EF!$AD38*BX$155+$B262)*BX$158+(EF!$AH38*BX$155+$N262)*BX$165*$H$100)*BX$171+((EF!$AD53*BX$155+$B262)*BX$158+(EF!$AH53*BX$155+$N262)*BX$165*$H$100)*BX$172)*BX$156/1000000","v":1.3993964284974163},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$J38*BY$155+$B262)*BY$158*$Q$98+(EF!$I38*BY$155+$C262)*BY$159)*BY$171+((EF!$J53*BY$155+$B262)*BY$158*$Q$98+(EF!$I53*BY$155+$C262)*BY$159)*BY$172)*BY$156","v":0.18942193166109142},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$BK38*BZ$155+$D262)*BZ$160+(EF!$BM38*BZ$155+$R262)*BZ$169*$P$101+(EF!$BL38*BZ$155+$B262)*BZ$158*$Q$101+(EF!$BN38*BZ$155+$C262)*BZ$159*$B$101)*$C$17+((EF!$AZ38*BZ$155+$D262)*BZ$160+(EF!$BB38*BZ$155+$R262)*BZ$169*$P$101+(EF!$BA38*BZ$155+$B262)*BZ$158*$Q$101+(EF!$BC38*BZ$155+$C262)*BZ$159*$B$101)*$B$17+((EF!$BV38*BZ$155+$D262)*BZ$160+(EF!$BX38*BZ$155+$R262)*BZ$169*$P$101+(EF!$BW38*BZ$155+$B262)*BZ$158*$Q$101+(EF!$BY38*BZ$155+$C262)*BZ$159*$B$101)*$D$17)*BZ$171*BZ$156","v":8.5090323435805054E-2},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$S38*CA$155+$B262)*CA$158+(EF!$AB38*CA$155+$R262)*CA$169*$P$99)*CA$171+((EF!$S53*CA$155+$B262)*CA$158+(EF!$AB53*CA$155+$R262)*CA$169*$P$99)*CA$172)*CA$156","v":3.20191927081383E-2},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*((EF!$AD38*CB$155+$B262)*CB$171+(EF!$AD53*CB$155+$B262)*CB$172)*CB$158*CB$156","v":0.10115671709547641},{"$f":"(((EF!$J38*CC$155+$B262)*CC$158*$Q$98+(EF!$I38*CC$155+$C262)*CC$159)*CC$171+((EF!$J53*CC$155+$B262)*CC$158*$Q$98+(EF!$I53*CC$155+$C262)*CC$159)*CC$172)*CC$156/1000000","v":0},{"$f":"(((EF!$S38*CD$155+$B262)*CD$158+(EF!$AB38*CD$155+$R262)*CD$169*$P$99)*CD$171+((EF!$S53*CD$155+$B262)*CD$158+(EF!$AB53*CD$155+$R262)*CD$169*$P$99)*CD$172)*CD$156/1000000","v":0},{"$f":"(((EF!$AD38*CE$155+$B262)*CE$158+(EF!$AH38*CE$155+$N262)*CE$165*$H$100)*CE$171+((EF!$AD53*CE$155+$B262)*CE$158+(EF!$AH53*CE$155+$N262)*CE$165*$H$100)*CE$172)*CE$156/1000000","v":1.0884194443868795},{"$f":"(((EF!$J38*CF$155+$B262)*CF$158*$Q$98+(EF!$I38*CF$155+$C262)*CF$159)*CF$171+((EF!$J53*CF$155+$B262)*CF$158*$Q$98+(EF!$I53*CF$155+$C262)*CF$159)*CF$172)*CF$156/1000000","v":0},{"$f":"(((EF!$S38*CG$155+$B262)*CG$158+(EF!$AB38*CG$155+$R262)*CG$169*$P$99)*CG$171+((EF!$S53*CG$155+$B262)*CG$158+(EF!$AB53*CG$155+$R262)*CG$169*$P$99)*CG$172)*CG$156/1000000","v":0},{"$f":"(((EF!$AD38*CH$155+$B262)*CH$158+(EF!$AH38*CH$155+$N262)*CH$165*$H$100)*CH$171+((EF!$AD53*CH$155+$B262)*CH$158+(EF!$AH53*CH$155+$N262)*CH$165*$H$100)*CH$172)*CH$156/1000000","v":0.54420972219343977},{"$f":"(((EF!$AD38*CI$155+$B262)*CI$158)*CI$171+((EF!$AD53*CI$155+$B262)*CI$158)*CI$172)*CI$156/1000000","v":0.34436050720883421},{"$f":"(((EF!$AD38*CJ$155+$B262)*CJ$158)*CJ$171+((EF!$AD53*CJ$155+$B262)*CJ$158)*CJ$172)*CJ$156/1000000","v":0.34436050720883421},{"$f":"(((EF!$AD38*CK$155+$B262)*CK$158)*CK$171+((EF!$AD53*CK$155+$B262)*CK$158)*CK$172)*CK$156/1000000","v":0.34436050720883421},{"$f":"(((EF!$AD38*CL$155+$B262)*CL$158)*CL$171+((EF!$AD53*CL$155+$B262)*CL$158)*CL$172)*CL$156/1000000","v":0.34436050720883421},{"$f":"(((EF!$AD38*CM$155+$B262)*CM$158)*CM$171+((EF!$AD53*CM$155+$B262)*CM$158)*CM$172)*CM$156/1000000","v":0.34436050720883421},{"$f":"(((EF!$AD38*CN$155+$B262)*CN$158)*CN$171+((EF!$AD53*CN$155+$B262)*CN$158)*CN$172)*CN$156/1000000","v":0.34436050720883421},{"$f":"(((EF!$AD38*CO$155+$B262)*CO$158)*CO$171+((EF!$AD53*CO$155+$B262)*CO$158)*CO$172)*CO$156/1000000","v":0.34436050720883421},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(CP$171*((EF!$C38*CP$155+$B262)*CP$158*$Q$97+(EF!$B38*CP$155+$C262)*CP$159)+((EF!$C53*CP$155+$B262)*CP$158*$Q$97+(EF!$B53*CP$155+$C262)*CP$159)*CP$172)*CP$156","v":9.8064205562927113E-3},{"$f":"1/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*(((EF!$AD38*CQ$155+$B262)*CQ$171+(EF!$AD53*CQ$155+$B262)*CQ$172)*CQ$158*CQ$156)","v":3.392076873321004E-3},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(CR$171*((EF!$C38*CR$155+$B262)*CR$158*$Q$97+(EF!$B38*CR$155+$C262)*CR$159)+((EF!$C53*CR$155+$B262)*CR$158*$Q$97+(EF!$B53*CR$155+$C262)*CR$159)*CR$172)*CR$156","v":9.4596045740251451E-3},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$AD38*CS$155+$B262)*CS$171+(EF!$AD53*CS$155+$B262)*CS$172)*CS$158*CS$156)","v":3.4441287337919992E-3},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(CT$171*((EF!$C38*CT$155+$B262)*CT$158*$Q$97+(EF!$B38*CT$155+$C262)*CT$159+CT$161*$D$97*(EF!$E38*CT$155+$H262))+((EF!$C53*CT$155+$B262)*CT$158*$Q$97+(EF!$B53*CT$155+$C262)*CT$159+CT$161*$D$97*(EF!$E53*CT$155+$H262))*CT$172)*CT$156","v":9.7124087909930337E-3},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$AD38*CU$155+$B262)*CU$158+CU$161*$D$100*(EF!$AJ38*$AV107+$H262))*CU$171+((EF!$AD53*CU$155+$B262)*CU$158++CU$161*$D$100*(EF!$AJ53*CU$155+$H262))*CU$172)*CU$156","v":3.9526770788026683E-3},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(CV$171*((EF!$C38*CV$155+$B262)*CV$158*$Q$97+(EF!$B38*CV$155+$C262)*CV$159)+((EF!$C53*CV$155+$B262)*CV$158*$Q$97+(EF!$B53*CV$155+$C262)*CV$159)*CV$172)*CV$156","v":1.0256557899801304E-2},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$AD38*CW$155+$B262)*CW$171+(EF!$AD53*CW$155+$B262)*CW$172)*CW$158*CW$156)","v":3.7342898951087905E-3},{"$f":"(((EF!$J38*CX$155+$B262)*CX$158*$Q$98+(EF!$I38*CX$155+$C262)*CX$159)*CX$171+((EF!$J53*CX$155+$B262)*CX$158*$Q$98+(EF!$I53*CX$155+$C262)*CX$159)*CX$172)*CX$156/1000000","v":2.3434382851600861},{"$f":"(((EF!$S38*CY$155+$B262)*CY$158+(EF!$AB38*CY$155+$T262)*CY$169*$P$99)*CY$171+((EF!$S53*CY$155+$B262)*CY$158+(EF!$AB53*CY$155+$T262)*CY$169*$P$99)*CY$172)*CY$156/1000000","v":3.5939473835145246},{"$f":"((EF!$AD38*CZ$155+$B262)*CZ$158*CZ$171+(EF!$AD53*CZ$155+$B262)*CZ$158*CZ$172)*CZ$156/1000000","v":1.1813214999481914},{"$f":"1/Fuel_Specs!$B$61*Fuel_Specs!$E$61/(T2g)*(((EF!$BK38*DA$155+$D262)*DA$160+(EF!$BM38*DA$155+$T262)*DA$169*$P$101+(EF!$BL38*DA$155+$B262)*DA$158*$Q$101+(EF!$BN38*DA$155+$C262)*DA$159*$B$101+DA$168*$N$101*(EF!$BU38*DA$155+$K262))*$C$36+((EF!$AZ38*DA$155+$D262)*DA$160+(EF!$BB38*DA$155+$T262)*DA$169*$P$101+(EF!$BA38*DA$155+$B262)*DA$158*$Q$101+(EF!$BC38*DA$155+$C262)*DA$159*$B$101+DA$168*$N$101*(EF!$BJ38*DA$155+$K262))*$B$36+((EF!$BV38*DA$155+$D262)*DA$160+(EF!$BX38*DA$155+$T262)*DA$169*$P$101+(EF!$BW38*DA$155+$B262)*DA$158*$Q$101+(EF!$BY38*DA$155+$C262)*DA$159*$B$101+DA$168*$N$101*(EF!$CF38*DA$155+$K262))*$D$36)*DA$156*DA$171","v":1.1829735181761309},{"$f":"Fuel_Specs!$E$61/Fuel_Specs!$B$61/(T2g)*(((EF!$AD38*$DJ$106+$B250)*DB$158+(EF!$AN38*$DJ$106+$K250)*DB$168*$N$100)*DB$171+((EF!$AD53*$DJ$106+$B250)*DB$158+(EF!$AN53*$DJ$106+$K250)*DB$168*$N$100)*DB$172)*DB$156","v":2.31374931803406},{"$f":"1/Fuel_Specs!$B$59*Fuel_Specs!$E$59/(T2g)*((((EF!$BK38*DC$155+$D262)*DC$160+(EF!$BM38*DC$155+$T262)*DC$169*$P$101+(EF!$BL38*DC$155+$B262)*DC$158*$Q$101+(EF!$BN38*DC$155+$C262)*DC$159*$B$101)*$C$35+((EF!$AZ38*DC$155+$D262)*DC$160+(EF!$BB38*DC$155+$T262)*DC$169*$P$101+(EF!$BA38*DC$155+$B262)*DC$158*$Q$101+(EF!$BC38*DC$155+$C262)*DC$159*$B$101)*$B$35+((EF!$BV38*DC$155+$D262)*DC$160+(EF!$BX38*DC$155+$T262)*DC$169*$P$101+(EF!$BW38*DC$155+$B262)*DC$158*$Q$101+(EF!$BY38*DC$155+$C262)*DC$159*$B$101)*$D$35)*DC$171*DC$156)","v":0.12721894184028959},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(DD$171*((EF!$C38*DD$155+$B262)*DD$158*$Q$97+(EF!$B38*DD$155+$C262)*DD$159)+((EF!$C53*DD$155+$B262)*DD$158*$Q$97+(EF!$B53*DD$155+$C262)*DD$159)*DD$172)*DD$156","v":9.8085646651566619E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$AD38*DE$155+$B262)*DE$158+(EF!$AH38*DE$155+$N262)*DE$165*$H$100)*DE$171+((EF!$AD53*DE$155+$B262)*DE$158+(EF!$AH53*DE$155+$N262)*DE$165*$H$100)*DE$172)*DE$156","v":5.468280097898414E-3},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(DF$171*((EF!$C38*DF$155+$B262)*DF$158*$Q$97+(EF!$B38*DF$155+$C262)*DF$159)+((EF!$C53*DF$155+$B262)*DF$158*$Q$97+(EF!$B53*DF$155+$C262)*DF$159)*DF$172)*DF$156","v":2.1204289986782407E-2},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD38*DG$155+$B262)*DG$158+(EF!$AI38*DG$155+$M262)*DG$164*$J$100)*DG$171+((EF!$AD53*DG$155+$B262)*DG$158+(EF!$AI53*DG$155+$M262)*DG$164*$J$100)*DG$172)*DG$156","v":7.3346417550083504E-3},{"$f":"((EF!$AD38*DH$155+$B262)*DH$171+(EF!$AD53*DH$155+$B262)*DH$172)*DH$158*DH$156/1000000","v":0.12672466665285101},{"$f":"((EF!$AD38*DI$155+$B262)*DI$171+(EF!$AD53*DI$155+$B262)*DI$172)*DI$158*DI$156/1000000","v":0.66002430548359892},{"$f":"(((EF!$J38*DJ$155+$B262)*DJ$158*$Q$98+(EF!$I38*DJ$155+$C262)*DJ$159)*DJ$171+((EF!$J53*DJ$155+$B262)*DJ$158*$Q$98+(EF!$I53*DJ$155+$C262)*DJ$159)*DJ$172)*DJ$156/1000000","v":8.0321199229110049E-4},{"$f":"(((EF!$S38*DK$155+$B262)*DK$158+(EF!$AB38*DK$155+$T262)*DK$169*$P$99)*DK$171+((EF!$S53*DK$155+$B262)*DK$158+(EF!$AB53*DK$155+$T262)*DK$169*$P$99)*DK$172)*DK$156/1000000","v":8.9543383083529689E-4},{"$f":"((EF!$AD38*DL$155+$B262)*DL$158*DL$171+(EF!$AD53*DL$155+$B262)*DL$158*DL$172)*DL$156/1000000","v":3.168116666321275E-3},{"$f":"(((EF!$S38*DM$155+$B262)*DM$158)*DM$171+((EF!$S53*DM$155+$B262)*DM$158)*DM$172)*DM$156/1000000","v":4.4771691541764851E-2},{"$f":"(((EF!$AD38*DN$155+$B262)*DN$158)*DN$171+((EF!$AD53*DN$155+$B262)*DN$158)*DN$172)*DN$156/1000000","v":0.63362333326425502},{"$f":"((EF!$S38*DO$155+$B262)*DO$171+(EF!$S53*DO$155+$B262)*DO$172)*DO$158*DO$156/1000000","v":4.4771691541764851E-2},{"$f":"((EF!$AD38*DP$155+$B262)*DP$171+(EF!$AD53*DP$155+$B262)*DP$172)*DP$158*DP$156/1000000","v":0.66002430548359892},{"$f":"((EF!$AD38*DQ$155+$B262)*DQ$171+(EF!$AD53*DQ$155+$B262)*DQ$172)*DQ$158*DQ$156/1000000","v":4.2430133923945652},{"$f":"0.001/(T2g)*(((EF!$J38*DR$155+'T&D'!$B262)*DR$158*'T&D'!$Q$98+(EF!$I38*DR$155+'T&D'!$C262)*DR$159)*DR$171+((EF!$J53*DR$155+'T&D'!$B262)*DR$158*'T&D'!$Q$98+(EF!$I53*DR$155+'T&D'!$C262)*DR$159)*DR$172)*DR$156","v":1.1921423602992037E-2},{"$f":"0.001/(T2g)*(((EF!$BK38*DS$155+'T&D'!$D262)*DS$160+(EF!$BM38*DS$155+'T&D'!$R262)*DS$169*'T&D'!$P$101+(EF!$BL38*DS$155+'T&D'!$B262)*DS$158*'T&D'!$Q$101+(EF!$BN38*DS$155+'T&D'!$C262)*DS$159*'T&D'!$B$101)*'T&D'!$C$38+((EF!$AZ38*DS$155+'T&D'!$D262)*DS$160+(EF!$BB38*DS$155+'T&D'!$R262)*DS$169*'T&D'!$P$101+(EF!$BA38*DS$155+'T&D'!$B262)*DS$158*'T&D'!$Q$101+(EF!$BC38*DS$155+'T&D'!$C262)*DS$159*'T&D'!$B$101)*'T&D'!$B$38+((EF!$BV38*DS$155+'T&D'!$D262)*DS$160+(EF!$BX38*DS$155+'T&D'!$R262)*DS$169*'T&D'!$P$101+(EF!$BW38*DS$155+'T&D'!$B262)*DS$158*'T&D'!$Q$101+(EF!$BY38*DS$155+'T&D'!$C262)*DS$159*'T&D'!$B$101)*'T&D'!$D$38)*DS$171*DS$156","v":0},{"$f":"0.001/(T2g)*(((EF!$S38*DT$155+'T&D'!$B262)*DT$158+(EF!$AB38*DT$155+'T&D'!$R262)*DT$169*'T&D'!$P$99)*DT$171+((EF!$S53*DT$155+'T&D'!$B262)*DT$158+(EF!$AB53*DT$155+'T&D'!$R262)*DT$169*'T&D'!$P$99)*DT$172)*DT$156","v":2.8899802727831957E-3},{"$f":"0.001/(T2g)*((EF!$AD38*DU$155+'T&D'!$B262)*DU$171+(EF!$AD53*DU$155+'T&D'!$B262)*DU$172)*DU$158*DU$156","v":2.1810147878636665E-3},{"$f":"Fuel_Specs!$E$55/Fuel_Specs!$B$55/(T2g)*(((EF!$BK38*DV$155+$U262)*DV$160+(EF!$BM38*DV$155+$V262)*DV$169*$P$101+(EF!$BL38*DV$155+$B262)*DV$158*$Q$101+(EF!$BN38*DV$155+$C262)*DV$159*$B$101)*$C$27+((EF!$AZ38*DV$155+$U262)*DV$160+(EF!$BB38*DV$155+$V262)*DV$169*$P$101+(EF!$BA38*DV$155+$B262)*DV$158*$Q$101+(EF!$BC38*DV$155+$C262)*DV$159*$B$101)*$B$27+((EF!$BV38*DV$155+$U262)*DV$160+(EF!$BX38*DV$155+$V262)*DV$169*$P$101+(EF!$BW38*DV$155+$B262)*DV$158*$Q$101+(EF!$BY38*DV$155+$C262)*DV$159*$B$101)*$D$27)*DV$171*DV$156","v":1.8877106060271166E-3},{"$f":"Fuel_Specs!$E$55/Fuel_Specs!$B$55/(T2g)*(((EF!$S38*DW$155+$B262)*DW$158+(EF!$AB38*DW$155+$V262)*DW$169*$P$99)*DW$171+((EF!$S53*DW$155+$B262)*DW$158+(EF!$AB53*DW$155+$V262)*DW$169*$P$99)*DW$172)*DW$156","v":2.3891205250237593E-2},{"$f":"Fuel_Specs!$E$55/Fuel_Specs!$B$55/(T2g)*(((EF!$BK38*DX$155+$D262)*DX$160+(EF!$BM38*DX$155+$R262)*DX$169*$P$101+(EF!$BL38*DX$155+$B262)*DX$158*$Q$101+(EF!$BN38*DX$155+$C262)*DX$159*$B$101)*$C$27+((EF!$AZ38*DX$155+$D262)*DX$160+(EF!$BB38*DX$155+$R262)*DX$169*$P$101+(EF!$BA38*DX$155+$B262)*DX$158*$Q$101+(EF!$BC38*DX$155+$C262)*DX$159*$B$101)*$B$27+((EF!$BV38*DX$155+$D262)*DX$160+(EF!$BX38*DX$155+$R262)*DX$169*$P$101+(EF!$BW38*DX$155+$B262)*DX$158*$Q$101+(EF!$BY38*DX$155+$C262)*DX$159*$B$101)*$D$27)*DX$171*DX$156","v":3.9193889680468906E-2},{"$f":"Fuel_Specs!$E$55/Fuel_Specs!$B$55/(T2g)*(((EF!$S38*DY$155+$B262)*DY$158+(EF!$AB38*DY$155+$R262)*DY$169*$P$99)*DY$171+((EF!$S53*DY$155+$B262)*DY$158+(EF!$AB53*DY$155+$R262)*DY$169*$P$99)*DY$172)*DY$156","v":2.9864006562796992E-2},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$BK38*DZ$155+$D262)*DZ$160+(EF!$BM38*DZ$155+$R262)*DZ$169*$P$101+(EF!$BL38*DZ$155+$B262)*DZ$158*$Q$101+(EF!$BN38*DZ$155+$C262)*DZ$159*$B$101)*$C$26+((EF!$AZ38*DZ$155+$D262)*DZ$160+(EF!$BB38*DZ$155+$R262)*DZ$169*$P$101+(EF!$BA38*DZ$155+$B262)*DZ$158*$Q$101+(EF!$BC38*DZ$155+$C262)*DZ$159*$B$101)*$B$26+((EF!$BV38*DZ$155+$D262)*DZ$160+(EF!$BX38*DZ$155+$R262)*DZ$169*$P$101+(EF!$BW38*DZ$155+$B262)*DZ$158*$Q$101+(EF!$BY38*DZ$155+$C262)*DZ$159*$B$101)*$D$26)*DZ$171*DZ$156","v":7.9074225345141677E-2},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$S38*EA$155+$B262)*EA$158+(EF!$AB38*EA$155+$R262)*EA$169*$P$99)*EA$171+((EF!$S53*EA$155+$B262)*EA$158+(EF!$AB53*EA$155+$R262)*EA$169*$P$99)*EA$172)*EA$156","v":6.0251054537007798E-2},{"$f":"1/Fuel_Specs!$B$59*Fuel_Specs!$E$59/(T2g)*((((EF!$BK38*EB$155+$U262)*EB$160+(EF!$BM38*EB$155+$V262)*EB$169*$P$101+(EF!$BL38*EB$155+$B262)*EB$158*$Q$101+(EF!$BN38*EB$155+$C262)*EB$159*$B$101)*$C$35+((EF!$AZ38*EB$155+$U262)*EB$160+(EF!$BB38*EB$155+$V262)*EB$169*$P$101+(EF!$BA38*EB$155+$B262)*EB$158*$Q$101+(EF!$BC38*EB$155+$C262)*EB$159*$B$101)*$B$35+((EF!$BV38*EB$155+$U262)*EB$160+(EF!$BX38*EB$155+$V262)*EB$169*$P$101+(EF!$BW38*EB$155+$B262)*EB$158*$Q$101+(EF!$BY38*EB$155+$C262)*EB$159*$B$101)*$D$35)*EB$171*EB$156)","v":5.6711481762049109E-3},{"$f":"Fuel_Specs!$E$12/Fuel_Specs!$B$12/(T2g)*(((EF!$BK38*EC$155+$D262)*EC$160+(EF!$BM38*EC$155+$R262)*EC$169*$P$101+(EF!$BL38*EC$155+$B262)*EC$158*$Q$101+(EF!$BN38*EC$155+$C262)*EC$159*$B$101)*$C$27+((EF!$AZ38*EC$155+$D262)*EC$160+(EF!$BB38*EC$155+$R262)*EC$169*$P$101+(EF!$BA38*EC$155+$B262)*EC$158*$Q$101+(EF!$BC38*EC$155+$C262)*EC$159*$B$101)*$B$27+((EF!$BV38*EC$155+$D262)*EC$160+(EF!$BX38*EC$155+$R262)*EC$169*$P$101+(EF!$BW38*EC$155+$B262)*EC$158*$Q$101+(EF!$BY38*EC$155+$C262)*EC$159*$B$101)*$D$27)*EC$171*EC$156","v":5.1908865103567424E-2},{"$f":"Fuel_Specs!$E$12/Fuel_Specs!$B$12/(T2g)*(((EF!$S38*ED$155+$B262)*ED$158+(EF!$AB38*ED$155+$R262)*ED$169*$P$99)*ED$171+((EF!$S53*ED$155+$B262)*ED$158+(EF!$AB53*ED$155+$R262)*ED$169*$P$99)*ED$172)*ED$156","v":3.9552254209991825E-2},{"$f":"0.000001*(((EF!$AD38*EE$155+$B262)*EE$158+(EF!$AK38*EE$155+$O262)*EE$166*$K$100)*EE$171+((EF!$AD53*EE$155+$B262)*EE$158+(EF!$AK53*EE$155+$O262)*EE$166*$K$100)*EE$172)*EE$156","v":1.0992129629245861},{"$f":"0.000001*(((EF!$J38*EF$155+$B262)*EF$158*$Q$98+(EF!$I38*EF$155+$C262)*EF$159+EF$166*$K$98*(EF!$O38*EF$155+$O262))*EF$171+((EF!$J53*EF$155+$B262)*EF$158*$Q$98+(EF!$I53*EF$155+$C262)*EF$159+EF$166*$K$98*(EF!$O53*EF$155+$O262))*EF$172)*EF$156","v":4.1595898352731506},{"$f":"0.000001*(((EF!$BK38*EG$155+$D262)*EG$160+(EF!$BM38*EG$155+$R262)*EG$169*$P$101+(EF!$BL38*EG$155+$B262)*EG$158*$Q$101+(EF!$BN38*EG$155+$C262)*EG$159*$B$101+EG$166*$K$101*(EF!$BR38*EG$155+$O262))*$C$22+((EF!$AZ38*EG$155+$D262)*EG$160+(EF!$BB38*EG$155+$R262)*EG$169*$P$101+(EF!$BA38*EG$155+$B262)*EG$158*$Q$101+(EF!$BC38*EG$155+$C262)*EG$159*$B$101+EG$166*$K$101*(EF!$BG38*EG$155+$O262))*$B$22+((EF!$BV38*EG$155+$D262)*EG$160+(EF!$BX38*EG$155+$R262)*EG$169*$P$101+(EF!$BW38*EG$155+$B262)*EG$158*$Q$101+(EF!$BY38*EG$155+$C262)*EG$159*$B$101+EG$166*$K$101*(EF!$CC38*EG$155+$O262))*$D$22)*EG$156*EG$171","v":0.81665437917513894},{"$f":"0.000001*(((EF!$S38*EH$155+$B262)*EH$158+EH$169*$P$99*(EF!$AB38*EH$155+$R262)+EH$166*$K$99*(EF!$X38*EH$155+$O262))*EH$171+((EF!$S53*EH$155+$B262)*EH$158+EH$169*$P$99*(EF!$AB53*EH$155+$R262)+EH$166*$K$99*(EF!$X53*EH$155+$O262))*EH$172)*EH$156","v":3.2116388529031914},{"$f":"0.000001*(((EF!$AD38*EI$155+$B262)*EI$158+(EF!$AK38*EI$155+$O262)*EI$166*$K$100)*EI$171+((EF!$AD53*EI$155+$B262)*EI$158+(EF!$AK53*EI$155+$O262)*EI$166*$K$100)*EI$172)*EI$156","v":3.282199777754752},{"$f":"0.000001*(((EF!$AD38*EJ$155+$B262)*EJ$158+(EF!$AK38*EJ$155+$O262)*EJ$166*$K$100)*EJ$171+((EF!$AD53*EJ$155+$B262)*EJ$158+(EF!$AK53*EJ$155+$O262)*EJ$166*$K$100)*EJ$172)*EJ$156","v":0.34436050720883421},{"$f":"0.000001*(((EF!$J38*EK$155+$B262)*EK$158*$Q$98+(EF!$I38*EK$155+$C262)*EK$159)*EK$171+((EF!$J53*EK$155+$B262)*EK$158*$Q$98+(EF!$I53*EK$155+$C262)*EK$159)*EK$172)*EK$156","v":10.814933571710192},{"$f":"0.000001*(((EF!$BK38*EL$155+$D262)*EL$160+(EF!$BM38*EL$155+$R262)*EL$169*$P$101+(EF!$BL38*EL$155+$B262)*EL$158*$Q$101+(EF!$BN38*EL$155+$C262)*EL$159*$B$101)*$C$38+((EF!$AZ38*EL$155+$D262)*EL$160+(EF!$BB38*EL$155+$R262)*EL$169*$P$101+(EF!$BA38*EL$155+$B262)*EL$158*$Q$101+(EF!$BC38*EL$155+$C262)*EL$159*$B$101)*$B$38+((EF!$BV38*EL$155+$D262)*EL$160+(EF!$BX38*EL$155+$R262)*EL$169*$P$101+(EF!$BW38*EL$155+$B262)*EL$158*$Q$101+(EF!$BY38*EL$155+$C262)*EL$159*$B$101)*$D$38)*EL$171*EL$156","v":4.454478431864394},{"$f":"0.000001*(((EF!$S38*EM$155+$B262)*EM$158+(EF!$AB38*EM$155+$R262)*EM$169*$P$99)*EM$171+((EF!$S53*EM$155+$B262)*EM$158+(EF!$AB53*EM$155+$R262)*EM$169*$P$99)*EM$172)*EM$156","v":2.6217460023699521},{"$f":"0.000001*((EF!$AD38*EN$155+$B262)*EN$171+(EF!$AD53*EN$155+$B262)*EN$172)*EN$158*EN$156","v":1.9785833332642551},{"$f":"0.000001*(((EF!$AD38*EO$155+$B262)*EO$158+(EF!$AK38*EO$155+$O262)*EO$166*$K$100)*EO$171+((EF!$AD53*EO$155+$B262)*EO$158+(EF!$AK53*EO$155+$O262)*EO$166*$K$100)*EO$172)*EO$156","v":0.36415134095646839},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*(((EF!$J38*EP$155+$B262)*EP$158*$Q$98+(EF!$I38*EP$155+$C262)*EP$159)*EP$171+((EF!$J53*EP$155+$B262)*EP$158*$Q$98+(EF!$I53*EP$155+$C262)*EP$159)*EP$172)*EP$156","v":0},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*(((EF!$BK38*EQ$155+$D262)*EQ$160+(EF!$BM38*EQ$155+$R262)*EQ$169*$P$101+(EF!$BL38*EQ$155+$B262)*EQ$158*$Q$101+(EF!$BN38*EQ$155+$C262)*EQ$159*$B$101)*$C$17+((EF!$AZ38*EQ$155+$D262)*EQ$160+(EF!$BB38*EQ$155+$R262)*EQ$169*$P$101+(EF!$BA38*EQ$155+$B262)*EQ$158*$Q$101+(EF!$BC38*EQ$155+$C262)*EQ$159*$B$101)*$B$17+((EF!$BV38*EQ$155+$D262)*EQ$160+(EF!$BX38*EQ$155+$R262)*EQ$169*$P$101+(EF!$BW38*EQ$155+$B262)*EQ$158*$Q$101+(EF!$BY38*EQ$155+$C262)*EQ$159*$B$101)*$D$17)*EQ$171*EQ$156","v":0.3017299054827749},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*(((EF!$S38*ER$155+$B262)*ER$158+(EF!$AB38*ER$155+$R262)*ER$169*$P$99)*ER$171+((EF!$S53*ER$155+$B262)*ER$158+(EF!$AB53*ER$155+$R262)*ER$169*$P$99)*ER$172)*ER$156","v":0.15138655175442306},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*((EF!$AD38*ES$155+$B262)*ES$171+(EF!$AD53*ES$155+$B262)*ES$172)*ES$158*ES$156","v":0},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$J38*ET$155+$B262)*ET$158*$Q$98+(EF!$I38*ET$155+$C262)*ET$159)*ET$171+((EF!$J53*ET$155+$B262)*ET$158*$Q$98+(EF!$I53*ET$155+$C262)*ET$159)*ET$172)*ET$156","v":0.19390994633193592},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$BK38*EU$155+$D262)*EU$160+(EF!$BM38*EU$155+$R262)*EU$169*$P$101+(EF!$BL38*EU$155+$B262)*EU$158*$Q$101+(EF!$BN38*EU$155+$C262)*EU$159*$B$101)*$C$17+((EF!$AZ38*EU$155+$D262)*EU$160+(EF!$BB38*EU$155+$R262)*EU$169*$P$101+(EF!$BA38*EU$155+$B262)*EU$158*$Q$101+(EF!$BC38*EU$155+$C262)*EU$159*$B$101)*$B$17+((EF!$BV38*EU$155+$D262)*EU$160+(EF!$BX38*EU$155+$R262)*EU$169*$P$101+(EF!$BW38*EU$155+$B262)*EU$158*$Q$101+(EF!$BY38*EU$155+$C262)*EU$159*$B$101)*$D$17)*EU$171*EU$156","v":9.2105802679584056E-2},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$S38*EV$155+$B262)*EV$158+(EF!$AB38*EV$155+$R262)*EV$169*$P$99)*EV$171+((EF!$S53*EV$155+$B262)*EV$158+(EF!$AB53*EV$155+$R262)*EV$169*$P$99)*EV$172)*EV$156","v":2.0005248567427514E-2},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*((EF!$AD38*EW$155+$B262)*EW$171+(EF!$AD53*EW$155+$B262)*EW$172)*EW$158*EW$156","v":0.1706444093752279},{"$f":"0.000001*(EX$171*((EF!$C38*EX$155+$B262)*EX$158*$Q$97+(EF!$B38*EX$155+$C262)*EX$159)+((EF!$C53*EX$155+$B262)*EX$158*$Q$97+(EF!$B53*EX$155+$C262)*EX$159)*EX$172)*EX$156","v":5.9218663420008983},{"$f":"0.000001*(((EF!$S38*EY$155+$B262)*EY$158+(EF!$AB38*EY$155+$R262)*EY$169*$P$99)*EY$171+((EF!$S53*EY$155+$B262)*EY$158+(EF!$AB53*EY$155+$R262)*EY$169*$P$99)*EY$172)*EY$156","v":0.65543650059248804},{"$f":"1/Fuel_Specs!$B$18*Fuel_Specs!$E$18/(T2g)*(((EF!$AD38*EZ$155+$B262)*EZ$171+(EF!$AD53*EZ$155+$B262)*EZ$172)*EZ$158*EZ$156)","v":8.7770301889343844E-2},{"$f":"1/Fuel_Specs!$B$19*Fuel_Specs!$E$19/(T2g)*(((EF!$AD38*EZ$155+$B262)*EZ$171+(EF!$AD53*EZ$155+$B262)*EZ$172)*EZ$158*EZ$156)","v":9.3819119947585947E-2},{"$f":"1/1000000/(T2kg)*(((EF!$AD38*FB$155+$B262)*FB$171+(EF!$AD53*FB$155+$B262)*FB$172)*FB$158*FB$156)","v":7.5918496426391436E-4}]
["              PM2.5",{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(B$171*((EF!$C41*B$155+$B265)*B$158*$Q$97+(EF!$B41*B$155+$C265)*B$159)+((EF!$C56*B$155+$B265)*B$158*$Q$97+(EF!$B56*B$155+$C265)*B$159)*B$172)*B$156","v":4.7731588221521584E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$J41*C$155+$B265)*C$158*$Q$98+(EF!$I41*C$155+$C265)*C$159)*C$171+((EF!$J56*C$155+$B265)*C$158*$Q$98+(EF!$I56*C$155+$C265)*C$159)*C$172)*C$156","v":2.0101480121772562E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$BK41*D$155+$D265)*D$160+(EF!$BM41*D$155+$R265)*D$169*$P$101+(EF!$BL41*D$155+$B265)*D$158*$Q$101+(EF!$BN41*D$155+$C265)*D$159*$B$101)*$C$41+((EF!$AZ41*D$155+$D265)*D$160+(EF!$BB41*D$155+$R265)*D$169*$P$101+(EF!$BA41*D$155+$B265)*D$158*$Q$101+(EF!$BC41*D$155+$C265)*D$159*$B$101)*$B$41+((EF!$BV41*D$155+$D265)*D$160+(EF!$BX41*D$155+$R265)*D$169*$P$101+(EF!$BW41*D$155+$B265)*D$158*$Q$101+(EF!$BY41*D$155+$C265)*D$159*$B$101)*$D$41)*D$171*D$156","v":1.4644963501860963E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$S41*E$155+$B265)*E$158+(EF!$AB41*E$155+$R265)*E$169*$P$99)*E$171+((EF!$S56*E$155+$B265)*E$158+(EF!$AB56*E$155+$R265)*E$169*$P$99)*E$172)*E$156","v":1.3009279235752924E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD41*F$155+$B265)*F$171+(EF!$AD56*F$155+$B265)*F$172)*F$158*F$156)","v":2.6620949302789943E-3},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(G$171*((EF!$C41*G$155+$B265)*G$158*$Q$97+(EF!$B41*G$155+$C265)*G$159)+((EF!$C56*G$155+$B265)*G$158*$Q$97+(EF!$B56*G$155+$C265)*G$159)*G$172)*G$156","v":4.76213536066913E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$J41*H$155+$B265)*H$158*$Q$98+(EF!$I41*H$155+$C265)*H$159)*H$171+((EF!$J56*H$155+$B265)*H$158*$Q$98+(EF!$I56*H$155+$C265)*H$159)*H$172)*H$156","v":2.0055056380151846E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK41*I$155+$D265)*I$160+(EF!$BM41*I$155+$R265)*I$169*$P$101+(EF!$BL41*I$155+$B265)*I$158*$Q$101+(EF!$BN41*I$155+$C265)*I$159*$B$101)*$C$41+((EF!$AZ41*I$155+$D265)*I$160+(EF!$BB41*I$155+$R265)*I$169*$P$101+(EF!$BA41*I$155+$B265)*I$158*$Q$101+(EF!$BC41*I$155+$C265)*I$159*$B$101)*$B$41+((EF!$BV41*I$155+$D265)*I$160+(EF!$BX41*I$155+$R265)*I$169*$P$101+(EF!$BW41*I$155+$B265)*I$158*$Q$101+(EF!$BY41*I$155+$C265)*I$159*$B$101)*$D$41)*I$171*I$156","v":1.4611141415251589E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S41*J$155+$B265)*J$158+(EF!$AB41*J$155+$R265)*J$169*$P$99)*J$171+((EF!$S56*J$155+$B265)*J$158+(EF!$AB56*J$155+$R265)*J$169*$P$99)*J$172)*J$156","v":1.2979234710959041E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD41*K$155+$B265)*K$171+(EF!$AD56*K$155+$B265)*K$172)*K$158*K$156)","v":2.6559469050358563E-3},{"$f":"Fuel_Specs!$E$46/Fuel_Specs!$B$46/(T2g)*(L$171*((EF!$C41*L$155+$B265)*L$158*$Q$97+(EF!$B41*L$155+$C265)*L$159+L$163*$F$97*(EF!$G41*L$155+$J265))+((EF!$C56*L$155+$B265)*L$158*$Q$97+(EF!$B56*L$155+$C265)*L$159+L$163*$F$97*(EF!$G56*L$155+$J265))*L$172)*L$156","v":0},{"$f":"Fuel_Specs!$E$46/Fuel_Specs!$B$46/(T2g)*(((EF!$J41*M$155+$B265)*M$158*$Q$98+(EF!$I41*M$155+$C265)*M$159+M$163*$F$98*(EF!$N41*M$155+$J265))*M$171+((EF!$J56*M$155+$B265)*M$158*$Q$98+(EF!$I56*M$155+$C265)*M$159+M$163*$F$98*(EF!$N56*M$155+$J265))*M$172)*M$156","v":1.9691245833573123E-2},{"$f":"Fuel_Specs!$E$46/Fuel_Specs!$B$46/(T2g)*(((EF!$BK41*N$155+$D265)*N$160+(EF!$BM41*N$155+$R265)*N$169*$P$101+(EF!$BL41*N$155+$B265)*N$158*$Q$101+(EF!$BN41*N$155+$C265)*N$159*$B$101+N$163*$F$101*(EF!$BQ41*N$155+$J265))*$C$42+((EF!$AZ41*N$155+$D265)*N$160+(EF!$BB41*N$155+$R265)*N$169*$P$101+(EF!$BA41*N$155+$B265)*N$158*$Q$101+(EF!$BC41*N$155+$C265)*N$159*$B$101+N$163*$F$101*(EF!$BF41*N$155+$J265))*$B$42+((EF!$BV41*N$155+$D265)*N$160+(EF!$BX41*N$155+$R265)*N$169*$P$101+(EF!$BW41*N$155+$B265)*N$158*$Q$101+(EF!$BY41*N$155+$C265)*N$159*$B$101+N$163*$F$101*(EF!$CB41*N$155+$J265))*$D$42)*N$156*N$171","v":1.4346086695700535E-2},{"$f":"Fuel_Specs!$E$46/Fuel_Specs!$B$46/(T2g)*(((EF!$S41*O$155+$B265)*O$158+O$169*$P$99*(EF!$AB41*O$155+$R265)+O$163*$F$99*(EF!$W41*O$155+$I265))*O$171+((EF!$S56*O$155+$B265)*O$158+O$169*$P$99*(EF!$AB41*O$155+$R265)+O$163*$E$99*(EF!$W56*O$155+$I265))*O$172)*O$156","v":1.2635832996121985E-2},{"$f":"Fuel_Specs!$E$46/Fuel_Specs!$B$46/(T2g)*(((EF!$AD41*P$155+$B265)*P$158+(EF!$AG41*P$155+$J265)*P$163*$F$100)*P$171+((EF!$AD56*P$155+$B265)*P$158+(EF!$AG56*P$155+$J265)*P$163*$F$100)*P$172)*P$156","v":2.6077664623141168E-3},{"$f":"Fuel_Specs!$E$46/Fuel_Specs!$B$46/(T2g)*(((EF!$AD41*Q$155+$B265)*Q$158+(EF!$AL41*Q$155+$P265)*Q$167*$L$100)*Q$171+((EF!$AD56*Q$155+$B265)*Q$158+(EF!$AL56*Q$155+$P265)*Q$167*$L$100)*Q$172)*Q$156","v":2.0815129530183225E-3},{"$f":"Fuel_Specs!$E$46/Fuel_Specs!$B$46/(T2g)*(((EF!$J41*R$155+$B265)*R$158*$Q$98+(EF!$I41*R$155+$C265)*R$159+R$167*$L$98*(EF!$P41*R$155+$P265))*R$171+((EF!$J56*R$155+$B265)*R$158*$Q$98+(EF!$I56*R$155+$C265)*R$159+R$167*$L$98*(EF!$P56*R$155+$P265))*R$172)*R$156","v":5.1197239167290118E-2},{"$f":"Fuel_Specs!$E$46/Fuel_Specs!$B$46/(T2g)*(((EF!$BK41*S$155+$D265)*S$160+(EF!$BM41*S$155+$R265)*S$169*$P$101+(EF!$BL41*S$155+$B265)*S$158*$Q$101+(EF!$BN41*S$155+$C265)*S$159*$B$101+S$167*$L$101*(EF!$BS41*S$155+$P265))*$C$43+((EF!$AZ41*S$155+$D265)*S$160+(EF!$BB41*S$155+$R265)*S$169*$P$101+(EF!$BA41*S$155+$B265)*S$158*$Q$101+(EF!$BC41*S$155+$C265)*S$159*$B$101+S$167*$L$101*(EF!$BH41*S$155+$P265))*$B$43+((EF!$BV41*S$155+$D265)*S$160+(EF!$BX41*S$155+$R265)*S$169*$P$101+(EF!$BW41*S$155+$B265)*S$158*$Q$101+(EF!$BY41*S$155+$C265)*S$159*$B$101+S$167*$L$101*(EF!$CD41*S$155+$P265))*$D$43)*S$156*S$171","v":5.2167587984365583E-2},{"$f":"Fuel_Specs!$E$46/Fuel_Specs!$B$46/(T2g)*(((EF!$S41*T$155+$B265)*T$158+T$169*$P$99*(EF!$AB41*T$155+$R265)+T$167*$L$99*(EF!$Y41*T$155+$P265))*T$171+((EF!$S56*T$155+$B265)*T$158+T$169*$P$99*(EF!$AB56*T$155+$R265)+T$167*$L$99*(EF!$Y56*T$155+$P265))*T$172)*T$156","v":2.0806177536564441E-2},{"$f":"Fuel_Specs!$E$46/Fuel_Specs!$B$46/(T2g)*(((EF!$AD41*U$155+$B265)*U$158+(EF!$AL41*U$155+$P265)*U$167*$L$100)*U$171+((EF!$AD56*U$155+$B265)*U$158+(EF!$AL56*U$155+$P265)*U$167*$L$100)*U$172)*U$156","v":2.6077664623141168E-3},{"$f":"((((EF!$AP41*V$155+$B265)*V$158+V$166*$K$100*(EF!$AW41*V$155+$O265)+V$167*$L$100*(EF!$AX41*V$155+$P265))*V$171+((EF!$AP56*V$155+$B265)*V$158+V$166*$K$100*(EF!$AW56*V$155+$O265)+V$167*$L$100*(EF!$AX56*V$155+$P265))*V$172)*V$156)/1000000","v":2.2326504921224875E-2},{"$f":"(W$171*((EF!$C41*W$155+$B265)*W$158*$Q$97+(EF!$B41*W$155+$C265)*W$159)+((EF!$C56*W$155+$B265)*W$158*$Q$97+(EF!$B56*W$155+$C265)*W$159)*W$172)*W$156/1000000","v":6.9120306058885435},{"$f":"(((EF!$S41*X$155+$B265)*X$158+(EF!$AB41*X$155+$R265)*X$169*$P$99)*X$171+((EF!$S56*X$155+$B265)*X$158+(EF!$AB56*X$155+$R265)*X$169*$P$99)*X$172)*X$156/1000000","v":0.2919462246434954},{"$f":"(((EF!$AD41*Y$155+$B265)*Y$158+(EF!$AK41*Y$155+$O265)*Y$166*$K$100+(EF!$AL41*Y$155+$P265)*Y$167*$L$100)*Y$171+((EF!$AD56*Y$155+$B265)*Y$158+(EF!$AK56*Y$155+$O265)*Y$166*$K$100+(EF!$AL56*Y$155+$P265)*Y$167*$L$100)*Y$172)*Y$156/1000000","v":0.10786114146786807},{"$f":"((((EF!$AP41*Z$155+$B265)*Z$158+Z$166*$K$100*(EF!$AW41*Z$155+$O265)+Z$167*$L$100*(EF!$AX41*Z$155+$P265))*Z$171+((EF!$AP56*Z$155+$B265)*Z$158+Z$166*$K$100*(EF!$AW56*Z$155+$O265)+Z$167*$L$100*(EF!$AX56*Z$155+$P265))*Z$172)*Z$156)/1000000","v":2.2326504921224875E-2},{"$f":"(AA$171*((EF!$C41*AA$155+$B265)*AA$158*$Q$97+(EF!$B41*AA$155+$C265)*AA$159)+((EF!$C56*AA$155+$B265)*AA$158*$Q$97+(EF!$B56*AA$155+$C265)*AA$159)*AA$172)*AA$156/1000000","v":2.2523045870130685},{"$f":"(((EF!$S41*AB$155+$B265)*AB$158+(EF!$AB41*AB$155+$R265)*AB$169*$P$99)*AB$171+((EF!$S56*AB$155+$B265)*AB$158+(EF!$AB56*AB$155+$R265)*AB$169*$P$99)*AB$172)*AB$156/1000000","v":0.2335569797147963},{"$f":"(((EF!$AD41*AC$155+$B265)*AC$158+(EF!$AK41*AC$155+$O265)*AC$166*$K$100+(EF!$AL41*AC$155+$P265)*AC$167*$L$100)*AC$171+((EF!$AD56*AC$155+$B265)*AC$158+(EF!$AK56*AC$155+$O265)*AC$166*$K$100+(EF!$AL56*AC$155+$P265)*AC$167*$L$100)*AC$172)*AC$156/1000000","v":9.5452337582184132E-2},{"$f":"0.000001*(((EF!$J41*AD$155+$B265)*AD$158*$Q$98+(EF!$I41*AD$155+$C265)*AD$159)*AD$171+((EF!$J56*AD$155+$B265)*AD$158*$Q$98+(EF!$I56*AD$155+$C265)*AD$159)*AD$172)*AD$156","v":1.9413570532108699},{"$f":"0.000001*(((EF!$BK41*AE$155+$D265)*AE$160+(EF!$BM41*AE$155+$R265)*AE$169*$P$101+(EF!$BL41*AE$155+$B265)*AE$158*$Q$101+(EF!$BN41*AE$155+$C265)*AE$159*$B$101)*$C$38+((EF!$AZ41*AE$155+$D265)*AE$160+(EF!$BB41*AE$155+$R265)*AE$169*$P$101+(EF!$BA41*AE$155+$B265)*AE$158*$Q$101+(EF!$BC41*AE$155+$C265)*AE$159*$B$101)*$B$38+((EF!$BV41*AE$155+$D265)*AE$160+(EF!$BX41*AE$155+$R265)*AE$169*$P$101+(EF!$BW41*AE$155+$B265)*AE$158*$Q$101+(EF!$BY41*AE$155+$C265)*AE$159*$B$101)*$D$38)*AE$171*AE$156","v":2.9672278192049042},{"$f":"0.000001*(((EF!$S41*AF$155+$B265)*AF$158+(EF!$AB41*AF$155+$R265)*AF$169*$P$99)*AF$171+((EF!$S56*AF$155+$B265)*AF$158+(EF!$AB56*AF$155+$R265)*AF$169*$P$99)*AF$172)*AF$156","v":1.1834296194854246},{"$f":"0.000001*((EF!$AD41*AG$155+$B265)*AG$171+(EF!$AD56*AG$155+$B265)*AG$172)*AG$158*AG$156","v":7.8929253186638099E-2},{"$f":"((((EF!$AP41*AH$155+$B265)*AH$158+AH$166*$K$100*(EF!$AW41*AH$155+$O265)+AH$167*$L$100*(EF!$AX41*AH$155+$P265))*AH$171+((EF!$AP56*AH$155+$B265)*AH$158+AH$166*$K$100*(EF!$AW56*AH$155+$O265)+AH$167*$L$100*(EF!$AX56*AH$155+$P265))*AH$172)*AH$156)/1000000","v":2.2326504921224875E-2},{"$f":"(AI$171*((EF!$C41*AI$155+$B265)*AI$158*$Q$97+(EF!$B41*AI$155+$C265)*AI$159)+((EF!$C56*AI$155+$B265)*AI$158*$Q$97+(EF!$B56*AI$155+$C265)*AI$159)*AI$172)*AI$156/1000000","v":2.2523045870130685},{"$f":"(((EF!$S41*AJ$155+$B265)*AJ$158+(EF!$AB41*AJ$155+$R265)*AJ$169*$P$99)*AJ$171+((EF!$S56*AJ$155+$B265)*AJ$158+(EF!$AB56*AJ$155+$R265)*AJ$169*$P$99)*AJ$172)*AJ$156/1000000","v":0.2335569797147963},{"$f":"(((EF!$AD41*AK$155+$B265)*AK$158+(EF!$AK41*AK$155+$O265)*AK$166*$K$100+(EF!$AL41*AK$155+$P265)*AK$167*$L$100)*AK$171+((EF!$AD56*AK$155+$B265)*AK$158+(EF!$AK56*AK$155+$O265)*AK$166*$K$100+(EF!$AL56*AK$155+$P265)*AK$167*$L$100)*AK$172)*AK$156/1000000","v":9.5452337582184132E-2},{"$f":"0.000001*(((EF!$J41*AL$155+$B265)*AL$158*$Q$98+(EF!$I41*AL$155+$C265)*AL$159)*AL$171+((EF!$J56*AL$155+$B265)*AL$158*$Q$98+(EF!$I56*AL$155+$C265)*AL$159)*AL$172)*AL$156","v":1.9413570532108699},{"$f":"0.000001*(((EF!$BK41*AM$155+$D265)*AM$160+(EF!$BM41*AM$155+$R265)*AM$169*$P$101+(EF!$BL41*AM$155+$B265)*AM$158*$Q$101+(EF!$BN41*AM$155+$C265)*AM$159*$B$101)*$C$38+((EF!$AZ41*AM$155+$D265)*AM$160+(EF!$BB41*AM$155+$R265)*AM$169*$P$101+(EF!$BA41*AM$155+$B265)*AM$158*$Q$101+(EF!$BC41*AM$155+$C265)*AM$159*$B$101)*$B$38+((EF!$BV41*AM$155+$D265)*AM$160+(EF!$BX41*AM$155+$R265)*AM$169*$P$101+(EF!$BW41*AM$155+$B265)*AM$158*$Q$101+(EF!$BY41*AM$155+$C265)*AM$159*$B$101)*$D$38)*AM$171*AM$156","v":2.9672278192049042},{"$f":"0.000001*(((EF!$S41*AN$155+$B265)*AN$158+(EF!$AB41*AN$155+$R265)*AN$169*$P$99)*AN$171+((EF!$S56*AN$155+$B265)*AN$158+(EF!$AB56*AN$155+$R265)*AN$169*$P$99)*AN$172)*AN$156","v":0.690333944699831},{"$f":"0.000001*((EF!$AD41*AO$155+$B265)*AO$171+(EF!$AD56*AO$155+$B265)*AO$172)*AO$158*AO$156","v":0.12628680509862097},{"$f":"((((EF!$AP41*AP$155+$B265)*AP$158+AP$166*$K$100*(EF!$AW41*AP$155+$O265)+AP$167*$L$100*(EF!$AX41*AP$155+$P265))*AP$171+((EF!$AP56*AP$155+$B265)*AP$158+AP$166*$K$100*(EF!$AW56*AP$155+$O265)+AP$167*$L$100*(EF!$AX56*AP$155+$P265))*AP$172)*AP$156)/1000000","v":2.2326504921224875E-2},{"$f":"(AQ$171*((EF!$C41*AQ$155+$B265)*AQ$158*$Q$97+(EF!$B41*AQ$155+$C265)*AQ$159)+((EF!$C56*AQ$155+$B265)*AQ$158*$Q$97+(EF!$B56*AQ$155+$C265)*AQ$159)*AQ$172)*AQ$156/1000000","v":2.2523045870130685},{"$f":"(((EF!$S41*AR$155+$B265)*AR$158+(EF!$AB41*AR$155+$R265)*AR$169*$P$99)*AR$171+((EF!$S56*AR$155+$B265)*AR$158+(EF!$AB56*AR$155+$R265)*AR$169*$P$99)*AR$172)*AR$156/1000000","v":0.2335569797147963},{"$f":"(((EF!$AD41*AS$155+$B265)*AS$158+(EF!$AK41*AS$155+$O265)*AS$166*$K$100+(EF!$AL41*AS$155+$P265)*AS$167*$L$100)*AS$171+((EF!$AD56*AS$155+$B265)*AS$158+(EF!$AK56*AS$155+$O265)*AS$166*$K$100+(EF!$AL56*AS$155+$P265)*AS$167*$L$100)*AS$172)*AS$156/1000000","v":9.5452337582184132E-2},{"$f":"0.000001*(((EF!$J41*AT$155+$B265)*AT$158*$Q$98+(EF!$I41*AT$155+$C265)*AT$159)*AT$171+((EF!$J56*AT$155+$B265)*AT$158*$Q$98+(EF!$I56*AT$155+$C265)*AT$159)*AT$172)*AT$156","v":0.90101741512029632},{"$f":"0.000001*(((EF!$BK41*AU$155+$D265)*AU$160+(EF!$BM41*AU$155+$R265)*AU$169*$P$101+(EF!$BL41*AU$155+$B265)*AU$158*$Q$101+(EF!$BN41*AU$155+$C265)*AU$159*$B$101)*$C$38+((EF!$AZ41*AU$155+$D265)*AU$160+(EF!$BB41*AU$155+$R265)*AU$169*$P$101+(EF!$BA41*AU$155+$B265)*AU$158*$Q$101+(EF!$BC41*AU$155+$C265)*AU$159*$B$101)*$B$38+((EF!$BV41*AU$155+$D265)*AU$160+(EF!$BX41*AU$155+$R265)*AU$169*$P$101+(EF!$BW41*AU$155+$B265)*AU$158*$Q$101+(EF!$BY41*AU$155+$C265)*AU$159*$B$101)*$D$38)*AU$171*AU$156","v":2.9672278192049042},{"$f":"0.000001*(((EF!$S41*AV$155+$B265)*AV$158+(EF!$AB41*AV$155+$R265)*AV$169*$P$99)*AV$171+((EF!$S56*AV$155+$B265)*AV$158+(EF!$AB56*AV$155+$R265)*AV$169*$P$99)*AV$172)*AV$156","v":0.40872471450089354},{"$f":"0.000001*((EF!$AD41*AW$155+$B265)*AW$171+(EF!$AD56*AW$155+$B265)*AW$172)*AW$158*AW$156","v":0.11454280509862097},{"$f":"((EF!$AD41*AX$155+$B265)*AX$171+(EF!$AD56*AX$155+$B265)*AX$172)*AX$158*AX$156/T2lb/lb2kg/1000000","v":1.4164535701215188E-6},{"$f":"0.001/(T2g)*(((EF!$J41*AY$155+$B265)*AY$158*$Q$98+(EF!$I41*AY$155+$C265)*AY$159)*AY$171+((EF!$J56*AY$155+$B265)*AY$158*$Q$98+(EF!$I56*AY$155+$C265)*AY$159)*AY$172)*AY$156","v":2.139979838297181E-3},{"$f":"0.001/(T2g)*(((EF!$BK41*AZ$155+$D265)*AZ$160+(EF!$BM41*AZ$155+$R265)*AZ$169*$P$101+(EF!$BL41*AZ$155+$B265)*AZ$158*$Q$101+(EF!$BN41*AZ$155+$C265)*AZ$159*$B$101)*$C$38+((EF!$AZ41*AZ$155+$D265)*AZ$160+(EF!$BB41*AZ$155+$R265)*AZ$169*$P$101+(EF!$BA41*AZ$155+$B265)*AZ$158*$Q$101+(EF!$BC41*AZ$155+$C265)*AZ$159*$B$101)*$B$38+((EF!$BV41*AZ$155+$D265)*AZ$160+(EF!$BX41*AZ$155+$R265)*AZ$169*$P$101+(EF!$BW41*AZ$155+$B265)*AZ$158*$Q$101+(EF!$BY41*AZ$155+$C265)*AZ$159*$B$101)*$D$38)*AZ$171*AZ$156","v":3.2708087871990703E-3},{"$f":"0.001/(T2g)*(((EF!$S41*BA$155+$B265)*BA$158+(EF!$AB41*BA$155+$R265)*BA$169*$P$99)*BA$171+((EF!$S56*BA$155+$B265)*BA$158+(EF!$AB56*BA$155+$R265)*BA$169*$P$99)*BA$172)*BA$156","v":6.522539276208639E-4},{"$f":"0.001/(T2g)*((EF!$AD41*BB$155+$B265)*BB$171+(EF!$AD56*BB$155+$B265)*BB$172)*BB$158*BB$156","v":1.3920737368071357E-4},{"$f":"0.001/(T2g)*(((EF!$BK41*BC$155+$D265)*BC$160+(EF!$BM41*BC$155+$R265)*BC$169*$P$101+(EF!$BL41*BC$155+$B265)*BC$158*$Q$101+(EF!$BN41*BC$155+$C265)*BC$159*$B$101)*$C$39+((EF!$AZ41*BC$155+$D265)*BC$160+(EF!$BB41*BC$155+$R265)*BC$169*$P$101+(EF!$BA41*BC$155+$B265)*BC$158*$Q$101+(EF!$BC41*BC$155+$C265)*BC$159*$B$101)*$B$39+((EF!$BV41*BC$155+$D265)*BC$160+(EF!$BX41*BC$155+$R265)*BC$169*$P$101+(EF!$BW41*BC$155+$B265)*BC$158*$Q$101+(EF!$BY41*BC$155+$C265)*BC$159*$B$101)*$D$39)*BC$171*BC$156","v":5.4513479786651175E-4},{"$f":"0.001/(T2g)*((EF!$AD41*BD$155+$B265)*BD$171+(EF!$AD56*BD$155+$B265)*BD$172)*BD$158*BD$156","v":1.4164535701215189E-4},{"$f":"0.001/(T2g)*(((EF!$BK41*BE$155+$D265)*BE$160+(EF!$BM41*BE$155+$R265)*BE$169*$P$101+(EF!$BL41*BE$155+$B265)*BE$158*$Q$101+(EF!$BN41*BE$155+$C265)*BE$159*$B$101)*$C$40+((EF!$AZ41*BE$155+$D265)*BE$160+(EF!$BB41*BE$155+$R265)*BE$169*$P$101+(EF!$BA41*BE$155+$B265)*BE$158*$Q$101+(EF!$BC41*BE$155+$C265)*BE$159*$B$101)*$B$40+((EF!$BV41*BE$155+$D265)*BE$160+(EF!$BX41*BE$155+$R265)*BE$169*$P$101+(EF!$BW41*BE$155+$B265)*BE$158*$Q$101+(EF!$BY41*BE$155+$C265)*BE$159*$B$101)*$D$40)*BE$171*BE$156","v":5.4513479786651175E-4},{"$f":"0.001/(T2g)*((EF!$AD41*BF$155+$B265)*BF$171+(EF!$AD56*BF$155+$B265)*BF$172)*BF$158*BF$156","v":1.4164535701215189E-4},{"$f":"((EF!$AD41*BG$155+$B265)*BG$171+(EF!$AD56*BG$155+$B265)*BG$172)*BG$158*BG$156/T2kg/1000000","v":7.0822678506075943E-5},{"$f":"((((EF!$AD41*BH$155+$B265)*BH$158+(EF!$AE41*BH$155+SUM(RNG!Z602:AF602))*BH$160*$C$100)*BH$171+((EF!$AD56*BH$155+$B265)*BH$158+(EF!$AE56*BH$155+SUM(RNG!Z602:AF602))*BH$160*$C$100)*BH$172)*BH$156)/1000000","v":3.8549551911982861E-3},{"$f":"(((EF!$J41*BI$155+$B265)*BI$158*$Q$98+(EF!$I41*BI$155+$C265)*BI$159)*BI$171+((EF!$J56*BI$155+$B265)*BI$158*$Q$98+(EF!$I56*BI$155+$C265)*BI$159)*BI$172)*BI$156/1000000","v":0},{"$f":"(((EF!$S41*BJ$155+$B265)*BJ$158+(EF!$AB41*BJ$155+$R265)*BJ$169*$P$99)*BJ$171+((EF!$S56*BJ$155+$B265)*BJ$158+(EF!$AB56*BJ$155+$R265)*BJ$169*$P$99)*BJ$172)*BJ$156/1000000","v":0},{"$f":"(((EF!$AD41*BK$155+$B265)*BK$158+(EF!$AH41*BK$155+$N265)*BK$165*$H$100)*BK$171+((EF!$AD56*BK$155+$B265)*BK$158+(EF!$AH56*BK$155+$N265)*BK$165*$H$100)*BK$172)*BK$156/1000000","v":8.5907103823965741E-2},{"$f":"(((EF!$J41*BL$155+$B265)*BL$158*$Q$98+(EF!$I41*BL$155+$C265)*BL$159)*BL$171+((EF!$J56*BL$155+$B265)*BL$158*$Q$98+(EF!$I56*BL$155+$C265)*BL$159)*BL$172)*BL$156/1000000","v":0},{"$f":"(((EF!$S41*BM$155+$B265)*BM$158+(EF!$AB41*BM$155+$R265)*BM$169*$P$99)*BM$171+((EF!$S56*BM$155+$B265)*BM$158+(EF!$AB56*BM$155+$R265)*BM$169*$P$99)*BM$172)*BM$156/1000000","v":0},{"$f":"(((EF!$AD41*BN$155+$B265)*BN$158+(EF!$AH41*BN$155+$N265)*BN$165*$H$100)*BN$171+((EF!$AD56*BN$155+$B265)*BN$158+(EF!$AH56*BN$155+$N265)*BN$165*$H$100)*BN$172)*BN$156/1000000","v":4.2953551911982871E-2},{"$f":"(((EF!$AD41*BO$155+$B265)*BO$158+(EF!$AH41*BO$155+$N265)*BO$165*$H$100)*BO$171+((EF!$AD56*BO$155+$B265)*BO$158+(EF!$AH56*BO$155+$N265)*BO$165*$H$100)*BO$172)*BO$156/1000000","v":0.16363257871231565},{"$f":"(((EF!$AD41*BP$155+$B265)*BP$158+(EF!$AH41*BP$155+$N265)*BP$165*$H$100)*BP$171+((EF!$AD56*BP$155+$B265)*BP$158+(EF!$AH56*BP$155+$N265)*BP$165*$H$100)*BP$172)*BP$156/1000000","v":0.16363257871231565},{"$f":"(((EF!$AD41*BQ$155+$B265)*BQ$158+(EF!$AH41*BQ$155+$N265)*BQ$165*$H$100)*BQ$171+((EF!$AD56*BQ$155+$B265)*BQ$158+(EF!$AH56*BQ$155+$N265)*BQ$165*$H$100)*BQ$172)*BQ$156/1000000","v":0.11454280509862097},{"$f":"(((EF!$AD41*BR$155+$B265)*BR$158+(EF!$AH41*BR$155+$N265)*BR$165*$H$100)*BR$171+((EF!$AD56*BR$155+$B265)*BR$158+(EF!$AH56*BR$155+$N265)*BR$165*$H$100)*BR$172)*BR$156/1000000","v":0.10279880509862095},{"$f":"(((EF!$AD41*BS$155+$B265)*BS$158+(EF!$AH41*BS$155+$N265)*BS$165*$H$100)*BS$171+((EF!$AD56*BS$155+$B265)*BS$158+(EF!$AH56*BS$155+$N265)*BS$165*$H$100)*BS$172)*BS$156/1000000","v":0.30681108508559191},{"$f":"(((EF!$AD41*BT$155+$B265)*BT$158+(EF!$AH41*BT$155+$N265)*BT$165*$H$100)*BT$171+((EF!$AD56*BT$155+$B265)*BT$158+(EF!$AH56*BT$155+$N265)*BT$165*$H$100)*BT$172)*BT$156/1000000","v":8.1816289356157826E-2},{"$f":"(((EF!$AD41*BU$155+$B265)*BU$158+(EF!$AH41*BU$155+$N265)*BU$165*$H$100)*BU$171+((EF!$AD56*BU$155+$B265)*BU$158+(EF!$AH56*BU$155+$N265)*BU$165*$H$100)*BU$172)*BU$156/1000000","v":8.1816289356157826E-2},{"$f":"(((EF!$AD41*BV$155+$B265)*BV$158+(EF!$AH41*BV$155+$N265)*BV$165*$H$100)*BV$171+((EF!$AD56*BV$155+$B265)*BV$158+(EF!$AH56*BV$155+$N265)*BV$165*$H$100)*BV$172)*BV$156/1000000","v":5.7271402549310485E-2},{"$f":"(((EF!$AD41*BW$155+$B265)*BW$158+(EF!$AH41*BW$155+$N265)*BW$165*$H$100)*BW$171+((EF!$AD56*BW$155+$B265)*BW$158+(EF!$AH56*BW$155+$N265)*BW$165*$H$100)*BW$172)*BW$156/1000000","v":5.1399402549310476E-2},{"$f":"(((EF!$AD41*BX$155+$B265)*BX$158+(EF!$AH41*BX$155+$N265)*BX$165*$H$100)*BX$171+((EF!$AD56*BX$155+$B265)*BX$158+(EF!$AH56*BX$155+$N265)*BX$165*$H$100)*BX$172)*BX$156/1000000","v":0.15340554254279595},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$J41*BY$155+$B265)*BY$158*$Q$98+(EF!$I41*BY$155+$C265)*BY$159)*BY$171+((EF!$J56*BY$155+$B265)*BY$158*$Q$98+(EF!$I56*BY$155+$C265)*BY$159)*BY$172)*BY$156","v":3.4334020393054533E-2},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$BK41*BZ$155+$D265)*BZ$160+(EF!$BM41*BZ$155+$R265)*BZ$169*$P$101+(EF!$BL41*BZ$155+$B265)*BZ$158*$Q$101+(EF!$BN41*BZ$155+$C265)*BZ$159*$B$101)*$C$17+((EF!$AZ41*BZ$155+$D265)*BZ$160+(EF!$BB41*BZ$155+$R265)*BZ$169*$P$101+(EF!$BA41*BZ$155+$B265)*BZ$158*$Q$101+(EF!$BC41*BZ$155+$C265)*BZ$159*$B$101)*$B$17+((EF!$BV41*BZ$155+$D265)*BZ$160+(EF!$BX41*BZ$155+$R265)*BZ$169*$P$101+(EF!$BW41*BZ$155+$B265)*BZ$158*$Q$101+(EF!$BY41*BZ$155+$C265)*BZ$159*$B$101)*$D$17)*BZ$171*BZ$156","v":5.6680569612319084E-2},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$S41*CA$155+$B265)*CA$158+(EF!$AB41*CA$155+$R265)*CA$169*$P$99)*CA$171+((EF!$S56*CA$155+$B265)*CA$158+(EF!$AB56*CA$155+$R265)*CA$169*$P$99)*CA$172)*CA$156","v":5.0191328018939028E-3},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*((EF!$AD41*CB$155+$B265)*CB$171+(EF!$AD56*CB$155+$B265)*CB$172)*CB$158*CB$156","v":3.851005153389821E-3},{"$f":"(((EF!$J41*CC$155+$B265)*CC$158*$Q$98+(EF!$I41*CC$155+$C265)*CC$159)*CC$171+((EF!$J56*CC$155+$B265)*CC$158*$Q$98+(EF!$I56*CC$155+$C265)*CC$159)*CC$172)*CC$156/1000000","v":0},{"$f":"(((EF!$S41*CD$155+$B265)*CD$158+(EF!$AB41*CD$155+$R265)*CD$169*$P$99)*CD$171+((EF!$S56*CD$155+$B265)*CD$158+(EF!$AB56*CD$155+$R265)*CD$169*$P$99)*CD$172)*CD$156/1000000","v":0},{"$f":"(((EF!$AD41*CE$155+$B265)*CE$158+(EF!$AH41*CE$155+$N265)*CE$165*$H$100)*CE$171+((EF!$AD56*CE$155+$B265)*CE$158+(EF!$AH56*CE$155+$N265)*CE$165*$H$100)*CE$172)*CE$156/1000000","v":0.11931542197773018},{"$f":"(((EF!$J41*CF$155+$B265)*CF$158*$Q$98+(EF!$I41*CF$155+$C265)*CF$159)*CF$171+((EF!$J56*CF$155+$B265)*CF$158*$Q$98+(EF!$I56*CF$155+$C265)*CF$159)*CF$172)*CF$156/1000000","v":0},{"$f":"(((EF!$S41*CG$155+$B265)*CG$158+(EF!$AB41*CG$155+$R265)*CG$169*$P$99)*CG$171+((EF!$S56*CG$155+$B265)*CG$158+(EF!$AB56*CG$155+$R265)*CG$169*$P$99)*CG$172)*CG$156/1000000","v":0},{"$f":"(((EF!$AD41*CH$155+$B265)*CH$158+(EF!$AH41*CH$155+$N265)*CH$165*$H$100)*CH$171+((EF!$AD56*CH$155+$B265)*CH$158+(EF!$AH56*CH$155+$N265)*CH$165*$H$100)*CH$172)*CH$156/1000000","v":5.965771098886509E-2},{"$f":"(((EF!$AD41*CI$155+$B265)*CI$158)*CI$171+((EF!$AD56*CI$155+$B265)*CI$158)*CI$172)*CI$156/1000000","v":6.983614476808489E-2},{"$f":"(((EF!$AD41*CJ$155+$B265)*CJ$158)*CJ$171+((EF!$AD56*CJ$155+$B265)*CJ$158)*CJ$172)*CJ$156/1000000","v":6.983614476808489E-2},{"$f":"(((EF!$AD41*CK$155+$B265)*CK$158)*CK$171+((EF!$AD56*CK$155+$B265)*CK$158)*CK$172)*CK$156/1000000","v":6.983614476808489E-2},{"$f":"(((EF!$AD41*CL$155+$B265)*CL$158)*CL$171+((EF!$AD56*CL$155+$B265)*CL$158)*CL$172)*CL$156/1000000","v":6.983614476808489E-2},{"$f":"(((EF!$AD41*CM$155+$B265)*CM$158)*CM$171+((EF!$AD56*CM$155+$B265)*CM$158)*CM$172)*CM$156/1000000","v":6.983614476808489E-2},{"$f":"(((EF!$AD41*CN$155+$B265)*CN$158)*CN$171+((EF!$AD56*CN$155+$B265)*CN$158)*CN$172)*CN$156/1000000","v":6.983614476808489E-2},{"$f":"(((EF!$AD41*CO$155+$B265)*CO$158)*CO$171+((EF!$AD56*CO$155+$B265)*CO$158)*CO$172)*CO$156/1000000","v":6.983614476808489E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(CP$171*((EF!$C41*CP$155+$B265)*CP$158*$Q$97+(EF!$B41*CP$155+$C265)*CP$159)+((EF!$C56*CP$155+$B265)*CP$158*$Q$97+(EF!$B56*CP$155+$C265)*CP$159)*CP$172)*CP$156","v":2.1357918369522928E-3},{"$f":"1/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*(((EF!$AD41*CQ$155+$B265)*CQ$171+(EF!$AD56*CQ$155+$B265)*CQ$172)*CQ$158*CQ$156)","v":6.8791155382419888E-4},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(CR$171*((EF!$C41*CR$155+$B265)*CR$158*$Q$97+(EF!$B41*CR$155+$C265)*CR$159)+((EF!$C56*CR$155+$B265)*CR$158*$Q$97+(EF!$B56*CR$155+$C265)*CR$159)*CR$172)*CR$156","v":2.0602569626727739E-3},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$AD41*CS$155+$B265)*CS$171+(EF!$AD56*CS$155+$B265)*CS$172)*CS$158*CS$156)","v":6.9846764602177506E-4},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(CT$171*((EF!$C41*CT$155+$B265)*CT$158*$Q$97+(EF!$B41*CT$155+$C265)*CT$159+CT$161*$D$97*(EF!$E41*CT$155+$H265))+((EF!$C56*CT$155+$B265)*CT$158*$Q$97+(EF!$B56*CT$155+$C265)*CT$159+CT$161*$D$97*(EF!$E56*CT$155+$H265))*CT$172)*CT$156","v":2.1153165208313983E-3},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$AD41*CU$155+$B265)*CU$158+CU$161*$D$100*(EF!$AJ41*$AV110+$H265))*CU$171+((EF!$AD56*CU$155+$B265)*CU$158++CU$161*$D$100*(EF!$AJ56*CU$155+$H265))*CU$172)*CU$156","v":8.0160100510408511E-4},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(CV$171*((EF!$C41*CV$155+$B265)*CV$158*$Q$97+(EF!$B41*CV$155+$C265)*CV$159)+((EF!$C56*CV$155+$B265)*CV$158*$Q$97+(EF!$B56*CV$155+$C265)*CV$159)*CV$172)*CV$156","v":2.2338296131474119E-3},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$AD41*CW$155+$B265)*CW$171+(EF!$AD56*CW$155+$B265)*CW$172)*CW$158*CW$156)","v":7.5731218958468227E-4},{"$f":"(((EF!$J41*CX$155+$B265)*CX$158*$Q$98+(EF!$I41*CX$155+$C265)*CX$159)*CX$171+((EF!$J56*CX$155+$B265)*CX$158*$Q$98+(EF!$I56*CX$155+$C265)*CX$159)*CX$172)*CX$156/1000000","v":0.42476421376859025},{"$f":"(((EF!$S41*CY$155+$B265)*CY$158+(EF!$AB41*CY$155+$T265)*CY$169*$P$99)*CY$171+((EF!$S56*CY$155+$B265)*CY$158+(EF!$AB56*CY$155+$T265)*CY$169*$P$99)*CY$172)*CY$156/1000000","v":0.55116088695649534},{"$f":"((EF!$AD41*CZ$155+$B265)*CZ$158*CZ$171+(EF!$AD56*CZ$155+$B265)*CZ$158*CZ$172)*CZ$156/1000000","v":0.11178787977995715},{"$f":"1/Fuel_Specs!$B$61*Fuel_Specs!$E$61/(T2g)*(((EF!$BK41*DA$155+$D265)*DA$160+(EF!$BM41*DA$155+$T265)*DA$169*$P$101+(EF!$BL41*DA$155+$B265)*DA$158*$Q$101+(EF!$BN41*DA$155+$C265)*DA$159*$B$101+DA$168*$N$101*(EF!$BU41*DA$155+$K265))*$C$36+((EF!$AZ41*DA$155+$D265)*DA$160+(EF!$BB41*DA$155+$T265)*DA$169*$P$101+(EF!$BA41*DA$155+$B265)*DA$158*$Q$101+(EF!$BC41*DA$155+$C265)*DA$159*$B$101+DA$168*$N$101*(EF!$BJ41*DA$155+$K265))*$B$36+((EF!$BV41*DA$155+$D265)*DA$160+(EF!$BX41*DA$155+$T265)*DA$169*$P$101+(EF!$BW41*DA$155+$B265)*DA$158*$Q$101+(EF!$BY41*DA$155+$C265)*DA$159*$B$101+DA$168*$N$101*(EF!$CF41*DA$155+$K265))*$D$36)*DA$156*DA$171","v":0.62919991459765257},{"$f":"Fuel_Specs!$E$61/Fuel_Specs!$B$61/(T2g)*(((EF!$AD41*$DJ$106+$B253)*DB$158+(EF!$AN41*$DJ$106+$K253)*DB$168*$N$100)*DB$171+((EF!$AD56*$DJ$106+$B253)*DB$158+(EF!$AN56*$DJ$106+$K253)*DB$168*$N$100)*DB$172)*DB$156","v":0.11986840684677544},{"$f":"1/Fuel_Specs!$B$59*Fuel_Specs!$E$59/(T2g)*((((EF!$BK41*DC$155+$D265)*DC$160+(EF!$BM41*DC$155+$T265)*DC$169*$P$101+(EF!$BL41*DC$155+$B265)*DC$158*$Q$101+(EF!$BN41*DC$155+$C265)*DC$159*$B$101)*$C$35+((EF!$AZ41*DC$155+$D265)*DC$160+(EF!$BB41*DC$155+$T265)*DC$169*$P$101+(EF!$BA41*DC$155+$B265)*DC$158*$Q$101+(EF!$BC41*DC$155+$C265)*DC$159*$B$101)*$B$35+((EF!$BV41*DC$155+$D265)*DC$160+(EF!$BX41*DC$155+$T265)*DC$169*$P$101+(EF!$BW41*DC$155+$B265)*DC$158*$Q$101+(EF!$BY41*DC$155+$C265)*DC$159*$B$101)*$D$35)*DC$171*DC$156)","v":1.3574721814197055E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(DD$171*((EF!$C41*DD$155+$B265)*DD$158*$Q$97+(EF!$B41*DD$155+$C265)*DD$159)+((EF!$C56*DD$155+$B265)*DD$158*$Q$97+(EF!$B56*DD$155+$C265)*DD$159)*DD$172)*DD$156","v":2.1362588136827804E-2},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$AD41*DE$155+$B265)*DE$158+(EF!$AH41*DE$155+$N265)*DE$165*$H$100)*DE$171+((EF!$AD56*DE$155+$B265)*DE$158+(EF!$AH56*DE$155+$N265)*DE$165*$H$100)*DE$172)*DE$156","v":1.1089645663626619E-3},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(DF$171*((EF!$C41*DF$155+$B265)*DF$158*$Q$97+(EF!$B41*DF$155+$C265)*DF$159)+((EF!$C56*DF$155+$B265)*DF$158*$Q$97+(EF!$B56*DF$155+$C265)*DF$159)*DF$172)*DF$156","v":4.618193682615227E-3},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD41*DG$155+$B265)*DG$158+(EF!$AI41*DG$155+$M265)*DG$164*$J$100)*DG$171+((EF!$AD56*DG$155+$B265)*DG$158+(EF!$AI56*DG$155+$M265)*DG$164*$J$100)*DG$172)*DG$156","v":1.4874618102306675E-3},{"$f":"((EF!$AD41*DH$155+$B265)*DH$171+(EF!$AD56*DH$155+$B265)*DH$172)*DH$158*DH$156/1000000","v":2.5699701274655238E-2},{"$f":"((EF!$AD41*DI$155+$B265)*DI$171+(EF!$AD56*DI$155+$B265)*DI$172)*DI$158*DI$156/1000000","v":0.13385261080549604},{"$f":"(((EF!$J41*DJ$155+$B265)*DJ$158*$Q$98+(EF!$I41*DJ$155+$C265)*DJ$159)*DJ$171+((EF!$J56*DJ$155+$B265)*DJ$158*$Q$98+(EF!$I56*DJ$155+$C265)*DJ$159)*DJ$172)*DJ$156/1000000","v":1.749357583258756E-4},{"$f":"(((EF!$S41*DK$155+$B265)*DK$158+(EF!$AB41*DK$155+$T265)*DK$169*$P$99)*DK$171+((EF!$S56*DK$155+$B265)*DK$158+(EF!$AB56*DK$155+$T265)*DK$169*$P$99)*DK$172)*DK$156/1000000","v":1.8159354900279458E-4},{"$f":"((EF!$AD41*DL$155+$B265)*DL$158*DL$171+(EF!$AD56*DL$155+$B265)*DL$158*DL$172)*DL$156/1000000","v":6.4249253186638095E-4},{"$f":"(((EF!$S41*DM$155+$B265)*DM$158)*DM$171+((EF!$S56*DM$155+$B265)*DM$158)*DM$172)*DM$156/1000000","v":9.0796774501397306E-3},{"$f":"(((EF!$AD41*DN$155+$B265)*DN$158)*DN$171+((EF!$AD56*DN$155+$B265)*DN$158)*DN$172)*DN$156/1000000","v":0.1284985063732762},{"$f":"((EF!$S41*DO$155+$B265)*DO$171+(EF!$S56*DO$155+$B265)*DO$172)*DO$158*DO$156/1000000","v":9.0796774501397306E-3},{"$f":"((EF!$AD41*DP$155+$B265)*DP$171+(EF!$AD56*DP$155+$B265)*DP$172)*DP$158*DP$156/1000000","v":0.13385261080549604},{"$f":"((EF!$AD41*DQ$155+$B265)*DQ$171+(EF!$AD56*DQ$155+$B265)*DQ$172)*DQ$158*DQ$156/1000000","v":0.86048106946390324},{"$f":"0.001/(T2g)*(((EF!$J41*DR$155+'T&D'!$B265)*DR$158*'T&D'!$Q$98+(EF!$I41*DR$155+'T&D'!$C265)*DR$159)*DR$171+((EF!$J56*DR$155+'T&D'!$B265)*DR$158*'T&D'!$Q$98+(EF!$I56*DR$155+'T&D'!$C265)*DR$159)*DR$172)*DR$156","v":2.139979838297181E-3},{"$f":"0.001/(T2g)*(((EF!$BK41*DS$155+'T&D'!$D265)*DS$160+(EF!$BM41*DS$155+'T&D'!$R265)*DS$169*'T&D'!$P$101+(EF!$BL41*DS$155+'T&D'!$B265)*DS$158*'T&D'!$Q$101+(EF!$BN41*DS$155+'T&D'!$C265)*DS$159*'T&D'!$B$101)*'T&D'!$C$38+((EF!$AZ41*DS$155+'T&D'!$D265)*DS$160+(EF!$BB41*DS$155+'T&D'!$R265)*DS$169*'T&D'!$P$101+(EF!$BA41*DS$155+'T&D'!$B265)*DS$158*'T&D'!$Q$101+(EF!$BC41*DS$155+'T&D'!$C265)*DS$159*'T&D'!$B$101)*'T&D'!$B$38+((EF!$BV41*DS$155+'T&D'!$D265)*DS$160+(EF!$BX41*DS$155+'T&D'!$R265)*DS$169*'T&D'!$P$101+(EF!$BW41*DS$155+'T&D'!$B265)*DS$158*'T&D'!$Q$101+(EF!$BY41*DS$155+'T&D'!$C265)*DS$159*'T&D'!$B$101)*'T&D'!$D$38)*DS$171*DS$156","v":0},{"$f":"0.001/(T2g)*(((EF!$S41*DT$155+'T&D'!$B265)*DT$158+(EF!$AB41*DT$155+'T&D'!$R265)*DT$169*'T&D'!$P$99)*DT$171+((EF!$S56*DT$155+'T&D'!$B265)*DT$158+(EF!$AB56*DT$155+'T&D'!$R265)*DT$169*'T&D'!$P$99)*DT$172)*DT$156","v":4.348359517472426E-4},{"$f":"0.001/(T2g)*((EF!$AD41*DU$155+'T&D'!$B265)*DU$171+(EF!$AD56*DU$155+'T&D'!$B265)*DU$172)*DU$158*DU$156","v":1.7400921710089193E-4},{"$f":"Fuel_Specs!$E$55/Fuel_Specs!$B$55/(T2g)*(((EF!$BK41*DV$155+$U265)*DV$160+(EF!$BM41*DV$155+$V265)*DV$169*$P$101+(EF!$BL41*DV$155+$B265)*DV$158*$Q$101+(EF!$BN41*DV$155+$C265)*DV$159*$B$101)*$C$27+((EF!$AZ41*DV$155+$U265)*DV$160+(EF!$BB41*DV$155+$V265)*DV$169*$P$101+(EF!$BA41*DV$155+$B265)*DV$158*$Q$101+(EF!$BC41*DV$155+$C265)*DV$159*$B$101)*$B$27+((EF!$BV41*DV$155+$U265)*DV$160+(EF!$BX41*DV$155+$V265)*DV$169*$P$101+(EF!$BW41*DV$155+$B265)*DV$158*$Q$101+(EF!$BY41*DV$155+$C265)*DV$159*$B$101)*$D$27)*DV$171*DV$156","v":6.0618053384874979E-5},{"$f":"Fuel_Specs!$E$55/Fuel_Specs!$B$55/(T2g)*(((EF!$S41*DW$155+$B265)*DW$158+(EF!$AB41*DW$155+$V265)*DW$169*$P$99)*DW$171+((EF!$S56*DW$155+$B265)*DW$158+(EF!$AB56*DW$155+$V265)*DW$169*$P$99)*DW$172)*DW$156","v":4.8451249014097733E-3},{"$f":"Fuel_Specs!$E$55/Fuel_Specs!$B$55/(T2g)*(((EF!$BK41*DX$155+$D265)*DX$160+(EF!$BM41*DX$155+$R265)*DX$169*$P$101+(EF!$BL41*DX$155+$B265)*DX$158*$Q$101+(EF!$BN41*DX$155+$C265)*DX$159*$B$101)*$C$27+((EF!$AZ41*DX$155+$D265)*DX$160+(EF!$BB41*DX$155+$R265)*DX$169*$P$101+(EF!$BA41*DX$155+$B265)*DX$158*$Q$101+(EF!$BC41*DX$155+$C265)*DX$159*$B$101)*$B$27+((EF!$BV41*DX$155+$D265)*DX$160+(EF!$BX41*DX$155+$R265)*DX$169*$P$101+(EF!$BW41*DX$155+$B265)*DX$158*$Q$101+(EF!$BY41*DX$155+$C265)*DX$159*$B$101)*$D$27)*DX$171*DX$156","v":4.3298063964846057E-4},{"$f":"Fuel_Specs!$E$55/Fuel_Specs!$B$55/(T2g)*(((EF!$S41*DY$155+$B265)*DY$158+(EF!$AB41*DY$155+$R265)*DY$169*$P$99)*DY$171+((EF!$S56*DY$155+$B265)*DY$158+(EF!$AB56*DY$155+$R265)*DY$169*$P$99)*DY$172)*DY$156","v":6.0564061267622165E-3},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$BK41*DZ$155+$D265)*DZ$160+(EF!$BM41*DZ$155+$R265)*DZ$169*$P$101+(EF!$BL41*DZ$155+$B265)*DZ$158*$Q$101+(EF!$BN41*DZ$155+$C265)*DZ$159*$B$101)*$C$26+((EF!$AZ41*DZ$155+$D265)*DZ$160+(EF!$BB41*DZ$155+$R265)*DZ$169*$P$101+(EF!$BA41*DZ$155+$B265)*DZ$158*$Q$101+(EF!$BC41*DZ$155+$C265)*DZ$159*$B$101)*$B$26+((EF!$BV41*DZ$155+$D265)*DZ$160+(EF!$BX41*DZ$155+$R265)*DZ$169*$P$101+(EF!$BW41*DZ$155+$B265)*DZ$158*$Q$101+(EF!$BY41*DZ$155+$C265)*DZ$159*$B$101)*$D$26)*DZ$171*DZ$156","v":8.7354454862149683E-4},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$S41*EA$155+$B265)*EA$158+(EF!$AB41*EA$155+$R265)*EA$169*$P$99)*EA$171+((EF!$S56*EA$155+$B265)*EA$158+(EF!$AB56*EA$155+$R265)*EA$169*$P$99)*EA$172)*EA$156","v":1.2218884799482927E-2},{"$f":"1/Fuel_Specs!$B$59*Fuel_Specs!$E$59/(T2g)*((((EF!$BK41*EB$155+$U265)*EB$160+(EF!$BM41*EB$155+$V265)*EB$169*$P$101+(EF!$BL41*EB$155+$B265)*EB$158*$Q$101+(EF!$BN41*EB$155+$C265)*EB$159*$B$101)*$C$35+((EF!$AZ41*EB$155+$U265)*EB$160+(EF!$BB41*EB$155+$V265)*EB$169*$P$101+(EF!$BA41*EB$155+$B265)*EB$158*$Q$101+(EF!$BC41*EB$155+$C265)*EB$159*$B$101)*$B$35+((EF!$BV41*EB$155+$U265)*EB$160+(EF!$BX41*EB$155+$V265)*EB$169*$P$101+(EF!$BW41*EB$155+$B265)*EB$158*$Q$101+(EF!$BY41*EB$155+$C265)*EB$159*$B$101)*$D$35)*EB$171*EB$156)","v":1.8211158098127859E-4},{"$f":"Fuel_Specs!$E$12/Fuel_Specs!$B$12/(T2g)*(((EF!$BK41*EC$155+$D265)*EC$160+(EF!$BM41*EC$155+$R265)*EC$169*$P$101+(EF!$BL41*EC$155+$B265)*EC$158*$Q$101+(EF!$BN41*EC$155+$C265)*EC$159*$B$101)*$C$27+((EF!$AZ41*EC$155+$D265)*EC$160+(EF!$BB41*EC$155+$R265)*EC$169*$P$101+(EF!$BA41*EC$155+$B265)*EC$158*$Q$101+(EF!$BC41*EC$155+$C265)*EC$159*$B$101)*$B$27+((EF!$BV41*EC$155+$D265)*EC$160+(EF!$BX41*EC$155+$R265)*EC$169*$P$101+(EF!$BW41*EC$155+$B265)*EC$158*$Q$101+(EF!$BY41*EC$155+$C265)*EC$159*$B$101)*$D$27)*EC$171*EC$156","v":5.7344483538637617E-4},{"$f":"Fuel_Specs!$E$12/Fuel_Specs!$B$12/(T2g)*(((EF!$S41*ED$155+$B265)*ED$158+(EF!$AB41*ED$155+$R265)*ED$169*$P$99)*ED$171+((EF!$S56*ED$155+$B265)*ED$158+(EF!$AB56*ED$155+$R265)*ED$169*$P$99)*ED$172)*ED$156","v":8.0211780767240753E-3},{"$f":"0.000001*(((EF!$AD41*EE$155+$B265)*EE$158+(EF!$AK41*EE$155+$O265)*EE$166*$K$100)*EE$171+((EF!$AD56*EE$155+$B265)*EE$158+(EF!$AK56*EE$155+$O265)*EE$166*$K$100)*EE$172)*EE$156","v":8.7699170207375665E-2},{"$f":"0.000001*(((EF!$J41*EF$155+$B265)*EF$158*$Q$98+(EF!$I41*EF$155+$C265)*EF$159+EF$166*$K$98*(EF!$O41*EF$155+$O265))*EF$171+((EF!$J56*EF$155+$B265)*EF$158*$Q$98+(EF!$I56*EF$155+$C265)*EF$159+EF$166*$K$98*(EF!$O56*EF$155+$O265))*EF$172)*EF$156","v":0.7466757896964884},{"$f":"0.000001*(((EF!$BK41*EG$155+$D265)*EG$160+(EF!$BM41*EG$155+$R265)*EG$169*$P$101+(EF!$BL41*EG$155+$B265)*EG$158*$Q$101+(EF!$BN41*EG$155+$C265)*EG$159*$B$101+EG$166*$K$101*(EF!$BR41*EG$155+$O265))*$C$22+((EF!$AZ41*EG$155+$D265)*EG$160+(EF!$BB41*EG$155+$R265)*EG$169*$P$101+(EF!$BA41*EG$155+$B265)*EG$158*$Q$101+(EF!$BC41*EG$155+$C265)*EG$159*$B$101+EG$166*$K$101*(EF!$BG41*EG$155+$O265))*$B$22+((EF!$BV41*EG$155+$D265)*EG$160+(EF!$BX41*EG$155+$R265)*EG$169*$P$101+(EF!$BW41*EG$155+$B265)*EG$158*$Q$101+(EF!$BY41*EG$155+$C265)*EG$159*$B$101+EG$166*$K$101*(EF!$CC41*EG$155+$O265))*$D$22)*EG$156*EG$171","v":0.54399176685423234},{"$f":"0.000001*(((EF!$S41*EH$155+$B265)*EH$158+EH$169*$P$99*(EF!$AB41*EH$155+$R265)+EH$166*$K$99*(EF!$X41*EH$155+$O265))*EH$171+((EF!$S56*EH$155+$B265)*EH$158+EH$169*$P$99*(EF!$AB56*EH$155+$R265)+EH$166*$K$99*(EF!$X56*EH$155+$O265))*EH$172)*EH$156","v":0.48323376128988166},{"$f":"0.000001*(((EF!$AD41*EI$155+$B265)*EI$158+(EF!$AK41*EI$155+$O265)*EI$166*$K$100)*EI$171+((EF!$AD56*EI$155+$B265)*EI$158+(EF!$AK56*EI$155+$O265)*EI$166*$K$100)*EI$172)*EI$156","v":0.10987150212442542},{"$f":"0.000001*(((EF!$AD41*EJ$155+$B265)*EJ$158+(EF!$AK41*EJ$155+$O265)*EJ$166*$K$100)*EJ$171+((EF!$AD56*EJ$155+$B265)*EJ$158+(EF!$AK56*EJ$155+$O265)*EJ$166*$K$100)*EJ$172)*EJ$156","v":6.9836144768084904E-2},{"$f":"0.000001*(((EF!$J41*EK$155+$B265)*EK$158*$Q$98+(EF!$I41*EK$155+$C265)*EK$159)*EK$171+((EF!$J56*EK$155+$B265)*EK$158*$Q$98+(EF!$I56*EK$155+$C265)*EK$159)*EK$172)*EK$156","v":1.9413570532108699},{"$f":"0.000001*(((EF!$BK41*EL$155+$D265)*EL$160+(EF!$BM41*EL$155+$R265)*EL$169*$P$101+(EF!$BL41*EL$155+$B265)*EL$158*$Q$101+(EF!$BN41*EL$155+$C265)*EL$159*$B$101)*$C$38+((EF!$AZ41*EL$155+$D265)*EL$160+(EF!$BB41*EL$155+$R265)*EL$169*$P$101+(EF!$BA41*EL$155+$B265)*EL$158*$Q$101+(EF!$BC41*EL$155+$C265)*EL$159*$B$101)*$B$38+((EF!$BV41*EL$155+$D265)*EL$160+(EF!$BX41*EL$155+$R265)*EL$169*$P$101+(EF!$BW41*EL$155+$B265)*EL$158*$Q$101+(EF!$BY41*EL$155+$C265)*EL$159*$B$101)*$D$38)*EL$171*EL$156","v":2.9672278192049042},{"$f":"0.000001*(((EF!$S41*EM$155+$B265)*EM$158+(EF!$AB41*EM$155+$R265)*EM$169*$P$99)*EM$171+((EF!$S56*EM$155+$B265)*EM$158+(EF!$AB56*EM$155+$R265)*EM$169*$P$99)*EM$172)*EM$156","v":0.39447653982847486},{"$f":"0.000001*((EF!$AD41*EN$155+$B265)*EN$171+(EF!$AD56*EN$155+$B265)*EN$172)*EN$158*EN$156","v":0.1578585063732762},{"$f":"0.000001*(((EF!$AD41*EO$155+$B265)*EO$158+(EF!$AK41*EO$155+$O265)*EO$166*$K$100)*EO$171+((EF!$AD56*EO$155+$B265)*EO$158+(EF!$AK56*EO$155+$O265)*EO$166*$K$100)*EO$172)*EO$156","v":7.3849716306480573E-2},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*(((EF!$J41*EP$155+$B265)*EP$158*$Q$98+(EF!$I41*EP$155+$C265)*EP$159)*EP$171+((EF!$J56*EP$155+$B265)*EP$158*$Q$98+(EF!$I56*EP$155+$C265)*EP$159)*EP$172)*EP$156","v":0},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*(((EF!$BK41*EQ$155+$D265)*EQ$160+(EF!$BM41*EQ$155+$R265)*EQ$169*$P$101+(EF!$BL41*EQ$155+$B265)*EQ$158*$Q$101+(EF!$BN41*EQ$155+$C265)*EQ$159*$B$101)*$C$17+((EF!$AZ41*EQ$155+$D265)*EQ$160+(EF!$BB41*EQ$155+$R265)*EQ$169*$P$101+(EF!$BA41*EQ$155+$B265)*EQ$158*$Q$101+(EF!$BC41*EQ$155+$C265)*EQ$159*$B$101)*$B$17+((EF!$BV41*EQ$155+$D265)*EQ$160+(EF!$BX41*EQ$155+$R265)*EQ$169*$P$101+(EF!$BW41*EQ$155+$B265)*EQ$158*$Q$101+(EF!$BY41*EQ$155+$C265)*EQ$159*$B$101)*$D$17)*EQ$171*EQ$156","v":0.20098904577248858},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*(((EF!$S41*ER$155+$B265)*ER$158+(EF!$AB41*ER$155+$R265)*ER$169*$P$99)*ER$171+((EF!$S56*ER$155+$B265)*ER$158+(EF!$AB56*ER$155+$R265)*ER$169*$P$99)*ER$172)*ER$156","v":2.3730429889417808E-2},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*((EF!$AD41*ES$155+$B265)*ES$171+(EF!$AD56*ES$155+$B265)*ES$172)*ES$158*ES$156","v":0},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$J41*ET$155+$B265)*ET$158*$Q$98+(EF!$I41*ET$155+$C265)*ET$159)*ET$171+((EF!$J56*ET$155+$B265)*ET$158*$Q$98+(EF!$I56*ET$155+$C265)*ET$159)*ET$172)*ET$156","v":3.5147503741481151E-2},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$BK41*EU$155+$D265)*EU$160+(EF!$BM41*EU$155+$R265)*EU$169*$P$101+(EF!$BL41*EU$155+$B265)*EU$158*$Q$101+(EF!$BN41*EU$155+$C265)*EU$159*$B$101)*$C$17+((EF!$AZ41*EU$155+$D265)*EU$160+(EF!$BB41*EU$155+$R265)*EU$169*$P$101+(EF!$BA41*EU$155+$B265)*EU$158*$Q$101+(EF!$BC41*EU$155+$C265)*EU$159*$B$101)*$B$17+((EF!$BV41*EU$155+$D265)*EU$160+(EF!$BX41*EU$155+$R265)*EU$169*$P$101+(EF!$BW41*EU$155+$B265)*EU$158*$Q$101+(EF!$BY41*EU$155+$C265)*EU$159*$B$101)*$D$17)*EU$171*EU$156","v":6.1353737413130063E-2},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$S41*EV$155+$B265)*EV$158+(EF!$AB41*EV$155+$R265)*EV$169*$P$99)*EV$171+((EF!$S56*EV$155+$B265)*EV$158+(EF!$AB56*EV$155+$R265)*EV$169*$P$99)*EV$172)*EV$156","v":3.1359004023013845E-3},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*((EF!$AD41*EW$155+$B265)*EW$171+(EF!$AD56*EW$155+$B265)*EW$172)*EW$158*EW$156","v":6.496380257980436E-3},{"$f":"0.000001*(EX$171*((EF!$C41*EX$155+$B265)*EX$158*$Q$97+(EF!$B41*EX$155+$C265)*EX$159)+((EF!$C56*EX$155+$B265)*EX$158*$Q$97+(EF!$B56*EX$155+$C265)*EX$159)*EX$172)*EX$156","v":5.0462445137072534},{"$f":"0.000001*(((EF!$S41*EY$155+$B265)*EY$158+(EF!$AB41*EY$155+$R265)*EY$169*$P$99)*EY$171+((EF!$S56*EY$155+$B265)*EY$158+(EF!$AB56*EY$155+$R265)*EY$169*$P$99)*EY$172)*EY$156","v":9.8619134957118715E-2},{"$f":"1/Fuel_Specs!$B$18*Fuel_Specs!$E$18/(T2g)*(((EF!$AD41*EZ$155+$B265)*EZ$171+(EF!$AD56*EZ$155+$B265)*EZ$172)*EZ$158*EZ$156)","v":2.9381072340128184E-3},{"$f":"1/Fuel_Specs!$B$19*Fuel_Specs!$E$19/(T2g)*(((EF!$AD41*EZ$155+$B265)*EZ$171+(EF!$AD56*EZ$155+$B265)*EZ$172)*EZ$158*EZ$156)","v":3.1405911689154757E-3},{"$f":"1/1000000/(T2kg)*(((EF!$AD41*FB$155+$B265)*FB$171+(EF!$AD56*FB$155+$B265)*FB$172)*FB$158*FB$156)","v":1.5396234457842599E-4}]
["              OC",{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(B$171*((EF!$C44*B$155+$B268)*B$158*$Q$97+(EF!$B44*B$155+$C268)*B$159)+((EF!$C59*B$155+$B268)*B$158*$Q$97+(EF!$B59*B$155+$C268)*B$159)*B$172)*B$156","v":1.8432704750505863E-2},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$J44*C$155+$B268)*C$158*$Q$98+(EF!$I44*C$155+$C268)*C$159)*C$171+((EF!$J59*C$155+$B268)*C$158*$Q$98+(EF!$I59*C$155+$C268)*C$159)*C$172)*C$156","v":7.5807116542913602E-3},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$BK44*D$155+$D268)*D$160+(EF!$BM44*D$155+$R268)*D$169*$P$101+(EF!$BL44*D$155+$B268)*D$158*$Q$101+(EF!$BN44*D$155+$C268)*D$159*$B$101)*$C$41+((EF!$AZ44*D$155+$D268)*D$160+(EF!$BB44*D$155+$R268)*D$169*$P$101+(EF!$BA44*D$155+$B268)*D$158*$Q$101+(EF!$BC44*D$155+$C268)*D$159*$B$101)*$B$41+((EF!$BV44*D$155+$D268)*D$160+(EF!$BX44*D$155+$R268)*D$169*$P$101+(EF!$BW44*D$155+$B268)*D$158*$Q$101+(EF!$BY44*D$155+$C268)*D$159*$B$101)*$D$41)*D$171*D$156","v":2.1310421597068746E-3},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$S44*E$155+$B268)*E$158+(EF!$AB44*E$155+$R268)*E$169*$P$99)*E$171+((EF!$S59*E$155+$B268)*E$158+(EF!$AB59*E$155+$R268)*E$169*$P$99)*E$172)*E$156","v":9.8692306880634982E-3},{"$f":"Fuel_Specs!$E$25/Fuel_Specs!$B$25/(T2g)*(((EF!$AD44*F$155+$B268)*F$171+(EF!$AD59*F$155+$B268)*F$172)*F$158*F$156)","v":1.2736611167969518E-3},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(G$171*((EF!$C44*G$155+$B268)*G$158*$Q$97+(EF!$B44*G$155+$C268)*G$159)+((EF!$C59*G$155+$B268)*G$158*$Q$97+(EF!$B59*G$155+$C268)*G$159)*G$172)*G$156","v":1.8390134993576293E-2},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$J44*H$155+$B268)*H$158*$Q$98+(EF!$I44*H$155+$C268)*H$159)*H$171+((EF!$J59*H$155+$B268)*H$158*$Q$98+(EF!$I59*H$155+$C268)*H$159)*H$172)*H$156","v":7.5632042370759097E-3},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$BK44*I$155+$D268)*I$160+(EF!$BM44*I$155+$R268)*I$169*$P$101+(EF!$BL44*I$155+$B268)*I$158*$Q$101+(EF!$BN44*I$155+$C268)*I$159*$B$101)*$C$41+((EF!$AZ44*I$155+$D268)*I$160+(EF!$BB44*I$155+$R268)*I$169*$P$101+(EF!$BA44*I$155+$B268)*I$158*$Q$101+(EF!$BC44*I$155+$C268)*I$159*$B$101)*$B$41+((EF!$BV44*I$155+$D268)*I$160+(EF!$BX44*I$155+$R268)*I$169*$P$101+(EF!$BW44*I$155+$B268)*I$158*$Q$101+(EF!$BY44*I$155+$C268)*I$159*$B$101)*$D$41)*I$171*I$156","v":2.1261205842803004E-3},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$S44*J$155+$B268)*J$158+(EF!$AB44*J$155+$R268)*J$169*$P$99)*J$171+((EF!$S59*J$155+$B268)*J$158+(EF!$AB59*J$155+$R268)*J$169*$P$99)*J$172)*J$156","v":9.8464380074906061E-3},{"$f":"Fuel_Specs!$E$26/Fuel_Specs!$B$26/(T2g)*(((EF!$AD44*K$155+$B268)*K$171+(EF!$AD59*K$155+$B268)*K$172)*K$158*K$156)","v":1.2707196361576984E-3},{"$f":"Fuel_Specs!$E$46/Fuel_Specs!$B$46/(T2g)*(L$171*((EF!$C44*L$155+$B268)*L$158*$Q$97+(EF!$B44*L$155+$C268)*L$159+L$163*$F$97*(EF!$G44*L$155+$J268))+((EF!$C59*L$155+$B268)*L$158*$Q$97+(EF!$B59*L$155+$C268)*L$159+L$163*$F$97*(EF!$G59*L$155+$J268))*L$172)*L$156","v":0},{"$f":"Fuel_Specs!$E$46/Fuel_Specs!$B$46/(T2g)*(((EF!$J44*M$155+$B268)*M$158*$Q$98+(EF!$I44*M$155+$C268)*M$159+M$163*$F$98*(EF!$N44*M$155+$J268))*M$171+((EF!$J59*M$155+$B268)*M$158*$Q$98+(EF!$I59*M$155+$C268)*M$159+M$163*$F$98*(EF!$N59*M$155+$J268))*M$172)*M$156","v":7.426003253183374E-3},{"$f":"Fuel_Specs!$E$46/Fuel_Specs!$B$46/(T2g)*(((EF!$BK44*N$155+$D268)*N$160+(EF!$BM44*N$155+$R268)*N$169*$P$101+(EF!$BL44*N$155+$B268)*N$158*$Q$101+(EF!$BN44*N$155+$C268)*N$159*$B$101+N$163*$F$101*(EF!$BQ44*N$155+$J268))*$C$42+((EF!$AZ44*N$155+$D268)*N$160+(EF!$BB44*N$155+$R268)*N$169*$P$101+(EF!$BA44*N$155+$B268)*N$158*$Q$101+(EF!$BC44*N$155+$C268)*N$159*$B$101+N$163*$F$101*(EF!$BF44*N$155+$J268))*$B$42+((EF!$BV44*N$155+$D268)*N$160+(EF!$BX44*N$155+$R268)*N$169*$P$101+(EF!$BW44*N$155+$B268)*N$158*$Q$101+(EF!$BY44*N$155+$C268)*N$159*$B$101+N$163*$F$101*(EF!$CB44*N$155+$J268))*$D$42)*N$156*N$171","v":2.0875515033863257E-3},{"$f":"Fuel_Specs!$E$46/Fuel_Specs!$B$46/(T2g)*(((EF!$S44*O$155+$B268)*O$158+O$169*$P$99*(EF!$AB44*O$155+$R268)+O$163*$F$99*(EF!$W44*O$155+$I268))*O$171+((EF!$S59*O$155+$B268)*O$158+O$169*$P$99*(EF!$AB44*O$155+$R268)+O$163*$E$99*(EF!$W59*O$155+$I268))*O$172)*O$156","v":9.6140613706457261E-3},{"$f":"Fuel_Specs!$E$46/Fuel_Specs!$B$46/(T2g)*(((EF!$AD44*P$155+$B268)*P$158+(EF!$AG44*P$155+$J268)*P$163*$F$100)*P$171+((EF!$AD59*P$155+$B268)*P$158+(EF!$AG59*P$155+$J268)*P$163*$F$100)*P$172)*P$156","v":1.2476680327806874E-3},{"$f":"Fuel_Specs!$E$46/Fuel_Specs!$B$46/(T2g)*(((EF!$AD44*Q$155+$B268)*Q$158+(EF!$AL44*Q$155+$P268)*Q$167*$L$100)*Q$171+((EF!$AD59*Q$155+$B268)*Q$158+(EF!$AL59*Q$155+$P268)*Q$167*$L$100)*Q$172)*Q$156","v":5.847021617477107E-4},{"$f":"Fuel_Specs!$E$46/Fuel_Specs!$B$46/(T2g)*(((EF!$J44*R$155+$B268)*R$158*$Q$98+(EF!$I44*R$155+$C268)*R$159+R$167*$L$98*(EF!$P44*R$155+$P268))*R$171+((EF!$J59*R$155+$B268)*R$158*$Q$98+(EF!$I59*R$155+$C268)*R$159+R$167*$L$98*(EF!$P59*R$155+$P268))*R$172)*R$156","v":1.9307608458276771E-2},{"$f":"Fuel_Specs!$E$46/Fuel_Specs!$B$46/(T2g)*(((EF!$BK44*S$155+$D268)*S$160+(EF!$BM44*S$155+$R268)*S$169*$P$101+(EF!$BL44*S$155+$B268)*S$158*$Q$101+(EF!$BN44*S$155+$C268)*S$159*$B$101+S$167*$L$101*(EF!$BS44*S$155+$P268))*$C$43+((EF!$AZ44*S$155+$D268)*S$160+(EF!$BB44*S$155+$R268)*S$169*$P$101+(EF!$BA44*S$155+$B268)*S$158*$Q$101+(EF!$BC44*S$155+$C268)*S$159*$B$101+S$167*$L$101*(EF!$BH44*S$155+$P268))*$B$43+((EF!$BV44*S$155+$D268)*S$160+(EF!$BX44*S$155+$R268)*S$169*$P$101+(EF!$BW44*S$155+$B268)*S$158*$Q$101+(EF!$BY44*S$155+$C268)*S$159*$B$101+S$167*$L$101*(EF!$CD44*S$155+$P268))*$D$43)*S$156*S$171","v":7.5910963759502764E-3},{"$f":"Fuel_Specs!$E$46/Fuel_Specs!$B$46/(T2g)*(((EF!$S44*T$155+$B268)*T$158+T$169*$P$99*(EF!$AB44*T$155+$R268)+T$167*$L$99*(EF!$Y44*T$155+$P268))*T$171+((EF!$S59*T$155+$B268)*T$158+T$169*$P$99*(EF!$AB59*T$155+$R268)+T$167*$L$99*(EF!$Y59*T$155+$P268))*T$172)*T$156","v":1.5784192354087394E-2},{"$f":"Fuel_Specs!$E$46/Fuel_Specs!$B$46/(T2g)*(((EF!$AD44*U$155+$B268)*U$158+(EF!$AL44*U$155+$P268)*U$167*$L$100)*U$171+((EF!$AD59*U$155+$B268)*U$158+(EF!$AL59*U$155+$P268)*U$167*$L$100)*U$172)*U$156","v":1.2476680327806874E-3},{"$f":"((((EF!$AP44*V$155+$B268)*V$158+V$166*$K$100*(EF!$AW44*V$155+$O268)+V$167*$L$100*(EF!$AX44*V$155+$P268))*V$171+((EF!$AP59*V$155+$B268)*V$158+V$166*$K$100*(EF!$AW59*V$155+$O268)+V$167*$L$100*(EF!$AX59*V$155+$P268))*V$172)*V$156)/1000000","v":5.6148355734435803E-3},{"$f":"(W$171*((EF!$C44*W$155+$B268)*W$158*$Q$97+(EF!$B44*W$155+$C268)*W$159)+((EF!$C59*W$155+$B268)*W$158*$Q$97+(EF!$B59*W$155+$C268)*W$159)*W$172)*W$156/1000000","v":2.6440509006195061},{"$f":"(((EF!$S44*X$155+$B268)*X$158+(EF!$AB44*X$155+$R268)*X$169*$P$99)*X$171+((EF!$S59*X$155+$B268)*X$158+(EF!$AB59*X$155+$R268)*X$169*$P$99)*X$172)*X$156/1000000","v":0.19585880371742848},{"$f":"(((EF!$AD44*Y$155+$B268)*Y$158+(EF!$AK44*Y$155+$O268)*Y$166*$K$100+(EF!$AL44*Y$155+$P268)*Y$167*$L$100)*Y$171+((EF!$AD59*Y$155+$B268)*Y$158+(EF!$AK59*Y$155+$O268)*Y$166*$K$100+(EF!$AL59*Y$155+$P268)*Y$167*$L$100)*Y$172)*Y$156/1000000","v":2.6106048567188511E-2},{"$f":"((((EF!$AP44*Z$155+$B268)*Z$158+Z$166*$K$100*(EF!$AW44*Z$155+$O268)+Z$167*$L$100*(EF!$AX44*Z$155+$P268))*Z$171+((EF!$AP59*Z$155+$B268)*Z$158+Z$166*$K$100*(EF!$AW59*Z$155+$O268)+Z$167*$L$100*(EF!$AX59*Z$155+$P268))*Z$172)*Z$156)/1000000","v":5.6148355734435803E-3},{"$f":"(AA$171*((EF!$C44*AA$155+$B268)*AA$158*$Q$97+(EF!$B44*AA$155+$C268)*AA$159)+((EF!$C59*AA$155+$B268)*AA$158*$Q$97+(EF!$B59*AA$155+$C268)*AA$159)*AA$172)*AA$156/1000000","v":0.86157141241358892},{"$f":"(((EF!$S44*AB$155+$B268)*AB$158+(EF!$AB44*AB$155+$R268)*AB$169*$P$99)*AB$171+((EF!$S59*AB$155+$B268)*AB$158+(EF!$AB59*AB$155+$R268)*AB$169*$P$99)*AB$172)*AB$156/1000000","v":0.15668704297394276},{"$f":"(((EF!$AD44*AC$155+$B268)*AC$158+(EF!$AK44*AC$155+$O268)*AC$166*$K$100+(EF!$AL44*AC$155+$P268)*AC$167*$L$100)*AC$171+((EF!$AD59*AC$155+$B268)*AC$158+(EF!$AK59*AC$155+$O268)*AC$166*$K$100+(EF!$AL59*AC$155+$P268)*AC$167*$L$100)*AC$172)*AC$156/1000000","v":2.3102697847069482E-2},{"$f":"0.000001*(((EF!$J44*AD$155+$B268)*AD$158*$Q$98+(EF!$I44*AD$155+$C268)*AD$159)*AD$171+((EF!$J59*AD$155+$B268)*AD$158*$Q$98+(EF!$I59*AD$155+$C268)*AD$159)*AD$172)*AD$156","v":0.73212857706314172},{"$f":"0.000001*(((EF!$BK44*AE$155+$D268)*AE$160+(EF!$BM44*AE$155+$R268)*AE$169*$P$101+(EF!$BL44*AE$155+$B268)*AE$158*$Q$101+(EF!$BN44*AE$155+$C268)*AE$159*$B$101)*$C$38+((EF!$AZ44*AE$155+$D268)*AE$160+(EF!$BB44*AE$155+$R268)*AE$169*$P$101+(EF!$BA44*AE$155+$B268)*AE$158*$Q$101+(EF!$BC44*AE$155+$C268)*AE$159*$B$101)*$B$38+((EF!$BV44*AE$155+$D268)*AE$160+(EF!$BX44*AE$155+$R268)*AE$169*$P$101+(EF!$BW44*AE$155+$B268)*AE$158*$Q$101+(EF!$BY44*AE$155+$C268)*AE$159*$B$101)*$D$38)*AE$171*AE$156","v":0.43177216381435324},{"$f":"0.000001*(((EF!$S44*AF$155+$B268)*AF$158+(EF!$AB44*AF$155+$R268)*AF$169*$P$99)*AF$171+((EF!$S59*AF$155+$B268)*AF$158+(EF!$AB59*AF$155+$R268)*AF$169*$P$99)*AF$172)*AF$156","v":0.89778531970398556},{"$f":"0.000001*((EF!$AD44*AG$155+$B268)*AG$171+(EF!$AD59*AG$155+$B268)*AG$172)*AG$158*AG$156","v":2.2171423385302109E-2},{"$f":"((((EF!$AP44*AH$155+$B268)*AH$158+AH$166*$K$100*(EF!$AW44*AH$155+$O268)+AH$167*$L$100*(EF!$AX44*AH$155+$P268))*AH$171+((EF!$AP59*AH$155+$B268)*AH$158+AH$166*$K$100*(EF!$AW59*AH$155+$O268)+AH$167*$L$100*(EF!$AX59*AH$155+$P268))*AH$172)*AH$156)/1000000","v":5.6148355734435803E-3},{"$f":"(AI$171*((EF!$C44*AI$155+$B268)*AI$158*$Q$97+(EF!$B44*AI$155+$C268)*AI$159)+((EF!$C59*AI$155+$B268)*AI$158*$Q$97+(EF!$B59*AI$155+$C268)*AI$159)*AI$172)*AI$156/1000000","v":0.86157141241358892},{"$f":"(((EF!$S44*AJ$155+$B268)*AJ$158+(EF!$AB44*AJ$155+$R268)*AJ$169*$P$99)*AJ$171+((EF!$S59*AJ$155+$B268)*AJ$158+(EF!$AB59*AJ$155+$R268)*AJ$169*$P$99)*AJ$172)*AJ$156/1000000","v":0.15668704297394276},{"$f":"(((EF!$AD44*AK$155+$B268)*AK$158+(EF!$AK44*AK$155+$O268)*AK$166*$K$100+(EF!$AL44*AK$155+$P268)*AK$167*$L$100)*AK$171+((EF!$AD59*AK$155+$B268)*AK$158+(EF!$AK59*AK$155+$O268)*AK$166*$K$100+(EF!$AL59*AK$155+$P268)*AK$167*$L$100)*AK$172)*AK$156/1000000","v":2.3102697847069482E-2},{"$f":"0.000001*(((EF!$J44*AL$155+$B268)*AL$158*$Q$98+(EF!$I44*AL$155+$C268)*AL$159)*AL$171+((EF!$J59*AL$155+$B268)*AL$158*$Q$98+(EF!$I59*AL$155+$C268)*AL$159)*AL$172)*AL$156","v":0.73212857706314172},{"$f":"0.000001*(((EF!$BK44*AM$155+$D268)*AM$160+(EF!$BM44*AM$155+$R268)*AM$169*$P$101+(EF!$BL44*AM$155+$B268)*AM$158*$Q$101+(EF!$BN44*AM$155+$C268)*AM$159*$B$101)*$C$38+((EF!$AZ44*AM$155+$D268)*AM$160+(EF!$BB44*AM$155+$R268)*AM$169*$P$101+(EF!$BA44*AM$155+$B268)*AM$158*$Q$101+(EF!$BC44*AM$155+$C268)*AM$159*$B$101)*$B$38+((EF!$BV44*AM$155+$D268)*AM$160+(EF!$BX44*AM$155+$R268)*AM$169*$P$101+(EF!$BW44*AM$155+$B268)*AM$158*$Q$101+(EF!$BY44*AM$155+$C268)*AM$159*$B$101)*$D$38)*AM$171*AM$156","v":0.43177216381435324},{"$f":"0.000001*(((EF!$S44*AN$155+$B268)*AN$158+(EF!$AB44*AN$155+$R268)*AN$169*$P$99)*AN$171+((EF!$S59*AN$155+$B268)*AN$158+(EF!$AB59*AN$155+$R268)*AN$169*$P$99)*AN$172)*AN$156","v":0.5237081031606583},{"$f":"0.000001*((EF!$AD44*AO$155+$B268)*AO$171+(EF!$AD59*AO$155+$B268)*AO$172)*AO$158*AO$156","v":3.5474277416483374E-2},{"$f":"((((EF!$AP44*AP$155+$B268)*AP$158+AP$166*$K$100*(EF!$AW44*AP$155+$O268)+AP$167*$L$100*(EF!$AX44*AP$155+$P268))*AP$171+((EF!$AP59*AP$155+$B268)*AP$158+AP$166*$K$100*(EF!$AW59*AP$155+$O268)+AP$167*$L$100*(EF!$AX59*AP$155+$P268))*AP$172)*AP$156)/1000000","v":5.6148355734435803E-3},{"$f":"(AQ$171*((EF!$C44*AQ$155+$B268)*AQ$158*$Q$97+(EF!$B44*AQ$155+$C268)*AQ$159)+((EF!$C59*AQ$155+$B268)*AQ$158*$Q$97+(EF!$B59*AQ$155+$C268)*AQ$159)*AQ$172)*AQ$156/1000000","v":0.86157141241358892},{"$f":"(((EF!$S44*AR$155+$B268)*AR$158+(EF!$AB44*AR$155+$R268)*AR$169*$P$99)*AR$171+((EF!$S59*AR$155+$B268)*AR$158+(EF!$AB59*AR$155+$R268)*AR$169*$P$99)*AR$172)*AR$156/1000000","v":0.15668704297394276},{"$f":"(((EF!$AD44*AS$155+$B268)*AS$158+(EF!$AK44*AS$155+$O268)*AS$166*$K$100+(EF!$AL44*AS$155+$P268)*AS$167*$L$100)*AS$171+((EF!$AD59*AS$155+$B268)*AS$158+(EF!$AK59*AS$155+$O268)*AS$166*$K$100+(EF!$AL59*AS$155+$P268)*AS$167*$L$100)*AS$172)*AS$156/1000000","v":2.3102697847069482E-2},{"$f":"0.000001*(((EF!$J44*AT$155+$B268)*AT$158*$Q$98+(EF!$I44*AT$155+$C268)*AT$159)*AT$171+((EF!$J59*AT$155+$B268)*AT$158*$Q$98+(EF!$I59*AT$155+$C268)*AT$159)*AT$172)*AT$156","v":0.32639611820781816},{"$f":"0.000001*(((EF!$BK44*AU$155+$D268)*AU$160+(EF!$BM44*AU$155+$R268)*AU$169*$P$101+(EF!$BL44*AU$155+$B268)*AU$158*$Q$101+(EF!$BN44*AU$155+$C268)*AU$159*$B$101)*$C$38+((EF!$AZ44*AU$155+$D268)*AU$160+(EF!$BB44*AU$155+$R268)*AU$169*$P$101+(EF!$BA44*AU$155+$B268)*AU$158*$Q$101+(EF!$BC44*AU$155+$C268)*AU$159*$B$101)*$B$38+((EF!$BV44*AU$155+$D268)*AU$160+(EF!$BX44*AU$155+$R268)*AU$169*$P$101+(EF!$BW44*AU$155+$B268)*AU$158*$Q$101+(EF!$BY44*AU$155+$C268)*AU$159*$B$101)*$D$38)*AU$171*AU$156","v":0.43177216381435324},{"$f":"0.000001*(((EF!$S44*AV$155+$B268)*AV$158+(EF!$AB44*AV$155+$R268)*AV$169*$P$99)*AV$171+((EF!$S59*AV$155+$B268)*AV$158+(EF!$AB59*AV$155+$R268)*AV$169*$P$99)*AV$172)*AV$156","v":0.2742023252043998},{"$f":"0.000001*((EF!$AD44*AW$155+$B268)*AW$171+(EF!$AD59*AW$155+$B268)*AW$172)*AW$158*AW$156","v":2.7723237416483373E-2},{"$f":"((EF!$AD44*AX$155+$B268)*AX$171+(EF!$AD59*AX$155+$B268)*AX$172)*AX$158*AX$156/T2lb/lb2kg/1000000","v":2.7519473895255573E-7},{"$f":"0.001/(T2g)*(((EF!$J44*AY$155+$B268)*AY$158*$Q$98+(EF!$I44*AY$155+$C268)*AY$159)*AY$171+((EF!$J59*AY$155+$B268)*AY$158*$Q$98+(EF!$I59*AY$155+$C268)*AY$159)*AY$172)*AY$156","v":8.0703361154767846E-4},{"$f":"0.001/(T2g)*(((EF!$BK44*AZ$155+$D268)*AZ$160+(EF!$BM44*AZ$155+$R268)*AZ$169*$P$101+(EF!$BL44*AZ$155+$B268)*AZ$158*$Q$101+(EF!$BN44*AZ$155+$C268)*AZ$159*$B$101)*$C$38+((EF!$AZ44*AZ$155+$D268)*AZ$160+(EF!$BB44*AZ$155+$R268)*AZ$169*$P$101+(EF!$BA44*AZ$155+$B268)*AZ$158*$Q$101+(EF!$BC44*AZ$155+$C268)*AZ$159*$B$101)*$B$38+((EF!$BV44*AZ$155+$D268)*AZ$160+(EF!$BX44*AZ$155+$R268)*AZ$169*$P$101+(EF!$BW44*AZ$155+$B268)*AZ$158*$Q$101+(EF!$BY44*AZ$155+$C268)*AZ$159*$B$101)*$D$38)*AZ$171*AZ$156","v":4.7594733991485945E-4},{"$f":"0.001/(T2g)*(((EF!$S44*BA$155+$B268)*BA$158+(EF!$AB44*BA$155+$R268)*BA$169*$P$99)*BA$171+((EF!$S59*BA$155+$B268)*BA$158+(EF!$AB59*BA$155+$R268)*BA$169*$P$99)*BA$172)*BA$156","v":4.9481945634578556E-4},{"$f":"0.001/(T2g)*((EF!$AD44*BB$155+$B268)*BB$171+(EF!$AD59*BB$155+$B268)*BB$172)*BB$158*BB$156","v":3.9103697243059202E-5},{"$f":"0.001/(T2g)*(((EF!$BK44*BC$155+$D268)*BC$160+(EF!$BM44*BC$155+$R268)*BC$169*$P$101+(EF!$BL44*BC$155+$B268)*BC$158*$Q$101+(EF!$BN44*BC$155+$C268)*BC$159*$B$101)*$C$39+((EF!$AZ44*BC$155+$D268)*BC$160+(EF!$BB44*BC$155+$R268)*BC$169*$P$101+(EF!$BA44*BC$155+$B268)*BC$158*$Q$101+(EF!$BC44*BC$155+$C268)*BC$159*$B$101)*$B$39+((EF!$BV44*BC$155+$D268)*BC$160+(EF!$BX44*BC$155+$R268)*BC$169*$P$101+(EF!$BW44*BC$155+$B268)*BC$158*$Q$101+(EF!$BY44*BC$155+$C268)*BC$159*$B$101)*$D$39)*BC$171*BC$156","v":7.932455665247657E-5},{"$f":"0.001/(T2g)*((EF!$AD44*BD$155+$B268)*BD$171+(EF!$AD59*BD$155+$B268)*BD$172)*BD$158*BD$156","v":2.7519473895255572E-5},{"$f":"0.001/(T2g)*(((EF!$BK44*BE$155+$D268)*BE$160+(EF!$BM44*BE$155+$R268)*BE$169*$P$101+(EF!$BL44*BE$155+$B268)*BE$158*$Q$101+(EF!$BN44*BE$155+$C268)*BE$159*$B$101)*$C$40+((EF!$AZ44*BE$155+$D268)*BE$160+(EF!$BB44*BE$155+$R268)*BE$169*$P$101+(EF!$BA44*BE$155+$B268)*BE$158*$Q$101+(EF!$BC44*BE$155+$C268)*BE$159*$B$101)*$B$40+((EF!$BV44*BE$155+$D268)*BE$160+(EF!$BX44*BE$155+$R268)*BE$169*$P$101+(EF!$BW44*BE$155+$B268)*BE$158*$Q$101+(EF!$BY44*BE$155+$C268)*BE$159*$B$101)*$D$40)*BE$171*BE$156","v":7.932455665247657E-5},{"$f":"0.001/(T2g)*((EF!$AD44*BF$155+$B268)*BF$171+(EF!$AD59*BF$155+$B268)*BF$172)*BF$158*BF$156","v":2.7519473895255572E-5},{"$f":"((EF!$AD44*BG$155+$B268)*BG$171+(EF!$AD59*BG$155+$B268)*BG$172)*BG$158*BG$156/T2kg/1000000","v":1.3759736947627786E-5},{"$f":"((((EF!$AD44*BH$155+$B268)*BH$158+(EF!$AE44*BH$155+SUM(RNG!T608:X608))*BH$160*$C$100)*BH$171+((EF!$AD59*BH$155+$B268)*BH$158+(EF!$AE59*BH$155+SUM(RNG!T608:X608))*BH$160*$C$100)*BH$172)*BH$156)/1000000","v":7.4895740311812641E-4},{"$f":"(((EF!$J44*BI$155+$B268)*BI$158*$Q$98+(EF!$I44*BI$155+$C268)*BI$159)*BI$171+((EF!$J59*BI$155+$B268)*BI$158*$Q$98+(EF!$I59*BI$155+$C268)*BI$159)*BI$172)*BI$156/1000000","v":0},{"$f":"(((EF!$S44*BJ$155+$B268)*BJ$158+(EF!$AB44*BJ$155+$R268)*BJ$169*$P$99)*BJ$171+((EF!$S59*BJ$155+$B268)*BJ$158+(EF!$AB59*BJ$155+$R268)*BJ$169*$P$99)*BJ$172)*BJ$156/1000000","v":0},{"$f":"(((EF!$AD44*BK$155+$B268)*BK$158+(EF!$AH44*BK$155+$N268)*BK$165*$H$100)*BK$171+((EF!$AD59*BK$155+$B268)*BK$158+(EF!$AH59*BK$155+$N268)*BK$165*$H$100)*BK$172)*BK$156/1000000","v":2.079242806236253E-2},{"$f":"(((EF!$J44*BL$155+$B268)*BL$158*$Q$98+(EF!$I44*BL$155+$C268)*BL$159)*BL$171+((EF!$J59*BL$155+$B268)*BL$158*$Q$98+(EF!$I59*BL$155+$C268)*BL$159)*BL$172)*BL$156/1000000","v":0},{"$f":"(((EF!$S44*BM$155+$B268)*BM$158+(EF!$AB44*BM$155+$R268)*BM$169*$P$99)*BM$171+((EF!$S59*BM$155+$B268)*BM$158+(EF!$AB59*BM$155+$R268)*BM$169*$P$99)*BM$172)*BM$156/1000000","v":0},{"$f":"(((EF!$AD44*BN$155+$B268)*BN$158+(EF!$AH44*BN$155+$N268)*BN$165*$H$100)*BN$171+((EF!$AD59*BN$155+$B268)*BN$158+(EF!$AH59*BN$155+$N268)*BN$165*$H$100)*BN$172)*BN$156/1000000","v":1.0396214031181265E-2},{"$f":"(((EF!$AD44*BO$155+$B268)*BO$158+(EF!$AH44*BO$155+$N268)*BO$165*$H$100)*BO$171+((EF!$AD59*BO$155+$B268)*BO$158+(EF!$AH59*BO$155+$N268)*BO$165*$H$100)*BO$172)*BO$156/1000000","v":3.9604624880690532E-2},{"$f":"(((EF!$AD44*BP$155+$B268)*BP$158+(EF!$AH44*BP$155+$N268)*BP$165*$H$100)*BP$171+((EF!$AD59*BP$155+$B268)*BP$158+(EF!$AH59*BP$155+$N268)*BP$165*$H$100)*BP$172)*BP$156/1000000","v":3.9604624880690532E-2},{"$f":"(((EF!$AD44*BQ$155+$B268)*BQ$158+(EF!$AH44*BQ$155+$N268)*BQ$165*$H$100)*BQ$171+((EF!$AD59*BQ$155+$B268)*BQ$158+(EF!$AH59*BQ$155+$N268)*BQ$165*$H$100)*BQ$172)*BQ$156/1000000","v":2.7723237416483373E-2},{"$f":"(((EF!$AD44*BR$155+$B268)*BR$158+(EF!$AH44*BR$155+$N268)*BR$165*$H$100)*BR$171+((EF!$AD59*BR$155+$B268)*BR$158+(EF!$AH59*BR$155+$N268)*BR$165*$H$100)*BR$172)*BR$156/1000000","v":1.9972197416483373E-2},{"$f":"(((EF!$AD44*BS$155+$B268)*BS$158+(EF!$AH44*BS$155+$N268)*BS$165*$H$100)*BS$171+((EF!$AD59*BS$155+$B268)*BS$158+(EF!$AH59*BS$155+$N268)*BS$165*$H$100)*BS$172)*BS$156/1000000","v":7.4258671651294753E-2},{"$f":"(((EF!$AD44*BT$155+$B268)*BT$158+(EF!$AH44*BT$155+$N268)*BT$165*$H$100)*BT$171+((EF!$AD59*BT$155+$B268)*BT$158+(EF!$AH59*BT$155+$N268)*BT$165*$H$100)*BT$172)*BT$156/1000000","v":1.9802312440345266E-2},{"$f":"(((EF!$AD44*BU$155+$B268)*BU$158+(EF!$AH44*BU$155+$N268)*BU$165*$H$100)*BU$171+((EF!$AD59*BU$155+$B268)*BU$158+(EF!$AH59*BU$155+$N268)*BU$165*$H$100)*BU$172)*BU$156/1000000","v":1.9802312440345266E-2},{"$f":"(((EF!$AD44*BV$155+$B268)*BV$158+(EF!$AH44*BV$155+$N268)*BV$165*$H$100)*BV$171+((EF!$AD59*BV$155+$B268)*BV$158+(EF!$AH59*BV$155+$N268)*BV$165*$H$100)*BV$172)*BV$156/1000000","v":1.3861618708241687E-2},{"$f":"(((EF!$AD44*BW$155+$B268)*BW$158+(EF!$AH44*BW$155+$N268)*BW$165*$H$100)*BW$171+((EF!$AD59*BW$155+$B268)*BW$158+(EF!$AH59*BW$155+$N268)*BW$165*$H$100)*BW$172)*BW$156/1000000","v":9.9860987082416863E-3},{"$f":"(((EF!$AD44*BX$155+$B268)*BX$158+(EF!$AH44*BX$155+$N268)*BX$165*$H$100)*BX$171+((EF!$AD59*BX$155+$B268)*BX$158+(EF!$AH59*BX$155+$N268)*BX$165*$H$100)*BX$172)*BX$156/1000000","v":3.7129335825647376E-2},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$J44*BY$155+$B268)*BY$158*$Q$98+(EF!$I44*BY$155+$C268)*BY$159)*BY$171+((EF!$J59*BY$155+$B268)*BY$158*$Q$98+(EF!$I59*BY$155+$C268)*BY$159)*BY$172)*BY$156","v":1.2673916271655233E-2},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$BK44*BZ$155+$D268)*BZ$160+(EF!$BM44*BZ$155+$R268)*BZ$169*$P$101+(EF!$BL44*BZ$155+$B268)*BZ$158*$Q$101+(EF!$BN44*BZ$155+$C268)*BZ$159*$B$101)*$C$17+((EF!$AZ44*BZ$155+$D268)*BZ$160+(EF!$BB44*BZ$155+$R268)*BZ$169*$P$101+(EF!$BA44*BZ$155+$B268)*BZ$158*$Q$101+(EF!$BC44*BZ$155+$C268)*BZ$159*$B$101)*$B$17+((EF!$BV44*BZ$155+$D268)*BZ$160+(EF!$BX44*BZ$155+$R268)*BZ$169*$P$101+(EF!$BW44*BZ$155+$B268)*BZ$158*$Q$101+(EF!$BY44*BZ$155+$C268)*BZ$159*$B$101)*$D$17)*BZ$171*BZ$156","v":8.2477968254890798E-3},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*(((EF!$S44*CA$155+$B268)*CA$158+(EF!$AB44*CA$155+$R268)*CA$169*$P$99)*CA$171+((EF!$S59*CA$155+$B268)*CA$158+(EF!$AB59*CA$155+$R268)*CA$169*$P$99)*CA$172)*CA$156","v":3.3672000639099449E-3},{"$f":"lb2g/Pyrolysis!$C$93/(T2g)*((EF!$AD44*CB$155+$B268)*CB$171+(EF!$AD59*CB$155+$B268)*CB$172)*CB$158*CB$156","v":1.6843028362550747E-3},{"$f":"(((EF!$J44*CC$155+$B268)*CC$158*$Q$98+(EF!$I44*CC$155+$C268)*CC$159)*CC$171+((EF!$J59*CC$155+$B268)*CC$158*$Q$98+(EF!$I59*CC$155+$C268)*CC$159)*CC$172)*CC$156/1000000","v":0},{"$f":"(((EF!$S44*CD$155+$B268)*CD$158+(EF!$AB44*CD$155+$R268)*CD$169*$P$99)*CD$171+((EF!$S59*CD$155+$B268)*CD$158+(EF!$AB59*CD$155+$R268)*CD$169*$P$99)*CD$172)*CD$156/1000000","v":0},{"$f":"(((EF!$AD44*CE$155+$B268)*CE$158+(EF!$AH44*CE$155+$N268)*CE$165*$H$100)*CE$171+((EF!$AD59*CE$155+$B268)*CE$158+(EF!$AH59*CE$155+$N268)*CE$165*$H$100)*CE$172)*CE$156/1000000","v":2.8878372308836851E-2},{"$f":"(((EF!$J44*CF$155+$B268)*CF$158*$Q$98+(EF!$I44*CF$155+$C268)*CF$159)*CF$171+((EF!$J59*CF$155+$B268)*CF$158*$Q$98+(EF!$I59*CF$155+$C268)*CF$159)*CF$172)*CF$156/1000000","v":0},{"$f":"(((EF!$S44*CG$155+$B268)*CG$158+(EF!$AB44*CG$155+$R268)*CG$169*$P$99)*CG$171+((EF!$S59*CG$155+$B268)*CG$158+(EF!$AB59*CG$155+$R268)*CG$169*$P$99)*CG$172)*CG$156/1000000","v":0},{"$f":"(((EF!$AD44*CH$155+$B268)*CH$158+(EF!$AH44*CH$155+$N268)*CH$165*$H$100)*CH$171+((EF!$AD59*CH$155+$B268)*CH$158+(EF!$AH59*CH$155+$N268)*CH$165*$H$100)*CH$172)*CH$156/1000000","v":1.4439186154418426E-2},{"$f":"(((EF!$AD44*CI$155+$B268)*CI$158)*CI$171+((EF!$AD59*CI$155+$B268)*CI$158)*CI$172)*CI$156/1000000","v":1.3568068897067511E-2},{"$f":"(((EF!$AD44*CJ$155+$B268)*CJ$158)*CJ$171+((EF!$AD59*CJ$155+$B268)*CJ$158)*CJ$172)*CJ$156/1000000","v":1.3568068897067511E-2},{"$f":"(((EF!$AD44*CK$155+$B268)*CK$158)*CK$171+((EF!$AD59*CK$155+$B268)*CK$158)*CK$172)*CK$156/1000000","v":1.3568068897067511E-2},{"$f":"(((EF!$AD44*CL$155+$B268)*CL$158)*CL$171+((EF!$AD59*CL$155+$B268)*CL$158)*CL$172)*CL$156/1000000","v":1.3568068897067511E-2},{"$f":"(((EF!$AD44*CM$155+$B268)*CM$158)*CM$171+((EF!$AD59*CM$155+$B268)*CM$158)*CM$172)*CM$156/1000000","v":1.3568068897067511E-2},{"$f":"(((EF!$AD44*CN$155+$B268)*CN$158)*CN$171+((EF!$AD59*CN$155+$B268)*CN$158)*CN$172)*CN$156/1000000","v":1.3568068897067511E-2},{"$f":"(((EF!$AD44*CO$155+$B268)*CO$158)*CO$171+((EF!$AD59*CO$155+$B268)*CO$158)*CO$172)*CO$156/1000000","v":1.3568068897067511E-2},{"$f":"Fuel_Specs!$E$15/Fuel_Specs!$B$15/(T2g)*(CP$171*((EF!$C44*CP$155+$B268)*CP$158*$Q$97+(EF!$B44*CP$155+$C268)*CP$159)+((EF!$C59*CP$155+$B268)*CP$158*$Q$97+(EF!$B59*CP$155+$C268)*CP$159)*CP$172)*CP$156","v":4.9483178124752906E-4},{"$f":"1/Fuel_Specs!$B$15*Fuel_Specs!$E$15/(T2g)*(((EF!$AD44*CQ$155+$B268)*CQ$171+(EF!$AD59*CQ$155+$B268)*CQ$172)*CQ$158*CQ$156)","v":1.336504382991222E-4},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(CR$171*((EF!$C44*CR$155+$B268)*CR$158*$Q$97+(EF!$B44*CR$155+$C268)*CR$159)+((EF!$C59*CR$155+$B268)*CR$158*$Q$97+(EF!$B59*CR$155+$C268)*CR$159)*CR$172)*CR$156","v":4.7733145385636428E-4},{"$f":"Fuel_Specs!$E$20/Fuel_Specs!$B$20/(T2g)*(((EF!$AD44*CS$155+$B268)*CS$171+(EF!$AD59*CS$155+$B268)*CS$172)*CS$158*CS$156)","v":1.357013216446468E-4},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(CT$171*((EF!$C44*CT$155+$B268)*CT$158*$Q$97+(EF!$B44*CT$155+$C268)*CT$159+CT$161*$D$97*(EF!$E44*CT$155+$H268))+((EF!$C59*CT$155+$B268)*CT$158*$Q$97+(EF!$B59*CT$155+$C268)*CT$159+CT$161*$D$97*(EF!$E59*CT$155+$H268))*CT$172)*CT$156","v":4.9008794948807914E-4},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35/(T2g)*(((EF!$AD44*CU$155+$B268)*CU$158+CU$161*$D$100*(EF!$AJ44*$AV116+$H268))*CU$171+((EF!$AD59*CU$155+$B268)*CU$158++CU$161*$D$100*(EF!$AJ59*CU$155+$H268))*CU$172)*CU$156","v":1.5573851765914208E-4},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(CV$171*((EF!$C44*CV$155+$B268)*CV$158*$Q$97+(EF!$B44*CV$155+$C268)*CV$159)+((EF!$C59*CV$155+$B268)*CV$158*$Q$97+(EF!$B59*CV$155+$C268)*CV$159)*CV$172)*CV$156","v":5.1754570241945518E-4},{"$f":"Fuel_Specs!$E$28/Fuel_Specs!$B$28/(T2g)*(((EF!$AD44*CW$155+$B268)*CW$171+(EF!$AD59*CW$155+$B268)*CW$172)*CW$158*CW$156)","v":1.4713389461856169E-4},{"$f":"(((EF!$J44*CX$155+$B268)*CX$158*$Q$98+(EF!$I44*CX$155+$C268)*CX$159)*CX$171+((EF!$J59*CX$155+$B268)*CX$158*$Q$98+(EF!$I59*CX$155+$C268)*CX$159)*CX$172)*CX$156/1000000","v":0.15679568016996923},{"$f":"(((EF!$S44*CY$155+$B268)*CY$158+(EF!$AB44*CY$155+$T268)*CY$169*$P$99)*CY$171+((EF!$S59*CY$155+$B268)*CY$158+(EF!$AB59*CY$155+$T268)*CY$169*$P$99)*CY$172)*CY$156/1000000","v":0.39537632989472626},{"$f":"((EF!$AD44*CZ$155+$B268)*CZ$158*CZ$171+(EF!$AD59*CZ$155+$B268)*CZ$158*CZ$172)*CZ$156/1000000","v":2.8897175077953165E-2},{"$f":"1/Fuel_Specs!$B$61*Fuel_Specs!$E$61/(T2g)*(((EF!$BK44*DA$155+$D268)*DA$160+(EF!$BM44*DA$155+$T268)*DA$169*$P$101+(EF!$BL44*DA$155+$B268)*DA$158*$Q$101+(EF!$BN44*DA$155+$C268)*DA$159*$B$101+DA$168*$N$101*(EF!$BU44*DA$155+$K268))*$C$36+((EF!$AZ44*DA$155+$D268)*DA$160+(EF!$BB44*DA$155+$T268)*DA$169*$P$101+(EF!$BA44*DA$155+$B268)*DA$158*$Q$101+(EF!$BC44*DA$155+$C268)*DA$159*$B$101+DA$168*$N$101*(EF!$BJ44*DA$155+$K268))*$B$36+((EF!$BV44*DA$155+$D268)*DA$160+(EF!$BX44*DA$155+$T268)*DA$169*$P$101+(EF!$BW44*DA$155+$B268)*DA$158*$Q$101+(EF!$BY44*DA$155+$C268)*DA$159*$B$101+DA$168*$N$101*(EF!$CF44*DA$155+$K268))*$D$36)*DA$156*DA$171","v":0.14866352104150754},{"$f":"Fuel_Specs!$E$61/Fuel_Specs!$B$61/(T2g)*(((EF!$AD44*$DJ$106+$B256)*DB$158+(EF!$AN44*$DJ$106+$K256)*DB$168*$N$100)*DB$171+((EF!$AD59*$DJ$106+$B256)*DB$158+(EF!$AN59*$DJ$106+$K256)*DB$168*$N$100)*DB$172)*DB$156","v":4.9318107855647816E-2},{"$f":"1/Fuel_Specs!$B$59*Fuel_Specs!$E$59/(T2g)*((((EF!$BK44*DC$155+$D268)*DC$160+(EF!$BM44*DC$155+$T268)*DC$169*$P$101+(EF!$BL44*DC$155+$B268)*DC$158*$Q$101+(EF!$BN44*DC$155+$C268)*DC$159*$B$101)*$C$35+((EF!$AZ44*DC$155+$D268)*DC$160+(EF!$BB44*DC$155+$T268)*DC$169*$P$101+(EF!$BA44*DC$155+$B268)*DC$158*$Q$101+(EF!$BC44*DC$155+$C268)*DC$159*$B$101)*$B$35+((EF!$BV44*DC$155+$D268)*DC$160+(EF!$BX44*DC$155+$T268)*DC$169*$P$101+(EF!$BW44*DC$155+$B268)*DC$158*$Q$101+(EF!$BY44*DC$155+$C268)*DC$159*$B$101)*$D$35)*DC$171*DC$156)","v":3.1824461966897858E-3},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(DD$171*((EF!$C44*DD$155+$B268)*DD$158*$Q$97+(EF!$B44*DD$155+$C268)*DD$159)+((EF!$C59*DD$155+$B268)*DD$158*$Q$97+(EF!$B59*DD$155+$C268)*DD$159)*DD$172)*DD$156","v":4.9493997293707029E-3},{"$f":"Fuel_Specs!$E$31/Fuel_Specs!$B$31/(T2g)*(((EF!$AD44*DE$155+$B268)*DE$158+(EF!$AH44*DE$155+$N268)*DE$165*$H$100)*DE$171+((EF!$AD59*DE$155+$B268)*DE$158+(EF!$AH59*DE$155+$N268)*DE$165*$H$100)*DE$172)*DE$156","v":2.1545444254951831E-4},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(DF$171*((EF!$C44*DF$155+$B268)*DF$158*$Q$97+(EF!$B44*DF$155+$C268)*DF$159)+((EF!$C59*DF$155+$B268)*DF$158*$Q$97+(EF!$B59*DF$155+$C268)*DF$159)*DF$172)*DF$156","v":1.0699680402260214E-3},{"$f":"Fuel_Specs!$E$30/Fuel_Specs!$B$30/(T2g)*(((EF!$AD44*DG$155+$B268)*DG$158+(EF!$AI44*DG$155+$M268)*DG$164*$J$100)*DG$171+((EF!$AD59*DG$155+$B268)*DG$158+(EF!$AI59*DG$155+$M268)*DG$164*$J$100)*DG$172)*DG$156","v":2.8899052761271007E-4},{"$f":"((EF!$AD44*DH$155+$B268)*DH$171+(EF!$AD59*DH$155+$B268)*DH$172)*DH$158*DH$156/1000000","v":4.9930493541208432E-3},{"$f":"((EF!$AD44*DI$155+$B268)*DI$171+(EF!$AD59*DI$155+$B268)*DI$172)*DI$158*DI$156/1000000","v":2.6005465386046065E-2},{"$f":"(((EF!$J44*DJ$155+$B268)*DJ$158*$Q$98+(EF!$I44*DJ$155+$C268)*DJ$159)*DJ$171+((EF!$J59*DJ$155+$B268)*DJ$158*$Q$98+(EF!$I59*DJ$155+$C268)*DJ$159)*DJ$172)*DJ$156/1000000","v":4.0530060747775889E-5},{"$f":"(((EF!$S44*DK$155+$B268)*DK$158+(EF!$AB44*DK$155+$T268)*DK$169*$P$99)*DK$171+((EF!$S59*DK$155+$B268)*DK$158+(EF!$AB59*DK$155+$T268)*DK$169*$P$99)*DK$172)*DK$156/1000000","v":3.5280781783059019E-5},{"$f":"((EF!$AD44*DL$155+$B268)*DL$158*DL$171+(EF!$AD59*DL$155+$B268)*DL$158*DL$172)*DL$156/1000000","v":1.2482623385302107E-4},{"$f":"(((EF!$S44*DM$155+$B268)*DM$158)*DM$171+((EF!$S59*DM$155+$B268)*DM$158)*DM$172)*DM$156/1000000","v":1.7640390891529509E-3},{"$f":"(((EF!$AD44*DN$155+$B268)*DN$158)*DN$171+((EF!$AD59*DN$155+$B268)*DN$158)*DN$172)*DN$156/1000000","v":2.4965246770604216E-2},{"$f":"((EF!$S44*DO$155+$B268)*DO$171+(EF!$S59*DO$155+$B268)*DO$172)*DO$158*DO$156/1000000","v":1.7640390891529509E-3},{"$f":"((EF!$AD44*DP$155+$B268)*DP$171+(EF!$AD59*DP$155+$B268)*DP$172)*DP$158*DP$156/1000000","v":2.6005465386046065E-2},{"$f":"((EF!$AD44*DQ$155+$B268)*DQ$171+(EF!$AD59*DQ$155+$B268)*DQ$172)*DQ$158*DQ$156/1000000","v":0.16717799176743894},{"$f":"0.001/(T2g)*(((EF!$J44*DR$155+'T&D'!$B268)*DR$158*'T&D'!$Q$98+(EF!$I44*DR$155+'T&D'!$C268)*DR$159)*DR$171+((EF!$J59*DR$155+'T&D'!$B268)*DR$158*'T&D'!$Q$98+(EF!$I59*DR$155+'T&D'!$C268)*DR$159)*DR$172)*DR$156","v":8.0703361154767846E-4},{"$f":"0.001/(T2g)*(((EF!$BK44*DS$155+'T&D'!$D268)*DS$160+(EF!$BM44*DS$155+'T&D'!$R268)*DS$169*'T&D'!$P$101+(EF!$BL44*DS$155+'T&D'!$B268)*DS$158*'T&D'!$Q$101+(EF!$BN44*DS$155+'T&D'!$C268)*DS$159*'T&D'!$B$101)*'T&D'!$C$38+((EF!$AZ44*DS$155+'T&D'!$D268)*DS$160+(EF!$BB44*DS$155+'T&D'!$R268)*DS$169*'T&D'!$P$101+(EF!$BA44*DS$155+'T&D'!$B268)*DS$158*'T&D'!$Q$101+(EF!$BC44*DS$155+'T&D'!$C268)*DS$159*'T&D'!$B$101)*'T&D'!$B$38+((EF!$BV44*DS$155+'T&D'!$D268)*DS$160+(EF!$BX44*DS$155+'T&D'!$R268)*DS$169*'T&D'!$P$101+(EF!$BW44*DS$155+'T&D'!$B268)*DS$158*'T&D'!$Q$101+(EF!$BY44*DS$155+'T&D'!$C268)*DS$159*'T&D'!$B$101)*'T&D'!$D$38)*DS$171*DS$156","v":0},{"$f":"0.001/(T2g)*(((EF!$S44*DT$155+'T&D'!$B268)*DT$158+(EF!$AB44*DT$155+'T&D'!$R268)*DT$169*'T&D'!$P$99)*DT$171+((EF!$S59*DT$155+'T&D'!$B268)*DT$158+(EF!$AB59*DT$155+'T&D'!$R268)*DT$169*'T&D'!$P$99)*DT$172)*DT$156","v":3.2987963756385701E-4},{"$f":"0.001/(T2g)*((EF!$AD44*DU$155+'T&D'!$B268)*DU$171+(EF!$AD59*DU$155+'T&D'!$B268)*DU$172)*DU$158*DU$156","v":4.8879621553823998E-5},{"$f":"Fuel_Specs!$E$55/Fuel_Specs!$B$55/(T2g)*(((EF!$BK44*DV$155+$U268)*DV$160+(EF!$BM44*DV$155+$V268)*DV$169*$P$101+(EF!$BL44*DV$155+$B268)*DV$158*$Q$101+(EF!$BN44*DV$155+$C268)*DV$159*$B$101)*$C$27+((EF!$AZ44*DV$155+$U268)*DV$160+(EF!$BB44*DV$155+$V268)*DV$169*$P$101+(EF!$BA44*DV$155+$B268)*DV$158*$Q$101+(EF!$BC44*DV$155+$C268)*DV$159*$B$101)*$B$27+((EF!$BV44*DV$155+$U268)*DV$160+(EF!$BX44*DV$155+$V268)*DV$169*$P$101+(EF!$BW44*DV$155+$B268)*DV$158*$Q$101+(EF!$BY44*DV$155+$C268)*DV$159*$B$101)*$D$27)*DV$171*DV$156","v":2.2465252297547088E-5},{"$f":"Fuel_Specs!$E$55/Fuel_Specs!$B$55/(T2g)*(((EF!$S44*DW$155+$B268)*DW$158+(EF!$AB44*DW$155+$V268)*DW$169*$P$99)*DW$171+((EF!$S59*DW$155+$B268)*DW$158+(EF!$AB59*DW$155+$V268)*DW$169*$P$99)*DW$172)*DW$156","v":9.4133186612082188E-4},{"$f":"Fuel_Specs!$E$55/Fuel_Specs!$B$55/(T2g)*(((EF!$BK44*DX$155+$D268)*DX$160+(EF!$BM44*DX$155+$R268)*DX$169*$P$101+(EF!$BL44*DX$155+$B268)*DX$158*$Q$101+(EF!$BN44*DX$155+$C268)*DX$159*$B$101)*$C$27+((EF!$AZ44*DX$155+$D268)*DX$160+(EF!$BB44*DX$155+$R268)*DX$169*$P$101+(EF!$BA44*DX$155+$B268)*DX$158*$Q$101+(EF!$BC44*DX$155+$C268)*DX$159*$B$101)*$B$27+((EF!$BV44*DX$155+$D268)*DX$160+(EF!$BX44*DX$155+$R268)*DX$169*$P$101+(EF!$BW44*DX$155+$B268)*DX$158*$Q$101+(EF!$BY44*DX$155+$C268)*DX$159*$B$101)*$D$27)*DX$171*DX$156","v":9.2902505157830049E-5},{"$f":"Fuel_Specs!$E$55/Fuel_Specs!$B$55/(T2g)*(((EF!$S44*DY$155+$B268)*DY$158+(EF!$AB44*DY$155+$R268)*DY$169*$P$99)*DY$171+((EF!$S59*DY$155+$B268)*DY$158+(EF!$AB59*DY$155+$R268)*DY$169*$P$99)*DY$172)*DY$156","v":1.1766648326510273E-3},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$BK44*DZ$155+$D268)*DZ$160+(EF!$BM44*DZ$155+$R268)*DZ$169*$P$101+(EF!$BL44*DZ$155+$B268)*DZ$158*$Q$101+(EF!$BN44*DZ$155+$C268)*DZ$159*$B$101)*$C$26+((EF!$AZ44*DZ$155+$D268)*DZ$160+(EF!$BB44*DZ$155+$R268)*DZ$169*$P$101+(EF!$BA44*DZ$155+$B268)*DZ$158*$Q$101+(EF!$BC44*DZ$155+$C268)*DZ$159*$B$101)*$B$26+((EF!$BV44*DZ$155+$D268)*DZ$160+(EF!$BX44*DZ$155+$R268)*DZ$169*$P$101+(EF!$BW44*DZ$155+$B268)*DZ$158*$Q$101+(EF!$BY44*DZ$155+$C268)*DZ$159*$B$101)*$D$26)*DZ$171*DZ$156","v":1.8743211474719218E-4},{"$f":"Fuel_Specs!$E$24/Fuel_Specs!$B$24/(T2g)*(((EF!$S44*EA$155+$B268)*EA$158+(EF!$AB44*EA$155+$R268)*EA$169*$P$99)*EA$171+((EF!$S59*EA$155+$B268)*EA$158+(EF!$AB59*EA$155+$R268)*EA$169*$P$99)*EA$172)*EA$156","v":2.373937899282203E-3},{"$f":"1/Fuel_Specs!$B$59*Fuel_Specs!$E$59/(T2g)*((((EF!$BK44*EB$155+$U268)*EB$160+(EF!$BM44*EB$155+$V268)*EB$169*$P$101+(EF!$BL44*EB$155+$B268)*EB$158*$Q$101+(EF!$BN44*EB$155+$C268)*EB$159*$B$101)*$C$35+((EF!$AZ44*EB$155+$U268)*EB$160+(EF!$BB44*EB$155+$V268)*EB$169*$P$101+(EF!$BA44*EB$155+$B268)*EB$158*$Q$101+(EF!$BC44*EB$155+$C268)*EB$159*$B$101)*$B$35+((EF!$BV44*EB$155+$U268)*EB$160+(EF!$BX44*EB$155+$V268)*EB$169*$P$101+(EF!$BW44*EB$155+$B268)*EB$158*$Q$101+(EF!$BY44*EB$155+$C268)*EB$159*$B$101)*$D$35)*EB$171*EB$156)","v":6.7491157907594669E-5},{"$f":"Fuel_Specs!$E$12/Fuel_Specs!$B$12/(T2g)*(((EF!$BK44*EC$155+$D268)*EC$160+(EF!$BM44*EC$155+$R268)*EC$169*$P$101+(EF!$BL44*EC$155+$B268)*EC$158*$Q$101+(EF!$BN44*EC$155+$C268)*EC$159*$B$101)*$C$27+((EF!$AZ44*EC$155+$D268)*EC$160+(EF!$BB44*EC$155+$R268)*EC$169*$P$101+(EF!$BA44*EC$155+$B268)*EC$158*$Q$101+(EF!$BC44*EC$155+$C268)*EC$159*$B$101)*$B$27+((EF!$BV44*EC$155+$D268)*EC$160+(EF!$BX44*EC$155+$R268)*EC$169*$P$101+(EF!$BW44*EC$155+$B268)*EC$158*$Q$101+(EF!$BY44*EC$155+$C268)*EC$159*$B$101)*$D$27)*EC$171*EC$156","v":1.2304120992677096E-4},{"$f":"Fuel_Specs!$E$12/Fuel_Specs!$B$12/(T2g)*(((EF!$S44*ED$155+$B268)*ED$158+(EF!$AB44*ED$155+$R268)*ED$169*$P$99)*ED$171+((EF!$S59*ED$155+$B268)*ED$158+(EF!$AB59*ED$155+$R268)*ED$169*$P$99)*ED$172)*ED$156","v":1.5583892430209849E-3},{"$f":"0.000001*(((EF!$AD44*EE$155+$B268)*EE$158+(EF!$AK44*EE$155+$O268)*EE$166*$K$100)*EE$171+((EF!$AD59*EE$155+$B268)*EE$158+(EF!$AK59*EE$155+$O268)*EE$166*$K$100)*EE$172)*EE$156","v":2.4634914872557902E-2},{"$f":"0.000001*(((EF!$J44*EF$155+$B268)*EF$158*$Q$98+(EF!$I44*EF$155+$C268)*EF$159+EF$166*$K$98*(EF!$O44*EF$155+$O268))*EF$171+((EF!$J59*EF$155+$B268)*EF$158*$Q$98+(EF!$I59*EF$155+$C268)*EF$159+EF$166*$K$98*(EF!$O59*EF$155+$O268))*EF$172)*EF$156","v":0.28158791425505453},{"$f":"0.000001*(((EF!$BK44*EG$155+$D268)*EG$160+(EF!$BM44*EG$155+$R268)*EG$169*$P$101+(EF!$BL44*EG$155+$B268)*EG$158*$Q$101+(EF!$BN44*EG$155+$C268)*EG$159*$B$101+EG$166*$K$101*(EF!$BR44*EG$155+$O268))*$C$22+((EF!$AZ44*EG$155+$D268)*EG$160+(EF!$BB44*EG$155+$R268)*EG$169*$P$101+(EF!$BA44*EG$155+$B268)*EG$158*$Q$101+(EF!$BC44*EG$155+$C268)*EG$159*$B$101+EG$166*$K$101*(EF!$BG44*EG$155+$O268))*$B$22+((EF!$BV44*EG$155+$D268)*EG$160+(EF!$BX44*EG$155+$R268)*EG$169*$P$101+(EF!$BW44*EG$155+$B268)*EG$158*$Q$101+(EF!$BY44*EG$155+$C268)*EG$159*$B$101+EG$166*$K$101*(EF!$CC44*EG$155+$O268))*$D$22)*EG$156*EG$171","v":7.9158230032631435E-2},{"$f":"0.000001*(((EF!$S44*EH$155+$B268)*EH$158+EH$169*$P$99*(EF!$AB44*EH$155+$R268)+EH$166*$K$99*(EF!$X44*EH$155+$O268))*EH$171+((EF!$S59*EH$155+$B268)*EH$158+EH$169*$P$99*(EF!$AB59*EH$155+$R268)+EH$166*$K$99*(EF!$X59*EH$155+$O268))*EH$172)*EH$156","v":0.36659567221246075},{"$f":"0.000001*(((EF!$AD44*EI$155+$B268)*EI$158+(EF!$AK44*EI$155+$O268)*EI$166*$K$100)*EI$171+((EF!$AD59*EI$155+$B268)*EI$158+(EF!$AK59*EI$155+$O268)*EI$166*$K$100)*EI$172)*EI$156","v":5.2567268923534735E-2},{"$f":"0.000001*(((EF!$AD44*EJ$155+$B268)*EJ$158+(EF!$AK44*EJ$155+$O268)*EJ$166*$K$100)*EJ$171+((EF!$AD59*EJ$155+$B268)*EJ$158+(EF!$AK59*EJ$155+$O268)*EJ$166*$K$100)*EJ$172)*EJ$156","v":1.3568068897067511E-2},{"$f":"0.000001*(((EF!$J44*EK$155+$B268)*EK$158*$Q$98+(EF!$I44*EK$155+$C268)*EK$159)*EK$171+((EF!$J59*EK$155+$B268)*EK$158*$Q$98+(EF!$I59*EK$155+$C268)*EK$159)*EK$172)*EK$156","v":0.73212857706314172},{"$f":"0.000001*(((EF!$BK44*EL$155+$D268)*EL$160+(EF!$BM44*EL$155+$R268)*EL$169*$P$101+(EF!$BL44*EL$155+$B268)*EL$158*$Q$101+(EF!$BN44*EL$155+$C268)*EL$159*$B$101)*$C$38+((EF!$AZ44*EL$155+$D268)*EL$160+(EF!$BB44*EL$155+$R268)*EL$169*$P$101+(EF!$BA44*EL$155+$B268)*EL$158*$Q$101+(EF!$BC44*EL$155+$C268)*EL$159*$B$101)*$B$38+((EF!$BV44*EL$155+$D268)*EL$160+(EF!$BX44*EL$155+$R268)*EL$169*$P$101+(EF!$BW44*EL$155+$B268)*EL$158*$Q$101+(EF!$BY44*EL$155+$C268)*EL$159*$B$101)*$D$38)*EL$171*EL$156","v":0.43177216381435324},{"$f":"0.000001*(((EF!$S44*EM$155+$B268)*EM$158+(EF!$AB44*EM$155+$R268)*EM$169*$P$99)*EM$171+((EF!$S59*EM$155+$B268)*EM$158+(EF!$AB59*EM$155+$R268)*EM$169*$P$99)*EM$172)*EM$156","v":0.29926177323466185},{"$f":"0.000001*((EF!$AD44*EN$155+$B268)*EN$171+(EF!$AD59*EN$155+$B268)*EN$172)*EN$158*EN$156","v":4.4342846770604218E-2},{"$f":"0.000001*(((EF!$AD44*EO$155+$B268)*EO$158+(EF!$AK44*EO$155+$O268)*EO$166*$K$100)*EO$171+((EF!$AD59*EO$155+$B268)*EO$158+(EF!$AK59*EO$155+$O268)*EO$166*$K$100)*EO$172)*EO$156","v":1.4347842971611621E-2},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*(((EF!$J44*EP$155+$B268)*EP$158*$Q$98+(EF!$I44*EP$155+$C268)*EP$159)*EP$171+((EF!$J59*EP$155+$B268)*EP$158*$Q$98+(EF!$I59*EP$155+$C268)*EP$159)*EP$172)*EP$156","v":0},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*(((EF!$BK44*EQ$155+$D268)*EQ$160+(EF!$BM44*EQ$155+$R268)*EQ$169*$P$101+(EF!$BL44*EQ$155+$B268)*EQ$158*$Q$101+(EF!$BN44*EQ$155+$C268)*EQ$159*$B$101)*$C$17+((EF!$AZ44*EQ$155+$D268)*EQ$160+(EF!$BB44*EQ$155+$R268)*EQ$169*$P$101+(EF!$BA44*EQ$155+$B268)*EQ$158*$Q$101+(EF!$BC44*EQ$155+$C268)*EQ$159*$B$101)*$B$17+((EF!$BV44*EQ$155+$D268)*EQ$160+(EF!$BX44*EQ$155+$R268)*EQ$169*$P$101+(EF!$BW44*EQ$155+$B268)*EQ$158*$Q$101+(EF!$BY44*EQ$155+$C268)*EQ$159*$B$101)*$D$17)*EQ$171*EQ$156","v":2.9246650572123369E-2},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*(((EF!$S44*ER$155+$B268)*ER$158+(EF!$AB44*ER$155+$R268)*ER$169*$P$99)*ER$171+((EF!$S59*ER$155+$B268)*ER$158+(EF!$AB59*ER$155+$R268)*ER$169*$P$99)*ER$172)*ER$156","v":1.5920101777364203E-2},{"$f":"Fuel_Specs!$E$13/Fuel_Specs!$B$13/(T2g)*((EF!$AD44*ES$155+$B268)*ES$171+(EF!$AD59*ES$155+$B268)*ES$172)*ES$158*ES$156","v":0},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$J44*ET$155+$B268)*ET$158*$Q$98+(EF!$I44*ET$155+$C268)*ET$159)*ET$171+((EF!$J59*ET$155+$B268)*ET$158*$Q$98+(EF!$I59*ET$155+$C268)*ET$159)*ET$172)*ET$156","v":1.297420210268568E-2},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$BK44*EU$155+$D268)*EU$160+(EF!$BM44*EU$155+$R268)*EU$169*$P$101+(EF!$BL44*EU$155+$B268)*EU$158*$Q$101+(EF!$BN44*EU$155+$C268)*EU$159*$B$101)*$C$17+((EF!$AZ44*EU$155+$D268)*EU$160+(EF!$BB44*EU$155+$R268)*EU$169*$P$101+(EF!$BA44*EU$155+$B268)*EU$158*$Q$101+(EF!$BC44*EU$155+$C268)*EU$159*$B$101)*$B$17+((EF!$BV44*EU$155+$D268)*EU$160+(EF!$BX44*EU$155+$R268)*EU$169*$P$101+(EF!$BW44*EU$155+$B268)*EU$158*$Q$101+(EF!$BY44*EU$155+$C268)*EU$159*$B$101)*$D$17)*EU$171*EU$156","v":8.9278065504465633E-3},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*(((EF!$S44*EV$155+$B268)*EV$158+(EF!$AB44*EV$155+$R268)*EV$169*$P$99)*EV$171+((EF!$S59*EV$155+$B268)*EV$158+(EF!$AB59*EV$155+$R268)*EV$169*$P$99)*EV$172)*EV$156","v":2.1037905255386082E-3},{"$f":"Fuel_Specs!$E$14/Fuel_Specs!$B$14/(T2g)*((EF!$AD44*EW$155+$B268)*EW$171+(EF!$AD59*EW$155+$B268)*EW$172)*EW$158*EW$156","v":2.8413027918896476E-3},{"$f":"0.000001*(EX$171*((EF!$C44*EX$155+$B268)*EX$158*$Q$97+(EF!$B44*EX$155+$C268)*EX$159)+((EF!$C59*EX$155+$B268)*EX$158*$Q$97+(EF!$B59*EX$155+$C268)*EX$159)*EX$172)*EX$156","v":1.9487291055210709},{"$f":"0.000001*(((EF!$S44*EY$155+$B268)*EY$158+(EF!$AB44*EY$155+$R268)*EY$169*$P$99)*EY$171+((EF!$S59*EY$155+$B268)*EY$158+(EF!$AB59*EY$155+$R268)*EY$169*$P$99)*EY$172)*EY$156","v":7.4815443308665464E-2},{"$f":"1/Fuel_Specs!$B$18*Fuel_Specs!$E$18/(T2g)*(((EF!$AD44*EZ$155+$B268)*EZ$171+(EF!$AD59*EZ$155+$B268)*EZ$172)*EZ$158*EZ$156)","v":1.4057173162302602E-3},{"$f":"1/Fuel_Specs!$B$19*Fuel_Specs!$E$19/(T2g)*(((EF!$AD44*EZ$155+$B268)*EZ$171+(EF!$AD59*EZ$155+$B268)*EZ$172)*EZ$158*EZ$156)","v":1.5025943703609076E-3},{"$f":"1/1000000/(T2kg)*(((EF!$AD44*FB$155+$B268)*FB$171+(EF!$AD59*FB$155+$B268)*FB$172)*FB$158*FB$156)","v":2.9912471625277803E-5}]
[" "]
["Stage ","Crude Transportation","Crude Transportation","Crude Transportation","Crude Transportation","Gasoline Blendstock Transportation","Gasoline Blendstock Distribution","Gasoline Distribution","CA Gasoline Transportation","CA Gasoline Distribution","Diesel Transportation","Diesel Distribution","Diesel Transportation","Diesel Distribution","LPG Transportation","LPG Distribution","Crude Naphtha Transportation","Crude Naphtha Distribution","Residual Oil Transportation","Residual Oil Transportation","Residual Oil Distribution","MTBE Transportation","ETBE Transportation","TAME Transportation","E-Diesel Additive Transportation","Natural Gas Transportation","LNG Transportation","LNG Distribution","LNG Transportation","LNG Distribution","LNG Transportation","LNG Distribution","Methanol Transportation","Methanol Distribution","DME Transportation","DME Distribution","FT Diesel Transportation","FT Diesel Distribution","FT Naphtha Transportation","FT Naphtha Distribution","G.H2 Transportation","G.H2 Distribution","L.H2 Transportation","L.H2 Distribution","Plant to bulk center","Bulk Center to Mixer","Mixer to Farm","Plant to bulk center","Bulk Center to Mixer","Mixer to Farm","Plant to bulk center","Bulk Center to Mixer","Mixer to Farm","Plant to bulk center","Bulk Center to Mixer","Mixer to Farm","Plant to bulk center","Bulk Center to Mixer","Mixer to Farm","Plant to bulk center","Bulk Center to Mixer","Mixer to Farm","Plant to bulk center","Bulk Center to Mixer","Mixer to Farm","Plant to bulk center","Bulk Center to Mixer","Mixer to Farm","Plant to bulk center","Bulk Center to Mixer","Mixer to Farm","Plant to bulk center","Bulk Center to Mixer","Mixer to Farm","Plant to bulk center","Bulk Center to Mixer","Mixer to Farm","Plant to bulk center","Bulk Center to Mixer","Mixer to Farm","Plant to bulk center","Bulk Center to Mixer","Mixer to Farm","Farm to Collection Stack","Stack to Ethanol Plant","Corn Stover Stack to Biofuel Refinery","Corn Stover Stack to Integrated Pyrolysis Plant","Corn Stover Stack to Distributed Pyrolysis Plant","Farm to Collection Stack","Stack to Oil Extraction Mill","Oil Extraction Mill to Bio-fuel Plant","Willow: farm to biofuel refinery","Poplar: farm to biofuel refinery","Switchgrass: farm to biofuel refinery","Miscanthus: farm to biofuel refinery","Forest Residue biomass: farm to biofuel refinery","Willow: farm to integrated pyrolysis plant","Poplar: farm to integrated pyrolysis plant","Switchgrass: farm to integrated pyrolysis plant","Miscanthus: farm to integrated pyrolysis plant","Forest Residue biomass: farm to integrated pyrolysis plant","Willow: farm to distributed pyrolysis plant","Poplar: farm to distributed pyrolysis plant","Switchgrass: farm to distributed pyrolysis plant","Miscanthus: farm to distributed pyrolysis plant","Forest Residue biomass: farm to distributed pyrolysis plant","Field to ethanol plants","Farm to mill","Biocrude to Biorefinery","Bio-char from Integrated Pyrolysis Plant to Soil","Bio-char from Distributed Pyrolysis Plant to Soil","Biodiesel Transportation","Biodiesel Distribution","Renewable Diesel Transportation","Renewable Diesel Distribution","Renewable Gasoline Transportation","Renewable Gasoline Distribution","Ethanol Transportation ","Ethanol Distribution","Ethanol Transportation: within Brazil and international ocean transport","Ethanol Transportation: within U.S.","Ethanol Distribution: in U.S.","Ethanol Transportation","Ethanol Distribution","Ethanol (from sugarcane in Brazil) plant to bulk terminal","Ethanol plant to bulk terminal","Butanol Transportation","Butanol Distribution","Acetone Transportation","Acetone Distribution","Mines to power plants","Mines to H2 central plants","Mines to coking plants","Uranium Ore transportation","Enriched uranium transportation","Uranium Fuel Transportation","Coal H2 centra plants to mines (for sequestration)","Pet Coke: for Oil Sands Operations","Oil Extraction to Bio-fuel Plant","Oil Extraction to Bio-fuel Plant","Palm FFB from Plantation to Mill","Palm Oil to Renewable Diesel Plant","Canola from Plantation to Stack","Stack to Oil Extraction Mill","Canola Oil to Diesel Plant","Jet Fuel Transportation","Jet Fuel Distribution","Jet Fuel Transportation","Jet Fuel Distribution","FT Jet Fuel Transportation","FT Jet Fuel Distribution","Renewable Jet Fuel Transportation","Renewable Jet Fuel Distribution","Farm to Collection Stack","Stack to Oil Extraction Mill","Oil Extraction Mill to Bio-fuel Plant","Camelina from Plantation to Stack","Stack to Oil Extraction Mill","Canola Oil to Renewable Diesel Plant","Western Canada to Oil Sands","US to Oil Sands","US to Oil Sands","Natural Gas Transportation","US to Oil Sands","Glycerin Transportation","Gycerin Distribution","Dry Mill to Bio-fuel Plant","Crude Transportation","Crude Transportation","Olivine Transportation","Gasoline Distribution","Gasoline Distribution","Methanol Transportation","From Collection Point to Rendering Plant","From Collection Point to Rendering Plant","Oil Rendering to Bio-fuel Plant","Corn ethanol plant to fuel plant"]
["           Barge",{"$f":"'T&D_Flowcharts'!AB24","v":0.23327999999999999},{"$f":"'T&D_Flowcharts'!AB78","v":0},{"$f":"'T&D_Flowcharts'!AB106","v":0},{"$f":"'T&D_Flowcharts'!AB106","v":0},{"$f":"'T&D_Flowcharts'!AB116","v":0.312},null,null,{"$f":"'T&D_Flowcharts'!AB160","v":0},null,{"$f":"IF(Inputs!F101=1,'T&D_Flowcharts'!AB179,'T&D_Flowcharts'!AB217)","v":0.48499999999999999},null,{"$f":"IF(Inputs!F102=1,'T&D_Flowcharts'!AB198,'T&D_Flowcharts'!AB236)","v":0},null,{"$f":"IF(OR(Inputs!$G$114=1,Inputs!$G$114=4),'T&D_Flowcharts'!AB623, 'T&D_Flowcharts'!AB638)*Inputs!$F$138+'T&D_Flowcharts'!AB255*Inputs!$G$138","v":0.06},null,{"$f":"'T&D_Flowcharts'!AB274","v":0},null,{"$f":"'T&D_Flowcharts'!AB294","v":0.48499999999999999},{"$f":"'T&D_Flowcharts'!AB313","v":0.48499999999999999},null,{"$f":"'T&D_Flowcharts'!AB331","v":0.5},{"$f":"'T&D_Flowcharts'!AB347","v":0.6},{"$f":"'T&D_Flowcharts'!AB362","v":0.5},null,null,{"$f":"'T&D_Flowcharts'!AB655","v":0},null,{"$f":"'T&D_Flowcharts'!AB666","v":0},null,{"$f":"IF(NG_LNG_FeedstockShare=1, 'T&D_Flowcharts'!AB679, IF(NG_LNG_FeedstockShare=2, 'T&D_Flowcharts'!AB690, IF(NG_LNG_FeedstockShare=3,'T&D_Flowcharts'!AB701,'T&D_Flowcharts'!AB712)))","v":0},null,{"$f":"IF(NG_MeOH_FeedstockShare=1,'T&D_Flowcharts'!AB729,IF(NG_MeOH_FeedstockShare=2, 'T&D_Flowcharts'!AB748, IF(NG_MeOH_FeedstockShare=3, 'T&D_Flowcharts'!AB767, IF(NG_MeOH_FeedstockShare=4,'T&D_Flowcharts'!AB786, IF(NG_MeOH_FeedstockShare=5,'T&D_Flowcharts'!AB796,'T&D_Flowcharts'!AB815)))))","v":0.1},null,{"$f":"IF(OR(NG_DME_FeedstockShare=1,NG_DME_FeedstockShare=4), 'T&D_Flowcharts'!AB845, IF(NG_DME_FeedstockShare=2, 'T&D_Flowcharts'!AB860, IF(NG_DME_FeedstockShare=3, 'T&D_Flowcharts'!AB875, IF(NG_DME_FeedstockShare=5, 'T&D_Flowcharts'!AB890, 'T&D_Flowcharts'!AB905))))","v":0.1},null,{"$f":"IF(OR(NG_FTD_FeedstockShare=1,NG_FTD_FeedstockShare=4), 'T&D_Flowcharts'!AB922, IF(NG_FTD_FeedstockShare=2, 'T&D_Flowcharts'!AB937, IF(NG_FTD_FeedstockShare=3, 'T&D_Flowcharts'!AB952, IF(NG_FTD_FeedstockShare=5, 'T&D_Flowcharts'!AB967, 'T&D_Flowcharts'!AB982))))","v":0.48499999999999999},null,{"$f":"IF(OR(NG_FTN_FeedstockShare=1,NG_FTN_FeedstockShare=4), 'T&D_Flowcharts'!AB999, IF(NG_FTN_FeedstockShare=2, 'T&D_Flowcharts'!AB1014, IF(NG_FTN_FeedstockShare=3, 'T&D_Flowcharts'!AB1029)))","v":0.48499999999999999},null,null,null,{"$f":"IF(OR(Inputs!$G$230=1,Inputs!$G$230=4),'T&D_Flowcharts'!AB1148,IF(Inputs!$G$230=2,'T&D_Flowcharts'!AB1159,IF(Inputs!$G$230=3,'T&D_Flowcharts'!AB1170,'T&D_Flowcharts'!AB1148)))","v":0.5},null,{"$f":"'T&D_Flowcharts'!AB1247","v":8.5999999999999993E-2},null,null,{"$f":"'T&D_Flowcharts'!AB1263","v":8.5999999999999993E-2},null,null,{"$f":"'T&D_Flowcharts'!AB1279","v":8.5999999999999993E-2},null,null,{"$f":"'T&D_Flowcharts'!AB1295","v":8.5999999999999993E-2},null,null,{"$f":"'T&D_Flowcharts'!AB1311","v":8.5999999999999993E-2},null,null,{"$f":"'T&D_Flowcharts'!AB1311","v":8.5999999999999993E-2},null,null,{"$f":"'T&D_Flowcharts'!AB1327","v":8.5999999999999993E-2},null,null,{"$f":"'T&D_Flowcharts'!AB1343","v":8.5999999999999993E-2},null,null,{"$f":"'T&D_Flowcharts'!AB1359","v":8.5999999999999993E-2},null,null,{"$f":"'T&D_Flowcharts'!AB1375","v":8.5999999999999993E-2},null,null,null,null,null,{"$f":"'T&D_Flowcharts'!AB1401","v":8.5999999999999993E-2},null,null,{"$f":"'T&D_Flowcharts'!AB1417","v":8.5999999999999993E-2},null,null,null,{"$f":"'T&D_Flowcharts'!AB1433","v":0},null,null,null,null,{"$f":"'T&D_Flowcharts'!AB1458","v":0},{"$f":"'T&D_Flowcharts'!AD1458","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"'T&D_Flowcharts'!AB1514","v":0},null,{"$f":"'T&D_Flowcharts'!AB1530","v":0.08},null,{"$f":"'T&D_Flowcharts'!AB1547","v":0.08},null,null,null,null,0,null,{"$f":"'T&D_Flowcharts'!AB1595","v":0.13200000000000001},null,null,0.4,0.4,null,0.4,null,{"$f":"'T&D_Flowcharts'!AB1616","v":2.1000000000000001E-2},null,{"$f":"'T&D_Flowcharts'!AB1646","v":2.1000000000000001E-2},{"$f":"'T&D_Flowcharts'!AB1661","v":0},null,null,null,null,{"$f":"'T&D_Flowcharts'!AB1878","v":0},{"$f":"'T&D_Flowcharts'!AB1916","v":0},null,null,null,{"$f":"'T&D_Flowcharts'!AB1694","v":0},{"$f":"'T&D_Flowcharts'!AD1694","v":0},{"$f":"'T&D_Flowcharts'!AB1710","v":0.48499999999999999},null,{"$f":"'T&D_Flowcharts'!AB1729","v":0.48499999999999999},null,{"$f":"IF(OR(JetFuel_WTP!$B$48=1,JetFuel_WTP!$B$48=4), 'T&D_Flowcharts'!AB1750, IF(JetFuel_WTP!$B$48=2,'T&D_Flowcharts'!AB1765, IF(JetFuel_WTP!$B$48=3,'T&D_Flowcharts'!AB1780, IF(JetFuel_WTP!$B$48=5,'T&D_Flowcharts'!AB1795,'T&D_Flowcharts'!AB1810))))","v":0.48499999999999999},null,{"$f":"'T&D_Flowcharts'!AB1824","v":0.08},null,null,{"$f":"'T&D_Flowcharts'!AB1844","v":0},{"$f":"'T&D_Flowcharts'!AD1844","v":0.4},null,{"$f":"'T&D_Flowcharts'!AB1861","v":0},{"$f":"'T&D_Flowcharts'!AD1861","v":0},null,null,null,null,null,0.5,null,{"$f":"'T&D_Flowcharts'!AB1934","v":0},{"$f":"'T&D_Flowcharts'!AB52","v":0},{"$f":"'T&D_Flowcharts'!AB66","v":0.2},null,null,null,null,null,null,0,0]
["Energy Consumption: Btu/mmBtu of fuel transported",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Btu per ton",null,null,"Btu per ton",null,null,"Btu per ton",null,null,"Btu per ton",null,null,"Btu per ton",null,null,"Btu per ton",null,null,"Btu per ton",null,null,"Btu per ton",null,null,"Btu per ton",null,null,"Btu per ton",null,null,"Btu per ton",null,null,"Btu per ton",null,null,"Btu per ton",null,null,"Btu per ton",null,null,null,null,"Btu per ton",null,null,"Btu per ton",null,null,null,null,"Btu per ton",null,null,null,null,"Btu per ton",null,null,null,null,"per ton","Btu per ton",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"per ton",null,"Btu per ton","Btu per ton","Btu per ton","Btu per Ton",null,null,"Btu per ton","Btu per ton","Per kg oil","Per kg oil","Btu per ton",null,"Btu per ton",null,null,null,null,null,null,null,null,null,null,"Btu per ton",null,"Btu per ton","Btu per ton",null,null,null,null,null,null,null,"Per ton",null,"Btu per ton",null,null,"Btu per ton",null,null,null,"Btu per ton","Btu per ton","per kg UCO","Btu per ton CO"]
["           Natural gas",{"$f":"B213-B214-B216","v":4674.1377765711968},1694.713055382088,12631.096835326169,12595.336800658644,869.62687290954864,295.49464334258982,307.55353385105172,297.10100511546977,612.03153236359321,615.74905260515561,300.02904704852244,313.72202041990295,599.56590803348672,2146.543084478184,344.33031657849824,1106.1500189741823,324.65359608271683,817.34962583329707,817.34962583329695,1084.3530398459261,{"$f":"V213-V214-V216","v":1327.9708450044345},1233.2102574007768,1281.1085174227246,1568.631419987707,44409.090386584445,8631.5748190974991,0,9430.6282263176272,0,131.72192468393871,439.99146194893183,4218.9537437760409,638.94405415403253,4336.5839487127396,555.65702338855453,741.07012988459064,296.86588818444238,583.30808246483048,328.71811863989956,25337.833188111526,{"$f":"AP213-AP214-AP216","v":0},377.97315095513659,668.28901097295375,56995.929555330309,96083.581324970117,17580.75962510641,56995.929555330309,0,0,69594.088267648942,96083.581324970117,17580.75962510641,69594.088267648942,0,0,61004.434600158944,96083.581324970117,17580.75962510641,61004.434600158944,96083.581324970117,17580.75962510641,48406.275887840427,0,0,65012.939644987637,0,0,63867.652489322354,96083.581324970117,17580.75962510641,62149.721755824401,96083.581324970117,{"$f":"BV213-BV214-BV216","v":17580.75962510641},0,20443.315175525568,0,62722.365333657013,96083.581324970117,17580.75962510641,62722.365333657013,96083.581324970117,17580.75962510641,5860.2532083688056,24531.978210630681,19616.432181086551,22078.780389567575,11039.390194783788,{"$f":"CK213-CK214-CK216","v":5860.2532083688056},{"$f":"CL213-CL214-CL216","v":24531.978210630681},91202.809456633448,{"$f":"CN213-CN214-CN216","v":26284.262368532858},26284.262368532858,19616.432181086551,13731.502526760596,47311.672263359127,42054.819789652567,42054.819789652567,29438.373852756777,29438.373852756777,78852.787105598487,21027.409894826284,21027.409894826284,14719.186926378388,14719.186926378388,39426.393552799243,7359.5934631891942,6493.758938108127,974.20640320835673,30664.97276328833,15332.486381644165,{"$f":"DH213-DH214-DH216","v":2712.348279107804},570.1866298731602,702.65494409311577,291.92472848249326,2283.6878051441681,296.92136293329918,5557.52555292533,476.3593331078855,11247.110084863496,1587.8644436929499,476.3593331078855,1724.324685975349,476.3593331078855,5636.1409424127269,1601.1628957239118,1330.4262000646463,373.58403133393494,39314.030354656141,11039.390194783788,{"$f":"EA213-EA214-EA216","v":37368.367681930453},40315.063228541811,37368.367681930453,250226.17774843285,169270.64965335152,91994.91828986496,26637.71633752617,4599.7459144932473,34.393920281328064,{"$f":"MMULT('T&D'!DR177:DU177,EJ$207:EJ$210)","v":40.562815591393218},{"$f":"EK213-EK214-EK216","v":5860.2532083688056},129860.6097384973,5860.2532083688056,24531.978210630681,80802.262913967716,609.93211437293758,297.19469362618497,608.52349517115363,296.5083317471408,726.7502998846835,291.12949579707902,700.74084047806627,291.12949579707902,5860.2532083688056,24531.978210630681,{"$f":"MMULT(EZ$207:EZ$210,AL177:AO177)","v":14577.603076882777},{"$f":"FA213-FA214-FA216","v":5860.2532083688056},24531.978210630681,31736.341738126037,12012.762259337056,1734.365954864048,3499.1077809305316,36089.300214083734,2297.0154053406186,{"$f":"FI213-FI214-FI216","v":19749.132532497664},{"$f":"FJ213-FJ214-FJ216","v":12265.989105315341},{"$f":"MMULT(FK$207:FK$210,EK177:EN177)","v":0},6695.485540334108,3382.6869635883013,14581.3177995852,{"$f":"FO213-FO214-FO216","v":328.00854294170676},{"$f":"FP213-FP214-FP216","v":350.61372892255099},2407.8748032762087,{"$f":"FR213-FR214-FR216","v":22998.729572466254},{"$f":"FS213-FS214-FS216","v":22998.729572466254},{"$f":"FT213-FT214-FT216","v":63.492095778945213}]
["              VOC",{"$f":"MMULT(B132:F132,B$206:B$210)","v":0.62036208699072848},{"$f":"MMULT(G132:K132,C$206:C$210)","v":0.94402446389894157},{"$f":"MMULT(L132:P132,D$206:D$210)","v":0.36346977497153132},{"$f":"MMULT(Q132:U132,E$206:E$210)","v":0.36244075176610158},{"$f":"MMULT(V132:Y132,F$206:F$209)","v":9.9533077455420962E-2},{"$f":"G$210*Z132","v":4.1039167393864602E-2},{"$f":"H$210*AA132","v":4.2713941665786993E-2},{"$f":"MMULT(AB132:AE132,I$206:I$209)","v":8.5493157784303411E-3},{"$f":"J$210*AF132","v":8.5000743914916133E-2},{"$f":"MMULT(AG132:AJ132,K$206:K$209)","v":9.2961678617455246E-2},{"$f":"L$210*AK132","v":4.1668918751162076E-2},{"$f":"MMULT(AL132:AO132,M$206:M$209)","v":1.8443004807485796E-2},{"$f":"N$210*AP132","v":8.3269481250505845E-2},{"$f":"MMULT(AQ132:AU132,O$206:O$210)","v":0.26140212933720053},{"$f":"P$210*AV132","v":4.7821609694847125E-2},{"$f":"MMULT(AW132:BA132,Q$206:Q$210)","v":0.14567252178478129},{"$f":"R$210*BB132","v":4.5088848731554665E-2},{"$f":"MMULT(BC132:BG132,S$206:S$210)","v":0.23569508732052818},{"$f":"MMULT(BH132:BL132,T$206:T$210)","v":0.23569508732052818},{"$f":"U$210*BM132","v":0.15059814761071497},{"$f":"V$206*BN132+V$207*BO132+V$209*BP132+V$210*BQ132","v":0.47360171917322019},{"$f":"W$207*BR132+W$209*BS132+W$210*BT132","v":0.41655017382840415},{"$f":"X$206*BU132+X$207*BV132+X$209*BW132+X$210*BX132","v":0.4568889434442594},{"$f":"BY132+BZ132","v":0.13185849196607791},{"$f":"Z$208*CA132","v":5.7156362736054342},{"$f":"AA$206*$CB132+AA$207*$CC132+AA$209*$CD132","v":1.0860652303883098},{"$f":"AB$210*$CE132","v":0},{"$f":"AC$206*$CF132+AC$207*$CG132+AC$209*$CH132","v":1.2617036308027245},{"$f":"AD$210*$CI132","v":0},{"$f":"AE$206*$CJ132+AE$207*$CK132+AE$209*$CL132","v":2.2549079531903569E-2},{"$f":"AF$210*$CM132","v":6.1107311640362601E-2},{"$f":"MMULT(CN132:CR132,AG$206:AG$210)","v":0.46495263173682544},{"$f":"AH$210*CS132","v":8.873843429825215E-2},{"$f":"MMULT(CT132:CW132,AI$206:AI$209)","v":0.33336531889356802},{"$f":"AJ$210*CX132","v":7.7171285876682802E-2},{"$f":"MMULT(CY132:DB132,AK$206:AK$209)","v":8.2811172014341156E-2},{"$f":"AL$210*DC132","v":4.1229609920897227E-2},{"$f":"MMULT(DD132:DG132,AM$206:AM$209)","v":8.0290579702358061E-2},{"$f":"AN$210*DH132","v":4.5653341609373004E-2},{"$f":"AO$208*DI132","v":0.72911613672315567},0,{"$f":"AQ$206*DK132+AQ$207*DL132+AQ$209*DM132","v":0.12903464709534176},{"$f":"AR$210*DN132","v":9.2813948430876148E-2},{"$f":"AS$206*DO132+AS$207*DP132+AS$209*DQ132","v":29.638194629995937},{"$f":"AT$210*DR132","v":13.344371096520373},{"$f":"AU$210*DS132","v":1.4778311987419002},{"$f":"AV$206*DO132+AV$207*DP132+AV$209*DQ132","v":29.638194629995937},{"$f":"AW$210*DR132","v":0},{"$f":"AX$210*DS132","v":0},{"$f":"AY$206*DT132+AY$207*DU132+AY$209*DV132","v":40.989087099821688},{"$f":"AZ$210*DW132","v":13.344371096520373},{"$f":"BA$210*DX132","v":1.4778311987419002},{"$f":"BB$206*DY132+BB$207*DZ132+BB$209*EA132","v":40.989087099821688},{"$f":"BC$210*EB132","v":0},{"$f":"BD$210*EC132","v":0},{"$f":"BE$206*ED132+BE$207*EE132+BE$209*EF132","v":33.249842234031405},{"$f":"BF$210*EG132","v":13.344371096520373},{"$f":"BG$210*EH132","v":1.4778311987419002},{"$f":"BH$206*EI132+BH$207*EJ132+BH$209*EK132","v":33.249842234031405},{"$f":"BI$210*EL132","v":13.344371096520373},{"$f":"BJ$210*EM132","v":1.4778311987419002},{"$f":"BK$206*EN132+BK$207*EO132+BK$209*EP132","v":21.898949764205646},{"$f":"BL$210*EQ132","v":0},{"$f":"BM$210*ER132","v":0},{"$f":"BN$206*ES132+BN$207*ET132+BN$209*EU132","v":36.861489838066866},{"$f":"BO$210*EV132","v":0},{"$f":"BP$210*EW132","v":0},{"$f":"BQ$206*EX132+BQ$207*EY132+BQ$209*EZ132","v":35.829590522628166},{"$f":"BR$210*FA132","v":13.344371096520373},{"$f":"BS$210*FB132","v":1.4778311987419002},{"$f":"BT$206*FC132+BT$207*FD132+BT$209*FE132","v":34.281741549470112},{"$f":"BU$210*FF132","v":13.344371096520373},{"$f":"BV$210*FG132","v":1.4778311987419002},{"$f":"BW$206*FH132+BW$207*FI132+BW$209*FJ132","v":0},{"$f":"BX$210*FK132","v":2.839227892876675},{"$f":"BY$210*FL132","v":0},{"$f":"BZ$206*FM132+BZ$207*FN132+BZ$209*FO132","v":34.797691207189459},{"$f":"CA$210*FP132","v":13.344371096520373},{"$f":"CB$210*FQ132","v":1.4778311987419002},{"$f":"CC$206*FR132+CC$207*FS132+CC$209*FT132","v":34.797691207189459},{"$f":"CD$210*FU132","v":13.344371096520373},{"$f":"CE$210*FV132","v":1.4778311987419002},{"$f":"CF$210*FW132","v":0.49261039958063346},{"$f":"CG$207*FX132+CG$209*FY132+CG$210*FZ132","v":3.4070734714520099},{"$f":"CH$207*GA132+CH$209*GB132+CH$210*GC132","v":2.7243879443752084},{"$f":"CI$207*BI181+CI$209*BJ181+CI$210*BK181","v":3.0663661243068092},{"$f":"CJ$207*BL181+CJ$209*BM181+CJ$210*BN181","v":1.5331830621534046},{"$f":"CK$210*GD132","v":0.49261039958063346},{"$f":"CL$207*GE132+CL$209*GF132+CL$210*GG132","v":3.4070734714520099},{"$f":"MMULT(GH132:GK132,CM$207:CM$210)","v":28.625389918191061},{"$f":"CN$210*GL132","v":3.6504358622700108},{"$f":"CO$210*GM132","v":3.6504358622700108},{"$f":"CP$210*GN132","v":2.7243879443752084},{"$f":"CQ$210*GO132","v":1.9070715610626461},{"$f":"CR$210*GP132","v":6.5707845520860193},{"$f":"CS$210*BO181","v":5.840697379632017},{"$f":"CT$210*BP181","v":5.840697379632017},{"$f":"CU$210*BQ181","v":4.0884881657424126},{"$f":"CV$210*BR181","v":4.0884881657424126},{"$f":"CW$210*BS181","v":10.951307586810032},{"$f":"CX$210*BT181","v":2.9203486898160085},{"$f":"CY$210*BU181","v":2.9203486898160085},{"$f":"CZ$210*BV181","v":2.0442440828712063},{"$f":"DA$210*BW181","v":2.0442440828712063},{"$f":"DB$210*BX181","v":5.4756537934050158},{"$f":"DC$210*IY132","v":1.0221220414356031},{"$f":"DD$210*GQ132","v":0.90187238950200266},{"$f":"MMULT(BY181:CB181,DE$207:DE$210)","v":0.23328801861246884},{"$f":"DF$207*CC181+DF$209*CD181+DF$210*CE181","v":4.2588418393150134},{"$f":"DG$207*CF181+DG$209*CG181+DG$210*CH181","v":2.1294209196575067},{"$f":"MMULT(GS132:GU132,DH$207:DH$209)+GR132*DH$210","v":0.87126630161711527},{"$f":"DI$210*GV132","v":7.9189200468783902E-2},{"$f":"MMULT(GX132:GZ132,DJ$207:DJ$209)+GW132*DJ$210","v":0.18166339773793827},{"$f":"DK$210*HA132","v":4.0543367091469655E-2},{"$f":"MMULT(HB132:HD132,DL$207:DL$209)","v":0.19559434176300636},{"$f":"DM$210*HE132","v":4.12373144175971E-2},{"$f":"HF132*DN$208+HG132*DN$209+HH132*DN$210","v":0.77184553629202701},{"$f":"DO$210*HI132","v":6.6158188825030884E-2},{"$f":"DP$208*HJ132+DP$209*HK132+DP$210*HL132+DP$206*HM132","v":4.9300333216500949},{"$f":"DQ$207*HN132+DQ$208*HO132+DQ$209*HP132+DQ$210*HQ132","v":0.2205272960834363},{"$f":"DR$210*HR132","v":6.6158188825030884E-2},{"$f":"MMULT(HS132:HV132,DS$207:DS$210)","v":0.58803570898686375},{"$f":"DT$210*HW132","v":6.6158188825030884E-2},{"$f":"HJ132*DU$208+HK132*DU$209+HM132*DU$206","v":3.984079389637778},{"$f":"MMULT(HS132:HV132,DV$207:DV$210)","v":0.49516667449567919},{"$f":"MMULT(HX132:IA132,DW$207:DW$210)","v":0.3987105485654473},{"$f":"DX$210*IB132","v":5.1884451860648564E-2},{"$f":"DY$207*IC132+DY$209*ID132+DY$210*IE132","v":11.78187757296266},{"$f":"DZ$210*IF132","v":1.5331830621534046},{"$f":"EA$207*IG132+EA$209*IH132+EA$210*II132","v":13.05078033933675},{"$f":"EB$208*IJ132+EB$209*IK132+EB$210*IL132","v":13.055936225872623},{"$f":"EC$207*IM132+EC$209*IN132+EC$210*IO132","v":13.05078033933675},{"$f":"ED$209*IP132+ED$210*IQ132","v":34.752149408810503},{"$f":"EE$209*IR132+EE$210*IS132","v":23.508806953018869},{"$f":"EF$210*IT132","v":12.776525517945037},{"$f":"EG$208*IU132","v":0.76652129970834015},{"$f":"EH$210*IV132","v":0.63882627589725194},{"$f":"MMULT(AY181:BB181,EI$207:EI$210)","v":1.231600687195456E-2},{"$f":"MMULT('T&D'!DR181:DU181,EJ$207:EJ$210)","v":5.6334834370979558E-3},{"$f":"EK$210*V181","v":0.49261039958063346},{"$f":"EL$206*W181+EL$209*X181+EL$210*Y181","v":78.255751206891091},{"$f":"EM$210*Z181","v":0.49261039958063346},{"$f":"EN$207*AA181+EN$209*AB181+EN$210*AC181","v":3.4070734714520099},{"$f":"MMULT(AD181:AG181,EO$207:EO$210)","v":24.901092087533627},{"$f":"MMULT(B181:E181,EP$206:EP$209)","v":9.2083476141636256E-2},{"$f":"EQ$210*F181","v":4.1275275390196556E-2},{"$f":"MMULT(G181:J181,ER$206:ER$209)","v":9.1870812224450066E-2},{"$f":"ES$210*K181","v":4.1179951428556391E-2},{"$f":"MMULT(L181:O181,ET$206:ET$209)","v":8.1210997000509419E-2},{"$f":"EU$210*P181","v":4.0432922831212949E-2},{"$f":"MMULT(R181:T181,EV$207:EV$209)+Q181*EV$210","v":0.18116852814475376},{"$f":"EW$210*U181","v":4.0432922831212949E-2},{"$f":"EX$210*AH181","v":0.49261039958063346},{"$f":"EY$207*AI181+EY$209*AJ181+EY$210*AK181","v":3.4070734714520099},{"$f":"MMULT(AL181:AO181,EZ$207:EZ$210)","v":8.9410705460887687},{"$f":"FA$210*AP181","v":0.49261039958063346},{"$f":"FB$207*AQ181+FB$209*AR181+FB$210*AS181","v":3.4070734714520099},{"$f":"MMULT(AT181:AW181,FC$207:FC$210)","v":7.0408510654567547},{"$f":"MMULT(DV181:DW181,FD$208:FD$209)","v":1.5161318150839347},{"$f":"MMULT(DX181:DY181,FE$208:FE$209)","v":0.62105345490917796},{"$f":"MMULT(DZ181:EA181,FF$208:FF$209)","v":1.2529841065848402},{"$f":"FG$208*EB181","v":4.5548338556487336},{"$f":"MMULT(EC181:ED181,FH$208:FH$209)","v":0.82253076374427658},{"$f":"MMULT(EF181:EH181,FI$207:FI$209)+EE181*FI$210","v":6.821239264830167},{"$f":"FJ$210*EI181","v":1.7035367357260052},{"$f":"MMULT(EK181:EN181,FK$207:FK$210)","v":5.5782072980053874},0.54066455227475907,{"$f":"MMULT(ET181:EW181,FM$207:FM$210)","v":0.2718166293556763},{"$f":"FN$206*EX181+FN$209*EY181","v":10.314433898111069},{"$f":"FO$210*EZ181","v":4.5554793644078738E-2},{"$f":"FP$210*FA181","v":4.8694268529116715E-2},0.86222804441561351,{"$f":"MMULT($FC181:$FD181,FR$209:FR$210)","v":3.1941313794862598},{"$f":"MMULT($FE181:$FF181,FS$209:FS$210)","v":3.1941313794862598},{"$f":"MMULT(DR181:DU181,FT$207:FT$210)+$FT$206*DS181","v":1.3844154685067663E-2}]
["              PM10",1.2316626620327729,1.9750428625151883,0.82322342238486967,0.82089278566286528,0.16463919213576911,7.3314459475842782E-3,7.6306361560786037E-3,1.9363362454882641E-2,1.5184965950596421E-2,0.13491866775031608,7.4439479384783352E-3,4.0572515578689752E-2,1.4875684367873761E-2,0.34400875992569857,8.5430959950873499E-3,0.20013752206898744,8.0549016538677895E-3,0.43519267140384621,0.43519267140384621,2.6903620349260297E-2,0.51608681154415226,0.40794024684423669,0.49787479332540685,3.6333573191231872E-2,0.1056474488194179,1.1397727409886911,0,1.314612451133973,0,9.0348391528224017E-3,1.0916521477979188E-2,0.38470969503003855,1.5852686003277862E-2,0.39463738349509458,1.378627167750626E-2,0.11395727505511731,7.3654675708706655E-3,0.11008274412824351,8.1557455375119818E-3,1.6513766005337949,0,0.11464260877655716,1.658075661166003E-2,40.907911436357402,2.3839064389320748,0.40721600272501518,40.907911436357402,0,0,65.217165368049479,2.3839064389320748,0.40721600272501518,65.217165368049479,0,0,48.642674050986699,2.3839064389320748,0.40721600272501518,48.642674050986699,2.3839064389320748,0.40721600272501518,24.333420119294622,0,0,56.377436665615988,0,0,54.16750449000763,2.3839064389320748,0.40721600272501518,50.852606226595071,2.3839064389320748,0.40721600272501518,0,0.50721413594299469,0,51.957572314399258,2.3839064389320748,0.40721600272501518,51.957572314399258,2.3839064389320748,0.40721600272501518,0.13573866757500505,0.60865696313159356,0.48669854246173566,0.54779126681843415,0.27389563340921708,0.13573866757500505,0.60865696313159356,13.277271980118105,0.65213246049813589,0.65213246049813589,0.48669854246173566,0.34068897972321499,1.1738384288966446,1.0434119367970174,1.0434119367970174,0.73038835575791217,0.73038835575791217,1.9563973814944076,0.52170596839850869,0.52170596839850869,0.36519417787895608,0.36519417787895608,0.97819869074720378,0.18259708893947804,0.16111507847601006,9.1799500381068266E-2,0.76082120391449193,0.38041060195724596,0.40863484063215144,1.4146762221011841E-2,9.8367464938493424E-2,7.2428736555852965E-3,0.21489413018827525,7.3668439414136238E-3,0.13788641896412315,1.1818835911210555E-2,8.6968173304753194,3.9396119704035185E-2,1.1818835911210555E-2,0.34502166108017984,1.1818835911210555E-2,8.4463534384843442,0.41489214663096591,0.32723227099018476,9.2689028187558191E-3,9.6696979013988695,0.27389563340921708,6.4331953727754998,6.5212436316543627,6.4331953727754998,6.2083010239422531,4.1997330456079949,2.2824636117434758,1.7360956292066445,0.11412318058717379,6.0567814245874275E-3,{"$f":"MMULT('T&D'!DR184:DU184,EJ$207:EJ$210)","v":1.0063941823992655E-3},0.13573866757500505,148.57704353139079,0.13573866757500505,0.60865696313159356,11.445732086151047,0.13364410053278436,7.3736254829604988E-3,0.13333545364933685,7.3565963248012388E-3,0.1117552583494973,7.2231433302470194E-3,9.8099501947803758E-2,7.2231433302470194E-3,0.13573866757500505,0.60865696313159356,8.1126105412982579,0.13573866757500505,0.60865696313159356,2.6047887758897534,1.8022214136154256E-2,0.3054224529490529,0.61619410747064196,5.4143175602816646E-2,0.4045052185170967,5.3870869822337575,0.30432848156579678,1.4630043133447357,0.5535940216992421,0.27117309712064053,19.017319450309749,8.1381404269144555E-3,8.6989922152208472E-3,0.42402759737548312,0.57061590293586895,0.57061590293586895,5.0442484654575504E-3]
["              BC",0.15573405845647775,0.26911208732895076,6.6099683453880662E-2,6.5912547926171586E-2,2.077785886068587E-2,9.0726278565894062E-4,9.4428742499217907E-4,1.5547566967453479E-3,1.8791319757344364E-3,1.7341293698071424E-2,9.2118485101691419E-4,4.4560512777420255E-3,1.8408585338649745E-3,3.7990632249663148E-2,1.0572038757523129E-3,2.4226353532825141E-2,9.9679006910019779E-4,5.8620769049379448E-2,5.8620769049379448E-2,3.3293096228068273E-3,6.7582160994206303E-2,5.3158890365238985E-2,6.5197276281485098E-2,3.6213322520708973E-3,1.8754708365119183E-2,0.15745997939062911,0,0.15569461634880108,0,7.6546131843567176E-4,1.35091409752267E-3,3.8220838610196206E-2,1.9617619997934297E-3,3.6217039249604337E-2,1.7060442558546876E-3,1.4317488581253927E-2,9.1147294460113633E-4,1.3963248847323088E-2,1.0092694494906163E-3,0.13259519541148029,0,1.4391295727260126E-2,2.0518603750716183E-3,5.294414971311431,0.29500723486182889,4.0586826857518049E-2,5.294414971311431,0,0,8.6448250252275169,0.29500723486182889,4.0586826857518049E-2,8.6448250252275169,0,0,6.3604545339210956,0.29500723486182889,4.0586826857518049E-2,6.3604545339210956,0.29500723486182889,4.0586826857518049E-2,3.0100444800050061,0,0,7.4264940965307602,0,0,7.1219113643565706,0.29500723486182889,4.0586826857518049E-2,6.6650372660952861,0.29500723486182889,4.0586826857518049E-2,0,6.2767496779112544E-2,0,6.8173286321823801,0.29500723486182889,4.0586826857518049E-2,6.8173286321823801,0.29500723486182889,4.0586826857518049E-2,1.3528942285839351E-2,7.532099613493505E-2,6.022870230059818E-2,6.778889652144153E-2,3.3894448260720765E-2,1.3528942285839351E-2,7.532099613493505E-2,1.1332879222599972,8.07010672874304E-2,8.07010672874304E-2,6.022870230059818E-2,4.2160091610418726E-2,0.14526192111737471,0.12912170765988865,0.12912170765988865,9.0385195361922063E-2,9.0385195361922063E-2,0.2421032018622912,6.4560853829944323E-2,6.4560853829944323E-2,4.5192597680961032E-2,4.5192597680961032E-2,0.1210516009311456,2.2596298840480516E-2,1.9937910741600451E-2,8.2301718888522432E-3,9.415124516866881E-2,4.7075622584334405E-2,3.4770592725127385E-2,1.7506547811239009E-3,1.0644549878226467E-2,8.9630200862454517E-4,1.9711778072528864E-2,9.1164326977052738E-4,1.7063375692641707E-2,1.4625750593692892E-3,1.1962498981934031,4.8752501978976308E-3,1.4625750593692892E-3,3.4678301101958547E-2,1.4625750593692892E-3,1.1481789790041392,5.2070933063222351E-2,4.10659488894893E-2,1.1470221087993286E-3,1.2134968186177417,3.3894448260720772E-2,0.54907773731903498,0.54837712644045911,0.54907773731903498,0.76827416057633746,0.51971487333105182,0.28245373550600639,0.13939760266268894,1.4122686775300321E-2,5.0869958817813005E-4,{"$f":"MMULT('T&D'!DR187:DU187,EJ$207:EJ$210)","v":1.2454077898444652E-4},1.3528942285839351E-2,20.339778035378657,1.3528942285839351E-2,7.532099613493505E-2,0.97945975438016919,1.7177471709419304E-2,9.1248248216039803E-4,1.7137800874062685E-2,9.1037513231707174E-4,1.4040829201471495E-2,8.9386039068773673E-4,1.0615553040484451E-2,8.9386039068773673E-4,1.3528942285839351E-2,7.532099613493505E-2,1.0863496169461369,1.3528942285839351E-2,7.532099613493505E-2,0.23822961479368909,3.6879659536879278E-3,2.5651953594498553E-2,5.1753178253325843E-2,1.1079559189520524E-2,3.3973759931343113E-2,0.64157211204004327,3.7660498067467525E-2,0.15191646251385327,4.5137687970290399E-2,2.8883075222162127E-2,2.5717505613497535,1.0070908258198235E-3,1.0764959553725168E-3,3.5613413963632226E-2,7.0613433876501611E-2,7.0613433876501611E-2,4.6367383776986656E-4]
["              OC",0.40505462132321657,0.70603895660009963,0.15918002035695628,0.15872936408216445,5.3514577331553896E-2,2.669294937316631E-3,2.7782266425407224E-3,3.744135973218625E-3,5.5286710186560365E-3,4.8021681164345277E-2,2.7102556150435807E-3,1.1265318691267611E-2,5.4160651604298156E-3,0.1330489969615061,3.1104427491838241E-3,6.950039507658165E-2,2.9326968184682895E-3,0.15536896195821145,0.15536896195821145,9.7952979681220891E-3,0.23123357870869043,0.19172349894818724,0.22307365279307126,1.4683931523442105E-2,3.3970712426030704E-2,0.40810533897177215,0,0.48054463146480442,0,7.2095035101879517E-3,3.974579601705934E-3,0.1557576181868254,5.7717801909680346E-3,0.14170132710847502,5.0194225608885023E-3,4.0126096854640969E-2,2.6816818180829781E-3,3.9149242113065946E-2,2.9694129137645365E-3,0.31931326750695477,0,5.7780772924667781E-2,6.0368623047635994E-3,17.531548602967568,0.86795284777004145,0.16457318601152432,17.531548602967568,0,0,26.223551045874409,0.86795284777004145,0.16457318601152432,26.223551045874409,0,0,20.297185743892474,0.86795284777004145,0.16457318601152432,20.297185743892474,0.86795284777004145,0.16457318601152432,11.605183300985633,0,0,23.062822884817376,0,0,22.27264084455312,0.86795284777004145,0.16457318601152432,21.087367784156733,0.86795284777004145,0.16457318601152432,0,0.18467081867447691,0,21.482458804288861,0.86795284777004145,0.16457318601152432,21.482458804288861,0.86795284777004145,0.16457318601152432,5.4857728670508109E-2,0.22160498240937232,0.17720132763449797,0.19944448416843508,9.9722242084217538E-2,5.4857728670508109E-2,0.22160498240937232,10.42071363704965,0.23743390972432746,0.23743390972432746,0.17720132763449797,0.12404092934414859,0.42738103750378942,0.37989425555892392,0.37989425555892392,0.26592597889124669,0.26592597889124669,0.71230172917298229,0.18994712777946196,0.18994712777946196,0.13296298944562335,0.13296298944562335,0.35615086458649114,6.6481494722811674E-2,5.8660142402480894E-2,6.7724891559611686E-2,0.27700622801171532,0.13850311400585766,0.32190898529895567,5.1506730112920868E-3,6.0549261968019047E-2,2.6370467870459038E-3,8.2471287058882514E-2,2.6821829387279994E-3,5.02028553026337E-2,4.3031018830828882E-3,3.1107349002570959,1.4343672943609628E-2,4.3031018830828882E-3,0.23498784770940939,4.3031018830828882E-3,3.0205603915305979,0.20822692733268505,0.16397656883375625,3.3747006450667613E-3,4.8454997385570193,9.9722242084217524E-2,5.0775514864970068,5.0729101911853842,5.0775514864970068,2.2603708205755972,1.5290743786246688,0.831018684035146,0.33569469731333484,4.1550934201757303E-2,4.8444266790100962E-3,{"$f":"MMULT('T&D'!DR188:DU188,EJ$207:EJ$210)","v":3.6641651800057667E-4},5.4857728670508109E-2,54.14441265895254,5.4857728670508109E-2,0.22160498240937232,8.9557836513007043,4.7568023701197878E-2,2.6846520198134625E-3,4.7458166833527687E-2,2.6784518996753261E-3,3.935073314431612E-2,2.6298632030825756E-3,6.0384319613032582E-2,2.6298632030825756E-3,5.4857728670508109E-2,0.22160498240937232,3.5603034987443754,5.4857728670508109E-2,0.22160498240937232,1.8701645393971675,7.6651815582939303E-3,0.24428761345567038,0.49285370635327658,2.3028095660322687E-2,0.32353749211224259,2.9620787119480423,0.11080249120468615,0.85189797319082516,0.21990417367759288,7.7750269805471173E-2,7.2048443158033217,2.9630030959844089E-3,3.167202765437679E-3,0.33915217693401684,0.20775467100878653,0.20775467100878653,3.5960343040073073E-3]
["              CO2",1331.4277849112859,1117.2200318579007,1803.1031168129575,1797.9983321052644,309.53800034463194,144.30469643016556,150.19365101297572,42.411498804579672,298.88536551582166,266.65147888013178,146.51907075138735,53.969919186845509,292.79778262626348,540.06403957319503,168.15357883816293,334.93921012555097,158.54445988505569,437.89752205291916,437.89752205291916,529.5433936400583,991.61286983141804,956.13712715708061,956.62016851188957,766.48120211869218,2586.6359881841931,1001.173539059651,0,671.90431727839984,0,29.072209630096889,214.86966271261048,1272.6265950729946,312.02808527279933,916.97501284371515,271.35489554851699,254.26590180688973,144.97434332594895,246.79221856602896,160.52936792640995,3617.0038588411253,0,273.66852575596442,326.35868374866112,37844.228186131499,46922.380311807581,8590.495893367317,37844.228186131499,0,0,50362.978945502851,46922.380311807581,8590.495893367317,50362.978945502851,0,0,41827.467064113291,46922.380311807581,8590.495893367317,41827.467064113291,46922.380311807581,8590.495893367317,29308.716304741931,0,0,45810.705942095083,0,0,44672.637691243144,46922.380311807581,8590.495893367317,42965.535314965236,46922.380311807581,8590.495893367317,0,9983.485172725017,0,43534.569440391206,46922.380311807581,8590.495893367317,43534.569440391206,46922.380311807581,8590.495893367317,2863.4986311224388,11980.182207270022,9579.6771776086862,10782.163986543019,5391.0819932715094,2863.4986311224388,11980.182207270022,44419.475908488508,12835.909507789307,12835.909507789307,9579.6771776086862,6705.7740243260805,23104.637114020752,20537.45521246289,20537.45521246289,14376.218648724023,14376.218648724023,38507.728523367921,10268.727606231445,10268.727606231445,7188.1093243620116,7188.1093243620116,19253.864261683961,3594.0546621810058,3171.2247019244169,475.02032528744002,14975.227759087524,7487.6138795437619,1320.8746071556677,278.45042333640981,381.67712791027191,142.56132986913286,504.44098611933293,145.00143439840545,2714.0154851740695,232.62989872920596,7725.7994382437792,775.43299576401989,232.62989872920596,944.91517736717014,232.62989872920596,4544.0910991753581,1099.4298963697477,898.71402988364468,182.43961928710496,26556.956446952216,5391.0819932715085,18327.838184091448,18517.279842377906,18327.838184091448,122197.71639415421,82663.16109016315,44925.631027262571,3802.5636236627406,2246.2815513631285,16.739859837322971,{"$f":"MMULT('T&D'!DR191:DU191,EJ$207:EJ$210)","v":19.808835531013262},2863.4986311224388,101437.70376456463,2863.4986311224388,11980.182207270022,39357.427443769076,264.13244100973174,145.13491533807914,263.52243537229594,144.79973077609748,249.35267653735335,142.17297829036323,380.63740054984191,142.17297829036323,2863.4986311224388,11980.182207270022,23798.140159795232,2863.4986311224388,11980.182207270022,15478.732471396033,694.45962294061769,844.13299657528614,1703.0502289168385,2086.3279633610646,1117.9800271400991,13174.191472647655,5990.0911036350099,16401.038034611793,1319.2636085444642,986.84559213301418,11852.938727445578,160.18284690469631,171.22208086106707,1171.9363882618422,11231.420819315645,{"$f":"MMULT($FE191:$FF191,FS$209:FS$210)","v":11231.420819315645},30.968742089228577]
["              NOx",1.1579092097183186,1.690301040377991,1.1627941487530875,1.1595021496802662,0.38739869912687758,0.22017491592160557,0.22916007102890215,2.7350539295268445E-2,0.45602854134751525,0.34854569740626923,0.22355352862136554,5.2515891076467938E-2,0.44674032631341259,0.63303078616880049,0.25656268297911228,0.4629720879976067,0.23323880270828384,0.41262266644131762,0.41262266644131762,0.119065143608396,0.88515708162725271,0.84806228828689401,0.85392106370070686,0.19517709855703641,4.8175788618538,1.3444222042435559,0,1.5883781858631081,0,3.9285443788785152E-2,6.1947867458882852E-2,1.1635322772017165,0.4760812304772426,0.87143330739362956,0.41402354039962863,0.32039982773036008,0.22119663907146594,0.31240247429649415,0.24492993617328554,2.3325515240147441,0,0.38270550586880719,0.49794634223440637,34.318931630654014,8.5651461028616946,1.0412250195881603,34.318931630654014,0,0,49.032126309373879,8.5651461028616946,1.0412250195881603,49.032126309373879,0,0,39.000402664792148,8.5651461028616946,1.0412250195881603,39.000402664792148,8.5651461028616946,1.0412250195881603,24.287207986072282,0,0,43.681873698930289,0,0,42.344310546319392,8.5651461028616946,1.0412250195881603,40.337965817403045,8.5651461028616946,1.0412250195881603,0,0.76646040013605776,0,41.006747393708494,8.5651461028616946,1.0412250195881603,41.006747393708494,8.5651461028616946,1.0412250195881603,0.34707500652938672,2.1868458134966029,1.7486609609150774,1.9681612321469426,0.9840806160734713,0.34707500652938672,2.1868458134966029,49.045579374015503,2.3430490858892168,2.3430490858892168,1.7486609609150774,1.2240626726405544,4.217488354600591,3.7488785374227476,3.7488785374227476,2.6242149761959235,1.1037029761959229,7.0291472576676517,1.8744392687113738,1.8744392687113738,1.3121074880979617,0.55185148809796147,3.5145736288338258,0.65605374404898087,0.57887095063145377,0.43100650494276971,2.7335572668707537,1.3667786334353769,1.5038724768456659,0.42484964150905957,0.35774575035760825,0.21751494992263568,0.49311455514503455,0.22123797365549475,4.1409472182169553,0.35493833299002475,10.248673345131682,0.17435217228314318,0.35493833299002475,1.2137057408758685,0.35493833299002475,5.258863885335618,1.39186714881314,1.0997736695122868,0.27835980970132301,32.49825914760001,8.2255190160734717,16.711873904415768,1.6870847590398867,16.711873904415768,9.3814752976653466,15.08923611312656,8.2006718006122608,2.4522162324646692,0.17245359003061297,2.1946289894237477E-2,{"$f":"MMULT('T&D'!DR195:DU195,EJ$207:EJ$210)","v":5.7109742831927528E-3},0.34707500652938672,96.014466097354372,0.34707500652938672,2.1868458134966029,42.409132943459355,0.34525301058143426,0.22144163407263168,0.34445565951773593,0.22093022152281042,0.314208684841073,0.21692241705074125,0.35677121450642729,0.21692241705074125,0.34707500652938672,2.1868458134966029,27.29443271212396,0.34707500652938672,2.1868458134966029,5.8159605238173651,2.4654138728110175E-3,6.5024816784065465E-2,0.13118848517788215,7.4067112531663376E-3,8.6119659731303783E-2,18.22148794486219,9.1394655734149683,6.7993055484183831,0.87604768696001711,0.87691399899389344,24.721737878613638,0.24440122686091889,0.26124449300755542,9.0275998259131157E-2,null,null,2.0341834212684401E-2]
["              SOx",1.3054429090392858,1.2827484835363756,2.771016340937726,2.7631712866476588,0.25403859650011662,1.7469725827567287E-2,1.8182650801720684E-2,6.5178167091672887E-2,3.6183475095424154E-2,0.1823134033942673,1.7737801040837081E-2,8.3752251909459396E-2,3.5446503904159862E-2,0.53319020418154262,2.0356904466020204E-2,0.28532082255843288,1.8506276787291089E-2,0.28724822769360392,0.28724822769360392,6.2193318554272348E-2,0.27443867783402781,0.23132031151263754,0.2647541013464263,9.0554472639094927E-2,0.13991128324542415,0.44887817212216469,0,0.53031341069446125,0,3.0831032111950187E-3,2.5273694959953054E-2,0.74118605140792637,3.7774550898657375E-2,0.90209996933198333,3.2850598382949049E-2,0.16295423696653624,1.7550794205520449E-2,0.15917078379280347,1.9433906964380826E-2,5.5586265170453197,0,8.7335669836115459E-2,3.950943294000115E-2,17.345632204208734,5.5053807615000609,1.0073393859588002,17.345632204208734,0,0,27.994700652685474,5.5053807615000609,1.0073393859588002,27.994700652685474,0,0,20.733972165087692,5.5053807615000609,1.0073393859588002,20.733972165087692,5.5053807615000609,1.0073393859588002,10.084903716610953,0,0,24.122312125966658,0,0,23.154214994286953,5.5053807615000609,1.0073393859588002,21.702069296767398,5.5053807615000609,1.0073393859588002,0,1.1684239952167863,0,22.186117862607247,5.5053807615000609,1.0073393859588002,22.186117862607247,5.5053807615000609,1.0073393859588002,0.33577979531960012,1.40562913059576,1.1239790071288558,1.265066217536184,0.63253310876809199,0.33577979531960012,1.40562913059576,5.526242036079827,{"$f":"CN$210*GL149","v":1.5060312113525998},1.5060312113525998,{"$f":"CP$210*GN149","v":1.1239790071288558},0.78678530499019905,2.7108561804346798,{"$f":"CS$210*BO198","v":2.4096499381641596},2.4096499381641596,{"$f":"CU$210*BQ198","v":1.6867549567149118},{"$f":"CV$210*BR198","v":1.6825305531121724},4.5180936340577995,1.2048249690820798,1.2048249690820798,{"$f":"CZ$210*BV198","v":0.84337747835745591},0.84126527655608618,2.2590468170288998,0.42168873917872796,0.37207829927534825,5.7349705146177918E-2,1.7570364132447001,0.87851820662235003,0.16470842362382082,3.3709592775528367E-2,6.9939845105878307E-2,1.7258671464184673E-2,0.46583364880394978,1.7554073888163484E-2,0.32856246255788341,2.8162496790675721E-2,4.1392363962263508,9.1072331186188182E-2,2.8162496790675721E-2,0.18087790216114791,2.8162496790675721E-2,3.6406630118652696,0.32583781227070308,0.25982317335795535,2.2086392251092612E-2,7.6777623018408701,0.65265183092613888,2.3033944672338125,2.8262228826138722,2.3033944672338125,14.301509701453464,9.6988410011107433,5.2711092397341002,5.8437955324758422,0.26289539892377695,2.1114205954887717E-3,{"$f":"MMULT('T&D'!DR198:DU198,EJ$207:EJ$210)","v":2.3299820942722913E-3},0.33577979531960012,66.784871307138019,0.33577979531960012,1.40562913059576,4.8877591880967852,0.18059110142406845,1.7570233275051032E-2,0.18017403190576811,1.7529655369104037E-2,0.15980544324644844,1.7211657085764276E-2,6.9749321846234863E-2,1.7211657085764276E-2,0.33577979531960012,1.40562913059576,7.3151971852902893,0.33577979531960012,1.40562913059576,1.8421366151496499,2.7437345427666404E-4,9.9126525260261805E-2,0.19998916310714698,8.2428551805137937E-4,0.13128437799539011,3.7590008385749476,0.72516870102904318,1.9463724995108684,1.2996654440259889,0.60627226252703492,15.350036480939071,1.939195665096358E-2,2.0728381558364269E-2,0.13762047268116309,null,null,3.7375958245981391E-3]
[]
["           Total energy ",{"$f":"(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000","v":0.2941786300814514},{"$f":"(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000","v":0.16899607024278224},{"$f":"(NG!B85)/1000000","v":0.1126189806048781},{"$f":"(NG!$E85*NG!$F$84+NG!$F85)/1000000","v":0.26727291402845549},{"$f":"(NG!$G85*NG!$H$84+NG!$H85)/1000000","v":0.27080563044375378},{"$f":"(NG!$Q85*NG!$R$84+NG!$R85-IF(AND(NG_LNG_FeedstockShare=4,$CM$111=1),RNG!AB611))/1000000","v":0.26648745481189956},{"$f":"(NG!$W85*NG!$X$84+NG!$X85)/1000000","v":0.17313648799602613},{"$f":"('MeOH&FTD'!$AJ138*'MeOH&FTD'!$AK$137+'MeOH&FTD'!$AK138)/1000000","v":0.64974495803293975},{"$f":"('MeOH&FTD'!$AZ138*'MeOH&FTD'!$BA$137+'MeOH&FTD'!$BA138)/1000000","v":0.72897060376197242},{"$f":"Results!$AO14/1000000","v":0.85506227070498442},{"$f":"Results!$AP14/1000000","v":1.5913750224107135},{"$f":"('MeOH&FTD'!$N138*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O138)/1000000","v":0.67026068972396191},{"$f":"(EtOH!$BP$490*EtOH!$BQ$489+EtOH!$BQ490)/1000000","v":0.68319743238163066},{"$f":"(BioOil!$W335*BioOil!$X$333+BioOil!$X335)/1000000","v":0.66084192114963769},{"$f":"(BioOil!AK335*BioOil!$AL$333+BioOil!$AL335)/1000000","v":0.26616198517300432},{"$f":"(BioOil!$BO335*BioOil!$BP$333+BioOil!$BP335)/1000000","v":0.46943577967322575},{"$f":"(Electric!$B186+Electric!$C186)/1000000","v":2.4040125533573917},{"$f":"Electric!J219/1000000","v":1.7878844564088456},{"$f":"Electric!F219/1000000","v":2.6454382312032609},{"$f":"(NG!AF85)/1000000","v":0.1169918217981841},{"$f":"(Electric!$R219)/1000000","v":2.8039205356926145}]
["           Natural gas",{"$f":"B244-B245-B247","v":0.18979099530412008},9.5352285757338742E-2,0.10545747511492082,0.24905969687940341,0.1505581668119747,0.25111850777457106,0.12091334586727062,0.55622502418059749,0.73703085351504205,0.61252776003495091,0.8099681371792754,0.56478596696464189,0.45264381522718145,0.22691611534695505,0.12799245472305965,6.2238819043634715E-2,0.68684420147670633,{"$f":"Electric!J222/1000000","v":0.25489297030233027},{"$f":"Electric!F222/1000000","v":0.24408781246792152},{"$f":"U244-U245-U247","v":0.11444067944610078},{"$f":"V244-V245-V247","v":0.51007519487103448}]
["              VOC",{"$f":"Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269","v":9.5736805158072045},{"$f":"Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269","v":5.9870391044767652},{"$f":"NG!B91","v":10.361734882012152},{"$f":"NG!$E91*NG!$F$84+NG!$F91","v":14.900126016924959},{"$f":"NG!$G91*NG!$H$84+NG!$H91","v":12.308678135360353},{"$f":"NG!$Q91*NG!$R$84+NG!$R91-IF(AND(NG_LNG_FeedstockShare=4,$CM$111=1),RNG!AB617)","v":13.899688480747038},{"$f":"NG!$W91*NG!$X$84+NG!$X91","v":11.625080494446177},{"$f":"'MeOH&FTD'!$AJ144*'MeOH&FTD'!$AK$137+'MeOH&FTD'!$AK144","v":13.02784295239417},{"$f":"'MeOH&FTD'!$AZ144*'MeOH&FTD'!$BA$137+'MeOH&FTD'!$BA144","v":14.057505777996806},{"$f":"Results!$AO25","v":19.547748680971573},{"$f":"Results!$AP25","v":21.536239303040418},{"$f":"'MeOH&FTD'!$N144*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O144","v":24.94244126843175},{"$f":"EtOH!$BP496*EtOH!$BQ$489+EtOH!$BQ496","v":58.684077582451842},{"$f":"BioOil!$W341*BioOil!$X$333+BioOil!$X341","v":27.740883200110442},{"$f":"BioOil!$AK341*BioOil!$AL$333+BioOil!$AL341","v":21.466667469034597},{"$f":"BioOil!$BO341*BioOil!$BP$333+BioOil!$BP341","v":25.461497757947786},{"$f":"Electric!$B192+Electric!$C192","v":19.764483687041022},{"$f":"Electric!J225","v":7.6417772661628707},{"$f":"Electric!F225","v":17.8768035258216},{"$f":"NG!AF91","v":7.3376593046032106},{"$f":"Electric!$R225","v":23.522400989376667}]
["              PM10",{"$f":"Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272","v":3.1491853414715538},{"$f":"Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272","v":2.6796070350725709},{"$f":"NG!B94","v":0.549621871920845},{"$f":"NG!$E94*NG!$F$84+NG!$F94","v":2.2494556938926018},{"$f":"NG!$G94*NG!$H$84+NG!$H94","v":-1.7081200727810923},{"$f":"NG!$Q94*NG!$R$84+NG!$R94-IF(AND(NG_LNG_FeedstockShare=4,$CM$111=1),RNG!AB620)","v":1.1694185547975824},{"$f":"NG!$W94*NG!$X$84+NG!$X94","v":1.8925055731446454},{"$f":"'MeOH&FTD'!$AJ147*'MeOH&FTD'!$AK$137+'MeOH&FTD'!$AK147","v":2.8640749600926396},{"$f":"'MeOH&FTD'!$AZ147*'MeOH&FTD'!$BA$137+'MeOH&FTD'!$BA147","v":13.844136079162686},{"$f":"Results!$AO28","v":18.869658306159142},{"$f":"Results!$AP28","v":33.604173637365953},{"$f":"'MeOH&FTD'!$N147*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O147","v":15.791958763227418},{"$f":"EtOH!$BP499*EtOH!$BQ$489+EtOH!$BQ499","v":18.592223348354196},{"$f":"BioOil!$W344*BioOil!$X$333+BioOil!$X344","v":5.4260088898877408},{"$f":"BioOil!$AK344*BioOil!$AL$333+BioOil!$AL344","v":3.7084833573447415},{"$f":"BioOil!$BO344*BioOil!$BP$333+BioOil!$BP344","v":3.7475188495621294},{"$f":"Electric!$B195+Electric!$C195","v":44.764618746607546},{"$f":"Electric!J228","v":69.46217675585784},{"$f":"Electric!F228","v":110.16698694895116},{"$f":"NG!AF94","v":0.47194589665735009},{"$f":"Electric!$R228","v":80.590008096583503}]
["              SOx",{"$f":"Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274","v":20.158667692379822},{"$f":"Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274","v":18.855217964771079},{"$f":"NG!B96","v":11.3232229193239},{"$f":"NG!$E96*NG!$F$84+NG!$F96","v":21.156291075214035},{"$f":"NG!$G96*NG!$H$84+NG!$H96","v":22.363810048857335},{"$f":"NG!$Q96*NG!$R$84+NG!$R96-IF(AND(NG_LNG_FeedstockShare=4,$CM$111=1),RNG!AB622)","v":13.070324876762275},{"$f":"NG!$W96*NG!$X$84+NG!$X96","v":25.678108093257833},{"$f":"'MeOH&FTD'!$AJ149*'MeOH&FTD'!$AK$137+'MeOH&FTD'!$AK149","v":18.393601700050478},{"$f":"'MeOH&FTD'!$AZ149*'MeOH&FTD'!$BA$137+'MeOH&FTD'!$BA149","v":17.807052190275602},{"$f":"Results!$AO30","v":22.081168061517179},{"$f":"Results!$AP30","v":37.665847045932139},{"$f":"'MeOH&FTD'!$N149*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O149","v":18.893962003349401},{"$f":"EtOH!$BP501*EtOH!$BQ$489+EtOH!$BQ501","v":78.217803338313132},{"$f":"BioOil!$W346*BioOil!$X$333+BioOil!$X346","v":31.997059448371552},{"$f":"BioOil!$AK346*BioOil!$AL$333+BioOil!$AL346","v":23.601236389323248},{"$f":"BioOil!$BO346*BioOil!$BP$333+BioOil!$BP346","v":28.169172026913863},{"$f":"Electric!$B197+Electric!$C197","v":47.874182563899453},{"$f":"Electric!J230","v":124.96667839526017},{"$f":"Electric!F230","v":692.60389743929272},{"$f":"NG!AF96","v":9.5204548094115923E-2},{"$f":"Electric!$R230","v":698.61072078604229}]
["              BC",{"$f":"Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275","v":0.34043316394777501},{"$f":"Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275","v":0.33225813736299042},{"$f":"NG!B97","v":0.1594196232259362},{"$f":"NG!$E97*NG!$F$84+NG!$F97","v":0.36352988508970918},{"$f":"NG!$G97*NG!$H$84+NG!$H97","v":-3.5664749186884177},{"$f":"NG!$Q97*NG!$R$84+NG!$R97-IF(AND(NG_LNG_FeedstockShare=4,$CM$111=1),RNG!AB623)","v":0.20713790903095253},{"$f":"NG!$W97*NG!$X$84+NG!$X97","v":0.26105646000290184},{"$f":"'MeOH&FTD'!$AJ150*'MeOH&FTD'!$AK$137+'MeOH&FTD'!$AK150","v":0.38944322824450095},{"$f":"'MeOH&FTD'!$AZ150*'MeOH&FTD'!$BA$137+'MeOH&FTD'!$BA150","v":0.2065914460443346},{"$f":"Results!$AO31","v":0.76957728498666311},{"$f":"Results!$AP31","v":1.9690110162748524},{"$f":"'MeOH&FTD'!$N150*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O150","v":0.36071195414653601},{"$f":"EtOH!$BP502*EtOH!$BQ$489+EtOH!$BQ502","v":0.93493864082591727},{"$f":"BioOil!$W347*BioOil!$X$333+BioOil!$X347","v":1.2328843508610992},{"$f":"BioOil!$AK347*BioOil!$AL$333+BioOil!$AL347","v":0.92044283137191851},{"$f":"BioOil!$BO347*BioOil!$BP$333+BioOil!$BP347","v":1.1173125114613234},{"$f":"Electric!$B198+Electric!$C198","v":3.5943184421459122},{"$f":"Electric!J231","v":6.5423588571133182},{"$f":"Electric!F231","v":8.0299846235167607},{"$f":"NG!AF97","v":0.10213773605712553},{"$f":"Electric!$R231","v":2.1891678907213477}]
["              OC",{"$f":"Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276","v":0.71501246609041436},{"$f":"Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276","v":0.71958284075841028},{"$f":"NG!B98","v":0.16609326325583673},{"$f":"NG!$E98*NG!$F$84+NG!$F98","v":0.8680809843672217},{"$f":"NG!$G98*NG!$H$84+NG!$H98","v":0.73498410039404316},{"$f":"NG!$Q98*NG!$R$84+NG!$R98-IF(AND(NG_LNG_FeedstockShare=4,$CM$111=1),RNG!AB624)","v":0.49736934714172498},{"$f":"NG!$W98*NG!$X$84+NG!$X98","v":0.51242486915126528},{"$f":"'MeOH&FTD'!$AJ151*'MeOH&FTD'!$AK$137+'MeOH&FTD'!$AK151","v":0.69491172703066206},{"$f":"'MeOH&FTD'!$AZ151*'MeOH&FTD'!$BA$137+'MeOH&FTD'!$BA151","v":0.16228197930466795},{"$f":"Results!$AO32","v":1.5652625961543709},{"$f":"Results!$AP32","v":4.4926761008303044},{"$f":"'MeOH&FTD'!$N151*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O151","v":0.62499195090999793},{"$f":"EtOH!$BP503*EtOH!$BQ$489+EtOH!$BQ503","v":1.5220515407902504},{"$f":"BioOil!$W348*BioOil!$X$333+BioOil!$X348","v":1.3821929219087135},{"$f":"BioOil!$AK348*BioOil!$AL$333+BioOil!$AL348","v":0.8120548336806912},{"$f":"BioOil!$BO348*BioOil!$BP$333+BioOil!$BP348","v":0.96019315107281178},{"$f":"Electric!$B199+Electric!$C199","v":8.6557703894205176},{"$f":"Electric!J232","v":14.941538725453658},{"$f":"Electric!F232","v":17.482867039792769},{"$f":"NG!AF98","v":0.19750956493483751},{"$f":"Electric!$R232","v":4.5301020697353627}]
["              CH4",{"$f":"Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277","v":197.24201468884112},{"$f":"Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277","v":170.46369438449943},{"$f":"NG!B99","v":289.24548985886508},{"$f":"NG!$E99*NG!$F$84+NG!$F99","v":460.86510406109267},{"$f":"NG!$G99*NG!$H$84+NG!$H99","v":416.11757779997976},{"$f":"NG!$Q99*NG!$R$84+NG!$R99-IF(AND(NG_LNG_FeedstockShare=4,$CM$111=1),RNG!AB625)","v":433.80455199550647},{"$f":"NG!$W99*NG!$X$84+NG!$X99","v":217.39780177628097},{"$f":"'MeOH&FTD'!$AJ152*'MeOH&FTD'!$AK$137+'MeOH&FTD'!$AK152","v":309.84176766699466},{"$f":"'MeOH&FTD'!$AZ152*'MeOH&FTD'!$BA$137+'MeOH&FTD'!$BA152","v":320.67874188399026},{"$f":"Results!$AO22","v":518.75272026904531},{"$f":"Results!$AP22","v":450.83949394720861},{"$f":"'MeOH&FTD'!$N152*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O152","v":313.12530632392435},{"$f":"EtOH!$BP504*EtOH!$BQ$489+EtOH!$BQ504","v":138.90511621145123},{"$f":"BioOil!$W349*BioOil!$X$333+BioOil!$X349","v":70.134246936151172},{"$f":"BioOil!$AK349*BioOil!$AL$333+BioOil!$AL349","v":39.456063844224566},{"$f":"BioOil!$BO349*BioOil!$BP$333+BioOil!$BP349","v":30.027033697524622},{"$f":"Electric!$B200+Electric!$C200","v":349.10999035609569},{"$f":"Electric!J233","v":103.78727395426159},{"$f":"Electric!F233","v":293.21819767678471},{"$f":"NG!AF99","v":112.45533079447038},{"$f":"Electric!$R233","v":352.88107493334712}]
["              N2O",{"$f":"Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278","v":0.30830222395370455},{"$f":"Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278","v":0.19615043287187217},{"$f":"NG!B100","v":1.4224961905081586},{"$f":"NG!$E100*NG!$F$84+NG!$F100","v":2.3695875063670822},{"$f":"NG!$G100*NG!$H$84+NG!$H100","v":1.1424274153091574},{"$f":"NG!$Q100*NG!$R$84+NG!$R100-IF(AND(NG_LNG_FeedstockShare=4,$CM$111=1),RNG!AB626)","v":2.3415090747736222},{"$f":"NG!$W100*NG!$X$84+NG!$X100","v":0.20798547305652726},{"$f":"'MeOH&FTD'!$AJ153*'MeOH&FTD'!$AK$137+'MeOH&FTD'!$AK153","v":0.41440546785553112},{"$f":"'MeOH&FTD'!$AZ153*'MeOH&FTD'!$BA$137+'MeOH&FTD'!$BA153","v":0.20844999012512072},{"$f":"Results!$AO23","v":2.3765263766994225},{"$f":"Results!$AP23","v":1.1805682315508996},{"$f":"'MeOH&FTD'!$N153*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O153","v":0.36129254782019393},{"$f":"EtOH!$BP505*EtOH!$BQ$489+EtOH!$BQ505","v":38.560646196713478},{"$f":"BioOil!$W350*BioOil!$X$333+BioOil!$X350","v":24.03851800301927},{"$f":"BioOil!$AK350*BioOil!$AL$333+BioOil!$AL350","v":19.030075151027511},{"$f":"BioOil!$BO350*BioOil!$BP$333+BioOil!$BP350","v":23.532964297192816},{"$f":"Electric!$B201+Electric!$C201","v":1.4637795494860248},{"$f":"Electric!J234","v":1.9236279387642676},{"$f":"Electric!F234","v":3.5234029509456199},{"$f":"NG!AF100","v":1.7011123738646818},{"$f":"Electric!$R234","v":4.2148281319513554}]
["              CO2",{"$f":"Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279","v":14699.385236877877},{"$f":"Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279","v":10217.213409666858},{"$f":"NG!B101","v":6690.7848939349988},{"$f":"NG!$E101*NG!$F$84+NG!$F101","v":15526.040706158496},{"$f":"NG!$G101*NG!$H$84+NG!$H101","v":-50976.219643737029},{"$f":"NG!$Q101*NG!$R$84+NG!$R101-IF(AND(NG_LNG_FeedstockShare=4,$CM$111=1),RNG!AB627)","v":15501.693798232325},{"$f":"NG!$W101*NG!$X$84+NG!$X101","v":11280.597326259987},{"$f":"'MeOH&FTD'!$AJ154*'MeOH&FTD'!$AK$137+'MeOH&FTD'!$AK154","v":26592.823167060007},{"$f":"'MeOH&FTD'!$AZ154*'MeOH&FTD'!$BA$137+'MeOH&FTD'!$BA154","v":27403.689738990921},{"$f":"Hydrogen!$AF179*Hydrogen!$AG$162+Hydrogen!$AG179","v":103902.06955863599},{"$f":"Hydrogen!$BJ179*Hydrogen!$BK$162+Hydrogen!$BK179","v":136018.01994606463},{"$f":"'MeOH&FTD'!$N154*'MeOH&FTD'!$O$137+'MeOH&FTD'!$O154","v":25483.04358107346},{"$f":"EtOH!$BP506*EtOH!$BQ$489+EtOH!$BQ506","v":39112.419194691363},{"$f":"BioOil!$W351*BioOil!$X$333+BioOil!$X351","v":21769.573095515509},{"$f":"BioOil!$AK351*BioOil!$AL$333+BioOil!$AL351","v":13213.752492753229},{"$f":"BioOil!$BO351*BioOil!$BP$333+BioOil!$BP351","v":10400.666220574101},{"$f":"Electric!$B202+Electric!$C202","v":98047.773411403483},{"$f":"Electric!J235","v":36661.714909406226},{"$f":"Electric!F235","v":158268.46252496424},{"$f":"NG!AF101","v":7913.2229142118449},{"$f":"Electric!$R235","v":243566.05762233789}]
["Urban Area Emissions"]
["              VOC",{"$f":"Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284","v":3.6793611786996641},{"$f":"Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284","v":1.6291654385442045},{"$f":"NG!$B106","v":0.60318405759242288},{"$f":"NG!$E106*NG!$F$105+NG!$F106","v":0.94184189746059377},{"$f":"NG!$G106*NG!$H$105+NG!$H106","v":0.95498322156194315},{"$f":"NG!$Q106*NG!$R$105+NG!$R106-IF(AND(NG_LNG_FeedstockShare=4,$CM$111=1),RNG!AB631)","v":0.12457490588699965},{"$f":"NG!$W106*NG!$X$105+NG!$X106","v":1.9166731321199051},{"$f":"'MeOH&FTD'!$AJ159*'MeOH&FTD'!$AK$158+'MeOH&FTD'!$AK159","v":1.3134940137498319},{"$f":"'MeOH&FTD'!$AZ159*'MeOH&FTD'!$BA$158+'MeOH&FTD'!$BA159","v":1.1519300543425974},{"$f":"Results!$AO33","v":1.9690256513294249},{"$f":"Results!$AP33","v":1.1562431220993272},{"$f":"'MeOH&FTD'!$N159*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O159","v":9.2440698456483474},{"$f":"EtOH!$BP512*EtOH!$BQ$511+EtOH!$BQ512","v":13.833179220218565},{"$f":"BioOil!$W357*BioOil!$X$356+BioOil!$X357","v":1.3335833788374576},{"$f":"BioOil!$AK357*BioOil!$AL$356+BioOil!$AL357","v":0.62440221285302722},{"$f":"BioOil!$BO357*BioOil!$BP$356+BioOil!$BP357","v":0.642652575969341},{"$f":"Electric!$D192+Electric!$E192","v":1.7290598870068603},{"$f":"Electric!J237","v":1.2346402339901141},{"$f":"Electric!F237","v":2.6019459696143956},{"$f":"NG!AF106","v":3.7037780383856758E-2},{"$f":"Electric!$R237","v":1.7145130500099062}]
["              CO",{"$f":"Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285","v":3.2680066818806459},{"$f":"Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285","v":1.8970872633365596},{"$f":"NG!$B107","v":2.9088573703645602},{"$f":"NG!$E107*NG!$F$105+NG!$F107","v":4.7141556320053226},{"$f":"NG!$G107*NG!$H$105+NG!$H107","v":4.7448597146323772},{"$f":"NG!$Q107*NG!$R$105+NG!$R107-IF(AND(NG_LNG_FeedstockShare=4,$CM$111=1),RNG!AB632)","v":0.99181135064717607},{"$f":"NG!$W107*NG!$X$105+NG!$X107","v":1.600385086208298},{"$f":"'MeOH&FTD'!$AJ160*'MeOH&FTD'!$AK$158+'MeOH&FTD'!$AK160","v":1.9742414384480087},{"$f":"'MeOH&FTD'!$AZ160*'MeOH&FTD'!$BA$158+'MeOH&FTD'!$BA160","v":1.5589946081962101},{"$f":"Results!$AO34","v":12.041444863626644},{"$f":"Results!$AP34","v":10.153008568924516},{"$f":"'MeOH&FTD'!$N160*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O160","v":2.0068247476153571},{"$f":"EtOH!$BP513*EtOH!$BQ$511+EtOH!$BQ513","v":2.362879505021783},{"$f":"BioOil!$W358*BioOil!$X$356+BioOil!$X358","v":1.6955243823260051},{"$f":"BioOil!$AK358*BioOil!$AL$356+BioOil!$AL358","v":1.0917893174869191},{"$f":"BioOil!$BO358*BioOil!$BP$356+BioOil!$BP358","v":1.0313735521826066},{"$f":"Electric!$D193+Electric!$E193","v":18.376561187559382},{"$f":"Electric!J238","v":27.167171225576691},{"$f":"Electric!F238","v":32.06740274227581},{"$f":"NG!AF107","v":0.17512554106723566},{"$f":"Electric!$R238","v":14.130894062675633}]
["              NOx",{"$f":"Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286","v":7.1156405384371268},{"$f":"Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286","v":5.1679546450426992},{"$f":"NG!$B108","v":3.5389723524366441},{"$f":"NG!$E108*NG!$F$105+NG!$F108","v":6.9635057520760641},{"$f":"NG!$G108*NG!$H$105+NG!$H108","v":7.2193417137935203},{"$f":"NG!$Q108*NG!$R$105+NG!$R108-IF(AND(NG_LNG_FeedstockShare=4,$CM$111=1),RNG!AB633)","v":1.1577416531489637},{"$f":"NG!$W108*NG!$X$105+NG!$X108","v":4.3994258771759842},{"$f":"'MeOH&FTD'!$AJ161*'MeOH&FTD'!$AK$158+'MeOH&FTD'!$AK161","v":4.9019041011977205},{"$f":"'MeOH&FTD'!$AZ161*'MeOH&FTD'!$BA$158+'MeOH&FTD'!$BA161","v":2.2587388739933667},{"$f":"Results!$AO35","v":23.582174941108018},{"$f":"Results!$AP35","v":31.774999934175053},{"$f":"'MeOH&FTD'!$N161*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O161","v":5.2620518376229706},{"$f":"EtOH!$BP514*EtOH!$BQ$511+EtOH!$BQ514","v":6.0343419492812407},{"$f":"BioOil!$W359*BioOil!$X$356+BioOil!$X359","v":5.7633156731672948},{"$f":"BioOil!$AK359*BioOil!$AL$356+BioOil!$AL359","v":3.462467070384323},{"$f":"BioOil!$BO359*BioOil!$BP$356+BioOil!$BP359","v":3.7222678335787704},{"$f":"Electric!$D194+Electric!$E194","v":63.229538099054338},{"$f":"Electric!J239","v":12.767874590149269},{"$f":"Electric!F239","v":49.009368565541436},{"$f":"NG!AF108","v":0.22871987742833938},{"$f":"Electric!$R239","v":99.252746514638474}]
["              PM10",{"$f":"Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287","v":1.0279690830059889},{"$f":"Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287","v":0.68915127112635755},{"$f":"NG!$B109","v":4.2683971212905375E-2},{"$f":"NG!$E109*NG!$F$105+NG!$F109","v":0.14683474121193835},{"$f":"NG!$G109*NG!$H$105+NG!$H109","v":0.15798416421302125},{"$f":"NG!$Q109*NG!$R$105+NG!$R109-IF(AND(NG_LNG_FeedstockShare=4,$CM$111=1),RNG!AB634)","v":8.7873549405648815E-2},{"$f":"NG!$W109*NG!$X$105+NG!$X109","v":0.52637088018178513},{"$f":"'MeOH&FTD'!$AJ162*'MeOH&FTD'!$AK$158+'MeOH&FTD'!$AK162","v":0.84483521041938048},{"$f":"'MeOH&FTD'!$AZ162*'MeOH&FTD'!$BA$158+'MeOH&FTD'!$BA162","v":1.1936723062571324},{"$f":"Results!$AO36","v":10.796309800376489},{"$f":"Results!$AP36","v":9.0497857124672887},{"$f":"'MeOH&FTD'!$N162*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O162","v":2.183829588099246},{"$f":"EtOH!$BP515*EtOH!$BQ$511+EtOH!$BQ515","v":0.7437616307748095},{"$f":"BioOil!$W360*BioOil!$X$356+BioOil!$X360","v":0.63726501399552371},{"$f":"BioOil!$AK360*BioOil!$AL$356+BioOil!$AL360","v":0.49127030274476785},{"$f":"BioOil!$BO360*BioOil!$BP$356+BioOil!$BP360","v":0.41271699212669721},{"$f":"Electric!$D195+Electric!$E195","v":17.347258885885701},{"$f":"Electric!J240","v":15.572155865633999},{"$f":"Electric!F240","v":24.36509748564637},{"$f":"NG!AF109","v":6.619722331595663E-3},{"$f":"Electric!$R240","v":23.546037155007518}]
["              PM2.5",{"$f":"Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288","v":0.66275017884231602},{"$f":"Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288","v":0.41317659871525569},{"$f":"NG!$B110","v":3.2134573402501809E-2},{"$f":"NG!$E110*NG!$F$105+NG!$F110","v":0.11724492182573198},{"$f":"NG!$G110*NG!$H$105+NG!$H110","v":0.12723115700147403},{"$f":"NG!$Q110*NG!$R$105+NG!$R110-IF(AND(NG_LNG_FeedstockShare=4,$CM$111=1),RNG!AB635)","v":7.4063850384818067E-2},{"$f":"NG!$W110*NG!$X$105+NG!$X110","v":0.29043579571659106},{"$f":"'MeOH&FTD'!$AJ163*'MeOH&FTD'!$AK$158+'MeOH&FTD'!$AK163","v":0.60177292346663447},{"$f":"'MeOH&FTD'!$AZ163*'MeOH&FTD'!$BA$158+'MeOH&FTD'!$BA163","v":1.2446698465988686},{"$f":"Results!$AO37","v":10.10076019453963},{"$f":"Results!$AP37","v":6.7675085400677411},{"$f":"'MeOH&FTD'!$N163*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O163","v":1.9224633967564657},{"$f":"EtOH!$BP516*EtOH!$BQ$511+EtOH!$BQ516","v":0.58595628491228691},{"$f":"BioOil!$W361*BioOil!$X$356+BioOil!$X361","v":0.49067412650599251},{"$f":"BioOil!$AK361*BioOil!$AL$356+BioOil!$AL361","v":0.40313716586054665},{"$f":"BioOil!$BO361*BioOil!$BP$356+BioOil!$BP361","v":0.30112871961662641},{"$f":"Electric!$D196+Electric!$E196","v":12.241038858106039},{"$f":"Electric!J241","v":10.95604935395578},{"$f":"Electric!F241","v":17.056009079490128},{"$f":"NG!AF110","v":5.6236212073898324E-3},{"$f":"Electric!$R241","v":16.550744756349445}]
["              SOx",{"$f":"Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289","v":10.847377300864288},{"$f":"Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289","v":8.4218591327637444},{"$f":"NG!$B111","v":0.41421043884525016},{"$f":"NG!$E111*NG!$F$105+NG!$F111","v":1.1489798700639748},{"$f":"NG!$G111*NG!$H$105+NG!$H111","v":1.2321490755638602},{"$f":"NG!$Q111*NG!$R$105+NG!$R111-IF(AND(NG_LNG_FeedstockShare=4,$CM$111=1),RNG!AB636)","v":0.42153075235160542},{"$f":"NG!$W111*NG!$X$105+NG!$X111","v":7.2477741983275283},{"$f":"'MeOH&FTD'!$AJ164*'MeOH&FTD'!$AK$158+'MeOH&FTD'!$AK164","v":7.3598459729615371},{"$f":"'MeOH&FTD'!$AZ164*'MeOH&FTD'!$BA$158+'MeOH&FTD'!$BA164","v":-1.2911792766554151},{"$f":"Results!$AO38","v":20.58342131797172},{"$f":"Results!$AP38","v":67.441183179138648},{"$f":"'MeOH&FTD'!$N164*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O164","v":7.9170718505506628},{"$f":"EtOH!$BP517*EtOH!$BQ$511+EtOH!$BQ517","v":6.4049902779195147},{"$f":"BioOil!$W362*BioOil!$X$356+BioOil!$X362","v":4.3316700662803242},{"$f":"BioOil!$AK362*BioOil!$AL$356+BioOil!$AL362","v":2.6338456241641319},{"$f":"BioOil!$BO362*BioOil!$BP$356+BioOil!$BP362","v":3.3197931701634249},{"$f":"Electric!$D197+Electric!$E197","v":150.68022443207951},{"$f":"Electric!J242","v":16.608573094298393},{"$f":"Electric!F242","v":111.73008472704635},{"$f":"NG!AF111","v":2.5454007346927526E-2},{"$f":"Electric!$R242","v":260.62533512878178}]
["              BC",{"$f":"Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290","v":5.2734316030219039E-2},{"$f":"Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290","v":3.9569629724254651E-2},{"$f":"NG!$B112","v":3.9789779466754046E-3},{"$f":"NG!$E112*NG!$F$105+NG!$F112","v":1.3282189727484857E-2},{"$f":"NG!$G112*NG!$H$105+NG!$H112","v":1.474471732798768E-2},{"$f":"NG!$Q112*NG!$R$105+NG!$R112-IF(AND(NG_LNG_FeedstockShare=4,$CM$111=1),RNG!AB637)","v":3.7419191360945035E-3},{"$f":"NG!$W112*NG!$X$105+NG!$X112","v":2.6392976396574657E-2},{"$f":"'MeOH&FTD'!$AJ165*'MeOH&FTD'!$AK$158+'MeOH&FTD'!$AK165","v":4.2702156447718881E-2},{"$f":"'MeOH&FTD'!$AZ165*'MeOH&FTD'!$BA$158+'MeOH&FTD'!$BA165","v":-4.2209524088610059E-3},{"$f":"Results!$AO39","v":0.15486017043509578},{"$f":"Results!$AP39","v":0.3782398323419876},{"$f":"'MeOH&FTD'!$N165*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O165","v":4.1588248036369756E-2},{"$f":"EtOH!$BP518*EtOH!$BQ$511+EtOH!$BQ518","v":8.0095071487526662E-2},{"$f":"BioOil!$W363*BioOil!$X$356+BioOil!$X363","v":2.9390150420622853E-2},{"$f":"BioOil!$AK363*BioOil!$AL$356+BioOil!$AL363","v":1.9238738223220895E-2},{"$f":"BioOil!$BO363*BioOil!$BP$356+BioOil!$BP363","v":2.158531771105298E-2},{"$f":"Electric!$D198+Electric!$E198","v":0.80916462041677095},{"$f":"Electric!J243","v":1.443462976613487},{"$f":"Electric!F243","v":1.7526566636304239},{"$f":"NG!AF112","v":1.0550088783535954E-3},{"$f":"Electric!$R243","v":0.73880892039107615}]
["              OC",{"$f":"Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291","v":0.12876197731043437},{"$f":"Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291","v":9.5726984612795107E-2},{"$f":"NG!$B113","v":6.8949557968560476E-3},{"$f":"NG!$E113*NG!$F$105+NG!$F113","v":3.2257177816583799E-2},{"$f":"NG!$G113*NG!$H$105+NG!$H113","v":3.6045662177073015E-2},{"$f":"NG!$Q113*NG!$R$105+NG!$R113-IF(AND(NG_LNG_FeedstockShare=4,$CM$111=1),RNG!AB638)","v":3.3030450856391017E-2},{"$f":"NG!$W113*NG!$X$105+NG!$X113","v":6.6682511043853004E-2},{"$f":"'MeOH&FTD'!$AJ166*'MeOH&FTD'!$AK$158+'MeOH&FTD'!$AK166","v":9.8397012721204158E-2},{"$f":"'MeOH&FTD'!$AZ166*'MeOH&FTD'!$BA$158+'MeOH&FTD'!$BA166","v":-1.0700596327779664E-2},{"$f":"Results!$AO40","v":0.3573860205538234},{"$f":"Results!$AP40","v":0.84133635100051651},{"$f":"'MeOH&FTD'!$N166*'MeOH&FTD'!$O$158+'MeOH&FTD'!$O166","v":9.5696522807081755E-2},{"$f":"EtOH!$BP519*EtOH!$BQ$511+EtOH!$BQ519","v":0.13615343312366684},{"$f":"BioOil!$W364*BioOil!$X$356+BioOil!$X364","v":0.1176628018180155},{"$f":"BioOil!$AK364*BioOil!$AL$356+BioOil!$AL364","v":6.9967622850492503E-2},{"$f":"BioOil!$BO364*BioOil!$BP$356+BioOil!$BP364","v":7.9957688047417277E-2},{"$f":"Electric!$D199+Electric!$E199","v":1.7812382995641638},{"$f":"Electric!J244","v":3.4115979238762808},{"$f":"Electric!F244","v":4.0298898741814675},{"$f":"NG!AF113","v":2.0841327326649442E-3},{"$f":"Electric!$R244","v":1.4728732259892281}]

{"sheet":"Uranium","index":30,"n_rows":105,"n_cols":16,"rows_kept":105,"cut":false,"hidden":false,"merged":[]}
["Uranium for Electricity Generation and Hydrogen Production with Thermo-Chemcial Cracking of Water"]
[]
["1) Scenario Control and Key Input Parameters"]
[null,"LWR electric generation","HTGR electric generation","HTGR H2 production via cracking of water"]
["Energy Use for Uranium Mining: mmBtu/ton of yellowcake",643.79999999999995,643.79999999999995,643.79999999999995,null,2E-3,"Xw: fraction of U235 in waste"]
["Weight Conversion Factor from Uranium Yellowcake (Including Container) to U-235",2.8800000000000002E-3,2.7699999999999999E-3,2.7699999999999999E-3,null,7.11E-3,"Xf: fraction of U235 in feed"]
["U235 Concentration in Uranium Fuel ",3.5000000000000003E-2,0.1,0.1,"(These are values for Xp: fraction of U235 in product)"]
["Uranium Enrichment Energy Use: SWU/g of U-235",{"$f":"((1-2*B7)*LN((1-B7)/B7)+(B7-F6)/(F6-F5)*(1-2*F5)*LN((1-F5)/F5)-(B7-F5)/(F6-F5)*(1-2*F6)*LN((1-F6)/F6))/B7/1000","v":0.15468654025713247},{"$f":"((1-2*C7)*LN((1-C7)/C7)+(C7-F6)/(F6-F5)*(1-2*F5)*LN((1-F5)/F5)-(C7-F5)/(F6-F5)*(1-2*F6)*LN((1-F6)/F6))/C7/1000","v":0.20863465082748575},{"$f":"((1-2*D7)*LN((1-D7)/D7)+(D7-F6)/(F6-F5)*(1-2*F5)*LN((1-F5)/F5)-(D7-F5)/(F6-F5)*(1-2*F6)*LN((1-F6)/F6))/D7/1000","v":0.20863465082748575},"Note: Xp, Xw, and Xf are used to calculate SWU/g of U-235 enrichment service requirement."]
["Energy Use of Uranium Conversion, Fabrication, and Waste Storage: mmBtu/g of U-235",{"$f":"B8*B15*kWh2BTU/1000000*0.048","v":6.080398679883911E-2},{"$f":"C8*D15*kWh2BTU/1000000*0.048","v":8.2009840892474928E-2},{"$f":"D8*F15*kWh2BTU/1000000*0.048","v":8.2009840892474928E-2}]
["Weight Conversion Factor from Enriched UF6 (including Container) to U-235",{"$f":"1*0.5*(238/352)*B7","v":1.1832386363636364E-2},{"$f":"1*0.5*(238/352)*C7","v":3.3806818181818181E-2},{"$f":"1*0.5*(238/352)*D7","v":3.3806818181818181E-2}]
["Weight Conversion Factor from UO2 and Tube to U-235",{"$f":"1*0.27*(238/270)*B7","v":8.3300000000000006E-3},{"$f":"1*0.01*(238/270)*C7","v":8.8148148148148157E-4},{"$f":"1*0.01*(238/270)*D7","v":8.8148148148148157E-4}]
[]
[null,"LWR electricity generation",null,"HTGR electricity generation",null,"HTGR H2 production via cracking water"]
[null,"Gaseous Diffusion Plants","Centrifuge Plants","Gaseous Diffusion Plants","Centrifuge Plants","Gaseous Diffusion Plants","Centrifuge Plants"]
["Electricity Use of Uranium Enrichment Service (kWh/SWU)",{"$f":"Fuel_Prod_TS!$C$436","v":2400},{"$f":"Fuel_Prod_TS!$G$436","v":50},{"$f":"Fuel_Prod_TS!$K$436","v":2400},{"$f":"Fuel_Prod_TS!$O$436","v":50},{"$f":"Fuel_Prod_TS!$S$436","v":2400},{"$f":"Fuel_Prod_TS!$W$436","v":50}]
["Shares of Enrichment Technologies  ",{"$f":"Fuel_Prod_TS!$AA$436","v":0.25},{"$f":"1-B16","v":0.75},{"$f":"Fuel_Prod_TS!$AE$436","v":0.25},{"$f":"1-D16","v":0.75},{"$f":"Fuel_Prod_TS!$AI$436","v":0.25},{"$f":"1-F16","v":0.75}]
[]
["2) Shares of Combustion Processes for Each Stage"]
[null,"LWR Electricity Generation",null,null,"HTGR Electricity Generation",null,null,"HTGR H2 Production via Cracking of Water"]
[null,"Uranium Mining","Uranium Enrichment","Uranium Conversion, Fabrication and Waste Storage","Uranium Mining","Uranium Enrichment","Uranium Conversion, Fabrication and Waste Storage","Uranium Mining","Uranium Enrichment","Uranium Conversion, Fabrication and Waste Storage"]
["Residual oil commericial boiler",1,1,1,1,1,1,1,1,1]
["Diesel commercial boiler",0.33,0.33,0.33,0.33,0.33,0.33,0.33,0.33,0.33]
["Diesel stationary engine",0.33,0.33,0.33,0.33,0.33,0.33,0.33,0.33,0.33]
["Diesel turbine",{"$f":"1-B23-B22-B25","v":0.33999999999999991},{"$f":"1-C23-C22-C25","v":0.33999999999999991},0.33999999999999991,0.33999999999999991,0.33999999999999991,0.33999999999999991,0.33999999999999991,0.33999999999999991,0.33999999999999991]
["Diesel off-road equipment",0,null,null,0,null,null,0]
["NG engine",0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5]
["NG large turbine",0,0,0,0,0,0,0,0,0]
["NG large industrial boiler",0,0,0,0,0,0,0,0,0]
["NG small industrial boiler",{"$f":"1-B26-B27-B28-B30","v":0.5},{"$f":"1-C26-C27-C28-C30","v":0.5},0.5,0.5,0.5,0.5,0.5,0.5,0.5]
["NG off-road equipment",0,null,null,0,null,null,0]
["Coal industrial boiler",1,1,1,1,1,1,1,1,1]
["Gasoline stationary recip engine",1,null,null,1,null,null,1]
["Gasoline off-road equipment",{"$f":"1-B32","v":0},null,null,{"$f":"1-E32","v":0},null,null,{"$f":"1-H32","v":0}]
[]
["3) Calculations of Energy Consumption, Water Consumption, and Emissions for Each Stage"]
[null,"LWR Electricity Generation",null,null,null,null,"HTGR Electricity Generation",null,null,null,null,"HTGR H2 Production via Cracking of Water"]
[null,"Uranium Mining","Uranium Ore Transportation","Uranium Enrichment","Uranium Conversion, Fabricatioin and Waste Storage","Uranium Fuel Transportation","Uranium Mining","Uranium Ore Transportation","Uranium Enrichment","Uranium Conversion, Fabricatioin and Waste Storage","Uranium Fuel Transportation","Uranium Mining","Uranium Ore Transportation","Uranium Enrichment","Uranium Conversion, Fabricatioin and Waste Storage","Uranium Fuel Transportation"]
["Energy Intensity (Btu/g of U-235)",{"$f":"B5/94%*1000000/T2g*7.77/3.5%","v":167602.44774258812},null,{"$f":"B8*(B15*B16+C15*C16)*kWh2BTU","v":336480.39569670084},{"$f":"B9*1000000","v":60803.986798839112},null,{"$f":"C5/94%*1000000/T2g*23.08/10%","v":174246.14837382585},null,{"$f":"C8*(D15*D16+E15*E16)*kWh2BTU","v":453830.49973049271},{"$f":"C9*1000000","v":82009.840892474924},null,{"$f":"D5/94%*1000000/T2g*23.08/10%","v":174246.14837382585},null,{"$f":"D8*(F15*F16+G15*G16)*kWh2BTU","v":453830.49973049271},{"$f":"D9*1000000","v":82009.840892474924}]
["Urban Emission Share",{"$f":"Urban_Shares!C180","v":0},null,{"$f":"Urban_Shares!D180","v":0},{"$f":"Urban_Shares!E180","v":0},null,{"$f":"Urban_Shares!C180","v":0},null,{"$f":"Urban_Shares!D180","v":0},{"$f":"Urban_Shares!E180","v":0},null,{"$f":"Urban_Shares!C180","v":0},null,{"$f":"Urban_Shares!D180","v":0},{"$f":"Urban_Shares!E180","v":0}]
["Loss Factor",null,1,1,1,1,null,1,1,1,1,null,1,1,1,1]
["Shares of Process Fuels "]
["     Residual oil",0,null,0,0,null,0,null,0,0,null,0,null,0,0]
["     Diesel fuel",0.26800000000000002,null,0,0,null,0.26800000000000002,null,0,0,null,0.26800000000000002,null,0,0]
["     Gasoline",8.1000000000000003E-2,null,0,0,null,8.1000000000000003E-2,null,0,0,null,8.1000000000000003E-2,null,0,0]
["     Natural gas",0.39900000000000002,null,0,0.65500000000000003,null,0.39900000000000002,null,0,0.65500000000000003,null,0.39900000000000002,null,0,0.65500000000000003]
["     Coal",0,null,0,0,null,0,null,0,0,null,0,null,0,0]
["     Electricity",0.252,null,1,0.34499999999999997,null,0.252,null,1,0.34499999999999997,null,0.252,null,1,0.34499999999999997]
["     Feed loss",0,null,0,0,null,0,null,0,0,null,0,null,0,0]
["Energy Use: Btu/g of U-235"]
["     Residual oil",{"$f":"B$38*B42","v":0},null,{"$f":"D$38*D42","v":0},0,null,{"$f":"G$38*G42","v":0},null,{"$f":"I$38*I42","v":0},0,null,{"$f":"L$38*L42","v":0},null,{"$f":"N$38*N42","v":0},0]
["     Diesel fuel",44917.455995013617,null,0,0,null,46697.967764185334,null,0,0,null,46697.967764185334,null,0,0]
["     Gasoline",13575.798267149637,null,0,0,null,14113.938018279894,null,0,0,null,14113.938018279894,null,0,0]
["     Natural gas used",66873.376649292666,null,0,39826.611353239619,null,69524.213201156526,null,0,53716.445784571079,null,69524.213201156526,null,0,53716.445784571079]
["     Coal",0,null,0,0,null,0,null,0,0,null,0,null,0,0]
["     Electricity",42235.816831132208,null,336480.39569670084,20977.375445599493,null,43910.029390204116,null,453830.49973049271,28293.395107903845,null,43910.029390204116,null,453830.49973049271,28293.395107903845]
["     Feed loss",0,null,0,0,null,0,null,0,0,null,0,null,0,0]
["     Total energy",{"$f":"B$50*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+B$51*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+B$52*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+B$53*(1+NG!$B85/1000000)+B$54*(1+Coal!$B72/1000000)+B$55*(Electric!$B186+Electric!$C186)/1000000+B$56","v":251504.06623813545},{"$f":"'T&D'!ED212/T2g/$B$6","v":653.07512022293054},{"$f":"D$50*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+D$51*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+D$52*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+D$53*(1+NG!$B85/1000000)+D$54*(1+Coal!$B72/1000000)+D$55*(Electric!$B186+Electric!$C186)/1000000+D$56","v":808903.09521353128},{"$f":"E$50*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+E$51*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+E$52*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+E$53*(1+NG!$B85/1000000)+E$54*(1+Coal!$B72/1000000)+E$55*(Electric!$B186+Electric!$C186)/1000000+E$56","v":94741.717632500426},{"$f":"'T&D'!EE212/T2g/$B$10+'T&D'!EF212/T2g/$B$11","v":190.5427945991689},{"$f":"G$50*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+G$51*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+G$52*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+G$53*(1+NG!$B85/1000000)+G$54*(1+Coal!$B72/1000000)+G$55*(Electric!$B186+Electric!$C186)/1000000+G$56","v":261473.5967917192},{"$f":"'T&D'!ED212/T2g/$C$6","v":679.00951127871485},{"$f":"I$50*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+I$51*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+I$52*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+I$53*(1+NG!$B85/1000000)+I$54*(1+Coal!$B72/1000000)+I$55*(Electric!$B186+Electric!$C186)/1000000+I$56","v":1091014.2184485628},{"$f":"J$50*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+J$51*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+J$52*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+J$53*(1+NG!$B85/1000000)+J$54*(1+Coal!$B72/1000000)+J$55*(Electric!$B186+Electric!$C186)/1000000+J$56","v":127783.61416704813},{"$f":"'T&D'!EE212/T2g/$C$10+'T&D'!EF212/T2g/$C$11","v":822.10064608877838},{"$f":"L$50*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+L$51*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+L$52*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+L$53*(1+NG!$B85/1000000)+L$54*(1+Coal!$B72/1000000)+L$55*(Electric!$B186+Electric!$C186)/1000000+L$56","v":261473.5967917192},{"$f":"'T&D'!ED212/T2g/$D$6","v":679.00951127871485},{"$f":"N$50*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+N$51*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+N$52*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+N$53*(1+NG!$B85/1000000)+N$54*(1+Coal!$B72/1000000)+N$55*(Electric!$B186+Electric!$C186)/1000000+N$56","v":1091014.2184485628},{"$f":"O$50*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+O$51*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+O$52*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)+O$53*(1+NG!$B85/1000000)+O$54*(1+Coal!$B72/1000000)+O$55*(Electric!$B186+Electric!$C186)/1000000+O$56","v":127783.61416704813},{"$f":"'T&D'!EE212/T2g/$D$10+'T&D'!EF212/T2g/$D$11","v":822.10064608877838}]
["     Fossil fuels",{"$f":"B$50*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+B$51*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+B$52*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+B$53*(1+NG!$B86/1000000)+B$54*(1+Coal!$B73/1000000)+B$55*(Electric!$B187+Electric!$C187)/1000000","v":232983.55193887313},{"$f":"'T&D'!ED213/T2g/$B$6","v":649.22937521319795},{"$f":"D$50*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+D$51*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+D$52*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+D$53*(1+NG!$B86/1000000)+D$54*(1+Coal!$B73/1000000)+D$55*(Electric!$B187+Electric!$C187)/1000000","v":665285.50997014565},{"$f":"E$50*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+E$51*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+E$52*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+E$53*(1+NG!$B86/1000000)+E$54*(1+Coal!$B73/1000000)+E$55*(Electric!$B187+Electric!$C187)/1000000","v":85757.712412962952},{"$f":"'T&D'!EE213/T2g/$B$10+'T&D'!EF213/T2g/$B$11","v":189.42075062784119},{"$f":"G$50*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+G$51*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+G$52*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+G$53*(1+NG!$B86/1000000)+G$54*(1+Coal!$B73/1000000)+G$55*(Electric!$B187+Electric!$C187)/1000000","v":242218.93597969328},{"$f":"'T&D'!ED213/T2g/$C$6","v":675.01104715307224},{"$f":"I$50*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+I$51*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+I$52*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+I$53*(1+NG!$B86/1000000)+I$54*(1+Coal!$B73/1000000)+I$55*(Electric!$B187+Electric!$C187)/1000000","v":897308.90510887268},{"$f":"J$50*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+J$51*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+J$52*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+J$53*(1+NG!$B86/1000000)+J$54*(1+Coal!$B73/1000000)+J$55*(Electric!$B187+Electric!$C187)/1000000","v":115666.36861423681},{"$f":"'T&D'!EE213/T2g/$C$10+'T&D'!EF213/T2g/$C$11","v":817.25956524020069},{"$f":"L$50*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+L$51*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+L$52*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+L$53*(1+NG!$B86/1000000)+L$54*(1+Coal!$B73/1000000)+L$55*(Electric!$B187+Electric!$C187)/1000000","v":242218.93597969328},{"$f":"'T&D'!ED213/T2g/$D$6","v":675.01104715307224},{"$f":"N$50*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+N$51*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+N$52*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+N$53*(1+NG!$B86/1000000)+N$54*(1+Coal!$B73/1000000)+N$55*(Electric!$B187+Electric!$C187)/1000000","v":897308.90510887268},{"$f":"O$50*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+O$51*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+O$52*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)+O$53*(1+NG!$B86/1000000)+O$54*(1+Coal!$B73/1000000)+O$55*(Electric!$B187+Electric!$C187)/1000000","v":115666.36861423681},{"$f":"'T&D'!EE213/T2g/$D$10+'T&D'!EF213/T2g/$D$11","v":817.25956524020069}]
["     Coal",{"$f":"B$50*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+B$51*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+B$52*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+B$53*NG!$B87/1000000+B$54*(1+Coal!$B74/1000000)+B$55*(Electric!$B188+Electric!$C188)/1000000","v":52050.712844283058},{"$f":"'T&D'!ED214/T2g/$B$6","v":10.621745366049604},{"$f":"D$50*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+D$51*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+D$52*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+D$53*NG!$B87/1000000+D$54*(1+Coal!$B74/1000000)+D$55*(Electric!$B188+Electric!$C188)/1000000","v":403801.03394881467},{"$f":"E$50*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+E$51*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+E$52*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+E$53*NG!$B87/1000000+E$54*(1+Coal!$B74/1000000)+E$55*(Electric!$B188+Electric!$C188)/1000000","v":25259.736390677659},{"$f":"'T&D'!EE214/T2g/$B$10+'T&D'!EF214/T2g/$B$11","v":3.099026410433452},{"$f":"G$50*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+G$51*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+G$52*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+G$53*NG!$B87/1000000+G$54*(1+Coal!$B74/1000000)+G$55*(Electric!$B188+Electric!$C188)/1000000","v":54113.984344416807},{"$f":"'T&D'!ED214/T2g/$C$6","v":11.043547528600312},{"$f":"I$50*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+I$51*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+I$52*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+I$53*NG!$B87/1000000+I$54*(1+Coal!$B74/1000000)+I$55*(Electric!$B188+Electric!$C188)/1000000","v":544629.72396723507},{"$f":"J$50*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+J$51*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+J$52*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+J$53*NG!$B87/1000000+J$54*(1+Coal!$B74/1000000)+J$55*(Electric!$B188+Electric!$C188)/1000000","v":34069.262090308926},{"$f":"'T&D'!EE214/T2g/$C$10+'T&D'!EF214/T2g/$C$11","v":13.370810581543983},{"$f":"L$50*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+L$51*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+L$52*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+L$53*NG!$B87/1000000+L$54*(1+Coal!$B74/1000000)+L$55*(Electric!$B188+Electric!$C188)/1000000","v":54113.984344416807},{"$f":"'T&D'!ED214/T2g/$D$6","v":11.043547528600312},{"$f":"N$50*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+N$51*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+N$52*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+N$53*NG!$B87/1000000+N$54*(1+Coal!$B74/1000000)+N$55*(Electric!$B188+Electric!$C188)/1000000","v":544629.72396723507},{"$f":"O$50*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+O$51*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+O$52*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000+O$53*NG!$B87/1000000+O$54*(1+Coal!$B74/1000000)+O$55*(Electric!$B188+Electric!$C188)/1000000","v":34069.262090308926},{"$f":"'T&D'!EE214/T2g/$D$10+'T&D'!EF214/T2g/$D$11","v":13.370810581543983}]
["     Natural gas",{"$f":"B58-B59-B61","v":113605.11337642216},95.773314590789596,231109.60869486671,58434.813915945364,27.943056541374688,118108.37913188389,99.576587011362335,311710.84719316487,78814.400899112647,120.56086867353815,118108.37913188389,99.576587011362335,311710.84719316487,78814.400899112647,120.56086867353815]
["     Petroleum",{"$f":"B$50*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+B$51*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+B$52*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+B$53*NG!$B89/1000000+B$54*Coal!$B76/1000000+B$55*(Electric!$B190+Electric!$C190)/1000000","v":67327.725718167916},{"$f":"'T&D'!ED216/T2g/$B$6","v":542.83431525635876},{"$f":"D$50*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+D$51*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+D$52*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+D$53*NG!$B89/1000000+D$54*Coal!$B76/1000000+D$55*(Electric!$B190+Electric!$C190)/1000000","v":30374.867326464286},{"$f":"E$50*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+E$51*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+E$52*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+E$53*NG!$B89/1000000+E$54*Coal!$B76/1000000+E$55*(Electric!$B190+Electric!$C190)/1000000","v":2063.1621063399284},{"$f":"'T&D'!EE216/T2g/$B$10+'T&D'!EF216/T2g/$B$11","v":158.37866767603305},{"$f":"G$50*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+G$51*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+G$52*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+G$53*NG!$B89/1000000+G$54*Coal!$B76/1000000+G$55*(Electric!$B190+Electric!$C190)/1000000","v":69996.572503392599},{"$f":"'T&D'!ED216/T2g/$C$6","v":564.39091261310955},{"$f":"I$50*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+I$51*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+I$52*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+I$53*NG!$B89/1000000+I$54*Coal!$B76/1000000+I$55*(Electric!$B190+Electric!$C190)/1000000","v":40968.333948472777},{"$f":"J$50*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+J$51*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+J$52*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+J$53*NG!$B89/1000000+J$54*Coal!$B76/1000000+J$55*(Electric!$B190+Electric!$C190)/1000000","v":2782.7056248152362},{"$f":"'T&D'!EE216/T2g/$C$10+'T&D'!EF216/T2g/$C$11","v":683.32788598511854},{"$f":"L$50*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+L$51*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+L$52*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+L$53*NG!$B89/1000000+L$54*Coal!$B76/1000000+L$55*(Electric!$B190+Electric!$C190)/1000000","v":69996.572503392599},{"$f":"'T&D'!ED216/T2g/$D$6","v":564.39091261310955},{"$f":"N$50*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+N$51*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+N$52*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+N$53*NG!$B89/1000000+N$54*Coal!$B76/1000000+N$55*(Electric!$B190+Electric!$C190)/1000000","v":40968.333948472777},{"$f":"O$50*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+O$51*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+O$52*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)+O$53*NG!$B89/1000000+O$54*Coal!$B76/1000000+O$55*(Electric!$B190+Electric!$C190)/1000000","v":2782.7056248152362},{"$f":"'T&D'!EE216/T2g/$D$10+'T&D'!EF216/T2g/$D$11","v":683.32788598511854}]
["Water consumption: gallons/g of U-235",{"$f":"WCF!D191+B$50*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+B$51*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+B$52*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+B$53*NG!$B90/1000000+B$54*Coal!$B77/1000000+B$55*(Electric!$B191+Electric!$C191)/1000000","v":209.92529943551742},{"$f":"'T&D'!ED217/T2g/$B$6","v":1.2396585492681259E-2},{"$f":"WCF!D192+D$50*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+D$51*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+D$52*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+D$53*NG!$B90/1000000+D$54*Coal!$B77/1000000+D$55*(Electric!$B191+Electric!$C191)/1000000","v":139.59232465682101},{"$f":"WCF!D193+E$50*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+E$51*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+E$52*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+E$53*NG!$B90/1000000+E$54*Coal!$B77/1000000+E$55*(Electric!$B191+Electric!$C191)/1000000","v":100.76302046399439},{"$f":"'T&D'!EE217/T2g/$B$10+'T&D'!EF217/T2g/$B$11","v":3.6168581073134348E-3},{"$f":"WCF!D191+G$50*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+G$51*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+G$52*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+G$53*NG!$B90/1000000+G$54*Coal!$B77/1000000+G$55*(Electric!$B191+Electric!$C191)/1000000","v":210.28488247620461},{"$f":"'T&D'!ED217/T2g/$C$6","v":1.2888868671090984E-2},{"$f":"WCF!D192+I$50*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+I$51*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+I$52*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+I$53*NG!$B90/1000000+I$54*Coal!$B77/1000000+I$55*(Electric!$B191+Electric!$C191)/1000000","v":159.89414243532934},{"$f":"WCF!D193+J$50*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+J$51*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+J$52*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+J$53*NG!$B90/1000000+J$54*Coal!$B77/1000000+J$55*(Electric!$B191+Electric!$C191)/1000000","v":102.08795782253844},{"$f":"'T&D'!EE217/T2g/$C$10+'T&D'!EF217/T2g/$C$11","v":1.56050056528707E-2},{"$f":"WCF!D191+L$50*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+L$51*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+L$52*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+L$53*NG!$B90/1000000+L$54*Coal!$B77/1000000+L$55*(Electric!$B191+Electric!$C191)/1000000","v":210.28488247620461},{"$f":"'T&D'!ED217/T2g/$D$6","v":1.2888868671090984E-2},{"$f":"WCF!D192+N$50*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+N$51*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+N$52*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+N$53*NG!$B90/1000000+N$54*Coal!$B77/1000000+N$55*(Electric!$B191+Electric!$C191)/1000000","v":159.89414243532934},{"$f":"WCF!D193+O$50*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+O$51*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)+O$52*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268)/1000000)+O$53*NG!$B90/1000000+O$54*Coal!$B77/1000000+O$55*(Electric!$B191+Electric!$C191)/1000000","v":102.08795782253844},{"$f":"'T&D'!EE217/T2g/$D$10+'T&D'!EF217/T2g/$D$11","v":1.56050056528707E-2}]
["Total Emissions: grams/g of U-235"]
["     VOC",{"$f":"(B$50*(B$21*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+B$51*(B$22*EF!$Q6+B$23*EF!$R6+B$24*EF!$S6+B$25*EF!$S95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+B$52*(B$32*EF!$U6+B$33*EF!$S81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+B$53*(B$26*EF!$G6+B$27*EF!$D6+B$28*EF!$B6+B$29*EF!$C6+B$30*EF!$S67+NG!$B91)+B$54*(B$31*EF!$AC6+Coal!$B78)+B$55*(Electric!$B192+Electric!$C192))/1000000","v":15.056275884572949},{"$f":"'T&D'!ED219/T2g/$B$6","v":1.3301280337592394E-2},{"$f":"(D$50*(C$21*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+D$51*(C$22*EF!$Q6+C$23*EF!$R6+C$24*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+D$52*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+D$53*(C$26*EF!$G6+C$27*EF!$D6+C$28*EF!$B6+C$29*EF!$C6+NG!$B91)+D$54*(C$31*EF!$AC6+Coal!$B78)+D$55*(Electric!$B192+Electric!$C192))/1000000","v":6.6503612917565516},{"$f":"(E$50*(D$21*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+E$51*(D$22*EF!$Q6+D$23*EF!$R6+D$24*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+E$52*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+E$53*(D$26*EF!$G6+D$27*EF!$D6+D$28*EF!$B6+D$29*EF!$C6+NG!$B91)+E$54*(D$31*EF!$AC6+Coal!$B78)+E$55*(Electric!$B192+Electric!$C192))/1000000","v":3.5326218388855515},{"$f":"'T&D'!EE219/T2g/$B$10+'T&D'!EF219/T2g/$B$11","v":3.880814088288464E-3},{"$f":"(G$50*(E$21*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+G$51*(E$22*EF!$Q6+E$23*EF!$R6+E$24*EF!$S6+E$25*EF!$S95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+G$52*(E$32*EF!$U6+E$33*EF!$S81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+G$53*(E$26*EF!$G6+E$27*EF!$D6+E$28*EF!$B6+E$29*EF!$C6+E$30*EF!$S67+NG!$B91)+G$54*(E$31*EF!$AC6+Coal!$B78)+G$55*(Electric!$B192+Electric!$C192))/1000000","v":15.65310123495242},{"$f":"'T&D'!ED219/T2g/$C$6","v":1.3829490026088844E-2},{"$f":"(I$50*(F$21*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+I$51*(F$22*EF!$Q6+F$23*EF!$R6+F$24*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+I$52*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+I$53*(F$26*EF!$G6+F$27*EF!$D6+F$28*EF!$B6+F$29*EF!$C6+NG!$B91)+I$54*(F$31*EF!$AC6+Coal!$B78)+I$55*(Electric!$B192+Electric!$C192))/1000000","v":8.9697255086049985},{"$f":"(J$50*(G$21*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+J$51*(G$22*EF!$Q6+G$23*EF!$R6+G$24*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+J$52*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+J$53*(G$26*EF!$G6+G$27*EF!$D6+G$28*EF!$B6+G$29*EF!$C6+NG!$B91)+J$54*(G$31*EF!$AC6+Coal!$B78)+J$55*(Electric!$B192+Electric!$C192))/1000000","v":4.7646506453392208},{"$f":"'T&D'!EE219/T2g/$C$10+'T&D'!EF219/T2g/$C$11","v":1.6743848939781932E-2},{"$f":"(L$50*(H$21*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+L$51*(H$22*EF!$Q6+H$23*EF!$R6+H$24*EF!$S6+H$25*EF!$S95+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+L$52*(H$32*EF!$U6+E$33*EF!$S81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+L$53*(H$26*EF!$G6+H$27*EF!$D6+H$28*EF!$B6+H$29*EF!$C6+H$30*EF!$S67+NG!$B91)+L$54*(H$31*EF!$AC6+Coal!$B78)+L$55*(Electric!$B192+Electric!$C192))/1000000","v":15.65310123495242},{"$f":"'T&D'!ED219/T2g/$D$6","v":1.3829490026088844E-2},{"$f":"(N$50*(I$21*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+N$51*(I$22*EF!$Q6+I$23*EF!$R6+I$24*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+N$52*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+N$53*(I$26*EF!$G6+I$27*EF!$D6+I$28*EF!$B6+I$29*EF!$C6+NG!$B91)+N$54*(I$31*EF!$AC6+Coal!$B78)+N$55*(Electric!$B192+Electric!$C192))/1000000","v":8.9697255086049985},{"$f":"(O$50*(J$21*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+O$51*(J$22*EF!$Q6+J$23*EF!$R6+J$24*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+O$52*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+O$53*(J$26*EF!$G6+J$27*EF!$D6+J$28*EF!$B6+J$29*EF!$C6+NG!$B91)+O$54*(J$31*EF!$AC6+Coal!$B78)+O$55*(Electric!$B192+Electric!$C192))/1000000","v":4.7646506453392208},{"$f":"'T&D'!EE219/T2g/$D$10+'T&D'!EF219/T2g/$D$11","v":1.6743848939781932E-2}]
["     CO",{"$f":"(B$50*(B$21*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+B$51*(B$22*EF!$Q7+B$23*EF!$R7+B$24*EF!$S7+B$25*EF!$S96+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+B$52*(B$32*EF!$U7+B$33*EF!$S82+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+B$53*(B$26*EF!$G7+B$27*EF!$D7+B$28*EF!$B7+B$29*EF!$C7+B$30*EF!$S68+NG!$B92)+B$54*(B$31*EF!$AC7+Coal!$B79)+B$55*(Electric!$B193+Electric!$C193))/1000000","v":63.134102775254227},{"$f":"'T&D'!ED220/T2g/$B$6","v":4.4161749785519559E-2},{"$f":"(D$50*(C$21*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+D$51*(C$22*EF!$Q7+C$23*EF!$R7+C$24*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+D$52*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+D$53*(C$26*EF!$G7+C$27*EF!$D7+C$28*EF!$B7+C$29*EF!$C7+NG!$B92)+D$54*(C$31*EF!$AC7+Coal!$B79)+D$55*(Electric!$B193+Electric!$C193))/1000000","v":37.35368884069495},{"$f":"(E$50*(D$21*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+E$51*(D$22*EF!$Q7+D$23*EF!$R7+D$24*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+E$52*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+E$53*(D$26*EF!$G7+D$27*EF!$D7+D$28*EF!$B7+D$29*EF!$C7+NG!$B92)+E$54*(D$31*EF!$AC7+Coal!$B79)+E$55*(Electric!$B193+Electric!$C193))/1000000","v":18.171486643102757},{"$f":"'T&D'!EE220/T2g/$B$10+'T&D'!EF220/T2g/$B$11","v":1.2884740143905254E-2},{"$f":"(G$50*(E$21*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+G$51*(E$22*EF!$Q7+E$23*EF!$R7+E$24*EF!$S7+E$25*EF!$S96+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+G$52*(E$32*EF!$U7+E$33*EF!$S82+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+G$53*(E$26*EF!$G7+E$27*EF!$D7+E$28*EF!$B7+E$29*EF!$C7+E$30*EF!$S68+NG!$B92)+G$54*(E$31*EF!$AC7+Coal!$B79)+G$55*(Electric!$B193+Electric!$C193))/1000000","v":65.636715858237295},{"$f":"'T&D'!ED220/T2g/$C$6","v":4.5915465480973409E-2},{"$f":"(I$50*(F$21*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+I$51*(F$22*EF!$Q7+F$23*EF!$R7+F$24*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+I$52*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+I$53*(F$26*EF!$G7+F$27*EF!$D7+F$28*EF!$B7+F$29*EF!$C7+NG!$B92)+I$54*(F$31*EF!$AC7+Coal!$B79)+I$55*(Electric!$B193+Electric!$C193))/1000000","v":50.381072687011624},{"$f":"(J$50*(G$21*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+J$51*(G$22*EF!$Q7+G$23*EF!$R7+G$24*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+J$52*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+J$53*(G$26*EF!$G7+G$27*EF!$D7+G$28*EF!$B7+G$29*EF!$C7+NG!$B92)+J$54*(G$31*EF!$AC7+Coal!$B79)+J$55*(Electric!$B193+Electric!$C193))/1000000","v":24.508931187535918},{"$f":"'T&D'!EE220/T2g/$C$10+'T&D'!EF220/T2g/$C$11","v":5.5591465524966827E-2},{"$f":"(L$50*(H$21*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+L$51*(H$22*EF!$Q7+H$23*EF!$R7+H$24*EF!$S7+H$25*EF!$S96+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+L$52*(H$32*EF!$U7+E$33*EF!$S82+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+L$53*(H$26*EF!$G7+H$27*EF!$D7+H$28*EF!$B7+H$29*EF!$C7+H$30*EF!$S68+NG!$B92)+L$54*(H$31*EF!$AC7+Coal!$B79)+L$55*(Electric!$B193+Electric!$C193))/1000000","v":65.636715858237295},{"$f":"'T&D'!ED220/T2g/$D$6","v":4.5915465480973409E-2},{"$f":"(N$50*(I$21*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+N$51*(I$22*EF!$Q7+I$23*EF!$R7+I$24*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+N$52*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+N$53*(I$26*EF!$G7+I$27*EF!$D7+I$28*EF!$B7+I$29*EF!$C7+NG!$B92)+N$54*(I$31*EF!$AC7+Coal!$B79)+N$55*(Electric!$B193+Electric!$C193))/1000000","v":50.381072687011624},{"$f":"(O$50*(J$21*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+O$51*(J$22*EF!$Q7+J$23*EF!$R7+J$24*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+O$52*(EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+O$53*(J$26*EF!$G7+J$27*EF!$D7+J$28*EF!$B7+J$29*EF!$C7+NG!$B92)+O$54*(J$31*EF!$AC7+Coal!$B79)+O$55*(Electric!$B193+Electric!$C193))/1000000","v":24.508931187535918},{"$f":"'T&D'!EE220/T2g/$D$10+'T&D'!EF220/T2g/$D$11","v":5.5591465524966827E-2}]
["     NOx",{"$f":"(B$50*(B$21*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+B$51*(B$22*EF!$Q8+B$23*EF!$R8+B$24*EF!$S8+B$25*EF!$S97+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+B$52*(B$32*EF!$U8+B$33*EF!$S83+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+B$53*(B$26*EF!$G8+B$27*EF!$D8+B$28*EF!$B8+B$29*EF!$C8+B$30*EF!$S69+NG!$B93)+B$54*(B$31*EF!$AC8+Coal!$B80)+B$55*(Electric!$B194+Electric!$C194))/1000000","v":75.897175778858582},{"$f":"'T&D'!ED221/T2g/$B$6","v":0.11814754963438732},{"$f":"(D$50*(C$21*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+D$51*(C$22*EF!$Q8+C$23*EF!$R8+C$24*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+D$52*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+D$53*(C$26*EF!$G8+C$27*EF!$D8+C$28*EF!$B8+C$29*EF!$C8+NG!$B93)+D$54*(C$31*EF!$AC8+Coal!$B80)+D$55*(Electric!$B194+Electric!$C194))/1000000","v":37.210592229004604},{"$f":"(E$50*(D$21*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+E$51*(D$22*EF!$Q8+D$23*EF!$R8+D$24*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+E$52*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+E$53*(D$26*EF!$G8+D$27*EF!$D8+D$28*EF!$B8+D$29*EF!$C8+NG!$B93)+E$54*(D$31*EF!$AC8+Coal!$B80)+E$55*(Electric!$B194+Electric!$C194))/1000000","v":21.333764775546893},{"$f":"'T&D'!EE221/T2g/$B$10+'T&D'!EF221/T2g/$B$11","v":3.447101808854016E-2},{"$f":"(G$50*(E$21*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+G$51*(E$22*EF!$Q8+E$23*EF!$R8+E$24*EF!$S8+E$25*EF!$S97+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+G$52*(E$32*EF!$U8+E$33*EF!$S83+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+G$53*(E$26*EF!$G8+E$27*EF!$D8+E$28*EF!$B8+E$29*EF!$C8+E$30*EF!$S69+NG!$B93)+G$54*(E$31*EF!$AC8+Coal!$B80)+G$55*(Electric!$B194+Electric!$C194))/1000000","v":78.905712476398946},{"$f":"'T&D'!ED221/T2g/$C$6","v":0.12283932958376734},{"$f":"(I$50*(F$21*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+I$51*(F$22*EF!$Q8+F$23*EF!$R8+F$24*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+I$52*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+I$53*(F$26*EF!$G8+F$27*EF!$D8+F$28*EF!$B8+F$29*EF!$C8+NG!$B93)+I$54*(F$31*EF!$AC8+Coal!$B80)+I$55*(Electric!$B194+Electric!$C194))/1000000","v":50.188070040724597},{"$f":"(J$50*(G$21*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+J$51*(G$22*EF!$Q8+G$23*EF!$R8+G$24*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+J$52*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+J$53*(G$26*EF!$G8+G$27*EF!$D8+G$28*EF!$B8+G$29*EF!$C8+NG!$B93)+J$54*(G$31*EF!$AC8+Coal!$B80)+J$55*(Electric!$B194+Electric!$C194))/1000000","v":28.774077934532578},{"$f":"'T&D'!EE221/T2g/$C$10+'T&D'!EF221/T2g/$C$11","v":0.14872588754426955},{"$f":"(L$50*(H$21*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+L$51*(H$22*EF!$Q8+H$23*EF!$R8+H$24*EF!$S8+H$25*EF!$S97+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+L$52*(H$32*EF!$U8+E$33*EF!$S83+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+L$53*(H$26*EF!$G8+H$27*EF!$D8+H$28*EF!$B8+H$29*EF!$C8+H$30*EF!$S69+NG!$B93)+L$54*(H$31*EF!$AC8+Coal!$B80)+L$55*(Electric!$B194+Electric!$C194))/1000000","v":78.905712476398946},{"$f":"'T&D'!ED221/T2g/$D$6","v":0.12283932958376734},{"$f":"(N$50*(I$21*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+N$51*(I$22*EF!$Q8+I$23*EF!$R8+I$24*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+N$52*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+N$53*(I$26*EF!$G8+I$27*EF!$D8+I$28*EF!$B8+I$29*EF!$C8+NG!$B93)+N$54*(I$31*EF!$AC8+Coal!$B80)+N$55*(Electric!$B194+Electric!$C194))/1000000","v":50.188070040724597},{"$f":"(O$50*(J$21*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+O$51*(J$22*EF!$Q8+J$23*EF!$R8+J$24*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+O$52*(EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)+O$53*(J$26*EF!$G8+J$27*EF!$D8+J$28*EF!$B8+J$29*EF!$C8+NG!$B93)+O$54*(J$31*EF!$AC8+Coal!$B80)+O$55*(Electric!$B194+Electric!$C194))/1000000","v":28.774077934532578},{"$f":"'T&D'!EE221/T2g/$D$10+'T&D'!EF221/T2g/$D$11","v":0.14872588754426955}]
["     PM10",{"$f":"(B$50*(B$21*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+B$51*(B$22*EF!$Q9+B$23*EF!$R9+B$24*EF!$S9+B$25*EF!$S98+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+B$52*(B$32*EF!$U9+B$33*EF!$S84+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+B$53*(B$26*EF!$G9+B$27*EF!$D9+B$28*EF!$B9+B$29*EF!$C9+B$30*EF!$S70+NG!$B94)+B$54*(B$31*EF!$AC9+Coal!$B81)+B$55*(Electric!$B195+Electric!$C195))/1000000","v":4.5172956476352271},{"$f":"'T&D'!ED222/T2g/$B$6","v":2.3762084862204878E-3},{"$f":"(D$50*(C$21*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+D$51*(C$22*EF!$Q9+C$23*EF!$R9+C$24*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+D$52*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+D$53*(C$26*EF!$G9+C$27*EF!$D9+C$28*EF!$B9+C$29*EF!$C9+NG!$B94)+D$54*(C$31*EF!$AC9+Coal!$B81)+D$55*(Electric!$B195+Electric!$C195))/1000000","v":15.062416629070459},{"$f":"(E$50*(D$21*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+E$51*(D$22*EF!$Q9+D$23*EF!$R9+D$24*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+E$52*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+E$53*(D$26*EF!$G9+D$27*EF!$D9+D$28*EF!$B9+D$29*EF!$C9+NG!$B94)+E$54*(D$31*EF!$AC9+Coal!$B81)+E$55*(Electric!$B195+Electric!$C195))/1000000","v":1.1740858147734778},{"$f":"'T&D'!EE222/T2g/$B$10+'T&D'!EF222/T2g/$B$11","v":6.932884005137989E-4},{"$f":"(G$50*(E$21*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+G$51*(E$22*EF!$Q9+E$23*EF!$R9+E$24*EF!$S9+E$25*EF!$S98+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+G$52*(E$32*EF!$U9+E$33*EF!$S84+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+G$53*(E$26*EF!$G9+E$27*EF!$D9+E$28*EF!$B9+E$29*EF!$C9+E$30*EF!$S70+NG!$B94)+G$54*(E$31*EF!$AC9+Coal!$B81)+G$55*(Electric!$B195+Electric!$C195))/1000000","v":4.6963596192532009},{"$f":"'T&D'!ED222/T2g/$C$6","v":2.470570556070399E-3},{"$f":"(I$50*(F$21*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+I$51*(F$22*EF!$Q9+F$23*EF!$R9+F$24*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+I$52*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+I$53*(F$26*EF!$G9+F$27*EF!$D9+F$28*EF!$B9+F$29*EF!$C9+NG!$B94)+I$54*(F$31*EF!$AC9+Coal!$B81)+I$55*(Electric!$B195+Electric!$C195))/1000000","v":20.315549296017885},{"$f":"(J$50*(G$21*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+J$51*(G$22*EF!$Q9+G$23*EF!$R9+G$24*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+J$52*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+J$53*(G$26*EF!$G9+G$27*EF!$D9+G$28*EF!$B9+G$29*EF!$C9+NG!$B94)+J$54*(G$31*EF!$AC9+Coal!$B81)+J$55*(Electric!$B195+Electric!$C195))/1000000","v":1.5835571963765216},{"$f":"'T&D'!EE222/T2g/$C$10+'T&D'!EF222/T2g/$C$11","v":2.9912064803458908E-3},{"$f":"(L$50*(H$21*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+L$51*(H$22*EF!$Q9+H$23*EF!$R9+H$24*EF!$S9+H$25*EF!$S98+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+L$52*(H$32*EF!$U9+E$33*EF!$S84+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+L$53*(H$26*EF!$G9+H$27*EF!$D9+H$28*EF!$B9+H$29*EF!$C9+H$30*EF!$S70+NG!$B94)+L$54*(H$31*EF!$AC9+Coal!$B81)+L$55*(Electric!$B195+Electric!$C195))/1000000","v":4.6963596192532009},{"$f":"'T&D'!ED222/T2g/$D$6","v":2.470570556070399E-3},{"$f":"(N$50*(I$21*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+N$51*(I$22*EF!$Q9+I$23*EF!$R9+I$24*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+N$52*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+N$53*(I$26*EF!$G9+I$27*EF!$D9+I$28*EF!$B9+I$29*EF!$C9+NG!$B94)+N$54*(I$31*EF!$AC9+Coal!$B81)+N$55*(Electric!$B195+Electric!$C195))/1000000","v":20.315549296017885},{"$f":"(O$50*(J$21*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+O$51*(J$22*EF!$Q9+J$23*EF!$R9+J$24*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+O$52*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+O$53*(J$26*EF!$G9+J$27*EF!$D9+J$28*EF!$B9+J$29*EF!$C9+NG!$B94)+O$54*(J$31*EF!$AC9+Coal!$B81)+O$55*(Electric!$B195+Electric!$C195))/1000000","v":1.5835571963765216},{"$f":"'T&D'!EE222/T2g/$D$10+'T&D'!EF222/T2g/$D$11","v":2.9912064803458908E-3}]
["     PM2.5",{"$f":"(B$50*(B$21*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+B$51*(B$22*EF!$Q10+B$23*EF!$R10+B$24*EF!$S10+B$25*EF!$S99+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+B$52*(B$32*EF!$U10+B$33*EF!$S85+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+B$53*(B$26*EF!$G10+B$27*EF!$D10+B$28*EF!$B10+B$29*EF!$C10+B$30*EF!$S71+NG!$B95)+B$54*(B$31*EF!$AC10+Coal!$B82)+B$55*(Electric!$B196+Electric!$C196))/1000000","v":3.3763301913155486},{"$f":"'T&D'!ED223/T2g/$B$6","v":1.9573401840058003E-3},{"$f":"(D$50*(C$21*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+D$51*(C$22*EF!$Q10+C$23*EF!$R10+C$24*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+D$52*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+D$53*(C$26*EF!$G10+C$27*EF!$D10+C$28*EF!$B10+C$29*EF!$C10+NG!$B95)+D$54*(C$31*EF!$AC10+Coal!$B82)+D$55*(Electric!$B196+Electric!$C196))/1000000","v":8.9312601395947819},{"$f":"(E$50*(D$21*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+E$51*(D$22*EF!$Q10+D$23*EF!$R10+D$24*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+E$52*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+E$53*(D$26*EF!$G10+D$27*EF!$D10+D$28*EF!$B10+D$29*EF!$C10+NG!$B95)+E$54*(D$31*EF!$AC10+Coal!$B82)+E$55*(Electric!$B196+Electric!$C196))/1000000","v":0.78912465425514922},{"$f":"'T&D'!EE223/T2g/$B$10+'T&D'!EF223/T2g/$B$11","v":5.7107836004287814E-4},{"$f":"(G$50*(E$21*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+G$51*(E$22*EF!$Q10+E$23*EF!$R10+E$24*EF!$S10+E$25*EF!$S99+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+G$52*(E$32*EF!$U10+E$33*EF!$S85+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+G$53*(E$26*EF!$G10+E$27*EF!$D10+E$28*EF!$B10+E$29*EF!$C10+E$30*EF!$S71+NG!$B95)+G$54*(E$31*EF!$AC10+Coal!$B82)+G$55*(Electric!$B196+Electric!$C196))/1000000","v":3.5101667034037329},{"$f":"'T&D'!ED223/T2g/$C$6","v":2.0350684945619874E-3},{"$f":"(I$50*(F$21*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+I$51*(F$22*EF!$Q10+F$23*EF!$R10+F$24*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+I$52*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+I$53*(F$26*EF!$G10+F$27*EF!$D10+F$28*EF!$B10+F$29*EF!$C10+NG!$B95)+I$54*(F$31*EF!$AC10+Coal!$B82)+I$55*(Electric!$B196+Electric!$C196))/1000000","v":12.046105223999152},{"$f":"(J$50*(G$21*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+J$51*(G$22*EF!$Q10+G$23*EF!$R10+G$24*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+J$52*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+J$53*(G$26*EF!$G10+G$27*EF!$D10+G$28*EF!$B10+G$29*EF!$C10+NG!$B95)+J$54*(G$31*EF!$AC10+Coal!$B82)+J$55*(Electric!$B196+Electric!$C196))/1000000","v":1.064337895373493},{"$f":"'T&D'!EE223/T2g/$C$10+'T&D'!EF223/T2g/$C$11","v":2.463928849926808E-3},{"$f":"(L$50*(H$21*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+L$51*(H$22*EF!$Q10+H$23*EF!$R10+H$24*EF!$S10+H$25*EF!$S99+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+L$52*(H$32*EF!$U10+E$33*EF!$S85+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+L$53*(H$26*EF!$G10+H$27*EF!$D10+H$28*EF!$B10+H$29*EF!$C10+H$30*EF!$S71+NG!$B95)+L$54*(H$31*EF!$AC10+Coal!$B82)+L$55*(Electric!$B196+Electric!$C196))/1000000","v":3.5101667034037329},{"$f":"'T&D'!ED223/T2g/$D$6","v":2.0350684945619874E-3},{"$f":"(N$50*(I$21*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+N$51*(I$22*EF!$Q10+I$23*EF!$R10+I$24*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+N$52*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+N$53*(I$26*EF!$G10+I$27*EF!$D10+I$28*EF!$B10+I$29*EF!$C10+NG!$B95)+N$54*(I$31*EF!$AC10+Coal!$B82)+N$55*(Electric!$B196+Electric!$C196))/1000000","v":12.046105223999152},{"$f":"(O$50*(J$21*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+O$51*(J$22*EF!$Q10+J$23*EF!$R10+J$24*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+O$52*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+O$53*(J$26*EF!$G10+J$27*EF!$D10+J$28*EF!$B10+J$29*EF!$C10+NG!$B95)+O$54*(J$31*EF!$AC10+Coal!$B82)+O$55*(Electric!$B196+Electric!$C196))/1000000","v":1.064337895373493},{"$f":"'T&D'!EE223/T2g/$D$10+'T&D'!EF223/T2g/$D$11","v":2.463928849926808E-3}]
["     SOx",{"$f":"(B$50*(B$21*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+B$51*(B$22*EF!$Q11+B$23*EF!$R11+B$24*EF!$S11+B$25*EF!$S100+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+B$52*(B$32*EF!$U11+B$33*EF!$S86+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+B$53*(B$26*EF!$G11+B$27*EF!$D11+B$28*EF!$B11+B$29*EF!$C11+B$30*EF!$S72+NG!$B96)+B$54*(B$31*EF!$AC11+Coal!$B83)+B$55*(Electric!$B197+Electric!$C197))/1000000","v":4.4652100716402909},{"$f":"'T&D'!ED224/T2g/$B$6","v":1.0447440466286612E-2},{"$f":"(D$50*(C$21*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+D$51*(C$22*EF!$Q11+C$23*EF!$R11+C$24*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+D$52*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+D$53*(C$26*EF!$G11+C$27*EF!$D11+C$28*EF!$B11+C$29*EF!$C11+NG!$B96)+D$54*(C$31*EF!$AC11+Coal!$B83)+D$55*(Electric!$B197+Electric!$C197))/1000000","v":16.108723892756984},{"$f":"(E$50*(D$21*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+E$51*(D$22*EF!$Q11+D$23*EF!$R11+D$24*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+E$52*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+E$53*(D$26*EF!$G11+D$27*EF!$D11+D$28*EF!$B11+D$29*EF!$C11+NG!$B96)+E$54*(D$31*EF!$AC11+Coal!$B83)+E$55*(Electric!$B197+Electric!$C197))/1000000","v":1.4659363586579834},{"$f":"'T&D'!EE224/T2g/$B$10+'T&D'!EF224/T2g/$B$11","v":3.0481707865018109E-3},{"$f":"(G$50*(E$21*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+G$51*(E$22*EF!$Q11+E$23*EF!$R11+E$24*EF!$S11+E$25*EF!$S100+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+G$52*(E$32*EF!$U11+E$33*EF!$S86+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+G$53*(E$26*EF!$G11+E$27*EF!$D11+E$28*EF!$B11+E$29*EF!$C11+E$30*EF!$S72+NG!$B96)+G$54*(E$31*EF!$AC11+Coal!$B83)+G$55*(Electric!$B197+Electric!$C197))/1000000","v":4.6422093897954024},{"$f":"'T&D'!ED224/T2g/$C$6","v":1.0862320773612074E-2},{"$f":"(I$50*(F$21*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+I$51*(F$22*EF!$Q11+F$23*EF!$R11+F$24*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+I$52*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+I$53*(F$26*EF!$G11+F$27*EF!$D11+F$28*EF!$B11+F$29*EF!$C11+NG!$B96)+I$54*(F$31*EF!$AC11+Coal!$B83)+I$55*(Electric!$B197+Electric!$C197))/1000000","v":21.72676419716333},{"$f":"(J$50*(G$21*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+J$51*(G$22*EF!$Q11+G$23*EF!$R11+G$24*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+J$52*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+J$53*(G$26*EF!$G11+G$27*EF!$D11+G$28*EF!$B11+G$29*EF!$C11+NG!$B96)+J$54*(G$31*EF!$AC11+Coal!$B83)+J$55*(Electric!$B197+Electric!$C197))/1000000","v":1.9771928431234145},{"$f":"'T&D'!EE224/T2g/$C$10+'T&D'!EF224/T2g/$C$11","v":1.3151392988874581E-2},{"$f":"(L$50*(H$21*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+L$51*(H$22*EF!$Q11+H$23*EF!$R11+H$24*EF!$S11+H$25*EF!$S100+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+L$52*(H$32*EF!$U11+E$33*EF!$S86+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+L$53*(H$26*EF!$G11+H$27*EF!$D11+H$28*EF!$B11+H$29*EF!$C11+H$30*EF!$S72+NG!$B96)+L$54*(H$31*EF!$AC11+Coal!$B83)+L$55*(Electric!$B197+Electric!$C197))/1000000","v":4.6422093897954024},{"$f":"'T&D'!ED224/T2g/$D$6","v":1.0862320773612074E-2},{"$f":"(N$50*(I$21*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+N$51*(I$22*EF!$Q11+I$23*EF!$R11+I$24*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+N$52*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+N$53*(I$26*EF!$G11+I$27*EF!$D11+I$28*EF!$B11+I$29*EF!$C11+NG!$B96)+N$54*(I$31*EF!$AC11+Coal!$B83)+N$55*(Electric!$B197+Electric!$C197))/1000000","v":21.72676419716333},{"$f":"(O$50*(J$21*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+O$51*(J$22*EF!$Q11+J$23*EF!$R11+J$24*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+O$52*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+O$53*(J$26*EF!$G11+J$27*EF!$D11+J$28*EF!$B11+J$29*EF!$C11+NG!$B96)+O$54*(J$31*EF!$AC11+Coal!$B83)+O$55*(Electric!$B197+Electric!$C197))/1000000","v":1.9771928431234145},{"$f":"'T&D'!EE224/T2g/$D$10+'T&D'!EF224/T2g/$D$11","v":1.3151392988874581E-2}]
["     BC",{"$f":"(B$50*(B$21*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+B$51*(B$22*EF!$Q12+B$23*EF!$R12+B$24*EF!$S12+B$25*EF!$S101+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+B$52*(B$32*EF!$U12+B$33*EF!$S87+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+B$53*(B$26*EF!$G12+B$27*EF!$D12+B$28*EF!$B12+B$29*EF!$C12+B$30*EF!$S73+NG!$B97)+B$54*(B$31*EF!$AC12+Coal!$B84)+B$55*(Electric!$B198+Electric!$C198))/1000000","v":0.99396785519751096},{"$f":"'T&D'!ED225/T2g/$B$6","v":2.940546170466098E-4},{"$f":"(D$50*(C$21*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+D$51*(C$22*EF!$Q12+C$23*EF!$R12+C$24*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+D$52*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+D$53*(C$26*EF!$G12+C$27*EF!$D12+C$28*EF!$B12+C$29*EF!$C12+NG!$B97)+D$54*(C$31*EF!$AC12+Coal!$B84)+D$55*(Electric!$B198+Electric!$C198))/1000000","v":1.209417691673206},{"$f":"(E$50*(D$21*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+E$51*(D$22*EF!$Q12+D$23*EF!$R12+D$24*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+E$52*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+E$53*(D$26*EF!$G12+D$27*EF!$D12+D$28*EF!$B12+D$29*EF!$C12+NG!$B97)+E$54*(D$31*EF!$AC12+Coal!$B84)+E$55*(Electric!$B198+Electric!$C198))/1000000","v":0.12193465689546731},{"$f":"'T&D'!EE225/T2g/$B$10+'T&D'!EF225/T2g/$B$11","v":8.5794094372670796E-5},{"$f":"(G$50*(E$21*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+G$51*(E$22*EF!$Q12+E$23*EF!$R12+E$24*EF!$S12+E$25*EF!$S101+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+G$52*(E$32*EF!$U12+E$33*EF!$S87+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+G$53*(E$26*EF!$G12+E$27*EF!$D12+E$28*EF!$B12+E$29*EF!$C12+E$30*EF!$S73+NG!$B97)+G$54*(E$31*EF!$AC12+Coal!$B84)+G$55*(Electric!$B198+Electric!$C198))/1000000","v":1.0333683827909259},{"$f":"'T&D'!ED225/T2g/$C$6","v":3.057318762073055E-4},{"$f":"(I$50*(F$21*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+I$51*(F$22*EF!$Q12+F$23*EF!$R12+F$24*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+I$52*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+I$53*(F$26*EF!$G12+F$27*EF!$D12+F$28*EF!$B12+F$29*EF!$C12+NG!$B97)+I$54*(F$31*EF!$AC12+Coal!$B84)+I$55*(Electric!$B198+Electric!$C198))/1000000","v":1.6312113347896053},{"$f":"(J$50*(G$21*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+J$51*(G$22*EF!$Q12+G$23*EF!$R12+G$24*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+J$52*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+J$53*(G$26*EF!$G12+G$27*EF!$D12+G$28*EF!$B12+G$29*EF!$C12+NG!$B97)+J$54*(G$31*EF!$AC12+Coal!$B84)+J$55*(Electric!$B198+Electric!$C198))/1000000","v":0.16446029837416376},{"$f":"'T&D'!EE225/T2g/$C$10+'T&D'!EF225/T2g/$C$11","v":3.7016031260980541E-4},{"$f":"(L$50*(H$21*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+L$51*(H$22*EF!$Q12+H$23*EF!$R12+H$24*EF!$S12+H$25*EF!$S101+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+L$52*(H$32*EF!$U12+E$33*EF!$S87+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+L$53*(H$26*EF!$G12+H$27*EF!$D12+H$28*EF!$B12+H$29*EF!$C12+H$30*EF!$S73+NG!$B97)+L$54*(H$31*EF!$AC12+Coal!$B84)+L$55*(Electric!$B198+Electric!$C198))/1000000","v":1.0333683827909259},{"$f":"'T&D'!ED225/T2g/$D$6","v":3.057318762073055E-4},{"$f":"(N$50*(I$21*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+N$51*(I$22*EF!$Q12+I$23*EF!$R12+I$24*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+N$52*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+N$53*(I$26*EF!$G12+I$27*EF!$D12+I$28*EF!$B12+I$29*EF!$C12+NG!$B97)+N$54*(I$31*EF!$AC12+Coal!$B84)+N$55*(Electric!$B198+Electric!$C198))/1000000","v":1.6312113347896053},{"$f":"(O$50*(J$21*EF!$M12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+O$51*(J$22*EF!$Q12+J$23*EF!$R12+J$24*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+O$52*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+O$53*(J$26*EF!$G12+J$27*EF!$D12+J$28*EF!$B12+J$29*EF!$C12+NG!$B97)+O$54*(J$31*EF!$AC12+Coal!$B84)+O$55*(Electric!$B198+Electric!$C198))/1000000","v":0.16446029837416376},{"$f":"'T&D'!EE225/T2g/$D$10+'T&D'!EF225/T2g/$D$11","v":3.7016031260980541E-4}]
["     OC",{"$f":"(B$50*(B$21*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+B$51*(B$22*EF!$Q13+B$23*EF!$R13+B$24*EF!$S13+B$25*EF!$S102+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+B$52*(B$32*EF!$U13+B$33*EF!$S88+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+B$53*(B$26*EF!$G13+B$27*EF!$D13+B$28*EF!$B13+B$29*EF!$C13+B$30*EF!$S74+NG!$B98)+B$54*(B$31*EF!$AC13+Coal!$B85)+B$55*(Electric!$B199+Electric!$C199))/1000000","v":0.99878532390152375},{"$f":"'T&D'!ED226/T2g/$B$6","v":8.6515011194580578E-4},{"$f":"(D$50*(C$21*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+D$51*(C$22*EF!$Q13+C$23*EF!$R13+C$24*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+D$52*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+D$53*(C$26*EF!$G13+C$27*EF!$D13+C$28*EF!$B13+C$29*EF!$C13+NG!$B98)+D$54*(C$31*EF!$AC13+Coal!$B85)+D$55*(Electric!$B199+Electric!$C199))/1000000","v":2.9124970456920019},{"$f":"(E$50*(D$21*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+E$51*(D$22*EF!$Q13+D$23*EF!$R13+D$24*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+E$52*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+E$53*(D$26*EF!$G13+D$27*EF!$D13+D$28*EF!$B13+D$29*EF!$C13+NG!$B98)+E$54*(D$31*EF!$AC13+Coal!$B85)+E$55*(Electric!$B199+Electric!$C199))/1000000","v":0.2794193433298251},{"$f":"'T&D'!EE226/T2g/$B$10+'T&D'!EF226/T2g/$B$11","v":2.524183129525221E-4},{"$f":"(G$50*(E$21*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+G$51*(E$22*EF!$Q13+E$23*EF!$R13+E$24*EF!$S13+E$25*EF!$S102+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+G$52*(E$32*EF!$U13+E$33*EF!$S88+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+G$53*(E$26*EF!$G13+E$27*EF!$D13+E$28*EF!$B13+E$29*EF!$C13+E$30*EF!$S74+NG!$B98)+G$54*(E$31*EF!$AC13+Coal!$B85)+G$55*(Electric!$B199+Electric!$C199))/1000000","v":1.0383768142183409},{"$f":"'T&D'!ED226/T2g/$C$6","v":8.9950625357542271E-4},{"$f":"(I$50*(F$21*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+I$51*(F$22*EF!$Q13+F$23*EF!$R13+F$24*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+I$52*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+I$53*(F$26*EF!$G13+F$27*EF!$D13+F$28*EF!$B13+F$29*EF!$C13+NG!$B98)+I$54*(F$31*EF!$AC13+Coal!$B85)+I$55*(Electric!$B199+Electric!$C199))/1000000","v":3.9282526013831154},{"$f":"(J$50*(G$21*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+J$51*(G$22*EF!$Q13+G$23*EF!$R13+G$24*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+J$52*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+J$53*(G$26*EF!$G13+G$27*EF!$D13+G$28*EF!$B13+G$29*EF!$C13+NG!$B98)+J$54*(G$31*EF!$AC13+Coal!$B85)+J$55*(Electric!$B199+Electric!$C199))/1000000","v":0.3768689701971365},{"$f":"'T&D'!EE226/T2g/$C$10+'T&D'!EF226/T2g/$C$11","v":1.0890637906273942E-3},{"$f":"(L$50*(H$21*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+L$51*(H$22*EF!$Q13+H$23*EF!$R13+H$24*EF!$S13+H$25*EF!$S102+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+L$52*(H$32*EF!$U13+E$33*EF!$S88+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+L$53*(H$26*EF!$G13+H$27*EF!$D13+H$28*EF!$B13+H$29*EF!$C13+H$30*EF!$S74+NG!$B98)+L$54*(H$31*EF!$AC13+Coal!$B85)+L$55*(Electric!$B199+Electric!$C199))/1000000","v":1.0383768142183409},{"$f":"'T&D'!ED226/T2g/$D$6","v":8.9950625357542271E-4},{"$f":"(N$50*(I$21*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+N$51*(I$22*EF!$Q13+I$23*EF!$R13+I$24*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+N$52*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+N$53*(I$26*EF!$G13+I$27*EF!$D13+I$28*EF!$B13+I$29*EF!$C13+NG!$B98)+N$54*(I$31*EF!$AC13+Coal!$B85)+N$55*(Electric!$B199+Electric!$C199))/1000000","v":3.9282526013831154},{"$f":"(O$50*(J$21*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+O$51*(J$22*EF!$Q13+J$23*EF!$R13+J$24*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+O$52*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+O$53*(J$26*EF!$G13+J$27*EF!$D13+J$28*EF!$B13+J$29*EF!$C13+NG!$B98)+O$54*(J$31*EF!$AC13+Coal!$B85)+O$55*(Electric!$B199+Electric!$C199))/1000000","v":0.3768689701971365},{"$f":"'T&D'!EE226/T2g/$D$10+'T&D'!EF226/T2g/$D$11","v":1.0890637906273942E-3}]
["     CH4",{"$f":"(B$50*(B$21*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+B$51*(B$22*EF!$Q14+B$23*EF!$R14+B$24*EF!$S14+B$25*EF!$S103+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+B$52*(B$32*EF!$U14+B$33*EF!$S89+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+B$53*(B$26*EF!$G14+B$27*EF!$D14+B$28*EF!$B14+B$29*EF!$C14+B$30*EF!$S75+NG!$B99)+B$54*(B$31*EF!$AC14+Coal!$B86)+B$55*(Electric!$B200+Electric!$C200))/1000000","v":58.870303780119613},{"$f":"'T&D'!ED227/T2g/$B$6","v":0.10923399353957632},{"$f":"(D$50*(C$21*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+D$51*(C$22*EF!$Q14+C$23*EF!$R14+C$24*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+D$52*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+D$53*(C$26*EF!$G14+C$27*EF!$D14+C$28*EF!$B14+C$29*EF!$C14+NG!$B99)+D$54*(C$31*EF!$AC14+Coal!$B86)+D$55*(Electric!$B200+Electric!$C200))/1000000","v":117.4686676966905},{"$f":"(E$50*(D$21*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+E$51*(D$22*EF!$Q14+D$23*EF!$R14+D$24*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+E$52*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+E$53*(D$26*EF!$G14+D$27*EF!$D14+D$28*EF!$B14+D$29*EF!$C14+NG!$B99)+E$54*(D$31*EF!$AC14+Coal!$B86)+E$55*(Electric!$B200+Electric!$C200))/1000000","v":26.677252289257574},{"$f":"'T&D'!EE227/T2g/$B$10+'T&D'!EF227/T2g/$B$11","v":3.1870377158378885E-2},{"$f":"(G$50*(E$21*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+G$51*(E$22*EF!$Q14+E$23*EF!$R14+E$24*EF!$S14+E$25*EF!$S103+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+G$52*(E$32*EF!$U14+E$33*EF!$S89+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+G$53*(E$26*EF!$G14+E$27*EF!$D14+E$28*EF!$B14+E$29*EF!$C14+E$30*EF!$S75+NG!$B99)+G$54*(E$31*EF!$AC14+Coal!$B86)+G$55*(Electric!$B200+Electric!$C200))/1000000","v":61.203901407439673},{"$f":"'T&D'!ED227/T2g/$C$6","v":0.11357180555739343},{"$f":"(I$50*(F$21*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+I$51*(F$22*EF!$Q14+F$23*EF!$R14+F$24*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+I$52*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+I$53*(F$26*EF!$G14+F$27*EF!$D14+F$28*EF!$B14+F$29*EF!$C14+NG!$B99)+I$54*(F$31*EF!$AC14+Coal!$B86)+I$55*(Electric!$B200+Electric!$C200))/1000000","v":158.43676138421441},{"$f":"(J$50*(G$21*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+J$51*(G$22*EF!$Q14+G$23*EF!$R14+G$24*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+J$52*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+J$53*(G$26*EF!$G14+G$27*EF!$D14+G$28*EF!$B14+G$29*EF!$C14+NG!$B99)+J$54*(G$31*EF!$AC14+Coal!$B86)+J$55*(Electric!$B200+Electric!$C200))/1000000","v":35.981147468642568},{"$f":"'T&D'!EE227/T2g/$C$10+'T&D'!EF227/T2g/$C$11","v":0.13750537094888721},{"$f":"(L$50*(H$21*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+L$51*(H$22*EF!$Q14+H$23*EF!$R14+H$24*EF!$S14+H$25*EF!$S103+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+L$52*(H$32*EF!$U14+E$33*EF!$S89+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+L$53*(H$26*EF!$G14+H$27*EF!$D14+H$28*EF!$B14+H$29*EF!$C14+H$30*EF!$S75+NG!$B99)+L$54*(H$31*EF!$AC14+Coal!$B86)+L$55*(Electric!$B200+Electric!$C200))/1000000","v":61.203901407439673},{"$f":"'T&D'!ED227/T2g/$D$6","v":0.11357180555739343},{"$f":"(N$50*(I$21*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+N$51*(I$22*EF!$Q14+I$23*EF!$R14+I$24*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+N$52*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+N$53*(I$26*EF!$G14+I$27*EF!$D14+I$28*EF!$B14+I$29*EF!$C14+NG!$B99)+N$54*(I$31*EF!$AC14+Coal!$B86)+N$55*(Electric!$B200+Electric!$C200))/1000000","v":158.43676138421441},{"$f":"(O$50*(J$21*EF!$M14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+O$51*(J$22*EF!$Q14+J$23*EF!$R14+J$24*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+O$52*(EF!$U14+Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277)+O$53*(J$26*EF!$G14+J$27*EF!$D14+J$28*EF!$B14+J$29*EF!$C14+NG!$B99)+O$54*(J$31*EF!$AC14+Coal!$B86)+O$55*(Electric!$B200+Electric!$C200))/1000000","v":35.981147468642568},{"$f":"'T&D'!EE227/T2g/$D$10+'T&D'!EF227/T2g/$D$11","v":0.13750537094888721}]
["     N2O",{"$f":"(B$50*(B$21*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+B$51*(B$22*EF!$Q15+B$23*EF!$R15+B$24*EF!$S15+B$25*EF!$S104+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+B$52*(B$32*EF!$U15+B$33*EF!$S90+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+B$53*(B$26*EF!$G15+B$27*EF!$D15+B$28*EF!$B15+B$29*EF!$C15+B$30*EF!$S76+NG!$B100)+B$54*(B$31*EF!$AC15+Coal!$B87)+B$55*(Electric!$B201+Electric!$C201))/1000000","v":0.23052117259899091},{"$f":"'T&D'!ED228/T2g/$B$6","v":1.9721993606588637E-4},{"$f":"(D$50*(C$21*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+D$51*(C$22*EF!$Q15+C$23*EF!$R15+C$24*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+D$52*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+D$53*(C$26*EF!$G15+C$27*EF!$D15+C$28*EF!$B15+C$29*EF!$C15+NG!$B100)+D$54*(C$31*EF!$AC15+Coal!$B87)+D$55*(Electric!$B201+Electric!$C201))/1000000","v":0.49253312202379612},{"$f":"(E$50*(D$21*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+E$51*(D$22*EF!$Q15+D$23*EF!$R15+D$24*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+E$52*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+E$53*(D$26*EF!$G15+D$27*EF!$D15+D$28*EF!$B15+D$29*EF!$C15+NG!$B100)+E$54*(D$31*EF!$AC15+Coal!$B87)+E$55*(Electric!$B201+Electric!$C201))/1000000","v":9.653949002691288E-2},{"$f":"'T&D'!EE228/T2g/$B$10+'T&D'!EF228/T2g/$B$11","v":5.7541370977102421E-5},{"$f":"(G$50*(E$21*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+G$51*(E$22*EF!$Q15+E$23*EF!$R15+E$24*EF!$S15+E$25*EF!$S104+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+G$52*(E$32*EF!$U15+E$33*EF!$S90+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+G$53*(E$26*EF!$G15+E$27*EF!$D15+E$28*EF!$B15+E$29*EF!$C15+E$30*EF!$S76+NG!$B100)+G$54*(E$31*EF!$AC15+Coal!$B87)+G$55*(Electric!$B201+Electric!$C201))/1000000","v":0.23965894881012206},{"$f":"'T&D'!ED228/T2g/$C$6","v":2.0505177468222122E-4},{"$f":"(I$50*(F$21*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+I$51*(F$22*EF!$Q15+F$23*EF!$R15+F$24*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+I$52*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+I$53*(F$26*EF!$G15+F$27*EF!$D15+F$28*EF!$B15+F$29*EF!$C15+NG!$B100)+I$54*(F$31*EF!$AC15+Coal!$B87)+I$55*(Electric!$B201+Electric!$C201))/1000000","v":0.66430780443851811},{"$f":"(J$50*(G$21*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+J$51*(G$22*EF!$Q15+G$23*EF!$R15+G$24*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+J$52*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+J$53*(G$26*EF!$G15+G$27*EF!$D15+G$28*EF!$B15+G$29*EF!$C15+NG!$B100)+J$54*(G$31*EF!$AC15+Coal!$B87)+J$55*(Electric!$B201+Electric!$C201))/1000000","v":0.13020837339401162},{"$f":"'T&D'!EE228/T2g/$C$10+'T&D'!EF228/T2g/$C$11","v":2.4826338018512679E-4},{"$f":"(L$50*(H$21*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+L$51*(H$22*EF!$Q15+H$23*EF!$R15+H$24*EF!$S15+H$25*EF!$S104+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+L$52*(H$32*EF!$U15+E$33*EF!$S90+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+L$53*(H$26*EF!$G15+H$27*EF!$D15+H$28*EF!$B15+H$29*EF!$C15+H$30*EF!$S76+NG!$B100)+L$54*(H$31*EF!$AC15+Coal!$B87)+L$55*(Electric!$B201+Electric!$C201))/1000000","v":0.23965894881012206},{"$f":"'T&D'!ED228/T2g/$D$6","v":2.0505177468222122E-4},{"$f":"(N$50*(I$21*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+N$51*(I$22*EF!$Q15+I$23*EF!$R15+I$24*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+N$52*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+N$53*(I$26*EF!$G15+I$27*EF!$D15+I$28*EF!$B15+I$29*EF!$C15+NG!$B100)+N$54*(I$31*EF!$AC15+Coal!$B87)+N$55*(Electric!$B201+Electric!$C201))/1000000","v":0.66430780443851811},{"$f":"(O$50*(J$21*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+O$51*(J$22*EF!$Q15+J$23*EF!$R15+J$24*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+O$52*(EF!$U15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+O$53*(J$26*EF!$G15+J$27*EF!$D15+J$28*EF!$B15+J$29*EF!$C15+NG!$B100)+O$54*(J$31*EF!$AC15+Coal!$B87)+O$55*(Electric!$B201+Electric!$C201))/1000000","v":0.13020837339401162},{"$f":"'T&D'!EE228/T2g/$D$10+'T&D'!EF228/T2g/$D$11","v":2.4826338018512679E-4}]
["     CO2",{"$f":"(B$50*(B$21*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+B$51*(B$22*EF!$Q16+B$23*EF!$R16+B$24*EF!$S16+B$25*EF!$S105+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+B$52*(B$32*EF!$U16+B$33*EF!$S91+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+B$53*(B$26*EF!$G16+B$27*EF!$D16+B$28*EF!$B16+B$29*EF!$C16+B$30*EF!$S77+NG!$B101)+B$54*(B$31*EF!$AC16+Coal!$B88)+B$55*(Electric!$B202+Electric!$C202))/1000000","v":13846.238978226458},{"$f":"'T&D'!ED229/T2g/$B$6","v":46.770807274446767},{"$f":"(D$50*(C$21*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+D$51*(C$22*EF!$Q16+C$23*EF!$R16+C$24*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+D$52*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+D$53*(C$26*EF!$G16+C$27*EF!$D16+C$28*EF!$B16+C$29*EF!$C16+NG!$B101)+D$54*(C$31*EF!$AC16+Coal!$B88)+D$55*(Electric!$B202+Electric!$C202))/1000000","v":32991.153594649506},{"$f":"(E$50*(D$21*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+E$51*(D$22*EF!$Q16+D$23*EF!$R16+D$24*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+E$52*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+E$53*(D$26*EF!$G16+D$27*EF!$D16+D$28*EF!$B16+D$29*EF!$C16+NG!$B101)+E$54*(D$31*EF!$AC16+Coal!$B88)+E$55*(Electric!$B202+Electric!$C202))/1000000","v":4636.6128833971397},{"$f":"'T&D'!EE229/T2g/$B$10+'T&D'!EF229/T2g/$B$11","v":13.645965139033503},{"$f":"(G$50*(E$21*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+G$51*(E$22*EF!$Q16+E$23*EF!$R16+E$24*EF!$S16+E$25*EF!$S105+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+G$52*(E$32*EF!$U16+E$33*EF!$S91+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+G$53*(E$26*EF!$G16+E$27*EF!$D16+E$28*EF!$B16+E$29*EF!$C16+E$30*EF!$S77+NG!$B101)+G$54*(E$31*EF!$AC16+Coal!$B88)+G$55*(Electric!$B202+Electric!$C202))/1000000","v":14395.09890168769},{"$f":"'T&D'!ED229/T2g/$C$6","v":48.628131751049352},{"$f":"(I$50*(F$21*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+I$51*(F$22*EF!$Q16+F$23*EF!$R16+F$24*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+I$52*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+I$53*(F$26*EF!$G16+F$27*EF!$D16+F$28*EF!$B16+F$29*EF!$C16+NG!$B101)+I$54*(F$31*EF!$AC16+Coal!$B88)+I$55*(Electric!$B202+Electric!$C202))/1000000","v":44497.070004759364},{"$f":"(J$50*(G$21*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+J$51*(G$22*EF!$Q16+G$23*EF!$R16+G$24*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+J$52*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+J$53*(G$26*EF!$G16+G$27*EF!$D16+G$28*EF!$B16+G$29*EF!$C16+NG!$B101)+J$54*(G$31*EF!$AC16+Coal!$B88)+J$55*(Electric!$B202+Electric!$C202))/1000000","v":6253.6669857749957},{"$f":"'T&D'!EE229/T2g/$C$10+'T&D'!EF229/T2g/$C$11","v":58.875785782945179},{"$f":"(L$50*(H$21*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+L$51*(H$22*EF!$Q16+H$23*EF!$R16+H$24*EF!$S16+H$25*EF!$S105+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+L$52*(H$32*EF!$U16+E$33*EF!$S91+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+L$53*(H$26*EF!$G16+H$27*EF!$D16+H$28*EF!$B16+H$29*EF!$C16+H$30*EF!$S77+NG!$B101)+L$54*(H$31*EF!$AC16+Coal!$B88)+L$55*(Electric!$B202+Electric!$C202))/1000000","v":14395.09890168769},{"$f":"'T&D'!ED229/T2g/$D$6","v":48.628131751049352},{"$f":"(N$50*(I$21*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+N$51*(I$22*EF!$Q16+I$23*EF!$R16+I$24*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+N$52*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+N$53*(I$26*EF!$G16+I$27*EF!$D16+I$28*EF!$B16+I$29*EF!$C16+NG!$B101)+N$54*(I$31*EF!$AC16+Coal!$B88)+N$55*(Electric!$B202+Electric!$C202))/1000000","v":44497.070004759364},{"$f":"(O$50*(J$21*EF!$M16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+O$51*(J$22*EF!$Q16+J$23*EF!$R16+J$24*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+O$52*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+O$53*(J$26*EF!$G16+J$27*EF!$D16+J$28*EF!$B16+J$29*EF!$C16+NG!$B101)+O$54*(J$31*EF!$AC16+Coal!$B88)+O$55*(Electric!$B202+Electric!$C202))/1000000","v":6253.6669857749957},{"$f":"'T&D'!EE229/T2g/$D$10+'T&D'!EF229/T2g/$D$11","v":58.875785782945179}]
["Urban Emissions: grams/g of U-235"]
["     VOC",{"$f":"(B$50*((B$21*EF!$M6)*B$39+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+B$51*((B$22*EF!$Q6+B$23*EF!$R6+B$24*EF!$S6+B$25*EF!$S95)*B$39+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+B$52*((B$32*EF!$U6+B$33*EF!$S81)*B$39+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+B$53*((B$26*EF!$G6+B$27*EF!$D6+B$28*EF!$B6+B$29*EF!$C6+B$30*EF!$S67)*B$39+NG!$B106)+B$54*((B$31*EF!$AC6)*B$39+Coal!$C78)+B$55*(Electric!$D192+Electric!$E192))/1000000","v":0.49893303323758914},{"$f":"'T&D'!ED231/T2g/$B$6","v":1.8566982859017198E-3},{"$f":"(D$50*((C$21*EF!$M6)*D$39+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+D$51*((C$22*EF!$Q6+C$23*EF!$R6+C$24*EF!$S6)*D$39+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+D$52*(EF!$U6*D$39+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+D$53*((C$26*EF!$G6+C$27*EF!$D6+C$28*EF!$B6+C$29*EF!$C6)*D$39+NG!$B106)+D$54*((C$31*EF!$AC6)*D$39+Coal!$C78)+D$55*(Electric!$D192+Electric!$E192))/1000000","v":0.58179475496336119},{"$f":"(E$50*((D$21*EF!$M6)*E$39+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+E$51*((D$22*EF!$Q6+D$23*EF!$R6+D$24*EF!$S6)*E$39+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+E$52*(EF!$U6*E$39+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+E$53*((D$26*EF!$G6+D$27*EF!$D6+D$28*EF!$B6+D$29*EF!$C6)*E$39+NG!$B106)+E$54*((D$31*EF!$AC6)*E$39+Coal!$C78)+E$55*(Electric!$D192+Electric!$E192))/1000000","v":6.029391545387227E-2},{"$f":"'T&D'!EE231/T2g/$B$10+'T&D'!EF231/T2g/$B$11","v":6.6527856536308301E-4},{"$f":"(G$50*((E$21*EF!$M6)*G$39+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+G$51*((E$22*EF!$Q6+E$23*EF!$R6+E$24*EF!$S6+E$25*EF!$S95)*G$39+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+G$52*((E$32*EF!$U6+E$33*EF!$S81)*G$39+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+G$53*((E$26*EF!$G6+E$27*EF!$D6+E$28*EF!$B6+E$29*EF!$C6+E$30*EF!$S67)*G$39+NG!$B106)+G$54*((E$31*EF!$AC6)*G$39+Coal!$C78)+G$55*(Electric!$D192+Electric!$E192))/1000000","v":0.51871055887943951},{"$f":"'T&D'!ED231/T2g/$C$6","v":1.9304299867859039E-3},{"$f":"(I$50*((F$21*EF!$M6)*I$39+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+I$51*((F$22*EF!$Q6+F$23*EF!$R6+F$24*EF!$S6)*I$39+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+I$52*(EF!$U6*I$39+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+I$53*((F$26*EF!$G6+F$27*EF!$D6+F$28*EF!$B6+F$29*EF!$C6)*I$39+NG!$B106)+I$54*((F$31*EF!$AC6)*I$39+Coal!$C78)+I$55*(Electric!$D192+Electric!$E192))/1000000","v":0.78470011258427264},{"$f":"(J$50*((G$21*EF!$M6)*J$39+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+J$51*((G$22*EF!$Q6+G$23*EF!$R6+G$24*EF!$S6)*J$39+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+J$52*(EF!$U6*J$39+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+J$53*((G$26*EF!$G6+G$27*EF!$D6+G$28*EF!$B6+G$29*EF!$C6)*J$39+NG!$B106)+J$54*((G$31*EF!$AC6)*J$39+Coal!$C78)+J$55*(Electric!$D192+Electric!$E192))/1000000","v":8.1321878276093662E-2},{"$f":"'T&D'!EE231/T2g/$C$10+'T&D'!EF231/T2g/$C$11","v":2.8703574940450245E-3},{"$f":"(L$50*((H$21*EF!$M6)*L$39+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+L$51*((H$22*EF!$Q6+H$23*EF!$R6+H$24*EF!$S6+H$25*EF!$S95)*L$39+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+L$52*((H$32*EF!$U6+E$33*EF!$S81)*L$39+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+L$53*((H$26*EF!$G6+H$27*EF!$D6+H$28*EF!$B6+H$29*EF!$C6+H$30*EF!$S67)*L$39+NG!$B106)+L$54*((H$31*EF!$AC6)*L$39+Coal!$C78)+L$55*(Electric!$D192+Electric!$E192))/1000000","v":0.51871055887943951},{"$f":"'T&D'!ED231/T2g/$D$6","v":1.9304299867859039E-3},{"$f":"(N$50*((I$21*EF!$M6)*N$39+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+N$51*((I$22*EF!$Q6+I$23*EF!$R6+I$24*EF!$S6)*N$39+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+N$52*(EF!$U6*N$39+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+N$53*((I$26*EF!$G6+I$27*EF!$D6+I$28*EF!$B6+I$29*EF!$C6)*N$39+NG!$B106)+N$54*((I$31*EF!$AC6)*N$39+Coal!$C78)+N$55*(Electric!$D192+Electric!$E192))/1000000","v":0.78470011258427264},{"$f":"(O$50*((J$21*EF!$M6)*O$39+Petroleum!$B284*Petroleum!$I$283+Petroleum!$I284)+O$51*((J$22*EF!$Q6+J$23*EF!$R6+J$24*EF!$S6)*O$39+Petroleum!$B284*Petroleum!$J$283+Petroleum!$J284)+O$52*(EF!$U6*O$39+Petroleum!$B284*Petroleum!$D$283+Petroleum!$D284)+O$53*((J$26*EF!$G6+J$27*EF!$D6+J$28*EF!$B6+J$29*EF!$C6)*O$39+NG!$B106)+O$54*((J$31*EF!$AC6)*O$39+Coal!$C78)+O$55*(Electric!$D192+Electric!$E192))/1000000","v":8.1321878276093662E-2},{"$f":"'T&D'!EE231/T2g/$D$10+'T&D'!EF231/T2g/$D$11","v":2.8703574940450245E-3}]
["     CO",{"$f":"(B$50*((B$21*EF!$M7)*B$39+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+B$51*((B$22*EF!$Q7+B$23*EF!$R7+B$24*EF!$S7+B$25*EF!$S96)*B$39+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+B$52*((B$32*EF!$U7+B$33*EF!$S82)*B$39+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+B$53*((B$26*EF!$G7+B$27*EF!$D7+B$28*EF!$B7+B$29*EF!$C7+B$30*EF!$S68)*B$39+NG!$B107)+B$54*((B$31*EF!$AC7)*B$39+Coal!$C79)+B$55*(Electric!$D193+Electric!$E193))/1000000","v":1.1734569428401906},{"$f":"'T&D'!ED232/T2g/$B$6","v":1.6491184501510583E-3},{"$f":"(D$50*((C$21*EF!$M7)*D$39+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+D$51*((C$22*EF!$Q7+C$23*EF!$R7+C$24*EF!$S7)*D$39+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+D$52*(EF!$U7*D$39+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+D$53*((C$26*EF!$G7+C$27*EF!$D7+C$28*EF!$B7+C$29*EF!$C7)*D$39+NG!$B107)+D$54*((C$31*EF!$AC7)*D$39+Coal!$C79)+D$55*(Electric!$D193+Electric!$E193))/1000000","v":6.1833525799346161},{"$f":"(E$50*((D$21*EF!$M7)*E$39+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+E$51*((D$22*EF!$Q7+D$23*EF!$R7+D$24*EF!$S7)*E$39+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+E$52*(EF!$U7*E$39+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+E$53*((D$26*EF!$G7+D$27*EF!$D7+D$28*EF!$B7+D$29*EF!$C7)*E$39+NG!$B107)+E$54*((D$31*EF!$AC7)*E$39+Coal!$C79)+E$55*(Electric!$D193+Electric!$E193))/1000000","v":0.50134195540198079},{"$f":"'T&D'!EE232/T2g/$B$10+'T&D'!EF232/T2g/$B$11","v":9.9180802507168936E-4},{"$f":"(G$50*((E$21*EF!$M7)*G$39+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+G$51*((E$22*EF!$Q7+E$23*EF!$R7+E$24*EF!$S7+E$25*EF!$S96)*G$39+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+G$52*((E$32*EF!$U7+E$33*EF!$S82)*G$39+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+G$53*((E$26*EF!$G7+E$27*EF!$D7+E$28*EF!$B7+E$29*EF!$C7+E$30*EF!$S68)*G$39+NG!$B107)+G$54*((E$31*EF!$AC7)*G$39+Coal!$C79)+G$55*(Electric!$D193+Electric!$E193))/1000000","v":1.219972353187009},{"$f":"'T&D'!ED232/T2g/$C$6","v":1.7146069084603064E-3},{"$f":"(I$50*((F$21*EF!$M7)*I$39+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+I$51*((F$22*EF!$Q7+F$23*EF!$R7+F$24*EF!$S7)*I$39+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+I$52*(EF!$U7*I$39+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+I$53*((F$26*EF!$G7+F$27*EF!$D7+F$28*EF!$B7+F$29*EF!$C7)*I$39+NG!$B107)+I$54*((F$31*EF!$AC7)*I$39+Coal!$C79)+I$55*(Electric!$D193+Electric!$E193))/1000000","v":8.3398439470780517},{"$f":"(J$50*((G$21*EF!$M7)*J$39+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+J$51*((G$22*EF!$Q7+G$23*EF!$R7+G$24*EF!$S7)*J$39+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+J$52*(EF!$U7*J$39+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+J$53*((G$26*EF!$G7+G$27*EF!$D7+G$28*EF!$B7+G$29*EF!$C7)*J$39+NG!$B107)+J$54*((G$31*EF!$AC7)*J$39+Coal!$C79)+J$55*(Electric!$D193+Electric!$E193))/1000000","v":0.67618878563442619},{"$f":"'T&D'!EE232/T2g/$C$10+'T&D'!EF232/T2g/$C$11","v":4.2791752893238388E-3},{"$f":"(L$50*((H$21*EF!$M7)*L$39+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+L$51*((H$22*EF!$Q7+H$23*EF!$R7+H$24*EF!$S7+H$25*EF!$S96)*L$39+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+L$52*((H$32*EF!$U7+E$33*EF!$S82)*L$39+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+L$53*((H$26*EF!$G7+H$27*EF!$D7+H$28*EF!$B7+H$29*EF!$C7+H$30*EF!$S68)*L$39+NG!$B107)+L$54*((H$31*EF!$AC7)*L$39+Coal!$C79)+L$55*(Electric!$D193+Electric!$E193))/1000000","v":1.219972353187009},{"$f":"'T&D'!ED232/T2g/$D$6","v":1.7146069084603064E-3},{"$f":"(N$50*((I$21*EF!$M7)*N$39+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+N$51*((I$22*EF!$Q7+I$23*EF!$R7+I$24*EF!$S7)*N$39+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+N$52*(EF!$U7*N$39+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+N$53*((I$26*EF!$G7+I$27*EF!$D7+I$28*EF!$B7+I$29*EF!$C7)*N$39+NG!$B107)+N$54*((I$31*EF!$AC7)*N$39+Coal!$C79)+N$55*(Electric!$D193+Electric!$E193))/1000000","v":8.3398439470780517},{"$f":"(O$50*((J$21*EF!$M7)*O$39+Petroleum!$B285*Petroleum!$I$283+Petroleum!$I285)+O$51*((J$22*EF!$Q7+J$23*EF!$R7+J$24*EF!$S7)*O$39+Petroleum!$B285*Petroleum!$J$283+Petroleum!$J285)+O$52*(EF!$U7*O$39+Petroleum!$B285*Petroleum!$D$283+Petroleum!$D285)+O$53*((J$26*EF!$G7+J$27*EF!$D7+J$28*EF!$B7+J$29*EF!$C7)*O$39+NG!$B107)+O$54*((J$31*EF!$AC7)*O$39+Coal!$C79)+O$55*(Electric!$D193+Electric!$E193))/1000000","v":0.67618878563442619},{"$f":"'T&D'!EE232/T2g/$D$10+'T&D'!EF232/T2g/$D$11","v":4.2791752893238388E-3}]
["     NOx",{"$f":"(B$50*((B$21*EF!$M8)*B$39+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+B$51*((B$22*EF!$Q8+B$23*EF!$R8+B$24*EF!$S8+B$25*EF!$S97)*B$39+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+B$52*((B$32*EF!$U8+B$33*EF!$S83)*B$39+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+B$53*((B$26*EF!$G8+B$27*EF!$D8+B$28*EF!$B8+B$29*EF!$C8+B$30*EF!$S69)*B$39+NG!$B108)+B$54*((B$31*EF!$AC8)*B$39+Coal!$C80)+B$55*(Electric!$D194+Electric!$E194))/1000000","v":3.3644323253272352},{"$f":"'T&D'!ED233/T2g/$B$6","v":3.5907313658938371E-3},{"$f":"(D$50*((C$21*EF!$M8)*D$39+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+D$51*((C$22*EF!$Q8+C$23*EF!$R8+C$24*EF!$S8)*D$39+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+D$52*(EF!$U8*D$39+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+D$53*((C$26*EF!$G8+C$27*EF!$D8+C$28*EF!$B8+C$29*EF!$C8)*D$39+NG!$B108)+D$54*((C$31*EF!$AC8)*D$39+Coal!$C80)+D$55*(Electric!$D194+Electric!$E194))/1000000","v":21.275499999289426},{"$f":"(E$50*((D$21*EF!$M8)*E$39+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+E$51*((D$22*EF!$Q8+D$23*EF!$R8+D$24*EF!$S8)*E$39+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+E$52*(EF!$U8*E$39+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+E$53*((D$26*EF!$G8+D$27*EF!$D8+D$28*EF!$B8+D$29*EF!$C8)*E$39+NG!$B108)+E$54*((D$31*EF!$AC8)*E$39+Coal!$C80)+E$55*(Electric!$D194+Electric!$E194))/1000000","v":1.4673350364260542},{"$f":"'T&D'!EE233/T2g/$B$10+'T&D'!EF233/T2g/$B$11","v":2.4909184122511524E-3},{"$f":"(G$50*((E$21*EF!$M8)*G$39+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+G$51*((E$22*EF!$Q8+E$23*EF!$R8+E$24*EF!$S8+E$25*EF!$S97)*G$39+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+G$52*((E$32*EF!$U8+E$33*EF!$S83)*G$39+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+G$53*((E$26*EF!$G8+E$27*EF!$D8+E$28*EF!$B8+E$29*EF!$C8+E$30*EF!$S69)*G$39+NG!$B108)+G$54*((E$31*EF!$AC8)*G$39+Coal!$C80)+G$55*(Electric!$D194+Electric!$E194))/1000000","v":3.4977972102951611},{"$f":"'T&D'!ED233/T2g/$C$6","v":3.7333235862000908E-3},{"$f":"(I$50*((F$21*EF!$M8)*I$39+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+I$51*((F$22*EF!$Q8+F$23*EF!$R8+F$24*EF!$S8)*I$39+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+I$52*(EF!$U8*I$39+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+I$53*((F$26*EF!$G8+F$27*EF!$D8+F$28*EF!$B8+F$29*EF!$C8)*I$39+NG!$B108)+I$54*((F$31*EF!$AC8)*I$39+Coal!$C80)+I$55*(Electric!$D194+Electric!$E194))/1000000","v":28.695492873222058},{"$f":"(J$50*((G$21*EF!$M8)*J$39+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+J$51*((G$22*EF!$Q8+G$23*EF!$R8+G$24*EF!$S8)*J$39+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+J$52*(EF!$U8*J$39+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+J$53*((G$26*EF!$G8+G$27*EF!$D8+G$28*EF!$B8+G$29*EF!$C8)*J$39+NG!$B108)+J$54*((G$31*EF!$AC8)*J$39+Coal!$C80)+J$55*(Electric!$D194+Electric!$E194))/1000000","v":1.9790793204295629},{"$f":"'T&D'!EE233/T2g/$C$10+'T&D'!EF233/T2g/$C$11","v":1.0747116627390113E-2},{"$f":"(L$50*((H$21*EF!$M8)*L$39+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+L$51*((H$22*EF!$Q8+H$23*EF!$R8+H$24*EF!$S8+H$25*EF!$S97)*L$39+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+L$52*((H$32*EF!$U8+E$33*EF!$S83)*L$39+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+L$53*((H$26*EF!$G8+H$27*EF!$D8+H$28*EF!$B8+H$29*EF!$C8+H$30*EF!$S69)*L$39+NG!$B108)+L$54*((H$31*EF!$AC8)*L$39+Coal!$C80)+L$55*(Electric!$D194+Electric!$E194))/1000000","v":3.4977972102951611},{"$f":"'T&D'!ED233/T2g/$D$6","v":3.7333235862000908E-3},{"$f":"(N$50*((I$21*EF!$M8)*N$39+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+N$51*((I$22*EF!$Q8+I$23*EF!$R8+I$24*EF!$S8)*N$39+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+N$52*(EF!$U8*N$39+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+N$53*((I$26*EF!$G8+I$27*EF!$D8+I$28*EF!$B8+I$29*EF!$C8)*N$39+NG!$B108)+N$54*((I$31*EF!$AC8)*N$39+Coal!$C80)+N$55*(Electric!$D194+Electric!$E194))/1000000","v":28.695492873222058},{"$f":"(O$50*((J$21*EF!$M8)*O$39+Petroleum!$B286*Petroleum!$I$283+Petroleum!$I286)+O$51*((J$22*EF!$Q8+J$23*EF!$R8+J$24*EF!$S8)*O$39+Petroleum!$B286*Petroleum!$J$283+Petroleum!$J286)+O$52*(EF!$U8*O$39+Petroleum!$B286*Petroleum!$D$283+Petroleum!$D286)+O$53*((J$26*EF!$G8+J$27*EF!$D8+J$28*EF!$B8+J$29*EF!$C8)*O$39+NG!$B108)+O$54*((J$31*EF!$AC8)*O$39+Coal!$C80)+O$55*(Electric!$D194+Electric!$E194))/1000000","v":1.9790793204295629},{"$f":"'T&D'!EE233/T2g/$D$10+'T&D'!EF233/T2g/$D$11","v":1.0747116627390113E-2}]
["     PM10",{"$f":"(B$50*((B$21*EF!$M9)*B$39+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+B$51*((B$22*EF!$Q9+B$23*EF!$R9+B$24*EF!$S9+B$25*EF!$S98)*B$39+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+B$52*((B$32*EF!$U9+B$33*EF!$S84)*B$39+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+B$53*((B$26*EF!$G9+B$27*EF!$D9+B$28*EF!$B9+B$29*EF!$C9+B$30*EF!$S70)*B$39+NG!$B109)+B$54*((B$31*EF!$AC9)*B$39+Coal!$C81)+B$55*(Electric!$D195+Electric!$E195))/1000000","v":0.79973777167618743},{"$f":"'T&D'!ED234/T2g/$B$6","v":5.187390804214869E-4},{"$f":"(D$50*((C$21*EF!$M9)*D$39+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+D$51*((C$22*EF!$Q9+C$23*EF!$R9+C$24*EF!$S9)*D$39+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+D$52*(EF!$U9*D$39+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+D$53*((C$26*EF!$G9+C$27*EF!$D9+C$28*EF!$B9+C$29*EF!$C9)*D$39+NG!$B109)+D$54*((C$31*EF!$AC9)*D$39+Coal!$C81)+D$55*(Electric!$D195+Electric!$E195))/1000000","v":5.8370125341759307},{"$f":"(E$50*((D$21*EF!$M9)*E$39+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+E$51*((D$22*EF!$Q9+D$23*EF!$R9+D$24*EF!$S9)*E$39+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+E$52*(EF!$U9*E$39+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+E$53*((D$26*EF!$G9+D$27*EF!$D9+D$28*EF!$B9+D$29*EF!$C9)*E$39+NG!$B109)+E$54*((D$31*EF!$AC9)*E$39+Coal!$C81)+E$55*(Electric!$D195+Electric!$E195))/1000000","v":0.36559992053374557},{"$f":"'T&D'!EE234/T2g/$B$10+'T&D'!EF234/T2g/$B$11","v":1.6283016870856726E-4},{"$f":"(G$50*((E$21*EF!$M9)*G$39+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+G$51*((E$22*EF!$Q9+E$23*EF!$R9+E$24*EF!$S9+E$25*EF!$S98)*G$39+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+G$52*((E$32*EF!$U9+E$33*EF!$S84)*G$39+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+G$53*((E$26*EF!$G9+E$27*EF!$D9+E$28*EF!$B9+E$29*EF!$C9+E$30*EF!$S70)*G$39+NG!$B109)+G$54*((E$31*EF!$AC9)*G$39+Coal!$C81)+G$55*(Electric!$D195+Electric!$E195))/1000000","v":0.83143908875163997},{"$f":"'T&D'!ED234/T2g/$C$6","v":5.3933882729743053E-4},{"$f":"(I$50*((F$21*EF!$M9)*I$39+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+I$51*((F$22*EF!$Q9+F$23*EF!$R9+F$24*EF!$S9)*I$39+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+I$52*(EF!$U9*I$39+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+I$53*((F$26*EF!$G9+F$27*EF!$D9+F$28*EF!$B9+F$29*EF!$C9)*I$39+NG!$B109)+I$54*((F$31*EF!$AC9)*I$39+Coal!$C81)+I$55*(Electric!$D195+Electric!$E195))/1000000","v":7.8727151691357378},{"$f":"(J$50*((G$21*EF!$M9)*J$39+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+J$51*((G$22*EF!$Q9+G$23*EF!$R9+G$24*EF!$S9)*J$39+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+J$52*(EF!$U9*J$39+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+J$53*((G$26*EF!$G9+G$27*EF!$D9+G$28*EF!$B9+G$29*EF!$C9)*J$39+NG!$B109)+J$54*((G$31*EF!$AC9)*J$39+Coal!$C81)+J$55*(Electric!$D195+Electric!$E195))/1000000","v":0.49310568092298823},{"$f":"'T&D'!EE234/T2g/$C$10+'T&D'!EF234/T2g/$C$11","v":7.0253397500364908E-4},{"$f":"(L$50*((H$21*EF!$M9)*L$39+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+L$51*((H$22*EF!$Q9+H$23*EF!$R9+H$24*EF!$S9+H$25*EF!$S98)*L$39+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+L$52*((H$32*EF!$U9+E$33*EF!$S84)*L$39+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+L$53*((H$26*EF!$G9+H$27*EF!$D9+H$28*EF!$B9+H$29*EF!$C9+H$30*EF!$S70)*L$39+NG!$B109)+L$54*((H$31*EF!$AC9)*L$39+Coal!$C81)+L$55*(Electric!$D195+Electric!$E195))/1000000","v":0.83143908875163997},{"$f":"'T&D'!ED234/T2g/$D$6","v":5.3933882729743053E-4},{"$f":"(N$50*((I$21*EF!$M9)*N$39+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+N$51*((I$22*EF!$Q9+I$23*EF!$R9+I$24*EF!$S9)*N$39+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+N$52*(EF!$U9*N$39+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+N$53*((I$26*EF!$G9+I$27*EF!$D9+I$28*EF!$B9+I$29*EF!$C9)*N$39+NG!$B109)+N$54*((I$31*EF!$AC9)*N$39+Coal!$C81)+N$55*(Electric!$D195+Electric!$E195))/1000000","v":7.8727151691357378},{"$f":"(O$50*((J$21*EF!$M9)*O$39+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+O$51*((J$22*EF!$Q9+J$23*EF!$R9+J$24*EF!$S9)*O$39+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+O$52*(EF!$U9*O$39+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+O$53*((J$26*EF!$G9+J$27*EF!$D9+J$28*EF!$B9+J$29*EF!$C9)*O$39+NG!$B109)+O$54*((J$31*EF!$AC9)*O$39+Coal!$C81)+O$55*(Electric!$D195+Electric!$E195))/1000000","v":0.49310568092298823},{"$f":"'T&D'!EE234/T2g/$D$10+'T&D'!EF234/T2g/$D$11","v":7.0253397500364908E-4}]
["     PM2.5",{"$f":"(B$50*((B$21*EF!$M10)*B$39+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+B$51*((B$22*EF!$Q10+B$23*EF!$R10+B$24*EF!$S10+B$25*EF!$S99)*B$39+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+B$52*((B$32*EF!$U10+B$33*EF!$S85)*B$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+B$53*((B$26*EF!$G10+B$27*EF!$D10+B$28*EF!$B10+B$29*EF!$C10+B$30*EF!$S71)*B$39+NG!$B110)+B$54*((B$31*EF!$AC10)*B$39+Coal!$C82)+B$55*(Electric!$D196+Electric!$E196))/1000000","v":0.55917013542708471},{"$f":"'T&D'!ED235/T2g/$B$6","v":3.3444042627869195E-4},{"$f":"(D$50*((C$21*EF!$M10)*D$39+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+D$51*((C$22*EF!$Q10+C$23*EF!$R10+C$24*EF!$S10)*D$39+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+D$52*(EF!$U10*D$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+D$53*((C$26*EF!$G10+C$27*EF!$D10+C$28*EF!$B10+C$29*EF!$C10)*D$39+NG!$B110)+D$54*((C$31*EF!$AC10)*D$39+Coal!$C82)+D$55*(Electric!$D196+Electric!$E196))/1000000","v":4.1188695987142108},{"$f":"(E$50*((D$21*EF!$M10)*E$39+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+E$51*((D$22*EF!$Q10+D$23*EF!$R10+D$24*EF!$S10)*E$39+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+E$52*(EF!$U10*E$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+E$53*((D$26*EF!$G10+D$27*EF!$D10+D$28*EF!$B10+D$29*EF!$C10)*E$39+NG!$B110)+E$54*((D$31*EF!$AC10)*E$39+Coal!$C82)+E$55*(Electric!$D196+Electric!$E196))/1000000","v":0.25806467913656644},{"$f":"'T&D'!EE235/T2g/$B$10+'T&D'!EF235/T2g/$B$11","v":1.0872462233435119E-4},{"$f":"(G$50*((E$21*EF!$M10)*G$39+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+G$51*((E$22*EF!$Q10+E$23*EF!$R10+E$24*EF!$S10+E$25*EF!$S99)*G$39+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+G$52*((E$32*EF!$U10+E$33*EF!$S85)*G$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+G$53*((E$26*EF!$G10+E$27*EF!$D10+E$28*EF!$B10+E$29*EF!$C10+E$30*EF!$S71)*G$39+NG!$B110)+G$54*((E$31*EF!$AC10)*G$39+Coal!$C82)+G$55*(Electric!$D196+Electric!$E196))/1000000","v":0.58133543809266297},{"$f":"'T&D'!ED235/T2g/$C$6","v":3.4772145403705161E-4},{"$f":"(I$50*((F$21*EF!$M10)*I$39+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+I$51*((F$22*EF!$Q10+F$23*EF!$R10+F$24*EF!$S10)*I$39+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+I$52*(EF!$U10*I$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+I$53*((F$26*EF!$G10+F$27*EF!$D10+F$28*EF!$B10+F$29*EF!$C10)*I$39+NG!$B110)+I$54*((F$31*EF!$AC10)*I$39+Coal!$C82)+I$55*(Electric!$D196+Electric!$E196))/1000000","v":5.555356782194643},{"$f":"(J$50*((G$21*EF!$M10)*J$39+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+J$51*((G$22*EF!$Q10+G$23*EF!$R10+G$24*EF!$S10)*J$39+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+J$52*(EF!$U10*J$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+J$53*((G$26*EF!$G10+G$27*EF!$D10+G$28*EF!$B10+G$29*EF!$C10)*J$39+NG!$B110)+J$54*((G$31*EF!$AC10)*J$39+Coal!$C82)+J$55*(Electric!$D196+Electric!$E196))/1000000","v":0.34806670401358414},{"$f":"'T&D'!EE235/T2g/$C$10+'T&D'!EF235/T2g/$C$11","v":4.6909452784533903E-4},{"$f":"(L$50*((H$21*EF!$M10)*L$39+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+L$51*((H$22*EF!$Q10+H$23*EF!$R10+H$24*EF!$S10+H$25*EF!$S99)*L$39+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+L$52*((H$32*EF!$U10+E$33*EF!$S85)*L$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+L$53*((H$26*EF!$G10+H$27*EF!$D10+H$28*EF!$B10+H$29*EF!$C10+H$30*EF!$S71)*L$39+NG!$B110)+L$54*((H$31*EF!$AC10)*L$39+Coal!$C82)+L$55*(Electric!$D196+Electric!$E196))/1000000","v":0.58133543809266297},{"$f":"'T&D'!ED235/T2g/$D$6","v":3.4772145403705161E-4},{"$f":"(N$50*((I$21*EF!$M10)*N$39+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+N$51*((I$22*EF!$Q10+I$23*EF!$R10+I$24*EF!$S10)*N$39+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+N$52*(EF!$U10*N$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+N$53*((I$26*EF!$G10+I$27*EF!$D10+I$28*EF!$B10+I$29*EF!$C10)*N$39+NG!$B110)+N$54*((I$31*EF!$AC10)*N$39+Coal!$C82)+N$55*(Electric!$D196+Electric!$E196))/1000000","v":5.555356782194643},{"$f":"(O$50*((J$21*EF!$M10)*O$39+Petroleum!$B288*Petroleum!$I$283+Petroleum!$I288)+O$51*((J$22*EF!$Q10+J$23*EF!$R10+J$24*EF!$S10)*O$39+Petroleum!$B288*Petroleum!$J$283+Petroleum!$J288)+O$52*(EF!$U10*O$39+Petroleum!$B288*Petroleum!$D$283+Petroleum!$D288)+O$53*((J$26*EF!$G10+J$27*EF!$D10+J$28*EF!$B10+J$29*EF!$C10)*O$39+NG!$B110)+O$54*((J$31*EF!$AC10)*O$39+Coal!$C82)+O$55*(Electric!$D196+Electric!$E196))/1000000","v":0.34806670401358414},{"$f":"'T&D'!EE235/T2g/$D$10+'T&D'!EF235/T2g/$D$11","v":4.6909452784533903E-4}]
["     SOx",{"$f":"(B$50*((B$21*EF!$M11)*B$39+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+B$51*((B$22*EF!$Q11+B$23*EF!$R11+B$24*EF!$S11+B$25*EF!$S100)*B$39+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+B$52*((B$32*EF!$U11+B$33*EF!$S86)*B$39+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+B$53*((B$26*EF!$G11+B$27*EF!$D11+B$28*EF!$B11+B$29*EF!$C11+B$30*EF!$S72)*B$39+NG!$B111)+B$54*((B$31*EF!$AC11)*B$39+Coal!$C83)+B$55*(Electric!$D197+Electric!$E197))/1000000","v":7.1113739621000525},{"$f":"'T&D'!ED236/T2g/$B$6","v":5.4738596900024365E-3},{"$f":"(D$50*((C$21*EF!$M11)*D$39+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+D$51*((C$22*EF!$Q11+C$23*EF!$R11+C$24*EF!$S11)*D$39+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+D$52*(EF!$U11*D$39+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+D$53*((C$26*EF!$G11+C$27*EF!$D11+C$28*EF!$B11+C$29*EF!$C11)*D$39+NG!$B111)+D$54*((C$31*EF!$AC11)*D$39+Coal!$C83)+D$55*(Electric!$D197+Electric!$E197))/1000000","v":50.700941540573808},{"$f":"(E$50*((D$21*EF!$M11)*E$39+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+E$51*((D$22*EF!$Q11+D$23*EF!$R11+D$24*EF!$S11)*E$39+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+E$52*(EF!$U11*E$39+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+E$53*((D$26*EF!$G11+D$27*EF!$D11+D$28*EF!$B11+D$29*EF!$C11)*E$39+NG!$B111)+E$54*((D$31*EF!$AC11)*E$39+Coal!$C83)+E$55*(Electric!$D197+Electric!$E197))/1000000","v":3.1773722383052703},{"$f":"'T&D'!EE236/T2g/$B$10+'T&D'!EF236/T2g/$B$11","v":1.6010765187872253E-3},{"$f":"(G$50*((E$21*EF!$M11)*G$39+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+G$51*((E$22*EF!$Q11+E$23*EF!$R11+E$24*EF!$S11+E$25*EF!$S100)*G$39+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+G$52*((E$32*EF!$U11+E$33*EF!$S86)*G$39+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+G$53*((E$26*EF!$G11+E$27*EF!$D11+E$28*EF!$B11+E$29*EF!$C11+E$30*EF!$S72)*G$39+NG!$B111)+G$54*((E$31*EF!$AC11)*G$39+Coal!$C83)+G$55*(Electric!$D197+Electric!$E197))/1000000","v":7.3932662633004149},{"$f":"'T&D'!ED236/T2g/$C$6","v":5.6912331794971181E-3},{"$f":"(I$50*((F$21*EF!$M11)*I$39+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+I$51*((F$22*EF!$Q11+F$23*EF!$R11+F$24*EF!$S11)*I$39+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+I$52*(EF!$U11*I$39+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+I$53*((F$26*EF!$G11+F$27*EF!$D11+F$28*EF!$B11+F$29*EF!$C11)*I$39+NG!$B111)+I$54*((F$31*EF!$AC11)*I$39+Coal!$C83)+I$55*(Electric!$D197+Electric!$E197))/1000000","v":68.383281553513442},{"$f":"(J$50*((G$21*EF!$M11)*J$39+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+J$51*((G$22*EF!$Q11+G$23*EF!$R11+G$24*EF!$S11)*J$39+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+J$52*(EF!$U11*J$39+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+J$53*((G$26*EF!$G11+G$27*EF!$D11+G$28*EF!$B11+G$29*EF!$C11)*J$39+NG!$B111)+J$54*((G$31*EF!$AC11)*J$39+Coal!$C83)+J$55*(Electric!$D197+Electric!$E197))/1000000","v":4.2855050373860868},{"$f":"'T&D'!EE236/T2g/$C$10+'T&D'!EF236/T2g/$C$11","v":6.9078762243486667E-3},{"$f":"(L$50*((H$21*EF!$M11)*L$39+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+L$51*((H$22*EF!$Q11+H$23*EF!$R11+H$24*EF!$S11+H$25*EF!$S100)*L$39+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+L$52*((H$32*EF!$U11+E$33*EF!$S86)*L$39+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+L$53*((H$26*EF!$G11+H$27*EF!$D11+H$28*EF!$B11+H$29*EF!$C11+H$30*EF!$S72)*L$39+NG!$B111)+L$54*((H$31*EF!$AC11)*L$39+Coal!$C83)+L$55*(Electric!$D197+Electric!$E197))/1000000","v":7.3932662633004149},{"$f":"'T&D'!ED236/T2g/$D$6","v":5.6912331794971181E-3},{"$f":"(N$50*((I$21*EF!$M11)*N$39+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+N$51*((I$22*EF!$Q11+I$23*EF!$R11+I$24*EF!$S11)*N$39+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+N$52*(EF!$U11*N$39+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+N$53*((I$26*EF!$G11+I$27*EF!$D11+I$28*EF!$B11+I$29*EF!$C11)*N$39+NG!$B111)+N$54*((I$31*EF!$AC11)*N$39+Coal!$C83)+N$55*(Electric!$D197+Electric!$E197))/1000000","v":68.383281553513442},{"$f":"(O$50*((J$21*EF!$M11)*O$39+Petroleum!$B289*Petroleum!$I$283+Petroleum!$I289)+O$51*((J$22*EF!$Q11+J$23*EF!$R11+J$24*EF!$S11)*O$39+Petroleum!$B289*Petroleum!$J$283+Petroleum!$J289)+O$52*(EF!$U11*O$39+Petroleum!$B289*Petroleum!$D$283+Petroleum!$D289)+O$53*((J$26*EF!$G11+J$27*EF!$D11+J$28*EF!$B11+J$29*EF!$C11)*O$39+NG!$B111)+O$54*((J$31*EF!$AC11)*O$39+Coal!$C83)+O$55*(Electric!$D197+Electric!$E197))/1000000","v":4.2855050373860868},{"$f":"'T&D'!EE236/T2g/$D$10+'T&D'!EF236/T2g/$D$11","v":6.9078762243486667E-3}]
["     BC",{"$f":"(B$50*((B$21*EF!$M12)*B$39+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+B$51*((B$22*EF!$Q12+B$23*EF!$R12+B$24*EF!$S12+B$25*EF!$S101)*B$39+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+B$52*((B$32*EF!$U12+B$33*EF!$S87)*B$39+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+B$53*((B$26*EF!$G12+B$27*EF!$D12+B$28*EF!$B12+B$29*EF!$C12+B$30*EF!$S73)*B$39+NG!$B112)+B$54*((B$31*EF!$AC12)*B$39+Coal!$C84)+B$55*(Electric!$D198+Electric!$E198))/1000000","v":3.7783057192211304E-2},{"$f":"'T&D'!ED237/T2g/$B$6","v":2.6611063558623127E-5},{"$f":"(D$50*((C$21*EF!$M12)*D$39+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+D$51*((C$22*EF!$Q12+C$23*EF!$R12+C$24*EF!$S12)*D$39+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+D$52*(EF!$U12*D$39+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+D$53*((C$26*EF!$G12+C$27*EF!$D12+C$28*EF!$B12+C$29*EF!$C12)*D$39+NG!$B112)+D$54*((C$31*EF!$AC12)*D$39+Coal!$C84)+D$55*(Electric!$D198+Electric!$E198))/1000000","v":0.27226803166160579},{"$f":"(E$50*((D$21*EF!$M12)*E$39+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+E$51*((D$22*EF!$Q12+D$23*EF!$R12+D$24*EF!$S12)*E$39+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+E$52*(EF!$U12*E$39+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+E$53*((D$26*EF!$G12+D$27*EF!$D12+D$28*EF!$B12+D$29*EF!$C12)*E$39+NG!$B112)+E$54*((D$31*EF!$AC12)*E$39+Coal!$C84)+E$55*(Electric!$D198+Electric!$E198))/1000000","v":1.7132619248043955E-2},{"$f":"'T&D'!EE237/T2g/$B$10+'T&D'!EF237/T2g/$B$11","v":9.5477034738773274E-6},{"$f":"(G$50*((E$21*EF!$M12)*G$39+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+G$51*((E$22*EF!$Q12+E$23*EF!$R12+E$24*EF!$S12+E$25*EF!$S101)*G$39+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+G$52*((E$32*EF!$U12+E$33*EF!$S87)*G$39+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+G$53*((E$26*EF!$G12+E$27*EF!$D12+E$28*EF!$B12+E$29*EF!$C12+E$30*EF!$S73)*G$39+NG!$B112)+G$54*((E$31*EF!$AC12)*G$39+Coal!$C84)+G$55*(Electric!$D198+Electric!$E198))/1000000","v":3.928076396379445E-2},{"$f":"'T&D'!ED237/T2g/$C$6","v":2.7667820595247153E-5},{"$f":"(I$50*((F$21*EF!$M12)*I$39+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+I$51*((F$22*EF!$Q12+F$23*EF!$R12+F$24*EF!$S12)*I$39+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+I$52*(EF!$U12*I$39+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+I$53*((F$26*EF!$G12+F$27*EF!$D12+F$28*EF!$B12+F$29*EF!$C12)*I$39+NG!$B112)+I$54*((F$31*EF!$AC12)*I$39+Coal!$C84)+I$55*(Electric!$D198+Electric!$E198))/1000000","v":0.36722358404797756},{"$f":"(J$50*((G$21*EF!$M12)*J$39+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+J$51*((G$22*EF!$Q12+G$23*EF!$R12+G$24*EF!$S12)*J$39+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+J$52*(EF!$U12*J$39+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+J$53*((G$26*EF!$G12+G$27*EF!$D12+G$28*EF!$B12+G$29*EF!$C12)*J$39+NG!$B112)+J$54*((G$31*EF!$AC12)*J$39+Coal!$C84)+J$55*(Electric!$D198+Electric!$E198))/1000000","v":2.310775086593933E-2},{"$f":"'T&D'!EE237/T2g/$C$10+'T&D'!EF237/T2g/$C$11","v":4.1193754983232836E-5},{"$f":"(L$50*((H$21*EF!$M12)*L$39+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+L$51*((H$22*EF!$Q12+H$23*EF!$R12+H$24*EF!$S12+H$25*EF!$S101)*L$39+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+L$52*((H$32*EF!$U12+E$33*EF!$S87)*L$39+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+L$53*((H$26*EF!$G12+H$27*EF!$D12+H$28*EF!$B12+H$29*EF!$C12+H$30*EF!$S73)*L$39+NG!$B112)+L$54*((H$31*EF!$AC12)*L$39+Coal!$C84)+L$55*(Electric!$D198+Electric!$E198))/1000000","v":3.928076396379445E-2},{"$f":"'T&D'!ED237/T2g/$D$6","v":2.7667820595247153E-5},{"$f":"(N$50*((I$21*EF!$M12)*N$39+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+N$51*((I$22*EF!$Q12+I$23*EF!$R12+I$24*EF!$S12)*N$39+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+N$52*(EF!$U12*N$39+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+N$53*((I$26*EF!$G12+I$27*EF!$D12+I$28*EF!$B12+I$29*EF!$C12)*N$39+NG!$B112)+N$54*((I$31*EF!$AC12)*N$39+Coal!$C84)+N$55*(Electric!$D198+Electric!$E198))/1000000","v":0.36722358404797756},{"$f":"(O$50*((J$21*EF!$M12)*O$39+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+O$51*((J$22*EF!$Q12+J$23*EF!$R12+J$24*EF!$S12)*O$39+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+O$52*(EF!$U12*O$39+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+O$53*((J$26*EF!$G12+J$27*EF!$D12+J$28*EF!$B12+J$29*EF!$C12)*O$39+NG!$B112)+O$54*((J$31*EF!$AC12)*O$39+Coal!$C84)+O$55*(Electric!$D198+Electric!$E198))/1000000","v":2.310775086593933E-2},{"$f":"'T&D'!EE237/T2g/$D$10+'T&D'!EF237/T2g/$D$11","v":4.1193754983232836E-5}]
["     OC",{"$f":"(B$50*((B$21*EF!$M13)*B$39+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+B$51*((B$22*EF!$Q13+B$23*EF!$R13+B$24*EF!$S13+B$25*EF!$S102)*B$39+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+B$52*((B$32*EF!$U13+B$33*EF!$S88)*B$39+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+B$53*((B$26*EF!$G13+B$27*EF!$D13+B$28*EF!$B13+B$29*EF!$C13+B$30*EF!$S74)*B$39+NG!$B113)+B$54*((B$31*EF!$AC13)*B$39+Coal!$C85)+B$55*(Electric!$D199+Electric!$E199))/1000000","v":8.3876391709957171E-2},{"$f":"'T&D'!ED238/T2g/$B$6","v":6.497653558602011E-5},{"$f":"(D$50*((C$21*EF!$M13)*D$39+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+D$51*((C$22*EF!$Q13+C$23*EF!$R13+C$24*EF!$S13)*D$39+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+D$52*(EF!$U13*D$39+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+D$53*((C$26*EF!$G13+C$27*EF!$D13+C$28*EF!$B13+C$29*EF!$C13)*D$39+NG!$B113)+D$54*((C$31*EF!$AC13)*D$39+Coal!$C85)+D$55*(Electric!$D199+Electric!$E199))/1000000","v":0.59935176786746847},{"$f":"(E$50*((D$21*EF!$M13)*E$39+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+E$51*((D$22*EF!$Q13+D$23*EF!$R13+D$24*EF!$S13)*E$39+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+E$52*(EF!$U13*E$39+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+E$53*((D$26*EF!$G13+D$27*EF!$D13+D$28*EF!$B13+D$29*EF!$C13)*E$39+NG!$B113)+E$54*((D$31*EF!$AC13)*E$39+Coal!$C85)+E$55*(Electric!$D199+Electric!$E199))/1000000","v":3.764030729285784E-2},{"$f":"'T&D'!EE238/T2g/$B$10+'T&D'!EF238/T2g/$B$11","v":2.631504017557012E-5},{"$f":"(G$50*((E$21*EF!$M13)*G$39+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+G$51*((E$22*EF!$Q13+E$23*EF!$R13+E$24*EF!$S13+E$25*EF!$S102)*G$39+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+G$52*((E$32*EF!$U13+E$33*EF!$S88)*G$39+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+G$53*((E$26*EF!$G13+E$27*EF!$D13+E$28*EF!$B13+E$29*EF!$C13+E$30*EF!$S74)*G$39+NG!$B113)+G$54*((E$31*EF!$AC13)*G$39+Coal!$C85)+G$55*(Electric!$D199+Electric!$E199))/1000000","v":8.720122165161312E-2},{"$f":"'T&D'!ED238/T2g/$C$6","v":6.7556831223010075E-5},{"$f":"(I$50*((F$21*EF!$M13)*I$39+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+I$51*((F$22*EF!$Q13+F$23*EF!$R13+F$24*EF!$S13)*I$39+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+I$52*(EF!$U13*I$39+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+I$53*((F$26*EF!$G13+F$27*EF!$D13+F$28*EF!$B13+F$29*EF!$C13)*I$39+NG!$B113)+I$54*((F$31*EF!$AC13)*I$39+Coal!$C85)+I$55*(Electric!$D199+Electric!$E199))/1000000","v":0.80838026763029758},{"$f":"(J$50*((G$21*EF!$M13)*J$39+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+J$51*((G$22*EF!$Q13+G$23*EF!$R13+G$24*EF!$S13)*J$39+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+J$52*(EF!$U13*J$39+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+J$53*((G$26*EF!$G13+G$27*EF!$D13+G$28*EF!$B13+G$29*EF!$C13)*J$39+NG!$B113)+J$54*((G$31*EF!$AC13)*J$39+Coal!$C85)+J$55*(Electric!$D199+Electric!$E199))/1000000","v":5.0767651510148511E-2},{"$f":"'T&D'!EE238/T2g/$C$10+'T&D'!EF238/T2g/$C$11","v":1.1353675994779769E-4},{"$f":"(L$50*((H$21*EF!$M13)*L$39+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+L$51*((H$22*EF!$Q13+H$23*EF!$R13+H$24*EF!$S13+H$25*EF!$S102)*L$39+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+L$52*((H$32*EF!$U13+E$33*EF!$S88)*L$39+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+L$53*((H$26*EF!$G13+H$27*EF!$D13+H$28*EF!$B13+H$29*EF!$C13+H$30*EF!$S74)*L$39+NG!$B113)+L$54*((H$31*EF!$AC13)*L$39+Coal!$C85)+L$55*(Electric!$D199+Electric!$E199))/1000000","v":8.720122165161312E-2},{"$f":"'T&D'!ED238/T2g/$D$6","v":6.7556831223010075E-5},{"$f":"(N$50*((I$21*EF!$M13)*N$39+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+N$51*((I$22*EF!$Q13+I$23*EF!$R13+I$24*EF!$S13)*N$39+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+N$52*(EF!$U13*N$39+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+N$53*((I$26*EF!$G13+I$27*EF!$D13+I$28*EF!$B13+I$29*EF!$C13)*N$39+NG!$B113)+N$54*((I$31*EF!$AC13)*N$39+Coal!$C85)+N$55*(Electric!$D199+Electric!$E199))/1000000","v":0.80838026763029758},{"$f":"(O$50*((J$21*EF!$M13)*O$39+Petroleum!$B291*Petroleum!$I$283+Petroleum!$I291)+O$51*((J$22*EF!$Q13+J$23*EF!$R13+J$24*EF!$S13)*O$39+Petroleum!$B291*Petroleum!$J$283+Petroleum!$J291)+O$52*(EF!$U13*O$39+Petroleum!$B291*Petroleum!$D$283+Petroleum!$D291)+O$53*((J$26*EF!$G13+J$27*EF!$D13+J$28*EF!$B13+J$29*EF!$C13)*O$39+NG!$B113)+O$54*((J$31*EF!$AC13)*O$39+Coal!$C85)+O$55*(Electric!$D199+Electric!$E199))/1000000","v":5.0767651510148511E-2},{"$f":"'T&D'!EE238/T2g/$D$10+'T&D'!EF238/T2g/$D$11","v":1.1353675994779769E-4}]
[]
["4) Summary of Energy Consumption, Water Consumption, and Emissions: Btu or Grams per gram of U-235 Availabe at Nuclear Power Plants or H2 Plants"]
[null,"Total: LWR electricity generation","Urban: LWR electricity generation","Total: HTGR electricity generation","Urban: HTGR electricity generation","Total: HTGR H2 production","Urban: HTGR H2 production"]
["Total energy",{"$f":"((B57*C$40+C57)*D$40*E$40+D57+E57)*F$40+F57","v":1155992.4969989893},null,{"$f":"((G57*H$40+H57)*I$40*J$40+I57+J57)*K$40+K57","v":1481772.5395646975},null,{"$f":"((L57*M$40+M57)*N$40*O$40+N57+O57)*P$40+P57","v":1481772.5395646975}]
["Fossil fuels",{"$f":"((B58*C$40+C58)*D$40*E$40+D58+E58)*F$40+F58","v":984865.42444782273},null,{"$f":"((G58*H$40+H58)*I$40*J$40+I58+J58)*K$40+K58","v":1256686.4803151961},null,{"$f":"((L58*M$40+M58)*N$40*O$40+N58+O58)*P$40+P58","v":1256686.4803151961}]
["Coal",{"$f":"((B59*C$40+C59)*D$40*E$40+D59+E59)*F$40+F59","v":481125.2039555519},null,{"$f":"((G59*H$40+H59)*I$40*J$40+I59+J59)*K$40+K59","v":632837.38476007094},null,{"$f":"((L59*M$40+M59)*N$40*O$40+N59+O59)*P$40+P59","v":632837.38476007094}]
["Natural gas",{"$f":"B88-B89-B91","v":403273.25235836633},null,{"$f":"D88-D89-D91","v":508853.76467984635},null,{"$f":"F88-F89-F91","v":508853.76467984635}]
["Petroleum",{"$f":"((B61*C$40+C61)*D$40*E$40+D61+E61)*F$40+F61","v":100466.96813390452},null,{"$f":"((G61*H$40+H61)*I$40*J$40+I61+J61)*K$40+K61","v":114995.33087527883},null,{"$f":"((L61*M$40+M61)*N$40*O$40+N61+O61)*P$40+P61","v":114995.33087527883}]
["Water consumption",{"$f":"((B62*C$40+C62)*D$40*E$40+D62+E62)*F$40+F62","v":450.29665799993279},null,{"$f":"((G62*H$40+H62)*I$40*J$40+I62+J62)*K$40+K62","v":472.29547660839631},null,{"$f":"((L62*M$40+M62)*N$40*O$40+N62+O62)*P$40+P62","v":472.29547660839631}]
["VOC",{"$f":"((B64*C$40+C64)*D$40*E$40+D64+E64)*F$40+F64","v":25.256441109640932},{"$f":"((B76*C$40+C76)*D$40*E$40+D76+E76)*F$40+F76","v":1.1435436805060872},{"$f":"((G64*H$40+H64)*I$40*J$40+I64+J64)*K$40+K64","v":29.418050727862511},{"$f":"((G76*H$40+H76)*I$40*J$40+I76+J76)*K$40+K76","v":1.3895333372206367},{"$f":"((L64*M$40+M64)*N$40*O$40+N64+O64)*P$40+P64","v":29.418050727862511},{"$f":"((L76*M$40+M76)*N$40*O$40+N76+O76)*P$40+P76","v":1.3895333372206367}]
["CO",118.71632474898135,7.8607924046520106,140.62822666379077,10.241998868097271,140.62822666379077,10.241998868097271]
["NOx",134.59415135113301,26.113349010820862,158.13942566878416,34.186849844160371,158.13942566878416,34.186849844160371]
["PM10",20.756867588365896,7.0030317956349935,26.600927888684023,9.1985018116126671,26.600927888684023,9.1985018116126671]
["PM2.5",13.099243403709528,4.9365475783264756,16.625108820120868,6.4855757402827727,16.625108820120868,6.4855757402827727]
["SOx",22.053365934308051,60.996762677187917,28.370180143844635,80.074651963603785,28.370180143844635,80.074651963603785]
["BC",2.3257000524776039,{"$f":"((B82*C$40+C82)*D$40*E$40+D82+E82)*F$40+F82","v":0.32721986686889354},2.8297159081435117,{"$f":"((G82*H$40+H82)*I$40*J$40+I82+J82)*K$40+K82","v":0.42968096045328985},2.8297159081435117,{"$f":"((L82*M$40+M82)*N$40*O$40+N82+O82)*P$40+P82","v":0.42968096045328985}]
["OC",4.1918192813482493,{"$f":"((B83*C$40+C83)*D$40*E$40+D83+E83)*F$40+F83","v":0.7209597584460451},5.3454869558427962,{"$f":"((G83*H$40+H83)*I$40*J$40+I83+J83)*K$40+K83","v":0.94653023438323003},5.3454869558427962,{"$f":"((L83*M$40+M83)*N$40*O$40+N83+O83)*P$40+P83","v":0.94653023438323003}]
["CH4",203.15732813676567,null,255.87288743680296,null,255.87288743680296]
["N2O",0.81984854595674295,null,1.0346284417975191,null,1.0346284417975191]
["CO2",51534.422228686577,null,65253.339809756042,null,65253.339809756042]
["CO2 (w/ C in VOC & CO)",{"$f":"B103+B93*Fuel_Specs!$B$108/Fuel_Specs!$B$111+B94*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":51799.692361417168},null,{"$f":"D103+D93*Fuel_Specs!$B$108/Fuel_Specs!$B$111+D94*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":65566.013281186693},null,{"$f":"F103+F93*Fuel_Specs!$B$108/Fuel_Specs!$B$111+F94*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":65566.013281186693}]
["GHGs",{"$f":"B104+SUMPRODUCT(B101:B102,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(B93:B95,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(B99:B100,Fuel_Specs!$B$104:$B$105)","v":67378.202907472383},null,{"$f":"D104+SUMPRODUCT(D101:D102,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(D93:D95,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(D99:D100,Fuel_Specs!$B$104:$B$105)","v":84535.636511294375},null,{"$f":"F104+SUMPRODUCT(F101:F102,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(F93:F95,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(F99:F100,Fuel_Specs!$B$104:$B$105)","v":84535.636511294375}]

{"sheet":"Ag_Inputs","index":31,"n_rows":362,"n_cols":144,"rows_kept":139,"cut":true,"hidden":false,"merged":[[21,39,21,41],[21,42,21,44],[21,23,21,26],[21,27,21,29],[21,30,21,32],[21,33,21,35],[21,36,21,38],[21,20,21,22],[21,1,21,4],[21,5,21,7],[21,8,21,10],[21,11,21,13],[21,17,21,19],[21,14,21,16],[21,90,21,92],[21,99,21,101],[21,45,21,47],[21,48,21,50],[21,51,21,53],[21,54,21,56],[21,96,21,98],[21,57,21,59],[21,87,21,89],[21,60,21,62],[21,63,21,65],[21,66,21,68],[21,69,21,71],[21,72,21,74],[21,75,21,77],[78,54,78,61],[21,131,21,133],[21,134,21,136],[21,137,21,139],[21,140,21,142],[21,117,21,121],[21,124,21,127],[21,128,21,130],[78,62,79,62],[21,93,21,95],[21,102,21,104],[21,105,21,107],[21,108,21,116],[21,78,21,80],[21,81,21,83],[21,84,21,86]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Production and Transportation of Fertilizers, Herbicides, and Insecticides"]
[]
["1) Shares of Combustion Processes for Each Stage"]
[null,"Nitrogen Production","P2O5 Production","K2O Production","Limestone (CaCO3) Mining","Lime (CaO) Production","Herbicide Production","Insecticide Production","Sodium Chloride (NaCl) Production","Potassium Chloride (KCl) Production","Potassium Hydroxide (KOH) Production","Sodium Nitrate (NaNO3) Production","Langbeinite (K2SO4.2MgSO4) Production","Ammonium Chloride (NH4Cl) Production","Potassium Nitrate (KNO3) Production","Calcium Nitrate (Ca(NO3)2) Production","Calcium Nitrate (Ca(NO3)2.4H2O) Production","Potassium Phosphates (K2HPO4) Production","Potassium Phosphates (K2HPO4.3H2O) Production","Potassium Phosphates (KH2PO4) Production","Monoammonium Phosphate (NH4H2PO4) Production","Diammonium Phosphate ((NH4)2HPO4) Production","Ammonium Sulfate ((NH4)2SO4) Production","Potassium Sulfate (K2SO4) Production","Superphosphate (Ca(H2PO4)2+2CaSO4) Production","Triple Superphosphate (Ca(H2PO4)2) Production","Triple Superphosphate (Ca(H2PO4)2.H2O) Production","Nitrogen Production: Brazil","P2O5 Production: Brazil","K2O Production: Brazil","Limestone (CaCO3) Mining: Brazil","Herbicide Production: Brazil","Insecticide Production:Brazil","Generic N Production","Generic P Production","Limestone (CaCO3) Mining in Chile","Lime (CaO) Production in Chile","Chlorine Production in U.S.","Hydrochloric Acid Production in U.S.","Chlorine Production in Chile","Hydrochloric Acid Production in Chile","Sulfuric Acid Production in Chile"]
["Residual oil industrial and commerical boiler",1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["Diesel off-road equipment",0,1,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,1,0,0,0,0,0,0]
["Diesel commercial boiler",0.8,0,0.8,0,0,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0,0.8,0.8,0.8,0.8,0,0,0.8,0.8,0.8,0.8,0.8]
["Diesel stationary engine",0.15,0,0.15,0,1,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0,0.15,0.15,0.15,0.15,0,1,0.15,0.15,0.15,0.15,0.15]
["Diesel turbine",{"$f":"1-SUM(B6:B8)","v":4.9999999999999933E-2},0,{"$f":"1-SUM(D6:D8)","v":4.9999999999999933E-2},{"$f":"1-SUM(E6:E8)","v":0},0,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,{"$f":"1-SUM(U6:U8)","v":4.9999999999999933E-2},4.9999999999999933E-2,{"$f":"1-SUM(W6:W8)","v":4.9999999999999933E-2},4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,{"$f":"1-SUM(AB6:AB8)","v":4.9999999999999933E-2},4.9999999999999933E-2,4.9999999999999933E-2,0,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,0,0,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2]
["NG stationary recip engine",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0]
["NG large turbine",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NG off-road equipment",null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["NG large industrial boiler",0.5,0.5,0.5,0,0,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0,0,0.5,0.5,0.5,0.5,0.5]
["NG small industrial boiler",0.5,0.5,0.5,0,0,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0,0,0.5,0.5,0.5,0.5,0.5]
["NG Kiln",{"$f":"1-SUM(B10:B14)","v":0},0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0]
["Coal industrial boiler",1,1,1,1,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,1,1,1,1,1]
["Coal Kiln",{"$f":"1-B16","v":0},{"$f":"1-C16","v":0},0,{"$f":"1-E16","v":0},1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"1-U16","v":0},0,{"$f":"1-W16","v":0},0,0,0,0,{"$f":"1-AB16","v":0},0,0,0,0,0,0,0,0,1,0,0,0,0,0]
["Gasoline stationary recip engine",1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["Gasoline off-road equipment",null,{"$f":"1-C18","v":0},null,{"$f":"1-E18","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-AJ18","v":0}]
[]
["2) Calculation of Energy Use, Water Consumption, and Emissions of Fertilizer Production: Production Processes Only"]
[null,"Ammonia (per ton of product)",null,null,null,"Urea (per ton of product)",null,null,"Nitric Acid (per ton of product)",null,null,"Ammonium Nitrate (per ton of product)",null,null,"Urea-Ammonium Nitrate Solution (per ton N product)",null,null,"Sulfuric Acid (per ton of product)",null,null,"Phosphoric rock (per ton of product)",null,null,"Phosphoric Acid (per ton of P2O5 product)",null,null,null,"K2O (per ton of product)",null,null,"Limestone (CaCO3, per ton of product)",null,null,"Lime (CaO, per ton of product)",null,null,"Atrazine (per ton of product)",null,null,"Metolachlor (per ton of product)",null,null,"Acetochlor (per ton of product)",null,null,"Cyanazine (per ton of product)",null,null,"Insecticides (per ton of product)",null,null,"Sodium Chloride (NaCl)",null,null,"Potassium Chloride (KCl)",null,null,"Potassium Hydroxide (KOH)",null,null,"Sodium Nitrate (NaNO3)",null,null,"Langbeinite (K2SO4.2MgSO4)",null,null,"Ammonium Chloride (NH4Cl)",null,null,"Potassium Nitrate (KNO3)",null,null,"Calcium Nitrate (Ca(NO3)2)",null,null,"Calcium Nitrate (Ca(NO3)2.4H2O)",null,null,"Potassium Phosphates (K2HPO4)",null,null,"Potassium Phosphates (K2HPO4.3H2O)",null,null,"Potassium Phosphates (KH2PO4)",null,null,"Monoammonium Phosphate (NH4H2PO4)",null,null,"Diammonium Phosphate ((NH4)2HPO4)",null,null,"Ammonium Sulfate ((NH4)2SO4)",null,null,"Potassium Sulfate (K2SO4)",null,null,"Superphosphate (Ca(H2PO4)2+2CaSO4)",null,null,"Triple Superphosphate (Ca(H2PO4)2)",null,null,"Triple Superphosphate (Ca(H2PO4)2.H2O)",null,null,"Fertilizer Production in Brazil",null,null,null,null,null,null,null,null,"Pesticide Production in Brazil",null,null,null,null,"Generic N","Generic P","CaO in Chile (per ton of product)",null,null,null,"Chlorine Production in U.S.",null,null,"Hydrochloric Acid Production in U.S.",null,null,"Chlorine Production in Chile",null,null,"Hydrochloric Acid Production in Chile",null,null,"Sulfuric Acid in Chile (per ton of product)",null,null,"Citric Acid"]
[null,"Production","Process emisssions","Transportation (as fertilizer products)","Transportation (as intermediate fertilizer inputs)","Production","Process emisssions","Transportation","Production","Process emisssions","Transportation","Production","Process emisssions","Transportation","Production","Process emisssions","Transportation","Production","Process emisssions","Transportation","Production","Process emisssions","Transportation","Production","Process emisssions","Transportation (as fertilizer products)","Transportation (as intermediate fertilizer inputs)","Production","Process emisssions","Transportation","Limestone Mining","Process emisssions","Transportation (as fertilizer products or intermediate fertilizer inputs)","Lime Production","Process emisssions","Transportation","Production","Process emisssions","Transportation","Production","Process emisssions","Transportation","Production","Process emisssions","Transportation","Production","Process emisssions","Transportation","Production","Process emisssions","Transportation","Production","Process emissions","Transportation","Production","Process emissions","Transportation","Production","Process emissions","Transportation","Production","Process emissions","Transportation","Production","Process emissions","Transportation","Production","Process emissions","Transportation as fertilizer products","Production","Process emissions","Transportation as fertilizer products","Production","Process emissions","Transportation as fertilizer products","Production","Process emissions","Transportation as fertilizer products","Production","Process emissions","Transportation as fertilizer products","Production","Process emissions","Transportation as fertilizer products","Production","Process emissions","Transportation as fertilizer products","Production","Process emissions","Transportation as fertilizer products","Production","Process emissions","Transportation as fertilizer products","Production","Process emissions","Transportation as fertilizer products","Production","Process emissions","Transportation as fertilizer products","Production","Process emissions","Transportation as fertilizer products","Production","Process emissions","Transportation as fertilizer products","Production","Process emissions","Transportation as fertilizer products","Ammonia","Urea","Nitric Acid","Ammonium Nitrate","Sulfuric Acid","Phosphoric Rock","Phosphoric Acid","K2O","CaCO3","Atrazine","Metolachlor","Acetochlor","Cyanazine","Insecticides",null,null,"Limestone Mining","Lime Production","Process emisssions","Transportation in Chile","Production","Non-Combustion Emissions","Transportation in U.S.","Production","Non-Combustion Emissions","Transportation in U.S.","Production","Non-Combustion Emissions","Transportation in Chile","Production","Non-Combustion Emissions","Transportation in Chile","Production","Process emisssions","Transportation in Chile"]
["Urban emission share",{"$f":"Urban_Shares!C151","v":0},null,null,null,{"$f":"Urban_Shares!D151","v":0},null,null,{"$f":"Urban_Shares!E151","v":0},null,null,{"$f":"Urban_Shares!F151","v":0},null,null,{"$f":"Urban_Shares!G151","v":0},null,null,{"$f":"Urban_Shares!H151","v":0},null,null,{"$f":"Urban_Shares!I151","v":0},null,null,{"$f":"Urban_Shares!J151","v":0},null,null,null,{"$f":"Urban_Shares!K151","v":0},null,null,{"$f":"Urban_Shares!L151","v":0},null,null,null,null,null,{"$f":"Urban_Shares!M151","v":0},null,null,{"$f":"Urban_Shares!N151","v":0},null,null,{"$f":"Urban_Shares!O151","v":0},null,null,{"$f":"Urban_Shares!P151","v":0},null,null,{"$f":"Urban_Shares!Q151","v":0},null,null,{"$f":"Urban_Shares!E151","v":0},null,null,{"$f":"Urban_Shares!E151","v":0},null,null,{"$f":"Urban_Shares!E151","v":0},null,null,{"$f":"Urban_Shares!D151","v":0},null,null,{"$f":"Urban_Shares!E151","v":0},null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,{"$f":"B24","v":0},{"$f":"F24","v":0},{"$f":"I24","v":0},{"$f":"L24","v":0},{"$f":"R24","v":0},{"$f":"U24","v":0},{"$f":"X24","v":0},{"$f":"AB24","v":0},{"$f":"AE24","v":0},{"$f":"AK24","v":0},{"$f":"AN24","v":0},{"$f":"AQ24","v":0},{"$f":"AT24","v":0},{"$f":"AW24","v":0},null,null,{"$f":"AE24","v":0},null,null,null,0,null,null,0,null,null,{"$f":"DY24","v":0},null,null,{"$f":"EB24","v":0},null,null,{"$f":"R24","v":0}]
["Share of total NG input as fuel",0.28299999999999997,null,null,null,1,null,null,1,null,null,1,null,null,1,null,null,1,null,null,1,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B25","v":0.28299999999999997},{"$f":"F25","v":1},{"$f":"I25","v":1},{"$f":"L25","v":1},{"$f":"R25","v":1},{"$f":"U25","v":1},{"$f":"X25","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"R25","v":1}]
["Energy Inputs: mmBtu per ton, except as noted"]
["     Total Energy Input",{"$f":"(36.5+0.47)*MJ2mmBTU/kg2T","v":31.788478152886405},null,null,null,{"$f":"(4.63+0.53)*MJ2mmBTU/kg2T","v":4.4368013867701883},null,null,{"$f":"I28+I29","v":2.7515047359815119E-2},null,null,{"$f":"L28+L29","v":0.85124677769428025},null,null,{"$f":"O28+O29","v":0.61908856559584025},null,null,{"$f":"R28+R29","v":9.3723130069370247E-2},null,null,{"$f":"U28+U29+U31","v":2.8460877112808767},null,null,{"$f":"X28+X29","v":0.43852106729705348},null,null,null,null,null,null,{"$f":"0.02","v":0.02},null,null,3.89,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.84,null,null,3.9,null,null,12.4,null,null,3.9,null,null,3.9,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CJ28+CJ29","v":0.38693035349740013},null,null,{"$f":"CM28+CM29","v":0.33533963969774677},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B27","v":31.788478152886405},{"$f":"F27","v":4.4368013867701883},{"$f":"I27","v":2.7515047359815119E-2},{"$f":"L27","v":0.85124677769428025},{"$f":"R27","v":9.3723130069370247E-2},{"$f":"U27","v":2.8460877112808767},{"$f":"X27","v":0.43852106729705348},null,null,null,null,null,null,null,null,null,{"$f":"AE27*AH$43","v":3.7499999999999999E-2},{"$f":"AH27","v":3.89},null,null,{"$f":"SUM(DY28:DY32)","v":13.190000000000001},null,null,null,null,null,{"$f":"DY27","v":13.190000000000001},null,null,null,null,null,{"$f":"R27","v":9.3723130069370247E-2}]
["     Natural Gas",{"$f":"36.5*MJ2mmBTU/kg2T","v":31.384350894789122},null,null,null,{"$f":"4.63*MJ2mmBTU/kg2T","v":3.9810834148732499},null,null,0,null,null,{"$f":"0.74*MJ2mmBTU/kg2T","v":0.63628547019572457},null,null,{"$f":"0.16*MJ2mmBTU/kg2T","v":0.1375752367990756},null,null,{"$f":"0.033*MJ2mmBTU/kg2T","v":2.8374892589809343E-2},null,null,{"$f":"1.81*MJ2mmBTU/kg2T","v":1.5563198662895428},null,null,0,null,null,null,1.0529999999999999,null,null,{"$f":"AE27*0.01%","v":2.0000000000000003E-6},null,null,{"$f":"AH27*5.49%","v":0.21356100000000003},null,null,32.027999999999999,null,null,46.488,null,null,46.884999999999998,null,null,33.927,null,null,45.71,null,null,0.89,null,null,1.0529999999999999,null,null,1.0529999999999999,null,null,1.0529999999999999,null,null,1.0529999999999999,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,{"$f":"0.33*MJ2mmBTU/kg2T","v":0.28374892589809342},null,null,{"$f":"0.27*MJ2mmBTU/kg2T","v":0.23215821209844009},null,null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,31.384350894789122,3.9810834148732499,0,0.63628547019572457,2.8374892589809343E-2,1.5563198662895428,0,{"$f":"AB28","v":1.0529999999999999},0,{"$f":"AK28","v":32.027999999999999},{"$f":"AN28","v":46.488},{"$f":"AQ28","v":46.884999999999998},{"$f":"AT28","v":33.927},{"$f":"AW28","v":45.71},{"$f":"200*Wh2BTU/1000000/14.01*lb2g*T2lb","v":44.189048222401169},{"$f":"198*Wh2BTU/1000000/30.97*lb2g*T2lb","v":19.790044557309717},3.7500000000000005E-6,0.21356100000000003,null,null,6.9,null,null,0,null,null,{"$f":"DY28","v":6.9},null,null,0,null,null,{"$f":"R28","v":2.8374892589809343E-2}]
["     Electricity",{"$f":"B27-B28","v":0.404127258097283},null,null,null,{"$f":"F27-F28","v":0.45571797189693841},null,null,{"$f":"0.032*MJ2mmBTU/kg2T","v":2.7515047359815119E-2},null,null,{"$f":"0.25*MJ2mmBTU/kg2T","v":0.21496130749855563},null,null,{"$f":"0.56*MJ2mmBTU/kg2T","v":0.48151332879676467},null,null,{"$f":"0.076*MJ2mmBTU/kg2T","v":6.5348237479560908E-2},null,null,{"$f":"0.8*MJ2mmBTU/kg2T","v":0.68787618399537809},null,null,{"$f":"0.51*MJ2mmBTU/kg2T","v":0.43852106729705348},null,null,null,1.6379999999999999,null,null,{"$f":"AE27*1.22%","v":2.4399999999999999E-4},null,null,{"$f":"AH27*5%","v":0.19450000000000001},null,null,23.672999999999998,null,null,34.360999999999997,null,null,34.645000000000003,null,null,25.077000000000002,null,null,36.014000000000003,null,null,0.31,null,null,1.6379999999999999,null,null,10.138,null,null,1.6379999999999999,null,null,1.6379999999999999,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,{"$f":"0.12*MJ2mmBTU/kg2T","v":0.10318142759930669},null,null,{"$f":"0.12*MJ2mmBTU/kg2T","v":0.10318142759930669},null,null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0.404127258097283,0.45571797189693841,2.7515047359815119E-2,0.21496130749855563,6.5348237479560908E-2,0.68787618399537809,0.43852106729705348,{"$f":"AB29","v":1.6379999999999999},2.1999999999999999E-2,{"$f":"AK29","v":23.672999999999998},{"$f":"AN29","v":34.360999999999997},{"$f":"AQ29","v":34.645000000000003},{"$f":"AT29","v":25.077000000000002},{"$f":"AW29","v":36.014000000000003},{"$f":"24*Wh2BTU/1000000/14.01*lb2g*T2lb","v":5.3026857866881407},{"$f":"198*Wh2BTU/1000000/30.97*lb2g*T2lb","v":19.790044557309717},4.5750000000000001E-4,0.19450000000000001,null,null,5.7,null,null,0,null,null,{"$f":"DY29","v":5.7},null,null,0,null,null,{"$f":"R29","v":6.5348237479560908E-2}]
["     Residual Oil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AE27*7.77%","v":1.5539999999999998E-3},null,null,{"$f":"AH27*0.79%","v":3.0731000000000005E-2},null,null,41.776000000000003,null,null,60.637,null,null,61.154000000000003,null,null,44.253,null,null,null,null,null,null,null,null,{"$f":"BC27-BC28-BC29","v":1.2090000000000001},null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,0,0,0,0,0,0,{"$f":"AB30","v":0},0,{"$f":"AK30","v":41.776000000000003},{"$f":"AN30","v":60.637},{"$f":"AQ30","v":61.154000000000003},{"$f":"AT30","v":44.253},{"$f":"AW30","v":0},0,0,2.9137499999999997E-3,3.0731000000000005E-2,null,null,0.02,null,null,0,null,null,{"$f":"DY30","v":0.02},null,null,0]
["     Diesel Fuel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"0.7*MJ2mmBTU/kg2T","v":0.6018916609959557},null,null,null,null,null,null,1.2090000000000001,null,null,{"$f":"AE27*61.48%","v":1.2296000000000001E-2},null,null,{"$f":"AH27*1.81%","v":7.0409000000000013E-2},null,null,41.776000000000003,null,null,60.637,null,null,61.154000000000003,null,null,44.253,null,null,119.24299999999999,null,null,0.38,null,null,null,null,null,{"$f":"BF27-BF28-BF29","v":1.2090000000000014},null,null,{"$f":"BI27-BI28-BI29","v":1.2090000000000001},null,null,{"$f":"BL27-BL28-BL29","v":1.2090000000000001},null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,0,0,0,0,0.6018916609959557,0,{"$f":"AB31","v":1.2090000000000001},0.08,{"$f":"AK31","v":41.776000000000003},{"$f":"AN31","v":60.637},{"$f":"AQ31","v":61.154000000000003},{"$f":"AT31","v":44.253},{"$f":"AW31","v":119.24299999999999},{"$f":"12*Wh2BTU/1000000/14.01*lb2g*T2lb","v":2.6513428933440704},{"$f":"16*Wh2BTU/1000000/30.97*lb2g*T2lb","v":1.5991955197826033},2.3055000000000003E-2,7.0409000000000013E-2,null,null,null,null,null,0,null,null,null,null,null,0]
["     Coal",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AE27*17.37%","v":3.4740000000000005E-3},null,null,{"$f":"AH27*86.89%","v":3.3800210000000002},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AZ27-SUM(AZ28:AZ31)","v":0.26},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,0,0,0,0,0,0,{"$f":"AB32","v":0},0,{"$f":"AK32","v":0},{"$f":"AN32","v":0},{"$f":"AQ32","v":0},{"$f":"AT32","v":0},{"$f":"AW32","v":0},0,0,6.5137500000000013E-3,3.3800210000000002,null,null,0.56999999999999995,null,null,0,null,null,{"$f":"DY32","v":0.56999999999999995},null,null,0]
["     LPG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AH27*0.02%","v":7.7800000000000005E-4},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.7800000000000005E-4]
["     Gasoline",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AE27*12.14%","v":2.428E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AE34*AH$43","v":4.5525000000000001E-3}]
["Material Inputs: ton per ton, except as noted"]
["     Hydrogen (H2)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1.007947/36.4611","v":2.7644448466996329E-2},null,null,null,null,null,{"$f":"1.007947/36.4611","v":2.7644448466996329E-2}]
["     Chlorine (Cl2)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"35.4532/36.4611","v":0.97235684057804073},null,null,null,null,null,{"$f":"35.4532/36.4611","v":0.97235684057804073}]
["     Ammonia (NH3)",null,null,null,null,0.56699999999999995,null,null,0.28799999999999998,null,null,0.21299999999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"17.03/53.4917*53.4917/(53.4917+84.0068)","v":0.1238558966097812},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.13300000000000001,null,null,0.22,null,null,0.25776573125133201,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"F38","v":0.56699999999999995},{"$f":"I38","v":0.28799999999999998},{"$f":"L38","v":0.21299999999999999}]
["     Urea ((NH2)2CO)",null,null,null,null,null,null,null,null,null,null,null,null,null,1.0900000000000001]
["     Nitric Acid (HNO3)",null,null,null,null,null,null,null,null,null,null,0.78800000000000003,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"63.01/101.1033*101.1033/(101.1033+36.4611)","v":0.45804001616697343},null,null,{"$f":"2*63.01/164.08","v":0.76803998049731825},null,null,{"$f":"2*63.01/236.15","v":0.53364387042134231},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L40","v":0.78800000000000003}]
["     Ammonium Nitrate",null,null,null,null,null,null,null,null,null,null,null,null,null,1.43]
["     Phosphoric Acid (H3PO4)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"141.95/174.2","v":0.8148679678530425},null,null,{"$f":"141.95/228.22","v":0.62198755586714571},null,null,{"$f":"141.95/136.09","v":1.0430597398780217},null,null,1.083,null,null,0.99399999999999999,null,null,null,null,null,null,null,null,null,null,null,{"$f":"4*141.95/234.0532/3","v":0.80864806234935749},null,null,{"$f":"4*141.95/252.0685/3","v":0.75085409984455287}]
["     Limestone (CaCO3)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.875,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"100.08/164.08","v":0.60994636762554844},null,null,{"$f":"100.08/236.15","v":0.42379843319923777}]
["     Sulfuric Acid (H2SO4)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.73,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.74223426874866805,null,null,null,null,null,{"$f":"2*98.0791/(234.0532+2*136.1416)","v":0.38740687021513759},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"X44","v":2.73}]
["     Phosphoric Rock (Ca3(PO4)2)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"310.1782/(234.0532+2*136.1416)","v":0.61259312978486236},null,null,{"$f":"310.1782/234.0532/3","v":0.44174885595810415},null,null,{"$f":"310.1782/252.0685/3","v":0.41017712777809739},null,null,null,null,null,null,null,null,{"$f":"X45","v":1.5}]
["     Sodium Chloride (NaCl)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"58.44/53.4917*53.4917/(53.4917+84.0068)","v":0.42502281843074646},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.12,": Sodium Brine",null,null,null,null,{"$f":"DY46","v":3.12},": Sodium Brine"]
["     Potassium Chloride (KCl)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"74.55/101.1033*101.1033/(101.1033+36.4611)","v":0.54192799881364651},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"4*74.55/174.2598/3*3*174.2598/(3*174.2598+95.2115)","v":0.48253137708014793}]
["     Potassium Hydroxide (KOH)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"2*56.11/174.2","v":0.64420206659012635},null,null,{"$f":"2*56.11/228.22","v":0.49171851722022608},null,null,{"$f":"56.11/136.09","v":0.41230068337129838}]
["     Langbeinite (K2SO4.2MgSO4)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"415/174.2598/3*3*174.2598/(3*174.2598+95.2115)","v":0.67153092383722801},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"46/2*6/192.12","v":0.71830106183635223}]
["     Total Energy",{"$f":"B$28*(1+NG!$AI85/1000000)+B$29*(Electric!$B186+Electric!$C186)/1000000+B$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+B$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+B$32*(1+Coal!$B72/1000000)+B$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+B$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":35.717036966278016},null,{"$f":"SUM('T&D'!AS212:AU212)/1000000","v":1.2721190620640779},{"$f":"SUM('T&D'!AV212:AX212)/1000000","v":0.49704561443203588},{"$f":"F$28*(1+NG!$B85/1000000)+F$29*(Electric!$B186+Electric!$C186)/1000000+F$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+F$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+F$32*(1+Coal!$B72/1000000)+F$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+F$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":5.5249806959900729},null,{"$f":"SUM('T&D'!AY212:BA212)/1000000","v":1.4265694552562711},{"$f":"I$28*(1+NG!$B85/1000000)+I$29*(Electric!$B186+Electric!$C186)/1000000+I$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+I$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+I$32*(1+Coal!$B72/1000000)+I$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+I$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":6.6146519259218703E-2},null,{"$f":"SUM('T&D'!BB212:BD212)/1000000","v":0.65149600762422899},{"$f":"L$28*(1+NG!$B85/1000000)+L$29*(Electric!$B186+Electric!$C186)/1000000+L$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+L$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+L$32*(1+Coal!$B72/1000000)+L$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+L$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":1.2247129729355088},null,{"$f":"SUM('T&D'!BE212:BG212)/1000000","v":1.321262368988867},{"$f":"O$28*(1+NG!$B85/1000000)+O$29*(Electric!$B186+Electric!$C186)/1000000+O$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+O$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+O$32*(1+Coal!$B72/1000000)+O$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+O$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":1.3106329067601896},null,{"$f":"SUM('T&D'!BH212:BJ212)/1000000/0.3","v":4.4042078966295568},{"$f":"R$28*(1+NG!$B85/1000000)+R$29*(Electric!$B186+Electric!$C186)/1000000+R$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+R$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+R$32*(1+Coal!$B72/1000000)+R$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+R$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":0.18866842730869099},null,{"$f":"SUM('T&D'!BK212:BM212)/1000000","v":0.39173852816463151},{"$f":"U$28*(1+NG!$B85/1000000)+U$29*(Electric!$B186+Electric!$C186)/1000000+U$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+U$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+U$32*(1+Coal!$B72/1000000)+U$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+U$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":4.1642093298918539},null,{"$f":"SUM('T&D'!BN212:BP212)/1000000","v":0.59533222828161336},{"$f":"X$28*(1+NG!$B85/1000000)+X$29*(Electric!$B186+Electric!$C186)/1000000+X$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+X$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+X$32*(1+Coal!$B72/1000000)+X$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+X$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":1.0542101506937982},null,{"$f":"SUM('T&D'!BQ212:BS212)/1000000","v":1.3563647310780016},{"$f":"'T&D'!BQ212/1000000","v":0.58129128344595948},{"$f":"AB$28*(1+NG!$B85/1000000)+AB$29*(Electric!$B186+Electric!$C186)/1000000+AB$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AB$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AB$32*(1+Coal!$B72/1000000)+AB$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+AB$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":6.6740223127448184},null,{"$f":"SUM('T&D'!BT212:BV212)/1000000","v":1.3353033138245205},{"$f":"AE$28*(1+NG!$B85/1000000)+AE$29*(Electric!$B186+Electric!$C186)/1000000+AE$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AE$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AE$32*(1+Coal!$B72/1000000)+AE$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+AE$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":2.4993511364275287E-2},null,{"$f":"SUM('T&D'!BW212:BY212)/1000000","v":0.13940230191527248},{"$f":"AH$28*(1+NG!$B85/1000000)+AH$29*(Electric!$B186+Electric!$C186)/1000000+AH$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AH$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AH$32*(1+Coal!$B72/1000000)+AH$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+AH$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":4.2939709687954153},null,{"$f":"'T&D'!IW125/1000000","v":5.0184828689498091E-2},{"$f":"AK$28*(1+NG!$B85/1000000)+AK$29*(Electric!$B186+Electric!$C186)/1000000+AK$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AK$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AK$32*(1+Coal!$B72/1000000)+AK$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+AK$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":195.44673616718777},null,{"$f":"SUM('T&D'!BZ212:CB212)/1000000","v":1.3423237862423476},{"$f":"AN$28*(1+NG!$B85/1000000)+AN$29*(Electric!$B186+Electric!$C186)/1000000+AN$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AN$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AN$32*(1+Coal!$B72/1000000)+AN$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+AN$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":283.68723081983342},null,{"$f":"SUM('T&D'!BZ212:CB212)/1000000","v":1.3423237862423476},{"$f":"AQ$28*(1+NG!$B85/1000000)+AQ$29*(Electric!$B186+Electric!$C186)/1000000+AQ$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AQ$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AQ$32*(1+Coal!$B72/1000000)+AQ$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+AQ$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":286.08514144035473},null,{"$f":"SUM('T&D'!BZ212:CB212)/1000000","v":1.3423237862423476},{"$f":"AT$28*(1+NG!$B85/1000000)+AT$29*(Electric!$B186+Electric!$C186)/1000000+AT$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AT$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AT$32*(1+Coal!$B72/1000000)+AT$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+AT$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":207.03611696897335},null,{"$f":"SUM('T&D'!BZ212:CB212)/1000000","v":1.3423237862423476},{"$f":"AW$28*(1+NG!$B85/1000000)+AW$29*(Electric!$B186+Electric!$C186)/1000000+AW$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AW$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AW$32*(1+Coal!$B72/1000000)+AW$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+AW$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":291.75766408686457},null,{"$f":"SUM('T&D'!CC212:CE212)/1000000","v":1.3423237862423476},{"$f":"AZ$28*(1+NG!$B85/1000000)+AZ$29*(Electric!$B186+Electric!$C186)/1000000+AZ$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AZ$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AZ$32*(1+Coal!$B72/1000000)+AZ$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+AZ$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":2.4934778992072353},null,{"$f":"SUM('T&D'!BB212:BD212)/1000000","v":0.65149600762422899},{"$f":"BC$28*(1+NG!$B85/1000000)+BC$29*(Electric!$B186+Electric!$C186)/1000000+BC$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+BC$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+BC$32*(1+Coal!$B72/1000000)+BC$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+BC$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":6.5226765978998671},null,{"$f":"SUM('T&D'!BB212:BD212)/1000000","v":0.65149600762422899},{"$f":"BF$28*(1+NG!$B85/1000000)+BF$29*(Electric!$B186+Electric!$C186)/1000000+BF$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+BF$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+BF$32*(1+Coal!$B72/1000000)+BF$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+BF$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":27.108129016282646},null,{"$f":"SUM('T&D'!BB212:BD212)/1000000","v":0.65149600762422899},{"$f":"BI$28*(1+NG!$B85/1000000)+BI$29*(Electric!$B186+Electric!$C186)/1000000+BI$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+BI$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+BI$32*(1+Coal!$B72/1000000)+BI$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+BI$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":6.6740223127448184},null,{"$f":"SUM('T&D'!AY212:BA212)/1000000","v":1.4265694552562711},{"$f":"BL$28*(1+NG!$B85/1000000)+BL$29*(Electric!$B186+Electric!$C186)/1000000+BL$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+BL$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+BL$32*(1+Coal!$B72/1000000)+BL$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+BL$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":6.6740223127448184},null,{"$f":"SUM('T&D'!BB212:BD212)/1000000","v":0.65149600762422899},{"$f":"BO$28*(1+NG!$B85/1000000)+BO$29*(Electric!$B186+Electric!$C186)/1000000+BO$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+BO$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+BO$32*(1+Coal!$B72/1000000)+BO$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+BO$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ212:BA212)/1000000","v":0.77507344763204211},{"$f":"BR$28*(1+NG!$B85/1000000)+BR$29*(Electric!$B186+Electric!$C186)/1000000+BR$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+BR$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+BR$32*(1+Coal!$B72/1000000)+BR$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+BR$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ212:BA212)/1000000","v":0.77507344763204211},{"$f":"BU$28*(1+NG!$B85/1000000)+BU$29*(Electric!$B186+Electric!$C186)/1000000+BU$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+BU$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+BU$32*(1+Coal!$B72/1000000)+BU$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+BU$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ212:BA212)/1000000","v":0.77507344763204211},{"$f":"BX$28*(1+NG!$B85/1000000)+BX$29*(Electric!$B186+Electric!$C186)/1000000+BX$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+BX$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+BX$32*(1+Coal!$B72/1000000)+BX$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+BX$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ212:BA212)/1000000","v":0.77507344763204211},{"$f":"CA$28*(1+NG!$B85/1000000)+CA$29*(Electric!$B186+Electric!$C186)/1000000+CA$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+CA$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+CA$32*(1+Coal!$B72/1000000)+CA$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+CA$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ212:BA212)/1000000","v":0.77507344763204211},{"$f":"CD$28*(1+NG!$B85/1000000)+CD$29*(Electric!$B186+Electric!$C186)/1000000+CD$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+CD$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+CD$32*(1+Coal!$B72/1000000)+CD$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+CD$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ212:BA212)/1000000","v":0.77507344763204211},{"$f":"CG$28*(1+NG!$B85/1000000)+CG$29*(Electric!$B186+Electric!$C186)/1000000+CG$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+CG$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+CG$32*(1+Coal!$B72/1000000)+CG$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+CG$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ212:BA212)/1000000","v":0.77507344763204211},{"$f":"CJ$28*(1+NG!$B85/1000000)+CJ$29*(Electric!$B186+Electric!$C186)/1000000+CJ$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+CJ$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+CJ$32*(1+Coal!$B72/1000000)+CJ$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+CJ$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":0.56375388790253589},null,{"$f":"SUM('T&D'!AZ212:BA212)/1000000","v":0.77507344763204211},{"$f":"CM$28*(1+NG!$B85/1000000)+CM$29*(Electric!$B186+Electric!$C186)/1000000+CM$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+CM$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+CM$32*(1+Coal!$B72/1000000)+CM$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+CM$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":0.50635308050608763},null,{"$f":"SUM('T&D'!AZ212:BA212)/1000000","v":0.77507344763204211},{"$f":"CP$28*(1+NG!$B85/1000000)+CP$29*(Electric!$B186+Electric!$C186)/1000000+CP$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+CP$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+CP$32*(1+Coal!$B72/1000000)+CP$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+CP$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":0},null,{"$f":"SUM('T&D'!BF212:BG212)/1000000","v":0.77507344763204211},{"$f":"CS$28*(1+NG!$B85/1000000)+CS$29*(Electric!$B186+Electric!$C186)/1000000+CS$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+CS$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+CS$32*(1+Coal!$B72/1000000)+CS$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+CS$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ212:BA212)/1000000","v":0.77507344763204211},{"$f":"CV$28*(1+NG!$B85/1000000)+CV$29*(Electric!$B186+Electric!$C186)/1000000+CV$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+CV$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+CV$32*(1+Coal!$B72/1000000)+CV$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+CV$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ212:BA212)/1000000","v":0.77507344763204211},{"$f":"CY$28*(1+NG!$B85/1000000)+CY$29*(Electric!$B186+Electric!$C186)/1000000+CY$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+CY$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+CY$32*(1+Coal!$B72/1000000)+CY$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+CY$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ212:BA212)/1000000","v":0.77507344763204211},{"$f":"DB$28*(1+NG!$B85/1000000)+DB$29*(Electric!$B186+Electric!$C186)/1000000+DB$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+DB$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+DB$32*(1+Coal!$B72/1000000)+DB$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+DB$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ212:BA212)/1000000","v":0.77507344763204211},{"$f":"DE28*(1+NG!$B85/1000000)+DE29*Electric!$J$219/1000000+DE30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+DE31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+DE32*(1+Coal!$B72/1000000)","v":35.641357342669323},{"$f":"DF28*(1+NG!$B85/1000000)+DF29*Electric!$J$219/1000000+DF30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+DF31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+DF32*(1+Coal!$B72/1000000)","v":5.2442000492199616},{"$f":"DG28*(1+NG!$B85/1000000)+DG29*Electric!$J$219/1000000+DG30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+DG31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+DG32*(1+Coal!$B72/1000000)","v":4.9193725491966704E-2},{"$f":"DH28*(1+NG!$B85/1000000)+DH29*Electric!$J$219/1000000+DH30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+DH31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+DH32*(1+Coal!$B72/1000000)","v":1.0922692716288525},{"$f":"DI28*(1+NG!$B85/1000000)+DI29*Electric!$J$219/1000000+DI30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I$263)/1000000)+DI31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+DI32*(1+Coal!$B72/1000000)","v":0.1484055421114675},{"$f":"DJ28*(1+NG!$B85/1000000)+DJ29*Electric!$J$219/1000000+DJ30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I$263)/1000000)+DJ31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+DJ32*(1+Coal!$B72/1000000)","v":3.7403894857105544},{"$f":"DK28*(1+NG!$B85/1000000)+DK29*Electric!$J$219/1000000+DK30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I$263)/1000000)+DK31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+DK32*(1+Coal!$B72/1000000)","v":0.78402500002821929},{"$f":"DL$28*(1+NG!$B85/1000000)+DL$29*Electric!$J$219/1000000+DL$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+DL$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+DL$32*(1+Coal!$B72/1000000)","v":5.6648044899431005},{"$f":"DM$28*(1+NG!$B85/1000000)+DM$29*Electric!$J$219/1000000+DM$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+DM$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+DM$32*(1+Coal!$B72/1000000)","v":0.14286774844751074},{"$f":"DN28*(1+NG!$B85/1000000)+DN29*Electric!$J$219/1000000+DN30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+DN31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+DN32*(1+Coal!$B72/1000000)","v":180.86113572812482},{"$f":"DO28*(1+NG!$B85/1000000)+DO29*Electric!$J$219/1000000+DO30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+DO31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+DO32*(1+Coal!$B72/1000000)","v":262.51645328058441},{"$f":"DP28*(1+NG!$B85/1000000)+DP29*Electric!$J$219/1000000+DP30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+DP31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+DP32*(1+Coal!$B72/1000000)","v":264.73938352157234},{"$f":"DQ28*(1+NG!$B85/1000000)+DQ29*Electric!$J$219/1000000+DQ30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+DQ31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+DQ32*(1+Coal!$B72/1000000)","v":191.58547268179464},{"$f":"DR$28*(1+NG!$B85/1000000)+DR$29*Electric!$J$219/1000000+DR$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+DR$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+DR$32*(1+Coal!$B72/1000000)","v":269.56842680335967},{"$f":"DS$28*(1+NG!$B85/1000000)+DS$29*(Electric!$B186+Electric!$C186)/1000000+DS$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+DS$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+DS$32*(1+Coal!$B72/1000000)+DS$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+DS$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":65.344608298400118},{"$f":"DT$28*(1+NG!$B85/1000000)+DT$29*(Electric!$B186+Electric!$C186)/1000000+DT$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+DT$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+DT$32*(1+Coal!$B72/1000000)+DT$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+DT$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":71.663939415778373},{"$f":"DU$28*(1+NG!$Y85/1000000)+DU$29*(Electric!$F219)/1000000+DU$30*(1+(Petroleum!$R263*Petroleum!$U$262+Petroleum!$U263)/1000000)+DU$31*(1+(Petroleum!$R263*Petroleum!$V$262+Petroleum!$V263)/1000000)+DU$32*(1+Coal!$H72/1000000)+DU$33*(Inputs!$G$138*(1+(Petroleum!$R263*Petroleum!$T$262+Petroleum!$T263)/1000000)+Inputs!$F$138*(1+(NG!$AD85*NG!$AE$84+NG!$AE85)/1000000))+DU$34*(1+(Petroleum!$R263*Petroleum!$S$262+Petroleum!$S263)/1000000)","v":4.6281941268824997E-2},{"$f":"DV$28*(1+NG!$Y85/1000000)+DV$29*(Electric!$F219)/1000000+DV$30*(1+(Petroleum!$R263*Petroleum!$U$262+Petroleum!$U263)/1000000)+DV$31*(1+(Petroleum!$R263*Petroleum!$V$262+Petroleum!$V263)/1000000)+DV$32*(1+Coal!$H72/1000000)+DV$33*(Inputs!$G$138*(1+(Petroleum!$R263*Petroleum!$T$262+Petroleum!$T263)/1000000)+Inputs!$F$138*(1+(NG!$AD85*NG!$AE$84+NG!$AE85)/1000000))+DV$34*(1+(Petroleum!$R263*Petroleum!$S$262+Petroleum!$S263)/1000000)","v":4.4024251561845764},null,{"$f":"'T&D'!DH174/1000000","v":5.0184828689498091E-2},{"$f":"DY$28*(1+NG!$B85/1000000)+DY$29*(Electric!$B186+Electric!$C186)/1000000+DY$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+DY$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+DY$32*(1+Coal!$B72/1000000)+DY$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+DY$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":21.986948150305555},null,{"$f":"'T&D'!DM174/1000000","v":1.7730247232115887E-2},{"$f":"EB$28*(1+NG!$B85/1000000)+EB$29*(Electric!$B186+Electric!$C186)/1000000+EB$30*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+EB$31*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+EB$32*(1+Coal!$B72/1000000)+EB$33*(Inputs!$G$138*(1+(Petroleum!$B263*Petroleum!$H$262+Petroleum!$H263)/1000000)+Inputs!$F$138*(1+(NG!$S85*NG!$T$84+NG!$T85)/1000000))+EB$34*(1+(Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)/1000000)","v":0},null,{"$f":"'T&D'!DN174/1000000","v":0.25092414344749048},{"$f":"EE$28*(1+NG!$Y85/1000000)+EE$29*(Electric!$F219)/1000000+EE$30*(1+(Petroleum!$R263*Petroleum!$U$262+Petroleum!$U263)/1000000)+EE$31*(1+(Petroleum!$R263*Petroleum!$V$262+Petroleum!$V263)/1000000)+EE$32*(1+Coal!$H72/1000000)+EE$33*(Inputs!$G$138*(1+(Petroleum!$R263*Petroleum!$T$262+Petroleum!$T263)/1000000)+Inputs!$F$138*(1+(NG!$AD85*NG!$AE$84+NG!$AE85)/1000000))+EE$34*(1+(Petroleum!$R263*Petroleum!$S$262+Petroleum!$S263)/1000000)","v":23.46920729962758},null,{"$f":"'T&D'!DO174/1000000","v":1.7730247232115887E-2},{"$f":"EH$28*(1+NG!$Y85/1000000)+EH$29*(Electric!$F219)/1000000+EH$30*(1+(Petroleum!$R263*Petroleum!$U$262+Petroleum!$U263)/1000000)+EH$31*(1+(Petroleum!$R263*Petroleum!$V$262+Petroleum!$V263)/1000000)+EH$32*(1+Coal!$H72/1000000)+EH$33*(Inputs!$G$138*(1+(Petroleum!$R263*Petroleum!$T$262+Petroleum!$T263)/1000000)+Inputs!$F$138*(1+(NG!$AD85*NG!$AE$84+NG!$AE85)/1000000))+EH$34*(1+(Petroleum!$R263*Petroleum!$S$262+Petroleum!$S263)/1000000)","v":0},null,{"$f":"'T&D'!DP174/1000000","v":0.2613793160911359},{"$f":"EK$28*(1+NG!$Y85/1000000)+EK$29*(Electric!$F219)/1000000+EK$30*(1+(Petroleum!$R263*Petroleum!$U$262+Petroleum!$U263)/1000000)+EK$31*(1+(Petroleum!$R263*Petroleum!$V$262+Petroleum!$V263)/1000000)+EK$32*(1+Coal!$H72/1000000)+EK$33*(Inputs!$G$138*(1+(Petroleum!$R263*Petroleum!$T$262+Petroleum!$T263)/1000000)+Inputs!$F$138*(1+(NG!$AD85*NG!$AE$84+NG!$AE85)/1000000))+EK$34*(1+(Petroleum!$R263*Petroleum!$S$262+Petroleum!$S263)/1000000)","v":0.2048413353426603},null,{"$f":"'T&D'!DQ174/1000000","v":1.6802956034430165},{"$f":"EN$49*T2g*Fuel_Specs!$B$31/FuelSpec_EtOH_Density*SUM(EtOH!$G490:$H490)/1000000/1000000","v":11.595726473996272}]
["     Fossil Fuels",{"$f":"B$28*(1+NG!$AI86/1000000)+B$29*(Electric!$B187+Electric!$C187)/1000000+B$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+B$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+B$32*(1+Coal!$B73/1000000)+B$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+B$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":35.521871606210233},null,{"$f":"SUM('T&D'!AS213:AU213)/1000000","v":1.264889863875702},{"$f":"SUM('T&D'!AV213:AX213)/1000000","v":0.49438056935730135},{"$f":"F$28*(1+NG!$B86/1000000)+F$29*(Electric!$B187+Electric!$C187)/1000000+F$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+F$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+F$32*(1+Coal!$B73/1000000)+F$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+F$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":5.3274331624752662},null,{"$f":"SUM('T&D'!AY213:BA213)/1000000","v":1.4185963628491882},{"$f":"I$28*(1+NG!$B86/1000000)+I$29*(Electric!$B187+Electric!$C187)/1000000+I$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+I$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+I$32*(1+Coal!$B73/1000000)+I$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+I$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":5.4402463111484008E-2},null,{"$f":"SUM('T&D'!BB213:BD213)/1000000","v":0.64808706833078766},{"$f":"L$28*(1+NG!$B86/1000000)+L$29*(Electric!$B187+Electric!$C187)/1000000+L$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+L$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+L$32*(1+Coal!$B73/1000000)+L$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+L$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":1.1324772023935812},null,{"$f":"SUM('T&D'!BE213:BG213)/1000000","v":1.3137964771854478},{"$f":"O$28*(1+NG!$B86/1000000)+O$29*(Electric!$B187+Electric!$C187)/1000000+O$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+O$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+O$32*(1+Coal!$B73/1000000)+O$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+O$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":1.105006987550454},null,{"$f":"SUM('T&D'!BH213:BJ213)/1000000/0.3","v":4.3793215906181597},{"$f":"R$28*(1+NG!$B86/1000000)+R$29*(Electric!$B187+Electric!$C187)/1000000+R$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+R$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+R$32*(1+Coal!$B73/1000000)+R$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+R$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":0.16075465077904308},null,{"$f":"SUM('T&D'!BK213:BM213)/1000000","v":0.38958068369356075},{"$f":"U$28*(1+NG!$B86/1000000)+U$29*(Electric!$B187+Electric!$C187)/1000000+U$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+U$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+U$32*(1+Coal!$B73/1000000)+U$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+U$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":3.8648338184182998},null,{"$f":"SUM('T&D'!BN213:BP213)/1000000","v":0.59219379597679267},{"$f":"X$28*(1+NG!$B86/1000000)+X$29*(Electric!$B187+Electric!$C187)/1000000+X$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+X$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+X$32*(1+Coal!$B73/1000000)+X$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+X$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":0.86703925583927643},null,{"$f":"SUM('T&D'!BQ213:BS213)/1000000","v":1.3487297724066947},{"$f":"'T&D'!BQ213/1000000","v":0.57822047788829389},{"$f":"AB$28*(1+NG!$B86/1000000)+AB$29*(Electric!$B187+Electric!$C187)/1000000+AB$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AB$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AB$32*(1+Coal!$B73/1000000)+AB$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+AB$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":5.9648692089804189},null,{"$f":"SUM('T&D'!BT213:BV213)/1000000","v":1.3277697952739465},{"$f":"AE$28*(1+NG!$B86/1000000)+AE$29*(Electric!$B187+Electric!$C187)/1000000+AE$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AE$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AE$32*(1+Coal!$B73/1000000)+AE$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+AE$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":2.4766129528972149E-2},null,{"$f":"SUM('T&D'!BW213:BY213)/1000000","v":0.13858140751838766},{"$f":"AH$28*(1+NG!$B86/1000000)+AH$29*(Electric!$B187+Electric!$C187)/1000000+AH$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AH$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AH$32*(1+Coal!$B73/1000000)+AH$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+AH$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":4.2072580551484942},null,{"$f":"'T&D'!IW126/1000000","v":4.9889306706619542E-2},{"$f":"AK$28*(1+NG!$B86/1000000)+AK$29*(Electric!$B187+Electric!$C187)/1000000+AK$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AK$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AK$32*(1+Coal!$B73/1000000)+AK$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+AK$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":184.76453672033608},null,{"$f":"SUM('T&D'!BZ213:CB213)/1000000","v":1.3347564543181958},{"$f":"AN$28*(1+NG!$B86/1000000)+AN$29*(Electric!$B187+Electric!$C187)/1000000+AN$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AN$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AN$32*(1+Coal!$B73/1000000)+AN$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+AN$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":268.18218370446016},null,{"$f":"SUM('T&D'!BZ213:CB213)/1000000","v":1.3347564543181958},{"$f":"AQ$28*(1+NG!$B86/1000000)+AQ$29*(Electric!$B187+Electric!$C187)/1000000+AQ$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AQ$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AQ$32*(1+Coal!$B73/1000000)+AQ$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+AQ$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":270.45172282356651},null,{"$f":"SUM('T&D'!BZ213:CB213)/1000000","v":1.3347564543181958},{"$f":"AT$28*(1+NG!$B86/1000000)+AT$29*(Electric!$B187+Electric!$C187)/1000000+AT$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AT$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AT$32*(1+Coal!$B73/1000000)+AT$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+AT$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":195.72038592568748},null,{"$f":"SUM('T&D'!BZ213:CB213)/1000000","v":1.3347564543181958},{"$f":"AW$28*(1+NG!$B86/1000000)+AW$29*(Electric!$B187+Electric!$C187)/1000000+AW$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AW$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AW$32*(1+Coal!$B73/1000000)+AW$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+AW$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":275.44244338355463},null,{"$f":"SUM('T&D'!CC213:CE213)/1000000","v":1.3347564543181958},{"$f":"AZ$28*(1+NG!$B86/1000000)+AZ$29*(Electric!$B187+Electric!$C187)/1000000+AZ$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AZ$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AZ$32*(1+Coal!$B73/1000000)+AZ$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+AZ$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":2.3573709842732526},null,{"$f":"SUM('T&D'!BB213:BD213)/1000000","v":0.64808706833078766},{"$f":"BC$28*(1+NG!$B86/1000000)+BC$29*(Electric!$B187+Electric!$C187)/1000000+BC$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+BC$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+BC$32*(1+Coal!$B73/1000000)+BC$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+BC$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":5.8159301844494955},null,{"$f":"SUM('T&D'!BB213:BD213)/1000000","v":0.64808706833078766},{"$f":"BF$28*(1+NG!$B86/1000000)+BF$29*(Electric!$B187+Electric!$C187)/1000000+BF$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+BF$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+BF$32*(1+Coal!$B73/1000000)+BF$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+BF$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":22.770980076264102},null,{"$f":"SUM('T&D'!BB213:BD213)/1000000","v":0.64808706833078766},{"$f":"BI$28*(1+NG!$B86/1000000)+BI$29*(Electric!$B187+Electric!$C187)/1000000+BI$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+BI$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+BI$32*(1+Coal!$B73/1000000)+BI$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+BI$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":5.9648692089804189},null,{"$f":"SUM('T&D'!AY213:BA213)/1000000","v":1.4185963628491882},{"$f":"BL$28*(1+NG!$B86/1000000)+BL$29*(Electric!$B187+Electric!$C187)/1000000+BL$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+BL$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+BL$32*(1+Coal!$B73/1000000)+BL$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+BL$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":5.9648692089804189},null,{"$f":"SUM('T&D'!BB213:BD213)/1000000","v":0.64808706833078766},{"$f":"BO$28*(1+NG!$B86/1000000)+BO$29*(Electric!$B187+Electric!$C187)/1000000+BO$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+BO$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+BO$32*(1+Coal!$B73/1000000)+BO$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+BO$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ213:BA213)/1000000","v":0.77050929451840067},{"$f":"BR$28*(1+NG!$B86/1000000)+BR$29*(Electric!$B187+Electric!$C187)/1000000+BR$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+BR$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+BR$32*(1+Coal!$B73/1000000)+BR$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+BR$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ213:BA213)/1000000","v":0.77050929451840067},{"$f":"BU$28*(1+NG!$B86/1000000)+BU$29*(Electric!$B187+Electric!$C187)/1000000+BU$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+BU$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+BU$32*(1+Coal!$B73/1000000)+BU$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+BU$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ213:BA213)/1000000","v":0.77050929451840067},{"$f":"BX$28*(1+NG!$B86/1000000)+BX$29*(Electric!$B187+Electric!$C187)/1000000+BX$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+BX$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+BX$32*(1+Coal!$B73/1000000)+BX$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+BX$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ213:BA213)/1000000","v":0.77050929451840067},{"$f":"CA$28*(1+NG!$B86/1000000)+CA$29*(Electric!$B187+Electric!$C187)/1000000+CA$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+CA$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+CA$32*(1+Coal!$B73/1000000)+CA$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+CA$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ213:BA213)/1000000","v":0.77050929451840067},{"$f":"CD$28*(1+NG!$B86/1000000)+CD$29*(Electric!$B187+Electric!$C187)/1000000+CD$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+CD$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+CD$32*(1+Coal!$B73/1000000)+CD$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+CD$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ213:BA213)/1000000","v":0.77050929451840067},{"$f":"CG$28*(1+NG!$B86/1000000)+CG$29*(Electric!$B187+Electric!$C187)/1000000+CG$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+CG$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+CG$32*(1+Coal!$B73/1000000)+CG$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+CG$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ213:BA213)/1000000","v":0.77050929451840067},{"$f":"CJ$28*(1+NG!$B86/1000000)+CJ$29*(Electric!$B187+Electric!$C187)/1000000+CJ$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+CJ$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+CJ$32*(1+Coal!$B73/1000000)+CJ$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+CJ$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":0.51949724556075039},null,{"$f":"SUM('T&D'!AZ213:BA213)/1000000","v":0.77050929451840067},{"$f":"CM$28*(1+NG!$B86/1000000)+CM$29*(Electric!$B187+Electric!$C187)/1000000+CM$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+CM$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+CM$32*(1+Coal!$B73/1000000)+CM$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+CM$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":0.46213578939844391},null,{"$f":"SUM('T&D'!AZ213:BA213)/1000000","v":0.77050929451840067},{"$f":"CP$28*(1+NG!$B86/1000000)+CP$29*(Electric!$B187+Electric!$C187)/1000000+CP$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+CP$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+CP$32*(1+Coal!$B73/1000000)+CP$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+CP$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":0},null,{"$f":"SUM('T&D'!BF213:BG213)/1000000","v":0.77050929451840067},{"$f":"CS$28*(1+NG!$B86/1000000)+CS$29*(Electric!$B187+Electric!$C187)/1000000+CS$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+CS$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+CS$32*(1+Coal!$B73/1000000)+CS$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+CS$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ213:BA213)/1000000","v":0.77050929451840067},{"$f":"CV$28*(1+NG!$B86/1000000)+CV$29*(Electric!$B187+Electric!$C187)/1000000+CV$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+CV$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+CV$32*(1+Coal!$B73/1000000)+CV$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+CV$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ213:BA213)/1000000","v":0.77050929451840067},{"$f":"CY$28*(1+NG!$B86/1000000)+CY$29*(Electric!$B187+Electric!$C187)/1000000+CY$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+CY$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+CY$32*(1+Coal!$B73/1000000)+CY$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+CY$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ213:BA213)/1000000","v":0.77050929451840067},{"$f":"DB$28*(1+NG!$B86/1000000)+DB$29*(Electric!$B187+Electric!$C187)/1000000+DB$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+DB$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+DB$32*(1+Coal!$B73/1000000)+DB$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+DB$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ213:BA213)/1000000","v":0.77050929451840067},{"$f":"DE28*(1+NG!$B86/1000000)+DE29*Electric!$J$220/1000000+DE30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+DE31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+DE32*(1+Coal!$B73/1000000)","v":35.096483013291241},{"$f":"DF28*(1+NG!$B86/1000000)+DF29*Electric!$J$220/1000000+DF30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+DF31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+DF32*(1+Coal!$B73/1000000)","v":4.6537253587815162},{"$f":"DG28*(1+NG!$B86/1000000)+DG29*Electric!$J$220/1000000+DG30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+DG31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+DG32*(1+Coal!$B73/1000000)","v":1.3725765529974619E-2},{"$f":"DH28*(1+NG!$B86/1000000)+DH29*Electric!$J$220/1000000+DH30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+DH31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+DH32*(1+Coal!$B73/1000000)","v":0.8146905025380391},{"$f":"DI28*(1+NG!$B86/1000000)+DI29*Electric!$J$220/1000000+DI30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I$264)/1000000)+DI31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+DI32*(1+Coal!$B73/1000000)","v":6.4147494022958246E-2},{"$f":"DJ28*(1+NG!$B86/1000000)+DJ29*Electric!$J$220/1000000+DJ30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I$264)/1000000)+DJ31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+DJ32*(1+Coal!$B73/1000000)","v":2.8479163788805648},{"$f":"DK28*(1+NG!$B86/1000000)+DK29*Electric!$J$220/1000000+DK30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I$264)/1000000)+DK31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+DK32*(1+Coal!$B73/1000000)","v":0.2187543881339705},{"$f":"DL$28*(1+NG!$B86/1000000)+DL$29*Electric!$J$220/1000000+DL$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+DL$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+DL$32*(1+Coal!$B73/1000000)","v":3.5433421889753163},{"$f":"DM$28*(1+NG!$B86/1000000)+DM$29*Electric!$J$220/1000000+DM$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+DM$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+DM$32*(1+Coal!$B73/1000000)","v":0.11389921832996461},{"$f":"DN28*(1+NG!$B86/1000000)+DN29*Electric!$J$220/1000000+DN30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+DN31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+DN32*(1+Coal!$B73/1000000)","v":149.76770574073851},{"$f":"DO28*(1+NG!$B86/1000000)+DO29*Electric!$J$220/1000000+DO30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+DO31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+DO32*(1+Coal!$B73/1000000)","v":217.38481500214306},{"$f":"DP28*(1+NG!$B86/1000000)+DP29*Electric!$J$220/1000000+DP30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+DP31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+DP32*(1+Coal!$B73/1000000)","v":219.2345045036173},{"$f":"DQ28*(1+NG!$B86/1000000)+DQ29*Electric!$J$220/1000000+DQ30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+DQ31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+DQ32*(1+Coal!$B73/1000000)","v":158.64796035751408},{"$f":"DR$28*(1+NG!$B86/1000000)+DR$29*Electric!$J$220/1000000+DR$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+DR$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+DR$32*(1+Coal!$B73/1000000)","v":222.20137250537158},{"$f":"DS$28*(1+NG!$B86/1000000)+DS$29*(Electric!$B187+Electric!$C187)/1000000+DS$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+DS$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+DS$32*(1+Coal!$B73/1000000)+DS$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+DS$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":63.027388413238391},{"$f":"DT$28*(1+NG!$B86/1000000)+DT$29*(Electric!$B187+Electric!$C187)/1000000+DT$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+DT$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+DT$32*(1+Coal!$B73/1000000)+DT$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+DT$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":63.189809970214874},{"$f":"DU$28*(1+NG!$Y86/1000000)+DU$29*(Electric!$F220)/1000000+DU$30*(1+(Petroleum!$R264*Petroleum!$U$262+Petroleum!$U264)/1000000)+DU$31*(1+(Petroleum!$R264*Petroleum!$V$262+Petroleum!$V264)/1000000)+DU$32*(1+Coal!$H73/1000000)+DU$33*(Inputs!$G$138*(1+(Petroleum!$R264*Petroleum!$T$262+Petroleum!$T264)/1000000)+Inputs!$F$138*(1+(NG!$AD86*NG!$AE$84+NG!$AE86)/1000000))+DU$34*(1+(Petroleum!$R264*Petroleum!$S$262+Petroleum!$S264)/1000000)","v":4.5687921885630756E-2},{"$f":"DV$28*(1+NG!$Y86/1000000)+DV$29*(Electric!$F220)/1000000+DV$30*(1+(Petroleum!$R264*Petroleum!$U$262+Petroleum!$U264)/1000000)+DV$31*(1+(Petroleum!$R264*Petroleum!$V$262+Petroleum!$V264)/1000000)+DV$32*(1+Coal!$H73/1000000)+DV$33*(Inputs!$G$138*(1+(Petroleum!$R264*Petroleum!$T$262+Petroleum!$T264)/1000000)+Inputs!$F$138*(1+(NG!$AD86*NG!$AE$84+NG!$AE86)/1000000))+DV$34*(1+(Petroleum!$R264*Petroleum!$S$262+Petroleum!$S264)/1000000)","v":4.2362386915145764},null,{"$f":"'T&D'!DH175/1000000","v":4.9889306706619542E-2},{"$f":"DY$28*(1+NG!$B86/1000000)+DY$29*(Electric!$B187+Electric!$C187)/1000000+DY$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+DY$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+DY$32*(1+Coal!$B73/1000000)+DY$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+DY$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":19.548205586559295},null,{"$f":"'T&D'!DM175/1000000","v":1.7625839626156315E-2},{"$f":"EB$28*(1+NG!$B86/1000000)+EB$29*(Electric!$B187+Electric!$C187)/1000000+EB$30*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+EB$31*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+EB$32*(1+Coal!$B73/1000000)+EB$33*(Inputs!$G$138*(1+(Petroleum!$B264*Petroleum!$H$262+Petroleum!$H264)/1000000)+Inputs!$F$138*(1+(NG!$S86*NG!$T$84+NG!$T86)/1000000))+EB$34*(1+(Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)/1000000)","v":0},null,{"$f":"'T&D'!DN175/1000000","v":0.24944653353309773},{"$f":"EE$28*(1+NG!$Y86/1000000)+EE$29*(Electric!$F220)/1000000+EE$30*(1+(Petroleum!$R264*Petroleum!$U$262+Petroleum!$U264)/1000000)+EE$31*(1+(Petroleum!$R264*Petroleum!$V$262+Petroleum!$V264)/1000000)+EE$32*(1+Coal!$H73/1000000)+EE$33*(Inputs!$G$138*(1+(Petroleum!$R264*Petroleum!$T$262+Petroleum!$T264)/1000000)+Inputs!$F$138*(1+(NG!$AD86*NG!$AE$84+NG!$AE86)/1000000))+EE$34*(1+(Petroleum!$R264*Petroleum!$S$262+Petroleum!$S264)/1000000)","v":18.709038444915233},null,{"$f":"'T&D'!DO175/1000000","v":1.7625839626156315E-2},{"$f":"EH$28*(1+NG!$Y86/1000000)+EH$29*(Electric!$F220)/1000000+EH$30*(1+(Petroleum!$R264*Petroleum!$U$262+Petroleum!$U264)/1000000)+EH$31*(1+(Petroleum!$R264*Petroleum!$V$262+Petroleum!$V264)/1000000)+EH$32*(1+Coal!$H73/1000000)+EH$33*(Inputs!$G$138*(1+(Petroleum!$R264*Petroleum!$T$262+Petroleum!$T264)/1000000)+Inputs!$F$138*(1+(NG!$AD86*NG!$AE$84+NG!$AE86)/1000000))+EH$34*(1+(Petroleum!$R264*Petroleum!$S$262+Petroleum!$S264)/1000000)","v":0},null,{"$f":"'T&D'!DP175/1000000","v":0.25984013909697684},{"$f":"EK$28*(1+NG!$Y86/1000000)+EK$29*(Electric!$F220)/1000000+EK$30*(1+(Petroleum!$R264*Petroleum!$U$262+Petroleum!$U264)/1000000)+EK$31*(1+(Petroleum!$R264*Petroleum!$V$262+Petroleum!$V264)/1000000)+EK$32*(1+Coal!$H73/1000000)+EK$33*(Inputs!$G$138*(1+(Petroleum!$R264*Petroleum!$T$262+Petroleum!$T264)/1000000)+Inputs!$F$138*(1+(NG!$AD86*NG!$AE$84+NG!$AE86)/1000000))+EK$34*(1+(Petroleum!$R264*Petroleum!$S$262+Petroleum!$S264)/1000000)","v":0.15033314445186549},null,{"$f":"'T&D'!DQ175/1000000","v":1.6704008941948509},{"$f":"EN$49*T2g*Fuel_Specs!$B$31/FuelSpec_EtOH_Density*SUM(EtOH!$G491:$H491)/1000000/1000000","v":13.70814658685407}]
["     Coal",{"$f":"B$28*(NG!$AI87/1000000)+B$29*(Electric!$B188+Electric!$C188)/1000000+B$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+B$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+B$32*(1+Coal!$B74/1000000)+B$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+B$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":0.54868983012234895},null,{"$f":"SUM('T&D'!AS214:AU214)/1000000","v":1.994767198111078E-2},{"$f":"SUM('T&D'!AV214:AX214)/1000000","v":7.3417212324075045E-3},{"$f":"F$28*(NG!$B87/1000000)+F$29*(Electric!$B188+Electric!$C188)/1000000+F$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+F$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+F$32*(1+Coal!$B74/1000000)+F$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+F$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":0.55542692244358915},null,{"$f":"SUM('T&D'!AY214:BA214)/1000000","v":2.1990258050041168E-2},{"$f":"I$28*(NG!$B87/1000000)+I$29*(Electric!$B188+Electric!$C188)/1000000+I$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+I$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+I$32*(1+Coal!$B74/1000000)+I$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+I$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":3.3020065106731826E-2},null,{"$f":"SUM('T&D'!BB214:BD214)/1000000","v":9.3843073013378884E-3},{"$f":"L$28*(NG!$B87/1000000)+L$29*(Electric!$B188+Electric!$C188)/1000000+L$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+L$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+L$32*(1+Coal!$B74/1000000)+L$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+L$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":0.25933291947655268},null,{"$f":"SUM('T&D'!BE214:BG214)/1000000","v":2.0597585730315903E-2},{"$f":"O$28*(NG!$B87/1000000)+O$29*(Electric!$B188+Electric!$C188)/1000000+O$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+O$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+O$32*(1+Coal!$B74/1000000)+O$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+O$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":0.57814598495271741},null,{"$f":"SUM('T&D'!BH214:BJ214)/1000000/0.3","v":6.8658619101053017E-2},{"$f":"R$28*(NG!$B87/1000000)+R$29*(Electric!$B188+Electric!$C188)/1000000+R$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+R$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+R$32*(1+Coal!$B74/1000000)+R$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+R$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":7.8483466530375842E-2},null,{"$f":"SUM('T&D'!BK214:BM214)/1000000","v":5.9490489126822433E-3},{"$f":"U$28*(NG!$B87/1000000)+U$29*(Electric!$B188+Electric!$C188)/1000000+U$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+U$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+U$32*(1+Coal!$B74/1000000)+U$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+U$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":0.84150615473674195},null,{"$f":"SUM('T&D'!BN214:BP214)/1000000","v":8.641548730817749E-3},{"$f":"X$28*(NG!$B87/1000000)+X$29*(Electric!$B188+Electric!$C188)/1000000+X$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+X$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+X$32*(1+Coal!$B74/1000000)+X$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+X$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":0.52625728763853852},null,{"$f":"SUM('T&D'!BQ214:BS214)/1000000","v":2.1061809836890988E-2},{"$f":"'T&D'!BQ214/1000000","v":8.4558590881877137E-3},{"$f":"AB$28*(NG!$B87/1000000)+AB$29*(Electric!$B188+Electric!$C188)/1000000+AB$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+AB$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+AB$32*(1+Coal!$B74/1000000)+AB$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+AB$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":1.9934242784967087},null,{"$f":"SUM('T&D'!BT214:BV214)/1000000","v":2.0783275372945938E-2},{"$f":"AE$28*(NG!$B87/1000000)+AE$29*(Electric!$B188+Electric!$C188)/1000000+AE$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+AE$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+AE$32*(1+Coal!$B74/1000000)+AE$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+AE$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":4.1093374589924268E-3},null,{"$f":"SUM('T&D'!BW214:BY214)/1000000","v":2.2672671313519804E-3},{"$f":"AH$28*(NG!$B87/1000000)+AH$29*(Electric!$B188+Electric!$C188)/1000000+AH$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+AH$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+AH$32*(1+Coal!$B74/1000000)+AH$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+AH$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":3.6259148834015473},null,{"$f":"'T&D'!IW127/1000000","v":8.1621616728671294E-4},{"$f":"AK$28*(NG!$B87/1000000)+AK$29*(Electric!$B188+Electric!$C188)/1000000+AK$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+AK$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+AK$32*(1+Coal!$B74/1000000)+AK$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+AK$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":30.003152249793619},null,{"$f":"SUM('T&D'!BZ214:CB214)/1000000","v":2.0876120194260959E-2},{"$f":"AN$28*(NG!$B87/1000000)+AN$29*(Electric!$B188+Electric!$C188)/1000000+AN$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+AN$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+AN$32*(1+Coal!$B74/1000000)+AN$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+AN$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":43.549111144997084},null,{"$f":"SUM('T&D'!CC214:CE214)/1000000","v":2.0876120194260959E-2},{"$f":"AQ$28*(NG!$B87/1000000)+AQ$29*(Electric!$B188+Electric!$C188)/1000000+AQ$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+AQ$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+AQ$32*(1+Coal!$B74/1000000)+AQ$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+AQ$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":43.909657654340698},null,{"$f":"SUM('T&D'!CF214:CH214)/1000000","v":5.5462139232218925E-3},{"$f":"AT$28*(NG!$B87/1000000)+AT$29*(Electric!$B188+Electric!$C188)/1000000+AT$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+AT$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+AT$32*(1+Coal!$B74/1000000)+AT$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+AT$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":31.782556388151136},null,{"$f":"SUM('T&D'!CK214:CL214)/1000000","v":3.370652301405366E-3},{"$f":"AW$28*(NG!$B87/1000000)+AW$29*(Electric!$B188+Electric!$C188)/1000000+AW$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+AW$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+AW$32*(1+Coal!$B74/1000000)+AW$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+AW$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":45.827312306963734},null,{"$f":"SUM('T&D'!CC214:CE214)/1000000","v":2.0876120194260959E-2},{"$f":"AZ$28*(NG!$B87/1000000)+AZ$29*(Electric!$B188+Electric!$C188)/1000000+AZ$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+AZ$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+AZ$32*(1+Coal!$B74/1000000)+AZ$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+AZ$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":0.64270213319423608},null,{"$f":"SUM('T&D'!BB214:BD214)/1000000","v":9.3843073013378884E-3},{"$f":"BC$28*(NG!$B87/1000000)+BC$29*(Electric!$B188+Electric!$C188)/1000000+BC$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+BC$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+BC$32*(1+Coal!$B74/1000000)+BC$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+BC$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":1.9866672218929773},null,{"$f":"SUM('T&D'!BB214:BD214)/1000000","v":9.3843073013378884E-3},{"$f":"BF$28*(NG!$B87/1000000)+BF$29*(Electric!$B188+Electric!$C188)/1000000+BF$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+BF$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+BF$32*(1+Coal!$B74/1000000)+BF$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+BF$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":12.194044678559376},null,{"$f":"SUM('T&D'!BB214:BD214)/1000000","v":9.3843073013378884E-3},{"$f":"BI$28*(NG!$B87/1000000)+BI$29*(Electric!$B188+Electric!$C188)/1000000+BI$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+BI$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+BI$32*(1+Coal!$B74/1000000)+BI$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+BI$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":1.9934242784967087},null,{"$f":"SUM('T&D'!AY214:BA214)/1000000","v":2.1990258050041168E-2},{"$f":"BL$28*(NG!$B87/1000000)+BL$29*(Electric!$B188+Electric!$C188)/1000000+BL$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+BL$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+BL$32*(1+Coal!$B74/1000000)+BL$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+BL$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":1.9934242784967087},null,{"$f":"SUM('T&D'!BB214:BD214)/1000000","v":9.3843073013378884E-3},{"$f":"BO$28*(NG!$B87/1000000)+BO$29*(Electric!$B188+Electric!$C188)/1000000+BO$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+BO$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+BO$32*(1+Coal!$B74/1000000)+BO$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+BO$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ214:BA214)/1000000","v":1.2605950748703276E-2},{"$f":"BR$28*(NG!$B87/1000000)+BR$29*(Electric!$B188+Electric!$C188)/1000000+BR$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+BR$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+BR$32*(1+Coal!$B74/1000000)+BR$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+BR$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ214:BA214)/1000000","v":1.2605950748703276E-2},{"$f":"BU$28*(NG!$B87/1000000)+BU$29*(Electric!$B188+Electric!$C188)/1000000+BU$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+BU$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+BU$32*(1+Coal!$B74/1000000)+BU$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+BU$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ214:BA214)/1000000","v":1.2605950748703276E-2},{"$f":"BX$28*(NG!$B87/1000000)+BX$29*(Electric!$B188+Electric!$C188)/1000000+BX$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+BX$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+BX$32*(1+Coal!$B74/1000000)+BX$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+BX$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ214:BA214)/1000000","v":1.2605950748703276E-2},{"$f":"CA$28*(NG!$B87/1000000)+CA$29*(Electric!$B188+Electric!$C188)/1000000+CA$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+CA$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+CA$32*(1+Coal!$B74/1000000)+CA$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+CA$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ214:BA214)/1000000","v":1.2605950748703276E-2},{"$f":"CD$28*(NG!$B87/1000000)+CD$29*(Electric!$B188+Electric!$C188)/1000000+CD$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+CD$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+CD$32*(1+Coal!$B74/1000000)+CD$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+CD$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ214:BA214)/1000000","v":1.2605950748703276E-2},{"$f":"CG$28*(NG!$B87/1000000)+CG$29*(Electric!$B188+Electric!$C188)/1000000+CG$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+CG$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+CG$32*(1+Coal!$B74/1000000)+CG$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+CG$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ214:BA214)/1000000","v":1.2605950748703276E-2},{"$f":"CJ$28*(NG!$B87/1000000)+CJ$29*(Electric!$B188+Electric!$C188)/1000000+CJ$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+CJ$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+CJ$32*(1+Coal!$B74/1000000)+CJ$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+CJ$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":0.12443336316912192},null,{"$f":"SUM('T&D'!AZ214:BA214)/1000000","v":1.2605950748703276E-2},{"$f":"CM$28*(NG!$B87/1000000)+CM$29*(Electric!$B188+Electric!$C188)/1000000+CM$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+CM$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+CM$32*(1+Coal!$B74/1000000)+CM$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+CM$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":0.12432279607478054},null,{"$f":"SUM('T&D'!AZ214:BA214)/1000000","v":1.2605950748703276E-2},{"$f":"CP$28*(NG!$B87/1000000)+CP$29*(Electric!$B188+Electric!$C188)/1000000+CP$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+CP$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+CP$32*(1+Coal!$B74/1000000)+CP$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+CP$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":0},null,{"$f":"SUM('T&D'!BF214:BG214)/1000000","v":1.2605950748703276E-2},{"$f":"CS$28*(NG!$B87/1000000)+CS$29*(Electric!$B188+Electric!$C188)/1000000+CS$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+CS$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+CS$32*(1+Coal!$B74/1000000)+CS$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+CS$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ214:BA214)/1000000","v":1.2605950748703276E-2},{"$f":"CV$28*(NG!$B87/1000000)+CV$29*(Electric!$B188+Electric!$C188)/1000000+CV$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+CV$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+CV$32*(1+Coal!$B74/1000000)+CV$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+CV$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ214:BA214)/1000000","v":1.2605950748703276E-2},{"$f":"CY$28*(NG!$B87/1000000)+CY$29*(Electric!$B188+Electric!$C188)/1000000+CY$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+CY$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+CY$32*(1+Coal!$B74/1000000)+CY$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+CY$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ214:BA214)/1000000","v":1.2605950748703276E-2},{"$f":"DB$28*(NG!$B87/1000000)+DB$29*(Electric!$B188+Electric!$C188)/1000000+DB$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+DB$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+DB$32*(1+Coal!$B74/1000000)+DB$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+DB$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ214:BA214)/1000000","v":1.2605950748703276E-2},{"$f":"DE28*NG!$B87/1000000+DE29*Electric!$J$221/1000000+DE30*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+DE31*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+DE32*(1+Coal!$B74/1000000)","v":0.10427677619138126},{"$f":"DF28*NG!$B87/1000000+DF29*Electric!$J$221/1000000+DF30*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+DF31*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+DF32*(1+Coal!$B74/1000000)","v":5.0272556625827372E-2},{"$f":"DG28*NG!$B87/1000000+DG29*Electric!$J$221/1000000+DG30*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+DG31*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+DG32*(1+Coal!$B74/1000000)","v":2.5201788686783225E-3},{"$f":"DH28*NG!$B87/1000000+DH29*Electric!$J$221/1000000+DH30*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+DH31*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+DH32*(1+Coal!$B74/1000000)","v":2.105255824175966E-2},{"$f":"DI28*NG!$B87/1000000+DI29*Electric!$J$221/1000000+DI30*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+DI31*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+DI32*(1+Coal!$B74/1000000)","v":6.046236714998772E-3},{"$f":"DJ28*NG!$B87/1000000+DJ29*Electric!$J$221/1000000+DJ30*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+DJ31*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+DJ32*(1+Coal!$B74/1000000)","v":7.9008998785404405E-2},{"$f":"DK28*NG!$B87/1000000+DK29*Electric!$J$221/1000000+DK30*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+DK31*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+DK32*(1+Coal!$B74/1000000)","v":4.0165350719560768E-2},{"$f":"DL28*NG!$B87/1000000+DL29*Electric!$J$221/1000000+DL30*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+DL31*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+DL32*(1+Coal!$B74/1000000)","v":0.17773364912512543},{"$f":"DM28*NG!$B87/1000000+DM29*Electric!$J$221/1000000+DM30*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+DM31*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+DM32*(1+Coal!$B74/1000000)","v":3.698943075568316E-3},{"$f":"DN28*NG!$B87/1000000+DN29*Electric!$J$221/1000000+DN30*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+DN31*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+DN32*(1+Coal!$B74/1000000)","v":3.762099582447163},{"$f":"DO28*NG!$B87/1000000+DO29*Electric!$J$221/1000000+DO30*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+DO31*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+DO32*(1+Coal!$B74/1000000)","v":5.4606216969891586},{"$f":"DP28*NG!$B87/1000000+DP29*Electric!$J$221/1000000+DP30*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+DP31*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+DP32*(1+Coal!$B74/1000000)","v":5.506359818822677},{"$f":"DQ28*NG!$B87/1000000+DQ29*Electric!$J$221/1000000+DQ30*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+DQ31*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+DQ32*(1+Coal!$B74/1000000)","v":3.9851974670576054},{"$f":"DR28*NG!$B87/1000000+DR29*Electric!$J$221/1000000+DR30*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000+DR31*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000+DR32*(1+Coal!$B74/1000000)","v":5.9065050260185492},{"$f":"DS$28*(NG!$B87/1000000)+DS$29*(Electric!$B188+Electric!$C188)/1000000+DS$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+DS$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+DS$32*(1+Coal!$B74/1000000)+DS$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+DS$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":6.5141216657695438},{"$f":"DT$28*(NG!$B87/1000000)+DT$29*(Electric!$B188+Electric!$C188)/1000000+DT$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+DT$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+DT$32*(1+Coal!$B74/1000000)+DT$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+DT$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":23.82557223623202},{"$f":"DU$28*(NG!$Y87/1000000)+DU$29*(Electric!$F221)/1000000+DU$30*((Petroleum!$R265*Petroleum!$U$262+Petroleum!$U265)/1000000)+DU$31*((Petroleum!$R265*Petroleum!$V$262+Petroleum!$V265)/1000000)+DU$32*(1+Coal!$H74/1000000)+DU$33*(Inputs!$G$138*((Petroleum!$R265*Petroleum!$T$262+Petroleum!$T265)/1000000)+Inputs!$F$138*((NG!$AD87*NG!$AE$84+NG!$AE87)/1000000))+DU$34*((Petroleum!$R265*Petroleum!$S$262+Petroleum!$S265)/1000000)","v":7.4827769141366032E-3},{"$f":"DV$28*(NG!$Y87/1000000)+DV$29*(Electric!$F221)/1000000+DV$30*((Petroleum!$R265*Petroleum!$U$262+Petroleum!$U265)/1000000)+DV$31*((Petroleum!$R265*Petroleum!$V$262+Petroleum!$V265)/1000000)+DV$32*(1+Coal!$H74/1000000)+DV$33*(Inputs!$G$138*((Petroleum!$R265*Petroleum!$T$262+Petroleum!$T265)/1000000)+Inputs!$F$138*((NG!$AD87*NG!$AE$84+NG!$AE87)/1000000))+DV$34*((Petroleum!$R265*Petroleum!$S$262+Petroleum!$S265)/1000000)","v":3.5497668563549176},null,{"$f":"'T&D'!DH176/1000000","v":8.1621616728671294E-4},{"$f":"DY$28*(NG!$B87/1000000)+DY$29*(Electric!$B188+Electric!$C188)/1000000+DY$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+DY$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+DY$32*(1+Coal!$B74/1000000)+DY$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+DY$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":7.4272089031506745},null,{"$f":"'T&D'!DM176/1000000","v":2.883683140652405E-4},{"$f":"EB$28*(NG!$B87/1000000)+EB$29*(Electric!$B188+Electric!$C188)/1000000+EB$30*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+EB$31*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+EB$32*(1+Coal!$B74/1000000)+EB$33*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+EB$34*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)","v":0},null,{"$f":"'T&D'!DN176/1000000","v":4.0810808364335647E-3},{"$f":"EE$28*(NG!$Y87/1000000)+EE$29*(Electric!$F221)/1000000+EE$30*((Petroleum!$R265*Petroleum!$U$262+Petroleum!$U265)/1000000)+EE$31*((Petroleum!$R265*Petroleum!$V$262+Petroleum!$V265)/1000000)+EE$32*(1+Coal!$H74/1000000)+EE$33*(Inputs!$G$138*((Petroleum!$R265*Petroleum!$T$262+Petroleum!$T265)/1000000)+Inputs!$F$138*((NG!$AD87*NG!$AE$84+NG!$AE87)/1000000))+EE$34*((Petroleum!$R265*Petroleum!$S$262+Petroleum!$S265)/1000000)","v":5.1729819573641844},null,{"$f":"'T&D'!DO176/1000000","v":2.883683140652405E-4},{"$f":"EH$28*(NG!$Y87/1000000)+EH$29*(Electric!$F221)/1000000+EH$30*((Petroleum!$R265*Petroleum!$U$262+Petroleum!$U265)/1000000)+EH$31*((Petroleum!$R265*Petroleum!$V$262+Petroleum!$V265)/1000000)+EH$32*(1+Coal!$H74/1000000)+EH$33*(Inputs!$G$138*((Petroleum!$R265*Petroleum!$T$262+Petroleum!$T265)/1000000)+Inputs!$F$138*((NG!$AD87*NG!$AE$84+NG!$AE87)/1000000))+EH$34*((Petroleum!$R265*Petroleum!$S$262+Petroleum!$S265)/1000000)","v":0},null,{"$f":"'T&D'!DP176/1000000","v":4.2511258712849631E-3},{"$f":"EK$28*(NG!$Y87/1000000)+EK$29*(Electric!$F221)/1000000+EK$30*((Petroleum!$R265*Petroleum!$U$262+Petroleum!$U265)/1000000)+EK$31*((Petroleum!$R265*Petroleum!$V$262+Petroleum!$V265)/1000000)+EK$32*(1+Coal!$H74/1000000)+EK$33*(Inputs!$G$138*((Petroleum!$R265*Petroleum!$T$262+Petroleum!$T265)/1000000)+Inputs!$F$138*((NG!$AD87*NG!$AE$84+NG!$AE87)/1000000))+EK$34*((Petroleum!$R265*Petroleum!$S$262+Petroleum!$S265)/1000000)","v":5.2640783304438166E-2},null,{"$f":"'T&D'!DQ176/1000000","v":2.7328666315403333E-2},{"$f":"EN$49*T2g*Fuel_Specs!$B$31/FuelSpec_EtOH_Density*SUM(EtOH!$G492:$H492)/1000000/1000000","v":3.02911393982391}]
["     Natural Gas",{"$f":"B51-B52-B54","v":34.804145935921198},null,{"$f":"D51-D52-D54","v":0.170660270505407},{"$f":"E51-E52-E54","v":5.6995929555330282E-2},{"$f":"F51-F52-F54","v":4.7139256665338065},null,{"$f":"H51-H52-H54","v":0.1832584292177255},{"$f":"I51-I52-I54","v":1.8898550732445969E-2},null,{"$f":"K51-K52-K54","v":6.9594088267649012E-2},{"$f":"L51-L52-L54","v":0.85103145693211002},null,{"$f":"N51-N52-N54","v":0.17466877555023541},{"$f":"O51-O52-O54","v":0.48280821172804789},null,{"$f":"Q51-Q52-Q54","v":0.58222925183411833},{"$f":"R51-R52-R54","v":7.6251295108546918E-2},null,{"$f":"T51-T52-T54","v":4.8406275887840411E-2},{"$f":"U51-U52-U54","v":2.3071428155764515},null,{"$f":"W51-W52-W54","v":6.5012939644987555E-2},{"$f":"X51-X52-X54","v":0.30119565229835765},null,{"$f":"Z51-Z52-Z54","v":0.17753199343939907},{"$f":"AA51-AA52-AA54","v":6.3867652489322357E-2},{"$f":"AB51-AB52-AB54","v":2.5185548366375379},null,{"$f":"AD51-AD52-AD54","v":0.17581406270590083},{"$f":"AE51-AE52-AE54","v":3.0491525374028265E-3},null,{"$f":"AG51-AG52-AG54","v":2.044331517552557E-2},{"$f":"AH51-AH52-AH54","v":0.40005256347708518},null,{"$f":"'T&D'!IW128/1000000","v":7.3595934631891938E-3},{"$f":"AK51-AK52-AK54","v":63.577400504162256},null,{"$f":"AM51-AM52-AM54","v":0.17638670628373343},{"$f":"AN51-AN52-AN54","v":92.281393843807223},null,{"$f":"AP51-AP52-AP54","v":0.17638670628373343},{"$f":"AQ51-AQ52-AQ54","v":93.062743290955979},null,{"$f":"AS51-AS52-AS54","v":0.19171661255477246},{"$f":"AT51-AT52-AT54","v":67.347293415468044},null,{"$f":"AV51-AV52-AV54","v":0.19389217417658888},{"$f":"AW51-AW52-AW54","v":97.89771591253438},null,{"$f":"AY51-AY52-AY54","v":0.17638670628373343},{"$f":"AZ51-AZ52-AZ54","v":1.2699367906637202},null,{"$f":"BB51-BB52-BB54","v":6.9594088267649012E-2},{"$f":"BC51-BC52-BC54","v":2.4043784367954779},null,{"$f":"BE51-BE52-BE54","v":6.9594088267649012E-2},{"$f":"BF51-BF52-BF54","v":8.3567305491895389},null,{"$f":"BH51-BH52-BH54","v":6.9594088267649012E-2},{"$f":"BI51-BI52-BI54","v":2.5185548366375379},null,{"$f":"BK51-BK52-BK54","v":0.1832584292177255},{"$f":"BL51-BL52-BL54","v":2.5185548366375379},null,{"$f":"BN51-BN52-BN54","v":6.9594088267649012E-2},{"$f":"BO51-BO52-BO54","v":0},null,{"$f":"SUM('T&D'!AZ215:BA215)/1000000","v":0.11366434095007652},{"$f":"BR51-BR52-BR54","v":0},null,{"$f":"SUM('T&D'!AZ215:BA215)/1000000","v":0.11366434095007652},{"$f":"BU51-BU52-BU54","v":0},null,{"$f":"SUM('T&D'!AZ215:BA215)/1000000","v":0.11366434095007652},{"$f":"BX51-BX52-BX54","v":0},null,{"$f":"SUM('T&D'!AZ215:BA215)/1000000","v":0.11366434095007652},{"$f":"CA51-CA52-CA54","v":0},null,{"$f":"SUM('T&D'!AZ215:BA215)/1000000","v":0.11366434095007652},{"$f":"CD51-CD52-CD54","v":0},null,{"$f":"SUM('T&D'!AZ215:BA215)/1000000","v":0.11366434095007652},{"$f":"CG51-CG52-CG54","v":0},null,{"$f":"SUM('T&D'!AZ215:BA215)/1000000","v":0.11366434095007652},{"$f":"CJ51-CJ52-CJ54","v":0.3845419364365496},null,{"$f":"SUM('T&D'!AZ215:BA215)/1000000","v":0.11366434095007652},{"$f":"CM51-CM52-CM54","v":0.32751059622020823},null,{"$f":"SUM('T&D'!AZ215:BA215)/1000000","v":0.11366434095007652},{"$f":"CP51-CP52-CP54","v":0},null,{"$f":"SUM('T&D'!BF215:BG215)/1000000","v":0.11366434095007652},{"$f":"CS51-CS52-CS54","v":0},null,{"$f":"SUM('T&D'!AZ215:BA215)/1000000","v":0.11366434095007652},{"$f":"CV51-CV52-CV54","v":0},null,{"$f":"SUM('T&D'!AZ215:BA215)/1000000","v":0.11366434095007652},{"$f":"CY51-CY52-CY54","v":0},null,{"$f":"SUM('T&D'!AZ215:BA215)/1000000","v":0.11366434095007652},{"$f":"DB51-DB52-DB54","v":0},null,{"$f":"SUM('T&D'!AZ215:BA215)/1000000","v":0.11366434095007652},{"$f":"DE51-DE52-DE54","v":34.797074495470845},4.5170777275046339,7.013392149552565E-3,0.75817865550325536,4.8024043474175049E-2,2.0100138510041159,0.11177593738349402,1.8110187199739096,2.0790924970980881E-2,53.351819008571255,77.439117589424455,78.097792886919734,56.515252391308181,82.341424273020351,52.994433667127048,35.773242949274632,4.7782454233118998E-3,0.32141610768642331,null,{"$f":"'T&D'!DH177/1000000","v":7.3595934631891938E-3},{"$f":"DY51-DY52-DY54","v":11.546849778458846},null,{"$f":"'T&D'!DM177/1000000","v":2.6001366356664451E-3},{"$f":"EB51-EB52-EB54","v":0},null,{"$f":"'T&D'!DN177/1000000","v":3.6797967315945999E-2},{"$f":"EE51-EE52-EE54","v":9.1140744344403632},null,{"$f":"'T&D'!DO177/1000000","v":2.6001366356664455E-3},{"$f":"EH51-EH52-EH54","v":0},null,{"$f":"'T&D'!DP177/1000000","v":3.8331215954110431E-2},{"$f":"EK51-EK52-EK54","v":4.768893753126438E-2},null,{"$f":"'T&D'!DQ177/1000000","v":0.24641495970499563},{"$f":"EN$49*T2g*Fuel_Specs!$B$31/FuelSpec_EtOH_Density*SUM(EtOH!$G493:$H493)/1000000/1000000","v":9.6890572870568477}]
["     Petroleum",{"$f":"B$28*(NG!$AI89/1000000)+B$29*(Electric!$B190+Electric!$C190)/1000000+B$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+B$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+B$32*(Coal!$B76/1000000)+B$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+B$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":0.16903584016668355},null,{"$f":"SUM('T&D'!AS216:AU216)/1000000","v":1.0742819213891843},{"$f":"SUM('T&D'!AV216:AX216)/1000000","v":0.43004291856956356},{"$f":"F$28*(NG!$B89/1000000)+F$29*(Electric!$B190+Electric!$C190)/1000000+F$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+F$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+F$32*(Coal!$B76/1000000)+F$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+F$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":5.8080573497870588E-2},null,{"$f":"SUM('T&D'!AY216:BA216)/1000000","v":1.2133476755814216},{"$f":"I$28*(NG!$B89/1000000)+I$29*(Electric!$B190+Electric!$C190)/1000000+I$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+I$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+I$32*(Coal!$B76/1000000)+I$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+I$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":2.4838472723062131E-3},null,{"$f":"SUM('T&D'!BB216:BD216)/1000000","v":0.56910867276180077},{"$f":"L$28*(NG!$B89/1000000)+L$29*(Electric!$B190+Electric!$C190)/1000000+L$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+L$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+L$32*(Coal!$B76/1000000)+L$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+L$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":2.2112825984918465E-2},null,{"$f":"SUM('T&D'!BE216:BG216)/1000000","v":1.1185301159048964},{"$f":"O$28*(NG!$B89/1000000)+O$29*(Electric!$B190+Electric!$C190)/1000000+O$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+O$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+O$32*(Coal!$B76/1000000)+O$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+O$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":4.4052790869688725E-2},null,{"$f":"SUM('T&D'!BH216:BJ216)/1000000/0.3","v":3.7284337196829882},{"$f":"R$28*(NG!$B89/1000000)+R$29*(Electric!$B190+Electric!$C190)/1000000+R$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+R$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+R$32*(Coal!$B76/1000000)+R$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+R$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":6.019889140120316E-3},null,{"$f":"SUM('T&D'!BK216:BM216)/1000000","v":0.33522535889303812},{"$f":"U$28*(NG!$B89/1000000)+U$29*(Electric!$B190+Electric!$C190)/1000000+U$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+U$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+U$32*(Coal!$B76/1000000)+U$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+U$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":0.71618484810510652},null,{"$f":"SUM('T&D'!BN216:BP216)/1000000","v":0.51853930760098732},{"$f":"X$28*(NG!$B89/1000000)+X$29*(Electric!$B190+Electric!$C190)/1000000+X$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+X$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+X$32*(Coal!$B76/1000000)+X$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+X$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":3.9586315902380279E-2},null,{"$f":"SUM('T&D'!BQ216:BS216)/1000000","v":1.1501359691304047},{"$f":"'T&D'!BQ216/1000000","v":0.50589696631078385},{"$f":"AB$28*(NG!$B89/1000000)+AB$29*(Electric!$B190+Electric!$C190)/1000000+AB$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AB$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AB$32*(Coal!$B76/1000000)+AB$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+AB$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":1.4528900938461728},null,{"$f":"SUM('T&D'!BT216:BV216)/1000000","v":1.1311724571950996},{"$f":"AE$28*(NG!$B89/1000000)+AE$29*(Electric!$B190+Electric!$C190)/1000000+AE$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AE$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AE$32*(Coal!$B76/1000000)+AE$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+AE$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":1.7607639532576897E-2},null,{"$f":"SUM('T&D'!BW216:BY216)/1000000","v":0.11587082521151011},{"$f":"AH$28*(NG!$B89/1000000)+AH$29*(Electric!$B190+Electric!$C190)/1000000+AH$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AH$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AH$32*(Coal!$B76/1000000)+AH$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+AH$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":0.18129060826986165},null,{"$f":"'T&D'!IW129/1000000","v":4.1713497076143635E-2},{"$f":"AK$28*(NG!$B89/1000000)+AK$29*(Electric!$B190+Electric!$C190)/1000000+AK$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AK$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AK$32*(Coal!$B76/1000000)+AK$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+AK$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":91.183983966380197},null,{"$f":"SUM('T&D'!BZ216:CB216)/1000000","v":1.1374936278402015},{"$f":"AN$28*(NG!$B89/1000000)+AN$29*(Electric!$B190+Electric!$C190)/1000000+AN$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AN$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AN$32*(Coal!$B76/1000000)+AN$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+AN$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":132.35167871565585},null,{"$f":"SUM('T&D'!BZ216:CB216)/1000000","v":1.1374936278402015},{"$f":"AQ$28*(NG!$B89/1000000)+AQ$29*(Electric!$B190+Electric!$C190)/1000000+AQ$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AQ$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AQ$32*(Coal!$B76/1000000)+AQ$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+AQ$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":133.47932187826984},null,{"$f":"SUM('T&D'!BZ216:CB216)/1000000","v":1.1374936278402015},{"$f":"AT$28*(NG!$B89/1000000)+AT$29*(Electric!$B190+Electric!$C190)/1000000+AT$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AT$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AT$32*(Coal!$B76/1000000)+AT$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+AT$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":96.590536122068301},null,{"$f":"SUM('T&D'!BZ216:CB216)/1000000","v":1.1374936278402015},{"$f":"AW$28*(NG!$B89/1000000)+AW$29*(Electric!$B190+Electric!$C190)/1000000+AW$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AW$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AW$32*(Coal!$B76/1000000)+AW$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+AW$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":131.71741516405652},null,{"$f":"SUM('T&D'!CC216:CE216)/1000000","v":1.1374936278402015},{"$f":"AZ$28*(NG!$B89/1000000)+AZ$29*(Electric!$B190+Electric!$C190)/1000000+AZ$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AZ$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AZ$32*(Coal!$B76/1000000)+AZ$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+AZ$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":0.44473206041529639},null,{"$f":"SUM('T&D'!BB216:BD216)/1000000","v":0.56910867276180077},{"$f":"BC$28*(NG!$B89/1000000)+BC$29*(Electric!$B190+Electric!$C190)/1000000+BC$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+BC$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+BC$32*(Coal!$B76/1000000)+BC$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+BC$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":1.4248845257610401},null,{"$f":"SUM('T&D'!BB216:BD216)/1000000","v":0.56910867276180077},{"$f":"BF$28*(NG!$B89/1000000)+BF$29*(Electric!$B190+Electric!$C190)/1000000+BF$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+BF$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+BF$32*(Coal!$B76/1000000)+BF$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+BF$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":2.2202048485151873},null,{"$f":"SUM('T&D'!BB216:BD216)/1000000","v":0.56910867276180077},{"$f":"BI$28*(NG!$B89/1000000)+BI$29*(Electric!$B190+Electric!$C190)/1000000+BI$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+BI$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+BI$32*(Coal!$B76/1000000)+BI$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+BI$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":1.4528900938461728},null,{"$f":"SUM('T&D'!AY216:BA216)/1000000","v":1.2133476755814216},{"$f":"BL$28*(NG!$B89/1000000)+BL$29*(Electric!$B190+Electric!$C190)/1000000+BL$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+BL$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+BL$32*(Coal!$B76/1000000)+BL$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+BL$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":1.4528900938461728},null,{"$f":"SUM('T&D'!BB216:BD216)/1000000","v":0.56910867276180077},{"$f":"BO$28*(NG!$B89/1000000)+BO$29*(Electric!$B190+Electric!$C190)/1000000+BO$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+BO$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+BO$32*(Coal!$B76/1000000)+BO$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+BO$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ216:BA216)/1000000","v":0.64423900281962088},{"$f":"BR$28*(NG!$B89/1000000)+BR$29*(Electric!$B190+Electric!$C190)/1000000+BR$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+BR$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+BR$32*(Coal!$B76/1000000)+BR$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+BR$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ216:BA216)/1000000","v":0.64423900281962088},{"$f":"BU$28*(NG!$B89/1000000)+BU$29*(Electric!$B190+Electric!$C190)/1000000+BU$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+BU$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+BU$32*(Coal!$B76/1000000)+BU$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+BU$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ216:BA216)/1000000","v":0.64423900281962088},{"$f":"BX$28*(NG!$B89/1000000)+BX$29*(Electric!$B190+Electric!$C190)/1000000+BX$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+BX$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+BX$32*(Coal!$B76/1000000)+BX$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+BX$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ216:BA216)/1000000","v":0.64423900281962088},{"$f":"CA$28*(NG!$B89/1000000)+CA$29*(Electric!$B190+Electric!$C190)/1000000+CA$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+CA$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+CA$32*(Coal!$B76/1000000)+CA$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+CA$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ216:BA216)/1000000","v":0.64423900281962088},{"$f":"CD$28*(NG!$B89/1000000)+CD$29*(Electric!$B190+Electric!$C190)/1000000+CD$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+CD$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+CD$32*(Coal!$B76/1000000)+CD$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+CD$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ216:BA216)/1000000","v":0.64423900281962088},{"$f":"CG$28*(NG!$B89/1000000)+CG$29*(Electric!$B190+Electric!$C190)/1000000+CG$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+CG$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+CG$32*(Coal!$B76/1000000)+CG$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+CG$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ216:BA216)/1000000","v":0.64423900281962088},{"$f":"CJ$28*(NG!$B89/1000000)+CJ$29*(Electric!$B190+Electric!$C190)/1000000+CJ$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+CJ$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+CJ$32*(Coal!$B76/1000000)+CJ$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+CJ$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":1.0521945955078889E-2},null,{"$f":"SUM('T&D'!AZ216:BA216)/1000000","v":0.64423900281962088},{"$f":"CM$28*(NG!$B89/1000000)+CM$29*(Electric!$B190+Electric!$C190)/1000000+CM$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+CM$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+CM$32*(Coal!$B76/1000000)+CM$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+CM$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":1.0302397103455145E-2},null,{"$f":"SUM('T&D'!AZ216:BA216)/1000000","v":0.64423900281962088},{"$f":"CP$28*(NG!$B89/1000000)+CP$29*(Electric!$B190+Electric!$C190)/1000000+CP$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+CP$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+CP$32*(Coal!$B76/1000000)+CP$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+CP$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":0},null,{"$f":"SUM('T&D'!BF216:BG216)/1000000","v":0.64423900281962088},{"$f":"CS$28*(NG!$B89/1000000)+CS$29*(Electric!$B190+Electric!$C190)/1000000+CS$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+CS$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+CS$32*(Coal!$B76/1000000)+CS$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+CS$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ216:BA216)/1000000","v":0.64423900281962088},{"$f":"CV$28*(NG!$B89/1000000)+CV$29*(Electric!$B190+Electric!$C190)/1000000+CV$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+CV$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+CV$32*(Coal!$B76/1000000)+CV$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+CV$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ216:BA216)/1000000","v":0.64423900281962088},{"$f":"CY$28*(NG!$B89/1000000)+CY$29*(Electric!$B190+Electric!$C190)/1000000+CY$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+CY$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+CY$32*(Coal!$B76/1000000)+CY$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+CY$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ216:BA216)/1000000","v":0.64423900281962088},{"$f":"DB$28*(NG!$B89/1000000)+DB$29*(Electric!$B190+Electric!$C190)/1000000+DB$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+DB$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+DB$32*(Coal!$B76/1000000)+DB$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+DB$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":0},null,{"$f":"SUM('T&D'!AZ216:BA216)/1000000","v":0.64423900281962088},{"$f":"DE28*NG!$B89/1000000+DE29*Electric!$J$223/1000000+DE30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+DE31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+DE32*Coal!$B76/1000000","v":0.19513174162901328},{"$f":"DF28*NG!$B89/1000000+DF29*Electric!$J$223/1000000+DF30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+DF31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+DF32*Coal!$B76/1000000","v":8.6375074651054512E-2},{"$f":"DG28*NG!$B89/1000000+DG29*Electric!$J$223/1000000+DG30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+DG31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+DG32*Coal!$B76/1000000","v":4.1921945117437305E-3},{"$f":"DH28*NG!$B89/1000000+DH29*Electric!$J$223/1000000+DH30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+DH31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+DH32*Coal!$B76/1000000","v":3.5459288793024075E-2},{"$f":"DI28*NG!$B89/1000000+DI29*Electric!$J$223/1000000+DI30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I$267)/1000000)+DI31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+DI32*Coal!$B76/1000000","v":1.0077213833784422E-2},{"$f":"DJ28*NG!$B89/1000000+DJ29*Electric!$J$223/1000000+DJ30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I$267)/1000000)+DJ31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+DJ32*Coal!$B76/1000000","v":0.75889352909104446},{"$f":"DK28*NG!$B89/1000000+DK29*Electric!$J$223/1000000+DK30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I$267)/1000000)+DK31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+DK32*Coal!$B76/1000000","v":6.6813100030915715E-2},{"$f":"DL28*NG!$B89/1000000+DL29*Electric!$J$223/1000000+DL30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+DL31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+DL32*Coal!$B76/1000000","v":1.5545898198762811},{"$f":"DM$28*NG!$B89/1000000+DM$29*Electric!$J$223/1000000+DM$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+DM$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+DM$32*Coal!$B76/1000000","v":8.9409350283415415E-2},{"$f":"DN28*NG!$B89/1000000+DN29*Electric!$J$223/1000000+DN30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+DN31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+DN32*Coal!$B76/1000000","v":92.653787149720102},{"$f":"DO28*NG!$B89/1000000+DO29*Electric!$J$223/1000000+DO30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+DO31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+DO32*Coal!$B76/1000000","v":134.48507571572944},{"$f":"DP28*NG!$B89/1000000+DP29*Electric!$J$223/1000000+DP30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+DP31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+DP32*Coal!$B76/1000000","v":135.63035179787488},{"$f":"DQ28*NG!$B89/1000000+DQ29*Electric!$J$223/1000000+DQ30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+DQ31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+DQ32*Coal!$B76/1000000","v":98.147510499148282},{"$f":"DR$28*NG!$B89/1000000+DR$29*Electric!$J$223/1000000+DR$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+DR$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+DR$32*Coal!$B76/1000000","v":133.95344320633268},{"$f":"DS$28*(NG!$B89/1000000)+DS$29*(Electric!$B190+Electric!$C190)/1000000+DS$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+DS$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+DS$32*(Coal!$B76/1000000)+DS$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+DS$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":3.5188330803417998},{"$f":"DT$28*(NG!$B89/1000000)+DT$29*(Electric!$B190+Electric!$C190)/1000000+DT$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+DT$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+DT$32*(Coal!$B76/1000000)+DT$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+DT$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":3.5909947847082186},{"$f":"DU$28*(NG!$Y89/1000000)+DU$29*(Electric!$F223)/1000000+DU$30*(1+(Petroleum!$R267*Petroleum!$U$262+Petroleum!$U267)/1000000)+DU$31*(1+(Petroleum!$R267*Petroleum!$V$262+Petroleum!$V267)/1000000)+DU$32*(Coal!$H76/1000000)+DU$33*(Inputs!$G$138*(1+(Petroleum!$R267*Petroleum!$T$262+Petroleum!$T267)/1000000)+Inputs!$F$138*((NG!$AD89*NG!$AE$84+NG!$AE89)/1000000))+DU$34*(1+(Petroleum!$R267*Petroleum!$S$262+Petroleum!$S267)/1000000)","v":3.3426899548182253E-2},{"$f":"DV$28*(NG!$Y89/1000000)+DV$29*(Electric!$F223)/1000000+DV$30*(1+(Petroleum!$R267*Petroleum!$U$262+Petroleum!$U267)/1000000)+DV$31*(1+(Petroleum!$R267*Petroleum!$V$262+Petroleum!$V267)/1000000)+DV$32*(Coal!$H76/1000000)+DV$33*(Inputs!$G$138*(1+(Petroleum!$R267*Petroleum!$T$262+Petroleum!$T267)/1000000)+Inputs!$F$138*((NG!$AD89*NG!$AE$84+NG!$AE89)/1000000))+DV$34*(1+(Petroleum!$R267*Petroleum!$S$262+Petroleum!$S267)/1000000)","v":0.3650557274732355},null,{"$f":"'T&D'!DH178/1000000","v":4.1713497076143635E-2},{"$f":"DY$28*(NG!$B89/1000000)+DY$29*(Electric!$B190+Electric!$C190)/1000000+DY$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+DY$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+DY$32*(Coal!$B76/1000000)+DY$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+DY$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":0.57414690494977449},null,{"$f":"'T&D'!DM178/1000000","v":1.4737334676424629E-2},{"$f":"EB$28*(NG!$B89/1000000)+EB$29*(Electric!$B190+Electric!$C190)/1000000+EB$30*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+EB$31*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+EB$32*(Coal!$B76/1000000)+EB$33*(Inputs!$G$138*(1+(Petroleum!$B267*Petroleum!$H$262+Petroleum!$H267)/1000000)+Inputs!$F$138*((NG!$S89*NG!$T$84+NG!$T89)/1000000))+EB$34*(1+(Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)/1000000)","v":0},null,{"$f":"'T&D'!DN178/1000000","v":0.2085674853807182},{"$f":"EE$28*(NG!$Y89/1000000)+EE$29*(Electric!$F223)/1000000+EE$30*(1+(Petroleum!$R267*Petroleum!$U$262+Petroleum!$U267)/1000000)+EE$31*(1+(Petroleum!$R267*Petroleum!$V$262+Petroleum!$V267)/1000000)+EE$32*(Coal!$H76/1000000)+EE$33*(Inputs!$G$138*(1+(Petroleum!$R267*Petroleum!$T$262+Petroleum!$T267)/1000000)+Inputs!$F$138*((NG!$AD89*NG!$AE$84+NG!$AE89)/1000000))+EE$34*(1+(Petroleum!$R267*Petroleum!$S$262+Petroleum!$S267)/1000000)","v":4.4219820531106855},null,{"$f":"'T&D'!DO178/1000000","v":1.4737334676424629E-2},{"$f":"EH$28*(NG!$Y89/1000000)+EH$29*(Electric!$F223)/1000000+EH$30*(1+(Petroleum!$R267*Petroleum!$U$262+Petroleum!$U267)/1000000)+EH$31*(1+(Petroleum!$R267*Petroleum!$V$262+Petroleum!$V267)/1000000)+EH$32*(Coal!$H76/1000000)+EH$33*(Inputs!$G$138*(1+(Petroleum!$R267*Petroleum!$T$262+Petroleum!$T267)/1000000)+Inputs!$F$138*((NG!$AD89*NG!$AE$84+NG!$AE89)/1000000))+EH$34*(1+(Petroleum!$R267*Petroleum!$S$262+Petroleum!$S267)/1000000)","v":0},null,{"$f":"'T&D'!DP178/1000000","v":0.21725779727158145},{"$f":"EK$28*(NG!$Y89/1000000)+EK$29*(Electric!$F223)/1000000+EK$30*(1+(Petroleum!$R267*Petroleum!$U$262+Petroleum!$U267)/1000000)+EK$31*(1+(Petroleum!$R267*Petroleum!$V$262+Petroleum!$V267)/1000000)+EK$32*(Coal!$H76/1000000)+EK$33*(Inputs!$G$138*(1+(Petroleum!$R267*Petroleum!$T$262+Petroleum!$T267)/1000000)+Inputs!$F$138*((NG!$AD89*NG!$AE$84+NG!$AE89)/1000000))+EK$34*(1+(Petroleum!$R267*Petroleum!$S$262+Petroleum!$S267)/1000000)","v":5.0003423616162945E-2},null,{"$f":"'T&D'!DQ178/1000000","v":1.396657268174452},{"$f":"EN$49*T2g*Fuel_Specs!$B$31/FuelSpec_EtOH_Density*SUM(EtOH!$G494:$H494)/1000000/1000000","v":0.98997535997331343}]
["Water consumption: gallons/ton",{"$f":"WCF!D198+B$28*(NG!$AI90)+B$29*(Electric!$B191+Electric!$C191)+B$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+B$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+B$32*(Coal!$B77)+B$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+B$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":466.18568483676131},null,{"$f":"SUM('T&D'!AS217:AU217)","v":24.069349090684135},{"$f":"SUM('T&D'!AV217:AX217)","v":9.3570074945167718},{"$f":"WCF!D199+F$28*(NG!$B90)+F$29*(Electric!$B191+Electric!$C191)+F$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+F$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+F$32*(Coal!$B77)+F$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+F$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":886.67701922170772},null,{"$f":"SUM('T&D'!AY217:BA217)","v":26.951878198253166},{"$f":"WCF!D204+I$28*(NG!$B90)+I$29*(Electric!$B191+Electric!$C191)+I$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+I$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+I$32*(Coal!$B77)+I$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+I$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":1084.7601617592527},null,{"$f":"SUM('T&D'!BB217:BD217)","v":12.239536602085805},{"$f":"WCF!D200+L$28*(NG!$B90)+L$29*(Electric!$B191+Electric!$C191)+L$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+L$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+L$32*(Coal!$B77)+L$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+L$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":327.48647552696821},null,{"$f":"SUM('T&D'!BE217:BG217)","v":24.98651744309246},{"$f":"WCF!D201+O$28*(NG!$B90)+O$29*(Electric!$B191+Electric!$C191)+O$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+O$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+O$32*(Coal!$B77)+O$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+O$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":142.36499924694698},null,{"$f":"SUM('T&D'!BH217:BJ217)/0.3","v":83.288391476974866},{"$f":"WCF!D205+R$28*(NG!$B90)+R$29*(Electric!$B191+Electric!$C191)+R$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+R$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+R$32*(Coal!$B77)+R$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+R$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":69.426424015791909},null,{"$f":"SUM('T&D'!BK217:BM217)","v":7.3916467393560694},{"$f":"WCF!D206+U$28*(NG!$B90)+U$29*(Electric!$B191+Electric!$C191)+U$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+U$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+U$32*(Coal!$B77)+U$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+U$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":2536.9579652473276},null,{"$f":"SUM('T&D'!BN217:BP217)","v":11.191344199333429},{"$f":"WCF!D207+X$28*(NG!$B90)+X$29*(Electric!$B191+Electric!$C191)+X$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+X$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+X$32*(Coal!$B77)+X$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+X$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":2891.7867031931937},null,{"$f":"SUM('T&D'!BQ217:BS217)","v":25.641637694812697},{"$f":"'T&D'!BQ217","v":10.929296098645336},{"$f":"WCF!D208+AB$28*(NG!$B90)+AB$29*(Electric!$B191+Electric!$C191)+AB$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+AB$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+AB$32*(Coal!$B77)+AB$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+AB$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":916.70177484109138},null,{"$f":"SUM('T&D'!BT217:BV217)","v":25.248565543780558},{"$f":"WCF!D209+AE$28*(NG!$B90)+AE$29*(Electric!$B191+Electric!$C191)+AE$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+AE$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+AE$32*(Coal!$B77)+AE$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+AE$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":19891.649954199147},null,{"$f":"SUM('T&D'!BW217:BY217)","v":2.6461160440154878},{"$f":"WCF!D210+AH$28*(NG!$B90)+AH$29*(Electric!$B191+Electric!$C191)+AH$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+AH$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+AH$32*(Coal!$B77)+AH$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+AH$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":1068.6463750106843},null,{"$f":"'T&D'!IW130","v":0.95260177584557548},{"$f":"WCF!D211+AK$28*(NG!$B90)+AK$29*(Electric!$B191+Electric!$C191)+AK$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+AK$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+AK$32*(Coal!$B77)+AK$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+AK$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":6459.8012721418063},null,{"$f":"SUM('T&D'!BZ217:CB217)","v":25.379589594124603},{"$f":"WCF!D212+AN$28*(NG!$B90)+AN$29*(Electric!$B191+Electric!$C191)+AN$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+AN$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+AN$32*(Coal!$B77)+AN$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+AN$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":9245.3615386786514},null,{"$f":"SUM('T&D'!BZ217:CB217)","v":25.379589594124603},{"$f":"WCF!D213+AQ$28*(NG!$B90)+AQ$29*(Electric!$B191+Electric!$C191)+AQ$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+AQ$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+AQ$32*(Coal!$B77)+AQ$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+AQ$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":9320.1676845757884},null,{"$f":"SUM('T&D'!BZ217:CB217)","v":25.379589594124603},{"$f":"WCF!D214+AT$28*(NG!$B90)+AT$29*(Electric!$B191+Electric!$C191)+AT$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+AT$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+AT$32*(Coal!$B77)+AT$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+AT$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":6825.6877433341479},null,{"$f":"SUM('T&D'!BZ217:CB217)","v":25.379589594124603},{"$f":"WCF!D215+AW$28*(NG!$B90)+AW$29*(Electric!$B191+Electric!$C191)+AW$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+AW$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+AW$32*(Coal!$B77)+AW$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+AW$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":9644.8003962034345},null,{"$f":"SUM('T&D'!CC217:CE217)","v":25.379589594124603},{"$f":"WCF!D216+AZ$28*(NG!$B90)+AZ$29*(Electric!$B191+Electric!$C191)+AZ$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+AZ$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+AZ$32*(Coal!$B77)+AZ$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+AZ$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":496.75259152294933},null,{"$f":"SUM('T&D'!BB217:BD217)","v":12.239536602085805},{"$f":"WCF!D217+BC$28*(NG!$B90)+BC$29*(Electric!$B191+Electric!$C191)+BC$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+BC$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+BC$32*(Coal!$B77)+BC$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+BC$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":676.12211046832738},null,{"$f":"SUM('T&D'!BB217:BD217)","v":12.239536602085805},{"$f":"WCF!D218+BF$28*(NG!$B90)+BF$29*(Electric!$B191+Electric!$C191)+BF$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+BF$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+BF$32*(Coal!$B77)+BF$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+BF$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":4117.0876064897557},null,{"$f":"SUM('T&D'!BB217:BD217)","v":12.239536602085805},{"$f":"WCF!D219+BI$28*(NG!$B90)+BI$29*(Electric!$B191+Electric!$C191)+BI$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+BI$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+BI$32*(Coal!$B77)+BI$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+BI$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":679.4453996152572},null,{"$f":"SUM('T&D'!AY217:BA217)","v":26.951878198253166},{"$f":"WCF!D220+BL$28*(NG!$B90)+BL$29*(Electric!$B191+Electric!$C191)+BL$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+BL$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+BL$32*(Coal!$B77)+BL$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+BL$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":448.56951416979297},null,{"$f":"SUM('T&D'!BB217:BD217)","v":12.239536602085805},{"$f":"WCF!D221+BO$28*(NG!$B90)+BO$29*(Electric!$B191+Electric!$C191)+BO$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+BO$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+BO$32*(Coal!$B77)+BO$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+BO$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":167.75703298796356},null,{"$f":"SUM('T&D'!AZ217:BA217)","v":14.712341596167363},{"$f":"WCF!D222+BR$28*(NG!$B90)+BR$29*(Electric!$B191+Electric!$C191)+BR$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+BR$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+BR$32*(Coal!$B77)+BR$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+BR$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":228},null,{"$f":"SUM('T&D'!AZ217:BA217)","v":14.712341596167363},{"$f":"WCF!D223+BU$28*(NG!$B90)+BU$29*(Electric!$B191+Electric!$C191)+BU$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+BU$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+BU$32*(Coal!$B77)+BU$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+BU$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":140},null,{"$f":"SUM('T&D'!AZ217:BA217)","v":14.712341596167363},{"$f":"WCF!D224+BX$28*(NG!$B90)+BX$29*(Electric!$B191+Electric!$C191)+BX$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+BX$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+BX$32*(Coal!$B77)+BX$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+BX$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":98},null,{"$f":"SUM('T&D'!AZ217:BA217)","v":14.712341596167363},{"$f":"WCF!D225+CA$28*(NG!$B90)+CA$29*(Electric!$B191+Electric!$C191)+CA$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+CA$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+CA$32*(Coal!$B77)+CA$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+CA$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":132},null,{"$f":"SUM('T&D'!AZ217:BA217)","v":14.712341596167363},{"$f":"WCF!D226+CD$28*(NG!$B90)+CD$29*(Electric!$B191+Electric!$C191)+CD$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+CD$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+CD$32*(Coal!$B77)+CD$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+CD$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":101},null,{"$f":"SUM('T&D'!AZ217:BA217)","v":14.712341596167363},{"$f":"WCF!D227+CG$28*(NG!$B90)+CG$29*(Electric!$B191+Electric!$C191)+CG$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+CG$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+CG$32*(Coal!$B77)+CG$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+CG$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":169},null,{"$f":"SUM('T&D'!AZ217:BA217)","v":14.712341596167363},{"$f":"WCF!D202+CJ$28*(NG!$B90)+CJ$29*(Electric!$B191+Electric!$C191)+CJ$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+CJ$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+CJ$32*(Coal!$B77)+CJ$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+CJ$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":33.440179228974344},null,{"$f":"SUM('T&D'!AZ217:BA217)","v":14.712341596167363},{"$f":"WCF!D203+CM$28*(NG!$B90)+CM$29*(Electric!$B191+Electric!$C191)+CM$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+CM$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+CM$32*(Coal!$B77)+CM$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+CM$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":33.220106797035214},null,{"$f":"SUM('T&D'!AZ217:BA217)","v":14.712341596167363},{"$f":"WCF!J202+CP$28*(NG!$B90)+CP$29*(Electric!$B191+Electric!$C191)+CP$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+CP$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+CP$32*(Coal!$B77)+CP$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+CP$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":0},null,{"$f":"SUM('T&D'!BF217:BG217)","v":14.712341596167363},{"$f":"WCF!D228+CS$28*(NG!$B90)+CS$29*(Electric!$B191+Electric!$C191)+CS$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+CS$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+CS$32*(Coal!$B77)+CS$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+CS$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":132},null,{"$f":"SUM('T&D'!AZ217:BA217)","v":14.712341596167363},{"$f":"WCF!D229+CV$28*(NG!$B90)+CV$29*(Electric!$B191+Electric!$C191)+CV$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+CV$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+CV$32*(Coal!$B77)+CV$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+CV$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":46},null,{"$f":"SUM('T&D'!AZ217:BA217)","v":14.712341596167363},{"$f":"WCF!D230+CY$28*(NG!$B90)+CY$29*(Electric!$B191+Electric!$C191)+CY$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+CY$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+CY$32*(Coal!$B77)+CY$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+CY$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":98},null,{"$f":"SUM('T&D'!AZ217:BA217)","v":14.712341596167363},{"$f":"WCF!D231+DB$28*(NG!$B90)+DB$29*(Electric!$B191+Electric!$C191)+DB$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+DB$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+DB$32*(Coal!$B77)+DB$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+DB$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":91},null,{"$f":"SUM('T&D'!AZ217:BA217)","v":14.712341596167363},{"$f":"WCF!D232+DE28*NG!$B90+DE29*Electric!$J$224+DE30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+DE31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+DE32*Coal!$B77","v":880.40035031103548},{"$f":"WCF!D233+DF28*NG!$B90+DF29*Electric!$J$224+DF30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+DF31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+DF32*Coal!$B77","v":1352.3890157123024},{"$f":"WCF!D234+DG28*NG!$B90+DG29*Electric!$J$224+DG30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+DG31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+DG32*Coal!$B77","v":1112.8786219247227},{"$f":"WCF!D235+DH28*NG!$B90+DH29*Electric!$J$224+DH30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+DH31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+DH32*Coal!$B77","v":547.1619455697014},{"$f":"WCF!D236+DI28*NG!$B90+DI29*Electric!$J$224+DI30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I$267))+DI31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+DI32*Coal!$B77","v":136.20776690878279},{"$f":"WCF!D237+DJ28*NG!$B90+DJ29*Electric!$J$224+DJ30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I$267))+DJ31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+DJ32*Coal!$B77","v":3239.9194693840741},{"$f":"WCF!D238+DK28*NG!$B90+DK29*Electric!$J$224+DK30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I$267))+DK31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+DK32*Coal!$B77","v":3339.9246620803697},{"$f":"WCF!D239+DL28*NG!$B90+DL29*Electric!$J$224+DL30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+DL31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+DL32*Coal!$B77","v":2590.6235801986195},{"$f":"WCF!D240+DM$28*NG!$B90+DM$29*Electric!$J$224+DM$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+DM$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+DM$32*Coal!$B77","v":19919.444841561464},{"$f":"WCF!D241+DN28*NG!$B90+DN29*Electric!$J$224+DN30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+DN31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+DN32*Coal!$B77","v":30361.956887666081},{"$f":"WCF!D242+DO28*NG!$B90+DO29*Electric!$J$224+DO30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+DO31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+DO32*Coal!$B77","v":44069.908030674997},{"$f":"WCF!D243+DP28*NG!$B90+DP29*Electric!$J$224+DP30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+DP31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+DP32*Coal!$B77","v":44434.942377256833},{"$f":"WCF!D244+DQ28*NG!$B90+DQ29*Electric!$J$224+DQ30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+DQ31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+DQ32*Coal!$B77","v":32162.633477736308},{"$f":"WCF!D245+DR$28*NG!$B90+DR$29*Electric!$J$224+DR$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+DR$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+DR$32*Coal!$B77","v":46158.597647818831},{"$f":"WCF!D246+DS$28*(NG!$B90)+DS$29*(Electric!$B191+Electric!$C191)+DS$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+DS$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+DS$32*(Coal!$B77)+DS$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+DS$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":1171.0074961419964},{"$f":"WCF!D247+DT$28*(NG!$B90)+DT$29*(Electric!$B191+Electric!$C191)+DT$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+DT$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+DT$32*(Coal!$B77)+DT$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+DT$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":3547.4246839647799},{"$f":"WCF!D248+DU$28*(NG!$Y90)+DU$29*(Electric!$F224)+DU$30*((Petroleum!$R268*Petroleum!$U$262+Petroleum!$U268))+DU$31*((Petroleum!$R268*Petroleum!$V$262+Petroleum!$V268))+DU$32*(Coal!$H77)+DU$33*(Inputs!$G$138*((Petroleum!$R268*Petroleum!$T$262+Petroleum!$T268))+Inputs!$F$138*((NG!$AD90*NG!$AE$84+NG!$AE90)))+DU$34*((Petroleum!$R268*Petroleum!$S$262+Petroleum!$S268))","v":1.1789205874893787},{"$f":"DV$28*(NG!$Y90)+DV$29*(Electric!$F224)+DV$30*((Petroleum!$R268*Petroleum!$U$262+Petroleum!$U268))+DV$31*((Petroleum!$R268*Petroleum!$V$262+Petroleum!$V268))+DV$32*(Coal!$H77)+DV$33*(Inputs!$G$138*((Petroleum!$R268*Petroleum!$T$262+Petroleum!$T268))+Inputs!$F$138*((NG!$AD90*NG!$AE$84+NG!$AE90)))+DV$34*((Petroleum!$R268*Petroleum!$S$262+Petroleum!$S268))","v":153.75121624542348},null,{"$f":"'T&D'!DH179","v":0.95260177584557548},{"$f":"WCF!D249+DY$28*(NG!$B90)+DY$29*(Electric!$B191+Electric!$C191)+DY$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+DY$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+DY$32*(Coal!$B77)+DY$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+DY$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":1018.1999641544948},null,{"$f":"'T&D'!DM179","v":0.33655320622882079},{"$f":"WCF!D250+EB$28*(NG!$B90)+EB$29*(Electric!$B191+Electric!$C191)+EB$30*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+EB$31*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+EB$32*(Coal!$B77)+EB$33*(Inputs!$G$138*((Petroleum!$B268*Petroleum!$H$262+Petroleum!$H268))+Inputs!$F$138*((NG!$S90*NG!$T$84+NG!$T90)))+EB$34*((Petroleum!$B268*Petroleum!$D$262+Petroleum!$D268))","v":0},null,{"$f":"'T&D'!DN179","v":4.7630088792278782},{"$f":"WCF!D251+EE$28*(NG!$Y90)+EE$29*(Electric!$F224)+EE$30*((Petroleum!$R268*Petroleum!$U$262+Petroleum!$U268))+EE$31*((Petroleum!$R268*Petroleum!$V$262+Petroleum!$V268))+EE$32*(Coal!$H77)+EE$33*(Inputs!$G$138*((Petroleum!$R268*Petroleum!$T$262+Petroleum!$T268))+Inputs!$F$138*((NG!$AD90*NG!$AE$84+NG!$AE90)))+EE$34*((Petroleum!$R268*Petroleum!$S$262+Petroleum!$S268))","v":4014.2002069266377},null,{"$f":"'T&D'!DO179","v":0.33655320622882079},{"$f":"WCF!D252+EH$28*(NG!$Y90)+EH$29*(Electric!$F224)+EH$30*((Petroleum!$R268*Petroleum!$U$262+Petroleum!$U268))+EH$31*((Petroleum!$R268*Petroleum!$V$262+Petroleum!$V268))+EH$32*(Coal!$H77)+EH$33*(Inputs!$G$138*((Petroleum!$R268*Petroleum!$T$262+Petroleum!$T268))+Inputs!$F$138*((NG!$AD90*NG!$AE$84+NG!$AE90)))+EH$34*((Petroleum!$R268*Petroleum!$S$262+Petroleum!$S268))","v":0},null,{"$f":"'T&D'!DP179","v":4.96146758252904},{"$f":"WCF!D253+EK$28*(NG!$Y90)+EK$29*(Electric!$F224)+EK$30*((Petroleum!$R268*Petroleum!$U$262+Petroleum!$U268))+EK$31*((Petroleum!$R268*Petroleum!$V$262+Petroleum!$V268))+EK$32*(Coal!$H77)+EK$33*(Inputs!$G$138*((Petroleum!$R268*Petroleum!$T$262+Petroleum!$T268))+Inputs!$F$138*((NG!$AD90*NG!$AE$84+NG!$AE90)))+EK$34*((Petroleum!$R268*Petroleum!$S$262+Petroleum!$S268))","v":45.748009793000882},null,{"$f":"'T&D'!DQ179","v":31.895148744829537},{"$f":"EN$49*T2g*Fuel_Specs!$B$31/FuelSpec_EtOH_Density*SUM(EtOH!$G495:$H495)/1000000/1000000","v":8.816480156515788E-3}]
["Total Emissions: grams/ton"]
["     VOC",{"$f":"B$28*((B$10*EF!$G6+B$11*EF!$D6+B$13*EF!$B6+B$14*EF!$C6+B$15*EF!$I6)*B$25+NG!$AI91)+B$29*(Electric!$B192+Electric!$C192)+B$30*(B$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+B$31*(B$6*EF!$T6+B$7*EF!$Q6+B$8*EF!$R6+B$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+B$32*(B$16*EF!$AC6+B$17*EF!$AD6+Coal!$B78)+B$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+B$34*(B$18*EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":336.58006444623788},4286,{"$f":"SUM('T&D'!AS219:AU219)","v":44.460396925258216},{"$f":"SUM('T&D'!AV219:AX219)","v":29.638194629995937},{"$f":"F$28*(B$10*EF!$G6+B$11*EF!$D6+B$13*EF!$B6+B$14*EF!$C6+B$15*EF!$I6+NG!$B91)+F$29*(Electric!$B192+Electric!$C192)+F$30*(B$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+F$31*(B$6*EF!$T6+B$7*EF!$Q6+B$8*EF!$R6+B$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+F$32*(B$16*EF!$AC6+B$17*EF!$AD6+Coal!$B78)+F$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+F$34*(B$18*EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":60.369913183318729},null,{"$f":"SUM('T&D'!AY219:BA219)","v":55.811289395083968},{"$f":"I$28*(B$10*EF!$G6+B$11*EF!$D6+B$13*EF!$B6+B$14*EF!$C6+B$15*EF!$I6+NG!$B91)+I$29*(Electric!$B192+Electric!$C192)+I$30*(B$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+I$31*(B$6*EF!$T6+B$7*EF!$Q6+B$8*EF!$R6+B$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+I$32*(B$16*EF!$AC6+B$17*EF!$AD6+Coal!$B78)+I$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+I$34*(B$18*EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":0.54382070469122701},null,{"$f":"SUM('T&D'!BB219:BD219)","v":40.989087099821688},{"$f":"L$28*(B$10*EF!$G6+B$11*EF!$D6+B$13*EF!$B6+B$14*EF!$C6+B$15*EF!$I6+NG!$B91)+L$29*(Electric!$B192+Electric!$C192)+L$30*(B$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+L$31*(B$6*EF!$T6+B$7*EF!$Q6+B$8*EF!$R6+B$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+L$32*(B$16*EF!$AC6+B$17*EF!$AD6+Coal!$B78)+L$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+L$34*(B$18*EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":12.457785701141896},null,{"$f":"SUM('T&D'!BE219:BG219)","v":48.072044529293684},{"$f":"O$28*(B$10*EF!$G6+B$11*EF!$D6+B$13*EF!$B6+B$14*EF!$C6+B$15*EF!$I6+NG!$B91)+O$29*(Electric!$B192+Electric!$C192)+O$30*(B$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+O$31*(B$6*EF!$T6+B$7*EF!$Q6+B$8*EF!$R6+B$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+O$32*(B$16*EF!$AC6+B$17*EF!$AD6+Coal!$B78)+O$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+O$34*(B$18*EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":11.29182156360819},null,{"$f":"SUM('T&D'!BH219:BJ219)/0.3","v":160.24014843097896},{"$f":"R$28*(C$10*EF!$G6+C$11*EF!$D6+C$13*EF!$B6+C$14*EF!$C6+C$15*EF!$I6+NG!$B91)+R$29*(Electric!$B192+Electric!$C192)+R$30*(C$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+R$31*(C$6*EF!$T6+C$7*EF!$Q6+C$8*EF!$R6+C$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+R$32*(C$16*EF!$AC6+C$17*EF!$AD6+Coal!$B78)+R$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+R$34*(C$18*EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":1.6576595151409554},null,{"$f":"SUM('T&D'!BK219:BM219)","v":21.898949764205646},{"$f":"U$28*(C$10*EF!$G6+C$11*EF!$D6+C$13*EF!$B6+C$14*EF!$C6+C$15*EF!$I6+C$12*EF!$AM67+NG!$B91)+U$29*(Electric!$B192+Electric!$C192)+U$30*(C$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+U$31*(C$6*EF!$AM95+C$7*EF!$Q6+C$8*EF!$R6+C$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+U$32*(C$16*EF!$AC6+C$17*EF!$AD6+Coal!$B78)+U$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+U$34*(C$18*EF!$U6+C$19*EF!$AM81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":63.936493479700765},null,{"$f":"SUM('T&D'!BN219:BP219)","v":36.861489838066866},{"$f":"X$28*(C$10*EF!$G6+C$11*EF!$D6+C$13*EF!$B6+C$14*EF!$C6+C$15*EF!$I6+NG!$B91)+X$29*(Electric!$B192+Electric!$C192)+X$30*(C$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+X$31*(C$6*EF!$T6+C$7*EF!$Q6+C$8*EF!$R6+C$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+X$32*(C$16*EF!$AC6+C$17*EF!$AD6+Coal!$B78)+X$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+X$34*(C$18*EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":8.6671424810164321},27.195,{"$f":"SUM('T&D'!BQ219:BS219)","v":50.651792817890446},{"$f":"'T&D'!BQ219","v":35.829590522628166},{"$f":"AB$28*(D$10*EF!$G6+D$11*EF!$D6+D$13*EF!$B6+D$14*EF!$C6+D$15*EF!$I6+NG!$B91)+AB$29*(Electric!$B192+Electric!$C192)+AB$30*(D$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AB$31*(D$6*EF!$T6+D$7*EF!$Q6+D$8*EF!$R6+D$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AB$32*(D$16*EF!$AC6+D$17*EF!$AD6+Coal!$B78)+AB$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+AB$34*(D$18*EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":59.079130603742897},null,{"$f":"SUM('T&D'!BT219:BV219)","v":49.103943844732392},{"$f":"AE$28*(E$10*EF!$G6+E$11*EF!$D6+E$13*EF!$B6+E$14*EF!$C6+E$15*EF!$I6+E$12*EF!$AN67+NG!$B91)+AE$29*(Electric!$B192+Electric!$C192)+AE$30*(E$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AE$31*(E$6*EF!$AN95+E$7*EF!$Q6+E$8*EF!$R6+E$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AE$32*(E$16*EF!$AC6+E$17*EF!$AD6+Coal!$B78)+AE$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+AE$34*(E$18*EF!$U6+E$19*EF!$AN81+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":2.1875977268326392},null,{"$f":"SUM('T&D'!BW219:BY219)","v":2.839227892876675},{"$f":"AH$28*(F$10*EF!$G6+F$11*EF!$D6+F$13*EF!$B6+F$14*EF!$C6+F$15*EF!$I6+NG!$B91)+AH$29*(Electric!$B192+Electric!$C192)+AH$30*(F$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AH$31*(F$6*EF!$T6+F$7*EF!$Q6+F$8*EF!$R6+F$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AH$32*(F$16*EF!$AC6+F$17*EF!$AD6+Coal!$B78)+AH$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+AH$34*(F$18*EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":88.318088555554283},null,{"$f":"'T&D'!IW132","v":1.0221220414356031},{"$f":"AK$28*(G$10*EF!$G6+G$11*EF!$D6+G$13*EF!$B6+G$14*EF!$C6+G$15*EF!$I6+NG!$B91)+AK$29*(Electric!$B192+Electric!$C192)+AK$30*(G$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AK$31*(G$6*EF!$T6+G$7*EF!$Q6+G$8*EF!$R6+G$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AK$32*(G$16*EF!$AC6+G$17*EF!$AD6+Coal!$B78)+AK$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+AK$34*(G$18*EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":1737.0694699813903},null,{"$f":"SUM('T&D'!BZ219:CB219)","v":49.619893502451738},{"$f":"AN$28*(G$10*EF!$G6+G$11*EF!$D6+G$13*EF!$B6+G$14*EF!$C6+G$15*EF!$I6+NG!$B91)+AN$29*(Electric!$B192+Electric!$C192)+AN$30*(G$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AN$31*(G$6*EF!$T6+G$7*EF!$Q6+G$8*EF!$R6+G$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AN$32*(G$16*EF!$AC6+G$17*EF!$AD6+Coal!$B78)+AN$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+AN$34*(G$18*EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":2521.3232445305566},null,{"$f":"SUM('T&D'!BZ219:CB219)","v":49.619893502451738},{"$f":"AQ$28*(G$10*EF!$G6+G$11*EF!$D6+G$13*EF!$B6+G$14*EF!$C6+G$15*EF!$I6+NG!$B91)+AQ$29*(Electric!$B192+Electric!$C192)+AQ$30*(G$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AQ$31*(G$6*EF!$T6+G$7*EF!$Q6+G$8*EF!$R6+G$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AQ$32*(G$16*EF!$AC6+G$17*EF!$AD6+Coal!$B78)+AQ$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+AQ$34*(G$18*EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":2542.6514024395219},null,{"$f":"SUM('T&D'!BZ219:CB219)","v":49.619893502451738},{"$f":"AT$28*(G$10*EF!$G6+G$11*EF!$D6+G$13*EF!$B6+G$14*EF!$C6+G$15*EF!$I6+NG!$B91)+AT$29*(Electric!$B192+Electric!$C192)+AT$30*(G$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AT$31*(G$6*EF!$T6+G$7*EF!$Q6+G$8*EF!$R6+G$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AT$32*(G$16*EF!$AC6+G$17*EF!$AD6+Coal!$B78)+AT$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+AT$34*(G$18*EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":1840.0716158683804},null,{"$f":"SUM('T&D'!BZ219:CB219)","v":49.619893502451738},{"$f":"AW$28*(H$10*EF!$G6+H$11*EF!$D6+H$13*EF!$B6+H$14*EF!$C6+H$15*EF!$I6+NG!$B91)+AW$29*(Electric!$B192+Electric!$C192)+AW$30*(H$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AW$31*(H$6*EF!$T6+H$7*EF!$Q6+H$8*EF!$R6+H$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AW$32*(H$16*EF!$AC6+H$17*EF!$AD6+Coal!$B78)+AW$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+AW$34*(H$18*EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":2595.4935459582694},null,{"$f":"SUM('T&D'!CC219:CE219)","v":49.619893502451738},{"$f":"AZ$28*(I$10*EF!$G6+I$11*EF!$D6+I$13*EF!$B6+I$14*EF!$C6+I$15*EF!$I6+NG!$B91)+AZ$29*(Electric!$B192+Electric!$C192)+AZ$30*(I$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AZ$31*(I$6*EF!$T6+I$7*EF!$Q6+I$8*EF!$R6+I$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AZ$32*(I$16*EF!$AC6+I$17*EF!$AD6+Coal!$B78)+AZ$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+AZ$34*(I$18*EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":23.854080480201166},null,{"$f":"SUM('T&D'!BB219:BD219)","v":40.989087099821688},{"$f":"BC$28*(J$10*EF!$G6+J$11*EF!$D6+J$13*EF!$B6+J$14*EF!$C6+J$15*EF!$I6+NG!$B91)+BC$29*(Electric!$B192+Electric!$C192)+BC$30*(J$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BC$31*(J$6*EF!$T6+J$7*EF!$Q6+J$8*EF!$R6+J$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BC$32*(J$16*EF!$AC6+J$17*EF!$AD6+Coal!$B78)+BC$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+BC$34*(J$18*EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":57.612140387444398},null,{"$f":"SUM('T&D'!BB219:BD219)","v":40.989087099821688},{"$f":"BF$28*(K$10*EF!$G6+K$11*EF!$D6+K$13*EF!$B6+K$14*EF!$C6+K$15*EF!$I6+NG!$B91)+BF$29*(Electric!$B192+Electric!$C192)+BF$30*(K$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BF$31*(K$6*EF!$T6+K$7*EF!$Q6+K$8*EF!$R6+K$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BF$32*(K$16*EF!$AC6+K$17*EF!$AD6+Coal!$B78)+BF$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+BF$34*(K$18*EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":227.07724194359159},null,{"$f":"SUM('T&D'!BB219:BD219)","v":40.989087099821688},{"$f":"BI$28*(L$10*EF!$G6+L$11*EF!$D6+L$13*EF!$B6+L$14*EF!$C6+L$15*EF!$I6+NG!$B91)+BI$29*(Electric!$B192+Electric!$C192)+BI$30*(L$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BI$31*(L$6*EF!$T6+L$7*EF!$Q6+L$8*EF!$R6+L$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BI$32*(L$16*EF!$AC6+L$17*EF!$AD6+Coal!$B78)+BI$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+BI$34*(L$18*EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":59.079130603742897},null,{"$f":"SUM('T&D'!AY219:BA219)","v":55.811289395083968},{"$f":"BL$28*(M$10*EF!$G6+M$11*EF!$D6+M$13*EF!$B6+M$14*EF!$C6+M$15*EF!$I6+NG!$B91)+BL$29*(Electric!$B192+Electric!$C192)+BL$30*(M$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BL$31*(M$6*EF!$T6+M$7*EF!$Q6+M$8*EF!$R6+M$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BL$32*(M$16*EF!$AC6+M$17*EF!$AD6+Coal!$B78)+BL$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+BL$34*(M$18*EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":59.079130603742897},null,{"$f":"SUM('T&D'!BB219:BD219)","v":40.989087099821688},{"$f":"BO$28*(N$10*EF!$G6+N$11*EF!$D6+N$13*EF!$B6+N$14*EF!$C6+N$15*EF!$I6+NG!$B91)+BO$29*(Electric!$B192+Electric!$C192)+BO$30*(N$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BO$31*(N$6*EF!$T6+N$7*EF!$Q6+N$8*EF!$R6+N$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BO$32*(N$16*EF!$AC6+N$17*EF!$AD6+Coal!$B78)+BO$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+BO$34*(N$18*EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":0},null,{"$f":"SUM('T&D'!AZ219:BA219)","v":14.822202295262272},{"$f":"BR$28*(O$10*EF!$G6+O$11*EF!$D6+O$13*EF!$B6+O$14*EF!$C6+O$15*EF!$I6+NG!$B91)+BR$29*(Electric!$B192+Electric!$C192)+BR$30*(O$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BR$31*(O$6*EF!$T6+O$7*EF!$Q6+O$8*EF!$R6+O$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BR$32*(O$16*EF!$AC6+O$17*EF!$AD6+Coal!$B78)+BR$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+BR$34*(O$18*EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":0},null,{"$f":"SUM('T&D'!AZ219:BA219)","v":14.822202295262272},{"$f":"BU$28*(P$10*EF!$G6+P$11*EF!$D6+P$13*EF!$B6+P$14*EF!$C6+P$15*EF!$I6+NG!$B91)+BU$29*(Electric!$B192+Electric!$C192)+BU$30*(P$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BU$31*(P$6*EF!$T6+P$7*EF!$Q6+P$8*EF!$R6+P$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BU$32*(P$16*EF!$AC6+P$17*EF!$AD6+Coal!$B78)+BU$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+BU$34*(P$18*EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":0},null,{"$f":"SUM('T&D'!AZ219:BA219)","v":14.822202295262272},{"$f":"BX$28*(Q$10*EF!$G6+Q$11*EF!$D6+Q$13*EF!$B6+Q$14*EF!$C6+Q$15*EF!$I6+NG!$B91)+BX$29*(Electric!$B192+Electric!$C192)+BX$30*(Q$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BX$31*(Q$6*EF!$T6+Q$7*EF!$Q6+Q$8*EF!$R6+Q$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BX$32*(Q$16*EF!$AC6+Q$17*EF!$AD6+Coal!$B78)+BX$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+BX$34*(Q$18*EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":0},null,{"$f":"SUM('T&D'!AZ219:BA219)","v":14.822202295262272},{"$f":"CA$28*(R$10*EF!$G6+R$11*EF!$D6+R$13*EF!$B6+R$14*EF!$C6+R$15*EF!$I6+NG!$B91)+CA$29*(Electric!$B192+Electric!$C192)+CA$30*(R$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+CA$31*(R$6*EF!$T6+R$7*EF!$Q6+R$8*EF!$R6+R$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+CA$32*(R$16*EF!$AC6+R$17*EF!$AD6+Coal!$B78)+CA$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+CA$34*(R$18*EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":0},null,{"$f":"SUM('T&D'!AZ219:BA219)","v":14.822202295262272},{"$f":"CD$28*(S$10*EF!$G6+S$11*EF!$D6+S$13*EF!$B6+S$14*EF!$C6+S$15*EF!$I6+NG!$B91)+CD$29*(Electric!$B192+Electric!$C192)+CD$30*(S$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+CD$31*(S$6*EF!$T6+S$7*EF!$Q6+S$8*EF!$R6+S$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+CD$32*(S$16*EF!$AC6+S$17*EF!$AD6+Coal!$B78)+CD$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+CD$34*(S$18*EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":0},null,{"$f":"SUM('T&D'!AZ219:BA219)","v":14.822202295262272},{"$f":"CG$28*(T$10*EF!$G6+T$11*EF!$D6+T$13*EF!$B6+T$14*EF!$C6+T$15*EF!$I6+NG!$B91)+CG$29*(Electric!$B192+Electric!$C192)+CG$30*(T$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+CG$31*(T$6*EF!$T6+T$7*EF!$Q6+T$8*EF!$R6+T$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+CG$32*(T$16*EF!$AC6+T$17*EF!$AD6+Coal!$B78)+CG$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+CG$34*(T$18*EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":0},null,{"$f":"SUM('T&D'!AZ219:BA219)","v":14.822202295262272},{"$f":"CJ$28*(U$10*EF!$G6+U$11*EF!$D6+U$13*EF!$B6+U$14*EF!$C6+U$15*EF!$I6+NG!$B91)+CJ$29*(Electric!$B192+Electric!$C192)+CJ$30*(U$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+CJ$31*(U$6*EF!$T6+U$7*EF!$Q6+U$8*EF!$R6+U$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+CJ$32*(U$16*EF!$AC6+U$17*EF!$AD6+Coal!$B78)+CJ$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+CJ$34*(U$18*EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":5.7001810575850147},null,{"$f":"SUM('T&D'!AZ219:BA219)","v":14.822202295262272},{"$f":"CM$28*(V$10*EF!$G6+V$11*EF!$D6+V$13*EF!$B6+V$14*EF!$C6+V$15*EF!$I6+NG!$B91)+CM$29*(Electric!$B192+Electric!$C192)+CM$30*(V$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+CM$31*(V$6*EF!$T6+V$7*EF!$Q6+V$8*EF!$R6+V$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+CM$32*(V$16*EF!$AC6+V$17*EF!$AD6+Coal!$B78)+CM$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+CM$34*(V$18*EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":5.0345713457681214},null,{"$f":"SUM('T&D'!AZ219:BA219)","v":14.822202295262272},{"$f":"CP$28*(W$10*EF!$G6+W$11*EF!$D6+W$13*EF!$B6+W$14*EF!$C6+W$15*EF!$I6+NG!$B91)+CP$29*(Electric!$B192+Electric!$C192)+CP$30*(W$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+CP$31*(W$6*EF!$T6+W$7*EF!$Q6+W$8*EF!$R6+W$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+CP$32*(W$16*EF!$AC6+W$17*EF!$AD6+Coal!$B78)+CP$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+CP$34*(W$18*EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":0},null,{"$f":"SUM('T&D'!BF219:BG219)","v":14.822202295262272},{"$f":"CS$28*(X$10*EF!$G6+X$11*EF!$D6+X$13*EF!$B6+X$14*EF!$C6+X$15*EF!$I6+NG!$B91)+CS$29*(Electric!$B192+Electric!$C192)+CS$30*(X$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+CS$31*(X$6*EF!$T6+X$7*EF!$Q6+X$8*EF!$R6+X$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+CS$32*(X$16*EF!$AC6+X$17*EF!$AD6+Coal!$B78)+CS$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+CS$34*(X$18*EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":0},null,{"$f":"SUM('T&D'!AZ219:BA219)","v":14.822202295262272},{"$f":"CV$28*(Y$10*EF!$G6+Y$11*EF!$D6+Y$13*EF!$B6+Y$14*EF!$C6+Y$15*EF!$I6+NG!$B91)+CV$29*(Electric!$B192+Electric!$C192)+CV$30*(Y$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+CV$31*(Y$6*EF!$T6+Y$7*EF!$Q6+Y$8*EF!$R6+Y$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+CV$32*(Y$16*EF!$AC6+Y$17*EF!$AD6+Coal!$B78)+CV$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+CV$34*(Y$18*EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":0},null,{"$f":"SUM('T&D'!AZ219:BA219)","v":14.822202295262272},{"$f":"CY$28*(Z$10*EF!$G6+Z$11*EF!$D6+Z$13*EF!$B6+Z$14*EF!$C6+Z$15*EF!$I6+NG!$B91)+CY$29*(Electric!$B192+Electric!$C192)+CY$30*(Z$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+CY$31*(Z$6*EF!$T6+Z$7*EF!$Q6+Z$8*EF!$R6+Z$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+CY$32*(Z$16*EF!$AC6+Z$17*EF!$AD6+Coal!$B78)+CY$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+CY$34*(Z$18*EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":0},null,{"$f":"SUM('T&D'!AZ219:BA219)","v":14.822202295262272},{"$f":"DB$28*(AA$10*EF!$G6+AA$11*EF!$D6+AA$13*EF!$B6+AA$14*EF!$C6+AA$15*EF!$I6+NG!$B91)+DB$29*(Electric!$B192+Electric!$C192)+DB$30*(AA$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DB$31*(AA$6*EF!$T6+AA$7*EF!$Q6+AA$8*EF!$R6+AA$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DB$32*(AA$16*EF!$AC6+AA$17*EF!$AD6+Coal!$B78)+DB$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+DB$34*(AA$18*EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":0},null,{"$f":"SUM('T&D'!AZ219:BA219)","v":14.822202295262272},{"$f":"$DE$25*DE$28*(AB$10*EF!$G6+AB$11*EF!$D6+AB$13*EF!$B6+AB$14*EF!$C6+NG!$B91)+DE$29*Electric!$J225+DE$30*(AB$5*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DE$31*(AB$7*EF!$Q6+AB$8*EF!$R6+AB$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DE$32*(AB$16*EF!$AC6+Coal!$B78)+(1-$DE$25)*DE$28*NG!$B91","v":350.84427301960267},{"$f":"$DF$25*DF$28*(AB$10*EF!$G6+AB$11*EF!$D6+AB$13*EF!$B6+AB$14*EF!$C6+NG!$B91)+DF$29*Electric!$J225+DF$30*(AB$5*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DF$31*(AB$7*EF!$Q6+AB$8*EF!$R6+AB$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DF$32*(AB$16*EF!$AC6+Coal!$B78)+(1-$DF$25)*DF$28*NG!$B91","v":54.845377999294143},{"$f":"$DG$25*DG$28*(AB$10*EF!$G6+AB$11*EF!$D6+AB$13*EF!$B6+AB$14*EF!$C6+NG!$B91)+DG$29*Electric!$J225+DG$30*(AB$5*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DG$31*(AB$7*EF!$Q6+AB$8*EF!$R6+AB$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DG$32*(AB$16*EF!$AC6+Coal!$B78)+(1-$DG$25)*DG$28*NG!$B91","v":0.21026386339162989},{"$f":"$DH$25*DH$28*(AB$10*EF!$G6+AB$11*EF!$D6+AB$13*EF!$B6+AB$14*EF!$C6+NG!$B91)+DH$29*Electric!$J225+DH$30*(AB$5*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DH$31*(AB$7*EF!$Q6+AB$8*EF!$R6+AB$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DH$32*(AB$16*EF!$AC6+Coal!$B78)+(1-$DH$25)*DH$28*NG!$B91","v":9.851872878488793},{"$f":"$DI$25*DI$28*(AC$10*EF!$G6+AC$11*EF!$D6+AC$13*EF!$B6+AC$14*EF!$C6+NG!$B91)+DI$29*Electric!$J225+DI$30*(AC$5*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DI$31*(AC$7*EF!$Q6+AC$8*EF!$R6+AC$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DI$32*(AC$16*EF!$AC6+Coal!$B78)","v":0.86546201705441228},{"$f":"$DJ$25*DJ$28*(AC$10*EF!$G6+AC$11*EF!$D6+AC$13*EF!$B6+AC$14*EF!$C6+NG!$B91)+DJ$29*Electric!$J225+DJ$30*(AC$5*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DJ$31*(AC$7*EF!$Q6+AC$8*EF!$R6+AC$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DJ$32*(AC$16*EF!$AC6+Coal!$B78)","v":31.867208428608429},{"$f":"$DK$25*DK$28*(AC$10*EF!$G6+AC$11*EF!$D6+AC$13*EF!$B6+AC$14*EF!$C6+NG!$B91)+DK$29*Electric!$J225+DK$30*(AC$5*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DK$31*(AC$7*EF!$Q6+AC$8*EF!$R6+AC$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DK$32*(AC$16*EF!$AC6+Coal!$B78)","v":3.3510803228041017},{"$f":"DL$28*(AD$10*EF!$G6+AD$11*EF!$D6+AD$13*EF!$B6+AD$14*EF!$C6+NG!$B91)+DL$29*Electric!$J225+DL$30*(AD$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DL$31*(AD$7*EF!$Q6+AD$8*EF!$R6+AD$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DL$32*(AD$16*EF!$AC6+Coal!$B78)","v":39.222137486344494},{"$f":"DM$28*(AE$10*EF!$G6+AE$11*EF!$D6+AE$13*EF!$B6+AE$14*EF!$C6+NG!$B91)+DM$29*Electric!$J225+DM$30*(AE$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DM$31*(AE$7*EF!$Q6+AE$8*EF!$R6+AE$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DM$32*(AE$16*EF!$AC6+Coal!$B78)","v":0.93401354112015955},{"$f":"DN$28*(AF$10*EF!$G6+AF$11*EF!$D6+AF$13*EF!$B6+AF$14*EF!$C6+NG!$B91)+DN$29*Electric!$J225+DN$30*(AF$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DN$31*(AF$7*EF!$Q6+AF$8*EF!$R6+AF$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DN$32*(AF$16*EF!$AC6+Coal!$B78)","v":1450.088640879942},{"$f":"DO$28*(AF$10*EF!$G6+AF$11*EF!$D6+AF$13*EF!$B6+AF$14*EF!$C6+NG!$B91)+DO$29*Electric!$J225+DO$30*(AF$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DO$31*(AF$7*EF!$Q6+AF$8*EF!$R6+AF$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DO$32*(AF$16*EF!$AC6+Coal!$B78)","v":2104.774929202762},{"$f":"DP$28*(AF$10*EF!$G6+AF$11*EF!$D6+AF$13*EF!$B6+AF$14*EF!$C6+NG!$B91)+DP$29*Electric!$J225+DP$30*(AF$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DP$31*(AF$7*EF!$Q6+AF$8*EF!$R6+AF$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DP$32*(AF$16*EF!$AC6+Coal!$B78)","v":2122.660238488198},{"$f":"DQ$28*(AF$10*EF!$G6+AF$11*EF!$D6+AF$13*EF!$B6+AF$14*EF!$C6+NG!$B91)+DQ$29*Electric!$J225+DQ$30*(AF$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DQ$31*(AF$7*EF!$Q6+AF$8*EF!$R6+AF$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DQ$32*(AF$16*EF!$AC6+Coal!$B78)","v":1536.0705069520191},{"$f":"DR$28*(AG$10*EF!$G6+AG$11*EF!$D6+AG$13*EF!$B6+AG$14*EF!$C6+NG!$B91)+DR$29*Electric!$J225+DR$30*(AG$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DR$31*(AG$7*EF!$Q6+AG$8*EF!$R6+AG$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DR$32*(AG$16*EF!$AC6+Coal!$B78)","v":2158.9063969167637},{"$f":"DS$28*(AH$10*EF!$G6+AH$11*EF!$D6+AH$13*EF!$B6+AH$14*EF!$C6+AH$15*EF!$I6+NG!$B91)+DS$29*(Electric!$B192+Electric!$C192)+DS$30*(AH$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DS$31*(AH$6*EF!$T6+AH$7*EF!$Q6+AH$8*EF!$R6+AH$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DS$32*(AH$16*EF!$AC6+AH$17*EF!$AD6+Coal!$B78)+DS$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+DS$34*(AH$18*EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":703.69109476307483},{"$f":"DT$28*(AI$10*EF!$G6+AI$11*EF!$D6+AI$13*EF!$B6+AI$14*EF!$C6+AI$15*EF!$I6+NG!$B91)+DT$29*(Electric!$B192+Electric!$C192)+DT$30*(AI$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DT$31*(AI$6*EF!$T6+AI$7*EF!$Q6+AI$8*EF!$R6+AI$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DT$32*(AI$16*EF!$AC6+AI$17*EF!$AD6+Coal!$B78)+DT$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+DT$34*(AI$18*EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":663.81948006449147},{"$f":"DU$28*(AJ$10*EF!$G6+AJ$11*EF!$D6+AJ$13*EF!$B6+AJ$14*EF!$C6+AJ$12*EF!$AO67+NG!$Y91)+DU$29*(Electric!$F225)+DU$30*(AJ$5*EF!$M6+Petroleum!$R269*Petroleum!$U$262+Petroleum!$U269)+DU$31*(AJ$6*EF!$AO95+AJ$7*EF!$Q6+AJ$8*EF!$R6+AJ$9*EF!$S6+Petroleum!$R269*Petroleum!$V$262+Petroleum!$V269)+DU$32*(AJ$16*EF!$AC6+Coal!$H78)+DU$33*(EF!$Z6+Inputs!$G$138*(Petroleum!$R269*Petroleum!$T$262+Petroleum!$T269)+Inputs!$F$138*(NG!$AD91*NG!$AE$84+NG!$AE91))+DU$34*(AJ$18*EF!$U6+AJ$19*EF!$AO81+Petroleum!$R269*Petroleum!$S$262+Petroleum!$S269)","v":4.1169080415443338},{"$f":"DV$28*(AK$10*EF!$G6+AK$11*EF!$D6+AK$13*EF!$B6+AK$14*EF!$C6+NG!$Y91)+DV$29*(Electric!$F225)+DV$30*(AK$5*EF!$M6+Petroleum!$R269*Petroleum!$U$262+Petroleum!$U269)+DV$31*(AK$7*EF!$Q6+AK$8*EF!$R6+AK$9*EF!$S6+Petroleum!$R269*Petroleum!$V$262+Petroleum!$V269)+DV$32*(AK$16*EF!$AC6+Coal!$H78)+DV$33*(EF!$Z6+Inputs!$G$138*(Petroleum!$R269*Petroleum!$T$262+Petroleum!$T269)+Inputs!$F$138*(NG!$AD91*NG!$AE$84+NG!$AE91))+DV$34*(EF!$V6+Petroleum!$R269*Petroleum!$S$262+Petroleum!$S269)","v":34.623682195373334},null,{"$f":"'T&D'!DH181","v":1.0221220414356031},{"$f":"DY$28*(AL$10*EF!$G6+AL$11*EF!$D6+AL$13*EF!$B6+AL$14*EF!$C6+AL$15*EF!$I6+NG!$B91)+DY$29*(Electric!$B192+Electric!$C192)+DY$30*(AL$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+DY$31*(AL$6*EF!$T6+AL$7*EF!$Q6+AL$8*EF!$R6+AL$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+DY$32*(AL$16*EF!$AC6+AL$17*EF!$AD6+Coal!$B78)+DY$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+DY$34*(AL$18*EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":206.52217944889915},null,{"$f":"'T&D'!DM181","v":0.93107445766435926},{"$f":"EB$28*(AM$10*EF!$G6+AM$11*EF!$D6+AM$13*EF!$B6+AM$14*EF!$C6+AM$15*EF!$I6+NG!$B91)+EB$29*(Electric!$B192+Electric!$C192)+EB$30*(AM$5*EF!$M6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+EB$31*(AM$6*EF!$T6+AM$7*EF!$Q6+AM$8*EF!$R6+AM$9*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+EB$32*(AM$16*EF!$AC6+AM$17*EF!$AD6+Coal!$B78)+EB$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$B269*Petroleum!$H$262+Petroleum!$H269)+Inputs!$F$138*(NG!$S91*NG!$T$84+NG!$T91))+EB$34*(AM$18*EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)","v":0},null,{"$f":"'T&D'!DN181","v":5.1106102071780155},{"$f":"EE$28*(AN$10*EF!$G6+AN$11*EF!$D6+AN$13*EF!$B6+AN$14*EF!$C6+AN$15*EF!$I6+NG!$Y91)+EE$29*(Electric!$F225)+EE$30*(AN$5*EF!$M6+Petroleum!$R269*Petroleum!$U$262+Petroleum!$U269)+EE$31*(AN$6*EF!$T6+AN$7*EF!$Q6+AN$8*EF!$R6+AN$9*EF!$S6+Petroleum!$R269*Petroleum!$V$262+Petroleum!$V269)+EE$32*(AN$16*EF!$AC6+AN$17*EF!$AD6+Coal!$H78)+EE$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$R269*Petroleum!$T$262+Petroleum!$T269)+Inputs!$F$138*(NG!$AD91*NG!$AE$84+NG!$AE91))+EE$34*(EF!$U6+Petroleum!$R269*Petroleum!$S$262+Petroleum!$S269)","v":204.84284207244886},null,{"$f":"'T&D'!DO181","v":0.93107445766435926},{"$f":"EH$28*(AO$10*EF!$G6+AO$11*EF!$D6+AO$13*EF!$B6+AO$14*EF!$C6+AO$15*EF!$I6+NG!$Y91)+EH$29*(Electric!$F225)+EH$30*(AO$5*EF!$M6+Petroleum!$R269*Petroleum!$U$262+Petroleum!$U269)+EH$31*(AO$6*EF!$T6+AO$7*EF!$Q6+AO$8*EF!$R6+AO$9*EF!$S6+Petroleum!$R269*Petroleum!$V$262+Petroleum!$V269)+EH$32*(AO$16*EF!$AC6+AO$17*EF!$AD6+Coal!$H78)+EH$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$R269*Petroleum!$T$262+Petroleum!$T269)+Inputs!$F$138*(NG!$AD91*NG!$AE$84+NG!$AE91))+EH$34*(EF!$U6+Petroleum!$R269*Petroleum!$S$262+Petroleum!$S269)","v":0},null,{"$f":"'T&D'!DP181","v":5.323552299143766},{"$f":"EK$28*(AP$10*EF!$G6+AP$11*EF!$D6+AP$13*EF!$B6+AP$14*EF!$C6+AP$15*EF!$I6+NG!$Y91)+EK$29*(Electric!$F225)+EK$30*(AP$5*EF!$M6+Petroleum!$R269*Petroleum!$U$262+Petroleum!$U269)+EK$31*(AP$6*EF!$T6+AP$7*EF!$Q6+AP$8*EF!$R6+AP$9*EF!$S6+Petroleum!$R269*Petroleum!$V$262+Petroleum!$V269)+EK$32*(AP$16*EF!$AC6+AP$17*EF!$AD6+Coal!$H78)+EK$33*(EF!$Y6+Inputs!$G$138*(Petroleum!$R269*Petroleum!$T$262+Petroleum!$T269)+Inputs!$F$138*(NG!$AD91*NG!$AE$84+NG!$AE91))+EK$34*(EF!$U6+Petroleum!$R269*Petroleum!$S$262+Petroleum!$S269)","v":1.5705634340657384},null,{"$f":"'T&D'!DQ181","v":34.222836208781352},{"$f":"EN$49*T2g*Fuel_Specs!$B$31/FuelSpec_EtOH_Density*SUM(EtOH!$G496:$H496)/1000000","v":1060.4418563156396}]
["     CO",{"$f":"B$28*((B$10*EF!$G7+B$11*EF!$D7+B$13*EF!$B7+B$14*EF!$C7+B$15*EF!$I7)*B$25+NG!$AI92)+B$29*(Electric!$B193+Electric!$C193)+B$30*(B$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+B$31*(B$6*EF!$T7+B$7*EF!$Q7+B$8*EF!$R7+B$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+B$32*(B$16*EF!$AC7+B$17*EF!$AD7+Coal!$B79)+B$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+B$34*(B$18*EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":1171.0064262845954},3600.2,{"$f":"SUM('T&D'!AS220:AU220)","v":139.60941714924311},{"$f":"SUM('T&D'!AV220:AX220)","v":85.854479506953822},{"$f":"F$28*(B$10*EF!$G7+B$11*EF!$D7+B$13*EF!$B7+B$14*EF!$C7+B$15*EF!$I7+NG!$B92)+F$29*(Electric!$B193+Electric!$C193)+F$30*(B$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+F$31*(B$6*EF!$T7+B$7*EF!$Q7+B$8*EF!$R7+B$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+F$32*(B$16*EF!$AC7+B$17*EF!$AD7+Coal!$B79)+F$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+F$34*(B$18*EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":273.13700536381833},null,{"$f":"SUM('T&D'!AY220:BA220)","v":165.45048111486702},{"$f":"I$28*(B$10*EF!$G7+B$11*EF!$D7+B$13*EF!$B7+B$14*EF!$C7+B$15*EF!$I7+NG!$B92)+I$29*(Electric!$B193+Electric!$C193)+I$30*(B$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+I$31*(B$6*EF!$T7+B$7*EF!$Q7+B$8*EF!$R7+B$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+I$32*(B$16*EF!$AC7+B$17*EF!$AD7+Coal!$B79)+I$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+I$34*(B$18*EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":3.0545271898751407},null,{"$f":"SUM('T&D'!BB220:BD220)","v":111.69554347257773},{"$f":"L$28*(B$10*EF!$G7+B$11*EF!$D7+B$13*EF!$B7+B$14*EF!$C7+B$15*EF!$I7+NG!$B92)+L$29*(Electric!$B193+Electric!$C193)+L$30*(B$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+L$31*(B$6*EF!$T7+B$7*EF!$Q7+B$8*EF!$R7+B$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+L$32*(B$16*EF!$AC7+B$17*EF!$AD7+Coal!$B79)+L$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+L$34*(B$18*EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":59.432464534467208},null,{"$f":"SUM('T&D'!BE220:BG220)","v":147.83157386557801},{"$f":"O$28*(B$10*EF!$G7+B$11*EF!$D7+B$13*EF!$B7+B$14*EF!$C7+B$15*EF!$I7+NG!$B92)+O$29*(Electric!$B193+Electric!$C193)+O$30*(B$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+O$31*(B$6*EF!$T7+B$7*EF!$Q7+B$8*EF!$R7+B$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+O$32*(B$16*EF!$AC7+B$17*EF!$AD7+Coal!$B79)+O$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+O$34*(B$18*EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":61.144814117640415},null,{"$f":"SUM('T&D'!BH220:BJ220)/0.3","v":492.77191288526006},{"$f":"R$28*(C$10*EF!$G7+C$11*EF!$D7+C$13*EF!$B7+C$14*EF!$C7+C$15*EF!$I7+NG!$B92)+R$29*(Electric!$B193+Electric!$C193)+R$30*(C$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+R$31*(C$6*EF!$T7+C$7*EF!$Q7+C$8*EF!$R7+C$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+R$32*(C$16*EF!$AC7+C$17*EF!$AD7+Coal!$B79)+R$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+R$34*(C$18*EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":8.8406859117612075},null,{"$f":"SUM('T&D'!BK220:BM220)","v":68.235572257664813},{"$f":"U$28*(C$10*EF!$G7+C$11*EF!$D7+C$13*EF!$B7+C$14*EF!$C7+C$15*EF!$I7+C$12*EF!$AM68+NG!$B92)+U$29*(Electric!$B193+Electric!$C193)+U$30*(C$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+U$31*(C$6*EF!$AM96+C$7*EF!$Q7+C$8*EF!$R7+C$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+U$32*(C$16*EF!$AC7+C$17*EF!$AD7+Coal!$B79)+U$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+U$34*(C$18*EF!$U7+C$19*EF!$AM82+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":293.48602847675647},null,{"$f":"SUM('T&D'!BN220:BP220)","v":102.2987929396236},{"$f":"X$28*(C$10*EF!$G7+C$11*EF!$D7+C$13*EF!$B7+C$14*EF!$C7+C$15*EF!$I7+NG!$B92)+X$29*(Electric!$B193+Electric!$C193)+X$30*(C$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+X$31*(C$6*EF!$T7+C$7*EF!$Q7+C$8*EF!$R7+C$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+X$32*(C$16*EF!$AC7+C$17*EF!$AD7+Coal!$B79)+X$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+X$34*(C$18*EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":48.681527088635058},35.676000000000002,{"$f":"SUM('T&D'!BQ220:BS220)","v":153.70454294867434},{"$f":"'T&D'!BQ220","v":99.949605306385052},{"$f":"AB$28*(D$10*EF!$G7+D$11*EF!$D7+D$13*EF!$B7+D$14*EF!$C7+D$15*EF!$I7+NG!$B92)+AB$29*(Electric!$B193+Electric!$C193)+AB$30*(D$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AB$31*(D$6*EF!$T7+D$7*EF!$Q7+D$8*EF!$R7+D$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AB$32*(D$16*EF!$AC7+D$17*EF!$AD7+Coal!$B79)+AB$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+AB$34*(D$18*EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":406.17444068167748},null,{"$f":"SUM('T&D'!BT220:BV220)","v":150.18076149881654},{"$f":"AE$28*(E$10*EF!$G7+E$11*EF!$D7+E$13*EF!$B7+E$14*EF!$C7+E$15*EF!$I7+E$12*EF!$AN68+NG!$B92)+AE$29*(Electric!$B193+Electric!$C193)+AE$30*(E$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AE$31*(E$6*EF!$AN96+E$7*EF!$Q7+E$8*EF!$R7+E$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AE$32*(E$16*EF!$AC7+E$17*EF!$AD7+Coal!$B79)+AE$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+AE$34*(E$18*EF!$U7+E$19*EF!$AN82+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":6.5666999743027059},null,{"$f":"SUM('T&D'!BW220:BY220)","v":9.4265565875580286},{"$f":"AH$28*(F$10*EF!$G7+F$11*EF!$D7+F$13*EF!$B7+F$14*EF!$C7+F$15*EF!$I7+NG!$B92)+AH$29*(Electric!$B193+Electric!$C193)+AH$30*(F$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AH$31*(F$6*EF!$T7+F$7*EF!$Q7+F$8*EF!$R7+F$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AH$32*(F$16*EF!$AC7+F$17*EF!$AD7+Coal!$B79)+AH$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+AH$34*(F$18*EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":438.39123139905706},null,{"$f":"'T&D'!IW133","v":3.39356037152089},{"$f":"AK$28*(G$10*EF!$G7+G$11*EF!$D7+G$13*EF!$B7+G$14*EF!$C7+G$15*EF!$I7+NG!$B92)+AK$29*(Electric!$B193+Electric!$C193)+AK$30*(G$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AK$31*(G$6*EF!$T7+G$7*EF!$Q7+G$8*EF!$R7+G$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AK$32*(G$16*EF!$AC7+G$17*EF!$AD7+Coal!$B79)+AK$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+AK$34*(G$18*EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":11392.278076602699},null,{"$f":"SUM('T&D'!BZ220:CB220)","v":151.35535531543582},{"$f":"AN$28*(G$10*EF!$G7+G$11*EF!$D7+G$13*EF!$B7+G$14*EF!$C7+G$15*EF!$I7+NG!$B92)+AN$29*(Electric!$B193+Electric!$C193)+AN$30*(G$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AN$31*(G$6*EF!$T7+G$7*EF!$Q7+G$8*EF!$R7+G$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AN$32*(G$16*EF!$AC7+G$17*EF!$AD7+Coal!$B79)+AN$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+AN$34*(G$18*EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":16535.67159886258},null,{"$f":"SUM('T&D'!BZ220:CB220)","v":151.35535531543582},{"$f":"AQ$28*(G$10*EF!$G7+G$11*EF!$D7+G$13*EF!$B7+G$14*EF!$C7+G$15*EF!$I7+NG!$B92)+AQ$29*(Electric!$B193+Electric!$C193)+AQ$30*(G$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AQ$31*(G$6*EF!$T7+G$7*EF!$Q7+G$8*EF!$R7+G$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AQ$32*(G$16*EF!$AC7+G$17*EF!$AD7+Coal!$B79)+AQ$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+AQ$34*(G$18*EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":16675.697303137062},null,{"$f":"SUM('T&D'!BZ220:CB220)","v":151.35535531543582},{"$f":"AT$28*(G$10*EF!$G7+G$11*EF!$D7+G$13*EF!$B7+G$14*EF!$C7+G$15*EF!$I7+NG!$B92)+AT$29*(Electric!$B193+Electric!$C193)+AT$30*(G$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AT$31*(G$6*EF!$T7+G$7*EF!$Q7+G$8*EF!$R7+G$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AT$32*(G$16*EF!$AC7+G$17*EF!$AD7+Coal!$B79)+AT$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+AT$34*(G$18*EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":12067.793939540496},null,{"$f":"SUM('T&D'!BZ220:CB220)","v":151.35535531543582},{"$f":"AW$28*(H$10*EF!$G7+H$11*EF!$D7+H$13*EF!$B7+H$14*EF!$C7+H$15*EF!$I7+NG!$B92)+AW$29*(Electric!$B193+Electric!$C193)+AW$30*(H$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AW$31*(H$6*EF!$T7+H$7*EF!$Q7+H$8*EF!$R7+H$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AW$32*(H$16*EF!$AC7+H$17*EF!$AD7+Coal!$B79)+AW$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+AW$34*(H$18*EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":22873.614350871365},null,{"$f":"SUM('T&D'!CC220:CE220)","v":151.35535531543582},{"$f":"AZ$28*(I$10*EF!$G7+I$11*EF!$D7+I$13*EF!$B7+I$14*EF!$C7+I$15*EF!$I7+NG!$B92)+AZ$29*(Electric!$B193+Electric!$C193)+AZ$30*(I$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AZ$31*(I$6*EF!$T7+I$7*EF!$Q7+I$8*EF!$R7+I$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AZ$32*(I$16*EF!$AC7+I$17*EF!$AD7+Coal!$B79)+AZ$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+AZ$34*(I$18*EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":143.38347145956033},null,{"$f":"SUM('T&D'!BB220:BD220)","v":111.69554347257773},{"$f":"BC$28*(J$10*EF!$G7+J$11*EF!$D7+J$13*EF!$B7+J$14*EF!$C7+J$15*EF!$I7+NG!$B92)+BC$29*(Electric!$B193+Electric!$C193)+BC$30*(J$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+BC$31*(J$6*EF!$T7+J$7*EF!$Q7+J$8*EF!$R7+J$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+BC$32*(J$16*EF!$AC7+J$17*EF!$AD7+Coal!$B79)+BC$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+BC$34*(J$18*EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":277.0557665347124},null,{"$f":"SUM('T&D'!BB220:BD220)","v":111.69554347257773},{"$f":"BF$28*(K$10*EF!$G7+K$11*EF!$D7+K$13*EF!$B7+K$14*EF!$C7+K$15*EF!$I7+NG!$B92)+BF$29*(Electric!$B193+Electric!$C193)+BF$30*(K$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+BF$31*(K$6*EF!$T7+K$7*EF!$Q7+K$8*EF!$R7+K$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+BF$32*(K$16*EF!$AC7+K$17*EF!$AD7+Coal!$B79)+BF$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+BF$34*(K$18*EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":1349.784705073138},null,{"$f":"SUM('T&D'!BB220:BD220)","v":111.69554347257773},{"$f":"BI$28*(L$10*EF!$G7+L$11*EF!$D7+L$13*EF!$B7+L$14*EF!$C7+L$15*EF!$I7+NG!$B92)+BI$29*(Electric!$B193+Electric!$C193)+BI$30*(L$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+BI$31*(L$6*EF!$T7+L$7*EF!$Q7+L$8*EF!$R7+L$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+BI$32*(L$16*EF!$AC7+L$17*EF!$AD7+Coal!$B79)+BI$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+BI$34*(L$18*EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":406.17444068167748},null,{"$f":"SUM('T&D'!AY220:BA220)","v":165.45048111486702},{"$f":"BL$28*(M$10*EF!$G7+M$11*EF!$D7+M$13*EF!$B7+M$14*EF!$C7+M$15*EF!$I7+NG!$B92)+BL$29*(Electric!$B193+Electric!$C193)+BL$30*(M$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+BL$31*(M$6*EF!$T7+M$7*EF!$Q7+M$8*EF!$R7+M$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+BL$32*(M$16*EF!$AC7+M$17*EF!$AD7+Coal!$B79)+BL$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+BL$34*(M$18*EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":406.17444068167748},null,{"$f":"SUM('T&D'!BB220:BD220)","v":111.69554347257773},{"$f":"BO$28*(N$10*EF!$G7+N$11*EF!$D7+N$13*EF!$B7+N$14*EF!$C7+N$15*EF!$I7+NG!$B92)+BO$29*(Electric!$B193+Electric!$C193)+BO$30*(N$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+BO$31*(N$6*EF!$T7+N$7*EF!$Q7+N$8*EF!$R7+N$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+BO$32*(N$16*EF!$AC7+N$17*EF!$AD7+Coal!$B79)+BO$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+BO$34*(N$18*EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":0},null,{"$f":"SUM('T&D'!AZ220:BA220)","v":53.754937642289285},{"$f":"BR$28*(O$10*EF!$G7+O$11*EF!$D7+O$13*EF!$B7+O$14*EF!$C7+O$15*EF!$I7+NG!$B92)+BR$29*(Electric!$B193+Electric!$C193)+BR$30*(O$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+BR$31*(O$6*EF!$T7+O$7*EF!$Q7+O$8*EF!$R7+O$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+BR$32*(O$16*EF!$AC7+O$17*EF!$AD7+Coal!$B79)+BR$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+BR$34*(O$18*EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":0},null,{"$f":"SUM('T&D'!AZ220:BA220)","v":53.754937642289285},{"$f":"BU$28*(P$10*EF!$G7+P$11*EF!$D7+P$13*EF!$B7+P$14*EF!$C7+P$15*EF!$I7+NG!$B92)+BU$29*(Electric!$B193+Electric!$C193)+BU$30*(P$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+BU$31*(P$6*EF!$T7+P$7*EF!$Q7+P$8*EF!$R7+P$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+BU$32*(P$16*EF!$AC7+P$17*EF!$AD7+Coal!$B79)+BU$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+BU$34*(P$18*EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":0},null,{"$f":"SUM('T&D'!AZ220:BA220)","v":53.754937642289285},{"$f":"BX$28*(Q$10*EF!$G7+Q$11*EF!$D7+Q$13*EF!$B7+Q$14*EF!$C7+Q$15*EF!$I7+NG!$B92)+BX$29*(Electric!$B193+Electric!$C193)+BX$30*(Q$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+BX$31*(Q$6*EF!$T7+Q$7*EF!$Q7+Q$8*EF!$R7+Q$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+BX$32*(Q$16*EF!$AC7+Q$17*EF!$AD7+Coal!$B79)+BX$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+BX$34*(Q$18*EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":0},null,{"$f":"SUM('T&D'!AZ220:BA220)","v":53.754937642289285},{"$f":"CA$28*(R$10*EF!$G7+R$11*EF!$D7+R$13*EF!$B7+R$14*EF!$C7+R$15*EF!$I7+NG!$B92)+CA$29*(Electric!$B193+Electric!$C193)+CA$30*(R$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+CA$31*(R$6*EF!$T7+R$7*EF!$Q7+R$8*EF!$R7+R$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+CA$32*(R$16*EF!$AC7+R$17*EF!$AD7+Coal!$B79)+CA$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+CA$34*(R$18*EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":0},null,{"$f":"SUM('T&D'!AZ220:BA220)","v":53.754937642289285},{"$f":"CD$28*(S$10*EF!$G7+S$11*EF!$D7+S$13*EF!$B7+S$14*EF!$C7+S$15*EF!$I7+NG!$B92)+CD$29*(Electric!$B193+Electric!$C193)+CD$30*(S$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+CD$31*(S$6*EF!$T7+S$7*EF!$Q7+S$8*EF!$R7+S$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+CD$32*(S$16*EF!$AC7+S$17*EF!$AD7+Coal!$B79)+CD$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+CD$34*(S$18*EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":0},null,{"$f":"SUM('T&D'!AZ220:BA220)","v":53.754937642289285},{"$f":"CG$28*(T$10*EF!$G7+T$11*EF!$D7+T$13*EF!$B7+T$14*EF!$C7+T$15*EF!$I7+NG!$B92)+CG$29*(Electric!$B193+Electric!$C193)+CG$30*(T$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+CG$31*(T$6*EF!$T7+T$7*EF!$Q7+T$8*EF!$R7+T$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+CG$32*(T$16*EF!$AC7+T$17*EF!$AD7+Coal!$B79)+CG$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+CG$34*(T$18*EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":0},null,{"$f":"SUM('T&D'!AZ220:BA220)","v":53.754937642289285},{"$f":"CJ$28*(U$10*EF!$G7+U$11*EF!$D7+U$13*EF!$B7+U$14*EF!$C7+U$15*EF!$I7+NG!$B92)+CJ$29*(Electric!$B193+Electric!$C193)+CJ$30*(U$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+CJ$31*(U$6*EF!$T7+U$7*EF!$Q7+U$8*EF!$R7+U$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+CJ$32*(U$16*EF!$AC7+U$17*EF!$AD7+Coal!$B79)+CJ$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+CJ$34*(U$18*EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":27.316315320109254},null,{"$f":"SUM('T&D'!AZ220:BA220)","v":53.754937642289285},{"$f":"CM$28*(V$10*EF!$G7+V$11*EF!$D7+V$13*EF!$B7+V$14*EF!$C7+V$15*EF!$I7+NG!$B92)+CM$29*(Electric!$B193+Electric!$C193)+CM$30*(V$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+CM$31*(V$6*EF!$T7+V$7*EF!$Q7+V$8*EF!$R7+V$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+CM$32*(V$16*EF!$AC7+V$17*EF!$AD7+Coal!$B79)+CM$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+CM$34*(V$18*EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":24.432344709549714},null,{"$f":"SUM('T&D'!AZ220:BA220)","v":53.754937642289285},{"$f":"CP$28*(W$10*EF!$G7+W$11*EF!$D7+W$13*EF!$B7+W$14*EF!$C7+W$15*EF!$I7+NG!$B92)+CP$29*(Electric!$B193+Electric!$C193)+CP$30*(W$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+CP$31*(W$6*EF!$T7+W$7*EF!$Q7+W$8*EF!$R7+W$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+CP$32*(W$16*EF!$AC7+W$17*EF!$AD7+Coal!$B79)+CP$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+CP$34*(W$18*EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":0},null,{"$f":"SUM('T&D'!BF220:BG220)","v":53.754937642289285},{"$f":"CS$28*(X$10*EF!$G7+X$11*EF!$D7+X$13*EF!$B7+X$14*EF!$C7+X$15*EF!$I7+NG!$B92)+CS$29*(Electric!$B193+Electric!$C193)+CS$30*(X$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+CS$31*(X$6*EF!$T7+X$7*EF!$Q7+X$8*EF!$R7+X$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+CS$32*(X$16*EF!$AC7+X$17*EF!$AD7+Coal!$B79)+CS$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+CS$34*(X$18*EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":0},null,{"$f":"SUM('T&D'!AZ220:BA220)","v":53.754937642289285},{"$f":"CV$28*(Y$10*EF!$G7+Y$11*EF!$D7+Y$13*EF!$B7+Y$14*EF!$C7+Y$15*EF!$I7+NG!$B92)+CV$29*(Electric!$B193+Electric!$C193)+CV$30*(Y$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+CV$31*(Y$6*EF!$T7+Y$7*EF!$Q7+Y$8*EF!$R7+Y$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+CV$32*(Y$16*EF!$AC7+Y$17*EF!$AD7+Coal!$B79)+CV$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+CV$34*(Y$18*EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":0},null,{"$f":"SUM('T&D'!AZ220:BA220)","v":53.754937642289285},{"$f":"CY$28*(Z$10*EF!$G7+Z$11*EF!$D7+Z$13*EF!$B7+Z$14*EF!$C7+Z$15*EF!$I7+NG!$B92)+CY$29*(Electric!$B193+Electric!$C193)+CY$30*(Z$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+CY$31*(Z$6*EF!$T7+Z$7*EF!$Q7+Z$8*EF!$R7+Z$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+CY$32*(Z$16*EF!$AC7+Z$17*EF!$AD7+Coal!$B79)+CY$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+CY$34*(Z$18*EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":0},null,{"$f":"SUM('T&D'!AZ220:BA220)","v":53.754937642289285},{"$f":"DB$28*(AA$10*EF!$G7+AA$11*EF!$D7+AA$13*EF!$B7+AA$14*EF!$C7+AA$15*EF!$I7+NG!$B92)+DB$29*(Electric!$B193+Electric!$C193)+DB$30*(AA$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+DB$31*(AA$6*EF!$T7+AA$7*EF!$Q7+AA$8*EF!$R7+AA$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+DB$32*(AA$16*EF!$AC7+AA$17*EF!$AD7+Coal!$B79)+DB$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+DB$34*(AA$18*EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":0},null,{"$f":"SUM('T&D'!AZ220:BA220)","v":53.754937642289285},{"$f":"$DE$25*DE$28*(AB$10*EF!$G7+AB$11*EF!$D7+AB$13*EF!$B7+AB$14*EF!$C7+NG!$B92)+DE$29*Electric!$J226+DE$30*(AB$5*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+DE$31*(AB$7*EF!$Q7+AB$8*EF!$R7+AB$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+DE$32*(AB$16*EF!$AC7+Coal!$B79)+(1-$DE$25)*DE$28*NG!$B92","v":1273.5505175961403},{"$f":"$DF$25*DF$28*(AB$10*EF!$G7+AB$11*EF!$D7+AB$13*EF!$B7+AB$14*EF!$C7+NG!$B92)+DF$29*Electric!$J226+DF$30*(AB$5*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+DF$31*(AB$7*EF!$Q7+AB$8*EF!$R7+AB$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+DF$32*(AB$16*EF!$AC7+Coal!$B79)+(1-$DF$25)*DF$28*NG!$B92","v":278.89657998185226},{"$f":"$DG$25*DG$28*(AB$10*EF!$G7+AB$11*EF!$D7+AB$13*EF!$B7+AB$14*EF!$C7+NG!$B92)+DG$29*Electric!$J226+DG$30*(AB$5*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+DG$31*(AB$7*EF!$Q7+AB$8*EF!$R7+AB$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+DG$32*(AB$16*EF!$AC7+Coal!$B79)+(1-$DG$25)*DG$28*NG!$B92","v":3.4022750913413375},{"$f":"$DH$25*DH$28*(AB$10*EF!$G7+AB$11*EF!$D7+AB$13*EF!$B7+AB$14*EF!$C7+NG!$B92)+DH$29*Electric!$J226+DH$30*(AB$5*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+DH$31*(AB$7*EF!$Q7+AB$8*EF!$R7+AB$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+DH$32*(AB$16*EF!$AC7+Coal!$B79)+(1-$DH$25)*DH$28*NG!$B92","v":62.149245014671877},{"$f":"$DI$25*DI$28*(AC$10*EF!$G7+AC$11*EF!$D7+AC$13*EF!$B7+AC$14*EF!$C7+NG!$B92)+DI$29*Electric!$J226+DI$30*(AC$5*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+DI$31*(AC$7*EF!$Q7+AC$8*EF!$R7+AC$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+DI$32*(AC$16*EF!$AC7+Coal!$B79)","v":9.6665871777434251},{"$f":"$DJ$25*DJ$28*(AC$10*EF!$G7+AC$11*EF!$D7+AC$13*EF!$B7+AC$14*EF!$C7+NG!$B92)+DJ$29*Electric!$J226+DJ$30*(AC$5*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+DJ$31*(AC$7*EF!$Q7+AC$8*EF!$R7+AC$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+DJ$32*(AC$16*EF!$AC7+Coal!$B79)","v":254.43540214381704},{"$f":"$DK$25*DK$28*(AC$10*EF!$G7+AC$11*EF!$D7+AC$13*EF!$B7+AC$14*EF!$C7+NG!$B92)+DK$29*Electric!$J226+DK$30*(AC$5*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+DK$31*(AC$7*EF!$Q7+AC$8*EF!$R7+AC$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+DK$32*(AC$16*EF!$AC7+Coal!$B79)","v":54.223759268252572},{"$f":"DL$28*(AD$10*EF!$G7+AD$11*EF!$D7+AD$13*EF!$B7+AD$14*EF!$C7+NG!$B92)+DL$29*Electric!$J226+DL$30*(AD$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+DL$31*(AD$7*EF!$Q7+AD$8*EF!$R7+AD$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+DL$32*(AD$16*EF!$AC7+Coal!$B79)","v":426.87624268669708},{"$f":"DM$28*(AE$10*EF!$G7+AE$11*EF!$D7+AE$13*EF!$B7+AE$14*EF!$C7+NG!$B92)+DM$29*Electric!$J226+DM$30*(AE$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+DM$31*(AE$7*EF!$Q7+AE$8*EF!$R7+AE$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+DM$32*(AE$16*EF!$AC7+Coal!$B79)","v":4.171983563593022},{"$f":"DN$28*(AF$10*EF!$G7+AF$11*EF!$D7+AF$13*EF!$B7+AF$14*EF!$C7+NG!$B92)+DN$29*Electric!$J226+DN$30*(AF$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+DN$31*(AF$7*EF!$Q7+AF$8*EF!$R7+AF$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+DN$32*(AF$16*EF!$AC7+Coal!$B79)","v":11691.468405580006},{"$f":"DO$28*(AF$10*EF!$G7+AF$11*EF!$D7+AF$13*EF!$B7+AF$14*EF!$C7+NG!$B92)+DO$29*Electric!$J226+DO$30*(AF$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+DO$31*(AF$7*EF!$Q7+AF$8*EF!$R7+AF$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+DO$32*(AF$16*EF!$AC7+Coal!$B79)","v":16969.941817845778},{"$f":"DP$28*(AF$10*EF!$G7+AF$11*EF!$D7+AF$13*EF!$B7+AF$14*EF!$C7+NG!$B92)+DP$29*Electric!$J226+DP$30*(AF$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+DP$31*(AF$7*EF!$Q7+AF$8*EF!$R7+AF$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+DP$32*(AF$16*EF!$AC7+Coal!$B79)","v":17113.556845544816},{"$f":"DQ$28*(AF$10*EF!$G7+AF$11*EF!$D7+AF$13*EF!$B7+AF$14*EF!$C7+NG!$B92)+DQ$29*Electric!$J226+DQ$30*(AF$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+DQ$31*(AF$7*EF!$Q7+AF$8*EF!$R7+AF$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+DQ$32*(AF$16*EF!$AC7+Coal!$B79)","v":12384.728670236391},{"$f":"DR$28*(AG$10*EF!$G7+AG$11*EF!$D7+AG$13*EF!$B7+AG$14*EF!$C7+NG!$B92)+DR$29*Electric!$J226+DR$30*(AG$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+DR$31*(AG$7*EF!$Q7+AG$8*EF!$R7+AG$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+DR$32*(AG$16*EF!$AC7+Coal!$B79)","v":23328.77594880102},{"$f":"DS$28*(AH$10*EF!$G7+AH$11*EF!$D7+AH$13*EF!$B7+AH$14*EF!$C7+AH$15*EF!$I7+NG!$B92)+DS$29*(Electric!$B193+Electric!$C193)+DS$30*(AH$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+DS$31*(AH$6*EF!$T7+AH$7*EF!$Q7+AH$8*EF!$R7+AH$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+DS$32*(AH$16*EF!$AC7+AH$17*EF!$AD7+Coal!$B79)+DS$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+DS$34*(AH$18*EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":3421.7570400578393},{"$f":"DT$28*(AI$10*EF!$G7+AI$11*EF!$D7+AI$13*EF!$B7+AI$14*EF!$C7+AI$15*EF!$I7+NG!$B92)+DT$29*(Electric!$B193+Electric!$C193)+DT$30*(AI$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+DT$31*(AI$6*EF!$T7+AI$7*EF!$Q7+AI$8*EF!$R7+AI$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+DT$32*(AI$16*EF!$AC7+AI$17*EF!$AD7+Coal!$B79)+DT$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+DT$34*(AI$18*EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":3522.1103604679811},{"$f":"DU$28*(AJ$10*EF!$G7+AJ$11*EF!$D7+AJ$13*EF!$B7+AJ$14*EF!$C7+AJ$12*EF!$AO68+NG!$Y92)+DU$29*(Electric!$F226)+DU$30*(AJ$5*EF!$M7+Petroleum!$R270*Petroleum!$U$262+Petroleum!$U270)+DU$31*(AJ$6*EF!$AO96+AJ$7*EF!$Q7+AJ$8*EF!$R7+AJ$9*EF!$S7+Petroleum!$R270*Petroleum!$V$262+Petroleum!$V270)+DU$32*(AJ$16*EF!$AC7+Coal!$H79)+DU$33*(EF!$Z7+Inputs!$G$138*(Petroleum!$R270*Petroleum!$T$262+Petroleum!$T270)+Inputs!$F$138*(NG!$AD92*NG!$AE$84+NG!$AE92))+DU$34*(AJ$18*EF!$U7+AJ$19*EF!$AO82+Petroleum!$R270*Petroleum!$S$262+Petroleum!$S270)","v":12.348434324163085},{"$f":"DV$28*(AK$10*EF!$G7+AK$11*EF!$D7+AK$13*EF!$B7+AK$14*EF!$C7+NG!$Y92)+DV$29*(Electric!$F226)+DV$30*(AK$5*EF!$M7+Petroleum!$R270*Petroleum!$U$262+Petroleum!$U270)+DV$31*(AK$7*EF!$Q7+AK$8*EF!$R7+AK$9*EF!$S7+Petroleum!$R270*Petroleum!$V$262+Petroleum!$V270)+DV$32*(AK$16*EF!$AC7+Coal!$H79)+DV$33*(EF!$Z7+Inputs!$G$138*(Petroleum!$R270*Petroleum!$T$262+Petroleum!$T270)+Inputs!$F$138*(NG!$AD92*NG!$AE$84+NG!$AE92))+DV$34*(EF!$V7+Petroleum!$R270*Petroleum!$S$262+Petroleum!$S270)","v":106.91812659037637},null,{"$f":"'T&D'!DH182","v":3.39356037152089},{"$f":"DY$28*(AL$10*EF!$G7+AL$11*EF!$D7+AL$13*EF!$B7+AL$14*EF!$C7+AL$15*EF!$I7+NG!$B92)+DY$29*(Electric!$B193+Electric!$C193)+DY$30*(AL$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+DY$31*(AL$6*EF!$T7+AL$7*EF!$Q7+AL$8*EF!$R7+AL$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+DY$32*(AL$16*EF!$AC7+AL$17*EF!$AD7+Coal!$B79)+DY$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+DY$34*(AL$18*EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":1034.8949044122048},null,{"$f":"'T&D'!DM182","v":3.078060991282296},{"$f":"EB$28*(AM$10*EF!$G7+AM$11*EF!$D7+AM$13*EF!$B7+AM$14*EF!$C7+AM$15*EF!$I7+NG!$B92)+EB$29*(Electric!$B193+Electric!$C193)+EB$30*(AM$5*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+EB$31*(AM$6*EF!$T7+AM$7*EF!$Q7+AM$8*EF!$R7+AM$9*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+EB$32*(AM$16*EF!$AC7+AM$17*EF!$AD7+Coal!$B79)+EB$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+EB$34*(AM$18*EF!$U7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)","v":0},null,{"$f":"'T&D'!DN182","v":16.967801857604453},{"$f":"EE$28*(AN$10*EF!$G7+AN$11*EF!$D7+AN$13*EF!$B7+AN$14*EF!$C7+AN$15*EF!$I7+NG!$Y92)+EE$29*(Electric!$F226)+EE$30*(AN$5*EF!$M7+Petroleum!$R270*Petroleum!$U$262+Petroleum!$U270)+EE$31*(AN$6*EF!$T7+AN$7*EF!$Q7+AN$8*EF!$R7+AN$9*EF!$S7+Petroleum!$R270*Petroleum!$V$262+Petroleum!$V270)+EE$32*(AN$16*EF!$AC7+AN$17*EF!$AD7+Coal!$H79)+EE$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$R270*Petroleum!$T$262+Petroleum!$T270)+Inputs!$F$138*(NG!$AD92*NG!$AE$84+NG!$AE92))+EE$34*(EF!$U7+Petroleum!$R270*Petroleum!$S$262+Petroleum!$S270)","v":1308.3478803784462},null,{"$f":"'T&D'!DO182","v":3.078060991282296},{"$f":"EH$28*(AO$10*EF!$G7+AO$11*EF!$D7+AO$13*EF!$B7+AO$14*EF!$C7+AO$15*EF!$I7+NG!$Y92)+EH$29*(Electric!$F226)+EH$30*(AO$5*EF!$M7+Petroleum!$R270*Petroleum!$U$262+Petroleum!$U270)+EH$31*(AO$6*EF!$T7+AO$7*EF!$Q7+AO$8*EF!$R7+AO$9*EF!$S7+Petroleum!$R270*Petroleum!$V$262+Petroleum!$V270)+EH$32*(AO$16*EF!$AC7+AO$17*EF!$AD7+Coal!$H79)+EH$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$R270*Petroleum!$T$262+Petroleum!$T270)+Inputs!$F$138*(NG!$AD92*NG!$AE$84+NG!$AE92))+EH$34*(EF!$U7+Petroleum!$R270*Petroleum!$S$262+Petroleum!$S270)","v":0},null,{"$f":"'T&D'!DP182","v":17.674793601671304},{"$f":"EK$28*(AP$10*EF!$G7+AP$11*EF!$D7+AP$13*EF!$B7+AP$14*EF!$C7+AP$15*EF!$I7+NG!$Y92)+EK$29*(Electric!$F226)+EK$30*(AP$5*EF!$M7+Petroleum!$R270*Petroleum!$U$262+Petroleum!$U270)+EK$31*(AP$6*EF!$T7+AP$7*EF!$Q7+AP$8*EF!$R7+AP$9*EF!$S7+Petroleum!$R270*Petroleum!$V$262+Petroleum!$V270)+EK$32*(AP$16*EF!$AC7+AP$17*EF!$AD7+Coal!$H79)+EK$33*(EF!$Y7+Inputs!$G$138*(Petroleum!$R270*Petroleum!$T$262+Petroleum!$T270)+Inputs!$F$138*(NG!$AD92*NG!$AE$84+NG!$AE92))+EK$34*(EF!$U7+Petroleum!$R270*Petroleum!$S$262+Petroleum!$S270)","v":11.628675262931759},null,{"$f":"'T&D'!DQ182","v":113.62367315360125},{"$f":"EN$49*T2g*Fuel_Specs!$B$31/FuelSpec_EtOH_Density*SUM(EtOH!$G497:$H497)/1000000","v":1075.4673858132599}]
["     NOx",{"$f":"B$28*((B$10*EF!$G8+B$11*EF!$D8+B$13*EF!$B8+B$14*EF!$C8+B$15*EF!$I8)*B$25+NG!$AI93)+B$29*(Electric!$B194+Electric!$C194)+B$30*(B$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+B$31*(B$6*EF!$T8+B$7*EF!$Q8+B$8*EF!$R8+B$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+B$32*(B$16*EF!$AC8+B$17*EF!$AD8+Coal!$B80)+B$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+B$34*(B$18*EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":1541.7687665970413},null,{"$f":"SUM('T&D'!AS221:AU221)","v":781.55151221340952},{"$f":"SUM('T&D'!AV221:AX221)","v":651.8527091347994},{"$f":"F$28*(B$10*EF!$G8+B$11*EF!$D8+B$13*EF!$B8+B$14*EF!$C8+B$15*EF!$I8+NG!$B93)+F$29*(Electric!$B194+Electric!$C194)+F$30*(B$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+F$31*(B$6*EF!$T8+B$7*EF!$Q8+B$8*EF!$R8+B$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+F$32*(B$16*EF!$AC8+B$17*EF!$AD8+Coal!$B80)+F$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+F$34*(B$18*EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":365.46610404088324},null,{"$f":"SUM('T&D'!AY221:BA221)","v":1066.8587482300479},{"$f":"I$28*(B$10*EF!$G8+B$11*EF!$D8+B$13*EF!$B8+B$14*EF!$C8+B$15*EF!$I8+NG!$B93)+I$29*(Electric!$B194+Electric!$C194)+I$30*(B$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+I$31*(B$6*EF!$T8+B$7*EF!$Q8+B$8*EF!$R8+B$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+I$32*(B$16*EF!$AC8+B$17*EF!$AD8+Coal!$B80)+I$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+I$34*(B$18*EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":3.04282573535344},774.1,{"$f":"SUM('T&D'!BB221:BD221)","v":937.15994515143791},{"$f":"L$28*(B$10*EF!$G8+B$11*EF!$D8+B$13*EF!$B8+B$14*EF!$C8+B$15*EF!$I8+NG!$B93)+L$29*(Electric!$B194+Electric!$C194)+L$30*(B$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+L$31*(B$6*EF!$T8+B$7*EF!$Q8+B$8*EF!$R8+B$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+L$32*(B$16*EF!$AC8+B$17*EF!$AD8+Coal!$B80)+L$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+L$34*(B$18*EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":74.128724884949378},null,{"$f":"SUM('T&D'!BE221:BG221)","v":872.3310873096126},{"$f":"O$28*(B$10*EF!$G8+B$11*EF!$D8+B$13*EF!$B8+B$14*EF!$C8+B$15*EF!$I8+NG!$B93)+O$29*(Electric!$B194+Electric!$C194)+O$30*(B$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+O$31*(B$6*EF!$T8+B$7*EF!$Q8+B$8*EF!$R8+B$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+O$32*(B$16*EF!$AC8+B$17*EF!$AD8+Coal!$B80)+O$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+O$34*(B$18*EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":64.137374439496156},null,{"$f":"SUM('T&D'!BH221:BJ221)/0.3","v":2907.7702910320422},{"$f":"R$28*(C$10*EF!$G8+C$11*EF!$D8+C$13*EF!$B8+C$14*EF!$C8+C$15*EF!$I8+NG!$B93)+R$29*(Electric!$B194+Electric!$C194)+R$30*(C$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+R$31*(C$6*EF!$T8+C$7*EF!$Q8+C$8*EF!$R8+C$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+R$32*(C$16*EF!$AC8+C$17*EF!$AD8+Coal!$B80)+R$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+R$34*(C$18*EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":9.4723454610691782},null,{"$f":"SUM('T&D'!BK221:BM221)","v":457.32504821436407},{"$f":"U$28*(C$10*EF!$G8+C$11*EF!$D8+C$13*EF!$B8+C$14*EF!$C8+C$15*EF!$I8+C$12*EF!$AM69+NG!$B93)+U$29*(Electric!$B194+Electric!$C194)+U$30*(C$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+U$31*(C$6*EF!$AM97+C$7*EF!$Q8+C$8*EF!$R8+C$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+U$32*(C$16*EF!$AC8+C$17*EF!$AD8+Coal!$B80)+U$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+U$34*(C$18*EF!$U8+C$19*EF!$AM83+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":652.2449284660396},null,{"$f":"SUM('T&D'!BN221:BP221)","v":833.41185932720555},{"$f":"X$28*(C$10*EF!$G8+C$11*EF!$D8+C$13*EF!$B8+C$14*EF!$C8+C$15*EF!$I8+NG!$B93)+X$29*(Electric!$B194+Electric!$C194)+X$30*(C$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+X$31*(C$6*EF!$T8+C$7*EF!$Q8+C$8*EF!$R8+C$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+X$32*(C$16*EF!$AC8+C$17*EF!$AD8+Coal!$B80)+X$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+X$34*(C$18*EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":48.495035157195453},335.15899999999999,{"$f":"SUM('T&D'!BQ221:BS221)","v":937.17364094975767},{"$f":"'T&D'!BQ221","v":807.47483787114754},{"$f":"AB$28*(D$10*EF!$G8+D$11*EF!$D8+D$13*EF!$B8+D$14*EF!$C8+D$15*EF!$I8+NG!$B93)+AB$29*(Electric!$B194+Electric!$C194)+AB$30*(D$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AB$31*(D$6*EF!$T8+D$7*EF!$Q8+D$8*EF!$R8+D$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AB$32*(D$16*EF!$AC8+D$17*EF!$AD8+Coal!$B80)+AB$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+AB$34*(D$18*EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":767.03084709305904},null,{"$f":"SUM('T&D'!BT221:BV221)","v":898.2681087656706},{"$f":"AE$28*(E$10*EF!$G8+E$11*EF!$D8+E$13*EF!$B8+E$14*EF!$C8+E$15*EF!$I8+E$12*EF!$AN69+NG!$B93)+AE$29*(Electric!$B194+Electric!$C194)+AE$30*(E$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AE$31*(E$6*EF!$AN97+E$7*EF!$Q8+E$8*EF!$R8+E$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AE$32*(E$16*EF!$AC8+E$17*EF!$AD8+Coal!$B80)+AE$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+AE$34*(E$18*EF!$U8+E$19*EF!$AN83+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":10.610795845430985},null,{"$f":"SUM('T&D'!BW221:BY221)","v":25.219212728637363},{"$f":"AH$28*(F$10*EF!$G8+F$11*EF!$D8+F$13*EF!$B8+F$14*EF!$C8+F$15*EF!$I8+NG!$B93)+AH$29*(Electric!$B194+Electric!$C194)+AH$30*(F$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AH$31*(F$6*EF!$T8+F$7*EF!$Q8+F$8*EF!$R8+F$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AH$32*(F$16*EF!$AC8+F$17*EF!$AD8+Coal!$B80)+AH$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+AH$34*(F$18*EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":394.20271642268386},null,{"$f":"'T&D'!IW134","v":9.0789165823094518},{"$f":"AK$28*(G$10*EF!$G8+G$11*EF!$D8+G$13*EF!$B8+G$14*EF!$C8+G$15*EF!$I8+NG!$B93)+AK$29*(Electric!$B194+Electric!$C194)+AK$30*(G$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AK$31*(G$6*EF!$T8+G$7*EF!$Q8+G$8*EF!$R8+G$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AK$32*(G$16*EF!$AC8+G$17*EF!$AD8+Coal!$B80)+AK$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+AK$34*(G$18*EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":31426.963561183395},null,{"$f":"SUM('T&D'!BZ221:CB221)","v":911.23661949369966},{"$f":"AN$28*(G$10*EF!$G8+G$11*EF!$D8+G$13*EF!$B8+G$14*EF!$C8+G$15*EF!$I8+NG!$B93)+AN$29*(Electric!$B194+Electric!$C194)+AN$30*(G$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AN$31*(G$6*EF!$T8+G$7*EF!$Q8+G$8*EF!$R8+G$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AN$32*(G$16*EF!$AC8+G$17*EF!$AD8+Coal!$B80)+AN$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+AN$34*(G$18*EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":45615.603646405943},null,{"$f":"SUM('T&D'!BZ221:CB221)","v":911.23661949369966},{"$f":"AQ$28*(G$10*EF!$G8+G$11*EF!$D8+G$13*EF!$B8+G$14*EF!$C8+G$15*EF!$I8+NG!$B93)+AQ$29*(Electric!$B194+Electric!$C194)+AQ$30*(G$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AQ$31*(G$6*EF!$T8+G$7*EF!$Q8+G$8*EF!$R8+G$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AQ$32*(G$16*EF!$AC8+G$17*EF!$AD8+Coal!$B80)+AQ$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+AQ$34*(G$18*EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":46003.587742892923},null,{"$f":"SUM('T&D'!BZ221:CB221)","v":911.23661949369966},{"$f":"AT$28*(G$10*EF!$G8+G$11*EF!$D8+G$13*EF!$B8+G$14*EF!$C8+G$15*EF!$I8+NG!$B93)+AT$29*(Electric!$B194+Electric!$C194)+AT$30*(G$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AT$31*(G$6*EF!$T8+G$7*EF!$Q8+G$8*EF!$R8+G$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AT$32*(G$16*EF!$AC8+G$17*EF!$AD8+Coal!$B80)+AT$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+AT$34*(G$18*EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":33290.383779459975},null,{"$f":"SUM('T&D'!BZ221:CB221)","v":911.23661949369966},{"$f":"AW$28*(H$10*EF!$G8+H$11*EF!$D8+H$13*EF!$B8+H$14*EF!$C8+H$15*EF!$I8+NG!$B93)+AW$29*(Electric!$B194+Electric!$C194)+AW$30*(H$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AW$31*(H$6*EF!$T8+H$7*EF!$Q8+H$8*EF!$R8+H$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AW$32*(H$16*EF!$AC8+H$17*EF!$AD8+Coal!$B80)+AW$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+AW$34*(H$18*EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":57166.702498168685},null,{"$f":"SUM('T&D'!CC221:CE221)","v":911.23661949369966},{"$f":"AZ$28*(I$10*EF!$G8+I$11*EF!$D8+I$13*EF!$B8+I$14*EF!$C8+I$15*EF!$I8+NG!$B93)+AZ$29*(Electric!$B194+Electric!$C194)+AZ$30*(I$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AZ$31*(I$6*EF!$T8+I$7*EF!$Q8+I$8*EF!$R8+I$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AZ$32*(I$16*EF!$AC8+I$17*EF!$AD8+Coal!$B80)+AZ$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+AZ$34*(I$18*EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":311.79453415867164},null,{"$f":"SUM('T&D'!BB221:BD221)","v":937.15994515143791},{"$f":"BC$28*(J$10*EF!$G8+J$11*EF!$D8+J$13*EF!$B8+J$14*EF!$C8+J$15*EF!$I8+NG!$B93)+BC$29*(Electric!$B194+Electric!$C194)+BC$30*(J$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+BC$31*(J$6*EF!$T8+J$7*EF!$Q8+J$8*EF!$R8+J$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+BC$32*(J$16*EF!$AC8+J$17*EF!$AD8+Coal!$B80)+BC$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+BC$34*(J$18*EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":522.30575195547658},null,{"$f":"SUM('T&D'!BB221:BD221)","v":937.15994515143791},{"$f":"BF$28*(K$10*EF!$G8+K$11*EF!$D8+K$13*EF!$B8+K$14*EF!$C8+K$15*EF!$I8+NG!$B93)+BF$29*(Electric!$B194+Electric!$C194)+BF$30*(K$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+BF$31*(K$6*EF!$T8+K$7*EF!$Q8+K$8*EF!$R8+K$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+BF$32*(K$16*EF!$AC8+K$17*EF!$AD8+Coal!$B80)+BF$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+BF$34*(K$18*EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":1707.0262762224254},null,{"$f":"SUM('T&D'!BB221:BD221)","v":937.15994515143791},{"$f":"BI$28*(L$10*EF!$G8+L$11*EF!$D8+L$13*EF!$B8+L$14*EF!$C8+L$15*EF!$I8+NG!$B93)+BI$29*(Electric!$B194+Electric!$C194)+BI$30*(L$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+BI$31*(L$6*EF!$T8+L$7*EF!$Q8+L$8*EF!$R8+L$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+BI$32*(L$16*EF!$AC8+L$17*EF!$AD8+Coal!$B80)+BI$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+BI$34*(L$18*EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":767.03084709305904},null,{"$f":"SUM('T&D'!AY221:BA221)","v":1066.8587482300479},{"$f":"BL$28*(M$10*EF!$G8+M$11*EF!$D8+M$13*EF!$B8+M$14*EF!$C8+M$15*EF!$I8+NG!$B93)+BL$29*(Electric!$B194+Electric!$C194)+BL$30*(M$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+BL$31*(M$6*EF!$T8+M$7*EF!$Q8+M$8*EF!$R8+M$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+BL$32*(M$16*EF!$AC8+M$17*EF!$AD8+Coal!$B80)+BL$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+BL$34*(M$18*EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":767.03084709305904},null,{"$f":"SUM('T&D'!BB221:BD221)","v":937.15994515143791},{"$f":"BO$28*(N$10*EF!$G8+N$11*EF!$D8+N$13*EF!$B8+N$14*EF!$C8+N$15*EF!$I8+NG!$B93)+BO$29*(Electric!$B194+Electric!$C194)+BO$30*(N$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+BO$31*(N$6*EF!$T8+N$7*EF!$Q8+N$8*EF!$R8+N$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+BO$32*(N$16*EF!$AC8+N$17*EF!$AD8+Coal!$B80)+BO$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+BO$34*(N$18*EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":0},null,{"$f":"SUM('T&D'!AZ221:BA221)","v":129.69880307861007},{"$f":"BR$28*(O$10*EF!$G8+O$11*EF!$D8+O$13*EF!$B8+O$14*EF!$C8+O$15*EF!$I8+NG!$B93)+BR$29*(Electric!$B194+Electric!$C194)+BR$30*(O$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+BR$31*(O$6*EF!$T8+O$7*EF!$Q8+O$8*EF!$R8+O$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+BR$32*(O$16*EF!$AC8+O$17*EF!$AD8+Coal!$B80)+BR$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+BR$34*(O$18*EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":0},null,{"$f":"SUM('T&D'!AZ221:BA221)","v":129.69880307861007},{"$f":"BU$28*(P$10*EF!$G8+P$11*EF!$D8+P$13*EF!$B8+P$14*EF!$C8+P$15*EF!$I8+NG!$B93)+BU$29*(Electric!$B194+Electric!$C194)+BU$30*(P$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+BU$31*(P$6*EF!$T8+P$7*EF!$Q8+P$8*EF!$R8+P$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+BU$32*(P$16*EF!$AC8+P$17*EF!$AD8+Coal!$B80)+BU$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+BU$34*(P$18*EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":0},null,{"$f":"SUM('T&D'!AZ221:BA221)","v":129.69880307861007},{"$f":"BX$28*(Q$10*EF!$G8+Q$11*EF!$D8+Q$13*EF!$B8+Q$14*EF!$C8+Q$15*EF!$I8+NG!$B93)+BX$29*(Electric!$B194+Electric!$C194)+BX$30*(Q$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+BX$31*(Q$6*EF!$T8+Q$7*EF!$Q8+Q$8*EF!$R8+Q$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+BX$32*(Q$16*EF!$AC8+Q$17*EF!$AD8+Coal!$B80)+BX$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+BX$34*(Q$18*EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":0},null,{"$f":"SUM('T&D'!AZ221:BA221)","v":129.69880307861007},{"$f":"CA$28*(R$10*EF!$G8+R$11*EF!$D8+R$13*EF!$B8+R$14*EF!$C8+R$15*EF!$I8+NG!$B93)+CA$29*(Electric!$B194+Electric!$C194)+CA$30*(R$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+CA$31*(R$6*EF!$T8+R$7*EF!$Q8+R$8*EF!$R8+R$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+CA$32*(R$16*EF!$AC8+R$17*EF!$AD8+Coal!$B80)+CA$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+CA$34*(R$18*EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":0},null,{"$f":"SUM('T&D'!AZ221:BA221)","v":129.69880307861007},{"$f":"CD$28*(S$10*EF!$G8+S$11*EF!$D8+S$13*EF!$B8+S$14*EF!$C8+S$15*EF!$I8+NG!$B93)+CD$29*(Electric!$B194+Electric!$C194)+CD$30*(S$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+CD$31*(S$6*EF!$T8+S$7*EF!$Q8+S$8*EF!$R8+S$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+CD$32*(S$16*EF!$AC8+S$17*EF!$AD8+Coal!$B80)+CD$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+CD$34*(S$18*EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":0},null,{"$f":"SUM('T&D'!AZ221:BA221)","v":129.69880307861007},{"$f":"CG$28*(T$10*EF!$G8+T$11*EF!$D8+T$13*EF!$B8+T$14*EF!$C8+T$15*EF!$I8+NG!$B93)+CG$29*(Electric!$B194+Electric!$C194)+CG$30*(T$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+CG$31*(T$6*EF!$T8+T$7*EF!$Q8+T$8*EF!$R8+T$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+CG$32*(T$16*EF!$AC8+T$17*EF!$AD8+Coal!$B80)+CG$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+CG$34*(T$18*EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":0},null,{"$f":"SUM('T&D'!AZ221:BA221)","v":129.69880307861007},{"$f":"CJ$28*(U$10*EF!$G8+U$11*EF!$D8+U$13*EF!$B8+U$14*EF!$C8+U$15*EF!$I8+NG!$B93)+CJ$29*(Electric!$B194+Electric!$C194)+CJ$30*(U$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+CJ$31*(U$6*EF!$T8+U$7*EF!$Q8+U$8*EF!$R8+U$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+CJ$32*(U$16*EF!$AC8+U$17*EF!$AD8+Coal!$B80)+CJ$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+CJ$34*(U$18*EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":33.866939903622978},null,{"$f":"SUM('T&D'!AZ221:BA221)","v":129.69880307861007},{"$f":"CM$28*(V$10*EF!$G8+V$11*EF!$D8+V$13*EF!$B8+V$14*EF!$C8+V$15*EF!$I8+NG!$B93)+CM$29*(Electric!$B194+Electric!$C194)+CM$30*(V$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+CM$31*(V$6*EF!$T8+V$7*EF!$Q8+V$8*EF!$R8+V$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+CM$32*(V$16*EF!$AC8+V$17*EF!$AD8+Coal!$B80)+CM$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+CM$34*(V$18*EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":29.783968377068877},null,{"$f":"SUM('T&D'!AZ221:BA221)","v":129.69880307861007},{"$f":"CP$28*(W$10*EF!$G8+W$11*EF!$D8+W$13*EF!$B8+W$14*EF!$C8+W$15*EF!$I8+NG!$B93)+CP$29*(Electric!$B194+Electric!$C194)+CP$30*(W$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+CP$31*(W$6*EF!$T8+W$7*EF!$Q8+W$8*EF!$R8+W$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+CP$32*(W$16*EF!$AC8+W$17*EF!$AD8+Coal!$B80)+CP$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+CP$34*(W$18*EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":0},null,{"$f":"SUM('T&D'!BF221:BG221)","v":129.69880307861007},{"$f":"CS$28*(X$10*EF!$G8+X$11*EF!$D8+X$13*EF!$B8+X$14*EF!$C8+X$15*EF!$I8+NG!$B93)+CS$29*(Electric!$B194+Electric!$C194)+CS$30*(X$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+CS$31*(X$6*EF!$T8+X$7*EF!$Q8+X$8*EF!$R8+X$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+CS$32*(X$16*EF!$AC8+X$17*EF!$AD8+Coal!$B80)+CS$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+CS$34*(X$18*EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":0},null,{"$f":"SUM('T&D'!AZ221:BA221)","v":129.69880307861007},{"$f":"CV$28*(Y$10*EF!$G8+Y$11*EF!$D8+Y$13*EF!$B8+Y$14*EF!$C8+Y$15*EF!$I8+NG!$B93)+CV$29*(Electric!$B194+Electric!$C194)+CV$30*(Y$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+CV$31*(Y$6*EF!$T8+Y$7*EF!$Q8+Y$8*EF!$R8+Y$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+CV$32*(Y$16*EF!$AC8+Y$17*EF!$AD8+Coal!$B80)+CV$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+CV$34*(Y$18*EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":0},null,{"$f":"SUM('T&D'!AZ221:BA221)","v":129.69880307861007},{"$f":"CY$28*(Z$10*EF!$G8+Z$11*EF!$D8+Z$13*EF!$B8+Z$14*EF!$C8+Z$15*EF!$I8+NG!$B93)+CY$29*(Electric!$B194+Electric!$C194)+CY$30*(Z$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+CY$31*(Z$6*EF!$T8+Z$7*EF!$Q8+Z$8*EF!$R8+Z$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+CY$32*(Z$16*EF!$AC8+Z$17*EF!$AD8+Coal!$B80)+CY$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+CY$34*(Z$18*EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":0},null,{"$f":"SUM('T&D'!AZ221:BA221)","v":129.69880307861007},{"$f":"DB$28*(AA$10*EF!$G8+AA$11*EF!$D8+AA$13*EF!$B8+AA$14*EF!$C8+AA$15*EF!$I8+NG!$B93)+DB$29*(Electric!$B194+Electric!$C194)+DB$30*(AA$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+DB$31*(AA$6*EF!$T8+AA$7*EF!$Q8+AA$8*EF!$R8+AA$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+DB$32*(AA$16*EF!$AC8+AA$17*EF!$AD8+Coal!$B80)+DB$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+DB$34*(AA$18*EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":0},null,{"$f":"SUM('T&D'!AZ221:BA221)","v":129.69880307861007},{"$f":"$DE$25*DE$28*(AB$10*EF!$G8+AB$11*EF!$D8+AB$13*EF!$B8+AB$14*EF!$C8+NG!$B93)+DE$29*Electric!$J227+DE$30*(AB$5*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+DE$31*(AB$7*EF!$Q8+AB$8*EF!$R8+AB$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+DE$32*(AB$16*EF!$AC8+Coal!$B80)+(1-$DE$25)*DE$28*NG!$B93","v":1655.6500542355934},{"$f":"$DF$25*DF$28*(AB$10*EF!$G8+AB$11*EF!$D8+AB$13*EF!$B8+AB$14*EF!$C8+NG!$B93)+DF$29*Electric!$J227+DF$30*(AB$5*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+DF$31*(AB$7*EF!$Q8+AB$8*EF!$R8+AB$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+DF$32*(AB$16*EF!$AC8+Coal!$B80)+(1-$DF$25)*DF$28*NG!$B93","v":363.84595863000976},{"$f":"$DG$25*DG$28*(AB$10*EF!$G8+AB$11*EF!$D8+AB$13*EF!$B8+AB$14*EF!$C8+NG!$B93)+DG$29*Electric!$J227+DG$30*(AB$5*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+DG$31*(AB$7*EF!$Q8+AB$8*EF!$R8+AB$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+DG$32*(AB$16*EF!$AC8+Coal!$B80)+(1-$DG$25)*DG$28*NG!$B93","v":2.9450056350742875},{"$f":"$DH$25*DH$28*(AB$10*EF!$G8+AB$11*EF!$D8+AB$13*EF!$B8+AB$14*EF!$C8+NG!$B93)+DH$29*Electric!$J227+DH$30*(AB$5*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+DH$31*(AB$7*EF!$Q8+AB$8*EF!$R8+AB$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+DH$32*(AB$16*EF!$AC8+Coal!$B80)+(1-$DH$25)*DH$28*NG!$B93","v":73.364505351518503},{"$f":"$DI$25*DI$28*(AC$10*EF!$G8+AC$11*EF!$D8+AC$13*EF!$B8+AC$14*EF!$C8+NG!$B93)+DI$29*Electric!$J227+DI$30*(AC$5*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+DI$31*(AC$7*EF!$Q8+AC$8*EF!$R8+AC$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+DI$32*(AC$16*EF!$AC8+Coal!$B80)","v":9.2400227229061898},{"$f":"$DJ$25*DJ$28*(AC$10*EF!$G8+AC$11*EF!$D8+AC$13*EF!$B8+AC$14*EF!$C8+NG!$B93)+DJ$29*Electric!$J227+DJ$30*(AC$5*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+DJ$31*(AC$7*EF!$Q8+AC$8*EF!$R8+AC$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+DJ$32*(AC$16*EF!$AC8+Coal!$B80)","v":446.98660637652154},{"$f":"$DK$25*DK$28*(AC$10*EF!$G8+AC$11*EF!$D8+AC$13*EF!$B8+AC$14*EF!$C8+NG!$B93)+DK$29*Electric!$J227+DK$30*(AC$5*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+DK$31*(AC$7*EF!$Q8+AC$8*EF!$R8+AC$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+DK$32*(AC$16*EF!$AC8+Coal!$B80)","v":46.936027308996458},{"$f":"DL$28*(AD$10*EF!$G8+AD$11*EF!$D8+AD$13*EF!$B8+AD$14*EF!$C8+NG!$B93)+DL$29*Electric!$J227+DL$30*(AD$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+DL$31*(AD$7*EF!$Q8+AD$8*EF!$R8+AD$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+DL$32*(AD$16*EF!$AC8+Coal!$B80)","v":761.20751260404552},{"$f":"DM$28*(AE$10*EF!$G8+AE$11*EF!$D8+AE$13*EF!$B8+AE$14*EF!$C8+NG!$B93)+DM$29*Electric!$J227+DM$30*(AE$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+DM$31*(AE$7*EF!$Q8+AE$8*EF!$R8+AE$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+DM$32*(AE$16*EF!$AC8+Coal!$B80)","v":5.4005276178091748},{"$f":"DN$28*(AF$10*EF!$G8+AF$11*EF!$D8+AF$13*EF!$B8+AF$14*EF!$C8+NG!$B93)+DN$29*Electric!$J227+DN$30*(AF$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+DN$31*(AF$7*EF!$Q8+AF$8*EF!$R8+AF$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+DN$32*(AF$16*EF!$AC8+Coal!$B80)","v":31342.80251273503},{"$f":"DO$28*(AF$10*EF!$G8+AF$11*EF!$D8+AF$13*EF!$B8+AF$14*EF!$C8+NG!$B93)+DO$29*Electric!$J227+DO$30*(AF$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+DO$31*(AF$7*EF!$Q8+AF$8*EF!$R8+AF$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+DO$32*(AF$16*EF!$AC8+Coal!$B80)","v":45493.445162659307},{"$f":"DP$28*(AF$10*EF!$G8+AF$11*EF!$D8+AF$13*EF!$B8+AF$14*EF!$C8+NG!$B93)+DP$29*Electric!$J227+DP$30*(AF$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+DP$31*(AF$7*EF!$Q8+AF$8*EF!$R8+AF$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+DP$32*(AF$16*EF!$AC8+Coal!$B80)","v":45880.419596756255},{"$f":"DQ$28*(AF$10*EF!$G8+AF$11*EF!$D8+AF$13*EF!$B8+AF$14*EF!$C8+NG!$B93)+DQ$29*Electric!$J227+DQ$30*(AF$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+DQ$31*(AF$7*EF!$Q8+AF$8*EF!$R8+AF$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+DQ$32*(AF$16*EF!$AC8+Coal!$B80)","v":33201.231301449603},{"$f":"DR$28*(AG$10*EF!$G8+AG$11*EF!$D8+AG$13*EF!$B8+AG$14*EF!$C8+NG!$B93)+DR$29*Electric!$J227+DR$30*(AG$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+DR$31*(AG$7*EF!$Q8+AG$8*EF!$R8+AG$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+DR$32*(AG$16*EF!$AC8+Coal!$B80)","v":57038.667352694123},{"$f":"DS$28*(AH$10*EF!$G8+AH$11*EF!$D8+AH$13*EF!$B8+AH$14*EF!$C8+AH$15*EF!$I8+NG!$B93)+DS$29*(Electric!$B194+Electric!$C194)+DS$30*(AH$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+DS$31*(AH$6*EF!$T8+AH$7*EF!$Q8+AH$8*EF!$R8+AH$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+DS$32*(AH$16*EF!$AC8+AH$17*EF!$AD8+Coal!$B80)+DS$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+DS$34*(AH$18*EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":5185.7028937547366},{"$f":"DT$28*(AI$10*EF!$G8+AI$11*EF!$D8+AI$13*EF!$B8+AI$14*EF!$C8+AI$15*EF!$I8+NG!$B93)+DT$29*(Electric!$B194+Electric!$C194)+DT$30*(AI$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+DT$31*(AI$6*EF!$T8+AI$7*EF!$Q8+AI$8*EF!$R8+AI$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+DT$32*(AI$16*EF!$AC8+AI$17*EF!$AD8+Coal!$B80)+DT$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+DT$34*(AI$18*EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":4419.4981586587355},{"$f":"DU$28*(AJ$10*EF!$G8+AJ$11*EF!$D8+AJ$13*EF!$B8+AJ$14*EF!$C8+AJ$12*EF!$AO69+NG!$Y93)+DU$29*(Electric!$F227)+DU$30*(AJ$5*EF!$M8+Petroleum!$R271*Petroleum!$U$262+Petroleum!$U271)+DU$31*(AJ$6*EF!$AO97+AJ$7*EF!$Q8+AJ$8*EF!$R8+AJ$9*EF!$S8+Petroleum!$R271*Petroleum!$V$262+Petroleum!$V271)+DU$32*(AJ$16*EF!$AC8+Coal!$H80)+DU$33*(EF!$Z8+Inputs!$G$138*(Petroleum!$R271*Petroleum!$T$262+Petroleum!$T271)+Inputs!$F$138*(NG!$AD93*NG!$AE$84+NG!$AE93))+DU$34*(AJ$18*EF!$U8+AJ$19*EF!$AO83+Petroleum!$R271*Petroleum!$S$262+Petroleum!$S271)","v":20.396092867664088},{"$f":"DV$28*(AK$10*EF!$G8+AK$11*EF!$D8+AK$13*EF!$B8+AK$14*EF!$C8+NG!$Y93)+DV$29*(Electric!$F227)+DV$30*(AK$5*EF!$M8+Petroleum!$R271*Petroleum!$U$262+Petroleum!$U271)+DV$31*(AK$7*EF!$Q8+AK$8*EF!$R8+AK$9*EF!$S8+Petroleum!$R271*Petroleum!$V$262+Petroleum!$V271)+DV$32*(AK$16*EF!$AC8+Coal!$H80)+DV$33*(EF!$Z8+Inputs!$G$138*(Petroleum!$R271*Petroleum!$T$262+Petroleum!$T271)+Inputs!$F$138*(NG!$AD93*NG!$AE$84+NG!$AE93))+DV$34*(EF!$V8+Petroleum!$R271*Petroleum!$S$262+Petroleum!$S271)","v":339.34639189766079},null,{"$f":"'T&D'!DH183","v":9.0789165823094518},{"$f":"DY$28*(AL$10*EF!$G8+AL$11*EF!$D8+AL$13*EF!$B8+AL$14*EF!$C8+AL$15*EF!$I8+NG!$B93)+DY$29*(Electric!$B194+Electric!$C194)+DY$30*(AL$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+DY$31*(AL$6*EF!$T8+AL$7*EF!$Q8+AL$8*EF!$R8+AL$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+DY$32*(AL$16*EF!$AC8+AL$17*EF!$AD8+Coal!$B80)+DY$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+DY$34*(AL$18*EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":1288.3770981333494},null,{"$f":"'T&D'!DM183","v":16.137868551514568},{"$f":"EB$28*(AM$10*EF!$G8+AM$11*EF!$D8+AM$13*EF!$B8+AM$14*EF!$C8+AM$15*EF!$I8+NG!$B93)+EB$29*(Electric!$B194+Electric!$C194)+EB$30*(AM$5*EF!$M8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+EB$31*(AM$6*EF!$T8+AM$7*EF!$Q8+AM$8*EF!$R8+AM$9*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+EB$32*(AM$16*EF!$AC8+AM$17*EF!$AD8+Coal!$B80)+EB$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$B271*Petroleum!$H$262+Petroleum!$H271)+Inputs!$F$138*(NG!$S93*NG!$T$84+NG!$T93))+EB$34*(AM$18*EF!$U8+Petroleum!$B271*Petroleum!$D$262+Petroleum!$D271)","v":0},null,{"$f":"'T&D'!DN183","v":45.394582911547253},{"$f":"EE$28*(AN$10*EF!$G8+AN$11*EF!$D8+AN$13*EF!$B8+AN$14*EF!$C8+AN$15*EF!$I8+NG!$Y93)+EE$29*(Electric!$F227)+EE$30*(AN$5*EF!$M8+Petroleum!$R271*Petroleum!$U$262+Petroleum!$U271)+EE$31*(AN$6*EF!$T8+AN$7*EF!$Q8+AN$8*EF!$R8+AN$9*EF!$S8+Petroleum!$R271*Petroleum!$V$262+Petroleum!$V271)+EE$32*(AN$16*EF!$AC8+AN$17*EF!$AD8+Coal!$H80)+EE$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$R271*Petroleum!$T$262+Petroleum!$T271)+Inputs!$F$138*(NG!$AD93*NG!$AE$84+NG!$AE93))+EE$34*(EF!$U8+Petroleum!$R271*Petroleum!$S$262+Petroleum!$S271)","v":3232.9155019247596},null,{"$f":"'T&D'!DO183","v":16.137868551514568},{"$f":"EH$28*(AO$10*EF!$G8+AO$11*EF!$D8+AO$13*EF!$B8+AO$14*EF!$C8+AO$15*EF!$I8+NG!$Y93)+EH$29*(Electric!$F227)+EH$30*(AO$5*EF!$M8+Petroleum!$R271*Petroleum!$U$262+Petroleum!$U271)+EH$31*(AO$6*EF!$T8+AO$7*EF!$Q8+AO$8*EF!$R8+AO$9*EF!$S8+Petroleum!$R271*Petroleum!$V$262+Petroleum!$V271)+EH$32*(AO$16*EF!$AC8+AO$17*EF!$AD8+Coal!$H80)+EH$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$R271*Petroleum!$T$262+Petroleum!$T271)+Inputs!$F$138*(NG!$AD93*NG!$AE$84+NG!$AE93))+EH$34*(EF!$U8+Petroleum!$R271*Petroleum!$S$262+Petroleum!$S271)","v":0},null,{"$f":"'T&D'!DP183","v":47.286023866195059},{"$f":"EK$28*(AP$10*EF!$G8+AP$11*EF!$D8+AP$13*EF!$B8+AP$14*EF!$C8+AP$15*EF!$I8+NG!$Y93)+EK$29*(Electric!$F227)+EK$30*(AP$5*EF!$M8+Petroleum!$R271*Petroleum!$U$262+Petroleum!$U271)+EK$31*(AP$6*EF!$T8+AP$7*EF!$Q8+AP$8*EF!$R8+AP$9*EF!$S8+Petroleum!$R271*Petroleum!$V$262+Petroleum!$V271)+EK$32*(AP$16*EF!$AC8+AP$17*EF!$AD8+Coal!$H80)+EK$33*(EF!$Y8+Inputs!$G$138*(Petroleum!$R271*Petroleum!$T$262+Petroleum!$T271)+Inputs!$F$138*(NG!$AD93*NG!$AE$84+NG!$AE93))+EK$34*(EF!$U8+Petroleum!$R271*Petroleum!$S$262+Petroleum!$S271)","v":31.293955990106923},null,{"$f":"'T&D'!DQ183","v":303.9815819969682},{"$f":"EN$49*T2g*Fuel_Specs!$B$31/FuelSpec_EtOH_Density*SUM(EtOH!$G498:$H498)/1000000","v":2327.84292328322}]
["     PM10",{"$f":"B$28*((B$10*EF!$G9+B$11*EF!$D9+B$13*EF!$B9+B$14*EF!$C9+B$15*EF!$I9)*B$25+NG!$AI94)+B$29*(Electric!$B195+Electric!$C195)+B$30*(B$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+B$31*(B$6*EF!$T9+B$7*EF!$Q9+B$8*EF!$R9+B$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+B$32*(B$16*EF!$AC9+B$17*EF!$AD9+Coal!$B81)+B$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+B$34*(B$18*EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":66.116132490412625},null,{"$f":"SUM('T&D'!AS222:AU222)","v":43.69903387801449},{"$f":"SUM('T&D'!AV222:AX222)","v":40.907911436357402},{"$f":"F$28*(B$10*EF!$G9+B$11*EF!$D9+B$13*EF!$B9+B$14*EF!$C9+B$15*EF!$I9+NG!$B94)+F$29*(Electric!$B195+Electric!$C195)+F$30*(B$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+F$31*(B$6*EF!$T9+B$7*EF!$Q9+B$8*EF!$R9+B$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+F$32*(B$16*EF!$AC9+B$17*EF!$AD9+Coal!$B81)+F$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+F$34*(B$18*EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":36.549791322659814},100.33,{"$f":"SUM('T&D'!AY222:BA222)","v":68.008287809706573},{"$f":"I$28*(B$10*EF!$G9+B$11*EF!$D9+B$13*EF!$B9+B$14*EF!$C9+B$15*EF!$I9+NG!$B94)+I$29*(Electric!$B195+Electric!$C195)+I$30*(B$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+I$31*(B$6*EF!$T9+B$7*EF!$Q9+B$8*EF!$R9+B$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+I$32*(B$16*EF!$AC9+B$17*EF!$AD9+Coal!$B81)+I$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+I$34*(B$18*EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":1.2317006048569743},null,{"$f":"SUM('T&D'!BB222:BD222)","v":65.217165368049479},{"$f":"L$28*(B$10*EF!$G9+B$11*EF!$D9+B$13*EF!$B9+B$14*EF!$C9+B$15*EF!$I9+NG!$B94)+L$29*(Electric!$B195+Electric!$C195)+L$30*(B$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+L$31*(B$6*EF!$T9+B$7*EF!$Q9+B$8*EF!$R9+B$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+L$32*(B$16*EF!$AC9+B$17*EF!$AD9+Coal!$B81)+L$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+L$34*(B$18*EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":12.203830530626528},1058.3,{"$f":"SUM('T&D'!BE222:BG222)","v":51.433796492643786},{"$f":"O$28*(B$10*EF!$G9+B$11*EF!$D9+B$13*EF!$B9+B$14*EF!$C9+B$15*EF!$I9+NG!$B94)+O$29*(Electric!$B195+Electric!$C195)+O$30*(B$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+O$31*(B$6*EF!$T9+B$7*EF!$Q9+B$8*EF!$R9+B$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+O$32*(B$16*EF!$AC9+B$17*EF!$AD9+Coal!$B81)+O$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+O$34*(B$18*EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":22.112851299630876},null,{"$f":"SUM('T&D'!BH222:BJ222)/0.3","v":171.44598830881262},{"$f":"R$28*(C$10*EF!$G9+C$11*EF!$D9+C$13*EF!$B9+C$14*EF!$C9+C$15*EF!$I9+NG!$B94)+R$29*(Electric!$B195+Electric!$C195)+R$30*(C$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+R$31*(C$6*EF!$T9+C$7*EF!$Q9+C$8*EF!$R9+C$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+R$32*(C$16*EF!$AC9+C$17*EF!$AD9+Coal!$B81)+R$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+R$34*(C$18*EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":3.0403951464285397},null,{"$f":"SUM('T&D'!BK222:BM222)","v":24.333420119294622},{"$f":"U$28*(C$10*EF!$G9+C$11*EF!$D9+C$13*EF!$B9+C$14*EF!$C9+C$15*EF!$I9+C$12*EF!$AM70+NG!$B94)+U$29*(Electric!$B195+Electric!$C195)+U$30*(C$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+U$31*(C$6*EF!$AM98+C$7*EF!$Q9+C$8*EF!$R9+C$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+U$32*(C$16*EF!$AC9+C$17*EF!$AD9+Coal!$B81)+U$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+U$34*(C$18*EF!$U9+C$19*EF!$AM84+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":57.031327632133269},null,{"$f":"SUM('T&D'!BN222:BP222)","v":56.377436665615988},{"$f":"X$28*(C$10*EF!$G9+C$11*EF!$D9+C$13*EF!$B9+C$14*EF!$C9+C$15*EF!$I9+NG!$B94)+X$29*(Electric!$B195+Electric!$C195)+X$30*(C$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+X$31*(C$6*EF!$T9+C$7*EF!$Q9+C$8*EF!$R9+C$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+X$32*(C$16*EF!$AC9+C$17*EF!$AD9+Coal!$B81)+X$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+X$34*(C$18*EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":19.63022838990803},942.09,{"$f":"SUM('T&D'!BQ222:BS222)","v":56.958626931664718},{"$f":"'T&D'!BQ222","v":54.16750449000763},{"$f":"AB$28*(D$10*EF!$G9+D$11*EF!$D9+D$13*EF!$B9+D$14*EF!$C9+D$15*EF!$I9+NG!$B94)+AB$29*(Electric!$B195+Electric!$C195)+AB$30*(D$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AB$31*(D$6*EF!$T9+D$7*EF!$Q9+D$8*EF!$R9+D$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AB$32*(D$16*EF!$AC9+D$17*EF!$AD9+Coal!$B81)+AB$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+AB$34*(D$18*EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":101.00325781591491},null,{"$f":"SUM('T&D'!BT222:BV222)","v":53.643728668252159},{"$f":"AE$28*(E$10*EF!$G9+E$11*EF!$D9+E$13*EF!$B9+E$14*EF!$C9+E$15*EF!$I9+E$12*EF!$AN70+NG!$B94)+AE$29*(Electric!$B195+Electric!$C195)+AE$30*(E$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AE$31*(E$6*EF!$AN98+E$7*EF!$Q9+E$8*EF!$R9+E$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AE$32*(E$16*EF!$AC9+E$17*EF!$AD9+Coal!$B81)+AE$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+AE$34*(E$18*EF!$U9+E$19*EF!$AN84+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":0.71646828587355205},{"$f":"2.23","v":2.23},{"$f":"SUM('T&D'!BW222:BY222)","v":0.50721413594299469},{"$f":"AH$28*(F$10*EF!$G9+F$11*EF!$D9+F$13*EF!$B9+F$14*EF!$C9+F$15*EF!$I9+NG!$B94)+AH$29*(Electric!$B195+Electric!$C195)+AH$30*(F$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AH$31*(F$6*EF!$T9+F$7*EF!$Q9+F$8*EF!$R9+F$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AH$32*(F$16*EF!$AC9+F$17*EF!$AD9+Coal!$B81)+AH$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+AH$34*(F$18*EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":130.92890806888846},null,{"$f":"'T&D'!IW135","v":0.18259708893947804},{"$f":"AK$28*(G$10*EF!$G9+G$11*EF!$D9+G$13*EF!$B9+G$14*EF!$C9+G$15*EF!$I9+NG!$B94)+AK$29*(Electric!$B195+Electric!$C195)+AK$30*(G$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AK$31*(G$6*EF!$T9+G$7*EF!$Q9+G$8*EF!$R9+G$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AK$32*(G$16*EF!$AC9+G$17*EF!$AD9+Coal!$B81)+AK$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+AK$34*(G$18*EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":3586.970456824828},null,{"$f":"SUM('T&D'!BZ222:CB222)","v":54.748694756056345},{"$f":"AN$28*(G$10*EF!$G9+G$11*EF!$D9+G$13*EF!$B9+G$14*EF!$C9+G$15*EF!$I9+NG!$B94)+AN$29*(Electric!$B195+Electric!$C195)+AN$30*(G$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AN$31*(G$6*EF!$T9+G$7*EF!$Q9+G$8*EF!$R9+G$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AN$32*(G$16*EF!$AC9+G$17*EF!$AD9+Coal!$B81)+AN$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+AN$34*(G$18*EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":5206.4193398705438},null,{"$f":"SUM('T&D'!BZ222:CB222)","v":54.748694756056345},{"$f":"AQ$28*(G$10*EF!$G9+G$11*EF!$D9+G$13*EF!$B9+G$14*EF!$C9+G$15*EF!$I9+NG!$B94)+AQ$29*(Electric!$B195+Electric!$C195)+AQ$30*(G$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AQ$31*(G$6*EF!$T9+G$7*EF!$Q9+G$8*EF!$R9+G$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AQ$32*(G$16*EF!$AC9+G$17*EF!$AD9+Coal!$B81)+AQ$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+AQ$34*(G$18*EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":5250.4112183364059}," ",{"$f":"SUM('T&D'!BZ222:CB222)","v":54.748694756056345},{"$f":"AT$28*(G$10*EF!$G9+G$11*EF!$D9+G$13*EF!$B9+G$14*EF!$C9+G$15*EF!$I9+NG!$B94)+AT$29*(Electric!$B195+Electric!$C195)+AT$30*(G$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AT$31*(G$6*EF!$T9+G$7*EF!$Q9+G$8*EF!$R9+G$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AT$32*(G$16*EF!$AC9+G$17*EF!$AD9+Coal!$B81)+AT$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+AT$34*(G$18*EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":3799.6671233965426},null,{"$f":"SUM('T&D'!BZ222:CB222)","v":54.748694756056345},{"$f":"AW$28*(H$10*EF!$G9+H$11*EF!$D9+H$13*EF!$B9+H$14*EF!$C9+H$15*EF!$I9+NG!$B94)+AW$29*(Electric!$B195+Electric!$C195)+AW$30*(H$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AW$31*(H$6*EF!$T9+H$7*EF!$Q9+H$8*EF!$R9+H$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AW$32*(H$16*EF!$AC9+H$17*EF!$AD9+Coal!$B81)+AW$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+AW$34*(H$18*EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":4106.219291778918},null,{"$f":"SUM('T&D'!CC222:CE222)","v":54.748694756056345},{"$f":"AZ$28*(I$10*EF!$G9+I$11*EF!$D9+I$13*EF!$B9+I$14*EF!$C9+I$15*EF!$I9+NG!$B94)+AZ$29*(Electric!$B195+Electric!$C195)+AZ$30*(I$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AZ$31*(I$6*EF!$T9+I$7*EF!$Q9+I$8*EF!$R9+I$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AZ$32*(I$16*EF!$AC9+I$17*EF!$AD9+Coal!$B81)+AZ$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+AZ$34*(I$18*EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":32.583920911725563},null,{"$f":"SUM('T&D'!BB222:BD222)","v":65.217165368049479},{"$f":"BC$28*(J$10*EF!$G9+J$11*EF!$D9+J$13*EF!$B9+J$14*EF!$C9+J$15*EF!$I9+NG!$B94)+BC$29*(Electric!$B195+Electric!$C195)+BC$30*(J$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BC$31*(J$6*EF!$T9+J$7*EF!$Q9+J$8*EF!$R9+J$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BC$32*(J$16*EF!$AC9+J$17*EF!$AD9+Coal!$B81)+BC$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+BC$34*(J$18*EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":123.56781824347853},null,{"$f":"SUM('T&D'!BB222:BD222)","v":65.217165368049479},{"$f":"BF$28*(K$10*EF!$G9+K$11*EF!$D9+K$13*EF!$B9+K$14*EF!$C9+K$15*EF!$I9+NG!$B94)+BF$29*(Electric!$B195+Electric!$C195)+BF$30*(K$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BF$31*(K$6*EF!$T9+K$7*EF!$Q9+K$8*EF!$R9+K$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BF$32*(K$16*EF!$AC9+K$17*EF!$AD9+Coal!$B81)+BF$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+BF$34*(K$18*EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":481.50251716207913},null,{"$f":"SUM('T&D'!BB222:BD222)","v":65.217165368049479},{"$f":"BI$28*(L$10*EF!$G9+L$11*EF!$D9+L$13*EF!$B9+L$14*EF!$C9+L$15*EF!$I9+NG!$B94)+BI$29*(Electric!$B195+Electric!$C195)+BI$30*(L$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BI$31*(L$6*EF!$T9+L$7*EF!$Q9+L$8*EF!$R9+L$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BI$32*(L$16*EF!$AC9+L$17*EF!$AD9+Coal!$B81)+BI$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+BI$34*(L$18*EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":101.00325781591491},null,{"$f":"SUM('T&D'!AY222:BA222)","v":68.008287809706573},{"$f":"BL$28*(M$10*EF!$G9+M$11*EF!$D9+M$13*EF!$B9+M$14*EF!$C9+M$15*EF!$I9+NG!$B94)+BL$29*(Electric!$B195+Electric!$C195)+BL$30*(M$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BL$31*(M$6*EF!$T9+M$7*EF!$Q9+M$8*EF!$R9+M$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BL$32*(M$16*EF!$AC9+M$17*EF!$AD9+Coal!$B81)+BL$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+BL$34*(M$18*EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":101.00325781591491},null,{"$f":"SUM('T&D'!BB222:BD222)","v":65.217165368049479},{"$f":"BO$28*(N$10*EF!$G9+N$11*EF!$D9+N$13*EF!$B9+N$14*EF!$C9+N$15*EF!$I9+NG!$B94)+BO$29*(Electric!$B195+Electric!$C195)+BO$30*(N$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BO$31*(N$6*EF!$T9+N$7*EF!$Q9+N$8*EF!$R9+N$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BO$32*(N$16*EF!$AC9+N$17*EF!$AD9+Coal!$B81)+BO$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+BO$34*(N$18*EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":0},null,{"$f":"SUM('T&D'!AZ222:BA222)","v":2.7911224416570901},{"$f":"BR$28*(O$10*EF!$G9+O$11*EF!$D9+O$13*EF!$B9+O$14*EF!$C9+O$15*EF!$I9+NG!$B94)+BR$29*(Electric!$B195+Electric!$C195)+BR$30*(O$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BR$31*(O$6*EF!$T9+O$7*EF!$Q9+O$8*EF!$R9+O$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BR$32*(O$16*EF!$AC9+O$17*EF!$AD9+Coal!$B81)+BR$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+BR$34*(O$18*EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":0},null,{"$f":"SUM('T&D'!AZ222:BA222)","v":2.7911224416570901},{"$f":"BU$28*(P$10*EF!$G9+P$11*EF!$D9+P$13*EF!$B9+P$14*EF!$C9+P$15*EF!$I9+NG!$B94)+BU$29*(Electric!$B195+Electric!$C195)+BU$30*(P$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BU$31*(P$6*EF!$T9+P$7*EF!$Q9+P$8*EF!$R9+P$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BU$32*(P$16*EF!$AC9+P$17*EF!$AD9+Coal!$B81)+BU$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+BU$34*(P$18*EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":0},null,{"$f":"SUM('T&D'!AZ222:BA222)","v":2.7911224416570901},{"$f":"BX$28*(Q$10*EF!$G9+Q$11*EF!$D9+Q$13*EF!$B9+Q$14*EF!$C9+Q$15*EF!$I9+NG!$B94)+BX$29*(Electric!$B195+Electric!$C195)+BX$30*(Q$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BX$31*(Q$6*EF!$T9+Q$7*EF!$Q9+Q$8*EF!$R9+Q$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BX$32*(Q$16*EF!$AC9+Q$17*EF!$AD9+Coal!$B81)+BX$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+BX$34*(Q$18*EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":0},null,{"$f":"SUM('T&D'!AZ222:BA222)","v":2.7911224416570901},{"$f":"CA$28*(R$10*EF!$G9+R$11*EF!$D9+R$13*EF!$B9+R$14*EF!$C9+R$15*EF!$I9+NG!$B94)+CA$29*(Electric!$B195+Electric!$C195)+CA$30*(R$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+CA$31*(R$6*EF!$T9+R$7*EF!$Q9+R$8*EF!$R9+R$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+CA$32*(R$16*EF!$AC9+R$17*EF!$AD9+Coal!$B81)+CA$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+CA$34*(R$18*EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":0},null,{"$f":"SUM('T&D'!AZ222:BA222)","v":2.7911224416570901},{"$f":"CD$28*(S$10*EF!$G9+S$11*EF!$D9+S$13*EF!$B9+S$14*EF!$C9+S$15*EF!$I9+NG!$B94)+CD$29*(Electric!$B195+Electric!$C195)+CD$30*(S$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+CD$31*(S$6*EF!$T9+S$7*EF!$Q9+S$8*EF!$R9+S$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+CD$32*(S$16*EF!$AC9+S$17*EF!$AD9+Coal!$B81)+CD$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+CD$34*(S$18*EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":0},null,{"$f":"SUM('T&D'!AZ222:BA222)","v":2.7911224416570901},{"$f":"CG$28*(T$10*EF!$G9+T$11*EF!$D9+T$13*EF!$B9+T$14*EF!$C9+T$15*EF!$I9+NG!$B94)+CG$29*(Electric!$B195+Electric!$C195)+CG$30*(T$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+CG$31*(T$6*EF!$T9+T$7*EF!$Q9+T$8*EF!$R9+T$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+CG$32*(T$16*EF!$AC9+T$17*EF!$AD9+Coal!$B81)+CG$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+CG$34*(T$18*EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":0},null,{"$f":"SUM('T&D'!AZ222:BA222)","v":2.7911224416570901},{"$f":"CJ$28*(U$10*EF!$G9+U$11*EF!$D9+U$13*EF!$B9+U$14*EF!$C9+U$15*EF!$I9+NG!$B94)+CJ$29*(Electric!$B195+Electric!$C195)+CJ$30*(U$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+CJ$31*(U$6*EF!$T9+U$7*EF!$Q9+U$8*EF!$R9+U$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+CJ$32*(U$16*EF!$AC9+U$17*EF!$AD9+Coal!$B81)+CJ$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+CJ$34*(U$18*EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":5.7699393671459065},null,{"$f":"SUM('T&D'!AZ222:BA222)","v":2.7911224416570901},{"$f":"CM$28*(V$10*EF!$G9+V$11*EF!$D9+V$13*EF!$B9+V$14*EF!$C9+V$15*EF!$I9+NG!$B94)+CM$29*(Electric!$B195+Electric!$C195)+CM$30*(V$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+CM$31*(V$6*EF!$T9+V$7*EF!$Q9+V$8*EF!$R9+V$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+CM$32*(V$16*EF!$AC9+V$17*EF!$AD9+Coal!$B81)+CM$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+CM$34*(V$18*EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":5.5606553491582238},null,{"$f":"SUM('T&D'!AZ222:BA222)","v":2.7911224416570901},{"$f":"CP$28*(W$10*EF!$G9+W$11*EF!$D9+W$13*EF!$B9+W$14*EF!$C9+W$15*EF!$I9+NG!$B94)+CP$29*(Electric!$B195+Electric!$C195)+CP$30*(W$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+CP$31*(W$6*EF!$T9+W$7*EF!$Q9+W$8*EF!$R9+W$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+CP$32*(W$16*EF!$AC9+W$17*EF!$AD9+Coal!$B81)+CP$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+CP$34*(W$18*EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":0},null,{"$f":"SUM('T&D'!BF222:BG222)","v":2.7911224416570901},{"$f":"CS$28*(X$10*EF!$G9+X$11*EF!$D9+X$13*EF!$B9+X$14*EF!$C9+X$15*EF!$I9+NG!$B94)+CS$29*(Electric!$B195+Electric!$C195)+CS$30*(X$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+CS$31*(X$6*EF!$T9+X$7*EF!$Q9+X$8*EF!$R9+X$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+CS$32*(X$16*EF!$AC9+X$17*EF!$AD9+Coal!$B81)+CS$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+CS$34*(X$18*EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":0},null,{"$f":"SUM('T&D'!AZ222:BA222)","v":2.7911224416570901},{"$f":"CV$28*(Y$10*EF!$G9+Y$11*EF!$D9+Y$13*EF!$B9+Y$14*EF!$C9+Y$15*EF!$I9+NG!$B94)+CV$29*(Electric!$B195+Electric!$C195)+CV$30*(Y$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+CV$31*(Y$6*EF!$T9+Y$7*EF!$Q9+Y$8*EF!$R9+Y$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+CV$32*(Y$16*EF!$AC9+Y$17*EF!$AD9+Coal!$B81)+CV$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+CV$34*(Y$18*EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":0},null,{"$f":"SUM('T&D'!AZ222:BA222)","v":2.7911224416570901},{"$f":"CY$28*(Z$10*EF!$G9+Z$11*EF!$D9+Z$13*EF!$B9+Z$14*EF!$C9+Z$15*EF!$I9+NG!$B94)+CY$29*(Electric!$B195+Electric!$C195)+CY$30*(Z$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+CY$31*(Z$6*EF!$T9+Z$7*EF!$Q9+Z$8*EF!$R9+Z$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+CY$32*(Z$16*EF!$AC9+Z$17*EF!$AD9+Coal!$B81)+CY$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+CY$34*(Z$18*EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":0},null,{"$f":"SUM('T&D'!AZ222:BA222)","v":2.7911224416570901},{"$f":"DB$28*(AA$10*EF!$G9+AA$11*EF!$D9+AA$13*EF!$B9+AA$14*EF!$C9+AA$15*EF!$I9+NG!$B94)+DB$29*(Electric!$B195+Electric!$C195)+DB$30*(AA$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+DB$31*(AA$6*EF!$T9+AA$7*EF!$Q9+AA$8*EF!$R9+AA$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+DB$32*(AA$16*EF!$AC9+AA$17*EF!$AD9+Coal!$B81)+DB$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+DB$34*(AA$18*EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":0},null,{"$f":"SUM('T&D'!AZ222:BA222)","v":2.7911224416570901},{"$f":"$DE$25*DE$28*(AB$10*EF!$G9+AB$11*EF!$D9+AB$13*EF!$B9+AB$14*EF!$C9+NG!$B94)+DE$29*Electric!$J228+DE$30*(AB$5*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+DE$31*(AB$7*EF!$Q9+AB$8*EF!$R9+AB$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+DE$32*(AB$16*EF!$AC9+Coal!$B81)+(1-$DE$25)*DE$28*NG!$B94","v":76.469456682039507},{"$f":"$DF$25*DF$28*(AB$10*EF!$G9+AB$11*EF!$D9+AB$13*EF!$B9+AB$14*EF!$C9+NG!$B94)+DF$29*Electric!$J228+DF$30*(AB$5*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+DF$31*(AB$7*EF!$Q9+AB$8*EF!$R9+AB$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+DF$32*(AB$16*EF!$AC9+Coal!$B81)+(1-$DF$25)*DF$28*NG!$B94","v":47.804912369442341},{"$f":"$DG$25*DG$28*(AB$10*EF!$G9+AB$11*EF!$D9+AB$13*EF!$B9+AB$14*EF!$C9+NG!$B94)+DG$29*Electric!$J228+DG$30*(AB$5*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+DG$31*(AB$7*EF!$Q9+AB$8*EF!$R9+AB$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+DG$32*(AB$16*EF!$AC9+Coal!$B81)+(1-$DG$25)*DG$28*NG!$B94","v":1.9112550831532775},{"$f":"$DH$25*DH$28*(AB$10*EF!$G9+AB$11*EF!$D9+AB$13*EF!$B9+AB$14*EF!$C9+NG!$B94)+DH$29*Electric!$J228+DH$30*(AB$5*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+DH$31*(AB$7*EF!$Q9+AB$8*EF!$R9+AB$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+DH$32*(AB$16*EF!$AC9+Coal!$B81)+(1-$DH$25)*DH$28*NG!$B94","v":17.512849892316396},{"$f":"$DI$25*DI$28*(AC$10*EF!$G9+AC$11*EF!$D9+AC$13*EF!$B9+AC$14*EF!$C9+NG!$B94)+DI$29*Electric!$J228+DI$30*(AC$5*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+DI$31*(AC$7*EF!$Q9+AC$8*EF!$R9+AC$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+DI$32*(AC$16*EF!$AC9+Coal!$B81)","v":4.6543370323822595},{"$f":"$DJ$25*DJ$28*(AC$10*EF!$G9+AC$11*EF!$D9+AC$13*EF!$B9+AC$14*EF!$C9+NG!$B94)+DJ$29*Electric!$J228+DJ$30*(AC$5*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+DJ$31*(AC$7*EF!$Q9+AC$8*EF!$R9+AC$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+DJ$32*(AC$16*EF!$AC9+Coal!$B81)","v":65.747873535491493},{"$f":"$DK$25*DK$28*(AC$10*EF!$G9+AC$11*EF!$D9+AC$13*EF!$B9+AC$14*EF!$C9+NG!$B94)+DK$29*Electric!$J228+DK$30*(AC$5*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+DK$31*(AC$7*EF!$Q9+AC$8*EF!$R9+AC$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+DK$32*(AC$16*EF!$AC9+Coal!$B81)","v":30.460627887755361},{"$f":"DL$28*(AD$10*EF!$G9+AD$11*EF!$D9+AD$13*EF!$B9+AD$14*EF!$C9+NG!$B94)+DL$29*Electric!$J228+DL$30*(AD$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+DL$31*(AD$7*EF!$Q9+AD$8*EF!$R9+AD$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+DL$32*(AD$16*EF!$AC9+Coal!$B81)","v":141.45785783506687},{"$f":"DM$28*(AE$10*EF!$G9+AE$11*EF!$D9+AE$13*EF!$B9+AE$14*EF!$C9+NG!$B94)+DM$29*Electric!$J228+DM$30*(AE$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+DM$31*(AE$7*EF!$Q9+AE$8*EF!$R9+AE$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+DM$32*(AE$16*EF!$AC9+Coal!$B81)","v":1.7801027159465965},{"$f":"DN$28*(AF$10*EF!$G9+AF$11*EF!$D9+AF$13*EF!$B9+AF$14*EF!$C9+NG!$B94)+DN$29*Electric!$J228+DN$30*(AF$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+DN$31*(AF$7*EF!$Q9+AF$8*EF!$R9+AF$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+DN$32*(AF$16*EF!$AC9+Coal!$B81)","v":4171.6357475778104},{"$f":"DO$28*(AF$10*EF!$G9+AF$11*EF!$D9+AF$13*EF!$B9+AF$14*EF!$C9+NG!$B94)+DO$29*Electric!$J228+DO$30*(AF$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+DO$31*(AF$7*EF!$Q9+AF$8*EF!$R9+AF$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+DO$32*(AF$16*EF!$AC9+Coal!$B81)","v":6055.0521306263927},{"$f":"DP$28*(AF$10*EF!$G9+AF$11*EF!$D9+AF$13*EF!$B9+AF$14*EF!$C9+NG!$B94)+DP$29*Electric!$J228+DP$30*(AF$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+DP$31*(AF$7*EF!$Q9+AF$8*EF!$R9+AF$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+DP$32*(AF$16*EF!$AC9+Coal!$B81)","v":6106.0581155668824},{"$f":"DQ$28*(AF$10*EF!$G9+AF$11*EF!$D9+AF$13*EF!$B9+AF$14*EF!$C9+NG!$B94)+DQ$29*Electric!$J228+DQ$30*(AF$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+DQ$31*(AF$7*EF!$Q9+AF$8*EF!$R9+AF$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+DQ$32*(AF$16*EF!$AC9+Coal!$B81)","v":4419.0077855945119},{"$f":"DR$28*(AG$10*EF!$G9+AG$11*EF!$D9+AG$13*EF!$B9+AG$14*EF!$C9+NG!$B94)+DR$29*Electric!$J228+DR$30*(AG$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+DR$31*(AG$7*EF!$Q9+AG$8*EF!$R9+AG$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+DR$32*(AG$16*EF!$AC9+Coal!$B81)","v":4995.677145924059},{"$f":"DS$28*(AH$10*EF!$G9+AH$11*EF!$D9+AH$13*EF!$B9+AH$14*EF!$C9+AH$15*EF!$I9+NG!$B94)+DS$29*(Electric!$B195+Electric!$C195)+DS$30*(AH$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+DS$31*(AH$6*EF!$T9+AH$7*EF!$Q9+AH$8*EF!$R9+AH$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+DS$32*(AH$16*EF!$AC9+AH$17*EF!$AD9+Coal!$B81)+DS$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+DS$34*(AH$18*EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":467.96304771717746},{"$f":"DT$28*(AI$10*EF!$G9+AI$11*EF!$D9+AI$13*EF!$B9+AI$14*EF!$C9+AI$15*EF!$I9+NG!$B94)+DT$29*(Electric!$B195+Electric!$C195)+DT$30*(AI$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+DT$31*(AI$6*EF!$T9+AI$7*EF!$Q9+AI$8*EF!$R9+AI$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+DT$32*(AI$16*EF!$AC9+AI$17*EF!$AD9+Coal!$B81)+DT$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+DT$34*(AI$18*EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":997.13620836136988},{"$f":"DU$28*(AJ$10*EF!$G9+AJ$11*EF!$D9+AJ$13*EF!$B9+AJ$14*EF!$C9+AJ$12*EF!$AO70+NG!$Y94)+DU$29*(Electric!$F228)+DU$30*(AJ$5*EF!$M9+Petroleum!$R272*Petroleum!$U$262+Petroleum!$U272)+DU$31*(AJ$6*EF!$AO98+AJ$7*EF!$Q9+AJ$8*EF!$R9+AJ$9*EF!$S9+Petroleum!$R272*Petroleum!$V$262+Petroleum!$V272)+DU$32*(AJ$16*EF!$AC9+Coal!$H81)+DU$33*(EF!$Z9+Inputs!$G$138*(Petroleum!$R272*Petroleum!$T$262+Petroleum!$T272)+Inputs!$F$138*(NG!$AD94*NG!$AE$84+NG!$AE94))+DU$34*(AJ$18*EF!$U9+AJ$19*EF!$AO84+Petroleum!$R272*Petroleum!$S$262+Petroleum!$S272)","v":1.4008472905022986},{"$f":"DV$28*(AK$10*EF!$G9+AK$11*EF!$D9+AK$13*EF!$B9+AK$14*EF!$C9+NG!$Y94)+DV$29*(Electric!$F228)+DV$30*(AK$5*EF!$M9+Petroleum!$R272*Petroleum!$U$262+Petroleum!$U272)+DV$31*(AK$7*EF!$Q9+AK$8*EF!$R9+AK$9*EF!$S9+Petroleum!$R272*Petroleum!$V$262+Petroleum!$V272)+DV$32*(AK$16*EF!$AC9+Coal!$H81)+DV$33*(EF!$Z9+Inputs!$G$138*(Petroleum!$R272*Petroleum!$T$262+Petroleum!$T272)+Inputs!$F$138*(NG!$AD94*NG!$AE$84+NG!$AE94))+DV$34*(EF!$V9+Petroleum!$R272*Petroleum!$S$262+Petroleum!$S272)","v":58.108593727039199},{"$f":"AF60*AH$43","v":4.1812500000000004},{"$f":"'T&D'!DH184","v":0.18259708893947804},{"$f":"DY$28*(AL$10*EF!$G9+AL$11*EF!$D9+AL$13*EF!$B9+AL$14*EF!$C9+AL$15*EF!$I9+NG!$B94)+DY$29*(Electric!$B195+Electric!$C195)+DY$30*(AL$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+DY$31*(AL$6*EF!$T9+AL$7*EF!$Q9+AL$8*EF!$R9+AL$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+DY$32*(AL$16*EF!$AC9+AL$17*EF!$AD9+Coal!$B81)+DY$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+DY$34*(AL$18*EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":300.8766499378869},null,{"$f":"'T&D'!DM184","v":0.45788497349176455},{"$f":"EB$28*(AM$10*EF!$G9+AM$11*EF!$D9+AM$13*EF!$B9+AM$14*EF!$C9+AM$15*EF!$I9+NG!$B94)+EB$29*(Electric!$B195+Electric!$C195)+EB$30*(AM$5*EF!$M9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+EB$31*(AM$6*EF!$T9+AM$7*EF!$Q9+AM$8*EF!$R9+AM$9*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+EB$32*(AM$16*EF!$AC9+AM$17*EF!$AD9+Coal!$B81)+EB$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$B272*Petroleum!$H$262+Petroleum!$H272)+Inputs!$F$138*(NG!$S94*NG!$T$84+NG!$T94))+EB$34*(AM$18*EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)","v":0},null,{"$f":"'T&D'!DN184","v":0.91298544469739029},{"$f":"EE$28*(AN$10*EF!$G9+AN$11*EF!$D9+AN$13*EF!$B9+AN$14*EF!$C9+AN$15*EF!$I9+NG!$Y94)+EE$29*(Electric!$F228)+EE$30*(AN$5*EF!$M9+Petroleum!$R272*Petroleum!$U$262+Petroleum!$U272)+EE$31*(AN$6*EF!$T9+AN$7*EF!$Q9+AN$8*EF!$R9+AN$9*EF!$S9+Petroleum!$R272*Petroleum!$V$262+Petroleum!$V272)+EE$32*(AN$16*EF!$AC9+AN$17*EF!$AD9+Coal!$H81)+EE$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$R272*Petroleum!$T$262+Petroleum!$T272)+Inputs!$F$138*(NG!$AD94*NG!$AE$84+NG!$AE94))+EE$34*(EF!$U9+Petroleum!$R272*Petroleum!$S$262+Petroleum!$S272)","v":674.3828277855863},null,{"$f":"'T&D'!DO184","v":0.45788497349176455},{"$f":"EH$28*(AO$10*EF!$G9+AO$11*EF!$D9+AO$13*EF!$B9+AO$14*EF!$C9+AO$15*EF!$I9+NG!$Y94)+EH$29*(Electric!$F228)+EH$30*(AO$5*EF!$M9+Petroleum!$R272*Petroleum!$U$262+Petroleum!$U272)+EH$31*(AO$6*EF!$T9+AO$7*EF!$Q9+AO$8*EF!$R9+AO$9*EF!$S9+Petroleum!$R272*Petroleum!$V$262+Petroleum!$V272)+EH$32*(AO$16*EF!$AC9+AO$17*EF!$AD9+Coal!$H81)+EH$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$R272*Petroleum!$T$262+Petroleum!$T272)+Inputs!$F$138*(NG!$AD94*NG!$AE$84+NG!$AE94))+EH$34*(EF!$U9+Petroleum!$R272*Petroleum!$S$262+Petroleum!$S272)","v":0},null,{"$f":"'T&D'!DP184","v":0.95102650489311491},{"$f":"EK$28*(AP$10*EF!$G9+AP$11*EF!$D9+AP$13*EF!$B9+AP$14*EF!$C9+AP$15*EF!$I9+NG!$Y94)+EK$29*(Electric!$F228)+EK$30*(AP$5*EF!$M9+Petroleum!$R272*Petroleum!$U$262+Petroleum!$U272)+EK$31*(AP$6*EF!$T9+AP$7*EF!$Q9+AP$8*EF!$R9+AP$9*EF!$S9+Petroleum!$R272*Petroleum!$V$262+Petroleum!$V272)+EK$32*(AP$16*EF!$AC9+AP$17*EF!$AD9+Coal!$H81)+EK$33*(EF!$Y9+Inputs!$G$138*(Petroleum!$R272*Petroleum!$T$262+Petroleum!$T272)+Inputs!$F$138*(NG!$AD94*NG!$AE$84+NG!$AE94))+EK$34*(EF!$U9+Petroleum!$R272*Petroleum!$S$262+Petroleum!$S272)","v":7.3163820414601481},null,{"$f":"'T&D'!DQ184","v":6.1137418171700242},{"$f":"EN$49*T2g*Fuel_Specs!$B$31/FuelSpec_EtOH_Density*SUM(EtOH!$G499:$H499)/1000000","v":362.51247503654719}]
["     PM2.5",{"$f":"B$28*((B$10*EF!$G10+B$11*EF!$D10+B$13*EF!$B10+B$14*EF!$C10+B$15*EF!$I10)*B$25+NG!$AI95)+B$29*(Electric!$B196+Electric!$C196)+B$30*(B$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+B$31*(B$6*EF!$T10+B$7*EF!$Q10+B$8*EF!$R10+B$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+B$32*(B$16*EF!$AC10+B$17*EF!$AD10+Coal!$B82)+B$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+B$34*(B$18*EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":56.66679944795321},null,{"$f":"SUM('T&D'!AS223:AU223)","v":40.098204228615373},{"$f":"SUM('T&D'!AV223:AX223)","v":37.803742859241495},{"$f":"F$28*(B$10*EF!$G10+B$11*EF!$D10+B$13*EF!$B10+B$14*EF!$C10+B$15*EF!$I10+NG!$B95)+F$29*(Electric!$B196+Electric!$C196)+F$30*(B$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+F$31*(B$6*EF!$T10+B$7*EF!$Q10+B$8*EF!$R10+B$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+F$32*(B$16*EF!$AC10+B$17*EF!$AD10+Coal!$B82)+F$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+F$34*(B$18*EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":27.973740115576263},{"$f":"G60*0.8","v":80.26400000000001},{"$f":"SUM('T&D'!AY223:BA223)","v":62.412260086587409},{"$f":"I$28*(B$10*EF!$G10+B$11*EF!$D10+B$13*EF!$B10+B$14*EF!$C10+B$15*EF!$I10+NG!$B95)+I$29*(Electric!$B196+Electric!$C196)+I$30*(B$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+I$31*(B$6*EF!$T10+B$7*EF!$Q10+B$8*EF!$R10+B$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+I$32*(B$16*EF!$AC10+B$17*EF!$AD10+Coal!$B82)+I$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+I$34*(B$18*EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":0.73033688995447443},null,{"$f":"SUM('T&D'!BB223:BD223)","v":60.117798717213532},{"$f":"L$28*(B$10*EF!$G10+B$11*EF!$D10+B$13*EF!$B10+B$14*EF!$C10+B$15*EF!$I10+NG!$B95)+L$29*(Electric!$B196+Electric!$C196)+L$30*(B$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+L$31*(B$6*EF!$T10+B$7*EF!$Q10+B$8*EF!$R10+B$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+L$32*(B$16*EF!$AC10+B$17*EF!$AD10+Coal!$B82)+L$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+L$34*(B$18*EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":8.2434191942427439},{"$f":"M60*0.8","v":846.64},{"$f":"SUM('T&D'!BE223:BG223)","v":47.198131092515567},{"$f":"O$28*(B$10*EF!$G10+B$11*EF!$D10+B$13*EF!$B10+B$14*EF!$C10+B$15*EF!$I10+NG!$B95)+O$29*(Electric!$B196+Electric!$C196)+O$30*(B$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+O$31*(B$6*EF!$T10+B$7*EF!$Q10+B$8*EF!$R10+B$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+O$32*(B$16*EF!$AC10+B$17*EF!$AD10+Coal!$B82)+O$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+O$34*(B$18*EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":13.329579302089448},null,{"$f":"SUM('T&D'!BH223:BJ223)/0.3","v":157.32710364171857},{"$f":"R$28*(C$10*EF!$G10+C$11*EF!$D10+C$13*EF!$B10+C$14*EF!$C10+C$15*EF!$I10+NG!$B95)+R$29*(Electric!$B196+Electric!$C196)+R$30*(C$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+R$31*(C$6*EF!$T10+C$7*EF!$Q10+C$8*EF!$R10+C$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+R$32*(C$16*EF!$AC10+C$17*EF!$AD10+Coal!$B82)+R$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+R$34*(C$18*EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":1.8477161325183939},null,{"$f":"SUM('T&D'!BK223:BM223)","v":22.589613865169653},{"$f":"U$28*(C$10*EF!$G10+C$11*EF!$D10+C$13*EF!$B10+C$14*EF!$C10+C$15*EF!$I10+C$12*EF!$AM71+NG!$B95)+U$29*(Electric!$B196+Electric!$C196)+U$30*(C$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+U$31*(C$6*EF!$AM99+C$7*EF!$Q10+C$8*EF!$R10+C$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+U$32*(C$16*EF!$AC10+C$17*EF!$AD10+Coal!$B82)+U$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+U$34*(C$18*EF!$U10+C$19*EF!$AM85+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":43.379200913915099},null,{"$f":"SUM('T&D'!BN223:BP223)","v":52.003596587041883},{"$f":"X$28*(C$10*EF!$G10+C$11*EF!$D10+C$13*EF!$B10+C$14*EF!$C10+C$15*EF!$I10+NG!$B95)+X$29*(Electric!$B196+Electric!$C196)+X$30*(C$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+X$31*(C$6*EF!$T10+C$7*EF!$Q10+C$8*EF!$R10+C$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+X$32*(C$16*EF!$AC10+C$17*EF!$AD10+Coal!$B82)+X$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+X$34*(C$18*EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":11.639744183649437},{"$f":"Y60*0.75","v":706.5675},{"$f":"SUM('T&D'!BQ223:BS223)","v":52.269507423872852},{"$f":"'T&D'!BQ223","v":49.975046054498975},{"$f":"AB$28*(D$10*EF!$G10+D$11*EF!$D10+D$13*EF!$B10+D$14*EF!$C10+D$15*EF!$I10+NG!$B95)+AB$29*(Electric!$B196+Electric!$C196)+AB$30*(D$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AB$31*(D$6*EF!$T10+D$7*EF!$Q10+D$8*EF!$R10+D$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AB$32*(D$16*EF!$AC10+D$17*EF!$AD10+Coal!$B82)+AB$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+AB$34*(D$18*EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":68.009425383007226},null,{"$f":"SUM('T&D'!BT223:BV223)","v":49.226681625058475},{"$f":"AE$28*(E$10*EF!$G10+E$11*EF!$D10+E$13*EF!$B10+E$14*EF!$C10+E$15*EF!$I10+E$12*EF!$AN71+NG!$B95)+AE$29*(Electric!$B196+Electric!$C196)+AE$30*(E$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AE$31*(E$6*EF!$AN99+E$7*EF!$Q10+E$8*EF!$R10+E$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AE$32*(E$16*EF!$AC10+E$17*EF!$AD10+Coal!$B82)+AE$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+AE$34*(E$18*EF!$U10+E$19*EF!$AN85+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":0.56912935901721018},{"$f":"0.11","v":0.11},{"$f":"SUM('T&D'!BW223:BY223)","v":0.41780450492208343},{"$f":"AH$28*(F$10*EF!$G10+F$11*EF!$D10+F$13*EF!$B10+F$14*EF!$C10+F$15*EF!$I10+NG!$B95)+AH$29*(Electric!$B196+Electric!$C196)+AH$30*(F$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AH$31*(F$6*EF!$T10+F$7*EF!$Q10+F$8*EF!$R10+F$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AH$32*(F$16*EF!$AC10+F$17*EF!$AD10+Coal!$B82)+AH$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+AH$34*(F$18*EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":101.73948687155747},null,{"$f":"'T&D'!IW136","v":0.15040962177195003},{"$f":"AK$28*(G$10*EF!$G10+G$11*EF!$D10+G$13*EF!$B10+G$14*EF!$C10+G$15*EF!$I10+NG!$B95)+AK$29*(Electric!$B196+Electric!$C196)+AK$30*(G$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AK$31*(G$6*EF!$T10+G$7*EF!$Q10+G$8*EF!$R10+G$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AK$32*(G$16*EF!$AC10+G$17*EF!$AD10+Coal!$B82)+AK$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+AK$34*(G$18*EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":2219.8698716665044},null,{"$f":"SUM('T&D'!BZ223:CB223)","v":50.24095689132993},{"$f":"AN$28*(G$10*EF!$G10+G$11*EF!$D10+G$13*EF!$B10+G$14*EF!$C10+G$15*EF!$I10+NG!$B95)+AN$29*(Electric!$B196+Electric!$C196)+AN$30*(G$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AN$31*(G$6*EF!$T10+G$7*EF!$Q10+G$8*EF!$R10+G$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AN$32*(G$16*EF!$AC10+G$17*EF!$AD10+Coal!$B82)+AN$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+AN$34*(G$18*EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":3222.098742541571},null,{"$f":"SUM('T&D'!BZ223:CB223)","v":50.24095689132993},{"$f":"AQ$28*(G$10*EF!$G10+G$11*EF!$D10+G$13*EF!$B10+G$14*EF!$C10+G$15*EF!$I10+NG!$B95)+AQ$29*(Electric!$B196+Electric!$C196)+AQ$30*(G$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AQ$31*(G$6*EF!$T10+G$7*EF!$Q10+G$8*EF!$R10+G$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AQ$32*(G$16*EF!$AC10+G$17*EF!$AD10+Coal!$B82)+AQ$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+AQ$34*(G$18*EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":3249.3353583176431}," ",{"$f":"SUM('T&D'!BZ223:CB223)","v":50.24095689132993},{"$f":"AT$28*(G$10*EF!$G10+G$11*EF!$D10+G$13*EF!$B10+G$14*EF!$C10+G$15*EF!$I10+NG!$B95)+AT$29*(Electric!$B196+Electric!$C196)+AT$30*(G$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AT$31*(G$6*EF!$T10+G$7*EF!$Q10+G$8*EF!$R10+G$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AT$32*(G$16*EF!$AC10+G$17*EF!$AD10+Coal!$B82)+AT$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+AT$34*(G$18*EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":2351.5010886522964},null,{"$f":"SUM('T&D'!BZ223:CB223)","v":50.24095689132993},{"$f":"AW$28*(H$10*EF!$G10+H$11*EF!$D10+H$13*EF!$B10+H$14*EF!$C10+H$15*EF!$I10+NG!$B95)+AW$29*(Electric!$B196+Electric!$C196)+AW$30*(H$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AW$31*(H$6*EF!$T10+H$7*EF!$Q10+H$8*EF!$R10+H$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AW$32*(H$16*EF!$AC10+H$17*EF!$AD10+Coal!$B82)+AW$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+AW$34*(H$18*EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":3143.5698585384525},null,{"$f":"SUM('T&D'!CC223:CE223)","v":50.24095689132993},{"$f":"AZ$28*(I$10*EF!$G10+I$11*EF!$D10+I$13*EF!$B10+I$14*EF!$C10+I$15*EF!$I10+NG!$B95)+AZ$29*(Electric!$B196+Electric!$C196)+AZ$30*(I$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AZ$31*(I$6*EF!$T10+I$7*EF!$Q10+I$8*EF!$R10+I$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AZ$32*(I$16*EF!$AC10+I$17*EF!$AD10+Coal!$B82)+AZ$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+AZ$34*(I$18*EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":19.254627670118261},null,{"$f":"SUM('T&D'!BB223:BD223)","v":60.117798717213532},{"$f":"BC$28*(J$10*EF!$G10+J$11*EF!$D10+J$13*EF!$B10+J$14*EF!$C10+J$15*EF!$I10+NG!$B95)+BC$29*(Electric!$B196+Electric!$C196)+BC$30*(J$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+BC$31*(J$6*EF!$T10+J$7*EF!$Q10+J$8*EF!$R10+J$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+BC$32*(J$16*EF!$AC10+J$17*EF!$AD10+Coal!$B82)+BC$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+BC$34*(J$18*EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":69.707094585942542},null,{"$f":"SUM('T&D'!BB223:BD223)","v":60.117798717213532},{"$f":"BF$28*(K$10*EF!$G10+K$11*EF!$D10+K$13*EF!$B10+K$14*EF!$C10+K$15*EF!$I10+NG!$B95)+BF$29*(Electric!$B196+Electric!$C196)+BF$30*(K$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+BF$31*(K$6*EF!$T10+K$7*EF!$Q10+K$8*EF!$R10+K$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+BF$32*(K$16*EF!$AC10+K$17*EF!$AD10+Coal!$B82)+BF$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+BF$34*(K$18*EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":293.62646624914169},null,{"$f":"SUM('T&D'!BB223:BD223)","v":60.117798717213532},{"$f":"BI$28*(L$10*EF!$G10+L$11*EF!$D10+L$13*EF!$B10+L$14*EF!$C10+L$15*EF!$I10+NG!$B95)+BI$29*(Electric!$B196+Electric!$C196)+BI$30*(L$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+BI$31*(L$6*EF!$T10+L$7*EF!$Q10+L$8*EF!$R10+L$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+BI$32*(L$16*EF!$AC10+L$17*EF!$AD10+Coal!$B82)+BI$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+BI$34*(L$18*EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":68.009425383007226},null,{"$f":"SUM('T&D'!AY223:BA223)","v":62.412260086587409},{"$f":"BL$28*(M$10*EF!$G10+M$11*EF!$D10+M$13*EF!$B10+M$14*EF!$C10+M$15*EF!$I10+NG!$B95)+BL$29*(Electric!$B196+Electric!$C196)+BL$30*(M$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+BL$31*(M$6*EF!$T10+M$7*EF!$Q10+M$8*EF!$R10+M$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+BL$32*(M$16*EF!$AC10+M$17*EF!$AD10+Coal!$B82)+BL$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+BL$34*(M$18*EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":68.009425383007226},null,{"$f":"SUM('T&D'!BB223:BD223)","v":60.117798717213532},{"$f":"BO$28*(N$10*EF!$G10+N$11*EF!$D10+N$13*EF!$B10+N$14*EF!$C10+N$15*EF!$I10+NG!$B95)+BO$29*(Electric!$B196+Electric!$C196)+BO$30*(N$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+BO$31*(N$6*EF!$T10+N$7*EF!$Q10+N$8*EF!$R10+N$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+BO$32*(N$16*EF!$AC10+N$17*EF!$AD10+Coal!$B82)+BO$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+BO$34*(N$18*EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":0},null,{"$f":"SUM('T&D'!AZ223:BA223)","v":2.2944613693738769},{"$f":"BR$28*(O$10*EF!$G10+O$11*EF!$D10+O$13*EF!$B10+O$14*EF!$C10+O$15*EF!$I10+NG!$B95)+BR$29*(Electric!$B196+Electric!$C196)+BR$30*(O$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+BR$31*(O$6*EF!$T10+O$7*EF!$Q10+O$8*EF!$R10+O$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+BR$32*(O$16*EF!$AC10+O$17*EF!$AD10+Coal!$B82)+BR$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+BR$34*(O$18*EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":0},null,{"$f":"SUM('T&D'!AZ223:BA223)","v":2.2944613693738769},{"$f":"BU$28*(P$10*EF!$G10+P$11*EF!$D10+P$13*EF!$B10+P$14*EF!$C10+P$15*EF!$I10+NG!$B95)+BU$29*(Electric!$B196+Electric!$C196)+BU$30*(P$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+BU$31*(P$6*EF!$T10+P$7*EF!$Q10+P$8*EF!$R10+P$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+BU$32*(P$16*EF!$AC10+P$17*EF!$AD10+Coal!$B82)+BU$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+BU$34*(P$18*EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":0},null,{"$f":"SUM('T&D'!AZ223:BA223)","v":2.2944613693738769},{"$f":"BX$28*(Q$10*EF!$G10+Q$11*EF!$D10+Q$13*EF!$B10+Q$14*EF!$C10+Q$15*EF!$I10+NG!$B95)+BX$29*(Electric!$B196+Electric!$C196)+BX$30*(Q$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+BX$31*(Q$6*EF!$T10+Q$7*EF!$Q10+Q$8*EF!$R10+Q$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+BX$32*(Q$16*EF!$AC10+Q$17*EF!$AD10+Coal!$B82)+BX$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+BX$34*(Q$18*EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":0},null,{"$f":"SUM('T&D'!AZ223:BA223)","v":2.2944613693738769},{"$f":"CA$28*(R$10*EF!$G10+R$11*EF!$D10+R$13*EF!$B10+R$14*EF!$C10+R$15*EF!$I10+NG!$B95)+CA$29*(Electric!$B196+Electric!$C196)+CA$30*(R$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+CA$31*(R$6*EF!$T10+R$7*EF!$Q10+R$8*EF!$R10+R$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+CA$32*(R$16*EF!$AC10+R$17*EF!$AD10+Coal!$B82)+CA$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+CA$34*(R$18*EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":0},null,{"$f":"SUM('T&D'!AZ223:BA223)","v":2.2944613693738769},{"$f":"CD$28*(S$10*EF!$G10+S$11*EF!$D10+S$13*EF!$B10+S$14*EF!$C10+S$15*EF!$I10+NG!$B95)+CD$29*(Electric!$B196+Electric!$C196)+CD$30*(S$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+CD$31*(S$6*EF!$T10+S$7*EF!$Q10+S$8*EF!$R10+S$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+CD$32*(S$16*EF!$AC10+S$17*EF!$AD10+Coal!$B82)+CD$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+CD$34*(S$18*EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":0},null,{"$f":"SUM('T&D'!AZ223:BA223)","v":2.2944613693738769},{"$f":"CG$28*(T$10*EF!$G10+T$11*EF!$D10+T$13*EF!$B10+T$14*EF!$C10+T$15*EF!$I10+NG!$B95)+CG$29*(Electric!$B196+Electric!$C196)+CG$30*(T$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+CG$31*(T$6*EF!$T10+T$7*EF!$Q10+T$8*EF!$R10+T$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+CG$32*(T$16*EF!$AC10+T$17*EF!$AD10+Coal!$B82)+CG$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+CG$34*(T$18*EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":0},null,{"$f":"SUM('T&D'!AZ223:BA223)","v":2.2944613693738769},{"$f":"CJ$28*(U$10*EF!$G10+U$11*EF!$D10+U$13*EF!$B10+U$14*EF!$C10+U$15*EF!$I10+NG!$B95)+CJ$29*(Electric!$B196+Electric!$C196)+CJ$30*(U$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+CJ$31*(U$6*EF!$T10+U$7*EF!$Q10+U$8*EF!$R10+U$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+CJ$32*(U$16*EF!$AC10+U$17*EF!$AD10+Coal!$B82)+CJ$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+CJ$34*(U$18*EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":3.8704235260944495},null,{"$f":"SUM('T&D'!AZ223:BA223)","v":2.2944613693738769},{"$f":"CM$28*(V$10*EF!$G10+V$11*EF!$D10+V$13*EF!$B10+V$14*EF!$C10+V$15*EF!$I10+NG!$B95)+CM$29*(Electric!$B196+Electric!$C196)+CM$30*(V$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+CM$31*(V$6*EF!$T10+V$7*EF!$Q10+V$8*EF!$R10+V$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+CM$32*(V$16*EF!$AC10+V$17*EF!$AD10+Coal!$B82)+CM$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+CM$34*(V$18*EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":3.6646671281371459},null,{"$f":"SUM('T&D'!AZ223:BA223)","v":2.2944613693738769},{"$f":"CP$28*(W$10*EF!$G10+W$11*EF!$D10+W$13*EF!$B10+W$14*EF!$C10+W$15*EF!$I10+NG!$B95)+CP$29*(Electric!$B196+Electric!$C196)+CP$30*(W$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+CP$31*(W$6*EF!$T10+W$7*EF!$Q10+W$8*EF!$R10+W$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+CP$32*(W$16*EF!$AC10+W$17*EF!$AD10+Coal!$B82)+CP$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+CP$34*(W$18*EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":0},null,{"$f":"SUM('T&D'!BF223:BG223)","v":2.2944613693738769},{"$f":"CS$28*(X$10*EF!$G10+X$11*EF!$D10+X$13*EF!$B10+X$14*EF!$C10+X$15*EF!$I10+NG!$B95)+CS$29*(Electric!$B196+Electric!$C196)+CS$30*(X$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+CS$31*(X$6*EF!$T10+X$7*EF!$Q10+X$8*EF!$R10+X$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+CS$32*(X$16*EF!$AC10+X$17*EF!$AD10+Coal!$B82)+CS$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+CS$34*(X$18*EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":0},null,{"$f":"SUM('T&D'!AZ223:BA223)","v":2.2944613693738769},{"$f":"CV$28*(Y$10*EF!$G10+Y$11*EF!$D10+Y$13*EF!$B10+Y$14*EF!$C10+Y$15*EF!$I10+NG!$B95)+CV$29*(Electric!$B196+Electric!$C196)+CV$30*(Y$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+CV$31*(Y$6*EF!$T10+Y$7*EF!$Q10+Y$8*EF!$R10+Y$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+CV$32*(Y$16*EF!$AC10+Y$17*EF!$AD10+Coal!$B82)+CV$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+CV$34*(Y$18*EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":0},null,{"$f":"SUM('T&D'!AZ223:BA223)","v":2.2944613693738769},{"$f":"CY$28*(Z$10*EF!$G10+Z$11*EF!$D10+Z$13*EF!$B10+Z$14*EF!$C10+Z$15*EF!$I10+NG!$B95)+CY$29*(Electric!$B196+Electric!$C196)+CY$30*(Z$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+CY$31*(Z$6*EF!$T10+Z$7*EF!$Q10+Z$8*EF!$R10+Z$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+CY$32*(Z$16*EF!$AC10+Z$17*EF!$AD10+Coal!$B82)+CY$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+CY$34*(Z$18*EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":0},null,{"$f":"SUM('T&D'!AZ223:BA223)","v":2.2944613693738769},{"$f":"DB$28*(AA$10*EF!$G10+AA$11*EF!$D10+AA$13*EF!$B10+AA$14*EF!$C10+AA$15*EF!$I10+NG!$B95)+DB$29*(Electric!$B196+Electric!$C196)+DB$30*(AA$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DB$31*(AA$6*EF!$T10+AA$7*EF!$Q10+AA$8*EF!$R10+AA$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DB$32*(AA$16*EF!$AC10+AA$17*EF!$AD10+Coal!$B82)+DB$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+DB$34*(AA$18*EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":0},null,{"$f":"SUM('T&D'!AZ223:BA223)","v":2.2944613693738769},{"$f":"$DE$25*DE$28*(AB$10*EF!$G10+AB$11*EF!$D10+AB$13*EF!$B10+AB$14*EF!$C10+NG!$B95)+DE$29*Electric!$J229+DE$30*(AB$5*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DE$31*(AB$7*EF!$Q10+AB$8*EF!$R10+AB$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DE$32*(AB$16*EF!$AC10+Coal!$B82)+(1-$DE$25)*DE$28*NG!$B95","v":65.807870053201199},{"$f":"$DF$25*DF$28*(AB$10*EF!$G10+AB$11*EF!$D10+AB$13*EF!$B10+AB$14*EF!$C10+NG!$B95)+DF$29*Electric!$J229+DF$30*(AB$5*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DF$31*(AB$7*EF!$Q10+AB$8*EF!$R10+AB$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DF$32*(AB$16*EF!$AC10+Coal!$B82)+(1-$DF$25)*DF$28*NG!$B95","v":37.929979771658964},{"$f":"$DG$25*DG$28*(AB$10*EF!$G10+AB$11*EF!$D10+AB$13*EF!$B10+AB$14*EF!$C10+NG!$B95)+DG$29*Electric!$J229+DG$30*(AB$5*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DG$31*(AB$7*EF!$Q10+AB$8*EF!$R10+AB$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DG$32*(AB$16*EF!$AC10+Coal!$B82)+(1-$DG$25)*DG$28*NG!$B95","v":1.3314683408877686},{"$f":"$DH$25*DH$28*(AB$10*EF!$G10+AB$11*EF!$D10+AB$13*EF!$B10+AB$14*EF!$C10+NG!$B95)+DH$29*Electric!$J229+DH$30*(AB$5*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DH$31*(AB$7*EF!$Q10+AB$8*EF!$R10+AB$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DH$32*(AB$16*EF!$AC10+Coal!$B82)+(1-$DH$25)*DH$28*NG!$B95","v":12.939758654659105},{"$f":"$DI$25*DI$28*(AC$10*EF!$G10+AC$11*EF!$D10+AC$13*EF!$B10+AC$14*EF!$C10+NG!$B95)+DI$29*Electric!$J229+DI$30*(AC$5*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DI$31*(AC$7*EF!$Q10+AC$8*EF!$R10+AC$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DI$32*(AC$16*EF!$AC10+Coal!$B82)","v":3.2754033284849675},{"$f":"$DJ$25*DJ$28*(AC$10*EF!$G10+AC$11*EF!$D10+AC$13*EF!$B10+AC$14*EF!$C10+NG!$B95)+DJ$29*Electric!$J229+DJ$30*(AC$5*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DJ$31*(AC$7*EF!$Q10+AC$8*EF!$R10+AC$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DJ$32*(AC$16*EF!$AC10+Coal!$B82)","v":49.615864385032758},{"$f":"$DK$25*DK$28*(AC$10*EF!$G10+AC$11*EF!$D10+AC$13*EF!$B10+AC$14*EF!$C10+NG!$B95)+DK$29*Electric!$J229+DK$30*(AC$5*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DK$31*(AC$7*EF!$Q10+AC$8*EF!$R10+AC$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DK$32*(AC$16*EF!$AC10+Coal!$B82)","v":21.220276682898813},{"$f":"DL$28*(AD$10*EF!$G10+AD$11*EF!$D10+AD$13*EF!$B10+AD$14*EF!$C10+NG!$B95)+DL$29*Electric!$J229+DL$30*(AD$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DL$31*(AD$7*EF!$Q10+AD$8*EF!$R10+AD$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DL$32*(AD$16*EF!$AC10+Coal!$B82)","v":103.79541927036618},{"$f":"DM$28*(AE$10*EF!$G10+AE$11*EF!$D10+AE$13*EF!$B10+AE$14*EF!$C10+NG!$B95)+DM$29*Electric!$J229+DM$30*(AE$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DM$31*(AE$7*EF!$Q10+AE$8*EF!$R10+AE$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DM$32*(AE$16*EF!$AC10+Coal!$B82)","v":1.2537533030727417},{"$f":"DN$28*(AF$10*EF!$G10+AF$11*EF!$D10+AF$13*EF!$B10+AF$14*EF!$C10+NG!$B95)+DN$29*Electric!$J229+DN$30*(AF$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DN$31*(AF$7*EF!$Q10+AF$8*EF!$R10+AF$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DN$32*(AF$16*EF!$AC10+Coal!$B82)","v":2737.0626880861923},{"$f":"DO$28*(AF$10*EF!$G10+AF$11*EF!$D10+AF$13*EF!$B10+AF$14*EF!$C10+NG!$B95)+DO$29*Electric!$J229+DO$30*(AF$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DO$31*(AF$7*EF!$Q10+AF$8*EF!$R10+AF$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DO$32*(AF$16*EF!$AC10+Coal!$B82)","v":3972.796261444832},{"$f":"DP$28*(AF$10*EF!$G10+AF$11*EF!$D10+AF$13*EF!$B10+AF$14*EF!$C10+NG!$B95)+DP$29*Electric!$J229+DP$30*(AF$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DP$31*(AF$7*EF!$Q10+AF$8*EF!$R10+AF$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DP$32*(AF$16*EF!$AC10+Coal!$B82)","v":4006.2375306177355},{"$f":"DQ$28*(AF$10*EF!$G10+AF$11*EF!$D10+AF$13*EF!$B10+AF$14*EF!$C10+NG!$B95)+DQ$29*Electric!$J229+DQ$30*(AF$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DQ$31*(AF$7*EF!$Q10+AF$8*EF!$R10+AF$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DQ$32*(AF$16*EF!$AC10+Coal!$B82)","v":2899.3676141182918},{"$f":"DR$28*(AG$10*EF!$G10+AG$11*EF!$D10+AG$13*EF!$B10+AG$14*EF!$C10+NG!$B95)+DR$29*Electric!$J229+DR$30*(AG$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DR$31*(AG$7*EF!$Q10+AG$8*EF!$R10+AG$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DR$32*(AG$16*EF!$AC10+Coal!$B82)","v":3930.3810818958063},{"$f":"DS$28*(AH$10*EF!$G10+AH$11*EF!$D10+AH$13*EF!$B10+AH$14*EF!$C10+AH$15*EF!$I10+NG!$B95)+DS$29*(Electric!$B196+Electric!$C196)+DS$30*(AH$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DS$31*(AH$6*EF!$T10+AH$7*EF!$Q10+AH$8*EF!$R10+AH$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DS$32*(AH$16*EF!$AC10+AH$17*EF!$AD10+Coal!$B82)+DS$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+DS$34*(AH$18*EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":361.57522793025146},{"$f":"DT$28*(AI$10*EF!$G10+AI$11*EF!$D10+AI$13*EF!$B10+AI$14*EF!$C10+AI$15*EF!$I10+NG!$B95)+DT$29*(Electric!$B196+Electric!$C196)+DT$30*(AI$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DT$31*(AI$6*EF!$T10+AI$7*EF!$Q10+AI$8*EF!$R10+AI$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DT$32*(AI$16*EF!$AC10+AI$17*EF!$AD10+Coal!$B82)+DT$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+DT$34*(AI$18*EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":631.11237707629368},{"$f":"DU$28*(AJ$10*EF!$G10+AJ$11*EF!$D10+AJ$13*EF!$B10+AJ$14*EF!$C10+AJ$12*EF!$AO71+NG!$Y95)+DU$29*(Electric!$F229)+DU$30*(AJ$5*EF!$M10+Petroleum!$R273*Petroleum!$U$262+Petroleum!$U273)+DU$31*(AJ$6*EF!$AO99+AJ$7*EF!$Q10+AJ$8*EF!$R10+AJ$9*EF!$S10+Petroleum!$R273*Petroleum!$V$262+Petroleum!$V273)+DU$32*(AJ$16*EF!$AC10+Coal!$H82)+DU$33*(EF!$Z10+Inputs!$G$138*(Petroleum!$R273*Petroleum!$T$262+Petroleum!$T273)+Inputs!$F$138*(NG!$AD95*NG!$AE$84+NG!$AE95))+DU$34*(AJ$18*EF!$U10+AJ$19*EF!$AO85+Petroleum!$R273*Petroleum!$S$262+Petroleum!$S273)","v":1.1144491320692451},{"$f":"DV$28*(AK$10*EF!$G10+AK$11*EF!$D10+AK$13*EF!$B10+AK$14*EF!$C10+NG!$Y95)+DV$29*(Electric!$F229)+DV$30*(AK$5*EF!$M10+Petroleum!$R273*Petroleum!$U$262+Petroleum!$U273)+DV$31*(AK$7*EF!$Q10+AK$8*EF!$R10+AK$9*EF!$S10+Petroleum!$R273*Petroleum!$V$262+Petroleum!$V273)+DV$32*(AK$16*EF!$AC10+Coal!$H82)+DV$33*(EF!$Z10+Inputs!$G$138*(Petroleum!$R273*Petroleum!$T$262+Petroleum!$T273)+Inputs!$F$138*(NG!$AD95*NG!$AE$84+NG!$AE95))+DV$34*(EF!$V10+Petroleum!$R273*Petroleum!$S$262+Petroleum!$S273)","v":25.141600995787552},{"$f":"AF61*AH$43","v":0.20624999999999999},{"$f":"'T&D'!DH185","v":0.15040962177195003},{"$f":"DY$28*(AL$10*EF!$G10+AL$11*EF!$D10+AL$13*EF!$B10+AL$14*EF!$C10+AL$15*EF!$I10+NG!$B95)+DY$29*(Electric!$B196+Electric!$C196)+DY$30*(AL$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+DY$31*(AL$6*EF!$T10+AL$7*EF!$Q10+AL$8*EF!$R10+AL$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+DY$32*(AL$16*EF!$AC10+AL$17*EF!$AD10+Coal!$B82)+DY$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+DY$34*(AL$18*EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":181.56061169109259},null,{"$f":"'T&D'!DM185","v":0.43469274729111174},{"$f":"EB$28*(AM$10*EF!$G10+AM$11*EF!$D10+AM$13*EF!$B10+AM$14*EF!$C10+AM$15*EF!$I10+NG!$B95)+EB$29*(Electric!$B196+Electric!$C196)+EB$30*(AM$5*EF!$M10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+EB$31*(AM$6*EF!$T10+AM$7*EF!$Q10+AM$8*EF!$R10+AM$9*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+EB$32*(AM$16*EF!$AC10+AM$17*EF!$AD10+Coal!$B82)+EB$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$B273*Petroleum!$H$262+Petroleum!$H273)+Inputs!$F$138*(NG!$S95*NG!$T$84+NG!$T95))+EB$34*(AM$18*EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)","v":0},null,{"$f":"'T&D'!DN185","v":0.75204810885974993},{"$f":"EE$28*(AN$10*EF!$G10+AN$11*EF!$D10+AN$13*EF!$B10+AN$14*EF!$C10+AN$15*EF!$I10+NG!$Y95)+EE$29*(Electric!$F229)+EE$30*(AN$5*EF!$M10+Petroleum!$R273*Petroleum!$U$262+Petroleum!$U273)+EE$31*(AN$6*EF!$T10+AN$7*EF!$Q10+AN$8*EF!$R10+AN$9*EF!$S10+Petroleum!$R273*Petroleum!$V$262+Petroleum!$V273)+EE$32*(AN$16*EF!$AC10+AN$17*EF!$AD10+Coal!$H82)+EE$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$R273*Petroleum!$T$262+Petroleum!$T273)+Inputs!$F$138*(NG!$AD95*NG!$AE$84+NG!$AE95))+EE$34*(EF!$U10+Petroleum!$R273*Petroleum!$S$262+Petroleum!$S273)","v":446.40854504268862},null,{"$f":"'T&D'!DO185","v":0.43469274729111174},{"$f":"EH$28*(AO$10*EF!$G10+AO$11*EF!$D10+AO$13*EF!$B10+AO$14*EF!$C10+AO$15*EF!$I10+NG!$Y95)+EH$29*(Electric!$F229)+EH$30*(AO$5*EF!$M10+Petroleum!$R273*Petroleum!$U$262+Petroleum!$U273)+EH$31*(AO$6*EF!$T10+AO$7*EF!$Q10+AO$8*EF!$R10+AO$9*EF!$S10+Petroleum!$R273*Petroleum!$V$262+Petroleum!$V273)+EH$32*(AO$16*EF!$AC10+AO$17*EF!$AD10+Coal!$H82)+EH$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$R273*Petroleum!$T$262+Petroleum!$T273)+Inputs!$F$138*(NG!$AD95*NG!$AE$84+NG!$AE95))+EH$34*(EF!$U10+Petroleum!$R273*Petroleum!$S$262+Petroleum!$S273)","v":0},null,{"$f":"'T&D'!DP185","v":0.78338344672890636},{"$f":"EK$28*(AP$10*EF!$G10+AP$11*EF!$D10+AP$13*EF!$B10+AP$14*EF!$C10+AP$15*EF!$I10+NG!$Y95)+EK$29*(Electric!$F229)+EK$30*(AP$5*EF!$M10+Petroleum!$R273*Petroleum!$U$262+Petroleum!$U273)+EK$31*(AP$6*EF!$T10+AP$7*EF!$Q10+AP$8*EF!$R10+AP$9*EF!$S10+Petroleum!$R273*Petroleum!$V$262+Petroleum!$V273)+EK$32*(AP$16*EF!$AC10+AP$17*EF!$AD10+Coal!$H82)+EK$33*(EF!$Y10+Inputs!$G$138*(Petroleum!$R273*Petroleum!$T$262+Petroleum!$T273)+Inputs!$F$138*(NG!$AD95*NG!$AE$84+NG!$AE95))+EK$34*(EF!$U10+Petroleum!$R273*Petroleum!$S$262+Petroleum!$S273)","v":4.8790225271632277},null,{"$f":"'T&D'!DQ185","v":5.0360364432572551},{"$f":"EN$49*T2g*Fuel_Specs!$B$31/FuelSpec_EtOH_Density*SUM(EtOH!$G500:$H500)/1000000","v":124.67691604653932}]
["     SOx",{"$f":"B$28*((B$10*EF!$G11+B$11*EF!$D11+B$13*EF!$B11+B$14*EF!$C11+B$15*EF!$I11)*B$25+NG!$AI96)+B$29*(Electric!$B197+Electric!$C197)+B$30*(B$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+B$31*(B$6*EF!$T11+B$7*EF!$Q11+B$8*EF!$R11+B$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+B$32*(B$16*EF!$AC11+B$17*EF!$AD11+Coal!$B83)+B$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+B$34*(B$18*EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":374.90468178576896},26.332999999999998,{"$f":"SUM('T&D'!AS224:AU224)","v":289.61851825045386},{"$f":"SUM('T&D'!AV224:AX224)","v":277.21943359634679},{"$f":"F$28*(B$10*EF!$G11+B$11*EF!$D11+B$13*EF!$B11+B$14*EF!$C11+B$15*EF!$I11+NG!$B96)+F$29*(Electric!$B197+Electric!$C197)+F$30*(B$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+F$31*(B$6*EF!$T11+B$7*EF!$Q11+B$8*EF!$R11+B$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+F$32*(B$16*EF!$AC11+B$17*EF!$AD11+Coal!$B83)+F$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+F$34*(B$18*EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":67.965002468801515},null,{"$f":"SUM('T&D'!AY224:BA224)","v":482.83678121047836},{"$f":"I$28*(B$10*EF!$G11+B$11*EF!$D11+B$13*EF!$B11+B$14*EF!$C11+B$15*EF!$I11+NG!$B96)+I$29*(Electric!$B197+Electric!$C197)+I$30*(B$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+I$31*(B$6*EF!$T11+B$7*EF!$Q11+B$8*EF!$R11+B$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+I$32*(B$16*EF!$AC11+B$17*EF!$AD11+Coal!$B83)+I$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+I$34*(B$18*EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":1.3172604005581288},null,{"$f":"SUM('T&D'!BB224:BD224)","v":470.43769655637129},{"$f":"L$28*(B$10*EF!$G11+B$11*EF!$D11+B$13*EF!$B11+B$14*EF!$C11+B$15*EF!$I11+NG!$B96)+L$29*(Electric!$B197+Electric!$C197)+L$30*(B$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+L$31*(B$6*EF!$T11+B$7*EF!$Q11+B$8*EF!$R11+B$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+L$32*(B$16*EF!$AC11+B$17*EF!$AD11+Coal!$B83)+L$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+L$34*(B$18*EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":17.666783497626589},null,{"$f":"SUM('T&D'!BE224:BG224)","v":351.09705646500714},{"$f":"O$28*(B$10*EF!$G11+B$11*EF!$D11+B$13*EF!$B11+B$14*EF!$C11+B$15*EF!$I11+NG!$B96)+O$29*(Electric!$B197+Electric!$C197)+O$30*(B$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+O$31*(B$6*EF!$T11+B$7*EF!$Q11+B$8*EF!$R11+B$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+O$32*(B$16*EF!$AC11+B$17*EF!$AD11+Coal!$B83)+O$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+O$34*(B$18*EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":24.646800062365354},null,{"$f":"SUM('T&D'!BH224:BJ224)/0.3","v":1170.3235215500238},{"$f":"R$28*(C$10*EF!$G11+C$11*EF!$D11+C$13*EF!$B11+C$14*EF!$C11+C$15*EF!$I11+NG!$B96)+R$29*(Electric!$B197+Electric!$C197)+R$30*(C$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+R$31*(C$6*EF!$T11+C$7*EF!$Q11+C$8*EF!$R11+C$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+R$32*(C$16*EF!$AC11+C$17*EF!$AD11+Coal!$B83)+R$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+R$34*(C$18*EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":3.4574092059239132},18160,{"$f":"SUM('T&D'!BK224:BM224)","v":145.47970885087554},{"$f":"U$28*(C$10*EF!$G11+C$11*EF!$D11+C$13*EF!$B11+C$14*EF!$C11+C$15*EF!$I11+C$12*EF!$AM72+NG!$B96)+U$29*(Electric!$B197+Electric!$C197)+U$30*(C$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+U$31*(C$6*EF!$AM100+C$7*EF!$Q11+C$8*EF!$R11+C$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+U$32*(C$16*EF!$AC11+C$17*EF!$AD11+Coal!$B83)+U$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+U$34*(C$18*EF!$U11+C$19*EF!$AM86+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":67.785477348029417},null,{"$f":"SUM('T&D'!BN224:BP224)","v":400.17651002545335},{"$f":"X$28*(C$10*EF!$G11+C$11*EF!$D11+C$13*EF!$B11+C$14*EF!$C11+C$15*EF!$I11+NG!$B96)+X$29*(Electric!$B197+Electric!$C197)+X$30*(C$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+X$31*(C$6*EF!$T11+C$7*EF!$Q11+C$8*EF!$R11+C$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+X$32*(C$16*EF!$AC11+C$17*EF!$AD11+Coal!$B83)+X$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+X$34*(C$18*EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":20.993837633895176},6362.1530000000002,{"$f":"SUM('T&D'!BQ224:BS224)","v":395.01029804683088},{"$f":"'T&D'!BQ224","v":382.61121339272381},{"$f":"AB$28*(D$10*EF!$G11+D$11*EF!$D11+D$13*EF!$B11+D$14*EF!$C11+D$15*EF!$I11+NG!$B96)+AB$29*(Electric!$B197+Electric!$C197)+AB$30*(D$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AB$31*(D$6*EF!$T11+D$7*EF!$Q11+D$8*EF!$R11+D$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AB$32*(D$16*EF!$AC11+D$17*EF!$AD11+Coal!$B83)+AB$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+AB$34*(D$18*EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":124.71346758897917},null,{"$f":"SUM('T&D'!BT224:BV224)","v":368.66235309773663},{"$f":"AE$28*(E$10*EF!$G11+E$11*EF!$D11+E$13*EF!$B11+E$14*EF!$C11+E$15*EF!$I11+E$12*EF!$AN72+NG!$B96)+AE$29*(Electric!$B197+Electric!$C197)+AE$30*(E$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AE$31*(E$6*EF!$AN100+E$7*EF!$Q11+E$8*EF!$R11+E$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AE$32*(E$16*EF!$AC11+E$17*EF!$AD11+Coal!$B83)+AE$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+AE$34*(E$18*EF!$U11+E$19*EF!$AN86+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":3.4098190882094181},null,{"$f":"SUM('T&D'!BW224:BY224)","v":2.230060838370282},{"$f":"AH$28*(F$10*EF!$G11+F$11*EF!$D11+F$13*EF!$B11+F$14*EF!$C11+F$15*EF!$I11+NG!$B96)+AH$29*(Electric!$B197+Electric!$C197)+AH$30*(F$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AH$31*(F$6*EF!$T11+F$7*EF!$Q11+F$8*EF!$R11+F$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AH$32*(F$16*EF!$AC11+F$17*EF!$AD11+Coal!$B83)+AH$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+AH$34*(F$18*EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":132.71596718513032},null,{"$f":"'T&D'!IW137","v":0.80282190181330149},{"$f":"AK$28*(G$10*EF!$G11+G$11*EF!$D11+G$13*EF!$B11+G$14*EF!$C11+G$15*EF!$I11+NG!$B96)+AK$29*(Electric!$B197+Electric!$C197)+AK$30*(G$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AK$31*(G$6*EF!$T11+G$7*EF!$Q11+G$8*EF!$R11+G$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AK$32*(G$16*EF!$AC11+G$17*EF!$AD11+Coal!$B83)+AK$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+AK$34*(G$18*EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":31367.600345684623},null,{"$f":"SUM('T&D'!BZ224:CB224)","v":377.44500141410145},{"$f":"AN$28*(G$10*EF!$G11+G$11*EF!$D11+G$13*EF!$B11+G$14*EF!$C11+G$15*EF!$I11+NG!$B96)+AN$29*(Electric!$B197+Electric!$C197)+AN$30*(G$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AN$31*(G$6*EF!$T11+G$7*EF!$Q11+G$8*EF!$R11+G$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AN$32*(G$16*EF!$AC11+G$17*EF!$AD11+Coal!$B83)+AN$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+AN$34*(G$18*EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":45529.42963025815},null,{"$f":"SUM('T&D'!BZ224:CB224)","v":377.44500141410145},{"$f":"AQ$28*(G$10*EF!$G11+G$11*EF!$D11+G$13*EF!$B11+G$14*EF!$C11+G$15*EF!$I11+NG!$B96)+AQ$29*(Electric!$B197+Electric!$C197)+AQ$30*(G$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AQ$31*(G$6*EF!$T11+G$7*EF!$Q11+G$8*EF!$R11+G$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AQ$32*(G$16*EF!$AC11+G$17*EF!$AD11+Coal!$B83)+AQ$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+AQ$34*(G$18*EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":45917.198350665283},null,{"$f":"SUM('T&D'!BZ224:CB224)","v":377.44500141410145},{"$f":"AT$28*(G$10*EF!$G11+G$11*EF!$D11+G$13*EF!$B11+G$14*EF!$C11+G$15*EF!$I11+NG!$B96)+AT$29*(Electric!$B197+Electric!$C197)+AT$30*(G$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AT$31*(G$6*EF!$T11+G$7*EF!$Q11+G$8*EF!$R11+G$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AT$32*(G$16*EF!$AC11+G$17*EF!$AD11+Coal!$B83)+AT$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+AT$34*(G$18*EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":33227.478716209327},null,{"$f":"SUM('T&D'!BZ224:CB224)","v":377.44500141410145},{"$f":"AW$28*(H$10*EF!$G11+H$11*EF!$D11+H$13*EF!$B11+H$14*EF!$C11+H$15*EF!$I11+NG!$B96)+AW$29*(Electric!$B197+Electric!$C197)+AW$30*(H$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AW$31*(H$6*EF!$T11+H$7*EF!$Q11+H$8*EF!$R11+H$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AW$32*(H$16*EF!$AC11+H$17*EF!$AD11+Coal!$B83)+AW$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+AW$34*(H$18*EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":5616.2204130217233},null,{"$f":"SUM('T&D'!CC224:CE224)","v":377.44500141410145},{"$f":"AZ$28*(I$10*EF!$G11+I$11*EF!$D11+I$13*EF!$B11+I$14*EF!$C11+I$15*EF!$I11+NG!$B96)+AZ$29*(Electric!$B197+Electric!$C197)+AZ$30*(I$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AZ$31*(I$6*EF!$T11+I$7*EF!$Q11+I$8*EF!$R11+I$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AZ$32*(I$16*EF!$AC11+I$17*EF!$AD11+Coal!$B83)+AZ$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+AZ$34*(I$18*EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":179.25290841910785},null,{"$f":"SUM('T&D'!BB224:BD224)","v":470.43769655637129},{"$f":"BC$28*(J$10*EF!$G11+J$11*EF!$D11+J$13*EF!$B11+J$14*EF!$C11+J$15*EF!$I11+NG!$B96)+BC$29*(Electric!$B197+Electric!$C197)+BC$30*(J$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BC$31*(J$6*EF!$T11+J$7*EF!$Q11+J$8*EF!$R11+J$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BC$32*(J$16*EF!$AC11+J$17*EF!$AD11+Coal!$B83)+BC$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+BC$34*(J$18*EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":920.77208788620601},null,{"$f":"SUM('T&D'!BB224:BD224)","v":470.43769655637129},{"$f":"BF$28*(K$10*EF!$G11+K$11*EF!$D11+K$13*EF!$B11+K$14*EF!$C11+K$15*EF!$I11+NG!$B96)+BF$29*(Electric!$B197+Electric!$C197)+BF$30*(K$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BF$31*(K$6*EF!$T11+K$7*EF!$Q11+K$8*EF!$R11+K$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BF$32*(K$16*EF!$AC11+K$17*EF!$AD11+Coal!$B83)+BF$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+BF$34*(K$18*EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":531.64401938212461},null,{"$f":"SUM('T&D'!BB224:BD224)","v":470.43769655637129},{"$f":"BI$28*(L$10*EF!$G11+L$11*EF!$D11+L$13*EF!$B11+L$14*EF!$C11+L$15*EF!$I11+NG!$B96)+BI$29*(Electric!$B197+Electric!$C197)+BI$30*(L$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BI$31*(L$6*EF!$T11+L$7*EF!$Q11+L$8*EF!$R11+L$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BI$32*(L$16*EF!$AC11+L$17*EF!$AD11+Coal!$B83)+BI$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+BI$34*(L$18*EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":124.71346758897917},null,{"$f":"SUM('T&D'!AY224:BA224)","v":482.83678121047836},{"$f":"BL$28*(M$10*EF!$G11+M$11*EF!$D11+M$13*EF!$B11+M$14*EF!$C11+M$15*EF!$I11+NG!$B96)+BL$29*(Electric!$B197+Electric!$C197)+BL$30*(M$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BL$31*(M$6*EF!$T11+M$7*EF!$Q11+M$8*EF!$R11+M$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BL$32*(M$16*EF!$AC11+M$17*EF!$AD11+Coal!$B83)+BL$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+BL$34*(M$18*EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":124.71346758897917},null,{"$f":"SUM('T&D'!BB224:BD224)","v":470.43769655637129},{"$f":"BO$28*(N$10*EF!$G11+N$11*EF!$D11+N$13*EF!$B11+N$14*EF!$C11+N$15*EF!$I11+NG!$B96)+BO$29*(Electric!$B197+Electric!$C197)+BO$30*(N$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BO$31*(N$6*EF!$T11+N$7*EF!$Q11+N$8*EF!$R11+N$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BO$32*(N$16*EF!$AC11+N$17*EF!$AD11+Coal!$B83)+BO$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+BO$34*(N$18*EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":0},null,{"$f":"SUM('T&D'!AZ224:BA224)","v":12.399084654107074},{"$f":"BR$28*(O$10*EF!$G11+O$11*EF!$D11+O$13*EF!$B11+O$14*EF!$C11+O$15*EF!$I11+NG!$B96)+BR$29*(Electric!$B197+Electric!$C197)+BR$30*(O$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BR$31*(O$6*EF!$T11+O$7*EF!$Q11+O$8*EF!$R11+O$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BR$32*(O$16*EF!$AC11+O$17*EF!$AD11+Coal!$B83)+BR$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+BR$34*(O$18*EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":0},null,{"$f":"SUM('T&D'!AZ224:BA224)","v":12.399084654107074},{"$f":"BU$28*(P$10*EF!$G11+P$11*EF!$D11+P$13*EF!$B11+P$14*EF!$C11+P$15*EF!$I11+NG!$B96)+BU$29*(Electric!$B197+Electric!$C197)+BU$30*(P$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BU$31*(P$6*EF!$T11+P$7*EF!$Q11+P$8*EF!$R11+P$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BU$32*(P$16*EF!$AC11+P$17*EF!$AD11+Coal!$B83)+BU$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+BU$34*(P$18*EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":0},null,{"$f":"SUM('T&D'!AZ224:BA224)","v":12.399084654107074},{"$f":"BX$28*(Q$10*EF!$G11+Q$11*EF!$D11+Q$13*EF!$B11+Q$14*EF!$C11+Q$15*EF!$I11+NG!$B96)+BX$29*(Electric!$B197+Electric!$C197)+BX$30*(Q$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BX$31*(Q$6*EF!$T11+Q$7*EF!$Q11+Q$8*EF!$R11+Q$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BX$32*(Q$16*EF!$AC11+Q$17*EF!$AD11+Coal!$B83)+BX$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+BX$34*(Q$18*EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":0},null,{"$f":"SUM('T&D'!AZ224:BA224)","v":12.399084654107074},{"$f":"CA$28*(R$10*EF!$G11+R$11*EF!$D11+R$13*EF!$B11+R$14*EF!$C11+R$15*EF!$I11+NG!$B96)+CA$29*(Electric!$B197+Electric!$C197)+CA$30*(R$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+CA$31*(R$6*EF!$T11+R$7*EF!$Q11+R$8*EF!$R11+R$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+CA$32*(R$16*EF!$AC11+R$17*EF!$AD11+Coal!$B83)+CA$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+CA$34*(R$18*EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":0},null,{"$f":"SUM('T&D'!AZ224:BA224)","v":12.399084654107074},{"$f":"CD$28*(S$10*EF!$G11+S$11*EF!$D11+S$13*EF!$B11+S$14*EF!$C11+S$15*EF!$I11+NG!$B96)+CD$29*(Electric!$B197+Electric!$C197)+CD$30*(S$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+CD$31*(S$6*EF!$T11+S$7*EF!$Q11+S$8*EF!$R11+S$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+CD$32*(S$16*EF!$AC11+S$17*EF!$AD11+Coal!$B83)+CD$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+CD$34*(S$18*EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":0},null,{"$f":"SUM('T&D'!AZ224:BA224)","v":12.399084654107074},{"$f":"CG$28*(T$10*EF!$G11+T$11*EF!$D11+T$13*EF!$B11+T$14*EF!$C11+T$15*EF!$I11+NG!$B96)+CG$29*(Electric!$B197+Electric!$C197)+CG$30*(T$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+CG$31*(T$6*EF!$T11+T$7*EF!$Q11+T$8*EF!$R11+T$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+CG$32*(T$16*EF!$AC11+T$17*EF!$AD11+Coal!$B83)+CG$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+CG$34*(T$18*EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":0},null,{"$f":"SUM('T&D'!AZ224:BA224)","v":12.399084654107074},{"$f":"CJ$28*(U$10*EF!$G11+U$11*EF!$D11+U$13*EF!$B11+U$14*EF!$C11+U$15*EF!$I11+NG!$B96)+CJ$29*(Electric!$B197+Electric!$C197)+CJ$30*(U$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+CJ$31*(U$6*EF!$T11+U$7*EF!$Q11+U$8*EF!$R11+U$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+CJ$32*(U$16*EF!$AC11+U$17*EF!$AD11+Coal!$B83)+CJ$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+CJ$34*(U$18*EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":8.2288840480765622},null,{"$f":"SUM('T&D'!AZ224:BA224)","v":12.399084654107074},{"$f":"CM$28*(V$10*EF!$G11+V$11*EF!$D11+V$13*EF!$B11+V$14*EF!$C11+V$15*EF!$I11+NG!$B96)+CM$29*(Electric!$B197+Electric!$C197)+CM$30*(V$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+CM$31*(V$6*EF!$T11+V$7*EF!$Q11+V$8*EF!$R11+V$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+CM$32*(V$16*EF!$AC11+V$17*EF!$AD11+Coal!$B83)+CM$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+CM$34*(V$18*EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":7.6308554033522755},null,{"$f":"SUM('T&D'!AZ224:BA224)","v":12.399084654107074},{"$f":"CP$28*(W$10*EF!$G11+W$11*EF!$D11+W$13*EF!$B11+W$14*EF!$C11+W$15*EF!$I11+NG!$B96)+CP$29*(Electric!$B197+Electric!$C197)+CP$30*(W$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+CP$31*(W$6*EF!$T11+W$7*EF!$Q11+W$8*EF!$R11+W$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+CP$32*(W$16*EF!$AC11+W$17*EF!$AD11+Coal!$B83)+CP$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+CP$34*(W$18*EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":0},null,{"$f":"SUM('T&D'!BF224:BG224)","v":12.399084654107074},{"$f":"CS$28*(X$10*EF!$G11+X$11*EF!$D11+X$13*EF!$B11+X$14*EF!$C11+X$15*EF!$I11+NG!$B96)+CS$29*(Electric!$B197+Electric!$C197)+CS$30*(X$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+CS$31*(X$6*EF!$T11+X$7*EF!$Q11+X$8*EF!$R11+X$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+CS$32*(X$16*EF!$AC11+X$17*EF!$AD11+Coal!$B83)+CS$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+CS$34*(X$18*EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":0},null,{"$f":"SUM('T&D'!AZ224:BA224)","v":12.399084654107074},{"$f":"CV$28*(Y$10*EF!$G11+Y$11*EF!$D11+Y$13*EF!$B11+Y$14*EF!$C11+Y$15*EF!$I11+NG!$B96)+CV$29*(Electric!$B197+Electric!$C197)+CV$30*(Y$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+CV$31*(Y$6*EF!$T11+Y$7*EF!$Q11+Y$8*EF!$R11+Y$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+CV$32*(Y$16*EF!$AC11+Y$17*EF!$AD11+Coal!$B83)+CV$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+CV$34*(Y$18*EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":0},null,{"$f":"SUM('T&D'!AZ224:BA224)","v":12.399084654107074},{"$f":"CY$28*(Z$10*EF!$G11+Z$11*EF!$D11+Z$13*EF!$B11+Z$14*EF!$C11+Z$15*EF!$I11+NG!$B96)+CY$29*(Electric!$B197+Electric!$C197)+CY$30*(Z$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+CY$31*(Z$6*EF!$T11+Z$7*EF!$Q11+Z$8*EF!$R11+Z$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+CY$32*(Z$16*EF!$AC11+Z$17*EF!$AD11+Coal!$B83)+CY$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+CY$34*(Z$18*EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":0},null,{"$f":"SUM('T&D'!AZ224:BA224)","v":12.399084654107074},{"$f":"DB$28*(AA$10*EF!$G11+AA$11*EF!$D11+AA$13*EF!$B11+AA$14*EF!$C11+AA$15*EF!$I11+NG!$B96)+DB$29*(Electric!$B197+Electric!$C197)+DB$30*(AA$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+DB$31*(AA$6*EF!$T11+AA$7*EF!$Q11+AA$8*EF!$R11+AA$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+DB$32*(AA$16*EF!$AC11+AA$17*EF!$AD11+Coal!$B83)+DB$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+DB$34*(AA$18*EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":0},null,{"$f":"SUM('T&D'!AZ224:BA224)","v":12.399084654107074},{"$f":"$DE$25*DE$28*(AB$10*EF!$G11+AB$11*EF!$D11+AB$13*EF!$B11+AB$14*EF!$C11+NG!$B96)+DE$29*Electric!$J230+DE$30*(AB$5*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+DE$31*(AB$7*EF!$Q11+AB$8*EF!$R11+AB$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+DE$32*(AB$16*EF!$AC11+Coal!$B83)+(1-$DE$25)*DE$28*NG!$B96","v":408.25978082983238},{"$f":"$DF$25*DF$28*(AB$10*EF!$G11+AB$11*EF!$D11+AB$13*EF!$B11+AB$14*EF!$C11+NG!$B96)+DF$29*Electric!$J230+DF$30*(AB$5*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+DF$31*(AB$7*EF!$Q11+AB$8*EF!$R11+AB$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+DF$32*(AB$16*EF!$AC11+Coal!$B83)+(1-$DF$25)*DF$28*NG!$B96","v":103.09743831754241},{"$f":"$DG$25*DG$28*(AB$10*EF!$G11+AB$11*EF!$D11+AB$13*EF!$B11+AB$14*EF!$C11+NG!$B96)+DG$29*Electric!$J230+DG$30*(AB$5*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+DG$31*(AB$7*EF!$Q11+AB$8*EF!$R11+AB$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+DG$32*(AB$16*EF!$AC11+Coal!$B83)+(1-$DG$25)*DG$28*NG!$B96","v":3.4384640744443686},{"$f":"$DH$25*DH$28*(AB$10*EF!$G11+AB$11*EF!$D11+AB$13*EF!$B11+AB$14*EF!$C11+NG!$B96)+DH$29*Electric!$J230+DH$30*(AB$5*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+DH$31*(AB$7*EF!$Q11+AB$8*EF!$R11+AB$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+DH$32*(AB$16*EF!$AC11+Coal!$B83)+(1-$DH$25)*DH$28*NG!$B96","v":34.238687199862838},{"$f":"$DI$25*DI$28*(AC$10*EF!$G11+AC$11*EF!$D11+AC$13*EF!$B11+AC$14*EF!$C11+NG!$B96)+DI$29*Electric!$J230+DI$30*(AC$5*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+DI$31*(AC$7*EF!$Q11+AC$8*EF!$R11+AC$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+DI$32*(AC$16*EF!$AC11+Coal!$B83)","v":8.4952679314037329},{"$f":"$DJ$25*DJ$28*(AC$10*EF!$G11+AC$11*EF!$D11+AC$13*EF!$B11+AC$14*EF!$C11+NG!$B96)+DJ$29*Electric!$J230+DJ$30*(AC$5*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+DJ$31*(AC$7*EF!$Q11+AC$8*EF!$R11+AC$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+DJ$32*(AC$16*EF!$AC11+Coal!$B83)","v":120.97328858056456},{"$f":"$DK$25*DK$28*(AC$10*EF!$G11+AC$11*EF!$D11+AC$13*EF!$B11+AC$14*EF!$C11+NG!$B96)+DK$29*Electric!$J230+DK$30*(AC$5*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+DK$31*(AC$7*EF!$Q11+AC$8*EF!$R11+AC$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+DK$32*(AC$16*EF!$AC11+Coal!$B83)","v":54.800521186457125},{"$f":"DL$28*(AD$10*EF!$G11+AD$11*EF!$D11+AD$13*EF!$B11+AD$14*EF!$C11+NG!$B96)+DL$29*Electric!$J230+DL$30*(AD$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+DL$31*(AD$7*EF!$Q11+AD$8*EF!$R11+AD$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+DL$32*(AD$16*EF!$AC11+Coal!$B83)","v":250.99097576074803},{"$f":"DM$28*(AE$10*EF!$G11+AE$11*EF!$D11+AE$13*EF!$B11+AE$14*EF!$C11+NG!$B96)+DM$29*Electric!$J230+DM$30*(AE$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+DM$31*(AE$7*EF!$Q11+AE$8*EF!$R11+AE$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+DM$32*(AE$16*EF!$AC11+Coal!$B83)","v":4.3619603400861093},{"$f":"DN$28*(AF$10*EF!$G11+AF$11*EF!$D11+AF$13*EF!$B11+AF$14*EF!$C11+NG!$B96)+DN$29*Electric!$J230+DN$30*(AF$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+DN$31*(AF$7*EF!$Q11+AF$8*EF!$R11+AF$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+DN$32*(AF$16*EF!$AC11+Coal!$B83)","v":33192.610999500423},{"$f":"DO$28*(AF$10*EF!$G11+AF$11*EF!$D11+AF$13*EF!$B11+AF$14*EF!$C11+NG!$B96)+DO$29*Electric!$J230+DO$30*(AF$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+DO$31*(AF$7*EF!$Q11+AF$8*EF!$R11+AF$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+DO$32*(AF$16*EF!$AC11+Coal!$B83)","v":48178.404879519534},{"$f":"DP$28*(AF$10*EF!$G11+AF$11*EF!$D11+AF$13*EF!$B11+AF$14*EF!$C11+NG!$B96)+DP$29*Electric!$J230+DP$30*(AF$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+DP$31*(AF$7*EF!$Q11+AF$8*EF!$R11+AF$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+DP$32*(AF$16*EF!$AC11+Coal!$B83)","v":48588.067868742772},{"$f":"DQ$28*(AF$10*EF!$G11+AF$11*EF!$D11+AF$13*EF!$B11+AF$14*EF!$C11+NG!$B96)+DQ$29*Electric!$J230+DQ$30*(AF$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+DQ$31*(AF$7*EF!$Q11+AF$8*EF!$R11+AF$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+DQ$32*(AF$16*EF!$AC11+Coal!$B83)","v":35160.727234172358},{"$f":"DR$28*(AG$10*EF!$G11+AG$11*EF!$D11+AG$13*EF!$B11+AG$14*EF!$C11+NG!$B96)+DR$29*Electric!$J230+DR$30*(AG$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+DR$31*(AG$7*EF!$Q11+AG$8*EF!$R11+AG$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+DR$32*(AG$16*EF!$AC11+Coal!$B83)","v":8392.6295578923491},{"$f":"DS$28*(AH$10*EF!$G11+AH$11*EF!$D11+AH$13*EF!$B11+AH$14*EF!$C11+AH$15*EF!$I11+NG!$B96)+DS$29*(Electric!$B197+Electric!$C197)+DS$30*(AH$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+DS$31*(AH$6*EF!$T11+AH$7*EF!$Q11+AH$8*EF!$R11+AH$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+DS$32*(AH$16*EF!$AC11+AH$17*EF!$AD11+Coal!$B83)+DS$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+DS$34*(AH$18*EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":840.85007741558661},{"$f":"DT$28*(AI$10*EF!$G11+AI$11*EF!$D11+AI$13*EF!$B11+AI$14*EF!$C11+AI$15*EF!$I11+NG!$B96)+DT$29*(Electric!$B197+Electric!$C197)+DT$30*(AI$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+DT$31*(AI$6*EF!$T11+AI$7*EF!$Q11+AI$8*EF!$R11+AI$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+DT$32*(AI$16*EF!$AC11+AI$17*EF!$AD11+Coal!$B83)+DT$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+DT$34*(AI$18*EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":1221.9257155402697},{"$f":"DU$28*(AJ$10*EF!$G11+AJ$11*EF!$D11+AJ$13*EF!$B11+AJ$14*EF!$C11+AJ$12*EF!$AO72+NG!$Y96)+DU$29*(Electric!$F230)+DU$30*(AJ$5*EF!$M11+Petroleum!$R274*Petroleum!$U$262+Petroleum!$U274)+DU$31*(AJ$6*EF!$AO100+AJ$7*EF!$Q11+AJ$8*EF!$R11+AJ$9*EF!$S11+Petroleum!$R274*Petroleum!$V$262+Petroleum!$V274)+DU$32*(AJ$16*EF!$AC11+Coal!$H83)+DU$33*(EF!$Z11+Inputs!$G$138*(Petroleum!$R274*Petroleum!$T$262+Petroleum!$T274)+Inputs!$F$138*(NG!$AD96*NG!$AE$84+NG!$AE96))+DU$34*(AJ$18*EF!$U11+AJ$19*EF!$AO86+Petroleum!$R274*Petroleum!$S$262+Petroleum!$S274)","v":6.9300360640885588},{"$f":"DV$28*(AK$10*EF!$G11+AK$11*EF!$D11+AK$13*EF!$B11+AK$14*EF!$C11+NG!$Y96)+DV$29*(Electric!$F230)+DV$30*(AK$5*EF!$M11+Petroleum!$R274*Petroleum!$U$262+Petroleum!$U274)+DV$31*(AK$7*EF!$Q11+AK$8*EF!$R11+AK$9*EF!$S11+Petroleum!$R274*Petroleum!$V$262+Petroleum!$V274)+DV$32*(AK$16*EF!$AC11+Coal!$H83)+DV$33*(EF!$Z11+Inputs!$G$138*(Petroleum!$R274*Petroleum!$T$262+Petroleum!$T274)+Inputs!$F$138*(NG!$AD96*NG!$AE$84+NG!$AE96))+DV$34*(EF!$V11+Petroleum!$R274*Petroleum!$S$262+Petroleum!$S274)","v":192.12278687024883},null,{"$f":"'T&D'!DH186","v":0.80282190181330149},{"$f":"DY$28*(AL$10*EF!$G11+AL$11*EF!$D11+AL$13*EF!$B11+AL$14*EF!$C11+AL$15*EF!$I11+NG!$B96)+DY$29*(Electric!$B197+Electric!$C197)+DY$30*(AL$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+DY$31*(AL$6*EF!$T11+AL$7*EF!$Q11+AL$8*EF!$R11+AL$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+DY$32*(AL$16*EF!$AC11+AL$17*EF!$AD11+Coal!$B83)+DY$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+DY$34*(AL$18*EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":680.93338250478223},null,{"$f":"'T&D'!DM186","v":0.38629017712480174},{"$f":"EB$28*(AM$10*EF!$G11+AM$11*EF!$D11+AM$13*EF!$B11+AM$14*EF!$C11+AM$15*EF!$I11+NG!$B96)+EB$29*(Electric!$B197+Electric!$C197)+EB$30*(AM$5*EF!$M11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+EB$31*(AM$6*EF!$T11+AM$7*EF!$Q11+AM$8*EF!$R11+AM$9*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+EB$32*(AM$16*EF!$AC11+AM$17*EF!$AD11+Coal!$B83)+EB$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$B274*Petroleum!$H$262+Petroleum!$H274)+Inputs!$F$138*(NG!$S96*NG!$T$84+NG!$T96))+EB$34*(AM$18*EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)","v":0},null,{"$f":"'T&D'!DN186","v":4.0141095090665075},{"$f":"EE$28*(AN$10*EF!$G11+AN$11*EF!$D11+AN$13*EF!$B11+AN$14*EF!$C11+AN$15*EF!$I11+NG!$Y96)+EE$29*(Electric!$F230)+EE$30*(AN$5*EF!$M11+Petroleum!$R274*Petroleum!$U$262+Petroleum!$U274)+EE$31*(AN$6*EF!$T11+AN$7*EF!$Q11+AN$8*EF!$R11+AN$9*EF!$S11+Petroleum!$R274*Petroleum!$V$262+Petroleum!$V274)+EE$32*(AN$16*EF!$AC11+AN$17*EF!$AD11+Coal!$H83)+EE$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$R274*Petroleum!$T$262+Petroleum!$T274)+Inputs!$F$138*(NG!$AD96*NG!$AE$84+NG!$AE96))+EE$34*(EF!$U11+Petroleum!$R274*Petroleum!$S$262+Petroleum!$S274)","v":4361.472003434229},null,{"$f":"'T&D'!DO186","v":0.38629017712480174},{"$f":"EH$28*(AO$10*EF!$G11+AO$11*EF!$D11+AO$13*EF!$B11+AO$14*EF!$C11+AO$15*EF!$I11+NG!$Y96)+EH$29*(Electric!$F230)+EH$30*(AO$5*EF!$M11+Petroleum!$R274*Petroleum!$U$262+Petroleum!$U274)+EH$31*(AO$6*EF!$T11+AO$7*EF!$Q11+AO$8*EF!$R11+AO$9*EF!$S11+Petroleum!$R274*Petroleum!$V$262+Petroleum!$V274)+EH$32*(AO$16*EF!$AC11+AO$17*EF!$AD11+Coal!$H83)+EH$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$R274*Petroleum!$T$262+Petroleum!$T274)+Inputs!$F$138*(NG!$AD96*NG!$AE$84+NG!$AE96))+EH$34*(EF!$U11+Petroleum!$R274*Petroleum!$S$262+Petroleum!$S274)","v":0},null,{"$f":"'T&D'!DP186","v":4.1813640719442784},{"$f":"EK$28*(AP$10*EF!$G11+AP$11*EF!$D11+AP$13*EF!$B11+AP$14*EF!$C11+AP$15*EF!$I11+NG!$Y96)+EK$29*(Electric!$F230)+EK$30*(AP$5*EF!$M11+Petroleum!$R274*Petroleum!$U$262+Petroleum!$U274)+EK$31*(AP$6*EF!$T11+AP$7*EF!$Q11+AP$8*EF!$R11+AP$9*EF!$S11+Petroleum!$R274*Petroleum!$V$262+Petroleum!$V274)+EK$32*(AP$16*EF!$AC11+AP$17*EF!$AD11+Coal!$H83)+EK$33*(EF!$Y11+Inputs!$G$138*(Petroleum!$R274*Petroleum!$T$262+Petroleum!$T274)+Inputs!$F$138*(NG!$AD96*NG!$AE$84+NG!$AE96))+EK$34*(EF!$U11+Petroleum!$R274*Petroleum!$S$262+Petroleum!$S274)","v":45.60685318220623},{"$f":"S62","v":18160},{"$f":"'T&D'!DQ186","v":26.880197605356077},{"$f":"EN$49*T2g*Fuel_Specs!$B$31/FuelSpec_EtOH_Density*SUM(EtOH!$G501:$H501)/1000000","v":2484.6898883650774}]
["     OC",{"$f":"B$28*((B$10*EF!$G13+B$11*EF!$D13+B$13*EF!$B13+B$14*EF!$C13+B$15*EF!$I13)*B$25+NG!$AI98)+B$29*(Electric!$B199+Electric!$C199)+B$30*(B$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+B$31*(B$6*EF!$T13+B$7*EF!$Q13+B$8*EF!$R13+B$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+B$32*(B$16*EF!$AC13+B$17*EF!$AD13+Coal!$B85)+B$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+B$34*(B$18*EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":21.923070367207558},null,{"$f":"SUM('T&D'!AS226:AU226)","v":18.564074636749133},{"$f":"SUM('T&D'!AV226:AX226)","v":17.531548602967568},{"$f":"F$28*(B$10*EF!$G13+B$11*EF!$D13+B$13*EF!$B13+B$14*EF!$C13+B$15*EF!$I13+NG!$B98)+F$29*(Electric!$B199+Electric!$C199)+F$30*(B$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+F$31*(B$6*EF!$T13+B$7*EF!$Q13+B$8*EF!$R13+B$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+F$32*(B$16*EF!$AC13+B$17*EF!$AD13+Coal!$B85)+F$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+F$34*(B$18*EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":10.581411544133367},null,{"$f":"SUM('T&D'!AY226:BA226)","v":27.256077079655974},{"$f":"I$28*(B$10*EF!$G13+B$11*EF!$D13+B$13*EF!$B13+B$14*EF!$C13+B$15*EF!$I13+NG!$B98)+I$29*(Electric!$B199+Electric!$C199)+I$30*(B$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+I$31*(B$6*EF!$T13+B$7*EF!$Q13+B$8*EF!$R13+B$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+I$32*(B$16*EF!$AC13+B$17*EF!$AD13+Coal!$B85)+I$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+I$34*(B$18*EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":0.2381639322005909},null,{"$f":"SUM('T&D'!BB226:BD226)","v":26.223551045874409},{"$f":"L$28*(B$10*EF!$G13+B$11*EF!$D13+B$13*EF!$B13+B$14*EF!$C13+B$15*EF!$I13+NG!$B98)+L$29*(Electric!$B199+Electric!$C199)+L$30*(B$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+L$31*(B$6*EF!$T13+B$7*EF!$Q13+B$8*EF!$R13+B$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+L$32*(B$16*EF!$AC13+B$17*EF!$AD13+Coal!$B85)+L$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+L$34*(B$18*EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":2.9214003960461006},null,{"$f":"SUM('T&D'!BE226:BG226)","v":21.329711777674039},{"$f":"O$28*(B$10*EF!$G13+B$11*EF!$D13+B$13*EF!$B13+B$14*EF!$C13+B$15*EF!$I13+NG!$B98)+O$29*(Electric!$B199+Electric!$C199)+O$30*(B$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+O$31*(B$6*EF!$T13+B$7*EF!$Q13+B$8*EF!$R13+B$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+O$32*(B$16*EF!$AC13+B$17*EF!$AD13+Coal!$B85)+O$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+O$34*(B$18*EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":4.397219013667959},null,{"$f":"SUM('T&D'!BH226:BJ226)/0.3","v":71.099039258913464},{"$f":"R$28*(C$10*EF!$G13+C$11*EF!$D13+C$13*EF!$B13+C$14*EF!$C13+C$15*EF!$I13+NG!$B98)+R$29*(Electric!$B199+Electric!$C199)+R$30*(C$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+R$31*(C$6*EF!$T13+C$7*EF!$Q13+C$8*EF!$R13+C$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+R$32*(C$16*EF!$AC13+C$17*EF!$AD13+Coal!$B85)+R$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+R$34*(C$18*EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":0.61294281775891213},null,{"$f":"SUM('T&D'!BK226:BM226)","v":11.605183300985633},{"$f":"U$28*(C$10*EF!$G13+C$11*EF!$D13+C$13*EF!$B13+C$14*EF!$C13+C$15*EF!$I13+C$12*EF!$AM74+NG!$B98)+U$29*(Electric!$B199+Electric!$C199)+U$30*(C$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+U$31*(C$6*EF!$AM102+C$7*EF!$Q13+C$8*EF!$R13+C$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+U$32*(C$16*EF!$AC13+C$17*EF!$AD13+Coal!$B85)+U$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+U$34*(C$18*EF!$U13+C$19*EF!$AM88+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":12.664929622910719},null,{"$f":"SUM('T&D'!BN226:BP226)","v":23.062822884817376},{"$f":"X$28*(C$10*EF!$G13+C$11*EF!$D13+C$13*EF!$B13+C$14*EF!$C13+C$15*EF!$I13+NG!$B98)+X$29*(Electric!$B199+Electric!$C199)+X$30*(C$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+X$31*(C$6*EF!$T13+C$7*EF!$Q13+C$8*EF!$R13+C$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+X$32*(C$16*EF!$AC13+C$17*EF!$AD13+Coal!$B85)+X$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+X$34*(C$18*EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":3.7957376694469174},null,{"$f":"SUM('T&D'!BQ226:BS226)","v":23.305166878334685},{"$f":"'T&D'!BQ226","v":22.27264084455312},{"$f":"AB$28*(D$10*EF!$G13+D$11*EF!$D13+D$13*EF!$B13+D$14*EF!$C13+D$15*EF!$I13+NG!$B98)+AB$29*(Electric!$B199+Electric!$C199)+AB$30*(D$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AB$31*(D$6*EF!$T13+D$7*EF!$Q13+D$8*EF!$R13+D$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AB$32*(D$16*EF!$AC13+D$17*EF!$AD13+Coal!$B85)+AB$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+AB$34*(D$18*EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":20.490142485632514},null,{"$f":"SUM('T&D'!BT226:BV226)","v":22.119893817938298},{"$f":"AE$28*(E$10*EF!$G13+E$11*EF!$D13+E$13*EF!$B13+E$14*EF!$C13+E$15*EF!$I13+E$12*EF!$AN74+NG!$B98)+AE$29*(Electric!$B199+Electric!$C199)+AE$30*(E$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AE$31*(E$6*EF!$AN102+E$7*EF!$Q13+E$8*EF!$R13+E$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AE$32*(E$16*EF!$AC13+E$17*EF!$AD13+Coal!$B85)+AE$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+AE$34*(E$18*EF!$U13+E$19*EF!$AN88+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":0.13294096627252194},null,{"$f":"SUM('T&D'!BW226:BY226)","v":0.18467081867447691},{"$f":"AH$28*(F$10*EF!$G13+F$11*EF!$D13+F$13*EF!$B13+F$14*EF!$C13+F$15*EF!$I13+NG!$B98)+AH$29*(Electric!$B199+Electric!$C199)+AH$30*(F$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AH$31*(F$6*EF!$T13+F$7*EF!$Q13+F$8*EF!$R13+F$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AH$32*(F$16*EF!$AC13+F$17*EF!$AD13+Coal!$B85)+AH$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+AH$34*(F$18*EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":17.220938986458862},null,{"$f":"'T&D'!IW139","v":6.6481494722811674E-2},{"$f":"AK$28*(G$10*EF!$G13+G$11*EF!$D13+G$13*EF!$B13+G$14*EF!$C13+G$15*EF!$I13+NG!$B98)+AK$29*(Electric!$B199+Electric!$C199)+AK$30*(G$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AK$31*(G$6*EF!$T13+G$7*EF!$Q13+G$8*EF!$R13+G$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AK$32*(G$16*EF!$AC13+G$17*EF!$AD13+Coal!$B85)+AK$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+AK$34*(G$18*EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":475.53886599442626},null,{"$f":"SUM('T&D'!BZ226:CB226)","v":22.514984838070426},{"$f":"AN$28*(G$10*EF!$G13+G$11*EF!$D13+G$13*EF!$B13+G$14*EF!$C13+G$15*EF!$I13+NG!$B98)+AN$29*(Electric!$B199+Electric!$C199)+AN$30*(G$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AN$31*(G$6*EF!$T13+G$7*EF!$Q13+G$8*EF!$R13+G$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AN$32*(G$16*EF!$AC13+G$17*EF!$AD13+Coal!$B85)+AN$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+AN$34*(G$18*EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":690.23598912715784},null,{"$f":"SUM('T&D'!BZ226:CB226)","v":22.514984838070426},{"$f":"AQ$28*(G$10*EF!$G13+G$11*EF!$D13+G$13*EF!$B13+G$14*EF!$C13+G$15*EF!$I13+NG!$B98)+AQ$29*(Electric!$B199+Electric!$C199)+AQ$30*(G$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AQ$31*(G$6*EF!$T13+G$7*EF!$Q13+G$8*EF!$R13+G$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AQ$32*(G$16*EF!$AC13+G$17*EF!$AD13+Coal!$B85)+AQ$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+AQ$34*(G$18*EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":696.0444880795568},null,{"$f":"SUM('T&D'!BZ226:CB226)","v":22.514984838070426},{"$f":"AT$28*(G$10*EF!$G13+G$11*EF!$D13+G$13*EF!$B13+G$14*EF!$C13+G$15*EF!$I13+NG!$B98)+AT$29*(Electric!$B199+Electric!$C199)+AT$30*(G$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AT$31*(G$6*EF!$T13+G$7*EF!$Q13+G$8*EF!$R13+G$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AT$32*(G$16*EF!$AC13+G$17*EF!$AD13+Coal!$B85)+AT$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+AT$34*(G$18*EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":503.73789337981009},null,{"$f":"SUM('T&D'!BZ226:CB226)","v":22.514984838070426},{"$f":"AW$28*(H$10*EF!$G13+H$11*EF!$D13+H$13*EF!$B13+H$14*EF!$C13+H$15*EF!$I13+NG!$B98)+AW$29*(Electric!$B199+Electric!$C199)+AW$30*(H$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AW$31*(H$6*EF!$T13+H$7*EF!$Q13+H$8*EF!$R13+H$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AW$32*(H$16*EF!$AC13+H$17*EF!$AD13+Coal!$B85)+AW$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+AW$34*(H$18*EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":837.34113178738403},null,{"$f":"SUM('T&D'!CC226:CE226)","v":22.514984838070426},{"$f":"AZ$28*(I$10*EF!$G13+I$11*EF!$D13+I$13*EF!$B13+I$14*EF!$C13+I$15*EF!$I13+NG!$B98)+AZ$29*(Electric!$B199+Electric!$C199)+AZ$30*(I$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AZ$31*(I$6*EF!$T13+I$7*EF!$Q13+I$8*EF!$R13+I$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AZ$32*(I$16*EF!$AC13+I$17*EF!$AD13+Coal!$B85)+AZ$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+AZ$34*(I$18*EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":5.7333479273683574},null,{"$f":"SUM('T&D'!BB226:BD226)","v":26.223551045874409},{"$f":"BC$28*(J$10*EF!$G13+J$11*EF!$D13+J$13*EF!$B13+J$14*EF!$C13+J$15*EF!$I13+NG!$B98)+BC$29*(Electric!$B199+Electric!$C199)+BC$30*(J$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BC$31*(J$6*EF!$T13+J$7*EF!$Q13+J$8*EF!$R13+J$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BC$32*(J$16*EF!$AC13+J$17*EF!$AD13+Coal!$B85)+BC$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+BC$34*(J$18*EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":17.663911454556121},null,{"$f":"SUM('T&D'!BB226:BD226)","v":26.223551045874409},{"$f":"BF$28*(K$10*EF!$G13+K$11*EF!$D13+K$13*EF!$B13+K$14*EF!$C13+K$15*EF!$I13+NG!$B98)+BF$29*(Electric!$B199+Electric!$C199)+BF$30*(K$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BF$31*(K$6*EF!$T13+K$7*EF!$Q13+K$8*EF!$R13+K$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BF$32*(K$16*EF!$AC13+K$17*EF!$AD13+Coal!$B85)+BF$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+BF$34*(K$18*EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":94.064190795706907},null,{"$f":"SUM('T&D'!BB226:BD226)","v":26.223551045874409},{"$f":"BI$28*(L$10*EF!$G13+L$11*EF!$D13+L$13*EF!$B13+L$14*EF!$C13+L$15*EF!$I13+NG!$B98)+BI$29*(Electric!$B199+Electric!$C199)+BI$30*(L$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BI$31*(L$6*EF!$T13+L$7*EF!$Q13+L$8*EF!$R13+L$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BI$32*(L$16*EF!$AC13+L$17*EF!$AD13+Coal!$B85)+BI$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+BI$34*(L$18*EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":20.490142485632514},null,{"$f":"SUM('T&D'!AY226:BA226)","v":27.256077079655974},{"$f":"BL$28*(M$10*EF!$G13+M$11*EF!$D13+M$13*EF!$B13+M$14*EF!$C13+M$15*EF!$I13+NG!$B98)+BL$29*(Electric!$B199+Electric!$C199)+BL$30*(M$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BL$31*(M$6*EF!$T13+M$7*EF!$Q13+M$8*EF!$R13+M$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BL$32*(M$16*EF!$AC13+M$17*EF!$AD13+Coal!$B85)+BL$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+BL$34*(M$18*EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":20.490142485632514},null,{"$f":"SUM('T&D'!BB226:BD226)","v":26.223551045874409},{"$f":"BO$28*(N$10*EF!$G13+N$11*EF!$D13+N$13*EF!$B13+N$14*EF!$C13+N$15*EF!$I13+NG!$B98)+BO$29*(Electric!$B199+Electric!$C199)+BO$30*(N$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BO$31*(N$6*EF!$T13+N$7*EF!$Q13+N$8*EF!$R13+N$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BO$32*(N$16*EF!$AC13+N$17*EF!$AD13+Coal!$B85)+BO$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+BO$34*(N$18*EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":0},null,{"$f":"SUM('T&D'!AZ226:BA226)","v":1.0325260337815658},{"$f":"BR$28*(O$10*EF!$G13+O$11*EF!$D13+O$13*EF!$B13+O$14*EF!$C13+O$15*EF!$I13+NG!$B98)+BR$29*(Electric!$B199+Electric!$C199)+BR$30*(O$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BR$31*(O$6*EF!$T13+O$7*EF!$Q13+O$8*EF!$R13+O$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BR$32*(O$16*EF!$AC13+O$17*EF!$AD13+Coal!$B85)+BR$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+BR$34*(O$18*EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":0},null,{"$f":"SUM('T&D'!AZ226:BA226)","v":1.0325260337815658},{"$f":"BU$28*(P$10*EF!$G13+P$11*EF!$D13+P$13*EF!$B13+P$14*EF!$C13+P$15*EF!$I13+NG!$B98)+BU$29*(Electric!$B199+Electric!$C199)+BU$30*(P$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BU$31*(P$6*EF!$T13+P$7*EF!$Q13+P$8*EF!$R13+P$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BU$32*(P$16*EF!$AC13+P$17*EF!$AD13+Coal!$B85)+BU$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+BU$34*(P$18*EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":0},null,{"$f":"SUM('T&D'!AZ226:BA226)","v":1.0325260337815658},{"$f":"BX$28*(Q$10*EF!$G13+Q$11*EF!$D13+Q$13*EF!$B13+Q$14*EF!$C13+Q$15*EF!$I13+NG!$B98)+BX$29*(Electric!$B199+Electric!$C199)+BX$30*(Q$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+BX$31*(Q$6*EF!$T13+Q$7*EF!$Q13+Q$8*EF!$R13+Q$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+BX$32*(Q$16*EF!$AC13+Q$17*EF!$AD13+Coal!$B85)+BX$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+BX$34*(Q$18*EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":0},null,{"$f":"SUM('T&D'!AZ226:BA226)","v":1.0325260337815658},{"$f":"CA$28*(R$10*EF!$G13+R$11*EF!$D13+R$13*EF!$B13+R$14*EF!$C13+R$15*EF!$I13+NG!$B98)+CA$29*(Electric!$B199+Electric!$C199)+CA$30*(R$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+CA$31*(R$6*EF!$T13+R$7*EF!$Q13+R$8*EF!$R13+R$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+CA$32*(R$16*EF!$AC13+R$17*EF!$AD13+Coal!$B85)+CA$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+CA$34*(R$18*EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":0},null,{"$f":"SUM('T&D'!AZ226:BA226)","v":1.0325260337815658},{"$f":"CD$28*(S$10*EF!$G13+S$11*EF!$D13+S$13*EF!$B13+S$14*EF!$C13+S$15*EF!$I13+NG!$B98)+CD$29*(Electric!$B199+Electric!$C199)+CD$30*(S$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+CD$31*(S$6*EF!$T13+S$7*EF!$Q13+S$8*EF!$R13+S$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+CD$32*(S$16*EF!$AC13+S$17*EF!$AD13+Coal!$B85)+CD$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+CD$34*(S$18*EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":0},null,{"$f":"SUM('T&D'!AZ226:BA226)","v":1.0325260337815658},{"$f":"CG$28*(T$10*EF!$G13+T$11*EF!$D13+T$13*EF!$B13+T$14*EF!$C13+T$15*EF!$I13+NG!$B98)+CG$29*(Electric!$B199+Electric!$C199)+CG$30*(T$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+CG$31*(T$6*EF!$T13+T$7*EF!$Q13+T$8*EF!$R13+T$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+CG$32*(T$16*EF!$AC13+T$17*EF!$AD13+Coal!$B85)+CG$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+CG$34*(T$18*EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":0},null,{"$f":"SUM('T&D'!AZ226:BA226)","v":1.0325260337815658},{"$f":"CJ$28*(U$10*EF!$G13+U$11*EF!$D13+U$13*EF!$B13+U$14*EF!$C13+U$15*EF!$I13+NG!$B98)+CJ$29*(Electric!$B199+Electric!$C199)+CJ$30*(U$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+CJ$31*(U$6*EF!$T13+U$7*EF!$Q13+U$8*EF!$R13+U$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+CJ$32*(U$16*EF!$AC13+U$17*EF!$AD13+Coal!$B85)+CJ$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+CJ$34*(U$18*EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":1.3661495335773033},null,{"$f":"SUM('T&D'!AZ226:BA226)","v":1.0325260337815658},{"$f":"CM$28*(V$10*EF!$G13+V$11*EF!$D13+V$13*EF!$B13+V$14*EF!$C13+V$15*EF!$I13+NG!$B98)+CM$29*(Electric!$B199+Electric!$C199)+CM$30*(V$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+CM$31*(V$6*EF!$T13+V$7*EF!$Q13+V$8*EF!$R13+V$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+CM$32*(V$16*EF!$AC13+V$17*EF!$AD13+Coal!$B85)+CM$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+CM$34*(V$18*EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":1.2801432085181965},null,{"$f":"SUM('T&D'!AZ226:BA226)","v":1.0325260337815658},{"$f":"CP$28*(W$10*EF!$G13+W$11*EF!$D13+W$13*EF!$B13+W$14*EF!$C13+W$15*EF!$I13+NG!$B98)+CP$29*(Electric!$B199+Electric!$C199)+CP$30*(W$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+CP$31*(W$6*EF!$T13+W$7*EF!$Q13+W$8*EF!$R13+W$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+CP$32*(W$16*EF!$AC13+W$17*EF!$AD13+Coal!$B85)+CP$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+CP$34*(W$18*EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":0},null,{"$f":"SUM('T&D'!BF226:BG226)","v":1.0325260337815658},{"$f":"CS$28*(X$10*EF!$G13+X$11*EF!$D13+X$13*EF!$B13+X$14*EF!$C13+X$15*EF!$I13+NG!$B98)+CS$29*(Electric!$B199+Electric!$C199)+CS$30*(X$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+CS$31*(X$6*EF!$T13+X$7*EF!$Q13+X$8*EF!$R13+X$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+CS$32*(X$16*EF!$AC13+X$17*EF!$AD13+Coal!$B85)+CS$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+CS$34*(X$18*EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":0},null,{"$f":"SUM('T&D'!AZ226:BA226)","v":1.0325260337815658},{"$f":"CV$28*(Y$10*EF!$G13+Y$11*EF!$D13+Y$13*EF!$B13+Y$14*EF!$C13+Y$15*EF!$I13+NG!$B98)+CV$29*(Electric!$B199+Electric!$C199)+CV$30*(Y$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+CV$31*(Y$6*EF!$T13+Y$7*EF!$Q13+Y$8*EF!$R13+Y$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+CV$32*(Y$16*EF!$AC13+Y$17*EF!$AD13+Coal!$B85)+CV$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+CV$34*(Y$18*EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":0},null,{"$f":"SUM('T&D'!AZ226:BA226)","v":1.0325260337815658},{"$f":"CY$28*(Z$10*EF!$G13+Z$11*EF!$D13+Z$13*EF!$B13+Z$14*EF!$C13+Z$15*EF!$I13+NG!$B98)+CY$29*(Electric!$B199+Electric!$C199)+CY$30*(Z$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+CY$31*(Z$6*EF!$T13+Z$7*EF!$Q13+Z$8*EF!$R13+Z$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+CY$32*(Z$16*EF!$AC13+Z$17*EF!$AD13+Coal!$B85)+CY$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+CY$34*(Z$18*EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":0},null,{"$f":"SUM('T&D'!AZ226:BA226)","v":1.0325260337815658},{"$f":"DB$28*(AA$10*EF!$G13+AA$11*EF!$D13+AA$13*EF!$B13+AA$14*EF!$C13+AA$15*EF!$I13+NG!$B98)+DB$29*(Electric!$B199+Electric!$C199)+DB$30*(AA$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+DB$31*(AA$6*EF!$T13+AA$7*EF!$Q13+AA$8*EF!$R13+AA$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+DB$32*(AA$16*EF!$AC13+AA$17*EF!$AD13+Coal!$B85)+DB$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+DB$34*(AA$18*EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":0},null,{"$f":"SUM('T&D'!AZ226:BA226)","v":1.0325260337815658},{"$f":"$DE$25*DE$28*(AB$10*EF!$G13+AB$11*EF!$D13+AB$13*EF!$B13+AB$14*EF!$C13+NG!$B98)+DE$29*Electric!$J232+DE$30*(AB$5*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+DE$31*(AB$7*EF!$Q13+AB$8*EF!$R13+AB$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+DE$32*(AB$16*EF!$AC13+Coal!$B85)+(1-$DE$25)*DE$28*NG!$B98","v":24.582515531209719},{"$f":"$DF$25*DF$28*(AB$10*EF!$G13+AB$11*EF!$D13+AB$13*EF!$B13+AB$14*EF!$C13+NG!$B98)+DF$29*Electric!$J232+DF$30*(AB$5*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+DF$31*(AB$7*EF!$Q13+AB$8*EF!$R13+AB$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+DF$32*(AB$16*EF!$AC13+Coal!$B85)+(1-$DF$25)*DF$28*NG!$B98","v":13.445949142044384},{"$f":"$DG$25*DG$28*(AB$10*EF!$G13+AB$11*EF!$D13+AB$13*EF!$B13+AB$14*EF!$C13+NG!$B98)+DG$29*Electric!$J232+DG$30*(AB$5*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+DG$31*(AB$7*EF!$Q13+AB$8*EF!$R13+AB$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+DG$32*(AB$16*EF!$AC13+Coal!$B85)+(1-$DG$25)*DG$28*NG!$B98","v":0.41111714565936902},{"$f":"$DH$25*DH$28*(AB$10*EF!$G13+AB$11*EF!$D13+AB$13*EF!$B13+AB$14*EF!$C13+NG!$B98)+DH$29*Electric!$J232+DH$30*(AB$5*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+DH$31*(AB$7*EF!$Q13+AB$8*EF!$R13+AB$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+DH$32*(AB$16*EF!$AC13+Coal!$B85)+(1-$DH$25)*DH$28*NG!$B98","v":4.2725973761928042},{"$f":"$DI$25*DI$28*(AC$10*EF!$G13+AC$11*EF!$D13+AC$13*EF!$B13+AC$14*EF!$C13+NG!$B98)+DI$29*Electric!$J232+DI$30*(AC$5*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+DI$31*(AC$7*EF!$Q13+AC$8*EF!$R13+AC$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+DI$32*(AC$16*EF!$AC13+Coal!$B85)","v":1.0237066997235102},{"$f":"$DJ$25*DJ$28*(AC$10*EF!$G13+AC$11*EF!$D13+AC$13*EF!$B13+AC$14*EF!$C13+NG!$B98)+DJ$29*Electric!$J232+DJ$30*(AC$5*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+DJ$31*(AC$7*EF!$Q13+AC$8*EF!$R13+AC$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+DJ$32*(AC$16*EF!$AC13+Coal!$B85)","v":15.140895126265715},{"$f":"$DK$25*DK$28*(AC$10*EF!$G13+AC$11*EF!$D13+AC$13*EF!$B13+AC$14*EF!$C13+NG!$B98)+DK$29*Electric!$J232+DK$30*(AC$5*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+DK$31*(AC$7*EF!$Q13+AC$8*EF!$R13+AC$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+DK$32*(AC$16*EF!$AC13+Coal!$B85)","v":6.5521795089461943},{"$f":"DL$28*(AD$10*EF!$G13+AD$11*EF!$D13+AD$13*EF!$B13+AD$14*EF!$C13+NG!$B98)+DL$29*Electric!$J232+DL$30*(AD$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+DL$31*(AD$7*EF!$Q13+AD$8*EF!$R13+AD$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+DL$32*(AD$16*EF!$AC13+Coal!$B85)","v":30.786231020054796},{"$f":"DM$28*(AE$10*EF!$G13+AE$11*EF!$D13+AE$13*EF!$B13+AE$14*EF!$C13+NG!$B98)+DM$29*Electric!$J232+DM$30*(AE$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+DM$31*(AE$7*EF!$Q13+AE$8*EF!$R13+AE$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+DM$32*(AE$16*EF!$AC13+Coal!$B85)","v":0.38591484924721359},{"$f":"DN$28*(AF$10*EF!$G13+AF$11*EF!$D13+AF$13*EF!$B13+AF$14*EF!$C13+NG!$B98)+DN$29*Electric!$J232+DN$30*(AF$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+DN$31*(AF$7*EF!$Q13+AF$8*EF!$R13+AF$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+DN$32*(AF$16*EF!$AC13+Coal!$B85)","v":624.34185981333883},{"$f":"DO$28*(AF$10*EF!$G13+AF$11*EF!$D13+AF$13*EF!$B13+AF$14*EF!$C13+NG!$B98)+DO$29*Electric!$J232+DO$30*(AF$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+DO$31*(AF$7*EF!$Q13+AF$8*EF!$R13+AF$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+DO$32*(AF$16*EF!$AC13+Coal!$B85)","v":906.22127492159268},{"$f":"DP$28*(AF$10*EF!$G13+AF$11*EF!$D13+AF$13*EF!$B13+AF$14*EF!$C13+NG!$B98)+DP$29*Electric!$J232+DP$30*(AF$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+DP$31*(AF$7*EF!$Q13+AF$8*EF!$R13+AF$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+DP$32*(AF$16*EF!$AC13+Coal!$B85)","v":913.8149320814249},{"$f":"DQ$28*(AF$10*EF!$G13+AF$11*EF!$D13+AF$13*EF!$B13+AF$14*EF!$C13+NG!$B98)+DQ$29*Electric!$J232+DQ$30*(AF$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+DQ$31*(AF$7*EF!$Q13+AF$8*EF!$R13+AF$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+DQ$32*(AF$16*EF!$AC13+Coal!$B85)","v":661.36610594251317},{"$f":"DR$28*(AG$10*EF!$G13+AG$11*EF!$D13+AG$13*EF!$B13+AG$14*EF!$C13+NG!$B98)+DR$29*Electric!$J232+DR$30*(AG$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+DR$31*(AG$7*EF!$Q13+AG$8*EF!$R13+AG$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+DR$32*(AG$16*EF!$AC13+Coal!$B85)","v":1063.7167926412817},{"$f":"DS$28*(AH$10*EF!$G13+AH$11*EF!$D13+AH$13*EF!$B13+AH$14*EF!$C13+AH$15*EF!$I13+NG!$B98)+DS$29*(Electric!$B199+Electric!$C199)+DS$30*(AH$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+DS$31*(AH$6*EF!$T13+AH$7*EF!$Q13+AH$8*EF!$R13+AH$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+DS$32*(AH$16*EF!$AC13+AH$17*EF!$AD13+Coal!$B85)+DS$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+DS$34*(AH$18*EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":129.55844515969682},{"$f":"DT$28*(AI$10*EF!$G13+AI$11*EF!$D13+AI$13*EF!$B13+AI$14*EF!$C13+AI$15*EF!$I13+NG!$B98)+DT$29*(Electric!$B199+Electric!$C199)+DT$30*(AI$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+DT$31*(AI$6*EF!$T13+AI$7*EF!$Q13+AI$8*EF!$R13+AI$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+DT$32*(AI$16*EF!$AC13+AI$17*EF!$AD13+Coal!$B85)+DT$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+DT$34*(AI$18*EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":210.31698838184218},{"$f":"DU$28*(AJ$10*EF!$G13+AJ$11*EF!$D13+AJ$13*EF!$B13+AJ$14*EF!$C13+AJ$12*EF!$AO74+NG!$Y98)+DU$29*(Electric!$F232)+DU$30*(AJ$5*EF!$M13+Petroleum!$R276*Petroleum!$U$262+Petroleum!$U276)+DU$31*(AJ$6*EF!$AO102+AJ$7*EF!$Q13+AJ$8*EF!$R13+AJ$9*EF!$S13+Petroleum!$R276*Petroleum!$V$262+Petroleum!$V276)+DU$32*(AJ$16*EF!$AC13+Coal!$H85)+DU$33*(EF!$Z13+Inputs!$G$138*(Petroleum!$R276*Petroleum!$T$262+Petroleum!$T276)+Inputs!$F$138*(NG!$AD98*NG!$AE$84+NG!$AE98))+DU$34*(AJ$18*EF!$U13+AJ$19*EF!$AO88+Petroleum!$R276*Petroleum!$S$262+Petroleum!$S276)","v":0.26336309699560806},{"$f":"DV$28*(AK$10*EF!$G13+AK$11*EF!$D13+AK$13*EF!$B13+AK$14*EF!$C13+NG!$Y98)+DV$29*(Electric!$F232)+DV$30*(AK$5*EF!$M13+Petroleum!$R276*Petroleum!$U$262+Petroleum!$U276)+DV$31*(AK$7*EF!$Q13+AK$8*EF!$R13+AK$9*EF!$S13+Petroleum!$R276*Petroleum!$V$262+Petroleum!$V276)+DV$32*(AK$16*EF!$AC13+Coal!$H85)+DV$33*(EF!$Z13+Inputs!$G$138*(Petroleum!$R276*Petroleum!$T$262+Petroleum!$T276)+Inputs!$F$138*(NG!$AD98*NG!$AE$84+NG!$AE98))+DV$34*(EF!$V13+Petroleum!$R276*Petroleum!$S$262+Petroleum!$S276)","v":5.7440402898925411},null,{"$f":"'T&D'!DH188","v":6.6481494722811674E-2},{"$f":"DY$28*(AL$10*EF!$G13+AL$11*EF!$D13+AL$13*EF!$B13+AL$14*EF!$C13+AL$15*EF!$I13+NG!$B98)+DY$29*(Electric!$B199+Electric!$C199)+DY$30*(AL$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+DY$31*(AL$6*EF!$T13+AL$7*EF!$Q13+AL$8*EF!$R13+AL$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+DY$32*(AL$16*EF!$AC13+AL$17*EF!$AD13+Coal!$B85)+DY$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+DY$34*(AL$18*EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":61.163605389571579},null,{"$f":"'T&D'!DM188","v":0.36623249643723649},{"$f":"EB$28*(AM$10*EF!$G13+AM$11*EF!$D13+AM$13*EF!$B13+AM$14*EF!$C13+AM$15*EF!$I13+NG!$B98)+EB$29*(Electric!$B199+Electric!$C199)+EB$30*(AM$5*EF!$M13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+EB$31*(AM$6*EF!$T13+AM$7*EF!$Q13+AM$8*EF!$R13+AM$9*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+EB$32*(AM$16*EF!$AC13+AM$17*EF!$AD13+Coal!$B85)+EB$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$B276*Petroleum!$H$262+Petroleum!$H276)+Inputs!$F$138*(NG!$S98*NG!$T$84+NG!$T98))+EB$34*(AM$18*EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)","v":0},null,{"$f":"'T&D'!DN188","v":0.33240747361405842},{"$f":"EE$28*(AN$10*EF!$G13+AN$11*EF!$D13+AN$13*EF!$B13+AN$14*EF!$C13+AN$15*EF!$I13+NG!$Y98)+EE$29*(Electric!$F232)+EE$30*(AN$5*EF!$M13+Petroleum!$R276*Petroleum!$U$262+Petroleum!$U276)+EE$31*(AN$6*EF!$T13+AN$7*EF!$Q13+AN$8*EF!$R13+AN$9*EF!$S13+Petroleum!$R276*Petroleum!$V$262+Petroleum!$V276)+EE$32*(AN$16*EF!$AC13+AN$17*EF!$AD13+Coal!$H85)+EE$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$R276*Petroleum!$T$262+Petroleum!$T276)+Inputs!$F$138*(NG!$AD98*NG!$AE$84+NG!$AE98))+EE$34*(EF!$U13+Petroleum!$R276*Petroleum!$S$262+Petroleum!$S276)","v":111.66224194712512},null,{"$f":"'T&D'!DO188","v":0.36623249643723649},{"$f":"EH$28*(AO$10*EF!$G13+AO$11*EF!$D13+AO$13*EF!$B13+AO$14*EF!$C13+AO$15*EF!$I13+NG!$Y98)+EH$29*(Electric!$F232)+EH$30*(AO$5*EF!$M13+Petroleum!$R276*Petroleum!$U$262+Petroleum!$U276)+EH$31*(AO$6*EF!$T13+AO$7*EF!$Q13+AO$8*EF!$R13+AO$9*EF!$S13+Petroleum!$R276*Petroleum!$V$262+Petroleum!$V276)+EH$32*(AO$16*EF!$AC13+AO$17*EF!$AD13+Coal!$H85)+EH$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$R276*Petroleum!$T$262+Petroleum!$T276)+Inputs!$F$138*(NG!$AD98*NG!$AE$84+NG!$AE98))+EH$34*(EF!$U13+Petroleum!$R276*Petroleum!$S$262+Petroleum!$S276)","v":0},null,{"$f":"'T&D'!DP188","v":0.34625778501464421},{"$f":"EK$28*(AP$10*EF!$G13+AP$11*EF!$D13+AP$13*EF!$B13+AP$14*EF!$C13+AP$15*EF!$I13+NG!$Y98)+EK$29*(Electric!$F232)+EK$30*(AP$5*EF!$M13+Petroleum!$R276*Petroleum!$U$262+Petroleum!$U276)+EK$31*(AP$6*EF!$T13+AP$7*EF!$Q13+AP$8*EF!$R13+AP$9*EF!$S13+Petroleum!$R276*Petroleum!$V$262+Petroleum!$V276)+EK$32*(AP$16*EF!$AC13+AP$17*EF!$AD13+Coal!$H85)+EK$33*(EF!$Y13+Inputs!$G$138*(Petroleum!$R276*Petroleum!$T$262+Petroleum!$T276)+Inputs!$F$138*(NG!$AD98*NG!$AE$84+NG!$AE98))+EK$34*(EF!$U13+Petroleum!$R276*Petroleum!$S$262+Petroleum!$S276)","v":1.190186271687304},null,{"$f":"'T&D'!DQ188","v":2.2259429036655702},{"$f":"EN$49*T2g*Fuel_Specs!$B$31/FuelSpec_EtOH_Density*SUM(EtOH!$G503:$H503)/1000000","v":26.362624738283625}]
["Urban Emissions: grams/ton"]
["     BC",{"$f":"B$28*(B$24*(B$10*EF!$G12+B$11*EF!$D12+B$13*EF!$B12+B$14*EF!$C12+B$15*EF!$I12)*B$25+NG!$AI112)+B$29*(Electric!$D198+Electric!$E198)+B$30*(B$24*(B$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+B$31*(B$24*(B$6*EF!$T12+B$7*EF!$Q12+B$8*EF!$R12+B$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+B$32*(B$24*(B$16*EF!$AC12+B$14*EF!$AD12)+Coal!$C84)+B$33*(EF!$Y12*B$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+B$34*(B$18*EF!$U12*B$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":0.44468410407973424},null,{"$f":"SUM('T&D'!AS237:AU237)","v":0.31466098965914963},{"$f":"SUM('T&D'!AV237:AX237)","v":0.27649325544114828},{"$f":"F$28*(F$24*(B$10*EF!$G12+B$11*EF!$D12+B$13*EF!$B12+B$14*EF!$C12+B$15*EF!$I12)+NG!$B112)+F$29*(Electric!$D198+Electric!$E198)+F$30*(F$24*(B$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+F$31*(F$24*(B$6*EF!$T12+B$7*EF!$Q12+B$8*EF!$R12+B$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+F$32*(F$24*(B$16*EF!$AC12+B$14*EF!$AD12)+Coal!$C84)+F$33*(EF!$Y12*F$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+F$34*(B$18*EF!$U12*F$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":0.38459150285874277},null,{"$f":"SUM('T&D'!AY237:BA237)","v":0.48521458627356168},{"$f":"I$28*(I$24*(B$10*EF!$G12+B$11*EF!$D12+B$13*EF!$B12+B$14*EF!$C12+B$15*EF!$I12)+NG!$B112)+I$29*(Electric!$D198+Electric!$E198)+I$30*(I$24*(B$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+I$31*(I$24*(B$6*EF!$T12+B$7*EF!$Q12+B$8*EF!$R12+B$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+I$32*(I$24*(B$16*EF!$AC12+B$14*EF!$AD12)+Coal!$C84)+I$33*(EF!$Y12*I$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+I$34*(B$18*EF!$U12*I$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":2.2264202852654277E-2},null,{"$f":"SUM('T&D'!BB237:BD237)","v":0.44704685205556033},{"$f":"L$28*(L$24*(B$10*EF!$G12+B$11*EF!$D12+B$13*EF!$B12+B$14*EF!$C12+B$15*EF!$I12)+NG!$B112)+L$29*(Electric!$D198+Electric!$E198)+L$30*(L$24*(B$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+L$31*(L$24*(B$6*EF!$T12+B$7*EF!$Q12+B$8*EF!$R12+B$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+L$32*(L$24*(B$16*EF!$AC12+B$14*EF!$AD12)+Coal!$C84)+L$33*(EF!$Y12*L$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+L$34*(B$18*EF!$U12*L$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":0.17647085064006032},null,{"$f":"SUM('T&D'!BE237:BG237)","v":0.36892804312737171},{"$f":"O$28*(O$24*(B$10*EF!$G12+B$11*EF!$D12+B$13*EF!$B12+B$14*EF!$C12+B$15*EF!$I12)+NG!$B112)+O$29*(Electric!$D198+Electric!$E198)+O$30*(O$24*(B$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+O$31*(O$24*(B$6*EF!$T12+B$7*EF!$Q12+B$8*EF!$R12+B$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+O$32*(O$24*(B$16*EF!$AC12+B$14*EF!$AD12)+Coal!$C84)+O$33*(EF!$Y12*O$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+O$34*(B$18*EF!$U12*O$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":0.39017095875468211},null,{"$f":"SUM('T&D'!BH237:BJ237)/0.3","v":1.2297601437579058},{"$f":"R$28*(R$24*(C$10*EF!$G12+C$11*EF!$D12+C$13*EF!$B12+C$14*EF!$C12+C$15*EF!$I12)+NG!$B112)+R$29*(Electric!$D198+Electric!$E198)+R$30*(R$24*(C$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+R$31*(R$24*(C$6*EF!$T12+C$7*EF!$Q12+C$8*EF!$R12+C$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+R$32*(R$24*(C$16*EF!$AC12+C$14*EF!$AD12)+Coal!$C84)+R$33*(EF!$Y12*R$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+R$34*(C$18*EF!$U12*R$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":5.2990384846908038E-2},null,{"$f":"SUM('T&D'!BK237:BM237)","v":0.16020671229495825},{"$f":"U$28*(U$24*(C$10*EF!$G12+C$11*EF!$D12+C$13*EF!$B12+C$14*EF!$C12+C$15*EF!$I12+C$12*EF!$AM73)+NG!$B112)+U$29*(Electric!$D198+Electric!$E198)+U$30*(U$24*(C$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+U$31*(U$24*(C$6*EF!$AM101+C$7*EF!$Q12+C$8*EF!$R12+C$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+U$32*(U$24*(C$16*EF!$AC12+C$17*EF!$AD12)+Coal!$C84)+U$33*(EF!$Y12*U$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+U$34*((C$18*EF!$U12+C$19*EF!$AM87)*U$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":0.59453797880921011},null,{"$f":"SUM('T&D'!BN237:BP237)","v":0.38502736237759239},{"$f":"X$28*(X$24*(C$10*EF!$G12+C$11*EF!$D12+C$13*EF!$B12+C$14*EF!$C12+C$15*EF!$I12)+NG!$B112)+X$29*(Electric!$D198+Electric!$E198)+X$30*(X$24*(C$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+X$31*(X$24*(C$6*EF!$T12+C$7*EF!$Q12+C$8*EF!$R12+C$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+X$32*(X$24*(C$16*EF!$AC12+C$14*EF!$AD12)+Coal!$C84)+X$33*(EF!$Y12*X$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+X$34*(C$18*EF!$U12*X$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":0.35483573296417753},null,{"$f":"SUM('T&D'!BQ237:BS237)","v":0.40769022417610168},{"$f":"'T&D'!BQ237","v":0.36952248995810033},{"$f":"AB$28*(AB$24*(D$10*EF!$G12+D$11*EF!$D12+D$13*EF!$B12+D$14*EF!$C12+D$15*EF!$I12)+NG!$B112)+AB$29*(Electric!$D198+Electric!$E198)+AB$30*(AB$24*(D$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+AB$31*(AB$24*(D$6*EF!$T12+D$7*EF!$Q12+D$8*EF!$R12+D$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+AB$32*(AB$24*(D$16*EF!$AC12+D$14*EF!$AD12)+Coal!$C84)+AB$33*(EF!$Y12*AB$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+AB$34*(D$18*EF!$U12*AB$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":1.3933573001010549},null,{"$f":"SUM('T&D'!BT237:BV237)","v":0.38443291554686365},{"$f":"AE$28*(AE$24*(E$10*EF!$G12+E$11*EF!$D12+E$13*EF!$B12+E$14*EF!$C12+E$15*EF!$I12+E$12*EF!$AN73)+NG!$B112)+AE$29*(Electric!$D198+Electric!$E198)+AE$30*(AE$24*(E$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+AE$31*(AE$24*(E$6*EF!$AN101+E$7*EF!$Q12+E$8*EF!$R12+E$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+AE$32*(AE$24*(E$16*EF!$AC12+E$17*EF!$AD12)+Coal!$C84)+AE$33*(EF!$Y12*AE$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+AE$34*((E$18*EF!$U12+E$19*EF!$AN87)*AE$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":1.0947713547032841E-3},null,{"$f":"SUM('T&D'!BW237:BY237)","v":5.6802707707183523E-3},{"$f":"AH$28*(AH$24*(F$10*EF!$G12+F$11*EF!$D12+F$13*EF!$B12+F$14*EF!$C12+F$15*EF!$I12)+NG!$B112)+AH$29*(Electric!$D198+Electric!$E198)+AH$30*(AH$24*(F$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+AH$31*(AH$24*(F$6*EF!$T12+F$7*EF!$Q12+F$8*EF!$R12+F$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+AH$32*(AH$24*(F$16*EF!$AC12+F$14*EF!$AD12)+Coal!$C84)+AH$33*(EF!$Y12*AH$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+AH$34*(F$18*EF!$U12*AH$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":0.17629387686077982},null,{"$f":"'T&D'!IW150","v":2.0448974774586069E-3},{"$f":"AK$28*(AK$24*(G$10*EF!$G12+G$11*EF!$D12+G$13*EF!$B12+G$14*EF!$C12+G$15*EF!$I12)+NG!$B112)+AK$29*(Electric!$D198+Electric!$E198)+AK$30*(AK$24*(G$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+AK$31*(AK$24*(G$6*EF!$T12+G$7*EF!$Q12+G$8*EF!$R12+G$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+AK$32*(AK$24*(G$16*EF!$AC12+G$14*EF!$AD12)+Coal!$C84)+AK$33*(EF!$Y12*AK$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+AK$34*(G$18*EF!$U12*AK$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":23.138882402641229},null,{"$f":"SUM('T&D'!BZ237:CB237)","v":0.39218535175660968},{"$f":"AN$28*(AN$24*(G$10*EF!$G12+G$11*EF!$D12+G$13*EF!$B12+G$14*EF!$C12+G$15*EF!$I12)+NG!$B112)+AN$29*(Electric!$D198+Electric!$E198)+AN$30*(AN$24*(G$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+AN$31*(AN$24*(G$6*EF!$T12+G$7*EF!$Q12+G$8*EF!$R12+G$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+AN$32*(AN$24*(G$16*EF!$AC12+G$14*EF!$AD12)+Coal!$C84)+AN$33*(EF!$Y12*AN$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+AN$34*(G$18*EF!$U12*AN$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":33.58571460763973},null,{"$f":"SUM('T&D'!BZ237:CB237)","v":0.39218535175660968},{"$f":"AQ$28*(AQ$24*(G$10*EF!$G12+G$11*EF!$D12+G$13*EF!$B12+G$14*EF!$C12+G$15*EF!$I12)+NG!$B112)+AQ$29*(Electric!$D198+Electric!$E198)+AQ$30*(AQ$24*(G$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+AQ$31*(AQ$24*(G$6*EF!$T12+G$7*EF!$Q12+G$8*EF!$R12+G$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+AQ$32*(AQ$24*(G$16*EF!$AC12+G$14*EF!$AD12)+Coal!$C84)+AQ$33*(EF!$Y12*AQ$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+AQ$34*(G$18*EF!$U12*AQ$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":33.864818154037991},null,{"$f":"SUM('T&D'!BZ237:CB237)","v":0.39218535175660968},{"$f":"AT$28*(AT$24*(G$10*EF!$G12+G$11*EF!$D12+G$13*EF!$B12+G$14*EF!$C12+G$15*EF!$I12)+NG!$B112)+AT$29*(Electric!$D198+Electric!$E198)+AT$30*(AT$24*(G$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+AT$31*(AT$24*(G$6*EF!$T12+G$7*EF!$Q12+G$8*EF!$R12+G$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+AT$32*(AT$24*(G$16*EF!$AC12+G$14*EF!$AD12)+Coal!$C84)+AT$33*(EF!$Y12*AT$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+AT$34*(G$18*EF!$U12*AT$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":24.511142482460947},null,{"$f":"SUM('T&D'!BZ237:CB237)","v":0.39218535175660968},{"$f":"AW$28*(AW$24*(H$10*EF!$G12+H$11*EF!$D12+H$13*EF!$B12+H$14*EF!$C12+H$15*EF!$I12)+NG!$B112)+AW$29*(Electric!$D198+Electric!$E198)+AW$30*(AW$24*(H$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+AW$31*(AW$24*(H$6*EF!$T12+H$7*EF!$Q12+H$8*EF!$R12+H$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+AW$32*(AW$24*(H$16*EF!$AC12+H$14*EF!$AD12)+Coal!$C84)+AW$33*(EF!$Y12*AW$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+AW$34*(H$18*EF!$U12*AW$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":35.611331768023533},null,{"$f":"SUM('T&D'!CC237:CE237)","v":0.39218535175660968},{"$f":"AZ$28*(AZ$24*(I$10*EF!$G12+I$11*EF!$D12+I$13*EF!$B12+I$14*EF!$C12+I$15*EF!$I12)+NG!$B112)+AZ$29*(Electric!$D198+Electric!$E198)+AZ$30*(AZ$24*(I$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+AZ$31*(AZ$24*(I$6*EF!$T12+I$7*EF!$Q12+I$8*EF!$R12+I$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+AZ$32*(AZ$24*(I$16*EF!$AC12+I$14*EF!$AD12)+Coal!$C84)+AZ$33*(EF!$Y12*AZ$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+AZ$34*(I$18*EF!$U12*AZ$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":0.27542997846485961},null,{"$f":"SUM('T&D'!BB237:BD237)","v":0.44704685205556033},{"$f":"BC$28*(BC$24*(J$10*EF!$G12+J$11*EF!$D12+J$13*EF!$B12+J$14*EF!$C12+J$15*EF!$I12)+NG!$B112)+BC$29*(Electric!$D198+Electric!$E198)+BC$30*(BC$24*(J$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+BC$31*(BC$24*(J$6*EF!$T12+J$7*EF!$Q12+J$8*EF!$R12+J$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+BC$32*(BC$24*(J$16*EF!$AC12+J$14*EF!$AD12)+Coal!$C84)+BC$33*(EF!$Y12*BC$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+BC$34*(J$18*EF!$U12*BC$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":1.3774411943571438},null,{"$f":"SUM('T&D'!BB237:BD237)","v":0.44704685205556033},{"$f":"BF$28*(BF$24*(K$10*EF!$G12+K$11*EF!$D12+K$13*EF!$B12+K$14*EF!$C12+K$15*EF!$I12)+NG!$B112)+BF$29*(Electric!$D198+Electric!$E198)+BF$30*(BF$24*(K$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+BF$31*(BF$24*(K$6*EF!$T12+K$7*EF!$Q12+K$8*EF!$R12+K$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+BF$32*(BF$24*(K$16*EF!$AC12+K$14*EF!$AD12)+Coal!$C84)+BF$33*(EF!$Y12*BF$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+BF$34*(K$18*EF!$U12*BF$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":8.2712565736436083},null,{"$f":"SUM('T&D'!BB237:BD237)","v":0.44704685205556033},{"$f":"BI$28*(BI$24*(L$10*EF!$G12+L$11*EF!$D12+L$13*EF!$B12+L$14*EF!$C12+L$15*EF!$I12)+NG!$B112)+BI$29*(Electric!$D198+Electric!$E198)+BI$30*(BI$24*(L$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+BI$31*(BI$24*(L$6*EF!$T12+L$7*EF!$Q12+L$8*EF!$R12+L$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+BI$32*(BI$24*(L$16*EF!$AC12+L$14*EF!$AD12)+Coal!$C84)+BI$33*(EF!$Y12*BI$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+BI$34*(L$18*EF!$U12*BI$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":1.3933573001010549},null,{"$f":"SUM('T&D'!AY237:BA237)","v":0.48521458627356168},{"$f":"BL$28*(BL$24*(M$10*EF!$G12+M$11*EF!$D12+M$13*EF!$B12+M$14*EF!$C12+M$15*EF!$I12)+NG!$B112)+BL$29*(Electric!$D198+Electric!$E198)+BL$30*(BL$24*(M$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+BL$31*(BL$24*(M$6*EF!$T12+M$7*EF!$Q12+M$8*EF!$R12+M$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+BL$32*(BL$24*(M$16*EF!$AC12+M$14*EF!$AD12)+Coal!$C84)+BL$33*(EF!$Y12*BL$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+BL$34*(M$18*EF!$U12*BL$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":1.3933573001010549},null,{"$f":"SUM('T&D'!BB237:BD237)","v":0.44704685205556033},{"$f":"BO$28*(BO$24*(N$10*EF!$G12+N$11*EF!$D12+N$13*EF!$B12+N$14*EF!$C12+N$15*EF!$I12)+NG!$B112)+BO$29*(Electric!$D198+Electric!$E198)+BO$30*(BO$24*(N$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+BO$31*(BO$24*(N$6*EF!$T12+N$7*EF!$Q12+N$8*EF!$R12+N$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+BO$32*(BO$24*(N$16*EF!$AC12+N$14*EF!$AD12)+Coal!$C84)+BO$33*(EF!$Y12*BO$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+BO$34*(N$18*EF!$U12*BO$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":0},null,{"$f":"SUM('T&D'!AZ237:BA237)","v":3.8167734218001369E-2},{"$f":"BR$28*(BR$24*(O$10*EF!$G12+O$11*EF!$D12+O$13*EF!$B12+O$14*EF!$C12+O$15*EF!$I12)+NG!$B112)+BR$29*(Electric!$D198+Electric!$E198)+BR$30*(BR$24*(O$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+BR$31*(BR$24*(O$6*EF!$T12+O$7*EF!$Q12+O$8*EF!$R12+O$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+BR$32*(BR$24*(O$16*EF!$AC12+O$14*EF!$AD12)+Coal!$C84)+BR$33*(EF!$Y12*BR$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+BR$34*(O$18*EF!$U12*BR$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":0},null,{"$f":"SUM('T&D'!AZ237:BA237)","v":3.8167734218001369E-2},{"$f":"BU$28*(BU$24*(P$10*EF!$G12+P$11*EF!$D12+P$13*EF!$B12+P$14*EF!$C12+P$15*EF!$I12)+NG!$B112)+BU$29*(Electric!$D198+Electric!$E198)+BU$30*(BU$24*(P$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+BU$31*(BU$24*(P$6*EF!$T12+P$7*EF!$Q12+P$8*EF!$R12+P$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+BU$32*(BU$24*(P$16*EF!$AC12+P$14*EF!$AD12)+Coal!$C84)+BU$33*(EF!$Y12*BU$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+BU$34*(P$18*EF!$U12*BU$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":0},null,{"$f":"SUM('T&D'!AZ237:BA237)","v":3.8167734218001369E-2},{"$f":"BX$28*(BX$24*(Q$10*EF!$G12+Q$11*EF!$D12+Q$13*EF!$B12+Q$14*EF!$C12+Q$15*EF!$I12)+NG!$B112)+BX$29*(Electric!$D198+Electric!$E198)+BX$30*(BX$24*(Q$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+BX$31*(BX$24*(Q$6*EF!$T12+Q$7*EF!$Q12+Q$8*EF!$R12+Q$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+BX$32*(BX$24*(Q$16*EF!$AC12+Q$14*EF!$AD12)+Coal!$C84)+BX$33*(EF!$Y12*BX$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+BX$34*(Q$18*EF!$U12*BX$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":0},null,{"$f":"SUM('T&D'!AZ237:BA237)","v":3.8167734218001369E-2},{"$f":"CA$28*(CA$24*(R$10*EF!$G12+R$11*EF!$D12+R$13*EF!$B12+R$14*EF!$C12+R$15*EF!$I12)+NG!$B112)+CA$29*(Electric!$D198+Electric!$E198)+CA$30*(CA$24*(R$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+CA$31*(CA$24*(R$6*EF!$T12+R$7*EF!$Q12+R$8*EF!$R12+R$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+CA$32*(CA$24*(R$16*EF!$AC12+R$14*EF!$AD12)+Coal!$C84)+CA$33*(EF!$Y12*CA$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+CA$34*(R$18*EF!$U12*CA$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":0},null,{"$f":"SUM('T&D'!AZ237:BA237)","v":3.8167734218001369E-2},{"$f":"CD$28*(CD$24*(S$10*EF!$G12+S$11*EF!$D12+S$13*EF!$B12+S$14*EF!$C12+S$15*EF!$I12)+NG!$B112)+CD$29*(Electric!$D198+Electric!$E198)+CD$30*(CD$24*(S$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+CD$31*(CD$24*(S$6*EF!$T12+S$7*EF!$Q12+S$8*EF!$R12+S$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+CD$32*(CD$24*(S$16*EF!$AC12+S$14*EF!$AD12)+Coal!$C84)+CD$33*(EF!$Y12*CD$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+CD$34*(S$18*EF!$U12*CD$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":0},null,{"$f":"SUM('T&D'!AZ237:BA237)","v":3.8167734218001369E-2},{"$f":"CG$28*(CG$24*(T$10*EF!$G12+T$11*EF!$D12+T$13*EF!$B12+T$14*EF!$C12+T$15*EF!$I12)+NG!$B112)+CG$29*(Electric!$D198+Electric!$E198)+CG$30*(CG$24*(T$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+CG$31*(CG$24*(T$6*EF!$T12+T$7*EF!$Q12+T$8*EF!$R12+T$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+CG$32*(CG$24*(T$16*EF!$AC12+T$14*EF!$AD12)+Coal!$C84)+CG$33*(EF!$Y12*CG$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+CG$34*(T$18*EF!$U12*CG$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":0},null,{"$f":"SUM('T&D'!AZ237:BA237)","v":3.8167734218001369E-2},{"$f":"CJ$28*(CJ$24*(U$10*EF!$G12+U$11*EF!$D12+U$13*EF!$B12+U$14*EF!$C12+U$15*EF!$I12)+NG!$B112)+CJ$29*(Electric!$D198+Electric!$E198)+CJ$30*(CJ$24*(U$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+CJ$31*(CJ$24*(U$6*EF!$T12+U$7*EF!$Q12+U$8*EF!$R12+U$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+CJ$32*(CJ$24*(U$16*EF!$AC12+U$14*EF!$AD12)+Coal!$C84)+CJ$33*(EF!$Y12*CJ$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+CJ$34*(U$18*EF!$U12*CJ$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":8.4619791415994877E-2},null,{"$f":"SUM('T&D'!AZ237:BA237)","v":3.8167734218001369E-2},{"$f":"CM$28*(CM$24*(V$10*EF!$G12+V$11*EF!$D12+V$13*EF!$B12+V$14*EF!$C12+V$15*EF!$I12)+NG!$B112)+CM$29*(Electric!$D198+Electric!$E198)+CM$30*(CM$24*(V$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+CM$31*(CM$24*(V$6*EF!$T12+V$7*EF!$Q12+V$8*EF!$R12+V$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+CM$32*(CM$24*(V$16*EF!$AC12+V$14*EF!$AD12)+Coal!$C84)+CM$33*(EF!$Y12*CM$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+CM$34*(V$18*EF!$U12*CM$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":8.4414513103532818E-2},null,{"$f":"SUM('T&D'!AZ237:BA237)","v":3.8167734218001369E-2},{"$f":"CP$28*(CP$24*(W$10*EF!$G12+W$11*EF!$D12+W$13*EF!$B12+W$14*EF!$C12+W$15*EF!$I12)+NG!$B112)+CP$29*(Electric!$D198+Electric!$E198)+CP$30*(CP$24*(W$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+CP$31*(CP$24*(W$6*EF!$T12+W$7*EF!$Q12+W$8*EF!$R12+W$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+CP$32*(CP$24*(W$16*EF!$AC12+W$14*EF!$AD12)+Coal!$C84)+CP$33*(EF!$Y12*CP$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+CP$34*(W$18*EF!$U12*CP$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":0},null,{"$f":"SUM('T&D'!BF237:BG237)","v":3.8167734218001369E-2},{"$f":"CS$28*(CS$24*(X$10*EF!$G12+X$11*EF!$D12+X$13*EF!$B12+X$14*EF!$C12+X$15*EF!$I12)+NG!$B112)+CS$29*(Electric!$D198+Electric!$E198)+CS$30*(CS$24*(X$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+CS$31*(CS$24*(X$6*EF!$T12+X$7*EF!$Q12+X$8*EF!$R12+X$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+CS$32*(CS$24*(X$16*EF!$AC12+X$14*EF!$AD12)+Coal!$C84)+CS$33*(EF!$Y12*CS$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+CS$34*(X$18*EF!$U12*CS$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":0},null,{"$f":"SUM('T&D'!AZ237:BA237)","v":3.8167734218001369E-2},{"$f":"CV$28*(CV$24*(Y$10*EF!$G12+Y$11*EF!$D12+Y$13*EF!$B12+Y$14*EF!$C12+Y$15*EF!$I12)+NG!$B112)+CV$29*(Electric!$D198+Electric!$E198)+CV$30*(CV$24*(Y$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+CV$31*(CV$24*(Y$6*EF!$T12+Y$7*EF!$Q12+Y$8*EF!$R12+Y$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+CV$32*(CV$24*(Y$16*EF!$AC12+Y$14*EF!$AD12)+Coal!$C84)+CV$33*(EF!$Y12*CV$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+CV$34*(Y$18*EF!$U12*CV$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":0},null,{"$f":"SUM('T&D'!AZ237:BA237)","v":3.8167734218001369E-2},{"$f":"CY$28*(CY$24*(Z$10*EF!$G12+Z$11*EF!$D12+Z$13*EF!$B12+Z$14*EF!$C12+Z$15*EF!$I12)+NG!$B112)+CY$29*(Electric!$D198+Electric!$E198)+CY$30*(CY$24*(Z$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+CY$31*(CY$24*(Z$6*EF!$T12+Z$7*EF!$Q12+Z$8*EF!$R12+Z$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+CY$32*(CY$24*(Z$16*EF!$AC12+Z$14*EF!$AD12)+Coal!$C84)+CY$33*(EF!$Y12*CY$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+CY$34*(Z$18*EF!$U12*CY$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":0},null,{"$f":"SUM('T&D'!AZ237:BA237)","v":3.8167734218001369E-2},{"$f":"DB$28*(DB$24*(AA$10*EF!$G12+AA$11*EF!$D12+AA$13*EF!$B12+AA$14*EF!$C12+AA$15*EF!$I12)+NG!$B112)+DB$29*(Electric!$D198+Electric!$E198)+DB$30*(DB$24*(AA$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+DB$31*(DB$24*(AA$6*EF!$T12+AA$7*EF!$Q12+AA$8*EF!$R12+AA$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+DB$32*(DB$24*(AA$16*EF!$AC12+AA$14*EF!$AD12)+Coal!$C84)+DB$33*(EF!$Y12*DB$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+DB$34*(AA$18*EF!$U12*DB$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":0},null,{"$f":"SUM('T&D'!AZ237:BA237)","v":3.8167734218001369E-2},{"$f":"$DE$25*DE$28*(DE$24*(AB$10*EF!$G12+AB$11*EF!$D12+AB$13*EF!$B12+AB$14*EF!$C12)+NG!$B112)+DE$29*Electric!$J243+DE$30*(DE$24*(AB$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+DE$31*(DE$24*(AB$7*EF!$Q12+AB$8*EF!$R12+AB$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+DE$32*(DE$24*(AB$16*EF!$AC12)+Coal!$C84)+(1-$DE$25)*DE$28*NG!$B112","v":0.70822037498483947},{"$f":"$DF$25*DF$28*(DF$24*(AB$10*EF!$G12+AB$11*EF!$D12+AB$13*EF!$B12+AB$14*EF!$C12)+NG!$B112)+DF$29*Electric!$J243+DF$30*(DF$24*(AB$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+DF$31*(DF$24*(AB$7*EF!$Q12+AB$8*EF!$R12+AB$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+DF$32*(DF$24*(AB$16*EF!$AC12)+Coal!$C84)+(1-$DF$25)*DF$28*NG!$B112","v":0.67365266332227203},{"$f":"$DG$25*DG$28*(DG$24*(AB$10*EF!$G12+AB$11*EF!$D12+AB$13*EF!$B12+AB$14*EF!$C12)+NG!$B112)+DG$29*Electric!$J243+DG$30*(DG$24*(AB$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+DG$31*(DG$24*(AB$7*EF!$Q12+AB$8*EF!$R12+AB$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+DG$32*(DG$24*(AB$16*EF!$AC12)+Coal!$C84)+(1-$DG$25)*DG$28*NG!$B112","v":3.9716952163659801E-2},{"$f":"$DH$25*DH$28*(DH$24*(AB$10*EF!$G12+AB$11*EF!$D12+AB$13*EF!$B12+AB$14*EF!$C12)+NG!$B112)+DH$29*Electric!$J243+DH$30*(DH$24*(AB$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+DH$31*(DH$24*(AB$7*EF!$Q12+AB$8*EF!$R12+AB$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+DH$32*(DH$24*(AB$16*EF!$AC12)+Coal!$C84)+(1-$DH$25)*DH$28*NG!$B112","v":0.31282045463229097},{"$f":"$DI$25*DI$28*(DI$24*(AC$10*EF!$G12+AC$11*EF!$D12+AC$13*EF!$B12+AC$14*EF!$C12)+NG!$B112)+DI$29*Electric!$J243+DI$30*(DI$24*(AC$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+DI$31*(DI$24*(AC$7*EF!$Q12+AC$8*EF!$R12+AC$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+DI$32*(DI$24*(AC$16*EF!$AC12)+Coal!$C84)","v":9.444066446054615E-2},{"$f":"$DJ$25*DJ$28*(DJ$24*(AC$10*EF!$G12+AC$11*EF!$D12+AC$13*EF!$B12+AC$14*EF!$C12)+NG!$B112)+DJ$29*Electric!$J243+DJ$30*(DJ$24*(AC$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+DJ$31*(DJ$24*(AC$7*EF!$Q12+AC$8*EF!$R12+AC$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+DJ$32*(DJ$24*(AC$16*EF!$AC12)+Coal!$C84)","v":1.0308567115843483},{"$f":"$DK$25*DK$28*(DK$24*(AC$10*EF!$G12+AC$11*EF!$D12+AC$13*EF!$B12+AC$14*EF!$C12)+NG!$B112)+DK$29*Electric!$J243+DK$30*(DK$24*(AC$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+DK$31*(DK$24*(AC$7*EF!$Q12+AC$8*EF!$R12+AC$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+DK$32*(DK$24*(AC$16*EF!$AC12)+Coal!$C84)","v":0.63298892510832805},{"$f":"DL$28*(DL$24*(AD$10*EF!$G12+AD$11*EF!$D12+AD$13*EF!$B12+AD$14*EF!$C12)+NG!$B112)+DL$29*Electric!$J243+DL$30*(DL$24*(AD$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+DL$31*(DL$24*(AD$7*EF!$Q12+AD$8*EF!$R12+AD$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+DL$32*(DL$24*(AD$16*EF!$AC12)+Coal!$C84)","v":2.4323380075512753},{"$f":"DM$28*(DM$24*(AE$10*EF!$G12+AE$11*EF!$D12+AE$13*EF!$B12+AE$14*EF!$C12)+NG!$B112)+DM$29*Electric!$J243+DM$30*(DM$24*(AE$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+DM$31*(DM$24*(AE$7*EF!$Q12+AE$8*EF!$R12+AE$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+DM$32*(DM$24*(AE$16*EF!$AC12)+Coal!$C84)","v":3.5974930767914234E-2},{"$f":"DN$28*(DN$24*(AF$10*EF!$G12+AF$11*EF!$D12+AF$13*EF!$B12+AF$14*EF!$C12)+NG!$B112)+DN$29*Electric!$J243+DN$30*(DN$24*(AF$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+DN$31*(DN$24*(AF$7*EF!$Q12+AF$8*EF!$R12+AF$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+DN$32*(DN$24*(AF$16*EF!$AC12)+Coal!$C84)","v":38.154627388886084},{"$f":"DO$28*(DO$24*(AF$10*EF!$G12+AF$11*EF!$D12+AF$13*EF!$B12+AF$14*EF!$C12)+NG!$B112)+DO$29*Electric!$J243+DO$30*(DO$24*(AF$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+DO$31*(DO$24*(AF$7*EF!$Q12+AF$8*EF!$R12+AF$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+DO$32*(DO$24*(AF$16*EF!$AC12)+Coal!$C84)","v":55.380840424915085},{"$f":"DP$28*(DP$24*(AF$10*EF!$G12+AF$11*EF!$D12+AF$13*EF!$B12+AF$14*EF!$C12)+NG!$B112)+DP$29*Electric!$J243+DP$30*(DP$24*(AF$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+DP$31*(DP$24*(AF$7*EF!$Q12+AF$8*EF!$R12+AF$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+DP$32*(DP$24*(AF$16*EF!$AC12)+Coal!$C84)","v":55.840084704473227},{"$f":"DQ$28*(DQ$24*(AF$10*EF!$G12+AF$11*EF!$D12+AF$13*EF!$B12+AF$14*EF!$C12)+NG!$B112)+DQ$29*Electric!$J243+DQ$30*(DQ$24*(AF$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+DQ$31*(DQ$24*(AF$7*EF!$Q12+AF$8*EF!$R12+AF$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+DQ$32*(DQ$24*(AF$16*EF!$AC12)+Coal!$C84)","v":40.417442360806},{"$f":"DR$28*(DR$24*(AG$10*EF!$G12+AG$11*EF!$D12+AG$13*EF!$B12+AG$14*EF!$C12)+NG!$B112)+DR$29*Electric!$J243+DR$30*(DR$24*(AG$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+DR$31*(DR$24*(AG$7*EF!$Q12+AG$8*EF!$R12+AG$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+DR$32*(DR$24*(AG$16*EF!$AC12)+Coal!$C84)","v":58.454952768092063},{"$f":"DS$28*(DS$24*(AH$10*EF!$G12+AH$11*EF!$D12+AH$13*EF!$B12+AH$14*EF!$C12+AH$15*EF!$I12)+NG!$B112)+DS$29*(Electric!$D198+Electric!$E198)+DS$30*(DS$24*(AH$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+DS$31*(DS$24*(AH$6*EF!$T12+AH$7*EF!$Q12+AH$8*EF!$R12+AH$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+DS$32*(DS$24*(AH$16*EF!$AC12+AH$14*EF!$AD12)+Coal!$C84)+DS$33*(EF!$Y12*DS$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+DS$34*(AH$18*EF!$U12*DS$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":4.6063897341785074},{"$f":"DT$28*(DT$24*(AI$10*EF!$G12+AI$11*EF!$D12+AI$13*EF!$B12+AI$14*EF!$C12+AI$15*EF!$I12)+NG!$B112)+DT$29*(Electric!$D198+Electric!$E198)+DT$30*(DT$24*(AI$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+DT$31*(DT$24*(AI$6*EF!$T12+AI$7*EF!$Q12+AI$8*EF!$R12+AI$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+DT$32*(DT$24*(AI$16*EF!$AC12+AI$14*EF!$AD12)+Coal!$C84)+DT$33*(EF!$Y12*DT$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+DT$34*(AI$18*EF!$U12*DT$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":16.176480525038084},{"$f":"DU$28*(DU$24*(AJ$10*EF!$G12+AJ$11*EF!$D12+AJ$13*EF!$B12+AJ$14*EF!$C12+AJ$12*EF!$AO73)+NG!$Y112)+DU$29*(Electric!$F243)+DU$30*(DU$24*(AJ$5*EF!$L12)+Petroleum!$R290*Petroleum!$U$283+Petroleum!$U290)+DU$31*(DU$24*(AJ$6*EF!$AO101+AJ$7*EF!$Q12+AJ$8*EF!$R12+AJ$9*EF!$S12)+Petroleum!$R290*Petroleum!$V$283+Petroleum!$V290)+DU$32*(DU$24*(AJ$16*EF!$AC12)+Coal!$I84)+DU$33*(EF!$Z12*DU$24+Inputs!$G$138*(Petroleum!$R290*Petroleum!$T$262+Petroleum!$T290)+Inputs!$F$138*(NG!$AD112*NG!$AE$84+NG!$AE112))+DU$34*((AJ$18*EF!$U12+AJ$19*EF!$AO87)*DU$24+Petroleum!$R290*Petroleum!$S$283+Petroleum!$S290)","v":2.4603986214633759E-3},{"$f":"DV$28*(DV$24*(AK$10*EF!$G12+AK$11*EF!$D12+AK$13*EF!$B12+AK$14*EF!$C12)+NG!$Y112)+DV$29*(Electric!$F243)+DV$30*(DV$24*(AK$5*EF!$L12)+Petroleum!$R290*Petroleum!$U$283+Petroleum!$U290)+DV$31*(DV$24*(AK$7*EF!$Q12+AK$8*EF!$R12+AK$9*EF!$S12)+Petroleum!$R290*Petroleum!$V$283+Petroleum!$V290)+DV$32*(DV$24*(AK$16*EF!$AC12)+Coal!$I84)+DV$33*(EF!$Z12*DV$24+Inputs!$G$138*(Petroleum!$R290*Petroleum!$T$262+Petroleum!$T290)+Inputs!$F$138*(NG!$AD112*NG!$AE$84+NG!$AE112))+DV$34*(EF!$V12*DV$24+Petroleum!$R290*Petroleum!$S$283+Petroleum!$S290)","v":0.37219262542963027},null,{"$f":"'T&D'!DH199","v":2.0448974774586069E-3},{"$f":"DY$28*(DY$24*(AL$10*EF!$G12+AL$11*EF!$D12+AL$13*EF!$B12+AL$14*EF!$C12+AL$15*EF!$I12)+NG!$B112)+DY$29*(Electric!$D198+Electric!$E198)+DY$30*(DY$24*(AL$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+DY$31*(DY$24*(AL$6*EF!$T12+AL$7*EF!$Q12+AL$8*EF!$R12+AL$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+DY$32*(DY$24*(AL$16*EF!$AC12+AL$14*EF!$AD12)+Coal!$C84)+DY$33*(EF!$Y12*DY$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+DY$34*(AL$18*EF!$U12*DY$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":4.6426958726976508},null,{"$f":"'T&D'!DM199","v":7.2246012961400081E-4},{"$f":"EB$28*(EB$24*(AM$10*EF!$G12+AM$11*EF!$D12+AM$13*EF!$B12+AM$14*EF!$C12+AM$15*EF!$I12)+NG!$B112)+EB$29*(Electric!$D198+Electric!$E198)+EB$30*(EB$24*(AM$5*EF!$L12)+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+EB$31*(EB$24*(AM$6*EF!$T12+AM$7*EF!$Q12+AM$8*EF!$R12+AM$9*EF!$S12)+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+EB$32*(EB$24*(AM$16*EF!$AC12+AM$14*EF!$AD12)+Coal!$C84)+EB$33*(EF!$Y12*EB$24+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+EB$34*(AM$18*EF!$U12*EB$24+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)","v":0},null,{"$f":"'T&D'!DN199","v":1.0224487387293035E-2},{"$f":"EE$28*(EE$24*(AN$10*EF!$G12+AN$11*EF!$D12+AN$13*EF!$B12+AN$14*EF!$C12+AN$15*EF!$I12)+NG!$Y112)+EE$29*(Electric!$F243)+EE$30*(EE$24*(AN$5*EF!$L12)+Petroleum!$R290*Petroleum!$U$283+Petroleum!$U290)+EE$31*(EE$24*(AN$6*EF!$T12+AN$7*EF!$Q12+AN$8*EF!$R12+AN$9*EF!$S12)+Petroleum!$R290*Petroleum!$V$283+Petroleum!$V290)+EE$32*(EE$24*(AN$16*EF!$AC12+AN$17*EF!$AD12)+Coal!$I84)+EE$33*(EF!$Y12*EE$24+Inputs!$G$138*(Petroleum!$R290*Petroleum!$T$262+Petroleum!$T290)+Inputs!$F$138*(NG!$AD112*NG!$AE$84+NG!$AE112))+EE$34*(EF!$U12*EE$24+Petroleum!$R290*Petroleum!$S$283+Petroleum!$S290)","v":10.022452537987224},null,{"$f":"'T&D'!DO199","v":7.2246012961400081E-4},{"$f":"EH$28*(EH$24*(AO$10*EF!$G12+AO$11*EF!$D12+AO$13*EF!$B12+AO$14*EF!$C12+AO$15*EF!$I12)+NG!$Y112)+EH$29*(Electric!$F243)+EH$30*(EH$24*(AO$5*EF!$L12)+Petroleum!$R290*Petroleum!$U$283+Petroleum!$U290)+EH$31*(EH$24*(AO$6*EF!$T12+AO$7*EF!$Q12+AO$8*EF!$R12+AO$9*EF!$S12)+Petroleum!$R290*Petroleum!$V$283+Petroleum!$V290)+EH$32*(EH$24*(AO$16*EF!$AC12+AO$14*EF!$AD12)+Coal!$I84)+EH$33*(EF!$Y12*EH$24+Inputs!$G$138*(Petroleum!$R290*Petroleum!$T$262+Petroleum!$T290)+Inputs!$F$138*(NG!$AD112*NG!$AE$84+NG!$AE112))+EH$34*(EF!$U12*EH$24+Petroleum!$R290*Petroleum!$S$283+Petroleum!$S290)","v":0},null,{"$f":"'T&D'!DP199","v":1.0650507695096911E-2},{"$f":"EK$28*(EK$24*(AP$10*EF!$G12+AP$11*EF!$D12+AP$13*EF!$B12+AP$14*EF!$C12+AP$15*EF!$I12)+NG!$Y112)+EK$29*(Electric!$F243)+EK$30*(EK$24*(AP$5*EF!$L12)+Petroleum!$R290*Petroleum!$U$283+Petroleum!$U290)+EK$31*(EK$24*(AP$6*EF!$T12+AP$7*EF!$Q12+AP$8*EF!$R12+AP$9*EF!$S12)+Petroleum!$R290*Petroleum!$V$283+Petroleum!$V290)+EK$32*(EK$24*(AP$16*EF!$AC12+AP$17*EF!$AD12)+Coal!$I84)+EK$33*(EF!$Y12*EK$24+Inputs!$G$138*(Petroleum!$R290*Petroleum!$T$262+Petroleum!$T290)+Inputs!$F$138*(NG!$AD112*NG!$AE$84+NG!$AE112))+EK$34*(EF!$U12*EK$24+Petroleum!$R290*Petroleum!$S$283+Petroleum!$S290)","v":0.11464503104623927},null,{"$f":"'T&D'!DQ199","v":6.8467549468480132E-2},{"$f":"EN$49*T2g*Fuel_Specs!$B$31/FuelSpec_EtOH_Density*SUM(EtOH!$G518:$H518)/1000000","v":1.0048425671307784}]
["3) Calculation of Energy Use, Water Consumption, and Emissions of Fertilizer Production: Production Processes and Feedstock-Related Activities"]
["Mass share between N and P",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"12.177/(12.177+26.9276)","v":0.31139559028861052},{"$f":"21.2132/(21.2132+23.4549)","v":0.47490714850195109},null,{"$f":"1-AD82","v":0.68860440971138948},{"$f":"1-AE82","v":0.52509285149804885}]
["     Coal",{"$f":"SUM(B52:D52)","v":0.56863750210345976},{"$f":"SUM(F52:H52)+$F$38*SUM(B52,C52,E52)","v":0.89268707011177728},{"$f":"SUM(L52:N52)+($L$38+$L$40*$I$38)*SUM(B52,C52,E52)+$L$40*SUM(I52:K52)","v":0.55796789549364445},{"$f":"SUM(O52:Q52)+($O$39*$F$38+$O$41*($L$38+$L$40*$I$38))*SUM(B52,C52,E52)+$O$39*SUM(F52:H52)+$O$41*SUM(L52:N52)+$O$41*$L$40*SUM(I52:K52)","v":2.417727601031519},8.443251544305809E-2,{"$f":"SUM(X52:Z52)+$X$44*SUM(R52:T52)+$X$45*SUM(U52:W52)","v":2.053041419836318},{"$f":"SUM(AB52:AD52)","v":2.0142075538696544},{"$f":"SUM(AE52:AG52)","v":6.3766045903444072E-3},{"$f":"SUM(BI52:BK52)","v":2.01541453654675},{"$f":"((BO$38+BO$40*$I$38)*($B52+$C52+$E52)+BO$40*SUM($I52:$K52)+BO$42*141.95/98/2*($X52+$Y52+$AA52)+BO$43*SUM($AE52:$AG52)+(BO$44+BO$42*141.95/98/2*$X$44)*SUM($R52:$T52)+(BO$45+BO$42*141.95/98/2*$X$45)*SUM($U52:$W52)+BO$46*SUM($AZ52:$BB52)+BO$47*SUM($BC52:$BE52)+BO$48*SUM($BF52:$BH52)+BO$49*SUM($BL52:$BN52))+SUM(BO52:BQ52)","v":0.35862535388497635},{"$f":"((BR$38+BR$40*$I$38)*($B52+$C52+$E52)+BR$40*SUM($I52:$K52)+BR$42*141.95/98/2*($X52+$Y52+$AA52)+BR$43*SUM($AE52:$AG52)+(BR$44+BR$42*141.95/98/2*$X$44)*SUM($R52:$T52)+(BR$45+BR$42*141.95/98/2*$X$45)*SUM($U52:$W52)+BR$46*SUM($AZ52:$BB52)+BR$47*SUM($BC52:$BE52)+BR$48*SUM($BF52:$BH52)+BR$49*SUM($BL52:$BN52))+SUM(BR52:BT52)","v":1.1870942547395413},{"$f":"((BU$38+BU$40*$I$38)*($B52+$C52+$E52)+BU$40*SUM($I52:$K52)+BU$42*141.95/98/2*($X52+$Y52+$AA52)+BU$43*SUM($AE52:$AG52)+(BU$44+BU$42*141.95/98/2*$X$44)*SUM($R52:$T52)+(BU$45+BU$42*141.95/98/2*$X$45)*SUM($U52:$W52)+BU$46*SUM($AZ52:$BB52)+BU$47*SUM($BC52:$BE52)+BU$48*SUM($BF52:$BH52)+BU$49*SUM($BL52:$BN52))+SUM(BU52:BW52)","v":0.17205527592888253},{"$f":"((BX$38+BX$40*$I$38)*($B52+$C52+$E52)+BX$40*SUM($I52:$K52)+BX$42*141.95/98/2*($X52+$Y52+$AA52)+BX$43*SUM($AE52:$AG52)+(BX$44+BX$42*141.95/98/2*$X$44)*SUM($R52:$T52)+(BX$45+BX$42*141.95/98/2*$X$45)*SUM($U52:$W52)+BX$46*SUM($AZ52:$BB52)+BX$47*SUM($BC52:$BE52)+BX$48*SUM($BF52:$BH52)+BX$49*SUM($BL52:$BN52))+SUM(BX52:BZ52)","v":0.12339335399055723},{"$f":"((CA$38+CA$40*$I$38)*($B52+$C52+$E52)+CA$40*SUM($I52:$K52)+CA$42*141.95/98/2*($X52+$Y52+$AA52)+CA$43*SUM($AE52:$AG52)+(CA$44+CA$42*141.95/98/2*$X$44)*SUM($R52:$T52)+(CA$45+CA$42*141.95/98/2*$X$45)*SUM($U52:$W52)+CA$46*SUM($AZ52:$BB52)+CA$47*SUM($BC52:$BE52)+CA$48*SUM($BF52:$BH52)+CA$49*SUM($BL52:$BN52))+SUM(CA52:CC52)","v":9.0782546500971826},{"$f":"((CD$38+CD$40*$I$38)*($B52+$C52+$E52)+CD$40*SUM($I52:$K52)+CD$42*141.95/98/2*($X52+$Y52+$AA52)+CD$43*SUM($AE52:$AG52)+(CD$44+CD$42*141.95/98/2*$X$44)*SUM($R52:$T52)+(CD$45+CD$42*141.95/98/2*$X$45)*SUM($U52:$W52)+CD$46*SUM($AZ52:$BB52)+CD$47*SUM($BC52:$BE52)+CD$48*SUM($BF52:$BH52)+CD$49*SUM($BL52:$BN52))+SUM(CD52:CF52)","v":6.9324026531696346},{"$f":"((CG$38+CG$40*$I$38)*($B52+$C52+$E52)+CG$40*SUM($I52:$K52)+CG$42*141.95/98/2*($X52+$Y52+$AA52)+CG$43*SUM($AE52:$AG52)+(CG$44+CG$42*141.95/98/2*$X$44)*SUM($R52:$T52)+(CG$45+CG$42*141.95/98/2*$X$45)*SUM($U52:$W52)+CG$46*SUM($AZ52:$BB52)+CG$47*SUM($BC52:$BE52)+CG$48*SUM($BF52:$BH52)+CG$49*SUM($BL52:$BN52))+SUM(CG52:CI52)","v":6.5854739280421137},{"$f":"((CJ$38+CJ$40*$I$38)*($B52+$C52+$E52)+CJ$40*SUM($I52:$K52)+CJ$42*141.95/98/2*($X52+$Y52+$AA52)+CJ$43*SUM($AE52:$AG52)+(CJ$44+CJ$42*141.95/98/2*$X$44)*SUM($R52:$T52)+(CJ$45+CJ$42*141.95/98/2*$X$45)*SUM($U52:$W52)+CJ$46*SUM($AZ52:$BB52)+CJ$47*SUM($BC52:$BE52)+CJ$48*SUM($BF52:$BH52)+CJ$49*SUM($BL52:$BN52))+SUM(CJ52:CL52)","v":1.8113992626380933},{"$f":"((CM$38+CM$40*$I$38)*($B52+$C52+$E52)+CM$40*SUM($I52:$K52)+CM$42*141.95/98/2*($X52+$Y52+$AA52)+CM$43*SUM($AE52:$AG52)+(CM$44+CM$42*141.95/98/2*$X$44)*SUM($R52:$T52)+(CM$45+CM$42*141.95/98/2*$X$45)*SUM($U52:$W52)+CM$46*SUM($AZ52:$BB52)+CM$47*SUM($BC52:$BE52)+CM$48*SUM($BF52:$BH52)+CM$49*SUM($BL52:$BN52))+SUM(CM52:CO52)","v":1.7281433205091064},{"$f":"((CS$38+CS$40*$I$38)*($B52+$C52+$E52)+CS$40*SUM($I52:$K52)+CS$42*141.95/98/2*($X52+$Y52+$AA52)+CS$43*SUM($AE52:$AG52)+(CS$44+CS$42*141.95/98/2*$X$44)*SUM($R52:$T52)+(CS$45+CS$42*141.95/98/2*$X$45)*SUM($U52:$W52)+CS$46*SUM($AZ52:$BB52)+CS$47*SUM($BC52:$BE52)+CS$48*SUM($BF52:$BH52)+CS$49*SUM($BL52:$BN52))+SUM(CS52:CU52)","v":2.3207113437438656},{"$f":"((CV$38+CV$40*$I$38)*($B52+$C52+$E52)+CV$40*SUM($I52:$K52)+CV$42*141.95/98/2*($X52+$Y52+$AA52)+CV$43*SUM($AE52:$AG52)+(CV$44+CV$42*141.95/98/2*$X$44)*SUM($R52:$T52)+(CV$45+CV$42*141.95/98/2*$X$45)*SUM($U52:$W52)+CV$46*SUM($AZ52:$BB52)+CV$47*SUM($BC52:$BE52)+CV$48*SUM($BF52:$BH52)+CV$49*SUM($BL52:$BN52))+SUM(CV52:CX52)","v":0.5661103297474952},{"$f":"((CY$38+CY$40*$I$38)*($B52+$C52+$E52)+CY$40*SUM($I52:$K52)+CY$42*141.95/98/2*($X52+$Y52+$AA52)+CY$43*SUM($AE52:$AG52)+(CY$44+CY$42*141.95/98/2*$X$44)*SUM($R52:$T52)+(CY$45+CY$42*141.95/98/2*$X$45)*SUM($U52:$W52)+CY$46*SUM($AZ52:$BB52)+CY$47*SUM($BC52:$BE52)+CY$48*SUM($BF52:$BH52)+CY$49*SUM($BL52:$BN52))+SUM(CY52:DA52)","v":1.5831407621057854},{"$f":"((DB$38+DB$40*$I$38)*($B52+$C52+$E52)+DB$40*SUM($I52:$K52)+DB$42*141.95/98/2*($X52+$Y52+$AA52)+DB$43*SUM($AE52:$AG52)+(DB$44+DB$42*141.95/98/2*$X$44)*SUM($R52:$T52)+(DB$45+DB$42*141.95/98/2*$X$45)*SUM($U52:$W52)+DB$46*SUM($AZ52:$BB52)+DB$47*SUM($BC52:$BE52)+DB$48*SUM($BF52:$BH52)+DB$49*SUM($BL52:$BN52))+SUM(DB52:DD52)","v":1.470894861538911},{"$f":"((CP$38+CP$40*$I$38)*($B52+$C52+$E52)+CP$40*SUM($I52:$K52)+CP$42*141.95/98/2*($X52+$Y52+$AA52)+CP$43*SUM($AE52:$AG52)+(CP$44+CP$42*141.95/98/2*$X$44)*SUM($R52:$T52)+(CP$45+CP$42*141.95/98/2*$X$45)*SUM($U52:$W52)+CP$46*SUM($AZ52:$BB52)+CP$47*SUM($BC52:$BE52)+CP$48*SUM($BF52:$BH52)+CP$49*SUM($BL52:$BN52))+SUM(CP52:CR52)","v":0.21860053654096348},0.69009405595080076,1.9115354820380668,1.5941939871246986,1.0311394701907248,{"$f":"E87/AC$81","v":2.417727601031519},5.1278340239776634,5.1294226034104557,{"$f":"SUMPRODUCT(Y$83:AE$83,Y87:AE87)","v":1.9926405368536317},2.5986198333344799,1.8904910499238194,{"$f":"SUMPRODUCT(AG$83:AH$83,AG87:AH87)","v":2.2445554416291498},2.0142075538696544,6.3766045903444072E-3,{"$f":"SUM(AK52:AM52)","v":30.024028369987878},{"$f":"SUM(AN52:AP52)","v":43.569987265191344},{"$f":"SUM(AQ52:AS52)","v":43.915203868263923},{"$f":"SUM(AT52:AV52)","v":31.785927040452542},{"$f":"SUM(AW52:AY52)","v":45.848188427157993},0.15075782545205346,0.29025803579262688,0.28610504944188475,0.26919140139517206,0.22545011159435419,0.19851692449807137,5.9662102069202964E-3,3.7829757026414241,5.4814978171834197,5.5119060327458991,3.9885681193590106,5.9273811462128103,3.6344361073044449,3.5580658494363409,{"$f":"SUM(Hydrogen!$BR165:$BS165)*$EB$36*Fuel_Specs!$B$61/Fuel_Specs!$E$61*T2g/1000000000000+(Enzymes_Yeast!$B84*$DY$46+SUM($DY52:$EA52))*$EB$37+SUM($EB52:$ED52)","v":8.1336512519265884},{"$f":"SUM(Hydrogen!$BR165:$BS165)*$EH$36*Fuel_Specs!$B$61/Fuel_Specs!$E$61*T2g/1000000000000+(Enzymes_Yeast!$B84*$EE$46+SUM($EE52:$EG52))*$EH$37+SUM($EH52:$EJ52)","v":5.9419083060106015},8.443251544305809E-2,7.9969449619841496E-2,0.65208644049557396,1.9960515291943153,{"$f":"SUM(Ag_Inputs!$B52:$C52,Ag_Inputs!$E52)*Ag_Inputs!$I$38+SUM(Ag_Inputs!$I52:$K52)","v":0.20254145919823957}]
["     CO",4910.8158434338384,3192.5410200624938,2434.5218972196153,7515.152751895067,77.076258169426026,1042.1574869644126,556.35520218049396,15.993256561860735,571.62492179654453,763.74497286641338,957.71201900618257,1226.002693869583,868.24747137836539,1578.5548862039393,1217.6325602846493,1402.9833474706331,1502.3101108408698,1858.2810868556619,589.10535148849613,326.06987206040361,807.45135322189708,753.5847771301153,1362.9474338761725,5959.7279653323285,6836.2762742237546,6955.7768491989009,6429.0276552067344,7515.152751895067,4252.8431251076408,5515.6935754608057,6593.459522550972,2155.202848081311,2032.8544057956935,2094.0286269385024,556.35520218049396,15.993256561860735,11543.633431918135,16687.026954178014,16827.052658452496,12219.149294855932,23024.969706186799,6084.174678089058,6973.1115512937313,7093.2181735832619,6893.0998392922029,991.37849010075229,577.05700418551362,13.598540151151051,11842.823760895442,17121.297173161212,17264.91220086025,12536.084025551827,23480.131304116454,454.09735422239555,122.66012128606035,{"$f":"SUM(Hydrogen!$BR170:$BS170)*$EB$36*Fuel_Specs!$B$61/Fuel_Specs!$E$61*T2g/1000000+(Enzymes_Yeast!$B90*$DY$46+SUM($DY58:$EA58))*$EB$37+SUM($EB58:$ED58)","v":1340.9376113711983},{"$f":"SUM(Hydrogen!$BR170:$BS170)*$EH$36*Fuel_Specs!$B$61/Fuel_Specs!$E$61*T2g/1000000+(Enzymes_Yeast!$B90*$EE$46+SUM($EE58:$EG58))*$EH$37+SUM($EH58:$EJ58)","v":1607.5384748724625},77.076258169426026,125.25234841653301,255.07901493213805,388.75131000729016,{"$f":"SUM(Ag_Inputs!$B58:$C58,Ag_Inputs!$E58)*Ag_Inputs!$I$38+SUM(Ag_Inputs!$I58:$K58)","v":1513.5836115304187}]
["     PM10",109.81516636842711,265.57071203884499,1221.3839193912393,2229.6099204602565,27.373815265723163,1263.5225174436209,154.64698648416706,3.4536824218165467,169.01154562562147,57.614374697230396,149.65336336624273,79.606307663431338,56.163282472098409,1099.0168317615551,839.53864046604679,1180.5857963836122,1011.6451050935767,939.48409088024346,205.50795489712345,82.869356405790242,791.23789370858947,734.88771461677459,50.696037142530798,133.27083297139214,568.67390158210912,3489.6683411178265,239.1333786599503,2229.6099204602565,2863.8347696654341,2788.5481916430267,1242.0264468130526,1451.2985008966227,1027.7424587861649,1239.5204798413938,154.64698648416706,3.4536824218165467,3641.7191515808845,5261.1680346266003,5305.1599130924624,3854.4158181525991,4160.9679865349744,145.83554679618203,605.3451132811133,3519.3808872571085,1619.2070103443411,1291.8337971451592,195.10158650331903,4.517316851889591,4226.3844423338669,6109.8008253824491,6160.8068103229389,4473.7564803505684,5050.4258406801155,136.63613319384083,63.873288106480977,{"$f":"SUM(Hydrogen!$BR172:$BS172)*$EB$36*Fuel_Specs!$B$61/Fuel_Specs!$E$61*T2g/1000000+(Enzymes_Yeast!$B92*$DY$46+SUM($DY60:$EA60))*$EB$37+SUM($EB60:$ED60)","v":385.53466586300624},{"$f":"SUM(Hydrogen!$BR172:$BS172)*$EH$36*Fuel_Specs!$B$61/Fuel_Specs!$E$61*T2g/1000000+(Enzymes_Yeast!$B92*$EE$46+SUM($EE60:$EG60))*$EH$37+SUM($EH60:$EJ60)","v":748.75399395157069},27.373815265723163,13.430123858630171,97.801086279775035,188.78498361152799,{"$f":"SUM(Ag_Inputs!$B60:$C60,Ag_Inputs!$E60)*Ag_Inputs!$I$38+SUM(Ag_Inputs!$I60:$K60)","v":97.271790623816202}]
["Urban Emissions: grams/ton"]
["     NOx",164.65745718805931,189.45624423548603,172.67251902010315,646.38432803400326,28.519564817870922,302.98645529851615,165.84366764419019,0.90549806438587543,174.53782813616101,60.579312454353939,141.42044209516007,83.450122555424542,60.913941459618968,635.22256426355398,487.13831768795819,520.82436685224991,267.86800557609246,262.26450479870192,198.81130605383123,80.056110113183919,224.25958337259604,208.91834868976161,70.74142604108755,199.82701115055744,405.68788915521628,493.3500543431519,333.68754588978038,646.38432803400326,758.29923378000126,778.44555079517374,455.67702733682262,384.28143720894241,286.90253473223771,335.59198597059003,165.84366764419019,0.90549806438587543,2173.9516528239656,3132.6033849985051,3158.3161645524133,2299.872898081795,3338.0184545702386,194.36104249851923,350.9769015003867,453.57034826441384,367.01025654281528,219.78849245643903,83.18746281660367,1.6166048841943119,979.37269257765604,1398.6901651690182,1410.0718322863972,1034.4457622689824,1520.6921049605317,17.627911210500528,16.761229219727387,{"$f":"SUM(Hydrogen!$BR186:$BS186)*$EB$36*Fuel_Specs!$B$61/Fuel_Specs!$E$61*T2g/1000000+(Enzymes_Yeast!$B103*$DY$46+SUM($DY71:$EA71))*$EB$37+SUM($EB71:$ED71)","v":451.86713324565454},{"$f":"SUM(Hydrogen!$BR186:$BS186)*$EH$36*Fuel_Specs!$B$61/Fuel_Specs!$E$61*T2g/1000000+(Enzymes_Yeast!$B103*$EE$46+SUM($EE71:$EG71))*$EH$37+SUM($EH71:$EJ71)","v":352.64807015489993},28.519564817870922,12.453347776211722,74.746457529559976,162.57670476859727,{"$f":"SUM(Ag_Inputs!$B71:$C71,Ag_Inputs!$E71)*Ag_Inputs!$I$38+SUM(Ag_Inputs!$I71:$K71)","v":95.426602831604114}]
[]
["4) Summary of Energy Use, Water Consumption, and Emissions of Agricultural Chemicals: per gram"]
["    Willow or Poplar",null,null,null,null,null,null,null,null,0.25,0.25,0.25,0.25]
["    Wood Residue",null,null,null,null,null,null,null,null,0.25,0.25,0.25,0.25]
["     Petroleum",{"$f":"AF89/T2g*1000000","v":5.5445973807120135},{"$f":"AI89/T2g*1000000","v":4.5644777722999033},{"$f":"AJ89/T2g*1000000","v":2.8484413781489235},{"$f":"AK89/T2g*1000000","v":0.14713482145222923},{"$f":"AT89/T2g*1000000","v":4.3426767898406649},{"$f":"AU89/T2g*1000000","v":4.4927721642932337},{"$f":"AV89/T2g*1000000","v":2.9605461364698225},{"$f":"AW89/T2g*1000000","v":0.22628265935659977},{"$f":"AL89/T2g*1000000","v":101.76700899336159},{"$f":"AM89/T2g*1000000","v":147.14662456017069},{"$f":"AN89/T2g*1000000","v":148.38963837300662},{"$f":"AO89/T2g*1000000","v":107.72671258767922},{"$f":"$J130*$J$118+$K130*$K$118+$L130*$L$118+$M130*$M$118","v":126.54073081585949},{"$f":"J130*J$119+K130*K$119+L130*L$119+M130*M$119","v":126.25749612855454},{"$f":"J130*J$120+K130*K$120+L130*L$120+M130*M$120","v":126.25749612855454},{"$f":"J130*J$121+K130*K$121+L130*L$121+M130*M$121","v":126.25749612855454},{"$f":"J130*J$122+K130*K$122+L130*L$122+M130*M$122","v":126.25749612855454},{"$f":"(AX89*$J$123+AY89*$K$123+AZ89*$L$123+BA89*$M$123)/T2g*1000000","v":128.27230197727795},{"$f":"J130*J$124+K130*K$124+L130*L$124+M130*M$124","v":130.71920372498579},{"$f":"$AP89/T2g*1000000","v":146.44746867313566},{"$f":"AP89/T2g*1000000","v":146.44746867313566},{"$f":"AP89/T2g*1000000","v":146.44746867313566},{"$f":"AP89/T2g*1000000","v":146.44746867313566},{"$f":"AP89/T2g*1000000","v":146.44746867313566},{"$f":"$BB89/T2g*1000000","v":148.91226767568079},{"$f":"AP89/T2g*1000000","v":146.44746867313566}]
["Total Emissions: grams per gram",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["     SOx",1.7388535466382218E-2,6.0755532449757461E-2,5.4385374767956937E-4,6.2169034353242108E-6,2.5292222842890262E-3,6.3483034562241358E-2,6.8305087325265708E-4,7.2664595068655941E-6,3.4992922551914538E-2,5.0603667155680168E-2,5.1031109002207628E-2,3.7043087516687542E-2,4.3515131996818029E-2,4.3417696556622476E-2,4.3417696556622476E-2,4.3417696556622476E-2,4.3417696556622476E-2,4.5919420720081636E-2,4.4952577609117007E-2,6.6068851802289184E-3,6.6068851802289184E-3,6.6068851802289184E-3,6.6068851802289184E-3,6.6068851802289184E-3,9.6673523843737175E-3,6.6068851802289184E-3]
["     CO2",2.9284105558619355,1.2508610400921749,0.48580665333319833,1.3076757772401065E-2,2.789111472614128,0.60889343802895468,0.37496884996993685,1.3190250223655862E-2,13.655477157585787,19.771365203810589,19.938085085987485,14.458708567391483,16.994089740754532,16.955909003693836,16.955909003693836,16.955909003693836,16.955909003693836,14.96387353775302,17.557413731077212,19.515154076138934,19.515154076138934,19.515154076138934,19.515154076138934,19.515154076138934,17.078211066172813,19.515154076138934]
["     NOx",5.0229794136178113E-4,3.6992684199095989E-4,1.828113506893758E-4,9.9814075839269026E-7,4.0455955701240666E-4,2.4227534124575224E-4,9.1698481189844171E-5,1.7820018491430002E-6,2.3963714963106254E-3,3.4531041439238774E-3,3.4814476316614557E-3,2.5351759092440145E-3,2.9731268928443549E-3,2.9665247952849931E-3,2.9665247952849931E-3,2.9665247952849931E-3,2.9665247952849931E-3,1.3289962451038513E-3,3.0705669254878802E-3,3.6795354985471192E-3,3.6795354985471192E-3,3.6795354985471192E-3,3.6795354985471192E-3,3.6795354985471192E-3,1.6762761077314106E-3,3.6795354985471192E-3]
["     SOx",4.1392996444931371E-4,4.1733535797880959E-4,3.1810460106815888E-4,1.5373753159843984E-6,1.6437673317505166E-4,1.4501766680671173E-4,7.6026714163573785E-5,2.64731391685501E-6,4.8656128675370631E-3,7.048075493672536E-3,7.1064096104028491E-3,5.1522926449902246E-3,6.0567351387419473E-3,6.0430976541506684E-3,6.0430976541506684E-3,6.0430976541506684E-3,6.0430976541506684E-3,1.6923461812666126E-3,6.2580240230114947E-3,7.4601164602411136E-3,7.4601164602411136E-3,7.4601164602411136E-3,7.4601164602411136E-3,7.4601164602411136E-3,2.1376542996906062E-3,7.4601164602411136E-3]
["5.1) Key Assumptions for Simulating Additional Energy Use and Fertillizer Use for Corn Stover-Based Ethanol Pathway"]
[null,"Virgin Steel","Recycled Steel","Average Steel","Rubber","Tire","Machinery Assembly"]
["     Fossil fuels",{"$f":"Inputs!AA1367","v":42.460303241060096},{"$f":"Inputs!AB1367","v":16.341512083645281},24.177149430869726,{"$f":"Inputs!X1367","v":46.896228046552736},39.330774867530295,{"$f":"Inputs!AL1367","v":25.130311465120499}]
["Total Emissions: grams per ton"]
["     CO",{"$f":"Inputs!AA1374","v":29671.636396146903},{"$f":"Inputs!AB1374","v":3636.9743662462874},11447.372975216473,{"$f":"Inputs!X1374","v":2055.4322837666673},5182.9485340194524,{"$f":"Inputs!AL1374","v":970.96946852858889}]
["     PM2.5",{"$f":"Inputs!AA1377","v":1038.8002332924425},{"$f":"Inputs!AB1377","v":375.5023809649914},574.49173666322667,{"$f":"Inputs!X1377","v":404.71132521540875},461.24820222753209,{"$f":"Inputs!AL1377","v":304.08229783211664}]
["     N2O",{"$f":"Inputs!AA1382","v":41.42333946851231},{"$f":"Inputs!AB1382","v":23.231900129094772},28.689331930920034,{"$f":"Inputs!X1382","v":82.878626371181582},64.833591322574492,{"$f":"Inputs!AL1382","v":20.285528803548623}]
["     VOC",{"$f":"Inputs!AA1387","v":13.112731369394998},{"$f":"Inputs!AB1387","v":10.099770224957137},{"$f":"B187*$B$164+C187*$C$164","v":11.003658568288495},{"$f":"Inputs!X1387","v":42.385997093548362},{"$f":"D187*$B$198+E187*$A$198","v":31.935678364636829},{"$f":"Inputs!AL1387","v":14.19227265607933}]
["     SOx",{"$f":"Inputs!AA1392","v":806.50601822769318},{"$f":"Inputs!AB1392","v":664.78975169961109},707.30463165803576,{"$f":"Inputs!X1392","v":386.08475198735835},493.05097191769391,{"$f":"Inputs!AL1392","v":796.67648018233626}]
[0.66700000000000004,{"$f":"1-A198","v":0.33299999999999996}]
[545.79999999999995]
["Tractor-Small 125-135HP",5.67,0.82099999999999995,4.6550699999999994,1.0149300000000006,0.89100000000000001,15]
["Combine",13.7,0.82099999999999995,11.247699999999998,2.452300000000001,0.45900000000000002,15]
["Sprayer",0.55000000000000004,0.82099999999999995,0.45155000000000001,9.8450000000000037E-2,0.76,10]
["Wheel Rake",0.52,0.82099999999999995,0.42691999999999997,9.3080000000000052E-2,0.76,10]
["Large Tractor 190HP",9.82,0.82099999999999995,8.0622199999999999,1.7577800000000003,0.89100000000000001,15]
[null,{"$f":"A206","v":"Tractor-Large 215HP"},{"$f":"A207","v":"Tractor-Small 125-135HP"},{"$f":"A208","v":"Field Cultivator"},{"$f":"A209","v":"Chisel Plow/Ripper"},{"$f":"A210","v":"Planter"},{"$f":"A211","v":"Combine"},{"$f":"A212","v":"Corn Combine Head"},{"$f":"A213","v":"Gravity Box (x4)"},{"$f":"A214","v":"Auger"},{"$f":"A215","v":"Grain Bin (x3)"},{"$f":"A216","v":"Irrigation"},{"$f":"A217","v":"Sprayer"},{"$f":"A221","v":"Mower/Conditioner"},{"$f":"A222","v":"Wheel Rake"},{"$f":"A223","v":"Baler"},{"$f":"A224","v":"Bale Wagon"},{"$f":"A225","v":"Telescopic Handlers"},{"$f":"A226","v":"Small Tractor 95HP"},{"$f":"A227","v":"Large Tractor 190HP"}]
["Energy Use: mmBtu per ton"]
["     Fossil fuels",{"$f":"IF($A$230=1, $G167, $G167*B$234/B$233)","v":25.130311465120499},25.130311465120499,25.130311465120499,25.130311465120499,25.130311465120499,25.130311465120499,25.130311465120499,25.130311465120499,25.130311465120499,25.130311465120499,25.130311465120499,25.130311465120499,25.130311465120499,25.130311465120499,25.130311465120499,25.130311465120499,25.130311465120499,25.130311465120499,25.130311465120499]
["Total Emissions: grams per ton"]
["     PM2.5",{"$f":"IF($A$230=1, $G177, $G177*B$234/B$233)","v":304.08229783211664},304.08229783211664,304.08229783211664,304.08229783211664,304.08229783211664,304.08229783211664,304.08229783211664,304.08229783211664,304.08229783211664,304.08229783211664,304.08229783211664,304.08229783211664,304.08229783211664,304.08229783211664,304.08229783211664,304.08229783211664,304.08229783211664,304.08229783211664,304.08229783211664]
["     N2O",{"$f":"IF($A$230=1, $G182, $G182*B$234/B$233)","v":20.285528803548623},20.285528803548623,20.285528803548623,20.285528803548623,20.285528803548623,20.285528803548623,20.285528803548623,20.285528803548623,20.285528803548623,20.285528803548623,20.285528803548623,20.285528803548623,20.285528803548623,20.285528803548623,20.285528803548623,20.285528803548623,20.285528803548623,20.285528803548623,20.285528803548623]
["     PM2.5",{"$f":"IF($A$230=1, $G191, $G191*B$234/B$233)","v":53.165582141739428},53.165582141739428,53.165582141739428,53.165582141739428,53.165582141739428,53.165582141739428,53.165582141739428,53.165582141739428,53.165582141739428,53.165582141739428,53.165582141739428,53.165582141739428,53.165582141739428,53.165582141739428,53.165582141739428,53.165582141739428,53.165582141739428,53.165582141739428,53.165582141739428]
["     OC",{"$f":"IF($A$230=1, $G194, $G194*B$234/B$233)","v":4.3811871302053049},4.3811871302053049,4.3811871302053049,4.3811871302053049,4.3811871302053049,4.3811871302053049,4.3811871302053049,4.3811871302053049,4.3811871302053049,4.3811871302053049,4.3811871302053049,4.3811871302053049,4.3811871302053049,4.3811871302053049,4.3811871302053049,4.3811871302053049,4.3811871302053049,4.3811871302053049,4.3811871302053049]
[null,{"$f":"A206","v":"Tractor-Large 215HP"},null,null,null,{"$f":"A207","v":"Tractor-Small 125-135HP"},null,null,null,{"$f":"A208","v":"Field Cultivator"},null,null,null,{"$f":"A209","v":"Chisel Plow/Ripper"},null,null,null,{"$f":"A210","v":"Planter"},null,null,null,{"$f":"A211","v":"Combine"},null,null,null,{"$f":"A212","v":"Corn Combine Head"},null,null,null,{"$f":"A213","v":"Gravity Box (x4)"},null,null,null,{"$f":"A214","v":"Auger"},null,null,null,{"$f":"A215","v":"Grain Bin (x3)"},null,null,null,{"$f":"A216","v":"Irrigation"},null,null,null,{"$f":"A217","v":"Sprayer"}]
["     Natural gas",{"$f":"(D169*D$206)/$G$206/$A$202*1000000","v":10190.19518988143},{"$f":"(F169*E$206)/$G$206/$A$202*1000000","v":4598.3809448203474},{"$f":"(B239*$D$206)/$G$206/$A$202*1000000","v":15376.469828673064},8959.0186511223274,{"$f":"(D169*D$207)/$G$207/$A$202*1000000","v":5720.6343293690807},{"$f":"(F169*E$207)/$G$207/$A$202*1000000","v":2581.4673224882554},{"$f":"(C239*$D$207)/$G$207/$A$202*1000000","v":8632.137022631312},5029.4688863231286,{"$f":"(D169*D$208)/$G$208/$A$202*1000000","v":3995.3636586069779},{"$f":"(F169*E$208)/$G$208/$A$202*1000000","v":1802.9295585632253},{"$f":"(D239*$D$208)/$G$208/$A$202*1000000","v":6028.7941110440916},2929.1752949544066,{"$f":"(D169*D$209)/$G$209/$A$202*1000000","v":5993.0454879104636},{"$f":"(F169*E$209)/$G$209/$A$202*1000000","v":2704.3943378448384},{"$f":"(E239*$D$209)/$G$209/$A$202*1000000","v":9043.1911665661373},5475.9414329632173,{"$f":"(D169*D$210)/$G$210/$A$202*1000000","v":5660.0985163598843},{"$f":"(F169*E$210)/$G$210/$A$202*1000000","v":2554.1502079645702},{"$f":"(F239*$D$210)/$G$210/$A$202*1000000","v":8540.7916573124621},4244.6102300146849,{"$f":"(D169*D$211)/$G$211/$A$202*1000000","v":13822.343970433227},{"$f":"(F169*E$211)/$G$211/$A$202*1000000","v":6237.4078162414626},{"$f":"(G239*$D$211)/$G$211/$A$202*1000000","v":20857.191747804052},6260.2923607752482,{"$f":"(D169*D$212)/$G$212/$A$202*1000000","v":5993.0454879104636},{"$f":"(F169*E$212)/$G$212/$A$202*1000000","v":2704.3943378448384},{"$f":"(H239*$D$212)/$G$212/$A$202*1000000","v":9043.1911665661373},2714.3165418251806,{"$f":"(D169*D$213)/$G$213/$A$202*1000000","v":7324.8333741127917},{"$f":"(F169*E$213)/$G$213/$A$202*1000000","v":3305.3708573659133},{"$f":"(I239*$D$213)/$G$213/$A$202*1000000","v":11052.789203580831},3317.4979955641088,{"$f":"(D169*D$214)/$G$214/$A$202*1000000","v":1331.7878862023258},{"$f":"(F169*E$214)/$G$214/$A$202*1000000","v":600.97651952107492},{"$f":"(J239*$D$214)/$G$214/$A$202*1000000","v":2009.5980370146974},603.18145373892901,{"$f":"(D169*D$215)/$G$215/$A$202*1000000","v":10543.320765768412},{"$f":"(F169*E$215)/$G$215/$A$202*1000000","v":4757.7307795418437},{"$f":"(K239*$D$215)/$G$215/$A$202*1000000","v":15909.317793033017},4775.186508766521,{"$f":"(D169*D$216)/$G$216/$A$202*1000000","v":6658.9394310116295},{"$f":"(F169*E$216)/$G$216/$A$202*1000000","v":3004.8825976053758},{"$f":"(L239*$D$216)/$G$216/$A$202*1000000","v":10047.990185073486},4993.659094134925,{"$f":"(D169*D$217)/$G$217/$A$202*1000000","v":832.36742887645357},{"$f":"(F169*E$217)/$G$217/$A$202*1000000","v":375.61032470067204},{"$f":"(M239*$D$217)/$G$217/$A$202*1000000","v":1255.9987731341857},624.20738676686562]
["     CO",11.594327769365155,1.1445282343537033,0.98343421643897799,4.0755201953868774,6.5088948962673685,0.64252228601836647,0.55208633734742618,2.2879405453310491,4.5458948481867338,0.44874572356838272,0.38558410862359926,1.3325023125071287,6.818842272280099,0.67311858535257441,0.57837616293539884,2.4910440270153451,6.4400177015978732,0.63572310838854251,0.54624415388343228,1.9309028575136946,15.726959449534911,1.5524788921431427,1.3339652242786133,2.8478507455913706,6.818842272280099,0.67311858535257441,0.57837616293539884,1.234761564146915,8.3341405550090109,0.82270049320870187,0.7069041991432653,1.5091530228462295,1.5152982827289112,0.14958190785612757,0.12852803620786643,0.27439145869931453,11.996111404937214,1.1841901038610094,1.0175136199789423,2.1722657147029065,7.5764914136445567,0.74790953928063786,0.64264018103933207,2.2716504206043471,0.94706142670556959,9.348869241007976E-2,8.0330022629916523E-2,0.28395630257554338]
["     PM10",1.2011247907099729,0.19966314985118422,0.53698155430854366,0.57551753997630117,0.67429480825005406,0.11208812471843714,0.30145400128014277,0.32308756947184425,0.4709360565555934,7.8283769644622733E-2,0.21053930248136957,0.1881670108701394,0.7064040848333899,0.11742565446693416,0.31580895372205431,0.35176847657957411,0.66715941345375729,0.11090200699654892,0.2982640118486069,0.27266910951572465,1.629248478487785,0.2708302131644777,0.72838092020069778,0.40215432061350298,0.7064040848333899,0.11742565446693416,0.31580895372205431,0.17436472003242387,0.86338277035192112,0.14352024434847505,0.38598872121584421,0.21311243559518478,0.15697868551853111,2.6094589881540904E-2,7.017976749378986E-2,3.8747715562760868E-2,1.2427479270217048,0.20658216989553213,0.55558982599250306,0.30675274820519022,0.78489342759265568,0.13047294940770457,0.35089883746894929,0.32078718766555842,9.8111678449081946E-2,1.6309118675963075E-2,4.3862354683618661E-2,4.0098398458194802E-2]
["Urban Emissions: grams/acre/year"]
["     NOx",0.1935194523525067,4.3753072620986003E-2,0.3646484156345316,0.17877051936058322,0.10863913810284287,2.45623684911872E-2,0.20470856600473208,0.10035929156183236,7.5874953595636299E-2,1.7154670057337087E-2,0.14297106197155895,5.8449503139675847E-2,0.11381243039345443,2.5732005086005639E-2,0.21445659295733838,0.10926831744415848,0.10748951759381808,2.4302449247894219E-2,0.20254233779304182,8.4698023840804382E-2,0.26249668289399419,5.934822721856519E-2,0.49462210833594877,0.12491945382262175,0.11381243039345443,2.5732005086005639E-2,0.21445659295733838,5.4162157350830166E-2,0.13910408159199983,3.1450228438451328E-2,0.26211361361452473,6.6198192317681301E-2,2.5291651198545432E-2,5.7182233524456939E-3,4.7657020657186321E-2,1.203603496685115E-2,0.20022557198848465,4.5269268206861744E-2,0.37728474686939162,9.5285276820904929E-2,0.12645825599272717,2.8591116762228481E-2,0.23828510328593158,9.9644733930358095E-2,1.5807281999090896E-2,3.5738895952785611E-3,2.9785637910741448E-2,1.2455591741294762E-2]
["     PM2.5",1.7760782402691924E-2,2.9303665261730212E-3,5.3848091324968546E-2,2.2138154355388545E-2,9.9706570518082373E-3,1.645067148851588E-3,3.0229572060650654E-2,1.2428052989609211E-2,6.9636334965009934E-3,1.1489357864995213E-3,2.1112716994740145E-2,7.2381292347871032E-3,1.0445450244751487E-2,1.7234036797492826E-3,3.1669075492110219E-2,1.3531307546593924E-2,9.8651474533764053E-3,1.6276590308743227E-3,2.9909682409215203E-2,1.0488630519678036E-2,2.4091358308601912E-2,3.9748536048089507E-3,7.3041470411095946E-2,1.5469475395649544E-2,1.0445450244751487E-2,1.7234036797492826E-3,3.1669075492110219E-2,6.7072032007414809E-3,1.2766661410251819E-2,2.1063822752491225E-3,3.8706647823690266E-2,8.1976928009062557E-3,2.321211165500331E-3,3.8297859549984038E-4,7.0375723315800479E-3,1.4904896001647734E-3,1.8376255060210952E-2,3.0319138810404028E-3,5.5714114291675373E-2,1.1799709334637788E-2,1.1606055827501656E-2,1.9148929774992021E-3,3.5187861657900249E-2,1.2339565317268283E-2,1.4507569784377068E-3,2.3936162218740032E-4,4.3984827072375303E-3,1.5424456646585347E-3]
["5.4.b) Corn Stover Collection"]
["     Coal",{"$f":"(D168*D$221)/$G$221/$A$202*1000000","v":7116.8418308174932},{"$f":"(F168*E$221)/$G$221/$A$202*1000000","v":731.43112743510449},{"$f":"(N238*$D$221)/$G$221/$A$202*1000000","v":4876.0209715807332},3927.565393008555,{"$f":"(D168*D$222)/$G$222/$A$202*1000000","v":1091.6689533997333},{"$f":"(F168*E$222)/$G$222/$A$202*1000000","v":112.19592515228742},{"$f":"(O238*$D$222)/$G$222/$A$202*1000000","v":747.94421982949291},494.4583049233168,{"$f":"(D168*D$223)/$G$223/$A$202*1000000","v":6927.8991273444626},{"$f":"(F168*E$223)/$G$223/$A$202*1000000","v":712.01260192797747},{"$f":"(P238*$D$223)/$G$223/$A$202*1000000","v":4746.5690873794747},2506.1979519025704,{"$f":"(D168*D$224)/$G$224/$A$202*1000000","v":10055.950551509082},{"$f":"(F168*E$224)/$G$224/$A$202*1000000","v":1033.497079768186},{"$f":"(Q238*$D$224)/$G$224/$A$202*1000000","v":6889.7169480447528},4554.7216934282451,{"$f":"(D168*D$225)/$G$225/$A$202*1000000","v":8659.8739091805783},{"$f":"(F168*E$225)/$G$225/$A$202*1000000","v":890.0157524099717},{"$f":"(R238*$D$225)/$G$225/$A$202*1000000","v":5933.2113592243431},3132.7474398782138,{"$f":"(D168*D$226)/$G$226/$A$202*1000000","v":8285.4874411877227},{"$f":"(F168*E$226)/$G$226/$A$202*1000000","v":851.53830371992478},{"$f":"(S238*$D$226)/$G$226/$A$202*1000000","v":5676.704847936664},4399.6779860747602,{"$f":"(D168*D$227)/$G$227/$A$202*1000000","v":13743.83220818639},{"$f":"(F168*E$227)/$G$227/$A$202*1000000","v":1412.5179294813615},{"$f":"(T238*$D$227)/$G$227/$A$202*1000000","v":9416.425947084128},7298.1144971713084]
["Total Emissions: grams/acre/year"]
["     BC",5.3921500258481631E-3,3.2600030371885929E-3,4.4783245830770327E-2,{"$f":"SUM(B314:D314)*$F$221/3","v":1.6493726458555121E-2},8.2711445824219614E-4,5.0005946293158355E-4,6.8694064401181622E-3,{"$f":"SUM(F314:H314)*$F$222/3","v":2.0764670248606255E-3},5.2489956003831679E-3,3.1734542839888936E-3,4.3594310100749864E-2,{"$f":"SUM(J314:L314)*$F$223/3","v":1.0524724436989668E-2},7.6189966441925381E-3,4.6063169758505471E-3,6.327780163108844E-2,{"$f":"SUM(N314:P314)*$F$224/3","v":1.9127455863619986E-2},6.5612445004789612E-3,3.9668178549861176E-3,5.4492887625937347E-2,{"$f":"SUM(R314:T314)*$F$225/3","v":1.3155905546237091E-2},6.2775866574279497E-3,3.795323103275607E-3,5.2137033494230149E-2,{"$f":"SUM(V314:X314)*$F$226/3","v":1.8476353146715311E-2},1.0413158948638932E-2,6.2956204179335246E-3,8.6484065694820964E-2,{"$f":"SUM(Z314:AB314)*$F$227/3","v":3.0648274983233848E-2}]
["     N2O",1.4629509295862464E-2,7.2080746702915801E-3,1.0344170192515297E-2,9.9334347836426036E-3,2.2440545232591388E-3,1.1056633712541659E-3,1.5867163717132608E-3,1.2505633474440634E-3,1.4241115243759919E-2,7.0167098560360488E-3,1.0069546205103388E-2,6.3385714606913023E-3,2.0671194550790913E-2,1.0184860669822025E-2,1.4616098885589462E-2,1.1519612373571275E-2,1.7801394054699902E-2,8.7708873200450614E-3,1.2586932756379234E-2,7.9232143258641304E-3,1.7031798432941156E-2,8.3917014843905898E-3,1.204277041095193E-2,1.1127482287500252E-2,2.8252071049236854E-2,1.3920018340661418E-2,1.9976352269518233E-2,1.8458087172846704E-2]
["     NOx",9.7430338139851136E-2,2.2028155869080586E-2,0.18358784094075184,9.3540302054469004E-2,1.4945066617322299E-2,3.3789501628088215E-3,2.8160966751973732E-2,1.177619582813323E-2,9.4843691994545357E-2,2.1443337571671356E-2,0.17871382746444867,5.9688506739204623E-2,0.13766705595571888,3.1125329384335095E-2,0.25940582834991188,0.10847688080145802,0.11855461499318172,2.6804171964589195E-2,0.22339228433056088,7.4610633424005798E-2,0.11342922355711282,2.5645365338241303E-2,0.213734516886775,0.10478430441729235,0.18815455664372432,4.2540116152285402E-2,0.35453935064664366,0.17381450496246806]
["     OC",1.4193563043477353E-3,2.7395108191656173E-4,2.2340923797940825E-3,{"$f":"SUM(B327:D327)*$F$221/3","v":1.2122573944566867E-3},2.1771837116838416E-4,4.2021994866257257E-5,3.4269263642859084E-4,{"$f":"SUM(F327:H327)*$F$222/3","v":1.5261636062401882E-4},1.3816742785685919E-3,2.6667804434355553E-4,2.1747801927199037E-3,{"$f":"SUM(J327:L327)*$F$223/3","v":7.7354714566288494E-4},2.0055211498010771E-3,3.8708722194110042E-4,3.1567264009479813E-3,{"$f":"SUM(N327:P327)*$F$224/3","v":1.4058314757481735E-3},1.7270928482107401E-3,3.3334755542944447E-4,2.7184752408998792E-3,{"$f":"SUM(R327:T327)*$F$225/3","v":9.6693393207860614E-4},1.6524266119446593E-3,3.1893616616441396E-4,2.6009492405862276E-3,{"$f":"SUM(V327:X327)*$F$226/3","v":1.3579766695525043E-3},2.7410184677865803E-3,5.2904614049570017E-4,4.3144124227291825E-3,{"$f":"SUM(Z327:AB327)*$F$227/3","v":2.2525896782104047E-3}]
["Energy Use","Btu/bushel/year",null,null,null,null,"Btu/dry ton/year"]
["     Fossil fuels",{"$f":"(B270+F270+J270+N270+R270+V270+Z270+AD270+AH270+AL270+AP270+AT270)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":3957.7265270615835},{"$f":"(C270+G270+K270+O270+S270+W270+AA270+AE270+AI270+AM270+AQ270+AU270)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":1403.7283257602312},{"$f":"(D270+H270+L270+P270+T270+X270+AB270+AF270+AJ270+AN270+AR270+AV270)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":4113.7562806240794},{"$f":"(E270+I270+M270+Q270+U270+Y270+AC270+AG270+AK270+AO270+AS270+AW270)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":2047.0913530443549},11522.302486490247,{"$f":"(B302+F302+J302+N302+R302+V302+Z302)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":283651.27608912467},{"$f":"(C302+G302+K302+O302+S302+W302+AA302)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":100605.5694252228},{"$f":"(D302+H302+L302+P302+T302+X302+AB302)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":294833.96857766644},{"$f":"(E302+I302+M302+Q302+U302+Y302+AC302)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":178850.98818036466},857941.8022723787]
["     CO",{"$f":"(B277+F277+J277+N277+R277+V277+Z277+AD277+AH277+AL277+AP277+AT277)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":1.8739004703066984},{"$f":"(C277+G277+K277+O277+S277+W277+AA277+AE277+AI277+AM277+AQ277+AU277)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":0.18498114244290809},{"$f":"(D277+H277+L277+P277+T277+X277+AB277+AF277+AJ277+AN277+AR277+AV277)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":0.15894477690806266},{"$f":"(E277+I277+M277+Q277+U277+Y277+AC277+AG277+AK277+AO277+AS277+AW277)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":0.47915483474516285},2.6969812244028324,{"$f":"(B309+F309+J309+N309+R309+V309+Z309)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":134.30292771166881},{"$f":"(C309+G309+K309+O309+S309+W309+AA309)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":13.257645961028922},{"$f":"(D309+H309+L309+P309+T309+X309+AB309)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":11.391612959965306},{"$f":"(E309+I309+M309+Q309+U309+Y309+AC309)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":41.862965987387895},200.81515262005092]
["     OC",{"$f":"(B283+F283+J283+N283+R283+V283+Z283+AD283+AH283+AL283+AP283+AT283)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":3.8351417084590183E-3},{"$f":"(C283+G283+K283+O283+S283+W283+AA283+AE283+AI283+AM283+AQ283+AU283)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":1.7030947834835799E-3},{"$f":"(D283+H283+L283+P283+T283+X283+AB283+AF283+AJ283+AN283+AR283+AV283)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":5.5655925656392076E-3},{"$f":"(E283+I283+M283+Q283+U283+Y283+AC283+AG283+AK283+AO283+AS283+AW283)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":2.3989494407384081E-3},{"$f":"SUM(B347:E347)","v":1.3502778498320215E-2},{"$f":"(B315+F315+J315+N315+R315+V315+Z315)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":0.27486559067402172},{"$f":"(C315+G315+K315+O315+S315+W315+AA315)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":0.12206124029355708},{"$f":"(D315+H315+L315+P315+T315+X315+AB315)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":0.39888744779134711},{"$f":"(E315+I315+M315+Q315+U315+Y315+AC315)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":0.20959224776789973},{"$f":"SUM(G347:J347)","v":1.0054065265268257}]
["     CH4",{"$f":"(B284+F284+J284+N284+R284+V284+Z284+AD284+AH284+AL284+AP284+AT284)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":0.74537423876453412},{"$f":"(C284+G284+K284+O284+S284+W284+AA284+AE284+AI284+AM284+AQ284+AU284)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":0.28310911818074702},{"$f":"(D284+H284+L284+P284+T284+X284+AB284+AF284+AJ284+AN284+AR284+AV284)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":0.70674606519947125},{"$f":"(E284+I284+M284+Q284+U284+Y284+AC284+AG284+AK284+AO284+AS284+AW284)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":0.37489118665462817},2.1101206087993805,{"$f":"(B316+F316+J316+N316+R316+V316+Z316)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":53.421163019692941},{"$f":"(C316+G316+K316+O316+S316+W316+AA316)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":20.290503170277823},{"$f":"(D316+H316+L316+P316+T316+X316+AB316)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":50.652671904957629},{"$f":"(E316+I316+M316+Q316+U316+Y316+AC316)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":32.753623375711165},157.11796147063956]
["     N2O",{"$f":"(B285+F285+J285+N285+R285+V285+Z285+AD285+AH285+AL285+AP285+AT285)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":4.6963572091630384E-3},{"$f":"(C285+G285+K285+O285+S285+W285+AA285+AE285+AI285+AM285+AQ285+AU285)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":2.3139322555120381E-3},{"$f":"(D285+H285+L285+P285+T285+X285+AB285+AF285+AJ285+AN285+AR285+AV285)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":3.3206799540547866E-3},{"$f":"(E285+I285+M285+Q285+U285+Y285+AC285+AG285+AK285+AO285+AS285+AW285)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":2.231975400632199E-3},1.256294481936206E-2,{"$f":"(B317+F317+J317+N317+R317+V317+Z317)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":0.33658912667179547},{"$f":"(C317+G317+K317+O317+S317+W317+AA317)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":0.16584011870751553},{"$f":"(D317+H317+L317+P317+T317+X317+AB317)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":0.23799398468052863},{"$f":"(E317+I317+M317+Q317+U317+Y317+AC317)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":0.19500400185056357},0.93542723191040322]
["     CO2",{"$f":"(B286+F286+J286+N286+R286+V286+Z286+AD286+AH286+AL286+AP286+AT286)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":340.05601573588751},{"$f":"(C286+G286+K286+O286+S286+W286+AA286+AE286+AI286+AM286+AQ286+AU286)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":104.74895219922033},{"$f":"(D286+H286+L286+P286+T286+X286+AB286+AF286+AJ286+AN286+AR286+AV286)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":264.12073856247662},{"$f":"(E286+I286+M286+Q286+U286+Y286+AC286+AG286+AK286+AO286+AS286+AW286)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":153.16130303412965},862.0870095317141,{"$f":"(B318+F318+J318+N318+R318+V318+Z318)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":24371.90193554954},{"$f":"(C318+G318+K318+O318+S318+W318+AA318)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":7507.3842917507973},{"$f":"(D318+H318+L318+P318+T318+X318+AB318)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":18929.60112897736},{"$f":"(E318+I318+M318+Q318+U318+Y318+AC318)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":13381.449908382683},64190.337264660382]
["Urban Emissions","g/bushel/year",null,null,null,null,"g/dry ton/year"]
["     VOC",{"$f":"(B288+F288+J288+N288+R288+V288+Z288+AD288+AH288+AL288+AP288+AT288)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":1.8012657586025948E-3},{"$f":"(C288+G288+K288+O288+S288+W288+AA288+AE288+AI288+AM288+AQ288+AU288)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":1.1397948927728272E-3},{"$f":"(D288+H288+L288+P288+T288+X288+AB288+AF288+AJ288+AN288+AR288+AV288)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":2.3232322789277365E-3},{"$f":"(E288+I288+M288+Q288+U288+Y288+AC288+AG288+AK288+AO288+AS288+AW288)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":1.1373349243350307E-3},{"$f":"SUM(B352:E352)","v":6.4016278546381892E-3},{"$f":"(B320+F320+J320+N320+R320+V320+Z320)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":0.12909717927949219},{"$f":"(C320+G320+K320+O320+S320+W320+AA320)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":8.1689392534889688E-2},{"$f":"(D320+H320+L320+P320+T320+X320+AB320)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":0.1665066537729083},{"$f":"(E320+I320+M320+Q320+U320+Y320+AC320)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":9.9367072606140347E-2},{"$f":"SUM(G352:J352)","v":0.47666029819343053}]
["     CO",{"$f":"(B289+F289+J289+N289+R289+V289+Z289+AD289+AH289+AL289+AP289+AT289)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":1.3444564652809465E-2},{"$f":"(C289+G289+K289+O289+S289+W289+AA289+AE289+AI289+AM289+AQ289+AU289)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":3.683908446140847E-3},{"$f":"(D289+H289+L289+P289+T289+X289+AB289+AF289+AJ289+AN289+AR289+AV289)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":1.5277094172904045E-2},{"$f":"(E289+I289+M289+Q289+U289+Y289+AC289+AG289+AK289+AO289+AS289+AW289)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":7.001127005872328E-3},3.9406694277726681E-2,{"$f":"(B321+F321+J321+N321+R321+V321+Z321)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":0.96357539970391282},{"$f":"(C321+G321+K321+O321+S321+W321+AA321)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":0.26402666394415486},{"$f":"(D321+H321+L321+P321+T321+X321+AB321)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":1.0949132607945187},{"$f":"(E321+I321+M321+Q321+U321+Y321+AC321)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":0.61167689537369296},2.9341922198162798]
["     NOx",{"$f":"(B290+F290+J290+N290+R290+V290+Z290+AD290+AH290+AL290+AP290+AT290)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":3.1277034769969514E-2},{"$f":"(C290+G290+K290+O290+S290+W290+AA290+AE290+AI290+AM290+AQ290+AU290)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":7.0714667544988768E-3},{"$f":"(D290+H290+L290+P290+T290+X290+AB290+AF290+AJ290+AN290+AR290+AV290)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":5.8935269999836823E-2},{"$f":"(E290+I290+M290+Q290+U290+Y290+AC290+AG290+AK290+AO290+AS290+AW290)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":2.1017871229907097E-2},0.11830164275421232,{"$f":"(B322+F322+J322+N322+R322+V322+Z322)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":2.2416331103535416},{"$f":"(C322+G322+K322+O322+S322+W322+AA322)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":0.5068138374443617},{"$f":"(D322+H322+L322+P322+T322+X322+AB322)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":4.2239059287712903},{"$f":"(E322+I322+M322+Q322+U322+Y322+AC322)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":1.8362966720201335},8.8086495485893259]
["     PM10",{"$f":"(B291+F291+J291+N291+R291+V291+Z291+AD291+AH291+AL291+AP291+AT291)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":4.5396817602795887E-3},{"$f":"(C291+G291+K291+O291+S291+W291+AA291+AE291+AI291+AM291+AQ291+AU291)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":7.141187325701478E-4},{"$f":"(D291+H291+L291+P291+T291+X291+AB291+AF291+AJ291+AN291+AR291+AV291)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":1.2309740890091245E-2},{"$f":"(E291+I291+M291+Q291+U291+Y291+AC291+AG291+AK291+AO291+AS291+AW291)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":3.7945511912597938E-3},2.1358092574200772E-2,{"$f":"(B323+F323+J323+N323+R323+V323+Z323)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":0.3253601570338599},{"$f":"(C323+G323+K323+O323+S323+W323+AA323)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":5.1181072867877535E-2},{"$f":"(D323+H323+L323+P323+T323+X323+AB323)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":0.88224228933605842},{"$f":"(E323+I323+M323+Q323+U323+Y323+AC323)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":0.33152366612682832},1.5903071853646242]
["     PM2.5",{"$f":"(B292+F292+J292+N292+R292+V292+Z292+AD292+AH292+AL292+AP292+AT292)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":2.8705362794174036E-3},{"$f":"(C292+G292+K292+O292+S292+W292+AA292+AE292+AI292+AM292+AQ292+AU292)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":4.7361221114307871E-4},{"$f":"(D292+H292+L292+P292+T292+X292+AB292+AF292+AJ292+AN292+AR292+AV292)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":8.7030456328475603E-3},{"$f":"(E292+I292+M292+Q292+U292+Y292+AC292+AG292+AK292+AO292+AS292+AW292)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":2.6027606742633643E-3},1.4649954797671408E-2,{"$f":"(B324+F324+J324+N324+R324+V324+Z324)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":0.20573207197350271},{"$f":"(C324+G324+K324+O324+S324+W324+AA324)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":3.3943908742443511E-2},{"$f":"(D324+H324+L324+P324+T324+X324+AB324)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":0.62374951445973981},{"$f":"(E324+I324+M324+Q324+U324+Y324+AC324)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":0.22739889839147237},1.0908243935671584]
["     SOx",{"$f":"(B293+F293+J293+N293+R293+V293+Z293+AD293+AH293+AL293+AP293+AT293)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":0.11578363741476987},{"$f":"(C293+G293+K293+O293+S293+W293+AA293+AE293+AI293+AM293+AQ293+AU293)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":1.7597151789039724E-2},{"$f":"(D293+H293+L293+P293+T293+X293+AB293+AF293+AJ293+AN293+AR293+AV293)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":0.13041353978140421},{"$f":"(E293+I293+M293+Q293+U293+Y293+AC293+AG293+AK293+AO293+AS293+AW293)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":5.6991984900644707E-2},0.32078631388585854,{"$f":"(B325+F325+J325+N325+R325+V325+Z325)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":8.2982430136029866},{"$f":"(C325+G325+K325+O325+S325+W325+AA325)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":1.261192385670227},{"$f":"(D325+H325+L325+P325+T325+X325+AB325)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":9.3467718715168147},{"$f":"(E325+I325+M325+Q325+U325+Y325+AC325)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":4.9792955271302306},23.885502797920257]
["     BC",{"$f":"(B294+F294+J294+N294+R294+V294+Z294+AD294+AH294+AL294+AP294+AT294)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":1.7480781834845681E-4},{"$f":"(C294+G294+K294+O294+S294+W294+AA294+AE294+AI294+AM294+AQ294+AU294)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":3.4987542220221585E-5},{"$f":"(D294+H294+L294+P294+T294+X294+AB294+AF294+AJ294+AN294+AR294+AV294)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":7.6079510752875249E-4},{"$f":"(E294+I294+M294+Q294+U294+Y294+AC294+AG294+AK294+AO294+AS294+AW294)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":2.0969320119697881E-4},{"$f":"SUM(B358:E358)","v":1.1802836692944097E-3},{"$f":"(B326+F326+J326+N326+R326+V326+Z326)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":1.2528521211825542E-2},{"$f":"(C326+G326+K326+O326+S326+W326+AA326)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":2.5075661317499505E-3},{"$f":"(D326+H326+L326+P326+T326+X326+AB326)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":5.4526380642351942E-2},{"$f":"(E326+I326+M326+Q326+U326+Y326+AC326)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":1.8320548417641174E-2},{"$f":"SUM(G358:J358)","v":8.7883016403568617E-2}]
["     OC",{"$f":"(B295+F295+J295+N295+R295+V295+Z295+AD295+AH295+AL295+AP295+AT295)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":4.5564099775921574E-4},{"$f":"(C295+G295+K295+O295+S295+W295+AA295+AE295+AI295+AM295+AQ295+AU295)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":8.7943629037559625E-5},{"$f":"(D295+H295+L295+P295+T295+X295+AB295+AF295+AJ295+AN295+AR295+AV295)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":7.171871346873909E-4},{"$f":"(E295+I295+M295+Q295+U295+Y295+AC295+AG295+AK295+AO295+AS295+AW295)/(Ag_Inputs!$B$158*Ag_Inputs!$B$159)","v":2.7238601174664522E-4},{"$f":"SUM(B359:E359)","v":1.5331577732308115E-3},{"$f":"(B327+F327+J327+N327+R327+V327+Z327)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":3.2655907266255765E-2},{"$f":"(C327+G327+K327+O327+S327+W327+AA327)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":6.3029424670564748E-3},{"$f":"(D327+H327+L327+P327+T327+X327+AB327)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":5.1400986035237489E-2},{"$f":"(E327+I327+M327+Q327+U327+Y327+AC327)/(Ag_Inputs!$B$160*Ag_Inputs!$B$159)","v":2.3797915659673229E-2},{"$f":"SUM(G359:J359)","v":0.11415775142822296}]
[]
["5.6) Energy Use of Agriculture Machinery for Sugarcane Farming (Btu/tonne sugarcane)"]
[27583]

{"sheet":"Enzymes_Yeast","index":32,"n_rows":108,"n_cols":39,"rows_kept":108,"cut":false,"hidden":false,"merged":[[17,37,17,38],[17,23,17,24],[17,25,17,26],[17,27,17,28],[17,29,17,30],[17,31,17,32],[17,33,17,34],[17,35,17,36],[16,1,16,2],[17,21,17,22],[16,33,16,34],[16,35,16,36],[16,21,16,22],[16,23,16,24],[17,11,17,12],[17,13,17,14],[17,15,17,16],[17,17,17,18],[17,19,17,20],[17,1,17,2],[17,3,17,4],[17,5,17,6],[17,7,17,8],[17,9,17,10],[16,3,16,4],[16,5,16,6],[16,7,16,8],[16,9,16,10],[16,37,16,38],[16,25,16,26],[16,27,16,28],[16,29,16,30],[16,31,16,32],[16,13,16,14],[16,15,16,16],[16,17,16,18],[16,19,16,20],[16,11,16,12]]}
["Off-site Production and Transportation of Enzymes and Yeast"]
[]
["1) Shares of Combustion Processes for Each Stage"]
[null,"Sodium Brine Production in U.S.","Starch Production","Corn Steep Liquor Production","Molasses Production","Sodium Hydroxide Production","Glucose Production","Alpha Amylase Production","Glucoamylase Production","Cellulase Production","Yeast Production","Acetic Acid Production","Sodium Brine Production in Chile","Ammonium citrate Production","Cobalt (II) dichloride Production","Copper (II) sulfate Production","Diatomaceous earth Production","Magnesium sulfate (kieserite) Production","Manganese sulfate Production","Sodium acetate Production","Sodium citrate Production","Sodium sulfate Production","Yeast Extract Production"]
["Residual oil industrial and commerical boiler",1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["Diesel commercial boiler",0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8]
["Diesel stationary engine",0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15]
["Diesel turbine",{"$f":"1-B7-B6","v":4.9999999999999933E-2},4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,{"$f":"1-L7-L6","v":4.9999999999999933E-2},{"$f":"1-M7-M6","v":4.9999999999999933E-2},4.9999999999999933E-2,{"$f":"1-O7-O6","v":4.9999999999999933E-2},{"$f":"1-P7-P6","v":4.9999999999999933E-2},{"$f":"1-Q7-Q6","v":4.9999999999999933E-2},{"$f":"1-R7-R6","v":4.9999999999999933E-2},{"$f":"1-S7-S6","v":4.9999999999999933E-2},{"$f":"1-T7-T6","v":4.9999999999999933E-2},{"$f":"1-U7-U6","v":4.9999999999999933E-2},4.9999999999999933E-2,{"$f":"1-W7-W6","v":4.9999999999999933E-2}]
["NG engine",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NG large turbine",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NG large industrial boiler",0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,{"$f":"(1-L13)*0.5","v":2.9163367426053632E-2},0.5,{"$f":"(1-N13)*0.5","v":0.5},0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5]
["NG small industrial boiler",{"$f":"1-B9-B10-B11","v":0.5},0.5,0.5,0.5,0.5,0.5,0.5,0.5,{"$f":"1-J9-J10-J11","v":0.5},0.5,{"$f":"1-L9-L10-L11-L13","v":2.9163367426053632E-2},{"$f":"1-M9-M10-M11","v":0.5},{"$f":"1-N9-N10-N11-N13","v":0.5},0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5]
["NG gasification",null,null,null,null,null,null,null,null,null,null,{"$f":"12.0107/60.052/Fuel_Specs!F60/Fuel_Specs!E60*Fuel_Specs!B60/g2T*BTU2mmBTU/Z23","v":0.94167326514789274}]
["Coal industrial boiler",1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[]
["2) Calculation of Energy Use, Water Consumption, and Emissions of Production"]
[null,"Sodium Brine in U.S.",null,"Starch",null,"Corn Steep Liquor",null,"Molasses",null,"Sodium Hydroxide",null,"Glucose",null,"Alpha Amylase",null,"Gluco Amylase",null,"Cellulase Formulated Product",null,"Yeast",null,"Sodium Brine in Chile",null,"Cellulase Protein",null,"Acetic Acid",null,"Ammonium citrate",null,"Copper (II) sulfate",null,"Magnesium sulfate (kieserite)",null,"Sodium acetate",null,"Sodium citrate",null,"Yeast Extract"]
[null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product"]
[null,"Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation in Chile","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation"]
["Urban emission share",0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,{"$f":"B20","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0]
["Inputs: mmBtu per ton, except as noted"]
["     Total Energy Input",{"$f":"SUM(B23:B26)","v":1.01},null,{"$f":"SUM(D23:D26)","v":3.74},null,{"$f":"SUM(F23:F26)","v":1.91},null,{"$f":"SUM(H23:H26)","v":2.4299999999999997},null,{"$f":"SUM(J23:J26)","v":12.620000000000001},null,{"$f":"SUM(L23:L26)","v":0.15},null,{"$f":"SUM(N23:N26)","v":10.32},null,{"$f":"SUM(P23:P26)","v":38.269999999999996},null,{"$f":"SUM(R23:R26)","v":5.37},null,{"$f":"SUM(T23:T26)","v":16.64},null,{"$f":"B22","v":1.01},null,{"$f":"SUM(X23:X26)","v":29.8},null,{"$f":"SUM(Z23:Z26)","v":12.752818509929833},null,{"$f":"SUM(AB23:AB26)","v":0},null,{"$f":"SUM(AD23:AD26)","v":0},null,{"$f":"SUM(AF23:AF26)","v":1.1000000000000001},null,{"$f":"SUM(AH23:AH26)","v":2.7411865932215815},null,{"$f":"SUM(AJ23:AJ26)","v":0},null,{"$f":"SUM(AL23:AL26)","v":4.03808255516957}]
["     Natural Gas",0.67700000000000005,null,3.46,null,1.89,null,2.36,null,6.9,null,0.15,null,4.3,null,10.75,null,1.93,null,13.97,null,{"$f":"B23","v":0.67700000000000005},null,0,null,12.175018509929833,null,null,null,null,null,1.1000000000000001,null,1.7196904599884451]
["     Electricity",0.222,null,0.28000000000000003,null,0.02,null,7.0000000000000007E-2,null,5.7,null,null,null,6.02,null,27.52,null,3.44,null,2.67,null,{"$f":"B24","v":0.222},null,29.8,null,0.57779999999999998,null,null,null,null,null,null,null,1.0214961332331365]
["     Residual Oil",0.111,null,null,null,null,null,null,null,0.02,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B25","v":0.111}]
["     Diesel Fuel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.03808255516957]
["     Coal",null,null,null,null,null,null,null,null,0.56999999999999995]
["     Corn [wet ton/ton]",null,null,1.75,null,{"$f":"1/0.18","v":5.5555555555555554}]
["     Sugarcane [wet ton/ton]",null,null,null,null,null,null,5.6000000000000001E-2]
["     Sodium Brine [ton/ton]",null,null,null,null,null,null,null,null,5.83]
["     Starch [ton/ton]",null,null,null,null,null,null,null,null,null,null,0.94,null,null,null,0.47]
["     Corn Steep Liquor [ton/ton]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.18,null,null,null,null,null,0.26]
["     Molasses [ton/ton]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.9]
["     Sodium Hydroxide [ton/ton]",null,null,null,null,null,null,null,null,null,null,2.8236115877821902E-6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.25650000000000001,null,0.1868105322715384]
["     Glucose [ton/ton]",null,null,null,null,null,null,null,null,null,null,null,null,7.0378637067422696E-4,null,0.47,null,1.26,null,null,null,null,null,3.9]
["     Acetic acid [ton/ton]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.75656000000000001]
["     Alpha amylase [ton/ton]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.4092799999999998E-4]
["     Gluco amylase [ton/ton]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.70575E-3]
["     Ammonia [ton/ton]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.06,null,0.08,null,null,null,0.19,null,null,null,0.26143208006771101]
["     Phosphate (P2O5) [ton/ton]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.03]
["     Glycerin [ton/ton]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.4,null,null,null,null,null,0]
["     Salt [ton/ton]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.2,null,null,null,null,null,0]
["     Citric acid [ton/ton]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.81821650425652404,null,null,null,null,null,null,null,0.89733158503536903]
["     Cobalt oxide (CoO)  [ton/ton]"]
["     Copper [ton/ton]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.39813644126945541]
["     Hydrogen chloride (HCI) [ton/ton]"]
["     Manganese oxide (Mn2O3) [ton/ton]"]
["     Methanol [ton/ton]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"32.0419/60.052","v":0.53356923999200689}]
["     Sulphuric acid (H2SO4) [ton/ton]",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.2289874104528202]
["Energy Use: mmBtu/ton of product"]
["     Total Energy",{"$f":"B$23*(1+NG!$B85/1000000)+B$24*(Electric!$B186+Electric!$C186)/1000000+B$25*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+B$26*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+B$27*(1+Coal!$B72/1000000)+(B$28*(EtOH!$C$352+EtOH!$K454/EtOH!$V$415)/lb2T+B$29*(EtOH!C269+EtOH!$EQ454/MT2T))/1000000+MMULT($B82:$G82+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B50:$C50,Ag_Inputs!$E50)+B$40*(SUM(Ag_Inputs!$X50:$Y50,Ag_Inputs!$AA50)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R50:$T50)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U50:$W50))","v":1.4166924005117925},0,{"$f":"D$23*(1+NG!$B85/1000000)+D$24*(Electric!$B186+Electric!$C186)/1000000+D$25*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+D$26*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+D$27*(1+Coal!$B72/1000000)+(D$28*(EtOH!$C$352+EtOH!$K454/EtOH!$V$415)/lb2T+D$29*(EtOH!C269+EtOH!$EQ454/MT2T))/1000000+MMULT($B82:$G82+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B50:$C50,Ag_Inputs!$E50)+D$40*(SUM(Ag_Inputs!$X50:$Y50,Ag_Inputs!$AA50)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R50:$T50)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U50:$W50))","v":31.123215784321733},{"$f":"'T&D'!CI174/1000000","v":0.13637181709102741},{"$f":"F$23*(1+NG!$B85/1000000)+F$24*(Electric!$B186+Electric!$C186)/1000000+F$25*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+F$26*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+F$27*(1+Coal!$B72/1000000)+(F$28*(EtOH!$C$352+EtOH!$K454/EtOH!$V$415)/lb2T+F$29*(EtOH!C269+EtOH!$EQ454/MT2T))/1000000+MMULT($B82:$G82+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B50:$C50,Ag_Inputs!$E50)+F$40*(SUM(Ag_Inputs!$X50:$Y50,Ag_Inputs!$AA50)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R50:$T50)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U50:$W50))","v":86.596741541835073},{"$f":"'T&D'!CJ174/1000000","v":0.13637181709102741},{"$f":"H$23*(1+NG!$B85/1000000)+H$24*(Electric!$B186+Electric!$C186)/1000000+H$25*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+H$26*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+H$27*(1+Coal!$B72/1000000)+(H$28*(EtOH!$C$352+EtOH!$K454/EtOH!$V$415)/lb2T+H$29*(EtOH!C269+EtOH!$EQ454/MT2T))/1000000+MMULT($B82:$G82+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B50:$C50,Ag_Inputs!$E50)+H$40*(SUM(Ag_Inputs!$X50:$Y50,Ag_Inputs!$AA50)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R50:$T50)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U50:$W50))","v":2.9997331687029138},{"$f":"'T&D'!CK174/1000000","v":0.13637181709102741},{"$f":"J$23*(1+NG!$B85/1000000)+J$24*(Electric!$B186+Electric!$C186)/1000000+J$25*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+J$26*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+J$27*(1+Coal!$B72/1000000)+(J$28*(EtOH!$C$352+EtOH!$K454/EtOH!$V$415)/lb2T+J$29*(EtOH!C269+EtOH!$EQ454/MT2T))/1000000+MMULT($B82:$G82+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B50:$C50,Ag_Inputs!$E50)+J$40*(SUM(Ag_Inputs!$X50:$Y50,Ag_Inputs!$AA50)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R50:$T50)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U50:$W50))","v":30.246264845289303},{"$f":"'T&D'!CL174/1000000","v":0.13637181709102741},{"$f":"L$23*(1+NG!$B85/1000000)+L$24*(Electric!$B186+Electric!$C186)/1000000+L$25*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+L$26*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+L$27*(1+Coal!$B72/1000000)+(L$28*(EtOH!$C$352+EtOH!$K454/EtOH!$V$415)/lb2T+L$29*(EtOH!C269+EtOH!$EQ454/MT2T))/1000000+MMULT($B82:$G82+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B50:$C50,Ag_Inputs!$E50)+L$40*(SUM(Ag_Inputs!$X50:$Y50,Ag_Inputs!$AA50)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R50:$T50)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U50:$W50))","v":29.550990981183674},{"$f":"'T&D'!CM174/1000000","v":0.13637181709102741},{"$f":"N$23*(1+NG!$B85/1000000)+N$24*(Electric!$B186+Electric!$C186)/1000000+N$25*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+N$26*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+N$27*(1+Coal!$B72/1000000)+(N$28*(EtOH!$C$352+EtOH!$K454/EtOH!$V$415)/lb2T+N$29*(EtOH!C269+EtOH!$EQ454/MT2T))/1000000+MMULT($B82:$G82+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B50:$C50,Ag_Inputs!$E50)+N$40*(SUM(Ag_Inputs!$X50:$Y50,Ag_Inputs!$AA50)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R50:$T50)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U50:$W50))","v":19.277310749131161},{"$f":"'T&D'!CN174/1000000","v":0.13637181709102741},{"$f":"P$23*(1+NG!$B85/1000000)+P$24*(Electric!$B186+Electric!$C186)/1000000+P$25*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+P$26*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+P$27*(1+Coal!$B72/1000000)+(P$28*(EtOH!$C$352+EtOH!$K454/EtOH!$V$415)/lb2T+P$29*(EtOH!C269+EtOH!$EQ454/MT2T))/1000000+MMULT($B82:$G82+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B50:$C50,Ag_Inputs!$E50)+P$40*(SUM(Ag_Inputs!$X50:$Y50,Ag_Inputs!$AA50)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R50:$T50)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U50:$W50))","v":106.76414619775096},{"$f":"'T&D'!CN174/1000000","v":0.13637181709102741},{"$f":"R$23*(1+NG!$B85/1000000)+R$24*(Electric!$B186+Electric!$C186)/1000000+R$25*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+R$26*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+R$27*(1+Coal!$B72/1000000)+(R$28*(EtOH!$C$352+EtOH!$K454/EtOH!$V$415)/lb2T+R$29*(EtOH!C269+EtOH!$EQ454/MT2T))/1000000+MMULT($B82:$G82+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B50:$C50,Ag_Inputs!$E50)+R$40*(SUM(Ag_Inputs!$X50:$Y50,Ag_Inputs!$AA50)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R50:$T50)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U50:$W50))+R$41*T2lb*SUM(BioOil!$BQ335:$BR335)/1000000+R$42*$B51","v":69.756292543364395},{"$f":"'T&D'!CN174/1000000","v":0.13637181709102741},{"$f":"T$23*(1+NG!$B85/1000000)+T$24*(Electric!$B186+Electric!$C186)/1000000+T$25*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+T$26*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+T$27*(1+Coal!$B72/1000000)+(T$28*(EtOH!$C$352+EtOH!$K454/EtOH!$V$415)/lb2T+T$29*(EtOH!C269+EtOH!$EQ454/MT2T))/1000000+MMULT($B82:$G82+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B50:$C50,Ag_Inputs!$E50)+T$40*(SUM(Ag_Inputs!$X50:$Y50,Ag_Inputs!$AA50)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R50:$T50)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U50:$W50))","v":37.400716470362816},{"$f":"'T&D'!CO174/1000000","v":0.13637181709102741},{"$f":"V$23*(1+NG!$Y85/1000000)+V$24*(Electric!$F219)/1000000+V$25*(1+(Petroleum!$R263*Petroleum!$U$262+Petroleum!$U263)/1000000)+V$26*(1+(Petroleum!$R263*Petroleum!$V$262+Petroleum!$V263)/1000000)+V$27*(1+Coal!$H72/1000000)","v":1.476816078401989},0,{"$f":"X$23*(1+NG!$B85/1000000)+X$24*(Electric!$B186+Electric!$C186)/1000000+X$25*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+X$26*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+X$27*(1+Coal!$B72/1000000)+(X$28*(EtOH!$C$352+EtOH!$K454/EtOH!$V$415)/lb2T+X$29*(EtOH!C269+EtOH!$EQ454/MT2T))/1000000+MMULT($B82:$G82+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B50:$C50,Ag_Inputs!$E50)+X$40*(SUM(Ag_Inputs!$X50:$Y50,Ag_Inputs!$AA50)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R50:$T50)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U50:$W50))+X$41*T2lb*SUM(BioOil!$BQ335:$BR335)/1000000+X$42*$B51","v":216.85157416697729},{"$f":"'T&D'!CN174/1000000","v":0.13637181709102741},{"$f":"Z$23*(1+NG!$B85/1000000)+Z$24*(Electric!$B186+Electric!$C186)/1000000+Z$25*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+Z$26*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+Z$27*(1+Coal!$B72/1000000)+(Z$28*(EtOH!$C$352+EtOH!$K454/EtOH!$V$415)/lb2T+Z$29*(EtOH!E269+EtOH!$EQ454/MT2T))/1000000+MMULT($B82:$J82+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B50:$C50,Ag_Inputs!$E50)+Z$40*(SUM(Ag_Inputs!$X50:$Y50,Ag_Inputs!$AA50)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R50:$T50)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U50:$W50))+Z$41*T2lb*SUM(BioOil!$BQ335:$BR335)/1000000+Z$42*$B51+Z$43*Ag_Inputs!$EN50+Z$44*Inputs!$AJ1366+Z$45*Inputs!$L1366+Z$46*Ag_Inputs!$BE85+Z$47*Inputs!$AQ1366+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*(1000000+'MeOH&FTD'!$B138*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C138)/1000000+Z$49*Ag_Inputs!$F85","v":30.332946257026023},null,{"$f":"AB$23*(1+NG!$B85/1000000)+AB$24*(Electric!$B186+Electric!$C186)/1000000+AB$25*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AB$26*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AB$27*(1+Coal!$B72/1000000)+(AB$28*(EtOH!$C$352+EtOH!$K454/EtOH!$V$415)/lb2T+AB$29*(EtOH!G269+EtOH!$EQ454/MT2T))/1000000+MMULT($B82:$J82+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B50:$C50,Ag_Inputs!$E50)+AB$40*(SUM(Ag_Inputs!$X50:$Y50,Ag_Inputs!$AA50)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R50:$T50)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U50:$W50))+AB$41*T2lb*SUM(BioOil!$BQ335:$BR335)/1000000+AB$42*$B51+AB$43*Ag_Inputs!$EN50+AB$44*Inputs!$AJ1366+AB$45*Inputs!$L1366+AB$46*Ag_Inputs!$BE85+AB$47*Inputs!$AQ1366+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*(1000000+'MeOH&FTD'!$B138*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C138)/1000000+AB$49*Ag_Inputs!$F85","v":18.955337716686948},null,{"$f":"AD$23*(1+NG!$B85/1000000)+AD$24*(Electric!$B186+Electric!$C186)/1000000+AD$25*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AD$26*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AD$27*(1+Coal!$B72/1000000)+(AD$28*(EtOH!$C$352+EtOH!$K454/EtOH!$V$415)/lb2T+AD$29*(EtOH!K269+EtOH!$EQ454/MT2T))/1000000+MMULT($B82:$J82+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B50:$C50,Ag_Inputs!$E50)+AD$40*(SUM(Ag_Inputs!$X50:$Y50,Ag_Inputs!$AA50)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R50:$T50)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U50:$W50))+AD$41*T2lb*SUM(BioOil!$BQ335:$BR335)/1000000+AD$42*$B51+AD$43*Ag_Inputs!$EN50+AD$44*Inputs!$AJ1366+AD$45*Inputs!$L1366+AD$46*Ag_Inputs!$BE85+AD$47*Inputs!$AQ1366+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*(1000000+'MeOH&FTD'!$B138*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C138)/1000000+AD$49*Ag_Inputs!$F85","v":16.327488624278164},null,{"$f":"AF$23*(1+NG!$B85/1000000)+AF$24*(Electric!$B186+Electric!$C186)/1000000+AF$25*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AF$26*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AF$27*(1+Coal!$B72/1000000)+(AF$28*(EtOH!$C$352+EtOH!$K454/EtOH!$V$415)/lb2T+AF$29*(EtOH!O269+EtOH!$EQ454/MT2T))/1000000+MMULT($B82:$J82+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B50:$C50,Ag_Inputs!$E50)+AF$40*(SUM(Ag_Inputs!$X50:$Y50,Ag_Inputs!$AA50)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R50:$T50)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U50:$W50))+AF$41*T2lb*SUM(BioOil!$BQ335:$BR335)/1000000+AF$42*$B51+AF$43*Ag_Inputs!$EN50+AF$44*Inputs!$AJ1366+AF$45*Inputs!$L1366+AF$46*Ag_Inputs!$BE85+AF$47*Inputs!$AQ1366+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*(1000000+'MeOH&FTD'!$B138*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C138)/1000000+AF$49*Ag_Inputs!$F85","v":1.2238808786653659},null,{"$f":"AH$23*(1+NG!$B85/1000000)+AH$24*(Electric!$B186+Electric!$C186)/1000000+AH$25*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AH$26*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AH$27*(1+Coal!$B72/1000000)+(AH$28*(EtOH!$C$352+EtOH!$K454/EtOH!$V$415)/lb2T+AH$29*(EtOH!S269+EtOH!$EQ454/MT2T))/1000000+MMULT($B82:$J82+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B50:$C50,Ag_Inputs!$E50)+AH$40*(SUM(Ag_Inputs!$X50:$Y50,Ag_Inputs!$AA50)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R50:$T50)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U50:$W50))+AH$41*T2lb*SUM(BioOil!$BQ335:$BR335)/1000000+AH$42*$B51+AH$43*Ag_Inputs!$EN50+AH$44*Inputs!$AJ1366+AH$45*Inputs!$L1366+AH$46*Ag_Inputs!$BE85+AH$47*Inputs!$AQ1366+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*(1000000+'MeOH&FTD'!$B138*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C138)/1000000+AH$49*Ag_Inputs!$F85","v":35.110889898162938},null,{"$f":"AJ$23*(1+NG!$B85/1000000)+AJ$24*(Electric!$B186+Electric!$C186)/1000000+AJ$25*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AJ$26*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AJ$27*(1+Coal!$B72/1000000)+(AJ$28*(EtOH!$C$352+EtOH!$K454/EtOH!$V$415)/lb2T+AJ$29*(EtOH!U269+EtOH!$EQ454/MT2T))/1000000+MMULT($B82:$J82+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B50:$C50,Ag_Inputs!$E50)+AJ$40*(SUM(Ag_Inputs!$X50:$Y50,Ag_Inputs!$AA50)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R50:$T50)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U50:$W50))+AJ$41*T2lb*SUM(BioOil!$BQ335:$BR335)/1000000+AJ$42*$B51+AJ$43*Ag_Inputs!$EN50+AJ$44*Inputs!$AJ1366+AJ$45*Inputs!$L1366+AJ$46*Ag_Inputs!$BE85+AJ$47*Inputs!$AQ1366+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*(1000000+'MeOH&FTD'!$B138*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C138)/1000000+AJ$49*Ag_Inputs!$F85","v":16.081008143259695},null,{"$f":"AL$23*(1+NG!$B85/1000000)+AL$24*(Electric!$B186+Electric!$C186)/1000000+AL$25*(1+(Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)/1000000)+AL$26*(1+(Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000)+AL$27*(1+Coal!$B72/1000000)+(AL$28*(EtOH!$C$352+EtOH!$K454/EtOH!$V$415)/lb2T+AL$29*(EtOH!Y269+EtOH!$EQ454/MT2T))/1000000+MMULT($B82:$J82+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B50:$C50,Ag_Inputs!$E50)+AL$40*(SUM(Ag_Inputs!$X50:$Y50,Ag_Inputs!$AA50)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R50:$T50)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U50:$W50))+AL$41*T2lb*SUM(BioOil!$BQ335:$BR335)/1000000+AL$42*$B51+AL$43*Ag_Inputs!$EN50+AL$44*Inputs!$AJ1366+AL$45*Inputs!$L1366+AL$46*Ag_Inputs!$BE85+AL$47*Inputs!$AQ1366+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*(1000000+'MeOH&FTD'!$B138*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C138)/1000000+AL$49*Ag_Inputs!$F85","v":5.4188471124921591}]
["     Fossil Fuels",{"$f":"B$23*(1+NG!$B86/1000000)+B$24*(Electric!$B187+Electric!$C187)/1000000+B$25*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+B$26*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+B$27*(1+Coal!$B73/1000000)+(B$28*EtOH!$K455/EtOH!$V$415/lb2T+B$29*EtOH!$EQ455/MT2T)/1000000+MMULT($B83:$G83+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B51:$C51,Ag_Inputs!$E51)+B$40*(SUM(Ag_Inputs!$X51:$Y51,Ag_Inputs!$AA51)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R51:$T51)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U51:$W51))","v":1.3207963299086942},0,{"$f":"D$23*(1+NG!$B86/1000000)+D$24*(Electric!$B187+Electric!$C187)/1000000+D$25*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+D$26*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+D$27*(1+Coal!$B73/1000000)+(D$28*EtOH!$K455/EtOH!$V$415/lb2T+D$29*EtOH!$EQ455/MT2T)/1000000+MMULT($B83:$G83+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B51:$C51,Ag_Inputs!$E51)+D$40*(SUM(Ag_Inputs!$X51:$Y51,Ag_Inputs!$AA51)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R51:$T51)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U51:$W51))","v":7.1133510218421137},{"$f":"'T&D'!CI175/1000000","v":0.13556876822450964},{"$f":"F$23*(1+NG!$B86/1000000)+F$24*(Electric!$B187+Electric!$C187)/1000000+F$25*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+F$26*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+F$27*(1+Coal!$B73/1000000)+(F$28*EtOH!$K455/EtOH!$V$415/lb2T+F$29*EtOH!$EQ455/MT2T)/1000000+MMULT($B83:$G83+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B51:$C51,Ag_Inputs!$E51)+F$40*(SUM(Ag_Inputs!$X51:$Y51,Ag_Inputs!$AA51)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R51:$T51)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U51:$W51))","v":10.752747060566568},{"$f":"'T&D'!CJ175/1000000","v":0.13556876822450964},{"$f":"H$23*(1+NG!$B86/1000000)+H$24*(Electric!$B187+Electric!$C187)/1000000+H$25*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+H$26*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+H$27*(1+Coal!$B73/1000000)+(H$28*EtOH!$K455/EtOH!$V$415/lb2T+H$29*EtOH!$EQ455/MT2T)/1000000+MMULT($B83:$G83+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B51:$C51,Ag_Inputs!$E51)+H$40*(SUM(Ag_Inputs!$X51:$Y51,Ag_Inputs!$AA51)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R51:$T51)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U51:$W51))","v":2.7737985719838112},{"$f":"'T&D'!CK175/1000000","v":0.13556876822450964},{"$f":"J$23*(1+NG!$B86/1000000)+J$24*(Electric!$B187+Electric!$C187)/1000000+J$25*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+J$26*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+J$27*(1+Coal!$B73/1000000)+(J$28*EtOH!$K455/EtOH!$V$415/lb2T+J$29*EtOH!$EQ455/MT2T)/1000000+MMULT($B83:$G83+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B51:$C51,Ag_Inputs!$E51)+J$40*(SUM(Ag_Inputs!$X51:$Y51,Ag_Inputs!$AA51)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R51:$T51)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U51:$W51))","v":27.248448189926982},{"$f":"'T&D'!CL175/1000000","v":0.13556876822450964},{"$f":"L$23*(1+NG!$B86/1000000)+L$24*(Electric!$B187+Electric!$C187)/1000000+L$25*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+L$26*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+L$27*(1+Coal!$B73/1000000)+(L$28*EtOH!$K455/EtOH!$V$415/lb2T+L$29*EtOH!$EQ455/MT2T)/1000000+MMULT($B83:$G83+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B51:$C51,Ag_Inputs!$E51)+L$40*(SUM(Ag_Inputs!$X51:$Y51,Ag_Inputs!$AA51)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R51:$T51)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U51:$W51))","v":6.9808403578679776},{"$f":"'T&D'!CM175/1000000","v":0.13556876822450964},{"$f":"N$23*(1+NG!$B86/1000000)+N$24*(Electric!$B187+Electric!$C187)/1000000+N$25*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+N$26*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+N$27*(1+Coal!$B73/1000000)+(N$28*EtOH!$K455/EtOH!$V$415/lb2T+N$29*EtOH!$EQ455/MT2T)/1000000+MMULT($B83:$G83+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B51:$C51,Ag_Inputs!$E51)+N$40*(SUM(Ag_Inputs!$X51:$Y51,Ag_Inputs!$AA51)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R51:$T51)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U51:$W51))","v":16.688671061644314},{"$f":"'T&D'!CN175/1000000","v":0.13556876822450964},{"$f":"P$23*(1+NG!$B86/1000000)+P$24*(Electric!$B187+Electric!$C187)/1000000+P$25*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+P$26*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+P$27*(1+Coal!$B73/1000000)+(P$28*EtOH!$K455/EtOH!$V$415/lb2T+P$29*EtOH!$EQ455/MT2T)/1000000+MMULT($B83:$G83+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B51:$C51,Ag_Inputs!$E51)+P$40*(SUM(Ag_Inputs!$X51:$Y51,Ag_Inputs!$AA51)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R51:$T51)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U51:$W51))","v":73.116414402389907},{"$f":"'T&D'!CN175/1000000","v":0.13556876822450964},{"$f":"R$23*(1+NG!$B86/1000000)+R$24*(Electric!$B187+Electric!$C187)/1000000+R$25*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+R$26*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+R$27*(1+Coal!$B73/1000000)+(R$28*EtOH!$K455/EtOH!$V$415/lb2T+R$29*EtOH!$EQ455/MT2T)/1000000+MMULT($B83:$G83+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B51:$C51,Ag_Inputs!$E51)+R$40*(SUM(Ag_Inputs!$X51:$Y51,Ag_Inputs!$AA51)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R51:$T51)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U51:$W51))+R$41*T2lb*SUM(BioOil!$BQ336:$BR336)/1000000+R$42*$B52","v":24.297626300080388},{"$f":"'T&D'!CN175/1000000","v":0.13556876822450964},{"$f":"T$23*(1+NG!$B86/1000000)+T$24*(Electric!$B187+Electric!$C187)/1000000+T$25*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+T$26*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+T$27*(1+Coal!$B73/1000000)+(T$28*EtOH!$K455/EtOH!$V$415/lb2T+T$29*EtOH!$EQ455/MT2T)/1000000+MMULT($B83:$G83+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B51:$C51,Ag_Inputs!$E51)+T$40*(SUM(Ag_Inputs!$X51:$Y51,Ag_Inputs!$AA51)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R51:$T51)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U51:$W51))","v":35.328556729832584},{"$f":"'T&D'!CO175/1000000","v":0.13556876822450964},{"$f":"V$23*(1+NG!$Y86/1000000)+V$24*(Electric!$F220)/1000000+V$25*(1+(Petroleum!$R264*Petroleum!$U$262+Petroleum!$U264)/1000000)+V$26*(1+(Petroleum!$R264*Petroleum!$V$262+Petroleum!$V264)/1000000)+V$27*(1+Coal!$H73/1000000)","v":1.2904217599213648},0,{"$f":"X$23*(1+NG!$B86/1000000)+X$24*(Electric!$B187+Electric!$C187)/1000000+X$25*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+X$26*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+X$27*(1+Coal!$B73/1000000)+(X$28*EtOH!$K455/EtOH!$V$415/lb2T+X$29*EtOH!$EQ455/MT2T)/1000000+MMULT($B83:$G83+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B51:$C51,Ag_Inputs!$E51)+X$40*(SUM(Ag_Inputs!$X51:$Y51,Ag_Inputs!$AA51)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R51:$T51)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U51:$W51))+X$41*T2lb*SUM(BioOil!$BQ336:$BR336)/1000000+X$42*$B52","v":96.348293131787017},{"$f":"'T&D'!CN175/1000000","v":0.13556876822450964},{"$f":"Z$23*(1+NG!$B86/1000000)+Z$24*(Electric!$B187+Electric!$C187)/1000000+Z$25*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+Z$26*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+Z$27*(1+Coal!$B73/1000000)+(Z$28*EtOH!$K455/EtOH!$V$415/lb2T+Z$29*EtOH!$EQ455/MT2T)/1000000+MMULT($B83:$J83+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B51:$C51,Ag_Inputs!$E51)+Z$40*(SUM(Ag_Inputs!$X51:$Y51,Ag_Inputs!$AA51)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R51:$T51)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U51:$W51))+Z$41*T2lb*SUM(BioOil!$BQ336:$BR336)/1000000+Z$42*$B52+Z$43*Ag_Inputs!$EN51+Z$44*Inputs!$AJ1367+Z$45*Inputs!$L1367+Z$46*Ag_Inputs!$BE86+Z$47*Inputs!$AQ1367+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*(1000000+'MeOH&FTD'!$B139*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C139)/1000000+Z$49*Ag_Inputs!$F86","v":29.88038159610263},null,{"$f":"AB$23*(1+NG!$B86/1000000)+AB$24*(Electric!$B187+Electric!$C187)/1000000+AB$25*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AB$26*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AB$27*(1+Coal!$B73/1000000)+(AB$28*EtOH!$K455/EtOH!$V$415/lb2T+AB$29*EtOH!$EQ455/MT2T)/1000000+MMULT($B83:$J83+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B51:$C51,Ag_Inputs!$E51)+AB$40*(SUM(Ag_Inputs!$X51:$Y51,Ag_Inputs!$AA51)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R51:$T51)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U51:$W51))+AB$41*T2lb*SUM(BioOil!$BQ336:$BR336)/1000000+AB$42*$B52+AB$43*Ag_Inputs!$EN51+AB$44*Inputs!$AJ1367+AB$45*Inputs!$L1367+AB$46*Ag_Inputs!$BE86+AB$47*Inputs!$AQ1367+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*(1000000+'MeOH&FTD'!$B139*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C139)/1000000+AB$49*Ag_Inputs!$F86","v":20.632035502633585},null,{"$f":"AD$23*(1+NG!$B86/1000000)+AD$24*(Electric!$B187+Electric!$C187)/1000000+AD$25*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AD$26*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AD$27*(1+Coal!$B73/1000000)+(AD$28*EtOH!$K455/EtOH!$V$415/lb2T+AD$29*EtOH!$EQ455/MT2T)/1000000+MMULT($B83:$J83+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B51:$C51,Ag_Inputs!$E51)+AD$40*(SUM(Ag_Inputs!$X51:$Y51,Ag_Inputs!$AA51)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R51:$T51)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U51:$W51))+AD$41*T2lb*SUM(BioOil!$BQ336:$BR336)/1000000+AD$42*$B52+AD$43*Ag_Inputs!$EN51+AD$44*Inputs!$AJ1367+AD$45*Inputs!$L1367+AD$46*Ag_Inputs!$BE86+AD$47*Inputs!$AQ1367+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*(1000000+'MeOH&FTD'!$B139*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C139)/1000000+AD$49*Ag_Inputs!$F86","v":14.408891501046391},null,{"$f":"AF$23*(1+NG!$B86/1000000)+AF$24*(Electric!$B187+Electric!$C187)/1000000+AF$25*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AF$26*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AF$27*(1+Coal!$B73/1000000)+(AF$28*EtOH!$K455/EtOH!$V$415/lb2T+AF$29*EtOH!$EQ455/MT2T)/1000000+MMULT($B83:$J83+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B51:$C51,Ag_Inputs!$E51)+AF$40*(SUM(Ag_Inputs!$X51:$Y51,Ag_Inputs!$AA51)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R51:$T51)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U51:$W51))+AF$41*T2lb*SUM(BioOil!$BQ336:$BR336)/1000000+AF$42*$B52+AF$43*Ag_Inputs!$EN51+AF$44*Inputs!$AJ1367+AF$45*Inputs!$L1367+AF$46*Ag_Inputs!$BE86+AF$47*Inputs!$AQ1367+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*(1000000+'MeOH&FTD'!$B139*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C139)/1000000+AF$49*Ag_Inputs!$F86","v":1.2230418447701537},null,{"$f":"AH$23*(1+NG!$B86/1000000)+AH$24*(Electric!$B187+Electric!$C187)/1000000+AH$25*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AH$26*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AH$27*(1+Coal!$B73/1000000)+(AH$28*EtOH!$K455/EtOH!$V$415/lb2T+AH$29*EtOH!$EQ455/MT2T)/1000000+MMULT($B83:$J83+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B51:$C51,Ag_Inputs!$E51)+AH$40*(SUM(Ag_Inputs!$X51:$Y51,Ag_Inputs!$AA51)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R51:$T51)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U51:$W51))+AH$41*T2lb*SUM(BioOil!$BQ336:$BR336)/1000000+AH$42*$B52+AH$43*Ag_Inputs!$EN51+AH$44*Inputs!$AJ1367+AH$45*Inputs!$L1367+AH$46*Ag_Inputs!$BE86+AH$47*Inputs!$AQ1367+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*(1000000+'MeOH&FTD'!$B139*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C139)/1000000+AH$49*Ag_Inputs!$F86","v":33.562041831870651},null,{"$f":"AJ$23*(1+NG!$B86/1000000)+AJ$24*(Electric!$B187+Electric!$C187)/1000000+AJ$25*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AJ$26*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AJ$27*(1+Coal!$B73/1000000)+(AJ$28*EtOH!$K455/EtOH!$V$415/lb2T+AJ$29*EtOH!$EQ455/MT2T)/1000000+MMULT($B83:$J83+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B51:$C51,Ag_Inputs!$E51)+AJ$40*(SUM(Ag_Inputs!$X51:$Y51,Ag_Inputs!$AA51)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R51:$T51)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U51:$W51))+AJ$41*T2lb*SUM(BioOil!$BQ336:$BR336)/1000000+AJ$42*$B52+AJ$43*Ag_Inputs!$EN51+AJ$44*Inputs!$AJ1367+AJ$45*Inputs!$L1367+AJ$46*Ag_Inputs!$BE86+AJ$47*Inputs!$AQ1367+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*(1000000+'MeOH&FTD'!$B139*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C139)/1000000+AJ$49*Ag_Inputs!$F86","v":17.416375688364059},null,{"$f":"AL$23*(1+NG!$B86/1000000)+AL$24*(Electric!$B187+Electric!$C187)/1000000+AL$25*(1+(Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)/1000000)+AL$26*(1+(Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000)+AL$27*(1+Coal!$B73/1000000)+(AL$28*EtOH!$K455/EtOH!$V$415/lb2T+AL$29*EtOH!$EQ455/MT2T)/1000000+MMULT($B83:$J83+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B51:$C51,Ag_Inputs!$E51)+AL$40*(SUM(Ag_Inputs!$X51:$Y51,Ag_Inputs!$AA51)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R51:$T51)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U51:$W51))+AL$41*T2lb*SUM(BioOil!$BQ336:$BR336)/1000000+AL$42*$B52+AL$43*Ag_Inputs!$EN51+AL$44*Inputs!$AJ1367+AL$45*Inputs!$L1367+AL$46*Ag_Inputs!$BE86+AL$47*Inputs!$AQ1367+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*(1000000+'MeOH&FTD'!$B139*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C139)/1000000+AL$49*Ag_Inputs!$F86","v":5.3292762226666488}]
["     Coal",{"$f":"B$23*(NG!$B87/1000000)+B$24*(Electric!$B188+Electric!$C188)/1000000+B$25*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+B$26*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+B$27*(1+Coal!$B74/1000000)+(B$28*EtOH!$K456/EtOH!$V$415/lb2T+B$29*EtOH!$EQ456/MT2T)/1000000+MMULT($B84:$G84+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B52:$C52,Ag_Inputs!$E52)+B$40*(SUM(Ag_Inputs!$X52:$Y52,Ag_Inputs!$AA52)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R52:$T52)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U52:$W52))","v":0.26958316180802272},0,{"$f":"D$23*(NG!$B87/1000000)+D$24*(Electric!$B188+Electric!$C188)/1000000+D$25*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+D$26*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+D$27*(1+Coal!$B74/1000000)+(D$28*EtOH!$K456/EtOH!$V$415/lb2T+D$29*EtOH!$EQ456/MT2T)/1000000+MMULT($B84:$G84+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B52:$C52,Ag_Inputs!$E52)+D$40*(SUM(Ag_Inputs!$X52:$Y52,Ag_Inputs!$AA52)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R52:$T52)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U52:$W52))","v":0.49165840114196147},{"$f":"'T&D'!CI176/1000000","v":2.2179787154530239E-3},{"$f":"F$23*(NG!$B87/1000000)+F$24*(Electric!$B188+Electric!$C188)/1000000+F$25*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+F$26*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+F$27*(1+Coal!$B74/1000000)+(F$28*EtOH!$K456/EtOH!$V$415/lb2T+F$29*EtOH!$EQ456/MT2T)/1000000+MMULT($B84:$G84+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B52:$C52,Ag_Inputs!$E52)+F$40*(SUM(Ag_Inputs!$X52:$Y52,Ag_Inputs!$AA52)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R52:$T52)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U52:$W52))","v":0.49860007710778481},{"$f":"'T&D'!CJ176/1000000","v":2.2179787154530239E-3},{"$f":"H$23*(NG!$B87/1000000)+H$24*(Electric!$B188+Electric!$C188)/1000000+H$25*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+H$26*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+H$27*(1+Coal!$B74/1000000)+(H$28*EtOH!$K456/EtOH!$V$415/lb2T+H$29*EtOH!$EQ456/MT2T)/1000000+MMULT($B84:$G84+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B52:$C52,Ag_Inputs!$E52)+H$40*(SUM(Ag_Inputs!$X52:$Y52,Ag_Inputs!$AA52)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R52:$T52)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U52:$W52))","v":8.9247931435447958E-2},{"$f":"'T&D'!CK176/1000000","v":2.2179787154530239E-3},{"$f":"J$23*(NG!$B87/1000000)+J$24*(Electric!$B188+Electric!$C188)/1000000+J$25*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+J$26*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+J$27*(1+Coal!$B74/1000000)+(J$28*EtOH!$K456/EtOH!$V$415/lb2T+J$29*EtOH!$EQ456/MT2T)/1000000+MMULT($B84:$G84+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B52:$C52,Ag_Inputs!$E52)+J$40*(SUM(Ag_Inputs!$X52:$Y52,Ag_Inputs!$AA52)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R52:$T52)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U52:$W52))","v":8.9988787364914469},{"$f":"'T&D'!CL176/1000000","v":2.2179787154530239E-3},{"$f":"L$23*(NG!$B87/1000000)+L$24*(Electric!$B188+Electric!$C188)/1000000+L$25*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+L$26*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+L$27*(1+Coal!$B74/1000000)+(L$28*EtOH!$K456/EtOH!$V$415/lb2T+L$29*EtOH!$EQ456/MT2T)/1000000+MMULT($B84:$G84+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B52:$C52,Ag_Inputs!$E52)+L$40*(SUM(Ag_Inputs!$X52:$Y52,Ag_Inputs!$AA52)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R52:$T52)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U52:$W52))","v":0.46459068649295665},{"$f":"'T&D'!CM176/1000000","v":2.2179787154530239E-3},{"$f":"N$23*(NG!$B87/1000000)+N$24*(Electric!$B188+Electric!$C188)/1000000+N$25*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+N$26*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+N$27*(1+Coal!$B74/1000000)+(N$28*EtOH!$K456/EtOH!$V$415/lb2T+N$29*EtOH!$EQ456/MT2T)/1000000+MMULT($B84:$G84+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B52:$C52,Ag_Inputs!$E52)+N$40*(SUM(Ag_Inputs!$X52:$Y52,Ag_Inputs!$AA52)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R52:$T52)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U52:$W52))","v":7.2339835058091166},{"$f":"'T&D'!CN176/1000000","v":2.2179787154530239E-3},{"$f":"P$23*(NG!$B87/1000000)+P$24*(Electric!$B188+Electric!$C188)/1000000+P$25*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+P$26*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+P$27*(1+Coal!$B74/1000000)+(P$28*EtOH!$K456/EtOH!$V$415/lb2T+P$29*EtOH!$EQ456/MT2T)/1000000+MMULT($B84:$G84+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B52:$C52,Ag_Inputs!$E52)+P$40*(SUM(Ag_Inputs!$X52:$Y52,Ag_Inputs!$AA52)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R52:$T52)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U52:$W52))","v":33.500569565149071},{"$f":"'T&D'!CN176/1000000","v":2.2179787154530239E-3},{"$f":"R$23*(NG!$B87/1000000)+R$24*(Electric!$B188+Electric!$C188)/1000000+R$25*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+R$26*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+R$27*(1+Coal!$B74/1000000)+(R$28*EtOH!$K456/EtOH!$V$415/lb2T+R$29*EtOH!$EQ456/MT2T)/1000000+MMULT($B84:$G84+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B52:$C52,Ag_Inputs!$E52)+R$40*(SUM(Ag_Inputs!$X52:$Y52,Ag_Inputs!$AA52)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R52:$T52)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U52:$W52))+R$41*T2lb*SUM(BioOil!$BQ337:$BR337)/1000000+R$42*$B53","v":5.1514731937572291},{"$f":"'T&D'!CN176/1000000","v":2.2179787154530239E-3},{"$f":"T$23*(NG!$B87/1000000)+T$24*(Electric!$B188+Electric!$C188)/1000000+T$25*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+T$26*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+T$27*(1+Coal!$B74/1000000)+(T$28*EtOH!$K456/EtOH!$V$415/lb2T+T$29*EtOH!$EQ456/MT2T)/1000000+MMULT($B84:$G84+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B52:$C52,Ag_Inputs!$E52)+T$40*(SUM(Ag_Inputs!$X52:$Y52,Ag_Inputs!$AA52)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R52:$T52)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U52:$W52))","v":3.6965474453721714},{"$f":"'T&D'!CO176/1000000","v":2.2179787154530239E-3},{"$f":"V$23*(NG!$Y87/1000000)+V$24*(Electric!$F221)/1000000+V$25*((Petroleum!$R265*Petroleum!$U$262+Petroleum!$U265)/1000000)+V$26*((Petroleum!$R265*Petroleum!$V$262+Petroleum!$V265)/1000000)+V$27*(1+Coal!$H74/1000000)","v":0.18160645087560673},0,{"$f":"X$23*(NG!$B87/1000000)+X$24*(Electric!$B188+Electric!$C188)/1000000+X$25*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+X$26*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+X$27*(1+Coal!$B74/1000000)+(X$28*EtOH!$K456/EtOH!$V$415/lb2T+X$29*EtOH!$EQ456/MT2T)/1000000+MMULT($B84:$G84+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B52:$C52,Ag_Inputs!$E52)+X$40*(SUM(Ag_Inputs!$X52:$Y52,Ag_Inputs!$AA52)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R52:$T52)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U52:$W52))+X$41*T2lb*SUM(BioOil!$BQ337:$BR337)/1000000+X$42*$B53","v":37.818587533215705},{"$f":"'T&D'!CN176/1000000","v":2.2179787154530239E-3},{"$f":"Z$23*(NG!$B87/1000000)+Z$24*(Electric!$B188+Electric!$C188)/1000000+Z$25*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+Z$26*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+Z$27*(1+Coal!$B74/1000000)+(Z$28*EtOH!$K456/EtOH!$V$415/lb2T+Z$29*EtOH!$EQ456/MT2T)/1000000+MMULT($B84:$J84+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B52:$C52,Ag_Inputs!$E52)+Z$40*(SUM(Ag_Inputs!$X52:$Y52,Ag_Inputs!$AA52)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R52:$T52)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U52:$W52))+Z$41*T2lb*SUM(BioOil!$BQ337:$BR337)/1000000+Z$42*$B53+Z$43*Ag_Inputs!$EN52+Z$44*Inputs!$AJ1368+Z$45*Inputs!$L1368+Z$46*Ag_Inputs!$BE87+Z$47*Inputs!$AQ1368+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B140*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C140)/1000000+Z$49*Ag_Inputs!$F87","v":1.2723677247571763},null,{"$f":"AB$23*(NG!$B87/1000000)+AB$24*(Electric!$B188+Electric!$C188)/1000000+AB$25*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+AB$26*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+AB$27*(1+Coal!$B74/1000000)+(AB$28*EtOH!$K456/EtOH!$V$415/lb2T+AB$29*EtOH!$EQ456/MT2T)/1000000+MMULT($B84:$J84+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B52:$C52,Ag_Inputs!$E52)+AB$40*(SUM(Ag_Inputs!$X52:$Y52,Ag_Inputs!$AA52)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R52:$T52)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U52:$W52))+AB$41*T2lb*SUM(BioOil!$BQ337:$BR337)/1000000+AB$42*$B53+AB$43*Ag_Inputs!$EN52+AB$44*Inputs!$AJ1368+AB$45*Inputs!$L1368+AB$46*Ag_Inputs!$BE87+AB$47*Inputs!$AQ1368+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B140*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C140)/1000000+AB$49*Ag_Inputs!$F87","v":2.6238355038913768},null,{"$f":"AD$23*(NG!$B87/1000000)+AD$24*(Electric!$B188+Electric!$C188)/1000000+AD$25*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+AD$26*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+AD$27*(1+Coal!$B74/1000000)+(AD$28*EtOH!$K456/EtOH!$V$415/lb2T+AD$29*EtOH!$EQ456/MT2T)/1000000+MMULT($B84:$J84+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B52:$C52,Ag_Inputs!$E52)+AD$40*(SUM(Ag_Inputs!$X52:$Y52,Ag_Inputs!$AA52)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R52:$T52)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U52:$W52))+AD$41*T2lb*SUM(BioOil!$BQ337:$BR337)/1000000+AD$42*$B53+AD$43*Ag_Inputs!$EN52+AD$44*Inputs!$AJ1368+AD$45*Inputs!$L1368+AD$46*Ag_Inputs!$BE87+AD$47*Inputs!$AQ1368+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B140*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C140)/1000000+AD$49*Ag_Inputs!$F87","v":5.1838212292323966},null,{"$f":"AF$23*(NG!$B87/1000000)+AF$24*(Electric!$B188+Electric!$C188)/1000000+AF$25*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+AF$26*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+AF$27*(1+Coal!$B74/1000000)+(AF$28*EtOH!$K456/EtOH!$V$415/lb2T+AF$29*EtOH!$EQ456/MT2T)/1000000+MMULT($B84:$J84+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B52:$C52,Ag_Inputs!$E52)+AF$40*(SUM(Ag_Inputs!$X52:$Y52,Ag_Inputs!$AA52)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R52:$T52)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U52:$W52))+AF$41*T2lb*SUM(BioOil!$BQ337:$BR337)/1000000+AF$42*$B53+AF$43*Ag_Inputs!$EN52+AF$44*Inputs!$AJ1368+AF$45*Inputs!$L1368+AF$46*Ag_Inputs!$BE87+AF$47*Inputs!$AQ1368+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B140*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C140)/1000000+AF$49*Ag_Inputs!$F87","v":2.3574747239943688E-3},null,{"$f":"AH$23*(NG!$B87/1000000)+AH$24*(Electric!$B188+Electric!$C188)/1000000+AH$25*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+AH$26*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+AH$27*(1+Coal!$B74/1000000)+(AH$28*EtOH!$K456/EtOH!$V$415/lb2T+AH$29*EtOH!$EQ456/MT2T)/1000000+MMULT($B84:$J84+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B52:$C52,Ag_Inputs!$E52)+AH$40*(SUM(Ag_Inputs!$X52:$Y52,Ag_Inputs!$AA52)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R52:$T52)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U52:$W52))+AH$41*T2lb*SUM(BioOil!$BQ337:$BR337)/1000000+AH$42*$B53+AH$43*Ag_Inputs!$EN52+AH$44*Inputs!$AJ1368+AH$45*Inputs!$L1368+AH$46*Ag_Inputs!$BE87+AH$47*Inputs!$AQ1368+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B140*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C140)/1000000+AH$49*Ag_Inputs!$F87","v":4.500959320191658},null,{"$f":"AJ$23*(NG!$B87/1000000)+AJ$24*(Electric!$B188+Electric!$C188)/1000000+AJ$25*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+AJ$26*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+AJ$27*(1+Coal!$B74/1000000)+(AJ$28*EtOH!$K456/EtOH!$V$415/lb2T+AJ$29*EtOH!$EQ456/MT2T)/1000000+MMULT($B84:$J84+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B52:$C52,Ag_Inputs!$E52)+AJ$40*(SUM(Ag_Inputs!$X52:$Y52,Ag_Inputs!$AA52)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R52:$T52)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U52:$W52))+AJ$41*T2lb*SUM(BioOil!$BQ337:$BR337)/1000000+AJ$42*$B53+AJ$43*Ag_Inputs!$EN52+AJ$44*Inputs!$AJ1368+AJ$45*Inputs!$L1368+AJ$46*Ag_Inputs!$BE87+AJ$47*Inputs!$AQ1368+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B140*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C140)/1000000+AJ$49*Ag_Inputs!$F87","v":4.3996192812703177},null,{"$f":"AL$23*(NG!$B87/1000000)+AL$24*(Electric!$B188+Electric!$C188)/1000000+AL$25*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+AL$26*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+AL$27*(1+Coal!$B74/1000000)+(AL$28*EtOH!$K456/EtOH!$V$415/lb2T+AL$29*EtOH!$EQ456/MT2T)/1000000+MMULT($B84:$J84+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B52:$C52,Ag_Inputs!$E52)+AL$40*(SUM(Ag_Inputs!$X52:$Y52,Ag_Inputs!$AA52)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R52:$T52)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U52:$W52))+AL$41*T2lb*SUM(BioOil!$BQ337:$BR337)/1000000+AL$42*$B53+AL$43*Ag_Inputs!$EN52+AL$44*Inputs!$AJ1368+AL$45*Inputs!$L1368+AL$46*Ag_Inputs!$BE87+AL$47*Inputs!$AQ1368+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B140*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C140)/1000000+AL$49*Ag_Inputs!$F87","v":0.14605836344741507}]
["     Natural Gas",{"$f":"B$23*(1+NG!$B88/1000000)+B$24*(Electric!$B189+Electric!$C189)/1000000+B$25*((Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)/1000000)+B$26*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000)+B$27*(Coal!$B75/1000000)+(B$28*EtOH!$K457/EtOH!$V$415/lb2T+B$29*EtOH!$EQ457/MT2T)/1000000+MMULT($B85:$G85+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B53:$C53,Ag_Inputs!$E53)+B$40*(SUM(Ag_Inputs!$X53:$Y53,Ag_Inputs!$AA53)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R53:$T53)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U53:$W53))","v":0.91145822709969493},0,{"$f":"D$23*(1+NG!$B88/1000000)+D$24*(Electric!$B189+Electric!$C189)/1000000+D$25*((Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)/1000000)+D$26*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000)+D$27*(Coal!$B75/1000000)+(D$28*EtOH!$K457/EtOH!$V$415/lb2T+D$29*EtOH!$EQ457/MT2T)/1000000+MMULT($B85:$G85+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B53:$C53,Ag_Inputs!$E53)+D$40*(SUM(Ag_Inputs!$X53:$Y53,Ag_Inputs!$AA53)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R53:$T53)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U53:$W53))","v":5.6748001049254331},{"$f":"'T&D'!CI177/1000000","v":1.9998895280405431E-2},{"$f":"F$23*(1+NG!$B88/1000000)+F$24*(Electric!$B189+Electric!$C189)/1000000+F$25*((Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)/1000000)+F$26*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000)+F$27*(Coal!$B75/1000000)+(F$28*EtOH!$K457/EtOH!$V$415/lb2T+F$29*EtOH!$EQ457/MT2T)/1000000+MMULT($B85:$G85+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B53:$C53,Ag_Inputs!$E53)+F$40*(SUM(Ag_Inputs!$X53:$Y53,Ag_Inputs!$AA53)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R53:$T53)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U53:$W53))","v":7.3652764790263516},{"$f":"'T&D'!CJ177/1000000","v":1.9998895280405431E-2},{"$f":"H$23*(1+NG!$B88/1000000)+H$24*(Electric!$B189+Electric!$C189)/1000000+H$25*((Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)/1000000)+H$26*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000)+H$27*(Coal!$B75/1000000)+(H$28*EtOH!$K457/EtOH!$V$415/lb2T+H$29*EtOH!$EQ457/MT2T)/1000000+MMULT($B85:$G85+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B53:$C53,Ag_Inputs!$E53)+H$40*(SUM(Ag_Inputs!$X53:$Y53,Ag_Inputs!$AA53)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R53:$T53)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U53:$W53))","v":2.6622806126174683},{"$f":"'T&D'!CK177/1000000","v":1.9998895280405431E-2},{"$f":"J$23*(1+NG!$B88/1000000)+J$24*(Electric!$B189+Electric!$C189)/1000000+J$25*((Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)/1000000)+J$26*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000)+J$27*(Coal!$B75/1000000)+(J$28*EtOH!$K457/EtOH!$V$415/lb2T+J$29*EtOH!$EQ457/MT2T)/1000000+MMULT($B85:$G85+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B53:$C53,Ag_Inputs!$E53)+J$40*(SUM(Ag_Inputs!$X53:$Y53,Ag_Inputs!$AA53)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R53:$T53)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U53:$W53))","v":16.860651242450068},{"$f":"'T&D'!CL177/1000000","v":1.9998895280405431E-2},{"$f":"L$23*(1+NG!$B88/1000000)+L$24*(Electric!$B189+Electric!$C189)/1000000+L$25*((Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)/1000000)+L$26*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000)+L$27*(Coal!$B75/1000000)+(L$28*EtOH!$K457/EtOH!$V$415/lb2T+L$29*EtOH!$EQ457/MT2T)/1000000+MMULT($B85:$G85+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B53:$C53,Ag_Inputs!$E53)+L$40*(SUM(Ag_Inputs!$X53:$Y53,Ag_Inputs!$AA53)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R53:$T53)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U53:$W53))","v":5.5189773458600646},{"$f":"'T&D'!CM177/1000000","v":1.9998895280405431E-2},{"$f":"N$23*(1+NG!$B88/1000000)+N$24*(Electric!$B189+Electric!$C189)/1000000+N$25*((Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)/1000000)+N$26*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000)+N$27*(Coal!$B75/1000000)+(N$28*EtOH!$K457/EtOH!$V$415/lb2T+N$29*EtOH!$EQ457/MT2T)/1000000+MMULT($B85:$G85+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B53:$C53,Ag_Inputs!$E53)+N$40*(SUM(Ag_Inputs!$X53:$Y53,Ag_Inputs!$AA53)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R53:$T53)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U53:$W53))","v":8.8921674918699356},{"$f":"'T&D'!CN177/1000000","v":1.9998895280405431E-2},{"$f":"P$23*(1+NG!$B88/1000000)+P$24*(Electric!$B189+Electric!$C189)/1000000+P$25*((Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)/1000000)+P$26*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000)+P$27*(Coal!$B75/1000000)+(P$28*EtOH!$K457/EtOH!$V$415/lb2T+P$29*EtOH!$EQ457/MT2T)/1000000+MMULT($B85:$G85+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B53:$C53,Ag_Inputs!$E53)+P$40*(SUM(Ag_Inputs!$X53:$Y53,Ag_Inputs!$AA53)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R53:$T53)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U53:$W53))","v":36.065494645557123},{"$f":"'T&D'!CN177/1000000","v":1.9998895280405431E-2},{"$f":"R$23*(1+NG!$B88/1000000)+R$24*(Electric!$B189+Electric!$C189)/1000000+R$25*((Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)/1000000)+R$26*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000)+R$27*(Coal!$B75/1000000)+(R$28*EtOH!$K457/EtOH!$V$415/lb2T+R$29*EtOH!$EQ457/MT2T)/1000000+MMULT($B85:$G85+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B53:$C53,Ag_Inputs!$E53)+R$40*(SUM(Ag_Inputs!$X53:$Y53,Ag_Inputs!$AA53)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R53:$T53)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U53:$W53))+R$41*T2lb*SUM(BioOil!$BQ338:$BR338)/1000000+R$42*$B54","v":16.410389524915647},{"$f":"'T&D'!CN177/1000000","v":1.9998895280405431E-2},{"$f":"T$23*(1+NG!$B88/1000000)+T$24*(Electric!$B189+Electric!$C189)/1000000+T$25*((Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)/1000000)+T$26*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000)+T$27*(Coal!$B75/1000000)+(T$28*EtOH!$K457/EtOH!$V$415/lb2T+T$29*EtOH!$EQ457/MT2T)/1000000+MMULT($B85:$G85+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B53:$C53,Ag_Inputs!$E53)+T$40*(SUM(Ag_Inputs!$X53:$Y53,Ag_Inputs!$AA53)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R53:$T53)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U53:$W53))","v":30.654804738531279},{"$f":"'T&D'!CO177/1000000","v":1.9998895280405431E-2},{"$f":"V52-V53-V55","v":0.81925616561815517},0,{"$f":"X$23*(1+NG!$B88/1000000)+X$24*(Electric!$B189+Electric!$C189)/1000000+X$25*((Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)/1000000)+X$26*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000)+X$27*(Coal!$B75/1000000)+(X$28*EtOH!$K457/EtOH!$V$415/lb2T+X$29*EtOH!$EQ457/MT2T)/1000000+MMULT($B85:$G85+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B53:$C53,Ag_Inputs!$E53)+X$40*(SUM(Ag_Inputs!$X53:$Y53,Ag_Inputs!$AA53)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R53:$T53)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U53:$W53))+X$41*T2lb*SUM(BioOil!$BQ338:$BR338)/1000000+X$42*$B54","v":50.613753096213983},{"$f":"'T&D'!CN177/1000000","v":1.9998895280405431E-2},{"$f":"Z52-Z53-Z55","v":28.2812275863349},null,{"$f":"AB52-AB53-AB55","v":17.041567414383948},null,{"$f":"AD52-AD53-AD55","v":6.1469394024972779},null,{"$f":"AF52-AF53-AF55","v":1.216003222626413},null,{"$f":"AH52-AH53-AH55","v":28.328985672865493},null,{"$f":"AJ52-AJ53-AJ55","v":11.847780370212257},null,{"$f":"AL52-AL53-AL55","v":0.83276537821258856}]
["     Petroleum",{"$f":"B$23*(NG!$B89/1000000)+B$24*(Electric!$B190+Electric!$C190)/1000000+B$25*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+B$26*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+B$27*(Coal!$B76/1000000)+(B$28*EtOH!$K458/EtOH!$V$415/lb2T+B$29*EtOH!$EQ458/MT2T)/1000000+MMULT($B86:$G86+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B54:$C54,Ag_Inputs!$E54)+B$40*(SUM(Ag_Inputs!$X54:$Y54,Ag_Inputs!$AA54)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R54:$T54)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U54:$W54))","v":0.13975494100097685},0,{"$f":"D$23*(NG!$B89/1000000)+D$24*(Electric!$B190+Electric!$C190)/1000000+D$25*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+D$26*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+D$27*(Coal!$B76/1000000)+(D$28*EtOH!$K458/EtOH!$V$415/lb2T+D$29*EtOH!$EQ458/MT2T)/1000000+MMULT($B86:$G86+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B54:$C54,Ag_Inputs!$E54)+D$40*(SUM(Ag_Inputs!$X54:$Y54,Ag_Inputs!$AA54)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R54:$T54)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U54:$W54))","v":0.94689251577471911},{"$f":"'T&D'!CI178/1000000","v":0.11335189422865118},{"$f":"F$23*(NG!$B89/1000000)+F$24*(Electric!$B190+Electric!$C190)/1000000+F$25*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+F$26*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+F$27*(Coal!$B76/1000000)+(F$28*EtOH!$K458/EtOH!$V$415/lb2T+F$29*EtOH!$EQ458/MT2T)/1000000+MMULT($B86:$G86+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B54:$C54,Ag_Inputs!$E54)+F$40*(SUM(Ag_Inputs!$X54:$Y54,Ag_Inputs!$AA54)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R54:$T54)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U54:$W54))","v":2.888870504432433},{"$f":"'T&D'!CJ178/1000000","v":0.11335189422865118},{"$f":"H$23*(NG!$B89/1000000)+H$24*(Electric!$B190+Electric!$C190)/1000000+H$25*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+H$26*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+H$27*(Coal!$B76/1000000)+(H$28*EtOH!$K458/EtOH!$V$415/lb2T+H$29*EtOH!$EQ458/MT2T)/1000000+MMULT($B86:$G86+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B54:$C54,Ag_Inputs!$E54)+H$40*(SUM(Ag_Inputs!$X54:$Y54,Ag_Inputs!$AA54)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R54:$T54)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U54:$W54))","v":2.2270027930894699E-2},{"$f":"'T&D'!CK178/1000000","v":0.11335189422865118},{"$f":"J$23*(NG!$B89/1000000)+J$24*(Electric!$B190+Electric!$C190)/1000000+J$25*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+J$26*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+J$27*(Coal!$B76/1000000)+(J$28*EtOH!$K458/EtOH!$V$415/lb2T+J$29*EtOH!$EQ458/MT2T)/1000000+MMULT($B86:$G86+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B54:$C54,Ag_Inputs!$E54)+J$40*(SUM(Ag_Inputs!$X54:$Y54,Ag_Inputs!$AA54)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R54:$T54)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U54:$W54))","v":1.3889182109854694},{"$f":"'T&D'!CL178/1000000","v":0.11335189422865118},{"$f":"L$23*(NG!$B89/1000000)+L$24*(Electric!$B190+Electric!$C190)/1000000+L$25*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+L$26*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+L$27*(Coal!$B76/1000000)+(L$28*EtOH!$K458/EtOH!$V$415/lb2T+L$29*EtOH!$EQ458/MT2T)/1000000+MMULT($B86:$G86+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B54:$C54,Ag_Inputs!$E54)+L$40*(SUM(Ag_Inputs!$X54:$Y54,Ag_Inputs!$AA54)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R54:$T54)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U54:$W54))","v":0.99727232551495604},{"$f":"'T&D'!CM178/1000000","v":0.11335189422865118},{"$f":"N$23*(NG!$B89/1000000)+N$24*(Electric!$B190+Electric!$C190)/1000000+N$25*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+N$26*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+N$27*(Coal!$B76/1000000)+(N$28*EtOH!$K458/EtOH!$V$415/lb2T+N$29*EtOH!$EQ458/MT2T)/1000000+MMULT($B86:$G86+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B54:$C54,Ag_Inputs!$E54)+N$40*(SUM(Ag_Inputs!$X54:$Y54,Ag_Inputs!$AA54)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R54:$T54)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U54:$W54))","v":0.56252006396525955},{"$f":"'T&D'!CN178/1000000","v":0.11335189422865118},{"$f":"P$23*(NG!$B89/1000000)+P$24*(Electric!$B190+Electric!$C190)/1000000+P$25*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+P$26*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+P$27*(Coal!$B76/1000000)+(P$28*EtOH!$K458/EtOH!$V$415/lb2T+P$29*EtOH!$EQ458/MT2T)/1000000+MMULT($B86:$G86+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B54:$C54,Ag_Inputs!$E54)+P$40*(SUM(Ag_Inputs!$X54:$Y54,Ag_Inputs!$AA54)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R54:$T54)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U54:$W54))","v":3.5503501916837195},{"$f":"'T&D'!CN178/1000000","v":0.11335189422865118},{"$f":"R$23*(NG!$B89/1000000)+R$24*(Electric!$B190+Electric!$C190)/1000000+R$25*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+R$26*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+R$27*(Coal!$B76/1000000)+(R$28*EtOH!$K458/EtOH!$V$415/lb2T+R$29*EtOH!$EQ458/MT2T)/1000000+MMULT($B86:$G86+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B54:$C54,Ag_Inputs!$E54)+R$40*(SUM(Ag_Inputs!$X54:$Y54,Ag_Inputs!$AA54)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R54:$T54)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U54:$W54))+R$41*T2lb*SUM(BioOil!$BQ339:$BR339)/1000000+R$42*$B55","v":2.7357635814075065},{"$f":"'T&D'!CN178/1000000","v":0.11335189422865118},{"$f":"T$23*(NG!$B89/1000000)+T$24*(Electric!$B190+Electric!$C190)/1000000+T$25*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+T$26*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+T$27*(Coal!$B76/1000000)+(T$28*EtOH!$K458/EtOH!$V$415/lb2T+T$29*EtOH!$EQ458/MT2T)/1000000+MMULT($B86:$G86+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B54:$C54,Ag_Inputs!$E54)+T$40*(SUM(Ag_Inputs!$X54:$Y54,Ag_Inputs!$AA54)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R54:$T54)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U54:$W54))","v":0.97720454592914063},{"$f":"'T&D'!CO178/1000000","v":0.11335189422865118},{"$f":"V$23*(NG!$Y89/1000000)+V$24*(Electric!$F223)/1000000+V$25*(1+(Petroleum!$R267*Petroleum!$U$262+Petroleum!$U267)/1000000)+V$26*(1+(Petroleum!$R267*Petroleum!$V$262+Petroleum!$V267)/1000000)+V$27*(Coal!$H76/1000000)","v":0.28955914342760286},0,{"$f":"X$23*(NG!$B89/1000000)+X$24*(Electric!$B190+Electric!$C190)/1000000+X$25*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+X$26*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+X$27*(Coal!$B76/1000000)+(X$28*EtOH!$K458/EtOH!$V$415/lb2T+X$29*EtOH!$EQ458/MT2T)/1000000+MMULT($B86:$G86+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B54:$C54,Ag_Inputs!$E54)+X$40*(SUM(Ag_Inputs!$X54:$Y54,Ag_Inputs!$AA54)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R54:$T54)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U54:$W54))+X$41*T2lb*SUM(BioOil!$BQ339:$BR339)/1000000+X$42*$B55","v":7.9159525023573174},{"$f":"'T&D'!CN178/1000000","v":0.11335189422865118},{"$f":"Z$23*(NG!$B89/1000000)+Z$24*(Electric!$B190+Electric!$C190)/1000000+Z$25*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+Z$26*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+Z$27*(Coal!$B76/1000000)+(Z$28*EtOH!$K458/EtOH!$V$415/lb2T+Z$29*EtOH!$EQ458/MT2T)/1000000+MMULT($B86:$J86+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B54:$C54,Ag_Inputs!$E54)+Z$40*(SUM(Ag_Inputs!$X54:$Y54,Ag_Inputs!$AA54)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R54:$T54)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U54:$W54))+Z$41*T2lb*SUM(BioOil!$BQ339:$BR339)/1000000+Z$42*$B55+Z$43*Ag_Inputs!$EN54+Z$44*Inputs!$AJ1370+Z$45*Inputs!$L1370+Z$46*Ag_Inputs!$BE89+Z$47*Inputs!$AQ1370+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B142*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C142)/1000000+Z$49*Ag_Inputs!$F89","v":0.32678628501055379},null,{"$f":"AB$23*(NG!$B89/1000000)+AB$24*(Electric!$B190+Electric!$C190)/1000000+AB$25*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AB$26*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AB$27*(Coal!$B76/1000000)+(AB$28*EtOH!$K458/EtOH!$V$415/lb2T+AB$29*EtOH!$EQ458/MT2T)/1000000+MMULT($B86:$J86+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B54:$C54,Ag_Inputs!$E54)+AB$40*(SUM(Ag_Inputs!$X54:$Y54,Ag_Inputs!$AA54)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R54:$T54)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U54:$W54))+AB$41*T2lb*SUM(BioOil!$BQ339:$BR339)/1000000+AB$42*$B55+AB$43*Ag_Inputs!$EN54+AB$44*Inputs!$AJ1370+AB$45*Inputs!$L1370+AB$46*Ag_Inputs!$BE89+AB$47*Inputs!$AQ1370+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B142*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C142)/1000000+AB$49*Ag_Inputs!$F89","v":0.96663258435825794},null,{"$f":"AD$23*(NG!$B89/1000000)+AD$24*(Electric!$B190+Electric!$C190)/1000000+AD$25*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AD$26*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AD$27*(Coal!$B76/1000000)+(AD$28*EtOH!$K458/EtOH!$V$415/lb2T+AD$29*EtOH!$EQ458/MT2T)/1000000+MMULT($B86:$J86+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B54:$C54,Ag_Inputs!$E54)+AD$40*(SUM(Ag_Inputs!$X54:$Y54,Ag_Inputs!$AA54)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R54:$T54)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U54:$W54))+AD$41*T2lb*SUM(BioOil!$BQ339:$BR339)/1000000+AD$42*$B55+AD$43*Ag_Inputs!$EN54+AD$44*Inputs!$AJ1370+AD$45*Inputs!$L1370+AD$46*Ag_Inputs!$BE89+AD$47*Inputs!$AQ1370+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B142*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C142)/1000000+AD$49*Ag_Inputs!$F89","v":3.0781308693167166},null,{"$f":"AF$23*(NG!$B89/1000000)+AF$24*(Electric!$B190+Electric!$C190)/1000000+AF$25*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AF$26*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AF$27*(Coal!$B76/1000000)+(AF$28*EtOH!$K458/EtOH!$V$415/lb2T+AF$29*EtOH!$EQ458/MT2T)/1000000+MMULT($B86:$J86+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B54:$C54,Ag_Inputs!$E54)+AF$40*(SUM(Ag_Inputs!$X54:$Y54,Ag_Inputs!$AA54)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R54:$T54)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U54:$W54))+AF$41*T2lb*SUM(BioOil!$BQ339:$BR339)/1000000+AF$42*$B55+AF$43*Ag_Inputs!$EN54+AF$44*Inputs!$AJ1370+AF$45*Inputs!$L1370+AF$46*Ag_Inputs!$BE89+AF$47*Inputs!$AQ1370+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B142*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C142)/1000000+AF$49*Ag_Inputs!$F89","v":4.6811474197463211E-3},null,{"$f":"AH$23*(NG!$B89/1000000)+AH$24*(Electric!$B190+Electric!$C190)/1000000+AH$25*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AH$26*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AH$27*(Coal!$B76/1000000)+(AH$28*EtOH!$K458/EtOH!$V$415/lb2T+AH$29*EtOH!$EQ458/MT2T)/1000000+MMULT($B86:$J86+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B54:$C54,Ag_Inputs!$E54)+AH$40*(SUM(Ag_Inputs!$X54:$Y54,Ag_Inputs!$AA54)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R54:$T54)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U54:$W54))+AH$41*T2lb*SUM(BioOil!$BQ339:$BR339)/1000000+AH$42*$B55+AH$43*Ag_Inputs!$EN54+AH$44*Inputs!$AJ1370+AH$45*Inputs!$L1370+AH$46*Ag_Inputs!$BE89+AH$47*Inputs!$AQ1370+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B142*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C142)/1000000+AH$49*Ag_Inputs!$F89","v":0.73209683881349941},null,{"$f":"AJ$23*(NG!$B89/1000000)+AJ$24*(Electric!$B190+Electric!$C190)/1000000+AJ$25*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AJ$26*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AJ$27*(Coal!$B76/1000000)+(AJ$28*EtOH!$K458/EtOH!$V$415/lb2T+AJ$29*EtOH!$EQ458/MT2T)/1000000+MMULT($B86:$J86+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B54:$C54,Ag_Inputs!$E54)+AJ$40*(SUM(Ag_Inputs!$X54:$Y54,Ag_Inputs!$AA54)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R54:$T54)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U54:$W54))+AJ$41*T2lb*SUM(BioOil!$BQ339:$BR339)/1000000+AJ$42*$B55+AJ$43*Ag_Inputs!$EN54+AJ$44*Inputs!$AJ1370+AJ$45*Inputs!$L1370+AJ$46*Ag_Inputs!$BE89+AJ$47*Inputs!$AQ1370+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B142*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C142)/1000000+AJ$49*Ag_Inputs!$F89","v":1.1689760368814832},null,{"$f":"AL$23*(NG!$B89/1000000)+AL$24*(Electric!$B190+Electric!$C190)/1000000+AL$25*(1+(Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)/1000000)+AL$26*(1+(Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000)+AL$27*(Coal!$B76/1000000)+(AL$28*EtOH!$K458/EtOH!$V$415/lb2T+AL$29*EtOH!$EQ458/MT2T)/1000000+MMULT($B86:$J86+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B54:$C54,Ag_Inputs!$E54)+AL$40*(SUM(Ag_Inputs!$X54:$Y54,Ag_Inputs!$AA54)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R54:$T54)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U54:$W54))+AL$41*T2lb*SUM(BioOil!$BQ339:$BR339)/1000000+AL$42*$B55+AL$43*Ag_Inputs!$EN54+AL$44*Inputs!$AJ1370+AL$45*Inputs!$L1370+AL$46*Ag_Inputs!$BE89+AL$47*Inputs!$AQ1370+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B142*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C142)/1000000+AL$49*Ag_Inputs!$F89","v":4.3504524810066449}]
["Water consumption: gallons/ton of product",{"$f":"WCF!D255+B$23*(NG!$B90)+B$24*(Electric!$B191+Electric!$C191)+B$25*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+B$26*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+B$27*(Coal!$B77)+(B$28*EtOH!$K459/EtOH!$V$415/lb2T+B$29*EtOH!$EQ459/MT2T)+MMULT($B87:$G87+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B55:$C55,Ag_Inputs!$E55)+B$40*(SUM(Ag_Inputs!$X55:$Y55,Ag_Inputs!$AA55)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R55:$T55)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U55:$W55))","v":43.716078748914747},0,{"$f":"WCF!D256+D$23*(NG!$B90)+D$24*(Electric!$B191+Electric!$C191)+D$25*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)/1000000)+D$26*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+D$27*(Coal!$B77)+(D$28*EtOH!$K459/EtOH!$V$415/lb2T+D$29*EtOH!$EQ459/MT2T)+MMULT($B87:$G87+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B55:$C55,Ag_Inputs!$E55)+D$40*(SUM(Ag_Inputs!$X55:$Y55,Ag_Inputs!$AA55)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R55:$T55)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U55:$W55))","v":11237.484268339986},{"$f":"'T&D'!CI179","v":2.5885917821890638},{"$f":"WCF!D257+F$23*(NG!$B90)+F$24*(Electric!$B191+Electric!$C191)+F$25*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+F$26*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+F$27*(Coal!$B77)+(F$28*EtOH!$K459/EtOH!$V$415/lb2T+F$29*EtOH!$EQ459/MT2T)+MMULT($B87:$G87+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B55:$C55,Ag_Inputs!$E55)+F$40*(SUM(Ag_Inputs!$X55:$Y55,Ag_Inputs!$AA55)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R55:$T55)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U55:$W55))","v":35485.440448967311},{"$f":"'T&D'!CJ179","v":2.5885917821890638},{"$f":"WCF!D258+H$23*(NG!$B90)+H$24*(Electric!$B191+Electric!$C191)+H$25*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+H$26*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+H$27*(Coal!$B77)+(H$28*EtOH!$K459/EtOH!$V$415/lb2T+H$29*EtOH!$EQ459/MT2T)+MMULT($B87:$G87+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B55:$C55,Ag_Inputs!$E55)+H$40*(SUM(Ag_Inputs!$X55:$Y55,Ag_Inputs!$AA55)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R55:$T55)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U55:$W55))","v":29.198889126080243},{"$f":"'T&D'!CK179","v":2.5885917821890638},{"$f":"WCF!D259+J$23*(NG!$B90)+J$24*(Electric!$B191+Electric!$C191)+J$25*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+J$26*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+J$27*(Coal!$B77)+(J$28*EtOH!$K459/EtOH!$V$415/lb2T+J$29*EtOH!$EQ459/MT2T)+MMULT($B87:$G87+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B55:$C55,Ag_Inputs!$E55)+J$40*(SUM(Ag_Inputs!$X55:$Y55,Ag_Inputs!$AA55)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R55:$T55)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U55:$W55))","v":3275.064703260668},{"$f":"'T&D'!CL179","v":2.5885917821890638},{"$f":"WCF!D260+L$23*(NG!$B90)+L$24*(Electric!$B191+Electric!$C191)+L$25*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+L$26*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+L$27*(Coal!$B77)+(L$28*EtOH!$K459/EtOH!$V$415/lb2T+L$29*EtOH!$EQ459/MT2T)+MMULT($B87:$G87+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B55:$C55,Ag_Inputs!$E55)+L$40*(SUM(Ag_Inputs!$X55:$Y55,Ag_Inputs!$AA55)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R55:$T55)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U55:$W55))","v":10566.317603928943},{"$f":"'T&D'!CM179","v":2.5885917821890638},{"$f":"WCF!D261+N$23*(NG!$B90)+N$24*(Electric!$B191+Electric!$C191)+N$25*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+N$26*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+N$27*(Coal!$B77)+(N$28*EtOH!$K459/EtOH!$V$415/lb2T+N$29*EtOH!$EQ459/MT2T)+MMULT($B87:$G87+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B55:$C55,Ag_Inputs!$E55)+N$40*(SUM(Ag_Inputs!$X55:$Y55,Ag_Inputs!$AA55)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R55:$T55)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U55:$W55))","v":1067.2537361222155},{"$f":"'T&D'!CN179","v":2.5885917821890638},{"$f":"WCF!D262+P$23*(NG!$B90)+P$24*(Electric!$B191+Electric!$C191)+P$25*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+P$26*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+P$27*(Coal!$B77)+(P$28*EtOH!$K459/EtOH!$V$415/lb2T+P$29*EtOH!$EQ459/MT2T)+MMULT($B87:$G87+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B55:$C55,Ag_Inputs!$E55)+P$40*(SUM(Ag_Inputs!$X55:$Y55,Ag_Inputs!$AA55)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R55:$T55)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U55:$W55))","v":15057.095408711142},{"$f":"'T&D'!CN179","v":2.5885917821890638},{"$f":"WCF!D263+R$23*(NG!$B90)+R$24*(Electric!$B191+Electric!$C191)+R$25*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+R$26*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+R$27*(Coal!$B77)+(R$28*EtOH!$K459/EtOH!$V$415/lb2T+R$29*EtOH!$EQ459/MT2T)+MMULT($B87:$G87+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B55:$C55,Ag_Inputs!$E55)+R$40*(SUM(Ag_Inputs!$X55:$Y55,Ag_Inputs!$AA55)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R55:$T55)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U55:$W55))+R$41*T2lb*SUM(BioOil!$BQ340:$BR340)+R$42*$B56","v":24285.317421182794},{"$f":"'T&D'!CN179","v":2.5885917821890638},{"$f":"WCF!D264+T$23*(NG!$B90)+T$24*(Electric!$B191+Electric!$C191)+T$25*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+T$26*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+T$27*(Coal!$B77)+(T$28*EtOH!$K459/EtOH!$V$415/lb2T+T$29*EtOH!$EQ459/MT2T)+MMULT($B87:$G87+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B55:$C55,Ag_Inputs!$E55)+T$40*(SUM(Ag_Inputs!$X55:$Y55,Ag_Inputs!$AA55)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R55:$T55)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U55:$W55))","v":891.56222295782118},{"$f":"'T&D'!CO179","v":2.5885917821890638},{"$f":"WCF!D265+V$23*(NG!$Y90)+V$24*(Electric!$F224)+V$25*((Petroleum!$R268*Petroleum!$U$262+Petroleum!$U268))+V$26*((Petroleum!$R268*Petroleum!$V$262+Petroleum!$V268))+V$27*(Coal!$H77)","v":160.86591934513092},0,{"$f":"WCF!D263+X$23*(NG!$B90)+X$24*(Electric!$B191+Electric!$C191)+X$25*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+X$26*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+X$27*(Coal!$B77)+(X$28*EtOH!$K459/EtOH!$V$415/lb2T+X$29*EtOH!$EQ459/MT2T)+MMULT($B87:$G87+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B55:$C55,Ag_Inputs!$E55)+X$40*(SUM(Ag_Inputs!$X55:$Y55,Ag_Inputs!$AA55)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R55:$T55)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U55:$W55))+X$41*T2lb*SUM(BioOil!$BQ340:$BR340)+X$42*$B56","v":55691.438254956498},{"$f":"'T&D'!CN179","v":2.5885917821890638},{"$f":"WCF!F263+Z$23*(NG!$B90)+Z$24*(Electric!$B191+Electric!$C191)+Z$25*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+Z$26*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+Z$27*(Coal!$B77)+(Z$28*EtOH!$K459/EtOH!$V$415/lb2T+Z$29*EtOH!$EQ459/MT2T)+MMULT($B87:$J87+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B55:$C55,Ag_Inputs!$E55)+Z$40*(SUM(Ag_Inputs!$X55:$Y55,Ag_Inputs!$AA55)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R55:$T55)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U55:$W55))+Z$41*T2lb*SUM(BioOil!$BQ340:$BR340)+Z$42*$B56+Z$43*Ag_Inputs!$EN55+Z$44*Inputs!$AJ1371+Z$45*Inputs!$L1371+Z$46*Ag_Inputs!$BE90+Z$47*Inputs!$AQ1371+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C143)+Z$49*Ag_Inputs!$F90","v":284.83544454108744},null,{"$f":"WCF!H263+AB$23*(NG!$B90)+AB$24*(Electric!$B191+Electric!$C191)+AB$25*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+AB$26*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+AB$27*(Coal!$B77)+(AB$28*EtOH!$K459/EtOH!$V$415/lb2T+AB$29*EtOH!$EQ459/MT2T)+MMULT($B87:$J87+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B55:$C55,Ag_Inputs!$E55)+AB$40*(SUM(Ag_Inputs!$X55:$Y55,Ag_Inputs!$AA55)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R55:$T55)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U55:$W55))+AB$41*T2lb*SUM(BioOil!$BQ340:$BR340)+AB$42*$B56+AB$43*Ag_Inputs!$EN55+AB$44*Inputs!$AJ1371+AB$45*Inputs!$L1371+AB$46*Ag_Inputs!$BE90+AB$47*Inputs!$AQ1371+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C143)+AB$49*Ag_Inputs!$F90","v":124.32932900673907},null,{"$f":"WCF!L263+AD$23*(NG!$B90)+AD$24*(Electric!$B191+Electric!$C191)+AD$25*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+AD$26*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+AD$27*(Coal!$B77)+(AD$28*EtOH!$K459/EtOH!$V$415/lb2T+AD$29*EtOH!$EQ459/MT2T)+MMULT($B87:$J87+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B55:$C55,Ag_Inputs!$E55)+AD$40*(SUM(Ag_Inputs!$X55:$Y55,Ag_Inputs!$AA55)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R55:$T55)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U55:$W55))+AD$41*T2lb*SUM(BioOil!$BQ340:$BR340)+AD$42*$B56+AD$43*Ag_Inputs!$EN55+AD$44*Inputs!$AJ1371+AD$45*Inputs!$L1371+AD$46*Ag_Inputs!$BE90+AD$47*Inputs!$AQ1371+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C143)+AD$49*Ag_Inputs!$F90","v":1346.2952590086611},null,{"$f":"WCF!P263+AF$23*(NG!$B90)+AF$24*(Electric!$B191+Electric!$C191)+AF$25*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+AF$26*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+AF$27*(Coal!$B77)+(AF$28*EtOH!$K459/EtOH!$V$415/lb2T+AF$29*EtOH!$EQ459/MT2T)+MMULT($B87:$J87+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B55:$C55,Ag_Inputs!$E55)+AF$40*(SUM(Ag_Inputs!$X55:$Y55,Ag_Inputs!$AA55)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R55:$T55)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U55:$W55))+AF$41*T2lb*SUM(BioOil!$BQ340:$BR340)+AF$42*$B56+AF$43*Ag_Inputs!$EN55+AF$44*Inputs!$AJ1371+AF$45*Inputs!$L1371+AF$46*Ag_Inputs!$BE90+AF$47*Inputs!$AQ1371+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C143)+AF$49*Ag_Inputs!$F90","v":4.6923110246764308},null,{"$f":"WCF!T263+AH$23*(NG!$B90)+AH$24*(Electric!$B191+Electric!$C191)+AH$25*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+AH$26*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+AH$27*(Coal!$B77)+(AH$28*EtOH!$K459/EtOH!$V$415/lb2T+AH$29*EtOH!$EQ459/MT2T)+MMULT($B87:$J87+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B55:$C55,Ag_Inputs!$E55)+AH$40*(SUM(Ag_Inputs!$X55:$Y55,Ag_Inputs!$AA55)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R55:$T55)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U55:$W55))+AH$41*T2lb*SUM(BioOil!$BQ340:$BR340)+AH$42*$B56+AH$43*Ag_Inputs!$EN55+AH$44*Inputs!$AJ1371+AH$45*Inputs!$L1371+AH$46*Ag_Inputs!$BE90+AH$47*Inputs!$AQ1371+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C143)+AH$49*Ag_Inputs!$F90","v":1240.2699271440622},null,{"$f":"WCF!V263+AJ$23*(NG!$B90)+AJ$24*(Electric!$B191+Electric!$C191)+AJ$25*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+AJ$26*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+AJ$27*(Coal!$B77)+(AJ$28*EtOH!$K459/EtOH!$V$415/lb2T+AJ$29*EtOH!$EQ459/MT2T)+MMULT($B87:$J87+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B55:$C55,Ag_Inputs!$E55)+AJ$40*(SUM(Ag_Inputs!$X55:$Y55,Ag_Inputs!$AA55)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R55:$T55)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U55:$W55))+AJ$41*T2lb*SUM(BioOil!$BQ340:$BR340)+AJ$42*$B56+AJ$43*Ag_Inputs!$EN55+AJ$44*Inputs!$AJ1371+AJ$45*Inputs!$L1371+AJ$46*Ag_Inputs!$BE90+AJ$47*Inputs!$AQ1371+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C143)+AJ$49*Ag_Inputs!$F90","v":612.30806795463116},null,{"$f":"WCF!Z263+AL$23*(NG!$B90)+AL$24*(Electric!$B191+Electric!$C191)+AL$25*((Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268))+AL$26*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268))+AL$27*(Coal!$B77)+(AL$28*EtOH!$K459/EtOH!$V$415/lb2T+AL$29*EtOH!$EQ459/MT2T)+MMULT($B87:$J87+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B55:$C55,Ag_Inputs!$E55)+AL$40*(SUM(Ag_Inputs!$X55:$Y55,Ag_Inputs!$AA55)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R55:$T55)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U55:$W55))+AL$41*T2lb*SUM(BioOil!$BQ340:$BR340)+AL$42*$B56+AL$43*Ag_Inputs!$EN55+AL$44*Inputs!$AJ1371+AL$45*Inputs!$L1371+AL$46*Ag_Inputs!$BE90+AL$47*Inputs!$AQ1371+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B143*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C143)+AL$49*Ag_Inputs!$F90","v":125.46600679028272}]
["Total Emissions: grams/ton"]
["     VOC",{"$f":"B$23*(B$9*EF!$G6+B$10*EF!$D6+B$11*EF!$B6+B$12*EF!$C6+NG!$B91)+B$24*(Electric!$B192+Electric!$C192)+B$25*(B$5*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+B$26*(B$6*EF!$Q6+B$7*EF!$R6+B$8*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+B$27*(B$14*EF!$AC6+Coal!$B78)+(B$28*EtOH!$K461/EtOH!$V$415/lb2T+B$29*EtOH!$EQ461/MT2T)+MMULT($B89:$G89+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B57:$C57,Ag_Inputs!$E57)+B$40*(SUM(Ag_Inputs!$X57:$Y57,Ag_Inputs!$AA57)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R57:$T57)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U57:$W57))","v":13.887206234242255},0,{"$f":"D$23*(C$9*EF!$G6+C$10*EF!$D6+C$11*EF!$B6+C$12*EF!$C6+NG!$B91)+D$24*(Electric!$B192+Electric!$C192)+D$25*(C$5*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+D$26*(C$6*EF!$Q6+C$7*EF!$R6+C$8*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+D$27*(C$14*EF!$AC6+Coal!$B78)+(D$28*EtOH!$K461/EtOH!$V$415/lb2T+D$29*EtOH!$EQ461/MT2T)+MMULT($B89:$G89+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B57:$C57,Ag_Inputs!$E57)+D$40*(SUM(Ag_Inputs!$X57:$Y57,Ag_Inputs!$AA57)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R57:$T57)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U57:$W57))","v":270.94963075688838},{"$f":"'T&D'!CI181","v":2.7775055473793557},{"$f":"F$23*(D$9*EF!$G6+D$10*EF!$D6+D$11*EF!$B6+D$12*EF!$C6+NG!$B91)+F$24*(Electric!$B192+Electric!$C192)+F$25*(D$5*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+F$26*(D$6*EF!$Q6+D$7*EF!$R6+D$8*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+F$27*(D$14*EF!$AC6+Coal!$B78)+(F$28*EtOH!$K461/EtOH!$V$415/lb2T+F$29*EtOH!$EQ461/MT2T)+MMULT($B89:$G89+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B57:$C57,Ag_Inputs!$E57)+F$40*(SUM(Ag_Inputs!$X57:$Y57,Ag_Inputs!$AA57)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R57:$T57)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U57:$W57))","v":725.65440235552103},{"$f":"'T&D'!CJ181","v":2.7775055473793557},{"$f":"H$23*(E$9*EF!$G6+E$10*EF!$D6+E$11*EF!$B6+E$12*EF!$C6+NG!$B91)+H$24*(Electric!$B192+Electric!$C192)+H$25*(E$5*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+H$26*(E$6*EF!$Q6+E$7*EF!$R6+E$8*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+H$27*(E$14*EF!$AC6+Coal!$B78)+(H$28*EtOH!$K461/EtOH!$V$415/lb2T+H$29*EtOH!$EQ461/MT2T)+MMULT($B89:$G89+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B57:$C57,Ag_Inputs!$E57)+H$40*(SUM(Ag_Inputs!$X57:$Y57,Ag_Inputs!$AA57)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R57:$T57)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U57:$W57))","v":46.137745720997202},{"$f":"'T&D'!CK181","v":2.7775055473793557},{"$f":"J$23*(F$9*EF!$G6+F$10*EF!$D6+F$11*EF!$B6+F$12*EF!$C6+NG!$B91)+J$24*(Electric!$B192+Electric!$C192)+J$25*(F$5*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+J$26*(F$6*EF!$Q6+F$7*EF!$R6+F$8*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+J$27*(F$14*EF!$AC6+Coal!$B78)+(J$28*EtOH!$K461/EtOH!$V$415/lb2T+J$29*EtOH!$EQ461/MT2T)+MMULT($B89:$G89+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B57:$C57,Ag_Inputs!$E57)+J$40*(SUM(Ag_Inputs!$X57:$Y57,Ag_Inputs!$AA57)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R57:$T57)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U57:$W57))","v":287.42967179453149},{"$f":"'T&D'!CL181","v":2.7775055473793557},{"$f":"L$23*(G$9*EF!$G6+G$10*EF!$D6+G$11*EF!$B6+G$12*EF!$C6+NG!$B91)+L$24*(Electric!$B192+Electric!$C192)+L$25*(G$5*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+L$26*(G$6*EF!$Q6+G$7*EF!$R6+G$8*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+L$27*(G$14*EF!$AC6+Coal!$B78)+(L$28*EtOH!$K461/EtOH!$V$415/lb2T+L$29*EtOH!$EQ461/MT2T)+MMULT($B89:$G89+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B57:$C57,Ag_Inputs!$E57)+L$40*(SUM(Ag_Inputs!$X57:$Y57,Ag_Inputs!$AA57)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R57:$T57)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U57:$W57))","v":259.23958779066226},{"$f":"'T&D'!CM181","v":2.7775055473793557},{"$f":"N$23*(H$9*EF!$G6+H$10*EF!$D6+H$11*EF!$B6+H$12*EF!$C6+NG!$B91)+N$24*(Electric!$B192+Electric!$C192)+N$25*(H$5*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+N$26*(H$6*EF!$Q6+H$7*EF!$R6+H$8*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+N$27*(H$14*EF!$AC6+Coal!$B78)+(N$28*EtOH!$K461/EtOH!$V$415/lb2T+N$29*EtOH!$EQ461/MT2T)+MMULT($B89:$G89+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B57:$C57,Ag_Inputs!$E57)+N$40*(SUM(Ag_Inputs!$X57:$Y57,Ag_Inputs!$AA57)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R57:$T57)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U57:$W57))","v":174.64405584781417},{"$f":"'T&D'!CN181","v":2.7775055473793557},{"$f":"P$23*(I$9*EF!$G6+I$10*EF!$D6+I$11*EF!$B6+I$12*EF!$C6+NG!$B91)+P$24*(Electric!$B192+Electric!$C192)+P$25*(I$5*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+P$26*(I$6*EF!$Q6+I$7*EF!$R6+I$8*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+P$27*(I$14*EF!$AC6+Coal!$B78)+(P$28*EtOH!$K461/EtOH!$V$415/lb2T+P$29*EtOH!$EQ461/MT2T)+MMULT($B89:$G89+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B57:$C57,Ag_Inputs!$E57)+P$40*(SUM(Ag_Inputs!$X57:$Y57,Ag_Inputs!$AA57)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R57:$T57)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U57:$W57))","v":934.41202898088488},{"$f":"'T&D'!CN181","v":2.7775055473793557},{"$f":"R$23*(J$9*EF!$G6+J$10*EF!$D6+J$11*EF!$B6+J$12*EF!$C6+NG!$B91)+R$24*(Electric!$B192+Electric!$C192)+R$25*(J$5*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+R$26*(J$6*EF!$Q6+J$7*EF!$R6+J$8*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+R$27*(J$14*EF!$AC6+Coal!$B78)+(R$28*EtOH!$K461/EtOH!$V$415/lb2T+R$29*EtOH!$EQ461/MT2T)+MMULT($B89:$G89+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B57:$C57,Ag_Inputs!$E57)+R$40*(SUM(Ag_Inputs!$X57:$Y57,Ag_Inputs!$AA57)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R57:$T57)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U57:$W57))+R$41*T2lb*SUM(BioOil!$BQ341:$BR341)+R$42*$B58","v":990.50789448721412},{"$f":"'T&D'!CN181","v":2.7775055473793557},{"$f":"T$23*(K$9*EF!$G6+K$10*EF!$D6+K$11*EF!$B6+K$12*EF!$C6+NG!$B91)+T$24*(Electric!$B192+Electric!$C192)+T$25*(K$5*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+T$26*(K$6*EF!$Q6+K$7*EF!$R6+K$8*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+T$27*(K$14*EF!$AC6+Coal!$B78)+(T$28*EtOH!$K461/EtOH!$V$415/lb2T+T$29*EtOH!$EQ461/MT2T)+MMULT($B89:$G89+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B57:$C57,Ag_Inputs!$E57)+T$40*(SUM(Ag_Inputs!$X57:$Y57,Ag_Inputs!$AA57)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R57:$T57)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U57:$W57))","v":804.57129595826393},{"$f":"'T&D'!CO181","v":2.7775055473793557},{"$f":"V$23*(M$9*EF!$G6+M$10*EF!$D6+M$11*EF!$B6+M$12*EF!$C6+NG!$Y91)+V$24*(Electric!$F225)+V$25*(M$5*EF!$M6+Petroleum!$R269*Petroleum!$U$262+Petroleum!$U269)+V$26*(M$6*EF!$Q6+M$7*EF!$R6+M$8*EF!$S6+Petroleum!$R269*Petroleum!$V$262+Petroleum!$V269)+V$27*(M$14*EF!$AC6+Coal!$H78)","v":14.679540239319927},0,{"$f":"X$23*(J$9*EF!$G6+J$10*EF!$D6+J$11*EF!$B6+J$12*EF!$C6+NG!$B91)+X$24*(Electric!$B192+Electric!$C192)+X$25*(J$5*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+X$26*(J$6*EF!$Q6+J$7*EF!$R6+J$8*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+X$27*(J$14*EF!$AC6+Coal!$B78)+(X$28*EtOH!$K461/EtOH!$V$415/lb2T+X$29*EtOH!$EQ461/MT2T)+MMULT($B89:$G89+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B57:$C57,Ag_Inputs!$E57)+X$40*(SUM(Ag_Inputs!$X57:$Y57,Ag_Inputs!$AA57)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R57:$T57)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U57:$W57))+X$41*T2lb*SUM(BioOil!$BQ341:$BR341)+X$42*$B58","v":2684.1620431714232},{"$f":"'T&D'!CN181","v":2.7775055473793557},{"$f":"Z$23*(L$9*EF!$G6+L$10*EF!$D6+L$11*EF!$B6+L$12*EF!$C6+NG!$B91)+Z$24*(Electric!$B192+Electric!$C192)+Z$25*(L$5*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+Z$26*(L$6*EF!$Q6+L$7*EF!$R6+L$8*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+Z$27*(L$14*EF!$AC6+Coal!$B78)+(Z$28*EtOH!$K461/EtOH!$V$415/lb2T+Z$29*EtOH!$EQ461/MT2T)+MMULT($B89:$J89+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B57:$C57,Ag_Inputs!$E57)+Z$40*(SUM(Ag_Inputs!$X57:$Y57,Ag_Inputs!$AA57)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R57:$T57)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U57:$W57))+Z$41*T2lb*SUM(BioOil!$BQ341:$BR341)+Z$42*$B58+Z$43*Ag_Inputs!$EN57+Z$44*Inputs!$AJ1373+Z$45*Inputs!$L1373+Z$46*Ag_Inputs!$BE92+Z$47*Inputs!$AQ1373+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C144)+Z$49*Ag_Inputs!$F92","v":369.31661939784783},null,{"$f":"AB$23*(N$9*EF!$G6+N$10*EF!$D6+N$11*EF!$B6+N$12*EF!$C6+NG!$B91)+AB$24*(Electric!$B192+Electric!$C192)+AB$25*(N$5*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AB$26*(N$6*EF!$Q6+N$7*EF!$R6+N$8*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AB$27*(N$14*EF!$AC6+Coal!$B78)+(AB$28*EtOH!$K461/EtOH!$V$415/lb2T+AB$29*EtOH!$EQ461/MT2T)+MMULT($B89:$J89+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B57:$C57,Ag_Inputs!$E57)+AB$40*(SUM(Ag_Inputs!$X57:$Y57,Ag_Inputs!$AA57)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R57:$T57)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U57:$W57))+AB$41*T2lb*SUM(BioOil!$BQ341:$BR341)+AB$42*$B58+AB$43*Ag_Inputs!$EN57+AB$44*Inputs!$AJ1373+AB$45*Inputs!$L1373+AB$46*Ag_Inputs!$BE92+AB$47*Inputs!$AQ1373+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C144)+AB$49*Ag_Inputs!$F92","v":2083.9101250411668},null,{"$f":"AD$23*(P$9*EF!$G6+P$10*EF!$D6+P$11*EF!$B6+P$12*EF!$C6+NG!$B91)+AD$24*(Electric!$B192+Electric!$C192)+AD$25*(P$5*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AD$26*(P$6*EF!$Q6+P$7*EF!$R6+P$8*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AD$27*(P$14*EF!$AC6+Coal!$B78)+(AD$28*EtOH!$K461/EtOH!$V$415/lb2T+AD$29*EtOH!$EQ461/MT2T)+MMULT($B89:$J89+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B57:$C57,Ag_Inputs!$E57)+AD$40*(SUM(Ag_Inputs!$X57:$Y57,Ag_Inputs!$AA57)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R57:$T57)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U57:$W57))+AD$41*T2lb*SUM(BioOil!$BQ341:$BR341)+AD$42*$B58+AD$43*Ag_Inputs!$EN57+AD$44*Inputs!$AJ1373+AD$45*Inputs!$L1373+AD$46*Ag_Inputs!$BE92+AD$47*Inputs!$AQ1373+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C144)+AD$49*Ag_Inputs!$F92","v":161.85980223485126},null,{"$f":"AF$23*(R$9*EF!$G6+R$10*EF!$D6+R$11*EF!$B6+R$12*EF!$C6+NG!$B91)+AF$24*(Electric!$B192+Electric!$C192)+AF$25*(R$5*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AF$26*(R$6*EF!$Q6+R$7*EF!$R6+R$8*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AF$27*(R$14*EF!$AC6+Coal!$B78)+(AF$28*EtOH!$K461/EtOH!$V$415/lb2T+AF$29*EtOH!$EQ461/MT2T)+MMULT($B89:$J89+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B57:$C57,Ag_Inputs!$E57)+AF$40*(SUM(Ag_Inputs!$X57:$Y57,Ag_Inputs!$AA57)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R57:$T57)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U57:$W57))+AF$41*T2lb*SUM(BioOil!$BQ341:$BR341)+AF$42*$B58+AF$43*Ag_Inputs!$EN57+AF$44*Inputs!$AJ1373+AF$45*Inputs!$L1373+AF$46*Ag_Inputs!$BE92+AF$47*Inputs!$AQ1373+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C144)+AF$49*Ag_Inputs!$F92","v":14.191908370213369},null,{"$f":"AH$23*(T$9*EF!$G6+T$10*EF!$D6+T$11*EF!$B6+T$12*EF!$C6+NG!$B91)+AH$24*(Electric!$B192+Electric!$C192)+AH$25*(T$5*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AH$26*(T$6*EF!$Q6+T$7*EF!$R6+T$8*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AH$27*(T$14*EF!$AC6+Coal!$B78)+(AH$28*EtOH!$K461/EtOH!$V$415/lb2T+AH$29*EtOH!$EQ461/MT2T)+MMULT($B89:$J89+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B57:$C57,Ag_Inputs!$E57)+AH$40*(SUM(Ag_Inputs!$X57:$Y57,Ag_Inputs!$AA57)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R57:$T57)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U57:$W57))+AH$41*T2lb*SUM(BioOil!$BQ341:$BR341)+AH$42*$B58+AH$43*Ag_Inputs!$EN57+AH$44*Inputs!$AJ1373+AH$45*Inputs!$L1373+AH$46*Ag_Inputs!$BE92+AH$47*Inputs!$AQ1373+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C144)+AH$49*Ag_Inputs!$F92","v":396.22465661539411},null,{"$f":"AJ$23*(U$9*EF!$G6+U$10*EF!$D6+U$11*EF!$B6+U$12*EF!$C6+NG!$B91)+AJ$24*(Electric!$B192+Electric!$C192)+AJ$25*(U$5*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AJ$26*(U$6*EF!$Q6+U$7*EF!$R6+U$8*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AJ$27*(U$14*EF!$AC6+Coal!$B78)+(AJ$28*EtOH!$K461/EtOH!$V$415/lb2T+AJ$29*EtOH!$EQ461/MT2T)+MMULT($B89:$J89+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B57:$C57,Ag_Inputs!$E57)+AJ$40*(SUM(Ag_Inputs!$X57:$Y57,Ag_Inputs!$AA57)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R57:$T57)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U57:$W57))+AJ$41*T2lb*SUM(BioOil!$BQ341:$BR341)+AJ$42*$B58+AJ$43*Ag_Inputs!$EN57+AJ$44*Inputs!$AJ1373+AJ$45*Inputs!$L1373+AJ$46*Ag_Inputs!$BE92+AJ$47*Inputs!$AQ1373+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C144)+AJ$49*Ag_Inputs!$F92","v":1005.7817290338251},null,{"$f":"AL$23*(W$9*EF!$G6+W$10*EF!$D6+W$11*EF!$B6+W$12*EF!$C6+NG!$B91)+AL$24*(Electric!$B192+Electric!$C192)+AL$25*(W$5*EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AL$26*(W$6*EF!$Q6+W$7*EF!$R6+W$8*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AL$27*(W$14*EF!$AC6+Coal!$B78)+(AL$28*EtOH!$K461/EtOH!$V$415/lb2T+AL$29*EtOH!$EQ461/MT2T)+MMULT($B89:$J89+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B57:$C57,Ag_Inputs!$E57)+AL$40*(SUM(Ag_Inputs!$X57:$Y57,Ag_Inputs!$AA57)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R57:$T57)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U57:$W57))+AL$41*T2lb*SUM(BioOil!$BQ341:$BR341)+AL$42*$B58+AL$43*Ag_Inputs!$EN57+AL$44*Inputs!$AJ1373+AL$45*Inputs!$L1373+AL$46*Ag_Inputs!$BE92+AL$47*Inputs!$AQ1373+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B144*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C144)+AL$49*Ag_Inputs!$F92","v":45.513555603399766}]
["     CO",{"$f":"B$23*(B$9*EF!$G7+B$10*EF!$D7+B$11*EF!$B7+B$12*EF!$C7+NG!$B92)+B$24*(Electric!$B193+Electric!$C193)+B$25*(B$5*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+B$26*(B$6*EF!$Q7+B$7*EF!$R7+B$8*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+B$27*(B$14*EF!$AC7+Coal!$B79)+(B$28*EtOH!$K462/EtOH!$V$415/lb2T+B$29*EtOH!$EQ462/MT2T)+MMULT($B90:$G90+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B58:$C58,Ag_Inputs!$E58)+B$40*(SUM(Ag_Inputs!$X58:$Y58,Ag_Inputs!$AA58)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R58:$T58)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U58:$W58))","v":68.0323384476348},0,{"$f":"D$23*(C$9*EF!$G7+C$10*EF!$D7+C$11*EF!$B7+C$12*EF!$C7+NG!$B92)+D$24*(Electric!$B193+Electric!$C193)+D$25*(C$5*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+D$26*(C$6*EF!$Q7+C$7*EF!$R7+C$8*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+D$27*(C$14*EF!$AC7+Coal!$B79)+(D$28*EtOH!$K462/EtOH!$V$415/lb2T+D$29*EtOH!$EQ462/MT2T)+MMULT($B90:$G90+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B58:$C58,Ag_Inputs!$E58)+D$40*(SUM(Ag_Inputs!$X58:$Y58,Ag_Inputs!$AA58)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R58:$T58)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U58:$W58))","v":944.90659333941517},{"$f":"'T&D'!CI182","v":9.2216314443502441},{"$f":"F$23*(D$9*EF!$G7+D$10*EF!$D7+D$11*EF!$B7+D$12*EF!$C7+NG!$B92)+F$24*(Electric!$B193+Electric!$C193)+F$25*(D$5*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+F$26*(D$6*EF!$Q7+D$7*EF!$R7+D$8*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+F$27*(D$14*EF!$AC7+Coal!$B79)+(F$28*EtOH!$K462/EtOH!$V$415/lb2T+F$29*EtOH!$EQ462/MT2T)+MMULT($B90:$G90+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B58:$C58,Ag_Inputs!$E58)+F$40*(SUM(Ag_Inputs!$X58:$Y58,Ag_Inputs!$AA58)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R58:$T58)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U58:$W58))","v":2394.8750719114373},{"$f":"'T&D'!CJ182","v":9.2216314443502441},{"$f":"H$23*(E$9*EF!$G7+E$10*EF!$D7+E$11*EF!$B7+E$12*EF!$C7+NG!$B92)+H$24*(Electric!$B193+Electric!$C193)+H$25*(E$5*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+H$26*(E$6*EF!$Q7+E$7*EF!$R7+E$8*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+H$27*(E$14*EF!$AC7+Coal!$B79)+(H$28*EtOH!$K462/EtOH!$V$415/lb2T+H$29*EtOH!$EQ462/MT2T)+MMULT($B90:$G90+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B58:$C58,Ag_Inputs!$E58)+H$40*(SUM(Ag_Inputs!$X58:$Y58,Ag_Inputs!$AA58)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R58:$T58)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U58:$W58))","v":321.52412503426694},{"$f":"'T&D'!CK182","v":9.2216314443502441},{"$f":"J$23*(F$9*EF!$G7+F$10*EF!$D7+F$11*EF!$B7+F$12*EF!$C7+NG!$B92)+J$24*(Electric!$B193+Electric!$C193)+J$25*(F$5*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+J$26*(F$6*EF!$Q7+F$7*EF!$R7+F$8*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+J$27*(F$14*EF!$AC7+Coal!$B79)+(J$28*EtOH!$K462/EtOH!$V$415/lb2T+J$29*EtOH!$EQ462/MT2T)+MMULT($B90:$G90+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B58:$C58,Ag_Inputs!$E58)+J$40*(SUM(Ag_Inputs!$X58:$Y58,Ag_Inputs!$AA58)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R58:$T58)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U58:$W58))","v":1431.9207175619156},{"$f":"'T&D'!CL182","v":9.2216314443502441},{"$f":"L$23*(G$9*EF!$G7+G$10*EF!$D7+G$11*EF!$B7+G$12*EF!$C7+NG!$B92)+L$24*(Electric!$B193+Electric!$C193)+L$25*(G$5*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+L$26*(G$6*EF!$Q7+G$7*EF!$R7+G$8*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+L$27*(G$14*EF!$AC7+Coal!$B79)+(L$28*EtOH!$K462/EtOH!$V$415/lb2T+L$29*EtOH!$EQ462/MT2T)+MMULT($B90:$G90+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B58:$C58,Ag_Inputs!$E58)+L$40*(SUM(Ag_Inputs!$X58:$Y58,Ag_Inputs!$AA58)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R58:$T58)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U58:$W58))","v":905.26974505235489},{"$f":"'T&D'!CM182","v":9.2216314443502441},{"$f":"N$23*(H$9*EF!$G7+H$10*EF!$D7+H$11*EF!$B7+H$12*EF!$C7+NG!$B92)+N$24*(Electric!$B193+Electric!$C193)+N$25*(H$5*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+N$26*(H$6*EF!$Q7+H$7*EF!$R7+H$8*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+N$27*(H$14*EF!$AC7+Coal!$B79)+(N$28*EtOH!$K462/EtOH!$V$415/lb2T+N$29*EtOH!$EQ462/MT2T)+MMULT($B90:$G90+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B58:$C58,Ag_Inputs!$E58)+N$40*(SUM(Ag_Inputs!$X58:$Y58,Ag_Inputs!$AA58)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R58:$T58)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U58:$W58))","v":909.315842876131},{"$f":"'T&D'!CN182","v":9.2216314443502441},{"$f":"P$23*(I$9*EF!$G7+I$10*EF!$D7+I$11*EF!$B7+I$12*EF!$C7+NG!$B92)+P$24*(Electric!$B193+Electric!$C193)+P$25*(I$5*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+P$26*(I$6*EF!$Q7+I$7*EF!$R7+I$8*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+P$27*(I$14*EF!$AC7+Coal!$B79)+(P$28*EtOH!$K462/EtOH!$V$415/lb2T+P$29*EtOH!$EQ462/MT2T)+MMULT($B90:$G90+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B58:$C58,Ag_Inputs!$E58)+P$40*(SUM(Ag_Inputs!$X58:$Y58,Ag_Inputs!$AA58)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R58:$T58)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U58:$W58))","v":4534.2635677233684},{"$f":"'T&D'!CN182","v":9.2216314443502441},{"$f":"R$23*(J$9*EF!$G7+J$10*EF!$D7+J$11*EF!$B7+J$12*EF!$C7+NG!$B92)+R$24*(Electric!$B193+Electric!$C193)+R$25*(J$5*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+R$26*(J$6*EF!$Q7+J$7*EF!$R7+J$8*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+R$27*(J$14*EF!$AC7+Coal!$B79)+(R$28*EtOH!$K462/EtOH!$V$415/lb2T+R$29*EtOH!$EQ462/MT2T)+MMULT($B90:$G90+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B58:$C58,Ag_Inputs!$E58)+R$40*(SUM(Ag_Inputs!$X58:$Y58,Ag_Inputs!$AA58)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R58:$T58)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U58:$W58))+R$41*T2lb*SUM(BioOil!$BQ342:$BR342)+R$42*$B59","v":2635.8213818400518},{"$f":"'T&D'!CN182","v":9.2216314443502441},{"$f":"T$23*(K$9*EF!$G7+K$10*EF!$D7+K$11*EF!$B7+K$12*EF!$C7+NG!$B92)+T$24*(Electric!$B193+Electric!$C193)+T$25*(K$5*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+T$26*(K$6*EF!$Q7+K$7*EF!$R7+K$8*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+T$27*(K$14*EF!$AC7+Coal!$B79)+(T$28*EtOH!$K462/EtOH!$V$415/lb2T+T$29*EtOH!$EQ462/MT2T)+MMULT($B90:$G90+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B58:$C58,Ag_Inputs!$E58)+T$40*(SUM(Ag_Inputs!$X58:$Y58,Ag_Inputs!$AA58)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R58:$T58)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U58:$W58))","v":2785.4664957036434},{"$f":"'T&D'!CO182","v":9.2216314443502441},{"$f":"V$23*(M$9*EF!$G7+M$10*EF!$D7+M$11*EF!$B7+M$12*EF!$C7+NG!$Y92)+V$24*(Electric!$F226)+V$25*(M$5*EF!$M7+Petroleum!$R270*Petroleum!$U$262+Petroleum!$U270)+V$26*(M$6*EF!$Q7+M$7*EF!$R7+M$8*EF!$S7+Petroleum!$R270*Petroleum!$V$262+Petroleum!$V270)+V$27*(M$14*EF!$AC7+Coal!$H79)","v":79.086805317505025},0,{"$f":"X$23*(J$9*EF!$G7+J$10*EF!$D7+J$11*EF!$B7+J$12*EF!$C7+NG!$B92)+X$24*(Electric!$B193+Electric!$C193)+X$25*(J$5*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+X$26*(J$6*EF!$Q7+J$7*EF!$R7+J$8*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+X$27*(J$14*EF!$AC7+Coal!$B79)+(X$28*EtOH!$K462/EtOH!$V$415/lb2T+X$29*EtOH!$EQ462/MT2T)+MMULT($B90:$G90+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B58:$C58,Ag_Inputs!$E58)+X$40*(SUM(Ag_Inputs!$X58:$Y58,Ag_Inputs!$AA58)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R58:$T58)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U58:$W58))+X$41*T2lb*SUM(BioOil!$BQ342:$BR342)+X$42*$B59","v":8422.6096572942279},{"$f":"'T&D'!CN182","v":9.2216314443502441},{"$f":"Z$23*(L$9*EF!$G7+L$10*EF!$D7+L$11*EF!$B7+L$12*EF!$C7+NG!$B92)+Z$24*(Electric!$B193+Electric!$C193)+Z$25*(L$5*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+Z$26*(L$6*EF!$Q7+L$7*EF!$R7+L$8*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+Z$27*(L$14*EF!$AC7+Coal!$B79)+(Z$28*EtOH!$K462/EtOH!$V$415/lb2T+Z$29*EtOH!$EQ462/MT2T)+MMULT($B90:$J90+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B58:$C58,Ag_Inputs!$E58)+Z$40*(SUM(Ag_Inputs!$X58:$Y58,Ag_Inputs!$AA58)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R58:$T58)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U58:$W58))+Z$41*T2lb*SUM(BioOil!$BQ342:$BR342)+Z$42*$B59+Z$43*Ag_Inputs!$EN58+Z$44*Inputs!$AJ1374+Z$45*Inputs!$L1374+Z$46*Ag_Inputs!$BE93+Z$47*Inputs!$AQ1374+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C145)+Z$49*Ag_Inputs!$F93","v":733.95382800971799},null,{"$f":"AB$23*(N$9*EF!$G7+N$10*EF!$D7+N$11*EF!$B7+N$12*EF!$C7+NG!$B92)+AB$24*(Electric!$B193+Electric!$C193)+AB$25*(N$5*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AB$26*(N$6*EF!$Q7+N$7*EF!$R7+N$8*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AB$27*(N$14*EF!$AC7+Coal!$B79)+(AB$28*EtOH!$K462/EtOH!$V$415/lb2T+AB$29*EtOH!$EQ462/MT2T)+MMULT($B90:$J90+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B58:$C58,Ag_Inputs!$E58)+AB$40*(SUM(Ag_Inputs!$X58:$Y58,Ag_Inputs!$AA58)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R58:$T58)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U58:$W58))+AB$41*T2lb*SUM(BioOil!$BQ342:$BR342)+AB$42*$B59+AB$43*Ag_Inputs!$EN58+AB$44*Inputs!$AJ1374+AB$45*Inputs!$L1374+AB$46*Ag_Inputs!$BE93+AB$47*Inputs!$AQ1374+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C145)+AB$49*Ag_Inputs!$F93","v":2149.7567004786733},null,{"$f":"AD$23*(P$9*EF!$G7+P$10*EF!$D7+P$11*EF!$B7+P$12*EF!$C7+NG!$B92)+AD$24*(Electric!$B193+Electric!$C193)+AD$25*(P$5*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AD$26*(P$6*EF!$Q7+P$7*EF!$R7+P$8*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AD$27*(P$14*EF!$AC7+Coal!$B79)+(AD$28*EtOH!$K462/EtOH!$V$415/lb2T+AD$29*EtOH!$EQ462/MT2T)+MMULT($B90:$J90+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B58:$C58,Ag_Inputs!$E58)+AD$40*(SUM(Ag_Inputs!$X58:$Y58,Ag_Inputs!$AA58)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R58:$T58)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U58:$W58))+AD$41*T2lb*SUM(BioOil!$BQ342:$BR342)+AD$42*$B59+AD$43*Ag_Inputs!$EN58+AD$44*Inputs!$AJ1374+AD$45*Inputs!$L1374+AD$46*Ag_Inputs!$BE93+AD$47*Inputs!$AQ1374+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C145)+AD$49*Ag_Inputs!$F93","v":1009.9309754974944},null,{"$f":"AF$23*(R$9*EF!$G7+R$10*EF!$D7+R$11*EF!$B7+R$12*EF!$C7+NG!$B92)+AF$24*(Electric!$B193+Electric!$C193)+AF$25*(R$5*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AF$26*(R$6*EF!$Q7+R$7*EF!$R7+R$8*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AF$27*(R$14*EF!$AC7+Coal!$B79)+(AF$28*EtOH!$K462/EtOH!$V$415/lb2T+AF$29*EtOH!$EQ462/MT2T)+MMULT($B90:$J90+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B58:$C58,Ag_Inputs!$E58)+AF$40*(SUM(Ag_Inputs!$X58:$Y58,Ag_Inputs!$AA58)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R58:$T58)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U58:$W58))+AF$41*T2lb*SUM(BioOil!$BQ342:$BR342)+AF$42*$B59+AF$43*Ag_Inputs!$EN58+AF$44*Inputs!$AJ1374+AF$45*Inputs!$L1374+AF$46*Ag_Inputs!$BE93+AF$47*Inputs!$AQ1374+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C145)+AF$49*Ag_Inputs!$F93","v":61.491059882114122},null,{"$f":"AH$23*(T$9*EF!$G7+T$10*EF!$D7+T$11*EF!$B7+T$12*EF!$C7+NG!$B92)+AH$24*(Electric!$B193+Electric!$C193)+AH$25*(T$5*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AH$26*(T$6*EF!$Q7+T$7*EF!$R7+T$8*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AH$27*(T$14*EF!$AC7+Coal!$B79)+(AH$28*EtOH!$K462/EtOH!$V$415/lb2T+AH$29*EtOH!$EQ462/MT2T)+MMULT($B90:$J90+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B58:$C58,Ag_Inputs!$E58)+AH$40*(SUM(Ag_Inputs!$X58:$Y58,Ag_Inputs!$AA58)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R58:$T58)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U58:$W58))+AH$41*T2lb*SUM(BioOil!$BQ342:$BR342)+AH$42*$B59+AH$43*Ag_Inputs!$EN58+AH$44*Inputs!$AJ1374+AH$45*Inputs!$L1374+AH$46*Ag_Inputs!$BE93+AH$47*Inputs!$AQ1374+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C145)+AH$49*Ag_Inputs!$F93","v":1134.4647962485719},null,{"$f":"AJ$23*(U$9*EF!$G7+U$10*EF!$D7+U$11*EF!$B7+U$12*EF!$C7+NG!$B92)+AJ$24*(Electric!$B193+Electric!$C193)+AJ$25*(U$5*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AJ$26*(U$6*EF!$Q7+U$7*EF!$R7+U$8*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AJ$27*(U$14*EF!$AC7+Coal!$B79)+(AJ$28*EtOH!$K462/EtOH!$V$415/lb2T+AJ$29*EtOH!$EQ462/MT2T)+MMULT($B90:$J90+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B58:$C58,Ag_Inputs!$E58)+AJ$40*(SUM(Ag_Inputs!$X58:$Y58,Ag_Inputs!$AA58)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R58:$T58)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U58:$W58))+AJ$41*T2lb*SUM(BioOil!$BQ342:$BR342)+AJ$42*$B59+AJ$43*Ag_Inputs!$EN58+AJ$44*Inputs!$AJ1374+AJ$45*Inputs!$L1374+AJ$46*Ag_Inputs!$BE93+AJ$47*Inputs!$AQ1374+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C145)+AJ$49*Ag_Inputs!$F93","v":1234.2714232625729},null,{"$f":"AL$23*(W$9*EF!$G7+W$10*EF!$D7+W$11*EF!$B7+W$12*EF!$C7+NG!$B92)+AL$24*(Electric!$B193+Electric!$C193)+AL$25*(W$5*EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AL$26*(W$6*EF!$Q7+W$7*EF!$R7+W$8*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AL$27*(W$14*EF!$AC7+Coal!$B79)+(AL$28*EtOH!$K462/EtOH!$V$415/lb2T+AL$29*EtOH!$EQ462/MT2T)+MMULT($B90:$J90+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B58:$C58,Ag_Inputs!$E58)+AL$40*(SUM(Ag_Inputs!$X58:$Y58,Ag_Inputs!$AA58)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R58:$T58)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U58:$W58))+AL$41*T2lb*SUM(BioOil!$BQ342:$BR342)+AL$42*$B59+AL$43*Ag_Inputs!$EN58+AL$44*Inputs!$AJ1374+AL$45*Inputs!$L1374+AL$46*Ag_Inputs!$BE93+AL$47*Inputs!$AQ1374+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B145*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C145)+AL$49*Ag_Inputs!$F93","v":560.92473437412866}]
["     NOx",{"$f":"B$23*(B$9*EF!$G8+B$10*EF!$D8+B$11*EF!$B8+B$12*EF!$C8+NG!$B93)+B$24*(Electric!$B194+Electric!$C194)+B$25*(B$5*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+B$26*(B$6*EF!$Q8+B$7*EF!$R8+B$8*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+B$27*(B$14*EF!$AC8+Coal!$B80)+(B$28*EtOH!$K463/EtOH!$V$415/lb2T+B$29*EtOH!$EQ463/MT2T)+MMULT($B91:$G91+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B59:$C59,Ag_Inputs!$E59)+B$40*(SUM(Ag_Inputs!$X59:$Y59,Ag_Inputs!$AA59)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R59:$T59)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U59:$W59))","v":97.293415240118691},0,{"$f":"D$23*(C$9*EF!$G8+C$10*EF!$D8+C$11*EF!$B8+C$12*EF!$C8+NG!$B93)+D$24*(Electric!$B194+Electric!$C194)+D$25*(C$5*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+D$26*(C$6*EF!$Q8+C$7*EF!$R8+C$8*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+D$27*(C$14*EF!$AC8+Coal!$B80)+(D$28*EtOH!$K463/EtOH!$V$415/lb2T+D$29*EtOH!$EQ463/MT2T)+MMULT($B91:$G91+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B59:$C59,Ag_Inputs!$E59)+D$40*(SUM(Ag_Inputs!$X59:$Y59,Ag_Inputs!$AA59)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R59:$T59)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U59:$W59))","v":1550.6323442383932},{"$f":"'T&D'!CI183","v":24.670968973666984},{"$f":"F$23*(D$9*EF!$G8+D$10*EF!$D8+D$11*EF!$B8+D$12*EF!$C8+NG!$B93)+F$24*(Electric!$B194+Electric!$C194)+F$25*(D$5*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+F$26*(D$6*EF!$Q8+D$7*EF!$R8+D$8*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+F$27*(D$14*EF!$AC8+Coal!$B80)+(F$28*EtOH!$K463/EtOH!$V$415/lb2T+F$29*EtOH!$EQ463/MT2T)+MMULT($B91:$G91+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B59:$C59,Ag_Inputs!$E59)+F$40*(SUM(Ag_Inputs!$X59:$Y59,Ag_Inputs!$AA59)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R59:$T59)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U59:$W59))","v":4106.830200049968},{"$f":"'T&D'!CJ183","v":24.670968973666984},{"$f":"H$23*(E$9*EF!$G8+E$10*EF!$D8+E$11*EF!$B8+E$12*EF!$C8+NG!$B93)+H$24*(Electric!$B194+Electric!$C194)+H$25*(E$5*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+H$26*(E$6*EF!$Q8+E$7*EF!$R8+E$8*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+H$27*(E$14*EF!$AC8+Coal!$B80)+(H$28*EtOH!$K463/EtOH!$V$415/lb2T+H$29*EtOH!$EQ463/MT2T)+MMULT($B91:$G91+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B59:$C59,Ag_Inputs!$E59)+H$40*(SUM(Ag_Inputs!$X59:$Y59,Ag_Inputs!$AA59)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R59:$T59)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U59:$W59))","v":204.72618293293985},{"$f":"'T&D'!CK183","v":24.670968973666984},{"$f":"J$23*(F$9*EF!$G8+F$10*EF!$D8+F$11*EF!$B8+F$12*EF!$C8+NG!$B93)+J$24*(Electric!$B194+Electric!$C194)+J$25*(F$5*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+J$26*(F$6*EF!$Q8+F$7*EF!$R8+F$8*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+J$27*(F$14*EF!$AC8+Coal!$B80)+(J$28*EtOH!$K463/EtOH!$V$415/lb2T+J$29*EtOH!$EQ463/MT2T)+MMULT($B91:$G91+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B59:$C59,Ag_Inputs!$E59)+J$40*(SUM(Ag_Inputs!$X59:$Y59,Ag_Inputs!$AA59)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R59:$T59)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U59:$W59))","v":1854.7855689832413},{"$f":"'T&D'!CL183","v":24.670968973666984},{"$f":"L$23*(G$9*EF!$G8+G$10*EF!$D8+G$11*EF!$B8+G$12*EF!$C8+NG!$B93)+L$24*(Electric!$B194+Electric!$C194)+L$25*(G$5*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+L$26*(G$6*EF!$Q8+G$7*EF!$R8+G$8*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+L$27*(G$14*EF!$AC8+Coal!$B80)+(L$28*EtOH!$K463/EtOH!$V$415/lb2T+L$29*EtOH!$EQ463/MT2T)+MMULT($B91:$G91+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B59:$C59,Ag_Inputs!$E59)+L$40*(SUM(Ag_Inputs!$X59:$Y59,Ag_Inputs!$AA59)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R59:$T59)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U59:$W59))","v":1492.6616609585722},{"$f":"'T&D'!CM183","v":24.670968973666984},{"$f":"N$23*(H$9*EF!$G8+H$10*EF!$D8+H$11*EF!$B8+H$12*EF!$C8+NG!$B93)+N$24*(Electric!$B194+Electric!$C194)+N$25*(H$5*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+N$26*(H$6*EF!$Q8+H$7*EF!$R8+H$8*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+N$27*(H$14*EF!$AC8+Coal!$B80)+(N$28*EtOH!$K463/EtOH!$V$415/lb2T+N$29*EtOH!$EQ463/MT2T)+MMULT($B91:$G91+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B59:$C59,Ag_Inputs!$E59)+N$40*(SUM(Ag_Inputs!$X59:$Y59,Ag_Inputs!$AA59)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R59:$T59)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U59:$W59))","v":1007.1146881840639},{"$f":"'T&D'!CN183","v":24.670968973666984},{"$f":"P$23*(I$9*EF!$G8+I$10*EF!$D8+I$11*EF!$B8+I$12*EF!$C8+NG!$B93)+P$24*(Electric!$B194+Electric!$C194)+P$25*(I$5*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+P$26*(I$6*EF!$Q8+I$7*EF!$R8+I$8*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+P$27*(I$14*EF!$AC8+Coal!$B80)+(P$28*EtOH!$K463/EtOH!$V$415/lb2T+P$29*EtOH!$EQ463/MT2T)+MMULT($B91:$G91+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B59:$C59,Ag_Inputs!$E59)+P$40*(SUM(Ag_Inputs!$X59:$Y59,Ag_Inputs!$AA59)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R59:$T59)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U59:$W59))","v":5347.6845070577183},{"$f":"'T&D'!CN183","v":24.670968973666984},{"$f":"R$23*(J$9*EF!$G8+J$10*EF!$D8+J$11*EF!$B8+J$12*EF!$C8+NG!$B93)+R$24*(Electric!$B194+Electric!$C194)+R$25*(J$5*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+R$26*(J$6*EF!$Q8+J$7*EF!$R8+J$8*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+R$27*(J$14*EF!$AC8+Coal!$B80)+(R$28*EtOH!$K463/EtOH!$V$415/lb2T+R$29*EtOH!$EQ463/MT2T)+MMULT($B91:$G91+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B59:$C59,Ag_Inputs!$E59)+R$40*(SUM(Ag_Inputs!$X59:$Y59,Ag_Inputs!$AA59)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R59:$T59)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U59:$W59))+R$41*T2lb*SUM(BioOil!$BQ343:$BR343)+R$42*$B60","v":3743.9155392094322},{"$f":"'T&D'!CN183","v":24.670968973666984},{"$f":"T$23*(K$9*EF!$G8+K$10*EF!$D8+K$11*EF!$B8+K$12*EF!$C8+NG!$B93)+T$24*(Electric!$B194+Electric!$C194)+T$25*(K$5*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+T$26*(K$6*EF!$Q8+K$7*EF!$R8+K$8*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+T$27*(K$14*EF!$AC8+Coal!$B80)+(T$28*EtOH!$K463/EtOH!$V$415/lb2T+T$29*EtOH!$EQ463/MT2T)+MMULT($B91:$G91+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B59:$C59,Ag_Inputs!$E59)+T$40*(SUM(Ag_Inputs!$X59:$Y59,Ag_Inputs!$AA59)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R59:$T59)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U59:$W59))","v":2611.8350136897166},{"$f":"'T&D'!CO183","v":24.670968973666984},{"$f":"V$23*(M$9*EF!$G8+M$10*EF!$D8+M$11*EF!$B8+M$12*EF!$C8+NG!$Y93)+V$24*(Electric!$F227)+V$25*(M$5*EF!$M8+Petroleum!$R271*Petroleum!$U$262+Petroleum!$U271)+V$26*(M$6*EF!$Q8+M$7*EF!$R8+M$8*EF!$S8+Petroleum!$R271*Petroleum!$V$262+Petroleum!$V271)+V$27*(M$14*EF!$AC8+Coal!$H80)","v":181.3359538082106},0,{"$f":"X$23*(J$9*EF!$G8+J$10*EF!$D8+J$11*EF!$B8+J$12*EF!$C8+NG!$B93)+X$24*(Electric!$B194+Electric!$C194)+X$25*(J$5*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+X$26*(J$6*EF!$Q8+J$7*EF!$R8+J$8*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+X$27*(J$14*EF!$AC8+Coal!$B80)+(X$28*EtOH!$K463/EtOH!$V$415/lb2T+X$29*EtOH!$EQ463/MT2T)+MMULT($B91:$G91+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B59:$C59,Ag_Inputs!$E59)+X$40*(SUM(Ag_Inputs!$X59:$Y59,Ag_Inputs!$AA59)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R59:$T59)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U59:$W59))+X$41*T2lb*SUM(BioOil!$BQ343:$BR343)+X$42*$B60","v":10704.089027900938},{"$f":"'T&D'!CN183","v":24.670968973666984},{"$f":"Z$23*(L$9*EF!$G8+L$10*EF!$D8+L$11*EF!$B8+L$12*EF!$C8+NG!$B93)+Z$24*(Electric!$B194+Electric!$C194)+Z$25*(L$5*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+Z$26*(L$6*EF!$Q8+L$7*EF!$R8+L$8*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+Z$27*(L$14*EF!$AC8+Coal!$B80)+(Z$28*EtOH!$K463/EtOH!$V$415/lb2T+Z$29*EtOH!$EQ463/MT2T)+MMULT($B91:$J91+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B59:$C59,Ag_Inputs!$E59)+Z$40*(SUM(Ag_Inputs!$X59:$Y59,Ag_Inputs!$AA59)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R59:$T59)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U59:$W59))+Z$41*T2lb*SUM(BioOil!$BQ343:$BR343)+Z$42*$B60+Z$43*Ag_Inputs!$EN59+Z$44*Inputs!$AJ1375+Z$45*Inputs!$L1375+Z$46*Ag_Inputs!$BE94+Z$47*Inputs!$AQ1375+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B146*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C146)+Z$49*Ag_Inputs!$F94","v":948.92230706842815},null,{"$f":"AB$23*(N$9*EF!$G8+N$10*EF!$D8+N$11*EF!$B8+N$12*EF!$C8+NG!$B93)+AB$24*(Electric!$B194+Electric!$C194)+AB$25*(N$5*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AB$26*(N$6*EF!$Q8+N$7*EF!$R8+N$8*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AB$27*(N$14*EF!$AC8+Coal!$B80)+(AB$28*EtOH!$K463/EtOH!$V$415/lb2T+AB$29*EtOH!$EQ463/MT2T)+MMULT($B91:$J91+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B59:$C59,Ag_Inputs!$E59)+AB$40*(SUM(Ag_Inputs!$X59:$Y59,Ag_Inputs!$AA59)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R59:$T59)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U59:$W59))+AB$41*T2lb*SUM(BioOil!$BQ343:$BR343)+AB$42*$B60+AB$43*Ag_Inputs!$EN59+AB$44*Inputs!$AJ1375+AB$45*Inputs!$L1375+AB$46*Ag_Inputs!$BE94+AB$47*Inputs!$AQ1375+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B146*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C146)+AB$49*Ag_Inputs!$F94","v":2478.1625244288612},null,{"$f":"AD$23*(P$9*EF!$G8+P$10*EF!$D8+P$11*EF!$B8+P$12*EF!$C8+NG!$B93)+AD$24*(Electric!$B194+Electric!$C194)+AD$25*(P$5*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AD$26*(P$6*EF!$Q8+P$7*EF!$R8+P$8*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AD$27*(P$14*EF!$AC8+Coal!$B80)+(AD$28*EtOH!$K463/EtOH!$V$415/lb2T+AD$29*EtOH!$EQ463/MT2T)+MMULT($B91:$J91+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B59:$C59,Ag_Inputs!$E59)+AD$40*(SUM(Ag_Inputs!$X59:$Y59,Ag_Inputs!$AA59)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R59:$T59)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U59:$W59))+AD$41*T2lb*SUM(BioOil!$BQ343:$BR343)+AD$42*$B60+AD$43*Ag_Inputs!$EN59+AD$44*Inputs!$AJ1375+AD$45*Inputs!$L1375+AD$46*Ag_Inputs!$BE94+AD$47*Inputs!$AQ1375+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B146*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C146)+AD$49*Ag_Inputs!$F94","v":3037.5109199009166},null,{"$f":"AF$23*(R$9*EF!$G8+R$10*EF!$D8+R$11*EF!$B8+R$12*EF!$C8+NG!$B93)+AF$24*(Electric!$B194+Electric!$C194)+AF$25*(R$5*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AF$26*(R$6*EF!$Q8+R$7*EF!$R8+R$8*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AF$27*(R$14*EF!$AC8+Coal!$B80)+(AF$28*EtOH!$K463/EtOH!$V$415/lb2T+AF$29*EtOH!$EQ463/MT2T)+MMULT($B91:$J91+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B59:$C59,Ag_Inputs!$E59)+AF$40*(SUM(Ag_Inputs!$X59:$Y59,Ag_Inputs!$AA59)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R59:$T59)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U59:$W59))+AF$41*T2lb*SUM(BioOil!$BQ343:$BR343)+AF$42*$B60+AF$43*Ag_Inputs!$EN59+AF$44*Inputs!$AJ1375+AF$45*Inputs!$L1375+AF$46*Ag_Inputs!$BE94+AF$47*Inputs!$AQ1375+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B146*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C146)+AF$49*Ag_Inputs!$F94","v":87.055757682493919},null,{"$f":"AH$23*(T$9*EF!$G8+T$10*EF!$D8+T$11*EF!$B8+T$12*EF!$C8+NG!$B93)+AH$24*(Electric!$B194+Electric!$C194)+AH$25*(T$5*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AH$26*(T$6*EF!$Q8+T$7*EF!$R8+T$8*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AH$27*(T$14*EF!$AC8+Coal!$B80)+(AH$28*EtOH!$K463/EtOH!$V$415/lb2T+AH$29*EtOH!$EQ463/MT2T)+MMULT($B91:$J91+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B59:$C59,Ag_Inputs!$E59)+AH$40*(SUM(Ag_Inputs!$X59:$Y59,Ag_Inputs!$AA59)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R59:$T59)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U59:$W59))+AH$41*T2lb*SUM(BioOil!$BQ343:$BR343)+AH$42*$B60+AH$43*Ag_Inputs!$EN59+AH$44*Inputs!$AJ1375+AH$45*Inputs!$L1375+AH$46*Ag_Inputs!$BE94+AH$47*Inputs!$AQ1375+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B146*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C146)+AH$49*Ag_Inputs!$F94","v":1449.0612189317703},null,{"$f":"AJ$23*(U$9*EF!$G8+U$10*EF!$D8+U$11*EF!$B8+U$12*EF!$C8+NG!$B93)+AJ$24*(Electric!$B194+Electric!$C194)+AJ$25*(U$5*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AJ$26*(U$6*EF!$Q8+U$7*EF!$R8+U$8*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AJ$27*(U$14*EF!$AC8+Coal!$B80)+(AJ$28*EtOH!$K463/EtOH!$V$415/lb2T+AJ$29*EtOH!$EQ463/MT2T)+MMULT($B91:$J91+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B59:$C59,Ag_Inputs!$E59)+AJ$40*(SUM(Ag_Inputs!$X59:$Y59,Ag_Inputs!$AA59)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R59:$T59)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U59:$W59))+AJ$41*T2lb*SUM(BioOil!$BQ343:$BR343)+AJ$42*$B60+AJ$43*Ag_Inputs!$EN59+AJ$44*Inputs!$AJ1375+AJ$45*Inputs!$L1375+AJ$46*Ag_Inputs!$BE94+AJ$47*Inputs!$AQ1375+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B146*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C146)+AJ$49*Ag_Inputs!$F94","v":2439.9492563000517},null,{"$f":"AL$23*(W$9*EF!$G8+W$10*EF!$D8+W$11*EF!$B8+W$12*EF!$C8+NG!$B93)+AL$24*(Electric!$B194+Electric!$C194)+AL$25*(W$5*EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AL$26*(W$6*EF!$Q8+W$7*EF!$R8+W$8*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AL$27*(W$14*EF!$AC8+Coal!$B80)+(AL$28*EtOH!$K463/EtOH!$V$415/lb2T+AL$29*EtOH!$EQ463/MT2T)+MMULT($B91:$J91+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B59:$C59,Ag_Inputs!$E59)+AL$40*(SUM(Ag_Inputs!$X59:$Y59,Ag_Inputs!$AA59)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R59:$T59)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U59:$W59))+AL$41*T2lb*SUM(BioOil!$BQ343:$BR343)+AL$42*$B60+AL$43*Ag_Inputs!$EN59+AL$44*Inputs!$AJ1375+AL$45*Inputs!$L1375+AL$46*Ag_Inputs!$BE94+AL$47*Inputs!$AQ1375+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B146*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C146)+AL$49*Ag_Inputs!$F94","v":1688.2553931620373}]
["     PM10",{"$f":"B$23*(B$9*EF!$G9+B$10*EF!$D9+B$11*EF!$B9+B$12*EF!$C9+NG!$B94)+B$24*(Electric!$B195+Electric!$C195)+B$25*(B$5*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+B$26*(B$6*EF!$Q9+B$7*EF!$R9+B$8*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+B$27*(B$14*EF!$AC9+Coal!$B81)+(B$28*EtOH!$K464/EtOH!$V$415/lb2T+B$29*EtOH!$EQ464/MT2T)+MMULT($B92:$G92+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B60:$C60,Ag_Inputs!$E60)+B$40*(SUM(Ag_Inputs!$X60:$Y60,Ag_Inputs!$AA60)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R60:$T60)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U60:$W60))","v":16.904809749930344},0,{"$f":"D$23*(C$9*EF!$G9+C$10*EF!$D9+C$11*EF!$B9+C$12*EF!$C9+NG!$B94)+D$24*(Electric!$B195+Electric!$C195)+D$25*(C$5*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+D$26*(C$6*EF!$Q9+C$7*EF!$R9+C$8*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+D$27*(C$14*EF!$AC9+Coal!$B81)+(D$28*EtOH!$K464/EtOH!$V$415/lb2T+D$29*EtOH!$EQ464/MT2T)+MMULT($B92:$G92+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B60:$C60,Ag_Inputs!$E60)+D$40*(SUM(Ag_Inputs!$X60:$Y60,Ag_Inputs!$AA60)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R60:$T60)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U60:$W60))","v":95.925729632391324},{"$f":"'T&D'!CI184","v":0.49618774168336433},{"$f":"F$23*(D$9*EF!$G9+D$10*EF!$D9+D$11*EF!$B9+D$12*EF!$C9+NG!$B94)+F$24*(Electric!$B195+Electric!$C195)+F$25*(D$5*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+F$26*(D$6*EF!$Q9+D$7*EF!$R9+D$8*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+F$27*(D$14*EF!$AC9+Coal!$B81)+(F$28*EtOH!$K464/EtOH!$V$415/lb2T+F$29*EtOH!$EQ464/MT2T)+MMULT($B92:$G92+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B60:$C60,Ag_Inputs!$E60)+F$40*(SUM(Ag_Inputs!$X60:$Y60,Ag_Inputs!$AA60)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R60:$T60)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U60:$W60))","v":228.73921154300564},{"$f":"'T&D'!CJ184","v":0.49618774168336433},{"$f":"H$23*(E$9*EF!$G9+E$10*EF!$D9+E$11*EF!$B9+E$12*EF!$C9+NG!$B94)+H$24*(Electric!$B195+Electric!$C195)+H$25*(E$5*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+H$26*(E$6*EF!$Q9+E$7*EF!$R9+E$8*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+H$27*(E$14*EF!$AC9+Coal!$B81)+(H$28*EtOH!$K464/EtOH!$V$415/lb2T+H$29*EtOH!$EQ464/MT2T)+MMULT($B92:$G92+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B60:$C60,Ag_Inputs!$E60)+H$40*(SUM(Ag_Inputs!$X60:$Y60,Ag_Inputs!$AA60)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R60:$T60)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U60:$W60))","v":28.014579557358452},{"$f":"'T&D'!CK184","v":0.49618774168336433},{"$f":"J$23*(F$9*EF!$G9+F$10*EF!$D9+F$11*EF!$B9+F$12*EF!$C9+NG!$B94)+J$24*(Electric!$B195+Electric!$C195)+J$25*(F$5*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+J$26*(F$6*EF!$Q9+F$7*EF!$R9+F$8*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+J$27*(F$14*EF!$AC9+Coal!$B81)+(J$28*EtOH!$K464/EtOH!$V$415/lb2T+J$29*EtOH!$EQ464/MT2T)+MMULT($B92:$G92+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B60:$C60,Ag_Inputs!$E60)+J$40*(SUM(Ag_Inputs!$X60:$Y60,Ag_Inputs!$AA60)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R60:$T60)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U60:$W60))","v":399.43169077998078},{"$f":"'T&D'!CL184","v":0.49618774168336433},{"$f":"L$23*(G$9*EF!$G9+G$10*EF!$D9+G$11*EF!$B9+G$12*EF!$C9+NG!$B94)+L$24*(Electric!$B195+Electric!$C195)+L$25*(G$5*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+L$26*(G$6*EF!$Q9+G$7*EF!$R9+G$8*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+L$27*(G$14*EF!$AC9+Coal!$B81)+(L$28*EtOH!$K464/EtOH!$V$415/lb2T+L$29*EtOH!$EQ464/MT2T)+MMULT($B92:$G92+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B60:$C60,Ag_Inputs!$E60)+L$40*(SUM(Ag_Inputs!$X60:$Y60,Ag_Inputs!$AA60)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R60:$T60)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U60:$W60))","v":91.246224853410396},{"$f":"'T&D'!CM184","v":0.49618774168336433},{"$f":"N$23*(H$9*EF!$G9+H$10*EF!$D9+H$11*EF!$B9+H$12*EF!$C9+NG!$B94)+N$24*(Electric!$B195+Electric!$C195)+N$25*(H$5*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+N$26*(H$6*EF!$Q9+H$7*EF!$R9+H$8*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+N$27*(H$14*EF!$AC9+Coal!$B81)+(N$28*EtOH!$K464/EtOH!$V$415/lb2T+N$29*EtOH!$EQ464/MT2T)+MMULT($B92:$G92+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B60:$C60,Ag_Inputs!$E60)+N$40*(SUM(Ag_Inputs!$X60:$Y60,Ag_Inputs!$AA60)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R60:$T60)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U60:$W60))","v":286.99104596343426},{"$f":"'T&D'!CN184","v":0.49618774168336433},{"$f":"P$23*(I$9*EF!$G9+I$10*EF!$D9+I$11*EF!$B9+I$12*EF!$C9+NG!$B94)+P$24*(Electric!$B195+Electric!$C195)+P$25*(I$5*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+P$26*(I$6*EF!$Q9+I$7*EF!$R9+I$8*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+P$27*(I$14*EF!$AC9+Coal!$B81)+(P$28*EtOH!$K464/EtOH!$V$415/lb2T+P$29*EtOH!$EQ464/MT2T)+MMULT($B92:$G92+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B60:$C60,Ag_Inputs!$E60)+P$40*(SUM(Ag_Inputs!$X60:$Y60,Ag_Inputs!$AA60)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R60:$T60)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U60:$W60))","v":1363.968228115298},{"$f":"'T&D'!CN184","v":0.49618774168336433},{"$f":"R$23*(J$9*EF!$G9+J$10*EF!$D9+J$11*EF!$B9+J$12*EF!$C9+NG!$B94)+R$24*(Electric!$B195+Electric!$C195)+R$25*(J$5*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+R$26*(J$6*EF!$Q9+J$7*EF!$R9+J$8*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+R$27*(J$14*EF!$AC9+Coal!$B81)+(R$28*EtOH!$K464/EtOH!$V$415/lb2T+R$29*EtOH!$EQ464/MT2T)+MMULT($B92:$G92+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B60:$C60,Ag_Inputs!$E60)+R$40*(SUM(Ag_Inputs!$X60:$Y60,Ag_Inputs!$AA60)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R60:$T60)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U60:$W60))+R$41*T2lb*SUM(BioOil!$BQ344:$BR344)+R$42*$B61","v":359.71595092849924},{"$f":"'T&D'!CN184","v":0.49618774168336433},{"$f":"T$23*(K$9*EF!$G9+K$10*EF!$D9+K$11*EF!$B9+K$12*EF!$C9+NG!$B94)+T$24*(Electric!$B195+Electric!$C195)+T$25*(K$5*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+T$26*(K$6*EF!$Q9+K$7*EF!$R9+K$8*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+T$27*(K$14*EF!$AC9+Coal!$B81)+(T$28*EtOH!$K464/EtOH!$V$415/lb2T+T$29*EtOH!$EQ464/MT2T)+MMULT($B92:$G92+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B60:$C60,Ag_Inputs!$E60)+T$40*(SUM(Ag_Inputs!$X60:$Y60,Ag_Inputs!$AA60)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R60:$T60)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U60:$W60))","v":333.76839743463995},{"$f":"'T&D'!CO184","v":0.49618774168336433},{"$f":"V$23*(M$9*EF!$G9+M$10*EF!$D9+M$11*EF!$B9+M$12*EF!$C9+NG!$Y94)+V$24*(Electric!$F228)+V$25*(M$5*EF!$M9+Petroleum!$R272*Petroleum!$U$262+Petroleum!$U272)+V$26*(M$6*EF!$Q9+M$7*EF!$R9+M$8*EF!$S9+Petroleum!$R272*Petroleum!$V$262+Petroleum!$V272)+V$27*(M$14*EF!$AC9+Coal!$H81)","v":31.543590378478036},0,{"$f":"X$23*(J$9*EF!$G9+J$10*EF!$D9+J$11*EF!$B9+J$12*EF!$C9+NG!$B94)+X$24*(Electric!$B195+Electric!$C195)+X$25*(J$5*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+X$26*(J$6*EF!$Q9+J$7*EF!$R9+J$8*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+X$27*(J$14*EF!$AC9+Coal!$B81)+(X$28*EtOH!$K464/EtOH!$V$415/lb2T+X$29*EtOH!$EQ464/MT2T)+MMULT($B92:$G92+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B60:$C60,Ag_Inputs!$E60)+X$40*(SUM(Ag_Inputs!$X60:$Y60,Ag_Inputs!$AA60)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R60:$T60)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U60:$W60))+X$41*T2lb*SUM(BioOil!$BQ344:$BR344)+X$42*$B61","v":1771.716819929876},{"$f":"'T&D'!CN184","v":0.49618774168336433},{"$f":"Z$23*(L$9*EF!$G9+L$10*EF!$D9+L$11*EF!$B9+L$12*EF!$C9+NG!$B94)+Z$24*(Electric!$B195+Electric!$C195)+Z$25*(L$5*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+Z$26*(L$6*EF!$Q9+L$7*EF!$R9+L$8*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+Z$27*(L$14*EF!$AC9+Coal!$B81)+(Z$28*EtOH!$K464/EtOH!$V$415/lb2T+Z$29*EtOH!$EQ464/MT2T)+MMULT($B92:$J92+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B60:$C60,Ag_Inputs!$E60)+Z$40*(SUM(Ag_Inputs!$X60:$Y60,Ag_Inputs!$AA60)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R60:$T60)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U60:$W60))+Z$41*T2lb*SUM(BioOil!$BQ344:$BR344)+Z$42*$B61+Z$43*Ag_Inputs!$EN60+Z$44*Inputs!$AJ1376+Z$45*Inputs!$L1376+Z$46*Ag_Inputs!$BE95+Z$47*Inputs!$AQ1376+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B147*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C147)+Z$49*Ag_Inputs!$F95","v":180.62953027146614},null,{"$f":"AB$23*(N$9*EF!$G9+N$10*EF!$D9+N$11*EF!$B9+N$12*EF!$C9+NG!$B94)+AB$24*(Electric!$B195+Electric!$C195)+AB$25*(N$5*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AB$26*(N$6*EF!$Q9+N$7*EF!$R9+N$8*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AB$27*(N$14*EF!$AC9+Coal!$B81)+(AB$28*EtOH!$K464/EtOH!$V$415/lb2T+AB$29*EtOH!$EQ464/MT2T)+MMULT($B92:$J92+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B60:$C60,Ag_Inputs!$E60)+AB$40*(SUM(Ag_Inputs!$X60:$Y60,Ag_Inputs!$AA60)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R60:$T60)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U60:$W60))+AB$41*T2lb*SUM(BioOil!$BQ344:$BR344)+AB$42*$B61+AB$43*Ag_Inputs!$EN60+AB$44*Inputs!$AJ1376+AB$45*Inputs!$L1376+AB$46*Ag_Inputs!$BE95+AB$47*Inputs!$AQ1376+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B147*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C147)+AB$49*Ag_Inputs!$F95","v":324.59320849481765},null,{"$f":"AD$23*(P$9*EF!$G9+P$10*EF!$D9+P$11*EF!$B9+P$12*EF!$C9+NG!$B94)+AD$24*(Electric!$B195+Electric!$C195)+AD$25*(P$5*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AD$26*(P$6*EF!$Q9+P$7*EF!$R9+P$8*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AD$27*(P$14*EF!$AC9+Coal!$B81)+(AD$28*EtOH!$K464/EtOH!$V$415/lb2T+AD$29*EtOH!$EQ464/MT2T)+MMULT($B92:$J92+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B60:$C60,Ag_Inputs!$E60)+AD$40*(SUM(Ag_Inputs!$X60:$Y60,Ag_Inputs!$AA60)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R60:$T60)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U60:$W60))+AD$41*T2lb*SUM(BioOil!$BQ344:$BR344)+AD$42*$B61+AD$43*Ag_Inputs!$EN60+AD$44*Inputs!$AJ1376+AD$45*Inputs!$L1376+AD$46*Ag_Inputs!$BE95+AD$47*Inputs!$AQ1376+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B147*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C147)+AD$49*Ag_Inputs!$F95","v":274.43330612370215},null,{"$f":"AF$23*(R$9*EF!$G9+R$10*EF!$D9+R$11*EF!$B9+R$12*EF!$C9+NG!$B94)+AF$24*(Electric!$B195+Electric!$C195)+AF$25*(R$5*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AF$26*(R$6*EF!$Q9+R$7*EF!$R9+R$8*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AF$27*(R$14*EF!$AC9+Coal!$B81)+(AF$28*EtOH!$K464/EtOH!$V$415/lb2T+AF$29*EtOH!$EQ464/MT2T)+MMULT($B92:$J92+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B60:$C60,Ag_Inputs!$E60)+AF$40*(SUM(Ag_Inputs!$X60:$Y60,Ag_Inputs!$AA60)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R60:$T60)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U60:$W60))+AF$41*T2lb*SUM(BioOil!$BQ344:$BR344)+AF$42*$B61+AF$43*Ag_Inputs!$EN60+AF$44*Inputs!$AJ1376+AF$45*Inputs!$L1376+AF$46*Ag_Inputs!$BE95+AF$47*Inputs!$AQ1376+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B147*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C147)+AF$49*Ag_Inputs!$F95","v":4.4622840591129291},null,{"$f":"AH$23*(T$9*EF!$G9+T$10*EF!$D9+T$11*EF!$B9+T$12*EF!$C9+NG!$B94)+AH$24*(Electric!$B195+Electric!$C195)+AH$25*(T$5*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AH$26*(T$6*EF!$Q9+T$7*EF!$R9+T$8*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AH$27*(T$14*EF!$AC9+Coal!$B81)+(AH$28*EtOH!$K464/EtOH!$V$415/lb2T+AH$29*EtOH!$EQ464/MT2T)+MMULT($B92:$J92+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B60:$C60,Ag_Inputs!$E60)+AH$40*(SUM(Ag_Inputs!$X60:$Y60,Ag_Inputs!$AA60)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R60:$T60)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U60:$W60))+AH$41*T2lb*SUM(BioOil!$BQ344:$BR344)+AH$42*$B61+AH$43*Ag_Inputs!$EN60+AH$44*Inputs!$AJ1376+AH$45*Inputs!$L1376+AH$46*Ag_Inputs!$BE95+AH$47*Inputs!$AQ1376+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B147*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C147)+AH$49*Ag_Inputs!$F95","v":291.94159715122521},null,{"$f":"AJ$23*(U$9*EF!$G9+U$10*EF!$D9+U$11*EF!$B9+U$12*EF!$C9+NG!$B94)+AJ$24*(Electric!$B195+Electric!$C195)+AJ$25*(U$5*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AJ$26*(U$6*EF!$Q9+U$7*EF!$R9+U$8*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AJ$27*(U$14*EF!$AC9+Coal!$B81)+(AJ$28*EtOH!$K464/EtOH!$V$415/lb2T+AJ$29*EtOH!$EQ464/MT2T)+MMULT($B92:$J92+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B60:$C60,Ag_Inputs!$E60)+AJ$40*(SUM(Ag_Inputs!$X60:$Y60,Ag_Inputs!$AA60)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R60:$T60)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U60:$W60))+AJ$41*T2lb*SUM(BioOil!$BQ344:$BR344)+AJ$42*$B61+AJ$43*Ag_Inputs!$EN60+AJ$44*Inputs!$AJ1376+AJ$45*Inputs!$L1376+AJ$46*Ag_Inputs!$BE95+AJ$47*Inputs!$AQ1376+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B147*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C147)+AJ$49*Ag_Inputs!$F95","v":400.00463367649877},null,{"$f":"AL$23*(W$9*EF!$G9+W$10*EF!$D9+W$11*EF!$B9+W$12*EF!$C9+NG!$B94)+AL$24*(Electric!$B195+Electric!$C195)+AL$25*(W$5*EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AL$26*(W$6*EF!$Q9+W$7*EF!$R9+W$8*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AL$27*(W$14*EF!$AC9+Coal!$B81)+(AL$28*EtOH!$K464/EtOH!$V$415/lb2T+AL$29*EtOH!$EQ464/MT2T)+MMULT($B92:$J92+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B60:$C60,Ag_Inputs!$E60)+AL$40*(SUM(Ag_Inputs!$X60:$Y60,Ag_Inputs!$AA60)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R60:$T60)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U60:$W60))+AL$41*T2lb*SUM(BioOil!$BQ344:$BR344)+AL$42*$B61+AL$43*Ag_Inputs!$EN60+AL$44*Inputs!$AJ1376+AL$45*Inputs!$L1376+AL$46*Ag_Inputs!$BE95+AL$47*Inputs!$AQ1376+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B147*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C147)+AL$49*Ag_Inputs!$F95","v":80.663394613480691}]
["     PM2.5",{"$f":"B$23*(B$9*EF!$G10+B$10*EF!$D10+B$11*EF!$B10+B$12*EF!$C10+NG!$B95)+B$24*(Electric!$B196+Electric!$C196)+B$25*(B$5*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+B$26*(B$6*EF!$Q10+B$7*EF!$R10+B$8*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+B$27*(B$14*EF!$AC10+Coal!$B82)+(B$28*EtOH!$K465/EtOH!$V$415/lb2T+B$29*EtOH!$EQ465/MT2T)+MMULT($B93:$G93+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B61:$C61,Ag_Inputs!$E61)+B$40*(SUM(Ag_Inputs!$X61:$Y61,Ag_Inputs!$AA61)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R61:$T61)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U61:$W61))","v":10.615209755439672},0,{"$f":"D$23*(C$9*EF!$G10+C$10*EF!$D10+C$11*EF!$B10+C$12*EF!$C10+NG!$B95)+D$24*(Electric!$B196+Electric!$C196)+D$25*(C$5*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+D$26*(C$6*EF!$Q10+C$7*EF!$R10+C$8*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+D$27*(C$14*EF!$AC10+Coal!$B82)+(D$28*EtOH!$K465/EtOH!$V$415/lb2T+D$29*EtOH!$EQ465/MT2T)+MMULT($B93:$G93+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B61:$C61,Ag_Inputs!$E61)+D$40*(SUM(Ag_Inputs!$X61:$Y61,Ag_Inputs!$AA61)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R61:$T61)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U61:$W61))","v":79.232324262071955},{"$f":"'T&D'!CI185","v":0.40872179829334243},{"$f":"F$23*(D$9*EF!$G10+D$10*EF!$D10+D$11*EF!$B10+D$12*EF!$C10+NG!$B95)+F$24*(Electric!$B196+Electric!$C196)+F$25*(D$5*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+F$26*(D$6*EF!$Q10+D$7*EF!$R10+D$8*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+F$27*(D$14*EF!$AC10+Coal!$B82)+(F$28*EtOH!$K465/EtOH!$V$415/lb2T+F$29*EtOH!$EQ465/MT2T)+MMULT($B93:$G93+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B61:$C61,Ag_Inputs!$E61)+F$40*(SUM(Ag_Inputs!$X61:$Y61,Ag_Inputs!$AA61)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R61:$T61)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U61:$W61))","v":192.19850785202462},{"$f":"'T&D'!CJ185","v":0.40872179829334243},{"$f":"H$23*(E$9*EF!$G10+E$10*EF!$D10+E$11*EF!$B10+E$12*EF!$C10+NG!$B95)+H$24*(Electric!$B196+Electric!$C196)+H$25*(E$5*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+H$26*(E$6*EF!$Q10+E$7*EF!$R10+E$8*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+H$27*(E$14*EF!$AC10+Coal!$B82)+(H$28*EtOH!$K465/EtOH!$V$415/lb2T+H$29*EtOH!$EQ465/MT2T)+MMULT($B93:$G93+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B61:$C61,Ag_Inputs!$E61)+H$40*(SUM(Ag_Inputs!$X61:$Y61,Ag_Inputs!$AA61)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R61:$T61)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U61:$W61))","v":16.548242903969978},{"$f":"'T&D'!CK185","v":0.40872179829334243},{"$f":"J$23*(F$9*EF!$G10+F$10*EF!$D10+F$11*EF!$B10+F$12*EF!$C10+NG!$B95)+J$24*(Electric!$B196+Electric!$C196)+J$25*(F$5*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+J$26*(F$6*EF!$Q10+F$7*EF!$R10+F$8*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+J$27*(F$14*EF!$AC10+Coal!$B82)+(J$28*EtOH!$K465/EtOH!$V$415/lb2T+J$29*EtOH!$EQ465/MT2T)+MMULT($B93:$G93+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B61:$C61,Ag_Inputs!$E61)+J$40*(SUM(Ag_Inputs!$X61:$Y61,Ag_Inputs!$AA61)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R61:$T61)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U61:$W61))","v":243.44728456530589},{"$f":"'T&D'!CL185","v":0.40872179829334243},{"$f":"L$23*(G$9*EF!$G10+G$10*EF!$D10+G$11*EF!$B10+G$12*EF!$C10+NG!$B95)+L$24*(Electric!$B196+Electric!$C196)+L$25*(G$5*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+L$26*(G$6*EF!$Q10+G$7*EF!$R10+G$8*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+L$27*(G$14*EF!$AC10+Coal!$B82)+(L$28*EtOH!$K465/EtOH!$V$415/lb2T+L$29*EtOH!$EQ465/MT2T)+MMULT($B93:$G93+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B61:$C61,Ag_Inputs!$E61)+L$40*(SUM(Ag_Inputs!$X61:$Y61,Ag_Inputs!$AA61)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R61:$T61)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U61:$W61))","v":75.461508576963979},{"$f":"'T&D'!CM185","v":0.40872179829334243},{"$f":"N$23*(H$9*EF!$G10+H$10*EF!$D10+H$11*EF!$B10+H$12*EF!$C10+NG!$B95)+N$24*(Electric!$B196+Electric!$C196)+N$25*(H$5*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+N$26*(H$6*EF!$Q10+H$7*EF!$R10+H$8*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+N$27*(H$14*EF!$AC10+Coal!$B82)+(N$28*EtOH!$K465/EtOH!$V$415/lb2T+N$29*EtOH!$EQ465/MT2T)+MMULT($B93:$G93+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B61:$C61,Ag_Inputs!$E61)+N$40*(SUM(Ag_Inputs!$X61:$Y61,Ag_Inputs!$AA61)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R61:$T61)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U61:$W61))","v":176.99280052968237},{"$f":"'T&D'!CN185","v":0.40872179829334243},{"$f":"P$23*(I$9*EF!$G10+I$10*EF!$D10+I$11*EF!$B10+I$12*EF!$C10+NG!$B95)+P$24*(Electric!$B196+Electric!$C196)+P$25*(I$5*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+P$26*(I$6*EF!$Q10+I$7*EF!$R10+I$8*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+P$27*(I$14*EF!$AC10+Coal!$B82)+(P$28*EtOH!$K465/EtOH!$V$415/lb2T+P$29*EtOH!$EQ465/MT2T)+MMULT($B93:$G93+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B61:$C61,Ag_Inputs!$E61)+P$40*(SUM(Ag_Inputs!$X61:$Y61,Ag_Inputs!$AA61)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R61:$T61)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U61:$W61))","v":846.43228070501209},{"$f":"'T&D'!CN185","v":0.40872179829334243},{"$f":"R$23*(J$9*EF!$G10+J$10*EF!$D10+J$11*EF!$B10+J$12*EF!$C10+NG!$B95)+R$24*(Electric!$B196+Electric!$C196)+R$25*(J$5*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+R$26*(J$6*EF!$Q10+J$7*EF!$R10+J$8*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+R$27*(J$14*EF!$AC10+Coal!$B82)+(R$28*EtOH!$K465/EtOH!$V$415/lb2T+R$29*EtOH!$EQ465/MT2T)+MMULT($B93:$G93+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B61:$C61,Ag_Inputs!$E61)+R$40*(SUM(Ag_Inputs!$X61:$Y61,Ag_Inputs!$AA61)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R61:$T61)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U61:$W61))+R$41*T2lb*SUM(BioOil!$BQ345:$BR345)+R$42*$B62","v":262.23387309582745},{"$f":"'T&D'!CN185","v":0.40872179829334243},{"$f":"T$23*(K$9*EF!$G10+K$10*EF!$D10+K$11*EF!$B10+K$12*EF!$C10+NG!$B95)+T$24*(Electric!$B196+Electric!$C196)+T$25*(K$5*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+T$26*(K$6*EF!$Q10+K$7*EF!$R10+K$8*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+T$27*(K$14*EF!$AC10+Coal!$B82)+(T$28*EtOH!$K465/EtOH!$V$415/lb2T+T$29*EtOH!$EQ465/MT2T)+MMULT($B93:$G93+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B61:$C61,Ag_Inputs!$E61)+T$40*(SUM(Ag_Inputs!$X61:$Y61,Ag_Inputs!$AA61)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R61:$T61)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U61:$W61))","v":229.61499203338883},{"$f":"'T&D'!CO185","v":0.40872179829334243},{"$f":"V$23*(M$9*EF!$G10+M$10*EF!$D10+M$11*EF!$B10+M$12*EF!$C10+NG!$Y95)+V$24*(Electric!$F229)+V$25*(M$5*EF!$M10+Petroleum!$R273*Petroleum!$U$262+Petroleum!$U273)+V$26*(M$6*EF!$Q10+M$7*EF!$R10+M$8*EF!$S10+Petroleum!$R273*Petroleum!$V$262+Petroleum!$V273)+V$27*(M$14*EF!$AC10+Coal!$H82)","v":21.012143623296687},0,{"$f":"X$23*(J$9*EF!$G10+J$10*EF!$D10+J$11*EF!$B10+J$12*EF!$C10+NG!$B95)+X$24*(Electric!$B196+Electric!$C196)+X$25*(J$5*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+X$26*(J$6*EF!$Q10+J$7*EF!$R10+J$8*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+X$27*(J$14*EF!$AC10+Coal!$B82)+(X$28*EtOH!$K465/EtOH!$V$415/lb2T+X$29*EtOH!$EQ465/MT2T)+MMULT($B93:$G93+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B61:$C61,Ag_Inputs!$E61)+X$40*(SUM(Ag_Inputs!$X61:$Y61,Ag_Inputs!$AA61)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R61:$T61)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U61:$W61))+X$41*T2lb*SUM(BioOil!$BQ345:$BR345)+X$42*$B62","v":1154.9079833063424},{"$f":"'T&D'!CN185","v":0.40872179829334243},{"$f":"Z$23*(L$9*EF!$G10+L$10*EF!$D10+L$11*EF!$B10+L$12*EF!$C10+NG!$B95)+Z$24*(Electric!$B196+Electric!$C196)+Z$25*(L$5*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+Z$26*(L$6*EF!$Q10+L$7*EF!$R10+L$8*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+Z$27*(L$14*EF!$AC10+Coal!$B82)+(Z$28*EtOH!$K465/EtOH!$V$415/lb2T+Z$29*EtOH!$EQ465/MT2T)+MMULT($B93:$J93+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B61:$C61,Ag_Inputs!$E61)+Z$40*(SUM(Ag_Inputs!$X61:$Y61,Ag_Inputs!$AA61)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R61:$T61)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U61:$W61))+Z$41*T2lb*SUM(BioOil!$BQ345:$BR345)+Z$42*$B62+Z$43*Ag_Inputs!$EN61+Z$44*Inputs!$AJ1377+Z$45*Inputs!$L1377+Z$46*Ag_Inputs!$BE96+Z$47*Inputs!$AQ1377+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B148*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C148)+Z$49*Ag_Inputs!$F96","v":160.30921263703107},null,{"$f":"AB$23*(N$9*EF!$G10+N$10*EF!$D10+N$11*EF!$B10+N$12*EF!$C10+NG!$B95)+AB$24*(Electric!$B196+Electric!$C196)+AB$25*(N$5*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AB$26*(N$6*EF!$Q10+N$7*EF!$R10+N$8*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AB$27*(N$14*EF!$AC10+Coal!$B82)+(AB$28*EtOH!$K465/EtOH!$V$415/lb2T+AB$29*EtOH!$EQ465/MT2T)+MMULT($B93:$J93+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B61:$C61,Ag_Inputs!$E61)+AB$40*(SUM(Ag_Inputs!$X61:$Y61,Ag_Inputs!$AA61)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R61:$T61)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U61:$W61))+AB$41*T2lb*SUM(BioOil!$BQ345:$BR345)+AB$42*$B62+AB$43*Ag_Inputs!$EN61+AB$44*Inputs!$AJ1377+AB$45*Inputs!$L1377+AB$46*Ag_Inputs!$BE96+AB$47*Inputs!$AQ1377+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B148*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C148)+AB$49*Ag_Inputs!$F96","v":126.71034078957814},null,{"$f":"AD$23*(P$9*EF!$G10+P$10*EF!$D10+P$11*EF!$B10+P$12*EF!$C10+NG!$B95)+AD$24*(Electric!$B196+Electric!$C196)+AD$25*(P$5*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AD$26*(P$6*EF!$Q10+P$7*EF!$R10+P$8*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AD$27*(P$14*EF!$AC10+Coal!$B82)+(AD$28*EtOH!$K465/EtOH!$V$415/lb2T+AD$29*EtOH!$EQ465/MT2T)+MMULT($B93:$J93+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B61:$C61,Ag_Inputs!$E61)+AD$40*(SUM(Ag_Inputs!$X61:$Y61,Ag_Inputs!$AA61)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R61:$T61)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U61:$W61))+AD$41*T2lb*SUM(BioOil!$BQ345:$BR345)+AD$42*$B62+AD$43*Ag_Inputs!$EN61+AD$44*Inputs!$AJ1377+AD$45*Inputs!$L1377+AD$46*Ag_Inputs!$BE96+AD$47*Inputs!$AQ1377+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B148*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C148)+AD$49*Ag_Inputs!$F96","v":157.85612379370457},null,{"$f":"AF$23*(R$9*EF!$G10+R$10*EF!$D10+R$11*EF!$B10+R$12*EF!$C10+NG!$B95)+AF$24*(Electric!$B196+Electric!$C196)+AF$25*(R$5*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AF$26*(R$6*EF!$Q10+R$7*EF!$R10+R$8*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AF$27*(R$14*EF!$AC10+Coal!$B82)+(AF$28*EtOH!$K465/EtOH!$V$415/lb2T+AF$29*EtOH!$EQ465/MT2T)+MMULT($B93:$J93+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B61:$C61,Ag_Inputs!$E61)+AF$40*(SUM(Ag_Inputs!$X61:$Y61,Ag_Inputs!$AA61)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R61:$T61)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U61:$W61))+AF$41*T2lb*SUM(BioOil!$BQ345:$BR345)+AF$42*$B62+AF$43*Ag_Inputs!$EN61+AF$44*Inputs!$AJ1377+AF$45*Inputs!$L1377+AF$46*Ag_Inputs!$BE96+AF$47*Inputs!$AQ1377+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B148*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C148)+AF$49*Ag_Inputs!$F96","v":4.3870693208853195},null,{"$f":"AH$23*(T$9*EF!$G10+T$10*EF!$D10+T$11*EF!$B10+T$12*EF!$C10+NG!$B95)+AH$24*(Electric!$B196+Electric!$C196)+AH$25*(T$5*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AH$26*(T$6*EF!$Q10+T$7*EF!$R10+T$8*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AH$27*(T$14*EF!$AC10+Coal!$B82)+(AH$28*EtOH!$K465/EtOH!$V$415/lb2T+AH$29*EtOH!$EQ465/MT2T)+MMULT($B93:$J93+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B61:$C61,Ag_Inputs!$E61)+AH$40*(SUM(Ag_Inputs!$X61:$Y61,Ag_Inputs!$AA61)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R61:$T61)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U61:$W61))+AH$41*T2lb*SUM(BioOil!$BQ345:$BR345)+AH$42*$B62+AH$43*Ag_Inputs!$EN61+AH$44*Inputs!$AJ1377+AH$45*Inputs!$L1377+AH$46*Ag_Inputs!$BE96+AH$47*Inputs!$AQ1377+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B148*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C148)+AH$49*Ag_Inputs!$F96","v":217.80490718307209},null,{"$f":"AJ$23*(U$9*EF!$G10+U$10*EF!$D10+U$11*EF!$B10+U$12*EF!$C10+NG!$B95)+AJ$24*(Electric!$B196+Electric!$C196)+AJ$25*(U$5*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AJ$26*(U$6*EF!$Q10+U$7*EF!$R10+U$8*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AJ$27*(U$14*EF!$AC10+Coal!$B82)+(AJ$28*EtOH!$K465/EtOH!$V$415/lb2T+AJ$29*EtOH!$EQ465/MT2T)+MMULT($B93:$J93+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B61:$C61,Ag_Inputs!$E61)+AJ$40*(SUM(Ag_Inputs!$X61:$Y61,Ag_Inputs!$AA61)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R61:$T61)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U61:$W61))+AJ$41*T2lb*SUM(BioOil!$BQ345:$BR345)+AJ$42*$B62+AJ$43*Ag_Inputs!$EN61+AJ$44*Inputs!$AJ1377+AJ$45*Inputs!$L1377+AJ$46*Ag_Inputs!$BE96+AJ$47*Inputs!$AQ1377+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B148*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C148)+AJ$49*Ag_Inputs!$F96","v":157.43140503975837},null,{"$f":"AL$23*(W$9*EF!$G10+W$10*EF!$D10+W$11*EF!$B10+W$12*EF!$C10+NG!$B95)+AL$24*(Electric!$B196+Electric!$C196)+AL$25*(W$5*EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+AL$26*(W$6*EF!$Q10+W$7*EF!$R10+W$8*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+AL$27*(W$14*EF!$AC10+Coal!$B82)+(AL$28*EtOH!$K465/EtOH!$V$415/lb2T+AL$29*EtOH!$EQ465/MT2T)+MMULT($B93:$J93+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B61:$C61,Ag_Inputs!$E61)+AL$40*(SUM(Ag_Inputs!$X61:$Y61,Ag_Inputs!$AA61)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R61:$T61)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U61:$W61))+AL$41*T2lb*SUM(BioOil!$BQ345:$BR345)+AL$42*$B62+AL$43*Ag_Inputs!$EN61+AL$44*Inputs!$AJ1377+AL$45*Inputs!$L1377+AL$46*Ag_Inputs!$BE96+AL$47*Inputs!$AQ1377+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B148*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C148)+AL$49*Ag_Inputs!$F96","v":69.44996240951231}]
["     SOx",{"$f":"B$23*(B$9*EF!$G11+B$10*EF!$D11+B$11*EF!$B11+B$12*EF!$C11+NG!$B96)+B$24*(Electric!$B197+Electric!$C197)+B$25*(B$5*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+B$26*(B$6*EF!$Q11+B$7*EF!$R11+B$8*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+B$27*(B$14*EF!$AC11+Coal!$B83)+(B$28*EtOH!$K466/EtOH!$V$415/lb2T+B$29*EtOH!$EQ466/MT2T)+MMULT($B94:$G94+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B62:$C62,Ag_Inputs!$E62)+B$40*(SUM(Ag_Inputs!$X62:$Y62,Ag_Inputs!$AA62)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R62:$T62)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U62:$W62))","v":96.417713561325911},0,{"$f":"D$23*(C$9*EF!$G11+C$10*EF!$D11+C$11*EF!$B11+C$12*EF!$C11+NG!$B96)+D$24*(Electric!$B197+Electric!$C197)+D$25*(C$5*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+D$26*(C$6*EF!$Q11+C$7*EF!$R11+C$8*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+D$27*(C$14*EF!$AC11+Coal!$B83)+(D$28*EtOH!$K466/EtOH!$V$415/lb2T+D$29*EtOH!$EQ466/MT2T)+MMULT($B94:$G94+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B62:$C62,Ag_Inputs!$E62)+D$40*(SUM(Ag_Inputs!$X62:$Y62,Ag_Inputs!$AA62)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R62:$T62)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U62:$W62))","v":1037.9270186739395},{"$f":"'T&D'!CI186","v":2.1815812549274498},{"$f":"F$23*(D$9*EF!$G11+D$10*EF!$D11+D$11*EF!$B11+D$12*EF!$C11+NG!$B96)+F$24*(Electric!$B197+Electric!$C197)+F$25*(D$5*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+F$26*(D$6*EF!$Q11+D$7*EF!$R11+D$8*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+F$27*(D$14*EF!$AC11+Coal!$B83)+(F$28*EtOH!$K466/EtOH!$V$415/lb2T+F$29*EtOH!$EQ466/MT2T)+MMULT($B94:$G94+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B62:$C62,Ag_Inputs!$E62)+F$40*(SUM(Ag_Inputs!$X62:$Y62,Ag_Inputs!$AA62)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R62:$T62)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U62:$W62))","v":3147.9918662857885},{"$f":"'T&D'!CJ186","v":2.1815812549274498},{"$f":"H$23*(E$9*EF!$G11+E$10*EF!$D11+E$11*EF!$B11+E$12*EF!$C11+NG!$B96)+H$24*(Electric!$B197+Electric!$C197)+H$25*(E$5*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+H$26*(E$6*EF!$Q11+E$7*EF!$R11+E$8*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+H$27*(E$14*EF!$AC11+Coal!$B83)+(H$28*EtOH!$K466/EtOH!$V$415/lb2T+H$29*EtOH!$EQ466/MT2T)+MMULT($B94:$G94+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B62:$C62,Ag_Inputs!$E62)+H$40*(SUM(Ag_Inputs!$X62:$Y62,Ag_Inputs!$AA62)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R62:$T62)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U62:$W62))","v":32.888141623417503},{"$f":"'T&D'!CK186","v":2.1815812549274498},{"$f":"J$23*(F$9*EF!$G11+F$10*EF!$D11+F$11*EF!$B11+F$12*EF!$C11+NG!$B96)+J$24*(Electric!$B197+Electric!$C197)+J$25*(F$5*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+J$26*(F$6*EF!$Q11+F$7*EF!$R11+F$8*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+J$27*(F$14*EF!$AC11+Coal!$B83)+(J$28*EtOH!$K466/EtOH!$V$415/lb2T+J$29*EtOH!$EQ466/MT2T)+MMULT($B94:$G94+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B62:$C62,Ag_Inputs!$E62)+J$40*(SUM(Ag_Inputs!$X62:$Y62,Ag_Inputs!$AA62)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R62:$T62)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U62:$W62))","v":1243.3594525673122},{"$f":"'T&D'!CL186","v":2.1815812549274498},{"$f":"L$23*(G$9*EF!$G11+G$10*EF!$D11+G$11*EF!$B11+G$12*EF!$C11+NG!$B96)+L$24*(Electric!$B197+Electric!$C197)+L$25*(G$5*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+L$26*(G$6*EF!$Q11+G$7*EF!$R11+G$8*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+L$27*(G$14*EF!$AC11+Coal!$B83)+(L$28*EtOH!$K466/EtOH!$V$415/lb2T+L$29*EtOH!$EQ466/MT2T)+MMULT($B94:$G94+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B62:$C62,Ag_Inputs!$E62)+L$40*(SUM(Ag_Inputs!$X62:$Y62,Ag_Inputs!$AA62)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R62:$T62)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U62:$W62))","v":979.44436913744914},{"$f":"'T&D'!CM186","v":2.1815812549274498},{"$f":"N$23*(H$9*EF!$G11+H$10*EF!$D11+H$11*EF!$B11+H$12*EF!$C11+NG!$B96)+N$24*(Electric!$B197+Electric!$C197)+N$25*(H$5*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+N$26*(H$6*EF!$Q11+H$7*EF!$R11+H$8*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+N$27*(H$14*EF!$AC11+Coal!$B83)+(N$28*EtOH!$K466/EtOH!$V$415/lb2T+N$29*EtOH!$EQ466/MT2T)+MMULT($B94:$G94+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B62:$C62,Ag_Inputs!$E62)+N$40*(SUM(Ag_Inputs!$X62:$Y62,Ag_Inputs!$AA62)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R62:$T62)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U62:$W62))","v":338.73812469924405},{"$f":"'T&D'!CN186","v":2.1815812549274498},{"$f":"P$23*(I$9*EF!$G11+I$10*EF!$D11+I$11*EF!$B11+I$12*EF!$C11+NG!$B96)+P$24*(Electric!$B197+Electric!$C197)+P$25*(I$5*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+P$26*(I$6*EF!$Q11+I$7*EF!$R11+I$8*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+P$27*(I$14*EF!$AC11+Coal!$B83)+(P$28*EtOH!$K466/EtOH!$V$415/lb2T+P$29*EtOH!$EQ466/MT2T)+MMULT($B94:$G94+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B62:$C62,Ag_Inputs!$E62)+P$40*(SUM(Ag_Inputs!$X62:$Y62,Ag_Inputs!$AA62)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R62:$T62)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U62:$W62))","v":2392.3244695584553},{"$f":"'T&D'!CN186","v":2.1815812549274498},{"$f":"R$23*(J$9*EF!$G11+J$10*EF!$D11+J$11*EF!$B11+J$12*EF!$C11+NG!$B96)+R$24*(Electric!$B197+Electric!$C197)+R$25*(J$5*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+R$26*(J$6*EF!$Q11+J$7*EF!$R11+J$8*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+R$27*(J$14*EF!$AC11+Coal!$B83)+(R$28*EtOH!$K466/EtOH!$V$415/lb2T+R$29*EtOH!$EQ466/MT2T)+MMULT($B94:$G94+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B62:$C62,Ag_Inputs!$E62)+R$40*(SUM(Ag_Inputs!$X62:$Y62,Ag_Inputs!$AA62)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R62:$T62)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U62:$W62))+R$41*T2lb*SUM(BioOil!$BQ346:$BR346)+R$42*$B63","v":2241.3659007277097},{"$f":"'T&D'!CN186","v":2.1815812549274498},{"$f":"T$23*(K$9*EF!$G11+K$10*EF!$D11+K$11*EF!$B11+K$12*EF!$C11+NG!$B96)+T$24*(Electric!$B197+Electric!$C197)+T$25*(K$5*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+T$26*(K$6*EF!$Q11+K$7*EF!$R11+K$8*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+T$27*(K$14*EF!$AC11+Coal!$B83)+(T$28*EtOH!$K466/EtOH!$V$415/lb2T+T$29*EtOH!$EQ466/MT2T)+MMULT($B94:$G94+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B62:$C62,Ag_Inputs!$E62)+T$40*(SUM(Ag_Inputs!$X62:$Y62,Ag_Inputs!$AA62)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R62:$T62)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U62:$W62))","v":2204.342822664154},{"$f":"'T&D'!CO186","v":2.1815812549274498},{"$f":"V$23*(M$9*EF!$G11+M$10*EF!$D11+M$11*EF!$B11+M$12*EF!$C11+NG!$Y96)+V$24*(Electric!$F230)+V$25*(M$5*EF!$M11+Petroleum!$R274*Petroleum!$U$262+Petroleum!$U274)+V$26*(M$6*EF!$Q11+M$7*EF!$R11+M$8*EF!$S11+Petroleum!$R274*Petroleum!$V$262+Petroleum!$V274)+V$27*(M$14*EF!$AC11+Coal!$H83)","v":238.89744845522631},0,{"$f":"X$23*(J$9*EF!$G11+J$10*EF!$D11+J$11*EF!$B11+J$12*EF!$C11+NG!$B96)+X$24*(Electric!$B197+Electric!$C197)+X$25*(J$5*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+X$26*(J$6*EF!$Q11+J$7*EF!$R11+J$8*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+X$27*(J$14*EF!$AC11+Coal!$B83)+(X$28*EtOH!$K466/EtOH!$V$415/lb2T+X$29*EtOH!$EQ466/MT2T)+MMULT($B94:$G94+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B62:$C62,Ag_Inputs!$E62)+X$40*(SUM(Ag_Inputs!$X62:$Y62,Ag_Inputs!$AA62)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R62:$T62)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U62:$W62))+X$41*T2lb*SUM(BioOil!$BQ346:$BR346)+X$42*$B63","v":6202.9437952176604},{"$f":"'T&D'!CN186","v":2.1815812549274498},{"$f":"Z$23*(L$9*EF!$G11+L$10*EF!$D11+L$11*EF!$B11+L$12*EF!$C11+NG!$B96)+Z$24*(Electric!$B197+Electric!$C197)+Z$25*(L$5*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+Z$26*(L$6*EF!$Q11+L$7*EF!$R11+L$8*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+Z$27*(L$14*EF!$AC11+Coal!$B83)+(Z$28*EtOH!$K466/EtOH!$V$415/lb2T+Z$29*EtOH!$EQ466/MT2T)+MMULT($B94:$J94+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B62:$C62,Ag_Inputs!$E62)+Z$40*(SUM(Ag_Inputs!$X62:$Y62,Ag_Inputs!$AA62)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R62:$T62)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U62:$W62))+Z$41*T2lb*SUM(BioOil!$BQ346:$BR346)+Z$42*$B63+Z$43*Ag_Inputs!$EN62+Z$44*Inputs!$AJ1378+Z$45*Inputs!$L1378+Z$46*Ag_Inputs!$BE97+Z$47*Inputs!$AQ1378+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B149*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C149)+Z$49*Ag_Inputs!$F97","v":339.8919800875945},null,{"$f":"AB$23*(N$9*EF!$G11+N$10*EF!$D11+N$11*EF!$B11+N$12*EF!$C11+NG!$B96)+AB$24*(Electric!$B197+Electric!$C197)+AB$25*(N$5*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AB$26*(N$6*EF!$Q11+N$7*EF!$R11+N$8*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AB$27*(N$14*EF!$AC11+Coal!$B83)+(AB$28*EtOH!$K466/EtOH!$V$415/lb2T+AB$29*EtOH!$EQ466/MT2T)+MMULT($B94:$J94+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B62:$C62,Ag_Inputs!$E62)+AB$40*(SUM(Ag_Inputs!$X62:$Y62,Ag_Inputs!$AA62)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R62:$T62)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U62:$W62))+AB$41*T2lb*SUM(BioOil!$BQ346:$BR346)+AB$42*$B63+AB$43*Ag_Inputs!$EN62+AB$44*Inputs!$AJ1378+AB$45*Inputs!$L1378+AB$46*Ag_Inputs!$BE97+AB$47*Inputs!$AQ1378+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B149*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C149)+AB$49*Ag_Inputs!$F97","v":2210.3847295306923},null,{"$f":"AD$23*(P$9*EF!$G11+P$10*EF!$D11+P$11*EF!$B11+P$12*EF!$C11+NG!$B96)+AD$24*(Electric!$B197+Electric!$C197)+AD$25*(P$5*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AD$26*(P$6*EF!$Q11+P$7*EF!$R11+P$8*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AD$27*(P$14*EF!$AC11+Coal!$B83)+(AD$28*EtOH!$K466/EtOH!$V$415/lb2T+AD$29*EtOH!$EQ466/MT2T)+MMULT($B94:$J94+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B62:$C62,Ag_Inputs!$E62)+AD$40*(SUM(Ag_Inputs!$X62:$Y62,Ag_Inputs!$AA62)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R62:$T62)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U62:$W62))+AD$41*T2lb*SUM(BioOil!$BQ346:$BR346)+AD$42*$B63+AD$43*Ag_Inputs!$EN62+AD$44*Inputs!$AJ1378+AD$45*Inputs!$L1378+AD$46*Ag_Inputs!$BE97+AD$47*Inputs!$AQ1378+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B149*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C149)+AD$49*Ag_Inputs!$F97","v":75164.11952445269},null,{"$f":"AF$23*(R$9*EF!$G11+R$10*EF!$D11+R$11*EF!$B11+R$12*EF!$C11+NG!$B96)+AF$24*(Electric!$B197+Electric!$C197)+AF$25*(R$5*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AF$26*(R$6*EF!$Q11+R$7*EF!$R11+R$8*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AF$27*(R$14*EF!$AC11+Coal!$B83)+(AF$28*EtOH!$K466/EtOH!$V$415/lb2T+AF$29*EtOH!$EQ466/MT2T)+MMULT($B94:$J94+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B62:$C62,Ag_Inputs!$E62)+AF$40*(SUM(Ag_Inputs!$X62:$Y62,Ag_Inputs!$AA62)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R62:$T62)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U62:$W62))+AF$41*T2lb*SUM(BioOil!$BQ346:$BR346)+AF$42*$B63+AF$43*Ag_Inputs!$EN62+AF$44*Inputs!$AJ1378+AF$45*Inputs!$L1378+AF$46*Ag_Inputs!$BE97+AF$47*Inputs!$AQ1378+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B149*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C149)+AF$49*Ag_Inputs!$F97","v":12.750967388265448},null,{"$f":"AH$23*(T$9*EF!$G11+T$10*EF!$D11+T$11*EF!$B11+T$12*EF!$C11+NG!$B96)+AH$24*(Electric!$B197+Electric!$C197)+AH$25*(T$5*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AH$26*(T$6*EF!$Q11+T$7*EF!$R11+T$8*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AH$27*(T$14*EF!$AC11+Coal!$B83)+(AH$28*EtOH!$K466/EtOH!$V$415/lb2T+AH$29*EtOH!$EQ466/MT2T)+MMULT($B94:$J94+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B62:$C62,Ag_Inputs!$E62)+AH$40*(SUM(Ag_Inputs!$X62:$Y62,Ag_Inputs!$AA62)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R62:$T62)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U62:$W62))+AH$41*T2lb*SUM(BioOil!$BQ346:$BR346)+AH$42*$B63+AH$43*Ag_Inputs!$EN62+AH$44*Inputs!$AJ1378+AH$45*Inputs!$L1378+AH$46*Ag_Inputs!$BE97+AH$47*Inputs!$AQ1378+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B149*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C149)+AH$49*Ag_Inputs!$F97","v":645.46753215867182},null,{"$f":"AJ$23*(U$9*EF!$G11+U$10*EF!$D11+U$11*EF!$B11+U$12*EF!$C11+NG!$B96)+AJ$24*(Electric!$B197+Electric!$C197)+AJ$25*(U$5*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AJ$26*(U$6*EF!$Q11+U$7*EF!$R11+U$8*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AJ$27*(U$14*EF!$AC11+Coal!$B83)+(AJ$28*EtOH!$K466/EtOH!$V$415/lb2T+AJ$29*EtOH!$EQ466/MT2T)+MMULT($B94:$J94+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B62:$C62,Ag_Inputs!$E62)+AJ$40*(SUM(Ag_Inputs!$X62:$Y62,Ag_Inputs!$AA62)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R62:$T62)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U62:$W62))+AJ$41*T2lb*SUM(BioOil!$BQ346:$BR346)+AJ$42*$B63+AJ$43*Ag_Inputs!$EN62+AJ$44*Inputs!$AJ1378+AJ$45*Inputs!$L1378+AJ$46*Ag_Inputs!$BE97+AJ$47*Inputs!$AQ1378+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B149*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C149)+AJ$49*Ag_Inputs!$F97","v":2462.2708993423639},null,{"$f":"AL$23*(W$9*EF!$G11+W$10*EF!$D11+W$11*EF!$B11+W$12*EF!$C11+NG!$B96)+AL$24*(Electric!$B197+Electric!$C197)+AL$25*(W$5*EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AL$26*(W$6*EF!$Q11+W$7*EF!$R11+W$8*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AL$27*(W$14*EF!$AC11+Coal!$B83)+(AL$28*EtOH!$K466/EtOH!$V$415/lb2T+AL$29*EtOH!$EQ466/MT2T)+MMULT($B94:$J94+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B62:$C62,Ag_Inputs!$E62)+AL$40*(SUM(Ag_Inputs!$X62:$Y62,Ag_Inputs!$AA62)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R62:$T62)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U62:$W62))+AL$41*T2lb*SUM(BioOil!$BQ346:$BR346)+AL$42*$B63+AL$43*Ag_Inputs!$EN62+AL$44*Inputs!$AJ1378+AL$45*Inputs!$L1378+AL$46*Ag_Inputs!$BE97+AL$47*Inputs!$AQ1378+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B149*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C149)+AL$49*Ag_Inputs!$F97","v":118.12808444671855}]
["     BC",{"$f":"B$23*(B$9*EF!$G12+B$10*EF!$D12+B$11*EF!$B12+B$12*EF!$C12+NG!$B97)+B$24*(Electric!$B198+Electric!$C198)+B$25*(B$5*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+B$26*(B$6*EF!$Q12+B$7*EF!$R12+B$8*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+B$27*(B$14*EF!$AC12+Coal!$B84)+(B$28*EtOH!$K467/EtOH!$V$415/lb2T+B$29*EtOH!$EQ467/MT2T)+MMULT($B95:$G95+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B63:$C63,Ag_Inputs!$E63)+B$40*(SUM(Ag_Inputs!$X63:$Y63,Ag_Inputs!$AA63)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R63:$T63)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U63:$W63))","v":1.4483117375276433},0,{"$f":"D$23*(C$9*EF!$G12+C$10*EF!$D12+C$11*EF!$B12+C$12*EF!$C12+NG!$B97)+D$24*(Electric!$B198+Electric!$C198)+D$25*(C$5*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+D$26*(C$6*EF!$Q12+C$7*EF!$R12+C$8*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+D$27*(C$14*EF!$AC12+Coal!$B84)+(D$28*EtOH!$K467/EtOH!$V$415/lb2T+D$29*EtOH!$EQ467/MT2T)+MMULT($B95:$G95+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B63:$C63,Ag_Inputs!$E63)+D$40*(SUM(Ag_Inputs!$X63:$Y63,Ag_Inputs!$AA63)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R63:$T63)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U63:$W63))","v":19.118843346838215},{"$f":"'T&D'!CI187","v":6.1402985979566609E-2},{"$f":"F$23*(D$9*EF!$G12+D$10*EF!$D12+D$11*EF!$B12+D$12*EF!$C12+NG!$B97)+F$24*(Electric!$B198+Electric!$C198)+F$25*(D$5*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+F$26*(D$6*EF!$Q12+D$7*EF!$R12+D$8*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+F$27*(D$14*EF!$AC12+Coal!$B84)+(F$28*EtOH!$K467/EtOH!$V$415/lb2T+F$29*EtOH!$EQ467/MT2T)+MMULT($B95:$G95+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B63:$C63,Ag_Inputs!$E63)+F$40*(SUM(Ag_Inputs!$X63:$Y63,Ag_Inputs!$AA63)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R63:$T63)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U63:$W63))","v":50.859533078726038},{"$f":"'T&D'!CJ187","v":6.1402985979566609E-2},{"$f":"H$23*(E$9*EF!$G12+E$10*EF!$D12+E$11*EF!$B12+E$12*EF!$C12+NG!$B97)+H$24*(Electric!$B198+Electric!$C198)+H$25*(E$5*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+H$26*(E$6*EF!$Q12+E$7*EF!$R12+E$8*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+H$27*(E$14*EF!$AC12+Coal!$B84)+(H$28*EtOH!$K467/EtOH!$V$415/lb2T+H$29*EtOH!$EQ467/MT2T)+MMULT($B95:$G95+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B63:$C63,Ag_Inputs!$E63)+H$40*(SUM(Ag_Inputs!$X63:$Y63,Ag_Inputs!$AA63)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R63:$T63)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U63:$W63))","v":2.719701161005065},{"$f":"'T&D'!CK187","v":6.1402985979566609E-2},{"$f":"J$23*(F$9*EF!$G12+F$10*EF!$D12+F$11*EF!$B12+F$12*EF!$C12+NG!$B97)+J$24*(Electric!$B198+Electric!$C198)+J$25*(F$5*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+J$26*(F$6*EF!$Q12+F$7*EF!$R12+F$8*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+J$27*(F$14*EF!$AC12+Coal!$B84)+(J$28*EtOH!$K467/EtOH!$V$415/lb2T+J$29*EtOH!$EQ467/MT2T)+MMULT($B95:$G95+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B63:$C63,Ag_Inputs!$E63)+J$40*(SUM(Ag_Inputs!$X63:$Y63,Ag_Inputs!$AA63)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R63:$T63)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U63:$W63))","v":34.17158255939929},{"$f":"'T&D'!CL187","v":6.1402985979566609E-2},{"$f":"L$23*(G$9*EF!$G12+G$10*EF!$D12+G$11*EF!$B12+G$12*EF!$C12+NG!$B97)+L$24*(Electric!$B198+Electric!$C198)+L$25*(G$5*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+L$26*(G$6*EF!$Q12+G$7*EF!$R12+G$8*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+L$27*(G$14*EF!$AC12+Coal!$B84)+(L$28*EtOH!$K467/EtOH!$V$415/lb2T+L$29*EtOH!$EQ467/MT2T)+MMULT($B95:$G95+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B63:$C63,Ag_Inputs!$E63)+L$40*(SUM(Ag_Inputs!$X63:$Y63,Ag_Inputs!$AA63)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R63:$T63)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U63:$W63))","v":18.140239406987273},{"$f":"'T&D'!CM187","v":6.1402985979566609E-2},{"$f":"N$23*(H$9*EF!$G12+H$10*EF!$D12+H$11*EF!$B12+H$12*EF!$C12+NG!$B97)+N$24*(Electric!$B198+Electric!$C198)+N$25*(H$5*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+N$26*(H$6*EF!$Q12+H$7*EF!$R12+H$8*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+N$27*(H$14*EF!$AC12+Coal!$B84)+(N$28*EtOH!$K467/EtOH!$V$415/lb2T+N$29*EtOH!$EQ467/MT2T)+MMULT($B95:$G95+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B63:$C63,Ag_Inputs!$E63)+N$40*(SUM(Ag_Inputs!$X63:$Y63,Ag_Inputs!$AA63)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R63:$T63)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U63:$W63))","v":24.824327969429973},{"$f":"'T&D'!CN187","v":6.1402985979566609E-2},{"$f":"P$23*(I$9*EF!$G12+I$10*EF!$D12+I$11*EF!$B12+I$12*EF!$C12+NG!$B97)+P$24*(Electric!$B198+Electric!$C198)+P$25*(I$5*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+P$26*(I$6*EF!$Q12+I$7*EF!$R12+I$8*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+P$27*(I$14*EF!$AC12+Coal!$B84)+(P$28*EtOH!$K467/EtOH!$V$415/lb2T+P$29*EtOH!$EQ467/MT2T)+MMULT($B95:$G95+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B63:$C63,Ag_Inputs!$E63)+P$40*(SUM(Ag_Inputs!$X63:$Y63,Ag_Inputs!$AA63)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R63:$T63)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U63:$W63))","v":124.41943342865309},{"$f":"'T&D'!CN187","v":6.1402985979566609E-2},{"$f":"R$23*(J$9*EF!$G12+J$10*EF!$D12+J$11*EF!$B12+J$12*EF!$C12+NG!$B97)+R$24*(Electric!$B198+Electric!$C198)+R$25*(J$5*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+R$26*(J$6*EF!$Q12+J$7*EF!$R12+J$8*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+R$27*(J$14*EF!$AC12+Coal!$B84)+(R$28*EtOH!$K467/EtOH!$V$415/lb2T+R$29*EtOH!$EQ467/MT2T)+MMULT($B95:$G95+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B63:$C63,Ag_Inputs!$E63)+R$40*(SUM(Ag_Inputs!$X63:$Y63,Ag_Inputs!$AA63)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R63:$T63)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U63:$W63))+R$41*T2lb*SUM(BioOil!$BQ347:$BR347)+R$42*$B64","v":54.215625177083503},{"$f":"'T&D'!CN187","v":6.1402985979566609E-2},{"$f":"T$23*(K$9*EF!$G12+K$10*EF!$D12+K$11*EF!$B12+K$12*EF!$C12+NG!$B97)+T$24*(Electric!$B198+Electric!$C198)+T$25*(K$5*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+T$26*(K$6*EF!$Q12+K$7*EF!$R12+K$8*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+T$27*(K$14*EF!$AC12+Coal!$B84)+(T$28*EtOH!$K467/EtOH!$V$415/lb2T+T$29*EtOH!$EQ467/MT2T)+MMULT($B95:$G95+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B63:$C63,Ag_Inputs!$E63)+T$40*(SUM(Ag_Inputs!$X63:$Y63,Ag_Inputs!$AA63)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R63:$T63)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U63:$W63))","v":33.741514632425378},{"$f":"'T&D'!CO187","v":6.1402985979566609E-2},{"$f":"V$23*(M$9*EF!$G12+M$10*EF!$D12+M$11*EF!$B12+M$12*EF!$C12+NG!$Y97)+V$24*(Electric!$F231)+V$25*(M$5*EF!$M12+Petroleum!$R275*Petroleum!$U$262+Petroleum!$U275)+V$26*(M$6*EF!$Q12+M$7*EF!$R12+M$8*EF!$S12+Petroleum!$R275*Petroleum!$V$262+Petroleum!$V275)+V$27*(M$14*EF!$AC12+Coal!$H84)","v":2.4498782617667287},0,{"$f":"X$23*(J$9*EF!$G12+J$10*EF!$D12+J$11*EF!$B12+J$12*EF!$C12+NG!$B97)+X$24*(Electric!$B198+Electric!$C198)+X$25*(J$5*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+X$26*(J$6*EF!$Q12+J$7*EF!$R12+J$8*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+X$27*(J$14*EF!$AC12+Coal!$B84)+(X$28*EtOH!$K467/EtOH!$V$415/lb2T+X$29*EtOH!$EQ467/MT2T)+MMULT($B95:$G95+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B63:$C63,Ag_Inputs!$E63)+X$40*(SUM(Ag_Inputs!$X63:$Y63,Ag_Inputs!$AA63)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R63:$T63)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U63:$W63))+X$41*T2lb*SUM(BioOil!$BQ347:$BR347)+X$42*$B64","v":194.53243345604528},{"$f":"'T&D'!CN187","v":6.1402985979566609E-2},{"$f":"Z$23*(L$9*EF!$G12+L$10*EF!$D12+L$11*EF!$B12+L$12*EF!$C12+NG!$B97)+Z$24*(Electric!$B198+Electric!$C198)+Z$25*(L$5*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+Z$26*(L$6*EF!$Q12+L$7*EF!$R12+L$8*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+Z$27*(L$14*EF!$AC12+Coal!$B84)+(Z$28*EtOH!$K467/EtOH!$V$415/lb2T+Z$29*EtOH!$EQ467/MT2T)+MMULT($B95:$J95+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B63:$C63,Ag_Inputs!$E63)+Z$40*(SUM(Ag_Inputs!$X63:$Y63,Ag_Inputs!$AA63)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R63:$T63)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U63:$W63))+Z$41*T2lb*SUM(BioOil!$BQ347:$BR347)+Z$42*$B64+Z$43*Ag_Inputs!$EN63+Z$44*Inputs!$AJ1379+Z$45*Inputs!$L1379+Z$46*Ag_Inputs!$BE98+Z$47*Inputs!$AQ1379+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B150*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C150)+Z$49*Ag_Inputs!$F98","v":7.7539747697297408},null,{"$f":"AB$23*(N$9*EF!$G12+N$10*EF!$D12+N$11*EF!$B12+N$12*EF!$C12+NG!$B97)+AB$24*(Electric!$B198+Electric!$C198)+AB$25*(N$5*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AB$26*(N$6*EF!$Q12+N$7*EF!$R12+N$8*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AB$27*(N$14*EF!$AC12+Coal!$B84)+(AB$28*EtOH!$K467/EtOH!$V$415/lb2T+AB$29*EtOH!$EQ467/MT2T)+MMULT($B95:$J95+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B63:$C63,Ag_Inputs!$E63)+AB$40*(SUM(Ag_Inputs!$X63:$Y63,Ag_Inputs!$AA63)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R63:$T63)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U63:$W63))+AB$41*T2lb*SUM(BioOil!$BQ347:$BR347)+AB$42*$B64+AB$43*Ag_Inputs!$EN63+AB$44*Inputs!$AJ1379+AB$45*Inputs!$L1379+AB$46*Ag_Inputs!$BE98+AB$47*Inputs!$AQ1379+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B150*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C150)+AB$49*Ag_Inputs!$F98","v":18.606551547882759},null,{"$f":"AD$23*(P$9*EF!$G12+P$10*EF!$D12+P$11*EF!$B12+P$12*EF!$C12+NG!$B97)+AD$24*(Electric!$B198+Electric!$C198)+AD$25*(P$5*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AD$26*(P$6*EF!$Q12+P$7*EF!$R12+P$8*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AD$27*(P$14*EF!$AC12+Coal!$B84)+(AD$28*EtOH!$K467/EtOH!$V$415/lb2T+AD$29*EtOH!$EQ467/MT2T)+MMULT($B95:$J95+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B63:$C63,Ag_Inputs!$E63)+AD$40*(SUM(Ag_Inputs!$X63:$Y63,Ag_Inputs!$AA63)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R63:$T63)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U63:$W63))+AD$41*T2lb*SUM(BioOil!$BQ347:$BR347)+AD$42*$B64+AD$43*Ag_Inputs!$EN63+AD$44*Inputs!$AJ1379+AD$45*Inputs!$L1379+AD$46*Ag_Inputs!$BE98+AD$47*Inputs!$AQ1379+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B150*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C150)+AD$49*Ag_Inputs!$F98","v":37.974905092905182},null,{"$f":"AF$23*(R$9*EF!$G12+R$10*EF!$D12+R$11*EF!$B12+R$12*EF!$C12+NG!$B97)+AF$24*(Electric!$B198+Electric!$C198)+AF$25*(R$5*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AF$26*(R$6*EF!$Q12+R$7*EF!$R12+R$8*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AF$27*(R$14*EF!$AC12+Coal!$B84)+(AF$28*EtOH!$K467/EtOH!$V$415/lb2T+AF$29*EtOH!$EQ467/MT2T)+MMULT($B95:$J95+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B63:$C63,Ag_Inputs!$E63)+AF$40*(SUM(Ag_Inputs!$X63:$Y63,Ag_Inputs!$AA63)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R63:$T63)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U63:$W63))+AF$41*T2lb*SUM(BioOil!$BQ347:$BR347)+AF$42*$B64+AF$43*Ag_Inputs!$EN63+AF$44*Inputs!$AJ1379+AF$45*Inputs!$L1379+AF$46*Ag_Inputs!$BE98+AF$47*Inputs!$AQ1379+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B150*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C150)+AF$49*Ag_Inputs!$F98","v":0.81188208554852992},null,{"$f":"AH$23*(T$9*EF!$G12+T$10*EF!$D12+T$11*EF!$B12+T$12*EF!$C12+NG!$B97)+AH$24*(Electric!$B198+Electric!$C198)+AH$25*(T$5*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AH$26*(T$6*EF!$Q12+T$7*EF!$R12+T$8*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AH$27*(T$14*EF!$AC12+Coal!$B84)+(AH$28*EtOH!$K467/EtOH!$V$415/lb2T+AH$29*EtOH!$EQ467/MT2T)+MMULT($B95:$J95+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B63:$C63,Ag_Inputs!$E63)+AH$40*(SUM(Ag_Inputs!$X63:$Y63,Ag_Inputs!$AA63)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R63:$T63)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U63:$W63))+AH$41*T2lb*SUM(BioOil!$BQ347:$BR347)+AH$42*$B64+AH$43*Ag_Inputs!$EN63+AH$44*Inputs!$AJ1379+AH$45*Inputs!$L1379+AH$46*Ag_Inputs!$BE98+AH$47*Inputs!$AQ1379+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B150*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C150)+AH$49*Ag_Inputs!$F98","v":19.58795022275822},null,{"$f":"AJ$23*(U$9*EF!$G12+U$10*EF!$D12+U$11*EF!$B12+U$12*EF!$C12+NG!$B97)+AJ$24*(Electric!$B198+Electric!$C198)+AJ$25*(U$5*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AJ$26*(U$6*EF!$Q12+U$7*EF!$R12+U$8*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AJ$27*(U$14*EF!$AC12+Coal!$B84)+(AJ$28*EtOH!$K467/EtOH!$V$415/lb2T+AJ$29*EtOH!$EQ467/MT2T)+MMULT($B95:$J95+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B63:$C63,Ag_Inputs!$E63)+AJ$40*(SUM(Ag_Inputs!$X63:$Y63,Ag_Inputs!$AA63)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R63:$T63)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U63:$W63))+AJ$41*T2lb*SUM(BioOil!$BQ347:$BR347)+AJ$42*$B64+AJ$43*Ag_Inputs!$EN63+AJ$44*Inputs!$AJ1379+AJ$45*Inputs!$L1379+AJ$46*Ag_Inputs!$BE98+AJ$47*Inputs!$AQ1379+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B150*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C150)+AJ$49*Ag_Inputs!$F98","v":21.978126322701371},null,{"$f":"AL$23*(W$9*EF!$G12+W$10*EF!$D12+W$11*EF!$B12+W$12*EF!$C12+NG!$B97)+AL$24*(Electric!$B198+Electric!$C198)+AL$25*(W$5*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AL$26*(W$6*EF!$Q12+W$7*EF!$R12+W$8*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AL$27*(W$14*EF!$AC12+Coal!$B84)+(AL$28*EtOH!$K467/EtOH!$V$415/lb2T+AL$29*EtOH!$EQ467/MT2T)+MMULT($B95:$J95+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B63:$C63,Ag_Inputs!$E63)+AL$40*(SUM(Ag_Inputs!$X63:$Y63,Ag_Inputs!$AA63)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R63:$T63)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U63:$W63))+AL$41*T2lb*SUM(BioOil!$BQ347:$BR347)+AL$42*$B64+AL$43*Ag_Inputs!$EN63+AL$44*Inputs!$AJ1379+AL$45*Inputs!$L1379+AL$46*Ag_Inputs!$BE98+AL$47*Inputs!$AQ1379+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B150*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C150)+AL$49*Ag_Inputs!$F98","v":30.776340277679552}]
["     OC",{"$f":"B$23*(B$9*EF!$G13+B$10*EF!$D13+B$11*EF!$B13+B$12*EF!$C13+NG!$B98)+B$24*(Electric!$B199+Electric!$C199)+B$25*(B$5*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+B$26*(B$6*EF!$Q13+B$7*EF!$R13+B$8*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+B$27*(B$14*EF!$AC13+Coal!$B85)+(B$28*EtOH!$K468/EtOH!$V$415/lb2T+B$29*EtOH!$EQ468/MT2T)+MMULT($B96:$G96+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B64:$C64,Ag_Inputs!$E64)+B$40*(SUM(Ag_Inputs!$X64:$Y64,Ag_Inputs!$AA64)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R64:$T64)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U64:$W64))","v":3.2090630849997397},0,{"$f":"D$23*(C$9*EF!$G13+C$10*EF!$D13+C$11*EF!$B13+C$12*EF!$C13+NG!$B98)+D$24*(Electric!$B199+Electric!$C199)+D$25*(C$5*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+D$26*(C$6*EF!$Q13+C$7*EF!$R13+C$8*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+D$27*(C$14*EF!$AC13+Coal!$B85)+(D$28*EtOH!$K468/EtOH!$V$415/lb2T+D$29*EtOH!$EQ468/MT2T)+MMULT($B96:$G96+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B64:$C64,Ag_Inputs!$E64)+D$40*(SUM(Ag_Inputs!$X64:$Y64,Ag_Inputs!$AA64)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R64:$T64)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U64:$W64))","v":18.945427631747918},{"$f":"'T&D'!CI188","v":0.18065623565981434},{"$f":"F$23*(D$9*EF!$G13+D$10*EF!$D13+D$11*EF!$B13+D$12*EF!$C13+NG!$B98)+F$24*(Electric!$B199+Electric!$C199)+F$25*(D$5*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+F$26*(D$6*EF!$Q13+D$7*EF!$R13+D$8*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+F$27*(D$14*EF!$AC13+Coal!$B85)+(F$28*EtOH!$K468/EtOH!$V$415/lb2T+F$29*EtOH!$EQ468/MT2T)+MMULT($B96:$G96+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B64:$C64,Ag_Inputs!$E64)+F$40*(SUM(Ag_Inputs!$X64:$Y64,Ag_Inputs!$AA64)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R64:$T64)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U64:$W64))","v":37.462590533897441},{"$f":"'T&D'!CJ188","v":0.18065623565981434},{"$f":"H$23*(E$9*EF!$G13+E$10*EF!$D13+E$11*EF!$B13+E$12*EF!$C13+NG!$B98)+H$24*(Electric!$B199+Electric!$C199)+H$25*(E$5*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+H$26*(E$6*EF!$Q13+E$7*EF!$R13+E$8*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+H$27*(E$14*EF!$AC13+Coal!$B85)+(H$28*EtOH!$K468/EtOH!$V$415/lb2T+H$29*EtOH!$EQ468/MT2T)+MMULT($B96:$G96+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B64:$C64,Ag_Inputs!$E64)+H$40*(SUM(Ag_Inputs!$X64:$Y64,Ag_Inputs!$AA64)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R64:$T64)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U64:$W64))","v":6.2961197051909483},{"$f":"'T&D'!CK188","v":0.18065623565981434},{"$f":"J$23*(F$9*EF!$G13+F$10*EF!$D13+F$11*EF!$B13+F$12*EF!$C13+NG!$B98)+J$24*(Electric!$B199+Electric!$C199)+J$25*(F$5*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+J$26*(F$6*EF!$Q13+F$7*EF!$R13+F$8*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+J$27*(F$14*EF!$AC13+Coal!$B85)+(J$28*EtOH!$K468/EtOH!$V$415/lb2T+J$29*EtOH!$EQ468/MT2T)+MMULT($B96:$G96+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B64:$C64,Ag_Inputs!$E64)+J$40*(SUM(Ag_Inputs!$X64:$Y64,Ag_Inputs!$AA64)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R64:$T64)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U64:$W64))","v":79.872443175120054},{"$f":"'T&D'!CL188","v":0.18065623565981434},{"$f":"L$23*(G$9*EF!$G13+G$10*EF!$D13+G$11*EF!$B13+G$12*EF!$C13+NG!$B98)+L$24*(Electric!$B199+Electric!$C199)+L$25*(G$5*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+L$26*(G$6*EF!$Q13+G$7*EF!$R13+G$8*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+L$27*(G$14*EF!$AC13+Coal!$B85)+(L$28*EtOH!$K468/EtOH!$V$415/lb2T+L$29*EtOH!$EQ468/MT2T)+MMULT($B96:$G96+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B64:$C64,Ag_Inputs!$E64)+L$40*(SUM(Ag_Inputs!$X64:$Y64,Ag_Inputs!$AA64)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R64:$T64)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U64:$W64))","v":18.228808263710775},{"$f":"'T&D'!CM188","v":0.18065623565981434},{"$f":"N$23*(H$9*EF!$G13+H$10*EF!$D13+H$11*EF!$B13+H$12*EF!$C13+NG!$B98)+N$24*(Electric!$B199+Electric!$C199)+N$25*(H$5*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+N$26*(H$6*EF!$Q13+H$7*EF!$R13+H$8*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+N$27*(H$14*EF!$AC13+Coal!$B85)+(N$28*EtOH!$K468/EtOH!$V$415/lb2T+N$29*EtOH!$EQ468/MT2T)+MMULT($B96:$G96+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B64:$C64,Ag_Inputs!$E64)+N$40*(SUM(Ag_Inputs!$X64:$Y64,Ag_Inputs!$AA64)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R64:$T64)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U64:$W64))","v":59.289177906517679},{"$f":"'T&D'!CN188","v":0.18065623565981434},{"$f":"P$23*(I$9*EF!$G13+I$10*EF!$D13+I$11*EF!$B13+I$12*EF!$C13+NG!$B98)+P$24*(Electric!$B199+Electric!$C199)+P$25*(I$5*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+P$26*(I$6*EF!$Q13+I$7*EF!$R13+I$8*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+P$27*(I$14*EF!$AC13+Coal!$B85)+(P$28*EtOH!$K468/EtOH!$V$415/lb2T+P$29*EtOH!$EQ468/MT2T)+MMULT($B96:$G96+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B64:$C64,Ag_Inputs!$E64)+P$40*(SUM(Ag_Inputs!$X64:$Y64,Ag_Inputs!$AA64)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R64:$T64)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U64:$W64))","v":273.76971842923865},{"$f":"'T&D'!CN188","v":0.18065623565981434},{"$f":"R$23*(J$9*EF!$G13+J$10*EF!$D13+J$11*EF!$B13+J$12*EF!$C13+NG!$B98)+R$24*(Electric!$B199+Electric!$C199)+R$25*(J$5*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+R$26*(J$6*EF!$Q13+J$7*EF!$R13+J$8*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+R$27*(J$14*EF!$AC13+Coal!$B85)+(R$28*EtOH!$K468/EtOH!$V$415/lb2T+R$29*EtOH!$EQ468/MT2T)+MMULT($B96:$G96+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B64:$C64,Ag_Inputs!$E64)+R$40*(SUM(Ag_Inputs!$X64:$Y64,Ag_Inputs!$AA64)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R64:$T64)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U64:$W64))+R$41*T2lb*SUM(BioOil!$BQ348:$BR348)+R$42*$B65","v":73.324751508587326},{"$f":"'T&D'!CN188","v":0.18065623565981434},{"$f":"T$23*(K$9*EF!$G13+K$10*EF!$D13+K$11*EF!$B13+K$12*EF!$C13+NG!$B98)+T$24*(Electric!$B199+Electric!$C199)+T$25*(K$5*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+T$26*(K$6*EF!$Q13+K$7*EF!$R13+K$8*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+T$27*(K$14*EF!$AC13+Coal!$B85)+(T$28*EtOH!$K468/EtOH!$V$415/lb2T+T$29*EtOH!$EQ468/MT2T)+MMULT($B96:$G96+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B64:$C64,Ag_Inputs!$E64)+T$40*(SUM(Ag_Inputs!$X64:$Y64,Ag_Inputs!$AA64)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R64:$T64)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U64:$W64))","v":78.206404381761743},{"$f":"'T&D'!CO188","v":0.18065623565981434},{"$f":"V$23*(M$9*EF!$G13+M$10*EF!$D13+M$11*EF!$B13+M$12*EF!$C13+NG!$Y98)+V$24*(Electric!$F232)+V$25*(M$5*EF!$M13+Petroleum!$R276*Petroleum!$U$262+Petroleum!$U276)+V$26*(M$6*EF!$Q13+M$7*EF!$R13+M$8*EF!$S13+Petroleum!$R276*Petroleum!$V$262+Petroleum!$V276)+V$27*(M$14*EF!$AC13+Coal!$H85)","v":5.203901842191204},0,{"$f":"X$23*(J$9*EF!$G13+J$10*EF!$D13+J$11*EF!$B13+J$12*EF!$C13+NG!$B98)+X$24*(Electric!$B199+Electric!$C199)+X$25*(J$5*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+X$26*(J$6*EF!$Q13+J$7*EF!$R13+J$8*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+X$27*(J$14*EF!$AC13+Coal!$B85)+(X$28*EtOH!$K468/EtOH!$V$415/lb2T+X$29*EtOH!$EQ468/MT2T)+MMULT($B96:$G96+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B64:$C64,Ag_Inputs!$E64)+X$40*(SUM(Ag_Inputs!$X64:$Y64,Ag_Inputs!$AA64)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R64:$T64)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U64:$W64))+X$41*T2lb*SUM(BioOil!$BQ348:$BR348)+X$42*$B65","v":347.02249091669489},{"$f":"'T&D'!CN188","v":0.18065623565981434},{"$f":"Z$23*(L$9*EF!$G13+L$10*EF!$D13+L$11*EF!$B13+L$12*EF!$C13+NG!$B98)+Z$24*(Electric!$B199+Electric!$C199)+Z$25*(L$5*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+Z$26*(L$6*EF!$Q13+L$7*EF!$R13+L$8*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+Z$27*(L$14*EF!$AC13+Coal!$B85)+(Z$28*EtOH!$K468/EtOH!$V$415/lb2T+Z$29*EtOH!$EQ468/MT2T)+MMULT($B96:$J96+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B64:$C64,Ag_Inputs!$E64)+Z$40*(SUM(Ag_Inputs!$X64:$Y64,Ag_Inputs!$AA64)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R64:$T64)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U64:$W64))+Z$41*T2lb*SUM(BioOil!$BQ348:$BR348)+Z$42*$B65+Z$43*Ag_Inputs!$EN64+Z$44*Inputs!$AJ1380+Z$45*Inputs!$L1380+Z$46*Ag_Inputs!$BE99+Z$47*Inputs!$AQ1380+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B151*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C151)+Z$49*Ag_Inputs!$F99","v":13.851051377583183},null,{"$f":"AB$23*(N$9*EF!$G13+N$10*EF!$D13+N$11*EF!$B13+N$12*EF!$C13+NG!$B98)+AB$24*(Electric!$B199+Electric!$C199)+AB$25*(N$5*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AB$26*(N$6*EF!$Q13+N$7*EF!$R13+N$8*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AB$27*(N$14*EF!$AC13+Coal!$B85)+(AB$28*EtOH!$K468/EtOH!$V$415/lb2T+AB$29*EtOH!$EQ468/MT2T)+MMULT($B96:$J96+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B64:$C64,Ag_Inputs!$E64)+AB$40*(SUM(Ag_Inputs!$X64:$Y64,Ag_Inputs!$AA64)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R64:$T64)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U64:$W64))+AB$41*T2lb*SUM(BioOil!$BQ348:$BR348)+AB$42*$B65+AB$43*Ag_Inputs!$EN64+AB$44*Inputs!$AJ1380+AB$45*Inputs!$L1380+AB$46*Ag_Inputs!$BE99+AB$47*Inputs!$AQ1380+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B151*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C151)+AB$49*Ag_Inputs!$F99","v":31.885037762036845},null,{"$f":"AD$23*(P$9*EF!$G13+P$10*EF!$D13+P$11*EF!$B13+P$12*EF!$C13+NG!$B98)+AD$24*(Electric!$B199+Electric!$C199)+AD$25*(P$5*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AD$26*(P$6*EF!$Q13+P$7*EF!$R13+P$8*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AD$27*(P$14*EF!$AC13+Coal!$B85)+(AD$28*EtOH!$K468/EtOH!$V$415/lb2T+AD$29*EtOH!$EQ468/MT2T)+MMULT($B96:$J96+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B64:$C64,Ag_Inputs!$E64)+AD$40*(SUM(Ag_Inputs!$X64:$Y64,Ag_Inputs!$AA64)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R64:$T64)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U64:$W64))+AD$41*T2lb*SUM(BioOil!$BQ348:$BR348)+AD$42*$B65+AD$43*Ag_Inputs!$EN64+AD$44*Inputs!$AJ1380+AD$45*Inputs!$L1380+AD$46*Ag_Inputs!$BE99+AD$47*Inputs!$AQ1380+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B151*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C151)+AD$49*Ag_Inputs!$F99","v":37.894232930501843},null,{"$f":"AF$23*(R$9*EF!$G13+R$10*EF!$D13+R$11*EF!$B13+R$12*EF!$C13+NG!$B98)+AF$24*(Electric!$B199+Electric!$C199)+AF$25*(R$5*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AF$26*(R$6*EF!$Q13+R$7*EF!$R13+R$8*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AF$27*(R$14*EF!$AC13+Coal!$B85)+(AF$28*EtOH!$K468/EtOH!$V$415/lb2T+AF$29*EtOH!$EQ468/MT2T)+MMULT($B96:$J96+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B64:$C64,Ag_Inputs!$E64)+AF$40*(SUM(Ag_Inputs!$X64:$Y64,Ag_Inputs!$AA64)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R64:$T64)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U64:$W64))+AF$41*T2lb*SUM(BioOil!$BQ348:$BR348)+AF$42*$B65+AF$43*Ag_Inputs!$EN64+AF$44*Inputs!$AJ1380+AF$45*Inputs!$L1380+AF$46*Ag_Inputs!$BE99+AF$47*Inputs!$AQ1380+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B151*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C151)+AF$49*Ag_Inputs!$F99","v":1.8337981895814204},null,{"$f":"AH$23*(T$9*EF!$G13+T$10*EF!$D13+T$11*EF!$B13+T$12*EF!$C13+NG!$B98)+AH$24*(Electric!$B199+Electric!$C199)+AH$25*(T$5*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AH$26*(T$6*EF!$Q13+T$7*EF!$R13+T$8*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AH$27*(T$14*EF!$AC13+Coal!$B85)+(AH$28*EtOH!$K468/EtOH!$V$415/lb2T+AH$29*EtOH!$EQ468/MT2T)+MMULT($B96:$J96+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B64:$C64,Ag_Inputs!$E64)+AH$40*(SUM(Ag_Inputs!$X64:$Y64,Ag_Inputs!$AA64)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R64:$T64)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U64:$W64))+AH$41*T2lb*SUM(BioOil!$BQ348:$BR348)+AH$42*$B65+AH$43*Ag_Inputs!$EN64+AH$44*Inputs!$AJ1380+AH$45*Inputs!$L1380+AH$46*Ag_Inputs!$BE99+AH$47*Inputs!$AQ1380+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B151*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C151)+AH$49*Ag_Inputs!$F99","v":42.721484914006538},null,{"$f":"AJ$23*(U$9*EF!$G13+U$10*EF!$D13+U$11*EF!$B13+U$12*EF!$C13+NG!$B98)+AJ$24*(Electric!$B199+Electric!$C199)+AJ$25*(U$5*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AJ$26*(U$6*EF!$Q13+U$7*EF!$R13+U$8*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AJ$27*(U$14*EF!$AC13+Coal!$B85)+(AJ$28*EtOH!$K468/EtOH!$V$415/lb2T+AJ$29*EtOH!$EQ468/MT2T)+MMULT($B96:$J96+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B64:$C64,Ag_Inputs!$E64)+AJ$40*(SUM(Ag_Inputs!$X64:$Y64,Ag_Inputs!$AA64)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R64:$T64)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U64:$W64))+AJ$41*T2lb*SUM(BioOil!$BQ348:$BR348)+AJ$42*$B65+AJ$43*Ag_Inputs!$EN64+AJ$44*Inputs!$AJ1380+AJ$45*Inputs!$L1380+AJ$46*Ag_Inputs!$BE99+AJ$47*Inputs!$AQ1380+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B151*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C151)+AJ$49*Ag_Inputs!$F99","v":38.610777953010839},null,{"$f":"AL$23*(W$9*EF!$G13+W$10*EF!$D13+W$11*EF!$B13+W$12*EF!$C13+NG!$B98)+AL$24*(Electric!$B199+Electric!$C199)+AL$25*(W$5*EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+AL$26*(W$6*EF!$Q13+W$7*EF!$R13+W$8*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+AL$27*(W$14*EF!$AC13+Coal!$B85)+(AL$28*EtOH!$K468/EtOH!$V$415/lb2T+AL$29*EtOH!$EQ468/MT2T)+MMULT($B96:$J96+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B64:$C64,Ag_Inputs!$E64)+AL$40*(SUM(Ag_Inputs!$X64:$Y64,Ag_Inputs!$AA64)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R64:$T64)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U64:$W64))+AL$41*T2lb*SUM(BioOil!$BQ348:$BR348)+AL$42*$B65+AL$43*Ag_Inputs!$EN64+AL$44*Inputs!$AJ1380+AL$45*Inputs!$L1380+AL$46*Ag_Inputs!$BE99+AL$47*Inputs!$AQ1380+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B151*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C151)+AL$49*Ag_Inputs!$F99","v":15.718407039657285}]
["     CH4",{"$f":"B$23*(B$9*EF!$G14+B$10*EF!$D14+B$11*EF!$B14+B$12*EF!$C14+NG!$B99)+B$24*(Electric!$B200+Electric!$C200)+B$25*(B$5*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+B$26*(B$6*EF!$Q14+B$7*EF!$R14+B$8*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+B$27*(B$14*EF!$AC14+Coal!$B86)+(B$28*EtOH!$K469/EtOH!$V$415/lb2T+B$29*EtOH!$EQ469/MT2T)+MMULT($B97:$G97+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B65:$C65,Ag_Inputs!$E65)+B$40*(SUM(Ag_Inputs!$X65:$Y65,Ag_Inputs!$AA65)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R65:$T65)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U65:$W65))","v":293.31934557018434},0,{"$f":"D$23*(C$9*EF!$G14+C$10*EF!$D14+C$11*EF!$B14+C$12*EF!$C14+NG!$B99)+D$24*(Electric!$B200+Electric!$C200)+D$25*(C$5*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+D$26*(C$6*EF!$Q14+C$7*EF!$R14+C$8*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+D$27*(C$14*EF!$AC14+Coal!$B86)+(D$28*EtOH!$K469/EtOH!$V$415/lb2T+D$29*EtOH!$EQ469/MT2T)+MMULT($B97:$G97+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B65:$C65,Ag_Inputs!$E65)+D$40*(SUM(Ag_Inputs!$X65:$Y65,Ag_Inputs!$AA65)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R65:$T65)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U65:$W65))","v":1693.1399554457316},{"$f":"'T&D'!CI189","v":22.805555198344248},{"$f":"F$23*(D$9*EF!$G14+D$10*EF!$D14+D$11*EF!$B14+D$12*EF!$C14+NG!$B99)+F$24*(Electric!$B200+Electric!$C200)+F$25*(D$5*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+F$26*(D$6*EF!$Q14+D$7*EF!$R14+D$8*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+F$27*(D$14*EF!$AC14+Coal!$B86)+(F$28*EtOH!$K469/EtOH!$V$415/lb2T+F$29*EtOH!$EQ469/MT2T)+MMULT($B97:$G97+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B65:$C65,Ag_Inputs!$E65)+F$40*(SUM(Ag_Inputs!$X65:$Y65,Ag_Inputs!$AA65)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R65:$T65)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U65:$W65))","v":2431.6346970192708},{"$f":"'T&D'!CJ189","v":22.805555198344248},{"$f":"H$23*(E$9*EF!$G14+E$10*EF!$D14+E$11*EF!$B14+E$12*EF!$C14+NG!$B99)+H$24*(Electric!$B200+Electric!$C200)+H$25*(E$5*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+H$26*(E$6*EF!$Q14+E$7*EF!$R14+E$8*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+H$27*(E$14*EF!$AC14+Coal!$B86)+(H$28*EtOH!$K469/EtOH!$V$415/lb2T+H$29*EtOH!$EQ469/MT2T)+MMULT($B97:$G97+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B65:$C65,Ag_Inputs!$E65)+H$40*(SUM(Ag_Inputs!$X65:$Y65,Ag_Inputs!$AA65)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R65:$T65)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U65:$W65))","v":718.2632804580943},{"$f":"'T&D'!CK189","v":22.805555198344248},{"$f":"J$23*(F$9*EF!$G14+F$10*EF!$D14+F$11*EF!$B14+F$12*EF!$C14+NG!$B99)+J$24*(Electric!$B200+Electric!$C200)+J$25*(F$5*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+J$26*(F$6*EF!$Q14+F$7*EF!$R14+F$8*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+J$27*(F$14*EF!$AC14+Coal!$B86)+(J$28*EtOH!$K469/EtOH!$V$415/lb2T+J$29*EtOH!$EQ469/MT2T)+MMULT($B97:$G97+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B65:$C65,Ag_Inputs!$E65)+J$40*(SUM(Ag_Inputs!$X65:$Y65,Ag_Inputs!$AA65)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R65:$T65)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U65:$W65))","v":5792.3514304122064},{"$f":"'T&D'!CL189","v":22.805555198344248},{"$f":"L$23*(G$9*EF!$G14+G$10*EF!$D14+G$11*EF!$B14+G$12*EF!$C14+NG!$B99)+L$24*(Electric!$B200+Electric!$C200)+L$25*(G$5*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+L$26*(G$6*EF!$Q14+G$7*EF!$R14+G$8*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+L$27*(G$14*EF!$AC14+Coal!$B86)+(L$28*EtOH!$K469/EtOH!$V$415/lb2T+L$29*EtOH!$EQ469/MT2T)+MMULT($B97:$G97+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B65:$C65,Ag_Inputs!$E65)+L$40*(SUM(Ag_Inputs!$X65:$Y65,Ag_Inputs!$AA65)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R65:$T65)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U65:$W65))","v":1656.5510232289105},{"$f":"'T&D'!CM189","v":22.805555198344248},{"$f":"N$23*(H$9*EF!$G14+H$10*EF!$D14+H$11*EF!$B14+H$12*EF!$C14+NG!$B99)+N$24*(Electric!$B200+Electric!$C200)+N$25*(H$5*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+N$26*(H$6*EF!$Q14+H$7*EF!$R14+H$8*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+N$27*(H$14*EF!$AC14+Coal!$B86)+(N$28*EtOH!$K469/EtOH!$V$415/lb2T+N$29*EtOH!$EQ469/MT2T)+MMULT($B97:$G97+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B65:$C65,Ag_Inputs!$E65)+N$40*(SUM(Ag_Inputs!$X65:$Y65,Ag_Inputs!$AA65)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R65:$T65)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U65:$W65))","v":3351.1376566082154},{"$f":"'T&D'!CN189","v":22.805555198344248},{"$f":"P$23*(I$9*EF!$G14+I$10*EF!$D14+I$11*EF!$B14+I$12*EF!$C14+NG!$B99)+P$24*(Electric!$B200+Electric!$C200)+P$25*(I$5*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+P$26*(I$6*EF!$Q14+I$7*EF!$R14+I$8*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+P$27*(I$14*EF!$AC14+Coal!$B86)+(P$28*EtOH!$K469/EtOH!$V$415/lb2T+P$29*EtOH!$EQ469/MT2T)+MMULT($B97:$G97+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B65:$C65,Ag_Inputs!$E65)+P$40*(SUM(Ag_Inputs!$X65:$Y65,Ag_Inputs!$AA65)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R65:$T65)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U65:$W65))","v":14324.082932446077},{"$f":"'T&D'!CN189","v":22.805555198344248},{"$f":"R$23*(J$9*EF!$G14+J$10*EF!$D14+J$11*EF!$B14+J$12*EF!$C14+NG!$B99)+R$24*(Electric!$B200+Electric!$C200)+R$25*(J$5*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+R$26*(J$6*EF!$Q14+J$7*EF!$R14+J$8*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+R$27*(J$14*EF!$AC14+Coal!$B86)+(R$28*EtOH!$K469/EtOH!$V$415/lb2T+R$29*EtOH!$EQ469/MT2T)+MMULT($B97:$G97+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B65:$C65,Ag_Inputs!$E65)+R$40*(SUM(Ag_Inputs!$X65:$Y65,Ag_Inputs!$AA65)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R65:$T65)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U65:$W65))+R$41*T2lb*SUM(BioOil!$BQ349:$BR349)+R$42*$B66","v":5314.1998322024911},{"$f":"'T&D'!CN189","v":22.805555198344248},{"$f":"T$23*(K$9*EF!$G14+K$10*EF!$D14+K$11*EF!$B14+K$12*EF!$C14+NG!$B99)+T$24*(Electric!$B200+Electric!$C200)+T$25*(K$5*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+T$26*(K$6*EF!$Q14+K$7*EF!$R14+K$8*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+T$27*(K$14*EF!$AC14+Coal!$B86)+(T$28*EtOH!$K469/EtOH!$V$415/lb2T+T$29*EtOH!$EQ469/MT2T)+MMULT($B97:$G97+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B65:$C65,Ag_Inputs!$E65)+T$40*(SUM(Ag_Inputs!$X65:$Y65,Ag_Inputs!$AA65)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R65:$T65)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U65:$W65))","v":8639.603944927494},{"$f":"'T&D'!CO189","v":22.805555198344248},{"$f":"V$23*(M$9*EF!$G14+M$10*EF!$D14+M$11*EF!$B14+M$12*EF!$C14+NG!$Y99)+V$24*(Electric!$F233)+V$25*(M$5*EF!$M14+Petroleum!$R277*Petroleum!$U$262+Petroleum!$U277)+V$26*(M$6*EF!$Q14+M$7*EF!$R14+M$8*EF!$S14+Petroleum!$R277*Petroleum!$V$262+Petroleum!$V277)+V$27*(M$14*EF!$AC14+Coal!$H86)","v":334.44516733690421},0,{"$f":"X$23*(J$9*EF!$G14+J$10*EF!$D14+J$11*EF!$B14+J$12*EF!$C14+NG!$B99)+X$24*(Electric!$B200+Electric!$C200)+X$25*(J$5*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+X$26*(J$6*EF!$Q14+J$7*EF!$R14+J$8*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+X$27*(J$14*EF!$AC14+Coal!$B86)+(X$28*EtOH!$K469/EtOH!$V$415/lb2T+X$29*EtOH!$EQ469/MT2T)+MMULT($B97:$G97+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B65:$C65,Ag_Inputs!$E65)+X$40*(SUM(Ag_Inputs!$X65:$Y65,Ag_Inputs!$AA65)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R65:$T65)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U65:$W65))+X$41*T2lb*SUM(BioOil!$BQ349:$BR349)+X$42*$B66","v":19268.714844114984},{"$f":"'T&D'!CN189","v":22.805555198344248},{"$f":"Z$23*(L$9*EF!$G14+L$10*EF!$D14+L$11*EF!$B14+L$12*EF!$C14+NG!$B99)+Z$24*(Electric!$B200+Electric!$C200)+Z$25*(L$5*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+Z$26*(L$6*EF!$Q14+L$7*EF!$R14+L$8*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+Z$27*(L$14*EF!$AC14+Coal!$B86)+(Z$28*EtOH!$K469/EtOH!$V$415/lb2T+Z$29*EtOH!$EQ469/MT2T)+MMULT($B97:$J97+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B65:$C65,Ag_Inputs!$E65)+Z$40*(SUM(Ag_Inputs!$X65:$Y65,Ag_Inputs!$AA65)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R65:$T65)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U65:$W65))+Z$41*T2lb*SUM(BioOil!$BQ349:$BR349)+Z$42*$B66+Z$43*Ag_Inputs!$EN65+Z$44*Inputs!$AJ1381+Z$45*Inputs!$L1381+Z$46*Ag_Inputs!$BE100+Z$47*Inputs!$AQ1381+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B152*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C152)+Z$49*Ag_Inputs!$F100","v":6610.6682338899718},null,{"$f":"AB$23*(N$9*EF!$G14+N$10*EF!$D14+N$11*EF!$B14+N$12*EF!$C14+NG!$B99)+AB$24*(Electric!$B200+Electric!$C200)+AB$25*(N$5*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AB$26*(N$6*EF!$Q14+N$7*EF!$R14+N$8*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AB$27*(N$14*EF!$AC14+Coal!$B86)+(AB$28*EtOH!$K469/EtOH!$V$415/lb2T+AB$29*EtOH!$EQ469/MT2T)+MMULT($B97:$J97+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B65:$C65,Ag_Inputs!$E65)+AB$40*(SUM(Ag_Inputs!$X65:$Y65,Ag_Inputs!$AA65)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R65:$T65)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U65:$W65))+AB$41*T2lb*SUM(BioOil!$BQ349:$BR349)+AB$42*$B66+AB$43*Ag_Inputs!$EN65+AB$44*Inputs!$AJ1381+AB$45*Inputs!$L1381+AB$46*Ag_Inputs!$BE100+AB$47*Inputs!$AQ1381+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B152*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C152)+AB$49*Ag_Inputs!$F100","v":4866.0054086416685},null,{"$f":"AD$23*(P$9*EF!$G14+P$10*EF!$D14+P$11*EF!$B14+P$12*EF!$C14+NG!$B99)+AD$24*(Electric!$B200+Electric!$C200)+AD$25*(P$5*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AD$26*(P$6*EF!$Q14+P$7*EF!$R14+P$8*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AD$27*(P$14*EF!$AC14+Coal!$B86)+(AD$28*EtOH!$K469/EtOH!$V$415/lb2T+AD$29*EtOH!$EQ469/MT2T)+MMULT($B97:$J97+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B65:$C65,Ag_Inputs!$E65)+AD$40*(SUM(Ag_Inputs!$X65:$Y65,Ag_Inputs!$AA65)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R65:$T65)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U65:$W65))+AD$41*T2lb*SUM(BioOil!$BQ349:$BR349)+AD$42*$B66+AD$43*Ag_Inputs!$EN65+AD$44*Inputs!$AJ1381+AD$45*Inputs!$L1381+AD$46*Ag_Inputs!$BE100+AD$47*Inputs!$AQ1381+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B152*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C152)+AD$49*Ag_Inputs!$F100","v":2727.3894474642084},null,{"$f":"AF$23*(R$9*EF!$G14+R$10*EF!$D14+R$11*EF!$B14+R$12*EF!$C14+NG!$B99)+AF$24*(Electric!$B200+Electric!$C200)+AF$25*(R$5*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AF$26*(R$6*EF!$Q14+R$7*EF!$R14+R$8*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AF$27*(R$14*EF!$AC14+Coal!$B86)+(AF$28*EtOH!$K469/EtOH!$V$415/lb2T+AF$29*EtOH!$EQ469/MT2T)+MMULT($B97:$J97+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B65:$C65,Ag_Inputs!$E65)+AF$40*(SUM(Ag_Inputs!$X65:$Y65,Ag_Inputs!$AA65)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R65:$T65)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U65:$W65))+AF$41*T2lb*SUM(BioOil!$BQ349:$BR349)+AF$42*$B66+AF$43*Ag_Inputs!$EN65+AF$44*Inputs!$AJ1381+AF$45*Inputs!$L1381+AF$46*Ag_Inputs!$BE100+AF$47*Inputs!$AQ1381+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B152*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C152)+AF$49*Ag_Inputs!$F100","v":319.33603884475161},null,{"$f":"AH$23*(T$9*EF!$G14+T$10*EF!$D14+T$11*EF!$B14+T$12*EF!$C14+NG!$B99)+AH$24*(Electric!$B200+Electric!$C200)+AH$25*(T$5*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AH$26*(T$6*EF!$Q14+T$7*EF!$R14+T$8*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AH$27*(T$14*EF!$AC14+Coal!$B86)+(AH$28*EtOH!$K469/EtOH!$V$415/lb2T+AH$29*EtOH!$EQ469/MT2T)+MMULT($B97:$J97+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B65:$C65,Ag_Inputs!$E65)+AH$40*(SUM(Ag_Inputs!$X65:$Y65,Ag_Inputs!$AA65)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R65:$T65)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U65:$W65))+AH$41*T2lb*SUM(BioOil!$BQ349:$BR349)+AH$42*$B66+AH$43*Ag_Inputs!$EN65+AH$44*Inputs!$AJ1381+AH$45*Inputs!$L1381+AH$46*Ag_Inputs!$BE100+AH$47*Inputs!$AQ1381+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B152*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C152)+AH$49*Ag_Inputs!$F100","v":7348.8050124552756},null,{"$f":"AJ$23*(U$9*EF!$G14+U$10*EF!$D14+U$11*EF!$B14+U$12*EF!$C14+NG!$B99)+AJ$24*(Electric!$B200+Electric!$C200)+AJ$25*(U$5*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AJ$26*(U$6*EF!$Q14+U$7*EF!$R14+U$8*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AJ$27*(U$14*EF!$AC14+Coal!$B86)+(AJ$28*EtOH!$K469/EtOH!$V$415/lb2T+AJ$29*EtOH!$EQ469/MT2T)+MMULT($B97:$J97+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B65:$C65,Ag_Inputs!$E65)+AJ$40*(SUM(Ag_Inputs!$X65:$Y65,Ag_Inputs!$AA65)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R65:$T65)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U65:$W65))+AJ$41*T2lb*SUM(BioOil!$BQ349:$BR349)+AJ$42*$B66+AJ$43*Ag_Inputs!$EN65+AJ$44*Inputs!$AJ1381+AJ$45*Inputs!$L1381+AJ$46*Ag_Inputs!$BE100+AJ$47*Inputs!$AQ1381+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B152*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C152)+AJ$49*Ag_Inputs!$F100","v":3891.3515587234288},null,{"$f":"AL$23*(W$9*EF!$G14+W$10*EF!$D14+W$11*EF!$B14+W$12*EF!$C14+NG!$B99)+AL$24*(Electric!$B200+Electric!$C200)+AL$25*(W$5*EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AL$26*(W$6*EF!$Q14+W$7*EF!$R14+W$8*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AL$27*(W$14*EF!$AC14+Coal!$B86)+(AL$28*EtOH!$K469/EtOH!$V$415/lb2T+AL$29*EtOH!$EQ469/MT2T)+MMULT($B97:$J97+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B65:$C65,Ag_Inputs!$E65)+AL$40*(SUM(Ag_Inputs!$X65:$Y65,Ag_Inputs!$AA65)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R65:$T65)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U65:$W65))+AL$41*T2lb*SUM(BioOil!$BQ349:$BR349)+AL$42*$B66+AL$43*Ag_Inputs!$EN65+AL$44*Inputs!$AJ1381+AL$45*Inputs!$L1381+AL$46*Ag_Inputs!$BE100+AL$47*Inputs!$AQ1381+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B152*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C152)+AL$49*Ag_Inputs!$F100","v":828.40891969680774}]
["     N2O",{"$f":"B$23*(B$9*EF!$G15+B$10*EF!$D15+B$11*EF!$B15+B$12*EF!$C15+NG!$B100)+B$24*(Electric!$B201+Electric!$C201)+B$25*(B$5*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+B$26*(B$6*EF!$Q15+B$7*EF!$R15+B$8*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+B$27*(B$14*EF!$AC15+Coal!$B87)+(B$28*EtOH!$K470/EtOH!$V$415/lb2T+B$29*EtOH!$EQ470/MT2T)+MMULT($B98:$G98+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B66:$C66,Ag_Inputs!$E66)+B$40*(SUM(Ag_Inputs!$X66:$Y66,Ag_Inputs!$AA66)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R66:$T66)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U66:$W66))","v":1.8721436790086987},0,{"$f":"D$23*(C$9*EF!$G15+C$10*EF!$D15+C$11*EF!$B15+C$12*EF!$C15+NG!$B100)+D$24*(Electric!$B201+Electric!$C201)+D$25*(C$5*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+D$26*(C$6*EF!$Q15+C$7*EF!$R15+C$8*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+D$27*(C$14*EF!$AC15+Coal!$B87)+(D$28*EtOH!$K470/EtOH!$V$415/lb2T+D$29*EtOH!$EQ470/MT2T)+MMULT($B98:$G98+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B66:$C66,Ag_Inputs!$E66)+D$40*(SUM(Ag_Inputs!$X66:$Y66,Ag_Inputs!$AA66)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R66:$T66)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U66:$W66))","v":800.78151348667052},{"$f":"'T&D'!CI190","v":4.118246158068363E-2},{"$f":"F$23*(D$9*EF!$G15+D$10*EF!$D15+D$11*EF!$B15+D$12*EF!$C15+NG!$B100)+F$24*(Electric!$B201+Electric!$C201)+F$25*(D$5*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+F$26*(D$6*EF!$Q15+D$7*EF!$R15+D$8*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+F$27*(D$14*EF!$AC15+Coal!$B87)+(F$28*EtOH!$K470/EtOH!$V$415/lb2T+F$29*EtOH!$EQ470/MT2T)+MMULT($B98:$G98+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B66:$C66,Ag_Inputs!$E66)+F$40*(SUM(Ag_Inputs!$X66:$Y66,Ag_Inputs!$AA66)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R66:$T66)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U66:$W66))","v":2522.9535422597996},{"$f":"'T&D'!CJ190","v":4.118246158068363E-2},{"$f":"H$23*(E$9*EF!$G15+E$10*EF!$D15+E$11*EF!$B15+E$12*EF!$C15+NG!$B100)+H$24*(Electric!$B201+Electric!$C201)+H$25*(E$5*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+H$26*(E$6*EF!$Q15+E$7*EF!$R15+E$8*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+H$27*(E$14*EF!$AC15+Coal!$B87)+(H$28*EtOH!$K470/EtOH!$V$415/lb2T+H$29*EtOH!$EQ470/MT2T)+MMULT($B98:$G98+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B66:$C66,Ag_Inputs!$E66)+H$40*(SUM(Ag_Inputs!$X66:$Y66,Ag_Inputs!$AA66)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R66:$T66)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U66:$W66))","v":6.5606777196578721},{"$f":"'T&D'!CK190","v":4.118246158068363E-2},{"$f":"J$23*(F$9*EF!$G15+F$10*EF!$D15+F$11*EF!$B15+F$12*EF!$C15+NG!$B100)+J$24*(Electric!$B201+Electric!$C201)+J$25*(F$5*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+J$26*(F$6*EF!$Q15+F$7*EF!$R15+F$8*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+J$27*(F$14*EF!$AC15+Coal!$B87)+(J$28*EtOH!$K470/EtOH!$V$415/lb2T+J$29*EtOH!$EQ470/MT2T)+MMULT($B98:$G98+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B66:$C66,Ag_Inputs!$E66)+J$40*(SUM(Ag_Inputs!$X66:$Y66,Ag_Inputs!$AA66)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R66:$T66)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U66:$W66))","v":33.41342209395782},{"$f":"'T&D'!CL190","v":4.118246158068363E-2},{"$f":"L$23*(G$9*EF!$G15+G$10*EF!$D15+G$11*EF!$B15+G$12*EF!$C15+NG!$B100)+L$24*(Electric!$B201+Electric!$C201)+L$25*(G$5*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+L$26*(G$6*EF!$Q15+G$7*EF!$R15+G$8*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+L$27*(G$14*EF!$AC15+Coal!$B87)+(L$28*EtOH!$K470/EtOH!$V$415/lb2T+L$29*EtOH!$EQ470/MT2T)+MMULT($B98:$G98+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B66:$C66,Ag_Inputs!$E66)+L$40*(SUM(Ag_Inputs!$X66:$Y66,Ag_Inputs!$AA66)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R66:$T66)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U66:$W66))","v":753.06930308274138},{"$f":"'T&D'!CM190","v":4.118246158068363E-2},{"$f":"N$23*(H$9*EF!$G15+H$10*EF!$D15+H$11*EF!$B15+H$12*EF!$C15+NG!$B100)+N$24*(Electric!$B201+Electric!$C201)+N$25*(H$5*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+N$26*(H$6*EF!$Q15+H$7*EF!$R15+H$8*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+N$27*(H$14*EF!$AC15+Coal!$B87)+(N$28*EtOH!$K470/EtOH!$V$415/lb2T+N$29*EtOH!$EQ470/MT2T)+MMULT($B98:$G98+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B66:$C66,Ag_Inputs!$E66)+N$40*(SUM(Ag_Inputs!$X66:$Y66,Ag_Inputs!$AA66)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R66:$T66)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U66:$W66))","v":17.823715402428896},{"$f":"'T&D'!CN190","v":4.118246158068363E-2},{"$f":"P$23*(I$9*EF!$G15+I$10*EF!$D15+I$11*EF!$B15+I$12*EF!$C15+NG!$B100)+P$24*(Electric!$B201+Electric!$C201)+P$25*(I$5*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+P$26*(I$6*EF!$Q15+I$7*EF!$R15+I$8*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+P$27*(I$14*EF!$AC15+Coal!$B87)+(P$28*EtOH!$K470/EtOH!$V$415/lb2T+P$29*EtOH!$EQ470/MT2T)+MMULT($B98:$G98+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B66:$C66,Ag_Inputs!$E66)+P$40*(SUM(Ag_Inputs!$X66:$Y66,Ag_Inputs!$AA66)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R66:$T66)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U66:$W66))","v":791.8361425513275},{"$f":"'T&D'!CN190","v":4.118246158068363E-2},{"$f":"R$23*(J$9*EF!$G15+J$10*EF!$D15+J$11*EF!$B15+J$12*EF!$C15+NG!$B100)+R$24*(Electric!$B201+Electric!$C201)+R$25*(J$5*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+R$26*(J$6*EF!$Q15+J$7*EF!$R15+J$8*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+R$27*(J$14*EF!$AC15+Coal!$B87)+(R$28*EtOH!$K470/EtOH!$V$415/lb2T+R$29*EtOH!$EQ470/MT2T)+MMULT($B98:$G98+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B66:$C66,Ag_Inputs!$E66)+R$40*(SUM(Ag_Inputs!$X66:$Y66,Ag_Inputs!$AA66)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R66:$T66)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U66:$W66))+R$41*T2lb*SUM(BioOil!$BQ350:$BR350)+R$42*$B67","v":1549.4874325636356},{"$f":"'T&D'!CN190","v":4.118246158068363E-2},{"$f":"T$23*(K$9*EF!$G15+K$10*EF!$D15+K$11*EF!$B15+K$12*EF!$C15+NG!$B100)+T$24*(Electric!$B201+Electric!$C201)+T$25*(K$5*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+T$26*(K$6*EF!$Q15+K$7*EF!$R15+K$8*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+T$27*(K$14*EF!$AC15+Coal!$B87)+(T$28*EtOH!$K470/EtOH!$V$415/lb2T+T$29*EtOH!$EQ470/MT2T)+MMULT($B98:$G98+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B66:$C66,Ag_Inputs!$E66)+T$40*(SUM(Ag_Inputs!$X66:$Y66,Ag_Inputs!$AA66)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R66:$T66)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U66:$W66))","v":61.179418328299384},{"$f":"'T&D'!CO190","v":4.118246158068363E-2},{"$f":"V$23*(M$9*EF!$G15+M$10*EF!$D15+M$11*EF!$B15+M$12*EF!$C15+NG!$Y100)+V$24*(Electric!$F234)+V$25*(M$5*EF!$M15+Petroleum!$R278*Petroleum!$U$262+Petroleum!$U278)+V$26*(M$6*EF!$Q15+M$7*EF!$R15+M$8*EF!$S15+Petroleum!$R278*Petroleum!$V$262+Petroleum!$V278)+V$27*(M$14*EF!$AC15+Coal!$H87)","v":2.629960660797491},0,{"$f":"X$23*(J$9*EF!$G15+J$10*EF!$D15+J$11*EF!$B15+J$12*EF!$C15+NG!$B100)+X$24*(Electric!$B201+Electric!$C201)+X$25*(J$5*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+X$26*(J$6*EF!$Q15+J$7*EF!$R15+J$8*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+X$27*(J$14*EF!$AC15+Coal!$B87)+(X$28*EtOH!$K470/EtOH!$V$415/lb2T+X$29*EtOH!$EQ470/MT2T)+MMULT($B98:$G98+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B66:$C66,Ag_Inputs!$E66)+X$40*(SUM(Ag_Inputs!$X66:$Y66,Ag_Inputs!$AA66)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R66:$T66)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U66:$W66))+X$41*T2lb*SUM(BioOil!$BQ350:$BR350)+X$42*$B67","v":3645.1525343200237},{"$f":"'T&D'!CN190","v":4.118246158068363E-2},{"$f":"Z$23*(L$9*EF!$G15+L$10*EF!$D15+L$11*EF!$B15+L$12*EF!$C15+NG!$B100)+Z$24*(Electric!$B201+Electric!$C201)+Z$25*(L$5*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+Z$26*(L$6*EF!$Q15+L$7*EF!$R15+L$8*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+Z$27*(L$14*EF!$AC15+Coal!$B87)+(Z$28*EtOH!$K470/EtOH!$V$415/lb2T+Z$29*EtOH!$EQ470/MT2T)+MMULT($B98:$J98+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B66:$C66,Ag_Inputs!$E66)+Z$40*(SUM(Ag_Inputs!$X66:$Y66,Ag_Inputs!$AA66)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R66:$T66)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U66:$W66))+Z$41*T2lb*SUM(BioOil!$BQ350:$BR350)+Z$42*$B67+Z$43*Ag_Inputs!$EN66+Z$44*Inputs!$AJ1382+Z$45*Inputs!$L1382+Z$46*Ag_Inputs!$BE101+Z$47*Inputs!$AQ1382+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C153)+Z$49*Ag_Inputs!$F101","v":21.885933595214695},null,{"$f":"AB$23*(N$9*EF!$G15+N$10*EF!$D15+N$11*EF!$B15+N$12*EF!$C15+NG!$B100)+AB$24*(Electric!$B201+Electric!$C201)+AB$25*(N$5*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AB$26*(N$6*EF!$Q15+N$7*EF!$R15+N$8*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AB$27*(N$14*EF!$AC15+Coal!$B87)+(AB$28*EtOH!$K470/EtOH!$V$415/lb2T+AB$29*EtOH!$EQ470/MT2T)+MMULT($B98:$J98+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B66:$C66,Ag_Inputs!$E66)+AB$40*(SUM(Ag_Inputs!$X66:$Y66,Ag_Inputs!$AA66)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R66:$T66)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U66:$W66))+AB$41*T2lb*SUM(BioOil!$BQ350:$BR350)+AB$42*$B67+AB$43*Ag_Inputs!$EN66+AB$44*Inputs!$AJ1382+AB$45*Inputs!$L1382+AB$46*Ag_Inputs!$BE101+AB$47*Inputs!$AQ1382+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C153)+AB$49*Ag_Inputs!$F101","v":541.25965927092818},null,{"$f":"AD$23*(P$9*EF!$G15+P$10*EF!$D15+P$11*EF!$B15+P$12*EF!$C15+NG!$B100)+AD$24*(Electric!$B201+Electric!$C201)+AD$25*(P$5*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AD$26*(P$6*EF!$Q15+P$7*EF!$R15+P$8*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AD$27*(P$14*EF!$AC15+Coal!$B87)+(AD$28*EtOH!$K470/EtOH!$V$415/lb2T+AD$29*EtOH!$EQ470/MT2T)+MMULT($B98:$J98+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B66:$C66,Ag_Inputs!$E66)+AD$40*(SUM(Ag_Inputs!$X66:$Y66,Ag_Inputs!$AA66)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R66:$T66)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U66:$W66))+AD$41*T2lb*SUM(BioOil!$BQ350:$BR350)+AD$42*$B67+AD$43*Ag_Inputs!$EN66+AD$44*Inputs!$AJ1382+AD$45*Inputs!$L1382+AD$46*Ag_Inputs!$BE101+AD$47*Inputs!$AQ1382+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C153)+AD$49*Ag_Inputs!$F101","v":21.02713515026117},null,{"$f":"AF$23*(R$9*EF!$G15+R$10*EF!$D15+R$11*EF!$B15+R$12*EF!$C15+NG!$B100)+AF$24*(Electric!$B201+Electric!$C201)+AF$25*(R$5*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AF$26*(R$6*EF!$Q15+R$7*EF!$R15+R$8*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AF$27*(R$14*EF!$AC15+Coal!$B87)+(AF$28*EtOH!$K470/EtOH!$V$415/lb2T+AF$29*EtOH!$EQ470/MT2T)+MMULT($B98:$J98+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B66:$C66,Ag_Inputs!$E66)+AF$40*(SUM(Ag_Inputs!$X66:$Y66,Ag_Inputs!$AA66)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R66:$T66)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U66:$W66))+AF$41*T2lb*SUM(BioOil!$BQ350:$BR350)+AF$42*$B67+AF$43*Ag_Inputs!$EN66+AF$44*Inputs!$AJ1382+AF$45*Inputs!$L1382+AF$46*Ag_Inputs!$BE101+AF$47*Inputs!$AQ1382+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C153)+AF$49*Ag_Inputs!$F101","v":2.1697458095589748},null,{"$f":"AH$23*(T$9*EF!$G15+T$10*EF!$D15+T$11*EF!$B15+T$12*EF!$C15+NG!$B100)+AH$24*(Electric!$B201+Electric!$C201)+AH$25*(T$5*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AH$26*(T$6*EF!$Q15+T$7*EF!$R15+T$8*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AH$27*(T$14*EF!$AC15+Coal!$B87)+(AH$28*EtOH!$K470/EtOH!$V$415/lb2T+AH$29*EtOH!$EQ470/MT2T)+MMULT($B98:$J98+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B66:$C66,Ag_Inputs!$E66)+AH$40*(SUM(Ag_Inputs!$X66:$Y66,Ag_Inputs!$AA66)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R66:$T66)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U66:$W66))+AH$41*T2lb*SUM(BioOil!$BQ350:$BR350)+AH$42*$B67+AH$43*Ag_Inputs!$EN66+AH$44*Inputs!$AJ1382+AH$45*Inputs!$L1382+AH$46*Ag_Inputs!$BE101+AH$47*Inputs!$AQ1382+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C153)+AH$49*Ag_Inputs!$F101","v":30.026456020177399},null,{"$f":"AJ$23*(U$9*EF!$G15+U$10*EF!$D15+U$11*EF!$B15+U$12*EF!$C15+NG!$B100)+AJ$24*(Electric!$B201+Electric!$C201)+AJ$25*(U$5*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AJ$26*(U$6*EF!$Q15+U$7*EF!$R15+U$8*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AJ$27*(U$14*EF!$AC15+Coal!$B87)+(AJ$28*EtOH!$K470/EtOH!$V$415/lb2T+AJ$29*EtOH!$EQ470/MT2T)+MMULT($B98:$J98+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B66:$C66,Ag_Inputs!$E66)+AJ$40*(SUM(Ag_Inputs!$X66:$Y66,Ag_Inputs!$AA66)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R66:$T66)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U66:$W66))+AJ$41*T2lb*SUM(BioOil!$BQ350:$BR350)+AJ$42*$B67+AJ$43*Ag_Inputs!$EN66+AJ$44*Inputs!$AJ1382+AJ$45*Inputs!$L1382+AJ$46*Ag_Inputs!$BE101+AJ$47*Inputs!$AQ1382+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C153)+AJ$49*Ag_Inputs!$F101","v":587.1354745006355},null,{"$f":"AL$23*(W$9*EF!$G15+W$10*EF!$D15+W$11*EF!$B15+W$12*EF!$C15+NG!$B100)+AL$24*(Electric!$B201+Electric!$C201)+AL$25*(W$5*EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AL$26*(W$6*EF!$Q15+W$7*EF!$R15+W$8*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AL$27*(W$14*EF!$AC15+Coal!$B87)+(AL$28*EtOH!$K470/EtOH!$V$415/lb2T+AL$29*EtOH!$EQ470/MT2T)+MMULT($B98:$J98+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B66:$C66,Ag_Inputs!$E66)+AL$40*(SUM(Ag_Inputs!$X66:$Y66,Ag_Inputs!$AA66)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R66:$T66)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U66:$W66))+AL$41*T2lb*SUM(BioOil!$BQ350:$BR350)+AL$42*$B67+AL$43*Ag_Inputs!$EN66+AL$44*Inputs!$AJ1382+AL$45*Inputs!$L1382+AL$46*Ag_Inputs!$BE101+AL$47*Inputs!$AQ1382+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B153*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C153)+AL$49*Ag_Inputs!$F101","v":6.0561016504001435}]
["     CO2",{"$f":"B$23*(B$9*EF!$G16+B$10*EF!$D16+B$11*EF!$B16+B$12*EF!$C16+NG!$B101)+B$24*(Electric!$B202+Electric!$C202)+B$25*(B$5*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+B$26*(B$6*EF!$Q16+B$7*EF!$R16+B$8*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+B$27*(B$14*EF!$AC16+Coal!$B88)+(B$28*EtOH!$K471/EtOH!$V$415/lb2T+B$29*EtOH!$EQ471/MT2T)+MMULT($B99:$G99+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B67:$C67,Ag_Inputs!$E67)+B$40*(SUM(Ag_Inputs!$X67:$Y67,Ag_Inputs!$AA67)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R67:$T67)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U67:$W67))","v":77056.769326168214},0,{"$f":"D$23*(C$9*EF!$G16+C$10*EF!$D16+C$11*EF!$B16+C$12*EF!$C16+NG!$B101)+D$24*(Electric!$B202+Electric!$C202)+D$25*(C$5*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+D$26*(C$6*EF!$Q16+C$7*EF!$R16+C$8*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+D$27*(C$14*EF!$AC16+Coal!$B88)+(D$28*EtOH!$K471/EtOH!$V$415/lb2T+D$29*EtOH!$EQ471/MT2T)+MMULT($B99:$G99+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B67:$C67,Ag_Inputs!$E67)+D$40*(SUM(Ag_Inputs!$X67:$Y67,Ag_Inputs!$AA67)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R67:$T67)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U67:$W67))","v":453577.32739470585},{"$f":"'T&D'!CI191","v":9766.4528863614287},{"$f":"F$23*(D$9*EF!$G16+D$10*EF!$D16+D$11*EF!$B16+D$12*EF!$C16+NG!$B101)+F$24*(Electric!$B202+Electric!$C202)+F$25*(D$5*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+F$26*(D$6*EF!$Q16+D$7*EF!$R16+D$8*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+F$27*(D$14*EF!$AC16+Coal!$B88)+(F$28*EtOH!$K471/EtOH!$V$415/lb2T+F$29*EtOH!$EQ471/MT2T)+MMULT($B99:$G99+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B67:$C67,Ag_Inputs!$E67)+F$40*(SUM(Ag_Inputs!$X67:$Y67,Ag_Inputs!$AA67)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R67:$T67)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U67:$W67))","v":754017.69894982409},{"$f":"'T&D'!CJ191","v":9766.4528863614287},{"$f":"H$23*(E$9*EF!$G16+E$10*EF!$D16+E$11*EF!$B16+E$12*EF!$C16+NG!$B101)+H$24*(Electric!$B202+Electric!$C202)+H$25*(E$5*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+H$26*(E$6*EF!$Q16+E$7*EF!$R16+E$8*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+H$27*(E$14*EF!$AC16+Coal!$B88)+(H$28*EtOH!$K471/EtOH!$V$415/lb2T+H$29*EtOH!$EQ471/MT2T)+MMULT($B99:$G99+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B67:$C67,Ag_Inputs!$E67)+H$40*(SUM(Ag_Inputs!$X67:$Y67,Ag_Inputs!$AA67)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R67:$T67)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U67:$W67))","v":163244.11179501322},{"$f":"'T&D'!CK191","v":9766.4528863614287},{"$f":"J$23*(F$9*EF!$G16+F$10*EF!$D16+F$11*EF!$B16+F$12*EF!$C16+NG!$B101)+J$24*(Electric!$B202+Electric!$C202)+J$25*(F$5*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+J$26*(F$6*EF!$Q16+F$7*EF!$R16+F$8*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+J$27*(F$14*EF!$AC16+Coal!$B88)+(J$28*EtOH!$K471/EtOH!$V$415/lb2T+J$29*EtOH!$EQ471/MT2T)+MMULT($B99:$G99+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B67:$C67,Ag_Inputs!$E67)+J$40*(SUM(Ag_Inputs!$X67:$Y67,Ag_Inputs!$AA67)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R67:$T67)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U67:$W67))","v":1523718.0150251989},{"$f":"'T&D'!CL191","v":9766.4528863614287},{"$f":"L$23*(G$9*EF!$G16+G$10*EF!$D16+G$11*EF!$B16+G$12*EF!$C16+NG!$B101)+L$24*(Electric!$B202+Electric!$C202)+L$25*(G$5*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+L$26*(G$6*EF!$Q16+G$7*EF!$R16+G$8*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+L$27*(G$14*EF!$AC16+Coal!$B88)+(L$28*EtOH!$K471/EtOH!$V$415/lb2T+L$29*EtOH!$EQ471/MT2T)+MMULT($B99:$G99+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B67:$C67,Ag_Inputs!$E67)+L$40*(SUM(Ag_Inputs!$X67:$Y67,Ag_Inputs!$AA67)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R67:$T67)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U67:$W67))","v":445455.81830258295},{"$f":"'T&D'!CM191","v":9766.4528863614287},{"$f":"N$23*(H$9*EF!$G16+H$10*EF!$D16+H$11*EF!$B16+H$12*EF!$C16+NG!$B101)+N$24*(Electric!$B202+Electric!$C202)+N$25*(H$5*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+N$26*(H$6*EF!$Q16+H$7*EF!$R16+H$8*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+N$27*(H$14*EF!$AC16+Coal!$B88)+(N$28*EtOH!$K471/EtOH!$V$415/lb2T+N$29*EtOH!$EQ471/MT2T)+MMULT($B99:$G99+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B67:$C67,Ag_Inputs!$E67)+N$40*(SUM(Ag_Inputs!$X67:$Y67,Ag_Inputs!$AA67)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R67:$T67)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U67:$W67))","v":874606.90821757715},{"$f":"'T&D'!CN191","v":9766.4528863614287},{"$f":"P$23*(I$9*EF!$G16+I$10*EF!$D16+I$11*EF!$B16+I$12*EF!$C16+NG!$B101)+P$24*(Electric!$B202+Electric!$C202)+P$25*(I$5*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+P$26*(I$6*EF!$Q16+I$7*EF!$R16+I$8*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+P$27*(I$14*EF!$AC16+Coal!$B88)+(P$28*EtOH!$K471/EtOH!$V$415/lb2T+P$29*EtOH!$EQ471/MT2T)+MMULT($B99:$G99+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B67:$C67,Ag_Inputs!$E67)+P$40*(SUM(Ag_Inputs!$X67:$Y67,Ag_Inputs!$AA67)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R67:$T67)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U67:$W67))","v":3840098.1010998245},{"$f":"'T&D'!CN191","v":9766.4528863614287},{"$f":"R$23*(J$9*EF!$G16+J$10*EF!$D16+J$11*EF!$B16+J$12*EF!$C16+NG!$B101)+R$24*(Electric!$B202+Electric!$C202)+R$25*(J$5*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+R$26*(J$6*EF!$Q16+J$7*EF!$R16+J$8*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+R$27*(J$14*EF!$AC16+Coal!$B88)+(R$28*EtOH!$K471/EtOH!$V$415/lb2T+R$29*EtOH!$EQ471/MT2T)+MMULT($B99:$G99+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B67:$C67,Ag_Inputs!$E67)+R$40*(SUM(Ag_Inputs!$X67:$Y67,Ag_Inputs!$AA67)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R67:$T67)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U67:$W67))+R$41*T2lb*SUM(BioOil!$BQ351:$BR351)+R$42*$B68","v":1444543.0304059996},{"$f":"'T&D'!CN191","v":9766.4528863614287},{"$f":"T$23*(K$9*EF!$G16+K$10*EF!$D16+K$11*EF!$B16+K$12*EF!$C16+NG!$B101)+T$24*(Electric!$B202+Electric!$C202)+T$25*(K$5*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+T$26*(K$6*EF!$Q16+K$7*EF!$R16+K$8*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+T$27*(K$14*EF!$AC16+Coal!$B88)+(T$28*EtOH!$K471/EtOH!$V$415/lb2T+T$29*EtOH!$EQ471/MT2T)+MMULT($B99:$G99+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B67:$C67,Ag_Inputs!$E67)+T$40*(SUM(Ag_Inputs!$X67:$Y67,Ag_Inputs!$AA67)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R67:$T67)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U67:$W67))","v":2047169.9482330417},{"$f":"'T&D'!CO191","v":9766.4528863614287},{"$f":"V$23*(M$9*EF!$G16+M$10*EF!$D16+M$11*EF!$B16+M$12*EF!$C16+NG!$Y101)+V$24*(Electric!$F235)+V$25*(M$5*EF!$M16+Petroleum!$R279*Petroleum!$U$262+Petroleum!$U279)+V$26*(M$6*EF!$Q16+M$7*EF!$R16+M$8*EF!$S16+Petroleum!$R279*Petroleum!$V$262+Petroleum!$V279)+V$27*(M$14*EF!$AC16+Coal!$H88)","v":90633.626799748337},0,{"$f":"X$23*(J$9*EF!$G16+J$10*EF!$D16+J$11*EF!$B16+J$12*EF!$C16+NG!$B101)+X$24*(Electric!$B202+Electric!$C202)+X$25*(J$5*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+X$26*(J$6*EF!$Q16+J$7*EF!$R16+J$8*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+X$27*(J$14*EF!$AC16+Coal!$B88)+(X$28*EtOH!$K471/EtOH!$V$415/lb2T+X$29*EtOH!$EQ471/MT2T)+MMULT($B99:$G99+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B67:$C67,Ag_Inputs!$E67)+X$40*(SUM(Ag_Inputs!$X67:$Y67,Ag_Inputs!$AA67)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R67:$T67)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U67:$W67))+X$41*T2lb*SUM(BioOil!$BQ351:$BR351)+X$42*$B68","v":5299309.2210536189},{"$f":"'T&D'!CN191","v":9766.4528863614287},{"$f":"Z$23*(L$9*EF!$G16+L$10*EF!$D16+L$11*EF!$B16+L$12*EF!$C16+NG!$B101)+Z$24*(Electric!$B202+Electric!$C202)+Z$25*(L$5*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+Z$26*(L$6*EF!$Q16+L$7*EF!$R16+L$8*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+Z$27*(L$14*EF!$AC16+Coal!$B88)+(Z$28*EtOH!$K471/EtOH!$V$415/lb2T+Z$29*EtOH!$EQ471/MT2T)+MMULT($B99:$J99+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B67:$C67,Ag_Inputs!$E67)+Z$40*(SUM(Ag_Inputs!$X67:$Y67,Ag_Inputs!$AA67)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R67:$T67)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U67:$W67))+Z$41*T2lb*SUM(BioOil!$BQ351:$BR351)+Z$42*$B68+Z$43*Ag_Inputs!$EN67+Z$44*Inputs!$AJ1383+Z$45*Inputs!$L1383+Z$46*Ag_Inputs!$BE102+Z$47*Inputs!$AQ1383+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C154)+Z$49*Ag_Inputs!$F102","v":415191.43837234098},null,{"$f":"AB$23*(N$9*EF!$G16+N$10*EF!$D16+N$11*EF!$B16+N$12*EF!$C16+NG!$B101)+AB$24*(Electric!$B202+Electric!$C202)+AB$25*(N$5*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AB$26*(N$6*EF!$Q16+N$7*EF!$R16+N$8*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AB$27*(N$14*EF!$AC16+Coal!$B88)+(AB$28*EtOH!$K471/EtOH!$V$415/lb2T+AB$29*EtOH!$EQ471/MT2T)+MMULT($B99:$J99+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B67:$C67,Ag_Inputs!$E67)+AB$40*(SUM(Ag_Inputs!$X67:$Y67,Ag_Inputs!$AA67)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R67:$T67)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U67:$W67))+AB$41*T2lb*SUM(BioOil!$BQ351:$BR351)+AB$42*$B68+AB$43*Ag_Inputs!$EN67+AB$44*Inputs!$AJ1383+AB$45*Inputs!$L1383+AB$46*Ag_Inputs!$BE102+AB$47*Inputs!$AQ1383+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C154)+AB$49*Ag_Inputs!$F102","v":1351064.0557171907},null,{"$f":"AD$23*(P$9*EF!$G16+P$10*EF!$D16+P$11*EF!$B16+P$12*EF!$C16+NG!$B101)+AD$24*(Electric!$B202+Electric!$C202)+AD$25*(P$5*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AD$26*(P$6*EF!$Q16+P$7*EF!$R16+P$8*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AD$27*(P$14*EF!$AC16+Coal!$B88)+(AD$28*EtOH!$K471/EtOH!$V$415/lb2T+AD$29*EtOH!$EQ471/MT2T)+MMULT($B99:$J99+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B67:$C67,Ag_Inputs!$E67)+AD$40*(SUM(Ag_Inputs!$X67:$Y67,Ag_Inputs!$AA67)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R67:$T67)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U67:$W67))+AD$41*T2lb*SUM(BioOil!$BQ351:$BR351)+AD$42*$B68+AD$43*Ag_Inputs!$EN67+AD$44*Inputs!$AJ1383+AD$45*Inputs!$L1383+AD$46*Ag_Inputs!$BE102+AD$47*Inputs!$AQ1383+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C154)+AD$49*Ag_Inputs!$F102","v":1129083.3612095441},null,{"$f":"AF$23*(R$9*EF!$G16+R$10*EF!$D16+R$11*EF!$B16+R$12*EF!$C16+NG!$B101)+AF$24*(Electric!$B202+Electric!$C202)+AF$25*(R$5*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AF$26*(R$6*EF!$Q16+R$7*EF!$R16+R$8*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AF$27*(R$14*EF!$AC16+Coal!$B88)+(AF$28*EtOH!$K471/EtOH!$V$415/lb2T+AF$29*EtOH!$EQ471/MT2T)+MMULT($B99:$J99+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B67:$C67,Ag_Inputs!$E67)+AF$40*(SUM(Ag_Inputs!$X67:$Y67,Ag_Inputs!$AA67)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R67:$T67)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U67:$W67))+AF$41*T2lb*SUM(BioOil!$BQ351:$BR351)+AF$42*$B68+AF$43*Ag_Inputs!$EN67+AF$44*Inputs!$AJ1383+AF$45*Inputs!$L1383+AF$46*Ag_Inputs!$BE102+AF$47*Inputs!$AQ1383+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C154)+AF$49*Ag_Inputs!$F102","v":72661.122408353942},null,{"$f":"AH$23*(T$9*EF!$G16+T$10*EF!$D16+T$11*EF!$B16+T$12*EF!$C16+NG!$B101)+AH$24*(Electric!$B202+Electric!$C202)+AH$25*(T$5*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AH$26*(T$6*EF!$Q16+T$7*EF!$R16+T$8*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AH$27*(T$14*EF!$AC16+Coal!$B88)+(AH$28*EtOH!$K471/EtOH!$V$415/lb2T+AH$29*EtOH!$EQ471/MT2T)+MMULT($B99:$J99+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B67:$C67,Ag_Inputs!$E67)+AH$40*(SUM(Ag_Inputs!$X67:$Y67,Ag_Inputs!$AA67)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R67:$T67)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U67:$W67))+AH$41*T2lb*SUM(BioOil!$BQ351:$BR351)+AH$42*$B68+AH$43*Ag_Inputs!$EN67+AH$44*Inputs!$AJ1383+AH$45*Inputs!$L1383+AH$46*Ag_Inputs!$BE102+AH$47*Inputs!$AQ1383+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C154)+AH$49*Ag_Inputs!$F102","v":921206.54842588725},null,{"$f":"AJ$23*(U$9*EF!$G16+U$10*EF!$D16+U$11*EF!$B16+U$12*EF!$C16+NG!$B101)+AJ$24*(Electric!$B202+Electric!$C202)+AJ$25*(U$5*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AJ$26*(U$6*EF!$Q16+U$7*EF!$R16+U$8*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AJ$27*(U$14*EF!$AC16+Coal!$B88)+(AJ$28*EtOH!$K471/EtOH!$V$415/lb2T+AJ$29*EtOH!$EQ471/MT2T)+MMULT($B99:$J99+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B67:$C67,Ag_Inputs!$E67)+AJ$40*(SUM(Ag_Inputs!$X67:$Y67,Ag_Inputs!$AA67)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R67:$T67)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U67:$W67))+AJ$41*T2lb*SUM(BioOil!$BQ351:$BR351)+AJ$42*$B68+AJ$43*Ag_Inputs!$EN67+AJ$44*Inputs!$AJ1383+AJ$45*Inputs!$L1383+AJ$46*Ag_Inputs!$BE102+AJ$47*Inputs!$AQ1383+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C154)+AJ$49*Ag_Inputs!$F102","v":1159237.2113795716},null,{"$f":"AL$23*(W$9*EF!$G16+W$10*EF!$D16+W$11*EF!$B16+W$12*EF!$C16+NG!$B101)+AL$24*(Electric!$B202+Electric!$C202)+AL$25*(W$5*EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AL$26*(W$6*EF!$Q16+W$7*EF!$R16+W$8*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AL$27*(W$14*EF!$AC16+Coal!$B88)+(AL$28*EtOH!$K471/EtOH!$V$415/lb2T+AL$29*EtOH!$EQ471/MT2T)+MMULT($B99:$J99+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B67:$C67,Ag_Inputs!$E67)+AL$40*(SUM(Ag_Inputs!$X67:$Y67,Ag_Inputs!$AA67)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R67:$T67)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U67:$W67))+AL$41*T2lb*SUM(BioOil!$BQ351:$BR351)+AL$42*$B68+AL$43*Ag_Inputs!$EN67+AL$44*Inputs!$AJ1383+AL$45*Inputs!$L1383+AL$46*Ag_Inputs!$BE102+AL$47*Inputs!$AQ1383+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B154*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C154)+AL$49*Ag_Inputs!$F102","v":381391.9321535732}]
["Urban Emissions: grams/ton"]
["     VOC",{"$f":"B$23*((B$9*EF!$G6+B$10*EF!$D6+B$11*EF!$B6+B$12*EF!$C6)*B$20+NG!$B106)+B$24*(Electric!$D192+Electric!$E192)+B$25*(B$5*EF!$L6*B$20+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+B$26*((B$6*EF!$Q6+B$7*EF!$R6+B$8*EF!$S6)*B$20+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+B$27*(B$14*EF!$AC6*B$20+Coal!$C78)+(B$28*EtOH!$K476/EtOH!$V$415/lb2T+B$29*EtOH!$EQ476/MT2T)+MMULT($B101:$G101+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B69:$C69,Ag_Inputs!$E69)+B$40*(SUM(Ag_Inputs!$X69:$Y69,Ag_Inputs!$AA69)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R69:$T69)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U69:$W69))","v":0.97304426558399992},0,{"$f":"D$23*((C$9*EF!$G6+C$10*EF!$D6+C$11*EF!$B6+C$12*EF!$C6)*D$20+NG!$B106)+D$24*(Electric!$D192+Electric!$E192)+D$25*(C$5*EF!$L6*D$20+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+D$26*((C$6*EF!$Q6+C$7*EF!$R6+C$8*EF!$S6)*D$20+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+D$27*(C$14*EF!$AC6*D$20+Coal!$C78)+(D$28*EtOH!$K476/EtOH!$V$415/lb2T+D$29*EtOH!$EQ476/MT2T)+MMULT($B101:$G101+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B69:$C69,Ag_Inputs!$E69)+D$40*(SUM(Ag_Inputs!$X69:$Y69,Ag_Inputs!$AA69)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R69:$T69)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U69:$W69))","v":7.7702392749420568},{"$f":"'T&D'!CI193","v":0.38770627022475124},{"$f":"F$23*((D$9*EF!$G6+D$10*EF!$D6+D$11*EF!$B6+D$12*EF!$C6)*F$20+NG!$B106)+F$24*(Electric!$D192+Electric!$E192)+F$25*(D$5*EF!$L6*F$20+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+F$26*((D$6*EF!$Q6+D$7*EF!$R6+D$8*EF!$S6)*F$20+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+F$27*(D$14*EF!$AC6*F$20+Coal!$C78)+(F$28*EtOH!$K476/EtOH!$V$415/lb2T+F$29*EtOH!$EQ476/MT2T)+MMULT($B101:$G101+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B69:$C69,Ag_Inputs!$E69)+F$40*(SUM(Ag_Inputs!$X69:$Y69,Ag_Inputs!$AA69)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R69:$T69)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U69:$W69))","v":17.679632931067125},{"$f":"'T&D'!CJ193","v":0.38770627022475124},{"$f":"H$23*((E$9*EF!$G6+E$10*EF!$D6+E$11*EF!$B6+E$12*EF!$C6)*H$20+NG!$B106)+H$24*(Electric!$D192+Electric!$E192)+H$25*(E$5*EF!$L6*H$20+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+H$26*((E$6*EF!$Q6+E$7*EF!$R6+E$8*EF!$S6)*H$20+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+H$27*(E$14*EF!$AC6*H$20+Coal!$C78)+(H$28*EtOH!$K476/EtOH!$V$415/lb2T+H$29*EtOH!$EQ476/MT2T)+MMULT($B101:$G101+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B69:$C69,Ag_Inputs!$E69)+H$40*(SUM(Ag_Inputs!$X69:$Y69,Ag_Inputs!$AA69)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R69:$T69)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U69:$W69))","v":1.544619569524412},{"$f":"'T&D'!CK193","v":0.38770627022475124},{"$f":"J$23*((F$9*EF!$G6+F$10*EF!$D6+F$11*EF!$B6+F$12*EF!$C6)*J$20+NG!$B106)+J$24*(Electric!$D192+Electric!$E192)+J$25*(F$5*EF!$L6*J$20+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+J$26*((F$6*EF!$Q6+F$7*EF!$R6+F$8*EF!$S6)*J$20+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+J$27*(F$14*EF!$AC6*J$20+Coal!$C78)+(J$28*EtOH!$K476/EtOH!$V$415/lb2T+J$29*EtOH!$EQ476/MT2T)+MMULT($B101:$G101+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B69:$C69,Ag_Inputs!$E69)+J$40*(SUM(Ag_Inputs!$X69:$Y69,Ag_Inputs!$AA69)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R69:$T69)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U69:$W69))","v":19.779491784398925},{"$f":"'T&D'!CL193","v":0.38770627022475124},{"$f":"L$23*((G$9*EF!$G6+G$10*EF!$D6+G$11*EF!$B6+G$12*EF!$C6)*L$20+NG!$B106)+L$24*(Electric!$D192+Electric!$E192)+L$25*(G$5*EF!$L6*L$20+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+L$26*((G$6*EF!$Q6+G$7*EF!$R6+G$8*EF!$S6)*L$20+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+L$27*(G$14*EF!$AC6*L$20+Coal!$C78)+(L$28*EtOH!$K476/EtOH!$V$415/lb2T+L$29*EtOH!$EQ476/MT2T)+MMULT($B101:$G101+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B69:$C69,Ag_Inputs!$E69)+L$40*(SUM(Ag_Inputs!$X69:$Y69,Ag_Inputs!$AA69)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R69:$T69)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U69:$W69))","v":7.7590033654297823},{"$f":"'T&D'!CM193","v":0.38770627022475124},{"$f":"N$23*((H$9*EF!$G6+H$10*EF!$D6+H$11*EF!$B6+H$12*EF!$C6)*N$20+NG!$B106)+N$24*(Electric!$D192+Electric!$E192)+N$25*(H$5*EF!$L6*N$20+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+N$26*((H$6*EF!$Q6+H$7*EF!$R6+H$8*EF!$S6)*N$20+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+N$27*(H$14*EF!$AC6*N$20+Coal!$C78)+(N$28*EtOH!$K476/EtOH!$V$415/lb2T+N$29*EtOH!$EQ476/MT2T)+MMULT($B101:$G101+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B69:$C69,Ag_Inputs!$E69)+N$40*(SUM(Ag_Inputs!$X69:$Y69,Ag_Inputs!$AA69)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R69:$T69)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U69:$W69))","v":13.00836551063613},{"$f":"'T&D'!CN193","v":0.38770627022475124},{"$f":"P$23*((I$9*EF!$G6+I$10*EF!$D6+I$11*EF!$B6+I$12*EF!$C6)*P$20+NG!$B106)+P$24*(Electric!$D192+Electric!$E192)+P$25*(I$5*EF!$L6*P$20+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+P$26*((I$6*EF!$Q6+I$7*EF!$R6+I$8*EF!$S6)*P$20+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+P$27*(I$14*EF!$AC6*P$20+Coal!$C78)+(P$28*EtOH!$K476/EtOH!$V$415/lb2T+P$29*EtOH!$EQ476/MT2T)+MMULT($B101:$G101+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B69:$C69,Ag_Inputs!$E69)+P$40*(SUM(Ag_Inputs!$X69:$Y69,Ag_Inputs!$AA69)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R69:$T69)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U69:$W69))","v":61.731144644533366},{"$f":"'T&D'!CN193","v":0.38770627022475124},{"$f":"R$23*((J$9*EF!$G6+J$10*EF!$D6+J$11*EF!$B6+J$12*EF!$C6)*R$20+NG!$B106)+R$24*(Electric!$D192+Electric!$E192)+R$25*(J$5*EF!$L6*R$20+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+R$26*((J$6*EF!$Q6+J$7*EF!$R6+J$8*EF!$S6)*R$20+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+R$27*(J$14*EF!$AC6*R$20+Coal!$C78)+(R$28*EtOH!$K476/EtOH!$V$415/lb2T+R$29*EtOH!$EQ476/MT2T)+MMULT($B101:$G101+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B69:$C69,Ag_Inputs!$E69)+R$40*(SUM(Ag_Inputs!$X69:$Y69,Ag_Inputs!$AA69)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R69:$T69)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U69:$W69))+R$41*T2lb*SUM(BioOil!$BQ356:$BR356)+R$42*$B70","v":821.99289935548995},{"$f":"'T&D'!CN193","v":0.38770627022475124},{"$f":"T$23*((K$9*EF!$G6+K$10*EF!$D6+K$11*EF!$B6+K$12*EF!$C6)*T$20+NG!$B106)+T$24*(Electric!$D192+Electric!$E192)+T$25*(K$5*EF!$L6*T$20+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+T$26*((K$6*EF!$Q6+K$7*EF!$R6+K$8*EF!$S6)*T$20+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+T$27*(K$14*EF!$AC6*T$20+Coal!$C78)+(T$28*EtOH!$K476/EtOH!$V$415/lb2T+T$29*EtOH!$EQ476/MT2T)+MMULT($B101:$G101+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B69:$C69,Ag_Inputs!$E69)+T$40*(SUM(Ag_Inputs!$X69:$Y69,Ag_Inputs!$AA69)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R69:$T69)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U69:$W69))","v":22.733049432840048},{"$f":"'T&D'!CO193","v":0.38770627022475124},{"$f":"V$23*(V$20*(M$9*EF!$G6+M$10*EF!$D6+M$11*EF!$B6+M$12*EF!$C6)+NG!$Y106)+V$24*(Electric!$F237)+V$25*(V$20*(M$5*EF!$L6)+Petroleum!$R284*Petroleum!$U$283+Petroleum!$U284)+V$26*(V$20*(M$6*EF!$Q6+M$7*EF!$R6+M$8*EF!$S6)+Petroleum!$R284*Petroleum!$V$283+Petroleum!$V284)+V$27*(V$20*(M$14*EF!$AC6)+Coal!$I78)","v":0.83086644532507958},0,{"$f":"X$23*((J$9*EF!$G6+J$10*EF!$D6+J$11*EF!$B6+J$12*EF!$C6)*X$20+NG!$B106)+X$24*(Electric!$D192+Electric!$E192)+X$25*(J$5*EF!$L6*X$20+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+X$26*((J$6*EF!$Q6+J$7*EF!$R6+J$8*EF!$S6)*X$20+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+X$27*(J$14*EF!$AC6*X$20+Coal!$C78)+(X$28*EtOH!$K476/EtOH!$V$415/lb2T+X$29*EtOH!$EQ476/MT2T)+MMULT($B101:$G101+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B69:$C69,Ag_Inputs!$E69)+X$40*(SUM(Ag_Inputs!$X69:$Y69,Ag_Inputs!$AA69)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R69:$T69)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U69:$W69))+X$41*T2lb*SUM(BioOil!$BQ356:$BR356)+X$42*$B70","v":91.698139936262962},{"$f":"'T&D'!CN193","v":0.38770627022475124},{"$f":"Z$23*((L$9*EF!$G6+L$10*EF!$D6+L$11*EF!$B6+L$12*EF!$C6)*Z$20+NG!$B106)+Z$24*(Electric!$D192+Electric!$E192)+Z$25*(L$5*EF!$L6*Z$20+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+Z$26*((L$6*EF!$Q6+L$7*EF!$R6+L$8*EF!$S6)*Z$20+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+Z$27*(L$14*EF!$AC6*Z$20+Coal!$C78)+(Z$28*EtOH!$K476/EtOH!$V$415/lb2T+Z$29*EtOH!$EQ476/MT2T)+MMULT($B101:$J101+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B69:$C69,Ag_Inputs!$E69)+Z$40*(SUM(Ag_Inputs!$X69:$Y69,Ag_Inputs!$AA69)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R69:$T69)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U69:$W69))+Z$41*T2lb*SUM(BioOil!$BQ356:$BR356)+Z$42*$B70+Z$43*Ag_Inputs!$EN69+Z$44*Inputs!$AJ1387+Z$45*Inputs!$L1387+Z$46*Ag_Inputs!$BE104+Z$47*Inputs!$AQ1387+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B159*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C159)+Z$49*Ag_Inputs!$F104","v":93.561792607638836},null,{"$f":"AB$23*((N$9*EF!$G6+N$10*EF!$D6+N$11*EF!$B6+N$12*EF!$C6)*AB$20+NG!$B106)+AB$24*(Electric!$D192+Electric!$E192)+AB$25*(N$5*EF!$L6*AB$20+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AB$26*((N$6*EF!$Q6+N$7*EF!$R6+N$8*EF!$S6)*AB$20+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AB$27*(N$14*EF!$AC6*AB$20+Coal!$C78)+(AB$28*EtOH!$K476/EtOH!$V$415/lb2T+AB$29*EtOH!$EQ476/MT2T)+MMULT($B101:$J101+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B69:$C69,Ag_Inputs!$E69)+AB$40*(SUM(Ag_Inputs!$X69:$Y69,Ag_Inputs!$AA69)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R69:$T69)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U69:$W69))+AB$41*T2lb*SUM(BioOil!$BQ356:$BR356)+AB$42*$B70+AB$43*Ag_Inputs!$EN69+AB$44*Inputs!$AJ1387+AB$45*Inputs!$L1387+AB$46*Ag_Inputs!$BE104+AB$47*Inputs!$AQ1387+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B159*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C159)+AB$49*Ag_Inputs!$F104","v":194.20647042264704},null,{"$f":"AD$23*((P$9*EF!$G6+P$10*EF!$D6+P$11*EF!$B6+P$12*EF!$C6)*AD$20+NG!$B106)+AD$24*(Electric!$D192+Electric!$E192)+AD$25*(P$5*EF!$L6*AD$20+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AD$26*((P$6*EF!$Q6+P$7*EF!$R6+P$8*EF!$S6)*AD$20+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AD$27*(P$14*EF!$AC6*AD$20+Coal!$C78)+(AD$28*EtOH!$K476/EtOH!$V$415/lb2T+AD$29*EtOH!$EQ476/MT2T)+MMULT($B101:$J101+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B69:$C69,Ag_Inputs!$E69)+AD$40*(SUM(Ag_Inputs!$X69:$Y69,Ag_Inputs!$AA69)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R69:$T69)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U69:$W69))+AD$41*T2lb*SUM(BioOil!$BQ356:$BR356)+AD$42*$B70+AD$43*Ag_Inputs!$EN69+AD$44*Inputs!$AJ1387+AD$45*Inputs!$L1387+AD$46*Ag_Inputs!$BE104+AD$47*Inputs!$AQ1387+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B159*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C159)+AD$49*Ag_Inputs!$F104","v":14.237244574497895},null,{"$f":"AF$23*((R$9*EF!$G6+R$10*EF!$D6+R$11*EF!$B6+R$12*EF!$C6)*AF$20+NG!$B106)+AF$24*(Electric!$D192+Electric!$E192)+AF$25*(R$5*EF!$L6*AF$20+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AF$26*((R$6*EF!$Q6+R$7*EF!$R6+R$8*EF!$S6)*AF$20+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AF$27*(R$14*EF!$AC6*AF$20+Coal!$C78)+(AF$28*EtOH!$K476/EtOH!$V$415/lb2T+AF$29*EtOH!$EQ476/MT2T)+MMULT($B101:$J101+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B69:$C69,Ag_Inputs!$E69)+AF$40*(SUM(Ag_Inputs!$X69:$Y69,Ag_Inputs!$AA69)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R69:$T69)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U69:$W69))+AF$41*T2lb*SUM(BioOil!$BQ356:$BR356)+AF$42*$B70+AF$43*Ag_Inputs!$EN69+AF$44*Inputs!$AJ1387+AF$45*Inputs!$L1387+AF$46*Ag_Inputs!$BE104+AF$47*Inputs!$AQ1387+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B159*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C159)+AF$49*Ag_Inputs!$F104","v":0.66350246335166518},null,{"$f":"AH$23*((T$9*EF!$G6+T$10*EF!$D6+T$11*EF!$B6+T$12*EF!$C6)*AH$20+NG!$B106)+AH$24*(Electric!$D192+Electric!$E192)+AH$25*(T$5*EF!$L6*AH$20+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AH$26*((T$6*EF!$Q6+T$7*EF!$R6+T$8*EF!$S6)*AH$20+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AH$27*(T$14*EF!$AC6*AH$20+Coal!$C78)+(AH$28*EtOH!$K476/EtOH!$V$415/lb2T+AH$29*EtOH!$EQ476/MT2T)+MMULT($B101:$J101+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B69:$C69,Ag_Inputs!$E69)+AH$40*(SUM(Ag_Inputs!$X69:$Y69,Ag_Inputs!$AA69)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R69:$T69)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U69:$W69))+AH$41*T2lb*SUM(BioOil!$BQ356:$BR356)+AH$42*$B70+AH$43*Ag_Inputs!$EN69+AH$44*Inputs!$AJ1387+AH$45*Inputs!$L1387+AH$46*Ag_Inputs!$BE104+AH$47*Inputs!$AQ1387+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B159*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C159)+AH$49*Ag_Inputs!$F104","v":78.761513974411059},null,{"$f":"AJ$23*((U$9*EF!$G6+U$10*EF!$D6+U$11*EF!$B6+U$12*EF!$C6)*AJ$20+NG!$B106)+AJ$24*(Electric!$D192+Electric!$E192)+AJ$25*(U$5*EF!$L6*AJ$20+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AJ$26*((U$6*EF!$Q6+U$7*EF!$R6+U$8*EF!$S6)*AJ$20+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AJ$27*(U$14*EF!$AC6*AJ$20+Coal!$C78)+(AJ$28*EtOH!$K476/EtOH!$V$415/lb2T+AJ$29*EtOH!$EQ476/MT2T)+MMULT($B101:$J101+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B69:$C69,Ag_Inputs!$E69)+AJ$40*(SUM(Ag_Inputs!$X69:$Y69,Ag_Inputs!$AA69)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R69:$T69)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U69:$W69))+AJ$41*T2lb*SUM(BioOil!$BQ356:$BR356)+AJ$42*$B70+AJ$43*Ag_Inputs!$EN69+AJ$44*Inputs!$AJ1387+AJ$45*Inputs!$L1387+AJ$46*Ag_Inputs!$BE104+AJ$47*Inputs!$AQ1387+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B159*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C159)+AJ$49*Ag_Inputs!$F104","v":211.16509760481063},null,{"$f":"AL$23*((W$9*EF!$G6+W$10*EF!$D6+W$11*EF!$B6+W$12*EF!$C6)*AL$20+NG!$B106)+AL$24*(Electric!$D192+Electric!$E192)+AL$25*(W$5*EF!$L6*AL$20+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AL$26*((W$6*EF!$Q6+W$7*EF!$R6+W$8*EF!$S6)*AL$20+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AL$27*(W$14*EF!$AC6*AL$20+Coal!$C78)+(AL$28*EtOH!$K476/EtOH!$V$415/lb2T+AL$29*EtOH!$EQ476/MT2T)+MMULT($B101:$J101+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B69:$C69,Ag_Inputs!$E69)+AL$40*(SUM(Ag_Inputs!$X69:$Y69,Ag_Inputs!$AA69)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R69:$T69)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U69:$W69))+AL$41*T2lb*SUM(BioOil!$BQ356:$BR356)+AL$42*$B70+AL$43*Ag_Inputs!$EN69+AL$44*Inputs!$AJ1387+AL$45*Inputs!$L1387+AL$46*Ag_Inputs!$BE104+AL$47*Inputs!$AQ1387+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B159*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C159)+AL$49*Ag_Inputs!$F104","v":14.970769730139386}]
["     CO",{"$f":"B$23*((B$9*EF!$G7+B$10*EF!$D7+B$11*EF!$B7+B$12*EF!$C7)*B$20+NG!$B107)+B$24*(Electric!$D193+Electric!$E193)+B$25*(B$5*EF!$L7*B$20+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+B$26*((B$6*EF!$Q7+B$7*EF!$R7+B$8*EF!$S7)*B$20+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+B$27*(B$14*EF!$AC7*B$20+Coal!$C79)+(B$28*EtOH!$K477/EtOH!$V$415/lb2T+B$29*EtOH!$EQ477/MT2T)+MMULT($B102:$G102+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B70:$C70,Ag_Inputs!$E70)+B$40*(SUM(Ag_Inputs!$X70:$Y70,Ag_Inputs!$AA70)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R70:$T70)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U70:$W70))","v":6.2594697096053489},0,{"$f":"D$23*((C$9*EF!$G7+C$10*EF!$D7+C$11*EF!$B7+C$12*EF!$C7)*D$20+NG!$B107)+D$24*(Electric!$D193+Electric!$E193)+D$25*(C$5*EF!$L7*D$20+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+D$26*((C$6*EF!$Q7+C$7*EF!$R7+C$8*EF!$S7)*D$20+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+D$27*(C$14*EF!$AC7*D$20+Coal!$C79)+(D$28*EtOH!$K477/EtOH!$V$415/lb2T+D$29*EtOH!$EQ477/MT2T)+MMULT($B102:$G102+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B70:$C70,Ag_Inputs!$E70)+D$40*(SUM(Ag_Inputs!$X70:$Y70,Ag_Inputs!$AA70)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R70:$T70)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U70:$W70))","v":25.160923013367949},{"$f":"'T&D'!CI194","v":0.34436050720883421},{"$f":"F$23*((D$9*EF!$G7+D$10*EF!$D7+D$11*EF!$B7+D$12*EF!$C7)*F$20+NG!$B107)+F$24*(Electric!$D193+Electric!$E193)+F$25*(D$5*EF!$L7*F$20+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+F$26*((D$6*EF!$Q7+D$7*EF!$R7+D$8*EF!$S7)*F$20+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+F$27*(D$14*EF!$AC7*F$20+Coal!$C79)+(F$28*EtOH!$K477/EtOH!$V$415/lb2T+F$29*EtOH!$EQ477/MT2T)+MMULT($B102:$G102+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B70:$C70,Ag_Inputs!$E70)+F$40*(SUM(Ag_Inputs!$X70:$Y70,Ag_Inputs!$AA70)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R70:$T70)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U70:$W70))","v":37.455237937517808},{"$f":"'T&D'!CJ194","v":0.34436050720883421},{"$f":"H$23*((E$9*EF!$G7+E$10*EF!$D7+E$11*EF!$B7+E$12*EF!$C7)*H$20+NG!$B107)+H$24*(Electric!$D193+Electric!$E193)+H$25*(E$5*EF!$L7*H$20+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+H$26*((E$6*EF!$Q7+E$7*EF!$R7+E$8*EF!$S7)*H$20+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+H$27*(E$14*EF!$AC7*H$20+Coal!$C79)+(H$28*EtOH!$K477/EtOH!$V$415/lb2T+H$29*EtOH!$EQ477/MT2T)+MMULT($B102:$G102+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B70:$C70,Ag_Inputs!$E70)+H$40*(SUM(Ag_Inputs!$X70:$Y70,Ag_Inputs!$AA70)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R70:$T70)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U70:$W70))","v":8.1513685273954959},{"$f":"'T&D'!CK194","v":0.34436050720883421},{"$f":"J$23*((F$9*EF!$G7+F$10*EF!$D7+F$11*EF!$B7+F$12*EF!$C7)*J$20+NG!$B107)+J$24*(Electric!$D193+Electric!$E193)+J$25*(F$5*EF!$L7*J$20+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+J$26*((F$6*EF!$Q7+F$7*EF!$R7+F$8*EF!$S7)*J$20+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+J$27*(F$14*EF!$AC7*J$20+Coal!$C79)+(J$28*EtOH!$K477/EtOH!$V$415/lb2T+J$29*EtOH!$EQ477/MT2T)+MMULT($B102:$G102+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B70:$C70,Ag_Inputs!$E70)+J$40*(SUM(Ag_Inputs!$X70:$Y70,Ag_Inputs!$AA70)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R70:$T70)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U70:$W70))","v":161.47508590459813},{"$f":"'T&D'!CL194","v":0.34436050720883421},{"$f":"L$23*((G$9*EF!$G7+G$10*EF!$D7+G$11*EF!$B7+G$12*EF!$C7)*L$20+NG!$B107)+L$24*(Electric!$D193+Electric!$E193)+L$25*(G$5*EF!$L7*L$20+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+L$26*((G$6*EF!$Q7+G$7*EF!$R7+G$8*EF!$S7)*L$20+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+L$27*(G$14*EF!$AC7*L$20+Coal!$C79)+(L$28*EtOH!$K477/EtOH!$V$415/lb2T+L$29*EtOH!$EQ477/MT2T)+MMULT($B102:$G102+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B70:$C70,Ag_Inputs!$E70)+L$40*(SUM(Ag_Inputs!$X70:$Y70,Ag_Inputs!$AA70)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R70:$T70)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U70:$W70))","v":24.411752030160876},{"$f":"'T&D'!CM194","v":0.34436050720883421},{"$f":"N$23*((H$9*EF!$G7+H$10*EF!$D7+H$11*EF!$B7+H$12*EF!$C7)*N$20+NG!$B107)+N$24*(Electric!$D193+Electric!$E193)+N$25*(H$5*EF!$L7*N$20+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+N$26*((H$6*EF!$Q7+H$7*EF!$R7+H$8*EF!$S7)*N$20+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+N$27*(H$14*EF!$AC7*N$20+Coal!$C79)+(N$28*EtOH!$K477/EtOH!$V$415/lb2T+N$29*EtOH!$EQ477/MT2T)+MMULT($B102:$G102+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B70:$C70,Ag_Inputs!$E70)+N$40*(SUM(Ag_Inputs!$X70:$Y70,Ag_Inputs!$AA70)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R70:$T70)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U70:$W70))","v":123.15240805626976},{"$f":"'T&D'!CN194","v":0.34436050720883421},{"$f":"P$23*((I$9*EF!$G7+I$10*EF!$D7+I$11*EF!$B7+I$12*EF!$C7)*P$20+NG!$B107)+P$24*(Electric!$D193+Electric!$E193)+P$25*(I$5*EF!$L7*P$20+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+P$26*((I$6*EF!$Q7+I$7*EF!$R7+I$8*EF!$S7)*P$20+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+P$27*(I$14*EF!$AC7*P$20+Coal!$C79)+(P$28*EtOH!$K477/EtOH!$V$415/lb2T+P$29*EtOH!$EQ477/MT2T)+MMULT($B102:$G102+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B70:$C70,Ag_Inputs!$E70)+P$40*(SUM(Ag_Inputs!$X70:$Y70,Ag_Inputs!$AA70)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R70:$T70)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U70:$W70))","v":560.61603676028813},{"$f":"'T&D'!CN194","v":0.34436050720883421},{"$f":"R$23*((J$9*EF!$G7+J$10*EF!$D7+J$11*EF!$B7+J$12*EF!$C7)*R$20+NG!$B107)+R$24*(Electric!$D193+Electric!$E193)+R$25*(J$5*EF!$L7*R$20+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+R$26*((J$6*EF!$Q7+J$7*EF!$R7+J$8*EF!$S7)*R$20+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+R$27*(J$14*EF!$AC7*R$20+Coal!$C79)+(R$28*EtOH!$K477/EtOH!$V$415/lb2T+R$29*EtOH!$EQ477/MT2T)+MMULT($B102:$G102+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B70:$C70,Ag_Inputs!$E70)+R$40*(SUM(Ag_Inputs!$X70:$Y70,Ag_Inputs!$AA70)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R70:$T70)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U70:$W70))+R$41*T2lb*SUM(BioOil!$BQ357:$BR357)+R$42*$B71","v":119.66855831181921},{"$f":"'T&D'!CN194","v":0.34436050720883421},{"$f":"T$23*((K$9*EF!$G7+K$10*EF!$D7+K$11*EF!$B7+K$12*EF!$C7)*T$20+NG!$B107)+T$24*(Electric!$D193+Electric!$E193)+T$25*(K$5*EF!$L7*T$20+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+T$26*((K$6*EF!$Q7+K$7*EF!$R7+K$8*EF!$S7)*T$20+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+T$27*(K$14*EF!$AC7*T$20+Coal!$C79)+(T$28*EtOH!$K477/EtOH!$V$415/lb2T+T$29*EtOH!$EQ477/MT2T)+MMULT($B102:$G102+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B70:$C70,Ag_Inputs!$E70)+T$40*(SUM(Ag_Inputs!$X70:$Y70,Ag_Inputs!$AA70)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R70:$T70)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U70:$W70))","v":132.04225610248321},{"$f":"'T&D'!CO194","v":0.34436050720883421},{"$f":"V$23*(V$20*(M$9*EF!$G7+M$10*EF!$D7+M$11*EF!$B7+M$12*EF!$C7)+NG!$Y107)+V$24*(Electric!$F238)+V$25*(V$20*(M$5*EF!$L7)+Petroleum!$R285*Petroleum!$U$283+Petroleum!$U285)+V$26*(V$20*(M$6*EF!$Q7+M$7*EF!$R7+M$8*EF!$S7)+Petroleum!$R285*Petroleum!$V$283+Petroleum!$V285)+V$27*(V$20*(M$14*EF!$AC7)+Coal!$I79)","v":7.5148027863437585},0,{"$f":"X$23*((J$9*EF!$G7+J$10*EF!$D7+J$11*EF!$B7+J$12*EF!$C7)*X$20+NG!$B107)+X$24*(Electric!$D193+Electric!$E193)+X$25*(J$5*EF!$L7*X$20+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+X$26*((J$6*EF!$Q7+J$7*EF!$R7+J$8*EF!$S7)*X$20+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+X$27*(J$14*EF!$AC7*X$20+Coal!$C79)+(X$28*EtOH!$K477/EtOH!$V$415/lb2T+X$29*EtOH!$EQ477/MT2T)+MMULT($B102:$G102+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B70:$C70,Ag_Inputs!$E70)+X$40*(SUM(Ag_Inputs!$X70:$Y70,Ag_Inputs!$AA70)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R70:$T70)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U70:$W70))+X$41*T2lb*SUM(BioOil!$BQ357:$BR357)+X$42*$B71","v":671.16780928132096},{"$f":"'T&D'!CN194","v":0.34436050720883421},{"$f":"Z$23*((L$9*EF!$G7+L$10*EF!$D7+L$11*EF!$B7+L$12*EF!$C7)*Z$20+NG!$B107)+Z$24*(Electric!$D193+Electric!$E193)+Z$25*(L$5*EF!$L7*Z$20+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+Z$26*((L$6*EF!$Q7+L$7*EF!$R7+L$8*EF!$S7)*Z$20+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+Z$27*(L$14*EF!$AC7*Z$20+Coal!$C79)+(Z$28*EtOH!$K477/EtOH!$V$415/lb2T+Z$29*EtOH!$EQ477/MT2T)+MMULT($B102:$J102+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B70:$C70,Ag_Inputs!$E70)+Z$40*(SUM(Ag_Inputs!$X70:$Y70,Ag_Inputs!$AA70)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R70:$T70)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U70:$W70))+Z$41*T2lb*SUM(BioOil!$BQ357:$BR357)+Z$42*$B71+Z$43*Ag_Inputs!$EN70+Z$44*Inputs!$AJ1388+Z$45*Inputs!$L1388+Z$46*Ag_Inputs!$BE105+Z$47*Inputs!$AQ1388+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B160*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C160)+Z$49*Ag_Inputs!$F105","v":64.533827540731593},null,{"$f":"AB$23*((N$9*EF!$G7+N$10*EF!$D7+N$11*EF!$B7+N$12*EF!$C7)*AB$20+NG!$B107)+AB$24*(Electric!$D193+Electric!$E193)+AB$25*(N$5*EF!$L7*AB$20+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+AB$26*((N$6*EF!$Q7+N$7*EF!$R7+N$8*EF!$S7)*AB$20+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+AB$27*(N$14*EF!$AC7*AB$20+Coal!$C79)+(AB$28*EtOH!$K477/EtOH!$V$415/lb2T+AB$29*EtOH!$EQ477/MT2T)+MMULT($B102:$J102+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B70:$C70,Ag_Inputs!$E70)+AB$40*(SUM(Ag_Inputs!$X70:$Y70,Ag_Inputs!$AA70)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R70:$T70)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U70:$W70))+AB$41*T2lb*SUM(BioOil!$BQ357:$BR357)+AB$42*$B71+AB$43*Ag_Inputs!$EN70+AB$44*Inputs!$AJ1388+AB$45*Inputs!$L1388+AB$46*Ag_Inputs!$BE105+AB$47*Inputs!$AQ1388+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B160*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C160)+AB$49*Ag_Inputs!$F105","v":54.331319819237208},null,{"$f":"AD$23*((P$9*EF!$G7+P$10*EF!$D7+P$11*EF!$B7+P$12*EF!$C7)*AD$20+NG!$B107)+AD$24*(Electric!$D193+Electric!$E193)+AD$25*(P$5*EF!$L7*AD$20+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+AD$26*((P$6*EF!$Q7+P$7*EF!$R7+P$8*EF!$S7)*AD$20+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+AD$27*(P$14*EF!$AC7*AD$20+Coal!$C79)+(AD$28*EtOH!$K477/EtOH!$V$415/lb2T+AD$29*EtOH!$EQ477/MT2T)+MMULT($B102:$J102+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B70:$C70,Ag_Inputs!$E70)+AD$40*(SUM(Ag_Inputs!$X70:$Y70,Ag_Inputs!$AA70)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R70:$T70)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U70:$W70))+AD$41*T2lb*SUM(BioOil!$BQ357:$BR357)+AD$42*$B71+AD$43*Ag_Inputs!$EN70+AD$44*Inputs!$AJ1388+AD$45*Inputs!$L1388+AD$46*Ag_Inputs!$BE105+AD$47*Inputs!$AQ1388+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B160*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C160)+AD$49*Ag_Inputs!$F105","v":74.748741263143685},null,{"$f":"AF$23*((R$9*EF!$G7+R$10*EF!$D7+R$11*EF!$B7+R$12*EF!$C7)*AF$20+NG!$B107)+AF$24*(Electric!$D193+Electric!$E193)+AF$25*(R$5*EF!$L7*AF$20+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+AF$26*((R$6*EF!$Q7+R$7*EF!$R7+R$8*EF!$S7)*AF$20+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+AF$27*(R$14*EF!$AC7*AF$20+Coal!$C79)+(AF$28*EtOH!$K477/EtOH!$V$415/lb2T+AF$29*EtOH!$EQ477/MT2T)+MMULT($B102:$J102+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B70:$C70,Ag_Inputs!$E70)+AF$40*(SUM(Ag_Inputs!$X70:$Y70,Ag_Inputs!$AA70)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R70:$T70)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U70:$W70))+AF$41*T2lb*SUM(BioOil!$BQ357:$BR357)+AF$42*$B71+AF$43*Ag_Inputs!$EN70+AF$44*Inputs!$AJ1388+AF$45*Inputs!$L1388+AF$46*Ag_Inputs!$BE105+AF$47*Inputs!$AQ1388+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B160*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C160)+AF$49*Ag_Inputs!$F105","v":3.1997431074010163},null,{"$f":"AH$23*((T$9*EF!$G7+T$10*EF!$D7+T$11*EF!$B7+T$12*EF!$C7)*AH$20+NG!$B107)+AH$24*(Electric!$D193+Electric!$E193)+AH$25*(T$5*EF!$L7*AH$20+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+AH$26*((T$6*EF!$Q7+T$7*EF!$R7+T$8*EF!$S7)*AH$20+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+AH$27*(T$14*EF!$AC7*AH$20+Coal!$C79)+(AH$28*EtOH!$K477/EtOH!$V$415/lb2T+AH$29*EtOH!$EQ477/MT2T)+MMULT($B102:$J102+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B70:$C70,Ag_Inputs!$E70)+AH$40*(SUM(Ag_Inputs!$X70:$Y70,Ag_Inputs!$AA70)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R70:$T70)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U70:$W70))+AH$41*T2lb*SUM(BioOil!$BQ357:$BR357)+AH$42*$B71+AH$43*Ag_Inputs!$EN70+AH$44*Inputs!$AJ1388+AH$45*Inputs!$L1388+AH$46*Ag_Inputs!$BE105+AH$47*Inputs!$AQ1388+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B160*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C160)+AH$49*Ag_Inputs!$F105","v":114.10432103334145},null,{"$f":"AJ$23*((U$9*EF!$G7+U$10*EF!$D7+U$11*EF!$B7+U$12*EF!$C7)*AJ$20+NG!$B107)+AJ$24*(Electric!$D193+Electric!$E193)+AJ$25*(U$5*EF!$L7*AJ$20+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+AJ$26*((U$6*EF!$Q7+U$7*EF!$R7+U$8*EF!$S7)*AJ$20+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+AJ$27*(U$14*EF!$AC7*AJ$20+Coal!$C79)+(AJ$28*EtOH!$K477/EtOH!$V$415/lb2T+AJ$29*EtOH!$EQ477/MT2T)+MMULT($B102:$J102+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B70:$C70,Ag_Inputs!$E70)+AJ$40*(SUM(Ag_Inputs!$X70:$Y70,Ag_Inputs!$AA70)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R70:$T70)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U70:$W70))+AJ$41*T2lb*SUM(BioOil!$BQ357:$BR357)+AJ$42*$B71+AJ$43*Ag_Inputs!$EN70+AJ$44*Inputs!$AJ1388+AJ$45*Inputs!$L1388+AJ$46*Ag_Inputs!$BE105+AJ$47*Inputs!$AQ1388+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B160*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C160)+AJ$49*Ag_Inputs!$F105","v":63.905408505708564},null,{"$f":"AL$23*((W$9*EF!$G7+W$10*EF!$D7+W$11*EF!$B7+W$12*EF!$C7)*AL$20+NG!$B107)+AL$24*(Electric!$D193+Electric!$E193)+AL$25*(W$5*EF!$L7*AL$20+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+AL$26*((W$6*EF!$Q7+W$7*EF!$R7+W$8*EF!$S7)*AL$20+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+AL$27*(W$14*EF!$AC7*AL$20+Coal!$C79)+(AL$28*EtOH!$K477/EtOH!$V$415/lb2T+AL$29*EtOH!$EQ477/MT2T)+MMULT($B102:$J102+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B70:$C70,Ag_Inputs!$E70)+AL$40*(SUM(Ag_Inputs!$X70:$Y70,Ag_Inputs!$AA70)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R70:$T70)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U70:$W70))+AL$41*T2lb*SUM(BioOil!$BQ357:$BR357)+AL$42*$B71+AL$43*Ag_Inputs!$EN70+AL$44*Inputs!$AJ1388+AL$45*Inputs!$L1388+AL$46*Ag_Inputs!$BE105+AL$47*Inputs!$AQ1388+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B160*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C160)+AL$49*Ag_Inputs!$F105","v":14.220141829944366}]
["     NOx",{"$f":"B$23*((B$9*EF!$G8+B$10*EF!$D8+B$11*EF!$B8+B$12*EF!$C8)*B$20+NG!$B108)+B$24*(Electric!$D194+Electric!$E194)+B$25*(B$5*EF!$L8*B$20+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+B$26*((B$6*EF!$Q8+B$7*EF!$R8+B$8*EF!$S8)*B$20+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+B$27*(B$14*EF!$AC8*B$20+Coal!$C80)+(B$28*EtOH!$K478/EtOH!$V$415/lb2T+B$29*EtOH!$EQ478/MT2T)+MMULT($B103:$G103+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B71:$C71,Ag_Inputs!$E71)+B$40*(SUM(Ag_Inputs!$X71:$Y71,Ag_Inputs!$AA71)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R71:$T71)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U71:$W71))","v":17.006484706189411},0,{"$f":"D$23*((C$9*EF!$G8+C$10*EF!$D8+C$11*EF!$B8+C$12*EF!$C8)*D$20+NG!$B108)+D$24*(Electric!$D194+Electric!$E194)+D$25*(C$5*EF!$L8*D$20+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+D$26*((C$6*EF!$Q8+C$7*EF!$R8+C$8*EF!$S8)*D$20+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+D$27*(C$14*EF!$AC8*D$20+Coal!$C80)+(D$28*EtOH!$K478/EtOH!$V$415/lb2T+D$29*EtOH!$EQ478/MT2T)+MMULT($B103:$G103+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B71:$C71,Ag_Inputs!$E71)+D$40*(SUM(Ag_Inputs!$X71:$Y71,Ag_Inputs!$AA71)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R71:$T71)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U71:$W71))","v":56.643156467085774},{"$f":"'T&D'!CI195","v":0.74979821752440434},{"$f":"F$23*((D$9*EF!$G8+D$10*EF!$D8+D$11*EF!$B8+D$12*EF!$C8)*F$20+NG!$B108)+F$24*(Electric!$D194+Electric!$E194)+F$25*(D$5*EF!$L8*F$20+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+F$26*((D$6*EF!$Q8+D$7*EF!$R8+D$8*EF!$S8)*F$20+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+F$27*(D$14*EF!$AC8*F$20+Coal!$C80)+(F$28*EtOH!$K478/EtOH!$V$415/lb2T+F$29*EtOH!$EQ478/MT2T)+MMULT($B103:$G103+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B71:$C71,Ag_Inputs!$E71)+F$40*(SUM(Ag_Inputs!$X71:$Y71,Ag_Inputs!$AA71)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R71:$T71)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U71:$W71))","v":92.696237269736415},{"$f":"'T&D'!CJ195","v":0.74979821752440434},{"$f":"H$23*((E$9*EF!$G8+E$10*EF!$D8+E$11*EF!$B8+E$12*EF!$C8)*H$20+NG!$B108)+H$24*(Electric!$D194+Electric!$E194)+H$25*(E$5*EF!$L8*H$20+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+H$26*((E$6*EF!$Q8+E$7*EF!$R8+E$8*EF!$S8)*H$20+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+H$27*(E$14*EF!$AC8*H$20+Coal!$C80)+(H$28*EtOH!$K478/EtOH!$V$415/lb2T+H$29*EtOH!$EQ478/MT2T)+MMULT($B103:$G103+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B71:$C71,Ag_Inputs!$E71)+H$40*(SUM(Ag_Inputs!$X71:$Y71,Ag_Inputs!$AA71)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R71:$T71)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U71:$W71))","v":12.778308260682277},{"$f":"'T&D'!CK195","v":0.74979821752440434},{"$f":"J$23*((F$9*EF!$G8+F$10*EF!$D8+F$11*EF!$B8+F$12*EF!$C8)*J$20+NG!$B108)+J$24*(Electric!$D194+Electric!$E194)+J$25*(F$5*EF!$L8*J$20+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+J$26*((F$6*EF!$Q8+F$7*EF!$R8+F$8*EF!$S8)*J$20+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+J$27*(F$14*EF!$AC8*J$20+Coal!$C80)+(J$28*EtOH!$K478/EtOH!$V$415/lb2T+J$29*EtOH!$EQ478/MT2T)+MMULT($B103:$G103+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B71:$C71,Ag_Inputs!$E71)+J$40*(SUM(Ag_Inputs!$X71:$Y71,Ag_Inputs!$AA71)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R71:$T71)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U71:$W71))","v":484.64744516635608},{"$f":"'T&D'!CL195","v":0.74979821752440434},{"$f":"L$23*((G$9*EF!$G8+G$10*EF!$D8+G$11*EF!$B8+G$12*EF!$C8)*L$20+NG!$B108)+L$24*(Electric!$D194+Electric!$E194)+L$25*(G$5*EF!$L8*L$20+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+L$26*((G$6*EF!$Q8+G$7*EF!$R8+G$8*EF!$S8)*L$20+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+L$27*(G$14*EF!$AC8*L$20+Coal!$C80)+(L$28*EtOH!$K478/EtOH!$V$415/lb2T+L$29*EtOH!$EQ478/MT2T)+MMULT($B103:$G103+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B71:$C71,Ag_Inputs!$E71)+L$40*(SUM(Ag_Inputs!$X71:$Y71,Ag_Inputs!$AA71)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R71:$T71)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U71:$W71))","v":54.481593829680158},{"$f":"'T&D'!CM195","v":0.74979821752440434},{"$f":"N$23*((H$9*EF!$G8+H$10*EF!$D8+H$11*EF!$B8+H$12*EF!$C8)*N$20+NG!$B108)+N$24*(Electric!$D194+Electric!$E194)+N$25*(H$5*EF!$L8*N$20+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+N$26*((H$6*EF!$Q8+H$7*EF!$R8+H$8*EF!$S8)*N$20+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+N$27*(H$14*EF!$AC8*N$20+Coal!$C80)+(N$28*EtOH!$K478/EtOH!$V$415/lb2T+N$29*EtOH!$EQ478/MT2T)+MMULT($B103:$G103+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B71:$C71,Ag_Inputs!$E71)+N$40*(SUM(Ag_Inputs!$X71:$Y71,Ag_Inputs!$AA71)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R71:$T71)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U71:$W71))","v":395.8982715727409},{"$f":"'T&D'!CN195","v":0.74979821752440434},{"$f":"P$23*((I$9*EF!$G8+I$10*EF!$D8+I$11*EF!$B8+I$12*EF!$C8)*P$20+NG!$B108)+P$24*(Electric!$D194+Electric!$E194)+P$25*(I$5*EF!$L8*P$20+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+P$26*((I$6*EF!$Q8+I$7*EF!$R8+I$8*EF!$S8)*P$20+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+P$27*(I$14*EF!$AC8*P$20+Coal!$C80)+(P$28*EtOH!$K478/EtOH!$V$415/lb2T+P$29*EtOH!$EQ478/MT2T)+MMULT($B103:$G103+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B71:$C71,Ag_Inputs!$E71)+P$40*(SUM(Ag_Inputs!$X71:$Y71,Ag_Inputs!$AA71)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R71:$T71)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U71:$W71))","v":1831.0542842386224},{"$f":"'T&D'!CN195","v":0.74979821752440434},{"$f":"R$23*((J$9*EF!$G8+J$10*EF!$D8+J$11*EF!$B8+J$12*EF!$C8)*R$20+NG!$B108)+R$24*(Electric!$D194+Electric!$E194)+R$25*(J$5*EF!$L8*R$20+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+R$26*((J$6*EF!$Q8+J$7*EF!$R8+J$8*EF!$S8)*R$20+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+R$27*(J$14*EF!$AC8*R$20+Coal!$C80)+(R$28*EtOH!$K478/EtOH!$V$415/lb2T+R$29*EtOH!$EQ478/MT2T)+MMULT($B103:$G103+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B71:$C71,Ag_Inputs!$E71)+R$40*(SUM(Ag_Inputs!$X71:$Y71,Ag_Inputs!$AA71)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R71:$T71)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U71:$W71))+R$41*T2lb*SUM(BioOil!$BQ358:$BR358)+R$42*$B72","v":333.47960804971694},{"$f":"'T&D'!CN195","v":0.74979821752440434},{"$f":"T$23*((K$9*EF!$G8+K$10*EF!$D8+K$11*EF!$B8+K$12*EF!$C8)*T$20+NG!$B108)+T$24*(Electric!$D194+Electric!$E194)+T$25*(K$5*EF!$L8*T$20+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+T$26*((K$6*EF!$Q8+K$7*EF!$R8+K$8*EF!$S8)*T$20+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+T$27*(K$14*EF!$AC8*T$20+Coal!$C80)+(T$28*EtOH!$K478/EtOH!$V$415/lb2T+T$29*EtOH!$EQ478/MT2T)+MMULT($B103:$G103+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B71:$C71,Ag_Inputs!$E71)+T$40*(SUM(Ag_Inputs!$X71:$Y71,Ag_Inputs!$AA71)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R71:$T71)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U71:$W71))","v":292.22741516355177},{"$f":"'T&D'!CO195","v":0.74979821752440434},{"$f":"V$23*(V$20*(M$9*EF!$G8+M$10*EF!$D8+M$11*EF!$B8+M$12*EF!$C8)+NG!$Y108)+V$24*(Electric!$F239)+V$25*(V$20*(M$5*EF!$L8)+Petroleum!$R286*Petroleum!$U$283+Petroleum!$U286)+V$26*(V$20*(M$6*EF!$Q8+M$7*EF!$R8+M$8*EF!$S8)+Petroleum!$R286*Petroleum!$V$283+Petroleum!$V286)+V$27*(V$20*(M$14*EF!$AC8)+Coal!$I80)","v":11.710774898205273},0,{"$f":"X$23*((J$9*EF!$G8+J$10*EF!$D8+J$11*EF!$B8+J$12*EF!$C8)*X$20+NG!$B108)+X$24*(Electric!$D194+Electric!$E194)+X$25*(J$5*EF!$L8*X$20+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+X$26*((J$6*EF!$Q8+J$7*EF!$R8+J$8*EF!$S8)*X$20+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+X$27*(J$14*EF!$AC8*X$20+Coal!$C80)+(X$28*EtOH!$K478/EtOH!$V$415/lb2T+X$29*EtOH!$EQ478/MT2T)+MMULT($B103:$G103+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B71:$C71,Ag_Inputs!$E71)+X$40*(SUM(Ag_Inputs!$X71:$Y71,Ag_Inputs!$AA71)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R71:$T71)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U71:$W71))+X$41*T2lb*SUM(BioOil!$BQ358:$BR358)+X$42*$B72","v":2153.3983399150707},{"$f":"'T&D'!CN195","v":0.74979821752440434},{"$f":"Z$23*((L$9*EF!$G8+L$10*EF!$D8+L$11*EF!$B8+L$12*EF!$C8)*Z$20+NG!$B108)+Z$24*(Electric!$D194+Electric!$E194)+Z$25*(L$5*EF!$L8*Z$20+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+Z$26*((L$6*EF!$Q8+L$7*EF!$R8+L$8*EF!$S8)*Z$20+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+Z$27*(L$14*EF!$AC8*Z$20+Coal!$C80)+(Z$28*EtOH!$K478/EtOH!$V$415/lb2T+Z$29*EtOH!$EQ478/MT2T)+MMULT($B103:$J103+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B71:$C71,Ag_Inputs!$E71)+Z$40*(SUM(Ag_Inputs!$X71:$Y71,Ag_Inputs!$AA71)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R71:$T71)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U71:$W71))+Z$41*T2lb*SUM(BioOil!$BQ358:$BR358)+Z$42*$B72+Z$43*Ag_Inputs!$EN71+Z$44*Inputs!$AJ1389+Z$45*Inputs!$L1389+Z$46*Ag_Inputs!$BE106+Z$47*Inputs!$AQ1389+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B161*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C161)+Z$49*Ag_Inputs!$F106","v":128.13073287310669},null,{"$f":"AB$23*((N$9*EF!$G8+N$10*EF!$D8+N$11*EF!$B8+N$12*EF!$C8)*AB$20+NG!$B108)+AB$24*(Electric!$D194+Electric!$E194)+AB$25*(N$5*EF!$L8*AB$20+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+AB$26*((N$6*EF!$Q8+N$7*EF!$R8+N$8*EF!$S8)*AB$20+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+AB$27*(N$14*EF!$AC8*AB$20+Coal!$C80)+(AB$28*EtOH!$K478/EtOH!$V$415/lb2T+AB$29*EtOH!$EQ478/MT2T)+MMULT($B103:$J103+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B71:$C71,Ag_Inputs!$E71)+AB$40*(SUM(Ag_Inputs!$X71:$Y71,Ag_Inputs!$AA71)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R71:$T71)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U71:$W71))+AB$41*T2lb*SUM(BioOil!$BQ358:$BR358)+AB$42*$B72+AB$43*Ag_Inputs!$EN71+AB$44*Inputs!$AJ1389+AB$45*Inputs!$L1389+AB$46*Ag_Inputs!$BE106+AB$47*Inputs!$AQ1389+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B161*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C161)+AB$49*Ag_Inputs!$F106","v":106.05944518605668},null,{"$f":"AD$23*((P$9*EF!$G8+P$10*EF!$D8+P$11*EF!$B8+P$12*EF!$C8)*AD$20+NG!$B108)+AD$24*(Electric!$D194+Electric!$E194)+AD$25*(P$5*EF!$L8*AD$20+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+AD$26*((P$6*EF!$Q8+P$7*EF!$R8+P$8*EF!$S8)*AD$20+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+AD$27*(P$14*EF!$AC8*AD$20+Coal!$C80)+(AD$28*EtOH!$K478/EtOH!$V$415/lb2T+AD$29*EtOH!$EQ478/MT2T)+MMULT($B103:$J103+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B71:$C71,Ag_Inputs!$E71)+AD$40*(SUM(Ag_Inputs!$X71:$Y71,Ag_Inputs!$AA71)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R71:$T71)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U71:$W71))+AD$41*T2lb*SUM(BioOil!$BQ358:$BR358)+AD$42*$B72+AD$43*Ag_Inputs!$EN71+AD$44*Inputs!$AJ1389+AD$45*Inputs!$L1389+AD$46*Ag_Inputs!$BE106+AD$47*Inputs!$AQ1389+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B161*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C161)+AD$49*Ag_Inputs!$F106","v":150.62517086696346},null,{"$f":"AF$23*((R$9*EF!$G8+R$10*EF!$D8+R$11*EF!$B8+R$12*EF!$C8)*AF$20+NG!$B108)+AF$24*(Electric!$D194+Electric!$E194)+AF$25*(R$5*EF!$L8*AF$20+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+AF$26*((R$6*EF!$Q8+R$7*EF!$R8+R$8*EF!$S8)*AF$20+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+AF$27*(R$14*EF!$AC8*AF$20+Coal!$C80)+(AF$28*EtOH!$K478/EtOH!$V$415/lb2T+AF$29*EtOH!$EQ478/MT2T)+MMULT($B103:$J103+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B71:$C71,Ag_Inputs!$E71)+AF$40*(SUM(Ag_Inputs!$X71:$Y71,Ag_Inputs!$AA71)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R71:$T71)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U71:$W71))+AF$41*T2lb*SUM(BioOil!$BQ358:$BR358)+AF$42*$B72+AF$43*Ag_Inputs!$EN71+AF$44*Inputs!$AJ1389+AF$45*Inputs!$L1389+AF$46*Ag_Inputs!$BE106+AF$47*Inputs!$AQ1389+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B161*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C161)+AF$49*Ag_Inputs!$F106","v":3.892869587680309},null,{"$f":"AH$23*((T$9*EF!$G8+T$10*EF!$D8+T$11*EF!$B8+T$12*EF!$C8)*AH$20+NG!$B108)+AH$24*(Electric!$D194+Electric!$E194)+AH$25*(T$5*EF!$L8*AH$20+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+AH$26*((T$6*EF!$Q8+T$7*EF!$R8+T$8*EF!$S8)*AH$20+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+AH$27*(T$14*EF!$AC8*AH$20+Coal!$C80)+(AH$28*EtOH!$K478/EtOH!$V$415/lb2T+AH$29*EtOH!$EQ478/MT2T)+MMULT($B103:$J103+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B71:$C71,Ag_Inputs!$E71)+AH$40*(SUM(Ag_Inputs!$X71:$Y71,Ag_Inputs!$AA71)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R71:$T71)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U71:$W71))+AH$41*T2lb*SUM(BioOil!$BQ358:$BR358)+AH$42*$B72+AH$43*Ag_Inputs!$EN71+AH$44*Inputs!$AJ1389+AH$45*Inputs!$L1389+AH$46*Ag_Inputs!$BE106+AH$47*Inputs!$AQ1389+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B161*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C161)+AH$49*Ag_Inputs!$F106","v":292.1176458573924},null,{"$f":"AJ$23*((U$9*EF!$G8+U$10*EF!$D8+U$11*EF!$B8+U$12*EF!$C8)*AJ$20+NG!$B108)+AJ$24*(Electric!$D194+Electric!$E194)+AJ$25*(U$5*EF!$L8*AJ$20+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+AJ$26*((U$6*EF!$Q8+U$7*EF!$R8+U$8*EF!$S8)*AJ$20+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+AJ$27*(U$14*EF!$AC8*AJ$20+Coal!$C80)+(AJ$28*EtOH!$K478/EtOH!$V$415/lb2T+AJ$29*EtOH!$EQ478/MT2T)+MMULT($B103:$J103+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B71:$C71,Ag_Inputs!$E71)+AJ$40*(SUM(Ag_Inputs!$X71:$Y71,Ag_Inputs!$AA71)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R71:$T71)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U71:$W71))+AJ$41*T2lb*SUM(BioOil!$BQ358:$BR358)+AJ$42*$B72+AJ$43*Ag_Inputs!$EN71+AJ$44*Inputs!$AJ1389+AJ$45*Inputs!$L1389+AJ$46*Ag_Inputs!$BE106+AJ$47*Inputs!$AQ1389+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B161*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C161)+AJ$49*Ag_Inputs!$F106","v":162.53709983427046},null,{"$f":"AL$23*((W$9*EF!$G8+W$10*EF!$D8+W$11*EF!$B8+W$12*EF!$C8)*AL$20+NG!$B108)+AL$24*(Electric!$D194+Electric!$E194)+AL$25*(W$5*EF!$L8*AL$20+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+AL$26*((W$6*EF!$Q8+W$7*EF!$R8+W$8*EF!$S8)*AL$20+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+AL$27*(W$14*EF!$AC8*AL$20+Coal!$C80)+(AL$28*EtOH!$K478/EtOH!$V$415/lb2T+AL$29*EtOH!$EQ478/MT2T)+MMULT($B103:$J103+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B71:$C71,Ag_Inputs!$E71)+AL$40*(SUM(Ag_Inputs!$X71:$Y71,Ag_Inputs!$AA71)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R71:$T71)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U71:$W71))+AL$41*T2lb*SUM(BioOil!$BQ358:$BR358)+AL$42*$B72+AL$43*Ag_Inputs!$EN71+AL$44*Inputs!$AJ1389+AL$45*Inputs!$L1389+AL$46*Ag_Inputs!$BE106+AL$47*Inputs!$AQ1389+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B161*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C161)+AL$49*Ag_Inputs!$F106","v":32.072701787865448}]
["     PM10",{"$f":"B$23*((B$9*EF!$G9+B$10*EF!$D9+B$11*EF!$B9+B$12*EF!$C9)*B$20+NG!$B109)+B$24*(Electric!$D195+Electric!$E195)+B$25*(B$5*EF!$L9*B$20+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+B$26*((B$6*EF!$Q9+B$7*EF!$R9+B$8*EF!$S9)*B$20+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+B$27*(B$14*EF!$AC9*B$20+Coal!$C81)+(B$28*EtOH!$K479/EtOH!$V$415/lb2T+B$29*EtOH!$EQ479/MT2T)+MMULT($B104:$G104+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B72:$C72,Ag_Inputs!$E72)+B$40*(SUM(Ag_Inputs!$X72:$Y72,Ag_Inputs!$AA72)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R72:$T72)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U72:$W72))","v":3.9564843122727886},0,{"$f":"D$23*((C$9*EF!$G9+C$10*EF!$D9+C$11*EF!$B9+C$12*EF!$C9)*D$20+NG!$B109)+D$24*(Electric!$D195+Electric!$E195)+D$25*(C$5*EF!$L9*D$20+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+D$26*((C$6*EF!$Q9+C$7*EF!$R9+C$8*EF!$S9)*D$20+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+D$27*(C$14*EF!$AC9*D$20+Coal!$C81)+(D$28*EtOH!$K479/EtOH!$V$415/lb2T+D$29*EtOH!$EQ479/MT2T)+MMULT($B104:$G104+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B72:$C72,Ag_Inputs!$E72)+D$40*(SUM(Ag_Inputs!$X72:$Y72,Ag_Inputs!$AA72)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R72:$T72)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U72:$W72))","v":8.2396040450895978},{"$f":"'T&D'!CI196","v":0.10832045013299364},{"$f":"F$23*((D$9*EF!$G9+D$10*EF!$D9+D$11*EF!$B9+D$12*EF!$C9)*F$20+NG!$B109)+F$24*(Electric!$D195+Electric!$E195)+F$25*(D$5*EF!$L9*F$20+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+F$26*((D$6*EF!$Q9+D$7*EF!$R9+D$8*EF!$S9)*F$20+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+F$27*(D$14*EF!$AC9*F$20+Coal!$C81)+(F$28*EtOH!$K479/EtOH!$V$415/lb2T+F$29*EtOH!$EQ479/MT2T)+MMULT($B104:$G104+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B72:$C72,Ag_Inputs!$E72)+F$40*(SUM(Ag_Inputs!$X72:$Y72,Ag_Inputs!$AA72)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R72:$T72)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U72:$W72))","v":10.696459205992483},{"$f":"'T&D'!CJ196","v":0.10832045013299364},{"$f":"H$23*((E$9*EF!$G9+E$10*EF!$D9+E$11*EF!$B9+E$12*EF!$C9)*H$20+NG!$B109)+H$24*(Electric!$D195+Electric!$E195)+H$25*(E$5*EF!$L9*H$20+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+H$26*((E$6*EF!$Q9+E$7*EF!$R9+E$8*EF!$S9)*H$20+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+H$27*(E$14*EF!$AC9*H$20+Coal!$C81)+(H$28*EtOH!$K479/EtOH!$V$415/lb2T+H$29*EtOH!$EQ479/MT2T)+MMULT($B104:$G104+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B72:$C72,Ag_Inputs!$E72)+H$40*(SUM(Ag_Inputs!$X72:$Y72,Ag_Inputs!$AA72)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R72:$T72)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U72:$W72))","v":1.3150596720412211},{"$f":"'T&D'!CK196","v":0.10832045013299364},{"$f":"J$23*((F$9*EF!$G9+F$10*EF!$D9+F$11*EF!$B9+F$12*EF!$C9)*J$20+NG!$B109)+J$24*(Electric!$D195+Electric!$E195)+J$25*(F$5*EF!$L9*J$20+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+J$26*((F$6*EF!$Q9+F$7*EF!$R9+F$8*EF!$S9)*J$20+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+J$27*(F$14*EF!$AC9*J$20+Coal!$C81)+(J$28*EtOH!$K479/EtOH!$V$415/lb2T+J$29*EtOH!$EQ479/MT2T)+MMULT($B104:$G104+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B72:$C72,Ag_Inputs!$E72)+J$40*(SUM(Ag_Inputs!$X72:$Y72,Ag_Inputs!$AA72)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R72:$T72)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U72:$W72))","v":122.29123401465262},{"$f":"'T&D'!CL196","v":0.10832045013299364},{"$f":"L$23*((G$9*EF!$G9+G$10*EF!$D9+G$11*EF!$B9+G$12*EF!$C9)*L$20+NG!$B109)+L$24*(Electric!$D195+Electric!$E195)+L$25*(G$5*EF!$L9*L$20+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+L$26*((G$6*EF!$Q9+G$7*EF!$R9+G$8*EF!$S9)*L$20+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+L$27*(G$14*EF!$AC9*L$20+Coal!$C81)+(L$28*EtOH!$K479/EtOH!$V$415/lb2T+L$29*EtOH!$EQ479/MT2T)+MMULT($B104:$G104+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B72:$C72,Ag_Inputs!$E72)+L$40*(SUM(Ag_Inputs!$X72:$Y72,Ag_Inputs!$AA72)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R72:$T72)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U72:$W72))","v":7.8537972299914971},{"$f":"'T&D'!CM196","v":0.10832045013299364},{"$f":"N$23*((H$9*EF!$G9+H$10*EF!$D9+H$11*EF!$B9+H$12*EF!$C9)*N$20+NG!$B109)+N$24*(Electric!$D195+Electric!$E195)+N$25*(H$5*EF!$L9*N$20+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+N$26*((H$6*EF!$Q9+H$7*EF!$R9+H$8*EF!$S9)*N$20+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+N$27*(H$14*EF!$AC9*N$20+Coal!$C81)+(N$28*EtOH!$K479/EtOH!$V$415/lb2T+N$29*EtOH!$EQ479/MT2T)+MMULT($B104:$G104+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B72:$C72,Ag_Inputs!$E72)+N$40*(SUM(Ag_Inputs!$X72:$Y72,Ag_Inputs!$AA72)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R72:$T72)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U72:$W72))","v":104.61964319915238},{"$f":"'T&D'!CN196","v":0.10832045013299364},{"$f":"P$23*((I$9*EF!$G9+I$10*EF!$D9+I$11*EF!$B9+I$12*EF!$C9)*P$20+NG!$B109)+P$24*(Electric!$D195+Electric!$E195)+P$25*(I$5*EF!$L9*P$20+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+P$26*((I$6*EF!$Q9+I$7*EF!$R9+I$8*EF!$S9)*P$20+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+P$27*(I$14*EF!$AC9*P$20+Coal!$C81)+(P$28*EtOH!$K479/EtOH!$V$415/lb2T+P$29*EtOH!$EQ479/MT2T)+MMULT($B104:$G104+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B72:$C72,Ag_Inputs!$E72)+P$40*(SUM(Ag_Inputs!$X72:$Y72,Ag_Inputs!$AA72)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R72:$T72)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U72:$W72))","v":485.52113705252629},{"$f":"'T&D'!CN196","v":0.10832045013299364},{"$f":"R$23*((J$9*EF!$G9+J$10*EF!$D9+J$11*EF!$B9+J$12*EF!$C9)*R$20+NG!$B109)+R$24*(Electric!$D195+Electric!$E195)+R$25*(J$5*EF!$L9*R$20+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+R$26*((J$6*EF!$Q9+J$7*EF!$R9+J$8*EF!$S9)*R$20+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+R$27*(J$14*EF!$AC9*R$20+Coal!$C81)+(R$28*EtOH!$K479/EtOH!$V$415/lb2T+R$29*EtOH!$EQ479/MT2T)+MMULT($B104:$G104+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B72:$C72,Ag_Inputs!$E72)+R$40*(SUM(Ag_Inputs!$X72:$Y72,Ag_Inputs!$AA72)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R72:$T72)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U72:$W72))+R$41*T2lb*SUM(BioOil!$BQ359:$BR359)+R$42*$B73","v":106.61912868450669},{"$f":"'T&D'!CN196","v":0.10832045013299364},{"$f":"T$23*((K$9*EF!$G9+K$10*EF!$D9+K$11*EF!$B9+K$12*EF!$C9)*T$20+NG!$B109)+T$24*(Electric!$D195+Electric!$E195)+T$25*(K$5*EF!$L9*T$20+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+T$26*((K$6*EF!$Q9+K$7*EF!$R9+K$8*EF!$S9)*T$20+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+T$27*(K$14*EF!$AC9*T$20+Coal!$C81)+(T$28*EtOH!$K479/EtOH!$V$415/lb2T+T$29*EtOH!$EQ479/MT2T)+MMULT($B104:$G104+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B72:$C72,Ag_Inputs!$E72)+T$40*(SUM(Ag_Inputs!$X72:$Y72,Ag_Inputs!$AA72)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R72:$T72)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U72:$W72))","v":54.553957945668138},{"$f":"'T&D'!CO196","v":0.10832045013299364},{"$f":"V$23*(V$20*(M$9*EF!$G9+M$10*EF!$D9+M$11*EF!$B9+M$12*EF!$C9)+NG!$Y109)+V$24*(Electric!$F240)+V$25*(V$20*(M$5*EF!$L9)+Petroleum!$R287*Petroleum!$U$283+Petroleum!$U287)+V$26*(V$20*(M$6*EF!$Q9+M$7*EF!$R9+M$8*EF!$S9)+Petroleum!$R287*Petroleum!$V$283+Petroleum!$V287)+V$27*(V$20*(M$14*EF!$AC9)+Coal!$I81)","v":5.5136636687163971},0,{"$f":"X$23*((J$9*EF!$G9+J$10*EF!$D9+J$11*EF!$B9+J$12*EF!$C9)*X$20+NG!$B109)+X$24*(Electric!$D195+Electric!$E195)+X$25*(J$5*EF!$L9*X$20+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+X$26*((J$6*EF!$Q9+J$7*EF!$R9+J$8*EF!$S9)*X$20+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+X$27*(J$14*EF!$AC9*X$20+Coal!$C81)+(X$28*EtOH!$K479/EtOH!$V$415/lb2T+X$29*EtOH!$EQ479/MT2T)+MMULT($B104:$G104+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B72:$C72,Ag_Inputs!$E72)+X$40*(SUM(Ag_Inputs!$X72:$Y72,Ag_Inputs!$AA72)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R72:$T72)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U72:$W72))+X$41*T2lb*SUM(BioOil!$BQ359:$BR359)+X$42*$B73","v":552.82501903446894},{"$f":"'T&D'!CN196","v":0.10832045013299364},{"$f":"Z$23*((L$9*EF!$G9+L$10*EF!$D9+L$11*EF!$B9+L$12*EF!$C9)*Z$20+NG!$B109)+Z$24*(Electric!$D195+Electric!$E195)+Z$25*(L$5*EF!$L9*Z$20+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+Z$26*((L$6*EF!$Q9+L$7*EF!$R9+L$8*EF!$S9)*Z$20+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+Z$27*(L$14*EF!$AC9*Z$20+Coal!$C81)+(Z$28*EtOH!$K479/EtOH!$V$415/lb2T+Z$29*EtOH!$EQ479/MT2T)+MMULT($B104:$J104+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B72:$C72,Ag_Inputs!$E72)+Z$40*(SUM(Ag_Inputs!$X72:$Y72,Ag_Inputs!$AA72)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R72:$T72)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U72:$W72))+Z$41*T2lb*SUM(BioOil!$BQ359:$BR359)+Z$42*$B73+Z$43*Ag_Inputs!$EN72+Z$44*Inputs!$AJ1390+Z$45*Inputs!$L1390+Z$46*Ag_Inputs!$BE107+Z$47*Inputs!$AQ1390+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B162*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C162)+Z$49*Ag_Inputs!$F107","v":30.675149606804471},null,{"$f":"AB$23*((N$9*EF!$G9+N$10*EF!$D9+N$11*EF!$B9+N$12*EF!$C9)*AB$20+NG!$B109)+AB$24*(Electric!$D195+Electric!$E195)+AB$25*(N$5*EF!$L9*AB$20+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AB$26*((N$6*EF!$Q9+N$7*EF!$R9+N$8*EF!$S9)*AB$20+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AB$27*(N$14*EF!$AC9*AB$20+Coal!$C81)+(AB$28*EtOH!$K479/EtOH!$V$415/lb2T+AB$29*EtOH!$EQ479/MT2T)+MMULT($B104:$J104+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B72:$C72,Ag_Inputs!$E72)+AB$40*(SUM(Ag_Inputs!$X72:$Y72,Ag_Inputs!$AA72)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R72:$T72)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U72:$W72))+AB$41*T2lb*SUM(BioOil!$BQ359:$BR359)+AB$42*$B73+AB$43*Ag_Inputs!$EN72+AB$44*Inputs!$AJ1390+AB$45*Inputs!$L1390+AB$46*Ag_Inputs!$BE107+AB$47*Inputs!$AQ1390+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B162*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C162)+AB$49*Ag_Inputs!$F107","v":6.2600714055359763},null,{"$f":"AD$23*((P$9*EF!$G9+P$10*EF!$D9+P$11*EF!$B9+P$12*EF!$C9)*AD$20+NG!$B109)+AD$24*(Electric!$D195+Electric!$E195)+AD$25*(P$5*EF!$L9*AD$20+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AD$26*((P$6*EF!$Q9+P$7*EF!$R9+P$8*EF!$S9)*AD$20+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AD$27*(P$14*EF!$AC9*AD$20+Coal!$C81)+(AD$28*EtOH!$K479/EtOH!$V$415/lb2T+AD$29*EtOH!$EQ479/MT2T)+MMULT($B104:$J104+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B72:$C72,Ag_Inputs!$E72)+AD$40*(SUM(Ag_Inputs!$X72:$Y72,Ag_Inputs!$AA72)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R72:$T72)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U72:$W72))+AD$41*T2lb*SUM(BioOil!$BQ359:$BR359)+AD$42*$B73+AD$43*Ag_Inputs!$EN72+AD$44*Inputs!$AJ1390+AD$45*Inputs!$L1390+AD$46*Ag_Inputs!$BE107+AD$47*Inputs!$AQ1390+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B162*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C162)+AD$49*Ag_Inputs!$F107","v":28.000899344150319},null,{"$f":"AF$23*((R$9*EF!$G9+R$10*EF!$D9+R$11*EF!$B9+R$12*EF!$C9)*AF$20+NG!$B109)+AF$24*(Electric!$D195+Electric!$E195)+AF$25*(R$5*EF!$L9*AF$20+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AF$26*((R$6*EF!$Q9+R$7*EF!$R9+R$8*EF!$S9)*AF$20+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AF$27*(R$14*EF!$AC9*AF$20+Coal!$C81)+(AF$28*EtOH!$K479/EtOH!$V$415/lb2T+AF$29*EtOH!$EQ479/MT2T)+MMULT($B104:$J104+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B72:$C72,Ag_Inputs!$E72)+AF$40*(SUM(Ag_Inputs!$X72:$Y72,Ag_Inputs!$AA72)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R72:$T72)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U72:$W72))+AF$41*T2lb*SUM(BioOil!$BQ359:$BR359)+AF$42*$B73+AF$43*Ag_Inputs!$EN72+AF$44*Inputs!$AJ1390+AF$45*Inputs!$L1390+AF$46*Ag_Inputs!$BE107+AF$47*Inputs!$AQ1390+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B162*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C162)+AF$49*Ag_Inputs!$F107","v":4.6952368334195915E-2},null,{"$f":"AH$23*((T$9*EF!$G9+T$10*EF!$D9+T$11*EF!$B9+T$12*EF!$C9)*AH$20+NG!$B109)+AH$24*(Electric!$D195+Electric!$E195)+AH$25*(T$5*EF!$L9*AH$20+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AH$26*((T$6*EF!$Q9+T$7*EF!$R9+T$8*EF!$S9)*AH$20+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AH$27*(T$14*EF!$AC9*AH$20+Coal!$C81)+(AH$28*EtOH!$K479/EtOH!$V$415/lb2T+AH$29*EtOH!$EQ479/MT2T)+MMULT($B104:$J104+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B72:$C72,Ag_Inputs!$E72)+AH$40*(SUM(Ag_Inputs!$X72:$Y72,Ag_Inputs!$AA72)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R72:$T72)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U72:$W72))+AH$41*T2lb*SUM(BioOil!$BQ359:$BR359)+AH$42*$B73+AH$43*Ag_Inputs!$EN72+AH$44*Inputs!$AJ1390+AH$45*Inputs!$L1390+AH$46*Ag_Inputs!$BE107+AH$47*Inputs!$AQ1390+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B162*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C162)+AH$49*Ag_Inputs!$F107","v":72.396637998957161},null,{"$f":"AJ$23*((U$9*EF!$G9+U$10*EF!$D9+U$11*EF!$B9+U$12*EF!$C9)*AJ$20+NG!$B109)+AJ$24*(Electric!$D195+Electric!$E195)+AJ$25*(U$5*EF!$L9*AJ$20+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AJ$26*((U$6*EF!$Q9+U$7*EF!$R9+U$8*EF!$S9)*AJ$20+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AJ$27*(U$14*EF!$AC9*AJ$20+Coal!$C81)+(AJ$28*EtOH!$K479/EtOH!$V$415/lb2T+AJ$29*EtOH!$EQ479/MT2T)+MMULT($B104:$J104+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B72:$C72,Ag_Inputs!$E72)+AJ$40*(SUM(Ag_Inputs!$X72:$Y72,Ag_Inputs!$AA72)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R72:$T72)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U72:$W72))+AJ$41*T2lb*SUM(BioOil!$BQ359:$BR359)+AJ$42*$B73+AJ$43*Ag_Inputs!$EN72+AJ$44*Inputs!$AJ1390+AJ$45*Inputs!$L1390+AJ$46*Ag_Inputs!$BE107+AJ$47*Inputs!$AQ1390+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B162*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C162)+AJ$49*Ag_Inputs!$F107","v":26.689950861055276},null,{"$f":"AL$23*((W$9*EF!$G9+W$10*EF!$D9+W$11*EF!$B9+W$12*EF!$C9)*AL$20+NG!$B109)+AL$24*(Electric!$D195+Electric!$E195)+AL$25*(W$5*EF!$L9*AL$20+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AL$26*((W$6*EF!$Q9+W$7*EF!$R9+W$8*EF!$S9)*AL$20+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AL$27*(W$14*EF!$AC9*AL$20+Coal!$C81)+(AL$28*EtOH!$K479/EtOH!$V$415/lb2T+AL$29*EtOH!$EQ479/MT2T)+MMULT($B104:$J104+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B72:$C72,Ag_Inputs!$E72)+AL$40*(SUM(Ag_Inputs!$X72:$Y72,Ag_Inputs!$AA72)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R72:$T72)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U72:$W72))+AL$41*T2lb*SUM(BioOil!$BQ359:$BR359)+AL$42*$B73+AL$43*Ag_Inputs!$EN72+AL$44*Inputs!$AJ1390+AL$45*Inputs!$L1390+AL$46*Ag_Inputs!$BE107+AL$47*Inputs!$AQ1390+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B162*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C162)+AL$49*Ag_Inputs!$F107","v":5.036036756396185}]
["     PM2.5",{"$f":"B$23*((B$9*EF!$G10+B$10*EF!$D10+B$11*EF!$B10+B$12*EF!$C10)*B$20+NG!$B110)+B$24*(Electric!$D196+Electric!$E196)+B$25*(B$5*EF!$L10*B$20+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+B$26*((B$6*EF!$Q10+B$7*EF!$R10+B$8*EF!$S10)*B$20+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+B$27*(B$14*EF!$AC10*B$20+Coal!$C82)+(B$28*EtOH!$K480/EtOH!$V$415/lb2T+B$29*EtOH!$EQ480/MT2T)+MMULT($B105:$G105+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B73:$C73,Ag_Inputs!$E73)+B$40*(SUM(Ag_Inputs!$X73:$Y73,Ag_Inputs!$AA73)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R73:$T73)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U73:$W73))","v":2.7851283351504277},0,{"$f":"D$23*((C$9*EF!$G10+C$10*EF!$D10+C$11*EF!$B10+C$12*EF!$C10)*D$20+NG!$B110)+D$24*(Electric!$D196+Electric!$E196)+D$25*(C$5*EF!$L10*D$20+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+D$26*((C$6*EF!$Q10+C$7*EF!$R10+C$8*EF!$S10)*D$20+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+D$27*(C$14*EF!$AC10*D$20+Coal!$C82)+(D$28*EtOH!$K480/EtOH!$V$415/lb2T+D$29*EtOH!$EQ480/MT2T)+MMULT($B105:$G105+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B73:$C73,Ag_Inputs!$E73)+D$40*(SUM(Ag_Inputs!$X73:$Y73,Ag_Inputs!$AA73)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R73:$T73)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U73:$W73))","v":5.8638058745069106},{"$f":"'T&D'!CI197","v":6.983614476808489E-2},{"$f":"F$23*((D$9*EF!$G10+D$10*EF!$D10+D$11*EF!$B10+D$12*EF!$C10)*F$20+NG!$B110)+F$24*(Electric!$D196+Electric!$E196)+F$25*(D$5*EF!$L10*F$20+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+F$26*((D$6*EF!$Q10+D$7*EF!$R10+D$8*EF!$S10)*F$20+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+F$27*(D$14*EF!$AC10*F$20+Coal!$C82)+(F$28*EtOH!$K480/EtOH!$V$415/lb2T+F$29*EtOH!$EQ480/MT2T)+MMULT($B105:$G105+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B73:$C73,Ag_Inputs!$E73)+F$40*(SUM(Ag_Inputs!$X73:$Y73,Ag_Inputs!$AA73)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R73:$T73)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U73:$W73))","v":7.6869182010978117},{"$f":"'T&D'!CJ197","v":6.983614476808489E-2},{"$f":"H$23*((E$9*EF!$G10+E$10*EF!$D10+E$11*EF!$B10+E$12*EF!$C10)*H$20+NG!$B110)+H$24*(Electric!$D196+Electric!$E196)+H$25*(E$5*EF!$L10*H$20+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+H$26*((E$6*EF!$Q10+E$7*EF!$R10+E$8*EF!$S10)*H$20+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+H$27*(E$14*EF!$AC10*H$20+Coal!$C82)+(H$28*EtOH!$K480/EtOH!$V$415/lb2T+H$29*EtOH!$EQ480/MT2T)+MMULT($B105:$G105+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B73:$C73,Ag_Inputs!$E73)+H$40*(SUM(Ag_Inputs!$X73:$Y73,Ag_Inputs!$AA73)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R73:$T73)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U73:$W73))","v":0.93272191687723172},{"$f":"'T&D'!CK197","v":6.983614476808489E-2},{"$f":"J$23*((F$9*EF!$G10+F$10*EF!$D10+F$11*EF!$B10+F$12*EF!$C10)*J$20+NG!$B110)+J$24*(Electric!$D196+Electric!$E196)+J$25*(F$5*EF!$L10*J$20+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+J$26*((F$6*EF!$Q10+F$7*EF!$R10+F$8*EF!$S10)*J$20+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+J$27*(F$14*EF!$AC10*J$20+Coal!$C82)+(J$28*EtOH!$K480/EtOH!$V$415/lb2T+J$29*EtOH!$EQ480/MT2T)+MMULT($B105:$G105+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B73:$C73,Ag_Inputs!$E73)+J$40*(SUM(Ag_Inputs!$X73:$Y73,Ag_Inputs!$AA73)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R73:$T73)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U73:$W73))","v":86.270097674048714},{"$f":"'T&D'!CL197","v":6.983614476808489E-2},{"$f":"L$23*((G$9*EF!$G10+G$10*EF!$D10+G$11*EF!$B10+G$12*EF!$C10)*L$20+NG!$B110)+L$24*(Electric!$D196+Electric!$E196)+L$25*(G$5*EF!$L10*L$20+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+L$26*((G$6*EF!$Q10+G$7*EF!$R10+G$8*EF!$S10)*L$20+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+L$27*(G$14*EF!$AC10*L$20+Coal!$C82)+(L$28*EtOH!$K480/EtOH!$V$415/lb2T+L$29*EtOH!$EQ480/MT2T)+MMULT($B105:$G105+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B73:$C73,Ag_Inputs!$E73)+L$40*(SUM(Ag_Inputs!$X73:$Y73,Ag_Inputs!$AA73)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R73:$T73)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U73:$W73))","v":5.5826874745664909},{"$f":"'T&D'!CM197","v":6.983614476808489E-2},{"$f":"N$23*((H$9*EF!$G10+H$10*EF!$D10+H$11*EF!$B10+H$12*EF!$C10)*N$20+NG!$B110)+N$24*(Electric!$D196+Electric!$E196)+N$25*(H$5*EF!$L10*N$20+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+N$26*((H$6*EF!$Q10+H$7*EF!$R10+H$8*EF!$S10)*N$20+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+N$27*(H$14*EF!$AC10*N$20+Coal!$C82)+(N$28*EtOH!$K480/EtOH!$V$415/lb2T+N$29*EtOH!$EQ480/MT2T)+MMULT($B105:$G105+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B73:$C73,Ag_Inputs!$E73)+N$40*(SUM(Ag_Inputs!$X73:$Y73,Ag_Inputs!$AA73)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R73:$T73)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U73:$W73))","v":73.833210760512316},{"$f":"'T&D'!CN197","v":6.983614476808489E-2},{"$f":"P$23*((I$9*EF!$G10+I$10*EF!$D10+I$11*EF!$B10+I$12*EF!$C10)*P$20+NG!$B110)+P$24*(Electric!$D196+Electric!$E196)+P$25*(I$5*EF!$L10*P$20+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+P$26*((I$6*EF!$Q10+I$7*EF!$R10+I$8*EF!$S10)*P$20+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+P$27*(I$14*EF!$AC10*P$20+Coal!$C82)+(P$28*EtOH!$K480/EtOH!$V$415/lb2T+P$29*EtOH!$EQ480/MT2T)+MMULT($B105:$G105+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B73:$C73,Ag_Inputs!$E73)+P$40*(SUM(Ag_Inputs!$X73:$Y73,Ag_Inputs!$AA73)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R73:$T73)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U73:$W73))","v":342.66433388930164},{"$f":"'T&D'!CN197","v":6.983614476808489E-2},{"$f":"R$23*((J$9*EF!$G10+J$10*EF!$D10+J$11*EF!$B10+J$12*EF!$C10)*R$20+NG!$B110)+R$24*(Electric!$D196+Electric!$E196)+R$25*(J$5*EF!$L10*R$20+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+R$26*((J$6*EF!$Q10+J$7*EF!$R10+J$8*EF!$S10)*R$20+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+R$27*(J$14*EF!$AC10*R$20+Coal!$C82)+(R$28*EtOH!$K480/EtOH!$V$415/lb2T+R$29*EtOH!$EQ480/MT2T)+MMULT($B105:$G105+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B73:$C73,Ag_Inputs!$E73)+R$40*(SUM(Ag_Inputs!$X73:$Y73,Ag_Inputs!$AA73)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R73:$T73)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U73:$W73))+R$41*T2lb*SUM(BioOil!$BQ360:$BR360)+R$42*$B74","v":55.451680120569719},{"$f":"'T&D'!CN197","v":6.983614476808489E-2},{"$f":"T$23*((K$9*EF!$G10+K$10*EF!$D10+K$11*EF!$B10+K$12*EF!$C10)*T$20+NG!$B110)+T$24*(Electric!$D196+Electric!$E196)+T$25*(K$5*EF!$L10*T$20+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+T$26*((K$6*EF!$Q10+K$7*EF!$R10+K$8*EF!$S10)*T$20+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+T$27*(K$14*EF!$AC10*T$20+Coal!$C82)+(T$28*EtOH!$K480/EtOH!$V$415/lb2T+T$29*EtOH!$EQ480/MT2T)+MMULT($B105:$G105+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B73:$C73,Ag_Inputs!$E73)+T$40*(SUM(Ag_Inputs!$X73:$Y73,Ag_Inputs!$AA73)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R73:$T73)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U73:$W73))","v":38.615687927870823},{"$f":"'T&D'!CO197","v":6.983614476808489E-2},{"$f":"V$23*(V$20*(M$9*EF!$G10+M$10*EF!$D10+M$11*EF!$B10+M$12*EF!$C10)+NG!$Y110)+V$24*(Electric!$F241)+V$25*(V$20*(M$5*EF!$L10)+Petroleum!$R288*Petroleum!$U$283+Petroleum!$U288)+V$26*(V$20*(M$6*EF!$Q10+M$7*EF!$R10+M$8*EF!$S10)+Petroleum!$R288*Petroleum!$V$283+Petroleum!$V288)+V$27*(V$20*(M$14*EF!$AC10)+Coal!$I82)","v":3.8522637823735022},0,{"$f":"X$23*((J$9*EF!$G10+J$10*EF!$D10+J$11*EF!$B10+J$12*EF!$C10)*X$20+NG!$B110)+X$24*(Electric!$D196+Electric!$E196)+X$25*(J$5*EF!$L10*X$20+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+X$26*((J$6*EF!$Q10+J$7*EF!$R10+J$8*EF!$S10)*X$20+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+X$27*(J$14*EF!$AC10*X$20+Coal!$C82)+(X$28*EtOH!$K480/EtOH!$V$415/lb2T+X$29*EtOH!$EQ480/MT2T)+MMULT($B105:$G105+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B73:$C73,Ag_Inputs!$E73)+X$40*(SUM(Ag_Inputs!$X73:$Y73,Ag_Inputs!$AA73)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R73:$T73)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U73:$W73))+X$41*T2lb*SUM(BioOil!$BQ360:$BR360)+X$42*$B74","v":390.35640660145435},{"$f":"'T&D'!CN197","v":6.983614476808489E-2},{"$f":"Z$23*((L$9*EF!$G10+L$10*EF!$D10+L$11*EF!$B10+L$12*EF!$C10)*Z$20+NG!$B110)+Z$24*(Electric!$D196+Electric!$E196)+Z$25*(L$5*EF!$L10*Z$20+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+Z$26*((L$6*EF!$Q10+L$7*EF!$R10+L$8*EF!$S10)*Z$20+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+Z$27*(L$14*EF!$AC10*Z$20+Coal!$C82)+(Z$28*EtOH!$K480/EtOH!$V$415/lb2T+Z$29*EtOH!$EQ480/MT2T)+MMULT($B105:$J105+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B73:$C73,Ag_Inputs!$E73)+Z$40*(SUM(Ag_Inputs!$X73:$Y73,Ag_Inputs!$AA73)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R73:$T73)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U73:$W73))+Z$41*T2lb*SUM(BioOil!$BQ360:$BR360)+Z$42*$B74+Z$43*Ag_Inputs!$EN73+Z$44*Inputs!$AJ1391+Z$45*Inputs!$L1391+Z$46*Ag_Inputs!$BE108+Z$47*Inputs!$AQ1391+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B163*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C163)+Z$49*Ag_Inputs!$F108","v":25.186861447273046},null,{"$f":"AB$23*((N$9*EF!$G10+N$10*EF!$D10+N$11*EF!$B10+N$12*EF!$C10)*AB$20+NG!$B110)+AB$24*(Electric!$D196+Electric!$E196)+AB$25*(N$5*EF!$L10*AB$20+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+AB$26*((N$6*EF!$Q10+N$7*EF!$R10+N$8*EF!$S10)*AB$20+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+AB$27*(N$14*EF!$AC10*AB$20+Coal!$C82)+(AB$28*EtOH!$K480/EtOH!$V$415/lb2T+AB$29*EtOH!$EQ480/MT2T)+MMULT($B105:$J105+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B73:$C73,Ag_Inputs!$E73)+AB$40*(SUM(Ag_Inputs!$X73:$Y73,Ag_Inputs!$AA73)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R73:$T73)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U73:$W73))+AB$41*T2lb*SUM(BioOil!$BQ360:$BR360)+AB$42*$B74+AB$43*Ag_Inputs!$EN73+AB$44*Inputs!$AJ1391+AB$45*Inputs!$L1391+AB$46*Ag_Inputs!$BE108+AB$47*Inputs!$AQ1391+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B163*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C163)+AB$49*Ag_Inputs!$F108","v":5.4242891326300162},null,{"$f":"AD$23*((P$9*EF!$G10+P$10*EF!$D10+P$11*EF!$B10+P$12*EF!$C10)*AD$20+NG!$B110)+AD$24*(Electric!$D196+Electric!$E196)+AD$25*(P$5*EF!$L10*AD$20+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+AD$26*((P$6*EF!$Q10+P$7*EF!$R10+P$8*EF!$S10)*AD$20+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+AD$27*(P$14*EF!$AC10*AD$20+Coal!$C82)+(AD$28*EtOH!$K480/EtOH!$V$415/lb2T+AD$29*EtOH!$EQ480/MT2T)+MMULT($B105:$J105+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B73:$C73,Ag_Inputs!$E73)+AD$40*(SUM(Ag_Inputs!$X73:$Y73,Ag_Inputs!$AA73)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R73:$T73)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U73:$W73))+AD$41*T2lb*SUM(BioOil!$BQ360:$BR360)+AD$42*$B74+AD$43*Ag_Inputs!$EN73+AD$44*Inputs!$AJ1391+AD$45*Inputs!$L1391+AD$46*Ag_Inputs!$BE108+AD$47*Inputs!$AQ1391+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B163*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C163)+AD$49*Ag_Inputs!$F108","v":15.200453657401228},null,{"$f":"AF$23*((R$9*EF!$G10+R$10*EF!$D10+R$11*EF!$B10+R$12*EF!$C10)*AF$20+NG!$B110)+AF$24*(Electric!$D196+Electric!$E196)+AF$25*(R$5*EF!$L10*AF$20+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+AF$26*((R$6*EF!$Q10+R$7*EF!$R10+R$8*EF!$S10)*AF$20+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+AF$27*(R$14*EF!$AC10*AF$20+Coal!$C82)+(AF$28*EtOH!$K480/EtOH!$V$415/lb2T+AF$29*EtOH!$EQ480/MT2T)+MMULT($B105:$J105+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B73:$C73,Ag_Inputs!$E73)+AF$40*(SUM(Ag_Inputs!$X73:$Y73,Ag_Inputs!$AA73)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R73:$T73)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U73:$W73))+AF$41*T2lb*SUM(BioOil!$BQ360:$BR360)+AF$42*$B74+AF$43*Ag_Inputs!$EN73+AF$44*Inputs!$AJ1391+AF$45*Inputs!$L1391+AF$46*Ag_Inputs!$BE108+AF$47*Inputs!$AQ1391+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B163*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C163)+AF$49*Ag_Inputs!$F108","v":3.5348030742751994E-2},null,{"$f":"AH$23*((T$9*EF!$G10+T$10*EF!$D10+T$11*EF!$B10+T$12*EF!$C10)*AH$20+NG!$B110)+AH$24*(Electric!$D196+Electric!$E196)+AH$25*(T$5*EF!$L10*AH$20+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+AH$26*((T$6*EF!$Q10+T$7*EF!$R10+T$8*EF!$S10)*AH$20+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+AH$27*(T$14*EF!$AC10*AH$20+Coal!$C82)+(AH$28*EtOH!$K480/EtOH!$V$415/lb2T+AH$29*EtOH!$EQ480/MT2T)+MMULT($B105:$J105+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B73:$C73,Ag_Inputs!$E73)+AH$40*(SUM(Ag_Inputs!$X73:$Y73,Ag_Inputs!$AA73)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R73:$T73)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U73:$W73))+AH$41*T2lb*SUM(BioOil!$BQ360:$BR360)+AH$42*$B74+AH$43*Ag_Inputs!$EN73+AH$44*Inputs!$AJ1391+AH$45*Inputs!$L1391+AH$46*Ag_Inputs!$BE108+AH$47*Inputs!$AQ1391+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B163*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C163)+AH$49*Ag_Inputs!$F108","v":53.761000300703373},null,{"$f":"AJ$23*((U$9*EF!$G10+U$10*EF!$D10+U$11*EF!$B10+U$12*EF!$C10)*AJ$20+NG!$B110)+AJ$24*(Electric!$D196+Electric!$E196)+AJ$25*(U$5*EF!$L10*AJ$20+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+AJ$26*((U$6*EF!$Q10+U$7*EF!$R10+U$8*EF!$S10)*AJ$20+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+AJ$27*(U$14*EF!$AC10*AJ$20+Coal!$C82)+(AJ$28*EtOH!$K480/EtOH!$V$415/lb2T+AJ$29*EtOH!$EQ480/MT2T)+MMULT($B105:$J105+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B73:$C73,Ag_Inputs!$E73)+AJ$40*(SUM(Ag_Inputs!$X73:$Y73,Ag_Inputs!$AA73)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R73:$T73)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U73:$W73))+AJ$41*T2lb*SUM(BioOil!$BQ360:$BR360)+AJ$42*$B74+AJ$43*Ag_Inputs!$EN73+AJ$44*Inputs!$AJ1391+AJ$45*Inputs!$L1391+AJ$46*Ag_Inputs!$BE108+AJ$47*Inputs!$AQ1391+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B163*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C163)+AJ$49*Ag_Inputs!$F108","v":19.796597884354576},null,{"$f":"AL$23*((W$9*EF!$G10+W$10*EF!$D10+W$11*EF!$B10+W$12*EF!$C10)*AL$20+NG!$B110)+AL$24*(Electric!$D196+Electric!$E196)+AL$25*(W$5*EF!$L10*AL$20+Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)+AL$26*((W$6*EF!$Q10+W$7*EF!$R10+W$8*EF!$S10)*AL$20+Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+AL$27*(W$14*EF!$AC10*AL$20+Coal!$C82)+(AL$28*EtOH!$K480/EtOH!$V$415/lb2T+AL$29*EtOH!$EQ480/MT2T)+MMULT($B105:$J105+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B73:$C73,Ag_Inputs!$E73)+AL$40*(SUM(Ag_Inputs!$X73:$Y73,Ag_Inputs!$AA73)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R73:$T73)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U73:$W73))+AL$41*T2lb*SUM(BioOil!$BQ360:$BR360)+AL$42*$B74+AL$43*Ag_Inputs!$EN73+AL$44*Inputs!$AJ1391+AL$45*Inputs!$L1391+AL$46*Ag_Inputs!$BE108+AL$47*Inputs!$AQ1391+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B163*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C163)+AL$49*Ag_Inputs!$F108","v":3.3008349735106632}]
["     SOx",{"$f":"B$23*((B$9*EF!$G11+B$10*EF!$D11+B$11*EF!$B11+B$12*EF!$C11)*B$20+NG!$B111)+B$24*(Electric!$D197+Electric!$E197)+B$25*(B$5*EF!$L11*B$20+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+B$26*((B$6*EF!$Q11+B$7*EF!$R11+B$8*EF!$S11)*B$20+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+B$27*(B$14*EF!$AC11*B$20+Coal!$C83)+(B$28*EtOH!$K481/EtOH!$V$415/lb2T+B$29*EtOH!$EQ481/MT2T)+MMULT($B106:$G106+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B74:$C74,Ag_Inputs!$E74)+B$40*(SUM(Ag_Inputs!$X74:$Y74,Ag_Inputs!$AA74)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R74:$T74)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U74:$W74))","v":34.666256654756658},0,{"$f":"D$23*((C$9*EF!$G11+C$10*EF!$D11+C$11*EF!$B11+C$12*EF!$C11)*D$20+NG!$B111)+D$24*(Electric!$D197+Electric!$E197)+D$25*(C$5*EF!$L11*D$20+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+D$26*((C$6*EF!$Q11+C$7*EF!$R11+C$8*EF!$S11)*D$20+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+D$27*(C$14*EF!$AC11*D$20+Coal!$C83)+(D$28*EtOH!$K481/EtOH!$V$415/lb2T+D$29*EtOH!$EQ481/MT2T)+MMULT($B106:$G106+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B74:$C74,Ag_Inputs!$E74)+D$40*(SUM(Ag_Inputs!$X74:$Y74,Ag_Inputs!$AA74)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R74:$T74)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U74:$W74))","v":72.812337448807682},{"$f":"'T&D'!CI198","v":1.1430234735816389},{"$f":"F$23*((D$9*EF!$G11+D$10*EF!$D11+D$11*EF!$B11+D$12*EF!$C11)*F$20+NG!$B111)+F$24*(Electric!$D197+Electric!$E197)+F$25*(D$5*EF!$L11*F$20+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+F$26*((D$6*EF!$Q11+D$7*EF!$R11+D$8*EF!$S11)*F$20+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+F$27*(D$14*EF!$AC11*F$20+Coal!$C83)+(F$28*EtOH!$K481/EtOH!$V$415/lb2T+F$29*EtOH!$EQ481/MT2T)+MMULT($B106:$G106+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B74:$C74,Ag_Inputs!$E74)+F$40*(SUM(Ag_Inputs!$X74:$Y74,Ag_Inputs!$AA74)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R74:$T74)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U74:$W74))","v":96.459022501934811},{"$f":"'T&D'!CJ198","v":1.1430234735816389},{"$f":"H$23*((E$9*EF!$G11+E$10*EF!$D11+E$11*EF!$B11+E$12*EF!$C11)*H$20+NG!$B111)+H$24*(Electric!$D197+Electric!$E197)+H$25*(E$5*EF!$L11*H$20+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+H$26*((E$6*EF!$Q11+E$7*EF!$R11+E$8*EF!$S11)*H$20+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+H$27*(E$14*EF!$AC11*H$20+Coal!$C83)+(H$28*EtOH!$K481/EtOH!$V$415/lb2T+H$29*EtOH!$EQ481/MT2T)+MMULT($B106:$G106+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B74:$C74,Ag_Inputs!$E74)+H$40*(SUM(Ag_Inputs!$X74:$Y74,Ag_Inputs!$AA74)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R74:$T74)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U74:$W74))","v":11.5253232199958},{"$f":"'T&D'!CK198","v":1.1430234735816389},{"$f":"J$23*((F$9*EF!$G11+F$10*EF!$D11+F$11*EF!$B11+F$12*EF!$C11)*J$20+NG!$B111)+J$24*(Electric!$D197+Electric!$E197)+J$25*(F$5*EF!$L11*J$20+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+J$26*((F$6*EF!$Q11+F$7*EF!$R11+F$8*EF!$S11)*J$20+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+J$27*(F$14*EF!$AC11*J$20+Coal!$C83)+(J$28*EtOH!$K481/EtOH!$V$415/lb2T+J$29*EtOH!$EQ481/MT2T)+MMULT($B106:$G106+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B74:$C74,Ag_Inputs!$E74)+J$40*(SUM(Ag_Inputs!$X74:$Y74,Ag_Inputs!$AA74)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R74:$T74)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U74:$W74))","v":1064.249739847711},{"$f":"'T&D'!CL198","v":1.1430234735816389},{"$f":"L$23*((G$9*EF!$G11+G$10*EF!$D11+G$11*EF!$B11+G$12*EF!$C11)*L$20+NG!$B111)+L$24*(Electric!$D197+Electric!$E197)+L$25*(G$5*EF!$L11*L$20+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+L$26*((G$6*EF!$Q11+G$7*EF!$R11+G$8*EF!$S11)*L$20+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+L$27*(G$14*EF!$AC11*L$20+Coal!$C83)+(L$28*EtOH!$K481/EtOH!$V$415/lb2T+L$29*EtOH!$EQ481/MT2T)+MMULT($B106:$G106+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B74:$C74,Ag_Inputs!$E74)+L$40*(SUM(Ag_Inputs!$X74:$Y74,Ag_Inputs!$AA74)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R74:$T74)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U74:$W74))","v":69.583179088224796},{"$f":"'T&D'!CM198","v":1.1430234735816389},{"$f":"N$23*((H$9*EF!$G11+H$10*EF!$D11+H$11*EF!$B11+H$12*EF!$C11)*N$20+NG!$B111)+N$24*(Electric!$D197+Electric!$E197)+N$25*(H$5*EF!$L11*N$20+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+N$26*((H$6*EF!$Q11+H$7*EF!$R11+H$8*EF!$S11)*N$20+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+N$27*(H$14*EF!$AC11*N$20+Coal!$C83)+(N$28*EtOH!$K481/EtOH!$V$415/lb2T+N$29*EtOH!$EQ481/MT2T)+MMULT($B106:$G106+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B74:$C74,Ag_Inputs!$E74)+N$40*(SUM(Ag_Inputs!$X74:$Y74,Ag_Inputs!$AA74)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R74:$T74)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U74:$W74))","v":908.92583210556563},{"$f":"'T&D'!CN198","v":1.1430234735816389},{"$f":"P$23*((I$9*EF!$G11+I$10*EF!$D11+I$11*EF!$B11+I$12*EF!$C11)*P$20+NG!$B111)+P$24*(Electric!$D197+Electric!$E197)+P$25*(I$5*EF!$L11*P$20+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+P$26*((I$6*EF!$Q11+I$7*EF!$R11+I$8*EF!$S11)*P$20+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+P$27*(I$14*EF!$AC11*P$20+Coal!$C83)+(P$28*EtOH!$K481/EtOH!$V$415/lb2T+P$29*EtOH!$EQ481/MT2T)+MMULT($B106:$G106+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B74:$C74,Ag_Inputs!$E74)+P$40*(SUM(Ag_Inputs!$X74:$Y74,Ag_Inputs!$AA74)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R74:$T74)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U74:$W74))","v":4219.1728734259868},{"$f":"'T&D'!CN198","v":1.1430234735816389},{"$f":"R$23*((J$9*EF!$G11+J$10*EF!$D11+J$11*EF!$B11+J$12*EF!$C11)*R$20+NG!$B111)+R$24*(Electric!$D197+Electric!$E197)+R$25*(J$5*EF!$L11*R$20+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+R$26*((J$6*EF!$Q11+J$7*EF!$R11+J$8*EF!$S11)*R$20+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+R$27*(J$14*EF!$AC11*R$20+Coal!$C83)+(R$28*EtOH!$K481/EtOH!$V$415/lb2T+R$29*EtOH!$EQ481/MT2T)+MMULT($B106:$G106+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B74:$C74,Ag_Inputs!$E74)+R$40*(SUM(Ag_Inputs!$X74:$Y74,Ag_Inputs!$AA74)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R74:$T74)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U74:$W74))+R$41*T2lb*SUM(BioOil!$BQ361:$BR361)+R$42*$B75","v":641.08060188498553},{"$f":"'T&D'!CN198","v":1.1430234735816389},{"$f":"T$23*((K$9*EF!$G11+K$10*EF!$D11+K$11*EF!$B11+K$12*EF!$C11)*T$20+NG!$B111)+T$24*(Electric!$D197+Electric!$E197)+T$25*(K$5*EF!$L11*T$20+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+T$26*((K$6*EF!$Q11+K$7*EF!$R11+K$8*EF!$S11)*T$20+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+T$27*(K$14*EF!$AC11*T$20+Coal!$C83)+(T$28*EtOH!$K481/EtOH!$V$415/lb2T+T$29*EtOH!$EQ481/MT2T)+MMULT($B106:$G106+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B74:$C74,Ag_Inputs!$E74)+T$40*(SUM(Ag_Inputs!$X74:$Y74,Ag_Inputs!$AA74)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R74:$T74)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U74:$W74))","v":475.15305571539585},{"$f":"'T&D'!CO198","v":1.1430234735816389},{"$f":"V$23*(V$20*(M$9*EF!$G11+M$10*EF!$D11+M$11*EF!$B11+M$12*EF!$C11)+NG!$Y111)+V$24*(Electric!$F242)+V$25*(V$20*(M$5*EF!$L11)+Petroleum!$R289*Petroleum!$U$283+Petroleum!$U289)+V$26*(V$20*(M$6*EF!$Q11+M$7*EF!$R11+M$8*EF!$S11)+Petroleum!$R289*Petroleum!$V$283+Petroleum!$V289)+V$27*(V$20*(M$14*EF!$AC11)+Coal!$I83)","v":25.994690150838789},0,{"$f":"X$23*((J$9*EF!$G11+J$10*EF!$D11+J$11*EF!$B11+J$12*EF!$C11)*X$20+NG!$B111)+X$24*(Electric!$D197+Electric!$E197)+X$25*(J$5*EF!$L11*X$20+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+X$26*((J$6*EF!$Q11+J$7*EF!$R11+J$8*EF!$S11)*X$20+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+X$27*(J$14*EF!$AC11*X$20+Coal!$C83)+(X$28*EtOH!$K481/EtOH!$V$415/lb2T+X$29*EtOH!$EQ481/MT2T)+MMULT($B106:$G106+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B74:$C74,Ag_Inputs!$E74)+X$40*(SUM(Ag_Inputs!$X74:$Y74,Ag_Inputs!$AA74)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R74:$T74)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U74:$W74))+X$41*T2lb*SUM(BioOil!$BQ361:$BR361)+X$42*$B75","v":4808.7242110358002},{"$f":"'T&D'!CN198","v":1.1430234735816389},{"$f":"Z$23*((L$9*EF!$G11+L$10*EF!$D11+L$11*EF!$B11+L$12*EF!$C11)*Z$20+NG!$B111)+Z$24*(Electric!$D197+Electric!$E197)+Z$25*(L$5*EF!$L11*Z$20+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+Z$26*((L$6*EF!$Q11+L$7*EF!$R11+L$8*EF!$S11)*Z$20+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+Z$27*(L$14*EF!$AC11*Z$20+Coal!$C83)+(Z$28*EtOH!$K481/EtOH!$V$415/lb2T+Z$29*EtOH!$EQ481/MT2T)+MMULT($B106:$J106+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B74:$C74,Ag_Inputs!$E74)+Z$40*(SUM(Ag_Inputs!$X74:$Y74,Ag_Inputs!$AA74)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R74:$T74)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U74:$W74))+Z$41*T2lb*SUM(BioOil!$BQ361:$BR361)+Z$42*$B75+Z$43*Ag_Inputs!$EN74+Z$44*Inputs!$AJ1392+Z$45*Inputs!$L1392+Z$46*Ag_Inputs!$BE109+Z$47*Inputs!$AQ1392+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B164*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C164)+Z$49*Ag_Inputs!$F109","v":165.09172729392725},null,{"$f":"AB$23*((N$9*EF!$G11+N$10*EF!$D11+N$11*EF!$B11+N$12*EF!$C11)*AB$20+NG!$B111)+AB$24*(Electric!$D197+Electric!$E197)+AB$25*(N$5*EF!$L11*AB$20+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+AB$26*((N$6*EF!$Q11+N$7*EF!$R11+N$8*EF!$S11)*AB$20+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+AB$27*(N$14*EF!$AC11*AB$20+Coal!$C83)+(AB$28*EtOH!$K481/EtOH!$V$415/lb2T+AB$29*EtOH!$EQ481/MT2T)+MMULT($B106:$J106+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B74:$C74,Ag_Inputs!$E74)+AB$40*(SUM(Ag_Inputs!$X74:$Y74,Ag_Inputs!$AA74)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R74:$T74)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U74:$W74))+AB$41*T2lb*SUM(BioOil!$BQ361:$BR361)+AB$42*$B75+AB$43*Ag_Inputs!$EN74+AB$44*Inputs!$AJ1392+AB$45*Inputs!$L1392+AB$46*Ag_Inputs!$BE109+AB$47*Inputs!$AQ1392+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B164*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C164)+AB$49*Ag_Inputs!$F109","v":53.250379426948875},null,{"$f":"AD$23*((P$9*EF!$G11+P$10*EF!$D11+P$11*EF!$B11+P$12*EF!$C11)*AD$20+NG!$B111)+AD$24*(Electric!$D197+Electric!$E197)+AD$25*(P$5*EF!$L11*AD$20+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+AD$26*((P$6*EF!$Q11+P$7*EF!$R11+P$8*EF!$S11)*AD$20+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+AD$27*(P$14*EF!$AC11*AD$20+Coal!$C83)+(AD$28*EtOH!$K481/EtOH!$V$415/lb2T+AD$29*EtOH!$EQ481/MT2T)+MMULT($B106:$J106+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B74:$C74,Ag_Inputs!$E74)+AD$40*(SUM(Ag_Inputs!$X74:$Y74,Ag_Inputs!$AA74)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R74:$T74)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U74:$W74))+AD$41*T2lb*SUM(BioOil!$BQ361:$BR361)+AD$42*$B75+AD$43*Ag_Inputs!$EN74+AD$44*Inputs!$AJ1392+AD$45*Inputs!$L1392+AD$46*Ag_Inputs!$BE109+AD$47*Inputs!$AQ1392+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B164*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C164)+AD$49*Ag_Inputs!$F109","v":422.61940349726899},null,{"$f":"AF$23*((R$9*EF!$G11+R$10*EF!$D11+R$11*EF!$B11+R$12*EF!$C11)*AF$20+NG!$B111)+AF$24*(Electric!$D197+Electric!$E197)+AF$25*(R$5*EF!$L11*AF$20+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+AF$26*((R$6*EF!$Q11+R$7*EF!$R11+R$8*EF!$S11)*AF$20+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+AF$27*(R$14*EF!$AC11*AF$20+Coal!$C83)+(AF$28*EtOH!$K481/EtOH!$V$415/lb2T+AF$29*EtOH!$EQ481/MT2T)+MMULT($B106:$J106+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B74:$C74,Ag_Inputs!$E74)+AF$40*(SUM(Ag_Inputs!$X74:$Y74,Ag_Inputs!$AA74)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R74:$T74)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U74:$W74))+AF$41*T2lb*SUM(BioOil!$BQ361:$BR361)+AF$42*$B75+AF$43*Ag_Inputs!$EN74+AF$44*Inputs!$AJ1392+AF$45*Inputs!$L1392+AF$46*Ag_Inputs!$BE109+AF$47*Inputs!$AQ1392+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B164*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C164)+AF$49*Ag_Inputs!$F109","v":0.45563148272977522},null,{"$f":"AH$23*((T$9*EF!$G11+T$10*EF!$D11+T$11*EF!$B11+T$12*EF!$C11)*AH$20+NG!$B111)+AH$24*(Electric!$D197+Electric!$E197)+AH$25*(T$5*EF!$L11*AH$20+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+AH$26*((T$6*EF!$Q11+T$7*EF!$R11+T$8*EF!$S11)*AH$20+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+AH$27*(T$14*EF!$AC11*AH$20+Coal!$C83)+(AH$28*EtOH!$K481/EtOH!$V$415/lb2T+AH$29*EtOH!$EQ481/MT2T)+MMULT($B106:$J106+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B74:$C74,Ag_Inputs!$E74)+AH$40*(SUM(Ag_Inputs!$X74:$Y74,Ag_Inputs!$AA74)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R74:$T74)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U74:$W74))+AH$41*T2lb*SUM(BioOil!$BQ361:$BR361)+AH$42*$B75+AH$43*Ag_Inputs!$EN74+AH$44*Inputs!$AJ1392+AH$45*Inputs!$L1392+AH$46*Ag_Inputs!$BE109+AH$47*Inputs!$AQ1392+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B164*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C164)+AH$49*Ag_Inputs!$F109","v":552.80662134558543},null,{"$f":"AJ$23*((U$9*EF!$G11+U$10*EF!$D11+U$11*EF!$B11+U$12*EF!$C11)*AJ$20+NG!$B111)+AJ$24*(Electric!$D197+Electric!$E197)+AJ$25*(U$5*EF!$L11*AJ$20+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+AJ$26*((U$6*EF!$Q11+U$7*EF!$R11+U$8*EF!$S11)*AJ$20+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+AJ$27*(U$14*EF!$AC11*AJ$20+Coal!$C83)+(AJ$28*EtOH!$K481/EtOH!$V$415/lb2T+AJ$29*EtOH!$EQ481/MT2T)+MMULT($B106:$J106+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B74:$C74,Ag_Inputs!$E74)+AJ$40*(SUM(Ag_Inputs!$X74:$Y74,Ag_Inputs!$AA74)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R74:$T74)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U74:$W74))+AJ$41*T2lb*SUM(BioOil!$BQ361:$BR361)+AJ$42*$B75+AJ$43*Ag_Inputs!$EN74+AJ$44*Inputs!$AJ1392+AJ$45*Inputs!$L1392+AJ$46*Ag_Inputs!$BE109+AJ$47*Inputs!$AQ1392+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B164*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C164)+AJ$49*Ag_Inputs!$F109","v":231.40341011746889},null,{"$f":"AL$23*((W$9*EF!$G11+W$10*EF!$D11+W$11*EF!$B11+W$12*EF!$C11)*AL$20+NG!$B111)+AL$24*(Electric!$D197+Electric!$E197)+AL$25*(W$5*EF!$L11*AL$20+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+AL$26*((W$6*EF!$Q11+W$7*EF!$R11+W$8*EF!$S11)*AL$20+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+AL$27*(W$14*EF!$AC11*AL$20+Coal!$C83)+(AL$28*EtOH!$K481/EtOH!$V$415/lb2T+AL$29*EtOH!$EQ481/MT2T)+MMULT($B106:$J106+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B74:$C74,Ag_Inputs!$E74)+AL$40*(SUM(Ag_Inputs!$X74:$Y74,Ag_Inputs!$AA74)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R74:$T74)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U74:$W74))+AL$41*T2lb*SUM(BioOil!$BQ361:$BR361)+AL$42*$B75+AL$43*Ag_Inputs!$EN74+AL$44*Inputs!$AJ1392+AL$45*Inputs!$L1392+AL$46*Ag_Inputs!$BE109+AL$47*Inputs!$AQ1392+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B164*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C164)+AL$49*Ag_Inputs!$F109","v":51.493690615009612}]
["     BC",{"$f":"B$23*((B$9*EF!$G12+B$10*EF!$D12+B$11*EF!$B12+B$12*EF!$C12)*B$20+NG!$B112)+B$24*(Electric!$D198+Electric!$E198)+B$25*(B$5*EF!$L12*B$20+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+B$26*((B$6*EF!$Q12+B$7*EF!$R12+B$8*EF!$S12)*B$20+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+B$27*(B$14*EF!$AC12*B$20+Coal!$C84)+(B$28*EtOH!$K482/EtOH!$V$415/lb2T+B$29*EtOH!$EQ482/MT2T)+MMULT($B107:$G107+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B75:$C75,Ag_Inputs!$E75)+B$40*(SUM(Ag_Inputs!$X75:$Y75,Ag_Inputs!$AA75)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R75:$T75)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U75:$W75))","v":0.18672054270181465},0,{"$f":"D$23*((C$9*EF!$G12+C$10*EF!$D12+C$11*EF!$B12+C$12*EF!$C12)*D$20+NG!$B112)+D$24*(Electric!$D198+Electric!$E198)+D$25*(C$5*EF!$L12*D$20+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+D$26*((C$6*EF!$Q12+C$7*EF!$R12+C$8*EF!$S12)*D$20+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+D$27*(C$14*EF!$AC12*D$20+Coal!$C84)+(D$28*EtOH!$K482/EtOH!$V$415/lb2T+D$29*EtOH!$EQ482/MT2T)+MMULT($B107:$G107+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B75:$C75,Ag_Inputs!$E75)+D$40*(SUM(Ag_Inputs!$X75:$Y75,Ag_Inputs!$AA75)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R75:$T75)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U75:$W75))","v":0.43801271422701471},{"$f":"'T&D'!CI199","v":5.5567866235288225E-3},{"$f":"F$23*((D$9*EF!$G12+D$10*EF!$D12+D$11*EF!$B12+D$12*EF!$C12)*F$20+NG!$B112)+F$24*(Electric!$D198+Electric!$E198)+F$25*(D$5*EF!$L12*F$20+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+F$26*((D$6*EF!$Q12+D$7*EF!$R12+D$8*EF!$S12)*F$20+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+F$27*(D$14*EF!$AC12*F$20+Coal!$C84)+(F$28*EtOH!$K482/EtOH!$V$415/lb2T+F$29*EtOH!$EQ482/MT2T)+MMULT($B107:$G107+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B75:$C75,Ag_Inputs!$E75)+F$40*(SUM(Ag_Inputs!$X75:$Y75,Ag_Inputs!$AA75)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R75:$T75)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U75:$W75))","v":0.65125707442539926},{"$f":"'T&D'!CJ199","v":5.5567866235288225E-3},{"$f":"H$23*((E$9*EF!$G12+E$10*EF!$D12+E$11*EF!$B12+E$12*EF!$C12)*H$20+NG!$B112)+H$24*(Electric!$D198+Electric!$E198)+H$25*(E$5*EF!$L12*H$20+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+H$26*((E$6*EF!$Q12+E$7*EF!$R12+E$8*EF!$S12)*H$20+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+H$27*(E$14*EF!$AC12*H$20+Coal!$C84)+(H$28*EtOH!$K482/EtOH!$V$415/lb2T+H$29*EtOH!$EQ482/MT2T)+MMULT($B107:$G107+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B75:$C75,Ag_Inputs!$E75)+H$40*(SUM(Ag_Inputs!$X75:$Y75,Ag_Inputs!$AA75)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R75:$T75)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U75:$W75))","v":6.6032930357114966E-2},{"$f":"'T&D'!CK199","v":5.5567866235288225E-3},{"$f":"J$23*((F$9*EF!$G12+F$10*EF!$D12+F$11*EF!$B12+F$12*EF!$C12)*J$20+NG!$B112)+J$24*(Electric!$D198+Electric!$E198)+J$25*(F$5*EF!$L12*J$20+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+J$26*((F$6*EF!$Q12+F$7*EF!$R12+F$8*EF!$S12)*J$20+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+J$27*(F$14*EF!$AC12*J$20+Coal!$C84)+(J$28*EtOH!$K482/EtOH!$V$415/lb2T+J$29*EtOH!$EQ482/MT2T)+MMULT($B107:$G107+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B75:$C75,Ag_Inputs!$E75)+J$40*(SUM(Ag_Inputs!$X75:$Y75,Ag_Inputs!$AA75)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R75:$T75)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U75:$W75))","v":5.7312766366492305},{"$f":"'T&D'!CL199","v":5.5567866235288225E-3},{"$f":"L$23*((G$9*EF!$G12+G$10*EF!$D12+G$11*EF!$B12+G$12*EF!$C12)*L$20+NG!$B112)+L$24*(Electric!$D198+Electric!$E198)+L$25*(G$5*EF!$L12*L$20+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+L$26*((G$6*EF!$Q12+G$7*EF!$R12+G$8*EF!$S12)*L$20+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+L$27*(G$14*EF!$AC12*L$20+Coal!$C84)+(L$28*EtOH!$K482/EtOH!$V$415/lb2T+L$29*EtOH!$EQ482/MT2T)+MMULT($B107:$G107+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B75:$C75,Ag_Inputs!$E75)+L$40*(SUM(Ag_Inputs!$X75:$Y75,Ag_Inputs!$AA75)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R75:$T75)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U75:$W75))","v":0.41756837608084335},{"$f":"'T&D'!CM199","v":5.5567866235288225E-3},{"$f":"N$23*((H$9*EF!$G12+H$10*EF!$D12+H$11*EF!$B12+H$12*EF!$C12)*N$20+NG!$B112)+N$24*(Electric!$D198+Electric!$E198)+N$25*(H$5*EF!$L12*N$20+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+N$26*((H$6*EF!$Q12+H$7*EF!$R12+H$8*EF!$S12)*N$20+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+N$27*(H$14*EF!$AC12*N$20+Coal!$C84)+(N$28*EtOH!$K482/EtOH!$V$415/lb2T+N$29*EtOH!$EQ482/MT2T)+MMULT($B107:$G107+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B75:$C75,Ag_Inputs!$E75)+N$40*(SUM(Ag_Inputs!$X75:$Y75,Ag_Inputs!$AA75)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R75:$T75)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U75:$W75))","v":4.8885784098022658},{"$f":"'T&D'!CN199","v":5.5567866235288225E-3},{"$f":"P$23*((I$9*EF!$G12+I$10*EF!$D12+I$11*EF!$B12+I$12*EF!$C12)*P$20+NG!$B112)+P$24*(Electric!$D198+Electric!$E198)+P$25*(I$5*EF!$L12*P$20+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+P$26*((I$6*EF!$Q12+I$7*EF!$R12+I$8*EF!$S12)*P$20+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+P$27*(I$14*EF!$AC12*P$20+Coal!$C84)+(P$28*EtOH!$K482/EtOH!$V$415/lb2T+P$29*EtOH!$EQ482/MT2T)+MMULT($B107:$G107+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B75:$C75,Ag_Inputs!$E75)+P$40*(SUM(Ag_Inputs!$X75:$Y75,Ag_Inputs!$AA75)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R75:$T75)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U75:$W75))","v":22.718330858667109},{"$f":"'T&D'!CN199","v":5.5567866235288225E-3},{"$f":"R$23*((J$9*EF!$G12+J$10*EF!$D12+J$11*EF!$B12+J$12*EF!$C12)*R$20+NG!$B112)+R$24*(Electric!$D198+Electric!$E198)+R$25*(J$5*EF!$L12*R$20+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+R$26*((J$6*EF!$Q12+J$7*EF!$R12+J$8*EF!$S12)*R$20+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+R$27*(J$14*EF!$AC12*R$20+Coal!$C84)+(R$28*EtOH!$K482/EtOH!$V$415/lb2T+R$29*EtOH!$EQ482/MT2T)+MMULT($B107:$G107+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B75:$C75,Ag_Inputs!$E75)+R$40*(SUM(Ag_Inputs!$X75:$Y75,Ag_Inputs!$AA75)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R75:$T75)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U75:$W75))+R$41*T2lb*SUM(BioOil!$BQ362:$BR362)+R$42*$B76","v":29.49759683201853},{"$f":"'T&D'!CN199","v":5.5567866235288225E-3},{"$f":"T$23*((K$9*EF!$G12+K$10*EF!$D12+K$11*EF!$B12+K$12*EF!$C12)*T$20+NG!$B112)+T$24*(Electric!$D198+Electric!$E198)+T$25*(K$5*EF!$L12*T$20+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+T$26*((K$6*EF!$Q12+K$7*EF!$R12+K$8*EF!$S12)*T$20+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+T$27*(K$14*EF!$AC12*T$20+Coal!$C84)+(T$28*EtOH!$K482/EtOH!$V$415/lb2T+T$29*EtOH!$EQ482/MT2T)+MMULT($B107:$G107+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B75:$C75,Ag_Inputs!$E75)+T$40*(SUM(Ag_Inputs!$X75:$Y75,Ag_Inputs!$AA75)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R75:$T75)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U75:$W75))","v":2.6362219727110081},{"$f":"'T&D'!CO199","v":5.5567866235288225E-3},{"$f":"V$23*(V$20*(M$9*EF!$G12+M$10*EF!$D12+M$11*EF!$B12+M$12*EF!$C12)+NG!$Y112)+V$24*(Electric!$F243)+V$25*(V$20*(M$5*EF!$L12)+Petroleum!$R290*Petroleum!$U$283+Petroleum!$U290)+V$26*(V$20*(M$6*EF!$Q12+M$7*EF!$R12+M$8*EF!$S12)+Petroleum!$R290*Petroleum!$V$283+Petroleum!$V290)+V$27*(V$20*(M$14*EF!$AC12)+Coal!$I84)","v":0.39588373410762057},0,{"$f":"X$23*((J$9*EF!$G12+J$10*EF!$D12+J$11*EF!$B12+J$12*EF!$C12)*X$20+NG!$B112)+X$24*(Electric!$D198+Electric!$E198)+X$25*(J$5*EF!$L12*X$20+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+X$26*((J$6*EF!$Q12+J$7*EF!$R12+J$8*EF!$S12)*X$20+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+X$27*(J$14*EF!$AC12*X$20+Coal!$C84)+(X$28*EtOH!$K482/EtOH!$V$415/lb2T+X$29*EtOH!$EQ482/MT2T)+MMULT($B107:$G107+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B75:$C75,Ag_Inputs!$E75)+X$40*(SUM(Ag_Inputs!$X75:$Y75,Ag_Inputs!$AA75)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R75:$T75)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U75:$W75))+X$41*T2lb*SUM(BioOil!$BQ362:$BR362)+X$42*$B76","v":26.071089125148518},{"$f":"'T&D'!CN199","v":5.5567866235288225E-3},{"$f":"Z$23*((L$9*EF!$G12+L$10*EF!$D12+L$11*EF!$B12+L$12*EF!$C12)*Z$20+NG!$B112)+Z$24*(Electric!$D198+Electric!$E198)+Z$25*(L$5*EF!$L12*Z$20+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+Z$26*((L$6*EF!$Q12+L$7*EF!$R12+L$8*EF!$S12)*Z$20+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+Z$27*(L$14*EF!$AC12*Z$20+Coal!$C84)+(Z$28*EtOH!$K482/EtOH!$V$415/lb2T+Z$29*EtOH!$EQ482/MT2T)+MMULT($B107:$J107+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B75:$C75,Ag_Inputs!$E75)+Z$40*(SUM(Ag_Inputs!$X75:$Y75,Ag_Inputs!$AA75)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R75:$T75)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U75:$W75))+Z$41*T2lb*SUM(BioOil!$BQ362:$BR362)+Z$42*$B76+Z$43*Ag_Inputs!$EN75+Z$44*Inputs!$AJ1393+Z$45*Inputs!$L1393+Z$46*Ag_Inputs!$BE110+Z$47*Inputs!$AQ1393+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B165*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C165)+Z$49*Ag_Inputs!$F110","v":0.89937199052193029},null,{"$f":"AB$23*((N$9*EF!$G12+N$10*EF!$D12+N$11*EF!$B12+N$12*EF!$C12)*AB$20+NG!$B112)+AB$24*(Electric!$D198+Electric!$E198)+AB$25*(N$5*EF!$L12*AB$20+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AB$26*((N$6*EF!$Q12+N$7*EF!$R12+N$8*EF!$S12)*AB$20+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AB$27*(N$14*EF!$AC12*AB$20+Coal!$C84)+(AB$28*EtOH!$K482/EtOH!$V$415/lb2T+AB$29*EtOH!$EQ482/MT2T)+MMULT($B107:$J107+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B75:$C75,Ag_Inputs!$E75)+AB$40*(SUM(Ag_Inputs!$X75:$Y75,Ag_Inputs!$AA75)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R75:$T75)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U75:$W75))+AB$41*T2lb*SUM(BioOil!$BQ362:$BR362)+AB$42*$B76+AB$43*Ag_Inputs!$EN75+AB$44*Inputs!$AJ1393+AB$45*Inputs!$L1393+AB$46*Ag_Inputs!$BE110+AB$47*Inputs!$AQ1393+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B165*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C165)+AB$49*Ag_Inputs!$F110","v":1.0107176698031808},null,{"$f":"AD$23*((P$9*EF!$G12+P$10*EF!$D12+P$11*EF!$B12+P$12*EF!$C12)*AD$20+NG!$B112)+AD$24*(Electric!$D198+Electric!$E198)+AD$25*(P$5*EF!$L12*AD$20+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AD$26*((P$6*EF!$Q12+P$7*EF!$R12+P$8*EF!$S12)*AD$20+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AD$27*(P$14*EF!$AC12*AD$20+Coal!$C84)+(AD$28*EtOH!$K482/EtOH!$V$415/lb2T+AD$29*EtOH!$EQ482/MT2T)+MMULT($B107:$J107+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B75:$C75,Ag_Inputs!$E75)+AD$40*(SUM(Ag_Inputs!$X75:$Y75,Ag_Inputs!$AA75)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R75:$T75)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U75:$W75))+AD$41*T2lb*SUM(BioOil!$BQ362:$BR362)+AD$42*$B76+AD$43*Ag_Inputs!$EN75+AD$44*Inputs!$AJ1393+AD$45*Inputs!$L1393+AD$46*Ag_Inputs!$BE110+AD$47*Inputs!$AQ1393+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B165*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C165)+AD$49*Ag_Inputs!$F110","v":1.2604018560997299},null,{"$f":"AF$23*((R$9*EF!$G12+R$10*EF!$D12+R$11*EF!$B12+R$12*EF!$C12)*AF$20+NG!$B112)+AF$24*(Electric!$D198+Electric!$E198)+AF$25*(R$5*EF!$L12*AF$20+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AF$26*((R$6*EF!$Q12+R$7*EF!$R12+R$8*EF!$S12)*AF$20+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AF$27*(R$14*EF!$AC12*AF$20+Coal!$C84)+(AF$28*EtOH!$K482/EtOH!$V$415/lb2T+AF$29*EtOH!$EQ482/MT2T)+MMULT($B107:$J107+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B75:$C75,Ag_Inputs!$E75)+AF$40*(SUM(Ag_Inputs!$X75:$Y75,Ag_Inputs!$AA75)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R75:$T75)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U75:$W75))+AF$41*T2lb*SUM(BioOil!$BQ362:$BR362)+AF$42*$B76+AF$43*Ag_Inputs!$EN75+AF$44*Inputs!$AJ1393+AF$45*Inputs!$L1393+AF$46*Ag_Inputs!$BE110+AF$47*Inputs!$AQ1393+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B165*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C165)+AF$49*Ag_Inputs!$F110","v":4.3768757413429451E-3},null,{"$f":"AH$23*((T$9*EF!$G12+T$10*EF!$D12+T$11*EF!$B12+T$12*EF!$C12)*AH$20+NG!$B112)+AH$24*(Electric!$D198+Electric!$E198)+AH$25*(T$5*EF!$L12*AH$20+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AH$26*((T$6*EF!$Q12+T$7*EF!$R12+T$8*EF!$S12)*AH$20+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AH$27*(T$14*EF!$AC12*AH$20+Coal!$C84)+(AH$28*EtOH!$K482/EtOH!$V$415/lb2T+AH$29*EtOH!$EQ482/MT2T)+MMULT($B107:$J107+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B75:$C75,Ag_Inputs!$E75)+AH$40*(SUM(Ag_Inputs!$X75:$Y75,Ag_Inputs!$AA75)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R75:$T75)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U75:$W75))+AH$41*T2lb*SUM(BioOil!$BQ362:$BR362)+AH$42*$B76+AH$43*Ag_Inputs!$EN75+AH$44*Inputs!$AJ1393+AH$45*Inputs!$L1393+AH$46*Ag_Inputs!$BE110+AH$47*Inputs!$AQ1393+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B165*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C165)+AH$49*Ag_Inputs!$F110","v":2.9853277875389264},null,{"$f":"AJ$23*((U$9*EF!$G12+U$10*EF!$D12+U$11*EF!$B12+U$12*EF!$C12)*AJ$20+NG!$B112)+AJ$24*(Electric!$D198+Electric!$E198)+AJ$25*(U$5*EF!$L12*AJ$20+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AJ$26*((U$6*EF!$Q12+U$7*EF!$R12+U$8*EF!$S12)*AJ$20+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AJ$27*(U$14*EF!$AC12*AJ$20+Coal!$C84)+(AJ$28*EtOH!$K482/EtOH!$V$415/lb2T+AJ$29*EtOH!$EQ482/MT2T)+MMULT($B107:$J107+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B75:$C75,Ag_Inputs!$E75)+AJ$40*(SUM(Ag_Inputs!$X75:$Y75,Ag_Inputs!$AA75)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R75:$T75)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U75:$W75))+AJ$41*T2lb*SUM(BioOil!$BQ362:$BR362)+AJ$42*$B76+AJ$43*Ag_Inputs!$EN75+AJ$44*Inputs!$AJ1393+AJ$45*Inputs!$L1393+AJ$46*Ag_Inputs!$BE110+AJ$47*Inputs!$AQ1393+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B165*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C165)+AJ$49*Ag_Inputs!$F110","v":1.9733778788292065},null,{"$f":"AL$23*((W$9*EF!$G12+W$10*EF!$D12+W$11*EF!$B12+W$12*EF!$C12)*AL$20+NG!$B112)+AL$24*(Electric!$D198+Electric!$E198)+AL$25*(W$5*EF!$L12*AL$20+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AL$26*((W$6*EF!$Q12+W$7*EF!$R12+W$8*EF!$S12)*AL$20+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AL$27*(W$14*EF!$AC12*AL$20+Coal!$C84)+(AL$28*EtOH!$K482/EtOH!$V$415/lb2T+AL$29*EtOH!$EQ482/MT2T)+MMULT($B107:$J107+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B75:$C75,Ag_Inputs!$E75)+AL$40*(SUM(Ag_Inputs!$X75:$Y75,Ag_Inputs!$AA75)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R75:$T75)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U75:$W75))+AL$41*T2lb*SUM(BioOil!$BQ362:$BR362)+AL$42*$B76+AL$43*Ag_Inputs!$EN75+AL$44*Inputs!$AJ1393+AL$45*Inputs!$L1393+AL$46*Ag_Inputs!$BE110+AL$47*Inputs!$AQ1393+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B165*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C165)+AL$49*Ag_Inputs!$F110","v":0.25435416773491326}]
["     OC",{"$f":"B$23*((B$9*EF!$G13+B$10*EF!$D13+B$11*EF!$B13+B$12*EF!$C13)*B$20+NG!$B113)+B$24*(Electric!$D199+Electric!$E199)+B$25*(B$5*EF!$L13*B$20+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+B$26*((B$6*EF!$Q13+B$7*EF!$R13+B$8*EF!$S13)*B$20+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+B$27*(B$14*EF!$AC13*B$20+Coal!$C85)+(B$28*EtOH!$K483/EtOH!$V$415/lb2T+B$29*EtOH!$EQ483/MT2T)+MMULT($B108:$G108+0,B$30:B$35+0)+B$39*SUM(Ag_Inputs!$B76:$C76,Ag_Inputs!$E76)+B$40*(SUM(Ag_Inputs!$X76:$Y76,Ag_Inputs!$AA76)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R76:$T76)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U76:$W76))","v":0.41072848286973612},0,{"$f":"D$23*((C$9*EF!$G13+C$10*EF!$D13+C$11*EF!$B13+C$12*EF!$C13)*D$20+NG!$B113)+D$24*(Electric!$D199+Electric!$E199)+D$25*(C$5*EF!$L13*D$20+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+D$26*((C$6*EF!$Q13+C$7*EF!$R13+C$8*EF!$S13)*D$20+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+D$27*(C$14*EF!$AC13*D$20+Coal!$C85)+(D$28*EtOH!$K483/EtOH!$V$415/lb2T+D$29*EtOH!$EQ483/MT2T)+MMULT($B108:$G108+0,D$30:D$35+0)+D$39*SUM(Ag_Inputs!$B76:$C76,Ag_Inputs!$E76)+D$40*(SUM(Ag_Inputs!$X76:$Y76,Ag_Inputs!$AA76)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R76:$T76)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U76:$W76))","v":1.0367003987401657},{"$f":"'T&D'!CI200","v":1.3568068897067511E-2},{"$f":"F$23*((D$9*EF!$G13+D$10*EF!$D13+D$11*EF!$B13+D$12*EF!$C13)*F$20+NG!$B113)+F$24*(Electric!$D199+Electric!$E199)+F$25*(D$5*EF!$L13*F$20+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+F$26*((D$6*EF!$Q13+D$7*EF!$R13+D$8*EF!$S13)*F$20+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+F$27*(D$14*EF!$AC13*F$20+Coal!$C85)+(F$28*EtOH!$K483/EtOH!$V$415/lb2T+F$29*EtOH!$EQ483/MT2T)+MMULT($B108:$G108+0,F$30:F$35+0)+F$39*SUM(Ag_Inputs!$B76:$C76,Ag_Inputs!$E76)+F$40*(SUM(Ag_Inputs!$X76:$Y76,Ag_Inputs!$AA76)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R76:$T76)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U76:$W76))","v":1.6807106064317152},{"$f":"'T&D'!CJ200","v":1.3568068897067511E-2},{"$f":"H$23*((E$9*EF!$G13+E$10*EF!$D13+E$11*EF!$B13+E$12*EF!$C13)*H$20+NG!$B113)+H$24*(Electric!$D199+Electric!$E199)+H$25*(E$5*EF!$L13*H$20+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+H$26*((E$6*EF!$Q13+E$7*EF!$R13+E$8*EF!$S13)*H$20+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+H$27*(E$14*EF!$AC13*H$20+Coal!$C85)+(H$28*EtOH!$K483/EtOH!$V$415/lb2T+H$29*EtOH!$EQ483/MT2T)+MMULT($B108:$G108+0,H$30:H$35+0)+H$39*SUM(Ag_Inputs!$B76:$C76,Ag_Inputs!$E76)+H$40*(SUM(Ag_Inputs!$X76:$Y76,Ag_Inputs!$AA76)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R76:$T76)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U76:$W76))","v":0.14096158510932244},{"$f":"'T&D'!CK200","v":1.3568068897067511E-2},{"$f":"J$23*((F$9*EF!$G13+F$10*EF!$D13+F$11*EF!$B13+F$12*EF!$C13)*J$20+NG!$B113)+J$24*(Electric!$D199+Electric!$E199)+J$25*(F$5*EF!$L13*J$20+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+J$26*((F$6*EF!$Q13+F$7*EF!$R13+F$8*EF!$S13)*J$20+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+J$27*(F$14*EF!$AC13*J$20+Coal!$C85)+(J$28*EtOH!$K483/EtOH!$V$415/lb2T+J$29*EtOH!$EQ483/MT2T)+MMULT($B108:$G108+0,J$30:J$35+0)+J$39*SUM(Ag_Inputs!$B76:$C76,Ag_Inputs!$E76)+J$40*(SUM(Ag_Inputs!$X76:$Y76,Ag_Inputs!$AA76)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R76:$T76)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U76:$W76))","v":12.610009707066851},{"$f":"'T&D'!CL200","v":1.3568068897067511E-2},{"$f":"L$23*((G$9*EF!$G13+G$10*EF!$D13+G$11*EF!$B13+G$12*EF!$C13)*L$20+NG!$B113)+L$24*(Electric!$D199+Electric!$E199)+L$25*(G$5*EF!$L13*L$20+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+L$26*((G$6*EF!$Q13+G$7*EF!$R13+G$8*EF!$S13)*L$20+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+L$27*(G$14*EF!$AC13*L$20+Coal!$C85)+(L$28*EtOH!$K483/EtOH!$V$415/lb2T+L$29*EtOH!$EQ483/MT2T)+MMULT($B108:$G108+0,L$30:L$35+0)+L$39*SUM(Ag_Inputs!$B76:$C76,Ag_Inputs!$E76)+L$40*(SUM(Ag_Inputs!$X76:$Y76,Ag_Inputs!$AA76)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R76:$T76)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U76:$W76))","v":0.98832224702901494},{"$f":"'T&D'!CM200","v":1.3568068897067511E-2},{"$f":"N$23*((H$9*EF!$G13+H$10*EF!$D13+H$11*EF!$B13+H$12*EF!$C13)*N$20+NG!$B113)+N$24*(Electric!$D199+Electric!$E199)+N$25*(H$5*EF!$L13*N$20+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+N$26*((H$6*EF!$Q13+H$7*EF!$R13+H$8*EF!$S13)*N$20+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+N$27*(H$14*EF!$AC13*N$20+Coal!$C85)+(N$28*EtOH!$K483/EtOH!$V$415/lb2T+N$29*EtOH!$EQ483/MT2T)+MMULT($B108:$G108+0,N$30:N$35+0)+N$39*SUM(Ag_Inputs!$B76:$C76,Ag_Inputs!$E76)+N$40*(SUM(Ag_Inputs!$X76:$Y76,Ag_Inputs!$AA76)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R76:$T76)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U76:$W76))","v":10.753407990052006},{"$f":"'T&D'!CN200","v":1.3568068897067511E-2},{"$f":"P$23*((I$9*EF!$G13+I$10*EF!$D13+I$11*EF!$B13+I$12*EF!$C13)*P$20+NG!$B113)+P$24*(Electric!$D199+Electric!$E199)+P$25*(I$5*EF!$L13*P$20+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+P$26*((I$6*EF!$Q13+I$7*EF!$R13+I$8*EF!$S13)*P$20+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+P$27*(I$14*EF!$AC13*P$20+Coal!$C85)+(P$28*EtOH!$K483/EtOH!$V$415/lb2T+P$29*EtOH!$EQ483/MT2T)+MMULT($B108:$G108+0,P$30:P$35+0)+P$39*SUM(Ag_Inputs!$B76:$C76,Ag_Inputs!$E76)+P$40*(SUM(Ag_Inputs!$X76:$Y76,Ag_Inputs!$AA76)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R76:$T76)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U76:$W76))","v":50.058313407096747},{"$f":"'T&D'!CN200","v":1.3568068897067511E-2},{"$f":"R$23*((J$9*EF!$G13+J$10*EF!$D13+J$11*EF!$B13+J$12*EF!$C13)*R$20+NG!$B113)+R$24*(Electric!$D199+Electric!$E199)+R$25*(J$5*EF!$L13*R$20+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+R$26*((J$6*EF!$Q13+J$7*EF!$R13+J$8*EF!$S13)*R$20+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+R$27*(J$14*EF!$AC13*R$20+Coal!$C85)+(R$28*EtOH!$K483/EtOH!$V$415/lb2T+R$29*EtOH!$EQ483/MT2T)+MMULT($B108:$G108+0,R$30:R$35+0)+R$39*SUM(Ag_Inputs!$B76:$C76,Ag_Inputs!$E76)+R$40*(SUM(Ag_Inputs!$X76:$Y76,Ag_Inputs!$AA76)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R76:$T76)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U76:$W76))+R$41*T2lb*SUM(BioOil!$BQ363:$BR363)+R$42*$B77","v":8.0816951104397816},{"$f":"'T&D'!CN200","v":1.3568068897067511E-2},{"$f":"T$23*((K$9*EF!$G13+K$10*EF!$D13+K$11*EF!$B13+K$12*EF!$C13)*T$20+NG!$B113)+T$24*(Electric!$D199+Electric!$E199)+T$25*(K$5*EF!$L13*T$20+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+T$26*((K$6*EF!$Q13+K$7*EF!$R13+K$8*EF!$S13)*T$20+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+T$27*(K$14*EF!$AC13*T$20+Coal!$C85)+(T$28*EtOH!$K483/EtOH!$V$415/lb2T+T$29*EtOH!$EQ483/MT2T)+MMULT($B108:$G108+0,T$30:T$35+0)+T$39*SUM(Ag_Inputs!$B76:$C76,Ag_Inputs!$E76)+T$40*(SUM(Ag_Inputs!$X76:$Y76,Ag_Inputs!$AA76)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R76:$T76)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U76:$W76))","v":5.8307899061256316},{"$f":"'T&D'!CO200","v":1.3568068897067511E-2},{"$f":"V$23*(V$20*(M$9*EF!$G13+M$10*EF!$D13+M$11*EF!$B13+M$12*EF!$C13)+NG!$Y113)+V$24*(Electric!$F244)+V$25*(V$20*(M$5*EF!$L13)+Petroleum!$R291*Petroleum!$U$283+Petroleum!$U291)+V$26*(V$20*(M$6*EF!$Q13+M$7*EF!$R13+M$8*EF!$S13)+Petroleum!$R291*Petroleum!$V$283+Petroleum!$V291)+V$27*(V$20*(M$14*EF!$AC13)+Coal!$I85)","v":0.90921314329383351},0,{"$f":"X$23*((J$9*EF!$G13+J$10*EF!$D13+J$11*EF!$B13+J$12*EF!$C13)*X$20+NG!$B113)+X$24*(Electric!$D199+Electric!$E199)+X$25*(J$5*EF!$L13*X$20+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+X$26*((J$6*EF!$Q13+J$7*EF!$R13+J$8*EF!$S13)*X$20+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+X$27*(J$14*EF!$AC13*X$20+Coal!$C85)+(X$28*EtOH!$K483/EtOH!$V$415/lb2T+X$29*EtOH!$EQ483/MT2T)+MMULT($B108:$G108+0,X$30:X$35+0)+X$39*SUM(Ag_Inputs!$B76:$C76,Ag_Inputs!$E76)+X$40*(SUM(Ag_Inputs!$X76:$Y76,Ag_Inputs!$AA76)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R76:$T76)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U76:$W76))+X$41*T2lb*SUM(BioOil!$BQ363:$BR363)+X$42*$B77","v":57.776148758415687},{"$f":"'T&D'!CN200","v":1.3568068897067511E-2},{"$f":"Z$23*((L$9*EF!$G13+L$10*EF!$D13+L$11*EF!$B13+L$12*EF!$C13)*Z$20+NG!$B113)+Z$24*(Electric!$D199+Electric!$E199)+Z$25*(L$5*EF!$L13*Z$20+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+Z$26*((L$6*EF!$Q13+L$7*EF!$R13+L$8*EF!$S13)*Z$20+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+Z$27*(L$14*EF!$AC13*Z$20+Coal!$C85)+(Z$28*EtOH!$K483/EtOH!$V$415/lb2T+Z$29*EtOH!$EQ483/MT2T)+MMULT($B108:$J108+0,Z$30:Z$38+0)+Z$39*SUM(Ag_Inputs!$B76:$C76,Ag_Inputs!$E76)+Z$40*(SUM(Ag_Inputs!$X76:$Y76,Ag_Inputs!$AA76)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R76:$T76)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U76:$W76))+Z$41*T2lb*SUM(BioOil!$BQ363:$BR363)+Z$42*$B77+Z$43*Ag_Inputs!$EN76+Z$44*Inputs!$AJ1394+Z$45*Inputs!$L1394+Z$46*Ag_Inputs!$BE111+Z$47*Inputs!$AQ1394+Z$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B166*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C166)+Z$49*Ag_Inputs!$F111","v":1.9953500510400091},null,{"$f":"AB$23*((N$9*EF!$G13+N$10*EF!$D13+N$11*EF!$B13+N$12*EF!$C13)*AB$20+NG!$B113)+AB$24*(Electric!$D199+Electric!$E199)+AB$25*(N$5*EF!$L13*AB$20+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+AB$26*((N$6*EF!$Q13+N$7*EF!$R13+N$8*EF!$S13)*AB$20+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+AB$27*(N$14*EF!$AC13*AB$20+Coal!$C85)+(AB$28*EtOH!$K483/EtOH!$V$415/lb2T+AB$29*EtOH!$EQ483/MT2T)+MMULT($B108:$J108+0,AB$30:AB$38+0)+AB$39*SUM(Ag_Inputs!$B76:$C76,Ag_Inputs!$E76)+AB$40*(SUM(Ag_Inputs!$X76:$Y76,Ag_Inputs!$AA76)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R76:$T76)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U76:$W76))+AB$41*T2lb*SUM(BioOil!$BQ363:$BR363)+AB$42*$B77+AB$43*Ag_Inputs!$EN76+AB$44*Inputs!$AJ1394+AB$45*Inputs!$L1394+AB$46*Ag_Inputs!$BE111+AB$47*Inputs!$AQ1394+AB$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B166*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C166)+AB$49*Ag_Inputs!$F111","v":1.7056441044813666},null,{"$f":"AD$23*((P$9*EF!$G13+P$10*EF!$D13+P$11*EF!$B13+P$12*EF!$C13)*AD$20+NG!$B113)+AD$24*(Electric!$D199+Electric!$E199)+AD$25*(P$5*EF!$L13*AD$20+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+AD$26*((P$6*EF!$Q13+P$7*EF!$R13+P$8*EF!$S13)*AD$20+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+AD$27*(P$14*EF!$AC13*AD$20+Coal!$C85)+(AD$28*EtOH!$K483/EtOH!$V$415/lb2T+AD$29*EtOH!$EQ483/MT2T)+MMULT($B108:$J108+0,AD$30:AD$38+0)+AD$39*SUM(Ag_Inputs!$B76:$C76,Ag_Inputs!$E76)+AD$40*(SUM(Ag_Inputs!$X76:$Y76,Ag_Inputs!$AA76)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R76:$T76)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U76:$W76))+AD$41*T2lb*SUM(BioOil!$BQ363:$BR363)+AD$42*$B77+AD$43*Ag_Inputs!$EN76+AD$44*Inputs!$AJ1394+AD$45*Inputs!$L1394+AD$46*Ag_Inputs!$BE111+AD$47*Inputs!$AQ1394+AD$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B166*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C166)+AD$49*Ag_Inputs!$F111","v":3.3325360038928782},null,{"$f":"AF$23*((R$9*EF!$G13+R$10*EF!$D13+R$11*EF!$B13+R$12*EF!$C13)*AF$20+NG!$B113)+AF$24*(Electric!$D199+Electric!$E199)+AF$25*(R$5*EF!$L13*AF$20+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+AF$26*((R$6*EF!$Q13+R$7*EF!$R13+R$8*EF!$S13)*AF$20+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+AF$27*(R$14*EF!$AC13*AF$20+Coal!$C85)+(AF$28*EtOH!$K483/EtOH!$V$415/lb2T+AF$29*EtOH!$EQ483/MT2T)+MMULT($B108:$J108+0,AF$30:AF$38+0)+AF$39*SUM(Ag_Inputs!$B76:$C76,Ag_Inputs!$E76)+AF$40*(SUM(Ag_Inputs!$X76:$Y76,Ag_Inputs!$AA76)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R76:$T76)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U76:$W76))+AF$41*T2lb*SUM(BioOil!$BQ363:$BR363)+AF$42*$B77+AF$43*Ag_Inputs!$EN76+AF$44*Inputs!$AJ1394+AF$45*Inputs!$L1394+AF$46*Ag_Inputs!$BE111+AF$47*Inputs!$AQ1394+AF$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B166*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C166)+AF$49*Ag_Inputs!$F111","v":7.5844513765416528E-3},null,{"$f":"AH$23*((T$9*EF!$G13+T$10*EF!$D13+T$11*EF!$B13+T$12*EF!$C13)*AH$20+NG!$B113)+AH$24*(Electric!$D199+Electric!$E199)+AH$25*(T$5*EF!$L13*AH$20+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+AH$26*((T$6*EF!$Q13+T$7*EF!$R13+T$8*EF!$S13)*AH$20+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+AH$27*(T$14*EF!$AC13*AH$20+Coal!$C85)+(AH$28*EtOH!$K483/EtOH!$V$415/lb2T+AH$29*EtOH!$EQ483/MT2T)+MMULT($B108:$J108+0,AH$30:AH$38+0)+AH$39*SUM(Ag_Inputs!$B76:$C76,Ag_Inputs!$E76)+AH$40*(SUM(Ag_Inputs!$X76:$Y76,Ag_Inputs!$AA76)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R76:$T76)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U76:$W76))+AH$41*T2lb*SUM(BioOil!$BQ363:$BR363)+AH$42*$B77+AH$43*Ag_Inputs!$EN76+AH$44*Inputs!$AJ1394+AH$45*Inputs!$L1394+AH$46*Ag_Inputs!$BE111+AH$47*Inputs!$AQ1394+AH$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B166*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C166)+AH$49*Ag_Inputs!$F111","v":6.5789349592270305},null,{"$f":"AJ$23*((U$9*EF!$G13+U$10*EF!$D13+U$11*EF!$B13+U$12*EF!$C13)*AJ$20+NG!$B113)+AJ$24*(Electric!$D199+Electric!$E199)+AJ$25*(U$5*EF!$L13*AJ$20+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+AJ$26*((U$6*EF!$Q13+U$7*EF!$R13+U$8*EF!$S13)*AJ$20+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+AJ$27*(U$14*EF!$AC13*AJ$20+Coal!$C85)+(AJ$28*EtOH!$K483/EtOH!$V$415/lb2T+AJ$29*EtOH!$EQ483/MT2T)+MMULT($B108:$J108+0,AJ$30:AJ$38+0)+AJ$39*SUM(Ag_Inputs!$B76:$C76,Ag_Inputs!$E76)+AJ$40*(SUM(Ag_Inputs!$X76:$Y76,Ag_Inputs!$AA76)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R76:$T76)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U76:$W76))+AJ$41*T2lb*SUM(BioOil!$BQ363:$BR363)+AJ$42*$B77+AJ$43*Ag_Inputs!$EN76+AJ$44*Inputs!$AJ1394+AJ$45*Inputs!$L1394+AJ$46*Ag_Inputs!$BE111+AJ$47*Inputs!$AQ1394+AJ$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B166*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C166)+AJ$49*Ag_Inputs!$F111","v":3.7046124226984309},null,{"$f":"AL$23*((W$9*EF!$G13+W$10*EF!$D13+W$11*EF!$B13+W$12*EF!$C13)*AL$20+NG!$B113)+AL$24*(Electric!$D199+Electric!$E199)+AL$25*(W$5*EF!$L13*AL$20+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+AL$26*((W$6*EF!$Q13+W$7*EF!$R13+W$8*EF!$S13)*AL$20+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+AL$27*(W$14*EF!$AC13*AL$20+Coal!$C85)+(AL$28*EtOH!$K483/EtOH!$V$415/lb2T+AL$29*EtOH!$EQ483/MT2T)+MMULT($B108:$J108+0,AL$30:AL$38+0)+AL$39*SUM(Ag_Inputs!$B76:$C76,Ag_Inputs!$E76)+AL$40*(SUM(Ag_Inputs!$X76:$Y76,Ag_Inputs!$AA76)+Ag_Inputs!$X$44*SUM(Ag_Inputs!$R76:$T76)+Ag_Inputs!$X$45*SUM(Ag_Inputs!$U76:$W76))+AL$41*T2lb*SUM(BioOil!$BQ363:$BR363)+AL$42*$B77+AL$43*Ag_Inputs!$EN76+AL$44*Inputs!$AJ1394+AL$45*Inputs!$L1394+AL$46*Ag_Inputs!$BE111+AL$47*Inputs!$AQ1394+AL$48*T2g/FuelSpec_MeOH_Density*Fuel_Specs!$B$30/1000000*('MeOH&FTD'!$B166*'MeOH&FTD'!$C$137+'MeOH&FTD'!$C166)+AL$49*Ag_Inputs!$F111","v":0.61118576499969679}]
[]
["3) Summary of Energy Use, Water Consumption, and Emissions of Ezymes and Yeast"]
[null,"Sodium Brine in U.S.","Starch","Corn Steep Liquor","Molasses","Sodium Hydroxide","Glucose","Acetic acid","Alpha Amylase","Gluco Amylase","Cellulase","Yeast","Sodium Brine in Chile","Cellulase Protein","Ammonium citrate","Copper (II) sulfate","Magnesium sulfate (kieserite)","Sodium acetate","Sodium citrate","Yeast Extract"]
["Energy Use: mmBtu per ton"]
["     Total energy",{"$f":"SUM(B51:C51)","v":1.4166924005117925},{"$f":"SUM(D51:E51)","v":31.259587601412761},{"$f":"SUM(F51:G51)","v":86.733113358926104},{"$f":"SUM(H51:I51)","v":3.1361049857939411},{"$f":"SUM(J51:K51)","v":30.382636662380332},{"$f":"SUM(L51:M51)","v":29.687362798274702},{"$f":"SUM(Z51:AA51)","v":30.332946257026023},{"$f":"SUM(N51:O51)","v":19.413682566222189},{"$f":"SUM(P51:Q51)","v":106.90051801484199},{"$f":"SUM(R51:S51)","v":69.892664360455427},{"$f":"SUM(T51:U51)","v":37.537088287453841},{"$f":"SUM(V51:W51)","v":1.476816078401989},{"$f":"SUM(X51:Y51)","v":216.98794598406832},{"$f":"SUM(AB51:AC51)","v":18.955337716686948},{"$f":"SUM(AD51:AE51)","v":16.327488624278164},{"$f":"SUM(AF51:AG51)","v":1.2238808786653659},{"$f":"SUM(AH51:AI51)","v":35.110889898162938},{"$f":"SUM(AJ51:AK51)","v":16.081008143259695},{"$f":"SUM(AL51:AM51)","v":5.4188471124921591}]
["     Fossil fuels",1.3207963299086942,7.2489197900666236,10.888315828791077,2.9093673402083207,27.384016958151491,7.1164091260924875,29.88038159610263,16.824239829868823,73.251983170614423,24.433195068304897,35.464125498057093,1.2904217599213648,96.483861900011533,20.632035502633585,14.408891501046391,1.2230418447701537,33.562041831870651,17.416375688364059,5.3292762226666488]
["     Coal",0.26958316180802272,0.4938763798574145,0.5008180558232378,9.1465910150900984E-2,9.0010967152069004,0.46680866520840969,1.2723677247571763,7.2362014845245692,33.502787543864521,5.1536911724726817,3.6987654240876244,0.18160645087560673,37.820805511931155,2.6238355038913768,5.1838212292323966,2.3574747239943688E-3,4.500959320191658,4.3996192812703177,0.14605836344741507]
["     Natural gas",0.91145822709969493,5.6947990002058386,7.3852753743067572,2.6822795078978738,16.880650137730473,5.5389762411404702,28.2812275863349,8.9121663871503412,36.085493540837525,16.430388420196053,30.674803633811685,0.81925616561815517,50.633751991494385,17.041567414383948,6.1469394024972779,1.216003222626413,28.328985672865493,11.847780370212257,0.83276537821258856]
["     Petroleum",0.13975494100097685,1.0602444100033703,3.0022223986610843,0.13562192215954588,1.5022701052141205,1.1106242197436071,0.32678628501055379,0.67587195819391077,3.6637020859123708,2.8491154756361579,1.0905564401577919,0.28955914342760286,8.0293043965859692,0.96663258435825794,3.0781308693167166,4.6811474197463211E-3,0.73209683881349941,1.1689760368814832,4.3504524810066449]
["Water consumption: gallons per ton",43.716078748914747,11240.072860122174,35488.029040749498,31.787480908269306,3277.6532950428573,10568.906195711132,284.83544454108744,1069.8423279044046,15059.684000493331,24287.906012964984,894.15081474001022,160.86591934513092,55694.026846738685,124.32932900673907,1346.2952590086611,4.6923110246764308,1240.2699271440622,612.30806795463116,125.46600679028272]
["Total Emissions: grams per ton"]
["     VOC",{"$f":"SUM(B58:C58)","v":13.887206234242255},{"$f":"SUM(D58:E58)","v":273.72713630426773},{"$f":"SUM(F58:G58)","v":728.43190790290043},{"$f":"SUM(H58:I58)","v":48.915251268376558},{"$f":"SUM(J58:K58)","v":290.20717734191084},{"$f":"SUM(L58:M58)","v":262.0170933380416},{"$f":"SUM(Z58:AA58)","v":369.31661939784783},{"$f":"SUM(N58:O58)","v":177.42156139519352},{"$f":"SUM(P58:Q58)","v":937.18953452826429},{"$f":"SUM(R58:S58)","v":993.28540003459352},{"$f":"SUM(T58:U58)","v":807.34880150564334},{"$f":"SUM(V58:W58)","v":14.679540239319927},{"$f":"SUM(X58:Y58)","v":2686.9395487188026},{"$f":"SUM(AB58:AC58)","v":2083.9101250411668},{"$f":"SUM(AD58:AE58)","v":161.85980223485126},{"$f":"SUM(AF58:AG58)","v":14.191908370213369},{"$f":"SUM(AH58:AI58)","v":396.22465661539411},{"$f":"SUM(AJ58:AK58)","v":1005.7817290338251},{"$f":"SUM(AL58:AM58)","v":45.513555603399766}]
["     CO",68.0323384476348,954.1282247837654,2404.0967033557877,330.74575647861718,1441.1423490062659,914.49137649670513,733.95382800971799,918.53747432048124,4543.4851991677187,2645.0430132844022,2794.6881271479938,79.086805317505025,8431.8312887385782,2149.7567004786733,1009.9309754974944,61.491059882114122,1134.4647962485719,1234.2714232625729,560.92473437412866]
["     NOx",97.293415240118691,1575.3033132120602,4131.5011690236352,229.39715190660684,1879.4565379569083,1517.3326299322391,948.92230706842815,1031.7856571577308,5372.3554760313855,3768.5865081830993,2636.5059826633837,181.3359538082106,10728.759996874605,2478.1625244288612,3037.5109199009166,87.055757682493919,1449.0612189317703,2439.9492563000517,1688.2553931620373]
["     PM10",16.904809749930344,96.421917374074681,229.23539928468901,28.510767299041817,399.92787852166413,91.742412595093754,180.62953027146614,287.4872337051176,1364.4644158569813,360.21213867018258,334.26458517632329,31.543590378478036,1772.2130076715594,324.59320849481765,274.43330612370215,4.4622840591129291,291.94159715122521,400.00463367649877,80.663394613480691]
["     PM2.5",10.615209755439672,79.641046060365298,192.60722965031795,16.956964702263321,243.85600636359925,75.870230375257321,160.30921263703107,177.40152232797573,846.84100250330539,262.6425948941208,230.02371383168219,21.012143623296687,1155.3167051046357,126.71034078957814,157.85612379370457,4.3870693208853195,217.80490718307209,157.43140503975837,69.44996240951231]
["     SOx",96.417713561325911,1040.1085999288671,3150.1734475407161,35.069722878344955,1245.5410338222398,981.62595039237658,339.8919800875945,340.91970595417149,2394.5060508133829,2243.5474819826372,2206.5244039190816,238.89744845522631,6205.125376472588,2210.3847295306923,75164.11952445269,12.750967388265448,645.46753215867182,2462.2708993423639,118.12808444671855]
["     BC",1.4483117375276433,19.180246332817781,50.920936064705607,2.7811041469846316,34.23298554537886,18.201642392966839,7.7539747697297408,24.885730955409539,124.48083641463266,54.277028163063072,33.802917618404948,2.4498782617667287,194.59383644202484,18.606551547882759,37.974905092905182,0.81188208554852992,19.58795022275822,21.978126322701371,30.776340277679552]
["     OC",3.2090630849997397,19.126083867407733,37.643246769557258,6.4767759408507626,80.053099410779865,18.409464499370589,13.851051377583183,59.469834142177497,273.95037466489845,73.505407744247137,78.387060617421554,5.203901842191204,347.20314715235469,31.885037762036845,37.894232930501843,1.8337981895814204,42.721484914006538,38.610777953010839,15.718407039657285]
["     CH4",293.31934557018434,1715.945510644076,2454.4402522176151,741.06883565643852,5815.1569856105507,1679.3565784272548,6610.6682338899718,3373.9432118065597,14346.888487644421,5337.0053874008354,8662.4095001258374,334.44516733690421,19291.520399313329,4866.0054086416685,2727.3894474642084,319.33603884475161,7348.8050124552756,3891.3515587234288,828.40891969680774]
["     N2O",1.8721436790086987,800.82269594825118,2522.9947247213804,6.601860181238556,33.454604555538502,753.11048554432205,21.885933595214695,17.864897864009578,791.87732501290816,1549.5286150252164,61.220600789880066,2.629960660797491,3645.1937167816045,541.25965927092818,21.02713515026117,2.1697458095589748,30.026456020177399,587.1354745006355,6.0561016504001435]
["     CO2",77056.769326168214,463343.7802810673,763784.15183618548,173010.56468137464,1533484.4679115603,455222.2711889444,415191.43837234098,884373.36110393854,3849864.5539861862,1454309.483292361,2056936.4011194031,90633.626799748337,5309075.6739399806,1351064.0557171907,1129083.3612095441,72661.122408353942,921206.54842588725,1159237.2113795716,381391.9321535732]
["Urban Emissions: grams per ton"]
["     VOC",{"$f":"SUM(B70:C70)","v":0.97304426558399992},{"$f":"SUM(D70:E70)","v":8.1579455451668075},{"$f":"SUM(F70:G70)","v":18.067339201291876},{"$f":"SUM(H70:I70)","v":1.9323258397491632},{"$f":"SUM(J70:K70)","v":20.167198054623675},{"$f":"SUM(L70:M70)","v":8.146709635654533},{"$f":"SUM(Z70:AA70)","v":93.561792607638836},{"$f":"SUM(N70:O70)","v":13.396071780860881},{"$f":"SUM(P70:Q70)","v":62.11885091475812},{"$f":"SUM(R70:S70)","v":822.38060562571468},{"$f":"SUM(T70:U70)","v":23.120755703064798},{"$f":"SUM(V70:W70)","v":0.83086644532507958},{"$f":"SUM(X70:Y70)","v":92.085846206487716},{"$f":"SUM(AB70:AC70)","v":194.20647042264704},{"$f":"SUM(AD70:AE70)","v":14.237244574497895},{"$f":"SUM(AF70:AG70)","v":0.66350246335166518},{"$f":"SUM(AH70:AI70)","v":78.761513974411059},{"$f":"SUM(AJ70:AK70)","v":211.16509760481063},{"$f":"SUM(AL70:AM70)","v":14.970769730139386}]
["     CO",6.2594697096053489,25.505283520576782,37.799598444726641,8.4957290346043308,161.81944641180698,24.75611253736971,64.533827540731593,123.4967685634786,560.960397267497,120.01291881902804,132.38661660969206,7.5148027863437585,671.51216978852983,54.331319819237208,74.748741263143685,3.1997431074010163,114.10432103334145,63.905408505708564,14.220141829944366]
["     NOx",17.006484706189411,57.392954684610181,93.446035487260815,13.528106478206681,485.39724338388049,55.231392047204565,128.13073287310669,396.64806979026531,1831.8040824561467,334.22940626724136,292.97721338107618,11.710774898205273,2154.1481381325952,106.05944518605668,150.62517086696346,3.892869587680309,292.1176458573924,162.53709983427046,32.072701787865448]
["     PM10",3.9564843122727886,8.3479244952225908,10.804779656125476,1.4233801221742148,122.39955446478561,7.9621176801244911,30.675149606804471,104.72796364928537,485.62945750265931,106.72744913463968,54.662278395801131,5.5136636687163971,552.9333394846019,6.2600714055359763,28.000899344150319,4.6952368334195915E-2,72.396637998957161,26.689950861055276,5.036036756396185]
["     PM2.5",2.7851283351504277,5.9336420192749957,7.7567543458658967,1.0025580616453167,86.339933818816803,5.652523619334576,25.186861447273046,73.903046905280405,342.73417003406973,55.521516265337802,38.685524072638906,3.8522637823735022,390.42624274622244,5.4242891326300162,15.200453657401228,3.5348030742751994E-2,53.761000300703373,19.796597884354576,3.3008349735106632]
["     SOx",34.666256654756658,73.955360922389318,97.602045975516447,12.668346693577439,1065.3927633212927,70.726202561806431,165.09172729392725,910.06885557914723,4220.3158968995685,642.22362535856712,476.2960791889775,25.994690150838789,4809.8672345093819,53.250379426948875,422.61940349726899,0.45563148272977522,552.80662134558543,231.40341011746889,51.493690615009612]
["     BC",{"$f":"SUM(B76:C76)","v":0.18672054270181465},{"$f":"SUM(D76:E76)","v":0.44356950085054353},{"$f":"SUM(F76:G76)","v":0.65681386104892814},{"$f":"SUM(H76:I76)","v":7.1589716980643786E-2},{"$f":"SUM(J76:K76)","v":5.7368334232727589},{"$f":"SUM(L76:M76)","v":0.42312516270437217},0.89937199052193029,{"$f":"SUM(N76:O76)","v":4.8941351964257942},{"$f":"SUM(P76:Q76)","v":22.723887645290638},{"$f":"SUM(R76:S76)","v":29.50315361864206},{"$f":"SUM(T76:U76)","v":2.641778759334537},{"$f":"SUM(V76:W76)","v":0.39588373410762057},26.076645911772047,1.0107176698031808,1.2604018560997299,4.3768757413429451E-3,2.9853277875389264,1.9733778788292065,0.25435416773491326]
["     OC",{"$f":"SUM(B77:C77)","v":0.41072848286973612},{"$f":"SUM(D77:E77)","v":1.0502684676372331},{"$f":"SUM(F77:G77)","v":1.6942786753287826},{"$f":"SUM(H77:I77)","v":0.15452965400638996},{"$f":"SUM(J77:K77)","v":12.623577775963918},{"$f":"SUM(L77:M77)","v":1.0018903159260824},1.9953500510400091,{"$f":"SUM(N77:O77)","v":10.766976058949073},{"$f":"SUM(P77:Q77)","v":50.071881475993813},{"$f":"SUM(R77:S77)","v":8.0952631793368486},{"$f":"SUM(T77:U77)","v":5.8443579750226995},{"$f":"SUM(V77:W77)","v":0.90921314329383351},57.789716827312752,1.7056441044813666,3.3325360038928782,7.5844513765416528E-3,6.5789349592270305,3.7046124226984309,0.61118576499969679]

{"sheet":"Pretreatment","index":33,"n_rows":185,"n_cols":25,"rows_kept":139,"cut":true,"hidden":false,"merged":[[37,19,37,21],[37,22,37,24],[37,1,37,3],[37,4,37,6],[37,7,37,9],[37,10,37,12],[37,13,37,15],[37,16,37,18],[38,16,38,18],[38,19,38,21],[38,22,38,24],[38,1,38,3],[38,4,38,6],[38,7,38,9],[38,10,38,12],[38,13,38,15]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Pretreatment Technologies : Dilute Acid Pretreatment (DAP) and Ammonia Fiber Expansion (AFEX)"]
[]
["1a) Scenario Control and Key Input Parameters "]
["Pretreatment Feedstock","Corn Stover","Swictchgrass","Poplar","Miscanthus"]
["    Lignin Content",0.18631039378777561,0.26234336477378595,0.26165803108808294,0.24826944932327716]
["Co-products in pretreatment"]
["    Electricity (mmBtu/ton) : DAP",{"$f":"(-$B$53*B$5*$B$11*$B$14*$B$15/1000000)","v":-1.604930223776349},{"$f":"(-$E$54*C$5*$B$11*$B$14*$B$15/1000000)","v":-2.1551360973360056},{"$f":"(-$H$56*D$5*$B$11*$B$14*$B$15/1000000)","v":-2.0897976160483309},{"$f":"(-$K$55*E$5*$B$11*$B$14*$B$15/1000000)","v":-1.926213019334585}]
["    Electricity (mmBtu/ton) : AFEX",{"$f":"(-$N$53*B$5*$B$11*$C$14*$B$15/1000000)","v":-0.92200975769542637},{"$f":"(-$Q$54*C$5*$B$11*$C$14*$B$15/1000000)","v":-1.6254893459293061},{"$f":"(-$T$56*D$5*$B$11*$C$14*$B$15/1000000)","v":-1.7054634078638033},{"$f":"(-$W$55*E$5*$B$11*$C$14*$B$15/1000000)","v":-1.4184203301818299}]
[]
["1b) Heating value of lignin & Clean Sugars Carbon Content"]
["Lignin",{"$f":"(23.5-10.55*(0+9*5.89%))*MJ2BTU/kg2T","v":15397631.164633892},"LHV (Btu/ton)"]
["C content in Clean Sugars",0.4]
[null,"DAP","AFEX"]
["Available Lignin for Combustion",0.95,0.67]
["Electrical Efficiency",0.39]
[]
["1c) Co-products handling methods pretreatment plant"]
[null,2,"1:Displacement method; 2: No Co-product"]
[]
["1) Shares of Combustion Processes for Each Stage"]
[null,"Dilute Acid Pretreatment    (DAP)                  ","Ammoni Fiber Expansion (AFEX)"]
["Residual oil industrial and commerical boiler",1,1]
["Diesel commercial boiler",1,1]
["Diesel stationary engine",0,0]
["Diesel turbine",{"$f":"1-SUM(B23:B24)","v":0},{"$f":"1-SUM(C23:C24)","v":0}]
["NG engine",0,0]
["NG large turbine",0,0]
["NG large industrial boiler",0.5,0.5]
["NG small industrial boiler",0.5,0.5]
["NG to conversion process",{"$f":"1-SUM(B26:B29)","v":0},{"$f":"1-SUM(C26:C29)","v":0}]
["Coal industrial boiler",1,1]
["Coal to conversion process",{"$f":"1-B31","v":0},{"$f":"1-C31","v":0}]
["LPG industrial boiler",1,1]
["LPG commerical boiler",0,0]
["LPG to conversion process",{"$f":"1-SUM(B33:B34)","v":0},{"$f":"1-SUM(C33:C34)","v":0}]
[]
["2) Calculation of Energy Use and Emissions of Production"]
[null,"DAP-Corn Stover",null,null,"DAP-Switchgrass",null,null,"DAP-Poplar",null,null,"DAP-Miscanthus",null,null,"AFEX-Corn Stover",null,null,"AFEX-Switchgrass",null,null,"AFEX-Poplar",null,null,"AFEX-Miscanthus"]
[null,"Per ton of product",null,null,"Per ton of product",null,null,"Per ton of product",null,null,"Per ton of product",null,null,"Per ton of product",null,null,"Per ton of product",null,null,"Per ton of product",null,null,"Per ton of product"]
[null,"Production","Non-combustion Emissions","Transportation","Production","Non-combustion Emissions","Transportation","Production","Non-combustion Emissions","Transportation","Production","Non-combustion Emissions","Transportation","Production","Non-combustion Emissions","Transportation","Production","Non-combustion Emissions","Transportation","Production","Non-combustion Emissions","Transportation","Production","Non-combustion Emissions","Transportation"]
["Urban emission share",0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0]
["Energy Inputs: mmBtu per ton, except as noted"]
["     Total Energy Input"]
["     Natural Gas",1.8,null,null,4.5599999999999996,null,null,7.96,null,null,4.5599999999999996,null,null,2.1,null,null,3.1,null,null,7.3,null,null,5.67]
["     Electricity",0.19,{"$f":"IF($B$18=1,$B$7,0)","v":0},null,0.24,{"$f":"IF($B$18=1,$C$7,0)","v":0},null,0.22,{"$f":"IF($B$18=1,$D$7,0)","v":0},null,0.21,{"$f":"IF($B$18=1,$E$7,0)","v":0},null,1.1155999999999999,{"$f":"IF($B$18=1,$B$8,0)","v":0},null,0.32,{"$f":"IF($B$18=1,$C$8,0)","v":0},null,1.6,{"$f":"IF($B$18=1,$D$8,0)","v":0},null,0.38,{"$f":"IF($B$18=1,$E$8,0)","v":0}]
["     Residual Oil"]
["     Diesel Fuel"]
["     Coal"]
["     LPG"]
["     Gasoline"]
["     Naphtha"]
["Mass Inputs: ton per ton, except as noted"]
["     Corn stover (ton/ton)",1.51,null,null,null,null,null,null,null,null,null,null,null,1.23]
["  Switchgrass (ton/ton)",null,null,null,1.44,null,null,null,null,null,null,null,null,null,null,null,1.54]
["  Miscanthus (ton/ton)",null,null,null,null,null,null,null,null,null,1.36,null,null,null,null,null,null,null,null,null,null,null,1.42]
["  Poplar (ton/ton)",null,null,null,null,null,null,1.4,null,null,null,null,null,null,null,null,null,null,null,1.62]
["  Sulfuric Acid (ton/ton)",0.03,null,null,0.03,null,null,0.09,null,null,0.2]
["     Ammonia [NH3] (ton/ton)",2.1000000000000001E-2,null,null,0.02,null,null,0.05,null,null,7.0000000000000007E-2]
["  Cellulase (ton/ton)",2.1000000000000001E-2,null,null,0.01,null,null,0.01,null,null,0.01,null,null,0.01,null,null,0.01,null,null,0.01,null,null,0.01]
["  Corn Steep Liquor (ton/ton)"]
["  Diammonium Phosphate (ton/ton)"]
["  Glucose (ton/ton)"]
["Energy Use: mmBtu/ton of product"]
["     Total Energy",{"$f":"(B$44*(1000000+NG!$B85)+B$45*SUM(Electric!$B186:$C186)+B$46*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+B$47*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+B$48*(1000000+Coal!$D72)+B$49*(1000000+NG!$W85*NG!$X$84+NG!$X85)+B$50*(1000000+Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)+B$51*(1000000+'MeOH&FTD'!$BJ138*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK138))/1000000+MMULT($B159:$K159+0,B$53:B$62+0)","v":36.390764478487512},{"$f":"(C$44*(1000000+NG!$B85)+C$45*SUM(Electric!$B186:$C186)+C$46*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+C$47*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+C$48*(1000000+Coal!$D72)+C$49*(1000000+NG!$W85*NG!$X$84+NG!$X85)+C$50*(1000000+Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)+C$51*(1000000+'MeOH&FTD'!$BJ138*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK138))/1000000+MMULT($B159:$K159+0,C$53:C$62+0)","v":0},null,{"$f":"(E$44*(1000000+NG!$B85)+E$45*SUM(Electric!$B186:$C186)+E$46*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+E$47*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+E$48*(1000000+Coal!$D72)+E$49*(1000000+NG!$W85*NG!$X$84+NG!$X85)+E$50*(1000000+Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)+E$51*(1000000+'MeOH&FTD'!$BJ138*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK138))/1000000+MMULT($B159:$K159+0,E$53:E$62+0)","v":37.207885370454719},{"$f":"(F$44*(1000000+NG!$B85)+F$45*SUM(Electric!$B186:$C186)+F$46*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+F$47*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+F$48*(1000000+Coal!$D72)+F$49*(1000000+NG!$W85*NG!$X$84+NG!$X85)+F$50*(1000000+Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)+F$51*(1000000+'MeOH&FTD'!$BJ138*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK138))/1000000+MMULT($B159:$K159+0,F$53:F$62+0)","v":0},null,{"$f":"(H$44*(1000000+NG!$B85)+H$45*SUM(Electric!$B186:$C186)+H$46*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+H$47*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+H$48*(1000000+Coal!$D72)+H$49*(1000000+NG!$W85*NG!$X$84+NG!$X85)+H$50*(1000000+Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)+H$51*(1000000+'MeOH&FTD'!$BJ138*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK138))/1000000+MMULT($B159:$K159+0,H$53:H$62+0)","v":38.226157547478294},{"$f":"(I$44*(1000000+NG!$B85)+I$45*SUM(Electric!$B186:$C186)+I$46*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+I$47*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+I$48*(1000000+Coal!$D72)+I$49*(1000000+NG!$W85*NG!$X$84+NG!$X85)+I$50*(1000000+Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)+I$51*(1000000+'MeOH&FTD'!$BJ138*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK138))/1000000+MMULT($B159:$K159+0,I$53:I$62+0)","v":0},null,{"$f":"(K$44*(1000000+NG!$B85)+K$45*SUM(Electric!$B186:$C186)+K$46*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+K$47*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+K$48*(1000000+Coal!$D72)+K$49*(1000000+NG!$W85*NG!$X$84+NG!$X85)+K$50*(1000000+Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)+K$51*(1000000+'MeOH&FTD'!$BJ138*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK138))/1000000+MMULT($B159:$K159+0,K$53:K$62+0)","v":38.847835537107564},{"$f":"(L$44*(1000000+NG!$B85)+L$45*SUM(Electric!$B186:$C186)+L$46*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+L$47*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+L$48*(1000000+Coal!$D72)+L$49*(1000000+NG!$W85*NG!$X$84+NG!$X85)+L$50*(1000000+Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)+L$51*(1000000+'MeOH&FTD'!$BJ138*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK138))/1000000+MMULT($B159:$K159+0,L$53:L$62+0)","v":0},null,{"$f":"(N$44*(1000000+NG!$B85)+N$45*SUM(Electric!$B186:$C186)+N$46*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+N$47*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+N$48*(1000000+Coal!$D72)+N$49*(1000000+NG!$W85*NG!$X$84+NG!$X85)+N$50*(1000000+Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)+N$51*(1000000+'MeOH&FTD'!$BJ138*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK138))/1000000+MMULT($B159:$K159+0,N$53:N$62+0)","v":30.468983531665096},{"$f":"(O$44*(1000000+NG!$B85)+O$45*SUM(Electric!$B186:$C186)+O$46*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+O$47*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+O$48*(1000000+Coal!$D72)+O$49*(1000000+NG!$W85*NG!$X$84+NG!$X85)+O$50*(1000000+Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)+O$51*(1000000+'MeOH&FTD'!$BJ138*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK138))/1000000+MMULT($B159:$K159+0,O$53:O$62+0)","v":0},null,{"$f":"(Q$44*(1000000+NG!$B85)+Q$45*SUM(Electric!$B186:$C186)+Q$46*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+Q$47*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+Q$48*(1000000+Coal!$D72)+Q$49*(1000000+NG!$W85*NG!$X$84+NG!$X85)+Q$50*(1000000+Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)+Q$51*(1000000+'MeOH&FTD'!$BJ138*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK138))/1000000+MMULT($B159:$K159+0,Q$53:Q$62+0)","v":37.006802959991028},{"$f":"(R$44*(1000000+NG!$B85)+R$45*SUM(Electric!$B186:$C186)+R$46*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+R$47*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+R$48*(1000000+Coal!$D72)+R$49*(1000000+NG!$W85*NG!$X$84+NG!$X85)+R$50*(1000000+Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)+R$51*(1000000+'MeOH&FTD'!$BJ138*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK138))/1000000+MMULT($B159:$K159+0,R$53:R$62+0)","v":0},null,{"$f":"(T$44*(1000000+NG!$B85)+T$45*SUM(Electric!$B186:$C186)+T$46*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+T$47*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+T$48*(1000000+Coal!$D72)+T$49*(1000000+NG!$W85*NG!$X$84+NG!$X85)+T$50*(1000000+Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)+T$51*(1000000+'MeOH&FTD'!$BJ138*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK138))/1000000+MMULT($B159:$K159+0,T$53:T$62+0)","v":42.799983229954265},{"$f":"(U$44*(1000000+NG!$B85)+U$45*SUM(Electric!$B186:$C186)+U$46*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+U$47*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+U$48*(1000000+Coal!$D72)+U$49*(1000000+NG!$W85*NG!$X$84+NG!$X85)+U$50*(1000000+Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)+U$51*(1000000+'MeOH&FTD'!$BJ138*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK138))/1000000+MMULT($B159:$K159+0,U$53:U$62+0)","v":0},null,{"$f":"(W$44*(1000000+NG!$B85)+W$45*SUM(Electric!$B186:$C186)+W$46*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+W$47*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+W$48*(1000000+Coal!$D72)+W$49*(1000000+NG!$W85*NG!$X$84+NG!$X85)+W$50*(1000000+Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)+W$51*(1000000+'MeOH&FTD'!$BJ138*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK138))/1000000+MMULT($B159:$K159+0,W$53:W$62+0)","v":39.038889863766343},{"$f":"(X$44*(1000000+NG!$B85)+X$45*SUM(Electric!$B186:$C186)+X$46*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+X$47*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+X$48*(1000000+Coal!$D72)+X$49*(1000000+NG!$W85*NG!$X$84+NG!$X85)+X$50*(1000000+Petroleum!$B263*Petroleum!$D$262+Petroleum!$D263)+X$51*(1000000+'MeOH&FTD'!$BJ138*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK138))/1000000+MMULT($B159:$K159+0,X$53:X$62+0)","v":0}]
["     Natural Gas",{"$f":"B65-B66-B68","v":4.7928662179518211},{"$f":"C65-C66-C68","v":0},null,{"$f":"E65-E66-E68","v":6.9326905350761932},{"$f":"F65-F66-F68","v":0},null,{"$f":"H65-H66-H68","v":11.505657342949753},{"$f":"I65-I66-I68","v":0},null,{"$f":"K65-K66-K68","v":8.5929879933948676},{"$f":"L65-L66-L68","v":0},null,{"$f":"N65-N66-N68","v":4.3035503410549039},{"$f":"O65-O66-O68","v":0},null,{"$f":"Q65-Q66-Q68","v":4.7063640610614836},{"$f":"R65-R66-R68","v":0},null,{"$f":"T65-T66-T68","v":10.009325832213975},{"$f":"U65-U66-U68","v":0},null,{"$f":"W65-W66-W68","v":7.4825395544330062},{"$f":"X65-X66-X68","v":0}]
["     Petroleum",{"$f":"(B$44*(NG!$B89)+B$45*SUM(Electric!$B190:$C190)+B$46*(1000000+Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)+B$47*(1000000+Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)+B$48*(Coal!$D76)+B$49*(1000000*Inputs!$G$138+NG!$W89*NG!$X$84+NG!$X89)+B$50*(1000000+Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)+B$51*('MeOH&FTD'!$BJ142*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK142))/1000000+MMULT($B163:$K163+0,B$53:B$62+0)","v":1.0382745586287312},{"$f":"(C$44*(NG!$B89)+C$45*SUM(Electric!$B190:$C190)+C$46*(1000000+Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)+C$47*(1000000+Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)+C$48*(Coal!$D76)+C$49*(1000000*Inputs!$G$138+NG!$W89*NG!$X$84+NG!$X89)+C$50*(1000000+Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)+C$51*('MeOH&FTD'!$BJ142*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK142))/1000000+MMULT($B163:$K163+0,C$53:C$62+0)","v":0},null,{"$f":"(E$44*(NG!$B89)+E$45*SUM(Electric!$B190:$C190)+E$46*(1000000+Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)+E$47*(1000000+Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)+E$48*(Coal!$D76)+E$49*(1000000*Inputs!$G$138+NG!$W89*NG!$X$84+NG!$X89)+E$50*(1000000+Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)+E$51*('MeOH&FTD'!$BJ142*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK142))/1000000+MMULT($B163:$K163+0,E$53:E$62+0)","v":0.56837681891052727},{"$f":"(F$44*(NG!$B89)+F$45*SUM(Electric!$B190:$C190)+F$46*(1000000+Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)+F$47*(1000000+Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)+F$48*(Coal!$D76)+F$49*(1000000*Inputs!$G$138+NG!$W89*NG!$X$84+NG!$X89)+F$50*(1000000+Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)+F$51*('MeOH&FTD'!$BJ142*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK142))/1000000+MMULT($B163:$K163+0,F$53:F$62+0)","v":0},null,{"$f":"(H$44*(NG!$B89)+H$45*SUM(Electric!$B190:$C190)+H$46*(1000000+Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)+H$47*(1000000+Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)+H$48*(Coal!$D76)+H$49*(1000000*Inputs!$G$138+NG!$W89*NG!$X$84+NG!$X89)+H$50*(1000000+Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)+H$51*('MeOH&FTD'!$BJ142*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK142))/1000000+MMULT($B163:$K163+0,H$53:H$62+0)","v":0.96861999605906735},{"$f":"(I$44*(NG!$B89)+I$45*SUM(Electric!$B190:$C190)+I$46*(1000000+Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)+I$47*(1000000+Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)+I$48*(Coal!$D76)+I$49*(1000000*Inputs!$G$138+NG!$W89*NG!$X$84+NG!$X89)+I$50*(1000000+Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)+I$51*('MeOH&FTD'!$BJ142*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK142))/1000000+MMULT($B163:$K163+0,I$53:I$62+0)","v":0},null,{"$f":"(K$44*(NG!$B89)+K$45*SUM(Electric!$B190:$C190)+K$46*(1000000+Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)+K$47*(1000000+Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)+K$48*(Coal!$D76)+K$49*(1000000*Inputs!$G$138+NG!$W89*NG!$X$84+NG!$X89)+K$50*(1000000+Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)+K$51*('MeOH&FTD'!$BJ142*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK142))/1000000+MMULT($B163:$K163+0,K$53:K$62+0)","v":0.5604197689793381},{"$f":"(L$44*(NG!$B89)+L$45*SUM(Electric!$B190:$C190)+L$46*(1000000+Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)+L$47*(1000000+Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)+L$48*(Coal!$D76)+L$49*(1000000*Inputs!$G$138+NG!$W89*NG!$X$84+NG!$X89)+L$50*(1000000+Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)+L$51*('MeOH&FTD'!$BJ142*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK142))/1000000+MMULT($B163:$K163+0,L$53:L$62+0)","v":0},null,{"$f":"(N$44*(NG!$B89)+N$45*SUM(Electric!$B190:$C190)+N$46*(1000000+Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)+N$47*(1000000+Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)+N$48*(Coal!$D76)+N$49*(1000000*Inputs!$G$138+NG!$W89*NG!$X$84+NG!$X89)+N$50*(1000000+Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)+N$51*('MeOH&FTD'!$BJ142*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK142))/1000000+MMULT($B163:$K163+0,N$53:N$62+0)","v":0.84851732767104404},{"$f":"(O$44*(NG!$B89)+O$45*SUM(Electric!$B190:$C190)+O$46*(1000000+Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)+O$47*(1000000+Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)+O$48*(Coal!$D76)+O$49*(1000000*Inputs!$G$138+NG!$W89*NG!$X$84+NG!$X89)+O$50*(1000000+Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)+O$51*('MeOH&FTD'!$BJ142*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK142))/1000000+MMULT($B163:$K163+0,O$53:O$62+0)","v":0},null,{"$f":"(Q$44*(NG!$B89)+Q$45*SUM(Electric!$B190:$C190)+Q$46*(1000000+Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)+Q$47*(1000000+Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)+Q$48*(Coal!$D76)+Q$49*(1000000*Inputs!$G$138+NG!$W89*NG!$X$84+NG!$X89)+Q$50*(1000000+Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)+Q$51*('MeOH&FTD'!$BJ142*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK142))/1000000+MMULT($B163:$K163+0,Q$53:Q$62+0)","v":0.5628865398513434},{"$f":"(R$44*(NG!$B89)+R$45*SUM(Electric!$B190:$C190)+R$46*(1000000+Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)+R$47*(1000000+Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)+R$48*(Coal!$D76)+R$49*(1000000*Inputs!$G$138+NG!$W89*NG!$X$84+NG!$X89)+R$50*(1000000+Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)+R$51*('MeOH&FTD'!$BJ142*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK142))/1000000+MMULT($B163:$K163+0,R$53:R$62+0)","v":0},null,{"$f":"(T$44*(NG!$B89)+T$45*SUM(Electric!$B190:$C190)+T$46*(1000000+Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)+T$47*(1000000+Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)+T$48*(Coal!$D76)+T$49*(1000000*Inputs!$G$138+NG!$W89*NG!$X$84+NG!$X89)+T$50*(1000000+Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)+T$51*('MeOH&FTD'!$BJ142*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK142))/1000000+MMULT($B163:$K163+0,T$53:T$62+0)","v":1.1140643051455503},{"$f":"(U$44*(NG!$B89)+U$45*SUM(Electric!$B190:$C190)+U$46*(1000000+Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)+U$47*(1000000+Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)+U$48*(Coal!$D76)+U$49*(1000000*Inputs!$G$138+NG!$W89*NG!$X$84+NG!$X89)+U$50*(1000000+Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)+U$51*('MeOH&FTD'!$BJ142*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK142))/1000000+MMULT($B163:$K163+0,U$53:U$62+0)","v":0},null,{"$f":"(W$44*(NG!$B89)+W$45*SUM(Electric!$B190:$C190)+W$46*(1000000+Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)+W$47*(1000000+Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)+W$48*(Coal!$D76)+W$49*(1000000*Inputs!$G$138+NG!$W89*NG!$X$84+NG!$X89)+W$50*(1000000+Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)+W$51*('MeOH&FTD'!$BJ142*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK142))/1000000+MMULT($B163:$K163+0,W$53:W$62+0)","v":0.43784741976515673},{"$f":"(X$44*(NG!$B89)+X$45*SUM(Electric!$B190:$C190)+X$46*(1000000+Petroleum!$B267*Petroleum!$I$262+Petroleum!$I267)+X$47*(1000000+Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)+X$48*(Coal!$D76)+X$49*(1000000*Inputs!$G$138+NG!$W89*NG!$X$84+NG!$X89)+X$50*(1000000+Petroleum!$B267*Petroleum!$D$262+Petroleum!$D267)+X$51*('MeOH&FTD'!$BJ142*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK142))/1000000+MMULT($B163:$K163+0,X$53:X$62+0)","v":0}]
["Total Emissions: grams/ton"]
["     VOC",{"$f":"(B$44*($B$26*EF!$G6+$B$27*EF!$D6+$B$28*EF!$B6+$B$29*EF!$C6+NG!$B91)+B$45*SUM(Electric!$B192:$C192)+B$46*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+B$47*($B$23*EF!$P6+$B$24*EF!$R6+$B$25*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+B$48*($B$31*EF!$W6+Coal!$D78)+B$49*($B$33*EF!$Y6+$B$34*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+B$50*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+B$51*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144))+MMULT($B166:$K166+0,B$53:B$62+0)","v":302.92749606236384},{"$f":"(C$44*($B$26*EF!$G6+$B$27*EF!$D6+$B$28*EF!$B6+$B$29*EF!$C6+NG!$B91)+C$45*SUM(Electric!$B192:$C192)+C$46*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+C$47*($B$23*EF!$P6+$B$24*EF!$R6+$B$25*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+C$48*($B$31*EF!$W6+Coal!$D78)+C$49*($B$33*EF!$Y6+$B$34*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+C$50*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+C$51*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144))+MMULT($B166:$K166+0,C$53:C$62+0)","v":0},null,{"$f":"(E$44*($B$26*EF!$G6+$B$27*EF!$D6+$B$28*EF!$B6+$B$29*EF!$C6+NG!$B91)+E$45*SUM(Electric!$B192:$C192)+E$46*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+E$47*($B$23*EF!$P6+$B$24*EF!$R6+$B$25*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+E$48*($B$31*EF!$W6+Coal!$D78)+E$49*($B$33*EF!$Y6+$B$34*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+E$50*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+E$51*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144))+MMULT($B166:$K166+0,E$53:E$62+0)","v":247.1117822591649},{"$f":"(F$44*($B$26*EF!$G6+$B$27*EF!$D6+$B$28*EF!$B6+$B$29*EF!$C6+NG!$B91)+F$45*SUM(Electric!$B192:$C192)+F$46*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+F$47*($B$23*EF!$P6+$B$24*EF!$R6+$B$25*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+F$48*($B$31*EF!$W6+Coal!$D78)+F$49*($B$33*EF!$Y6+$B$34*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+F$50*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+F$51*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144))+MMULT($B166:$K166+0,F$53:F$62+0)","v":0},null,{"$f":"(H$44*($B$26*EF!$G6+$B$27*EF!$D6+$B$28*EF!$B6+$B$29*EF!$C6+NG!$B91)+H$45*SUM(Electric!$B192:$C192)+H$46*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+H$47*($B$23*EF!$P6+$B$24*EF!$R6+$B$25*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+H$48*($B$31*EF!$W6+Coal!$D78)+H$49*($B$33*EF!$Y6+$B$34*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+H$50*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+H$51*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144))+MMULT($B166:$K166+0,H$53:H$62+0)","v":423.49891944440003},{"$f":"(I$44*($B$26*EF!$G6+$B$27*EF!$D6+$B$28*EF!$B6+$B$29*EF!$C6+NG!$B91)+I$45*SUM(Electric!$B192:$C192)+I$46*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+I$47*($B$23*EF!$P6+$B$24*EF!$R6+$B$25*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+I$48*($B$31*EF!$W6+Coal!$D78)+I$49*($B$33*EF!$Y6+$B$34*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+I$50*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+I$51*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144))+MMULT($B166:$K166+0,I$53:I$62+0)","v":0},null,{"$f":"(K$44*($B$26*EF!$G6+$B$27*EF!$D6+$B$28*EF!$B6+$B$29*EF!$C6+NG!$B91)+K$45*SUM(Electric!$B192:$C192)+K$46*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+K$47*($B$23*EF!$P6+$B$24*EF!$R6+$B$25*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+K$48*($B$31*EF!$W6+Coal!$D78)+K$49*($B$33*EF!$Y6+$B$34*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+K$50*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+K$51*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144))+MMULT($B166:$K166+0,K$53:K$62+0)","v":473.67781817433911},{"$f":"(L$44*($B$26*EF!$G6+$B$27*EF!$D6+$B$28*EF!$B6+$B$29*EF!$C6+NG!$B91)+L$45*SUM(Electric!$B192:$C192)+L$46*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+L$47*($B$23*EF!$P6+$B$24*EF!$R6+$B$25*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+L$48*($B$31*EF!$W6+Coal!$D78)+L$49*($B$33*EF!$Y6+$B$34*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+L$50*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+L$51*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144))+MMULT($B166:$K166+0,L$53:L$62+0)","v":0},null,{"$f":"(N$44*($C$26*EF!$G6+$C$27*EF!$D6+$C$28*EF!$B6+$C$29*EF!$C6+NG!$B91)+N$45*SUM(Electric!$B192:$C192)+N$46*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+N$47*($C$23*EF!$P6+$C$24*EF!$R6+$C$25*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+N$48*($C$31*EF!$W6+Coal!$D78)+N$49*($C$33*EF!$Y6+$C$34*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+N$50*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+N$51*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144))+MMULT($B166:$K166+0,N$53:N$62+0)","v":174.41949988453803},{"$f":"(O$44*($C$26*EF!$G6+$C$27*EF!$D6+$C$28*EF!$B6+$C$29*EF!$C6+NG!$B91)+O$45*SUM(Electric!$B192:$C192)+O$46*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+O$47*($C$23*EF!$P6+$C$24*EF!$R6+$C$25*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+O$48*($C$31*EF!$W6+Coal!$D78)+O$49*($C$33*EF!$Y6+$C$34*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+O$50*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+O$51*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144))+MMULT($B166:$K166+0,O$53:O$62+0)","v":0},null,{"$f":"(Q$44*($C$26*EF!$G6+$C$27*EF!$D6+$C$28*EF!$B6+$C$29*EF!$C6+NG!$B91)+Q$45*SUM(Electric!$B192:$C192)+Q$46*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+Q$47*($C$23*EF!$P6+$C$24*EF!$R6+$C$25*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+Q$48*($C$31*EF!$W6+Coal!$D78)+Q$49*($C$33*EF!$Y6+$C$34*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+Q$50*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+Q$51*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144))+MMULT($B166:$K166+0,Q$53:Q$62+0)","v":140.15747636219825},{"$f":"(R$44*($C$26*EF!$G6+$C$27*EF!$D6+$C$28*EF!$B6+$C$29*EF!$C6+NG!$B91)+R$45*SUM(Electric!$B192:$C192)+R$46*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+R$47*($C$23*EF!$P6+$C$24*EF!$R6+$C$25*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+R$48*($C$31*EF!$W6+Coal!$D78)+R$49*($C$33*EF!$Y6+$C$34*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+R$50*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+R$51*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144))+MMULT($B166:$K166+0,R$53:R$62+0)","v":0},null,{"$f":"(T$44*($C$26*EF!$G6+$C$27*EF!$D6+$C$28*EF!$B6+$C$29*EF!$C6+NG!$B91)+T$45*SUM(Electric!$B192:$C192)+T$46*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+T$47*($C$23*EF!$P6+$C$24*EF!$R6+$C$25*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+T$48*($C$31*EF!$W6+Coal!$D78)+T$49*($C$33*EF!$Y6+$C$34*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+T$50*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+T$51*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144))+MMULT($B166:$K166+0,T$53:T$62+0)","v":215.28986557519883},{"$f":"(U$44*($C$26*EF!$G6+$C$27*EF!$D6+$C$28*EF!$B6+$C$29*EF!$C6+NG!$B91)+U$45*SUM(Electric!$B192:$C192)+U$46*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+U$47*($C$23*EF!$P6+$C$24*EF!$R6+$C$25*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+U$48*($C$31*EF!$W6+Coal!$D78)+U$49*($C$33*EF!$Y6+$C$34*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+U$50*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+U$51*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144))+MMULT($B166:$K166+0,U$53:U$62+0)","v":0},null,{"$f":"(W$44*($C$26*EF!$G6+$C$27*EF!$D6+$C$28*EF!$B6+$C$29*EF!$C6+NG!$B91)+W$45*SUM(Electric!$B192:$C192)+W$46*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+W$47*($C$23*EF!$P6+$C$24*EF!$R6+$C$25*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+W$48*($C$31*EF!$W6+Coal!$D78)+W$49*($C$33*EF!$Y6+$C$34*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+W$50*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+W$51*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144))+MMULT($B166:$K166+0,W$53:W$62+0)","v":162.26727914031119},{"$f":"(X$44*($C$26*EF!$G6+$C$27*EF!$D6+$C$28*EF!$B6+$C$29*EF!$C6+NG!$B91)+X$45*SUM(Electric!$B192:$C192)+X$46*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+X$47*($C$23*EF!$P6+$C$24*EF!$R6+$C$25*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+X$48*($C$31*EF!$W6+Coal!$D78)+X$49*($C$33*EF!$Y6+$C$34*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+X$50*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+X$51*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144))+MMULT($B166:$K166+0,X$53:X$62+0)","v":0}]
["     PM10",{"$f":"(B$44*($B$26*EF!$G9+$B$27*EF!$D9+$B$28*EF!$B9+$B$29*EF!$C9+NG!$B94)+B$45*SUM(Electric!$B195:$C195)+B$46*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+B$47*($B$23*EF!$P9+$B$24*EF!$R9+$B$25*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+B$48*($B$31*EF!$W9+Coal!$D81)+B$49*($B$33*EF!$Y9+$B$34*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+B$50*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+B$51*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147))+MMULT($B169:$K169+0,B$53:B$62+0)","v":109.66800474503709},{"$f":"(C$44*($B$26*EF!$G9+$B$27*EF!$D9+$B$28*EF!$B9+$B$29*EF!$C9+NG!$B94)+C$45*SUM(Electric!$B195:$C195)+C$46*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+C$47*($B$23*EF!$P9+$B$24*EF!$R9+$B$25*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+C$48*($B$31*EF!$W9+Coal!$D81)+C$49*($B$33*EF!$Y9+$B$34*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+C$50*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+C$51*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147))+MMULT($B169:$K169+0,C$53:C$62+0)","v":0},null,{"$f":"(E$44*($B$26*EF!$G9+$B$27*EF!$D9+$B$28*EF!$B9+$B$29*EF!$C9+NG!$B94)+E$45*SUM(Electric!$B195:$C195)+E$46*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+E$47*($B$23*EF!$P9+$B$24*EF!$R9+$B$25*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+E$48*($B$31*EF!$W9+Coal!$D81)+E$49*($B$33*EF!$Y9+$B$34*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+E$50*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+E$51*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147))+MMULT($B169:$K169+0,E$53:E$62+0)","v":73.730932342274372},{"$f":"(F$44*($B$26*EF!$G9+$B$27*EF!$D9+$B$28*EF!$B9+$B$29*EF!$C9+NG!$B94)+F$45*SUM(Electric!$B195:$C195)+F$46*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+F$47*($B$23*EF!$P9+$B$24*EF!$R9+$B$25*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+F$48*($B$31*EF!$W9+Coal!$D81)+F$49*($B$33*EF!$Y9+$B$34*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+F$50*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+F$51*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147))+MMULT($B169:$K169+0,F$53:F$62+0)","v":0},null,{"$f":"(H$44*($B$26*EF!$G9+$B$27*EF!$D9+$B$28*EF!$B9+$B$29*EF!$C9+NG!$B94)+H$45*SUM(Electric!$B195:$C195)+H$46*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+H$47*($B$23*EF!$P9+$B$24*EF!$R9+$B$25*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+H$48*($B$31*EF!$W9+Coal!$D81)+H$49*($B$33*EF!$Y9+$B$34*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+H$50*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+H$51*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147))+MMULT($B169:$K169+0,H$53:H$62+0)","v":103.50661279569479},{"$f":"(I$44*($B$26*EF!$G9+$B$27*EF!$D9+$B$28*EF!$B9+$B$29*EF!$C9+NG!$B94)+I$45*SUM(Electric!$B195:$C195)+I$46*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+I$47*($B$23*EF!$P9+$B$24*EF!$R9+$B$25*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+I$48*($B$31*EF!$W9+Coal!$D81)+I$49*($B$33*EF!$Y9+$B$34*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+I$50*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+I$51*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147))+MMULT($B169:$K169+0,I$53:I$62+0)","v":0},null,{"$f":"(K$44*($B$26*EF!$G9+$B$27*EF!$D9+$B$28*EF!$B9+$B$29*EF!$C9+NG!$B94)+K$45*SUM(Electric!$B195:$C195)+K$46*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+K$47*($B$23*EF!$P9+$B$24*EF!$R9+$B$25*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+K$48*($B$31*EF!$W9+Coal!$D81)+K$49*($B$33*EF!$Y9+$B$34*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+K$50*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+K$51*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147))+MMULT($B169:$K169+0,K$53:K$62+0)","v":76.603760446769058},{"$f":"(L$44*($B$26*EF!$G9+$B$27*EF!$D9+$B$28*EF!$B9+$B$29*EF!$C9+NG!$B94)+L$45*SUM(Electric!$B195:$C195)+L$46*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+L$47*($B$23*EF!$P9+$B$24*EF!$R9+$B$25*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+L$48*($B$31*EF!$W9+Coal!$D81)+L$49*($B$33*EF!$Y9+$B$34*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+L$50*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+L$51*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147))+MMULT($B169:$K169+0,L$53:L$62+0)","v":0},null,{"$f":"(N$44*($C$26*EF!$G9+$C$27*EF!$D9+$C$28*EF!$B9+$C$29*EF!$C9+NG!$B94)+N$45*SUM(Electric!$B195:$C195)+N$46*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+N$47*($C$23*EF!$P9+$C$24*EF!$R9+$C$25*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+N$48*($C$31*EF!$W9+Coal!$D81)+N$49*($C$33*EF!$Y9+$C$34*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+N$50*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+N$51*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147))+MMULT($B169:$K169+0,N$53:N$62+0)","v":119.77376394777114},{"$f":"(O$44*($C$26*EF!$G9+$C$27*EF!$D9+$C$28*EF!$B9+$C$29*EF!$C9+NG!$B94)+O$45*SUM(Electric!$B195:$C195)+O$46*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+O$47*($C$23*EF!$P9+$C$24*EF!$R9+$C$25*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+O$48*($C$31*EF!$W9+Coal!$D81)+O$49*($C$33*EF!$Y9+$C$34*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+O$50*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+O$51*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147))+MMULT($B169:$K169+0,O$53:O$62+0)","v":0},null,{"$f":"(Q$44*($C$26*EF!$G9+$C$27*EF!$D9+$C$28*EF!$B9+$C$29*EF!$C9+NG!$B94)+Q$45*SUM(Electric!$B195:$C195)+Q$46*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+Q$47*($C$23*EF!$P9+$C$24*EF!$R9+$C$25*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+Q$48*($C$31*EF!$W9+Coal!$D81)+Q$49*($C$33*EF!$Y9+$C$34*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+Q$50*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+Q$51*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147))+MMULT($B169:$K169+0,Q$53:Q$62+0)","v":70.021192529566193},{"$f":"(R$44*($C$26*EF!$G9+$C$27*EF!$D9+$C$28*EF!$B9+$C$29*EF!$C9+NG!$B94)+R$45*SUM(Electric!$B195:$C195)+R$46*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+R$47*($C$23*EF!$P9+$C$24*EF!$R9+$C$25*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+R$48*($C$31*EF!$W9+Coal!$D81)+R$49*($C$33*EF!$Y9+$C$34*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+R$50*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+R$51*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147))+MMULT($B169:$K169+0,R$53:R$62+0)","v":0},null,{"$f":"(T$44*($C$26*EF!$G9+$C$27*EF!$D9+$C$28*EF!$B9+$C$29*EF!$C9+NG!$B94)+T$45*SUM(Electric!$B195:$C195)+T$46*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+T$47*($C$23*EF!$P9+$C$24*EF!$R9+$C$25*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+T$48*($C$31*EF!$W9+Coal!$D81)+T$49*($C$33*EF!$Y9+$C$34*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+T$50*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+T$51*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147))+MMULT($B169:$K169+0,T$53:T$62+0)","v":160.25862457850747},{"$f":"(U$44*($C$26*EF!$G9+$C$27*EF!$D9+$C$28*EF!$B9+$C$29*EF!$C9+NG!$B94)+U$45*SUM(Electric!$B195:$C195)+U$46*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+U$47*($C$23*EF!$P9+$C$24*EF!$R9+$C$25*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+U$48*($C$31*EF!$W9+Coal!$D81)+U$49*($C$33*EF!$Y9+$C$34*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+U$50*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+U$51*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147))+MMULT($B169:$K169+0,U$53:U$62+0)","v":0},null,{"$f":"(W$44*($C$26*EF!$G9+$C$27*EF!$D9+$C$28*EF!$B9+$C$29*EF!$C9+NG!$B94)+W$45*SUM(Electric!$B195:$C195)+W$46*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+W$47*($C$23*EF!$P9+$C$24*EF!$R9+$C$25*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+W$48*($C$31*EF!$W9+Coal!$D81)+W$49*($C$33*EF!$Y9+$C$34*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+W$50*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+W$51*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147))+MMULT($B169:$K169+0,W$53:W$62+0)","v":76.340993565459314},{"$f":"(X$44*($C$26*EF!$G9+$C$27*EF!$D9+$C$28*EF!$B9+$C$29*EF!$C9+NG!$B94)+X$45*SUM(Electric!$B195:$C195)+X$46*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+X$47*($C$23*EF!$P9+$C$24*EF!$R9+$C$25*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+X$48*($C$31*EF!$W9+Coal!$D81)+X$49*($C$33*EF!$Y9+$C$34*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+X$50*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+X$51*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147))+MMULT($B169:$K169+0,X$53:X$62+0)","v":0}]
["     PM2.5",{"$f":"(B$44*($B$26*EF!$G10+$B$27*EF!$D10+$B$28*EF!$B10+$B$29*EF!$C10+NG!$B95)+B$45*SUM(Electric!$B196:$C196)+B$46*(EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+B$47*($B$23*EF!$P10+$B$24*EF!$R10+$B$25*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+B$48*($B$31*EF!$W10+Coal!$D82)+B$49*($B$33*EF!$Y10+$B$34*EF!$Z10+NG!$W95*NG!$X$84+NG!$X95)+B$50*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+B$51*('MeOH&FTD'!$BJ148*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK148))+MMULT($B170:$K170+0,B$53:B$62+0)","v":86.44641943068298},{"$f":"(C$44*($B$26*EF!$G10+$B$27*EF!$D10+$B$28*EF!$B10+$B$29*EF!$C10+NG!$B95)+C$45*SUM(Electric!$B196:$C196)+C$46*(EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+C$47*($B$23*EF!$P10+$B$24*EF!$R10+$B$25*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+C$48*($B$31*EF!$W10+Coal!$D82)+C$49*($B$33*EF!$Y10+$B$34*EF!$Z10+NG!$W95*NG!$X$84+NG!$X95)+C$50*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+C$51*('MeOH&FTD'!$BJ148*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK148))+MMULT($B170:$K170+0,C$53:C$62+0)","v":0},null,{"$f":"(E$44*($B$26*EF!$G10+$B$27*EF!$D10+$B$28*EF!$B10+$B$29*EF!$C10+NG!$B95)+E$45*SUM(Electric!$B196:$C196)+E$46*(EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+E$47*($B$23*EF!$P10+$B$24*EF!$R10+$B$25*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+E$48*($B$31*EF!$W10+Coal!$D82)+E$49*($B$33*EF!$Y10+$B$34*EF!$Z10+NG!$W95*NG!$X$84+NG!$X95)+E$50*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+E$51*('MeOH&FTD'!$BJ148*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK148))+MMULT($B170:$K170+0,E$53:E$62+0)","v":58.729482516342095},{"$f":"(F$44*($B$26*EF!$G10+$B$27*EF!$D10+$B$28*EF!$B10+$B$29*EF!$C10+NG!$B95)+F$45*SUM(Electric!$B196:$C196)+F$46*(EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+F$47*($B$23*EF!$P10+$B$24*EF!$R10+$B$25*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+F$48*($B$31*EF!$W10+Coal!$D82)+F$49*($B$33*EF!$Y10+$B$34*EF!$Z10+NG!$W95*NG!$X$84+NG!$X95)+F$50*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+F$51*('MeOH&FTD'!$BJ148*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK148))+MMULT($B170:$K170+0,F$53:F$62+0)","v":0},null,{"$f":"(H$44*($B$26*EF!$G10+$B$27*EF!$D10+$B$28*EF!$B10+$B$29*EF!$C10+NG!$B95)+H$45*SUM(Electric!$B196:$C196)+H$46*(EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+H$47*($B$23*EF!$P10+$B$24*EF!$R10+$B$25*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+H$48*($B$31*EF!$W10+Coal!$D82)+H$49*($B$33*EF!$Y10+$B$34*EF!$Z10+NG!$W95*NG!$X$84+NG!$X95)+H$50*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+H$51*('MeOH&FTD'!$BJ148*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK148))+MMULT($B170:$K170+0,H$53:H$62+0)","v":89.354501066081724},{"$f":"(I$44*($B$26*EF!$G10+$B$27*EF!$D10+$B$28*EF!$B10+$B$29*EF!$C10+NG!$B95)+I$45*SUM(Electric!$B196:$C196)+I$46*(EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+I$47*($B$23*EF!$P10+$B$24*EF!$R10+$B$25*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+I$48*($B$31*EF!$W10+Coal!$D82)+I$49*($B$33*EF!$Y10+$B$34*EF!$Z10+NG!$W95*NG!$X$84+NG!$X95)+I$50*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+I$51*('MeOH&FTD'!$BJ148*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK148))+MMULT($B170:$K170+0,I$53:I$62+0)","v":0},null,{"$f":"(K$44*($B$26*EF!$G10+$B$27*EF!$D10+$B$28*EF!$B10+$B$29*EF!$C10+NG!$B95)+K$45*SUM(Electric!$B196:$C196)+K$46*(EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+K$47*($B$23*EF!$P10+$B$24*EF!$R10+$B$25*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+K$48*($B$31*EF!$W10+Coal!$D82)+K$49*($B$33*EF!$Y10+$B$34*EF!$Z10+NG!$W95*NG!$X$84+NG!$X95)+K$50*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+K$51*('MeOH&FTD'!$BJ148*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK148))+MMULT($B170:$K170+0,K$53:K$62+0)","v":62.005852718102688},{"$f":"(L$44*($B$26*EF!$G10+$B$27*EF!$D10+$B$28*EF!$B10+$B$29*EF!$C10+NG!$B95)+L$45*SUM(Electric!$B196:$C196)+L$46*(EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+L$47*($B$23*EF!$P10+$B$24*EF!$R10+$B$25*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+L$48*($B$31*EF!$W10+Coal!$D82)+L$49*($B$33*EF!$Y10+$B$34*EF!$Z10+NG!$W95*NG!$X$84+NG!$X95)+L$50*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+L$51*('MeOH&FTD'!$BJ148*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK148))+MMULT($B170:$K170+0,L$53:L$62+0)","v":0},null,{"$f":"(N$44*($C$26*EF!$G10+$C$27*EF!$D10+$C$28*EF!$B10+$C$29*EF!$C10+NG!$B95)+N$45*SUM(Electric!$B196:$C196)+N$46*(EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+N$47*($C$23*EF!$P10+$C$24*EF!$R10+$C$25*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+N$48*($C$31*EF!$W10+Coal!$D82)+N$49*($C$33*EF!$Y10+$C$34*EF!$Z10+NG!$W95*NG!$X$84+NG!$X95)+N$50*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+N$51*('MeOH&FTD'!$BJ148*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK148))+MMULT($B170:$K170+0,N$53:N$62+0)","v":87.985731296732496},{"$f":"(O$44*($C$26*EF!$G10+$C$27*EF!$D10+$C$28*EF!$B10+$C$29*EF!$C10+NG!$B95)+O$45*SUM(Electric!$B196:$C196)+O$46*(EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+O$47*($C$23*EF!$P10+$C$24*EF!$R10+$C$25*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+O$48*($C$31*EF!$W10+Coal!$D82)+O$49*($C$33*EF!$Y10+$C$34*EF!$Z10+NG!$W95*NG!$X$84+NG!$X95)+O$50*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+O$51*('MeOH&FTD'!$BJ148*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK148))+MMULT($B170:$K170+0,O$53:O$62+0)","v":0},null,{"$f":"(Q$44*($C$26*EF!$G10+$C$27*EF!$D10+$C$28*EF!$B10+$C$29*EF!$C10+NG!$B95)+Q$45*SUM(Electric!$B196:$C196)+Q$46*(EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+Q$47*($C$23*EF!$P10+$C$24*EF!$R10+$C$25*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+Q$48*($C$31*EF!$W10+Coal!$D82)+Q$49*($C$33*EF!$Y10+$C$34*EF!$Z10+NG!$W95*NG!$X$84+NG!$X95)+Q$50*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+Q$51*('MeOH&FTD'!$BJ148*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK148))+MMULT($B170:$K170+0,Q$53:Q$62+0)","v":53.747175105629246},{"$f":"(R$44*($C$26*EF!$G10+$C$27*EF!$D10+$C$28*EF!$B10+$C$29*EF!$C10+NG!$B95)+R$45*SUM(Electric!$B196:$C196)+R$46*(EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+R$47*($C$23*EF!$P10+$C$24*EF!$R10+$C$25*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+R$48*($C$31*EF!$W10+Coal!$D82)+R$49*($C$33*EF!$Y10+$C$34*EF!$Z10+NG!$W95*NG!$X$84+NG!$X95)+R$50*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+R$51*('MeOH&FTD'!$BJ148*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK148))+MMULT($B170:$K170+0,R$53:R$62+0)","v":0},null,{"$f":"(T$44*($C$26*EF!$G10+$C$27*EF!$D10+$C$28*EF!$B10+$C$29*EF!$C10+NG!$B95)+T$45*SUM(Electric!$B196:$C196)+T$46*(EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+T$47*($C$23*EF!$P10+$C$24*EF!$R10+$C$25*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+T$48*($C$31*EF!$W10+Coal!$D82)+T$49*($C$33*EF!$Y10+$C$34*EF!$Z10+NG!$W95*NG!$X$84+NG!$X95)+T$50*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+T$51*('MeOH&FTD'!$BJ148*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK148))+MMULT($B170:$K170+0,T$53:T$62+0)","v":121.52789330849967},{"$f":"(U$44*($C$26*EF!$G10+$C$27*EF!$D10+$C$28*EF!$B10+$C$29*EF!$C10+NG!$B95)+U$45*SUM(Electric!$B196:$C196)+U$46*(EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+U$47*($C$23*EF!$P10+$C$24*EF!$R10+$C$25*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+U$48*($C$31*EF!$W10+Coal!$D82)+U$49*($C$33*EF!$Y10+$C$34*EF!$Z10+NG!$W95*NG!$X$84+NG!$X95)+U$50*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+U$51*('MeOH&FTD'!$BJ148*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK148))+MMULT($B170:$K170+0,U$53:U$62+0)","v":0},null,{"$f":"(W$44*($C$26*EF!$G10+$C$27*EF!$D10+$C$28*EF!$B10+$C$29*EF!$C10+NG!$B95)+W$45*SUM(Electric!$B196:$C196)+W$46*(EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+W$47*($C$23*EF!$P10+$C$24*EF!$R10+$C$25*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+W$48*($C$31*EF!$W10+Coal!$D82)+W$49*($C$33*EF!$Y10+$C$34*EF!$Z10+NG!$W95*NG!$X$84+NG!$X95)+W$50*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+W$51*('MeOH&FTD'!$BJ148*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK148))+MMULT($B170:$K170+0,W$53:W$62+0)","v":59.947270439735547},{"$f":"(X$44*($C$26*EF!$G10+$C$27*EF!$D10+$C$28*EF!$B10+$C$29*EF!$C10+NG!$B95)+X$45*SUM(Electric!$B196:$C196)+X$46*(EF!$L10+Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)+X$47*($C$23*EF!$P10+$C$24*EF!$R10+$C$25*EF!$S10+Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+X$48*($C$31*EF!$W10+Coal!$D82)+X$49*($C$33*EF!$Y10+$C$34*EF!$Z10+NG!$W95*NG!$X$84+NG!$X95)+X$50*(EF!$U10+Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273)+X$51*('MeOH&FTD'!$BJ148*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK148))+MMULT($B170:$K170+0,X$53:X$62+0)","v":0}]
["     BC",{"$f":"(B$44*($B$26*EF!$G12+$B$27*EF!$D12+$B$28*EF!$B12+$B$29*EF!$C12+NG!$B97)+B$45*SUM(Electric!$B198:$C198)+B$46*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+B$47*($B$23*EF!$P12+$B$24*EF!$R12+$B$25*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+B$48*($B$31*EF!$W12+Coal!$D84)+B$49*($B$33*EF!$Y12+$B$34*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+B$50*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+B$51*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150))+MMULT($B172:$K172+0,B$53:B$62+0)","v":28.03439510719933},{"$f":"(C$44*($B$26*EF!$G12+$B$27*EF!$D12+$B$28*EF!$B12+$B$29*EF!$C12+NG!$B97)+C$45*SUM(Electric!$B198:$C198)+C$46*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+C$47*($B$23*EF!$P12+$B$24*EF!$R12+$B$25*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+C$48*($B$31*EF!$W12+Coal!$D84)+C$49*($B$33*EF!$Y12+$B$34*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+C$50*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+C$51*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150))+MMULT($B172:$K172+0,C$53:C$62+0)","v":0},null,{"$f":"(E$44*($B$26*EF!$G12+$B$27*EF!$D12+$B$28*EF!$B12+$B$29*EF!$C12+NG!$B97)+E$45*SUM(Electric!$B198:$C198)+E$46*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+E$47*($B$23*EF!$P12+$B$24*EF!$R12+$B$25*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+E$48*($B$31*EF!$W12+Coal!$D84)+E$49*($B$33*EF!$Y12+$B$34*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+E$50*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+E$51*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150))+MMULT($B172:$K172+0,E$53:E$62+0)","v":12.638813830346628},{"$f":"(F$44*($B$26*EF!$G12+$B$27*EF!$D12+$B$28*EF!$B12+$B$29*EF!$C12+NG!$B97)+F$45*SUM(Electric!$B198:$C198)+F$46*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+F$47*($B$23*EF!$P12+$B$24*EF!$R12+$B$25*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+F$48*($B$31*EF!$W12+Coal!$D84)+F$49*($B$33*EF!$Y12+$B$34*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+F$50*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+F$51*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150))+MMULT($B172:$K172+0,F$53:F$62+0)","v":0},null,{"$f":"(H$44*($B$26*EF!$G12+$B$27*EF!$D12+$B$28*EF!$B12+$B$29*EF!$C12+NG!$B97)+H$45*SUM(Electric!$B198:$C198)+H$46*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+H$47*($B$23*EF!$P12+$B$24*EF!$R12+$B$25*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+H$48*($B$31*EF!$W12+Coal!$D84)+H$49*($B$33*EF!$Y12+$B$34*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+H$50*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+H$51*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150))+MMULT($B172:$K172+0,H$53:H$62+0)","v":31.228783496900775},{"$f":"(I$44*($B$26*EF!$G12+$B$27*EF!$D12+$B$28*EF!$B12+$B$29*EF!$C12+NG!$B97)+I$45*SUM(Electric!$B198:$C198)+I$46*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+I$47*($B$23*EF!$P12+$B$24*EF!$R12+$B$25*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+I$48*($B$31*EF!$W12+Coal!$D84)+I$49*($B$33*EF!$Y12+$B$34*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+I$50*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+I$51*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150))+MMULT($B172:$K172+0,I$53:I$62+0)","v":0},null,{"$f":"(K$44*($B$26*EF!$G12+$B$27*EF!$D12+$B$28*EF!$B12+$B$29*EF!$C12+NG!$B97)+K$45*SUM(Electric!$B198:$C198)+K$46*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+K$47*($B$23*EF!$P12+$B$24*EF!$R12+$B$25*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+K$48*($B$31*EF!$W12+Coal!$D84)+K$49*($B$33*EF!$Y12+$B$34*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+K$50*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+K$51*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150))+MMULT($B172:$K172+0,K$53:K$62+0)","v":12.478467069540134},{"$f":"(L$44*($B$26*EF!$G12+$B$27*EF!$D12+$B$28*EF!$B12+$B$29*EF!$C12+NG!$B97)+L$45*SUM(Electric!$B198:$C198)+L$46*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+L$47*($B$23*EF!$P12+$B$24*EF!$R12+$B$25*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+L$48*($B$31*EF!$W12+Coal!$D84)+L$49*($B$33*EF!$Y12+$B$34*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+L$50*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+L$51*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150))+MMULT($B172:$K172+0,L$53:L$62+0)","v":0},null,{"$f":"(N$44*($C$26*EF!$G12+$C$27*EF!$D12+$C$28*EF!$B12+$C$29*EF!$C12+NG!$B97)+N$45*SUM(Electric!$B198:$C198)+N$46*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+N$47*($C$23*EF!$P12+$C$24*EF!$R12+$C$25*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+N$48*($C$31*EF!$W12+Coal!$D84)+N$49*($C$33*EF!$Y12+$C$34*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+N$50*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+N$51*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150))+MMULT($B172:$K172+0,N$53:N$62+0)","v":25.001216878343733},{"$f":"(O$44*($C$26*EF!$G12+$C$27*EF!$D12+$C$28*EF!$B12+$C$29*EF!$C12+NG!$B97)+O$45*SUM(Electric!$B198:$C198)+O$46*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+O$47*($C$23*EF!$P12+$C$24*EF!$R12+$C$25*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+O$48*($C$31*EF!$W12+Coal!$D84)+O$49*($C$33*EF!$Y12+$C$34*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+O$50*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+O$51*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150))+MMULT($B172:$K172+0,O$53:O$62+0)","v":0},null,{"$f":"(Q$44*($C$26*EF!$G12+$C$27*EF!$D12+$C$28*EF!$B12+$C$29*EF!$C12+NG!$B97)+Q$45*SUM(Electric!$B198:$C198)+Q$46*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+Q$47*($C$23*EF!$P12+$C$24*EF!$R12+$C$25*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+Q$48*($C$31*EF!$W12+Coal!$D84)+Q$49*($C$33*EF!$Y12+$C$34*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+Q$50*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+Q$51*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150))+MMULT($B172:$K172+0,Q$53:Q$62+0)","v":11.825972420736901},{"$f":"(R$44*($C$26*EF!$G12+$C$27*EF!$D12+$C$28*EF!$B12+$C$29*EF!$C12+NG!$B97)+R$45*SUM(Electric!$B198:$C198)+R$46*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+R$47*($C$23*EF!$P12+$C$24*EF!$R12+$C$25*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+R$48*($C$31*EF!$W12+Coal!$D84)+R$49*($C$33*EF!$Y12+$C$34*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+R$50*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+R$51*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150))+MMULT($B172:$K172+0,R$53:R$62+0)","v":0},null,{"$f":"(T$44*($C$26*EF!$G12+$C$27*EF!$D12+$C$28*EF!$B12+$C$29*EF!$C12+NG!$B97)+T$45*SUM(Electric!$B198:$C198)+T$46*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+T$47*($C$23*EF!$P12+$C$24*EF!$R12+$C$25*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+T$48*($C$31*EF!$W12+Coal!$D84)+T$49*($C$33*EF!$Y12+$C$34*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+T$50*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+T$51*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150))+MMULT($B172:$K172+0,T$53:T$62+0)","v":37.923197374723934},{"$f":"(U$44*($C$26*EF!$G12+$C$27*EF!$D12+$C$28*EF!$B12+$C$29*EF!$C12+NG!$B97)+U$45*SUM(Electric!$B198:$C198)+U$46*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+U$47*($C$23*EF!$P12+$C$24*EF!$R12+$C$25*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+U$48*($C$31*EF!$W12+Coal!$D84)+U$49*($C$33*EF!$Y12+$C$34*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+U$50*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+U$51*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150))+MMULT($B172:$K172+0,U$53:U$62+0)","v":0},null,{"$f":"(W$44*($C$26*EF!$G12+$C$27*EF!$D12+$C$28*EF!$B12+$C$29*EF!$C12+NG!$B97)+W$45*SUM(Electric!$B198:$C198)+W$46*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+W$47*($C$23*EF!$P12+$C$24*EF!$R12+$C$25*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+W$48*($C$31*EF!$W12+Coal!$D84)+W$49*($C$33*EF!$Y12+$C$34*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+W$50*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+W$51*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150))+MMULT($B172:$K172+0,W$53:W$62+0)","v":12.255751738901711},{"$f":"(X$44*($C$26*EF!$G12+$C$27*EF!$D12+$C$28*EF!$B12+$C$29*EF!$C12+NG!$B97)+X$45*SUM(Electric!$B198:$C198)+X$46*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+X$47*($C$23*EF!$P12+$C$24*EF!$R12+$C$25*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+X$48*($C$31*EF!$W12+Coal!$D84)+X$49*($C$33*EF!$Y12+$C$34*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+X$50*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+X$51*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150))+MMULT($B172:$K172+0,X$53:X$62+0)","v":0}]
["     OC",{"$f":"(B$44*($B$26*EF!$G13+$B$27*EF!$D13+$B$28*EF!$B13+$B$29*EF!$C13+NG!$B98)+B$45*SUM(Electric!$B199:$C199)+B$46*(EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+B$47*($B$23*EF!$P13+$B$24*EF!$R13+$B$25*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+B$48*($B$31*EF!$W13+Coal!$D85)+B$49*($B$33*EF!$Y13+$B$34*EF!$Z13+NG!$W98*NG!$X$84+NG!$X98)+B$50*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+B$51*('MeOH&FTD'!$BJ151*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK151))+MMULT($B173:$K173+0,B$53:B$62+0)","v":22.69476150716935},{"$f":"(C$44*($B$26*EF!$G13+$B$27*EF!$D13+$B$28*EF!$B13+$B$29*EF!$C13+NG!$B98)+C$45*SUM(Electric!$B199:$C199)+C$46*(EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+C$47*($B$23*EF!$P13+$B$24*EF!$R13+$B$25*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+C$48*($B$31*EF!$W13+Coal!$D85)+C$49*($B$33*EF!$Y13+$B$34*EF!$Z13+NG!$W98*NG!$X$84+NG!$X98)+C$50*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+C$51*('MeOH&FTD'!$BJ151*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK151))+MMULT($B173:$K173+0,C$53:C$62+0)","v":0},null,{"$f":"(E$44*($B$26*EF!$G13+$B$27*EF!$D13+$B$28*EF!$B13+$B$29*EF!$C13+NG!$B98)+E$45*SUM(Electric!$B199:$C199)+E$46*(EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+E$47*($B$23*EF!$P13+$B$24*EF!$R13+$B$25*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+E$48*($B$31*EF!$W13+Coal!$D85)+E$49*($B$33*EF!$Y13+$B$34*EF!$Z13+NG!$W98*NG!$X$84+NG!$X98)+E$50*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+E$51*('MeOH&FTD'!$BJ151*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK151))+MMULT($B173:$K173+0,E$53:E$62+0)","v":18.047960219413099},{"$f":"(F$44*($B$26*EF!$G13+$B$27*EF!$D13+$B$28*EF!$B13+$B$29*EF!$C13+NG!$B98)+F$45*SUM(Electric!$B199:$C199)+F$46*(EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+F$47*($B$23*EF!$P13+$B$24*EF!$R13+$B$25*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+F$48*($B$31*EF!$W13+Coal!$D85)+F$49*($B$33*EF!$Y13+$B$34*EF!$Z13+NG!$W98*NG!$X$84+NG!$X98)+F$50*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+F$51*('MeOH&FTD'!$BJ151*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK151))+MMULT($B173:$K173+0,F$53:F$62+0)","v":0},null,{"$f":"(H$44*($B$26*EF!$G13+$B$27*EF!$D13+$B$28*EF!$B13+$B$29*EF!$C13+NG!$B98)+H$45*SUM(Electric!$B199:$C199)+H$46*(EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+H$47*($B$23*EF!$P13+$B$24*EF!$R13+$B$25*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+H$48*($B$31*EF!$W13+Coal!$D85)+H$49*($B$33*EF!$Y13+$B$34*EF!$Z13+NG!$W98*NG!$X$84+NG!$X98)+H$50*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+H$51*('MeOH&FTD'!$BJ151*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK151))+MMULT($B173:$K173+0,H$53:H$62+0)","v":28.729354202828581},{"$f":"(I$44*($B$26*EF!$G13+$B$27*EF!$D13+$B$28*EF!$B13+$B$29*EF!$C13+NG!$B98)+I$45*SUM(Electric!$B199:$C199)+I$46*(EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+I$47*($B$23*EF!$P13+$B$24*EF!$R13+$B$25*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+I$48*($B$31*EF!$W13+Coal!$D85)+I$49*($B$33*EF!$Y13+$B$34*EF!$Z13+NG!$W98*NG!$X$84+NG!$X98)+I$50*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+I$51*('MeOH&FTD'!$BJ151*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK151))+MMULT($B173:$K173+0,I$53:I$62+0)","v":0},null,{"$f":"(K$44*($B$26*EF!$G13+$B$27*EF!$D13+$B$28*EF!$B13+$B$29*EF!$C13+NG!$B98)+K$45*SUM(Electric!$B199:$C199)+K$46*(EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+K$47*($B$23*EF!$P13+$B$24*EF!$R13+$B$25*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+K$48*($B$31*EF!$W13+Coal!$D85)+K$49*($B$33*EF!$Y13+$B$34*EF!$Z13+NG!$W98*NG!$X$84+NG!$X98)+K$50*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+K$51*('MeOH&FTD'!$BJ151*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK151))+MMULT($B173:$K173+0,K$53:K$62+0)","v":21.013274178416257},{"$f":"(L$44*($B$26*EF!$G13+$B$27*EF!$D13+$B$28*EF!$B13+$B$29*EF!$C13+NG!$B98)+L$45*SUM(Electric!$B199:$C199)+L$46*(EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+L$47*($B$23*EF!$P13+$B$24*EF!$R13+$B$25*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+L$48*($B$31*EF!$W13+Coal!$D85)+L$49*($B$33*EF!$Y13+$B$34*EF!$Z13+NG!$W98*NG!$X$84+NG!$X98)+L$50*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+L$51*('MeOH&FTD'!$BJ151*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK151))+MMULT($B173:$K173+0,L$53:L$62+0)","v":0},null,{"$f":"(N$44*($C$26*EF!$G13+$C$27*EF!$D13+$C$28*EF!$B13+$C$29*EF!$C13+NG!$B98)+N$45*SUM(Electric!$B199:$C199)+N$46*(EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+N$47*($C$23*EF!$P13+$C$24*EF!$R13+$C$25*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+N$48*($C$31*EF!$W13+Coal!$D85)+N$49*($C$33*EF!$Y13+$C$34*EF!$Z13+NG!$W98*NG!$X$84+NG!$X98)+N$50*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+N$51*('MeOH&FTD'!$BJ151*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK151))+MMULT($B173:$K173+0,N$53:N$62+0)","v":24.401401261383171},{"$f":"(O$44*($C$26*EF!$G13+$C$27*EF!$D13+$C$28*EF!$B13+$C$29*EF!$C13+NG!$B98)+O$45*SUM(Electric!$B199:$C199)+O$46*(EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+O$47*($C$23*EF!$P13+$C$24*EF!$R13+$C$25*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+O$48*($C$31*EF!$W13+Coal!$D85)+O$49*($C$33*EF!$Y13+$C$34*EF!$Z13+NG!$W98*NG!$X$84+NG!$X98)+O$50*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+O$51*('MeOH&FTD'!$BJ151*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK151))+MMULT($B173:$K173+0,O$53:O$62+0)","v":0},null,{"$f":"(Q$44*($C$26*EF!$G13+$C$27*EF!$D13+$C$28*EF!$B13+$C$29*EF!$C13+NG!$B98)+Q$45*SUM(Electric!$B199:$C199)+Q$46*(EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+Q$47*($C$23*EF!$P13+$C$24*EF!$R13+$C$25*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+Q$48*($C$31*EF!$W13+Coal!$D85)+Q$49*($C$33*EF!$Y13+$C$34*EF!$Z13+NG!$W98*NG!$X$84+NG!$X98)+Q$50*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+Q$51*('MeOH&FTD'!$BJ151*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK151))+MMULT($B173:$K173+0,Q$53:Q$62+0)","v":15.388541101623179},{"$f":"(R$44*($C$26*EF!$G13+$C$27*EF!$D13+$C$28*EF!$B13+$C$29*EF!$C13+NG!$B98)+R$45*SUM(Electric!$B199:$C199)+R$46*(EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+R$47*($C$23*EF!$P13+$C$24*EF!$R13+$C$25*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+R$48*($C$31*EF!$W13+Coal!$D85)+R$49*($C$33*EF!$Y13+$C$34*EF!$Z13+NG!$W98*NG!$X$84+NG!$X98)+R$50*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+R$51*('MeOH&FTD'!$BJ151*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK151))+MMULT($B173:$K173+0,R$53:R$62+0)","v":0},null,{"$f":"(T$44*($C$26*EF!$G13+$C$27*EF!$D13+$C$28*EF!$B13+$C$29*EF!$C13+NG!$B98)+T$45*SUM(Electric!$B199:$C199)+T$46*(EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+T$47*($C$23*EF!$P13+$C$24*EF!$R13+$C$25*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+T$48*($C$31*EF!$W13+Coal!$D85)+T$49*($C$33*EF!$Y13+$C$34*EF!$Z13+NG!$W98*NG!$X$84+NG!$X98)+T$50*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+T$51*('MeOH&FTD'!$BJ151*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK151))+MMULT($B173:$K173+0,T$53:T$62+0)","v":37.543612328474396},{"$f":"(U$44*($C$26*EF!$G13+$C$27*EF!$D13+$C$28*EF!$B13+$C$29*EF!$C13+NG!$B98)+U$45*SUM(Electric!$B199:$C199)+U$46*(EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+U$47*($C$23*EF!$P13+$C$24*EF!$R13+$C$25*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+U$48*($C$31*EF!$W13+Coal!$D85)+U$49*($C$33*EF!$Y13+$C$34*EF!$Z13+NG!$W98*NG!$X$84+NG!$X98)+U$50*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+U$51*('MeOH&FTD'!$BJ151*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK151))+MMULT($B173:$K173+0,U$53:U$62+0)","v":0},null,{"$f":"(W$44*($C$26*EF!$G13+$C$27*EF!$D13+$C$28*EF!$B13+$C$29*EF!$C13+NG!$B98)+W$45*SUM(Electric!$B199:$C199)+W$46*(EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+W$47*($C$23*EF!$P13+$C$24*EF!$R13+$C$25*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+W$48*($C$31*EF!$W13+Coal!$D85)+W$49*($C$33*EF!$Y13+$C$34*EF!$Z13+NG!$W98*NG!$X$84+NG!$X98)+W$50*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+W$51*('MeOH&FTD'!$BJ151*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK151))+MMULT($B173:$K173+0,W$53:W$62+0)","v":19.182964081216518},{"$f":"(X$44*($C$26*EF!$G13+$C$27*EF!$D13+$C$28*EF!$B13+$C$29*EF!$C13+NG!$B98)+X$45*SUM(Electric!$B199:$C199)+X$46*(EF!$L13+Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)+X$47*($C$23*EF!$P13+$C$24*EF!$R13+$C$25*EF!$S13+Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+X$48*($C$31*EF!$W13+Coal!$D85)+X$49*($C$33*EF!$Y13+$C$34*EF!$Z13+NG!$W98*NG!$X$84+NG!$X98)+X$50*(EF!$U13+Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276)+X$51*('MeOH&FTD'!$BJ151*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK151))+MMULT($B173:$K173+0,X$53:X$62+0)","v":0}]
["     CO2",{"$f":"(B$44*($B$26*EF!$G16+$B$27*EF!$D16+$B$28*EF!$B16+$B$29*EF!$C16+NG!$B101)+B$45*SUM(Electric!$B202:$C202)+B$46*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+B$47*($B$23*EF!$P16+$B$24*EF!$R16+$B$25*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+B$48*($B$31*EF!$W16+Coal!$D88)+B$49*($B$33*EF!$Y16+$B$34*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+B$50*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+B$51*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154))+MMULT($B176:$K176+0,B$53:B$62+0)","v":414309.58452427748},{"$f":"(C$44*($B$26*EF!$G16+$B$27*EF!$D16+$B$28*EF!$B16+$B$29*EF!$C16+NG!$B101)+C$45*SUM(Electric!$B202:$C202)+C$46*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+C$47*($B$23*EF!$P16+$B$24*EF!$R16+$B$25*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+C$48*($B$31*EF!$W16+Coal!$D88)+C$49*($B$33*EF!$Y16+$B$34*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+C$50*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+C$51*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154))+MMULT($B176:$K176+0,C$53:C$62+0)","v":0},null,{"$f":"(E$44*($B$26*EF!$G16+$B$27*EF!$D16+$B$28*EF!$B16+$B$29*EF!$C16+NG!$B101)+E$45*SUM(Electric!$B202:$C202)+E$46*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+E$47*($B$23*EF!$P16+$B$24*EF!$R16+$B$25*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+E$48*($B$31*EF!$W16+Coal!$D88)+E$49*($B$33*EF!$Y16+$B$34*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+E$50*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+E$51*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154))+MMULT($B176:$K176+0,E$53:E$62+0)","v":489138.16446300363},{"$f":"(F$44*($B$26*EF!$G16+$B$27*EF!$D16+$B$28*EF!$B16+$B$29*EF!$C16+NG!$B101)+F$45*SUM(Electric!$B202:$C202)+F$46*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+F$47*($B$23*EF!$P16+$B$24*EF!$R16+$B$25*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+F$48*($B$31*EF!$W16+Coal!$D88)+F$49*($B$33*EF!$Y16+$B$34*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+F$50*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+F$51*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154))+MMULT($B176:$K176+0,F$53:F$62+0)","v":0},null,{"$f":"(H$44*($B$26*EF!$G16+$B$27*EF!$D16+$B$28*EF!$B16+$B$29*EF!$C16+NG!$B101)+H$45*SUM(Electric!$B202:$C202)+H$46*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+H$47*($B$23*EF!$P16+$B$24*EF!$R16+$B$25*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+H$48*($B$31*EF!$W16+Coal!$D88)+H$49*($B$33*EF!$Y16+$B$34*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+H$50*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+H$51*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154))+MMULT($B176:$K176+0,H$53:H$62+0)","v":794278.11022297619},{"$f":"(I$44*($B$26*EF!$G16+$B$27*EF!$D16+$B$28*EF!$B16+$B$29*EF!$C16+NG!$B101)+I$45*SUM(Electric!$B202:$C202)+I$46*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+I$47*($B$23*EF!$P16+$B$24*EF!$R16+$B$25*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+I$48*($B$31*EF!$W16+Coal!$D88)+I$49*($B$33*EF!$Y16+$B$34*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+I$50*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+I$51*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154))+MMULT($B176:$K176+0,I$53:I$62+0)","v":0},null,{"$f":"(K$44*($B$26*EF!$G16+$B$27*EF!$D16+$B$28*EF!$B16+$B$29*EF!$C16+NG!$B101)+K$45*SUM(Electric!$B202:$C202)+K$46*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+K$47*($B$23*EF!$P16+$B$24*EF!$R16+$B$25*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+K$48*($B$31*EF!$W16+Coal!$D88)+K$49*($B$33*EF!$Y16+$B$34*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+K$50*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+K$51*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154))+MMULT($B176:$K176+0,K$53:K$62+0)","v":585839.0012718963},{"$f":"(L$44*($B$26*EF!$G16+$B$27*EF!$D16+$B$28*EF!$B16+$B$29*EF!$C16+NG!$B101)+L$45*SUM(Electric!$B202:$C202)+L$46*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+L$47*($B$23*EF!$P16+$B$24*EF!$R16+$B$25*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+L$48*($B$31*EF!$W16+Coal!$D88)+L$49*($B$33*EF!$Y16+$B$34*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+L$50*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+L$51*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154))+MMULT($B176:$K176+0,L$53:L$62+0)","v":0},null,{"$f":"(N$44*($C$26*EF!$G16+$C$27*EF!$D16+$C$28*EF!$B16+$C$29*EF!$C16+NG!$B101)+N$45*SUM(Electric!$B202:$C202)+N$46*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+N$47*($C$23*EF!$P16+$C$24*EF!$R16+$C$25*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+N$48*($C$31*EF!$W16+Coal!$D88)+N$49*($C$33*EF!$Y16+$C$34*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+N$50*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+N$51*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154))+MMULT($B176:$K176+0,N$53:N$62+0)","v":397630.66599298088},{"$f":"(O$44*($C$26*EF!$G16+$C$27*EF!$D16+$C$28*EF!$B16+$C$29*EF!$C16+NG!$B101)+O$45*SUM(Electric!$B202:$C202)+O$46*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+O$47*($C$23*EF!$P16+$C$24*EF!$R16+$C$25*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+O$48*($C$31*EF!$W16+Coal!$D88)+O$49*($C$33*EF!$Y16+$C$34*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+O$50*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+O$51*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154))+MMULT($B176:$K176+0,O$53:O$62+0)","v":0},null,{"$f":"(Q$44*($C$26*EF!$G16+$C$27*EF!$D16+$C$28*EF!$B16+$C$29*EF!$C16+NG!$B101)+Q$45*SUM(Electric!$B202:$C202)+Q$46*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+Q$47*($C$23*EF!$P16+$C$24*EF!$R16+$C$25*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+Q$48*($C$31*EF!$W16+Coal!$D88)+Q$49*($C$33*EF!$Y16+$C$34*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+Q$50*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+Q$51*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154))+MMULT($B176:$K176+0,Q$53:Q$62+0)","v":360449.65718032082},{"$f":"(R$44*($C$26*EF!$G16+$C$27*EF!$D16+$C$28*EF!$B16+$C$29*EF!$C16+NG!$B101)+R$45*SUM(Electric!$B202:$C202)+R$46*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+R$47*($C$23*EF!$P16+$C$24*EF!$R16+$C$25*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+R$48*($C$31*EF!$W16+Coal!$D88)+R$49*($C$33*EF!$Y16+$C$34*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+R$50*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+R$51*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154))+MMULT($B176:$K176+0,R$53:R$62+0)","v":0},null,{"$f":"(T$44*($C$26*EF!$G16+$C$27*EF!$D16+$C$28*EF!$B16+$C$29*EF!$C16+NG!$B101)+T$45*SUM(Electric!$B202:$C202)+T$46*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+T$47*($C$23*EF!$P16+$C$24*EF!$R16+$C$25*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+T$48*($C$31*EF!$W16+Coal!$D88)+T$49*($C$33*EF!$Y16+$C$34*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+T$50*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+T$51*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154))+MMULT($B176:$K176+0,T$53:T$62+0)","v":786436.4496675143},{"$f":"(U$44*($C$26*EF!$G16+$C$27*EF!$D16+$C$28*EF!$B16+$C$29*EF!$C16+NG!$B101)+U$45*SUM(Electric!$B202:$C202)+U$46*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+U$47*($C$23*EF!$P16+$C$24*EF!$R16+$C$25*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+U$48*($C$31*EF!$W16+Coal!$D88)+U$49*($C$33*EF!$Y16+$C$34*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+U$50*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+U$51*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154))+MMULT($B176:$K176+0,U$53:U$62+0)","v":0},null,{"$f":"(W$44*($C$26*EF!$G16+$C$27*EF!$D16+$C$28*EF!$B16+$C$29*EF!$C16+NG!$B101)+W$45*SUM(Electric!$B202:$C202)+W$46*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+W$47*($C$23*EF!$P16+$C$24*EF!$R16+$C$25*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+W$48*($C$31*EF!$W16+Coal!$D88)+W$49*($C$33*EF!$Y16+$C$34*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+W$50*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+W$51*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154))+MMULT($B176:$K176+0,W$53:W$62+0)","v":517998.38439274515},{"$f":"(X$44*($C$26*EF!$G16+$C$27*EF!$D16+$C$28*EF!$B16+$C$29*EF!$C16+NG!$B101)+X$45*SUM(Electric!$B202:$C202)+X$46*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+X$47*($C$23*EF!$P16+$C$24*EF!$R16+$C$25*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+X$48*($C$31*EF!$W16+Coal!$D88)+X$49*($C$33*EF!$Y16+$C$34*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+X$50*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+X$51*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154))+MMULT($B176:$K176+0,X$53:X$62+0)","v":0}]
["Urban Emissions: grams/ton"]
["     CO",{"$f":"(B$44*(($B$26*EF!$G7+$B$27*EF!$D7+$B$28*EF!$B7+$B$29*EF!$C7)*B$41+NG!$B107)+B$45*SUM(Electric!$D193:$E193)+B$46*(EF!$L7*B$41+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+B$47*(($B$23*EF!$P7+$B$24*EF!$R7+$B$25*EF!$S7)*B$41+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+B$48*($B$31*EF!$W7*B$41+Coal!$E79)+B$49*(($B$33*EF!$Y7+$B$34*EF!$Z7)*B$41+NG!$W107*NG!$X$84+NG!$X107)+B$50*(EF!$U7*B$41+Petroleum!$B285*Petroleum!$D$262+Petroleum!$D285)+B$51*('MeOH&FTD'!$BJ160*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK160))+MMULT($B179:$K179+0,B$53:B$62+0)","v":31.755612705941353},{"$f":"(C$44*(($B$26*EF!$G7+$B$27*EF!$D7+$B$28*EF!$B7+$B$29*EF!$C7)*B$41+NG!$B107)+C$45*SUM(Electric!$D193:$E193)+C$46*(EF!$L7*B$41+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+C$47*(($B$23*EF!$P7+$B$24*EF!$R7+$B$25*EF!$S7)*B$41+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+C$48*($B$31*EF!$W7*B$41+Coal!$E79)+C$49*(($B$33*EF!$Y7+$B$34*EF!$Z7)*B$41+NG!$W107*NG!$X$84+NG!$X107)+C$50*(EF!$U7*B$41+Petroleum!$B285*Petroleum!$D$262+Petroleum!$D285)+C$51*('MeOH&FTD'!$BJ160*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK160))+MMULT($B179:$K179+0,C$53:C$62+0)","v":0},null,{"$f":"(E$44*(($B$26*EF!$G7+$B$27*EF!$D7+$B$28*EF!$B7+$B$29*EF!$C7)*E$41+NG!$B107)+E$45*SUM(Electric!$D193:$E193)+E$46*(EF!$L7*E$41+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+E$47*(($B$23*EF!$P7+$B$24*EF!$R7+$B$25*EF!$S7)*E$41+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+E$48*($B$31*EF!$W7*E$41+Coal!$E79)+E$49*(($B$33*EF!$Y7+$B$34*EF!$Z7)*E$41+NG!$W107*NG!$X$84+NG!$X107)+E$50*(EF!$U7*E$41+Petroleum!$B285*Petroleum!$D$262+Petroleum!$D285)+E$51*('MeOH&FTD'!$BJ160*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK160))+MMULT($B179:$K179+0,E$53:E$62+0)","v":30.406613785194846},{"$f":"(F$44*(($B$26*EF!$G7+$B$27*EF!$D7+$B$28*EF!$B7+$B$29*EF!$C7)*E$41+NG!$B107)+F$45*SUM(Electric!$D193:$E193)+F$46*(EF!$L7*E$41+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+F$47*(($B$23*EF!$P7+$B$24*EF!$R7+$B$25*EF!$S7)*E$41+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+F$48*($B$31*EF!$W7*E$41+Coal!$E79)+F$49*(($B$33*EF!$Y7+$B$34*EF!$Z7)*E$41+NG!$W107*NG!$X$84+NG!$X107)+F$50*(EF!$U7*E$41+Petroleum!$B285*Petroleum!$D$262+Petroleum!$D285)+F$51*('MeOH&FTD'!$BJ160*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK160))+MMULT($B179:$K179+0,F$53:F$62+0)","v":0},null,{"$f":"(H$44*(($B$26*EF!$G7+$B$27*EF!$D7+$B$28*EF!$B7+$B$29*EF!$C7)*H$41+NG!$B107)+H$45*SUM(Electric!$D193:$E193)+H$46*(EF!$L7*H$41+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+H$47*(($B$23*EF!$P7+$B$24*EF!$R7+$B$25*EF!$S7)*H$41+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+H$48*($B$31*EF!$W7*H$41+Coal!$E79)+H$49*(($B$33*EF!$Y7+$B$34*EF!$Z7)*H$41+NG!$W107*NG!$X$84+NG!$X107)+H$50*(EF!$U7*H$41+Petroleum!$B285*Petroleum!$D$262+Petroleum!$D285)+H$51*('MeOH&FTD'!$BJ160*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK160))+MMULT($B179:$K179+0,H$53:H$62+0)","v":42.978984648654844},{"$f":"(I$44*(($B$26*EF!$G7+$B$27*EF!$D7+$B$28*EF!$B7+$B$29*EF!$C7)*H$41+NG!$B107)+I$45*SUM(Electric!$D193:$E193)+I$46*(EF!$L7*H$41+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+I$47*(($B$23*EF!$P7+$B$24*EF!$R7+$B$25*EF!$S7)*H$41+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+I$48*($B$31*EF!$W7*H$41+Coal!$E79)+I$49*(($B$33*EF!$Y7+$B$34*EF!$Z7)*H$41+NG!$W107*NG!$X$84+NG!$X107)+I$50*(EF!$U7*H$41+Petroleum!$B285*Petroleum!$D$262+Petroleum!$D285)+I$51*('MeOH&FTD'!$BJ160*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK160))+MMULT($B179:$K179+0,I$53:I$62+0)","v":0},null,{"$f":"(K$44*(($B$26*EF!$G7+$B$27*EF!$D7+$B$28*EF!$B7+$B$29*EF!$C7)*K$41+NG!$B107)+K$45*SUM(Electric!$D193:$E193)+K$46*(EF!$L7*K$41+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+K$47*(($B$23*EF!$P7+$B$24*EF!$R7+$B$25*EF!$S7)*K$41+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+K$48*($B$31*EF!$W7*K$41+Coal!$E79)+K$49*(($B$33*EF!$Y7+$B$34*EF!$Z7)*K$41+NG!$W107*NG!$X$84+NG!$X107)+K$50*(EF!$U7*K$41+Petroleum!$B285*Petroleum!$D$262+Petroleum!$D285)+K$51*('MeOH&FTD'!$BJ160*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK160))+MMULT($B179:$K179+0,K$53:K$62+0)","v":34.462505680267995},{"$f":"(L$44*(($B$26*EF!$G7+$B$27*EF!$D7+$B$28*EF!$B7+$B$29*EF!$C7)*K$41+NG!$B107)+L$45*SUM(Electric!$D193:$E193)+L$46*(EF!$L7*K$41+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+L$47*(($B$23*EF!$P7+$B$24*EF!$R7+$B$25*EF!$S7)*K$41+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+L$48*($B$31*EF!$W7*K$41+Coal!$E79)+L$49*(($B$33*EF!$Y7+$B$34*EF!$Z7)*K$41+NG!$W107*NG!$X$84+NG!$X107)+L$50*(EF!$U7*K$41+Petroleum!$B285*Petroleum!$D$262+Petroleum!$D285)+L$51*('MeOH&FTD'!$BJ160*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK160))+MMULT($B179:$K179+0,L$53:L$62+0)","v":0},null,{"$f":"(N$44*(($C$26*EF!$G7+$C$27*EF!$D7+$C$28*EF!$B7+$C$29*EF!$C7)*N$41+NG!$B107)+N$45*SUM(Electric!$D193:$E193)+N$46*(EF!$L7*N$41+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+N$47*(($C$23*EF!$P7+$C$24*EF!$R7+$C$25*EF!$S7)*N$41+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+N$48*($C$31*EF!$W7*N$41+Coal!$E79)+N$49*(($C$33*EF!$Y7+$C$34*EF!$Z7)*N$41+NG!$W107*NG!$X$84+NG!$X107)+N$50*(EF!$U7*N$41+Petroleum!$B285*Petroleum!$D$262+Petroleum!$D285)+N$51*('MeOH&FTD'!$BJ160*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK160))+MMULT($B179:$K179+0,N$53:N$62+0)","v":38.850306366712488},{"$f":"(O$44*(($C$26*EF!$G7+$C$27*EF!$D7+$C$28*EF!$B7+$C$29*EF!$C7)*N$41+NG!$B107)+O$45*SUM(Electric!$D193:$E193)+O$46*(EF!$L7*N$41+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+O$47*(($C$23*EF!$P7+$C$24*EF!$R7+$C$25*EF!$S7)*N$41+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+O$48*($C$31*EF!$W7*N$41+Coal!$E79)+O$49*(($C$33*EF!$Y7+$C$34*EF!$Z7)*N$41+NG!$W107*NG!$X$84+NG!$X107)+O$50*(EF!$U7*N$41+Petroleum!$B285*Petroleum!$D$262+Petroleum!$D285)+O$51*('MeOH&FTD'!$BJ160*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK160))+MMULT($B179:$K179+0,O$53:O$62+0)","v":0},null,{"$f":"(Q$44*(($C$26*EF!$G7+$C$27*EF!$D7+$C$28*EF!$B7+$C$29*EF!$C7)*Q$41+NG!$B107)+Q$45*SUM(Electric!$D193:$E193)+Q$46*(EF!$L7*Q$41+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+Q$47*(($C$23*EF!$P7+$C$24*EF!$R7+$C$25*EF!$S7)*Q$41+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+Q$48*($C$31*EF!$W7*Q$41+Coal!$E79)+Q$49*(($C$33*EF!$Y7+$C$34*EF!$Z7)*Q$41+NG!$W107*NG!$X$84+NG!$X107)+Q$50*(EF!$U7*Q$41+Petroleum!$B285*Petroleum!$D$262+Petroleum!$D285)+Q$51*('MeOH&FTD'!$BJ160*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK160))+MMULT($B179:$K179+0,Q$53:Q$62+0)","v":25.857064521332333},{"$f":"(R$44*(($C$26*EF!$G7+$C$27*EF!$D7+$C$28*EF!$B7+$C$29*EF!$C7)*Q$41+NG!$B107)+R$45*SUM(Electric!$D193:$E193)+R$46*(EF!$L7*Q$41+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+R$47*(($C$23*EF!$P7+$C$24*EF!$R7+$C$25*EF!$S7)*Q$41+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+R$48*($C$31*EF!$W7*Q$41+Coal!$E79)+R$49*(($C$33*EF!$Y7+$C$34*EF!$Z7)*Q$41+NG!$W107*NG!$X$84+NG!$X107)+R$50*(EF!$U7*Q$41+Petroleum!$B285*Petroleum!$D$262+Petroleum!$D285)+R$51*('MeOH&FTD'!$BJ160*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK160))+MMULT($B179:$K179+0,R$53:R$62+0)","v":0},null,{"$f":"(T$44*(($C$26*EF!$G7+$C$27*EF!$D7+$C$28*EF!$B7+$C$29*EF!$C7)*T$41+NG!$B107)+T$45*SUM(Electric!$D193:$E193)+T$46*(EF!$L7*T$41+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+T$47*(($C$23*EF!$P7+$C$24*EF!$R7+$C$25*EF!$S7)*T$41+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+T$48*($C$31*EF!$W7*T$41+Coal!$E79)+T$49*(($C$33*EF!$Y7+$C$34*EF!$Z7)*T$41+NG!$W107*NG!$X$84+NG!$X107)+T$50*(EF!$U7*T$41+Petroleum!$B285*Petroleum!$D$262+Petroleum!$D285)+T$51*('MeOH&FTD'!$BJ160*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK160))+MMULT($B179:$K179+0,T$53:T$62+0)","v":61.826039721704461},{"$f":"(U$44*(($C$26*EF!$G7+$C$27*EF!$D7+$C$28*EF!$B7+$C$29*EF!$C7)*T$41+NG!$B107)+U$45*SUM(Electric!$D193:$E193)+U$46*(EF!$L7*T$41+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+U$47*(($C$23*EF!$P7+$C$24*EF!$R7+$C$25*EF!$S7)*T$41+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+U$48*($C$31*EF!$W7*T$41+Coal!$E79)+U$49*(($C$33*EF!$Y7+$C$34*EF!$Z7)*T$41+NG!$W107*NG!$X$84+NG!$X107)+U$50*(EF!$U7*T$41+Petroleum!$B285*Petroleum!$D$262+Petroleum!$D285)+U$51*('MeOH&FTD'!$BJ160*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK160))+MMULT($B179:$K179+0,U$53:U$62+0)","v":0},null,{"$f":"(W$44*(($C$26*EF!$G7+$C$27*EF!$D7+$C$28*EF!$B7+$C$29*EF!$C7)*W$41+NG!$B107)+W$45*SUM(Electric!$D193:$E193)+W$46*(EF!$L7*W$41+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+W$47*(($C$23*EF!$P7+$C$24*EF!$R7+$C$25*EF!$S7)*W$41+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+W$48*($C$31*EF!$W7*W$41+Coal!$E79)+W$49*(($C$33*EF!$Y7+$C$34*EF!$Z7)*W$41+NG!$W107*NG!$X$84+NG!$X107)+W$50*(EF!$U7*W$41+Petroleum!$B285*Petroleum!$D$262+Petroleum!$D285)+W$51*('MeOH&FTD'!$BJ160*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK160))+MMULT($B179:$K179+0,W$53:W$62+0)","v":33.273003725033703},{"$f":"(X$44*(($C$26*EF!$G7+$C$27*EF!$D7+$C$28*EF!$B7+$C$29*EF!$C7)*W$41+NG!$B107)+X$45*SUM(Electric!$D193:$E193)+X$46*(EF!$L7*W$41+Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)+X$47*(($C$23*EF!$P7+$C$24*EF!$R7+$C$25*EF!$S7)*W$41+Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+X$48*($C$31*EF!$W7*W$41+Coal!$E79)+X$49*(($C$33*EF!$Y7+$C$34*EF!$Z7)*W$41+NG!$W107*NG!$X$84+NG!$X107)+X$50*(EF!$U7*W$41+Petroleum!$B285*Petroleum!$D$262+Petroleum!$D285)+X$51*('MeOH&FTD'!$BJ160*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK160))+MMULT($B179:$K179+0,X$53:X$62+0)","v":0}]
["     NOx",{"$f":"(B$44*(($B$26*EF!$G8+$B$27*EF!$D8+$B$28*EF!$B8+$B$29*EF!$C8)*B$41+NG!$B108)+B$45*SUM(Electric!$D194:$E194)+B$46*(EF!$L8*B$41+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+B$47*(($B$23*EF!$P8+$B$24*EF!$R8+$B$25*EF!$S8)*B$41+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+B$48*($B$31*EF!$W8*B$41+Coal!$E80)+B$49*(($B$33*EF!$Y8+$B$34*EF!$Z8)*B$41+NG!$W108*NG!$X$84+NG!$X108)+B$50*(EF!$U8*B$41+Petroleum!$B286*Petroleum!$D$262+Petroleum!$D286)+B$51*('MeOH&FTD'!$BJ161*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK161))+MMULT($B180:$K180+0,B$53:B$62+0)","v":86.293681088471089},{"$f":"(C$44*(($B$26*EF!$G8+$B$27*EF!$D8+$B$28*EF!$B8+$B$29*EF!$C8)*B$41+NG!$B108)+C$45*SUM(Electric!$D194:$E194)+C$46*(EF!$L8*B$41+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+C$47*(($B$23*EF!$P8+$B$24*EF!$R8+$B$25*EF!$S8)*B$41+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+C$48*($B$31*EF!$W8*B$41+Coal!$E80)+C$49*(($B$33*EF!$Y8+$B$34*EF!$Z8)*B$41+NG!$W108*NG!$X$84+NG!$X108)+C$50*(EF!$U8*B$41+Petroleum!$B286*Petroleum!$D$262+Petroleum!$D286)+C$51*('MeOH&FTD'!$BJ161*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK161))+MMULT($B180:$K180+0,C$53:C$62+0)","v":0},null,{"$f":"(E$44*(($B$26*EF!$G8+$B$27*EF!$D8+$B$28*EF!$B8+$B$29*EF!$C8)*E$41+NG!$B108)+E$45*SUM(Electric!$D194:$E194)+E$46*(EF!$L8*E$41+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+E$47*(($B$23*EF!$P8+$B$24*EF!$R8+$B$25*EF!$S8)*E$41+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+E$48*($B$31*EF!$W8*E$41+Coal!$E80)+E$49*(($B$33*EF!$Y8+$B$34*EF!$Z8)*E$41+NG!$W108*NG!$X$84+NG!$X108)+E$50*(EF!$U8*E$41+Petroleum!$B286*Petroleum!$D$262+Petroleum!$D286)+E$51*('MeOH&FTD'!$BJ161*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK161))+MMULT($B180:$K180+0,E$53:E$62+0)","v":67.73110765713983},{"$f":"(F$44*(($B$26*EF!$G8+$B$27*EF!$D8+$B$28*EF!$B8+$B$29*EF!$C8)*E$41+NG!$B108)+F$45*SUM(Electric!$D194:$E194)+F$46*(EF!$L8*E$41+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+F$47*(($B$23*EF!$P8+$B$24*EF!$R8+$B$25*EF!$S8)*E$41+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+F$48*($B$31*EF!$W8*E$41+Coal!$E80)+F$49*(($B$33*EF!$Y8+$B$34*EF!$Z8)*E$41+NG!$W108*NG!$X$84+NG!$X108)+F$50*(EF!$U8*E$41+Petroleum!$B286*Petroleum!$D$262+Petroleum!$D286)+F$51*('MeOH&FTD'!$BJ161*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK161))+MMULT($B180:$K180+0,F$53:F$62+0)","v":0},null,{"$f":"(H$44*(($B$26*EF!$G8+$B$27*EF!$D8+$B$28*EF!$B8+$B$29*EF!$C8)*H$41+NG!$B108)+H$45*SUM(Electric!$D194:$E194)+H$46*(EF!$L8*H$41+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+H$47*(($B$23*EF!$P8+$B$24*EF!$R8+$B$25*EF!$S8)*H$41+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+H$48*($B$31*EF!$W8*H$41+Coal!$E80)+H$49*(($B$33*EF!$Y8+$B$34*EF!$Z8)*H$41+NG!$W108*NG!$X$84+NG!$X108)+H$50*(EF!$U8*H$41+Petroleum!$B286*Petroleum!$D$262+Petroleum!$D286)+H$51*('MeOH&FTD'!$BJ161*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK161))+MMULT($B180:$K180+0,H$53:H$62+0)","v":83.957778757851855},{"$f":"(I$44*(($B$26*EF!$G8+$B$27*EF!$D8+$B$28*EF!$B8+$B$29*EF!$C8)*H$41+NG!$B108)+I$45*SUM(Electric!$D194:$E194)+I$46*(EF!$L8*H$41+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+I$47*(($B$23*EF!$P8+$B$24*EF!$R8+$B$25*EF!$S8)*H$41+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+I$48*($B$31*EF!$W8*H$41+Coal!$E80)+I$49*(($B$33*EF!$Y8+$B$34*EF!$Z8)*H$41+NG!$W108*NG!$X$84+NG!$X108)+I$50*(EF!$U8*H$41+Petroleum!$B286*Petroleum!$D$262+Petroleum!$D286)+I$51*('MeOH&FTD'!$BJ161*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK161))+MMULT($B180:$K180+0,I$53:I$62+0)","v":0},null,{"$f":"(K$44*(($B$26*EF!$G8+$B$27*EF!$D8+$B$28*EF!$B8+$B$29*EF!$C8)*K$41+NG!$B108)+K$45*SUM(Electric!$D194:$E194)+K$46*(EF!$L8*K$41+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+K$47*(($B$23*EF!$P8+$B$24*EF!$R8+$B$25*EF!$S8)*K$41+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+K$48*($B$31*EF!$W8*K$41+Coal!$E80)+K$49*(($B$33*EF!$Y8+$B$34*EF!$Z8)*K$41+NG!$W108*NG!$X$84+NG!$X108)+K$50*(EF!$U8*K$41+Petroleum!$B286*Petroleum!$D$262+Petroleum!$D286)+K$51*('MeOH&FTD'!$BJ161*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK161))+MMULT($B180:$K180+0,K$53:K$62+0)","v":76.068049050560376},{"$f":"(L$44*(($B$26*EF!$G8+$B$27*EF!$D8+$B$28*EF!$B8+$B$29*EF!$C8)*K$41+NG!$B108)+L$45*SUM(Electric!$D194:$E194)+L$46*(EF!$L8*K$41+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+L$47*(($B$23*EF!$P8+$B$24*EF!$R8+$B$25*EF!$S8)*K$41+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+L$48*($B$31*EF!$W8*K$41+Coal!$E80)+L$49*(($B$33*EF!$Y8+$B$34*EF!$Z8)*K$41+NG!$W108*NG!$X$84+NG!$X108)+L$50*(EF!$U8*K$41+Petroleum!$B286*Petroleum!$D$262+Petroleum!$D286)+L$51*('MeOH&FTD'!$BJ161*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK161))+MMULT($B180:$K180+0,L$53:L$62+0)","v":0},null,{"$f":"(N$44*(($C$26*EF!$G8+$C$27*EF!$D8+$C$28*EF!$B8+$C$29*EF!$C8)*N$41+NG!$B108)+N$45*SUM(Electric!$D194:$E194)+N$46*(EF!$L8*N$41+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+N$47*(($C$23*EF!$P8+$C$24*EF!$R8+$C$25*EF!$S8)*N$41+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+N$48*($C$31*EF!$W8*N$41+Coal!$E80)+N$49*(($C$33*EF!$Y8+$C$34*EF!$Z8)*N$41+NG!$W108*NG!$X$84+NG!$X108)+N$50*(EF!$U8*N$41+Petroleum!$B286*Petroleum!$D$262+Petroleum!$D286)+N$51*('MeOH&FTD'!$BJ161*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK161))+MMULT($B180:$K180+0,N$53:N$62+0)","v":114.46721551339942},{"$f":"(O$44*(($C$26*EF!$G8+$C$27*EF!$D8+$C$28*EF!$B8+$C$29*EF!$C8)*N$41+NG!$B108)+O$45*SUM(Electric!$D194:$E194)+O$46*(EF!$L8*N$41+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+O$47*(($C$23*EF!$P8+$C$24*EF!$R8+$C$25*EF!$S8)*N$41+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+O$48*($C$31*EF!$W8*N$41+Coal!$E80)+O$49*(($C$33*EF!$Y8+$C$34*EF!$Z8)*N$41+NG!$W108*NG!$X$84+NG!$X108)+O$50*(EF!$U8*N$41+Petroleum!$B286*Petroleum!$D$262+Petroleum!$D286)+O$51*('MeOH&FTD'!$BJ161*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK161))+MMULT($B180:$K180+0,O$53:O$62+0)","v":0},null,{"$f":"(Q$44*(($C$26*EF!$G8+$C$27*EF!$D8+$C$28*EF!$B8+$C$29*EF!$C8)*Q$41+NG!$B108)+Q$45*SUM(Electric!$D194:$E194)+Q$46*(EF!$L8*Q$41+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+Q$47*(($C$23*EF!$P8+$C$24*EF!$R8+$C$25*EF!$S8)*Q$41+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+Q$48*($C$31*EF!$W8*Q$41+Coal!$E80)+Q$49*(($C$33*EF!$Y8+$C$34*EF!$Z8)*Q$41+NG!$W108*NG!$X$84+NG!$X108)+Q$50*(EF!$U8*Q$41+Petroleum!$B286*Petroleum!$D$262+Petroleum!$D286)+Q$51*('MeOH&FTD'!$BJ161*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK161))+MMULT($B180:$K180+0,Q$53:Q$62+0)","v":64.218841031975501},{"$f":"(R$44*(($C$26*EF!$G8+$C$27*EF!$D8+$C$28*EF!$B8+$C$29*EF!$C8)*Q$41+NG!$B108)+R$45*SUM(Electric!$D194:$E194)+R$46*(EF!$L8*Q$41+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+R$47*(($C$23*EF!$P8+$C$24*EF!$R8+$C$25*EF!$S8)*Q$41+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+R$48*($C$31*EF!$W8*Q$41+Coal!$E80)+R$49*(($C$33*EF!$Y8+$C$34*EF!$Z8)*Q$41+NG!$W108*NG!$X$84+NG!$X108)+R$50*(EF!$U8*Q$41+Petroleum!$B286*Petroleum!$D$262+Petroleum!$D286)+R$51*('MeOH&FTD'!$BJ161*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK161))+MMULT($B180:$K180+0,R$53:R$62+0)","v":0},null,{"$f":"(T$44*(($C$26*EF!$G8+$C$27*EF!$D8+$C$28*EF!$B8+$C$29*EF!$C8)*T$41+NG!$B108)+T$45*SUM(Electric!$D194:$E194)+T$46*(EF!$L8*T$41+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+T$47*(($C$23*EF!$P8+$C$24*EF!$R8+$C$25*EF!$S8)*T$41+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+T$48*($C$31*EF!$W8*T$41+Coal!$E80)+T$49*(($C$33*EF!$Y8+$C$34*EF!$Z8)*T$41+NG!$W108*NG!$X$84+NG!$X108)+T$50*(EF!$U8*T$41+Petroleum!$B286*Petroleum!$D$262+Petroleum!$D286)+T$51*('MeOH&FTD'!$BJ161*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK161))+MMULT($B180:$K180+0,T$53:T$62+0)","v":159.57769159092155},{"$f":"(U$44*(($C$26*EF!$G8+$C$27*EF!$D8+$C$28*EF!$B8+$C$29*EF!$C8)*T$41+NG!$B108)+U$45*SUM(Electric!$D194:$E194)+U$46*(EF!$L8*T$41+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+U$47*(($C$23*EF!$P8+$C$24*EF!$R8+$C$25*EF!$S8)*T$41+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+U$48*($C$31*EF!$W8*T$41+Coal!$E80)+U$49*(($C$33*EF!$Y8+$C$34*EF!$Z8)*T$41+NG!$W108*NG!$X$84+NG!$X108)+U$50*(EF!$U8*T$41+Petroleum!$B286*Petroleum!$D$262+Petroleum!$D286)+U$51*('MeOH&FTD'!$BJ161*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK161))+MMULT($B180:$K180+0,U$53:U$62+0)","v":0},null,{"$f":"(W$44*(($C$26*EF!$G8+$C$27*EF!$D8+$C$28*EF!$B8+$C$29*EF!$C8)*W$41+NG!$B108)+W$45*SUM(Electric!$D194:$E194)+W$46*(EF!$L8*W$41+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+W$47*(($C$23*EF!$P8+$C$24*EF!$R8+$C$25*EF!$S8)*W$41+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+W$48*($C$31*EF!$W8*W$41+Coal!$E80)+W$49*(($C$33*EF!$Y8+$C$34*EF!$Z8)*W$41+NG!$W108*NG!$X$84+NG!$X108)+W$50*(EF!$U8*W$41+Petroleum!$B286*Petroleum!$D$262+Petroleum!$D286)+W$51*('MeOH&FTD'!$BJ161*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK161))+MMULT($B180:$K180+0,W$53:W$62+0)","v":73.863073508979937},{"$f":"(X$44*(($C$26*EF!$G8+$C$27*EF!$D8+$C$28*EF!$B8+$C$29*EF!$C8)*W$41+NG!$B108)+X$45*SUM(Electric!$D194:$E194)+X$46*(EF!$L8*W$41+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+X$47*(($C$23*EF!$P8+$C$24*EF!$R8+$C$25*EF!$S8)*W$41+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+X$48*($C$31*EF!$W8*W$41+Coal!$E80)+X$49*(($C$33*EF!$Y8+$C$34*EF!$Z8)*W$41+NG!$W108*NG!$X$84+NG!$X108)+X$50*(EF!$U8*W$41+Petroleum!$B286*Petroleum!$D$262+Petroleum!$D286)+X$51*('MeOH&FTD'!$BJ161*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK161))+MMULT($B180:$K180+0,X$53:X$62+0)","v":0}]
["     SOx",{"$f":"(B$44*(($B$26*EF!$G11+$B$27*EF!$D11+$B$28*EF!$B11+$B$29*EF!$C11)*B$41+NG!$B111)+B$45*SUM(Electric!$D197:$E197)+B$46*(EF!$L11*B$41+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+B$47*(($B$23*EF!$P11+$B$24*EF!$R11+$B$25*EF!$S11)*B$41+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+B$48*($B$31*EF!$W11*B$41+Coal!$E83)+B$49*(($B$33*EF!$Y11+$B$34*EF!$Z11)*B$41+NG!$W111*NG!$X$84+NG!$X111)+B$50*(EF!$U11*B$41+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+B$51*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164))+MMULT($B183:$K183+0,B$53:B$62+0)","v":153.01006077459886},{"$f":"(C$44*(($B$26*EF!$G11+$B$27*EF!$D11+$B$28*EF!$B11+$B$29*EF!$C11)*B$41+NG!$B111)+C$45*SUM(Electric!$D197:$E197)+C$46*(EF!$L11*B$41+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+C$47*(($B$23*EF!$P11+$B$24*EF!$R11+$B$25*EF!$S11)*B$41+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+C$48*($B$31*EF!$W11*B$41+Coal!$E83)+C$49*(($B$33*EF!$Y11+$B$34*EF!$Z11)*B$41+NG!$W111*NG!$X$84+NG!$X111)+C$50*(EF!$U11*B$41+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+C$51*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164))+MMULT($B183:$K183+0,C$53:C$62+0)","v":0},null,{"$f":"(E$44*(($B$26*EF!$G11+$B$27*EF!$D11+$B$28*EF!$B11+$B$29*EF!$C11)*E$41+NG!$B111)+E$45*SUM(Electric!$D197:$E197)+E$46*(EF!$L11*E$41+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+E$47*(($B$23*EF!$P11+$B$24*EF!$R11+$B$25*EF!$S11)*E$41+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+E$48*($B$31*EF!$W11*E$41+Coal!$E83)+E$49*(($B$33*EF!$Y11+$B$34*EF!$Z11)*E$41+NG!$W111*NG!$X$84+NG!$X111)+E$50*(EF!$U11*E$41+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+E$51*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164))+MMULT($B183:$K183+0,E$53:E$62+0)","v":99.625459709255537},{"$f":"(F$44*(($B$26*EF!$G11+$B$27*EF!$D11+$B$28*EF!$B11+$B$29*EF!$C11)*E$41+NG!$B111)+F$45*SUM(Electric!$D197:$E197)+F$46*(EF!$L11*E$41+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+F$47*(($B$23*EF!$P11+$B$24*EF!$R11+$B$25*EF!$S11)*E$41+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+F$48*($B$31*EF!$W11*E$41+Coal!$E83)+F$49*(($B$33*EF!$Y11+$B$34*EF!$Z11)*E$41+NG!$W111*NG!$X$84+NG!$X111)+F$50*(EF!$U11*E$41+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+F$51*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164))+MMULT($B183:$K183+0,F$53:F$62+0)","v":0},null,{"$f":"(H$44*(($B$26*EF!$G11+$B$27*EF!$D11+$B$28*EF!$B11+$B$29*EF!$C11)*H$41+NG!$B111)+H$45*SUM(Electric!$D197:$E197)+H$46*(EF!$L11*H$41+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+H$47*(($B$23*EF!$P11+$B$24*EF!$R11+$B$25*EF!$S11)*H$41+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+H$48*($B$31*EF!$W11*H$41+Coal!$E83)+H$49*(($B$33*EF!$Y11+$B$34*EF!$Z11)*H$41+NG!$W111*NG!$X$84+NG!$X111)+H$50*(EF!$U11*H$41+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+H$51*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164))+MMULT($B183:$K183+0,H$53:H$62+0)","v":100.709327883741},{"$f":"(I$44*(($B$26*EF!$G11+$B$27*EF!$D11+$B$28*EF!$B11+$B$29*EF!$C11)*H$41+NG!$B111)+I$45*SUM(Electric!$D197:$E197)+I$46*(EF!$L11*H$41+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+I$47*(($B$23*EF!$P11+$B$24*EF!$R11+$B$25*EF!$S11)*H$41+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+I$48*($B$31*EF!$W11*H$41+Coal!$E83)+I$49*(($B$33*EF!$Y11+$B$34*EF!$Z11)*H$41+NG!$W111*NG!$X$84+NG!$X111)+I$50*(EF!$U11*H$41+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+I$51*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164))+MMULT($B183:$K183+0,I$53:I$62+0)","v":0},null,{"$f":"(K$44*(($B$26*EF!$G11+$B$27*EF!$D11+$B$28*EF!$B11+$B$29*EF!$C11)*K$41+NG!$B111)+K$45*SUM(Electric!$D197:$E197)+K$46*(EF!$L11*K$41+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+K$47*(($B$23*EF!$P11+$B$24*EF!$R11+$B$25*EF!$S11)*K$41+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+K$48*($B$31*EF!$W11*K$41+Coal!$E83)+K$49*(($B$33*EF!$Y11+$B$34*EF!$Z11)*K$41+NG!$W111*NG!$X$84+NG!$X111)+K$50*(EF!$U11*K$41+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+K$51*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164))+MMULT($B183:$K183+0,K$53:K$62+0)","v":100.4429336096097},{"$f":"(L$44*(($B$26*EF!$G11+$B$27*EF!$D11+$B$28*EF!$B11+$B$29*EF!$C11)*K$41+NG!$B111)+L$45*SUM(Electric!$D197:$E197)+L$46*(EF!$L11*K$41+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+L$47*(($B$23*EF!$P11+$B$24*EF!$R11+$B$25*EF!$S11)*K$41+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+L$48*($B$31*EF!$W11*K$41+Coal!$E83)+L$49*(($B$33*EF!$Y11+$B$34*EF!$Z11)*K$41+NG!$W111*NG!$X$84+NG!$X111)+L$50*(EF!$U11*K$41+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+L$51*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164))+MMULT($B183:$K183+0,L$53:L$62+0)","v":0},null,{"$f":"(N$44*(($C$26*EF!$G11+$C$27*EF!$D11+$C$28*EF!$B11+$C$29*EF!$C11)*N$41+NG!$B111)+N$45*SUM(Electric!$D197:$E197)+N$46*(EF!$L11*N$41+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+N$47*(($C$23*EF!$P11+$C$24*EF!$R11+$C$25*EF!$S11)*N$41+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+N$48*($C$31*EF!$W11*N$41+Coal!$E83)+N$49*(($C$33*EF!$Y11+$C$34*EF!$Z11)*N$41+NG!$W111*NG!$X$84+NG!$X111)+N$50*(EF!$U11*N$41+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+N$51*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164))+MMULT($B183:$K183+0,N$53:N$62+0)","v":233.34813784353611},{"$f":"(O$44*(($C$26*EF!$G11+$C$27*EF!$D11+$C$28*EF!$B11+$C$29*EF!$C11)*N$41+NG!$B111)+O$45*SUM(Electric!$D197:$E197)+O$46*(EF!$L11*N$41+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+O$47*(($C$23*EF!$P11+$C$24*EF!$R11+$C$25*EF!$S11)*N$41+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+O$48*($C$31*EF!$W11*N$41+Coal!$E83)+O$49*(($C$33*EF!$Y11+$C$34*EF!$Z11)*N$41+NG!$W111*NG!$X$84+NG!$X111)+O$50*(EF!$U11*N$41+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+O$51*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164))+MMULT($B183:$K183+0,O$53:O$62+0)","v":0},null,{"$f":"(Q$44*(($C$26*EF!$G11+$C$27*EF!$D11+$C$28*EF!$B11+$C$29*EF!$C11)*Q$41+NG!$B111)+Q$45*SUM(Electric!$D197:$E197)+Q$46*(EF!$L11*Q$41+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+Q$47*(($C$23*EF!$P11+$C$24*EF!$R11+$C$25*EF!$S11)*Q$41+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+Q$48*($C$31*EF!$W11*Q$41+Coal!$E83)+Q$49*(($C$33*EF!$Y11+$C$34*EF!$Z11)*Q$41+NG!$W111*NG!$X$84+NG!$X111)+Q$50*(EF!$U11*Q$41+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+Q$51*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164))+MMULT($B183:$K183+0,Q$53:Q$62+0)","v":109.29042633332358},{"$f":"(R$44*(($C$26*EF!$G11+$C$27*EF!$D11+$C$28*EF!$B11+$C$29*EF!$C11)*Q$41+NG!$B111)+R$45*SUM(Electric!$D197:$E197)+R$46*(EF!$L11*Q$41+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+R$47*(($C$23*EF!$P11+$C$24*EF!$R11+$C$25*EF!$S11)*Q$41+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+R$48*($C$31*EF!$W11*Q$41+Coal!$E83)+R$49*(($C$33*EF!$Y11+$C$34*EF!$Z11)*Q$41+NG!$W111*NG!$X$84+NG!$X111)+R$50*(EF!$U11*Q$41+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+R$51*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164))+MMULT($B183:$K183+0,R$53:R$62+0)","v":0},null,{"$f":"(T$44*(($C$26*EF!$G11+$C$27*EF!$D11+$C$28*EF!$B11+$C$29*EF!$C11)*T$41+NG!$B111)+T$45*SUM(Electric!$D197:$E197)+T$46*(EF!$L11*T$41+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+T$47*(($C$23*EF!$P11+$C$24*EF!$R11+$C$25*EF!$S11)*T$41+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+T$48*($C$31*EF!$W11*T$41+Coal!$E83)+T$49*(($C$33*EF!$Y11+$C$34*EF!$Z11)*T$41+NG!$W111*NG!$X$84+NG!$X111)+T$50*(EF!$U11*T$41+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+T$51*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164))+MMULT($B183:$K183+0,T$53:T$62+0)","v":303.20969813303714},{"$f":"(U$44*(($C$26*EF!$G11+$C$27*EF!$D11+$C$28*EF!$B11+$C$29*EF!$C11)*T$41+NG!$B111)+U$45*SUM(Electric!$D197:$E197)+U$46*(EF!$L11*T$41+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+U$47*(($C$23*EF!$P11+$C$24*EF!$R11+$C$25*EF!$S11)*T$41+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+U$48*($C$31*EF!$W11*T$41+Coal!$E83)+U$49*(($C$33*EF!$Y11+$C$34*EF!$Z11)*T$41+NG!$W111*NG!$X$84+NG!$X111)+U$50*(EF!$U11*T$41+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+U$51*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164))+MMULT($B183:$K183+0,U$53:U$62+0)","v":0},null,{"$f":"(W$44*(($C$26*EF!$G11+$C$27*EF!$D11+$C$28*EF!$B11+$C$29*EF!$C11)*W$41+NG!$B111)+W$45*SUM(Electric!$D197:$E197)+W$46*(EF!$L11*W$41+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+W$47*(($C$23*EF!$P11+$C$24*EF!$R11+$C$25*EF!$S11)*W$41+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+W$48*($C$31*EF!$W11*W$41+Coal!$E83)+W$49*(($C$33*EF!$Y11+$C$34*EF!$Z11)*W$41+NG!$W111*NG!$X$84+NG!$X111)+W$50*(EF!$U11*W$41+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+W$51*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164))+MMULT($B183:$K183+0,W$53:W$62+0)","v":116.07402844127827},{"$f":"(X$44*(($C$26*EF!$G11+$C$27*EF!$D11+$C$28*EF!$B11+$C$29*EF!$C11)*W$41+NG!$B111)+X$45*SUM(Electric!$D197:$E197)+X$46*(EF!$L11*W$41+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+X$47*(($C$23*EF!$P11+$C$24*EF!$R11+$C$25*EF!$S11)*W$41+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+X$48*($C$31*EF!$W11*W$41+Coal!$E83)+X$49*(($C$33*EF!$Y11+$C$34*EF!$Z11)*W$41+NG!$W111*NG!$X$84+NG!$X111)+X$50*(EF!$U11*W$41+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+X$51*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164))+MMULT($B183:$K183+0,X$53:X$62+0)","v":0}]
["     BC",{"$f":"(B$44*(($B$26*EF!$G12+$B$27*EF!$D12+$B$28*EF!$B12+$B$29*EF!$C12)*B$41+NG!$B112)+B$45*SUM(Electric!$D198:$E198)+B$46*(EF!$L12*B$41+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+B$47*(($B$23*EF!$P12+$B$24*EF!$R12+$B$25*EF!$S12)*B$41+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+B$48*($B$31*EF!$W12*B$41+Coal!$E84)+B$49*(($B$33*EF!$Y12+$B$34*EF!$Z12)*B$41+NG!$W112*NG!$X$84+NG!$X112)+B$50*(EF!$U12*B$41+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+B$51*('MeOH&FTD'!$BJ165*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK165))+MMULT($B184:$K184+0,B$53:B$62+0)","v":0.8616575216884157},{"$f":"(C$44*(($B$26*EF!$G12+$B$27*EF!$D12+$B$28*EF!$B12+$B$29*EF!$C12)*B$41+NG!$B112)+C$45*SUM(Electric!$D198:$E198)+C$46*(EF!$L12*B$41+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+C$47*(($B$23*EF!$P12+$B$24*EF!$R12+$B$25*EF!$S12)*B$41+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+C$48*($B$31*EF!$W12*B$41+Coal!$E84)+C$49*(($B$33*EF!$Y12+$B$34*EF!$Z12)*B$41+NG!$W112*NG!$X$84+NG!$X112)+C$50*(EF!$U12*B$41+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+C$51*('MeOH&FTD'!$BJ165*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK165))+MMULT($B184:$K184+0,C$53:C$62+0)","v":0},null,{"$f":"(E$44*(($B$26*EF!$G12+$B$27*EF!$D12+$B$28*EF!$B12+$B$29*EF!$C12)*E$41+NG!$B112)+E$45*SUM(Electric!$D198:$E198)+E$46*(EF!$L12*E$41+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+E$47*(($B$23*EF!$P12+$B$24*EF!$R12+$B$25*EF!$S12)*E$41+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+E$48*($B$31*EF!$W12*E$41+Coal!$E84)+E$49*(($B$33*EF!$Y12+$B$34*EF!$Z12)*E$41+NG!$W112*NG!$X$84+NG!$X112)+E$50*(EF!$U12*E$41+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+E$51*('MeOH&FTD'!$BJ165*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK165))+MMULT($B184:$K184+0,E$53:E$62+0)","v":0.56705126885133961},{"$f":"(F$44*(($B$26*EF!$G12+$B$27*EF!$D12+$B$28*EF!$B12+$B$29*EF!$C12)*E$41+NG!$B112)+F$45*SUM(Electric!$D198:$E198)+F$46*(EF!$L12*E$41+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+F$47*(($B$23*EF!$P12+$B$24*EF!$R12+$B$25*EF!$S12)*E$41+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+F$48*($B$31*EF!$W12*E$41+Coal!$E84)+F$49*(($B$33*EF!$Y12+$B$34*EF!$Z12)*E$41+NG!$W112*NG!$X$84+NG!$X112)+F$50*(EF!$U12*E$41+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+F$51*('MeOH&FTD'!$BJ165*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK165))+MMULT($B184:$K184+0,F$53:F$62+0)","v":0},null,{"$f":"(H$44*(($B$26*EF!$G12+$B$27*EF!$D12+$B$28*EF!$B12+$B$29*EF!$C12)*H$41+NG!$B112)+H$45*SUM(Electric!$D198:$E198)+H$46*(EF!$L12*H$41+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+H$47*(($B$23*EF!$P12+$B$24*EF!$R12+$B$25*EF!$S12)*H$41+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+H$48*($B$31*EF!$W12*H$41+Coal!$E84)+H$49*(($B$33*EF!$Y12+$B$34*EF!$Z12)*H$41+NG!$W112*NG!$X$84+NG!$X112)+H$50*(EF!$U12*H$41+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+H$51*('MeOH&FTD'!$BJ165*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK165))+MMULT($B184:$K184+0,H$53:H$62+0)","v":0.58302384072996549},{"$f":"(I$44*(($B$26*EF!$G12+$B$27*EF!$D12+$B$28*EF!$B12+$B$29*EF!$C12)*H$41+NG!$B112)+I$45*SUM(Electric!$D198:$E198)+I$46*(EF!$L12*H$41+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+I$47*(($B$23*EF!$P12+$B$24*EF!$R12+$B$25*EF!$S12)*H$41+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+I$48*($B$31*EF!$W12*H$41+Coal!$E84)+I$49*(($B$33*EF!$Y12+$B$34*EF!$Z12)*H$41+NG!$W112*NG!$X$84+NG!$X112)+I$50*(EF!$U12*H$41+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+I$51*('MeOH&FTD'!$BJ165*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK165))+MMULT($B184:$K184+0,I$53:I$62+0)","v":0},null,{"$f":"(K$44*(($B$26*EF!$G12+$B$27*EF!$D12+$B$28*EF!$B12+$B$29*EF!$C12)*K$41+NG!$B112)+K$45*SUM(Electric!$D198:$E198)+K$46*(EF!$L12*K$41+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+K$47*(($B$23*EF!$P12+$B$24*EF!$R12+$B$25*EF!$S12)*K$41+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+K$48*($B$31*EF!$W12*K$41+Coal!$E84)+K$49*(($B$33*EF!$Y12+$B$34*EF!$Z12)*K$41+NG!$W112*NG!$X$84+NG!$X112)+K$50*(EF!$U12*K$41+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+K$51*('MeOH&FTD'!$BJ165*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK165))+MMULT($B184:$K184+0,K$53:K$62+0)","v":0.59798920327516369},{"$f":"(L$44*(($B$26*EF!$G12+$B$27*EF!$D12+$B$28*EF!$B12+$B$29*EF!$C12)*K$41+NG!$B112)+L$45*SUM(Electric!$D198:$E198)+L$46*(EF!$L12*K$41+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+L$47*(($B$23*EF!$P12+$B$24*EF!$R12+$B$25*EF!$S12)*K$41+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+L$48*($B$31*EF!$W12*K$41+Coal!$E84)+L$49*(($B$33*EF!$Y12+$B$34*EF!$Z12)*K$41+NG!$W112*NG!$X$84+NG!$X112)+L$50*(EF!$U12*K$41+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+L$51*('MeOH&FTD'!$BJ165*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK165))+MMULT($B184:$K184+0,L$53:L$62+0)","v":0},null,{"$f":"(N$44*(($C$26*EF!$G12+$C$27*EF!$D12+$C$28*EF!$B12+$C$29*EF!$C12)*N$41+NG!$B112)+N$45*SUM(Electric!$D198:$E198)+N$46*(EF!$L12*N$41+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+N$47*(($C$23*EF!$P12+$C$24*EF!$R12+$C$25*EF!$S12)*N$41+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+N$48*($C$31*EF!$W12*N$41+Coal!$E84)+N$49*(($C$33*EF!$Y12+$C$34*EF!$Z12)*N$41+NG!$W112*NG!$X$84+NG!$X112)+N$50*(EF!$U12*N$41+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+N$51*('MeOH&FTD'!$BJ165*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK165))+MMULT($B184:$K184+0,N$53:N$62+0)","v":1.2783739806635694},{"$f":"(O$44*(($C$26*EF!$G12+$C$27*EF!$D12+$C$28*EF!$B12+$C$29*EF!$C12)*N$41+NG!$B112)+O$45*SUM(Electric!$D198:$E198)+O$46*(EF!$L12*N$41+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+O$47*(($C$23*EF!$P12+$C$24*EF!$R12+$C$25*EF!$S12)*N$41+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+O$48*($C$31*EF!$W12*N$41+Coal!$E84)+O$49*(($C$33*EF!$Y12+$C$34*EF!$Z12)*N$41+NG!$W112*NG!$X$84+NG!$X112)+O$50*(EF!$U12*N$41+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+O$51*('MeOH&FTD'!$BJ165*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK165))+MMULT($B184:$K184+0,O$53:O$62+0)","v":0},null,{"$f":"(Q$44*(($C$26*EF!$G12+$C$27*EF!$D12+$C$28*EF!$B12+$C$29*EF!$C12)*Q$41+NG!$B112)+Q$45*SUM(Electric!$D198:$E198)+Q$46*(EF!$L12*Q$41+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+Q$47*(($C$23*EF!$P12+$C$24*EF!$R12+$C$25*EF!$S12)*Q$41+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+Q$48*($C$31*EF!$W12*Q$41+Coal!$E84)+Q$49*(($C$33*EF!$Y12+$C$34*EF!$Z12)*Q$41+NG!$W112*NG!$X$84+NG!$X112)+Q$50*(EF!$U12*Q$41+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+Q$51*('MeOH&FTD'!$BJ165*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK165))+MMULT($B184:$K184+0,Q$53:Q$62+0)","v":0.6094172010745933},{"$f":"(R$44*(($C$26*EF!$G12+$C$27*EF!$D12+$C$28*EF!$B12+$C$29*EF!$C12)*Q$41+NG!$B112)+R$45*SUM(Electric!$D198:$E198)+R$46*(EF!$L12*Q$41+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+R$47*(($C$23*EF!$P12+$C$24*EF!$R12+$C$25*EF!$S12)*Q$41+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+R$48*($C$31*EF!$W12*Q$41+Coal!$E84)+R$49*(($C$33*EF!$Y12+$C$34*EF!$Z12)*Q$41+NG!$W112*NG!$X$84+NG!$X112)+R$50*(EF!$U12*Q$41+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+R$51*('MeOH&FTD'!$BJ165*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK165))+MMULT($B184:$K184+0,R$53:R$62+0)","v":0},null,{"$f":"(T$44*(($C$26*EF!$G12+$C$27*EF!$D12+$C$28*EF!$B12+$C$29*EF!$C12)*T$41+NG!$B112)+T$45*SUM(Electric!$D198:$E198)+T$46*(EF!$L12*T$41+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+T$47*(($C$23*EF!$P12+$C$24*EF!$R12+$C$25*EF!$S12)*T$41+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+T$48*($C$31*EF!$W12*T$41+Coal!$E84)+T$49*(($C$33*EF!$Y12+$C$34*EF!$Z12)*T$41+NG!$W112*NG!$X$84+NG!$X112)+T$50*(EF!$U12*T$41+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+T$51*('MeOH&FTD'!$BJ165*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK165))+MMULT($B184:$K184+0,T$53:T$62+0)","v":1.6485977348818541},{"$f":"(U$44*(($C$26*EF!$G12+$C$27*EF!$D12+$C$28*EF!$B12+$C$29*EF!$C12)*T$41+NG!$B112)+U$45*SUM(Electric!$D198:$E198)+U$46*(EF!$L12*T$41+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+U$47*(($C$23*EF!$P12+$C$24*EF!$R12+$C$25*EF!$S12)*T$41+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+U$48*($C$31*EF!$W12*T$41+Coal!$E84)+U$49*(($C$33*EF!$Y12+$C$34*EF!$Z12)*T$41+NG!$W112*NG!$X$84+NG!$X112)+U$50*(EF!$U12*T$41+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+U$51*('MeOH&FTD'!$BJ165*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK165))+MMULT($B184:$K184+0,U$53:U$62+0)","v":0},null,{"$f":"(W$44*(($C$26*EF!$G12+$C$27*EF!$D12+$C$28*EF!$B12+$C$29*EF!$C12)*W$41+NG!$B112)+W$45*SUM(Electric!$D198:$E198)+W$46*(EF!$L12*W$41+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+W$47*(($C$23*EF!$P12+$C$24*EF!$R12+$C$25*EF!$S12)*W$41+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+W$48*($C$31*EF!$W12*W$41+Coal!$E84)+W$49*(($C$33*EF!$Y12+$C$34*EF!$Z12)*W$41+NG!$W112*NG!$X$84+NG!$X112)+W$50*(EF!$U12*W$41+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+W$51*('MeOH&FTD'!$BJ165*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK165))+MMULT($B184:$K184+0,W$53:W$62+0)","v":0.64652441614921408},{"$f":"(X$44*(($C$26*EF!$G12+$C$27*EF!$D12+$C$28*EF!$B12+$C$29*EF!$C12)*W$41+NG!$B112)+X$45*SUM(Electric!$D198:$E198)+X$46*(EF!$L12*W$41+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+X$47*(($C$23*EF!$P12+$C$24*EF!$R12+$C$25*EF!$S12)*W$41+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+X$48*($C$31*EF!$W12*W$41+Coal!$E84)+X$49*(($C$33*EF!$Y12+$C$34*EF!$Z12)*W$41+NG!$W112*NG!$X$84+NG!$X112)+X$50*(EF!$U12*W$41+Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)+X$51*('MeOH&FTD'!$BJ165*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK165))+MMULT($B184:$K184+0,X$53:X$62+0)","v":0}]
[]
["3) Summary of Energy Use and Emissions of Pretreatment"]
["     Total Energy",{"$f":"SUM(B64:D64)","v":36.390764478487512},{"$f":"SUM(E64:G64)","v":37.207885370454719},{"$f":"SUM(H64:J64)","v":38.226157547478294},{"$f":"SUM(K64:M64)","v":38.847835537107564},{"$f":"SUM(N64:P64)","v":30.468983531665096},{"$f":"SUM(Q64:S64)","v":37.006802959991028},{"$f":"SUM(T64:V64)","v":42.799983229954265},{"$f":"SUM(W64:Y64)","v":39.038889863766343}]
["     Fossil Fuels",{"$f":"SUM(B65:D65)","v":6.9687736619713165},{"$f":"SUM(E65:G65)","v":8.2461878000090039},{"$f":"SUM(H65:J65)","v":13.197679449362335},{"$f":"SUM(K65:M65)","v":9.8913527921840902},{"$f":"SUM(N65:P65)","v":6.9526317997379454},{"$f":"SUM(Q65:S65)","v":6.097176616909783},{"$f":"SUM(T65:V65)","v":13.469861459037812},{"$f":"SUM(W65:Y65)","v":8.8098523833776081}]
["     Natural Gas",{"$f":"B96-B97-B99","v":4.7928662179518211},6.9326905350761932,11.505657342949753,8.5929879933948676,4.3035503410549039,4.7063640610614836,10.009325832213975,7.4825395544330062]
["     Petroleum",{"$f":"SUM(B68:D68)","v":1.0382745586287312},{"$f":"SUM(E68:G68)","v":0.56837681891052727},{"$f":"SUM(H68:J68)","v":0.96861999605906735},{"$f":"SUM(K68:M68)","v":0.5604197689793381},{"$f":"SUM(N68:P68)","v":0.84851732767104404},{"$f":"SUM(Q68:S68)","v":0.5628865398513434},{"$f":"SUM(T68:V68)","v":1.1140643051455503},{"$f":"SUM(W68:Y68)","v":0.43784741976515673}]
["     VOC",{"$f":"SUM(B71:D71)","v":302.92749606236384},{"$f":"SUM(E71:G71)","v":247.1117822591649},{"$f":"SUM(H71:J71)","v":423.49891944440003},{"$f":"SUM(K71:M71)","v":473.67781817433911},{"$f":"SUM(N71:P71)","v":174.41949988453803},{"$f":"SUM(Q71:S71)","v":140.15747636219825},{"$f":"SUM(T71:V71)","v":215.28986557519883},{"$f":"SUM(W71:Y71)","v":162.26727914031119}]
["     CO",698.12023434756611,597.62735480560684,1047.5797326782265,820.13033142880772,564.95689428255673,433.47750137894002,949.33793807150346,546.22223997133142]
["     PM10",109.66800474503709,73.730932342274372,103.50661279569479,76.603760446769058,119.77376394777114,70.021192529566193,160.25862457850747,76.340993565459314]
["     PM2.5",86.44641943068298,58.729482516342095,89.354501066081724,62.005852718102688,87.985731296732496,53.747175105629246,121.52789330849967,59.947270439735547]
["     OC",22.69476150716935,18.047960219413099,28.729354202828581,21.013274178416257,24.401401261383171,15.388541101623179,37.543612328474396,19.182964081216518]
["     CH4",1541.1299856913629,1987.7865514050486,3220.4774288848857,2397.3812475056529,1482.2301676054808,1424.2325113614097,3083.4060509454503,2140.7619051519182]
["     CO2",414309.58452427748,489138.16446300363,794278.11022297619,585839.0012718963,397630.66599298088,360449.65718032082,786436.4496675143,517998.38439274515]
["Urban Emissions: grams/ton"]
["     NOx",86.293681088471089,67.73110765713983,83.957778757851855,76.068049050560376,114.46721551339942,64.218841031975501,159.57769159092155,73.863073508979937]
["     PM10",17.481385642917438,11.385810049671033,11.453735119479504,11.54765523655065,26.74956343264969,12.491324570948084,34.72128583968378,13.276441241328058]
["     SOx",153.01006077459886,99.625459709255537,100.709327883741,100.4429336096097,233.34813784353611,109.29042633332358,303.20969813303714,116.07402844127827]
["     BC",0.8616575216884157,0.56705126885133961,0.58302384072996549,0.59798920327516369,1.2783739806635694,0.6094172010745933,1.6485977348818541,0.64652441614921408]
[]
["4) Cradle-to-Gate Energy Consumption and Emissions:"]
["     Total Energy",{"$f":"SUM(B64:D64)","v":36.390764478487512},{"$f":"SUM(E64:G64)","v":37.207885370454719},{"$f":"SUM(H64:J64)","v":38.226157547478294},{"$f":"SUM(K64:M64)","v":38.847835537107564},{"$f":"SUM(N64:P64)","v":30.468983531665096},{"$f":"SUM(Q64:S64)","v":37.006802959991028},{"$f":"SUM(T64:V64)","v":42.799983229954265},{"$f":"SUM(W64:Y64)","v":39.038889863766343}]
["     Fossil Fuels",{"$f":"SUM(B65:D65)","v":6.9687736619713165},{"$f":"SUM(E65:G65)","v":8.2461878000090039},{"$f":"SUM(H65:J65)","v":13.197679449362335},{"$f":"SUM(K65:M65)","v":9.8913527921840902},{"$f":"SUM(N65:P65)","v":6.9526317997379454},{"$f":"SUM(Q65:S65)","v":6.097176616909783},{"$f":"SUM(T65:V65)","v":13.469861459037812},{"$f":"SUM(W65:Y65)","v":8.8098523833776081}]
["     Natural Gas",{"$f":"B127-B128-B130","v":4.7928662179518211},6.9326905350761932,11.505657342949753,8.5929879933948676,4.3035503410549039,4.7063640610614836,10.009325832213975,7.4825395544330062]
["     Petroleum",{"$f":"SUM(B68:D68)","v":1.0382745586287312},{"$f":"SUM(E68:G68)","v":0.56837681891052727},{"$f":"SUM(H68:J68)","v":0.96861999605906735},{"$f":"SUM(K68:M68)","v":0.5604197689793381},{"$f":"SUM(N68:P68)","v":0.84851732767104404},{"$f":"SUM(Q68:S68)","v":0.5628865398513434},{"$f":"SUM(T68:V68)","v":1.1140643051455503},{"$f":"SUM(W68:Y68)","v":0.43784741976515673}]
["     VOC",{"$f":"SUM(B71:D71)","v":302.92749606236384},{"$f":"SUM(E71:G71)","v":247.1117822591649},{"$f":"SUM(H71:J71)","v":423.49891944440003},{"$f":"SUM(K71:M71)","v":473.67781817433911},{"$f":"SUM(N71:P71)","v":174.41949988453803},{"$f":"SUM(Q71:S71)","v":140.15747636219825},{"$f":"SUM(T71:V71)","v":215.28986557519883},{"$f":"SUM(W71:Y71)","v":162.26727914031119}]
["     CO",698.12023434756611,597.62735480560684,1047.5797326782265,820.13033142880772,564.95689428255673,433.47750137894002,949.33793807150346,546.22223997133142]
["     PM10",109.66800474503709,73.730932342274372,103.50661279569479,76.603760446769058,119.77376394777114,70.021192529566193,160.25862457850747,76.340993565459314]
["     PM2.5",86.44641943068298,58.729482516342095,89.354501066081724,62.005852718102688,87.985731296732496,53.747175105629246,121.52789330849967,59.947270439735547]
["     OC",22.69476150716935,18.047960219413099,28.729354202828581,21.013274178416257,24.401401261383171,15.388541101623179,37.543612328474396,19.182964081216518]
["     CH4",1541.1299856913629,1987.7865514050486,3220.4774288848857,2397.3812475056529,1482.2301676054808,1424.2325113614097,3083.4060509454503,2140.7619051519182]
["     CO2",{"$f":"SUM(B81:D81)-$B$12/Fuel_Specs!$B$111*T2g","v":-916228.03414238931},{"$f":"SUM(E81:G81)-$B$12/Fuel_Specs!$B$111*T2g","v":-841399.45420366316},{"$f":"SUM(H81:J81)-$B$12/Fuel_Specs!$B$111*T2g","v":-536259.5084436906},{"$f":"SUM(K81:M81)-$B$12/Fuel_Specs!$B$111*T2g","v":-744698.6173947705},{"$f":"SUM(N81:P81)-$B$12/Fuel_Specs!$B$111*T2g","v":-932906.95267368597},{"$f":"SUM(Q81:S81)-$B$12/Fuel_Specs!$B$111*T2g","v":-970087.96148634597},{"$f":"SUM(T81:V81)-$B$12/Fuel_Specs!$B$111*T2g","v":-544101.16899915249},{"$f":"SUM(W81:Y81)-$B$12/Fuel_Specs!$B$111*T2g","v":-812539.2342739217}]
["     CO2 (w/ C in VOC & CO)",{"$f":"B143+B133*Fuel_Specs!$B$108/Fuel_Specs!$B$111+B134*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":-914186.86403044884},{"$f":"C143+C133*Fuel_Specs!$B$108/Fuel_Specs!$B$111+C134*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":-839690.16044854652},{"$f":"D143+D133*Fuel_Specs!$B$108/Fuel_Specs!$B$111+D134*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":-533293.40675530874},{"$f":"E143+E133*Fuel_Specs!$B$108/Fuel_Specs!$B$111+E134*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":-741933.54529302474},{"$f":"F143+F133*Fuel_Specs!$B$108/Fuel_Specs!$B$111+F134*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":-931475.55582707794},{"$f":"G143+G133*Fuel_Specs!$B$108/Fuel_Specs!$B$111+G134*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":-968969.95842094545},{"$f":"H143+H133*Fuel_Specs!$B$108/Fuel_Specs!$B$111+H134*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":-541938.36549161654},{"$f":"I143+I133*Fuel_Specs!$B$108/Fuel_Specs!$B$111+I134*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":-811175.15201969363}]
["     VOC",{"$f":"SUM(B83:D83)","v":7.4230972680072806},{"$f":"SUM(E83:G83)","v":6.4930737829529175},{"$f":"SUM(H83:J83)","v":10.264842411118416},{"$f":"SUM(K83:M83)","v":7.3442200829714714},{"$f":"SUM(N83:P83)","v":7.008005163343995},{"$f":"SUM(Q83:S83)","v":5.3797990369491799},{"$f":"SUM(T83:V83)","v":11.416529127334908},{"$f":"SUM(W83:Y83)","v":6.4158104482871297}]
["     CO",31.755612705941353,30.406613785194846,42.978984648654844,34.462505680267995,38.850306366712488,25.857064521332333,61.826039721704461,33.273003725033703]
["     PM10",17.481385642917438,11.385810049671033,11.453735119479504,11.54765523655065,26.74956343264969,12.491324570948084,34.72128583968378,13.276441241328058]
["     PM2.5",12.378522938880941,8.0755136529737133,8.1192033568375805,8.2526042308215644,18.896431501955071,8.8372058664654496,24.487756127549499,9.394402473471219]
["     OC",1.9652339024645413,1.2860463933488071,1.3301214413704701,1.4024687664487274,2.8552522993966747,1.3712175825440718,3.6444918526866257,1.4391580112198712]
[]
[null,"Corn stover (ton/ton)","Switchgrass (ton/ton)","Miscanthus (ton/ton)","Poplar (ton/ton)","Sulfuric Acid (ton/ton)","Ammonia [NH3] (ton/ton)","Cellulase (ton/ton)","Corn Steep Liquor (ton/ton)","Diammonium Phosphate (ton/ton)","Glucose (ton/ton)"]
["Energy: mmBtu/ton"]
["     Coal",{"$f":"EtOH!DN456/1000000","v":6.4271558248111482E-2},{"$f":"EtOH!CI456/1000000","v":3.834468327013478E-2},{"$f":"EtOH!CY456/1000000","v":3.0336554862781202E-2},{"$f":"EtOH!BS456/1000000","v":2.0062608542435328E-2},{"$f":"Ag_Inputs!F87","v":8.443251544305809E-2},{"$f":"Ag_Inputs!B87","v":0.56863750210345976},{"$f":"Enzymes_Yeast!N84","v":37.820805511931155},{"$f":"Enzymes_Yeast!D84","v":0.5008180558232378},{"$f":"Ag_Inputs!S87","v":1.7281433205091064},{"$f":"Enzymes_Yeast!G84","v":0.46680866520840969}]
["     Natural gas",{"$f":"EtOH!DN457/1000000","v":0.57683636766765323},{"$f":"EtOH!CI457/1000000","v":0.3592975479335962},{"$f":"EtOH!CY457/1000000","v":0.31496996764458662},{"$f":"EtOH!BS457/1000000","v":0.20629507506011205},{"$f":"Ag_Inputs!F88","v":0.12465757099638733},{"$f":"Ag_Inputs!B88","v":34.974806206426614},{"$f":"Enzymes_Yeast!N85","v":50.633751991494385},{"$f":"Enzymes_Yeast!D85","v":7.3852753743067572},{"$f":"Ag_Inputs!S88","v":11.179954821442976},{"$f":"Enzymes_Yeast!G85","v":5.5389762411404702}]
["Water consumption, gallons/ton",{"$f":"EtOH!DN459","v":72.882704000088509},{"$f":"EtOH!CI459","v":174.96801958807831},{"$f":"EtOH!CY459","v":147.80732072910223},{"$f":"EtOH!BS459","v":534.38516792634778},{"$f":"Ag_Inputs!F90","v":76.818070755147971},{"$f":"Ag_Inputs!B90","v":490.25503392744542},{"$f":"Enzymes_Yeast!N87","v":55694.026846738685},{"$f":"Enzymes_Yeast!D87","v":35488.029040749498},{"$f":"Ag_Inputs!S90","v":5144.734449088508},{"$f":"Enzymes_Yeast!G87","v":10568.906195711132}]
["Total Emissions: grams/ton"]
["     NOx",{"$f":"EtOH!DN463","v":342.61406244318738},{"$f":"EtOH!CI463","v":242.80657283680196},{"$f":"EtOH!CY463","v":191.26646522759955},{"$f":"EtOH!BS463","v":402.11066772275274},{"$f":"Ag_Inputs!F94","v":466.79739367543323},{"$f":"Ag_Inputs!B94","v":2323.3202788104509},{"$f":"Enzymes_Yeast!N91","v":10728.759996874605},{"$f":"Enzymes_Yeast!D91","v":4131.5011690236352},{"$f":"Ag_Inputs!S94","v":4021.2188828825019},{"$f":"Enzymes_Yeast!G91","v":1517.3326299322391}]
["     PM10",{"$f":"EtOH!DN464","v":35.441722980736913},{"$f":"EtOH!CI464","v":16.49276405907894},{"$f":"EtOH!CY464","v":13.103705881156104},{"$f":"EtOH!BS464","v":25.493682001356561},{"$f":"Ag_Inputs!F95","v":27.373815265723163},{"$f":"Ag_Inputs!B95","v":109.81516636842711},{"$f":"Enzymes_Yeast!N92","v":1772.2130076715594},{"$f":"Enzymes_Yeast!D92","v":229.23539928468901},{"$f":"Ag_Inputs!S95","v":939.48409088024346},{"$f":"Enzymes_Yeast!G92","v":91.742412595093754}]
["     SOx",{"$f":"EtOH!DN466","v":302.7542693086877},{"$f":"EtOH!CI466","v":242.97350105388205},{"$f":"EtOH!CY466","v":159.6173906546091},{"$f":"EtOH!BS466","v":84.949696909379412},{"$f":"Ag_Inputs!F97","v":18308.937118056798},{"$f":"Ag_Inputs!B97","v":690.85620003622284},{"$f":"Enzymes_Yeast!N94","v":6205.125376472588},{"$f":"Enzymes_Yeast!D94","v":3150.1734475407161},{"$f":"Ag_Inputs!S97","v":41527.721390366867},{"$f":"Enzymes_Yeast!G94","v":981.62595039237658}]
["     BC",{"$f":"EtOH!DN467","v":14.223983862675643},{"$f":"EtOH!CI467","v":4.1830005343049086},{"$f":"EtOH!CY467","v":3.3514713047710978},{"$f":"EtOH!BS467","v":15.332348613161045},{"$f":"Ag_Inputs!F98","v":3.2658696432968224},{"$f":"Ag_Inputs!B98","v":17.156094960155954},{"$f":"Enzymes_Yeast!N95","v":194.59383644202484},{"$f":"Enzymes_Yeast!D95","v":50.920936064705607},{"$f":"Ag_Inputs!S98","v":43.976317944540071},{"$f":"Enzymes_Yeast!G95","v":18.201642392966839}]
["     OC",{"$f":"EtOH!DN468","v":6.3187844638901112},{"$f":"EtOH!CI468","v":2.5835625905142683},{"$f":"EtOH!CY468","v":2.0910871401778746},{"$f":"EtOH!BS468","v":4.9707386494508707},{"$f":"Ag_Inputs!F99","v":12.218126118744545},{"$f":"Ag_Inputs!B99","v":40.487145003956691},{"$f":"Enzymes_Yeast!N96","v":347.20314715235469},{"$f":"Enzymes_Yeast!D96","v":37.643246769557258},{"$f":"Ag_Inputs!S99","v":92.35132692374404},{"$f":"Enzymes_Yeast!G96","v":18.409464499370589}]
["     CH4",{"$f":"EtOH!DN469","v":235.9401054207076},{"$f":"EtOH!CI469","v":142.63317655314546},{"$f":"EtOH!CY469","v":119.12167417162225},{"$f":"EtOH!BS469","v":131.28690519311658},{"$f":"Ag_Inputs!F100","v":91.620408849109694},{"$f":"Ag_Inputs!B100","v":8957.5764734012391},{"$f":"Enzymes_Yeast!N97","v":19291.520399313329},{"$f":"Enzymes_Yeast!D97","v":2454.4402522176151},{"$f":"Ag_Inputs!S100","v":3503.1839629245837},{"$f":"Enzymes_Yeast!G97","v":1679.3565784272548}]
["     N2O",{"$f":"EtOH!DN470","v":64.529757692441535},{"$f":"EtOH!CI470","v":144.30055044296549},{"$f":"EtOH!CY470","v":141.53423018039925},{"$f":"EtOH!BS470","v":51.81302542768735},{"$f":"Ag_Inputs!F101","v":0.8893500892111923},{"$f":"Ag_Inputs!B101","v":44.577992275710713},{"$f":"Enzymes_Yeast!N98","v":3645.1937167816045},{"$f":"Enzymes_Yeast!D98","v":2522.9947247213804},{"$f":"Ag_Inputs!S101","v":20.733335471478423},{"$f":"Enzymes_Yeast!G98","v":753.11048554432205}]
["     CO2",{"$f":"EtOH!DN471","v":78407.418700560258},{"$f":"EtOH!CI471","v":46241.142135951544},{"$f":"EtOH!CY471","v":37404.517975253839},{"$f":"EtOH!BS471","v":58187.422803519672},{"$f":"Ag_Inputs!F102","v":37590.285071237988},{"$f":"Ag_Inputs!B102","v":2179380.4355709869},{"$f":"Enzymes_Yeast!N99","v":5309075.6739399806},{"$f":"Enzymes_Yeast!D99","v":763784.15183618548},{"$f":"Ag_Inputs!S102","v":978602.35907294287},{"$f":"Enzymes_Yeast!G99","v":455222.2711889444}]
["Urban emissions: grams/ton"]
["     VOC",{"$f":"EtOH!DN476","v":2.3508300572277858},{"$f":"EtOH!CI476","v":1.3219291120166208},{"$f":"EtOH!CY476","v":0.99848987507789255},{"$f":"EtOH!BS476","v":2.0530439664409683},{"$f":"Ag_Inputs!F104","v":2.0083208170971583},{"$f":"Ag_Inputs!B104","v":22.144704978404853},{"$f":"Enzymes_Yeast!N101","v":92.085846206487716},{"$f":"Enzymes_Yeast!D101","v":18.067339201291876},{"$f":"Ag_Inputs!S104","v":21.540546834916043},{"$f":"Enzymes_Yeast!G101","v":8.146709635654533}]
["     CO",{"$f":"EtOH!DN477","v":4.4924329513986718},{"$f":"EtOH!CI477","v":2.7558346722713596},{"$f":"EtOH!CY477","v":2.170117947823087},{"$f":"EtOH!BS477","v":2.7615810617671968},{"$f":"Ag_Inputs!F105","v":5.2991114350097615},{"$f":"Ag_Inputs!B105","v":94.467626115592594},{"$f":"Enzymes_Yeast!N102","v":671.51216978852983},{"$f":"Enzymes_Yeast!D102","v":37.799598444726641},{"$f":"Ag_Inputs!S105","v":74.005570021778169},{"$f":"Enzymes_Yeast!G102","v":24.75611253736971}]
["     NOx",{"$f":"EtOH!DN478","v":12.158552429797975},{"$f":"EtOH!CI478","v":7.4500604976614042},{"$f":"EtOH!CY478","v":5.7946439518996931},{"$f":"EtOH!BS478","v":6.8113895545192262},{"$f":"Ag_Inputs!F106","v":28.519564817870922},{"$f":"Ag_Inputs!B106","v":164.65745718805931},{"$f":"Enzymes_Yeast!N103","v":2154.1481381325952},{"$f":"Enzymes_Yeast!D103","v":93.446035487260815},{"$f":"Ag_Inputs!S106","v":262.26450479870192},{"$f":"Enzymes_Yeast!G103","v":55.231392047204565}]
["     PM10",{"$f":"EtOH!DN479","v":1.4455216952540522},{"$f":"EtOH!CI479","v":0.83022598821989235},{"$f":"EtOH!CY479","v":0.64305024863964677},{"$f":"EtOH!BS479","v":0.69428718368298181},{"$f":"Ag_Inputs!F107","v":2.5875217076897901},{"$f":"Ag_Inputs!B107","v":11.267226960712961},{"$f":"Enzymes_Yeast!N104","v":552.9333394846019},{"$f":"Enzymes_Yeast!D104","v":10.804779656125476},{"$f":"Ag_Inputs!S107","v":34.568563019277043},{"$f":"Enzymes_Yeast!G104","v":7.9621176801244911}]
["     PM2.5",{"$f":"EtOH!DN480","v":1.0313687156459321},{"$f":"EtOH!CI480","v":0.594931056403596},{"$f":"EtOH!CY480","v":0.4622128512228979},{"$f":"EtOH!BS480","v":0.47114144523416601},{"$f":"Ag_Inputs!F108","v":2.0736229271098456},{"$f":"Ag_Inputs!B108","v":8.3979417908078986},{"$f":"Enzymes_Yeast!N105","v":390.42624274622244},{"$f":"Enzymes_Yeast!D105","v":7.7567543458658967},{"$f":"Ag_Inputs!S108","v":25.938029504843602},{"$f":"Enzymes_Yeast!G105","v":5.652523619334576}]
["     SOx",{"$f":"EtOH!DN481","v":13.236394471901923},{"$f":"EtOH!CI481","v":7.5909284477558661},{"$f":"EtOH!CY481","v":5.8931673406631591},{"$f":"EtOH!BS481","v":6.7894632673122182},{"$f":"Ag_Inputs!F109","v":19.943343982983833},{"$f":"Ag_Inputs!B109","v":97.274830753516952},{"$f":"Enzymes_Yeast!N106","v":4809.8672345093819},{"$f":"Enzymes_Yeast!D106","v":97.602045975516447},{"$f":"Ag_Inputs!S109","v":291.27320671279881},{"$f":"Enzymes_Yeast!G106","v":70.726202561806431}]
["     BC",{"$f":"EtOH!DN482","v":8.6624079122667452E-2},{"$f":"EtOH!CI482","v":5.0248851810917157E-2},{"$f":"EtOH!CY482","v":3.9235631208078228E-2},{"$f":"EtOH!BS482","v":3.9581076596647877E-2},{"$f":"Ag_Inputs!F110","v":0.2131970971418663},{"$f":"Ag_Inputs!B110","v":0.75934509373888393},{"$f":"Enzymes_Yeast!N107","v":26.076645911772047},{"$f":"Enzymes_Yeast!D107","v":0.65681386104892814},{"$f":"Ag_Inputs!S110","v":2.2794626561025142},{"$f":"Enzymes_Yeast!G107","v":0.42312516270437217}]
["     OC",{"$f":"EtOH!DN483","v":0.22416770484257592},{"$f":"EtOH!CI483","v":0.13113623080529754},{"$f":"EtOH!CY483","v":0.10232104911562501},{"$f":"EtOH!BS483","v":0.10264211592209024},{"$f":"Ag_Inputs!F111","v":0.72212538612372401},{"$f":"Ag_Inputs!B111","v":1.9355550401638175},{"$f":"Enzymes_Yeast!N108","v":57.789716827312752},{"$f":"Enzymes_Yeast!D108","v":1.6942786753287826},{"$f":"Ag_Inputs!S111","v":6.2053827056284927},{"$f":"Enzymes_Yeast!G108","v":1.0018903159260824}]

{"sheet":"Catalyst","index":34,"n_rows":178,"n_cols":63,"rows_kept":139,"cut":true,"hidden":false,"merged":[[24,11,24,12],[24,13,24,14],[24,15,24,16],[24,17,24,18],[24,19,24,20],[24,1,24,2],[24,3,24,4],[24,5,24,6],[24,7,24,8],[24,9,24,10],[24,42,24,43],[24,44,24,45],[24,46,24,47],[24,34,24,35],[24,26,24,27],[24,28,24,29],[24,30,24,31],[24,32,24,33],[24,61,24,62],[24,57,24,58],[24,59,24,60],[24,54,24,56],[24,48,24,50],[24,51,24,53],[25,36,25,41],[24,36,24,41],[112,22,116,22],[112,23,116,23],[112,24,116,24],[112,25,116,25],[112,26,116,26],[112,27,116,27],[112,28,116,28],[112,29,116,29],[24,23,24,25],[24,21,24,22],[112,16,116,16],[112,17,116,17],[112,18,116,18],[112,19,116,19],[112,20,112,21],[112,1,116,1],[112,2,116,2],[112,3,116,3],[112,4,116,4],[112,5,116,5],[112,6,116,6],[112,7,116,7],[112,8,116,8],[112,9,116,9],[112,10,116,10],[112,11,116,11],[112,12,116,12],[112,13,116,13],[112,14,116,14],[112,15,116,15]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Production and Transportation of Catalyst"]
[]
[]
["1) Feedstock Selection for Activated Carbon and Pt Spent Catalyst"]
[1,"1- Activated carbon from Woody biomass "]
[null,"2- Activated carbon from Coal"]
[]
[2,"1- Pt Spent Catalyst, Treatment : Aqua Regia"]
[null,"2- Pt Spent Catalyst, Treatment : Pyrometallurgical"]
[]
["2) Shares of Combustion Processes for Each Stage"]
[null,"Alcohol synthesis catalyst","DEPG","Olivine","Tar reforming catalyst","ZSM-5","TPAOH","Kaolin","P4","PCl3","Na2S2O4","Na2O`SiO2","MoO2","NiO","SiO2 gel","Mg(NO3)2","Co(NO3)2","MoO3","Activated Carbon","(NaPO3)6","Gamma Alumina","Mo/Co/Al2O3 catalyst","Mo/Ni/Al2O3 Spent Catalyst Treatment: Petrochemical","Pt/Gamma Al2O4","Pt Spent Catalyst","Catalyst User Defined","MgO"]
["Residual oil industrial and commerical boiler",1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["Diesel commercial boiler",0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8]
["Diesel stationary engine",0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15]
["Diesel turbine",{"$f":"1-B15-B14","v":4.9999999999999933E-2},4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,{"$f":"1-O15-O14","v":4.9999999999999933E-2},4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,4.9999999999999933E-2,{"$f":"1-U15-U14","v":4.9999999999999933E-2},{"$f":"1-V15-V14","v":4.9999999999999933E-2},{"$f":"1-W15-W14","v":4.9999999999999933E-2},{"$f":"1-X15-X14","v":4.9999999999999933E-2},{"$f":"1-Y15-Y14","v":4.9999999999999933E-2},{"$f":"1-Z15-Z14","v":4.9999999999999933E-2},{"$f":"1-AA15-AA14","v":4.9999999999999933E-2}]
["NG engine",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NG large turbine",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NG large industrial boiler",0.5,0.5,0.5,0.5,0.5,0.5,0.5,0,0.5,0,0,0.5,0.5,0.5,0.5,0.5,0,0.5,0,0.5,0.5,0.5,0.5,0.5,0.5,0.5]
["NG small industrial boiler",0.5,0.5,0.5,0.5,0.5,0.5,0.5,0,0.5,0,0,0.5,0.5,0.5,0.5,0.5,0,0.5,0,0.5,0.5,0.5,0.5,0.5,0.5,0.5]
["NG Kiln",{"$f":"1-SUM(B17:B20)","v":0},0,0,0,0,0,0,1,0,1,1,0,0,0,0,0,1,0,1,{"$f":"1-SUM(U17:U20)","v":0},{"$f":"1-SUM(V17:V20)","v":0},{"$f":"1-SUM(W17:W20)","v":0},{"$f":"1-SUM(X17:X20)","v":0},{"$f":"1-SUM(Y17:Y20)","v":0},{"$f":"1-SUM(Z17:Z20)","v":0},{"$f":"1-SUM(AA17:AA20)","v":0}]
["Coal industrial boiler",1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[]
["3) Calculation of Energy Use and Emissions of Production"]
[null,"Alcohol Synthesis Catalyst",null,"DEPG",null,"Olivine",null,"Tar Reforming Catalyst",null,"ZSM-5",null,"TPAOH",null,"Kaolin",null,"P4",null,"PCl3",null,"Na2S2O4",null,"Na2O`SiO2",null,"(NH4)6Mo7O24 - ammonium molybdate",null,null,"Ni(NO3)2",null,"SiO2 gel",null,"Mg(NO3)2",null,"Co(NO3)2",null,"MoO3",null,{"$f":"RIGHT(IF(A5=1,B5,B6),LEN(IF(A5=1,B5,B6))-3)","v":"Activated carbon from Woody biomass "},null,null,null,null,null,"(NaPO3)6",null,"Gamma Alumina",null,"Mo/Co/Al2O3 catalyst",null,"Mo/Ni/Al2O3 Spent Catalyst Treatment: Petrochemical",null,null,"Mo/Ni/Al2O3 Spent Catalyst Treatment: Bio- based",null,null,"Pt/Gamma Al2O4",null,null,{"$f":"RIGHT(IF(A8=1,B8,B9),LEN(IF(A8=1,B8,B9))-3)","v":"Pt Spent Catalyst, Treatment : Pyrometallurgical"},null,"Catalyst User Defined",null,"MgO"]
[null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,null,null,null,null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,"Per ton of product",null,null,"Per ton of product",null,null,"Per ton of product",null,null,"Per ton of product",null,"Per ton of product"]
[null,"Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Non-combustion Emissions","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Material handling and preparation ","Carbonization ","Activation  ","Process  Heating","non-combustion emissions","Transporation ","Production","Transportation","Production","Transportation","Production","Transportation","Production","Non-combustion Emissions","Transportation","Production","Non-combustion Emissions","Transportation","Production","Non-combustion Emissions","Transportation","Production","Transportation","Production","Transportation","Production","Transportation"]
["Urban emission share",0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,null,0,null,0,null,0,null,0,null,0,null,0,0,0,0,0,0,0,null,0,null,0,null,0,null,null,0,null,null,0,null,null,0,null,0,null,0]
["Inputs: mmBtu per ton, except as noted"]
["     Total Energy Input"]
["     Natural Gas",{"$f":"2/0.8","v":2.5},null,2.4300000000000002,null,null,null,{"$f":"2/0.8","v":2.5},null,60.22,null,0.53200000000000003,null,1.915,null,{"$f":"2/0.8","v":2.5},null,null,null,{"$f":"2/0.8","v":2.5},null,{"$f":"2/0.8","v":2.5},null,{"$f":"6.534*X69","v":6.2922419999999999},null,null,null,null,15.218999999999999,null,null,null,null,null,{"$f":"2/0.8","v":2.5},null,{"$f":"IF($A$5=1,0,1.5)","v":0},{"$f":"IF($A$5=1,0,17.8)","v":0},{"$f":"IF($A$5=1,12,18.5)","v":12},{"$f":"IF($A$5=1,0,18.1)","v":0},null,null,{"$f":"2/0.8","v":2.5},null,11.5,null,8.1969999999999992,null,12.1,null,null,2.4,null,null,5,null,null,{"$f":"IF(A8=1,6.25,0)","v":0},null,null,null,{"$f":"(6+12)/2*1000*MJ2mmBTU/MT2T","v":7.7386070699480038}]
["     Electricity",null,null,0.32800000000000001,null,{"$f":"2.8*0.81","v":2.2679999999999998},null,null,null,0.35757760000000005,null,null,null,3.7810000000000001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"0.19/1.055*0.908","v":0.1635260663507109},null,null,null,null,null,null,null,{"$f":"IF(A5=1,0,1)","v":0},null,null,null,null,null,null,null,0.27,null,0.40899999999999997,null,10.3,null,null,0.2,null,null,7.0000000000000007E-2,null,null,{"$f":"IF(A8=1,0.07,0.05)","v":0.05},null,null,null,0]
["     Residual Oil",null,null,null,null,null,0.106,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["     Diesel Fuel",null,null,1.4599999999999999E-3,null,{"$f":"2.8*0.19","v":0.53199999999999992},2.7400000000000001E-2,null,null,null,null,null,null,0.61,null,null,null,null,null,null,null,null,null,{"$f":"2.466*X69","v":2.3747579999999999},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A5=1,0,2.8)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["     Coal",null,null,0.95799999999999996,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Water consumption, gallons/ton",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,514,null,96.843000000000004,null,78,null,null,78,null,null,120,null,null,{"$f":"IF(A8=1,48,0)","v":0}]
["Materials inputs (ton/ton)"]
["NaOH",null,null,null,null,null,null,null,null,5.1472999999999998E-2,null,0.59113300000000002,null,3.8125267565371067E-2,null,null,null,null,null,{"$f":"80/174","v":0.45977011494252873},null,{"$f":"80/122","v":0.65573770491803274},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.84099999999999997,null,null,null,null,null,null,null,null,null,3.0000000000000001E-3]
["NH3",null,null,null,null,null,null,null,null,null,null,8.3743999999999999E-2]
["SiO2 (sand)",null,null,null,null,null,null,null,null,null,null,null,null,7.5659132908507303E-3,null,{"$f":"360/1100*124/1100","v":3.6892561983471073E-2},null,null,null,null,null,{"$f":"60/122","v":0.49180327868852458},null,null,null,null,null,null,1]
["TPAOH",null,null,null,null,null,null,null,null,0.97959700000000005]
["Ethylene",null,null,null,null,null,null,null,null,null,null,0.55172399999999999]
["Ethylene oxide",null,null,1]
["KNO3",{"$f":"0.017*202/94","v":3.6531914893617026E-2},null,null,null,null,null,{"$f":"0.035*202/94","v":7.5212765957446817E-2}]
["Ni(NO3)2",null,null,null,null,null,null,{"$f":"0.05*183/75","v":0.12200000000000001}]
["Mg(NO3)2",null,null,null,null,null,null,{"$f":"0.08*148/40","v":0.29599999999999999}]
["Al2O3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.0309999999999999]
["Co(NO3)2",{"$f":"0.111*183/59","v":0.3442881355932203},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.11700000000000001]
["(NH4)6Mo7O24",{"$f":"0.12*1164/128/7","v":0.15589285714285714},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.29899999999999999]
["S",0.153]
["PCl3",null,null,null,null,null,null,null,null,null,null,0.67734000000000005]
["P4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"31/(31+35.5*3)","v":0.22545454545454546}]
["Cl2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-R52","v":0.77454545454545454}]
["Ca3(PO4)2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"620/1100*124/1100","v":6.3537190082644635E-2}]
["NaH2PO4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"720/612","v":1.1764705882352942}]
["Urea",null,null,null,null,null,null,null,null,null,null,null,null,1.8691588785046728E-2]
["H2SO4",null,null,null,null,null,null,null,null,null,null,null,null,6.2305295950155753E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"98/60","v":1.6333333333333333},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.0289999999999999]
["H3PO4",null,null,null,null,null,null,null,null,null,null,null,null,6.2305295950155753E-3]
["Na2S2O4",null,null,null,null,null,null,null,null,null,null,null,null,1.8691588785046728E-2]
["(NaPO3)6",null,null,null,null,null,null,null,null,null,null,null,null,3.7921618399292333E-2]
["Nickel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"59/183","v":0.32240437158469948}]
["Zinc",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"65/174","v":0.37356321839080459}]
["MoO3"]
["Na2CO3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"106/60","v":1.7666666666666666},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.28699999999999998,null,null,0.28699999999999998]
["HNO3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"126/183","v":0.68852459016393441},null,null,null,{"$f":"126/148","v":0.85135135135135132},null,{"$f":"126/183","v":0.68852459016393441},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.9E-2,null,null,{"$f":"IF(A8=1,0.027,0)","v":0}]
["CoO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"75/183","v":0.4098360655737705}]
["Petroleum coke",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"120/1100*124/1100","v":1.2297520661157024E-2}]
["Mg",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"24/148","v":0.16216216216216217}]
["Forest Residue",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A$5=1,5,0)","v":5}]
["Coal",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A$5=1,0,1/0.3)","v":0}]
["Gamma Alumina",null,null,null,null,null,null,0.83499999999999996,null,5.4690000000000003E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.82,null,null,null,null,null,null,null,0.98]
["Mo/Ni/Al2O3 Spent Catalyst ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,1]
["Platinum ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.02]
["Pt Spent Catalyst",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A8=1,1,1)","v":1}]
["Energy Use: mmBtu/ton of product"]
["     Total Energy",{"$f":"(B$31*(1000000+NG!$B85)+B$32*SUM(Electric!$B186:$C186)+B$33*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+B$34*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+B$35*(1000000+Coal!$D72))/1000000+MMULT($B152:$AT152+0,B$38:B$82+0)","v":118.89092294158884},{"$f":"'T&D'!$EJ174/1000000","v":0.13637181709102741},{"$f":"(D$31*(1000000+NG!$B85)+D$32*SUM(Electric!$B186:$C186)+D$33*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+D$34*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+D$35*(1000000+Coal!$D72))/1000000+MMULT($B152:$AT152+0,D$38:D$82+0)","v":59.04091876881732},{"$f":"'T&D'!$EJ174/1000000","v":0.13637181709102741},{"$f":"(F$31*(1000000+NG!$B85)+F$32*SUM(Electric!$B186:$C186)+F$33*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+F$34*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+F$35*(1000000+Coal!$D72))/1000000+MMULT($B152:$AT152+0,F$38:F$82+0)","v":6.1408035022178966},{"$f":"'T&D'!FN212/1000000","v":0.15046984218147277},{"$f":"(H$31*(1000000+NG!$B85)+H$32*SUM(Electric!$B186:$C186)+H$33*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+H$34*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+H$35*(1000000+Coal!$D72))/1000000+MMULT($B152:$AT152+0,H$38:H$82+0)","v":60.589464848579098},{"$f":"'T&D'!$EJ174/1000000","v":0.13637181709102741},{"$f":"(J$31*(1000000+NG!$B85)+J$32*SUM(Electric!$B186:$C186)+J$33*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+J$34*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+J$35*(1000000+Coal!$D72))/1000000+MMULT($B152:$AT152+0,J$38:J$82+0)","v":184.15238892025079},{"$f":"'T&D'!$EJ174/1000000","v":0.13637181709102741},{"$f":"(L$31*(1000000+NG!$B85)+L$32*SUM(Electric!$B186:$C186)+L$33*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+L$34*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+L$35*(1000000+Coal!$D72))/1000000+MMULT($B152:$AT152+0,L$38:L$82+0)","v":87.198312876957459},{"$f":"'T&D'!$EJ174/1000000","v":0.13637181709102741},{"$f":"(N$31*(1000000+NG!$B85)+N$32*SUM(Electric!$B186:$C186)+N$33*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+N$34*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+N$35*(1000000+Coal!$D72))/1000000+MMULT($B152:$AT152+0,N$38:N$82+0)","v":15.330495821167222},{"$f":"'T&D'!$EJ174/1000000","v":0.13637181709102741},{"$f":"(P$31*(1000000+NG!$B85)+P$32*SUM(Electric!$B186:$C186)+P$33*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+P$34*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+P$35*(1000000+Coal!$D72))/1000000+MMULT($B152:$AT152+0,P$38:P$82+0)","v":3.4930797539743104},{"$f":"'T&D'!$EJ174/1000000","v":0.13637181709102741},{"$f":"(R$31*(1000000+NG!$B85)+R$32*SUM(Electric!$B186:$C186)+R$33*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+R$34*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+R$35*(1000000+Coal!$D72))/1000000+MMULT($B152:$AT152+0,R$38:R$82+0)","v":22.433530169350121},{"$f":"'T&D'!$EJ174/1000000","v":0.13637181709102741},{"$f":"(T$31*(1000000+NG!$B85)+T$32*SUM(Electric!$B186:$C186)+T$33*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+T$34*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+T$35*(1000000+Coal!$D72))/1000000+MMULT($B152:$AT152+0,T$38:T$82+0)","v":31.280698837834919},{"$f":"'T&D'!$EJ174/1000000","v":0.13637181709102741},{"$f":"(V$31*(1000000+NG!$B85)+V$32*SUM(Electric!$B186:$C186)+V$33*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+V$34*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+V$35*(1000000+Coal!$D72))/1000000+MMULT($B152:$AT152+0,V$38:V$82+0)","v":22.875957841202002},{"$f":"'T&D'!$EJ174/1000000","v":0.13637181709102741},{"$f":"(X$31*(1000000+NG!$B85)+X$32*SUM(Electric!$B186:$C186)+X$33*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+X$34*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+X$35*(1000000+Coal!$D72))/1000000+MMULT($B152:$AT152+0,X$38:X$82+0)","v":180.91530827161441},null,{"$f":"'T&D'!$EJ174/1000000","v":0.13637181709102741},{"$f":"(AA$31*(1000000+NG!$B85)+AA$32*SUM(Electric!$B186:$C186)+AA$33*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+AA$34*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+AA$35*(1000000+Coal!$D72))/1000000+MMULT($B152:$AT152+0,AA$38:AA$82+0)","v":30.791850464968018},{"$f":"'T&D'!$EJ174/1000000","v":0.13637181709102741},{"$f":"(AC$31*(1000000+NG!$B85)+AC$32*SUM(Electric!$B186:$C186)+AC$33*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+AC$34*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+AC$35*(1000000+Coal!$D72))/1000000+MMULT($B152:$AT152+0,AC$38:AC$82+0)","v":27.889696288402369},{"$f":"'T&D'!$EJ174/1000000","v":0.13637181709102741},{"$f":"(AE$31*(1000000+NG!$B85)+AE$32*SUM(Electric!$B186:$C186)+AE$33*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+AE$34*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+AE$35*(1000000+Coal!$D72))/1000000+MMULT($B152:$AT152+0,AE$38:AE$82+0)","v":28.433826970880784},{"$f":"'T&D'!$EJ174/1000000","v":0.13637181709102741},{"$f":"(AG$31*(1000000+NG!$B85)+AG$32*SUM(Electric!$B186:$C186)+AG$33*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+AG$34*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+AG$35*(1000000+Coal!$D72))/1000000+MMULT($B152:$AT152+0,AG$38:AG$82+0)","v":50.475072408634631},{"$f":"'T&D'!$EJ174/1000000","v":0.13637181709102741},{"$f":"(AI$31*(1000000+NG!$B85)+AI$32*SUM(Electric!$B186:$C186)+AI$33*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+AI$34*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+AI$35*(1000000+Coal!$D72))/1000000+MMULT($B152:$AT152+0,AI$38:AI$82+0)","v":196.18352111560208},{"$f":"'T&D'!$EJ174/1000000","v":0.13637181709102741},{"$f":"(AK$31*(1000000+NG!$B85)+AK$32*SUM(Electric!$B186:$C186)+AK$33*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+AK$34*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+AK$35*(1000000+Coal!$D72))/1000000+MMULT($B152:$AT152+0,AK$38:AK$82+0)","v":89.604724820181829},{"$f":"(AL$31*(1000000+NG!$B85)+AL$32*SUM(Electric!$B186:$C186)+AL$33*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+AL$34*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+AL$35*(1000000+Coal!$D72))/1000000+MMULT($B152:$AT152+0,AL$38:AL$82+0)","v":0},{"$f":"(AM$31*(1000000+NG!$B85)+AM$32*SUM(Electric!$B186:$C186)+AM$33*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+AM$34*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+AM$35*(1000000+Coal!$D72))/1000000+MMULT($B152:$AT152+0,AM$38:AM$82+0)","v":13.351427767258539},{"$f":"(AN$31*(1000000+NG!$B85)+AN$32*SUM(Electric!$B186:$C186)+AN$33*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+AN$34*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+AN$35*(1000000+Coal!$D72))/1000000+MMULT($B152:$AT152+0,AN$38:AN$82+0)","v":0},null,{"$f":"'T&D'!$EJ174/1000000","v":0.13637181709102741},{"$f":"(AQ$31*(1000000+NG!$B85)+AQ$32*SUM(Electric!$B186:$C186)+AQ$33*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+AQ$34*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+AQ$35*(1000000+Coal!$D72))/1000000+MMULT($B152:$AT152+0,AQ$38:AQ$82+0)","v":26.365109166496904},{"$f":"'T&D'!$EJ174/1000000","v":0.13637181709102741},{"$f":"(AS$31*(1000000+NG!$B85)+AS$32*SUM(Electric!$B186:$C186)+AS$33*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+AS$34*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+AS$35*(1000000+Coal!$D72))/1000000+MMULT($B152:$AT152+0,AS$38:AS$82+0)","v":53.568001738433729},{"$f":"'T&D'!$EJ174/1000000","v":0.13637181709102741},{"$f":"(AU$31*(1000000+NG!$B85)+AU$32*SUM(Electric!$B186:$C186)+AU$33*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+AU$34*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+AU$35*(1000000+Coal!$D72))/1000000+MMULT($B152:$AT152+0,AU$38:AU$82+0)","v":114.19695655480449},{"$f":"'T&D'!$EJ174/1000000","v":0.13637181709102741},{"$f":"(AW$31*(1000000+NG!$B85)+AW$32*SUM(Electric!$B186:$C186)+AW$33*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+AW$34*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+AW$35*(1000000+Coal!$D72))/1000000+MMULT($B152:$AT152+0,AW$38:AW$82+0)","v":39.729498427239356},null,{"$f":"'T&D'!$EJ174/1000000","v":0.13637181709102741},{"$f":"(AZ$31*(1000000+NG!$B85)+AZ$32*SUM(Electric!$B186:$C186)+AZ$33*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+AZ$34*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+AZ$35*(1000000+Coal!$D72))/1000000+MMULT($B152:$AT152+0,AZ$38:AZ$82+0)","v":4.6565675264623732},null,{"$f":"'T&D'!$EJ174/1000000","v":0.13637181709102741},{"$f":"(BC$31*(1000000+NG!$B85)+BC$32*SUM(Electric!$B186:$C186)+BC$33*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+BC$34*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+BC$35*(1000000+Coal!$D72))/1000000+MMULT($B152:$AT152+0,BC$38:BC$82+0)","v":80.855973223408228},null,{"$f":"'T&D'!$EJ174/1000000","v":0.13637181709102741},{"$f":"(BF$31*(1000000+NG!$B85)+BF$32*SUM(Electric!$B186:$C186)+BF$33*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+BF$34*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+BF$35*(1000000+Coal!$D72))/1000000+MMULT($B152:$AT152+0,BF$38:BF$82+0)","v":1.0751112277638566},{"$f":"'T&D'!$EJ174/1000000","v":0.13637181709102741},{"$f":"(BH$31*(1000000+NG!$B85)+BH$32*SUM(Electric!$B186:$C186)+BH$33*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+BH$34*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+BH$35*(1000000+Coal!$D72))/1000000+MMULT($B152:$AT152+0,BH$38:BH$82+0)","v":0},{"$f":"'T&D'!$EJ174/1000000","v":0.13637181709102741},{"$f":"(BJ$31*(1000000+NG!$B85)+BJ$32*SUM(Electric!$B186:$C186)+BJ$33*(1000000+Petroleum!$B263*Petroleum!$I$262+Petroleum!$I263)+BJ$34*(1000000+Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)+BJ$35*(1000000+Coal!$D72))/1000000+MMULT($B152:$AT152+0,BJ$38:BJ$82+0)","v":8.6101211094672507},{"$f":"'T&D'!$EJ174/1000000","v":0.13637181709102741}]
["     Coal",{"$f":"(B$31*(NG!$B87)+B$32*SUM(Electric!$B188:$C188)+B$33*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+B$34*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+B$35*(1000000+Coal!$D74))/1000000+MMULT($B154:$AT154+0,B$38:B$82+0)","v":4.0731231514853841},{"$f":"'T&D'!$EJ176/1000000","v":2.2179787154530239E-3},{"$f":"(D$31*(NG!$B87)+D$32*SUM(Electric!$B188:$C188)+D$33*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+D$34*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+D$35*(1000000+Coal!$D74))/1000000+MMULT($B154:$AT154+0,D$38:D$82+0)","v":6.1106711365363653},{"$f":"'T&D'!$EJ176/1000000","v":2.2179787154530239E-3},{"$f":"(F$31*(NG!$B87)+F$32*SUM(Electric!$B188:$C188)+F$33*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+F$34*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+F$35*(1000000+Coal!$D74))/1000000+MMULT($B154:$AT154+0,F$38:F$82+0)","v":2.7329634893842005},{"$f":"'T&D'!FN214/1000000","v":2.0977200752343313E-3},{"$f":"(H$31*(NG!$B87)+H$32*SUM(Electric!$B188:$C188)+H$33*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+H$34*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+H$35*(1000000+Coal!$D74))/1000000+MMULT($B154:$AT154+0,H$38:H$82+0)","v":10.353065109314075},{"$f":"'T&D'!$EJ176/1000000","v":2.2179787154530239E-3},{"$f":"(J$31*(NG!$B87)+J$32*SUM(Electric!$B188:$C188)+J$33*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+J$34*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+J$35*(1000000+Coal!$D74))/1000000+MMULT($B154:$AT154+0,J$38:J$82+0)","v":18.832160963797499},{"$f":"'T&D'!$EJ176/1000000","v":2.2179787154530239E-3},{"$f":"(L$31*(NG!$B87)+L$32*SUM(Electric!$B188:$C188)+L$33*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+L$34*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+L$35*(1000000+Coal!$D74))/1000000+MMULT($B154:$AT154+0,L$38:L$82+0)","v":9.9430331932341343},{"$f":"'T&D'!$EJ176/1000000","v":2.2179787154530239E-3},{"$f":"(N$31*(NG!$B87)+N$32*SUM(Electric!$B188:$C188)+N$33*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+N$34*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+N$35*(1000000+Coal!$D74))/1000000+MMULT($B154:$AT154+0,N$38:N$82+0)","v":5.4179813281470235},{"$f":"'T&D'!$EJ176/1000000","v":2.2179787154530239E-3},{"$f":"(P$31*(NG!$B87)+P$32*SUM(Electric!$B188:$C188)+P$33*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+P$34*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+P$35*(1000000+Coal!$D74))/1000000+MMULT($B154:$AT154+0,P$38:P$82+0)","v":7.0900471947081212E-2},{"$f":"'T&D'!$EJ176/1000000","v":2.2179787154530239E-3},{"$f":"(R$31*(NG!$B87)+R$32*SUM(Electric!$B188:$C188)+R$33*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+R$34*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+R$35*(1000000+Coal!$D74))/1000000+MMULT($B154:$AT154+0,R$38:R$82+0)","v":4.6748876702606683},{"$f":"'T&D'!$EJ176/1000000","v":2.2179787154530239E-3},{"$f":"(T$31*(NG!$B87)+T$32*SUM(Electric!$B188:$C188)+T$33*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+T$34*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+T$35*(1000000+Coal!$D74))/1000000+MMULT($B154:$AT154+0,T$38:T$82+0)","v":10.621989667779456},{"$f":"'T&D'!$EJ176/1000000","v":2.2179787154530239E-3},{"$f":"(V$31*(NG!$B87)+V$32*SUM(Electric!$B188:$C188)+V$33*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+V$34*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+V$35*(1000000+Coal!$D74))/1000000+MMULT($B154:$AT154+0,V$38:V$82+0)","v":5.9883412703899417},{"$f":"'T&D'!$EJ176/1000000","v":2.2179787154530239E-3},{"$f":"(X$31*(NG!$B87)+X$32*SUM(Electric!$B188:$C188)+X$33*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+X$34*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+X$35*(1000000+Coal!$D74))/1000000+MMULT($B154:$AT154+0,X$38:X$82+0)","v":14.178544050993688},null,{"$f":"'T&D'!$EJ176/1000000","v":2.2179787154530239E-3},{"$f":"(AA$31*(NG!$B87)+AA$32*SUM(Electric!$B188:$C188)+AA$33*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AA$34*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AA$35*(1000000+Coal!$D74))/1000000+MMULT($B154:$AT154+0,AA$38:AA$82+0)","v":4.5915138973906942},{"$f":"'T&D'!$EJ176/1000000","v":2.2179787154530239E-3},{"$f":"(AC$31*(NG!$B87)+AC$32*SUM(Electric!$B188:$C188)+AC$33*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AC$34*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AC$35*(1000000+Coal!$D74))/1000000+MMULT($B154:$AT154+0,AC$38:AC$82+0)","v":8.0367255191668683},{"$f":"'T&D'!$EJ176/1000000","v":2.2179787154530239E-3},{"$f":"(AE$31*(NG!$B87)+AE$32*SUM(Electric!$B188:$C188)+AE$33*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AE$34*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AE$35*(1000000+Coal!$D74))/1000000+MMULT($B154:$AT154+0,AE$38:AE$82+0)","v":4.7769200457085912},{"$f":"'T&D'!$EJ176/1000000","v":2.2179787154530239E-3},{"$f":"(AG$31*(NG!$B87)+AG$32*SUM(Electric!$B188:$C188)+AG$33*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AG$34*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AG$35*(1000000+Coal!$D74))/1000000+MMULT($B154:$AT154+0,AG$38:AG$82+0)","v":5.1091316798821165},{"$f":"'T&D'!$EJ176/1000000","v":2.2179787154530239E-3},{"$f":"(AI$31*(NG!$B87)+AI$32*SUM(Electric!$B188:$C188)+AI$33*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AI$34*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AI$35*(1000000+Coal!$D74))/1000000+MMULT($B154:$AT154+0,AI$38:AI$82+0)","v":16.242623534956682},{"$f":"'T&D'!$EJ176/1000000","v":2.2179787154530239E-3},{"$f":"(AK$31*(NG!$B87)+AK$32*SUM(Electric!$B188:$C188)+AK$33*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AK$34*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AK$35*(1000000+Coal!$D74))/1000000+MMULT($B154:$AT154+0,AK$38:AK$82+0)","v":5.1390401237918389E-2},{"$f":"(AL$31*(NG!$B87)+AL$32*SUM(Electric!$B188:$C188)+AL$33*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AL$34*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AL$35*(1000000+Coal!$D74))/1000000+MMULT($B154:$AT154+0,AL$38:AL$82+0)","v":0},{"$f":"(AM$31*(NG!$B87)+AM$32*SUM(Electric!$B188:$C188)+AM$33*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AM$34*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AM$35*(1000000+Coal!$D74))/1000000+MMULT($B154:$AT154+0,AM$38:AM$82+0)","v":2.5717906079938565E-2},{"$f":"(AN$31*(NG!$B87)+AN$32*SUM(Electric!$B188:$C188)+AN$33*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AN$34*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AN$35*(1000000+Coal!$D74))/1000000+MMULT($B154:$AT154+0,AN$38:AN$82+0)","v":0},null,{"$f":"'T&D'!$EJ176/1000000","v":2.2179787154530239E-3},{"$f":"(AQ$31*(NG!$B87)+AQ$32*SUM(Electric!$B188:$C188)+AQ$33*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AQ$34*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AQ$35*(1000000+Coal!$D74))/1000000+MMULT($B154:$AT154+0,AQ$38:AQ$82+0)","v":7.752974283031886},{"$f":"'T&D'!$EJ176/1000000","v":2.2179787154530239E-3},{"$f":"(AS$31*(NG!$B87)+AS$32*SUM(Electric!$B188:$C188)+AS$33*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AS$34*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AS$35*(1000000+Coal!$D74))/1000000+MMULT($B154:$AT154+0,AS$38:AS$82+0)","v":9.9179765431389981},{"$f":"'T&D'!$EJ176/1000000","v":2.2179787154530239E-3},{"$f":"(AU$31*(NG!$B87)+AU$32*SUM(Electric!$B188:$C188)+AU$33*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AU$34*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AU$35*(1000000+Coal!$D74))/1000000+MMULT($B154:$AT154+0,AU$38:AU$82+0)","v":13.481032590062286},{"$f":"'T&D'!$EJ176/1000000","v":2.2179787154530239E-3},{"$f":"(AW$31*(NG!$B87)+AW$32*SUM(Electric!$B188:$C188)+AW$33*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AW$34*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AW$35*(1000000+Coal!$D74))/1000000+MMULT($B154:$AT154+0,AW$38:AW$82+0)","v":13.606058500196545},null,{"$f":"'T&D'!$EJ176/1000000","v":2.2179787154530239E-3},{"$f":"(AZ$31*(NG!$B87)+AZ$32*SUM(Electric!$B188:$C188)+AZ$33*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+AZ$34*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+AZ$35*(1000000+Coal!$D74))/1000000+MMULT($B154:$AT154+0,AZ$38:AZ$82+0)","v":1.46453267819766},null,{"$f":"'T&D'!$EJ176/1000000","v":2.2179787154530239E-3},{"$f":"(BC$31*(NG!$B87)+BC$32*SUM(Electric!$B188:$C188)+BC$33*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+BC$34*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+BC$35*(1000000+Coal!$D74))/1000000+MMULT($B154:$AT154+0,BC$38:BC$82+0)","v":28.16313899641175},null,{"$f":"'T&D'!$EJ176/1000000","v":2.2179787154530239E-3},{"$f":"(BF$31*(NG!$B87)+BF$32*SUM(Electric!$B188:$C188)+BF$33*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+BF$34*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+BF$35*(1000000+Coal!$D74))/1000000+MMULT($B154:$AT154+0,BF$38:BF$82+0)","v":0.58600598317791031},{"$f":"'T&D'!$EJ176/1000000","v":2.2179787154530239E-3},{"$f":"(BH$31*(NG!$B87)+BH$32*SUM(Electric!$B188:$C188)+BH$33*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+BH$34*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+BH$35*(1000000+Coal!$D74))/1000000+MMULT($B154:$AT154+0,BH$38:BH$82+0)","v":0},{"$f":"'T&D'!$EJ176/1000000","v":2.2179787154530239E-3},{"$f":"(BJ$31*(NG!$B87)+BJ$32*SUM(Electric!$B188:$C188)+BJ$33*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+BJ$34*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+BJ$35*(1000000+Coal!$D74))/1000000+MMULT($B154:$AT154+0,BJ$38:BJ$82+0)","v":1.6585064151205944E-2},{"$f":"'T&D'!$EJ176/1000000","v":2.2179787154530239E-3}]
["     Natural Gas",{"$f":"B85-B86-B88","v":27.364626421269939},{"$f":"'T&D'!$EJ177/1000000","v":1.9998895280405427E-2},{"$f":"D85-D86-D88","v":48.254382148324552},{"$f":"'T&D'!$EJ177/1000000","v":1.9998895280405427E-2},{"$f":"F85-F86-F88","v":1.6587314584509625},{"$f":"'T&D'!FN215/1000000","v":1.45813177995852E-2},{"$f":"H85-H86-H88","v":42.625937598108223},{"$f":"'T&D'!$EJ177/1000000","v":1.9998895280405427E-2},{"$f":"J85-J86-J88","v":151.38031051035722},{"$f":"'T&D'!$EJ177/1000000","v":1.9998895280405427E-2},{"$f":"L85-L86-L88","v":66.677280305155605},{"$f":"'T&D'!$EJ177/1000000","v":1.9998895280405427E-2},{"$f":"N85-N86-N88","v":6.6599953736547537},{"$f":"'T&D'!$EJ177/1000000","v":1.9998895280405427E-2},{"$f":"P85-P86-P88","v":2.623902100055711},{"$f":"'T&D'!$EJ177/1000000","v":1.9998895280405427E-2},{"$f":"R85-R86-R88","v":9.8599717263687516},{"$f":"'T&D'!$EJ177/1000000","v":1.9998895280405427E-2},{"$f":"T85-T86-T88","v":15.760965173685994},{"$f":"'T&D'!$EJ177/1000000","v":1.9998895280405427E-2},{"$f":"V85-V86-V88","v":13.892013690929083},{"$f":"'T&D'!$EJ177/1000000","v":1.9998895280405427E-2},{"$f":"X85-X86-X88","v":35.41889253173936},null,{"$f":"'T&D'!$EJ177/1000000","v":1.9998895280405427E-2},{"$f":"AA85-AA86-AA88","v":19.837662900092425},{"$f":"'T&D'!$EJ177/1000000","v":1.9998895280405427E-2},{"$f":"AC85-AC86-AC88","v":17.439809315650869},{"$f":"'T&D'!$EJ177/1000000","v":1.9998895280405427E-2},{"$f":"AE85-AE86-AE88","v":21.063818470143211},{"$f":"'T&D'!$EJ177/1000000","v":1.9998895280405427E-2},{"$f":"AG85-AG86-AG88","v":27.586164696713013},{"$f":"'T&D'!$EJ177/1000000","v":1.9998895280405427E-2},{"$f":"AI85-AI86-AI88","v":31.55664019749571},{"$f":"'T&D'!$EJ177/1000000","v":1.9998895280405427E-2},{"$f":"AK85-AK86-AK88","v":0.46337291048585572},0,13.265489701379051,0,null,{"$f":"'T&D'!$EJ177/1000000","v":1.9998895280405427E-2},{"$f":"AQ85-AQ86-AQ88","v":10.773834068853876},{"$f":"'T&D'!$EJ177/1000000","v":1.9998895280405427E-2},{"$f":"AS85-AS86-AS88","v":36.795006900055483},{"$f":"'T&D'!$EJ177/1000000","v":1.9998895280405427E-2},{"$f":"AU85-AU86-AU88","v":53.356808631038533},{"$f":"'T&D'!$EJ177/1000000","v":1.9998895280405427E-2},{"$f":"AW85-AW86-AW88","v":20.479735770894784},null,{"$f":"'T&D'!$EJ177/1000000","v":1.9998895280405427E-2},{"$f":"AZ85-AZ86-AZ88","v":2.8196718273653332},null,{"$f":"'T&D'!$EJ177/1000000","v":1.9998895280405427E-2},{"$f":"BC85-BC86-BC88","v":43.741728251477248},null,{"$f":"'T&D'!$EJ177/1000000","v":1.9998895280405427E-2},{"$f":"BF85-BF86-BF88","v":0.21290112266235639},{"$f":"'T&D'!$EJ177/1000000","v":1.9998895280405427E-2},{"$f":"BH85-BH86-BH88","v":0},{"$f":"'T&D'!$EJ177/1000000","v":1.9998895280405427E-2},{"$f":"BJ85-BJ86-BJ88","v":8.5547010324511952},{"$f":"'T&D'!$EJ177/1000000","v":1.9998895280405427E-2}]
["Water consumption, gallons/ton",{"$f":"(B$31*(NG!$B90)+B$32*SUM(Electric!$B191:$C191)+B$33*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+B$34*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+B$35*(Coal!$D77))/1000000+MMULT($B157:$AT157+0,B$38:B$82+0)","v":1553.4989535529553},{"$f":"'T&D'!$EJ179/1000000","v":2.5885917821890638E-6},{"$f":"(D$31*(NG!$B90)+D$32*SUM(Electric!$B191:$C191)+D$33*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+D$34*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+D$35*(Coal!$D77))/1000000+MMULT($B157:$AT157+0,D$38:D$82+0)","v":9.5630562697135858E-4},{"$f":"'T&D'!$EJ179/1000000","v":2.5885917821890638E-6},{"$f":"(F$31*(NG!$B90)+F$32*SUM(Electric!$B191:$C191)+F$33*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+F$34*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+F$35*(Coal!$D77))/1000000+MMULT($B157:$AT157+0,F$38:F$82+0)","v":4.0543790086642917E-4},{"$f":"'T&D'!FN217/1000000","v":2.8195418185815044E-6},{"$f":"(H$31*(NG!$B90)+H$32*SUM(Electric!$B191:$C191)+H$33*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+H$34*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+H$35*(Coal!$D77))/1000000+MMULT($B157:$AT157+0,H$38:H$82+0)","v":7020.7412220874248},{"$f":"'T&D'!$EJ179/1000000","v":2.5885917821890638E-6},{"$f":"(J$31*(NG!$B90)+J$32*SUM(Electric!$B191:$C191)+J$33*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+J$34*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+J$35*(Coal!$D77))/1000000+MMULT($B157:$AT157+0,J$38:J$82+0)","v":4815.2178143185556},{"$f":"'T&D'!$EJ179/1000000","v":2.5885917821890638E-6},{"$f":"(L$31*(NG!$B90)+L$32*SUM(Electric!$B191:$C191)+L$33*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+L$34*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+L$35*(Coal!$D77))/1000000+MMULT($B157:$AT157+0,L$38:L$82+0)","v":4182.3162841255817},{"$f":"'T&D'!$EJ179/1000000","v":2.5885917821890638E-6},{"$f":"(N$31*(NG!$B90)+N$32*SUM(Electric!$B191:$C191)+N$33*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+N$34*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+N$35*(Coal!$D77))/1000000+MMULT($B157:$AT157+0,N$38:N$82+0)","v":573.66773812786937},{"$f":"'T&D'!$EJ179/1000000","v":2.5885917821890638E-6},{"$f":"(P$31*(NG!$B90)+P$32*SUM(Electric!$B191:$C191)+P$33*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+P$34*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+P$35*(Coal!$D77))/1000000+MMULT($B157:$AT157+0,P$38:P$82+0)","v":170.42488889027956},{"$f":"'T&D'!$EJ179/1000000","v":2.5885917821890638E-6},{"$f":"(R$31*(NG!$B90)+R$32*SUM(Electric!$B191:$C191)+R$33*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+R$34*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+R$35*(Coal!$D77))/1000000+MMULT($B157:$AT157+0,R$38:R$82+0)","v":3253.5077471758887},{"$f":"'T&D'!$EJ179/1000000","v":2.5885917821890638E-6},{"$f":"(T$31*(NG!$B90)+T$32*SUM(Electric!$B191:$C191)+T$33*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+T$34*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+T$35*(Coal!$D77))/1000000+MMULT($B157:$AT157+0,T$38:T$82+0)","v":4100.7885438937183},{"$f":"'T&D'!$EJ179/1000000","v":2.5885917821890638E-6},{"$f":"(V$31*(NG!$B90)+V$32*SUM(Electric!$B191:$C191)+V$33*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+V$34*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+V$35*(Coal!$D77))/1000000+MMULT($B157:$AT157+0,V$38:V$82+0)","v":2164.0088060406651},{"$f":"'T&D'!$EJ179/1000000","v":2.5885917821890638E-6},{"$f":"(X$31*(NG!$B90)+X$32*SUM(Electric!$B191:$C191)+X$33*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+X$34*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+X$35*(Coal!$D77))/1000000+MMULT($B157:$AT157+0,X$38:X$82+0)","v":4949.8602808430032},null,{"$f":"'T&D'!$EJ179/1000000","v":2.5885917821890638E-6},{"$f":"(AA$31*(NG!$B90)+AA$32*SUM(Electric!$B191:$C191)+AA$33*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+AA$34*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+AA$35*(Coal!$D77))/1000000+MMULT($B157:$AT157+0,AA$38:AA$82+0)","v":6831.1279189320967},{"$f":"'T&D'!$EJ179/1000000","v":2.5885917821890638E-6},{"$f":"(AC$31*(NG!$B90)+AC$32*SUM(Electric!$B191:$C191)+AC$33*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+AC$34*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+AC$35*(Coal!$D77))/1000000+MMULT($B157:$AT157+0,AC$38:AC$82+0)","v":200.19799091790307},{"$f":"'T&D'!$EJ179/1000000","v":2.5885917821890638E-6},{"$f":"(AE$31*(NG!$B90)+AE$32*SUM(Electric!$B191:$C191)+AE$33*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+AE$34*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+AE$35*(Coal!$D77))/1000000+MMULT($B157:$AT157+0,AE$38:AE$82+0)","v":1925.5696350549651},{"$f":"'T&D'!$EJ179/1000000","v":2.5885917821890638E-6},{"$f":"(AG$31*(NG!$B90)+AG$32*SUM(Electric!$B191:$C191)+AG$33*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+AG$34*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+AG$35*(Coal!$D77))/1000000+MMULT($B157:$AT157+0,AG$38:AG$82+0)","v":2027.1502307190399},{"$f":"'T&D'!$EJ179/1000000","v":2.5885917821890638E-6},{"$f":"(AI$31*(NG!$B90)+AI$32*SUM(Electric!$B191:$C191)+AI$33*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+AI$34*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+AI$35*(Coal!$D77))/1000000+MMULT($B157:$AT157+0,AI$38:AI$82+0)","v":5661.0527152534041},{"$f":"'T&D'!$EJ179/1000000","v":2.5885917821890638E-6},{"$f":"(AK$31*(NG!$B90)+AK$32*SUM(Electric!$B191:$C191)+AK$33*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+AK$34*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+AK$35*(Coal!$D77))/1000000+MMULT($B157:$AT157+0,AK$38:AK$82+0)","v":59.977478323412569},{"$f":"(AL$31*(NG!$B90)+AL$32*SUM(Electric!$B191:$C191)+AL$33*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+AL$34*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+AL$35*(Coal!$D77))/1000000+MMULT($B157:$AT157+0,AL$38:AL$82+0)","v":0},{"$f":"(AM$31*(NG!$B90)+AM$32*SUM(Electric!$B191:$C191)+AM$33*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+AM$34*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+AM$35*(Coal!$D77))/1000000+MMULT($B157:$AT157+0,AM$38:AM$82+0)","v":5.1188847541924689E-5},{"$f":"(AN$31*(NG!$B90)+AN$32*SUM(Electric!$B191:$C191)+AN$33*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+AN$34*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+AN$35*(Coal!$D77))/1000000+MMULT($B157:$AT157+0,AN$38:AN$82+0)","v":0},null,{"$f":"'T&D'!$EJ179/1000000","v":2.5885917821890638E-6},{"$f":"(AQ$31*(NG!$B90)+AQ$32*SUM(Electric!$B191:$C191)+AQ$33*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+AQ$34*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+AQ$35*(Coal!$D77))/1000000+MMULT($B157:$AT157+0,AQ$38:AQ$82+0)","v":8382.1328275801934},{"$f":"'T&D'!$EJ179/1000000","v":2.5885917821890638E-6},{"$f":"(AS$31*(NG!$B90)+AS$32*SUM(Electric!$B191:$C191)+AS$33*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+AS$34*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+AS$35*(Coal!$D77))/1000000+MMULT($B157:$AT157+0,AS$38:AS$82+0)+AS36","v":6621.0203853267458},{"$f":"'T&D'!$EJ179/1000000","v":2.5885917821890638E-6},{"$f":"(AU$31*(NG!$B90)+AU$32*SUM(Electric!$B191:$C191)+AU$33*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+AU$34*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+AU$35*(Coal!$D77))/1000000+MMULT($B157:$AT157+0,AU$38:AU$82+0)+AU36","v":7243.2646258577352},{"$f":"'T&D'!$EJ179/1000000","v":2.5885917821890638E-6},{"$f":"(AW$31*(NG!$B90)+AW$32*SUM(Electric!$B191:$C191)+AW$33*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+AW$34*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+AW$35*(Coal!$D77))/1000000+MMULT($B157:$AT157+0,AW$38:AW$82+0)+AW36","v":85.276724417889355},null,{"$f":"'T&D'!$EJ179/1000000","v":2.5885917821890638E-6},{"$f":"(AZ$31*(NG!$B90)+AZ$32*SUM(Electric!$B191:$C191)+AZ$33*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+AZ$34*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+AZ$35*(Coal!$D77))/1000000+MMULT($B157:$AT157+0,AZ$38:AZ$82+0)+AZ36","v":85.274935718739655},null,{"$f":"'T&D'!$EJ179/1000000","v":2.5885917821890638E-6},{"$f":"(BC$31*(NG!$B90)+BC$32*SUM(Electric!$B191:$C191)+BC$33*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+BC$34*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+BC$35*(Coal!$D77))/1000000+MMULT($B157:$AT157+0,BC$38:BC$82+0)+BC36","v":7741.683257048041},null,{"$f":"'T&D'!$EJ179/1000000","v":2.5885917821890638E-6},{"$f":"(BF$31*(NG!$B90)+BF$32*SUM(Electric!$B191:$C191)+BF$33*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+BF$34*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+BF$35*(Coal!$D77))/1000000+MMULT($B157:$AT157+0,BF$38:BF$82+0)+BF36","v":3869.2275416065868},{"$f":"'T&D'!$EJ179/1000000","v":2.5885917821890638E-6},{"$f":"(BH$31*(NG!$B90)+BH$32*SUM(Electric!$B191:$C191)+BH$33*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+BH$34*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+BH$35*(Coal!$D77))/1000000+MMULT($B157:$AT157+0,BH$38:BH$82+0)+BH36","v":0},{"$f":"'T&D'!$EJ179/1000000","v":2.5885917821890638E-6},{"$f":"(BJ$31*(NG!$B90)+BJ$32*SUM(Electric!$B191:$C191)+BJ$33*(Petroleum!$B268*Petroleum!$I$262+Petroleum!$I268)+BJ$34*(Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)+BJ$35*(Coal!$D77))/1000000+MMULT($B157:$AT157+0,BJ$38:BJ$82+0)+BJ36","v":3.301086479086908E-5},{"$f":"'T&D'!$EJ179/1000000","v":2.5885917821890638E-6}]
["Total Emissions: grams/ton"]
["     CO",{"$f":"(B$31*(B$17*EF!$G7+B$18*EF!$D7+B$19*EF!$B7+B$20*EF!$C7+B$21*EF!$I7+NG!$B92)+B$32*SUM(Electric!$B193:$C193)+B$33*(EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+B$34*(B$14*EF!$Q7+B$15*EF!$R7+B$16*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+B$35*(EF!$AC7+Coal!$D79))+MMULT($B160:$AT160+0,B$38:B$82+0)","v":3735.2901241162131},{"$f":"'T&D'!$EJ182","v":9.2216314443502441},{"$f":"(D$31*(C$17*EF!$G7+C$18*EF!$D7+C$19*EF!$B7+C$20*EF!$C7+C$21*EF!$I7+NG!$B92)+D$32*SUM(Electric!$B193:$C193)+D$33*(EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+D$34*(C$14*EF!$Q7+C$15*EF!$R7+C$16*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+D$35*(EF!$AC7+Coal!$D79))+MMULT($B160:$AT160+0,D$38:D$82+0)","v":2045.1976994291185},{"$f":"'T&D'!$EJ182","v":9.2216314443502441},{"$f":"(F$31*(D$17*EF!$G7+D$18*EF!$D7+D$19*EF!$B7+D$20*EF!$C7+D$21*EF!$I7+NG!$B92)+F$32*SUM(Electric!$B193:$C193)+F$33*(EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+F$34*(D$14*EF!$Q7+D$15*EF!$R7+D$16*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+F$35*(EF!$AC7+Coal!$D79))+MMULT($B160:$AT160+0,F$38:F$82+0)","v":324.59034588507245},{"$f":"'T&D'!FN220","v":25.398312627606785},{"$f":"(H$31*(E$17*EF!$G7+E$18*EF!$D7+E$19*EF!$B7+E$20*EF!$C7+E$21*EF!$I7+NG!$B92)+H$32*SUM(Electric!$B193:$C193)+H$33*(EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+H$34*(E$14*EF!$Q7+E$15*EF!$R7+E$16*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+H$35*(EF!$AC7+Coal!$D79))+MMULT($B160:$AT160+0,H$38:H$82+0)","v":3406.6688588909146},{"$f":"'T&D'!$EJ182","v":9.2216314443502441},{"$f":"(J$31*(F$17*EF!$G7+F$18*EF!$D7+F$19*EF!$B7+F$20*EF!$C7+F$21*EF!$I7+NG!$B92)+J$32*SUM(Electric!$B193:$C193)+J$33*(EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+J$34*(F$14*EF!$Q7+F$15*EF!$R7+F$16*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+J$35*(EF!$AC7+Coal!$D79))+MMULT($B160:$AT160+0,J$38:J$82+0)","v":9355.4657948866916},{"$f":"'T&D'!$EJ182","v":9.2216314443502441},{"$f":"(L$31*(G$17*EF!$G7+G$18*EF!$D7+G$19*EF!$B7+G$20*EF!$C7+G$21*EF!$I7+NG!$B92)+L$32*SUM(Electric!$B193:$C193)+L$33*(EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+L$34*(G$14*EF!$Q7+G$15*EF!$R7+G$16*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+L$35*(EF!$AC7+Coal!$D79))+MMULT($B160:$AT160+0,L$38:L$82+0)","v":4053.8531242210784},{"$f":"'T&D'!$EJ182","v":9.2216314443502441},{"$f":"(N$31*(H$17*EF!$G7+H$18*EF!$D7+H$19*EF!$B7+H$20*EF!$C7+H$21*EF!$I7+NG!$B92)+N$32*SUM(Electric!$B193:$C193)+N$33*(EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+N$34*(H$14*EF!$Q7+H$15*EF!$R7+H$16*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+N$35*(EF!$AC7+Coal!$D79))+MMULT($B160:$AT160+0,N$38:N$82+0)","v":823.57591620245148},{"$f":"'T&D'!$EJ182","v":9.2216314443502441},{"$f":"(P$31*(I$17*EF!$G7+I$18*EF!$D7+I$19*EF!$B7+I$20*EF!$C7+I$21*EF!$I7+NG!$B92)+P$32*SUM(Electric!$B193:$C193)+P$33*(EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+P$34*(I$14*EF!$Q7+I$15*EF!$R7+I$16*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+P$35*(EF!$AC7+Coal!$D79))+MMULT($B160:$AT160+0,P$38:P$82+0)","v":235.95162647106494},{"$f":"'T&D'!$EJ182","v":9.2216314443502441},{"$f":"(R$31*(J$17*EF!$G7+J$18*EF!$D7+J$19*EF!$B7+J$20*EF!$C7+J$21*EF!$I7+NG!$B92)+R$32*SUM(Electric!$B193:$C193)+R$33*(EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+R$34*(J$14*EF!$Q7+J$15*EF!$R7+J$16*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+R$35*(EF!$AC7+Coal!$D79))+MMULT($B160:$AT160+0,R$38:R$82+0)","v":1235.440139422793},{"$f":"'T&D'!$EJ182","v":9.2216314443502441},{"$f":"(T$31*(K$17*EF!$G7+K$18*EF!$D7+K$19*EF!$B7+K$20*EF!$C7+K$21*EF!$I7+NG!$B92)+T$32*SUM(Electric!$B193:$C193)+T$33*(EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+T$34*(K$14*EF!$Q7+K$15*EF!$R7+K$16*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+T$35*(EF!$AC7+Coal!$D79))+MMULT($B160:$AT160+0,T$38:T$82+0)","v":1204.9090936125372},{"$f":"'T&D'!$EJ182","v":9.2216314443502441},{"$f":"(V$31*(L$17*EF!$G7+L$18*EF!$D7+L$19*EF!$B7+L$20*EF!$C7+L$21*EF!$I7+NG!$B92)+V$32*SUM(Electric!$B193:$C193)+V$33*(EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+V$34*(L$14*EF!$Q7+L$15*EF!$R7+L$16*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+V$35*(EF!$AC7+Coal!$D79))+MMULT($B160:$AT160+0,V$38:V$82+0)","v":1154.4004039514941},{"$f":"'T&D'!$EJ182","v":9.2216314443502441},{"$f":"(X$31*(M$17*EF!$G7+M$18*EF!$D7+M$19*EF!$B7+M$20*EF!$C7+M$21*EF!$I7+NG!$B92)+X$32*SUM(Electric!$B193:$C193)+X$33*(EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+X$34*(M$14*EF!$Q7+M$15*EF!$R7+M$16*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+X$35*(EF!$AC7+Coal!$D79))+MMULT($B160:$AT160+0,X$38:X$82+0)","v":11512.160842826353},null,{"$f":"'T&D'!$EJ182","v":9.2216314443502441},{"$f":"(AA$31*(N$17*EF!$G7+N$18*EF!$D7+N$19*EF!$B7+N$20*EF!$C7+N$21*EF!$I7+NG!$B92)+AA$32*SUM(Electric!$B193:$C193)+AA$33*(EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AA$34*(N$14*EF!$Q7+N$15*EF!$R7+N$16*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AA$35*(EF!$AC7+Coal!$D79))+MMULT($B160:$AT160+0,AA$38:AA$82+0)","v":3552.5315291912302},{"$f":"'T&D'!$EJ182","v":9.2216314443502441},{"$f":"(AC$31*(O$17*EF!$G7+O$18*EF!$D7+O$19*EF!$B7+O$20*EF!$C7+O$21*EF!$I7+NG!$B92)+AC$32*SUM(Electric!$B193:$C193)+AC$33*(EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AC$34*(O$14*EF!$Q7+O$15*EF!$R7+O$16*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AC$35*(EF!$AC7+Coal!$D79))+MMULT($B160:$AT160+0,AC$38:AC$82+0)","v":1863.0641120907358},{"$f":"'T&D'!$EJ182","v":9.2216314443502441},{"$f":"(AE$31*(P$17*EF!$G7+P$18*EF!$D7+P$19*EF!$B7+P$20*EF!$C7+P$21*EF!$I7+NG!$B92)+AE$32*SUM(Electric!$B193:$C193)+AE$33*(EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AE$34*(P$14*EF!$Q7+P$15*EF!$R7+P$16*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AE$35*(EF!$AC7+Coal!$D79))+MMULT($B160:$AT160+0,AE$38:AE$82+0)","v":1977.0748866553654},{"$f":"'T&D'!$EJ182","v":9.2216314443502441},{"$f":"(AG$31*(Q$17*EF!$G7+Q$18*EF!$D7+Q$19*EF!$B7+Q$20*EF!$C7+Q$21*EF!$I7+NG!$B92)+AG$32*SUM(Electric!$B193:$C193)+AG$33*(EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AG$34*(Q$14*EF!$Q7+Q$15*EF!$R7+Q$16*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AG$35*(EF!$AC7+Coal!$D79))+MMULT($B160:$AT160+0,AG$38:AG$82+0)","v":2850.2966034571377},{"$f":"'T&D'!$EJ182","v":9.2216314443502441},{"$f":"(AI$31*(R$17*EF!$G7+R$18*EF!$D7+R$19*EF!$B7+R$20*EF!$C7+R$21*EF!$I7+NG!$B92)+AI$32*SUM(Electric!$B193:$C193)+AI$33*(EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AI$34*(R$14*EF!$Q7+R$15*EF!$R7+R$16*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AI$35*(EF!$AC7+Coal!$D79))+MMULT($B160:$AT160+0,AI$38:AI$82+0)","v":12216.897992520937},{"$f":"'T&D'!$EJ182","v":9.2216314443502441},{"$f":"(AK$31*(S$17*EF!$G7+S$18*EF!$D7+S$19*EF!$B7+S$20*EF!$C7+S$21*EF!$I7+NG!$B92)+AK$32*SUM(Electric!$B193:$C193)+AK$33*(EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AK$34*(S$14*EF!$Q7+S$15*EF!$R7+S$16*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AK$35*(EF!$AC7+Coal!$D79))+MMULT($B160:$AT160+0,AK$38:AK$82+0)","v":466.95390529876749},{"$f":"(AL$31*(S$17*EF!$G7+S$18*EF!$D7+S$19*EF!$B7+S$20*EF!$C7+S$21*EF!$I7+NG!$B92)+AL$32*SUM(Electric!$B193:$C193)+AL$33*(EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AL$34*(S$14*EF!$Q7+S$15*EF!$R7+S$16*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AL$35*(EF!$AC7+Coal!$D79))+MMULT($B160:$AT160+0,AL$38:AL$82+0)","v":0},{"$f":"(AM$31*(S$17*EF!$G7+S$18*EF!$D7+S$19*EF!$B7+S$20*EF!$C7+S$21*EF!$I7+NG!$B92)+AM$32*SUM(Electric!$B193:$C193)+AM$33*(EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AM$34*(S$14*EF!$Q7+S$15*EF!$R7+S$16*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AM$35*(EF!$AC7+Coal!$D79))+MMULT($B160:$AT160+0,AM$38:AM$82+0)","v":670.81156235033586},{"$f":"(AN$31*(S$17*EF!$G7+S$18*EF!$D7+S$19*EF!$B7+S$20*EF!$C7+S$21*EF!$I7+NG!$B92)+AN$32*SUM(Electric!$B193:$C193)+AN$33*(EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AN$34*(S$14*EF!$Q7+S$15*EF!$R7+S$16*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AN$35*(EF!$AC7+Coal!$D79))+MMULT($B160:$AT160+0,AN$38:AN$82+0)","v":0},null,{"$f":"'T&D'!$EJ182","v":9.2216314443502441},{"$f":"(AQ$31*(T$17*EF!$G7+T$18*EF!$D7+T$19*EF!$B7+T$20*EF!$C7+T$21*EF!$I7+NG!$B92)+AQ$32*SUM(Electric!$B193:$C193)+AQ$33*(EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AQ$34*(T$14*EF!$Q7+T$15*EF!$R7+T$16*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AQ$35*(EF!$AC7+Coal!$D79))+MMULT($B160:$AT160+0,AQ$38:AQ$82+0)","v":1856.3460529060844},{"$f":"'T&D'!$EJ182","v":9.2216314443502441},{"$f":"(AS$31*(U$17*EF!$G7+U$18*EF!$D7+U$19*EF!$B7+U$20*EF!$C7+U$21*EF!$I7+NG!$B92)+AS$32*SUM(Electric!$B193:$C193)+AS$33*(EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AS$34*(U$14*EF!$Q7+U$15*EF!$R7+U$16*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AS$35*(EF!$AC7+Coal!$D79))+MMULT($B160:$AT160+0,AS$38:AS$82+0)","v":2592.4629496008297},{"$f":"'T&D'!$EJ182","v":9.2216314443502441},{"$f":"(AU$31*(V$17*EF!$G7+V$18*EF!$D7+V$19*EF!$B7+V$20*EF!$C7+V$21*EF!$I7+NG!$B92)+AU$32*SUM(Electric!$B193:$C193)+AU$33*(EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AU$34*(V$14*EF!$Q7+V$15*EF!$R7+V$16*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AU$35*(EF!$AC7+Coal!$D79))+MMULT($B160:$AT160+0,AU$38:AU$82+0)","v":6416.4628534593412},{"$f":"'T&D'!$EJ182","v":9.2216314443502441},{"$f":"(AW$31*(W$17*EF!$G7+W$18*EF!$D7+W$19*EF!$B7+W$20*EF!$C7+W$21*EF!$I7+NG!$B92)+AW$32*SUM(Electric!$B193:$C193)+AW$33*(EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AW$34*(W$14*EF!$Q7+W$15*EF!$R7+W$16*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AW$35*(EF!$AC7+Coal!$D79))+MMULT($B160:$AT160+0,AW$38:AW$82+0)","v":1959.6939992088282},null,{"$f":"'T&D'!$EJ182","v":9.2216314443502441},{"$f":"(AZ$31*(W$17*EF!$G7+W$18*EF!$D7+W$19*EF!$B7+W$20*EF!$C7+W$21*EF!$I7+NG!$B92)+AZ$32*SUM(Electric!$B193:$C193)+AZ$33*(EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+AZ$34*(W$14*EF!$Q7+W$15*EF!$R7+W$16*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+AZ$35*(EF!$AC7+Coal!$D79))+MMULT($B160:$AT160+0,AZ$38:AZ$82+0)","v":296.22363293402248},null,{"$f":"'T&D'!$EJ182","v":9.2216314443502441},{"$f":"(BC$31*(X$17*EF!$G7+X$18*EF!$D7+X$19*EF!$B7+X$20*EF!$C7+X$21*EF!$I7+NG!$B92)+BC$32*SUM(Electric!$B193:$C193)+BC$33*(EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+BC$34*(X$14*EF!$Q7+X$15*EF!$R7+X$16*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+BC$35*(EF!$AC7+Coal!$D79))+MMULT($B160:$AT160+0,BC$38:BC$82+0)","v":3286.9378992806978},null,{"$f":"'T&D'!$EJ182","v":9.2216314443502441},{"$f":"(BF$31*(Y$17*EF!$G7+Y$18*EF!$D7+Y$19*EF!$B7+Y$20*EF!$C7+Y$21*EF!$I7+NG!$B92)+BF$32*SUM(Electric!$B193:$C193)+BF$33*(EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+BF$34*(Y$14*EF!$Q7+Y$15*EF!$R7+Y$16*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+BF$35*(EF!$AC7+Coal!$D79))+MMULT($B160:$AT160+0,BF$38:BF$82+0)","v":70.125827154791168},{"$f":"'T&D'!$EJ182","v":9.2216314443502441},{"$f":"(BH$31*(Z$17*EF!$G7+Z$18*EF!$D7+Z$19*EF!$B7+Z$20*EF!$C7+Z$21*EF!$I7+NG!$B92)+BH$32*SUM(Electric!$B193:$C193)+BH$33*(EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+BH$34*(Z$14*EF!$Q7+Z$15*EF!$R7+Z$16*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+BH$35*(EF!$AC7+Coal!$D79))+MMULT($B160:$AT160+0,BH$38:BH$82+0)","v":0},{"$f":"'T&D'!$EJ182","v":9.2216314443502441},{"$f":"(BJ$31*(AA$17*EF!$G7+AA$18*EF!$D7+AA$19*EF!$B7+AA$20*EF!$C7+AA$21*EF!$I7+NG!$B92)+BJ$32*SUM(Electric!$B193:$C193)+BJ$33*(EF!$L7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+BJ$34*(AA$14*EF!$Q7+AA$15*EF!$R7+AA$16*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+BJ$35*(EF!$AC7+Coal!$D79))+MMULT($B160:$AT160+0,BJ$38:BJ$82+0)","v":432.59559158393125},{"$f":"'T&D'!$EJ182","v":9.2216314443502441}]
["     NOx",{"$f":"(B$31*(B$17*EF!$G8+B$18*EF!$D8+B$19*EF!$B8+B$20*EF!$C8+B$21*EF!$I8+NG!$B93)+B$32*SUM(Electric!$B194:$C194)+B$33*(EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+B$34*(B$14*EF!$Q8+B$15*EF!$R8+B$16*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+B$35*(EF!$AC8+Coal!$D80))+MMULT($B161:$AT161+0,B$38:B$82+0)","v":8239.4560349460116},{"$f":"'T&D'!$EJ183","v":24.670968973666984},{"$f":"(D$31*(C$17*EF!$G8+C$18*EF!$D8+C$19*EF!$B8+C$20*EF!$C8+C$21*EF!$I8+NG!$B93)+D$32*SUM(Electric!$B194:$C194)+D$33*(EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+D$34*(C$14*EF!$Q8+C$15*EF!$R8+C$16*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+D$35*(EF!$AC8+Coal!$D80))+MMULT($B161:$AT161+0,D$38:D$82+0)","v":3119.213690463655},{"$f":"'T&D'!$EJ183","v":24.670968973666984},{"$f":"(F$31*(D$17*EF!$G8+D$18*EF!$D8+D$19*EF!$B8+D$20*EF!$C8+D$21*EF!$I8+NG!$B93)+F$32*SUM(Electric!$B194:$C194)+F$33*(EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+F$34*(D$14*EF!$Q8+D$15*EF!$R8+D$16*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+F$35*(EF!$AC8+Coal!$D80))+MMULT($B161:$AT161+0,F$38:F$82+0)","v":471.95244727571435},{"$f":"'T&D'!FN221","v":244.72582178783199},{"$f":"(H$31*(E$17*EF!$G8+E$18*EF!$D8+E$19*EF!$B8+E$20*EF!$C8+E$21*EF!$I8+NG!$B93)+H$32*SUM(Electric!$B194:$C194)+H$33*(EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+H$34*(E$14*EF!$Q8+E$15*EF!$R8+E$16*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+H$35*(EF!$AC8+Coal!$D80))+MMULT($B161:$AT161+0,H$38:H$82+0)","v":5892.177956848016},{"$f":"'T&D'!$EJ183","v":24.670968973666984},{"$f":"(J$31*(F$17*EF!$G8+F$18*EF!$D8+F$19*EF!$B8+F$20*EF!$C8+F$21*EF!$I8+NG!$B93)+J$32*SUM(Electric!$B194:$C194)+J$33*(EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+J$34*(F$14*EF!$Q8+F$15*EF!$R8+F$16*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+J$35*(EF!$AC8+Coal!$D80))+MMULT($B161:$AT161+0,J$38:J$82+0)","v":13715.528389600055},{"$f":"'T&D'!$EJ183","v":24.670968973666984},{"$f":"(L$31*(G$17*EF!$G8+G$18*EF!$D8+G$19*EF!$B8+G$20*EF!$C8+G$21*EF!$I8+NG!$B93)+L$32*SUM(Electric!$B194:$C194)+L$33*(EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+L$34*(G$14*EF!$Q8+G$15*EF!$R8+G$16*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+L$35*(EF!$AC8+Coal!$D80))+MMULT($B161:$AT161+0,L$38:L$82+0)","v":6161.1506556567492},{"$f":"'T&D'!$EJ183","v":24.670968973666984},{"$f":"(N$31*(H$17*EF!$G8+H$18*EF!$D8+H$19*EF!$B8+H$20*EF!$C8+H$21*EF!$I8+NG!$B93)+N$32*SUM(Electric!$B194:$C194)+N$33*(EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+N$34*(H$14*EF!$Q8+H$15*EF!$R8+H$16*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+N$35*(EF!$AC8+Coal!$D80))+MMULT($B161:$AT161+0,N$38:N$82+0)","v":1233.7426700606011},{"$f":"'T&D'!$EJ183","v":24.670968973666984},{"$f":"(P$31*(I$17*EF!$G8+I$18*EF!$D8+I$19*EF!$B8+I$20*EF!$C8+I$21*EF!$I8+NG!$B93)+P$32*SUM(Electric!$B194:$C194)+P$33*(EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+P$34*(I$14*EF!$Q8+I$15*EF!$R8+I$16*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+P$35*(EF!$AC8+Coal!$D80))+MMULT($B161:$AT161+0,P$38:P$82+0)","v":456.14471908956392},{"$f":"'T&D'!$EJ183","v":24.670968973666984},{"$f":"(R$31*(J$17*EF!$G8+J$18*EF!$D8+J$19*EF!$B8+J$20*EF!$C8+J$21*EF!$I8+NG!$B93)+R$32*SUM(Electric!$B194:$C194)+R$33*(EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+R$34*(J$14*EF!$Q8+J$15*EF!$R8+J$16*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+R$35*(EF!$AC8+Coal!$D80))+MMULT($B161:$AT161+0,R$38:R$82+0)","v":2860.0591003757818},{"$f":"'T&D'!$EJ183","v":24.670968973666984},{"$f":"(T$31*(K$17*EF!$G8+K$18*EF!$D8+K$19*EF!$B8+K$20*EF!$C8+K$21*EF!$I8+NG!$B93)+T$32*SUM(Electric!$B194:$C194)+T$33*(EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+T$34*(K$14*EF!$Q8+K$15*EF!$R8+K$16*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+T$35*(EF!$AC8+Coal!$D80))+MMULT($B161:$AT161+0,T$38:T$82+0)","v":1962.3465346012515},{"$f":"'T&D'!$EJ183","v":24.670968973666984},{"$f":"(V$31*(L$17*EF!$G8+L$18*EF!$D8+L$19*EF!$B8+L$20*EF!$C8+L$21*EF!$I8+NG!$B93)+V$32*SUM(Electric!$B194:$C194)+V$33*(EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+V$34*(L$14*EF!$Q8+L$15*EF!$R8+L$16*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+V$35*(EF!$AC8+Coal!$D80))+MMULT($B161:$AT161+0,V$38:V$82+0)","v":1591.640151838425},{"$f":"'T&D'!$EJ183","v":24.670968973666984},{"$f":"(X$31*(M$17*EF!$G8+M$18*EF!$D8+M$19*EF!$B8+M$20*EF!$C8+M$21*EF!$I8+NG!$B93)+X$32*SUM(Electric!$B194:$C194)+X$33*(EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+X$34*(M$14*EF!$Q8+M$15*EF!$R8+M$16*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+X$35*(EF!$AC8+Coal!$D80))+MMULT($B161:$AT161+0,X$38:X$82+0)","v":29445.483247281707},null,{"$f":"'T&D'!$EJ183","v":24.670968973666984},{"$f":"(AA$31*(N$17*EF!$G8+N$18*EF!$D8+N$19*EF!$B8+N$20*EF!$C8+N$21*EF!$I8+NG!$B93)+AA$32*SUM(Electric!$B194:$C194)+AA$33*(EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AA$34*(N$14*EF!$Q8+N$15*EF!$R8+N$16*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AA$35*(EF!$AC8+Coal!$D80))+MMULT($B161:$AT161+0,AA$38:AA$82+0)","v":8500.1222394580091},{"$f":"'T&D'!$EJ183","v":24.670968973666984},{"$f":"(AC$31*(O$17*EF!$G8+O$18*EF!$D8+O$19*EF!$B8+O$20*EF!$C8+O$21*EF!$I8+NG!$B93)+AC$32*SUM(Electric!$B194:$C194)+AC$33*(EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AC$34*(O$14*EF!$Q8+O$15*EF!$R8+O$16*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AC$35*(EF!$AC8+Coal!$D80))+MMULT($B161:$AT161+0,AC$38:AC$82+0)","v":2668.618401582351},{"$f":"'T&D'!$EJ183","v":24.670968973666984},{"$f":"(AE$31*(P$17*EF!$G8+P$18*EF!$D8+P$19*EF!$B8+P$20*EF!$C8+P$21*EF!$I8+NG!$B93)+AE$32*SUM(Electric!$B194:$C194)+AE$33*(EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AE$34*(P$14*EF!$Q8+P$15*EF!$R8+P$16*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AE$35*(EF!$AC8+Coal!$D80))+MMULT($B161:$AT161+0,AE$38:AE$82+0)","v":3207.2865407908403},{"$f":"'T&D'!$EJ183","v":24.670968973666984},{"$f":"(AG$31*(Q$17*EF!$G8+Q$18*EF!$D8+Q$19*EF!$B8+Q$20*EF!$C8+Q$21*EF!$I8+NG!$B93)+AG$32*SUM(Electric!$B194:$C194)+AG$33*(EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AG$34*(Q$14*EF!$Q8+Q$15*EF!$R8+Q$16*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AG$35*(EF!$AC8+Coal!$D80))+MMULT($B161:$AT161+0,AG$38:AG$82+0)","v":5870.2273200542168},{"$f":"'T&D'!$EJ183","v":24.670968973666984},{"$f":"(AI$31*(R$17*EF!$G8+R$18*EF!$D8+R$19*EF!$B8+R$20*EF!$C8+R$21*EF!$I8+NG!$B93)+AI$32*SUM(Electric!$B194:$C194)+AI$33*(EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AI$34*(R$14*EF!$Q8+R$15*EF!$R8+R$16*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AI$35*(EF!$AC8+Coal!$D80))+MMULT($B161:$AT161+0,AI$38:AI$82+0)","v":32382.830562996158},{"$f":"'T&D'!$EJ183","v":24.670968973666984},{"$f":"(AK$31*(S$17*EF!$G8+S$18*EF!$D8+S$19*EF!$B8+S$20*EF!$C8+S$21*EF!$I8+NG!$B93)+AK$32*SUM(Electric!$B194:$C194)+AK$33*(EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AK$34*(S$14*EF!$Q8+S$15*EF!$R8+S$16*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AK$35*(EF!$AC8+Coal!$D80))+MMULT($B161:$AT161+0,AK$38:AK$82+0)","v":1003.5458738200484},{"$f":"(AL$31*(S$17*EF!$G8+S$18*EF!$D8+S$19*EF!$B8+S$20*EF!$C8+S$21*EF!$I8+NG!$B93)+AL$32*SUM(Electric!$B194:$C194)+AL$33*(EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AL$34*(S$14*EF!$Q8+S$15*EF!$R8+S$16*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AL$35*(EF!$AC8+Coal!$D80))+MMULT($B161:$AT161+0,AL$38:AL$82+0)","v":0},{"$f":"(AM$31*(S$17*EF!$G8+S$18*EF!$D8+S$19*EF!$B8+S$20*EF!$C8+S$21*EF!$I8+NG!$B93)+AM$32*SUM(Electric!$B194:$C194)+AM$33*(EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AM$34*(S$14*EF!$Q8+S$15*EF!$R8+S$16*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AM$35*(EF!$AC8+Coal!$D80))+MMULT($B161:$AT161+0,AM$38:AM$82+0)","v":949.69917471811539},{"$f":"(AN$31*(S$17*EF!$G8+S$18*EF!$D8+S$19*EF!$B8+S$20*EF!$C8+S$21*EF!$I8+NG!$B93)+AN$32*SUM(Electric!$B194:$C194)+AN$33*(EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AN$34*(S$14*EF!$Q8+S$15*EF!$R8+S$16*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AN$35*(EF!$AC8+Coal!$D80))+MMULT($B161:$AT161+0,AN$38:AN$82+0)","v":0},null,{"$f":"'T&D'!$EJ183","v":24.670968973666984},{"$f":"(AQ$31*(T$17*EF!$G8+T$18*EF!$D8+T$19*EF!$B8+T$20*EF!$C8+T$21*EF!$I8+NG!$B93)+AQ$32*SUM(Electric!$B194:$C194)+AQ$33*(EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AQ$34*(T$14*EF!$Q8+T$15*EF!$R8+T$16*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AQ$35*(EF!$AC8+Coal!$D80))+MMULT($B161:$AT161+0,AQ$38:AQ$82+0)","v":5957.8866211962913},{"$f":"'T&D'!$EJ183","v":24.670968973666984},{"$f":"(AS$31*(U$17*EF!$G8+U$18*EF!$D8+U$19*EF!$B8+U$20*EF!$C8+U$21*EF!$I8+NG!$B93)+AS$32*SUM(Electric!$B194:$C194)+AS$33*(EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AS$34*(U$14*EF!$Q8+U$15*EF!$R8+U$16*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AS$35*(EF!$AC8+Coal!$D80))+MMULT($B161:$AT161+0,AS$38:AS$82+0)","v":4223.9207009621614},{"$f":"'T&D'!$EJ183","v":24.670968973666984},{"$f":"(AU$31*(V$17*EF!$G8+V$18*EF!$D8+V$19*EF!$B8+V$20*EF!$C8+V$21*EF!$I8+NG!$B93)+AU$32*SUM(Electric!$B194:$C194)+AU$33*(EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AU$34*(V$14*EF!$Q8+V$15*EF!$R8+V$16*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AU$35*(EF!$AC8+Coal!$D80))+MMULT($B161:$AT161+0,AU$38:AU$82+0)","v":13679.078426050119},{"$f":"'T&D'!$EJ183","v":24.670968973666984},{"$f":"(AW$31*(W$17*EF!$G8+W$18*EF!$D8+W$19*EF!$B8+W$20*EF!$C8+W$21*EF!$I8+NG!$B93)+AW$32*SUM(Electric!$B194:$C194)+AW$33*(EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AW$34*(W$14*EF!$Q8+W$15*EF!$R8+W$16*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AW$35*(EF!$AC8+Coal!$D80))+MMULT($B161:$AT161+0,AW$38:AW$82+0)","v":2205.0282058388225},null,{"$f":"'T&D'!$EJ183","v":24.670968973666984},{"$f":"(AZ$31*(W$17*EF!$G8+W$18*EF!$D8+W$19*EF!$B8+W$20*EF!$C8+W$21*EF!$I8+NG!$B93)+AZ$32*SUM(Electric!$B194:$C194)+AZ$33*(EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+AZ$34*(W$14*EF!$Q8+W$15*EF!$R8+W$16*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+AZ$35*(EF!$AC8+Coal!$D80))+MMULT($B161:$AT161+0,AZ$38:AZ$82+0)","v":320.4189610742369},null,{"$f":"'T&D'!$EJ183","v":24.670968973666984},{"$f":"(BC$31*(X$17*EF!$G8+X$18*EF!$D8+X$19*EF!$B8+X$20*EF!$C8+X$21*EF!$I8+NG!$B93)+BC$32*SUM(Electric!$B194:$C194)+BC$33*(EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+BC$34*(X$14*EF!$Q8+X$15*EF!$R8+X$16*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+BC$35*(EF!$AC8+Coal!$D80))+MMULT($B161:$AT161+0,BC$38:BC$82+0)","v":6087.0199678752069},17236.5,{"$f":"'T&D'!$EJ183","v":24.670968973666984},{"$f":"(BF$31*(Y$17*EF!$G8+Y$18*EF!$D8+Y$19*EF!$B8+Y$20*EF!$C8+Y$21*EF!$I8+NG!$B93)+BF$32*SUM(Electric!$B194:$C194)+BF$33*(EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+BF$34*(Y$14*EF!$Q8+Y$15*EF!$R8+Y$16*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+BF$35*(EF!$AC8+Coal!$D80))+MMULT($B161:$AT161+0,BF$38:BF$82+0)","v":96.210359968019091},{"$f":"'T&D'!$EJ183","v":24.670968973666984},{"$f":"(BH$31*(Z$17*EF!$G8+Z$18*EF!$D8+Z$19*EF!$B8+Z$20*EF!$C8+Z$21*EF!$I8+NG!$B93)+BH$32*SUM(Electric!$B194:$C194)+BH$33*(EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+BH$34*(Z$14*EF!$Q8+Z$15*EF!$R8+Z$16*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+BH$35*(EF!$AC8+Coal!$D80))+MMULT($B161:$AT161+0,BH$38:BH$82+0)","v":0},{"$f":"'T&D'!$EJ183","v":24.670968973666984},{"$f":"(BJ$31*(AA$17*EF!$G8+AA$18*EF!$D8+AA$19*EF!$B8+AA$20*EF!$C8+AA$21*EF!$I8+NG!$B93)+BJ$32*SUM(Electric!$B194:$C194)+BJ$33*(EF!$L8+Petroleum!$B271*Petroleum!$I$262+Petroleum!$I271)+BJ$34*(AA$14*EF!$Q8+AA$15*EF!$R8+AA$16*EF!$S8+Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+BJ$35*(EF!$AC8+Coal!$D80))+MMULT($B161:$AT161+0,BJ$38:BJ$82+0)","v":612.44572898311606},{"$f":"'T&D'!$EJ183","v":24.670968973666984}]
["     SOx",{"$f":"(B$31*(B$17*EF!$G11+B$18*EF!$D11+B$19*EF!$B11+B$20*EF!$C11+B$21*EF!$I11+NG!$B96)+B$32*SUM(Electric!$B197:$C197)+B$33*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+B$34*(B$14*EF!$Q11+B$15*EF!$R11+B$16*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+B$35*(EF!$AC11+Coal!$D83))+MMULT($B164:$AT164+0,B$38:B$82+0)","v":54250.396460279961},{"$f":"'T&D'!$EJ186","v":2.1815812549274498},{"$f":"(D$31*(C$17*EF!$G11+C$18*EF!$D11+C$19*EF!$B11+C$20*EF!$C11+C$21*EF!$I11+NG!$B96)+D$32*SUM(Electric!$B197:$C197)+D$33*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+D$34*(C$14*EF!$Q11+C$15*EF!$R11+C$16*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+D$35*(EF!$AC11+Coal!$D83))+MMULT($B164:$AT164+0,D$38:D$82+0)","v":1300.8412966585181},{"$f":"'T&D'!$EJ186","v":2.1815812549274498},{"$f":"(F$31*(D$17*EF!$G11+D$18*EF!$D11+D$19*EF!$B11+D$20*EF!$C11+D$21*EF!$I11+NG!$B96)+F$32*SUM(Electric!$B197:$C197)+F$33*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+F$34*(D$14*EF!$Q11+D$15*EF!$R11+D$16*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+F$35*(EF!$AC11+Coal!$D83))+MMULT($B164:$AT164+0,F$38:F$82+0)","v":123.57911132721551},{"$f":"'T&D'!FN224","v":144.64988575183799},{"$f":"(H$31*(E$17*EF!$G11+E$18*EF!$D11+E$19*EF!$B11+E$20*EF!$C11+E$21*EF!$I11+NG!$B96)+H$32*SUM(Electric!$B197:$C197)+H$33*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+H$34*(E$14*EF!$Q11+E$15*EF!$R11+E$16*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+H$35*(EF!$AC11+Coal!$D83))+MMULT($B164:$AT164+0,H$38:H$82+0)","v":43220.011618992976},{"$f":"'T&D'!$EJ186","v":2.1815812549274498},{"$f":"(J$31*(F$17*EF!$G11+F$18*EF!$D11+F$19*EF!$B11+F$20*EF!$C11+F$21*EF!$I11+NG!$B96)+J$32*SUM(Electric!$B197:$C197)+J$33*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+J$34*(F$14*EF!$Q11+F$15*EF!$R11+F$16*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+J$35*(EF!$AC11+Coal!$D83))+MMULT($B164:$AT164+0,J$38:J$82+0)","v":34705.720191405257},{"$f":"'T&D'!$EJ186","v":2.1815812549274498},{"$f":"(L$31*(G$17*EF!$G11+G$18*EF!$D11+G$19*EF!$B11+G$20*EF!$C11+G$21*EF!$I11+NG!$B96)+L$32*SUM(Electric!$B197:$C197)+L$33*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+L$34*(G$14*EF!$Q11+G$15*EF!$R11+G$16*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+L$35*(EF!$AC11+Coal!$D83))+MMULT($B164:$AT164+0,L$38:L$82+0)","v":3868.2328851329535},{"$f":"'T&D'!$EJ186","v":2.1815812549274498},{"$f":"(N$31*(H$17*EF!$G11+H$18*EF!$D11+H$19*EF!$B11+H$20*EF!$C11+H$21*EF!$I11+NG!$B96)+N$32*SUM(Electric!$B197:$C197)+N$33*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+N$34*(H$14*EF!$Q11+H$15*EF!$R11+H$16*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+N$35*(EF!$AC11+Coal!$D83))+MMULT($B164:$AT164+0,N$38:N$82+0)","v":2663.7081870571856},{"$f":"'T&D'!$EJ186","v":2.1815812549274498},{"$f":"(P$31*(I$17*EF!$G11+I$18*EF!$D11+I$19*EF!$B11+I$20*EF!$C11+I$21*EF!$I11+NG!$B96)+P$32*SUM(Electric!$B197:$C197)+P$33*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+P$34*(I$14*EF!$Q11+I$15*EF!$R11+I$16*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+P$35*(EF!$AC11+Coal!$D83))+MMULT($B164:$AT164+0,P$38:P$82+0)","v":139.2070773838546},{"$f":"'T&D'!$EJ186","v":2.1815812549274498},{"$f":"(R$31*(J$17*EF!$G11+J$18*EF!$D11+J$19*EF!$B11+J$20*EF!$C11+J$21*EF!$I11+NG!$B96)+R$32*SUM(Electric!$B197:$C197)+R$33*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+R$34*(J$14*EF!$Q11+J$15*EF!$R11+J$16*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+R$35*(EF!$AC11+Coal!$D83))+MMULT($B164:$AT164+0,R$38:R$82+0)","v":3643.3355239968637},{"$f":"'T&D'!$EJ186","v":2.1815812549274498},{"$f":"(T$31*(K$17*EF!$G11+K$18*EF!$D11+K$19*EF!$B11+K$20*EF!$C11+K$21*EF!$I11+NG!$B96)+T$32*SUM(Electric!$B197:$C197)+T$33*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+T$34*(K$14*EF!$Q11+K$15*EF!$R11+K$16*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+T$35*(EF!$AC11+Coal!$D83))+MMULT($B164:$AT164+0,T$38:T$82+0)","v":2422.6292074976318},{"$f":"'T&D'!$EJ186","v":2.1815812549274498},{"$f":"(V$31*(L$17*EF!$G11+L$18*EF!$D11+L$19*EF!$B11+L$20*EF!$C11+L$21*EF!$I11+NG!$B96)+V$32*SUM(Electric!$B197:$C197)+V$33*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+V$34*(L$14*EF!$Q11+L$15*EF!$R11+L$16*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+V$35*(EF!$AC11+Coal!$D83))+MMULT($B164:$AT164+0,V$38:V$82+0)","v":941.73416403506712},{"$f":"'T&D'!$EJ186","v":2.1815812549274498},{"$f":"(X$31*(M$17*EF!$G11+M$18*EF!$D11+M$19*EF!$B11+M$20*EF!$C11+M$21*EF!$I11+NG!$B96)+X$32*SUM(Electric!$B197:$C197)+X$33*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+X$34*(M$14*EF!$Q11+M$15*EF!$R11+M$16*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+X$35*(EF!$AC11+Coal!$D83))+MMULT($B164:$AT164+0,X$38:X$82+0)","v":6061.0882510376068},{"$f":"4020.4*X69","v":3871.6451999999999},{"$f":"'T&D'!$EJ186","v":2.1815812549274498},{"$f":"(AA$31*(N$17*EF!$G11+N$18*EF!$D11+N$19*EF!$B11+N$20*EF!$C11+N$21*EF!$I11+NG!$B96)+AA$32*SUM(Electric!$B197:$C197)+AA$33*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AA$34*(N$14*EF!$Q11+N$15*EF!$R11+N$16*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AA$35*(EF!$AC11+Coal!$D83))+MMULT($B164:$AT164+0,AA$38:AA$82+0)","v":192380.08139083665},{"$f":"'T&D'!$EJ186","v":2.1815812549274498},{"$f":"(AC$31*(O$17*EF!$G11+O$18*EF!$D11+O$19*EF!$B11+O$20*EF!$C11+O$21*EF!$I11+NG!$B96)+AC$32*SUM(Electric!$B197:$C197)+AC$33*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AC$34*(O$14*EF!$Q11+O$15*EF!$R11+O$16*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AC$35*(EF!$AC11+Coal!$D83))+MMULT($B164:$AT164+0,AC$38:AC$82+0)","v":30852.931842475693},{"$f":"'T&D'!$EJ186","v":2.1815812549274498},{"$f":"(AE$31*(P$17*EF!$G11+P$18*EF!$D11+P$19*EF!$B11+P$20*EF!$C11+P$21*EF!$I11+NG!$B96)+AE$32*SUM(Electric!$B197:$C197)+AE$33*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AE$34*(P$14*EF!$Q11+P$15*EF!$R11+P$16*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AE$35*(EF!$AC11+Coal!$D83))+MMULT($B164:$AT164+0,AE$38:AE$82+0)","v":1901.1221005558068},{"$f":"'T&D'!$EJ186","v":2.1815812549274498},{"$f":"(AG$31*(Q$17*EF!$G11+Q$18*EF!$D11+Q$19*EF!$B11+Q$20*EF!$C11+Q$21*EF!$I11+NG!$B96)+AG$32*SUM(Electric!$B197:$C197)+AG$33*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AG$34*(Q$14*EF!$Q11+Q$15*EF!$R11+Q$16*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AG$35*(EF!$AC11+Coal!$D83))+MMULT($B164:$AT164+0,AG$38:AG$82+0)","v":152485.75124023785},{"$f":"'T&D'!$EJ186","v":2.1815812549274498},{"$f":"(AI$31*(R$17*EF!$G11+R$18*EF!$D11+R$19*EF!$B11+R$20*EF!$C11+R$21*EF!$I11+NG!$B96)+AI$32*SUM(Electric!$B197:$C197)+AI$33*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AI$34*(R$14*EF!$Q11+R$15*EF!$R11+R$16*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AI$35*(EF!$AC11+Coal!$D83))+MMULT($B164:$AT164+0,AI$38:AI$82+0)","v":6855.0745150100192},{"$f":"'T&D'!$EJ186","v":2.1815812549274498},{"$f":"(AK$31*(S$17*EF!$G11+S$18*EF!$D11+S$19*EF!$B11+S$20*EF!$C11+S$21*EF!$I11+NG!$B96)+AK$32*SUM(Electric!$B197:$C197)+AK$33*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AK$34*(S$14*EF!$Q11+S$15*EF!$R11+S$16*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AK$35*(EF!$AC11+Coal!$D83))+MMULT($B164:$AT164+0,AK$38:AK$82+0)","v":55.319092656738547},{"$f":"(AL$31*(S$17*EF!$G11+S$18*EF!$D11+S$19*EF!$B11+S$20*EF!$C11+S$21*EF!$I11+NG!$B96)+AL$32*SUM(Electric!$B197:$C197)+AL$33*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AL$34*(S$14*EF!$Q11+S$15*EF!$R11+S$16*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AL$35*(EF!$AC11+Coal!$D83))+MMULT($B164:$AT164+0,AL$38:AL$82+0)","v":0},{"$f":"(AM$31*(S$17*EF!$G11+S$18*EF!$D11+S$19*EF!$B11+S$20*EF!$C11+S$21*EF!$I11+NG!$B96)+AM$32*SUM(Electric!$B197:$C197)+AM$33*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AM$34*(S$14*EF!$Q11+S$15*EF!$R11+S$16*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AM$35*(EF!$AC11+Coal!$D83))+MMULT($B164:$AT164+0,AM$38:AM$82+0)","v":139.10146241744121},{"$f":"(AN$31*(S$17*EF!$G11+S$18*EF!$D11+S$19*EF!$B11+S$20*EF!$C11+S$21*EF!$I11+NG!$B96)+AN$32*SUM(Electric!$B197:$C197)+AN$33*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AN$34*(S$14*EF!$Q11+S$15*EF!$R11+S$16*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AN$35*(EF!$AC11+Coal!$D83))+MMULT($B164:$AT164+0,AN$38:AN$82+0)","v":0},null,{"$f":"'T&D'!$EJ186","v":2.1815812549274498},{"$f":"(AQ$31*(T$17*EF!$G11+T$18*EF!$D11+T$19*EF!$B11+T$20*EF!$C11+T$21*EF!$I11+NG!$B96)+AQ$32*SUM(Electric!$B197:$C197)+AQ$33*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AQ$34*(T$14*EF!$Q11+T$15*EF!$R11+T$16*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AQ$35*(EF!$AC11+Coal!$D83))+MMULT($B164:$AT164+0,AQ$38:AQ$82+0)","v":51662.44981745597},{"$f":"'T&D'!$EJ186","v":2.1815812549274498},{"$f":"(AS$31*(U$17*EF!$G11+U$18*EF!$D11+U$19*EF!$B11+U$20*EF!$C11+U$21*EF!$I11+NG!$B96)+AS$32*SUM(Electric!$B197:$C197)+AS$33*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AS$34*(U$14*EF!$Q11+U$15*EF!$R11+U$16*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AS$35*(EF!$AC11+Coal!$D83))+MMULT($B164:$AT164+0,AS$38:AS$82+0)","v":22843.802114475682},{"$f":"'T&D'!$EJ186","v":2.1815812549274498},{"$f":"(AU$31*(V$17*EF!$G11+V$18*EF!$D11+V$19*EF!$B11+V$20*EF!$C11+V$21*EF!$I11+NG!$B96)+AU$32*SUM(Electric!$B197:$C197)+AU$33*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AU$34*(V$14*EF!$Q11+V$15*EF!$R11+V$16*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AU$35*(EF!$AC11+Coal!$D83))+MMULT($B164:$AT164+0,AU$38:AU$82+0)","v":39659.932796557507},{"$f":"'T&D'!$EJ186","v":2.1815812549274498},{"$f":"(AW$31*(W$17*EF!$G11+W$18*EF!$D11+W$19*EF!$B11+W$20*EF!$C11+W$21*EF!$I11+NG!$B96)+AW$32*SUM(Electric!$B197:$C197)+AW$33*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AW$34*(W$14*EF!$Q11+W$15*EF!$R11+W$16*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AW$35*(EF!$AC11+Coal!$D83))+MMULT($B164:$AT164+0,AW$38:AW$82+0)","v":750.33272042352223},null,{"$f":"'T&D'!$EJ186","v":2.1815812549274498},{"$f":"(AZ$31*(W$17*EF!$G11+W$18*EF!$D11+W$19*EF!$B11+W$20*EF!$C11+W$21*EF!$I11+NG!$B96)+AZ$32*SUM(Electric!$B197:$C197)+AZ$33*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AZ$34*(W$14*EF!$Q11+W$15*EF!$R11+W$16*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AZ$35*(EF!$AC11+Coal!$D83))+MMULT($B164:$AT164+0,AZ$38:AZ$82+0)","v":154.36312774070601},null,{"$f":"'T&D'!$EJ186","v":2.1815812549274498},{"$f":"(BC$31*(X$17*EF!$G11+X$18*EF!$D11+X$19*EF!$B11+X$20*EF!$C11+X$21*EF!$I11+NG!$B96)+BC$32*SUM(Electric!$B197:$C197)+BC$33*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BC$34*(X$14*EF!$Q11+X$15*EF!$R11+X$16*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BC$35*(EF!$AC11+Coal!$D83))+MMULT($B164:$AT164+0,BC$38:BC$82+0)","v":27446.763644949962},null,{"$f":"'T&D'!$EJ186","v":2.1815812549274498},{"$f":"(BF$31*(Y$17*EF!$G11+Y$18*EF!$D11+Y$19*EF!$B11+Y$20*EF!$C11+Y$21*EF!$I11+NG!$B96)+BF$32*SUM(Electric!$B197:$C197)+BF$33*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BF$34*(Y$14*EF!$Q11+Y$15*EF!$R11+Y$16*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BF$35*(EF!$AC11+Coal!$D83))+MMULT($B164:$AT164+0,BF$38:BF$82+0)","v":62.649802762002842},{"$f":"'T&D'!$EJ186","v":2.1815812549274498},{"$f":"(BH$31*(Z$17*EF!$G11+Z$18*EF!$D11+Z$19*EF!$B11+Z$20*EF!$C11+Z$21*EF!$I11+NG!$B96)+BH$32*SUM(Electric!$B197:$C197)+BH$33*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BH$34*(Z$14*EF!$Q11+Z$15*EF!$R11+Z$16*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BH$35*(EF!$AC11+Coal!$D83))+MMULT($B164:$AT164+0,BH$38:BH$82+0)","v":0},{"$f":"'T&D'!$EJ186","v":2.1815812549274498},{"$f":"(BJ$31*(AA$17*EF!$G11+AA$18*EF!$D11+AA$19*EF!$B11+AA$20*EF!$C11+AA$21*EF!$I11+NG!$B96)+BJ$32*SUM(Electric!$B197:$C197)+BJ$33*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BJ$34*(AA$14*EF!$Q11+AA$15*EF!$R11+AA$16*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BJ$35*(EF!$AC11+Coal!$D83))+MMULT($B164:$AT164+0,BJ$38:BJ$82+0)","v":89.704296708643099},{"$f":"'T&D'!$EJ186","v":2.1815812549274498}]
["     BC",{"$f":"(B$31*(B$17*EF!$G12+B$18*EF!$D12+B$19*EF!$B12+B$20*EF!$C12+B$21*EF!$I12+NG!$B97)+B$32*SUM(Electric!$B198:$C198)+B$33*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+B$34*(B$14*EF!$Q12+B$15*EF!$R12+B$16*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+B$35*(EF!$AC12+Coal!$D84))+MMULT($B165:$AT165+0,B$38:B$82+0)","v":68.894835100521604},{"$f":"'T&D'!$EJ187","v":6.1402985979566609E-2},{"$f":"(D$31*(C$17*EF!$G12+C$18*EF!$D12+C$19*EF!$B12+C$20*EF!$C12+C$21*EF!$I12+NG!$B97)+D$32*SUM(Electric!$B198:$C198)+D$33*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+D$34*(C$14*EF!$Q12+C$15*EF!$R12+C$16*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+D$35*(EF!$AC12+Coal!$D84))+MMULT($B165:$AT165+0,D$38:D$82+0)","v":32.285847368552766},{"$f":"'T&D'!$EJ187","v":6.1402985979566609E-2},{"$f":"(F$31*(D$17*EF!$G12+D$18*EF!$D12+D$19*EF!$B12+D$20*EF!$C12+D$21*EF!$I12+NG!$B97)+F$32*SUM(Electric!$B198:$C198)+F$33*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+F$34*(D$14*EF!$Q12+D$15*EF!$R12+D$16*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+F$35*(EF!$AC12+Coal!$D84))+MMULT($B165:$AT165+0,F$38:F$82+0)","v":12.176817158207143},{"$f":"'T&D'!FN225","v":2.5717505613497535},{"$f":"(H$31*(E$17*EF!$G12+E$18*EF!$D12+E$19*EF!$B12+E$20*EF!$C12+E$21*EF!$I12+NG!$B97)+H$32*SUM(Electric!$B198:$C198)+H$33*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+H$34*(E$14*EF!$Q12+E$15*EF!$R12+E$16*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+H$35*(EF!$AC12+Coal!$D84))+MMULT($B165:$AT165+0,H$38:H$82+0)","v":71.188803158524053},{"$f":"'T&D'!$EJ187","v":6.1402985979566609E-2},{"$f":"(J$31*(F$17*EF!$G12+F$18*EF!$D12+F$19*EF!$B12+F$20*EF!$C12+F$21*EF!$I12+NG!$B97)+J$32*SUM(Electric!$B198:$C198)+J$33*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+J$34*(F$14*EF!$Q12+F$15*EF!$R12+F$16*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+J$35*(EF!$AC12+Coal!$D84))+MMULT($B165:$AT165+0,J$38:J$82+0)","v":155.26835726593455},{"$f":"'T&D'!$EJ187","v":6.1402985979566609E-2},{"$f":"(L$31*(G$17*EF!$G12+G$18*EF!$D12+G$19*EF!$B12+G$20*EF!$C12+G$21*EF!$I12+NG!$B97)+L$32*SUM(Electric!$B198:$C198)+L$33*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+L$34*(G$14*EF!$Q12+G$15*EF!$R12+G$16*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+L$35*(EF!$AC12+Coal!$D84))+MMULT($B165:$AT165+0,L$38:L$82+0)","v":82.421816540922492},{"$f":"'T&D'!$EJ187","v":6.1402985979566609E-2},{"$f":"(N$31*(H$17*EF!$G12+H$18*EF!$D12+H$19*EF!$B12+H$20*EF!$C12+H$21*EF!$I12+NG!$B97)+N$32*SUM(Electric!$B198:$C198)+N$33*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+N$34*(H$14*EF!$Q12+H$15*EF!$R12+H$16*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+N$35*(EF!$AC12+Coal!$D84))+MMULT($B165:$AT165+0,N$38:N$82+0)","v":27.002270038672371},{"$f":"'T&D'!$EJ187","v":6.1402985979566609E-2},{"$f":"(P$31*(I$17*EF!$G12+I$18*EF!$D12+I$19*EF!$B12+I$20*EF!$C12+I$21*EF!$I12+NG!$B97)+P$32*SUM(Electric!$B198:$C198)+P$33*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+P$34*(I$14*EF!$Q12+I$15*EF!$R12+I$16*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+P$35*(EF!$AC12+Coal!$D84))+MMULT($B165:$AT165+0,P$38:P$82+0)","v":39.197557137797993},{"$f":"'T&D'!$EJ187","v":6.1402985979566609E-2},{"$f":"(R$31*(J$17*EF!$G12+J$18*EF!$D12+J$19*EF!$B12+J$20*EF!$C12+J$21*EF!$I12+NG!$B97)+R$32*SUM(Electric!$B198:$C198)+R$33*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+R$34*(J$14*EF!$Q12+J$15*EF!$R12+J$16*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+R$35*(EF!$AC12+Coal!$D84))+MMULT($B165:$AT165+0,R$38:R$82+0)","v":51.956261695940853},{"$f":"'T&D'!$EJ187","v":6.1402985979566609E-2},{"$f":"(T$31*(K$17*EF!$G12+K$18*EF!$D12+K$19*EF!$B12+K$20*EF!$C12+K$21*EF!$I12+NG!$B97)+T$32*SUM(Electric!$B198:$C198)+T$33*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+T$34*(K$14*EF!$Q12+K$15*EF!$R12+K$16*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+T$35*(EF!$AC12+Coal!$D84))+MMULT($B165:$AT165+0,T$38:T$82+0)","v":57.756936953967966},{"$f":"'T&D'!$EJ187","v":6.1402985979566609E-2},{"$f":"(V$31*(L$17*EF!$G12+L$18*EF!$D12+L$19*EF!$B12+L$20*EF!$C12+L$21*EF!$I12+NG!$B97)+V$32*SUM(Electric!$B198:$C198)+V$33*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+V$34*(L$14*EF!$Q12+L$15*EF!$R12+L$16*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+V$35*(EF!$AC12+Coal!$D84))+MMULT($B165:$AT165+0,V$38:V$82+0)","v":60.02134440129521},{"$f":"'T&D'!$EJ187","v":6.1402985979566609E-2},{"$f":"(X$31*(M$17*EF!$G12+M$18*EF!$D12+M$19*EF!$B12+M$20*EF!$C12+M$21*EF!$I12+NG!$B97)+X$32*SUM(Electric!$B198:$C198)+X$33*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+X$34*(M$14*EF!$Q12+M$15*EF!$R12+M$16*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+X$35*(EF!$AC12+Coal!$D84))+MMULT($B165:$AT165+0,X$38:X$82+0)","v":100.59909374138894},null,{"$f":"'T&D'!$EJ187","v":6.1402985979566609E-2},{"$f":"(AA$31*(N$17*EF!$G12+N$18*EF!$D12+N$19*EF!$B12+N$20*EF!$C12+N$21*EF!$I12+NG!$B97)+AA$32*SUM(Electric!$B198:$C198)+AA$33*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AA$34*(N$14*EF!$Q12+N$15*EF!$R12+N$16*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AA$35*(EF!$AC12+Coal!$D84))+MMULT($B165:$AT165+0,AA$38:AA$82+0)","v":136.62156585878805},{"$f":"'T&D'!$EJ187","v":6.1402985979566609E-2},{"$f":"(AC$31*(O$17*EF!$G12+O$18*EF!$D12+O$19*EF!$B12+O$20*EF!$C12+O$21*EF!$I12+NG!$B97)+AC$32*SUM(Electric!$B198:$C198)+AC$33*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AC$34*(O$14*EF!$Q12+O$15*EF!$R12+O$16*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AC$35*(EF!$AC12+Coal!$D84))+MMULT($B165:$AT165+0,AC$38:AC$82+0)","v":25.623825897588613},{"$f":"'T&D'!$EJ187","v":6.1402985979566609E-2},{"$f":"(AE$31*(P$17*EF!$G12+P$18*EF!$D12+P$19*EF!$B12+P$20*EF!$C12+P$21*EF!$I12+NG!$B97)+AE$32*SUM(Electric!$B198:$C198)+AE$33*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AE$34*(P$14*EF!$Q12+P$15*EF!$R12+P$16*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AE$35*(EF!$AC12+Coal!$D84))+MMULT($B165:$AT165+0,AE$38:AE$82+0)","v":22.832475585847071},{"$f":"'T&D'!$EJ187","v":6.1402985979566609E-2},{"$f":"(AG$31*(Q$17*EF!$G12+Q$18*EF!$D12+Q$19*EF!$B12+Q$20*EF!$C12+Q$21*EF!$I12+NG!$B97)+AG$32*SUM(Electric!$B198:$C198)+AG$33*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AG$34*(Q$14*EF!$Q12+Q$15*EF!$R12+Q$16*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AG$35*(EF!$AC12+Coal!$D84))+MMULT($B165:$AT165+0,AG$38:AG$82+0)","v":51.254713282787023},{"$f":"'T&D'!$EJ187","v":6.1402985979566609E-2},{"$f":"(AI$31*(R$17*EF!$G12+R$18*EF!$D12+R$19*EF!$B12+R$20*EF!$C12+R$21*EF!$I12+NG!$B97)+AI$32*SUM(Electric!$B198:$C198)+AI$33*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AI$34*(R$14*EF!$Q12+R$15*EF!$R12+R$16*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AI$35*(EF!$AC12+Coal!$D84))+MMULT($B165:$AT165+0,AI$38:AI$82+0)","v":125.92768936503015},{"$f":"'T&D'!$EJ187","v":6.1402985979566609E-2},{"$f":"(AK$31*(S$17*EF!$G12+S$18*EF!$D12+S$19*EF!$B12+S$20*EF!$C12+S$21*EF!$I12+NG!$B97)+AK$32*SUM(Electric!$B198:$C198)+AK$33*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AK$34*(S$14*EF!$Q12+S$15*EF!$R12+S$16*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AK$35*(EF!$AC12+Coal!$D84))+MMULT($B165:$AT165+0,AK$38:AK$82+0)","v":39.779714434176348},{"$f":"(AL$31*(S$17*EF!$G12+S$18*EF!$D12+S$19*EF!$B12+S$20*EF!$C12+S$21*EF!$I12+NG!$B97)+AL$32*SUM(Electric!$B198:$C198)+AL$33*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AL$34*(S$14*EF!$Q12+S$15*EF!$R12+S$16*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AL$35*(EF!$AC12+Coal!$D84))+MMULT($B165:$AT165+0,AL$38:AL$82+0)","v":0},{"$f":"(AM$31*(S$17*EF!$G12+S$18*EF!$D12+S$19*EF!$B12+S$20*EF!$C12+S$21*EF!$I12+NG!$B97)+AM$32*SUM(Electric!$B198:$C198)+AM$33*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AM$34*(S$14*EF!$Q12+S$15*EF!$R12+S$16*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AM$35*(EF!$AC12+Coal!$D84))+MMULT($B165:$AT165+0,AM$38:AM$82+0)","v":8.8568954787112339},{"$f":"(AN$31*(S$17*EF!$G12+S$18*EF!$D12+S$19*EF!$B12+S$20*EF!$C12+S$21*EF!$I12+NG!$B97)+AN$32*SUM(Electric!$B198:$C198)+AN$33*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AN$34*(S$14*EF!$Q12+S$15*EF!$R12+S$16*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AN$35*(EF!$AC12+Coal!$D84))+MMULT($B165:$AT165+0,AN$38:AN$82+0)","v":0},null,{"$f":"'T&D'!$EJ187","v":6.1402985979566609E-2},{"$f":"(AQ$31*(T$17*EF!$G12+T$18*EF!$D12+T$19*EF!$B12+T$20*EF!$C12+T$21*EF!$I12+NG!$B97)+AQ$32*SUM(Electric!$B198:$C198)+AQ$33*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AQ$34*(T$14*EF!$Q12+T$15*EF!$R12+T$16*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AQ$35*(EF!$AC12+Coal!$D84))+MMULT($B165:$AT165+0,AQ$38:AQ$82+0)","v":113.23880146160667},{"$f":"'T&D'!$EJ187","v":6.1402985979566609E-2},{"$f":"(AS$31*(U$17*EF!$G12+U$18*EF!$D12+U$19*EF!$B12+U$20*EF!$C12+U$21*EF!$I12+NG!$B97)+AS$32*SUM(Electric!$B198:$C198)+AS$33*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AS$34*(U$14*EF!$Q12+U$15*EF!$R12+U$16*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AS$35*(EF!$AC12+Coal!$D84))+MMULT($B165:$AT165+0,AS$38:AS$82+0)","v":53.480435759221756},{"$f":"'T&D'!$EJ187","v":6.1402985979566609E-2},{"$f":"(AU$31*(V$17*EF!$G12+V$18*EF!$D12+V$19*EF!$B12+V$20*EF!$C12+V$21*EF!$I12+NG!$B97)+AU$32*SUM(Electric!$B198:$C198)+AU$33*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AU$34*(V$14*EF!$Q12+V$15*EF!$R12+V$16*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AU$35*(EF!$AC12+Coal!$D84))+MMULT($B165:$AT165+0,AU$38:AU$82+0)","v":87.525855825414624},{"$f":"'T&D'!$EJ187","v":6.1402985979566609E-2},{"$f":"(AW$31*(W$17*EF!$G12+W$18*EF!$D12+W$19*EF!$B12+W$20*EF!$C12+W$21*EF!$I12+NG!$B97)+AW$32*SUM(Electric!$B198:$C198)+AW$33*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AW$34*(W$14*EF!$Q12+W$15*EF!$R12+W$16*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AW$35*(EF!$AC12+Coal!$D84))+MMULT($B165:$AT165+0,AW$38:AW$82+0)","v":47.311509100862956},null,{"$f":"'T&D'!$EJ187","v":6.1402985979566609E-2},{"$f":"(AZ$31*(W$17*EF!$G12+W$18*EF!$D12+W$19*EF!$B12+W$20*EF!$C12+W$21*EF!$I12+NG!$B97)+AZ$32*SUM(Electric!$B198:$C198)+AZ$33*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AZ$34*(W$14*EF!$Q12+W$15*EF!$R12+W$16*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AZ$35*(EF!$AC12+Coal!$D84))+MMULT($B165:$AT165+0,AZ$38:AZ$82+0)","v":3.8495689898976551},null,{"$f":"'T&D'!$EJ187","v":6.1402985979566609E-2},{"$f":"(BC$31*(X$17*EF!$G12+X$18*EF!$D12+X$19*EF!$B12+X$20*EF!$C12+X$21*EF!$I12+NG!$B97)+BC$32*SUM(Electric!$B198:$C198)+BC$33*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BC$34*(X$14*EF!$Q12+X$15*EF!$R12+X$16*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BC$35*(EF!$AC12+Coal!$D84))+MMULT($B165:$AT165+0,BC$38:BC$82+0)","v":66.718311680213887},null,{"$f":"'T&D'!$EJ187","v":6.1402985979566609E-2},{"$f":"(BF$31*(Y$17*EF!$G12+Y$18*EF!$D12+Y$19*EF!$B12+Y$20*EF!$C12+Y$21*EF!$I12+NG!$B97)+BF$32*SUM(Electric!$B198:$C198)+BF$33*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BF$34*(Y$14*EF!$Q12+Y$15*EF!$R12+Y$16*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BF$35*(EF!$AC12+Coal!$D84))+MMULT($B165:$AT165+0,BF$38:BF$82+0)","v":1.436612320106184},{"$f":"'T&D'!$EJ187","v":6.1402985979566609E-2},{"$f":"(BH$31*(Z$17*EF!$G12+Z$18*EF!$D12+Z$19*EF!$B12+Z$20*EF!$C12+Z$21*EF!$I12+NG!$B97)+BH$32*SUM(Electric!$B198:$C198)+BH$33*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BH$34*(Z$14*EF!$Q12+Z$15*EF!$R12+Z$16*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BH$35*(EF!$AC12+Coal!$D84))+MMULT($B165:$AT165+0,BH$38:BH$82+0)","v":0},{"$f":"'T&D'!$EJ187","v":6.1402985979566609E-2},{"$f":"(BJ$31*(AA$17*EF!$G12+AA$18*EF!$D12+AA$19*EF!$B12+AA$20*EF!$C12+AA$21*EF!$I12+NG!$B97)+BJ$32*SUM(Electric!$B198:$C198)+BJ$33*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BJ$34*(AA$14*EF!$Q12+AA$15*EF!$R12+AA$16*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BJ$35*(EF!$AC12+Coal!$D84))+MMULT($B165:$AT165+0,BJ$38:BJ$82+0)","v":5.7116694974454392},{"$f":"'T&D'!$EJ187","v":6.1402985979566609E-2}]
["     CH4",{"$f":"(B$31*(B$17*EF!$G14+B$18*EF!$D14+B$19*EF!$B14+B$20*EF!$C14+B$21*EF!$I14+NG!$B99)+B$32*SUM(Electric!$B200:$C200)+B$33*(EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+B$34*(B$14*EF!$Q14+B$15*EF!$R14+B$16*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+B$35*(EF!$AC14+Coal!$D86))+MMULT($B167:$AT167+0,B$38:B$82+0)","v":11606.32761188219},{"$f":"'T&D'!$EJ189","v":22.805555198344248},{"$f":"(D$31*(C$17*EF!$G14+C$18*EF!$D14+C$19*EF!$B14+C$20*EF!$C14+C$21*EF!$I14+NG!$B99)+D$32*SUM(Electric!$B200:$C200)+D$33*(EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+D$34*(C$14*EF!$Q14+C$15*EF!$R14+C$16*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+D$35*(EF!$AC14+Coal!$D86))+MMULT($B167:$AT167+0,D$38:D$82+0)","v":13586.337027199379},{"$f":"'T&D'!$EJ189","v":22.805555198344248},{"$f":"(F$31*(D$17*EF!$G14+D$18*EF!$D14+D$19*EF!$B14+D$20*EF!$C14+D$21*EF!$I14+NG!$B99)+F$32*SUM(Electric!$B200:$C200)+F$33*(EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+F$34*(D$14*EF!$Q14+D$15*EF!$R14+D$16*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+F$35*(EF!$AC14+Coal!$D86))+MMULT($B167:$AT167+0,F$38:F$82+0)","v":897.45621694208842},{"$f":"'T&D'!FN227","v":22.812846061518503},{"$f":"(H$31*(E$17*EF!$G14+E$18*EF!$D14+E$19*EF!$B14+E$20*EF!$C14+E$21*EF!$I14+NG!$B99)+H$32*SUM(Electric!$B200:$C200)+H$33*(EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+H$34*(E$14*EF!$Q14+E$15*EF!$R14+E$16*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+H$35*(EF!$AC14+Coal!$D86))+MMULT($B167:$AT167+0,H$38:H$82+0)","v":13060.145955615959},{"$f":"'T&D'!$EJ189","v":22.805555198344248},{"$f":"(J$31*(F$17*EF!$G14+F$18*EF!$D14+F$19*EF!$B14+F$20*EF!$C14+F$21*EF!$I14+NG!$B99)+J$32*SUM(Electric!$B200:$C200)+J$33*(EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+J$34*(F$14*EF!$Q14+F$15*EF!$R14+F$16*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+J$35*(EF!$AC14+Coal!$D86))+MMULT($B167:$AT167+0,J$38:J$82+0)","v":43492.503057487032},{"$f":"'T&D'!$EJ189","v":22.805555198344248},{"$f":"(L$31*(G$17*EF!$G14+G$18*EF!$D14+G$19*EF!$B14+G$20*EF!$C14+G$21*EF!$I14+NG!$B99)+L$32*SUM(Electric!$B200:$C200)+L$33*(EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+L$34*(G$14*EF!$Q14+G$15*EF!$R14+G$16*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+L$35*(EF!$AC14+Coal!$D86))+MMULT($B167:$AT167+0,L$38:L$82+0)","v":19663.103861713378},{"$f":"'T&D'!$EJ189","v":22.805555198344248},{"$f":"(N$31*(H$17*EF!$G14+H$18*EF!$D14+H$19*EF!$B14+H$20*EF!$C14+H$21*EF!$I14+NG!$B99)+N$32*SUM(Electric!$B200:$C200)+N$33*(EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+N$34*(H$14*EF!$Q14+H$15*EF!$R14+H$16*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+N$35*(EF!$AC14+Coal!$D86))+MMULT($B167:$AT167+0,N$38:N$82+0)","v":2630.2886569847865},{"$f":"'T&D'!$EJ189","v":22.805555198344248},{"$f":"(P$31*(I$17*EF!$G14+I$18*EF!$D14+I$19*EF!$B14+I$20*EF!$C14+I$21*EF!$I14+NG!$B99)+P$32*SUM(Electric!$B200:$C200)+P$33*(EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+P$34*(I$14*EF!$Q14+I$15*EF!$R14+I$16*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+P$35*(EF!$AC14+Coal!$D86))+MMULT($B167:$AT167+0,P$38:P$82+0)","v":847.91635868045682},{"$f":"'T&D'!$EJ189","v":22.805555198344248},{"$f":"(R$31*(J$17*EF!$G14+J$18*EF!$D14+J$19*EF!$B14+J$20*EF!$C14+J$21*EF!$I14+NG!$B99)+R$32*SUM(Electric!$B200:$C200)+R$33*(EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+R$34*(J$14*EF!$Q14+J$15*EF!$R14+J$16*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+R$35*(EF!$AC14+Coal!$D86))+MMULT($B167:$AT167+0,R$38:R$82+0)","v":4237.5094853280671},{"$f":"'T&D'!$EJ189","v":22.805555198344248},{"$f":"(T$31*(K$17*EF!$G14+K$18*EF!$D14+K$19*EF!$B14+K$20*EF!$C14+K$21*EF!$I14+NG!$B99)+T$32*SUM(Electric!$B200:$C200)+T$33*(EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+T$34*(K$14*EF!$Q14+K$15*EF!$R14+K$16*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+T$35*(EF!$AC14+Coal!$D86))+MMULT($B167:$AT167+0,T$38:T$82+0)","v":5634.3463544257938},{"$f":"'T&D'!$EJ189","v":22.805555198344248},{"$f":"(V$31*(L$17*EF!$G14+L$18*EF!$D14+L$19*EF!$B14+L$20*EF!$C14+L$21*EF!$I14+NG!$B99)+V$32*SUM(Electric!$B200:$C200)+V$33*(EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+V$34*(L$14*EF!$Q14+L$15*EF!$R14+L$16*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+V$35*(EF!$AC14+Coal!$D86))+MMULT($B167:$AT167+0,V$38:V$82+0)","v":4569.0989707379813},{"$f":"'T&D'!$EJ189","v":22.805555198344248},{"$f":"(X$31*(M$17*EF!$G14+M$18*EF!$D14+M$19*EF!$B14+M$20*EF!$C14+M$21*EF!$I14+NG!$B99)+X$32*SUM(Electric!$B200:$C200)+X$33*(EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+X$34*(M$14*EF!$Q14+M$15*EF!$R14+M$16*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+X$35*(EF!$AC14+Coal!$D86))+MMULT($B167:$AT167+0,X$38:X$82+0)","v":29755.776890889825},null,{"$f":"'T&D'!$EJ189","v":22.805555198344248},{"$f":"(AA$31*(N$17*EF!$G14+N$18*EF!$D14+N$19*EF!$B14+N$20*EF!$C14+N$21*EF!$I14+NG!$B99)+AA$32*SUM(Electric!$B200:$C200)+AA$33*(EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AA$34*(N$14*EF!$Q14+N$15*EF!$R14+N$16*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AA$35*(EF!$AC14+Coal!$D86))+MMULT($B167:$AT167+0,AA$38:AA$82+0)","v":6327.3075790336934},{"$f":"'T&D'!$EJ189","v":22.805555198344248},{"$f":"(AC$31*(O$17*EF!$G14+O$18*EF!$D14+O$19*EF!$B14+O$20*EF!$C14+O$21*EF!$I14+NG!$B99)+AC$32*SUM(Electric!$B200:$C200)+AC$33*(EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AC$34*(O$14*EF!$Q14+O$15*EF!$R14+O$16*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AC$35*(EF!$AC14+Coal!$D86))+MMULT($B167:$AT167+0,AC$38:AC$82+0)","v":6037.4786326584972},{"$f":"'T&D'!$EJ189","v":22.805555198344248},{"$f":"(AE$31*(P$17*EF!$G14+P$18*EF!$D14+P$19*EF!$B14+P$20*EF!$C14+P$21*EF!$I14+NG!$B99)+AE$32*SUM(Electric!$B200:$C200)+AE$33*(EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AE$34*(P$14*EF!$Q14+P$15*EF!$R14+P$16*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AE$35*(EF!$AC14+Coal!$D86))+MMULT($B167:$AT167+0,AE$38:AE$82+0)","v":6109.7244923723447},{"$f":"'T&D'!$EJ189","v":22.805555198344248},{"$f":"(AG$31*(Q$17*EF!$G14+Q$18*EF!$D14+Q$19*EF!$B14+Q$20*EF!$C14+Q$21*EF!$I14+NG!$B99)+AG$32*SUM(Electric!$B200:$C200)+AG$33*(EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AG$34*(Q$14*EF!$Q14+Q$15*EF!$R14+Q$16*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AG$35*(EF!$AC14+Coal!$D86))+MMULT($B167:$AT167+0,AG$38:AG$82+0)","v":9939.8606676695836},{"$f":"'T&D'!$EJ189","v":22.805555198344248},{"$f":"(AI$31*(R$17*EF!$G14+R$18*EF!$D14+R$19*EF!$B14+R$20*EF!$C14+R$21*EF!$I14+NG!$B99)+AI$32*SUM(Electric!$B200:$C200)+AI$33*(EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AI$34*(R$14*EF!$Q14+R$15*EF!$R14+R$16*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AI$35*(EF!$AC14+Coal!$D86))+MMULT($B167:$AT167+0,AI$38:AI$82+0)","v":31509.181039085772},{"$f":"'T&D'!$EJ189","v":22.805555198344248},{"$f":"(AK$31*(S$17*EF!$G14+S$18*EF!$D14+S$19*EF!$B14+S$20*EF!$C14+S$21*EF!$I14+NG!$B99)+AK$32*SUM(Electric!$B200:$C200)+AK$33*(EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AK$34*(S$14*EF!$Q14+S$15*EF!$R14+S$16*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AK$35*(EF!$AC14+Coal!$D86))+MMULT($B167:$AT167+0,AK$38:AK$82+0)","v":516.69331975079115},{"$f":"(AL$31*(S$17*EF!$G14+S$18*EF!$D14+S$19*EF!$B14+S$20*EF!$C14+S$21*EF!$I14+NG!$B99)+AL$32*SUM(Electric!$B200:$C200)+AL$33*(EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AL$34*(S$14*EF!$Q14+S$15*EF!$R14+S$16*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AL$35*(EF!$AC14+Coal!$D86))+MMULT($B167:$AT167+0,AL$38:AL$82+0)","v":0},{"$f":"(AM$31*(S$17*EF!$G14+S$18*EF!$D14+S$19*EF!$B14+S$20*EF!$C14+S$21*EF!$I14+NG!$B99)+AM$32*SUM(Electric!$B200:$C200)+AM$33*(EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AM$34*(S$14*EF!$Q14+S$15*EF!$R14+S$16*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AM$35*(EF!$AC14+Coal!$D86))+MMULT($B167:$AT167+0,AM$38:AM$82+0)","v":3483.6658783063813},{"$f":"(AN$31*(S$17*EF!$G14+S$18*EF!$D14+S$19*EF!$B14+S$20*EF!$C14+S$21*EF!$I14+NG!$B99)+AN$32*SUM(Electric!$B200:$C200)+AN$33*(EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AN$34*(S$14*EF!$Q14+S$15*EF!$R14+S$16*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AN$35*(EF!$AC14+Coal!$D86))+MMULT($B167:$AT167+0,AN$38:AN$82+0)","v":0},null,{"$f":"'T&D'!$EJ189","v":22.805555198344248},{"$f":"(AQ$31*(T$17*EF!$G14+T$18*EF!$D14+T$19*EF!$B14+T$20*EF!$C14+T$21*EF!$I14+NG!$B99)+AQ$32*SUM(Electric!$B200:$C200)+AQ$33*(EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AQ$34*(T$14*EF!$Q14+T$15*EF!$R14+T$16*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AQ$35*(EF!$AC14+Coal!$D86))+MMULT($B167:$AT167+0,AQ$38:AQ$82+0)","v":4551.6496381367133},{"$f":"'T&D'!$EJ189","v":22.805555198344248},{"$f":"(AS$31*(U$17*EF!$G14+U$18*EF!$D14+U$19*EF!$B14+U$20*EF!$C14+U$21*EF!$I14+NG!$B99)+AS$32*SUM(Electric!$B200:$C200)+AS$33*(EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AS$34*(U$14*EF!$Q14+U$15*EF!$R14+U$16*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AS$35*(EF!$AC14+Coal!$D86))+MMULT($B167:$AT167+0,AS$38:AS$82+0)","v":11468.382885219175},{"$f":"'T&D'!$EJ189","v":22.805555198344248},{"$f":"(AU$31*(V$17*EF!$G14+V$18*EF!$D14+V$19*EF!$B14+V$20*EF!$C14+V$21*EF!$I14+NG!$B99)+AU$32*SUM(Electric!$B200:$C200)+AU$33*(EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AU$34*(V$14*EF!$Q14+V$15*EF!$R14+V$16*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AU$35*(EF!$AC14+Coal!$D86))+MMULT($B167:$AT167+0,AU$38:AU$82+0)","v":22014.622707027036},{"$f":"'T&D'!$EJ189","v":22.805555198344248},{"$f":"(AW$31*(W$17*EF!$G14+W$18*EF!$D14+W$19*EF!$B14+W$20*EF!$C14+W$21*EF!$I14+NG!$B99)+AW$32*SUM(Electric!$B200:$C200)+AW$33*(EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AW$34*(W$14*EF!$Q14+W$15*EF!$R14+W$16*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AW$35*(EF!$AC14+Coal!$D86))+MMULT($B167:$AT167+0,AW$38:AW$82+0)","v":7329.5373512934611},null,{"$f":"'T&D'!$EJ189","v":22.805555198344248},{"$f":"(AZ$31*(W$17*EF!$G14+W$18*EF!$D14+W$19*EF!$B14+W$20*EF!$C14+W$21*EF!$I14+NG!$B99)+AZ$32*SUM(Electric!$B200:$C200)+AZ$33*(EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+AZ$34*(W$14*EF!$Q14+W$15*EF!$R14+W$16*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+AZ$35*(EF!$AC14+Coal!$D86))+MMULT($B167:$AT167+0,AZ$38:AZ$82+0)","v":987.56319706590239},null,{"$f":"'T&D'!$EJ189","v":22.805555198344248},{"$f":"(BC$31*(X$17*EF!$G14+X$18*EF!$D14+X$19*EF!$B14+X$20*EF!$C14+X$21*EF!$I14+NG!$B99)+BC$32*SUM(Electric!$B200:$C200)+BC$33*(EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+BC$34*(X$14*EF!$Q14+X$15*EF!$R14+X$16*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+BC$35*(EF!$AC14+Coal!$D86))+MMULT($B167:$AT167+0,BC$38:BC$82+0)","v":16132.407670516917},null,{"$f":"'T&D'!$EJ189","v":22.805555198344248},{"$f":"(BF$31*(Y$17*EF!$G14+Y$18*EF!$D14+Y$19*EF!$B14+Y$20*EF!$C14+Y$21*EF!$I14+NG!$B99)+BF$32*SUM(Electric!$B200:$C200)+BF$33*(EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+BF$34*(Y$14*EF!$Q14+Y$15*EF!$R14+Y$16*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+BF$35*(EF!$AC14+Coal!$D86))+MMULT($B167:$AT167+0,BF$38:BF$82+0)","v":163.60941226181862},{"$f":"'T&D'!$EJ189","v":22.805555198344248},{"$f":"(BH$31*(Z$17*EF!$G14+Z$18*EF!$D14+Z$19*EF!$B14+Z$20*EF!$C14+Z$21*EF!$I14+NG!$B99)+BH$32*SUM(Electric!$B200:$C200)+BH$33*(EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+BH$34*(Z$14*EF!$Q14+Z$15*EF!$R14+Z$16*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+BH$35*(EF!$AC14+Coal!$D86))+MMULT($B167:$AT167+0,BH$38:BH$82+0)","v":0},{"$f":"'T&D'!$EJ189","v":22.805555198344248},{"$f":"(BJ$31*(AA$17*EF!$G14+AA$18*EF!$D14+AA$19*EF!$B14+AA$20*EF!$C14+AA$21*EF!$I14+NG!$B99)+BJ$32*SUM(Electric!$B200:$C200)+BJ$33*(EF!$L14+Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)+BJ$34*(AA$14*EF!$Q14+AA$15*EF!$R14+AA$16*EF!$S14+Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+BJ$35*(EF!$AC14+Coal!$D86))+MMULT($B167:$AT167+0,BJ$38:BJ$82+0)","v":2246.5601162665321},{"$f":"'T&D'!$EJ189","v":22.805555198344248}]
["     N2O",{"$f":"(B$31*(B$17*EF!$G15+B$18*EF!$D15+B$19*EF!$B15+B$20*EF!$C15+B$21*EF!$I15+NG!$B100)+B$32*SUM(Electric!$B201:$C201)+B$33*(EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+B$34*(B$14*EF!$Q15+B$15*EF!$R15+B$16*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+B$35*(EF!$AC15+Coal!$D87))+MMULT($B168:$AT168+0,B$38:B$82+0)","v":1158.4639164064538},{"$f":"'T&D'!$EJ190","v":4.118246158068363E-2},{"$f":"(D$31*(C$17*EF!$G15+C$18*EF!$D15+C$19*EF!$B15+C$20*EF!$C15+C$21*EF!$I15+NG!$B100)+D$32*SUM(Electric!$B201:$C201)+D$33*(EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+D$34*(C$14*EF!$Q15+C$15*EF!$R15+C$16*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+D$35*(EF!$AC15+Coal!$D87))+MMULT($B168:$AT168+0,D$38:D$82+0)","v":96.413120282192608},{"$f":"'T&D'!$EJ190","v":4.118246158068363E-2},{"$f":"(F$31*(D$17*EF!$G15+D$18*EF!$D15+D$19*EF!$B15+D$20*EF!$C15+D$21*EF!$I15+NG!$B100)+F$32*SUM(Electric!$B201:$C201)+F$33*(EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+F$34*(D$14*EF!$Q15+D$15*EF!$R15+D$16*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+F$35*(EF!$AC15+Coal!$D87))+MMULT($B168:$AT168+0,F$38:F$82+0)","v":3.9384894013776748},{"$f":"'T&D'!FN228","v":0.28293195360745171},{"$f":"(H$31*(E$17*EF!$G15+E$18*EF!$D15+E$19*EF!$B15+E$20*EF!$C15+E$21*EF!$I15+NG!$B100)+H$32*SUM(Electric!$B201:$C201)+H$33*(EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+H$34*(E$14*EF!$Q15+E$15*EF!$R15+E$16*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+H$35*(EF!$AC15+Coal!$D87))+MMULT($B168:$AT168+0,H$38:H$82+0)","v":1683.8632817261735},{"$f":"'T&D'!$EJ190","v":4.118246158068363E-2},{"$f":"(J$31*(F$17*EF!$G15+F$18*EF!$D15+F$19*EF!$B15+F$20*EF!$C15+F$21*EF!$I15+NG!$B100)+J$32*SUM(Electric!$B201:$C201)+J$33*(EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+J$34*(F$14*EF!$Q15+F$15*EF!$R15+F$16*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+J$35*(EF!$AC15+Coal!$D87))+MMULT($B168:$AT168+0,J$38:J$82+0)","v":290.77719777601385},{"$f":"'T&D'!$EJ190","v":4.118246158068363E-2},{"$f":"(L$31*(G$17*EF!$G15+G$18*EF!$D15+G$19*EF!$B15+G$20*EF!$C15+G$21*EF!$I15+NG!$B100)+L$32*SUM(Electric!$B201:$C201)+L$33*(EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+L$34*(G$14*EF!$Q15+G$15*EF!$R15+G$16*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+L$35*(EF!$AC15+Coal!$D87))+MMULT($B168:$AT168+0,L$38:L$82+0)","v":136.53003581415101},{"$f":"'T&D'!$EJ190","v":4.118246158068363E-2},{"$f":"(N$31*(H$17*EF!$G15+H$18*EF!$D15+H$19*EF!$B15+H$20*EF!$C15+H$21*EF!$I15+NG!$B100)+N$32*SUM(Electric!$B201:$C201)+N$33*(EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+N$34*(H$14*EF!$Q15+H$15*EF!$R15+H$16*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+N$35*(EF!$AC15+Coal!$D87))+MMULT($B168:$AT168+0,N$38:N$82+0)","v":13.654358417844257},{"$f":"'T&D'!$EJ190","v":4.118246158068363E-2},{"$f":"(P$31*(I$17*EF!$G15+I$18*EF!$D15+I$19*EF!$B15+I$20*EF!$C15+I$21*EF!$I15+NG!$B100)+P$32*SUM(Electric!$B201:$C201)+P$33*(EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+P$34*(I$14*EF!$Q15+I$15*EF!$R15+I$16*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+P$35*(EF!$AC15+Coal!$D87))+MMULT($B168:$AT168+0,P$38:P$82+0)","v":4.0633107546374161},{"$f":"'T&D'!$EJ190","v":4.118246158068363E-2},{"$f":"(R$31*(J$17*EF!$G15+J$18*EF!$D15+J$19*EF!$B15+J$20*EF!$C15+J$21*EF!$I15+NG!$B100)+R$32*SUM(Electric!$B201:$C201)+R$33*(EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+R$34*(J$14*EF!$Q15+J$15*EF!$R15+J$16*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+R$35*(EF!$AC15+Coal!$D87))+MMULT($B168:$AT168+0,R$38:R$82+0)","v":34.41137723733884},{"$f":"'T&D'!$EJ190","v":4.118246158068363E-2},{"$f":"(T$31*(K$17*EF!$G15+K$18*EF!$D15+K$19*EF!$B15+K$20*EF!$C15+K$21*EF!$I15+NG!$B100)+T$32*SUM(Electric!$B201:$C201)+T$33*(EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+T$34*(K$14*EF!$Q15+K$15*EF!$R15+K$16*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+T$35*(EF!$AC15+Coal!$D87))+MMULT($B168:$AT168+0,T$38:T$82+0)","v":34.577188994382468},{"$f":"'T&D'!$EJ190","v":4.118246158068363E-2},{"$f":"(V$31*(L$17*EF!$G15+L$18*EF!$D15+L$19*EF!$B15+L$20*EF!$C15+L$21*EF!$I15+NG!$B100)+V$32*SUM(Electric!$B201:$C201)+V$33*(EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+V$34*(L$14*EF!$Q15+L$15*EF!$R15+L$16*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+V$35*(EF!$AC15+Coal!$D87))+MMULT($B168:$AT168+0,V$38:V$82+0)","v":25.676387040903844},{"$f":"'T&D'!$EJ190","v":4.118246158068363E-2},{"$f":"(X$31*(M$17*EF!$G15+M$18*EF!$D15+M$19*EF!$B15+M$20*EF!$C15+M$21*EF!$I15+NG!$B100)+X$32*SUM(Electric!$B201:$C201)+X$33*(EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+X$34*(M$14*EF!$Q15+M$15*EF!$R15+M$16*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+X$35*(EF!$AC15+Coal!$D87))+MMULT($B168:$AT168+0,X$38:X$82+0)","v":87.225427394677808},null,{"$f":"'T&D'!$EJ190","v":4.118246158068363E-2},{"$f":"(AA$31*(N$17*EF!$G15+N$18*EF!$D15+N$19*EF!$B15+N$20*EF!$C15+N$21*EF!$I15+NG!$B100)+AA$32*SUM(Electric!$B201:$C201)+AA$33*(EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AA$34*(N$14*EF!$Q15+N$15*EF!$R15+N$16*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AA$35*(EF!$AC15+Coal!$D87))+MMULT($B168:$AT168+0,AA$38:AA$82+0)","v":3012.2850256364868},{"$f":"'T&D'!$EJ190","v":4.118246158068363E-2},{"$f":"(AC$31*(O$17*EF!$G15+O$18*EF!$D15+O$19*EF!$B15+O$20*EF!$C15+O$21*EF!$I15+NG!$B100)+AC$32*SUM(Electric!$B201:$C201)+AC$33*(EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AC$34*(O$14*EF!$Q15+O$15*EF!$R15+O$16*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AC$35*(EF!$AC15+Coal!$D87))+MMULT($B168:$AT168+0,AC$38:AC$82+0)","v":33.951318916958101},{"$f":"'T&D'!$EJ190","v":4.118246158068363E-2},{"$f":"(AE$31*(P$17*EF!$G15+P$18*EF!$D15+P$19*EF!$B15+P$20*EF!$C15+P$21*EF!$I15+NG!$B100)+AE$32*SUM(Electric!$B201:$C201)+AE$33*(EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AE$34*(P$14*EF!$Q15+P$15*EF!$R15+P$16*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AE$35*(EF!$AC15+Coal!$D87))+MMULT($B168:$AT168+0,AE$38:AE$82+0)","v":3712.1077158905832},{"$f":"'T&D'!$EJ190","v":4.118246158068363E-2},{"$f":"(AG$31*(Q$17*EF!$G15+Q$18*EF!$D15+Q$19*EF!$B15+Q$20*EF!$C15+Q$21*EF!$I15+NG!$B100)+AG$32*SUM(Electric!$B201:$C201)+AG$33*(EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AG$34*(Q$14*EF!$Q15+Q$15*EF!$R15+Q$16*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AG$35*(EF!$AC15+Coal!$D87))+MMULT($B168:$AT168+0,AG$38:AG$82+0)","v":3048.8964749247657},{"$f":"'T&D'!$EJ190","v":4.118246158068363E-2},{"$f":"(AI$31*(R$17*EF!$G15+R$18*EF!$D15+R$19*EF!$B15+R$20*EF!$C15+R$21*EF!$I15+NG!$B100)+AI$32*SUM(Electric!$B201:$C201)+AI$33*(EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AI$34*(R$14*EF!$Q15+R$15*EF!$R15+R$16*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AI$35*(EF!$AC15+Coal!$D87))+MMULT($B168:$AT168+0,AI$38:AI$82+0)","v":82.156440662715596},{"$f":"'T&D'!$EJ190","v":4.118246158068363E-2},{"$f":"(AK$31*(S$17*EF!$G15+S$18*EF!$D15+S$19*EF!$B15+S$20*EF!$C15+S$21*EF!$I15+NG!$B100)+AK$32*SUM(Electric!$B201:$C201)+AK$33*(EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AK$34*(S$14*EF!$Q15+S$15*EF!$R15+S$16*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AK$35*(EF!$AC15+Coal!$D87))+MMULT($B168:$AT168+0,AK$38:AK$82+0)","v":2.2346686739290362},{"$f":"(AL$31*(S$17*EF!$G15+S$18*EF!$D15+S$19*EF!$B15+S$20*EF!$C15+S$21*EF!$I15+NG!$B100)+AL$32*SUM(Electric!$B201:$C201)+AL$33*(EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AL$34*(S$14*EF!$Q15+S$15*EF!$R15+S$16*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AL$35*(EF!$AC15+Coal!$D87))+MMULT($B168:$AT168+0,AL$38:AL$82+0)","v":0},{"$f":"(AM$31*(S$17*EF!$G15+S$18*EF!$D15+S$19*EF!$B15+S$20*EF!$C15+S$21*EF!$I15+NG!$B100)+AM$32*SUM(Electric!$B201:$C201)+AM$33*(EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AM$34*(S$14*EF!$Q15+S$15*EF!$R15+S$16*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AM$35*(EF!$AC15+Coal!$D87))+MMULT($B168:$AT168+0,AM$38:AM$82+0)","v":23.669954286097905},{"$f":"(AN$31*(S$17*EF!$G15+S$18*EF!$D15+S$19*EF!$B15+S$20*EF!$C15+S$21*EF!$I15+NG!$B100)+AN$32*SUM(Electric!$B201:$C201)+AN$33*(EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AN$34*(S$14*EF!$Q15+S$15*EF!$R15+S$16*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AN$35*(EF!$AC15+Coal!$D87))+MMULT($B168:$AT168+0,AN$38:AN$82+0)","v":0},null,{"$f":"'T&D'!$EJ190","v":4.118246158068363E-2},{"$f":"(AQ$31*(T$17*EF!$G15+T$18*EF!$D15+T$19*EF!$B15+T$20*EF!$C15+T$21*EF!$I15+NG!$B100)+AQ$32*SUM(Electric!$B201:$C201)+AQ$33*(EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AQ$34*(T$14*EF!$Q15+T$15*EF!$R15+T$16*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AQ$35*(EF!$AC15+Coal!$D87))+MMULT($B168:$AT168+0,AQ$38:AQ$82+0)","v":25.828686444291261},{"$f":"'T&D'!$EJ190","v":4.118246158068363E-2},{"$f":"(AS$31*(U$17*EF!$G15+U$18*EF!$D15+U$19*EF!$B15+U$20*EF!$C15+U$21*EF!$I15+NG!$B100)+AS$32*SUM(Electric!$B201:$C201)+AS$33*(EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AS$34*(U$14*EF!$Q15+U$15*EF!$R15+U$16*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AS$35*(EF!$AC15+Coal!$D87))+MMULT($B168:$AT168+0,AS$38:AS$82+0)","v":75.66991276234566},{"$f":"'T&D'!$EJ190","v":4.118246158068363E-2},{"$f":"(AU$31*(V$17*EF!$G15+V$18*EF!$D15+V$19*EF!$B15+V$20*EF!$C15+V$21*EF!$I15+NG!$B100)+AU$32*SUM(Electric!$B201:$C201)+AU$33*(EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AU$34*(V$14*EF!$Q15+V$15*EF!$R15+V$16*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AU$35*(EF!$AC15+Coal!$D87))+MMULT($B168:$AT168+0,AU$38:AU$82+0)","v":461.6687574541786},{"$f":"'T&D'!$EJ190","v":4.118246158068363E-2},{"$f":"(AW$31*(W$17*EF!$G15+W$18*EF!$D15+W$19*EF!$B15+W$20*EF!$C15+W$21*EF!$I15+NG!$B100)+AW$32*SUM(Electric!$B201:$C201)+AW$33*(EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AW$34*(W$14*EF!$Q15+W$15*EF!$R15+W$16*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AW$35*(EF!$AC15+Coal!$D87))+MMULT($B168:$AT168+0,AW$38:AW$82+0)","v":39.247666012835417},null,{"$f":"'T&D'!$EJ190","v":4.118246158068363E-2},{"$f":"(AZ$31*(W$17*EF!$G15+W$18*EF!$D15+W$19*EF!$B15+W$20*EF!$C15+W$21*EF!$I15+NG!$B100)+AZ$32*SUM(Electric!$B201:$C201)+AZ$33*(EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+AZ$34*(W$14*EF!$Q15+W$15*EF!$R15+W$16*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+AZ$35*(EF!$AC15+Coal!$D87))+MMULT($B168:$AT168+0,AZ$38:AZ$82+0)","v":5.3302795150974349},null,{"$f":"'T&D'!$EJ190","v":4.118246158068363E-2},{"$f":"(BC$31*(X$17*EF!$G15+X$18*EF!$D15+X$19*EF!$B15+X$20*EF!$C15+X$21*EF!$I15+NG!$B100)+BC$32*SUM(Electric!$B201:$C201)+BC$33*(EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+BC$34*(X$14*EF!$Q15+X$15*EF!$R15+X$16*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+BC$35*(EF!$AC15+Coal!$D87))+MMULT($B168:$AT168+0,BC$38:BC$82+0)","v":283.4250038466451},null,{"$f":"'T&D'!$EJ190","v":4.118246158068363E-2},{"$f":"(BF$31*(Y$17*EF!$G15+Y$18*EF!$D15+Y$19*EF!$B15+Y$20*EF!$C15+Y$21*EF!$I15+NG!$B100)+BF$32*SUM(Electric!$B201:$C201)+BF$33*(EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+BF$34*(Y$14*EF!$Q15+Y$15*EF!$R15+Y$16*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+BF$35*(EF!$AC15+Coal!$D87))+MMULT($B168:$AT168+0,BF$38:BF$82+0)","v":0.57709809972622661},{"$f":"'T&D'!$EJ190","v":4.118246158068363E-2},{"$f":"(BH$31*(Z$17*EF!$G15+Z$18*EF!$D15+Z$19*EF!$B15+Z$20*EF!$C15+Z$21*EF!$I15+NG!$B100)+BH$32*SUM(Electric!$B201:$C201)+BH$33*(EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+BH$34*(Z$14*EF!$Q15+Z$15*EF!$R15+Z$16*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+BH$35*(EF!$AC15+Coal!$D87))+MMULT($B168:$AT168+0,BH$38:BH$82+0)","v":0},{"$f":"'T&D'!$EJ190","v":4.118246158068363E-2},{"$f":"(BJ$31*(AA$17*EF!$G15+AA$18*EF!$D15+AA$19*EF!$B15+AA$20*EF!$C15+AA$21*EF!$I15+NG!$B100)+BJ$32*SUM(Electric!$B201:$C201)+BJ$33*(EF!$L15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+BJ$34*(AA$14*EF!$Q15+AA$15*EF!$R15+AA$16*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+BJ$35*(EF!$AC15+Coal!$D87))+MMULT($B168:$AT168+0,BJ$38:BJ$82+0)","v":15.26437296531194},{"$f":"'T&D'!$EJ190","v":4.118246158068363E-2}]
["Urban Emissions: grams/ton"]
["     VOC",{"$f":"(B$31*((B$17*EF!$G6+B$18*EF!$D6+B$19*EF!$B6+B$20*EF!$C6+B$21*EF!$I6)*B$28+NG!$B106)+B$32*SUM(Electric!$D192:$E192)+B$33*(EF!$L6*B$28+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+B$34*((B$14*EF!$Q6+B$15*EF!$R6+B$16*EF!$S6)*B$28+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+B$35*(EF!$AC6*B$28+Coal!$E78))+MMULT($B171:$AT171+0,B$38:B$82+0)","v":89.198142178553326},{"$f":"'T&D'!$EJ193","v":0.38770627022475124},{"$f":"(D$31*((C$17*EF!$G6+C$18*EF!$D6+C$19*EF!$B6+C$20*EF!$C6+C$21*EF!$I6)*D$28+NG!$B106)+D$32*SUM(Electric!$D192:$E192)+D$33*(EF!$L6*D$28+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+D$34*((C$14*EF!$Q6+C$15*EF!$R6+C$16*EF!$S6)*D$28+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+D$35*(EF!$AC6*D$28+Coal!$E78))+MMULT($B171:$AT171+0,D$38:D$82+0)","v":40.922740047269656},{"$f":"'T&D'!$EJ193","v":0.38770627022475124},{"$f":"(F$31*((D$17*EF!$G6+D$18*EF!$D6+D$19*EF!$B6+D$20*EF!$C6+D$21*EF!$I6)*F$28+NG!$B106)+F$32*SUM(Electric!$D192:$E192)+F$33*(EF!$L6*F$28+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+F$34*((D$14*EF!$Q6+D$15*EF!$R6+D$16*EF!$S6)*F$28+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+F$35*(EF!$AC6*F$28+Coal!$E78))+MMULT($B171:$AT171+0,F$38:F$82+0)","v":5.8789279707997801},{"$f":"'T&D'!FN231","v":1.2074059044817609},{"$f":"(H$31*((E$17*EF!$G6+E$18*EF!$D6+E$19*EF!$B6+E$20*EF!$C6+E$21*EF!$I6)*H$28+NG!$B106)+H$32*SUM(Electric!$D192:$E192)+H$33*(EF!$L6*H$28+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+H$34*((E$14*EF!$Q6+E$15*EF!$R6+E$16*EF!$S6)*H$28+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+H$35*(EF!$AC6*H$28+Coal!$E78))+MMULT($B171:$AT171+0,H$38:H$82+0)","v":41.095784838878195},{"$f":"'T&D'!$EJ193","v":0.38770627022475124},{"$f":"(J$31*((F$17*EF!$G6+F$18*EF!$D6+F$19*EF!$B6+F$20*EF!$C6+F$21*EF!$I6)*J$28+NG!$B106)+J$32*SUM(Electric!$D192:$E192)+J$33*(EF!$L6*J$28+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+J$34*((F$14*EF!$Q6+F$15*EF!$R6+F$16*EF!$S6)*J$28+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+J$35*(EF!$AC6*J$28+Coal!$E78))+MMULT($B171:$AT171+0,J$38:J$82+0)","v":112.86960719469772},{"$f":"'T&D'!$EJ193","v":0.38770627022475124},{"$f":"(L$31*((G$17*EF!$G6+G$18*EF!$D6+G$19*EF!$B6+G$20*EF!$C6+G$21*EF!$I6)*L$28+NG!$B106)+L$32*SUM(Electric!$D192:$E192)+L$33*(EF!$L6*L$28+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+L$34*((G$14*EF!$Q6+G$15*EF!$R6+G$16*EF!$S6)*L$28+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+L$35*(EF!$AC6*L$28+Coal!$E78))+MMULT($B171:$AT171+0,L$38:L$82+0)","v":57.70311979220574},{"$f":"'T&D'!$EJ193","v":0.38770627022475124},{"$f":"(N$31*((H$17*EF!$G6+H$18*EF!$D6+H$19*EF!$B6+H$20*EF!$C6+H$21*EF!$I6)*N$28+NG!$B106)+N$32*SUM(Electric!$D192:$E192)+N$33*(EF!$L6*N$28+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+N$34*((H$14*EF!$Q6+H$15*EF!$R6+H$16*EF!$S6)*N$28+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+N$35*(EF!$AC6*N$28+Coal!$E78))+MMULT($B171:$AT171+0,N$38:N$82+0)","v":12.895628134295301},{"$f":"'T&D'!$EJ193","v":0.38770627022475124},{"$f":"(P$31*((I$17*EF!$G6+I$18*EF!$D6+I$19*EF!$B6+I$20*EF!$C6+I$21*EF!$I6)*P$28+NG!$B106)+P$32*SUM(Electric!$D192:$E192)+P$33*(EF!$L6*P$28+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+P$34*((I$14*EF!$Q6+I$15*EF!$R6+I$16*EF!$S6)*P$28+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+P$35*(EF!$AC6*P$28+Coal!$E78))+MMULT($B171:$AT171+0,P$38:P$82+0)","v":2.6326142059426054},{"$f":"'T&D'!$EJ193","v":0.38770627022475124},{"$f":"(R$31*((J$17*EF!$G6+J$18*EF!$D6+J$19*EF!$B6+J$20*EF!$C6+J$21*EF!$I6)*R$28+NG!$B106)+R$32*SUM(Electric!$D192:$E192)+R$33*(EF!$L6*R$28+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+R$34*((J$14*EF!$Q6+J$15*EF!$R6+J$16*EF!$S6)*R$28+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+R$35*(EF!$AC6*R$28+Coal!$E78))+MMULT($B171:$AT171+0,R$38:R$82+0)","v":15.223271893769601},{"$f":"'T&D'!$EJ193","v":0.38770627022475124},{"$f":"(T$31*((K$17*EF!$G6+K$18*EF!$D6+K$19*EF!$B6+K$20*EF!$C6+K$21*EF!$I6)*T$28+NG!$B106)+T$32*SUM(Electric!$D192:$E192)+T$33*(EF!$L6*T$28+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+T$34*((K$14*EF!$Q6+K$15*EF!$R6+K$16*EF!$S6)*T$28+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+T$35*(EF!$AC6*T$28+Coal!$E78))+MMULT($B171:$AT171+0,T$38:T$82+0)","v":19.277345883659635},{"$f":"'T&D'!$EJ193","v":0.38770627022475124},{"$f":"(V$31*((L$17*EF!$G6+L$18*EF!$D6+L$19*EF!$B6+L$20*EF!$C6+L$21*EF!$I6)*V$28+NG!$B106)+V$32*SUM(Electric!$D192:$E192)+V$33*(EF!$L6*V$28+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+V$34*((L$14*EF!$Q6+L$15*EF!$R6+L$16*EF!$S6)*V$28+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+V$35*(EF!$AC6*V$28+Coal!$E78))+MMULT($B171:$AT171+0,V$38:V$82+0)","v":14.8252916500676},{"$f":"'T&D'!$EJ193","v":0.38770627022475124},{"$f":"(X$31*((M$17*EF!$G6+M$18*EF!$D6+M$19*EF!$B6+M$20*EF!$C6+M$21*EF!$I6)*X$28+NG!$B106)+X$32*SUM(Electric!$D192:$E192)+X$33*(EF!$L6*X$28+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+X$34*((M$14*EF!$Q6+M$15*EF!$R6+M$16*EF!$S6)*X$28+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+X$35*(EF!$AC6*X$28+Coal!$E78))+MMULT($B171:$AT171+0,X$38:X$82+0)","v":382.84586094025786},null,{"$f":"'T&D'!$EJ193","v":0.38770627022475124},{"$f":"(AA$31*((N$17*EF!$G6+N$18*EF!$D6+N$19*EF!$B6+N$20*EF!$C6+N$21*EF!$I6)*AA$28+NG!$B106)+AA$32*SUM(Electric!$D192:$E192)+AA$33*(EF!$L6*AA$28+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AA$34*((N$14*EF!$Q6+N$15*EF!$R6+N$16*EF!$S6)*AA$28+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AA$35*(EF!$AC6*AA$28+Coal!$E78))+MMULT($B171:$AT171+0,AA$38:AA$82+0)","v":25.495351912973376},{"$f":"'T&D'!$EJ193","v":0.38770627022475124},{"$f":"(AC$31*((O$17*EF!$G6+O$18*EF!$D6+O$19*EF!$B6+O$20*EF!$C6+O$21*EF!$I6)*AC$28+NG!$B106)+AC$32*SUM(Electric!$D192:$E192)+AC$33*(EF!$L6*AC$28+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AC$34*((O$14*EF!$Q6+O$15*EF!$R6+O$16*EF!$S6)*AC$28+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AC$35*(EF!$AC6*AC$28+Coal!$E78))+MMULT($B171:$AT171+0,AC$38:AC$82+0)","v":16.7112037482107},{"$f":"'T&D'!$EJ193","v":0.38770627022475124},{"$f":"(AE$31*((P$17*EF!$G6+P$18*EF!$D6+P$19*EF!$B6+P$20*EF!$C6+P$21*EF!$I6)*AE$28+NG!$B106)+AE$32*SUM(Electric!$D192:$E192)+AE$33*(EF!$L6*AE$28+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AE$34*((P$14*EF!$Q6+P$15*EF!$R6+P$16*EF!$S6)*AE$28+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AE$35*(EF!$AC6*AE$28+Coal!$E78))+MMULT($B171:$AT171+0,AE$38:AE$82+0)","v":17.860657301557385},{"$f":"'T&D'!$EJ193","v":0.38770627022475124},{"$f":"(AG$31*((Q$17*EF!$G6+Q$18*EF!$D6+Q$19*EF!$B6+Q$20*EF!$C6+Q$21*EF!$I6)*AG$28+NG!$B106)+AG$32*SUM(Electric!$D192:$E192)+AG$33*(EF!$L6*AG$28+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AG$34*((Q$14*EF!$Q6+Q$15*EF!$R6+Q$16*EF!$S6)*AG$28+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AG$35*(EF!$AC6*AG$28+Coal!$E78))+MMULT($B171:$AT171+0,AG$38:AG$82+0)","v":43.827488728336292},{"$f":"'T&D'!$EJ193","v":0.38770627022475124},{"$f":"(AI$31*((R$17*EF!$G6+R$18*EF!$D6+R$19*EF!$B6+R$20*EF!$C6+R$21*EF!$I6)*AI$28+NG!$B106)+AI$32*SUM(Electric!$D192:$E192)+AI$33*(EF!$L6*AI$28+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AI$34*((R$14*EF!$Q6+R$15*EF!$R6+R$16*EF!$S6)*AI$28+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AI$35*(EF!$AC6*AI$28+Coal!$E78))+MMULT($B171:$AT171+0,AI$38:AI$82+0)","v":426.64295307476266},{"$f":"'T&D'!$EJ193","v":0.38770627022475124},{"$f":"(AK$31*((S$17*EF!$G6+S$18*EF!$D6+S$19*EF!$B6+S$20*EF!$C6+S$21*EF!$I6)*AK$28+NG!$B106)+AK$32*SUM(Electric!$D192:$E192)+AK$33*(EF!$L6*AK$28+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AK$34*((S$14*EF!$Q6+S$15*EF!$R6+S$16*EF!$S6)*AK$28+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AK$35*(EF!$AC6*AK$28+Coal!$E78))+MMULT($B171:$AT171+0,AK$38:AK$82+0)","v":10.477492681050562},{"$f":"(AL$31*((S$17*EF!$G6+S$18*EF!$D6+S$19*EF!$B6+S$20*EF!$C6+S$21*EF!$I6)*AL$28+NG!$B106)+AL$32*SUM(Electric!$D192:$E192)+AL$33*(EF!$L6*AL$28+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AL$34*((S$14*EF!$Q6+S$15*EF!$R6+S$16*EF!$S6)*AL$28+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AL$35*(EF!$AC6*AL$28+Coal!$E78))+MMULT($B171:$AT171+0,AL$38:AL$82+0)","v":0},{"$f":"(AM$31*((S$17*EF!$G6+S$18*EF!$D6+S$19*EF!$B6+S$20*EF!$C6+S$21*EF!$I6)*AM$28+NG!$B106)+AM$32*SUM(Electric!$D192:$E192)+AM$33*(EF!$L6*AM$28+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AM$34*((S$14*EF!$Q6+S$15*EF!$R6+S$16*EF!$S6)*AM$28+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AM$35*(EF!$AC6*AM$28+Coal!$E78))+MMULT($B171:$AT171+0,AM$38:AM$82+0)","v":7.2382086911090742},{"$f":"(AN$31*((S$17*EF!$G6+S$18*EF!$D6+S$19*EF!$B6+S$20*EF!$C6+S$21*EF!$I6)*AN$28+NG!$B106)+AN$32*SUM(Electric!$D192:$E192)+AN$33*(EF!$L6*AN$28+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AN$34*((S$14*EF!$Q6+S$15*EF!$R6+S$16*EF!$S6)*AN$28+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AN$35*(EF!$AC6*AN$28+Coal!$E78))+MMULT($B171:$AT171+0,AN$38:AN$82+0)","v":0},null,{"$f":"'T&D'!$EJ193","v":0.38770627022475124},{"$f":"(AQ$31*((T$17*EF!$G6+T$18*EF!$D6+T$19*EF!$B6+T$20*EF!$C6+T$21*EF!$I6)*AQ$28+NG!$B106)+AQ$32*SUM(Electric!$D192:$E192)+AQ$33*(EF!$L6*AQ$28+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AQ$34*((T$14*EF!$Q6+T$15*EF!$R6+T$16*EF!$S6)*AQ$28+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AQ$35*(EF!$AC6*AQ$28+Coal!$E78))+MMULT($B171:$AT171+0,AQ$38:AQ$82+0)","v":34.746408257244639},{"$f":"'T&D'!$EJ193","v":0.38770627022475124},{"$f":"(AS$31*((U$17*EF!$G6+U$18*EF!$D6+U$19*EF!$B6+U$20*EF!$C6+U$21*EF!$I6)*AS$28+NG!$B106)+AS$32*SUM(Electric!$D192:$E192)+AS$33*(EF!$L6*AS$28+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AS$34*((U$14*EF!$Q6+U$15*EF!$R6+U$16*EF!$S6)*AS$28+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AS$35*(EF!$AC6*AS$28+Coal!$E78))+MMULT($B171:$AT171+0,AS$38:AS$82+0)","v":35.752168347745609},{"$f":"'T&D'!$EJ193","v":0.38770627022475124},{"$f":"(AU$31*((V$17*EF!$G6+V$18*EF!$D6+V$19*EF!$B6+V$20*EF!$C6+V$21*EF!$I6)*AU$28+NG!$B106)+AU$32*SUM(Electric!$D192:$E192)+AU$33*(EF!$L6*AU$28+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AU$34*((V$14*EF!$Q6+V$15*EF!$R6+V$16*EF!$S6)*AU$28+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AU$35*(EF!$AC6*AU$28+Coal!$E78))+MMULT($B171:$AT171+0,AU$38:AU$82+0)","v":155.04619681137254},{"$f":"'T&D'!$EJ193","v":0.38770627022475124},{"$f":"(AW$31*((W$17*EF!$G6+W$18*EF!$D6+W$19*EF!$B6+W$20*EF!$C6+W$21*EF!$I6)*AW$28+NG!$B106)+AW$32*SUM(Electric!$D192:$E192)+AW$33*(EF!$L6*AW$28+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AW$34*((W$14*EF!$Q6+W$15*EF!$R6+W$16*EF!$S6)*AW$28+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AW$35*(EF!$AC6*AW$28+Coal!$E78))+MMULT($B171:$AT171+0,AW$38:AW$82+0)","v":25.721812509848483},null,{"$f":"'T&D'!$EJ193","v":0.38770627022475124},{"$f":"(AZ$31*((W$17*EF!$G6+W$18*EF!$D6+W$19*EF!$B6+W$20*EF!$C6+W$21*EF!$I6)*AZ$28+NG!$B106)+AZ$32*SUM(Electric!$D192:$E192)+AZ$33*(EF!$L6*AZ$28+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AZ$34*((W$14*EF!$Q6+W$15*EF!$R6+W$16*EF!$S6)*AZ$28+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AZ$35*(EF!$AC6*AZ$28+Coal!$E78))+MMULT($B171:$AT171+0,AZ$38:AZ$82+0)","v":2.4074222924326918},null,{"$f":"'T&D'!$EJ193","v":0.38770627022475124},{"$f":"(BC$31*((X$17*EF!$G6+X$18*EF!$D6+X$19*EF!$B6+X$20*EF!$C6+X$21*EF!$I6)*BC$28+NG!$B106)+BC$32*SUM(Electric!$D192:$E192)+BC$33*(EF!$L6*BC$28+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+BC$34*((X$14*EF!$Q6+X$15*EF!$R6+X$16*EF!$S6)*BC$28+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+BC$35*(EF!$AC6*BC$28+Coal!$E78))+MMULT($B171:$AT171+0,BC$38:BC$82+0)","v":50.212788925347766},null,{"$f":"'T&D'!$EJ193","v":0.38770627022475124},{"$f":"(BF$31*((Y$17*EF!$G6+Y$18*EF!$D6+Y$19*EF!$B6+Y$20*EF!$C6+Y$21*EF!$I6)*BF$28+NG!$B106)+BF$32*SUM(Electric!$D192:$E192)+BF$33*(EF!$L6*BF$28+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+BF$34*((Y$14*EF!$Q6+Y$15*EF!$R6+Y$16*EF!$S6)*BF$28+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+BF$35*(EF!$AC6*BF$28+Coal!$E78))+MMULT($B171:$AT171+0,BF$38:BF$82+0)","v":0.85121449124323412},{"$f":"'T&D'!$EJ193","v":0.38770627022475124},{"$f":"(BH$31*((Z$17*EF!$G6+Z$18*EF!$D6+Z$19*EF!$B6+Z$20*EF!$C6+Z$21*EF!$I6)*BH$28+NG!$B106)+BH$32*SUM(Electric!$D192:$E192)+BH$33*(EF!$L6*BH$28+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+BH$34*((Z$14*EF!$Q6+Z$15*EF!$R6+Z$16*EF!$S6)*BH$28+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+BH$35*(EF!$AC6*BH$28+Coal!$E78))+MMULT($B171:$AT171+0,BH$38:BH$82+0)","v":0},{"$f":"'T&D'!$EJ193","v":0.38770627022475124},{"$f":"(BJ$31*((AA$17*EF!$G6+AA$18*EF!$D6+AA$19*EF!$B6+AA$20*EF!$C6+AA$21*EF!$I6)*BJ$28+NG!$B106)+BJ$32*SUM(Electric!$D192:$E192)+BJ$33*(EF!$L6*BJ$28+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+BJ$34*((AA$14*EF!$Q6+AA$15*EF!$R6+AA$16*EF!$S6)*BJ$28+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+BJ$35*(EF!$AC6*BJ$28+Coal!$E78))+MMULT($B171:$AT171+0,BJ$38:BJ$82+0)","v":4.6678044125646476},{"$f":"'T&D'!$EJ193","v":0.38770627022475124}]
["     NOx",{"$f":"(B$31*((B$17*EF!$G8+B$18*EF!$D8+B$19*EF!$B8+B$20*EF!$C8+B$21*EF!$I8)*B$28+NG!$B108)+B$32*SUM(Electric!$D194:$E194)+B$33*(EF!$L8*B$28+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+B$34*((B$14*EF!$Q8+B$15*EF!$R8+B$16*EF!$S8)*B$28+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+B$35*(EF!$AC8*B$28+Coal!$E80))+MMULT($B173:$AT173+0,B$38:B$82+0)","v":312.48705910927725},{"$f":"'T&D'!$EJ195","v":0.74979821752440423},{"$f":"(D$31*((C$17*EF!$G8+C$18*EF!$D8+C$19*EF!$B8+C$20*EF!$C8+C$21*EF!$I8)*D$28+NG!$B108)+D$32*SUM(Electric!$D194:$E194)+D$33*(EF!$L8*D$28+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+D$34*((C$14*EF!$Q8+C$15*EF!$R8+C$16*EF!$S8)*D$28+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+D$35*(EF!$AC8*D$28+Coal!$E80))+MMULT($B173:$AT173+0,D$38:D$82+0)","v":420.68892293088902},{"$f":"'T&D'!$EJ195","v":0.74979821752440423},{"$f":"(F$31*((D$17*EF!$G8+D$18*EF!$D8+D$19*EF!$B8+D$20*EF!$C8+D$21*EF!$I8)*F$28+NG!$B108)+F$32*SUM(Electric!$D194:$E194)+F$33*(EF!$L8*F$28+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+F$34*((D$14*EF!$Q8+D$15*EF!$R8+D$16*EF!$S8)*F$28+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+F$35*(EF!$AC8*F$28+Coal!$E80))+MMULT($B173:$AT173+0,F$38:F$82+0)","v":147.19011317510376},{"$f":"'T&D'!FN233","v":24.721737878613638},{"$f":"(H$31*((E$17*EF!$G8+E$18*EF!$D8+E$19*EF!$B8+E$20*EF!$C8+E$21*EF!$I8)*H$28+NG!$B108)+H$32*SUM(Electric!$D194:$E194)+H$33*(EF!$L8*H$28+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+H$34*((E$14*EF!$Q8+E$15*EF!$R8+E$16*EF!$S8)*H$28+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+H$35*(EF!$AC8*H$28+Coal!$E80))+MMULT($B173:$AT173+0,H$38:H$82+0)","v":568.80083128044498},{"$f":"'T&D'!$EJ195","v":0.74979821752440423},{"$f":"(J$31*((F$17*EF!$G8+F$18*EF!$D8+F$19*EF!$B8+F$20*EF!$C8+F$21*EF!$I8)*J$28+NG!$B108)+J$32*SUM(Electric!$D194:$E194)+J$33*(EF!$L8*J$28+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+J$34*((F$14*EF!$Q8+F$15*EF!$R8+F$16*EF!$S8)*J$28+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+J$35*(EF!$AC8*J$28+Coal!$E80))+MMULT($B173:$AT173+0,J$38:J$82+0)","v":1101.2069097036579},{"$f":"'T&D'!$EJ195","v":0.74979821752440423},{"$f":"(L$31*((G$17*EF!$G8+G$18*EF!$D8+G$19*EF!$B8+G$20*EF!$C8+G$21*EF!$I8)*L$28+NG!$B108)+L$32*SUM(Electric!$D194:$E194)+L$33*(EF!$L8*L$28+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+L$34*((G$14*EF!$Q8+G$15*EF!$R8+G$16*EF!$S8)*L$28+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+L$35*(EF!$AC8*L$28+Coal!$E80))+MMULT($B173:$AT173+0,L$38:L$82+0)","v":704.17129678254605},{"$f":"'T&D'!$EJ195","v":0.74979821752440423},{"$f":"(N$31*((H$17*EF!$G8+H$18*EF!$D8+H$19*EF!$B8+H$20*EF!$C8+H$21*EF!$I8)*N$28+NG!$B108)+N$32*SUM(Electric!$D194:$E194)+N$33*(EF!$L8*N$28+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+N$34*((H$14*EF!$Q8+H$15*EF!$R8+H$16*EF!$S8)*N$28+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+N$35*(EF!$AC8*N$28+Coal!$E80))+MMULT($B173:$AT173+0,N$38:N$82+0)","v":304.61110071569942},{"$f":"'T&D'!$EJ195","v":0.74979821752440423},{"$f":"(P$31*((I$17*EF!$G8+I$18*EF!$D8+I$19*EF!$B8+I$20*EF!$C8+I$21*EF!$I8)*P$28+NG!$B108)+P$32*SUM(Electric!$D194:$E194)+P$33*(EF!$L8*P$28+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+P$34*((I$14*EF!$Q8+I$15*EF!$R8+I$16*EF!$S8)*P$28+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+P$35*(EF!$AC8*P$28+Coal!$E80))+MMULT($B173:$AT173+0,P$38:P$82+0)","v":16.788725180558231},{"$f":"'T&D'!$EJ195","v":0.74979821752440423},{"$f":"(R$31*((J$17*EF!$G8+J$18*EF!$D8+J$19*EF!$B8+J$20*EF!$C8+J$21*EF!$I8)*R$28+NG!$B108)+R$32*SUM(Electric!$D194:$E194)+R$33*(EF!$L8*R$28+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+R$34*((J$14*EF!$Q8+J$15*EF!$R8+J$16*EF!$S8)*R$28+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+R$35*(EF!$AC8*R$28+Coal!$E80))+MMULT($B173:$AT173+0,R$38:R$82+0)","v":264.6339749296173},{"$f":"'T&D'!$EJ195","v":0.74979821752440423},{"$f":"(T$31*((K$17*EF!$G8+K$18*EF!$D8+K$19*EF!$B8+K$20*EF!$C8+K$21*EF!$I8)*T$28+NG!$B108)+T$32*SUM(Electric!$D194:$E194)+T$33*(EF!$L8*T$28+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+T$34*((K$14*EF!$Q8+K$15*EF!$R8+K$16*EF!$S8)*T$28+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+T$35*(EF!$AC8*T$28+Coal!$E80))+MMULT($B173:$AT173+0,T$38:T$82+0)","v":384.52835765055369},{"$f":"'T&D'!$EJ195","v":0.74979821752440423},{"$f":"(V$31*((L$17*EF!$G8+L$18*EF!$D8+L$19*EF!$B8+L$20*EF!$C8+L$21*EF!$I8)*V$28+NG!$B108)+V$32*SUM(Electric!$D194:$E194)+V$33*(EF!$L8*V$28+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+V$34*((L$14*EF!$Q8+L$15*EF!$R8+L$16*EF!$S8)*V$28+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+V$35*(EF!$AC8*V$28+Coal!$E80))+MMULT($B173:$AT173+0,V$38:V$82+0)","v":329.01005134409968},{"$f":"'T&D'!$EJ195","v":0.74979821752440423},{"$f":"(X$31*((M$17*EF!$G8+M$18*EF!$D8+M$19*EF!$B8+M$20*EF!$C8+M$21*EF!$I8)*X$28+NG!$B108)+X$32*SUM(Electric!$D194:$E194)+X$33*(EF!$L8*X$28+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+X$34*((M$14*EF!$Q8+M$15*EF!$R8+M$16*EF!$S8)*X$28+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+X$35*(EF!$AC8*X$28+Coal!$E80))+MMULT($B173:$AT173+0,X$38:X$82+0)","v":955.45790853601204},null,{"$f":"'T&D'!$EJ195","v":0.74979821752440423},{"$f":"(AA$31*((N$17*EF!$G8+N$18*EF!$D8+N$19*EF!$B8+N$20*EF!$C8+N$21*EF!$I8)*AA$28+NG!$B108)+AA$32*SUM(Electric!$D194:$E194)+AA$33*(EF!$L8*AA$28+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+AA$34*((N$14*EF!$Q8+N$15*EF!$R8+N$16*EF!$S8)*AA$28+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+AA$35*(EF!$AC8*AA$28+Coal!$E80))+MMULT($B173:$AT173+0,AA$38:AA$82+0)","v":179.42106550727044},{"$f":"'T&D'!$EJ195","v":0.74979821752440423},{"$f":"(AC$31*((O$17*EF!$G8+O$18*EF!$D8+O$19*EF!$B8+O$20*EF!$C8+O$21*EF!$I8)*AC$28+NG!$B108)+AC$32*SUM(Electric!$D194:$E194)+AC$33*(EF!$L8*AC$28+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+AC$34*((O$14*EF!$Q8+O$15*EF!$R8+O$16*EF!$S8)*AC$28+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+AC$35*(EF!$AC8*AC$28+Coal!$E80))+MMULT($B173:$AT173+0,AC$38:AC$82+0)","v":127.03411199614459},{"$f":"'T&D'!$EJ195","v":0.74979821752440423},{"$f":"(AE$31*((P$17*EF!$G8+P$18*EF!$D8+P$19*EF!$B8+P$20*EF!$C8+P$21*EF!$I8)*AE$28+NG!$B108)+AE$32*SUM(Electric!$D194:$E194)+AE$33*(EF!$L8*AE$28+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+AE$34*((P$14*EF!$Q8+P$15*EF!$R8+P$16*EF!$S8)*AE$28+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+AE$35*(EF!$AC8*AE$28+Coal!$E80))+MMULT($B173:$AT173+0,AE$38:AE$82+0)","v":216.3489765365706},{"$f":"'T&D'!$EJ195","v":0.74979821752440423},{"$f":"(AG$31*((Q$17*EF!$G8+Q$18*EF!$D8+Q$19*EF!$B8+Q$20*EF!$C8+Q$21*EF!$I8)*AG$28+NG!$B108)+AG$32*SUM(Electric!$D194:$E194)+AG$33*(EF!$L8*AG$28+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+AG$34*((Q$14*EF!$Q8+Q$15*EF!$R8+Q$16*EF!$S8)*AG$28+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+AG$35*(EF!$AC8*AG$28+Coal!$E80))+MMULT($B173:$AT173+0,AG$38:AG$82+0)","v":279.06424274565273},{"$f":"'T&D'!$EJ195","v":0.74979821752440423},{"$f":"(AI$31*((R$17*EF!$G8+R$18*EF!$D8+R$19*EF!$B8+R$20*EF!$C8+R$21*EF!$I8)*AI$28+NG!$B108)+AI$32*SUM(Electric!$D194:$E194)+AI$33*(EF!$L8*AI$28+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+AI$34*((R$14*EF!$Q8+R$15*EF!$R8+R$16*EF!$S8)*AI$28+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+AI$35*(EF!$AC8*AI$28+Coal!$E80))+MMULT($B173:$AT173+0,AI$38:AI$82+0)","v":1051.6859436013087},{"$f":"'T&D'!$EJ195","v":0.74979821752440423},{"$f":"(AK$31*((S$17*EF!$G8+S$18*EF!$D8+S$19*EF!$B8+S$20*EF!$C8+S$21*EF!$I8)*AK$28+NG!$B108)+AK$32*SUM(Electric!$D194:$E194)+AK$33*(EF!$L8*AK$28+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+AK$34*((S$14*EF!$Q8+S$15*EF!$R8+S$16*EF!$S8)*AK$28+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+AK$35*(EF!$AC8*AK$28+Coal!$E80))+MMULT($B173:$AT173+0,AK$38:AK$82+0)","v":34.827625861327405},{"$f":"(AL$31*((S$17*EF!$G8+S$18*EF!$D8+S$19*EF!$B8+S$20*EF!$C8+S$21*EF!$I8)*AL$28+NG!$B108)+AL$32*SUM(Electric!$D194:$E194)+AL$33*(EF!$L8*AL$28+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+AL$34*((S$14*EF!$Q8+S$15*EF!$R8+S$16*EF!$S8)*AL$28+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+AL$35*(EF!$AC8*AL$28+Coal!$E80))+MMULT($B173:$AT173+0,AL$38:AL$82+0)","v":0},{"$f":"(AM$31*((S$17*EF!$G8+S$18*EF!$D8+S$19*EF!$B8+S$20*EF!$C8+S$21*EF!$I8)*AM$28+NG!$B108)+AM$32*SUM(Electric!$D194:$E194)+AM$33*(EF!$L8*AM$28+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+AM$34*((S$14*EF!$Q8+S$15*EF!$R8+S$16*EF!$S8)*AM$28+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+AM$35*(EF!$AC8*AM$28+Coal!$E80))+MMULT($B173:$AT173+0,AM$38:AM$82+0)","v":42.467668229239727},{"$f":"(AN$31*((S$17*EF!$G8+S$18*EF!$D8+S$19*EF!$B8+S$20*EF!$C8+S$21*EF!$I8)*AN$28+NG!$B108)+AN$32*SUM(Electric!$D194:$E194)+AN$33*(EF!$L8*AN$28+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+AN$34*((S$14*EF!$Q8+S$15*EF!$R8+S$16*EF!$S8)*AN$28+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+AN$35*(EF!$AC8*AN$28+Coal!$E80))+MMULT($B173:$AT173+0,AN$38:AN$82+0)","v":0},null,{"$f":"'T&D'!$EJ195","v":0.74979821752440423},{"$f":"(AQ$31*((T$17*EF!$G8+T$18*EF!$D8+T$19*EF!$B8+T$20*EF!$C8+T$21*EF!$I8)*AQ$28+NG!$B108)+AQ$32*SUM(Electric!$D194:$E194)+AQ$33*(EF!$L8*AQ$28+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+AQ$34*((T$14*EF!$Q8+T$15*EF!$R8+T$16*EF!$S8)*AQ$28+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+AQ$35*(EF!$AC8*AQ$28+Coal!$E80))+MMULT($B173:$AT173+0,AQ$38:AQ$82+0)","v":621.58198011903266},{"$f":"'T&D'!$EJ195","v":0.74979821752440423},{"$f":"(AS$31*((U$17*EF!$G8+U$18*EF!$D8+U$19*EF!$B8+U$20*EF!$C8+U$21*EF!$I8)*AS$28+NG!$B108)+AS$32*SUM(Electric!$D194:$E194)+AS$33*(EF!$L8*AS$28+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+AS$34*((U$14*EF!$Q8+U$15*EF!$R8+U$16*EF!$S8)*AS$28+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+AS$35*(EF!$AC8*AS$28+Coal!$E80))+MMULT($B173:$AT173+0,AS$38:AS$82+0)","v":553.83067493794204},{"$f":"'T&D'!$EJ195","v":0.74979821752440423},{"$f":"(AU$31*((V$17*EF!$G8+V$18*EF!$D8+V$19*EF!$B8+V$20*EF!$C8+V$21*EF!$I8)*AU$28+NG!$B108)+AU$32*SUM(Electric!$D194:$E194)+AU$33*(EF!$L8*AU$28+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+AU$34*((V$14*EF!$Q8+V$15*EF!$R8+V$16*EF!$S8)*AU$28+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+AU$35*(EF!$AC8*AU$28+Coal!$E80))+MMULT($B173:$AT173+0,AU$38:AU$82+0)","v":828.27017255491785},{"$f":"'T&D'!$EJ195","v":0.74979821752440423},{"$f":"(AW$31*((W$17*EF!$G8+W$18*EF!$D8+W$19*EF!$B8+W$20*EF!$C8+W$21*EF!$I8)*AW$28+NG!$B108)+AW$32*SUM(Electric!$D194:$E194)+AW$33*(EF!$L8*AW$28+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+AW$34*((W$14*EF!$Q8+W$15*EF!$R8+W$16*EF!$S8)*AW$28+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+AW$35*(EF!$AC8*AW$28+Coal!$E80))+MMULT($B173:$AT173+0,AW$38:AW$82+0)","v":696.10864688770369},null,{"$f":"'T&D'!$EJ195","v":0.74979821752440423},{"$f":"(AZ$31*((W$17*EF!$G8+W$18*EF!$D8+W$19*EF!$B8+W$20*EF!$C8+W$21*EF!$I8)*AZ$28+NG!$B108)+AZ$32*SUM(Electric!$D194:$E194)+AZ$33*(EF!$L8*AZ$28+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+AZ$34*((W$14*EF!$Q8+W$15*EF!$R8+W$16*EF!$S8)*AZ$28+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+AZ$35*(EF!$AC8*AZ$28+Coal!$E80))+MMULT($B173:$AT173+0,AZ$38:AZ$82+0)","v":23.162280268619387},null,{"$f":"'T&D'!$EJ195","v":0.74979821752440423},{"$f":"(BC$31*((X$17*EF!$G8+X$18*EF!$D8+X$19*EF!$B8+X$20*EF!$C8+X$21*EF!$I8)*BC$28+NG!$B108)+BC$32*SUM(Electric!$D194:$E194)+BC$33*(EF!$L8*BC$28+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+BC$34*((X$14*EF!$Q8+X$15*EF!$R8+X$16*EF!$S8)*BC$28+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+BC$35*(EF!$AC8*BC$28+Coal!$E80))+MMULT($B173:$AT173+0,BC$38:BC$82+0)","v":860.25232308678494},null,{"$f":"'T&D'!$EJ195","v":0.74979821752440423},{"$f":"(BF$31*((Y$17*EF!$G8+Y$18*EF!$D8+Y$19*EF!$B8+Y$20*EF!$C8+Y$21*EF!$I8)*BF$28+NG!$B108)+BF$32*SUM(Electric!$D194:$E194)+BF$33*(EF!$L8*BF$28+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+BF$34*((Y$14*EF!$Q8+Y$15*EF!$R8+Y$16*EF!$S8)*BF$28+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+BF$35*(EF!$AC8*BF$28+Coal!$E80))+MMULT($B173:$AT173+0,BF$38:BF$82+0)","v":9.4074752558315637},{"$f":"'T&D'!$EJ195","v":0.74979821752440423},{"$f":"(BH$31*((Z$17*EF!$G8+Z$18*EF!$D8+Z$19*EF!$B8+Z$20*EF!$C8+Z$21*EF!$I8)*BH$28+NG!$B108)+BH$32*SUM(Electric!$D194:$E194)+BH$33*(EF!$L8*BH$28+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+BH$34*((Z$14*EF!$Q8+Z$15*EF!$R8+Z$16*EF!$S8)*BH$28+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+BH$35*(EF!$AC8*BH$28+Coal!$E80))+MMULT($B173:$AT173+0,BH$38:BH$82+0)","v":0},{"$f":"'T&D'!$EJ195","v":0.74979821752440423},{"$f":"(BJ$31*((AA$17*EF!$G8+AA$18*EF!$D8+AA$19*EF!$B8+AA$20*EF!$C8+AA$21*EF!$I8)*BJ$28+NG!$B108)+BJ$32*SUM(Electric!$D194:$E194)+BJ$33*(EF!$L8*BJ$28+Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)+BJ$34*((AA$14*EF!$Q8+AA$15*EF!$R8+AA$16*EF!$S8)*BJ$28+Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+BJ$35*(EF!$AC8*BJ$28+Coal!$E80))+MMULT($B173:$AT173+0,BJ$38:BJ$82+0)","v":27.386716466916734},{"$f":"'T&D'!$EJ195","v":0.74979821752440423}]
["     PM10",{"$f":"(B$31*((B$17*EF!$G9+B$18*EF!$D9+B$19*EF!$B9+B$20*EF!$C9+B$21*EF!$I9)*B$28+NG!$B109)+B$32*SUM(Electric!$D195:$E195)+B$33*(EF!$L9*B$28+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+B$34*((B$14*EF!$Q9+B$15*EF!$R9+B$16*EF!$S9)*B$28+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+B$35*(EF!$AC9*B$28+Coal!$E81))+MMULT($B174:$AT174+0,B$38:B$82+0)","v":29.676519054394969},{"$f":"'T&D'!$EJ196","v":0.10832045013299363},{"$f":"(D$31*((C$17*EF!$G9+C$18*EF!$D9+C$19*EF!$B9+C$20*EF!$C9+C$21*EF!$I9)*D$28+NG!$B109)+D$32*SUM(Electric!$D195:$E195)+D$33*(EF!$L9*D$28+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+D$34*((C$14*EF!$Q9+C$15*EF!$R9+C$16*EF!$S9)*D$28+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+D$35*(EF!$AC9*D$28+Coal!$E81))+MMULT($B174:$AT174+0,D$38:D$82+0)","v":77.092444872350683},{"$f":"'T&D'!$EJ196","v":0.10832045013299363},{"$f":"(F$31*((D$17*EF!$G9+D$18*EF!$D9+D$19*EF!$B9+D$20*EF!$C9+D$21*EF!$I9)*F$28+NG!$B109)+F$32*SUM(Electric!$D195:$E195)+F$33*(EF!$L9*F$28+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+F$34*((D$14*EF!$Q9+D$15*EF!$R9+D$16*EF!$S9)*F$28+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+F$35*(EF!$AC9*F$28+Coal!$E81))+MMULT($B174:$AT174+0,F$38:F$82+0)","v":39.89046270534795},{"$f":"'T&D'!FN234","v":1.9627075243278631},{"$f":"(H$31*((E$17*EF!$G9+E$18*EF!$D9+E$19*EF!$B9+E$20*EF!$C9+E$21*EF!$I9)*H$28+NG!$B109)+H$32*SUM(Electric!$D195:$E195)+H$33*(EF!$L9*H$28+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+H$34*((E$14*EF!$Q9+E$15*EF!$R9+E$16*EF!$S9)*H$28+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+H$35*(EF!$AC9*H$28+Coal!$E81))+MMULT($B174:$AT174+0,H$38:H$82+0)","v":107.77684158453043},{"$f":"'T&D'!$EJ196","v":0.10832045013299363},{"$f":"(J$31*((F$17*EF!$G9+F$18*EF!$D9+F$19*EF!$B9+F$20*EF!$C9+F$21*EF!$I9)*J$28+NG!$B109)+J$32*SUM(Electric!$D195:$E195)+J$33*(EF!$L9*J$28+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+J$34*((F$14*EF!$Q9+F$15*EF!$R9+F$16*EF!$S9)*J$28+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+J$35*(EF!$AC9*J$28+Coal!$E81))+MMULT($B174:$AT174+0,J$38:J$82+0)","v":202.06745249962134},{"$f":"'T&D'!$EJ196","v":0.10832045013299363},{"$f":"(L$31*((G$17*EF!$G9+G$18*EF!$D9+G$19*EF!$B9+G$20*EF!$C9+G$21*EF!$I9)*L$28+NG!$B109)+L$32*SUM(Electric!$D195:$E195)+L$33*(EF!$L9*L$28+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+L$34*((G$14*EF!$Q9+G$15*EF!$R9+G$16*EF!$S9)*L$28+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+L$35*(EF!$AC9*L$28+Coal!$E81))+MMULT($B174:$AT174+0,L$38:L$82+0)","v":175.45932170107258},{"$f":"'T&D'!$EJ196","v":0.10832045013299363},{"$f":"(N$31*((H$17*EF!$G9+H$18*EF!$D9+H$19*EF!$B9+H$20*EF!$C9+H$21*EF!$I9)*N$28+NG!$B109)+N$32*SUM(Electric!$D195:$E195)+N$33*(EF!$L9*N$28+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+N$34*((H$14*EF!$Q9+H$15*EF!$R9+H$16*EF!$S9)*N$28+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+N$35*(EF!$AC9*N$28+Coal!$E81))+MMULT($B174:$AT174+0,N$38:N$82+0)","v":77.782428027103862},{"$f":"'T&D'!$EJ196","v":0.10832045013299363},{"$f":"(P$31*((I$17*EF!$G9+I$18*EF!$D9+I$19*EF!$B9+I$20*EF!$C9+I$21*EF!$I9)*P$28+NG!$B109)+P$32*SUM(Electric!$D195:$E195)+P$33*(EF!$L9*P$28+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+P$34*((I$14*EF!$Q9+I$15*EF!$R9+I$16*EF!$S9)*P$28+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+P$35*(EF!$AC9*P$28+Coal!$E81))+MMULT($B174:$AT174+0,P$38:P$82+0)","v":1.3599412008436871},{"$f":"'T&D'!$EJ196","v":0.10832045013299363},{"$f":"(R$31*((J$17*EF!$G9+J$18*EF!$D9+J$19*EF!$B9+J$20*EF!$C9+J$21*EF!$I9)*R$28+NG!$B109)+R$32*SUM(Electric!$D195:$E195)+R$33*(EF!$L9*R$28+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+R$34*((J$14*EF!$Q9+J$15*EF!$R9+J$16*EF!$S9)*R$28+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+R$35*(EF!$AC9*R$28+Coal!$E81))+MMULT($B174:$AT174+0,R$38:R$82+0)","v":117.77717805887373},{"$f":"'T&D'!$EJ196","v":0.10832045013299363},{"$f":"(T$31*((K$17*EF!$G9+K$18*EF!$D9+K$19*EF!$B9+K$20*EF!$C9+K$21*EF!$I9)*T$28+NG!$B109)+T$32*SUM(Electric!$D195:$E195)+T$33*(EF!$L9*T$28+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+T$34*((K$14*EF!$Q9+K$15*EF!$R9+K$16*EF!$S9)*T$28+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+T$35*(EF!$AC9*T$28+Coal!$E81))+MMULT($B174:$AT174+0,T$38:T$82+0)","v":80.494167595140325},{"$f":"'T&D'!$EJ196","v":0.10832045013299363},{"$f":"(V$31*((L$17*EF!$G9+L$18*EF!$D9+L$19*EF!$B9+L$20*EF!$C9+L$21*EF!$I9)*V$28+NG!$B109)+V$32*SUM(Electric!$D195:$E195)+V$33*(EF!$L9*V$28+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+V$34*((L$14*EF!$Q9+L$15*EF!$R9+L$16*EF!$S9)*V$28+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+V$35*(EF!$AC9*V$28+Coal!$E81))+MMULT($B174:$AT174+0,V$38:V$82+0)","v":80.668112553285809},{"$f":"'T&D'!$EJ196","v":0.10832045013299363},{"$f":"(X$31*((M$17*EF!$G9+M$18*EF!$D9+M$19*EF!$B9+M$20*EF!$C9+M$21*EF!$I9)*X$28+NG!$B109)+X$32*SUM(Electric!$D195:$E195)+X$33*(EF!$L9*X$28+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+X$34*((M$14*EF!$Q9+M$15*EF!$R9+M$16*EF!$S9)*X$28+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+X$35*(EF!$AC9*X$28+Coal!$E81))+MMULT($B174:$AT174+0,X$38:X$82+0)","v":110.72103181323753},{"$f":"Y94*Y$28","v":0},{"$f":"'T&D'!$EJ196","v":0.10832045013299363},{"$f":"(AA$31*((N$17*EF!$G9+N$18*EF!$D9+N$19*EF!$B9+N$20*EF!$C9+N$21*EF!$I9)*AA$28+NG!$B109)+AA$32*SUM(Electric!$D195:$E195)+AA$33*(EF!$L9*AA$28+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AA$34*((N$14*EF!$Q9+N$15*EF!$R9+N$16*EF!$S9)*AA$28+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AA$35*(EF!$AC9*AA$28+Coal!$E81))+MMULT($B174:$AT174+0,AA$38:AA$82+0)","v":22.710035661165318},{"$f":"'T&D'!$EJ196","v":0.10832045013299363},{"$f":"(AC$31*((O$17*EF!$G9+O$18*EF!$D9+O$19*EF!$B9+O$20*EF!$C9+O$21*EF!$I9)*AC$28+NG!$B109)+AC$32*SUM(Electric!$D195:$E195)+AC$33*(EF!$L9*AC$28+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AC$34*((O$14*EF!$Q9+O$15*EF!$R9+O$16*EF!$S9)*AC$28+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AC$35*(EF!$AC9*AC$28+Coal!$E81))+MMULT($B174:$AT174+0,AC$38:AC$82+0)","v":9.1844665127419116},{"$f":"'T&D'!$EJ196","v":0.10832045013299363},{"$f":"(AE$31*((P$17*EF!$G9+P$18*EF!$D9+P$19*EF!$B9+P$20*EF!$C9+P$21*EF!$I9)*AE$28+NG!$B109)+AE$32*SUM(Electric!$D195:$E195)+AE$33*(EF!$L9*AE$28+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AE$34*((P$14*EF!$Q9+P$15*EF!$R9+P$16*EF!$S9)*AE$28+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AE$35*(EF!$AC9*AE$28+Coal!$E81))+MMULT($B174:$AT174+0,AE$38:AE$82+0)","v":23.301724441454184},{"$f":"'T&D'!$EJ196","v":0.10832045013299363},{"$f":"(AG$31*((Q$17*EF!$G9+Q$18*EF!$D9+Q$19*EF!$B9+Q$20*EF!$C9+Q$21*EF!$I9)*AG$28+NG!$B109)+AG$32*SUM(Electric!$D195:$E195)+AG$33*(EF!$L9*AG$28+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AG$34*((Q$14*EF!$Q9+Q$15*EF!$R9+Q$16*EF!$S9)*AG$28+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AG$35*(EF!$AC9*AG$28+Coal!$E81))+MMULT($B174:$AT174+0,AG$38:AG$82+0)","v":26.827979228498769},{"$f":"'T&D'!$EJ196","v":0.10832045013299363},{"$f":"(AI$31*((R$17*EF!$G9+R$18*EF!$D9+R$19*EF!$B9+R$20*EF!$C9+R$21*EF!$I9)*AI$28+NG!$B109)+AI$32*SUM(Electric!$D195:$E195)+AI$33*(EF!$L9*AI$28+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AI$34*((R$14*EF!$Q9+R$15*EF!$R9+R$16*EF!$S9)*AI$28+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AI$35*(EF!$AC9*AI$28+Coal!$E81))+MMULT($B174:$AT174+0,AI$38:AI$82+0)","v":124.27148328559753},{"$f":"'T&D'!$EJ196","v":0.10832045013299363},{"$f":"(AK$31*((S$17*EF!$G9+S$18*EF!$D9+S$19*EF!$B9+S$20*EF!$C9+S$21*EF!$I9)*AK$28+NG!$B109)+AK$32*SUM(Electric!$D195:$E195)+AK$33*(EF!$L9*AK$28+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AK$34*((S$14*EF!$Q9+S$15*EF!$R9+S$16*EF!$S9)*AK$28+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AK$35*(EF!$AC9*AK$28+Coal!$E81))+MMULT($B174:$AT174+0,AK$38:AK$82+0)","v":2.6486338849975573},{"$f":"(AL$31*((S$17*EF!$G9+S$18*EF!$D9+S$19*EF!$B9+S$20*EF!$C9+S$21*EF!$I9)*AL$28+NG!$B109)+AL$32*SUM(Electric!$D195:$E195)+AL$33*(EF!$L9*AL$28+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AL$34*((S$14*EF!$Q9+S$15*EF!$R9+S$16*EF!$S9)*AL$28+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AL$35*(EF!$AC9*AL$28+Coal!$E81))+MMULT($B174:$AT174+0,AL$38:AL$82+0)","v":0},{"$f":"(AM$31*((S$17*EF!$G9+S$18*EF!$D9+S$19*EF!$B9+S$20*EF!$C9+S$21*EF!$I9)*AM$28+NG!$B109)+AM$32*SUM(Electric!$D195:$E195)+AM$33*(EF!$L9*AM$28+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AM$34*((S$14*EF!$Q9+S$15*EF!$R9+S$16*EF!$S9)*AM$28+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AM$35*(EF!$AC9*AM$28+Coal!$E81))+MMULT($B174:$AT174+0,AM$38:AM$82+0)","v":0.5122076545548645},{"$f":"(AN$31*((S$17*EF!$G9+S$18*EF!$D9+S$19*EF!$B9+S$20*EF!$C9+S$21*EF!$I9)*AN$28+NG!$B109)+AN$32*SUM(Electric!$D195:$E195)+AN$33*(EF!$L9*AN$28+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AN$34*((S$14*EF!$Q9+S$15*EF!$R9+S$16*EF!$S9)*AN$28+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AN$35*(EF!$AC9*AN$28+Coal!$E81))+MMULT($B174:$AT174+0,AN$38:AN$82+0)","v":0},{"$f":"AO94*AO28","v":0},{"$f":"'T&D'!$EJ196","v":0.10832045013299363},{"$f":"(AQ$31*((T$17*EF!$G9+T$18*EF!$D9+T$19*EF!$B9+T$20*EF!$C9+T$21*EF!$I9)*AQ$28+NG!$B109)+AQ$32*SUM(Electric!$D195:$E195)+AQ$33*(EF!$L9*AQ$28+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AQ$34*((T$14*EF!$Q9+T$15*EF!$R9+T$16*EF!$S9)*AQ$28+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AQ$35*(EF!$AC9*AQ$28+Coal!$E81))+MMULT($B174:$AT174+0,AQ$38:AQ$82+0)","v":125.32829544867258},{"$f":"'T&D'!$EJ196","v":0.10832045013299363},{"$f":"(AS$31*((U$17*EF!$G9+U$18*EF!$D9+U$19*EF!$B9+U$20*EF!$C9+U$21*EF!$I9)*AS$28+NG!$B109)+AS$32*SUM(Electric!$D195:$E195)+AS$33*(EF!$L9*AS$28+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AS$34*((U$14*EF!$Q9+U$15*EF!$R9+U$16*EF!$S9)*AS$28+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AS$35*(EF!$AC9*AS$28+Coal!$E81))+MMULT($B174:$AT174+0,AS$38:AS$82+0)","v":115.24410679712145},{"$f":"'T&D'!$EJ196","v":0.10832045013299363},{"$f":"(AU$31*((V$17*EF!$G9+V$18*EF!$D9+V$19*EF!$B9+V$20*EF!$C9+V$21*EF!$I9)*AU$28+NG!$B109)+AU$32*SUM(Electric!$D195:$E195)+AU$33*(EF!$L9*AU$28+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AU$34*((V$14*EF!$Q9+V$15*EF!$R9+V$16*EF!$S9)*AU$28+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AU$35*(EF!$AC9*AU$28+Coal!$E81))+MMULT($B174:$AT174+0,AU$38:AU$82+0)","v":138.32342312825577},{"$f":"'T&D'!$EJ196","v":0.10832045013299363},{"$f":"(AW$31*((W$17*EF!$G9+W$18*EF!$D9+W$19*EF!$B9+W$20*EF!$C9+W$21*EF!$I9)*AW$28+NG!$B109)+AW$32*SUM(Electric!$D195:$E195)+AW$33*(EF!$L9*AW$28+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AW$34*((W$14*EF!$Q9+W$15*EF!$R9+W$16*EF!$S9)*AW$28+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AW$35*(EF!$AC9*AW$28+Coal!$E81))+MMULT($B174:$AT174+0,AW$38:AW$82+0)","v":179.33344997796368},null,{"$f":"'T&D'!$EJ196","v":0.10832045013299363},{"$f":"(AZ$31*((W$17*EF!$G9+W$18*EF!$D9+W$19*EF!$B9+W$20*EF!$C9+W$21*EF!$I9)*AZ$28+NG!$B109)+AZ$32*SUM(Electric!$D195:$E195)+AZ$33*(EF!$L9*AZ$28+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AZ$34*((W$14*EF!$Q9+W$15*EF!$R9+W$16*EF!$S9)*AZ$28+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AZ$35*(EF!$AC9*AZ$28+Coal!$E81))+MMULT($B174:$AT174+0,AZ$38:AZ$82+0)","v":3.7121007097528866},null,{"$f":"'T&D'!$EJ196","v":0.10832045013299363},{"$f":"(BC$31*((X$17*EF!$G9+X$18*EF!$D9+X$19*EF!$B9+X$20*EF!$C9+X$21*EF!$I9)*BC$28+NG!$B109)+BC$32*SUM(Electric!$D195:$E195)+BC$33*(EF!$L9*BC$28+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+BC$34*((X$14*EF!$Q9+X$15*EF!$R9+X$16*EF!$S9)*BC$28+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+BC$35*(EF!$AC9*BC$28+Coal!$E81))+MMULT($B174:$AT174+0,BC$38:BC$82+0)","v":177.17555010665035},null,{"$f":"'T&D'!$EJ196","v":0.10832045013299363},{"$f":"(BF$31*((Y$17*EF!$G9+Y$18*EF!$D9+Y$19*EF!$B9+Y$20*EF!$C9+Y$21*EF!$I9)*BF$28+NG!$B109)+BF$32*SUM(Electric!$D195:$E195)+BF$33*(EF!$L9*BF$28+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+BF$34*((Y$14*EF!$Q9+Y$15*EF!$R9+Y$16*EF!$S9)*BF$28+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+BF$35*(EF!$AC9*BF$28+Coal!$E81))+MMULT($B174:$AT174+0,BF$38:BF$82+0)","v":1.9172728356525113},{"$f":"'T&D'!$EJ196","v":0.10832045013299363},{"$f":"(BH$31*((Z$17*EF!$G9+Z$18*EF!$D9+Z$19*EF!$B9+Z$20*EF!$C9+Z$21*EF!$I9)*BH$28+NG!$B109)+BH$32*SUM(Electric!$D195:$E195)+BH$33*(EF!$L9*BH$28+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+BH$34*((Z$14*EF!$Q9+Z$15*EF!$R9+Z$16*EF!$S9)*BH$28+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+BH$35*(EF!$AC9*BH$28+Coal!$E81))+MMULT($B174:$AT174+0,BH$38:BH$82+0)","v":0},{"$f":"'T&D'!$EJ196","v":0.10832045013299363},{"$f":"(BJ$31*((AA$17*EF!$G9+AA$18*EF!$D9+AA$19*EF!$B9+AA$20*EF!$C9+AA$21*EF!$I9)*BJ$28+NG!$B109)+BJ$32*SUM(Electric!$D195:$E195)+BJ$33*(EF!$L9*BJ$28+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+BJ$34*((AA$14*EF!$Q9+AA$15*EF!$R9+AA$16*EF!$S9)*BJ$28+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+BJ$35*(EF!$AC9*BJ$28+Coal!$E81))+MMULT($B174:$AT174+0,BJ$38:BJ$82+0)","v":0.3303144814016466},{"$f":"'T&D'!$EJ196","v":0.10832045013299363}]
["     BC",{"$f":"(B$31*((B$17*EF!$G12+B$18*EF!$D12+B$19*EF!$B12+B$20*EF!$C12+B$21*EF!$I12)*B$28+NG!$B112)+B$32*SUM(Electric!$D198:$E198)+B$33*(EF!$L12*B$28+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+B$34*((B$14*EF!$Q12+B$15*EF!$R12+B$16*EF!$S12)*B$28+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+B$35*(EF!$AC12*B$28+Coal!$E84))+MMULT($B177:$AT177+0,B$38:B$82+0)","v":1.7504802402198882},{"$f":"'T&D'!$EJ199","v":5.5567866235288225E-3},{"$f":"(D$31*((C$17*EF!$G12+C$18*EF!$D12+C$19*EF!$B12+C$20*EF!$C12+C$21*EF!$I12)*D$28+NG!$B112)+D$32*SUM(Electric!$D198:$E198)+D$33*(EF!$L12*D$28+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+D$34*((C$14*EF!$Q12+C$15*EF!$R12+C$16*EF!$S12)*D$28+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+D$35*(EF!$AC12*D$28+Coal!$E84))+MMULT($B177:$AT177+0,D$38:D$82+0)","v":3.6803903459410776},{"$f":"'T&D'!$EJ199","v":5.5567866235288225E-3},{"$f":"(F$31*((D$17*EF!$G12+D$18*EF!$D12+D$19*EF!$B12+D$20*EF!$C12+D$21*EF!$I12)*F$28+NG!$B112)+F$32*SUM(Electric!$D198:$E198)+F$33*(EF!$L12*F$28+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+F$34*((D$14*EF!$Q12+D$15*EF!$R12+D$16*EF!$S12)*F$28+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+F$35*(EF!$AC12*F$28+Coal!$E84))+MMULT($B177:$AT177+0,F$38:F$82+0)","v":1.8632400152333128},{"$f":"'T&D'!FN237","v":0.2583113132131537},{"$f":"(H$31*((E$17*EF!$G12+E$18*EF!$D12+E$19*EF!$B12+E$20*EF!$C12+E$21*EF!$I12)*H$28+NG!$B112)+H$32*SUM(Electric!$D198:$E198)+H$33*(EF!$L12*H$28+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+H$34*((E$14*EF!$Q12+E$15*EF!$R12+E$16*EF!$S12)*H$28+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+H$35*(EF!$AC12*H$28+Coal!$E84))+MMULT($B177:$AT177+0,H$38:H$82+0)","v":5.2580327476706685},{"$f":"'T&D'!$EJ199","v":5.5567866235288225E-3},{"$f":"(J$31*((F$17*EF!$G12+F$18*EF!$D12+F$19*EF!$B12+F$20*EF!$C12+F$21*EF!$I12)*J$28+NG!$B112)+J$32*SUM(Electric!$D198:$E198)+J$33*(EF!$L12*J$28+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+J$34*((F$14*EF!$Q12+F$15*EF!$R12+F$16*EF!$S12)*J$28+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+J$35*(EF!$AC12*J$28+Coal!$E84))+MMULT($B177:$AT177+0,J$38:J$82+0)","v":11.683209938082388},{"$f":"'T&D'!$EJ199","v":5.5567866235288225E-3},{"$f":"(L$31*((G$17*EF!$G12+G$18*EF!$D12+G$19*EF!$B12+G$20*EF!$C12+G$21*EF!$I12)*L$28+NG!$B112)+L$32*SUM(Electric!$D198:$E198)+L$33*(EF!$L12*L$28+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+L$34*((G$14*EF!$Q12+G$15*EF!$R12+G$16*EF!$S12)*L$28+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+L$35*(EF!$AC12*L$28+Coal!$E84))+MMULT($B177:$AT177+0,L$38:L$82+0)","v":10.163075280281577},{"$f":"'T&D'!$EJ199","v":5.5567866235288225E-3},{"$f":"(N$31*((H$17*EF!$G12+H$18*EF!$D12+H$19*EF!$B12+H$20*EF!$C12+H$21*EF!$I12)*N$28+NG!$B112)+N$32*SUM(Electric!$D198:$E198)+N$33*(EF!$L12*N$28+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+N$34*((H$14*EF!$Q12+H$15*EF!$R12+H$16*EF!$S12)*N$28+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+N$35*(EF!$AC12*N$28+Coal!$E84))+MMULT($B177:$AT177+0,N$38:N$82+0)","v":3.6791590692712637},{"$f":"'T&D'!$EJ199","v":5.5567866235288225E-3},{"$f":"(P$31*((I$17*EF!$G12+I$18*EF!$D12+I$19*EF!$B12+I$20*EF!$C12+I$21*EF!$I12)*P$28+NG!$B112)+P$32*SUM(Electric!$D198:$E198)+P$33*(EF!$L12*P$28+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+P$34*((I$14*EF!$Q12+I$15*EF!$R12+I$16*EF!$S12)*P$28+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+P$35*(EF!$AC12*P$28+Coal!$E84))+MMULT($B177:$AT177+0,P$38:P$82+0)","v":8.8487156615649945E-2},{"$f":"'T&D'!$EJ199","v":5.5567866235288225E-3},{"$f":"(R$31*((J$17*EF!$G12+J$18*EF!$D12+J$19*EF!$B12+J$20*EF!$C12+J$21*EF!$I12)*R$28+NG!$B112)+R$32*SUM(Electric!$D198:$E198)+R$33*(EF!$L12*R$28+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+R$34*((J$14*EF!$Q12+J$15*EF!$R12+J$16*EF!$S12)*R$28+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+R$35*(EF!$AC12*R$28+Coal!$E84))+MMULT($B177:$AT177+0,R$38:R$82+0)","v":8.2358327379550307},{"$f":"'T&D'!$EJ199","v":5.5567866235288225E-3},{"$f":"(T$31*((K$17*EF!$G12+K$18*EF!$D12+K$19*EF!$B12+K$20*EF!$C12+K$21*EF!$I12)*T$28+NG!$B112)+T$32*SUM(Electric!$D198:$E198)+T$33*(EF!$L12*T$28+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+T$34*((K$14*EF!$Q12+K$15*EF!$R12+K$16*EF!$S12)*T$28+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+T$35*(EF!$AC12*T$28+Coal!$E84))+MMULT($B177:$AT177+0,T$38:T$82+0)","v":3.5730211693426042},{"$f":"'T&D'!$EJ199","v":5.5567866235288225E-3},{"$f":"(V$31*((L$17*EF!$G12+L$18*EF!$D12+L$19*EF!$B12+L$20*EF!$C12+L$21*EF!$I12)*V$28+NG!$B112)+V$32*SUM(Electric!$D198:$E198)+V$33*(EF!$L12*V$28+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+V$34*((L$14*EF!$Q12+L$15*EF!$R12+L$16*EF!$S12)*V$28+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+V$35*(EF!$AC12*V$28+Coal!$E84))+MMULT($B177:$AT177+0,V$38:V$82+0)","v":3.7832242902874729},{"$f":"'T&D'!$EJ199","v":5.5567866235288225E-3},{"$f":"(X$31*((M$17*EF!$G12+M$18*EF!$D12+M$19*EF!$B12+M$20*EF!$C12+M$21*EF!$I12)*X$28+NG!$B112)+X$32*SUM(Electric!$D198:$E198)+X$33*(EF!$L12*X$28+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+X$34*((M$14*EF!$Q12+M$15*EF!$R12+M$16*EF!$S12)*X$28+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+X$35*(EF!$AC12*X$28+Coal!$E84))+MMULT($B177:$AT177+0,X$38:X$82+0)","v":6.4682542435289809},null,{"$f":"'T&D'!$EJ199","v":5.5567866235288225E-3},{"$f":"(AA$31*((N$17*EF!$G12+N$18*EF!$D12+N$19*EF!$B12+N$20*EF!$C12+N$21*EF!$I12)*AA$28+NG!$B112)+AA$32*SUM(Electric!$D198:$E198)+AA$33*(EF!$L12*AA$28+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AA$34*((N$14*EF!$Q12+N$15*EF!$R12+N$16*EF!$S12)*AA$28+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AA$35*(EF!$AC12*AA$28+Coal!$E84))+MMULT($B177:$AT177+0,AA$38:AA$82+0)","v":1.2575223850807493},{"$f":"'T&D'!$EJ199","v":5.5567866235288225E-3},{"$f":"(AC$31*((O$17*EF!$G12+O$18*EF!$D12+O$19*EF!$B12+O$20*EF!$C12+O$21*EF!$I12)*AC$28+NG!$B112)+AC$32*SUM(Electric!$D198:$E198)+AC$33*(EF!$L12*AC$28+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AC$34*((O$14*EF!$Q12+O$15*EF!$R12+O$16*EF!$S12)*AC$28+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AC$35*(EF!$AC12*AC$28+Coal!$E84))+MMULT($B177:$AT177+0,AC$38:AC$82+0)","v":0.63013549366849131},{"$f":"'T&D'!$EJ199","v":5.5567866235288225E-3},{"$f":"(AE$31*((P$17*EF!$G12+P$18*EF!$D12+P$19*EF!$B12+P$20*EF!$C12+P$21*EF!$I12)*AE$28+NG!$B112)+AE$32*SUM(Electric!$D198:$E198)+AE$33*(EF!$L12*AE$28+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AE$34*((P$14*EF!$Q12+P$15*EF!$R12+P$16*EF!$S12)*AE$28+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AE$35*(EF!$AC12*AE$28+Coal!$E84))+MMULT($B177:$AT177+0,AE$38:AE$82+0)","v":1.2512357007566077},{"$f":"'T&D'!$EJ199","v":5.5567866235288225E-3},{"$f":"(AG$31*((Q$17*EF!$G12+Q$18*EF!$D12+Q$19*EF!$B12+Q$20*EF!$C12+Q$21*EF!$I12)*AG$28+NG!$B112)+AG$32*SUM(Electric!$D198:$E198)+AG$33*(EF!$L12*AG$28+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AG$34*((Q$14*EF!$Q12+Q$15*EF!$R12+Q$16*EF!$S12)*AG$28+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AG$35*(EF!$AC12*AG$28+Coal!$E84))+MMULT($B177:$AT177+0,AG$38:AG$82+0)","v":1.5745242919109215},{"$f":"'T&D'!$EJ199","v":5.5567866235288225E-3},{"$f":"(AI$31*((R$17*EF!$G12+R$18*EF!$D12+R$19*EF!$B12+R$20*EF!$C12+R$21*EF!$I12)*AI$28+NG!$B112)+AI$32*SUM(Electric!$D198:$E198)+AI$33*(EF!$L12*AI$28+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AI$34*((R$14*EF!$Q12+R$15*EF!$R12+R$16*EF!$S12)*AI$28+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AI$35*(EF!$AC12*AI$28+Coal!$E84))+MMULT($B177:$AT177+0,AI$38:AI$82+0)","v":7.2554007682951758},{"$f":"'T&D'!$EJ199","v":5.5567866235288225E-3},{"$f":"(AK$31*((S$17*EF!$G12+S$18*EF!$D12+S$19*EF!$B12+S$20*EF!$C12+S$21*EF!$I12)*AK$28+NG!$B112)+AK$32*SUM(Electric!$D198:$E198)+AK$33*(EF!$L12*AK$28+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AK$34*((S$14*EF!$Q12+S$15*EF!$R12+S$16*EF!$S12)*AK$28+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AK$35*(EF!$AC12*AK$28+Coal!$E84))+MMULT($B177:$AT177+0,AK$38:AK$82+0)","v":0.1503209434302524},{"$f":"(AL$31*((S$17*EF!$G12+S$18*EF!$D12+S$19*EF!$B12+S$20*EF!$C12+S$21*EF!$I12)*AL$28+NG!$B112)+AL$32*SUM(Electric!$D198:$E198)+AL$33*(EF!$L12*AL$28+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AL$34*((S$14*EF!$Q12+S$15*EF!$R12+S$16*EF!$S12)*AL$28+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AL$35*(EF!$AC12*AL$28+Coal!$E84))+MMULT($B177:$AT177+0,AL$38:AL$82+0)","v":0},{"$f":"(AM$31*((S$17*EF!$G12+S$18*EF!$D12+S$19*EF!$B12+S$20*EF!$C12+S$21*EF!$I12)*AM$28+NG!$B112)+AM$32*SUM(Electric!$D198:$E198)+AM$33*(EF!$L12*AM$28+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AM$34*((S$14*EF!$Q12+S$15*EF!$R12+S$16*EF!$S12)*AM$28+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AM$35*(EF!$AC12*AM$28+Coal!$E84))+MMULT($B177:$AT177+0,AM$38:AM$82+0)","v":4.7747735360104855E-2},{"$f":"(AN$31*((S$17*EF!$G12+S$18*EF!$D12+S$19*EF!$B12+S$20*EF!$C12+S$21*EF!$I12)*AN$28+NG!$B112)+AN$32*SUM(Electric!$D198:$E198)+AN$33*(EF!$L12*AN$28+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AN$34*((S$14*EF!$Q12+S$15*EF!$R12+S$16*EF!$S12)*AN$28+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AN$35*(EF!$AC12*AN$28+Coal!$E84))+MMULT($B177:$AT177+0,AN$38:AN$82+0)","v":0},null,{"$f":"'T&D'!$EJ199","v":5.5567866235288225E-3},{"$f":"(AQ$31*((T$17*EF!$G12+T$18*EF!$D12+T$19*EF!$B12+T$20*EF!$C12+T$21*EF!$I12)*AQ$28+NG!$B112)+AQ$32*SUM(Electric!$D198:$E198)+AQ$33*(EF!$L12*AQ$28+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AQ$34*((T$14*EF!$Q12+T$15*EF!$R12+T$16*EF!$S12)*AQ$28+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AQ$35*(EF!$AC12*AQ$28+Coal!$E84))+MMULT($B177:$AT177+0,AQ$38:AQ$82+0)","v":6.750624561981434},{"$f":"'T&D'!$EJ199","v":5.5567866235288225E-3},{"$f":"(AS$31*((U$17*EF!$G12+U$18*EF!$D12+U$19*EF!$B12+U$20*EF!$C12+U$21*EF!$I12)*AS$28+NG!$B112)+AS$32*SUM(Electric!$D198:$E198)+AS$33*(EF!$L12*AS$28+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AS$34*((U$14*EF!$Q12+U$15*EF!$R12+U$16*EF!$S12)*AS$28+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AS$35*(EF!$AC12*AS$28+Coal!$E84))+MMULT($B177:$AT177+0,AS$38:AS$82+0)","v":5.5290768677146556},{"$f":"'T&D'!$EJ199","v":5.5567866235288225E-3},{"$f":"(AU$31*((V$17*EF!$G12+V$18*EF!$D12+V$19*EF!$B12+V$20*EF!$C12+V$21*EF!$I12)*AU$28+NG!$B112)+AU$32*SUM(Electric!$D198:$E198)+AU$33*(EF!$L12*AU$28+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AU$34*((V$14*EF!$Q12+V$15*EF!$R12+V$16*EF!$S12)*AU$28+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AU$35*(EF!$AC12*AU$28+Coal!$E84))+MMULT($B177:$AT177+0,AU$38:AU$82+0)","v":7.0225025927407989},{"$f":"'T&D'!$EJ199","v":5.5567866235288225E-3},{"$f":"(AW$31*((W$17*EF!$G12+W$18*EF!$D12+W$19*EF!$B12+W$20*EF!$C12+W$21*EF!$I12)*AW$28+NG!$B112)+AW$32*SUM(Electric!$D198:$E198)+AW$33*(EF!$L12*AW$28+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AW$34*((W$14*EF!$Q12+W$15*EF!$R12+W$16*EF!$S12)*AW$28+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AW$35*(EF!$AC12*AW$28+Coal!$E84))+MMULT($B177:$AT177+0,AW$38:AW$82+0)","v":8.3932338103938555},null,{"$f":"'T&D'!$EJ199","v":5.5567866235288225E-3},{"$f":"(AZ$31*((W$17*EF!$G12+W$18*EF!$D12+W$19*EF!$B12+W$20*EF!$C12+W$21*EF!$I12)*AZ$28+NG!$B112)+AZ$32*SUM(Electric!$D198:$E198)+AZ$33*(EF!$L12*AZ$28+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+AZ$34*((W$14*EF!$Q12+W$15*EF!$R12+W$16*EF!$S12)*AZ$28+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+AZ$35*(EF!$AC12*AZ$28+Coal!$E84))+MMULT($B177:$AT177+0,AZ$38:AZ$82+0)","v":0.1820750581017157},null,{"$f":"'T&D'!$EJ199","v":5.5567866235288225E-3},{"$f":"(BC$31*((X$17*EF!$G12+X$18*EF!$D12+X$19*EF!$B12+X$20*EF!$C12+X$21*EF!$I12)*BC$28+NG!$B112)+BC$32*SUM(Electric!$D198:$E198)+BC$33*(EF!$L12*BC$28+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+BC$34*((X$14*EF!$Q12+X$15*EF!$R12+X$16*EF!$S12)*BC$28+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+BC$35*(EF!$AC12*BC$28+Coal!$E84))+MMULT($B177:$AT177+0,BC$38:BC$82+0)","v":7.4045597623244932},null,{"$f":"'T&D'!$EJ199","v":5.5567866235288225E-3},{"$f":"(BF$31*((Y$17*EF!$G12+Y$18*EF!$D12+Y$19*EF!$B12+Y$20*EF!$C12+Y$21*EF!$I12)*BF$28+NG!$B112)+BF$32*SUM(Electric!$D198:$E198)+BF$33*(EF!$L12*BF$28+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+BF$34*((Y$14*EF!$Q12+Y$15*EF!$R12+Y$16*EF!$S12)*BF$28+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+BF$35*(EF!$AC12*BF$28+Coal!$E84))+MMULT($B177:$AT177+0,BF$38:BF$82+0)","v":8.6821037973307508E-2},{"$f":"'T&D'!$EJ199","v":5.5567866235288225E-3},{"$f":"(BH$31*((Z$17*EF!$G12+Z$18*EF!$D12+Z$19*EF!$B12+Z$20*EF!$C12+Z$21*EF!$I12)*BH$28+NG!$B112)+BH$32*SUM(Electric!$D198:$E198)+BH$33*(EF!$L12*BH$28+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+BH$34*((Z$14*EF!$Q12+Z$15*EF!$R12+Z$16*EF!$S12)*BH$28+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+BH$35*(EF!$AC12*BH$28+Coal!$E84))+MMULT($B177:$AT177+0,BH$38:BH$82+0)","v":0},{"$f":"'T&D'!$EJ199","v":5.5567866235288225E-3},{"$f":"(BJ$31*((AA$17*EF!$G12+AA$18*EF!$D12+AA$19*EF!$B12+AA$20*EF!$C12+AA$21*EF!$I12)*BJ$28+NG!$B112)+BJ$32*SUM(Electric!$D198:$E198)+BJ$33*(EF!$L12*BJ$28+Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)+BJ$34*((AA$14*EF!$Q12+AA$15*EF!$R12+AA$16*EF!$S12)*BJ$28+Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+BJ$35*(EF!$AC12*BJ$28+Coal!$E84))+MMULT($B177:$AT177+0,BJ$38:BJ$82+0)","v":3.0791746869309477E-2},{"$f":"'T&D'!$EJ199","v":5.5567866235288225E-3}]
["     OC",{"$f":"(B$31*((B$17*EF!$G13+B$18*EF!$D13+B$19*EF!$B13+B$20*EF!$C13+B$21*EF!$I13)*B$28+NG!$B113)+B$32*SUM(Electric!$D199:$E199)+B$33*(EF!$L13*B$28+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+B$34*((B$14*EF!$Q13+B$15*EF!$R13+B$16*EF!$S13)*B$28+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+B$35*(EF!$AC13*B$28+Coal!$E85))+MMULT($B178:$AT178+0,B$38:B$82+0)","v":4.450268867100732},{"$f":"'T&D'!$EJ200","v":1.3568068897067511E-2},{"$f":"(D$31*((C$17*EF!$G13+C$18*EF!$D13+C$19*EF!$B13+C$20*EF!$C13+C$21*EF!$I13)*D$28+NG!$B113)+D$32*SUM(Electric!$D199:$E199)+D$33*(EF!$L13*D$28+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+D$34*((C$14*EF!$Q13+C$15*EF!$R13+C$16*EF!$S13)*D$28+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+D$35*(EF!$AC13*D$28+Coal!$E85))+MMULT($B178:$AT178+0,D$38:D$82+0)","v":8.0838864916768589},{"$f":"'T&D'!$EJ200","v":1.3568068897067511E-2},{"$f":"(F$31*((D$17*EF!$G13+D$18*EF!$D13+D$19*EF!$B13+D$20*EF!$C13+D$21*EF!$I13)*F$28+NG!$B113)+F$32*SUM(Electric!$D199:$E199)+F$33*(EF!$L13*F$28+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+F$34*((D$14*EF!$Q13+D$15*EF!$R13+D$16*EF!$S13)*F$28+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+F$35*(EF!$AC13*F$28+Coal!$E85))+MMULT($B178:$AT178+0,F$38:F$82+0)","v":4.1083498353406744},{"$f":"'T&D'!FN238","v":0.72439181181568912},{"$f":"(H$31*((E$17*EF!$G13+E$18*EF!$D13+E$19*EF!$B13+E$20*EF!$C13+E$21*EF!$I13)*H$28+NG!$B113)+H$32*SUM(Electric!$D199:$E199)+H$33*(EF!$L13*H$28+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+H$34*((E$14*EF!$Q13+E$15*EF!$R13+E$16*EF!$S13)*H$28+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+H$35*(EF!$AC13*H$28+Coal!$E85))+MMULT($B178:$AT178+0,H$38:H$82+0)","v":12.085095063347801},{"$f":"'T&D'!$EJ200","v":1.3568068897067511E-2},{"$f":"(J$31*((F$17*EF!$G13+F$18*EF!$D13+F$19*EF!$B13+F$20*EF!$C13+F$21*EF!$I13)*J$28+NG!$B113)+J$32*SUM(Electric!$D199:$E199)+J$33*(EF!$L13*J$28+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+J$34*((F$14*EF!$Q13+F$15*EF!$R13+F$16*EF!$S13)*J$28+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+J$35*(EF!$AC13*J$28+Coal!$E85))+MMULT($B178:$AT178+0,J$38:J$82+0)","v":26.589821019076449},{"$f":"'T&D'!$EJ200","v":1.3568068897067511E-2},{"$f":"(L$31*((G$17*EF!$G13+G$18*EF!$D13+G$19*EF!$B13+G$20*EF!$C13+G$21*EF!$I13)*L$28+NG!$B113)+L$32*SUM(Electric!$D199:$E199)+L$33*(EF!$L13*L$28+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+L$34*((G$14*EF!$Q13+G$15*EF!$R13+G$16*EF!$S13)*L$28+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+L$35*(EF!$AC13*L$28+Coal!$E85))+MMULT($B178:$AT178+0,L$38:L$82+0)","v":22.87053041864031},{"$f":"'T&D'!$EJ200","v":1.3568068897067511E-2},{"$f":"(N$31*((H$17*EF!$G13+H$18*EF!$D13+H$19*EF!$B13+H$20*EF!$C13+H$21*EF!$I13)*N$28+NG!$B113)+N$32*SUM(Electric!$D199:$E199)+N$33*(EF!$L13*N$28+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+N$34*((H$14*EF!$Q13+H$15*EF!$R13+H$16*EF!$S13)*N$28+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+N$35*(EF!$AC13*N$28+Coal!$E85))+MMULT($B178:$AT178+0,N$38:N$82+0)","v":8.1870035032151964},{"$f":"'T&D'!$EJ200","v":1.3568068897067511E-2},{"$f":"(P$31*((I$17*EF!$G13+I$18*EF!$D13+I$19*EF!$B13+I$20*EF!$C13+I$21*EF!$I13)*P$28+NG!$B113)+P$32*SUM(Electric!$D199:$E199)+P$33*(EF!$L13*P$28+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+P$34*((I$14*EF!$Q13+I$15*EF!$R13+I$16*EF!$S13)*P$28+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+P$35*(EF!$AC13*P$28+Coal!$E85))+MMULT($B178:$AT178+0,P$38:P$82+0)","v":0.21610699920074086},{"$f":"'T&D'!$EJ200","v":1.3568068897067511E-2},{"$f":"(R$31*((J$17*EF!$G13+J$18*EF!$D13+J$19*EF!$B13+J$20*EF!$C13+J$21*EF!$I13)*R$28+NG!$B113)+R$32*SUM(Electric!$D199:$E199)+R$33*(EF!$L13*R$28+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+R$34*((J$14*EF!$Q13+J$15*EF!$R13+J$16*EF!$S13)*R$28+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+R$35*(EF!$AC13*R$28+Coal!$E85))+MMULT($B178:$AT178+0,R$38:R$82+0)","v":18.890770046734726},{"$f":"'T&D'!$EJ200","v":1.3568068897067511E-2},{"$f":"(T$31*((K$17*EF!$G13+K$18*EF!$D13+K$19*EF!$B13+K$20*EF!$C13+K$21*EF!$I13)*T$28+NG!$B113)+T$32*SUM(Electric!$D199:$E199)+T$33*(EF!$L13*T$28+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+T$34*((K$14*EF!$Q13+K$15*EF!$R13+K$16*EF!$S13)*T$28+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+T$35*(EF!$AC13*T$28+Coal!$E85))+MMULT($B178:$AT178+0,T$38:T$82+0)","v":8.1673756696293456},{"$f":"'T&D'!$EJ200","v":1.3568068897067511E-2},{"$f":"(V$31*((L$17*EF!$G13+L$18*EF!$D13+L$19*EF!$B13+L$20*EF!$C13+L$21*EF!$I13)*V$28+NG!$B113)+V$32*SUM(Electric!$D199:$E199)+V$33*(EF!$L13*V$28+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+V$34*((L$14*EF!$Q13+L$15*EF!$R13+L$16*EF!$S13)*V$28+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+V$35*(EF!$AC13*V$28+Coal!$E85))+MMULT($B178:$AT178+0,V$38:V$82+0)","v":8.3239531216300957},{"$f":"'T&D'!$EJ200","v":1.3568068897067511E-2},{"$f":"(X$31*((M$17*EF!$G13+M$18*EF!$D13+M$19*EF!$B13+M$20*EF!$C13+M$21*EF!$I13)*X$28+NG!$B113)+X$32*SUM(Electric!$D199:$E199)+X$33*(EF!$L13*X$28+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+X$34*((M$14*EF!$Q13+M$15*EF!$R13+M$16*EF!$S13)*X$28+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+X$35*(EF!$AC13*X$28+Coal!$E85))+MMULT($B178:$AT178+0,X$38:X$82+0)","v":16.393537729643331},null,{"$f":"'T&D'!$EJ200","v":1.3568068897067511E-2},{"$f":"(AA$31*((N$17*EF!$G13+N$18*EF!$D13+N$19*EF!$B13+N$20*EF!$C13+N$21*EF!$I13)*AA$28+NG!$B113)+AA$32*SUM(Electric!$D199:$E199)+AA$33*(EF!$L13*AA$28+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+AA$34*((N$14*EF!$Q13+N$15*EF!$R13+N$16*EF!$S13)*AA$28+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+AA$35*(EF!$AC13*AA$28+Coal!$E85))+MMULT($B178:$AT178+0,AA$38:AA$82+0)","v":3.2879162056857272},{"$f":"'T&D'!$EJ200","v":1.3568068897067511E-2},{"$f":"(AC$31*((O$17*EF!$G13+O$18*EF!$D13+O$19*EF!$B13+O$20*EF!$C13+O$21*EF!$I13)*AC$28+NG!$B113)+AC$32*SUM(Electric!$D199:$E199)+AC$33*(EF!$L13*AC$28+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+AC$34*((O$14*EF!$Q13+O$15*EF!$R13+O$16*EF!$S13)*AC$28+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+AC$35*(EF!$AC13*AC$28+Coal!$E85))+MMULT($B178:$AT178+0,AC$38:AC$82+0)","v":1.8964171918171315},{"$f":"'T&D'!$EJ200","v":1.3568068897067511E-2},{"$f":"(AE$31*((P$17*EF!$G13+P$18*EF!$D13+P$19*EF!$B13+P$20*EF!$C13+P$21*EF!$I13)*AE$28+NG!$B113)+AE$32*SUM(Electric!$D199:$E199)+AE$33*(EF!$L13*AE$28+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+AE$34*((P$14*EF!$Q13+P$15*EF!$R13+P$16*EF!$S13)*AE$28+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+AE$35*(EF!$AC13*AE$28+Coal!$E85))+MMULT($B178:$AT178+0,AE$38:AE$82+0)","v":3.3283859607813842},{"$f":"'T&D'!$EJ200","v":1.3568068897067511E-2},{"$f":"(AG$31*((Q$17*EF!$G13+Q$18*EF!$D13+Q$19*EF!$B13+Q$20*EF!$C13+Q$21*EF!$I13)*AG$28+NG!$B113)+AG$32*SUM(Electric!$D199:$E199)+AG$33*(EF!$L13*AG$28+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+AG$34*((Q$14*EF!$Q13+Q$15*EF!$R13+Q$16*EF!$S13)*AG$28+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+AG$35*(EF!$AC13*AG$28+Coal!$E85))+MMULT($B178:$AT178+0,AG$38:AG$82+0)","v":4.0889777240032519},{"$f":"'T&D'!$EJ200","v":1.3568068897067511E-2},{"$f":"(AI$31*((R$17*EF!$G13+R$18*EF!$D13+R$19*EF!$B13+R$20*EF!$C13+R$21*EF!$I13)*AI$28+NG!$B113)+AI$32*SUM(Electric!$D199:$E199)+AI$33*(EF!$L13*AI$28+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+AI$34*((R$14*EF!$Q13+R$15*EF!$R13+R$16*EF!$S13)*AI$28+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+AI$35*(EF!$AC13*AI$28+Coal!$E85))+MMULT($B178:$AT178+0,AI$38:AI$82+0)","v":18.404023591065638},{"$f":"'T&D'!$EJ200","v":1.3568068897067511E-2},{"$f":"(AK$31*((S$17*EF!$G13+S$18*EF!$D13+S$19*EF!$B13+S$20*EF!$C13+S$21*EF!$I13)*AK$28+NG!$B113)+AK$32*SUM(Electric!$D199:$E199)+AK$33*(EF!$L13*AK$28+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+AK$34*((S$14*EF!$Q13+S$15*EF!$R13+S$16*EF!$S13)*AK$28+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+AK$35*(EF!$AC13*AK$28+Coal!$E85))+MMULT($B178:$AT178+0,AK$38:AK$82+0)","v":0.40334991883364318},{"$f":"(AL$31*((S$17*EF!$G13+S$18*EF!$D13+S$19*EF!$B13+S$20*EF!$C13+S$21*EF!$I13)*AL$28+NG!$B113)+AL$32*SUM(Electric!$D199:$E199)+AL$33*(EF!$L13*AL$28+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+AL$34*((S$14*EF!$Q13+S$15*EF!$R13+S$16*EF!$S13)*AL$28+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+AL$35*(EF!$AC13*AL$28+Coal!$E85))+MMULT($B178:$AT178+0,AL$38:AL$82+0)","v":0},{"$f":"(AM$31*((S$17*EF!$G13+S$18*EF!$D13+S$19*EF!$B13+S$20*EF!$C13+S$21*EF!$I13)*AM$28+NG!$B113)+AM$32*SUM(Electric!$D199:$E199)+AM$33*(EF!$L13*AM$28+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+AM$34*((S$14*EF!$Q13+S$15*EF!$R13+S$16*EF!$S13)*AM$28+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+AM$35*(EF!$AC13*AM$28+Coal!$E85))+MMULT($B178:$AT178+0,AM$38:AM$82+0)","v":8.2739469562272572E-2},{"$f":"(AN$31*((S$17*EF!$G13+S$18*EF!$D13+S$19*EF!$B13+S$20*EF!$C13+S$21*EF!$I13)*AN$28+NG!$B113)+AN$32*SUM(Electric!$D199:$E199)+AN$33*(EF!$L13*AN$28+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+AN$34*((S$14*EF!$Q13+S$15*EF!$R13+S$16*EF!$S13)*AN$28+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+AN$35*(EF!$AC13*AN$28+Coal!$E85))+MMULT($B178:$AT178+0,AN$38:AN$82+0)","v":0},null,{"$f":"'T&D'!$EJ200","v":1.3568068897067511E-2},{"$f":"(AQ$31*((T$17*EF!$G13+T$18*EF!$D13+T$19*EF!$B13+T$20*EF!$C13+T$21*EF!$I13)*AQ$28+NG!$B113)+AQ$32*SUM(Electric!$D199:$E199)+AQ$33*(EF!$L13*AQ$28+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+AQ$34*((T$14*EF!$Q13+T$15*EF!$R13+T$16*EF!$S13)*AQ$28+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+AQ$35*(EF!$AC13*AQ$28+Coal!$E85))+MMULT($B178:$AT178+0,AQ$38:AQ$82+0)","v":16.439390627321277},{"$f":"'T&D'!$EJ200","v":1.3568068897067511E-2},{"$f":"(AS$31*((U$17*EF!$G13+U$18*EF!$D13+U$19*EF!$B13+U$20*EF!$C13+U$21*EF!$I13)*AS$28+NG!$B113)+AS$32*SUM(Electric!$D199:$E199)+AS$33*(EF!$L13*AS$28+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+AS$34*((U$14*EF!$Q13+U$15*EF!$R13+U$16*EF!$S13)*AS$28+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+AS$35*(EF!$AC13*AS$28+Coal!$E85))+MMULT($B178:$AT178+0,AS$38:AS$82+0)","v":12.468477063269123},{"$f":"'T&D'!$EJ200","v":1.3568068897067511E-2},{"$f":"(AU$31*((V$17*EF!$G13+V$18*EF!$D13+V$19*EF!$B13+V$20*EF!$C13+V$21*EF!$I13)*AU$28+NG!$B113)+AU$32*SUM(Electric!$D199:$E199)+AU$33*(EF!$L13*AU$28+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+AU$34*((V$14*EF!$Q13+V$15*EF!$R13+V$16*EF!$S13)*AU$28+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+AU$35*(EF!$AC13*AU$28+Coal!$E85))+MMULT($B178:$AT178+0,AU$38:AU$82+0)","v":16.406043917097765},{"$f":"'T&D'!$EJ200","v":1.3568068897067511E-2},{"$f":"(AW$31*((W$17*EF!$G13+W$18*EF!$D13+W$19*EF!$B13+W$20*EF!$C13+W$21*EF!$I13)*AW$28+NG!$B113)+AW$32*SUM(Electric!$D199:$E199)+AW$33*(EF!$L13*AW$28+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+AW$34*((W$14*EF!$Q13+W$15*EF!$R13+W$16*EF!$S13)*AW$28+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+AW$35*(EF!$AC13*AW$28+Coal!$E85))+MMULT($B178:$AT178+0,AW$38:AW$82+0)","v":18.472721326085328},null,{"$f":"'T&D'!$EJ200","v":1.3568068897067511E-2},{"$f":"(AZ$31*((W$17*EF!$G13+W$18*EF!$D13+W$19*EF!$B13+W$20*EF!$C13+W$21*EF!$I13)*AZ$28+NG!$B113)+AZ$32*SUM(Electric!$D199:$E199)+AZ$33*(EF!$L13*AZ$28+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+AZ$34*((W$14*EF!$Q13+W$15*EF!$R13+W$16*EF!$S13)*AZ$28+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+AZ$35*(EF!$AC13*AZ$28+Coal!$E85))+MMULT($B178:$AT178+0,AZ$38:AZ$82+0)","v":0.41533342925776567},null,{"$f":"'T&D'!$EJ200","v":1.3568068897067511E-2},{"$f":"(BC$31*((X$17*EF!$G13+X$18*EF!$D13+X$19*EF!$B13+X$20*EF!$C13+X$21*EF!$I13)*BC$28+NG!$B113)+BC$32*SUM(Electric!$D199:$E199)+BC$33*(EF!$L13*BC$28+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+BC$34*((X$14*EF!$Q13+X$15*EF!$R13+X$16*EF!$S13)*BC$28+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+BC$35*(EF!$AC13*BC$28+Coal!$E85))+MMULT($B178:$AT178+0,BC$38:BC$82+0)","v":16.432521147826591},null,{"$f":"'T&D'!$EJ200","v":1.3568068897067511E-2},{"$f":"(BF$31*((Y$17*EF!$G13+Y$18*EF!$D13+Y$19*EF!$B13+Y$20*EF!$C13+Y$21*EF!$I13)*BF$28+NG!$B113)+BF$32*SUM(Electric!$D199:$E199)+BF$33*(EF!$L13*BF$28+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+BF$34*((Y$14*EF!$Q13+Y$15*EF!$R13+Y$16*EF!$S13)*BF$28+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+BF$35*(EF!$AC13*BF$28+Coal!$E85))+MMULT($B178:$AT178+0,BF$38:BF$82+0)","v":0.20556402092299114},{"$f":"'T&D'!$EJ200","v":1.3568068897067511E-2},{"$f":"(BH$31*((Z$17*EF!$G13+Z$18*EF!$D13+Z$19*EF!$B13+Z$20*EF!$C13+Z$21*EF!$I13)*BH$28+NG!$B113)+BH$32*SUM(Electric!$D199:$E199)+BH$33*(EF!$L13*BH$28+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+BH$34*((Z$14*EF!$Q13+Z$15*EF!$R13+Z$16*EF!$S13)*BH$28+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+BH$35*(EF!$AC13*BH$28+Coal!$E85))+MMULT($B178:$AT178+0,BH$38:BH$82+0)","v":0},{"$f":"'T&D'!$EJ200","v":1.3568068897067511E-2},{"$f":"(BJ$31*((AA$17*EF!$G13+AA$18*EF!$D13+AA$19*EF!$B13+AA$20*EF!$C13+AA$21*EF!$I13)*BJ$28+NG!$B113)+BJ$32*SUM(Electric!$D199:$E199)+BJ$33*(EF!$L13*BJ$28+Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)+BJ$34*((AA$14*EF!$Q13+AA$15*EF!$R13+AA$16*EF!$S13)*BJ$28+Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+BJ$35*(EF!$AC13*BJ$28+Coal!$E85))+MMULT($B178:$AT178+0,BJ$38:BJ$82+0)","v":5.3357353676529183E-2},{"$f":"'T&D'!$EJ200","v":1.3568068897067511E-2}]
["4) Summary of Energy Use and Emissions of Catalyst"]
[null,"Alcohol Synthesis Catalyst","DEPG","Olivine","Tar Reforming Catalyst","ZSM-5","TPAOH","Kaolin","P4","PCl3","Na2S2O4","Na2O`SiO2","(NH4)6Mo7O24","Ni(NO3)2","SiO2 gel","Mg(NO3)2","Co(NO3)2","MoO3","Activated Carbon","(NaPO3)6","ZSM-5 Catalyst",null,"Gamma Alumina","Mo/Co/Al2O3 catalyst","Mo/Ni/Al2O3 Spent Catalyst Treatment: Petrochemical","Mo/Ni/Al2O3 Spent Catalyst Treatment: Bio- based","Pt/ Gamma Al2O3",{"$f":"BF25","v":"Pt Spent Catalyst, Treatment : Pyrometallurgical"},"Catalyst User Defined","MgO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ZSM-5",0.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Kaolin",0.25]
["     Total Energy",{"$f":"SUM(B84:C84)","v":119.02729475867987},{"$f":"SUM(D84:E84)","v":59.177290585908345},{"$f":"SUM(F84:G84)","v":6.2912733443993698},{"$f":"SUM(H84:I84)","v":60.725836665670123},{"$f":"SUM(J84:K84)","v":184.28876073734182},{"$f":"SUM(L84:M84)","v":87.334684694048491},{"$f":"SUM(N84:O84)","v":15.46686763825825},{"$f":"SUM(P84:Q84)","v":3.6294515710653377},{"$f":"SUM(R84:S84)","v":22.569901986441149},{"$f":"SUM(T84:U84)","v":31.417070654925947},{"$f":"SUM(V84:W84)","v":23.01232965829303},{"$f":"SUM(X84:Z84)","v":181.05168008870544},{"$f":"SUM(AA84:AB84)","v":30.928222282059046},{"$f":"SUM(AC84:AD84)","v":28.026068105493398},{"$f":"SUM(AE84:AF84)","v":28.570198787971812},{"$f":"SUM(AG84:AH84)","v":50.611444225725656},{"$f":"SUM(AI84:AJ84)","v":196.31989293269311},{"$f":"SUM(AK84:AP84)","v":103.0925244045314},{"$f":"SUM(AQ84:AR84)","v":26.501480983587932},null,{"$f":"F119*V$115+H119*V$116+O119*V$117","v":103.01761430460881},{"$f":"SUM(AS84:AT84)","v":53.704373555524754},{"$f":"SUM(AU84:AV84)","v":114.33332837189552},{"$f":"SUM(AW84:AY84)","v":39.865870244330381},{"$f":"SUM(AZ84:BB84)","v":4.7929393435534005},{"$f":"SUM(BC84:BE84)","v":80.992345040499259},{"$f":"SUM(BF84:BG84)","v":1.2114830448548841},{"$f":"SUM(BH84:BI84)","v":0.13637181709102741},{"$f":"SUM(BJ84:BK84)","v":8.7464929265582789}]
["     Fossil Fuels",58.840608093681936,57.343776692441132,5.3184215765841607,57.431391258090549,178.68224485608141,82.334374032120934,13.54878542312386,3.2719761924917097,18.569715770209687,27.749815815006706,21.014773952125008,176.01710685385692,29.069713108779499,27.824548419296306,26.878187197163893,48.921966963345632,190.55289198909705,16.618961676346352,23.742658354236077,null,99.684455888645743,{"$f":"SUM(AS85:AT85)","v":50.671573652160475},{"$f":"SUM(AU85:AV85)","v":109.96180021413684},{"$f":"SUM(AW85:AY85)","v":35.457583826305189},{"$f":"SUM(AZ85:BB85)","v":4.70296437851687},{"$f":"SUM(BC85:BE85)","v":77.268169692432593},{"$f":"SUM(BF85:BG85)","v":1.1230383130314761},{"$f":"SUM(BH85:BI85)","v":0.13556876822450964},8.7397871925704713]
["     Natural Gas",27.384625316550345,48.274381043604954,1.6733127762505478,42.645936493388625,151.40030940563761,66.697279200436014,6.6799942689351592,2.6439009953361166,9.8799706216491572,15.7809640689664,13.912012586209489,35.438891427019762,19.857661795372831,17.459808210931275,21.083817365423617,27.606163591993418,31.576639092776116,13.748861507145312,10.793832964134282,null,81.735105322785415,36.815005795335885,53.376807526318935,20.49973466617519,2.8396707226457387,43.76172714675765,0.23290001794276183,1.9998895280405427E-2,8.5746999277316007]
["     Petroleum",27.380641646930755,2.9565065335843519,0.91004759087417808,4.4301716766723951,8.4475565079308499,5.6918436597353281,1.4485918473262249,0.55495674649305882,4.0126394995844086,1.3446440995453979,1.1122021168101262,126.39745339712802,4.6183194373005216,2.3257967104827095,1.0152318073162356,16.204453712754642,142.73141138264879,2.7907738831677302,5.1936331283544561,null,5.1673753934176583,3.9363733349701344,43.101742119040161,1.3495726812179989,0.3965429989580182,5.3410855705477331,0.30191433319535094,0.11335189422865118,0.14628422197221275]
["Total Emissions: grams/ton"]
["     VOC",{"$f":"SUM(B91:C91)","v":1370.8028316181349},{"$f":"SUM(D91:E91)","v":597.47441941432271},{"$f":"SUM(F91:G91)","v":60.913243934729536},{"$f":"SUM(H91:I91)","v":1112.8601164729641},{"$f":"SUM(J91:K91)","v":2463.8585655728052},{"$f":"SUM(L91:M91)","v":1285.9288868424703},{"$f":"SUM(N91:O91)","v":208.59567363600561},{"$f":"SUM(P91:Q91)","v":287.3227521517835},{"$f":"SUM(R91:S91)","v":260.49654783593473},{"$f":"SUM(T91:U91)","v":527.116354682355},{"$f":"SUM(V91:W91)","v":470.2619147496917},{"$f":"SUM(X91:Z91)","v":4310.5950641315785},{"$f":"SUM(AA91:AB91)","v":1196.4807024397321},{"$f":"SUM(AC91:AD91)","v":396.4978965809542},{"$f":"SUM(AE91:AF91)","v":1357.9957494750201},{"$f":"SUM(AG91:AH91)","v":1332.4641911672866},{"$f":"SUM(AI91:AJ91)","v":4655.2936719375139},{"$f":"SUM(AK91:AP91)","v":263.85328781779236},{"$f":"SUM(AQ91:AR91)","v":681.38943183402193},null,{"$f":"F126*V$115+H126*V$116+O126*V$117","v":1383.2026753406426},571.458925517583,2029.9792536695652,387.32735907611243,62.559245481480211,875.46988888796409,19.242705487902345,2.7775055473793562,{"$f":"SUM(BJ91:BK91)","v":102.61896231991339}]
["     NOx",8264.1270039196788,3143.8846594373222,716.6782690635464,5916.8489258216832,13740.199358573722,6185.8216246304164,1258.413639034268,480.81568806323088,2884.730069349449,1987.0175035749185,1616.311120812092,29470.154216255374,8524.7932084316762,2693.2893705560182,3231.9575097645074,5894.8982890278839,32407.501531969825,1977.9160175118307,5982.5575901699585,null,7858.025431684433,4248.5916699358286,13703.749395023786,2229.6991748124897,345.08993004790386,23348.190936848874,120.88132894168608,24.670968973666984,637.11669795678301]
["     PM10",1158.9989531491487,305.76925727679532,130.84341256927851,1580.6953870629977,1539.4308368962654,828.20143255132018,298.23928637371557,234.96500460049779,617.01677854287686,1151.6559286629122,490.70426136307867,4316.0747625675876,2398.0909916062524,392.96163409377721,209.59113467093866,1145.78791776307,2838.2453500209963,111.128932974851,1615.794708755147,null,942.5156485650059,1442.1505681549002,2659.1840525661873,555.40803260051007,63.936151102141686,1774.1435114544518,27.690605746954624,0.49618774168336433,31.88879043983572]
["     BC",68.956238086501173,32.347250354532335,14.748567719556897,71.250206144503622,155.32976025191411,82.483219526902062,27.063673024651937,39.258960123777563,52.017664681920422,57.818339939947535,60.082747387274779,100.66049672736851,136.6829688447676,25.685228883568179,22.893878571826637,51.316116268766592,125.98909235100972,48.698012898867148,113.30020444758624,null,90.852105603012092,53.541838745201325,87.587258811394193,47.372912086842526,3.9109719758772217,66.779714666193456,1.4980153060857506,6.1402985979566609E-2,5.7730724834250058]
["     OC",90.339748866233705,70.959040207477287,28.841162374369155,132.96768895349453,355.15171807300948,185.35596341113907,55.603016930962539,99.379210110077523,117.11226004319079,143.98600742428465,149.50350598697179,212.19078698711215,77.898480142631087,63.260496294590062,52.993665460167499,81.597097109913022,315.38683520437365,34.235171586053681,256.89755134106895,null,207.2917373428929,120.07183930943481,188.83681092058379,112.12322895643393,8.529182169705086,147.83029633060119,2.8029677769300623,0.18065623565981437,13.08160499452584]
["     N2O",1158.5050988680346,96.454302743773297,4.2214213549851269,1683.9044641877542,290.81838023759451,136.5712182757317,13.695540879424941,4.1044932162181,34.452559698919522,34.61837145596315,25.717569502484526,87.266609856258498,3012.3262080980676,33.992501378538783,3712.148898352164,3048.9376573863465,82.197623124296285,25.945805421607623,25.869868905871943,null,157.33120068328819,75.71109522392635,461.70993991575926,39.288848474416099,5.3714619766781189,283.46618630822576,0.61828056130691023,4.118246158068363E-2,15.305555426892624]
["     CO2",2116474.9279180095,2363525.6637463025,283543.84820405394,4529246.5170057407,10194001.983525522,3915485.9087329586,730197.3958342626,195716.17971686134,1343126.1868325402,1886205.3446196939,1191438.6718391061,13421873.645923063,1991720.1314329135,2229813.1786721344,5011092.2356383102,3514435.784931907,14693034.446517484,-2032011.7099619322,1365353.560300905,null,5837003.6353893606,3095645.6265728879,7554084.0860433104,2498730.0136797572,867708.51371455146,5410140.9001434352,165660.53266673768,9766.4528863614287,520944.52159512969]
["     VOC",{"$f":"SUM(B103:C103)","v":89.58584844877808},{"$f":"SUM(D103:E103)","v":41.31044631749441},{"$f":"SUM(F103:G103)","v":7.0863338752815412},{"$f":"SUM(H103:I103)","v":41.48349110910295},{"$f":"SUM(J103:K103)","v":113.25731346492248},{"$f":"SUM(L103:M103)","v":58.090826062430494},{"$f":"SUM(N103:O103)","v":13.283334404520051},{"$f":"SUM(P103:Q103)","v":3.0203204761673565},{"$f":"SUM(R103:S103)","v":15.610978163994352},{"$f":"SUM(T103:U103)","v":19.665052153884385},{"$f":"SUM(V103:W103)","v":15.21299792029235},{"$f":"SUM(X103:Z103)","v":383.23356721048259},{"$f":"SUM(AA103:AB103)","v":25.883058183198127},{"$f":"SUM(AC103:AD103)","v":17.098910018435451},{"$f":"SUM(AE103:AF103)","v":18.248363571782136},{"$f":"SUM(AG103:AH103)","v":44.215194998561046},{"$f":"SUM(AI103:AJ103)","v":427.03065934498738},{"$f":"SUM(AK103:AP103)","v":18.103407642384386},{"$f":"SUM(AQ103:AR103)","v":35.134114527469393},null,{"$f":"F138*V$115+H138*V$116+O138*V$117","v":64.224217838200119},36.139874617970364,155.43390308159729,26.109518780073234,2.7951285626574429,50.60049519557252,1.2389207614679854,0.38770627022475124,{"$f":"SUM(BJ103:BK103)","v":5.0555106827893992}]
["     CO",159.42539986277768,193.98165250128511,46.046012276071302,231.26051093713414,605.77350949478728,352.75842130317113,94.517896741945236,10.041147060164695,161.06040938557189,144.54087020547973,114.48472702892026,456.07362113122934,99.090001560450148,61.950367743716747,95.387753776838835,132.39808354724306,494.3694098143859,49.405292927599625,167.92410972231295,null,342.0038208688091,215.76884221090461,360.49131700400568,225.49208259737006,11.672898110484029,285.07014724220909,3.695353067061296,0.34436050720883421,22.854864718982377]
["     PM10",29.784839504527962,77.200765322483676,41.853170229675811,107.88516203466342,202.17577294975433,175.56764215120558,77.890748477236855,1.4682616509766806,117.88549850900672,80.602488045273319,80.776433003418802,110.82935226337052,22.818356111298311,9.2927869628749047,23.410044891587177,26.936299678631762,124.37980373573052,3.2691619896854154,125.43661589880557,null,122.88377033490511,115.35242724725444,138.43174357838876,179.44177042809667,3.8204211598858802,177.28387055678334,2.0255932857855048,0.10832045013299363,0.43863493153464023]
["     PM2.5",20.907287743260863,54.064086805890241,29.895959864854809,75.697597774409914,142.56435327056988,123.22636147963061,54.993085203633221,1.061595535292831,82.568344571262458,55.068984019478961,56.95528571243505,78.386034734762106,13.268029155368525,7.0196214077526733,15.930033467920778,18.735566267426321,88.096481669310435,2.2083656122863684,90.578236389764854,null,86.785353288131404,81.44751261410822,97.756274118465257,126.65317524211908,2.706977413243806,120.38376915083758,1.3830082258608067,6.9836144768084904E-2,0.3185129816904485]
["     OC",4.4638369359977998,8.0974545605739259,4.8327416471563636,12.098663132244868,26.603389087973518,22.884098487537379,8.2005715721122634,0.22967506809780838,18.904338115631795,8.1809437385264125,8.3375211905271627,16.4071057985404,3.3014842745827946,1.9099852607141989,3.3419540296784516,4.1025457929003197,18.417591659962707,0.49965745729298328,16.452958696218346,null,15.829333752193376,12.48204513216619,16.419611985994834,18.486289394982396,0.42890149815483319,16.44608921672366,0.21913208982005866,1.3568068897067511E-2,6.6925422573596696E-2]
[]
[]
["5) Cradle-to-Gate Energy Consumption and Emissions:"]
["Energy: mmBtu/ton"]
["     Total energy",{"$f":"Enzymes_Yeast!F82","v":30.382636662380332},{"$f":"Ag_Inputs!B85","v":36.989156028342094},{"$f":"Inputs!AE1366","v":0.34845224252883095},{"$f":"G119","v":87.334684694048491},{"$f":"Bioproducts!C120","v":54.268185296649868},{"$f":"Bioproducts!E120","v":54.56737506702904},{"$f":"Ag_Inputs!L85","v":9.7688671490764776},{"$f":"N119","v":30.928222282059046},{"$f":"P119","v":28.570198787971812},{"$f":"Inputs!AF1366","v":13.55457214532224},{"$f":"Q119","v":50.611444225725656},{"$f":"M119","v":181.05168008870544},0,{"$f":"J119","v":22.569901986441149},{"$f":"I119","v":3.6294515710653377},{"$f":"SUM(Ag_Inputs!EE50:EG50)+Ag_Inputs!$EE$46*Enzymes_Yeast!B82","v":27.90701783645649},{"$f":"SUM(Ag_Inputs!U50:W50)","v":4.759541558173467},{"$f":"Ag_Inputs!Q85","v":20.046027457737001},{"$f":"Ag_Inputs!C85","v":27.484934974508946},{"$f":"Ag_Inputs!F85","v":0.58040695547332244},{"$f":"Ag_Inputs!G85*142/98/2","v":8.0667578850067976},{"$f":"K119","v":31.417070654925947},{"$f":"T119","v":26.501480983587932},{"$f":"Inputs!AG1366","v":71.700831322254672},{"$f":"Inputs!AH1366","v":38.89602166507273},{"$f":"R119","v":196.31989293269311},{"$f":"Inputs!Z1366","v":5.2455730395093649},{"$f":"O119","v":28.026068105493398},{"$f":"Ag_Inputs!BK85","v":11.147298310127944},{"$f":"Inputs!AJ1366","v":104.43171551605356},{"$f":"S119","v":103.0925244045314},{"$f":"Inputs!AN1366","v":174.06177629768089},{"$f":"(Petroleum!B263*Petroleum!N$262+Petroleum!N263+1000000)/1000000*Fuel_Specs!$B$71/1000000","v":32.223496161310237},{"$f":"Inputs!AI1366","v":116.81861685892645},{"$f":"Bioproducts!G120","v":17.608356033440554},{"$f":"(EtOH!DW454+Fuel_Specs!B79)/1000000","v":17.920944964036366},{"$f":"(Coal!$B72/1000000+1)*Fuel_Specs!$B$66/mmBTU2BTU","v":23.180507307389981},{"$f":"Inputs!AP1366","v":17.886604233186358},{"$f":"W119","v":53.704373555524754},0,{"$f":"Ag_Inputs!BE85","v":30.346563726245559},{"$f":"Inputs!AO1366","v":984.62132668420043},0,{"$f":"Inputs!AK1366","v":3.6843481211906703},{"$f":"Ag_Inputs!BC85","v":4.3910186312929298}]
["     Coal",{"$f":"Enzymes_Yeast!F84","v":9.0010967152069004},{"$f":"Ag_Inputs!B87","v":0.56863750210345976},{"$f":"Inputs!AE1368","v":0.16393723874704258},9.9452511719495877,{"$f":"Bioproducts!C122","v":1.078678573314003},{"$f":"Bioproducts!E122","v":4.7507508614546268},{"$f":"Ag_Inputs!L87","v":1.1870942547395413},4.5937318761061467,4.7791380244240438,{"$f":"Inputs!AF1368","v":1.8550020502169031},5.1113496585975691,14.180762029709141,0,4.6771056489761209,7.3118450662534237E-2,{"$f":"SUM(Ag_Inputs!EE52:EG52)+Ag_Inputs!$EE$46*Enzymes_Yeast!B84","v":6.0143697905192806},{"$f":"SUM(Ag_Inputs!U52:W52)","v":0.85014770346755975},{"$f":"Ag_Inputs!Q87","v":6.5854739280421137},{"$f":"Ag_Inputs!C87","v":0.89268707011177728},{"$f":"Ag_Inputs!F87","v":8.443251544305809E-2},{"$f":"Ag_Inputs!G87*142/98/2","v":1.4874075592691693},10.624207646494909,7.7551922617473386,{"$f":"Inputs!AG1368","v":13.808929141754556},{"$f":"Inputs!AH1368","v":17.341633705871931},16.244841513672135,{"$f":"Inputs!Z1368","v":4.2486916353071038},8.0389434978823218,{"$f":"Ag_Inputs!BK87","v":0.20254145919823957},{"$f":"Inputs!AJ1368","v":12.126011647459322},7.9326286033309976E-2,{"$f":"Inputs!AN1368","v":14.613539074071024},{"$f":"(Petroleum!B265*Petroleum!N$262+Petroleum!N265)/1000000*Fuel_Specs!$B$71/1000000","v":0.44549743176947432},{"$f":"Inputs!AI1368","v":28.394330954412219},{"$f":"Bioproducts!G122","v":0.70216997551483618},{"$f":"EtOH!DW456/1000000","v":1.0278080247583678E-2},{"$f":"(Coal!$B74/1000000+1)*Fuel_Specs!$B$66/mmBTU2BTU","v":22.706677032572752},{"$f":"Inputs!AP1368","v":0.23463825020853282},9.9201945218544516,0,{"$f":"Ag_Inputs!BE87","v":8.1336512519265884},{"$f":"Inputs!AO1368","v":885.08506053342899},0,{"$f":"Inputs!AK1368","v":1.1611337359666605},{"$f":"Ag_Inputs!BC87","v":3.6344361073044449}]
["     Natural gas",{"$f":"Enzymes_Yeast!F85","v":16.880650137730473},{"$f":"Ag_Inputs!B88","v":34.974806206426614},{"$f":"Inputs!AE1369","v":0.12015215608099403},66.697279200436014,{"$f":"Bioproducts!C123","v":49.658755129712084},{"$f":"Bioproducts!E123","v":45.338868542217277},{"$f":"Ag_Inputs!L88","v":6.0936383096704034},19.857661795372831,21.083817365423617,{"$f":"Inputs!AF1369","v":9.2840917511625367},27.606163591993418,35.438891427019762,0,9.8799706216491572,2.6439009953361166,{"$f":"SUM(Ag_Inputs!EE53:EG53)+Ag_Inputs!$EE$46*Enzymes_Yeast!B85","v":11.960424239627077},{"$f":"SUM(Ag_Inputs!U53:W53)","v":2.372155755221439},{"$f":"Ag_Inputs!Q88","v":6.8086618239065908},{"$f":"Ag_Inputs!C88","v":24.663451533476728},{"$f":"Ag_Inputs!F88","v":0.12465757099638733},{"$f":"Ag_Inputs!G88*142/98/2","v":3.1712921200478945},15.7809640689664,10.793832964134282,{"$f":"Inputs!AG1369","v":39.900019020143894},{"$f":"Inputs!AH1369","v":14.01664503889131},31.576639092776116,{"$f":"Inputs!Z1369","v":0.10175974492746157},17.459808210931275,{"$f":"Ag_Inputs!BK88","v":10.128501496257332},{"$f":"Inputs!AJ1369","v":50.294359346267456},13.748861507145312,{"$f":"Inputs!AN1369","v":25.913696858737556},{"$f":"(Petroleum!B266*Petroleum!N$262+Petroleum!N266)/1000000*Fuel_Specs!$B$71/1000000","v":2.9694389590580355},{"$f":"Inputs!AI1369","v":76.718914377198757},{"$f":"Bioproducts!G123","v":16.543770436328725},{"$f":"EtOH!DW457/1000000","v":9.2674582097171221E-2},{"$f":"(Coal!$B75/1000000)*Fuel_Specs!$B$66/mmBTU2BTU","v":9.0327154548844532E-2},{"$f":"Inputs!AP1369","v":16.986048990092364},36.815005795335885,0,{"$f":"Ag_Inputs!BE88","v":18.289743315155473},{"$f":"Inputs!AO1369","v":13.513592248311106},0,{"$f":"Inputs!AK1369","v":0.98032843424093263},{"$f":"Ag_Inputs!BC88","v":0.4131293179479047}]
["Total Emissions: grams/ton"]
["     VOC",{"$f":"Enzymes_Yeast!F89","v":290.20717734191084},{"$f":"Ag_Inputs!B92","v":4667.0404613714963},{"$f":"Inputs!AE1373","v":2.6032432719256038},{"$f":"G126","v":1285.9288868424703},{"$f":"Bioproducts!C127","v":556.54737794347545},{"$f":"Bioproducts!E127","v":549.12156447546352},{"$f":"Ag_Inputs!L92","v":700.98051441092139},1196.4807024397321,1357.9957494750201,{"$f":"Inputs!AF1373","v":142.2609807357596},1332.4641911672866,4310.5950641315785,0,{"$f":"J126","v":260.49654783593473},{"$f":"I126","v":287.3227521517835},{"$f":"SUM(Ag_Inputs!EE57:EG57)+Ag_Inputs!$EE$46*Enzymes_Yeast!B89","v":249.10199998094905},{"$f":"SUM(Ag_Inputs!U57:W57)","v":100.79798331776763},{"$f":"Ag_Inputs!Q92","v":342.30145071937034},{"$f":"Ag_Inputs!C92","v":2753.9889554746269},{"$f":"Ag_Inputs!F92","v":23.556609279346603},{"$f":"Ag_Inputs!G92*142/98/2","v":218.81073679775912},527.116354682355,681.38943183402193,{"$f":"Inputs!AG1373","v":752.45495699277183},{"$f":"Inputs!AH1373","v":307.86201366857841},4655.2936719375139,{"$f":"Inputs!Z1373","v":86.636513867120158},396.4978965809542,{"$f":"Ag_Inputs!BK92","v":1381.3717664184683},{"$f":"Inputs!AJ1373","v":923.73094532954656},263.85328781779236,{"$f":"Inputs!AN1373","v":3938.9506462665936},{"$f":"(Petroleum!B269*Petroleum!N$262+Petroleum!N269)/1000000*Fuel_Specs!$B$71","v":174.05528468504716},{"$f":"Inputs!AI1373","v":1104.9773971901598},{"$f":"Bioproducts!G127","v":199.64879143624941},{"$f":"EtOH!DW461","v":21.250992737253437},{"$f":"(Coal!$B78/1000000)*Fuel_Specs!$B$66","v":174.00940205324241},{"$f":"Inputs!AP1373","v":2264.7651483508362},571.458925517583,0,{"$f":"Ag_Inputs!BE92","v":284.76284113173801},{"$f":"Inputs!AO1373","v":8533.4557278986704},0,{"$f":"Inputs!AK1373","v":43.805572304934472},{"$f":"Ag_Inputs!BC92","v":93.441956334801091}]
["     NOx",{"$f":"Enzymes_Yeast!F91","v":1879.4565379569083},{"$f":"Ag_Inputs!B94","v":2323.3202788104509},{"$f":"Inputs!AE1375","v":16.608552171941046},6185.8216246304164,{"$f":"Bioproducts!C129","v":2633.7790695412637},{"$f":"Bioproducts!E129","v":2710.7041500487348},{"$f":"Ag_Inputs!L94","v":1995.2161244090255},8524.7932084316762,3231.9575097645074,{"$f":"Inputs!AF1375","v":1186.2038606593635},5894.8982890278839,29470.154216255374,0,2884.730069349449,480.81568806323088,{"$f":"SUM(Ag_Inputs!EE59:EG59)+Ag_Inputs!$EE$46*Enzymes_Yeast!B91","v":3552.6088260254446},{"$f":"SUM(Ag_Inputs!U59:W59)","v":1485.6567877932453},{"$f":"Ag_Inputs!Q94","v":4765.8183574938475},{"$f":"Ag_Inputs!C94","v":2676.1082290108848},{"$f":"Ag_Inputs!F94","v":466.79739367543323},{"$f":"Ag_Inputs!G94*142/98/2","v":3494.6995073437092},1987.0175035749185,5982.5575901699585,{"$f":"Inputs!AG1375","v":21354.543806402082},{"$f":"Inputs!AH1375","v":2000.1623677005146},32407.501531969825,{"$f":"Inputs!Z1375","v":377.56650390831908},2693.2893705560182,{"$f":"Ag_Inputs!BK94","v":2346.0657558975613},{"$f":"Inputs!AJ1375","v":10381.964191024384},1977.9160175118307,{"$f":"Inputs!AN1375","v":28828.610161436893},{"$f":"(Petroleum!B271*Petroleum!N$262+Petroleum!N271)/1000000*Fuel_Specs!$B$71","v":820.98130759502408},{"$f":"Inputs!AI1375","v":7461.4217830813186},{"$f":"Bioproducts!G129","v":1218.7280952860099},{"$f":"EtOH!DW463","v":200.70917476400967},{"$f":"(Coal!$B80/1000000)*Fuel_Specs!$B$66","v":347.97965442980575},{"$f":"Inputs!AP1375","v":1102.3557700334206},4248.5916699358286,0,{"$f":"Ag_Inputs!BE94","v":1762.3598229198833},{"$f":"Inputs!AO1375","v":64531.954111561106},0,{"$f":"Inputs!AK1375","v":345.45205406621346},{"$f":"Ag_Inputs!BC94","v":423.17687521517638}]
["     PM10",{"$f":"Enzymes_Yeast!F92","v":399.92787852166413},{"$f":"Ag_Inputs!B95","v":109.81516636842711},{"$f":"Inputs!AE1376","v":3.2253338190207774},828.20143255132018,{"$f":"Bioproducts!C130","v":117.26899989259582},{"$f":"Bioproducts!E130","v":252.22823386827542},{"$f":"Ag_Inputs!L95","v":149.65336336624273},2398.0909916062524,209.59113467093866,{"$f":"Inputs!AF1376","v":987.78834149310808},1145.78791776307,4316.0747625675876,0,617.01677854287686,234.96500460049779,{"$f":"SUM(Ag_Inputs!EE60:EG60)+Ag_Inputs!$EE$46*Enzymes_Yeast!B92","v":727.58371917886075},{"$f":"SUM(Ag_Inputs!U60:W60)","v":113.40876429774926},{"$f":"Ag_Inputs!Q95","v":1180.5857963836122},{"$f":"Ag_Inputs!C95","v":265.57071203884499},{"$f":"Ag_Inputs!F95","v":27.373815265723163},{"$f":"Ag_Inputs!G95*142/98/2","v":915.40917080099064},1151.6559286629122,1615.794708755147,{"$f":"Inputs!AG1376","v":7228.8746354002578},{"$f":"Inputs!AH1376","v":1983.3612172965406},2838.2453500209963,{"$f":"Inputs!Z1376","v":155.92734187639996},392.96163409377721,{"$f":"Ag_Inputs!BK95","v":97.271790623816202},{"$f":"Inputs!AJ1376","v":2631.0952130041724},111.128932974851,{"$f":"Inputs!AN1376","v":2350.2375968395595},{"$f":"(Petroleum!B272*Petroleum!N$262+Petroleum!N272)/1000000*Fuel_Specs!$B$71","v":62.622146217260358},{"$f":"Inputs!AI1376","v":778.74193862203924},{"$f":"Bioproducts!G130","v":84.324027376339416},{"$f":"EtOH!DW464","v":12.390656554023501},{"$f":"(Coal!$B81/1000000)*Fuel_Specs!$B$66","v":201.23659417946476},{"$f":"Inputs!AP1376","v":47.094681515819396},1442.1505681549002,0,{"$f":"Ag_Inputs!BE95","v":385.53466586300624},{"$f":"Inputs!AO1376","v":15150.732541974005},0,{"$f":"Inputs!AK1376","v":80.661241061119981},{"$f":"Ag_Inputs!BC95","v":136.63613319384083}]
["     SOx",{"$f":"Enzymes_Yeast!F94","v":1245.5410338222398},{"$f":"Ag_Inputs!B97","v":690.85620003622284},{"$f":"Inputs!AE1378","v":44.078371935087063},3870.414466387881,{"$f":"Bioproducts!C132","v":674.69640199190201},{"$f":"Bioproducts!E132","v":728.69505173214111},{"$f":"Ag_Inputs!L97","v":1071.9162935107274},192382.26297209159,1903.3036818107344,{"$f":"Inputs!AF1378","v":2725.6781892419353},152487.93282149278,9934.9150322925325,0,3645.5171052517912,141.38865863878203,{"$f":"SUM(Ag_Inputs!EE62:EG62)+Ag_Inputs!$EE$46*Enzymes_Yeast!B94","v":4662.6815599226902},{"$f":"SUM(Ag_Inputs!U62:W62)","v":467.96198737348277},{"$f":"Ag_Inputs!Q97","v":43825.270496134013},{"$f":"Ag_Inputs!C97","v":935.48696810093952},{"$f":"Ag_Inputs!F97","v":18308.937118056798},{"$f":"Ag_Inputs!G97*142/98/2","v":41631.718264097515},2424.8107887525593,51664.631398710895,{"$f":"Inputs!AG1378","v":595279.55793463637},{"$f":"Inputs!AH1378","v":4675.6707296754275},6857.2560962649468,{"$f":"Inputs!Z1378","v":407.55400259386016},30855.113423730621,{"$f":"Ag_Inputs!BK97","v":667.15060618697873},{"$f":"Inputs!AJ1378","v":370944.42000778625},196.6021363291072,{"$f":"Inputs!AN1378","v":6076.5898119405383},{"$f":"(Petroleum!B274*Petroleum!N$262+Petroleum!N274)/1000000*Fuel_Specs!$B$71","v":369.16923326973267},{"$f":"Inputs!AI1378","v":8221.0456042791702},{"$f":"Bioproducts!G132","v":196.21302452889336},{"$f":"EtOH!DW466","v":11.06381853134771},{"$f":"(Coal!$B83/1000000)*Fuel_Specs!$B$66","v":159.89820616507271},{"$f":"Inputs!AP1378","v":385.74657867973616},22845.983695730611,0,{"$f":"Ag_Inputs!BE97","v":1005.542244713263},{"$f":"Inputs!AO1378","v":244560.91612921524},0,{"$f":"Inputs!AK1378","v":330.46338318624458},{"$f":"Ag_Inputs!BC97","v":139.91219987733629}]
["     BC",{"$f":"Enzymes_Yeast!F95","v":34.23298554537886},{"$f":"Ag_Inputs!B98","v":17.156094960155954},{"$f":"Inputs!AE1379","v":0.10153647072995547},82.483219526902062,{"$f":"Bioproducts!C133","v":18.764827486351596},{"$f":"Bioproducts!E133","v":29.103721729179767},{"$f":"Ag_Inputs!L98","v":15.745611490525482},136.6829688447676,22.893878571826637,{"$f":"Inputs!AF1379","v":11.514637154343403},51.316116268766592,100.66049672736851,0,52.017664681920422,39.258960123777563,{"$f":"SUM(Ag_Inputs!EE63:EG63)+Ag_Inputs!$EE$46*Enzymes_Yeast!B95","v":55.65218985309636},{"$f":"SUM(Ag_Inputs!U63:W63)","v":24.742623662535607},{"$f":"Ag_Inputs!Q98","v":64.357964543010553},{"$f":"Ag_Inputs!C98","v":23.093975248630514},{"$f":"Ag_Inputs!F98","v":3.2658696432968224},{"$f":"Ag_Inputs!G98*142/98/2","v":39.892907222377367},57.818339939947535,113.30020444758624,{"$f":"Inputs!AG1379","v":394.73991752990975},{"$f":"Inputs!AH1379","v":12.030317696259003},125.98909235100972,{"$f":"Inputs!Z1379","v":4.7363282429485212},25.685228883568179,{"$f":"Ag_Inputs!BK98","v":13.58802712613916},{"$f":"Inputs!AJ1379","v":102.23361483808654},48.698012898867148,{"$f":"Inputs!AN1379","v":79.563726276268767},{"$f":"(Petroleum!B275*Petroleum!N$262+Petroleum!N275)/1000000*Fuel_Specs!$B$71","v":7.9841586860213516},{"$f":"Inputs!AI1379","v":69.463123700493028},{"$f":"Bioproducts!G133","v":12.798563869059555},{"$f":"EtOH!DW467","v":7.9559428868352695},{"$f":"(Coal!$B84/1000000)*Fuel_Specs!$B$66","v":2.19095445170182},{"$f":"Inputs!AP1379","v":7.6033078484284209},53.541838745201325,0,{"$f":"Ag_Inputs!BE98","v":30.775150379568121},{"$f":"Inputs!AO1379","v":368.22830049067625},0,{"$f":"Inputs!AK1379","v":1.2077526930440046},{"$f":"Ag_Inputs!BC98","v":10.878110209727277}]
["     OC",{"$f":"Enzymes_Yeast!F96","v":80.053099410779865},{"$f":"Ag_Inputs!B99","v":40.487145003956691},{"$f":"Inputs!AE1380","v":0.23135452507735571},185.35596341113907,{"$f":"Bioproducts!C134","v":37.236827183510925},{"$f":"Bioproducts!E134","v":63.423460311607784},{"$f":"Ag_Inputs!L99","v":42.141571877568865},77.898480142631087,52.993665460167499,{"$f":"Inputs!AF1380","v":17.929670378792771},81.597097109913022,212.19078698711215,0,117.11226004319079,99.379210110077523,{"$f":"SUM(Ag_Inputs!EE64:EG64)+Ag_Inputs!$EE$46*Enzymes_Yeast!B96","v":122.04075126876155},{"$f":"SUM(Ag_Inputs!U64:W64)","v":35.727752507728098},{"$f":"Ag_Inputs!Q99","v":136.00141265517911},{"$f":"Ag_Inputs!C99","v":60.208257579878634},{"$f":"Ag_Inputs!F99","v":12.218126118744545},{"$f":"Ag_Inputs!G99*142/98/2","v":82.626625005732564},143.98600742428465,256.89755134106895,{"$f":"Inputs!AG1380","v":160.27892329743352},{"$f":"Inputs!AH1380","v":27.529732068339104},315.38683520437365,{"$f":"Inputs!Z1380","v":9.1162286562618835},63.260496294590062,{"$f":"Ag_Inputs!BK99","v":37.824645241485435},{"$f":"Inputs!AJ1380","v":135.11071172748228},34.235171586053681,{"$f":"Inputs!AN1380","v":196.64185122951685},{"$f":"(Petroleum!B276*Petroleum!N$262+Petroleum!N276)/1000000*Fuel_Specs!$B$71","v":16.649246498854037},{"$f":"Inputs!AI1380","v":127.10083603333221},{"$f":"Bioproducts!G134","v":29.208459223200176},{"$f":"EtOH!DW468","v":2.8098888382647651},{"$f":"(Coal!$B85/1000000)*Fuel_Specs!$B$66","v":6.7999426219719465},{"$f":"Inputs!AP1380","v":17.801003192195211},120.07183930943481,0,{"$f":"Ag_Inputs!BE99","v":72.068457683986878},{"$f":"Inputs!AO1380","v":695.87162696036694},0,{"$f":"Inputs!AK1380","v":3.1132467321782666},{"$f":"Ag_Inputs!BC99","v":17.536684792942651}]
["     CH4",{"$f":"Enzymes_Yeast!F97","v":5815.1569856105507},{"$f":"Ag_Inputs!B100","v":8957.5764734012391},{"$f":"Inputs!AE1381","v":52.13985290393066},19685.909416911723,{"$f":"Bioproducts!C135","v":13254.473184414359},{"$f":"Bioproducts!E135","v":12622.137441525603},{"$f":"Ag_Inputs!L100","v":1984.9979569612372},6350.1131342320377,6132.530047570689,{"$f":"Inputs!AF1381","v":2959.0549261317883},9962.666222867927,29778.58244608817,0,4260.3150405264114,870.72191387880105,{"$f":"SUM(Ag_Inputs!EE65:EG65)+Ag_Inputs!$EE$46*Enzymes_Yeast!B97","v":5217.513379364942},{"$f":"SUM(Ag_Inputs!U65:W65)","v":902.7673245002718},{"$f":"Ag_Inputs!Q100","v":3248.1992764661181},{"$f":"Ag_Inputs!C100","v":6548.7238559363268},{"$f":"Ag_Inputs!F100","v":91.620408849109694},{"$f":"Ag_Inputs!G100*142/98/2","v":1430.4793339096796},5657.1519096241382,4574.4551933350576,{"$f":"Inputs!AG1381","v":13961.897071942694},{"$f":"Inputs!AH1381","v":5970.8025958867365},31531.986594284117,{"$f":"Inputs!Z1381","v":770.06279907110513},6060.2841878568415,{"$f":"Ag_Inputs!BK100","v":2651.9472993535464},{"$f":"Inputs!AJ1381","v":19797.988566199827},4023.1647532555166,{"$f":"Inputs!AN1381","v":27701.048082994748},{"$f":"(Petroleum!B277*Petroleum!N$262+Petroleum!N277)/1000000*Fuel_Specs!$B$71","v":4748.4988063893379},{"$f":"Inputs!AI1381","v":23753.911048023339},{"$f":"Bioproducts!G135","v":4438.90304141858},{"$f":"EtOH!DW469","v":103.33866395015822},{"$f":"(Coal!$B86/1000000)*Fuel_Specs!$B$66","v":3379.2444653118214},{"$f":"Inputs!AP1381","v":4340.4496933689788},11491.188440417518,0,{"$f":"Ag_Inputs!BE100","v":5737.5373026614752},{"$f":"Inputs!AO1381","v":142194.55684786331},0,{"$f":"Inputs!AK1381","v":565.42006369199044},{"$f":"Ag_Inputs!BC100","v":669.95103827135154}]
["     N2O",{"$f":"Enzymes_Yeast!F98","v":33.454604555538502},{"$f":"Ag_Inputs!B101","v":44.577992275710713},{"$f":"Inputs!AE1382","v":0.37149194070334429},136.5712182757317,{"$f":"Bioproducts!C136","v":98.629316089484462},{"$f":"Bioproducts!E136","v":90.289388222875786},{"$f":"Ag_Inputs!L101","v":1986.5431557490349},3012.3262080980676,3712.148898352164,{"$f":"Inputs!AF1382","v":22.83270845793832},3048.9376573863465,87.266609856258498,0,34.452559698919522,4.1044932162181,{"$f":"SUM(Ag_Inputs!EE66:EG66)+Ag_Inputs!$EE$46*Enzymes_Yeast!B98","v":43.233099346773045},{"$f":"SUM(Ag_Inputs!U66:W66)","v":6.5983291844058609},{"$f":"Ag_Inputs!Q101","v":18.931579072817733},{"$f":"Ag_Inputs!C101","v":35.129292438218286},{"$f":"Ag_Inputs!F101","v":0.8893500892111923},{"$f":"Ag_Inputs!G101*142/98/2","v":10.368040479600729},34.61837145596315,25.869868905871943,{"$f":"Inputs!AG1382","v":102.40775712162424},{"$f":"Inputs!AH1382","v":41.865795041668008},82.197623124296285,{"$f":"Inputs!Z1382","v":1.057605393660801},33.992501378538783,{"$f":"Ag_Inputs!BK101","v":4327.0325557246133},{"$f":"Inputs!AJ1382","v":169.89270519907848},25.945805421607623,{"$f":"Inputs!AN1382","v":70.740180167800673},{"$f":"(Petroleum!B278*Petroleum!N$262+Petroleum!N278)/1000000*Fuel_Specs!$B$71","v":6.027694146100405},{"$f":"Inputs!AI1382","v":174.409997104376},{"$f":"Bioproducts!G136","v":29.652643088659893},{"$f":"EtOH!DW470","v":0.44693373478580728},{"$f":"(Coal!$B87/1000000)*Fuel_Specs!$B$66","v":0.73098353095427704},{"$f":"Inputs!AP1382","v":21.831766092658203},75.71109522392635,0,{"$f":"Ag_Inputs!BE101","v":29.198376467583248},{"$f":"Inputs!AO1382","v":1410.9336642098606},0,{"$f":"Inputs!AK1382","v":2.9499157321177831},{"$f":"Ag_Inputs!BC101","v":0.9092091975543577}]
["     CO2",{"$f":"Enzymes_Yeast!F99","v":1533484.4679115603},{"$f":"Ag_Inputs!B102","v":2179380.4355709869},{"$f":"Inputs!AE1383","v":24085.147538820209},3915485.9087329586,{"$f":"Bioproducts!C137","v":1258332.977855975},{"$f":"Bioproducts!E137","v":2063726.446542725},{"$f":"Ag_Inputs!L102","v":574422.34749437298},1991720.1314329135,5011092.2356383102,{"$f":"Inputs!AF1383","v":942217.6789690532},3514435.784931907,13421873.645923063,0,1343126.1868325402,195716.17971686134,{"$f":"SUM(Ag_Inputs!EE67:EG67)+Ag_Inputs!$EE$46*Enzymes_Yeast!B99","v":1664504.8060692665},{"$f":"SUM(Ag_Inputs!U67:W67)","v":271707.28281171998},{"$f":"Ag_Inputs!Q102","v":1012625.0842291352},{"$f":"Ag_Inputs!C102","v":952494.80199488136},{"$f":"Ag_Inputs!F102","v":37590.285071237988},{"$f":"Ag_Inputs!G102*142/98/2","v":473355.5007415018},1886205.3446196939,1365353.560300905,{"$f":"Inputs!AG1383","v":4727812.8881758088},{"$f":"Inputs!AH1383","v":2695996.3753598602},14693034.446517484,{"$f":"Inputs!Z1383","v":630130.80544963886},2229813.1786721344,{"$f":"Ag_Inputs!BK102","v":664734.62517179595},{"$f":"Inputs!AJ1383","v":7434638.9999025129},-2032011.7099619322,{"$f":"Inputs!AN1383","v":13067104.063249299},{"$f":"(Petroleum!B279*Petroleum!N$262+Petroleum!N279)/1000000*Fuel_Specs!$B$71","v":287388.6488908293},{"$f":"Inputs!AI1383+Inputs!AI1395","v":27351652.211485084},{"$f":"Bioproducts!G137","v":1020423.7351794629},{"$f":"EtOH!DW471","v":45158.314035144926},{"$f":"(Coal!$B88/1000000)*Fuel_Specs!$B$66","v":36374.584251337066},{"$f":"Inputs!AP1383","v":1070548.1599996225},3095645.6265728879,0,{"$f":"Ag_Inputs!BE102","v":1557091.6532087584},{"$f":"Inputs!AO1383","v":94109679.108593583},0,{"$f":"Inputs!AK1383","v":263476.70529872493},{"$f":"Ag_Inputs!BC102","v":1141049.5236798457}]
["Urban emissions: grams/ton"]
["     VOC",{"$f":"Enzymes_Yeast!F101","v":20.167198054623675},{"$f":"Ag_Inputs!B104","v":22.144704978404853},{"$f":"Inputs!AE1387","v":0.18897665621107432},{"$f":"G138","v":58.090826062430494},{"$f":"Bioproducts!C139","v":39.406550909400742},{"$f":"Bioproducts!E139","v":38.83289499739076},{"$f":"Ag_Inputs!L104","v":11.324948131492906},25.883058183198127,18.248363571782136,{"$f":"Inputs!AF1387","v":9.0412510486997206},44.215194998561046,383.23356721048259,0,{"$f":"J138","v":15.610978163994352},{"$f":"I138","v":3.0203204761673565},{"$f":"SUM(Ag_Inputs!EE69:EG69)+Ag_Inputs!$EE$46*Enzymes_Yeast!B101","v":18.775304700771194},{"$f":"SUM(Ag_Inputs!U69:W69)","v":7.2006466276602907},{"$f":"Ag_Inputs!Q104","v":28.25268089627404},{"$f":"Ag_Inputs!C104","v":20.024452099958868},{"$f":"Ag_Inputs!F104","v":2.0083208170971583},{"$f":"Ag_Inputs!G104*142/98/2","v":16.293964905633054},19.665052153884385,35.134114527469393,{"$f":"Inputs!AG1387","v":60.311278379615217},{"$f":"Inputs!AH1387","v":22.746111912833513},427.03065934498738,{"$f":"Inputs!Z1387","v":2.139263333831027},17.098910018435451,{"$f":"Ag_Inputs!BK104","v":8.7879680609272235},{"$f":"Inputs!AJ1387","v":92.17528615478281},18.103407642384386,{"$f":"Inputs!AN1387","v":382.62149363770345},{"$f":"(Petroleum!B284*Petroleum!N$262+Petroleum!N284)/1000000*Fuel_Specs!$B$71","v":53.68345324634997},{"$f":"Inputs!AI1387","v":64.003887706402608},{"$f":"Bioproducts!G139","v":9.7840238896819933},{"$f":"EtOH!DW476","v":2.0954985362101124},{"$f":"(Coal!$C78/1000000)*Fuel_Specs!$B$66","v":2.2420494646536069},{"$f":"Inputs!AP1387","v":10.268833956830616},36.139874617970364,0,{"$f":"Ag_Inputs!BE104","v":19.908857432696713},{"$f":"Inputs!AO1387","v":488.11803318459653},0,{"$f":"Inputs!AK1387","v":4.4496997569510803},{"$f":"Ag_Inputs!BC104","v":1.4180353091973978}]
["     CO",{"$f":"Enzymes_Yeast!F102","v":161.81944641180698},{"$f":"Ag_Inputs!B105","v":94.467626115592594},{"$f":"Inputs!AE1388","v":1.5394584123841113},352.75842130317113,{"$f":"Bioproducts!C140","v":140.0713964177821},{"$f":"Bioproducts!E140","v":180.46171140296732},{"$f":"Ag_Inputs!L105","v":41.924644167100425},99.090001560450148,95.387753776838835,{"$f":"Inputs!AF1388","v":34.401561905826973},132.39808354724306,456.07362113122934,0,161.06040938557189,10.041147060164695,{"$f":"SUM(Ag_Inputs!EE70:EG70)+Ag_Inputs!$EE$46*Enzymes_Yeast!B102","v":204.574471003848},{"$f":"SUM(Ag_Inputs!U70:W70)","v":25.0629773576328},{"$f":"Ag_Inputs!Q105","v":136.26146492081381},{"$f":"Ag_Inputs!C105","v":81.749689197666214},{"$f":"Ag_Inputs!F105","v":5.2991114350097615},{"$f":"Ag_Inputs!G105*142/98/2","v":50.726824599822038},144.54087020547973,167.92410972231295,{"$f":"Inputs!AG1388","v":235.83269852539195},{"$f":"Inputs!AH1388","v":167.37360028378455},494.3694098143859,{"$f":"Inputs!Z1388","v":2.3413507905518225},61.950367743716747,{"$f":"Ag_Inputs!BK105","v":32.986691267817733},{"$f":"Inputs!AJ1388","v":266.79344288774968},49.405292927599625,{"$f":"Inputs!AN1388","v":438.0776152931391},{"$f":"(Petroleum!B285*Petroleum!N$262+Petroleum!N285)/1000000*Fuel_Specs!$B$71","v":63.05477560081723},{"$f":"Inputs!AI1388","v":412.92079600667529},{"$f":"Bioproducts!G140","v":52.794825101668827},{"$f":"EtOH!DW477","v":2.8309287952032136},{"$f":"(Coal!$C79/1000000)*Fuel_Specs!$B$66","v":5.0410667067358359},{"$f":"Inputs!AP1388","v":43.314208705892419},215.76884221090461,0,{"$f":"Ag_Inputs!BE105","v":154.90566132452813},{"$f":"Inputs!AO1388","v":2202.5905667670927},0,{"$f":"Inputs!AK1388","v":13.462627080118782},{"$f":"Ag_Inputs!BC105","v":5.473967092578631}]
["     NOx",{"$f":"Enzymes_Yeast!F103","v":485.39724338388049},{"$f":"Ag_Inputs!B106","v":164.65745718805931},{"$f":"Inputs!AE1389","v":3.8010037629424613},704.92109500007041,{"$f":"Bioproducts!C141","v":219.89469299919003},{"$f":"Bioproducts!E141","v":391.133940145466},{"$f":"Ag_Inputs!L106","v":141.42044209516007},180.17086372479486,217.09877475409502,{"$f":"Inputs!AF1389","v":56.735988084135101},279.81404096317715,956.2077067535364,0,265.38377314714171,17.538523398082635,{"$f":"SUM(Ag_Inputs!EE71:EG71)+Ag_Inputs!$EE$46*Enzymes_Yeast!B103","v":336.55847255851472},{"$f":"SUM(Ag_Inputs!U71:W71)","v":96.966584763374826},{"$f":"Ag_Inputs!Q106","v":520.82436685224991},{"$f":"Ag_Inputs!C106","v":189.45624423548603},{"$f":"Ag_Inputs!F106","v":28.519564817870922},{"$f":"Ag_Inputs!G106*142/98/2","v":219.51059516525152},385.2781558680781,622.33177833655702,{"$f":"Inputs!AG1389","v":352.71700052624357},{"$f":"Inputs!AH1389","v":408.25695057193792},1052.4357418188331,{"$f":"Inputs!Z1389","v":7.0482195225107054},127.78391021366899,{"$f":"Ag_Inputs!BK106","v":95.426602831604114},{"$f":"Inputs!AJ1389","v":520.60005954229769},78.045092308091526,{"$f":"Inputs!AN1389","v":938.55466144819525},{"$f":"(Petroleum!B286*Petroleum!N$262+Petroleum!N286)/1000000*Fuel_Specs!$B$71","v":133.36681839842745},{"$f":"Inputs!AI1389","v":833.162357109597},{"$f":"Bioproducts!G141","v":87.078800883257813},{"$f":"EtOH!DW478","v":6.9655251722654814},{"$f":"(Coal!$C80/1000000)*Fuel_Specs!$B$66","v":22.599754390060244},{"$f":"Inputs!AP1389","v":69.243193304341744},554.58047315546639,0,{"$f":"Ag_Inputs!BE106","v":451.86713324565454},{"$f":"Inputs!AO1389","v":12778.733286565124},0,{"$f":"Inputs!AK1389","v":32.022908784491378},{"$f":"Ag_Inputs!BC106","v":17.627911210500528}]
["     PM10",{"$f":"Enzymes_Yeast!F104","v":122.39955446478561},{"$f":"Ag_Inputs!B107","v":11.267226960712961},{"$f":"Inputs!AE1390","v":0.60877938496809292},175.56764215120558,{"$f":"Bioproducts!C142","v":18.812927611815017},{"$f":"Bioproducts!E142","v":71.252757080289911},{"$f":"Ag_Inputs!L107","v":21.773460272409764},22.818356111298311,23.410044891587177,{"$f":"Inputs!AF1390","v":4.3345257874746821},26.936299678631762,110.82935226337052,0,117.88549850900672,1.4682616509766806,{"$f":"SUM(Ag_Inputs!EE72:EG72)+Ag_Inputs!$EE$46*Enzymes_Yeast!B104","v":151.63235560483437},{"$f":"SUM(Ag_Inputs!U72:W72)","v":15.769509970858868},{"$f":"Ag_Inputs!Q107","v":106.43834769254427},{"$f":"Ag_Inputs!C107","v":18.370319563704747},{"$f":"Ag_Inputs!F107","v":2.5875217076897901},{"$f":"Ag_Inputs!G107*142/98/2","v":30.443538155108314},80.602488045273319,125.43661589880557,{"$f":"Inputs!AG1390","v":55.165453714681512},{"$f":"Inputs!AH1390","v":64.545435029137764},124.37980373573052,{"$f":"Inputs!Z1390","v":0.48852753193300946},9.2927869628749047,{"$f":"Ag_Inputs!BK107","v":7.1521806097384388},{"$f":"Inputs!AJ1390","v":53.444605893176416},3.2691619896854154,{"$f":"Inputs!AN1390","v":111.74829602180874},{"$f":"(Petroleum!B287*Petroleum!N$262+Petroleum!N287)/1000000*Fuel_Specs!$B$71","v":18.607123776694692},{"$f":"Inputs!AI1390","v":106.14501918784067},{"$f":"Bioproducts!G142","v":10.321081551616656},{"$f":"EtOH!DW479","v":0.52972677699951143},{"$f":"(Coal!$C81/1000000)*Fuel_Specs!$B$66","v":1.4795946543041496},{"$f":"Inputs!AP1390","v":2.2092614678997169},115.35242724725444,0,{"$f":"Ag_Inputs!BE107","v":118.8495009276766},{"$f":"Inputs!AO1390","v":2657.1298574757284},0,{"$f":"Inputs!AK1390","v":4.8007816258109752},{"$f":"Ag_Inputs!BC107","v":3.7780046374468959}]
["     PM2.5",{"$f":"Enzymes_Yeast!F105","v":86.339933818816803},{"$f":"Ag_Inputs!B108","v":8.3979417908078986},{"$f":"Inputs!AE1391","v":0.38381828103771343},123.22636147963061,{"$f":"Bioproducts!C143","v":12.746067172617881},{"$f":"Bioproducts!E143","v":49.869515451967892},{"$f":"Ag_Inputs!L108","v":16.018061356463139},13.268029155368525,15.930033467920778,{"$f":"Inputs!AF1391","v":2.8684830745894945},18.735566267426321,78.386034734762106,0,82.568344571262458,1.061595535292831,{"$f":"SUM(Ag_Inputs!EE73:EG73)+Ag_Inputs!$EE$46*Enzymes_Yeast!B105","v":106.20314973754834},{"$f":"SUM(Ag_Inputs!U73:W73)","v":11.666835740588004},{"$f":"Ag_Inputs!Q108","v":76.863854239766923},{"$f":"Ag_Inputs!C108","v":13.877147417212978},{"$f":"Ag_Inputs!F108","v":2.0736229271098456},{"$f":"Ag_Inputs!G108*142/98/2","v":22.939138795537065},55.068984019478961,90.578236389764854,{"$f":"Inputs!AG1391","v":28.45059329510244},{"$f":"Inputs!AH1391","v":40.748899773296323},88.096481669310435,{"$f":"Inputs!Z1391","v":0.38958369577877733},7.0196214077526733,{"$f":"Ag_Inputs!BK108","v":5.8467009248320387},{"$f":"Inputs!AJ1391","v":35.721923945568264},2.2083656122863684,{"$f":"Inputs!AN1391","v":79.151678181932468},{"$f":"(Petroleum!B288*Petroleum!N$262+Petroleum!N288)/1000000*Fuel_Specs!$B$71","v":12.684260631078319},{"$f":"Inputs!AI1391","v":67.109370304073394},{"$f":"Bioproducts!G143","v":7.3124911002772919},{"$f":"EtOH!DW480","v":0.35058291733765234},{"$f":"(Coal!$C82/1000000)*Fuel_Specs!$B$66","v":1.1472932342965196},{"$f":"Inputs!AP1391","v":1.7614594398362393},81.44751261410822,0,{"$f":"Ag_Inputs!BE108","v":86.448601176866191},{"$f":"Inputs!AO1391","v":1625.3569415686816},0,{"$f":"Inputs!AK1391","v":3.100737204976844},{"$f":"Ag_Inputs!BC108","v":2.6701692949066174}]
["     SOx",{"$f":"Enzymes_Yeast!F106","v":1065.3927633212927},{"$f":"Ag_Inputs!B109","v":97.274830753516952},{"$f":"Inputs!AE1392","v":15.559965438320932},1241.2458999373519,{"$f":"Bioproducts!C144","v":185.20593886946551},{"$f":"Bioproducts!E144","v":636.24008546664766},{"$f":"Ag_Inputs!L109","v":187.88830337029469},297.06853278355271,489.32626334563764,{"$f":"Inputs!AF1392","v":105.82160301087757},576.88178429753918,2186.0405778390714,0,584.01357374604709,13.50537830273268,{"$f":"SUM(Ag_Inputs!EE74:EG74)+Ag_Inputs!$EE$46*Enzymes_Yeast!B106","v":748.60125760637834},{"$f":"SUM(Ag_Inputs!U74:W74)","v":134.94523978773907},{"$f":"Ag_Inputs!Q109","v":914.91705480838073},{"$f":"Ag_Inputs!C109","v":156.28623010529626},{"$f":"Ag_Inputs!F109","v":19.943343982983833},{"$f":"Ag_Inputs!G109*142/98/2","v":255.45986681851517},1106.8693226737578,1078.5515552276136,{"$f":"Inputs!AG1392","v":793.4079286334362},{"$f":"Inputs!AH1392","v":1645.919591603531},2483.2720228111507,{"$f":"Inputs!Z1392","v":7.5243309796003244},93.514115195076172,{"$f":"Ag_Inputs!BK109","v":58.280162018666438},{"$f":"Inputs!AJ1392","v":1306.8919042190967},32.645811711098879,{"$f":"Inputs!AN1392","v":2232.98412591641},{"$f":"(Petroleum!B289*Petroleum!N$262+Petroleum!N289)/1000000*Fuel_Specs!$B$71","v":177.1690775348018},{"$f":"Inputs!AI1392","v":2704.4924619463463},{"$f":"Bioproducts!G144","v":90.285266261101896},{"$f":"EtOH!DW481","v":5.3064525942748482},{"$f":"(Coal!$C83/1000000)*Fuel_Specs!$B$66","v":9.5996704988895871},{"$f":"Inputs!AP1392","v":34.264626464446238},1072.209191732876,0,{"$f":"Ag_Inputs!BE109","v":957.56666280535558},{"$f":"Inputs!AO1392","v":77507.708178143672},0,{"$f":"Inputs!AK1392","v":117.40353620405975},{"$f":"Ag_Inputs!BC109","v":32.702054137024817}]
["     BC",{"$f":"Enzymes_Yeast!F107","v":5.7368334232727589},{"$f":"Ag_Inputs!B110","v":0.75934509373888393},{"$f":"Inputs!AE1393","v":2.3218354658584083E-2},10.168632066905106,{"$f":"Bioproducts!C145","v":0.96934278298431242},{"$f":"Bioproducts!E145","v":3.4030964622316748},{"$f":"Ag_Inputs!L110","v":1.337006622998645},1.2630791717042782,1.2567924873801366,{"$f":"Inputs!AF1393","v":0.21414883790881717},1.5800810785344503,6.4738110301525094,0,8.24138952457856,9.4043943239178765E-2,{"$f":"SUM(Ag_Inputs!EE75:EG75)+Ag_Inputs!$EE$46*Enzymes_Yeast!B107","v":10.605743091346501},{"$f":"SUM(Ag_Inputs!U75:W75)","v":0.9795653411868025},{"$f":"Ag_Inputs!Q110","v":5.7295755495475333},{"$f":"Ag_Inputs!C110","v":1.2787136519806448},{"$f":"Ag_Inputs!F110","v":0.2131970971418663},{"$f":"Ag_Inputs!G110*142/98/2","v":2.0386433176771654},3.578577955966133,6.7561813486049624,{"$f":"Inputs!AG1393","v":2.4546325343906488},{"$f":"Inputs!AH1393","v":2.4773562184152098},7.2609575549187042,{"$f":"Inputs!Z1393","v":3.7256400509897349E-2},0.63569228029202018,{"$f":"Ag_Inputs!BK110","v":0.67701013445022884},{"$f":"Inputs!AJ1393","v":2.7044622463862642},0.20362546541388607,{"$f":"Inputs!AN1393","v":6.5209079910856378},{"$f":"(Petroleum!B290*Petroleum!N$262+Petroleum!N290)/1000000*Fuel_Specs!$B$71","v":1.2558871259302928},{"$f":"Inputs!AI1393","v":4.1616502821353798},{"$f":"Bioproducts!G145","v":0.5104886120512141},{"$f":"EtOH!DW482","v":3.0064188686050482E-2},{"$f":"(Coal!$C84/1000000)*Fuel_Specs!$B$66","v":8.7824511257031779E-2},{"$f":"Inputs!AP1393","v":0.21306620607264687},5.534633654338184,0,{"$f":"Ag_Inputs!BE110","v":5.254946456106385},{"$f":"Inputs!AO1393","v":73.317374409458267},0,{"$f":"Inputs!AK1393","v":0.20231185635455889},{"$f":"Ag_Inputs!BC110","v":0.1803914706283071}]
["     OC",{"$f":"Enzymes_Yeast!F108","v":12.623577775963918},{"$f":"Ag_Inputs!B111","v":1.9355550401638175},{"$f":"Inputs!AE1394","v":5.8884954061954334E-2},22.884098487537379,{"$f":"Bioproducts!C146","v":2.125206690746515},{"$f":"Bioproducts!E146","v":7.4778217569630838},{"$f":"Ag_Inputs!L111","v":3.3684509669051201},3.3014842745827946,3.3419540296784516,{"$f":"Inputs!AF1394","v":0.53225489700871809},4.1025457929003197,16.4071057985404,0,18.904338115631795,0.22967506809780838,{"$f":"SUM(Ag_Inputs!EE76:EG76)+Ag_Inputs!$EE$46*Enzymes_Yeast!B108","v":24.322638068685379},{"$f":"SUM(Ag_Inputs!U76:W76)","v":2.5023196126304628},{"$f":"Ag_Inputs!Q111","v":13.958830252154764},{"$f":"Ag_Inputs!C111","v":3.3328489808773889},{"$f":"Ag_Inputs!F111","v":0.72212538612372401},{"$f":"Ag_Inputs!G111*142/98/2","v":5.6234262347596076},8.1809437385264125,16.452958696218346,{"$f":"Inputs!AG1394","v":6.0865337293326496},{"$f":"Inputs!AH1394","v":6.2805821333347787},18.417591659962707,{"$f":"Inputs!Z1394","v":0.14821559384138799},1.9099852607141989,{"$f":"Ag_Inputs!BK111","v":1.9252632984909663},{"$f":"Inputs!AJ1394","v":6.7426633051031102},0.49965745729298328,{"$f":"Inputs!AN1394","v":16.548107581416147},{"$f":"(Petroleum!B291*Petroleum!N$262+Petroleum!N291)/1000000*Fuel_Specs!$B$71","v":3.066214487839463},{"$f":"Inputs!AI1394","v":10.417414441074296},{"$f":"Bioproducts!G146","v":1.0965042148583672},{"$f":"EtOH!DW483","v":8.066998376672864E-2},{"$f":"(Coal!$C85/1000000)*Fuel_Specs!$B$66","v":0.5129438282311064},{"$f":"Inputs!AP1394","v":0.60303812540382029},12.48204513216619,0,{"$f":"Ag_Inputs!BE111","v":11.595903783299079},{"$f":"Inputs!AO1394","v":152.91533363167423},0,{"$f":"Inputs!AK1394","v":0.51317744314688807},{"$f":"Ag_Inputs!BC111","v":0.44657263904218608}]

{"sheet":"Bioproducts","index":35,"n_rows":241,"n_cols":101,"rows_kept":139,"cut":true,"hidden":false,"merged":[[26,52,26,53],[26,36,26,38],[26,16,26,18],[26,19,26,21],[26,22,26,24],[26,25,26,28],[26,39,26,41],[26,42,26,44],[26,45,26,47],[26,48,26,49],[26,50,26,51],[26,29,26,32],[26,33,26,35],[26,54,26,56],[26,57,26,59],[26,60,26,61],[26,68,26,69],[26,66,26,67],[26,81,26,82],[26,83,26,84],[26,85,26,86],[26,64,26,65],[26,62,26,63],[26,74,26,75],[26,76,26,78],[26,79,26,80],[26,70,26,71],[26,72,26,73],[26,1,26,3],[26,4,26,6],[26,7,26,9],[26,10,26,12],[26,13,26,15],[26,99,26,100],[26,87,26,89],[26,90,26,92],[26,93,26,94],[26,95,26,96],[26,97,26,98]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Production and Transportation of Conventional and Bioproducts"]
[]
["1) Characteristics of Conventional and Bioproducts"]
[null,"Oxygen","Ethylene ","Propylene","Ethylene Oxide","Syngas","Propylene Oxide","Propylene Glycol","Acrylic Acid","Formaldehyde","Acetylene","1,3-propanediol","Isobutanol","1,4-butanediol","Cyclohexane","Pygas","Benzene","Adipic Acid","Bio Propylene Glycol","Bio 1,3-Propanediol","Bio 3-Hydroxypropionic acid","Bio Acrylic Acid","Bio Ethylene","Bio Polyethylene","Bio Sugars","Bio Isobutanol","Bio Succinic Acid","Bio 1,4-butanediol","Nitrogen","Ethyl Acetate","Bio L-Lactic acid (From Glucose)","Bio Ethyl Lactate  (corn stover derived lactic acid)"]
["Heating Value (mmBtu/ton)",0,41.05,39.369999999999997,23.79,48.15,26,20.62,16.2,13.74,41.67,20.399999999999999,28.34,23.8,37.36,34.72,34.54,16.5,20.62,20.399999999999999,13.04,16.2,41.05,38.299999999999997,13.44,28.34,27.6,23.8,0,16,16,17]
["C content",0,0.85561497326203195,0.85551330798479097,0.54483541430193005,0.39600000000000002,0.61983471074380203,0.47351900000000002,0.49958368026644501,0.39958709333688502,0.92165898617511499,0.47312393218556997,0.64758101508324095,0.53262316910785601,0.85551330798479097,0.83,0.92177698118038698,0.492674208231491,0.47312393218556997,0.47312393218556997,0.39964476021314399,0.49958368026644501,0.85561497326203195,0.85561497326203195,0.39965158418583502,0.64758101508324095,0.40646964179862799,0.53262316910785601,0,0.54,0.4,0.51]
["Sequestration Ratio (C sequestered/C total)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
["2) Shares of Combustion Processes for Each Stage"]
[null,"Oxygen","Ethylene ","Propylene","Ethylene Oxide","Syngas (Coal)","Syngas (Natural Gas)","Propylene Oxide","Propylene Glycol","Acrylic Acid","Formaldehyde","Acetylene","1,3-propanediol (NG-based Syngas)","1,3-propanediol (Coal-based Syngas)","Isobutanol (NG-based Syngas)","Isobutanol (Coal-based Syngas)","1,4-butanediol","Cyclohexane","Pygas","Benzene","Adipic Acid","Bio Propylene Glycol","Bio 1,3-Propanediol (glycerol)","Bio 1,3-Propanediol (3-HP)","Bio 3-Hydroxypropionic acid (Distillation)","Bio 3-Hydroxypropionic acid (EDI)","Bio Acrylic Acid","Bio Ethylene","Bio Polyethylene","Bio Sugars","Bio Isobutanol","Bio Succinic Acid (LLE)","Bio Succinic Acid (EDI)","Bio 1,4-butandediol","Nitrogen","Ethyl Acetate","L-Lactic acid                    (From Corn)","L-Lactic acid (From Corn Stover)","Ethyl Lactate (corn derived lactic acid)","Ethyl Lactate  (corn stover derived lactic acid)"]
["Residual oil industrial and commerical boiler",1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["Diesel commercial boiler",1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["Diesel stationary engine",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Diesel turbine",{"$f":"1-SUM(B12:B13)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"1-SUM(AI12:AI13)","v":0},{"$f":"1-SUM(AJ12:AJ13)","v":0},{"$f":"1-SUM(AK12:AK13)","v":0},{"$f":"1-SUM(AL12:AL13)","v":0},{"$f":"1-SUM(AM12:AM13)","v":0},{"$f":"1-SUM(AN12:AN13)","v":0}]
["NG engine",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NG large turbine",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.04,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NG large industrial boiler",1,0.14000000000000001,0.14000000000000001,1,0.5,0.5,0.5,0.5,0.5,0.5,0.69,0.5,0.5,1,1,0.5,0.5,0.5,0.96,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5]
["NG small industrial boiler",0,0,0,0,{"$f":"1-F15-F16-F17","v":0.5},0.5,0.5,0.5,0.5,0.5,0,{"$f":"1-M15-M16-M17","v":0.5},0.5,0,0,{"$f":"1-Q15-Q16-Q17","v":0.5},0.5,0.5,0,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,0.5,{"$f":"1-AI15-AI16-AI17","v":0.5},{"$f":"1-AJ15-AJ16-AJ17","v":0.5},{"$f":"1-AK15-AK16-AK17","v":0.5},{"$f":"1-AL15-AL16-AL17","v":0.5},{"$f":"1-AM15-AM16-AM17","v":0.5},{"$f":"1-AN15-AN16-AN17","v":0.5}]
["NG to conversion process",{"$f":"1-SUM(B15:B18)","v":0},0.86,0.86,0,0,0,0,0,0,0,0.31000000000000005,0,0,{"$f":"1-SUM(O15:O18)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"1-SUM(AI15:AI18)","v":0},{"$f":"1-SUM(AJ15:AJ18)","v":0},{"$f":"1-SUM(AK15:AK18)","v":0},{"$f":"1-SUM(AL15:AL18)","v":0},{"$f":"1-SUM(AM15:AM18)","v":0},{"$f":"1-SUM(AN15:AN18)","v":0}]
["Coal industrial boiler",1,1,1,1,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["Coal to conversion process",{"$f":"1-B20","v":0},{"$f":"1-C20","v":0},{"$f":"1-D20","v":0},{"$f":"1-E20","v":0},1,1,{"$f":"1-H20","v":0},0,0,0,0,0,0,{"$f":"1-O20","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"1-AI20","v":0},{"$f":"1-AJ20","v":0},{"$f":"1-AK20","v":0},{"$f":"1-AL20","v":0},{"$f":"1-AM20","v":0},{"$f":"1-AN20","v":0}]
["LPG industrial boiler",1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["LPG commerical boiler",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["LPG to conversion process",{"$f":"1-SUM(B22:B23)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"1-SUM(AI22:AI23)","v":0},{"$f":"1-SUM(AJ22:AJ23)","v":0},{"$f":"1-SUM(AK22:AK23)","v":0},{"$f":"1-SUM(AL22:AL23)","v":0},{"$f":"1-SUM(AM22:AM23)","v":0},{"$f":"1-SUM(AN22:AN23)","v":0}]
[]
["3) Calculation of Energy Use and Emissions of Production"]
[null,"Oxygen",null,null,"Ethylene",null,null,"Propylene",null,null,"Ethylene Oxide",null,null,"Syngas: Coal",null,null,"Syngas: Natural Gas",null,null,"Propylene Oxide",null,null,"Propylene Glycol",null,null,"Acrylic Acid",null,null,null,"Formaldehyde",null,null,null,"Acetylene",null,null,"1,3-Propanediol (Syngas: Coal)",null,null,"1,3-Propanediol (Syngas: NG)",null,null,"Isobutanol  (Sygas from Coal)",null,null,"Isobutanol (Sygas from NG)",null,null,"1,4-butanediol",null,"Cyclohexane",null,"PyGas",null,"Benzene",null,null,"Adipic Acid",null,null,"Bio Propylene Glycol",null,"Bio 1,3-Propanediol (glycerol)",null,"Bio 1,3-Propanediol (3-HP)",null,"Bio 3-Hydroxypropionic acid (Distillation)",null,"Bio 3-Hydroxypropionic acid (EDI)",null,"Bio Acrylic Acid",null,"Bio Ethylene",null,"Bio Polyethylene",null,"Bio Sugars",null,null,"Bio Isobutanol",null,"Bio Succinic Acid (LLE)",null,"Bio Succinic Acid (EDI)",null,"Bio 1,4-butandediol",null,"Nitrogen",null,null,"Ethyl Acetate",null,null,"L-Lactic acid                    (From Corn)",null,"L-Lactic acid (From Corn Stover)",null,"Ethyl Lactate (corn derived lactic acid)",null,"Ethyl Lactate  (corn stover derived lactic acid)"]
[null,"Production","Non-combustion Emissions","Transportation","Production","Co-Products","Transportation","Production","Co-Products","Transportation","Production","Non-combustion Emissions","Transportation","Production","Non-combustion Emissions","Transportation","Production","Non-combustion Emissions","Transportation","Production","Non-combustion Emissions","Transportation","Production","Non-combustion Emissions","Transportation","Production","Co-products","Non-combustion Emissions","Transportation","Production","Co-products","Non-combustion Emissions","Transportation","Production","Non-combustion Emissions","Transportation","Production","Non-combustion Emissions","Transportation","Production","Non-combustion Emissions","Transportation","Production","Non-combustion Emissions","Transportation","Production","Non-combustion Emissions","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Non-combustion Emissions","Transportation","Production","Non-combustion Emissions","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Non-combustion Emissions","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Non-combustion Emissions","Transportation","Production","Non-combustion Emissions","Transportation","Production","Transportation","Production","Transportation","Production","Transportation","Production","Transportation"]
["Urban emission share",0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,0,null,null,null,0,null,null,null,0,null,null,0,null,null,null,null,null,0,null,null,0,null,null,0,null,0,null,0,null,0,null,null,0,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,null,0,null,0,null,0,null,0,null,0,null,null,0,null,null,0,null,0,null,0,null,0]
["Energy Inputs: mmBtu per ton, except as noted"]
["     Total Energy Input"]
["     Natural Gas",null,null,null,39.218005454545455,null,null,30.345211454545456,null,null,3.6,null,null,null,null,null,14.618223578454076,null,null,3.4181667858540759,null,null,10.258401489934089,null,null,60,null,null,null,null,-1.76,null,null,28,null,null,null,null,null,null,null,null,4.6253469010175756,null,null,4.6253469010175756,null,null,29.292327636363634,null,0.25,null,27.43751709090909,null,1.4785999999999999,null,null,24.0927903670635,null,null,7.2,null,12.88,null,41,null,6.19,null,0.61799999999999999,null,0.97499999999999998,null,2.23,null,6.6,null,1.8,null,null,17.538,null,14.34,null,8.4030000000000005,null,0.55900000000000005,null,null,null,null,5.0999999999999996,null,null,16,null,17,null,8.0299999999999994,null,8.0299999999999994]
["     Electricity",1.3,null,null,0.76,null,null,0.98,null,null,2.1,null,null,1.133149922532569,null,null,null,null,null,7.0636213740458009,null,null,1.2308588477400673E-2,null,null,null,null,null,null,0.59,null,null,null,1.2,null,null,32.220198400000001,null,null,32.220198400000001,null,null,0.31563367252543945,null,null,0.31563367252543945,null,null,null,null,2.7978399999999997E-2,null,1.1200000000000001,null,0.14860000000000001,null,null,null,null,null,0.35970000000000002,null,0.1,null,1.474,null,3.7999999999999999E-2,null,10,null,3.3199999999999999E-4,null,1.08,null,1.8180000000000001,null,0.19,-1.83,null,3.3399999999999999E-2,null,1E-3,null,10,null,1.153,null,1.3,null,null,10.74,null,null,5.7996808170885797E-3,null,2.7E-2,null,4.1000000000000002E-2,null,4.1000000000000002E-2]
["     Residual Oil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.3280000000000001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"27.4*2000/1000000","v":5.4800000000000001E-2}]
["     Diesel Fuel",null,null,null,3.0200000000000001E-3,null,null,5.5999999999999995E-4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.9999999999999995E-4,null,0.127]
["     Coal",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"0.81375389254757*Fuel_Specs!B66*BTU2mmBTU","v":18.422834758203209}]
["     LPG",null,null,null,7.5,null,null,14.3,null,null,null,null,null,null,null,null,null,null,null,24.935594182581774,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16.806758918356731,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.1999999999999998E-4]
["     Gasoline",null,null,null,3.1199999999999999E-3,null,null,5.8E-4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.2E-4]
["     Naphtha",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,25.796342848816032]
["  Natural gas as feed"]
["  Crude oil as feed"]
["Mass Inputs: ton per ton, except as noted"]
["     Corn stover (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.51]
["     Corn Ethanol (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.8800000000000002E-3,null,null,null,null,1.5,null,null,null,null,null,null,0.41]
["     Corn stover Ethanol (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.41]
["     Methanol (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.4854785478547902E-2,null,9.9000000000000008E-3]
["     Hydrogen (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.5901942645698429E-2,null,null,2.5901942645698429E-2,null,null,4.4385264092321346E-2,null,0.14000000000000001,null,null,null,null,null,null,null,null,null,0.04,null,null,null,0.06]
["     Algal glycerol (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.39,null,2,null,null,null,2.059707,null,2.15]
["     Nitric Acid (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.4]
["     NH3 (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.1000000000000001E-2]
["     DAP (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.01,null,0.02,null,0.02]
["     Glucose (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.3051999999999997E-2,null,7.0000000000000007E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.3414612919080799,null,0.01]
["     Oxygen (ton/ton)",null,null,null,null,null,null,null,null,null,0.88,null,null,null,null,null,0.43,null,null,0.30100636112889262,null,null,null,null,null,null,null,null,null,null,null,null,null,0.82,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.63]
["     Ethylene (ton/ton)",null,null,null,null,null,null,null,null,null,0.78800000000000003]
["     Propylene (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.2083089004352198,null,null,null,null,null,0.67,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.56522664199814998,null,null,0.56522664199814998]
["     Ethylene Oxide (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.63681167039032704,null,null,0.63681167039032704]
["     Syngas (ton/ton) : From Coal",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.8837952334844399,null,null,null,null,null,0.40240518038852913]
["     Syngas (ton/ton) : From NG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.8837952334844399,null,null,null,null,null,0.40240518038852913]
["     Propylene Oxide (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.1607590761011359]
["     Formaldehyde (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.33323346648912561]
["     Acetylene (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.28850421660008874]
["     Cyclohexane (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.64285714285714235]
["     Benzene (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.93700000000000006]
["     Bio 3-Hydroxypropionic acid (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.3,null,null,null,null,null,1.25]
["     NMP (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.3000000000000004E-2]
["     H2SO4 (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.03,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.93729372937293698,null,0.94]
["     Calcium carbonate  (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.95544554455445496,null,1.01]
["     Cobalt(II) chloride  (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.3999999999999999E-6]
["     Lactic acid ( from corn stover)  (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.81]
["     Manganese sulfate  (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.7874492015986302E-3,null,1.1999999999999999E-3]
["     Sodium chloride (NaCl)  (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.117147030193923,null,1.9E-2]
["     Yeast extract  (ton/ton)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.35542500176075997,null,0.28000000000000003]
["     Fossil Fuels",{"$f":"((B$32+B$40)*(1000000+NG!$B86)+B$33*SUM(Electric!$B187:$C187)+B$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+B$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+B$36*(1000000+Coal!$D73)+B$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+B$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+B$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+B$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AF216+0,B$43:B$73+0)","v":2.5703463679375047},null,null,{"$f":"((E$32+E$40)*(1000000+NG!$B86)+E$33*SUM(Electric!$B187:$C187)+E$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+E$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+E$36*(1000000+Coal!$D73)+E$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+E$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+E$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+E$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AF216+0,E$43:E$73+0)","v":53.884155526152824},null,null,{"$f":"((H$32+H$40)*(1000000+NG!$B86)+H$33*SUM(Electric!$B187:$C187)+H$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+H$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+H$36*(1000000+Coal!$D73)+H$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+H$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+H$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+H$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AF216+0,H$43:H$73+0)","v":52.397872374859844},null,null,{"$f":"((K$32+K$40)*(1000000+NG!$B86)+K$33*SUM(Electric!$B187:$C187)+K$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+K$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+K$36*(1000000+Coal!$D73)+K$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+K$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+K$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+K$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AF216+0,K$43:K$73+0)","v":52.877399738435358},null,null,{"$f":"((N$32+N$40)*(1000000+NG!$B86)+N$33*SUM(Electric!$B187:$C187)+N$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+N$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+N$36*(1000000+Coal!$D73)+N$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+N$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+N$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+N$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AF216+0,N$43:N$73+0)","v":21.059455356302024},null,null,{"$f":"((Q$32+Q$40)*(1000000+NG!$B86)+Q$33*SUM(Electric!$B187:$C187)+Q$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+Q$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+Q$36*(1000000+Coal!$D73)+Q$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+Q$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+Q$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+Q$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AF216+0,Q$43:Q$73+0)","v":17.358611786081333},null,null,{"$f":"((T$32+T$40)*(1000000+NG!$B86)+T$33*SUM(Electric!$B187:$C187)+T$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+T$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+T$36*(1000000+Coal!$D73)+T$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+T$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+T$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+T$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AF216+0,T$43:T$73+0)","v":58.609424143008766},null,null,{"$f":"((W$32+W$40)*(1000000+NG!$B86)+W$33*SUM(Electric!$B187:$C187)+W$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+W$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+W$36*(1000000+Coal!$D73)+W$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+W$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+W$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+W$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AF216+0,W$43:W$73+0)","v":79.46162496080008},null,null,{"$f":"((Z$32+Z$40)*(1000000+NG!$B86)+Z$33*SUM(Electric!$B187:$C187)+Z$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+Z$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+Z$36*(1000000+Coal!$D73)+Z$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+Z$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+Z$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+Z$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AF216+0,Z$43:Z$73+0)","v":101.81794784225538},{"$f":"((AA$32+AA$40)*(1000000+NG!$B86)+AA$33*SUM(Electric!$B187:$C187)+AA$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+AA$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+AA$36*(1000000+Coal!$D73)+AA$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+AA$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+AA$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+AA$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AF216+0,AA$43:AA$73+0)","v":0},null,null,{"$f":"((AD$32+AD$40)*(1000000+NG!$B86)+AD$33*SUM(Electric!$B187:$C187)+AD$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+AD$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+AD$36*(1000000+Coal!$D73)+AD$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+AD$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+AD$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+AD$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AF216+0,AD$43:AD$73+0)","v":35.353875563602017},{"$f":"((AE$32+AE$40)*(1000000+NG!$B86)+AE$33*SUM(Electric!$B187:$C187)+AE$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+AE$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+AE$36*(1000000+Coal!$D73)+AE$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+AE$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+AE$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+AE$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AF216+0,AE$43:AE$73+0)","v":-1.9568669516322457},null,null,{"$f":"((AH$32+AH$40)*(1000000+NG!$B86)+AH$33*SUM(Electric!$B187:$C187)+AH$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+AH$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+AH$36*(1000000+Coal!$D73)+AH$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+AH$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+AH$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+AH$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AF216+0,AH$43:AH$73+0)","v":42.767789368912247},null,null,{"$f":"((AK$32+AK$40)*(1000000+NG!$B86)+AK$33*SUM(Electric!$B187:$C187)+AK$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+AK$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+AK$36*(1000000+Coal!$D73)+AK$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+AK$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+AK$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+AK$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AF216+0,AK$43:AK$73+0)","v":137.05008528228387},null,null,{"$f":"((AN$32+AN$40)*(1000000+NG!$B86)+AN$33*SUM(Electric!$B187:$C187)+AN$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+AN$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+AN$36*(1000000+Coal!$D73)+AN$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+AN$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+AN$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+AN$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AF216+0,AN$43:AN$73+0)","v":130.07845380483059},null,null,{"$f":"((AQ$32+AQ$40)*(1000000+NG!$B86)+AQ$33*SUM(Electric!$B187:$C187)+AQ$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+AQ$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+AQ$36*(1000000+Coal!$D73)+AQ$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+AQ$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+AQ$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+AQ$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AF216+0,AQ$43:AQ$73+0)","v":47.951969675305406},null,null,{"$f":"((AT$32+AT$40)*(1000000+NG!$B86)+AT$33*SUM(Electric!$B187:$C187)+AT$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+AT$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+AT$36*(1000000+Coal!$D73)+AT$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+AT$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+AT$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+AT$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AF216+0,AT$43:AT$73+0)","v":46.462731050841022},null,null,{"$f":"((AW$32+AW$40)*(1000000+NG!$B86)+AW$33*SUM(Electric!$B187:$C187)+AW$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+AW$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+AW$36*(1000000+Coal!$D73)+AW$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+AW$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+AW$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+AW$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AF216+0,AW$43:AW$73+0)","v":63.052102251137036},null,{"$f":"((AY$32+AY$40)*(1000000+NG!$B86)+AY$33*SUM(Electric!$B187:$C187)+AY$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+AY$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+AY$36*(1000000+Coal!$D73)+AY$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+AY$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+AY$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+AY$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AF216+0,AY$43:AY$73+0)","v":87.224219618129624},null,{"$f":"((BA$32+BA$40)*(1000000+NG!$B86)+BA$33*SUM(Electric!$B187:$C187)+BA$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+BA$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+BA$36*(1000000+Coal!$D73)+BA$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+BA$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+BA$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+BA$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AF216+0,BA$43:BA$73+0)","v":52.372692163757172},null,{"$f":"((BC$32+BC$40)*(1000000+NG!$B86)+BC$33*SUM(Electric!$B187:$C187)+BC$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+BC$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+BC$36*(1000000+Coal!$D73)+BC$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+BC$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+BC$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+BC$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AF216+0,BC$43:BC$73+0)","v":69.116827257899189},null,null,{"$f":"((BF$32+BF$40)*(1000000+NG!$B86)+BF$33*SUM(Electric!$B187:$C187)+BF$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+BF$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+BF$36*(1000000+Coal!$D73)+BF$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+BF$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+BF$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+BF$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AF216+0,BF$43:BF$73+0)","v":98.365669720311757},null,null,{"$f":"((BI$32+BI$40)*(1000000+NG!$B86)+BI$33*SUM(Electric!$B187:$C187)+BI$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+BI$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+BI$36*(1000000+Coal!$D73)+BI$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+BI$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+BI$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+BI$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AF216+0,BI$43:BI$73+0)","v":30.122670996933621},null,{"$f":"((BK$32+BK$40)*(1000000+NG!$B86)+BK$33*SUM(Electric!$B187:$C187)+BK$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+BK$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+BK$36*(1000000+Coal!$D73)+BK$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+BK$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+BK$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+BK$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AF216+0,BK$43:BK$73+0)","v":51.412495417952314},null,{"$f":"((BM$32+BM$40)*(1000000+NG!$B86)+BM$33*SUM(Electric!$B187:$C187)+BM$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+BM$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+BM$36*(1000000+Coal!$D73)+BM$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+BM$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+BM$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+BM$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AF216+0,BM$43:BM$73+0)","v":99.611544930583676},null,{"$f":"((BO$32+BO$40)*(1000000+NG!$B86)+BO$33*SUM(Electric!$B187:$C187)+BO$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+BO$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+BO$36*(1000000+Coal!$D73)+BO$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+BO$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+BO$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+BO$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AF216+0,BO$43:BO$73+0)","v":32.021101953812305},null,{"$f":"((BQ$32+BQ$40)*(1000000+NG!$B86)+BQ$33*SUM(Electric!$B187:$C187)+BQ$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+BQ$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+BQ$36*(1000000+Coal!$D73)+BQ$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+BQ$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+BQ$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+BQ$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AF216+0,BQ$43:BQ$73+0)","v":46.657704132676869},null,{"$f":"((BS$32+BS$40)*(1000000+NG!$B86)+BS$33*SUM(Electric!$B187:$C187)+BS$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+BS$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+BS$36*(1000000+Coal!$D73)+BS$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+BS$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+BS$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+BS$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AF216+0,BS$43:BS$73+0)","v":41.111093686139327},null,{"$f":"((BU$32+BU$40)*(1000000+NG!$B86)+BU$33*SUM(Electric!$B187:$C187)+BU$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+BU$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+BU$36*(1000000+Coal!$D73)+BU$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+BU$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+BU$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+BU$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AF216+0,BU$43:BU$73+0)","v":11.024602199883439},null,{"$f":"((BW$32+BW$40)*(1000000+NG!$B86)+BW$33*SUM(Electric!$B187:$C187)+BW$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+BW$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+BW$36*(1000000+Coal!$D73)+BW$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+BW$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+BW$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+BW$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AF216+0,BW$43:BW$73+0)","v":22.110291790206567},null,{"$f":"((BY$32+BY$40)*(1000000+NG!$B86)+BY$33*SUM(Electric!$B187:$C187)+BY$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+BY$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+BY$36*(1000000+Coal!$D73)+BY$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+BY$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+BY$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+BY$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AF216+0,BY$43:BY$73+0)","v":6.3995188767612481},{"$f":"((BZ$32+BZ$40)*(1000000+NG!$B86)+BZ$33*SUM(Electric!$B187:$C187)+BZ$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+BZ$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+BZ$36*(1000000+Coal!$D73)+BZ$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+BZ$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+BZ$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+BZ$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AF216+0,BZ$43:BZ$73+0)","v":-3.6182568102504873},null,{"$f":"((CB$32+CB$40)*(1000000+NG!$B86)+CB$33*SUM(Electric!$B187:$C187)+CB$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+CB$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+CB$36*(1000000+Coal!$D73)+CB$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+CB$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+CB$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+CB$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AF216+0,CB$43:CB$73+0)","v":33.029989963824711},null,{"$f":"((CD$32+CD$40)*(1000000+NG!$B86)+CD$33*SUM(Electric!$B187:$C187)+CD$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+CD$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+CD$36*(1000000+Coal!$D73)+CD$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+CD$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+CD$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+CD$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AF216+0,CD$43:CD$73+0)","v":22.858812646114195},null,{"$f":"((CF$32+CF$40)*(1000000+NG!$B86)+CF$33*SUM(Electric!$B187:$C187)+CF$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+CF$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+CF$36*(1000000+Coal!$D73)+CF$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+CF$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+CF$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+CF$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AF216+0,CF$43:CF$73+0)","v":36.331211704433585},null,{"$f":"((CH$32+CH$40)*(1000000+NG!$B86)+CH$33*SUM(Electric!$B187:$C187)+CH$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+CH$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+CH$36*(1000000+Coal!$D73)+CH$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+CH$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+CH$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+CH$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AF216+0,CH$43:CH$73+0)","v":35.857647236813918},null,{"$f":"((CJ$32+CJ$40)*(1000000+NG!$B86)+CJ$33*SUM(Electric!$B187:$C187)+CJ$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+CJ$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+CJ$36*(1000000+Coal!$D73)+CJ$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+CJ$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+CJ$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+CJ$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AT216+0,CJ$43:CJ$87+0)","v":2.5703463679375047},null,null,{"$f":"((CM$32+CM$40)*(1000000+NG!$B86)+CM$33*SUM(Electric!$B187:$C187)+CM$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+CM$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+CM$36*(1000000+Coal!$D73)+CM$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+CM$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+CM$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+CM$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AT216+0,CM$43:CM$87+0)","v":47.598132432069377},null,null,{"$f":"((CP$32+CP$40)*(1000000+NG!$B86)+CP$33*SUM(Electric!$B187:$C187)+CP$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+CP$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+CP$36*(1000000+Coal!$D73)+CP$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+CP$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+CP$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+CP$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AT216+0,CP$43:CP$87+0)","v":34.576145692530588},null,{"$f":"((CR$32+CR$40)*(1000000+NG!$B86)+CR$33*SUM(Electric!$B187:$C187)+CR$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+CR$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+CR$36*(1000000+Coal!$D73)+CR$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+CR$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+CR$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+CR$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AT216+0,CR$43:CR$87+0)","v":26.052118144303194},null,{"$f":"((CT$32+CT$40)*(1000000+NG!$B86)+CT$33*SUM(Electric!$B187:$C187)+CT$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+CT$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+CT$36*(1000000+Coal!$D73)+CT$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+CT$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+CT$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+CT$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AT216+0,CT$43:CT$87+0)","v":42.671939335040392},null,{"$f":"((CV$32+CV$40)*(1000000+NG!$B86)+CV$33*SUM(Electric!$B187:$C187)+CV$34*(1000000+Petroleum!$B264*Petroleum!$I$262+Petroleum!$I264)+CV$35*(1000000+Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)+CV$36*(1000000+Coal!$D73)+CV$37*(1000000+NG!$W86*NG!$X$84+NG!$X86)+CV$38*(1000000+Petroleum!$B264*Petroleum!$D$262+Petroleum!$D264)+CV$39*(1000000+'MeOH&FTD'!$BJ139*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK139)+CV$41*(1000000+Petroleum!$B264))/1000000+MMULT($B216:$AT216+0,CV$43:CV$87+0)","v":31.657378428475731}]
["     Natural Gas",{"$f":"B90-B91-B93","v":0.8928974619197183},null,null,{"$f":"E90-E91-E93","v":49.658755129712084},null,null,{"$f":"H90-H91-H93","v":45.242706927315652},null,null,{"$f":"K90-K91-K93","v":45.338868542217277},null,null,{"$f":"N90-N91-N93","v":0.84925707172306497},null,null,{"$f":"Q90-Q91-Q93","v":16.543770436328725},null,null,{"$f":"T90-T91-T93","v":37.546654097900486},null,null,{"$f":"W90-W91-W93","v":54.931300213769646},null,null,{"$f":"Z90-Z91-Z93","v":96.640062148196733},{"$f":"AA90-AA91-AA93","v":0},null,null,{"$f":"AD90-AD91-AD93","v":32.84804633102604},{"$f":"AE90-AE91-AE93","v":-1.9456051562022607},null,null,{"$f":"AH90-AH91-AH93","v":39.357270898257305},null,null,{"$f":"AK90-AK91-AK93","v":52.602403475160756},null,null,{"$f":"AN90-AN91-AN93","v":82.167652943262723},null,null,{"$f":"AQ90-AQ91-AQ93","v":35.233294011918602},null,null,{"$f":"AT90-AT91-AT93","v":41.548847493512916},null,null,{"$f":"AW90-AW91-AW93","v":60.869820247183185},null,{"$f":"AY90-AY91-AY93","v":83.769951185793218},null,{"$f":"BA90-BA91-BA93","v":44.057040462883805},null,{"$f":"BC90-BC91-BC93","v":66.075213335830924},null,null,{"$f":"BF90-BF91-BF93","v":94.665568778988685},null,null,{"$f":"BI90-BI91-BI93","v":21.416949875946283},null,{"$f":"BK90-BK91-BK93","v":30.090080993758882},null,{"$f":"BM90-BM91-BM93","v":79.642223329795016},null,{"$f":"BO90-BO91-BO93","v":18.511727925400351},null,{"$f":"BQ90-BQ91-BQ93","v":19.730499719077677},null,{"$f":"BS90-BS91-BS93","v":24.217708977262376},null,{"$f":"BU90-BU91-BU93","v":8.622365960602929},null,{"$f":"BW90-BW91-BW93","v":17.241904436533993},null,{"$f":"BY90-BY91-BY93","v":4.494127081202004},{"$f":"BZ90-BZ91-BZ93","v":-1.2569248887023727},null,{"$f":"CB90-CB91-CB93","v":34.583369173527117},null,{"$f":"CD90-CD91-CD93","v":23.113463344444412},null,{"$f":"CF90-CF91-CF93","v":23.718574392470746},null,{"$f":"CH90-CH91-CH93","v":34.723479918158773},null,{"$f":"CJ90-CJ91-CJ93","v":0.8928974619197183},null,null,{"$f":"CM90-CM91-CM93","v":28.749232173474084},null,null,{"$f":"CP90-CP91-CP93","v":29.294770289499027},null,{"$f":"CR90-CR91-CR93","v":24.219802920816846},null,{"$f":"CT90-CT91-CT93","v":36.934563974511931},null,{"$f":"CV90-CV91-CV93","v":29.829092539727792}]
["     VOC",{"$f":"(B$32*(B$15*EF!$G6+B$16*EF!$D6+B$17*EF!$B6+B$18*EF!$C6+NG!$B91)+B$33*SUM(Electric!$B192:$C192)+B$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+B$35*(B$12*EF!$P6+B$13*EF!$R6+B$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+B$36*(B$20*EF!$W6+Coal!$D78)+B$37*(B$22*EF!$Y6+B$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+B$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+B$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(B$40*NG!$B91)+(B$41*Petroleum!$B269))+MMULT($B222:$AF222+0,B$43:B$73+0)","v":25.69382879315333},null,null,{"$f":"(E$32*(C$15*EF!$G6+C$16*EF!$D6+C$17*EF!$B6+C$18*EF!$C6+NG!$B91)+E$33*SUM(Electric!$B192:$C192)+E$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+E$35*(C$12*EF!$P6+C$13*EF!$R6+C$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+E$36*(C$20*EF!$W6+Coal!$D78)+E$37*(C$22*EF!$Y6+C$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+E$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+E$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(E$40*NG!$B91)+(E$41*Petroleum!$B269))+MMULT($B222:$AF222+0,E$43:E$73+0)","v":556.54737794347545},null,null,{"$f":"(H$32*(D$15*EF!$G6+D$16*EF!$D6+D$17*EF!$B6+D$18*EF!$C6+NG!$B91)+H$33*SUM(Electric!$B192:$C192)+H$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+H$35*(D$12*EF!$P6+D$13*EF!$R6+D$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+H$36*(D$20*EF!$W6+Coal!$D78)+H$37*(D$22*EF!$Y6+D$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+H$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+H$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(H$40*NG!$B91)+(H$41*Petroleum!$B269))+MMULT($B222:$AF222+0,H$43:H$73+0)","v":572.28637300117248},null,null,{"$f":"(K$32*(E$15*EF!$G6+E$16*EF!$D6+E$17*EF!$B6+E$18*EF!$C6+NG!$B91)+K$33*SUM(Electric!$B192:$C192)+K$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+K$35*(E$12*EF!$P6+E$13*EF!$R6+E$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+K$36*(E$20*EF!$W6+Coal!$D78)+K$37*(E$22*EF!$Y6+E$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+K$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+K$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(K$40*NG!$B91)+(K$41*Petroleum!$B269))+MMULT($B222:$AF222+0,K$43:K$73+0)","v":549.12156447546352},null,null,{"$f":"(N$32*(F$15*EF!$G6+F$16*EF!$D6+F$17*EF!$B6+F$18*EF!$C6+NG!$B91)+N$33*SUM(Electric!$B192:$C192)+N$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+N$35*(F$12*EF!$P6+F$13*EF!$R6+F$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+N$36*(F$21*EF!$W6+Coal!$D78)+N$37*(F$22*EF!$Y6+F$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+N$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+N$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(N$40*NG!$B91)+(N$41*Petroleum!$B269))+MMULT($B222:$AF222+0,N$43:N$73+0)","v":177.38177511703338},null,null,{"$f":"(Q$32*(G$15*EF!$G6+G$16*EF!$D6+G$17*EF!$B6+G$18*EF!$C6+NG!$B91)+Q$33*SUM(Electric!$B192:$C192)+Q$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+Q$35*(G$12*EF!$P6+G$13*EF!$R6+G$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+Q$36*(G$20*EF!$W6+Coal!$D78)+Q$37*(G$22*EF!$Y6+G$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+Q$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+Q$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(Q$40*NG!$B91)+(Q$41*Petroleum!$B269))+MMULT($B222:$AF222+0,Q$43:Q$73+0)","v":199.64879143624941},null,null,{"$f":"(T$32*(H$15*EF!$G6+H$16*EF!$D6+H$17*EF!$B6+H$18*EF!$C6+NG!$B91)+T$33*SUM(Electric!$B192:$C192)+T$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+T$35*(H$12*EF!$P6+H$13*EF!$R6+H$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+T$36*(H$20*EF!$W6+Coal!$D78)+T$37*(H$22*EF!$Y6+H$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+T$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+T$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(T$40*NG!$B91)+(T$41*Petroleum!$B269))+MMULT($B222:$AF222+0,T$43:T$73+0)","v":707.0586099721279},null,null,{"$f":"(W$32*(I$15*EF!$G6+I$16*EF!$D6+I$17*EF!$B6+I$18*EF!$C6+NG!$B91)+W$33*SUM(Electric!$B192:$C192)+W$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+W$35*(I$12*EF!$P6+I$13*EF!$R6+I$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+W$36*(I$20*EF!$W6+Coal!$D78)+W$37*(I$22*EF!$Y6+I$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+W$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+W$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(W$40*NG!$B91)+(W$41*Petroleum!$B269))+MMULT($B222:$AF222+0,W$43:W$73+0)","v":953.31914809314071},null,null,{"$f":"(Z$32*(J$15*EF!$G6+J$16*EF!$D6+J$17*EF!$B6+J$18*EF!$C6+NG!$B91)+Z$33*SUM(Electric!$B192:$C192)+Z$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+Z$35*(J$12*EF!$P6+J$13*EF!$R6+J$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+Z$36*(J$20*EF!$W6+Coal!$D78)+Z$37*(J$22*EF!$Y6+J$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+Z$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+Z$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(Z$40*NG!$B91)+(Z$41*Petroleum!$B269))+MMULT($B222:$AF222+0,Z$43:Z$73+0)","v":1157.5359628315148},{"$f":"(AA$32*(J$15*EF!$G6+J$16*EF!$D6+J$17*EF!$B6+J$18*EF!$C6+NG!$B91)+AA$33*SUM(Electric!$B192:$C192)+AA$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AA$35*(J$12*EF!$P6+J$13*EF!$R6+J$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AA$36*(J$20*EF!$W6+Coal!$D78)+AA$37*(J$22*EF!$Y6+J$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+AA$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AA$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(AA$40*NG!$B91)+(AA$41*Petroleum!$B269))+MMULT($B222:$AF222+0,AA$43:AA$73+0)","v":0},null,null,{"$f":"(AD$32*(K$15*EF!$G6+K$16*EF!$D6+K$17*EF!$B6+K$18*EF!$C6+NG!$B91)+AD$33*SUM(Electric!$B192:$C192)+AD$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AD$35*(K$12*EF!$P6+K$13*EF!$R6+K$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AD$36*(K$20*EF!$W6+Coal!$D78)+AD$37*(K$22*EF!$Y6+K$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+AD$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AD$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(AD$40*NG!$B91)+(AD$41*Petroleum!$B269))+MMULT($B222:$AF222+0,AD$43:AD$73+0)","v":528.79428691512089},{"$f":"(AE$32*(K$15*EF!$G6+K$16*EF!$D6+K$17*EF!$B6+K$18*EF!$C6+NG!$B91)+AE$33*SUM(Electric!$B192:$C192)+AE$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AE$35*(K$12*EF!$P6+K$13*EF!$R6+K$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AE$36*(K$20*EF!$W6+Coal!$D78)+AE$37*(K$22*EF!$Y6+K$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+AE$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AE$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(AE$40*NG!$B91)+(AE$41*Petroleum!$B269))+MMULT($B222:$AF222+0,AE$43:AE$73+0)","v":-22.70705339234139},null,null,{"$f":"(AH$32*(L$15*EF!$G6+L$16*EF!$D6+L$17*EF!$B6+L$18*EF!$C6+NG!$B91)+AH$33*SUM(Electric!$B192:$C192)+AH$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AH$35*(L$12*EF!$P6+L$13*EF!$R6+L$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AH$36*(L$20*EF!$W6+Coal!$D78)+AH$37*(L$22*EF!$Y6+L$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+AH$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AH$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(AH$40*NG!$B91)+(AH$41*Petroleum!$B269))+MMULT($B222:$AF222+0,AH$43:AH$73+0)","v":537.04526720607873},null,null,{"$f":"(AK$32*(M$15*EF!$G6+M$16*EF!$D6+M$17*EF!$B6+M$18*EF!$C6+NG!$B91)+AK$33*SUM(Electric!$B192:$C192)+AK$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AK$35*(M$12*EF!$P6+M$13*EF!$R6+M$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AK$36*(M$20*EF!$W6+Coal!$D78)+AK$37*(M$22*EF!$Y6+M$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+AK$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AK$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(AK$40*NG!$B91)+(AK$41*Petroleum!$B269))+MMULT($B222:$AF222+0,AK$43:AK$73+0)","v":1320.6535488634711},null,null,{"$f":"(AN$32*(N$15*EF!$G6+N$16*EF!$D6+N$17*EF!$B6+N$18*EF!$C6+NG!$B91)+AN$33*SUM(Electric!$B192:$C192)+AN$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AN$35*(N$12*EF!$P6+N$13*EF!$R6+N$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AN$36*(N$20*EF!$W6+Coal!$D78)+AN$37*(N$22*EF!$Y6+N$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+AN$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AN$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(AN$40*NG!$B91)+(AN$41*Petroleum!$B269))+MMULT($B222:$AF222+0,AN$43:AN$73+0)","v":1362.6000480695307},null,null,{"$f":"(AQ$32*(O$15*EF!$G6+O$16*EF!$D6+O$17*EF!$B6+O$18*EF!$C6+NG!$B91)+AQ$33*SUM(Electric!$B192:$C192)+AQ$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AQ$35*(O$12*EF!$P6+O$13*EF!$R6+O$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AQ$36*(O$20*EF!$W6+Coal!$D78)+AQ$37*(O$22*EF!$Y6+O$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+AQ$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AQ$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(AQ$40*NG!$B91)+(AQ$41*Petroleum!$B269))+MMULT($B222:$AF222+0,AQ$43:AQ$73+0)","v":494.31068856630321},null,null,{"$f":"(AT$32*(P$15*EF!$G6+P$16*EF!$D6+P$17*EF!$B6+P$18*EF!$C6+NG!$B91)+AT$33*SUM(Electric!$B192:$C192)+AT$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AT$35*(P$12*EF!$P6+P$13*EF!$R6+P$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AT$36*(P$20*EF!$W6+Coal!$D78)+AT$37*(P$22*EF!$Y6+P$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+AT$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AT$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(AT$40*NG!$B91)+(AT$41*Petroleum!$B269))+MMULT($B222:$AF222+0,AT$43:AT$73+0)","v":503.27105128495162},null,null,{"$f":"(AW$32*(Q$15*EF!$G6+Q$16*EF!$D6+Q$17*EF!$B6+Q$18*EF!$C6+NG!$B91)+AW$33*SUM(Electric!$B192:$C192)+AW$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AW$35*(Q$12*EF!$P6+Q$13*EF!$R6+Q$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AW$36*(Q$20*EF!$W6+Coal!$D78)+AW$37*(Q$22*EF!$Y6+Q$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+AW$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AW$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(AW$40*NG!$B91)+(AW$41*Petroleum!$B269))+MMULT($B222:$AF222+0,AW$43:AW$73+0)","v":758.99176432342392},null,{"$f":"(AY$32*(R$15*EF!$G6+R$16*EF!$D6+R$17*EF!$B6+R$18*EF!$C6+NG!$B91)+AY$33*SUM(Electric!$B192:$C192)+AY$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+AY$35*(R$12*EF!$P6+R$13*EF!$R6+R$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+AY$36*(R$20*EF!$W6+Coal!$D78)+AY$37*(R$22*EF!$Y6+R$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+AY$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+AY$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(AY$40*NG!$B91)+(AY$41*Petroleum!$B269))+MMULT($B222:$AF222+0,AY$43:AY$73+0)","v":1225.6264646354718},null,{"$f":"(BA$32*(S$15*EF!$G6+S$16*EF!$D6+S$17*EF!$B6+S$18*EF!$C6+NG!$B91)+BA$33*SUM(Electric!$B192:$C192)+BA$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BA$35*(S$12*EF!$P6+S$13*EF!$R6+S$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BA$36*(S$20*EF!$W6+Coal!$D78)+BA$37*(S$22*EF!$Y6+S$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+BA$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+BA$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(BA$40*NG!$B91)+(BA$41*Petroleum!$B269))+MMULT($B222:$AF222+0,BA$43:BA$73+0)","v":643.70079899998848},null,{"$f":"(BC$32*(T$15*EF!$G6+T$16*EF!$D6+T$17*EF!$B6+T$18*EF!$C6+NG!$B91)+BC$33*SUM(Electric!$B192:$C192)+BC$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BC$35*(T$12*EF!$P6+T$13*EF!$R6+T$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BC$36*(T$20*EF!$W6+Coal!$D78)+BC$37*(T$22*EF!$Y6+T$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+BC$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+BC$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(BC$40*NG!$B91)+(BC$41*Petroleum!$B269))+MMULT($B222:$AF222+0,BC$43:BC$73+0)","v":1110.4900816658337},null,null,{"$f":"(BF$32*(U$15*EF!$G6+U$16*EF!$D6+U$17*EF!$B6+U$18*EF!$C6+NG!$B91)+BF$33*SUM(Electric!$B192:$C192)+BF$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BF$35*(U$12*EF!$P6+U$13*EF!$R6+U$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BF$36*(U$20*EF!$W6+Coal!$D78)+BF$37*(U$22*EF!$Y6+U$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+BF$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+BF$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(BF$40*NG!$B91)+(BF$41*Petroleum!$B269))+MMULT($B222:$AF222+0,BF$43:BF$73+0)","v":3032.6619941352646},null,null,{"$f":"(BI$32*(V$15*EF!$G6+V$16*EF!$D6+V$17*EF!$B6+V$18*EF!$C6+NG!$B91)+BI$33*SUM(Electric!$B192:$C192)+BI$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BI$35*(V$12*EF!$P6+V$13*EF!$R6+V$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BI$36*(V$20*EF!$W6+Coal!$D78)+BI$37*(V$22*EF!$Y6+V$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+BI$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+BI$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(BI$40*NG!$B91)+(BI$41*Petroleum!$B269))+MMULT($B222:$AF222+0,BI$43:BI$73+0)","v":531.76915931299595},null,{"$f":"(BK$32*(W$15*EF!$G6+W$16*EF!$D6+W$17*EF!$B6+W$18*EF!$C6+NG!$B91)+BK$33*SUM(Electric!$B192:$C192)+BK$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BK$35*(W$12*EF!$P6+W$13*EF!$R6+W$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BK$36*(W$20*EF!$W6+Coal!$D78)+BK$37*(W$22*EF!$Y6+W$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+BK$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+BK$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(BK$40*NG!$B91)+(BK$41*Petroleum!$B269))+MMULT($B222:$AF222+0,BK$43:BK$73+0)","v":955.95755479116906},null,{"$f":"(BM$32*(X$15*EF!$G6+X$16*EF!$D6+X$17*EF!$B6+X$18*EF!$C6+NG!$B91)+BM$33*SUM(Electric!$B192:$C192)+BM$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BM$35*(X$12*EF!$P6+X$13*EF!$R6+X$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BM$36*(X$20*EF!$W6+Coal!$D78)+BM$37*(X$22*EF!$Y6+X$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+BM$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+BM$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(BM$40*NG!$B91)+(BM$41*Petroleum!$B269))+MMULT($B222:$AF222+0,BM$43:BM$73+0)","v":1542.7946213298878},null,{"$f":"(BO$32*(Y$15*EF!$G6+Y$16*EF!$D6+Y$17*EF!$B6+Y$18*EF!$C6+NG!$B91)+BO$33*SUM(Electric!$B192:$C192)+BO$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BO$35*(Y$12*EF!$P6+Y$13*EF!$R6+Y$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BO$36*(Y$20*EF!$W6+Coal!$D78)+BO$37*(Y$22*EF!$Y6+Y$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+BO$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+BO$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(BO$40*NG!$B91)+(BO$41*Petroleum!$B269))+MMULT($B222:$AF222+0,BO$43:BO$73+0)","v":697.67889650524808},null,{"$f":"(BQ$32*(Z$15*EF!$G6+Z$16*EF!$D6+Z$17*EF!$B6+Z$18*EF!$C6+NG!$B91)+BQ$33*SUM(Electric!$B192:$C192)+BQ$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BQ$35*(Z$12*EF!$P6+Z$13*EF!$R6+Z$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BQ$36*(Z$20*EF!$W6+Coal!$D78)+BQ$37*(Z$22*EF!$Y6+Z$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+BQ$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+BQ$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(BQ$40*NG!$B91)+(BQ$41*Petroleum!$B269))+MMULT($B222:$AF222+0,BQ$43:BQ$73+0)","v":850.94061429441615},null,{"$f":"(BS$32*(AA$15*EF!$G6+AA$16*EF!$D6+AA$17*EF!$B6+AA$18*EF!$C6+NG!$B91)+BS$33*SUM(Electric!$B192:$C192)+BS$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BS$35*(AA$12*EF!$P6+AA$13*EF!$R6+AA$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BS$36*(AA$20*EF!$W6+Coal!$D78)+BS$37*(AA$22*EF!$Y6+AA$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+BS$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+BS$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(BS$40*NG!$B91)+(BS$41*Petroleum!$B269))+MMULT($B222:$AF222+0,BS$43:BS$73+0)","v":884.68437395010608},null,{"$f":"(BU$32*(AB$15*EF!$G6+AB$16*EF!$D6+AB$17*EF!$B6+AB$18*EF!$C6+NG!$B91)+BU$33*SUM(Electric!$B192:$C192)+BU$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BU$35*(AB$12*EF!$P6+AB$13*EF!$R6+AB$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BU$36*(AB$20*EF!$W6+Coal!$D78)+BU$37*(AB$22*EF!$Y6+AB$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+BU$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+BU$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(BU$40*NG!$B91)+(BU$41*Petroleum!$B269))+MMULT($B222:$AF222+0,BU$43:BU$73+0)","v":3075.0807434699959},null,{"$f":"(BW$32*(AC$15*EF!$G6+AC$16*EF!$D6+AC$17*EF!$B6+AC$18*EF!$C6+NG!$B91)+BW$33*SUM(Electric!$B192:$C192)+BW$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BW$35*(AC$12*EF!$P6+AC$13*EF!$R6+AC$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BW$36*(AC$20*EF!$W6+Coal!$D78)+BW$37*(AC$22*EF!$Y6+AC$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+BW$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+BW$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(BW$40*NG!$B91)+(BW$41*Petroleum!$B269))+MMULT($B222:$AF222+0,BW$43:BW$73+0)","v":3221.1553903310073},null,{"$f":"(BY$32*(AD$15*EF!$G6+AD$16*EF!$D6+AD$17*EF!$B6+AD$18*EF!$C6+NG!$B91)+BY$33*SUM(Electric!$B192:$C192)+BY$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BY$35*(AD$12*EF!$P6+AD$13*EF!$R6+AD$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BY$36*(AD$20*EF!$W6+Coal!$D78)+BY$37*(AD$22*EF!$Y6+AD$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+BY$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+BY$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(BY$40*NG!$B91)+(BY$41*Petroleum!$B269))+MMULT($B222:$AF222+0,BY$43:BY$73+0)","v":287.07455272492291},{"$f":"(BZ$32*(AD$15*EF!$G6+AD$16*EF!$D6+AD$17*EF!$B6+AD$18*EF!$C6+NG!$B91)+BZ$33*SUM(Electric!$B192:$C192)+BZ$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+BZ$35*(AD$12*EF!$P6+AD$13*EF!$R6+AD$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+BZ$36*(AD$20*EF!$W6+Coal!$D78)+BZ$37*(AD$22*EF!$Y6+AD$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+BZ$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+BZ$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(BZ$40*NG!$B91)+(BZ$41*Petroleum!$B269))+MMULT($B222:$AF222+0,BZ$43:BZ$73+0)","v":-36.16900514728507},null,{"$f":"(CB$32*(AE$15*EF!$G6+AE$16*EF!$D6+AE$17*EF!$B6+AE$18*EF!$C6+NG!$B91)+CB$33*SUM(Electric!$B192:$C192)+CB$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+CB$35*(AE$12*EF!$P6+AE$13*EF!$R6+AE$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+CB$36*(AE$20*EF!$W6+Coal!$D78)+CB$37*(AE$22*EF!$Y6+AE$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+CB$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+CB$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(CB$40*NG!$B91)+(CB$41*Petroleum!$B269))+MMULT($B222:$AF222+0,CB$43:CB$73+0)","v":1419.2540677664881},null,{"$f":"(CD$32*(AF$15*EF!$G6+AF$16*EF!$D6+AF$17*EF!$B6+AF$18*EF!$C6+NG!$B91)+CD$33*SUM(Electric!$B192:$C192)+CD$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+CD$35*(AF$12*EF!$P6+AF$13*EF!$R6+AF$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+CD$36*(AF$20*EF!$W6+Coal!$D78)+CD$37*(AF$22*EF!$Y6+AF$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+CD$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+CD$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(CD$40*NG!$B91)+(CD$41*Petroleum!$B269))+MMULT($B222:$AF222+0,CD$43:CD$73+0)","v":774.16492673027824},null,{"$f":"(CF$32*(AG$15*EF!$G6+AG$16*EF!$D6+AG$17*EF!$B6+AG$18*EF!$C6+NG!$B91)+CF$33*SUM(Electric!$B192:$C192)+CF$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+CF$35*(AG$12*EF!$P6+AG$13*EF!$R6+AG$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+CF$36*(AG$20*EF!$W6+Coal!$D78)+CF$37*(AG$22*EF!$Y6+AG$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+CF$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+CF$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(CF$40*NG!$B91)+(CF$41*Petroleum!$B269))+MMULT($B222:$AF222+0,CF$43:CF$73+0)","v":920.04010653195883},null,{"$f":"(CH$32*(AH$15*EF!$G6+AH$16*EF!$D6+AH$17*EF!$B6+AH$18*EF!$C6+NG!$B91)+CH$33*SUM(Electric!$B192:$C192)+CH$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+CH$35*(AH$12*EF!$P6+AH$13*EF!$R6+AH$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+CH$36*(AH$20*EF!$W6+Coal!$D78)+CH$37*(AH$22*EF!$Y6+AH$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+CH$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+CH$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(CH$40*NG!$B91)+(CH$41*Petroleum!$B269))+MMULT($B222:$AF222+0,CH$43:CH$73+0)","v":1148.7147398452601},null,{"$f":"(CJ$32*(AI$15*EF!$G6+AI$16*EF!$D6+AI$17*EF!$B6+AI$18*EF!$C6+NG!$B91)+CJ$33*SUM(Electric!$B192:$C192)+CJ$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+CJ$35*(AI$12*EF!$P6+AI$13*EF!$R6+AI$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+CJ$36*(AI$20*EF!$W6+Coal!$D78)+CJ$37*(AI$22*EF!$Y6+AI$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+CJ$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+CJ$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(CJ$40*NG!$B91)+(CJ$41*Petroleum!$B269))+MMULT($B222:$AT222+0,CJ$43:CJ$87+0)","v":25.69382879315333},null,null,{"$f":"(CM$32*(AJ$15*EF!$G6+AJ$16*EF!$D6+AJ$17*EF!$B6+AJ$18*EF!$C6+NG!$B91)+CM$33*SUM(Electric!$B192:$C192)+CM$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+CM$35*(AJ$12*EF!$P6+AJ$13*EF!$R6+AJ$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+CM$36*(AJ$20*EF!$W6+Coal!$D78)+CM$37*(AJ$22*EF!$Y6+AJ$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+CM$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+CM$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(CM$40*NG!$B91)+(CM$41*Petroleum!$B269))+MMULT($B222:$AT222+0,CM$43:CM$87+0)","v":2318.0307899139762},null,null,{"$f":"(CP$32*(AK$15*EF!$G6+AK$16*EF!$D6+AK$17*EF!$B6+AK$18*EF!$C6+NG!$B91)+CP$33*SUM(Electric!$B192:$C192)+CP$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+CP$35*(AK$12*EF!$P6+AK$13*EF!$R6+AK$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+CP$36*(AK$20*EF!$W6+Coal!$D78)+CP$37*(AK$22*EF!$Y6+AK$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+CP$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+CP$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(CP$40*NG!$B91)+(CP$41*Petroleum!$B269))+MMULT($B222:$AT222+0,CP$43:CP$87+0)","v":712.56476554876554},null,{"$f":"(CR$32*(AL$15*EF!$G6+AL$16*EF!$D6+AL$17*EF!$B6+AL$18*EF!$C6+NG!$B91)+CR$33*SUM(Electric!$B192:$C192)+CR$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+CR$35*(AL$12*EF!$P6+AL$13*EF!$R6+AL$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+CR$36*(AL$20*EF!$W6+Coal!$D78)+CR$37*(AL$22*EF!$Y6+AL$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+CR$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+CR$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(CR$40*NG!$B91)+(CR$41*Petroleum!$B269))+MMULT($B222:$AT222+0,CR$43:CR$87+0)","v":581.71161207399985},null,{"$f":"(CT$32*(AM$15*EF!$G6+AM$16*EF!$D6+AM$17*EF!$B6+AM$18*EF!$C6+NG!$B91)+CT$33*SUM(Electric!$B192:$C192)+CT$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+CT$35*(AM$12*EF!$P6+AM$13*EF!$R6+AM$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+CT$36*(AM$20*EF!$W6+Coal!$D78)+CT$37*(AM$22*EF!$Y6+AM$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+CT$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+CT$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(CT$40*NG!$B91)+(CT$41*Petroleum!$B269))+MMULT($B222:$AT222+0,CT$43:CT$87+0)","v":1239.1781808675107},null,{"$f":"(CV$32*(AN$15*EF!$G6+AN$16*EF!$D6+AN$17*EF!$B6+AN$18*EF!$C6+NG!$B91)+CV$33*SUM(Electric!$B192:$C192)+CV$34*(EF!$L6+Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)+CV$35*(AN$12*EF!$P6+AN$13*EF!$R6+AN$14*EF!$S6+Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+CV$36*(AN$20*EF!$W6+Coal!$D78)+CV$37*(AN$22*EF!$Y6+AN$23*EF!$Z6+NG!$W91*NG!$X$84+NG!$X91)+CV$38*(EF!$U6+Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269)+CV$39*('MeOH&FTD'!$BJ144*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK144)+(CV$40*NG!$B91)+(CV$41*Petroleum!$B269))+MMULT($B222:$AT222+0,CV$43:CV$87+0)","v":1305.1478779156971}]
["     PM10",{"$f":"(B$32*(B$15*EF!$G9+B$16*EF!$D9+B$17*EF!$B9+B$18*EF!$C9+NG!$B94)+B$33*SUM(Electric!$B195:$C195)+B$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+B$35*(B$12*EF!$P9+B$13*EF!$R9+B$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+B$36*(B$20*EF!$W9+Coal!$D81)+B$37*(B$22*EF!$Y9+B$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+B$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+B$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(B$40*NG!$B94)+(B$41*Petroleum!$B272))+MMULT($B225:$AF225+0,B$43:B$73+0)","v":58.194004370589809},null,null,{"$f":"(E$32*(C$15*EF!$G9+C$16*EF!$D9+C$17*EF!$B9+C$18*EF!$C9+NG!$B94)+E$33*SUM(Electric!$B195:$C195)+E$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+E$35*(C$12*EF!$P9+C$13*EF!$R9+C$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+E$36*(C$20*EF!$W9+Coal!$D81)+E$37*(C$22*EF!$Y9+C$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+E$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+E$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(E$40*NG!$B94)+(E$41*Petroleum!$B272))+MMULT($B225:$AF225+0,E$43:E$73+0)","v":117.26899989259582},null,null,{"$f":"(H$32*(D$15*EF!$G9+D$16*EF!$D9+D$17*EF!$B9+D$18*EF!$C9+NG!$B94)+H$33*SUM(Electric!$B195:$C195)+H$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+H$35*(D$12*EF!$P9+D$13*EF!$R9+D$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+H$36*(D$20*EF!$W9+Coal!$D81)+H$37*(D$22*EF!$Y9+D$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+H$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+H$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(H$40*NG!$B94)+(H$41*Petroleum!$B272))+MMULT($B225:$AF225+0,H$43:H$73+0)","v":156.00163344382935},null,null,{"$f":"(K$32*(E$15*EF!$G9+E$16*EF!$D9+E$17*EF!$B9+E$18*EF!$C9+NG!$B94)+K$33*SUM(Electric!$B195:$C195)+K$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+K$35*(E$12*EF!$P9+E$13*EF!$R9+E$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+K$36*(E$20*EF!$W9+Coal!$D81)+K$37*(E$22*EF!$Y9+E$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+K$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+K$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(K$40*NG!$B94)+(K$41*Petroleum!$B272))+MMULT($B225:$AF225+0,K$43:K$73+0)","v":252.22823386827542},null,null,{"$f":"(N$32*(F$15*EF!$G9+F$16*EF!$D9+F$17*EF!$B9+F$18*EF!$C9+NG!$B94)+N$33*SUM(Electric!$B195:$C195)+N$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+N$35*(F$12*EF!$P9+F$13*EF!$R9+F$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+N$36*(F$21*EF!$W9+Coal!$D81)+N$37*(F$22*EF!$Y9+F$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+N$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+N$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(N$40*NG!$B94)+(N$41*Petroleum!$B272))+MMULT($B225:$AF225+0,N$43:N$73+0)","v":761.08214561967202},null,null,{"$f":"(Q$32*(G$15*EF!$G9+G$16*EF!$D9+G$17*EF!$B9+G$18*EF!$C9+NG!$B94)+Q$33*SUM(Electric!$B195:$C195)+Q$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+Q$35*(G$12*EF!$P9+G$13*EF!$R9+G$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+Q$36*(G$20*EF!$W9+Coal!$D81)+Q$37*(G$22*EF!$Y9+G$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+Q$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+Q$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(Q$40*NG!$B94)+(Q$41*Petroleum!$B272))+MMULT($B225:$AF225+0,Q$43:Q$73+0)","v":84.324027376339416},null,null,{"$f":"(T$32*(H$15*EF!$G9+H$16*EF!$D9+H$17*EF!$B9+H$18*EF!$C9+NG!$B94)+T$33*SUM(Electric!$B195:$C195)+T$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+T$35*(H$12*EF!$P9+H$13*EF!$R9+H$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+T$36*(H$20*EF!$W9+Coal!$D81)+T$37*(H$22*EF!$Y9+H$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+T$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+T$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(T$40*NG!$B94)+(T$41*Petroleum!$B272))+MMULT($B225:$AF225+0,T$43:T$73+0)","v":520.47982416350976},null,null,{"$f":"(W$32*(I$15*EF!$G9+I$16*EF!$D9+I$17*EF!$B9+I$18*EF!$C9+NG!$B94)+W$33*SUM(Electric!$B195:$C195)+W$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+W$35*(I$12*EF!$P9+I$13*EF!$R9+I$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+W$36*(I$20*EF!$W9+Coal!$D81)+W$37*(I$22*EF!$Y9+I$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+W$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+W$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(W$40*NG!$B94)+(W$41*Petroleum!$B272))+MMULT($B225:$AF225+0,W$43:W$73+0)","v":646.317124950829},null,null,{"$f":"(Z$32*(J$15*EF!$G9+J$16*EF!$D9+J$17*EF!$B9+J$18*EF!$C9+NG!$B94)+Z$33*SUM(Electric!$B195:$C195)+Z$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+Z$35*(J$12*EF!$P9+J$13*EF!$R9+J$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+Z$36*(J$20*EF!$W9+Coal!$D81)+Z$37*(J$22*EF!$Y9+J$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+Z$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+Z$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(Z$40*NG!$B94)+(Z$41*Petroleum!$B272))+MMULT($B225:$AF225+0,Z$43:Z$73+0)","v":347.91840672261634},{"$f":"(AA$32*(J$15*EF!$G9+J$16*EF!$D9+J$17*EF!$B9+J$18*EF!$C9+NG!$B94)+AA$33*SUM(Electric!$B195:$C195)+AA$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AA$35*(J$12*EF!$P9+J$13*EF!$R9+J$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AA$36*(J$20*EF!$W9+Coal!$D81)+AA$37*(J$22*EF!$Y9+J$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+AA$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+AA$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(AA$40*NG!$B94)+(AA$41*Petroleum!$B272))+MMULT($B225:$AF225+0,AA$43:AA$73+0)","v":0},null,null,{"$f":"(AD$32*(K$15*EF!$G9+K$16*EF!$D9+K$17*EF!$B9+K$18*EF!$C9+NG!$B94)+AD$33*SUM(Electric!$B195:$C195)+AD$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AD$35*(K$12*EF!$P9+K$13*EF!$R9+K$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AD$36*(K$20*EF!$W9+Coal!$D81)+AD$37*(K$22*EF!$Y9+K$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+AD$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+AD$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(AD$40*NG!$B94)+(AD$41*Petroleum!$B272))+MMULT($B225:$AF225+0,AD$43:AD$73+0)","v":353.82682337171639},{"$f":"(AE$32*(K$15*EF!$G9+K$16*EF!$D9+K$17*EF!$B9+K$18*EF!$C9+NG!$B94)+AE$33*SUM(Electric!$B195:$C195)+AE$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AE$35*(K$12*EF!$P9+K$13*EF!$R9+K$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AE$36*(K$20*EF!$W9+Coal!$D81)+AE$37*(K$22*EF!$Y9+K$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+AE$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+AE$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(AE$40*NG!$B94)+(AE$41*Petroleum!$B272))+MMULT($B225:$AF225+0,AE$43:AE$73+0)","v":-7.1396544945806868},null,null,{"$f":"(AH$32*(L$15*EF!$G9+L$16*EF!$D9+L$17*EF!$B9+L$18*EF!$C9+NG!$B94)+AH$33*SUM(Electric!$B195:$C195)+AH$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AH$35*(L$12*EF!$P9+L$13*EF!$R9+L$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AH$36*(L$20*EF!$W9+Coal!$D81)+AH$37*(L$22*EF!$Y9+L$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+AH$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+AH$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(AH$40*NG!$B94)+(AH$41*Petroleum!$B272))+MMULT($B225:$AF225+0,AH$43:AH$73+0)","v":223.6765104592439},null,null,{"$f":"(AK$32*(M$15*EF!$G9+M$16*EF!$D9+M$17*EF!$B9+M$18*EF!$C9+NG!$B94)+AK$33*SUM(Electric!$B195:$C195)+AK$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AK$35*(M$12*EF!$P9+M$13*EF!$R9+M$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AK$36*(M$20*EF!$W9+Coal!$D81)+AK$37*(M$22*EF!$Y9+M$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+AK$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+AK$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(AK$40*NG!$B94)+(AK$41*Petroleum!$B272))+MMULT($B225:$AF225+0,AK$43:AK$73+0)","v":3036.6696984537621},null,null,{"$f":"(AN$32*(N$15*EF!$G9+N$16*EF!$D9+N$17*EF!$B9+N$18*EF!$C9+NG!$B94)+AN$33*SUM(Electric!$B195:$C195)+AN$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AN$35*(N$12*EF!$P9+N$13*EF!$R9+N$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AN$36*(N$20*EF!$W9+Coal!$D81)+AN$37*(N$22*EF!$Y9+N$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+AN$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+AN$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(AN$40*NG!$B94)+(AN$41*Petroleum!$B272))+MMULT($B225:$AF225+0,AN$43:AN$73+0)","v":1761.7959810850728},null,null,{"$f":"(AQ$32*(O$15*EF!$G9+O$16*EF!$D9+O$17*EF!$B9+O$18*EF!$C9+NG!$B94)+AQ$33*SUM(Electric!$B195:$C195)+AQ$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AQ$35*(O$12*EF!$P9+O$13*EF!$R9+O$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AQ$36*(O$20*EF!$W9+Coal!$D81)+AQ$37*(O$22*EF!$Y9+O$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+AQ$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+AQ$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(AQ$40*NG!$B94)+(AQ$41*Petroleum!$B272))+MMULT($B225:$AF225+0,AQ$43:AQ$73+0)","v":465.12190821931523},null,null,{"$f":"(AT$32*(P$15*EF!$G9+P$16*EF!$D9+P$17*EF!$B9+P$18*EF!$C9+NG!$B94)+AT$33*SUM(Electric!$B195:$C195)+AT$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AT$35*(P$12*EF!$P9+P$13*EF!$R9+P$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AT$36*(P$20*EF!$W9+Coal!$D81)+AT$37*(P$22*EF!$Y9+P$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+AT$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+AT$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(AT$40*NG!$B94)+(AT$41*Petroleum!$B272))+MMULT($B225:$AF225+0,AT$43:AT$73+0)","v":192.7909355682055},null,null,{"$f":"(AW$32*(Q$15*EF!$G9+Q$16*EF!$D9+Q$17*EF!$B9+Q$18*EF!$C9+NG!$B94)+AW$33*SUM(Electric!$B195:$C195)+AW$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AW$35*(Q$12*EF!$P9+Q$13*EF!$R9+Q$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AW$36*(Q$20*EF!$W9+Coal!$D81)+AW$37*(Q$22*EF!$Y9+Q$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+AW$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+AW$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(AW$40*NG!$B94)+(AW$41*Petroleum!$B272))+MMULT($B225:$AF225+0,AW$43:AW$73+0)","v":363.64331069923225},null,{"$f":"(AY$32*(R$15*EF!$G9+R$16*EF!$D9+R$17*EF!$B9+R$18*EF!$C9+NG!$B94)+AY$33*SUM(Electric!$B195:$C195)+AY$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+AY$35*(R$12*EF!$P9+R$13*EF!$R9+R$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+AY$36*(R$20*EF!$W9+Coal!$D81)+AY$37*(R$22*EF!$Y9+R$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+AY$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+AY$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(AY$40*NG!$B94)+(AY$41*Petroleum!$B272))+MMULT($B225:$AF225+0,AY$43:AY$73+0)","v":676.43607110675282},null,{"$f":"(BA$32*(S$15*EF!$G9+S$16*EF!$D9+S$17*EF!$B9+S$18*EF!$C9+NG!$B94)+BA$33*SUM(Electric!$B195:$C195)+BA$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BA$35*(S$12*EF!$P9+S$13*EF!$R9+S$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BA$36*(S$20*EF!$W9+Coal!$D81)+BA$37*(S$22*EF!$Y9+S$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+BA$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+BA$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(BA$40*NG!$B94)+(BA$41*Petroleum!$B272))+MMULT($B225:$AF225+0,BA$43:BA$73+0)","v":256.11203918995636},null,{"$f":"(BC$32*(T$15*EF!$G9+T$16*EF!$D9+T$17*EF!$B9+T$18*EF!$C9+NG!$B94)+BC$33*SUM(Electric!$B195:$C195)+BC$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BC$35*(T$12*EF!$P9+T$13*EF!$R9+T$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BC$36*(T$20*EF!$W9+Coal!$D81)+BC$37*(T$22*EF!$Y9+T$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+BC$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+BC$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(BC$40*NG!$B94)+(BC$41*Petroleum!$B272))+MMULT($B225:$AF225+0,BC$43:BC$73+0)","v":501.51120881464743},null,null,{"$f":"(BF$32*(U$15*EF!$G9+U$16*EF!$D9+U$17*EF!$B9+U$18*EF!$C9+NG!$B94)+BF$33*SUM(Electric!$B195:$C195)+BF$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BF$35*(U$12*EF!$P9+U$13*EF!$R9+U$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BF$36*(U$20*EF!$W9+Coal!$D81)+BF$37*(U$22*EF!$Y9+U$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+BF$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+BF$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(BF$40*NG!$B94)+(BF$41*Petroleum!$B272))+MMULT($B225:$AF225+0,BF$43:BF$73+0)","v":668.76760722917413},null,null,{"$f":"(BI$32*(V$15*EF!$G9+V$16*EF!$D9+V$17*EF!$B9+V$18*EF!$C9+NG!$B94)+BI$33*SUM(Electric!$B195:$C195)+BI$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BI$35*(V$12*EF!$P9+V$13*EF!$R9+V$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BI$36*(V$20*EF!$W9+Coal!$D81)+BI$37*(V$22*EF!$Y9+V$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+BI$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+BI$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(BI$40*NG!$B94)+(BI$41*Petroleum!$B272))+MMULT($B225:$AF225+0,BI$43:BI$73+0)","v":410.70081995435589},null,{"$f":"(BK$32*(W$15*EF!$G9+W$16*EF!$D9+W$17*EF!$B9+W$18*EF!$C9+NG!$B94)+BK$33*SUM(Electric!$B195:$C195)+BK$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BK$35*(W$12*EF!$P9+W$13*EF!$R9+W$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BK$36*(W$20*EF!$W9+Coal!$D81)+BK$37*(W$22*EF!$Y9+W$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+BK$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+BK$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(BK$40*NG!$B94)+(BK$41*Petroleum!$B272))+MMULT($B225:$AF225+0,BK$43:BK$73+0)","v":1227.5429303838091},null,{"$f":"(BM$32*(X$15*EF!$G9+X$16*EF!$D9+X$17*EF!$B9+X$18*EF!$C9+NG!$B94)+BM$33*SUM(Electric!$B195:$C195)+BM$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BM$35*(X$12*EF!$P9+X$13*EF!$R9+X$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BM$36*(X$20*EF!$W9+Coal!$D81)+BM$37*(X$22*EF!$Y9+X$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+BM$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+BM$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(BM$40*NG!$B94)+(BM$41*Petroleum!$B272))+MMULT($B225:$AF225+0,BM$43:BM$73+0)","v":1103.8084779916917},null,{"$f":"(BO$32*(Y$15*EF!$G9+Y$16*EF!$D9+Y$17*EF!$B9+Y$18*EF!$C9+NG!$B94)+BO$33*SUM(Electric!$B195:$C195)+BO$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BO$35*(Y$12*EF!$P9+Y$13*EF!$R9+Y$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BO$36*(Y$20*EF!$W9+Coal!$D81)+BO$37*(Y$22*EF!$Y9+Y$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+BO$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+BO$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(BO$40*NG!$B94)+(BO$41*Petroleum!$B272))+MMULT($B225:$AF225+0,BO$43:BO$73+0)","v":603.05133195188341},null,{"$f":"(BQ$32*(Z$15*EF!$G9+Z$16*EF!$D9+Z$17*EF!$B9+Z$18*EF!$C9+NG!$B94)+BQ$33*SUM(Electric!$B195:$C195)+BQ$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BQ$35*(Z$12*EF!$P9+Z$13*EF!$R9+Z$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BQ$36*(Z$20*EF!$W9+Coal!$D81)+BQ$37*(Z$22*EF!$Y9+Z$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+BQ$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+BQ$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(BQ$40*NG!$B94)+(BQ$41*Petroleum!$B272))+MMULT($B225:$AF225+0,BQ$43:BQ$73+0)","v":1052.3744285965734},null,{"$f":"(BS$32*(AA$15*EF!$G9+AA$16*EF!$D9+AA$17*EF!$B9+AA$18*EF!$C9+NG!$B94)+BS$33*SUM(Electric!$B195:$C195)+BS$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BS$35*(AA$12*EF!$P9+AA$13*EF!$R9+AA$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BS$36*(AA$20*EF!$W9+Coal!$D81)+BS$37*(AA$22*EF!$Y9+AA$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+BS$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+BS$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(BS$40*NG!$B94)+(BS$41*Petroleum!$B272))+MMULT($B225:$AF225+0,BS$43:BS$73+0)","v":757.78423311840095},null,{"$f":"(BU$32*(AB$15*EF!$G9+AB$16*EF!$D9+AB$17*EF!$B9+AB$18*EF!$C9+NG!$B94)+BU$33*SUM(Electric!$B195:$C195)+BU$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BU$35*(AB$12*EF!$P9+AB$13*EF!$R9+AB$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BU$36*(AB$20*EF!$W9+Coal!$D81)+BU$37*(AB$22*EF!$Y9+AB$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+BU$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+BU$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(BU$40*NG!$B94)+(BU$41*Petroleum!$B272))+MMULT($B225:$AF225+0,BU$43:BU$73+0)","v":1407.4548653476506},null,{"$f":"(BW$32*(AC$15*EF!$G9+AC$16*EF!$D9+AC$17*EF!$B9+AC$18*EF!$C9+NG!$B94)+BW$33*SUM(Electric!$B195:$C195)+BW$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BW$35*(AC$12*EF!$P9+AC$13*EF!$R9+AC$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BW$36*(AC$20*EF!$W9+Coal!$D81)+BW$37*(AC$22*EF!$Y9+AC$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+BW$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+BW$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(BW$40*NG!$B94)+(BW$41*Petroleum!$B272))+MMULT($B225:$AF225+0,BW$43:BW$73+0)","v":1528.9586509865339},null,{"$f":"(BY$32*(AD$15*EF!$G9+AD$16*EF!$D9+AD$17*EF!$B9+AD$18*EF!$C9+NG!$B94)+BY$33*SUM(Electric!$B195:$C195)+BY$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BY$35*(AD$12*EF!$P9+AD$13*EF!$R9+AD$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BY$36*(AD$20*EF!$W9+Coal!$D81)+BY$37*(AD$22*EF!$Y9+AD$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+BY$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+BY$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(BY$40*NG!$B94)+(BY$41*Petroleum!$B272))+MMULT($B225:$AF225+0,BY$43:BY$73+0)","v":99.211947999774907},{"$f":"(BZ$32*(AD$15*EF!$G9+AD$16*EF!$D9+AD$17*EF!$B9+AD$18*EF!$C9+NG!$B94)+BZ$33*SUM(Electric!$B195:$C195)+BZ$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+BZ$35*(AD$12*EF!$P9+AD$13*EF!$R9+AD$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+BZ$36*(AD$20*EF!$W9+Coal!$D81)+BZ$37*(AD$22*EF!$Y9+AD$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+BZ$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+BZ$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(BZ$40*NG!$B94)+(BZ$41*Petroleum!$B272))+MMULT($B225:$AF225+0,BZ$43:BZ$73+0)","v":-81.91925230629181},null,{"$f":"(CB$32*(AE$15*EF!$G9+AE$16*EF!$D9+AE$17*EF!$B9+AE$18*EF!$C9+NG!$B94)+CB$33*SUM(Electric!$B195:$C195)+CB$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+CB$35*(AE$12*EF!$P9+AE$13*EF!$R9+AE$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+CB$36*(AE$20*EF!$W9+Coal!$D81)+CB$37*(AE$22*EF!$Y9+AE$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+CB$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+CB$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(CB$40*NG!$B94)+(CB$41*Petroleum!$B272))+MMULT($B225:$AF225+0,CB$43:CB$73+0)","v":177.67219525733148},null,{"$f":"(CD$32*(AF$15*EF!$G9+AF$16*EF!$D9+AF$17*EF!$B9+AF$18*EF!$C9+NG!$B94)+CD$33*SUM(Electric!$B195:$C195)+CD$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+CD$35*(AF$12*EF!$P9+AF$13*EF!$R9+AF$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+CD$36*(AF$20*EF!$W9+Coal!$D81)+CD$37*(AF$22*EF!$Y9+AF$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+CD$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+CD$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(CD$40*NG!$B94)+(CD$41*Petroleum!$B272))+MMULT($B225:$AF225+0,CD$43:CD$73+0)","v":137.37077381147694},null,{"$f":"(CF$32*(AG$15*EF!$G9+AG$16*EF!$D9+AG$17*EF!$B9+AG$18*EF!$C9+NG!$B94)+CF$33*SUM(Electric!$B195:$C195)+CF$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+CF$35*(AG$12*EF!$P9+AG$13*EF!$R9+AG$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+CF$36*(AG$20*EF!$W9+Coal!$D81)+CF$37*(AG$22*EF!$Y9+AG$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+CF$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+CF$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(CF$40*NG!$B94)+(CF$41*Petroleum!$B272))+MMULT($B225:$AF225+0,CF$43:CF$73+0)","v":564.39087529660242},null,{"$f":"(CH$32*(AH$15*EF!$G9+AH$16*EF!$D9+AH$17*EF!$B9+AH$18*EF!$C9+NG!$B94)+CH$33*SUM(Electric!$B195:$C195)+CH$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+CH$35*(AH$12*EF!$P9+AH$13*EF!$R9+AH$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+CH$36*(AH$20*EF!$W9+Coal!$D81)+CH$37*(AH$22*EF!$Y9+AH$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+CH$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+CH$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(CH$40*NG!$B94)+(CH$41*Petroleum!$B272))+MMULT($B225:$AF225+0,CH$43:CH$73+0)","v":252.93606400539036},null,{"$f":"(CJ$32*(AI$15*EF!$G9+AI$16*EF!$D9+AI$17*EF!$B9+AI$18*EF!$C9+NG!$B94)+CJ$33*SUM(Electric!$B195:$C195)+CJ$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+CJ$35*(AI$12*EF!$P9+AI$13*EF!$R9+AI$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+CJ$36*(AI$20*EF!$W9+Coal!$D81)+CJ$37*(AI$22*EF!$Y9+AI$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+CJ$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+CJ$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(CJ$40*NG!$B94)+(CJ$41*Petroleum!$B272))+MMULT($B225:$AT225+0,CJ$43:CJ$87+0)","v":58.194004370589809},null,null,{"$f":"(CM$32*(AJ$15*EF!$G9+AJ$16*EF!$D9+AJ$17*EF!$B9+AJ$18*EF!$C9+NG!$B94)+CM$33*SUM(Electric!$B195:$C195)+CM$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+CM$35*(AJ$12*EF!$P9+AJ$13*EF!$R9+AJ$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+CM$36*(AJ$20*EF!$W9+Coal!$D81)+CM$37*(AJ$22*EF!$Y9+AJ$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+CM$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+CM$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(CM$40*NG!$B94)+(CM$41*Petroleum!$B272))+MMULT($B225:$AT225+0,CM$43:CM$87+0)","v":1147.7590454381298},null,null,{"$f":"(CP$32*(AK$15*EF!$G9+AK$16*EF!$D9+AK$17*EF!$B9+AK$18*EF!$C9+NG!$B94)+CP$33*SUM(Electric!$B195:$C195)+CP$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+CP$35*(AK$12*EF!$P9+AK$13*EF!$R9+AK$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+CP$36*(AK$20*EF!$W9+Coal!$D81)+CP$37*(AK$22*EF!$Y9+AK$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+CP$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+CP$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(CP$40*NG!$B94)+(CP$41*Petroleum!$B272))+MMULT($B225:$AT225+0,CP$43:CP$87+0)","v":310.37009071188868},null,{"$f":"(CR$32*(AL$15*EF!$G9+AL$16*EF!$D9+AL$17*EF!$B9+AL$18*EF!$C9+NG!$B94)+CR$33*SUM(Electric!$B195:$C195)+CR$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+CR$35*(AL$12*EF!$P9+AL$13*EF!$R9+AL$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+CR$36*(AL$20*EF!$W9+Coal!$D81)+CR$37*(AL$22*EF!$Y9+AL$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+CR$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+CR$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(CR$40*NG!$B94)+(CR$41*Petroleum!$B272))+MMULT($B225:$AT225+0,CR$43:CR$87+0)","v":165.92669430924991},null,{"$f":"(CT$32*(AM$15*EF!$G9+AM$16*EF!$D9+AM$17*EF!$B9+AM$18*EF!$C9+NG!$B94)+CT$33*SUM(Electric!$B195:$C195)+CT$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+CT$35*(AM$12*EF!$P9+AM$13*EF!$R9+AM$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+CT$36*(AM$20*EF!$W9+Coal!$D81)+CT$37*(AM$22*EF!$Y9+AM$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+CT$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+CT$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(CT$40*NG!$B94)+(CT$41*Petroleum!$B272))+MMULT($B225:$AT225+0,CT$43:CT$87+0)","v":462.46465654785516},null,{"$f":"(CV$32*(AN$15*EF!$G9+AN$16*EF!$D9+AN$17*EF!$B9+AN$18*EF!$C9+NG!$B94)+CV$33*SUM(Electric!$B195:$C195)+CV$34*(EF!$L9+Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)+CV$35*(AN$12*EF!$P9+AN$13*EF!$R9+AN$14*EF!$S9+Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+CV$36*(AN$20*EF!$W9+Coal!$D81)+CV$37*(AN$22*EF!$Y9+AN$23*EF!$Z9+NG!$W94*NG!$X$84+NG!$X94)+CV$38*(EF!$U9+Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272)+CV$39*('MeOH&FTD'!$BJ147*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK147)+(CV$40*NG!$B94)+(CV$41*Petroleum!$B272))+MMULT($B225:$AT225+0,CV$43:CV$87+0)","v":494.4140290577111}]
["     SOx",{"$f":"(B$32*(B$15*EF!$G11+B$16*EF!$D11+B$17*EF!$B11+B$18*EF!$C11+NG!$B96)+B$33*SUM(Electric!$B197:$C197)+B$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+B$35*(B$12*EF!$P11+B$13*EF!$R11+B$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+B$36*(B$20*EF!$W11+Coal!$D83)+B$37*(B$22*EF!$Y11+B$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+B$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+B$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(B$40*NG!$B96)+(B$41*Petroleum!$B274))+MMULT($B227:$AF227+0,B$43:B$73+0)","v":62.23643733306929},null,null,{"$f":"(E$32*(C$15*EF!$G11+C$16*EF!$D11+C$17*EF!$B11+C$18*EF!$C11+NG!$B96)+E$33*SUM(Electric!$B197:$C197)+E$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+E$35*(C$12*EF!$P11+C$13*EF!$R11+C$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+E$36*(C$20*EF!$W11+Coal!$D83)+E$37*(C$22*EF!$Y11+C$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+E$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+E$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(E$40*NG!$B96)+(E$41*Petroleum!$B274))+MMULT($B227:$AF227+0,E$43:E$73+0)","v":674.69640199190201},null,null,{"$f":"(H$32*(D$15*EF!$G11+D$16*EF!$D11+D$17*EF!$B11+D$18*EF!$C11+NG!$B96)+H$33*SUM(Electric!$B197:$C197)+H$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+H$35*(D$12*EF!$P11+D$13*EF!$R11+D$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+H$36*(D$20*EF!$W11+Coal!$D83)+H$37*(D$22*EF!$Y11+D$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+H$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+H$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(H$40*NG!$B96)+(H$41*Petroleum!$B274))+MMULT($B227:$AF227+0,H$43:H$73+0)","v":758.8931376119117},null,null,{"$f":"(K$32*(E$15*EF!$G11+E$16*EF!$D11+E$17*EF!$B11+E$18*EF!$C11+NG!$B96)+K$33*SUM(Electric!$B197:$C197)+K$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+K$35*(E$12*EF!$P11+E$13*EF!$R11+E$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+K$36*(E$20*EF!$W11+Coal!$D83)+K$37*(E$22*EF!$Y11+E$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+K$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+K$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(K$40*NG!$B96)+(K$41*Petroleum!$B274))+MMULT($B227:$AF227+0,K$43:K$73+0)","v":728.69505173214111},null,null,{"$f":"(N$32*(F$15*EF!$G11+F$16*EF!$D11+F$17*EF!$B11+F$18*EF!$C11+NG!$B96)+N$33*SUM(Electric!$B197:$C197)+N$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+N$35*(F$12*EF!$P11+F$13*EF!$R11+F$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+N$36*(F$21*EF!$W11+Coal!$D83)+N$37*(F$22*EF!$Y11+F$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+N$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+N$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(N$40*NG!$B96)+(N$41*Petroleum!$B274))+MMULT($B227:$AF227+0,N$43:N$73+0)","v":7468.6436405028944},null,null,{"$f":"(Q$32*(G$15*EF!$G11+G$16*EF!$D11+G$17*EF!$B11+G$18*EF!$C11+NG!$B96)+Q$33*SUM(Electric!$B197:$C197)+Q$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+Q$35*(G$12*EF!$P11+G$13*EF!$R11+G$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+Q$36*(G$20*EF!$W11+Coal!$D83)+Q$37*(G$22*EF!$Y11+G$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+Q$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+Q$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(Q$40*NG!$B96)+(Q$41*Petroleum!$B274))+MMULT($B227:$AF227+0,Q$43:Q$73+0)","v":196.21302452889336},null,null,{"$f":"(T$32*(H$15*EF!$G11+H$16*EF!$D11+H$17*EF!$B11+H$18*EF!$C11+NG!$B96)+T$33*SUM(Electric!$B197:$C197)+T$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+T$35*(H$12*EF!$P11+H$13*EF!$R11+H$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+T$36*(H$20*EF!$W11+Coal!$D83)+T$37*(H$22*EF!$Y11+H$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+T$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+T$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(T$40*NG!$B96)+(T$41*Petroleum!$B274))+MMULT($B227:$AF227+0,T$43:T$73+0)","v":1194.9044071465539},null,null,{"$f":"(W$32*(I$15*EF!$G11+I$16*EF!$D11+I$17*EF!$B11+I$18*EF!$C11+NG!$B96)+W$33*SUM(Electric!$B197:$C197)+W$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+W$35*(I$12*EF!$P11+I$13*EF!$R11+I$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+W$36*(I$20*EF!$W11+Coal!$D83)+W$37*(I$22*EF!$Y11+I$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+W$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+W$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(W$40*NG!$B96)+(W$41*Petroleum!$B274))+MMULT($B227:$AF227+0,W$43:W$73+0)","v":1506.498620056738},null,null,{"$f":"(Z$32*(J$15*EF!$G11+J$16*EF!$D11+J$17*EF!$B11+J$18*EF!$C11+NG!$B96)+Z$33*SUM(Electric!$B197:$C197)+Z$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+Z$35*(J$12*EF!$P11+J$13*EF!$R11+J$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+Z$36*(J$20*EF!$W11+Coal!$D83)+Z$37*(J$22*EF!$Y11+J$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+Z$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+Z$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(Z$40*NG!$B96)+(Z$41*Petroleum!$B274))+MMULT($B227:$AF227+0,Z$43:Z$73+0)","v":1203.965714287187},{"$f":"(AA$32*(J$15*EF!$G11+J$16*EF!$D11+J$17*EF!$B11+J$18*EF!$C11+NG!$B96)+AA$33*SUM(Electric!$B197:$C197)+AA$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AA$35*(J$12*EF!$P11+J$13*EF!$R11+J$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AA$36*(J$20*EF!$W11+Coal!$D83)+AA$37*(J$22*EF!$Y11+J$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+AA$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+AA$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(AA$40*NG!$B96)+(AA$41*Petroleum!$B274))+MMULT($B227:$AF227+0,AA$43:AA$73+0)","v":0},null,null,{"$f":"(AD$32*(K$15*EF!$G11+K$16*EF!$D11+K$17*EF!$B11+K$18*EF!$C11+NG!$B96)+AD$33*SUM(Electric!$B197:$C197)+AD$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AD$35*(K$12*EF!$P11+K$13*EF!$R11+K$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AD$36*(K$20*EF!$W11+Coal!$D83)+AD$37*(K$22*EF!$Y11+K$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+AD$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+AD$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(AD$40*NG!$B96)+(AD$41*Petroleum!$B274))+MMULT($B227:$AF227+0,AD$43:AD$73+0)","v":419.97549902362425},{"$f":"(AE$32*(K$15*EF!$G11+K$16*EF!$D11+K$17*EF!$B11+K$18*EF!$C11+NG!$B96)+AE$33*SUM(Electric!$B197:$C197)+AE$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AE$35*(K$12*EF!$P11+K$13*EF!$R11+K$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AE$36*(K$20*EF!$W11+Coal!$D83)+AE$37*(K$22*EF!$Y11+K$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+AE$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+AE$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(AE$40*NG!$B96)+(AE$41*Petroleum!$B274))+MMULT($B227:$AF227+0,AE$43:AE$73+0)","v":-20.401547821224714},null,null,{"$f":"(AH$32*(L$15*EF!$G11+L$16*EF!$D11+L$17*EF!$B11+L$18*EF!$C11+NG!$B96)+AH$33*SUM(Electric!$B197:$C197)+AH$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AH$35*(L$12*EF!$P11+L$13*EF!$R11+L$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AH$36*(L$20*EF!$W11+Coal!$D83)+AH$37*(L$22*EF!$Y11+L$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+AH$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+AH$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(AH$40*NG!$B96)+(AH$41*Petroleum!$B274))+MMULT($B227:$AF227+0,AH$43:AH$73+0)","v":570.25878066882342},null,null,{"$f":"(AK$32*(M$15*EF!$G11+M$16*EF!$D11+M$17*EF!$B11+M$18*EF!$C11+NG!$B96)+AK$33*SUM(Electric!$B197:$C197)+AK$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AK$35*(M$12*EF!$P11+M$13*EF!$R11+M$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AK$36*(M$20*EF!$W11+Coal!$D83)+AK$37*(M$22*EF!$Y11+M$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+AK$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+AK$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(AK$40*NG!$B96)+(AK$41*Petroleum!$B274))+MMULT($B227:$AF227+0,AK$43:AK$73+0)","v":16075.9524641186},null,null,{"$f":"(AN$32*(N$15*EF!$G11+N$16*EF!$D11+N$17*EF!$B11+N$18*EF!$C11+NG!$B96)+AN$33*SUM(Electric!$B197:$C197)+AN$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AN$35*(N$12*EF!$P11+N$13*EF!$R11+N$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AN$36*(N$20*EF!$W11+Coal!$D83)+AN$37*(N$22*EF!$Y11+N$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+AN$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+AN$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(AN$40*NG!$B96)+(AN$41*Petroleum!$B274))+MMULT($B227:$AF227+0,AN$43:AN$73+0)","v":2376.1823339004663},null,null,{"$f":"(AQ$32*(O$15*EF!$G11+O$16*EF!$D11+O$17*EF!$B11+O$18*EF!$C11+NG!$B96)+AQ$33*SUM(Electric!$B197:$C197)+AQ$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AQ$35*(O$12*EF!$P11+O$13*EF!$R11+O$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AQ$36*(O$20*EF!$W11+Coal!$D83)+AQ$37*(O$22*EF!$Y11+O$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+AQ$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+AQ$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(AQ$40*NG!$B96)+(AQ$41*Petroleum!$B274))+MMULT($B227:$AF227+0,AQ$43:AQ$73+0)","v":3546.6957761464851},null,null,{"$f":"(AT$32*(P$15*EF!$G11+P$16*EF!$D11+P$17*EF!$B11+P$18*EF!$C11+NG!$B96)+AT$33*SUM(Electric!$B197:$C197)+AT$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AT$35*(P$12*EF!$P11+P$13*EF!$R11+P$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AT$36*(P$20*EF!$W11+Coal!$D83)+AT$37*(P$22*EF!$Y11+P$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+AT$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+AT$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(AT$40*NG!$B96)+(AT$41*Petroleum!$B274))+MMULT($B227:$AF227+0,AT$43:AT$73+0)","v":620.23202226240505},null,null,{"$f":"(AW$32*(Q$15*EF!$G11+Q$16*EF!$D11+Q$17*EF!$B11+Q$18*EF!$C11+NG!$B96)+AW$33*SUM(Electric!$B197:$C197)+AW$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AW$35*(Q$12*EF!$P11+Q$13*EF!$R11+Q$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AW$36*(Q$20*EF!$W11+Coal!$D83)+AW$37*(Q$22*EF!$Y11+Q$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+AW$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+AW$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(AW$40*NG!$B96)+(AW$41*Petroleum!$B274))+MMULT($B227:$AF227+0,AW$43:AW$73+0)","v":711.9389908916562},null,{"$f":"(AY$32*(R$15*EF!$G11+R$16*EF!$D11+R$17*EF!$B11+R$18*EF!$C11+NG!$B96)+AY$33*SUM(Electric!$B197:$C197)+AY$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+AY$35*(R$12*EF!$P11+R$13*EF!$R11+R$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+AY$36*(R$20*EF!$W11+Coal!$D83)+AY$37*(R$22*EF!$Y11+R$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+AY$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+AY$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(AY$40*NG!$B96)+(AY$41*Petroleum!$B274))+MMULT($B227:$AF227+0,AY$43:AY$73+0)","v":1823.4053207845959},null,{"$f":"(BA$32*(S$15*EF!$G11+S$16*EF!$D11+S$17*EF!$B11+S$18*EF!$C11+NG!$B96)+BA$33*SUM(Electric!$B197:$C197)+BA$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BA$35*(S$12*EF!$P11+S$13*EF!$R11+S$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BA$36*(S$20*EF!$W11+Coal!$D83)+BA$37*(S$22*EF!$Y11+S$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+BA$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+BA$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(BA$40*NG!$B96)+(BA$41*Petroleum!$B274))+MMULT($B227:$AF227+0,BA$43:BA$73+0)","v":803.27000747211184},null,{"$f":"(BC$32*(T$15*EF!$G11+T$16*EF!$D11+T$17*EF!$B11+T$18*EF!$C11+NG!$B96)+BC$33*SUM(Electric!$B197:$C197)+BC$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BC$35*(T$12*EF!$P11+T$13*EF!$R11+T$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BC$36*(T$20*EF!$W11+Coal!$D83)+BC$37*(T$22*EF!$Y11+T$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+BC$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+BC$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(BC$40*NG!$B96)+(BC$41*Petroleum!$B274))+MMULT($B227:$AF227+0,BC$43:BC$73+0)","v":1689.9698266045361},null,null,{"$f":"(BF$32*(U$15*EF!$G11+U$16*EF!$D11+U$17*EF!$B11+U$18*EF!$C11+NG!$B96)+BF$33*SUM(Electric!$B197:$C197)+BF$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BF$35*(U$12*EF!$P11+U$13*EF!$R11+U$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BF$36*(U$20*EF!$W11+Coal!$D83)+BF$37*(U$22*EF!$Y11+U$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+BF$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+BF$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(BF$40*NG!$B96)+(BF$41*Petroleum!$B274))+MMULT($B227:$AF227+0,BF$43:BF$73+0)","v":2385.4785145998144},null,null,{"$f":"(BI$32*(V$15*EF!$G11+V$16*EF!$D11+V$17*EF!$B11+V$18*EF!$C11+NG!$B96)+BI$33*SUM(Electric!$B197:$C197)+BI$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BI$35*(V$12*EF!$P11+V$13*EF!$R11+V$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BI$36*(V$20*EF!$W11+Coal!$D83)+BI$37*(V$22*EF!$Y11+V$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+BI$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+BI$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(BI$40*NG!$B96)+(BI$41*Petroleum!$B274))+MMULT($B227:$AF227+0,BI$43:BI$73+0)","v":894.2603949125712},null,{"$f":"(BK$32*(W$15*EF!$G11+W$16*EF!$D11+W$17*EF!$B11+W$18*EF!$C11+NG!$B96)+BK$33*SUM(Electric!$B197:$C197)+BK$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BK$35*(W$12*EF!$P11+W$13*EF!$R11+W$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BK$36*(W$20*EF!$W11+Coal!$D83)+BK$37*(W$22*EF!$Y11+W$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+BK$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+BK$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(BK$40*NG!$B96)+(BK$41*Petroleum!$B274))+MMULT($B227:$AF227+0,BK$43:BK$73+0)","v":23012.967806277957},null,{"$f":"(BM$32*(X$15*EF!$G11+X$16*EF!$D11+X$17*EF!$B11+X$18*EF!$C11+NG!$B96)+BM$33*SUM(Electric!$B197:$C197)+BM$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BM$35*(X$12*EF!$P11+X$13*EF!$R11+X$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BM$36*(X$20*EF!$W11+Coal!$D83)+BM$37*(X$22*EF!$Y11+X$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+BM$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+BM$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(BM$40*NG!$B96)+(BM$41*Petroleum!$B274))+MMULT($B227:$AF227+0,BM$43:BM$73+0)","v":6943.6984912334619},null,{"$f":"(BO$32*(Y$15*EF!$G11+Y$16*EF!$D11+Y$17*EF!$B11+Y$18*EF!$C11+NG!$B96)+BO$33*SUM(Electric!$B197:$C197)+BO$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BO$35*(Y$12*EF!$P11+Y$13*EF!$R11+Y$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BO$36*(Y$20*EF!$W11+Coal!$D83)+BO$37*(Y$22*EF!$Y11+Y$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+BO$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+BO$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(BO$40*NG!$B96)+(BO$41*Petroleum!$B274))+MMULT($B227:$AF227+0,BO$43:BO$73+0)","v":4843.7452422172646},null,{"$f":"(BQ$32*(Z$15*EF!$G11+Z$16*EF!$D11+Z$17*EF!$B11+Z$18*EF!$C11+NG!$B96)+BQ$33*SUM(Electric!$B197:$C197)+BQ$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BQ$35*(Z$12*EF!$P11+Z$13*EF!$R11+Z$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BQ$36*(Z$20*EF!$W11+Coal!$D83)+BQ$37*(Z$22*EF!$Y11+Z$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+BQ$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+BQ$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(BQ$40*NG!$B96)+(BQ$41*Petroleum!$B274))+MMULT($B227:$AF227+0,BQ$43:BQ$73+0)","v":5479.88312971509},null,{"$f":"(BS$32*(AA$15*EF!$G11+AA$16*EF!$D11+AA$17*EF!$B11+AA$18*EF!$C11+NG!$B96)+BS$33*SUM(Electric!$B197:$C197)+BS$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BS$35*(AA$12*EF!$P11+AA$13*EF!$R11+AA$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BS$36*(AA$20*EF!$W11+Coal!$D83)+BS$37*(AA$22*EF!$Y11+AA$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+BS$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+BS$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(BS$40*NG!$B96)+(BS$41*Petroleum!$B274))+MMULT($B227:$AF227+0,BS$43:BS$73+0)","v":6065.9994408216089},null,{"$f":"(BU$32*(AB$15*EF!$G11+AB$16*EF!$D11+AB$17*EF!$B11+AB$18*EF!$C11+NG!$B96)+BU$33*SUM(Electric!$B197:$C197)+BU$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BU$35*(AB$12*EF!$P11+AB$13*EF!$R11+AB$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BU$36*(AB$20*EF!$W11+Coal!$D83)+BU$37*(AB$22*EF!$Y11+AB$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+BU$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+BU$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(BU$40*NG!$B96)+(BU$41*Petroleum!$B274))+MMULT($B227:$AF227+0,BU$43:BU$73+0)","v":13344.978674728345},null,{"$f":"(BW$32*(AC$15*EF!$G11+AC$16*EF!$D11+AC$17*EF!$B11+AC$18*EF!$C11+NG!$B96)+BW$33*SUM(Electric!$B197:$C197)+BW$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BW$35*(AC$12*EF!$P11+AC$13*EF!$R11+AC$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BW$36*(AC$20*EF!$W11+Coal!$D83)+BW$37*(AC$22*EF!$Y11+AC$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+BW$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+BW$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(BW$40*NG!$B96)+(BW$41*Petroleum!$B274))+MMULT($B227:$AF227+0,BW$43:BW$73+0)","v":13653.780104350039},null,{"$f":"(BY$32*(AD$15*EF!$G11+AD$16*EF!$D11+AD$17*EF!$B11+AD$18*EF!$C11+NG!$B96)+BY$33*SUM(Electric!$B197:$C197)+BY$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BY$35*(AD$12*EF!$P11+AD$13*EF!$R11+AD$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BY$36*(AD$20*EF!$W11+Coal!$D83)+BY$37*(AD$22*EF!$Y11+AD$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+BY$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+BY$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(BY$40*NG!$B96)+(BY$41*Petroleum!$B274))+MMULT($B227:$AF227+0,BY$43:BY$73+0)","v":1144.5937476330762},{"$f":"(BZ$32*(AD$15*EF!$G11+AD$16*EF!$D11+AD$17*EF!$B11+AD$18*EF!$C11+NG!$B96)+BZ$33*SUM(Electric!$B197:$C197)+BZ$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+BZ$35*(AD$12*EF!$P11+AD$13*EF!$R11+AD$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+BZ$36*(AD$20*EF!$W11+Coal!$D83)+BZ$37*(AD$22*EF!$Y11+AD$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+BZ$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+BZ$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(BZ$40*NG!$B96)+(BZ$41*Petroleum!$B274))+MMULT($B227:$AF227+0,BZ$43:BZ$73+0)","v":-87.609754091935997},null,{"$f":"(CB$32*(AE$15*EF!$G11+AE$16*EF!$D11+AE$17*EF!$B11+AE$18*EF!$C11+NG!$B96)+CB$33*SUM(Electric!$B197:$C197)+CB$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+CB$35*(AE$12*EF!$P11+AE$13*EF!$R11+AE$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+CB$36*(AE$20*EF!$W11+Coal!$D83)+CB$37*(AE$22*EF!$Y11+AE$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+CB$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+CB$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(CB$40*NG!$B96)+(CB$41*Petroleum!$B274))+MMULT($B227:$AF227+0,CB$43:CB$73+0)","v":5596.9053258565464},null,{"$f":"(CD$32*(AF$15*EF!$G11+AF$16*EF!$D11+AF$17*EF!$B11+AF$18*EF!$C11+NG!$B96)+CD$33*SUM(Electric!$B197:$C197)+CD$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+CD$35*(AF$12*EF!$P11+AF$13*EF!$R11+AF$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+CD$36*(AF$20*EF!$W11+Coal!$D83)+CD$37*(AF$22*EF!$Y11+AF$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+CD$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+CD$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(CD$40*NG!$B96)+(CD$41*Petroleum!$B274))+MMULT($B227:$AF227+0,CD$43:CD$73+0)","v":3383.1189510117952},null,{"$f":"(CF$32*(AG$15*EF!$G11+AG$16*EF!$D11+AG$17*EF!$B11+AG$18*EF!$C11+NG!$B96)+CF$33*SUM(Electric!$B197:$C197)+CF$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+CF$35*(AG$12*EF!$P11+AG$13*EF!$R11+AG$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+CF$36*(AG$20*EF!$W11+Coal!$D83)+CF$37*(AG$22*EF!$Y11+AG$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+CF$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+CF$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(CF$40*NG!$B96)+(CF$41*Petroleum!$B274))+MMULT($B227:$AF227+0,CF$43:CF$73+0)","v":3898.4830679604843},null,{"$f":"(CH$32*(AH$15*EF!$G11+AH$16*EF!$D11+AH$17*EF!$B11+AH$18*EF!$C11+NG!$B96)+CH$33*SUM(Electric!$B197:$C197)+CH$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+CH$35*(AH$12*EF!$P11+AH$13*EF!$R11+AH$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+CH$36*(AH$20*EF!$W11+Coal!$D83)+CH$37*(AH$22*EF!$Y11+AH$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+CH$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+CH$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(CH$40*NG!$B96)+(CH$41*Petroleum!$B274))+MMULT($B227:$AF227+0,CH$43:CH$73+0)","v":4938.5904885688306},null,{"$f":"(CJ$32*(AI$15*EF!$G11+AI$16*EF!$D11+AI$17*EF!$B11+AI$18*EF!$C11+NG!$B96)+CJ$33*SUM(Electric!$B197:$C197)+CJ$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+CJ$35*(AI$12*EF!$P11+AI$13*EF!$R11+AI$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+CJ$36*(AI$20*EF!$W11+Coal!$D83)+CJ$37*(AI$22*EF!$Y11+AI$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+CJ$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+CJ$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(CJ$40*NG!$B96)+(CJ$41*Petroleum!$B274))+MMULT($B227:$AT227+0,CJ$43:CJ$87+0)","v":62.23643733306929},null,null,{"$f":"(CM$32*(AJ$15*EF!$G11+AJ$16*EF!$D11+AJ$17*EF!$B11+AJ$18*EF!$C11+NG!$B96)+CM$33*SUM(Electric!$B197:$C197)+CM$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+CM$35*(AJ$12*EF!$P11+AJ$13*EF!$R11+AJ$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+CM$36*(AJ$20*EF!$W11+Coal!$D83)+CM$37*(AJ$22*EF!$Y11+AJ$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+CM$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+CM$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(CM$40*NG!$B96)+(CM$41*Petroleum!$B274))+MMULT($B227:$AT227+0,CM$43:CM$87+0)","v":3292.2747718072364},null,null,{"$f":"(CP$32*(AK$15*EF!$G11+AK$16*EF!$D11+AK$17*EF!$B11+AK$18*EF!$C11+NG!$B96)+CP$33*SUM(Electric!$B197:$C197)+CP$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+CP$35*(AK$12*EF!$P11+AK$13*EF!$R11+AK$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+CP$36*(AK$20*EF!$W11+Coal!$D83)+CP$37*(AK$22*EF!$Y11+AK$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+CP$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+CP$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(CP$40*NG!$B96)+(CP$41*Petroleum!$B274))+MMULT($B227:$AT227+0,CP$43:CP$87+0)","v":19240.998038622176},null,{"$f":"(CR$32*(AL$15*EF!$G11+AL$16*EF!$D11+AL$17*EF!$B11+AL$18*EF!$C11+NG!$B96)+CR$33*SUM(Electric!$B197:$C197)+CR$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+CR$35*(AL$12*EF!$P11+AL$13*EF!$R11+AL$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+CR$36*(AL$20*EF!$W11+Coal!$D83)+CR$37*(AL$22*EF!$Y11+AL$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+CR$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+CR$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(CR$40*NG!$B96)+(CR$41*Petroleum!$B274))+MMULT($B227:$AT227+0,CR$43:CR$87+0)","v":18983.33438262354},null,{"$f":"(CT$32*(AM$15*EF!$G11+AM$16*EF!$D11+AM$17*EF!$B11+AM$18*EF!$C11+NG!$B96)+CT$33*SUM(Electric!$B197:$C197)+CT$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+CT$35*(AM$12*EF!$P11+AM$13*EF!$R11+AM$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+CT$36*(AM$20*EF!$W11+Coal!$D83)+CT$37*(AM$22*EF!$Y11+AM$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+CT$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+CT$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(CT$40*NG!$B96)+(CT$41*Petroleum!$B274))+MMULT($B227:$AT227+0,CT$43:CT$87+0)","v":16423.443348778655},null,{"$f":"(CV$32*(AN$15*EF!$G11+AN$16*EF!$D11+AN$17*EF!$B11+AN$18*EF!$C11+NG!$B96)+CV$33*SUM(Electric!$B197:$C197)+CV$34*(EF!$L11+Petroleum!$B274*Petroleum!$I$262+Petroleum!$I274)+CV$35*(AN$12*EF!$P11+AN$13*EF!$R11+AN$14*EF!$S11+Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+CV$36*(AN$20*EF!$W11+Coal!$D83)+CV$37*(AN$22*EF!$Y11+AN$23*EF!$Z11+NG!$W96*NG!$X$84+NG!$X96)+CV$38*(EF!$U11+Petroleum!$B274*Petroleum!$D$262+Petroleum!$D274)+CV$39*('MeOH&FTD'!$BJ149*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK149)+(CV$40*NG!$B96)+(CV$41*Petroleum!$B274))+MMULT($B227:$AT227+0,CV$43:CV$87+0)","v":18671.336457075096}]
["     BC",{"$f":"(B$32*(B$15*EF!$G12+B$16*EF!$D12+B$17*EF!$B12+B$18*EF!$C12+NG!$B97)+B$33*SUM(Electric!$B198:$C198)+B$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+B$35*(B$12*EF!$P12+B$13*EF!$R12+B$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+B$36*(B$20*EF!$W12+Coal!$D84)+B$37*(B$22*EF!$Y12+B$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+B$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+B$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(B$40*NG!$B97)+(B$41*Petroleum!$B275))+MMULT($B228:$AF228+0,B$43:B$73+0)","v":4.6726139747896864},null,null,{"$f":"(E$32*(C$15*EF!$G12+C$16*EF!$D12+C$17*EF!$B12+C$18*EF!$C12+NG!$B97)+E$33*SUM(Electric!$B198:$C198)+E$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+E$35*(C$12*EF!$P12+C$13*EF!$R12+C$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+E$36*(C$20*EF!$W12+Coal!$D84)+E$37*(C$22*EF!$Y12+C$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+E$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+E$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(E$40*NG!$B97)+(E$41*Petroleum!$B275))+MMULT($B228:$AF228+0,E$43:E$73+0)","v":18.764827486351596},null,null,{"$f":"(H$32*(D$15*EF!$G12+D$16*EF!$D12+D$17*EF!$B12+D$18*EF!$C12+NG!$B97)+H$33*SUM(Electric!$B198:$C198)+H$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+H$35*(D$12*EF!$P12+D$13*EF!$R12+D$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+H$36*(D$20*EF!$W12+Coal!$D84)+H$37*(D$22*EF!$Y12+D$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+H$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+H$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(H$40*NG!$B97)+(H$41*Petroleum!$B275))+MMULT($B228:$AF228+0,H$43:H$73+0)","v":23.375045544044134},null,null,{"$f":"(K$32*(E$15*EF!$G12+E$16*EF!$D12+E$17*EF!$B12+E$18*EF!$C12+NG!$B97)+K$33*SUM(Electric!$B198:$C198)+K$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+K$35*(E$12*EF!$P12+E$13*EF!$R12+E$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+K$36*(E$20*EF!$W12+Coal!$D84)+K$37*(E$22*EF!$Y12+E$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+K$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+K$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(K$40*NG!$B97)+(K$41*Petroleum!$B275))+MMULT($B228:$AF228+0,K$43:K$73+0)","v":29.103721729179767},null,null,{"$f":"(N$32*(F$15*EF!$G12+F$16*EF!$D12+F$17*EF!$B12+F$18*EF!$C12+NG!$B97)+N$33*SUM(Electric!$B198:$C198)+N$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+N$35*(F$12*EF!$P12+F$13*EF!$R12+F$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+N$36*(F$21*EF!$W12+Coal!$D84)+N$37*(F$22*EF!$Y12+F$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+N$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+N$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(N$40*NG!$B97)+(N$41*Petroleum!$B275))+MMULT($B228:$AF228+0,N$43:N$73+0)","v":16.100707106271049},null,null,{"$f":"(Q$32*(G$15*EF!$G12+G$16*EF!$D12+G$17*EF!$B12+G$18*EF!$C12+NG!$B97)+Q$33*SUM(Electric!$B198:$C198)+Q$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+Q$35*(G$12*EF!$P12+G$13*EF!$R12+G$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+Q$36*(G$20*EF!$W12+Coal!$D84)+Q$37*(G$22*EF!$Y12+G$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+Q$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+Q$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(Q$40*NG!$B97)+(Q$41*Petroleum!$B275))+MMULT($B228:$AF228+0,Q$43:Q$73+0)","v":12.798563869059555},null,null,{"$f":"(T$32*(H$15*EF!$G12+H$16*EF!$D12+H$17*EF!$B12+H$18*EF!$C12+NG!$B97)+T$33*SUM(Electric!$B198:$C198)+T$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+T$35*(H$12*EF!$P12+H$13*EF!$R12+H$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+T$36*(H$20*EF!$W12+Coal!$D84)+T$37*(H$22*EF!$Y12+H$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+T$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+T$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(T$40*NG!$B97)+(T$41*Petroleum!$B275))+MMULT($B228:$AF228+0,T$43:T$73+0)","v":56.076607669440712},null,null,{"$f":"(W$32*(I$15*EF!$G12+I$16*EF!$D12+I$17*EF!$B12+I$18*EF!$C12+NG!$B97)+W$33*SUM(Electric!$B198:$C198)+W$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+W$35*(I$12*EF!$P12+I$13*EF!$R12+I$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+W$36*(I$20*EF!$W12+Coal!$D84)+W$37*(I$22*EF!$Y12+I$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+W$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+W$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(W$40*NG!$B97)+(W$41*Petroleum!$B275))+MMULT($B228:$AF228+0,W$43:W$73+0)","v":72.707138110410469},null,null,{"$f":"(Z$32*(J$15*EF!$G12+J$16*EF!$D12+J$17*EF!$B12+J$18*EF!$C12+NG!$B97)+Z$33*SUM(Electric!$B198:$C198)+Z$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+Z$35*(J$12*EF!$P12+J$13*EF!$R12+J$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+Z$36*(J$20*EF!$W12+Coal!$D84)+Z$37*(J$22*EF!$Y12+J$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+Z$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+Z$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(Z$40*NG!$B97)+(Z$41*Petroleum!$B275))+MMULT($B228:$AF228+0,Z$43:Z$73+0)","v":59.945757908065744},{"$f":"(AA$32*(J$15*EF!$G12+J$16*EF!$D12+J$17*EF!$B12+J$18*EF!$C12+NG!$B97)+AA$33*SUM(Electric!$B198:$C198)+AA$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AA$35*(J$12*EF!$P12+J$13*EF!$R12+J$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AA$36*(J$20*EF!$W12+Coal!$D84)+AA$37*(J$22*EF!$Y12+J$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+AA$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AA$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(AA$40*NG!$B97)+(AA$41*Petroleum!$B275))+MMULT($B228:$AF228+0,AA$43:AA$73+0)","v":0},null,null,{"$f":"(AD$32*(K$15*EF!$G12+K$16*EF!$D12+K$17*EF!$B12+K$18*EF!$C12+NG!$B97)+AD$33*SUM(Electric!$B198:$C198)+AD$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AD$35*(K$12*EF!$P12+K$13*EF!$R12+K$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AD$36*(K$20*EF!$W12+Coal!$D84)+AD$37*(K$22*EF!$Y12+K$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+AD$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AD$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(AD$40*NG!$B97)+(AD$41*Petroleum!$B275))+MMULT($B228:$AF228+0,AD$43:AD$73+0)","v":9.5993120622279271},{"$f":"(AE$32*(K$15*EF!$G12+K$16*EF!$D12+K$17*EF!$B12+K$18*EF!$C12+NG!$B97)+AE$33*SUM(Electric!$B198:$C198)+AE$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AE$35*(K$12*EF!$P12+K$13*EF!$R12+K$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AE$36*(K$20*EF!$W12+Coal!$D84)+AE$37*(K$22*EF!$Y12+K$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+AE$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AE$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(AE$40*NG!$B97)+(AE$41*Petroleum!$B275))+MMULT($B228:$AF228+0,AE$43:AE$73+0)","v":-1.2990113368776477},null,null,{"$f":"(AH$32*(L$15*EF!$G12+L$16*EF!$D12+L$17*EF!$B12+L$18*EF!$C12+NG!$B97)+AH$33*SUM(Electric!$B198:$C198)+AH$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AH$35*(L$12*EF!$P12+L$13*EF!$R12+L$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AH$36*(L$20*EF!$W12+Coal!$D84)+AH$37*(L$22*EF!$Y12+L$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+AH$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AH$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(AH$40*NG!$B97)+(AH$41*Petroleum!$B275))+MMULT($B228:$AF228+0,AH$43:AH$73+0)","v":26.955235368079492},null,null,{"$f":"(AK$32*(M$15*EF!$G12+M$16*EF!$D12+M$17*EF!$B12+M$18*EF!$C12+NG!$B97)+AK$33*SUM(Electric!$B198:$C198)+AK$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AK$35*(M$12*EF!$P12+M$13*EF!$R12+M$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AK$36*(M$20*EF!$W12+Coal!$D84)+AK$37*(M$22*EF!$Y12+M$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+AK$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AK$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(AK$40*NG!$B97)+(AK$41*Petroleum!$B275))+MMULT($B228:$AF228+0,AK$43:AK$73+0)","v":164.67367827017688},null,null,{"$f":"(AN$32*(N$15*EF!$G12+N$16*EF!$D12+N$17*EF!$B12+N$18*EF!$C12+NG!$B97)+AN$33*SUM(Electric!$B198:$C198)+AN$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AN$35*(N$12*EF!$P12+N$13*EF!$R12+N$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AN$36*(N$20*EF!$W12+Coal!$D84)+AN$37*(N$22*EF!$Y12+N$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+AN$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AN$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(AN$40*NG!$B97)+(AN$41*Petroleum!$B275))+MMULT($B228:$AF228+0,AN$43:AN$73+0)","v":158.45311657963501},null,null,{"$f":"(AQ$32*(O$15*EF!$G12+O$16*EF!$D12+O$17*EF!$B12+O$18*EF!$C12+NG!$B97)+AQ$33*SUM(Electric!$B198:$C198)+AQ$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AQ$35*(O$12*EF!$P12+O$13*EF!$R12+O$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AQ$36*(O$20*EF!$W12+Coal!$D84)+AQ$37*(O$22*EF!$Y12+O$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+AQ$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AQ$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(AQ$40*NG!$B97)+(AQ$41*Petroleum!$B275))+MMULT($B228:$AF228+0,AQ$43:AQ$73+0)","v":25.377239609944084},null,null,{"$f":"(AT$32*(P$15*EF!$G12+P$16*EF!$D12+P$17*EF!$B12+P$18*EF!$C12+NG!$B97)+AT$33*SUM(Electric!$B198:$C198)+AT$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AT$35*(P$12*EF!$P12+P$13*EF!$R12+P$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AT$36*(P$20*EF!$W12+Coal!$D84)+AT$37*(P$22*EF!$Y12+P$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+AT$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AT$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(AT$40*NG!$B97)+(AT$41*Petroleum!$B275))+MMULT($B228:$AF228+0,AT$43:AT$73+0)","v":24.048440064905229},null,null,{"$f":"(AW$32*(Q$15*EF!$G12+Q$16*EF!$D12+Q$17*EF!$B12+Q$18*EF!$C12+NG!$B97)+AW$33*SUM(Electric!$B198:$C198)+AW$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AW$35*(Q$12*EF!$P12+Q$13*EF!$R12+Q$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AW$36*(Q$20*EF!$W12+Coal!$D84)+AW$37*(Q$22*EF!$Y12+Q$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+AW$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AW$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(AW$40*NG!$B97)+(AW$41*Petroleum!$B275))+MMULT($B228:$AF228+0,AW$43:AW$73+0)","v":34.112099885567645},null,{"$f":"(AY$32*(R$15*EF!$G12+R$16*EF!$D12+R$17*EF!$B12+R$18*EF!$C12+NG!$B97)+AY$33*SUM(Electric!$B198:$C198)+AY$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AY$35*(R$12*EF!$P12+R$13*EF!$R12+R$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AY$36*(R$20*EF!$W12+Coal!$D84)+AY$37*(R$22*EF!$Y12+R$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+AY$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AY$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(AY$40*NG!$B97)+(AY$41*Petroleum!$B275))+MMULT($B228:$AF228+0,AY$43:AY$73+0)","v":23.884496385549653},null,{"$f":"(BA$32*(S$15*EF!$G12+S$16*EF!$D12+S$17*EF!$B12+S$18*EF!$C12+NG!$B97)+BA$33*SUM(Electric!$B198:$C198)+BA$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BA$35*(S$12*EF!$P12+S$13*EF!$R12+S$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BA$36*(S$20*EF!$W12+Coal!$D84)+BA$37*(S$22*EF!$Y12+S$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+BA$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+BA$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(BA$40*NG!$B97)+(BA$41*Petroleum!$B275))+MMULT($B228:$AF228+0,BA$43:BA$73+0)","v":39.034005420506766},null,{"$f":"(BC$32*(T$15*EF!$G12+T$16*EF!$D12+T$17*EF!$B12+T$18*EF!$C12+NG!$B97)+BC$33*SUM(Electric!$B198:$C198)+BC$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BC$35*(T$12*EF!$P12+T$13*EF!$R12+T$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BC$36*(T$20*EF!$W12+Coal!$D84)+BC$37*(T$22*EF!$Y12+T$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+BC$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+BC$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(BC$40*NG!$B97)+(BC$41*Petroleum!$B275))+MMULT($B228:$AF228+0,BC$43:BC$73+0)","v":18.623455760207651},null,null,{"$f":"(BF$32*(U$15*EF!$G12+U$16*EF!$D12+U$17*EF!$B12+U$18*EF!$C12+NG!$B97)+BF$33*SUM(Electric!$B198:$C198)+BF$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BF$35*(U$12*EF!$P12+U$13*EF!$R12+U$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BF$36*(U$20*EF!$W12+Coal!$D84)+BF$37*(U$22*EF!$Y12+U$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+BF$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+BF$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(BF$40*NG!$B97)+(BF$41*Petroleum!$B275))+MMULT($B228:$AF228+0,BF$43:BF$73+0)","v":52.159834254222872},null,null,{"$f":"(BI$32*(V$15*EF!$G12+V$16*EF!$D12+V$17*EF!$B12+V$18*EF!$C12+NG!$B97)+BI$33*SUM(Electric!$B198:$C198)+BI$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BI$35*(V$12*EF!$P12+V$13*EF!$R12+V$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BI$36*(V$20*EF!$W12+Coal!$D84)+BI$37*(V$22*EF!$Y12+V$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+BI$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+BI$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(BI$40*NG!$B97)+(BI$41*Petroleum!$B275))+MMULT($B228:$AF228+0,BI$43:BI$73+0)","v":29.5282669958128},null,{"$f":"(BK$32*(W$15*EF!$G12+W$16*EF!$D12+W$17*EF!$B12+W$18*EF!$C12+NG!$B97)+BK$33*SUM(Electric!$B198:$C198)+BK$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BK$35*(W$12*EF!$P12+W$13*EF!$R12+W$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BK$36*(W$20*EF!$W12+Coal!$D84)+BK$37*(W$22*EF!$Y12+W$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+BK$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+BK$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(BK$40*NG!$B97)+(BK$41*Petroleum!$B275))+MMULT($B228:$AF228+0,BK$43:BK$73+0)","v":86.145849404508212},null,{"$f":"(BM$32*(X$15*EF!$G12+X$16*EF!$D12+X$17*EF!$B12+X$18*EF!$C12+NG!$B97)+BM$33*SUM(Electric!$B198:$C198)+BM$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BM$35*(X$12*EF!$P12+X$13*EF!$R12+X$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BM$36*(X$20*EF!$W12+Coal!$D84)+BM$37*(X$22*EF!$Y12+X$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+BM$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+BM$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(BM$40*NG!$B97)+(BM$41*Petroleum!$B275))+MMULT($B228:$AF228+0,BM$43:BM$73+0)","v":95.87228623590417},null,{"$f":"(BO$32*(Y$15*EF!$G12+Y$16*EF!$D12+Y$17*EF!$B12+Y$18*EF!$C12+NG!$B97)+BO$33*SUM(Electric!$B198:$C198)+BO$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BO$35*(Y$12*EF!$P12+Y$13*EF!$R12+Y$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BO$36*(Y$20*EF!$W12+Coal!$D84)+BO$37*(Y$22*EF!$Y12+Y$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+BO$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+BO$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(BO$40*NG!$B97)+(BO$41*Petroleum!$B275))+MMULT($B228:$AF228+0,BO$43:BO$73+0)","v":44.367549438400381},null,{"$f":"(BQ$32*(Z$15*EF!$G12+Z$16*EF!$D12+Z$17*EF!$B12+Z$18*EF!$C12+NG!$B97)+BQ$33*SUM(Electric!$B198:$C198)+BQ$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BQ$35*(Z$12*EF!$P12+Z$13*EF!$R12+Z$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BQ$36*(Z$20*EF!$W12+Coal!$D84)+BQ$37*(Z$22*EF!$Y12+Z$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+BQ$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+BQ$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(BQ$40*NG!$B97)+(BQ$41*Petroleum!$B275))+MMULT($B228:$AF228+0,BQ$43:BQ$73+0)","v":77.897303559712157},null,{"$f":"(BS$32*(AA$15*EF!$G12+AA$16*EF!$D12+AA$17*EF!$B12+AA$18*EF!$C12+NG!$B97)+BS$33*SUM(Electric!$B198:$C198)+BS$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BS$35*(AA$12*EF!$P12+AA$13*EF!$R12+AA$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BS$36*(AA$20*EF!$W12+Coal!$D84)+BS$37*(AA$22*EF!$Y12+AA$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+BS$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+BS$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(BS$40*NG!$B97)+(BS$41*Petroleum!$B275))+MMULT($B228:$AF228+0,BS$43:BS$73+0)","v":56.180252869368552},null,{"$f":"(BU$32*(AB$15*EF!$G12+AB$16*EF!$D12+AB$17*EF!$B12+AB$18*EF!$C12+NG!$B97)+BU$33*SUM(Electric!$B198:$C198)+BU$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BU$35*(AB$12*EF!$P12+AB$13*EF!$R12+AB$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BU$36*(AB$20*EF!$W12+Coal!$D84)+BU$37*(AB$22*EF!$Y12+AB$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+BU$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+BU$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(BU$40*NG!$B97)+(BU$41*Petroleum!$B275))+MMULT($B228:$AF228+0,BU$43:BU$73+0)","v":170.7258995574351},null,{"$f":"(BW$32*(AC$15*EF!$G12+AC$16*EF!$D12+AC$17*EF!$B12+AC$18*EF!$C12+NG!$B97)+BW$33*SUM(Electric!$B198:$C198)+BW$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BW$35*(AC$12*EF!$P12+AC$13*EF!$R12+AC$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BW$36*(AC$20*EF!$W12+Coal!$D84)+BW$37*(AC$22*EF!$Y12+AC$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+BW$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+BW$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(BW$40*NG!$B97)+(BW$41*Petroleum!$B275))+MMULT($B228:$AF228+0,BW$43:BW$73+0)","v":183.57258793599172},null,{"$f":"(BY$32*(AD$15*EF!$G12+AD$16*EF!$D12+AD$17*EF!$B12+AD$18*EF!$C12+NG!$B97)+BY$33*SUM(Electric!$B198:$C198)+BY$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BY$35*(AD$12*EF!$P12+AD$13*EF!$R12+AD$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BY$36*(AD$20*EF!$W12+Coal!$D84)+BY$37*(AD$22*EF!$Y12+AD$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+BY$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+BY$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(BY$40*NG!$B97)+(BY$41*Petroleum!$B275))+MMULT($B228:$AF228+0,BY$43:BY$73+0)","v":26.886291472191385},{"$f":"(BZ$32*(AD$15*EF!$G12+AD$16*EF!$D12+AD$17*EF!$B12+AD$18*EF!$C12+NG!$B97)+BZ$33*SUM(Electric!$B198:$C198)+BZ$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BZ$35*(AD$12*EF!$P12+AD$13*EF!$R12+AD$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BZ$36*(AD$20*EF!$W12+Coal!$D84)+BZ$37*(AD$22*EF!$Y12+AD$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+BZ$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+BZ$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(BZ$40*NG!$B97)+(BZ$41*Petroleum!$B275))+MMULT($B228:$AF228+0,BZ$43:BZ$73+0)","v":-6.5776027491270197},null,{"$f":"(CB$32*(AE$15*EF!$G12+AE$16*EF!$D12+AE$17*EF!$B12+AE$18*EF!$C12+NG!$B97)+CB$33*SUM(Electric!$B198:$C198)+CB$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+CB$35*(AE$12*EF!$P12+AE$13*EF!$R12+AE$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+CB$36*(AE$20*EF!$W12+Coal!$D84)+CB$37*(AE$22*EF!$Y12+AE$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+CB$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+CB$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(CB$40*NG!$B97)+(CB$41*Petroleum!$B275))+MMULT($B228:$AF228+0,CB$43:CB$73+0)","v":108.3576796348237},null,{"$f":"(CD$32*(AF$15*EF!$G12+AF$16*EF!$D12+AF$17*EF!$B12+AF$18*EF!$C12+NG!$B97)+CD$33*SUM(Electric!$B198:$C198)+CD$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+CD$35*(AF$12*EF!$P12+AF$13*EF!$R12+AF$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+CD$36*(AF$20*EF!$W12+Coal!$D84)+CD$37*(AF$22*EF!$Y12+AF$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+CD$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+CD$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(CD$40*NG!$B97)+(CD$41*Petroleum!$B275))+MMULT($B228:$AF228+0,CD$43:CD$73+0)","v":56.164131675979839},null,{"$f":"(CF$32*(AG$15*EF!$G12+AG$16*EF!$D12+AG$17*EF!$B12+AG$18*EF!$C12+NG!$B97)+CF$33*SUM(Electric!$B198:$C198)+CF$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+CF$35*(AG$12*EF!$P12+AG$13*EF!$R12+AG$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+CF$36*(AG$20*EF!$W12+Coal!$D84)+CF$37*(AG$22*EF!$Y12+AG$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+CF$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+CF$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(CF$40*NG!$B97)+(CF$41*Petroleum!$B275))+MMULT($B228:$AF228+0,CF$43:CF$73+0)","v":89.652590312165984},null,{"$f":"(CH$32*(AH$15*EF!$G12+AH$16*EF!$D12+AH$17*EF!$B12+AH$18*EF!$C12+NG!$B97)+CH$33*SUM(Electric!$B198:$C198)+CH$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+CH$35*(AH$12*EF!$P12+AH$13*EF!$R12+AH$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+CH$36*(AH$20*EF!$W12+Coal!$D84)+CH$37*(AH$22*EF!$Y12+AH$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+CH$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+CH$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(CH$40*NG!$B97)+(CH$41*Petroleum!$B275))+MMULT($B228:$AF228+0,CH$43:CH$73+0)","v":85.49558269460988},null,{"$f":"(CJ$32*(AI$15*EF!$G12+AI$16*EF!$D12+AI$17*EF!$B12+AI$18*EF!$C12+NG!$B97)+CJ$33*SUM(Electric!$B198:$C198)+CJ$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+CJ$35*(AI$12*EF!$P12+AI$13*EF!$R12+AI$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+CJ$36*(AI$20*EF!$W12+Coal!$D84)+CJ$37*(AI$22*EF!$Y12+AI$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+CJ$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+CJ$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(CJ$40*NG!$B97)+(CJ$41*Petroleum!$B275))+MMULT($B228:$AT228+0,CJ$43:CJ$87+0)","v":4.6726139747896864},null,null,{"$f":"(CM$32*(AJ$15*EF!$G12+AJ$16*EF!$D12+AJ$17*EF!$B12+AJ$18*EF!$C12+NG!$B97)+CM$33*SUM(Electric!$B198:$C198)+CM$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+CM$35*(AJ$12*EF!$P12+AJ$13*EF!$R12+AJ$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+CM$36*(AJ$20*EF!$W12+Coal!$D84)+CM$37*(AJ$22*EF!$Y12+AJ$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+CM$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+CM$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(CM$40*NG!$B97)+(CM$41*Petroleum!$B275))+MMULT($B228:$AT228+0,CM$43:CM$87+0)","v":74.867266387403845},null,null,{"$f":"(CP$32*(AK$15*EF!$G12+AK$16*EF!$D12+AK$17*EF!$B12+AK$18*EF!$C12+NG!$B97)+CP$33*SUM(Electric!$B198:$C198)+CP$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+CP$35*(AK$12*EF!$P12+AK$13*EF!$R12+AK$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+CP$36*(AK$20*EF!$W12+Coal!$D84)+CP$37*(AK$22*EF!$Y12+AK$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+CP$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+CP$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(CP$40*NG!$B97)+(CP$41*Petroleum!$B275))+MMULT($B228:$AT228+0,CP$43:CP$87+0)","v":55.249426278108757},null,{"$f":"(CR$32*(AL$15*EF!$G12+AL$16*EF!$D12+AL$17*EF!$B12+AL$18*EF!$C12+NG!$B97)+CR$33*SUM(Electric!$B198:$C198)+CR$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+CR$35*(AL$12*EF!$P12+AL$13*EF!$R12+AL$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+CR$36*(AL$20*EF!$W12+Coal!$D84)+CR$37*(AL$22*EF!$Y12+AL$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+CR$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+CR$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(CR$40*NG!$B97)+(CR$41*Petroleum!$B275))+MMULT($B228:$AT228+0,CR$43:CR$87+0)","v":50.088588288025136},null,{"$f":"(CT$32*(AM$15*EF!$G12+AM$16*EF!$D12+AM$17*EF!$B12+AM$18*EF!$C12+NG!$B97)+CT$33*SUM(Electric!$B198:$C198)+CT$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+CT$35*(AM$12*EF!$P12+AM$13*EF!$R12+AM$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+CT$36*(AM$20*EF!$W12+Coal!$D84)+CT$37*(AM$22*EF!$Y12+AM$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+CT$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+CT$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(CT$40*NG!$B97)+(CT$41*Petroleum!$B275))+MMULT($B228:$AT228+0,CT$43:CT$87+0)","v":59.709503801583566},null,{"$f":"(CV$32*(AN$15*EF!$G12+AN$16*EF!$D12+AN$17*EF!$B12+AN$18*EF!$C12+NG!$B97)+CV$33*SUM(Electric!$B198:$C198)+CV$34*(EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+CV$35*(AN$12*EF!$P12+AN$13*EF!$R12+AN$14*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+CV$36*(AN$20*EF!$W12+Coal!$D84)+CV$37*(AN$22*EF!$Y12+AN$23*EF!$Z12+NG!$W97*NG!$X$84+NG!$X97)+CV$38*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+CV$39*('MeOH&FTD'!$BJ150*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK150)+(CV$40*NG!$B97)+(CV$41*Petroleum!$B275))+MMULT($B228:$AT228+0,CV$43:CV$87+0)","v":86.487764549433024}]
["     CO2",{"$f":"(B$32*(B$15*EF!$G16+B$16*EF!$D16+B$17*EF!$B16+B$18*EF!$C16+NG!$B101)+B$33*SUM(Electric!$B202:$C202)+B$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+B$35*(B$12*EF!$P16+B$13*EF!$R16+B$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+B$36*(B$20*EF!$W16+Coal!$D88)+B$37*(B$22*EF!$Y16+B$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+B$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+B$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(B$40*NG!$B101)+(B$41*Petroleum!$B279))+MMULT($B232:$AF232+0,B$43:B$73+0)","v":127462.10543482454},null,null,{"$f":"(E$32*(C$15*EF!$G16+C$16*EF!$D16+C$17*EF!$B16+C$18*EF!$C16+NG!$B101)+E$33*SUM(Electric!$B202:$C202)+E$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+E$35*(C$12*EF!$P16+C$13*EF!$R16+C$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+E$36*(C$20*EF!$W16+Coal!$D88)+E$37*(C$22*EF!$Y16+C$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+E$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+E$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(E$40*NG!$B101)+(E$41*Petroleum!$B279))+MMULT($B232:$AF232+0,E$43:E$73+0)","v":1258332.977855975},null,null,{"$f":"(H$32*(D$15*EF!$G16+D$16*EF!$D16+D$17*EF!$B16+D$18*EF!$C16+NG!$B101)+H$33*SUM(Electric!$B202:$C202)+H$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+H$35*(D$12*EF!$P16+D$13*EF!$R16+D$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+H$36*(D$20*EF!$W16+Coal!$D88)+H$37*(D$22*EF!$Y16+D$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+H$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+H$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(H$40*NG!$B101)+(H$41*Petroleum!$B279))+MMULT($B232:$AF232+0,H$43:H$73+0)","v":1685713.9693538921},null,null,{"$f":"(K$32*(E$15*EF!$G16+E$16*EF!$D16+E$17*EF!$B16+E$18*EF!$C16+NG!$B101)+K$33*SUM(Electric!$B202:$C202)+K$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+K$35*(E$12*EF!$P16+E$13*EF!$R16+E$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+K$36*(E$20*EF!$W16+Coal!$D88)+K$37*(E$22*EF!$Y16+E$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+K$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+K$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(K$40*NG!$B101)+(K$41*Petroleum!$B279))+MMULT($B232:$AF232+0,K$43:K$73+0)","v":1547441.207327039},516285.23921568599,null,{"$f":"(N$32*(F$15*EF!$G16+F$16*EF!$D16+F$17*EF!$B16+F$18*EF!$C16+NG!$B101)+N$33*SUM(Electric!$B202:$C202)+N$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+N$35*(F$12*EF!$P16+F$13*EF!$R16+F$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+N$36*(F$21*EF!$W16+Coal!$D88)+N$37*(F$22*EF!$Y16+F$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+N$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+N$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(N$40*NG!$B101)+(N$41*Petroleum!$B279))+MMULT($B232:$AF232+0,N$43:N$73+0)","v":1561862.1393867116},199260.30791515199,null,{"$f":"(Q$32*(G$15*EF!$G16+G$16*EF!$D16+G$17*EF!$B16+G$18*EF!$C16+NG!$B101)+Q$33*SUM(Electric!$B202:$C202)+Q$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+Q$35*(G$12*EF!$P16+G$13*EF!$R16+G$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+Q$36*(G$20*EF!$W16+Coal!$D88)+Q$37*(G$22*EF!$Y16+G$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+Q$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+Q$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(Q$40*NG!$B101)+(Q$41*Petroleum!$B279))+MMULT($B232:$AF232+0,Q$43:Q$73+0)","v":1020423.7351794629},null,null,{"$f":"(T$32*(H$15*EF!$G16+H$16*EF!$D16+H$17*EF!$B16+H$18*EF!$C16+NG!$B101)+T$33*SUM(Electric!$B202:$C202)+T$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+T$35*(H$12*EF!$P16+H$13*EF!$R16+H$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+T$36*(H$20*EF!$W16+Coal!$D88)+T$37*(H$22*EF!$Y16+H$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+T$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+T$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(T$40*NG!$B101)+(T$41*Petroleum!$B279))+MMULT($B232:$AF232+0,T$43:T$73+0)","v":3285774.8598538362},20991,null,{"$f":"(W$32*(I$15*EF!$G16+I$16*EF!$D16+I$17*EF!$B16+I$18*EF!$C16+NG!$B101)+W$33*SUM(Electric!$B202:$C202)+W$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+W$35*(I$12*EF!$P16+I$13*EF!$R16+I$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+W$36*(I$20*EF!$W16+Coal!$D88)+W$37*(I$22*EF!$Y16+I$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+W$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+W$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(W$40*NG!$B101)+(W$41*Petroleum!$B279))+MMULT($B232:$AF232+0,W$43:W$73+0)","v":4517189.8289463464},null,null,{"$f":"(Z$32*(J$15*EF!$G16+J$16*EF!$D16+J$17*EF!$B16+J$18*EF!$C16+NG!$B101)+Z$33*SUM(Electric!$B202:$C202)+Z$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+Z$35*(J$12*EF!$P16+J$13*EF!$R16+J$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+Z$36*(J$20*EF!$W16+Coal!$D88)+Z$37*(J$22*EF!$Y16+J$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+Z$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+Z$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(Z$40*NG!$B101)+(Z$41*Petroleum!$B279))+MMULT($B232:$AF232+0,Z$43:Z$73+0)","v":5092762.3090136852},{"$f":"(AA$32*(J$15*EF!$G16+J$16*EF!$D16+J$17*EF!$B16+J$18*EF!$C16+NG!$B101)+AA$33*SUM(Electric!$B202:$C202)+AA$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AA$35*(J$12*EF!$P16+J$13*EF!$R16+J$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AA$36*(J$20*EF!$W16+Coal!$D88)+AA$37*(J$22*EF!$Y16+J$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+AA$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+AA$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(AA$40*NG!$B101)+(AA$41*Petroleum!$B279))+MMULT($B232:$AF232+0,AA$43:AA$73+0)","v":0},495818.57566539902,null,{"$f":"(AD$32*(K$15*EF!$G16+K$16*EF!$D16+K$17*EF!$B16+K$18*EF!$C16+NG!$B101)+AD$33*SUM(Electric!$B202:$C202)+AD$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AD$35*(K$12*EF!$P16+K$13*EF!$R16+K$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AD$36*(K$20*EF!$W16+Coal!$D88)+AD$37*(K$22*EF!$Y16+K$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+AD$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+AD$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(AD$40*NG!$B101)+(AD$41*Petroleum!$B279))+MMULT($B232:$AF232+0,AD$43:AD$73+0)","v":586189.77042456425},{"$f":"(AE$32*(K$15*EF!$G16+K$16*EF!$D16+K$17*EF!$B16+K$18*EF!$C16+NG!$B101)+AE$33*SUM(Electric!$B202:$C202)+AE$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AE$35*(K$12*EF!$P16+K$13*EF!$R16+K$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AE$36*(K$20*EF!$W16+Coal!$D88)+AE$37*(K$22*EF!$Y16+K$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+AE$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+AE$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(AE$40*NG!$B101)+(AE$41*Petroleum!$B279))+MMULT($B232:$AF232+0,AE$43:AE$73+0)","v":-116257.79585336629},145655.99895306601,null,{"$f":"(AH$32*(L$15*EF!$G16+L$16*EF!$D16+L$17*EF!$B16+L$18*EF!$C16+NG!$B101)+AH$33*SUM(Electric!$B202:$C202)+AH$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AH$35*(L$12*EF!$P16+L$13*EF!$R16+L$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AH$36*(L$20*EF!$W16+Coal!$D88)+AH$37*(L$22*EF!$Y16+L$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+AH$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+AH$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(AH$40*NG!$B101)+(AH$41*Petroleum!$B279))+MMULT($B232:$AF232+0,AH$43:AH$73+0)","v":1907849.8447057814},190512,null,{"$f":"(AK$32*(M$15*EF!$G16+M$16*EF!$D16+M$17*EF!$B16+M$18*EF!$C16+NG!$B101)+AK$33*SUM(Electric!$B202:$C202)+AK$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AK$35*(M$12*EF!$P16+M$13*EF!$R16+M$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AK$36*(M$20*EF!$W16+Coal!$D88)+AK$37*(M$22*EF!$Y16+M$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+AK$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+AK$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(AK$40*NG!$B101)+(AK$41*Petroleum!$B279))+MMULT($B232:$AF232+0,AK$43:AK$73+0)","v":7790917.8694549333},824371.13944013696,null,{"$f":"(AN$32*(N$15*EF!$G16+N$16*EF!$D16+N$17*EF!$B16+N$18*EF!$C16+NG!$B101)+AN$33*SUM(Electric!$B202:$C202)+AN$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AN$35*(N$12*EF!$P16+N$13*EF!$R16+N$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AN$36*(N$20*EF!$W16+Coal!$D88)+AN$37*(N$22*EF!$Y16+N$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+AN$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+AN$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(AN$40*NG!$B101)+(AN$41*Petroleum!$B279))+MMULT($B232:$AF232+0,AN$43:AN$73+0)","v":6395593.1661106925},824371.13944013696,null,{"$f":"(AQ$32*(O$15*EF!$G16+O$16*EF!$D16+O$17*EF!$B16+O$18*EF!$C16+NG!$B101)+AQ$33*SUM(Electric!$B202:$C202)+AQ$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AQ$35*(O$12*EF!$P16+O$13*EF!$R16+O$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AQ$36*(O$20*EF!$W16+Coal!$D88)+AQ$37*(O$22*EF!$Y16+O$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+AQ$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+AQ$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(AQ$40*NG!$B101)+(AQ$41*Petroleum!$B279))+MMULT($B232:$AF232+0,AQ$43:AQ$73+0)","v":2240979.1703584804},83986.306652047904,null,{"$f":"(AT$32*(P$15*EF!$G16+P$16*EF!$D16+P$17*EF!$B16+P$18*EF!$C16+NG!$B101)+AT$33*SUM(Electric!$B202:$C202)+AT$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AT$35*(P$12*EF!$P16+P$13*EF!$R16+P$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AT$36*(P$20*EF!$W16+Coal!$D88)+AT$37*(P$22*EF!$Y16+P$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+AT$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+AT$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(AT$40*NG!$B101)+(AT$41*Petroleum!$B279))+MMULT($B232:$AF232+0,AT$43:AT$73+0)","v":1942918.1714933144},83986.306652047904,null,{"$f":"(AW$32*(Q$15*EF!$G16+Q$16*EF!$D16+Q$17*EF!$B16+Q$18*EF!$C16+NG!$B101)+AW$33*SUM(Electric!$B202:$C202)+AW$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AW$35*(Q$12*EF!$P16+Q$13*EF!$R16+Q$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AW$36*(Q$20*EF!$W16+Coal!$D88)+AW$37*(Q$22*EF!$Y16+Q$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+AW$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+AW$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(AW$40*NG!$B101)+(AW$41*Petroleum!$B279))+MMULT($B232:$AF232+0,AW$43:AW$73+0)","v":3161838.508412404},null,{"$f":"(AY$32*(R$15*EF!$G16+R$16*EF!$D16+R$17*EF!$B16+R$18*EF!$C16+NG!$B101)+AY$33*SUM(Electric!$B202:$C202)+AY$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+AY$35*(R$12*EF!$P16+R$13*EF!$R16+R$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+AY$36*(R$20*EF!$W16+Coal!$D88)+AY$37*(R$22*EF!$Y16+R$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+AY$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+AY$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(AY$40*NG!$B101)+(AY$41*Petroleum!$B279))+MMULT($B232:$AF232+0,AY$43:AY$73+0)","v":3558638.5784808714},null,{"$f":"(BA$32*(S$15*EF!$G16+S$16*EF!$D16+S$17*EF!$B16+S$18*EF!$C16+NG!$B101)+BA$33*SUM(Electric!$B202:$C202)+BA$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+BA$35*(S$12*EF!$P16+S$13*EF!$R16+S$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+BA$36*(S$20*EF!$W16+Coal!$D88)+BA$37*(S$22*EF!$Y16+S$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+BA$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+BA$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(BA$40*NG!$B101)+(BA$41*Petroleum!$B279))+MMULT($B232:$AF232+0,BA$43:BA$73+0)","v":3255441.7544721789},null,{"$f":"(BC$32*(T$15*EF!$G16+T$16*EF!$D16+T$17*EF!$B16+T$18*EF!$C16+NG!$B101)+BC$33*SUM(Electric!$B202:$C202)+BC$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+BC$35*(T$12*EF!$P16+T$13*EF!$R16+T$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+BC$36*(T$20*EF!$W16+Coal!$D88)+BC$37*(T$22*EF!$Y16+T$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+BC$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+BC$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(BC$40*NG!$B101)+(BC$41*Petroleum!$B279))+MMULT($B232:$AF232+0,BC$43:BC$73+0)","v":2334644.1840548208},41005.440000000002,null,{"$f":"(BF$32*(U$15*EF!$G16+U$16*EF!$D16+U$17*EF!$B16+U$18*EF!$C16+NG!$B101)+BF$33*SUM(Electric!$B202:$C202)+BF$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+BF$35*(U$12*EF!$P16+U$13*EF!$R16+U$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+BF$36*(U$20*EF!$W16+Coal!$D88)+BF$37*(U$22*EF!$Y16+U$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+BF$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+BF$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(BF$40*NG!$B101)+(BF$41*Petroleum!$B279))+MMULT($B232:$AF232+0,BF$43:BF$73+0)","v":4809787.6042821221},null,null,{"$f":"(BI$32*(V$15*EF!$G16+V$16*EF!$D16+V$17*EF!$B16+V$18*EF!$C16+NG!$B101)+BI$33*SUM(Electric!$B202:$C202)+BI$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+BI$35*(V$12*EF!$P16+V$13*EF!$R16+V$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+BI$36*(V$20*EF!$W16+Coal!$D88)+BI$37*(V$22*EF!$Y16+V$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+BI$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+BI$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(BI$40*NG!$B101)+(BI$41*Petroleum!$B279))+MMULT($B232:$AF232+0,BI$43:BI$73+0)","v":1555864.5329786777},null,{"$f":"(BK$32*(W$15*EF!$G16+W$16*EF!$D16+W$17*EF!$B16+W$18*EF!$C16+NG!$B101)+BK$33*SUM(Electric!$B202:$C202)+BK$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+BK$35*(W$12*EF!$P16+W$13*EF!$R16+W$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+BK$36*(W$20*EF!$W16+Coal!$D88)+BK$37*(W$22*EF!$Y16+W$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+BK$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+BK$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(BK$40*NG!$B101)+(BK$41*Petroleum!$B279))+MMULT($B232:$AF232+0,BK$43:BK$73+0)","v":2659381.1295251357},null,{"$f":"(BM$32*(X$15*EF!$G16+X$16*EF!$D16+X$17*EF!$B16+X$18*EF!$C16+NG!$B101)+BM$33*SUM(Electric!$B202:$C202)+BM$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+BM$35*(X$12*EF!$P16+X$13*EF!$R16+X$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+BM$36*(X$20*EF!$W16+Coal!$D88)+BM$37*(X$22*EF!$Y16+X$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+BM$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+BM$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(BM$40*NG!$B101)+(BM$41*Petroleum!$B279))+MMULT($B232:$AF232+0,BM$43:BM$73+0)","v":5443222.8030854873},null,{"$f":"(BO$32*(Y$15*EF!$G16+Y$16*EF!$D16+Y$17*EF!$B16+Y$18*EF!$C16+NG!$B101)+BO$33*SUM(Electric!$B202:$C202)+BO$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+BO$35*(Y$12*EF!$P16+Y$13*EF!$R16+Y$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+BO$36*(Y$20*EF!$W16+Coal!$D88)+BO$37*(Y$22*EF!$Y16+Y$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+BO$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+BO$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(BO$40*NG!$B101)+(BO$41*Petroleum!$B279))+MMULT($B232:$AF232+0,BO$43:BO$73+0)","v":1559644.175292023},null,{"$f":"(BQ$32*(Z$15*EF!$G16+Z$16*EF!$D16+Z$17*EF!$B16+Z$18*EF!$C16+NG!$B101)+BQ$33*SUM(Electric!$B202:$C202)+BQ$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+BQ$35*(Z$12*EF!$P16+Z$13*EF!$R16+Z$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+BQ$36*(Z$20*EF!$W16+Coal!$D88)+BQ$37*(Z$22*EF!$Y16+Z$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+BQ$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+BQ$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(BQ$40*NG!$B101)+(BQ$41*Petroleum!$B279))+MMULT($B232:$AF232+0,BQ$43:BQ$73+0)","v":2220889.4463054352},null,{"$f":"(BS$32*(AA$15*EF!$G16+AA$16*EF!$D16+AA$17*EF!$B16+AA$18*EF!$C16+NG!$B101)+BS$33*SUM(Electric!$B202:$C202)+BS$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+BS$35*(AA$12*EF!$P16+AA$13*EF!$R16+AA$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+BS$36*(AA$20*EF!$W16+Coal!$D88)+BS$37*(AA$22*EF!$Y16+AA$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+BS$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+BS$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(BS$40*NG!$B101)+(BS$41*Petroleum!$B279))+MMULT($B232:$AF232+0,BS$43:BS$73+0)","v":2013991.947655933},null,{"$f":"(BU$32*(AB$15*EF!$G16+AB$16*EF!$D16+AB$17*EF!$B16+AB$18*EF!$C16+NG!$B101)+BU$33*SUM(Electric!$B202:$C202)+BU$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+BU$35*(AB$12*EF!$P16+AB$13*EF!$R16+AB$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+BU$36*(AB$20*EF!$W16+Coal!$D88)+BU$37*(AB$22*EF!$Y16+AB$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+BU$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+BU$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(BU$40*NG!$B101)+(BU$41*Petroleum!$B279))+MMULT($B232:$AF232+0,BU$43:BU$73+0)","v":798183.80694416375},null,{"$f":"(BW$32*(AC$15*EF!$G16+AC$16*EF!$D16+AC$17*EF!$B16+AC$18*EF!$C16+NG!$B101)+BW$33*SUM(Electric!$B202:$C202)+BW$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+BW$35*(AC$12*EF!$P16+AC$13*EF!$R16+AC$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+BW$36*(AC$20*EF!$W16+Coal!$D88)+BW$37*(AC$22*EF!$Y16+AC$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+BW$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+BW$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(BW$40*NG!$B101)+(BW$41*Petroleum!$B279))+MMULT($B232:$AF232+0,BW$43:BW$73+0)","v":1424070.5181970093},null,{"$f":"(BY$32*(AD$15*EF!$G16+AD$16*EF!$D16+AD$17*EF!$B16+AD$18*EF!$C16+NG!$B101)+BY$33*SUM(Electric!$B202:$C202)+BY$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+BY$35*(AD$12*EF!$P16+AD$13*EF!$R16+AD$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+BY$36*(AD$20*EF!$W16+Coal!$D88)+BY$37*(AD$22*EF!$Y16+AD$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+BY$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+BY$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(BY$40*NG!$B101)+(BY$41*Petroleum!$B279))+MMULT($B232:$AF232+0,BY$43:BY$73+0)","v":382986.03804803157},{"$f":"(BZ$32*(AD$15*EF!$G16+AD$16*EF!$D16+AD$17*EF!$B16+AD$18*EF!$C16+NG!$B101)+BZ$33*SUM(Electric!$B202:$C202)+BZ$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+BZ$35*(AD$12*EF!$P16+AD$13*EF!$R16+AD$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+BZ$36*(AD$20*EF!$W16+Coal!$D88)+BZ$37*(AD$22*EF!$Y16+AD$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+BZ$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+BZ$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(BZ$40*NG!$B101)+(BZ$41*Petroleum!$B279))+MMULT($B232:$AF232+0,BZ$43:BZ$73+0)","v":-179427.42534286837},null,{"$f":"(CB$32*(AE$15*EF!$G16+AE$16*EF!$D16+AE$17*EF!$B16+AE$18*EF!$C16+NG!$B101)+CB$33*SUM(Electric!$B202:$C202)+CB$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+CB$35*(AE$12*EF!$P16+AE$13*EF!$R16+AE$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+CB$36*(AE$20*EF!$W16+Coal!$D88)+CB$37*(AE$22*EF!$Y16+AE$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+CB$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+CB$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(CB$40*NG!$B101)+(CB$41*Petroleum!$B279))+MMULT($B232:$AF232+0,CB$43:CB$73+0)","v":2142553.0636141095},null,{"$f":"(CD$32*(AF$15*EF!$G16+AF$16*EF!$D16+AF$17*EF!$B16+AF$18*EF!$C16+NG!$B101)+CD$33*SUM(Electric!$B202:$C202)+CD$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+CD$35*(AF$12*EF!$P16+AF$13*EF!$R16+AF$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+CD$36*(AF$20*EF!$W16+Coal!$D88)+CD$37*(AF$22*EF!$Y16+AF$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+CD$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+CD$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(CD$40*NG!$B101)+(CD$41*Petroleum!$B279))+MMULT($B232:$AF232+0,CD$43:CD$73+0)","v":1445322.3712566546},null,{"$f":"(CF$32*(AG$15*EF!$G16+AG$16*EF!$D16+AG$17*EF!$B16+AG$18*EF!$C16+NG!$B101)+CF$33*SUM(Electric!$B202:$C202)+CF$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+CF$35*(AG$12*EF!$P16+AG$13*EF!$R16+AG$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+CF$36*(AG$20*EF!$W16+Coal!$D88)+CF$37*(AG$22*EF!$Y16+AG$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+CF$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+CF$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(CF$40*NG!$B101)+(CF$41*Petroleum!$B279))+MMULT($B232:$AF232+0,CF$43:CF$73+0)","v":2055417.1076973677},null,{"$f":"(CH$32*(AH$15*EF!$G16+AH$16*EF!$D16+AH$17*EF!$B16+AH$18*EF!$C16+NG!$B101)+CH$33*SUM(Electric!$B202:$C202)+CH$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+CH$35*(AH$12*EF!$P16+AH$13*EF!$R16+AH$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+CH$36*(AH$20*EF!$W16+Coal!$D88)+CH$37*(AH$22*EF!$Y16+AH$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+CH$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+CH$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(CH$40*NG!$B101)+(CH$41*Petroleum!$B279))+MMULT($B232:$AF232+0,CH$43:CH$73+0)","v":2233848.8218305786},null,{"$f":"(CJ$32*(AI$15*EF!$G16+AI$16*EF!$D16+AI$17*EF!$B16+AI$18*EF!$C16+NG!$B101)+CJ$33*SUM(Electric!$B202:$C202)+CJ$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+CJ$35*(AI$12*EF!$P16+AI$13*EF!$R16+AI$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+CJ$36*(AI$20*EF!$W16+Coal!$D88)+CJ$37*(AI$22*EF!$Y16+AI$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+CJ$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+CJ$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(CJ$40*NG!$B101)+(CJ$41*Petroleum!$B279))+MMULT($B232:$AT232+0,CJ$43:CJ$87+0)","v":127462.10543482454},null,null,{"$f":"(CM$32*(AJ$15*EF!$G16+AJ$16*EF!$D16+AJ$17*EF!$B16+AJ$18*EF!$C16+NG!$B101)+CM$33*SUM(Electric!$B202:$C202)+CM$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+CM$35*(AJ$12*EF!$P16+AJ$13*EF!$R16+AJ$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+CM$36*(AJ$20*EF!$W16+Coal!$D88)+CM$37*(AJ$22*EF!$Y16+AJ$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+CM$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+CM$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(CM$40*NG!$B101)+(CM$41*Petroleum!$B279))+MMULT($B232:$AT232+0,CM$43:CM$87+0)","v":2749532.7122741533},null,null,{"$f":"(CP$32*(AK$15*EF!$G16+AK$16*EF!$D16+AK$17*EF!$B16+AK$18*EF!$C16+NG!$B101)+CP$33*SUM(Electric!$B202:$C202)+CP$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+CP$35*(AK$12*EF!$P16+AK$13*EF!$R16+AK$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+CP$36*(AK$20*EF!$W16+Coal!$D88)+CP$37*(AK$22*EF!$Y16+AK$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+CP$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+CP$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(CP$40*NG!$B101)+(CP$41*Petroleum!$B279))+MMULT($B232:$AT232+0,CP$43:CP$87+0)","v":2019994.3050004281},null,{"$f":"(CR$32*(AL$15*EF!$G16+AL$16*EF!$D16+AL$17*EF!$B16+AL$18*EF!$C16+NG!$B101)+CR$33*SUM(Electric!$B202:$C202)+CR$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+CR$35*(AL$12*EF!$P16+AL$13*EF!$R16+AL$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+CR$36*(AL$20*EF!$W16+Coal!$D88)+CR$37*(AL$22*EF!$Y16+AL$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+CR$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+CR$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(CR$40*NG!$B101)+(CR$41*Petroleum!$B279))+MMULT($B232:$AT232+0,CR$43:CR$87+0)","v":1583251.425960093},null,{"$f":"(CT$32*(AM$15*EF!$G16+AM$16*EF!$D16+AM$17*EF!$B16+AM$18*EF!$C16+NG!$B101)+CT$33*SUM(Electric!$B202:$C202)+CT$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+CT$35*(AM$12*EF!$P16+AM$13*EF!$R16+AM$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+CT$36*(AM$20*EF!$W16+Coal!$D88)+CT$37*(AM$22*EF!$Y16+AM$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+CT$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+CT$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(CT$40*NG!$B101)+(CT$41*Petroleum!$B279))+MMULT($B232:$AT232+0,CT$43:CT$87+0)","v":2542269.9783084854},null,{"$f":"(CV$32*(AN$15*EF!$G16+AN$16*EF!$D16+AN$17*EF!$B16+AN$18*EF!$C16+NG!$B101)+CV$33*SUM(Electric!$B202:$C202)+CV$34*(EF!$L16+Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)+CV$35*(AN$12*EF!$P16+AN$13*EF!$R16+AN$14*EF!$S16+Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+CV$36*(AN$20*EF!$W16+Coal!$D88)+CV$37*(AN$22*EF!$Y16+AN$23*EF!$Z16+NG!$W101*NG!$X$84+NG!$X101)+CV$38*(EF!$U16+Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279)+CV$39*('MeOH&FTD'!$BJ154*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK154)+(CV$40*NG!$B101)+(CV$41*Petroleum!$B279))+MMULT($B232:$AT232+0,CV$43:CV$87+0)","v":1948318.1619926621}]
["     VOC",{"$f":"(B$32*((B$15*EF!$G6+B$16*EF!$D6+B$17*EF!$B6+B$18*EF!$C6)*B$29+NG!$B106)+B$33*SUM(Electric!$D192:$E192)+B$34*(EF!$L6*B$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+B$35*((B$12*EF!$P6+B$13*EF!$R6+B$14*EF!$S6)*B$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+B$36*(B$20*EF!$W6*B$29+Coal!$E78)+B$37*((B$22*EF!$Y6+B$23*EF!$Z6)*B$29+NG!$W106*NG!$X$84+NG!$X106)+B$38*(EF!$U6*B$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+B$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(B$40*NG!$B106)+(B$41*Petroleum!$B284))+MMULT($B234:$AF234+0,B$43:B$73+0)","v":2.2477778531089183},null,null,{"$f":"(E$32*((C$15*EF!$G6+C$16*EF!$D6+C$17*EF!$B6+C$18*EF!$C6)*E$29+NG!$B106)+E$33*SUM(Electric!$D192:$E192)+E$34*(EF!$L6*E$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+E$35*((C$12*EF!$P6+C$13*EF!$R6+C$14*EF!$S6)*E$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+E$36*(C$20*EF!$W6*E$29+Coal!$E78)+E$37*((C$22*EF!$Y6+C$23*EF!$Z6)*E$29+NG!$W106*NG!$X$84+NG!$X106)+E$38*(EF!$U6*E$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+E$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(E$40*NG!$B106)+(E$41*Petroleum!$B284))+MMULT($B234:$AF234+0,E$43:E$73+0)","v":39.406550909400742},null,null,{"$f":"(H$32*((D$15*EF!$G6+D$16*EF!$D6+D$17*EF!$B6+D$18*EF!$C6)*H$29+NG!$B106)+H$33*SUM(Electric!$D192:$E192)+H$34*(EF!$L6*H$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+H$35*((D$12*EF!$P6+D$13*EF!$R6+D$14*EF!$S6)*H$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+H$36*(D$20*EF!$W6*H$29+Coal!$E78)+H$37*((D$22*EF!$Y6+D$23*EF!$Z6)*H$29+NG!$W106*NG!$X$84+NG!$X106)+H$38*(EF!$U6*H$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+H$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(H$40*NG!$B106)+(H$41*Petroleum!$B284))+MMULT($B234:$AF234+0,H$43:H$73+0)","v":47.418124602269884},null,null,{"$f":"(K$32*((E$15*EF!$G6+E$16*EF!$D6+E$17*EF!$B6+E$18*EF!$C6)*K$29+NG!$B106)+K$33*SUM(Electric!$D192:$E192)+K$34*(EF!$L6*K$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+K$35*((E$12*EF!$P6+E$13*EF!$R6+E$14*EF!$S6)*K$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+K$36*(E$20*EF!$W6*K$29+Coal!$E78)+K$37*((E$22*EF!$Y6+E$23*EF!$Z6)*K$29+NG!$W106*NG!$X$84+NG!$X106)+K$38*(EF!$U6*K$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+K$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(K$40*NG!$B106)+(K$41*Petroleum!$B284))+MMULT($B234:$AF234+0,K$43:K$73+0)","v":38.83289499739076},null,null,{"$f":"(N$32*((F$15*EF!$G6+F$16*EF!$D6+F$17*EF!$B6+F$18*EF!$C6)*N$29+NG!$B106)+N$33*SUM(Electric!$D192:$E192)+N$34*(EF!$L6*N$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+N$35*((F$12*EF!$P6+F$13*EF!$R6+F$14*EF!$S6)*N$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+N$36*(F$21*EF!$W6*N$29+Coal!$E78)+N$37*((F$22*EF!$Y6+F$23*EF!$Z6)*N$29+NG!$W106*NG!$X$84+NG!$X106)+N$38*(EF!$U6*N$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+N$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(N$40*NG!$B106)+(N$41*Petroleum!$B284))+MMULT($B234:$AF234+0,N$43:N$73+0)","v":2.9516610260550356},null,null,{"$f":"(Q$32*((G$15*EF!$G6+G$16*EF!$D6+G$17*EF!$B6+G$18*EF!$C6)*Q$29+NG!$B106)+Q$33*SUM(Electric!$D192:$E192)+Q$34*(EF!$L6*Q$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+Q$35*((G$12*EF!$P6+G$13*EF!$R6+G$14*EF!$S6)*Q$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+Q$36*(G$20*EF!$W6*Q$29+Coal!$E78)+Q$37*((G$22*EF!$Y6+G$23*EF!$Z6)*Q$29+NG!$W106*NG!$X$84+NG!$X106)+Q$38*(EF!$U6*Q$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+Q$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(Q$40*NG!$B106)+(Q$41*Petroleum!$B284))+MMULT($B234:$AF234+0,Q$43:Q$73+0)","v":9.7840238896819933},null,null,{"$f":"(T$32*((H$15*EF!$G6+H$16*EF!$D6+H$17*EF!$B6+H$18*EF!$C6)*T$29+NG!$B106)+T$33*SUM(Electric!$D192:$E192)+T$34*(EF!$L6*T$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+T$35*((H$12*EF!$P6+H$13*EF!$R6+H$14*EF!$S6)*T$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+T$36*(H$20*EF!$W6*T$29+Coal!$E78)+T$37*((H$22*EF!$Y6+H$23*EF!$Z6)*T$29+NG!$W106*NG!$X$84+NG!$X106)+T$38*(EF!$U6*T$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+T$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(T$40*NG!$B106)+(T$41*Petroleum!$B284))+MMULT($B234:$AF234+0,T$43:T$73+0)","v":72.622804318275385},null,null,{"$f":"(W$32*((I$15*EF!$G6+I$16*EF!$D6+I$17*EF!$B6+I$18*EF!$C6)*W$29+NG!$B106)+W$33*SUM(Electric!$D192:$E192)+W$34*(EF!$L6*W$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+W$35*((I$12*EF!$P6+I$13*EF!$R6+I$14*EF!$S6)*W$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+W$36*(I$20*EF!$W6*W$29+Coal!$E78)+W$37*((I$22*EF!$Y6+I$23*EF!$Z6)*W$29+NG!$W106*NG!$X$84+NG!$X106)+W$38*(EF!$U6*W$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+W$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(W$40*NG!$B106)+(W$41*Petroleum!$B284))+MMULT($B234:$AF234+0,W$43:W$73+0)","v":90.506565766067467},null,null,{"$f":"(Z$32*((J$15*EF!$G6+J$16*EF!$D6+J$17*EF!$B6+J$18*EF!$C6)*Z$29+NG!$B106)+Z$33*SUM(Electric!$D192:$E192)+Z$34*(EF!$L6*Z$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+Z$35*((J$12*EF!$P6+J$13*EF!$R6+J$14*EF!$S6)*Z$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+Z$36*(J$20*EF!$W6*Z$29+Coal!$E78)+Z$37*((J$22*EF!$Y6+J$23*EF!$Z6)*Z$29+NG!$W106*NG!$X$84+NG!$X106)+Z$38*(EF!$U6*Z$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+Z$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(Z$40*NG!$B106)+(Z$41*Petroleum!$B284))+MMULT($B234:$AF234+0,Z$43:Z$73+0)","v":67.961186939066209},{"$f":"(AA$32*((J$15*EF!$G6+J$16*EF!$D6+J$17*EF!$B6+J$18*EF!$C6)*AA$29+NG!$B106)+AA$33*SUM(Electric!$D192:$E192)+AA$34*(EF!$L6*AA$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AA$35*((J$12*EF!$P6+J$13*EF!$R6+J$14*EF!$S6)*AA$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AA$36*(J$20*EF!$W6*AA$29+Coal!$E78)+AA$37*((J$22*EF!$Y6+J$23*EF!$Z6)*AA$29+NG!$W106*NG!$X$84+NG!$X106)+AA$38*(EF!$U6*AA$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+AA$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(AA$40*NG!$B106)+(AA$41*Petroleum!$B284))+MMULT($B234:$AF234+0,AA$43:AA$73+0)","v":0},null,null,{"$f":"(AD$32*((K$15*EF!$G6+K$16*EF!$D6+K$17*EF!$B6+K$18*EF!$C6)*AD$29+NG!$B106)+AD$33*SUM(Electric!$D192:$E192)+AD$34*(EF!$L6*AD$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AD$35*((K$12*EF!$P6+K$13*EF!$R6+K$14*EF!$S6)*AD$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AD$36*(K$20*EF!$W6*AD$29+Coal!$E78)+AD$37*((K$22*EF!$Y6+K$23*EF!$Z6)*AD$29+NG!$W106*NG!$X$84+NG!$X106)+AD$38*(EF!$U6*AD$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+AD$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(AD$40*NG!$B106)+(AD$41*Petroleum!$B284))+MMULT($B234:$AF234+0,AD$43:AD$73+0)","v":192.67804091993992},{"$f":"(AE$32*((K$15*EF!$G6+K$16*EF!$D6+K$17*EF!$B6+K$18*EF!$C6)*AE$29+NG!$B106)+AE$33*SUM(Electric!$D192:$E192)+AE$34*(EF!$L6*AE$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AE$35*((K$12*EF!$P6+K$13*EF!$R6+K$14*EF!$S6)*AE$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AE$36*(K$20*EF!$W6*AE$29+Coal!$E78)+AE$37*((K$22*EF!$Y6+K$23*EF!$Z6)*AE$29+NG!$W106*NG!$X$84+NG!$X106)+AE$38*(EF!$U6*AE$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+AE$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(AE$40*NG!$B106)+(AE$41*Petroleum!$B284))+MMULT($B234:$AF234+0,AE$43:AE$73+0)","v":-1.0616039413626643},null,null,{"$f":"(AH$32*((L$15*EF!$G6+L$16*EF!$D6+L$17*EF!$B6+L$18*EF!$C6)*AH$29+NG!$B106)+AH$33*SUM(Electric!$D192:$E192)+AH$34*(EF!$L6*AH$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AH$35*((L$12*EF!$P6+L$13*EF!$R6+L$14*EF!$S6)*AH$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AH$36*(L$20*EF!$W6*AH$29+Coal!$E78)+AH$37*((L$22*EF!$Y6+L$23*EF!$Z6)*AH$29+NG!$W106*NG!$X$84+NG!$X106)+AH$38*(EF!$U6*AH$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+AH$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(AH$40*NG!$B106)+(AH$41*Petroleum!$B284))+MMULT($B234:$AF234+0,AH$43:AH$73+0)","v":34.119419873179403},null,null,{"$f":"(AK$32*((M$15*EF!$G6+M$16*EF!$D6+M$17*EF!$B6+M$18*EF!$C6)*AK$29+NG!$B106)+AK$33*SUM(Electric!$D192:$E192)+AK$34*(EF!$L6*AK$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AK$35*((M$12*EF!$P6+M$13*EF!$R6+M$14*EF!$S6)*AK$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AK$36*(M$20*EF!$W6*AK$29+Coal!$E78)+AK$37*((M$22*EF!$Y6+M$23*EF!$Z6)*AK$29+NG!$W106*NG!$X$84+NG!$X106)+AK$38*(EF!$U6*AK$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+AK$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(AK$40*NG!$B106)+(AK$41*Petroleum!$B284))+MMULT($B234:$AF234+0,AK$43:AK$73+0)","v":86.000218305967479},null,null,{"$f":"(AN$32*((N$15*EF!$G6+N$16*EF!$D6+N$17*EF!$B6+N$18*EF!$C6)*AN$29+NG!$B106)+AN$33*SUM(Electric!$D192:$E192)+AN$34*(EF!$L6*AN$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AN$35*((N$12*EF!$P6+N$13*EF!$R6+N$14*EF!$S6)*AN$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AN$36*(N$20*EF!$W6*AN$29+Coal!$E78)+AN$37*((N$22*EF!$Y6+N$23*EF!$Z6)*AN$29+NG!$W106*NG!$X$84+NG!$X106)+AN$38*(EF!$U6*AN$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+AN$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(AN$40*NG!$B106)+(AN$41*Petroleum!$B284))+MMULT($B234:$AF234+0,AN$43:AN$73+0)","v":98.870990901904037},null,null,{"$f":"(AQ$32*((O$15*EF!$G6+O$16*EF!$D6+O$17*EF!$B6+O$18*EF!$C6)*AQ$29+NG!$B106)+AQ$33*SUM(Electric!$D192:$E192)+AQ$34*(EF!$L6*AQ$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AQ$35*((O$12*EF!$P6+O$13*EF!$R6+O$14*EF!$S6)*AQ$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AQ$36*(O$20*EF!$W6*AQ$29+Coal!$E78)+AQ$37*((O$22*EF!$Y6+O$23*EF!$Z6)*AQ$29+NG!$W106*NG!$X$84+NG!$X106)+AQ$38*(EF!$U6*AQ$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+AQ$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(AQ$40*NG!$B106)+(AQ$41*Petroleum!$B284))+MMULT($B234:$AF234+0,AQ$43:AQ$73+0)","v":33.647049984029287},null,null,{"$f":"(AT$32*((P$15*EF!$G6+P$16*EF!$D6+P$17*EF!$B6+P$18*EF!$C6)*AT$29+NG!$B106)+AT$33*SUM(Electric!$D192:$E192)+AT$34*(EF!$L6*AT$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AT$35*((P$12*EF!$P6+P$13*EF!$R6+P$14*EF!$S6)*AT$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AT$36*(P$20*EF!$W6*AT$29+Coal!$E78)+AT$37*((P$22*EF!$Y6+P$23*EF!$Z6)*AT$29+NG!$W106*NG!$X$84+NG!$X106)+AT$38*(EF!$U6*AT$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+AT$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(AT$40*NG!$B106)+(AT$41*Petroleum!$B284))+MMULT($B234:$AF234+0,AT$43:AT$73+0)","v":36.396428194646987},null,null,{"$f":"(AW$32*((Q$15*EF!$G6+Q$16*EF!$D6+Q$17*EF!$B6+Q$18*EF!$C6)*AW$29+NG!$B106)+AW$33*SUM(Electric!$D192:$E192)+AW$34*(EF!$L6*AW$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AW$35*((Q$12*EF!$P6+Q$13*EF!$R6+Q$14*EF!$S6)*AW$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AW$36*(Q$20*EF!$W6*AW$29+Coal!$E78)+AW$37*((Q$22*EF!$Y6+Q$23*EF!$Z6)*AW$29+NG!$W106*NG!$X$84+NG!$X106)+AW$38*(EF!$U6*AW$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+AW$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(AW$40*NG!$B106)+(AW$41*Petroleum!$B284))+MMULT($B234:$AF234+0,AW$43:AW$73+0)","v":95.343561370324849},null,{"$f":"(AY$32*((R$15*EF!$G6+R$16*EF!$D6+R$17*EF!$B6+R$18*EF!$C6)*AY$29+NG!$B106)+AY$33*SUM(Electric!$D192:$E192)+AY$34*(EF!$L6*AY$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+AY$35*((R$12*EF!$P6+R$13*EF!$R6+R$14*EF!$S6)*AY$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+AY$36*(R$20*EF!$W6*AY$29+Coal!$E78)+AY$37*((R$22*EF!$Y6+R$23*EF!$Z6)*AY$29+NG!$W106*NG!$X$84+NG!$X106)+AY$38*(EF!$U6*AY$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+AY$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(AY$40*NG!$B106)+(AY$41*Petroleum!$B284))+MMULT($B234:$AF234+0,AY$43:AY$73+0)","v":361.71185092149784},null,{"$f":"(BA$32*((S$15*EF!$G6+S$16*EF!$D6+S$17*EF!$B6+S$18*EF!$C6)*BA$29+NG!$B106)+BA$33*SUM(Electric!$D192:$E192)+BA$34*(EF!$L6*BA$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+BA$35*((S$12*EF!$P6+S$13*EF!$R6+S$14*EF!$S6)*BA$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+BA$36*(S$20*EF!$W6*BA$29+Coal!$E78)+BA$37*((S$22*EF!$Y6+S$23*EF!$Z6)*BA$29+NG!$W106*NG!$X$84+NG!$X106)+BA$38*(EF!$U6*BA$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+BA$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(BA$40*NG!$B106)+(BA$41*Petroleum!$B284))+MMULT($B234:$AF234+0,BA$43:BA$73+0)","v":50.711751841005459},null,{"$f":"(BC$32*((T$15*EF!$G6+T$16*EF!$D6+T$17*EF!$B6+T$18*EF!$C6)*BC$29+NG!$B106)+BC$33*SUM(Electric!$D192:$E192)+BC$34*(EF!$L6*BC$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+BC$35*((T$12*EF!$P6+T$13*EF!$R6+T$14*EF!$S6)*BC$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+BC$36*(T$20*EF!$W6*BC$29+Coal!$E78)+BC$37*((T$22*EF!$Y6+T$23*EF!$Z6)*BC$29+NG!$W106*NG!$X$84+NG!$X106)+BC$38*(EF!$U6*BC$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+BC$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(BC$40*NG!$B106)+(BC$41*Petroleum!$B284))+MMULT($B234:$AF234+0,BC$43:BC$73+0)","v":372.42727355299621},null,null,{"$f":"(BF$32*((U$15*EF!$G6+U$16*EF!$D6+U$17*EF!$B6+U$18*EF!$C6)*BF$29+NG!$B106)+BF$33*SUM(Electric!$D192:$E192)+BF$34*(EF!$L6*BF$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+BF$35*((U$12*EF!$P6+U$13*EF!$R6+U$14*EF!$S6)*BF$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+BF$36*(U$20*EF!$W6*BF$29+Coal!$E78)+BF$37*((U$22*EF!$Y6+U$23*EF!$Z6)*BF$29+NG!$W106*NG!$X$84+NG!$X106)+BF$38*(EF!$U6*BF$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+BF$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(BF$40*NG!$B106)+(BF$41*Petroleum!$B284))+MMULT($B234:$AF234+0,BF$43:BF$73+0)","v":259.36458935858985},null,null,{"$f":"(BI$32*((V$15*EF!$G6+V$16*EF!$D6+V$17*EF!$B6+V$18*EF!$C6)*BI$29+NG!$B106)+BI$33*SUM(Electric!$D192:$E192)+BI$34*(EF!$L6*BI$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+BI$35*((V$12*EF!$P6+V$13*EF!$R6+V$14*EF!$S6)*BI$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+BI$36*(V$20*EF!$W6*BI$29+Coal!$E78)+BI$37*((V$22*EF!$Y6+V$23*EF!$Z6)*BI$29+NG!$W106*NG!$X$84+NG!$X106)+BI$38*(EF!$U6*BI$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+BI$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(BI$40*NG!$B106)+(BI$41*Petroleum!$B284))+MMULT($B234:$AF234+0,BI$43:BI$73+0)","v":35.927926285609658},null,{"$f":"(BK$32*((W$15*EF!$G6+W$16*EF!$D6+W$17*EF!$B6+W$18*EF!$C6)*BK$29+NG!$B106)+BK$33*SUM(Electric!$D192:$E192)+BK$34*(EF!$L6*BK$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+BK$35*((W$12*EF!$P6+W$13*EF!$R6+W$14*EF!$S6)*BK$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+BK$36*(W$20*EF!$W6*BK$29+Coal!$E78)+BK$37*((W$22*EF!$Y6+W$23*EF!$Z6)*BK$29+NG!$W106*NG!$X$84+NG!$X106)+BK$38*(EF!$U6*BK$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+BK$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(BK$40*NG!$B106)+(BK$41*Petroleum!$B284))+MMULT($B234:$AF234+0,BK$43:BK$73+0)","v":68.245580708010877},null,{"$f":"(BM$32*((X$15*EF!$G6+X$16*EF!$D6+X$17*EF!$B6+X$18*EF!$C6)*BM$29+NG!$B106)+BM$33*SUM(Electric!$D192:$E192)+BM$34*(EF!$L6*BM$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+BM$35*((X$12*EF!$P6+X$13*EF!$R6+X$14*EF!$S6)*BM$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+BM$36*(X$20*EF!$W6*BM$29+Coal!$E78)+BM$37*((X$22*EF!$Y6+X$23*EF!$Z6)*BM$29+NG!$W106*NG!$X$84+NG!$X106)+BM$38*(EF!$U6*BM$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+BM$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(BM$40*NG!$B106)+(BM$41*Petroleum!$B284))+MMULT($B234:$AF234+0,BM$43:BM$73+0)","v":95.230580258143249},null,{"$f":"(BO$32*((Y$15*EF!$G6+Y$16*EF!$D6+Y$17*EF!$B6+Y$18*EF!$C6)*BO$29+NG!$B106)+BO$33*SUM(Electric!$D192:$E192)+BO$34*(EF!$L6*BO$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+BO$35*((Y$12*EF!$P6+Y$13*EF!$R6+Y$14*EF!$S6)*BO$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+BO$36*(Y$20*EF!$W6*BO$29+Coal!$E78)+BO$37*((Y$22*EF!$Y6+Y$23*EF!$Z6)*BO$29+NG!$W106*NG!$X$84+NG!$X106)+BO$38*(EF!$U6*BO$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+BO$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(BO$40*NG!$B106)+(BO$41*Petroleum!$B284))+MMULT($B234:$AF234+0,BO$43:BO$73+0)","v":48.133497537081482},null,{"$f":"(BQ$32*((Z$15*EF!$G6+Z$16*EF!$D6+Z$17*EF!$B6+Z$18*EF!$C6)*BQ$29+NG!$B106)+BQ$33*SUM(Electric!$D192:$E192)+BQ$34*(EF!$L6*BQ$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+BQ$35*((Z$12*EF!$P6+Z$13*EF!$R6+Z$14*EF!$S6)*BQ$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+BQ$36*(Z$20*EF!$W6*BQ$29+Coal!$E78)+BQ$37*((Z$22*EF!$Y6+Z$23*EF!$Z6)*BQ$29+NG!$W106*NG!$X$84+NG!$X106)+BQ$38*(EF!$U6*BQ$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+BQ$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(BQ$40*NG!$B106)+(BQ$41*Petroleum!$B284))+MMULT($B234:$AF234+0,BQ$43:BQ$73+0)","v":63.984519865465053},null,{"$f":"(BS$32*((AA$15*EF!$G6+AA$16*EF!$D6+AA$17*EF!$B6+AA$18*EF!$C6)*BS$29+NG!$B106)+BS$33*SUM(Electric!$D192:$E192)+BS$34*(EF!$L6*BS$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+BS$35*((AA$12*EF!$P6+AA$13*EF!$R6+AA$14*EF!$S6)*BS$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+BS$36*(AA$20*EF!$W6*BS$29+Coal!$E78)+BS$37*((AA$22*EF!$Y6+AA$23*EF!$Z6)*BS$29+NG!$W106*NG!$X$84+NG!$X106)+BS$38*(EF!$U6*BS$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+BS$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(BS$40*NG!$B106)+(BS$41*Petroleum!$B284))+MMULT($B234:$AF234+0,BS$43:BS$73+0)","v":60.755550425386957},null,{"$f":"(BU$32*((AB$15*EF!$G6+AB$16*EF!$D6+AB$17*EF!$B6+AB$18*EF!$C6)*BU$29+NG!$B106)+BU$33*SUM(Electric!$D192:$E192)+BU$34*(EF!$L6*BU$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+BU$35*((AB$12*EF!$P6+AB$13*EF!$R6+AB$14*EF!$S6)*BU$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+BU$36*(AB$20*EF!$W6*BU$29+Coal!$E78)+BU$37*((AB$22*EF!$Y6+AB$23*EF!$Z6)*BU$29+NG!$W106*NG!$X$84+NG!$X106)+BU$38*(EF!$U6*BU$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+BU$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(BU$40*NG!$B106)+(BU$41*Petroleum!$B284))+MMULT($B234:$AF234+0,BU$43:BU$73+0)","v":595.06197588677787},null,{"$f":"(BW$32*((AC$15*EF!$G6+AC$16*EF!$D6+AC$17*EF!$B6+AC$18*EF!$C6)*BW$29+NG!$B106)+BW$33*SUM(Electric!$D192:$E192)+BW$34*(EF!$L6*BW$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+BW$35*((AC$12*EF!$P6+AC$13*EF!$R6+AC$14*EF!$S6)*BW$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+BW$36*(AC$20*EF!$W6*BW$29+Coal!$E78)+BW$37*((AC$22*EF!$Y6+AC$23*EF!$Z6)*BW$29+NG!$W106*NG!$X$84+NG!$X106)+BW$38*(EF!$U6*BW$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+BW$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(BW$40*NG!$B106)+(BW$41*Petroleum!$B284))+MMULT($B234:$AF234+0,BW$43:BW$73+0)","v":607.03776728656112},null,{"$f":"(BY$32*((AD$15*EF!$G6+AD$16*EF!$D6+AD$17*EF!$B6+AD$18*EF!$C6)*BY$29+NG!$B106)+BY$33*SUM(Electric!$D192:$E192)+BY$34*(EF!$L6*BY$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+BY$35*((AD$12*EF!$P6+AD$13*EF!$R6+AD$14*EF!$S6)*BY$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+BY$36*(AD$20*EF!$W6*BY$29+Coal!$E78)+BY$37*((AD$22*EF!$Y6+AD$23*EF!$Z6)*BY$29+NG!$W106*NG!$X$84+NG!$X106)+BY$38*(EF!$U6*BY$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+BY$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(BY$40*NG!$B106)+(BY$41*Petroleum!$B284))+MMULT($B234:$AF234+0,BY$43:BY$73+0)","v":6.8797907753890035},{"$f":"(BZ$32*((AD$15*EF!$G6+AD$16*EF!$D6+AD$17*EF!$B6+AD$18*EF!$C6)*BZ$29+NG!$B106)+BZ$33*SUM(Electric!$D192:$E192)+BZ$34*(EF!$L6*BZ$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+BZ$35*((AD$12*EF!$P6+AD$13*EF!$R6+AD$14*EF!$S6)*BZ$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+BZ$36*(AD$20*EF!$W6*BZ$29+Coal!$E78)+BZ$37*((AD$22*EF!$Y6+AD$23*EF!$Z6)*BZ$29+NG!$W106*NG!$X$84+NG!$X106)+BZ$38*(EF!$U6*BZ$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+BZ$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(BZ$40*NG!$B106)+(BZ$41*Petroleum!$B284))+MMULT($B234:$AF234+0,BZ$43:BZ$73+0)","v":-3.1641795932225545},null,{"$f":"(CB$32*((AE$15*EF!$G6+AE$16*EF!$D6+AE$17*EF!$B6+AE$18*EF!$C6)*CB$29+NG!$B106)+CB$33*SUM(Electric!$D192:$E192)+CB$34*(EF!$L6*CB$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+CB$35*((AE$12*EF!$P6+AE$13*EF!$R6+AE$14*EF!$S6)*CB$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+CB$36*(AE$20*EF!$W6*CB$29+Coal!$E78)+CB$37*((AE$22*EF!$Y6+AE$23*EF!$Z6)*CB$29+NG!$W106*NG!$X$84+NG!$X106)+CB$38*(EF!$U6*CB$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+CB$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(CB$40*NG!$B106)+(CB$41*Petroleum!$B284))+MMULT($B234:$AF234+0,CB$43:CB$73+0)","v":28.905967191018476},null,{"$f":"(CD$32*((AF$15*EF!$G6+AF$16*EF!$D6+AF$17*EF!$B6+AF$18*EF!$C6)*CD$29+NG!$B106)+CD$33*SUM(Electric!$D192:$E192)+CD$34*(EF!$L6*CD$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+CD$35*((AF$12*EF!$P6+AF$13*EF!$R6+AF$14*EF!$S6)*CD$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+CD$36*(AF$20*EF!$W6*CD$29+Coal!$E78)+CD$37*((AF$22*EF!$Y6+AF$23*EF!$Z6)*CD$29+NG!$W106*NG!$X$84+NG!$X106)+CD$38*(EF!$U6*CD$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+CD$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(CD$40*NG!$B106)+(CD$41*Petroleum!$B284))+MMULT($B234:$AF234+0,CD$43:CD$73+0)","v":18.309941332731949},null,{"$f":"(CF$32*((AG$15*EF!$G6+AG$16*EF!$D6+AG$17*EF!$B6+AG$18*EF!$C6)*CF$29+NG!$B106)+CF$33*SUM(Electric!$D192:$E192)+CF$34*(EF!$L6*CF$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+CF$35*((AG$12*EF!$P6+AG$13*EF!$R6+AG$14*EF!$S6)*CF$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+CF$36*(AG$20*EF!$W6*CF$29+Coal!$E78)+CF$37*((AG$22*EF!$Y6+AG$23*EF!$Z6)*CF$29+NG!$W106*NG!$X$84+NG!$X106)+CF$38*(EF!$U6*CF$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+CF$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(CF$40*NG!$B106)+(CF$41*Petroleum!$B284))+MMULT($B234:$AF234+0,CF$43:CF$73+0)","v":32.458473567751902},null,{"$f":"(CH$32*((AH$15*EF!$G6+AH$16*EF!$D6+AH$17*EF!$B6+AH$18*EF!$C6)*CH$29+NG!$B106)+CH$33*SUM(Electric!$D192:$E192)+CH$34*(EF!$L6*CH$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+CH$35*((AH$12*EF!$P6+AH$13*EF!$R6+AH$14*EF!$S6)*CH$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+CH$36*(AH$20*EF!$W6*CH$29+Coal!$E78)+CH$37*((AH$22*EF!$Y6+AH$23*EF!$Z6)*CH$29+NG!$W106*NG!$X$84+NG!$X106)+CH$38*(EF!$U6*CH$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+CH$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(CH$40*NG!$B106)+(CH$41*Petroleum!$B284))+MMULT($B234:$AF234+0,CH$43:CH$73+0)","v":29.62036332053183},null,{"$f":"(CJ$32*((AI$15*EF!$G6+AI$16*EF!$D6+AI$17*EF!$B6+AI$18*EF!$C6)*CJ$29+NG!$B106)+CJ$33*SUM(Electric!$D192:$E192)+CJ$34*(EF!$L6*CJ$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+CJ$35*((AI$12*EF!$P6+AI$13*EF!$R6+AI$14*EF!$S6)*CJ$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+CJ$36*(AI$20*EF!$W6*CJ$29+Coal!$E78)+CJ$37*((AI$22*EF!$Y6+AI$23*EF!$Z6)*CJ$29+NG!$W106*NG!$X$84+NG!$X106)+CJ$38*(EF!$U6*CJ$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+CJ$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(CJ$40*NG!$B106)+(CJ$41*Petroleum!$B284))+MMULT($B234:$AT234+0,CJ$43:CJ$87+0)","v":2.2477778531089183},null,null,{"$f":"(CM$32*((AJ$15*EF!$G6+AJ$16*EF!$D6+AJ$17*EF!$B6+AJ$18*EF!$C6)*CM$29+NG!$B106)+CM$33*SUM(Electric!$D192:$E192)+CM$34*(EF!$L6*CM$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+CM$35*((AJ$12*EF!$P6+AJ$13*EF!$R6+AJ$14*EF!$S6)*CM$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+CM$36*(AJ$20*EF!$W6*CM$29+Coal!$E78)+CM$37*((AJ$22*EF!$Y6+AJ$23*EF!$Z6)*CM$29+NG!$W106*NG!$X$84+NG!$X106)+CM$38*(EF!$U6*CM$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+CM$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(CM$40*NG!$B106)+(CM$41*Petroleum!$B284))+MMULT($B234:$AT234+0,CM$43:CM$87+0)","v":502.51189577848294},null,null,{"$f":"(CP$32*((AK$15*EF!$G6+AK$16*EF!$D6+AK$17*EF!$B6+AK$18*EF!$C6)*CP$29+NG!$B106)+CP$33*SUM(Electric!$D192:$E192)+CP$34*(EF!$L6*CP$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+CP$35*((AK$12*EF!$P6+AK$13*EF!$R6+AK$14*EF!$S6)*CP$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+CP$36*(AK$20*EF!$W6*CP$29+Coal!$E78)+CP$37*((AK$22*EF!$Y6+AK$23*EF!$Z6)*CP$29+NG!$W106*NG!$X$84+NG!$X106)+CP$38*(EF!$U6*CP$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+CP$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(CP$40*NG!$B106)+(CP$41*Petroleum!$B284))+MMULT($B234:$AT234+0,CP$43:CP$87+0)","v":45.190674430871837},null,{"$f":"(CR$32*((AL$15*EF!$G6+AL$16*EF!$D6+AL$17*EF!$B6+AL$18*EF!$C6)*CR$29+NG!$B106)+CR$33*SUM(Electric!$D192:$E192)+CR$34*(EF!$L6*CR$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+CR$35*((AL$12*EF!$P6+AL$13*EF!$R6+AL$14*EF!$S6)*CR$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+CR$36*(AL$20*EF!$W6*CR$29+Coal!$E78)+CR$37*((AL$22*EF!$Y6+AL$23*EF!$Z6)*CR$29+NG!$W106*NG!$X$84+NG!$X106)+CR$38*(EF!$U6*CR$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+CR$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(CR$40*NG!$B106)+(CR$41*Petroleum!$B284))+MMULT($B234:$AT234+0,CR$43:CR$87+0)","v":25.7950627081552},null,{"$f":"(CT$32*((AM$15*EF!$G6+AM$16*EF!$D6+AM$17*EF!$B6+AM$18*EF!$C6)*CT$29+NG!$B106)+CT$33*SUM(Electric!$D192:$E192)+CT$34*(EF!$L6*CT$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+CT$35*((AM$12*EF!$P6+AM$13*EF!$R6+AM$14*EF!$S6)*CT$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+CT$36*(AM$20*EF!$W6*CT$29+Coal!$E78)+CT$37*((AM$22*EF!$Y6+AM$23*EF!$Z6)*CT$29+NG!$W106*NG!$X$84+NG!$X106)+CT$38*(EF!$U6*CT$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+CT$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(CT$40*NG!$B106)+(CT$41*Petroleum!$B284))+MMULT($B234:$AT234+0,CT$43:CT$87+0)","v":172.9554904590448},null,{"$f":"(CV$32*((AN$15*EF!$G6+AN$16*EF!$D6+AN$17*EF!$B6+AN$18*EF!$C6)*CV$29+NG!$B106)+CV$33*SUM(Electric!$D192:$E192)+CV$34*(EF!$L6*CV$29+Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)+CV$35*((AN$12*EF!$P6+AN$13*EF!$R6+AN$14*EF!$S6)*CV$29+Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+CV$36*(AN$20*EF!$W6*CV$29+Coal!$E78)+CV$37*((AN$22*EF!$Y6+AN$23*EF!$Z6)*CV$29+NG!$W106*NG!$X$84+NG!$X106)+CV$38*(EF!$U6*CV$29+Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284)+CV$39*('MeOH&FTD'!$BJ159*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK159)+(CV$40*NG!$B106)+(CV$41*Petroleum!$B284))+MMULT($B234:$AT234+0,CV$43:CV$87+0)","v":168.5486315324728}]
["     PM10",{"$f":"(B$32*((B$15*EF!$G9+B$16*EF!$D9+B$17*EF!$B9+B$18*EF!$C9)*B$29+NG!$B109)+B$33*SUM(Electric!$D195:$E195)+B$34*(EF!$L9*B$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+B$35*((B$12*EF!$P9+B$13*EF!$R9+B$14*EF!$S9)*B$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+B$36*(B$20*EF!$W9*B$29+Coal!$E81)+B$37*((B$22*EF!$Y9+B$23*EF!$Z9)*B$29+NG!$W109*NG!$X$84+NG!$X109)+B$38*(EF!$U9*B$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+B$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(B$40*NG!$B109)+(B$41*Petroleum!$B287))+MMULT($B237:$AF237+0,B$43:B$73+0)","v":22.551436551651413},null,null,{"$f":"(E$32*((C$15*EF!$G9+C$16*EF!$D9+C$17*EF!$B9+C$18*EF!$C9)*E$29+NG!$B109)+E$33*SUM(Electric!$D195:$E195)+E$34*(EF!$L9*E$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+E$35*((C$12*EF!$P9+C$13*EF!$R9+C$14*EF!$S9)*E$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+E$36*(C$20*EF!$W9*E$29+Coal!$E81)+E$37*((C$22*EF!$Y9+C$23*EF!$Z9)*E$29+NG!$W109*NG!$X$84+NG!$X109)+E$38*(EF!$U9*E$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+E$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(E$40*NG!$B109)+(E$41*Petroleum!$B287))+MMULT($B237:$AF237+0,E$43:E$73+0)","v":18.812927611815017},null,null,{"$f":"(H$32*((D$15*EF!$G9+D$16*EF!$D9+D$17*EF!$B9+D$18*EF!$C9)*H$29+NG!$B109)+H$33*SUM(Electric!$D195:$E195)+H$34*(EF!$L9*H$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+H$35*((D$12*EF!$P9+D$13*EF!$R9+D$14*EF!$S9)*H$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+H$36*(D$20*EF!$W9*H$29+Coal!$E81)+H$37*((D$22*EF!$Y9+D$23*EF!$Z9)*H$29+NG!$W109*NG!$X$84+NG!$X109)+H$38*(EF!$U9*H$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+H$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(H$40*NG!$B109)+(H$41*Petroleum!$B287))+MMULT($B237:$AF237+0,H$43:H$73+0)","v":25.824017555438665},null,null,{"$f":"(K$32*((E$15*EF!$G9+E$16*EF!$D9+E$17*EF!$B9+E$18*EF!$C9)*K$29+NG!$B109)+K$33*SUM(Electric!$D195:$E195)+K$34*(EF!$L9*K$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+K$35*((E$12*EF!$P9+E$13*EF!$R9+E$14*EF!$S9)*K$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+K$36*(E$20*EF!$W9*K$29+Coal!$E81)+K$37*((E$22*EF!$Y9+E$23*EF!$Z9)*K$29+NG!$W109*NG!$X$84+NG!$X109)+K$38*(EF!$U9*K$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+K$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(K$40*NG!$B109)+(K$41*Petroleum!$B287))+MMULT($B237:$AF237+0,K$43:K$73+0)","v":71.252757080289911},null,null,{"$f":"(N$32*((F$15*EF!$G9+F$16*EF!$D9+F$17*EF!$B9+F$18*EF!$C9)*N$29+NG!$B109)+N$33*SUM(Electric!$D195:$E195)+N$34*(EF!$L9*N$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+N$35*((F$12*EF!$P9+F$13*EF!$R9+F$14*EF!$S9)*N$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+N$36*(F$21*EF!$W9*N$29+Coal!$E81)+N$37*((F$22*EF!$Y9+F$23*EF!$Z9)*N$29+NG!$W109*NG!$X$84+NG!$X109)+N$38*(EF!$U9*N$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+N$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(N$40*NG!$B109)+(N$41*Petroleum!$B287))+MMULT($B237:$AF237+0,N$43:N$73+0)","v":20.514033655072307},null,null,{"$f":"(Q$32*((G$15*EF!$G9+G$16*EF!$D9+G$17*EF!$B9+G$18*EF!$C9)*Q$29+NG!$B109)+Q$33*SUM(Electric!$D195:$E195)+Q$34*(EF!$L9*Q$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+Q$35*((G$12*EF!$P9+G$13*EF!$R9+G$14*EF!$S9)*Q$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+Q$36*(G$20*EF!$W9*Q$29+Coal!$E81)+Q$37*((G$22*EF!$Y9+G$23*EF!$Z9)*Q$29+NG!$W109*NG!$X$84+NG!$X109)+Q$38*(EF!$U9*Q$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+Q$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(Q$40*NG!$B109)+(Q$41*Petroleum!$B287))+MMULT($B237:$AF237+0,Q$43:Q$73+0)","v":10.321081551616656},null,null,{"$f":"(T$32*((H$15*EF!$G9+H$16*EF!$D9+H$17*EF!$B9+H$18*EF!$C9)*T$29+NG!$B109)+T$33*SUM(Electric!$D195:$E195)+T$34*(EF!$L9*T$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+T$35*((H$12*EF!$P9+H$13*EF!$R9+H$14*EF!$S9)*T$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+T$36*(H$20*EF!$W9*T$29+Coal!$E81)+T$37*((H$22*EF!$Y9+H$23*EF!$Z9)*T$29+NG!$W109*NG!$X$84+NG!$X109)+T$38*(EF!$U9*T$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+T$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(T$40*NG!$B109)+(T$41*Petroleum!$B287))+MMULT($B237:$AF237+0,T$43:T$73+0)","v":147.97323879431278},null,null,{"$f":"(W$32*((I$15*EF!$G9+I$16*EF!$D9+I$17*EF!$B9+I$18*EF!$C9)*W$29+NG!$B109)+W$33*SUM(Electric!$D195:$E195)+W$34*(EF!$L9*W$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+W$35*((I$12*EF!$P9+I$13*EF!$R9+I$14*EF!$S9)*W$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+W$36*(I$20*EF!$W9*W$29+Coal!$E81)+W$37*((I$22*EF!$Y9+I$23*EF!$Z9)*W$29+NG!$W109*NG!$X$84+NG!$X109)+W$38*(EF!$U9*W$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+W$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(W$40*NG!$B109)+(W$41*Petroleum!$B287))+MMULT($B237:$AF237+0,W$43:W$73+0)","v":172.41266953530334},null,null,{"$f":"(Z$32*((J$15*EF!$G9+J$16*EF!$D9+J$17*EF!$B9+J$18*EF!$C9)*Z$29+NG!$B109)+Z$33*SUM(Electric!$D195:$E195)+Z$34*(EF!$L9*Z$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+Z$35*((J$12*EF!$P9+J$13*EF!$R9+J$14*EF!$S9)*Z$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+Z$36*(J$20*EF!$W9*Z$29+Coal!$E81)+Z$37*((J$22*EF!$Y9+J$23*EF!$Z9)*Z$29+NG!$W109*NG!$X$84+NG!$X109)+Z$38*(EF!$U9*Z$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+Z$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(Z$40*NG!$B109)+(Z$41*Petroleum!$B287))+MMULT($B237:$AF237+0,Z$43:Z$73+0)","v":19.863130034918228},{"$f":"(AA$32*((J$15*EF!$G9+J$16*EF!$D9+J$17*EF!$B9+J$18*EF!$C9)*AA$29+NG!$B109)+AA$33*SUM(Electric!$D195:$E195)+AA$34*(EF!$L9*AA$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AA$35*((J$12*EF!$P9+J$13*EF!$R9+J$14*EF!$S9)*AA$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AA$36*(J$20*EF!$W9*AA$29+Coal!$E81)+AA$37*((J$22*EF!$Y9+J$23*EF!$Z9)*AA$29+NG!$W109*NG!$X$84+NG!$X109)+AA$38*(EF!$U9*AA$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+AA$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(AA$40*NG!$B109)+(AA$41*Petroleum!$B287))+MMULT($B237:$AF237+0,AA$43:AA$73+0)","v":0},null,null,{"$f":"(AD$32*((K$15*EF!$G9+K$16*EF!$D9+K$17*EF!$B9+K$18*EF!$C9)*AD$29+NG!$B109)+AD$33*SUM(Electric!$D195:$E195)+AD$34*(EF!$L9*AD$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AD$35*((K$12*EF!$P9+K$13*EF!$R9+K$14*EF!$S9)*AD$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AD$36*(K$20*EF!$W9*AD$29+Coal!$E81)+AD$37*((K$22*EF!$Y9+K$23*EF!$Z9)*AD$29+NG!$W109*NG!$X$84+NG!$X109)+AD$38*(EF!$U9*AD$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+AD$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(AD$40*NG!$B109)+(AD$41*Petroleum!$B287))+MMULT($B237:$AF237+0,AD$43:AD$73+0)","v":55.512362268846587},{"$f":"(AE$32*((K$15*EF!$G9+K$16*EF!$D9+K$17*EF!$B9+K$18*EF!$C9)*AE$29+NG!$B109)+AE$33*SUM(Electric!$D195:$E195)+AE$34*(EF!$L9*AE$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AE$35*((K$12*EF!$P9+K$13*EF!$R9+K$14*EF!$S9)*AE$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AE$36*(K$20*EF!$W9*AE$29+Coal!$E81)+AE$37*((K$22*EF!$Y9+K$23*EF!$Z9)*AE$29+NG!$W109*NG!$X$84+NG!$X109)+AE$38*(EF!$U9*AE$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+AE$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(AE$40*NG!$B109)+(AE$41*Petroleum!$B287))+MMULT($B237:$AF237+0,AE$43:AE$73+0)","v":-7.5123789334713462E-2},null,null,{"$f":"(AH$32*((L$15*EF!$G9+L$16*EF!$D9+L$17*EF!$B9+L$18*EF!$C9)*AH$29+NG!$B109)+AH$33*SUM(Electric!$D195:$E195)+AH$34*(EF!$L9*AH$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AH$35*((L$12*EF!$P9+L$13*EF!$R9+L$14*EF!$S9)*AH$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AH$36*(L$20*EF!$W9*AH$29+Coal!$E81)+AH$37*((L$22*EF!$Y9+L$23*EF!$Z9)*AH$29+NG!$W109*NG!$X$84+NG!$X109)+AH$38*(EF!$U9*AH$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+AH$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(AH$40*NG!$B109)+(AH$41*Petroleum!$B287))+MMULT($B237:$AF237+0,AH$43:AH$73+0)","v":44.098818791892377},null,null,{"$f":"(AK$32*((M$15*EF!$G9+M$16*EF!$D9+M$17*EF!$B9+M$18*EF!$C9)*AK$29+NG!$B109)+AK$33*SUM(Electric!$D195:$E195)+AK$34*(EF!$L9*AK$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AK$35*((M$12*EF!$P9+M$13*EF!$R9+M$14*EF!$S9)*AK$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AK$36*(M$20*EF!$W9*AK$29+Coal!$E81)+AK$37*((M$22*EF!$Y9+M$23*EF!$Z9)*AK$29+NG!$W109*NG!$X$84+NG!$X109)+AK$38*(EF!$U9*AK$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+AK$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(AK$40*NG!$B109)+(AK$41*Petroleum!$B287))+MMULT($B237:$AF237+0,AK$43:AK$73+0)","v":642.95094907458042},null,null,{"$f":"(AN$32*((N$15*EF!$G9+N$16*EF!$D9+N$17*EF!$B9+N$18*EF!$C9)*AN$29+NG!$B109)+AN$33*SUM(Electric!$D195:$E195)+AN$34*(EF!$L9*AN$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AN$35*((N$12*EF!$P9+N$13*EF!$R9+N$14*EF!$S9)*AN$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AN$36*(N$20*EF!$W9*AN$29+Coal!$E81)+AN$37*((N$22*EF!$Y9+N$23*EF!$Z9)*AN$29+NG!$W109*NG!$X$84+NG!$X109)+AN$38*(EF!$U9*AN$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+AN$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(AN$40*NG!$B109)+(AN$41*Petroleum!$B287))+MMULT($B237:$AF237+0,AN$43:AN$73+0)","v":623.74951448695549},null,null,{"$f":"(AQ$32*((O$15*EF!$G9+O$16*EF!$D9+O$17*EF!$B9+O$18*EF!$C9)*AQ$29+NG!$B109)+AQ$33*SUM(Electric!$D195:$E195)+AQ$34*(EF!$L9*AQ$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AQ$35*((O$12*EF!$P9+O$13*EF!$R9+O$14*EF!$S9)*AQ$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AQ$36*(O$20*EF!$W9*AQ$29+Coal!$E81)+AQ$37*((O$22*EF!$Y9+O$23*EF!$Z9)*AQ$29+NG!$W109*NG!$X$84+NG!$X109)+AQ$38*(EF!$U9*AQ$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+AQ$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(AQ$40*NG!$B109)+(AQ$41*Petroleum!$B287))+MMULT($B237:$AF237+0,AQ$43:AQ$73+0)","v":38.035768841105444},null,null,{"$f":"(AT$32*((P$15*EF!$G9+P$16*EF!$D9+P$17*EF!$B9+P$18*EF!$C9)*AT$29+NG!$B109)+AT$33*SUM(Electric!$D195:$E195)+AT$34*(EF!$L9*AT$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AT$35*((P$12*EF!$P9+P$13*EF!$R9+P$14*EF!$S9)*AT$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AT$36*(P$20*EF!$W9*AT$29+Coal!$E81)+AT$37*((P$22*EF!$Y9+P$23*EF!$Z9)*AT$29+NG!$W109*NG!$X$84+NG!$X109)+AT$38*(EF!$U9*AT$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+AT$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(AT$40*NG!$B109)+(AT$41*Petroleum!$B287))+MMULT($B237:$AF237+0,AT$43:AT$73+0)","v":33.93407211122274},null,null,{"$f":"(AW$32*((Q$15*EF!$G9+Q$16*EF!$D9+Q$17*EF!$B9+Q$18*EF!$C9)*AW$29+NG!$B109)+AW$33*SUM(Electric!$D195:$E195)+AW$34*(EF!$L9*AW$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AW$35*((Q$12*EF!$P9+Q$13*EF!$R9+Q$14*EF!$S9)*AW$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AW$36*(Q$20*EF!$W9*AW$29+Coal!$E81)+AW$37*((Q$22*EF!$Y9+Q$23*EF!$Z9)*AW$29+NG!$W109*NG!$X$84+NG!$X109)+AW$38*(EF!$U9*AW$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+AW$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(AW$40*NG!$B109)+(AW$41*Petroleum!$B287))+MMULT($B237:$AF237+0,AW$43:AW$73+0)","v":48.745492161285014},null,{"$f":"(AY$32*((R$15*EF!$G9+R$16*EF!$D9+R$17*EF!$B9+R$18*EF!$C9)*AY$29+NG!$B109)+AY$33*SUM(Electric!$D195:$E195)+AY$34*(EF!$L9*AY$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+AY$35*((R$12*EF!$P9+R$13*EF!$R9+R$14*EF!$S9)*AY$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+AY$36*(R$20*EF!$W9*AY$29+Coal!$E81)+AY$37*((R$22*EF!$Y9+R$23*EF!$Z9)*AY$29+NG!$W109*NG!$X$84+NG!$X109)+AY$38*(EF!$U9*AY$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+AY$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(AY$40*NG!$B109)+(AY$41*Petroleum!$B287))+MMULT($B237:$AF237+0,AY$43:AY$73+0)","v":79.292653225715782},null,{"$f":"(BA$32*((S$15*EF!$G9+S$16*EF!$D9+S$17*EF!$B9+S$18*EF!$C9)*BA$29+NG!$B109)+BA$33*SUM(Electric!$D195:$E195)+BA$34*(EF!$L9*BA$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+BA$35*((S$12*EF!$P9+S$13*EF!$R9+S$14*EF!$S9)*BA$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+BA$36*(S$20*EF!$W9*BA$29+Coal!$E81)+BA$37*((S$22*EF!$Y9+S$23*EF!$Z9)*BA$29+NG!$W109*NG!$X$84+NG!$X109)+BA$38*(EF!$U9*BA$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+BA$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(BA$40*NG!$B109)+(BA$41*Petroleum!$B287))+MMULT($B237:$AF237+0,BA$43:BA$73+0)","v":29.448101009544633},null,{"$f":"(BC$32*((T$15*EF!$G9+T$16*EF!$D9+T$17*EF!$B9+T$18*EF!$C9)*BC$29+NG!$B109)+BC$33*SUM(Electric!$D195:$E195)+BC$34*(EF!$L9*BC$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+BC$35*((T$12*EF!$P9+T$13*EF!$R9+T$14*EF!$S9)*BC$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+BC$36*(T$20*EF!$W9*BC$29+Coal!$E81)+BC$37*((T$22*EF!$Y9+T$23*EF!$Z9)*BC$29+NG!$W109*NG!$X$84+NG!$X109)+BC$38*(EF!$U9*BC$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+BC$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(BC$40*NG!$B109)+(BC$41*Petroleum!$B287))+MMULT($B237:$AF237+0,BC$43:BC$73+0)","v":29.227869872885357},null,null,{"$f":"(BF$32*((U$15*EF!$G9+U$16*EF!$D9+U$17*EF!$B9+U$18*EF!$C9)*BF$29+NG!$B109)+BF$33*SUM(Electric!$D195:$E195)+BF$34*(EF!$L9*BF$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+BF$35*((U$12*EF!$P9+U$13*EF!$R9+U$14*EF!$S9)*BF$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+BF$36*(U$20*EF!$W9*BF$29+Coal!$E81)+BF$37*((U$22*EF!$Y9+U$23*EF!$Z9)*BF$29+NG!$W109*NG!$X$84+NG!$X109)+BF$38*(EF!$U9*BF$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+BF$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(BF$40*NG!$B109)+(BF$41*Petroleum!$B287))+MMULT($B237:$AF237+0,BF$43:BF$73+0)","v":62.015277326345938},null,null,{"$f":"(BI$32*((V$15*EF!$G9+V$16*EF!$D9+V$17*EF!$B9+V$18*EF!$C9)*BI$29+NG!$B109)+BI$33*SUM(Electric!$D195:$E195)+BI$34*(EF!$L9*BI$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+BI$35*((V$12*EF!$P9+V$13*EF!$R9+V$14*EF!$S9)*BI$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+BI$36*(V$20*EF!$W9*BI$29+Coal!$E81)+BI$37*((V$22*EF!$Y9+V$23*EF!$Z9)*BI$29+NG!$W109*NG!$X$84+NG!$X109)+BI$38*(EF!$U9*BI$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+BI$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(BI$40*NG!$B109)+(BI$41*Petroleum!$B287))+MMULT($B237:$AF237+0,BI$43:BI$73+0)","v":101.97276650307866},null,{"$f":"(BK$32*((W$15*EF!$G9+W$16*EF!$D9+W$17*EF!$B9+W$18*EF!$C9)*BK$29+NG!$B109)+BK$33*SUM(Electric!$D195:$E195)+BK$34*(EF!$L9*BK$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+BK$35*((W$12*EF!$P9+W$13*EF!$R9+W$14*EF!$S9)*BK$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+BK$36*(W$20*EF!$W9*BK$29+Coal!$E81)+BK$37*((W$22*EF!$Y9+W$23*EF!$Z9)*BK$29+NG!$W109*NG!$X$84+NG!$X109)+BK$38*(EF!$U9*BK$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+BK$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(BK$40*NG!$B109)+(BK$41*Petroleum!$B287))+MMULT($B237:$AF237+0,BK$43:BK$73+0)","v":221.82098001082068},null,{"$f":"(BM$32*((X$15*EF!$G9+X$16*EF!$D9+X$17*EF!$B9+X$18*EF!$C9)*BM$29+NG!$B109)+BM$33*SUM(Electric!$D195:$E195)+BM$34*(EF!$L9*BM$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+BM$35*((X$12*EF!$P9+X$13*EF!$R9+X$14*EF!$S9)*BM$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+BM$36*(X$20*EF!$W9*BM$29+Coal!$E81)+BM$37*((X$22*EF!$Y9+X$23*EF!$Z9)*BM$29+NG!$W109*NG!$X$84+NG!$X109)+BM$38*(EF!$U9*BM$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+BM$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(BM$40*NG!$B109)+(BM$41*Petroleum!$B287))+MMULT($B237:$AF237+0,BM$43:BM$73+0)","v":226.06737873646006},null,{"$f":"(BO$32*((Y$15*EF!$G9+Y$16*EF!$D9+Y$17*EF!$B9+Y$18*EF!$C9)*BO$29+NG!$B109)+BO$33*SUM(Electric!$D195:$E195)+BO$34*(EF!$L9*BO$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+BO$35*((Y$12*EF!$P9+Y$13*EF!$R9+Y$14*EF!$S9)*BO$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+BO$36*(Y$20*EF!$W9*BO$29+Coal!$E81)+BO$37*((Y$22*EF!$Y9+Y$23*EF!$Z9)*BO$29+NG!$W109*NG!$X$84+NG!$X109)+BO$38*(EF!$U9*BO$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+BO$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(BO$40*NG!$B109)+(BO$41*Petroleum!$B287))+MMULT($B237:$AF237+0,BO$43:BO$73+0)","v":135.9342830099483},null,{"$f":"(BQ$32*((Z$15*EF!$G9+Z$16*EF!$D9+Z$17*EF!$B9+Z$18*EF!$C9)*BQ$29+NG!$B109)+BQ$33*SUM(Electric!$D195:$E195)+BQ$34*(EF!$L9*BQ$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+BQ$35*((Z$12*EF!$P9+Z$13*EF!$R9+Z$14*EF!$S9)*BQ$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+BQ$36*(Z$20*EF!$W9*BQ$29+Coal!$E81)+BQ$37*((Z$22*EF!$Y9+Z$23*EF!$Z9)*BQ$29+NG!$W109*NG!$X$84+NG!$X109)+BQ$38*(EF!$U9*BQ$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+BQ$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(BQ$40*NG!$B109)+(BQ$41*Petroleum!$B287))+MMULT($B237:$AF237+0,BQ$43:BQ$73+0)","v":314.50506960755087},null,{"$f":"(BS$32*((AA$15*EF!$G9+AA$16*EF!$D9+AA$17*EF!$B9+AA$18*EF!$C9)*BS$29+NG!$B109)+BS$33*SUM(Electric!$D195:$E195)+BS$34*(EF!$L9*BS$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+BS$35*((AA$12*EF!$P9+AA$13*EF!$R9+AA$14*EF!$S9)*BS$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+BS$36*(AA$20*EF!$W9*BS$29+Coal!$E81)+BS$37*((AA$22*EF!$Y9+AA$23*EF!$Z9)*BS$29+NG!$W109*NG!$X$84+NG!$X109)+BS$38*(EF!$U9*BS$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+BS$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(BS$40*NG!$B109)+(BS$41*Petroleum!$B287))+MMULT($B237:$AF237+0,BS$43:BS$73+0)","v":169.96522992431809},null,{"$f":"(BU$32*((AB$15*EF!$G9+AB$16*EF!$D9+AB$17*EF!$B9+AB$18*EF!$C9)*BU$29+NG!$B109)+BU$33*SUM(Electric!$D195:$E195)+BU$34*(EF!$L9*BU$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+BU$35*((AB$12*EF!$P9+AB$13*EF!$R9+AB$14*EF!$S9)*BU$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+BU$36*(AB$20*EF!$W9*BU$29+Coal!$E81)+BU$37*((AB$22*EF!$Y9+AB$23*EF!$Z9)*BU$29+NG!$W109*NG!$X$84+NG!$X109)+BU$38*(EF!$U9*BU$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+BU$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(BU$40*NG!$B109)+(BU$41*Petroleum!$B287))+MMULT($B237:$AF237+0,BU$43:BU$73+0)","v":-24.874400037278569},null,{"$f":"(BW$32*((AC$15*EF!$G9+AC$16*EF!$D9+AC$17*EF!$B9+AC$18*EF!$C9)*BW$29+NG!$B109)+BW$33*SUM(Electric!$D195:$E195)+BW$34*(EF!$L9*BW$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+BW$35*((AC$12*EF!$P9+AC$13*EF!$R9+AC$14*EF!$S9)*BW$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+BW$36*(AC$20*EF!$W9*BW$29+Coal!$E81)+BW$37*((AC$22*EF!$Y9+AC$23*EF!$Z9)*BW$29+NG!$W109*NG!$X$84+NG!$X109)+BW$38*(EF!$U9*BW$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+BW$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(BW$40*NG!$B109)+(BW$41*Petroleum!$B287))+MMULT($B237:$AF237+0,BW$43:BW$73+0)","v":6.783832740748057},null,{"$f":"(BY$32*((AD$15*EF!$G9+AD$16*EF!$D9+AD$17*EF!$B9+AD$18*EF!$C9)*BY$29+NG!$B109)+BY$33*SUM(Electric!$D195:$E195)+BY$34*(EF!$L9*BY$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+BY$35*((AD$12*EF!$P9+AD$13*EF!$R9+AD$14*EF!$S9)*BY$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+BY$36*(AD$20*EF!$W9*BY$29+Coal!$E81)+BY$37*((AD$22*EF!$Y9+AD$23*EF!$Z9)*BY$29+NG!$W109*NG!$X$84+NG!$X109)+BY$38*(EF!$U9*BY$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+BY$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(BY$40*NG!$B109)+(BY$41*Petroleum!$B287))+MMULT($B237:$AF237+0,BY$43:BY$73+0)","v":14.219078939958287},{"$f":"(BZ$32*((AD$15*EF!$G9+AD$16*EF!$D9+AD$17*EF!$B9+AD$18*EF!$C9)*BZ$29+NG!$B109)+BZ$33*SUM(Electric!$D195:$E195)+BZ$34*(EF!$L9*BZ$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+BZ$35*((AD$12*EF!$P9+AD$13*EF!$R9+AD$14*EF!$S9)*BZ$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+BZ$36*(AD$20*EF!$W9*BZ$29+Coal!$E81)+BZ$37*((AD$22*EF!$Y9+AD$23*EF!$Z9)*BZ$29+NG!$W109*NG!$X$84+NG!$X109)+BZ$38*(EF!$U9*BZ$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+BZ$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(BZ$40*NG!$B109)+(BZ$41*Petroleum!$B287))+MMULT($B237:$AF237+0,BZ$43:BZ$73+0)","v":-31.745483761170835},null,{"$f":"(CB$32*((AE$15*EF!$G9+AE$16*EF!$D9+AE$17*EF!$B9+AE$18*EF!$C9)*CB$29+NG!$B109)+CB$33*SUM(Electric!$D195:$E195)+CB$34*(EF!$L9*CB$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+CB$35*((AE$12*EF!$P9+AE$13*EF!$R9+AE$14*EF!$S9)*CB$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+CB$36*(AE$20*EF!$W9*CB$29+Coal!$E81)+CB$37*((AE$22*EF!$Y9+AE$23*EF!$Z9)*CB$29+NG!$W109*NG!$X$84+NG!$X109)+CB$38*(EF!$U9*CB$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+CB$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(CB$40*NG!$B109)+(CB$41*Petroleum!$B287))+MMULT($B237:$AF237+0,CB$43:CB$73+0)","v":-75.804971614216754},null,{"$f":"(CD$32*((AF$15*EF!$G9+AF$16*EF!$D9+AF$17*EF!$B9+AF$18*EF!$C9)*CD$29+NG!$B109)+CD$33*SUM(Electric!$D195:$E195)+CD$34*(EF!$L9*CD$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+CD$35*((AF$12*EF!$P9+AF$13*EF!$R9+AF$14*EF!$S9)*CD$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+CD$36*(AF$20*EF!$W9*CD$29+Coal!$E81)+CD$37*((AF$22*EF!$Y9+AF$23*EF!$Z9)*CD$29+NG!$W109*NG!$X$84+NG!$X109)+CD$38*(EF!$U9*CD$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+CD$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(CD$40*NG!$B109)+(CD$41*Petroleum!$B287))+MMULT($B237:$AF237+0,CD$43:CD$73+0)","v":-30.682788935104295},null,{"$f":"(CF$32*((AG$15*EF!$G9+AG$16*EF!$D9+AG$17*EF!$B9+AG$18*EF!$C9)*CF$29+NG!$B109)+CF$33*SUM(Electric!$D195:$E195)+CF$34*(EF!$L9*CF$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+CF$35*((AG$12*EF!$P9+AG$13*EF!$R9+AG$14*EF!$S9)*CF$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+CF$36*(AG$20*EF!$W9*CF$29+Coal!$E81)+CF$37*((AG$22*EF!$Y9+AG$23*EF!$Z9)*CF$29+NG!$W109*NG!$X$84+NG!$X109)+CF$38*(EF!$U9*CF$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+CF$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(CF$40*NG!$B109)+(CF$41*Petroleum!$B287))+MMULT($B237:$AF237+0,CF$43:CF$73+0)","v":141.40023738685221},null,{"$f":"(CH$32*((AH$15*EF!$G9+AH$16*EF!$D9+AH$17*EF!$B9+AH$18*EF!$C9)*CH$29+NG!$B109)+CH$33*SUM(Electric!$D195:$E195)+CH$34*(EF!$L9*CH$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+CH$35*((AH$12*EF!$P9+AH$13*EF!$R9+AH$14*EF!$S9)*CH$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+CH$36*(AH$20*EF!$W9*CH$29+Coal!$E81)+CH$37*((AH$22*EF!$Y9+AH$23*EF!$Z9)*CH$29+NG!$W109*NG!$X$84+NG!$X109)+CH$38*(EF!$U9*CH$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+CH$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(CH$40*NG!$B109)+(CH$41*Petroleum!$B287))+MMULT($B237:$AF237+0,CH$43:CH$73+0)","v":-24.108325672217482},null,{"$f":"(CJ$32*((AI$15*EF!$G9+AI$16*EF!$D9+AI$17*EF!$B9+AI$18*EF!$C9)*CJ$29+NG!$B109)+CJ$33*SUM(Electric!$D195:$E195)+CJ$34*(EF!$L9*CJ$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+CJ$35*((AI$12*EF!$P9+AI$13*EF!$R9+AI$14*EF!$S9)*CJ$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+CJ$36*(AI$20*EF!$W9*CJ$29+Coal!$E81)+CJ$37*((AI$22*EF!$Y9+AI$23*EF!$Z9)*CJ$29+NG!$W109*NG!$X$84+NG!$X109)+CJ$38*(EF!$U9*CJ$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+CJ$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(CJ$40*NG!$B109)+(CJ$41*Petroleum!$B287))+MMULT($B237:$AT237+0,CJ$43:CJ$87+0)","v":22.551436551651413},null,null,{"$f":"(CM$32*((AJ$15*EF!$G9+AJ$16*EF!$D9+AJ$17*EF!$B9+AJ$18*EF!$C9)*CM$29+NG!$B109)+CM$33*SUM(Electric!$D195:$E195)+CM$34*(EF!$L9*CM$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+CM$35*((AJ$12*EF!$P9+AJ$13*EF!$R9+AJ$14*EF!$S9)*CM$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+CM$36*(AJ$20*EF!$W9*CM$29+Coal!$E81)+CM$37*((AJ$22*EF!$Y9+AJ$23*EF!$Z9)*CM$29+NG!$W109*NG!$X$84+NG!$X109)+CM$38*(EF!$U9*CM$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+CM$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(CM$40*NG!$B109)+(CM$41*Petroleum!$B287))+MMULT($B237:$AT237+0,CM$43:CM$87+0)","v":212.38170649929907},null,null,{"$f":"(CP$32*((AK$15*EF!$G9+AK$16*EF!$D9+AK$17*EF!$B9+AK$18*EF!$C9)*CP$29+NG!$B109)+CP$33*SUM(Electric!$D195:$E195)+CP$34*(EF!$L9*CP$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+CP$35*((AK$12*EF!$P9+AK$13*EF!$R9+AK$14*EF!$S9)*CP$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+CP$36*(AK$20*EF!$W9*CP$29+Coal!$E81)+CP$37*((AK$22*EF!$Y9+AK$23*EF!$Z9)*CP$29+NG!$W109*NG!$X$84+NG!$X109)+CP$38*(EF!$U9*CP$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+CP$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(CP$40*NG!$B109)+(CP$41*Petroleum!$B287))+MMULT($B237:$AT237+0,CP$43:CP$87+0)","v":25.741064446475757},null,{"$f":"(CR$32*((AL$15*EF!$G9+AL$16*EF!$D9+AL$17*EF!$B9+AL$18*EF!$C9)*CR$29+NG!$B109)+CR$33*SUM(Electric!$D195:$E195)+CR$34*(EF!$L9*CR$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+CR$35*((AL$12*EF!$P9+AL$13*EF!$R9+AL$14*EF!$S9)*CR$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+CR$36*(AL$20*EF!$W9*CR$29+Coal!$E81)+CR$37*((AL$22*EF!$Y9+AL$23*EF!$Z9)*CR$29+NG!$W109*NG!$X$84+NG!$X109)+CR$38*(EF!$U9*CR$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+CR$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(CR$40*NG!$B109)+(CR$41*Petroleum!$B287))+MMULT($B237:$AT237+0,CR$43:CR$87+0)","v":-10.305669168798079},null,{"$f":"(CT$32*((AM$15*EF!$G9+AM$16*EF!$D9+AM$17*EF!$B9+AM$18*EF!$C9)*CT$29+NG!$B109)+CT$33*SUM(Electric!$D195:$E195)+CT$34*(EF!$L9*CT$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+CT$35*((AM$12*EF!$P9+AM$13*EF!$R9+AM$14*EF!$S9)*CT$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+CT$36*(AM$20*EF!$W9*CT$29+Coal!$E81)+CT$37*((AM$22*EF!$Y9+AM$23*EF!$Z9)*CT$29+NG!$W109*NG!$X$84+NG!$X109)+CT$38*(EF!$U9*CT$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+CT$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(CT$40*NG!$B109)+(CT$41*Petroleum!$B287))+MMULT($B237:$AT237+0,CT$43:CT$87+0)","v":28.971137240004534},null,{"$f":"(CV$32*((AN$15*EF!$G9+AN$16*EF!$D9+AN$17*EF!$B9+AN$18*EF!$C9)*CV$29+NG!$B109)+CV$33*SUM(Electric!$D195:$E195)+CV$34*(EF!$L9*CV$29+Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)+CV$35*((AN$12*EF!$P9+AN$13*EF!$R9+AN$14*EF!$S9)*CV$29+Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+CV$36*(AN$20*EF!$W9*CV$29+Coal!$E81)+CV$37*((AN$22*EF!$Y9+AN$23*EF!$Z9)*CV$29+NG!$W109*NG!$X$84+NG!$X109)+CV$38*(EF!$U9*CV$29+Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287)+CV$39*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK162)+(CV$40*NG!$B109)+(CV$41*Petroleum!$B287))+MMULT($B237:$AT237+0,CV$43:CV$87+0)","v":-17.834129302879834}]
["     SOx",{"$f":"(B$32*((B$15*EF!$G11+B$16*EF!$D11+B$17*EF!$B11+B$18*EF!$C11)*B$29+NG!$B111)+B$33*SUM(Electric!$D197:$E197)+B$34*(EF!$L11*B$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+B$35*((B$12*EF!$P11+B$13*EF!$R11+B$14*EF!$S11)*B$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+B$36*(B$20*EF!$W11*B$29+Coal!$E83)+B$37*((B$22*EF!$Y11+B$23*EF!$Z11)*B$29+NG!$W111*NG!$X$84+NG!$X111)+B$38*(EF!$U11*B$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+B$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(B$40*NG!$B111)+(B$41*Petroleum!$B289))+MMULT($B239:$AF239+0,B$43:B$73+0)","v":195.88429176170337},null,null,{"$f":"(E$32*((C$15*EF!$G11+C$16*EF!$D11+C$17*EF!$B11+C$18*EF!$C11)*E$29+NG!$B111)+E$33*SUM(Electric!$D197:$E197)+E$34*(EF!$L11*E$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+E$35*((C$12*EF!$P11+C$13*EF!$R11+C$14*EF!$S11)*E$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+E$36*(C$20*EF!$W11*E$29+Coal!$E83)+E$37*((C$22*EF!$Y11+C$23*EF!$Z11)*E$29+NG!$W111*NG!$X$84+NG!$X111)+E$38*(EF!$U11*E$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+E$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(E$40*NG!$B111)+(E$41*Petroleum!$B289))+MMULT($B239:$AF239+0,E$43:E$73+0)","v":185.20593886946551},null,null,{"$f":"(H$32*((D$15*EF!$G11+D$16*EF!$D11+D$17*EF!$B11+D$18*EF!$C11)*H$29+NG!$B111)+H$33*SUM(Electric!$D197:$E197)+H$34*(EF!$L11*H$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+H$35*((D$12*EF!$P11+D$13*EF!$R11+D$14*EF!$S11)*H$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+H$36*(D$20*EF!$W11*H$29+Coal!$E83)+H$37*((D$22*EF!$Y11+D$23*EF!$Z11)*H$29+NG!$W111*NG!$X$84+NG!$X111)+H$38*(EF!$U11*H$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+H$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(H$40*NG!$B111)+(H$41*Petroleum!$B289))+MMULT($B239:$AF239+0,H$43:H$73+0)","v":263.89509494785375},null,null,{"$f":"(K$32*((E$15*EF!$G11+E$16*EF!$D11+E$17*EF!$B11+E$18*EF!$C11)*K$29+NG!$B111)+K$33*SUM(Electric!$D197:$E197)+K$34*(EF!$L11*K$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+K$35*((E$12*EF!$P11+E$13*EF!$R11+E$14*EF!$S11)*K$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+K$36*(E$20*EF!$W11*K$29+Coal!$E83)+K$37*((E$22*EF!$Y11+E$23*EF!$Z11)*K$29+NG!$W111*NG!$X$84+NG!$X111)+K$38*(EF!$U11*K$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+K$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(K$40*NG!$B111)+(K$41*Petroleum!$B289))+MMULT($B239:$AF239+0,K$43:K$73+0)","v":636.24008546664766},null,null,{"$f":"(N$32*((F$15*EF!$G11+F$16*EF!$D11+F$17*EF!$B11+F$18*EF!$C11)*N$29+NG!$B111)+N$33*SUM(Electric!$D197:$E197)+N$34*(EF!$L11*N$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+N$35*((F$12*EF!$P11+F$13*EF!$R11+F$14*EF!$S11)*N$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+N$36*(F$21*EF!$W11*N$29+Coal!$E83)+N$37*((F$22*EF!$Y11+F$23*EF!$Z11)*N$29+NG!$W111*NG!$X$84+NG!$X111)+N$38*(EF!$U11*N$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+N$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(N$40*NG!$B111)+(N$41*Petroleum!$B289))+MMULT($B239:$AF239+0,N$43:N$73+0)","v":178.67586056850834},null,null,{"$f":"(Q$32*((G$15*EF!$G11+G$16*EF!$D11+G$17*EF!$B11+G$18*EF!$C11)*Q$29+NG!$B111)+Q$33*SUM(Electric!$D197:$E197)+Q$34*(EF!$L11*Q$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+Q$35*((G$12*EF!$P11+G$13*EF!$R11+G$14*EF!$S11)*Q$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+Q$36*(G$20*EF!$W11*Q$29+Coal!$E83)+Q$37*((G$22*EF!$Y11+G$23*EF!$Z11)*Q$29+NG!$W111*NG!$X$84+NG!$X111)+Q$38*(EF!$U11*Q$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+Q$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(Q$40*NG!$B111)+(Q$41*Petroleum!$B289))+MMULT($B239:$AF239+0,Q$43:Q$73+0)","v":90.285266261101896},null,null,{"$f":"(T$32*((H$15*EF!$G11+H$16*EF!$D11+H$17*EF!$B11+H$18*EF!$C11)*T$29+NG!$B111)+T$33*SUM(Electric!$D197:$E197)+T$34*(EF!$L11*T$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+T$35*((H$12*EF!$P11+H$13*EF!$R11+H$14*EF!$S11)*T$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+T$36*(H$20*EF!$W11*T$29+Coal!$E83)+T$37*((H$22*EF!$Y11+H$23*EF!$Z11)*T$29+NG!$W111*NG!$X$84+NG!$X111)+T$38*(EF!$U11*T$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+T$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(T$40*NG!$B111)+(T$41*Petroleum!$B289))+MMULT($B239:$AF239+0,T$43:T$73+0)","v":1360.4255653696882},null,null,{"$f":"(W$32*((I$15*EF!$G11+I$16*EF!$D11+I$17*EF!$B11+I$18*EF!$C11)*W$29+NG!$B111)+W$33*SUM(Electric!$D197:$E197)+W$34*(EF!$L11*W$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+W$35*((I$12*EF!$P11+I$13*EF!$R11+I$14*EF!$S11)*W$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+W$36*(I$20*EF!$W11*W$29+Coal!$E83)+W$37*((I$22*EF!$Y11+I$23*EF!$Z11)*W$29+NG!$W111*NG!$X$84+NG!$X111)+W$38*(EF!$U11*W$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+W$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(W$40*NG!$B111)+(W$41*Petroleum!$B289))+MMULT($B239:$AF239+0,W$43:W$73+0)","v":1585.2301202200981},null,null,{"$f":"(Z$32*((J$15*EF!$G11+J$16*EF!$D11+J$17*EF!$B11+J$18*EF!$C11)*Z$29+NG!$B111)+Z$33*SUM(Electric!$D197:$E197)+Z$34*(EF!$L11*Z$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+Z$35*((J$12*EF!$P11+J$13*EF!$R11+J$14*EF!$S11)*Z$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+Z$36*(J$20*EF!$W11*Z$29+Coal!$E83)+Z$37*((J$22*EF!$Y11+J$23*EF!$Z11)*Z$29+NG!$W111*NG!$X$84+NG!$X111)+Z$38*(EF!$U11*Z$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+Z$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(Z$40*NG!$B111)+(Z$41*Petroleum!$B289))+MMULT($B239:$AF239+0,Z$43:Z$73+0)","v":201.66233994577701},{"$f":"(AA$32*((J$15*EF!$G11+J$16*EF!$D11+J$17*EF!$B11+J$18*EF!$C11)*AA$29+NG!$B111)+AA$33*SUM(Electric!$D197:$E197)+AA$34*(EF!$L11*AA$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+AA$35*((J$12*EF!$P11+J$13*EF!$R11+J$14*EF!$S11)*AA$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+AA$36*(J$20*EF!$W11*AA$29+Coal!$E83)+AA$37*((J$22*EF!$Y11+J$23*EF!$Z11)*AA$29+NG!$W111*NG!$X$84+NG!$X111)+AA$38*(EF!$U11*AA$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+AA$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(AA$40*NG!$B111)+(AA$41*Petroleum!$B289))+MMULT($B239:$AF239+0,AA$43:AA$73+0)","v":0},null,null,{"$f":"(AD$32*((K$15*EF!$G11+K$16*EF!$D11+K$17*EF!$B11+K$18*EF!$C11)*AD$29+NG!$B111)+AD$33*SUM(Electric!$D197:$E197)+AD$34*(EF!$L11*AD$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+AD$35*((K$12*EF!$P11+K$13*EF!$R11+K$14*EF!$S11)*AD$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+AD$36*(K$20*EF!$W11*AD$29+Coal!$E83)+AD$37*((K$22*EF!$Y11+K$23*EF!$Z11)*AD$29+NG!$W111*NG!$X$84+NG!$X111)+AD$38*(EF!$U11*AD$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+AD$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(AD$40*NG!$B111)+(AD$41*Petroleum!$B289))+MMULT($B239:$AF239+0,AD$43:AD$73+0)","v":253.04649308772278},{"$f":"(AE$32*((K$15*EF!$G11+K$16*EF!$D11+K$17*EF!$B11+K$18*EF!$C11)*AE$29+NG!$B111)+AE$33*SUM(Electric!$D197:$E197)+AE$34*(EF!$L11*AE$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+AE$35*((K$12*EF!$P11+K$13*EF!$R11+K$14*EF!$S11)*AE$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+AE$36*(K$20*EF!$W11*AE$29+Coal!$E83)+AE$37*((K$22*EF!$Y11+K$23*EF!$Z11)*AE$29+NG!$W111*NG!$X$84+NG!$X111)+AE$38*(EF!$U11*AE$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+AE$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(AE$40*NG!$B111)+(AE$41*Petroleum!$B289))+MMULT($B239:$AF239+0,AE$43:AE$73+0)","v":-0.72901037236764032},null,null,{"$f":"(AH$32*((L$15*EF!$G11+L$16*EF!$D11+L$17*EF!$B11+L$18*EF!$C11)*AH$29+NG!$B111)+AH$33*SUM(Electric!$D197:$E197)+AH$34*(EF!$L11*AH$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+AH$35*((L$12*EF!$P11+L$13*EF!$R11+L$14*EF!$S11)*AH$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+AH$36*(L$20*EF!$W11*AH$29+Coal!$E83)+AH$37*((L$22*EF!$Y11+L$23*EF!$Z11)*AH$29+NG!$W111*NG!$X$84+NG!$X111)+AH$38*(EF!$U11*AH$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+AH$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(AH$40*NG!$B111)+(AH$41*Petroleum!$B289))+MMULT($B239:$AF239+0,AH$43:AH$73+0)","v":377.35193994981842},null,null,{"$f":"(AK$32*((M$15*EF!$G11+M$16*EF!$D11+M$17*EF!$B11+M$18*EF!$C11)*AK$29+NG!$B111)+AK$33*SUM(Electric!$D197:$E197)+AK$34*(EF!$L11*AK$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+AK$35*((M$12*EF!$P11+M$13*EF!$R11+M$14*EF!$S11)*AK$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+AK$36*(M$20*EF!$W11*AK$29+Coal!$E83)+AK$37*((M$22*EF!$Y11+M$23*EF!$Z11)*AK$29+NG!$W111*NG!$X$84+NG!$X111)+AK$38*(EF!$U11*AK$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+AK$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(AK$40*NG!$B111)+(AK$41*Petroleum!$B289))+MMULT($B239:$AF239+0,AK$43:AK$73+0)","v":5596.700572231116},null,null,{"$f":"(AN$32*((N$15*EF!$G11+N$16*EF!$D11+N$17*EF!$B11+N$18*EF!$C11)*AN$29+NG!$B111)+AN$33*SUM(Electric!$D197:$E197)+AN$34*(EF!$L11*AN$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+AN$35*((N$12*EF!$P11+N$13*EF!$R11+N$14*EF!$S11)*AN$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+AN$36*(N$20*EF!$W11*AN$29+Coal!$E83)+AN$37*((N$22*EF!$Y11+N$23*EF!$Z11)*AN$29+NG!$W111*NG!$X$84+NG!$X111)+AN$38*(EF!$U11*AN$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+AN$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(AN$40*NG!$B111)+(AN$41*Petroleum!$B289))+MMULT($B239:$AF239+0,AN$43:AN$73+0)","v":5430.1907919899668},null,null,{"$f":"(AQ$32*((O$15*EF!$G11+O$16*EF!$D11+O$17*EF!$B11+O$18*EF!$C11)*AQ$29+NG!$B111)+AQ$33*SUM(Electric!$D197:$E197)+AQ$34*(EF!$L11*AQ$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+AQ$35*((O$12*EF!$P11+O$13*EF!$R11+O$14*EF!$S11)*AQ$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+AQ$36*(O$20*EF!$W11*AQ$29+Coal!$E83)+AQ$37*((O$22*EF!$Y11+O$23*EF!$Z11)*AQ$29+NG!$W111*NG!$X$84+NG!$X111)+AQ$38*(EF!$U11*AQ$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+AQ$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(AQ$40*NG!$B111)+(AQ$41*Petroleum!$B289))+MMULT($B239:$AF239+0,AQ$43:AQ$73+0)","v":281.62721308637828},null,null,{"$f":"(AT$32*((P$15*EF!$G11+P$16*EF!$D11+P$17*EF!$B11+P$18*EF!$C11)*AT$29+NG!$B111)+AT$33*SUM(Electric!$D197:$E197)+AT$34*(EF!$L11*AT$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+AT$35*((P$12*EF!$P11+P$13*EF!$R11+P$14*EF!$S11)*AT$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+AT$36*(P$20*EF!$W11*AT$29+Coal!$E83)+AT$37*((P$22*EF!$Y11+P$23*EF!$Z11)*AT$29+NG!$W111*NG!$X$84+NG!$X111)+AT$38*(EF!$U11*AT$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+AT$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(AT$40*NG!$B111)+(AT$41*Petroleum!$B289))+MMULT($B239:$AF239+0,AT$43:AT$73+0)","v":246.05838003945712},null,null,{"$f":"(AW$32*((Q$15*EF!$G11+Q$16*EF!$D11+Q$17*EF!$B11+Q$18*EF!$C11)*AW$29+NG!$B111)+AW$33*SUM(Electric!$D197:$E197)+AW$34*(EF!$L11*AW$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+AW$35*((Q$12*EF!$P11+Q$13*EF!$R11+Q$14*EF!$S11)*AW$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+AW$36*(Q$20*EF!$W11*AW$29+Coal!$E83)+AW$37*((Q$22*EF!$Y11+Q$23*EF!$Z11)*AW$29+NG!$W111*NG!$X$84+NG!$X111)+AW$38*(EF!$U11*AW$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+AW$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(AW$40*NG!$B111)+(AW$41*Petroleum!$B289))+MMULT($B239:$AF239+0,AW$43:AW$73+0)","v":224.08678721194596},null,{"$f":"(AY$32*((R$15*EF!$G11+R$16*EF!$D11+R$17*EF!$B11+R$18*EF!$C11)*AY$29+NG!$B111)+AY$33*SUM(Electric!$D197:$E197)+AY$34*(EF!$L11*AY$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+AY$35*((R$12*EF!$P11+R$13*EF!$R11+R$14*EF!$S11)*AY$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+AY$36*(R$20*EF!$W11*AY$29+Coal!$E83)+AY$37*((R$22*EF!$Y11+R$23*EF!$Z11)*AY$29+NG!$W111*NG!$X$84+NG!$X111)+AY$38*(EF!$U11*AY$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+AY$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(AY$40*NG!$B111)+(AY$41*Petroleum!$B289))+MMULT($B239:$AF239+0,AY$43:AY$73+0)","v":4.448823208354594},null,{"$f":"(BA$32*((S$15*EF!$G11+S$16*EF!$D11+S$17*EF!$B11+S$18*EF!$C11)*BA$29+NG!$B111)+BA$33*SUM(Electric!$D197:$E197)+BA$34*(EF!$L11*BA$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+BA$35*((S$12*EF!$P11+S$13*EF!$R11+S$14*EF!$S11)*BA$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+BA$36*(S$20*EF!$W11*BA$29+Coal!$E83)+BA$37*((S$22*EF!$Y11+S$23*EF!$Z11)*BA$29+NG!$W111*NG!$X$84+NG!$X111)+BA$38*(EF!$U11*BA$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+BA$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(BA$40*NG!$B111)+(BA$41*Petroleum!$B289))+MMULT($B239:$AF239+0,BA$43:BA$73+0)","v":301.95547007243056},null,{"$f":"(BC$32*((T$15*EF!$G11+T$16*EF!$D11+T$17*EF!$B11+T$18*EF!$C11)*BC$29+NG!$B111)+BC$33*SUM(Electric!$D197:$E197)+BC$34*(EF!$L11*BC$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+BC$35*((T$12*EF!$P11+T$13*EF!$R11+T$14*EF!$S11)*BC$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+BC$36*(T$20*EF!$W11*BC$29+Coal!$E83)+BC$37*((T$22*EF!$Y11+T$23*EF!$Z11)*BC$29+NG!$W111*NG!$X$84+NG!$X111)+BC$38*(EF!$U11*BC$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+BC$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(BC$40*NG!$B111)+(BC$41*Petroleum!$B289))+MMULT($B239:$AF239+0,BC$43:BC$73+0)","v":-63.839036622493666},null,null,{"$f":"(BF$32*((U$15*EF!$G11+U$16*EF!$D11+U$17*EF!$B11+U$18*EF!$C11)*BF$29+NG!$B111)+BF$33*SUM(Electric!$D197:$E197)+BF$34*(EF!$L11*BF$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+BF$35*((U$12*EF!$P11+U$13*EF!$R11+U$14*EF!$S11)*BF$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+BF$36*(U$20*EF!$W11*BF$29+Coal!$E83)+BF$37*((U$22*EF!$Y11+U$23*EF!$Z11)*BF$29+NG!$W111*NG!$X$84+NG!$X111)+BF$38*(EF!$U11*BF$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+BF$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(BF$40*NG!$B111)+(BF$41*Petroleum!$B289))+MMULT($B239:$AF239+0,BF$43:BF$73+0)","v":94.431669873880381},null,null,{"$f":"(BI$32*((V$15*EF!$G11+V$16*EF!$D11+V$17*EF!$B11+V$18*EF!$C11)*BI$29+NG!$B111)+BI$33*SUM(Electric!$D197:$E197)+BI$34*(EF!$L11*BI$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+BI$35*((V$12*EF!$P11+V$13*EF!$R11+V$14*EF!$S11)*BI$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+BI$36*(V$20*EF!$W11*BI$29+Coal!$E83)+BI$37*((V$22*EF!$Y11+V$23*EF!$Z11)*BI$29+NG!$W111*NG!$X$84+NG!$X111)+BI$38*(EF!$U11*BI$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+BI$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(BI$40*NG!$B111)+(BI$41*Petroleum!$B289))+MMULT($B239:$AF239+0,BI$43:BI$73+0)","v":767.77656355968588},null,{"$f":"(BK$32*((W$15*EF!$G11+W$16*EF!$D11+W$17*EF!$B11+W$18*EF!$C11)*BK$29+NG!$B111)+BK$33*SUM(Electric!$D197:$E197)+BK$34*(EF!$L11*BK$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+BK$35*((W$12*EF!$P11+W$13*EF!$R11+W$14*EF!$S11)*BK$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+BK$36*(W$20*EF!$W11*BK$29+Coal!$E83)+BK$37*((W$22*EF!$Y11+W$23*EF!$Z11)*BK$29+NG!$W111*NG!$X$84+NG!$X111)+BK$38*(EF!$U11*BK$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+BK$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(BK$40*NG!$B111)+(BK$41*Petroleum!$B289))+MMULT($B239:$AF239+0,BK$43:BK$73+0)","v":1911.2162034725973},null,{"$f":"(BM$32*((X$15*EF!$G11+X$16*EF!$D11+X$17*EF!$B11+X$18*EF!$C11)*BM$29+NG!$B111)+BM$33*SUM(Electric!$D197:$E197)+BM$34*(EF!$L11*BM$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+BM$35*((X$12*EF!$P11+X$13*EF!$R11+X$14*EF!$S11)*BM$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+BM$36*(X$20*EF!$W11*BM$29+Coal!$E83)+BM$37*((X$22*EF!$Y11+X$23*EF!$Z11)*BM$29+NG!$W111*NG!$X$84+NG!$X111)+BM$38*(EF!$U11*BM$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+BM$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(BM$40*NG!$B111)+(BM$41*Petroleum!$B289))+MMULT($B239:$AF239+0,BM$43:BM$73+0)","v":1784.0944938596374},null,{"$f":"(BO$32*((Y$15*EF!$G11+Y$16*EF!$D11+Y$17*EF!$B11+Y$18*EF!$C11)*BO$29+NG!$B111)+BO$33*SUM(Electric!$D197:$E197)+BO$34*(EF!$L11*BO$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+BO$35*((Y$12*EF!$P11+Y$13*EF!$R11+Y$14*EF!$S11)*BO$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+BO$36*(Y$20*EF!$W11*BO$29+Coal!$E83)+BO$37*((Y$22*EF!$Y11+Y$23*EF!$Z11)*BO$29+NG!$W111*NG!$X$84+NG!$X111)+BO$38*(EF!$U11*BO$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+BO$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(BO$40*NG!$B111)+(BO$41*Petroleum!$B289))+MMULT($B239:$AF239+0,BO$43:BO$73+0)","v":1168.7059930121616},null,{"$f":"(BQ$32*((Z$15*EF!$G11+Z$16*EF!$D11+Z$17*EF!$B11+Z$18*EF!$C11)*BQ$29+NG!$B111)+BQ$33*SUM(Electric!$D197:$E197)+BQ$34*(EF!$L11*BQ$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+BQ$35*((Z$12*EF!$P11+Z$13*EF!$R11+Z$14*EF!$S11)*BQ$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+BQ$36*(Z$20*EF!$W11*BQ$29+Coal!$E83)+BQ$37*((Z$22*EF!$Y11+Z$23*EF!$Z11)*BQ$29+NG!$W111*NG!$X$84+NG!$X111)+BQ$38*(EF!$U11*BQ$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+BQ$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(BQ$40*NG!$B111)+(BQ$41*Petroleum!$B289))+MMULT($B239:$AF239+0,BQ$43:BQ$73+0)","v":2719.0144798224801},null,{"$f":"(BS$32*((AA$15*EF!$G11+AA$16*EF!$D11+AA$17*EF!$B11+AA$18*EF!$C11)*BS$29+NG!$B111)+BS$33*SUM(Electric!$D197:$E197)+BS$34*(EF!$L11*BS$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+BS$35*((AA$12*EF!$P11+AA$13*EF!$R11+AA$14*EF!$S11)*BS$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+BS$36*(AA$20*EF!$W11*BS$29+Coal!$E83)+BS$37*((AA$22*EF!$Y11+AA$23*EF!$Z11)*BS$29+NG!$W111*NG!$X$84+NG!$X111)+BS$38*(EF!$U11*BS$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+BS$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(BS$40*NG!$B111)+(BS$41*Petroleum!$B289))+MMULT($B239:$AF239+0,BS$43:BS$73+0)","v":1461.3363722775875},null,{"$f":"(BU$32*((AB$15*EF!$G11+AB$16*EF!$D11+AB$17*EF!$B11+AB$18*EF!$C11)*BU$29+NG!$B111)+BU$33*SUM(Electric!$D197:$E197)+BU$34*(EF!$L11*BU$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+BU$35*((AB$12*EF!$P11+AB$13*EF!$R11+AB$14*EF!$S11)*BU$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+BU$36*(AB$20*EF!$W11*BU$29+Coal!$E83)+BU$37*((AB$22*EF!$Y11+AB$23*EF!$Z11)*BU$29+NG!$W111*NG!$X$84+NG!$X111)+BU$38*(EF!$U11*BU$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+BU$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(BU$40*NG!$B111)+(BU$41*Petroleum!$B289))+MMULT($B239:$AF239+0,BU$43:BU$73+0)","v":-238.17840020294324},null,{"$f":"(BW$32*((AC$15*EF!$G11+AC$16*EF!$D11+AC$17*EF!$B11+AC$18*EF!$C11)*BW$29+NG!$B111)+BW$33*SUM(Electric!$D197:$E197)+BW$34*(EF!$L11*BW$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+BW$35*((AC$12*EF!$P11+AC$13*EF!$R11+AC$14*EF!$S11)*BW$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+BW$36*(AC$20*EF!$W11*BW$29+Coal!$E83)+BW$37*((AC$22*EF!$Y11+AC$23*EF!$Z11)*BW$29+NG!$W111*NG!$X$84+NG!$X111)+BW$38*(EF!$U11*BW$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+BW$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(BW$40*NG!$B111)+(BW$41*Petroleum!$B289))+MMULT($B239:$AF239+0,BW$43:BW$73+0)","v":37.054070564650516},null,{"$f":"(BY$32*((AD$15*EF!$G11+AD$16*EF!$D11+AD$17*EF!$B11+AD$18*EF!$C11)*BY$29+NG!$B111)+BY$33*SUM(Electric!$D197:$E197)+BY$34*(EF!$L11*BY$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+BY$35*((AD$12*EF!$P11+AD$13*EF!$R11+AD$14*EF!$S11)*BY$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+BY$36*(AD$20*EF!$W11*BY$29+Coal!$E83)+BY$37*((AD$22*EF!$Y11+AD$23*EF!$Z11)*BY$29+NG!$W111*NG!$X$84+NG!$X111)+BY$38*(EF!$U11*BY$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+BY$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(BY$40*NG!$B111)+(BY$41*Petroleum!$B289))+MMULT($B239:$AF239+0,BY$43:BY$73+0)","v":124.63184409099351},{"$f":"(BZ$32*((AD$15*EF!$G11+AD$16*EF!$D11+AD$17*EF!$B11+AD$18*EF!$C11)*BZ$29+NG!$B111)+BZ$33*SUM(Electric!$D197:$E197)+BZ$34*(EF!$L11*BZ$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+BZ$35*((AD$12*EF!$P11+AD$13*EF!$R11+AD$14*EF!$S11)*BZ$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+BZ$36*(AD$20*EF!$W11*BZ$29+Coal!$E83)+BZ$37*((AD$22*EF!$Y11+AD$23*EF!$Z11)*BZ$29+NG!$W111*NG!$X$84+NG!$X111)+BZ$38*(EF!$U11*BZ$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+BZ$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(BZ$40*NG!$B111)+(BZ$41*Petroleum!$B289))+MMULT($B239:$AF239+0,BZ$43:BZ$73+0)","v":-275.74481071070551},null,{"$f":"(CB$32*((AE$15*EF!$G11+AE$16*EF!$D11+AE$17*EF!$B11+AE$18*EF!$C11)*CB$29+NG!$B111)+CB$33*SUM(Electric!$D197:$E197)+CB$34*(EF!$L11*CB$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+CB$35*((AE$12*EF!$P11+AE$13*EF!$R11+AE$14*EF!$S11)*CB$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+CB$36*(AE$20*EF!$W11*CB$29+Coal!$E83)+CB$37*((AE$22*EF!$Y11+AE$23*EF!$Z11)*CB$29+NG!$W111*NG!$X$84+NG!$X111)+CB$38*(EF!$U11*CB$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+CB$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(CB$40*NG!$B111)+(CB$41*Petroleum!$B289))+MMULT($B239:$AF239+0,CB$43:CB$73+0)","v":-652.45692287244378},null,{"$f":"(CD$32*((AF$15*EF!$G11+AF$16*EF!$D11+AF$17*EF!$B11+AF$18*EF!$C11)*CD$29+NG!$B111)+CD$33*SUM(Electric!$D197:$E197)+CD$34*(EF!$L11*CD$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+CD$35*((AF$12*EF!$P11+AF$13*EF!$R11+AF$14*EF!$S11)*CD$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+CD$36*(AF$20*EF!$W11*CD$29+Coal!$E83)+CD$37*((AF$22*EF!$Y11+AF$23*EF!$Z11)*CD$29+NG!$W111*NG!$X$84+NG!$X111)+CD$38*(EF!$U11*CD$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+CD$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(CD$40*NG!$B111)+(CD$41*Petroleum!$B289))+MMULT($B239:$AF239+0,CD$43:CD$73+0)","v":-263.4864690086618},null,{"$f":"(CF$32*((AG$15*EF!$G11+AG$16*EF!$D11+AG$17*EF!$B11+AG$18*EF!$C11)*CF$29+NG!$B111)+CF$33*SUM(Electric!$D197:$E197)+CF$34*(EF!$L11*CF$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+CF$35*((AG$12*EF!$P11+AG$13*EF!$R11+AG$14*EF!$S11)*CF$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+CF$36*(AG$20*EF!$W11*CF$29+Coal!$E83)+CF$37*((AG$22*EF!$Y11+AG$23*EF!$Z11)*CF$29+NG!$W111*NG!$X$84+NG!$X111)+CF$38*(EF!$U11*CF$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+CF$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(CF$40*NG!$B111)+(CF$41*Petroleum!$B289))+MMULT($B239:$AF239+0,CF$43:CF$73+0)","v":1231.1040405086521},null,{"$f":"(CH$32*((AH$15*EF!$G11+AH$16*EF!$D11+AH$17*EF!$B11+AH$18*EF!$C11)*CH$29+NG!$B111)+CH$33*SUM(Electric!$D197:$E197)+CH$34*(EF!$L11*CH$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+CH$35*((AH$12*EF!$P11+AH$13*EF!$R11+AH$14*EF!$S11)*CH$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+CH$36*(AH$20*EF!$W11*CH$29+Coal!$E83)+CH$37*((AH$22*EF!$Y11+AH$23*EF!$Z11)*CH$29+NG!$W111*NG!$X$84+NG!$X111)+CH$38*(EF!$U11*CH$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+CH$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(CH$40*NG!$B111)+(CH$41*Petroleum!$B289))+MMULT($B239:$AF239+0,CH$43:CH$73+0)","v":-205.0271874869193},null,{"$f":"(CJ$32*((AI$15*EF!$G11+AI$16*EF!$D11+AI$17*EF!$B11+AI$18*EF!$C11)*CJ$29+NG!$B111)+CJ$33*SUM(Electric!$D197:$E197)+CJ$34*(EF!$L11*CJ$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+CJ$35*((AI$12*EF!$P11+AI$13*EF!$R11+AI$14*EF!$S11)*CJ$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+CJ$36*(AI$20*EF!$W11*CJ$29+Coal!$E83)+CJ$37*((AI$22*EF!$Y11+AI$23*EF!$Z11)*CJ$29+NG!$W111*NG!$X$84+NG!$X111)+CJ$38*(EF!$U11*CJ$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+CJ$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(CJ$40*NG!$B111)+(CJ$41*Petroleum!$B289))+MMULT($B239:$AT239+0,CJ$43:CJ$87+0)","v":195.88429176170337},null,null,{"$f":"(CM$32*((AJ$15*EF!$G11+AJ$16*EF!$D11+AJ$17*EF!$B11+AJ$18*EF!$C11)*CM$29+NG!$B111)+CM$33*SUM(Electric!$D197:$E197)+CM$34*(EF!$L11*CM$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+CM$35*((AJ$12*EF!$P11+AJ$13*EF!$R11+AJ$14*EF!$S11)*CM$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+CM$36*(AJ$20*EF!$W11*CM$29+Coal!$E83)+CM$37*((AJ$22*EF!$Y11+AJ$23*EF!$Z11)*CM$29+NG!$W111*NG!$X$84+NG!$X111)+CM$38*(EF!$U11*CM$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+CM$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(CM$40*NG!$B111)+(CM$41*Petroleum!$B289))+MMULT($B239:$AT239+0,CM$43:CM$87+0)","v":1843.0667711654723},null,null,{"$f":"(CP$32*((AK$15*EF!$G11+AK$16*EF!$D11+AK$17*EF!$B11+AK$18*EF!$C11)*CP$29+NG!$B111)+CP$33*SUM(Electric!$D197:$E197)+CP$34*(EF!$L11*CP$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+CP$35*((AK$12*EF!$P11+AK$13*EF!$R11+AK$14*EF!$S11)*CP$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+CP$36*(AK$20*EF!$W11*CP$29+Coal!$E83)+CP$37*((AK$22*EF!$Y11+AK$23*EF!$Z11)*CP$29+NG!$W111*NG!$X$84+NG!$X111)+CP$38*(EF!$U11*CP$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+CP$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(CP$40*NG!$B111)+(CP$41*Petroleum!$B289))+MMULT($B239:$AT239+0,CP$43:CP$87+0)","v":215.69194949532266},null,{"$f":"(CR$32*((AL$15*EF!$G11+AL$16*EF!$D11+AL$17*EF!$B11+AL$18*EF!$C11)*CR$29+NG!$B111)+CR$33*SUM(Electric!$D197:$E197)+CR$34*(EF!$L11*CR$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+CR$35*((AL$12*EF!$P11+AL$13*EF!$R11+AL$14*EF!$S11)*CR$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+CR$36*(AL$20*EF!$W11*CR$29+Coal!$E83)+CR$37*((AL$22*EF!$Y11+AL$23*EF!$Z11)*CR$29+NG!$W111*NG!$X$84+NG!$X111)+CR$38*(EF!$U11*CR$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+CR$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(CR$40*NG!$B111)+(CR$41*Petroleum!$B289))+MMULT($B239:$AT239+0,CR$43:CR$87+0)","v":-90.672556810718476},null,{"$f":"(CT$32*((AM$15*EF!$G11+AM$16*EF!$D11+AM$17*EF!$B11+AM$18*EF!$C11)*CT$29+NG!$B111)+CT$33*SUM(Electric!$D197:$E197)+CT$34*(EF!$L11*CT$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+CT$35*((AM$12*EF!$P11+AM$13*EF!$R11+AM$14*EF!$S11)*CT$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+CT$36*(AM$20*EF!$W11*CT$29+Coal!$E83)+CT$37*((AM$22*EF!$Y11+AM$23*EF!$Z11)*CT$29+NG!$W111*NG!$X$84+NG!$X111)+CT$38*(EF!$U11*CT$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+CT$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(CT$40*NG!$B111)+(CT$41*Petroleum!$B289))+MMULT($B239:$AT239+0,CT$43:CT$87+0)","v":245.07178604085348},null,{"$f":"(CV$32*((AN$15*EF!$G11+AN$16*EF!$D11+AN$17*EF!$B11+AN$18*EF!$C11)*CV$29+NG!$B111)+CV$33*SUM(Electric!$D197:$E197)+CV$34*(EF!$L11*CV$29+Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)+CV$35*((AN$12*EF!$P11+AN$13*EF!$R11+AN$14*EF!$S11)*CV$29+Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+CV$36*(AN$20*EF!$W11*CV$29+Coal!$E83)+CV$37*((AN$22*EF!$Y11+AN$23*EF!$Z11)*CV$29+NG!$W111*NG!$X$84+NG!$X111)+CV$38*(EF!$U11*CV$29+Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289)+CV$39*('MeOH&FTD'!$BJ164*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK164)+(CV$40*NG!$B111)+(CV$41*Petroleum!$B289))+MMULT($B239:$AT239+0,CV$43:CV$87+0)","v":-160.85433673572626}]
["4) Summary of Energy Use and Emissions of Conventional and Bioproducts"]
[null,"Oxygen","Ethylene ","Propylene","Ethylene Oxide","Syngas (Coal)","Syngas (Natural Gas)","Propylene Oxide","Propylene Glycol","Acrylic Acid","Formaldehyde","Acetylene","1,3-propanediol","1,3-propanediol","Isobutanol","Isobutanol","1,4-butanediol","Cyclohexane","Pygas","Benzene","Adipic Acid","Bio Propylene Glycol","Bio 1,3-Propanediol (glycerol)","Bio 1,3-Propanediol (3-HP)","Bio 3-Hydroxypropionic acid (Distillation)","Bio 3-Hydroxypropionic acid (EDI)","Bio Acrylic Acid","Bio Ethylene","Bio Polyethylene","Bio Sugars","Bio Isobutanol","Bio Succinic Acid (LLE)","Bio Succinic Acid (EDI)","Bio 1,4-butandediol",{"$f":"CJ27","v":"Nitrogen"},{"$f":"CM27","v":"Ethyl Acetate"},{"$f":"CP27","v":"L-Lactic acid                    (From Corn)"},{"$f":"CR27","v":"L-Lactic acid (From Corn Stover)"},{"$f":"CT27","v":"Ethyl Lactate (corn derived lactic acid)"},{"$f":"CV27","v":"Ethyl Lactate  (corn stover derived lactic acid)"}]
["     Coal",{"$f":"SUM(B91:D91)","v":1.5600948847154668},{"$f":"SUM(E91:G91)","v":1.078678573314003},{"$f":"SUM(H91:J91)","v":1.3983262138494972},{"$f":"SUM(K91:M91)","v":4.7507508614546268},{"$f":"SUM(N91:P91)","v":19.841499055371674},{"$f":"SUM(Q91:S91)","v":0.70216997551483618},{"$f":"SUM(T91:V91)","v":9.519180229537028},{"$f":"SUM(W91:Y91)","v":11.086231436870092},{"$f":"SUM(Z91:AC91)","v":1.0654680936788561},{"$f":"SUM(AD91:AG91)","v":1.9476843563651345},{"$f":"SUM(AH91:AJ91)","v":3.0211448132567105},{"$f":"SUM(AK91:AM91)","v":79.069244713045975},{"$f":"SUM(AN91:AP91)","v":43.014667820321527},{"$f":"SUM(AQ91:AS91)","v":9.2472889287556406},{"$f":"SUM(AT91:AV91)","v":1.5455237578604286},{"$f":"SUM(AW91:AX91)","v":1.7271937528244785},{"$f":"SUM(AY91:AZ91)","v":-0.38505429151696696},{"$f":"SUM(BA91:BB91)","v":1.587662641548184},{"$f":"SUM(BC91:BE91)","v":-0.93131529268868007},{"$f":"SUM(BF91:BH91)","v":8.7657817843372468E-2},{"$f":"SUM(BI91:BJ91)","v":5.861704669459737},{"$f":"SUM(BK91:BL91)","v":14.45414986062463},{"$f":"SUM(BM91:BN91)","v":13.586939868292792},{"$f":"SUM(BO91:BP91)","v":8.8737044747801033},{"$f":"SUM(BQ91:BR91)","v":21.208045826850018},{"$f":"SUM(BS91:BT91)","v":11.094618597576222},{"$f":"SUM(BU91:BV91)","v":-2.0939873767468007},{"$f":"SUM(BW91:BX91)","v":8.5994477342207887E-2},{"$f":"SUM(BY91:CA91)","v":-1.2816434356137092},{"$f":"SUM(CB91:CC91)","v":-5.5939301219791941},{"$f":"SUM(CD91:CE91)","v":-2.3085285238033078},{"$f":"SUM(CF91:CG91)","v":9.5935704916673412},{"$f":"SUM(CH91:CI91)","v":-1.933734304952877},{"$f":"SUM(CJ91:CL91)","v":1.5600948847154668},{"$f":"SUM(CM91:CO91)","v":15.850020299921812},{"$f":"SUM(CP91:CQ91)","v":1.4627711122200486},{"$f":"SUM(CR91:CS91)","v":-0.97417031952080146},{"$f":"SUM(CT91:CU91)","v":2.0576742131718513},{"$f":"SUM(CV91:CW91)","v":-1.5414222442131225}]
["     Natural Gas",{"$f":"B121-B122-B124","v":0.8928974619197183},49.658755129712084,45.242706927315652,45.338868542217277,0.84925707172306497,16.543770436328725,37.546654097900486,54.931300213769646,96.640062148196733,30.902441174823782,39.357270898257305,52.602403475160756,82.167652943262723,35.233294011918602,41.548847493512916,60.869820247183185,83.769951185793218,44.057040462883805,66.075213335830924,94.665568778988685,21.416949875946283,30.090080993758882,79.642223329795016,18.511727925400351,19.730499719077677,24.217708977262376,8.622365960602929,17.241904436533993,3.2372021924996304,34.583369173527117,23.113463344444412,23.718574392470746,34.723479918158773,{"$f":"AI121-AI122-AI124","v":0.8928974619197183},{"$f":"AJ121-AJ122-AJ124","v":28.749232173474084},{"$f":"AK121-AK122-AK124","v":29.294770289499027},24.219802920816846,{"$f":"AM121-AM122-AM124","v":36.934563974511931},{"$f":"AN121-AN122-AN124","v":29.829092539727792}]
["     VOC",{"$f":"SUM(B96:D96)","v":25.69382879315333},{"$f":"SUM(E96:G96)","v":556.54737794347545},{"$f":"SUM(H96:J96)","v":572.28637300117248},{"$f":"SUM(K96:M96)","v":549.12156447546352},{"$f":"SUM(N96:P96)","v":177.38177511703338},{"$f":"SUM(Q96:S96)","v":199.64879143624941},{"$f":"SUM(T96:V96)","v":707.0586099721279},{"$f":"SUM(W96:Y96)","v":953.31914809314071},{"$f":"SUM(Z96:AC96)","v":1157.5359628315148},{"$f":"SUM(AD96:AG96)","v":506.08723352277951},{"$f":"SUM(AH96:AJ96)","v":537.04526720607873},{"$f":"SUM(AK96:AM96)","v":1320.6535488634711},{"$f":"SUM(AN96:AP96)","v":1362.6000480695307},{"$f":"SUM(AQ96:AS96)","v":494.31068856630321},{"$f":"SUM(AT96:AV96)","v":503.27105128495162},{"$f":"SUM(AW96:AX96)","v":758.99176432342392},{"$f":"SUM(AY96:AZ96)","v":1225.6264646354718},{"$f":"SUM(BA96:BB96)","v":643.70079899998848},{"$f":"SUM(BC96:BE96)","v":1110.4900816658337},{"$f":"SUM(BF96:BH96)","v":3032.6619941352646},{"$f":"SUM(BI96:BJ96)","v":531.76915931299595},{"$f":"SUM(BK96:BL96)","v":955.95755479116906},{"$f":"SUM(BM96:BN96)","v":1542.7946213298878},{"$f":"SUM(BO96:BP96)","v":697.67889650524808},{"$f":"SUM(BQ96:BR96)","v":850.94061429441615},{"$f":"SUM(BS96:BT96)","v":884.68437395010608},{"$f":"SUM(BU96:BV96)","v":3075.0807434699959},{"$f":"SUM(BW96:BX96)","v":3221.1553903310073},{"$f":"SUM(BY96:CA96)","v":250.90554757763783},{"$f":"SUM(CB96:CC96)","v":1419.2540677664881},{"$f":"SUM(CD96:CE96)","v":774.16492673027824},{"$f":"SUM(CF96:CG96)","v":920.04010653195883},{"$f":"SUM(CH96:CI96)","v":1148.7147398452601},{"$f":"SUM(CJ96:CL96)","v":25.69382879315333},{"$f":"SUM(CM96:CO96)","v":2318.0307899139762},{"$f":"SUM(CP96:CQ96)","v":712.56476554876554},{"$f":"SUM(CR96:CS96)","v":581.71161207399985},{"$f":"SUM(CT96:CU96)","v":1239.1781808675107},{"$f":"SUM(CV96:CW96)","v":1305.1478779156971}]
["     NOx",143.76400680802067,2633.7790695412637,2946.4908605165501,2710.7041500487348,3721.9411534927954,1218.7280952860099,4249.1766713451007,5745.4978514239037,6722.6447501366656,747.86133950750457,2469.6981945172442,12300.740597473045,7585.1997700270949,3697.0532329030184,2689.7473306643951,3526.182597106259,3604.2944595397826,4007.7320985576357,2993.4031387376281,34447.564335791685,2418.362610865413,6304.3099338912871,8193.0702625855411,3424.9473211862246,4221.8853674294623,4358.3839245442132,13046.013161291166,13883.308976636452,703.2362101418239,4905.8771146331856,3047.3544186956442,3773.7986861527888,4567.1772406789005,143.76400680802067,5361.7034302218008,4773.7694228391592,3255.2638812283881,5537.3619977334392,6351.8272238311674]
["     SOx",62.23643733306929,674.69640199190201,758.8931376119117,728.69505173214111,7468.6436405028944,196.21302452889336,1194.9044071465539,1506.498620056738,1203.965714287187,399.57395120239954,570.25878066882342,16075.9524641186,2376.1823339004663,3546.6957761464851,620.23202226240505,711.9389908916562,1823.4053207845959,803.27000747211184,1689.9698266045361,2385.4785145998144,894.2603949125712,23012.967806277957,6943.6984912334619,4843.7452422172646,5479.88312971509,6065.9994408216089,13344.978674728345,13653.780104350039,1056.9839935411401,5596.9053258565464,3383.1189510117952,3898.4830679604843,4938.5904885688306,62.23643733306929,3292.2747718072364,19240.998038622176,18983.33438262354,16423.443348778655,18671.336457075096]
["     N2O",1.9029134143318323,98.629316089484462,119.48791606342358,90.289388222875786,39.037860723231731,29.652643088659893,167.57179792261616,214.76316025695664,198.4066751929833,4.8827383063003831,66.431209239994772,178.19993958688593,160.52011134166543,95.194274544791696,91.417614349566222,81.034064466803883,62.0957307218236,140.02998721358034,57.412077125473331,15835.287199267661,403.68206730976863,596.52245540208287,911.90633227190915,635.03681683981142,669.08660542355187,795.71969081032012,943.47321851246591,966.8093084506944,154.59507226121281,927.72941276613142,625.19173012373597,664.16895426149858,905.64009100507815,1.9029134143318323,1366.2163666033,1072.1605678358085,234.89279916659669,1250.7349619215101,432.26374124838043]
["Urban Emissions: grams/ton"]
["     VOC",{"$f":"SUM(B108:D108)","v":2.2477778531089183},{"$f":"SUM(E108:G108)","v":39.406550909400742},{"$f":"SUM(H108:J108)","v":47.418124602269884},{"$f":"SUM(K108:M108)","v":38.83289499739076},{"$f":"SUM(N108:P108)","v":2.9516610260550356},{"$f":"SUM(Q108:S108)","v":9.7840238896819933},{"$f":"SUM(T108:V108)","v":72.622804318275385},{"$f":"SUM(W108:Y108)","v":90.506565766067467},{"$f":"SUM(Z108:AC108)","v":67.961186939066209},{"$f":"SUM(AD108:AG108)","v":191.61643697857724},{"$f":"SUM(AH108:AJ108)","v":34.119419873179403},{"$f":"SUM(AK108:AM108)","v":86.000218305967479},{"$f":"SUM(AN108:AP108)","v":98.870990901904037},{"$f":"SUM(AQ108:AS108)","v":33.647049984029287},{"$f":"SUM(AT108:AV108)","v":36.396428194646987},{"$f":"SUM(AW108:AX108)","v":95.343561370324849},{"$f":"SUM(AY108:AZ108)","v":361.71185092149784},{"$f":"SUM(BA108:BB108)","v":50.711751841005459},{"$f":"SUM(BC108:BE108)","v":372.42727355299621},{"$f":"SUM(BF108:BH108)","v":259.36458935858985},{"$f":"SUM(BI108:BJ108)","v":35.927926285609658},{"$f":"SUM(BK108:BL108)","v":68.245580708010877},{"$f":"SUM(BM108:BN108)","v":95.230580258143249},{"$f":"SUM(BO108:BP108)","v":48.133497537081482},{"$f":"SUM(BQ108:BR108)","v":63.984519865465053},{"$f":"SUM(BS108:BT108)","v":60.755550425386957},{"$f":"SUM(BU108:BV108)","v":595.06197588677787},{"$f":"SUM(BW108:BX108)","v":607.03776728656112},{"$f":"SUM(BY108:CA108)","v":3.715611182166449},{"$f":"SUM(CB108:CC108)","v":28.905967191018476},{"$f":"SUM(CD108:CE108)","v":18.309941332731949},{"$f":"SUM(CF108:CG108)","v":32.458473567751902},{"$f":"SUM(CH108:CI108)","v":29.62036332053183},{"$f":"SUM(CJ108:CL108)","v":2.2477778531089183},{"$f":"SUM(CM108:CO108)","v":502.51189577848294},{"$f":"SUM(CP108:CQ108)","v":45.190674430871837},{"$f":"SUM(CR108:CS108)","v":25.7950627081552},{"$f":"SUM(CT108:CU108)","v":172.9554904590448},{"$f":"SUM(CV108:CW108)","v":168.5486315324728}]
["     PM10",22.551436551651413,18.812927611815017,25.824017555438665,71.252757080289911,20.514033655072307,10.321081551616656,147.97323879431278,172.41266953530334,19.863130034918228,55.437238479511876,44.098818791892377,642.95094907458042,623.74951448695549,38.035768841105444,33.93407211122274,48.745492161285014,79.292653225715782,29.448101009544633,29.227869872885357,62.015277326345938,101.97276650307866,221.82098001082068,226.06737873646006,135.9342830099483,314.50506960755087,169.96522992431809,-24.874400037278569,6.783832740748057,-17.526404821212548,-75.804971614216754,-30.682788935104295,141.40023738685221,-24.108325672217482,22.551436551651413,212.38170649929907,25.741064446475757,-10.305669168798079,28.971137240004534,-17.834129302879834]
["     BC",1.0519140065418022,0.96934278298431242,1.2912148991768824,3.4030964622316748,0.95809620281262908,0.5104886120512141,6.9729622300547494,8.1447068234662385,1.1038526592490354,1.3326559503948641,2.006084804957831,30.04343321078019,29.200232164832382,1.5420871695236393,1.3619675562200171,1.4014303227874674,0.54229603267567295,1.4590940981623899,-0.32852122151166935,1.3922977479233862,4.3426720054720853,10.837902902277154,10.10773411259745,6.459752960443665,14.783237141435571,8.0788393467065678,0.68668682258686686,2.1916929094828435,-0.77296594455373036,-3.2830086231595215,-1.286360669828424,6.7333137001411849,-0.91182255802397705,1.0519140065418022,11.494965871338088,1.3896347327828726,-0.30835325714879613,1.9517580591156241,-0.23193006429256091]
[]
[null,"Oxygen","Ethylene ","Propylene","Ethylene Oxide","Syngas (Coal)","Syngas (Natural Gas)","Propylene Oxide","Propylene Glycol","Acrylic Acid","Formaldehyde","Acetylene","1,3-propanediol","1,3-propanediol","Isobutanol","Isobutanol","1,4-butanediol","Cyclohexane","Pygas","Benzene","Adipic Acid","Bio Propylene Glycol","Bio 1,3-Propanediol (glycerol)","Bio 1,3-Propanediol (3-HP)","Bio 3-Hydroxypropionic acid (Distillation)","Bio 3-Hydroxypropionic acid (EDI)","Bio Acrylic Acid","Bio Ethylene","Bio Polyethylene","Bio Sugars","Bio Isobutanol","Bio Succinic Acid (LLE)","Bio Succinic Acid (EDI)","Bio 1,4-butandediol",{"$f":"CJ27","v":"Nitrogen"},{"$f":"CM27","v":"Ethyl Acetate"},{"$f":"CP27","v":"L-Lactic acid                    (From Corn)"},{"$f":"CR27","v":"L-Lactic acid (From Corn Stover)"},{"$f":"CT27","v":"Ethyl Lactate (corn derived lactic acid)"},{"$f":"CV27","v":"Ethyl Lactate  (corn stover derived lactic acid)"}]
["     Fossil Fuels",{"$f":"SUM(B90:D90)","v":2.5703463679375047},{"$f":"SUM(E90:G90)","v":53.884155526152824},{"$f":"SUM(H90:J90)","v":52.397872374859844},{"$f":"SUM(K90:M90)","v":52.877399738435358},{"$f":"SUM(N90:P90)","v":21.059455356302024},{"$f":"SUM(Q90:S90)","v":17.358611786081333},{"$f":"SUM(T90:V90)","v":58.609424143008766},{"$f":"SUM(W90:Y90)","v":79.46162496080008},{"$f":"SUM(Z90:AC90)","v":101.81794784225538},{"$f":"SUM(AD90:AG90)","v":33.397008611969774},{"$f":"SUM(AH90:AJ90)","v":42.767789368912247},{"$f":"SUM(AK90:AM90)","v":137.05008528228387},{"$f":"SUM(AN90:AP90)","v":130.07845380483059},{"$f":"SUM(AQ90:AS90)","v":47.951969675305406},{"$f":"SUM(AT90:AV90)","v":46.462731050841022},{"$f":"SUM(AW90:AX90)","v":63.052102251137036},{"$f":"SUM(AY90:AZ90)","v":87.224219618129624},{"$f":"SUM(BA90:BB90)","v":52.372692163757172},{"$f":"SUM(BC90:BE90)","v":69.116827257899189},{"$f":"SUM(BF90:BH90)","v":98.365669720311757},{"$f":"SUM(BI90:BJ90)","v":30.122670996933621},{"$f":"SUM(BK90:BL90)","v":51.412495417952314},{"$f":"SUM(BM90:BN90)","v":99.611544930583676},{"$f":"SUM(BO90:BP90)","v":32.021101953812305},{"$f":"SUM(BQ90:BR90)","v":46.657704132676869},{"$f":"SUM(BS90:BT90)","v":41.111093686139327},{"$f":"SUM(BU90:BV90)","v":11.024602199883439},{"$f":"SUM(BW90:BX90)","v":22.110291790206567},{"$f":"SUM(BY90:CA90)","v":2.7812620665107608},{"$f":"SUM(CB90:CC90)","v":33.029989963824711},{"$f":"SUM(CD90:CE90)","v":22.858812646114195},{"$f":"SUM(CF90:CG90)","v":36.331211704433585},{"$f":"SUM(CH90:CI90)","v":35.857647236813918},{"$f":"SUM(CJ90:CL90)","v":2.5703463679375047},{"$f":"SUM(CM90:CO90)","v":47.598132432069377},{"$f":"SUM(CP90:CQ90)","v":34.576145692530588},{"$f":"SUM(CR90:CS90)","v":26.052118144303194},{"$f":"SUM(CT90:CU90)","v":42.671939335040392},{"$f":"SUM(CV90:CW90)","v":31.657378428475731}]
["Water consumption, gallons/ton",{"$f":"SUM(B94:D94)","v":2.2490276706070016E-4},{"$f":"SUM(E94:G94)","v":3.9195166217332645E-4},{"$f":"SUM(H94:J94)","v":4.7636672171710138E-4},{"$f":"SUM(K94:M94)","v":8.8543346893585968E-4},{"$f":"SUM(N94:P94)","v":2.676874067564817E-4},{"$f":"SUM(Q94:S94)","v":1.590656913437056E-4},{"$f":"SUM(T94:V94)","v":1.7127850277466282E-3},{"$f":"SUM(W94:Y94)","v":2.0340198241968976E-3},{"$f":"SUM(Z94:AC94)","v":5.7510994126008146E-4},{"$f":"SUM(AD94:AG94)","v":298.98146199908865},{"$f":"SUM(AH94:AJ94)","v":51.344963732925962},{"$f":"SUM(AK94:AM94)","v":6.6422855314417131E-3},{"$f":"SUM(AN94:AP94)","v":6.437664461694222E-3},{"$f":"SUM(AQ94:AS94)","v":63.6849553748566},{"$f":"SUM(AT94:AV94)","v":63.68491166491561},{"$f":"SUM(AW94:AX94)","v":223.57300918837797},{"$f":"SUM(AY94:AZ94)","v":344.21491980922252},{"$f":"SUM(BA94:BB94)","v":5.1927474086420073E-4},{"$f":"SUM(BC94:BE94)","v":1.8082251018276734E-4},{"$f":"SUM(BF94:BH94)","v":1948.8195139047166},{"$f":"SUM(BI94:BJ94)","v":98.349854889841907},{"$f":"SUM(BK94:BL94)","v":4346.5997957432082},{"$f":"SUM(BM94:BN94)","v":1956.3768598265344},{"$f":"SUM(BO94:BP94)","v":1391.4275578096544},{"$f":"SUM(BQ94:BR94)","v":1498.7587397783668},{"$f":"SUM(BS94:BT94)","v":1739.2844514785988},{"$f":"SUM(BU94:BV94)","v":8721.437744468556},{"$f":"SUM(BW94:BX94)","v":8791.2095903017889},{"$f":"SUM(BY94:CA94)","v":963.632310215855},{"$f":"SUM(CB94:CC94)","v":7197.9261750064898},{"$f":"SUM(CD94:CE94)","v":6192.3596246255092},{"$f":"SUM(CF94:CG94)","v":6614.6958812707144},{"$f":"SUM(CH94:CI94)","v":8948.3906625363688},{"$f":"SUM(CJ94:CL94)","v":2.2490276706070016E-4},{"$f":"SUM(CM94:CO94)","v":16350.315015024438},{"$f":"SUM(CP94:CQ94)","v":33803.961572305299},{"$f":"SUM(CR94:CS94)","v":21789.366166272212},{"$f":"SUM(CT94:CU94)","v":31850.294505209447},{"$f":"SUM(CV94:CW94)","v":19752.792162337213}]
["     VOC",{"$f":"SUM(B96:D96)","v":25.69382879315333},{"$f":"SUM(E96:G96)","v":556.54737794347545},{"$f":"SUM(H96:J96)","v":572.28637300117248},{"$f":"SUM(K96:M96)","v":549.12156447546352},{"$f":"SUM(N96:P96)","v":177.38177511703338},{"$f":"SUM(Q96:S96)","v":199.64879143624941},{"$f":"SUM(T96:V96)","v":707.0586099721279},{"$f":"SUM(W96:Y96)","v":953.31914809314071},{"$f":"SUM(Z96:AC96)","v":1157.5359628315148},{"$f":"SUM(AD96:AG96)","v":506.08723352277951},{"$f":"SUM(AH96:AJ96)","v":537.04526720607873},{"$f":"SUM(AK96:AM96)","v":1320.6535488634711},{"$f":"SUM(AN96:AP96)","v":1362.6000480695307},{"$f":"SUM(AQ96:AS96)","v":494.31068856630321},{"$f":"SUM(AT96:AV96)","v":503.27105128495162},{"$f":"SUM(AW96:AX96)","v":758.99176432342392},{"$f":"SUM(AY96:AZ96)","v":1225.6264646354718},{"$f":"SUM(BA96:BB96)","v":643.70079899998848},{"$f":"SUM(BC96:BE96)","v":1110.4900816658337},{"$f":"SUM(BF96:BH96)","v":3032.6619941352646},{"$f":"SUM(BI96:BJ96)","v":531.76915931299595},{"$f":"SUM(BK96:BL96)","v":955.95755479116906},{"$f":"SUM(BM96:BN96)","v":1542.7946213298878},{"$f":"SUM(BO96:BP96)","v":697.67889650524808},{"$f":"SUM(BQ96:BR96)","v":850.94061429441615},{"$f":"SUM(BS96:BT96)","v":884.68437395010608},{"$f":"SUM(BU96:BV96)","v":3075.0807434699959},{"$f":"SUM(BW96:BX96)","v":3221.1553903310073},{"$f":"SUM(BY96:CA96)","v":250.90554757763783},{"$f":"SUM(CB96:CC96)","v":1419.2540677664881},{"$f":"SUM(CD96:CE96)","v":774.16492673027824},{"$f":"SUM(CF96:CG96)","v":920.04010653195883},{"$f":"SUM(CH96:CI96)","v":1148.7147398452601},{"$f":"SUM(CJ96:CL96)","v":25.69382879315333},{"$f":"SUM(CM96:CO96)","v":2318.0307899139762},{"$f":"SUM(CP96:CQ96)","v":712.56476554876554},{"$f":"SUM(CR96:CS96)","v":581.71161207399985},{"$f":"SUM(CT96:CU96)","v":1239.1781808675107},{"$f":"SUM(CV96:CW96)","v":1305.1478779156971}]
["     CO",144.31686396575276,1637.1702873144761,1487.2570978693338,1846.4917371896017,626.72532180114308,879.22903462604847,1856.3340721946593,2729.5775631238375,4350.5200673241334,551.11565791541909,1901.1124151975737,5933.3496533133839,6409.0149439700645,1481.5227969779526,1583.1315990860321,2543.4765122070644,2117.8377066746698,2014.8719198148303,1656.6812950778033,4827.2943489163363,2403.1318775919231,4412.2194865439478,6911.7040761262906,3246.987007815806,4172.7143717985737,4113.2740555175196,14898.415969211621,15591.124898548942,445.21869046914117,3185.1370251832936,1973.3035680121088,2806.6445327468791,3004.4721886988668,144.31686396575276,3388.0279384964897,2626.5141780751051,1801.0218101318719,3103.1580985106875,5446.4308483249852]
["     PM2.5",34.506135661879391,97.032803248734623,129.02654099476868,176.92561044083766,412.96656086505595,73.138693049952039,366.51032171663138,466.66990829239467,325.74247269660333,315.90694850983647,177.46936914142952,1745.8392994219193,1105.6731818266464,302.32198369679179,165.57348924760572,335.65032182238883,653.15486638510799,225.5503775620426,485.313169358859,639.25113055028851,319.63917446817157,908.38508225250905,870.62822095172532,448.99654337736894,710.31843649964594,565.14303027413484,821.4271136843314,903.57919922739131,31.056029131150794,232.36913938349818,153.95275822604,399.77981256586372,255.00152745848894,34.506135661879391,553.24649010704979,260.24095334899641,165.02790304788391,311.64997971969785,355.83668011183318]
["     OC",11.252501506246674,37.236827183510925,50.116616820853288,63.423460311607784,22.138158232313543,29.208459223200176,133.33746379327695,171.98088258006788,133.6034890653219,15.13082580485486,60.075942919133595,360.98319591110044,374.30219521703305,49.713379898752116,52.558505644391047,74.693831058611934,41.296709958837795,90.948139868998325,31.633068221539393,119.66722045442336,121.25277122213728,269.10757508752016,319.41505796465719,179.6865729649011,264.15809735294124,226.2365019535701,220.39804514951632,248.98037077031373,4.8062031263309066,54.945215215488673,39.410717896328592,116.77512375073319,67.765025551794082,11.252501506246674,154.37430834948267,78.636000934011278,54.231298635842784,91.898616420490171,107.67261448227943]
["     CO2",127462.10543482454,1258332.977855975,1685713.9693538921,2063726.446542725,1761122.4473018637,1020423.7351794629,3306765.8598538362,4517189.8289463464,5588580.8846790846,615587.97352426406,2098361.8447057814,8615289.0088950694,7219964.3055508295,2324965.4770105286,2026904.4781453623,3161838.508412404,3558638.5784808714,3255441.7544721789,2375649.6240548207,4809787.6042821221,{"$f":"SUM(BI106:BJ106)-S6*T2g/Fuel_Specs!$B111","v":-17908.44218231691},{"$f":"SUM(BK106:BL106)-T6*T2g/Fuel_Specs!$B111","v":1085608.1543641412},{"$f":"SUM(BM106:BN106)-T6*T2g/Fuel_Specs!$B111","v":3869449.8279244928},{"$f":"SUM(BO106:BP106)-U6*T2g/Fuel_Specs!$B111","v":230288.20637550391},{"$f":"SUM(BQ106:BR106)-U6*T2g/Fuel_Specs!$B111","v":891533.47738891607},{"$f":"SUM(BS106:BT106)-V6*T2g/Fuel_Specs!$B111","v":352204.74698982015},{"$f":"SUM(BU106:BV106)-W6*T2g/Fuel_Specs!$B111","v":-2047885.9656048559},{"$f":"SUM(BW106:BX106)-X6*T2g/Fuel_Specs!$B111","v":-1421999.2543520103},{"$f":"SUM(BY106:CA106)-Y6*T2g/Fuel_Specs!$B111","v":-1125820.0550922912},{"$f":"SUM(CB106:CC106)-Z6*T2g/Fuel_Specs!$B111","v":-11524.190642386209},{"$f":"SUM(CD106:CE106)-AA6*T2g/Fuel_Specs!$B111","v":93264.498109055683},{"$f":"SUM(CF106:CG106)-AA6*T2g/Fuel_Specs!$B111","v":703359.23454976873},{"$f":"SUM(CH106:CI106)-AB6*T2g/Fuel_Specs!$B111","v":462160.91415192839},{"$f":"SUM(CJ106:CL106)-AC6*T2g/Fuel_Specs!$B111","v":127462.10543482454},{"$f":"SUM(CM106:CO106)-AD6*T2g/Fuel_Specs!$B111","v":953306.92707415298},{"$f":"SUM(CP106:CQ106)-AE6*T2g/Fuel_Specs!$B111","v":689456.68633376132},{"$f":"SUM(CR106:CS106)-AE6*T2g/Fuel_Specs!$B111","v":252713.80729342625},{"$f":"SUM(CT106:CU106)-AF6*T2g/Fuel_Specs!$B111","v":845834.5145084851},{"$f":"SUM(CV106:CW106)-AF6*T2g/Fuel_Specs!$B111","v":251882.69819266186}]
["     CO",23.889529543827198,140.0713964177821,129.16865093515597,180.46171140296732,22.261338097105817,52.794825101668827,213.75246308368986,278.18152787480699,261.07443834842809,47.330208895089854,139.67623073858445,748.95237385123721,806.47121113209209,114.06945955955003,126.35629290551202,163.29100456754651,143.32229139058487,127.29537660546004,77.526623687128648,208.39961735791599,152.03169520035334,313.08081427176955,427.47938383521227,193.36140786788428,368.03329997764251,244.54399678927507,21.321225549705829,74.204114935294058,-5.8354160690446477,29.309031452284476,36.660163934833278,203.10702990099932,75.762567024438795,23.889529543827198,294.33727255007932,105.80800722413917,59.46962203592274,132.26705717813758,71.073129828758169]
["     PM2.5",15.913350515537852,12.746067172617881,17.125389088601175,49.869515451967892,14.459767475691113,7.3124911002772919,102.17548489083164,119.08144070757822,13.402085093512895,47.02421352168907,31.890707024886975,453.4054311148102,439.94142594640971,28.660223549277379,25.784122510142307,41.490407581907533,79.50475990198909,19.473806218726796,31.6982114353866,60.069795629422146,76.111744890421463,158.0747048775346,166.20897968257597,96.656938888713739,222.68593649575917,120.8565688448605,-18.325088705132639,4.0174876486816764,-12.326093003655824,-53.245288237430003,-21.496954773895304,99.925150839219071,-16.784625619038625,15.913350515537852,152.00151107830152,18.886440253315616,-6.8974366720007794,21.62543025034666,-12.452294025501867]
["     OC",2.3156097894334131,2.125206690746515,2.9085769576261726,7.4778217569630838,2.1121749121694395,1.0965042148583672,15.571224812816334,18.167096281516788,2.3624439094208989,3.0228776463983791,4.3800639879647267,66.132720605398987,64.21940498701457,3.4535759871445491,3.0448648369777436,3.0992944225539332,1.3468566897159744,3.3050710953864666,-0.72602620602755108,3.7273237858800146,10.091071780103176,25.296168297234949,23.356366122777899,15.078037785310153,33.449933323562924,18.854861184655082,-1.1850571065467628,2.0945608918836003,-1.6353915150190237,-6.9321868570817431,-2.679167878957641,14.992963906520455,-1.7912924766486582,2.3156097894334131,23.898595571477387,3.4214126330264305,-0.36821277177052236,4.1934095670380698,-0.92333142734220897]
["6) Cradle-to-Grave Energy Consumption and Emissions:"]
[null,"Oxygen","Ethylene ","Propylene","Ethylene Oxide","Syngas (Coal)","Syngas (Natural Gas)","Propylene Oxide","Propylene Glycol","Acrylic Acid","Formaldehyde","Acetylene","1,3-propanediol (Syngas from Coal)","1,3-propanediol (Syngas from NG)","Isobutanol (Syngas from Coal)","Isobutanol (Syngas from NG)","1,4-butanediol","Cyclohexane","Pygas","Benzene","Adipic Acid","Bio Propylene Glycol","Bio 1,3-Propanediol (glycerol)","Bio 1,3-Propanediol (3-HP)","Bio 3-Hydroxypropionic acid (Distillation)","Bio 3-Hydroxypropionic acid (EDI)","Bio Acrylic Acid","Bio Ethylene","Bio Polyethylene","Bio Sugars","Bio Isobutanol","Bio Succinic Acid (LLE)","Bio Succinic Acid (EDI)","Bio 1,4-butandediol","Nitrogen","Ethyl Acetate","L-Lactic acid                    (From Corn)","L-Lactic acid (From Corn Stover)","Ethyl Lactate (corn derived lactic acid)","Ethyl Lactate  (corn stover derived lactic acid)"]
["     Total Energy",{"$f":"B152+B5","v":3.1252163193646094},{"$f":"C152+C5","v":95.318185296649858},{"$f":"D152+D5","v":92.265911839870412},{"$f":"E152+E5","v":78.357375067029039},{"$f":"F152+F5","v":69.709896749684617},{"$f":"G152+F5","v":65.758356033440549},87.996406310546533,104.02617352020044,118.39739976900587,47.829780474122735,85.511910935336417,173.22133342198853,{"$f":"N152+L5","v":165.7774398558083},{"$f":"O152+M5","v":76.942944648376283},{"$f":"P152+M5","v":75.352824193643471},87.466325215920278,124.44775321293491,87.658191143881695,103.32609716819309,114.8972977006236,130.47140388535462,188.67150181055266,{"$f":"X152+T5","v":276.24947143416279},{"$f":"Y152+U5","v":164.68294022976994},{"$f":"Z152+U5","v":188.90576667453266},206.83927692546987,167.73753327726325,177.77983659404674,42.641192624537474,185.56844671750449,109.78172161607444,{"$f":"AG152+AA5","v":130.12523886655072},{"$f":"AH152+AB5","v":145.64780052539203},{"$f":"AI152+AC5","v":3.1252163193646094},{"$f":"AJ152+AD5","v":106.00434436667319},{"$f":"AK152+AE5","v":81.383268719723034},{"$f":"AL152+AE5","v":73.127215070099425},{"$f":"AM152+AF5","v":94.986319941545332},{"$f":"AN152+AF5","v":101.63542404812786}]
["     Natural Gas",{"$f":"B185-B186-B188","v":0.8928974619197183},90.708755129712074,84.612706927315656,69.128868542217276,0.84925707172305431,64.69377043632872,63.546654097900486,75.55130021376965,112.84006214819674,44.64244117482378,81.027270898257299,52.602403475160756,102.56765294326273,35.233294011918602,69.888847493512927,84.669820247183182,121.12995118579322,78.777040462883804,100.61521333583092,111.16556877898869,21.416949875946283,30.090080993758882,79.642223329795016,18.511727925400351,19.730499719077677,24.217708977262376,8.622365960602929,17.241904436533993,3.2372021924996304,34.583369173527117,23.113463344444412,23.718574392470746,34.723479918158773,{"$f":"AI185-AI186-AI188","v":0.8928974619197183},28.749232173474084,29.294770289499027,24.219802920816846,36.934563974511931,{"$f":"AN185-AN186-AN188","v":29.829092539727792}]
["Total Emissions: grams/ton"]
["     NOx",143.76400680802067,2633.7790695412637,2946.4908605165501,2710.7041500487348,3721.9411534927954,1218.7280952860099,4249.1766713451007,5745.4978514239037,6722.6447501366656,747.86133950750457,2469.6981945172442,12300.740597473045,7585.1997700270949,3697.0532329030184,2689.7473306643951,3526.182597106259,3604.2944595397826,4007.7320985576357,2993.4031387376281,34447.564335791685,2418.362610865413,6304.3099338912871,8193.0702625855411,3424.9473211862246,4221.8853674294623,4358.3839245442132,13046.013161291166,13883.308976636452,703.2362101418239,4905.8771146331856,3047.3544186956442,3773.7986861527888,4567.1772406789005,143.76400680802067,5361.7034302218008,4773.7694228391592,3255.2638812283881,5537.3619977334392,{"$f":"AN161","v":6351.8272238311674}]
["     SOx",62.23643733306929,674.69640199190201,758.8931376119117,728.69505173214111,7468.6436405028944,196.21302452889336,1194.9044071465539,1506.498620056738,1203.965714287187,399.57395120239954,570.25878066882342,16075.9524641186,2376.1823339004663,3546.6957761464851,620.23202226240505,711.9389908916562,1823.4053207845959,803.27000747211184,1689.9698266045361,2385.4785145998144,894.2603949125712,23012.967806277957,6943.6984912334619,4843.7452422172646,5479.88312971509,6065.9994408216089,13344.978674728345,13653.780104350039,1056.9839935411401,5596.9053258565464,3383.1189510117952,3898.4830679604843,4938.5904885688306,62.23643733306929,3292.2747718072364,19240.998038622176,18983.33438262354,16423.443348778655,{"$f":"AN164","v":18671.336457075096}]
["     CH4",453.84298746292444,13254.473184414359,12248.131251848105,12622.137441525603,3147.6802985590252,4438.90304141858,11593.872328463416,16440.059853330589,25624.577330270135,6187.0843788171496,10581.6043590381,25215.902723688068,27648.301972053603,10423.603736625213,10943.198457387381,14956.679210331726,17094.075869279393,12028.206506538969,13650.192830037126,21696.04430178045,15853.875906514097,24413.168727632659,41200.184439728575,20749.120305468619,23447.834424184937,26219.564138964965,2988.834753407456,5573.1412381803348,788.43873298375922,8858.7461510667272,6025.9599367602286,7872.9021508697879,9251.4577803962238,453.84298746292444,10058.584581064682,8291.9826670194434,6561.8739802455011,10381.785865062104,{"$f":"AN167","v":8134.3551264580346}]
["Urban Emissions: grams/ton"]
["     VOC",2.2477778531089183,39.406550909400742,47.418124602269884,38.83289499739076,2.9516610260550356,9.7840238896819933,72.622804318275385,90.506565766067467,67.961186939066209,191.61643697857724,34.119419873179403,86.000218305967479,98.870990901904037,33.647049984029287,36.396428194646987,95.343561370324849,361.71185092149784,50.711751841005459,372.42727355299621,259.36458935858985,35.927926285609658,68.245580708010877,95.230580258143249,48.133497537081482,63.984519865465053,60.755550425386957,595.06197588677787,607.03776728656112,3.715611182166449,28.905967191018476,18.309941332731949,32.458473567751902,29.62036332053183,2.2477778531089183,502.51189577848294,45.190674430871837,25.7950627081552,172.9554904590448,{"$f":"AN171","v":168.5486315324728}]
["     NOx",82.198399528770636,219.89469299919003,232.27746527234706,391.133940145466,75.602391097782203,87.078800883257813,641.55631736782414,781.77478383187167,367.96424287867114,140.17529585405558,266.872839542978,2428.7663440523029,2450.385550103696,220.48456127182922,225.10272802176621,265.83299481665966,216.87431514536473,241.86834075502225,99.146028602061094,358.280165559784,433.69389850852809,1008.637795015727,1088.9757308214505,614.37149787359044,1250.837640792713,771.43586259226277,30.582515617710371,169.42250497658233,-42.12584764778066,-114.02584740906936,-12.768203104297385,596.43872051125857,56.898477962912764,82.198399528770636,906.89830020171883,214.93705684481273,70.003821583384678,262.44495098201503,{"$f":"AN173","v":76.71646012947329}]
["     BC",1.0519140065418022,0.96934278298431242,1.2912148991768824,3.4030964622316748,0.95809620281262908,0.5104886120512141,6.9729622300547494,8.1447068234662385,1.1038526592490354,1.3326559503948641,2.006084804957831,30.04343321078019,29.200232164832382,1.5420871695236393,1.3619675562200171,1.4014303227874674,0.54229603267567295,1.4590940981623899,-0.32852122151166935,1.3922977479233862,4.3426720054720853,10.837902902277154,10.10773411259745,6.459752960443665,14.783237141435571,8.0788393467065678,0.68668682258686686,2.1916929094828435,-0.77296594455373036,-3.2830086231595215,-1.286360669828424,6.7333137001411849,-0.91182255802397705,1.0519140065418022,11.494965871338088,1.3896347327828726,-0.30835325714879613,1.9517580591156241,{"$f":"AN177","v":-0.23193006429256091}]
["7) Energy Consumption, Water Consumption, and Emissions from Material Production for Bioproducts Pathways"]
["Energy: mmBtu/ton"]
["     Natural gas",{"$f":"EtOH!DN457/1000000","v":0.57683636766765323},{"$f":"(EtOH!I493*EtOH!J$489+EtOH!J493)/1000000*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2T/1000000","v":10.48979488435211},{"$f":"(EtOH!AU493*EtOH!AV$489+EtOH!AV493)/1000000*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2T/1000000","v":3.1855317961775356},{"$f":"('MeOH&FTD'!B141*'MeOH&FTD'!C$137+'MeOH&FTD'!C141+1000000)/1000000*Fuel_Specs!$B$30/FuelSpec_MeOH_Density/g2T/1000000","v":27.035673543462323},{"$f":"(Hydrogen!BR166+Hydrogen!BS166)/1000000*Fuel_Specs!$B$61/Fuel_Specs!$E$61/g2T/1000000","v":154.01353656810232},{"$f":"SUM(Algae!P307:Q307)/lb2T/1000000","v":5.0719832612399953},{"$f":"Ag_Inputs!BK88","v":10.128501496257332},{"$f":"Ag_Inputs!B88","v":34.974806206426614},{"$f":"Ag_Inputs!S88","v":11.179954821442976},{"$f":"Enzymes_Yeast!G85","v":5.5389762411404702},0.8928974619197183,49.658755129712084,45.242706927315652,45.338868542217277,0.84925707172306497,16.543770436328725,37.546654097900486,30.902441174823782,39.357270898257305,83.769951185793218,44.057040462883805,66.075213335830924,8.622365960602929,18.511727925400351,3.2372021924996304,23.113463344444412,{"$f":"Inputs!AM1369","v":82.506899210762782},{"$f":"Enzymes_Yeast!D85","v":7.3852753743067572},{"$f":"Enzymes_Yeast!N85","v":50.633751991494385},{"$f":"Ag_Inputs!F88","v":0.12465757099638733},{"$f":"Ag_Inputs!O88","v":8.0581148740343203},{"$f":"Enzymes_Yeast!O85","v":17.041567414383948},{"$f":"Ag_Inputs!I88","v":2.3492467712928372E-2},{"$f":"Inputs!AS1369","v":56.774922640346773},{"$f":"Enzymes_Yeast!P85","v":6.1469394024972779},24.219802920816846,29.294770289499027,{"$f":"Enzymes_Yeast!Q85","v":1.216003222626413},{"$f":"Inputs!AT1369","v":1.6377826730298755},{"$f":"Ag_Inputs!Q88","v":6.8086618239065908},0.8928974619197183,{"$f":"Enzymes_Yeast!R85","v":28.328985672865493},{"$f":"Ag_Inputs!BI88","v":1.3395308789313694},{"$f":"Enzymes_Yeast!S85","v":11.847780370212257},{"$f":"Enzymes_Yeast!T85","v":0.83276537821258856}]
["     Petroleum",{"$f":"EtOH!DN458/1000000","v":0.53543068534945237},{"$f":"(EtOH!I494*EtOH!J$489+EtOH!J494)/1000000*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2T/1000000","v":1.3384344642631958},{"$f":"(EtOH!AU494*EtOH!AV$489+EtOH!AV494)/1000000*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2T/1000000","v":2.5819056138387726},{"$f":"('MeOH&FTD'!B142*'MeOH&FTD'!C$137+'MeOH&FTD'!C142)/1000000*Fuel_Specs!$B$30/FuelSpec_MeOH_Density/g2T/1000000","v":0.41759353787168052},{"$f":"(Hydrogen!BR167+Hydrogen!BS167)/1000000*Fuel_Specs!$B$61/Fuel_Specs!$E$61/g2T/1000000","v":0.80784626638034607},{"$f":"SUM(Algae!P308:Q308)/lb2T/1000000","v":1.9774038908235656},{"$f":"Ag_Inputs!BK89","v":0.74412720255014619},{"$f":"Ag_Inputs!B89","v":1.2433177615558679},{"$f":"Ag_Inputs!S89","v":3.1829718511624785},{"$f":"Enzymes_Yeast!G86","v":1.1106242197436071},0.11735402130231964,3.1467218231267373,5.7568392336946879,2.7877803347634567,0.36869922920728504,0.11267137423777483,11.543589815571254,0.5468830807808599,0.38937365739823138,3.8393227238533645,6.7279890593251803,3.9729292147569484,4.4962236160273115,4.6356695536318515,0.8257033096248394,2.0538778254730916,{"$f":"Inputs!AM1370","v":0.79108543687372812},{"$f":"Enzymes_Yeast!D86","v":3.0022223986610843},{"$f":"Enzymes_Yeast!N86","v":8.0293043965859692},{"$f":"Ag_Inputs!F89","v":0.34124524803315842},{"$f":"Ag_Inputs!O89","v":4.4058484688836073},{"$f":"Enzymes_Yeast!O86","v":0.96663258435825794},{"$f":"Ag_Inputs!I89","v":0.13347846474408701},{"$f":"Inputs!AS1370","v":38.779012160140738},{"$f":"Enzymes_Yeast!P86","v":3.0781308693167166},2.8064855430071494,3.8186042908115123,{"$f":"Enzymes_Yeast!Q86","v":4.6811474197463211E-3},{"$f":"Inputs!AT1370","v":0.78822988055548437},{"$f":"Ag_Inputs!Q89","v":4.309195923309697},0.11735402130231964,{"$f":"Enzymes_Yeast!R86","v":0.73209683881349941},{"$f":"Ag_Inputs!BI89","v":1.0138407331770971},{"$f":"Enzymes_Yeast!S86","v":1.1689760368814832},{"$f":"Enzymes_Yeast!T86","v":4.3504524810066449}]
["     CO",{"$f":"EtOH!DN462","v":194.63454155023581},{"$f":"(EtOH!I497*EtOH!J$489+EtOH!J497)/1000000*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2T","v":1273.7691347972777},{"$f":"(EtOH!AU497*EtOH!AV$489+EtOH!AV497)/1000000*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2T","v":8619.919300280977},{"$f":"('MeOH&FTD'!B145*'MeOH&FTD'!C$137+'MeOH&FTD'!C145)/1000000*Fuel_Specs!$B$30/FuelSpec_MeOH_Density/g2T","v":486.66975006733855},{"$f":"(Hydrogen!BR170+Hydrogen!BS170)/1000000*Fuel_Specs!$B$61/Fuel_Specs!$E$61/g2T","v":3917.4723354342345},{"$f":"SUM(Algae!P311:Q311)/lb2T","v":1297.8522882264399},{"$f":"Ag_Inputs!BK93","v":1513.5836115304187},{"$f":"Ag_Inputs!B93","v":4910.8158434338384},{"$f":"Ag_Inputs!S93","v":1858.2810868556619},{"$f":"Enzymes_Yeast!G90","v":914.49137649670513},144.31686396575276,1637.1702873144761,1487.2570978693338,1846.4917371896017,626.72532180114308,879.22903462604847,1856.3340721946593,551.11565791541909,1901.1124151975737,2117.8377066746698,2014.8719198148303,1656.6812950778033,14898.415969211621,3246.987007815806,445.21869046914117,1973.3035680121088,{"$f":"Inputs!AM1374","v":3804.2510986817847},{"$f":"Enzymes_Yeast!D90","v":2404.0967033557877},{"$f":"Enzymes_Yeast!N90","v":8431.8312887385782},{"$f":"Ag_Inputs!F93","v":77.076258169426026},{"$f":"Ag_Inputs!O93","v":1578.5548862039393},{"$f":"Enzymes_Yeast!O90","v":2149.7567004786733},{"$f":"Ag_Inputs!I93","v":15.993256561860735},{"$f":"Inputs!AS1374","v":4492.0567922334649},{"$f":"Enzymes_Yeast!P90","v":1009.9309754974944},1801.0218101318719,2626.5141780751051,{"$f":"Enzymes_Yeast!Q90","v":61.491059882114122},{"$f":"Inputs!AT1374","v":168.00088489240824},{"$f":"Ag_Inputs!Q93","v":1402.9833474706331},144.31686396575276,{"$f":"Enzymes_Yeast!R90","v":1134.4647962485719},{"$f":"Ag_Inputs!BI93","v":255.07901493213805},{"$f":"Enzymes_Yeast!S90","v":1234.2714232625729},{"$f":"Enzymes_Yeast!T90","v":560.92473437412866}]
["     NOx",{"$f":"EtOH!DN463","v":342.61406244318738},{"$f":"(EtOH!I498*EtOH!J$489+EtOH!J498)/1000000*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2T","v":2513.579606224841},{"$f":"(EtOH!AU498*EtOH!AV$489+EtOH!AV498)/1000000*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2T","v":7500.0545203771662},{"$f":"('MeOH&FTD'!B146*'MeOH&FTD'!C$137+'MeOH&FTD'!C146)/1000000*Fuel_Specs!$B$30/FuelSpec_MeOH_Density/g2T","v":684.91984187346861},{"$f":"(Hydrogen!BR171+Hydrogen!BS171)/1000000*Fuel_Specs!$B$61/Fuel_Specs!$E$61/g2T","v":5547.1160873739118},{"$f":"SUM(Algae!P312:Q312)/lb2T","v":1141.6403364984053},{"$f":"Ag_Inputs!BK94","v":2346.0657558975613},{"$f":"Ag_Inputs!B94","v":2323.3202788104509},{"$f":"Ag_Inputs!S94","v":4021.2188828825019},{"$f":"Enzymes_Yeast!G91","v":1517.3326299322391},143.76400680802067,2633.7790695412637,2946.4908605165501,2710.7041500487348,3721.9411534927954,1218.7280952860099,4249.1766713451007,747.86133950750457,2469.6981945172442,3604.2944595397826,4007.7320985576357,2993.4031387376281,13046.013161291166,3424.9473211862246,703.2362101418239,3047.3544186956442,{"$f":"Inputs!AM1375","v":4628.8401309900446},{"$f":"Enzymes_Yeast!D91","v":4131.5011690236352},{"$f":"Enzymes_Yeast!N91","v":10728.759996874605},{"$f":"Ag_Inputs!F94","v":466.79739367543323},{"$f":"Ag_Inputs!O94","v":4603.2625174394443},{"$f":"Enzymes_Yeast!O91","v":2478.1625244288612},{"$f":"Ag_Inputs!I94","v":35.830008574068344},{"$f":"Inputs!AS1375","v":10610.385013556235},{"$f":"Enzymes_Yeast!P91","v":3037.5109199009166},3255.2638812283881,4773.7694228391592,{"$f":"Enzymes_Yeast!Q91","v":87.055757682493919},{"$f":"Inputs!AT1375","v":587.83479273070736},{"$f":"Ag_Inputs!Q94","v":4765.8183574938475},143.76400680802067,{"$f":"Enzymes_Yeast!R91","v":1449.0612189317703},{"$f":"Ag_Inputs!BI94","v":1248.9544793101095},{"$f":"Enzymes_Yeast!S91","v":2439.9492563000517},{"$f":"Enzymes_Yeast!T91","v":1688.2553931620373}]
["     SOx",{"$f":"EtOH!DN466","v":302.7542693086877},{"$f":"(EtOH!I501*EtOH!J$489+EtOH!J501)/1000000*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2T","v":1812.658619695696},{"$f":"(EtOH!AU501*EtOH!AV$489+EtOH!AV501)/1000000*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2T","v":7804.3675700745644},{"$f":"('MeOH&FTD'!B149*'MeOH&FTD'!C$137+'MeOH&FTD'!C149)/1000000*Fuel_Specs!$B$30/FuelSpec_MeOH_Density/g2T","v":326.44144275910298},{"$f":"(Hydrogen!BR174+Hydrogen!BS174)/1000000*Fuel_Specs!$B$61/Fuel_Specs!$E$61/g2T","v":1683.3300220928797},{"$f":"SUM(Algae!P315:Q315)/lb2T","v":522.47911734543641},{"$f":"Ag_Inputs!BK97","v":667.15060618697873},{"$f":"Ag_Inputs!B97","v":690.85620003622284},{"$f":"Ag_Inputs!S97","v":41527.721390366867},{"$f":"Enzymes_Yeast!G94","v":981.62595039237658},62.23643733306929,674.69640199190201,758.8931376119117,728.69505173214111,7468.6436405028944,196.21302452889336,1194.9044071465539,399.57395120239954,570.25878066882342,1823.4053207845959,803.27000747211184,1689.9698266045361,13344.978674728345,4843.7452422172646,1056.9839935411401,3383.1189510117952,{"$f":"Inputs!AM1378","v":1681.1681150266922},{"$f":"Enzymes_Yeast!D94","v":3150.1734475407161},{"$f":"Enzymes_Yeast!N94","v":6205.125376472588},{"$f":"Ag_Inputs!F97","v":18308.937118056798},{"$f":"Ag_Inputs!O97","v":34563.033272194931},{"$f":"Enzymes_Yeast!O94","v":2210.3847295306923},{"$f":"Ag_Inputs!I97","v":5.6398799265797006},{"$f":"Inputs!AS1378","v":382902.0252527261},{"$f":"Enzymes_Yeast!P94","v":75164.11952445269},18983.33438262354,19240.998038622176,{"$f":"Enzymes_Yeast!Q94","v":12.750967388265448},{"$f":"Inputs!AT1378","v":12460.686230110245},{"$f":"Ag_Inputs!Q97","v":43825.270496134013},62.23643733306929,{"$f":"Enzymes_Yeast!R94","v":645.46753215867182},{"$f":"Ag_Inputs!BI97","v":649.69060497547912},{"$f":"Enzymes_Yeast!S94","v":2462.2708993423639},{"$f":"Enzymes_Yeast!T94","v":118.12808444671855}]
["     BC",{"$f":"EtOH!DN467","v":14.223983862675643},{"$f":"(EtOH!I502*EtOH!J$489+EtOH!J502)/1000000*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2T","v":21.666737160202974},{"$f":"(EtOH!AU502*EtOH!AV$489+EtOH!AV502)/1000000*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2T","v":97.175370135366862},{"$f":"('MeOH&FTD'!B150*'MeOH&FTD'!C$137+'MeOH&FTD'!C150)/1000000*Fuel_Specs!$B$30/FuelSpec_MeOH_Density/g2T","v":6.2322201511348663},{"$f":"(Hydrogen!BR175+Hydrogen!BS175)/1000000*Fuel_Specs!$B$61/Fuel_Specs!$E$61/g2T","v":43.923117166620457},{"$f":"SUM(Algae!P316:Q316)/lb2T","v":15.226135739770761},{"$f":"Ag_Inputs!BK98","v":13.58802712613916},{"$f":"Ag_Inputs!B98","v":17.156094960155954},{"$f":"Ag_Inputs!S98","v":43.976317944540071},{"$f":"Enzymes_Yeast!G95","v":18.201642392966839},4.6726139747896864,18.764827486351596,23.375045544044134,29.103721729179767,16.100707106271049,12.798563869059555,56.076607669440712,8.3003007253502794,26.955235368079492,23.884496385549653,39.034005420506766,18.623455760207651,170.7258995574351,44.367549438400381,20.308688723064364,56.164131675979839,{"$f":"Inputs!AM1379","v":38.158382263260719},{"$f":"Enzymes_Yeast!D95","v":50.920936064705607},{"$f":"Enzymes_Yeast!N95","v":194.59383644202484},{"$f":"Ag_Inputs!F98","v":3.2658696432968224},{"$f":"Ag_Inputs!O98","v":68.069838300769092},{"$f":"Enzymes_Yeast!O95","v":18.606551547882759},{"$f":"Ag_Inputs!I98","v":0.35990698134265059},{"$f":"Inputs!AS1379","v":89.607040675218073},{"$f":"Enzymes_Yeast!P95","v":37.974905092905182},50.088588288025136,55.249426278108757,{"$f":"Enzymes_Yeast!Q95","v":0.81188208554852992},{"$f":"Inputs!AT1379","v":3.430382417891165},{"$f":"Ag_Inputs!Q98","v":64.357964543010553},4.6726139747896864,{"$f":"Enzymes_Yeast!R95","v":19.58795022275822},{"$f":"Ag_Inputs!BI98","v":13.345819544049169},{"$f":"Enzymes_Yeast!S95","v":21.978126322701371},{"$f":"Enzymes_Yeast!T95","v":30.776340277679552}]
["     OC",{"$f":"EtOH!DN468","v":6.3187844638901112},{"$f":"(EtOH!I503*EtOH!J$489+EtOH!J503)/1000000*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2T","v":35.27278608300103},{"$f":"(EtOH!AU503*EtOH!AV$489+EtOH!AV503)/1000000*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2T","v":121.96012004228332},{"$f":"('MeOH&FTD'!B151*'MeOH&FTD'!C$137+'MeOH&FTD'!C151)/1000000*Fuel_Specs!$B$30/FuelSpec_MeOH_Density/g2T","v":10.798331982022523},{"$f":"(Hydrogen!BR176+Hydrogen!BS176)/1000000*Fuel_Specs!$B$61/Fuel_Specs!$E$61/g2T","v":78.554129379843275},{"$f":"SUM(Algae!P317:Q317)/lb2T","v":74.096462404623736},{"$f":"Ag_Inputs!BK99","v":37.824645241485435},{"$f":"Ag_Inputs!B99","v":40.487145003956691},{"$f":"Ag_Inputs!S99","v":92.35132692374404},{"$f":"Enzymes_Yeast!G96","v":18.409464499370589},11.252501506246674,37.236827183510925,50.116616820853288,63.423460311607784,22.138158232313543,29.208459223200176,133.33746379327695,15.13082580485486,60.075942919133595,41.296709958837795,90.948139868998325,31.633068221539393,220.39804514951632,179.6865729649011,4.8062031263309066,39.410717896328592,{"$f":"Inputs!AM1380","v":82.07365211497924},{"$f":"Enzymes_Yeast!D96","v":37.643246769557258},{"$f":"Enzymes_Yeast!N96","v":347.20314715235469},{"$f":"Ag_Inputs!F99","v":12.218126118744545},{"$f":"Ag_Inputs!O99","v":145.21886917406357},{"$f":"Enzymes_Yeast!O96","v":31.885037762036845},{"$f":"Ag_Inputs!I99","v":0.31761178494699882},{"$f":"Inputs!AS1380","v":145.01891207493691},{"$f":"Enzymes_Yeast!P96","v":37.894232930501843},54.231298635842784,78.636000934011278,{"$f":"Enzymes_Yeast!Q96","v":1.8337981895814204},{"$f":"Inputs!AT1380","v":10.94499170754132},{"$f":"Ag_Inputs!Q99","v":136.00141265517911},11.252501506246674,{"$f":"Enzymes_Yeast!R96","v":42.721484914006538},{"$f":"Ag_Inputs!BI99","v":31.956898973242765},{"$f":"Enzymes_Yeast!S96","v":38.610777953010839},{"$f":"Enzymes_Yeast!T96","v":15.718407039657285}]
["     CH4",{"$f":"EtOH!DN469","v":235.9401054207076},{"$f":"(EtOH!I504*EtOH!J$489+EtOH!J504)/1000000*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2T","v":3219.0568575733355},{"$f":"(EtOH!AU504*EtOH!AV$489+EtOH!AV504)/1000000*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2T","v":1155.5380714338844},{"$f":"('MeOH&FTD'!B152*'MeOH&FTD'!C$137+'MeOH&FTD'!C152)/1000000*Fuel_Specs!$B$30/FuelSpec_MeOH_Density/g2T","v":5410.0392888822125},{"$f":"(Hydrogen!BR177+Hydrogen!BS177)/1000000*Fuel_Specs!$B$61/Fuel_Specs!$E$61/g2T","v":30153.580543683645},{"$f":"SUM(Algae!P318:Q318)/lb2T","v":8943.8548879509599},{"$f":"Ag_Inputs!BK100","v":2651.9472993535464},{"$f":"Ag_Inputs!B100","v":8957.5764734012391},{"$f":"Ag_Inputs!S100","v":3503.1839629245837},{"$f":"Enzymes_Yeast!G97","v":1679.3565784272548},453.84298746292444,13254.473184414359,12248.131251848105,12622.137441525603,3147.6802985590252,4438.90304141858,11593.872328463416,6187.0843788171496,10581.6043590381,17094.075869279393,12028.206506538969,13650.192830037126,2988.834753407456,20749.120305468619,788.43873298375922,6025.9599367602286,{"$f":"Inputs!AM1381","v":20134.556684854972},{"$f":"Enzymes_Yeast!D97","v":2454.4402522176151},{"$f":"Enzymes_Yeast!N97","v":19291.520399313329},{"$f":"Ag_Inputs!F100","v":91.620408849109694},{"$f":"Ag_Inputs!O100","v":3913.4796209703291},{"$f":"Enzymes_Yeast!O97","v":4866.0054086416685},{"$f":"Ag_Inputs!I100","v":27.109267366497615},{"$f":"Inputs!AS1381","v":21741.042949960392},{"$f":"Enzymes_Yeast!P97","v":2727.3894474642084},6561.8739802455011,8291.9826670194434,{"$f":"Enzymes_Yeast!Q97","v":319.33603884475161},{"$f":"Inputs!AT1381","v":796.24047008172784},{"$f":"Ag_Inputs!Q100","v":3248.1992764661181},453.84298746292444,{"$f":"Enzymes_Yeast!R97","v":7348.8050124552756},{"$f":"Ag_Inputs!BI100","v":580.67586846536358},{"$f":"Enzymes_Yeast!S97","v":3891.3515587234288},{"$f":"Enzymes_Yeast!T97","v":828.40891969680774}]
["     N2O",{"$f":"EtOH!DN470","v":64.529757692441535},{"$f":"(EtOH!I505*EtOH!J$489+EtOH!J505)/1000000*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2T","v":893.623762446819},{"$f":"(EtOH!AU505*EtOH!AV$489+EtOH!AV505)/1000000*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2T","v":551.46686476128696},{"$f":"('MeOH&FTD'!B153*'MeOH&FTD'!C$137+'MeOH&FTD'!C153)/1000000*Fuel_Specs!$B$30/FuelSpec_MeOH_Density/g2T","v":6.2422513894983238},{"$f":"(Hydrogen!BR178+Hydrogen!BS178)/1000000*Fuel_Specs!$B$61/Fuel_Specs!$E$61/g2T","v":55.475258556290719},{"$f":"SUM(Algae!P319:Q319)/lb2T","v":278.22630423878286},{"$f":"Ag_Inputs!BK101","v":4327.0325557246133},{"$f":"Ag_Inputs!B101","v":44.577992275710713},{"$f":"Ag_Inputs!S101","v":20.733335471478423},{"$f":"Enzymes_Yeast!G98","v":753.11048554432205},1.9029134143318323,98.629316089484462,119.48791606342358,90.289388222875786,39.037860723231731,29.652643088659893,167.57179792261616,4.8827383063003831,66.431209239994772,62.0957307218236,140.02998721358034,57.412077125473331,943.47321851246591,635.03681683981142,154.59507226121281,625.19173012373597,{"$f":"Inputs!AM1382","v":105.95652345338547},{"$f":"Enzymes_Yeast!D98","v":2522.9947247213804},{"$f":"Enzymes_Yeast!N98","v":3645.1937167816045},{"$f":"Ag_Inputs!F101","v":0.8893500892111923},{"$f":"Ag_Inputs!O101","v":21.141083467927615},{"$f":"Enzymes_Yeast!O98","v":541.25965927092818},{"$f":"Ag_Inputs!I101","v":7.9394388939492869E-2},{"$f":"Inputs!AS1382","v":181.14722522056755},{"$f":"Enzymes_Yeast!P98","v":21.02713515026117},234.89279916659669,1072.1605678358085,{"$f":"Enzymes_Yeast!Q98","v":2.1697458095589748},{"$f":"Inputs!AT1382","v":5.3989208682250123},{"$f":"Ag_Inputs!Q101","v":18.931579072817733},1.9029134143318323,{"$f":"Enzymes_Yeast!R98","v":30.026456020177399},{"$f":"Ag_Inputs!BI101","v":4.108114298807406},{"$f":"Enzymes_Yeast!S98","v":587.1354745006355},{"$f":"Enzymes_Yeast!T98","v":6.0561016504001435}]
["     CO2",{"$f":"EtOH!DN471","v":78407.418700560258},{"$f":"(EtOH!I506*EtOH!J$489+EtOH!J506)/1000000*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2T","v":906410.82674948068},{"$f":"(EtOH!AU506*EtOH!AV$489+EtOH!AV506)/1000000*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2T","v":320581.35286374518},{"$f":"('MeOH&FTD'!B154*'MeOH&FTD'!C$137+'MeOH&FTD'!C154)/1000000*Fuel_Specs!$B$30/FuelSpec_MeOH_Density/g2T","v":440284.65342653013},{"$f":"(Hydrogen!BR179+Hydrogen!BS179)/1000000*Fuel_Specs!$B$61/Fuel_Specs!$E$61/g2T","v":9381412.6390103288},{"$f":"SUM(Algae!P320:Q320)/lb2T","v":481827.45998316078},{"$f":"Ag_Inputs!BK102","v":664734.62517179595},{"$f":"Ag_Inputs!B102","v":2179380.4355709869},{"$f":"Ag_Inputs!S102","v":978602.35907294287},{"$f":"Enzymes_Yeast!G99","v":455222.2711889444},127462.10543482454,1258332.977855975,1685713.9693538921,2063726.446542725,1761122.4473018637,1020423.7351794629,3306765.8598538362,615587.97352426406,2098361.8447057814,3558638.5784808714,3255441.7544721789,2375649.6240548207,798183.80694416375,1559644.175292023,203558.61270516319,1445322.3712566546,{"$f":"Inputs!AM1383","v":4233278.9002673142},{"$f":"Enzymes_Yeast!D99","v":763784.15183618548},{"$f":"Enzymes_Yeast!N99","v":5309075.6739399806},{"$f":"Ag_Inputs!F102","v":37590.285071237988},{"$f":"Ag_Inputs!O102","v":1198134.3142186275},{"$f":"Enzymes_Yeast!O99","v":1351064.0557171907},{"$f":"Ag_Inputs!I102","v":11863.035099798639},{"$f":"Inputs!AS1383","v":8152467.6532331612},{"$f":"Enzymes_Yeast!P99","v":1129083.3612095441},1583251.425960093,2019994.3050004281,{"$f":"Enzymes_Yeast!Q99","v":72661.122408353942},{"$f":"Inputs!AT1383","v":634395.41500094999},{"$f":"Ag_Inputs!Q102","v":1012625.0842291352},127462.10543482454,{"$f":"Enzymes_Yeast!R99","v":921206.54842588725},{"$f":"Ag_Inputs!BI102","v":201192.94425569789},{"$f":"Enzymes_Yeast!S99","v":1159237.2113795716},{"$f":"Enzymes_Yeast!T99","v":381391.9321535732}]
["Urban emissions: grams/ton"]
["     VOC",{"$f":"EtOH!DN476","v":2.3508300572277858},{"$f":"(EtOH!I512*EtOH!J$489+EtOH!J512)/1000000*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2T","v":320.57703593220526},{"$f":"(EtOH!AU512*EtOH!AV$489+EtOH!AV512)/1000000*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2T","v":348.1467592708114},{"$f":"('MeOH&FTD'!B159*'MeOH&FTD'!C$137+'MeOH&FTD'!C159)/1000000*Fuel_Specs!$B$30/FuelSpec_MeOH_Density/g2T","v":159.71491298883822},{"$f":"(Hydrogen!BR184+Hydrogen!BS184)/1000000*Fuel_Specs!$B$61/Fuel_Specs!$E$61/g2T","v":89.630880419997709},{"$f":"SUM(Algae!P325:Q325)/lb2T","v":19.696275548768302},{"$f":"Ag_Inputs!BK104","v":8.7879680609272235},{"$f":"Ag_Inputs!B104","v":22.144704978404853},{"$f":"Ag_Inputs!S104","v":21.540546834916043},{"$f":"Enzymes_Yeast!G101","v":8.146709635654533},2.2477778531089183,39.406550909400742,47.418124602269884,38.83289499739076,2.9516610260550356,9.7840238896819933,72.622804318275385,191.61643697857724,34.119419873179403,361.71185092149784,50.711751841005459,372.42727355299621,595.06197588677787,48.133497537081482,3.715611182166449,18.309941332731949,{"$f":"Inputs!AM1387","v":160.38815128474715},{"$f":"Enzymes_Yeast!D101","v":18.067339201291876},{"$f":"Enzymes_Yeast!N101","v":92.085846206487716},{"$f":"Ag_Inputs!F104","v":2.0083208170971583},{"$f":"Ag_Inputs!O104","v":30.944464940515168},{"$f":"Enzymes_Yeast!O101","v":194.20647042264704},{"$f":"Ag_Inputs!I104","v":0.48426244561285969},{"$f":"Inputs!AS1387","v":98.090996456426211},{"$f":"Enzymes_Yeast!P101","v":14.237244574497895},25.7950627081552,45.190674430871837,{"$f":"Enzymes_Yeast!Q101","v":0.66350246335166518},{"$f":"Inputs!AT1387","v":4.8573006259689979},{"$f":"Ag_Inputs!Q104","v":28.25268089627404},2.2477778531089183,{"$f":"Enzymes_Yeast!R101","v":78.761513974411059},{"$f":"Ag_Inputs!BI104","v":5.6249617104144898},{"$f":"Enzymes_Yeast!S101","v":211.16509760481063},{"$f":"Enzymes_Yeast!T101","v":14.970769730139386}]
["     CO",{"$f":"EtOH!DN477","v":4.4924329513986718},{"$f":"(EtOH!I513*EtOH!J$489+EtOH!J513)/1000000*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2T","v":54.758555204554852},{"$f":"(EtOH!AU513*EtOH!AV$489+EtOH!AV513)/1000000*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2T","v":-2.9483602757478078},{"$f":"('MeOH&FTD'!B160*'MeOH&FTD'!C$137+'MeOH&FTD'!C160)/1000000*Fuel_Specs!$B$30/FuelSpec_MeOH_Density/g2T","v":34.673022305226198},{"$f":"(Hydrogen!BR185+Hydrogen!BS185)/1000000*Fuel_Specs!$B$61/Fuel_Specs!$E$61/g2T","v":495.98917052588683},{"$f":"SUM(Algae!P326:Q326)/lb2T","v":75.279357016926568},{"$f":"Ag_Inputs!BK105","v":32.986691267817733},{"$f":"Ag_Inputs!B105","v":94.467626115592594},{"$f":"Ag_Inputs!S105","v":74.005570021778169},{"$f":"Enzymes_Yeast!G102","v":24.75611253736971},23.889529543827198,140.0713964177821,129.16865093515597,180.46171140296732,22.261338097105817,52.794825101668827,213.75246308368986,47.330208895089854,139.67623073858445,143.32229139058487,127.29537660546004,77.526623687128648,21.321225549705829,193.36140786788428,-5.8354160690446477,36.660163934833278,{"$f":"Inputs!AM1388","v":199.84261105261717},{"$f":"Enzymes_Yeast!D102","v":37.799598444726641},{"$f":"Enzymes_Yeast!N102","v":671.51216978852983},{"$f":"Ag_Inputs!F105","v":5.2991114350097615},{"$f":"Ag_Inputs!O105","v":171.69517075595843},{"$f":"Enzymes_Yeast!O102","v":54.331319819237208},{"$f":"Ag_Inputs!I105","v":0.41042177290649962},{"$f":"Inputs!AS1388","v":308.30843932504939},{"$f":"Enzymes_Yeast!P102","v":74.748741263143685},59.46962203592274,105.80800722413917,{"$f":"Enzymes_Yeast!Q102","v":3.1997431074010163},{"$f":"Inputs!AT1388","v":22.936872393427169},{"$f":"Ag_Inputs!Q105","v":136.26146492081381},23.889529543827198,{"$f":"Enzymes_Yeast!R102","v":114.10432103334145},{"$f":"Ag_Inputs!BI105","v":16.040987450018111},{"$f":"Enzymes_Yeast!S102","v":63.905408505708564},{"$f":"Enzymes_Yeast!T102","v":14.220141829944366}]
["     NOx",{"$f":"EtOH!DN478","v":12.158552429797975},{"$f":"(EtOH!I514*EtOH!J$489+EtOH!J514)/1000000*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2T","v":139.84286801363228},{"$f":"(EtOH!AU514*EtOH!AV$489+EtOH!AV514)/1000000*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2T","v":-26.821937573648253},{"$f":"('MeOH&FTD'!B161*'MeOH&FTD'!C$137+'MeOH&FTD'!C161)/1000000*Fuel_Specs!$B$30/FuelSpec_MeOH_Density/g2T","v":90.915383096585018},{"$f":"(Hydrogen!BR186+Hydrogen!BS186)/1000000*Fuel_Specs!$B$61/Fuel_Specs!$E$61/g2T","v":866.57629963124077},{"$f":"SUM(Algae!P327:Q327)/lb2T","v":252.37883505863655},{"$f":"Ag_Inputs!BK106","v":95.426602831604114},{"$f":"Ag_Inputs!B106","v":164.65745718805931},{"$f":"Ag_Inputs!S106","v":262.26450479870192},{"$f":"Enzymes_Yeast!G103","v":55.231392047204565},82.198399528770636,219.89469299919003,232.27746527234706,391.133940145466,75.602391097782203,87.078800883257813,641.55631736782414,140.17529585405558,266.872839542978,216.87431514536473,241.86834075502225,99.146028602061094,30.582515617710371,614.37149787359044,-42.12584764778066,-12.768203104297385,{"$f":"Inputs!AM1389","v":295.22265472644403},{"$f":"Enzymes_Yeast!D103","v":93.446035487260815},{"$f":"Enzymes_Yeast!N103","v":2154.1481381325952},{"$f":"Ag_Inputs!F106","v":28.519564817870922},{"$f":"Ag_Inputs!O106","v":635.22256426355398},{"$f":"Enzymes_Yeast!O103","v":106.05944518605668},{"$f":"Ag_Inputs!I106","v":0.90549806438587543},{"$f":"Inputs!AS1389","v":611.10390195546802},{"$f":"Enzymes_Yeast!P103","v":150.62517086696346},70.003821583384678,214.93705684481273,{"$f":"Enzymes_Yeast!Q103","v":3.892869587680309},{"$f":"Inputs!AT1389","v":65.124390446214463},{"$f":"Ag_Inputs!Q106","v":520.82436685224991},82.198399528770636,{"$f":"Enzymes_Yeast!R103","v":292.1176458573924},{"$f":"Ag_Inputs!BI106","v":74.746457529559976},{"$f":"Enzymes_Yeast!S103","v":162.53709983427046},{"$f":"Enzymes_Yeast!T103","v":32.072701787865448}]
["     PM10",{"$f":"EtOH!DN479","v":1.4455216952540522},{"$f":"(EtOH!I515*EtOH!J$489+EtOH!J515)/1000000*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2T","v":17.236305207800555},{"$f":"(EtOH!AU515*EtOH!AV$489+EtOH!AV515)/1000000*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2T","v":-25.708602876376418},{"$f":"('MeOH&FTD'!B162*'MeOH&FTD'!C$137+'MeOH&FTD'!C162)/1000000*Fuel_Specs!$B$30/FuelSpec_MeOH_Density/g2T","v":37.731232938478357},{"$f":"(Hydrogen!BR187+Hydrogen!BS187)/1000000*Fuel_Specs!$B$61/Fuel_Specs!$E$61/g2T","v":367.21514010004364},{"$f":"SUM(Algae!P328:Q328)/lb2T","v":58.084192291432309},{"$f":"Ag_Inputs!BK107","v":7.1521806097384388},{"$f":"Ag_Inputs!B107","v":11.267226960712961},{"$f":"Ag_Inputs!S107","v":34.568563019277043},{"$f":"Enzymes_Yeast!G104","v":7.9621176801244911},22.551436551651413,18.812927611815017,25.824017555438665,71.252757080289911,20.514033655072307,10.321081551616656,147.97323879431278,55.437238479511876,44.098818791892377,79.292653225715782,29.448101009544633,29.227869872885357,-24.874400037278569,135.9342830099483,-17.526404821212548,-30.682788935104295,{"$f":"Inputs!AM1390","v":43.310589909807611},{"$f":"Enzymes_Yeast!D104","v":10.804779656125476},{"$f":"Enzymes_Yeast!N104","v":552.9333394846019},{"$f":"Ag_Inputs!F107","v":2.5875217076897901},{"$f":"Ag_Inputs!O107","v":141.52491263905537},{"$f":"Enzymes_Yeast!O104","v":6.2600714055359763},{"$f":"Ag_Inputs!I107","v":0.13212360954877847},{"$f":"Inputs!AS1390","v":70.179468204088977},{"$f":"Enzymes_Yeast!P104","v":28.000899344150319},-10.305669168798079,25.741064446475757,{"$f":"Enzymes_Yeast!Q104","v":4.6952368334195915E-2},{"$f":"Inputs!AT1390","v":8.833725165762889},{"$f":"Ag_Inputs!Q107","v":106.43834769254427},22.551436551651413,{"$f":"Enzymes_Yeast!R104","v":72.396637998957161},{"$f":"Ag_Inputs!BI107","v":9.4435066762885729},{"$f":"Enzymes_Yeast!S104","v":26.689950861055276},{"$f":"Enzymes_Yeast!T104","v":5.036036756396185}]
["     PM2.5",{"$f":"EtOH!DN480","v":1.0313687156459321},{"$f":"(EtOH!I516*EtOH!J$489+EtOH!J516)/1000000*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2T","v":13.579244945259932},{"$f":"(EtOH!AU516*EtOH!AV$489+EtOH!AV516)/1000000*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2T","v":-18.598276923867495},{"$f":"('MeOH&FTD'!B163*'MeOH&FTD'!C$137+'MeOH&FTD'!C163)/1000000*Fuel_Specs!$B$30/FuelSpec_MeOH_Density/g2T","v":33.215464537162433},{"$f":"(Hydrogen!BR188+Hydrogen!BS188)/1000000*Fuel_Specs!$B$61/Fuel_Specs!$E$61/g2T","v":353.23583901495414},{"$f":"SUM(Algae!P329:Q329)/lb2T","v":41.257439369830614},{"$f":"Ag_Inputs!BK108","v":5.8467009248320387},{"$f":"Ag_Inputs!B108","v":8.3979417908078986},{"$f":"Ag_Inputs!S108","v":25.938029504843602},{"$f":"Enzymes_Yeast!G105","v":5.652523619334576},15.913350515537852,12.746067172617881,17.125389088601175,49.869515451967892,14.459767475691113,7.3124911002772919,102.17548489083164,47.02421352168907,31.890707024886975,79.50475990198909,19.473806218726796,31.6982114353866,-18.325088705132639,96.656938888713739,-12.326093003655824,-21.496954773895304,{"$f":"Inputs!AM1391","v":39.189697796971558},{"$f":"Enzymes_Yeast!D105","v":7.7567543458658967},{"$f":"Enzymes_Yeast!N105","v":390.42624274622244},{"$f":"Ag_Inputs!F108","v":2.0736229271098456},{"$f":"Ag_Inputs!O108","v":101.42288590769795},{"$f":"Enzymes_Yeast!O105","v":5.4242891326300162},{"$f":"Ag_Inputs!I108","v":8.5173974496916133E-2},{"$f":"Inputs!AS1391","v":48.127892165488696},{"$f":"Enzymes_Yeast!P105","v":15.200453657401228},-6.8974366720007794,18.886440253315616,{"$f":"Enzymes_Yeast!Q105","v":3.5348030742751994E-2},{"$f":"Inputs!AT1391","v":5.8416087535879706},{"$f":"Ag_Inputs!Q108","v":76.863854239766923},15.913350515537852,{"$f":"Enzymes_Yeast!R105","v":53.761000300703373},{"$f":"Ag_Inputs!BI108","v":7.3065841712849089},{"$f":"Enzymes_Yeast!S105","v":19.796597884354576},{"$f":"Enzymes_Yeast!T105","v":3.3008349735106632}]
["     SOx",{"$f":"EtOH!DN481","v":13.236394471901923},{"$f":"(EtOH!I517*EtOH!J$489+EtOH!J517)/1000000*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2T","v":148.43245835121823},{"$f":"(EtOH!AU517*EtOH!AV$489+EtOH!AV517)/1000000*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2T","v":-236.37454815777295},{"$f":"('MeOH&FTD'!B164*'MeOH&FTD'!C$137+'MeOH&FTD'!C164)/1000000*Fuel_Specs!$B$30/FuelSpec_MeOH_Density/g2T","v":136.78763389399657},{"$f":"(Hydrogen!BR189+Hydrogen!BS189)/1000000*Fuel_Specs!$B$61/Fuel_Specs!$E$61/g2T","v":428.19040230478106},{"$f":"SUM(Algae!P330:Q330)/lb2T","v":498.89709034502869},{"$f":"Ag_Inputs!BK109","v":58.280162018666438},{"$f":"Ag_Inputs!B109","v":97.274830753516952},{"$f":"Ag_Inputs!S109","v":291.27320671279881},{"$f":"Enzymes_Yeast!G106","v":70.726202561806431},195.88429176170337,185.20593886946551,263.89509494785375,636.24008546664766,178.67586056850834,90.285266261101896,1360.4255653696882,252.31748271535514,377.35193994981842,4.448823208354594,301.95547007243056,-63.839036622493666,-238.17840020294324,1168.7059930121616,-151.11296661971198,-263.4864690086618,{"$f":"Inputs!AM1392","v":292.92360360312369},{"$f":"Enzymes_Yeast!D106","v":97.602045975516447},{"$f":"Enzymes_Yeast!N106","v":4809.8672345093819},{"$f":"Ag_Inputs!F109","v":19.943343982983833},{"$f":"Ag_Inputs!O109","v":1221.6061366303682},{"$f":"Enzymes_Yeast!O106","v":53.250379426948875},{"$f":"Ag_Inputs!I109","v":1.3946834263137242},{"$f":"Inputs!AS1392","v":1609.6412388219439},{"$f":"Enzymes_Yeast!P106","v":422.61940349726899},-90.672556810718476,215.69194949532266,{"$f":"Enzymes_Yeast!Q106","v":0.45563148272977522},{"$f":"Inputs!AT1392","v":208.13594669883577},{"$f":"Ag_Inputs!Q109","v":914.91705480838073},195.88429176170337,{"$f":"Enzymes_Yeast!R106","v":552.80662134558543},{"$f":"Ag_Inputs!BI109","v":79.306467768731054},{"$f":"Enzymes_Yeast!S106","v":231.40341011746889},{"$f":"Enzymes_Yeast!T106","v":51.493690615009612}]
["     BC",{"$f":"EtOH!DN482","v":8.6624079122667452E-2},{"$f":"(EtOH!I518*EtOH!J$489+EtOH!J518)/1000000*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2T","v":1.8561633736892831},{"$f":"(EtOH!AU518*EtOH!AV$489+EtOH!AV518)/1000000*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2T","v":-0.1153435813437247},{"$f":"('MeOH&FTD'!B165*'MeOH&FTD'!C$137+'MeOH&FTD'!C165)/1000000*Fuel_Specs!$B$30/FuelSpec_MeOH_Density/g2T","v":0.71854318794593142},{"$f":"(Hydrogen!BR190+Hydrogen!BS190)/1000000*Fuel_Specs!$B$61/Fuel_Specs!$E$61/g2T","v":5.9034752952112122},{"$f":"SUM(Algae!P331:Q331)/lb2T","v":2.7243365744486776},{"$f":"Ag_Inputs!BK110","v":0.67701013445022884},{"$f":"Ag_Inputs!B110","v":0.75934509373888393},{"$f":"Ag_Inputs!S110","v":2.2794626561025142},{"$f":"Enzymes_Yeast!G107","v":0.42312516270437217},1.0519140065418022,0.96934278298431242,1.2912148991768824,3.4030964622316748,0.95809620281262908,0.5104886120512141,6.9729622300547494,1.3326559503948641,2.006084804957831,0.54229603267567295,1.4590940981623899,-0.32852122151166935,0.68668682258686686,6.459752960443665,-0.77296594455373036,-1.286360669828424,{"$f":"Inputs!AM1393","v":0.73622159742791382},{"$f":"Enzymes_Yeast!D107","v":0.65681386104892814},{"$f":"Enzymes_Yeast!N107","v":26.076645911772047},{"$f":"Ag_Inputs!F110","v":0.2131970971418663},{"$f":"Ag_Inputs!O110","v":7.2926321131168343},{"$f":"Enzymes_Yeast!O107","v":1.0107176698031808},{"$f":"Ag_Inputs!I110","v":6.7750421254216368E-3},{"$f":"Inputs!AS1393","v":3.2224832289599878},{"$f":"Enzymes_Yeast!P107","v":1.2604018560997299},-0.30835325714879613,1.3896347327828726,{"$f":"Enzymes_Yeast!Q107","v":4.3768757413429451E-3},{"$f":"Inputs!AT1393","v":0.41318246234763367},{"$f":"Ag_Inputs!Q110","v":5.7295755495475333},1.0519140065418022,{"$f":"Enzymes_Yeast!R107","v":2.9853277875389264},{"$f":"Ag_Inputs!BI110","v":0.72247683052041989},{"$f":"Enzymes_Yeast!S107","v":1.9733778788292065},{"$f":"Enzymes_Yeast!T107","v":0.25435416773491326}]
["     OC",{"$f":"EtOH!DN483","v":0.22416770484257592},{"$f":"(EtOH!I519*EtOH!J$489+EtOH!J519)/1000000*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2T","v":3.1552879730628698},{"$f":"(EtOH!AU519*EtOH!AV$489+EtOH!AV519)/1000000*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2T","v":-1.8377471891194403},{"$f":"('MeOH&FTD'!B166*'MeOH&FTD'!C$137+'MeOH&FTD'!C166)/1000000*Fuel_Specs!$B$30/FuelSpec_MeOH_Density/g2T","v":1.6534018098816576},{"$f":"(Hydrogen!BR191+Hydrogen!BS191)/1000000*Fuel_Specs!$B$61/Fuel_Specs!$E$61/g2T","v":14.111309344100354},{"$f":"SUM(Algae!P332:Q332)/lb2T","v":6.3570246821932148},{"$f":"Ag_Inputs!BK111","v":1.9252632984909663},{"$f":"Ag_Inputs!B111","v":1.9355550401638175},{"$f":"Ag_Inputs!S111","v":6.2053827056284927},{"$f":"Enzymes_Yeast!G108","v":1.0018903159260824},2.3156097894334131,2.125206690746515,2.9085769576261726,7.4778217569630838,2.1121749121694395,1.0965042148583672,15.571224812816334,3.0228776463983791,4.3800639879647267,1.3468566897159744,3.3050710953864666,-0.72602620602755108,-1.1850571065467628,15.078037785310153,-1.6353915150190237,-2.679167878957641,{"$f":"Inputs!AM1394","v":1.8158944438597926},{"$f":"Enzymes_Yeast!D108","v":1.6942786753287826},{"$f":"Enzymes_Yeast!N108","v":57.789716827312752},{"$f":"Ag_Inputs!F111","v":0.72212538612372401},{"$f":"Ag_Inputs!O111","v":17.232307785532615},{"$f":"Enzymes_Yeast!O108","v":1.7056441044813666},{"$f":"Ag_Inputs!I111","v":1.6544106323469244E-2},{"$f":"Inputs!AS1394","v":8.0420837692661546},{"$f":"Enzymes_Yeast!P108","v":3.3325360038928782},-0.36821277177052236,3.4214126330264305,{"$f":"Enzymes_Yeast!Q108","v":7.5844513765416528E-3},{"$f":"Inputs!AT1394","v":1.1728411168392587},{"$f":"Ag_Inputs!Q111","v":13.958830252154764},2.3156097894334131,{"$f":"Enzymes_Yeast!R108","v":6.5789349592270305},{"$f":"Ag_Inputs!BI111","v":1.9628644613748509},{"$f":"Enzymes_Yeast!S108","v":3.7046124226984309},{"$f":"Enzymes_Yeast!T108","v":0.61118576499969679}]

{"sheet":"E-D Additives","index":36,"n_rows":70,"n_cols":4,"rows_kept":70,"cut":false,"hidden":false,"merged":[]}
["Energy Use and Emissions of E-Diesel Additives"]
[]
["1) Shares of Combustion Processes for Each Stage"]
[null,"Additive Manufacture"]
["NG industrial boiler",0.5]
["NG small industrial boiler",{"$f":"1-B5","v":0.5}]
["Coal industrial boiler",1]
[]
["2) Calculations of Energy Consumption, Water Consumption, and Emissions for Each Stage"]
[null,"Additive Manufacture","Additive Transportation","Additive Storage"]
["Energy use: Btu/mmBtu of fuel throughput",307200]
["Urban emission share",{"$f":"Urban_Shares!C164","v":0.5},{"$f":"Urban_Shares!D164","v":0.42120000000000002},{"$f":"Urban_Shares!E164","v":0.76359999999999995}]
["Loss factor",null,1,1]
["Shares of process fuels "]
["     Natural gas",0.8]
["     Coal",0]
["     Electricity",{"$f":"1-SUM(B15:B16)","v":0.19999999999999996}]
["Energy use: Btu/mmBtu of fuel throughput"]
["     Natural gas",{"$f":"B$11*B15","v":245760}]
["     Coal",{"$f":"B$11*B16","v":0}]
["     Electricity",{"$f":"B$11*B17","v":61439.999999999985}]
["     Total energy",{"$f":"(B$19*(1+NG!$B85/1000000)+B$20*(1+Coal!$B72/1000000)+B$21*(Electric!$B186+Electric!$C186)/1000000)","v":421139.77195173292},{"$f":"'T&D'!Y212","v":10696.446683202261}]
["     Fossil fuels",{"$f":"B$19*(1+NG!$B86/1000000)+B$20*(1+Coal!$B73/1000000)+B$21*(Electric!$B187+Electric!$C187)/1000000","v":394728.30897385674},{"$f":"'T&D'!Y213","v":10633.458819815651}]
["     Coal",{"$f":"B$19*NG!$B87/1000000+B$20*(1+Coal!$B74/1000000)+B$21*(Electric!$B188+Electric!$C188)/1000000","v":74259.187114146567},{"$f":"'T&D'!Y214","v":173.96916445342035}]
["     Natural gas",{"$f":"B23-B24-B26","v":313876.93682297179},{"$f":"C23-C24-C26","v":1568.631419987707}]
["     Petroleum",{"$f":"B$19*NG!$B89/1000000+B$20*Coal!$B76/1000000+B$21*(Electric!$B190+Electric!$C190)/1000000","v":6592.1850367383786},{"$f":"'T&D'!Y216","v":8890.8582353745242}]
["Water consumption: gallons/mmBtu of fuel throughput",{"$f":"B$19*NG!$B90/1000000+B$20*Coal!$B77/1000000+B$21*(Electric!$B191+Electric!$C191)/1000000","v":11.67759837320432},{"$f":"'T&D'!Y217","v":0.20303853518560047}]
["Total emissions: grams/mmBtu of fuel throughput"]
["     VOC",{"$f":"(B$19*(B$5*EF!$B6+B$6*EF!$C6+NG!$B91)+B$20*(B$7*EF!$AC6+Coal!$B78)+B$21*(Electric!$B192+Electric!$C192))/1000000","v":4.3850602423351068},{"$f":"'T&D'!Y219","v":0.13185849196607791}]
["     CO",{"$f":"(B$19*(B$5*EF!$B7+B$6*EF!$C7+NG!$B92)+B$20*(B$7*EF!$AC7+Coal!$B79)+B$21*(Electric!$B193+Electric!$C193))/1000000","v":20.558857813900914},{"$f":"'T&D'!Y220","v":0.84318073321406406}]
["     NOx",{"$f":"(B$19*(B$5*EF!$B8+B$6*EF!$C8+NG!$B93)+B$20*(B$7*EF!$AC8+Coal!$B80)+B$21*(Electric!$B194+Electric!$C194))/1000000","v":26.244347235369148},{"$f":"'T&D'!Y221","v":0.99650217010324349}]
["     PM10",{"$f":"(B$19*(B$5*EF!$B9+B$6*EF!$C9+NG!$B94)+B$20*(B$7*EF!$AC9+Coal!$B81)+B$21*(Electric!$B195+Electric!$C195))/1000000","v":3.7472935670348342},{"$f":"'T&D'!Y222","v":3.6333573191231872E-2}]
["     PM2.5",{"$f":"(B$19*(B$5*EF!$B10+B$6*EF!$C10+NG!$B95)+B$20*(B$7*EF!$AC10+Coal!$B82)+B$21*(Electric!$B196+Electric!$C196))/1000000","v":2.6109641089254998},{"$f":"'T&D'!Y223","v":2.9513639910696172E-2}]
["     SOx",{"$f":"(B$19*(B$5*EF!$B11+B$6*EF!$C11+NG!$B96)+B$20*(B$7*EF!$AC11+Coal!$B83)+B$21*(Electric!$B197+Electric!$C197))/1000000","v":5.7901877270351783},{"$f":"'T&D'!Y224","v":0.17111429675259701}]
["     BC",{"$f":"(B$19*(B$5*EF!$B12+B$6*EF!$C12+NG!$B97)+B$20*(B$7*EF!$AC12+Coal!$B84)+B$21*(Electric!$B198+Electric!$C198))/1000000","v":0.40222414448945082},{"$f":"'T&D'!Y225","v":3.6213322520708973E-3}]
["     OC",{"$f":"(B$19*(B$5*EF!$B13+B$6*EF!$C13+NG!$B98)+B$20*(B$7*EF!$AC13+Coal!$B85)+B$21*(Electric!$B199+Electric!$C199))/1000000","v":0.94151439006375082},{"$f":"'T&D'!Y226","v":1.4683931523442105E-2}]
["     CH4",{"$f":"(B$19*(B$5*EF!$B14+B$6*EF!$C14+NG!$B99)+B$20*(B$7*EF!$AC14+Coal!$B86)+B$21*(Electric!$B200+Electric!$C200))/1000000","v":92.7947949951932},{"$f":"'T&D'!Y227","v":1.657504103876942}]
["     N2O",{"$f":"(B$19*(B$5*EF!$B15+B$6*EF!$C15+NG!$B100)+B$20*(B$7*EF!$AC15+Coal!$B87)+B$21*(Electric!$B201+Electric!$C201))/1000000","v":0.57469527929970632},{"$f":"'T&D'!Y228","v":4.6225978158595396E-3}]
["     CO2",{"$f":"(B$19*(B$5*EF!$B16+B$6*EF!$C16+NG!$B101)+B$20*(B$7*EF!$AC16+Coal!$B88)+B$21*(Electric!$B202+Electric!$C202))/1000000","v":22257.871055739412},{"$f":"'T&D'!Y229","v":766.48120211869218}]
["     Misc. Items"]
["Urban emissions: grams/mmBtu of fuel throughput"]
["     VOC",{"$f":"(B$19*((B$5*EF!$B6+B$6*EF!$C6)*B$12+NG!$B106)+B$20*((B$7*EF!$AC6)*B$12+Coal!$C78)+B$21*(Electric!$D192+Electric!$E192))/1000000","v":0.56658715345161537},{"$f":"'T&D'!Y231","v":4.0956406869779145E-2}]
["     CO",{"$f":"(B$19*((B$5*EF!$B7+B$6*EF!$C7)*B$12+NG!$B107)+B$20*((B$7*EF!$AC7)*B$12+Coal!$C79)+B$21*(Electric!$D193+Electric!$E193))/1000000","v":4.7426759067044424},{"$f":"'T&D'!Y232","v":0.16565144574341709}]
["     NOx",{"$f":"(B$19*((B$5*EF!$B8+B$6*EF!$C8)*B$12+NG!$B108)+B$20*((B$7*EF!$AC8)*B$12+Coal!$C80)+B$21*(Electric!$D194+Electric!$E194))/1000000","v":9.5130886661407263},{"$f":"'T&D'!Y233","v":0.19517709855703641}]
["     PM10",{"$f":"(B$19*((B$5*EF!$B9+B$6*EF!$C9)*B$12+NG!$B109)+B$20*((B$7*EF!$AC9)*B$12+Coal!$C81)+B$21*(Electric!$D195+Electric!$E195))/1000000","v":1.5072457587141008},{"$f":"'T&D'!Y234","v":1.0557294291822747E-2}]
["     PM2.5",{"$f":"(B$19*((B$5*EF!$B10+B$6*EF!$C10)*B$12+NG!$B110)+B$20*((B$7*EF!$AC10)*B$12+Coal!$C82)+B$21*(Electric!$D196+Electric!$E196))/1000000","v":1.1909269802014337},{"$f":"'T&D'!Y235","v":7.4718247864434513E-3}]
["     SOx",{"$f":"(B$19*((B$5*EF!$B11+B$6*EF!$C11)*B$12+NG!$B111)+B$20*((B$7*EF!$AC11)*B$12+Coal!$C83)+B$21*(Electric!$D197+Electric!$E197))/1000000","v":9.3925906893856492},{"$f":"'T&D'!Y236","v":9.0554472639094927E-2}]
["     BC",{"$f":"(B$19*((B$5*EF!$B12+B$6*EF!$C12)*B$12+NG!$B112)+B$20*((B$7*EF!$AC12)*B$12+Coal!$C84)+B$21*(Electric!$D198+Electric!$E198))/1000000","v":0.12179807429858135},{"$f":"'T&D'!Y237","v":5.9737883701761567E-4}]
["     OC",{"$f":"(B$19*((B$5*EF!$B13+B$6*EF!$C13)*B$12+NG!$B113)+B$20*((B$7*EF!$AC13)*B$12+Coal!$C85)+B$21*(Electric!$D199+Electric!$E199))/1000000","v":0.29557617394185753},{"$f":"'T&D'!Y238","v":2.8190877771382718E-3}]
[]
["3) Summary of Energy Consumption, Water Consumption, and Emissions: Btu or Grams per mmBtu of Fuel Throughput"]
[null,"Energy Use and Total Emissions","Urban Emissions"]
["Loss factor",{"$f":"D13*C13","v":1},{"$f":"B53","v":1}]
["Total energy",{"$f":"B22*B$53+C22+D22","v":431836.21863493521}]
["Fossil fuels",{"$f":"B23*B$53+C23+D23","v":405361.76779367239}]
["Coal",{"$f":"B24*B$53+C24+D24","v":74433.156278599985}]
["Natural gas",{"$f":"B55-B56-B58","v":315445.5682429595}]
["Petroleum",{"$f":"B26*B$53+C26+D26","v":15483.043272112904}]
["Water consumption",{"$f":"B27*B$53+C27+D27","v":11.880636908389921}]
["VOC",{"$f":"B29*B$53+C29+D29","v":4.5169187343011847},{"$f":"B42*C$53+C42+D42","v":0.60754356032139456}]
["CO",21.40203854711498,4.9083273524478592]
["NOx",27.240849405472392,9.7082657646977619]
["PM10",3.7836271402260659,1.5178030530059237]
["PM2.5",2.6404777488361959,1.1983988049878771]
["SOx",5.9613020237877752,9.4831451620247442]
["BC",0.40584547674152172,{"$f":"B48*C$53+C48+D48","v":0.12239545313559896}]
["OC",0.95619832158719287,{"$f":"B49*C$53+C49+D49","v":0.29839526171899583}]
["CH4",94.452299099070146]
["N2O",0.57931787711556582]
["CO2",23024.352257858103]

{"sheet":"OilGasCoalInfra","index":37,"n_rows":203,"n_cols":15,"rows_kept":139,"cut":true,"hidden":false,"merged":[[171,1,171,3],[171,4,171,7],[12,6,12,7],[12,1,12,3],[147,2,147,3],[147,4,147,6],[16,1,16,2],[16,3,16,4]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Summary of Energy Consumption and Emissions for NG Infrastructure"]
[]
["1) Key Input Parameters"]
["Transportation mode of water for use in NG infrastructure"]
["Distance transported by pipeline",0,"mi"]
["Distance transported by truck",100,"mi"]
[]
["Share of water for use in NG infrastructure"]
["Media Water",1]
["Fresh Water",{"$f":"1-B9","v":0}]
[]
["Steel Use in On-shore and Off-shore Gas and Oil Industry"]
[null,"Natural Gas",null,null,null,null,"Oil"]
[null,"On-Shore (Conventional)","On-Shore (Shale)","Off-Shore\n(Conventional)",null,null,"On-Shore","Off-Shore"]
["Shares",{"$f":"1-D15-C15","v":0.36884904184591316},{"$f":"NG_NASG_NANG_Supply_Share","v":0.50215095815408683},0.129,null,"Oil Shares",{"$f":"1-H15","v":0.73790180148357498},0.26209819851642502]
[]
[null,"On-Shore",null,"Off-Shore"]
["Steel Use","Well Casing/Well","Gathering/Transmission Lines","Well Casing & Superstructure","Transmission Lines","Gas Plant/Oil Refinery"]
["NG (lb/mmscf)",413.03237624606084,358.94614556925217,1394.3953635928735,1117.7877525949159,1.9029721387136072]
["Oil (lb/bbl)",0.61694718675891402,7.4072081376005169E-2,3.6261101836589509,9.8943775491921357,5.378151151062166E-2]
[]
["Scenarios"]
["Conventional NG",3,"1-- Low, 2-- High, 3-- Average"]
[null,null,null,null,"Per Well",null,null,"Per mmBtu"]
["Estimated Average Production over Lifetime of Well (billion ft3)",null,null,null,{"$f":"14839130/437799*30/1000","v":1.0168454016569248}]
["Estimated Average Production over Lifetime of Well (mmBtu)",null,null,null,{"$f":"E25*Fuel_Specs!B59*1000","v":999559.02982875716}]
["Average Material and Energy Requirements for Pipeline",null,null,null,"Low","High","Average","Low","High","Average"]
["Total Steel (Mg/mmBtu)",null,null,null,181.54303529404638,181.54303529404638,null,{"$f":"J28","v":1.2762952401619665E-4},{"$f":"J28","v":1.2762952401619665E-4},{"$f":"(B15*(C19)+D15*(E19))/SUM(B15:D15)*lb2MT/Fuel_Specs!B59","v":1.2762952401619665E-4}]
["Diesel fuel consumption average (gal/mmBtu)",null,null,null,686.929091849104,686.929091849104,{"$f":"AVERAGE(E29:F29)","v":686.929091849104},{"$f":"E29/$E$26","v":6.872321407238826E-4},{"$f":"F29/$E$26","v":6.872321407238826E-4},{"$f":"G29/$E$26","v":6.872321407238826E-4}]
["Average Material Requirements for Drilling Activities"]
["Steel (tonne)",null,null,null,44.240199999999994,60.617459999999994,null,{"$f":"J31","v":1.5373735444353416E-4},{"$f":"J31","v":1.5373735444353416E-4},{"$f":"(B15*(B19+F19)+D15*(D19+F19))/SUM(B15:D15)*lb2MT/Fuel_Specs!B59","v":1.5373735444353416E-4}]
["Portland cement (tonne)",null,null,null,84.200738177861737,115.28781270051461,{"$f":"AVERAGE(E32:F32)","v":99.744275439188172},{"$f":"E32/$E$26","v":8.4237884572246696E-5},{"$f":"F32/$E$26","v":1.1533867361516961E-4},{"$f":"G32/$E$26","v":9.9788279093708147E-5}]
["Gilsonite (asphaltite, tonne)",null,null,null,13.076679835574719,18.05730572038836,15.56699277798154,1.3082448805264653E-5,1.8065271966460959E-5,1.5573860385862807E-5]
["Diesel fuel (tonne)",null,null,null,17820,24300,21060,1.7827861555162874E-2,2.4310720302494829E-2,2.1069290928828852E-2]
["Bentonite (tonne)",null,null,null,19.635041718681531,26.878881795270136,23.256961756975834,1.964370400620099E-5,2.6890739809408736E-5,2.3267221907804865E-5]
["Soda Ash (tonne)",null,null,null,0.33655869215414086,0.46045100787334137,0.39850485001374114,3.3670716997254232E-7,4.6065414260949159E-7,3.9868065629101698E-7]
["Gelex (tonne)",null,null,null,1.118136265785025E-2,1.5055923955368016E-2,1.3118643306609133E-2,1.1186295480483853E-8,1.5062566097719483E-8,1.3124430789101668E-8]
["Polypac (tonne)",null,null,null,0.52633258330771737,0.72306213780057493,0.62469736055414615,5.2656478267010185E-7,7.2338112730015435E-7,6.249729549851281E-7]
["Xanthum Gum (tonne)",null,null,null,0.26667517554257675,0.36635148315229127,0.31651332934743404,2.6679282321951822E-7,3.6651310449874481E-7,3.1665296385913156E-7]
["Water (gal, throughput)",null,null,null,85106.507184154354,116513.84781437338,100810.17749926387,8.5144053171861855E-2,0.11656524961245594,0.10085465139215891]
[]
["Shale Gas",3,"1-- Barnett, 2-- Marcellus, 3-- Fayetteville, 4--Haynesville, 5-- Average"]
[null,null,null,null,"Per well",null,null,null,null,"Per mmBtu"]
["Estimated Average Production over Lifetime of Well (billion ft3)",null,null,null,1.42,1.18,2.0699999999999998,3.57,{"$f":"AVERAGE(E44:H44)","v":2.06}]
["Estimated Average Production over Lifetime of Well (mmBtu)",null,null,null,{"$f":"E44*Fuel_Specs!B59*1000","v":1395860},{"$f":"F44*Fuel_Specs!B59*1000","v":1159939.9999999998},{"$f":"G44*Fuel_Specs!B59*1000","v":2034810},{"$f":"H44*Fuel_Specs!B59*1000","v":3509310},{"$f":"I44*Fuel_Specs!B59*1000","v":2024980}]
["Fuel and energy requirements for the management of frac fluid",null,null,null,"Barnett","Marcellus","Fayetteville","Haynesville","Average","Barnett","Marcellus","Fayetteville","Haynesville","Average"]
["Total volume of water (gal)",null,null,null,3019117.6470588236,4615000,3523235.2941176472,3802647.0588235296,{"$f":"AVERAGE(E47:H47)","v":3740000},{"$f":"E47/E45","v":2.1629086348622524},{"$f":"F47/F45","v":3.9786540683138791},{"$f":"G47/G45","v":1.7314812164858868},{"$f":"H47/H45","v":1.0835882435075641},{"$f":"I47/I45","v":1.8469318215488548}]
["Diesel fuel consumption (gal)",null,null,null,4770.9900687547752,7561.5585640707914,3947.3814583898074,13490.987949431976,{"$f":"AVERAGE(E48:H48)","v":7442.7295101618374},{"$f":"E48/E$45","v":3.4179574375329726E-3},6.5189221546552347E-3,1.9399263117390849E-3,3.8443420357369327E-3,3.6754582811493633E-3]
["Electricity consumption (kWh)",null,null,null,94886.554621848743,1121.6971691902577,9779.5486581729474,115938.17769043102,{"$f":"AVERAGE(E49:H49)","v":55431.494534910744},6.7977128524242217E-2,9.6703033707800225E-4,4.8061237452995354E-3,3.3037314369614261E-2,2.7373847907095746E-2]
["Flow Back Fraction",null,null,null,2.75,0.2,0.25,0.9,{"$f":"AVERAGE(E50:H50)","v":1.0250000000000001}]
["Recycled Fraction",null,null,null,0.2,0.95,0.2,0,{"$f":"AVERAGE(E51:H51)","v":0.33749999999999997}]
["Average Material and Energy Requirements for Pipeline by Shale Play"]
["Total Steel (tonne)",null,null,null,181.54303529404638,181.54303529404638,181.54303529404638,181.54303529404638,null,{"$f":"N53","v":1.9146643750826605E-4},{"$f":"N53","v":1.9146643750826605E-4},{"$f":"N53","v":1.9146643750826605E-4},{"$f":"N53","v":1.9146643750826605E-4},{"$f":"SUM(B19,F19)*lb2MT/Fuel_Specs!B59","v":1.9146643750826605E-4}]
["Diesel fuel consumption average (gal)",null,null,null,686.929091849104,686.929091849104,686.929091849104,686.929091849104,{"$f":"AVERAGE(E54:H54)","v":686.929091849104},{"$f":"E54/E$45","v":4.9211890293374984E-4},{"$f":"F54/F$45","v":5.9221088319146172E-4},{"$f":"G54/G$45","v":3.3758881264054334E-4},{"$f":"H54/H$45","v":1.9574477371594529E-4},{"$f":"I54/I$45","v":3.392275932844295E-4}]
["Average Material Requirements for Drilling Activities by Shale Play"]
["Steel (tonne)",null,null,null,145.44624949499999,162.98841667158987,114.15682723516525,225.77188880413581,{"$f":"AVERAGE(E56:H56)","v":162.09084555147274},{"$f":"N56","v":1.6563095917713336E-4},{"$f":"N56","v":1.6563095917713336E-4},{"$f":"N56","v":1.6563095917713336E-4},{"$f":"N56","v":1.6563095917713336E-4},{"$f":"C19*lb2MT/Fuel_Specs!B59","v":1.6563095917713336E-4}]
["Portland cement (tonne)",null,null,null,238.68468561728352,267.47601527087664,187.33047938468152,370.52027569598459,266.00286399220658,{"$f":"E57/E$45","v":1.7099471696107311E-4},{"$f":"F57/F$45","v":2.305946990972608E-4},{"$f":"G57/G$45","v":9.2062885175855005E-5},{"$f":"H57/H$45","v":1.0558208756022825E-4},{"$f":"I57/I$45","v":1.3136073639848621E-4}]
["Gilsonite (asphaltite, tonne)",null,null,null,8.3241588285056576,9.3415829917253639,6.5094107452230006,12.98294730865697,9.289524968527747,5.9634625453166206E-6,8.0535053465915184E-6,3.1990263195202502E-6,3.6995726535008221E-6,4.5874650458413153E-6]
["Diesel fuel (tonne)",null,null,null,55080,61768.145581711615,43041.337952919079,85845.46967587345,61433.738302626036,3.945954465347528E-2,5.3251155733668662E-2,2.1152509547780422E-2,2.4462207578091835E-2,3.0337948178562769E-2]
["Bentonite (tonne)",null,null,null,43.773243301032011,61.376813779711838,42.985054581289624,68.227477417848334,54.090647269970447,3.1359336395506722E-5,5.2913783281645477E-5,2.1124849288773707E-5,1.944184965644196E-5,2.6711694569808317E-5]
["Soda Ash (tonne)",null,null,null,0.7232101067127028,1.0567831558120144,0.74071674029312229,1.1272365834253202,0.91198664656078998,5.1811077523011109E-7,9.1106708606653326E-7,3.6402255753270443E-7,3.2121316823686711E-7,4.5036822416062873E-7]
["Gelex (tonne)",null,null,null,0,3.9312933895433298E-2,2.8086571434070111E-2,0,1.6849876332375852E-2,0,3.389221330019941E-8,1.380304374072769E-8,0,8.3210087666919431E-9]
["Xanthum Gum (tonne)",null,null,null,0.72321010671270292,0.81107731896555624,0.565175668830184,1.1272365834253202,0.80667491948344083,5.1811077523011109E-7,6.9924075294028686E-7,2.7775353415315633E-7,3.2121316823686711E-7,3.9836191936880408E-7]
["Water (gal, throughput)",null,null,null,199924.33985757746,269693.25504038,188827.3469320492,311456.73090514145,242475.41818378703,0.14322664153824699,0.23250621156299467,9.2798515307104451E-2,8.8751558256506671E-2,0.11974212988957275]
[null,"Amount","Unit","Amount","Unit","Source"]
["Diesel fuel",{"$f":"3355300","v":3355300},"bbl",{"$f":"B69*42*Fuel_Specs!B20/42/Fuel_Specs!B7/B74","v":1.4114523144105706E-3},"mmBtu/mmBtu","U.S. Census 1997"]
["Gasoline",{"$f":"32700000","v":32700000},"gal",{"$f":"B72*Fuel_Specs!B15/42/Fuel_Specs!B7/B74","v":2.9600157246918512E-4},"mmBtu/mmBtu","U.S. Census 1997"]
["Other",{"$f":"57722/51921*B70","v":2831792.1149438568},"bbl",{"$f":"B73*42*Fuel_Specs!B28/42/Fuel_Specs!B7/B74","v":1.3016143693143759E-3},"mmBtu/mmBtu","U.S. Census 1997: Assumed residual oil and estimated by cost"]
["Table A-2: Material Inputs and GaBi Profiles used for the Construction of a Coal Mine (1 kg Coal Output) Material "]
[null,"Amount ","Unit ","Source",null,null,null,"Amount","Unit"]
["Rubber ",4.4476728999999999E-7,"kg ","DOE/NETL-403/110211",null,null,"Concrete",{"$f":"B82/1000/kg2T/Fuel_Specs!B66*1000000","v":2.4268164745396765E-6},"tonne/mmBtu"]
["Steel Plate ",1.802559E-4,"kg ","DOE/NETL-403/110212",null,null,"PVC",{"$f":"B84/1000/kg2T/Fuel_Specs!B66*1000000","v":5.2063337291936987E-9},"tonne/mmBtu"]
["Polyvinylchloride Pipe ",1.2992707000000001E-7,"kg ","DOE/NETL-403/110215",null,null,"Asphalt",{"$f":"B89*40.2*MJ2BTU/kg2T/Fuel_Specs!B66","v":1.6877064941016389E-3},"mmBtu/mmBtu"]
["Steel, Stainless, 316 ",6.7669299999999998E-8,"kg ","DOE/NETL-403/110216"]
["Copper Mix ",8.1127505999999995E-9,"kg ","DOE/NETL-403/110219"]
["Asphalt ",1.1053860000000001E-3,"kg ","DOE/NETL-403/110220"]
["Electricity Source","GREET Input","GREET Input","GREET Input","GREET Input"]
[]
["Urban Share",0,0,0,0]
["Diesel Industrial Boiler",1,1,1,1]
["Diesel Turbine",{"$f":"1-SUM(B97:B99)","v":0},{"$f":"1-SUM(C97:C99)","v":0},{"$f":"1-SUM(D97:D99)","v":0},{"$f":"1-SUM(E97:E99)","v":0}]
["NG Utility/Industrial Boiler",1,1,1,1]
["NGCC Gas Turbine",0,0,0,0]
["NG Small Turbine",0,0,0,0]
["Residual Oil Industrial Boiler",0,0,0,0]
["Residual Oil Commercial Boiler",0,0,0,0]
[]
["2) Summary of Energy Consumption and Emissions of Material Products for Well Infrastructure"]
["Energy Use: mmBtu per unit"]
["    Total energy",{"$f":"Inputs!J1366/T2MT","v":5.3472334470993568},{"$f":"Inputs!AC1366/T2MT","v":42.355231208844771},{"$f":"Inputs!O1366/T2MT","v":0},{"$f":"Inputs!H1366/T2MT","v":0},{"$f":"Inputs!Z1366/T2MT","v":5.7822544937311937},{"$f":"Inputs!M1366/T2MT","v":0},{"$f":"Inputs!V1366/T2MT","v":0},{"$f":"Inputs!AD1366/T2MT","v":0},{"$f":"($B$9*('T&D'!BC174*$B$5+'T&D'!BD174*$B$6)+$B$10*('T&D'!BE174*$B$5+'T&D'!BF174*$B$6))/1000000/'T&D'!$BC$156*1000","v":0.2765965215061823},{"$f":"Inputs!X1366/T2MT","v":52.826367283996952},{"$f":"Inputs!K1366/T2MT","v":1.1229190238908648},{"$f":"Inputs!W1366/T2MT","v":56.421860800685408},{"$f":"Inputs!I1366/T2MT","v":33.043656431866097},{"$f":"Inputs!L1366/T2MT","v":43.230613408689216}]
["    Natural gas",{"$f":"Inputs!J1369/T2MT","v":0.68054522157488273},{"$f":"Inputs!AC1369/T2MT","v":12.981235204165456},{"$f":"Inputs!O1369/T2MT","v":0},{"$f":"Inputs!H1369/T2MT","v":0},{"$f":"Inputs!Z1369/T2MT","v":0.11217091783032149},{"$f":"Inputs!M1369/T2MT","v":0},{"$f":"Inputs!V1369/T2MT","v":0},{"$f":"Inputs!AD1369/T2MT","v":0},{"$f":"($B$9*('T&D'!BC177*$B$5+'T&D'!BD177*$B$6)+$B$10*('T&D'!BE177*$B$5+'T&D'!BF177*$B$6))/1000000/'T&D'!$BC$156*1000","v":4.0562815591393221E-2},{"$f":"Inputs!X1369/T2MT","v":28.877005679445279},{"$f":"Inputs!K1369/T2MT","v":0.14291449653072538},{"$f":"Inputs!W1369/T2MT","v":43.638375252597996},{"$f":"Inputs!I1369/T2MT","v":7.0559616794489965},{"$f":"Inputs!L1369/T2MT","v":16.594722822042268}]
["    Petroleum",{"$f":"Inputs!J1370/T2MT","v":0.89587812553325641},{"$f":"Inputs!AC1370/T2MT","v":-2.3715246678697482E-2},{"$f":"Inputs!O1370/T2MT","v":0},{"$f":"Inputs!H1370/T2MT","v":0},{"$f":"Inputs!Z1370/T2MT","v":0.97911065135149022},{"$f":"Inputs!M1370/T2MT","v":0},{"$f":"Inputs!V1370/T2MT","v":0},{"$f":"Inputs!AD1370/T2MT","v":0},{"$f":"($B$9*('T&D'!BC178*$B$5+'T&D'!BD178*$B$6)+$B$10*('T&D'!BE178*$B$5+'T&D'!BF178*$B$6))/1000000/'T&D'!$BC$156*1000","v":0.22990629822622258},{"$f":"Inputs!X1370/T2MT","v":19.625352828336869},{"$f":"Inputs!K1370/T2MT","v":0.18813440636198384},{"$f":"Inputs!W1370/T2MT","v":4.4699663028267729},{"$f":"Inputs!I1370/T2MT","v":1.8320693141583233},{"$f":"Inputs!L1370/T2MT","v":7.3612061423513433}]
["Total Emissions: grams per unit"]
["    NOx",{"$f":"Inputs!J1375/T2MT","v":2622.1451620075622},{"$f":"Inputs!AC1375/T2MT","v":3461.4472036234315},{"$f":"Inputs!O1375/T2MT","v":0},{"$f":"Inputs!H1375/T2MT","v":0},{"$f":"Inputs!Z1375/T2MT","v":416.19582788431723},{"$f":"Inputs!M1375/T2MT","v":0},{"$f":"Inputs!V1375/T2MT","v":0},{"$f":"Inputs!AD1375/T2MT","v":0},{"$f":"($B$9*('T&D'!BC183*$B$5+'T&D'!BD183*$B$6)+$B$10*('T&D'!BE183*$B$5+'T&D'!BF183*$B$6))/1000000/'T&D'!$BC$156*1000","v":5.0038962198093477E-5},{"$f":"Inputs!X1375/T2MT","v":5190.9415587202348},{"$f":"Inputs!K1375/T2MT","v":550.650484021588},{"$f":"Inputs!W1375/T2MT","v":3319.1014085330789},{"$f":"Inputs!I1375/T2MT","v":1652.73134957398},{"$f":"Inputs!L1375/T2MT","v":6821.5301561424103}]
["    SOx",{"$f":"Inputs!J1378/T2MT","v":2030.6804548739015},{"$f":"Inputs!AC1378/T2MT","v":12669.610050665286},{"$f":"Inputs!O1378/T2MT","v":0},{"$f":"Inputs!H1378/T2MT","v":0},{"$f":"Inputs!Z1378/T2MT","v":449.25138687171938},{"$f":"Inputs!M1378/T2MT","v":0},{"$f":"Inputs!V1378/T2MT","v":0},{"$f":"Inputs!AD1378/T2MT","v":0},{"$f":"($B$9*('T&D'!BC186*$B$5+'T&D'!BD186*$B$6)+$B$10*('T&D'!BE186*$B$5+'T&D'!BF186*$B$6))/1000000/'T&D'!$BC$156*1000","v":4.424798315133153E-6},{"$f":"Inputs!X1378/T2MT","v":14121.351179379615},{"$f":"Inputs!K1378/T2MT","v":426.44289552351927},{"$f":"Inputs!W1378/T2MT","v":13563.129315708209},{"$f":"Inputs!I1378/T2MT","v":3326.4479932629488},{"$f":"Inputs!L1378/T2MT","v":145805.92660445097}]
["    BC",{"$f":"Inputs!J1379/T2MT","v":3.0029622897165136},{"$f":"Inputs!AC1379/T2MT","v":17.670322756671265},{"$f":"Inputs!O1379/T2MT","v":0},{"$f":"Inputs!H1379/T2MT","v":0},{"$f":"Inputs!Z1379/T2MT","v":5.2209081944527869},{"$f":"Inputs!M1379/T2MT","v":0},{"$f":"Inputs!V1379/T2MT","v":0},{"$f":"Inputs!AD1379/T2MT","v":0},{"$f":"($B$9*('T&D'!BC187*$B$5+'T&D'!BD187*$B$6)+$B$10*('T&D'!BE187*$B$5+'T&D'!BF187*$B$6))/1000000/'T&D'!$BC$156*1000","v":1.2454077898444654E-7},{"$f":"Inputs!X1379/T2MT","v":42.639950091372967},{"$f":"Inputs!K1379/T2MT","v":0.63062208084046778},{"$f":"Inputs!W1379/T2MT","v":29.312149360822168},{"$f":"Inputs!I1379/T2MT","v":7.9962542559063552},{"$f":"Inputs!L1379/T2MT","v":94.027581133994602}]
["    N2O",{"$f":"Inputs!J1382/T2MT","v":4.8015009023993942},{"$f":"Inputs!AC1382/T2MT","v":40.367521485101342},{"$f":"Inputs!O1382/T2MT","v":0},{"$f":"Inputs!H1382/T2MT","v":0},{"$f":"Inputs!Z1382/T2MT","v":1.1658103879269408},{"$f":"Inputs!M1382/T2MT","v":0},{"$f":"Inputs!V1382/T2MT","v":0},{"$f":"Inputs!AD1382/T2MT","v":0},{"$f":"($B$9*('T&D'!BC190*$B$5+'T&D'!BD190*$B$6)+$B$10*('T&D'!BE190*$B$5+'T&D'!BF190*$B$6))/1000000/'T&D'!$BC$156*1000","v":8.3528443510257767E-8},{"$f":"Inputs!X1382/T2MT","v":91.358047282829716},{"$f":"Inputs!K1382/T2MT","v":1.0083151895038727},{"$f":"Inputs!W1382/T2MT","v":77.585931279192238},{"$f":"Inputs!I1382/T2MT","v":16.512198481758517},{"$f":"Inputs!L1382/T2MT","v":55.191186493709154}]
["    CO2",{"$f":"Inputs!J1383/T2MT","v":1890596.2921798292},{"$f":"Inputs!AC1383/T2MT","v":3572959.0525191682},{"$f":"Inputs!O1383/T2MT","v":0},{"$f":"Inputs!H1383/T2MT","v":0},{"$f":"Inputs!Z1383/T2MT","v":694600.31420903187},{"$f":"Inputs!M1383/T2MT","v":0},{"$f":"Inputs!V1383/T2MT","v":0},{"$f":"Inputs!AD1383/T2MT","v":0},{"$f":"($B$9*('T&D'!BC191*$B$5+'T&D'!BD191*$B$6)+$B$10*('T&D'!BE191*$B$5+'T&D'!BF191*$B$6))/1000000/'T&D'!$BC$156*1000","v":1.9808835531013261E-2},{"$f":"Inputs!X1383/T2MT","v":3707173.1029859087},{"$f":"Inputs!K1383/T2MT","v":397025.22135776415},{"$f":"Inputs!W1383/T2MT","v":2297301.7371115074},{"$f":"Inputs!I1383/T2MT","v":904664.92297995556},{"$f":"Inputs!L1383/T2MT","v":2998160.1093856581}]
["Urban Emissions: grams per unit"]
["    VOC",{"$f":"Inputs!J1387/T2MT","v":2.5623848711453405},{"$f":"Inputs!AC1387/T2MT","v":13.577509722290305},{"$f":"Inputs!O1387/T2MT","v":0},{"$f":"Inputs!H1387/T2MT","v":0},{"$f":"Inputs!Z1387/T2MT","v":2.3581341699277556},{"$f":"Inputs!M1387/T2MT","v":0},{"$f":"Inputs!V1387/T2MT","v":0},{"$f":"Inputs!AD1387/T2MT","v":0},{"$f":"($B$9*('T&D'!BC193*$B$5+'T&D'!BD193*$B$6)+$B$10*('T&D'!BE193*$B$5+'T&D'!BF193*$B$6))/1000000/'T&D'!$BC$156*1000","v":7.8636633285249298E-7},{"$f":"Inputs!X1387/T2MT","v":46.722564021026585},{"$f":"Inputs!K1387/T2MT","v":0.53810082294052142},{"$f":"Inputs!W1387/T2MT","v":31.551039962749602},{"$f":"Inputs!I1387/T2MT","v":10.289553860383743},{"$f":"Inputs!L1387/T2MT","v":32.584683303960759}]
["    PM10",{"$f":"Inputs!J1390/T2MT","v":2.3118674642250499},{"$f":"Inputs!AC1390/T2MT","v":33.300553246643126},{"$f":"Inputs!O1390/T2MT","v":0},{"$f":"Inputs!H1390/T2MT","v":0},{"$f":"Inputs!Z1390/T2MT","v":0.5385094241477314},{"$f":"Inputs!M1390/T2MT","v":0},{"$f":"Inputs!V1390/T2MT","v":0},{"$f":"Inputs!AD1390/T2MT","v":0},{"$f":"($B$9*('T&D'!BC196*$B$5+'T&D'!BD196*$B$6)+$B$10*('T&D'!BE196*$B$5+'T&D'!BF196*$B$6))/1000000/'T&D'!$BC$156*1000","v":2.1970125759027682E-7},{"$f":"Inputs!X1390/T2MT","v":17.80540922797277},{"$f":"Inputs!K1390/T2MT","v":0.48549216748726043},{"$f":"Inputs!W1390/T2MT","v":22.1391338216497},{"$f":"Inputs!I1390/T2MT","v":5.7676342538587821},{"$f":"Inputs!L1390/T2MT","v":68.720972063655978}]
["    PM2.5",{"$f":"Inputs!J1391/T2MT","v":1.5253046456651984},{"$f":"Inputs!AC1391/T2MT","v":21.116123325535046},{"$f":"Inputs!O1391/T2MT","v":0},{"$f":"Inputs!H1391/T2MT","v":0},{"$f":"Inputs!Z1391/T2MT","v":0.42944251440867193},{"$f":"Inputs!M1391/T2MT","v":0},{"$f":"Inputs!V1391/T2MT","v":0},{"$f":"Inputs!AD1391/T2MT","v":0},{"$f":"($B$9*('T&D'!BC197*$B$5+'T&D'!BD197*$B$6)+$B$10*('T&D'!BE197*$B$5+'T&D'!BF197*$B$6))/1000000/'T&D'!$BC$156*1000","v":1.4164535701215187E-7},{"$f":"Inputs!X1391/T2MT","v":12.280219077683466},{"$f":"Inputs!K1391/T2MT","v":0.32031397558969166},{"$f":"Inputs!W1391/T2MT","v":14.149204728843987},{"$f":"Inputs!I1391/T2MT","v":3.9111751721086074},{"$f":"Inputs!L1391/T2MT","v":35.029296889768958}]
["    OC",{"$f":"Inputs!J1394/T2MT","v":0.30648815756640435},{"$f":"Inputs!AC1394/T2MT","v":3.4797276223647349},{"$f":"Inputs!O1394/T2MT","v":0},{"$f":"Inputs!H1394/T2MT","v":0},{"$f":"Inputs!Z1394/T2MT","v":0.16337972554673702},{"$f":"Inputs!M1394/T2MT","v":0},{"$f":"Inputs!V1394/T2MT","v":0},{"$f":"Inputs!AD1394/T2MT","v":0},{"$f":"($B$9*('T&D'!BC200*$B$5+'T&D'!BD200*$B$6)+$B$10*('T&D'!BE200*$B$5+'T&D'!BF200*$B$6))/1000000/'T&D'!$BC$156*1000","v":2.751947389525557E-8},{"$f":"Inputs!X1394/T2MT","v":2.540420016698143},{"$f":"Inputs!K1394/T2MT","v":6.4362513088944903E-2},{"$f":"Inputs!W1394/T2MT","v":2.3049870738679732},{"$f":"Inputs!I1394/T2MT","v":0.9570908610981812},{"$f":"Inputs!L1394/T2MT","v":6.769562625922946}]
[]
[null,"Unit","Pipeline","Drilling/Gas Plant","Pipeline","Drilling/Gas Plant","Fraccing","Mining","Drilling/Refinery"]
["Cement","tonne/mmBtu",null,{"$f":"INDEX(H32:J32,1,$B$23)","v":9.9788279093708147E-5},null,{"$f":"INDEX(J57:N57,1,$B$42)","v":9.2062885175855005E-5},null,null,2.3574924678784788E-6]
["Bentonite","tonne/mmBtu",null,{"$f":"INDEX(H35:J35,1,$B$23)","v":2.3267221907804865E-5},null,{"$f":"INDEX(J60:N60,1,$B$42)","v":2.1124849288773707E-5},null,null,5.4963972247399708E-7]
["Soda Ash","tonne/mmBtu",null,{"$f":"INDEX(H36:J36,1,$B$23)","v":3.9868065629101698E-7},null,{"$f":"INDEX(J61:N61,1,$B$42)","v":3.6402255753270443E-7},null,null,9.4156507740180792E-9]
["Xanthum Gum","tonne/mmBtu",null,{"$f":"INDEX(H39:J39,1,$B$23)","v":3.1665296385913156E-7},null,{"$f":"INDEX(J64:N64,1,$B$42)","v":2.7775353415315633E-7},null,null,7.49143245844387E-9]
["Water","tonne/mmBtu",null,{"$f":"INDEX(H40:J40,1,$B$23)*3.785/1000","v":3.8173485551932146E-4},null,{"$f":"INDEX(J65:N65,1,$B$42)*3.785/1000","v":3.5124238043739034E-4},{"$f":"INDEX(J47:N47,1,$B$42)*3.785/1000","v":6.5536564043990816E-3},null,2.3825633620048435E-3]
["PVC","tonne/mmBtu",null,null,null,null,null,{"$f":"H81","v":5.2063337291936987E-9}]
["C. Iron","tonne/mmBtu",null,null,null,null,null,{"$f":"H82","v":1.3557950588007837E-8}]
["Diesel","mmBtu/mmBtu",{"$f":"INDEX(H$29:J$29,1,$B$23)*Fuel_Specs!B20/1000000","v":8.8274968475982721E-5},{"$f":"INDEX(H34:J34,1,$B$23)*Fuel_Specs!B20/1000000","v":2.7063504198080661E-3},{"$f":"INDEX(J54:N54,1,$B$42)*Fuel_Specs!B20/1000000","v":4.3363282983677789E-5},{"$f":"INDEX(J59:N59,1,$B$42)*Fuel_Specs!B20/1000000","v":2.7170398514123955E-3},{"$f":"INDEX(J48:N48,1,$B$42)*Fuel_Specs!B20/1000000","v":2.4918353474288543E-4},null,{"$f":"D69","v":1.4114523144105706E-3}]
["NG","mmBtu/mmBtu",null,null,null,null,null,null,{"$f":"D71","v":4.5989238930758245E-5}]
["Asphalt","mmBtu/mmBtu",null,null,null,null,null,{"$f":"H84","v":1.6877064941016389E-3}]
[]
[null,"Pipeline","Drilling","Total","Pipeline","Drilling","Fraccing","Total","Mining","Drilling","Mining"]
["Energy Use: Btu per mmBtu"]
["Coal",{"$f":"(MMULT(OilGasCoalInfra!$B119:$O119,OilGasCoalInfra!C$150:C$163+0)*1000000+(OilGasCoalInfra!C$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$B188:$C188),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$V188:$W188),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$Z188:$AA188),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AH188:$AI188),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BR188:$BS188),SUM(Electric!$ED188:$EE188))))))*3.412+OilGasCoalInfra!C$165*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+OilGasCoalInfra!C$166*(NG!$B87)+OilGasCoalInfra!C$167*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+OilGasCoalInfra!C$168*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+OilGasCoalInfra!C$169*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)))","v":3351.6376658869717},{"$f":"(MMULT(OilGasCoalInfra!$B119:$O119,OilGasCoalInfra!D$150:D$163+0)*1000000+(OilGasCoalInfra!D$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$B188:$C188),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$V188:$W188),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$Z188:$AA188),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AH188:$AI188),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BR188:$BS188),SUM(Electric!$ED188:$EE188))))))*3.412+OilGasCoalInfra!D$165*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+OilGasCoalInfra!D$166*(NG!$B87)+OilGasCoalInfra!D$167*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+OilGasCoalInfra!D$168*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+OilGasCoalInfra!D$169*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)))","v":4414.512765775763},7766.1504316627343,{"$f":"(MMULT(OilGasCoalInfra!$B119:$O119,OilGasCoalInfra!E$150:E$163+0)*1000000+(OilGasCoalInfra!E$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B188:$C188),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$V188:$W188),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$Z188:$AA188),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AH188:$AI188),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BR188:$BS188),SUM(Electric!$ED188:$EE188))))))*3.412+OilGasCoalInfra!E$165*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+OilGasCoalInfra!E$166*(NG!$B87)+OilGasCoalInfra!E$167*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+OilGasCoalInfra!E$168*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+OilGasCoalInfra!E$169*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)))","v":5026.1635127339241},{"$f":"(MMULT(OilGasCoalInfra!$B119:$O119,OilGasCoalInfra!F$150:F$163+0)*1000000+(OilGasCoalInfra!F$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B188:$C188),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$V188:$W188),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$Z188:$AA188),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AH188:$AI188),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BR188:$BS188),SUM(Electric!$ED188:$EE188))))))*3.412+OilGasCoalInfra!F$165*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+OilGasCoalInfra!F$166*(NG!$B87)+OilGasCoalInfra!F$167*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+OilGasCoalInfra!F$168*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+OilGasCoalInfra!F$169*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)))","v":4701.9064874361893},{"$f":"(MMULT(OilGasCoalInfra!$B119:$O119,OilGasCoalInfra!G$150:G$163+0)*1000000+(OilGasCoalInfra!G$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B188:$C188),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$V188:$W188),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$Z188:$AA188),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AH188:$AI188),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BR188:$BS188),SUM(Electric!$ED188:$EE188))))))*3.412+OilGasCoalInfra!G$165*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+OilGasCoalInfra!G$166*(NG!$B87)+OilGasCoalInfra!G$167*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+OilGasCoalInfra!G$168*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+OilGasCoalInfra!G$169*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)))","v":54.406819915132175},9782.476820085245,{"$f":"(MMULT(OilGasCoalInfra!$B119:$O119,OilGasCoalInfra!H$150:H$163+0)*1000000+(OilGasCoalInfra!H$164*IF(OilGasCoalInfra!D$92=\"GREET Input\",SUM(Electric!$B188:$C188),IF(OilGasCoalInfra!D$92=\"NG Power Plant\",SUM(Electric!$V188:$W188),IF(OilGasCoalInfra!D$92=\"Coal Power Plant\",SUM(Electric!$Z188:$AA188),IF(OilGasCoalInfra!D$92=\"Nuclear Power Plant\",SUM(Electric!$AH188:$AI188),IF(OilGasCoalInfra!D$92=\"NGCC Power Plant\",SUM(Electric!$BR188:$BS188),SUM(Electric!$ED188:$EE188))))))*3.412+OilGasCoalInfra!H$165*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+OilGasCoalInfra!H$166*(NG!$B87)+OilGasCoalInfra!H$167*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+OilGasCoalInfra!H$168*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+OilGasCoalInfra!H$169*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)))","v":236.4012518788625},{"$f":"(MMULT(OilGasCoalInfra!$B119:$O119,OilGasCoalInfra!I$150:I$163+0)*1000000+(OilGasCoalInfra!I$164*IF(OilGasCoalInfra!E$92=\"GREET Input\",SUM(Electric!$B188:$C188),IF(OilGasCoalInfra!E$92=\"NG Power Plant\",SUM(Electric!$V188:$W188),IF(OilGasCoalInfra!E$92=\"Coal Power Plant\",SUM(Electric!$Z188:$AA188),IF(OilGasCoalInfra!E$92=\"Nuclear Power Plant\",SUM(Electric!$AH188:$AI188),IF(OilGasCoalInfra!E$92=\"NGCC Power Plant\",SUM(Electric!$BR188:$BS188),SUM(Electric!$ED188:$EE188))))))*3.412+OilGasCoalInfra!I$165*(Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)+OilGasCoalInfra!I$166*(NG!$B87)+OilGasCoalInfra!I$167*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)+OilGasCoalInfra!I$168*(Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)+OilGasCoalInfra!I$169*(Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)))","v":9070.9110989424662},236.4012518788625]
["Natural gas",{"$f":"(MMULT(OilGasCoalInfra!$B120:$O120,OilGasCoalInfra!C$150:C$163+0)*1000000+(OilGasCoalInfra!C$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$B189:$C189),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$V189:$W189),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$Z189:$AA189),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AH189:$AI189),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BR189:$BS189),SUM(Electric!$ED189:$EE189))))))*3.412+OilGasCoalInfra!C$165*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)+OilGasCoalInfra!C$166*(1000000+NG!$B88)+OilGasCoalInfra!C$167*(Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)+OilGasCoalInfra!C$168*(Petroleum!$B266*Petroleum!$D$262+Petroleum!$D266)+OilGasCoalInfra!C$169*(Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)))","v":1673.5426643774292},{"$f":"(MMULT(OilGasCoalInfra!$B120:$O120,OilGasCoalInfra!D$150:D$163+0)*1000000+(OilGasCoalInfra!D$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$B189:$C189),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$V189:$W189),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$Z189:$AA189),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AH189:$AI189),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BR189:$BS189),SUM(Electric!$ED189:$EE189))))))*3.412+OilGasCoalInfra!D$165*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)+OilGasCoalInfra!D$166*(1000000+NG!$B88)+OilGasCoalInfra!D$167*(Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)+OilGasCoalInfra!D$168*(Petroleum!$B266*Petroleum!$D$262+Petroleum!$D266)+OilGasCoalInfra!D$169*(Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)))","v":2592.7810949455425},4266.3237593229715,{"$f":"(MMULT(OilGasCoalInfra!$B120:$O120,OilGasCoalInfra!E$150:E$163+0)*1000000+(OilGasCoalInfra!E$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B189:$C189),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$V189:$W189),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$Z189:$AA189),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AH189:$AI189),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BR189:$BS189),SUM(Electric!$ED189:$EE189))))))*3.412+OilGasCoalInfra!E$165*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)+OilGasCoalInfra!E$166*(1000000+NG!$B88)+OilGasCoalInfra!E$167*(Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)+OilGasCoalInfra!E$168*(Petroleum!$B266*Petroleum!$D$262+Petroleum!$D266)+OilGasCoalInfra!E$169*(Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)))","v":2493.700819635575},{"$f":"(MMULT(OilGasCoalInfra!$B120:$O120,OilGasCoalInfra!F$150:F$163+0)*1000000+(OilGasCoalInfra!F$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B189:$C189),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$V189:$W189),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$Z189:$AA189),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AH189:$AI189),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BR189:$BS189),SUM(Electric!$ED189:$EE189))))))*3.412+OilGasCoalInfra!F$165*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)+OilGasCoalInfra!F$166*(1000000+NG!$B88)+OilGasCoalInfra!F$167*(Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)+OilGasCoalInfra!F$168*(Petroleum!$B266*Petroleum!$D$262+Petroleum!$D266)+OilGasCoalInfra!F$169*(Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)))","v":2742.7053050911904},{"$f":"(MMULT(OilGasCoalInfra!$B120:$O120,OilGasCoalInfra!G$150:G$163+0)*1000000+(OilGasCoalInfra!G$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B189:$C189),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$V189:$W189),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$Z189:$AA189),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AH189:$AI189),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BR189:$BS189),SUM(Electric!$ED189:$EE189))))))*3.412+OilGasCoalInfra!G$165*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)+OilGasCoalInfra!G$166*(1000000+NG!$B88)+OilGasCoalInfra!G$167*(Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)+OilGasCoalInfra!G$168*(Petroleum!$B266*Petroleum!$D$262+Petroleum!$D266)+OilGasCoalInfra!G$169*(Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)))","v":324.39075792048749},5560.7968826472534,{"$f":"(MMULT(OilGasCoalInfra!$B120:$O120,OilGasCoalInfra!H$150:H$163+0)*1000000+(OilGasCoalInfra!H$164*IF(OilGasCoalInfra!D$92=\"GREET Input\",SUM(Electric!$B189:$C189),IF(OilGasCoalInfra!D$92=\"NG Power Plant\",SUM(Electric!$V189:$W189),IF(OilGasCoalInfra!D$92=\"Coal Power Plant\",SUM(Electric!$Z189:$AA189),IF(OilGasCoalInfra!D$92=\"Nuclear Power Plant\",SUM(Electric!$AH189:$AI189),IF(OilGasCoalInfra!D$92=\"NGCC Power Plant\",SUM(Electric!$BR189:$BS189),SUM(Electric!$ED189:$EE189))))))*3.412+OilGasCoalInfra!H$165*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)+OilGasCoalInfra!H$166*(1000000+NG!$B88)+OilGasCoalInfra!H$167*(Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)+OilGasCoalInfra!H$168*(Petroleum!$B266*Petroleum!$D$262+Petroleum!$D266)+OilGasCoalInfra!H$169*(Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)))","v":265.12347635076759},{"$f":"(MMULT(OilGasCoalInfra!$B120:$O120,OilGasCoalInfra!I$150:I$163+0)*1000000+(OilGasCoalInfra!I$164*IF(OilGasCoalInfra!E$92=\"GREET Input\",SUM(Electric!$B189:$C189),IF(OilGasCoalInfra!E$92=\"NG Power Plant\",SUM(Electric!$V189:$W189),IF(OilGasCoalInfra!E$92=\"Coal Power Plant\",SUM(Electric!$Z189:$AA189),IF(OilGasCoalInfra!E$92=\"Nuclear Power Plant\",SUM(Electric!$AH189:$AI189),IF(OilGasCoalInfra!E$92=\"NGCC Power Plant\",SUM(Electric!$BR189:$BS189),SUM(Electric!$ED189:$EE189))))))*3.412+OilGasCoalInfra!I$165*(Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)+OilGasCoalInfra!I$166*(1000000+NG!$B88)+OilGasCoalInfra!I$167*(Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)+OilGasCoalInfra!I$168*(Petroleum!$B266*Petroleum!$D$262+Petroleum!$D266)+OilGasCoalInfra!I$169*(Petroleum!$B266*Petroleum!$I$262+Petroleum!$I266)))","v":5140.2572951098382},265.12347635076759]
["Total Emissions: grams per mmBtu"]
["VOC",{"$f":"(MMULT(OilGasCoalInfra!$B124:$O124,OilGasCoalInfra!C$150:C$163+0)+(OilGasCoalInfra!C$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$B192:$C192),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$V192:$W192),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$Z192:$AA192),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AH192:$AI192),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BR192:$BS192),SUM(Electric!$ED192:$EE192))))))*3.412+OilGasCoalInfra!C$165*(Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269+OilGasCoalInfra!$B$97*EF!$P6+OilGasCoalInfra!$B$98*EF!$Q6+OilGasCoalInfra!$B$99*EF!$R6+OilGasCoalInfra!$B$100*EF!$S6)+OilGasCoalInfra!C$166*(NG!$B91+OilGasCoalInfra!$B$101*EF!$B6+OilGasCoalInfra!$B$102*EF!$C6+OilGasCoalInfra!$B$103*EF!$D6+OilGasCoalInfra!$B$104*EF!$E6+OilGasCoalInfra!$B$105*EF!$F6+OilGasCoalInfra!$B$106*EF!$G6)+OilGasCoalInfra!C$167*(Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269+OilGasCoalInfra!$B$107*EF!$K6+OilGasCoalInfra!$B$108*EF!$L6+OilGasCoalInfra!$B$109*EF!$M6+OilGasCoalInfra!$B$110*EF!$N6+OilGasCoalInfra!$B$111*EF!$O6)+OilGasCoalInfra!C$168*(Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269+EF!$U6)+OilGasCoalInfra!C$169*(Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)))","v":0.45238139865734595},{"$f":"(MMULT(OilGasCoalInfra!$B124:$O124,OilGasCoalInfra!D$150:D$163+0)+(OilGasCoalInfra!D$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$B192:$C192),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$V192:$W192),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$Z192:$AA192),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AH192:$AI192),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BR192:$BS192),SUM(Electric!$ED192:$EE192))))))*3.412+OilGasCoalInfra!D$165*(Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269+OilGasCoalInfra!$B$97*EF!$P6+OilGasCoalInfra!$B$98*EF!$Q6+OilGasCoalInfra!$B$99*EF!$R6+OilGasCoalInfra!$B$100*EF!$S6)+OilGasCoalInfra!D$166*(NG!$B91+OilGasCoalInfra!$B$101*EF!$B6+OilGasCoalInfra!$B$102*EF!$C6+OilGasCoalInfra!$B$103*EF!$D6+OilGasCoalInfra!$B$104*EF!$E6+OilGasCoalInfra!$B$105*EF!$F6+OilGasCoalInfra!$B$106*EF!$G6)+OilGasCoalInfra!D$167*(Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269+OilGasCoalInfra!$B$107*EF!$K6+OilGasCoalInfra!$B$108*EF!$L6+OilGasCoalInfra!$B$109*EF!$M6+OilGasCoalInfra!$B$110*EF!$N6+OilGasCoalInfra!$B$111*EF!$O6)+OilGasCoalInfra!D$168*(Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269+EF!$U6)+OilGasCoalInfra!D$169*(Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)))","v":0.5804507454615293},{"$f":"SUM(B182:C182)","v":1.0328321441188753},{"$f":"(MMULT(OilGasCoalInfra!$B124:$O124,OilGasCoalInfra!E$150:E$163+0)+(OilGasCoalInfra!E$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B192:$C192),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$V192:$W192),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$Z192:$AA192),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AH192:$AI192),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BR192:$BS192),SUM(Electric!$ED192:$EE192))))))*3.412+OilGasCoalInfra!E$165*(Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269+OilGasCoalInfra!$C$97*EF!$P6+OilGasCoalInfra!$C$98*EF!$Q6+OilGasCoalInfra!$C$99*EF!$R6+OilGasCoalInfra!$C$100*EF!$S6)+OilGasCoalInfra!E$166*(NG!$B91+OilGasCoalInfra!$C$101*EF!$B6+OilGasCoalInfra!$C$102*EF!$C6+OilGasCoalInfra!$C$103*EF!$D6+OilGasCoalInfra!$C$104*EF!$E6+OilGasCoalInfra!$C$105*EF!$F6+OilGasCoalInfra!$C$106*EF!$G6)+OilGasCoalInfra!E$167*(Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269+OilGasCoalInfra!$C$107*EF!$K6+OilGasCoalInfra!$C$108*EF!$L6+OilGasCoalInfra!$C$109*EF!$M6+OilGasCoalInfra!$C$110*EF!$N6+OilGasCoalInfra!$C$111*EF!$O6)+OilGasCoalInfra!E$168*(Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269+EF!$U6)+OilGasCoalInfra!E$169*(Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)))","v":0.67772668709650652},{"$f":"(MMULT(OilGasCoalInfra!$B124:$O124,OilGasCoalInfra!F$150:F$163+0)+(OilGasCoalInfra!F$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B192:$C192),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$V192:$W192),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$Z192:$AA192),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AH192:$AI192),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BR192:$BS192),SUM(Electric!$ED192:$EE192))))))*3.412+OilGasCoalInfra!F$165*(Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269+OilGasCoalInfra!$C$97*EF!$P6+OilGasCoalInfra!$C$98*EF!$Q6+OilGasCoalInfra!$C$99*EF!$R6+OilGasCoalInfra!$C$100*EF!$S6)+OilGasCoalInfra!F$166*(NG!$B91+OilGasCoalInfra!$C$101*EF!$B6+OilGasCoalInfra!$C$102*EF!$C6+OilGasCoalInfra!$C$103*EF!$D6+OilGasCoalInfra!$C$104*EF!$E6+OilGasCoalInfra!$C$105*EF!$F6+OilGasCoalInfra!$C$106*EF!$G6)+OilGasCoalInfra!F$167*(Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269+OilGasCoalInfra!$C$107*EF!$K6+OilGasCoalInfra!$C$108*EF!$L6+OilGasCoalInfra!$C$109*EF!$M6+OilGasCoalInfra!$C$110*EF!$N6+OilGasCoalInfra!$C$111*EF!$O6)+OilGasCoalInfra!F$168*(Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269+EF!$U6)+OilGasCoalInfra!F$169*(Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)))","v":0.62197008799583176},{"$f":"(MMULT(OilGasCoalInfra!$B124:$O124,OilGasCoalInfra!G$150:G$163+0)+(OilGasCoalInfra!G$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B192:$C192),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$V192:$W192),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$Z192:$AA192),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AH192:$AI192),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BR192:$BS192),SUM(Electric!$ED192:$EE192))))))*3.412+OilGasCoalInfra!G$165*(Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269+OilGasCoalInfra!$C$97*EF!$P6+OilGasCoalInfra!$C$98*EF!$Q6+OilGasCoalInfra!$C$99*EF!$R6+OilGasCoalInfra!$C$100*EF!$S6)+OilGasCoalInfra!G$166*(NG!$B91+OilGasCoalInfra!$C$101*EF!$B6+OilGasCoalInfra!$C$102*EF!$C6+OilGasCoalInfra!$C$103*EF!$D6+OilGasCoalInfra!$C$104*EF!$E6+OilGasCoalInfra!$C$105*EF!$F6+OilGasCoalInfra!$C$106*EF!$G6)+OilGasCoalInfra!G$167*(Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269+OilGasCoalInfra!$C$107*EF!$K6+OilGasCoalInfra!$C$108*EF!$L6+OilGasCoalInfra!$C$109*EF!$M6+OilGasCoalInfra!$C$110*EF!$N6+OilGasCoalInfra!$C$111*EF!$O6)+OilGasCoalInfra!G$168*(Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269+EF!$U6)+OilGasCoalInfra!G$169*(Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)))","v":2.9090950706197561E-3},{"$f":"SUM(E182:G182)","v":1.3026058701629579},{"$f":"(MMULT(OilGasCoalInfra!$B124:$O124,OilGasCoalInfra!H$150:H$163+0)+(OilGasCoalInfra!H$164*IF(OilGasCoalInfra!D$92=\"GREET Input\",SUM(Electric!$B192:$C192),IF(OilGasCoalInfra!D$92=\"NG Power Plant\",SUM(Electric!$V192:$W192),IF(OilGasCoalInfra!D$92=\"Coal Power Plant\",SUM(Electric!$Z192:$AA192),IF(OilGasCoalInfra!D$92=\"Nuclear Power Plant\",SUM(Electric!$AH192:$AI192),IF(OilGasCoalInfra!D$92=\"NGCC Power Plant\",SUM(Electric!$BR192:$BS192),SUM(Electric!$ED192:$EE192))))))*3.412+OilGasCoalInfra!H$165*(Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269+OilGasCoalInfra!D$97*EF!$P6+OilGasCoalInfra!D$98*EF!$Q6+OilGasCoalInfra!D$99*EF!$R6+OilGasCoalInfra!D$100*EF!$S6)+OilGasCoalInfra!H$166*(NG!$B91+OilGasCoalInfra!D$101*EF!$B6+OilGasCoalInfra!D$102*EF!$C6+OilGasCoalInfra!D$103*EF!$D6+OilGasCoalInfra!D$104*EF!$E6+OilGasCoalInfra!D$105*EF!$F6+OilGasCoalInfra!D$106*EF!$G6)+OilGasCoalInfra!H$167*(Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269+OilGasCoalInfra!D$107*EF!$K6+OilGasCoalInfra!D$108*EF!$L6+OilGasCoalInfra!D$109*EF!$M6+OilGasCoalInfra!D$110*EF!$N6+OilGasCoalInfra!D$111*EF!$O6)+OilGasCoalInfra!H$168*(Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269+EF!$U6)+OilGasCoalInfra!H$169*(Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)))","v":3.8363623686010567E-2},{"$f":"(MMULT(OilGasCoalInfra!$B124:$O124,OilGasCoalInfra!I$150:I$163+0)+(OilGasCoalInfra!I$164*IF(OilGasCoalInfra!E$92=\"GREET Input\",SUM(Electric!$B192:$C192),IF(OilGasCoalInfra!E$92=\"NG Power Plant\",SUM(Electric!$V192:$W192),IF(OilGasCoalInfra!E$92=\"Coal Power Plant\",SUM(Electric!$Z192:$AA192),IF(OilGasCoalInfra!E$92=\"Nuclear Power Plant\",SUM(Electric!$AH192:$AI192),IF(OilGasCoalInfra!E$92=\"NGCC Power Plant\",SUM(Electric!$BR192:$BS192),SUM(Electric!$ED192:$EE192))))))*3.412+OilGasCoalInfra!I$165*(Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269+OilGasCoalInfra!E$97*EF!$P6+OilGasCoalInfra!E$98*EF!$Q6+OilGasCoalInfra!E$99*EF!$R6+OilGasCoalInfra!E$100*EF!$S6)+OilGasCoalInfra!I$166*(NG!$B91+OilGasCoalInfra!E$101*EF!$B6+OilGasCoalInfra!E$102*EF!$C6+OilGasCoalInfra!E$103*EF!$D6+OilGasCoalInfra!E$104*EF!$E6+OilGasCoalInfra!E$105*EF!$F6+OilGasCoalInfra!E$106*EF!$G6)+OilGasCoalInfra!I$167*(Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269+OilGasCoalInfra!E$107*EF!$K6+OilGasCoalInfra!E$108*EF!$L6+OilGasCoalInfra!E$109*EF!$M6+OilGasCoalInfra!E$110*EF!$N6+OilGasCoalInfra!E$111*EF!$O6)+OilGasCoalInfra!I$168*(Petroleum!$B269*Petroleum!$D$262+Petroleum!$D269+EF!$U6)+OilGasCoalInfra!I$169*(Petroleum!$B269*Petroleum!$I$262+Petroleum!$I269)))","v":1.4309111537934862},{"$f":"I182","v":3.8363623686010567E-2}]
["PM10",{"$f":"(MMULT(OilGasCoalInfra!$B127:$O127,OilGasCoalInfra!C$150:C$163+0)+(OilGasCoalInfra!C$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$B195:$C195),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$V195:$W195),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$Z195:$AA195),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AH195:$AI195),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BR195:$BS195),SUM(Electric!$ED195:$EE195))))))*3.412+OilGasCoalInfra!C$165*(Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272+OilGasCoalInfra!$B$97*EF!$P9+OilGasCoalInfra!$B$98*EF!$Q9+OilGasCoalInfra!$B$99*EF!$R9+OilGasCoalInfra!$B$100*EF!$S9)+OilGasCoalInfra!C$166*(NG!$B94+OilGasCoalInfra!$B$101*EF!$B9+OilGasCoalInfra!$B$102*EF!$C9+OilGasCoalInfra!$B$103*EF!$D9+OilGasCoalInfra!$B$104*EF!$E9+OilGasCoalInfra!$B$105*EF!$F9+OilGasCoalInfra!$B$106*EF!$G9)+OilGasCoalInfra!C$167*(Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272+OilGasCoalInfra!$B$107*EF!$K9+OilGasCoalInfra!$B$108*EF!$L9+OilGasCoalInfra!$B$109*EF!$M9+OilGasCoalInfra!$B$110*EF!$N9+OilGasCoalInfra!$B$111*EF!$O9)+OilGasCoalInfra!C$168*(Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272+EF!$U9)+OilGasCoalInfra!C$169*(Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)))","v":0.2552292555457274},{"$f":"(MMULT(OilGasCoalInfra!$B127:$O127,OilGasCoalInfra!D$150:D$163+0)+(OilGasCoalInfra!D$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$B195:$C195),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$V195:$W195),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$Z195:$AA195),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AH195:$AI195),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BR195:$BS195),SUM(Electric!$ED195:$EE195))))))*3.412+OilGasCoalInfra!D$165*(Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272+OilGasCoalInfra!$B$97*EF!$P9+OilGasCoalInfra!$B$98*EF!$Q9+OilGasCoalInfra!$B$99*EF!$R9+OilGasCoalInfra!$B$100*EF!$S9)+OilGasCoalInfra!D$166*(NG!$B94+OilGasCoalInfra!$B$101*EF!$B9+OilGasCoalInfra!$B$102*EF!$C9+OilGasCoalInfra!$B$103*EF!$D9+OilGasCoalInfra!$B$104*EF!$E9+OilGasCoalInfra!$B$105*EF!$F9+OilGasCoalInfra!$B$106*EF!$G9)+OilGasCoalInfra!D$167*(Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272+OilGasCoalInfra!$B$107*EF!$K9+OilGasCoalInfra!$B$108*EF!$L9+OilGasCoalInfra!$B$109*EF!$M9+OilGasCoalInfra!$B$110*EF!$N9+OilGasCoalInfra!$B$111*EF!$O9)+OilGasCoalInfra!D$168*(Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272+EF!$U9)+OilGasCoalInfra!D$169*(Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)))","v":0.36987113990742204},0.62510039545314944,{"$f":"(MMULT(OilGasCoalInfra!$B127:$O127,OilGasCoalInfra!E$150:E$163+0)+(OilGasCoalInfra!E$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B195:$C195),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$V195:$W195),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$Z195:$AA195),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AH195:$AI195),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BR195:$BS195),SUM(Electric!$ED195:$EE195))))))*3.412+OilGasCoalInfra!E$165*(Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272+OilGasCoalInfra!$C$97*EF!$P9+OilGasCoalInfra!$C$98*EF!$Q9+OilGasCoalInfra!$C$99*EF!$R9+OilGasCoalInfra!$C$100*EF!$S9)+OilGasCoalInfra!E$166*(NG!$B94+OilGasCoalInfra!$C$101*EF!$B9+OilGasCoalInfra!$C$102*EF!$C9+OilGasCoalInfra!$C$103*EF!$D9+OilGasCoalInfra!$C$104*EF!$E9+OilGasCoalInfra!$C$105*EF!$F9+OilGasCoalInfra!$C$106*EF!$G9)+OilGasCoalInfra!E$167*(Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272+OilGasCoalInfra!$C$107*EF!$K9+OilGasCoalInfra!$C$108*EF!$L9+OilGasCoalInfra!$C$109*EF!$M9+OilGasCoalInfra!$C$110*EF!$N9+OilGasCoalInfra!$C$111*EF!$O9)+OilGasCoalInfra!E$168*(Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272+EF!$U9)+OilGasCoalInfra!E$169*(Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)))","v":0.38188431873251127},{"$f":"(MMULT(OilGasCoalInfra!$B127:$O127,OilGasCoalInfra!F$150:F$163+0)+(OilGasCoalInfra!F$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B195:$C195),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$V195:$W195),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$Z195:$AA195),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AH195:$AI195),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BR195:$BS195),SUM(Electric!$ED195:$EE195))))))*3.412+OilGasCoalInfra!F$165*(Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272+OilGasCoalInfra!$C$97*EF!$P9+OilGasCoalInfra!$C$98*EF!$Q9+OilGasCoalInfra!$C$99*EF!$R9+OilGasCoalInfra!$C$100*EF!$S9)+OilGasCoalInfra!F$166*(NG!$B94+OilGasCoalInfra!$C$101*EF!$B9+OilGasCoalInfra!$C$102*EF!$C9+OilGasCoalInfra!$C$103*EF!$D9+OilGasCoalInfra!$C$104*EF!$E9+OilGasCoalInfra!$C$105*EF!$F9+OilGasCoalInfra!$C$106*EF!$G9)+OilGasCoalInfra!F$167*(Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272+OilGasCoalInfra!$C$107*EF!$K9+OilGasCoalInfra!$C$108*EF!$L9+OilGasCoalInfra!$C$109*EF!$M9+OilGasCoalInfra!$C$110*EF!$N9+OilGasCoalInfra!$C$111*EF!$O9)+OilGasCoalInfra!F$168*(Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272+EF!$U9)+OilGasCoalInfra!F$169*(Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)))","v":0.39111806082590583},{"$f":"(MMULT(OilGasCoalInfra!$B127:$O127,OilGasCoalInfra!G$150:G$163+0)+(OilGasCoalInfra!G$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B195:$C195),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$V195:$W195),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$Z195:$AA195),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AH195:$AI195),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BR195:$BS195),SUM(Electric!$ED195:$EE195))))))*3.412+OilGasCoalInfra!G$165*(Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272+OilGasCoalInfra!$C$97*EF!$P9+OilGasCoalInfra!$C$98*EF!$Q9+OilGasCoalInfra!$C$99*EF!$R9+OilGasCoalInfra!$C$100*EF!$S9)+OilGasCoalInfra!G$166*(NG!$B94+OilGasCoalInfra!$C$101*EF!$B9+OilGasCoalInfra!$C$102*EF!$C9+OilGasCoalInfra!$C$103*EF!$D9+OilGasCoalInfra!$C$104*EF!$E9+OilGasCoalInfra!$C$105*EF!$F9+OilGasCoalInfra!$C$106*EF!$G9)+OilGasCoalInfra!G$167*(Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272+OilGasCoalInfra!$C$107*EF!$K9+OilGasCoalInfra!$C$108*EF!$L9+OilGasCoalInfra!$C$109*EF!$M9+OilGasCoalInfra!$C$110*EF!$N9+OilGasCoalInfra!$C$111*EF!$O9)+OilGasCoalInfra!G$168*(Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272+EF!$U9)+OilGasCoalInfra!G$169*(Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)))","v":3.542672741422039E-3},0.77654505229983917,{"$f":"(MMULT(OilGasCoalInfra!$B127:$O127,OilGasCoalInfra!H$150:H$163+0)+(OilGasCoalInfra!H$164*IF(OilGasCoalInfra!D$92=\"GREET Input\",SUM(Electric!$B195:$C195),IF(OilGasCoalInfra!D$92=\"NG Power Plant\",SUM(Electric!$V195:$W195),IF(OilGasCoalInfra!D$92=\"Coal Power Plant\",SUM(Electric!$Z195:$AA195),IF(OilGasCoalInfra!D$92=\"Nuclear Power Plant\",SUM(Electric!$AH195:$AI195),IF(OilGasCoalInfra!D$92=\"NGCC Power Plant\",SUM(Electric!$BR195:$BS195),SUM(Electric!$ED195:$EE195))))))*3.412+OilGasCoalInfra!H$165*(Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272+OilGasCoalInfra!D$97*EF!$P9+OilGasCoalInfra!D$98*EF!$Q9+OilGasCoalInfra!D$99*EF!$R9+OilGasCoalInfra!D$100*EF!$S9)+OilGasCoalInfra!H$166*(NG!$B94+OilGasCoalInfra!D$101*EF!$B9+OilGasCoalInfra!D$102*EF!$C9+OilGasCoalInfra!D$103*EF!$D9+OilGasCoalInfra!D$104*EF!$E9+OilGasCoalInfra!D$105*EF!$F9+OilGasCoalInfra!D$106*EF!$G9)+OilGasCoalInfra!H$167*(Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272+OilGasCoalInfra!D$107*EF!$K9+OilGasCoalInfra!D$108*EF!$L9+OilGasCoalInfra!D$109*EF!$M9+OilGasCoalInfra!D$110*EF!$N9+OilGasCoalInfra!D$111*EF!$O9)+OilGasCoalInfra!H$168*(Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272+EF!$U9)+OilGasCoalInfra!H$169*(Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)))","v":2.0529302317602555E-2},{"$f":"(MMULT(OilGasCoalInfra!$B127:$O127,OilGasCoalInfra!I$150:I$163+0)+(OilGasCoalInfra!I$164*IF(OilGasCoalInfra!E$92=\"GREET Input\",SUM(Electric!$B195:$C195),IF(OilGasCoalInfra!E$92=\"NG Power Plant\",SUM(Electric!$V195:$W195),IF(OilGasCoalInfra!E$92=\"Coal Power Plant\",SUM(Electric!$Z195:$AA195),IF(OilGasCoalInfra!E$92=\"Nuclear Power Plant\",SUM(Electric!$AH195:$AI195),IF(OilGasCoalInfra!E$92=\"NGCC Power Plant\",SUM(Electric!$BR195:$BS195),SUM(Electric!$ED195:$EE195))))))*3.412+OilGasCoalInfra!I$165*(Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272+OilGasCoalInfra!E$97*EF!$P9+OilGasCoalInfra!E$98*EF!$Q9+OilGasCoalInfra!E$99*EF!$R9+OilGasCoalInfra!E$100*EF!$S9)+OilGasCoalInfra!I$166*(NG!$B94+OilGasCoalInfra!E$101*EF!$B9+OilGasCoalInfra!E$102*EF!$C9+OilGasCoalInfra!E$103*EF!$D9+OilGasCoalInfra!E$104*EF!$E9+OilGasCoalInfra!E$105*EF!$F9+OilGasCoalInfra!E$106*EF!$G9)+OilGasCoalInfra!I$167*(Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272+OilGasCoalInfra!E$107*EF!$K9+OilGasCoalInfra!E$108*EF!$L9+OilGasCoalInfra!E$109*EF!$M9+OilGasCoalInfra!E$110*EF!$N9+OilGasCoalInfra!E$111*EF!$O9)+OilGasCoalInfra!I$168*(Petroleum!$B272*Petroleum!$D$262+Petroleum!$D272+EF!$U9)+OilGasCoalInfra!I$169*(Petroleum!$B272*Petroleum!$I$262+Petroleum!$I272)))","v":0.76448392624426142},2.0529302317602555E-2]
["PM2.5",{"$f":"(MMULT(OilGasCoalInfra!$B128:$O128,OilGasCoalInfra!C$150:C$163+0)+(OilGasCoalInfra!C$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$B196:$C196),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$V196:$W196),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$Z196:$AA196),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AH196:$AI196),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BR196:$BS196),SUM(Electric!$ED196:$EE196))))))*3.412+OilGasCoalInfra!C$165*(Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273+OilGasCoalInfra!$B$97*EF!$P10+OilGasCoalInfra!$B$98*EF!$Q10+OilGasCoalInfra!$B$99*EF!$R10+OilGasCoalInfra!$B$100*EF!$S10)+OilGasCoalInfra!C$166*(NG!$B95+OilGasCoalInfra!$B$101*EF!$B10+OilGasCoalInfra!$B$102*EF!$C10+OilGasCoalInfra!$B$103*EF!$D10+OilGasCoalInfra!$B$104*EF!$E10+OilGasCoalInfra!$B$105*EF!$F10+OilGasCoalInfra!$B$106*EF!$G10)+OilGasCoalInfra!C$167*(Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273+OilGasCoalInfra!$B$107*EF!$K10+OilGasCoalInfra!$B$108*EF!$L10+OilGasCoalInfra!$B$109*EF!$M10+OilGasCoalInfra!$B$110*EF!$N10+OilGasCoalInfra!$B$111*EF!$O10)+OilGasCoalInfra!C$168*(Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273+EF!$U10)+OilGasCoalInfra!C$169*(Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)))","v":0.12220215927623541},{"$f":"(MMULT(OilGasCoalInfra!$B128:$O128,OilGasCoalInfra!D$150:D$163+0)+(OilGasCoalInfra!D$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$B196:$C196),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$V196:$W196),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$Z196:$AA196),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AH196:$AI196),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BR196:$BS196),SUM(Electric!$ED196:$EE196))))))*3.412+OilGasCoalInfra!D$165*(Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273+OilGasCoalInfra!$B$97*EF!$P10+OilGasCoalInfra!$B$98*EF!$Q10+OilGasCoalInfra!$B$99*EF!$R10+OilGasCoalInfra!$B$100*EF!$S10)+OilGasCoalInfra!D$166*(NG!$B95+OilGasCoalInfra!$B$101*EF!$B10+OilGasCoalInfra!$B$102*EF!$C10+OilGasCoalInfra!$B$103*EF!$D10+OilGasCoalInfra!$B$104*EF!$E10+OilGasCoalInfra!$B$105*EF!$F10+OilGasCoalInfra!$B$106*EF!$G10)+OilGasCoalInfra!D$167*(Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273+OilGasCoalInfra!$B$107*EF!$K10+OilGasCoalInfra!$B$108*EF!$L10+OilGasCoalInfra!$B$109*EF!$M10+OilGasCoalInfra!$B$110*EF!$N10+OilGasCoalInfra!$B$111*EF!$O10)+OilGasCoalInfra!D$168*(Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273+EF!$U10)+OilGasCoalInfra!D$169*(Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)))","v":0.16972430180503079},0.29192646108126619,{"$f":"(MMULT(OilGasCoalInfra!$B128:$O128,OilGasCoalInfra!E$150:E$163+0)+(OilGasCoalInfra!E$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B196:$C196),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$V196:$W196),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$Z196:$AA196),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AH196:$AI196),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BR196:$BS196),SUM(Electric!$ED196:$EE196))))))*3.412+OilGasCoalInfra!E$165*(Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273+OilGasCoalInfra!$C$97*EF!$P10+OilGasCoalInfra!$C$98*EF!$Q10+OilGasCoalInfra!$C$99*EF!$R10+OilGasCoalInfra!$C$100*EF!$S10)+OilGasCoalInfra!E$166*(NG!$B95+OilGasCoalInfra!$C$101*EF!$B10+OilGasCoalInfra!$C$102*EF!$C10+OilGasCoalInfra!$C$103*EF!$D10+OilGasCoalInfra!$C$104*EF!$E10+OilGasCoalInfra!$C$105*EF!$F10+OilGasCoalInfra!$C$106*EF!$G10)+OilGasCoalInfra!E$167*(Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273+OilGasCoalInfra!$C$107*EF!$K10+OilGasCoalInfra!$C$108*EF!$L10+OilGasCoalInfra!$C$109*EF!$M10+OilGasCoalInfra!$C$110*EF!$N10+OilGasCoalInfra!$C$111*EF!$O10)+OilGasCoalInfra!E$168*(Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273+EF!$U10)+OilGasCoalInfra!E$169*(Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)))","v":0.18262640419304435},{"$f":"(MMULT(OilGasCoalInfra!$B128:$O128,OilGasCoalInfra!F$150:F$163+0)+(OilGasCoalInfra!F$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B196:$C196),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$V196:$W196),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$Z196:$AA196),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AH196:$AI196),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BR196:$BS196),SUM(Electric!$ED196:$EE196))))))*3.412+OilGasCoalInfra!F$165*(Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273+OilGasCoalInfra!$C$97*EF!$P10+OilGasCoalInfra!$C$98*EF!$Q10+OilGasCoalInfra!$C$99*EF!$R10+OilGasCoalInfra!$C$100*EF!$S10)+OilGasCoalInfra!F$166*(NG!$B95+OilGasCoalInfra!$C$101*EF!$B10+OilGasCoalInfra!$C$102*EF!$C10+OilGasCoalInfra!$C$103*EF!$D10+OilGasCoalInfra!$C$104*EF!$E10+OilGasCoalInfra!$C$105*EF!$F10+OilGasCoalInfra!$C$106*EF!$G10)+OilGasCoalInfra!F$167*(Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273+OilGasCoalInfra!$C$107*EF!$K10+OilGasCoalInfra!$C$108*EF!$L10+OilGasCoalInfra!$C$109*EF!$M10+OilGasCoalInfra!$C$110*EF!$N10+OilGasCoalInfra!$C$111*EF!$O10)+OilGasCoalInfra!F$168*(Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273+EF!$U10)+OilGasCoalInfra!F$169*(Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)))","v":0.18096482416520404},{"$f":"(MMULT(OilGasCoalInfra!$B128:$O128,OilGasCoalInfra!G$150:G$163+0)+(OilGasCoalInfra!G$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B196:$C196),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$V196:$W196),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$Z196:$AA196),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AH196:$AI196),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BR196:$BS196),SUM(Electric!$ED196:$EE196))))))*3.412+OilGasCoalInfra!G$165*(Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273+OilGasCoalInfra!$C$97*EF!$P10+OilGasCoalInfra!$C$98*EF!$Q10+OilGasCoalInfra!$C$99*EF!$R10+OilGasCoalInfra!$C$100*EF!$S10)+OilGasCoalInfra!G$166*(NG!$B95+OilGasCoalInfra!$C$101*EF!$B10+OilGasCoalInfra!$C$102*EF!$C10+OilGasCoalInfra!$C$103*EF!$D10+OilGasCoalInfra!$C$104*EF!$E10+OilGasCoalInfra!$C$105*EF!$F10+OilGasCoalInfra!$C$106*EF!$G10)+OilGasCoalInfra!G$167*(Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273+OilGasCoalInfra!$C$107*EF!$K10+OilGasCoalInfra!$C$108*EF!$L10+OilGasCoalInfra!$C$109*EF!$M10+OilGasCoalInfra!$C$110*EF!$N10+OilGasCoalInfra!$C$111*EF!$O10)+OilGasCoalInfra!G$168*(Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273+EF!$U10)+OilGasCoalInfra!G$169*(Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)))","v":2.3882531744925111E-3},0.36597948153274096,{"$f":"(MMULT(OilGasCoalInfra!$B128:$O128,OilGasCoalInfra!H$150:H$163+0)+(OilGasCoalInfra!H$164*IF(OilGasCoalInfra!D$92=\"GREET Input\",SUM(Electric!$B196:$C196),IF(OilGasCoalInfra!D$92=\"NG Power Plant\",SUM(Electric!$V196:$W196),IF(OilGasCoalInfra!D$92=\"Coal Power Plant\",SUM(Electric!$Z196:$AA196),IF(OilGasCoalInfra!D$92=\"Nuclear Power Plant\",SUM(Electric!$AH196:$AI196),IF(OilGasCoalInfra!D$92=\"NGCC Power Plant\",SUM(Electric!$BR196:$BS196),SUM(Electric!$ED196:$EE196))))))*3.412+OilGasCoalInfra!H$165*(Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273+OilGasCoalInfra!D$97*EF!$P10+OilGasCoalInfra!D$98*EF!$Q10+OilGasCoalInfra!D$99*EF!$R10+OilGasCoalInfra!D$100*EF!$S10)+OilGasCoalInfra!H$166*(NG!$B95+OilGasCoalInfra!D$101*EF!$B10+OilGasCoalInfra!D$102*EF!$C10+OilGasCoalInfra!D$103*EF!$D10+OilGasCoalInfra!D$104*EF!$E10+OilGasCoalInfra!D$105*EF!$F10+OilGasCoalInfra!D$106*EF!$G10)+OilGasCoalInfra!H$167*(Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273+OilGasCoalInfra!D$107*EF!$K10+OilGasCoalInfra!D$108*EF!$L10+OilGasCoalInfra!D$109*EF!$M10+OilGasCoalInfra!D$110*EF!$N10+OilGasCoalInfra!D$111*EF!$O10)+OilGasCoalInfra!H$168*(Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273+EF!$U10)+OilGasCoalInfra!H$169*(Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)))","v":1.1038241685303976E-2},{"$f":"(MMULT(OilGasCoalInfra!$B128:$O128,OilGasCoalInfra!I$150:I$163+0)+(OilGasCoalInfra!I$164*IF(OilGasCoalInfra!E$92=\"GREET Input\",SUM(Electric!$B196:$C196),IF(OilGasCoalInfra!E$92=\"NG Power Plant\",SUM(Electric!$V196:$W196),IF(OilGasCoalInfra!E$92=\"Coal Power Plant\",SUM(Electric!$Z196:$AA196),IF(OilGasCoalInfra!E$92=\"Nuclear Power Plant\",SUM(Electric!$AH196:$AI196),IF(OilGasCoalInfra!E$92=\"NGCC Power Plant\",SUM(Electric!$BR196:$BS196),SUM(Electric!$ED196:$EE196))))))*3.412+OilGasCoalInfra!I$165*(Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273+OilGasCoalInfra!E$97*EF!$P10+OilGasCoalInfra!E$98*EF!$Q10+OilGasCoalInfra!E$99*EF!$R10+OilGasCoalInfra!E$100*EF!$S10)+OilGasCoalInfra!I$166*(NG!$B95+OilGasCoalInfra!E$101*EF!$B10+OilGasCoalInfra!E$102*EF!$C10+OilGasCoalInfra!E$103*EF!$D10+OilGasCoalInfra!E$104*EF!$E10+OilGasCoalInfra!E$105*EF!$F10+OilGasCoalInfra!E$106*EF!$G10)+OilGasCoalInfra!I$167*(Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273+OilGasCoalInfra!E$107*EF!$K10+OilGasCoalInfra!E$108*EF!$L10+OilGasCoalInfra!E$109*EF!$M10+OilGasCoalInfra!E$110*EF!$N10+OilGasCoalInfra!E$111*EF!$O10)+OilGasCoalInfra!I$168*(Petroleum!$B273*Petroleum!$D$262+Petroleum!$D273+EF!$U10)+OilGasCoalInfra!I$169*(Petroleum!$B273*Petroleum!$I$262+Petroleum!$I273)))","v":0.39167403364250997},1.1038241685303976E-2]
["OC",{"$f":"(MMULT(OilGasCoalInfra!$B131:$O131,OilGasCoalInfra!C$150:C$163+0)+(OilGasCoalInfra!C$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$B199:$C199),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$V199:$W199),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$Z199:$AA199),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AH199:$AI199),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BR199:$BS199),SUM(Electric!$ED199:$EE199))))))*3.412+OilGasCoalInfra!C$165*(Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276+OilGasCoalInfra!$B$97*EF!$P13+OilGasCoalInfra!$B$98*EF!$Q13+OilGasCoalInfra!$B$99*EF!$R13+OilGasCoalInfra!$B$100*EF!$S13)+OilGasCoalInfra!C$166*(NG!$B98+OilGasCoalInfra!$B$101*EF!$B13+OilGasCoalInfra!$B$102*EF!$C13+OilGasCoalInfra!$B$103*EF!$D13+OilGasCoalInfra!$B$104*EF!$E13+OilGasCoalInfra!$B$105*EF!$F13+OilGasCoalInfra!$B$106*EF!$G13)+OilGasCoalInfra!C$167*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276+OilGasCoalInfra!$B$107*EF!$K13+OilGasCoalInfra!$B$108*EF!$L13+OilGasCoalInfra!$B$109*EF!$M13+OilGasCoalInfra!$B$110*EF!$N13+OilGasCoalInfra!$B$111*EF!$O13)+OilGasCoalInfra!C$168*(Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276+EF!$U13)+OilGasCoalInfra!C$169*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)))","v":5.1034589934908234E-3},{"$f":"(MMULT(OilGasCoalInfra!$B131:$O131,OilGasCoalInfra!D$150:D$163+0)+(OilGasCoalInfra!D$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$B199:$C199),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$V199:$W199),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$Z199:$AA199),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AH199:$AI199),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BR199:$BS199),SUM(Electric!$ED199:$EE199))))))*3.412+OilGasCoalInfra!D$165*(Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276+OilGasCoalInfra!$B$97*EF!$P13+OilGasCoalInfra!$B$98*EF!$Q13+OilGasCoalInfra!$B$99*EF!$R13+OilGasCoalInfra!$B$100*EF!$S13)+OilGasCoalInfra!D$166*(NG!$B98+OilGasCoalInfra!$B$101*EF!$B13+OilGasCoalInfra!$B$102*EF!$C13+OilGasCoalInfra!$B$103*EF!$D13+OilGasCoalInfra!$B$104*EF!$E13+OilGasCoalInfra!$B$105*EF!$F13+OilGasCoalInfra!$B$106*EF!$G13)+OilGasCoalInfra!D$167*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276+OilGasCoalInfra!$B$107*EF!$K13+OilGasCoalInfra!$B$108*EF!$L13+OilGasCoalInfra!$B$109*EF!$M13+OilGasCoalInfra!$B$110*EF!$N13+OilGasCoalInfra!$B$111*EF!$O13)+OilGasCoalInfra!D$168*(Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276+EF!$U13)+OilGasCoalInfra!D$169*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)))","v":1.1900152366793135E-2},1.7003611360283957E-2,{"$f":"(MMULT(OilGasCoalInfra!$B131:$O131,OilGasCoalInfra!E$150:E$163+0)+(OilGasCoalInfra!E$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B199:$C199),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$V199:$W199),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$Z199:$AA199),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AH199:$AI199),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BR199:$BS199),SUM(Electric!$ED199:$EE199))))))*3.412+OilGasCoalInfra!E$165*(Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276+OilGasCoalInfra!$C$97*EF!$P13+OilGasCoalInfra!$C$98*EF!$Q13+OilGasCoalInfra!$C$99*EF!$R13+OilGasCoalInfra!$C$100*EF!$S13)+OilGasCoalInfra!E$166*(NG!$B98+OilGasCoalInfra!$C$101*EF!$B13+OilGasCoalInfra!$C$102*EF!$C13+OilGasCoalInfra!$C$103*EF!$D13+OilGasCoalInfra!$C$104*EF!$E13+OilGasCoalInfra!$C$105*EF!$F13+OilGasCoalInfra!$C$106*EF!$G13)+OilGasCoalInfra!E$167*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276+OilGasCoalInfra!$C$107*EF!$K13+OilGasCoalInfra!$C$108*EF!$L13+OilGasCoalInfra!$C$109*EF!$M13+OilGasCoalInfra!$C$110*EF!$N13+OilGasCoalInfra!$C$111*EF!$O13)+OilGasCoalInfra!E$168*(Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276+EF!$U13)+OilGasCoalInfra!E$169*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)))","v":7.4705295399722831E-3},{"$f":"(MMULT(OilGasCoalInfra!$B131:$O131,OilGasCoalInfra!F$150:F$163+0)+(OilGasCoalInfra!F$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B199:$C199),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$V199:$W199),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$Z199:$AA199),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AH199:$AI199),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BR199:$BS199),SUM(Electric!$ED199:$EE199))))))*3.412+OilGasCoalInfra!F$165*(Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276+OilGasCoalInfra!$C$97*EF!$P13+OilGasCoalInfra!$C$98*EF!$Q13+OilGasCoalInfra!$C$99*EF!$R13+OilGasCoalInfra!$C$100*EF!$S13)+OilGasCoalInfra!F$166*(NG!$B98+OilGasCoalInfra!$C$101*EF!$B13+OilGasCoalInfra!$C$102*EF!$C13+OilGasCoalInfra!$C$103*EF!$D13+OilGasCoalInfra!$C$104*EF!$E13+OilGasCoalInfra!$C$105*EF!$F13+OilGasCoalInfra!$C$106*EF!$G13)+OilGasCoalInfra!F$167*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276+OilGasCoalInfra!$C$107*EF!$K13+OilGasCoalInfra!$C$108*EF!$L13+OilGasCoalInfra!$C$109*EF!$M13+OilGasCoalInfra!$C$110*EF!$N13+OilGasCoalInfra!$C$111*EF!$O13)+OilGasCoalInfra!F$168*(Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276+EF!$U13)+OilGasCoalInfra!F$169*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)))","v":1.2354800650797023E-2},{"$f":"(MMULT(OilGasCoalInfra!$B131:$O131,OilGasCoalInfra!G$150:G$163+0)+(OilGasCoalInfra!G$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B199:$C199),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$V199:$W199),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$Z199:$AA199),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AH199:$AI199),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BR199:$BS199),SUM(Electric!$ED199:$EE199))))))*3.412+OilGasCoalInfra!G$165*(Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276+OilGasCoalInfra!$C$97*EF!$P13+OilGasCoalInfra!$C$98*EF!$Q13+OilGasCoalInfra!$C$99*EF!$R13+OilGasCoalInfra!$C$100*EF!$S13)+OilGasCoalInfra!G$166*(NG!$B98+OilGasCoalInfra!$C$101*EF!$B13+OilGasCoalInfra!$C$102*EF!$C13+OilGasCoalInfra!$C$103*EF!$D13+OilGasCoalInfra!$C$104*EF!$E13+OilGasCoalInfra!$C$105*EF!$F13+OilGasCoalInfra!$C$106*EF!$G13)+OilGasCoalInfra!G$167*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276+OilGasCoalInfra!$C$107*EF!$K13+OilGasCoalInfra!$C$108*EF!$L13+OilGasCoalInfra!$C$109*EF!$M13+OilGasCoalInfra!$C$110*EF!$N13+OilGasCoalInfra!$C$111*EF!$O13)+OilGasCoalInfra!G$168*(Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276+EF!$U13)+OilGasCoalInfra!G$169*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)))","v":6.610587071571247E-4},2.0486388897926429E-2,{"$f":"(MMULT(OilGasCoalInfra!$B131:$O131,OilGasCoalInfra!H$150:H$163+0)+(OilGasCoalInfra!H$164*IF(OilGasCoalInfra!D$92=\"GREET Input\",SUM(Electric!$B199:$C199),IF(OilGasCoalInfra!D$92=\"NG Power Plant\",SUM(Electric!$V199:$W199),IF(OilGasCoalInfra!D$92=\"Coal Power Plant\",SUM(Electric!$Z199:$AA199),IF(OilGasCoalInfra!D$92=\"Nuclear Power Plant\",SUM(Electric!$AH199:$AI199),IF(OilGasCoalInfra!D$92=\"NGCC Power Plant\",SUM(Electric!$BR199:$BS199),SUM(Electric!$ED199:$EE199))))))*3.412+OilGasCoalInfra!H$165*(Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276+OilGasCoalInfra!D$97*EF!$P13+OilGasCoalInfra!D$98*EF!$Q13+OilGasCoalInfra!D$99*EF!$R13+OilGasCoalInfra!D$100*EF!$S13)+OilGasCoalInfra!H$166*(NG!$B98+OilGasCoalInfra!D$101*EF!$B13+OilGasCoalInfra!D$102*EF!$C13+OilGasCoalInfra!D$103*EF!$D13+OilGasCoalInfra!D$104*EF!$E13+OilGasCoalInfra!D$105*EF!$F13+OilGasCoalInfra!D$106*EF!$G13)+OilGasCoalInfra!H$167*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276+OilGasCoalInfra!D$107*EF!$K13+OilGasCoalInfra!D$108*EF!$L13+OilGasCoalInfra!D$109*EF!$M13+OilGasCoalInfra!D$110*EF!$N13+OilGasCoalInfra!D$111*EF!$O13)+OilGasCoalInfra!H$168*(Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276+EF!$U13)+OilGasCoalInfra!H$169*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)))","v":1.5237025801541201E-3},{"$f":"(MMULT(OilGasCoalInfra!$B131:$O131,OilGasCoalInfra!I$150:I$163+0)+(OilGasCoalInfra!I$164*IF(OilGasCoalInfra!E$92=\"GREET Input\",SUM(Electric!$B199:$C199),IF(OilGasCoalInfra!E$92=\"NG Power Plant\",SUM(Electric!$V199:$W199),IF(OilGasCoalInfra!E$92=\"Coal Power Plant\",SUM(Electric!$Z199:$AA199),IF(OilGasCoalInfra!E$92=\"Nuclear Power Plant\",SUM(Electric!$AH199:$AI199),IF(OilGasCoalInfra!E$92=\"NGCC Power Plant\",SUM(Electric!$BR199:$BS199),SUM(Electric!$ED199:$EE199))))))*3.412+OilGasCoalInfra!I$165*(Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276+OilGasCoalInfra!E$97*EF!$P13+OilGasCoalInfra!E$98*EF!$Q13+OilGasCoalInfra!E$99*EF!$R13+OilGasCoalInfra!E$100*EF!$S13)+OilGasCoalInfra!I$166*(NG!$B98+OilGasCoalInfra!E$101*EF!$B13+OilGasCoalInfra!E$102*EF!$C13+OilGasCoalInfra!E$103*EF!$D13+OilGasCoalInfra!E$104*EF!$E13+OilGasCoalInfra!E$105*EF!$F13+OilGasCoalInfra!E$106*EF!$G13)+OilGasCoalInfra!I$167*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276+OilGasCoalInfra!E$107*EF!$K13+OilGasCoalInfra!E$108*EF!$L13+OilGasCoalInfra!E$109*EF!$M13+OilGasCoalInfra!E$110*EF!$N13+OilGasCoalInfra!E$111*EF!$O13)+OilGasCoalInfra!I$168*(Petroleum!$B276*Petroleum!$D$262+Petroleum!$D276+EF!$U13)+OilGasCoalInfra!I$169*(Petroleum!$B276*Petroleum!$I$262+Petroleum!$I276)))","v":2.4665316235537697E-2},1.5237025801541201E-3]
["CH4",{"$f":"(MMULT(OilGasCoalInfra!$B132:$O132,OilGasCoalInfra!C$150:C$163+0)+(OilGasCoalInfra!C$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$B200:$C200),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$V200:$W200),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$Z200:$AA200),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AH200:$AI200),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BR200:$BS200),SUM(Electric!$ED200:$EE200))))))*3.412+OilGasCoalInfra!C$165*(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277+OilGasCoalInfra!$B$97*EF!$P14+OilGasCoalInfra!$B$98*EF!$Q14+OilGasCoalInfra!$B$99*EF!$R14+OilGasCoalInfra!$B$100*EF!$S14)+OilGasCoalInfra!C$166*(NG!$B99+OilGasCoalInfra!$B$101*EF!$B14+OilGasCoalInfra!$B$102*EF!$C14+OilGasCoalInfra!$B$103*EF!$D14+OilGasCoalInfra!$B$104*EF!$E14+OilGasCoalInfra!$B$105*EF!$F14+OilGasCoalInfra!$B$106*EF!$G14)+OilGasCoalInfra!C$167*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277+OilGasCoalInfra!$B$107*EF!$K14+OilGasCoalInfra!$B$108*EF!$L14+OilGasCoalInfra!$B$109*EF!$M14+OilGasCoalInfra!$B$110*EF!$N14+OilGasCoalInfra!$B$111*EF!$O14)+OilGasCoalInfra!C$168*(Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277+EF!$U14)+OilGasCoalInfra!C$169*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)))","v":0.93254641234601909},{"$f":"(MMULT(OilGasCoalInfra!$B132:$O132,OilGasCoalInfra!D$150:D$163+0)+(OilGasCoalInfra!D$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$B200:$C200),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$V200:$W200),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$Z200:$AA200),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AH200:$AI200),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BR200:$BS200),SUM(Electric!$ED200:$EE200))))))*3.412+OilGasCoalInfra!D$165*(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277+OilGasCoalInfra!$B$97*EF!$P14+OilGasCoalInfra!$B$98*EF!$Q14+OilGasCoalInfra!$B$99*EF!$R14+OilGasCoalInfra!$B$100*EF!$S14)+OilGasCoalInfra!D$166*(NG!$B99+OilGasCoalInfra!$B$101*EF!$B14+OilGasCoalInfra!$B$102*EF!$C14+OilGasCoalInfra!$B$103*EF!$D14+OilGasCoalInfra!$B$104*EF!$E14+OilGasCoalInfra!$B$105*EF!$F14+OilGasCoalInfra!$B$106*EF!$G14)+OilGasCoalInfra!D$167*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277+OilGasCoalInfra!$B$107*EF!$K14+OilGasCoalInfra!$B$108*EF!$L14+OilGasCoalInfra!$B$109*EF!$M14+OilGasCoalInfra!$B$110*EF!$N14+OilGasCoalInfra!$B$111*EF!$O14)+OilGasCoalInfra!D$168*(Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277+EF!$U14)+OilGasCoalInfra!D$169*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)))","v":1.7156979062111191},2.648244318557138,{"$f":"(MMULT(OilGasCoalInfra!$B132:$O132,OilGasCoalInfra!E$150:E$163+0)+(OilGasCoalInfra!E$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B200:$C200),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$V200:$W200),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$Z200:$AA200),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AH200:$AI200),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BR200:$BS200),SUM(Electric!$ED200:$EE200))))))*3.412+OilGasCoalInfra!E$165*(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277+OilGasCoalInfra!$C$97*EF!$P14+OilGasCoalInfra!$C$98*EF!$Q14+OilGasCoalInfra!$C$99*EF!$R14+OilGasCoalInfra!$C$100*EF!$S14)+OilGasCoalInfra!E$166*(NG!$B99+OilGasCoalInfra!$C$101*EF!$B14+OilGasCoalInfra!$C$102*EF!$C14+OilGasCoalInfra!$C$103*EF!$D14+OilGasCoalInfra!$C$104*EF!$E14+OilGasCoalInfra!$C$105*EF!$F14+OilGasCoalInfra!$C$106*EF!$G14)+OilGasCoalInfra!E$167*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277+OilGasCoalInfra!$C$107*EF!$K14+OilGasCoalInfra!$C$108*EF!$L14+OilGasCoalInfra!$C$109*EF!$M14+OilGasCoalInfra!$C$110*EF!$N14+OilGasCoalInfra!$C$111*EF!$O14)+OilGasCoalInfra!E$168*(Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277+EF!$U14)+OilGasCoalInfra!E$169*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)))","v":1.3813965776597488},{"$f":"(MMULT(OilGasCoalInfra!$B132:$O132,OilGasCoalInfra!F$150:F$163+0)+(OilGasCoalInfra!F$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B200:$C200),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$V200:$W200),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$Z200:$AA200),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AH200:$AI200),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BR200:$BS200),SUM(Electric!$ED200:$EE200))))))*3.412+OilGasCoalInfra!F$165*(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277+OilGasCoalInfra!$C$97*EF!$P14+OilGasCoalInfra!$C$98*EF!$Q14+OilGasCoalInfra!$C$99*EF!$R14+OilGasCoalInfra!$C$100*EF!$S14)+OilGasCoalInfra!F$166*(NG!$B99+OilGasCoalInfra!$C$101*EF!$B14+OilGasCoalInfra!$C$102*EF!$C14+OilGasCoalInfra!$C$103*EF!$D14+OilGasCoalInfra!$C$104*EF!$E14+OilGasCoalInfra!$C$105*EF!$F14+OilGasCoalInfra!$C$106*EF!$G14)+OilGasCoalInfra!F$167*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277+OilGasCoalInfra!$C$107*EF!$K14+OilGasCoalInfra!$C$108*EF!$L14+OilGasCoalInfra!$C$109*EF!$M14+OilGasCoalInfra!$C$110*EF!$N14+OilGasCoalInfra!$C$111*EF!$O14)+OilGasCoalInfra!F$168*(Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277+EF!$U14)+OilGasCoalInfra!F$169*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)))","v":1.7969643169248437},{"$f":"(MMULT(OilGasCoalInfra!$B132:$O132,OilGasCoalInfra!G$150:G$163+0)+(OilGasCoalInfra!G$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B200:$C200),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$V200:$W200),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$Z200:$AA200),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AH200:$AI200),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BR200:$BS200),SUM(Electric!$ED200:$EE200))))))*3.412+OilGasCoalInfra!G$165*(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277+OilGasCoalInfra!$C$97*EF!$P14+OilGasCoalInfra!$C$98*EF!$Q14+OilGasCoalInfra!$C$99*EF!$R14+OilGasCoalInfra!$C$100*EF!$S14)+OilGasCoalInfra!G$166*(NG!$B99+OilGasCoalInfra!$C$101*EF!$B14+OilGasCoalInfra!$C$102*EF!$C14+OilGasCoalInfra!$C$103*EF!$D14+OilGasCoalInfra!$C$104*EF!$E14+OilGasCoalInfra!$C$105*EF!$F14+OilGasCoalInfra!$C$106*EF!$G14)+OilGasCoalInfra!G$167*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277+OilGasCoalInfra!$C$107*EF!$K14+OilGasCoalInfra!$C$108*EF!$L14+OilGasCoalInfra!$C$109*EF!$M14+OilGasCoalInfra!$C$110*EF!$N14+OilGasCoalInfra!$C$111*EF!$O14)+OilGasCoalInfra!G$168*(Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277+EF!$U14)+OilGasCoalInfra!G$169*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)))","v":5.492398206069362E-2},3.2332848766452864,{"$f":"(MMULT(OilGasCoalInfra!$B132:$O132,OilGasCoalInfra!H$150:H$163+0)+(OilGasCoalInfra!H$164*IF(OilGasCoalInfra!D$92=\"GREET Input\",SUM(Electric!$B200:$C200),IF(OilGasCoalInfra!D$92=\"NG Power Plant\",SUM(Electric!$V200:$W200),IF(OilGasCoalInfra!D$92=\"Coal Power Plant\",SUM(Electric!$Z200:$AA200),IF(OilGasCoalInfra!D$92=\"Nuclear Power Plant\",SUM(Electric!$AH200:$AI200),IF(OilGasCoalInfra!D$92=\"NGCC Power Plant\",SUM(Electric!$BR200:$BS200),SUM(Electric!$ED200:$EE200))))))*3.412+OilGasCoalInfra!H$165*(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277+OilGasCoalInfra!D$97*EF!$P14+OilGasCoalInfra!D$98*EF!$Q14+OilGasCoalInfra!D$99*EF!$R14+OilGasCoalInfra!D$100*EF!$S14)+OilGasCoalInfra!H$166*(NG!$B99+OilGasCoalInfra!D$101*EF!$B14+OilGasCoalInfra!D$102*EF!$C14+OilGasCoalInfra!D$103*EF!$D14+OilGasCoalInfra!D$104*EF!$E14+OilGasCoalInfra!D$105*EF!$F14+OilGasCoalInfra!D$106*EF!$G14)+OilGasCoalInfra!H$167*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277+OilGasCoalInfra!D$107*EF!$K14+OilGasCoalInfra!D$108*EF!$L14+OilGasCoalInfra!D$109*EF!$M14+OilGasCoalInfra!D$110*EF!$N14+OilGasCoalInfra!D$111*EF!$O14)+OilGasCoalInfra!H$168*(Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277+EF!$U14)+OilGasCoalInfra!H$169*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)))","v":0.34535401415618411},{"$f":"(MMULT(OilGasCoalInfra!$B132:$O132,OilGasCoalInfra!I$150:I$163+0)+(OilGasCoalInfra!I$164*IF(OilGasCoalInfra!E$92=\"GREET Input\",SUM(Electric!$B200:$C200),IF(OilGasCoalInfra!E$92=\"NG Power Plant\",SUM(Electric!$V200:$W200),IF(OilGasCoalInfra!E$92=\"Coal Power Plant\",SUM(Electric!$Z200:$AA200),IF(OilGasCoalInfra!E$92=\"Nuclear Power Plant\",SUM(Electric!$AH200:$AI200),IF(OilGasCoalInfra!E$92=\"NGCC Power Plant\",SUM(Electric!$BR200:$BS200),SUM(Electric!$ED200:$EE200))))))*3.412+OilGasCoalInfra!I$165*(Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277+OilGasCoalInfra!E$97*EF!$P14+OilGasCoalInfra!E$98*EF!$Q14+OilGasCoalInfra!E$99*EF!$R14+OilGasCoalInfra!E$100*EF!$S14)+OilGasCoalInfra!I$166*(NG!$B99+OilGasCoalInfra!E$101*EF!$B14+OilGasCoalInfra!E$102*EF!$C14+OilGasCoalInfra!E$103*EF!$D14+OilGasCoalInfra!E$104*EF!$E14+OilGasCoalInfra!E$105*EF!$F14+OilGasCoalInfra!E$106*EF!$G14)+OilGasCoalInfra!I$167*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277+OilGasCoalInfra!E$107*EF!$K14+OilGasCoalInfra!E$108*EF!$L14+OilGasCoalInfra!E$109*EF!$M14+OilGasCoalInfra!E$110*EF!$N14+OilGasCoalInfra!E$111*EF!$O14)+OilGasCoalInfra!I$168*(Petroleum!$B277*Petroleum!$D$262+Petroleum!$D277+EF!$U14)+OilGasCoalInfra!I$169*(Petroleum!$B277*Petroleum!$I$262+Petroleum!$I277)))","v":3.2337961602528273},0.34535401415618411]
["N2O",{"$f":"(MMULT(OilGasCoalInfra!$B133:$O133,OilGasCoalInfra!C$150:C$163+0)+(OilGasCoalInfra!C$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$B201:$C201),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$V201:$W201),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$Z201:$AA201),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AH201:$AI201),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BR201:$BS201),SUM(Electric!$ED201:$EE201))))))*3.412+OilGasCoalInfra!C$165*(Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278+OilGasCoalInfra!$B$97*EF!$P15+OilGasCoalInfra!$B$98*EF!$Q15+OilGasCoalInfra!$B$99*EF!$R15+OilGasCoalInfra!$B$100*EF!$S15)+OilGasCoalInfra!C$166*(NG!$B100+OilGasCoalInfra!$B$101*EF!$B15+OilGasCoalInfra!$B$102*EF!$C15+OilGasCoalInfra!$B$103*EF!$D15+OilGasCoalInfra!$B$104*EF!$E15+OilGasCoalInfra!$B$105*EF!$F15+OilGasCoalInfra!$B$106*EF!$G15)+OilGasCoalInfra!C$167*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278+OilGasCoalInfra!$B$107*EF!$K15+OilGasCoalInfra!$B$108*EF!$L15+OilGasCoalInfra!$B$109*EF!$M15+OilGasCoalInfra!$B$110*EF!$N15+OilGasCoalInfra!$B$111*EF!$O15)+OilGasCoalInfra!C$168*(Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278+EF!$U15)+OilGasCoalInfra!C$169*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)))","v":5.2603393430186163E-3},{"$f":"(MMULT(OilGasCoalInfra!$B133:$O133,OilGasCoalInfra!D$150:D$163+0)+(OilGasCoalInfra!D$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$B201:$C201),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$V201:$W201),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$Z201:$AA201),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AH201:$AI201),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BR201:$BS201),SUM(Electric!$ED201:$EE201))))))*3.412+OilGasCoalInfra!D$165*(Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278+OilGasCoalInfra!$B$97*EF!$P15+OilGasCoalInfra!$B$98*EF!$Q15+OilGasCoalInfra!$B$99*EF!$R15+OilGasCoalInfra!$B$100*EF!$S15)+OilGasCoalInfra!D$166*(NG!$B100+OilGasCoalInfra!$B$101*EF!$B15+OilGasCoalInfra!$B$102*EF!$C15+OilGasCoalInfra!$B$103*EF!$D15+OilGasCoalInfra!$B$104*EF!$E15+OilGasCoalInfra!$B$105*EF!$F15+OilGasCoalInfra!$B$106*EF!$G15)+OilGasCoalInfra!D$167*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278+OilGasCoalInfra!$B$107*EF!$K15+OilGasCoalInfra!$B$108*EF!$L15+OilGasCoalInfra!$B$109*EF!$M15+OilGasCoalInfra!$B$110*EF!$N15+OilGasCoalInfra!$B$111*EF!$O15)+OilGasCoalInfra!D$168*(Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278+EF!$U15)+OilGasCoalInfra!D$169*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)))","v":1.0004397827224289E-2},1.5264737170242905E-2,{"$f":"(MMULT(OilGasCoalInfra!$B133:$O133,OilGasCoalInfra!E$150:E$163+0)+(OilGasCoalInfra!E$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B201:$C201),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$V201:$W201),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$Z201:$AA201),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AH201:$AI201),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BR201:$BS201),SUM(Electric!$ED201:$EE201))))))*3.412+OilGasCoalInfra!E$165*(Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278+OilGasCoalInfra!$C$97*EF!$P15+OilGasCoalInfra!$C$98*EF!$Q15+OilGasCoalInfra!$C$99*EF!$R15+OilGasCoalInfra!$C$100*EF!$S15)+OilGasCoalInfra!E$166*(NG!$B100+OilGasCoalInfra!$C$101*EF!$B15+OilGasCoalInfra!$C$102*EF!$C15+OilGasCoalInfra!$C$103*EF!$D15+OilGasCoalInfra!$C$104*EF!$E15+OilGasCoalInfra!$C$105*EF!$F15+OilGasCoalInfra!$C$106*EF!$G15)+OilGasCoalInfra!E$167*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278+OilGasCoalInfra!$C$107*EF!$K15+OilGasCoalInfra!$C$108*EF!$L15+OilGasCoalInfra!$C$109*EF!$M15+OilGasCoalInfra!$C$110*EF!$N15+OilGasCoalInfra!$C$111*EF!$O15)+OilGasCoalInfra!E$168*(Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278+EF!$U15)+OilGasCoalInfra!E$169*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)))","v":7.7822020201515612E-3},{"$f":"(MMULT(OilGasCoalInfra!$B133:$O133,OilGasCoalInfra!F$150:F$163+0)+(OilGasCoalInfra!F$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B201:$C201),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$V201:$W201),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$Z201:$AA201),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AH201:$AI201),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BR201:$BS201),SUM(Electric!$ED201:$EE201))))))*3.412+OilGasCoalInfra!F$165*(Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278+OilGasCoalInfra!$C$97*EF!$P15+OilGasCoalInfra!$C$98*EF!$Q15+OilGasCoalInfra!$C$99*EF!$R15+OilGasCoalInfra!$C$100*EF!$S15)+OilGasCoalInfra!F$166*(NG!$B100+OilGasCoalInfra!$C$101*EF!$B15+OilGasCoalInfra!$C$102*EF!$C15+OilGasCoalInfra!$C$103*EF!$D15+OilGasCoalInfra!$C$104*EF!$E15+OilGasCoalInfra!$C$105*EF!$F15+OilGasCoalInfra!$C$106*EF!$G15)+OilGasCoalInfra!F$167*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278+OilGasCoalInfra!$C$107*EF!$K15+OilGasCoalInfra!$C$108*EF!$L15+OilGasCoalInfra!$C$109*EF!$M15+OilGasCoalInfra!$C$110*EF!$N15+OilGasCoalInfra!$C$111*EF!$O15)+OilGasCoalInfra!F$168*(Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278+EF!$U15)+OilGasCoalInfra!F$169*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)))","v":1.0460487752405838E-2},{"$f":"(MMULT(OilGasCoalInfra!$B133:$O133,OilGasCoalInfra!G$150:G$163+0)+(OilGasCoalInfra!G$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B201:$C201),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$V201:$W201),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$Z201:$AA201),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AH201:$AI201),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BR201:$BS201),SUM(Electric!$ED201:$EE201))))))*3.412+OilGasCoalInfra!G$165*(Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278+OilGasCoalInfra!$C$97*EF!$P15+OilGasCoalInfra!$C$98*EF!$Q15+OilGasCoalInfra!$C$99*EF!$R15+OilGasCoalInfra!$C$100*EF!$S15)+OilGasCoalInfra!G$166*(NG!$B100+OilGasCoalInfra!$C$101*EF!$B15+OilGasCoalInfra!$C$102*EF!$C15+OilGasCoalInfra!$C$103*EF!$D15+OilGasCoalInfra!$C$104*EF!$E15+OilGasCoalInfra!$C$105*EF!$F15+OilGasCoalInfra!$C$106*EF!$G15)+OilGasCoalInfra!G$167*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278+OilGasCoalInfra!$C$107*EF!$K15+OilGasCoalInfra!$C$108*EF!$L15+OilGasCoalInfra!$C$109*EF!$M15+OilGasCoalInfra!$C$110*EF!$N15+OilGasCoalInfra!$C$111*EF!$O15)+OilGasCoalInfra!G$168*(Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278+EF!$U15)+OilGasCoalInfra!G$169*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)))","v":3.2957865072464579E-4},1.8572268423282044E-2,{"$f":"(MMULT(OilGasCoalInfra!$B133:$O133,OilGasCoalInfra!H$150:H$163+0)+(OilGasCoalInfra!H$164*IF(OilGasCoalInfra!D$92=\"GREET Input\",SUM(Electric!$B201:$C201),IF(OilGasCoalInfra!D$92=\"NG Power Plant\",SUM(Electric!$V201:$W201),IF(OilGasCoalInfra!D$92=\"Coal Power Plant\",SUM(Electric!$Z201:$AA201),IF(OilGasCoalInfra!D$92=\"Nuclear Power Plant\",SUM(Electric!$AH201:$AI201),IF(OilGasCoalInfra!D$92=\"NGCC Power Plant\",SUM(Electric!$BR201:$BS201),SUM(Electric!$ED201:$EE201))))))*3.412+OilGasCoalInfra!H$165*(Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278+OilGasCoalInfra!D$97*EF!$P15+OilGasCoalInfra!D$98*EF!$Q15+OilGasCoalInfra!D$99*EF!$R15+OilGasCoalInfra!D$100*EF!$S15)+OilGasCoalInfra!H$166*(NG!$B100+OilGasCoalInfra!D$101*EF!$B15+OilGasCoalInfra!D$102*EF!$C15+OilGasCoalInfra!D$103*EF!$D15+OilGasCoalInfra!D$104*EF!$E15+OilGasCoalInfra!D$105*EF!$F15+OilGasCoalInfra!D$106*EF!$G15)+OilGasCoalInfra!H$167*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278+OilGasCoalInfra!D$107*EF!$K15+OilGasCoalInfra!D$108*EF!$L15+OilGasCoalInfra!D$109*EF!$M15+OilGasCoalInfra!D$110*EF!$N15+OilGasCoalInfra!D$111*EF!$O15)+OilGasCoalInfra!H$168*(Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278+EF!$U15)+OilGasCoalInfra!H$169*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)))","v":6.5608460504327875E-4},{"$f":"(MMULT(OilGasCoalInfra!$B133:$O133,OilGasCoalInfra!I$150:I$163+0)+(OilGasCoalInfra!I$164*IF(OilGasCoalInfra!E$92=\"GREET Input\",SUM(Electric!$B201:$C201),IF(OilGasCoalInfra!E$92=\"NG Power Plant\",SUM(Electric!$V201:$W201),IF(OilGasCoalInfra!E$92=\"Coal Power Plant\",SUM(Electric!$Z201:$AA201),IF(OilGasCoalInfra!E$92=\"Nuclear Power Plant\",SUM(Electric!$AH201:$AI201),IF(OilGasCoalInfra!E$92=\"NGCC Power Plant\",SUM(Electric!$BR201:$BS201),SUM(Electric!$ED201:$EE201))))))*3.412+OilGasCoalInfra!I$165*(Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278+OilGasCoalInfra!E$97*EF!$P15+OilGasCoalInfra!E$98*EF!$Q15+OilGasCoalInfra!E$99*EF!$R15+OilGasCoalInfra!E$100*EF!$S15)+OilGasCoalInfra!I$166*(NG!$B100+OilGasCoalInfra!E$101*EF!$B15+OilGasCoalInfra!E$102*EF!$C15+OilGasCoalInfra!E$103*EF!$D15+OilGasCoalInfra!E$104*EF!$E15+OilGasCoalInfra!E$105*EF!$F15+OilGasCoalInfra!E$106*EF!$G15)+OilGasCoalInfra!I$167*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278+OilGasCoalInfra!E$107*EF!$K15+OilGasCoalInfra!E$108*EF!$L15+OilGasCoalInfra!E$109*EF!$M15+OilGasCoalInfra!E$110*EF!$N15+OilGasCoalInfra!E$111*EF!$O15)+OilGasCoalInfra!I$168*(Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278+EF!$U15)+OilGasCoalInfra!I$169*(Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)))","v":1.7988529755902479E-2},6.5608460504327875E-4]
["CO2",{"$f":"(MMULT(OilGasCoalInfra!$B134:$O134,OilGasCoalInfra!C$150:C$163+0)+(OilGasCoalInfra!C$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$B202:$C202),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$V202:$W202),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$Z202:$AA202),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AH202:$AI202),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BR202:$BS202),SUM(Electric!$ED202:$EE202))))))*3.412+OilGasCoalInfra!C$165*(Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279+OilGasCoalInfra!$B$97*EF!$P16+OilGasCoalInfra!$B$98*EF!$Q16+OilGasCoalInfra!$B$99*EF!$R16+OilGasCoalInfra!$B$100*EF!$S16)+OilGasCoalInfra!C$166*(NG!$B101+OilGasCoalInfra!$B$101*EF!$B16+OilGasCoalInfra!$B$102*EF!$C16+OilGasCoalInfra!$B$103*EF!$D16+OilGasCoalInfra!$B$104*EF!$E16+OilGasCoalInfra!$B$105*EF!$F16+OilGasCoalInfra!$B$106*EF!$G16)+OilGasCoalInfra!C$167*(Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279+OilGasCoalInfra!$B$107*EF!$K16+OilGasCoalInfra!$B$108*EF!$L16+OilGasCoalInfra!$B$109*EF!$M16+OilGasCoalInfra!$B$110*EF!$N16+OilGasCoalInfra!$B$111*EF!$O16)+OilGasCoalInfra!C$168*(Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279+EF!$U16)+OilGasCoalInfra!C$169*(Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)))","v":464.21250710322914},{"$f":"(MMULT(OilGasCoalInfra!$B134:$O134,OilGasCoalInfra!D$150:D$163+0)+(OilGasCoalInfra!D$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$B202:$C202),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$V202:$W202),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$Z202:$AA202),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AH202:$AI202),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BR202:$BS202),SUM(Electric!$ED202:$EE202))))))*3.412+OilGasCoalInfra!D$165*(Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279+OilGasCoalInfra!$B$97*EF!$P16+OilGasCoalInfra!$B$98*EF!$Q16+OilGasCoalInfra!$B$99*EF!$R16+OilGasCoalInfra!$B$100*EF!$S16)+OilGasCoalInfra!D$166*(NG!$B101+OilGasCoalInfra!$B$101*EF!$B16+OilGasCoalInfra!$B$102*EF!$C16+OilGasCoalInfra!$B$103*EF!$D16+OilGasCoalInfra!$B$104*EF!$E16+OilGasCoalInfra!$B$105*EF!$F16+OilGasCoalInfra!$B$106*EF!$G16)+OilGasCoalInfra!D$167*(Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279+OilGasCoalInfra!$B$107*EF!$K16+OilGasCoalInfra!$B$108*EF!$L16+OilGasCoalInfra!$B$109*EF!$M16+OilGasCoalInfra!$B$110*EF!$N16+OilGasCoalInfra!$B$111*EF!$O16)+OilGasCoalInfra!D$168*(Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279+EF!$U16)+OilGasCoalInfra!D$169*(Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)))","v":989.55231542500223},1453.7648225282314,{"$f":"(MMULT(OilGasCoalInfra!$B134:$O134,OilGasCoalInfra!E$150:E$163+0)+(OilGasCoalInfra!E$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B202:$C202),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$V202:$W202),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$Z202:$AA202),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AH202:$AI202),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BR202:$BS202),SUM(Electric!$ED202:$EE202))))))*3.412+OilGasCoalInfra!E$165*(Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279+OilGasCoalInfra!$C$97*EF!$P16+OilGasCoalInfra!$C$98*EF!$Q16+OilGasCoalInfra!$C$99*EF!$R16+OilGasCoalInfra!$C$100*EF!$S16)+OilGasCoalInfra!E$166*(NG!$B101+OilGasCoalInfra!$C$101*EF!$B16+OilGasCoalInfra!$C$102*EF!$C16+OilGasCoalInfra!$C$103*EF!$D16+OilGasCoalInfra!$C$104*EF!$E16+OilGasCoalInfra!$C$105*EF!$F16+OilGasCoalInfra!$C$106*EF!$G16)+OilGasCoalInfra!E$167*(Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279+OilGasCoalInfra!$C$107*EF!$K16+OilGasCoalInfra!$C$108*EF!$L16+OilGasCoalInfra!$C$109*EF!$M16+OilGasCoalInfra!$C$110*EF!$N16+OilGasCoalInfra!$C$111*EF!$O16)+OilGasCoalInfra!E$168*(Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279+EF!$U16)+OilGasCoalInfra!E$169*(Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)))","v":688.12856875064699},{"$f":"(MMULT(OilGasCoalInfra!$B134:$O134,OilGasCoalInfra!F$150:F$163+0)+(OilGasCoalInfra!F$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B202:$C202),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$V202:$W202),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$Z202:$AA202),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AH202:$AI202),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BR202:$BS202),SUM(Electric!$ED202:$EE202))))))*3.412+OilGasCoalInfra!F$165*(Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279+OilGasCoalInfra!$C$97*EF!$P16+OilGasCoalInfra!$C$98*EF!$Q16+OilGasCoalInfra!$C$99*EF!$R16+OilGasCoalInfra!$C$100*EF!$S16)+OilGasCoalInfra!F$166*(NG!$B101+OilGasCoalInfra!$C$101*EF!$B16+OilGasCoalInfra!$C$102*EF!$C16+OilGasCoalInfra!$C$103*EF!$D16+OilGasCoalInfra!$C$104*EF!$E16+OilGasCoalInfra!$C$105*EF!$F16+OilGasCoalInfra!$C$106*EF!$G16)+OilGasCoalInfra!F$167*(Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279+OilGasCoalInfra!$C$107*EF!$K16+OilGasCoalInfra!$C$108*EF!$L16+OilGasCoalInfra!$C$109*EF!$M16+OilGasCoalInfra!$C$110*EF!$N16+OilGasCoalInfra!$C$111*EF!$O16)+OilGasCoalInfra!F$168*(Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279+EF!$U16)+OilGasCoalInfra!F$169*(Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)))","v":1018.4106514077491},{"$f":"(MMULT(OilGasCoalInfra!$B134:$O134,OilGasCoalInfra!G$150:G$163+0)+(OilGasCoalInfra!G$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$B202:$C202),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$V202:$W202),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$Z202:$AA202),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AH202:$AI202),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BR202:$BS202),SUM(Electric!$ED202:$EE202))))))*3.412+OilGasCoalInfra!G$165*(Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279+OilGasCoalInfra!$C$97*EF!$P16+OilGasCoalInfra!$C$98*EF!$Q16+OilGasCoalInfra!$C$99*EF!$R16+OilGasCoalInfra!$C$100*EF!$S16)+OilGasCoalInfra!G$166*(NG!$B101+OilGasCoalInfra!$C$101*EF!$B16+OilGasCoalInfra!$C$102*EF!$C16+OilGasCoalInfra!$C$103*EF!$D16+OilGasCoalInfra!$C$104*EF!$E16+OilGasCoalInfra!$C$105*EF!$F16+OilGasCoalInfra!$C$106*EF!$G16)+OilGasCoalInfra!G$167*(Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279+OilGasCoalInfra!$C$107*EF!$K16+OilGasCoalInfra!$C$108*EF!$L16+OilGasCoalInfra!$C$109*EF!$M16+OilGasCoalInfra!$C$110*EF!$N16+OilGasCoalInfra!$C$111*EF!$O16)+OilGasCoalInfra!G$168*(Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279+EF!$U16)+OilGasCoalInfra!G$169*(Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)))","v":24.747798874833453},1731.2870190332296,{"$f":"(MMULT(OilGasCoalInfra!$B134:$O134,OilGasCoalInfra!H$150:H$163+0)+(OilGasCoalInfra!H$164*IF(OilGasCoalInfra!D$92=\"GREET Input\",SUM(Electric!$B202:$C202),IF(OilGasCoalInfra!D$92=\"NG Power Plant\",SUM(Electric!$V202:$W202),IF(OilGasCoalInfra!D$92=\"Coal Power Plant\",SUM(Electric!$Z202:$AA202),IF(OilGasCoalInfra!D$92=\"Nuclear Power Plant\",SUM(Electric!$AH202:$AI202),IF(OilGasCoalInfra!D$92=\"NGCC Power Plant\",SUM(Electric!$BR202:$BS202),SUM(Electric!$ED202:$EE202))))))*3.412+OilGasCoalInfra!H$165*(Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279+OilGasCoalInfra!D$97*EF!$P16+OilGasCoalInfra!D$98*EF!$Q16+OilGasCoalInfra!D$99*EF!$R16+OilGasCoalInfra!D$100*EF!$S16)+OilGasCoalInfra!H$166*(NG!$B101+OilGasCoalInfra!D$101*EF!$B16+OilGasCoalInfra!D$102*EF!$C16+OilGasCoalInfra!D$103*EF!$D16+OilGasCoalInfra!D$104*EF!$E16+OilGasCoalInfra!D$105*EF!$F16+OilGasCoalInfra!D$106*EF!$G16)+OilGasCoalInfra!H$167*(Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279+OilGasCoalInfra!D$107*EF!$K16+OilGasCoalInfra!D$108*EF!$L16+OilGasCoalInfra!D$109*EF!$M16+OilGasCoalInfra!D$110*EF!$N16+OilGasCoalInfra!D$111*EF!$O16)+OilGasCoalInfra!H$168*(Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279+EF!$U16)+OilGasCoalInfra!H$169*(Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)))","v":46.650131456071904},{"$f":"(MMULT(OilGasCoalInfra!$B134:$O134,OilGasCoalInfra!I$150:I$163+0)+(OilGasCoalInfra!I$164*IF(OilGasCoalInfra!E$92=\"GREET Input\",SUM(Electric!$B202:$C202),IF(OilGasCoalInfra!E$92=\"NG Power Plant\",SUM(Electric!$V202:$W202),IF(OilGasCoalInfra!E$92=\"Coal Power Plant\",SUM(Electric!$Z202:$AA202),IF(OilGasCoalInfra!E$92=\"Nuclear Power Plant\",SUM(Electric!$AH202:$AI202),IF(OilGasCoalInfra!E$92=\"NGCC Power Plant\",SUM(Electric!$BR202:$BS202),SUM(Electric!$ED202:$EE202))))))*3.412+OilGasCoalInfra!I$165*(Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279+OilGasCoalInfra!E$97*EF!$P16+OilGasCoalInfra!E$98*EF!$Q16+OilGasCoalInfra!E$99*EF!$R16+OilGasCoalInfra!E$100*EF!$S16)+OilGasCoalInfra!I$166*(NG!$B101+OilGasCoalInfra!E$101*EF!$B16+OilGasCoalInfra!E$102*EF!$C16+OilGasCoalInfra!E$103*EF!$D16+OilGasCoalInfra!E$104*EF!$E16+OilGasCoalInfra!E$105*EF!$F16+OilGasCoalInfra!E$106*EF!$G16)+OilGasCoalInfra!I$167*(Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279+OilGasCoalInfra!E$107*EF!$K16+OilGasCoalInfra!E$108*EF!$L16+OilGasCoalInfra!E$109*EF!$M16+OilGasCoalInfra!E$110*EF!$N16+OilGasCoalInfra!E$111*EF!$O16)+OilGasCoalInfra!I$168*(Petroleum!$B279*Petroleum!$D$262+Petroleum!$D279+EF!$U16)+OilGasCoalInfra!I$169*(Petroleum!$B279*Petroleum!$I$262+Petroleum!$I279)))","v":1622.9014482685523},46.650131456071904]
["CO2 (w/ C in VOC & CO)",{"$f":"B192+B182*Fuel_Specs!$B$108/Fuel_Specs!$B$111+B183*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":470.6681370726385},{"$f":"C192+C182*Fuel_Specs!$B$108/Fuel_Specs!$B$111+C183*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":997.77956385076868},1468.4477009234072,{"$f":"E192+E182*Fuel_Specs!$B$108/Fuel_Specs!$B$111+E183*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":697.80479442659725},{"$f":"F192+F182*Fuel_Specs!$B$108/Fuel_Specs!$B$111+F183*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":1027.2236446851605},{"$f":"G192+G182*Fuel_Specs!$B$108/Fuel_Specs!$B$111+G183*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":24.775002791588513},1749.8034419033463,{"$f":"I192+I182*Fuel_Specs!$B$108/Fuel_Specs!$B$111+I183*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":47.121007923125767},{"$f":"J192+J182*Fuel_Specs!$B$108/Fuel_Specs!$B$111+J183*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":1641.7985260734959},47.121007923125767]
["GHGs",{"$f":"B193+SUMPRODUCT(B190:B191,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(B182:B184,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(B188:B189,Fuel_Specs!$B$104:$B$105)","v":541.23695999382471},{"$f":"C193+SUMPRODUCT(C190:C191,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(C182:C184,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(C188:C189,Fuel_Specs!$B$104:$B$105)","v":1117.3279994626259},1658.5649594564507,{"$f":"E193+SUMPRODUCT(E190:E191,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(E182:E184,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(E188:E189,Fuel_Specs!$B$104:$B$105)","v":802.79454126891312},{"$f":"F193+SUMPRODUCT(F190:F191,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(F182:F184,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(F188:F189,Fuel_Specs!$B$104:$B$105)","v":1152.6771699403439},{"$f":"G193+SUMPRODUCT(G190:G191,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(G182:G184,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(G188:G189,Fuel_Specs!$B$104:$B$105)","v":27.582883793563809},1983.0545950028209,{"$f":"I193+SUMPRODUCT(I190:I191,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(I182:I184,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(I188:I189,Fuel_Specs!$B$104:$B$105)","v":61.773744415604519},{"$f":"J193+SUMPRODUCT(J190:J191,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(J182:J184,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(J188:J189,Fuel_Specs!$B$104:$B$105)","v":1898.5754134432702},61.773744415604519]
["Urban Emissions: grams per mmBtu"]
["VOC",{"$f":"(MMULT(OilGasCoalInfra!$B138:$O138,OilGasCoalInfra!C$150:C$163+0)+(OilGasCoalInfra!C$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$D192:$E192),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$X192:$Y192),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$AB192:$AC192),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AJ192:$AK192),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BT192:$BU192),SUM(Electric!$EF192:$EG192))))))*3.412+OilGasCoalInfra!C$165*(Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284+(OilGasCoalInfra!$B$97*EF!$P6+OilGasCoalInfra!$B$98*EF!$Q6+OilGasCoalInfra!$B$99*EF!$R6+OilGasCoalInfra!$B$100*EF!$S6)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$166*(NG!$B106+(OilGasCoalInfra!$B$101*EF!$B6+OilGasCoalInfra!$B$102*EF!$C6+OilGasCoalInfra!$B$103*EF!$D6+OilGasCoalInfra!$B$104*EF!$E6+OilGasCoalInfra!$B$105*EF!$F6+OilGasCoalInfra!$B$106*EF!$G6)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$167*(Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284+(OilGasCoalInfra!$B$107*EF!$K6+OilGasCoalInfra!$B$108*EF!$L6+OilGasCoalInfra!$B$109*EF!$M6+OilGasCoalInfra!$B$110*EF!$N6+OilGasCoalInfra!$B$111*EF!$O6)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$168*(Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284+EF!$U6*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$169*(Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)))","v":2.0576865952426616E-3},{"$f":"(MMULT(OilGasCoalInfra!$B138:$O138,OilGasCoalInfra!D$150:D$163+0)+(OilGasCoalInfra!D$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$D192:$E192),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$X192:$Y192),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$AB192:$AC192),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AJ192:$AK192),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BT192:$BU192),SUM(Electric!$EF192:$EG192))))))*3.412+OilGasCoalInfra!D$165*(Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284+(OilGasCoalInfra!$B$97*EF!$P6+OilGasCoalInfra!$B$98*EF!$Q6+OilGasCoalInfra!$B$99*EF!$R6+OilGasCoalInfra!$B$100*EF!$S6)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$166*(NG!$B106+(OilGasCoalInfra!$B$101*EF!$B6+OilGasCoalInfra!$B$102*EF!$C6+OilGasCoalInfra!$B$103*EF!$D6+OilGasCoalInfra!$B$104*EF!$E6+OilGasCoalInfra!$B$105*EF!$F6+OilGasCoalInfra!$B$106*EF!$G6)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$167*(Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284+(OilGasCoalInfra!$B$107*EF!$K6+OilGasCoalInfra!$B$108*EF!$L6+OilGasCoalInfra!$B$109*EF!$M6+OilGasCoalInfra!$B$110*EF!$N6+OilGasCoalInfra!$B$111*EF!$O6)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$168*(Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284+EF!$U6*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$169*(Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)))","v":1.2301647514564886E-2},{"$f":"SUM(B196:C196)","v":1.4359334109807548E-2},{"$f":"(MMULT(OilGasCoalInfra!$B138:$O138,OilGasCoalInfra!E$150:E$163+0)+(OilGasCoalInfra!E$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D192:$E192),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$X192:$Y192),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$AB192:$AC192),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AJ192:$AK192),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BT192:$BU192),SUM(Electric!$EF192:$EG192))))))*3.412+OilGasCoalInfra!E$165*(Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284+(OilGasCoalInfra!$C$97*EF!$P6+OilGasCoalInfra!$C$98*EF!$Q6+OilGasCoalInfra!$C$99*EF!$R6+OilGasCoalInfra!$C$100*EF!$S6)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$166*(NG!$B106+(OilGasCoalInfra!$C$101*EF!$B6+OilGasCoalInfra!$C$102*EF!$C6+OilGasCoalInfra!$C$103*EF!$D6+OilGasCoalInfra!$C$104*EF!$E6+OilGasCoalInfra!$C$105*EF!$F6+OilGasCoalInfra!$C$106*EF!$G6)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$167*(Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284+(OilGasCoalInfra!$C$107*EF!$K6+OilGasCoalInfra!$C$108*EF!$L6+OilGasCoalInfra!$C$109*EF!$M6+OilGasCoalInfra!$C$110*EF!$N6+OilGasCoalInfra!$C$111*EF!$O6)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$168*(Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284+EF!$U6*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$169*(Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)))","v":2.7591865967518834E-3},{"$f":"(MMULT(OilGasCoalInfra!$B138:$O138,OilGasCoalInfra!F$150:F$163+0)+(OilGasCoalInfra!F$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D192:$E192),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$X192:$Y192),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$AB192:$AC192),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AJ192:$AK192),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BT192:$BU192),SUM(Electric!$EF192:$EG192))))))*3.412+OilGasCoalInfra!F$165*(Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284+(OilGasCoalInfra!$C$97*EF!$P6+OilGasCoalInfra!$C$98*EF!$Q6+OilGasCoalInfra!$C$99*EF!$R6+OilGasCoalInfra!$C$100*EF!$S6)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$166*(NG!$B106+(OilGasCoalInfra!$C$101*EF!$B6+OilGasCoalInfra!$C$102*EF!$C6+OilGasCoalInfra!$C$103*EF!$D6+OilGasCoalInfra!$C$104*EF!$E6+OilGasCoalInfra!$C$105*EF!$F6+OilGasCoalInfra!$C$106*EF!$G6)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$167*(Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284+(OilGasCoalInfra!$C$107*EF!$K6+OilGasCoalInfra!$C$108*EF!$L6+OilGasCoalInfra!$C$109*EF!$M6+OilGasCoalInfra!$C$110*EF!$N6+OilGasCoalInfra!$C$111*EF!$O6)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$168*(Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284+EF!$U6*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$169*(Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)))","v":1.2482586143211795E-2},{"$f":"(MMULT(OilGasCoalInfra!$B138:$O138,OilGasCoalInfra!G$150:G$163+0)+(OilGasCoalInfra!G$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D192:$E192),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$X192:$Y192),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$AB192:$AC192),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AJ192:$AK192),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BT192:$BU192),SUM(Electric!$EF192:$EG192))))))*3.412+OilGasCoalInfra!G$165*(Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284+(OilGasCoalInfra!$C$97*EF!$P6+OilGasCoalInfra!$C$98*EF!$Q6+OilGasCoalInfra!$C$99*EF!$R6+OilGasCoalInfra!$C$100*EF!$S6)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$166*(NG!$B106+(OilGasCoalInfra!$C$101*EF!$B6+OilGasCoalInfra!$C$102*EF!$C6+OilGasCoalInfra!$C$103*EF!$D6+OilGasCoalInfra!$C$104*EF!$E6+OilGasCoalInfra!$C$105*EF!$F6+OilGasCoalInfra!$C$106*EF!$G6)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$167*(Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284+(OilGasCoalInfra!$C$107*EF!$K6+OilGasCoalInfra!$C$108*EF!$L6+OilGasCoalInfra!$C$109*EF!$M6+OilGasCoalInfra!$C$110*EF!$N6+OilGasCoalInfra!$C$111*EF!$O6)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$168*(Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284+EF!$U6*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$169*(Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)))","v":9.4519535624020619E-4},{"$f":"SUM(E196:G196)","v":1.6186968096203885E-2},{"$f":"(MMULT(OilGasCoalInfra!$B138:$O138,OilGasCoalInfra!H$150:H$163+0)+(OilGasCoalInfra!H$164*IF(OilGasCoalInfra!D$92=\"GREET Input\",SUM(Electric!$D192:$E192),IF(OilGasCoalInfra!D$92=\"NG Power Plant\",SUM(Electric!$X192:$Y192),IF(OilGasCoalInfra!D$92=\"Coal Power Plant\",SUM(Electric!$AB192:$AC192),IF(OilGasCoalInfra!D$92=\"Nuclear Power Plant\",SUM(Electric!$AJ192:$AK192),IF(OilGasCoalInfra!D$92=\"NGCC Power Plant\",SUM(Electric!$BT192:$BU192),SUM(Electric!$EF192:$EG192))))))*3.412+OilGasCoalInfra!H$165*(Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284+(OilGasCoalInfra!D$97*EF!$P6+OilGasCoalInfra!D$98*EF!$Q6+OilGasCoalInfra!D$99*EF!$R6+OilGasCoalInfra!D$100*EF!$S6)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$166*(NG!$B106+(OilGasCoalInfra!D$101*EF!$B6+OilGasCoalInfra!D$102*EF!$C6+OilGasCoalInfra!D$103*EF!$D6+OilGasCoalInfra!D$104*EF!$E6+OilGasCoalInfra!D$105*EF!$F6+OilGasCoalInfra!D$106*EF!$G6)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$167*(Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284+(OilGasCoalInfra!D$107*EF!$K6+OilGasCoalInfra!D$108*EF!$L6+OilGasCoalInfra!D$109*EF!$M6+OilGasCoalInfra!D$110*EF!$N6+OilGasCoalInfra!D$111*EF!$O6)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$168*(Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284+EF!$U6*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$169*(Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)))","v":2.8597445806110441E-3},{"$f":"(MMULT(OilGasCoalInfra!$B138:$O138,OilGasCoalInfra!I$150:I$163+0)+(OilGasCoalInfra!I$164*IF(OilGasCoalInfra!E$92=\"GREET Input\",SUM(Electric!$D192:$E192),IF(OilGasCoalInfra!E$92=\"NG Power Plant\",SUM(Electric!$X192:$Y192),IF(OilGasCoalInfra!E$92=\"Coal Power Plant\",SUM(Electric!$AB192:$AC192),IF(OilGasCoalInfra!E$92=\"Nuclear Power Plant\",SUM(Electric!$AJ192:$AK192),IF(OilGasCoalInfra!E$92=\"NGCC Power Plant\",SUM(Electric!$BT192:$BU192),SUM(Electric!$EF192:$EG192))))))*3.412+OilGasCoalInfra!I$165*(Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284+(OilGasCoalInfra!E$97*EF!$P6+OilGasCoalInfra!E$98*EF!$Q6+OilGasCoalInfra!E$99*EF!$R6+OilGasCoalInfra!E$100*EF!$S6)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$166*(NG!$B106+(OilGasCoalInfra!E$101*EF!$B6+OilGasCoalInfra!E$102*EF!$C6+OilGasCoalInfra!E$103*EF!$D6+OilGasCoalInfra!E$104*EF!$E6+OilGasCoalInfra!E$105*EF!$F6+OilGasCoalInfra!E$106*EF!$G6)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$167*(Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284+(OilGasCoalInfra!E$107*EF!$K6+OilGasCoalInfra!E$108*EF!$L6+OilGasCoalInfra!E$109*EF!$M6+OilGasCoalInfra!E$110*EF!$N6+OilGasCoalInfra!E$111*EF!$O6)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$168*(Petroleum!$B284*Petroleum!$D$262+Petroleum!$D284+EF!$U6*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$169*(Petroleum!$B284*Petroleum!$I$262+Petroleum!$I284)))","v":1.8703116695752094E-2},{"$f":"I196","v":2.8597445806110441E-3}]
["CO",{"$f":"(MMULT(OilGasCoalInfra!$B139:$O139,OilGasCoalInfra!C$150:C$163+0)+(OilGasCoalInfra!C$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$D193:$E193),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$X193:$Y193),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$AB193:$AC193),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AJ193:$AK193),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BT193:$BU193),SUM(Electric!$EF193:$EG193))))))*3.412+OilGasCoalInfra!C$165*(Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285+(OilGasCoalInfra!$B$97*EF!$P7+OilGasCoalInfra!$B$98*EF!$Q7+OilGasCoalInfra!$B$99*EF!$R7+OilGasCoalInfra!$B$100*EF!$S7)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$166*(NG!$B107+(OilGasCoalInfra!$B$101*EF!$B7+OilGasCoalInfra!$B$102*EF!$C7+OilGasCoalInfra!$B$103*EF!$D7+OilGasCoalInfra!$B$104*EF!$E7+OilGasCoalInfra!$B$105*EF!$F7+OilGasCoalInfra!$B$106*EF!$G7)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$167*(Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285+(OilGasCoalInfra!$B$107*EF!$K7+OilGasCoalInfra!$B$108*EF!$L7+OilGasCoalInfra!$B$109*EF!$M7+OilGasCoalInfra!$B$110*EF!$N7+OilGasCoalInfra!$B$111*EF!$O7)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$168*(Petroleum!$B285*Petroleum!$D$262+Petroleum!$D285+EF!$U7*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$169*(Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)))","v":1.3200874827805981E-2},{"$f":"(MMULT(OilGasCoalInfra!$B139:$O139,OilGasCoalInfra!D$150:D$163+0)+(OilGasCoalInfra!D$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$D193:$E193),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$X193:$Y193),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$AB193:$AC193),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AJ193:$AK193),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BT193:$BU193),SUM(Electric!$EF193:$EG193))))))*3.412+OilGasCoalInfra!D$165*(Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285+(OilGasCoalInfra!$B$97*EF!$P7+OilGasCoalInfra!$B$98*EF!$Q7+OilGasCoalInfra!$B$99*EF!$R7+OilGasCoalInfra!$B$100*EF!$S7)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$166*(NG!$B107+(OilGasCoalInfra!$B$101*EF!$B7+OilGasCoalInfra!$B$102*EF!$C7+OilGasCoalInfra!$B$103*EF!$D7+OilGasCoalInfra!$B$104*EF!$E7+OilGasCoalInfra!$B$105*EF!$F7+OilGasCoalInfra!$B$106*EF!$G7)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$167*(Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285+(OilGasCoalInfra!$B$107*EF!$K7+OilGasCoalInfra!$B$108*EF!$L7+OilGasCoalInfra!$B$109*EF!$M7+OilGasCoalInfra!$B$110*EF!$N7+OilGasCoalInfra!$B$111*EF!$O7)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$168*(Petroleum!$B285*Petroleum!$D$262+Petroleum!$D285+EF!$U7*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$169*(Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)))","v":2.5143697773721357E-2},3.8344572601527335E-2,{"$f":"(MMULT(OilGasCoalInfra!$B139:$O139,OilGasCoalInfra!E$150:E$163+0)+(OilGasCoalInfra!E$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D193:$E193),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$X193:$Y193),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$AB193:$AC193),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AJ193:$AK193),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BT193:$BU193),SUM(Electric!$EF193:$EG193))))))*3.412+OilGasCoalInfra!E$165*(Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285+(OilGasCoalInfra!$C$97*EF!$P7+OilGasCoalInfra!$C$98*EF!$Q7+OilGasCoalInfra!$C$99*EF!$R7+OilGasCoalInfra!$C$100*EF!$S7)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$166*(NG!$B107+(OilGasCoalInfra!$C$101*EF!$B7+OilGasCoalInfra!$C$102*EF!$C7+OilGasCoalInfra!$C$103*EF!$D7+OilGasCoalInfra!$C$104*EF!$E7+OilGasCoalInfra!$C$105*EF!$F7+OilGasCoalInfra!$C$106*EF!$G7)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$167*(Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285+(OilGasCoalInfra!$C$107*EF!$K7+OilGasCoalInfra!$C$108*EF!$L7+OilGasCoalInfra!$C$109*EF!$M7+OilGasCoalInfra!$C$110*EF!$N7+OilGasCoalInfra!$C$111*EF!$O7)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$168*(Petroleum!$B285*Petroleum!$D$262+Petroleum!$D285+EF!$U7*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$169*(Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)))","v":1.9512540045207451E-2},{"$f":"(MMULT(OilGasCoalInfra!$B139:$O139,OilGasCoalInfra!F$150:F$163+0)+(OilGasCoalInfra!F$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D193:$E193),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$X193:$Y193),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$AB193:$AC193),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AJ193:$AK193),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BT193:$BU193),SUM(Electric!$EF193:$EG193))))))*3.412+OilGasCoalInfra!F$165*(Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285+(OilGasCoalInfra!$C$97*EF!$P7+OilGasCoalInfra!$C$98*EF!$Q7+OilGasCoalInfra!$C$99*EF!$R7+OilGasCoalInfra!$C$100*EF!$S7)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$166*(NG!$B107+(OilGasCoalInfra!$C$101*EF!$B7+OilGasCoalInfra!$C$102*EF!$C7+OilGasCoalInfra!$C$103*EF!$D7+OilGasCoalInfra!$C$104*EF!$E7+OilGasCoalInfra!$C$105*EF!$F7+OilGasCoalInfra!$C$106*EF!$G7)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$167*(Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285+(OilGasCoalInfra!$C$107*EF!$K7+OilGasCoalInfra!$C$108*EF!$L7+OilGasCoalInfra!$C$109*EF!$M7+OilGasCoalInfra!$C$110*EF!$N7+OilGasCoalInfra!$C$111*EF!$O7)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$168*(Petroleum!$B285*Petroleum!$D$262+Petroleum!$D285+EF!$U7*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$169*(Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)))","v":2.6324186207621766E-2},{"$f":"(MMULT(OilGasCoalInfra!$B139:$O139,OilGasCoalInfra!G$150:G$163+0)+(OilGasCoalInfra!G$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D193:$E193),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$X193:$Y193),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$AB193:$AC193),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AJ193:$AK193),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BT193:$BU193),SUM(Electric!$EF193:$EG193))))))*3.412+OilGasCoalInfra!G$165*(Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285+(OilGasCoalInfra!$C$97*EF!$P7+OilGasCoalInfra!$C$98*EF!$Q7+OilGasCoalInfra!$C$99*EF!$R7+OilGasCoalInfra!$C$100*EF!$S7)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$166*(NG!$B107+(OilGasCoalInfra!$C$101*EF!$B7+OilGasCoalInfra!$C$102*EF!$C7+OilGasCoalInfra!$C$103*EF!$D7+OilGasCoalInfra!$C$104*EF!$E7+OilGasCoalInfra!$C$105*EF!$F7+OilGasCoalInfra!$C$106*EF!$G7)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$167*(Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285+(OilGasCoalInfra!$C$107*EF!$K7+OilGasCoalInfra!$C$108*EF!$L7+OilGasCoalInfra!$C$109*EF!$M7+OilGasCoalInfra!$C$110*EF!$N7+OilGasCoalInfra!$C$111*EF!$O7)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$168*(Petroleum!$B285*Petroleum!$D$262+Petroleum!$D285+EF!$U7*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$169*(Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)))","v":1.1156859663553928E-3},4.6952412219184607E-2,{"$f":"(MMULT(OilGasCoalInfra!$B139:$O139,OilGasCoalInfra!H$150:H$163+0)+(OilGasCoalInfra!H$164*IF(OilGasCoalInfra!D$92=\"GREET Input\",SUM(Electric!$D193:$E193),IF(OilGasCoalInfra!D$92=\"NG Power Plant\",SUM(Electric!$X193:$Y193),IF(OilGasCoalInfra!D$92=\"Coal Power Plant\",SUM(Electric!$AB193:$AC193),IF(OilGasCoalInfra!D$92=\"Nuclear Power Plant\",SUM(Electric!$AJ193:$AK193),IF(OilGasCoalInfra!D$92=\"NGCC Power Plant\",SUM(Electric!$BT193:$BU193),SUM(Electric!$EF193:$EG193))))))*3.412+OilGasCoalInfra!H$165*(Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285+(OilGasCoalInfra!D$97*EF!$P7+OilGasCoalInfra!D$98*EF!$Q7+OilGasCoalInfra!D$99*EF!$R7+OilGasCoalInfra!D$100*EF!$S7)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$166*(NG!$B107+(OilGasCoalInfra!D$101*EF!$B7+OilGasCoalInfra!D$102*EF!$C7+OilGasCoalInfra!D$103*EF!$D7+OilGasCoalInfra!D$104*EF!$E7+OilGasCoalInfra!D$105*EF!$F7+OilGasCoalInfra!D$106*EF!$G7)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$167*(Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285+(OilGasCoalInfra!D$107*EF!$K7+OilGasCoalInfra!D$108*EF!$L7+OilGasCoalInfra!D$109*EF!$M7+OilGasCoalInfra!D$110*EF!$N7+OilGasCoalInfra!D$111*EF!$O7)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$168*(Petroleum!$B285*Petroleum!$D$262+Petroleum!$D285+EF!$U7*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$169*(Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)))","v":4.0118942816458536E-3},{"$f":"(MMULT(OilGasCoalInfra!$B139:$O139,OilGasCoalInfra!I$150:I$163+0)+(OilGasCoalInfra!I$164*IF(OilGasCoalInfra!E$92=\"GREET Input\",SUM(Electric!$D193:$E193),IF(OilGasCoalInfra!E$92=\"NG Power Plant\",SUM(Electric!$X193:$Y193),IF(OilGasCoalInfra!E$92=\"Coal Power Plant\",SUM(Electric!$AB193:$AC193),IF(OilGasCoalInfra!E$92=\"Nuclear Power Plant\",SUM(Electric!$AJ193:$AK193),IF(OilGasCoalInfra!E$92=\"NGCC Power Plant\",SUM(Electric!$BT193:$BU193),SUM(Electric!$EF193:$EG193))))))*3.412+OilGasCoalInfra!I$165*(Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285+(OilGasCoalInfra!E$97*EF!$P7+OilGasCoalInfra!E$98*EF!$Q7+OilGasCoalInfra!E$99*EF!$R7+OilGasCoalInfra!E$100*EF!$S7)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$166*(NG!$B107+(OilGasCoalInfra!E$101*EF!$B7+OilGasCoalInfra!E$102*EF!$C7+OilGasCoalInfra!E$103*EF!$D7+OilGasCoalInfra!E$104*EF!$E7+OilGasCoalInfra!E$105*EF!$F7+OilGasCoalInfra!E$106*EF!$G7)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$167*(Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285+(OilGasCoalInfra!E$107*EF!$K7+OilGasCoalInfra!E$108*EF!$L7+OilGasCoalInfra!E$109*EF!$M7+OilGasCoalInfra!E$110*EF!$N7+OilGasCoalInfra!E$111*EF!$O7)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$168*(Petroleum!$B285*Petroleum!$D$262+Petroleum!$D285+EF!$U7*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$169*(Petroleum!$B285*Petroleum!$I$262+Petroleum!$I285)))","v":4.5284927008272184E-2},4.0118942816458536E-3]
["NOx",{"$f":"(MMULT(OilGasCoalInfra!$B140:$O140,OilGasCoalInfra!C$150:C$163+0)+(OilGasCoalInfra!C$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$D194:$E194),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$X194:$Y194),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$AB194:$AC194),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AJ194:$AK194),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BT194:$BU194),SUM(Electric!$EF194:$EG194))))))*3.412+OilGasCoalInfra!C$165*(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286+(OilGasCoalInfra!$B$97*EF!$P8+OilGasCoalInfra!$B$98*EF!$Q8+OilGasCoalInfra!$B$99*EF!$R8+OilGasCoalInfra!$B$100*EF!$S8)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$166*(NG!$B108+(OilGasCoalInfra!$B$101*EF!$B8+OilGasCoalInfra!$B$102*EF!$C8+OilGasCoalInfra!$B$103*EF!$D8+OilGasCoalInfra!$B$104*EF!$E8+OilGasCoalInfra!$B$105*EF!$F8+OilGasCoalInfra!$B$106*EF!$G8)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$167*(Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286+(OilGasCoalInfra!$B$107*EF!$K8+OilGasCoalInfra!$B$108*EF!$L8+OilGasCoalInfra!$B$109*EF!$M8+OilGasCoalInfra!$B$110*EF!$N8+OilGasCoalInfra!$B$111*EF!$O8)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$168*(Petroleum!$B286*Petroleum!$D$262+Petroleum!$D286+EF!$U8*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$169*(Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)))","v":3.1017788441760969E-2},{"$f":"(MMULT(OilGasCoalInfra!$B140:$O140,OilGasCoalInfra!D$150:D$163+0)+(OilGasCoalInfra!D$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$D194:$E194),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$X194:$Y194),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$AB194:$AC194),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AJ194:$AK194),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BT194:$BU194),SUM(Electric!$EF194:$EG194))))))*3.412+OilGasCoalInfra!D$165*(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286+(OilGasCoalInfra!$B$97*EF!$P8+OilGasCoalInfra!$B$98*EF!$Q8+OilGasCoalInfra!$B$99*EF!$R8+OilGasCoalInfra!$B$100*EF!$S8)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$166*(NG!$B108+(OilGasCoalInfra!$B$101*EF!$B8+OilGasCoalInfra!$B$102*EF!$C8+OilGasCoalInfra!$B$103*EF!$D8+OilGasCoalInfra!$B$104*EF!$E8+OilGasCoalInfra!$B$105*EF!$F8+OilGasCoalInfra!$B$106*EF!$G8)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$167*(Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286+(OilGasCoalInfra!$B$107*EF!$K8+OilGasCoalInfra!$B$108*EF!$L8+OilGasCoalInfra!$B$109*EF!$M8+OilGasCoalInfra!$B$110*EF!$N8+OilGasCoalInfra!$B$111*EF!$O8)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$168*(Petroleum!$B286*Petroleum!$D$262+Petroleum!$D286+EF!$U8*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$169*(Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)))","v":5.7646489842141907E-2},8.8664278283902873E-2,{"$f":"(MMULT(OilGasCoalInfra!$B140:$O140,OilGasCoalInfra!E$150:E$163+0)+(OilGasCoalInfra!E$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D194:$E194),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$X194:$Y194),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$AB194:$AC194),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AJ194:$AK194),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BT194:$BU194),SUM(Electric!$EF194:$EG194))))))*3.412+OilGasCoalInfra!E$165*(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286+(OilGasCoalInfra!$C$97*EF!$P8+OilGasCoalInfra!$C$98*EF!$Q8+OilGasCoalInfra!$C$99*EF!$R8+OilGasCoalInfra!$C$100*EF!$S8)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$166*(NG!$B108+(OilGasCoalInfra!$C$101*EF!$B8+OilGasCoalInfra!$C$102*EF!$C8+OilGasCoalInfra!$C$103*EF!$D8+OilGasCoalInfra!$C$104*EF!$E8+OilGasCoalInfra!$C$105*EF!$F8+OilGasCoalInfra!$C$106*EF!$G8)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$167*(Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286+(OilGasCoalInfra!$C$107*EF!$K8+OilGasCoalInfra!$C$108*EF!$L8+OilGasCoalInfra!$C$109*EF!$M8+OilGasCoalInfra!$C$110*EF!$N8+OilGasCoalInfra!$C$111*EF!$O8)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$168*(Petroleum!$B286*Petroleum!$D$262+Petroleum!$D286+EF!$U8*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$169*(Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)))","v":4.5898315233914098E-2},{"$f":"(MMULT(OilGasCoalInfra!$B140:$O140,OilGasCoalInfra!F$150:F$163+0)+(OilGasCoalInfra!F$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D194:$E194),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$X194:$Y194),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$AB194:$AC194),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AJ194:$AK194),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BT194:$BU194),SUM(Electric!$EF194:$EG194))))))*3.412+OilGasCoalInfra!F$165*(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286+(OilGasCoalInfra!$C$97*EF!$P8+OilGasCoalInfra!$C$98*EF!$Q8+OilGasCoalInfra!$C$99*EF!$R8+OilGasCoalInfra!$C$100*EF!$S8)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$166*(NG!$B108+(OilGasCoalInfra!$C$101*EF!$B8+OilGasCoalInfra!$C$102*EF!$C8+OilGasCoalInfra!$C$103*EF!$D8+OilGasCoalInfra!$C$104*EF!$E8+OilGasCoalInfra!$C$105*EF!$F8+OilGasCoalInfra!$C$106*EF!$G8)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$167*(Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286+(OilGasCoalInfra!$C$107*EF!$K8+OilGasCoalInfra!$C$108*EF!$L8+OilGasCoalInfra!$C$109*EF!$M8+OilGasCoalInfra!$C$110*EF!$N8+OilGasCoalInfra!$C$111*EF!$O8)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$168*(Petroleum!$B286*Petroleum!$D$262+Petroleum!$D286+EF!$U8*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$169*(Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)))","v":6.041645890496232E-2},{"$f":"(MMULT(OilGasCoalInfra!$B140:$O140,OilGasCoalInfra!G$150:G$163+0)+(OilGasCoalInfra!G$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D194:$E194),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$X194:$Y194),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$AB194:$AC194),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AJ194:$AK194),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BT194:$BU194),SUM(Electric!$EF194:$EG194))))))*3.412+OilGasCoalInfra!G$165*(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286+(OilGasCoalInfra!$C$97*EF!$P8+OilGasCoalInfra!$C$98*EF!$Q8+OilGasCoalInfra!$C$99*EF!$R8+OilGasCoalInfra!$C$100*EF!$S8)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$166*(NG!$B108+(OilGasCoalInfra!$C$101*EF!$B8+OilGasCoalInfra!$C$102*EF!$C8+OilGasCoalInfra!$C$103*EF!$D8+OilGasCoalInfra!$C$104*EF!$E8+OilGasCoalInfra!$C$105*EF!$F8+OilGasCoalInfra!$C$106*EF!$G8)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$167*(Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286+(OilGasCoalInfra!$C$107*EF!$K8+OilGasCoalInfra!$C$108*EF!$L8+OilGasCoalInfra!$C$109*EF!$M8+OilGasCoalInfra!$C$110*EF!$N8+OilGasCoalInfra!$C$111*EF!$O8)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$168*(Petroleum!$B286*Petroleum!$D$262+Petroleum!$D286+EF!$U8*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$169*(Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)))","v":2.8099796429843487E-3},0.10912475378186076,{"$f":"(MMULT(OilGasCoalInfra!$B140:$O140,OilGasCoalInfra!H$150:H$163+0)+(OilGasCoalInfra!H$164*IF(OilGasCoalInfra!D$92=\"GREET Input\",SUM(Electric!$D194:$E194),IF(OilGasCoalInfra!D$92=\"NG Power Plant\",SUM(Electric!$X194:$Y194),IF(OilGasCoalInfra!D$92=\"Coal Power Plant\",SUM(Electric!$AB194:$AC194),IF(OilGasCoalInfra!D$92=\"Nuclear Power Plant\",SUM(Electric!$AJ194:$AK194),IF(OilGasCoalInfra!D$92=\"NGCC Power Plant\",SUM(Electric!$BT194:$BU194),SUM(Electric!$EF194:$EG194))))))*3.412+OilGasCoalInfra!H$165*(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286+(OilGasCoalInfra!D$97*EF!$P8+OilGasCoalInfra!D$98*EF!$Q8+OilGasCoalInfra!D$99*EF!$R8+OilGasCoalInfra!D$100*EF!$S8)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$166*(NG!$B108+(OilGasCoalInfra!D$101*EF!$B8+OilGasCoalInfra!D$102*EF!$C8+OilGasCoalInfra!D$103*EF!$D8+OilGasCoalInfra!D$104*EF!$E8+OilGasCoalInfra!D$105*EF!$F8+OilGasCoalInfra!D$106*EF!$G8)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$167*(Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286+(OilGasCoalInfra!D$107*EF!$K8+OilGasCoalInfra!D$108*EF!$L8+OilGasCoalInfra!D$109*EF!$M8+OilGasCoalInfra!D$110*EF!$N8+OilGasCoalInfra!D$111*EF!$O8)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$168*(Petroleum!$B286*Petroleum!$D$262+Petroleum!$D286+EF!$U8*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$169*(Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)))","v":1.0626842019321811E-2},{"$f":"(MMULT(OilGasCoalInfra!$B140:$O140,OilGasCoalInfra!I$150:I$163+0)+(OilGasCoalInfra!I$164*IF(OilGasCoalInfra!E$92=\"GREET Input\",SUM(Electric!$D194:$E194),IF(OilGasCoalInfra!E$92=\"NG Power Plant\",SUM(Electric!$X194:$Y194),IF(OilGasCoalInfra!E$92=\"Coal Power Plant\",SUM(Electric!$AB194:$AC194),IF(OilGasCoalInfra!E$92=\"Nuclear Power Plant\",SUM(Electric!$AJ194:$AK194),IF(OilGasCoalInfra!E$92=\"NGCC Power Plant\",SUM(Electric!$BT194:$BU194),SUM(Electric!$EF194:$EG194))))))*3.412+OilGasCoalInfra!I$165*(Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286+(OilGasCoalInfra!E$97*EF!$P8+OilGasCoalInfra!E$98*EF!$Q8+OilGasCoalInfra!E$99*EF!$R8+OilGasCoalInfra!E$100*EF!$S8)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$166*(NG!$B108+(OilGasCoalInfra!E$101*EF!$B8+OilGasCoalInfra!E$102*EF!$C8+OilGasCoalInfra!E$103*EF!$D8+OilGasCoalInfra!E$104*EF!$E8+OilGasCoalInfra!E$105*EF!$F8+OilGasCoalInfra!E$106*EF!$G8)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$167*(Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286+(OilGasCoalInfra!E$107*EF!$K8+OilGasCoalInfra!E$108*EF!$L8+OilGasCoalInfra!E$109*EF!$M8+OilGasCoalInfra!E$110*EF!$N8+OilGasCoalInfra!E$111*EF!$O8)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$168*(Petroleum!$B286*Petroleum!$D$262+Petroleum!$D286+EF!$U8*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$169*(Petroleum!$B286*Petroleum!$I$262+Petroleum!$I286)))","v":0.10748060795262784},1.0626842019321811E-2]
["PM10",{"$f":"(MMULT(OilGasCoalInfra!$B141:$O141,OilGasCoalInfra!C$150:C$163+0)+(OilGasCoalInfra!C$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$D195:$E195),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$X195:$Y195),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$AB195:$AC195),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AJ195:$AK195),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BT195:$BU195),SUM(Electric!$EF195:$EG195))))))*3.412+OilGasCoalInfra!C$165*(Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287+(OilGasCoalInfra!$B$97*EF!$P9+OilGasCoalInfra!$B$98*EF!$Q9+OilGasCoalInfra!$B$99*EF!$R9+OilGasCoalInfra!$B$100*EF!$S9)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$166*(NG!$B109+(OilGasCoalInfra!$B$101*EF!$B9+OilGasCoalInfra!$B$102*EF!$C9+OilGasCoalInfra!$B$103*EF!$D9+OilGasCoalInfra!$B$104*EF!$E9+OilGasCoalInfra!$B$105*EF!$F9+OilGasCoalInfra!$B$106*EF!$G9)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$167*(Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287+(OilGasCoalInfra!$B$107*EF!$K9+OilGasCoalInfra!$B$108*EF!$L9+OilGasCoalInfra!$B$109*EF!$M9+OilGasCoalInfra!$B$110*EF!$N9+OilGasCoalInfra!$B$111*EF!$O9)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$168*(Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287+EF!$U9*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$169*(Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)))","v":4.3408776987417129E-3},{"$f":"(MMULT(OilGasCoalInfra!$B141:$O141,OilGasCoalInfra!D$150:D$163+0)+(OilGasCoalInfra!D$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$D195:$E195),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$X195:$Y195),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$AB195:$AC195),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AJ195:$AK195),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BT195:$BU195),SUM(Electric!$EF195:$EG195))))))*3.412+OilGasCoalInfra!D$165*(Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287+(OilGasCoalInfra!$B$97*EF!$P9+OilGasCoalInfra!$B$98*EF!$Q9+OilGasCoalInfra!$B$99*EF!$R9+OilGasCoalInfra!$B$100*EF!$S9)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$166*(NG!$B109+(OilGasCoalInfra!$B$101*EF!$B9+OilGasCoalInfra!$B$102*EF!$C9+OilGasCoalInfra!$B$103*EF!$D9+OilGasCoalInfra!$B$104*EF!$E9+OilGasCoalInfra!$B$105*EF!$F9+OilGasCoalInfra!$B$106*EF!$G9)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$167*(Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287+(OilGasCoalInfra!$B$107*EF!$K9+OilGasCoalInfra!$B$108*EF!$L9+OilGasCoalInfra!$B$109*EF!$M9+OilGasCoalInfra!$B$110*EF!$N9+OilGasCoalInfra!$B$111*EF!$O9)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$168*(Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287+EF!$U9*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$169*(Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)))","v":8.1324955698939463E-3},1.2473373268635658E-2,{"$f":"(MMULT(OilGasCoalInfra!$B141:$O141,OilGasCoalInfra!E$150:E$163+0)+(OilGasCoalInfra!E$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D195:$E195),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$X195:$Y195),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$AB195:$AC195),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AJ195:$AK195),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BT195:$BU195),SUM(Electric!$EF195:$EG195))))))*3.412+OilGasCoalInfra!E$165*(Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287+(OilGasCoalInfra!$C$97*EF!$P9+OilGasCoalInfra!$C$98*EF!$Q9+OilGasCoalInfra!$C$99*EF!$R9+OilGasCoalInfra!$C$100*EF!$S9)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$166*(NG!$B109+(OilGasCoalInfra!$C$101*EF!$B9+OilGasCoalInfra!$C$102*EF!$C9+OilGasCoalInfra!$C$103*EF!$D9+OilGasCoalInfra!$C$104*EF!$E9+OilGasCoalInfra!$C$105*EF!$F9+OilGasCoalInfra!$C$106*EF!$G9)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$167*(Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287+(OilGasCoalInfra!$C$107*EF!$K9+OilGasCoalInfra!$C$108*EF!$L9+OilGasCoalInfra!$C$109*EF!$M9+OilGasCoalInfra!$C$110*EF!$N9+OilGasCoalInfra!$C$111*EF!$O9)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$168*(Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287+EF!$U9*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$169*(Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)))","v":6.4205144114339429E-3},{"$f":"(MMULT(OilGasCoalInfra!$B141:$O141,OilGasCoalInfra!F$150:F$163+0)+(OilGasCoalInfra!F$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D195:$E195),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$X195:$Y195),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$AB195:$AC195),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AJ195:$AK195),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BT195:$BU195),SUM(Electric!$EF195:$EG195))))))*3.412+OilGasCoalInfra!F$165*(Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287+(OilGasCoalInfra!$C$97*EF!$P9+OilGasCoalInfra!$C$98*EF!$Q9+OilGasCoalInfra!$C$99*EF!$R9+OilGasCoalInfra!$C$100*EF!$S9)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$166*(NG!$B109+(OilGasCoalInfra!$C$101*EF!$B9+OilGasCoalInfra!$C$102*EF!$C9+OilGasCoalInfra!$C$103*EF!$D9+OilGasCoalInfra!$C$104*EF!$E9+OilGasCoalInfra!$C$105*EF!$F9+OilGasCoalInfra!$C$106*EF!$G9)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$167*(Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287+(OilGasCoalInfra!$C$107*EF!$K9+OilGasCoalInfra!$C$108*EF!$L9+OilGasCoalInfra!$C$109*EF!$M9+OilGasCoalInfra!$C$110*EF!$N9+OilGasCoalInfra!$C$111*EF!$O9)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$168*(Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287+EF!$U9*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$169*(Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)))","v":8.5216688355648045E-3},{"$f":"(MMULT(OilGasCoalInfra!$B141:$O141,OilGasCoalInfra!G$150:G$163+0)+(OilGasCoalInfra!G$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D195:$E195),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$X195:$Y195),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$AB195:$AC195),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AJ195:$AK195),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BT195:$BU195),SUM(Electric!$EF195:$EG195))))))*3.412+OilGasCoalInfra!G$165*(Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287+(OilGasCoalInfra!$C$97*EF!$P9+OilGasCoalInfra!$C$98*EF!$Q9+OilGasCoalInfra!$C$99*EF!$R9+OilGasCoalInfra!$C$100*EF!$S9)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$166*(NG!$B109+(OilGasCoalInfra!$C$101*EF!$B9+OilGasCoalInfra!$C$102*EF!$C9+OilGasCoalInfra!$C$103*EF!$D9+OilGasCoalInfra!$C$104*EF!$E9+OilGasCoalInfra!$C$105*EF!$F9+OilGasCoalInfra!$C$106*EF!$G9)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$167*(Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287+(OilGasCoalInfra!$C$107*EF!$K9+OilGasCoalInfra!$C$108*EF!$L9+OilGasCoalInfra!$C$109*EF!$M9+OilGasCoalInfra!$C$110*EF!$N9+OilGasCoalInfra!$C$111*EF!$O9)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$168*(Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287+EF!$U9*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$169*(Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)))","v":5.4062333411142283E-4},1.548280658111017E-2,{"$f":"(MMULT(OilGasCoalInfra!$B141:$O141,OilGasCoalInfra!H$150:H$163+0)+(OilGasCoalInfra!H$164*IF(OilGasCoalInfra!D$92=\"GREET Input\",SUM(Electric!$D195:$E195),IF(OilGasCoalInfra!D$92=\"NG Power Plant\",SUM(Electric!$X195:$Y195),IF(OilGasCoalInfra!D$92=\"Coal Power Plant\",SUM(Electric!$AB195:$AC195),IF(OilGasCoalInfra!D$92=\"Nuclear Power Plant\",SUM(Electric!$AJ195:$AK195),IF(OilGasCoalInfra!D$92=\"NGCC Power Plant\",SUM(Electric!$BT195:$BU195),SUM(Electric!$EF195:$EG195))))))*3.412+OilGasCoalInfra!H$165*(Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287+(OilGasCoalInfra!D$97*EF!$P9+OilGasCoalInfra!D$98*EF!$Q9+OilGasCoalInfra!D$99*EF!$R9+OilGasCoalInfra!D$100*EF!$S9)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$166*(NG!$B109+(OilGasCoalInfra!D$101*EF!$B9+OilGasCoalInfra!D$102*EF!$C9+OilGasCoalInfra!D$103*EF!$D9+OilGasCoalInfra!D$104*EF!$E9+OilGasCoalInfra!D$105*EF!$F9+OilGasCoalInfra!D$106*EF!$G9)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$167*(Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287+(OilGasCoalInfra!D$107*EF!$K9+OilGasCoalInfra!D$108*EF!$L9+OilGasCoalInfra!D$109*EF!$M9+OilGasCoalInfra!D$110*EF!$N9+OilGasCoalInfra!D$111*EF!$O9)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$168*(Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287+EF!$U9*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$169*(Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)))","v":1.4290387758530685E-3},{"$f":"(MMULT(OilGasCoalInfra!$B141:$O141,OilGasCoalInfra!I$150:I$163+0)+(OilGasCoalInfra!I$164*IF(OilGasCoalInfra!E$92=\"GREET Input\",SUM(Electric!$D195:$E195),IF(OilGasCoalInfra!E$92=\"NG Power Plant\",SUM(Electric!$X195:$Y195),IF(OilGasCoalInfra!E$92=\"Coal Power Plant\",SUM(Electric!$AB195:$AC195),IF(OilGasCoalInfra!E$92=\"Nuclear Power Plant\",SUM(Electric!$AJ195:$AK195),IF(OilGasCoalInfra!E$92=\"NGCC Power Plant\",SUM(Electric!$BT195:$BU195),SUM(Electric!$EF195:$EG195))))))*3.412+OilGasCoalInfra!I$165*(Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287+(OilGasCoalInfra!E$97*EF!$P9+OilGasCoalInfra!E$98*EF!$Q9+OilGasCoalInfra!E$99*EF!$R9+OilGasCoalInfra!E$100*EF!$S9)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$166*(NG!$B109+(OilGasCoalInfra!E$101*EF!$B9+OilGasCoalInfra!E$102*EF!$C9+OilGasCoalInfra!E$103*EF!$D9+OilGasCoalInfra!E$104*EF!$E9+OilGasCoalInfra!E$105*EF!$F9+OilGasCoalInfra!E$106*EF!$G9)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$167*(Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287+(OilGasCoalInfra!E$107*EF!$K9+OilGasCoalInfra!E$108*EF!$L9+OilGasCoalInfra!E$109*EF!$M9+OilGasCoalInfra!E$110*EF!$N9+OilGasCoalInfra!E$111*EF!$O9)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$168*(Petroleum!$B287*Petroleum!$D$262+Petroleum!$D287+EF!$U9*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$169*(Petroleum!$B287*Petroleum!$I$262+Petroleum!$I287)))","v":1.4947251292609532E-2},1.4290387758530685E-3]
["PM2.5",{"$f":"(MMULT(OilGasCoalInfra!$B142:$O142,OilGasCoalInfra!C$150:C$163+0)+(OilGasCoalInfra!C$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$D196:$E196),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$X196:$Y196),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$AB196:$AC196),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AJ196:$AK196),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BT196:$BU196),SUM(Electric!$EF196:$EG196))))))*3.412+OilGasCoalInfra!C$165*(Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288+(OilGasCoalInfra!$B$97*EF!$P10+OilGasCoalInfra!$B$98*EF!$Q10+OilGasCoalInfra!$B$99*EF!$R10+OilGasCoalInfra!$B$100*EF!$S10)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$166*(NG!$B110+(OilGasCoalInfra!$B$101*EF!$B10+OilGasCoalInfra!$B$102*EF!$C10+OilGasCoalInfra!$B$103*EF!$D10+OilGasCoalInfra!$B$104*EF!$E10+OilGasCoalInfra!$B$105*EF!$F10+OilGasCoalInfra!$B$106*EF!$G10)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$167*(Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288+(OilGasCoalInfra!$B$107*EF!$K10+OilGasCoalInfra!$B$108*EF!$L10+OilGasCoalInfra!$B$109*EF!$M10+OilGasCoalInfra!$B$110*EF!$N10+OilGasCoalInfra!$B$111*EF!$O10)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$168*(Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288+EF!$U10*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$169*(Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)))","v":2.7535450202501028E-3},{"$f":"(MMULT(OilGasCoalInfra!$B142:$O142,OilGasCoalInfra!D$150:D$163+0)+(OilGasCoalInfra!D$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$D196:$E196),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$X196:$Y196),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$AB196:$AC196),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AJ196:$AK196),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BT196:$BU196),SUM(Electric!$EF196:$EG196))))))*3.412+OilGasCoalInfra!D$165*(Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288+(OilGasCoalInfra!$B$97*EF!$P10+OilGasCoalInfra!$B$98*EF!$Q10+OilGasCoalInfra!$B$99*EF!$R10+OilGasCoalInfra!$B$100*EF!$S10)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$166*(NG!$B110+(OilGasCoalInfra!$B$101*EF!$B10+OilGasCoalInfra!$B$102*EF!$C10+OilGasCoalInfra!$B$103*EF!$D10+OilGasCoalInfra!$B$104*EF!$E10+OilGasCoalInfra!$B$105*EF!$F10+OilGasCoalInfra!$B$106*EF!$G10)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$167*(Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288+(OilGasCoalInfra!$B$107*EF!$K10+OilGasCoalInfra!$B$108*EF!$L10+OilGasCoalInfra!$B$109*EF!$M10+OilGasCoalInfra!$B$110*EF!$N10+OilGasCoalInfra!$B$111*EF!$O10)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$168*(Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288+EF!$U10*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$169*(Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)))","v":5.1923499510879555E-3},7.9458949713380588E-3,{"$f":"(MMULT(OilGasCoalInfra!$B142:$O142,OilGasCoalInfra!E$150:E$163+0)+(OilGasCoalInfra!E$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D196:$E196),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$X196:$Y196),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$AB196:$AC196),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AJ196:$AK196),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BT196:$BU196),SUM(Electric!$EF196:$EG196))))))*3.412+OilGasCoalInfra!E$165*(Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288+(OilGasCoalInfra!$C$97*EF!$P10+OilGasCoalInfra!$C$98*EF!$Q10+OilGasCoalInfra!$C$99*EF!$R10+OilGasCoalInfra!$C$100*EF!$S10)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$166*(NG!$B110+(OilGasCoalInfra!$C$101*EF!$B10+OilGasCoalInfra!$C$102*EF!$C10+OilGasCoalInfra!$C$103*EF!$D10+OilGasCoalInfra!$C$104*EF!$E10+OilGasCoalInfra!$C$105*EF!$F10+OilGasCoalInfra!$C$106*EF!$G10)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$167*(Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288+(OilGasCoalInfra!$C$107*EF!$K10+OilGasCoalInfra!$C$108*EF!$L10+OilGasCoalInfra!$C$109*EF!$M10+OilGasCoalInfra!$C$110*EF!$N10+OilGasCoalInfra!$C$111*EF!$O10)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$168*(Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288+EF!$U10*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$169*(Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)))","v":4.0717679306780177E-3},{"$f":"(MMULT(OilGasCoalInfra!$B142:$O142,OilGasCoalInfra!F$150:F$163+0)+(OilGasCoalInfra!F$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D196:$E196),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$X196:$Y196),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$AB196:$AC196),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AJ196:$AK196),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BT196:$BU196),SUM(Electric!$EF196:$EG196))))))*3.412+OilGasCoalInfra!F$165*(Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288+(OilGasCoalInfra!$C$97*EF!$P10+OilGasCoalInfra!$C$98*EF!$Q10+OilGasCoalInfra!$C$99*EF!$R10+OilGasCoalInfra!$C$100*EF!$S10)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$166*(NG!$B110+(OilGasCoalInfra!$C$101*EF!$B10+OilGasCoalInfra!$C$102*EF!$C10+OilGasCoalInfra!$C$103*EF!$D10+OilGasCoalInfra!$C$104*EF!$E10+OilGasCoalInfra!$C$105*EF!$F10+OilGasCoalInfra!$C$106*EF!$G10)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$167*(Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288+(OilGasCoalInfra!$C$107*EF!$K10+OilGasCoalInfra!$C$108*EF!$L10+OilGasCoalInfra!$C$109*EF!$M10+OilGasCoalInfra!$C$110*EF!$N10+OilGasCoalInfra!$C$111*EF!$O10)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$168*(Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288+EF!$U10*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$169*(Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)))","v":5.4387827309226077E-3},{"$f":"(MMULT(OilGasCoalInfra!$B142:$O142,OilGasCoalInfra!G$150:G$163+0)+(OilGasCoalInfra!G$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D196:$E196),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$X196:$Y196),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$AB196:$AC196),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AJ196:$AK196),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BT196:$BU196),SUM(Electric!$EF196:$EG196))))))*3.412+OilGasCoalInfra!G$165*(Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288+(OilGasCoalInfra!$C$97*EF!$P10+OilGasCoalInfra!$C$98*EF!$Q10+OilGasCoalInfra!$C$99*EF!$R10+OilGasCoalInfra!$C$100*EF!$S10)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$166*(NG!$B110+(OilGasCoalInfra!$C$101*EF!$B10+OilGasCoalInfra!$C$102*EF!$C10+OilGasCoalInfra!$C$103*EF!$D10+OilGasCoalInfra!$C$104*EF!$E10+OilGasCoalInfra!$C$105*EF!$F10+OilGasCoalInfra!$C$106*EF!$G10)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$167*(Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288+(OilGasCoalInfra!$C$107*EF!$K10+OilGasCoalInfra!$C$108*EF!$L10+OilGasCoalInfra!$C$109*EF!$M10+OilGasCoalInfra!$C$110*EF!$N10+OilGasCoalInfra!$C$111*EF!$O10)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$168*(Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288+EF!$U10*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$169*(Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)))","v":3.6588196545915016E-4},9.8764326270597749E-3,{"$f":"(MMULT(OilGasCoalInfra!$B142:$O142,OilGasCoalInfra!H$150:H$163+0)+(OilGasCoalInfra!H$164*IF(OilGasCoalInfra!D$92=\"GREET Input\",SUM(Electric!$D196:$E196),IF(OilGasCoalInfra!D$92=\"NG Power Plant\",SUM(Electric!$X196:$Y196),IF(OilGasCoalInfra!D$92=\"Coal Power Plant\",SUM(Electric!$AB196:$AC196),IF(OilGasCoalInfra!D$92=\"Nuclear Power Plant\",SUM(Electric!$AJ196:$AK196),IF(OilGasCoalInfra!D$92=\"NGCC Power Plant\",SUM(Electric!$BT196:$BU196),SUM(Electric!$EF196:$EG196))))))*3.412+OilGasCoalInfra!H$165*(Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288+(OilGasCoalInfra!D$97*EF!$P10+OilGasCoalInfra!D$98*EF!$Q10+OilGasCoalInfra!D$99*EF!$R10+OilGasCoalInfra!D$100*EF!$S10)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$166*(NG!$B110+(OilGasCoalInfra!D$101*EF!$B10+OilGasCoalInfra!D$102*EF!$C10+OilGasCoalInfra!D$103*EF!$D10+OilGasCoalInfra!D$104*EF!$E10+OilGasCoalInfra!D$105*EF!$F10+OilGasCoalInfra!D$106*EF!$G10)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$167*(Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288+(OilGasCoalInfra!D$107*EF!$K10+OilGasCoalInfra!D$108*EF!$L10+OilGasCoalInfra!D$109*EF!$M10+OilGasCoalInfra!D$110*EF!$N10+OilGasCoalInfra!D$111*EF!$O10)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$168*(Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288+EF!$U10*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$169*(Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)))","v":8.6601312253065869E-4},{"$f":"(MMULT(OilGasCoalInfra!$B142:$O142,OilGasCoalInfra!I$150:I$163+0)+(OilGasCoalInfra!I$164*IF(OilGasCoalInfra!E$92=\"GREET Input\",SUM(Electric!$D196:$E196),IF(OilGasCoalInfra!E$92=\"NG Power Plant\",SUM(Electric!$X196:$Y196),IF(OilGasCoalInfra!E$92=\"Coal Power Plant\",SUM(Electric!$AB196:$AC196),IF(OilGasCoalInfra!E$92=\"Nuclear Power Plant\",SUM(Electric!$AJ196:$AK196),IF(OilGasCoalInfra!E$92=\"NGCC Power Plant\",SUM(Electric!$BT196:$BU196),SUM(Electric!$EF196:$EG196))))))*3.412+OilGasCoalInfra!I$165*(Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288+(OilGasCoalInfra!E$97*EF!$P10+OilGasCoalInfra!E$98*EF!$Q10+OilGasCoalInfra!E$99*EF!$R10+OilGasCoalInfra!E$100*EF!$S10)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$166*(NG!$B110+(OilGasCoalInfra!E$101*EF!$B10+OilGasCoalInfra!E$102*EF!$C10+OilGasCoalInfra!E$103*EF!$D10+OilGasCoalInfra!E$104*EF!$E10+OilGasCoalInfra!E$105*EF!$F10+OilGasCoalInfra!E$106*EF!$G10)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$167*(Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288+(OilGasCoalInfra!E$107*EF!$K10+OilGasCoalInfra!E$108*EF!$L10+OilGasCoalInfra!E$109*EF!$M10+OilGasCoalInfra!E$110*EF!$N10+OilGasCoalInfra!E$111*EF!$O10)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$168*(Petroleum!$B288*Petroleum!$D$262+Petroleum!$D288+EF!$U10*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$169*(Petroleum!$B288*Petroleum!$I$262+Petroleum!$I288)))","v":9.4090142942347393E-3},8.6601312253065869E-4]
["SOx",{"$f":"(MMULT(OilGasCoalInfra!$B143:$O143,OilGasCoalInfra!C$150:C$163+0)+(OilGasCoalInfra!C$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$D197:$E197),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$X197:$Y197),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$AB197:$AC197),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AJ197:$AK197),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BT197:$BU197),SUM(Electric!$EF197:$EG197))))))*3.412+OilGasCoalInfra!C$165*(Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289+(OilGasCoalInfra!$B$97*EF!$P11+OilGasCoalInfra!$B$98*EF!$Q11+OilGasCoalInfra!$B$99*EF!$R11+OilGasCoalInfra!$B$100*EF!$S11)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$166*(NG!$B111+(OilGasCoalInfra!$B$101*EF!$B11+OilGasCoalInfra!$B$102*EF!$C11+OilGasCoalInfra!$B$103*EF!$D11+OilGasCoalInfra!$B$104*EF!$E11+OilGasCoalInfra!$B$105*EF!$F11+OilGasCoalInfra!$B$106*EF!$G11)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$167*(Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289+(OilGasCoalInfra!$B$107*EF!$K11+OilGasCoalInfra!$B$108*EF!$L11+OilGasCoalInfra!$B$109*EF!$M11+OilGasCoalInfra!$B$110*EF!$N11+OilGasCoalInfra!$B$111*EF!$O11)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$168*(Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289+EF!$U11*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$169*(Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)))","v":0.10915928795135681},{"$f":"(MMULT(OilGasCoalInfra!$B143:$O143,OilGasCoalInfra!D$150:D$163+0)+(OilGasCoalInfra!D$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$D197:$E197),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$X197:$Y197),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$AB197:$AC197),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AJ197:$AK197),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BT197:$BU197),SUM(Electric!$EF197:$EG197))))))*3.412+OilGasCoalInfra!D$165*(Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289+(OilGasCoalInfra!$B$97*EF!$P11+OilGasCoalInfra!$B$98*EF!$Q11+OilGasCoalInfra!$B$99*EF!$R11+OilGasCoalInfra!$B$100*EF!$S11)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$166*(NG!$B111+(OilGasCoalInfra!$B$101*EF!$B11+OilGasCoalInfra!$B$102*EF!$C11+OilGasCoalInfra!$B$103*EF!$D11+OilGasCoalInfra!$B$104*EF!$E11+OilGasCoalInfra!$B$105*EF!$F11+OilGasCoalInfra!$B$106*EF!$G11)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$167*(Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289+(OilGasCoalInfra!$B$107*EF!$K11+OilGasCoalInfra!$B$108*EF!$L11+OilGasCoalInfra!$B$109*EF!$M11+OilGasCoalInfra!$B$110*EF!$N11+OilGasCoalInfra!$B$111*EF!$O11)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$168*(Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289+EF!$U11*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$169*(Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)))","v":0.16502769798081521},0.274186985932172,{"$f":"(MMULT(OilGasCoalInfra!$B143:$O143,OilGasCoalInfra!E$150:E$163+0)+(OilGasCoalInfra!E$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D197:$E197),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$X197:$Y197),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$AB197:$AC197),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AJ197:$AK197),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BT197:$BU197),SUM(Electric!$EF197:$EG197))))))*3.412+OilGasCoalInfra!E$165*(Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289+(OilGasCoalInfra!$C$97*EF!$P11+OilGasCoalInfra!$C$98*EF!$Q11+OilGasCoalInfra!$C$99*EF!$R11+OilGasCoalInfra!$C$100*EF!$S11)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$166*(NG!$B111+(OilGasCoalInfra!$C$101*EF!$B11+OilGasCoalInfra!$C$102*EF!$C11+OilGasCoalInfra!$C$103*EF!$D11+OilGasCoalInfra!$C$104*EF!$E11+OilGasCoalInfra!$C$105*EF!$F11+OilGasCoalInfra!$C$106*EF!$G11)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$167*(Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289+(OilGasCoalInfra!$C$107*EF!$K11+OilGasCoalInfra!$C$108*EF!$L11+OilGasCoalInfra!$C$109*EF!$M11+OilGasCoalInfra!$C$110*EF!$N11+OilGasCoalInfra!$C$111*EF!$O11)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$168*(Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289+EF!$U11*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$169*(Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)))","v":0.16279176156593789},{"$f":"(MMULT(OilGasCoalInfra!$B143:$O143,OilGasCoalInfra!F$150:F$163+0)+(OilGasCoalInfra!F$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D197:$E197),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$X197:$Y197),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$AB197:$AC197),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AJ197:$AK197),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BT197:$BU197),SUM(Electric!$EF197:$EG197))))))*3.412+OilGasCoalInfra!F$165*(Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289+(OilGasCoalInfra!$C$97*EF!$P11+OilGasCoalInfra!$C$98*EF!$Q11+OilGasCoalInfra!$C$99*EF!$R11+OilGasCoalInfra!$C$100*EF!$S11)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$166*(NG!$B111+(OilGasCoalInfra!$C$101*EF!$B11+OilGasCoalInfra!$C$102*EF!$C11+OilGasCoalInfra!$C$103*EF!$D11+OilGasCoalInfra!$C$104*EF!$E11+OilGasCoalInfra!$C$105*EF!$F11+OilGasCoalInfra!$C$106*EF!$G11)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$167*(Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289+(OilGasCoalInfra!$C$107*EF!$K11+OilGasCoalInfra!$C$108*EF!$L11+OilGasCoalInfra!$C$109*EF!$M11+OilGasCoalInfra!$C$110*EF!$N11+OilGasCoalInfra!$C$111*EF!$O11)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$168*(Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289+EF!$U11*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$169*(Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)))","v":0.17481371672011811},{"$f":"(MMULT(OilGasCoalInfra!$B143:$O143,OilGasCoalInfra!G$150:G$163+0)+(OilGasCoalInfra!G$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D197:$E197),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$X197:$Y197),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$AB197:$AC197),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AJ197:$AK197),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BT197:$BU197),SUM(Electric!$EF197:$EG197))))))*3.412+OilGasCoalInfra!G$165*(Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289+(OilGasCoalInfra!$C$97*EF!$P11+OilGasCoalInfra!$C$98*EF!$Q11+OilGasCoalInfra!$C$99*EF!$R11+OilGasCoalInfra!$C$100*EF!$S11)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$166*(NG!$B111+(OilGasCoalInfra!$C$101*EF!$B11+OilGasCoalInfra!$C$102*EF!$C11+OilGasCoalInfra!$C$103*EF!$D11+OilGasCoalInfra!$C$104*EF!$E11+OilGasCoalInfra!$C$105*EF!$F11+OilGasCoalInfra!$C$106*EF!$G11)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$167*(Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289+(OilGasCoalInfra!$C$107*EF!$K11+OilGasCoalInfra!$C$108*EF!$L11+OilGasCoalInfra!$C$109*EF!$M11+OilGasCoalInfra!$C$110*EF!$N11+OilGasCoalInfra!$C$111*EF!$O11)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$168*(Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289+EF!$U11*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$169*(Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)))","v":5.173931801388012E-3},0.34277941008744406,{"$f":"(MMULT(OilGasCoalInfra!$B143:$O143,OilGasCoalInfra!H$150:H$163+0)+(OilGasCoalInfra!H$164*IF(OilGasCoalInfra!D$92=\"GREET Input\",SUM(Electric!$D197:$E197),IF(OilGasCoalInfra!D$92=\"NG Power Plant\",SUM(Electric!$X197:$Y197),IF(OilGasCoalInfra!D$92=\"Coal Power Plant\",SUM(Electric!$AB197:$AC197),IF(OilGasCoalInfra!D$92=\"Nuclear Power Plant\",SUM(Electric!$AJ197:$AK197),IF(OilGasCoalInfra!D$92=\"NGCC Power Plant\",SUM(Electric!$BT197:$BU197),SUM(Electric!$EF197:$EG197))))))*3.412+OilGasCoalInfra!H$165*(Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289+(OilGasCoalInfra!D$97*EF!$P11+OilGasCoalInfra!D$98*EF!$Q11+OilGasCoalInfra!D$99*EF!$R11+OilGasCoalInfra!D$100*EF!$S11)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$166*(NG!$B111+(OilGasCoalInfra!D$101*EF!$B11+OilGasCoalInfra!D$102*EF!$C11+OilGasCoalInfra!D$103*EF!$D11+OilGasCoalInfra!D$104*EF!$E11+OilGasCoalInfra!D$105*EF!$F11+OilGasCoalInfra!D$106*EF!$G11)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$167*(Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289+(OilGasCoalInfra!D$107*EF!$K11+OilGasCoalInfra!D$108*EF!$L11+OilGasCoalInfra!D$109*EF!$M11+OilGasCoalInfra!D$110*EF!$N11+OilGasCoalInfra!D$111*EF!$O11)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$168*(Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289+EF!$U11*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$169*(Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)))","v":2.0980628302432448E-2},{"$f":"(MMULT(OilGasCoalInfra!$B143:$O143,OilGasCoalInfra!I$150:I$163+0)+(OilGasCoalInfra!I$164*IF(OilGasCoalInfra!E$92=\"GREET Input\",SUM(Electric!$D197:$E197),IF(OilGasCoalInfra!E$92=\"NG Power Plant\",SUM(Electric!$X197:$Y197),IF(OilGasCoalInfra!E$92=\"Coal Power Plant\",SUM(Electric!$AB197:$AC197),IF(OilGasCoalInfra!E$92=\"Nuclear Power Plant\",SUM(Electric!$AJ197:$AK197),IF(OilGasCoalInfra!E$92=\"NGCC Power Plant\",SUM(Electric!$BT197:$BU197),SUM(Electric!$EF197:$EG197))))))*3.412+OilGasCoalInfra!I$165*(Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289+(OilGasCoalInfra!E$97*EF!$P11+OilGasCoalInfra!E$98*EF!$Q11+OilGasCoalInfra!E$99*EF!$R11+OilGasCoalInfra!E$100*EF!$S11)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$166*(NG!$B111+(OilGasCoalInfra!E$101*EF!$B11+OilGasCoalInfra!E$102*EF!$C11+OilGasCoalInfra!E$103*EF!$D11+OilGasCoalInfra!E$104*EF!$E11+OilGasCoalInfra!E$105*EF!$F11+OilGasCoalInfra!E$106*EF!$G11)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$167*(Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289+(OilGasCoalInfra!E$107*EF!$K11+OilGasCoalInfra!E$108*EF!$L11+OilGasCoalInfra!E$109*EF!$M11+OilGasCoalInfra!E$110*EF!$N11+OilGasCoalInfra!E$111*EF!$O11)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$168*(Petroleum!$B289*Petroleum!$D$262+Petroleum!$D289+EF!$U11*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$169*(Petroleum!$B289*Petroleum!$I$262+Petroleum!$I289)))","v":0.33136182967354272},2.0980628302432448E-2]
["BC",{"$f":"(MMULT(OilGasCoalInfra!$B144:$O144,OilGasCoalInfra!C$150:C$163+0)+(OilGasCoalInfra!C$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$D198:$E198),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$X198:$Y198),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$AB198:$AC198),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AJ198:$AK198),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BT198:$BU198),SUM(Electric!$EF198:$EG198))))))*3.412+OilGasCoalInfra!C$165*(Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290+(OilGasCoalInfra!$B$97*EF!$P12+OilGasCoalInfra!$B$98*EF!$Q12+OilGasCoalInfra!$B$99*EF!$R12+OilGasCoalInfra!$B$100*EF!$S12)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$166*(NG!$B112+(OilGasCoalInfra!$B$101*EF!$B12+OilGasCoalInfra!$B$102*EF!$C12+OilGasCoalInfra!$B$103*EF!$D12+OilGasCoalInfra!$B$104*EF!$E12+OilGasCoalInfra!$B$105*EF!$F12+OilGasCoalInfra!$B$106*EF!$G12)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$167*(Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290+(OilGasCoalInfra!$B$107*EF!$K12+OilGasCoalInfra!$B$108*EF!$L12+OilGasCoalInfra!$B$109*EF!$M12+OilGasCoalInfra!$B$110*EF!$N12+OilGasCoalInfra!$B$111*EF!$O12)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$168*(Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290+EF!$U12*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$169*(Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)))","v":1.6879840288040249E-4},{"$f":"(MMULT(OilGasCoalInfra!$B144:$O144,OilGasCoalInfra!D$150:D$163+0)+(OilGasCoalInfra!D$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$D198:$E198),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$X198:$Y198),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$AB198:$AC198),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AJ198:$AK198),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BT198:$BU198),SUM(Electric!$EF198:$EG198))))))*3.412+OilGasCoalInfra!D$165*(Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290+(OilGasCoalInfra!$B$97*EF!$P12+OilGasCoalInfra!$B$98*EF!$Q12+OilGasCoalInfra!$B$99*EF!$R12+OilGasCoalInfra!$B$100*EF!$S12)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$166*(NG!$B112+(OilGasCoalInfra!$B$101*EF!$B12+OilGasCoalInfra!$B$102*EF!$C12+OilGasCoalInfra!$B$103*EF!$D12+OilGasCoalInfra!$B$104*EF!$E12+OilGasCoalInfra!$B$105*EF!$F12+OilGasCoalInfra!$B$106*EF!$G12)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$167*(Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290+(OilGasCoalInfra!$B$107*EF!$K12+OilGasCoalInfra!$B$108*EF!$L12+OilGasCoalInfra!$B$109*EF!$M12+OilGasCoalInfra!$B$110*EF!$N12+OilGasCoalInfra!$B$111*EF!$O12)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$168*(Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290+EF!$U12*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$169*(Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)))","v":3.5120147779779665E-4},5.1999988067819914E-4,{"$f":"(MMULT(OilGasCoalInfra!$B144:$O144,OilGasCoalInfra!E$150:E$163+0)+(OilGasCoalInfra!E$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D198:$E198),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$X198:$Y198),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$AB198:$AC198),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AJ198:$AK198),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BT198:$BU198),SUM(Electric!$EF198:$EG198))))))*3.412+OilGasCoalInfra!E$165*(Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290+(OilGasCoalInfra!$C$97*EF!$P12+OilGasCoalInfra!$C$98*EF!$Q12+OilGasCoalInfra!$C$99*EF!$R12+OilGasCoalInfra!$C$100*EF!$S12)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$166*(NG!$B112+(OilGasCoalInfra!$C$101*EF!$B12+OilGasCoalInfra!$C$102*EF!$C12+OilGasCoalInfra!$C$103*EF!$D12+OilGasCoalInfra!$C$104*EF!$E12+OilGasCoalInfra!$C$105*EF!$F12+OilGasCoalInfra!$C$106*EF!$G12)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$167*(Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290+(OilGasCoalInfra!$C$107*EF!$K12+OilGasCoalInfra!$C$108*EF!$L12+OilGasCoalInfra!$C$109*EF!$M12+OilGasCoalInfra!$C$110*EF!$N12+OilGasCoalInfra!$C$111*EF!$O12)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$168*(Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290+EF!$U12*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$169*(Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)))","v":2.4853014610345383E-4},{"$f":"(MMULT(OilGasCoalInfra!$B144:$O144,OilGasCoalInfra!F$150:F$163+0)+(OilGasCoalInfra!F$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D198:$E198),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$X198:$Y198),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$AB198:$AC198),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AJ198:$AK198),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BT198:$BU198),SUM(Electric!$EF198:$EG198))))))*3.412+OilGasCoalInfra!F$165*(Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290+(OilGasCoalInfra!$C$97*EF!$P12+OilGasCoalInfra!$C$98*EF!$Q12+OilGasCoalInfra!$C$99*EF!$R12+OilGasCoalInfra!$C$100*EF!$S12)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$166*(NG!$B112+(OilGasCoalInfra!$C$101*EF!$B12+OilGasCoalInfra!$C$102*EF!$C12+OilGasCoalInfra!$C$103*EF!$D12+OilGasCoalInfra!$C$104*EF!$E12+OilGasCoalInfra!$C$105*EF!$F12+OilGasCoalInfra!$C$106*EF!$G12)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$167*(Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290+(OilGasCoalInfra!$C$107*EF!$K12+OilGasCoalInfra!$C$108*EF!$L12+OilGasCoalInfra!$C$109*EF!$M12+OilGasCoalInfra!$C$110*EF!$N12+OilGasCoalInfra!$C$111*EF!$O12)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$168*(Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290+EF!$U12*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$169*(Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)))","v":3.6622799524653222E-4},{"$f":"(MMULT(OilGasCoalInfra!$B144:$O144,OilGasCoalInfra!G$150:G$163+0)+(OilGasCoalInfra!G$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D198:$E198),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$X198:$Y198),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$AB198:$AC198),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AJ198:$AK198),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BT198:$BU198),SUM(Electric!$EF198:$EG198))))))*3.412+OilGasCoalInfra!G$165*(Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290+(OilGasCoalInfra!$C$97*EF!$P12+OilGasCoalInfra!$C$98*EF!$Q12+OilGasCoalInfra!$C$99*EF!$R12+OilGasCoalInfra!$C$100*EF!$S12)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$166*(NG!$B112+(OilGasCoalInfra!$C$101*EF!$B12+OilGasCoalInfra!$C$102*EF!$C12+OilGasCoalInfra!$C$103*EF!$D12+OilGasCoalInfra!$C$104*EF!$E12+OilGasCoalInfra!$C$105*EF!$F12+OilGasCoalInfra!$C$106*EF!$G12)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$167*(Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290+(OilGasCoalInfra!$C$107*EF!$K12+OilGasCoalInfra!$C$108*EF!$L12+OilGasCoalInfra!$C$109*EF!$M12+OilGasCoalInfra!$C$110*EF!$N12+OilGasCoalInfra!$C$111*EF!$O12)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$168*(Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290+EF!$U12*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$169*(Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)))","v":2.6409678484182175E-5},6.4116781983416821E-4,{"$f":"(MMULT(OilGasCoalInfra!$B144:$O144,OilGasCoalInfra!H$150:H$163+0)+(OilGasCoalInfra!H$164*IF(OilGasCoalInfra!D$92=\"GREET Input\",SUM(Electric!$D198:$E198),IF(OilGasCoalInfra!D$92=\"NG Power Plant\",SUM(Electric!$X198:$Y198),IF(OilGasCoalInfra!D$92=\"Coal Power Plant\",SUM(Electric!$AB198:$AC198),IF(OilGasCoalInfra!D$92=\"Nuclear Power Plant\",SUM(Electric!$AJ198:$AK198),IF(OilGasCoalInfra!D$92=\"NGCC Power Plant\",SUM(Electric!$BT198:$BU198),SUM(Electric!$EF198:$EG198))))))*3.412+OilGasCoalInfra!H$165*(Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290+(OilGasCoalInfra!D$97*EF!$P12+OilGasCoalInfra!D$98*EF!$Q12+OilGasCoalInfra!D$99*EF!$R12+OilGasCoalInfra!D$100*EF!$S12)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$166*(NG!$B112+(OilGasCoalInfra!D$101*EF!$B12+OilGasCoalInfra!D$102*EF!$C12+OilGasCoalInfra!D$103*EF!$D12+OilGasCoalInfra!D$104*EF!$E12+OilGasCoalInfra!D$105*EF!$F12+OilGasCoalInfra!D$106*EF!$G12)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$167*(Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290+(OilGasCoalInfra!D$107*EF!$K12+OilGasCoalInfra!D$108*EF!$L12+OilGasCoalInfra!D$109*EF!$M12+OilGasCoalInfra!D$110*EF!$N12+OilGasCoalInfra!D$111*EF!$O12)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$168*(Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290+EF!$U12*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$169*(Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)))","v":7.7070073101320033E-5},{"$f":"(MMULT(OilGasCoalInfra!$B144:$O144,OilGasCoalInfra!I$150:I$163+0)+(OilGasCoalInfra!I$164*IF(OilGasCoalInfra!E$92=\"GREET Input\",SUM(Electric!$D198:$E198),IF(OilGasCoalInfra!E$92=\"NG Power Plant\",SUM(Electric!$X198:$Y198),IF(OilGasCoalInfra!E$92=\"Coal Power Plant\",SUM(Electric!$AB198:$AC198),IF(OilGasCoalInfra!E$92=\"Nuclear Power Plant\",SUM(Electric!$AJ198:$AK198),IF(OilGasCoalInfra!E$92=\"NGCC Power Plant\",SUM(Electric!$BT198:$BU198),SUM(Electric!$EF198:$EG198))))))*3.412+OilGasCoalInfra!I$165*(Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290+(OilGasCoalInfra!E$97*EF!$P12+OilGasCoalInfra!E$98*EF!$Q12+OilGasCoalInfra!E$99*EF!$R12+OilGasCoalInfra!E$100*EF!$S12)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$166*(NG!$B112+(OilGasCoalInfra!E$101*EF!$B12+OilGasCoalInfra!E$102*EF!$C12+OilGasCoalInfra!E$103*EF!$D12+OilGasCoalInfra!E$104*EF!$E12+OilGasCoalInfra!E$105*EF!$F12+OilGasCoalInfra!E$106*EF!$G12)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$167*(Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290+(OilGasCoalInfra!E$107*EF!$K12+OilGasCoalInfra!E$108*EF!$L12+OilGasCoalInfra!E$109*EF!$M12+OilGasCoalInfra!E$110*EF!$N12+OilGasCoalInfra!E$111*EF!$O12)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$168*(Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290+EF!$U12*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$169*(Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)))","v":6.3386778728608949E-4},7.7070073101320033E-5]
["OC",{"$f":"(MMULT(OilGasCoalInfra!$B145:$O145,OilGasCoalInfra!C$150:C$163+0)+(OilGasCoalInfra!C$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$D199:$E199),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$X199:$Y199),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$AB199:$AC199),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AJ199:$AK199),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BT199:$BU199),SUM(Electric!$EF199:$EG199))))))*3.412+OilGasCoalInfra!C$165*(Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291+(OilGasCoalInfra!$B$97*EF!$P13+OilGasCoalInfra!$B$98*EF!$Q13+OilGasCoalInfra!$B$99*EF!$R13+OilGasCoalInfra!$B$100*EF!$S13)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$166*(NG!$B113+(OilGasCoalInfra!$B$101*EF!$B13+OilGasCoalInfra!$B$102*EF!$C13+OilGasCoalInfra!$B$103*EF!$D13+OilGasCoalInfra!$B$104*EF!$E13+OilGasCoalInfra!$B$105*EF!$F13+OilGasCoalInfra!$B$106*EF!$G13)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$167*(Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291+(OilGasCoalInfra!$B$107*EF!$K13+OilGasCoalInfra!$B$108*EF!$L13+OilGasCoalInfra!$B$109*EF!$M13+OilGasCoalInfra!$B$110*EF!$N13+OilGasCoalInfra!$B$111*EF!$O13)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$168*(Petroleum!$B291*Petroleum!$D$262+Petroleum!$D291+EF!$U13*OilGasCoalInfra!$B$96)+OilGasCoalInfra!C$169*(Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)))","v":4.554824396364066E-4},{"$f":"(MMULT(OilGasCoalInfra!$B145:$O145,OilGasCoalInfra!D$150:D$163+0)+(OilGasCoalInfra!D$164*IF(OilGasCoalInfra!$B$92=\"GREET Input\",SUM(Electric!$D199:$E199),IF(OilGasCoalInfra!$B$92=\"NG Power Plant\",SUM(Electric!$X199:$Y199),IF(OilGasCoalInfra!$B$92=\"Coal Power Plant\",SUM(Electric!$AB199:$AC199),IF(OilGasCoalInfra!$B$92=\"Nuclear Power Plant\",SUM(Electric!$AJ199:$AK199),IF(OilGasCoalInfra!$B$92=\"NGCC Power Plant\",SUM(Electric!$BT199:$BU199),SUM(Electric!$EF199:$EG199))))))*3.412+OilGasCoalInfra!D$165*(Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291+(OilGasCoalInfra!$B$97*EF!$P13+OilGasCoalInfra!$B$98*EF!$Q13+OilGasCoalInfra!$B$99*EF!$R13+OilGasCoalInfra!$B$100*EF!$S13)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$166*(NG!$B113+(OilGasCoalInfra!$B$101*EF!$B13+OilGasCoalInfra!$B$102*EF!$C13+OilGasCoalInfra!$B$103*EF!$D13+OilGasCoalInfra!$B$104*EF!$E13+OilGasCoalInfra!$B$105*EF!$F13+OilGasCoalInfra!$B$106*EF!$G13)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$167*(Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291+(OilGasCoalInfra!$B$107*EF!$K13+OilGasCoalInfra!$B$108*EF!$L13+OilGasCoalInfra!$B$109*EF!$M13+OilGasCoalInfra!$B$110*EF!$N13+OilGasCoalInfra!$B$111*EF!$O13)*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$168*(Petroleum!$B291*Petroleum!$D$262+Petroleum!$D291+EF!$U13*OilGasCoalInfra!$B$96)+OilGasCoalInfra!D$169*(Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)))","v":9.1408822284335528E-4},1.3695706624797619E-3,{"$f":"(MMULT(OilGasCoalInfra!$B145:$O145,OilGasCoalInfra!E$150:E$163+0)+(OilGasCoalInfra!E$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D199:$E199),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$X199:$Y199),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$AB199:$AC199),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AJ199:$AK199),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BT199:$BU199),SUM(Electric!$EF199:$EG199))))))*3.412+OilGasCoalInfra!E$165*(Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291+(OilGasCoalInfra!$C$97*EF!$P13+OilGasCoalInfra!$C$98*EF!$Q13+OilGasCoalInfra!$C$99*EF!$R13+OilGasCoalInfra!$C$100*EF!$S13)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$166*(NG!$B113+(OilGasCoalInfra!$C$101*EF!$B13+OilGasCoalInfra!$C$102*EF!$C13+OilGasCoalInfra!$C$103*EF!$D13+OilGasCoalInfra!$C$104*EF!$E13+OilGasCoalInfra!$C$105*EF!$F13+OilGasCoalInfra!$C$106*EF!$G13)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$167*(Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291+(OilGasCoalInfra!$C$107*EF!$K13+OilGasCoalInfra!$C$108*EF!$L13+OilGasCoalInfra!$C$109*EF!$M13+OilGasCoalInfra!$C$110*EF!$N13+OilGasCoalInfra!$C$111*EF!$O13)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$168*(Petroleum!$B291*Petroleum!$D$262+Petroleum!$D291+EF!$U13*OilGasCoalInfra!$C$96)+OilGasCoalInfra!E$169*(Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)))","v":6.7183459341293506E-4},{"$f":"(MMULT(OilGasCoalInfra!$B145:$O145,OilGasCoalInfra!F$150:F$163+0)+(OilGasCoalInfra!F$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D199:$E199),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$X199:$Y199),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$AB199:$AC199),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AJ199:$AK199),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BT199:$BU199),SUM(Electric!$EF199:$EG199))))))*3.412+OilGasCoalInfra!F$165*(Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291+(OilGasCoalInfra!$C$97*EF!$P13+OilGasCoalInfra!$C$98*EF!$Q13+OilGasCoalInfra!$C$99*EF!$R13+OilGasCoalInfra!$C$100*EF!$S13)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$166*(NG!$B113+(OilGasCoalInfra!$C$101*EF!$B13+OilGasCoalInfra!$C$102*EF!$C13+OilGasCoalInfra!$C$103*EF!$D13+OilGasCoalInfra!$C$104*EF!$E13+OilGasCoalInfra!$C$105*EF!$F13+OilGasCoalInfra!$C$106*EF!$G13)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$167*(Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291+(OilGasCoalInfra!$C$107*EF!$K13+OilGasCoalInfra!$C$108*EF!$L13+OilGasCoalInfra!$C$109*EF!$M13+OilGasCoalInfra!$C$110*EF!$N13+OilGasCoalInfra!$C$111*EF!$O13)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$168*(Petroleum!$B291*Petroleum!$D$262+Petroleum!$D291+EF!$U13*OilGasCoalInfra!$C$96)+OilGasCoalInfra!F$169*(Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)))","v":9.5447771509588888E-4},{"$f":"(MMULT(OilGasCoalInfra!$B145:$O145,OilGasCoalInfra!G$150:G$163+0)+(OilGasCoalInfra!G$164*IF(OilGasCoalInfra!$C$92=\"GREET Input\",SUM(Electric!$D199:$E199),IF(OilGasCoalInfra!$C$92=\"NG Power Plant\",SUM(Electric!$X199:$Y199),IF(OilGasCoalInfra!$C$92=\"Coal Power Plant\",SUM(Electric!$AB199:$AC199),IF(OilGasCoalInfra!$C$92=\"Nuclear Power Plant\",SUM(Electric!$AJ199:$AK199),IF(OilGasCoalInfra!$C$92=\"NGCC Power Plant\",SUM(Electric!$BT199:$BU199),SUM(Electric!$EF199:$EG199))))))*3.412+OilGasCoalInfra!G$165*(Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291+(OilGasCoalInfra!$C$97*EF!$P13+OilGasCoalInfra!$C$98*EF!$Q13+OilGasCoalInfra!$C$99*EF!$R13+OilGasCoalInfra!$C$100*EF!$S13)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$166*(NG!$B113+(OilGasCoalInfra!$C$101*EF!$B13+OilGasCoalInfra!$C$102*EF!$C13+OilGasCoalInfra!$C$103*EF!$D13+OilGasCoalInfra!$C$104*EF!$E13+OilGasCoalInfra!$C$105*EF!$F13+OilGasCoalInfra!$C$106*EF!$G13)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$167*(Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291+(OilGasCoalInfra!$C$107*EF!$K13+OilGasCoalInfra!$C$108*EF!$L13+OilGasCoalInfra!$C$109*EF!$M13+OilGasCoalInfra!$C$110*EF!$N13+OilGasCoalInfra!$C$111*EF!$O13)*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$168*(Petroleum!$B291*Petroleum!$D$262+Petroleum!$D291+EF!$U13*OilGasCoalInfra!$C$96)+OilGasCoalInfra!G$169*(Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)))","v":6.1295170957870258E-5},1.6876074794666943E-3,{"$f":"(MMULT(OilGasCoalInfra!$B145:$O145,OilGasCoalInfra!H$150:H$163+0)+(OilGasCoalInfra!H$164*IF(OilGasCoalInfra!D$92=\"GREET Input\",SUM(Electric!$D199:$E199),IF(OilGasCoalInfra!D$92=\"NG Power Plant\",SUM(Electric!$X199:$Y199),IF(OilGasCoalInfra!D$92=\"Coal Power Plant\",SUM(Electric!$AB199:$AC199),IF(OilGasCoalInfra!D$92=\"Nuclear Power Plant\",SUM(Electric!$AJ199:$AK199),IF(OilGasCoalInfra!D$92=\"NGCC Power Plant\",SUM(Electric!$BT199:$BU199),SUM(Electric!$EF199:$EG199))))))*3.412+OilGasCoalInfra!H$165*(Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291+(OilGasCoalInfra!D$97*EF!$P13+OilGasCoalInfra!D$98*EF!$Q13+OilGasCoalInfra!D$99*EF!$R13+OilGasCoalInfra!D$100*EF!$S13)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$166*(NG!$B113+(OilGasCoalInfra!D$101*EF!$B13+OilGasCoalInfra!D$102*EF!$C13+OilGasCoalInfra!D$103*EF!$D13+OilGasCoalInfra!D$104*EF!$E13+OilGasCoalInfra!D$105*EF!$F13+OilGasCoalInfra!D$106*EF!$G13)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$167*(Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291+(OilGasCoalInfra!D$107*EF!$K13+OilGasCoalInfra!D$108*EF!$L13+OilGasCoalInfra!D$109*EF!$M13+OilGasCoalInfra!D$110*EF!$N13+OilGasCoalInfra!D$111*EF!$O13)*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$168*(Petroleum!$B291*Petroleum!$D$262+Petroleum!$D291+EF!$U13*OilGasCoalInfra!D$96)+OilGasCoalInfra!H$169*(Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)))","v":1.8939960050338311E-4},{"$f":"(MMULT(OilGasCoalInfra!$B145:$O145,OilGasCoalInfra!I$150:I$163+0)+(OilGasCoalInfra!I$164*IF(OilGasCoalInfra!E$92=\"GREET Input\",SUM(Electric!$D199:$E199),IF(OilGasCoalInfra!E$92=\"NG Power Plant\",SUM(Electric!$X199:$Y199),IF(OilGasCoalInfra!E$92=\"Coal Power Plant\",SUM(Electric!$AB199:$AC199),IF(OilGasCoalInfra!E$92=\"Nuclear Power Plant\",SUM(Electric!$AJ199:$AK199),IF(OilGasCoalInfra!E$92=\"NGCC Power Plant\",SUM(Electric!$BT199:$BU199),SUM(Electric!$EF199:$EG199))))))*3.412+OilGasCoalInfra!I$165*(Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291+(OilGasCoalInfra!E$97*EF!$P13+OilGasCoalInfra!E$98*EF!$Q13+OilGasCoalInfra!E$99*EF!$R13+OilGasCoalInfra!E$100*EF!$S13)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$166*(NG!$B113+(OilGasCoalInfra!E$101*EF!$B13+OilGasCoalInfra!E$102*EF!$C13+OilGasCoalInfra!E$103*EF!$D13+OilGasCoalInfra!E$104*EF!$E13+OilGasCoalInfra!E$105*EF!$F13+OilGasCoalInfra!E$106*EF!$G13)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$167*(Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291+(OilGasCoalInfra!E$107*EF!$K13+OilGasCoalInfra!E$108*EF!$L13+OilGasCoalInfra!E$109*EF!$M13+OilGasCoalInfra!E$110*EF!$N13+OilGasCoalInfra!E$111*EF!$O13)*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$168*(Petroleum!$B291*Petroleum!$D$262+Petroleum!$D291+EF!$U13*OilGasCoalInfra!E$96)+OilGasCoalInfra!I$169*(Petroleum!$B291*Petroleum!$I$262+Petroleum!$I291)))","v":1.662163816203651E-3},1.8939960050338311E-4]

{"sheet":"ElecInfra","index":38,"n_rows":121,"n_cols":13,"rows_kept":121,"cut":false,"hidden":false,"merged":[[89,1,89,11],[70,2,70,12]]}
["Summary of Energy Consumption and Emissions for Power Plant Infrastructure"]
[]
["1) Key Input Parameters"]
[null,"Virgin Material Product","Recycled Material Product"]
["Cast Aluminum",1,{"$f":"1-B5","v":0}]
["Lead",1,{"$f":"1-B6","v":0}]
[]
[null,"Polypropylene","HDPE"]
["Plastic",0,{"$f":"1-SUM(B9:B9)","v":1}]
[]
["Assumptions on Excavation"]
[null,"Value","Unit"]
["Moving Equipments' Energy Intensity",2.7199999999999998E-2,"L of Diesel/ton-km"]
["Density of Excavated",2.8,"tonne/m3"]
["Distance (one-way)",3,"km"]
["Urban Share",0.44]
["Diesel for Excavation",{"$f":"B13*B14*B15*2*0.264172052*Fuel_Specs!B20/1000000","v":1.5505978020282623E-2},"mmBtu/m3"]
[]
[null,"Coal","NGCC","Nuclear-PWR","Nuclear-BWR","Hydroelectric","Wind","PV","Geothermal-EGS","Geothermal-Flash","Hydrothermal-Binary","Biomass"]
["Electricity Source","GREET Input","GREET Input","GREET Input","GREET Input","GREET Input","GREET Input","GREET Input","GREET Input","GREET Input","GREET Input","GREET Input"]
[]
["Shares of Combustion Processes for Each Power Plant Construction"]
[null,"Coal","NGCC","Nuclear-PWR","Nuclear-BWR","Hydroelectric","Wind","PV","Geothermal-EGS","Geothermal-Flash","Hydrothermal-Binary","Biomass"]
["Urban Share",0,0,0,0,0,0,0,0,0,0,0]
["Diesel Industrial Boiler",1,1,1,1,1,1,1,1,1,1,1]
["Diesel Commercial Boiler",0,0,0,0,0,0,0,0,0,0,0]
["Diesel Stationary Reciprocating Engine",0,0,0,0,0,0,0,0,0,0,0]
["Diesel Turbine",{"$f":"1-SUM(B25:B27)","v":0},{"$f":"1-SUM(C25:C27)","v":0},{"$f":"1-SUM(D25:D27)","v":0},{"$f":"1-SUM(E25:E27)","v":0},{"$f":"1-SUM(F25:F27)","v":0},{"$f":"1-SUM(G25:G27)","v":0},0,0,0,0,0]
["NG Utility/Industrial Boiler",1,1,1,1,1,1,1,1,1,1,1]
["NG Small Industrial Boiler",0,0,0,0,0,0,0,0,0,0,0]
["NG Large Gas Turbine",0,0,0,0,0,0,0,0,0,0,0]
["NGCC Gas Turbine",0,0,0,0,0,0,0,0,0,0,0]
["NG Small Turbine",0,0,0,0,0,0,0,0,0,0,0]
["NG Stationary Reciprocating Engine",{"$f":"1-SUM(B29:B33)","v":0},0,0,0,0,0,0,0,0,0,0]
[]
["2) Summary of Energy Consumption and Emissions of Material Products for Power Plant Infrastructure"]
[null,"Aluminum","Cement","Concrete","Copper","Excavation","Glass ","Iron","Lead","Oil","Plastic","Silicon","Steel"]
["Unit","ton","ton","ton","ton","per m3","ton","ton","ton","ton","ton","ton","ton"]
["Energy Use: mmBtu per unit"]
["    Total energy",{"$f":"B$5*Inputs!F1366+C$5*Inputs!G1366","v":129.33161239899718},{"$f":"Inputs!J1366","v":4.8509285844261338},{"$f":"Inputs!K1366","v":1.0186950027294881},{"$f":"Inputs!L1366","v":39.218152785202243},{"$f":"B$17*((Petroleum!$B263*Petroleum!$J$262+Petroleum!$J263)/1000000+1)","v":2.0067505392362461E-2},{"$f":"Inputs!N1366","v":2.1079422131724996},{"$f":"Inputs!I1366","v":29.976700868791774},{"$f":"B$6*Inputs!R1366+C$6*Inputs!S1366","v":23.329682572524902},{"$f":"Inputs!T1366","v":46.839646362861799},{"$f":"B$9*Inputs!U1366+C$9*Inputs!Q1366","v":70.717443447702038},{"$f":"Inputs!Y1366","v":3316.0043416748877},{"$f":"Inputs!AC1366","v":38.424019411835729}]
["    Fossil fuels",{"$f":"B$5*Inputs!F1367+C$5*Inputs!G1367","v":82.051816462200065},{"$f":"Inputs!J1367","v":4.3297496436652336},{"$f":"Inputs!K1367","v":0.90924742516969903},{"$f":"Inputs!L1367","v":34.492035593793219},{"$f":"B$17*((Petroleum!$B264*Petroleum!$J$262+Petroleum!$J264)/1000000+1)","v":1.994933444030703E-2},{"$f":"Inputs!N1367","v":1.9657372581275085},{"$f":"Inputs!I1367","v":29.586274844080993},{"$f":"B$6*Inputs!R1367+C$6*Inputs!S1367","v":22.492455178814303},{"$f":"Inputs!T1367","v":46.614942856422324},{"$f":"B$9*Inputs!U1367+C$9*Inputs!Q1367","v":68.5364109246201},{"$f":"Inputs!Y1367","v":2487.2208068917198},{"$f":"Inputs!AC1367","v":35.564942375502575}]
["    Coal",{"$f":"B$5*Inputs!F1368+C$5*Inputs!G1368","v":30.018490837484585},{"$f":"Inputs!J1368","v":2.8996424393890066},{"$f":"Inputs!K1368","v":0.60892491227169132},{"$f":"Inputs!L1368","v":12.759582404771324},{"$f":"B$17*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)","v":3.2638195179865518E-4},{"$f":"Inputs!N1368","v":1.3832696876242134},{"$f":"Inputs!I1368","v":21.523188758033395},{"$f":"B$6*Inputs!R1368+C$6*Inputs!S1368","v":19.81133654915125},{"$f":"Inputs!T1368","v":0.62126865351579941},{"$f":"B$9*Inputs!U1368+C$9*Inputs!Q1368","v":6.1592126932284561},{"$f":"Inputs!Y1368","v":1136.3979133384871},{"$f":"Inputs!AC1368","v":23.81007800182514}]
["    Natural gas",{"$f":"B$5*Inputs!F1369+C$5*Inputs!G1369","v":36.973430487311212},{"$f":"Inputs!J1369","v":0.61738023989265245},{"$f":"Inputs!K1369","v":0.12964985037745702},{"$f":"Inputs!L1369","v":15.054479308686483},{"$f":"B$17*((Petroleum!$B266*Petroleum!$J$262+Petroleum!$J266)/1000000)","v":2.9428950016332483E-3},{"$f":"Inputs!N1369","v":0.31966250278194402},{"$f":"Inputs!I1369","v":6.4010607616209017},{"$f":"B$6*Inputs!R1369+C$6*Inputs!S1369","v":1.8251672389720681},{"$f":"Inputs!T1369","v":5.5648593983686006},{"$f":"B$9*Inputs!U1369+C$9*Inputs!Q1369","v":54.331568530365949},{"$f":"Inputs!Y1369","v":1257.6584080135012},{"$f":"Inputs!AC1369","v":11.776378483569687}]
["    Petroleum",{"$f":"B$5*Inputs!F1370+C$5*Inputs!G1370","v":15.059895137404247},{"$f":"Inputs!J1370","v":0.81272696438357461},{"$f":"Inputs!K1370","v":0.17067266252055066},{"$f":"Inputs!L1370","v":6.677973880335407},{"$f":"B$17*((Petroleum!$B267*Petroleum!$J$262+Petroleum!$J267)/1000000+1)","v":1.6680057486875125E-2},{"$f":"Inputs!N1370","v":0.26280506772135109},{"$f":"Inputs!I1370","v":1.6620253244266969},{"$f":"B$6*Inputs!R1370+C$6*Inputs!S1370","v":0.85595139069098569},{"$f":"Inputs!T1370","v":40.428814804537922},{"$f":"B$9*Inputs!U1370+C$9*Inputs!Q1370","v":8.0456297010256943},{"$f":"Inputs!Y1370","v":93.164485539731658},{"$f":"Inputs!AC1370","v":-2.1514109892250041E-2}]
["Water consumption",{"$f":"B$5*Inputs!F1371+C$5*Inputs!G1371","v":39059.549315761666},{"$f":"Inputs!J1371","v":109.2852101510156},{"$f":"Inputs!K1371","v":44.52228147591272},{"$f":"Inputs!L1371","v":3144.3663211628595},{"$f":"B$17*((Petroleum!$B268*Petroleum!$J$262+Petroleum!$J268)/1000000)","v":3.8091873127297368E-7},{"$f":"Inputs!N1371","v":2057.0986206981911},{"$f":"Inputs!I1371","v":310.99218156613256},{"$f":"B$6*Inputs!R1371+C$6*Inputs!S1371","v":497.51144726106764},{"$f":"Inputs!T1371","v":993.57405633439635},{"$f":"B$9*Inputs!U1371+C$9*Inputs!Q1371","v":1427.9316432215614},{"$f":"Inputs!Y1371","v":696363.01903282478},{"$f":"Inputs!AC1371","v":5204.9138076226491}]
["Total Emissions: grams per unit"]
["    VOC",{"$f":"B$5*Inputs!F1373+C$5*Inputs!G1373","v":970.71555983082874},{"$f":"Inputs!J1373","v":77.461642113610395},{"$f":"Inputs!K1373","v":16.266944843858184},{"$f":"Inputs!L1373","v":333.82783443233342},{"$f":"B$17*((Petroleum!$B269*Petroleum!$J$262+Petroleum!$J269)+(EF!AC37+EF!AC52)/2)","v":0.15475711150996549},{"$f":"Inputs!N1373","v":27.148838365518763},{"$f":"Inputs!I1373","v":2012.8697023812861},{"$f":"B$6*Inputs!R1373+C$6*Inputs!S1373","v":1686.1021166831792},{"$f":"Inputs!T1373","v":1180.2865655704663},{"$f":"B$9*Inputs!U1373+C$9*Inputs!Q1373","v":1292.5569209772423},{"$f":"Inputs!Y1373","v":23535.750982206722},{"$f":"Inputs!AC1373","v":3208.9969986411047}]
["    CO",{"$f":"B$5*Inputs!F1374+C$5*Inputs!G1374","v":2741.7875423843775},{"$f":"Inputs!J1374","v":1044.7531883190834},{"$f":"Inputs!K1374","v":219.39816954700751},{"$f":"Inputs!L1374","v":2298.7225727048062},{"$f":"B$17*((Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+(EF!AC38+EF!AC53)/2)","v":0.30743469888251829},{"$f":"Inputs!N1374","v":150.44552488534728},{"$f":"Inputs!I1374","v":892.02394400598394},{"$f":"B$6*Inputs!R1374+C$6*Inputs!S1374","v":615.9921362640298},{"$f":"Inputs!T1374","v":1253.5013704691903},{"$f":"B$9*Inputs!U1374+C$9*Inputs!Q1374","v":4774.1348591339411},{"$f":"Inputs!Y1374","v":75959.986880386117},{"$f":"Inputs!AC1374","v":22798.485620253141}]
["    NOx",{"$f":"B$5*Inputs!F1375+C$5*Inputs!G1375","v":5999.6937809641413},{"$f":"Inputs!J1375","v":2378.7700770380884},{"$f":"Inputs!K1375","v":499.54171617799852},{"$f":"Inputs!L1375","v":6188.3880611022123},{"$f":"B$17*((Petroleum!$B271*Petroleum!$J$262+Petroleum!$J271)+(EF!AC39+EF!AC54)/2)","v":0.66403179309211391},{"$f":"Inputs!N1375","v":187.84522992241119},{"$f":"Inputs!I1375","v":1499.3326596531201},{"$f":"B$6*Inputs!R1375+C$6*Inputs!S1375","v":1126.6781766216588},{"$f":"Inputs!T1375","v":8284.4137757037406},{"$f":"B$9*Inputs!U1375+C$9*Inputs!Q1375","v":3214.4775275211409},{"$f":"Inputs!Y1375","v":165854.18238257765},{"$f":"Inputs!AC1375","v":3140.17208144285}]
["    PM10",{"$f":"B$5*Inputs!F1376+C$5*Inputs!G1376","v":4849.0876056302513},{"$f":"Inputs!J1376","v":300.53803827932933},{"$f":"Inputs!K1376","v":63.112988038659154},{"$f":"Inputs!L1376","v":604.79576051442552},{"$f":"B$17*((Petroleum!$B272*Petroleum!$J$262+Petroleum!$J272)+(EF!AC40+EF!AC55)/2)","v":4.941732465582082E-2},{"$f":"Inputs!N1376","v":45.817153123044257},{"$f":"Inputs!I1376","v":1001.8157169895316},{"$f":"B$6*Inputs!R1376+C$6*Inputs!S1376","v":4653.5436304909235},{"$f":"Inputs!T1376","v":1458.1066395910286},{"$f":"B$9*Inputs!U1376+C$9*Inputs!Q1376","v":332.86752389290189},{"$f":"Inputs!Y1376","v":25584.713775970504},{"$f":"Inputs!AC1376","v":1807.0855617346274}]
["    PM2.5",{"$f":"B$5*Inputs!F1377+C$5*Inputs!G1377","v":2401.7557177415315},{"$f":"Inputs!J1377","v":19.120555822166622},{"$f":"Inputs!K1377","v":4.0153167226549904},{"$f":"Inputs!L1377","v":321.05313563838138},{"$f":"B$17*((Petroleum!$B273*Petroleum!$J$262+Petroleum!$J273)+(EF!AC41+EF!AC56)/2)","v":3.7233177399302854E-2},{"$f":"Inputs!N1377","v":27.940788177711767},{"$f":"Inputs!I1377","v":458.69256363448324},{"$f":"B$6*Inputs!R1377+C$6*Inputs!S1377","v":2284.6871305281338},{"$f":"Inputs!T1377","v":699.78751553769894},{"$f":"B$9*Inputs!U1377+C$9*Inputs!Q1377","v":136.88293886482427},{"$f":"Inputs!Y1377","v":12168.266121133536},{"$f":"Inputs!AC1377","v":863.68960027799528}]
["    SOx",{"$f":"B$5*Inputs!F1378+C$5*Inputs!G1378","v":29665.510571640934},{"$f":"Inputs!J1378","v":1842.202320477862},{"$f":"Inputs!K1378","v":386.86248730035101},{"$f":"Inputs!L1378","v":132272.91161711793},{"$f":"B$17*((Petroleum!$B274*Petroleum!$J$262+Petroleum!$J274)+(EF!AC42+EF!AC57)/2)","v":0.31278621054145439},{"$f":"Inputs!N1378","v":202.34669320276387},{"$f":"Inputs!I1378","v":3017.7028578917702},{"$f":"B$6*Inputs!R1378+C$6*Inputs!S1378","v":27828.608093539402},{"$f":"Inputs!T1378","v":27013.875370438756},{"$f":"B$9*Inputs!U1378+C$9*Inputs!Q1378","v":23618.247430519492},{"$f":"Inputs!Y1378","v":364782.71106517612},{"$f":"Inputs!AC1378","v":11493.676899714175}]
["    BC",{"$f":"B$5*Inputs!F1379+C$5*Inputs!G1379","v":50.330204024110863},{"$f":"Inputs!J1379","v":2.72424156402628},{"$f":"Inputs!K1379","v":0.57209072844551878},{"$f":"Inputs!L1379","v":85.300386743871798},{"$f":"B$17*((Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+(EF!AC43+EF!AC58)/2)","v":5.3698002604845689E-3},{"$f":"Inputs!N1379","v":2.5613216427532359},{"$f":"Inputs!I1379","v":7.2540798381183009},{"$f":"B$6*Inputs!R1379+C$6*Inputs!S1379","v":12.191006288670005},{"$f":"Inputs!T1379","v":50.707935230002072},{"$f":"B$9*Inputs!U1379+C$9*Inputs!Q1379","v":20.737884520717873},{"$f":"Inputs!Y1379","v":1135.1148204290116},{"$f":"Inputs!AC1379","v":16.030247155726904}]
["    OC",{"$f":"B$5*Inputs!F1380+C$5*Inputs!G1380","v":82.427382951052778},{"$f":"Inputs!J1380","v":3.0201173079839916},{"$f":"Inputs!K1380","v":0.63422463467663825},{"$f":"Inputs!L1380","v":57.463490853267999},{"$f":"B$17*((Petroleum!$B276*Petroleum!$J$262+Petroleum!$J276)+(EF!AC44+EF!AC59)/2)","v":1.1462553383033324E-2},{"$f":"Inputs!N1380","v":2.9786281671402288},{"$f":"Inputs!I1380","v":18.439815338670115},{"$f":"B$6*Inputs!R1380+C$6*Inputs!S1380","v":11.931831637200721},{"$f":"Inputs!T1380","v":50.659583821712467},{"$f":"B$9*Inputs!U1380+C$9*Inputs!Q1380","v":35.287738982937753},{"$f":"Inputs!Y1380","v":2324.3287588707267},{"$f":"Inputs!AC1380","v":34.967997770661817}]
["    CH4",{"$f":"B$5*Inputs!F1381+C$5*Inputs!G1381","v":15799.488216893858},{"$f":"Inputs!J1381","v":715.50783885412068},{"$f":"Inputs!K1381","v":150.25664615936535},{"$f":"Inputs!L1381","v":6567.5704291495513},{"$f":"B$17*((Petroleum!$B277*Petroleum!$J$262+Petroleum!$J277)+(EF!AC45+EF!AC60)/2)","v":3.065639848921963},{"$f":"Inputs!N1381","v":312.08000987555471},{"$f":"Inputs!I1381","v":4742.7397601980392},{"$f":"B$6*Inputs!R1381+C$6*Inputs!S1381","v":6808.4996661394362},{"$f":"Inputs!T1381","v":6874.1128244206529},{"$f":"B$9*Inputs!U1381+C$9*Inputs!Q1381","v":28785.010112211079},{"$f":"Inputs!Y1381","v":480312.36545115348},{"$f":"Inputs!AC1381","v":6504.6120648259275}]
["    N2O",{"$f":"B$5*Inputs!F1382+C$5*Inputs!G1382","v":115.57404370764924},{"$f":"Inputs!J1382","v":4.3558483477529597},{"$f":"Inputs!K1382","v":0.91472815302812149},{"$f":"Inputs!L1382","v":50.068602169587052},{"$f":"B$17*((Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+(EF!AC46+EF!AC61)/2)","v":4.8115394642709586E-3},{"$f":"Inputs!N1382","v":1.1746620055113632},{"$f":"Inputs!I1382","v":14.979614486502495},{"$f":"B$6*Inputs!R1382+C$6*Inputs!S1382","v":7.7302153091799859},{"$f":"Inputs!T1382","v":78.51633124796291},{"$f":"B$9*Inputs!U1382+C$9*Inputs!Q1382","v":86.978049721838019},{"$f":"Inputs!Y1382","v":3928.3977116943429},{"$f":"Inputs!AC1382","v":36.620799482906079}]
["    CO2",{"$f":"B$5*Inputs!F1383+C$5*Inputs!G1383+(B$5*Inputs!F1395+C$5*Inputs!G1395)","v":7679375.5094416309},{"$f":"Inputs!J1383","v":1715120.1057661225},{"$f":"Inputs!K1383","v":360175.22221088572},{"$f":"Inputs!L1383","v":2719885.0993113997},{"$f":"B$17*((Petroleum!$B279*Petroleum!$J$262+Petroleum!$J279)+(EF!AC47+EF!AC62)/2)","v":257.23514031639439},{"$f":"Inputs!N1383","v":208097.77539919387},{"$f":"Inputs!I1383","v":820698.21294069104},{"$f":"B$6*Inputs!R1383+C$6*Inputs!S1383","v":583293.08631135058},{"$f":"Inputs!T1383","v":3953964.4747309079},{"$f":"B$9*Inputs!U1383+C$9*Inputs!Q1383","v":1973762.4762858131},{"$f":"Inputs!Y1383","v":196372747.94384748},{"$f":"Inputs!AC1383","v":3241333.929090248}]
["    CO2 (w/ C in VOC & CO)",{"$f":"B$5*Inputs!F1384+C$5*Inputs!G1384+(B$5*Inputs!F1395+C$5*Inputs!G1395)","v":7686709.4295506598},{"$f":"Inputs!J1384","v":1717003.2828942591},{"$f":"Inputs!K1384","v":360570.68940779439},{"$f":"Inputs!L1384","v":2724537.8077239171},{"$f":"F57+F47*Fuel_Specs!$B$108/Fuel_Specs!$B$111+F48*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":258.2005783169397},{"$f":"Inputs!N1384","v":208418.80367501482},{"$f":"Inputs!I1384","v":828373.40875845542},{"$f":"B$6*Inputs!R1384+C$6*Inputs!S1384","v":589516.09221771383},{"$f":"Inputs!T1384","v":3959612.8223948162},{"$f":"B$9*Inputs!U1384+C$9*Inputs!Q1384","v":1985293.1572776884},{"$f":"Inputs!Y1384","v":196565466.72807786},{"$f":"Inputs!AC1384","v":3287161.4947583149}]
["    GHGs",{"$f":"B$5*Inputs!F1385+C$5*Inputs!G1385","v":8405970.6553419791},{"$f":"Inputs!J1385","v":1739622.8178720372},{"$f":"Inputs!K1385","v":365320.79175312782},{"$f":"Inputs!L1385","v":2934833.1001733439},{"$f":"F58+SUMPRODUCT(F55:F56,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(F47:F49,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(F53:F54,Fuel_Specs!$B$104:$B$105)","v":367.84284039830504},{"$f":"Inputs!N1385","v":218092.48940274198},{"$f":"Inputs!I1385","v":974625.19940331974},{"$f":"B$6*Inputs!R1385+C$6*Inputs!S1385","v":795819.5892588296},{"$f":"Inputs!T1385","v":4186643.0349081466},{"$f":"B$9*Inputs!U1385+C$9*Inputs!Q1385","v":2871892.6438203077},{"$f":"Inputs!Y1385","v":212015863.08521146},{"$f":"Inputs!AC1385","v":3492004.3685660632}]
["Urban Emissions: grams per unit"]
["    VOC",{"$f":"B$5*Inputs!F1387+C$5*Inputs!G1387","v":59.216084123362613},{"$f":"Inputs!J1387","v":2.3245564531099192},{"$f":"Inputs!K1387","v":0.48815685515308299},{"$f":"Inputs!L1387","v":29.560327451085985},{"$f":"B$17*((Petroleum!$B284*Petroleum!$J$262+Petroleum!$J284)+(EF!AC37+EF!AC52)/2*B$16)","v":5.9827539583404581E-2},{"$f":"Inputs!N1387","v":1.0755979486024985},{"$f":"Inputs!I1387","v":9.3345262435482219},{"$f":"B$6*Inputs!R1387+C$6*Inputs!S1387","v":5.3920397707995935},{"$f":"Inputs!T1387","v":675.62260628884314},{"$f":"B$9*Inputs!U1387+C$9*Inputs!Q1387","v":39.769434941759734},{"$f":"Inputs!Y1387","v":1596.6214804920014},{"$f":"Inputs!AC1387","v":12.317309627263404}]
["    CO",{"$f":"B$5*Inputs!F1388+C$5*Inputs!G1388","v":229.47109002686082},{"$f":"Inputs!J1388","v":6.7688057970737114},{"$f":"Inputs!K1388","v":1.4214492173854794},{"$f":"Inputs!L1388","v":171.38898364932243},{"$f":"B$17*((Petroleum!$B285*Petroleum!$J$262+Petroleum!$J285)+(EF!AC38+EF!AC53)/2*B$16)","v":6.2143845888365669E-2},{"$f":"Inputs!N1388","v":4.3709918565518429},{"$f":"Inputs!I1388","v":29.969108557689005},{"$f":"B$6*Inputs!R1388+C$6*Inputs!S1388","v":25.535305787727687},{"$f":"Inputs!T1388","v":458.4881206637474},{"$f":"B$9*Inputs!U1388+C$9*Inputs!Q1388","v":189.2971538588279},{"$f":"Inputs!Y1388","v":11472.392233929382},{"$f":"Inputs!AC1388","v":91.780681185627557}]
["    NOx",{"$f":"B$5*Inputs!F1389+C$5*Inputs!G1389","v":614.31659260909714},{"$f":"Inputs!J1389","v":16.180577269428063},{"$f":"Inputs!K1389","v":3.3979212265798933},{"$f":"Inputs!L1389","v":290.28989254461823},{"$f":"B$17*((Petroleum!$B286*Petroleum!$J$262+Petroleum!$J286)+(EF!AC39+EF!AC54)/2*B$16)","v":0.14275337606015506},{"$f":"Inputs!N1389","v":11.040120102486945},{"$f":"Inputs!I1389","v":62.389772723289866},{"$f":"B$6*Inputs!R1389+C$6*Inputs!S1389","v":69.169197810740371},{"$f":"Inputs!T1389","v":3745.1949288224714},{"$f":"B$9*Inputs!U1389+C$9*Inputs!Q1389","v":304.11781756035862},{"$f":"Inputs!Y1389","v":26821.232370723825},{"$f":"Inputs!AC1389","v":216.00826245916596}]
["    PM10",{"$f":"B$5*Inputs!F1390+C$5*Inputs!G1390","v":90.516870579459138},{"$f":"Inputs!J1390","v":2.0972908844474611},{"$f":"Inputs!K1390","v":0.44043108573396683},{"$f":"Inputs!L1390","v":62.34261717411502},{"$f":"B$17*((Petroleum!$B287*Petroleum!$J$262+Petroleum!$J287)+(EF!AC40+EF!AC55)/2*B$16)","v":1.6197561433054286E-2},{"$f":"Inputs!N1390","v":1.607085074603545},{"$f":"Inputs!I1390","v":5.2323097810019732},{"$f":"B$6*Inputs!R1390+C$6*Inputs!S1390","v":9.4393411075346947},{"$f":"Inputs!T1390","v":710.97641476416834},{"$f":"B$9*Inputs!U1390+C$9*Inputs!Q1390","v":23.856064376846913},{"$f":"Inputs!Y1390","v":4093.8683847005022},{"$f":"Inputs!AC1390","v":30.209753738912102}]
["    PM2.5",{"$f":"B$5*Inputs!F1391+C$5*Inputs!G1391","v":57.794399618994014},{"$f":"Inputs!J1391","v":1.3837330983985752},{"$f":"Inputs!K1391","v":0.2905839506637008},{"$f":"Inputs!L1391","v":31.778043591327865},{"$f":"B$17*((Petroleum!$B288*Petroleum!$J$262+Petroleum!$J288)+(EF!AC41+EF!AC56)/2*B$16)","v":1.0526980239138855E-2},{"$f":"Inputs!N1391","v":1.0349724513934773},{"$f":"Inputs!I1391","v":3.5481584316038024},{"$f":"B$6*Inputs!R1391+C$6*Inputs!S1391","v":6.109734502196738},{"$f":"Inputs!T1391","v":334.09707949564881},{"$f":"B$9*Inputs!U1391+C$9*Inputs!Q1391","v":15.306090165722003},{"$f":"Inputs!Y1391","v":2592.7241173726006},{"$f":"Inputs!AC1391","v":19.156224848883447}]
["    SOx",{"$f":"B$5*Inputs!F1392+C$5*Inputs!G1392","v":2504.8923792406704},{"$f":"Inputs!J1392","v":48.475157399959265},{"$f":"Inputs!K1392","v":10.179783053991445},{"$f":"Inputs!L1392","v":999.93179109775281},{"$f":"B$17*((Petroleum!$B289*Petroleum!$J$262+Petroleum!$J289)+(EF!AC42+EF!AC57)/2*B$16)","v":0.16828998905441611},{"$f":"Inputs!N1392","v":39.723937700939935},{"$f":"Inputs!I1392","v":116.00118277364969},{"$f":"B$6*Inputs!R1392+C$6*Inputs!S1392","v":229.60923159564678},{"$f":"Inputs!T1392","v":13512.536529773304},{"$f":"B$9*Inputs!U1392+C$9*Inputs!Q1392","v":597.0433115248112},{"$f":"Inputs!Y1392","v":107765.12068929631},{"$f":"Inputs!AC1392","v":769.09292386427956}]
["    BC",{"$f":"B$5*Inputs!F1393+C$5*Inputs!G1393","v":3.2144333100840794},{"$f":"Inputs!J1393","v":9.7703935699033101E-2},{"$f":"Inputs!K1393","v":2.051782649679695E-2},{"$f":"Inputs!L1393","v":2.5076461340337102},{"$f":"B$17*((Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)+(EF!AC43+EF!AC58)/2*B$16)","v":8.5775963057065779E-4},{"$f":"Inputs!N1393","v":6.6347926917241062E-2},{"$f":"Inputs!I1393","v":0.25454167957668677},{"$f":"B$6*Inputs!R1393+C$6*Inputs!S1393","v":0.38749210833386577},{"$f":"Inputs!T1393","v":22.025453677411935},{"$f":"B$9*Inputs!U1393+C$9*Inputs!Q1393","v":1.0510413207138405},{"$f":"Inputs!Y1393","v":159.72248243448814},{"$f":"Inputs!AC1393","v":1.166722844680063}]
["    OC",{"$f":"B$5*Inputs!F1394+C$5*Inputs!G1394","v":7.5053905541745394},{"$f":"Inputs!J1394","v":0.27804137953495756},{"$f":"Inputs!K1394","v":5.8388689702341082E-2},{"$f":"Inputs!L1394","v":6.1412439107116255},{"$f":"B$17*((Petroleum!$B291*Petroleum!$J$262+Petroleum!$J291)+(EF!AC44+EF!AC59)/2*B$16)","v":2.1618381418509309E-3},{"$f":"Inputs!N1394","v":0.18073983019047821},{"$f":"Inputs!I1394","v":0.86825822398172969},{"$f":"B$6*Inputs!R1394+C$6*Inputs!S1394","v":1.1842801367087104},{"$f":"Inputs!T1394","v":19.331088866147677},{"$f":"B$9*Inputs!U1394+C$9*Inputs!Q1394","v":2.5330564345610491},{"$f":"Inputs!Y1394","v":406.38047580631553},{"$f":"Inputs!AC1394","v":3.1567557983657704}]
[]
["3) Material, Energy or Excavation Requirements for Power Plant Infrastructure Per TWh of Installed Capacity"]
[null,null,"Plant Type"]
[null,"Unit","Coal","NGCC","Nuclear-PWR","Nuclear-BWR","Hydroelectric","Wind","PV","Geothermal-EGS","Geothermal-Flash","Hydrothermal-Binary","Biomass"]
["Aluminum","ton/TWh",2.7252002615006936,0.86861305504399422,7.5500000000000012E-2,0.25586111111111109,4.4603499204726199E-2,34.863475255450581,674.89871803323581,193.82748538011697,0,101.77046783625731,6.1822877299067764]
["Cement","ton/TWh",0,0,0,0,0,0,3676.9480519480521,4370.3903508771928,1028.7426900584796,751.46783625731007,0]
["Concrete","ton/TWh",866.5440175045361,394.81038725189273,753.74166666666656,1287.6944444444446,13875.55388926759,8090.2825992920707,349.71446700507619,2030.9941520467839,702.01754385964921,1107.1125730994154,760.89695137314186]
["Copper","ton/TWh",0.63475925925925936,9.7870370370370368E-3,2.8941666666666666,2.5208611111111114,1.3191965235173824,23.019316422425845,844.98107180467593,2.958187134502924,0.88304093567251474,2.1634502923976604,0]
["Excavation","m3/TWh",0,0,0,0,38938.924217098858,0,0,0,0,0,0]
["Glass ","ton/TWh",0,0,0,0,0,91.831300344996762,2687.9642579642577,0,0,0,0]
["Iron","ton/TWh",1.4424228395061729,0.87803703703703706,5.362597222222222,0,0,122.46720354808589,0,14.746783625730995,8.9187134502923993,9.4485380116959092,4.2800453514739241]
["Lead","ton/TWh",0,0,1.9294444444444445,0,0,0,0,0,0,0,0]
["Oil","ton/TWh",0,0,0,0,0,4.0506169982117139,31.990623237450656,0,0,0,0]
["Plastic","ton/TWh",0,3.3555555555555561E-2,0,0,0,187.62866865672822,209.13670332769314,0,0,0,0]
["Silicon","ton/TWh",0,0,0,0,0,0,56.705662393162399,0,0,0,0]
["Steel","ton/TWh",311.88615647347638,170.6455263965623,162.32499999999999,123.73611111111114,66.99188252669849,1843.1848670259064,7903.3851934867162,5270.6505847953213,1311.3157894736844,3296.1710526315792,309.11438649533886]
["Electricity","MWh/TWh",0,0,0,0,0,2173.2340486693865,40195.683350714302,0,0,0,0]
["Diesel","mmBtu/TWh",0,0,0,0,7334.0500194824972,770.54254564180633,241.19990054779072,34690.219691856131,8201.4686114828182,122337.35020683931,0]
["NG","mmBtu/TWh",0,0,0,0,0,0,686.03802567843547,0,0,0,0]
[]
["4) Energy Use and Emissions for Power Plant Infrastructure (BTU or grams per mmBTU of Electricity Available at Power Plant Gate)"]
[null,"Plant Type"]
[null,"Coal","NGCC","Nuclear-PWR","Nuclear-BWR","Hydroelectric","Wind","PV","Geothermal-EGS (US)","Geothermal-Flash","Hydrothermal-Binary","Biomass"]
["Energy Use: Btu per mmBtu"]
["Total energy",{"$f":"(MMULT($B40:$M40,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$B186:$C186),IF(B$20=\"NG Power Plant\",SUM(Electric!$V186:$W186),IF(B$20=\"Coal Power Plant\",SUM(Electric!$Z186:$AA186),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$AH186:$AI186),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BR186:$BS186),SUM(Electric!$ED186:$EE186))))))*3.412+C$86*(Petroleum!$J263+Petroleum!$J$262*Petroleum!$B263+1000000)+C$87*(1000000+NG!$B85))/1000000)/3.412","v":3894.2706619063288},{"$f":"(MMULT($B40:$M40,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$B186:$C186),IF(C$20=\"NG Power Plant\",SUM(Electric!$V186:$W186),IF(C$20=\"Coal Power Plant\",SUM(Electric!$Z186:$AA186),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$AH186:$AI186),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BR186:$BS186),SUM(Electric!$ED186:$EE186))))))*3.412+D$86*(Petroleum!$J263+Petroleum!$J$262*Petroleum!$B263+1000000)+D$87*(1000000+NG!$B85))/1000000)/3.412","v":2081.036037664262},{"$f":"(MMULT($B40:$M40,E$73:E$84)+(E$85*IF(D$20=\"GREET Input\",SUM(Electric!$B186:$C186),IF(D$20=\"NG Power Plant\",SUM(Electric!$V186:$W186),IF(D$20=\"Coal Power Plant\",SUM(Electric!$Z186:$AA186),IF(D$20=\"Nuclear Power Plant\",SUM(Electric!$AH186:$AI186),IF(D$20=\"NGCC Power Plant\",SUM(Electric!$BR186:$BS186),SUM(Electric!$ED186:$EE186))))))*3.412+E$86*(Petroleum!$J263+Petroleum!$J$262*Petroleum!$B263+1000000)+E$87*(1000000+NG!$B85))/1000000)/3.412","v":2149.4860863729309},{"$f":"(MMULT($B40:$M40,F$73:F$84)+(F$85*IF(E$20=\"GREET Input\",SUM(Electric!$B186:$C186),IF(E$20=\"NG Power Plant\",SUM(Electric!$V186:$W186),IF(E$20=\"Coal Power Plant\",SUM(Electric!$Z186:$AA186),IF(E$20=\"Nuclear Power Plant\",SUM(Electric!$AH186:$AI186),IF(E$20=\"NGCC Power Plant\",SUM(Electric!$BR186:$BS186),SUM(Electric!$ED186:$EE186))))))*3.412+F$86*(Petroleum!$J263+Petroleum!$J$262*Petroleum!$B263+1000000)+F$87*(1000000+NG!$B85))/1000000)/3.412","v":1816.5771034972176},{"$f":"(MMULT($B40:$M40,G$73:G$84)+(G$85*IF(F$20=\"GREET Input\",SUM(Electric!$B186:$C186),IF(F$20=\"NG Power Plant\",SUM(Electric!$V186:$W186),IF(F$20=\"Coal Power Plant\",SUM(Electric!$Z186:$AA186),IF(F$20=\"Nuclear Power Plant\",SUM(Electric!$AH186:$AI186),IF(F$20=\"NGCC Power Plant\",SUM(Electric!$BR186:$BS186),SUM(Electric!$ED186:$EE186))))))*3.412+G$86*(Petroleum!$J263+Petroleum!$J$262*Petroleum!$B263+1000000)+G$87*(1000000+NG!$B85))/1000000)/3.412","v":7924.8352209518789},{"$f":"(MMULT($B40:$M40,H$73:H$84)+(H$85*IF(G$20=\"GREET Input\",SUM(Electric!$B186:$C186),IF(G$20=\"NG Power Plant\",SUM(Electric!$V186:$W186),IF(G$20=\"Coal Power Plant\",SUM(Electric!$Z186:$AA186),IF(G$20=\"Nuclear Power Plant\",SUM(Electric!$AH186:$AI186),IF(G$20=\"NGCC Power Plant\",SUM(Electric!$BR186:$BS186),SUM(Electric!$ED186:$EE186))))))*3.412+H$86*(Petroleum!$J263+Petroleum!$J$262*Petroleum!$B263+1000000)+H$87*(1000000+NG!$B85))/1000000)/3.412","v":35352.305155994174},{"$f":"(MMULT($B40:$M40,I$73:I$84)+(I$85*IF(H$20=\"GREET Input\",SUM(Electric!$B186:$C186),IF(H$20=\"NG Power Plant\",SUM(Electric!$V186:$W186),IF(H$20=\"Coal Power Plant\",SUM(Electric!$Z186:$AA186),IF(H$20=\"Nuclear Power Plant\",SUM(Electric!$AH186:$AI186),IF(H$20=\"NGCC Power Plant\",SUM(Electric!$BR186:$BS186),SUM(Electric!$ED186:$EE186))))))*3.412+I$86*(Petroleum!$J263+Petroleum!$J$262*Petroleum!$B263+1000000)+I$87*(1000000+NG!$B85))/1000000)/3.412","v":288120.61676852911},{"$f":"(MMULT($B40:$M40,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$B186:$C186),IF(I$20=\"NG Power Plant\",SUM(Electric!$V186:$W186),IF(I$20=\"Coal Power Plant\",SUM(Electric!$Z186:$AA186),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$AH186:$AI186),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BR186:$BS186),SUM(Electric!$ED186:$EE186))))))*3.412+J$86*(Petroleum!$J263+Petroleum!$J$262*Petroleum!$B263+1000000)+J$87*(1000000+NG!$B85))/1000000)/3.412","v":86843.620228789572},{"$f":"(MMULT($B40:$M40,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$B186:$C186),IF(J$20=\"NG Power Plant\",SUM(Electric!$V186:$W186),IF(J$20=\"Coal Power Plant\",SUM(Electric!$Z186:$AA186),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$AH186:$AI186),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BR186:$BS186),SUM(Electric!$ED186:$EE186))))))*3.412+K$86*(Petroleum!$J263+Petroleum!$J$262*Petroleum!$B263+1000000)+K$87*(1000000+NG!$B85))/1000000)/3.412","v":19638.825523621173},{"$f":"(MMULT($B40:$M40,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$B186:$C186),IF(K$20=\"NG Power Plant\",SUM(Electric!$V186:$W186),IF(K$20=\"Coal Power Plant\",SUM(Electric!$Z186:$AA186),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$AH186:$AI186),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BR186:$BS186),SUM(Electric!$ED186:$EE186))))))*3.412+L$86*(Petroleum!$J263+Petroleum!$J$262*Petroleum!$B263+1000000)+L$87*(1000000+NG!$B85))/1000000)/3.412","v":88886.832615468811},{"$f":"(MMULT($B40:$M40,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$B186:$C186),IF(L$20=\"NG Power Plant\",SUM(Electric!$V186:$W186),IF(L$20=\"Coal Power Plant\",SUM(Electric!$Z186:$AA186),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$AH186:$AI186),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BR186:$BS186),SUM(Electric!$ED186:$EE186))))))*3.412+M$86*(Petroleum!$J263+Petroleum!$J$262*Petroleum!$B263+1000000)+M$87*(1000000+NG!$B85))/1000000)/3.412","v":3980.1893284759353}]
["Fossil fuels",{"$f":"(MMULT($B41:$M41,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$B187:$C187),IF(B$20=\"NG Power Plant\",SUM(Electric!$V187:$W187),IF(B$20=\"Coal Power Plant\",SUM(Electric!$Z187:$AA187),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$AH187:$AI187),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BR187:$BS187),SUM(Electric!$ED187:$EE187))))))*3.412+C$86*(Petroleum!$J264+Petroleum!$J$262*Petroleum!$B264+1000000)+C$87*(1000000+NG!$B86))/1000000)/3.412","v":3566.3229157745127},{"$f":"(MMULT($B41:$M41,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$B187:$C187),IF(C$20=\"NG Power Plant\",SUM(Electric!$V187:$W187),IF(C$20=\"Coal Power Plant\",SUM(Electric!$Z187:$AA187),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$AH187:$AI187),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BR187:$BS187),SUM(Electric!$ED187:$EE187))))))*3.412+D$86*(Petroleum!$J264+Petroleum!$J$262*Petroleum!$B264+1000000)+D$87*(1000000+NG!$B86))/1000000)/3.412","v":1913.2078303676662},{"$f":"(MMULT($B41:$M41,E$73:E$84)+(E$85*IF(D$20=\"GREET Input\",SUM(Electric!$B187:$C187),IF(D$20=\"NG Power Plant\",SUM(Electric!$V187:$W187),IF(D$20=\"Coal Power Plant\",SUM(Electric!$Z187:$AA187),IF(D$20=\"Nuclear Power Plant\",SUM(Electric!$AH187:$AI187),IF(D$20=\"NGCC Power Plant\",SUM(Electric!$BR187:$BS187),SUM(Electric!$ED187:$EE187))))))*3.412+E$86*(Petroleum!$J264+Petroleum!$J$262*Petroleum!$B264+1000000)+E$87*(1000000+NG!$B86))/1000000)/3.412","v":1983.1461812920936},{"$f":"(MMULT($B41:$M41,F$73:F$84)+(F$85*IF(E$20=\"GREET Input\",SUM(Electric!$B187:$C187),IF(E$20=\"NG Power Plant\",SUM(Electric!$V187:$W187),IF(E$20=\"Coal Power Plant\",SUM(Electric!$Z187:$AA187),IF(E$20=\"Nuclear Power Plant\",SUM(Electric!$AH187:$AI187),IF(E$20=\"NGCC Power Plant\",SUM(Electric!$BR187:$BS187),SUM(Electric!$ED187:$EE187))))))*3.412+F$86*(Petroleum!$J264+Petroleum!$J$262*Petroleum!$B264+1000000)+F$87*(1000000+NG!$B86))/1000000)/3.412","v":1664.5498298804357},{"$f":"(MMULT($B41:$M41,G$73:G$84)+(G$85*IF(F$20=\"GREET Input\",SUM(Electric!$B187:$C187),IF(F$20=\"NG Power Plant\",SUM(Electric!$V187:$W187),IF(F$20=\"Coal Power Plant\",SUM(Electric!$Z187:$AA187),IF(F$20=\"Nuclear Power Plant\",SUM(Electric!$AH187:$AI187),IF(F$20=\"NGCC Power Plant\",SUM(Electric!$BR187:$BS187),SUM(Electric!$ED187:$EE187))))))*3.412+G$86*(Petroleum!$J264+Petroleum!$J$262*Petroleum!$B264+1000000)+G$87*(1000000+NG!$B86))/1000000)/3.412","v":7403.4347433009607},{"$f":"(MMULT($B41:$M41,H$73:H$84)+(H$85*IF(G$20=\"GREET Input\",SUM(Electric!$B187:$C187),IF(G$20=\"NG Power Plant\",SUM(Electric!$V187:$W187),IF(G$20=\"Coal Power Plant\",SUM(Electric!$Z187:$AA187),IF(G$20=\"Nuclear Power Plant\",SUM(Electric!$AH187:$AI187),IF(G$20=\"NGCC Power Plant\",SUM(Electric!$BR187:$BS187),SUM(Electric!$ED187:$EE187))))))*3.412+H$86*(Petroleum!$J264+Petroleum!$J$262*Petroleum!$B264+1000000)+H$87*(1000000+NG!$B86))/1000000)/3.412","v":31965.961669583576},{"$f":"(MMULT($B41:$M41,I$73:I$84)+(I$85*IF(H$20=\"GREET Input\",SUM(Electric!$B187:$C187),IF(H$20=\"NG Power Plant\",SUM(Electric!$V187:$W187),IF(H$20=\"Coal Power Plant\",SUM(Electric!$Z187:$AA187),IF(H$20=\"Nuclear Power Plant\",SUM(Electric!$AH187:$AI187),IF(H$20=\"NGCC Power Plant\",SUM(Electric!$BR187:$BS187),SUM(Electric!$ED187:$EE187))))))*3.412+I$86*(Petroleum!$J264+Petroleum!$J$262*Petroleum!$B264+1000000)+I$87*(1000000+NG!$B86))/1000000)/3.412","v":239223.78362667531},{"$f":"(MMULT($B41:$M41,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$B187:$C187),IF(I$20=\"NG Power Plant\",SUM(Electric!$V187:$W187),IF(I$20=\"Coal Power Plant\",SUM(Electric!$Z187:$AA187),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$AH187:$AI187),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BR187:$BS187),SUM(Electric!$ED187:$EE187))))))*3.412+J$86*(Petroleum!$J264+Petroleum!$J$262*Petroleum!$B264+1000000)+J$87*(1000000+NG!$B86))/1000000)/3.412","v":78925.251235140982},{"$f":"(MMULT($B41:$M41,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$B187:$C187),IF(J$20=\"NG Power Plant\",SUM(Electric!$V187:$W187),IF(J$20=\"Coal Power Plant\",SUM(Electric!$Z187:$AA187),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$AH187:$AI187),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BR187:$BS187),SUM(Electric!$ED187:$EE187))))))*3.412+K$86*(Petroleum!$J264+Petroleum!$J$262*Petroleum!$B264+1000000)+K$87*(1000000+NG!$B86))/1000000)/3.412","v":18339.791292981907},{"$f":"(MMULT($B41:$M41,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$B187:$C187),IF(K$20=\"NG Power Plant\",SUM(Electric!$V187:$W187),IF(K$20=\"Coal Power Plant\",SUM(Electric!$Z187:$AA187),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$AH187:$AI187),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BR187:$BS187),SUM(Electric!$ED187:$EE187))))))*3.412+L$86*(Petroleum!$J264+Petroleum!$J$262*Petroleum!$B264+1000000)+L$87*(1000000+NG!$B86))/1000000)/3.412","v":84286.961660853034},{"$f":"(MMULT($B41:$M41,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$B187:$C187),IF(L$20=\"NG Power Plant\",SUM(Electric!$V187:$W187),IF(L$20=\"Coal Power Plant\",SUM(Electric!$Z187:$AA187),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$AH187:$AI187),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BR187:$BS187),SUM(Electric!$ED187:$EE187))))))*3.412+M$86*(Petroleum!$J264+Petroleum!$J$262*Petroleum!$B264+1000000)+M$87*(1000000+NG!$B86))/1000000)/3.412","v":3610.6030109160965}]
["Coal",{"$f":"(MMULT($B42:$M42,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$B188:$C188),IF(B$20=\"NG Power Plant\",SUM(Electric!$V188:$W188),IF(B$20=\"Coal Power Plant\",SUM(Electric!$Z188:$AA188),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$AH188:$AI188),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BR188:$BS188),SUM(Electric!$ED188:$EE188))))))*3.412+C$86*(Petroleum!$J265+Petroleum!$J$262*Petroleum!$B265)+C$87*(NG!$B87))/1000000)/3.412","v":2366.5431284762285},{"$f":"(MMULT($B42:$M42,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$B188:$C188),IF(C$20=\"NG Power Plant\",SUM(Electric!$V188:$W188),IF(C$20=\"Coal Power Plant\",SUM(Electric!$Z188:$AA188),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$AH188:$AI188),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BR188:$BS188),SUM(Electric!$ED188:$EE188))))))*3.412+D$86*(Petroleum!$J265+Petroleum!$J$262*Petroleum!$B265)+D$87*(NG!$B87))/1000000)/3.412","v":1274.5595951975674},{"$f":"(MMULT($B42:$M42,E$73:E$84)+(E$85*IF(D$20=\"GREET Input\",SUM(Electric!$B188:$C188),IF(D$20=\"NG Power Plant\",SUM(Electric!$V188:$W188),IF(D$20=\"Coal Power Plant\",SUM(Electric!$Z188:$AA188),IF(D$20=\"Nuclear Power Plant\",SUM(Electric!$AH188:$AI188),IF(D$20=\"NGCC Power Plant\",SUM(Electric!$BR188:$BS188),SUM(Electric!$ED188:$EE188))))))*3.412+E$86*(Petroleum!$J265+Petroleum!$J$262*Petroleum!$B265)+E$87*(NG!$B87))/1000000)/3.412","v":1323.7933204925157},{"$f":"(MMULT($B42:$M42,F$73:F$84)+(F$85*IF(E$20=\"GREET Input\",SUM(Electric!$B188:$C188),IF(E$20=\"NG Power Plant\",SUM(Electric!$V188:$W188),IF(E$20=\"Coal Power Plant\",SUM(Electric!$Z188:$AA188),IF(E$20=\"Nuclear Power Plant\",SUM(Electric!$AH188:$AI188),IF(E$20=\"NGCC Power Plant\",SUM(Electric!$BR188:$BS188),SUM(Electric!$ED188:$EE188))))))*3.412+F$86*(Petroleum!$J265+Petroleum!$J$262*Petroleum!$B265)+F$87*(NG!$B87))/1000000)/3.412","v":1104.9593737725379},{"$f":"(MMULT($B42:$M42,G$73:G$84)+(G$85*IF(F$20=\"GREET Input\",SUM(Electric!$B188:$C188),IF(F$20=\"NG Power Plant\",SUM(Electric!$V188:$W188),IF(F$20=\"Coal Power Plant\",SUM(Electric!$Z188:$AA188),IF(F$20=\"Nuclear Power Plant\",SUM(Electric!$AH188:$AI188),IF(F$20=\"NGCC Power Plant\",SUM(Electric!$BR188:$BS188),SUM(Electric!$ED188:$EE188))))))*3.412+G$86*(Petroleum!$J265+Petroleum!$J$262*Petroleum!$B265)+G$87*(NG!$B87))/1000000)/3.412","v":2998.0965686270574},{"$f":"(MMULT($B42:$M42,H$73:H$84)+(H$85*IF(G$20=\"GREET Input\",SUM(Electric!$B188:$C188),IF(G$20=\"NG Power Plant\",SUM(Electric!$V188:$W188),IF(G$20=\"Coal Power Plant\",SUM(Electric!$Z188:$AA188),IF(G$20=\"Nuclear Power Plant\",SUM(Electric!$AH188:$AI188),IF(G$20=\"NGCC Power Plant\",SUM(Electric!$BR188:$BS188),SUM(Electric!$ED188:$EE188))))))*3.412+H$86*(Petroleum!$J265+Petroleum!$J$262*Petroleum!$B265)+H$87*(NG!$B87))/1000000)/3.412","v":18461.002089975136},{"$f":"(MMULT($B42:$M42,I$73:I$84)+(I$85*IF(H$20=\"GREET Input\",SUM(Electric!$B188:$C188),IF(H$20=\"NG Power Plant\",SUM(Electric!$V188:$W188),IF(H$20=\"Coal Power Plant\",SUM(Electric!$Z188:$AA188),IF(H$20=\"Nuclear Power Plant\",SUM(Electric!$AH188:$AI188),IF(H$20=\"NGCC Power Plant\",SUM(Electric!$BR188:$BS188),SUM(Electric!$ED188:$EE188))))))*3.412+I$86*(Petroleum!$J265+Petroleum!$J$262*Petroleum!$B265)+I$87*(NG!$B87))/1000000)/3.412","v":136036.39520605601},{"$f":"(MMULT($B42:$M42,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$B188:$C188),IF(I$20=\"NG Power Plant\",SUM(Electric!$V188:$W188),IF(I$20=\"Coal Power Plant\",SUM(Electric!$Z188:$AA188),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$AH188:$AI188),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BR188:$BS188),SUM(Electric!$ED188:$EE188))))))*3.412+J$86*(Petroleum!$J265+Petroleum!$J$262*Petroleum!$B265)+J$87*(NG!$B87))/1000000)/3.412","v":42880.314280717794},{"$f":"(MMULT($B42:$M42,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$B188:$C188),IF(J$20=\"NG Power Plant\",SUM(Electric!$V188:$W188),IF(J$20=\"Coal Power Plant\",SUM(Electric!$Z188:$AA188),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$AH188:$AI188),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BR188:$BS188),SUM(Electric!$ED188:$EE188))))))*3.412+K$86*(Petroleum!$J265+Petroleum!$J$262*Petroleum!$B265)+K$87*(NG!$B87))/1000000)/3.412","v":10260.507174367582},{"$f":"(MMULT($B42:$M42,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$B188:$C188),IF(K$20=\"NG Power Plant\",SUM(Electric!$V188:$W188),IF(K$20=\"Coal Power Plant\",SUM(Electric!$Z188:$AA188),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$AH188:$AI188),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BR188:$BS188),SUM(Electric!$ED188:$EE188))))))*3.412+L$86*(Petroleum!$J265+Petroleum!$J$262*Petroleum!$B265)+L$87*(NG!$B87))/1000000)/3.412","v":25555.756680358048},{"$f":"(MMULT($B42:$M42,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$B188:$C188),IF(L$20=\"NG Power Plant\",SUM(Electric!$V188:$W188),IF(L$20=\"Coal Power Plant\",SUM(Electric!$Z188:$AA188),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$AH188:$AI188),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BR188:$BS188),SUM(Electric!$ED188:$EE188))))))*3.412+M$86*(Petroleum!$J265+Petroleum!$J$262*Petroleum!$B265)+M$87*(NG!$B87))/1000000)/3.412","v":2374.287788649076}]
["Natural gas",{"$f":"(MMULT($B43:$M43,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$B189:$C189),IF(B$20=\"NG Power Plant\",SUM(Electric!$V189:$W189),IF(B$20=\"Coal Power Plant\",SUM(Electric!$Z189:$AA189),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$AH189:$AI189),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BR189:$BS189),SUM(Electric!$ED189:$EE189))))))*3.412+C$86*(Petroleum!$J266+Petroleum!$J$262*Petroleum!$B266)+C$87*(1000000+NG!$B88))/1000000)/3.412","v":1144.4272372330545},{"$f":"(MMULT($B43:$M43,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$B189:$C189),IF(C$20=\"NG Power Plant\",SUM(Electric!$V189:$W189),IF(C$20=\"Coal Power Plant\",SUM(Electric!$Z189:$AA189),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$AH189:$AI189),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BR189:$BS189),SUM(Electric!$ED189:$EE189))))))*3.412+D$86*(Petroleum!$J266+Petroleum!$J$262*Petroleum!$B266)+D$87*(1000000+NG!$B88))/1000000)/3.412","v":615.61543099573555},{"$f":"(MMULT($B43:$M43,E$73:E$84)+(E$85*IF(D$20=\"GREET Input\",SUM(Electric!$B189:$C189),IF(D$20=\"NG Power Plant\",SUM(Electric!$V189:$W189),IF(D$20=\"Coal Power Plant\",SUM(Electric!$Z189:$AA189),IF(D$20=\"Nuclear Power Plant\",SUM(Electric!$AH189:$AI189),IF(D$20=\"NGCC Power Plant\",SUM(Electric!$BR189:$BS189),SUM(Electric!$ED189:$EE189))))))*3.412+E$86*(Petroleum!$J266+Petroleum!$J$262*Petroleum!$B266)+E$87*(1000000+NG!$B88))/1000000)/3.412","v":613.57932804865584},{"$f":"(MMULT($B43:$M43,F$73:F$84)+(F$85*IF(E$20=\"GREET Input\",SUM(Electric!$B189:$C189),IF(E$20=\"NG Power Plant\",SUM(Electric!$V189:$W189),IF(E$20=\"Coal Power Plant\",SUM(Electric!$Z189:$AA189),IF(E$20=\"Nuclear Power Plant\",SUM(Electric!$AH189:$AI189),IF(E$20=\"NGCC Power Plant\",SUM(Electric!$BR189:$BS189),SUM(Electric!$ED189:$EE189))))))*3.412+F$86*(Petroleum!$J266+Petroleum!$J$262*Petroleum!$B266)+F$87*(1000000+NG!$B88))/1000000)/3.412","v":489.89536431036043},{"$f":"(MMULT($B43:$M43,G$73:G$84)+(G$85*IF(F$20=\"GREET Input\",SUM(Electric!$B189:$C189),IF(F$20=\"NG Power Plant\",SUM(Electric!$V189:$W189),IF(F$20=\"Coal Power Plant\",SUM(Electric!$Z189:$AA189),IF(F$20=\"Nuclear Power Plant\",SUM(Electric!$AH189:$AI189),IF(F$20=\"NGCC Power Plant\",SUM(Electric!$BR189:$BS189),SUM(Electric!$ED189:$EE189))))))*3.412+G$86*(Petroleum!$J266+Petroleum!$J$262*Petroleum!$B266)+G$87*(1000000+NG!$B88))/1000000)/3.412","v":1206.308332065975},{"$f":"(MMULT($B43:$M43,H$73:H$84)+(H$85*IF(G$20=\"GREET Input\",SUM(Electric!$B189:$C189),IF(G$20=\"NG Power Plant\",SUM(Electric!$V189:$W189),IF(G$20=\"Coal Power Plant\",SUM(Electric!$Z189:$AA189),IF(G$20=\"Nuclear Power Plant\",SUM(Electric!$AH189:$AI189),IF(G$20=\"NGCC Power Plant\",SUM(Electric!$BR189:$BS189),SUM(Electric!$ED189:$EE189))))))*3.412+H$86*(Petroleum!$J266+Petroleum!$J$262*Petroleum!$B266)+H$87*(1000000+NG!$B88))/1000000)/3.412","v":11916.685717710086},{"$f":"(MMULT($B43:$M43,I$73:I$84)+(I$85*IF(H$20=\"GREET Input\",SUM(Electric!$B189:$C189),IF(H$20=\"NG Power Plant\",SUM(Electric!$V189:$W189),IF(H$20=\"Coal Power Plant\",SUM(Electric!$Z189:$AA189),IF(H$20=\"Nuclear Power Plant\",SUM(Electric!$AH189:$AI189),IF(H$20=\"NGCC Power Plant\",SUM(Electric!$BR189:$BS189),SUM(Electric!$ED189:$EE189))))))*3.412+I$86*(Petroleum!$J266+Petroleum!$J$262*Petroleum!$B266)+I$87*(1000000+NG!$B88))/1000000)/3.412","v":91378.174405667116},{"$f":"(MMULT($B43:$M43,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$B189:$C189),IF(I$20=\"NG Power Plant\",SUM(Electric!$V189:$W189),IF(I$20=\"Coal Power Plant\",SUM(Electric!$Z189:$AA189),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$AH189:$AI189),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BR189:$BS189),SUM(Electric!$ED189:$EE189))))))*3.412+J$86*(Petroleum!$J266+Petroleum!$J$262*Petroleum!$B266)+J$87*(1000000+NG!$B88))/1000000)/3.412","v":23130.121417725524},{"$f":"(MMULT($B43:$M43,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$B189:$C189),IF(J$20=\"NG Power Plant\",SUM(Electric!$V189:$W189),IF(J$20=\"Coal Power Plant\",SUM(Electric!$Z189:$AA189),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$AH189:$AI189),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BR189:$BS189),SUM(Electric!$ED189:$EE189))))))*3.412+K$86*(Petroleum!$J266+Petroleum!$J$262*Petroleum!$B266)+K$87*(1000000+NG!$B88))/1000000)/3.412","v":5215.6039758374563},{"$f":"(MMULT($B43:$M43,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$B189:$C189),IF(K$20=\"NG Power Plant\",SUM(Electric!$V189:$W189),IF(K$20=\"Coal Power Plant\",SUM(Electric!$Z189:$AA189),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$AH189:$AI189),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BR189:$BS189),SUM(Electric!$ED189:$EE189))))))*3.412+L$86*(Petroleum!$J266+Petroleum!$J$262*Petroleum!$B266)+L$87*(1000000+NG!$B88))/1000000)/3.412","v":19489.688539057046},{"$f":"(MMULT($B43:$M43,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$B189:$C189),IF(L$20=\"NG Power Plant\",SUM(Electric!$V189:$W189),IF(L$20=\"Coal Power Plant\",SUM(Electric!$Z189:$AA189),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$AH189:$AI189),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BR189:$BS189),SUM(Electric!$ED189:$EE189))))))*3.412+M$86*(Petroleum!$J266+Petroleum!$J$262*Petroleum!$B266)+M$87*(1000000+NG!$B88))/1000000)/3.412","v":1170.8310087852542}]
["Petroleum",{"$f":"(MMULT($B44:$M44,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$B190:$C190),IF(B$20=\"NG Power Plant\",SUM(Electric!$V190:$W190),IF(B$20=\"Coal Power Plant\",SUM(Electric!$Z190:$AA190),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$AH190:$AI190),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BR190:$BS190),SUM(Electric!$ED190:$EE190))))))*3.412+C$86*(Petroleum!$J267+Petroleum!$J$262*Petroleum!$B267+1000000)+C$87*(NG!$B89))/1000000)/3.412","v":55.352550065229828},{"$f":"(MMULT($B44:$M44,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$B190:$C190),IF(C$20=\"NG Power Plant\",SUM(Electric!$V190:$W190),IF(C$20=\"Coal Power Plant\",SUM(Electric!$Z190:$AA190),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$AH190:$AI190),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BR190:$BS190),SUM(Electric!$ED190:$EE190))))))*3.412+D$86*(Petroleum!$J267+Petroleum!$J$262*Petroleum!$B267+1000000)+D$87*(NG!$B89))/1000000)/3.412","v":23.03280417436347},{"$f":"(MMULT($B44:$M44,E$73:E$84)+(E$85*IF(D$20=\"GREET Input\",SUM(Electric!$B190:$C190),IF(D$20=\"NG Power Plant\",SUM(Electric!$V190:$W190),IF(D$20=\"Coal Power Plant\",SUM(Electric!$Z190:$AA190),IF(D$20=\"Nuclear Power Plant\",SUM(Electric!$AH190:$AI190),IF(D$20=\"NGCC Power Plant\",SUM(Electric!$BR190:$BS190),SUM(Electric!$ED190:$EE190))))))*3.412+E$86*(Petroleum!$J267+Petroleum!$J$262*Petroleum!$B267+1000000)+E$87*(NG!$B89))/1000000)/3.412","v":45.773532750922072},{"$f":"(MMULT($B44:$M44,F$73:F$84)+(F$85*IF(E$20=\"GREET Input\",SUM(Electric!$B190:$C190),IF(E$20=\"NG Power Plant\",SUM(Electric!$V190:$W190),IF(E$20=\"Coal Power Plant\",SUM(Electric!$Z190:$AA190),IF(E$20=\"Nuclear Power Plant\",SUM(Electric!$AH190:$AI190),IF(E$20=\"NGCC Power Plant\",SUM(Electric!$BR190:$BS190),SUM(Electric!$ED190:$EE190))))))*3.412+F$86*(Petroleum!$J267+Petroleum!$J$262*Petroleum!$B267+1000000)+F$87*(NG!$B89))/1000000)/3.412","v":69.695091797537202},{"$f":"(MMULT($B44:$M44,G$73:G$84)+(G$85*IF(F$20=\"GREET Input\",SUM(Electric!$B190:$C190),IF(F$20=\"NG Power Plant\",SUM(Electric!$V190:$W190),IF(F$20=\"Coal Power Plant\",SUM(Electric!$Z190:$AA190),IF(F$20=\"Nuclear Power Plant\",SUM(Electric!$AH190:$AI190),IF(F$20=\"NGCC Power Plant\",SUM(Electric!$BR190:$BS190),SUM(Electric!$ED190:$EE190))))))*3.412+G$86*(Petroleum!$J267+Petroleum!$J$262*Petroleum!$B267+1000000)+G$87*(NG!$B89))/1000000)/3.412","v":3199.0298426079294},{"$f":"(MMULT($B44:$M44,H$73:H$84)+(H$85*IF(G$20=\"GREET Input\",SUM(Electric!$B190:$C190),IF(G$20=\"NG Power Plant\",SUM(Electric!$V190:$W190),IF(G$20=\"Coal Power Plant\",SUM(Electric!$Z190:$AA190),IF(G$20=\"Nuclear Power Plant\",SUM(Electric!$AH190:$AI190),IF(G$20=\"NGCC Power Plant\",SUM(Electric!$BR190:$BS190),SUM(Electric!$ED190:$EE190))))))*3.412+H$86*(Petroleum!$J267+Petroleum!$J$262*Petroleum!$B267+1000000)+H$87*(NG!$B89))/1000000)/3.412","v":1588.2738618983526},{"$f":"(MMULT($B44:$M44,I$73:I$84)+(I$85*IF(H$20=\"GREET Input\",SUM(Electric!$B190:$C190),IF(H$20=\"NG Power Plant\",SUM(Electric!$V190:$W190),IF(H$20=\"Coal Power Plant\",SUM(Electric!$Z190:$AA190),IF(H$20=\"Nuclear Power Plant\",SUM(Electric!$AH190:$AI190),IF(H$20=\"NGCC Power Plant\",SUM(Electric!$BR190:$BS190),SUM(Electric!$ED190:$EE190))))))*3.412+I$86*(Petroleum!$J267+Petroleum!$J$262*Petroleum!$B267+1000000)+I$87*(NG!$B89))/1000000)/3.412","v":11809.214014952182},{"$f":"(MMULT($B44:$M44,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$B190:$C190),IF(I$20=\"NG Power Plant\",SUM(Electric!$V190:$W190),IF(I$20=\"Coal Power Plant\",SUM(Electric!$Z190:$AA190),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$AH190:$AI190),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BR190:$BS190),SUM(Electric!$ED190:$EE190))))))*3.412+J$86*(Petroleum!$J267+Petroleum!$J$262*Petroleum!$B267+1000000)+J$87*(NG!$B89))/1000000)/3.412","v":12914.815536697677},{"$f":"(MMULT($B44:$M44,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$B190:$C190),IF(J$20=\"NG Power Plant\",SUM(Electric!$V190:$W190),IF(J$20=\"Coal Power Plant\",SUM(Electric!$Z190:$AA190),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$AH190:$AI190),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BR190:$BS190),SUM(Electric!$ED190:$EE190))))))*3.412+K$86*(Petroleum!$J267+Petroleum!$J$262*Petroleum!$B267+1000000)+K$87*(NG!$B89))/1000000)/3.412","v":2863.6801427768678},{"$f":"(MMULT($B44:$M44,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$B190:$C190),IF(K$20=\"NG Power Plant\",SUM(Electric!$V190:$W190),IF(K$20=\"Coal Power Plant\",SUM(Electric!$Z190:$AA190),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$AH190:$AI190),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BR190:$BS190),SUM(Electric!$ED190:$EE190))))))*3.412+L$86*(Petroleum!$J267+Petroleum!$J$262*Petroleum!$B267+1000000)+L$87*(NG!$B89))/1000000)/3.412","v":39241.516441437932},{"$f":"(MMULT($B44:$M44,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$B190:$C190),IF(L$20=\"NG Power Plant\",SUM(Electric!$V190:$W190),IF(L$20=\"Coal Power Plant\",SUM(Electric!$Z190:$AA190),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$AH190:$AI190),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BR190:$BS190),SUM(Electric!$ED190:$EE190))))))*3.412+M$86*(Petroleum!$J267+Petroleum!$J$262*Petroleum!$B267+1000000)+M$87*(NG!$B89))/1000000)/3.412","v":65.4842134817671}]
["Water consumption: gals per mmBtu",{"$f":"(MMULT($B45:$M45,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$B191:$C191),IF(B$20=\"NG Power Plant\",SUM(Electric!$V191:$W191),IF(B$20=\"Coal Power Plant\",SUM(Electric!$Z191:$AA191),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$AH191:$AI191),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BR191:$BS191),SUM(Electric!$ED191:$EE191))))))*3.412+C$86*(Petroleum!$J268+Petroleum!$J$262*Petroleum!$B268)+C$87*(NG!$B90)))/3.412/1000000","v":0.51899492109192069},{"$f":"(MMULT($B45:$M45,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$B191:$C191),IF(C$20=\"NG Power Plant\",SUM(Electric!$V191:$W191),IF(C$20=\"Coal Power Plant\",SUM(Electric!$Z191:$AA191),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$AH191:$AI191),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BR191:$BS191),SUM(Electric!$ED191:$EE191))))))*3.412+D$86*(Petroleum!$J268+Petroleum!$J$262*Petroleum!$B268)+D$87*(NG!$B90)))/3.412/1000000","v":0.2755136289343556},{"$f":"(MMULT($B45:$M45,E$73:E$84)+(E$85*IF(D$20=\"GREET Input\",SUM(Electric!$B191:$C191),IF(D$20=\"NG Power Plant\",SUM(Electric!$V191:$W191),IF(D$20=\"Coal Power Plant\",SUM(Electric!$Z191:$AA191),IF(D$20=\"Nuclear Power Plant\",SUM(Electric!$AH191:$AI191),IF(D$20=\"NGCC Power Plant\",SUM(Electric!$BR191:$BS191),SUM(Electric!$ED191:$EE191))))))*3.412+E$86*(Petroleum!$J268+Petroleum!$J$262*Petroleum!$B268)+E$87*(NG!$B90)))/3.412/1000000","v":0.26175934793101024},{"$f":"(MMULT($B45:$M45,F$73:F$84)+(F$85*IF(E$20=\"GREET Input\",SUM(Electric!$B191:$C191),IF(E$20=\"NG Power Plant\",SUM(Electric!$V191:$W191),IF(E$20=\"Coal Power Plant\",SUM(Electric!$Z191:$AA191),IF(E$20=\"Nuclear Power Plant\",SUM(Electric!$AH191:$AI191),IF(E$20=\"NGCC Power Plant\",SUM(Electric!$BR191:$BS191),SUM(Electric!$ED191:$EE191))))))*3.412+F$86*(Petroleum!$J268+Petroleum!$J$262*Petroleum!$B268)+F$87*(NG!$B90)))/3.412/1000000","v":0.21081102526372045},{"$f":"(MMULT($B45:$M45,G$73:G$84)+(G$85*IF(F$20=\"GREET Input\",SUM(Electric!$B191:$C191),IF(F$20=\"NG Power Plant\",SUM(Electric!$V191:$W191),IF(F$20=\"Coal Power Plant\",SUM(Electric!$Z191:$AA191),IF(F$20=\"Nuclear Power Plant\",SUM(Electric!$AH191:$AI191),IF(F$20=\"NGCC Power Plant\",SUM(Electric!$BR191:$BS191),SUM(Electric!$ED191:$EE191))))))*3.412+G$86*(Petroleum!$J268+Petroleum!$J$262*Petroleum!$B268)+G$87*(NG!$B90)))/3.412/1000000","v":0.33778319916879912},{"$f":"(MMULT($B45:$M45,H$73:H$84)+(H$85*IF(G$20=\"GREET Input\",SUM(Electric!$B191:$C191),IF(G$20=\"NG Power Plant\",SUM(Electric!$V191:$W191),IF(G$20=\"Coal Power Plant\",SUM(Electric!$Z191:$AA191),IF(G$20=\"Nuclear Power Plant\",SUM(Electric!$AH191:$AI191),IF(G$20=\"NGCC Power Plant\",SUM(Electric!$BR191:$BS191),SUM(Electric!$ED191:$EE191))))))*3.412+H$86*(Petroleum!$J268+Petroleum!$J$262*Petroleum!$B268)+H$87*(NG!$B90)))/3.412/1000000","v":3.8653691851337046},{"$f":"(MMULT($B45:$M45,I$73:I$84)+(I$85*IF(H$20=\"GREET Input\",SUM(Electric!$B191:$C191),IF(H$20=\"NG Power Plant\",SUM(Electric!$V191:$W191),IF(H$20=\"Coal Power Plant\",SUM(Electric!$Z191:$AA191),IF(H$20=\"Nuclear Power Plant\",SUM(Electric!$AH191:$AI191),IF(H$20=\"NGCC Power Plant\",SUM(Electric!$BR191:$BS191),SUM(Electric!$ED191:$EE191))))))*3.412+I$86*(Petroleum!$J268+Petroleum!$J$262*Petroleum!$B268)+I$87*(NG!$B90)))/3.412/1000000","v":40.930614681060526},{"$f":"(MMULT($B45:$M45,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$B191:$C191),IF(I$20=\"NG Power Plant\",SUM(Electric!$V191:$W191),IF(I$20=\"Coal Power Plant\",SUM(Electric!$Z191:$AA191),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$AH191:$AI191),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BR191:$BS191),SUM(Electric!$ED191:$EE191))))))*3.412+J$86*(Petroleum!$J268+Petroleum!$J$262*Petroleum!$B268)+J$87*(NG!$B90)))/3.412/1000000","v":10.679432862883662},{"$f":"(MMULT($B45:$M45,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$B191:$C191),IF(J$20=\"NG Power Plant\",SUM(Electric!$V191:$W191),IF(J$20=\"Coal Power Plant\",SUM(Electric!$Z191:$AA191),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$AH191:$AI191),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BR191:$BS191),SUM(Electric!$ED191:$EE191))))))*3.412+K$86*(Petroleum!$J268+Petroleum!$J$262*Petroleum!$B268)+K$87*(NG!$B90)))/3.412/1000000","v":2.1031636517791621},{"$f":"(MMULT($B45:$M45,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$B191:$C191),IF(K$20=\"NG Power Plant\",SUM(Electric!$V191:$W191),IF(K$20=\"Coal Power Plant\",SUM(Electric!$Z191:$AA191),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$AH191:$AI191),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BR191:$BS191),SUM(Electric!$ED191:$EE191))))))*3.412+L$86*(Petroleum!$J268+Petroleum!$J$262*Petroleum!$B268)+L$87*(NG!$B90)))/3.412/1000000","v":7.115440182366326},{"$f":"(MMULT($B45:$M45,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$B191:$C191),IF(L$20=\"NG Power Plant\",SUM(Electric!$V191:$W191),IF(L$20=\"Coal Power Plant\",SUM(Electric!$Z191:$AA191),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$AH191:$AI191),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BR191:$BS191),SUM(Electric!$ED191:$EE191))))))*3.412+M$86*(Petroleum!$J268+Petroleum!$J$262*Petroleum!$B268)+M$87*(NG!$B90)))/3.412/1000000","v":0.55263746769026123}]
["Total Emissions: grams per mmBtu"]
["VOC",{"$f":"(MMULT($B47:$M47,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$B192:$C192),IF(B$20=\"NG Power Plant\",SUM(Electric!$V192:$W192),IF(B$20=\"Coal Power Plant\",SUM(Electric!$Z192:$AA192),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$AH192:$AI192),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BR192:$BS192),SUM(Electric!$ED192:$EE192))))))*3.412+C$86*(Petroleum!$J269+Petroleum!$J$262*Petroleum!$B269+B$25*EF!$P6+B$26*EF!$Q6+B$27*EF!$R6+B$28*EF!$S6)+C$87*(NG!$B91+B$29*EF!$B6+B$30*EF!$C6+B$31*EF!$D6+B$32*EF!$E6+B$33*EF!$F6+B$34*EF!$G6)))/3.412/1000000","v":0.29914960950078545},{"$f":"(MMULT($B47:$M47,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$B192:$C192),IF(C$20=\"NG Power Plant\",SUM(Electric!$V192:$W192),IF(C$20=\"Coal Power Plant\",SUM(Electric!$Z192:$AA192),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$AH192:$AI192),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BR192:$BS192),SUM(Electric!$ED192:$EE192))))))*3.412+D$86*(Petroleum!$J269+Petroleum!$J$262*Petroleum!$B269+C$25*EF!$P6+C$26*EF!$Q6+C$27*EF!$R6+C$28*EF!$S6)+D$87*(NG!$B91+C$29*EF!$B6+C$30*EF!$C6+C$31*EF!$D6+C$32*EF!$E6+C$33*EF!$F6+C$34*EF!$G6)))/3.412/1000000","v":0.1631537311956866},{"$f":"(MMULT($B47:$M47,E$73:E$84)+(E$85*IF(D$20=\"GREET Input\",SUM(Electric!$B192:$C192),IF(D$20=\"NG Power Plant\",SUM(Electric!$V192:$W192),IF(D$20=\"Coal Power Plant\",SUM(Electric!$Z192:$AA192),IF(D$20=\"Nuclear Power Plant\",SUM(Electric!$AH192:$AI192),IF(D$20=\"NGCC Power Plant\",SUM(Electric!$BR192:$BS192),SUM(Electric!$ED192:$EE192))))))*3.412+E$86*(Petroleum!$J269+Petroleum!$J$262*Petroleum!$B269+D$25*EF!$P6+D$26*EF!$Q6+D$27*EF!$R6+D$28*EF!$S6)+E$87*(NG!$B91+D$29*EF!$B6+D$30*EF!$C6+D$31*EF!$D6+D$32*EF!$E6+D$33*EF!$F6+D$34*EF!$G6)))/3.412/1000000","v":0.16068241622938864},{"$f":"(MMULT($B47:$M47,F$73:F$84)+(F$85*IF(E$20=\"GREET Input\",SUM(Electric!$B192:$C192),IF(E$20=\"NG Power Plant\",SUM(Electric!$V192:$W192),IF(E$20=\"Coal Power Plant\",SUM(Electric!$Z192:$AA192),IF(E$20=\"Nuclear Power Plant\",SUM(Electric!$AH192:$AI192),IF(E$20=\"NGCC Power Plant\",SUM(Electric!$BR192:$BS192),SUM(Electric!$ED192:$EE192))))))*3.412+F$86*(Petroleum!$J269+Petroleum!$J$262*Petroleum!$B269+E$25*EF!$P6+E$26*EF!$Q6+E$27*EF!$R6+E$28*EF!$S6)+F$87*(NG!$B91+E$29*EF!$B6+E$30*EF!$C6+E$31*EF!$D6+E$32*EF!$E6+E$33*EF!$F6+E$34*EF!$G6)))/3.412/1000000","v":0.12283281525496377},{"$f":"(MMULT($B47:$M47,G$73:G$84)+(G$85*IF(F$20=\"GREET Input\",SUM(Electric!$B192:$C192),IF(F$20=\"NG Power Plant\",SUM(Electric!$V192:$W192),IF(F$20=\"Coal Power Plant\",SUM(Electric!$Z192:$AA192),IF(F$20=\"Nuclear Power Plant\",SUM(Electric!$AH192:$AI192),IF(F$20=\"NGCC Power Plant\",SUM(Electric!$BR192:$BS192),SUM(Electric!$ED192:$EE192))))))*3.412+G$86*(Petroleum!$J269+Petroleum!$J$262*Petroleum!$B269+F$25*EF!$P6+F$26*EF!$Q6+F$27*EF!$R6+F$28*EF!$S6)+G$87*(NG!$B91+F$29*EF!$B6+F$30*EF!$C6+F$31*EF!$D6+F$32*EF!$E6+F$33*EF!$F6+F$34*EF!$G6)))/3.412/1000000","v":0.15336473294599437},{"$f":"(MMULT($B47:$M47,H$73:H$84)+(H$85*IF(G$20=\"GREET Input\",SUM(Electric!$B192:$C192),IF(G$20=\"NG Power Plant\",SUM(Electric!$V192:$W192),IF(G$20=\"Coal Power Plant\",SUM(Electric!$Z192:$AA192),IF(G$20=\"Nuclear Power Plant\",SUM(Electric!$AH192:$AI192),IF(G$20=\"NGCC Power Plant\",SUM(Electric!$BR192:$BS192),SUM(Electric!$ED192:$EE192))))))*3.412+H$86*(Petroleum!$J269+Petroleum!$J$262*Petroleum!$B269+G$25*EF!$P6+G$26*EF!$Q6+G$27*EF!$R6+G$28*EF!$S6)+H$87*(NG!$B91+G$29*EF!$B6+G$30*EF!$C6+G$31*EF!$D6+G$32*EF!$E6+G$33*EF!$F6+G$34*EF!$G6)))/3.412/1000000","v":1.9750174782826651},{"$f":"(MMULT($B47:$M47,I$73:I$84)+(I$85*IF(H$20=\"GREET Input\",SUM(Electric!$B192:$C192),IF(H$20=\"NG Power Plant\",SUM(Electric!$V192:$W192),IF(H$20=\"Coal Power Plant\",SUM(Electric!$Z192:$AA192),IF(H$20=\"Nuclear Power Plant\",SUM(Electric!$AH192:$AI192),IF(H$20=\"NGCC Power Plant\",SUM(Electric!$BR192:$BS192),SUM(Electric!$ED192:$EE192))))))*3.412+I$86*(Petroleum!$J269+Petroleum!$J$262*Petroleum!$B269+H$25*EF!$P6+H$26*EF!$Q6+H$27*EF!$R6+H$28*EF!$S6)+I$87*(NG!$B91+H$29*EF!$B6+H$30*EF!$C6+H$31*EF!$D6+H$32*EF!$E6+H$33*EF!$F6+H$34*EF!$G6)))/3.412/1000000","v":9.0935915167909922},{"$f":"(MMULT($B47:$M47,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$B192:$C192),IF(I$20=\"NG Power Plant\",SUM(Electric!$V192:$W192),IF(I$20=\"Coal Power Plant\",SUM(Electric!$Z192:$AA192),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$AH192:$AI192),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BR192:$BS192),SUM(Electric!$ED192:$EE192))))))*3.412+J$86*(Petroleum!$J269+Petroleum!$J$262*Petroleum!$B269+I$25*EF!$P6+I$26*EF!$Q6+I$27*EF!$R6+I$28*EF!$S6)+J$87*(NG!$B91+I$29*EF!$B6+I$30*EF!$C6+I$31*EF!$D6+I$32*EF!$E6+I$33*EF!$F6+I$34*EF!$G6)))/3.412/1000000","v":5.2355700708853297},{"$f":"(MMULT($B47:$M47,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$B192:$C192),IF(J$20=\"NG Power Plant\",SUM(Electric!$V192:$W192),IF(J$20=\"Coal Power Plant\",SUM(Electric!$Z192:$AA192),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$AH192:$AI192),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BR192:$BS192),SUM(Electric!$ED192:$EE192))))))*3.412+K$86*(Petroleum!$J269+Petroleum!$J$262*Petroleum!$B269+J$25*EF!$P6+J$26*EF!$Q6+J$27*EF!$R6+J$28*EF!$S6)+K$87*(NG!$B91+J$29*EF!$B6+J$30*EF!$C6+J$31*EF!$D6+J$32*EF!$E6+J$33*EF!$F6+J$34*EF!$G6)))/3.412/1000000","v":1.2902821272886753},{"$f":"(MMULT($B47:$M47,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$B192:$C192),IF(K$20=\"NG Power Plant\",SUM(Electric!$V192:$W192),IF(K$20=\"Coal Power Plant\",SUM(Electric!$Z192:$AA192),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$AH192:$AI192),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BR192:$BS192),SUM(Electric!$ED192:$EE192))))))*3.412+L$86*(Petroleum!$J269+Petroleum!$J$262*Petroleum!$B269+K$25*EF!$P6+K$26*EF!$Q6+K$27*EF!$R6+K$28*EF!$S6)+L$87*(NG!$B91+K$29*EF!$B6+K$30*EF!$C6+K$31*EF!$D6+K$32*EF!$E6+K$33*EF!$F6+K$34*EF!$G6)))/3.412/1000000","v":3.5290861504497868},{"$f":"(MMULT($B47:$M47,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$B192:$C192),IF(L$20=\"NG Power Plant\",SUM(Electric!$V192:$W192),IF(L$20=\"Coal Power Plant\",SUM(Electric!$Z192:$AA192),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$AH192:$AI192),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BR192:$BS192),SUM(Electric!$ED192:$EE192))))))*3.412+M$86*(Petroleum!$J269+Petroleum!$J$262*Petroleum!$B269+L$25*EF!$P6+L$26*EF!$Q6+L$27*EF!$R6+L$28*EF!$S6)+M$87*(NG!$B91+L$29*EF!$B6+L$30*EF!$C6+L$31*EF!$D6+L$32*EF!$E6+L$33*EF!$F6+L$34*EF!$G6)))/3.412/1000000","v":0.29863453216522484}]
["CO",{"$f":"(MMULT($B48:$M48,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$B193:$C193),IF(B$20=\"NG Power Plant\",SUM(Electric!$V193:$W193),IF(B$20=\"Coal Power Plant\",SUM(Electric!$Z193:$AA193),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$AH193:$AI193),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BR193:$BS193),SUM(Electric!$ED193:$EE193))))))*3.412+C$86*(Petroleum!$J270+Petroleum!$J$262*Petroleum!$B270+B$25*EF!$P7+B$26*EF!$Q7+B$27*EF!$R7+B$28*EF!$S7)+C$87*(NG!$B92+B$29*EF!$B7+B$30*EF!$C7+B$31*EF!$D7+B$32*EF!$E7+B$33*EF!$F7+B$34*EF!$G7)))/3.412/1000000","v":2.1426928358921966},{"$f":"(MMULT($B48:$M48,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$B193:$C193),IF(C$20=\"NG Power Plant\",SUM(Electric!$V193:$W193),IF(C$20=\"Coal Power Plant\",SUM(Electric!$Z193:$AA193),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$AH193:$AI193),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BR193:$BS193),SUM(Electric!$ED193:$EE193))))))*3.412+D$86*(Petroleum!$J270+Petroleum!$J$262*Petroleum!$B270+C$25*EF!$P7+C$26*EF!$Q7+C$27*EF!$R7+C$28*EF!$S7)+D$87*(NG!$B92+C$29*EF!$B7+C$30*EF!$C7+C$31*EF!$D7+C$32*EF!$E7+C$33*EF!$F7+C$34*EF!$G7)))/3.412/1000000","v":1.1665966397826639},{"$f":"(MMULT($B48:$M48,E$73:E$84)+(E$85*IF(D$20=\"GREET Input\",SUM(Electric!$B193:$C193),IF(D$20=\"NG Power Plant\",SUM(Electric!$V193:$W193),IF(D$20=\"Coal Power Plant\",SUM(Electric!$Z193:$AA193),IF(D$20=\"Nuclear Power Plant\",SUM(Electric!$AH193:$AI193),IF(D$20=\"NGCC Power Plant\",SUM(Electric!$BR193:$BS193),SUM(Electric!$ED193:$EE193))))))*3.412+E$86*(Petroleum!$J270+Petroleum!$J$262*Petroleum!$B270+D$25*EF!$P7+D$26*EF!$Q7+D$27*EF!$R7+D$28*EF!$S7)+E$87*(NG!$B92+D$29*EF!$B7+D$30*EF!$C7+D$31*EF!$D7+D$32*EF!$E7+D$33*EF!$F7+D$34*EF!$G7)))/3.412/1000000","v":1.136859818059869},{"$f":"(MMULT($B48:$M48,F$73:F$84)+(F$85*IF(E$20=\"GREET Input\",SUM(Electric!$B193:$C193),IF(E$20=\"NG Power Plant\",SUM(Electric!$V193:$W193),IF(E$20=\"Coal Power Plant\",SUM(Electric!$Z193:$AA193),IF(E$20=\"Nuclear Power Plant\",SUM(Electric!$AH193:$AI193),IF(E$20=\"NGCC Power Plant\",SUM(Electric!$BR193:$BS193),SUM(Electric!$ED193:$EE193))))))*3.412+F$86*(Petroleum!$J270+Petroleum!$J$262*Petroleum!$B270+E$25*EF!$P7+E$26*EF!$Q7+E$27*EF!$R7+E$28*EF!$S7)+F$87*(NG!$B92+E$29*EF!$B7+E$30*EF!$C7+E$31*EF!$D7+E$32*EF!$E7+E$33*EF!$F7+E$34*EF!$G7)))/3.412/1000000","v":0.91149180277416886},{"$f":"(MMULT($B48:$M48,G$73:G$84)+(G$85*IF(F$20=\"GREET Input\",SUM(Electric!$B193:$C193),IF(F$20=\"NG Power Plant\",SUM(Electric!$V193:$W193),IF(F$20=\"Coal Power Plant\",SUM(Electric!$Z193:$AA193),IF(F$20=\"Nuclear Power Plant\",SUM(Electric!$AH193:$AI193),IF(F$20=\"NGCC Power Plant\",SUM(Electric!$BR193:$BS193),SUM(Electric!$ED193:$EE193))))))*3.412+G$86*(Petroleum!$J270+Petroleum!$J$262*Petroleum!$B270+F$25*EF!$P7+F$26*EF!$Q7+F$27*EF!$R7+F$28*EF!$S7)+G$87*(NG!$B92+F$29*EF!$B7+F$30*EF!$C7+F$31*EF!$D7+F$32*EF!$E7+F$33*EF!$F7+F$34*EF!$G7)))/3.412/1000000","v":1.4281451517051305},{"$f":"(MMULT($B48:$M48,H$73:H$84)+(H$85*IF(G$20=\"GREET Input\",SUM(Electric!$B193:$C193),IF(G$20=\"NG Power Plant\",SUM(Electric!$V193:$W193),IF(G$20=\"Coal Power Plant\",SUM(Electric!$Z193:$AA193),IF(G$20=\"Nuclear Power Plant\",SUM(Electric!$AH193:$AI193),IF(G$20=\"NGCC Power Plant\",SUM(Electric!$BR193:$BS193),SUM(Electric!$ED193:$EE193))))))*3.412+H$86*(Petroleum!$J270+Petroleum!$J$262*Petroleum!$B270+G$25*EF!$P7+G$26*EF!$Q7+G$27*EF!$R7+G$28*EF!$S7)+H$87*(NG!$B92+G$29*EF!$B7+G$30*EF!$C7+G$31*EF!$D7+G$32*EF!$E7+G$33*EF!$F7+G$34*EF!$G7)))/3.412/1000000","v":13.429792446237606},{"$f":"(MMULT($B48:$M48,I$73:I$84)+(I$85*IF(H$20=\"GREET Input\",SUM(Electric!$B193:$C193),IF(H$20=\"NG Power Plant\",SUM(Electric!$V193:$W193),IF(H$20=\"Coal Power Plant\",SUM(Electric!$Z193:$AA193),IF(H$20=\"Nuclear Power Plant\",SUM(Electric!$AH193:$AI193),IF(H$20=\"NGCC Power Plant\",SUM(Electric!$BR193:$BS193),SUM(Electric!$ED193:$EE193))))))*3.412+I$86*(Petroleum!$J270+Petroleum!$J$262*Petroleum!$B270+H$25*EF!$P7+H$26*EF!$Q7+H$27*EF!$R7+H$28*EF!$S7)+I$87*(NG!$B92+H$29*EF!$B7+H$30*EF!$C7+H$31*EF!$D7+H$32*EF!$E7+H$33*EF!$F7+H$34*EF!$G7)))/3.412/1000000","v":61.230519990478555},{"$f":"(MMULT($B48:$M48,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$B193:$C193),IF(I$20=\"NG Power Plant\",SUM(Electric!$V193:$W193),IF(I$20=\"Coal Power Plant\",SUM(Electric!$Z193:$AA193),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$AH193:$AI193),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BR193:$BS193),SUM(Electric!$ED193:$EE193))))))*3.412+J$86*(Petroleum!$J270+Petroleum!$J$262*Petroleum!$B270+I$25*EF!$P7+I$26*EF!$Q7+I$27*EF!$R7+I$28*EF!$S7)+J$87*(NG!$B92+I$29*EF!$B7+I$30*EF!$C7+I$31*EF!$D7+I$32*EF!$E7+I$33*EF!$F7+I$34*EF!$G7)))/3.412/1000000","v":37.244775186376245},{"$f":"(MMULT($B48:$M48,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$B193:$C193),IF(J$20=\"NG Power Plant\",SUM(Electric!$V193:$W193),IF(J$20=\"Coal Power Plant\",SUM(Electric!$Z193:$AA193),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$AH193:$AI193),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BR193:$BS193),SUM(Electric!$ED193:$EE193))))))*3.412+K$86*(Petroleum!$J270+Petroleum!$J$262*Petroleum!$B270+J$25*EF!$P7+J$26*EF!$Q7+J$27*EF!$R7+J$28*EF!$S7)+K$87*(NG!$B92+J$29*EF!$B7+J$30*EF!$C7+J$31*EF!$D7+J$32*EF!$E7+J$33*EF!$F7+J$34*EF!$G7)))/3.412/1000000","v":9.2188641076162785},{"$f":"(MMULT($B48:$M48,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$B193:$C193),IF(K$20=\"NG Power Plant\",SUM(Electric!$V193:$W193),IF(K$20=\"Coal Power Plant\",SUM(Electric!$Z193:$AA193),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$AH193:$AI193),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BR193:$BS193),SUM(Electric!$ED193:$EE193))))))*3.412+L$86*(Petroleum!$J270+Petroleum!$J$262*Petroleum!$B270+K$25*EF!$P7+K$26*EF!$Q7+K$27*EF!$R7+K$28*EF!$S7)+L$87*(NG!$B92+K$29*EF!$B7+K$30*EF!$C7+K$31*EF!$D7+K$32*EF!$E7+K$33*EF!$F7+K$34*EF!$G7)))/3.412/1000000","v":23.810329409296244},{"$f":"(MMULT($B48:$M48,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$B193:$C193),IF(L$20=\"NG Power Plant\",SUM(Electric!$V193:$W193),IF(L$20=\"Coal Power Plant\",SUM(Electric!$Z193:$AA193),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$AH193:$AI193),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BR193:$BS193),SUM(Electric!$ED193:$EE193))))))*3.412+M$86*(Petroleum!$J270+Petroleum!$J$262*Petroleum!$B270+L$25*EF!$P7+L$26*EF!$Q7+L$27*EF!$R7+L$28*EF!$S7)+M$87*(NG!$B92+L$29*EF!$B7+L$30*EF!$C7+L$31*EF!$D7+L$32*EF!$E7+L$33*EF!$F7+L$34*EF!$G7)))/3.412/1000000","v":2.1204711946918993}]
["NOx",{"$f":"(MMULT($B49:$M49,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$B194:$C194),IF(B$20=\"NG Power Plant\",SUM(Electric!$V194:$W194),IF(B$20=\"Coal Power Plant\",SUM(Electric!$Z194:$AA194),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$AH194:$AI194),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BR194:$BS194),SUM(Electric!$ED194:$EE194))))))*3.412+C$86*(Petroleum!$J271+Petroleum!$J$262*Petroleum!$B271+B$25*EF!$P8+B$26*EF!$Q8+B$27*EF!$R8+B$28*EF!$S8)+C$87*(NG!$B93+B$29*EF!$B8+B$30*EF!$C8+B$31*EF!$D8+B$32*EF!$E8+B$33*EF!$F8+B$34*EF!$G8)))/3.412/1000000","v":0.42048425033684145},{"$f":"(MMULT($B49:$M49,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$B194:$C194),IF(C$20=\"NG Power Plant\",SUM(Electric!$V194:$W194),IF(C$20=\"Coal Power Plant\",SUM(Electric!$Z194:$AA194),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$AH194:$AI194),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BR194:$BS194),SUM(Electric!$ED194:$EE194))))))*3.412+D$86*(Petroleum!$J271+Petroleum!$J$262*Petroleum!$B271+C$25*EF!$P8+C$26*EF!$Q8+C$27*EF!$R8+C$28*EF!$S8)+D$87*(NG!$B93+C$29*EF!$B8+C$30*EF!$C8+C$31*EF!$D8+C$32*EF!$E8+C$33*EF!$F8+C$34*EF!$G8)))/3.412/1000000","v":0.21681620390948161},{"$f":"(MMULT($B49:$M49,E$73:E$84)+(E$85*IF(D$20=\"GREET Input\",SUM(Electric!$B194:$C194),IF(D$20=\"NG Power Plant\",SUM(Electric!$V194:$W194),IF(D$20=\"Coal Power Plant\",SUM(Electric!$Z194:$AA194),IF(D$20=\"Nuclear Power Plant\",SUM(Electric!$AH194:$AI194),IF(D$20=\"NGCC Power Plant\",SUM(Electric!$BR194:$BS194),SUM(Electric!$ED194:$EE194))))))*3.412+E$86*(Petroleum!$J271+Petroleum!$J$262*Petroleum!$B271+D$25*EF!$P8+D$26*EF!$Q8+D$27*EF!$R8+D$28*EF!$S8)+E$87*(NG!$B93+D$29*EF!$B8+D$30*EF!$C8+D$31*EF!$D8+D$32*EF!$E8+D$33*EF!$F8+D$34*EF!$G8)))/3.412/1000000","v":0.26812169468741132},{"$f":"(MMULT($B49:$M49,F$73:F$84)+(F$85*IF(E$20=\"GREET Input\",SUM(Electric!$B194:$C194),IF(E$20=\"NG Power Plant\",SUM(Electric!$V194:$W194),IF(E$20=\"Coal Power Plant\",SUM(Electric!$Z194:$AA194),IF(E$20=\"Nuclear Power Plant\",SUM(Electric!$AH194:$AI194),IF(E$20=\"NGCC Power Plant\",SUM(Electric!$BR194:$BS194),SUM(Electric!$ED194:$EE194))))))*3.412+F$86*(Petroleum!$J271+Petroleum!$J$262*Petroleum!$B271+E$25*EF!$P8+E$26*EF!$Q8+E$27*EF!$R8+E$28*EF!$S8)+F$87*(NG!$B93+E$29*EF!$B8+E$30*EF!$C8+E$31*EF!$D8+E$32*EF!$E8+E$33*EF!$F8+E$34*EF!$G8)))/3.412/1000000","v":0.30742817391233729},{"$f":"(MMULT($B49:$M49,G$73:G$84)+(G$85*IF(F$20=\"GREET Input\",SUM(Electric!$B194:$C194),IF(F$20=\"NG Power Plant\",SUM(Electric!$V194:$W194),IF(F$20=\"Coal Power Plant\",SUM(Electric!$Z194:$AA194),IF(F$20=\"Nuclear Power Plant\",SUM(Electric!$AH194:$AI194),IF(F$20=\"NGCC Power Plant\",SUM(Electric!$BR194:$BS194),SUM(Electric!$ED194:$EE194))))))*3.412+G$86*(Petroleum!$J271+Petroleum!$J$262*Petroleum!$B271+F$25*EF!$P8+F$26*EF!$Q8+F$27*EF!$R8+F$28*EF!$S8)+G$87*(NG!$B93+F$29*EF!$B8+F$30*EF!$C8+F$31*EF!$D8+F$32*EF!$E8+F$33*EF!$F8+F$34*EF!$G8)))/3.412/1000000","v":2.3007944448300974},{"$f":"(MMULT($B49:$M49,H$73:H$84)+(H$85*IF(G$20=\"GREET Input\",SUM(Electric!$B194:$C194),IF(G$20=\"NG Power Plant\",SUM(Electric!$V194:$W194),IF(G$20=\"Coal Power Plant\",SUM(Electric!$Z194:$AA194),IF(G$20=\"Nuclear Power Plant\",SUM(Electric!$AH194:$AI194),IF(G$20=\"NGCC Power Plant\",SUM(Electric!$BR194:$BS194),SUM(Electric!$ED194:$EE194))))))*3.412+H$86*(Petroleum!$J271+Petroleum!$J$262*Petroleum!$B271+G$25*EF!$P8+G$26*EF!$Q8+G$27*EF!$R8+G$28*EF!$S8)+H$87*(NG!$B93+G$29*EF!$B8+G$30*EF!$C8+G$31*EF!$D8+G$32*EF!$E8+G$33*EF!$F8+G$34*EF!$G8)))/3.412/1000000","v":3.4904402892873452},{"$f":"(MMULT($B49:$M49,I$73:I$84)+(I$85*IF(H$20=\"GREET Input\",SUM(Electric!$B194:$C194),IF(H$20=\"NG Power Plant\",SUM(Electric!$V194:$W194),IF(H$20=\"Coal Power Plant\",SUM(Electric!$Z194:$AA194),IF(H$20=\"Nuclear Power Plant\",SUM(Electric!$AH194:$AI194),IF(H$20=\"NGCC Power Plant\",SUM(Electric!$BR194:$BS194),SUM(Electric!$ED194:$EE194))))))*3.412+I$86*(Petroleum!$J271+Petroleum!$J$262*Petroleum!$B271+H$25*EF!$P8+H$26*EF!$Q8+H$27*EF!$R8+H$28*EF!$S8)+I$87*(NG!$B93+H$29*EF!$B8+H$30*EF!$C8+H$31*EF!$D8+H$32*EF!$E8+H$33*EF!$F8+H$34*EF!$G8)))/3.412/1000000","v":20.253914631820873},{"$f":"(MMULT($B49:$M49,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$B194:$C194),IF(I$20=\"NG Power Plant\",SUM(Electric!$V194:$W194),IF(I$20=\"Coal Power Plant\",SUM(Electric!$Z194:$AA194),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$AH194:$AI194),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BR194:$BS194),SUM(Electric!$ED194:$EE194))))))*3.412+J$86*(Petroleum!$J271+Petroleum!$J$262*Petroleum!$B271+I$25*EF!$P8+I$26*EF!$Q8+I$27*EF!$R8+I$28*EF!$S8)+J$87*(NG!$B93+I$29*EF!$B8+I$30*EF!$C8+I$31*EF!$D8+I$32*EF!$E8+I$33*EF!$F8+I$34*EF!$G8)))/3.412/1000000","v":9.4824020658933019},{"$f":"(MMULT($B49:$M49,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$B194:$C194),IF(J$20=\"NG Power Plant\",SUM(Electric!$V194:$W194),IF(J$20=\"Coal Power Plant\",SUM(Electric!$Z194:$AA194),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$AH194:$AI194),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BR194:$BS194),SUM(Electric!$ED194:$EE194))))))*3.412+K$86*(Petroleum!$J271+Petroleum!$J$262*Petroleum!$B271+J$25*EF!$P8+J$26*EF!$Q8+J$27*EF!$R8+J$28*EF!$S8)+K$87*(NG!$B93+J$29*EF!$B8+J$30*EF!$C8+J$31*EF!$D8+J$32*EF!$E8+J$33*EF!$F8+J$34*EF!$G8)))/3.412/1000000","v":2.2533429146876531},{"$f":"(MMULT($B49:$M49,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$B194:$C194),IF(K$20=\"NG Power Plant\",SUM(Electric!$V194:$W194),IF(K$20=\"Coal Power Plant\",SUM(Electric!$Z194:$AA194),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$AH194:$AI194),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BR194:$BS194),SUM(Electric!$ED194:$EE194))))))*3.412+L$86*(Petroleum!$J271+Petroleum!$J$262*Petroleum!$B271+K$25*EF!$P8+K$26*EF!$Q8+K$27*EF!$R8+K$28*EF!$S8)+L$87*(NG!$B93+K$29*EF!$B8+K$30*EF!$C8+K$31*EF!$D8+K$32*EF!$E8+K$33*EF!$F8+K$34*EF!$G8)))/3.412/1000000","v":7.2028443628514651},{"$f":"(MMULT($B49:$M49,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$B194:$C194),IF(L$20=\"NG Power Plant\",SUM(Electric!$V194:$W194),IF(L$20=\"Coal Power Plant\",SUM(Electric!$Z194:$AA194),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$AH194:$AI194),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BR194:$BS194),SUM(Electric!$ED194:$EE194))))))*3.412+M$86*(Petroleum!$J271+Petroleum!$J$262*Petroleum!$B271+L$25*EF!$P8+L$26*EF!$Q8+L$27*EF!$R8+L$28*EF!$S8)+M$87*(NG!$B93+L$29*EF!$B8+L$30*EF!$C8+L$31*EF!$D8+L$32*EF!$E8+L$33*EF!$F8+L$34*EF!$G8)))/3.412/1000000","v":0.40864043974034531}]
["PM10",{"$f":"(MMULT($B50:$M50,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$B195:$C195),IF(B$20=\"NG Power Plant\",SUM(Electric!$V195:$W195),IF(B$20=\"Coal Power Plant\",SUM(Electric!$Z195:$AA195),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$AH195:$AI195),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BR195:$BS195),SUM(Electric!$ED195:$EE195))))))*3.412+C$86*(Petroleum!$J272+Petroleum!$J$262*Petroleum!$B272+B$25*EF!$P9+B$26*EF!$Q9+B$27*EF!$R9+B$28*EF!$S9)+C$87*(NG!$B94+B$29*EF!$B9+B$30*EF!$C9+B$31*EF!$D9+B$32*EF!$E9+B$33*EF!$F9+B$34*EF!$G9)))/3.412/1000000","v":0.18562099322124093},{"$f":"(MMULT($B50:$M50,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$B195:$C195),IF(C$20=\"NG Power Plant\",SUM(Electric!$V195:$W195),IF(C$20=\"Coal Power Plant\",SUM(Electric!$Z195:$AA195),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$AH195:$AI195),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BR195:$BS195),SUM(Electric!$ED195:$EE195))))))*3.412+D$86*(Petroleum!$J272+Petroleum!$J$262*Petroleum!$B272+C$25*EF!$P9+C$26*EF!$Q9+C$27*EF!$R9+C$28*EF!$S9)+D$87*(NG!$B94+C$29*EF!$B9+C$30*EF!$C9+C$31*EF!$D9+C$32*EF!$E9+C$33*EF!$F9+C$34*EF!$G9)))/3.412/1000000","v":9.917861400653688E-2},{"$f":"(MMULT($B50:$M50,E$73:E$84)+(E$85*IF(D$20=\"GREET Input\",SUM(Electric!$B195:$C195),IF(D$20=\"NG Power Plant\",SUM(Electric!$V195:$W195),IF(D$20=\"Coal Power Plant\",SUM(Electric!$Z195:$AA195),IF(D$20=\"Nuclear Power Plant\",SUM(Electric!$AH195:$AI195),IF(D$20=\"NGCC Power Plant\",SUM(Electric!$BR195:$BS195),SUM(Electric!$ED195:$EE195))))))*3.412+E$86*(Petroleum!$J272+Petroleum!$J$262*Petroleum!$B272+D$25*EF!$P9+D$26*EF!$Q9+D$27*EF!$R9+D$28*EF!$S9)+E$87*(NG!$B94+D$29*EF!$B9+D$30*EF!$C9+D$31*EF!$D9+D$32*EF!$E9+D$33*EF!$F9+D$34*EF!$G9)))/3.412/1000000","v":0.10474021879587637},{"$f":"(MMULT($B50:$M50,F$73:F$84)+(F$85*IF(E$20=\"GREET Input\",SUM(Electric!$B195:$C195),IF(E$20=\"NG Power Plant\",SUM(Electric!$V195:$W195),IF(E$20=\"Coal Power Plant\",SUM(Electric!$Z195:$AA195),IF(E$20=\"Nuclear Power Plant\",SUM(Electric!$AH195:$AI195),IF(E$20=\"NGCC Power Plant\",SUM(Electric!$BR195:$BS195),SUM(Electric!$ED195:$EE195))))))*3.412+F$86*(Petroleum!$J272+Petroleum!$J$262*Petroleum!$B272+E$25*EF!$P9+E$26*EF!$Q9+E$27*EF!$R9+E$28*EF!$S9)+F$87*(NG!$B94+E$29*EF!$B9+E$30*EF!$C9+E$31*EF!$D9+E$32*EF!$E9+E$33*EF!$F9+E$34*EF!$G9)))/3.412/1000000","v":9.0163330298724503E-2},{"$f":"(MMULT($B50:$M50,G$73:G$84)+(G$85*IF(F$20=\"GREET Input\",SUM(Electric!$B195:$C195),IF(F$20=\"NG Power Plant\",SUM(Electric!$V195:$W195),IF(F$20=\"Coal Power Plant\",SUM(Electric!$Z195:$AA195),IF(F$20=\"Nuclear Power Plant\",SUM(Electric!$AH195:$AI195),IF(F$20=\"NGCC Power Plant\",SUM(Electric!$BR195:$BS195),SUM(Electric!$ED195:$EE195))))))*3.412+G$86*(Petroleum!$J272+Petroleum!$J$262*Petroleum!$B272+F$25*EF!$P9+F$26*EF!$Q9+F$27*EF!$R9+F$28*EF!$S9)+G$87*(NG!$B94+F$29*EF!$B9+F$30*EF!$C9+F$31*EF!$D9+F$32*EF!$E9+F$33*EF!$F9+F$34*EF!$G9)))/3.412/1000000","v":0.31723023317215715},{"$f":"(MMULT($B50:$M50,H$73:H$84)+(H$85*IF(G$20=\"GREET Input\",SUM(Electric!$B195:$C195),IF(G$20=\"NG Power Plant\",SUM(Electric!$V195:$W195),IF(G$20=\"Coal Power Plant\",SUM(Electric!$Z195:$AA195),IF(G$20=\"Nuclear Power Plant\",SUM(Electric!$AH195:$AI195),IF(G$20=\"NGCC Power Plant\",SUM(Electric!$BR195:$BS195),SUM(Electric!$ED195:$EE195))))))*3.412+H$86*(Petroleum!$J272+Petroleum!$J$262*Petroleum!$B272+G$25*EF!$P9+G$26*EF!$Q9+G$27*EF!$R9+G$28*EF!$S9)+H$87*(NG!$B94+G$29*EF!$B9+G$30*EF!$C9+G$31*EF!$D9+G$32*EF!$E9+G$33*EF!$F9+G$34*EF!$G9)))/3.412/1000000","v":1.3365326361543115},{"$f":"(MMULT($B50:$M50,I$73:I$84)+(I$85*IF(H$20=\"GREET Input\",SUM(Electric!$B195:$C195),IF(H$20=\"NG Power Plant\",SUM(Electric!$V195:$W195),IF(H$20=\"Coal Power Plant\",SUM(Electric!$Z195:$AA195),IF(H$20=\"Nuclear Power Plant\",SUM(Electric!$AH195:$AI195),IF(H$20=\"NGCC Power Plant\",SUM(Electric!$BR195:$BS195),SUM(Electric!$ED195:$EE195))))))*3.412+I$86*(Petroleum!$J272+Petroleum!$J$262*Petroleum!$B272+H$25*EF!$P9+H$26*EF!$Q9+H$27*EF!$R9+H$28*EF!$S9)+I$87*(NG!$B94+H$29*EF!$B9+H$30*EF!$C9+H$31*EF!$D9+H$32*EF!$E9+H$33*EF!$F9+H$34*EF!$G9)))/3.412/1000000","v":7.9214507429556527},{"$f":"(MMULT($B50:$M50,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$B195:$C195),IF(I$20=\"NG Power Plant\",SUM(Electric!$V195:$W195),IF(I$20=\"Coal Power Plant\",SUM(Electric!$Z195:$AA195),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$AH195:$AI195),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BR195:$BS195),SUM(Electric!$ED195:$EE195))))))*3.412+J$86*(Petroleum!$J272+Petroleum!$J$262*Petroleum!$B272+I$25*EF!$P9+I$26*EF!$Q9+I$27*EF!$R9+I$28*EF!$S9)+J$87*(NG!$B94+I$29*EF!$B9+I$30*EF!$C9+I$31*EF!$D9+I$32*EF!$E9+I$33*EF!$F9+I$34*EF!$G9)))/3.412/1000000","v":3.6089144889342295},{"$f":"(MMULT($B50:$M50,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$B195:$C195),IF(J$20=\"NG Power Plant\",SUM(Electric!$V195:$W195),IF(J$20=\"Coal Power Plant\",SUM(Electric!$Z195:$AA195),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$AH195:$AI195),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BR195:$BS195),SUM(Electric!$ED195:$EE195))))))*3.412+K$86*(Petroleum!$J272+Petroleum!$J$262*Petroleum!$B272+J$25*EF!$P9+J$26*EF!$Q9+J$27*EF!$R9+J$28*EF!$S9)+K$87*(NG!$B94+J$29*EF!$B9+J$30*EF!$C9+J$31*EF!$D9+J$32*EF!$E9+J$33*EF!$F9+J$34*EF!$G9)))/3.412/1000000","v":0.82797532366993754},{"$f":"(MMULT($B50:$M50,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$B195:$C195),IF(K$20=\"NG Power Plant\",SUM(Electric!$V195:$W195),IF(K$20=\"Coal Power Plant\",SUM(Electric!$Z195:$AA195),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$AH195:$AI195),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BR195:$BS195),SUM(Electric!$ED195:$EE195))))))*3.412+L$86*(Petroleum!$J272+Petroleum!$J$262*Petroleum!$B272+K$25*EF!$P9+K$26*EF!$Q9+K$27*EF!$R9+K$28*EF!$S9)+L$87*(NG!$B94+K$29*EF!$B9+K$30*EF!$C9+K$31*EF!$D9+K$32*EF!$E9+K$33*EF!$F9+K$34*EF!$G9)))/3.412/1000000","v":2.3843305897297231},{"$f":"(MMULT($B50:$M50,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$B195:$C195),IF(L$20=\"NG Power Plant\",SUM(Electric!$V195:$W195),IF(L$20=\"Coal Power Plant\",SUM(Electric!$Z195:$AA195),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$AH195:$AI195),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BR195:$BS195),SUM(Electric!$ED195:$EE195))))))*3.412+M$86*(Petroleum!$J272+Petroleum!$J$262*Petroleum!$B272+L$25*EF!$P9+L$26*EF!$Q9+L$27*EF!$R9+L$28*EF!$S9)+M$87*(NG!$B94+L$29*EF!$B9+L$30*EF!$C9+L$31*EF!$D9+L$32*EF!$E9+L$33*EF!$F9+L$34*EF!$G9)))/3.412/1000000","v":0.18783261912629395}]
["PM2.5",{"$f":"(MMULT($B51:$M51,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$B196:$C196),IF(B$20=\"NG Power Plant\",SUM(Electric!$V196:$W196),IF(B$20=\"Coal Power Plant\",SUM(Electric!$Z196:$AA196),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$AH196:$AI196),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BR196:$BS196),SUM(Electric!$ED196:$EE196))))))*3.412+C$86*(Petroleum!$J273+Petroleum!$J$262*Petroleum!$B273+B$25*EF!$P10+B$26*EF!$Q10+B$27*EF!$R10+B$28*EF!$S10)+C$87*(NG!$B95+B$29*EF!$B10+B$30*EF!$C10+B$31*EF!$D10+B$32*EF!$E10+B$33*EF!$F10+B$34*EF!$G10)))/3.412/1000000","v":8.214037628720057E-2},{"$f":"(MMULT($B51:$M51,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$B196:$C196),IF(C$20=\"NG Power Plant\",SUM(Electric!$V196:$W196),IF(C$20=\"Coal Power Plant\",SUM(Electric!$Z196:$AA196),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$AH196:$AI196),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BR196:$BS196),SUM(Electric!$ED196:$EE196))))))*3.412+D$86*(Petroleum!$J273+Petroleum!$J$262*Petroleum!$B273+C$25*EF!$P10+C$26*EF!$Q10+C$27*EF!$R10+C$28*EF!$S10)+D$87*(NG!$B95+C$29*EF!$B10+C$30*EF!$C10+C$31*EF!$D10+C$32*EF!$E10+C$33*EF!$F10+C$34*EF!$G10)))/3.412/1000000","v":4.4392361080250825E-2},{"$f":"(MMULT($B51:$M51,E$73:E$84)+(E$85*IF(D$20=\"GREET Input\",SUM(Electric!$B196:$C196),IF(D$20=\"NG Power Plant\",SUM(Electric!$V196:$W196),IF(D$20=\"Coal Power Plant\",SUM(Electric!$Z196:$AA196),IF(D$20=\"Nuclear Power Plant\",SUM(Electric!$AH196:$AI196),IF(D$20=\"NGCC Power Plant\",SUM(Electric!$BR196:$BS196),SUM(Electric!$ED196:$EE196))))))*3.412+E$86*(Petroleum!$J273+Petroleum!$J$262*Petroleum!$B273+D$25*EF!$P10+D$26*EF!$Q10+D$27*EF!$R10+D$28*EF!$S10)+E$87*(NG!$B95+D$29*EF!$B10+D$30*EF!$C10+D$31*EF!$D10+D$32*EF!$E10+D$33*EF!$F10+D$34*EF!$G10)))/3.412/1000000","v":4.431518173588174E-2},{"$f":"(MMULT($B51:$M51,F$73:F$84)+(F$85*IF(E$20=\"GREET Input\",SUM(Electric!$B196:$C196),IF(E$20=\"NG Power Plant\",SUM(Electric!$V196:$W196),IF(E$20=\"Coal Power Plant\",SUM(Electric!$Z196:$AA196),IF(E$20=\"Nuclear Power Plant\",SUM(Electric!$AH196:$AI196),IF(E$20=\"NGCC Power Plant\",SUM(Electric!$BR196:$BS196),SUM(Electric!$ED196:$EE196))))))*3.412+F$86*(Petroleum!$J273+Petroleum!$J$262*Petroleum!$B273+E$25*EF!$P10+E$26*EF!$Q10+E$27*EF!$R10+E$28*EF!$S10)+F$87*(NG!$B95+E$29*EF!$B10+E$30*EF!$C10+E$31*EF!$D10+E$32*EF!$E10+E$33*EF!$F10+E$34*EF!$G10)))/3.412/1000000","v":3.3254378555904691E-2},{"$f":"(MMULT($B51:$M51,G$73:G$84)+(G$85*IF(F$20=\"GREET Input\",SUM(Electric!$B196:$C196),IF(F$20=\"NG Power Plant\",SUM(Electric!$V196:$W196),IF(F$20=\"Coal Power Plant\",SUM(Electric!$Z196:$AA196),IF(F$20=\"Nuclear Power Plant\",SUM(Electric!$AH196:$AI196),IF(F$20=\"NGCC Power Plant\",SUM(Electric!$BR196:$BS196),SUM(Electric!$ED196:$EE196))))))*3.412+G$86*(Petroleum!$J273+Petroleum!$J$262*Petroleum!$B273+F$25*EF!$P10+F$26*EF!$Q10+F$27*EF!$R10+F$28*EF!$S10)+G$87*(NG!$B95+F$29*EF!$B10+F$30*EF!$C10+F$31*EF!$D10+F$32*EF!$E10+F$33*EF!$F10+F$34*EF!$G10)))/3.412/1000000","v":5.071399093306353E-2},{"$f":"(MMULT($B51:$M51,H$73:H$84)+(H$85*IF(G$20=\"GREET Input\",SUM(Electric!$B196:$C196),IF(G$20=\"NG Power Plant\",SUM(Electric!$V196:$W196),IF(G$20=\"Coal Power Plant\",SUM(Electric!$Z196:$AA196),IF(G$20=\"Nuclear Power Plant\",SUM(Electric!$AH196:$AI196),IF(G$20=\"NGCC Power Plant\",SUM(Electric!$BR196:$BS196),SUM(Electric!$ED196:$EE196))))))*3.412+H$86*(Petroleum!$J273+Petroleum!$J$262*Petroleum!$B273+G$25*EF!$P10+G$26*EF!$Q10+G$27*EF!$R10+G$28*EF!$S10)+H$87*(NG!$B95+G$29*EF!$B10+G$30*EF!$C10+G$31*EF!$D10+G$32*EF!$E10+G$33*EF!$F10+G$34*EF!$G10)))/3.412/1000000","v":0.58782702196742287},{"$f":"(MMULT($B51:$M51,I$73:I$84)+(I$85*IF(H$20=\"GREET Input\",SUM(Electric!$B196:$C196),IF(H$20=\"NG Power Plant\",SUM(Electric!$V196:$W196),IF(H$20=\"Coal Power Plant\",SUM(Electric!$Z196:$AA196),IF(H$20=\"Nuclear Power Plant\",SUM(Electric!$AH196:$AI196),IF(H$20=\"NGCC Power Plant\",SUM(Electric!$BR196:$BS196),SUM(Electric!$ED196:$EE196))))))*3.412+I$86*(Petroleum!$J273+Petroleum!$J$262*Petroleum!$B273+H$25*EF!$P10+H$26*EF!$Q10+H$27*EF!$R10+H$28*EF!$S10)+I$87*(NG!$B95+H$29*EF!$B10+H$30*EF!$C10+H$31*EF!$D10+H$32*EF!$E10+H$33*EF!$F10+H$34*EF!$G10)))/3.412/1000000","v":3.8836741210981542},{"$f":"(MMULT($B51:$M51,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$B196:$C196),IF(I$20=\"NG Power Plant\",SUM(Electric!$V196:$W196),IF(I$20=\"Coal Power Plant\",SUM(Electric!$Z196:$AA196),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$AH196:$AI196),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BR196:$BS196),SUM(Electric!$ED196:$EE196))))))*3.412+J$86*(Petroleum!$J273+Petroleum!$J$262*Petroleum!$B273+I$25*EF!$P10+I$26*EF!$Q10+I$27*EF!$R10+I$28*EF!$S10)+J$87*(NG!$B95+I$29*EF!$B10+I$30*EF!$C10+I$31*EF!$D10+I$32*EF!$E10+I$33*EF!$F10+I$34*EF!$G10)))/3.412/1000000","v":1.5794404503017387},{"$f":"(MMULT($B51:$M51,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$B196:$C196),IF(J$20=\"NG Power Plant\",SUM(Electric!$V196:$W196),IF(J$20=\"Coal Power Plant\",SUM(Electric!$Z196:$AA196),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$AH196:$AI196),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BR196:$BS196),SUM(Electric!$ED196:$EE196))))))*3.412+K$86*(Petroleum!$J273+Petroleum!$J$262*Petroleum!$B273+J$25*EF!$P10+J$26*EF!$Q10+J$27*EF!$R10+J$28*EF!$S10)+K$87*(NG!$B95+J$29*EF!$B10+J$30*EF!$C10+J$31*EF!$D10+J$32*EF!$E10+J$33*EF!$F10+J$34*EF!$G10)))/3.412/1000000","v":0.35864957316600538},{"$f":"(MMULT($B51:$M51,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$B196:$C196),IF(K$20=\"NG Power Plant\",SUM(Electric!$V196:$W196),IF(K$20=\"Coal Power Plant\",SUM(Electric!$Z196:$AA196),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$AH196:$AI196),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BR196:$BS196),SUM(Electric!$ED196:$EE196))))))*3.412+L$86*(Petroleum!$J273+Petroleum!$J$262*Petroleum!$B273+K$25*EF!$P10+K$26*EF!$Q10+K$27*EF!$R10+K$28*EF!$S10)+L$87*(NG!$B95+K$29*EF!$B10+K$30*EF!$C10+K$31*EF!$D10+K$32*EF!$E10+K$33*EF!$F10+K$34*EF!$G10)))/3.412/1000000","v":1.194009276186198},{"$f":"(MMULT($B51:$M51,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$B196:$C196),IF(L$20=\"NG Power Plant\",SUM(Electric!$V196:$W196),IF(L$20=\"Coal Power Plant\",SUM(Electric!$Z196:$AA196),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$AH196:$AI196),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BR196:$BS196),SUM(Electric!$ED196:$EE196))))))*3.412+M$86*(Petroleum!$J273+Petroleum!$J$262*Petroleum!$B273+L$25*EF!$P10+L$26*EF!$Q10+L$27*EF!$R10+L$28*EF!$S10)+M$87*(NG!$B95+L$29*EF!$B10+L$30*EF!$C10+L$31*EF!$D10+L$32*EF!$E10+L$33*EF!$F10+L$34*EF!$G10)))/3.412/1000000","v":8.4069663846473949E-2}]
["SOx",{"$f":"(MMULT($B52:$M52,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$B197:$C197),IF(B$20=\"NG Power Plant\",SUM(Electric!$V197:$W197),IF(B$20=\"Coal Power Plant\",SUM(Electric!$Z197:$AA197),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$AH197:$AI197),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BR197:$BS197),SUM(Electric!$ED197:$EE197))))))*3.412+C$86*(Petroleum!$J274+Petroleum!$J$262*Petroleum!$B274+B$25*EF!$P11+B$26*EF!$Q11+B$27*EF!$R11+B$28*EF!$S11)+C$87*(NG!$B96+B$29*EF!$B11+B$30*EF!$C11+B$31*EF!$D11+B$32*EF!$E11+B$33*EF!$F11+B$34*EF!$G11)))/3.412/1000000","v":1.1984498247530717},{"$f":"(MMULT($B52:$M52,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$B197:$C197),IF(C$20=\"NG Power Plant\",SUM(Electric!$V197:$W197),IF(C$20=\"Coal Power Plant\",SUM(Electric!$Z197:$AA197),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$AH197:$AI197),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BR197:$BS197),SUM(Electric!$ED197:$EE197))))))*3.412+D$86*(Petroleum!$J274+Petroleum!$J$262*Petroleum!$B274+C$25*EF!$P11+C$26*EF!$Q11+C$27*EF!$R11+C$28*EF!$S11)+D$87*(NG!$B96+C$29*EF!$B11+C$30*EF!$C11+C$31*EF!$D11+C$32*EF!$E11+C$33*EF!$F11+C$34*EF!$G11)))/3.412/1000000","v":0.62854233914122615},{"$f":"(MMULT($B52:$M52,E$73:E$84)+(E$85*IF(D$20=\"GREET Input\",SUM(Electric!$B197:$C197),IF(D$20=\"NG Power Plant\",SUM(Electric!$V197:$W197),IF(D$20=\"Coal Power Plant\",SUM(Electric!$Z197:$AA197),IF(D$20=\"Nuclear Power Plant\",SUM(Electric!$AH197:$AI197),IF(D$20=\"NGCC Power Plant\",SUM(Electric!$BR197:$BS197),SUM(Electric!$ED197:$EE197))))))*3.412+E$86*(Petroleum!$J274+Petroleum!$J$262*Petroleum!$B274+D$25*EF!$P11+D$26*EF!$Q11+D$27*EF!$R11+D$28*EF!$S11)+E$87*(NG!$B96+D$29*EF!$B11+D$30*EF!$C11+D$31*EF!$D11+D$32*EF!$E11+D$33*EF!$F11+D$34*EF!$G11)))/3.412/1000000","v":0.76560420712015642},{"$f":"(MMULT($B52:$M52,F$73:F$84)+(F$85*IF(E$20=\"GREET Input\",SUM(Electric!$B197:$C197),IF(E$20=\"NG Power Plant\",SUM(Electric!$V197:$W197),IF(E$20=\"Coal Power Plant\",SUM(Electric!$Z197:$AA197),IF(E$20=\"Nuclear Power Plant\",SUM(Electric!$AH197:$AI197),IF(E$20=\"NGCC Power Plant\",SUM(Electric!$BR197:$BS197),SUM(Electric!$ED197:$EE197))))))*3.412+F$86*(Petroleum!$J274+Petroleum!$J$262*Petroleum!$B274+E$25*EF!$P11+E$26*EF!$Q11+E$27*EF!$R11+E$28*EF!$S11)+F$87*(NG!$B96+E$29*EF!$B11+E$30*EF!$C11+E$31*EF!$D11+E$32*EF!$E11+E$33*EF!$F11+E$34*EF!$G11)))/3.412/1000000","v":0.66277123301419538},{"$f":"(MMULT($B52:$M52,G$73:G$84)+(G$85*IF(F$20=\"GREET Input\",SUM(Electric!$B197:$C197),IF(F$20=\"NG Power Plant\",SUM(Electric!$V197:$W197),IF(F$20=\"Coal Power Plant\",SUM(Electric!$Z197:$AA197),IF(F$20=\"Nuclear Power Plant\",SUM(Electric!$AH197:$AI197),IF(F$20=\"NGCC Power Plant\",SUM(Electric!$BR197:$BS197),SUM(Electric!$ED197:$EE197))))))*3.412+G$86*(Petroleum!$J274+Petroleum!$J$262*Petroleum!$B274+F$25*EF!$P11+F$26*EF!$Q11+F$27*EF!$R11+F$28*EF!$S11)+G$87*(NG!$B96+F$29*EF!$B11+F$30*EF!$C11+F$31*EF!$D11+F$32*EF!$E11+F$33*EF!$F11+F$34*EF!$G11)))/3.412/1000000","v":1.9146261990000386},{"$f":"(MMULT($B52:$M52,H$73:H$84)+(H$85*IF(G$20=\"GREET Input\",SUM(Electric!$B197:$C197),IF(G$20=\"NG Power Plant\",SUM(Electric!$V197:$W197),IF(G$20=\"Coal Power Plant\",SUM(Electric!$Z197:$AA197),IF(G$20=\"Nuclear Power Plant\",SUM(Electric!$AH197:$AI197),IF(G$20=\"NGCC Power Plant\",SUM(Electric!$BR197:$BS197),SUM(Electric!$ED197:$EE197))))))*3.412+H$86*(Petroleum!$J274+Petroleum!$J$262*Petroleum!$B274+G$25*EF!$P11+G$26*EF!$Q11+G$27*EF!$R11+G$28*EF!$S11)+H$87*(NG!$B96+G$29*EF!$B11+G$30*EF!$C11+G$31*EF!$D11+G$32*EF!$E11+G$33*EF!$F11+G$34*EF!$G11)))/3.412/1000000","v":9.8767950420400759},{"$f":"(MMULT($B52:$M52,I$73:I$84)+(I$85*IF(H$20=\"GREET Input\",SUM(Electric!$B197:$C197),IF(H$20=\"NG Power Plant\",SUM(Electric!$V197:$W197),IF(H$20=\"Coal Power Plant\",SUM(Electric!$Z197:$AA197),IF(H$20=\"Nuclear Power Plant\",SUM(Electric!$AH197:$AI197),IF(H$20=\"NGCC Power Plant\",SUM(Electric!$BR197:$BS197),SUM(Electric!$ED197:$EE197))))))*3.412+I$86*(Petroleum!$J274+Petroleum!$J$262*Petroleum!$B274+H$25*EF!$P11+H$26*EF!$Q11+H$27*EF!$R11+H$28*EF!$S11)+I$87*(NG!$B96+H$29*EF!$B11+H$30*EF!$C11+H$31*EF!$D11+H$32*EF!$E11+H$33*EF!$F11+H$34*EF!$G11)))/3.412/1000000","v":77.125034069201433},{"$f":"(MMULT($B52:$M52,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$B197:$C197),IF(I$20=\"NG Power Plant\",SUM(Electric!$V197:$W197),IF(I$20=\"Coal Power Plant\",SUM(Electric!$Z197:$AA197),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$AH197:$AI197),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BR197:$BS197),SUM(Electric!$ED197:$EE197))))))*3.412+J$86*(Petroleum!$J274+Petroleum!$J$262*Petroleum!$B274+I$25*EF!$P11+I$26*EF!$Q11+I$27*EF!$R11+I$28*EF!$S11)+J$87*(NG!$B96+I$29*EF!$B11+I$30*EF!$C11+I$31*EF!$D11+I$32*EF!$E11+I$33*EF!$F11+I$34*EF!$G11)))/3.412/1000000","v":22.444294360589826},{"$f":"(MMULT($B52:$M52,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$B197:$C197),IF(J$20=\"NG Power Plant\",SUM(Electric!$V197:$W197),IF(J$20=\"Coal Power Plant\",SUM(Electric!$Z197:$AA197),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$AH197:$AI197),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BR197:$BS197),SUM(Electric!$ED197:$EE197))))))*3.412+K$86*(Petroleum!$J274+Petroleum!$J$262*Petroleum!$B274+J$25*EF!$P11+J$26*EF!$Q11+J$27*EF!$R11+J$28*EF!$S11)+K$87*(NG!$B96+J$29*EF!$B11+J$30*EF!$C11+J$31*EF!$D11+J$32*EF!$E11+J$33*EF!$F11+J$34*EF!$G11)))/3.412/1000000","v":5.1622345934550493},{"$f":"(MMULT($B52:$M52,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$B197:$C197),IF(K$20=\"NG Power Plant\",SUM(Electric!$V197:$W197),IF(K$20=\"Coal Power Plant\",SUM(Electric!$Z197:$AA197),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$AH197:$AI197),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BR197:$BS197),SUM(Electric!$ED197:$EE197))))))*3.412+L$86*(Petroleum!$J274+Petroleum!$J$262*Petroleum!$B274+K$25*EF!$P11+K$26*EF!$Q11+K$27*EF!$R11+K$28*EF!$S11)+L$87*(NG!$B96+K$29*EF!$B11+K$30*EF!$C11+K$31*EF!$D11+K$32*EF!$E11+K$33*EF!$F11+K$34*EF!$G11)))/3.412/1000000","v":13.622802230477612},{"$f":"(MMULT($B52:$M52,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$B197:$C197),IF(L$20=\"NG Power Plant\",SUM(Electric!$V197:$W197),IF(L$20=\"Coal Power Plant\",SUM(Electric!$Z197:$AA197),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$AH197:$AI197),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BR197:$BS197),SUM(Electric!$ED197:$EE197))))))*3.412+M$86*(Petroleum!$J274+Petroleum!$J$262*Petroleum!$B274+L$25*EF!$P11+L$26*EF!$Q11+L$27*EF!$R11+L$28*EF!$S11)+M$87*(NG!$B96+L$29*EF!$B11+L$30*EF!$C11+L$31*EF!$D11+L$32*EF!$E11+L$33*EF!$F11+L$34*EF!$G11)))/3.412/1000000","v":1.1850937859659405}]
["BC",{"$f":"(MMULT($B53:$M53,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$B198:$C198),IF(B$20=\"NG Power Plant\",SUM(Electric!$V198:$W198),IF(B$20=\"Coal Power Plant\",SUM(Electric!$Z198:$AA198),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$AH198:$AI198),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BR198:$BS198),SUM(Electric!$ED198:$EE198))))))*3.412+C$86*(Petroleum!$J275+Petroleum!$J$262*Petroleum!$B275+B$25*EF!$P12+B$26*EF!$Q12+B$27*EF!$R12+B$28*EF!$S12)+C$87*(NG!$B97+B$29*EF!$B12+B$30*EF!$C12+B$31*EF!$D12+B$32*EF!$E12+B$33*EF!$F12+B$34*EF!$G12)))/3.412/1000000","v":1.6697311010650292E-3},{"$f":"(MMULT($B53:$M53,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$B198:$C198),IF(C$20=\"NG Power Plant\",SUM(Electric!$V198:$W198),IF(C$20=\"Coal Power Plant\",SUM(Electric!$Z198:$AA198),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$AH198:$AI198),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BR198:$BS198),SUM(Electric!$ED198:$EE198))))))*3.412+D$86*(Petroleum!$J275+Petroleum!$J$262*Petroleum!$B275+C$25*EF!$P12+C$26*EF!$Q12+C$27*EF!$R12+C$28*EF!$S12)+D$87*(NG!$B97+C$29*EF!$B12+C$30*EF!$C12+C$31*EF!$D12+C$32*EF!$E12+C$33*EF!$F12+C$34*EF!$G12)))/3.412/1000000","v":8.8305242043468441E-4},{"$f":"(MMULT($B53:$M53,E$73:E$84)+(E$85*IF(D$20=\"GREET Input\",SUM(Electric!$B198:$C198),IF(D$20=\"NG Power Plant\",SUM(Electric!$V198:$W198),IF(D$20=\"Coal Power Plant\",SUM(Electric!$Z198:$AA198),IF(D$20=\"Nuclear Power Plant\",SUM(Electric!$AH198:$AI198),IF(D$20=\"NGCC Power Plant\",SUM(Electric!$BR198:$BS198),SUM(Electric!$ED198:$EE198))))))*3.412+E$86*(Petroleum!$J275+Petroleum!$J$262*Petroleum!$B275+D$25*EF!$P12+D$26*EF!$Q12+D$27*EF!$R12+D$28*EF!$S12)+E$87*(NG!$B97+D$29*EF!$B12+D$30*EF!$C12+D$31*EF!$D12+D$32*EF!$E12+D$33*EF!$F12+D$34*EF!$G12)))/3.412/1000000","v":9.8077799906614443E-4},{"$f":"(MMULT($B53:$M53,F$73:F$84)+(F$85*IF(E$20=\"GREET Input\",SUM(Electric!$B198:$C198),IF(E$20=\"NG Power Plant\",SUM(Electric!$V198:$W198),IF(E$20=\"Coal Power Plant\",SUM(Electric!$Z198:$AA198),IF(E$20=\"Nuclear Power Plant\",SUM(Electric!$AH198:$AI198),IF(E$20=\"NGCC Power Plant\",SUM(Electric!$BR198:$BS198),SUM(Electric!$ED198:$EE198))))))*3.412+F$86*(Petroleum!$J275+Petroleum!$J$262*Petroleum!$B275+E$25*EF!$P12+E$26*EF!$Q12+E$27*EF!$R12+E$28*EF!$S12)+F$87*(NG!$B97+E$29*EF!$B12+E$30*EF!$C12+E$31*EF!$D12+E$32*EF!$E12+E$33*EF!$F12+E$34*EF!$G12)))/3.412/1000000","v":8.640405819362513E-4},{"$f":"(MMULT($B53:$M53,G$73:G$84)+(G$85*IF(F$20=\"GREET Input\",SUM(Electric!$B198:$C198),IF(F$20=\"NG Power Plant\",SUM(Electric!$V198:$W198),IF(F$20=\"Coal Power Plant\",SUM(Electric!$Z198:$AA198),IF(F$20=\"Nuclear Power Plant\",SUM(Electric!$AH198:$AI198),IF(F$20=\"NGCC Power Plant\",SUM(Electric!$BR198:$BS198),SUM(Electric!$ED198:$EE198))))))*3.412+G$86*(Petroleum!$J275+Petroleum!$J$262*Petroleum!$B275+F$25*EF!$P12+F$26*EF!$Q12+F$27*EF!$R12+F$28*EF!$S12)+G$87*(NG!$B97+F$29*EF!$B12+F$30*EF!$C12+F$31*EF!$D12+F$32*EF!$E12+F$33*EF!$F12+F$34*EF!$G12)))/3.412/1000000","v":4.6443489792026135E-3},{"$f":"(MMULT($B53:$M53,H$73:H$84)+(H$85*IF(G$20=\"GREET Input\",SUM(Electric!$B198:$C198),IF(G$20=\"NG Power Plant\",SUM(Electric!$V198:$W198),IF(G$20=\"Coal Power Plant\",SUM(Electric!$Z198:$AA198),IF(G$20=\"Nuclear Power Plant\",SUM(Electric!$AH198:$AI198),IF(G$20=\"NGCC Power Plant\",SUM(Electric!$BR198:$BS198),SUM(Electric!$ED198:$EE198))))))*3.412+H$86*(Petroleum!$J275+Petroleum!$J$262*Petroleum!$B275+G$25*EF!$P12+G$26*EF!$Q12+G$27*EF!$R12+G$28*EF!$S12)+H$87*(NG!$B97+G$29*EF!$B12+G$30*EF!$C12+G$31*EF!$D12+G$32*EF!$E12+G$33*EF!$F12+G$34*EF!$G12)))/3.412/1000000","v":2.0647572970114186E-2},{"$f":"(MMULT($B53:$M53,I$73:I$84)+(I$85*IF(H$20=\"GREET Input\",SUM(Electric!$B198:$C198),IF(H$20=\"NG Power Plant\",SUM(Electric!$V198:$W198),IF(H$20=\"Coal Power Plant\",SUM(Electric!$Z198:$AA198),IF(H$20=\"Nuclear Power Plant\",SUM(Electric!$AH198:$AI198),IF(H$20=\"NGCC Power Plant\",SUM(Electric!$BR198:$BS198),SUM(Electric!$ED198:$EE198))))))*3.412+I$86*(Petroleum!$J275+Petroleum!$J$262*Petroleum!$B275+H$25*EF!$P12+H$26*EF!$Q12+H$27*EF!$R12+H$28*EF!$S12)+I$87*(NG!$B97+H$29*EF!$B12+H$30*EF!$C12+H$31*EF!$D12+H$32*EF!$E12+H$33*EF!$F12+H$34*EF!$G12)))/3.412/1000000","v":0.23852270436790213},{"$f":"(MMULT($B53:$M53,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$B198:$C198),IF(I$20=\"NG Power Plant\",SUM(Electric!$V198:$W198),IF(I$20=\"Coal Power Plant\",SUM(Electric!$Z198:$AA198),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$AH198:$AI198),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BR198:$BS198),SUM(Electric!$ED198:$EE198))))))*3.412+J$86*(Petroleum!$J275+Petroleum!$J$262*Petroleum!$B275+I$25*EF!$P12+I$26*EF!$Q12+I$27*EF!$R12+I$28*EF!$S12)+J$87*(NG!$B97+I$29*EF!$B12+I$30*EF!$C12+I$31*EF!$D12+I$32*EF!$E12+I$33*EF!$F12+I$34*EF!$G12)))/3.412/1000000","v":4.0582675186607409E-2},{"$f":"(MMULT($B53:$M53,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$B198:$C198),IF(J$20=\"NG Power Plant\",SUM(Electric!$V198:$W198),IF(J$20=\"Coal Power Plant\",SUM(Electric!$Z198:$AA198),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$AH198:$AI198),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BR198:$BS198),SUM(Electric!$ED198:$EE198))))))*3.412+K$86*(Petroleum!$J275+Petroleum!$J$262*Petroleum!$B275+J$25*EF!$P12+J$26*EF!$Q12+J$27*EF!$R12+J$28*EF!$S12)+K$87*(NG!$B97+J$29*EF!$B12+J$30*EF!$C12+J$31*EF!$D12+J$32*EF!$E12+J$33*EF!$F12+J$34*EF!$G12)))/3.412/1000000","v":9.2747989448122188E-3},{"$f":"(MMULT($B53:$M53,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$B198:$C198),IF(K$20=\"NG Power Plant\",SUM(Electric!$V198:$W198),IF(K$20=\"Coal Power Plant\",SUM(Electric!$Z198:$AA198),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$AH198:$AI198),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BR198:$BS198),SUM(Electric!$ED198:$EE198))))))*3.412+L$86*(Petroleum!$J275+Petroleum!$J$262*Petroleum!$B275+K$25*EF!$P12+K$26*EF!$Q12+K$27*EF!$R12+K$28*EF!$S12)+L$87*(NG!$B97+K$29*EF!$B12+K$30*EF!$C12+K$31*EF!$D12+K$32*EF!$E12+K$33*EF!$F12+K$34*EF!$G12)))/3.412/1000000","v":4.9676764468604612E-2},{"$f":"(MMULT($B53:$M53,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$B198:$C198),IF(L$20=\"NG Power Plant\",SUM(Electric!$V198:$W198),IF(L$20=\"Coal Power Plant\",SUM(Electric!$Z198:$AA198),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$AH198:$AI198),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BR198:$BS198),SUM(Electric!$ED198:$EE198))))))*3.412+M$86*(Petroleum!$J275+Petroleum!$J$262*Petroleum!$B275+L$25*EF!$P12+L$26*EF!$Q12+L$27*EF!$R12+L$28*EF!$S12)+M$87*(NG!$B97+L$29*EF!$B12+L$30*EF!$C12+L$31*EF!$D12+L$32*EF!$E12+L$33*EF!$F12+L$34*EF!$G12)))/3.412/1000000","v":1.6801540737299335E-3}]
["OC",{"$f":"(MMULT($B54:$M54,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$B199:$C199),IF(B$20=\"NG Power Plant\",SUM(Electric!$V199:$W199),IF(B$20=\"Coal Power Plant\",SUM(Electric!$Z199:$AA199),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$AH199:$AI199),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BR199:$BS199),SUM(Electric!$ED199:$EE199))))))*3.412+C$86*(Petroleum!$J276+Petroleum!$J$262*Petroleum!$B276+B$25*EF!$P13+B$26*EF!$Q13+B$27*EF!$R13+B$28*EF!$S13)+C$87*(NG!$B98+B$29*EF!$B13+B$30*EF!$C13+B$31*EF!$D13+B$32*EF!$E13+B$33*EF!$F13+B$34*EF!$G13)))/3.412/1000000","v":3.4417709866530234E-3},{"$f":"(MMULT($B54:$M54,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$B199:$C199),IF(C$20=\"NG Power Plant\",SUM(Electric!$V199:$W199),IF(C$20=\"Coal Power Plant\",SUM(Electric!$Z199:$AA199),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$AH199:$AI199),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BR199:$BS199),SUM(Electric!$ED199:$EE199))))))*3.412+D$86*(Petroleum!$J276+Petroleum!$J$262*Petroleum!$B276+C$25*EF!$P13+C$26*EF!$Q13+C$27*EF!$R13+C$28*EF!$S13)+D$87*(NG!$B98+C$29*EF!$B13+C$30*EF!$C13+C$31*EF!$D13+C$32*EF!$E13+C$33*EF!$F13+C$34*EF!$G13)))/3.412/1000000","v":1.8484952224433701E-3},{"$f":"(MMULT($B54:$M54,E$73:E$84)+(E$85*IF(D$20=\"GREET Input\",SUM(Electric!$B199:$C199),IF(D$20=\"NG Power Plant\",SUM(Electric!$V199:$W199),IF(D$20=\"Coal Power Plant\",SUM(Electric!$Z199:$AA199),IF(D$20=\"Nuclear Power Plant\",SUM(Electric!$AH199:$AI199),IF(D$20=\"NGCC Power Plant\",SUM(Electric!$BR199:$BS199),SUM(Electric!$ED199:$EE199))))))*3.412+E$86*(Petroleum!$J276+Petroleum!$J$262*Petroleum!$B276+D$25*EF!$P13+D$26*EF!$Q13+D$27*EF!$R13+D$28*EF!$S13)+E$87*(NG!$B98+D$29*EF!$B13+D$30*EF!$C13+D$31*EF!$D13+D$32*EF!$E13+D$33*EF!$F13+D$34*EF!$G13)))/3.412/1000000","v":1.8899944511352375E-3},{"$f":"(MMULT($B54:$M54,F$73:F$84)+(F$85*IF(E$20=\"GREET Input\",SUM(Electric!$B199:$C199),IF(E$20=\"NG Power Plant\",SUM(Electric!$V199:$W199),IF(E$20=\"Coal Power Plant\",SUM(Electric!$Z199:$AA199),IF(E$20=\"Nuclear Power Plant\",SUM(Electric!$AH199:$AI199),IF(E$20=\"NGCC Power Plant\",SUM(Electric!$BR199:$BS199),SUM(Electric!$ED199:$EE199))))))*3.412+F$86*(Petroleum!$J276+Petroleum!$J$262*Petroleum!$B276+E$25*EF!$P13+E$26*EF!$Q13+E$27*EF!$R13+E$28*EF!$S13)+F$87*(NG!$B98+E$29*EF!$B13+E$30*EF!$C13+E$31*EF!$D13+E$32*EF!$E13+E$33*EF!$F13+E$34*EF!$G13)))/3.412/1000000","v":1.5561075724721989E-3},{"$f":"(MMULT($B54:$M54,G$73:G$84)+(G$85*IF(F$20=\"GREET Input\",SUM(Electric!$B199:$C199),IF(F$20=\"NG Power Plant\",SUM(Electric!$V199:$W199),IF(F$20=\"Coal Power Plant\",SUM(Electric!$Z199:$AA199),IF(F$20=\"Nuclear Power Plant\",SUM(Electric!$AH199:$AI199),IF(F$20=\"NGCC Power Plant\",SUM(Electric!$BR199:$BS199),SUM(Electric!$ED199:$EE199))))))*3.412+G$86*(Petroleum!$J276+Petroleum!$J$262*Petroleum!$B276+F$25*EF!$P13+F$26*EF!$Q13+F$27*EF!$R13+F$28*EF!$S13)+G$87*(NG!$B98+F$29*EF!$B13+F$30*EF!$C13+F$31*EF!$D13+F$32*EF!$E13+F$33*EF!$F13+F$34*EF!$G13)))/3.412/1000000","v":7.8978203135432069E-3},{"$f":"(MMULT($B54:$M54,H$73:H$84)+(H$85*IF(G$20=\"GREET Input\",SUM(Electric!$B199:$C199),IF(G$20=\"NG Power Plant\",SUM(Electric!$V199:$W199),IF(G$20=\"Coal Power Plant\",SUM(Electric!$Z199:$AA199),IF(G$20=\"Nuclear Power Plant\",SUM(Electric!$AH199:$AI199),IF(G$20=\"NGCC Power Plant\",SUM(Electric!$BR199:$BS199),SUM(Electric!$ED199:$EE199))))))*3.412+H$86*(Petroleum!$J276+Petroleum!$J$262*Petroleum!$B276+G$25*EF!$P13+G$26*EF!$Q13+G$27*EF!$R13+G$28*EF!$S13)+H$87*(NG!$B98+G$29*EF!$B13+G$30*EF!$C13+G$31*EF!$D13+G$32*EF!$E13+G$33*EF!$F13+G$34*EF!$G13)))/3.412/1000000","v":4.3647842737955106E-2},{"$f":"(MMULT($B54:$M54,I$73:I$84)+(I$85*IF(H$20=\"GREET Input\",SUM(Electric!$B199:$C199),IF(H$20=\"NG Power Plant\",SUM(Electric!$V199:$W199),IF(H$20=\"Coal Power Plant\",SUM(Electric!$Z199:$AA199),IF(H$20=\"Nuclear Power Plant\",SUM(Electric!$AH199:$AI199),IF(H$20=\"NGCC Power Plant\",SUM(Electric!$BR199:$BS199),SUM(Electric!$ED199:$EE199))))))*3.412+I$86*(Petroleum!$J276+Petroleum!$J$262*Petroleum!$B276+H$25*EF!$P13+H$26*EF!$Q13+H$27*EF!$R13+H$28*EF!$S13)+I$87*(NG!$B98+H$29*EF!$B13+H$30*EF!$C13+H$31*EF!$D13+H$32*EF!$E13+H$33*EF!$F13+H$34*EF!$G13)))/3.412/1000000","v":0.50687351408575509},{"$f":"(MMULT($B54:$M54,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$B199:$C199),IF(I$20=\"NG Power Plant\",SUM(Electric!$V199:$W199),IF(I$20=\"Coal Power Plant\",SUM(Electric!$Z199:$AA199),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$AH199:$AI199),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BR199:$BS199),SUM(Electric!$ED199:$EE199))))))*3.412+J$86*(Petroleum!$J276+Petroleum!$J$262*Petroleum!$B276+I$25*EF!$P13+I$26*EF!$Q13+I$27*EF!$R13+I$28*EF!$S13)+J$87*(NG!$B98+I$29*EF!$B13+I$30*EF!$C13+I$31*EF!$D13+I$32*EF!$E13+I$33*EF!$F13+I$34*EF!$G13)))/3.412/1000000","v":8.4255198323296421E-2},{"$f":"(MMULT($B54:$M54,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$B199:$C199),IF(J$20=\"NG Power Plant\",SUM(Electric!$V199:$W199),IF(J$20=\"Coal Power Plant\",SUM(Electric!$Z199:$AA199),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$AH199:$AI199),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BR199:$BS199),SUM(Electric!$ED199:$EE199))))))*3.412+K$86*(Petroleum!$J276+Petroleum!$J$262*Petroleum!$B276+J$25*EF!$P13+J$26*EF!$Q13+J$27*EF!$R13+J$28*EF!$S13)+K$87*(NG!$B98+J$29*EF!$B13+J$30*EF!$C13+J$31*EF!$D13+J$32*EF!$E13+J$33*EF!$F13+J$34*EF!$G13)))/3.412/1000000","v":1.9550780127749367E-2},{"$f":"(MMULT($B54:$M54,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$B199:$C199),IF(K$20=\"NG Power Plant\",SUM(Electric!$V199:$W199),IF(K$20=\"Coal Power Plant\",SUM(Electric!$Z199:$AA199),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$AH199:$AI199),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BR199:$BS199),SUM(Electric!$ED199:$EE199))))))*3.412+L$86*(Petroleum!$J276+Petroleum!$J$262*Petroleum!$B276+K$25*EF!$P13+K$26*EF!$Q13+K$27*EF!$R13+K$28*EF!$S13)+L$87*(NG!$B98+K$29*EF!$B13+K$30*EF!$C13+K$31*EF!$D13+K$32*EF!$E13+K$33*EF!$F13+K$34*EF!$G13)))/3.412/1000000","v":0.1118933801349922},{"$f":"(MMULT($B54:$M54,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$B199:$C199),IF(L$20=\"NG Power Plant\",SUM(Electric!$V199:$W199),IF(L$20=\"Coal Power Plant\",SUM(Electric!$Z199:$AA199),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$AH199:$AI199),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BR199:$BS199),SUM(Electric!$ED199:$EE199))))))*3.412+M$86*(Petroleum!$J276+Petroleum!$J$262*Petroleum!$B276+L$25*EF!$P13+L$26*EF!$Q13+L$27*EF!$R13+L$28*EF!$S13)+M$87*(NG!$B98+L$29*EF!$B13+L$30*EF!$C13+L$31*EF!$D13+L$32*EF!$E13+L$33*EF!$F13+L$34*EF!$G13)))/3.412/1000000","v":3.4818885735664233E-3}]
["CH4",{"$f":"(MMULT($B55:$M55,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$B200:$C200),IF(B$20=\"NG Power Plant\",SUM(Electric!$V200:$W200),IF(B$20=\"Coal Power Plant\",SUM(Electric!$Z200:$AA200),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$AH200:$AI200),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BR200:$BS200),SUM(Electric!$ED200:$EE200))))))*3.412+C$86*(Petroleum!$J277+Petroleum!$J$262*Petroleum!$B277+B$25*EF!$P14+B$26*EF!$Q14+B$27*EF!$R14+B$28*EF!$S14)+C$87*(NG!$B99+B$29*EF!$B14+B$30*EF!$C14+B$31*EF!$D14+B$32*EF!$E14+B$33*EF!$F14+B$34*EF!$G14)))/3.412/1000000","v":0.64858414002995179},{"$f":"(MMULT($B55:$M55,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$B200:$C200),IF(C$20=\"NG Power Plant\",SUM(Electric!$V200:$W200),IF(C$20=\"Coal Power Plant\",SUM(Electric!$Z200:$AA200),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$AH200:$AI200),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BR200:$BS200),SUM(Electric!$ED200:$EE200))))))*3.412+D$86*(Petroleum!$J277+Petroleum!$J$262*Petroleum!$B277+C$25*EF!$P14+C$26*EF!$Q14+C$27*EF!$R14+C$28*EF!$S14)+D$87*(NG!$B99+C$29*EF!$B14+C$30*EF!$C14+C$31*EF!$D14+C$32*EF!$E14+C$33*EF!$F14+C$34*EF!$G14)))/3.412/1000000","v":0.34824852034604659},{"$f":"(MMULT($B55:$M55,E$73:E$84)+(E$85*IF(D$20=\"GREET Input\",SUM(Electric!$B200:$C200),IF(D$20=\"NG Power Plant\",SUM(Electric!$V200:$W200),IF(D$20=\"Coal Power Plant\",SUM(Electric!$Z200:$AA200),IF(D$20=\"Nuclear Power Plant\",SUM(Electric!$AH200:$AI200),IF(D$20=\"NGCC Power Plant\",SUM(Electric!$BR200:$BS200),SUM(Electric!$ED200:$EE200))))))*3.412+E$86*(Petroleum!$J277+Petroleum!$J$262*Petroleum!$B277+D$25*EF!$P14+D$26*EF!$Q14+D$27*EF!$R14+D$28*EF!$S14)+E$87*(NG!$B99+D$29*EF!$B14+D$30*EF!$C14+D$31*EF!$D14+D$32*EF!$E14+D$33*EF!$F14+D$34*EF!$G14)))/3.412/1000000","v":0.35987291266816335},{"$f":"(MMULT($B55:$M55,F$73:F$84)+(F$85*IF(E$20=\"GREET Input\",SUM(Electric!$B200:$C200),IF(E$20=\"NG Power Plant\",SUM(Electric!$V200:$W200),IF(E$20=\"Coal Power Plant\",SUM(Electric!$Z200:$AA200),IF(E$20=\"Nuclear Power Plant\",SUM(Electric!$AH200:$AI200),IF(E$20=\"NGCC Power Plant\",SUM(Electric!$BR200:$BS200),SUM(Electric!$ED200:$EE200))))))*3.412+F$86*(Petroleum!$J277+Petroleum!$J$262*Petroleum!$B277+E$25*EF!$P14+E$26*EF!$Q14+E$27*EF!$R14+E$28*EF!$S14)+F$87*(NG!$B99+E$29*EF!$B14+E$30*EF!$C14+E$31*EF!$D14+E$32*EF!$E14+E$33*EF!$F14+E$34*EF!$G14)))/3.412/1000000","v":0.29863377994951124},{"$f":"(MMULT($B55:$M55,G$73:G$84)+(G$85*IF(F$20=\"GREET Input\",SUM(Electric!$B200:$C200),IF(F$20=\"NG Power Plant\",SUM(Electric!$V200:$W200),IF(F$20=\"Coal Power Plant\",SUM(Electric!$Z200:$AA200),IF(F$20=\"Nuclear Power Plant\",SUM(Electric!$AH200:$AI200),IF(F$20=\"NGCC Power Plant\",SUM(Electric!$BR200:$BS200),SUM(Electric!$ED200:$EE200))))))*3.412+G$86*(Petroleum!$J277+Petroleum!$J$262*Petroleum!$B277+F$25*EF!$P14+F$26*EF!$Q14+F$27*EF!$R14+F$28*EF!$S14)+G$87*(NG!$B99+F$29*EF!$B14+F$30*EF!$C14+F$31*EF!$D14+F$32*EF!$E14+F$33*EF!$F14+F$34*EF!$G14)))/3.412/1000000","v":1.2008870715712392},{"$f":"(MMULT($B55:$M55,H$73:H$84)+(H$85*IF(G$20=\"GREET Input\",SUM(Electric!$B200:$C200),IF(G$20=\"NG Power Plant\",SUM(Electric!$V200:$W200),IF(G$20=\"Coal Power Plant\",SUM(Electric!$Z200:$AA200),IF(G$20=\"Nuclear Power Plant\",SUM(Electric!$AH200:$AI200),IF(G$20=\"NGCC Power Plant\",SUM(Electric!$BR200:$BS200),SUM(Electric!$ED200:$EE200))))))*3.412+H$86*(Petroleum!$J277+Petroleum!$J$262*Petroleum!$B277+G$25*EF!$P14+G$26*EF!$Q14+G$27*EF!$R14+G$28*EF!$S14)+H$87*(NG!$B99+G$29*EF!$B14+G$30*EF!$C14+G$31*EF!$D14+G$32*EF!$E14+G$33*EF!$F14+G$34*EF!$G14)))/3.412/1000000","v":6.6488470568877123},{"$f":"(MMULT($B55:$M55,I$73:I$84)+(I$85*IF(H$20=\"GREET Input\",SUM(Electric!$B200:$C200),IF(H$20=\"NG Power Plant\",SUM(Electric!$V200:$W200),IF(H$20=\"Coal Power Plant\",SUM(Electric!$Z200:$AA200),IF(H$20=\"Nuclear Power Plant\",SUM(Electric!$AH200:$AI200),IF(H$20=\"NGCC Power Plant\",SUM(Electric!$BR200:$BS200),SUM(Electric!$ED200:$EE200))))))*3.412+I$86*(Petroleum!$J277+Petroleum!$J$262*Petroleum!$B277+H$25*EF!$P14+H$26*EF!$Q14+H$27*EF!$R14+H$28*EF!$S14)+I$87*(NG!$B99+H$29*EF!$B14+H$30*EF!$C14+H$31*EF!$D14+H$32*EF!$E14+H$33*EF!$F14+H$34*EF!$G14)))/3.412/1000000","v":44.767297553217283},{"$f":"(MMULT($B55:$M55,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$B200:$C200),IF(I$20=\"NG Power Plant\",SUM(Electric!$V200:$W200),IF(I$20=\"Coal Power Plant\",SUM(Electric!$Z200:$AA200),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$AH200:$AI200),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BR200:$BS200),SUM(Electric!$ED200:$EE200))))))*3.412+J$86*(Petroleum!$J277+Petroleum!$J$262*Petroleum!$B277+I$25*EF!$P14+I$26*EF!$Q14+I$27*EF!$R14+I$28*EF!$S14)+J$87*(NG!$B99+I$29*EF!$B14+I$30*EF!$C14+I$31*EF!$D14+I$32*EF!$E14+I$33*EF!$F14+I$34*EF!$G14)))/3.412/1000000","v":13.984975710486555},{"$f":"(MMULT($B55:$M55,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$B200:$C200),IF(J$20=\"NG Power Plant\",SUM(Electric!$V200:$W200),IF(J$20=\"Coal Power Plant\",SUM(Electric!$Z200:$AA200),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$AH200:$AI200),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BR200:$BS200),SUM(Electric!$ED200:$EE200))))))*3.412+K$86*(Petroleum!$J277+Petroleum!$J$262*Petroleum!$B277+J$25*EF!$P14+J$26*EF!$Q14+J$27*EF!$R14+J$28*EF!$S14)+K$87*(NG!$B99+J$29*EF!$B14+J$30*EF!$C14+J$31*EF!$D14+J$32*EF!$E14+J$33*EF!$F14+J$34*EF!$G14)))/3.412/1000000","v":3.2352149528552081},{"$f":"(MMULT($B55:$M55,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$B200:$C200),IF(K$20=\"NG Power Plant\",SUM(Electric!$V200:$W200),IF(K$20=\"Coal Power Plant\",SUM(Electric!$Z200:$AA200),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$AH200:$AI200),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BR200:$BS200),SUM(Electric!$ED200:$EE200))))))*3.412+L$86*(Petroleum!$J277+Petroleum!$J$262*Petroleum!$B277+K$25*EF!$P14+K$26*EF!$Q14+K$27*EF!$R14+K$28*EF!$S14)+L$87*(NG!$B99+K$29*EF!$B14+K$30*EF!$C14+K$31*EF!$D14+K$32*EF!$E14+K$33*EF!$F14+K$34*EF!$G14)))/3.412/1000000","v":14.05790628506127},{"$f":"(MMULT($B55:$M55,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$B200:$C200),IF(L$20=\"NG Power Plant\",SUM(Electric!$V200:$W200),IF(L$20=\"Coal Power Plant\",SUM(Electric!$Z200:$AA200),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$AH200:$AI200),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BR200:$BS200),SUM(Electric!$ED200:$EE200))))))*3.412+M$86*(Petroleum!$J277+Petroleum!$J$262*Petroleum!$B277+L$25*EF!$P14+L$26*EF!$Q14+L$27*EF!$R14+L$28*EF!$S14)+M$87*(NG!$B99+L$29*EF!$B14+L$30*EF!$C14+L$31*EF!$D14+L$32*EF!$E14+L$33*EF!$F14+L$34*EF!$G14)))/3.412/1000000","v":0.65737840422070792}]
["N2O",{"$f":"(MMULT($B56:$M56,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$B201:$C201),IF(B$20=\"NG Power Plant\",SUM(Electric!$V201:$W201),IF(B$20=\"Coal Power Plant\",SUM(Electric!$Z201:$AA201),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$AH201:$AI201),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BR201:$BS201),SUM(Electric!$ED201:$EE201))))))*3.412+C$86*(Petroleum!$J278+Petroleum!$J$262*Petroleum!$B278+B$25*EF!$P15+B$26*EF!$Q15+B$27*EF!$R15+B$28*EF!$S15)+C$87*(NG!$B100+B$29*EF!$B15+B$30*EF!$C15+B$31*EF!$D15+B$32*EF!$E15+B$33*EF!$F15+B$34*EF!$G15)))/3.412/1000000","v":3.6877266903227904E-3},{"$f":"(MMULT($B56:$M56,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$B201:$C201),IF(C$20=\"NG Power Plant\",SUM(Electric!$V201:$W201),IF(C$20=\"Coal Power Plant\",SUM(Electric!$Z201:$AA201),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$AH201:$AI201),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BR201:$BS201),SUM(Electric!$ED201:$EE201))))))*3.412+D$86*(Petroleum!$J278+Petroleum!$J$262*Petroleum!$B278+C$25*EF!$P15+C$26*EF!$Q15+C$27*EF!$R15+C$28*EF!$S15)+D$87*(NG!$B100+C$29*EF!$B15+C$30*EF!$C15+C$31*EF!$D15+C$32*EF!$E15+C$33*EF!$F15+C$34*EF!$G15)))/3.412/1000000","v":1.9716501115775095E-3},{"$f":"(MMULT($B56:$M56,E$73:E$84)+(E$85*IF(D$20=\"GREET Input\",SUM(Electric!$B201:$C201),IF(D$20=\"NG Power Plant\",SUM(Electric!$V201:$W201),IF(D$20=\"Coal Power Plant\",SUM(Electric!$Z201:$AA201),IF(D$20=\"Nuclear Power Plant\",SUM(Electric!$AH201:$AI201),IF(D$20=\"NGCC Power Plant\",SUM(Electric!$BR201:$BS201),SUM(Electric!$ED201:$EE201))))))*3.412+E$86*(Petroleum!$J278+Petroleum!$J$262*Petroleum!$B278+D$25*EF!$P15+D$26*EF!$Q15+D$27*EF!$R15+D$28*EF!$S15)+E$87*(NG!$B100+D$29*EF!$B15+D$30*EF!$C15+D$31*EF!$D15+D$32*EF!$E15+D$33*EF!$F15+D$34*EF!$G15)))/3.412/1000000","v":2.0172383875840397E-3},{"$f":"(MMULT($B56:$M56,F$73:F$84)+(F$85*IF(E$20=\"GREET Input\",SUM(Electric!$B201:$C201),IF(E$20=\"NG Power Plant\",SUM(Electric!$V201:$W201),IF(E$20=\"Coal Power Plant\",SUM(Electric!$Z201:$AA201),IF(E$20=\"Nuclear Power Plant\",SUM(Electric!$AH201:$AI201),IF(E$20=\"NGCC Power Plant\",SUM(Electric!$BR201:$BS201),SUM(Electric!$ED201:$EE201))))))*3.412+F$86*(Petroleum!$J278+Petroleum!$J$262*Petroleum!$B278+E$25*EF!$P15+E$26*EF!$Q15+E$27*EF!$R15+E$28*EF!$S15)+F$87*(NG!$B100+E$29*EF!$B15+E$30*EF!$C15+E$31*EF!$D15+E$32*EF!$E15+E$33*EF!$F15+E$34*EF!$G15)))/3.412/1000000","v":1.7189309994025432E-3},{"$f":"(MMULT($B56:$M56,G$73:G$84)+(G$85*IF(F$20=\"GREET Input\",SUM(Electric!$B201:$C201),IF(F$20=\"NG Power Plant\",SUM(Electric!$V201:$W201),IF(F$20=\"Coal Power Plant\",SUM(Electric!$Z201:$AA201),IF(F$20=\"Nuclear Power Plant\",SUM(Electric!$AH201:$AI201),IF(F$20=\"NGCC Power Plant\",SUM(Electric!$BR201:$BS201),SUM(Electric!$ED201:$EE201))))))*3.412+G$86*(Petroleum!$J278+Petroleum!$J$262*Petroleum!$B278+F$25*EF!$P15+F$26*EF!$Q15+F$27*EF!$R15+F$28*EF!$S15)+G$87*(NG!$B100+F$29*EF!$B15+F$30*EF!$C15+F$31*EF!$D15+F$32*EF!$E15+F$33*EF!$F15+F$34*EF!$G15)))/3.412/1000000","v":7.1506387547176312E-3},{"$f":"(MMULT($B56:$M56,H$73:H$84)+(H$85*IF(G$20=\"GREET Input\",SUM(Electric!$B201:$C201),IF(G$20=\"NG Power Plant\",SUM(Electric!$V201:$W201),IF(G$20=\"Coal Power Plant\",SUM(Electric!$Z201:$AA201),IF(G$20=\"Nuclear Power Plant\",SUM(Electric!$AH201:$AI201),IF(G$20=\"NGCC Power Plant\",SUM(Electric!$BR201:$BS201),SUM(Electric!$ED201:$EE201))))))*3.412+H$86*(Petroleum!$J278+Petroleum!$J$262*Petroleum!$B278+G$25*EF!$P15+G$26*EF!$Q15+G$27*EF!$R15+G$28*EF!$S15)+H$87*(NG!$B100+G$29*EF!$B15+G$30*EF!$C15+G$31*EF!$D15+G$32*EF!$E15+G$33*EF!$F15+G$34*EF!$G15)))/3.412/1000000","v":3.2374009538167312E-2},{"$f":"(MMULT($B56:$M56,I$73:I$84)+(I$85*IF(H$20=\"GREET Input\",SUM(Electric!$B201:$C201),IF(H$20=\"NG Power Plant\",SUM(Electric!$V201:$W201),IF(H$20=\"Coal Power Plant\",SUM(Electric!$Z201:$AA201),IF(H$20=\"Nuclear Power Plant\",SUM(Electric!$AH201:$AI201),IF(H$20=\"NGCC Power Plant\",SUM(Electric!$BR201:$BS201),SUM(Electric!$ED201:$EE201))))))*3.412+I$86*(Petroleum!$J278+Petroleum!$J$262*Petroleum!$B278+H$25*EF!$P15+H$26*EF!$Q15+H$27*EF!$R15+H$28*EF!$S15)+I$87*(NG!$B100+H$29*EF!$B15+H$30*EF!$C15+H$31*EF!$D15+H$32*EF!$E15+H$33*EF!$F15+H$34*EF!$G15)))/3.412/1000000","v":0.2565164976451309},{"$f":"(MMULT($B56:$M56,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$B201:$C201),IF(I$20=\"NG Power Plant\",SUM(Electric!$V201:$W201),IF(I$20=\"Coal Power Plant\",SUM(Electric!$Z201:$AA201),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$AH201:$AI201),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BR201:$BS201),SUM(Electric!$ED201:$EE201))))))*3.412+J$86*(Petroleum!$J278+Petroleum!$J$262*Petroleum!$B278+I$25*EF!$P15+I$26*EF!$Q15+I$27*EF!$R15+I$28*EF!$S15)+J$87*(NG!$B100+I$29*EF!$B15+I$30*EF!$C15+I$31*EF!$D15+I$32*EF!$E15+I$33*EF!$F15+I$34*EF!$G15)))/3.412/1000000","v":8.183503416814443E-2},{"$f":"(MMULT($B56:$M56,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$B201:$C201),IF(J$20=\"NG Power Plant\",SUM(Electric!$V201:$W201),IF(J$20=\"Coal Power Plant\",SUM(Electric!$Z201:$AA201),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$AH201:$AI201),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BR201:$BS201),SUM(Electric!$ED201:$EE201))))))*3.412+K$86*(Petroleum!$J278+Petroleum!$J$262*Petroleum!$B278+J$25*EF!$P15+J$26*EF!$Q15+J$27*EF!$R15+J$28*EF!$S15)+K$87*(NG!$B100+J$29*EF!$B15+J$30*EF!$C15+J$31*EF!$D15+J$32*EF!$E15+J$33*EF!$F15+J$34*EF!$G15)))/3.412/1000000","v":1.8575593685692615E-2},{"$f":"(MMULT($B56:$M56,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$B201:$C201),IF(K$20=\"NG Power Plant\",SUM(Electric!$V201:$W201),IF(K$20=\"Coal Power Plant\",SUM(Electric!$Z201:$AA201),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$AH201:$AI201),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BR201:$BS201),SUM(Electric!$ED201:$EE201))))))*3.412+L$86*(Petroleum!$J278+Petroleum!$J$262*Petroleum!$B278+K$25*EF!$P15+K$26*EF!$Q15+K$27*EF!$R15+K$28*EF!$S15)+L$87*(NG!$B100+K$29*EF!$B15+K$30*EF!$C15+K$31*EF!$D15+K$32*EF!$E15+K$33*EF!$F15+K$34*EF!$G15)))/3.412/1000000","v":8.4123344569139114E-2},{"$f":"(MMULT($B56:$M56,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$B201:$C201),IF(L$20=\"NG Power Plant\",SUM(Electric!$V201:$W201),IF(L$20=\"Coal Power Plant\",SUM(Electric!$Z201:$AA201),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$AH201:$AI201),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BR201:$BS201),SUM(Electric!$ED201:$EE201))))))*3.412+M$86*(Petroleum!$J278+Petroleum!$J$262*Petroleum!$B278+L$25*EF!$P15+L$26*EF!$Q15+L$27*EF!$R15+L$28*EF!$S15)+M$87*(NG!$B100+L$29*EF!$B15+L$30*EF!$C15+L$31*EF!$D15+L$32*EF!$E15+L$33*EF!$F15+L$34*EF!$G15)))/3.412/1000000","v":3.749898959484453E-3}]
["CO2",{"$f":"(MMULT($B57:$M57,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$B202:$C202),IF(B$20=\"NG Power Plant\",SUM(Electric!$V202:$W202),IF(B$20=\"Coal Power Plant\",SUM(Electric!$Z202:$AA202),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$AH202:$AI202),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BR202:$BS202),SUM(Electric!$ED202:$EE202))))))*3.412+C$86*(Petroleum!$J279+Petroleum!$J$262*Petroleum!$B279+B$25*EF!$P16+B$26*EF!$Q16+B$27*EF!$R16+B$28*EF!$S16)+C$87*(NG!$B101+B$29*EF!$B16+B$30*EF!$C16+B$31*EF!$D16+B$32*EF!$E16+B$33*EF!$F16+B$34*EF!$G16)))/3.412/1000000","v":394.74588724950996},{"$f":"(MMULT($B57:$M57,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$B202:$C202),IF(C$20=\"NG Power Plant\",SUM(Electric!$V202:$W202),IF(C$20=\"Coal Power Plant\",SUM(Electric!$Z202:$AA202),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$AH202:$AI202),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BR202:$BS202),SUM(Electric!$ED202:$EE202))))))*3.412+D$86*(Petroleum!$J279+Petroleum!$J$262*Petroleum!$B279+C$25*EF!$P16+C$26*EF!$Q16+C$27*EF!$R16+C$28*EF!$S16)+D$87*(NG!$B101+C$29*EF!$B16+C$30*EF!$C16+C$31*EF!$D16+C$32*EF!$E16+C$33*EF!$F16+C$34*EF!$G16)))/3.412/1000000","v":205.98004486464458},{"$f":"(MMULT($B57:$M57,E$73:E$84)+(E$85*IF(D$20=\"GREET Input\",SUM(Electric!$B202:$C202),IF(D$20=\"NG Power Plant\",SUM(Electric!$V202:$W202),IF(D$20=\"Coal Power Plant\",SUM(Electric!$Z202:$AA202),IF(D$20=\"Nuclear Power Plant\",SUM(Electric!$AH202:$AI202),IF(D$20=\"NGCC Power Plant\",SUM(Electric!$BR202:$BS202),SUM(Electric!$ED202:$EE202))))))*3.412+E$86*(Petroleum!$J279+Petroleum!$J$262*Petroleum!$B279+D$25*EF!$P16+D$26*EF!$Q16+D$27*EF!$R16+D$28*EF!$S16)+E$87*(NG!$B101+D$29*EF!$B16+D$30*EF!$C16+D$31*EF!$D16+D$32*EF!$E16+D$33*EF!$F16+D$34*EF!$G16)))/3.412/1000000","v":237.86831814925625},{"$f":"(MMULT($B57:$M57,F$73:F$84)+(F$85*IF(E$20=\"GREET Input\",SUM(Electric!$B202:$C202),IF(E$20=\"NG Power Plant\",SUM(Electric!$V202:$W202),IF(E$20=\"Coal Power Plant\",SUM(Electric!$Z202:$AA202),IF(E$20=\"Nuclear Power Plant\",SUM(Electric!$AH202:$AI202),IF(E$20=\"NGCC Power Plant\",SUM(Electric!$BR202:$BS202),SUM(Electric!$ED202:$EE202))))))*3.412+F$86*(Petroleum!$J279+Petroleum!$J$262*Petroleum!$B279+E$25*EF!$P16+E$26*EF!$Q16+E$27*EF!$R16+E$28*EF!$S16)+F$87*(NG!$B101+E$29*EF!$B16+E$30*EF!$C16+E$31*EF!$D16+E$32*EF!$E16+E$33*EF!$F16+E$34*EF!$G16)))/3.412/1000000","v":256.06301113413133},{"$f":"(MMULT($B57:$M57,G$73:G$84)+(G$85*IF(F$20=\"GREET Input\",SUM(Electric!$B202:$C202),IF(F$20=\"NG Power Plant\",SUM(Electric!$V202:$W202),IF(F$20=\"Coal Power Plant\",SUM(Electric!$Z202:$AA202),IF(F$20=\"Nuclear Power Plant\",SUM(Electric!$AH202:$AI202),IF(F$20=\"NGCC Power Plant\",SUM(Electric!$BR202:$BS202),SUM(Electric!$ED202:$EE202))))))*3.412+G$86*(Petroleum!$J279+Petroleum!$J$262*Petroleum!$B279+F$25*EF!$P16+F$26*EF!$Q16+F$27*EF!$R16+F$28*EF!$S16)+G$87*(NG!$B101+F$29*EF!$B16+F$30*EF!$C16+F$31*EF!$D16+F$32*EF!$E16+F$33*EF!$F16+F$34*EF!$G16)))/3.412/1000000","v":1732.0573967469218},{"$f":"(MMULT($B57:$M57,H$73:H$84)+(H$85*IF(G$20=\"GREET Input\",SUM(Electric!$B202:$C202),IF(G$20=\"NG Power Plant\",SUM(Electric!$V202:$W202),IF(G$20=\"Coal Power Plant\",SUM(Electric!$Z202:$AA202),IF(G$20=\"Nuclear Power Plant\",SUM(Electric!$AH202:$AI202),IF(G$20=\"NGCC Power Plant\",SUM(Electric!$BR202:$BS202),SUM(Electric!$ED202:$EE202))))))*3.412+H$86*(Petroleum!$J279+Petroleum!$J$262*Petroleum!$B279+G$25*EF!$P16+G$26*EF!$Q16+G$27*EF!$R16+G$28*EF!$S16)+H$87*(NG!$B101+G$29*EF!$B16+G$30*EF!$C16+G$31*EF!$D16+G$32*EF!$E16+G$33*EF!$F16+G$34*EF!$G16)))/3.412/1000000","v":3084.1710617131275},{"$f":"(MMULT($B57:$M57,I$73:I$84)+(I$85*IF(H$20=\"GREET Input\",SUM(Electric!$B202:$C202),IF(H$20=\"NG Power Plant\",SUM(Electric!$V202:$W202),IF(H$20=\"Coal Power Plant\",SUM(Electric!$Z202:$AA202),IF(H$20=\"Nuclear Power Plant\",SUM(Electric!$AH202:$AI202),IF(H$20=\"NGCC Power Plant\",SUM(Electric!$BR202:$BS202),SUM(Electric!$ED202:$EE202))))))*3.412+I$86*(Petroleum!$J279+Petroleum!$J$262*Petroleum!$B279+H$25*EF!$P16+H$26*EF!$Q16+H$27*EF!$R16+H$28*EF!$S16)+I$87*(NG!$B101+H$29*EF!$B16+H$30*EF!$C16+H$31*EF!$D16+H$32*EF!$E16+H$33*EF!$F16+H$34*EF!$G16)))/3.412/1000000","v":19132.400705383679},{"$f":"(MMULT($B57:$M57,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$B202:$C202),IF(I$20=\"NG Power Plant\",SUM(Electric!$V202:$W202),IF(I$20=\"Coal Power Plant\",SUM(Electric!$Z202:$AA202),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$AH202:$AI202),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BR202:$BS202),SUM(Electric!$ED202:$EE202))))))*3.412+J$86*(Petroleum!$J279+Petroleum!$J$262*Petroleum!$B279+I$25*EF!$P16+I$26*EF!$Q16+I$27*EF!$R16+I$28*EF!$S16)+J$87*(NG!$B101+I$29*EF!$B16+I$30*EF!$C16+I$31*EF!$D16+I$32*EF!$E16+I$33*EF!$F16+I$34*EF!$G16)))/3.412/1000000","v":8804.5848906338051},{"$f":"(MMULT($B57:$M57,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$B202:$C202),IF(J$20=\"NG Power Plant\",SUM(Electric!$V202:$W202),IF(J$20=\"Coal Power Plant\",SUM(Electric!$Z202:$AA202),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$AH202:$AI202),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BR202:$BS202),SUM(Electric!$ED202:$EE202))))))*3.412+K$86*(Petroleum!$J279+Petroleum!$J$262*Petroleum!$B279+J$25*EF!$P16+J$26*EF!$Q16+J$27*EF!$R16+J$28*EF!$S16)+K$87*(NG!$B101+J$29*EF!$B16+J$30*EF!$C16+J$31*EF!$D16+J$32*EF!$E16+J$33*EF!$F16+J$34*EF!$G16)))/3.412/1000000","v":2063.0158479247416},{"$f":"(MMULT($B57:$M57,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$B202:$C202),IF(K$20=\"NG Power Plant\",SUM(Electric!$V202:$W202),IF(K$20=\"Coal Power Plant\",SUM(Electric!$Z202:$AA202),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$AH202:$AI202),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BR202:$BS202),SUM(Electric!$ED202:$EE202))))))*3.412+L$86*(Petroleum!$J279+Petroleum!$J$262*Petroleum!$B279+K$25*EF!$P16+K$26*EF!$Q16+K$27*EF!$R16+K$28*EF!$S16)+L$87*(NG!$B101+K$29*EF!$B16+K$30*EF!$C16+K$31*EF!$D16+K$32*EF!$E16+K$33*EF!$F16+K$34*EF!$G16)))/3.412/1000000","v":7188.5524906046112},{"$f":"(MMULT($B57:$M57,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$B202:$C202),IF(L$20=\"NG Power Plant\",SUM(Electric!$V202:$W202),IF(L$20=\"Coal Power Plant\",SUM(Electric!$Z202:$AA202),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$AH202:$AI202),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BR202:$BS202),SUM(Electric!$ED202:$EE202))))))*3.412+M$86*(Petroleum!$J279+Petroleum!$J$262*Petroleum!$B279+L$25*EF!$P16+L$26*EF!$Q16+L$27*EF!$R16+L$28*EF!$S16)+M$87*(NG!$B101+L$29*EF!$B16+L$30*EF!$C16+L$31*EF!$D16+L$32*EF!$E16+L$33*EF!$F16+L$34*EF!$G16)))/3.412/1000000","v":388.9179109068852}]
["CO2 (w/ C in VOC & CO)",{"$f":"B110+B100*Fuel_Specs!$B$108/Fuel_Specs!$B$111+B101*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":399.04532560790375},{"$f":"C110+C100*Fuel_Specs!$B$108/Fuel_Specs!$B$111+C101*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":208.32176395129153},{"$f":"D110+D100*Fuel_Specs!$B$108/Fuel_Specs!$B$111+D101*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":240.15560567964621},{"$f":"E110+E100*Fuel_Specs!$B$108/Fuel_Specs!$B$111+E101*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":257.87818433651154},{"$f":"F110+F100*Fuel_Specs!$B$108/Fuel_Specs!$B$111+F101*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":1734.7796115934734},{"$f":"G110+G100*Fuel_Specs!$B$108/Fuel_Specs!$B$111+G101*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":3111.4304924121484},{"$f":"H110+H100*Fuel_Specs!$B$108/Fuel_Specs!$B$111+H101*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":19256.961787500812},{"$f":"I110+I100*Fuel_Specs!$B$108/Fuel_Specs!$B$111+I101*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":8879.4299212190363},{"$f":"J110+J100*Fuel_Specs!$B$108/Fuel_Specs!$B$111+J101*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":2081.5240136762836},{"$f":"K110+K100*Fuel_Specs!$B$108/Fuel_Specs!$B$111+K101*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":7236.9677077024071},{"$f":"L110+L100*Fuel_Specs!$B$108/Fuel_Specs!$B$111+L101*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":393.18082421903028}]
["GHGs",{"$f":"B111+SUMPRODUCT(B108:B109,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(B100:B102,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(B106:B107,Fuel_Specs!$B$104:$B$105)","v":449.44488163296643},{"$f":"C111+SUMPRODUCT(C108:C109,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(C100:C102,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(C106:C107,Fuel_Specs!$B$104:$B$105)","v":235.3257819905545},{"$f":"D111+SUMPRODUCT(D108:D109,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(D100:D102,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(D106:D107,Fuel_Specs!$B$104:$B$105)","v":268.47930009901978},{"$f":"E111+SUMPRODUCT(E108:E109,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(E100:E102,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(E106:E107,Fuel_Specs!$B$104:$B$105)","v":282.78144132700027},{"$f":"F111+SUMPRODUCT(F108:F109,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(F100:F102,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(F106:F107,Fuel_Specs!$B$104:$B$105)","v":1836.6866297134184},{"$f":"G111+SUMPRODUCT(G108:G109,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(G100:G102,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(G106:G107,Fuel_Specs!$B$104:$B$105)","v":3539.6023973301058},{"$f":"H111+SUMPRODUCT(H108:H109,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(H100:H102,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(H106:H107,Fuel_Specs!$B$104:$B$105)","v":22074.75729039303},{"$f":"I111+SUMPRODUCT(I108:I109,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(I100:I102,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(I106:I107,Fuel_Specs!$B$104:$B$105)","v":9901.4706175830052},{"$f":"J111+SUMPRODUCT(J108:J109,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(J100:J102,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(J106:J107,Fuel_Specs!$B$104:$B$105)","v":2324.3288593931111},{"$f":"K111+SUMPRODUCT(K108:K109,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(K100:K102,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(K106:K107,Fuel_Specs!$B$104:$B$105)","v":8114.0056255592699},{"$f":"L111+SUMPRODUCT(L108:L109,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(L100:L102,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(L106:L107,Fuel_Specs!$B$104:$B$105)","v":443.44025043752697}]
["Urban Emissions: grams per mmBtu"]
["VOC",{"$f":"(MMULT($B61:$M61,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$D192:$E192),IF(B$20=\"NG Power Plant\",SUM(Electric!$X192:$Y192),IF(B$20=\"Coal Power Plant\",SUM(Electric!$AB192:$AC192),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$AJ192:$AK192),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BT192:$BU192),SUM(Electric!$EF192:$EG192))))))*3.412+C$86*(Petroleum!$J284+Petroleum!$J$262*Petroleum!$B284+(B$25*EF!$P6+B$26*EF!$Q6+B$27*EF!$R6+B$28*EF!$S6)*B$24)+C$87*(NG!$B106+(B$29*EF!$B6+B$30*EF!$C6+B$31*EF!$D6+B$32*EF!$E6+B$33*EF!$F6+B$34*EF!$G6)*B$24)))/3.412/1000000","v":1.3066270438222961E-3},{"$f":"(MMULT($B61:$M61,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$D192:$E192),IF(C$20=\"NG Power Plant\",SUM(Electric!$X192:$Y192),IF(C$20=\"Coal Power Plant\",SUM(Electric!$AB192:$AC192),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$AJ192:$AK192),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BT192:$BU192),SUM(Electric!$EF192:$EG192))))))*3.412+D$86*(Petroleum!$J284+Petroleum!$J$262*Petroleum!$B284+(C$25*EF!$P6+C$26*EF!$Q6+C$27*EF!$R6+C$28*EF!$S6)*C$24)+D$87*(NG!$B106+(C$29*EF!$B6+C$30*EF!$C6+C$31*EF!$D6+C$32*EF!$E6+C$33*EF!$F6+C$34*EF!$G6)*C$24)))/3.412/1000000","v":6.9046861054009988E-4},{"$f":"(MMULT($B61:$M61,E$73:E$84)+(E$85*IF(D$20=\"GREET Input\",SUM(Electric!$D192:$E192),IF(D$20=\"NG Power Plant\",SUM(Electric!$X192:$Y192),IF(D$20=\"Coal Power Plant\",SUM(Electric!$AB192:$AC192),IF(D$20=\"Nuclear Power Plant\",SUM(Electric!$AJ192:$AK192),IF(D$20=\"NGCC Power Plant\",SUM(Electric!$BT192:$BU192),SUM(Electric!$EF192:$EG192))))))*3.412+E$86*(Petroleum!$J284+Petroleum!$J$262*Petroleum!$B284+(D$25*EF!$P6+D$26*EF!$Q6+D$27*EF!$R6+D$28*EF!$S6)*D$24)+E$87*(NG!$B106+(D$29*EF!$B6+D$30*EF!$C6+D$31*EF!$D6+D$32*EF!$E6+D$33*EF!$F6+D$34*EF!$G6)*D$24)))/3.412/1000000","v":7.3793543998938412E-4},{"$f":"(MMULT($B61:$M61,F$73:F$84)+(F$85*IF(E$20=\"GREET Input\",SUM(Electric!$D192:$E192),IF(E$20=\"NG Power Plant\",SUM(Electric!$X192:$Y192),IF(E$20=\"Coal Power Plant\",SUM(Electric!$AB192:$AC192),IF(E$20=\"Nuclear Power Plant\",SUM(Electric!$AJ192:$AK192),IF(E$20=\"NGCC Power Plant\",SUM(Electric!$BT192:$BU192),SUM(Electric!$EF192:$EG192))))))*3.412+F$86*(Petroleum!$J284+Petroleum!$J$262*Petroleum!$B284+(E$25*EF!$P6+E$26*EF!$Q6+E$27*EF!$R6+E$28*EF!$S6)*E$24)+F$87*(NG!$B106+(E$29*EF!$B6+E$30*EF!$C6+E$31*EF!$D6+E$32*EF!$E6+E$33*EF!$F6+E$34*EF!$G6)*E$24)))/3.412/1000000","v":6.5719854513766863E-4},{"$f":"(MMULT($B61:$M61,G$73:G$84)+(G$85*IF(F$20=\"GREET Input\",SUM(Electric!$D192:$E192),IF(F$20=\"NG Power Plant\",SUM(Electric!$X192:$Y192),IF(F$20=\"Coal Power Plant\",SUM(Electric!$AB192:$AC192),IF(F$20=\"Nuclear Power Plant\",SUM(Electric!$AJ192:$AK192),IF(F$20=\"NGCC Power Plant\",SUM(Electric!$BT192:$BU192),SUM(Electric!$EF192:$EG192))))))*3.412+G$86*(Petroleum!$J284+Petroleum!$J$262*Petroleum!$B284+(F$25*EF!$P6+F$26*EF!$Q6+F$27*EF!$R6+F$28*EF!$S6)*F$24)+G$87*(NG!$B106+(F$29*EF!$B6+F$30*EF!$C6+F$31*EF!$D6+F$32*EF!$E6+F$33*EF!$F6+F$34*EF!$G6)*F$24)))/3.412/1000000","v":1.0830739328755657E-2},{"$f":"(MMULT($B61:$M61,H$73:H$84)+(H$85*IF(G$20=\"GREET Input\",SUM(Electric!$D192:$E192),IF(G$20=\"NG Power Plant\",SUM(Electric!$X192:$Y192),IF(G$20=\"Coal Power Plant\",SUM(Electric!$AB192:$AC192),IF(G$20=\"Nuclear Power Plant\",SUM(Electric!$AJ192:$AK192),IF(G$20=\"NGCC Power Plant\",SUM(Electric!$BT192:$BU192),SUM(Electric!$EF192:$EG192))))))*3.412+H$86*(Petroleum!$J284+Petroleum!$J$262*Petroleum!$B284+(G$25*EF!$P6+G$26*EF!$Q6+G$27*EF!$R6+G$28*EF!$S6)*G$24)+H$87*(NG!$B106+(G$29*EF!$B6+G$30*EF!$C6+G$31*EF!$D6+G$32*EF!$E6+G$33*EF!$F6+G$34*EF!$G6)*G$24)))/3.412/1000000","v":1.6557466704510002E-2},{"$f":"(MMULT($B61:$M61,I$73:I$84)+(I$85*IF(H$20=\"GREET Input\",SUM(Electric!$D192:$E192),IF(H$20=\"NG Power Plant\",SUM(Electric!$X192:$Y192),IF(H$20=\"Coal Power Plant\",SUM(Electric!$AB192:$AC192),IF(H$20=\"Nuclear Power Plant\",SUM(Electric!$AJ192:$AK192),IF(H$20=\"NGCC Power Plant\",SUM(Electric!$BT192:$BU192),SUM(Electric!$EF192:$EG192))))))*3.412+I$86*(Petroleum!$J284+Petroleum!$J$262*Petroleum!$B284+(H$25*EF!$P6+H$26*EF!$Q6+H$27*EF!$R6+H$28*EF!$S6)*H$24)+I$87*(NG!$B106+(H$29*EF!$B6+H$30*EF!$C6+H$31*EF!$D6+H$32*EF!$E6+H$33*EF!$F6+H$34*EF!$G6)*H$24)))/3.412/1000000","v":0.15615665250574115},{"$f":"(MMULT($B61:$M61,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$D192:$E192),IF(I$20=\"NG Power Plant\",SUM(Electric!$X192:$Y192),IF(I$20=\"Coal Power Plant\",SUM(Electric!$AB192:$AC192),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$AJ192:$AK192),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BT192:$BU192),SUM(Electric!$EF192:$EG192))))))*3.412+J$86*(Petroleum!$J284+Petroleum!$J$262*Petroleum!$B284+(I$25*EF!$P6+I$26*EF!$Q6+I$27*EF!$R6+I$28*EF!$S6)*I$24)+J$87*(NG!$B106+(I$29*EF!$B6+I$30*EF!$C6+I$31*EF!$D6+I$32*EF!$E6+I$33*EF!$F6+I$34*EF!$G6)*I$24)))/3.412/1000000","v":6.3133513925693427E-2},{"$f":"(MMULT($B61:$M61,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$D192:$E192),IF(J$20=\"NG Power Plant\",SUM(Electric!$X192:$Y192),IF(J$20=\"Coal Power Plant\",SUM(Electric!$AB192:$AC192),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$AJ192:$AK192),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BT192:$BU192),SUM(Electric!$EF192:$EG192))))))*3.412+K$86*(Petroleum!$J284+Petroleum!$J$262*Petroleum!$B284+(J$25*EF!$P6+J$26*EF!$Q6+J$27*EF!$R6+J$28*EF!$S6)*J$24)+K$87*(NG!$B106+(J$29*EF!$B6+J$30*EF!$C6+J$31*EF!$D6+J$32*EF!$E6+J$33*EF!$F6+J$34*EF!$G6)*J$24)))/3.412/1000000","v":1.441133291169109E-2},{"$f":"(MMULT($B61:$M61,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$D192:$E192),IF(K$20=\"NG Power Plant\",SUM(Electric!$X192:$Y192),IF(K$20=\"Coal Power Plant\",SUM(Electric!$AB192:$AC192),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$AJ192:$AK192),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BT192:$BU192),SUM(Electric!$EF192:$EG192))))))*3.412+L$86*(Petroleum!$J284+Petroleum!$J$262*Petroleum!$B284+(K$25*EF!$P6+K$26*EF!$Q6+K$27*EF!$R6+K$28*EF!$S6)*K$24)+L$87*(NG!$B106+(K$29*EF!$B6+K$30*EF!$C6+K$31*EF!$D6+K$32*EF!$E6+K$33*EF!$F6+K$34*EF!$G6)*K$24)))/3.412/1000000","v":0.14630396512471966},{"$f":"(MMULT($B61:$M61,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$D192:$E192),IF(L$20=\"NG Power Plant\",SUM(Electric!$X192:$Y192),IF(L$20=\"Coal Power Plant\",SUM(Electric!$AB192:$AC192),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$AJ192:$AK192),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BT192:$BU192),SUM(Electric!$EF192:$EG192))))))*3.412+M$86*(Petroleum!$J284+Petroleum!$J$262*Petroleum!$B284+(L$25*EF!$P6+L$26*EF!$Q6+L$27*EF!$R6+L$28*EF!$S6)*L$24)+M$87*(NG!$B106+(L$29*EF!$B6+L$30*EF!$C6+L$31*EF!$D6+L$32*EF!$E6+L$33*EF!$F6+L$34*EF!$G6)*L$24)))/3.412/1000000","v":1.3437683873178316E-3}]
["CO",{"$f":"(MMULT($B62:$M62,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$D193:$E193),IF(B$20=\"NG Power Plant\",SUM(Electric!$X193:$Y193),IF(B$20=\"Coal Power Plant\",SUM(Electric!$AB193:$AC193),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$AJ193:$AK193),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BT193:$BU193),SUM(Electric!$EF193:$EG193))))))*3.412+C$86*(Petroleum!$J285+Petroleum!$J$262*Petroleum!$B285+(B$25*EF!$P7+B$26*EF!$Q7+B$27*EF!$R7+B$28*EF!$S7)*B$24)+C$87*(NG!$B107+(B$29*EF!$B7+B$30*EF!$C7+B$31*EF!$D7+B$32*EF!$E7+B$33*EF!$F7+B$34*EF!$G7)*B$24)))/3.412/1000000","v":8.9783838670962832E-3},{"$f":"(MMULT($B62:$M62,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$D193:$E193),IF(C$20=\"NG Power Plant\",SUM(Electric!$X193:$Y193),IF(C$20=\"Coal Power Plant\",SUM(Electric!$AB193:$AC193),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$AJ193:$AK193),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BT193:$BU193),SUM(Electric!$EF193:$EG193))))))*3.412+D$86*(Petroleum!$J285+Petroleum!$J$262*Petroleum!$B285+(C$25*EF!$P7+C$26*EF!$Q7+C$27*EF!$R7+C$28*EF!$S7)*C$24)+D$87*(NG!$B107+(C$29*EF!$B7+C$30*EF!$C7+C$31*EF!$D7+C$32*EF!$E7+C$33*EF!$F7+C$34*EF!$G7)*C$24)))/3.412/1000000","v":4.8232211322561591E-3},{"$f":"(MMULT($B62:$M62,E$73:E$84)+(E$85*IF(D$20=\"GREET Input\",SUM(Electric!$D193:$E193),IF(D$20=\"NG Power Plant\",SUM(Electric!$X193:$Y193),IF(D$20=\"Coal Power Plant\",SUM(Electric!$AB193:$AC193),IF(D$20=\"Nuclear Power Plant\",SUM(Electric!$AJ193:$AK193),IF(D$20=\"NGCC Power Plant\",SUM(Electric!$BT193:$BU193),SUM(Electric!$EF193:$EG193))))))*3.412+E$86*(Petroleum!$J285+Petroleum!$J$262*Petroleum!$B285+(D$25*EF!$P7+D$26*EF!$Q7+D$27*EF!$R7+D$28*EF!$S7)*D$24)+E$87*(NG!$B107+(D$29*EF!$B7+D$30*EF!$C7+D$31*EF!$D7+D$32*EF!$E7+D$33*EF!$F7+D$34*EF!$G7)*D$24)))/3.412/1000000","v":4.8924499234036314E-3},{"$f":"(MMULT($B62:$M62,F$73:F$84)+(F$85*IF(E$20=\"GREET Input\",SUM(Electric!$D193:$E193),IF(E$20=\"NG Power Plant\",SUM(Electric!$X193:$Y193),IF(E$20=\"Coal Power Plant\",SUM(Electric!$AB193:$AC193),IF(E$20=\"Nuclear Power Plant\",SUM(Electric!$AJ193:$AK193),IF(E$20=\"NGCC Power Plant\",SUM(Electric!$BT193:$BU193),SUM(Electric!$EF193:$EG193))))))*3.412+F$86*(Petroleum!$J285+Petroleum!$J$262*Petroleum!$B285+(E$25*EF!$P7+E$26*EF!$Q7+E$27*EF!$R7+E$28*EF!$S7)*E$24)+F$87*(NG!$B107+(E$29*EF!$B7+E$30*EF!$C7+E$31*EF!$D7+E$32*EF!$E7+E$33*EF!$F7+E$34*EF!$G7)*E$24)))/3.412/1000000","v":4.0087155267122072E-3},{"$f":"(MMULT($B62:$M62,G$73:G$84)+(G$85*IF(F$20=\"GREET Input\",SUM(Electric!$D193:$E193),IF(F$20=\"NG Power Plant\",SUM(Electric!$X193:$Y193),IF(F$20=\"Coal Power Plant\",SUM(Electric!$AB193:$AC193),IF(F$20=\"Nuclear Power Plant\",SUM(Electric!$AJ193:$AK193),IF(F$20=\"NGCC Power Plant\",SUM(Electric!$BT193:$BU193),SUM(Electric!$EF193:$EG193))))))*3.412+G$86*(Petroleum!$J285+Petroleum!$J$262*Petroleum!$B285+(F$25*EF!$P7+F$26*EF!$Q7+F$27*EF!$R7+F$28*EF!$S7)*F$24)+G$87*(NG!$B107+(F$29*EF!$B7+F$30*EF!$C7+F$31*EF!$D7+F$32*EF!$E7+F$33*EF!$F7+F$34*EF!$G7)*F$24)))/3.412/1000000","v":1.5385646473739771E-2},{"$f":"(MMULT($B62:$M62,H$73:H$84)+(H$85*IF(G$20=\"GREET Input\",SUM(Electric!$D193:$E193),IF(G$20=\"NG Power Plant\",SUM(Electric!$X193:$Y193),IF(G$20=\"Coal Power Plant\",SUM(Electric!$AB193:$AC193),IF(G$20=\"Nuclear Power Plant\",SUM(Electric!$AJ193:$AK193),IF(G$20=\"NGCC Power Plant\",SUM(Electric!$BT193:$BU193),SUM(Electric!$EF193:$EG193))))))*3.412+H$86*(Petroleum!$J285+Petroleum!$J$262*Petroleum!$B285+(G$25*EF!$P7+G$26*EF!$Q7+G$27*EF!$R7+G$28*EF!$S7)*G$24)+H$87*(NG!$B107+(G$29*EF!$B7+G$30*EF!$C7+G$31*EF!$D7+G$32*EF!$E7+G$33*EF!$F7+G$34*EF!$G7)*G$24)))/3.412/1000000","v":0.10927379096046744},{"$f":"(MMULT($B62:$M62,I$73:I$84)+(I$85*IF(H$20=\"GREET Input\",SUM(Electric!$D193:$E193),IF(H$20=\"NG Power Plant\",SUM(Electric!$X193:$Y193),IF(H$20=\"Coal Power Plant\",SUM(Electric!$AB193:$AC193),IF(H$20=\"Nuclear Power Plant\",SUM(Electric!$AJ193:$AK193),IF(H$20=\"NGCC Power Plant\",SUM(Electric!$BT193:$BU193),SUM(Electric!$EF193:$EG193))))))*3.412+I$86*(Petroleum!$J285+Petroleum!$J$262*Petroleum!$B285+(H$25*EF!$P7+H$26*EF!$Q7+H$27*EF!$R7+H$28*EF!$S7)*H$24)+I$87*(NG!$B107+(H$29*EF!$B7+H$30*EF!$C7+H$31*EF!$D7+H$32*EF!$E7+H$33*EF!$F7+H$34*EF!$G7)*H$24)))/3.412/1000000","v":1.2573550115894201},{"$f":"(MMULT($B62:$M62,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$D193:$E193),IF(I$20=\"NG Power Plant\",SUM(Electric!$X193:$Y193),IF(I$20=\"Coal Power Plant\",SUM(Electric!$AB193:$AC193),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$AJ193:$AK193),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BT193:$BU193),SUM(Electric!$EF193:$EG193))))))*3.412+J$86*(Petroleum!$J285+Petroleum!$J$262*Petroleum!$B285+(I$25*EF!$P7+I$26*EF!$Q7+I$27*EF!$R7+I$28*EF!$S7)*I$24)+J$87*(NG!$B107+(I$29*EF!$B7+I$30*EF!$C7+I$31*EF!$D7+I$32*EF!$E7+I$33*EF!$F7+I$34*EF!$G7)*I$24)))/3.412/1000000","v":0.19783347077854405},{"$f":"(MMULT($B62:$M62,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$D193:$E193),IF(J$20=\"NG Power Plant\",SUM(Electric!$X193:$Y193),IF(J$20=\"Coal Power Plant\",SUM(Electric!$AB193:$AC193),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$AJ193:$AK193),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BT193:$BU193),SUM(Electric!$EF193:$EG193))))))*3.412+K$86*(Petroleum!$J285+Petroleum!$J$262*Petroleum!$B285+(J$25*EF!$P7+J$26*EF!$Q7+J$27*EF!$R7+J$28*EF!$S7)*J$24)+K$87*(NG!$B107+(J$29*EF!$B7+J$30*EF!$C7+J$31*EF!$D7+J$32*EF!$E7+J$33*EF!$F7+J$34*EF!$G7)*J$24)))/3.412/1000000","v":4.5584930182729071E-2},{"$f":"(MMULT($B62:$M62,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$D193:$E193),IF(K$20=\"NG Power Plant\",SUM(Electric!$X193:$Y193),IF(K$20=\"Coal Power Plant\",SUM(Electric!$AB193:$AC193),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$AJ193:$AK193),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BT193:$BU193),SUM(Electric!$EF193:$EG193))))))*3.412+L$86*(Petroleum!$J285+Petroleum!$J$262*Petroleum!$B285+(K$25*EF!$P7+K$26*EF!$Q7+K$27*EF!$R7+K$28*EF!$S7)*K$24)+L$87*(NG!$B107+(K$29*EF!$B7+K$30*EF!$C7+K$31*EF!$D7+K$32*EF!$E7+K$33*EF!$F7+K$34*EF!$G7)*K$24)))/3.412/1000000","v":0.214827574025927},{"$f":"(MMULT($B62:$M62,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$D193:$E193),IF(L$20=\"NG Power Plant\",SUM(Electric!$X193:$Y193),IF(L$20=\"Coal Power Plant\",SUM(Electric!$AB193:$AC193),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$AJ193:$AK193),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BT193:$BU193),SUM(Electric!$EF193:$EG193))))))*3.412+M$86*(Petroleum!$J285+Petroleum!$J$262*Petroleum!$B285+(L$25*EF!$P7+L$26*EF!$Q7+L$27*EF!$R7+L$28*EF!$S7)*L$24)+M$87*(NG!$B107+(L$29*EF!$B7+L$30*EF!$C7+L$31*EF!$D7+L$32*EF!$E7+L$33*EF!$F7+L$34*EF!$G7)*L$24)))/3.412/1000000","v":9.0853548595754546E-3}]
["NOx",{"$f":"(MMULT($B63:$M63,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$D194:$E194),IF(B$20=\"NG Power Plant\",SUM(Electric!$X194:$Y194),IF(B$20=\"Coal Power Plant\",SUM(Electric!$AB194:$AC194),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$AJ194:$AK194),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BT194:$BU194),SUM(Electric!$EF194:$EG194))))))*3.412+C$86*(Petroleum!$J286+Petroleum!$J$262*Petroleum!$B286+(B$25*EF!$P8+B$26*EF!$Q8+B$27*EF!$R8+B$28*EF!$S8)*B$24)+C$87*(NG!$B108+(B$29*EF!$B8+B$30*EF!$C8+B$31*EF!$D8+B$32*EF!$E8+B$33*EF!$F8+B$34*EF!$G8)*B$24)))/3.412/1000000","v":2.1179023278094941E-2},{"$f":"(MMULT($B63:$M63,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$D194:$E194),IF(C$20=\"NG Power Plant\",SUM(Electric!$X194:$Y194),IF(C$20=\"Coal Power Plant\",SUM(Electric!$AB194:$AC194),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$AJ194:$AK194),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BT194:$BU194),SUM(Electric!$EF194:$EG194))))))*3.412+D$86*(Petroleum!$J286+Petroleum!$J$262*Petroleum!$B286+(C$25*EF!$P8+C$26*EF!$Q8+C$27*EF!$R8+C$28*EF!$S8)*C$24)+D$87*(NG!$B108+(C$29*EF!$B8+C$30*EF!$C8+C$31*EF!$D8+C$32*EF!$E8+C$33*EF!$F8+C$34*EF!$G8)*C$24)))/3.412/1000000","v":1.1372745636686627E-2},{"$f":"(MMULT($B63:$M63,E$73:E$84)+(E$85*IF(D$20=\"GREET Input\",SUM(Electric!$D194:$E194),IF(D$20=\"NG Power Plant\",SUM(Electric!$X194:$Y194),IF(D$20=\"Coal Power Plant\",SUM(Electric!$AB194:$AC194),IF(D$20=\"Nuclear Power Plant\",SUM(Electric!$AJ194:$AK194),IF(D$20=\"NGCC Power Plant\",SUM(Electric!$BT194:$BU194),SUM(Electric!$EF194:$EG194))))))*3.412+E$86*(Petroleum!$J286+Petroleum!$J$262*Petroleum!$B286+(D$25*EF!$P8+D$26*EF!$Q8+D$27*EF!$R8+D$28*EF!$S8)*D$24)+E$87*(NG!$B108+(D$29*EF!$B8+D$30*EF!$C8+D$31*EF!$D8+D$32*EF!$E8+D$33*EF!$F8+D$34*EF!$G8)*D$24)))/3.412/1000000","v":1.1424165765523728E-2},{"$f":"(MMULT($B63:$M63,F$73:F$84)+(F$85*IF(E$20=\"GREET Input\",SUM(Electric!$D194:$E194),IF(E$20=\"NG Power Plant\",SUM(Electric!$X194:$Y194),IF(E$20=\"Coal Power Plant\",SUM(Electric!$AB194:$AC194),IF(E$20=\"Nuclear Power Plant\",SUM(Electric!$AJ194:$AK194),IF(E$20=\"NGCC Power Plant\",SUM(Electric!$BT194:$BU194),SUM(Electric!$EF194:$EG194))))))*3.412+F$86*(Petroleum!$J286+Petroleum!$J$262*Petroleum!$B286+(E$25*EF!$P8+E$26*EF!$Q8+E$27*EF!$R8+E$28*EF!$S8)*E$24)+F$87*(NG!$B108+(E$29*EF!$B8+E$30*EF!$C8+E$31*EF!$D8+E$32*EF!$E8+E$33*EF!$F8+E$34*EF!$G8)*E$24)))/3.412/1000000","v":9.3764557085918836E-3},{"$f":"(MMULT($B63:$M63,G$73:G$84)+(G$85*IF(F$20=\"GREET Input\",SUM(Electric!$D194:$E194),IF(F$20=\"NG Power Plant\",SUM(Electric!$X194:$Y194),IF(F$20=\"Coal Power Plant\",SUM(Electric!$AB194:$AC194),IF(F$20=\"Nuclear Power Plant\",SUM(Electric!$AJ194:$AK194),IF(F$20=\"NGCC Power Plant\",SUM(Electric!$BT194:$BU194),SUM(Electric!$EF194:$EG194))))))*3.412+G$86*(Petroleum!$J286+Petroleum!$J$262*Petroleum!$B286+(F$25*EF!$P8+F$26*EF!$Q8+F$27*EF!$R8+F$28*EF!$S8)*F$24)+G$87*(NG!$B108+(F$29*EF!$B8+F$30*EF!$C8+F$31*EF!$D8+F$32*EF!$E8+F$33*EF!$F8+F$34*EF!$G8)*F$24)))/3.412/1000000","v":3.5103844033634195E-2},{"$f":"(MMULT($B63:$M63,H$73:H$84)+(H$85*IF(G$20=\"GREET Input\",SUM(Electric!$D194:$E194),IF(G$20=\"NG Power Plant\",SUM(Electric!$X194:$Y194),IF(G$20=\"Coal Power Plant\",SUM(Electric!$AB194:$AC194),IF(G$20=\"Nuclear Power Plant\",SUM(Electric!$AJ194:$AK194),IF(G$20=\"NGCC Power Plant\",SUM(Electric!$BT194:$BU194),SUM(Electric!$EF194:$EG194))))))*3.412+H$86*(Petroleum!$J286+Petroleum!$J$262*Petroleum!$B286+(G$25*EF!$P8+G$26*EF!$Q8+G$27*EF!$R8+G$28*EF!$S8)*G$24)+H$87*(NG!$B108+(G$29*EF!$B8+G$30*EF!$C8+G$31*EF!$D8+G$32*EF!$E8+G$33*EF!$F8+G$34*EF!$G8)*G$24)))/3.412/1000000","v":0.29570736659237118},{"$f":"(MMULT($B63:$M63,I$73:I$84)+(I$85*IF(H$20=\"GREET Input\",SUM(Electric!$D194:$E194),IF(H$20=\"NG Power Plant\",SUM(Electric!$X194:$Y194),IF(H$20=\"Coal Power Plant\",SUM(Electric!$AB194:$AC194),IF(H$20=\"Nuclear Power Plant\",SUM(Electric!$AJ194:$AK194),IF(H$20=\"NGCC Power Plant\",SUM(Electric!$BT194:$BU194),SUM(Electric!$EF194:$EG194))))))*3.412+I$86*(Petroleum!$J286+Petroleum!$J$262*Petroleum!$B286+(H$25*EF!$P8+H$26*EF!$Q8+H$27*EF!$R8+H$28*EF!$S8)*H$24)+I$87*(NG!$B108+(H$29*EF!$B8+H$30*EF!$C8+H$31*EF!$D8+H$32*EF!$E8+H$33*EF!$F8+H$34*EF!$G8)*H$24)))/3.412/1000000","v":3.7625156782279747},{"$f":"(MMULT($B63:$M63,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$D194:$E194),IF(I$20=\"NG Power Plant\",SUM(Electric!$X194:$Y194),IF(I$20=\"Coal Power Plant\",SUM(Electric!$AB194:$AC194),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$AJ194:$AK194),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BT194:$BU194),SUM(Electric!$EF194:$EG194))))))*3.412+J$86*(Petroleum!$J286+Petroleum!$J$262*Petroleum!$B286+(I$25*EF!$P8+I$26*EF!$Q8+I$27*EF!$R8+I$28*EF!$S8)*I$24)+J$87*(NG!$B108+(I$29*EF!$B8+I$30*EF!$C8+I$31*EF!$D8+I$32*EF!$E8+I$33*EF!$F8+I$34*EF!$G8)*I$24)))/3.412/1000000","v":0.46418933938007917},{"$f":"(MMULT($B63:$M63,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$D194:$E194),IF(J$20=\"NG Power Plant\",SUM(Electric!$X194:$Y194),IF(J$20=\"Coal Power Plant\",SUM(Electric!$AB194:$AC194),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$AJ194:$AK194),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BT194:$BU194),SUM(Electric!$EF194:$EG194))))))*3.412+K$86*(Petroleum!$J286+Petroleum!$J$262*Petroleum!$B286+(J$25*EF!$P8+J$26*EF!$Q8+J$27*EF!$R8+J$28*EF!$S8)*J$24)+K$87*(NG!$B108+(J$29*EF!$B8+J$30*EF!$C8+J$31*EF!$D8+J$32*EF!$E8+J$33*EF!$F8+J$34*EF!$G8)*J$24)))/3.412/1000000","v":0.10593715504399363},{"$f":"(MMULT($B63:$M63,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$D194:$E194),IF(K$20=\"NG Power Plant\",SUM(Electric!$X194:$Y194),IF(K$20=\"Coal Power Plant\",SUM(Electric!$AB194:$AC194),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$AJ194:$AK194),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BT194:$BU194),SUM(Electric!$EF194:$EG194))))))*3.412+L$86*(Petroleum!$J286+Petroleum!$J$262*Petroleum!$B286+(K$25*EF!$P8+K$26*EF!$Q8+K$27*EF!$R8+K$28*EF!$S8)*K$24)+L$87*(NG!$B108+(K$29*EF!$B8+K$30*EF!$C8+K$31*EF!$D8+K$32*EF!$E8+K$33*EF!$F8+K$34*EF!$G8)*K$24)))/3.412/1000000","v":0.48715318346065023},{"$f":"(MMULT($B63:$M63,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$D194:$E194),IF(L$20=\"NG Power Plant\",SUM(Electric!$X194:$Y194),IF(L$20=\"Coal Power Plant\",SUM(Electric!$AB194:$AC194),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$AJ194:$AK194),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BT194:$BU194),SUM(Electric!$EF194:$EG194))))))*3.412+M$86*(Petroleum!$J286+Petroleum!$J$262*Petroleum!$B286+(L$25*EF!$P8+L$26*EF!$Q8+L$27*EF!$R8+L$28*EF!$S8)*L$24)+M$87*(NG!$B108+(L$29*EF!$B8+L$30*EF!$C8+L$31*EF!$D8+L$32*EF!$E8+L$33*EF!$F8+L$34*EF!$G8)*L$24)))/3.412/1000000","v":2.1518652526315695E-2}]
["PM10",{"$f":"(MMULT($B64:$M64,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$D195:$E195),IF(B$20=\"NG Power Plant\",SUM(Electric!$X195:$Y195),IF(B$20=\"Coal Power Plant\",SUM(Electric!$AB195:$AC195),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$AJ195:$AK195),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BT195:$BU195),SUM(Electric!$EF195:$EG195))))))*3.412+C$86*(Petroleum!$J287+Petroleum!$J$262*Petroleum!$B287+(B$25*EF!$P9+B$26*EF!$Q9+B$27*EF!$R9+B$28*EF!$S9)*B$24)+C$87*(NG!$B109+(B$29*EF!$B9+B$30*EF!$C9+B$31*EF!$D9+B$32*EF!$E9+B$33*EF!$F9+B$34*EF!$G9)*B$24)))/3.412/1000000","v":2.9593942731852008E-3},{"$f":"(MMULT($B64:$M64,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$D195:$E195),IF(C$20=\"NG Power Plant\",SUM(Electric!$X195:$Y195),IF(C$20=\"Coal Power Plant\",SUM(Electric!$AB195:$AC195),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$AJ195:$AK195),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BT195:$BU195),SUM(Electric!$EF195:$EG195))))))*3.412+D$86*(Petroleum!$J287+Petroleum!$J$262*Petroleum!$B287+(C$25*EF!$P9+C$26*EF!$Q9+C$27*EF!$R9+C$28*EF!$S9)*C$24)+D$87*(NG!$B109+(C$29*EF!$B9+C$30*EF!$C9+C$31*EF!$D9+C$32*EF!$E9+C$33*EF!$F9+C$34*EF!$G9)*C$24)))/3.412/1000000","v":1.5866573994327052E-3},{"$f":"(MMULT($B64:$M64,E$73:E$84)+(E$85*IF(D$20=\"GREET Input\",SUM(Electric!$D195:$E195),IF(D$20=\"NG Power Plant\",SUM(Electric!$X195:$Y195),IF(D$20=\"Coal Power Plant\",SUM(Electric!$AB195:$AC195),IF(D$20=\"Nuclear Power Plant\",SUM(Electric!$AJ195:$AK195),IF(D$20=\"NGCC Power Plant\",SUM(Electric!$BT195:$BU195),SUM(Electric!$EF195:$EG195))))))*3.412+E$86*(Petroleum!$J287+Petroleum!$J$262*Petroleum!$B287+(D$25*EF!$P9+D$26*EF!$Q9+D$27*EF!$R9+D$28*EF!$S9)*D$24)+E$87*(NG!$B109+(D$29*EF!$B9+D$30*EF!$C9+D$31*EF!$D9+D$32*EF!$E9+D$33*EF!$F9+D$34*EF!$G9)*D$24)))/3.412/1000000","v":1.6029615881316607E-3},{"$f":"(MMULT($B64:$M64,F$73:F$84)+(F$85*IF(E$20=\"GREET Input\",SUM(Electric!$D195:$E195),IF(E$20=\"NG Power Plant\",SUM(Electric!$X195:$Y195),IF(E$20=\"Coal Power Plant\",SUM(Electric!$AB195:$AC195),IF(E$20=\"Nuclear Power Plant\",SUM(Electric!$AJ195:$AK195),IF(E$20=\"NGCC Power Plant\",SUM(Electric!$BT195:$BU195),SUM(Electric!$EF195:$EG195))))))*3.412+F$86*(Petroleum!$J287+Petroleum!$J$262*Petroleum!$B287+(E$25*EF!$P9+E$26*EF!$Q9+E$27*EF!$R9+E$28*EF!$S9)*E$24)+F$87*(NG!$B109+(E$29*EF!$B9+E$30*EF!$C9+E$31*EF!$D9+E$32*EF!$E9+E$33*EF!$F9+E$34*EF!$G9)*E$24)))/3.412/1000000","v":1.3146233686452146E-3},{"$f":"(MMULT($B64:$M64,G$73:G$84)+(G$85*IF(F$20=\"GREET Input\",SUM(Electric!$D195:$E195),IF(F$20=\"NG Power Plant\",SUM(Electric!$X195:$Y195),IF(F$20=\"Coal Power Plant\",SUM(Electric!$AB195:$AC195),IF(F$20=\"Nuclear Power Plant\",SUM(Electric!$AJ195:$AK195),IF(F$20=\"NGCC Power Plant\",SUM(Electric!$BT195:$BU195),SUM(Electric!$EF195:$EG195))))))*3.412+G$86*(Petroleum!$J287+Petroleum!$J$262*Petroleum!$B287+(F$25*EF!$P9+F$26*EF!$Q9+F$27*EF!$R9+F$28*EF!$S9)*F$24)+G$87*(NG!$B109+(F$29*EF!$B9+F$30*EF!$C9+F$31*EF!$D9+F$32*EF!$E9+F$33*EF!$F9+F$34*EF!$G9)*F$24)))/3.412/1000000","v":4.803987503413521E-3},{"$f":"(MMULT($B64:$M64,H$73:H$84)+(H$85*IF(G$20=\"GREET Input\",SUM(Electric!$D195:$E195),IF(G$20=\"NG Power Plant\",SUM(Electric!$X195:$Y195),IF(G$20=\"Coal Power Plant\",SUM(Electric!$AB195:$AC195),IF(G$20=\"Nuclear Power Plant\",SUM(Electric!$AJ195:$AK195),IF(G$20=\"NGCC Power Plant\",SUM(Electric!$BT195:$BU195),SUM(Electric!$EF195:$EG195))))))*3.412+H$86*(Petroleum!$J287+Petroleum!$J$262*Petroleum!$B287+(G$25*EF!$P9+G$26*EF!$Q9+G$27*EF!$R9+G$28*EF!$S9)*G$24)+H$87*(NG!$B109+(G$29*EF!$B9+G$30*EF!$C9+G$31*EF!$D9+G$32*EF!$E9+G$33*EF!$F9+G$34*EF!$G9)*G$24)))/3.412/1000000","v":5.9028090270569079E-2},{"$f":"(MMULT($B64:$M64,I$73:I$84)+(I$85*IF(H$20=\"GREET Input\",SUM(Electric!$D195:$E195),IF(H$20=\"NG Power Plant\",SUM(Electric!$X195:$Y195),IF(H$20=\"Coal Power Plant\",SUM(Electric!$AB195:$AC195),IF(H$20=\"Nuclear Power Plant\",SUM(Electric!$AJ195:$AK195),IF(H$20=\"NGCC Power Plant\",SUM(Electric!$BT195:$BU195),SUM(Electric!$EF195:$EG195))))))*3.412+I$86*(Petroleum!$J287+Petroleum!$J$262*Petroleum!$B287+(H$25*EF!$P9+H$26*EF!$Q9+H$27*EF!$R9+H$28*EF!$S9)*H$24)+I$87*(NG!$B109+(H$29*EF!$B9+H$30*EF!$C9+H$31*EF!$D9+H$32*EF!$E9+H$33*EF!$F9+H$34*EF!$G9)*H$24)))/3.412/1000000","v":0.88042364687778751},{"$f":"(MMULT($B64:$M64,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$D195:$E195),IF(I$20=\"NG Power Plant\",SUM(Electric!$X195:$Y195),IF(I$20=\"Coal Power Plant\",SUM(Electric!$AB195:$AC195),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$AJ195:$AK195),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BT195:$BU195),SUM(Electric!$EF195:$EG195))))))*3.412+J$86*(Petroleum!$J287+Petroleum!$J$262*Petroleum!$B287+(I$25*EF!$P9+I$26*EF!$Q9+I$27*EF!$R9+I$28*EF!$S9)*I$24)+J$87*(NG!$B109+(I$29*EF!$B9+I$30*EF!$C9+I$31*EF!$D9+I$32*EF!$E9+I$33*EF!$F9+I$34*EF!$G9)*I$24)))/3.412/1000000","v":6.5284953287650521E-2},{"$f":"(MMULT($B64:$M64,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$D195:$E195),IF(J$20=\"NG Power Plant\",SUM(Electric!$X195:$Y195),IF(J$20=\"Coal Power Plant\",SUM(Electric!$AB195:$AC195),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$AJ195:$AK195),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BT195:$BU195),SUM(Electric!$EF195:$EG195))))))*3.412+K$86*(Petroleum!$J287+Petroleum!$J$262*Petroleum!$B287+(J$25*EF!$P9+J$26*EF!$Q9+J$27*EF!$R9+J$28*EF!$S9)*J$24)+K$87*(NG!$B109+(J$29*EF!$B9+J$30*EF!$C9+J$31*EF!$D9+J$32*EF!$E9+J$33*EF!$F9+J$34*EF!$G9)*J$24)))/3.412/1000000","v":1.4834074681056601E-2},{"$f":"(MMULT($B64:$M64,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$D195:$E195),IF(K$20=\"NG Power Plant\",SUM(Electric!$X195:$Y195),IF(K$20=\"Coal Power Plant\",SUM(Electric!$AB195:$AC195),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$AJ195:$AK195),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BT195:$BU195),SUM(Electric!$EF195:$EG195))))))*3.412+L$86*(Petroleum!$J287+Petroleum!$J$262*Petroleum!$B287+(K$25*EF!$P9+K$26*EF!$Q9+K$27*EF!$R9+K$28*EF!$S9)*K$24)+L$87*(NG!$B109+(K$29*EF!$B9+K$30*EF!$C9+K$31*EF!$D9+K$32*EF!$E9+K$33*EF!$F9+K$34*EF!$G9)*K$24)))/3.412/1000000","v":6.9400773746638375E-2},{"$f":"(MMULT($B64:$M64,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$D195:$E195),IF(L$20=\"NG Power Plant\",SUM(Electric!$X195:$Y195),IF(L$20=\"Coal Power Plant\",SUM(Electric!$AB195:$AC195),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$AJ195:$AK195),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BT195:$BU195),SUM(Electric!$EF195:$EG195))))))*3.412+M$86*(Petroleum!$J287+Petroleum!$J$262*Petroleum!$B287+(L$25*EF!$P9+L$26*EF!$Q9+L$27*EF!$R9+L$28*EF!$S9)*L$24)+M$87*(NG!$B109+(L$29*EF!$B9+L$30*EF!$C9+L$31*EF!$D9+L$32*EF!$E9+L$33*EF!$F9+L$34*EF!$G9)*L$24)))/3.412/1000000","v":3.0056823051267945E-3}]
["PM2.5",{"$f":"(MMULT($B65:$M65,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$D196:$E196),IF(B$20=\"NG Power Plant\",SUM(Electric!$X196:$Y196),IF(B$20=\"Coal Power Plant\",SUM(Electric!$AB196:$AC196),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$AJ196:$AK196),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BT196:$BU196),SUM(Electric!$EF196:$EG196))))))*3.412+C$86*(Petroleum!$J288+Petroleum!$J$262*Petroleum!$B288+(B$25*EF!$P10+B$26*EF!$Q10+B$27*EF!$R10+B$28*EF!$S10)*B$24)+C$87*(NG!$B110+(B$29*EF!$B10+B$30*EF!$C10+B$31*EF!$D10+B$32*EF!$E10+B$33*EF!$F10+B$34*EF!$G10)*B$24)))/3.412/1000000","v":1.8784161165932157E-3},{"$f":"(MMULT($B65:$M65,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$D196:$E196),IF(C$20=\"NG Power Plant\",SUM(Electric!$X196:$Y196),IF(C$20=\"Coal Power Plant\",SUM(Electric!$AB196:$AC196),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$AJ196:$AK196),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BT196:$BU196),SUM(Electric!$EF196:$EG196))))))*3.412+D$86*(Petroleum!$J288+Petroleum!$J$262*Petroleum!$B288+(C$25*EF!$P10+C$26*EF!$Q10+C$27*EF!$R10+C$28*EF!$S10)*C$24)+D$87*(NG!$B110+(C$29*EF!$B10+C$30*EF!$C10+C$31*EF!$D10+C$32*EF!$E10+C$33*EF!$F10+C$34*EF!$G10)*C$24)))/3.412/1000000","v":1.0075588033357393E-3},{"$f":"(MMULT($B65:$M65,E$73:E$84)+(E$85*IF(D$20=\"GREET Input\",SUM(Electric!$D196:$E196),IF(D$20=\"NG Power Plant\",SUM(Electric!$X196:$Y196),IF(D$20=\"Coal Power Plant\",SUM(Electric!$AB196:$AC196),IF(D$20=\"Nuclear Power Plant\",SUM(Electric!$AJ196:$AK196),IF(D$20=\"NGCC Power Plant\",SUM(Electric!$BT196:$BU196),SUM(Electric!$EF196:$EG196))))))*3.412+E$86*(Petroleum!$J288+Petroleum!$J$262*Petroleum!$B288+(D$25*EF!$P10+D$26*EF!$Q10+D$27*EF!$R10+D$28*EF!$S10)*D$24)+E$87*(NG!$B110+(D$29*EF!$B10+D$30*EF!$C10+D$31*EF!$D10+D$32*EF!$E10+D$33*EF!$F10+D$34*EF!$G10)*D$24)))/3.412/1000000","v":1.0128105508152405E-3},{"$f":"(MMULT($B65:$M65,F$73:F$84)+(F$85*IF(E$20=\"GREET Input\",SUM(Electric!$D196:$E196),IF(E$20=\"NG Power Plant\",SUM(Electric!$X196:$Y196),IF(E$20=\"Coal Power Plant\",SUM(Electric!$AB196:$AC196),IF(E$20=\"Nuclear Power Plant\",SUM(Electric!$AJ196:$AK196),IF(E$20=\"NGCC Power Plant\",SUM(Electric!$BT196:$BU196),SUM(Electric!$EF196:$EG196))))))*3.412+F$86*(Petroleum!$J288+Petroleum!$J$262*Petroleum!$B288+(E$25*EF!$P10+E$26*EF!$Q10+E$27*EF!$R10+E$28*EF!$S10)*E$24)+F$87*(NG!$B110+(E$29*EF!$B10+E$30*EF!$C10+E$31*EF!$D10+E$32*EF!$E10+E$33*EF!$F10+E$34*EF!$G10)*E$24)))/3.412/1000000","v":8.3217921420408096E-4},{"$f":"(MMULT($B65:$M65,G$73:G$84)+(G$85*IF(F$20=\"GREET Input\",SUM(Electric!$D196:$E196),IF(F$20=\"NG Power Plant\",SUM(Electric!$X196:$Y196),IF(F$20=\"Coal Power Plant\",SUM(Electric!$AB196:$AC196),IF(F$20=\"Nuclear Power Plant\",SUM(Electric!$AJ196:$AK196),IF(F$20=\"NGCC Power Plant\",SUM(Electric!$BT196:$BU196),SUM(Electric!$EF196:$EG196))))))*3.412+G$86*(Petroleum!$J288+Petroleum!$J$262*Petroleum!$B288+(F$25*EF!$P10+F$26*EF!$Q10+F$27*EF!$R10+F$28*EF!$S10)*F$24)+G$87*(NG!$B110+(F$29*EF!$B10+F$30*EF!$C10+F$31*EF!$D10+F$32*EF!$E10+F$33*EF!$F10+F$34*EF!$G10)*F$24)))/3.412/1000000","v":3.115585110324275E-3},{"$f":"(MMULT($B65:$M65,H$73:H$84)+(H$85*IF(G$20=\"GREET Input\",SUM(Electric!$D196:$E196),IF(G$20=\"NG Power Plant\",SUM(Electric!$X196:$Y196),IF(G$20=\"Coal Power Plant\",SUM(Electric!$AB196:$AC196),IF(G$20=\"Nuclear Power Plant\",SUM(Electric!$AJ196:$AK196),IF(G$20=\"NGCC Power Plant\",SUM(Electric!$BT196:$BU196),SUM(Electric!$EF196:$EG196))))))*3.412+H$86*(Petroleum!$J288+Petroleum!$J$262*Petroleum!$B288+(G$25*EF!$P10+G$26*EF!$Q10+G$27*EF!$R10+G$28*EF!$S10)*G$24)+H$87*(NG!$B110+(G$29*EF!$B10+G$30*EF!$C10+G$31*EF!$D10+G$32*EF!$E10+G$33*EF!$F10+G$34*EF!$G10)*G$24)))/3.412/1000000","v":3.9988107337418283E-2},{"$f":"(MMULT($B65:$M65,I$73:I$84)+(I$85*IF(H$20=\"GREET Input\",SUM(Electric!$D196:$E196),IF(H$20=\"NG Power Plant\",SUM(Electric!$X196:$Y196),IF(H$20=\"Coal Power Plant\",SUM(Electric!$AB196:$AC196),IF(H$20=\"Nuclear Power Plant\",SUM(Electric!$AJ196:$AK196),IF(H$20=\"NGCC Power Plant\",SUM(Electric!$BT196:$BU196),SUM(Electric!$EF196:$EG196))))))*3.412+I$86*(Petroleum!$J288+Petroleum!$J$262*Petroleum!$B288+(H$25*EF!$P10+H$26*EF!$Q10+H$27*EF!$R10+H$28*EF!$S10)*H$24)+I$87*(NG!$B110+(H$29*EF!$B10+H$30*EF!$C10+H$31*EF!$D10+H$32*EF!$E10+H$33*EF!$F10+H$34*EF!$G10)*H$24)))/3.412/1000000","v":0.60526107739190371},{"$f":"(MMULT($B65:$M65,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$D196:$E196),IF(I$20=\"NG Power Plant\",SUM(Electric!$X196:$Y196),IF(I$20=\"Coal Power Plant\",SUM(Electric!$AB196:$AC196),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$AJ196:$AK196),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BT196:$BU196),SUM(Electric!$EF196:$EG196))))))*3.412+J$86*(Petroleum!$J288+Petroleum!$J$262*Petroleum!$B288+(I$25*EF!$P10+I$26*EF!$Q10+I$27*EF!$R10+I$28*EF!$S10)*I$24)+J$87*(NG!$B110+(I$29*EF!$B10+I$30*EF!$C10+I$31*EF!$D10+I$32*EF!$E10+I$33*EF!$F10+I$34*EF!$G10)*I$24)))/3.412/1000000","v":4.1601060247531553E-2},{"$f":"(MMULT($B65:$M65,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$D196:$E196),IF(J$20=\"NG Power Plant\",SUM(Electric!$X196:$Y196),IF(J$20=\"Coal Power Plant\",SUM(Electric!$AB196:$AC196),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$AJ196:$AK196),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BT196:$BU196),SUM(Electric!$EF196:$EG196))))))*3.412+K$86*(Petroleum!$J288+Petroleum!$J$262*Petroleum!$B288+(J$25*EF!$P10+J$26*EF!$Q10+J$27*EF!$R10+J$28*EF!$S10)*J$24)+K$87*(NG!$B110+(J$29*EF!$B10+J$30*EF!$C10+J$31*EF!$D10+J$32*EF!$E10+J$33*EF!$F10+J$34*EF!$G10)*J$24)))/3.412/1000000","v":9.4497630606837028E-3},{"$f":"(MMULT($B65:$M65,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$D196:$E196),IF(K$20=\"NG Power Plant\",SUM(Electric!$X196:$Y196),IF(K$20=\"Coal Power Plant\",SUM(Electric!$AB196:$AC196),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$AJ196:$AK196),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BT196:$BU196),SUM(Electric!$EF196:$EG196))))))*3.412+L$86*(Petroleum!$J288+Petroleum!$J$262*Petroleum!$B288+(K$25*EF!$P10+K$26*EF!$Q10+K$27*EF!$R10+K$28*EF!$S10)*K$24)+L$87*(NG!$B110+(K$29*EF!$B10+K$30*EF!$C10+K$31*EF!$D10+K$32*EF!$E10+K$33*EF!$F10+K$34*EF!$G10)*K$24)))/3.412/1000000","v":4.4421709504998151E-2},{"$f":"(MMULT($B65:$M65,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$D196:$E196),IF(L$20=\"NG Power Plant\",SUM(Electric!$X196:$Y196),IF(L$20=\"Coal Power Plant\",SUM(Electric!$AB196:$AC196),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$AJ196:$AK196),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BT196:$BU196),SUM(Electric!$EF196:$EG196))))))*3.412+M$86*(Petroleum!$J288+Petroleum!$J$262*Petroleum!$B288+(L$25*EF!$P10+L$26*EF!$Q10+L$27*EF!$R10+L$28*EF!$S10)*L$24)+M$87*(NG!$B110+(L$29*EF!$B10+L$30*EF!$C10+L$31*EF!$D10+L$32*EF!$E10+L$33*EF!$F10+L$34*EF!$G10)*L$24)))/3.412/1000000","v":1.9094539919491968E-3}]
["SOx",{"$f":"(MMULT($B66:$M66,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$D197:$E197),IF(B$20=\"NG Power Plant\",SUM(Electric!$X197:$Y197),IF(B$20=\"Coal Power Plant\",SUM(Electric!$AB197:$AC197),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$AJ197:$AK197),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BT197:$BU197),SUM(Electric!$EF197:$EG197))))))*3.412+C$86*(Petroleum!$J289+Petroleum!$J$262*Petroleum!$B289+(B$25*EF!$P11+B$26*EF!$Q11+B$27*EF!$R11+B$28*EF!$S11)*B$24)+C$87*(NG!$B111+(B$29*EF!$B11+B$30*EF!$C11+B$31*EF!$D11+B$32*EF!$E11+B$33*EF!$F11+B$34*EF!$G11)*B$24)))/3.412/1000000","v":7.5122813067208583E-2},{"$f":"(MMULT($B66:$M66,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$D197:$E197),IF(C$20=\"NG Power Plant\",SUM(Electric!$X197:$Y197),IF(C$20=\"Coal Power Plant\",SUM(Electric!$AB197:$AC197),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$AJ197:$AK197),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BT197:$BU197),SUM(Electric!$EF197:$EG197))))))*3.412+D$86*(Petroleum!$J289+Petroleum!$J$262*Petroleum!$B289+(C$25*EF!$P11+C$26*EF!$Q11+C$27*EF!$R11+C$28*EF!$S11)*C$24)+D$87*(NG!$B111+(C$29*EF!$B11+C$30*EF!$C11+C$31*EF!$D11+C$32*EF!$E11+C$33*EF!$F11+C$34*EF!$G11)*C$24)))/3.412/1000000","v":4.0319111071736455E-2},{"$f":"(MMULT($B66:$M66,E$73:E$84)+(E$85*IF(D$20=\"GREET Input\",SUM(Electric!$D197:$E197),IF(D$20=\"NG Power Plant\",SUM(Electric!$X197:$Y197),IF(D$20=\"Coal Power Plant\",SUM(Electric!$AB197:$AC197),IF(D$20=\"Nuclear Power Plant\",SUM(Electric!$AJ197:$AK197),IF(D$20=\"NGCC Power Plant\",SUM(Electric!$BT197:$BU197),SUM(Electric!$EF197:$EG197))))))*3.412+E$86*(Petroleum!$J289+Petroleum!$J$262*Petroleum!$B289+(D$25*EF!$P11+D$26*EF!$Q11+D$27*EF!$R11+D$28*EF!$S11)*D$24)+E$87*(NG!$B111+(D$29*EF!$B11+D$30*EF!$C11+D$31*EF!$D11+D$32*EF!$E11+D$33*EF!$F11+D$34*EF!$G11)*D$24)))/3.412/1000000","v":4.0053959560923127E-2},{"$f":"(MMULT($B66:$M66,F$73:F$84)+(F$85*IF(E$20=\"GREET Input\",SUM(Electric!$D197:$E197),IF(E$20=\"NG Power Plant\",SUM(Electric!$X197:$Y197),IF(E$20=\"Coal Power Plant\",SUM(Electric!$AB197:$AC197),IF(E$20=\"Nuclear Power Plant\",SUM(Electric!$AJ197:$AK197),IF(E$20=\"NGCC Power Plant\",SUM(Electric!$BT197:$BU197),SUM(Electric!$EF197:$EG197))))))*3.412+F$86*(Petroleum!$J289+Petroleum!$J$262*Petroleum!$B289+(E$25*EF!$P11+E$26*EF!$Q11+E$27*EF!$R11+E$28*EF!$S11)*E$24)+F$87*(NG!$B111+(E$29*EF!$B11+E$30*EF!$C11+E$31*EF!$D11+E$32*EF!$E11+E$33*EF!$F11+E$34*EF!$G11)*E$24)))/3.412/1000000","v":3.2659616435997248E-2},{"$f":"(MMULT($B66:$M66,G$73:G$84)+(G$85*IF(F$20=\"GREET Input\",SUM(Electric!$D197:$E197),IF(F$20=\"NG Power Plant\",SUM(Electric!$X197:$Y197),IF(F$20=\"Coal Power Plant\",SUM(Electric!$AB197:$AC197),IF(F$20=\"Nuclear Power Plant\",SUM(Electric!$AJ197:$AK197),IF(F$20=\"NGCC Power Plant\",SUM(Electric!$BT197:$BU197),SUM(Electric!$EF197:$EG197))))))*3.412+G$86*(Petroleum!$J289+Petroleum!$J$262*Petroleum!$B289+(F$25*EF!$P11+F$26*EF!$Q11+F$27*EF!$R11+F$28*EF!$S11)*F$24)+G$87*(NG!$B111+(F$29*EF!$B11+F$30*EF!$C11+F$31*EF!$D11+F$32*EF!$E11+F$33*EF!$F11+F$34*EF!$G11)*F$24)))/3.412/1000000","v":8.2154801728365257E-2},{"$f":"(MMULT($B66:$M66,H$73:H$84)+(H$85*IF(G$20=\"GREET Input\",SUM(Electric!$D197:$E197),IF(G$20=\"NG Power Plant\",SUM(Electric!$X197:$Y197),IF(G$20=\"Coal Power Plant\",SUM(Electric!$AB197:$AC197),IF(G$20=\"Nuclear Power Plant\",SUM(Electric!$AJ197:$AK197),IF(G$20=\"NGCC Power Plant\",SUM(Electric!$BT197:$BU197),SUM(Electric!$EF197:$EG197))))))*3.412+H$86*(Petroleum!$J289+Petroleum!$J$262*Petroleum!$B289+(G$25*EF!$P11+G$26*EF!$Q11+G$27*EF!$R11+G$28*EF!$S11)*G$24)+H$87*(NG!$B111+(G$29*EF!$B11+G$30*EF!$C11+G$31*EF!$D11+G$32*EF!$E11+G$33*EF!$F11+G$34*EF!$G11)*G$24)))/3.412/1000000","v":0.85596688744272986},{"$f":"(MMULT($B66:$M66,I$73:I$84)+(I$85*IF(H$20=\"GREET Input\",SUM(Electric!$D197:$E197),IF(H$20=\"NG Power Plant\",SUM(Electric!$X197:$Y197),IF(H$20=\"Coal Power Plant\",SUM(Electric!$AB197:$AC197),IF(H$20=\"Nuclear Power Plant\",SUM(Electric!$AJ197:$AK197),IF(H$20=\"NGCC Power Plant\",SUM(Electric!$BT197:$BU197),SUM(Electric!$EF197:$EG197))))))*3.412+I$86*(Petroleum!$J289+Petroleum!$J$262*Petroleum!$B289+(H$25*EF!$P11+H$26*EF!$Q11+H$27*EF!$R11+H$28*EF!$S11)*H$24)+I$87*(NG!$B111+(H$29*EF!$B11+H$30*EF!$C11+H$31*EF!$D11+H$32*EF!$E11+H$33*EF!$F11+H$34*EF!$G11)*H$24)))/3.412/1000000","v":10.62100236508218},{"$f":"(MMULT($B66:$M66,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$D197:$E197),IF(I$20=\"NG Power Plant\",SUM(Electric!$X197:$Y197),IF(I$20=\"Coal Power Plant\",SUM(Electric!$AB197:$AC197),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$AJ197:$AK197),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BT197:$BU197),SUM(Electric!$EF197:$EG197))))))*3.412+J$86*(Petroleum!$J289+Petroleum!$J$262*Petroleum!$B289+(I$25*EF!$P11+I$26*EF!$Q11+I$27*EF!$R11+I$28*EF!$S11)*I$24)+J$87*(NG!$B111+(I$29*EF!$B11+I$30*EF!$C11+I$31*EF!$D11+I$32*EF!$E11+I$33*EF!$F11+I$34*EF!$G11)*I$24)))/3.412/1000000","v":1.5101506539574956},{"$f":"(MMULT($B66:$M66,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$D197:$E197),IF(J$20=\"NG Power Plant\",SUM(Electric!$X197:$Y197),IF(J$20=\"Coal Power Plant\",SUM(Electric!$AB197:$AC197),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$AJ197:$AK197),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BT197:$BU197),SUM(Electric!$EF197:$EG197))))))*3.412+K$86*(Petroleum!$J289+Petroleum!$J$262*Petroleum!$B289+(J$25*EF!$P11+J$26*EF!$Q11+J$27*EF!$R11+J$28*EF!$S11)*J$24)+K$87*(NG!$B111+(J$29*EF!$B11+J$30*EF!$C11+J$31*EF!$D11+J$32*EF!$E11+J$33*EF!$F11+J$34*EF!$G11)*J$24)))/3.412/1000000","v":0.33892747104934462},{"$f":"(MMULT($B66:$M66,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$D197:$E197),IF(K$20=\"NG Power Plant\",SUM(Electric!$X197:$Y197),IF(K$20=\"Coal Power Plant\",SUM(Electric!$AB197:$AC197),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$AJ197:$AK197),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BT197:$BU197),SUM(Electric!$EF197:$EG197))))))*3.412+L$86*(Petroleum!$J289+Petroleum!$J$262*Petroleum!$B289+(K$25*EF!$P11+K$26*EF!$Q11+K$27*EF!$R11+K$28*EF!$S11)*K$24)+L$87*(NG!$B111+(K$29*EF!$B11+K$30*EF!$C11+K$31*EF!$D11+K$32*EF!$E11+K$33*EF!$F11+K$34*EF!$G11)*K$24)))/3.412/1000000","v":1.2215657471237744},{"$f":"(MMULT($B66:$M66,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$D197:$E197),IF(L$20=\"NG Power Plant\",SUM(Electric!$X197:$Y197),IF(L$20=\"Coal Power Plant\",SUM(Electric!$AB197:$AC197),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$AJ197:$AK197),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BT197:$BU197),SUM(Electric!$EF197:$EG197))))))*3.412+M$86*(Petroleum!$J289+Petroleum!$J$262*Petroleum!$B289+(L$25*EF!$P11+L$26*EF!$Q11+L$27*EF!$R11+L$28*EF!$S11)*L$24)+M$87*(NG!$B111+(L$29*EF!$B11+L$30*EF!$C11+L$31*EF!$D11+L$32*EF!$E11+L$33*EF!$F11+L$34*EF!$G11)*L$24)))/3.412/1000000","v":7.6631274605406696E-2}]
["BC",{"$f":"(MMULT($B67:$M67,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$D198:$E198),IF(B$20=\"NG Power Plant\",SUM(Electric!$X198:$Y198),IF(B$20=\"Coal Power Plant\",SUM(Electric!$AB198:$AC198),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$AJ198:$AK198),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BT198:$BU198),SUM(Electric!$EF198:$EG198))))))*3.412+C$86*(Petroleum!$J290+Petroleum!$J$262*Petroleum!$B290+(B$25*EF!$P12+B$26*EF!$Q12+B$27*EF!$R12+B$28*EF!$S12)*B$24)+C$87*(NG!$B112+(B$29*EF!$B12+B$30*EF!$C12+B$31*EF!$D12+B$32*EF!$E12+B$33*EF!$F12+B$34*EF!$G12)*B$24)))/3.412/1000000","v":1.1500093386050118E-4},{"$f":"(MMULT($B67:$M67,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$D198:$E198),IF(C$20=\"NG Power Plant\",SUM(Electric!$X198:$Y198),IF(C$20=\"Coal Power Plant\",SUM(Electric!$AB198:$AC198),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$AJ198:$AK198),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BT198:$BU198),SUM(Electric!$EF198:$EG198))))))*3.412+D$86*(Petroleum!$J290+Petroleum!$J$262*Petroleum!$B290+(C$25*EF!$P12+C$26*EF!$Q12+C$27*EF!$R12+C$28*EF!$S12)*C$24)+D$87*(NG!$B112+(C$29*EF!$B12+C$30*EF!$C12+C$31*EF!$D12+C$32*EF!$E12+C$33*EF!$F12+C$34*EF!$G12)*C$24)))/3.412/1000000","v":6.1627224934043001E-5},{"$f":"(MMULT($B67:$M67,E$73:E$84)+(E$85*IF(D$20=\"GREET Input\",SUM(Electric!$D198:$E198),IF(D$20=\"NG Power Plant\",SUM(Electric!$X198:$Y198),IF(D$20=\"Coal Power Plant\",SUM(Electric!$AB198:$AC198),IF(D$20=\"Nuclear Power Plant\",SUM(Electric!$AJ198:$AK198),IF(D$20=\"NGCC Power Plant\",SUM(Electric!$BT198:$BU198),SUM(Electric!$EF198:$EG198))))))*3.412+E$86*(Petroleum!$J290+Petroleum!$J$262*Petroleum!$B290+(D$25*EF!$P12+D$26*EF!$Q12+D$27*EF!$R12+D$28*EF!$S12)*D$24)+E$87*(NG!$B112+(D$29*EF!$B12+D$30*EF!$C12+D$31*EF!$D12+D$32*EF!$E12+D$33*EF!$F12+D$34*EF!$G12)*D$24)))/3.412/1000000","v":6.2856480383974281E-5},{"$f":"(MMULT($B67:$M67,F$73:F$84)+(F$85*IF(E$20=\"GREET Input\",SUM(Electric!$D198:$E198),IF(E$20=\"NG Power Plant\",SUM(Electric!$X198:$Y198),IF(E$20=\"Coal Power Plant\",SUM(Electric!$AB198:$AC198),IF(E$20=\"Nuclear Power Plant\",SUM(Electric!$AJ198:$AK198),IF(E$20=\"NGCC Power Plant\",SUM(Electric!$BT198:$BU198),SUM(Electric!$EF198:$EG198))))))*3.412+F$86*(Petroleum!$J290+Petroleum!$J$262*Petroleum!$B290+(E$25*EF!$P12+E$26*EF!$Q12+E$27*EF!$R12+E$28*EF!$S12)*E$24)+F$87*(NG!$B112+(E$29*EF!$B12+E$30*EF!$C12+E$31*EF!$D12+E$32*EF!$E12+E$33*EF!$F12+E$34*EF!$G12)*E$24)))/3.412/1000000","v":5.2148392390160847E-5},{"$f":"(MMULT($B67:$M67,G$73:G$84)+(G$85*IF(F$20=\"GREET Input\",SUM(Electric!$D198:$E198),IF(F$20=\"NG Power Plant\",SUM(Electric!$X198:$Y198),IF(F$20=\"Coal Power Plant\",SUM(Electric!$AB198:$AC198),IF(F$20=\"Nuclear Power Plant\",SUM(Electric!$AJ198:$AK198),IF(F$20=\"NGCC Power Plant\",SUM(Electric!$BT198:$BU198),SUM(Electric!$EF198:$EG198))))))*3.412+G$86*(Petroleum!$J290+Petroleum!$J$262*Petroleum!$B290+(F$25*EF!$P12+F$26*EF!$Q12+F$27*EF!$R12+F$28*EF!$S12)*F$24)+G$87*(NG!$B112+(F$29*EF!$B12+F$30*EF!$C12+F$31*EF!$D12+F$32*EF!$E12+F$33*EF!$F12+F$34*EF!$G12)*F$24)))/3.412/1000000","v":2.304996977710702E-4},{"$f":"(MMULT($B67:$M67,H$73:H$84)+(H$85*IF(G$20=\"GREET Input\",SUM(Electric!$D198:$E198),IF(G$20=\"NG Power Plant\",SUM(Electric!$X198:$Y198),IF(G$20=\"Coal Power Plant\",SUM(Electric!$AB198:$AC198),IF(G$20=\"Nuclear Power Plant\",SUM(Electric!$AJ198:$AK198),IF(G$20=\"NGCC Power Plant\",SUM(Electric!$BT198:$BU198),SUM(Electric!$EF198:$EG198))))))*3.412+H$86*(Petroleum!$J290+Petroleum!$J$262*Petroleum!$B290+(G$25*EF!$P12+G$26*EF!$Q12+G$27*EF!$R12+G$28*EF!$S12)*G$24)+H$87*(NG!$B112+(G$29*EF!$B12+G$30*EF!$C12+G$31*EF!$D12+G$32*EF!$E12+G$33*EF!$F12+G$34*EF!$G12)*G$24)))/3.412/1000000","v":2.5939652825513219E-3},{"$f":"(MMULT($B67:$M67,I$73:I$84)+(I$85*IF(H$20=\"GREET Input\",SUM(Electric!$D198:$E198),IF(H$20=\"NG Power Plant\",SUM(Electric!$X198:$Y198),IF(H$20=\"Coal Power Plant\",SUM(Electric!$AB198:$AC198),IF(H$20=\"Nuclear Power Plant\",SUM(Electric!$AJ198:$AK198),IF(H$20=\"NGCC Power Plant\",SUM(Electric!$BT198:$BU198),SUM(Electric!$EF198:$EG198))))))*3.412+I$86*(Petroleum!$J290+Petroleum!$J$262*Petroleum!$B290+(H$25*EF!$P12+H$26*EF!$Q12+H$27*EF!$R12+H$28*EF!$S12)*H$24)+I$87*(NG!$B112+(H$29*EF!$B12+H$30*EF!$C12+H$31*EF!$D12+H$32*EF!$E12+H$33*EF!$F12+H$34*EF!$G12)*H$24)))/3.412/1000000","v":3.9573927422800172E-2},{"$f":"(MMULT($B67:$M67,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$D198:$E198),IF(I$20=\"NG Power Plant\",SUM(Electric!$X198:$Y198),IF(I$20=\"Coal Power Plant\",SUM(Electric!$AB198:$AC198),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$AJ198:$AK198),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BT198:$BU198),SUM(Electric!$EF198:$EG198))))))*3.412+J$86*(Petroleum!$J290+Petroleum!$J$262*Petroleum!$B290+(I$25*EF!$P12+I$26*EF!$Q12+I$27*EF!$R12+I$28*EF!$S12)*I$24)+J$87*(NG!$B112+(I$29*EF!$B12+I$30*EF!$C12+I$31*EF!$D12+I$32*EF!$E12+I$33*EF!$F12+I$34*EF!$G12)*I$24)))/3.412/1000000","v":2.6616783875921175E-3},{"$f":"(MMULT($B67:$M67,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$D198:$E198),IF(J$20=\"NG Power Plant\",SUM(Electric!$X198:$Y198),IF(J$20=\"Coal Power Plant\",SUM(Electric!$AB198:$AC198),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$AJ198:$AK198),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BT198:$BU198),SUM(Electric!$EF198:$EG198))))))*3.412+K$86*(Petroleum!$J290+Petroleum!$J$262*Petroleum!$B290+(J$25*EF!$P12+J$26*EF!$Q12+J$27*EF!$R12+J$28*EF!$S12)*J$24)+K$87*(NG!$B112+(J$29*EF!$B12+J$30*EF!$C12+J$31*EF!$D12+J$32*EF!$E12+J$33*EF!$F12+J$34*EF!$G12)*J$24)))/3.412/1000000","v":6.101528570138493E-4},{"$f":"(MMULT($B67:$M67,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$D198:$E198),IF(K$20=\"NG Power Plant\",SUM(Electric!$X198:$Y198),IF(K$20=\"Coal Power Plant\",SUM(Electric!$AB198:$AC198),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$AJ198:$AK198),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BT198:$BU198),SUM(Electric!$EF198:$EG198))))))*3.412+L$86*(Petroleum!$J290+Petroleum!$J$262*Petroleum!$B290+(K$25*EF!$P12+K$26*EF!$Q12+K$27*EF!$R12+K$28*EF!$S12)*K$24)+L$87*(NG!$B112+(K$29*EF!$B12+K$30*EF!$C12+K$31*EF!$D12+K$32*EF!$E12+K$33*EF!$F12+K$34*EF!$G12)*K$24)))/3.412/1000000","v":3.1442544139270059E-3},{"$f":"(MMULT($B67:$M67,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$D198:$E198),IF(L$20=\"NG Power Plant\",SUM(Electric!$X198:$Y198),IF(L$20=\"Coal Power Plant\",SUM(Electric!$AB198:$AC198),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$AJ198:$AK198),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BT198:$BU198),SUM(Electric!$EF198:$EG198))))))*3.412+M$86*(Petroleum!$J290+Petroleum!$J$262*Petroleum!$B290+(L$25*EF!$P12+L$26*EF!$Q12+L$27*EF!$R12+L$28*EF!$S12)*L$24)+M$87*(NG!$B112+(L$29*EF!$B12+L$30*EF!$C12+L$31*EF!$D12+L$32*EF!$E12+L$33*EF!$F12+L$34*EF!$G12)*L$24)))/3.412/1000000","v":1.1641992072612987E-4}]
["OC",{"$f":"(MMULT($B68:$M68,C$73:C$84)+(C$85*IF(B$20=\"GREET Input\",SUM(Electric!$D199:$E199),IF(B$20=\"NG Power Plant\",SUM(Electric!$X199:$Y199),IF(B$20=\"Coal Power Plant\",SUM(Electric!$AB199:$AC199),IF(B$20=\"Nuclear Power Plant\",SUM(Electric!$AJ199:$AK199),IF(B$20=\"NGCC Power Plant\",SUM(Electric!$BT199:$BU199),SUM(Electric!$EF199:$EG199))))))*3.412+C$86*(Petroleum!$J291+Petroleum!$J$262*Petroleum!$B291+(B$25*EF!$P13+B$26*EF!$Q13+B$27*EF!$R13+B$28*EF!$S13)*B$24)+C$87*(NG!$B113+(B$29*EF!$B13+B$30*EF!$C13+B$31*EF!$D13+B$32*EF!$E13+B$33*EF!$F13+B$34*EF!$G13)*B$24)))/3.412/1000000","v":3.1088777897380081E-4},{"$f":"(MMULT($B68:$M68,D$73:D$84)+(D$85*IF(C$20=\"GREET Input\",SUM(Electric!$D199:$E199),IF(C$20=\"NG Power Plant\",SUM(Electric!$X199:$Y199),IF(C$20=\"Coal Power Plant\",SUM(Electric!$AB199:$AC199),IF(C$20=\"Nuclear Power Plant\",SUM(Electric!$AJ199:$AK199),IF(C$20=\"NGCC Power Plant\",SUM(Electric!$BT199:$BU199),SUM(Electric!$EF199:$EG199))))))*3.412+D$86*(Petroleum!$J291+Petroleum!$J$262*Petroleum!$B291+(C$25*EF!$P13+C$26*EF!$Q13+C$27*EF!$R13+C$28*EF!$S13)*C$24)+D$87*(NG!$B113+(C$29*EF!$B13+C$30*EF!$C13+C$31*EF!$D13+C$32*EF!$E13+C$33*EF!$F13+C$34*EF!$G13)*C$24)))/3.412/1000000","v":1.6681285518888915E-4},{"$f":"(MMULT($B68:$M68,E$73:E$84)+(E$85*IF(D$20=\"GREET Input\",SUM(Electric!$D199:$E199),IF(D$20=\"NG Power Plant\",SUM(Electric!$X199:$Y199),IF(D$20=\"Coal Power Plant\",SUM(Electric!$AB199:$AC199),IF(D$20=\"Nuclear Power Plant\",SUM(Electric!$AJ199:$AK199),IF(D$20=\"NGCC Power Plant\",SUM(Electric!$BT199:$BU199),SUM(Electric!$EF199:$EG199))))))*3.412+E$86*(Petroleum!$J291+Petroleum!$J$262*Petroleum!$B291+(D$25*EF!$P13+D$26*EF!$Q13+D$27*EF!$R13+D$28*EF!$S13)*D$24)+E$87*(NG!$B113+(D$29*EF!$B13+D$30*EF!$C13+D$31*EF!$D13+D$32*EF!$E13+D$33*EF!$F13+D$34*EF!$G13)*D$24)))/3.412/1000000","v":1.7049001627669256E-4},{"$f":"(MMULT($B68:$M68,F$73:F$84)+(F$85*IF(E$20=\"GREET Input\",SUM(Electric!$D199:$E199),IF(E$20=\"NG Power Plant\",SUM(Electric!$X199:$Y199),IF(E$20=\"Coal Power Plant\",SUM(Electric!$AB199:$AC199),IF(E$20=\"Nuclear Power Plant\",SUM(Electric!$AJ199:$AK199),IF(E$20=\"NGCC Power Plant\",SUM(Electric!$BT199:$BU199),SUM(Electric!$EF199:$EG199))))))*3.412+F$86*(Petroleum!$J291+Petroleum!$J$262*Petroleum!$B291+(E$25*EF!$P13+E$26*EF!$Q13+E$27*EF!$R13+E$28*EF!$S13)*E$24)+F$87*(NG!$B113+(E$29*EF!$B13+E$30*EF!$C13+E$31*EF!$D13+E$32*EF!$E13+E$33*EF!$F13+E$34*EF!$G13)*E$24)))/3.412/1000000","v":1.4161577903874599E-4},{"$f":"(MMULT($B68:$M68,G$73:G$84)+(G$85*IF(F$20=\"GREET Input\",SUM(Electric!$D199:$E199),IF(F$20=\"NG Power Plant\",SUM(Electric!$X199:$Y199),IF(F$20=\"Coal Power Plant\",SUM(Electric!$AB199:$AC199),IF(F$20=\"Nuclear Power Plant\",SUM(Electric!$AJ199:$AK199),IF(F$20=\"NGCC Power Plant\",SUM(Electric!$BT199:$BU199),SUM(Electric!$EF199:$EG199))))))*3.412+G$86*(Petroleum!$J291+Petroleum!$J$262*Petroleum!$B291+(F$25*EF!$P13+F$26*EF!$Q13+F$27*EF!$R13+F$28*EF!$S13)*F$24)+G$87*(NG!$B113+(F$29*EF!$B13+F$30*EF!$C13+F$31*EF!$D13+F$32*EF!$E13+F$33*EF!$F13+F$34*EF!$G13)*F$24)))/3.412/1000000","v":6.0334558387286393E-4},{"$f":"(MMULT($B68:$M68,H$73:H$84)+(H$85*IF(G$20=\"GREET Input\",SUM(Electric!$D199:$E199),IF(G$20=\"NG Power Plant\",SUM(Electric!$X199:$Y199),IF(G$20=\"Coal Power Plant\",SUM(Electric!$AB199:$AC199),IF(G$20=\"Nuclear Power Plant\",SUM(Electric!$AJ199:$AK199),IF(G$20=\"NGCC Power Plant\",SUM(Electric!$BT199:$BU199),SUM(Electric!$EF199:$EG199))))))*3.412+H$86*(Petroleum!$J291+Petroleum!$J$262*Petroleum!$B291+(G$25*EF!$P13+G$26*EF!$Q13+G$27*EF!$R13+G$28*EF!$S13)*G$24)+H$87*(NG!$B113+(G$29*EF!$B13+G$30*EF!$C13+G$31*EF!$D13+G$32*EF!$E13+G$33*EF!$F13+G$34*EF!$G13)*G$24)))/3.412/1000000","v":6.0602683858488786E-3},{"$f":"(MMULT($B68:$M68,I$73:I$84)+(I$85*IF(H$20=\"GREET Input\",SUM(Electric!$D199:$E199),IF(H$20=\"NG Power Plant\",SUM(Electric!$X199:$Y199),IF(H$20=\"Coal Power Plant\",SUM(Electric!$AB199:$AC199),IF(H$20=\"Nuclear Power Plant\",SUM(Electric!$AJ199:$AK199),IF(H$20=\"NGCC Power Plant\",SUM(Electric!$BT199:$BU199),SUM(Electric!$EF199:$EG199))))))*3.412+I$86*(Petroleum!$J291+Petroleum!$J$262*Petroleum!$B291+(H$25*EF!$P13+H$26*EF!$Q13+H$27*EF!$R13+H$28*EF!$S13)*H$24)+I$87*(NG!$B113+(H$29*EF!$B13+H$30*EF!$C13+H$31*EF!$D13+H$32*EF!$E13+H$33*EF!$F13+H$34*EF!$G13)*H$24)))/3.412/1000000","v":8.9464528509734742E-2},{"$f":"(MMULT($B68:$M68,J$73:J$84)+(J$85*IF(I$20=\"GREET Input\",SUM(Electric!$D199:$E199),IF(I$20=\"NG Power Plant\",SUM(Electric!$X199:$Y199),IF(I$20=\"Coal Power Plant\",SUM(Electric!$AB199:$AC199),IF(I$20=\"Nuclear Power Plant\",SUM(Electric!$AJ199:$AK199),IF(I$20=\"NGCC Power Plant\",SUM(Electric!$BT199:$BU199),SUM(Electric!$EF199:$EG199))))))*3.412+J$86*(Petroleum!$J291+Petroleum!$J$262*Petroleum!$B291+(I$25*EF!$P13+I$26*EF!$Q13+I$27*EF!$R13+I$28*EF!$S13)*I$24)+J$87*(NG!$B113+(I$29*EF!$B13+I$30*EF!$C13+I$31*EF!$D13+I$32*EF!$E13+I$33*EF!$F13+I$34*EF!$G13)*I$24)))/3.412/1000000","v":7.0118395275389185E-3},{"$f":"(MMULT($B68:$M68,K$73:K$84)+(K$85*IF(J$20=\"GREET Input\",SUM(Electric!$D199:$E199),IF(J$20=\"NG Power Plant\",SUM(Electric!$X199:$Y199),IF(J$20=\"Coal Power Plant\",SUM(Electric!$AB199:$AC199),IF(J$20=\"Nuclear Power Plant\",SUM(Electric!$AJ199:$AK199),IF(J$20=\"NGCC Power Plant\",SUM(Electric!$BT199:$BU199),SUM(Electric!$EF199:$EG199))))))*3.412+K$86*(Petroleum!$J291+Petroleum!$J$262*Petroleum!$B291+(J$25*EF!$P13+J$26*EF!$Q13+J$27*EF!$R13+J$28*EF!$S13)*J$24)+K$87*(NG!$B113+(J$29*EF!$B13+J$30*EF!$C13+J$31*EF!$D13+J$32*EF!$E13+J$33*EF!$F13+J$34*EF!$G13)*J$24)))/3.412/1000000","v":1.6224298577103388E-3},{"$f":"(MMULT($B68:$M68,L$73:L$84)+(L$85*IF(K$20=\"GREET Input\",SUM(Electric!$D199:$E199),IF(K$20=\"NG Power Plant\",SUM(Electric!$X199:$Y199),IF(K$20=\"Coal Power Plant\",SUM(Electric!$AB199:$AC199),IF(K$20=\"Nuclear Power Plant\",SUM(Electric!$AJ199:$AK199),IF(K$20=\"NGCC Power Plant\",SUM(Electric!$BT199:$BU199),SUM(Electric!$EF199:$EG199))))))*3.412+L$86*(Petroleum!$J291+Petroleum!$J$262*Petroleum!$B291+(K$25*EF!$P13+K$26*EF!$Q13+K$27*EF!$R13+K$28*EF!$S13)*K$24)+L$87*(NG!$B113+(K$29*EF!$B13+K$30*EF!$C13+K$31*EF!$D13+K$32*EF!$E13+K$33*EF!$F13+K$34*EF!$G13)*K$24)))/3.412/1000000","v":7.9767014523672297E-3},{"$f":"(MMULT($B68:$M68,M$73:M$84)+(M$85*IF(L$20=\"GREET Input\",SUM(Electric!$D199:$E199),IF(L$20=\"NG Power Plant\",SUM(Electric!$X199:$Y199),IF(L$20=\"Coal Power Plant\",SUM(Electric!$AB199:$AC199),IF(L$20=\"Nuclear Power Plant\",SUM(Electric!$AJ199:$AK199),IF(L$20=\"NGCC Power Plant\",SUM(Electric!$BT199:$BU199),SUM(Electric!$EF199:$EG199))))))*3.412+M$86*(Petroleum!$J291+Petroleum!$J$262*Petroleum!$B291+(L$25*EF!$P13+L$26*EF!$Q13+L$27*EF!$R13+L$28*EF!$S13)*L$24)+M$87*(NG!$B113+(L$29*EF!$B13+L$30*EF!$C13+L$31*EF!$D13+L$32*EF!$E13+L$33*EF!$F13+L$34*EF!$G13)*L$24)))/3.412/1000000","v":3.1369961208185397E-4}]

{"sheet":"Staff Calculation","index":39,"n_rows":22,"n_cols":6,"rows_kept":22,"cut":false,"hidden":false,"merged":[]}
[]
["Calculation of Corn Oil to Displace Soy Oil"]
[]
["Displacement Ratio",null,null,{"$f":"EtOH!G348","v":-0.18794326241134754},"lb soy oil/gal corn ethanol"]
[]
["Soy Oil Yield",null,null,{"$f":"BioOil!B67","v":52.2},"lb soy oil/bushel soybean"]
[]
["Soybean needed",null,null,{"$f":"D4/D6","v":-3.6004456400641287E-3},"bushel of soybean"]
[null,null,null,null,null,"CI savings"]
["Farming Energy Saving",null,null,{"$f":"BioOil!B263*D8","v":-70.001867036673829},"Btu/busel "]
["Diesel fuel",null,null,{"$f":"13696.6356725938*$D$8","v":-49.313992190937164},"Btu/busel "]
["Gasoline",null,null,{"$f":"3061.02111943154*$D$8","v":-11.021040143601507},"Btu/busel "]
["Natural gas",null,null,{"$f":"984.20078079081*$D$8","v":-3.5435614101459829},"Btu/busel "]
["Liquefied petroleum gas",null,null,{"$f":"765.483933828702*$D$8","v":-2.7560832920926881},"Btu/busel "]
["Electricity",null,null,{"$f":"935.214786310844*$D$8","v":-3.3671899998963841},"Btu/busel "]
["Fertilizers Saving"]
["Nitrogen",null,null,{"$f":"BioOil!C263*$D$8","v":-0.17966223743920001},"g/bushel"]
["P2O5",null,null,{"$f":"BioOil!D263*$D$8","v":-0.7442121138012554},"g/bushel"]
["K2O",null,null,{"$f":"BioOil!E263*D8","v":-1.2399934784380859},"g/bushel"]
["CaCO3",null,null,{"$f":"BioOil!F263*D8","v":0},"g/bushel"]
["Herbicide",null,null,{"$f":"BioOil!G263*D8","v":-7.4457215836526175E-2},"g/bushel"]
["Pesticide",null,null,{"$f":"BioOil!H263*$D$8","v":-2.2682807532404012E-3},"g/bushel"]

{"sheet":"HDV_TS","index":40,"n_rows":1321,"n_cols":105,"rows_kept":139,"cut":true,"hidden":false,"merged":[[1275,89,1275,92],[1275,1,1275,6],[1275,7,1275,12],[1275,13,1275,21],[1275,22,1275,29],[1275,30,1275,39],[1275,40,1275,47],[1275,48,1275,51],[1275,52,1275,55],[1275,56,1275,69],[1275,70,1275,78],[1275,79,1275,88],[1293,100,1293,104],[1293,1,1293,7],[1293,8,1293,14],[1293,15,1293,24],[1293,25,1293,33],[1293,34,1293,44],[1293,45,1293,53],[1293,54,1293,58],[1293,59,1293,63],[1293,64,1293,78],[1293,79,1293,88],[1293,89,1293,99]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["1. Time-Series Tables of Fuel Economy, Payload, and Emission Rates of Baseline and Alternative Fuel and Powertrain Technology Heavy-Duty Vehicles"]
["1) Combination Long-Haul Trucks"]
["  1.1) Fuel Economy, Payload, and Emission Rates of Baseline Diesel Combination Long-Haul Trucks: diesel-equivalent MPG, payload tons, and grams/mile emissions"]
[null,null,{"$f":"C5","v":6.1},{"$f":"D5","v":20.399999999999999},{"$f":"E5","v":1.5079382638640897},{"$f":"F5","v":6.3041014756091196E-2},{"$f":"G5","v":3.6425258781259022},13.010711893001563,0.80070748505481859,7.6499999999999999E-2,0.73664761633980924,1.9599999999999999E-2,4.9101515420826398E-3,2.0615883168566026E-3,0.47220788685070414,0.18526145934716634]
[null,null,{"$f":"GetTSTableValue($B7:$P13,MYear,2)","v":6.1},{"$f":"GetTSTableValue($B7:$P13,MYear,3)","v":20.399999999999999},{"$f":"GetTSTableValue($B7:$P13,MYear,4)","v":1.5079382638640897},{"$f":"GetTSTableValue($B7:$P13,MYear,5)","v":6.3041014756091196E-2},{"$f":"GetTSTableValue($B7:$P13,MYear,6)","v":3.6425258781259022},{"$f":"GetTSTableValue($B7:$P13,MYear,7)","v":13.010711893001563},{"$f":"GetTSTableValue($B7:$P13,MYear,8)","v":0.80070748505481859},{"$f":"GetTSTableValue($B7:$P13,MYear,9)","v":7.6499999999999999E-2},{"$f":"GetTSTableValue($B7:$P13,MYear,10)","v":0.73664761633980924},{"$f":"GetTSTableValue($B7:$P13,MYear,11)","v":1.9599999999999999E-2},{"$f":"GetTSTableValue($B7:$P13,MYear,12)","v":4.9101515420826398E-3},{"$f":"GetTSTableValue($B7:$P13,MYear,13)","v":2.0615883168566026E-3},{"$f":"GetTSTableValue($B7:$P13,MYear,14)","v":0.47220788685070414},{"$f":"GetTSTableValue($B7:$P13,MYear,15)","v":0.18526145934716634}]
[null,"Fleet Year","MPDGE","Payload","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O","BC","OC"]
[null,1990,5.2,20.8,2.3329546242712027,6.147703825380911E-2,3.5582800034604705,26.451897449251149,0.78706056634891663,7.0499999999999993E-2,0.72486798198545188,1.8100000000000002E-2,1.2194735587456498E-2,1.6521241011615516E-3,0.45415984157163303,0.15586900314945198]
[null,1995,5.7,23.5,1.9070112016328316,6.1863658920607932E-2,7.6286651209271517,31.960286259615941,1.3541587203612455,7.5899999999999995E-2,1.2458218115755464,1.95E-2,4.9393494031292392E-3,2.0280432333216582E-3,0.87749623975778868,0.25523084447201022]
[null,2000,5.8,21,1.7000712255106891,6.2125340471032527E-2,6.3148494599903815,22.964479087488574,0.8717884897092214,7.7700000000000005E-2,0.80204301302851433,1.9900000000000001E-2,4.811784807713348E-3,2.0628039189014799E-3,0.51126754069904201,0.20184806143735684]
[null,2005,6.1,20.399999999999999,1.5079382638640897,6.3041014756091196E-2,3.6425258781259022,13.010711893001563,0.80070748505481859,7.6499999999999999E-2,0.73664761633980924,1.9599999999999999E-2,4.9101515420826398E-3,2.0615883168566026E-3,0.47220788685070414,0.18526145934716634]
[null,2010,6.1,20.399999999999999,0.35990448032606842,6.3471637759839175E-2,1.4506582392934795,3.7172901546891723,4.5952673389152189E-2,7.6499999999999999E-2,4.2276326775291112E-2,1.9599999999999999E-2,0.34907525816901458,2.0627224556704722E-3,4.970740128614321E-3,8.4995226736192218E-3]
[null,2015,7.3,20.399999999999999,0.35589724968866882,5.9408975811565172E-2,1.4259701518043131,3.4920869139949424,4.093670510547625E-2,7.6499999999999999E-2,3.7661646141917186E-2,1.9599999999999999E-2,0.34618593231465816,2.059132697964925E-3,4.5429558257492489E-3,8.2578647172192408E-3]
[null,2020,7.7,20.399999999999999,0.35483223129547264,5.7935704256700464E-2,1.4240617645308322,3.4854758602301095,4.0774754363954904E-2,7.6499999999999999E-2,3.7512638158173531E-2,1.9599999999999999E-2,0.34514730115184128,2.0581323989024708E-3,4.5296278945847444E-3,8.2346897600972958E-3]
[]
["  1.2) Relative Changes of Fuel Economy and Emission Rates of Alterative Combination Long-Haul Trucks:"]
[null,"SI Vehicle: CNG "]
[null,null,{"$f":"C18","v":0.8},1,1,1,0.15,0.65,0.1,1,0.1,1,835.00477833744935,1,0.1,0.1]
[null,null,{"$f":"GetTSTableValue($B20:$P26,MYear,2)","v":0.8},{"$f":"GetTSTableValue($B20:$P26,MYear,3)","v":1},{"$f":"GetTSTableValue($B20:$P26,MYear,4)","v":1},{"$f":"GetTSTableValue($B20:$P26,MYear,5)","v":1},{"$f":"GetTSTableValue($B20:$P26,MYear,6)","v":0.15},{"$f":"GetTSTableValue($B20:$P26,MYear,7)","v":0.65},{"$f":"GetTSTableValue($B20:$P26,MYear,8)","v":0.1},{"$f":"GetTSTableValue($B20:$P26,MYear,9)","v":1},{"$f":"GetTSTableValue($B20:$P26,MYear,10)","v":0.1},{"$f":"GetTSTableValue($B20:$P26,MYear,11)","v":1},{"$f":"GetTSTableValue($B20:$P26,MYear,12)","v":835.00477833744935},{"$f":"GetTSTableValue($B20:$P26,MYear,13)","v":1},{"$f":"GetTSTableValue($B20:$P26,MYear,14)","v":0.1},{"$f":"GetTSTableValue($B20:$P26,MYear,15)","v":0.1}]
[null,"Fleet Year","MPDGE","Payload","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O","BC","OC"]
[null,1990,0.8,1,1,1,0.15,0.65,0.1,1,0.1,1,{"$f":"4.1/M7","v":336.21065176823174},1,0.1,0.1]
[null,1995,0.8,1,1,1,0.15,0.65,0.1,1,0.1,1,{"$f":"4.1/M8","v":830.06883404573807},1,0.1,0.1]
[null,2000,0.8,1,1,1,0.15,0.65,0.1,1,0.1,1,{"$f":"4.1/M9","v":852.07467994571391},1,0.1,0.1]
[null,2005,0.8,1,1,1,0.15,0.65,0.1,1,0.1,1,{"$f":"4.1/M10","v":835.00477833744935},1,0.1,0.1]
[null,2010,0.9,1,1,1,{"$f":"23/G11","v":15.854871517637257},0.5,1,1,1,1,{"$f":"3.7/M11","v":10.599433541659208},0.25,1,1]
[null,2015,0.9,1,1,1,{"$f":"23/G12","v":16.129369868575136},0.5,1,1,1,1,{"$f":"3.7/M12","v":10.687898191764088},0.25,1,1]
[null,2020,0.9,1,1,1,{"$f":"23/G13","v":16.150984860953361},0.5,1,1,1,1,{"$f":"3.7/M13","v":10.72006064556261},0.25,1,1]
[]
[null,"SI Vehicle: LNG "]
[null,null,{"$f":"C30","v":0.8},1,1,1,0.15,0.65,0.1,1,0.1,1,835.00477833744935,1,0.1,0.1]
[null,null,{"$f":"GetTSTableValue($B32:$P38,MYear,2)","v":0.8},{"$f":"GetTSTableValue($B32:$P38,MYear,3)","v":1},{"$f":"GetTSTableValue($B32:$P38,MYear,4)","v":1},{"$f":"GetTSTableValue($B32:$P38,MYear,5)","v":1},{"$f":"GetTSTableValue($B32:$P38,MYear,6)","v":0.15},{"$f":"GetTSTableValue($B32:$P38,MYear,7)","v":0.65},{"$f":"GetTSTableValue($B32:$P38,MYear,8)","v":0.1},{"$f":"GetTSTableValue($B32:$P38,MYear,9)","v":1},{"$f":"GetTSTableValue($B32:$P38,MYear,10)","v":0.1},{"$f":"GetTSTableValue($B32:$P38,MYear,11)","v":1},{"$f":"GetTSTableValue($B32:$P38,MYear,12)","v":835.00477833744935},{"$f":"GetTSTableValue($B32:$P38,MYear,13)","v":1},{"$f":"GetTSTableValue($B32:$P38,MYear,14)","v":0.1},{"$f":"GetTSTableValue($B32:$P38,MYear,15)","v":0.1}]
[null,"Fleet Year","MPDGE","Payload","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O","BC","OC"]
[null,1990,0.8,1,1,1,0.15,0.65,0.1,1,0.1,1,{"$f":"4.1/M7","v":336.21065176823174},1,0.1,0.1]
[null,1995,0.8,1,1,1,0.15,0.65,0.1,1,0.1,1,{"$f":"4.1/M8","v":830.06883404573807},1,0.1,0.1]
[null,2000,0.8,1,1,1,0.15,0.65,0.1,1,0.1,1,{"$f":"4.1/M9","v":852.07467994571391},1,0.1,0.1]
[null,2005,0.8,1,1,1,0.15,0.65,0.1,1,0.1,1,{"$f":"4.1/M10","v":835.00477833744935},1,0.1,0.1]
[null,2010,0.9,1,1,1,{"$f":"23/G11","v":15.854871517637257},0.5,1,1,1,1,{"$f":"3.7/M11","v":10.599433541659208},0.25,1,1]
[null,2015,0.9,1,1,1,{"$f":"23/G12","v":16.129369868575136},0.5,1,1,1,1,{"$f":"3.7/M12","v":10.687898191764088},0.25,1,1]
[null,2020,0.9,1,1,1,{"$f":"23/G13","v":16.150984860953361},0.5,1,1,1,1,{"$f":"3.7/M13","v":10.72006064556261},0.25,1,1]
[]
[null,"CIDI Vehicle: Biodiesel"]
[null,null,{"$f":"C42","v":1},1,0.8,1,0.8,1,0.75,1,0.75,1,1,1,0.75,0.75]
[null,null,{"$f":"GetTSTableValue($B44:$P50,MYear,2)","v":1},{"$f":"GetTSTableValue($B44:$P50,MYear,3)","v":1},{"$f":"GetTSTableValue($B44:$P50,MYear,4)","v":0.8},{"$f":"GetTSTableValue($B44:$P50,MYear,5)","v":1},{"$f":"GetTSTableValue($B44:$P50,MYear,6)","v":0.8},{"$f":"GetTSTableValue($B44:$P50,MYear,7)","v":1},{"$f":"GetTSTableValue($B44:$P50,MYear,8)","v":0.75},{"$f":"GetTSTableValue($B44:$P50,MYear,9)","v":1},{"$f":"GetTSTableValue($B44:$P50,MYear,10)","v":0.75},{"$f":"GetTSTableValue($B44:$P50,MYear,11)","v":1},{"$f":"GetTSTableValue($B44:$P50,MYear,12)","v":1},{"$f":"GetTSTableValue($B44:$P50,MYear,13)","v":1},{"$f":"GetTSTableValue($B44:$P50,MYear,14)","v":0.75},{"$f":"GetTSTableValue($B44:$P50,MYear,15)","v":0.75}]
[null,"Fleet Year","MPDGE","Payload","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O","BC","OC"]
[null,1990,1,1,0.8,1,0.8,1,0.75,1,0.75,1,1,1,0.75,0.75]
[null,1995,1,1,0.8,1,0.8,1,0.75,1,0.75,1,1,1,0.75,0.75]
[null,2000,1,1,0.8,1,0.8,1,0.75,1,0.75,1,1,1,0.75,0.75]
[null,2005,1,1,0.8,1,0.8,1,0.75,1,0.75,1,1,1,0.75,0.75]
[null,2010,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,2015,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,2020,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[]
[null,"CIDI Vehicle: Renewable Diesel"]
[null,null,{"$f":"C54","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,null,{"$f":"GetTSTableValue($B56:$P62,MYear,2)","v":1},{"$f":"GetTSTableValue($B56:$P62,MYear,3)","v":1},{"$f":"GetTSTableValue($B56:$P62,MYear,4)","v":1},{"$f":"GetTSTableValue($B56:$P62,MYear,5)","v":1},{"$f":"GetTSTableValue($B56:$P62,MYear,6)","v":1},{"$f":"GetTSTableValue($B56:$P62,MYear,7)","v":1},{"$f":"GetTSTableValue($B56:$P62,MYear,8)","v":1},{"$f":"GetTSTableValue($B56:$P62,MYear,9)","v":1},{"$f":"GetTSTableValue($B56:$P62,MYear,10)","v":1},{"$f":"GetTSTableValue($B56:$P62,MYear,11)","v":1},{"$f":"GetTSTableValue($B56:$P62,MYear,12)","v":1},{"$f":"GetTSTableValue($B56:$P62,MYear,13)","v":1},{"$f":"GetTSTableValue($B56:$P62,MYear,14)","v":1},{"$f":"GetTSTableValue($B56:$P62,MYear,15)","v":1}]
[null,"Fleet Year","MPDGE","Payload","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O","BC","OC"]
[null,1990,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,1995,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,2000,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,2005,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,2010,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,2015,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,2020,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,1990,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["  2.1) Fuel Economy, Payload, and Emission Rates of Baseline Diesel Combination Short-Haul Trucks: diesel-equivalent MPG, payload tons, and grams/mile emissions"]
[null,"SI Vehicle: LNG "]
[null,2015,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,2020,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,"Fleet Year","MPDGE","Payload","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O","BC","OC"]
[]
[]
[null,2010,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,2015,1.4,1,1,1,0.5,1,1,1,1,1,1,1,1,1]
[null,2020,1.4,1,1,1,0.5,1,1,1,1,1,1,1,1,1]
[]
[]
[]
[null,2010,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,2010,1.4,1,1,1,0.5,1,1,1,1,1,1,1,1,1]
[null,2005,1.35,1,1,1,0.5,0.6,0.2,1,0.2,1,1,1,0.2,0.2]
["5) Light Heavy-Duty Vocational Vehicles"]
[]
[null,2010,0.85,1,2.1333234229806362,15.040184534229324,43.677539552789064,0.79098678065609784,1.1748508941499149,1,1.1296740879131775,1,0.19409803380693702,12.406779384138746,2.1891845550825249,4.5316802654317003]
[null,2015,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,2000,1.35,1,1,1,0.5,0.6,0.2,1,0.2,1,1,1,0.2,0.2]
[null,2005,1.35,1,1,1,0.5,0.6,0.2,1,0.2,1,1,1,0.2,0.2]
[null,"Grid-Independent CIDI HEV: DME"]
[null,2010,18.600000000000001,1.1000000000000001,7.8245176604457803E-2,1.2437316525301605E-2,0.3678746765357615,0.94239547937504509,1.184698790986125E-2,8.7999999999999995E-2,1.0899190309835502E-2,3.5999999999999997E-2,8.2529325604292755E-2,3.1539804995564468E-3,9.7485285045767868E-4,1.4586275217481795E-3]
[null,2010,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,2015,1.4,1,1,1,0.5,1,1,1,1,1,1,1,1,1]
[null,2000,1.35,1,1,1,0.5,0.6,0.2,1,0.2,1,1,1,0.2,0.2]
[]
[null,2010,3.5,1,0,1,0,0,0,1,0,1,0,0,0,0]
[null,"SI Vehicle: CNG"]
[null,2015,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,1995,9.8000000000000007,4.4000000000000004,2.0791233006257475,1.2847868238061249,78.176539518105443,6.3097918215566073,6.0258522466593259E-2,6.1800000000000001E-2,5.3305851298069321E-2,1.6E-2,0.2479497686787564,6.9346116710776312E-2,9.3564971532436939E-3,2.9415579916572201E-2]
[null,1995,0.95,1,0.6,1,0.8,1,1,1,1,1,{"$f":"0.4/M718","v":1.6132299785213344},0.6,1,1]
[null,2020,0.95,1,1,1,1,1,1,1,1,1,11.453592717504327,1,1,1]
[null,2005,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,2000,0.75,1,1,1,0.15,0.65,0.1,1,0.1,1,6782.8613785345196,1,0.1,0.1]
[null,"Fleet Year","MPDGE","Payload","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O","BC","OC"]
[null,1990,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,2015,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,2000,1.25,1,1,1,0.5,0.6,0.2,1,0.2,1,1,1,0.2,0.2]
[null,2005,1.25,1,1,1,0.5,0.6,0.2,1,0.2,1,1,1,0.2,0.2]
[null,1990,1.35,1,1,1,0.5,0.6,0.2,1,0.2,1,1,1,0.2,0.2]
[null,1995,1.35,1,1,1,0.5,0.6,0.2,1,0.2,1,1,1,0.2,0.2]
[null,1995,7,54,1.565678413813504,3.2610145956106916E-2,4.3080382949657015,14.579862937449134,1.1150047778601326,7.8600000000000003E-2,1.0258011188379257,2.0199999999999999E-2,5.1005200994916665E-3,2.8593026973607722E-3,0.45139806242006747,0.40525892759562837]
[null,null,{"$f":"C984","v":0.85},1,0.91446612013750728,24.58274026074206,6.9011307384248628,0.5748471243543144,7.8216710995213032E-2,1,7.5208873484745517E-2,1,6.3937496401547884,7.2952786485596395,2.8113137437701774E-2,0.10400702158009467]
[null,2000,0.85,1,0.80619426089202251,24.580925468874945,5.876445660447021,0.61717565037414857,0.13455512511871362,1,0.12938086301444882,1,6.8057728674061142,16.272876852786041,4.7609419393352941E-2,0.17778670647190165]
[null,2010,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,1995,1.35,1,1,1,0.5,0.6,0.2,1,0.2,1,1,1,0.2,0.2]
[null,2000,1.35,1,1,1,0.5,0.6,0.2,1,0.2,1,1,1,0.2,0.2]
[null,null,{"$f":"GetTSTableValue($B1083:$P1089,MYear,2)","v":3.55},{"$f":"GetTSTableValue($B1083:$P1089,MYear,3)","v":10.9},{"$f":"GetTSTableValue($B1083:$P1089,MYear,4)","v":0.70880344084449254},{"$f":"GetTSTableValue($B1083:$P1089,MYear,5)","v":4.6483977630490843E-2},{"$f":"GetTSTableValue($B1083:$P1089,MYear,6)","v":2.6972866085316687},{"$f":"GetTSTableValue($B1083:$P1089,MYear,7)","v":9.033652805917237},{"$f":"GetTSTableValue($B1083:$P1089,MYear,8)","v":0.65755187316384522},{"$f":"GetTSTableValue($B1083:$P1089,MYear,9)","v":4.82E-2},{"$f":"GetTSTableValue($B1083:$P1089,MYear,10)","v":0.60494581710241513},{"$f":"GetTSTableValue($B1083:$P1089,MYear,11)","v":1.24E-2},{"$f":"GetTSTableValue($B1083:$P1089,MYear,12)","v":2.4308015033190525E-3},{"$f":"GetTSTableValue($B1083:$P1089,MYear,13)","v":2.4227683917646386E-3},{"$f":"GetTSTableValue($B1083:$P1089,MYear,14)","v":0.3784175518999196},{"$f":"GetTSTableValue($B1083:$P1089,MYear,15)","v":0.16074059030668733}]
[null,2005,3.55,10.9,0.70880344084449254,4.6483977630490843E-2,2.6972866085316687,9.033652805917237,0.65755187316384522,4.82E-2,0.60494581710241513,1.24E-2,2.4308015033190525E-3,2.4227683917646386E-3,0.3784175518999196,0.16074059030668733]
[null,2005,0.75,1,1,1,0.15,0.65,0.1,1,0.1,1,{"$f":"18.8/M1086","v":7734.0745323426045},1,0.1,0.1]
[null,1990,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,1995,1.35,1,1,1,0.5,0.6,0.2,1,0.2,1,1,1,0.2,0.2]
[null,null,{"$f":"GetTSTableValue($B1180:$P1186,MYear,2)","v":1.35},{"$f":"GetTSTableValue($B1180:$P1186,MYear,3)","v":1},{"$f":"GetTSTableValue($B1180:$P1186,MYear,4)","v":1},{"$f":"GetTSTableValue($B1180:$P1186,MYear,5)","v":1},{"$f":"GetTSTableValue($B1180:$P1186,MYear,6)","v":0.5},{"$f":"GetTSTableValue($B1180:$P1186,MYear,7)","v":0.6},{"$f":"GetTSTableValue($B1180:$P1186,MYear,8)","v":0.2},{"$f":"GetTSTableValue($B1180:$P1186,MYear,9)","v":1},{"$f":"GetTSTableValue($B1180:$P1186,MYear,10)","v":0.2},{"$f":"GetTSTableValue($B1180:$P1186,MYear,11)","v":1},{"$f":"GetTSTableValue($B1180:$P1186,MYear,12)","v":1},{"$f":"GetTSTableValue($B1180:$P1186,MYear,13)","v":1},{"$f":"GetTSTableValue($B1180:$P1186,MYear,14)","v":0.2},{"$f":"GetTSTableValue($B1180:$P1186,MYear,15)","v":0.2}]
[null,"Fleet Year","MPDGE","Number of Passengers Serviced","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O","BC","OC"]
[null,2010,4,1,0,1,0,0,0,1,0,1,0,0,0,0]
[null,"Fleet Year","MPDGE","Number of Passengers Serviced","VOC (Exhaust)","VOC (Evap.)","CO","NOx","PM10 (Exhaust)","PM10 (TBW)","PM2.5 (Exhaust)","PM2.5 (TBW)","CH4","N2O","BC","OC"]
[null,1990,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["Payload",{"$f":"Inputs!G1161","v":1},{"$f":"Inputs!H1161","v":1},{"$f":"Inputs!I1161","v":1},{"$f":"Inputs!J1161","v":1},{"$f":"Inputs!K1161","v":1},{"$f":"Inputs!L1161","v":1},{"$f":"Inputs!G1178","v":1},{"$f":"Inputs!H1178","v":1},{"$f":"Inputs!I1178","v":1},{"$f":"Inputs!J1178","v":1},{"$f":"Inputs!K1178","v":1},{"$f":"Inputs!L1178","v":1},{"$f":"Inputs!G1195","v":1},{"$f":"Inputs!H1195","v":1},{"$f":"Inputs!I1195","v":1},{"$f":"Inputs!J1195","v":1},{"$f":"Inputs!K1195","v":1},{"$f":"Inputs!L1195","v":1},{"$f":"Inputs!M1195","v":1},{"$f":"Inputs!N1195","v":1},{"$f":"Inputs!O1195","v":1},{"$f":"Inputs!G1212","v":1},{"$f":"Inputs!H1212","v":1},{"$f":"Inputs!I1212","v":1},{"$f":"Inputs!J1212","v":1},{"$f":"Inputs!K1212","v":1},{"$f":"Inputs!L1212","v":1},{"$f":"Inputs!M1212","v":1},{"$f":"Inputs!N1212","v":1},{"$f":"Inputs!G1229","v":1},{"$f":"Inputs!H1229","v":1},{"$f":"Inputs!I1229","v":1},{"$f":"Inputs!J1229","v":1},{"$f":"Inputs!K1229","v":1},{"$f":"Inputs!L1229","v":1},{"$f":"Inputs!M1229","v":1},{"$f":"Inputs!N1229","v":1},{"$f":"Inputs!O1229","v":1},{"$f":"Inputs!P1229","v":1},{"$f":"Inputs!G1246","v":1},{"$f":"Inputs!H1246","v":1},{"$f":"Inputs!I1246","v":1},{"$f":"Inputs!J1246","v":1},{"$f":"Inputs!K1246","v":1},{"$f":"Inputs!L1246","v":1},{"$f":"Inputs!M1246","v":1},{"$f":"Inputs!N1246","v":1},{"$f":"Inputs!G1263","v":1},{"$f":"Inputs!H1263","v":1},{"$f":"Inputs!I1263","v":1},{"$f":"Inputs!J1263","v":1},{"$f":"Inputs!G1280","v":1},{"$f":"Inputs!H1280","v":1},{"$f":"Inputs!I1280","v":1},{"$f":"Inputs!J1280","v":1},{"$f":"Inputs!G1297","v":1},{"$f":"Inputs!H1297","v":1},{"$f":"Inputs!I1297","v":1},{"$f":"Inputs!J1297","v":1},{"$f":"Inputs!K1297","v":1},{"$f":"Inputs!L1297","v":1},{"$f":"Inputs!M1297","v":1},{"$f":"Inputs!N1297","v":1},{"$f":"Inputs!O1297","v":1},{"$f":"Inputs!P1297","v":1},{"$f":"Inputs!Q1297","v":1},{"$f":"Inputs!R1297","v":1},{"$f":"Inputs!S1297","v":1},{"$f":"Inputs!T1297","v":1},{"$f":"Inputs!G1314","v":1},{"$f":"Inputs!H1314","v":1},{"$f":"Inputs!I1314","v":1},{"$f":"Inputs!J1314","v":1},{"$f":"Inputs!K1314","v":1},{"$f":"Inputs!L1314","v":1},{"$f":"Inputs!M1314","v":1},{"$f":"Inputs!N1314","v":1},{"$f":"Inputs!O1314","v":1},{"$f":"Inputs!G1331","v":1},{"$f":"Inputs!H1331","v":1},{"$f":"Inputs!I1331","v":1},{"$f":"Inputs!J1331","v":1},{"$f":"Inputs!K1331","v":1},{"$f":"Inputs!L1331","v":1},{"$f":"Inputs!M1331","v":1},{"$f":"Inputs!N1331","v":1},{"$f":"Inputs!O1331","v":1},{"$f":"Inputs!P1331","v":1},{"$f":"Inputs!G1348","v":1},{"$f":"Inputs!H1348","v":1},{"$f":"Inputs!I1348","v":1},{"$f":"Inputs!J1348","v":1}]
["PM2.5: exhaust",{"$f":"Inputs!G1168","v":0.1},{"$f":"Inputs!H1168","v":0.1},{"$f":"Inputs!I1168","v":0.75},{"$f":"Inputs!J1168","v":1},{"$f":"Inputs!K1168","v":1},{"$f":"Inputs!L1168","v":0.62},{"$f":"Inputs!G1185","v":0.1},{"$f":"Inputs!H1185","v":0.1},{"$f":"Inputs!I1185","v":0.75},{"$f":"Inputs!J1185","v":1},{"$f":"Inputs!K1185","v":1},{"$f":"Inputs!L1185","v":0.62},{"$f":"Inputs!G1202","v":0.1},{"$f":"Inputs!H1202","v":0.1},{"$f":"Inputs!I1202","v":0.75},{"$f":"Inputs!J1202","v":1},{"$f":"Inputs!K1202","v":1},{"$f":"Inputs!L1202","v":0.2},{"$f":"Inputs!M1202","v":0.2},{"$f":"Inputs!N1202","v":0.2},{"$f":"Inputs!O1202","v":0.2},{"$f":"Inputs!G1219","v":0.1},{"$f":"Inputs!H1219","v":0.1},{"$f":"Inputs!I1219","v":1},{"$f":"Inputs!J1219","v":1},{"$f":"Inputs!K1219","v":0.2},{"$f":"Inputs!L1219","v":0.2},{"$f":"Inputs!M1219","v":0.2},{"$f":"Inputs!N1219","v":0.2},{"$f":"Inputs!G1236","v":0.02},{"$f":"Inputs!H1236","v":0.1},{"$f":"Inputs!I1236","v":4.0231274604172793E-2},{"$f":"Inputs!J1236","v":0.75},{"$f":"Inputs!K1236","v":1},{"$f":"Inputs!L1236","v":1},{"$f":"Inputs!M1236","v":0.2},{"$f":"Inputs!N1236","v":0.2},{"$f":"Inputs!O1236","v":0.2},{"$f":"Inputs!P1236","v":0.2},{"$f":"Inputs!G1253","v":0.75},{"$f":"Inputs!H1253","v":1},{"$f":"Inputs!I1253","v":1},{"$f":"Inputs!J1253","v":0.2},{"$f":"Inputs!K1253","v":0.2},{"$f":"Inputs!L1253","v":0.2},{"$f":"Inputs!M1253","v":0.2},{"$f":"Inputs!N1253","v":0},{"$f":"Inputs!G1270","v":1},{"$f":"Inputs!H1270","v":1},{"$f":"Inputs!I1270","v":1},{"$f":"Inputs!J1270","v":1},{"$f":"Inputs!G1287","v":1},{"$f":"Inputs!H1287","v":1},{"$f":"Inputs!I1287","v":1},{"$f":"Inputs!J1287","v":1},{"$f":"Inputs!G1304","v":0.1},{"$f":"Inputs!H1304","v":0.1},{"$f":"Inputs!I1304","v":0.75},{"$f":"Inputs!J1304","v":1},{"$f":"Inputs!K1304","v":1},{"$f":"Inputs!L1304","v":0.2},{"$f":"Inputs!M1304","v":0.2},{"$f":"Inputs!N1304","v":0.2},{"$f":"Inputs!O1304","v":0.2},{"$f":"Inputs!P1304","v":0.2},{"$f":"Inputs!Q1304","v":0.2},{"$f":"Inputs!R1304","v":0.2},{"$f":"Inputs!S1304","v":0.2},{"$f":"Inputs!T1304","v":0},{"$f":"Inputs!G1321","v":0.1},{"$f":"Inputs!H1321","v":7.5208873484745517E-2},{"$f":"Inputs!I1321","v":0.75},{"$f":"Inputs!J1321","v":1},{"$f":"Inputs!K1321","v":1},{"$f":"Inputs!L1321","v":0.2},{"$f":"Inputs!M1321","v":0.2},{"$f":"Inputs!N1321","v":0.2},{"$f":"Inputs!O1321","v":0.2},{"$f":"Inputs!G1338","v":0.1},{"$f":"Inputs!H1338","v":0.1},{"$f":"Inputs!I1338","v":0.75},{"$f":"Inputs!J1338","v":1},{"$f":"Inputs!K1338","v":1},{"$f":"Inputs!L1338","v":0.2},{"$f":"Inputs!M1338","v":0.2},{"$f":"Inputs!N1338","v":0.2},{"$f":"Inputs!O1338","v":0.2},{"$f":"Inputs!P1338","v":0},{"$f":"Inputs!G1355","v":0.1},{"$f":"Inputs!H1355","v":0.75},{"$f":"Inputs!I1355","v":1},{"$f":"Inputs!J1355","v":1}]
["    CO",{"$f":"Inputs!F1164","v":3.6425258781259022},0.54637888171888527,0.54637888171888527,2.9140207025007219,3.6425258781259022,3.6425258781259022,3.6425258781259022,{"$f":"Inputs!F1181","v":2.5114170835991074},0.37671256253986612,0.37671256253986612,2.0091336668792859,2.5114170835991074,2.5114170835991074,2.5114170835991074,{"$f":"Inputs!F1198","v":2.7265992698502681},0.4089898904775402,0.4089898904775402,2.1812794158802147,2.7265992698502681,2.7265992698502681,1.3632996349251341,1.3632996349251341,1.3632996349251341,1.3632996349251341,{"$f":"Inputs!F1215","v":2.982592224924264},0.44738883373863958,0.44738883373863958,2.982592224924264,2.982592224924264,1.491296112462132,1.491296112462132,1.491296112462132,1.491296112462132,{"$f":"Inputs!F1232","v":2.4864612507932056},31.826704010153033,0.37296918761898085,26.340328222483201,1.9891690006345646,2.4864612507932056,2.4864612507932056,1.2432306253966028,1.2432306253966028,1.2432306253966028,1.2432306253966028,{"$f":"Inputs!F1249","v":2.1853376912068141},1.7482701529654514,2.1853376912068141,2.1853376912068141,1.092668845603407,1.092668845603407,1.092668845603407,1.092668845603407,0,{"$f":"Inputs!F1266","v":19.083267044270414},19.083267044270414,15.266613635416332,19.083267044270414,19.083267044270414,{"$f":"Inputs!F1283","v":26.340330758764122},26.340330758764122,21.072264607011299,26.340330758764122,26.340330758764122,{"$f":"Inputs!F1300","v":2.5537781470628507},0.3830667220594276,0.3830667220594276,2.0430225176502805,2.5537781470628507,2.5537781470628507,1.2768890735314253,1.2768890735314253,1.2768890735314253,1.2768890735314253,1.2768890735314253,1.2768890735314253,1.2768890735314253,1.2768890735314253,0,{"$f":"Inputs!F1317","v":3.2929365913516948},0.4939404887027542,22.724985930261173,2.634349273081356,3.2929365913516948,3.2929365913516948,1.6464682956758474,1.6464682956758474,1.6464682956758474,1.6464682956758474,{"$f":"Inputs!F1334","v":2.6972866085316687},0.40459299127975029,0.40459299127975029,2.157829286825335,2.6972866085316687,2.6972866085316687,1.3486433042658343,1.3486433042658343,1.3486433042658343,1.3486433042658343,0,{"$f":"Inputs!F1351","v":2.5022268370001886},0.37533402555002826,2.001781469600151,2.5022268370001886,2.5022268370001886]
["    NOx",{"$f":"Inputs!F1165","v":13.010711893001563},8.456962730451016,8.456962730451016,13.010711893001563,13.010711893001563,13.010711893001563,8.456962730451016,{"$f":"Inputs!F1182","v":9.3881205156422585},6.1022783351674681,6.1022783351674681,9.3881205156422585,9.3881205156422585,9.3881205156422585,6.1022783351674681,{"$f":"Inputs!F1199","v":5.7961951590993888},3.7675268534146027,3.7675268534146027,5.7961951590993888,5.7961951590993888,5.7961951590993888,3.4777170954596333,3.4777170954596333,3.4777170954596333,3.4777170954596333,{"$f":"Inputs!F1216","v":6.1812634629421792},4.0178212509124167,4.0178212509124167,6.1812634629421792,6.1812634629421792,3.7087580777653075,3.7087580777653075,3.7087580777653075,3.7087580777653075,{"$f":"Inputs!F1233","v":6.3026769052253675},3.3404187597694448,4.0967399883964895,3.370040028110227,6.3026769052253675,6.3026769052253675,6.3026769052253675,3.7816061431352201,3.7816061431352201,3.7816061431352201,3.7816061431352201,{"$f":"Inputs!F1250","v":3.5959274337844112},3.5959274337844112,3.5959274337844112,3.5959274337844112,2.1575564602706465,2.1575564602706465,2.1575564602706465,2.1575564602706465,0,{"$f":"Inputs!F1267","v":2.7034110966458815},2.7034110966458815,2.7034110966458815,2.7034110966458815,2.7034110966458815,{"$f":"Inputs!F1284","v":3.3700315698213865},3.3700315698213865,3.3700315698213865,3.3700315698213865,3.3700315698213865,{"$f":"Inputs!F1301","v":9.1673145405790173},5.9587544513763611,5.9587544513763611,9.1673145405790173,9.1673145405790173,9.1673145405790173,5.5003887243474106,5.5003887243474106,5.5003887243474106,5.5003887243474106,5.5003887243474106,5.5003887243474106,5.5003887243474106,5.5003887243474106,0,{"$f":"Inputs!F1318","v":5.898347801149745},3.8339260707473342,3.3906482719325242,5.898347801149745,5.898347801149745,5.898347801149745,3.5390086806898471,3.5390086806898471,3.5390086806898471,3.5390086806898471,{"$f":"Inputs!F1335","v":9.033652805917237},5.8718743238462041,5.8718743238462041,9.033652805917237,9.033652805917237,9.033652805917237,5.4201916835503416,5.4201916835503416,5.4201916835503416,5.4201916835503416,0,{"$f":"Inputs!F1352","v":9.4388862144746781},6.1352760394085406,9.4388862144746781,9.4388862144746781,9.4388862144746781]
["    PM10: exhaust",{"$f":"Inputs!F1166","v":0.80070748505481859},8.0070748505481862E-2,8.0070748505481862E-2,0.60053061379111394,0.80070748505481859,0.80070748505481859,0.49643864073398752,{"$f":"Inputs!F1183","v":0.69228939551498581},6.9228939551498586E-2,6.9228939551498586E-2,0.51921704663623935,0.69228939551498581,0.69228939551498581,0.42921942521929118,{"$f":"Inputs!F1200","v":0.55183770293008882},5.5183770293008888E-2,5.5183770293008888E-2,0.41387827719756665,0.55183770293008882,0.55183770293008882,0.11036754058601778,0.11036754058601778,0.11036754058601778,0.11036754058601778,{"$f":"Inputs!F1217","v":0.43514179661828722},4.3514179661828724E-2,4.3514179661828724E-2,0.43514179661828722,0.43514179661828722,8.7028359323657448E-2,8.7028359323657448E-2,8.7028359323657448E-2,8.7028359323657448E-2,{"$f":"Inputs!F1234","v":0.43839855105005893},8.7679710210011794E-3,4.3839855105005897E-2,1.8342684379471789E-2,0.32879891328754418,0.43839855105005893,0.43839855105005893,8.7679710210011794E-2,8.7679710210011794E-2,8.7679710210011794E-2,8.7679710210011794E-2,{"$f":"Inputs!F1251","v":0.23519940668504652},0.1763995550137849,0.23519940668504652,0.23519940668504652,4.7039881337009308E-2,4.7039881337009308E-2,4.7039881337009308E-2,4.7039881337009308E-2,0,{"$f":"Inputs!F1268","v":1.1183412796571451E-2},1.1183412796571451E-2,1.1183412796571451E-2,1.1183412796571451E-2,1.1183412796571451E-2,{"$f":"Inputs!F1285","v":1.8342677395052055E-2},1.8342677395052055E-2,1.8342677395052055E-2,1.8342677395052055E-2,1.8342677395052055E-2,{"$f":"Inputs!F1302","v":0.67877848362664872},6.7877848362664875E-2,6.7877848362664875E-2,0.50908386271998651,0.67877848362664872,0.67877848362664872,0.13575569672532975,0.13575569672532975,0.13575569672532975,0.13575569672532975,0.13575569672532975,0.13575569672532975,0.13575569672532975,0.13575569672532975,0,{"$f":"Inputs!F1319","v":0.43991031337316683},4.3991031337316688E-2,3.4408337844922587E-2,0.32993273502987513,0.43991031337316683,0.43991031337316683,8.7982062674633377E-2,8.7982062674633377E-2,8.7982062674633377E-2,8.7982062674633377E-2,{"$f":"Inputs!F1336","v":0.65755187316384522},6.5755187316384522E-2,6.5755187316384522E-2,0.49316390487288392,0.65755187316384522,0.65755187316384522,0.13151037463276904,0.13151037463276904,0.13151037463276904,0.13151037463276904,0,{"$f":"Inputs!F1353","v":0.72088703234942531},7.2088703234942528E-2,0.54066527426206901,0.72088703234942531,0.72088703234942531]
["    PM10: brake and tire wear",{"$f":"Inputs!F1167","v":7.6499999999999999E-2},7.6499999999999999E-2,7.6499999999999999E-2,7.6499999999999999E-2,7.6499999999999999E-2,7.6499999999999999E-2,7.6499999999999999E-2,{"$f":"Inputs!F1184","v":6.9900000000000004E-2},6.9900000000000004E-2,6.9900000000000004E-2,6.9900000000000004E-2,6.9900000000000004E-2,6.9900000000000004E-2,6.9900000000000004E-2,{"$f":"Inputs!F1201","v":6.9900000000000004E-2},6.9900000000000004E-2,6.9900000000000004E-2,6.9900000000000004E-2,6.9900000000000004E-2,6.9900000000000004E-2,6.9900000000000004E-2,6.9900000000000004E-2,6.9900000000000004E-2,6.9900000000000004E-2,{"$f":"Inputs!F1218","v":0.14199999999999999},0.14199999999999999,0.14199999999999999,0.14199999999999999,0.14199999999999999,0.14199999999999999,0.14199999999999999,0.14199999999999999,0.14199999999999999,{"$f":"Inputs!F1235","v":0.14199999999999999},0.14199999999999999,0.14199999999999999,0.14199999999999999,0.14199999999999999,0.14199999999999999,0.14199999999999999,0.14199999999999999,0.14199999999999999,0.14199999999999999,0.14199999999999999,{"$f":"Inputs!F1252","v":8.7999999999999995E-2},8.7999999999999995E-2,8.7999999999999995E-2,8.7999999999999995E-2,8.7999999999999995E-2,8.7999999999999995E-2,8.7999999999999995E-2,8.7999999999999995E-2,8.7999999999999995E-2,{"$f":"Inputs!F1269","v":4.4999999999999998E-2},4.4999999999999998E-2,4.4999999999999998E-2,4.4999999999999998E-2,4.4999999999999998E-2,{"$f":"Inputs!F1286","v":6.2399999999999997E-2},6.2399999999999997E-2,6.2399999999999997E-2,6.2399999999999997E-2,6.2399999999999997E-2,{"$f":"Inputs!F1303","v":0.1023},0.1023,0.1023,0.1023,0.1023,0.1023,0.1023,0.1023,0.1023,0.1023,0.1023,0.1023,0.1023,0.1023,0.1023,{"$f":"Inputs!F1320","v":7.8600000000000003E-2},7.8600000000000003E-2,7.8600000000000003E-2,7.8600000000000003E-2,7.8600000000000003E-2,7.8600000000000003E-2,7.8600000000000003E-2,7.8600000000000003E-2,7.8600000000000003E-2,7.8600000000000003E-2,{"$f":"Inputs!F1337","v":4.82E-2},4.82E-2,4.82E-2,4.82E-2,4.82E-2,4.82E-2,4.82E-2,4.82E-2,4.82E-2,4.82E-2,4.82E-2,{"$f":"Inputs!F1354","v":0.1076},0.1076,0.1076,0.1076,0.1076]
["    PM2.5: exhaust",{"$f":"Inputs!F1168","v":0.73664761633980924},7.3664761633980932E-2,7.3664761633980932E-2,0.55248571225485699,0.73664761633980924,0.73664761633980924,0.45672152213068173,{"$f":"Inputs!F1185","v":0.63690475763347831},6.369047576334784E-2,6.369047576334784E-2,0.47767856822510874,0.63690475763347831,0.63690475763347831,0.39488094973275656,{"$f":"Inputs!F1202","v":0.50768951829022468},5.0768951829022468E-2,5.0768951829022468E-2,0.38076713871766854,0.50768951829022468,0.50768951829022468,0.10153790365804494,0.10153790365804494,0.10153790365804494,0.10153790365804494,{"$f":"Inputs!F1219","v":0.40032968458691393},4.0032968458691393E-2,4.0032968458691393E-2,0.40032968458691393,0.40032968458691393,8.0065936917382785E-2,8.0065936917382785E-2,8.0065936917382785E-2,8.0065936917382785E-2,{"$f":"Inputs!F1236","v":0.40332528474451512},8.0665056948903031E-3,4.0332528474451512E-2,1.6226290285362772E-2,0.30249396355838631,0.40332528474451512,0.40332528474451512,8.0665056948903024E-2,8.0665056948903024E-2,8.0665056948903024E-2,8.0665056948903024E-2,{"$f":"Inputs!F1253","v":0.21638232427859155},0.16228674320894365,0.21638232427859155,0.21638232427859155,4.3276464855718316E-2,4.3276464855718316E-2,4.3276464855718316E-2,4.3276464855718316E-2,0,{"$f":"Inputs!F1270","v":9.89305964140085E-3},9.89305964140085E-3,9.89305964140085E-3,9.89305964140085E-3,9.89305964140085E-3,{"$f":"Inputs!F1287","v":1.6226284099852401E-2},1.6226284099852401E-2,1.6226284099852401E-2,1.6226284099852401E-2,1.6226284099852401E-2,{"$f":"Inputs!F1304","v":0.62447346148190552},6.2447346148190558E-2,6.2447346148190558E-2,0.46835509611142911,0.62447346148190552,0.62447346148190552,0.12489469229638112,0.12489469229638112,0.12489469229638112,0.12489469229638112,0.12489469229638112,0.12489469229638112,0.12489469229638112,0.12489469229638112,0,{"$f":"Inputs!F1321","v":0.40471645715132942},4.0471645715132946E-2,3.0438268823088765E-2,0.30353734286349709,0.40471645715132942,0.40471645715132942,8.0943291430265893E-2,8.0943291430265893E-2,8.0943291430265893E-2,8.0943291430265893E-2,{"$f":"Inputs!F1338","v":0.60494581710241513},6.0494581710241517E-2,6.0494581710241517E-2,0.45370936282681135,0.60494581710241513,0.60494581710241513,0.12098916342048303,0.12098916342048303,0.12098916342048303,0.12098916342048303,0,{"$f":"Inputs!F1355","v":0.66321480682498379},6.6321480682498379E-2,0.49741110511873787,0.66321480682498379,0.66321480682498379]
["    PM2.5: brake and tire wear",{"$f":"Inputs!F1169","v":1.9599999999999999E-2},1.9599999999999999E-2,1.9599999999999999E-2,1.9599999999999999E-2,1.9599999999999999E-2,1.9599999999999999E-2,1.9599999999999999E-2,{"$f":"Inputs!F1186","v":1.7899999999999999E-2},1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,{"$f":"Inputs!F1203","v":1.7899999999999999E-2},1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,{"$f":"Inputs!F1220","v":5.8999999999999997E-2},5.8999999999999997E-2,5.8999999999999997E-2,5.8999999999999997E-2,5.8999999999999997E-2,5.8999999999999997E-2,5.8999999999999997E-2,5.8999999999999997E-2,5.8999999999999997E-2,{"$f":"Inputs!F1237","v":5.8999999999999997E-2},5.8999999999999997E-2,5.8999999999999997E-2,5.8999999999999997E-2,5.8999999999999997E-2,5.8999999999999997E-2,5.8999999999999997E-2,5.8999999999999997E-2,5.8999999999999997E-2,5.8999999999999997E-2,5.8999999999999997E-2,{"$f":"Inputs!F1254","v":3.5999999999999997E-2},3.5999999999999997E-2,3.5999999999999997E-2,3.5999999999999997E-2,3.5999999999999997E-2,3.5999999999999997E-2,3.5999999999999997E-2,3.5999999999999997E-2,3.5999999999999997E-2,{"$f":"Inputs!F1271","v":1.7999999999999999E-2},1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,{"$f":"Inputs!F1288","v":1.61E-2},1.61E-2,1.61E-2,1.61E-2,1.61E-2,{"$f":"Inputs!F1305","v":2.63E-2},2.63E-2,2.63E-2,2.63E-2,2.63E-2,2.63E-2,2.63E-2,2.63E-2,2.63E-2,2.63E-2,2.63E-2,2.63E-2,2.63E-2,2.63E-2,2.63E-2,{"$f":"Inputs!F1322","v":2.0199999999999999E-2},2.0199999999999999E-2,2.0199999999999999E-2,2.0199999999999999E-2,2.0199999999999999E-2,2.0199999999999999E-2,2.0199999999999999E-2,2.0199999999999999E-2,2.0199999999999999E-2,2.0199999999999999E-2,{"$f":"Inputs!F1339","v":1.24E-2},1.24E-2,1.24E-2,1.24E-2,1.24E-2,1.24E-2,1.24E-2,1.24E-2,1.24E-2,1.24E-2,1.24E-2,{"$f":"Inputs!F1356","v":2.7699999999999999E-2},2.7699999999999999E-2,2.7699999999999999E-2,2.7699999999999999E-2,2.7699999999999999E-2]
["    SOx",{"$f":"(B1299/(Inputs!$E$97*Fuel_Specs!$B23+(1-Inputs!$E$97)*Fuel_Specs!$B20)*(Inputs!$E$97*Fuel_Specs!$E23*Fuel_Specs!$H23+(1-Inputs!$E$97)*Fuel_Specs!$E20*Fuel_Specs!$H20))/Fuel_Specs!$B112","v":1.1562622950819673E-2},{"$f":"C1299/Fuel_Specs!$B59*Fuel_Specs!$E59*Fuel_Specs!$H59/Fuel_Specs!$B112","v":7.1262261227927068E-3},{"$f":"D1299/Fuel_Specs!$B36*Fuel_Specs!$E36*Fuel_Specs!$H36/Fuel_Specs!$B112","v":0},{"$f":"(E1299*Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B23/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B23+Vehicles!$C$14*Fuel_Specs!$B39)/Fuel_Specs!$B23*Fuel_Specs!$E23*Fuel_Specs!$H23+E1299*(1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B20/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B23+Vehicles!$C$14*Fuel_Specs!$B39)/Fuel_Specs!$B20*Fuel_Specs!$E20*Fuel_Specs!$H20+E1299*Vehicles!$C$14*Fuel_Specs!$B39/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B23+Vehicles!$C$14*Fuel_Specs!$B39)/Fuel_Specs!$B39*Fuel_Specs!$E39*Fuel_Specs!$H39)/Fuel_Specs!$B112","v":9.394295799233782E-3},{"$f":"(F1299*Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B23/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)))/Fuel_Specs!$B23*Fuel_Specs!$E23*Fuel_Specs!$H23+F1299*(1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B20/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)))/Fuel_Specs!$B20*Fuel_Specs!$E20*Fuel_Specs!$H20+F1299*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)))/IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))*IF(Inputs!$E$628=1,Fuel_Specs!$E$41,IF(Inputs!$E$628=3,Fuel_Specs!$E$43,Fuel_Specs!$E$42))*IF(Inputs!$E$628=1,Fuel_Specs!$H41,Fuel_Specs!$H42))/Fuel_Specs!$B112","v":0},{"$f":"G1299/Fuel_Specs!$B37*Fuel_Specs!$E37*Fuel_Specs!$H37/Fuel_Specs!$B112","v":0},{"$f":"H1299/Fuel_Specs!$B36*Fuel_Specs!$E36*Fuel_Specs!$H36/Fuel_Specs!$B112","v":0},{"$f":"(I1299/(Inputs!$E$97*Fuel_Specs!$B23+(1-Inputs!$E$97)*Fuel_Specs!$B20)*(Inputs!$E$97*Fuel_Specs!$E23*Fuel_Specs!$H23+(1-Inputs!$E$97)*Fuel_Specs!$E20*Fuel_Specs!$H20))/Fuel_Specs!$B112","v":1.1376129032258063E-2},{"$f":"J1299/Fuel_Specs!$B59*Fuel_Specs!$E59*Fuel_Specs!$H59/Fuel_Specs!$B112","v":7.0112869917799189E-3},{"$f":"K1299/Fuel_Specs!$B36*Fuel_Specs!$E36*Fuel_Specs!$H36/Fuel_Specs!$B112","v":0},{"$f":"(L1299*Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B23/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B23+Vehicles!$C$14*Fuel_Specs!$B39)/Fuel_Specs!$B23*Fuel_Specs!$E23*Fuel_Specs!$H23+L1299*(1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B20/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B23+Vehicles!$C$14*Fuel_Specs!$B39)/Fuel_Specs!$B20*Fuel_Specs!$E20*Fuel_Specs!$H20+L1299*Vehicles!$C$14*Fuel_Specs!$B39/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B23+Vehicles!$C$14*Fuel_Specs!$B39)/Fuel_Specs!$B39*Fuel_Specs!$E39*Fuel_Specs!$H39)/Fuel_Specs!$B112","v":9.2427748992461416E-3},{"$f":"(M1299*Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B23/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)))/Fuel_Specs!$B23*Fuel_Specs!$E23*Fuel_Specs!$H23+M1299*(1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B20/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)))/Fuel_Specs!$B20*Fuel_Specs!$E20*Fuel_Specs!$H20+M1299*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)))/IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))*IF(Inputs!$E$628=1,Fuel_Specs!$E$41,IF(Inputs!$E$628=3,Fuel_Specs!$E$43,Fuel_Specs!$E$42))*IF(Inputs!$E$628=1,Fuel_Specs!$H41,Fuel_Specs!$H42))/Fuel_Specs!$B112","v":0},{"$f":"N1299/Fuel_Specs!$B37*Fuel_Specs!$E37*Fuel_Specs!$H37/Fuel_Specs!$B112","v":0},{"$f":"O1299/Fuel_Specs!$B36*Fuel_Specs!$E36*Fuel_Specs!$H36/Fuel_Specs!$B112","v":0},{"$f":"(P1299/(Inputs!$E$97*Fuel_Specs!$B23+(1-Inputs!$E$97)*Fuel_Specs!$B20)*(Inputs!$E$97*Fuel_Specs!$E23*Fuel_Specs!$H23+(1-Inputs!$E$97)*Fuel_Specs!$E20*Fuel_Specs!$H20))/Fuel_Specs!$B112","v":1.1376129032258063E-2},{"$f":"Q1299/Fuel_Specs!$B59*Fuel_Specs!$E59*Fuel_Specs!$H59/Fuel_Specs!$B112","v":7.0112869917799189E-3},{"$f":"R1299/Fuel_Specs!$B36*Fuel_Specs!$E36*Fuel_Specs!$H36/Fuel_Specs!$B112","v":0},{"$f":"(S1299*Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B23/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B23+Vehicles!$C$14*Fuel_Specs!$B39)/Fuel_Specs!$B23*Fuel_Specs!$E23*Fuel_Specs!$H23+S1299*(1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B20/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B23+Vehicles!$C$14*Fuel_Specs!$B39)/Fuel_Specs!$B20*Fuel_Specs!$E20*Fuel_Specs!$H20+S1299*Vehicles!$C$14*Fuel_Specs!$B39/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B23+Vehicles!$C$14*Fuel_Specs!$B39)/Fuel_Specs!$B39*Fuel_Specs!$E39*Fuel_Specs!$H39)/Fuel_Specs!$B112","v":9.2427748992461416E-3},{"$f":"(T1299*Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B23/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)))/Fuel_Specs!$B23*Fuel_Specs!$E23*Fuel_Specs!$H23+T1299*(1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B20/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)))/Fuel_Specs!$B20*Fuel_Specs!$E20*Fuel_Specs!$H20+T1299*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)))/IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))*IF(Inputs!$E$628=1,Fuel_Specs!$E$41,IF(Inputs!$E$628=3,Fuel_Specs!$E$43,Fuel_Specs!$E$42))*IF(Inputs!$E$628=1,Fuel_Specs!$H41,Fuel_Specs!$H42))/Fuel_Specs!$B112","v":0},{"$f":"U1299/Fuel_Specs!$B37*Fuel_Specs!$E37*Fuel_Specs!$H37/Fuel_Specs!$B112","v":0},{"$f":"(V1299/(Inputs!$E$97*Fuel_Specs!$B23+(1-Inputs!$E$97)*Fuel_Specs!$B20)*(Inputs!$E$97*Fuel_Specs!$E23*Fuel_Specs!$H23+(1-Inputs!$E$97)*Fuel_Specs!$E20*Fuel_Specs!$H20))/Fuel_Specs!$B112","v":8.4267622461170841E-3},{"$f":"(W1299*Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)/Fuel_Specs!$B$23*Fuel_Specs!$E$23*Fuel_Specs!$H$23+W1299*(1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)/Fuel_Specs!$B$20*Fuel_Specs!$E$20*Fuel_Specs!$H$20+W1299*Vehicles!$C$14*Fuel_Specs!$B$39/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)/Fuel_Specs!$B$39*Fuel_Specs!$E$39*Fuel_Specs!$H$39)/Fuel_Specs!$B$112","v":6.8464999253675125E-3},{"$f":"(X1299*Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B23/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B41,Fuel_Specs!$B42))/Fuel_Specs!$B23*Fuel_Specs!$E23*Fuel_Specs!$H23+X1299*(1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B20/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B41,Fuel_Specs!$B42))/Fuel_Specs!$B20*Fuel_Specs!$E20*Fuel_Specs!$H20+X1299*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B41,Fuel_Specs!$B42)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B41,Fuel_Specs!$B42))/IF(Inputs!$E$628=1,Fuel_Specs!$B41,Fuel_Specs!$B42)*IF(Inputs!$E$628=1,Fuel_Specs!$E41,Fuel_Specs!$E42)*IF(Inputs!$E$628=1,Fuel_Specs!$H41,Fuel_Specs!$H42))/Fuel_Specs!$B112","v":0},{"$f":"Y1299/Fuel_Specs!$B37*Fuel_Specs!$E37*Fuel_Specs!$H37/Fuel_Specs!$B112","v":0},{"$f":"(Z1299/(Inputs!$E$97*Fuel_Specs!$B23+(1-Inputs!$E$97)*Fuel_Specs!$B20)*(Inputs!$E$97*Fuel_Specs!$E23*Fuel_Specs!$H23+(1-Inputs!$E$97)*Fuel_Specs!$E20*Fuel_Specs!$H20))/Fuel_Specs!$B112","v":8.8164999999999997E-3},{"$f":"AA1299/Fuel_Specs!$B59*Fuel_Specs!$E59*Fuel_Specs!$H59/Fuel_Specs!$B112","v":5.7959972465380684E-3},{"$f":"(AB1299*Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B23/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B23+Vehicles!$C$14*Fuel_Specs!$B39)/Fuel_Specs!$B23*Fuel_Specs!$E23*Fuel_Specs!$H23+AB1299*(1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B20/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B23+Vehicles!$C$14*Fuel_Specs!$B39)/Fuel_Specs!$B20*Fuel_Specs!$E20*Fuel_Specs!$H20+AB1299*Vehicles!$C$14*Fuel_Specs!$B39/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B23+Vehicles!$C$14*Fuel_Specs!$B39)/Fuel_Specs!$B39*Fuel_Specs!$E39*Fuel_Specs!$H39)/Fuel_Specs!$B112","v":9.5508673958876814E-3},{"$f":"(AC1299*Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B23/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)))/Fuel_Specs!$B23*Fuel_Specs!$E23*Fuel_Specs!$H23+AC1299*(1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B20/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)))/Fuel_Specs!$B20*Fuel_Specs!$E20*Fuel_Specs!$H20+AC1299*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)))/IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))*IF(Inputs!$E$628=1,Fuel_Specs!$E$41,IF(Inputs!$E$628=3,Fuel_Specs!$E$43,Fuel_Specs!$E$42))*IF(Inputs!$E$628=1,Fuel_Specs!$H41,Fuel_Specs!$H42))/Fuel_Specs!$B112","v":0},{"$f":"AD1299/Fuel_Specs!$B37*Fuel_Specs!$E37*Fuel_Specs!$H37/Fuel_Specs!$B112","v":0},{"$f":"(AE1299/(Inputs!$E$97*Fuel_Specs!$B23+(1-Inputs!$E$97)*Fuel_Specs!$B20)*(Inputs!$E$97*Fuel_Specs!$E23*Fuel_Specs!$H23+(1-Inputs!$E$97)*Fuel_Specs!$E20*Fuel_Specs!$H20))/Fuel_Specs!$B112","v":6.5307407407407397E-3},{"$f":"(AF1299*Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)/Fuel_Specs!$B$23*Fuel_Specs!$E$23*Fuel_Specs!$H$23+AF1299*(1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)/Fuel_Specs!$B$20*Fuel_Specs!$E$20*Fuel_Specs!$H$20+AF1299*Vehicles!$C$14*Fuel_Specs!$B$39/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)/Fuel_Specs!$B$39*Fuel_Specs!$E$39*Fuel_Specs!$H$39)/Fuel_Specs!$B$112","v":5.3060374421598231E-3},{"$f":"(AG1299*Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B23/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B41,Fuel_Specs!$B42))/Fuel_Specs!$B23*Fuel_Specs!$E23*Fuel_Specs!$H23+AG1299*(1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B20/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B41,Fuel_Specs!$B42))/Fuel_Specs!$B20*Fuel_Specs!$E20*Fuel_Specs!$H20+AG1299*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B41,Fuel_Specs!$B42)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B41,Fuel_Specs!$B42))/IF(Inputs!$E$628=1,Fuel_Specs!$B41,Fuel_Specs!$B42)*IF(Inputs!$E$628=1,Fuel_Specs!$E41,Fuel_Specs!$E42)*IF(Inputs!$E$628=1,Fuel_Specs!$H41,Fuel_Specs!$H42))/Fuel_Specs!$B112","v":0},{"$f":"AH1299/Fuel_Specs!$B37*Fuel_Specs!$E37*Fuel_Specs!$H37/Fuel_Specs!$B112","v":0},{"$f":"(AI1299/(Inputs!$E$97*Fuel_Specs!$B23+(1-Inputs!$E$97)*Fuel_Specs!$B20)*(Inputs!$E$97*Fuel_Specs!$E23*Fuel_Specs!$H23+(1-Inputs!$E$97)*Fuel_Specs!$E20*Fuel_Specs!$H20))/Fuel_Specs!$B112","v":7.1971428571428559E-3},{"$f":"(AJ1299*Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B16/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B16+Vehicles!$C$8*Fuel_Specs!$B31)/Fuel_Specs!$B16*Fuel_Specs!$E16*Fuel_Specs!$H16+AJ1299*(1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B15/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B16+Vehicles!$C$8*Fuel_Specs!$B31)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+AJ1299*Vehicles!$C$8*Fuel_Specs!$B31/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B16+Vehicles!$C$8*Fuel_Specs!$B31)/Fuel_Specs!$B31*Fuel_Specs!$E31*Fuel_Specs!$H31)/Fuel_Specs!$B112","v":5.0298761544893197E-3},{"$f":"AK1299/Fuel_Specs!$B59*Fuel_Specs!$E59*Fuel_Specs!$H59/Fuel_Specs!$B112","v":4.7314263237045445E-3},{"$f":"AL1299/Fuel_Specs!$B35*Fuel_Specs!$E35*Fuel_Specs!$H35/Fuel_Specs!$B112","v":0},{"$f":"(AM1299*Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B23/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B23+Vehicles!$C$14*Fuel_Specs!$B39)/Fuel_Specs!$B23*Fuel_Specs!$E23*Fuel_Specs!$H23+AM1299*(1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B20/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B23+Vehicles!$C$14*Fuel_Specs!$B39)/Fuel_Specs!$B20*Fuel_Specs!$E20*Fuel_Specs!$H20+AM1299*Vehicles!$C$14*Fuel_Specs!$B39/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B23+Vehicles!$C$14*Fuel_Specs!$B39)/Fuel_Specs!$B39*Fuel_Specs!$E39*Fuel_Specs!$H39)/Fuel_Specs!$B112","v":5.8474698342169465E-3},{"$f":"(AN1299*Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B23/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)))/Fuel_Specs!$B23*Fuel_Specs!$E23*Fuel_Specs!$H23+AN1299*(1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B20/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)))/Fuel_Specs!$B20*Fuel_Specs!$E20*Fuel_Specs!$H20+AN1299*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)))/IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))*IF(Inputs!$E$628=1,Fuel_Specs!$E$41,IF(Inputs!$E$628=3,Fuel_Specs!$E$43,Fuel_Specs!$E$42))*IF(Inputs!$E$628=1,Fuel_Specs!$H41,Fuel_Specs!$H42))/Fuel_Specs!$B112","v":0},{"$f":"AO1299/Fuel_Specs!$B37*Fuel_Specs!$E37*Fuel_Specs!$H37/Fuel_Specs!$B112","v":0},{"$f":"(AP1299/(Inputs!$E$97*Fuel_Specs!$B23+(1-Inputs!$E$97)*Fuel_Specs!$B20)*(Inputs!$E$97*Fuel_Specs!$E23*Fuel_Specs!$H23+(1-Inputs!$E$97)*Fuel_Specs!$E20*Fuel_Specs!$H20))/Fuel_Specs!$B112","v":5.3312169312169306E-3},{"$f":"(AQ1299*Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)/Fuel_Specs!$B$23*Fuel_Specs!$E$23*Fuel_Specs!$H$23+AQ1299*(1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)/Fuel_Specs!$B$20*Fuel_Specs!$E$20*Fuel_Specs!$H$20+AQ1299*Vehicles!$C$14*Fuel_Specs!$B$39/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)/Fuel_Specs!$B$39*Fuel_Specs!$E$39*Fuel_Specs!$H$39)/Fuel_Specs!$B$112","v":4.3314591364569969E-3},{"$f":"(AR1299*Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B23/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B41,Fuel_Specs!$B42))/Fuel_Specs!$B23*Fuel_Specs!$E23*Fuel_Specs!$H23+AR1299*(1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B20/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B41,Fuel_Specs!$B42))/Fuel_Specs!$B20*Fuel_Specs!$E20*Fuel_Specs!$H20+AR1299*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B41,Fuel_Specs!$B42)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B41,Fuel_Specs!$B42))/IF(Inputs!$E$628=1,Fuel_Specs!$B41,Fuel_Specs!$B42)*IF(Inputs!$E$628=1,Fuel_Specs!$E41,Fuel_Specs!$E42)*IF(Inputs!$E$628=1,Fuel_Specs!$H41,Fuel_Specs!$H42))/Fuel_Specs!$B112","v":0},{"$f":"AS1299/Fuel_Specs!$B37*Fuel_Specs!$E37*Fuel_Specs!$H37/Fuel_Specs!$B112","v":0},{"$f":"(AT1299/(Inputs!$E$97*Fuel_Specs!$B23+(1-Inputs!$E$97)*Fuel_Specs!$B20)*(Inputs!$E$97*Fuel_Specs!$E23*Fuel_Specs!$H23+(1-Inputs!$E$97)*Fuel_Specs!$E20*Fuel_Specs!$H20))/Fuel_Specs!$B112","v":3.5443216080402011E-3},{"$f":"(AU1299*Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B23/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B23+Vehicles!$C$14*Fuel_Specs!$B39)/Fuel_Specs!$B23*Fuel_Specs!$E23*Fuel_Specs!$H23+AU1299*(1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B20/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B23+Vehicles!$C$14*Fuel_Specs!$B39)/Fuel_Specs!$B20*Fuel_Specs!$E20*Fuel_Specs!$H20+AU1299*Vehicles!$C$14*Fuel_Specs!$B39/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B23+Vehicles!$C$14*Fuel_Specs!$B39)/Fuel_Specs!$B39*Fuel_Specs!$E39*Fuel_Specs!$H39)/Fuel_Specs!$B112","v":2.8796585113229183E-3},{"$f":"(AV1299*Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B23/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)))/Fuel_Specs!$B23*Fuel_Specs!$E23*Fuel_Specs!$H23+AV1299*(1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B20/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)))/Fuel_Specs!$B20*Fuel_Specs!$E20*Fuel_Specs!$H20+AV1299*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)))/IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))*IF(Inputs!$E$628=1,Fuel_Specs!$E$41,IF(Inputs!$E$628=3,Fuel_Specs!$E$43,Fuel_Specs!$E$42))*IF(Inputs!$E$628=1,Fuel_Specs!$H41,Fuel_Specs!$H42))/Fuel_Specs!$B112","v":0},{"$f":"AW1299/Fuel_Specs!$B37*Fuel_Specs!$E37*Fuel_Specs!$H37/Fuel_Specs!$B112","v":0},{"$f":"(AX1299/(Inputs!$E$97*Fuel_Specs!$B23+(1-Inputs!$E$97)*Fuel_Specs!$B20)*(Inputs!$E$97*Fuel_Specs!$E23*Fuel_Specs!$H23+(1-Inputs!$E$97)*Fuel_Specs!$E20*Fuel_Specs!$H20))/Fuel_Specs!$B112","v":2.625423413363112E-3},{"$f":"(AY1299*Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)/Fuel_Specs!$B$23*Fuel_Specs!$E$23*Fuel_Specs!$H$23+AY1299*(1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)/Fuel_Specs!$B$20*Fuel_Specs!$E$20*Fuel_Specs!$H$20+AY1299*Vehicles!$C$14*Fuel_Specs!$B$39/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)/Fuel_Specs!$B$39*Fuel_Specs!$E$39*Fuel_Specs!$H$39)/Fuel_Specs!$B$112","v":2.1330803787577173E-3},{"$f":"(AZ1299*Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B23/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B41,Fuel_Specs!$B42))/Fuel_Specs!$B23*Fuel_Specs!$E23*Fuel_Specs!$H23+AZ1299*(1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B20/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B41,Fuel_Specs!$B42))/Fuel_Specs!$B20*Fuel_Specs!$E20*Fuel_Specs!$H20+AZ1299*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B41,Fuel_Specs!$B42)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B41,Fuel_Specs!$B42))/IF(Inputs!$E$628=1,Fuel_Specs!$B41,Fuel_Specs!$B42)*IF(Inputs!$E$628=1,Fuel_Specs!$E41,Fuel_Specs!$E42)*IF(Inputs!$E$628=1,Fuel_Specs!$H41,Fuel_Specs!$H42))/Fuel_Specs!$B112","v":0},{"$f":"BA1299/Fuel_Specs!$B37*Fuel_Specs!$E37*Fuel_Specs!$H37/Fuel_Specs!$B112","v":0},0,{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16/BC1299)/Fuel_Specs!$B16*Fuel_Specs!$E16*Fuel_Specs!$H16/Fuel_Specs!$B112+((1-Inputs!$E$1398)*Fuel_Specs!$B15/BC1299)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15/Fuel_Specs!$B112","v":1.7614248602499614E-5},{"$f":"(BD1299*Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B16/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B16+Vehicles!$C$8*Fuel_Specs!$B31)/Fuel_Specs!$B16*Fuel_Specs!$E16*Fuel_Specs!$H16+BD1299*(1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B15/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B16+Vehicles!$C$8*Fuel_Specs!$B31)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+BD1299*Vehicles!$C$8*Fuel_Specs!$B31/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B16+Vehicles!$C$8*Fuel_Specs!$B31)/Fuel_Specs!$B31*Fuel_Specs!$E31*Fuel_Specs!$H31)/Fuel_Specs!$B112","v":2.3883472333171779E-3},{"$f":"BE1299/Fuel_Specs!$B59*Fuel_Specs!$E59*Fuel_Specs!$H59/Fuel_Specs!$B112","v":2.0866566308688143E-3},{"$f":"BF1299/Fuel_Specs!$B35*Fuel_Specs!$E35*Fuel_Specs!$H35/Fuel_Specs!$B112","v":0},{"$f":"(BG1299*Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B16/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B16+Vehicles!$C$16*Fuel_Specs!$B44)/Fuel_Specs!$B16*Fuel_Specs!$E16*Fuel_Specs!$H16+BG1299*(1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B16+Vehicles!$C$16*Fuel_Specs!$B44)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+BG1299*Vehicles!$C$16*Fuel_Specs!$B44/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B16+Vehicles!$C$16*Fuel_Specs!$B44)/Fuel_Specs!$B44*Fuel_Specs!$E44*Fuel_Specs!$H44)/Fuel_Specs!$B112","v":0},{"$f":"(Inputs!$E$1398*Fuel_Specs!$B16/BH1299)/Fuel_Specs!$B16*Fuel_Specs!$E16*Fuel_Specs!$H16/Fuel_Specs!$B112+((1-Inputs!$E$1398)*Fuel_Specs!$B15/BH1299)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15/Fuel_Specs!$B112","v":8.6912410867596785E-6},{"$f":"(BI1299*Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B16/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B16+Vehicles!$C$8*Fuel_Specs!$B31)/Fuel_Specs!$B16*Fuel_Specs!$E16*Fuel_Specs!$H16+BI1299*(1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B15/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B16+Vehicles!$C$8*Fuel_Specs!$B31)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+BI1299*Vehicles!$C$8*Fuel_Specs!$B31/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B16+Vehicles!$C$8*Fuel_Specs!$B31)/Fuel_Specs!$B31*Fuel_Specs!$E31*Fuel_Specs!$H31)/Fuel_Specs!$B112","v":4.8403837261894803E-3},{"$f":"BJ1299/Fuel_Specs!$B59*Fuel_Specs!$E59*Fuel_Specs!$H59/Fuel_Specs!$B112","v":4.2289574385607973E-3},{"$f":"BK1299/Fuel_Specs!$B35*Fuel_Specs!$E35*Fuel_Specs!$H35/Fuel_Specs!$B112","v":0},{"$f":"(BL1299*Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B16/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B16+Vehicles!$C$16*Fuel_Specs!$B44)/Fuel_Specs!$B16*Fuel_Specs!$E16*Fuel_Specs!$H16+BL1299*(1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B16+Vehicles!$C$16*Fuel_Specs!$B44)/Fuel_Specs!$B15*Fuel_Specs!$E15*Fuel_Specs!$H15+BL1299*Vehicles!$C$16*Fuel_Specs!$B44/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B16+Vehicles!$C$16*Fuel_Specs!$B44)/Fuel_Specs!$B44*Fuel_Specs!$E44*Fuel_Specs!$H44)/Fuel_Specs!$B112","v":0},{"$f":"(BM1299/(Inputs!$E$97*Fuel_Specs!$B23+(1-Inputs!$E$97)*Fuel_Specs!$B20)*(Inputs!$E$97*Fuel_Specs!$E23*Fuel_Specs!$H23+(1-Inputs!$E$97)*Fuel_Specs!$E20*Fuel_Specs!$H20))/Fuel_Specs!$B112","v":1.4694166666666666E-2},{"$f":"BN1299/Fuel_Specs!$B59*Fuel_Specs!$E59*Fuel_Specs!$H59/Fuel_Specs!$B112","v":9.6599954108967812E-3},{"$f":"BO1299/Fuel_Specs!$B36*Fuel_Specs!$E36*Fuel_Specs!$H36/Fuel_Specs!$B112","v":0},{"$f":"(BP1299*Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B23/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B23+Vehicles!$C$14*Fuel_Specs!$B39)/Fuel_Specs!$B23*Fuel_Specs!$E23*Fuel_Specs!$H23+BP1299*(1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B20/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B23+Vehicles!$C$14*Fuel_Specs!$B39)/Fuel_Specs!$B20*Fuel_Specs!$E20*Fuel_Specs!$H20+BP1299*Vehicles!$C$14*Fuel_Specs!$B39/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B23+Vehicles!$C$14*Fuel_Specs!$B39)/Fuel_Specs!$B39*Fuel_Specs!$E39*Fuel_Specs!$H39)/Fuel_Specs!$B112","v":1.1938584244859602E-2},{"$f":"(BQ1299*Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B23/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)))/Fuel_Specs!$B23*Fuel_Specs!$E23*Fuel_Specs!$H23+BQ1299*(1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B20/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)))/Fuel_Specs!$B20*Fuel_Specs!$E20*Fuel_Specs!$H20+BQ1299*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)))/IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))*IF(Inputs!$E$628=1,Fuel_Specs!$E$41,IF(Inputs!$E$628=3,Fuel_Specs!$E$43,Fuel_Specs!$E$42))*IF(Inputs!$E$628=1,Fuel_Specs!$H41,Fuel_Specs!$H42))/Fuel_Specs!$B112","v":0},{"$f":"BR1299/Fuel_Specs!$B37*Fuel_Specs!$E37*Fuel_Specs!$H37/Fuel_Specs!$B112","v":0},{"$f":"(BS1299/(Inputs!$E$97*Fuel_Specs!$B23+(1-Inputs!$E$97)*Fuel_Specs!$B20)*(Inputs!$E$97*Fuel_Specs!$E23*Fuel_Specs!$H23+(1-Inputs!$E$97)*Fuel_Specs!$E20*Fuel_Specs!$H20))/Fuel_Specs!$B112","v":1.1755333333333335E-2},{"$f":"(BT1299*Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)/Fuel_Specs!$B$23*Fuel_Specs!$E$23*Fuel_Specs!$H$23+BT1299*(1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)/Fuel_Specs!$B$20*Fuel_Specs!$E$20*Fuel_Specs!$H$20+BT1299*Vehicles!$C$14*Fuel_Specs!$B$39/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)/Fuel_Specs!$B$39*Fuel_Specs!$E$39*Fuel_Specs!$H$39)/Fuel_Specs!$B$112","v":9.5508673958876814E-3},{"$f":"(BU1299*Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B23/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B41,Fuel_Specs!$B42))/Fuel_Specs!$B23*Fuel_Specs!$E23*Fuel_Specs!$H23+BU1299*(1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B20/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B41,Fuel_Specs!$B42))/Fuel_Specs!$B20*Fuel_Specs!$E20*Fuel_Specs!$H20+BU1299*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B41,Fuel_Specs!$B42)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B41,Fuel_Specs!$B42))/IF(Inputs!$E$628=1,Fuel_Specs!$B41,Fuel_Specs!$B42)*IF(Inputs!$E$628=1,Fuel_Specs!$E41,Fuel_Specs!$E42)*IF(Inputs!$E$628=1,Fuel_Specs!$H41,Fuel_Specs!$H42))/Fuel_Specs!$B112","v":0},{"$f":"BV1299/Fuel_Specs!$B37*Fuel_Specs!$E37*Fuel_Specs!$H37/Fuel_Specs!$B112","v":0},{"$f":"(BW1299/(Inputs!$E$97*Fuel_Specs!$B23+(1-Inputs!$E$97)*Fuel_Specs!$B20)*(Inputs!$E$97*Fuel_Specs!$E23*Fuel_Specs!$H23+(1-Inputs!$E$97)*Fuel_Specs!$E20*Fuel_Specs!$H20))/Fuel_Specs!$B112","v":1.0884567901234567E-2},{"$f":"(BX1299*Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)/Fuel_Specs!$B$23*Fuel_Specs!$E$23*Fuel_Specs!$H$23+BX1299*(1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)/Fuel_Specs!$B$20*Fuel_Specs!$E$20*Fuel_Specs!$H$20+BX1299*Vehicles!$C$14*Fuel_Specs!$B$39/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)/Fuel_Specs!$B$39*Fuel_Specs!$E$39*Fuel_Specs!$H$39)/Fuel_Specs!$B$112","v":8.8433957369330376E-3},{"$f":"(BY1299*Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B23/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B41,Fuel_Specs!$B42))/Fuel_Specs!$B23*Fuel_Specs!$E23*Fuel_Specs!$H23+BY1299*(1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B20/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B41,Fuel_Specs!$B42))/Fuel_Specs!$B20*Fuel_Specs!$E20*Fuel_Specs!$H20+BY1299*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B41,Fuel_Specs!$B42)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B41,Fuel_Specs!$B42))/IF(Inputs!$E$628=1,Fuel_Specs!$B41,Fuel_Specs!$B42)*IF(Inputs!$E$628=1,Fuel_Specs!$E41,Fuel_Specs!$E42)*IF(Inputs!$E$628=1,Fuel_Specs!$H41,Fuel_Specs!$H42))/Fuel_Specs!$B112","v":0},{"$f":"BZ1299/Fuel_Specs!$B37*Fuel_Specs!$E37*Fuel_Specs!$H37/Fuel_Specs!$B112","v":0},0,{"$f":"(CB1299/(Inputs!$E$97*Fuel_Specs!$B23+(1-Inputs!$E$97)*Fuel_Specs!$B20)*(Inputs!$E$97*Fuel_Specs!$E23*Fuel_Specs!$H23+(1-Inputs!$E$97)*Fuel_Specs!$E20*Fuel_Specs!$H20))/Fuel_Specs!$B112","v":1.0076000000000002E-2},{"$f":"CC1299/Fuel_Specs!$B59*Fuel_Specs!$E59*Fuel_Specs!$H59/Fuel_Specs!$B112","v":6.6239968531863636E-3},{"$f":"CD1299/Fuel_Specs!$B35*Fuel_Specs!$E35*Fuel_Specs!$H35/Fuel_Specs!$B112","v":0},{"$f":"(CE1299*Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B23/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B23+Vehicles!$C$14*Fuel_Specs!$B39)/Fuel_Specs!$B23*Fuel_Specs!$E23*Fuel_Specs!$H23+CE1299*(1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B20/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B23+Vehicles!$C$14*Fuel_Specs!$B39)/Fuel_Specs!$B20*Fuel_Specs!$E20*Fuel_Specs!$H20+CE1299*Vehicles!$C$14*Fuel_Specs!$B39/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B23+Vehicles!$C$14*Fuel_Specs!$B39)/Fuel_Specs!$B39*Fuel_Specs!$E39*Fuel_Specs!$H39)/Fuel_Specs!$B112","v":8.1864577679037261E-3},{"$f":"(CF1299*Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B23/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)))/Fuel_Specs!$B23*Fuel_Specs!$E23*Fuel_Specs!$H23+CF1299*(1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B20/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)))/Fuel_Specs!$B20*Fuel_Specs!$E20*Fuel_Specs!$H20+CF1299*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)))/IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))*IF(Inputs!$E$628=1,Fuel_Specs!$E$41,IF(Inputs!$E$628=3,Fuel_Specs!$E$43,Fuel_Specs!$E$42))*IF(Inputs!$E$628=1,Fuel_Specs!$H41,Fuel_Specs!$H42))/Fuel_Specs!$B112","v":0},{"$f":"CG1299/Fuel_Specs!$B37*Fuel_Specs!$E37*Fuel_Specs!$H37/Fuel_Specs!$B112","v":0},{"$f":"(CH1299/(Inputs!$E$97*Fuel_Specs!$B23+(1-Inputs!$E$97)*Fuel_Specs!$B20)*(Inputs!$E$97*Fuel_Specs!$E23*Fuel_Specs!$H23+(1-Inputs!$E$97)*Fuel_Specs!$E20*Fuel_Specs!$H20))/Fuel_Specs!$B112","v":7.4637037037037024E-3},{"$f":"(CI1299*Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)/Fuel_Specs!$B$23*Fuel_Specs!$E$23*Fuel_Specs!$H$23+CI1299*(1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)/Fuel_Specs!$B$20*Fuel_Specs!$E$20*Fuel_Specs!$H$20+CI1299*Vehicles!$C$14*Fuel_Specs!$B$39/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)/Fuel_Specs!$B$39*Fuel_Specs!$E$39*Fuel_Specs!$H$39)/Fuel_Specs!$B$112","v":6.0640427910397948E-3},{"$f":"(CJ1299*Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B23/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B41,Fuel_Specs!$B42))/Fuel_Specs!$B23*Fuel_Specs!$E23*Fuel_Specs!$H23+CJ1299*(1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B20/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B41,Fuel_Specs!$B42))/Fuel_Specs!$B20*Fuel_Specs!$E20*Fuel_Specs!$H20+CJ1299*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B41,Fuel_Specs!$B42)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B41,Fuel_Specs!$B42))/IF(Inputs!$E$628=1,Fuel_Specs!$B41,Fuel_Specs!$B42)*IF(Inputs!$E$628=1,Fuel_Specs!$E41,Fuel_Specs!$E42)*IF(Inputs!$E$628=1,Fuel_Specs!$H41,Fuel_Specs!$H42))/Fuel_Specs!$B112","v":0},{"$f":"CK1299/Fuel_Specs!$B37*Fuel_Specs!$E37*Fuel_Specs!$H37/Fuel_Specs!$B112","v":0},{"$f":"(CL1299/(Inputs!$E$97*Fuel_Specs!$B23+(1-Inputs!$E$97)*Fuel_Specs!$B20)*(Inputs!$E$97*Fuel_Specs!$E23*Fuel_Specs!$H23+(1-Inputs!$E$97)*Fuel_Specs!$E20*Fuel_Specs!$H20))/Fuel_Specs!$B112","v":1.9868169014084506E-2},{"$f":"CM1299/Fuel_Specs!$B59*Fuel_Specs!$E59*Fuel_Specs!$H59/Fuel_Specs!$B112","v":1.3061402245719594E-2},{"$f":"CN1299/Fuel_Specs!$B36*Fuel_Specs!$E36*Fuel_Specs!$H36/Fuel_Specs!$B112","v":0},{"$f":"(CO1299*Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B23/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B23+Vehicles!$C$14*Fuel_Specs!$B39)/Fuel_Specs!$B23*Fuel_Specs!$E23*Fuel_Specs!$H23+CO1299*(1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B20/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B23+Vehicles!$C$14*Fuel_Specs!$B39)/Fuel_Specs!$B20*Fuel_Specs!$E20*Fuel_Specs!$H20+CO1299*Vehicles!$C$14*Fuel_Specs!$B39/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B23+Vehicles!$C$14*Fuel_Specs!$B39)/Fuel_Specs!$B39*Fuel_Specs!$E39*Fuel_Specs!$H39)/Fuel_Specs!$B112","v":1.6142311091641152E-2},{"$f":"(CP1299*Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B23/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)))/Fuel_Specs!$B23*Fuel_Specs!$E23*Fuel_Specs!$H23+CP1299*(1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B20/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)))/Fuel_Specs!$B20*Fuel_Specs!$E20*Fuel_Specs!$H20+CP1299*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)))/IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))*IF(Inputs!$E$628=1,Fuel_Specs!$E$41,IF(Inputs!$E$628=3,Fuel_Specs!$E$43,Fuel_Specs!$E$42))*IF(Inputs!$E$628=1,Fuel_Specs!$H41,Fuel_Specs!$H42))/Fuel_Specs!$B112","v":0},{"$f":"CQ1299/Fuel_Specs!$B37*Fuel_Specs!$E37*Fuel_Specs!$H37/Fuel_Specs!$B112","v":0},{"$f":"(CR1299/(Inputs!$E$97*Fuel_Specs!$B23+(1-Inputs!$E$97)*Fuel_Specs!$B20)*(Inputs!$E$97*Fuel_Specs!$E23*Fuel_Specs!$H23+(1-Inputs!$E$97)*Fuel_Specs!$E20*Fuel_Specs!$H20))/Fuel_Specs!$B112","v":1.4717162232655189E-2},{"$f":"(CS1299*Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)/Fuel_Specs!$B$23*Fuel_Specs!$E$23*Fuel_Specs!$H$23+CS1299*(1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)/Fuel_Specs!$B$20*Fuel_Specs!$E$20*Fuel_Specs!$H$20+CS1299*Vehicles!$C$14*Fuel_Specs!$B$39/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)/Fuel_Specs!$B$39*Fuel_Specs!$E$39*Fuel_Specs!$H$39)/Fuel_Specs!$B$112","v":1.1957267475289739E-2},{"$f":"(CT1299*Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B23/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B41,Fuel_Specs!$B42))/Fuel_Specs!$B23*Fuel_Specs!$E23*Fuel_Specs!$H23+CT1299*(1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B20/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B41,Fuel_Specs!$B42))/Fuel_Specs!$B20*Fuel_Specs!$E20*Fuel_Specs!$H20+CT1299*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B41,Fuel_Specs!$B42)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B41,Fuel_Specs!$B42))/IF(Inputs!$E$628=1,Fuel_Specs!$B41,Fuel_Specs!$B42)*IF(Inputs!$E$628=1,Fuel_Specs!$E41,Fuel_Specs!$E42)*IF(Inputs!$E$628=1,Fuel_Specs!$H41,Fuel_Specs!$H42))/Fuel_Specs!$B112","v":0},{"$f":"CU1299/Fuel_Specs!$B37*Fuel_Specs!$E37*Fuel_Specs!$H37/Fuel_Specs!$B112","v":0},0,{"$f":"(CW1299/(Inputs!$E$97*Fuel_Specs!$B23+(1-Inputs!$E$97)*Fuel_Specs!$B20)*(Inputs!$E$97*Fuel_Specs!$E23*Fuel_Specs!$H23+(1-Inputs!$E$97)*Fuel_Specs!$E20*Fuel_Specs!$H20))/Fuel_Specs!$B112","v":1.1755333333333335E-2},{"$f":"CX1299/Fuel_Specs!$B59*Fuel_Specs!$E59*Fuel_Specs!$H59/Fuel_Specs!$B112","v":6.8188202900447874E-3},{"$f":"(CY1299*Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B23/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B23+Vehicles!$C$14*Fuel_Specs!$B39)/Fuel_Specs!$B23*Fuel_Specs!$E23*Fuel_Specs!$H23+CY1299*(1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B20/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B23+Vehicles!$C$14*Fuel_Specs!$B39)/Fuel_Specs!$B20*Fuel_Specs!$E20*Fuel_Specs!$H20+CY1299*Vehicles!$C$14*Fuel_Specs!$B39/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B23+Vehicles!$C$14*Fuel_Specs!$B39)/Fuel_Specs!$B39*Fuel_Specs!$E39*Fuel_Specs!$H39)/Fuel_Specs!$B112","v":9.5508673958876814E-3},{"$f":"(CZ1299*Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B23/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)))/Fuel_Specs!$B23*Fuel_Specs!$E23*Fuel_Specs!$H23+CZ1299*(1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B20/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)))/Fuel_Specs!$B20*Fuel_Specs!$E20*Fuel_Specs!$H20+CZ1299*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)))/IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))*IF(Inputs!$E$628=1,Fuel_Specs!$E$41,IF(Inputs!$E$628=3,Fuel_Specs!$E$43,Fuel_Specs!$E$42))*IF(Inputs!$E$628=1,Fuel_Specs!$H41,Fuel_Specs!$H42))/Fuel_Specs!$B112","v":0},{"$f":"DA1299/Fuel_Specs!$B37*Fuel_Specs!$E37*Fuel_Specs!$H37/Fuel_Specs!$B112","v":0}]
["    CH4",{"$f":"Inputs!F1170","v":4.9101515420826398E-3},{"$f":"$B1314*B1288","v":4.0999999999999996},4.0999999999999996,4.9101515420826398E-3,4.9101515420826398E-3,{"$f":"$B1314*F1288","v":4.9101515420826398E-3},4.0999999999999996,{"$f":"Inputs!F1187","v":1.9452000320985855E-3},{"$f":"$I1314*H1288","v":3.8},9.6999999999999993,1.9452000320985855E-3,1.9452000320985855E-3,1.9452000320985855E-3,{"$f":"$I1314*M1288","v":3.8},{"$f":"Inputs!F1204","v":2.1044312695666224E-3},{"$f":"$P1314*N1288","v":10.6},{"$f":"$P1314*O1288","v":10.6},2.1044312695666224E-3,2.1044312695666224E-3,{"$f":"$P1314*R1288","v":2.1044312695666224E-3},2.1044312695666224E-3,{"$f":"$P1314*T1288","v":2.1044312695666224E-3},2.1044312695666224E-3,2.1044312695666224E-3,{"$f":"Inputs!F1221","v":2.2897153570614098E-3},{"$f":"$Z1314*W1288","v":8.1999999999999993},8.1999999999999993,2.2897153570614098E-3,2.2897153570614098E-3,2.2897153570614098E-3,{"$f":"$Z1314*AB1288","v":2.2897153570614098E-3},2.2897153570614098E-3,2.2897153570614098E-3,{"$f":"Inputs!F1238","v":2.291667600180384E-3},{"$f":"$AI1314*AE1288","v":2.7614594582173628E-2},6.8,2.0808533850772432E-2,2.291667600180384E-3,2.291667600180384E-3,2.291667600180384E-3,2.291667600180384E-3,{"$f":"$AI1314*AL1288","v":2.291667600180384E-3},2.291667600180384E-3,2.291667600180384E-3,{"$f":"Inputs!F1255","v":2.7020317779682859E-3},{"$f":"$AT1314*AO1288","v":2.7020317779682859E-3},2.7020317779682859E-3,2.7020317779682859E-3,2.7020317779682859E-3,{"$f":"$AT1314*AS1288","v":2.7020317779682859E-3},2.7020317779682859E-3,2.7020317779682859E-3,0,{"$f":"Inputs!F1272","v":8.595521167423098E-2},{"$f":"$BC1314*AW1288","v":8.595521167423098E-2},0.6,8.595521167423098E-2,8.595521167423098E-2,{"$f":"Inputs!F1289","v":2.0808527633575047E-2},{"$f":"$BH1314*BA1288","v":2.0808527633575047E-2},0.39999999999999997,2.0808527633575047E-2,2.0808527633575047E-2,{"$f":"Inputs!F1306","v":1.9454485504434766E-3},{"$f":"$BM1314*BE1288","v":14.4},14.4,1.9454485504434766E-3,1.9454485504434766E-3,1.9454485504434766E-3,1.9454485504434766E-3,1.9454485504434766E-3,1.9454485504434766E-3,1.9454485504434766E-3,1.9454485504434766E-3,1.9454485504434766E-3,1.9454485504434766E-3,1.9454485504434766E-3,0,{"$f":"Inputs!F1323","v":2.8211677313230276E-3},{"$f":"$CB1314*BS1288","v":9.5},1.8037840166962908E-2,2.8211677313230276E-3,2.8211677313230276E-3,2.8211677313230276E-3,2.8211677313230276E-3,2.8211677313230276E-3,2.8211677313230276E-3,2.8211677313230276E-3,{"$f":"Inputs!F1340","v":2.4308015033190525E-3},{"$f":"$CL1314*CB1288","v":18.8},18.8,2.4308015033190525E-3,2.4308015033190525E-3,2.4308015033190525E-3,2.4308015033190525E-3,2.4308015033190525E-3,2.4308015033190525E-3,2.4308015033190525E-3,0,{"$f":"Inputs!F1357","v":2.1326307198643126E-3},{"$f":"$CW1314*CL1288","v":9.1999999999999993},2.1326307198643126E-3,2.1326307198643126E-3,2.1326307198643126E-3]
["    N2O",{"$f":"Inputs!F1171","v":2.0615883168566026E-3},2.0615883168566026E-3,2.0615883168566026E-3,2.0615883168566026E-3,2.0615883168566026E-3,2.0615883168566026E-3,2.0615883168566026E-3,{"$f":"Inputs!F1188","v":2.2450487814817009E-3},2.2450487814817009E-3,2.2450487814817009E-3,2.2450487814817009E-3,2.2450487814817009E-3,2.2450487814817009E-3,{"$f":"$I1315*M1289","v":2.2450487814817009E-3},{"$f":"Inputs!F1205","v":2.7169608719914045E-3},2.7169608719914045E-3,2.7169608719914045E-3,2.7169608719914045E-3,2.7169608719914045E-3,2.7169608719914045E-3,2.7169608719914045E-3,2.7169608719914045E-3,2.7169608719914045E-3,2.7169608719914045E-3,{"$f":"Inputs!F1222","v":2.7169666353982882E-3},2.7169666353982882E-3,2.7169666353982882E-3,2.7169666353982882E-3,2.7169666353982882E-3,2.7169666353982882E-3,2.7169666353982882E-3,2.7169666353982882E-3,2.7169666353982882E-3,{"$f":"Inputs!F1239","v":2.7169577197416373E-3},3.9042682432687326E-2,2.7169577197416373E-3,3.399113515467346E-2,2.7169577197416373E-3,2.7169577197416373E-3,2.7169577197416373E-3,2.7169577197416373E-3,2.7169577197416373E-3,2.7169577197416373E-3,2.7169577197416373E-3,{"$f":"Inputs!F1256","v":3.1447542602320347E-3},3.1447542602320347E-3,3.1447542602320347E-3,3.1447542602320347E-3,3.1447542602320347E-3,3.1447542602320347E-3,3.1447542602320347E-3,3.1447542602320347E-3,0,{"$f":"Inputs!F1273","v":4.3167264389118047E-2},4.3167264389118047E-2,4.3167264389118047E-2,4.3167264389118047E-2,4.3167264389118047E-2,{"$f":"Inputs!F1290","v":3.3991207632892914E-2},3.3991207632892914E-2,3.3991207632892914E-2,3.3991207632892914E-2,3.3991207632892914E-2,{"$f":"Inputs!F1307","v":2.188490515880874E-3},2.188490515880874E-3,2.188490515880874E-3,2.188490515880874E-3,2.188490515880874E-3,2.188490515880874E-3,2.188490515880874E-3,2.188490515880874E-3,2.188490515880874E-3,2.188490515880874E-3,2.188490515880874E-3,2.188490515880874E-3,2.188490515880874E-3,2.188490515880874E-3,0,{"$f":"Inputs!F1324","v":2.898621124901054E-3},2.898621124901054E-3,2.1146248802754584E-2,2.898621124901054E-3,2.898621124901054E-3,2.898621124901054E-3,2.898621124901054E-3,2.898621124901054E-3,2.898621124901054E-3,2.898621124901054E-3,{"$f":"Inputs!F1341","v":2.4227683917646386E-3},2.4227683917646386E-3,2.4227683917646386E-3,2.4227683917646386E-3,2.4227683917646386E-3,2.4227683917646386E-3,2.4227683917646386E-3,2.4227683917646386E-3,2.4227683917646386E-3,2.4227683917646386E-3,0,{"$f":"Inputs!F1358","v":2.2583446159012374E-3},2.2583446159012374E-3,2.2583446159012374E-3,2.2583446159012374E-3,2.2583446159012374E-3]
["    BC",{"$f":"Inputs!F1172","v":0.47220788685070414},4.7220788685070417E-2,4.7220788685070417E-2,0.35415591513802813,0.47220788685070414,0.47220788685070414,0.29276888984743654,{"$f":"Inputs!F1189","v":0.4324553569624025},4.3245535696240255E-2,4.3245535696240255E-2,0.32434151772180186,0.4324553569624025,0.4324553569624025,{"$f":"$I1316*M1290","v":0.26812232131668956},{"$f":"Inputs!F1206","v":0.21661948316461724},2.1661948316461725E-2,2.1661948316461725E-2,0.16246461237346294,0.21661948316461724,0.21661948316461724,4.332389663292345E-2,4.332389663292345E-2,4.332389663292345E-2,4.332389663292345E-2,{"$f":"Inputs!F1223","v":0.14991527829398169},1.4991527829398169E-2,1.4991527829398169E-2,0.14991527829398169,0.14991527829398169,2.9983055658796338E-2,2.9983055658796338E-2,2.9983055658796338E-2,2.9983055658796338E-2,{"$f":"Inputs!F1240","v":0.15107191740939882},3.0214383481879763E-3,1.5107191740939883E-2,2.8225676089205787E-3,0.11330393805704911,0.15107191740939882,0.15107191740939882,3.0214383481879766E-2,3.0214383481879766E-2,3.0214383481879766E-2,3.0214383481879766E-2,{"$f":"Inputs!F1257","v":0.16185981492866802},0.12139486119650102,0.16185981492866802,0.16185981492866802,3.2371962985733603E-2,3.2371962985733603E-2,3.2371962985733603E-2,3.2371962985733603E-2,0,{"$f":"Inputs!F1274","v":2.1848812420340495E-3},2.1848812420340495E-3,2.1848812420340495E-3,2.1848812420340495E-3,2.1848812420340495E-3,{"$f":"Inputs!F1291","v":2.8225650894963088E-3},2.8225650894963088E-3,2.8225650894963088E-3,2.8225650894963088E-3,2.8225650894963088E-3,{"$f":"Inputs!F1308","v":0.42887936228687984},4.2887936228687987E-2,4.2887936228687987E-2,0.32165952171515988,0.42887936228687984,0.42887936228687984,8.5775872457375973E-2,8.5775872457375973E-2,8.5775872457375973E-2,8.5775872457375973E-2,8.5775872457375973E-2,8.5775872457375973E-2,8.5775872457375973E-2,8.5775872457375973E-2,0,{"$f":"Inputs!F1325","v":0.16618735221304282},1.6618735221304283E-2,4.6720478731730247E-3,0.12464051415978211,0.16618735221304282,0.16618735221304282,3.3237470442608566E-2,3.3237470442608566E-2,3.3237470442608566E-2,3.3237470442608566E-2,{"$f":"Inputs!F1342","v":0.3784175518999196},3.7841755189991964E-2,3.7841755189991964E-2,0.28381316392493972,0.3784175518999196,0.3784175518999196,7.5683510379983929E-2,7.5683510379983929E-2,7.5683510379983929E-2,7.5683510379983929E-2,0,{"$f":"Inputs!F1359","v":0.442600304761119},4.4260030476111906E-2,0.33195022857083922,0.442600304761119,0.442600304761119]
["    OC",{"$f":"Inputs!F1173","v":0.18526145934716634},1.8526145934716635E-2,1.8526145934716635E-2,0.13894609451037476,0.18526145934716634,0.18526145934716634,0.11486210479524313,{"$f":"Inputs!F1190","v":0.14463357442607908},1.4463357442607908E-2,1.4463357442607908E-2,0.10847518081955931,0.14463357442607908,0.14463357442607908,{"$f":"$I1317*M1291","v":8.9672816144169026E-2},{"$f":"Inputs!F1207","v":0.20588203716987713},2.0588203716987715E-2,2.0588203716987715E-2,0.15441152787740786,0.20588203716987713,0.20588203716987713,4.117640743397543E-2,4.117640743397543E-2,4.117640743397543E-2,4.117640743397543E-2,{"$f":"Inputs!F1224","v":0.17716247182382247},1.7716247182382249E-2,1.7716247182382249E-2,0.17716247182382247,0.17716247182382247,3.5432494364764498E-2,3.5432494364764498E-2,3.5432494364764498E-2,3.5432494364764498E-2,{"$f":"Inputs!F1241","v":0.17852720975331704},3.5705441950663408E-3,1.7852720975331703E-2,9.1819831268061501E-3,0.13389540731498778,0.17852720975331704,0.17852720975331704,3.5705441950663407E-2,3.5705441950663407E-2,3.5705441950663407E-2,3.5705441950663407E-2,{"$f":"Inputs!F1258","v":3.8482866465419097E-2},2.8862149849064322E-2,3.8482866465419097E-2,3.8482866465419097E-2,7.6965732930838193E-3,7.6965732930838193E-3,7.6965732930838193E-3,7.6965732930838193E-3,0,{"$f":"Inputs!F1275","v":5.3585635531302883E-3},5.3585635531302883E-3,5.3585635531302883E-3,5.3585635531302883E-3,5.3585635531302883E-3,{"$f":"Inputs!F1292","v":9.1819792565209675E-3},9.1819792565209675E-3,9.1819792565209675E-3,9.1819792565209675E-3,9.1819792565209675E-3,{"$f":"Inputs!F1309","v":0.13847600527357801},1.3847600527357801E-2,1.3847600527357801E-2,0.10385700395518351,0.13847600527357801,0.13847600527357801,2.7695201054715603E-2,2.7695201054715603E-2,2.7695201054715603E-2,2.7695201054715603E-2,2.7695201054715603E-2,2.7695201054715603E-2,2.7695201054715603E-2,2.7695201054715603E-2,0,{"$f":"Inputs!F1326","v":0.16943846121206596},1.6943846121206595E-2,1.7622789691781379E-2,0.12707884590904947,0.16943846121206596,0.16943846121206596,3.3887692242413191E-2,3.3887692242413191E-2,3.3887692242413191E-2,3.3887692242413191E-2,{"$f":"Inputs!F1343","v":0.16074059030668733},1.6074059030668733E-2,1.6074059030668733E-2,0.12055544273001551,0.16074059030668733,0.16074059030668733,3.2148118061337466E-2,3.2148118061337466E-2,3.2148118061337466E-2,3.2148118061337466E-2,0,{"$f":"Inputs!F1360","v":0.15617553720277819},1.5617553720277819E-2,0.11713165290208363,0.15617553720277819,0.15617553720277819]
["    CO2",{"$f":"(B1299/(Inputs!$E$97*Fuel_Specs!$B$23+(1-Inputs!$E$97)*Fuel_Specs!$B$20)*(Inputs!$E$97*Fuel_Specs!$E23*Fuel_Specs!$F23+(1-Inputs!$E$97)*Fuel_Specs!$E20*Fuel_Specs!$F20)-((B1305+B1306)*Fuel_Specs!$B$108+B1307*Fuel_Specs!$B$109+B1314*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":1667.8737407884942},{"$f":"(Fuel_Specs!$E$59/Fuel_Specs!$B$59*C1299*Fuel_Specs!$F$59-((C1305+C1306)*Fuel_Specs!$B$108+C1307*Fuel_Specs!$B$109+C1314*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":1559.4497648049955},{"$f":"(Fuel_Specs!$E$36/Fuel_Specs!$B$36*D1299*Fuel_Specs!$F$36-((D1305+D1306)*Fuel_Specs!$B$108+D1307*Fuel_Specs!$B$109+D1314*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":1565.9961399498313},{"$f":"((Fuel_Specs!$E$23/Fuel_Specs!$B$23*E1299*Fuel_Specs!$F$23*Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B39))+(Fuel_Specs!$E$20/Fuel_Specs!$B$20*E1299*Fuel_Specs!$F$20*(1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B39))+(Fuel_Specs!$E39/Fuel_Specs!$B39*E1299*Fuel_Specs!$F39*Vehicles!$C$14*Fuel_Specs!$B39/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B39))-((E1305+E1306)*Fuel_Specs!$B$108+E1307*Fuel_Specs!$B$109+E1314*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":1673.6238577716813},{"$f":"((Fuel_Specs!$E$23/Fuel_Specs!$B$23*F1299*Fuel_Specs!$F$23*Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))))+(Fuel_Specs!$E$20/Fuel_Specs!$B$20*F1299*Fuel_Specs!$F$20*(1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))))+(IF(Inputs!$E$628=1,Fuel_Specs!$E$41,IF(Inputs!$E$628=3,Fuel_Specs!$E$43,Fuel_Specs!$E$42))/IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))*F1299*IF(Inputs!$E$628=1,Fuel_Specs!$F41,Fuel_Specs!$F42)*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))))-((F1305+F1306)*Fuel_Specs!$B$108+F1307*Fuel_Specs!$B$109+F1314*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":1615.7023985528103},{"$f":"(Fuel_Specs!$E$37/Fuel_Specs!$B$37*G1299*Fuel_Specs!$F$37-((G1305+G1306)*Fuel_Specs!$B$108+G1307*Fuel_Specs!$B$109+G1314*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":1473.5530844074699},{"$f":"(Fuel_Specs!$E$36/Fuel_Specs!$B$36*H1299*Fuel_Specs!$F$36-((H1305+H1306)*Fuel_Specs!$B$108+H1307*Fuel_Specs!$B$109+H1314*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":1385.2389934219912},{"$f":"(I1299/(Inputs!$E$97*Fuel_Specs!$B$23+(1-Inputs!$E$97)*Fuel_Specs!$B$20)*(Inputs!$E$97*Fuel_Specs!$E23*Fuel_Specs!$F23+(1-Inputs!$E$97)*Fuel_Specs!$E20*Fuel_Specs!$F20)-((I1305+I1306)*Fuel_Specs!$B$108+I1307*Fuel_Specs!$B$109+I1314*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":1645.3614455855966},{"$f":"(Fuel_Specs!$E$59/Fuel_Specs!$B$59*J1299*Fuel_Specs!$F$59-((J1305+J1306)*Fuel_Specs!$B$108+J1307*Fuel_Specs!$B$109+J1314*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":1537.8890883381525},{"$f":"(Fuel_Specs!$E$36/Fuel_Specs!$B$36*K1299*Fuel_Specs!$F$36-((K1305+K1306)*Fuel_Specs!$B$108+K1307*Fuel_Specs!$B$109+K1314*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":1528.1048767871041},{"$f":"((Fuel_Specs!$E$23/Fuel_Specs!$B$23*L1299*Fuel_Specs!$F$23*Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B39))+(Fuel_Specs!$E$20/Fuel_Specs!$B$20*L1299*Fuel_Specs!$F$20*(1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B39))+(Fuel_Specs!$E39/Fuel_Specs!$B39*L1299*Fuel_Specs!$F39*Vehicles!$C$14*Fuel_Specs!$B39/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B39))-((L1305+L1306)*Fuel_Specs!$B$108+L1307*Fuel_Specs!$B$109+L1314*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":1650.1474204560664},{"$f":"((Fuel_Specs!$E$23/Fuel_Specs!$B$23*M1299*Fuel_Specs!$F$23*Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))))+(Fuel_Specs!$E$20/Fuel_Specs!$B$20*M1299*Fuel_Specs!$F$20*(1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))))+(IF(Inputs!$E$628=1,Fuel_Specs!$E$41,IF(Inputs!$E$628=3,Fuel_Specs!$E$43,Fuel_Specs!$E$42))/IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))*M1299*IF(Inputs!$E$628=1,Fuel_Specs!$F41,Fuel_Specs!$F42)*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))))-((M1305+M1306)*Fuel_Specs!$B$108+M1307*Fuel_Specs!$B$109+M1314*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":1594.031576611779},{"$f":"(Fuel_Specs!$E$37/Fuel_Specs!$B$37*N1299*Fuel_Specs!$F$37-((N1305+N1306)*Fuel_Specs!$B$108+N1307*Fuel_Specs!$B$109+N1314*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":1454.1749933397505},{"$f":"(Fuel_Specs!$E$36/Fuel_Specs!$B$36*O1299*Fuel_Specs!$F$36-((O1305+O1306)*Fuel_Specs!$B$108+O1307*Fuel_Specs!$B$109+O1314*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":1367.9205325102355},{"$f":"(P1299/(Inputs!$E$97*Fuel_Specs!$B$23+(1-Inputs!$E$97)*Fuel_Specs!$B$20)*(Inputs!$E$97*Fuel_Specs!$E23*Fuel_Specs!$F23+(1-Inputs!$E$97)*Fuel_Specs!$E20*Fuel_Specs!$F20)-((P1305+P1306)*Fuel_Specs!$B$108+P1307*Fuel_Specs!$B$109+P1314*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":1644.9388774208026},{"$f":"(Fuel_Specs!$E$59/Fuel_Specs!$B$59*Q1299*Fuel_Specs!$F$59-((Q1305+Q1306)*Fuel_Specs!$B$108+Q1307*Fuel_Specs!$B$109+Q1314*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":1519.0543799794684},{"$f":"(Fuel_Specs!$E$36/Fuel_Specs!$B$36*R1299*Fuel_Specs!$F$36-((R1305+R1306)*Fuel_Specs!$B$108+R1307*Fuel_Specs!$B$109+R1314*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":1525.4951684284199},{"$f":"((Fuel_Specs!$E$23/Fuel_Specs!$B$23*S1299*Fuel_Specs!$F$23*Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B39))+(Fuel_Specs!$E$20/Fuel_Specs!$B$20*S1299*Fuel_Specs!$F$20*(1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B39))+(Fuel_Specs!$E39/Fuel_Specs!$B39*S1299*Fuel_Specs!$F39*Vehicles!$C$14*Fuel_Specs!$B39/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B39))-((S1305+S1306)*Fuel_Specs!$B$108+S1307*Fuel_Specs!$B$109+S1314*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":1649.8287487985854},{"$f":"((Fuel_Specs!$E$23/Fuel_Specs!$B$23*T1299*Fuel_Specs!$F$23*Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))))+(Fuel_Specs!$E$20/Fuel_Specs!$B$20*T1299*Fuel_Specs!$F$20*(1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))))+(IF(Inputs!$E$628=1,Fuel_Specs!$E$41,IF(Inputs!$E$628=3,Fuel_Specs!$E$43,Fuel_Specs!$E$42))/IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))*T1299*IF(Inputs!$E$628=1,Fuel_Specs!$F41,Fuel_Specs!$F42)*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))))-((T1305+T1306)*Fuel_Specs!$B$108+T1307*Fuel_Specs!$B$109+T1314*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":1593.6090084469847},{"$f":"(Fuel_Specs!$E$37/Fuel_Specs!$B$37*U1299*Fuel_Specs!$F$37-((U1305+U1306)*Fuel_Specs!$B$108+U1307*Fuel_Specs!$B$109+U1314*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":1453.7524251749564},{"$f":"(V1299/(Inputs!$E$97*Fuel_Specs!$B$23+(1-Inputs!$E$97)*Fuel_Specs!$B$20)*(Inputs!$E$97*Fuel_Specs!$E23*Fuel_Specs!$F23+(1-Inputs!$E$97)*Fuel_Specs!$E20*Fuel_Specs!$F20)-((V1305+V1306)*Fuel_Specs!$B$108+V1307*Fuel_Specs!$B$109+V1314*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":1218.9314602970762},{"$f":"((Fuel_Specs!$E$23/Fuel_Specs!$B$23*W1299*Fuel_Specs!$F$23*Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B39))+(Fuel_Specs!$E$20/Fuel_Specs!$B$20*W1299*Fuel_Specs!$F$20*(1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B39))+(Fuel_Specs!$E39/Fuel_Specs!$B39*W1299*Fuel_Specs!$F39*Vehicles!$C$14*Fuel_Specs!$B39/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B39))-((W1305+W1306)*Fuel_Specs!$B$108+W1307*Fuel_Specs!$B$109+W1314*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":1221.602761038168},{"$f":"((Fuel_Specs!$E$23/Fuel_Specs!$B$23*X1299*Fuel_Specs!$F$23*Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42)))+(Fuel_Specs!$E$20/Fuel_Specs!$B$20*X1299*Fuel_Specs!$F$20*(1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42)))+(IF(Inputs!$E$628=1,Fuel_Specs!$E$41,Fuel_Specs!$E$42)/IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42)*X1299*IF(Inputs!$E$628=1,Fuel_Specs!$F$41,Fuel_Specs!$F$42)*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42)))-((X1305+X1306)*Fuel_Specs!$B$108+X1307*Fuel_Specs!$B$109+X1314*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":1180.9093351312852},{"$f":"(Fuel_Specs!$E$37/Fuel_Specs!$B$37*Y1299*Fuel_Specs!$F$37-((Y1305+Y1306)*Fuel_Specs!$B$108+Y1307*Fuel_Specs!$B$109+Y1314*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":1077.3118660408936},{"$f":"(Z1299/(Inputs!$E$97*Fuel_Specs!$B$23+(1-Inputs!$E$97)*Fuel_Specs!$B$20)*(Inputs!$E$97*Fuel_Specs!$E23*Fuel_Specs!$F23+(1-Inputs!$E$97)*Fuel_Specs!$E20*Fuel_Specs!$F20)-((Z1305+Z1306)*Fuel_Specs!$B$108+Z1307*Fuel_Specs!$B$109+Z1314*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":1272.723611598577},{"$f":"(Fuel_Specs!$E$59/Fuel_Specs!$B$59*AA1299*Fuel_Specs!$F$59-((AA1305+AA1306)*Fuel_Specs!$B$108+AA1307*Fuel_Specs!$B$109+AA1314*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":1256.5052735654667},{"$f":"((Fuel_Specs!$E$23/Fuel_Specs!$B$23*AB1299*Fuel_Specs!$F$23*Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B39))+(Fuel_Specs!$E$20/Fuel_Specs!$B$20*AB1299*Fuel_Specs!$F$20*(1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B39))+(Fuel_Specs!$E39/Fuel_Specs!$B39*AB1299*Fuel_Specs!$F39*Vehicles!$C$14*Fuel_Specs!$B39/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B39))-((AB1305+AB1306)*Fuel_Specs!$B$108+AB1307*Fuel_Specs!$B$109+AB1314*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":1684.5109027818123},{"$f":"((Fuel_Specs!$E$23/Fuel_Specs!$B$23*AC1299*Fuel_Specs!$F$23*Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))))+(Fuel_Specs!$E$20/Fuel_Specs!$B$20*AC1299*Fuel_Specs!$F$20*(1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))))+(IF(Inputs!$E$628=1,Fuel_Specs!$E$41,IF(Inputs!$E$628=3,Fuel_Specs!$E$43,Fuel_Specs!$E$42))/IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))*AC1299*IF(Inputs!$E$628=1,Fuel_Specs!$F41,Fuel_Specs!$F42)*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))))-((AC1305+AC1306)*Fuel_Specs!$B$108+AC1307*Fuel_Specs!$B$109+AC1314*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":1232.9429631438682},{"$f":"(Fuel_Specs!$E$37/Fuel_Specs!$B$37*AD1299*Fuel_Specs!$F$37-((AD1305+AD1306)*Fuel_Specs!$B$108+AD1307*Fuel_Specs!$B$109+AD1314*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":1124.5541111080461},{"$f":"(AE1299/(Inputs!$E$97*Fuel_Specs!$B$23+(1-Inputs!$E$97)*Fuel_Specs!$B$20)*(Inputs!$E$97*Fuel_Specs!$E23*Fuel_Specs!$F23+(1-Inputs!$E$97)*Fuel_Specs!$E20*Fuel_Specs!$F20)-((AE1305+AE1306)*Fuel_Specs!$B$108+AE1307*Fuel_Specs!$B$109+AE1314*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":943.25102444902461},{"$f":"((Fuel_Specs!$E$23/Fuel_Specs!$B$23*AF1299*Fuel_Specs!$F$23*Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B39))+(Fuel_Specs!$E$20/Fuel_Specs!$B$20*AF1299*Fuel_Specs!$F$20*(1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B39))+(Fuel_Specs!$E39/Fuel_Specs!$B39*AF1299*Fuel_Specs!$F39*Vehicles!$C$14*Fuel_Specs!$B39/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B39))-((AF1305+AF1306)*Fuel_Specs!$B$108+AF1307*Fuel_Specs!$B$109+AF1314*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":945.32128252337054},{"$f":"((Fuel_Specs!$E$23/Fuel_Specs!$B$23*AG1299*Fuel_Specs!$F$23*Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42)))+(Fuel_Specs!$E$20/Fuel_Specs!$B$20*AG1299*Fuel_Specs!$F$20*(1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42)))+(IF(Inputs!$E$628=1,Fuel_Specs!$E$41,Fuel_Specs!$E$42)/IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42)*AG1299*IF(Inputs!$E$628=1,Fuel_Specs!$F$41,Fuel_Specs!$F$42)*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42)))-((AG1305+AG1306)*Fuel_Specs!$B$108+AG1307*Fuel_Specs!$B$109+AG1314*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":913.78387744553652},{"$f":"(Fuel_Specs!$E$37/Fuel_Specs!$B$37*AH1299*Fuel_Specs!$F$37-((AH1305+AH1306)*Fuel_Specs!$B$108+AH1307*Fuel_Specs!$B$109+AH1314*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":833.49583890048325},{"$f":"(AI1299/(Inputs!$E$97*Fuel_Specs!$B$23+(1-Inputs!$E$97)*Fuel_Specs!$B$20)*(Inputs!$E$97*Fuel_Specs!$E23*Fuel_Specs!$F23+(1-Inputs!$E$97)*Fuel_Specs!$E20*Fuel_Specs!$F20)-((AI1305+AI1306)*Fuel_Specs!$B$108+AI1307*Fuel_Specs!$B$109+AI1314*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":1038.37468485973},{"$f":"((Fuel_Specs!$E$16/Fuel_Specs!$B$16*AJ1299*Fuel_Specs!$F$16*Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$31))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*AJ1299*Fuel_Specs!$F$15*(1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$31))+(Fuel_Specs!$E$31/Fuel_Specs!$B$31*AJ1299*Fuel_Specs!$F$31*Vehicles!$C$8*Fuel_Specs!$B$31/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$31))-((AJ1305+AJ1306)*Fuel_Specs!$B$108+AJ1307*Fuel_Specs!$B$109+AJ1314*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":1117.8535734827155},{"$f":"(Fuel_Specs!$E$59/Fuel_Specs!$B$59*AK1299*Fuel_Specs!$F$59-((AK1305+AK1306)*Fuel_Specs!$B$108+AK1307*Fuel_Specs!$B$109+AK1314*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":1024.9135962745906},{"$f":"(Fuel_Specs!$E$35/Fuel_Specs!$B$35*AL1299*Fuel_Specs!$F$35-((AL1305+AL1306)*Fuel_Specs!$B$108+AL1307*Fuel_Specs!$B$109+AL1314*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":1013.6488561157132},{"$f":"((Fuel_Specs!$E$23/Fuel_Specs!$B$23*AM1299*Fuel_Specs!$F$23*Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B39))+(Fuel_Specs!$E$20/Fuel_Specs!$B$20*AM1299*Fuel_Specs!$F$20*(1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B39))+(Fuel_Specs!$E39/Fuel_Specs!$B39*AM1299*Fuel_Specs!$F39*Vehicles!$C$14*Fuel_Specs!$B39/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B39))-((AM1305+AM1306)*Fuel_Specs!$B$108+AM1307*Fuel_Specs!$B$109+AM1314*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":1041.9226581232388},{"$f":"((Fuel_Specs!$E$23/Fuel_Specs!$B$23*AN1299*Fuel_Specs!$F$23*Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))))+(Fuel_Specs!$E$20/Fuel_Specs!$B$20*AN1299*Fuel_Specs!$F$20*(1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))))+(IF(Inputs!$E$628=1,Fuel_Specs!$E$41,IF(Inputs!$E$628=3,Fuel_Specs!$E$43,Fuel_Specs!$E$42))/IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))*AN1299*IF(Inputs!$E$628=1,Fuel_Specs!$F41,Fuel_Specs!$F42)*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))))-((AN1305+AN1306)*Fuel_Specs!$B$108+AN1307*Fuel_Specs!$B$109+AN1314*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":1005.9006861211919},{"$f":"(Fuel_Specs!$E$37/Fuel_Specs!$B$37*AO1299*Fuel_Specs!$F$37-((AO1305+AO1306)*Fuel_Specs!$B$108+AO1307*Fuel_Specs!$B$109+AO1314*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":917.41999058174554},{"$f":"(AP1299/(Inputs!$E$97*Fuel_Specs!$B$23+(1-Inputs!$E$97)*Fuel_Specs!$B$20)*(Inputs!$E$97*Fuel_Specs!$E23*Fuel_Specs!$F23+(1-Inputs!$E$97)*Fuel_Specs!$E20*Fuel_Specs!$F20)-((AP1305+AP1306)*Fuel_Specs!$B$108+AP1307*Fuel_Specs!$B$109+AP1314*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":769.45808607177264},{"$f":"((Fuel_Specs!$E$23/Fuel_Specs!$B$23*AQ1299*Fuel_Specs!$F$23*Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B39))+(Fuel_Specs!$E$20/Fuel_Specs!$B$20*AQ1299*Fuel_Specs!$F$20*(1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B39))+(Fuel_Specs!$E39/Fuel_Specs!$B39*AQ1299*Fuel_Specs!$F39*Vehicles!$C$14*Fuel_Specs!$B39/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B39))-((AQ1305+AQ1306)*Fuel_Specs!$B$108+AQ1307*Fuel_Specs!$B$109+AQ1314*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":771.14809266307554},{"$f":"((Fuel_Specs!$E$23/Fuel_Specs!$B$23*AR1299*Fuel_Specs!$F$23*Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42)))+(Fuel_Specs!$E$20/Fuel_Specs!$B$20*AR1299*Fuel_Specs!$F$20*(1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42)))+(IF(Inputs!$E$628=1,Fuel_Specs!$E$41,Fuel_Specs!$E$42)/IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42)*AR1299*IF(Inputs!$E$628=1,Fuel_Specs!$F$41,Fuel_Specs!$F$42)*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42)))-((AR1305+AR1306)*Fuel_Specs!$B$108+AR1307*Fuel_Specs!$B$109+AR1314*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":745.40327219137441},{"$f":"(Fuel_Specs!$E$37/Fuel_Specs!$B$37*AS1299*Fuel_Specs!$F$37-((AS1305+AS1306)*Fuel_Specs!$B$108+AS1307*Fuel_Specs!$B$109+AS1314*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":679.86201623622867},{"$f":"(AT1299/(Inputs!$E$97*Fuel_Specs!$B$23+(1-Inputs!$E$97)*Fuel_Specs!$B$20)*(Inputs!$E$97*Fuel_Specs!$E23*Fuel_Specs!$F23+(1-Inputs!$E$97)*Fuel_Specs!$E20*Fuel_Specs!$F20)-((AT1305+AT1306)*Fuel_Specs!$B$108+AT1307*Fuel_Specs!$B$109+AT1314*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":509.04723507488137},{"$f":"((Fuel_Specs!$E$23/Fuel_Specs!$B$23*AU1299*Fuel_Specs!$F$23*Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B39))+(Fuel_Specs!$E$20/Fuel_Specs!$B$20*AU1299*Fuel_Specs!$F$20*(1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B39))+(Fuel_Specs!$E39/Fuel_Specs!$B39*AU1299*Fuel_Specs!$F39*Vehicles!$C$14*Fuel_Specs!$B39/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B39))-((AU1305+AU1306)*Fuel_Specs!$B$108+AU1307*Fuel_Specs!$B$109+AU1314*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":511.25575425228601},{"$f":"((Fuel_Specs!$E$23/Fuel_Specs!$B$23*AV1299*Fuel_Specs!$F$23*Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))))+(Fuel_Specs!$E$20/Fuel_Specs!$B$20*AV1299*Fuel_Specs!$F$20*(1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))))+(IF(Inputs!$E$628=1,Fuel_Specs!$E$41,IF(Inputs!$E$628=3,Fuel_Specs!$E$43,Fuel_Specs!$E$42))/IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))*AV1299*IF(Inputs!$E$628=1,Fuel_Specs!$F41,Fuel_Specs!$F42)*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))))-((AV1305+AV1306)*Fuel_Specs!$B$108+AV1307*Fuel_Specs!$B$109+AV1314*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":493.05501459057632},{"$f":"(Fuel_Specs!$E$37/Fuel_Specs!$B$37*AW1299*Fuel_Specs!$F$37-((AW1305+AW1306)*Fuel_Specs!$B$108+AW1307*Fuel_Specs!$B$109+AW1314*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":449.48160673697959},{"$f":"(AX1299/(Inputs!$E$97*Fuel_Specs!$B$23+(1-Inputs!$E$97)*Fuel_Specs!$B$20)*(Inputs!$E$97*Fuel_Specs!$E23*Fuel_Specs!$F23+(1-Inputs!$E$97)*Fuel_Specs!$E20*Fuel_Specs!$F20)-((AX1305+AX1306)*Fuel_Specs!$B$108+AX1307*Fuel_Specs!$B$109+AX1314*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":377.3708981906816},{"$f":"((Fuel_Specs!$E$23/Fuel_Specs!$B$23*AY1299*Fuel_Specs!$F$23*Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B39))+(Fuel_Specs!$E$20/Fuel_Specs!$B$20*AY1299*Fuel_Specs!$F$20*(1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B39))+(Fuel_Specs!$E39/Fuel_Specs!$B39*AY1299*Fuel_Specs!$F39*Vehicles!$C$14*Fuel_Specs!$B39/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B39))-((AY1305+AY1306)*Fuel_Specs!$B$108+AY1307*Fuel_Specs!$B$109+AY1314*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":378.20316274318242},{"$f":"((Fuel_Specs!$E$23/Fuel_Specs!$B$23*AZ1299*Fuel_Specs!$F$23*Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42)))+(Fuel_Specs!$E$20/Fuel_Specs!$B$20*AZ1299*Fuel_Specs!$F$20*(1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42)))+(IF(Inputs!$E$628=1,Fuel_Specs!$E$41,Fuel_Specs!$E$42)/IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42)*AZ1299*IF(Inputs!$E$628=1,Fuel_Specs!$F$41,Fuel_Specs!$F$42)*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42)))-((AZ1305+AZ1306)*Fuel_Specs!$B$108+AZ1307*Fuel_Specs!$B$109+AZ1314*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":365.52480894304824},{"$f":"(Fuel_Specs!$E$37/Fuel_Specs!$B$37*BA1299*Fuel_Specs!$F$37-((BA1305+BA1306)*Fuel_Specs!$B$108+BA1307*Fuel_Specs!$B$109+BA1314*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":333.24821053297654},0,{"$f":"((Inputs!$E$1398*Fuel_Specs!$E$16*Fuel_Specs!$F$16+(1-Inputs!$E$1398)*Fuel_Specs!$E$15*Fuel_Specs!$F$15)/BC1297-((BC1305+BC1306)*Fuel_Specs!$B$108+BC1307*Fuel_Specs!$B$109+BC1314*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":534.0737366870203},{"$f":"((Fuel_Specs!$E$16/Fuel_Specs!$B$16*BD1299*Fuel_Specs!$F$16*Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$31))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*BD1299*Fuel_Specs!$F$15*(1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$31))+(Fuel_Specs!$E$31/Fuel_Specs!$B$31*BD1299*Fuel_Specs!$F$31*Vehicles!$C$8*Fuel_Specs!$B$31/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$31))-((BD1305+BD1306)*Fuel_Specs!$B$108+BD1307*Fuel_Specs!$B$109+BD1314*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":524.24083126707887},{"$f":"(Fuel_Specs!$E$59/Fuel_Specs!$B$59*BE1299*Fuel_Specs!$F$59-((BE1305+BE1306)*Fuel_Specs!$B$108+BE1307*Fuel_Specs!$B$109+BE1314*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":434.6833050891604},{"$f":"(Fuel_Specs!$E$35/Fuel_Specs!$B$35*BF1299*Fuel_Specs!$F$35-((BF1305+BF1306)*Fuel_Specs!$B$108+BF1307*Fuel_Specs!$B$109+BF1314*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":470.22621497954009},{"$f":"((Fuel_Specs!$E$16/Fuel_Specs!$B$16*BG1299*Fuel_Specs!$F$16*Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B44))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*BG1299*Fuel_Specs!$F$15*(1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B44))+(Fuel_Specs!$E44/Fuel_Specs!$B44*BG1299*Fuel_Specs!$F44*Vehicles!$C$16*Fuel_Specs!$B44/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B44))-((BG1305+BG1306)*Fuel_Specs!$B$108+BG1307*Fuel_Specs!$B$109+BG1314*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":522.56556315764067},{"$f":"((Inputs!$E$1398*Fuel_Specs!$E$16*Fuel_Specs!$F$16+(1-Inputs!$E$1398)*Fuel_Specs!$E$15*Fuel_Specs!$F$15)/BH1297-((BH1305+BH1306)*Fuel_Specs!$B$108+BH1307*Fuel_Specs!$B$109+BH1314*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":1103.1841014530776},{"$f":"((Fuel_Specs!$E$16/Fuel_Specs!$B$16*BI1299*Fuel_Specs!$F$16*Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$31))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*BI1299*Fuel_Specs!$F$15*(1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$31))+(Fuel_Specs!$E$31/Fuel_Specs!$B$31*BI1299*Fuel_Specs!$F$31*Vehicles!$C$8*Fuel_Specs!$B$31/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$31))-((BI1305+BI1306)*Fuel_Specs!$B$108+BI1307*Fuel_Specs!$B$109+BI1314*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":1083.3211409956482},{"$f":"(Fuel_Specs!$E$59/Fuel_Specs!$B$59*BJ1299*Fuel_Specs!$F$59-((BJ1305+BJ1306)*Fuel_Specs!$B$108+BJ1307*Fuel_Specs!$B$109+BJ1314*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":899.12910808063816},{"$f":"(Fuel_Specs!$E$35/Fuel_Specs!$B$35*BK1299*Fuel_Specs!$F$35-((BK1305+BK1306)*Fuel_Specs!$B$108+BK1307*Fuel_Specs!$B$109+BK1314*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":973.78645745925076},{"$f":"((Fuel_Specs!$E$16/Fuel_Specs!$B$16*BL1299*Fuel_Specs!$F$16*Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B44))+(Fuel_Specs!$E$15/Fuel_Specs!$B$15*BL1299*Fuel_Specs!$F$15*(1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B44))+(Fuel_Specs!$E44/Fuel_Specs!$B44*BL1299*Fuel_Specs!$F44*Vehicles!$C$16*Fuel_Specs!$B44/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B44))-((BL1305+BL1306)*Fuel_Specs!$B$108+BL1307*Fuel_Specs!$B$109+BL1314*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":1079.8608697668681},{"$f":"(BM1299/(Inputs!$E$97*Fuel_Specs!$B$23+(1-Inputs!$E$97)*Fuel_Specs!$B$20)*(Inputs!$E$97*Fuel_Specs!$E23*Fuel_Specs!$F23+(1-Inputs!$E$97)*Fuel_Specs!$E20*Fuel_Specs!$F20)-((BM1305+BM1306)*Fuel_Specs!$B$108+BM1307*Fuel_Specs!$B$109+BM1314*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":2127.01402876366},{"$f":"(Fuel_Specs!$E$59/Fuel_Specs!$B$59*BN1299*Fuel_Specs!$F$59-((BN1305+BN1306)*Fuel_Specs!$B$108+BN1307*Fuel_Specs!$B$109+BN1314*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":2094.732953711361},{"$f":"(Fuel_Specs!$E$36/Fuel_Specs!$B$36*BO1299*Fuel_Specs!$F$36-((BO1305+BO1306)*Fuel_Specs!$B$108+BO1307*Fuel_Specs!$B$109+BO1314*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":2103.6069289076941},{"$f":"((Fuel_Specs!$E$23/Fuel_Specs!$B$23*BP1299*Fuel_Specs!$F$23*Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B39))+(Fuel_Specs!$E$20/Fuel_Specs!$B$20*BP1299*Fuel_Specs!$F$20*(1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B39))+(Fuel_Specs!$E39/Fuel_Specs!$B39*BP1299*Fuel_Specs!$F39*Vehicles!$C$14*Fuel_Specs!$B39/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B39))-((BP1305+BP1306)*Fuel_Specs!$B$108+BP1307*Fuel_Specs!$B$109+BP1314*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":2132.8549401520672},{"$f":"((Fuel_Specs!$E$23/Fuel_Specs!$B$23*BQ1299*Fuel_Specs!$F$23*Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))))+(Fuel_Specs!$E$20/Fuel_Specs!$B$20*BQ1299*Fuel_Specs!$F$20*(1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))))+(IF(Inputs!$E$628=1,Fuel_Specs!$E$41,IF(Inputs!$E$628=3,Fuel_Specs!$E$43,Fuel_Specs!$E$42))/IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))*BQ1299*IF(Inputs!$E$628=1,Fuel_Specs!$F41,Fuel_Specs!$F42)*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))))-((BQ1305+BQ1306)*Fuel_Specs!$B$108+BQ1307*Fuel_Specs!$B$109+BQ1314*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":2060.7129480058124},{"$f":"(Fuel_Specs!$E$37/Fuel_Specs!$B$37*BR1299*Fuel_Specs!$F$37-((BR1305+BR1306)*Fuel_Specs!$B$108+BR1307*Fuel_Specs!$B$109+BR1314*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":1880.0648612794421},{"$f":"(BS1299/(Inputs!$E$97*Fuel_Specs!$B$23+(1-Inputs!$E$97)*Fuel_Specs!$B$20)*(Inputs!$E$97*Fuel_Specs!$E23*Fuel_Specs!$F23+(1-Inputs!$E$97)*Fuel_Specs!$E20*Fuel_Specs!$F20)-((BS1305+BS1306)*Fuel_Specs!$B$108+BS1307*Fuel_Specs!$B$109+BS1314*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":1702.3999298474639},{"$f":"((Fuel_Specs!$E$23/Fuel_Specs!$B$23*BT1299*Fuel_Specs!$F$23*Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B39))+(Fuel_Specs!$E$20/Fuel_Specs!$B$20*BT1299*Fuel_Specs!$F$20*(1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B39))+(Fuel_Specs!$E39/Fuel_Specs!$B39*BT1299*Fuel_Specs!$F39*Vehicles!$C$14*Fuel_Specs!$B39/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B39))-((BT1305+BT1306)*Fuel_Specs!$B$108+BT1307*Fuel_Specs!$B$109+BT1314*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":1706.1263943812862},{"$f":"((Fuel_Specs!$E$23/Fuel_Specs!$B$23*BU1299*Fuel_Specs!$F$23*Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42)))+(Fuel_Specs!$E$20/Fuel_Specs!$B$20*BU1299*Fuel_Specs!$F$20*(1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42)))+(IF(Inputs!$E$628=1,Fuel_Specs!$E$41,Fuel_Specs!$E$42)/IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42)*BU1299*IF(Inputs!$E$628=1,Fuel_Specs!$F$41,Fuel_Specs!$F$42)*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42)))-((BU1305+BU1306)*Fuel_Specs!$B$108+BU1307*Fuel_Specs!$B$109+BU1314*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":1649.3590652411854},{"$f":"(Fuel_Specs!$E$37/Fuel_Specs!$B$37*BV1299*Fuel_Specs!$F$37-((BV1305+BV1306)*Fuel_Specs!$B$108+BV1307*Fuel_Specs!$B$109+BV1314*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":1504.8405958600893},{"$f":"(BW1299/(Inputs!$E$97*Fuel_Specs!$B$23+(1-Inputs!$E$97)*Fuel_Specs!$B$20)*(Inputs!$E$97*Fuel_Specs!$E23*Fuel_Specs!$F23+(1-Inputs!$E$97)*Fuel_Specs!$E20*Fuel_Specs!$F20)-((BW1305+BW1306)*Fuel_Specs!$B$108+BW1307*Fuel_Specs!$B$109+BW1314*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":1575.9938146211259},{"$f":"((Fuel_Specs!$E$23/Fuel_Specs!$B$23*BX1299*Fuel_Specs!$F$23*Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B39))+(Fuel_Specs!$E$20/Fuel_Specs!$B$20*BX1299*Fuel_Specs!$F$20*(1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B39))+(Fuel_Specs!$E39/Fuel_Specs!$B39*BX1299*Fuel_Specs!$F39*Vehicles!$C$14*Fuel_Specs!$B39/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B39))-((BX1305+BX1306)*Fuel_Specs!$B$108+BX1307*Fuel_Specs!$B$109+BX1314*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":1579.4442447450356},{"$f":"((Fuel_Specs!$E$23/Fuel_Specs!$B$23*BY1299*Fuel_Specs!$F$23*Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42)))+(Fuel_Specs!$E$20/Fuel_Specs!$B$20*BY1299*Fuel_Specs!$F$20*(1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42)))+(IF(Inputs!$E$628=1,Fuel_Specs!$E$41,Fuel_Specs!$E$42)/IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42)*BY1299*IF(Inputs!$E$628=1,Fuel_Specs!$F$41,Fuel_Specs!$F$42)*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42)))-((BY1305+BY1306)*Fuel_Specs!$B$108+BY1307*Fuel_Specs!$B$109+BY1314*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":1526.881902948646},{"$f":"(Fuel_Specs!$E$37/Fuel_Specs!$B$37*BZ1299*Fuel_Specs!$F$37-((BZ1305+BZ1306)*Fuel_Specs!$B$108+BZ1307*Fuel_Specs!$B$109+BZ1314*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":1393.0685053735569},0,{"$f":"(CB1299/(Inputs!$E$97*Fuel_Specs!$B$23+(1-Inputs!$E$97)*Fuel_Specs!$B$20)*(Inputs!$E$97*Fuel_Specs!$E23*Fuel_Specs!$F23+(1-Inputs!$E$97)*Fuel_Specs!$E20*Fuel_Specs!$F20)-((CB1305+CB1306)*Fuel_Specs!$B$108+CB1307*Fuel_Specs!$B$109+CB1314*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":1454.974133335302},{"$f":"(Fuel_Specs!$E$59/Fuel_Specs!$B$59*CC1299*Fuel_Specs!$F$59-((CC1305+CC1306)*Fuel_Specs!$B$108+CC1307*Fuel_Specs!$B$109+CC1314*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":1435.9312845151439},{"$f":"(Fuel_Specs!$E$35/Fuel_Specs!$B$35*CD1299*Fuel_Specs!$F$35-((CD1305+CD1306)*Fuel_Specs!$B$108+CD1307*Fuel_Specs!$B$109+CD1314*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":1440.6590828740866},{"$f":"((Fuel_Specs!$E$23/Fuel_Specs!$B$23*CE1299*Fuel_Specs!$F$23*Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B39))+(Fuel_Specs!$E$20/Fuel_Specs!$B$20*CE1299*Fuel_Specs!$F$20*(1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B39))+(Fuel_Specs!$E39/Fuel_Specs!$B39*CE1299*Fuel_Specs!$F39*Vehicles!$C$14*Fuel_Specs!$B39/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B39))-((CE1305+CE1306)*Fuel_Specs!$B$108+CE1307*Fuel_Specs!$B$109+CE1314*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":1459.6910002601583},{"$f":"((Fuel_Specs!$E$23/Fuel_Specs!$B$23*CF1299*Fuel_Specs!$F$23*Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))))+(Fuel_Specs!$E$20/Fuel_Specs!$B$20*CF1299*Fuel_Specs!$F$20*(1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))))+(IF(Inputs!$E$628=1,Fuel_Specs!$E$41,IF(Inputs!$E$628=3,Fuel_Specs!$E$43,Fuel_Specs!$E$42))/IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))*CF1299*IF(Inputs!$E$628=1,Fuel_Specs!$F41,Fuel_Specs!$F42)*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))))-((CF1305+CF1306)*Fuel_Specs!$B$108+CF1307*Fuel_Specs!$B$109+CF1314*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":1409.510535101349},{"$f":"(Fuel_Specs!$E$37/Fuel_Specs!$B$37*CG1299*Fuel_Specs!$F$37-((CG1305+CG1306)*Fuel_Specs!$B$108+CG1307*Fuel_Specs!$B$109+CG1314*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":1285.6375613461237},{"$f":"(CH1299/(Inputs!$E$97*Fuel_Specs!$B$23+(1-Inputs!$E$97)*Fuel_Specs!$B$20)*(Inputs!$E$97*Fuel_Specs!$E23*Fuel_Specs!$F23+(1-Inputs!$E$97)*Fuel_Specs!$E20*Fuel_Specs!$F20)-((CH1305+CH1306)*Fuel_Specs!$B$108+CH1307*Fuel_Specs!$B$109+CH1314*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":1078.3430949780657},{"$f":"((Fuel_Specs!$E$23/Fuel_Specs!$B$23*CI1299*Fuel_Specs!$F$23*Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B39))+(Fuel_Specs!$E$20/Fuel_Specs!$B$20*CI1299*Fuel_Specs!$F$20*(1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B39))+(Fuel_Specs!$E39/Fuel_Specs!$B39*CI1299*Fuel_Specs!$F39*Vehicles!$C$14*Fuel_Specs!$B39/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B39))-((CI1305+CI1306)*Fuel_Specs!$B$108+CI1307*Fuel_Specs!$B$109+CI1314*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":1080.7091042058896},{"$f":"((Fuel_Specs!$E$23/Fuel_Specs!$B$23*CJ1299*Fuel_Specs!$F$23*Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42)))+(Fuel_Specs!$E$20/Fuel_Specs!$B$20*CJ1299*Fuel_Specs!$F$20*(1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42)))+(IF(Inputs!$E$628=1,Fuel_Specs!$E$41,Fuel_Specs!$E$42)/IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42)*CJ1299*IF(Inputs!$E$628=1,Fuel_Specs!$F$41,Fuel_Specs!$F$42)*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42)))-((CJ1305+CJ1306)*Fuel_Specs!$B$108+CJ1307*Fuel_Specs!$B$109+CJ1314*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":1044.6663555455082},{"$f":"(Fuel_Specs!$E$37/Fuel_Specs!$B$37*CK1299*Fuel_Specs!$F$37-((CK1305+CK1306)*Fuel_Specs!$B$108+CK1307*Fuel_Specs!$B$109+CK1314*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":952.90859720830429},{"$f":"(CL1299/(Inputs!$E$97*Fuel_Specs!$B$23+(1-Inputs!$E$97)*Fuel_Specs!$B$20)*(Inputs!$E$97*Fuel_Specs!$E23*Fuel_Specs!$F23+(1-Inputs!$E$97)*Fuel_Specs!$E20*Fuel_Specs!$F20)-((CL1305+CL1306)*Fuel_Specs!$B$108+CL1307*Fuel_Specs!$B$109+CL1314*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":2877.5966114775752},{"$f":"(Fuel_Specs!$E$59/Fuel_Specs!$B$59*CM1299*Fuel_Specs!$F$59-((CM1305+CM1306)*Fuel_Specs!$B$108+CM1307*Fuel_Specs!$B$109+CM1314*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":2834.7826620292017},{"$f":"(Fuel_Specs!$E$36/Fuel_Specs!$B$36*CN1299*Fuel_Specs!$F$36-((CN1305+CN1306)*Fuel_Specs!$B$108+CN1307*Fuel_Specs!$B$109+CN1314*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":2846.7812763791735},{"$f":"((Fuel_Specs!$E$23/Fuel_Specs!$B$23*CO1299*Fuel_Specs!$F$23*Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B39))+(Fuel_Specs!$E$20/Fuel_Specs!$B$20*CO1299*Fuel_Specs!$F$20*(1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B39))+(Fuel_Specs!$E39/Fuel_Specs!$B39*CO1299*Fuel_Specs!$F39*Vehicles!$C$14*Fuel_Specs!$B39/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B39))-((CO1305+CO1306)*Fuel_Specs!$B$108+CO1307*Fuel_Specs!$B$109+CO1314*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":2885.184400853751},{"$f":"((Fuel_Specs!$E$23/Fuel_Specs!$B$23*CP1299*Fuel_Specs!$F$23*Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))))+(Fuel_Specs!$E$20/Fuel_Specs!$B$20*CP1299*Fuel_Specs!$F$20*(1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))))+(IF(Inputs!$E$628=1,Fuel_Specs!$E$41,IF(Inputs!$E$628=3,Fuel_Specs!$E$43,Fuel_Specs!$E$42))/IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))*CP1299*IF(Inputs!$E$628=1,Fuel_Specs!$F41,Fuel_Specs!$F42)*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))))-((CP1305+CP1306)*Fuel_Specs!$B$108+CP1307*Fuel_Specs!$B$109+CP1314*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":2787.9500797486539},{"$f":"(Fuel_Specs!$E$37/Fuel_Specs!$B$37*CQ1299*Fuel_Specs!$F$37-((CQ1305+CQ1306)*Fuel_Specs!$B$108+CQ1307*Fuel_Specs!$B$109+CQ1314*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":2543.6935117806038},{"$f":"(CR1299/(Inputs!$E$97*Fuel_Specs!$B$23+(1-Inputs!$E$97)*Fuel_Specs!$B$20)*(Inputs!$E$97*Fuel_Specs!$E23*Fuel_Specs!$F23+(1-Inputs!$E$97)*Fuel_Specs!$E20*Fuel_Specs!$F20)-((CR1305+CR1306)*Fuel_Specs!$B$108+CR1307*Fuel_Specs!$B$109+CR1314*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":2131.9614236610751},{"$f":"((Fuel_Specs!$E$23/Fuel_Specs!$B$23*CS1299*Fuel_Specs!$F$23*Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B39))+(Fuel_Specs!$E$20/Fuel_Specs!$B$20*CS1299*Fuel_Specs!$F$20*(1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B39))+(Fuel_Specs!$E39/Fuel_Specs!$B39*CS1299*Fuel_Specs!$F39*Vehicles!$C$14*Fuel_Specs!$B39/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B39))-((CS1305+CS1306)*Fuel_Specs!$B$108+CS1307*Fuel_Specs!$B$109+CS1314*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":2136.6267939694594},{"$f":"((Fuel_Specs!$E$23/Fuel_Specs!$B$23*CT1299*Fuel_Specs!$F$23*Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42)))+(Fuel_Specs!$E$20/Fuel_Specs!$B$20*CT1299*Fuel_Specs!$F$20*(1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42)))+(IF(Inputs!$E$628=1,Fuel_Specs!$E$41,Fuel_Specs!$E$42)/IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42)*CT1299*IF(Inputs!$E$628=1,Fuel_Specs!$F$41,Fuel_Specs!$F$42)*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42)))-((CT1305+CT1306)*Fuel_Specs!$B$108+CT1307*Fuel_Specs!$B$109+CT1314*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":2065.556585343355},{"$f":"(Fuel_Specs!$E$37/Fuel_Specs!$B$37*CU1299*Fuel_Specs!$F$37-((CU1305+CU1306)*Fuel_Specs!$B$108+CU1307*Fuel_Specs!$B$109+CU1314*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":1884.6257942559109},0,{"$f":"(CW1299/(Inputs!$E$97*Fuel_Specs!$B$23+(1-Inputs!$E$97)*Fuel_Specs!$B$20)*(Inputs!$E$97*Fuel_Specs!$E23*Fuel_Specs!$F23+(1-Inputs!$E$97)*Fuel_Specs!$E20*Fuel_Specs!$F20)-((CW1305+CW1306)*Fuel_Specs!$B$108+CW1307*Fuel_Specs!$B$109+CW1314*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":1700.3274605646693},{"$f":"(Fuel_Specs!$E$59/Fuel_Specs!$B$59*CX1299*Fuel_Specs!$F$59-((CX1305+CX1306)*Fuel_Specs!$B$108+CX1307*Fuel_Specs!$B$109+CX1314*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":1480.3676073735578},{"$f":"((Fuel_Specs!$E$23/Fuel_Specs!$B$23*CY1299*Fuel_Specs!$F$23*Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B39))+(Fuel_Specs!$E$20/Fuel_Specs!$B$20*CY1299*Fuel_Specs!$F$20*(1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B39))+(Fuel_Specs!$E39/Fuel_Specs!$B39*CY1299*Fuel_Specs!$F39*Vehicles!$C$14*Fuel_Specs!$B39/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B39))-((CY1305+CY1306)*Fuel_Specs!$B$108+CY1307*Fuel_Specs!$B$109+CY1314*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":1705.2486418423778},{"$f":"((Fuel_Specs!$E$23/Fuel_Specs!$B$23*CZ1299*Fuel_Specs!$F$23*Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))))+(Fuel_Specs!$E$20/Fuel_Specs!$B$20*CZ1299*Fuel_Specs!$F$20*(1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))))+(IF(Inputs!$E$628=1,Fuel_Specs!$E$41,IF(Inputs!$E$628=3,Fuel_Specs!$E$43,Fuel_Specs!$E$42))/IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))*CZ1299*IF(Inputs!$E$628=1,Fuel_Specs!$F41,Fuel_Specs!$F42)*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))))-((CZ1305+CZ1306)*Fuel_Specs!$B$108+CZ1307*Fuel_Specs!$B$109+CZ1314*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":1647.286595958391},{"$f":"(Fuel_Specs!$E$37/Fuel_Specs!$B$37*DA1299*Fuel_Specs!$F$37-((DA1305+DA1306)*Fuel_Specs!$B$108+DA1307*Fuel_Specs!$B$109+DA1314*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":1502.7681265772949}]
["    CO2 (w/ C in VOC & CO)",{"$f":"B1318+(B1305+B1306)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+B1307*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":1678.4939287772486},{"$f":"C1318+(C1305+C1306)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+C1307*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":1565.2045789422532},{"$f":"D1318+(D1305+D1306)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+D1307*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":1571.750954087089},{"$f":"E1318+(E1305+E1306)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+E1307*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":1682.1593037285495},{"$f":"F1318+(F1305+F1306)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+F1307*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":1626.3225865415648},{"$f":"G1318+(G1305+G1306)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+G1307*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":1484.1732723962243},{"$f":"H1318+(H1305+H1306)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+H1307*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":1395.8591814107456},{"$f":"I1318+(I1305+I1306)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+I1307*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":1651.4293818827077},{"$f":"J1318+(J1305+J1306)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+J1307*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":1540.6024889593134},{"$f":"K1318+(K1305+K1306)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+K1307*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":1530.818277408265},{"$f":"L1318+(L1305+L1306)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+L1307*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":1655.0356378831812},{"$f":"M1318+(M1305+M1306)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+M1307*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":1600.0995129088901},{"$f":"N1318+(N1305+N1306)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+N1307*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":1460.2429296368616},{"$f":"O1318+(O1305+O1306)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+O1307*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":1373.9884688073466},{"$f":"P1318+(P1305+P1306)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+P1307*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":1651.4289439968045},{"$f":"Q1318+(Q1305+Q1306)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+Q1307*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":1521.9024889593134},{"$f":"R1318+(R1305+R1306)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+R1307*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":1528.3432774082648},{"$f":"S1318+(S1305+S1306)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+S1307*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":1655.0351999972784},{"$f":"T1318+(T1305+T1306)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+T1307*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":1600.0990750229867},{"$f":"U1318+(U1305+U1306)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+U1307*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":1460.2424917509584},{"$f":"V1318+(V1305+V1306)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+V1307*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":1223.2791988753388},{"$f":"W1318+(W1305+W1306)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+W1307*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":1225.9504996164305},{"$f":"X1318+(X1305+X1306)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+X1307*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":1185.2570737095477},{"$f":"Y1318+(Y1305+Y1306)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+Y1307*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":1081.6596046191562},{"$f":"Z1318+(Z1305+Z1306)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+Z1307*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":1279.8556199494349},{"$f":"AA1318+(AA1305+AA1306)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AA1307*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":1259.6533908730328},{"$f":"AB1318+(AB1305+AB1306)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AB1307*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":1687.6590200893784},{"$f":"AC1318+(AC1305+AC1306)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AC1307*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":1240.074971494726},{"$f":"AD1318+(AD1305+AD1306)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AD1307*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":1131.6861194589039},{"$f":"AE1318+(AE1305+AE1306)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AE1307*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":948.03956748029907},{"$f":"AF1318+(AF1305+AF1306)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AF1307*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":950.109825554645},{"$f":"AG1318+(AG1305+AG1306)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AG1307*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":918.57242047681098},{"$f":"AH1318+(AH1305+AH1306)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AH1307*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":838.28438193175771},{"$f":"AI1318+(AI1305+AI1306)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AI1307*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":1044.7789360093377},{"$f":"AJ1318+(AJ1305+AJ1306)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AJ1307*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":1171.5688415396548},{"$f":"AK1318+(AK1305+AK1306)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AK1307*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":1027.996645610639},{"$f":"AL1318+(AL1305+AL1306)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AL1307*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":1057.9416232120805},{"$f":"AM1318+(AM1305+AM1306)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AM1307*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":1047.0604449075961},{"$f":"AN1318+(AN1305+AN1306)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AN1307*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":1012.3049372707998},{"$f":"AO1318+(AO1305+AO1306)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AO1307*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":923.82424173135337},{"$f":"AP1318+(AP1305+AP1306)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AP1307*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":773.90868909575715},{"$f":"AQ1318+(AQ1305+AQ1306)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AQ1307*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":775.59869568706006},{"$f":"AR1318+(AR1305+AR1306)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AR1307*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":749.85387521535893},{"$f":"AS1318+(AS1305+AS1306)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AS1307*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":684.31261926021318},{"$f":"AT1318+(AT1305+AT1306)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AT1307*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":514.50992284644656},{"$f":"AU1318+(AU1305+AU1306)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AU1307*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":515.63347999232269},{"$f":"AV1318+(AV1305+AV1306)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AV1307*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":498.51770236214145},{"$f":"AW1318+(AW1305+AW1306)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AW1307*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":454.94429450854471},{"$f":"AX1318+(AX1305+AX1306)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AX1307*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":381.1165349191557},{"$f":"AY1318+(AY1305+AY1306)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AY1307*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":381.94879947165651},{"$f":"AZ1318+(AZ1305+AZ1306)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AZ1307*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":369.27044567152234},{"$f":"BA1318+(BA1305+BA1306)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BA1307*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":336.99384726145064},{"$f":"BB1318+(BB1305+BB1306)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BB1307*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":3.7877613922998064E-2},{"$f":"BC1318+(BC1305+BC1306)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BC1307*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":565.9830802292995},{"$f":"BD1318+(BD1305+BD1306)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BD1307*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":556.0983095091982},{"$f":"BE1318+(BE1305+BE1306)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BE1307*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":459.9648168955344},{"$f":"BF1318+(BF1305+BF1306)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BF1307*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":502.13555852181923},{"$f":"BG1318+(BG1305+BG1306)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BG1307*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":554.47490669991987},{"$f":"BH1318+(BH1305+BH1306)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BH1307*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":1147.4808761934523},{"$f":"BI1318+(BI1305+BI1306)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BI1307*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":1127.4477408673806},{"$f":"BJ1318+(BJ1305+BJ1306)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BJ1307*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":934.4393622416161},{"$f":"BK1318+(BK1305+BK1306)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BK1307*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":1018.0832321996256},{"$f":"BL1318+(BL1305+BL1306)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BL1307*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":1124.1576445072428},{"$f":"BM1318+(BM1305+BM1306)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BM1307*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":2133.0978444609309},{"$f":"BN1318+(BN1305+BN1306)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BN1307*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":2097.4056514550548},{"$f":"BO1318+(BO1305+BO1306)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BO1307*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":2106.2796266513878},{"$f":"BP1318+(BP1305+BP1306)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BP1307*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":2137.7559251282091},{"$f":"BQ1318+(BQ1305+BQ1306)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BQ1307*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":2066.7967637030833},{"$f":"BR1318+(BR1305+BR1306)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BR1307*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":1886.1486769767127},{"$f":"BS1318+(BS1305+BS1306)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BS1307*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":1706.4772055720423},{"$f":"BT1318+(BT1305+BT1306)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BT1307*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":1710.2036701058646},{"$f":"BU1318+(BU1305+BU1306)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BU1307*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":1653.4363409657637},{"$f":"BV1318+(BV1305+BV1306)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BV1307*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":1508.9178715846676},{"$f":"BW1318+(BW1305+BW1306)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BW1307*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":1580.0710903457043},{"$f":"BX1318+(BX1305+BX1306)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BX1307*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":1583.521520469614},{"$f":"BY1318+(BY1305+BY1306)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BY1307*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":1530.9591786732244},{"$f":"BZ1318+(BZ1305+BZ1306)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BZ1307*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":1397.1457810981353},{"$f":"CA1318+(CA1305+CA1306)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+CA1307*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0.16966209162646959},{"$f":"CB1318+(CB1305+CB1306)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+CB1307*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":1462.6915751220722},{"$f":"CC1318+(CC1305+CC1306)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+CC1307*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":1439.2503038548946},{"$f":"CD1318+(CD1305+CD1306)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+CD1307*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":1481.148781291779},{"$f":"CE1318+(CE1305+CE1306)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+CE1307*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":1465.8856875796348},{"$f":"CF1318+(CF1305+CF1306)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+CF1307*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":1417.2279768881192},{"$f":"CG1318+(CG1305+CG1306)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+CG1307*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":1293.3550031328939},{"$f":"CH1318+(CH1305+CH1306)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+CH1307*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":1083.4732294430596},{"$f":"CI1318+(CI1305+CI1306)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+CI1307*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":1085.8392386708836},{"$f":"CJ1318+(CJ1305+CJ1306)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+CJ1307*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":1049.7964900105021},{"$f":"CK1318+(CK1305+CK1306)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+CK1307*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":958.03873167329834},{"$f":"CL1318+(CL1305+CL1306)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+CL1307*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":2884.1891838404672},{"$f":"CM1318+(CM1305+CM1306)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+CM1307*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":2837.7724301364119},{"$f":"CN1318+(CN1305+CN1306)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+CN1307*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":2849.7710444863837},{"$f":"CO1318+(CO1305+CO1306)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+CO1307*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":2890.4874337567876},{"$f":"CP1318+(CP1305+CP1306)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+CP1307*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":2794.542652111546},{"$f":"CQ1318+(CQ1305+CQ1306)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+CQ1307*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":2550.2860841434958},{"$f":"CR1318+(CR1305+CR1306)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+CR1307*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":2136.4346994029779},{"$f":"CS1318+(CS1305+CS1306)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+CS1307*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":2141.1000697113623},{"$f":"CT1318+(CT1305+CT1306)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+CT1307*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":2070.0298610852578},{"$f":"CU1318+(CU1305+CU1306)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+CU1307*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":1889.0990699978138},{"$f":"CV1318+(CV1305+CV1306)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+CV1307*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0.1448750636150298},{"$f":"CW1318+(CW1305+CW1306)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+CW1307*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":1706.4766908210761},{"$f":"CX1318+(CX1305+CX1306)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+CX1307*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":1483.1745774976857},{"$f":"CY1318+(CY1305+CY1306)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+CY1307*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":1710.2031553548989},{"$f":"CZ1318+(CZ1305+CZ1306)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+CZ1307*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":1653.4358262147978},{"$f":"DA1318+(DA1305+DA1306)*Fuel_Specs!$B$108/Fuel_Specs!$B$111+DA1307*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":1508.9173568337017}]
["    GHGs",{"$f":"B1319+SUMPRODUCT(B1314:B1315,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(B1306:B1308,Fuel_Specs!$B$101:$B$103)+B1305*Fuel_Specs!$B$101+SUMPRODUCT(B1316:B1317,Fuel_Specs!$B$104:$B$105)","v":3442.8960823985326},{"$f":"C1319+SUMPRODUCT(C1314:C1315,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(C1306:C1308,Fuel_Specs!$B$101:$B$103)+C1305*Fuel_Specs!$B$101+SUMPRODUCT(C1316:C1317,Fuel_Specs!$B$104:$B$105)","v":2001.8349812529714},{"$f":"D1319+SUMPRODUCT(D1314:D1315,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(D1306:D1308,Fuel_Specs!$B$101:$B$103)+D1305*Fuel_Specs!$B$101+SUMPRODUCT(D1316:D1317,Fuel_Specs!$B$104:$B$105)","v":2008.3813563978072},{"$f":"E1319+SUMPRODUCT(E1314:E1315,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(E1306:E1308,Fuel_Specs!$B$101:$B$103)+E1305*Fuel_Specs!$B$101+SUMPRODUCT(E1316:E1317,Fuel_Specs!$B$104:$B$105)","v":3070.1155436977483},{"$f":"F1319+SUMPRODUCT(F1314:F1315,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(F1306:F1308,Fuel_Specs!$B$101:$B$103)+F1305*Fuel_Specs!$B$101+SUMPRODUCT(F1316:F1317,Fuel_Specs!$B$104:$B$105)","v":3390.7247401628492},{"$f":"G1319+SUMPRODUCT(G1314:G1315,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(G1306:G1308,Fuel_Specs!$B$101:$B$103)+G1305*Fuel_Specs!$B$101+SUMPRODUCT(G1316:G1317,Fuel_Specs!$B$104:$B$105)","v":3248.5754260175086},{"$f":"H1319+SUMPRODUCT(H1314:H1315,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(H1306:H1308,Fuel_Specs!$B$101:$B$103)+H1305*Fuel_Specs!$B$101+SUMPRODUCT(H1316:H1317,Fuel_Specs!$B$104:$B$105)","v":2618.8084018370228},{"$f":"I1319+SUMPRODUCT(I1314:I1315,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(I1306:I1308,Fuel_Specs!$B$101:$B$103)+I1305*Fuel_Specs!$B$101+SUMPRODUCT(I1316:I1317,Fuel_Specs!$B$104:$B$105)","v":3208.4081413738745},{"$f":"J1319+SUMPRODUCT(J1314:J1315,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(J1306:J1308,Fuel_Specs!$B$101:$B$103)+J1305*Fuel_Specs!$B$101+SUMPRODUCT(J1316:J1317,Fuel_Specs!$B$104:$B$105)","v":1899.5405514588674},{"$f":"K1319+SUMPRODUCT(K1314:K1315,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(K1306:K1308,Fuel_Specs!$B$101:$B$103)+K1305*Fuel_Specs!$B$101+SUMPRODUCT(K1316:K1317,Fuel_Specs!$B$104:$B$105)","v":2037.256339907819},{"$f":"L1319+SUMPRODUCT(L1314:L1315,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(L1306:L1308,Fuel_Specs!$B$101:$B$103)+L1305*Fuel_Specs!$B$101+SUMPRODUCT(L1316:L1317,Fuel_Specs!$B$104:$B$105)","v":2869.131916203065},{"$f":"M1319+SUMPRODUCT(M1314:M1315,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(M1306:M1308,Fuel_Specs!$B$101:$B$103)+M1305*Fuel_Specs!$B$101+SUMPRODUCT(M1316:M1317,Fuel_Specs!$B$104:$B$105)","v":3157.0782724000569},{"$f":"N1319+SUMPRODUCT(N1314:N1315,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(N1306:N1308,Fuel_Specs!$B$101:$B$103)+N1305*Fuel_Specs!$B$101+SUMPRODUCT(N1316:N1317,Fuel_Specs!$B$104:$B$105)","v":3017.2216891280286},{"$f":"O1319+SUMPRODUCT(O1314:O1315,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(O1306:O1308,Fuel_Specs!$B$101:$B$103)+O1305*Fuel_Specs!$B$101+SUMPRODUCT(O1316:O1317,Fuel_Specs!$B$104:$B$105)","v":2450.8124647900668},{"$f":"P1319+SUMPRODUCT(P1314:P1315,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(P1306:P1308,Fuel_Specs!$B$101:$B$103)+P1305*Fuel_Specs!$B$101+SUMPRODUCT(P1316:P1317,Fuel_Specs!$B$104:$B$105)","v":2436.9547159147965},{"$f":"Q1319+SUMPRODUCT(Q1314:Q1315,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(Q1306:Q1308,Fuel_Specs!$B$101:$B$103)+Q1305*Fuel_Specs!$B$101+SUMPRODUCT(Q1316:Q1317,Fuel_Specs!$B$104:$B$105)","v":1936.7076490499496},{"$f":"R1319+SUMPRODUCT(R1314:R1315,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(R1306:R1308,Fuel_Specs!$B$101:$B$103)+R1305*Fuel_Specs!$B$101+SUMPRODUCT(R1316:R1317,Fuel_Specs!$B$104:$B$105)","v":1943.1484374989011},{"$f":"S1319+SUMPRODUCT(S1314:S1315,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(S1306:S1308,Fuel_Specs!$B$101:$B$103)+S1305*Fuel_Specs!$B$101+SUMPRODUCT(S1316:S1317,Fuel_Specs!$B$104:$B$105)","v":2273.5299545292987},{"$f":"T1319+SUMPRODUCT(T1314:T1315,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(T1306:T1308,Fuel_Specs!$B$101:$B$103)+T1305*Fuel_Specs!$B$101+SUMPRODUCT(T1316:T1317,Fuel_Specs!$B$104:$B$105)","v":2385.6248469409784},{"$f":"U1319+SUMPRODUCT(U1314:U1315,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(U1306:U1308,Fuel_Specs!$B$101:$B$103)+U1305*Fuel_Specs!$B$101+SUMPRODUCT(U1316:U1317,Fuel_Specs!$B$104:$B$105)","v":2245.7682636689501},{"$f":"V1319+SUMPRODUCT(V1314:V1315,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(V1306:V1308,Fuel_Specs!$B$101:$B$103)+V1305*Fuel_Specs!$B$101+SUMPRODUCT(V1316:V1317,Fuel_Specs!$B$104:$B$105)","v":1439.3081196121943},{"$f":"W1319+SUMPRODUCT(W1314:W1315,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(W1306:W1308,Fuel_Specs!$B$101:$B$103)+W1305*Fuel_Specs!$B$101+SUMPRODUCT(W1316:W1317,Fuel_Specs!$B$104:$B$105)","v":1441.9794203532861},{"$f":"X1319+SUMPRODUCT(X1314:X1315,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(X1306:X1308,Fuel_Specs!$B$101:$B$103)+X1305*Fuel_Specs!$B$101+SUMPRODUCT(X1316:X1317,Fuel_Specs!$B$104:$B$105)","v":1401.285994446403},{"$f":"Y1319+SUMPRODUCT(Y1314:Y1315,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(Y1306:Y1308,Fuel_Specs!$B$101:$B$103)+Y1305*Fuel_Specs!$B$101+SUMPRODUCT(Y1316:Y1317,Fuel_Specs!$B$104:$B$105)","v":1297.6885253560117},{"$f":"Z1319+SUMPRODUCT(Z1314:Z1315,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(Z1306:Z1308,Fuel_Specs!$B$101:$B$103)+Z1305*Fuel_Specs!$B$101+SUMPRODUCT(Z1316:Z1317,Fuel_Specs!$B$104:$B$105)","v":1869.1764892900949},{"$f":"AA1319+SUMPRODUCT(AA1314:AA1315,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AA1306:AA1308,Fuel_Specs!$B$101:$B$103)+AA1305*Fuel_Specs!$B$101+SUMPRODUCT(AA1316:AA1317,Fuel_Specs!$B$104:$B$105)","v":1599.9284017859093},{"$f":"AB1319+SUMPRODUCT(AB1314:AB1315,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AB1306:AB1308,Fuel_Specs!$B$101:$B$103)+AB1305*Fuel_Specs!$B$101+SUMPRODUCT(AB1316:AB1317,Fuel_Specs!$B$104:$B$105)","v":2027.9340310022546},{"$f":"AC1319+SUMPRODUCT(AC1314:AC1315,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AC1306:AC1308,Fuel_Specs!$B$101:$B$103)+AC1305*Fuel_Specs!$B$101+SUMPRODUCT(AC1316:AC1317,Fuel_Specs!$B$104:$B$105)","v":1829.3958408353863},{"$f":"AD1319+SUMPRODUCT(AD1314:AD1315,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AD1306:AD1308,Fuel_Specs!$B$101:$B$103)+AD1305*Fuel_Specs!$B$101+SUMPRODUCT(AD1316:AD1317,Fuel_Specs!$B$104:$B$105)","v":1721.0069887995639},{"$f":"AE1319+SUMPRODUCT(AE1314:AE1315,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AE1306:AE1308,Fuel_Specs!$B$101:$B$103)+AE1305*Fuel_Specs!$B$101+SUMPRODUCT(AE1316:AE1317,Fuel_Specs!$B$104:$B$105)","v":1129.2065013998442},{"$f":"AF1319+SUMPRODUCT(AF1314:AF1315,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AF1306:AF1308,Fuel_Specs!$B$101:$B$103)+AF1305*Fuel_Specs!$B$101+SUMPRODUCT(AF1316:AF1317,Fuel_Specs!$B$104:$B$105)","v":1131.2767594741902},{"$f":"AG1319+SUMPRODUCT(AG1314:AG1315,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AG1306:AG1308,Fuel_Specs!$B$101:$B$103)+AG1305*Fuel_Specs!$B$101+SUMPRODUCT(AG1316:AG1317,Fuel_Specs!$B$104:$B$105)","v":1099.739354396356},{"$f":"AH1319+SUMPRODUCT(AH1314:AH1315,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AH1306:AH1308,Fuel_Specs!$B$101:$B$103)+AH1305*Fuel_Specs!$B$101+SUMPRODUCT(AH1316:AH1317,Fuel_Specs!$B$104:$B$105)","v":1019.4513158513028},{"$f":"AI1319+SUMPRODUCT(AI1314:AI1315,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AI1306:AI1308,Fuel_Specs!$B$101:$B$103)+AI1305*Fuel_Specs!$B$101+SUMPRODUCT(AI1316:AI1317,Fuel_Specs!$B$104:$B$105)","v":1636.2180442295942},{"$f":"AJ1319+SUMPRODUCT(AJ1314:AJ1315,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AJ1306:AJ1308,Fuel_Specs!$B$101:$B$103)+AJ1305*Fuel_Specs!$B$101+SUMPRODUCT(AJ1316:AJ1317,Fuel_Specs!$B$104:$B$105)","v":1516.2765879814137},{"$f":"AK1319+SUMPRODUCT(AK1314:AK1315,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AK1306:AK1308,Fuel_Specs!$B$101:$B$103)+AK1305*Fuel_Specs!$B$101+SUMPRODUCT(AK1316:AK1317,Fuel_Specs!$B$104:$B$105)","v":1334.7722016055075},{"$f":"AL1319+SUMPRODUCT(AL1314:AL1315,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AL1306:AL1308,Fuel_Specs!$B$101:$B$103)+AL1305*Fuel_Specs!$B$101+SUMPRODUCT(AL1316:AL1317,Fuel_Specs!$B$104:$B$105)","v":1353.984440397365},{"$f":"AM1319+SUMPRODUCT(AM1314:AM1315,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AM1306:AM1308,Fuel_Specs!$B$101:$B$103)+AM1305*Fuel_Specs!$B$101+SUMPRODUCT(AM1316:AM1317,Fuel_Specs!$B$104:$B$105)","v":1522.3707334696755},{"$f":"AN1319+SUMPRODUCT(AN1314:AN1315,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AN1306:AN1308,Fuel_Specs!$B$101:$B$103)+AN1305*Fuel_Specs!$B$101+SUMPRODUCT(AN1316:AN1317,Fuel_Specs!$B$104:$B$105)","v":1603.7440454910563},{"$f":"AO1319+SUMPRODUCT(AO1314:AO1315,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AO1306:AO1308,Fuel_Specs!$B$101:$B$103)+AO1305*Fuel_Specs!$B$101+SUMPRODUCT(AO1316:AO1317,Fuel_Specs!$B$104:$B$105)","v":1515.2633499516101},{"$f":"AP1319+SUMPRODUCT(AP1314:AP1315,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AP1306:AP1308,Fuel_Specs!$B$101:$B$103)+AP1305*Fuel_Specs!$B$101+SUMPRODUCT(AP1316:AP1317,Fuel_Specs!$B$104:$B$105)","v":955.46985425659307},{"$f":"AQ1319+SUMPRODUCT(AQ1314:AQ1315,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AQ1306:AQ1308,Fuel_Specs!$B$101:$B$103)+AQ1305*Fuel_Specs!$B$101+SUMPRODUCT(AQ1316:AQ1317,Fuel_Specs!$B$104:$B$105)","v":957.15986084789597},{"$f":"AR1319+SUMPRODUCT(AR1314:AR1315,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AR1306:AR1308,Fuel_Specs!$B$101:$B$103)+AR1305*Fuel_Specs!$B$101+SUMPRODUCT(AR1316:AR1317,Fuel_Specs!$B$104:$B$105)","v":931.41504037619484},{"$f":"AS1319+SUMPRODUCT(AS1314:AS1315,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AS1306:AS1308,Fuel_Specs!$B$101:$B$103)+AS1305*Fuel_Specs!$B$101+SUMPRODUCT(AS1316:AS1317,Fuel_Specs!$B$104:$B$105)","v":865.87378442104909},{"$f":"AT1319+SUMPRODUCT(AT1314:AT1315,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AT1306:AT1308,Fuel_Specs!$B$101:$B$103)+AT1305*Fuel_Specs!$B$101+SUMPRODUCT(AT1316:AT1317,Fuel_Specs!$B$104:$B$105)","v":1118.382948316651},{"$f":"AU1319+SUMPRODUCT(AU1314:AU1315,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AU1306:AU1308,Fuel_Specs!$B$101:$B$103)+AU1305*Fuel_Specs!$B$101+SUMPRODUCT(AU1316:AU1317,Fuel_Specs!$B$104:$B$105)","v":987.19561522496997},{"$f":"AV1319+SUMPRODUCT(AV1314:AV1315,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AV1306:AV1308,Fuel_Specs!$B$101:$B$103)+AV1305*Fuel_Specs!$B$101+SUMPRODUCT(AV1316:AV1317,Fuel_Specs!$B$104:$B$105)","v":1102.3907278323459},{"$f":"AW1319+SUMPRODUCT(AW1314:AW1315,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AW1306:AW1308,Fuel_Specs!$B$101:$B$103)+AW1305*Fuel_Specs!$B$101+SUMPRODUCT(AW1316:AW1317,Fuel_Specs!$B$104:$B$105)","v":1058.8173199787493},{"$f":"AX1319+SUMPRODUCT(AX1314:AX1315,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AX1306:AX1308,Fuel_Specs!$B$101:$B$103)+AX1305*Fuel_Specs!$B$101+SUMPRODUCT(AX1316:AX1317,Fuel_Specs!$B$104:$B$105)","v":542.32917936770298},{"$f":"AY1319+SUMPRODUCT(AY1314:AY1315,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AY1306:AY1308,Fuel_Specs!$B$101:$B$103)+AY1305*Fuel_Specs!$B$101+SUMPRODUCT(AY1316:AY1317,Fuel_Specs!$B$104:$B$105)","v":543.16144392020385},{"$f":"AZ1319+SUMPRODUCT(AZ1314:AZ1315,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AZ1306:AZ1308,Fuel_Specs!$B$101:$B$103)+AZ1305*Fuel_Specs!$B$101+SUMPRODUCT(AZ1316:AZ1317,Fuel_Specs!$B$104:$B$105)","v":530.48309012006962},{"$f":"BA1319+SUMPRODUCT(BA1314:BA1315,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BA1306:BA1308,Fuel_Specs!$B$101:$B$103)+BA1305*Fuel_Specs!$B$101+SUMPRODUCT(BA1316:BA1317,Fuel_Specs!$B$104:$B$105)","v":498.20649170999798},{"$f":"BB1319+SUMPRODUCT(BB1314:BB1315,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BB1306:BB1308,Fuel_Specs!$B$101:$B$103)+BB1305*Fuel_Specs!$B$101+SUMPRODUCT(BB1316:BB1317,Fuel_Specs!$B$104:$B$105)","v":0.20802304544876477},{"$f":"BC1319+SUMPRODUCT(BC1314:BC1315,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BC1306:BC1308,Fuel_Specs!$B$101:$B$103)+BC1305*Fuel_Specs!$B$101+SUMPRODUCT(BC1316:BC1317,Fuel_Specs!$B$104:$B$105)","v":792.68384796478153},{"$f":"BD1319+SUMPRODUCT(BD1314:BD1315,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BD1306:BD1308,Fuel_Specs!$B$101:$B$103)+BD1305*Fuel_Specs!$B$101+SUMPRODUCT(BD1316:BD1317,Fuel_Specs!$B$104:$B$105)","v":782.56609942578041},{"$f":"BE1319+SUMPRODUCT(BE1314:BE1315,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BE1306:BE1308,Fuel_Specs!$B$101:$B$103)+BE1305*Fuel_Specs!$B$101+SUMPRODUCT(BE1316:BE1317,Fuel_Specs!$B$104:$B$105)","v":667.48831026157143},{"$f":"BF1319+SUMPRODUCT(BF1314:BF1315,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BF1306:BF1308,Fuel_Specs!$B$101:$B$103)+BF1305*Fuel_Specs!$B$101+SUMPRODUCT(BF1316:BF1317,Fuel_Specs!$B$104:$B$105)","v":728.83632625730127},{"$f":"BG1319+SUMPRODUCT(BG1314:BG1315,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BG1306:BG1308,Fuel_Specs!$B$101:$B$103)+BG1305*Fuel_Specs!$B$101+SUMPRODUCT(BG1316:BG1317,Fuel_Specs!$B$104:$B$105)","v":781.1756744354019},{"$f":"BH1319+SUMPRODUCT(BH1314:BH1315,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BH1306:BH1308,Fuel_Specs!$B$101:$B$103)+BH1305*Fuel_Specs!$B$101+SUMPRODUCT(BH1316:BH1317,Fuel_Specs!$B$104:$B$105)","v":1443.5415507315861},{"$f":"BI1319+SUMPRODUCT(BI1314:BI1315,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BI1306:BI1308,Fuel_Specs!$B$101:$B$103)+BI1305*Fuel_Specs!$B$101+SUMPRODUCT(BI1316:BI1317,Fuel_Specs!$B$104:$B$105)","v":1422.7439935356772},{"$f":"BJ1319+SUMPRODUCT(BJ1314:BJ1315,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BJ1306:BJ1308,Fuel_Specs!$B$101:$B$103)+BJ1305*Fuel_Specs!$B$101+SUMPRODUCT(BJ1316:BJ1317,Fuel_Specs!$B$104:$B$105)","v":1196.4982086168807},{"$f":"BK1319+SUMPRODUCT(BK1314:BK1315,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BK1306:BK1308,Fuel_Specs!$B$101:$B$103)+BK1305*Fuel_Specs!$B$101+SUMPRODUCT(BK1316:BK1317,Fuel_Specs!$B$104:$B$105)","v":1314.1439067377594},{"$f":"BL1319+SUMPRODUCT(BL1314:BL1315,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BL1306:BL1308,Fuel_Specs!$B$101:$B$103)+BL1305*Fuel_Specs!$B$101+SUMPRODUCT(BL1316:BL1317,Fuel_Specs!$B$104:$B$105)","v":1420.2183190453766},{"$f":"BM1319+SUMPRODUCT(BM1314:BM1315,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BM1306:BM1308,Fuel_Specs!$B$101:$B$103)+BM1305*Fuel_Specs!$B$101+SUMPRODUCT(BM1316:BM1317,Fuel_Specs!$B$104:$B$105)","v":3675.9954487004734},{"$f":"BN1319+SUMPRODUCT(BN1314:BN1315,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BN1306:BN1308,Fuel_Specs!$B$101:$B$103)+BN1305*Fuel_Specs!$B$101+SUMPRODUCT(BN1316:BN1317,Fuel_Specs!$B$104:$B$105)","v":2717.4242891375884},{"$f":"BO1319+SUMPRODUCT(BO1314:BO1315,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BO1306:BO1308,Fuel_Specs!$B$101:$B$103)+BO1305*Fuel_Specs!$B$101+SUMPRODUCT(BO1316:BO1317,Fuel_Specs!$B$104:$B$105)","v":2726.2982643339215},{"$f":"BP1319+SUMPRODUCT(BP1314:BP1315,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BP1306:BP1308,Fuel_Specs!$B$101:$B$103)+BP1305*Fuel_Specs!$B$101+SUMPRODUCT(BP1316:BP1317,Fuel_Specs!$B$104:$B$105)","v":3340.2434028462139},{"$f":"BQ1319+SUMPRODUCT(BQ1314:BQ1315,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BQ1306:BQ1308,Fuel_Specs!$B$101:$B$103)+BQ1305*Fuel_Specs!$B$101+SUMPRODUCT(BQ1316:BQ1317,Fuel_Specs!$B$104:$B$105)","v":3609.6943679426258},{"$f":"BR1319+SUMPRODUCT(BR1314:BR1315,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BR1306:BR1308,Fuel_Specs!$B$101:$B$103)+BR1305*Fuel_Specs!$B$101+SUMPRODUCT(BR1316:BR1317,Fuel_Specs!$B$104:$B$105)","v":3429.0462812162555},{"$f":"BS1319+SUMPRODUCT(BS1314:BS1315,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BS1306:BS1308,Fuel_Specs!$B$101:$B$103)+BS1305*Fuel_Specs!$B$101+SUMPRODUCT(BS1316:BS1317,Fuel_Specs!$B$104:$B$105)","v":2098.5912434487836},{"$f":"BT1319+SUMPRODUCT(BT1314:BT1315,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BT1306:BT1308,Fuel_Specs!$B$101:$B$103)+BT1305*Fuel_Specs!$B$101+SUMPRODUCT(BT1316:BT1317,Fuel_Specs!$B$104:$B$105)","v":2102.317707982606},{"$f":"BU1319+SUMPRODUCT(BU1314:BU1315,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BU1306:BU1308,Fuel_Specs!$B$101:$B$103)+BU1305*Fuel_Specs!$B$101+SUMPRODUCT(BU1316:BU1317,Fuel_Specs!$B$104:$B$105)","v":2045.5503788425049},{"$f":"BV1319+SUMPRODUCT(BV1314:BV1315,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BV1306:BV1308,Fuel_Specs!$B$101:$B$103)+BV1305*Fuel_Specs!$B$101+SUMPRODUCT(BV1316:BV1317,Fuel_Specs!$B$104:$B$105)","v":1901.0319094614088},{"$f":"BW1319+SUMPRODUCT(BW1314:BW1315,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BW1306:BW1308,Fuel_Specs!$B$101:$B$103)+BW1305*Fuel_Specs!$B$101+SUMPRODUCT(BW1316:BW1317,Fuel_Specs!$B$104:$B$105)","v":1972.1851282224454},{"$f":"BX1319+SUMPRODUCT(BX1314:BX1315,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BX1306:BX1308,Fuel_Specs!$B$101:$B$103)+BX1305*Fuel_Specs!$B$101+SUMPRODUCT(BX1316:BX1317,Fuel_Specs!$B$104:$B$105)","v":1975.6355583463551},{"$f":"BY1319+SUMPRODUCT(BY1314:BY1315,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BY1306:BY1308,Fuel_Specs!$B$101:$B$103)+BY1305*Fuel_Specs!$B$101+SUMPRODUCT(BY1316:BY1317,Fuel_Specs!$B$104:$B$105)","v":1923.0732165499655},{"$f":"BZ1319+SUMPRODUCT(BZ1314:BZ1315,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BZ1306:BZ1308,Fuel_Specs!$B$101:$B$103)+BZ1305*Fuel_Specs!$B$101+SUMPRODUCT(BZ1316:BZ1317,Fuel_Specs!$B$104:$B$105)","v":1789.2598189748765},{"$f":"CA1319+SUMPRODUCT(CA1314:CA1315,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(CA1306:CA1308,Fuel_Specs!$B$101:$B$103)+CA1305*Fuel_Specs!$B$101+SUMPRODUCT(CA1316:CA1317,Fuel_Specs!$B$104:$B$105)","v":0.93178057807692127},{"$f":"CB1319+SUMPRODUCT(CB1314:CB1315,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(CB1306:CB1308,Fuel_Specs!$B$101:$B$103)+CB1305*Fuel_Specs!$B$101+SUMPRODUCT(CB1316:CB1317,Fuel_Specs!$B$104:$B$105)","v":2103.4420880824123},{"$f":"CC1319+SUMPRODUCT(CC1314:CC1315,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(CC1306:CC1308,Fuel_Specs!$B$101:$B$103)+CC1305*Fuel_Specs!$B$101+SUMPRODUCT(CC1316:CC1317,Fuel_Specs!$B$104:$B$105)","v":1814.7730878072841},{"$f":"CD1319+SUMPRODUCT(CD1314:CD1315,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(CD1306:CD1308,Fuel_Specs!$B$101:$B$103)+CD1305*Fuel_Specs!$B$101+SUMPRODUCT(CD1316:CD1317,Fuel_Specs!$B$104:$B$105)","v":1758.3580464529055},{"$f":"CE1319+SUMPRODUCT(CE1314:CE1315,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(CE1306:CE1308,Fuel_Specs!$B$101:$B$103)+CE1305*Fuel_Specs!$B$101+SUMPRODUCT(CE1316:CE1317,Fuel_Specs!$B$104:$B$105)","v":1976.6231046210792},{"$f":"CF1319+SUMPRODUCT(CF1314:CF1315,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(CF1306:CF1308,Fuel_Specs!$B$101:$B$103)+CF1305*Fuel_Specs!$B$101+SUMPRODUCT(CF1316:CF1317,Fuel_Specs!$B$104:$B$105)","v":2057.978489848459},{"$f":"CG1319+SUMPRODUCT(CG1314:CG1315,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(CG1306:CG1308,Fuel_Specs!$B$101:$B$103)+CG1305*Fuel_Specs!$B$101+SUMPRODUCT(CG1316:CG1317,Fuel_Specs!$B$104:$B$105)","v":1934.1055160932337},{"$f":"CH1319+SUMPRODUCT(CH1314:CH1315,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(CH1306:CH1308,Fuel_Specs!$B$101:$B$103)+CH1305*Fuel_Specs!$B$101+SUMPRODUCT(CH1316:CH1317,Fuel_Specs!$B$104:$B$105)","v":1273.8933795400683},{"$f":"CI1319+SUMPRODUCT(CI1314:CI1315,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(CI1306:CI1308,Fuel_Specs!$B$101:$B$103)+CI1305*Fuel_Specs!$B$101+SUMPRODUCT(CI1316:CI1317,Fuel_Specs!$B$104:$B$105)","v":1276.2593887678922},{"$f":"CJ1319+SUMPRODUCT(CJ1314:CJ1315,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(CJ1306:CJ1308,Fuel_Specs!$B$101:$B$103)+CJ1305*Fuel_Specs!$B$101+SUMPRODUCT(CJ1316:CJ1317,Fuel_Specs!$B$104:$B$105)","v":1240.2166401075108},{"$f":"CK1319+SUMPRODUCT(CK1314:CK1315,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(CK1306:CK1308,Fuel_Specs!$B$101:$B$103)+CK1305*Fuel_Specs!$B$101+SUMPRODUCT(CK1316:CK1317,Fuel_Specs!$B$104:$B$105)","v":1148.458881770307},{"$f":"CL1319+SUMPRODUCT(CL1314:CL1315,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(CL1306:CL1308,Fuel_Specs!$B$101:$B$103)+CL1305*Fuel_Specs!$B$101+SUMPRODUCT(CL1316:CL1317,Fuel_Specs!$B$104:$B$105)","v":4260.1780329912781},{"$f":"CM1319+SUMPRODUCT(CM1314:CM1315,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(CM1306:CM1308,Fuel_Specs!$B$101:$B$103)+CM1305*Fuel_Specs!$B$101+SUMPRODUCT(CM1316:CM1317,Fuel_Specs!$B$104:$B$105)","v":3550.9650299527889},{"$f":"CN1319+SUMPRODUCT(CN1314:CN1315,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(CN1306:CN1308,Fuel_Specs!$B$101:$B$103)+CN1305*Fuel_Specs!$B$101+SUMPRODUCT(CN1316:CN1317,Fuel_Specs!$B$104:$B$105)","v":3562.9636443027607},{"$f":"CO1319+SUMPRODUCT(CO1314:CO1315,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(CO1306:CO1308,Fuel_Specs!$B$101:$B$103)+CO1305*Fuel_Specs!$B$101+SUMPRODUCT(CO1316:CO1317,Fuel_Specs!$B$104:$B$105)","v":3967.2751786606464},{"$f":"CP1319+SUMPRODUCT(CP1314:CP1315,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(CP1306:CP1308,Fuel_Specs!$B$101:$B$103)+CP1305*Fuel_Specs!$B$101+SUMPRODUCT(CP1316:CP1317,Fuel_Specs!$B$104:$B$105)","v":4170.5315012623569},{"$f":"CQ1319+SUMPRODUCT(CQ1314:CQ1315,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(CQ1306:CQ1308,Fuel_Specs!$B$101:$B$103)+CQ1305*Fuel_Specs!$B$101+SUMPRODUCT(CQ1316:CQ1317,Fuel_Specs!$B$104:$B$105)","v":3926.2749332943067},{"$f":"CR1319+SUMPRODUCT(CR1314:CR1315,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(CR1306:CR1308,Fuel_Specs!$B$101:$B$103)+CR1305*Fuel_Specs!$B$101+SUMPRODUCT(CR1316:CR1317,Fuel_Specs!$B$104:$B$105)","v":2495.5639264262741},{"$f":"CS1319+SUMPRODUCT(CS1314:CS1315,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(CS1306:CS1308,Fuel_Specs!$B$101:$B$103)+CS1305*Fuel_Specs!$B$101+SUMPRODUCT(CS1316:CS1317,Fuel_Specs!$B$104:$B$105)","v":2500.2292967346584},{"$f":"CT1319+SUMPRODUCT(CT1314:CT1315,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(CT1306:CT1308,Fuel_Specs!$B$101:$B$103)+CT1305*Fuel_Specs!$B$101+SUMPRODUCT(CT1316:CT1317,Fuel_Specs!$B$104:$B$105)","v":2429.159088108554},{"$f":"CU1319+SUMPRODUCT(CU1314:CU1315,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(CU1306:CU1308,Fuel_Specs!$B$101:$B$103)+CU1305*Fuel_Specs!$B$101+SUMPRODUCT(CU1316:CU1317,Fuel_Specs!$B$104:$B$105)","v":2248.2282970211099},{"$f":"CV1319+SUMPRODUCT(CV1314:CV1315,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(CV1306:CV1308,Fuel_Specs!$B$101:$B$103)+CV1305*Fuel_Specs!$B$101+SUMPRODUCT(CV1316:CV1317,Fuel_Specs!$B$104:$B$105)","v":0.79565075044190159},{"$f":"CW1319+SUMPRODUCT(CW1314:CW1315,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(CW1306:CW1308,Fuel_Specs!$B$101:$B$103)+CW1305*Fuel_Specs!$B$101+SUMPRODUCT(CW1316:CW1317,Fuel_Specs!$B$104:$B$105)","v":3294.4821460740959},{"$f":"CX1319+SUMPRODUCT(CX1314:CX1315,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(CX1306:CX1308,Fuel_Specs!$B$101:$B$103)+CX1305*Fuel_Specs!$B$101+SUMPRODUCT(CX1316:CX1317,Fuel_Specs!$B$104:$B$105)","v":1981.1324319726357},{"$f":"CY1319+SUMPRODUCT(CY1314:CY1315,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(CY1306:CY1308,Fuel_Specs!$B$101:$B$103)+CY1305*Fuel_Specs!$B$101+SUMPRODUCT(CY1316:CY1317,Fuel_Specs!$B$104:$B$105)","v":2947.8364054470712},{"$f":"CZ1319+SUMPRODUCT(CZ1314:CZ1315,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(CZ1306:CZ1308,Fuel_Specs!$B$101:$B$103)+CZ1305*Fuel_Specs!$B$101+SUMPRODUCT(CZ1316:CZ1317,Fuel_Specs!$B$104:$B$105)","v":3241.4412814678171},{"$f":"DA1319+SUMPRODUCT(DA1314:DA1315,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(DA1306:DA1308,Fuel_Specs!$B$101:$B$103)+DA1305*Fuel_Specs!$B$101+SUMPRODUCT(DA1316:DA1317,Fuel_Specs!$B$104:$B$105)","v":3096.922812086721}]
["Misc. item",null,null,null,{"$f":"-(Fuel_Specs!$E39/Fuel_Specs!$B39*E1299*Fuel_Specs!$F39)*Vehicles!$C$14*Fuel_Specs!$B39/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B39)/Fuel_Specs!$B$111","v":-318.43419978985241},{"$f":"-(IF(Inputs!$E$628=1,Fuel_Specs!$E$41,IF(Inputs!$E$628=3,Fuel_Specs!$E$43,Fuel_Specs!$E$42))/IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))*F1299*IF(Inputs!$E$628=1,Fuel_Specs!$F41,Fuel_Specs!$F42))*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)))/Fuel_Specs!$B$111","v":-1626.3360894583054},{"$f":"-IF(Inputs!$F$147=5,1,0)*(Fuel_Specs!$E37/Fuel_Specs!$B37*G1299*Fuel_Specs!$F37)/Fuel_Specs!$B$111","v":0},null,null,null,null,{"$f":"-(Fuel_Specs!$E39/Fuel_Specs!$B39*L1299*Fuel_Specs!$F39)*Vehicles!$C$14*Fuel_Specs!$B39/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B39)/Fuel_Specs!$B$111","v":-313.29816430937097},{"$f":"-(IF(Inputs!$E$628=1,Fuel_Specs!$E$41,IF(Inputs!$E$628=3,Fuel_Specs!$E$43,Fuel_Specs!$E$42))/IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))*M1299*IF(Inputs!$E$628=1,Fuel_Specs!$F41,Fuel_Specs!$F42))*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)))/Fuel_Specs!$B$111","v":-1600.1048622089781},{"$f":"-IF(Inputs!$F$147=5,1,0)*(Fuel_Specs!$E37/Fuel_Specs!$B37*N1299*Fuel_Specs!$F37)/Fuel_Specs!$B$111","v":0},null,null,null,null,{"$f":"-(Fuel_Specs!$E39/Fuel_Specs!$B39*S1299*Fuel_Specs!$F39)*Vehicles!$C$14*Fuel_Specs!$B39/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B39)/Fuel_Specs!$B$111","v":-313.29816430937097},{"$f":"-(IF(Inputs!$E$628=1,Fuel_Specs!$E$41,IF(Inputs!$E$628=3,Fuel_Specs!$E$43,Fuel_Specs!$E$42))/IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))*T1299*IF(Inputs!$E$628=1,Fuel_Specs!$F41,Fuel_Specs!$F42))*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)))/Fuel_Specs!$B$111","v":-1600.1048622089781},{"$f":"-IF(Inputs!$F$147=5,1,0)*(Fuel_Specs!$E37/Fuel_Specs!$B37*U1299*Fuel_Specs!$F37)/Fuel_Specs!$B$111","v":0},null,{"$f":"-(Fuel_Specs!$E39/Fuel_Specs!$B39*W1299*Fuel_Specs!$F39)*Vehicles!$C$14*Fuel_Specs!$B39/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B39)/Fuel_Specs!$B$111","v":-232.07271430323772},{"$f":"-(IF(Inputs!$E$628=1,Fuel_Specs!$E41,Fuel_Specs!$E42)/IF(Inputs!$E$628=1,Fuel_Specs!$B41,Fuel_Specs!$B42)*X1299*IF(Inputs!$E$628=1,Fuel_Specs!$F41,Fuel_Specs!$F42))*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B41,Fuel_Specs!$B42)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B41,Fuel_Specs!$B42))/Fuel_Specs!$B$111","v":-1185.262860895539},{"$f":"-IF(Inputs!$F$147=5,1,0)*(Fuel_Specs!$E37/Fuel_Specs!$B37*Y1299*Fuel_Specs!$F37)/Fuel_Specs!$B$111","v":0},null,null,{"$f":"-(Fuel_Specs!$E39/Fuel_Specs!$B39*AB1299*Fuel_Specs!$F39)*Vehicles!$C$14*Fuel_Specs!$B39/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B39)/Fuel_Specs!$B$111","v":-323.74143645301666},{"$f":"-(IF(Inputs!$E$628=1,Fuel_Specs!$E$41,IF(Inputs!$E$628=3,Fuel_Specs!$E$43,Fuel_Specs!$E$42))/IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))*AC1299*IF(Inputs!$E$628=1,Fuel_Specs!$F41,Fuel_Specs!$F42))*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)))/Fuel_Specs!$B$111","v":-1240.0812682119579},{"$f":"-IF(Inputs!$F$147=5,1,0)*(Fuel_Specs!$E37/Fuel_Specs!$B37*AD1299*Fuel_Specs!$F37)/Fuel_Specs!$B$111","v":0},null,{"$f":"-(Fuel_Specs!$E39/Fuel_Specs!$B39*AF1299*Fuel_Specs!$F39)*Vehicles!$C$14*Fuel_Specs!$B39/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B39)/Fuel_Specs!$B$111","v":-179.85635358500923},{"$f":"-(IF(Inputs!$E$628=1,Fuel_Specs!$E41,Fuel_Specs!$E42)/IF(Inputs!$E$628=1,Fuel_Specs!$B41,Fuel_Specs!$B42)*AG1299*IF(Inputs!$E$628=1,Fuel_Specs!$F41,Fuel_Specs!$F42))*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B41,Fuel_Specs!$B42)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B41,Fuel_Specs!$B42))/Fuel_Specs!$B$111","v":-918.57871719404295},{"$f":"-IF(Inputs!$F$147=5,1,0)*(Fuel_Specs!$E37/Fuel_Specs!$B37*AH1299*Fuel_Specs!$F37)/Fuel_Specs!$B$111","v":0},null,{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$49*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$31*Petroleum!$G$161,0))*Fuel_Specs!$F$31*Vehicles!$C$29/Fuel_Specs!$B$111/AJ1297*(1-Vehicles!$C$8)-(Fuel_Specs!$E$31/Fuel_Specs!$B$31*AJ1299*Fuel_Specs!$F$31)*Vehicles!$C$8*Fuel_Specs!$B$31/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$31)/Fuel_Specs!$B$111","v":-892.54653240432913},null,null,{"$f":"-(Fuel_Specs!$E39/Fuel_Specs!$B39*AM1299*Fuel_Specs!$F39)*Vehicles!$C$14*Fuel_Specs!$B39/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B39)/Fuel_Specs!$B$111","v":-198.20904272633669},{"$f":"-(IF(Inputs!$E$628=1,Fuel_Specs!$E$41,IF(Inputs!$E$628=3,Fuel_Specs!$E$43,Fuel_Specs!$E$42))/IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))*AN1299*IF(Inputs!$E$628=1,Fuel_Specs!$F41,Fuel_Specs!$F42))*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)))/Fuel_Specs!$B$111","v":-1012.3112393567002},{"$f":"-IF(Inputs!$F$147=5,1,0)*(Fuel_Specs!$E37/Fuel_Specs!$B37*AO1299*Fuel_Specs!$F37)/Fuel_Specs!$B$111","v":0},null,{"$f":"-(Fuel_Specs!$E39/Fuel_Specs!$B39*AQ1299*Fuel_Specs!$F39)*Vehicles!$C$14*Fuel_Specs!$B39/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B39)/Fuel_Specs!$B$111","v":-146.82151313061979},{"$f":"-(IF(Inputs!$E$628=1,Fuel_Specs!$E41,Fuel_Specs!$E42)/IF(Inputs!$E$628=1,Fuel_Specs!$B41,Fuel_Specs!$B42)*AR1299*IF(Inputs!$E$628=1,Fuel_Specs!$F41,Fuel_Specs!$F42))*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B41,Fuel_Specs!$B42)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B41,Fuel_Specs!$B42))/Fuel_Specs!$B$111","v":-749.86017730125945},{"$f":"-IF(Inputs!$F$147=5,1,0)*(Fuel_Specs!$E37/Fuel_Specs!$B37*AS1299*Fuel_Specs!$F37)/Fuel_Specs!$B$111","v":0},null,{"$f":"-(Fuel_Specs!$E39/Fuel_Specs!$B39*AU1299*Fuel_Specs!$F39)*Vehicles!$C$14*Fuel_Specs!$B39/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B39)/Fuel_Specs!$B$111","v":-97.610483352668339},{"$f":"-(IF(Inputs!$E$628=1,Fuel_Specs!$E$41,IF(Inputs!$E$628=3,Fuel_Specs!$E$43,Fuel_Specs!$E$42))/IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))*AV1299*IF(Inputs!$E$628=1,Fuel_Specs!$F41,Fuel_Specs!$F42))*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)))/Fuel_Specs!$B$111","v":-498.52513294953087},{"$f":"-IF(Inputs!$F$147=5,1,0)*(Fuel_Specs!$E37/Fuel_Specs!$B37*AW1299*Fuel_Specs!$F37)/Fuel_Specs!$B$111","v":0},null,{"$f":"-(Fuel_Specs!$E39/Fuel_Specs!$B39*AY1299*Fuel_Specs!$F39)*Vehicles!$C$14*Fuel_Specs!$B39/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B39)/Fuel_Specs!$B$111","v":-72.30406174271728},{"$f":"-(IF(Inputs!$E$628=1,Fuel_Specs!$E41,Fuel_Specs!$E42)/IF(Inputs!$E$628=1,Fuel_Specs!$B41,Fuel_Specs!$B42)*AZ1299*IF(Inputs!$E$628=1,Fuel_Specs!$F41,Fuel_Specs!$F42))*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B41,Fuel_Specs!$B42)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B41,Fuel_Specs!$B42))/Fuel_Specs!$B$111","v":-369.2778762589117},{"$f":"-IF(Inputs!$F$147=5,1,0)*(Fuel_Specs!$E37/Fuel_Specs!$B37*BA1299*Fuel_Specs!$F37)/Fuel_Specs!$B$111","v":0},null,{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$49*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$31*Petroleum!$G$161,0))*Fuel_Specs!$F$31*Inputs!$E$1398/Fuel_Specs!$B$111/BC1297","v":-36.872706315789472},{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$49*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$31*Petroleum!$G$161,0))*Fuel_Specs!$F$31*Vehicles!$C$29/Fuel_Specs!$B$111/BD1297*(1-Vehicles!$C$8)-(Fuel_Specs!$E$31/Fuel_Specs!$B$31*BD1299*Fuel_Specs!$F$31)*Vehicles!$C$8*Fuel_Specs!$B$31/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$31)/Fuel_Specs!$B$111","v":-423.80984656493035},null,null,{"$f":"-(Fuel_Specs!$E44/Fuel_Specs!$B44)*BG1299*Fuel_Specs!$F44*Vehicles!$C$16*Fuel_Specs!$B44/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B44)/Fuel_Specs!$B$111","v":-554.71128353202391},{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$49*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$31*Petroleum!$G$161,0))*Fuel_Specs!$F$31*Inputs!$E$1398/Fuel_Specs!$B$111/BH1297","v":-74.728684799999982},{"$f":"-IF(Petroleum!$C$10=2, (Petroleum!$B$167*Petroleum!$J$188+Petroleum!$C$167*Petroleum!$M$188)*Fuel_Specs!$E$49*Petroleum!$G$159,IF(Petroleum!$C$10=4,Fuel_Specs!$E$31*Petroleum!$G$161,0))*Fuel_Specs!$F$31*Vehicles!$C$29/Fuel_Specs!$B$111/BI1297*(1-Vehicles!$C$8)-(Fuel_Specs!$E$31/Fuel_Specs!$B$31*BI1299*Fuel_Specs!$F$31)*Vehicles!$C$8*Fuel_Specs!$B$31/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$31)/Fuel_Specs!$B$111","v":-858.92128903825881},null,null,{"$f":"-(Fuel_Specs!$E44/Fuel_Specs!$B44)*BL1299*Fuel_Specs!$F44*Vehicles!$C$16*Fuel_Specs!$B44/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B44)/Fuel_Specs!$B$111","v":-1124.2148679582353},null,null,null,{"$f":"-(Fuel_Specs!$E39/Fuel_Specs!$B39*BP1299*Fuel_Specs!$F39)*Vehicles!$C$14*Fuel_Specs!$B39/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B39)/Fuel_Specs!$B$111","v":-404.67679556627081},{"$f":"-(IF(Inputs!$E$628=1,Fuel_Specs!$E$41,IF(Inputs!$E$628=3,Fuel_Specs!$E$43,Fuel_Specs!$E$42))/IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))*BQ1299*IF(Inputs!$E$628=1,Fuel_Specs!$F41,Fuel_Specs!$F42))*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)))/Fuel_Specs!$B$111","v":-2066.8021136865968},{"$f":"-IF(Inputs!$F$147=5,1,0)*(Fuel_Specs!$E37/Fuel_Specs!$B37*BR1299*Fuel_Specs!$F37)/Fuel_Specs!$B$111","v":0},null,{"$f":"-(Fuel_Specs!$E39/Fuel_Specs!$B39*BT1299*Fuel_Specs!$F39)*Vehicles!$C$14*Fuel_Specs!$B39/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B39)/Fuel_Specs!$B$111","v":-323.74143645301666},{"$f":"-(IF(Inputs!$E$628=1,Fuel_Specs!$E41,Fuel_Specs!$E42)/IF(Inputs!$E$628=1,Fuel_Specs!$B41,Fuel_Specs!$B42)*BU1299*IF(Inputs!$E$628=1,Fuel_Specs!$F41,Fuel_Specs!$F42))*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B41,Fuel_Specs!$B42)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B41,Fuel_Specs!$B42))/Fuel_Specs!$B$111","v":-1653.4416909492775},{"$f":"-IF(Inputs!$F$147=5,1,0)*(Fuel_Specs!$E37/Fuel_Specs!$B37*BV1299*Fuel_Specs!$F37)/Fuel_Specs!$B$111","v":0},null,{"$f":"-(Fuel_Specs!$E39/Fuel_Specs!$B39*BX1299*Fuel_Specs!$F39)*Vehicles!$C$14*Fuel_Specs!$B39/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B39)/Fuel_Specs!$B$111","v":-299.7605893083487},{"$f":"-(IF(Inputs!$E$628=1,Fuel_Specs!$E41,Fuel_Specs!$E42)/IF(Inputs!$E$628=1,Fuel_Specs!$B41,Fuel_Specs!$B42)*BY1299*IF(Inputs!$E$628=1,Fuel_Specs!$F41,Fuel_Specs!$F42))*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B41,Fuel_Specs!$B42)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B41,Fuel_Specs!$B42))/Fuel_Specs!$B$111","v":-1530.9645286567381},{"$f":"-IF(Inputs!$F$147=5,1,0)*(Fuel_Specs!$E37/Fuel_Specs!$B37*BZ1299*Fuel_Specs!$F37)/Fuel_Specs!$B$111","v":0},null,null,null,null,{"$f":"-(Fuel_Specs!$E39/Fuel_Specs!$B39*CE1299*Fuel_Specs!$F39)*Vehicles!$C$14*Fuel_Specs!$B39/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B39)/Fuel_Specs!$B$111","v":-277.49265981687148},{"$f":"-(IF(Inputs!$E$628=1,Fuel_Specs!$E$41,IF(Inputs!$E$628=3,Fuel_Specs!$E$43,Fuel_Specs!$E$42))/IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))*CF1299*IF(Inputs!$E$628=1,Fuel_Specs!$F41,Fuel_Specs!$F42))*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)))/Fuel_Specs!$B$111","v":-1417.2357350993807},{"$f":"-IF(Inputs!$F$147=5,1,0)*(Fuel_Specs!$E37/Fuel_Specs!$B37*CG1299*Fuel_Specs!$F37)/Fuel_Specs!$B$111","v":0},null,{"$f":"-(Fuel_Specs!$E39/Fuel_Specs!$B39*CI1299*Fuel_Specs!$F39)*Vehicles!$C$14*Fuel_Specs!$B39/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B39)/Fuel_Specs!$B$111","v":-205.55011838286768},{"$f":"-(IF(Inputs!$E$628=1,Fuel_Specs!$E41,Fuel_Specs!$E42)/IF(Inputs!$E$628=1,Fuel_Specs!$B41,Fuel_Specs!$B42)*CJ1299*IF(Inputs!$E$628=1,Fuel_Specs!$F41,Fuel_Specs!$F42))*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B41,Fuel_Specs!$B42)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B41,Fuel_Specs!$B42))/Fuel_Specs!$B$111","v":-1049.8042482217634},{"$f":"-IF(Inputs!$F$147=5,1,0)*(Fuel_Specs!$E37/Fuel_Specs!$B37*CK1299*Fuel_Specs!$F37)/Fuel_Specs!$B$111","v":0},null,null,null,{"$f":"-(Fuel_Specs!$E39/Fuel_Specs!$B39*CO1299*Fuel_Specs!$F39)*Vehicles!$C$14*Fuel_Specs!$B39/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B39)/Fuel_Specs!$B$111","v":-547.16862499101398},{"$f":"-(IF(Inputs!$E$628=1,Fuel_Specs!$E$41,IF(Inputs!$E$628=3,Fuel_Specs!$E$43,Fuel_Specs!$E$42))/IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))*CP1299*IF(Inputs!$E$628=1,Fuel_Specs!$F41,Fuel_Specs!$F42))*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)))/Fuel_Specs!$B$111","v":-2794.5493368156799},{"$f":"-IF(Inputs!$F$147=5,1,0)*(Fuel_Specs!$E37/Fuel_Specs!$B37*CQ1299*Fuel_Specs!$F37)/Fuel_Specs!$B$111","v":0},null,{"$f":"-(Fuel_Specs!$E39/Fuel_Specs!$B39*CS1299*Fuel_Specs!$F39)*Vehicles!$C$14*Fuel_Specs!$B39/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B39)/Fuel_Specs!$B$111","v":-405.31009258593627},{"$f":"-(IF(Inputs!$E$628=1,Fuel_Specs!$E41,Fuel_Specs!$E42)/IF(Inputs!$E$628=1,Fuel_Specs!$B41,Fuel_Specs!$B42)*CT1299*IF(Inputs!$E$628=1,Fuel_Specs!$F41,Fuel_Specs!$F42))*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B41,Fuel_Specs!$B42)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B41,Fuel_Specs!$B42))/Fuel_Specs!$B$111","v":-2070.0365457893918},{"$f":"-IF(Inputs!$F$147=5,1,0)*(Fuel_Specs!$E37/Fuel_Specs!$B37*CU1299*Fuel_Specs!$F37)/Fuel_Specs!$B$111","v":0},null,null,null,{"$f":"-(Fuel_Specs!$E39/Fuel_Specs!$B39*CY1299*Fuel_Specs!$F39)*Vehicles!$C$14*Fuel_Specs!$B39/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B39)/Fuel_Specs!$B$111","v":-323.74143645301666},{"$f":"-(IF(Inputs!$E$628=1,Fuel_Specs!$E$41,IF(Inputs!$E$628=3,Fuel_Specs!$E$43,Fuel_Specs!$E$42))/IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))*CZ1299*IF(Inputs!$E$628=1,Fuel_Specs!$F41,Fuel_Specs!$F42))*Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42)))/Fuel_Specs!$B$111","v":-1653.4416909492775},{"$f":"-IF(Inputs!$F$147=5,1,0)*(Fuel_Specs!$E37/Fuel_Specs!$B37*DA1299*Fuel_Specs!$F37)/Fuel_Specs!$B$111","v":0}]

{"sheet":"HDV_WTW","index":41,"n_rows":3130,"n_cols":64,"rows_kept":139,"cut":true,"hidden":false,"merged":[[3,2,3,5],[2,2,2,5]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
[null,"WTW Results Menu",null,"Select a vehicle type from a pink drop down menu, then press \"Go\""]
[null,null,"Heavy-Duty Vehicles",null,null,null,null,null,null,null,null,null,"Per Vehicle Distnace Travelled",null,null,null,null,null,null,"Per Energy in Fuels"]
[null,null,"Select Heavy-Duty Vehicle Subcategory",null,null,null,null,null,null,null,null,null,"Energy Unit","Btu","mBtu","J","kJ","MJ",null,"Energy Unit","Btu","mBtu","J","kJ","MJ"]
[null,null,"Select Fuels and Vehicle Technologies",null,null,null,null,null,null,null,null,null,null,1,1E-3,{"$f":"BTU2J","v":1055.05585},{"$f":"BTU2kJ","v":1.05505585},{"$f":"BTU2MJ","v":1.0550558499999999E-3},null,null,1,1E-3,{"$f":"BTU2J","v":1055.05585},{"$f":"BTU2kJ","v":1.05505585},{"$f":"BTU2MJ","v":1.0550558499999999E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Emission Unit","g","mg","kg","lb","oz",null,"Emission Unit","g","mg","kg","lb","oz"]
[null,"Unit Selection: Select units from a pink drop down menu for the Results",null,null,null,null,null,null,null,null,null,null,null,1,1000,{"$f":"g2kg","v":1E-3},{"$f":"g2lb","v":2.2046226218487759E-3},{"$f":"g2lb*16","v":3.5273961949580414E-2},null,null,1,1000,{"$f":"g2kg","v":1E-3},{"$f":"g2lb","v":2.2046226218487759E-3},{"$f":"g2lb*16","v":3.5273961949580414E-2}]
[null,null,"Per Vehicle Distance Travelled or Cargo Distance Transported ",null,null,null,null,"Per Energy in Fuels",null,null,null,null,"Functional Unit","mile","km",null,null,null,null,"Functional Unit","mBtu","mmBtu","J","kJ","MJ"]
[null,null,"Energy Unit:","Btu","Emission Unit:","g",null,"Energy Unit:","Btu","Emission Unit:","g",null,null,1,1.60934,null,null,null,null,null,1E-3,9.9999999999999995E-7,{"$f":"BTU2J","v":1055.05585},{"$f":"BTU2kJ","v":1.05505585},{"$f":"BTU2MJ","v":1.0550558499999999E-3}]
[null,null,"Service Functional Unit for Heavy-Duty Vans and Trucks:",null,null,null,"mile",null,null,"Energy Functional Unit:","mmBtu"]
[null,null,"Service Functional Unit for Buses:",null,null,"mile"]
["Well-to-Wheels Energy Consumption, Water Consumption, and Emissions of Heavy-Duty Vehicles"]
["CIDI Combination Long-Haul Trucks: Conventional and LS Diesel"]
[null,{"$f":"$D$8&\"/\"&$G$9&\" or Gallon\" &\"/\"&$G$9&\" or \"&$F$8&\"/\"&$G$9","v":"Btu/mile or Gallon/mile or g/mile"},null,null,null,{"$f":"$I$8&\"/\"&$K$9&\" or Gallon\" &\"/\"&$K$9& \" or \" &$K$8&\"/\"&$K$9","v":"Btu/mmBtu or Gallon/mmBtu or g/mmBtu"},null,null,null,null,null,null,null,null,"Select Heavy-Duty Vehicle Subcategory","Select Fuels and Vehicle Technologies",null,null,null,"Select Fuels and Vehicle Technologies",null,null,"Select Fuels and Vehicle Technologies",null,null,null,"Select Fuels and Vehicle Technologies",null,null,null,"Select Fuels and Vehicle Technologies",null,null,null,"Select Fuels and Vehicle Technologies",null,null,null,"Select Fuels and Vehicle Technologies",null,null,null,"Select Fuels and Vehicle Technologies",null,null,null,"Select Fuels and Vehicle Technologies",null,null,null,"Select Fuels and Vehicle Technologies",null,null,null,"Select Fuels and Vehicle Technologies",null,null,null,"Select Fuels and Vehicle Technologies",null,null,null,"Select Fuels and Vehicle Technologies"]
["Item","Feedstock","Fuel","Vehicle Operation","Total","Feedstock","Fuel","Vehicle Operation","Total",null,null,null,null,null,"Combination Long-Haul Trucks, diesel is baseline fuel","Combination_Long_Haul_Trucks",null,null,null,"CIDI Vehicle: Diesel","RNAV_LHT_CIDI_Diesel",null,"CIDI Vehicle: Diesel","RNAV_SHT_CIDI_Diesel",null,null,"CIDI Vehicle: Diesel","RNAV_HVT_CIDI_Diesel",null,null,"CIDI Vehicle: Diesel","RNAV_MVV_CIDI_Diesel",null,null,"CIDI Vehicle: Diesel","RNAV_LVV_CIDI_Diesel",null,null,"CIDI Vehicle: Diesel","RNAV_HPT_CIDI_Diesel",null,null,"SI Vehicle: Gasoline","RNAV_HPTG_SI_Gasoline",null,null,"SI Vehicle: Gasoline","RNAV_MVVG_SI_Gasoline",null,null,"CIDI Vehicle: Diesel","RNAV_RFT_CIDI_Diesel",null,null,"CIDI Vehicle: Diesel","RNAV_SCB_CIDI_Diesel",null,null,"CIDI Vehicle: Diesel","RNAV_TRB_CIDI_Diesel",null,null,"CIDI Vehicle: Diesel","RNAV_ICB_CIDI_Diesel"]
["Total Energy ",{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$263,Petroleum!$C$263)*Petroleum!$K$262)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$263,Petroleum!$C$263)*Petroleum!$J$262))","v":1846.5532686648371},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*Petroleum!$K$263+(1-Inputs!$E$97)*Petroleum!$J$263)","v":4382.2054291169152},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299","v":21227.515996076458},{"$f":"SUM(B15:D15)","v":27456.27469385821},{"$f":"B15/D15*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":86988.664571311165},{"$f":"C15/D15*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":206439.85994060212},{"$f":"D15/D15*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1000000},{"$f":"E15/D15*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1293428.5245119133},null,null,null,null,null,"Combination Short-Haul Trucks, diesel is baseline fuel","Combination_Short_Haul_Trucks",null,null,null,"SI Vehicle: CNG","RNAV_LHT_SI_CNG",null,"SI Vehicle: CNG","RNAV_SHT_SI_CNG",null,null,"SI Vehicle: CNG","RNAV_HVT_SI_CNG",null,null,"SI Vehicle: CNG","RNAV_MVV_SI_CNG",null,null,"SI Flexible Fuel Vehicle: Ethanol","RNAV_LVV_SI_EtOH",null,null,"CIDI Vehicle: Biodiesel","RNAV_HPT_CIDI_BD",null,null,"SI Flexible Fuel Vehicle: Ethanol","RNAV_HPTG_SI_EtOH",null,null,"SI Flexible Fuel Vehicle: Ethanol","RNAV_MVVG_SI_EtOH",null,null,"SI Vehicle: CNG","RNAV_RFT_SI_CNG",null,null,"SI Vehicle: CNG","RNAV_SCB_SI_CNG",null,null,"SI Vehicle: CNG","RNAV_TRB_SI_CNG",null,null,"SI Vehicle: CNG","RNAV_ICB_SI_CNG"]
["Fossil Fuels",{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$264,Petroleum!$C$264)*Petroleum!$K$262)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$264,Petroleum!$C$264)*Petroleum!$J$262))","v":1750.5906907832868},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*Petroleum!$K$264+(1-Inputs!$E$97)*Petroleum!$J$264)","v":4317.4811691152818},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1300","v":21227.515996076458},27295.587855975027,{"$f":"B16/D15*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":82467.995365395254},{"$f":"C16/D15*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":203390.78627538399},{"$f":"D16/D15*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1000000},{"$f":"E16/D15*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1285858.7816407795},null,null,null,null,null,"Heavy Heavy-Duty Vocational Vehicles, diesel is baseline fuel","Heavy_Heavy_Duty_Vocational_Vehicles",null,null,null,"SI Vehicle: LNG","RNAV_LHT_SI_LNG",null,"SI Vehicle: LNG","RNAV_SHT_SI_LNG",null,null,"SI Vehicle: LNG","RNAV_HVT_SI_LNG",null,null,"CIDI Vehicle: Biodiesel","RNAV_MVV_CIDI_BD",null,null,"SI Vehicle: CNG","RNAV_LVV_SI_CNG",null,null,"CIDI Vehicle: Renewable Diesel","RNAV_HPT_CIDI_RD",null,null,"SI Vehicle: CNG","RNAV_HPTG_SI_CNG",null,null,"SI Vehicle: CNG","RNAV_MVVG_SI_CNG",null,null,"SI Vehicle: LNG","RNAV_RFT_SI_LNG",null,null,"SI Vehicle: LPG","RNAV_SCB_SI_LPG",null,null,"SI Vehicle: LNG","RNAV_TRB_SI_LNG",null,null,"CIDI Vehicle: Biodiesel","RNAV_ICB_CIDI_BD"]
["Coal",{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$265,Petroleum!$C$265)*Petroleum!$K$262)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$265,Petroleum!$C$265)*Petroleum!$J$262))","v":262.2091337237506},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*Petroleum!$K$265+(1-Inputs!$E$97)*Petroleum!$J$265)","v":181.54944922172047},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1301","v":0},443.75858294547106,{"$f":"B17/D15*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":12352.322983631973},{"$f":"C17/D15*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":8552.5526988309302},{"$f":"D17/D15*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0},{"$f":"E17/D15*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":20904.875682462905},null,null,null,null,null,"Medium Heavy-Duty Vocational Vehicles, diesel is baseline fuel","Medium_Heavy_Duty_Vocational_Vehicles_Diesel",null,null,null,"CIDI Vehicle: Biodiesel","RNAV_LHT_CIDI_BD",null,"CIDI Vehicle: Biodiesel","RNAV_SHT_CIDI_BD",null,null,"CIDI Vehicle: Biodiesel","RNAV_HVT_CIDI_BD",null,null,"CIDI Vehicle: Renewable Diesel","RNAV_MVV_CIDI_RD",null,null,"SI Vehicle: LPG","RNAV_LVV_SI_LPG",null,null,"CIDI Vehicle: DME","RNAV_HPT_CIDI_DME",null,null,"SI Vehicle: LPG","RNAV_HPTG_SI_LPG",null,null,"SI Vehicle: LPG","RNAV_MVVG_SI_LPG",null,null,"CIDI Vehicle: Biodiesel","RNAV_RFT_CIDI_BD",null,null,"CIDI Vehicle: Biodiesel","RNAV_SCB_CIDI_BD",null,null,"CIDI Vehicle: Biodiesel","RNAV_TRB_CIDI_BD",null,null,"CIDI Vehicle: Renewable Diesel","RNAV_ICB_CIDI_RD"]
["Natural Gas",{"$f":"B16-B17-B19","v":1149.7167609692929},{"$f":"C16-C17-C19","v":2879.021028211489},{"$f":"D16-D17-D19","v":0},4028.7377891807819,{"$f":"B18/D15*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":54161.62499568006},{"$f":"C18/D15*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":135626.84530510433},{"$f":"D18/D15*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0},{"$f":"E18/D15*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":189788.47030078436},null,null,null,null,null,"Light Heavy-Duty Vocational Vehicles, diesel is baseline fuel","Light_Heavy_Duty_Vocational_Vehicles",null,null,null,"CIDI Vehicle: Renewable Diesel","RNAV_LHT_CIDI_RD",null,"CIDI Vehicle: Renewable Diesel","RNAV_SHT_CIDI_RD",null,null,"CIDI Vehicle: Renewable Diesel","RNAV_HVT_CIDI_RD",null,null,"CIDI Vehicle: DME","RNAV_MVV_CIDI_DME",null,null,"CIDI Vehicle: Biodiesel","RNAV_LVV_CIDI_BD",null,null,"Grid-Independent HEV: Diesel","RNAV_HPT_CIDIHEV_Diesel",null,null,"SI Vehicle: Renewable Gasoline","RNAV_HPTG_SI_RG",null,null,"SI Vehicle: Renewable Gasoline","RNAV_MVVG_SI_RG",null,null,"CIDI Vehicle: Renewable Diesel","RNAV_RFT_CIDI_RD",null,null,"CIDI Vehicle: Renewable Diesel","RNAV_SCB_CIDI_RD",null,null,"CIDI Vehicle: Renewable Diesel","RNAV_TRB_CIDI_RD",null,null,"CIDI Vehicle: DME","RNAV_ICB_CIDI_DME"]
["Petroleum",{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$267,Petroleum!$C$267)*Petroleum!$K$262)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$267,Petroleum!$C$267)*Petroleum!$J$262))","v":338.66479609024321},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*Petroleum!$K$267+(1-Inputs!$E$97)*Petroleum!$J$267)","v":1256.9106916820724},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1303","v":21227.515996076458},22823.091483848773,{"$f":"B19/D15*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":15954.047386083213},{"$f":"C19/D15*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":59211.388271448755},{"$f":"D19/D15*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1000000},{"$f":"E19/D15*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1075165.435657532},null,null,null,null,null,"Heavy-Duty Pick-Up Trucks and Vans, diesel is baseline fuel","Heavy_Duty_Pick_Up_Trucks_and_Vans_Diesel",null,null,null,"CIDI Vehicle: DME","RNAV_LHT_CIDI_DME",null,"CIDI Vehicle: DME","RNAV_SHT_CIDI_DME",null,null,"CIDI Vehicle: DME","RNAV_HVT_CIDI_DME",null,null,"Grid-Independent HEV: Diesel","RNAV_MVV_CIDIHEV_Diesel",null,null,"CIDI Vehicle: Renewable Diesel","RNAV_LVV_CIDI_RD",null,null,"Grid-Independent HEV: Biodiesel","RNAV_HPT_CIDIHEV_BD",null,null,null,null,null,null,null,null,null,null,"CIDI Vehicle: DME","RNAV_RFT_CIDI_DME",null,null,"CIDI Vehicle: DME","RNAV_SCB_CIDI_DME",null,null,"CIDI Vehicle: DME","RNAV_TRB_CIDI_DME"]
["Water Consumption",{"$f":"1/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$268,Petroleum!$C$268)*Petroleum!$K$262)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$268,Petroleum!$C$268)*Petroleum!$J$262))","v":0.40179086617078152},{"$f":"1/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*Petroleum!$K$268+(1-Inputs!$E$97)*Petroleum!$J$268)","v":0.11907307355125461},0,0.52086393972203615,{"$f":"B20/D15*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":18.92783245317284},{"$f":"C20/D15*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":5.6093738698990139},{"$f":"D20/D15*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0},{"$f":"E20/D15*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":24.537206323071853},null,null,null,null,null,"Heavy-Duty Pick-Up Trucks and Vans, gasoline is baseline fuel","Heavy_Duty_Pick_Up_Trucks_and_Vans_Gasoline",null,null,null,"CIDI Vehicle: LNG with Diesel Pilot Ignition","RNAV_LHT_CIDI_LNG",null,"CIDI Vehicle: LNG with Diesel Pilot Ignition","RNAV_SHT_CIDI_LNG",null,null,"Grid-Independent HEV: Diesel","RNAV_HVT_CIDIHEV_Diesel",null,null,"Grid-Independent HEV: Biodiesel","RNAV_MVV_CIDIHEV_BD",null,null,"CIDI Vehicle: DME","RNAV_LVV_CIDI_DME",null,null,"Grid-Independent HEV: Renewable Diesel","RNAV_HPT_CIDIHEV_RD",null,null,null,null,null,null,null,null,null,null,"Grid-Independent Hydraulic HEV: Diesel","RNAV_RFT_CIDIHHV_Diesel",null,null,"Grid-Independent HEV: Diesel","RNAV_SCB_CIDIHEV_Diesel",null,null,"Grid-Independent HEV: Diesel","RNAV_TRB_CIDIHEV_Diesel"]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$279,Petroleum!$C$279)*Petroleum!$K$262)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$279,Petroleum!$C$279)*Petroleum!$J$262))+B25*Fuel_Specs!$B$108/Fuel_Specs!$B$111+B26*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":119.24486488178462},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*Petroleum!$K$279+(1-Inputs!$E$97)*Petroleum!$J$279)+C25*Fuel_Specs!$B$108/Fuel_Specs!$B$111+C26*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":300.0044584838202},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1318+D25*Fuel_Specs!$B$108/Fuel_Specs!$B$111+D26*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":1678.4939287772486},2097.7432521428536,{"$f":"B21/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":5617.4667306257115},{"$f":"C21/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":14132.810383432094},{"$f":"D21/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":79071.612952146141},{"$f":"E21/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":98821.890066203952},null,null,null,null,null,"Medium Heavy-Duty Vocational Vehicles, gasoline is baseline fuel","Medium_Heavy_Duty_Vocational_Vehicles_Gasoline",null,null,null,null,null,null,null,null,null,null,"Grid-Independent HEV: Biodiesel","RNAV_HVT_CIDIHEV_BD",null,null,"Grid-Independent HEV: Renewable Diesel","RNAV_MVV_CIDIHEV_RD",null,null,"Grid-Independent HEV: Diesel","RNAV_LVV_CIDIHEV_Diesel",null,null,"Grid-Independent HEV: DME","RNAV_HPT_CIDIHEV_DME",null,null,null,null,null,null,null,null,null,null,"Grid-Independent Hydraulic HEV: Biodiesel","RNAV_RFT_CIDIHHV_BD",null,null,"Grid-Independent HEV: Biodiesel","RNAV_SCB_CIDIHEV_BD",null,null,"Grid-Independent HEV: Biodiesel","RNAV_TRB_CIDIHEV_BD"]
["CH4",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$277,Petroleum!$C$277)*Petroleum!$K$262)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$277,Petroleum!$C$277)*Petroleum!$J$262))","v":3.2851171298206721},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*Petroleum!$K$277+(1-Inputs!$E$97)*Petroleum!$J$277)","v":0.90158246993504343},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1314","v":4.9101515420826398E-3},4.1916097512977979,{"$f":"B22/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":154.75749166449197},{"$f":"C22/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":42.472349101123534},{"$f":"D22/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.23131069801055371},{"$f":"E22/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":197.46115146362604},null,null,null,null,null,"Refuse Trucks","Refuse_Trucks",null,null,null,null,null,null,null,null,null,null,"Grid-Independent HEV: Renewable Diesel","RNAV_HVT_CIDIHEV_RD",null,null,"Grid-Independent HEV: DME","RNAV_MVV_CIDIHEV_DME",null,null,"Grid-Independent HEV: Biodiesel","RNAV_LVV_CIDIHEV_BD",null,null,"Electric Vehicle","RNAV_HPT_BEV",null,null,null,null,null,null,null,null,null,null,"Grid-Independent Hydraulic HEV: Renewable Diesel","RNAV_RFT_CIDIHHV_RD",null,null,"Grid-Independent HEV: Renewable Diesel","RNAV_SCB_CIDIHEV_RD",null,null,"Grid-Independent HEV: Renewable Diesel","RNAV_TRB_CIDIHEV_RD"]
["N2O",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$278,Petroleum!$C$278)*Petroleum!$K$262)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$278,Petroleum!$C$278)*Petroleum!$J$262))","v":2.1342086682229699E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*Petroleum!$K$278+(1-Inputs!$E$97)*Petroleum!$J$278)","v":5.1993565615830288E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1315","v":2.0615883168566026E-3},9.3951535466626022E-3,{"$f":"B23/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.1005397272397506},{"$f":"C23/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.24493476121012187},{"$f":"D23/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":9.7118679229244345E-2},{"$f":"E23/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.44259316767911683},null,null,null,null,null,"School Buses","School_Buses",null,null,null,null,null,null,null,null,null,null,"Grid-Independent HEV: DME","RNAV_HVT_CIDIHEV_DME",null,null,null,null,null,null,"Grid-Independent HEV: Renewable Diesel","RNAV_LVV_CIDIHEV_RD",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grid-Independent Hydraulic HEV: DME","RNAV_RFT_CIDIHHV_DME",null,null,"Grid-Independent HEV: DME","RNAV_SCB_CIDIHEV_DME",null,null,"Grid-Independent HEV: DME","RNAV_TRB_CIDIHEV_DME"]
["GHGs",{"$f":"B21+SUMPRODUCT(B22:B23,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(B25:B27,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(B31:B32,Fuel_Specs!$B$104:$B$105)","v":227.51736572751554},{"$f":"C21+SUMPRODUCT(C22:C23,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(C25:C27,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(C31:C32,Fuel_Specs!$B$104:$B$105)","v":340.43617476152855},{"$f":"D21+SUMPRODUCT(D22:D23,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(D25:D27,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(D31:D32,Fuel_Specs!$B$104:$B$105)","v":3450.1096184459725},{"$f":"E21+SUMPRODUCT(E22:E23,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(E25:E27,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(E31:E32,Fuel_Specs!$B$104:$B$105)","v":4018.0631589350169},{"$f":"B24/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":10718.040008523289},{"$f":"C24/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":16037.49467551702},{"$f":"D24/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":162530.06800624559},{"$f":"E24/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":189285.60269028592},null,null,null,null,null,"Transit Buses","Transit_Buses",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grid-Independent HEV: DME","RNAV_LVV_CIDIHEV_DME",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grid-Independent HEV: Diesel","RNAV_RFT_CIDIHEV_Diesel",null,null,null,null,null,null,"Electric Vehicle","RNAV_TRB_BEV"]
["VOC: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$269,Petroleum!$C$269)*Petroleum!$K$262)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$269,Petroleum!$C$269)*Petroleum!$J$262))","v":8.7085014031682825E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*Petroleum!$K$269+(1-Inputs!$E$97)*Petroleum!$J$269)","v":0.11850655875163862},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*(HDV_TS!$B$1305+HDV_TS!$B$1306)","v":1.5709792786201808},{"$f":"SUM(B25:D25)","v":1.7765708514035023},{"$f":"B25/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":4.1024589993374168},{"$f":"C25/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":5.5826861123808618},{"$f":"D25/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":74.006741010608565},{"$f":"E25/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":83.691886122326835},null,null,null,null,null,"Intercity Buses","Intercity_Buses",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grid-Independent HEV: Biodiesel","RNAV_RFT_CIDIHEV_BD"]
["CO: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$270,Petroleum!$C$270)*Petroleum!$K$262)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$270,Petroleum!$C$270)*Petroleum!$J$262))","v":0.20873867782395542},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*Petroleum!$K$270+(1-Inputs!$E$97)*Petroleum!$J$270)","v":0.19469164819257245},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1307","v":3.6425258781259022},{"$f":"SUM(B26:D26)","v":4.0459562041424304},{"$f":"B26/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":9.8334010377161984},{"$f":"C26/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":9.1716641847570806},{"$f":"D26/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":171.59454166936729},{"$f":"E26/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":190.59960689184058},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grid-Independent HEV: Renewable Diesel","RNAV_RFT_CIDIHEV_RD"]
["NOx: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$271,Petroleum!$C$271)*Petroleum!$K$262)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$271,Petroleum!$C$271)*Petroleum!$J$262))","v":0.49158345251364971},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*Petroleum!$K$271+(1-Inputs!$E$97)*Petroleum!$J$271)","v":0.31081258334214623},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1308","v":13.010711893001563},{"$f":"SUM(B27:D27)","v":13.813107928857359},{"$f":"B27/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":23.157841577154411},{"$f":"C27/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":14.641966747291329},{"$f":"D27/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":612.91730485123037},{"$f":"E27/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":650.71711317567622},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grid-Independent HEV: DME","RNAV_RFT_CIDIHEV_DME"]
["PM10: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$272,Petroleum!$C$272)*Petroleum!$K$262)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$272,Petroleum!$C$272)*Petroleum!$J$262))","v":3.3282829752628876E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*Petroleum!$K$272+(1-Inputs!$E$97)*Petroleum!$J$272)","v":3.5238853447373562E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*(HDV_TS!$B$1309+HDV_TS!$B$1310)","v":0.8772074850548186},0.94572916825482101,{"$f":"B28/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.5679097713920289},{"$f":"C28/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.6600554419031819},{"$f":"D28/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":41.324076034942351},{"$f":"E28/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":44.552041248237565},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Electric Vehicle","RNAV_RFT_BEV"]
["PM2.5: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$273,Petroleum!$C$273)*Petroleum!$K$262)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$273,Petroleum!$C$273)*Petroleum!$J$262))","v":2.7165842775949096E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*Petroleum!$K$273+(1-Inputs!$E$97)*Petroleum!$J$273)","v":2.5442959916122717E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*(HDV_TS!$B$1311+HDV_TS!$B$1312)","v":0.75624761633980919},{"$f":"SUM(B29:D29)","v":0.80885641903188099},{"$f":"B29/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.2797466637627426},{"$f":"C29/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.1985839474022968},{"$f":"D29/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":35.62581775840323},{"$f":"E29/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":38.104148369568264}]
["SOx: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$274,Petroleum!$C$274)*Petroleum!$K$262)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$274,Petroleum!$C$274)*Petroleum!$J$262))","v":0.15622145846051433},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*Petroleum!$K$274+(1-Inputs!$E$97)*Petroleum!$J$274)","v":0.24147258547303835},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1313","v":1.1562622950819673E-2},{"$f":"SUM(B30:D30)","v":0.40925666688437234},{"$f":"B30/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":7.3593847951587552},{"$f":"C30/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":11.375451820065543},{"$f":"D30/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.54469976387990127},{"$f":"E30/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":19.279536379104197}]
["BC Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$275,Petroleum!$C$275)*Petroleum!$K$262)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$275,Petroleum!$C$275)*Petroleum!$J$262))","v":4.9210392795008776E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*Petroleum!$K$275+(1-Inputs!$E$97)*Petroleum!$J$275)","v":2.7495002057938891E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*SUM(HDV_TS!$B$1316+EF!$H$117*HDV_TS!$B$1312)","v":0.47471112447261982},{"$f":"SUM(B31:D31)","v":0.4823816639579146},{"$f":"B31/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.23182360481605324},{"$f":"C31/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.12952529190424764},{"$f":"D31/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":22.363008679883318},{"$f":"E31/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":22.724357576603619}]
["OC Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$276,Petroleum!$C$276)*Petroleum!$K$262)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$276,Petroleum!$C$276)*Petroleum!$J$262))","v":9.9786414869803969E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*Petroleum!$K$276+(1-Inputs!$E$97)*Petroleum!$J$276)","v":6.2899016635701429E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*SUM(HDV_TS!$B$1317+EF!$H$118*HDV_TS!$B$1312)","v":0.18858156077504243},0.20485010392559297,{"$f":"B32/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.47008050724469025},{"$f":"C32/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.29630888817762396},{"$f":"D32/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":8.8838261061679802},{"$f":"E32/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":9.6502155015902957}]
["VOC: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$284,Petroleum!$C$284)*Petroleum!$K$283)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$284,Petroleum!$C$284)*Petroleum!$J$283))","v":1.4707776685926184E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*Petroleum!$K$284+(1-Inputs!$E$97)*Petroleum!$J$284)","v":6.6013706722563611E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*(HDV_TS!$B$1305+HDV_TS!$B$1306)*HDV_TS!$B$1296","v":0.6755210898066778},0.75624257321516763,{"$f":"B33/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.69286376647388537},{"$f":"C33/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":3.10981778248407},{"$f":"D33/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":31.822898634561685},{"$f":"E33/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":35.625580183519645}]
["CO: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$285,Petroleum!$C$285)*Petroleum!$K$283)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$285,Petroleum!$C$285)*Petroleum!$J$283))","v":9.7067752621212994E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*Petroleum!$K$285+(1-Inputs!$E$97)*Petroleum!$J$285)","v":7.9991085205764492E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1307*HDV_TS!$B$1296","v":1.566286127594138},1.6559839880620237,{"$f":"B34/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.45727325156252058},{"$f":"C34/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":3.7682734626392214},{"$f":"D34/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":73.785652917827932},{"$f":"E34/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":78.011199632029673}]
["NOx: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$286,Petroleum!$C$286)*Petroleum!$K$283)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$286,Petroleum!$C$286)*Petroleum!$J$283))","v":3.3169600025006768E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*Petroleum!$K$286+(1-Inputs!$E$97)*Petroleum!$J$286)","v":0.14537187323840534},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1308*HDV_TS!$B$1296","v":5.5946061139906718},5.7731475872540843,{"$f":"B35/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.5625756697645454},{"$f":"C35/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":6.8482752887937917},{"$f":"D35/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":263.55444108602904},{"$f":"E35/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":271.96529204458739}]
["PM10: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$287,Petroleum!$C$287)*Petroleum!$K$283)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$287,Petroleum!$C$287)*Petroleum!$J$283))","v":4.9310583046040706E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*Petroleum!$K$287+(1-Inputs!$E$97)*Petroleum!$J$287)","v":1.9360199615656274E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*(HDV_TS!$B$1309+HDV_TS!$B$1310)*HDV_TS!$B$1296","v":0.37719921857357197},0.40149047649383229,{"$f":"B36/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.23229558774166004},{"$f":"C36/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.91203321289380612},{"$f":"D36/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":17.769352695025209},{"$f":"E36/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":18.913681495660676}]
["PM2.5: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$288,Petroleum!$C$288)*Petroleum!$K$283)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$288,Petroleum!$C$288)*Petroleum!$J$283))","v":3.6652744115216289E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*Petroleum!$K$288+(1-Inputs!$E$97)*Petroleum!$J$288)","v":1.3383322314567016E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*(HDV_TS!$B$1311+HDV_TS!$B$1312)*HDV_TS!$B$1296","v":0.32518647502611797},0.34223507175220663,{"$f":"B37/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.17266619477281714},{"$f":"C37/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.63047048543224249},{"$f":"D37/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":15.319101636113389},{"$f":"E37/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":16.122238316318448}]
["SOx: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$289,Petroleum!$C$289)*Petroleum!$K$283)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$289,Petroleum!$C$289)*Petroleum!$J$283))","v":4.1358502688105023E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*Petroleum!$K$289+(1-Inputs!$E$97)*Petroleum!$J$289)","v":0.17273410532690875},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1313*HDV_TS!$B$1296","v":4.9719278688524588E-3},0.21906453588386623,{"$f":"B38/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.9483439652453654},{"$f":"C38/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":8.1372735914478032},{"$f":"D38/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.23422089846835753},{"$f":"E38/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":10.319838455161527}]
["BC: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$290,Petroleum!$C$290)*Petroleum!$K$283)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$290,Petroleum!$C$290)*Petroleum!$J$283))","v":3.4078085424444227E-4},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*Petroleum!$K$290+(1-Inputs!$E$97)*Petroleum!$J$290)","v":1.2853245341670173E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*SUM(HDV_TS!$B$1316+EF!$H$117*HDV_TS!$B$1312)*HDV_TS!$B$1296","v":0.20412578352322652},0.20575188891163798,{"$f":"B39/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.6053732066786796E-2},{"$f":"C39/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":6.0549926538959506E-2},{"$f":"D39/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":9.6160937323498281},{"$f":"E39/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":9.6926973909555727}]
["OC: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$291,Petroleum!$C$291)*Petroleum!$K$283)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$291,Petroleum!$C$291)*Petroleum!$J$283))","v":7.6766803190023657E-4},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*HDV_TS!$B$1299/1000000*(Inputs!$E$97*Petroleum!$K$291+(1-Inputs!$E$97)*Petroleum!$J$291)","v":3.2835784833652316E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$B$1298,HDV_TS!$B$1298*T2MT*$O$8)))*SUM(HDV_TS!$B$1317+EF!$H$118*HDV_TS!$B$1312)*HDV_TS!$B$1296","v":8.1090071133268243E-2},8.5141317648533707E-2,{"$f":"B40/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":3.6163818321565601E-2},{"$f":"C40/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.15468500807970864},{"$f":"D40/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":3.8200452256522315},{"$f":"E40/D15/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":4.0108940520535059}]
[]
[{"$f":"\"SI Combination Long-Haul Trucks: CNG, \" &IF(Inputs!F114=1,\"NA NG\",IF(Inputs!F114=2,\"nNA NG\",IF(Inputs!F114=3,\"FG\",IF(RNG!G5=1,\"LFG\",IF(RNG!G6=1,\"AD Gas\",\"RNG\")))))","v":"SI Combination Long-Haul Trucks: CNG, NA NG"}]
[null,{"$f":"$D$8&\"/\"&$G$9&\" or Gallon\" &\"/\"&$G$9&\" or \"&$F$8&\"/\"&$G$9","v":"Btu/mile or Gallon/mile or g/mile"},null,null,null,{"$f":"$I$8&\"/\"&$K$9&\" or Gallon\" &\"/\"&$K$9& \" or \" &$K$8&\"/\"&$K$9","v":"Btu/mmBtu or Gallon/mmBtu or g/mmBtu"}]
["Item","Feedstock","Fuel","Vehicle Operation","Total","Feedstock","Fuel","Vehicle Operation","Total"]
["Total Energy ",{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1299/1000000*NG!$I$85*NG!$J$84","v":3452.7270445907889},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1299/1000000*NG!$J$85","v":1972.856247338769},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1299","v":26534.394995095572},{"$f":"SUM(B45:D45)","v":31959.978287025129},{"$f":"B45/D45*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":130122.69717206541},{"$f":"C45/D45*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":74350.903712084546},{"$f":"D45/D45*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1000000},{"$f":"E45/D45*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1204473.60088415}]
["Fossil Fuels",{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1299/1000000*NG!$I$86*NG!$J$84","v":3429.2624250804101},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1299/1000000*NG!$J$86","v":1622.5833259570954},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1300","v":26534.394995095572},31586.240746133077,{"$f":"B46/D45*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":129238.38759897297},{"$f":"C46/D45*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":61150.191148394457},{"$f":"D46/D45*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1000000},{"$f":"E46/D45*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1190388.5787473675}]
["Coal",{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1299/1000000*NG!$I$87*NG!$J$84","v":65.935213073259916},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1299/1000000*NG!$J$87","v":984.84156782399111},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1301","v":0},1050.776780897251,{"$f":"B47/D45*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":2484.8960409855554},{"$f":"C47/D45*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":37115.659430185697},{"$f":"D47/D45*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0},{"$f":"E47/D45*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":39600.555471171254}]
["Natural Gas",{"$f":"B46-B47-B49","v":3248.0770117219995},{"$f":"C46-C47-C49","v":563.65964975486588},{"$f":"D46-D47-D49","v":26534.394995095572},30346.131656572437,{"$f":"B48/D45*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":122410.06483555969},{"$f":"C48/D45*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":21242.604169382746},{"$f":"D48/D45*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1000000},{"$f":"E48/D45*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1143652.6690049425}]
["Petroleum",{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1299/1000000*NG!$I$89*NG!$J$84","v":115.25020028515073},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1299/1000000*NG!$J$89","v":74.082108378238402},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1303","v":0},189.33230866338914,{"$f":"B49/D45*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":4343.4267224277301},{"$f":"C49/D45*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":2791.9275488260132},{"$f":"D49/D45*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0},{"$f":"E49/D45*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":7135.3542712537437}]
["Water Consumption",{"$f":"1/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1299/1000000*NG!$I$90*NG!$J$84","v":0.11648797742840523},{"$f":"1/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1299/1000000*NG!$J$90","v":0.14197443751019689},0,0.25846241493860211,{"$f":"B50/D45*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":4.3900747482630011},{"$f":"C50/D45*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":5.3505812940690163},{"$f":"D50/D45*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0},{"$f":"E50/D45*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":9.7406560423320183}]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1299/1000000*NG!$I$101*NG!$J$84+B55*Fuel_Specs!$B$108/Fuel_Specs!$B$111+B56*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":202.58282507786862},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1299/1000000*NG!$J$101+C55*Fuel_Specs!$B$108/Fuel_Specs!$B$111+C56*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":82.571678899944601},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1318+D55*Fuel_Specs!$B$108/Fuel_Specs!$B$111+D56*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":1565.2045789422532},1850.3590829200664,{"$f":"B51/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":7634.7256123726429},{"$f":"C51/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":3111.8734350342856},{"$f":"D51/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":58987.762081311994},{"$f":"E51/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":69734.361128718927}]
["CH4",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1299/1000000*NG!$I$99*NG!$J$84","v":9.3568296123606949},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1299/1000000*NG!$J$99","v":0.29281330817374152},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1314","v":4.0999999999999996},13.749642920534436,{"$f":"B52/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":352.63022255039709},{"$f":"C52/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":11.035235897704208},{"$f":"D52/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":154.51643049550648},{"$f":"E52/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":518.18188894360776}]
["N2O",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1299/1000000*NG!$I$100*NG!$J$84","v":5.5078354193169816E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1299/1000000*NG!$J$100","v":1.669986014595688E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1315","v":2.0615883168566026E-3},5.8809928524622107E-2,{"$f":"B53/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":2.0757343140233688},{"$f":"C53/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":6.2936653159205491E-2},{"$f":"D53/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":7.7694943383395484E-2},{"$f":"E53/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":2.2163659105659699}]
["GHGs",{"$f":"B51+SUMPRODUCT(B52:B53,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(B55:B57,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(B61:B62,Fuel_Specs!$B$104:$B$105)","v":504.87512908710789},{"$f":"C51+SUMPRODUCT(C52:C53,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(C55:C57,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(C61:C62,Fuel_Specs!$B$104:$B$105)","v":100.51416785108738},{"$f":"D51+SUMPRODUCT(D52:D53,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(D55:D57,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(D61:D62,Fuel_Specs!$B$104:$B$105)","v":2009.048517300411},{"$f":"E51+SUMPRODUCT(E52:E53,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(E55:E57,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(E61:E62,Fuel_Specs!$B$104:$B$105)","v":2614.4378142386063},{"$f":"B54/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":19027.195803048286},{"$f":"C54/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":3788.0708367259062},{"$f":"D54/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":75714.879411109592},{"$f":"E54/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":98530.146050883792}]
["VOC: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1299/1000000*NG!$I$91*NG!$J$84","v":0.32391193881400582},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1299/1000000*NG!$J$91","v":1.4080253588002904E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*(HDV_TS!$C$1305+HDV_TS!$C$1306)","v":1.5709792786201808},{"$f":"SUM(B55:D55)","v":1.9089714710221894},{"$f":"B55/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":12.207247946443678},{"$f":"C55/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.53064159143652601},{"$f":"D55/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":59.205392808486849},{"$f":"E55/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":71.943282346367042}]
["CO: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1299/1000000*NG!$I$92*NG!$J$84","v":1.1076357248705799},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1299/1000000*NG!$J$92","v":0.10182741935439547},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1307","v":0.54637888171888527},1.7558420259438607,{"$f":"B56/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":41.74339475519632},{"$f":"C56/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":3.8375632598073759},{"$f":"D56/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":20.591345000324072},{"$f":"E56/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":66.17230301532777}]
["NOx: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1299/1000000*NG!$I$93*NG!$J$84","v":1.3685072344218061},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1299/1000000*NG!$J$93","v":7.4432743651249689E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1308","v":8.456962730451016},9.8999027085240723,{"$f":"B57/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":51.57484218783776},{"$f":"C57/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":2.8051419173117496},{"$f":"D57/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":318.71699852263976},{"$f":"E57/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":373.09698262778932}]
["PM10: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1299/1000000*NG!$I$94*NG!$J$84","v":1.551325948089095E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1299/1000000*NG!$J$94","v":3.6736146668887082E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*(HDV_TS!$C$1309+HDV_TS!$C$1310)","v":0.15657074850548186},0.20882015465525988,{"$f":"B58/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.5846471903263033},{"$f":"C58/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.3844727447404446},{"$f":"D58/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":5.9006715070918814},{"$f":"E58/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":7.8697914421586299}]
["PM2.5: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1299/1000000*NG!$I$95*NG!$J$84","v":1.3546804666279808E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1299/1000000*NG!$J$95","v":2.1782698653608198E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*(HDV_TS!$C$1311+HDV_TS!$C$1312)","v":9.3264761633980925E-2},0.12859426495386894,{"$f":"B59/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.51053753698864068},{"$f":"C59/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.82092313232068626},{"$f":"D59/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":3.514862941145608},{"$f":"E59/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":4.8463236104549363}]
["SOx: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1299/1000000*NG!$I$96*NG!$J$84","v":0.30543163390093253},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1299/1000000*NG!$J$96","v":3.928801454281948E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1313","v":7.1262261227927068E-3},0.35184587456654476,{"$f":"B60/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":11.510781909946934},{"$f":"C60/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.4806448215639061},{"$f":"D60/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.26856561546286878},{"$f":"E60/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":13.259992346973709}]
["BC Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1299/1000000*NG!$I$97*NG!$J$84","v":4.3992715932750079E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1299/1000000*NG!$J$97","v":2.9496824314038106E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*(HDV_TS!$C$1316+EF!$H$117*HDV_TS!$C$1312)","v":4.9724026306986073E-2},5.7072980331664892E-2,{"$f":"B61/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.16579505935930094},{"$f":"C61/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.11116448790142036},{"$f":"D61/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.8739461109317439},{"$f":"E61/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":2.1509056581924653}]
["OC Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1299/1000000*NG!$I$98*NG!$J$84","v":4.7053035020543522E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*HDV_TS!$C$1299/1000000*NG!$J$98","v":7.1033700154557854E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$C$1298,HDV_TS!$C$1298*T2MT*$O$8)))*(HDV_TS!$C$1317+EF!$H$118*HDV_TS!$C$1312)","v":2.1846247362592733E-2},{"$f":"SUM(B62:D62)","v":3.365492088010287E-2},{"$f":"B62/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.17732846378913283},{"$f":"C62/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.26770423884805822},{"$f":"D62/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.8233180883389517},{"$f":"E62/D45/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.2683507909761427}]
["Petroleum",{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$E$1298,HDV_TS!$E$1298*T2MT*$O$8)))*HDV_TS!$E$1299/1000000*((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!$B$267*Petroleum!$J$262)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!$B$267*Petroleum!$K$262)+Vehicles!$C$14*Fuel_Specs!$B$39/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*(BioOil!$W$339*BioOil!$X$333))","v":415.90564260768161},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$E$1298,HDV_TS!$E$1298*T2MT*$O$8)))*HDV_TS!$E$1299/1000000*((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*Petroleum!$J$267+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*Petroleum!$K$267+Vehicles!$C$14*Fuel_Specs!$B$39/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*BioOil!$X$339)","v":1181.1901174065122},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$E$1298,HDV_TS!$E$1298*T2MT*$O$8)))*HDV_TS!$E$1303","v":17246.74108965668},18843.836849670872,{"$f":"B109/D105*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":19592.760767889878},{"$f":"C109/D105*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":55644.292889701981},{"$f":"D109/D105*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":812470.99721156468},{"$f":"E109/D105*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":887708.05086915637}]
["SOx: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$E$1298,HDV_TS!$E$1298*T2MT*$O$8)))*HDV_TS!$E$1299/1000000*((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!$B$289*Petroleum!$J$262)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!$B$289*Petroleum!$K$262)+Vehicles!$C$14*Fuel_Specs!$B$39/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*(BioOil!$W$362*BioOil!$X$356))","v":3.7290982620765349E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$E$1298,HDV_TS!$E$1298*T2MT*$O$8)))*HDV_TS!$E$1299/1000000*((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*Petroleum!$J$289+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*Petroleum!$K$289+Vehicles!$C$14*Fuel_Specs!$B$39/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*BioOil!$X$362)","v":0.15389645561155593},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$E$1298,HDV_TS!$E$1298*T2MT*$O$8)))*HDV_TS!$E$1313*HDV_TS!$E$1296","v":4.0395471936705259E-3},0.19522698542599182,{"$f":"B128/D105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.7567285134849482},{"$f":"C128/D105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":7.2498570082340805},{"$f":"D128/D105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.19029768694637503},{"$f":"E128/D105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":9.1968832086654029}]
["CO: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$H$1298,HDV_TS!$H$1298*T2MT*$O$8)))*HDV_TS!$H$1299/1000000*NG!$Q$92*NG!$R$84","v":0.99337278252344785},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$H$1298,HDV_TS!$H$1298*T2MT*$O$8)))*HDV_TS!$H$1299/1000000*NG!$R$92","v":0.22909559565996121},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$H$1298,HDV_TS!$H$1298*T2MT*$O$8)))*HDV_TS!$H$1307","v":3.6425258781259022},4.8649942563093109,{"$f":"B206/D195/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":42.116821602506405},{"$f":"C206/D195/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":9.713149486358887},{"$f":"D206/D195/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":154.43508750243058},{"$f":"E206/D195/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":206.26505859129585}]
["Total Energy ",{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$I$1298,HDV_TS!$I$1298*T2MT*$O$8)))*HDV_TS!$I$1299/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$263,Petroleum!$C$263)*Petroleum!$K$262)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$263,Petroleum!$C$263)*Petroleum!$J$262))","v":1816.7701514283076},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$I$1298,HDV_TS!$I$1298*T2MT*$O$8)))*HDV_TS!$I$1299/1000000*(Inputs!$E$97*Petroleum!$K$263+(1-Inputs!$E$97)*Petroleum!$J$263)","v":4311.5246963892232},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$I$1298,HDV_TS!$I$1298*T2MT*$O$8)))*HDV_TS!$I$1299","v":20885.13670581716},{"$f":"SUM(B225:D225)","v":27013.431553634691},{"$f":"B225/D225*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":86988.664571311179},{"$f":"C225/D225*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":206439.85994060212},{"$f":"D225/D225*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1000000},{"$f":"E225/D225*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1293428.5245119133}]
["PM10: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$K$1298,HDV_TS!$K$1298*T2MT*$O$8)))*HDV_TS!$K$1299/1000000*NG!$Q$109*NG!$R$105","v":0},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$K$1298,HDV_TS!$K$1298*T2MT*$O$8)))*HDV_TS!$K$1299/1000000*NG!$R$109","v":2.2940638652029417E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$K$1298,HDV_TS!$K$1298*T2MT*$O$8)))*(HDV_TS!$K$1309+HDV_TS!$K$1310)*HDV_TS!$K$1296","v":5.9825444007144388E-2},6.2119507872347331E-2,{"$f":"B306/D285/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0},{"$f":"C306/D285/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":8.7873549405648815E-2},{"$f":"D306/D285/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":2.291598847537585},{"$f":"E306/D285/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":2.3794723969432341}]
["VOC: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$L$1298,HDV_TS!$L$1298*T2MT*$O$8)))*HDV_TS!$L$1299/1000000*((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!$B$284*Petroleum!$J$262)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!$B$284*Petroleum!$K$262)+Vehicles!$C$14*Fuel_Specs!$B$39/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*(BioOil!$W$357*BioOil!$X$356))","v":1.2469996532572362E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$L$1298,HDV_TS!$L$1298*T2MT*$O$8)))*HDV_TS!$L$1299/1000000*((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*Petroleum!$J$284+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*Petroleum!$K$284+Vehicles!$C$14*Fuel_Specs!$B$39/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*BioOil!$X$357)","v":5.7279134461856909E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$L$1298,HDV_TS!$L$1298*T2MT*$O$8)))*(HDV_TS!$L$1305+HDV_TS!$L$1306)*HDV_TS!$L$1296","v":0.2388234779805968},0.30857260897502609,{"$f":"B333/D315/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.59707516920868808},{"$f":"C333/D315/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":2.7425788621198199},{"$f":"D333/D315/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":11.435092877035229},{"$f":"E333/D315/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":14.774746908363737}]
[]
["OC: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$O$1298,HDV_TS!$O$1298*T2MT*$O$8)))*HDV_TS!$O$1299/1000000*NG!$Q$113*NG!$R$105","v":0},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$O$1298,HDV_TS!$O$1298*T2MT*$O$8)))*HDV_TS!$O$1299/1000000*NG!$R$113","v":7.6649497954500202E-4},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$O$1298,HDV_TS!$O$1298*T2MT*$O$8)))*(HDV_TS!$O$1317+EF!$H$118*HDV_TS!$O$1312)*HDV_TS!$O$1296","v":3.9863128324154021E-2},{"$f":"SUM(B430:D430)","v":4.0629623303699021E-2},{"$f":"B430/D405/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0},{"$f":"C430/D405/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":3.3030450856391017E-2},{"$f":"D430/D405/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.7178156885966571},{"$f":"E430/D405/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.7508461394530479}]
["VOC: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$R$1298,HDV_TS!$R$1298*T2MT*$O$8)))*HDV_TS!$R$1299/1000000*NG!$Q$91*NG!$R$84","v":0.32147384660045625},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$R$1298,HDV_TS!$R$1298*T2MT*$O$8)))*HDV_TS!$R$1299/1000000*NG!$R$91","v":4.1397271010386032E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$R$1298,HDV_TS!$R$1298*T2MT*$O$8)))*(HDV_TS!$R$1305+HDV_TS!$R$1306)","v":0.70761836808226408},{"$f":"SUM(B505:D505)","v":1.0704894856931064},{"$f":"B505/D495/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":12.313976245543689},{"$f":"C505/D495/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.5857122352033488},{"$f":"D505/D495/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":27.10514670981955},{"$f":"E505/D495/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":41.004835190566588}]
["Natural Gas",{"$f":"B526-B527-B529","v":989.69961866850633},{"$f":"C526-C527-C529","v":3119.4715071672581},{"$f":"D526-D527-D529","v":0},4109.1711258357645,{"$f":"B528/D525*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":47387.749125570444},{"$f":"C528/D525*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":149363.23142660531},{"$f":"D528/D525*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0},{"$f":"E528/D525*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":196750.98055217578}]
["Coal",{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$T$1298,HDV_TS!$T$1298*T2MT*$O$8)))*HDV_TS!$T$1299/1000000*((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Petroleum!$B$265*Petroleum!$J$262)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Petroleum!$B$265*Petroleum!$K$262)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Pyrolysis!$AB$174*Pyrolysis!$AC$171))","v":17.226604106125663},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$T$1298,HDV_TS!$T$1298*T2MT*$O$8)))*HDV_TS!$T$1299/1000000*((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Petroleum!$J$265)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*Petroleum!$K$265+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*Pyrolysis!$AC$174)","v":1141.6965556435375},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$T$1298,HDV_TS!$T$1298*T2MT*$O$8)))*HDV_TS!$T$1301","v":0},1158.9231597496632,{"$f":"B557/D555*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":824.82601616524346},{"$f":"C557/D555*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":54665.505508783172},{"$f":"D557/D555*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0},{"$f":"E557/D555*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":55490.331524948415}]
["VOC: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$V$1298,HDV_TS!$V$1298*T2MT*$O$8)))*HDV_TS!$V$1299/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$269,Petroleum!$C$269)*Petroleum!$K$262)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$269,Petroleum!$C$269)*Petroleum!$J$262))","v":6.3466975578645779E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$V$1298,HDV_TS!$V$1298*T2MT*$O$8)))*HDV_TS!$V$1299/1000000*(Inputs!$E$97*Petroleum!$K$269+(1-Inputs!$E$97)*Petroleum!$J$269)","v":8.6366787142771267E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$V$1298,HDV_TS!$V$1298*T2MT*$O$8)))*(HDV_TS!$V$1305+HDV_TS!$V$1306)","v":0.70761836808226408},{"$f":"SUM(B625:D625)","v":0.8574521308036811},{"$f":"B625/D615/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":4.1024589993374168},{"$f":"C625/D615/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":5.5826861123808618},{"$f":"D625/D615/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":45.739935072820487},{"$f":"E625/D615/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":55.425080184538757}]
["PM10: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$W$1298,HDV_TS!$W$1298*T2MT*$O$8)))*HDV_TS!$W$1299/1000000*((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!$B$272*Petroleum!$J$262)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!$B$272*Petroleum!$K$262)+Vehicles!$C$14*Fuel_Specs!$B$39/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*(BioOil!$W$344*BioOil!$X$333))","v":2.570016452948869E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$W$1298,HDV_TS!$W$1298*T2MT*$O$8)))*HDV_TS!$W$1299/1000000*((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*Petroleum!$J$272+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*Petroleum!$K$272+Vehicles!$C$14*Fuel_Specs!$B$39/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*BioOil!$X$344)","v":3.061486078676931E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$W$1298,HDV_TS!$W$1298*T2MT*$O$8)))*(HDV_TS!$W$1309+HDV_TS!$W$1310)","v":0.18026754058601779},0.23658256590227578,{"$f":"B658/D645/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.6612398857387436},{"$f":"C658/D645/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.9789222663132904},{"$f":"D658/D645/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":11.652362310050881},{"$f":"E658/D645/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":15.292524462102913}]
[null,{"$f":"$D$8&\"/\"&$G$9&\" or Gallon\" &\"/\"&$G$9&\" or \"&$F$8&\"/\"&$G$9","v":"Btu/mile or Gallon/mile or g/mile"},null,null,null,{"$f":"$I$8&\"/\"&$K$9&\" or Gallon\" &\"/\"&$K$9& \" or \" &$K$8&\"/\"&$K$9","v":"Btu/mmBtu or Gallon/mmBtu or g/mmBtu"}]
["OC Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$Z$1298,HDV_TS!$Z$1298*T2MT*$O$8)))*HDV_TS!$Z$1299/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$276,Petroleum!$C$276)*Petroleum!$K$262)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$276,Petroleum!$C$276)*Petroleum!$J$262))","v":7.6087141338225519E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$Z$1298,HDV_TS!$Z$1298*T2MT*$O$8)))*HDV_TS!$Z$1299/1000000*(Inputs!$E$97*Petroleum!$K$276+(1-Inputs!$E$97)*Petroleum!$J$276)","v":4.7960500184722338E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$Z$1298,HDV_TS!$Z$1298*T2MT*$O$8)))*SUM(HDV_TS!$Z$1317+EF!$H$118*HDV_TS!$Z$1312)","v":0.1871566546934495},{"$f":"SUM(B752:D752)","v":0.1995614188457443},{"$f":"B752/D735/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.47008050724469025},{"$f":"C752/D735/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.29630888817762396},{"$f":"D752/D735/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":11.562886136230267},{"$f":"E752/D735/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":12.329275531652582}]
["Water Consumption",{"$f":"1/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$AC$1298,HDV_TS!$AC$1298*T2MT*$O$8)))*HDV_TS!$AC$1299/1000000*((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Petroleum!$B$268*Petroleum!$J$262)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Petroleum!$B$268*Petroleum!$K$262)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Pyrolysis!$AB$177*Pyrolysis!$AC$171))","v":1.558143920540315E-2},{"$f":"1/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$AC$1298,HDV_TS!$AC$1298*T2MT*$O$8)))*HDV_TS!$AC$1299/1000000*((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Petroleum!$J$268)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*Petroleum!$K$268+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*Pyrolysis!$AC$177)","v":0.17171552547192928},0,0.18729696467733242,{"$f":"B830/D825*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.96265028708582001},{"$f":"C830/D825*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":10.608904460848755},{"$f":"D830/D825*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0},{"$f":"E830/D825*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":11.571554747934574}]
["Coal",{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$AD$1298,HDV_TS!$AD$1298*T2MT*$O$8)))*HDV_TS!$AD$1299/1000000*'MeOH&FTD'!$AJ$140*'MeOH&FTD'!$AK$137","v":24.700166698128999},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$AD$1298,HDV_TS!$AD$1298*T2MT*$O$8)))*HDV_TS!$AD$1299/1000000*'MeOH&FTD'!$AK$140","v":883.2343279683073},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$AD$1298,HDV_TS!$AD$1298*T2MT*$O$8)))*HDV_TS!$AD$1301","v":0},907.93449466643631,{"$f":"B857/D855*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1526.0222274445716},{"$f":"C857/D855*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":54567.859115857791},{"$f":"D857/D855*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0},{"$f":"E857/D855*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":56093.881343302368}]
["PM10: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AF$1298,HDV_TS!$AF$1298*T2MT*$O$8)))*HDV_TS!$AF$1299/1000000*((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!$B$272*Petroleum!$J$262)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!$B$272*Petroleum!$K$262)+Vehicles!$C$14*Fuel_Specs!$B$39/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*(BioOil!$W$344*BioOil!$X$333))","v":1.9917627510353739E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AF$1298,HDV_TS!$AF$1298*T2MT*$O$8)))*HDV_TS!$AF$1299/1000000*((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*Petroleum!$J$272+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*Petroleum!$K$272+Vehicles!$C$14*Fuel_Specs!$B$39/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*BioOil!$X$344)","v":2.3726517109746222E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AF$1298,HDV_TS!$AF$1298*T2MT*$O$8)))*(HDV_TS!$AF$1309+HDV_TS!$AF$1310)","v":0.22902835932365745},0.27267250394375742,{"$f":"B928/D915/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.6612398857387436},{"$f":"C928/D915/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.9789222663132904},{"$f":"D928/D915/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":19.102227174194574},{"$f":"E928/D915/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":22.742389326246609}]
["NOx: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AG$1298,HDV_TS!$AG$1298*T2MT*$O$8)))*HDV_TS!$AG$1299/1000000*((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Petroleum!$B$271*Petroleum!$J$262)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Petroleum!$B$271*Petroleum!$K$262)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Pyrolysis!$AB$180*Pyrolysis!$AC$171))","v":0.20461893926133207},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AG$1298,HDV_TS!$AG$1298*T2MT*$O$8)))*HDV_TS!$AG$1299/1000000*((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*Petroleum!$J$271+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*Petroleum!$K$271+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*Pyrolysis!$AC$180)","v":0.34210742440057823},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AG$1298,HDV_TS!$AG$1298*T2MT*$O$8)))*HDV_TS!$AG$1308","v":3.7087580777653075},4.2554844414272175,{"$f":"B957/D945/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":17.066347038660993},{"$f":"C957/D945/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":28.533644297051072},{"$f":"D957/D945/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":309.33085991977464},{"$f":"E957/D945/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":354.93085125548669}]
["NOx: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AI$1298,HDV_TS!$AI$1298*T2MT*$O$8)))*HDV_TS!$AI$1299/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$286,Petroleum!$C$286)*Petroleum!$K$283)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$286,Petroleum!$C$286)*Petroleum!$J$283))","v":2.0646383689034823E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AI$1298,HDV_TS!$AI$1298*T2MT*$O$8)))*HDV_TS!$AI$1299/1000000*(Inputs!$E$97*Petroleum!$K$286+(1-Inputs!$E$97)*Petroleum!$J$286)","v":9.0486574158599231E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AI$1298,HDV_TS!$AI$1298*T2MT*$O$8)))*HDV_TS!$AI$1308*HDV_TS!$AI$1296","v":3.6555526050307128},3.7666855628783469,{"$f":"B1025/D1005/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.5625756697645454},{"$f":"C1025/D1005/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":6.8482752887937925},{"$f":"D1025/D1005/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":276.66237565850554},{"$f":"E1025/D1005/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":285.07322661706394}]
["OC: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AJ$1298,HDV_TS!$AJ$1298*T2MT*$O$8)))*HDV_TS!$AJ$1299/1000000*((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$31)*(Petroleum!$B$291*Petroleum!$D$262)+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$31)*(Petroleum!$B$291*Petroleum!$F$262)+Vehicles!$C$8*Fuel_Specs!$B$31/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$31)*(EtOH!$BR$519*EtOH!$BS$511))","v":3.3558095508866818E-4},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AJ$1298,HDV_TS!$AJ$1298*T2MT*$O$8)))*HDV_TS!$AJ$1299/1000000*((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$31)*(Petroleum!$D291-'T&D'!G238)+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$31)*(Petroleum!$F291)+Vehicles!$C$8*Fuel_Specs!$B$31/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$31)*(EtOH!$BS519)+Petroleum!AR153+Petroleum!AS153)","v":1.9199351972072219E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AJ$1298,HDV_TS!$AJ$1298*T2MT*$O$8)))*(HDV_TS!$AJ$1317+EF!$H$118*HDV_TS!$AJ$1312)*HDV_TS!$AJ$1296","v":7.8675416975221551E-3},1.0123057849818045E-2,{"$f":"B1060/D1035/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":2.1588044038236727E-2},{"$f":"C1060/D1035/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.12351012463421474},{"$f":"D1060/D1035/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.50612179881869379},{"$f":"E1060/D1035/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.65121996749114519}]
[null,{"$f":"$D$8&\"/\"&$G$9&\" or Gallon\" &\"/\"&$G$9&\" or \"&$F$8&\"/\"&$G$9","v":"Btu/mile or Gallon/mile or g/mile"},null,null,null,{"$f":"$I$8&\"/\"&$K$9&\" or Gallon\" &\"/\"&$K$9& \" or \" &$K$8&\"/\"&$K$9","v":"Btu/mmBtu or Gallon/mmBtu or g/mmBtu"}]
[{"$f":"\"CIDI Light Heavy-Duty Vocational Vehicles: \"&IF(Pyrolysis!$B$26=1,\"Corn Stover\",\"Forest Residue\")&\"-based RD\"&IF(Inputs!E628=1,\"I \",\"II \")&TEXT(Vehicles!C15*100,\"0\")","v":"CIDI Light Heavy-Duty Vocational Vehicles: Forest Residue-based RDII 100"}]
["SOx: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AP$1298,HDV_TS!$AP$1298*T2MT*$O$8)))*HDV_TS!$AP$1299/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$274,Petroleum!$C$274)*Petroleum!$K$262)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$274,Petroleum!$C$274)*Petroleum!$J$262))","v":7.2029546228959726E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AP$1298,HDV_TS!$AP$1298*T2MT*$O$8)))*HDV_TS!$AP$1299/1000000*(Inputs!$E$97*Petroleum!$K$274+(1-Inputs!$E$97)*Petroleum!$J$274)","v":0.11133656624229279},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AP$1298,HDV_TS!$AP$1298*T2MT*$O$8)))*HDV_TS!$AP$1313","v":5.3312169312169306E-3},0.18869732940246944,{"$f":"B1230/D1215/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":7.3593847951587552},{"$f":"C1230/D1215/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":11.375451820065543},{"$f":"D1230/D1215/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.54469976387990127},{"$f":"E1230/D1215/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":19.279536379104197}]
["PM2.5: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AQ$1298,HDV_TS!$AQ$1298*T2MT*$O$8)))*HDV_TS!$AQ$1299/1000000*((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!$B$273*Petroleum!$J$262)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!$B$273*Petroleum!$K$262)+Vehicles!$C$14*Fuel_Specs!$B$39/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*(BioOil!$W$345*BioOil!$X$333))","v":1.3526096754410093E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AQ$1298,HDV_TS!$AQ$1298*T2MT*$O$8)))*HDV_TS!$AQ$1299/1000000*((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*Petroleum!$J$273+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*Petroleum!$K$273+Vehicles!$C$14*Fuel_Specs!$B$39/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*BioOil!$X$345)","v":1.4229238009916973E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AQ$1298,HDV_TS!$AQ$1298*T2MT*$O$8)))*(HDV_TS!$AQ$1311+HDV_TS!$AQ$1312)","v":0.13966505694890302},0.16742039171323009,{"$f":"B1259/D1245/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.3819849770514021},{"$f":"C1259/D1245/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.4538261496748897},{"$f":"D1259/D1245/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":14.269823292479499},{"$f":"E1259/D1245/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":17.105634419205792}]
["SOx: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AS$1298,HDV_TS!$AS$1298*T2MT*$O$8)))*HDV_TS!$AS$1299/1000000*'MeOH&FTD'!$AJ$164*'MeOH&FTD'!$AK$137","v":3.2503469652921417E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AS$1298,HDV_TS!$AS$1298*T2MT*$O$8)))*HDV_TS!$AS$1299/1000000*'MeOH&FTD'!$AK$164","v":6.8783713014312492E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AS$1298,HDV_TS!$AS$1298*T2MT*$O$8)))*HDV_TS!$AS$1313*HDV_TS!$AS$1296","v":0},7.2034059979604631E-2,{"$f":"B1328/D1305/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.33209363778754514},{"$f":"C1328/D1305/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":7.0277523351739912},{"$f":"D1328/D1305/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0},{"$f":"E1328/D1305/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":7.3598459729615362}]
["PM2.5: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AT$1298,HDV_TS!$AT$1298*T2MT*$O$8)))*HDV_TS!$AT$1299/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$288,Petroleum!$C$288)*Petroleum!$K$283)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$288,Petroleum!$C$288)*Petroleum!$J$283))","v":1.1235263271498462E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AT$1298,HDV_TS!$AT$1298*T2MT*$O$8)))*HDV_TS!$AT$1299/1000000*(Inputs!$E$97*Petroleum!$K$288+(1-Inputs!$E$97)*Petroleum!$J$288)","v":4.1024254331084829E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AT$1298,HDV_TS!$AT$1298*T2MT*$O$8)))*(HDV_TS!$AT$1311+HDV_TS!$AT$1312)*HDV_TS!$AT$1296","v":0.14638174808158308},0.15160769984184141,{"$f":"B1357/D1335/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.17266619477281717},{"$f":"C1357/D1335/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.6304704854322426},{"$f":"D1357/D1335/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":22.496294759338642},{"$f":"E1357/D1335/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":23.299431439543703}]
["Total Energy ",{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$AW$1298,HDV_TS!$AW$1298*T2MT*$O$8)))*HDV_TS!$AW$1299/1000000*'MeOH&FTD'!$AJ$138*'MeOH&FTD'!$AK$137","v":537.29065815192303},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$AW$1298,HDV_TS!$AW$1298*T2MT*$O$8)))*HDV_TS!$AW$1299/1000000*'MeOH&FTD'!$AK$138","v":3690.5523614001854},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$AW$1298,HDV_TS!$AW$1298*T2MT*$O$8)))*HDV_TS!$AW$1299","v":6506.9270138726833},{"$f":"SUM(B1425:D1425)","v":10734.770033424793},{"$f":"B1425/D1425*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":82572.104621186983},{"$f":"C1425/D1425*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":567172.85341175273},{"$f":"D1425/D1425*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1000000},{"$f":"E1425/D1425*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1649744.95803294}]
["CH4",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AX$1298,HDV_TS!$AX$1298*T2MT*$O$8)))*HDV_TS!$AX$1299/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$277,Petroleum!$C$277)*Petroleum!$K$262)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$277,Petroleum!$C$277)*Petroleum!$J$262))","v":0.74592274304508099},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AX$1298,HDV_TS!$AX$1298*T2MT*$O$8)))*HDV_TS!$AX$1299/1000000*(Inputs!$E$97*Petroleum!$K$277+(1-Inputs!$E$97)*Petroleum!$J$277)","v":0.20471442645091253},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AX$1298,HDV_TS!$AX$1298*T2MT*$O$8)))*HDV_TS!$AX$1314","v":2.7020317779682859E-3},0.95333920127396177,{"$f":"B1462/D1455/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":154.75749166449197},{"$f":"C1462/D1455/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":42.472349101123541},{"$f":"D1462/D1455/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.56059379373400786},{"$f":"E1462/D1455/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":197.79043455934953}]
["N2O",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AZ$1298,HDV_TS!$AZ$1298*T2MT*$O$8)))*HDV_TS!$AZ$1299/1000000*((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Petroleum!$B$278*Petroleum!$J$262)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Petroleum!$B$278*Petroleum!$K$262)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Pyrolysis!$AB$187*Pyrolysis!$AC$171))","v":1.8658314559244697E-4},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AZ$1298,HDV_TS!$AZ$1298*T2MT*$O$8)))*HDV_TS!$AZ$1299/1000000*((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*Petroleum!$J$278+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*Petroleum!$K$278+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*Pyrolysis!$AC$187)","v":1.9952703778663792E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$AZ$1298,HDV_TS!$AZ$1298*T2MT*$O$8)))*HDV_TS!$AZ$1315","v":3.1447542602320347E-3},5.326607783690861E-3,{"$f":"B1523/D1515/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":3.8710630380943745E-2},{"$f":"C1523/D1515/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.41396115314907644},{"$f":"D1523/D1515/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.65244596139807176},{"$f":"E1523/D1515/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.105117744928092}]
["CH4",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BA$1298,HDV_TS!$BA$1298*T2MT*$O$8)))*HDV_TS!$BA$1299/1000000*'MeOH&FTD'!$AJ$152*'MeOH&FTD'!$AK$137","v":0.99651395705151402},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BA$1298,HDV_TS!$BA$1298*T2MT*$O$8)))*HDV_TS!$BA$1299/1000000*'MeOH&FTD'!$AK$152","v":0.49690661188065727},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BA$1298,HDV_TS!$BA$1298*T2MT*$O$8)))*HDV_TS!$BA$1314","v":2.7020317779682859E-3},1.4961226007101396,{"$f":"B1552/D1545/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":206.74795324296636},{"$f":"C1552/D1545/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":103.09381442402835},{"$f":"D1552/D1545/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.56059379373400786},{"$f":"E1552/D1545/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":310.40236146072868}]
["OC: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BC$1298,HDV_TS!$BC$1298*T2MT*$O$8)))*HDV_TS!$BC$1299/1000000*((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$31)*(Petroleum!$B$291*Petroleum!$D$262)+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$31)*(Petroleum!$B$291*Petroleum!$F$262)+Vehicles!$C$7*Fuel_Specs!$B$31/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$31)*(EtOH!$BR$519*EtOH!$BS$511))","v":2.2410296532842213E-4},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BC$1298,HDV_TS!$BC$1298*T2MT*$O$8)))*HDV_TS!$BC$1299/1000000*((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$31)*(Petroleum!$D291-'T&D'!G238)+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$31)*(Petroleum!$F291)+Vehicles!$C$7*Fuel_Specs!$B$31/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$31)*(EtOH!$BS519)+Petroleum!AR153+Petroleum!AS153)","v":1.0605702508636656E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BC$1298,HDV_TS!$BC$1298*T2MT*$O$8)))*(HDV_TS!$BC$1317+EF!$H$118*HDV_TS!$BC$1312)*HDV_TS!$BC$1296","v":4.8764290499495695E-3},{"$f":"SUM(B1630:D1630)","v":6.1611022661416572E-3},{"$f":"B1630/D1605/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":3.0361513508017367E-2},{"$f":"C1630/D1605/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.14368626470697876},{"$f":"D1630/D1605/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.66065956001053772},{"$f":"E1630/D1605/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.83470733822553378}]
["PM2.5: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BD$1298,HDV_TS!$BD$1298*T2MT*$O$8)))*HDV_TS!$BD$1299/1000000*((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$31)*(Petroleum!$B$273*Petroleum!$D$262)+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$31)*(Petroleum!$B$273*Petroleum!$F$262)+Vehicles!$C$8*Fuel_Specs!$B$31/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$31)*(EtOH!$BR$500*EtOH!$BS$489))","v":1.5637760479968479E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BD$1298,HDV_TS!$BD$1298*T2MT*$O$8)))*HDV_TS!$BD$1299/1000000*((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$31)*(Petroleum!$D273-'T&D'!G223)+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$31)*(Petroleum!$F273)+Vehicles!$C$8*Fuel_Specs!$B$31/((1-Vehicles!$C$29)*(1-Vehicles!$C$8)*Fuel_Specs!$B$15+Vehicles!$C$29*(1-Vehicles!$C$8)*Fuel_Specs!$B$16+Vehicles!$C$8*Fuel_Specs!$B$31)*(EtOH!$BS500)+Petroleum!AR135+Petroleum!AS135)","v":2.879728518663786E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BD$1298,HDV_TS!$BD$1298*T2MT*$O$8)))*(HDV_TS!$BD$1311+HDV_TS!$BD$1312)","v":2.7893059641400847E-2},7.2328105308007179E-2,{"$f":"B1649/D1635/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":2.1186068437421417},{"$f":"C1649/D1635/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":3.9014618209402423},{"$f":"D1649/D1635/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":3.7789571674842977},{"$f":"E1649/D1635/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":9.799025832166679}]
["Total Energy ",{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$BG$1298,HDV_TS!$BG$1298*T2MT*$O$8)))*HDV_TS!$BG$1299/1000000*((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$44)*(Petroleum!$B$263*Petroleum!$D$262)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$44)*(Petroleum!$B$263*Petroleum!$F$262)+Vehicles!$C$16*Fuel_Specs!$B$44/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$44)*(Pyrolysis!$Z$172*Pyrolysis!$AA$171))","v":374.32914719317699},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$BG$1298,HDV_TS!$BG$1298*T2MT*$O$8)))*HDV_TS!$BG$1299/1000000*((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$44)*(Petroleum!$D$263)+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$44)*(Petroleum!$F$263)+Vehicles!$C$16*Fuel_Specs!$B$44/((1-Vehicles!$C$33)*(1-Vehicles!$C$16)*Fuel_Specs!$B$15+Vehicles!$C$33*(1-Vehicles!$C$16)*Fuel_Specs!$B$16+Vehicles!$C$16*Fuel_Specs!$B$44)*(Pyrolysis!$AA$172))","v":6876.9219173979673},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$BG$1298,HDV_TS!$BG$1298*T2MT*$O$8)))*HDV_TS!$BG$1299","v":7381.1526315789479},{"$f":"SUM(B1725:D1725)","v":14632.403696170091},{"$f":"B1725/D1725*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":50714.185964896104},{"$f":"C1725/D1725*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":931686.72437097167},{"$f":"D1725/D1725*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1000000},{"$f":"E1725/D1725*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1982400.9103358679}]
["Coal",{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$BH$1298,HDV_TS!$BH$1298*T2MT*$O$8)))*HDV_TS!$BH$1299/1000000*((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$31)*(Petroleum!$B$265*Petroleum!$D$262)+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$31)*(Petroleum!$B$265*Petroleum!$F$262)+Vehicles!$C$7*Fuel_Specs!$B$31/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$31)*(EtOH!$BR$492*EtOH!$BS$489))","v":147.50387304565899},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$BH$1298,HDV_TS!$BH$1298*T2MT*$O$8)))*HDV_TS!$BH$1299/1000000*((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$31)*(Petroleum!$D265-'T&D'!G214)+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$31)*(Petroleum!$F$265)+Vehicles!$C$7*Fuel_Specs!$B$31/((1-Vehicles!$C$28)*(1-Vehicles!$C$7)*Fuel_Specs!$B$15+Vehicles!$C$28*(1-Vehicles!$C$7)*Fuel_Specs!$B$16+Vehicles!$C$7*Fuel_Specs!$B$31)*(EtOH!$BS$492)+Petroleum!AR126+Petroleum!AS126)","v":220.8607850138973},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$BH$1298,HDV_TS!$BH$1298*T2MT*$O$8)))*HDV_TS!$BH$1301","v":0},368.36465805955629,{"$f":"B1757/D1755*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":9860.4540426438398},{"$f":"C1757/D1755*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":14764.274154195624},{"$f":"D1757/D1755*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0},{"$f":"E1757/D1755*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":24624.728196839464}]
["VOC: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BJ$1298,HDV_TS!$BJ$1298*T2MT*$O$8)))*HDV_TS!$BJ$1299/1000000*NG!$I$91*NG!$J$84","v":0.19222092864902285},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BJ$1298,HDV_TS!$BJ$1298*T2MT*$O$8)))*HDV_TS!$BJ$1299/1000000*NG!$J$91","v":8.3557260353215035E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BJ$1298,HDV_TS!$BJ$1298*T2MT*$O$8)))*(HDV_TS!$BJ$1305+HDV_TS!$BJ$1306)","v":0.70482208325689211},{"$f":"SUM(B1825:D1825)","v":0.90539873794123649},{"$f":"B1825/D1815/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":12.20724794644368},{"$f":"C1825/D1815/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.53064159143652601},{"$f":"D1825/D1815/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":44.760671946163704},{"$f":"E1825/D1815/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":57.498561484043911}]
["GHGs",{"$f":"B1851+SUMPRODUCT(B1852:B1853,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(B1855:B1857,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(B1861:B1862,Fuel_Specs!$B$104:$B$105)","v":157.35132877367516},{"$f":"C1851+SUMPRODUCT(C1852:C1853,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(C1855:C1857,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(C1861:C1862,Fuel_Specs!$B$104:$B$105)","v":118.92046130490998},{"$f":"D1851+SUMPRODUCT(D1852:D1853,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(D1855:D1857,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(D1861:D1862,Fuel_Specs!$B$104:$B$105)","v":1320.0693113481566},{"$f":"E1851+SUMPRODUCT(E1852:E1853,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(E1855:E1857,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(E1861:E1862,Fuel_Specs!$B$104:$B$105)","v":1596.3411014267417},{"$f":"B1854/D1845/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":10518.744449791431},{"$f":"C1854/D1845/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":7949.6878232078361},{"$f":"D1854/D1845/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":88245.023733199341},{"$f":"E1854/D1845/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":106713.4560061986}]
["CO: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BM$1298,HDV_TS!$BM$1298*T2MT*$O$8)))*HDV_TS!$BM$1299/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$285,Petroleum!$C$285)*Petroleum!$K$283)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$285,Petroleum!$C$285)*Petroleum!$J$283))","v":1.2335693562279152E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BM$1298,HDV_TS!$BM$1298*T2MT*$O$8)))*HDV_TS!$BM$1299/1000000*(Inputs!$E$97*Petroleum!$K$285+(1-Inputs!$E$97)*Petroleum!$J$285)","v":0.10165533744899237},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BM$1298,HDV_TS!$BM$1298*T2MT*$O$8)))*HDV_TS!$BM$1307*HDV_TS!$BM$1296","v":1.4811913252964533},1.5951823563077248,{"$f":"B1924/D1905/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.45727325156252058},{"$f":"C1924/D1905/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":3.7682734626392214},{"$f":"D1924/D1905/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":54.906452570743674},{"$f":"E1924/D1905/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":59.131999284945415}]
["OC Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BN$1298,HDV_TS!$BN$1298*T2MT*$O$8)))*HDV_TS!$BN$1299/1000000*NG!$I$98*NG!$J$84","v":6.3783003027847885E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BN$1298,HDV_TS!$BN$1298*T2MT*$O$8)))*HDV_TS!$BN$1299/1000000*NG!$J$98","v":9.6290126876178439E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BN$1298,HDV_TS!$BN$1298*T2MT*$O$8)))*(HDV_TS!$BN$1317+EF!$H$118*HDV_TS!$BN$1312)","v":1.8302634586191545E-2},{"$f":"SUM(B1952:D1952)","v":3.4309947576594176E-2},{"$f":"B1952/D1935/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.17732846378913281},{"$f":"C1952/D1935/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.26770423884805827},{"$f":"D1952/D1935/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.50884685894236836},{"$f":"E1952/D1935/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.95387956157955944}]
["Water Consumption",{"$f":"1/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$BQ$1298,HDV_TS!$BQ$1298*T2MT*$O$8)))*HDV_TS!$BQ$1299/1000000*((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Petroleum!$B$268*Petroleum!$J$262)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Petroleum!$B$268*Petroleum!$K$262)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Pyrolysis!$AB$177*Pyrolysis!$AC$171))","v":2.5969065342338588E-2},{"$f":"1/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$BQ$1298,HDV_TS!$BQ$1298*T2MT*$O$8)))*HDV_TS!$BQ$1299/1000000*((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Petroleum!$J$268)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*Petroleum!$K$268+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*Pyrolysis!$AC$177)","v":0.28619254245321551},0,0.31216160779555413,{"$f":"B2030/D2025*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.96265028708582001},{"$f":"C2030/D2025*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":10.608904460848755},{"$f":"D2030/D2025*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0},{"$f":"E2030/D2025*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":11.571554747934577}]
["BC: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BQ$1298,HDV_TS!$BQ$1298*T2MT*$O$8)))*HDV_TS!$BQ$1299/1000000*((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Petroleum!$B$290*Petroleum!$J$283)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Petroleum!$B$290*Petroleum!$K$283)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Pyrolysis!$AB$200*Pyrolysis!$AC$193))","v":0},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BQ$1298,HDV_TS!$BQ$1298*T2MT*$O$8)))*HDV_TS!$BQ$1299/1000000*((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*Petroleum!$J$290+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*Petroleum!$K$290+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*Pyrolysis!$AC$200)","v":1.6905105211611356E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BQ$1298,HDV_TS!$BQ$1298*T2MT*$O$8)))*(HDV_TS!$BQ$1316+EF!$H$117*HDV_TS!$BQ$1312)*HDV_TS!$BQ$1296","v":0.25069821312050772},0.25238872364166887,{"$f":"B2049/D2025/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0},{"$f":"C2049/D2025/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":6.2665730054758201E-2},{"$f":"D2049/D2025/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":9.2931610610913875},{"$f":"E2049/D2025/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":9.3558267911461463}]
["NOx: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BT$1298,HDV_TS!$BT$1298*T2MT*$O$8)))*HDV_TS!$BT$1299/1000000*((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!$B$271*Petroleum!$J$262)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!$B$271*Petroleum!$K$262)+Vehicles!$C$14*Fuel_Specs!$B$39/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*(BioOil!$W$343*BioOil!$X$333))","v":0.52274283953061229},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BT$1298,HDV_TS!$BT$1298*T2MT*$O$8)))*HDV_TS!$BT$1299/1000000*((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*Petroleum!$J$271+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*Petroleum!$K$271+Vehicles!$C$14*Fuel_Specs!$B$39/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*BioOil!$X$343)","v":0.43586364709953007},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BT$1298,HDV_TS!$BT$1298*T2MT*$O$8)))*HDV_TS!$BT$1308","v":5.5003887243474106},6.4589952109775526,{"$f":"B2127/D2115/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":24.222018482013858},{"$f":"C2127/D2115/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":20.196349939795834},{"$f":"D2127/D2115/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":254.86818233423458},{"$f":"E2127/D2115/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":299.28655075604428}]
["Coal",{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$BU$1298,HDV_TS!$BU$1298*T2MT*$O$8)))*HDV_TS!$BU$1299/1000000*((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Petroleum!$B$265*Petroleum!$J$262)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Petroleum!$B$265*Petroleum!$K$262)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Pyrolysis!$AB$174*Pyrolysis!$AC$171))","v":17.800824242996516},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$BU$1298,HDV_TS!$BU$1298*T2MT*$O$8)))*HDV_TS!$BU$1299/1000000*((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Petroleum!$J$265)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*Petroleum!$K$265+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*Pyrolysis!$AC$174)","v":1179.7531074983219},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$BU$1298,HDV_TS!$BU$1298*T2MT*$O$8)))*HDV_TS!$BU$1301","v":0},1197.5539317413184,{"$f":"B2147/D2145*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":824.82601616524335},{"$f":"C2147/D2145*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":54665.505508783157},{"$f":"D2147/D2145*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0},{"$f":"E2147/D2145*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":55490.3315249484}]
["NOx: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BW$1298,HDV_TS!$BW$1298*T2MT*$O$8)))*HDV_TS!$BW$1299/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$286,Petroleum!$C$286)*Petroleum!$K$283)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$286,Petroleum!$C$286)*Petroleum!$J$283))","v":3.1224469159342787E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BW$1298,HDV_TS!$BW$1298*T2MT*$O$8)))*HDV_TS!$BW$1299/1000000*(Inputs!$E$97*Petroleum!$K$286+(1-Inputs!$E$97)*Petroleum!$J$286)","v":0.13684697943738772},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BW$1298,HDV_TS!$BW$1298*T2MT*$O$8)))*HDV_TS!$BW$1308*HDV_TS!$BW$1296","v":3.1902254601214981},3.3582969087182288,{"$f":"B2225/D2205/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.5625756697645454},{"$f":"C2225/D2205/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":6.8482752887937917},{"$f":"D2225/D2205/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":159.64942941416456},{"$f":"E2225/D2205/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":168.06028037272293}]
["CO: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BX$1298,HDV_TS!$BX$1298*T2MT*$O$8)))*HDV_TS!$BX$1299/1000000*((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!$B$285*Petroleum!$J$262)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!$B$285*Petroleum!$K$262)+Vehicles!$C$14*Fuel_Specs!$B$39/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*(BioOil!$W$358*BioOil!$X$356))","v":8.2686798415058816E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BX$1298,HDV_TS!$BX$1298*T2MT*$O$8)))*HDV_TS!$BX$1299/1000000*((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*Petroleum!$J$285+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*Petroleum!$K$285+Vehicles!$C$14*Fuel_Specs!$B$39/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*BioOil!$X$358)","v":6.6688281183877846E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8,IF($G$9=\"ton-mile\",HDV_TS!$BX$1298,HDV_TS!$BX$1298*T2MT*$O$8)))*HDV_TS!$BX$1307*HDV_TS!$BX$1296","v":0.74059566264822663},0.81555262367361037,{"$f":"B2254/D2235/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.4137920768316305},{"$f":"C2254/D2235/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":3.3373020724409832},{"$f":"D2254/D2235/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":37.061855485251989},{"$f":"E2254/D2235/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":40.8129496345246}]
["Fossil Fuels",{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$CA$1298,HDV_TS!$CA$1298*T2MT*$O$8)))*HDV_TS!$CA$1299/1000000*Electric!$F$187","v":922.04544285778729},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$CA$1298,HDV_TS!$CA$1298*T2MT*$O$8)))*HDV_TS!$CA$1299/1000000*Electric!$G$187-D2326","v":8903.7023638948158},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($G$9=\"mile\",1,IF($G$9=\"km\",$O$8, IF($G$9=\"ton-mile\",HDV_TS!$CA$1298,HDV_TS!$CA$1298*T2MT*$O$8)))*HDV_TS!$CA$1300","v":6893.2800938173896},16719.027900569992,{"$f":"B2326/D2325*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":109040.94375017891},{"$f":"C2326/D2325*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1052950.3899728428},{"$f":"D2326/D2325*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":815198.18007505895},{"$f":"E2326/D2325*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1977189.5137980804}]
["CIDI School Buses: Conventional and LS Diesel"]
[]
["Petroleum",{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$CE$1298,HDV_TS!$CE$1298*$O$8)))*HDV_TS!$CE$1299/1000000*((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!$B$267*Petroleum!$J$262)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!$B$267*Petroleum!$K$262)+Vehicles!$C$14*Fuel_Specs!$B$39/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*(BioOil!$W$339*BioOil!$X$333))","v":362.43205998669401},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$CE$1298,HDV_TS!$CE$1298*$O$8)))*HDV_TS!$CE$1299/1000000*((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*Petroleum!$J$267+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*Petroleum!$K$267+Vehicles!$C$14*Fuel_Specs!$B$39/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*BioOil!$X$339)","v":1029.3228165971034},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$CE$1298,HDV_TS!$CE$1298*$O$8)))*HDV_TS!$CE$1303","v":15029.302949557965},16421.057826141761,{"$f":"B2449/D2445*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":19592.760767889878},{"$f":"C2449/D2445*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":55644.292889701974},{"$f":"D2449/D2445*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":812470.99721156468},{"$f":"E2449/D2445*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":887708.05086915649}]
["Petroleum",{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$CF$1298,HDV_TS!$CF$1298*$O$8)))*HDV_TS!$CF$1299/1000000*((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Petroleum!$B$267*Petroleum!$J$262)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Petroleum!$B$267*Petroleum!$K$262)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Pyrolysis!$AB$176*Pyrolysis!$AC$171))","v":779.76678214148092},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$CF$1298,HDV_TS!$CF$1298*$O$8)))*HDV_TS!$CF$1299/1000000*((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Petroleum!$J$267)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*Petroleum!$K$267+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*Pyrolysis!$AC$176)","v":738.73043996039644},{"$f":"HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$CF$1298,HDV_TS!$CF$1298*$O$8)))*HDV_TS!$CF$1303","v":0},1518.4972221018775,{"$f":"B2479/D2475*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":42153.511523804591},{"$f":"C2479/D2475*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":39935.122689293719},{"$f":"D2479/D2475*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0},{"$f":"E2479/D2475*HLOOKUP($I$8,$U$3:$Y$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":82088.63421309831}]
["NOx: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$CH$1298,HDV_TS!$CH$1298*$O$8)))*HDV_TS!$CH$1299/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$271,Petroleum!$C$271)*Petroleum!$K$262)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$271,Petroleum!$C$271)*Petroleum!$J$262))","v":0.31731841908288494},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$CH$1298,HDV_TS!$CH$1298*$O$8)))*HDV_TS!$CH$1299/1000000*(Inputs!$E$97*Petroleum!$K$271+(1-Inputs!$E$97)*Petroleum!$J$271)","v":0.20063034480286684},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$CH$1298,HDV_TS!$CH$1298*$O$8)))*HDV_TS!$CH$1308","v":3.5390086806898471},4.0569574445755991,{"$f":"B2547/D2535/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":23.157841577154411},{"$f":"C2547/D2535/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":14.641966747291329},{"$f":"D2547/D2535/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":258.27622173480739},{"$f":"E2547/D2535/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":296.07603005925313}]
["CO: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$CI$1298,HDV_TS!$CI$1298*$O$8)))*HDV_TS!$CI$1299/1000000*((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!$B$270*Petroleum!$J$262)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!$B$270*Petroleum!$K$262)+Vehicles!$C$14*Fuel_Specs!$B$39/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*(BioOil!$W$342*BioOil!$X$333))","v":0.18726031497018425},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$CI$1298,HDV_TS!$CI$1298*$O$8)))*HDV_TS!$CI$1299/1000000*((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*Petroleum!$J$270+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*Petroleum!$K$270+Vehicles!$C$14*Fuel_Specs!$B$39/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*BioOil!$X$342)","v":0.14119053319593064},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$CI$1298,HDV_TS!$CI$1298*$O$8)))*HDV_TS!$CI$1307","v":1.6464682956758474},1.9749191438419622,{"$f":"B2576/D2565/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":13.66622435691273},{"$f":"C2576/D2565/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":10.304059907380514},{"$f":"D2576/D2565/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":120.15896229178342},{"$f":"E2576/D2565/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":144.12924655607668}]
["Item","Feedstock","Fuel","Vehicle Operation","Total","Feedstock","Fuel","Vehicle Operation","Total"]
["SOx: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$CL$1298,HDV_TS!$CL$1298*$O$8)))*HDV_TS!$CL$1299/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$289,Petroleum!$C$289)*Petroleum!$K$283)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$289,Petroleum!$C$289)*Petroleum!$J$283))","v":7.1066722928856518E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$CL$1298,HDV_TS!$CL$1298*$O$8)))*HDV_TS!$CL$1299/1000000*(Inputs!$E$97*Petroleum!$K$289+(1-Inputs!$E$97)*Petroleum!$J$289)","v":0.29681071619553334},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$CL$1298,HDV_TS!$CL$1298*$O$8)))*HDV_TS!$CL$1313*HDV_TS!$CL$1296","v":1.2119583098591548E-2},0.37999702222298143,{"$f":"B2678/D2655/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.9483439652453654},{"$f":"C2678/D2655/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":8.1372735914478014},{"$f":"D2678/D2655/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.33226685596673972},{"$f":"E2678/D2655/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":10.417884412659907}]
["CH4",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$CO$1298,HDV_TS!$CO$1298*$O$8)))*HDV_TS!$CO$1299/1000000*((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!$B$277*Petroleum!$J$262)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!$B$277*Petroleum!$K$262)+Vehicles!$C$14*Fuel_Specs!$B$39/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*(BioOil!$W$349*BioOil!$X$333))","v":4.6599418511902471},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$CO$1298,HDV_TS!$CO$1298*$O$8)))*HDV_TS!$CO$1299/1000000*((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*Petroleum!$J$277+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*Petroleum!$K$277+Vehicles!$C$14*Fuel_Specs!$B$39/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*BioOil!$X$349)","v":1.6647454613870685},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$CO$1298,HDV_TS!$CO$1298*$O$8)))*HDV_TS!$CO$1314","v":2.4308015033190525E-3},6.3271181140806352,{"$f":"B2752/D2745/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":127.7555684289792},{"$f":"C2752/D2745/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":45.640162366992861},{"$f":"D2752/D2745/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":6.6642125097595831E-2},{"$f":"E2752/D2745/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":173.46237292106966}]
[]
["PM2.5: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$CR$1298,HDV_TS!$CR$1298*$O$8)))*HDV_TS!$CR$1299/1000000*(Inputs!$E$97*(IF(Inputs!F$102=1,Petroleum!$B$273,Petroleum!$C$273)*Petroleum!$K$262)+(1-Inputs!$E$97)*(IF(Inputs!F$101=1,Petroleum!$B$273,Petroleum!$C$273)*Petroleum!$J$262))","v":3.4577285536419297E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$CR$1298,HDV_TS!$CR$1298*$O$8)))*HDV_TS!$CR$1299/1000000*(Inputs!$E$97*Petroleum!$K$273+(1-Inputs!$E$97)*Petroleum!$J$273)","v":3.238436212589433E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$CR$1298,HDV_TS!$CR$1298*$O$8)))*(HDV_TS!$CR$1311+HDV_TS!$CR$1312)","v":0.13338916342048304},0.20035081108279668,{"$f":"B2849/D2835/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.2797466637627426},{"$f":"C2849/D2835/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.1985839474022968},{"$f":"D2849/D2835/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":4.9368923621742464},{"$f":"E2849/D2835/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":7.4152229733392856}]
["BC Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$CS$1298,HDV_TS!$CS$1298*$O$8)))*HDV_TS!$CS$1299/1000000*((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!$B$275*Petroleum!$J$262)+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*(Petroleum!$B$275*Petroleum!$K$262)+Vehicles!$C$14*Fuel_Specs!$B$39/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*(BioOil!$W$347*BioOil!$X$333))","v":1.0185273831578358E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$CS$1298,HDV_TS!$CS$1298*$O$8)))*HDV_TS!$CS$1299/1000000*((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*Petroleum!$J$275+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*Petroleum!$K$275+Vehicles!$C$14*Fuel_Specs!$B$39/((1-Vehicles!$C$35)*(1-Vehicles!$C$14)*Fuel_Specs!$B$20+Vehicles!$C$35*(1-Vehicles!$C$14)*Fuel_Specs!$B$23+Vehicles!$C$14*Fuel_Specs!$B$39)*BioOil!$X$347)","v":3.9938703107859769E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$CS$1298,HDV_TS!$CS$1298*$O$8)))*(HDV_TS!$CS$1316+EF!$H$117*HDV_TS!$CS$1312)","v":7.7267191324461179E-2},9.1446335466825512E-2,{"$f":"B2881/D2865/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.37696915773632433},{"$f":"C2881/D2865/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.14781791359376656},{"$f":"D2881/D2865/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":2.8597510990747552},{"$f":"E2881/D2865/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":3.3845381704048458}]
["PM2.5: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$CU$1298,HDV_TS!$CU$1298*$O$8)))*HDV_TS!$CU$1299/1000000*'MeOH&FTD'!$AJ$163*'MeOH&FTD'!$AK$137","v":5.8688385870877386E-4},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$CU$1298,HDV_TS!$CU$1298*$O$8)))*HDV_TS!$CU$1299/1000000*'MeOH&FTD'!$AK$163","v":1.567232961844332E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$CU$1298,HDV_TS!$CU$1298*$O$8)))*(HDV_TS!$CU$1311+HDV_TS!$CU$1312)*HDV_TS!$CU$1296","v":8.1367389686494651E-2},9.7626603163646741E-2,{"$f":"B2947/D2925/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":2.1721273042318044E-2},{"$f":"C2947/D2925/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.58005165042431628},{"$f":"D2947/D2925/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":3.0115043409262898},{"$f":"E2947/D2925/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":3.6132772643929236}]
["PM10: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$CV$1298,HDV_TS!$CV$1298*$O$8)))*HDV_TS!$CV$1299/1000000*Electric!$H$195","v":2.242834608912793E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$CV$1298,HDV_TS!$CV$1298*$O$8)))*HDV_TS!$CV$1299/1000000*Electric!$I$195","v":0.18385983436193484},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$CV$1298,HDV_TS!$CV$1298*$O$8)))*(HDV_TS!$CV$1309+HDV_TS!$CV$1310)*HDV_TS!$CV$1296","v":2.9401999999999998E-2},0.21550466897084763,{"$f":"B2976/D2955/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.20906219569118101},{"$f":"C2976/D2955/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":17.138196690194519},{"$f":"D2976/D2955/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":2.7406598120455112},{"$f":"E2976/D2955/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":20.087918697931212}]
["GHGs",{"$f":"B3051+SUMPRODUCT(B3052:B3053,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(B3055:B3057,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(B3061:B3062,Fuel_Specs!$B$104:$B$105)","v":-74.007338137258145},{"$f":"C3051+SUMPRODUCT(C3052:C3053,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(C3055:C3057,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(C3061:C3062,Fuel_Specs!$B$104:$B$105)","v":367.45797934907927},{"$f":"D3051+SUMPRODUCT(D3052:D3053,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(D3055:D3057,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(D3061:D3062,Fuel_Specs!$B$104:$B$105)","v":2958.0310456773814},{"$f":"E3051+SUMPRODUCT(E3052:E3053,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(E3055:E3057,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(E3061:E3062,Fuel_Specs!$B$104:$B$105)","v":3251.4816868892026},{"$f":"B3054/D3045/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":-3429.2332225439109},{"$f":"C3054/D3045/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":17026.677926662713},{"$f":"D3054/D3045/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":137064.49374439009},{"$f":"E3054/D3045/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":150661.93844850891}]
["Water Consumption",{"$f":"1/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$CZ$1298,HDV_TS!$CZ$1298*$O$8)))*HDV_TS!$CZ$1299/1000000*((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Petroleum!$B$268*Petroleum!$J$262)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Petroleum!$B$268*Petroleum!$K$262)+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Pyrolysis!$AB$177*Pyrolysis!$AC$171))","v":2.0775252273870868E-2},{"$f":"1/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$CZ$1298,HDV_TS!$CZ$1298*$O$8)))*HDV_TS!$CZ$1299/1000000*((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*(Petroleum!$J$268)+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*Petroleum!$K$268+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42)/((1-Vehicles!$C$36)*(1-Vehicles!$C$15)*Fuel_Specs!$B$20+Vehicles!$C$36*(1-Vehicles!$C$15)*Fuel_Specs!$B$23+Vehicles!$C$15*IF(Inputs!$E$628=1,Fuel_Specs!$B$41,Fuel_Specs!$B$42))*Pyrolysis!$AC$177)","v":0.22895403396257238},0,0.24972928623644325,{"$f":"B3080/D3075*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.96265028708582001},{"$f":"C3080/D3075*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":10.608904460848755},{"$f":"D3080/D3075*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0},{"$f":"E3080/D3075*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":11.571554747934574}]
["CO: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*HDV_TS!$DA$1299/1000000*'MeOH&FTD'!$AJ$145*'MeOH&FTD'!$AK$137","v":0.32877678703189545},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*HDV_TS!$DA$1299/1000000*'MeOH&FTD'!$AK$145","v":0.29270062446512141},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*HDV_TS!$DA$1307","v":2.5022268370001886},3.1237042484972055,{"$f":"B3116/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":15.234330936210458},{"$f":"C3116/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":13.562691632194005},{"$f":"D3116/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":115.94417007496921},{"$f":"E3116/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":144.74119264337369}]
["NOx: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*HDV_TS!$DA$1299/1000000*'MeOH&FTD'!$AJ$146*'MeOH&FTD'!$AK$137","v":0.43635287962569064},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*HDV_TS!$DA$1299/1000000*'MeOH&FTD'!$AK$146","v":0.42308296117074923},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*HDV_TS!$DA$1308","v":9.4388862144746781},10.298322055271118,{"$f":"B3117/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":20.219019211174672},{"$f":"C3117/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":19.604139033458559},{"$f":"D3117/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":437.36395613170856},{"$f":"E3117/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":477.18711437634181}]
["PM10: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*HDV_TS!$DA$1299/1000000*'MeOH&FTD'!$AJ$147*'MeOH&FTD'!$AK$137","v":1.0507853298743434E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*HDV_TS!$DA$1299/1000000*'MeOH&FTD'!$AK$147","v":5.1302630347740595E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*(HDV_TS!$DA$1309+HDV_TS!$DA$1310)","v":0.82848703234942533},0.89029751599590934,{"$f":"B3118/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.48689603675297938},{"$f":"C3118/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":2.3771789233396605},{"$f":"D3118/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":38.3891020443168},{"$f":"E3118/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":41.253177004409437}]
["PM2.5: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*HDV_TS!$DA$1299/1000000*'MeOH&FTD'!$AJ$148*'MeOH&FTD'!$AK$137","v":9.2544913539423582E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*HDV_TS!$DA$1299/1000000*'MeOH&FTD'!$AK$148","v":3.2944486982410016E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*(HDV_TS!$DA$1311+HDV_TS!$DA$1312)","v":0.69091480682498374},0.73311378516133607,{"$f":"B3119/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.42881976311356462},{"$f":"C3119/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.5265287484089392},{"$f":"D3119/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":32.014501117679593},{"$f":"E3119/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":33.969849629202095}]
["SOx: Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*HDV_TS!$DA$1299/1000000*'MeOH&FTD'!$AJ$149*'MeOH&FTD'!$AK$137","v":0.23740923306178952},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*HDV_TS!$DA$1299/1000000*'MeOH&FTD'!$AK$149","v":0.15954874915671249},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*HDV_TS!$DA$1313","v":0},0.39695798221850198,{"$f":"B3120/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":11.000687902653988},{"$f":"C3120/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":7.3929137973964911},{"$f":"D3120/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0},{"$f":"E3120/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":18.393601700050478}]
["BC Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*HDV_TS!$DA$1299/1000000*'MeOH&FTD'!$AJ$150*'MeOH&FTD'!$AK$137","v":3.1961189502760804E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*HDV_TS!$DA$1299/1000000*'MeOH&FTD'!$AK$150","v":5.2085752794664483E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*(HDV_TS!$DA$1316+EF!$H$117*HDV_TS!$DA$1312)","v":0.44613804364515286},0.45454273787489541,{"$f":"B3121/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.14809662883917588},{"$f":"C3121/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.2413465994053251},{"$f":"D3121/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":20.672428432316323},{"$f":"E3121/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":21.061871660560826}]
["OC Total",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*HDV_TS!$DA$1299/1000000*'MeOH&FTD'!$AJ$151*'MeOH&FTD'!$AK$137","v":3.1499257467130209E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*HDV_TS!$DA$1299/1000000*'MeOH&FTD'!$AK$151","v":1.1847178218048215E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*(HDV_TS!$DA$1317+EF!$H$118*HDV_TS!$DA$1312)","v":0.16086772136360308},{"$f":"SUM(B3122:D3122)","v":0.17586482532836431},{"$f":"B3122/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.14595620233146406},{"$f":"C3122/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.54895552469919795},{"$f":"D3122/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":7.4540302140292924},{"$f":"E3122/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":8.1489419410599542}]
["VOC: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*HDV_TS!$DA$1299/1000000*'MeOH&FTD'!$AJ$159*'MeOH&FTD'!$AK$137","v":3.427385861616413E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*HDV_TS!$DA$1299/1000000*'MeOH&FTD'!$AK$159","v":2.4919532912469233E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*(HDV_TS!$DA$1305+HDV_TS!$DA$1306)*HDV_TS!$DA$1296","v":0.4339467281246413},0.46229364689872693,{"$f":"B3123/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.15881270369884068},{"$f":"C3123/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.1546813100509912},{"$f":"D3123/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":20.107526825776766},{"$f":"E3123/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":21.421020839526594}]
["CO: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*HDV_TS!$DA$1299/1000000*'MeOH&FTD'!$AJ$160*'MeOH&FTD'!$AK$137","v":1.2057991537826048E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*HDV_TS!$DA$1299/1000000*'MeOH&FTD'!$AK$160","v":3.054872087219225E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*HDV_TS!$DA$1307*HDV_TS!$DA$1296","v":1.5263583705701149},1.5689650829801332,{"$f":"B3124/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.55872385386942336},{"$f":"C3124/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":1.4155175845785852},{"$f":"D3124/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":70.725943745731229},{"$f":"E3124/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":72.700185184179219}]
["NOx: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*HDV_TS!$DA$1299/1000000*'MeOH&FTD'!$AJ$161*'MeOH&FTD'!$AK$137","v":1.6056390627291486E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*HDV_TS!$DA$1299/1000000*'MeOH&FTD'!$AK$161","v":8.973311122077271E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*HDV_TS!$DA$1308*HDV_TS!$DA$1296","v":5.7577205908295532},5.8635100926776174,{"$f":"B3125/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.7439952518104519},{"$f":"C3125/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":4.1579088493872689},{"$f":"D3125/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":266.79201324034221},{"$f":"E3125/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":271.69391734153993}]
["PM10: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*HDV_TS!$DA$1299/1000000*'MeOH&FTD'!$AJ$162*'MeOH&FTD'!$AK$137","v":6.3897210476707416E-4},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*HDV_TS!$DA$1299/1000000*'MeOH&FTD'!$AK$162","v":1.7593676720846045E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*(HDV_TS!$DA$1309+HDV_TS!$DA$1310)*HDV_TS!$DA$1296","v":0.50537708973314943},0.52360973855876258,{"$f":"B3126/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":2.9607663579011127E-2},{"$f":"C3126/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.81522754684036935},{"$f":"D3126/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":23.417352247033246},{"$f":"E3126/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":24.262187457452626}]
["PM2.5: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*HDV_TS!$DA$1299/1000000*'MeOH&FTD'!$AJ$163*'MeOH&FTD'!$AK$137","v":4.6877348214363325E-4},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*HDV_TS!$DA$1299/1000000*'MeOH&FTD'!$AK$163","v":1.2518273282731604E-2},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*(HDV_TS!$DA$1311+HDV_TS!$DA$1312)*HDV_TS!$DA$1296","v":0.42145803216324007},0.43444507892811529,{"$f":"B3127/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":2.1721273042318048E-2},{"$f":"C3127/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.58005165042431628},{"$f":"D3127/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":19.528845681784553},{"$f":"E3127/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":20.130618605251186}]
["SOx: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*HDV_TS!$DA$1299/1000000*'MeOH&FTD'!$AJ$164*'MeOH&FTD'!$AK$137","v":7.1670150584691745E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*HDV_TS!$DA$1299/1000000*'MeOH&FTD'!$AK$164","v":0.15166808719655908},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*HDV_TS!$DA$1313*HDV_TS!$DA$1296","v":0},0.15883510225502825,{"$f":"B3128/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0.33209363778754519},{"$f":"C3128/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":7.0277523351739921},{"$f":"D3128/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":0},{"$f":"E3128/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":7.3598459729615371}]
["BC: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*HDV_TS!$DA$1299/1000000*'MeOH&FTD'!$AJ$165*'MeOH&FTD'!$AK$137","v":5.8846923640678581E-5},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*HDV_TS!$DA$1299/1000000*'MeOH&FTD'!$AK$165","v":8.6272146390458195E-4},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*(HDV_TS!$DA$1316+EF!$H$117*HDV_TS!$DA$1312)*HDV_TS!$DA$1296","v":0.27214420662354322},0.27306577501108847,{"$f":"B3129/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":2.7267542742700785E-3},{"$f":"C3129/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":3.9975402173448804E-2},{"$f":"D3129/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":12.610181343712956},{"$f":"E3129/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":12.652883500160675}]
["OC: Urban",{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*HDV_TS!$DA$1299/1000000*'MeOH&FTD'!$AJ$166*'MeOH&FTD'!$AK$137","v":9.1376099434376166E-5},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*HDV_TS!$DA$1299/1000000*'MeOH&FTD'!$AK$166","v":2.0321601314295485E-3},{"$f":"HLOOKUP($F$8,$N$5:$R$6,2,FALSE)/IF($F$10=\"mile\",1,IF($F$10=\"km\",$O$8,IF($F$10=\"passenger-mile\",HDV_TS!$DA$1298,HDV_TS!$DA$1298*$O$8)))*(HDV_TS!$DA$1317+EF!$H$118*HDV_TS!$DA$1312)*HDV_TS!$DA$1296","v":9.8129310031797881E-2},{"$f":"SUM(B3130:D3130)","v":0.1002528462626618},{"$f":"B3130/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":4.2340389995608584E-3},{"$f":"C3130/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":9.4162973721643298E-2},{"$f":"D3130/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":4.5469584305578676},{"$f":"E3130/D3105/HLOOKUP($F$8,$N$5:$R$6,2,FALSE)*HLOOKUP($D$8,$N$3:$R$4,2,FALSE)*HLOOKUP($K$8,$U$5:$Y$6,2,FALSE)/HLOOKUP($K$9,$U$7:$Y$8,2,FALSE)","v":4.6453554432790725}]

{"sheet":"JetFuel_WTP","index":42,"n_rows":528,"n_cols":63,"rows_kept":139,"cut":true,"hidden":false,"merged":[[124,2,124,6],[132,2,132,6],[128,2,128,6],[298,5,298,6],[298,3,298,4],[298,1,298,2],[300,15,300,16],[315,15,315,16],[332,15,332,16],[346,15,346,16],[300,1,300,2],[300,3,300,4],[300,11,300,12],[315,9,315,10],[332,7,332,8],[332,9,332,10],[300,5,300,6],[300,7,300,8],[300,9,300,10],[315,7,315,8],[315,5,315,6],[315,1,315,2],[224,11,224,17],[224,6,224,10],[224,1,224,5],[298,11,298,12],[298,9,298,10],[298,7,298,8],[298,15,298,16],[315,3,315,4],[332,1,332,2],[332,3,332,4],[332,5,332,6],[430,3,430,4],[430,5,430,6],[430,7,430,8],[430,9,430,10],[346,1,346,2],[346,3,346,4],[346,5,346,6],[346,7,346,8],[357,8,358,8],[357,9,358,9],[224,54,224,60],[430,17,430,18],[430,19,430,20],[430,21,430,22],[430,11,430,12],[430,13,430,14],[430,15,430,16],[346,11,346,12],[332,11,332,12],[332,13,332,14],[332,17,332,18],[315,11,315,12],[224,47,224,53],[346,13,346,14],[346,17,346,18],[300,17,300,18],[315,17,315,18],[298,17,298,18],[298,13,298,14],[224,18,224,25],[430,61,430,62],[430,25,430,26],[430,27,430,28],[430,29,430,30],[430,31,430,32],[430,33,430,34],[430,23,430,24],[300,13,300,14],[315,13,315,14],[297,1,297,18],[346,9,346,10],[430,1,430,2],[465,23,465,24],[430,35,430,36],[430,37,430,38],[224,40,224,46],[224,33,224,39],[224,26,224,32],[430,41,430,42],[430,39,430,40],[430,59,430,60],[430,43,430,44],[430,45,430,46],[430,47,430,48],[430,51,430,52],[430,53,430,54],[430,55,430,56],[430,57,430,58],[430,49,430,50]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Jet Fuel Production Pathways: from Petroleum, NG, Biomass and Coal"]
[]
["System boundary of jet fuel pathways"]
[]
["Petroleum-based JetA"]
[]
[]
[]
["Pyrolysis-based JetA"]
[]
[]
[]
[]
["NG-based FT Jet"]
[]
[]
[]
["RNG-based FT Jet"]
[]
[]
[]
["Biomass-based FT Jet"]
[]
[]
[]
["Coal-based FT Jet"]
[]
[]
["Soybean/Palm/"]
["Canola/Jatropha/"]
["Camelina-based HRJ"]
[]
[]
[]
["Algae-based HRJ"]
[]
[]
[]
["1) Scenario Control and Key Input Parameters"]
["1.1) Jet A Production"]
["Type of Jet A",2,"1: Conventional Petroleum Jet Fuel, 2: Ultra Low-Sulfur Jet Fuel"]
["Jet A Feedstock",1,"1-- Crude oil; 2-- Hydrotreated Pyrolysis Oil"]
[]
["1.2) Synthetic Paraffinic Kerosene (SPK) Production"]
["Type of SPK",3,"1: Fischer-Tropsch (FT) Jet, 2: Hydroprocessed Renewable Jet (HRJ), 3: Ethanol-To-Jet (ETJ), 4: Sugar-To-Jet (STJ)"]
[]
["1.2a) FT Jet Fuel Production from NG, Biomass and Coal"]
["Feedstock Source for FT Jet",1,"1 -- North American NG, 2 -- Non-North American NG, 3 -- Non-North American Flared Gas"]
["Simulation Options for Fuel Pathways",null,"5 -- Biomass, 6 -- Coal, 7 -- Coal/Biomass, 8 -- NG/Biomass"]
["Feedstock","Natural Gas","Flared Gas","Landfill Gas","Biomass","Coal","Coal-Biomass","NG-Biomass"]
["FT Jet Feedstock Share",{"$f":"IF(OR(B48=1,B48=2),1,0)","v":1},{"$f":"IF(B48=3,1,0)","v":0},{"$f":"IF(B48=4,1,0)","v":0},{"$f":"IF(B48=5,1,0)","v":0},{"$f":"IF(B48=6,1,0)","v":0},{"$f":"IF(OR(B48=7),1,0)","v":0},{"$f":"IF(OR(B48=8),1,0)","v":0},"Note: Plant Design Types:"]
["Plant Design Type",0,0,0,0,0,0,2,"0 -- No co-products, 1 -- Steam co-production, 2 --  Electricity co-production"]
["CO2 Sequestration Options for FTJ Plants",1,"N/A",1,1,1,1,1,"1 -- Without CCS, 2 -- With CCS"]
["Percentage of CO2 to Be Captured",{"$f":"IF(B53=1, 0, 90%)","v":0},"N/A",{"$f":"IF(D53=1, 0, 90%)","v":0},{"$f":"IF(E53=1, 0, 90%)","v":0},{"$f":"IF(F53=1, 0, IF(Inputs!$E$191=1,89.1%,74.3%))","v":0},{"$f":"IF(G53=1, 0, IF(Inputs!$E$191=1,89.1%,74.3%))","v":0},{"$f":"IF(H53=1, 0,80.8%)","v":0}]
[]
["Share of coal and biomass out of total feedstock for coal/biomass co-feeding to Fischer-Tropsch Jet production"]
[null,"Mass Share","Energy Share",null,null,"Mass Share","Energy Share"]
["Coal",0.5,{"$f":"B58*Fuel_Specs!B66/(B58*Fuel_Specs!B66+B59*(B63*Fuel_Specs!B74+B64*Fuel_Specs!B75+B65*Fuel_Specs!B76+B66*Fuel_Specs!B77+B67*Fuel_Specs!B78+B68*Fuel_Specs!B79))","v":0.56699906210076512},null,"NG",0.4,{"$f":"F58*Fuel_Specs!B59/Fuel_Specs!E59/g2T/(F58*Fuel_Specs!B59/Fuel_Specs!E59/g2T+F59*(Inputs!F171*Fuel_Specs!B74+Inputs!G171*Fuel_Specs!B75+Inputs!H171*Fuel_Specs!B76+Inputs!I171*Fuel_Specs!B77+Inputs!J171*Fuel_Specs!B78+Inputs!K171*Fuel_Specs!B79))","v":0.60983576811051909}]
["Biomass",{"$f":"1-B58","v":0.5},{"$f":"1-C58","v":0.43300093789923488},null,"Biomass",{"$f":"1-F58","v":0.6},{"$f":"1-G58","v":0.39016423188948091}]
[]
["Share of Willow, Poplar, Switchgrass, Miscanthus, Corn Stover, Forest Residue and Miscanthus out of Total Biomass for Fischer-Tropsch Jet  Production"]
[null,"Fischer-Tropsch Jet Fuel"]
["Corn Stover",0]
["FT Jet Fuel",1,1,1,1,1,1,2,"    2 -- Btu-based Allocation"]
["1.2b) Hydroprocessed Renewable Jet Fuel Production from Soybean, Palm FFB and Canola"]
["H2",2812.0257661627411,2236.1696336913178,2677.1951977400336,2523.2955889308696,2993.9725530314477]
[]
["Renewable Jet Fuel production","Propane fuel mix",{"$f":"INDEX(E102:F102,1,$B$82)","v":0.14183550803470579},{"$f":"C102*BioOil!$B$208","v":2633.6655391670329},7.3787995686015018E-2,{"$f":"IF($B$81=1,B91,IF($B$81=2,C91,IF($B$81=3,D91,IF($B$81=4,E91,IF($B$81=5,F91,0.141835508034706)))))","v":0.14183550803470579}]
["Process Level Method for all vegetable oil-based HRJ: Fuel Production",null,2,"1- Displacement, 2- Energy-based Allocation, 3- Market Value-based Allocation, 4- Mass-Based Allocation"]
["System Level Yield"]
[null,"Energy content","Market value"]
["Market Value-based Allocation","Subsystem Level","Whole System"]
["1.2b) Ethanol-To-Jet and Sugar-To-Jet Production"]
[null,5,null,1,null,null,5]
[null,null,null,8,"Miscanthus"]
[null,null,4,"Catalytic w/ H2 from Biomass Gasification"]
["Cellulosic Biomass Feedstock (Dry)","kg/MJ",null,0.21213150478299483,null,0.22606705224250345,0.11914454111960435,0.2061272021735302,0.17865878170140162]
["Fuel Inputs"]
["Glucose","kg/MJ",null,6.1552323637128334E-3,null,2.632497185962509E-3,1.387409912717848E-3,2.400302362902763E-3,1.3864198744003645E-3]
["HCl","kg/MJ",null,null,null,null,1.2833255746656433E-3,2.2202302153148394E-3,1.282795708530234E-3]
["NOx","kg/MJ",0,1.654632355836783E-4,1.5782647086443161E-4,5.707722670306182E-4,6.0620548535899373E-5,1.0487718485890061E-4,7.5038189078370239E-5]
[null,"Jet Fuel Refining","FT Jet Fuel Production","Hydrotreated Renewable Jet Fuel Production","Ethanol to Jet Fuel Production","Sugar to Jet Fuel Production"]
["Residual oil industrial boiler",{"$f":"1-B209","v":1},1,1]
["Pet coke industrial boiler",1]
["Loss factor",{"$f":"B232+(1/B227-1)*B247","v":1.0088999999999999},null,null,{"$f":"(E$284+E$285)/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000+1","v":1.0000445079755731},{"$f":"(F$284+F$285)/Fuel_Specs!$E$25*Fuel_Specs!$B$25/1000000+1","v":1},{"$f":"G232+(1/G227-1)*G247","v":1.0088999999999999},null,null,{"$f":"(J$284+J$285)/Fuel_Specs!$E$26*Fuel_Specs!$B$26/1000000+1","v":1.0000446110032943},{"$f":"(K$284+K$285)/Fuel_Specs!$E$26*Fuel_Specs!$B$26/1000000+1","v":1},{"$f":"1+(1/L227-1)*L247","v":1},null,null,null,null,{"$f":"1+Q285/(Fuel_Specs!$E$46/Fuel_Specs!$B$46*1000000)","v":1.0000454352250641},{"$f":"1+R285/(Fuel_Specs!$E$46/Fuel_Specs!$B$46*1000000)","v":1},{"$f":"1+(1/S227-1)*S247","v":1},null,null,null,null,null,{"$f":"1+Y285/(Fuel_Specs!$E$46/Fuel_Specs!$B$46*1000000)","v":1.0000454352250641},{"$f":"1+Z285/(Fuel_Specs!$E$46/Fuel_Specs!$B$46*1000000)","v":1},{"$f":"1+(1/AA227-1)*AA247","v":1},null,null,null,null,{"$f":"1+AF285/(Fuel_Specs!$E$46/Fuel_Specs!$B$46*1000000)","v":1.0000454352250641},{"$f":"1+AG285/(Fuel_Specs!$E$46/Fuel_Specs!$B$46*1000000)","v":1},{"$f":"1+(1/AH227-1)*AH247","v":1},null,{"$f":"1+(1/AJ227-1)*AJ247","v":1},null,null,{"$f":"1+AM285/(Fuel_Specs!$E$46/Fuel_Specs!$B$46*1000000)","v":1.0000454352250641},{"$f":"1+AN285/(Fuel_Specs!$E$46/Fuel_Specs!$B$46*1000000)","v":1},{"$f":"1+(1/AO227-1)*AO247","v":1},null,{"$f":"1+(1/AQ227-1)*AQ247","v":1},null,null,{"$f":"1+AT285/(Fuel_Specs!$E$46/Fuel_Specs!$B$46*1000000)","v":1.0000454352250641},{"$f":"1+AU285/(Fuel_Specs!$E$46/Fuel_Specs!$B$46*1000000)","v":1},{"$f":"1+(1/AV227-1)*AV247","v":1},null,{"$f":"1+(1/AX227-1)*AX247","v":1},null,null,{"$f":"1+BA285/(Fuel_Specs!$E$46/Fuel_Specs!$B$46*1000000)","v":1.0000454352250641},{"$f":"1+BB285/(Fuel_Specs!$E$46/Fuel_Specs!$B$46*1000000)","v":1},{"$f":"1+(1/BC227-1)*BC247","v":1},null,{"$f":"1+(1/BE227-1)*BE247","v":1},null,null,{"$f":"1+BH285/(Fuel_Specs!$E$46/Fuel_Specs!$B$46*1000000)","v":1.0000454352250641},{"$f":"1+BI285/(Fuel_Specs!$E$46/Fuel_Specs!$B$46*1000000)","v":1}]
["Share of feedstock input as feed (the remaining input as process fuel)",null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1,null,null,null,null,null,null,null,1,null,null,null,null,null,null,1,null,null,null,null,null,null,1,null,null,null,null,null,null,1,null,null,null,null,null,null,1]
["     Pet coke",0,null,null,null,null,0]
["     Refinery still gas"]
["     Gasoline",0,null,null,null,null,0,null,null,null,null,{"$f":"1000000*(1/L$227-1)*L236","v":0},null,{"$f":"1000000/N$227*N236","v":0},null,null,null,null,{"$f":"1000000*(1/S$227-1)*S236","v":0},null,{"$f":"1000000/U$227*U236","v":0},null,null,null,null,null,{"$f":"1000000*(1/AA$227-1)*AA236","v":0},null,{"$f":"1000000/AC$227*AC236","v":0},null,null,null,null,{"$f":"1000000*(1/AH$227-1)*AH236","v":0},null,{"$f":"1000000*(1/AJ$227-1)*AJ236","v":0},null,null,null,null,{"$f":"1000000*(1/AO$227-1)*AO236","v":0},null,{"$f":"1000000*(1/AQ$227-1)*AQ236","v":0},null,null,null,null,{"$f":"1000000*(1/AV$227-1)*AV236","v":0},null,{"$f":"1000000*(1/AX$227-1)*AX236","v":0},null,null,null,null,{"$f":"1000000*(1/BC$227-1)*BC236","v":0},null,{"$f":"1000000*(1/BE$227-1)*BE236","v":0}]
["     Refinery still gas",null,31292.400000000001,null,null,null,null,{"$f":"C264*(1/G$227-1)/(1/B$227-1)","v":40662.848237248189}]
["Total emissions: grams/mmBtu of fuel throughput"]
["     BC",{"$f":"B$246*(Petroleum!$B275/1000000)+B$250*((Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)/1000000)+B$251*((Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000)+B$252*((Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)/1000000)+B$253*(NG!$B97/1000000)+B$254*(Coal!$B84/1000000)+B$257*((Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)/1000000)+B$258*(Electric!$B198+Electric!$C198)/1000000+B$259/1000000*SUM(Hydrogen!$BL175:'Hydrogen'!$BM175)+B$260*(B$221*EF!$BF12+(Petroleum!$B275*Petroleum!$N$262+Petroleum!$N275)/1000000)+B$261*((Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275/3)/1000000)+B$262*((Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275*2/3)/1000000)+B$263*(('MeOH&FTD'!$AL150*'MeOH&FTD'!$AM$137+'MeOH&FTD'!$AM150)/1000000)","v":1.7663469805115226E-2},{"$f":"(C$246*EF!$W12+C$250*$B$208*EF!$L12+C$251*($B$210*EF!$Q12+$B$211*EF!$R12+$B$212*EF!$S12)+C$252*EF!$U12+C$253*($B$213*EF!$G12+$B$214*EF!$D12+$B$215*EF!$B12+$B$216*EF!$C12)+C$254*$B$217*EF!$AC12+C$257*$B$219*EF!$Y12+C$260*$B$221*EF!$BF12+C$264*EF!$BS12)/1000000","v":1.8414759873196258E-2},0,{"$f":"'T&D'!EP225+'T&D'!EQ225","v":1.8089954191579702E-2},null,{"$f":"G$246*(Petroleum!$B275/1000000)+G$250*((Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)/1000000)+G$251*((Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)/1000000)+G$252*((Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)/1000000)+G$253*(NG!$B97/1000000)+G$254*(Coal!$B84/1000000)+G$257*((Petroleum!$B275*Petroleum!$H$262+Petroleum!$H275)/1000000)+G$258*(Electric!$B198+Electric!$C198)/1000000+G$259/1000000*SUM(Hydrogen!$BL175:'Hydrogen'!$BM175)+G$260*(B$221*EF!$BF12+(Petroleum!$B275*Petroleum!$N$262+Petroleum!$N275)/1000000)+G$261*((Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275/3)/1000000)+G$262*((Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275*2/3)/1000000)+G$263*(('MeOH&FTD'!$AL150*'MeOH&FTD'!$AM$137+'MeOH&FTD'!$AM150)/1000000)","v":2.3934489125102869E-2},{"$f":"(H$246*EF!$W12+H$250*$B$208*EF!$L12+H$251*($B$210*EF!$Q12+$B$211*EF!$R12+$B$212*EF!$S12)+H$252*EF!$U12+H$253*($B$213*EF!$G12+$B$214*EF!$D12+$B$215*EF!$B12+$B$216*EF!$C12)+H$254*$B$217*EF!$AC12+H$257*$B$219*EF!$Y12+H$260*$B$221*EF!$BF12+H$264*EF!$BS12)/1000000","v":2.3929023854007591E-2},0,{"$f":"'T&D'!ER225+'T&D'!ES225","v":1.8048176006379757E-2},null,{"$f":"(L$250*(C$208*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+L$251*(C$210*EF!$Q12+C$211*EF!$R12+C$212*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+L$252*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+L$253*(C$213*EF!$G12+C$214*EF!$D12+C$215*EF!$B12+C$216*EF!$C12+IF(Inputs!$F$148=1,(MMULT(NG!$J62:$K62,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L62+NG!$M62),(NG!$N62*NG!$O$25+NG!$O62+NG!$P62))*NG!$AA$25+NG!$AA62)+(L$255+IF(B$72=1,0,L$231+O$231*kWh2BTU)+L$261)*(IF(Inputs!$F$148=1,(MMULT(NG!$J62:$K62,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L62+NG!$M62),(NG!$N62*NG!$O$25+NG!$O62+NG!$P62))*NG!$AA$25+NG!$AA62)+L$258*(Electric!$B198+Electric!$C198))/1000000","v":8.640072700665781E-2},0,{"$f":"N$253*(C$208*EF!$B12+IF(B$48=1,(MMULT(NG!$J62:$K62,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L62+NG!$M62),(NG!$N62*NG!$O$25+NG!$O62+NG!$P62))*NG!$AA$25+NG!$AA62)/1000000","v":0.90721218923714342},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$B198+Electric!$C198)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BR198+Electric!$BS198)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$CD198+Electric!$CE198)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB198+Electric!$DC198)+Inputs!$G$719*(Electric!$DJ198+Electric!$DK198)+Inputs!$H$719*(Electric!$DN198+Electric!$DO198)+Inputs!$I$719*(Electric!$DR198+Electric!$DS198))/1000000*kWh2BTU)))","v":1.2264323629621394E-2},{"$f":"'T&D'!ET225+'T&D'!EU225","v":1.4934689592159232E-2},null,{"$f":"(S$250*(C$208*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+S$251*(C$210*EF!$Q12+C$211*EF!$R12+C$212*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+S$252*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+S$253*(C$213*EF!$G12+C$214*EF!$D12+C$215*EF!$B12+C$216*EF!$C12+(NG!$Q62*NG!$R$25+NG!$R62+NG!$S62)*NG!$AA$25+NG!$AA62)+(S$255+IF(C$72=1,0,S$231+V$231*kWh2BTU)+S$261)*((NG!$Q62*NG!$R$25+NG!$R62+NG!$S62)*NG!$AA$25+NG!$AA62)+S$258*(Electric!$B198+Electric!$C198))/1000000","v":8.7946813412129135E-2},0,{"$f":"U$253*(C$208*EF!$B12+(NG!$Q62*NG!$R$25+NG!$R62+NG!$S62)*NG!$AA$25+NG!$AA62)/1000000","v":0.91050284611365329},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$B198+Electric!$C198)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BR198+Electric!$BS198)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$CD198+Electric!$CE198)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB198+Electric!$DC198)+Inputs!$G$719*(Electric!$DJ198+Electric!$DK198)+Inputs!$H$719*(Electric!$DN198+Electric!$DO198)+Inputs!$I$719*(Electric!$DR198+Electric!$DS198))/1000000*kWh2BTU)))","v":1.2264323629621394E-2},{"$f":"X$256*EF!H12/1000000","v":-5.5731720559511855},{"$f":"'T&D'!ET225+'T&D'!EU225","v":1.4934689592159232E-2},null,{"$f":"(AA$250*(C$208*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AA$251*(C$210*EF!$Q12+C$211*EF!$R12+C$212*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AA$252*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AA$253*(C$213*EF!$G12+C$214*EF!$D12+C$215*EF!$B12+C$216*EF!$C12+NG!$AA$25*RNG!$Y623+NG!$AA62)+(AA$255+IF(D$72=1,0,AA$231+AD$231*kWh2BTU)+AA$261)*(NG!$AA$25*RNG!$Y623+NG!$AA62)+AA$258*(Electric!$B198+Electric!$C198))/1000000","v":-3.097173075870284},0,{"$f":"AC$253*(C$208*EF!$B12+NG!$AA$25*RNG!$Y623+NG!$AA62)/1000000","v":-5.8686374587779708},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$B198+Electric!$C198)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BR198+Electric!$BS198)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$CD198+Electric!$CE198)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DB198+Electric!$DC198)+Inputs!$G$719*(Electric!$DJ198+Electric!$DK198)+Inputs!$H$719*(Electric!$DN198+Electric!$DO198)+Inputs!$I$719*(Electric!$DR198+Electric!$DS198))/1000000*kWh2BTU)))","v":1.2264323629621394E-2},{"$f":"'T&D'!ET225+'T&D'!EU225","v":1.4934689592159232E-2},null,{"$f":"(AH$250*(C$208*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AH$251*(C$210*EF!$Q12+C$211*EF!$R12+C$212*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AH$252*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AH$253*(C$213*EF!$G12+C$214*EF!$D12+C$215*EF!$B12+C$216*EF!$C12+NG!$B97)+AH$258*(Electric!$B198+Electric!$C198)+AH$254*($B$63*EF!$AF12+$B$64*EF!$AK12+$B$65*EF!$AP12+$B$66*EF!$BK12+$B$67*EF!$AU12+$B$68*EF!$AX12)+(AH$254+AH$255+IF(E$72=1,0,AH$231*kWh2BTU))*($B$63*EtOH!$BD467/Fuel_Specs!$B$74+$B$64*EtOH!$BS467/Fuel_Specs!$B$75+$B$65*EtOH!$CI467/Fuel_Specs!$B$76+$B$66*EtOH!$CY467/Fuel_Specs!$B$77+$B$67*EtOH!$DN467/Fuel_Specs!$B$78+$B$68*EtOH!$DW467/Fuel_Specs!$B$79)*1000000)/1000000","v":0.46017368771098788},0,{"$f":"(AJ$250*(C$208*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AJ$251*(C$210*EF!$Q12+C$211*EF!$R12+C$212*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AJ$252*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AJ$253*(C$213*EF!$G12+C$214*EF!$D12+C$215*EF!$B12+C$216*EF!$C12+NG!$B97)+AJ$258*(Electric!$B198+Electric!$C198)+AJ$254*($B$63*EF!$AF12+$B$64*EF!$AK12+$B$65*EF!$AP12+$B$66*EF!$BK12+$B$67*EF!$AU12+$B$68*EF!$AX12)+(AJ$254+AJ$255)*($B$63*EtOH!$BD467/Fuel_Specs!$B$74+$B$64*EtOH!$BS467/Fuel_Specs!$B$75+$B$65*EtOH!$CI467/Fuel_Specs!$B$76+$B$66*EtOH!$CY467/Fuel_Specs!$B$77+$B$67*EtOH!$DN467/Fuel_Specs!$B$78+$B$68*EtOH!$DW467/Fuel_Specs!$B$79)*1000000)/1000000","v":0},0,{"$f":"IF('MeOH&FTD'!$A$20=1, (Electric!$B198+Electric!$C198)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$20=2,(Electric!$BR198+Electric!$BS198)/1000000*kWh2BTU,(Electric!$DJ198+Electric!$DK198)/1000000*kWh2BTU))","v":1.2264323629621394E-2},{"$f":"'T&D'!ET225+'T&D'!EU225","v":1.4934689592159232E-2},null,{"$f":"(AO$250*(C$208*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AO$251*(C$210*EF!$Q12+C$211*EF!$R12+C$212*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AO$252*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AO$253*(C$213*EF!$G12+C$214*EF!$D12+C$215*EF!$B12+C$216*EF!$C12+NG!$B97)+AO$258*(Electric!$B198+Electric!$C198)+AO$254*(C$218*EF!$AB12+Coal!$D84)+(AO$255+IF(F$72=1,0,AO$231*kWh2BTU))*Coal!$D84)/1000000","v":9.2803663814805454E-2},null,{"$f":"(AQ$250*(C$208*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AQ$251*(C$210*EF!$Q12+C$211*EF!$R12+C$212*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AQ$252*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AQ$253*(C$213*EF!$G12+C$214*EF!$D12+C$215*EF!$B12+C$216*EF!$C12+NG!$B97)+AQ$258*(Electric!$B198+Electric!$C198)+AQ$254*(C$218*EF!$AB12+Coal!$D84))/1000000","v":0},0,{"$f":"IF('MeOH&FTD'!$A$25=1, (Electric!$B198+Electric!$C198)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$25=2,(Electric!$BR198+Electric!$BS198)/1000000*kWh2BTU,(Electric!$CD198+Electric!$CE198)/1000000*kWh2BTU))","v":1.2264323629621394E-2},{"$f":"'T&D'!ET225+'T&D'!EU225","v":1.4934689592159232E-2},null,{"$f":"(AV$250*(C$208*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AV$251*(C$210*EF!$Q12+C$211*EF!$R12+C$212*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AV$252*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AV$253*(C$213*EF!$G12+C$214*EF!$D12+C$215*EF!$B12+C$216*EF!$C12+NG!$B97)+AV$258*(Electric!$B198+Electric!$C198)+AV$254*(C$218*EF!$AB12+Coal!$D84)+(AV$255+IF(G$72=1,0,AV$231*kWh2BTU)*$C$58)*Coal!$D84+AV$261*($B$63*EF!$AF12+$B$64*EF!$AK12+$B$65*EF!$AP12+$B$66*EF!$BK12+$B$67*EF!$AU12+$B$68*EF!$AX12)+(AV$256+AV$261+IF(G$72=1,0,AV$231*kWh2BTU)*$C$59)*($B$63*EtOH!$BD467/Fuel_Specs!$B$74+$B$64*EtOH!$BS467/Fuel_Specs!$B$75+$B$65*EtOH!$CI467/Fuel_Specs!$B$76+$B$66*EtOH!$CY467/Fuel_Specs!$B$77+$B$67*EtOH!$DN467/Fuel_Specs!$B$78+$B$68*EtOH!$DW467/Fuel_Specs!$B$79)*1000000)/1000000","v":0.25187522871791679},0,{"$f":"(AX$250*(C$208*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+AX$251*(C$210*EF!$Q12+C$211*EF!$R12+C$212*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+AX$252*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+AX$253*(C$213*EF!$G12+C$214*EF!$D12+C$215*EF!$B12+C$216*EF!$C12+NG!$B97)+AX$258*(Electric!$B198+Electric!$C198)+AX$254*(E$218*EF!$AB12+Coal!$D84)+(AX$255)*($B$63*EtOH!$BD467/Fuel_Specs!$B$74+$B$64*EtOH!$BS467/Fuel_Specs!$B$75+$B$65*EtOH!$CI467/Fuel_Specs!$B$76+$B$66*EtOH!$CY467/Fuel_Specs!$B$77+$B$67*EtOH!$DN467/Fuel_Specs!$B$78+$B$68*EtOH!$DW467/Fuel_Specs!$B$79)*1000000)/1000000","v":0},0,{"$f":"IF('MeOH&FTD'!$A$25=1, (Electric!$B198+Electric!$C198)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$25=2,(Electric!$BR198+Electric!$BS198)/1000000*kWh2BTU,(Electric!$DJ198+Electric!$DK198)/1000000*kWh2BTU*$C$59+(Electric!$CD198+Electric!$CE198)/1000000*kWh2BTU*$C$58))","v":1.2264323629621394E-2},{"$f":"'T&D'!ET225+'T&D'!EU225","v":1.4934689592159232E-2},null,{"$f":"(BC$250*(C$208*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BC$251*(C$210*EF!$Q12+C$211*EF!$R12+C$212*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BC$252*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+BC$253*(C$213*EF!$G12+C$214*EF!$D12+C$215*EF!$B12+C$216*EF!$C12+NG!$B97)+BC$258*(Electric!$B198+Electric!$C198)+(BC$255+IF(H$72=1,0,BC$231*kWh2BTU)*$G$58)*NG!$B97+BC$261*($B$63*EF!$AF12+$B$64*EF!$AK12+$B$65*EF!$AP12+$B$66*EF!$BK12+$B$67*EF!$AU12+$B$68*EF!$AX12)+(BC$256+BC$261+IF(H$72=1,0,BC$231*kWh2BTU)*$G$59)*($B$63*EtOH!$BD467/Fuel_Specs!$B$74+$B$64*EtOH!$BS467/Fuel_Specs!$B$75+$B$65*EtOH!$CI467/Fuel_Specs!$B$76+$B$66*EtOH!$CY467/Fuel_Specs!$B$77+$B$67*EtOH!$DN467/Fuel_Specs!$B$78+$B$68*EtOH!$DW467/Fuel_Specs!$B$79)*1000000)/1000000","v":0.43880713637035801},0,{"$f":"(BE$250*(C$208*EF!$L12+Petroleum!$B275*Petroleum!$I$262+Petroleum!$I275)+BE$251*(C$210*EF!$Q12+C$211*EF!$R12+C$212*EF!$S12+Petroleum!$B275*Petroleum!$J$262+Petroleum!$J275)+BE$252*(EF!$U12+Petroleum!$B275*Petroleum!$D$262+Petroleum!$D275)+BE$253*(C$213*EF!$G12+C$214*EF!$D12+C$215*EF!$B12+C$216*EF!$C12+NG!$B97)+BE$258*(Electric!$B198+Electric!$C198)+(BE$255)*($B$63*EtOH!$BD467/Fuel_Specs!$B$74+$B$64*EtOH!$BS467/Fuel_Specs!$B$75+$B$65*EtOH!$CI467/Fuel_Specs!$B$76+$B$66*EtOH!$CY467/Fuel_Specs!$B$77+$B$67*EtOH!$DN467/Fuel_Specs!$B$78+$B$68*EtOH!$DW467/Fuel_Specs!$B$79)*1000000)/1000000","v":0},0,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$B198+Electric!$C198)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BR198+Electric!$BS198)/1000000*kWh2BTU,(Electric!$DJ198+Electric!$DK198)/1000000*kWh2BTU*$G$59+(Electric!$CD198+Electric!$CE198)/1000000*kWh2BTU*$G$58))","v":1.2264323629621394E-2},{"$f":"'T&D'!ET225+'T&D'!EU225","v":1.4934689592159232E-2}]
["     CH4: non-combustion"]
["     BC",{"$f":"B$249*(Petroleum!$B290/1000000)+B$250*((Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)/1000000)+B$251*((Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)/1000000)+B$252*((Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)/1000000)+B$253*(NG!$B112/1000000)+B$254*(Coal!$C84/1000000)+B$257*((Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)/1000000)+B$258*(Electric!$D198+Electric!$E198)/1000000+B$259/1000000*SUM(Hydrogen!$BL190:'Hydrogen'!$BM190)+B$260*(B$221*EF!$BF12*B$228+(Petroleum!$B290*Petroleum!$N$262+Petroleum!$N290)/1000000)+B$261*((Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290/3)/1000000)+B$262*((Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290*2/3)/1000000)+B$263*(('MeOH&FTD'!$AL165*'MeOH&FTD'!$AA$168+'MeOH&FTD'!$AM165)/1000000)","v":2.434051989744179E-3},{"$f":"(C$249*EF!$W12+C$250*$B$208*EF!$L12+C$251*($B$210*EF!$Q12+$B$211*EF!$R12+$B$212*EF!$S12)+C$252*EF!$U12+C$253*($B$213*EF!$G12+$B$214*EF!$D12+$B$215*EF!$B12+$B$216*EF!$C12)+C$254*$B$217*EF!$AC12+C$257*$B$219*EF!$Y12+C$260*$B$221*EF!$BF12+C$264*EF!$BS12)/1000000*B$228","v":1.4061510639172662E-2},0,{"$f":"'T&D'!EP237+'T&D'!EQ237","v":2.5501014335169779E-3},0,{"$f":"G$249*(Petroleum!$B290/1000000)+G$250*((Petroleum!$B290*Petroleum!$I$262+Petroleum!$I290)/1000000)+G$251*((Petroleum!$B290*Petroleum!$J$262+Petroleum!$J290)/1000000)+G$252*((Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290)/1000000)+G$253*(NG!$B112/1000000)+G$254*(Coal!$C84/1000000)+G$257*((Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)/1000000)+G$258*(Electric!$D198+Electric!$E198)/1000000+G$259/1000000*SUM(Hydrogen!$BL190:'Hydrogen'!$BM190)+G$260*(B$221*EF!$BF12*G$228+(Petroleum!$B290*Petroleum!$N$262+Petroleum!$N290)/1000000)+G$261*((Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290/3)/1000000)+G$262*((Petroleum!$B290*Petroleum!$D$262+Petroleum!$D290*2/3)/1000000)+G$263*(('MeOH&FTD'!$AL165*'MeOH&FTD'!$AA$168+'MeOH&FTD'!$AM165)/1000000)","v":3.2982076297147448E-3},{"$f":"(H$249*EF!$W12+H$250*$B$208*EF!$L12+H$251*($B$210*EF!$Q12+$B$211*EF!$R12+$B$212*EF!$S12)+H$252*EF!$U12+H$253*($B$213*EF!$G12+$B$214*EF!$D12+$B$215*EF!$B12+$B$216*EF!$C12)+H$254*$B$217*EF!$AC12+H$257*$B$219*EF!$Y12+H$260*$B$221*EF!$BF12+H$264*EF!$BS12)/1000000*G$228","v":1.8272202614920196E-2},0,{"$f":"'T&D'!ER237+'T&D'!ES237","v":2.5442120537628979E-3},0,{"$f":"(L$250*((C$208*EF!$L12)*L$228+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+L$251*((C$210*EF!$Q12+C$211*EF!$R12+C$212*EF!$S12)*L$228+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+L$252*(EF!$U12*L$228+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+L$253*((C$213*EF!$G12+C$214*EF!$D12+C$215*EF!$B12+C$216*EF!$C12)*L$228+IF(Inputs!$F$190=1,(MMULT(NG!$J77:$K77,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L77+NG!$M77),(NG!$N77*NG!$O$25+NG!$O77+NG!$P77))*NG!$AA$25+NG!$AA77)+(L$255+IF(B$72=1,0,L$231+O$231*kWh2BTU)+L$261)*(IF(Inputs!$F$190=1,(MMULT(NG!$J77:$K77,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L77+NG!$M77),(NG!$N77*NG!$O$25+NG!$O77+NG!$P77))*NG!$AA$25+NG!$AA77)+L$258*(Electric!$D198+Electric!$E198))/1000000","v":7.1661142256560591E-4},0,{"$f":"N$253*(C$208*EF!$B12*N$228+(IF(B$48=1,(MMULT(NG!$J77:$K77,Inputs!$F$117:$F$118)*NG!$L$25+NG!$L77+NG!$M77),(NG!$N77*NG!$O$25+NG!$O77+NG!$P77))*NG!$AA$25+NG!$AA77))/1000000","v":7.5605247424463409E-2},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$D198+Electric!$E198)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BT198+Electric!$BU198)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$CF198+Electric!$CG198)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD198+Electric!$DE198)+Inputs!$G$719*(Electric!$DL198+Electric!$DM198)+Inputs!$H$719*(Electric!$DP198+Electric!$DQ198)+Inputs!$I$719*(Electric!$DT198+Electric!$DU198))/1000000*kWh2BTU)))","v":2.7609842962345314E-3},{"$f":"'T&D'!ET237+'T&D'!EU237","v":2.2190590457002416E-3},null,{"$f":"(S$250*((C$208*EF!$L12)*S$228+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+S$251*((C$210*EF!$Q12+C$211*EF!$R12+C$212*EF!$S12)*S$228+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+S$252*(EF!$U12*S$228+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+S$253*((C$213*EF!$G12+C$214*EF!$D12+C$215*EF!$B12+C$216*EF!$C12)*S$228+(NG!$Q77*NG!$R$25+NG!$R77+NG!$S77)*NG!$AA$25+NG!$AA77)+(S$255+IF(C$72=1,0,S$231+V$231*kWh2BTU)+S$261)*((NG!$Q77*NG!$R$25+NG!$R77+NG!$S77)*NG!$AA$25+NG!$AA77)+S$258*(Electric!$D198+Electric!$E198))/1000000","v":7.1661142256560591E-4},0,{"$f":"U$253*(C$208*EF!$B12*U$228+(NG!$Q77*NG!$R$25+NG!$R77+NG!$S77)*NG!$AA$25+NG!$AA77)/1000000","v":1.5252202574876077E-3},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$D198+Electric!$E198)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BT198+Electric!$BU198)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$CF198+Electric!$CG198)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD198+Electric!$DE198)+Inputs!$G$719*(Electric!$DL198+Electric!$DM198)+Inputs!$H$719*(Electric!$DP198+Electric!$DQ198)+Inputs!$I$719*(Electric!$DT198+Electric!$DU198))/1000000*kWh2BTU)))","v":2.7609842962345314E-3},{"$f":"X284*X$228","v":0},{"$f":"'T&D'!ET237+'T&D'!EU237","v":2.2190590457002416E-3},null,{"$f":"(AA$250*((C$208*EF!$L12)*AA$228+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+AA$251*((C$210*EF!$Q12+C$211*EF!$R12+C$212*EF!$S12)*AA$228+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+AA$252*(EF!$U12*AA$228+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+AA$253*((C$213*EF!$G12+C$214*EF!$D12+C$215*EF!$B12+C$216*EF!$C12)*AA$228+RNG!$Y637+NG!$AA77)+(AA$255+IF(D$72=1,0,AA$231+AD$231*kWh2BTU)+AA$261)*(RNG!$Y637+NG!$AA77)+AA$258*(Electric!$D198+Electric!$E198))/1000000","v":-1.5908703723751234},0,{"$f":"AC$253*(C$208*EF!$B12*AC$228+(NG!$AA$25*RNG!$Y637+NG!$AA77))/1000000","v":-3.3145421419321388},null,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$D198+Electric!$E198)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BT198+Electric!$BU198)/1000000*kWh2BTU,IF('MeOH&FTD'!$A$14=3,(Electric!$CF198+Electric!$CG198)/1000000*kWh2BTU,(Inputs!$E$719*(Electric!$DD198+Electric!$DE198)+Inputs!$G$719*(Electric!$DL198+Electric!$DM198)+Inputs!$H$719*(Electric!$DP198+Electric!$DQ198)+Inputs!$I$719*(Electric!$DT198+Electric!$DU198))/1000000*kWh2BTU)))","v":2.7609842962345314E-3},{"$f":"'T&D'!ET237+'T&D'!EU237","v":2.2190590457002416E-3},null,{"$f":"(AH$250*((C$208*EF!$L12)*AH$228+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+AH$251*((C$210*EF!$Q12+C$211*EF!$R12+C$212*EF!$S12)*AH$228+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+AH$252*(EF!$U12*AH$228+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+AH$253*((C$213*EF!$G12+C$214*EF!$D12+C$215*EF!$B12+C$216*EF!$C12)*AH$228+NG!$B112)+AH$258*(Electric!$D198+Electric!$E198)+AH$254*($B$63*EF!$AF12+$B$64*EF!$AK12+$B$65*EF!$AP12+$B$66*EF!$BK12+$B$67*EF!$AU12+$B$68*EF!$AX12)*AH$228+(AH$254+AH$255+IF(E$72=1,0,AH$231*kWh2BTU))*($B$63*EtOH!$BD482/Fuel_Specs!$B$74+$B$64*EtOH!$BS482/Fuel_Specs!$B$75+$B$65*EtOH!$CI482/Fuel_Specs!$B$76+$B$66*EtOH!$CY482/Fuel_Specs!$B$77+$B$67*EtOH!$DN482/Fuel_Specs!$B$78+$B$68*EtOH!$DW482/Fuel_Specs!$B$79)*1000000)/1000000","v":1.7389200466221579E-3},0,{"$f":"(AJ$250*((C$208*EF!$L12)*AJ$228+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+AJ$251*((C$210*EF!$Q12+C$211*EF!$R12+C$212*EF!$S12)*AJ$228+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+AJ$252*(EF!$U12*AJ$228+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+AJ$253*((C$213*EF!$G12+C$214*EF!$D12+C$215*EF!$B12+C$216*EF!$C12)*AJ$228+NG!$B112)+AJ$258*(Electric!$D198+Electric!$E198)+AJ$254*($B$63*EF!$AF12+$B$64*EF!$AK12+$B$65*EF!$AP12+$B$66*EF!$BK12+$B$67*EF!$AU12+$B$68*EF!$AX12)*AJ$228+(AJ$254+AJ$255)*($B$63*EtOH!$BD482/Fuel_Specs!$B$74+$B$64*EtOH!$BS482/Fuel_Specs!$B$75+$B$65*EtOH!$CI482/Fuel_Specs!$B$76+$B$66*EtOH!$CY482/Fuel_Specs!$B$77+$B$67*EtOH!$DN482/Fuel_Specs!$B$78+$B$68*EtOH!$DW482/Fuel_Specs!$B$79)*1000000)/1000000","v":0},0,{"$f":"IF('MeOH&FTD'!$A$20=1, (Electric!$D198+Electric!$E198)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$20=2,(Electric!$BT198+Electric!$BU198)/1000000*kWh2BTU,(Electric!$DL198+Electric!$DM198)/1000000*kWh2BTU))","v":2.7609842962345314E-3},{"$f":"'T&D'!ET237+'T&D'!EU237","v":2.2190590457002416E-3},null,{"$f":"(AO$250*((C$208*EF!$L12)*AO$228+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+AO$251*((C$210*EF!$Q12+C$211*EF!$R12+C$212*EF!$S12)*AO$228+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+AO$252*(EF!$U12*AO$228+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+AO$253*((C$213*EF!$G12+C$214*EF!$D12+C$215*EF!$B12+C$216*EF!$C12)*AO$228+NG!$B112)+AO$258*(Electric!$D198+Electric!$E198)+AO$254*(C$218*EF!$AB12*AO$228+Coal!$E84)+(AO$255+IF(F$72=1,0,AO$231*kWh2BTU))*Coal!$E84)/1000000","v":2.2358869528983885E-3},0,{"$f":"(AQ$250*((C$208*EF!$L12)*AQ$228+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+AQ$251*((C$210*EF!$Q12+C$211*EF!$R12+C$212*EF!$S12)*AQ$228+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+AQ$252*(EF!$U12*AQ$228+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+AQ$253*((C$213*EF!$G12+C$214*EF!$D12+C$215*EF!$B12+C$216*EF!$C12)*AQ$228+NG!$B112)+AQ$258*(Electric!$D198+Electric!$E198)+AQ$254*(C$218*EF!$AB12*AQ$228+Coal!$E84))/1000000","v":0},0,{"$f":"IF('MeOH&FTD'!$A$25=1, (Electric!$D198+Electric!$E198)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$25=2,(Electric!$BT198+Electric!$BU198)/1000000*kWh2BTU,(Electric!$CF198+Electric!$CG198)/1000000*kWh2BTU))","v":2.7609842962345314E-3},{"$f":"'T&D'!ET237+'T&D'!EU237","v":2.2190590457002416E-3},null,{"$f":"(AV$250*((C$208*EF!$L12)*AV$228+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+AV$251*((C$210*EF!$Q12+C$211*EF!$R12+C$212*EF!$S12)*AV$228+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+AV$252*(EF!$U12*AV$228+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+AV$253*((C$213*EF!$G12+C$214*EF!$D12+C$215*EF!$B12+C$216*EF!$C12)*AV$228+NG!$B112)+AV$258*(Electric!$D198+Electric!$E198)+AV$254*(C$218*EF!$AB12*AV$228+Coal!$E84)+(AV$255+IF(G$72=1,0,AV$231*kWh2BTU)*$C$58)*Coal!$E84+AV$261*($B$63*EF!$AF12+$B$64*EF!$AK12+$B$65*EF!$AP12+$B$66*EF!$BK12+$B$67*EF!$AU12+$B$68*EF!$AX12)*AV$228+(AV$256+AV$261+IF(G$72=1,0,AV$231*kWh2BTU)*$C$59)*($B$63*EtOH!$BD482/Fuel_Specs!$B$74+$B$64*EtOH!$BS482/Fuel_Specs!$B$75+$B$65*EtOH!$CI482/Fuel_Specs!$B$76+$B$66*EtOH!$CY482/Fuel_Specs!$B$77+$B$67*EtOH!$DN482/Fuel_Specs!$B$78+$B$68*EtOH!$DW482/Fuel_Specs!$B$79)*1000000)/1000000","v":2.0206998163758991E-3},0,{"$f":"(AX$250*((C$208*EF!$L12)*AX$228+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+AX$251*((C$210*EF!$Q12+C$211*EF!$R12+C$212*EF!$S12)*AX$228+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+AX$252*(EF!$U12*AX$228+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+AX$253*((C$213*EF!$G12+C$214*EF!$D12+C$215*EF!$B12+C$216*EF!$C12)*AX$228+NG!$B112)+AX$258*(Electric!$D198+Electric!$E198)+AX$254*(E$218*EF!$AB12*AX$228+Coal!$E84)+(AX$255)*($B$63*EtOH!$BD482/Fuel_Specs!$B$74+$B$64*EtOH!$BS482/Fuel_Specs!$B$75+$B$65*EtOH!$CI482/Fuel_Specs!$B$76+$B$66*EtOH!$CY482/Fuel_Specs!$B$77+$B$67*EtOH!$DN482/Fuel_Specs!$B$78+$B$68*EtOH!$DW482/Fuel_Specs!$B$79)*1000000)/1000000","v":0},0,{"$f":"IF('MeOH&FTD'!$A$25=1, (Electric!$D198+Electric!$E198)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$25=2,(Electric!$BT198+Electric!$BU198)/1000000*kWh2BTU,(Electric!$DL198+Electric!$DM198)/1000000*kWh2BTU*$C$59+(Electric!$CF198+Electric!$CG198)/1000000*kWh2BTU*$C$58))","v":2.7609842962345314E-3},{"$f":"'T&D'!ET237+'T&D'!EU237","v":2.2190590457002416E-3},null,{"$f":"(BC$250*((C$208*EF!$L12)*BC$228+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+BC$251*((C$210*EF!$Q12+C$211*EF!$R12+C$212*EF!$S12)*BC$228+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+BC$252*(EF!$U12*BC$228+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+BC$253*((C$213*EF!$G12+C$214*EF!$D12+C$215*EF!$B12+C$216*EF!$C12)*BC$228+NG!$B112)+BC$258*(Electric!$D198+Electric!$E198)+(BC$255+IF(H$72=1,0,BC$231*kWh2BTU)*$G$58)*NG!$B112+BC$261*($B$63*EF!$AF12+$B$64*EF!$AK12+$B$65*EF!$AP12+$B$66*EF!$BK12+$B$67*EF!$AU12+$B$68*EF!$AX12)*BC$228+(BC$256+BC$261+IF(H$72=1,0,BC$231*kWh2BTU)*$G$59)*($B$63*EtOH!$BD482/Fuel_Specs!$B$74+$B$64*EtOH!$BS482/Fuel_Specs!$B$75+$B$65*EtOH!$CI482/Fuel_Specs!$B$76+$B$66*EtOH!$CY482/Fuel_Specs!$B$77+$B$67*EtOH!$DN482/Fuel_Specs!$B$78+$B$68*EtOH!$DW482/Fuel_Specs!$B$79)*1000000)/1000000","v":4.9229491010283179E-3},0,{"$f":"(BE$250*((C$208*EF!$L12)*BE$228+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+BE$251*((C$210*EF!$Q12+C$211*EF!$R12+C$212*EF!$S12)*BE$228+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+BE$252*(EF!$U12*BE$228+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+BE$253*((C$213*EF!$G12+C$214*EF!$D12+C$215*EF!$B12+C$216*EF!$C12)*BE$228+NG!$B112)+BE$258*(Electric!$D198+Electric!$E198)+(BE$255)*($B$63*EtOH!$BD482/Fuel_Specs!$B$74+$B$64*EtOH!$BS482/Fuel_Specs!$B$75+$B$65*EtOH!$CI482/Fuel_Specs!$B$76+$B$66*EtOH!$CY482/Fuel_Specs!$B$77+$B$67*EtOH!$DN482/Fuel_Specs!$B$78+$B$68*EtOH!$DW482/Fuel_Specs!$B$79)*1000000)/1000000","v":0},0,{"$f":"IF('MeOH&FTD'!$A$14=1, (Electric!$D198+Electric!$E198)/1000000*kWh2BTU, IF('MeOH&FTD'!$A$14=2,(Electric!$BT198+Electric!$BU198)/1000000*kWh2BTU,(Electric!$DL198+Electric!$DM198)/1000000*kWh2BTU*$G$59+(Electric!$CF198+Electric!$CG198)/1000000*kWh2BTU*$G$58))","v":2.7609842962345314E-3},{"$f":"'T&D'!ET237+'T&D'!EU237","v":2.2190590457002416E-3}]
[]
["     Gasoline"]
["Energy consumed: Btu/mmBtu of fuel throughput, except as noted","Per lb. of renewable jet fuel",null,"Per lb. of renewable jet fuel",null,"Per lb. of renewable jet fuel",null,"Per lb. of renewable jet fuel",null,"Per lb. of renewable jet fuel",null,"Per lb. of renewable jet fuel",null,"Per lb. of renewable jet fuel",null,"Per lb. of renewable jet fuel",null,"Per mmBtu of renewable jet fuel"]
["     Coal",{"$f":"B$302*B310","v":0}]
["    Coal",{"$f":"B$317*((Petroleum!$B265*Petroleum!$I$262+Petroleum!$I265)/1000000)+B$318*((Petroleum!$B265*Petroleum!$J$262+Petroleum!$J265)/1000000)+B$319*((Petroleum!$B265*Petroleum!$D$262+Petroleum!$D265)/1000000)+B$320*(NG!$B87/1000000)+B$321*(1+Coal!$B74/1000000)+B$322*(Inputs!$G$138*((Petroleum!$B265*Petroleum!$H$262+Petroleum!$H265)/1000000)+Inputs!$F$138*((NG!$S87*NG!$T$84+NG!$T87)/1000000))+B$323*(Electric!$B188+Electric!$C188)/1000000+B$325/1000000*SUM(Hydrogen!$BN165:$BO165)+B$326*('MeOH&FTD'!$BJ140*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK140)/1000000","v":208.78241669623338},null,{"$f":"((SUM(BioOil!N300:O300,-IF(AND($C$106=1,BioOil!$B$14=1),BioOil!$D111,0))*IF($C$106=1,IF(BioOil!$B$14=2,BioOil!$B$216,IF(BioOil!$B$14=3,BioOil!$B$226,IF(BioOil!$B$14=4,BioOil!$B$236,1))),1)+BioOil!P300)*$B$97+B329)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$C$127,IF($C$106=3,$C$131,IF($C$106=4,$C$135,1)))","v":855.60469041652971},null,{"$f":"((SUM(BioOil!Y300:Z300,-IF(AND($C$106=1,BioOil!$C$14=1),BioOil!$E111,0))*IF($C$106=1,IF(BioOil!$C$14=2,BioOil!$C$216,IF(BioOil!$C$14=3,BioOil!$C$226,IF(BioOil!$C$14=4,BioOil!$C$236,1))),1)+BioOil!AA300)*$B$97+B329)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$D$127,IF($C$106=3,$D$131,IF($C$106=4,$D$135,1)))","v":219.40881980603106},null,{"$f":"((SUM(BioOil!AJ300:AK300,-IF(AND($C$106=1,BioOil!$D$14=1),BioOil!$F111,0))*IF($C$106=1,IF(BioOil!$D$14=2,BioOil!$D$216,IF(BioOil!$D$14=3,BioOil!$D$226,IF(BioOil!$D$14=4,BioOil!$D$236,1))),1)+BioOil!AL300)*$B$97+B329)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$E$127,IF($C$106=3,$E$131,IF($C$106=4,$E$135,1)))","v":302.05147847257962},null,{"$f":"((SUM(BioOil!AU300:AV300,-IF(AND($C$106=1,BioOil!$E$14=1),BioOil!$D$92*SUM(Electric!$B188:$C188)/1000000*(1-Electric!$D$83),0))*IF($C$106=1,IF(BioOil!$E$14=2,BioOil!$E$216,IF(BioOil!$E$14=3,BioOil!$E$226,IF(BioOil!$E$14=4,BioOil!$E$236,1))),1)+BioOil!AW300)*$B$97+B329)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$F$127,IF($C$106=3,$F$131,IF($C$106=4,$F$135,1)))","v":134.20522562113226},null,{"$f":"((SUM(BioOil!BF300:BG300,-IF(AND($C$106=1,BioOil!$F$14=1),BioOil!$G111,0))*IF($C$106=1,IF(BioOil!$F$14=2,BioOil!$F$216,IF(BioOil!$F$14=3,BioOil!$F$226,IF(BioOil!$F$14=4,BioOil!$F$236,1))),1)+BioOil!BH300)*$B$97+B329)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$G$127,IF($C$106=3,$G$131,IF($C$106=4,$G$135,1)))","v":152.88762468658706},null,{"$f":"$B329*IF(C$107=2,B$127,IF(C$107=3,B$131,IF(C$107=4,B$135,1)))","v":168.7986457622678},null,{"$f":"$B329*IF(C$107=2,B$127,IF(C$107=3,B$131,IF(C$107=4,B$135,1)))","v":168.7986457622678},null,{"$f":"'T&D'!EV214+'T&D'!EW214","v":113.94229630270979},0]
["     CO",{"$f":"(B$317*(D$208*EF!$M7+Petroleum!$B270*Petroleum!$I$262+Petroleum!$I270)+B$318*(D$210*EF!$Q7+D$211*EF!$R7+D$212*EF!$S7+Petroleum!$B270*Petroleum!$J$262+Petroleum!$J270)+B$319*(EF!$V7+Petroleum!$B270*Petroleum!$D$262+Petroleum!$D270)+B$320*(D$213*EF!$G7+D$214*EF!$D7+D$215*EF!$B7+D$216*EF!$C7+NG!$B92)+B$321*(D$217*EF!$AC7+Coal!$B79)+B$322*(EF!$Z7+Inputs!$G$138*(Petroleum!$B270*Petroleum!$H$262+Petroleum!$H270)+Inputs!$F$138*(NG!$S92*NG!$T$84+NG!$T92))+B$323*(Electric!$B193+Electric!$C193))/1000000+B$325/1000000*SUM(Hydrogen!$BN170:'Hydrogen'!$BO170)+B$326*('MeOH&FTD'!$BJ145*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK145)/1000000","v":0.30644767086281333},null,{"$f":"((SUM(BioOil!N306:O306,-IF(AND($C$106=1,BioOil!$B$14=1),BioOil!$D116,0))*IF($C$106=1,IF(BioOil!$B$14=2,BioOil!$B$216,IF(BioOil!$B$14=3,BioOil!$B$226,IF(BioOil!$B$14=4,BioOil!$B$236,1))),1)+BioOil!P306)*$B$97+B335)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$C$127,IF($C$106=3,$C$131,IF($C$106=4,$C$135,1)))","v":0.23545070410136618},null,{"$f":"((SUM(BioOil!Y306:Z306,-IF(AND($C$106=1,BioOil!$C$14=1),BioOil!$E116,0))*IF($C$106=1,IF(BioOil!$C$14=2,BioOil!$C$216,IF(BioOil!$C$14=3,BioOil!$C$226,IF(BioOil!$C$14=4,BioOil!$C$236,1))),1)+BioOil!AA306)*$B$97+B335)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$D$127,IF($C$106=3,$D$131,IF($C$106=4,$D$135,1)))","v":0.39738607508059454},null,{"$f":"((SUM(BioOil!AJ306:AK306,-IF(AND($C$106=1,BioOil!$D$14=1),BioOil!$F116,0))*IF($C$106=1,IF(BioOil!$D$14=2,BioOil!$D$216,IF(BioOil!$D$14=3,BioOil!$D$226,IF(BioOil!$D$14=4,BioOil!$D$236,1))),1)+BioOil!AL306)*$B$97+B335)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$E$127,IF($C$106=3,$E$131,IF($C$106=4,$E$135,1)))","v":0.27812665513795953},null,{"$f":"((SUM(BioOil!AU306:AV306,-IF(AND($C$106=1,BioOil!$E$14=1),BioOil!$D$92*SUM(Electric!$B193:$C193)/1000000*(1-Electric!$D$83),0))*IF($C$106=1,IF(BioOil!$E$14=2,BioOil!$E$216,IF(BioOil!$E$14=3,BioOil!$E$226,IF(BioOil!$E$14=4,BioOil!$E$236,1))),1)+BioOil!AW306)*$B$97+B335)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$F$127,IF($C$106=3,$F$131,IF($C$106=4,$F$135,1)))","v":6.6629469608151366},null,{"$f":"((SUM(BioOil!BF306:BG306,-IF(AND($C$106=1,BioOil!$F$14=1),BioOil!$G116,0))*IF($C$106=1,IF(BioOil!$F$14=2,BioOil!$F$216,IF(BioOil!$F$14=3,BioOil!$F$226,IF(BioOil!$F$14=4,BioOil!$F$236,1))),1)+BioOil!BH306)*$B$97+B335)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$G$127,IF($C$106=3,$G$131,IF($C$106=4,$G$135,1)))","v":0.25017615161275225},null,0.24776009712496672,null,0.24776009712496672,null,{"$f":"'T&D'!EV220+'T&D'!EW220","v":0.84045759800481901}]
["     N2O",{"$f":"(B$317*(D$208*EF!$M15+Petroleum!$B278*Petroleum!$I$262+Petroleum!$I278)+B$318*(D$210*EF!$Q15+D$211*EF!$R15+D$212*EF!$S15+Petroleum!$B278*Petroleum!$J$262+Petroleum!$J278)+B$319*(EF!$V15+Petroleum!$B278*Petroleum!$D$262+Petroleum!$D278)+B$320*(D$213*EF!$G15+D$214*EF!$D15+D$215*EF!$B15+D$216*EF!$C15+NG!$B100)+B$321*(D$217*EF!$AC15+Coal!$B87)+B$322*(EF!$Z15+Inputs!$G$138*(Petroleum!$B278*Petroleum!$H$262+Petroleum!$H278)+Inputs!$F$138*(NG!$S100*NG!$T$84+NG!$T100))+B$323*(Electric!$B201+Electric!$C201))/1000000+B$325/1000000*SUM(Hydrogen!$BN178:'Hydrogen'!$BO178)+B$326*('MeOH&FTD'!$BJ153*'MeOH&FTD'!$BK$137+'MeOH&FTD'!$BK153)/1000000","v":8.3260794259316061E-3},null,{"$f":"((SUM(BioOil!N314:O314,-IF(AND($C$106=1,BioOil!$B$14=1),BioOil!$D124,0))*IF($C$106=1,IF(BioOil!$B$14=2,BioOil!$B$216,IF(BioOil!$B$14=3,BioOil!$B$226,IF(BioOil!$B$14=4,BioOil!$B$236,1))),1)+BioOil!P314)*$B$97+B343)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$C$127,IF($C$106=3,$C$131,IF($C$106=4,$C$135,1)))","v":6.1672435535275634E-3},null,{"$f":"((SUM(BioOil!Y314:Z314,-IF(AND($C$106=1,BioOil!$C$14=1),BioOil!$E124,0))*IF($C$106=1,IF(BioOil!$C$14=2,BioOil!$C$216,IF(BioOil!$C$14=3,BioOil!$C$226,IF(BioOil!$C$14=4,BioOil!$C$236,1))),1)+BioOil!AA314)*$B$97+B343)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$D$127,IF($C$106=3,$D$131,IF($C$106=4,$D$135,1)))","v":7.9539002841734225E-3},null,{"$f":"((SUM(BioOil!AJ314:AK314,-IF(AND($C$106=1,BioOil!$D$14=1),BioOil!$F124,0))*IF($C$106=1,IF(BioOil!$D$14=2,BioOil!$D$216,IF(BioOil!$D$14=3,BioOil!$D$226,IF(BioOil!$D$14=4,BioOil!$D$236,1))),1)+BioOil!AL314)*$B$97+B343)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$E$127,IF($C$106=3,$E$131,IF($C$106=4,$E$135,1)))","v":7.1351460349701069E-3},null,{"$f":"((SUM(BioOil!AU314:AV314,-IF(AND($C$106=1,BioOil!$E$14=1),BioOil!$D$92*SUM(Electric!$B201:$C201)/1000000*(1-Electric!$D$83),0))*IF($C$106=1,IF(BioOil!$E$14=2,BioOil!$E$216,IF(BioOil!$E$14=3,BioOil!$E$226,IF(BioOil!$E$14=4,BioOil!$E$236,1))),1)+BioOil!AW314)*$B$97+B343)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$F$127,IF($C$106=3,$F$131,IF($C$106=4,$F$135,1)))","v":9.7322393743529925E-2},null,{"$f":"((SUM(BioOil!BF314:BG314,-IF(AND($C$106=1,BioOil!$F$14=1),BioOil!$G124,0))*IF($C$106=1,IF(BioOil!$F$14=2,BioOil!$F$216,IF(BioOil!$F$14=3,BioOil!$F$226,IF(BioOil!$F$14=4,BioOil!$F$236,1))),1)+BioOil!BH314)*$B$97+B343)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$G$127,IF($C$106=3,$G$131,IF($C$106=4,$G$135,1)))","v":5.5908375462809107E-3},null,6.7315579244930273E-3,null,6.7315579244930273E-3,null,{"$f":"'T&D'!EV228+'T&D'!EW228","v":7.0910342606802998E-3}]
["     PM10",{"$f":"(B$317*((D$208*EF!$M9)*B$303+Petroleum!$B287*Petroleum!$I$283+Petroleum!$I287)+B$318*((D$210*EF!$Q9+D$211*EF!$R9+D$212*EF!$S9)*B$303+Petroleum!$B287*Petroleum!$J$283+Petroleum!$J287)+B$319*(EF!$V9*B$303+Petroleum!$B287*Petroleum!$D$283+Petroleum!$D287)+B$320*((D$213*EF!$G9+D$214*EF!$D9+D$215*EF!$B9+D$216*EF!$C9)*B$303+NG!$B109)+B$321*((D$217*EF!$AC9)*B$303+Coal!$C81)+B$322*(EF!$Z9*B$303+Inputs!$G$138*(Petroleum!$B287*Petroleum!$H$262+Petroleum!$H287)+Inputs!$F$138*(NG!$S109*NG!$T$84+NG!$T109))+B$323*(Electric!$D195+Electric!$E195))/1000000+B$325/1000000*SUM(Hydrogen!$BN187:'Hydrogen'!$BO187)+B$326*('MeOH&FTD'!$BJ162*'MeOH&FTD'!$BK$158+'MeOH&FTD'!$BK162)/1000000","v":1.1790307324875236E-2},null,{"$f":"((SUM(BioOil!N322:O322,-IF(AND($C$106=1,BioOil!$B$14=1),BioOil!$D129,0))*IF($C$106=1,IF(BioOil!$B$14=2,BioOil!$B$216,IF(BioOil!$B$14=3,BioOil!$B$226,IF(BioOil!$B$14=4,BioOil!$B$236,1))),1)+BioOil!P322)*$B$97+B351)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$C$127,IF($C$106=3,$C$131,IF($C$106=4,$C$135,1)))","v":8.6064657471366015E-3},null,{"$f":"((SUM(BioOil!Y322:Z322,-IF(AND($C$106=1,BioOil!$C$14=1),BioOil!$E129,0))*IF($C$106=1,IF(BioOil!$C$14=2,BioOil!$C$216,IF(BioOil!$C$14=3,BioOil!$C$226,IF(BioOil!$C$14=4,BioOil!$C$236,1))),1)+BioOil!AA322)*$B$97+B351)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$D$127,IF($C$106=3,$D$131,IF($C$106=4,$D$135,1)))","v":1.4619712715890821E-2},null,{"$f":"((SUM(BioOil!AJ322:AK322,-IF(AND($C$106=1,BioOil!$D$14=1),BioOil!$F129,0))*IF($C$106=1,IF(BioOil!$D$14=2,BioOil!$D$216,IF(BioOil!$D$14=3,BioOil!$D$226,IF(BioOil!$D$14=4,BioOil!$D$236,1))),1)+BioOil!AL322)*$B$97+B351)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$E$127,IF($C$106=3,$E$131,IF($C$106=4,$E$135,1)))","v":1.0134099452310363E-2},null,{"$f":"((SUM(BioOil!AU322:AV322,-IF(AND($C$106=1,BioOil!$E$14=1),BioOil!$D$92*SUM(Electric!$D195:$E195)/1000000*(1-Electric!$D$83),0))*IF($C$106=1,IF(BioOil!$E$14=2,BioOil!$E$216,IF(BioOil!$E$14=3,BioOil!$E$226,IF(BioOil!$E$14=4,BioOil!$E$236,1))),1)+BioOil!AW322)*$B$97+B351)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$F$127,IF($C$106=3,$F$131,IF($C$106=4,$F$135,1)))","v":7.8862749611224373E-3},null,{"$f":"((SUM(BioOil!BF322:BG322,-IF(AND($C$106=1,BioOil!$F$14=1),BioOil!$G129,0))*IF($C$106=1,IF(BioOil!$F$14=2,BioOil!$F$216,IF(BioOil!$F$14=3,BioOil!$F$226,IF(BioOil!$F$14=4,BioOil!$F$236,1))),1)+BioOil!BH322)*$B$97+B351)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$G$127,IF($C$106=3,$G$131,IF($C$106=4,$G$135,1)))","v":7.2334172042284447E-3},null,9.5323540222043562E-3,null,9.5323540222043562E-3,null,{"$f":"'T&D'!EV234+'T&D'!EW234","v":1.6355601316430921E-2},{"$f":"S337*S$303","v":0}]
["     BC",{"$f":"(B$317*((D$208*EF!$M12)*B$303+Petroleum!$B290*Petroleum!$I$283+Petroleum!$I290)+B$318*((D$210*EF!$Q12+D$211*EF!$R12+D$212*EF!$S12)*B$303+Petroleum!$B290*Petroleum!$J$283+Petroleum!$J290)+B$319*(EF!$V12*B$303+Petroleum!$B290*Petroleum!$D$283+Petroleum!$D290)+B$320*((D$213*EF!$G12+D$214*EF!$D12+D$215*EF!$B12+D$216*EF!$C12)*B$303+NG!$B112)+B$321*((D$217*EF!$AC12)*B$303+Coal!$C84)+B$322*(EF!$Z12*B$303+Inputs!$G$138*(Petroleum!$B290*Petroleum!$H$262+Petroleum!$H290)+Inputs!$F$138*(NG!$S112*NG!$T$84+NG!$T112))+B$323*(Electric!$D198+Electric!$E198))/1000000+B$325/1000000*SUM(Hydrogen!$BN190:'Hydrogen'!$BO190)+B$326*('MeOH&FTD'!$BJ165*'MeOH&FTD'!$BK$158+'MeOH&FTD'!$BK165)/1000000","v":2.5072872893155165E-4},null,{"$f":"((SUM(BioOil!N325:O325,-IF(AND($C$106=1,BioOil!$B$14=1),BioOil!$D132,0))*IF($C$106=1,IF(BioOil!$B$14=2,BioOil!$B$216,IF(BioOil!$B$14=3,BioOil!$B$226,IF(BioOil!$B$14=4,BioOil!$B$236,1))),1)+BioOil!P325)*$B$97+B354)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$C$127,IF($C$106=3,$C$131,IF($C$106=4,$C$135,1)))","v":2.8728044537790822E-4},null,{"$f":"((SUM(BioOil!Y325:Z325,-IF(AND($C$106=1,BioOil!$C$14=1),BioOil!$E132,0))*IF($C$106=1,IF(BioOil!$C$14=2,BioOil!$C$216,IF(BioOil!$C$14=3,BioOil!$C$226,IF(BioOil!$C$14=4,BioOil!$C$236,1))),1)+BioOil!AA325)*$B$97+B354)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$D$127,IF($C$106=3,$D$131,IF($C$106=4,$D$135,1)))","v":8.1345187719285023E-4},null,{"$f":"((SUM(BioOil!AJ325:AK325,-IF(AND($C$106=1,BioOil!$D$14=1),BioOil!$F132,0))*IF($C$106=1,IF(BioOil!$D$14=2,BioOil!$D$216,IF(BioOil!$D$14=3,BioOil!$D$226,IF(BioOil!$D$14=4,BioOil!$D$236,1))),1)+BioOil!AL325)*$B$97+B354)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$E$127,IF($C$106=3,$E$131,IF($C$106=4,$E$135,1)))","v":3.1448574140504433E-4},null,{"$f":"((SUM(BioOil!AU325:AV325,-IF(AND($C$106=1,BioOil!$E$14=1),BioOil!$D$92*SUM(Electric!$D198:$E198)/1000000*(1-Electric!$D$83),0))*IF($C$106=1,IF(BioOil!$E$14=2,BioOil!$E$216,IF(BioOil!$E$14=3,BioOil!$E$226,IF(BioOil!$E$14=4,BioOil!$E$236,1))),1)+BioOil!AW325)*$B$97+B354)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$F$127,IF($C$106=3,$F$131,IF($C$106=4,$F$135,1)))","v":2.1775609564935694E-4},null,{"$f":"((SUM(BioOil!BF325:BG325,-IF(AND($C$106=1,BioOil!$F$14=1),BioOil!$G132,0))*IF($C$106=1,IF(BioOil!$F$14=2,BioOil!$F$216,IF(BioOil!$F$14=3,BioOil!$F$226,IF(BioOil!$F$14=4,BioOil!$F$236,1))),1)+BioOil!BH325)*$B$97+B354)*IF($C$106=1,IF($C$107=2,$B$127,IF($C$107=3,$B$131,IF($C$107=4,$B$135,1))),1)*IF($C$106=2,$G$127,IF($C$106=3,$G$131,IF($C$106=4,$G$135,1)))","v":1.789193558972964E-4},null,2.0271184981500496E-4,null,2.0271184981500496E-4,null,{"$f":"'T&D'!EV237+'T&D'!EW237","v":1.5576487325697119E-3},0]
["DDGS (kg/MJ)",{"$f":"IF(B$202=1,1/SUM(C$165:C$166,1),1)*IF(B$203=1,1/(C$168*kWh2MJ+1),1)*C167","v":4.33156145112224E-2},0,0,0,0,0,0]
["Ethanol (kg/MJ)",0,0,4.1559049754690741E-2,0,0,0,0]
["Catalysts (kg/MJ)",7.0839846560091156E-5,8.0537077917086376E-5,8.0537077917086376E-5,0,1.2581623281035719E-5,1.5830518469268016E-5,1.2506364846395041E-5]
["Lime (kg/MJ)",1.5496216435019941E-4,1.6970312846814623E-3,0,4.1451522054314859E-4,2.0588110823512994E-4,3.6410192479316401E-4,2.0546170819077565E-4]
["Non-Combustion Emissions"]
["     Fossil fuels",{"$f":"MMULT($F503:$H503+0,B$372:B$374+0)+B$372*kg2g/FuelSpec_NG_Density*Fuel_Specs!$B$59*BTU2MJ+MMULT($I503:$W503+0,B$377:B$391+0)-MMULT($Y503:$AB503+0,B$363:B$366+0)","v":0.49304331050017564},{"$f":"MMULT($F503:$H503+0,C$372:C$374+0)+C$372*kg2g/FuelSpec_NG_Density*Fuel_Specs!$B$59*BTU2MJ+MMULT($I503:$W503+0,C$377:C$391+0)-MMULT($Y503:$AB503+0,C$363:C$366+0)","v":5.4950872255190381E-2},{"$f":"MMULT($F503:$H503+0,D$372:D$374+0)+D$372*kg2g/FuelSpec_NG_Density*Fuel_Specs!$B$59*BTU2MJ+MMULT($I503:$W503+0,D$377:D$391+0)-MMULT($Y503:$AB503+0,D$363:D$366+0)","v":0.15259311865679265},{"$f":"MMULT($F503:$H503+0,E$372:E$374+0)+E$372*kg2g/FuelSpec_NG_Density*Fuel_Specs!$B$59*BTU2MJ+MMULT($I503:$W503+0,E$377:E$391+0)-MMULT($Y503:$AB503+0,E$363:E$366+0)","v":0.15110811950125491},{"$f":"MMULT($F503:$H503+0,F$372:F$374+0)+F$372*kg2g/FuelSpec_NG_Density*Fuel_Specs!$B$59*BTU2MJ+MMULT($I503:$W503+0,F$377:F$391+0)-MMULT($Y503:$AB503+0,F$363:F$366+0)","v":0.80201994801233067},{"$f":"MMULT($F503:$H503+0,G$372:G$374+0)+G$372*kg2g/FuelSpec_NG_Density*Fuel_Specs!$B$59*BTU2MJ+MMULT($I503:$W503+0,G$377:G$391+0)-MMULT($Y503:$AB503+0,G$363:G$366+0)","v":0.15758165716616593},{"$f":"MMULT($F503:$H503+0,H$372:H$374+0)+H$372*kg2g/FuelSpec_NG_Density*Fuel_Specs!$B$59*BTU2MJ+MMULT($I503:$W503+0,H$377:H$391+0)-MMULT($Y503:$AB503+0,H$363:H$366+0)","v":6.6033078616982765E-2},{"$f":"('T&D'!ET213+'T&D'!EU213)/mmBTU2MJ*BTU2MJ+I375","v":5.5541667569498805E-3},{"$f":"J375","v":0}]
["Water consumption: gallons per MJ",-0.46450584694622232,0.29056020514566983,1.7009462547027239E-2,0.29247031375469651,8.3363411392340089E-2,0.13570977767339346,0.12339796175702027,{"$f":"('T&D'!ET217+'T&D'!EU217)/mmBTU2MJ","v":1.6849420568576379E-4},0]
["     CH4",{"$f":"MMULT($F517:$H517+0,B$372:B$374+0)+B$372*kg2g/FuelSpec_NG_Density*Fuel_Specs!$B$59*BTU2mmBTU*($E$213*EF!$G14+$E$214*EF!$D14+$E$215*EF!$B14+$E$216*EF!$C14)+MMULT($I517:$W517+0,B$377:B$391+0)-MMULT($Y517:$AB517+0,B$363:B$366+0)+B396","v":0.10914312746269772},{"$f":"MMULT($F517:$H517+0,C$372:C$374+0)+C$372*kg2g/FuelSpec_NG_Density*Fuel_Specs!$B$59*BTU2mmBTU*($E$213*EF!$G14+$E$214*EF!$D14+$E$215*EF!$B14+$E$216*EF!$C14)+MMULT($I517:$W517+0,C$377:C$391+0)-MMULT($Y517:$AB517+0,C$363:C$366+0)+C396","v":2.4673365606590655E-2},{"$f":"MMULT($F517:$H517+0,D$372:D$374+0)+D$372*kg2g/FuelSpec_NG_Density*Fuel_Specs!$B$59*BTU2mmBTU*($E$213*EF!$G14+$E$214*EF!$D14+$E$215*EF!$B14+$E$216*EF!$C14)+MMULT($I517:$W517+0,D$377:D$391+0)-MMULT($Y517:$AB517+0,D$363:D$366+0)+D396","v":2.7357128714490964E-2},{"$f":"MMULT($F517:$H517+0,E$372:E$374+0)+E$372*kg2g/FuelSpec_NG_Density*Fuel_Specs!$B$59*BTU2mmBTU*($F$213*EF!$G14+$F$214*EF!$D14+$F$215*EF!$B14+$F$216*EF!$C14)+MMULT($I517:$W517+0,E$377:E$391+0)-MMULT($Y517:$AB517+0,E$363:E$366+0)+E396","v":3.4167412436918849E-2},{"$f":"MMULT($F517:$H517+0,F$372:F$374+0)+F$372*kg2g/FuelSpec_NG_Density*Fuel_Specs!$B$59*BTU2mmBTU*($F$213*EF!$G14+$F$214*EF!$D14+$F$215*EF!$B14+$F$216*EF!$C14)+MMULT($I517:$W517+0,F$377:F$391+0)-MMULT($Y517:$AB517+0,F$363:F$366+0)+F396","v":0.15049140653420193},{"$f":"MMULT($F517:$H517+0,G$372:G$374+0)+G$372*kg2g/FuelSpec_NG_Density*Fuel_Specs!$B$59*BTU2mmBTU*($F$213*EF!$G14+$F$214*EF!$D14+$F$215*EF!$B14+$F$216*EF!$C14)+MMULT($I517:$W517+0,G$377:G$391+0)-MMULT($Y517:$AB517+0,G$363:G$366+0)+G396","v":3.5344364408148331E-2},{"$f":"MMULT($F517:$H517+0,H$372:H$374+0)+H$372*kg2g/FuelSpec_NG_Density*Fuel_Specs!$B$59*BTU2mmBTU*($F$213*EF!$G14+$F$214*EF!$D14+$F$215*EF!$B14+$F$216*EF!$C14)+MMULT($I517:$W517+0,H$377:H$391+0)-MMULT($Y517:$AB517+0,H$363:H$366+0)+H396","v":1.7259454881232521E-2},{"$f":"('T&D'!ET227+'T&D'!EU227)/mmBTU2MJ","v":8.4603149152253396E-4}]
["     NOx",{"$f":"MMULT($F523:$H523+0,B$372:B$374+0)+B$372*kg2g/FuelSpec_NG_Density*Fuel_Specs!$B$59*BTU2mmBTU*($E$213*EF!$G8+$E$214*EF!$D8+$E$215*EF!$B8+$E$216*EF!$C8)*B$360+MMULT($I523:$W523+0,B$377:B$391+0)-MMULT($Y523:$AB523+0,B$363:B$366+0)","v":5.1928132450519034E-3},{"$f":"MMULT($F523:$H523+0,C$372:C$374+0)+C$372*kg2g/FuelSpec_NG_Density*Fuel_Specs!$B$59*BTU2mmBTU*($E$213*EF!$G8+$E$214*EF!$D8+$E$215*EF!$B8+$E$216*EF!$C8)*C$360+MMULT($I523:$W523+0,C$377:C$391+0)-MMULT($Y523:$AB523+0,C$363:C$366+0)","v":-3.7145064056919915E-3},{"$f":"MMULT($F523:$H523+0,D$372:D$374+0)+D$372*kg2g/FuelSpec_NG_Density*Fuel_Specs!$B$59*BTU2mmBTU*($E$213*EF!$G8+$E$214*EF!$D8+$E$215*EF!$B8+$E$216*EF!$C8)*D$360+MMULT($I523:$W523+0,D$377:D$391+0)-MMULT($Y523:$AB523+0,D$363:D$366+0)","v":2.0547923150721062E-3},{"$f":"MMULT($F523:$H523+0,E$372:E$374+0)+E$372*kg2g/FuelSpec_NG_Density*Fuel_Specs!$B$59*BTU2mmBTU*($F$213*EF!$G8+$F$214*EF!$D8+$F$215*EF!$B8+$F$216*EF!$C8)*E$360+MMULT($I523:$W523+0,E$377:E$391+0)-MMULT($Y523:$AB523+0,E$363:E$366+0)","v":-2.8982975765693766E-3},{"$f":"MMULT($F523:$H523+0,F$372:F$374+0)+F$372*kg2g/FuelSpec_NG_Density*Fuel_Specs!$B$59*BTU2mmBTU*($F$213*EF!$G8+$F$214*EF!$D8+$F$215*EF!$B8+$F$216*EF!$C8)*F$360+MMULT($I523:$W523+0,F$377:F$391+0)-MMULT($Y523:$AB523+0,F$363:F$366+0)","v":2.4108491128080425E-3},{"$f":"MMULT($F523:$H523+0,G$372:G$374+0)+G$372*kg2g/FuelSpec_NG_Density*Fuel_Specs!$B$59*BTU2mmBTU*($F$213*EF!$G8+$F$214*EF!$D8+$F$215*EF!$B8+$F$216*EF!$C8)*G$360+MMULT($I523:$W523+0,G$377:G$391+0)-MMULT($Y523:$AB523+0,G$363:G$366+0)","v":2.0074396549482594E-3},{"$f":"MMULT($F523:$H523+0,H$372:H$374+0)+H$372*kg2g/FuelSpec_NG_Density*Fuel_Specs!$B$59*BTU2mmBTU*($F$213*EF!$G8+$F$214*EF!$D8+$F$215*EF!$B8+$F$216*EF!$C8)*H$360+MMULT($I523:$W523+0,H$377:H$391+0)-MMULT($Y523:$AB523+0,H$363:H$366+0)","v":3.6067984051418465E-4},{"$f":"('T&D'!ET233+'T&D'!EU233)/mmBTU2MJ","v":5.0341515275405962E-4}]
["     OC",{"$f":"MMULT($F528:$H528+0,B$372:B$374+0)+B$372*kg2g/FuelSpec_NG_Density*Fuel_Specs!$B$59*BTU2mmBTU*($E$213*EF!$G13+$E$214*EF!$D13+$E$215*EF!$B13+$E$216*EF!$C13)*B$360+MMULT($I528:$W528+0,B$377:B$391+0)-MMULT($Y528:$AB528+0,B$363:B$366+0)","v":1.2072941717781886E-4},{"$f":"MMULT($F528:$H528+0,C$372:C$374+0)+C$372*kg2g/FuelSpec_NG_Density*Fuel_Specs!$B$59*BTU2mmBTU*($E$213*EF!$G13+$E$214*EF!$D13+$E$215*EF!$B13+$E$216*EF!$C13)*C$360+MMULT($I528:$W528+0,C$377:C$391+0)-MMULT($Y528:$AB528+0,C$363:C$366+0)","v":-1.1951553824651243E-4},{"$f":"MMULT($F528:$H528+0,D$372:D$374+0)+D$372*kg2g/FuelSpec_NG_Density*Fuel_Specs!$B$59*BTU2mmBTU*($E$213*EF!$G13+$E$214*EF!$D13+$E$215*EF!$B13+$E$216*EF!$C13)*D$360+MMULT($I528:$W528+0,D$377:D$391+0)-MMULT($Y528:$AB528+0,D$363:D$366+0)","v":5.1872021551532051E-5},{"$f":"MMULT($F528:$H528+0,E$372:E$374+0)+E$372*kg2g/FuelSpec_NG_Density*Fuel_Specs!$B$59*BTU2mmBTU*($F$213*EF!$G13+$F$214*EF!$D13+$F$215*EF!$B13+$F$216*EF!$C13)*E$360+MMULT($I528:$W528+0,E$377:E$391+0)-MMULT($Y528:$AB528+0,E$363:E$366+0)","v":-1.0243492652918478E-4},{"$f":"MMULT($F528:$H528+0,F$372:F$374+0)+F$372*kg2g/FuelSpec_NG_Density*Fuel_Specs!$B$59*BTU2mmBTU*($F$213*EF!$G13+$F$214*EF!$D13+$F$215*EF!$B13+$F$216*EF!$C13)*F$360+MMULT($I528:$W528+0,F$377:F$391+0)-MMULT($Y528:$AB528+0,F$363:F$366+0)","v":1.3383218877713131E-5},{"$f":"MMULT($F528:$H528+0,G$372:G$374+0)+G$372*kg2g/FuelSpec_NG_Density*Fuel_Specs!$B$59*BTU2mmBTU*($F$213*EF!$G13+$F$214*EF!$D13+$F$215*EF!$B13+$F$216*EF!$C13)*G$360+MMULT($I528:$W528+0,G$377:G$391+0)-MMULT($Y528:$AB528+0,G$363:G$366+0)","v":4.8551300818868448E-5},{"$f":"MMULT($F528:$H528+0,H$372:H$374+0)+H$372*kg2g/FuelSpec_NG_Density*Fuel_Specs!$B$59*BTU2mmBTU*($F$213*EF!$G13+$F$214*EF!$D13+$F$215*EF!$B13+$F$216*EF!$C13)*H$360+MMULT($I528:$W528+0,H$377:H$391+0)-MMULT($Y528:$AB528+0,H$363:H$366+0)","v":5.3299748417469436E-6},{"$f":"('T&D'!ET238+'T&D'!EU238)/mmBTU2MJ","v":5.9790395343040945E-6}]
["Natural gas",{"$f":"Petroleum!B266","v":54115.954474069084},{"$f":"C435-C436-C438","v":42880.751399540452},{"$f":"Petroleum!B266","v":54115.954474069084},{"$f":"E435-E436-E438","v":57780.457545102297},{"$f":"IF(Pyrolysis!$B$26=1,(SUM(EtOH!$DF457:DK457)+'T&D'!CJ215/(1-Inputs!$F$591))/T2lb/Pyrolysis!$E$87/Pyrolysis!$C$93*1000000,(SUM(EtOH!$DU457)+'T&D'!DB215/(1-Inputs!$F$592))/T2lb/Pyrolysis!$F$87/Pyrolysis!$E$93*1000000)","v":7436.892278868746},{"$f":"IF(Pyrolysis!$B$26=1,SUM(Pyrolysis!$G139:$L139)/Pyrolysis!$C$93,SUM(Pyrolysis!$AB139:$AG139)/Pyrolysis!$E$93)*1000000+B269*$E$229*$F$229+E269+F269","v":254761.25608663511},{"$f":"IF(Pyrolysis!$B$26=1,(SUM(EtOH!DF457:DK457)+'T&D'!CJ215/(1-Inputs!$F$591))/T2lb/Pyrolysis!$E$87/Pyrolysis!$C$93*1000000,(SUM(EtOH!DU457)+'T&D'!DB215/(1-Inputs!$F$592))/T2lb/Pyrolysis!$F$87/Pyrolysis!$E$93*1000000)","v":7436.892278868746},{"$f":"IF(Pyrolysis!$B$26=1,SUM(Pyrolysis!$G139:$L139)/Pyrolysis!$C$93,SUM(Pyrolysis!$AB139:$AG139)/Pyrolysis!$E$93)*1000000+G269*$J$229*$K$229+J269+K269","v":269660.96223219699},54115.954474069084,57780.457545102297,{"$f":"L435-L436-L438","v":73892.037141647554},631790.46895277477,74245.867466142066,46431.996838715328,47613.991897712767,616398.51746626664,5360.3205562595467,6378.4438993122021,3851.7209191267375,4869.775718615263,4504.945976919691,5523.0304558357784,66403.145692218081,669081.35711594741,73892.037141647554,631790.46895277477,{"$f":"BioOil!B338/$C$114*(Fuel_Specs!$E$46/lb2g)/Fuel_Specs!$B$46*1000000","v":34525.038760669129},{"$f":"((D330+E330)/Fuel_Specs!$B$46*Fuel_Specs!$E$46/lb2g*1000000)*AC$433+$R330+$S330","v":221820.58621619982},{"$f":"BioOil!C338/$C$115*(Fuel_Specs!$E$46/lb2g)/Fuel_Specs!$B$46*1000000","v":48396.769611659496},{"$f":"((F330+G330)/Fuel_Specs!$B$46*Fuel_Specs!$E$46/lb2g*1000000)*AE$433+$R330+$S330","v":343402.49476262467},{"$f":"BioOil!D338/$C$116*(Fuel_Specs!$E$46/lb2g)/Fuel_Specs!$B$46*1000000","v":134083.62818723821},{"$f":"((H330+I330)/Fuel_Specs!$B$46*Fuel_Specs!$E$46/lb2g*1000000)*AG$433+$R330+$S330","v":305643.33173482446},{"$f":"BioOil!E338/$C$117*(Fuel_Specs!$E$46/lb2g)/Fuel_Specs!$B$46*1000000","v":143227.45684584917},{"$f":"((J330+K330)/Fuel_Specs!$B$46*Fuel_Specs!$E$46/lb2g*1000000)*AI$433+$R330+$S330","v":302679.07622937497},{"$f":"BioOil!F338/$C$118*(Fuel_Specs!$E$46/lb2g)/Fuel_Specs!$B$46*1000000","v":122261.91532507051},{"$f":"((L330+M330)/Fuel_Specs!$B$46*Fuel_Specs!$E$46/lb2g*1000000)*AK$433+$R330+$S330","v":255702.90226302401},{"$f":"(Algae!$B307*Algae!$C$302+Algae!$C307)/kg2lb/$C$111/Fuel_Specs!$B$46*1000000","v":211630.54768853428},{"$f":"((N330+O330)/Fuel_Specs!$B$46*Fuel_Specs!$E$46/lb2g*1000000)*AM$433+$R330+$S330","v":342323.15469309577},{"$f":"EtOH!$BZ493/$C$111/Fuel_Specs!$B$46*1000000","v":0},{"$f":"((P330+Q330)/Fuel_Specs!$B$46*Fuel_Specs!$E$46/lb2g*1000000)*AO$433+$R330+$S330","v":342323.15469309577},34525.038760669129,221820.58621619982,{"$f":"AR472","v":143365.99619419209},441401.10084338457,107200.28544054672,131945.65717216927,507005.089181246,117013.2492865191,143365.99619419209,441401.10084338457,151659.49954246471,224795.49647985672,79929.389533653273,820451.24947800022,138282.63788830233,114576.52116018,119855.15426916673,59063.232976583138,151659.49954246471,224795.49647985672,73892.037141647554,631790.46895277477]
["PM2.5",{"$f":"Petroleum!B273","v":1.2786675473649496},0.46133699452206034,{"$f":"Petroleum!B273","v":1.2786675473649496},0.57089052720729139,{"$f":"IF(Pyrolysis!$B$26=1,(SUM(EtOH!$DF465:DK465)+'T&D'!CJ223/(1-Inputs!$F$591))/T2lb/Pyrolysis!$E$87/Pyrolysis!$C$93*1000000,(SUM(EtOH!$DU465)+'T&D'!DB223/(1-Inputs!$F$592))/T2lb/Pyrolysis!$F$87/Pyrolysis!$E$93*1000000)","v":1.0461108006626605},{"$f":"IF(Pyrolysis!$B$26=1,SUM(Pyrolysis!$G147:$L147)/Pyrolysis!$C$93,SUM(Pyrolysis!$AB147:$AG147)/Pyrolysis!$E$93)*1000000+SUM(B277:D277)*$E$229*$F$229+E277+F277","v":5.1049176161681391},{"$f":"IF(Pyrolysis!$B$26=1,(SUM(EtOH!DF465:DK465)+'T&D'!CJ223/(1-Inputs!$F$591))/T2lb/Pyrolysis!$E$87/Pyrolysis!$C$93*1000000,(SUM(EtOH!DU465)+'T&D'!DB223/(1-Inputs!$F$592))/T2lb/Pyrolysis!$F$87/Pyrolysis!$E$93*1000000)","v":1.0461108006626605},{"$f":"IF(Pyrolysis!$B$26=1,SUM(Pyrolysis!$G147:$L147)/Pyrolysis!$C$93,SUM(Pyrolysis!$AB147:$AG147)/Pyrolysis!$E$93)*1000000+SUM(G277:I277)*$J$229*$K$229+J277+K277","v":5.2144711488533702},1.2786675473649496,0.57089052720729139,{"$f":"(IF($B$48=1,MMULT(NG!$J60:$K60,Inputs!$F$117:$F$118)*NG!$L$25+(NG!$L60+NG!$M60),NG!$N60*NG!$O$25+(NG!$O60+NG!$P60))*NG!$AA$25+NG!$AA60)*(1000000+IF(B$72=1,0,-L$231-O$231*kWh2BTU))/1000000*IF(B$72=1,1,IF(B$72=2,B$77,B$78))","v":0.4242836884664723},{"$f":"(L277+M277+IF(B$72=1,IF($B$52=1,N277*L$231/1000000,IF($B$52=2,P277*(1-Electric!$D$83)*O$231,0))))*IF(B$72=1,1,IF(B$72=2,B$77,B$78))*Q$229*R$229+Q277+R277","v":13.574197427829084},{"$f":"((NG!$Q60*NG!$R$25+(NG!$R60+NG!$S60))*NG!$AA$25+NG!$AA60)*(1000000+IF(C$72=1,0,-S$231-V$231*kWh2BTU))/1000000*IF(C$72=1,1,IF(C$72=2,C$77,C$78))","v":0.43082883422270002},{"$f":"(S277+T277+IF(C$72=1,IF($C$52=1,U277*S$231/1000000,IF($C$52=2,W277*(1-Electric!$D$83)*V$231,0)))+X277)*IF(C$72=1,1,IF(C$72=2,C$77,C$78))*Y$229*Z$229+Y277+Z277","v":7.7112781303644002},{"$f":"(RNG!$Y621*NG!$AA$25+NG!$AA60)*(1000000+IF(D$72=1,0,-AA$231-AD$231*kWh2BTU))/1000000*IF(D$72=1,1,IF(D$72=2,D$77,D$78))","v":-3.5548186458241449},{"$f":"(AA277+AB277+IF(D$72=1,IF(Inputs!$I$148=1,AC277*AA$231/1000000,IF(Inputs!$I$148=2,AE277*(1-Electric!$D$83)*AD$231,0))))*IF(D$72=1,1,IF(D$72=2,D$77,D$78))*AF$229*AG$229+AF277+AG277","v":11.237158131782625},{"$f":"($B$63*EtOH!$BD465/Fuel_Specs!$B$74+$B$64*EtOH!$BS465/Fuel_Specs!$B$75+$B$65*EtOH!$CI465/Fuel_Specs!$B$76+$B$66*EtOH!$CY465/Fuel_Specs!$B$77+$B$67*EtOH!$DN465/Fuel_Specs!$B$78+$B$68*EtOH!$DW465/Fuel_Specs!$B$79)*(1000000+IF(E$72=1,0,-AH$231*kWh2BTU))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))","v":0.67567505089465096},{"$f":"((AH277+AI277)*AJ$229+(AJ277+AK277)+IF(E$72=1,IF($E$52=2,AL277*(1-Electric!$D$83)*AH$231,0)))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))*AM$229*AN$229+AM277+AN277","v":1.4003590547989848},{"$f":"Coal!$D82*(1000000+IF(F$72=1,0,-AO$231*kWh2BTU))/1000000*IF(F$72=1,1,IF(F$72=2,F$77,F$78))","v":1.4706012596219624},{"$f":"((AO277+AP277)*AQ$229+(AQ277+AR277)+IF(F$72=1,IF($F$52=2,AS277*(1-Electric!$D$83)*AO$231,0)))*IF(F$72=1,1,IF(F$72=2,F$77,F$78))*AT$229*AU$229+AT277+AU277","v":1.5747931886203468},{"$f":"(($B$63*EtOH!$BD465/Fuel_Specs!$B$74+$B$64*EtOH!$BS465/Fuel_Specs!$B$75+$B$65*EtOH!$CI465/Fuel_Specs!$B$76+$B$66*EtOH!$CY465/Fuel_Specs!$B$77+$B$67*EtOH!$DN465/Fuel_Specs!$B$78+$B$68*EtOH!$DW465/Fuel_Specs!$B$79)*1000000*$C$59+Coal!$D82*$C$58)*(1000000+IF(G$72=1,0,-AO$231*kWh2BTU))/1000000*IF(G$72=1,1,IF(G$72=2,G$77,G$78))","v":1.1263974656823537},{"$f":"((AV277+AW277)*AX$229+(AX277+AY277)+IF(G$72=1,IF($G$52=2,AZ277*(1-Electric!$D$83)*AV$231,0)))*IF(G$72=1,1,IF(G$72=2,G$77,G$78))*BA$229*BB$229+BA277+BB277","v":1.2305737557038925},{"$f":"(($B$63*EtOH!$BD465/Fuel_Specs!$B$74+$B$64*EtOH!$BS465/Fuel_Specs!$B$75+$B$65*EtOH!$CI465/Fuel_Specs!$B$76+$B$66*EtOH!$CY465/Fuel_Specs!$B$77+$B$67*EtOH!$DN465/Fuel_Specs!$B$78+$B$68*EtOH!$DW465/Fuel_Specs!$B$79)*1000000*$G$59+NG!$B95*$G$58)*(1000000+IF(H$72=1,0,-BC$231*kWh2BTU))/1000000*IF(H$72=1,1,IF(H$72=2,H$77,H$78))","v":0.55710455216305421},{"$f":"((BC277+BD277)*BE$229+(BE277+BF277)+IF(H$72=1,IF($H$52=2,BG277*(1-Electric!$D$83)*BC$231,0)))*IF(H$72=1,1,IF(H$72=2,H$77,H$78))*BH$229*BI$229+BH277+BI277","v":0.65449451057232821},0.4242836884664723,13.574197427829084,{"$f":"BioOil!B345/$C$114*(Fuel_Specs!$E$46/lb2g)/Fuel_Specs!$B$46*1000000","v":3.49259051682334},{"$f":"((D338+E338)/Fuel_Specs!$B$46*Fuel_Specs!$E$46/lb2g*1000000)*AC$433+$R338+$S338","v":1.96812104264559},{"$f":"BioOil!C345/$C$115*(Fuel_Specs!$E$46/lb2g)/Fuel_Specs!$B$46*1000000","v":2.3545284710432215},{"$f":"((F338+G338)/Fuel_Specs!$B$46*Fuel_Specs!$E$46/lb2g*1000000)*AE$433+$R338+$S338","v":6.6417096724563187},{"$f":"BioOil!D345/$C$116*(Fuel_Specs!$E$46/lb2g)/Fuel_Specs!$B$46*1000000","v":4.9195653229374434},{"$f":"((H338+I338)/Fuel_Specs!$B$46*Fuel_Specs!$E$46/lb2g*1000000)*AG$433+$R338+$S338","v":2.3998700494217498},{"$f":"BioOil!E345/$C$117*(Fuel_Specs!$E$46/lb2g)/Fuel_Specs!$B$46*1000000","v":9.5097126091760149},{"$f":"((J338+K338)/Fuel_Specs!$B$46*Fuel_Specs!$E$46/lb2g*1000000)*AI$433+$R338+$S338","v":142.77747652119632},{"$f":"BioOil!F345/$C$118*(Fuel_Specs!$E$46/lb2g)/Fuel_Specs!$B$46*1000000","v":6.7782120423385361},{"$f":"((L338+M338)/Fuel_Specs!$B$46*Fuel_Specs!$E$46/lb2g*1000000)*AK$433+$R338+$S338","v":2.0922805738591186},{"$f":"(Algae!$B314*Algae!$C$302+Algae!$C314)/kg2lb/$C$111/Fuel_Specs!$B$46*1000000","v":9.1285541581900898},{"$f":"((N338+O338)/Fuel_Specs!$B$46*Fuel_Specs!$E$46/lb2g*1000000)*AM$433+$R338+$S338","v":2.413724447474316},{"$f":"EtOH!$BZ500/$C$111/Fuel_Specs!$B$46*1000000","v":0},{"$f":"((P338+Q338)/Fuel_Specs!$B$46*Fuel_Specs!$E$46/lb2g*1000000)*AO$433+$R338+$S338","v":2.413724447474316},3.49259051682334,1.96812104264559,5.0165018003179602,1.9349339491121844,5.8087904586148342,0.35052033317715198,7.9856933096183385,1.6681605473849339,5.0165018003179602,1.9349339491121844,8.217872277860204,1.1495324580051405,4.3310805878729717,6.7746431906951292,7.4930291860383713,1.4682977162769479,6.4945114061348708,0.55397844241986205,8.217872277860204,1.1495324580051405,0.4242836884664723,13.574197427829084]
["N2O",{"$f":"Petroleum!B278","v":0.10045494946976991},8.1014914730382359E-2,{"$f":"Petroleum!B278","v":0.10045494946976991},0.1060814922022245,{"$f":"IF(Pyrolysis!$B$26=1,(SUM(EtOH!$DF470:DK470,EtOH!$DG474)+'T&D'!CJ228/(1-Inputs!$F$591))/T2lb/Pyrolysis!$E$87/Pyrolysis!$C$93*1000000,(SUM(EtOH!$DU470)+'T&D'!DB228/(1-Inputs!$F$592))/T2lb/Pyrolysis!$F$87/Pyrolysis!$E$93*1000000)","v":3.8708893012047149E-2},{"$f":"IF(Pyrolysis!$B$26=1,SUM(Pyrolysis!$G152:$L152)/Pyrolysis!$C$93,SUM(Pyrolysis!$AB152:$AG152)/Pyrolysis!$E$93)*1000000+SUM(B282:D282)*$E$229*$F$229+E282+F282","v":0.383732770166895},{"$f":"IF(Pyrolysis!$B$26=1,(SUM(EtOH!DF470:DK470,EtOH!DG474)+'T&D'!CJ228/(1-Inputs!$F$591))/T2lb/Pyrolysis!$E$87/Pyrolysis!$C$93*1000000,(SUM(EtOH!DU470)+'T&D'!DB228/(1-Inputs!$F$592))/T2lb/Pyrolysis!$F$87/Pyrolysis!$E$93*1000000)","v":3.8708893012047149E-2},{"$f":"IF(Pyrolysis!$B$26=1,SUM(Pyrolysis!$G152:$L152)/Pyrolysis!$C$93,SUM(Pyrolysis!$AB152:$AG152)/Pyrolysis!$E$93)*1000000+SUM(G282:I282)*$J$229*$K$229+J282+K282","v":0.40879934763873715},0.10045494946976991,0.1060814922022245,{"$f":"(IF($B$48=1,MMULT(NG!$J65:$K65,Inputs!$F$117:$F$118)*NG!$L$25+(NG!$L65+NG!$M65),NG!$N65*NG!$O$25+(NG!$O65+NG!$P65))*NG!$AA$25+NG!$AA65)*(1000000+IF(B$72=1,0,-L$231-O$231*kWh2BTU))/1000000*IF(B$72=1,1,IF(B$72=2,B$77,B$78))","v":0.13649178203587939},{"$f":"(L282+M282+IF(B$72=1,IF($B$52=1,N282*L$231/1000000,IF($B$52=2,P282*(1-Electric!$D$83)*O$231,0))))*IF(B$72=1,1,IF(B$72=2,B$77,B$78))*Q$229*R$229+Q282+R282","v":8.6121853374053758E-2},{"$f":"((NG!$Q65*NG!$R$25+(NG!$R65+NG!$S65))*NG!$AA$25+NG!$AA65)*(1000000+IF(C$72=1,0,-S$231-V$231*kWh2BTU))/1000000*IF(C$72=1,1,IF(C$72=2,C$77,C$78))","v":0.1368311825212975},{"$f":"(S282+T282+IF(C$72=1,IF($C$52=1,U282*S$231/1000000,IF($C$52=2,W282*(1-Electric!$D$83)*V$231,0)))+X282)*IF(C$72=1,1,IF(C$72=2,C$77,C$78))*Y$229*Z$229+Y282+Z282","v":-1.6578517390106422},{"$f":"(RNG!$Y626*NG!$AA$25+NG!$AA65)*(1000000+IF(D$72=1,0,-AA$231-AD$231*kWh2BTU))/1000000*IF(D$72=1,1,IF(D$72=2,D$77,D$78))","v":-1.049554753455612},{"$f":"(AA282+AB282+IF(D$72=1,IF(Inputs!$I$148=1,AC282*AA$231/1000000,IF(Inputs!$I$148=2,AE282*(1-Electric!$D$83)*AD$231,0))))*IF(D$72=1,1,IF(D$72=2,D$77,D$78))*AF$229*AG$229+AF282+AG282","v":-0.61047680821265116},{"$f":"($B$63*EtOH!$BD470/Fuel_Specs!$B$74+$B$64*EtOH!$BS470/Fuel_Specs!$B$75+$B$65*EtOH!$CI470/Fuel_Specs!$B$76+$B$66*EtOH!$CY470/Fuel_Specs!$B$77+$B$67*EtOH!$DN470/Fuel_Specs!$B$78+$B$68*EtOH!$DW470/Fuel_Specs!$B$79)*(1000000+IF(E$72=1,0,-AH$231*kWh2BTU))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))","v":2.5850756827220042E-2},{"$f":"((AH282+AI282)*AJ$229+(AJ282+AK282)+IF(E$72=1,IF($E$52=2,AL282*(1-Electric!$D$83)*AH$231,0)))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))*AM$229*AN$229+AM282+AN282","v":0.170814617817965},{"$f":"Coal!$D87*(1000000+IF(F$72=1,0,-AO$231*kWh2BTU))/1000000*IF(F$72=1,1,IF(F$72=2,F$77,F$78))","v":2.8959143949489514E-2},{"$f":"((AO282+AP282)*AQ$229+(AQ282+AR282)+IF(F$72=1,IF($F$52=2,AS282*(1-Electric!$D$83)*AO$231,0)))*IF(F$72=1,1,IF(F$72=2,F$77,F$78))*AT$229*AU$229+AT282+AU282","v":3.4916830674219038E-2},{"$f":"(($B$63*EtOH!$BD470/Fuel_Specs!$B$74+$B$64*EtOH!$BS470/Fuel_Specs!$B$75+$B$65*EtOH!$CI470/Fuel_Specs!$B$76+$B$66*EtOH!$CY470/Fuel_Specs!$B$77+$B$67*EtOH!$DN470/Fuel_Specs!$B$78+$B$68*EtOH!$DW470/Fuel_Specs!$B$79)*1000000*$C$59+Coal!$D87*$C$58)*(1000000+IF(G$72=1,0,-AO$231*kWh2BTU))/1000000*IF(G$72=1,1,IF(G$72=2,G$77,G$78))","v":2.7613209410192928E-2},{"$f":"((AV282+AW282)*AX$229+(AX282+AY282)+IF(G$72=1,IF($G$52=2,AZ282*(1-Electric!$D$83)*AV$231,0)))*IF(G$72=1,1,IF(G$72=2,G$77,G$78))*BA$229*BB$229+BA282+BB282","v":3.3570834982083728E-2},{"$f":"(($B$63*EtOH!$BD470/Fuel_Specs!$B$74+$B$64*EtOH!$BS470/Fuel_Specs!$B$75+$B$65*EtOH!$CI470/Fuel_Specs!$B$76+$B$66*EtOH!$CY470/Fuel_Specs!$B$77+$B$67*EtOH!$DN470/Fuel_Specs!$B$78+$B$68*EtOH!$DW470/Fuel_Specs!$B$79)*1000000*$G$59+NG!$B100*$G$58)*(1000000+IF(H$72=1,0,-BC$231*kWh2BTU))/1000000*IF(H$72=1,1,IF(H$72=2,H$77,H$78))","v":0.87757509765408426},{"$f":"((BC282+BD282)*BE$229+(BE282+BF282)+IF(H$72=1,IF($H$52=2,BG282*(1-Electric!$D$83)*BC$231,0)))*IF(H$72=1,1,IF(H$72=2,H$77,H$78))*BH$229*BI$229+BH282+BI282","v":0.87292196460098614},0.13649178203587939,8.6121853374053758E-2,{"$f":"BioOil!B350/$C$114*(Fuel_Specs!$E$46/lb2g)/Fuel_Specs!$B$46*1000000","v":45.402364693221337},{"$f":"((D343+E343)/Fuel_Specs!$B$46*Fuel_Specs!$E$46/lb2g*1000000)*AC$433+$R343+$S343","v":0.33238945236886169},{"$f":"BioOil!C350/$C$115*(Fuel_Specs!$E$46/lb2g)/Fuel_Specs!$B$46*1000000","v":21.280423224041183},{"$f":"((F343+G343)/Fuel_Specs!$B$46*Fuel_Specs!$E$46/lb2g*1000000)*AE$433+$R343+$S343","v":0.4266287349814315},{"$f":"BioOil!D350/$C$116*(Fuel_Specs!$E$46/lb2g)/Fuel_Specs!$B$46*1000000","v":58.356282824046907},{"$f":"((H343+I343)/Fuel_Specs!$B$46*Fuel_Specs!$E$46/lb2g*1000000)*AG$433+$R343+$S343","v":0.38344259197061281},{"$f":"BioOil!E350/$C$117*(Fuel_Specs!$E$46/lb2g)/Fuel_Specs!$B$46*1000000","v":40.485124606649812},{"$f":"((J343+K343)/Fuel_Specs!$B$46*Fuel_Specs!$E$46/lb2g*1000000)*AI$433+$R343+$S343","v":5.1404736316065431},{"$f":"BioOil!F350/$C$118*(Fuel_Specs!$E$46/lb2g)/Fuel_Specs!$B$46*1000000","v":34.309723721970414},{"$f":"((L343+M343)/Fuel_Specs!$B$46*Fuel_Specs!$E$46/lb2g*1000000)*AK$433+$R343+$S343","v":0.30198624861697809},{"$f":"(Algae!$B319*Algae!$C$302+Algae!$C319)/kg2lb/$C$111/Fuel_Specs!$B$46*1000000","v":18.169591811991634},{"$f":"((N343+O343)/Fuel_Specs!$B$46*Fuel_Specs!$E$46/lb2g*1000000)*AM$433+$R343+$S343","v":0.36215486873315939},{"$f":"EtOH!$BZ505/$C$111/Fuel_Specs!$B$46*1000000","v":0},{"$f":"((P343+Q343)/Fuel_Specs!$B$46*Fuel_Specs!$E$46/lb2g*1000000)*AO$433+$R343+$S343","v":0.36215486873315939},45.402364693221337,0.33238945236886169,68.633910957936308,-28.367267148878568,11.992323701796588,11.495720498944147,43.191673466340944,9.0383773131648359E-2,68.633910957936308,-28.367267148878568,16.965904554185045,11.79468730470149,8.9415723907392763,1.7961501392875789,15.46945653250665,2.7375158545152463,13.408003546051788,1.5663510969171368,16.965904554185045,11.79468730470149,0.13649178203587939,8.6121853374053758E-2]
["OC",{"$f":"Petroleum!B291","v":3.6133324028857022E-2},4.8953676425621623E-2,{"$f":"Petroleum!B291","v":3.6133324028857022E-2},6.1749921763048887E-2,{"$f":"IF(Pyrolysis!$B$26=1,(SUM(EtOH!$DF483:DK483)+'T&D'!CJ238/(1-Inputs!$F$591))/T2lb/Pyrolysis!$E$87/Pyrolysis!$C$93*1000000,(SUM(EtOH!$DU483)+'T&D'!DB238/(1-Inputs!$F$592))/T2lb/Pyrolysis!$F$87/Pyrolysis!$E$93*1000000)","v":6.4002117565578496E-3},{"$f":"IF(Pyrolysis!$B$26=1,SUM(Pyrolysis!$G164:$L164)/Pyrolysis!$C$93,SUM(Pyrolysis!$AB164:$AG164)/Pyrolysis!$E$93)*1000000+SUM(B295:D295)*$E$229*$F$229+E295+F295","v":0.1303610941503274},{"$f":"IF(Pyrolysis!$B$26=1,(SUM(EtOH!DF483:DK483)+'T&D'!CJ238/(1-Inputs!$F$591))/T2lb/Pyrolysis!$E$87/Pyrolysis!$C$93*1000000,(SUM(EtOH!DU483)+'T&D'!DB238/(1-Inputs!$F$592))/T2lb/Pyrolysis!$F$87/Pyrolysis!$E$93*1000000)","v":6.4002117565578496E-3},{"$f":"IF(Pyrolysis!$B$26=1,SUM(Pyrolysis!$G164:$L164)/Pyrolysis!$C$93,SUM(Pyrolysis!$AB164:$AG164)/Pyrolysis!$E$93)*1000000+SUM(G295:I295)*$J$229*$K$229+J295+K295","v":0.14315733948775466},3.6133324028857022E-2,6.1749921763048887E-2,{"$f":"(IF($B$48=1,MMULT(NG!$J78:$K78,Inputs!$F$117:$F$118)*NG!$L$25+(NG!$L78+NG!$M78),NG!$N78*NG!$O$25+(NG!$O78+NG!$P78))*NG!$AA$25+NG!$AA78)*(1000000+IF(B$72=1,0,-L$231-O$231*kWh2BTU))/1000000*IF(B$72=1,1,IF(B$72=2,B$77,B$78))","v":4.004484981181989E-3},{"$f":"(L295+M295+IF(B$72=1,IF($B$52=1,N295*L$231/1000000,IF($B$52=2,P295*(1-Electric!$D$83)*O$231,0))))*IF(B$72=1,1,IF(B$72=2,B$77,B$78))*Q$229*R$229+Q295+R295","v":7.9097523453410153E-3},{"$f":"((NG!$Q78*NG!$R$25+(NG!$R78+NG!$S78))*NG!$AA$25+NG!$AA78)*(1000000+IF(C$72=1,0,-S$231-V$231*kWh2BTU))/1000000*IF(C$72=1,1,IF(C$72=2,C$77,C$78))","v":2.7268084733138194E-3},{"$f":"(S295+T295+IF(C$72=1,IF($C$52=1,U295*S$231/1000000,IF($C$52=2,W295*(1-Electric!$D$83)*V$231,0)))+X295)*IF(C$72=1,1,IF(C$72=2,C$77,C$78))*Y$229*Z$229+Y295+Z295","v":7.9097523453410153E-3},{"$f":"(RNG!$Y638*NG!$AA$25+NG!$AA78)*(1000000+IF(D$72=1,0,-AA$231-AD$231*kWh2BTU))/1000000*IF(D$72=1,1,IF(D$72=2,D$77,D$78))","v":-2.8147785780436294E-2},{"$f":"(AA295+AB295+IF(D$72=1,IF(Inputs!$I$148=1,AC295*AA$231/1000000,IF(Inputs!$I$148=2,AE295*(1-Electric!$D$83)*AD$231,0))))*IF(D$72=1,1,IF(D$72=2,D$77,D$78))*AF$229*AG$229+AF295+AG295","v":-1.0219341609489657E-2},{"$f":"($B$63*EtOH!$BD483/Fuel_Specs!$B$74+$B$64*EtOH!$BS483/Fuel_Specs!$B$75+$B$65*EtOH!$CI483/Fuel_Specs!$B$76+$B$66*EtOH!$CY483/Fuel_Specs!$B$77+$B$67*EtOH!$DN483/Fuel_Specs!$B$78+$B$68*EtOH!$DW483/Fuel_Specs!$B$79)*(1000000+IF(E$72=1,0,-AH$231*kWh2BTU))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))","v":4.6659716447873586E-3},{"$f":"((AH295+AI295)*AJ$229+(AJ295+AK295)+IF(E$72=1,IF($E$52=2,AL295*(1-Electric!$D$83)*AH$231,0)))*IF(E$72=1,1,IF(E$72=2,E$77,E$78))*AM$229*AN$229+AM295+AN295","v":1.0974404282307993E-2},{"$f":"Coal!$E85*(1000000+IF(F$72=1,0,-AO$231*kWh2BTU))/1000000*IF(F$72=1,1,IF(F$72=2,F$77,F$78))","v":5.0896006090762613E-3},{"$f":"((AO295+AP295)*AQ$229+(AQ295+AR295)+IF(F$72=1,IF($F$52=2,AS295*(1-Electric!$D$83)*AO$231,0)))*IF(F$72=1,1,IF(F$72=2,F$77,F$78))*AT$229*AU$229+AT295+AU295","v":1.1398052494274231E-2},{"$f":"(($B$63*EtOH!$BD483/Fuel_Specs!$B$74+$B$64*EtOH!$BS483/Fuel_Specs!$B$75+$B$65*EtOH!$CI483/Fuel_Specs!$B$76+$B$66*EtOH!$CY483/Fuel_Specs!$B$77+$B$67*EtOH!$DN483/Fuel_Specs!$B$78+$B$68*EtOH!$DW483/Fuel_Specs!$B$79)*1000000*$C$59+Coal!$E85*$C$58)*(1000000+IF(G$72=1,0,-AO$231*kWh2BTU))/1000000*IF(G$72=1,1,IF(G$72=2,G$77,G$78))","v":4.9061688702178845E-3},{"$f":"((AV295+AW295)*AX$229+(AX295+AY295)+IF(G$72=1,IF($G$52=2,AZ295*(1-Electric!$D$83)*AV$231,0)))*IF(G$72=1,1,IF(G$72=2,G$77,G$78))*BA$229*BB$229+BA295+BB295","v":1.1214612421153517E-2},{"$f":"(($B$63*EtOH!$BD483/Fuel_Specs!$B$74+$B$64*EtOH!$BS483/Fuel_Specs!$B$75+$B$65*EtOH!$CI483/Fuel_Specs!$B$76+$B$66*EtOH!$CY483/Fuel_Specs!$B$77+$B$67*EtOH!$DN483/Fuel_Specs!$B$78+$B$68*EtOH!$DW483/Fuel_Specs!$B$79)*1000000*$G$59+NG!$B113*$G$58)*(1000000+IF(H$72=1,0,-BC$231*kWh2BTU))/1000000*IF(H$72=1,1,IF(H$72=2,H$77,H$78))","v":6.0252859072703422E-3},{"$f":"((BC295+BD295)*BE$229+(BE295+BF295)+IF(H$72=1,IF($H$52=2,BG295*(1-Electric!$D$83)*BC$231,0)))*IF(H$72=1,1,IF(H$72=2,H$77,H$78))*BH$229*BI$229+BH295+BI295","v":1.2260663440288986E-2},4.004484981181989E-3,7.9097523453410153E-3,{"$f":"BioOil!B364/$C$114*(Fuel_Specs!$E$46/lb2g)/Fuel_Specs!$B$46*1000000","v":2.4665568078842053E-2},{"$f":"((D355+E355)/Fuel_Specs!$B$46*Fuel_Specs!$E$46/lb2g*1000000)*AC$433+$R355+$S355","v":5.4839158164591749E-2},{"$f":"BioOil!C364/$C$115*(Fuel_Specs!$E$46/lb2g)/Fuel_Specs!$B$46*1000000","v":1.1452481215948189E-2},{"$f":"((F355+G355)/Fuel_Specs!$B$46*Fuel_Specs!$E$46/lb2g*1000000)*AE$433+$R355+$S355","v":0.11731366443710517},{"$f":"BioOil!D364/$C$116*(Fuel_Specs!$E$46/lb2g)/Fuel_Specs!$B$46*1000000","v":3.464210858872302E-2},{"$f":"((H355+I355)/Fuel_Specs!$B$46*Fuel_Specs!$E$46/lb2g*1000000)*AG$433+$R355+$S355","v":5.9755258998081047E-2},{"$f":"BioOil!E364/$C$117*(Fuel_Specs!$E$46/lb2g)/Fuel_Specs!$B$46*1000000","v":5.1582298480899583E-2},{"$f":"((J355+K355)/Fuel_Specs!$B$46*Fuel_Specs!$E$46/lb2g*1000000)*AI$433+$R355+$S355","v":3.6695533362703363E-2},{"$f":"BioOil!F364/$C$118*(Fuel_Specs!$E$46/lb2g)/Fuel_Specs!$B$46*1000000","v":3.6172932695519154E-2},{"$f":"((L355+M355)/Fuel_Specs!$B$46*Fuel_Specs!$E$46/lb2g*1000000)*AK$433+$R355+$S355","v":3.0717312386388383E-2},{"$f":"(Algae!$B332*Algae!$C$302+Algae!$C332)/kg2lb/$C$111/Fuel_Specs!$B$46*1000000","v":0.36846990618104891},{"$f":"((N355+O355)/Fuel_Specs!$B$46*Fuel_Specs!$E$46/lb2g*1000000)*AM$433+$R355+$S355","v":3.2303175753250063E-2},{"$f":"EtOH!$BZ519/$C$111/Fuel_Specs!$B$46*1000000","v":0},{"$f":"((P355+Q355)/Fuel_Specs!$B$46*Fuel_Specs!$E$46/lb2g*1000000)*AO$433+$R355+$S355","v":3.2303175753250063E-2},2.4665568078842053E-2,5.4839158164591749E-2,4.4464290796262594E-2,0.1336902858684495,4.1659720663662872E-2,-0.11979307633533511,0.15250508497183637,6.103858700085428E-2,4.4464290796262594E-2,0.1336902858684495,5.893727205077267E-2,-0.10177125823323031,3.1061820657518877E-2,2.0428905554158858E-2,5.3738812759561806E-2,5.7534881981247711E-2,4.6577602162476493E-2,1.1931897276591743E-2,5.893727205077267E-2,-0.10177125823323031,4.004484981181989E-3,7.9097523453410153E-3]
[]
["Coal",{"$f":"B436","v":12341.907176613355},3440.1045830906323,{"$f":"D436","v":12341.907176613355},4398.9993069206785,{"$f":"F436","v":824.78899721072162},54579.661230318918,{"$f":"H436","v":824.78899721072162},55538.555954148971,{"$f":"J436","v":12341.907176613355},4398.9993069206785,{"$f":"L436","v":1472.7614498499624},1579.6846446558766,{"$f":"N436","v":1483.1040993941047},1585.7591751351754,{"$f":"P436","v":78901.305609050847},46919.13598159363,{"$f":"R436","v":594.48668214377221},1309.2039007910503,{"$f":"T436","v":3191.7826045570273},1003997.4882820573,{"$f":"V436","v":2067.1510341502294},569852.19421946059,{"$f":"X436","v":1538.9223570782776},2280.4428833298812,{"$f":"Z436","v":1472.7614498499624},1579.6846446558766,{"$f":"AB436","v":9173.611440912111},45243.804592601831,{"$f":"AD436","v":2367.2599760670832},11686.915113479767,{"$f":"AF436","v":8787.7929973275386},16045.99804885463,{"$f":"AH436","v":13722.747439227558},7192.7526623105432,{"$f":"AJ436","v":8578.93582050652},8178.1774813096335,{"$f":"AL436","v":232920.79838061906},9017.4227521477515,{"$f":"AN436","v":0},9017.4227521477515,{"$f":"AP436","v":9173.611440912111},45243.804592601831,{"$f":"(MMULT($B504:$C504+0,B$368:B$369+0)+$E504*B$370)*MJ2J","v":12819.784398702643},{"$f":"((B401*$I$361+$I401)*$J$361+$J401)*MJ2J","v":83523.218628225062},{"$f":"(MMULT($B504:$C504+0,C$368:C$369+0)+$E504*C$370)*MJ2J","v":11944.339462791877},{"$f":"((C401*$I$361+$I401)*$J$361+$J401)*MJ2J","v":-87649.841408617373},{"$f":"(MMULT($B504:$C504+0,D$368:D$369+0)+$E504*D$370)*MJ2J","v":95065.113173528618},{"$f":"((D401*$I$361+$I401)*$J$361+$J401)*MJ2J","v":34127.438070133634},12819.784398702643,83523.218628225062,{"$f":"($B504*E$368+MMULT($D504:$E504+0,E$369:E$370+0))*MJ2J","v":16898.019793958207},{"$f":"((E401*$I$361+$I401)*$J$361+$J401)*MJ2J","v":-84991.317199179175},{"$f":"($B504*F$368+MMULT($D504:$E504+0,F$369:F$370+0))*MJ2J","v":8905.7949586632185},{"$f":"((F401*$I$361+$I401)*$J$361+$J401)*MJ2J","v":-22600.076448798987},{"$f":"($B504*G$368+MMULT($D504:$E504+0,G$369:G$370+0))*MJ2J","v":15407.559429160652},{"$f":"((G401*$I$361+$I401)*$J$361+$J401)*MJ2J","v":33879.490633778449},{"$f":"($B504*H$368+MMULT($D504:$E504+0,H$369:H$370+0))*MJ2J","v":13354.354823524949},{"$f":"((H401*$I$361+$I401)*$J$361+$J401)*MJ2J","v":3268.3402522767765},16898.019793958207,-84991.317199179175,{"$f":"BJ436","v":1472.7614498499624},1579.6846446558766]
["PM2.5",{"$f":"B444/BTU2J","v":1.2119429955911335E-3},4.3726310272774695E-4,1.2119429955911335E-3,5.4109981685546919E-4,9.9152172907496835E-4,4.8385283264086344E-3,9.9152172907496835E-4,4.942365040536357E-3,1.2119429955911335E-3,5.4109981685546919E-4,4.0214334479683923E-4,1.2865856748558935E-2,4.0834694601494322E-4,7.3088814496070518E-3,-3.3693179804880897E-3,1.0650770887420438E-2,6.4041638259685588E-4,1.3272842900202723E-3,1.3938610544853738E-3,1.4926159488337484E-3,1.0676188049024643E-3,1.1663588763608035E-3,5.2803323365588112E-4,6.2034110381201926E-4,4.0214334479683923E-4,1.2865856748558935E-2,3.3103370943095953E-3,1.8654188237007454E-3,2.2316624006617483E-3,6.2951261513372195E-3,4.6628482491589841E-3,2.2746379250176661E-3,9.0134684426194257E-3,0.13532693697797735,6.4245054347962117E-3,1.9830993533272371E-3,8.6521999363257315E-3,2.287769360716133E-3,0,2.287769360716133E-3,3.3103370943095953E-3,1.8654188237007454E-3,4.7547263022312616E-3,1.833963528198232E-3,5.505671058659913E-3,3.3222917362825107E-4,7.568976855223673E-3,1.581111130169018E-3,4.7547263022312616E-3,1.833963528198232E-3,7.7890400568464743E-3,1.0895465467587716E-3,4.1050723408367169E-3,6.4211228161003319E-3,7.1020213631708424E-3,1.3916777166601635E-3,6.1556091140908525E-3,5.2507025331394739E-4,7.7890400568464743E-3,1.0895465467587716E-3,4.0214334479683923E-4,1.2865856748558935E-2]
["GHGs",{"$f":"B452/BTU2J","v":10.150175720406127},4.2367266947516722,10.150175720406127,5.4178639053506572,6.1859164643389528,21.478289249971642,6.1859164643389528,22.659426460570625,10.150175720406127,5.4178639053506572,10.526077041018775,25.960466588464865,10.423943383248684,-84.105590010447273,-62.329737713021728,-16.829813158393851,4.2595593181436406,4.9624573389953577,5.5656812170345216,106.10728425571769,5.0001292098040411,62.225908173191492,10.944427670484517,52.826464895322125,10.526077041018775,25.960466588464865,27.700105294873932,20.397216676521616,15.74043617572956,30.07684526871963,35.470222423464953,23.968044044547828,48.523237380698838,76.985480472390421,35.407704358555648,20.210788029748453,42.638681429465677,23.280454289358254,0,23.280454289358254,27.700105294873932,20.397216676521616,{"$f":"AR486+SUMPRODUCT(AR483:AR484,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AR475:AR477,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AR481:AR482,Fuel_Specs!$B$104:$B$105)","v":43.457676893219634},{"$f":"AS486+SUMPRODUCT(AS483:AS484,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AS475:AS477,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AS481:AS482,Fuel_Specs!$B$104:$B$105)","v":25.520490308348784},{"$f":"AT486+SUMPRODUCT(AT483:AT484,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AT475:AT477,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AT481:AT482,Fuel_Specs!$B$104:$B$105)","v":27.691587665527056},{"$f":"AU486+SUMPRODUCT(AU483:AU484,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AU475:AU477,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AU481:AU482,Fuel_Specs!$B$104:$B$105)","v":15.782546789690933},{"$f":"AV486+SUMPRODUCT(AV483:AV484,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AV475:AV477,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AV481:AV482,Fuel_Specs!$B$104:$B$105)","v":63.990534302936631},{"$f":"AW486+SUMPRODUCT(AW483:AW484,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AW475:AW477,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AW481:AW482,Fuel_Specs!$B$104:$B$105)","v":13.193498620386299},43.457676893219634,25.520490308348784,{"$f":"AZ486+SUMPRODUCT(AZ483:AZ484,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AZ475:AZ477,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AZ481:AZ482,Fuel_Specs!$B$104:$B$105)","v":39.176130078676621},{"$f":"BA486+SUMPRODUCT(BA483:BA484,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BA475:BA477,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(BA481:BA482,Fuel_Specs!$B$104:$B$105)","v":27.798781015394511},{"$f":"BB486+SUMPRODUCT(BB483:BB484,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BB475:BB477,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(BB481:BB482,Fuel_Specs!$B$104:$B$105)","v":20.647069065415469},{"$f":"BC486+SUMPRODUCT(BC483:BC484,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BC475:BC477,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(BC481:BC482,Fuel_Specs!$B$104:$B$105)","v":53.449690957564819},{"$f":"BD486+SUMPRODUCT(BD483:BD484,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BD475:BD477,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(BD481:BD482,Fuel_Specs!$B$104:$B$105)","v":35.720667850534497},{"$f":"BE486+SUMPRODUCT(BE483:BE484,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BE475:BE477,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(BE481:BE482,Fuel_Specs!$B$104:$B$105)","v":14.278837053354632},{"$f":"BF486+SUMPRODUCT(BF483:BF484,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BF475:BF477,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(BF481:BF482,Fuel_Specs!$B$104:$B$105)","v":30.960547334089007},{"$f":"BG486+SUMPRODUCT(BG483:BG484,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(BG475:BG477,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(BG481:BG482,Fuel_Specs!$B$104:$B$105)","v":7.0931223282760119},39.176130078676621,27.798781015394511,10.526077041018775,25.960466588464865]
["PM10",{"$f":"B458/BTU2J","v":2.1998807923630131E-4},2.9121218170151489E-4,2.1998807923630131E-4,3.7410161126363856E-4,4.0182449849425596E-5,1.0025556749549847E-3,4.0182449849425596E-5,1.0854451045171085E-3,2.1998807923630131E-4,3.7410161126363856E-4,2.6993115452510525E-5,1.2914196201130248E-3,2.3266210031759272E-5,3.6133200292879255E-5,-1.6750695179487392E-3,2.9201167697128871E-4,2.9040668030270549E-5,5.151028487056171E-5,4.4090308166335094E-5,6.6560608790412965E-5,3.7573799872373178E-5,6.0043804417430088E-5,{"$f":"X458/BTU2J","v":3.6002510927129196E-5},5.8035553486132492E-5,{"$f":"Z458/BTU2J","v":2.6993115452510525E-5},1.2914196201130248E-3,1.7962327519611759E-4,4.4577130647757083E-4,6.2412602040038534E-5,7.4639585591397073E-4,1.8829719539317731E-4,5.2214338909916042E-4,3.1096561034963364E-4,4.0976629426391011E-4,2.0301560447350046E-4,3.7712751025385029E-4,3.2812957147018229E-3,4.9205990013870141E-4,{"$f":"AN458/BTU2J","v":0},4.9205990013870141E-4,1.7962327519611759E-4,4.4577130647757083E-4,2.651689928881225E-4,1.3779752741659697E-3,2.5461997586669939E-4,-1.077544294941577E-3,7.8961256085284071E-4,6.5360839962821699E-4,2.651689928881225E-4,1.3779752741659697E-3,3.6021861280280127E-4,-7.82624358197723E-4,1.8984668884474025E-4,1.2544296386392271E-3,3.2844615830272464E-4,4.7276690384374232E-4,2.846775674346481E-4,5.6386014289072203E-5,3.6021861280280127E-4,-7.82624358197723E-4,2.6993115452510525E-5,1.2914196201130248E-3]
["Energy Use: MJ per kg"]
["     PM10",{"$f":"EtOH!K464/EtOH!$V$416/lb2kg","v":5.096773321421836E-2},3.9067812120315112E-2,3.9067812120315112E-2,0.47494792777104278,{"$f":"NG!B94/mmBTU2BTU*Fuel_Specs!$B$59/Fuel_Specs!$E$59/g2kg","v":2.4558104549917758E-2},{"$f":"SUM(Electric!B195:C195)/mmBTU2kWh","v":0.15274321969570348},{"$f":"SUM(Hydrogen!BR172:BS172)/mmBTU2BTU*Fuel_Specs!$B$61/Fuel_Specs!$E$61/g2kg","v":1.6082207921800853},{"$f":"Enzymes_Yeast!I92/T2kg","v":0.31690042945951402},{"$f":"Ag_Inputs!B95/T2kg","v":0.12105049999896064},{"$f":"Catalyst!V129/T2kg","v":1.0389456601364413},{"$f":"EtOH!BZ499/lb2kg","v":0},{"$f":"Enzymes_Yeast!D92/T2kg","v":0.252688773495781},{"$f":"Ag_Inputs!S95/T2kg","v":1.0356039398108079},{"$f":"Enzymes_Yeast!J92/T2kg","v":1.5040645589529882},{"$f":"Enzymes_Yeast!G92/T2kg","v":0.10112869909506386},{"$f":"Ag_Inputs!BE95/T2kg","v":0.42497922293424628},0.12105049999896064,{"$f":"Ag_Inputs!BC95/T2kg","v":0.15061555510054195},{"$f":"Ag_Inputs!F95/T2kg","v":3.0174466190561321E-2},{"$f":"Ag_Inputs!C95/T2kg","v":0.29274159973066233},{"$f":"Enzymes_Yeast!L92/T2kg","v":0.36846363308130964},null,null,{"$f":"(Petroleum!B272*Petroleum!D$262+Petroleum!D272+EF!U9)/mmBTU2MJ","v":5.3080486230154648E-2},{"$f":"(Petroleum!B272*Petroleum!K$262+Petroleum!K272+EF!P9)/mmBTU2MJ","v":1.075769137083616E-2},{"$f":"-SUM(EtOH!U464:W464)/EtOH!$C$310/lb2kg","v":7.1301621908668247E-2},0.15274321969570348,null,{"$f":"EtOH!BD464/T2kg","v":2.0087509369265757E-2},{"$f":"EtOH!BS464/T2kg","v":2.8101974027204824E-2},{"$f":"EtOH!CI464/T2kg","v":1.8180160370729934E-2},{"$f":"EtOH!CY464/T2kg","v":1.4444363207824796E-2},{"$f":"EtOH!DN464/T2kg","v":3.9067812120315112E-2},{"$f":"EtOH!DW464/T2kg","v":1.3658360869279504E-2},null,{"$f":"(EtOH!I499*EtOH!J$489+EtOH!J499)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":0.47494792777104278},{"$f":"(EtOH!C499*EtOH!D$489+EtOH!D499)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":0.47485794576921464},{"$f":"(EtOH!E499*EtOH!F$489+EtOH!F499)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":0.46187763601244786},{"$f":"(EtOH!G499*EtOH!H$489+EtOH!H499)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":0.55635288873665345},{"$f":"(EtOH!W499*EtOH!X$489+EtOH!X499)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":0.87377285107871316},{"$f":"(EtOH!AC499*EtOH!AD$489+EtOH!AD499)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":0.92296543788328422},{"$f":"(EtOH!AI499*EtOH!AJ$489+EtOH!AJ499)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":0.79017397749444118},{"$f":"(EtOH!AO499*EtOH!AP$489+EtOH!AP499)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":0.80060121119384553},{"$f":"(EtOH!AU499*EtOH!AV$489+EtOH!AV499)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":0.87540559193043688},{"$f":"(EtOH!BA499*EtOH!BB$489+EtOH!BB499)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":1.0407117141682543},{"$f":"EtOH!BO499/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":1.1305586735937736}]
["     SOx",{"$f":"EtOH!K466/EtOH!$V$416/lb2kg","v":0.72342094233616672},0.33372945548961469,0.33372945548961469,1.9981140993351543,{"$f":"NG!B96/mmBTU2BTU*Fuel_Specs!$B$59/Fuel_Specs!$E$59/g2kg","v":0.50594218771342692},{"$f":"SUM(Electric!B197:C197)/mmBTU2kWh","v":0.16335349188390172},{"$f":"SUM(Hydrogen!BR174:BS174)/mmBTU2BTU*Fuel_Specs!$B$61/Fuel_Specs!$E$61/g2kg","v":1.8555537233715811},{"$f":"Enzymes_Yeast!I94/T2kg","v":0.37579964799029963},{"$f":"Ag_Inputs!B97/T2kg","v":0.76153860352216995},{"$f":"Catalyst!V131/T2kg","v":28.367101594258273},{"$f":"EtOH!BZ501/lb2kg","v":0},{"$f":"Enzymes_Yeast!D94/T2kg","v":3.4724718225978051},{"$f":"Ag_Inputs!S97/T2kg","v":45.776477005518046},{"$f":"Enzymes_Yeast!J94/T2kg","v":2.6394911038884792},{"$f":"Enzymes_Yeast!G94/T2kg","v":1.0820573882144187},{"$f":"Ag_Inputs!BE97/T2kg","v":1.1084205899597286},0.76153860352216995,{"$f":"Ag_Inputs!BC97/T2kg","v":0.15422680046110154},{"$f":"Ag_Inputs!F97/T2kg","v":20.182148476237373},{"$f":"Ag_Inputs!C97/T2kg","v":1.0311978661600276},{"$f":"Enzymes_Yeast!L94/T2kg","v":2.4322768082706965},null,null,{"$f":"(Petroleum!B274*Petroleum!D$262+Petroleum!D274+EF!U11)/mmBTU2MJ","v":2.8032367506649863E-2},{"$f":"(Petroleum!B274*Petroleum!K$262+Petroleum!K274+EF!P11)/mmBTU2MJ","v":2.5375464452072012E-2},{"$f":"-SUM(EtOH!U466:W466)/EtOH!$C$310/lb2kg","v":0.79604799072180643},0.16335349188390172,null,{"$f":"EtOH!BD466/T2kg","v":8.3141031535227589E-2},{"$f":"EtOH!BS466/T2kg","v":9.3641011762807438E-2},{"$f":"EtOH!CI466/T2kg","v":0.26783243846659288},{"$f":"EtOH!CY466/T2kg","v":0.17594805513881229},{"$f":"EtOH!DN466/T2kg","v":0.33372945548961469},{"$f":"EtOH!DW466/T2kg","v":1.219577230911943E-2},null,{"$f":"(EtOH!I501*EtOH!J$489+EtOH!J501)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":1.9981140993351543},{"$f":"(EtOH!C501*EtOH!D$489+EtOH!D501)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":1.8146791836350333},{"$f":"(EtOH!E501*EtOH!F$489+EtOH!F501)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":1.7519742028800049},{"$f":"(EtOH!G501*EtOH!H$489+EtOH!H501)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":3.813627956757045},{"$f":"(EtOH!W501*EtOH!X$489+EtOH!X501)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":6.2069716105661907},{"$f":"(EtOH!AC501*EtOH!AD$489+EtOH!AD501)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":5.2216418574673673},{"$f":"(EtOH!AI501*EtOH!AJ$489+EtOH!AJ501)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":8.6563921179172354},{"$f":"(EtOH!AO501*EtOH!AP$489+EtOH!AP501)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":7.3962166552390141},{"$f":"(EtOH!AU501*EtOH!AV$489+EtOH!AV501)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":8.6028426471046728},{"$f":"(EtOH!BA501*EtOH!BB$489+EtOH!BB501)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":5.9121801352156371},{"$f":"EtOH!BO501/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":6.6070513435902081}]
["     BC",{"$f":"EtOH!K467/EtOH!$V$416/lb2kg","v":1.1433684379564277E-2},1.5679258298233325E-2,1.5679258298233325E-2,2.3883489442517492E-2,{"$f":"NG!B97/mmBTU2BTU*Fuel_Specs!$B$59/Fuel_Specs!$E$59/g2kg","v":7.1231586195952398E-3},{"$f":"SUM(Electric!B198:C198)/mmBTU2kWh","v":1.2264323629621394E-2},{"$f":"SUM(Hydrogen!BR175:BS175)/mmBTU2BTU*Fuel_Specs!$B$61/Fuel_Specs!$E$61/g2kg","v":4.8416948863822883E-2},{"$f":"Enzymes_Yeast!I95/T2kg","v":2.7431822712769109E-2},{"$f":"Ag_Inputs!B98/T2kg","v":1.8911357525872793E-2},{"$f":"Catalyst!V132/T2kg","v":0.10014730362749719},{"$f":"EtOH!BZ502/lb2kg","v":0},{"$f":"Enzymes_Yeast!D95/T2kg","v":5.6130723786982577E-2},{"$f":"Ag_Inputs!S98/T2kg","v":4.8475592683073644E-2},{"$f":"Enzymes_Yeast!J95/T2kg","v":0.13721663397317801},{"$f":"Enzymes_Yeast!G95/T2kg","v":2.006387628716819E-2},{"$f":"Ag_Inputs!BE98/T2kg","v":3.3923796358796908E-2},1.8911357525872793E-2,{"$f":"Ag_Inputs!BC98/T2kg","v":1.1991063925664442E-2},{"$f":"Ag_Inputs!F98/T2kg","v":3.6000050478106832E-3},{"$f":"Ag_Inputs!C98/T2kg","v":2.5456750130773267E-2},{"$f":"Enzymes_Yeast!L95/T2kg","v":3.7261338433013047E-2},null,null,{"$f":"(Petroleum!B275*Petroleum!D$262+Petroleum!D275+EF!U12)/mmBTU2MJ","v":5.325128360433474E-3},{"$f":"(Petroleum!B275*Petroleum!K$262+Petroleum!K275+EF!P12)/mmBTU2MJ","v":8.612329828039918E-4},{"$f":"-SUM(EtOH!U467:W467)/EtOH!$C$310/lb2kg","v":1.9330420847853018E-2},1.2264323629621394E-2,null,{"$f":"EtOH!BD467/T2kg","v":1.1687160178545434E-2},{"$f":"EtOH!BS467/T2kg","v":1.6901021299323273E-2},{"$f":"EtOH!CI467/T2kg","v":4.6109688025670588E-3},{"$f":"EtOH!CY467/T2kg","v":3.6943647274876976E-3},{"$f":"EtOH!DN467/T2kg","v":1.5679258298233325E-2},{"$f":"EtOH!DW467/T2kg","v":8.7699258332269454E-3},null,{"$f":"(EtOH!I502*EtOH!J$489+EtOH!J502)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":2.3883489442517492E-2},{"$f":"(EtOH!C502*EtOH!D$489+EtOH!D502)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":2.5165028503897423E-2},{"$f":"(EtOH!E502*EtOH!F$489+EtOH!F502)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":2.3116896592100578E-2},{"$f":"(EtOH!G502*EtOH!H$489+EtOH!H502)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":2.6657807166400708E-2},{"$f":"(EtOH!W502*EtOH!X$489+EtOH!X502)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":9.863700016207233E-2},{"$f":"(EtOH!AC502*EtOH!AD$489+EtOH!AD502)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":0.12026075335809364},{"$f":"(EtOH!AI502*EtOH!AJ$489+EtOH!AJ502)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":6.4514458280878512E-2},{"$f":"(EtOH!AO502*EtOH!AP$489+EtOH!AP502)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":6.3430255569266181E-2},{"$f":"(EtOH!AU502*EtOH!AV$489+EtOH!AV502)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":0.10711750964347887},{"$f":"(EtOH!BA502*EtOH!BB$489+EtOH!BB502)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":0.10656131957597348},{"$f":"EtOH!BO502/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":-4.1054621054659726E-3}]
["     OC",{"$f":"EtOH!K468/EtOH!$V$416/lb2kg","v":7.9026043227938929E-3},6.9652675858393638E-3,6.9652675858393638E-3,3.8881591067108374E-2,{"$f":"NG!B98/mmBTU2BTU*Fuel_Specs!$B$59/Fuel_Specs!$E$59/g2kg","v":7.4213489900221592E-3},{"$f":"SUM(Electric!B199:C199)/mmBTU2kWh","v":2.9534714585880799E-2},{"$f":"SUM(Hydrogen!BR176:BS176)/mmBTU2BTU*Fuel_Specs!$B$61/Fuel_Specs!$E$61/g2kg","v":8.6591105335219021E-2},{"$f":"Enzymes_Yeast!I96/T2kg","v":6.5554270833719591E-2},{"$f":"Ag_Inputs!B99/T2kg","v":4.4629437884897281E-2},{"$f":"Catalyst!V133/T2kg","v":0.22850002673423817},{"$f":"EtOH!BZ503/lb2kg","v":0},{"$f":"Enzymes_Yeast!D96/T2kg","v":4.149457669400089E-2},{"$f":"Ag_Inputs!S99/T2kg","v":0.10179991224691901},{"$f":"Enzymes_Yeast!J96/T2kg","v":0.30197859662509141},{"$f":"Enzymes_Yeast!G96/T2kg","v":2.0292960945717173E-2},{"$f":"Ag_Inputs!BE99/T2kg","v":7.944187606593435E-2},4.4629437884897281E-2,{"$f":"Ag_Inputs!BC99/T2kg","v":1.9330886003376391E-2},{"$f":"Ag_Inputs!F99/T2kg","v":1.3468178618992802E-2},{"$f":"Ag_Inputs!C99/T2kg","v":6.6368243341349234E-2},{"$f":"Enzymes_Yeast!L96/T2kg","v":8.6406943548699405E-2},null,null,{"$f":"(Petroleum!B276*Petroleum!D$262+Petroleum!D276+EF!U13)/mmBTU2MJ","v":1.6674140934823674E-2},{"$f":"(Petroleum!B276*Petroleum!K$262+Petroleum!K276+EF!P13)/mmBTU2MJ","v":2.023247769700831E-3},{"$f":"-SUM(EtOH!U468:W468)/EtOH!$C$310/lb2kg","v":1.2102211057734135E-2},2.9534714585880799E-2,null,{"$f":"EtOH!BD468/T2kg","v":3.9477880039454375E-3},{"$f":"EtOH!BS468/T2kg","v":5.4793014369387107E-3},{"$f":"EtOH!CI468/T2kg","v":2.8478902660049907E-3},{"$f":"EtOH!CY468/T2kg","v":2.3050290067466021E-3},{"$f":"EtOH!DN468/T2kg","v":6.9652675858393638E-3},{"$f":"EtOH!DW468/T2kg","v":3.0973722488594384E-3},null,{"$f":"(EtOH!I503*EtOH!J$489+EtOH!J503)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":3.8881591067108374E-2},{"$f":"(EtOH!C503*EtOH!D$489+EtOH!D503)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":4.1703612043686042E-2},{"$f":"(EtOH!E503*EtOH!F$489+EtOH!F503)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":3.7921917362870143E-2},{"$f":"(EtOH!G503*EtOH!H$489+EtOH!H503)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":4.0461894264834354E-2},{"$f":"(EtOH!W503*EtOH!X$489+EtOH!X503)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":0.13942836344236703},{"$f":"(EtOH!AC503*EtOH!AD$489+EtOH!AD503)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":0.14955848108057498},{"$f":"(EtOH!AI503*EtOH!AJ$489+EtOH!AJ503)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":0.11744255045506484},{"$f":"(EtOH!AO503*EtOH!AP$489+EtOH!AP503)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":0.12104181104700421},{"$f":"(EtOH!AU503*EtOH!AV$489+EtOH!AV503)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":0.13443801980430506},{"$f":"(EtOH!BA503*EtOH!BB$489+EtOH!BB503)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":0.18100321532255739},{"$f":"EtOH!BO503/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":0.21732110797594245}]
["     CH4",{"$f":"EtOH!K469/EtOH!$V$416/lb2kg","v":0.43426080501482833},0.26007944690593848,0.26007944690593848,3.5484027846118043,{"$f":"NG!B99/mmBTU2BTU*Fuel_Specs!$B$59/Fuel_Specs!$E$59/g2kg","v":12.924014387784744},{"$f":"SUM(Electric!B200:C200)/mmBTU2kWh","v":1.1912127355930442},{"$f":"SUM(Hydrogen!BR177:BS177)/mmBTU2BTU*Fuel_Specs!$B$61/Fuel_Specs!$E$61/g2kg","v":33.238632898172042},{"$f":"Enzymes_Yeast!I97/T2kg","v":3.7191357647909284},{"$f":"Ag_Inputs!B100/T2kg","v":9.8740378651003748},{"$f":"Catalyst!V134/T2kg","v":26.384922332746338},{"$f":"EtOH!BZ504/lb2kg","v":0},{"$f":"Enzymes_Yeast!D97/T2kg","v":2.7055572520075843},{"$f":"Ag_Inputs!S100/T2kg","v":3.8615993065806902},{"$f":"Enzymes_Yeast!J97/T2kg","v":15.81473745650133},{"$f":"Enzymes_Yeast!G97/T2kg","v":1.8511737514756419},{"$f":"Ag_Inputs!BE100/T2kg","v":6.3245522655743471},9.8740378651003748,{"$f":"Ag_Inputs!BC100/T2kg","v":0.7384946072520483},{"$f":"Ag_Inputs!F100/T2kg","v":0.10099421298589049},{"$f":"Ag_Inputs!C100/T2kg","v":7.2187323785189843},{"$f":"Enzymes_Yeast!L97/T2kg","v":9.5486719718475825},null,null,{"$f":"(Petroleum!B277*Petroleum!D$262+Petroleum!D277+EF!U14)/mmBTU2MJ","v":0.18490289235128968},{"$f":"(Petroleum!B277*Petroleum!K$262+Petroleum!K277+EF!P14)/mmBTU2MJ","v":0.18712548796882697},{"$f":"-SUM(EtOH!U469:W469)/EtOH!$C$310/lb2kg","v":0.70200753362217427},1.1912127355930442,null,{"$f":"EtOH!BD469/T2kg","v":0.11601095614089919},{"$f":"EtOH!BS469/T2kg","v":0.14471904057063018},{"$f":"EtOH!CI469/T2kg","v":0.15722616382760743},{"$f":"EtOH!CY469/T2kg","v":0.13130916881562871},{"$f":"EtOH!DN469/T2kg","v":0.26007944690593848},{"$f":"EtOH!DW469/T2kg","v":0.11391137812807368},null,{"$f":"(EtOH!I504*EtOH!J$489+EtOH!J504)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":3.5484027846118043},{"$f":"(EtOH!C504*EtOH!D$489+EtOH!D504)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":3.8379826520498823},{"$f":"(EtOH!E504*EtOH!F$489+EtOH!F504)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":3.2751238486047622},{"$f":"(EtOH!G504*EtOH!H$489+EtOH!H504)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":4.7974073963506223},{"$f":"(EtOH!W504*EtOH!X$489+EtOH!X504)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":0.46659571327125782},{"$f":"(EtOH!AC504*EtOH!AD$489+EtOH!AD504)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":0.58550463640125083},{"$f":"(EtOH!AI504*EtOH!AJ$489+EtOH!AJ504)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":0.87878271824682397},{"$f":"(EtOH!AO504*EtOH!AP$489+EtOH!AP504)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":0.7951569143032875},{"$f":"(EtOH!AU504*EtOH!AV$489+EtOH!AV504)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":1.2737626863453242},{"$f":"(EtOH!BA504*EtOH!BB$489+EtOH!BB504)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":0.87974195323067539},{"$f":"EtOH!BO504/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":-179.13284920961681}]
["     N2O",{"$f":"EtOH!K470/EtOH!$V$416/lb2kg","v":0.5831570891089255},7.1131881795588325E-2,7.1131881795588325E-2,0.98505158105593693,{"$f":"NG!B100/mmBTU2BTU*Fuel_Specs!$B$59/Fuel_Specs!$E$59/g2kg","v":6.355971614861454E-2},{"$f":"SUM(Electric!B201:C201)/mmBTU2kWh","v":4.9946231549255803E-3},{"$f":"SUM(Hydrogen!BR178:BS178)/mmBTU2BTU*Fuel_Specs!$B$61/Fuel_Specs!$E$61/g2kg","v":6.1151004983054195E-2},{"$f":"Enzymes_Yeast!I98/T2kg","v":1.9692678984006694E-2},{"$f":"Ag_Inputs!B101/T2kg","v":4.9138825103815911E-2},{"$f":"Catalyst!V135/T2kg","v":0.17342796207450334},{"$f":"EtOH!BZ505/lb2kg","v":0},{"$f":"Enzymes_Yeast!D98/T2kg","v":2.7811256224629397},{"$f":"Ag_Inputs!S101/T2kg","v":2.2854590203400492E-2},{"$f":"Enzymes_Yeast!J98/T2kg","v":0.87289533222627635},{"$f":"Enzymes_Yeast!G98/T2kg","v":0.83016220659126394},{"$f":"Ag_Inputs!BE101/T2kg","v":3.2185700640845485E-2},4.9138825103815911E-2,{"$f":"Ag_Inputs!BC101/T2kg","v":1.0022315824606547E-3},{"$f":"Ag_Inputs!F101/T2kg","v":9.8034066270911058E-4},{"$f":"Ag_Inputs!C101/T2kg","v":3.8723416399418585E-2},{"$f":"Enzymes_Yeast!L98/T2kg","v":6.7484160712271313E-2},null,null,{"$f":"(Petroleum!B278*Petroleum!D$262+Petroleum!D278+EF!U15)/mmBTU2MJ","v":8.7953178643928036E-4},{"$f":"(Petroleum!B278*Petroleum!K$262+Petroleum!K278+EF!P15)/mmBTU2MJ","v":1.1975427542057348E-3},{"$f":"-SUM(EtOH!U470:W470)/EtOH!$C$310/lb2kg","v":0.64152109015409564},4.9946231549255803E-3,null,{"$f":"EtOH!BD470/T2kg","v":4.2376563369559729E-2},{"$f":"EtOH!BS470/T2kg","v":5.7114083982152682E-2},{"$f":"EtOH!CI470/T2kg","v":0.15906412892589605},{"$f":"EtOH!CY470/T2kg","v":0.15601478281082995},{"$f":"EtOH!DN470/T2kg","v":7.1131881795588325E-2},{"$f":"EtOH!DW470/T2kg","v":4.9266011108807593E-4},null,{"$f":"(EtOH!I505*EtOH!J$489+EtOH!J505)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":0.98505158105593693},{"$f":"(EtOH!C505*EtOH!D$489+EtOH!D505)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":0.99402902881331434},{"$f":"(EtOH!E505*EtOH!F$489+EtOH!F505)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":0.9813821005356157},{"$f":"(EtOH!G505*EtOH!H$489+EtOH!H505)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":0.99391231637229049},{"$f":"(EtOH!W505*EtOH!X$489+EtOH!X505)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":0.4598922690884597},{"$f":"(EtOH!AC505*EtOH!AD$489+EtOH!AD505)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":0.5219818846128822},{"$f":"(EtOH!AI505*EtOH!AJ$489+EtOH!AJ505)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":0.93901932173770775},{"$f":"(EtOH!AO505*EtOH!AP$489+EtOH!AP505)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":0.93659166578546482},{"$f":"(EtOH!AU505*EtOH!AV$489+EtOH!AV505)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":0.60788816262637635},{"$f":"(EtOH!BA505*EtOH!BB$489+EtOH!BB505)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":0.36917809568643944},{"$f":"EtOH!BO505/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":0.39048468768341527}]
["     CO2",{"$f":"EtOH!K471/EtOH!$V$416/lb2kg","v":145.19034133542038},86.429384494011941,86.429384494011941,999.14690667027833,{"$f":"NG!B101/mmBTU2BTU*Fuel_Specs!$B$59/Fuel_Specs!$E$59/g2kg","v":298.95643412445924},{"$f":"SUM(Electric!B202:C202)/mmBTU2kWh","v":334.55289052333347},{"$f":"SUM(Hydrogen!BR179:BS179)/mmBTU2BTU*Fuel_Specs!$B$61/Fuel_Specs!$E$61/g2kg","v":10341.237264430096},{"$f":"Enzymes_Yeast!I99/T2kg","v":974.85475902508949},{"$f":"Ag_Inputs!B102/T2kg","v":2402.355704937218},{"$f":"Catalyst!V136/T2kg","v":6434.1951291964633},{"$f":"EtOH!BZ506/lb2kg","v":0},{"$f":"Enzymes_Yeast!D99/T2kg","v":841.92790967381734},{"$f":"Ag_Inputs!S102/T2kg","v":1078.7244493033943},{"$f":"Enzymes_Yeast!J99/T2kg","v":4243.749243385847},{"$f":"Enzymes_Yeast!G99/T2kg","v":501.79665851626248},{"$f":"Ag_Inputs!BE102/T2kg","v":1716.3997414779687},2402.355704937218,{"$f":"Ag_Inputs!BC102/T2kg","v":1257.7917962771792},{"$f":"Ag_Inputs!F102/T2kg","v":41.436196414897793},{"$f":"Ag_Inputs!C102/T2kg","v":1049.9457938356429},{"$f":"Enzymes_Yeast!L99/T2kg","v":2267.3842608060218},null,null,{"$f":"(Petroleum!B279*Petroleum!D$262+Petroleum!D279+EF!U16)/mmBTU2MJ","v":84.963049183696825},{"$f":"(Petroleum!B279*Petroleum!K$262+Petroleum!K279+EF!P16)/mmBTU2MJ","v":92.747176008203795},{"$f":"-SUM(EtOH!U471:W471)/EtOH!$C$310/lb2kg","v":204.33708073403102},334.55289052333347,null,{"$f":"EtOH!BD471/T2kg","v":46.919222989671979},{"$f":"EtOH!BS471/T2kg","v":64.140654309859386},{"$f":"EtOH!CI471/T2kg","v":50.972134006521692},{"$f":"EtOH!CY471/T2kg","v":41.23142324379689},{"$f":"EtOH!DN471/T2kg","v":86.429384494011941},{"$f":"EtOH!DW471/T2kg","v":49.778520343215789},null,{"$f":"(EtOH!I506*EtOH!J$489+EtOH!J506)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":999.14690667027833},{"$f":"(EtOH!C506*EtOH!D$489+EtOH!D506)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":1043.8084209474282},{"$f":"(EtOH!E506*EtOH!F$489+EtOH!F506)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":908.60003551778732},{"$f":"(EtOH!G506*EtOH!H$489+EtOH!H506)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":1492.7047089373195},{"$f":"(EtOH!W506*EtOH!X$489+EtOH!X506)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":124.00876491908129},{"$f":"(EtOH!AC506*EtOH!AD$489+EtOH!AD506)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":188.98726203010014},{"$f":"(EtOH!AI506*EtOH!AJ$489+EtOH!AJ506)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":135.89836260748504},{"$f":"(EtOH!AO506*EtOH!AP$489+EtOH!AP506)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":-357.721542396308},{"$f":"(EtOH!AU506*EtOH!AV$489+EtOH!AV506)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":353.38045133314876},{"$f":"(EtOH!BA506*EtOH!BB$489+EtOH!BB506)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":202.31675053077922},{"$f":"EtOH!BO506/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":2225.6796523146882}]
["Urban Emissions: grams per kg"]
["     VOC",{"$f":"EtOH!K476/EtOH!$V$416/lb2kg","v":3.8206739583607134E-3},{"$f":"INDEX($AD521:$AI521,1,$B$143)","v":2.5913465621432144E-3},{"$f":"INDEX($AD521:$AI521,1,$G$143)","v":2.5913465621432144E-3},{"$f":"INDEX($AK521:$AU521,1,$D$143)","v":0.35337569273068381},{"$f":"NG!B106/mmBTU2BTU*Fuel_Specs!$B$59/Fuel_Specs!$E$59/g2kg","v":2.6951360391515983E-2},{"$f":"SUM(Electric!D192:E192)/mmBTU2kWh","v":5.8997972412784564E-3},{"$f":"SUM(Hydrogen!BR184:BS184)/mmBTU2BTU*Fuel_Specs!$B$61/Fuel_Specs!$E$61/g2kg","v":9.8801133295074728E-2},{"$f":"Enzymes_Yeast!I101/T2kg","v":1.4766641445997956E-2},{"$f":"Ag_Inputs!B104/T2kg","v":2.4410358774779272E-2},{"$f":"Catalyst!V138/T2kg","v":7.0795081758319833E-2},{"$f":"EtOH!BZ512/lb2kg","v":0},{"$f":"Enzymes_Yeast!D101/T2kg","v":1.9915832359891632E-2},{"$f":"Ag_Inputs!S104/T2kg","v":2.3744388419624476E-2},{"$f":"Enzymes_Yeast!J101/T2kg","v":6.8474311984963634E-2},{"$f":"Enzymes_Yeast!G101/T2kg","v":8.9802101781986908E-3},{"$f":"Ag_Inputs!BE104/T2kg","v":2.1945758735642657E-2},{"$f":"J521","v":2.4410358774779272E-2},{"$f":"Ag_Inputs!BC104/T2kg","v":1.5631163606184533E-3},{"$f":"Ag_Inputs!F104/T2kg","v":2.2137947526511062E-3},{"$f":"Ag_Inputs!C104/T2kg","v":2.2073180044848272E-2},{"$f":"Enzymes_Yeast!L101/T2kg","v":2.5486270528607875E-2},null,null,{"$f":"(Petroleum!B284*Petroleum!D$262+Petroleum!D284)/mmBTU2MJ","v":1.5380633356407505E-2},{"$f":"(Petroleum!B284*Petroleum!K$262+Petroleum!K284)/mmBTU2MJ","v":3.6042466841522706E-3},{"$f":"-SUM(EtOH!U476:W476)/EtOH!$C$310/lb2kg","v":5.2922481186901777E-3},{"$f":"G521","v":5.8997972412784564E-3},null,{"$f":"EtOH!BD476/T2kg","v":1.8644324445268117E-3},{"$f":"EtOH!BS476/T2kg","v":2.2630935860329486E-3},{"$f":"EtOH!CI476/T2kg","v":1.4571774124161531E-3},{"$f":"EtOH!CY476/T2kg","v":1.10064668314184E-3},{"$f":"EtOH!DN476/T2kg","v":2.5913465621432144E-3},{"$f":"EtOH!DW476/T2kg","v":2.3098917384899048E-3},null,{"$f":"(EtOH!I512*EtOH!J$489+EtOH!J512)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":0.35337569273068381},{"$f":"(EtOH!C512*EtOH!D$489+EtOH!D512)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":0.35422587796327709},{"$f":"(EtOH!E512*EtOH!F$489+EtOH!F512)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":0.35295134009425272},{"$f":"(EtOH!G512*EtOH!H$489+EtOH!H512)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":0.35469260757432758},{"$f":"(EtOH!W512*EtOH!X$489+EtOH!X512)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":0.34653762720399484},{"$f":"(EtOH!AC512*EtOH!AD$489+EtOH!AD512)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":0.3480513561219149},{"$f":"(EtOH!AI512*EtOH!AJ$489+EtOH!AJ512)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":0.37945963460155618},{"$f":"(EtOH!AO512*EtOH!AP$489+EtOH!AP512)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":0.37810587618660085},{"$f":"(EtOH!AU512*EtOH!AV$489+EtOH!AV512)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":0.38376611060588539},{"$f":"(EtOH!BA512*EtOH!BB$489+EtOH!BB512)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":0.34888262727083474},{"$f":"EtOH!BO512/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":0.10294836072565418}]
["     CO",{"$f":"EtOH!K477/EtOH!$V$416/lb2kg","v":7.312615200728902E-3},4.9520596558961872E-3,4.9520596558961872E-3,6.0360974771858325E-2,{"$f":"NG!B107/mmBTU2BTU*Fuel_Specs!$B$59/Fuel_Specs!$E$59/g2kg","v":0.12997303613947103},{"$f":"SUM(Electric!D193:E193)/mmBTU2kWh","v":6.2703429657504653E-2},{"$f":"SUM(Hydrogen!BR185:BS185)/mmBTU2BTU*Fuel_Specs!$B$61/Fuel_Specs!$E$61/g2kg","v":0.54673447276669018},{"$f":"Enzymes_Yeast!I102/T2kg","v":0.13613188485013383},{"$f":"Ag_Inputs!B105/T2kg","v":0.10413273278339381},{"$f":"Catalyst!V139/T2kg","v":0.37699468012304649},{"$f":"EtOH!BZ513/lb2kg","v":0},{"$f":"Enzymes_Yeast!D102/T2kg","v":4.1666924914022074E-2},{"$f":"Ag_Inputs!S105/T2kg","v":8.1577176906412877E-2},{"$f":"Enzymes_Yeast!J102/T2kg","v":0.61835299088860007},{"$f":"Enzymes_Yeast!G102/T2kg","v":2.7288942864459678E-2},{"$f":"Ag_Inputs!BE105/T2kg","v":0.17075426260424983},0.10413273278339381,{"$f":"Ag_Inputs!BC105/T2kg","v":6.0340158417773104E-3},{"$f":"Ag_Inputs!F105/T2kg","v":5.8412704726600239E-3},{"$f":"Ag_Inputs!C105/T2kg","v":9.0113607067140708E-2},{"$f":"Enzymes_Yeast!L102/T2kg","v":0.14593126490387398},null,null,{"$f":"(Petroleum!B285*Petroleum!D$262+Petroleum!D285)/mmBTU2MJ","v":3.9091900167674458E-3},{"$f":"(Petroleum!B285*Petroleum!K$262+Petroleum!K285)/mmBTU2MJ","v":4.0050455283497472E-3},{"$f":"-SUM(EtOH!U477:W477)/EtOH!$C$310/lb2kg","v":1.1391054768071875E-2},6.2703429657504653E-2,null,{"$f":"EtOH!BD477/T2kg","v":2.5980392817525171E-3},{"$f":"EtOH!BS477/T2kg","v":3.0441220404205617E-3},{"$f":"EtOH!CI477/T2kg","v":3.037787730282323E-3},{"$f":"EtOH!CY477/T2kg","v":2.3921455599254095E-3},{"$f":"EtOH!DN477/T2kg","v":4.9520596558961872E-3},{"$f":"EtOH!DW477/T2kg","v":3.1205648313740522E-3},null,{"$f":"(EtOH!I513*EtOH!J$489+EtOH!J513)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":6.0360974771858325E-2},{"$f":"(EtOH!C513*EtOH!D$489+EtOH!D513)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":6.6014485194198336E-2},{"$f":"(EtOH!E513*EtOH!F$489+EtOH!F513)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":5.9392116509772136E-2},{"$f":"(EtOH!G513*EtOH!H$489+EtOH!H513)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":5.7597156870443963E-2},{"$f":"(EtOH!W513*EtOH!X$489+EtOH!X513)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":-1.8419377900904924E-2},{"$f":"(EtOH!AC513*EtOH!AD$489+EtOH!AD513)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":-2.6223599343375731E-2},{"$f":"(EtOH!AI513*EtOH!AJ$489+EtOH!AJ513)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":-1.0518561709586004E-2},{"$f":"(EtOH!AO513*EtOH!AP$489+EtOH!AP513)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":-1.2970085377545196E-2},{"$f":"(EtOH!AU513*EtOH!AV$489+EtOH!AV513)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":-3.2500108806369559E-3},{"$f":"(EtOH!BA513*EtOH!BB$489+EtOH!BB513)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":-1.3283453968263571E-2},{"$f":"EtOH!BO513/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":-0.37084671652182755}]
["     NOx",{"$f":"EtOH!K478/EtOH!$V$416/lb2kg","v":1.9616762557036083E-2},1.3402509867833508E-2,1.3402509867833508E-2,0.15415037516353317,{"$f":"NG!B108/mmBTU2BTU*Fuel_Specs!$B$59/Fuel_Specs!$E$59/g2kg","v":0.15812771920205551},{"$f":"SUM(Electric!D194:E194)/mmBTU2kWh","v":0.21574813992699593},{"$f":"SUM(Hydrogen!BR186:BS186)/mmBTU2BTU*Fuel_Specs!$B$61/Fuel_Specs!$E$61/g2kg","v":0.95523685686251825},{"$f":"Enzymes_Yeast!I103/T2kg","v":0.43722965378613543},{"$f":"Ag_Inputs!B106/T2kg","v":0.18150377748644594},{"$f":"Catalyst!V140/T2kg","v":0.72671477724296185},{"$f":"EtOH!BZ514/lb2kg","v":0},{"$f":"Enzymes_Yeast!D103/T2kg","v":0.10300662187864934},{"$f":"Ag_Inputs!S106/T2kg","v":0.2890971300935925},{"$f":"Enzymes_Yeast!J103/T2kg","v":2.0192183594888804},{"$f":"Enzymes_Yeast!G103/T2kg","v":6.0882188171732875E-2},{"$f":"Ag_Inputs!BE106/T2kg","v":0.49809825201166252},0.18150377748644594,{"$f":"Ag_Inputs!BC106/T2kg","v":1.9431445915305549E-2},{"$f":"Ag_Inputs!F106/T2kg","v":3.1437438881380349E-2},{"$f":"Ag_Inputs!C106/T2kg","v":0.2088397609460296},{"$f":"Enzymes_Yeast!L103/T2kg","v":0.32295209615306819},null,null,{"$f":"(Petroleum!B286*Petroleum!D$262+Petroleum!D286)/mmBTU2MJ","v":9.6068888374411122E-3},{"$f":"(Petroleum!B286*Petroleum!K$262+Petroleum!K286)/mmBTU2MJ","v":7.9719485547218531E-3},{"$f":"-SUM(EtOH!U478:W478)/EtOH!$C$310/lb2kg","v":2.9774026577516717E-2},0.21574813992699593,null,{"$f":"EtOH!BD478/T2kg","v":6.4984037633268312E-3},{"$f":"EtOH!BS478/T2kg","v":7.5082717490587703E-3},{"$f":"EtOH!CI478/T2kg","v":8.2122859536431399E-3},{"$f":"EtOH!CY478/T2kg","v":6.3875015709586262E-3},{"$f":"EtOH!DN478/T2kg","v":1.3402509867833508E-2},{"$f":"EtOH!DW478/T2kg","v":7.678177183916785E-3},null,{"$f":"(EtOH!I514*EtOH!J$489+EtOH!J514)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":0.15415037516353317},{"$f":"(EtOH!C514*EtOH!D$489+EtOH!D514)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":0.16710886122174973},{"$f":"(EtOH!E514*EtOH!F$489+EtOH!F514)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":0.15593566459436101},{"$f":"(EtOH!G514*EtOH!H$489+EtOH!H514)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":0.12290777790207628},{"$f":"(EtOH!W514*EtOH!X$489+EtOH!X514)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":-7.244975776837223E-2},{"$f":"(EtOH!AC514*EtOH!AD$489+EtOH!AD514)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":-9.1550339202515305E-2},{"$f":"(EtOH!AI514*EtOH!AJ$489+EtOH!AJ514)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":-4.92735689380241E-2},{"$f":"(EtOH!AO514*EtOH!AP$489+EtOH!AP514)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":-5.6202332746311937E-2},{"$f":"(EtOH!AU514*EtOH!AV$489+EtOH!AV514)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":-2.9566125168340302E-2},{"$f":"(EtOH!BA514*EtOH!BB$489+EtOH!BB514)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":-6.4135484998145406E-2},{"$f":"EtOH!BO514/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":-3.2497432291280208E-2}]
["     PM10",{"$f":"EtOH!K479/EtOH!$V$416/lb2kg","v":2.3770865874169125E-3},1.5934149148651377E-3,1.5934149148651377E-3,1.8999774189103487E-2,{"$f":"NG!B109/mmBTU2BTU*Fuel_Specs!$B$59/Fuel_Specs!$E$59/g2kg","v":1.9071974410129989E-3},{"$f":"SUM(Electric!D195:E195)/mmBTU2kWh","v":5.9191304412167869E-2},{"$f":"SUM(Hydrogen!BR187:BS187)/mmBTU2BTU*Fuel_Specs!$B$61/Fuel_Specs!$E$61/g2kg","v":0.40478540247496186},{"$f":"Enzymes_Yeast!I104/T2kg","v":0.11544281890068539},{"$f":"Ag_Inputs!B107/T2kg","v":1.2419991721546109E-2},{"$f":"Catalyst!V141/T2kg","v":0.13545616996920065},{"$f":"EtOH!BZ515/lb2kg","v":0},{"$f":"Enzymes_Yeast!D104/T2kg","v":1.1910230826992829E-2},{"$f":"Ag_Inputs!S107/T2kg","v":3.810531801855159E-2},{"$f":"Enzymes_Yeast!J104/T2kg","v":0.53531484392325568},{"$f":"Enzymes_Yeast!G104/T2kg","v":8.7767323777122735E-3},{"$f":"Ag_Inputs!BE107/T2kg","v":0.13100914917029644},1.2419991721546109E-2,{"$f":"Ag_Inputs!BC107/T2kg","v":4.1645372445825047E-3},{"$f":"Ag_Inputs!F107/T2kg","v":2.8522544456488432E-3},{"$f":"Ag_Inputs!C107/T2kg","v":2.024981104036731E-2},{"$f":"Enzymes_Yeast!L104/T2kg","v":6.0254847756589389E-2},null,null,{"$f":"(Petroleum!B287*Petroleum!D$262+Petroleum!D287)/mmBTU2MJ","v":1.2590701491497808E-3},{"$f":"(Petroleum!B287*Petroleum!K$262+Petroleum!K287)/mmBTU2MJ","v":1.0846144312033018E-3},{"$f":"-SUM(EtOH!U479:W479)/EtOH!$C$310/lb2kg","v":4.2565575598692076E-3},5.9191304412167869E-2,null,{"$f":"EtOH!BD479/T2kg","v":6.2557630957039382E-4},{"$f":"EtOH!BS479/T2kg","v":7.6532061560358894E-4},{"$f":"EtOH!CI479/T2kg","v":9.1516749743816492E-4},{"$f":"EtOH!CY479/T2kg","v":7.0884156256822257E-4},{"$f":"EtOH!DN479/T2kg","v":1.5934149148651377E-3},{"$f":"EtOH!DW479/T2kg","v":5.8392381798608227E-4},null,{"$f":"(EtOH!I515*EtOH!J$489+EtOH!J515)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":1.8999774189103487E-2},{"$f":"(EtOH!C515*EtOH!D$489+EtOH!D515)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":2.1712417216548083E-2},{"$f":"(EtOH!E515*EtOH!F$489+EtOH!F515)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":2.0325258722517957E-2},{"$f":"(EtOH!G515*EtOH!H$489+EtOH!H515)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":6.5420244818323843E-3},{"$f":"(EtOH!W515*EtOH!X$489+EtOH!X515)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":-3.6996531962999839E-2},{"$f":"(EtOH!AC515*EtOH!AD$489+EtOH!AD515)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":-8.1495419805829028E-3},{"$f":"(EtOH!AI515*EtOH!AJ$489+EtOH!AJ515)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":-3.0914210557316451E-2},{"$f":"(EtOH!AO515*EtOH!AP$489+EtOH!AP515)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":-3.1697636634283904E-2},{"$f":"(EtOH!AU515*EtOH!AV$489+EtOH!AV515)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":-2.8338883738692981E-2},{"$f":"(EtOH!BA515*EtOH!BB$489+EtOH!BB515)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":-3.7108437781234217E-2},{"$f":"EtOH!BO515/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":-3.9676180121605384E-2}]
["     PM2.5",{"$f":"EtOH!K480/EtOH!$V$416/lb2kg","v":1.7086776028034183E-3},1.1368894009900696E-3,1.1368894009900696E-3,1.4968555296972844E-2,{"$f":"NG!B110/mmBTU2BTU*Fuel_Specs!$B$59/Fuel_Specs!$E$59/g2kg","v":1.4358311661208762E-3},{"$f":"SUM(Electric!D196:E196)/mmBTU2kWh","v":4.1768158424202603E-2},{"$f":"SUM(Hydrogen!BR188:BS188)/mmBTU2BTU*Fuel_Specs!$B$61/Fuel_Specs!$E$61/g2kg","v":0.38937586077005015},{"$f":"Enzymes_Yeast!I105/T2kg","v":8.1464164515466175E-2},{"$f":"Ag_Inputs!B108/T2kg","v":9.2571462244921566E-3},{"$f":"Catalyst!V142/T2kg","v":9.5664476552076258E-2},{"$f":"EtOH!BZ516/lb2kg","v":0},{"$f":"Enzymes_Yeast!D105/T2kg","v":8.5503580515098789E-3},{"$f":"Ag_Inputs!S108/T2kg","v":2.8591783306279601E-2},{"$f":"Enzymes_Yeast!J105/T2kg","v":0.37779975226883744},{"$f":"Enzymes_Yeast!G105/T2kg","v":6.2308407208597621E-3},{"$f":"Ag_Inputs!BE108/T2kg","v":9.5293270890850948E-2},9.2571462244921566E-3,{"$f":"Ag_Inputs!BC108/T2kg","v":2.9433578158585619E-3},{"$f":"Ag_Inputs!F108/T2kg","v":2.2857780071453204E-3},{"$f":"Ag_Inputs!C108/T2kg","v":1.5296936561359021E-2},{"$f":"Enzymes_Yeast!L105/T2kg","v":4.2643490754307553E-2},null,null,{"$f":"(Petroleum!B288*Petroleum!D$262+Petroleum!D288)/mmBTU2MJ","v":7.1505269916889681E-4},{"$f":"(Petroleum!B288*Petroleum!K$262+Petroleum!K288)/mmBTU2MJ","v":7.6122669734029688E-4},{"$f":"-SUM(EtOH!U480:W480)/EtOH!$C$310/lb2kg","v":3.0199529285337957E-3},4.1768158424202603E-2,null,{"$f":"EtOH!BD480/T2kg","v":4.2600874318675147E-4},{"$f":"EtOH!BS480/T2kg","v":5.1934454412688421E-4},{"$f":"EtOH!CI480/T2kg","v":6.557992326938788E-4},{"$f":"EtOH!CY480/T2kg","v":5.0950245395761163E-4},{"$f":"EtOH!DN480/T2kg","v":1.1368894009900696E-3},{"$f":"EtOH!DW480/T2kg","v":3.8645151519816387E-4},null,{"$f":"(EtOH!I516*EtOH!J$489+EtOH!J516)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":1.4968555296972844E-2},{"$f":"(EtOH!C516*EtOH!D$489+EtOH!D516)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":1.6879388300445997E-2},{"$f":"(EtOH!E516*EtOH!F$489+EtOH!F516)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":1.58893921575286E-2},{"$f":"(EtOH!G516*EtOH!H$489+EtOH!H516)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":6.2730416564064102E-3},{"$f":"(EtOH!W516*EtOH!X$489+EtOH!X516)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":-2.5892523051469146E-2},{"$f":"(EtOH!AC516*EtOH!AD$489+EtOH!AD516)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":-2.3603957535147779E-2},{"$f":"(EtOH!AI516*EtOH!AJ$489+EtOH!AJ516)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":-2.2327805547237664E-2},{"$f":"(EtOH!AO516*EtOH!AP$489+EtOH!AP516)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":-2.2883299026574499E-2},{"$f":"(EtOH!AU516*EtOH!AV$489+EtOH!AV516)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":-2.0501091016883174E-2},{"$f":"(EtOH!BA516*EtOH!BB$489+EtOH!BB516)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":-2.6007903835391397E-2},{"$f":"EtOH!BO516/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":-4.1856102353967466E-2}]
["     SOx",{"$f":"EtOH!K481/EtOH!$V$416/lb2kg","v":2.145002754302712E-2},1.4590627342234529E-2,1.4590627342234529E-2,0.16361877774886097,{"$f":"NG!B111/mmBTU2BTU*Fuel_Specs!$B$59/Fuel_Specs!$E$59/g2kg","v":1.8507675517494587E-2},{"$f":"SUM(Electric!D197:E197)/mmBTU2kWh","v":0.51414226835052024},{"$f":"SUM(Hydrogen!BR189:BS189)/mmBTU2BTU*Fuel_Specs!$B$61/Fuel_Specs!$E$61/g2kg","v":0.47199912368982427},{"$f":"Enzymes_Yeast!I106/T2kg","v":1.0031791932249072},{"$f":"Ag_Inputs!B109/T2kg","v":0.10722714620785723},{"$f":"Catalyst!V143/T2kg","v":1.0396373737811837},{"$f":"EtOH!BZ517/lb2kg","v":0},{"$f":"Enzymes_Yeast!D106/T2kg","v":0.1075878392481739},{"$f":"Ag_Inputs!S109/T2kg","v":0.32107375032873547},{"$f":"Enzymes_Yeast!J106/T2kg","v":4.652101948826397},{"$f":"Enzymes_Yeast!G106/T2kg","v":7.7962293062608642E-2},{"$f":"Ag_Inputs!BE109/T2kg","v":1.0555365633744629},0.10722714620785723,{"$f":"Ag_Inputs!BC109/T2kg","v":3.6047844165704127E-2},{"$f":"Ag_Inputs!F109/T2kg","v":2.1983773650098914E-2},{"$f":"Ag_Inputs!C109/T2kg","v":0.17227607918679966},{"$f":"Enzymes_Yeast!L106/T2kg","v":0.52502655543894783},null,null,{"$f":"(Petroleum!B289*Petroleum!D$262+Petroleum!D289)/mmBTU2MJ","v":1.6220882760984993E-2},{"$f":"(Petroleum!B289*Petroleum!K$262+Petroleum!K289)/mmBTU2MJ","v":9.5593210129048325E-3},{"$f":"-SUM(EtOH!U481:W481)/EtOH!$C$310/lb2kg","v":3.8119934615133286E-2},0.51414226835052024,null,{"$f":"EtOH!BD481/T2kg","v":6.0767965054436086E-3},{"$f":"EtOH!BS481/T2kg","v":7.4841021546639087E-3},{"$f":"EtOH!CI481/T2kg","v":8.3675662883789977E-3},{"$f":"EtOH!CY481/T2kg","v":6.4961050167831958E-3},{"$f":"EtOH!DN481/T2kg","v":1.4590627342234529E-2},{"$f":"EtOH!DW481/T2kg","v":5.8493627155532264E-3},null,{"$f":"(EtOH!I517*EtOH!J$489+EtOH!J517)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":0.16361877774886097},{"$f":"(EtOH!C517*EtOH!D$489+EtOH!D517)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":0.18728308877910038},{"$f":"(EtOH!E517*EtOH!F$489+EtOH!F517)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":0.17511059858879927},{"$f":"(EtOH!G517*EtOH!H$489+EtOH!H517)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":5.5384428730249922E-2},{"$f":"(EtOH!W517*EtOH!X$489+EtOH!X517)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":-0.32415963488400584},{"$f":"(EtOH!AC517*EtOH!AD$489+EtOH!AD517)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":-0.37265726624621792},{"$f":"(EtOH!AI517*EtOH!AJ$489+EtOH!AJ517)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":-0.2841874969873312},{"$f":"(EtOH!AO517*EtOH!AP$489+EtOH!AP517)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":-0.29129349441381569},{"$f":"(EtOH!AU517*EtOH!AV$489+EtOH!AV517)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":-0.26055833804895456},{"$f":"(EtOH!BA517*EtOH!BB$489+EtOH!BB517)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":-0.32457439248831699},{"$f":"EtOH!BO517/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":6.5070771251464835E-2}]
["     BC",{"$f":"EtOH!K482/EtOH!$V$416/lb2kg","v":1.4526946063549075E-4},9.5486702215325452E-5,9.5486702215325452E-5,2.0460698817412683E-3,{"$f":"NG!B112/mmBTU2BTU*Fuel_Specs!$B$59/Fuel_Specs!$E$59/g2kg","v":1.7778796916281467E-4},{"$f":"SUM(Electric!D198:E198)/mmBTU2kWh","v":2.7609842962345314E-3},{"$f":"SUM(Hydrogen!BR190:BS190)/mmBTU2BTU*Fuel_Specs!$B$61/Fuel_Specs!$E$61/g2kg","v":6.5074675916740096E-3},{"$f":"Enzymes_Yeast!I107/T2kg","v":5.3948605842133041E-3},{"$f":"Ag_Inputs!B110/T2kg","v":8.3703468572331131E-4},{"$f":"Catalyst!V144/T2kg","v":7.6329385747820914E-3},{"$f":"EtOH!BZ518/lb2kg","v":0},{"$f":"Enzymes_Yeast!D107/T2kg","v":7.2401334820615274E-4},{"$f":"Ag_Inputs!S110/T2kg","v":2.5126774686515495E-3},{"$f":"Enzymes_Yeast!J107/T2kg","v":2.5048798379578824E-2},{"$f":"Enzymes_Yeast!G107/T2kg","v":4.6641565278575137E-4},{"$f":"Ag_Inputs!BE110/T2kg","v":5.7925869168680951E-3},8.3703468572331131E-4,{"$f":"Ag_Inputs!BC110/T2kg","v":1.988475584678674E-4},{"$f":"Ag_Inputs!F110/T2kg","v":2.350095716357247E-4},{"$f":"Ag_Inputs!C110/T2kg","v":1.4095405220116959E-3},{"$f":"Enzymes_Yeast!L107/T2kg","v":2.9120626073742563E-3},null,null,{"$f":"(Petroleum!B290*Petroleum!D$262+Petroleum!D290)/mmBTU2MJ","v":6.7900173433019489E-5},{"$f":"(Petroleum!B290*Petroleum!K$262+Petroleum!K290)/mmBTU2MJ","v":7.2606259285464656E-5},{"$f":"-SUM(EtOH!U482:W482)/EtOH!$C$310/lb2kg","v":2.3517903579919981E-4},2.7609842962345314E-3,null,{"$f":"EtOH!BD482/T2kg","v":3.6074008563125016E-5},{"$f":"EtOH!BS482/T2kg","v":4.3630668431049532E-5},{"$f":"EtOH!CI482/T2kg","v":5.5389877712137394E-5},{"$f":"EtOH!CY482/T2kg","v":4.3249880071922536E-5},{"$f":"EtOH!DN482/T2kg","v":9.5486702215325452E-5},{"$f":"EtOH!DW482/T2kg","v":3.3140095242398459E-5},null,{"$f":"(EtOH!I518*EtOH!J$489+EtOH!J518)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":2.0460698817412683E-3},{"$f":"(EtOH!C518*EtOH!D$489+EtOH!D518)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":2.1716283175939629E-3},{"$f":"(EtOH!E518*EtOH!F$489+EtOH!F518)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":2.0957300764852657E-3},{"$f":"(EtOH!G518*EtOH!H$489+EtOH!H518)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":1.5421392841909964E-3},{"$f":"(EtOH!W518*EtOH!X$489+EtOH!X518)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":-1.6123542495445713E-3},{"$f":"(EtOH!AC518*EtOH!AD$489+EtOH!AD518)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":9.6705552268580783E-2},{"$f":"(EtOH!AI518*EtOH!AJ$489+EtOH!AJ518)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":-2.7939344062917482E-4},{"$f":"(EtOH!AO518*EtOH!AP$489+EtOH!AP518)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":-3.2548939425547396E-4},{"$f":"(EtOH!AU518*EtOH!AV$489+EtOH!AV518)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":-1.2714453435771494E-4},{"$f":"(EtOH!BA518*EtOH!BB$489+EtOH!BB518)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":-1.6191830090961964E-3},{"$f":"EtOH!BO518/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":-4.8705757294960086E-2}]
["     OC",{"$f":"EtOH!K483/EtOH!$V$416/lb2kg","v":3.7779671926218525E-4},2.471025965919311E-4,2.471025965919311E-4,3.4781096219308871E-3,{"$f":"NG!B113/mmBTU2BTU*Fuel_Specs!$B$59/Fuel_Specs!$E$59/g2kg","v":3.0807916128679523E-4},{"$f":"SUM(Electric!D199:E199)/mmBTU2kWh","v":6.0778373755578817E-3},{"$f":"SUM(Hydrogen!BR191:BS191)/mmBTU2BTU*Fuel_Specs!$B$61/Fuel_Specs!$E$61/g2kg","v":1.5555055901954827E-2},{"$f":"Enzymes_Yeast!I108/T2kg","v":1.1868559494231651E-2},{"$f":"Ag_Inputs!B111/T2kg","v":2.1335842136892837E-3},{"$f":"Catalyst!V145/T2kg","v":1.7448853639439939E-2},{"$f":"EtOH!BZ519/lb2kg","v":0},{"$f":"Enzymes_Yeast!D108/T2kg","v":1.8676225476729057E-3},{"$f":"Ag_Inputs!S111/T2kg","v":6.8402635450288685E-3},{"$f":"Enzymes_Yeast!J108/T2kg","v":5.5194801310253311E-2},{"$f":"Enzymes_Yeast!G108/T2kg","v":1.104395027550929E-3},{"$f":"Ag_Inputs!BE111/T2kg","v":1.2782295900721476E-2},2.1335842136892837E-3,{"$f":"Ag_Inputs!BC111/T2kg","v":4.9226207116555558E-4},{"$f":"Ag_Inputs!F111/T2kg","v":7.9600698102982198E-4},{"$f":"Ag_Inputs!C111/T2kg","v":3.6738371292239645E-3},{"$f":"Enzymes_Yeast!L108/T2kg","v":6.4423019009586724E-3},null,null,{"$f":"(Petroleum!B291*Petroleum!D$262+Petroleum!D291)/mmBTU2MJ","v":1.675312415758746E-4},{"$f":"(Petroleum!B291*Petroleum!K$262+Petroleum!K291)/mmBTU2MJ","v":1.8088978550403209E-4},{"$f":"-SUM(EtOH!U483:W483)/EtOH!$C$310/lb2kg","v":5.9329158140781308E-4},6.0778373755578817E-3,null,{"$f":"EtOH!BD483/T2kg","v":9.4490342549911449E-5},{"$f":"EtOH!BS483/T2kg","v":1.1314356535813228E-4},{"$f":"EtOH!CI483/T2kg","v":1.4455295048867062E-4},{"$f":"EtOH!CY483/T2kg","v":1.1278964978580328E-4},{"$f":"EtOH!DN483/T2kg","v":2.471025965919311E-4},{"$f":"EtOH!DW483/T2kg","v":8.8923435558151736E-5},null,{"$f":"(EtOH!I519*EtOH!J$489+EtOH!J519)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":3.4781096219308871E-3},{"$f":"(EtOH!C519*EtOH!D$489+EtOH!D519)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":3.7513534483823718E-3},{"$f":"(EtOH!E519*EtOH!F$489+EtOH!F519)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":3.5988210059402278E-3},{"$f":"(EtOH!G519*EtOH!H$489+EtOH!H519)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":2.3028551894309405E-3},{"$f":"(EtOH!W519*EtOH!X$489+EtOH!X519)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":-2.9982115878340793E-3},{"$f":"(EtOH!AC519*EtOH!AD$489+EtOH!AD519)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":3.5986542700439043E-2},{"$f":"(EtOH!AI519*EtOH!AJ$489+EtOH!AJ519)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":-2.4151537512445442E-3},{"$f":"(EtOH!AO519*EtOH!AP$489+EtOH!AP519)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":-2.5357600050190427E-3},{"$f":"(EtOH!AU519*EtOH!AV$489+EtOH!AV519)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":-2.0257695131858594E-3},{"$f":"(EtOH!BA519*EtOH!BB$489+EtOH!BB519)/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":-3.0118783140180832E-3},{"$f":"EtOH!BO519/mmBTU2BTU*Fuel_Specs!$B$31/FuelSpec_EtOH_Density/g2kg","v":8.660210885054016E-4}]

{"sheet":"JetFuel_PTWa","index":43,"n_rows":280,"n_cols":11,"rows_kept":139,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Payload Fuel Energy Intensity and Emission Factors of Aircraft"]
["1) Specification of Jet Fuels and Feedstock Sources"]
["Type of Jet Fuel",{"$f":"JetFuel_JetA_Type","v":2},"1 --Conv. Jet; 2 -- ULSJ"]
["Feedstock for Jet Fuel",{"$f":"JetFuel_JetA_Feedstock","v":1},"1-- Crude oil; 2-- Hydrotreated Pyrolysis Oil"]
["Type of SPK",{"$f":"JetFuel_SPK_Type","v":3},"1: Fischer-Tropsch (FT) Jet, 2: Hydroprocessed Renewable Jet (HRJ), 3: Ethanol-To-Jet (ETJ), 4: Sugar-To-Jet (STJ)"]
[]
["Feedstock Source for FT Jet",{"$f":"JetFuel_FTJet_Feedstock","v":1},"1 -- North American NG, 2 -- Non-North American NG, 3 -- Non-North American Flared Gas"]
[null,null,"5 -- Biomass, 6 -- Coal, 7 -- Coal/Biomass, 8 -- NG/Biomass"]
[]
["Feedstock Source",{"$f":"JetFuel_HRJet_Feedstock","v":1},"1: Soybean, 2: Palm FFB, 3: Canola, 4: Jatropha, 5: Camelina, 6: Algae, 7: Corn Oil"]
[]
["Ethanol-To-Jet Plant Type",{"$f":"JetFuel_ETJet_PlantType","v":1},"1 -- Standalone w/ Corn Dry Mill; 2 -- Standalone w/ Cellulosic Biomass; 3 -- Distributed w/ Ethanol"]
[]
["Cellulosic Biomass Feedstock for Standalone Ethanol-To-Jet Plant",null,{"$f":"JetFuel_ETJet_BiomassFeedstock","v":5},"1 -- Willow, 2 -- Poplar, 3 -- Switchgrass, 4 -- Miscanthus, 5 -- Corn Stover, 6 -- Forest Residue"]
[]
["Ethanol Type for Distributed Ethanol-To-Jet Plant",null,{"$f":"JetFuel_ETJet_EthanolFeedstock","v":1},"1 -- Corn US Mix, 2 -- Corn Dry Mill w/o extraction, 3 -- Corn Dry Mill w/ extraction, 4 -- Corn Wet Mill"]
[null,null,null,"5 -- Willow, 6 -- Poplar, 7 -- Switchgrass, 8 -- Miscanthus, 9 -- Corn Stover, 10 -- Forest Residue, 11 -- Solid Waste"]
[]
["Sugar-To-Jet Feedstock",{"$f":"JetFuel_STJet_PlantType","v":5},"1 -- Willow, 2 -- Poplar, 3 -- Switchgrass, 4 -- Miscanthus, 5 -- Corn Stover, 6 -- Forest Residue"]
[]
["Sugar-To-Jet Plant Type",{"$f":"JetFuel_STJet_BiomassFeedstock","v":1},"1 -- Biological, 2 -- Catalytic w/ External H2, 3 -- Catalytic w/ InSitu H2, 4 -- Catalytic w/ H2 from Biomass Gasification"]
[]
["Jet Fuel Properties"]
[null,"Heating Value"]
[null,"Selected HV","LHV","HHV","Density","C ratio","S ratio","S ratio"]
["Fuel","MJ/kg","MJ/kg","MJ/kg","kg/L","(% by wt)","(ppm by wt)","ratio as wt%"]
["Selection of Petroleum Jet",{"$f":"IF($B$3=1,B28,B29)","v":43.3},43.3,46.310158569663322,0.79200000000000004,0.86,11,1.1E-5]
["Conventional Petroleum Jet Fuel",{"$f":"IF(Fuel_Specs!$B$5=1,C28,D28)","v":43.2},43.2,{"$f":"C28*1.06951867366428","v":46.203206702296903},0.80200000000000005,0.86199999999999999,700,{"$f":"G28/1000000","v":6.9999999999999999E-4}]
["Ultra Low Sulfur Petroleum Jet Fuel (ULSJ)",{"$f":"IF(Fuel_Specs!$B$5=1,C29,D29)","v":43.3},43.3,{"$f":"C29*1.06951867366428","v":46.310158569663322},0.79200000000000004,0.86,11,{"$f":"G29/1000000","v":1.1E-5}]
["Synthetic Paraffinic Kerosene (SPK)",{"$f":"IF(Fuel_Specs!$B$5=1,C30,D30)","v":44.1},44.1,{"$f":"C30*1.06951867366428","v":47.165773508594754},0.75700000000000001,0.84699999999999998,0,{"$f":"G30/1000000","v":0}]
[]
["1.2 Fuel Carbon and Sulfur Intensity"]
[null,"gcarbon/MJ","gco2/MJ","gsulfur/MJ","gsox/MJ"]
["Petroleum Jet Fuel",{"$f":"IF($B$3=1,F28/B28*1000,F29/B29*1000)","v":19.861431870669747},{"$f":"B34*44/12","v":72.825250192455741},{"$f":"IF($B$3=1,H28/B28*1000,H29/B29*1000)","v":2.5404157043879905E-4},{"$f":"D34*64/32","v":5.080831408775981E-4}]
["Synthetic Paraffinic Kerosene (SPK)",{"$f":"F30/B30*1000","v":19.206349206349206},{"$f":"B35*44/12","v":70.423280423280417},{"$f":"H30/B30*1000","v":0},{"$f":"D35*64/32","v":0}]
["50/50 blend of Petroleum Jet and SPK (by vol)",{"$f":"((1-A39)*$E$27*$F$27+A39*$E$30*$F$30)*1000/((1-A39)*$B$27*$E$27+A39*$B$30*$E$30)","v":19.538294228640922},{"$f":"B36*44/12","v":71.64041217168338},{"$f":"((1-A39)*$E$27*$H$27+A39*$E$30*$H$30)*1000/((1-A39)*$B$27*$E$27+A39*$B$30*$E$30)","v":1.2872853970238176E-4},{"$f":"D36*64/32","v":2.5745707940476352E-4}]
[]
["1.3 Share of SPK in the Blend with Petroleum Jet (% by Volume)"]
[0.5]
[]
["2) Urban Shares for Aircraft Emissions"]
[null,"Urban Share"]
["Landing and Take Off (LTO)",1]
["Cruise",0]
[]
["3) 2010 US origin only AEDT aircraft types and operational performance data from Volpe"]
["      Aircraft Type","Aircraft Class","Aircraft Operations","Average Payload \n(kg/operation)","Average Trip Great Circle Distance\n(km/operation)","As-Operated Aircraft Average Trip Petroleum Jet Fuel Consumption (kg/operation)","Aircraft LTO Cycle Average Petroleum Jet Fuel Consumption (kg/operation)\n [Source: Volpe 2010 Data]"]
["      Passenger Aircraft","Single Aisle (SA)",3838461,18230.099562559059,1365.8278128476647,4986.0893778091277,564.67943347125311]
[null,"Small Twin Aisle (STA)",131481,30389.206362355777,2804.3867386411443,14590.409861279917,982.17863891486331]
[null,"Large Twin Aisle (LTA)",120266,57998.507591505499,7131.6258401591476,59468.244979787145,1731.0315017014616]
[null,"Large Quad (LQ)",46721,82209.551101217861,7519.5387237121849,91641.975769071927,2484.1758202933802]
[null,"Regional Jet (RJ)",3382535,7017.1237013068603,755.21403029227781,1727.845671264537,257.01814880379067]
[null,"Business Jet (BJ)",95238,1580.51617001617,1177.0899801109852,1730.3241942761608,273.01342659955372]
["      Freight Aircraft","Single Aisle (SA-F)",22074,21035.975808643652,723.10158958653165,3388.7062171099624,598.41314702842271]
[null,"Small Twin Aisle (STA-F)",220272,44848.446566063772,1415.1612301965206,9768.8663634712084,948.64493535179236]
[null,"Large Twin Aisle (LTA-F)",41782,89595.770116318032,3317.0944346203387,31413.991620985831,1496.2428866733712]
[null,"Large Quad (LQ-F)",31067,99663.089548395408,5018.5557424872695,60770.730217871707,2271.2590500933211]
[]
["4) Fuel Consumption"]
["4.1 \"As-Operated\" Aircraft Average Trip Fuel Consumption Intensity using Petroleum Jet"]
[null,"Passenger Aircraft",null,null,null,null,null,"Freight Aircraft"]
["      Aircraft Class",{"$f":"$B$48","v":"Single Aisle (SA)"},{"$f":"$B$49","v":"Small Twin Aisle (STA)"},{"$f":"$B$50","v":"Large Twin Aisle (LTA)"},{"$f":"$B$51","v":"Large Quad (LQ)"},{"$f":"$B$52","v":"Regional Jet (RJ)"},{"$f":"$B$53","v":"Business Jet (BJ)"},{"$f":"$B$54","v":"Single Aisle (SA-F)"},{"$f":"$B$55","v":"Small Twin Aisle (STA-F)"},{"$f":"$B$56","v":"Large Twin Aisle (LTA-F)"},{"$f":"$B$57","v":"Large Quad (LQ-F)"}]
["PFEI (Payload Fuel Energy Intensity) \n(kJ/kgpayload-kmgreat circle distance)",{"$f":"F48*$B$27*1000/E48/D48","v":8.6708757458874963},{"$f":"F49*$B$27*1000/E49/D49","v":7.4130704115203789},{"$f":"F50*$B$27*1000/E50/D50","v":6.225405568127675},{"$f":"F51*$B$27*1000/E51/D51","v":6.4190219866659088},{"$f":"F52*$B$27*1000/E52/D52","v":14.117690720034188},{"$f":"F53*$B$27*1000/E53/D53","v":40.272331258080406},{"$f":"F54*$B$27*1000/E54/D54","v":9.6462793986908562},{"$f":"F55*$B$27*1000/E55/D55","v":6.6646713462856511},{"$f":"F56*$B$27*1000/E56/D56","v":4.5768394427435766},{"$f":"F57*$B$27*1000/E57/D57","v":5.261011519268755}]
["5) Emissions Data for Petroleum Jet"]
["Note: ICAO LTO time weighted emissions averages of CH4 and N2O data from AAFEX-1 CFM56-2C1 study."]
["      Aircraft Class",{"$f":"$B$48","v":"Single Aisle (SA)"},{"$f":"$B$49","v":"Small Twin Aisle (STA)"},{"$f":"$B$50","v":"Large Twin Aisle (LTA)"},{"$f":"$B$51","v":"Large Quad (LQ)"},{"$f":"$B$52","v":"Regional Jet (RJ)"},{"$f":"$B$53","v":"Business Jet (BJ)"},{"$f":"$B$54","v":"Single Aisle (SA-F)"},{"$f":"$B$55","v":"Small Twin Aisle (STA-F)"},{"$f":"$B$56","v":"Large Twin Aisle (LTA-F)"},{"$f":"$B$57","v":"Large Quad (LQ-F)"}]
["NOx (g)",8356.6758112318712,16893.40089430955,41759.936855144762,55106.267856629573,2615.3314327116173,3805.0994161345679,7260.2668111573794,17045.66208244779,32804.29253630415,49872.457641769397]
["SOx (g)",{"$f":"G48*$B$27*$E$34","v":12.422947536367566},{"$f":"G49*$B$27*$E$34","v":21.607930056126989},{"$f":"G50*$B$27*$E$34","v":38.082693037432144},{"$f":"G51*$B$27*$E$34","v":54.651868046454354},{"$f":"G52*$B$27*$E$34","v":5.654399273683393},{"$f":"G53*$B$27*$E$34","v":6.0062953851901808},{"$f":"G54*$B$27*$E$34","v":13.165089234625299},{"$f":"G55*$B$27*$E$34","v":20.870188577739427},{"$f":"G56*$B$27*$E$34","v":32.917343506814163},{"$f":"G57*$B$27*$E$34","v":49.967699102053061}]
["BC, conv. Jet",{"$f":"B$79*BC_MF_Jet_LTO/100","v":7.538656792662354},9.8802310668791726,13.949864515893459,28.185142437842369,2.4454731559378304,6.9997343562641685,13.188983523487879,13.250640092977699,25.047472301957132,28.787581463286283]
["OC, ULSJ",{"$f":"B$80*OC_MF_Jet_LTO/100","v":12.4667411414},25.071953301200001,25.246656052799999,44.851376049999999,4.9593861200000005,11.248884197200001,17.027563248800003,25.928894531800001,39.453924977999996,57.885962628000009]
["Urban SOx (g)",{"$f":"$B$43*B81","v":12.422947536367566},{"$f":"$B$43*C81","v":21.607930056126989},38.082693037432144,{"$f":"$B$43*E81","v":54.651868046454354},5.654399273683393,6.0062953851901808,13.165089234625299,{"$f":"$B$43*I81","v":20.870188577739427},{"$f":"$B$43*J81","v":32.917343506814163},{"$f":"$B$43*K81","v":49.967699102053061}]
[]
["N2O (g/kg-km)",{"$f":"B74/$D$48/$E$48","v":1.8000137366512533E-6},{"$f":"C74/$D$49/$E$49","v":9.1472818991685364E-7},{"$f":"D74/$D$50/$E$50","v":3.3216849953045242E-7},{"$f":"E74/$D$51/$E$51","v":3.1895373713231579E-7},{"$f":"F74/$D$52/$E$52","v":3.8494036235911909E-6},{"$f":"G74/$D$53/$E$53","v":1.1647540826816073E-5},{"$f":"H74/$D$54/$E$54","v":3.1224679487853884E-6},{"$f":"I74/$D$55/$E$55","v":1.1863400914203367E-6},{"$f":"J74/$D$56/$E$56","v":3.9959090801953724E-7},{"$f":"K74/$D$57/$E$57","v":3.6042293102625187E-7}]
["CO (g/kg-km)",{"$f":"B77/$D$48/$E$48","v":1.8645104392185971E-4},{"$f":"C77/$D$49/$E$49","v":9.8715255723221223E-5},{"$f":"D77/$D$50/$E$50","v":3.2964383708773561E-5},{"$f":"E77/$D$51/$E$51","v":2.104515840969163E-5},{"$f":"F77/$D$52/$E$52","v":6.3100037111554481E-4},{"$f":"G77/$D$53/$E$53","v":2.7404059343138841E-3},{"$f":"H77/$D$54/$E$54","v":3.6305220950841902E-4},{"$f":"I77/$D$55/$E$55","v":1.4373557341031029E-4},{"$f":"J77/$D$56/$E$56","v":4.1800829828702403E-5},{"$f":"K77/$D$57/$E$57","v":2.9806384371355679E-5}]
["SOx (g/kg-km)",{"$f":"B81/$D$48/$E$48","v":4.9893004614648243E-7},{"$f":"C81/$D$49/$E$49","v":2.5354549730035049E-7},{"$f":"D81/$D$50/$E$50","v":9.2070877807554113E-8},{"$f":"E81/$D$51/$E$51","v":8.8407993531246764E-8},{"$f":"F81/$D$52/$E$52","v":1.066982483771398E-6},{"$f":"G81/$D$53/$E$53","v":3.2284798520636531E-6},{"$f":"H81/$D$54/$E$54","v":8.6548954936127968E-7},{"$f":"I81/$D$55/$E$55","v":3.2883122195441867E-7},{"$f":"J81/$D$56/$E$56","v":1.1075910484372567E-7},{"$f":"K81/$D$57/$E$57","v":9.9902476268723581E-8}]
["Urban VOC (g/kg-km)",{"$f":"B86/$D$48/$E$48","v":2.5235280086898405E-5},{"$f":"C86/$D$49/$E$49","v":1.152238023330934E-5},{"$f":"D86/$D$50/$E$50","v":4.0177693669918289E-6},{"$f":"E86/$D$51/$E$51","v":3.5457730896806089E-6},{"$f":"F86/$D$52/$E$52","v":6.1255503178025581E-5},{"$f":"G86/$D$53/$E$53","v":8.2417562707981702E-4},{"$f":"H86/$D$54/$E$54","v":8.0000043534414605E-5},{"$f":"I86/$D$55/$E$55","v":3.2520507970899136E-5},{"$f":"J86/$D$56/$E$56","v":9.2892250944658856E-6},{"$f":"K86/$D$57/$E$57","v":8.0492865589722658E-6}]
["Urban SOx (g/kg-km)",{"$f":"B90/$D$48/$E$48","v":4.9893004614648243E-7},{"$f":"C90/$D$49/$E$49","v":2.5354549730035049E-7},{"$f":"D90/$D$50/$E$50","v":9.2070877807554113E-8},{"$f":"E90/$D$51/$E$51","v":8.8407993531246764E-8},{"$f":"F90/$D$52/$E$52","v":1.066982483771398E-6},{"$f":"G90/$D$53/$E$53","v":3.2284798520636531E-6},{"$f":"H90/$D$54/$E$54","v":8.6548954936127968E-7},{"$f":"I90/$D$55/$E$55","v":3.2883122195441867E-7},{"$f":"J90/$D$56/$E$56","v":1.1075910484372567E-7},{"$f":"K90/$D$57/$E$57","v":9.9902476268723581E-8}]
["Urban BC (g/kg-km)",{"$f":"B91/$D$48/$E$48","v":6.8941007818433453E-7},{"$f":"C91/$D$49/$E$49","v":4.0507979902399542E-7},{"$f":"D91/$D$50/$E$50","v":8.4044282472384675E-8},{"$f":"E91/$D$51/$E$51","v":9.9901491817859687E-8},{"$f":"F91/$D$52/$E$52","v":1.2885711946610753E-6},{"$f":"G91/$D$53/$E$53","v":8.3255037040410007E-6},{"$f":"H91/$D$54/$E$54","v":1.5413462206285223E-6},{"$f":"I91/$D$55/$E$55","v":5.6252308898359193E-7},{"$f":"J91/$D$56/$E$56","v":1.8279089137059157E-7},{"$f":"K91/$D$57/$E$57","v":1.5935652107983653E-7}]
["Note: 2010 US origin only AEDT VOC, CO, NOx, and PM cruise emissions from Volpe; CH4 and N2O assumed to be negligible"]
["CH4 (g/kg-km)",0,0,0,0,0,0,0,0,0,0]
["NOx (g/kg-km)",2.7657236277745367E-3,2.4117907115113113E-3,2.6555682194126231E-3,2.2130501031795272E-3,3.4318512245822526E-3,1.1888973755986292E-2,2.4134044468839266E-3,2.5036701722401379E-3,1.5495058860909936E-3,1.8030472325132637E-3]
["SOx (g/kg-km)",{"$f":"$E$34/1000*B63-B104","v":3.9065957369834237E-6},3.5129106009317123E-6,3.0709527364836431E-6,3.172988858816328E-6,6.1059781592020916E-6,1.7233212704004911E-5,4.0356223853084396E-6,3.0573759285833254E-6,2.2146558545179063E-6,2.5731287806345697E-6]
["BC, ULSJ (g/kg-km)",{"$f":"B$126*BC_MF_Jet_Cruise/100","v":1.1380750561758289E-5},1.009718849852895E-5,8.767743106669717E-6,9.0684583955203946E-6,1.7777738239351194E-5,5.2325856540926488E-5,1.2241252412172649E-5,8.8821586833436468E-6,6.3753877011513844E-6,7.3720424633610201E-6]
["Urban CO (g/kg-km)",{"$f":"$B$44*B123","v":0},0,0,0,0,0,0,0,0,0]
["Urban PM10 (g/kg-km)",{"$f":"(IF($B$3=1,B125,B126)*$B$44)","v":0},0,0,0,0,0,0,0,0,0]
["Urban OC (g/kg-km)",{"$f":"(IF($B$3=1,B129,B131)*$B$44)","v":0},0,0,0,0,0,0,0,0,0]
["Note: Full flight PFEI based on Hileman et al. (JPP 2010)"]
["Full Flight PFEI",0.997,0.997,0.997,0.997,0.997,0.997,0.997,0.997,0.997,0.997]
["LTO VOC",1,1,1,1,1,1,1,1,1,1]
["LTO SOx",{"$f":"$E$35/$E$34","v":0},0,0,0,0,0,0,0,0,0]
[]
["Note: Emissions on Cruise basis; CH4, N2O, VOC, and CO assumed to be unchanged; NOx, and PM based on cruise percent engine power (65%) measurements as summarized in Carter et al. (2011)"]
["      Aircraft Class",{"$f":"$B$48","v":"Single Aisle (SA)"},{"$f":"$B$49","v":"Small Twin Aisle (STA)"},{"$f":"$B$50","v":"Large Twin Aisle (LTA)"},{"$f":"$B$51","v":"Large Quad (LQ)"},{"$f":"$B$52","v":"Regional Jet (RJ)"},{"$f":"$B$53","v":"Business Jet (BJ)"},{"$f":"$B$54","v":"Single Aisle (SA-F)"},{"$f":"$B$55","v":"Small Twin Aisle (STA-F)"},{"$f":"$B$56","v":"Large Twin Aisle (LTA-F)"},{"$f":"$B$57","v":"Large Quad (LQ-F)"}]
[" N2O",1,1,1,1,1,1,1,1,1,1]
[" PM10",7.6208298910412142E-2,7.6208298910412142E-2,7.6208298910412142E-2,7.6208298910412142E-2,7.6208298910412142E-2,0.42,7.6208298910412142E-2,7.6208298910412142E-2,7.6208298910412142E-2,7.6208298910412142E-2]
[]
[null,"Passenger Aircraft",null,null,null,null,null,"Freight Aircraft"]
["LTO N2O",1,1,1,1,1,1,1,1,1,1]
["LTO CO",0.9011215264365644,0.9011215264365644,0.9011215264365644,0.9011215264365644,0.9011215264365644,0.90327452877216108,0.9011215264365644,0.9011215264365644,0.9011215264365644,0.9011215264365644]
["LTO SOx",0.509280450859252,0.509280450859252,0.509280450859252,0.509280450859252,0.509280450859252,0.509280450859252,0.509280450859252,0.509280450859252,0.509280450859252,0.509280450859252]
[]
[null,"Passenger Aircraft",null,null,null,null,null,"Freight Aircraft"]
[" N2O",1,1,1,1,1,1,1,1,1,1]
[" PM10",0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9,0.9]
[]
["7) Summary of Aircraft PFEI and Emissions "]
["CH4 (g/kgpayload-km)",{"$f":"B97+B119","v":9.1748499846447846E-7},4.6624610403397246E-7,1.6930960529702417E-7,1.6257390877888591E-7,1.9620795140431701E-6,5.9368680138449185E-6,1.5915531325480072E-6,6.0468940585980664E-7,2.0367548100648515E-7,1.8371117152382721E-7]
["N2O (g/kgpayload-km)",{"$f":"B98+B120","v":1.8000137366512533E-6},9.1472818991685364E-7,3.3216849953045242E-7,3.1895373713231579E-7,3.8494036235911909E-6,1.1647540826816073E-5,3.1224679487853884E-6,1.1863400914203367E-6,3.9959090801953724E-7,3.6042293102625187E-7]
["VOC (g/kgpayload-km)",{"$f":"B100+B122","v":1.1154573770030414E-4},4.9453108331150788E-5,2.4510763159498924E-5,3.6134267098026757E-5,1.5284442699600354E-4,3.443962972490144E-3,2.8353849466801739E-4,1.158951370963419E-4,4.6504349233865345E-5,4.7934931218764581E-5]
["PM10 (g/kgpayload-km)",{"$f":"B103+(IF($B$3=1,B125,B126))","v":3.8285951912302675E-5},3.3390895992716684E-5,2.8246719372816809E-5,2.9251764975237758E-5,6.039724662766741E-5,1.9043085745280413E-4,4.3414868997220402E-5,2.9948797325297534E-5,2.0879239884441349E-5,2.3997981267792618E-5]
["Urban VOC (g/kgpayload-km)",{"$f":"B107+B132","v":2.5235280086898405E-5},1.152238023330934E-5,4.0177693669918289E-6,3.5457730896806089E-6,6.1255503178025581E-5,8.2417562707981702E-4,8.0000043534414605E-5,3.2520507970899136E-5,9.2892250944658856E-6,8.0492865589722658E-6]
["Urban PM10 (g/kgpayload-km)",{"$f":"B110+B135","v":1.9257264753752361E-6},1.1315078185027806E-6,2.3476056556532033E-7,2.7905444641860255E-7,3.5993608789415512E-6,2.3255596938662014E-5,4.3054363704707325E-6,1.5712935446469049E-6,5.1058908204075862E-7,4.4512994715038137E-7]
["Misc. item",{"$f":"IF($B$4=2,-($B$34/1000*B63)/Fuel_Specs!$B$111,0)","v":0},{"$f":"IF($B$4=2,-($B$34/1000*C63)/Fuel_Specs!$B$111,0)","v":0},{"$f":"IF($B$4=2,-($B$34/1000*D63)/Fuel_Specs!$B$111,0)","v":0},{"$f":"IF($B$4=2,-($B$34/1000*E63)/Fuel_Specs!$B$111,0)","v":0},{"$f":"IF($B$4=2,-($B$34/1000*F63)/Fuel_Specs!$B$111,0)","v":0},{"$f":"IF($B$4=2,-($B$34/1000*G63)/Fuel_Specs!$B$111,0)","v":0},{"$f":"IF($B$4=2,-($B$34/1000*H63)/Fuel_Specs!$B$111,0)","v":0},{"$f":"IF($B$4=2,-($B$34/1000*I63)/Fuel_Specs!$B$111,0)","v":0},{"$f":"IF($B$4=2,-($B$34/1000*J63)/Fuel_Specs!$B$111,0)","v":0},{"$f":"IF($B$4=2,-($B$34/1000*K63)/Fuel_Specs!$B$111,0)","v":0}]
[]
["CH4 (g/kgpayload-km)",{"$f":"B97*B147+B119*B163","v":9.1748499846447846E-7},4.6624610403397246E-7,1.6930960529702417E-7,1.6257390877888591E-7,1.9620795140431701E-6,5.9368680138449185E-6,1.5915531325480072E-6,6.0468940585980664E-7,2.0367548100648515E-7,1.8371117152382721E-7]
["N2O (g/kgpayload-km)",{"$f":"B98*B148+B120*B164","v":1.8000137366512533E-6},9.1472818991685364E-7,3.3216849953045242E-7,3.1895373713231579E-7,3.8494036235911909E-6,1.1647540826816073E-5,3.1224679487853884E-6,1.1863400914203367E-6,3.9959090801953724E-7,3.6042293102625187E-7]
["PM10 (g/kgpayload-km)",{"$f":"B79/$D$48/$E$48*B152+B125*B168","v":2.9424481847726227E-6},{"$f":"C79/$D$49/$E$49*C152+C125*C168","v":2.5241017386494319E-6},{"$f":"D79/$D$50/$E$50*D152+D125*D168","v":2.1538472243727714E-6},{"$f":"E79/$D$51/$E$51*E152+E125*E168","v":2.2337868538293034E-6},{"$f":"F79/$D$52/$E$52*F152+F125*F168","v":4.5898560089923698E-6},{"$f":"G79/$D$53/$E$53*G152+G125*G168","v":7.234929427361056E-5},{"$f":"H79/$D$54/$E$54*H152+H125*H168","v":3.4715945537381011E-6},{"$f":"I79/$D$55/$E$55*I152+I125*I168","v":2.2808596167232688E-6},{"$f":"J79/$D$56/$E$56*J152+J125*J168","v":1.5999985078858399E-6},{"$f":"K79/$D$57/$E$57*K152+K125*K168","v":1.8275244360141166E-6}]
["BC (g/kgpayload-km)",{"$f":"B82/$D$48/$E$48*B154+B128*B170","v":9.2870365836396893E-7},{"$f":"C82/$D$49/$E$49*C154+C128*C170","v":7.9299893308735876E-7},{"$f":"D82/$D$50/$E$50*D154+D128*D170","v":6.7501383848223947E-7},{"$f":"E82/$D$51/$E$51*E154+E128*E170","v":7.0033744938076131E-7},{"$f":"F82/$D$52/$E$52*F154+F128*F170","v":1.4483872897614432E-6},{"$f":"G82/$D$53/$E$53*G154+G128*G170","v":2.27414349262353E-5},{"$f":"H82/$D$54/$E$54*H154+H128*H170","v":1.1087100003056221E-6},{"$f":"I82/$D$55/$E$55*I154+I128*I170","v":7.1923068471680741E-7},{"$f":"J82/$D$56/$E$56*J154+J128*J170","v":5.0294775552932888E-7},{"$f":"K82/$D$57/$E$57*K154+K128*K170","v":5.7348222507943369E-7}]
["Urban VOC (g/kgpayload-km)",{"$f":"B107*B149+B132*B165","v":2.5235280086898405E-5},1.152238023330934E-5,4.0177693669918289E-6,3.5457730896806089E-6,6.1255503178025581E-5,8.2417562707981702E-4,8.0000043534414605E-5,3.2520507970899136E-5,9.2892250944658856E-6,8.0492865589722658E-6]
["Urban PM10 (g/kgpayload-km)",{"$f":"B79/$D$48/$E$48*B152*$B$43+B125*B168*$B$44","v":1.7149725622528556E-7},{"$f":"C79/$D$49/$E$49*C152*$B$43+C125*C168*$B$44","v":6.5668642001924421E-8},{"$f":"D79/$D$50/$E$50*D152*$B$43+D125*D168*$B$44","v":1.9103494523597993E-8},{"$f":"E79/$D$51/$E$51*E152*$B$43+E125*E168*$B$44","v":2.5825869604208285E-8},{"$f":"F79/$D$52/$E$52*F152*$B$43+F125*F168*$B$44","v":2.6138575437403163E-7},{"$f":"G79/$D$53/$E$53*G152*$B$43+G125*G168*$B$44","v":2.1356848576708753E-6},{"$f":"H79/$D$54/$E$54*H152*$B$43+H125*H168*$B$44","v":4.9113122190213722E-7},{"$f":"I79/$D$55/$E$55*I152*$B$43+I125*I168*$B$44","v":1.1825832627609517E-7},{"$f":"J79/$D$56/$E$56*J152*$B$43+J125*J168*$B$44","v":4.7738279134689707E-8},{"$f":"K79/$D$57/$E$57*K152*$B$43+K125*K168*$B$44","v":3.260170237811754E-8}]
[]
[null,"Passenger Aircraft",null,null,null,null,null,"Freight Aircraft"]
["CH4 (g/kgpayload-km)",{"$f":"B97*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-B178)+B178),(2*($A$39-0.5)*(B147-B178)+B178)))+B119*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-B193)+B193),(2*($A$39-0.5)*(B163-B193)+B193)))","v":9.1748499846447846E-7},4.6624610403397246E-7,1.6930960529702417E-7,1.6257390877888591E-7,1.9620795140431701E-6,5.9368680138449185E-6,1.5915531325480072E-6,6.0468940585980664E-7,2.0367548100648515E-7,1.8371117152382721E-7]
["CO2 with C in VOC and CO (g/kgpayload-km)",{"$f":"B263+B265*0.85*44/12+B266*44/28","v":0.62025081157259987},{"$f":"C263+C265*0.85*44/12+C266*44/28","v":0.53027752443263587},0.4453211693038901,0.45917114171429879,1.0098746906037919,2.8807823944407462,0.69002246012624857,0.47674194963749095,0.32739427401801219,{"$f":"K263+K265*0.85*44/12+K266*44/28","v":0.3763351769241457}]
["CO (g/kgpayload-km)",{"$f":"B101*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-B181)+B181),(2*($A$39-0.5)*(B150-B181)+B181)))+B123*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-B196)+B196),(2*($A$39-0.5)*(B166-B196)+B196)))","v":7.7300276315711634E-4},4.8208600273249354E-4,2.1155782820849481E-4,2.365469347433144E-4,1.8115807220298913E-3,1.7569950876177774E-2,1.4348874583764079E-3,5.6058616594884675E-4,2.7538386966633491E-4,2.149839627134307E-4]
["NOx (g/kgpayload-km)",{"$f":"B102*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-B182)+B182),(2*($A$39-0.5)*(B151-B182)+B182)))+B124*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-B197)+B197),(2*($A$39-0.5)*(B167-B197)+B197)))","v":2.852429064424066E-3},2.3929551859198871E-3,2.5175282706102033E-3,2.1030186505965548E-3,3.6164964257743978E-3,1.2864267924179064E-2,2.6734971320442604E-3,2.546911741976399E-3,1.5204290713080814E-3,1.7404850376864288E-3]
["PM10 (g/kgpayload-km)",{"$f":"B79/$D$48/$E$48*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-B183)+B183),(2*($A$39-0.5)*(B152-B183)+B183)))+B125*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-B198)+B198),(2*($A$39-0.5)*(B168-B198)+B198)))","v":3.3017466291752537E-5},{"$f":"C79/$D$49/$E$49*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-C183)+C183),(2*($A$39-0.5)*(C152-C183)+C183)))+C125*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-C198)+C198),(2*($A$39-0.5)*(C168-C198)+C198)))","v":2.9145743917961683E-5},{"$f":"D79/$D$50/$E$50*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-D183)+D183),(2*($A$39-0.5)*(D152-D183)+D183)))+D125*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-D198)+D198),(2*($A$39-0.5)*(D168-D198)+D198)))","v":2.5243430246405779E-5},{"$f":"E79/$D$51/$E$51*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-E183)+E183),(2*($A$39-0.5)*(E152-E183)+E183)))+E125*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-E198)+E198),(2*($A$39-0.5)*(E168-E198)+E198)))","v":2.6119602178341407E-5},{"$f":"F79/$D$52/$E$52*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-F183)+F183),(2*($A$39-0.5)*(F152-F183)+F183)))+F125*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-F198)+F198),(2*($A$39-0.5)*(F168-F198)+F198)))","v":5.1565071523992029E-5},{"$f":"G79/$D$53/$E$53*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-G183)+G183),(2*($A$39-0.5)*(G152-G183)+G183)))+G125*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-G198)+G198),(2*($A$39-0.5)*(G168-G198)+G198)))","v":1.5799308142447035E-4},{"$f":"H79/$D$54/$E$54*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-H183)+H183),(2*($A$39-0.5)*(H152-H183)+H183)))+H125*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-H198)+H198),(2*($A$39-0.5)*(H168-H198)+H198)))","v":3.6038332603689195E-5},{"$f":"I79/$D$55/$E$55*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-I183)+I183),(2*($A$39-0.5)*(I152-I183)+I183)))+I125*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-I198)+I198),(2*($A$39-0.5)*(I168-I198)+I198)))","v":2.5741977271527242E-5},{"$f":"J79/$D$56/$E$56*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-J183)+J183),(2*($A$39-0.5)*(J152-J183)+J183)))+J125*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-J198)+J198),(2*($A$39-0.5)*(J168-J198)+J198)))","v":1.8413419039722424E-5},{"$f":"K79/$D$57/$E$57*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-K183)+K183),(2*($A$39-0.5)*(K152-K183)+K183)))+K125*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-K198)+K198),(2*($A$39-0.5)*(K168-K198)+K198)))","v":2.1253315687125757E-5}]
["SOx (g/kgpayload-km)",{"$f":"B104*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-B184)+B184),(2*($A$39-0.5)*(B153-B184)+B184)))+B127*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-B199)+B199),(2*($A$39-0.5)*(B169-B199)+B199)))","v":2.2436481571044579E-6},1.918182459849204E-6,1.6108660923646817E-6,1.6609656593945182E-6,3.653048630249209E-6,1.0420740010297999E-5,2.4960404958002555E-6,1.7245291043286853E-6,1.1842883789385411E-6,1.3613225636765822E-6]
["BC (g/kgpayload-km)",{"$f":"B82/$D$48/$E$48*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-B185)+B185),(2*($A$39-0.5)*(B154-B185)+B185)))+B128*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-B200)+B200),(2*($A$39-0.5)*(B170-B200)+B200)))","v":1.0347663802251848E-5},{"$f":"C82/$D$49/$E$49*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-C185)+C185),(2*($A$39-0.5)*(C154-C185)+C185)))+C128*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-C200)+C200),(2*($A$39-0.5)*(C170-C200)+C200)))","v":9.1276711015746186E-6},{"$f":"D82/$D$50/$E$50*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-D185)+D185),(2*($A$39-0.5)*(D154-D185)+D185)))+D128*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-D200)+D200),(2*($A$39-0.5)*(D170-D200)+D200)))","v":7.9026636965195854E-6},{"$f":"E82/$D$51/$E$51*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-E185)+E185),(2*($A$39-0.5)*(E154-E185)+E185)))+E128*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-E200)+E200),(2*($A$39-0.5)*(E170-E200)+E200)))","v":8.1774228034290473E-6},{"$f":"F82/$D$52/$E$52*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-F185)+F185),(2*($A$39-0.5)*(F154-F185)+F185)))+F128*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-F200)+F200),(2*($A$39-0.5)*(F170-F200)+F200)))","v":1.6159981232765751E-5},{"$f":"G82/$D$53/$E$53*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-G185)+G185),(2*($A$39-0.5)*(G154-G185)+G185)))+G128*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-G200)+G200),(2*($A$39-0.5)*(G170-G200)+G200)))","v":4.9790925099137637E-5},{"$f":"H82/$D$54/$E$54*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-H185)+H185),(2*($A$39-0.5)*(H154-H185)+H185)))+H128*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-H200)+H200),(2*($A$39-0.5)*(H170-H200)+H200)))","v":1.1317791050737371E-5},{"$f":"I82/$D$55/$E$55*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-I185)+I185),(2*($A$39-0.5)*(I154-I185)+I185)))+I128*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-I200)+I200),(2*($A$39-0.5)*(I170-I200)+I200)))","v":8.0663389600904022E-6},{"$f":"J82/$D$56/$E$56*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-J185)+J185),(2*($A$39-0.5)*(J154-J185)+J185)))+J128*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-J200)+J200),(2*($A$39-0.5)*(J170-J200)+J200)))","v":5.7670736587234044E-6},{"$f":"K82/$D$57/$E$57*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-K185)+K185),(2*($A$39-0.5)*(K154-K185)+K185)))+K128*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-K200)+K200),(2*($A$39-0.5)*(K170-K200)+K200)))","v":6.654796537505011E-6}]
["OC (g/kgpayload-km)",{"$f":"B83/$D$48/$E$48*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-B186)+B186),(2*($A$39-0.5)*(B155-B186)+B186)))+B129*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-B201)+B201),(2*($A$39-0.5)*(B171-B201)+B201)))","v":9.9916819602647513E-6},{"$f":"C83/$D$49/$E$49*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-C186)+C186),(2*($A$39-0.5)*(C155-C186)+C186)))+C129*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-C201)+C201),(2*($A$39-0.5)*(C171-C201)+C201)))","v":8.8263317410121155E-6},{"$f":"D83/$D$50/$E$50*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-D186)+D186),(2*($A$39-0.5)*(D155-D186)+D186)))+D129*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-D201)+D201),(2*($A$39-0.5)*(D171-D201)+D201)))","v":7.6473546699061368E-6},{"$f":"E83/$D$51/$E$51*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-E186)+E186),(2*($A$39-0.5)*(E155-E186)+E186)))+E129*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-E201)+E201),(2*($A$39-0.5)*(E171-E201)+E201)))","v":7.9123404638340695E-6},{"$f":"F83/$D$52/$E$52*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-F186)+F186),(2*($A$39-0.5)*(F155-F186)+F186)))+F129*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-F201)+F201),(2*($A$39-0.5)*(F171-F201)+F201)))","v":1.5604996774713619E-5},{"$f":"G83/$D$53/$E$53*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-G186)+G186),(2*($A$39-0.5)*(G155-G186)+G186)))+G129*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-G201)+G201),(2*($A$39-0.5)*(G171-G201)+G201)))","v":4.7547883752259596E-5},{"$f":"H83/$D$54/$E$54*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-H186)+H186),(2*($A$39-0.5)*(H155-H186)+H186)))+H129*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-H201)+H201),(2*($A$39-0.5)*(H171-H201)+H201)))","v":1.0883501519614402E-5},{"$f":"I83/$D$55/$E$55*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-I186)+I186),(2*($A$39-0.5)*(I155-I186)+I186)))+I129*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-I201)+I201),(2*($A$39-0.5)*(I171-I201)+I201)))","v":7.7911234869082621E-6},{"$f":"J83/$D$56/$E$56*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-J186)+J186),(2*($A$39-0.5)*(J155-J186)+J186)))+J129*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-J201)+J201),(2*($A$39-0.5)*(J171-J201)+J201)))","v":5.5757557363807333E-6},{"$f":"K83/$D$57/$E$57*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-K186)+K186),(2*($A$39-0.5)*(K155-K186)+K186)))+K129*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-K201)+K201),(2*($A$39-0.5)*(K171-K201)+K201)))","v":6.4373574247615522E-6}]
["Urban Emissions"]
["Urban VOC (g/kgpayload-km)",{"$f":"B107*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-B180)+B180),(2*($A$39-0.5)*(B149-B180)+B180)))+B132*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-B195)+B195),(2*($A$39-0.5)*(B165-B195)+B195)))","v":2.5235280086898405E-5},1.152238023330934E-5,4.0177693669918289E-6,3.5457730896806089E-6,6.1255503178025581E-5,8.2417562707981702E-4,8.0000043534414605E-5,3.2520507970899136E-5,9.2892250944658856E-6,8.0492865589722658E-6]
["Urban CO (g/kgpayload-km)",{"$f":"B108*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-B181)+B181),(2*($A$39-0.5)*(B150-B181)+B181)))+B133*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-B196)+B196),(2*($A$39-0.5)*(B166-B196)+B196)))","v":1.6801504930455714E-4},8.8954441919884911E-5,2.9704915765690647E-5,1.8964245270240621E-5,5.6860801760167832E-4,2.4753388789618075E-3,3.2715416120839393E-4,1.2952321931473368E-4,3.7667627581555385E-5,2.6859174582270988E-5]
["Urban NOx (g/kgpayload-km)",{"$f":"B109*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-B182)+B182),(2*($A$39-0.5)*(B151-B182)+B182)))+B134*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-B197)+B197),(2*($A$39-0.5)*(B167-B197)+B197)))","v":3.3562056314923716E-4},1.9822563844459383E-4,1.0096119094471642E-4,8.9143056703184896E-5,4.935118114045478E-4,2.0453018062315371E-3,4.7729908537988728E-4,2.6857188523787329E-4,1.103787149652772E-4,9.9712056099358676E-5]
["Urban PM10 (g/kgpayload-km)",{"$f":"B79/$D$48/$E$48*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-B183)+B183),(2*($A$39-0.5)*(B152-B183)+B183)))*$B$43+B125*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-B198)+B198),(2*($A$39-0.5)*(B168-B198)+B198)))*$B$44","v":2.9326339851783916E-7},{"$f":"C79/$D$49/$E$49*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-C183)+C183),(2*($A$39-0.5)*(C152-C183)+C183)))*$B$43+C125*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-C198)+C198),(2*($A$39-0.5)*(C168-C198)+C198)))*$B$44","v":1.1229456116917304E-7},{"$f":"D79/$D$50/$E$50*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-D183)+D183),(2*($A$39-0.5)*(D152-D183)+D183)))*$B$43+D125*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-D198)+D198),(2*($A$39-0.5)*(D168-D198)+D198)))*$B$44","v":3.2667319879437605E-8},{"$f":"E79/$D$51/$E$51*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-E183)+E183),(2*($A$39-0.5)*(E152-E183)+E183)))*$B$43+E125*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-E198)+E198),(2*($A$39-0.5)*(E168-E198)+E198)))*$B$44","v":4.416270240416829E-8},{"$f":"F79/$D$52/$E$52*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-F183)+F183),(2*($A$39-0.5)*(F152-F183)+F183)))*$B$43+F125*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-F198)+F198),(2*($A$39-0.5)*(F168-F198)+F198)))*$B$44","v":4.4697435013876135E-7},{"$f":"G79/$D$53/$E$53*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-G183)+G183),(2*($A$39-0.5)*(G152-G183)+G183)))*$B$43+G125*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-G198)+G198),(2*($A$39-0.5)*(G168-G198)+G198)))*$B$44","v":7.535346961742438E-6},{"$f":"H79/$D$54/$E$54*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-H183)+H183),(2*($A$39-0.5)*(H152-H183)+H183)))*$B$43+H125*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-H198)+H198),(2*($A$39-0.5)*(H168-H198)+H198)))*$B$44","v":8.3984323961448813E-7},{"$f":"I79/$D$55/$E$55*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-I183)+I183),(2*($A$39-0.5)*(I152-I183)+I183)))*$B$43+I125*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-I198)+I198),(2*($A$39-0.5)*(I168-I198)+I198)))*$B$44","v":2.0222386894167583E-7},{"$f":"J79/$D$56/$E$56*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-J183)+J183),(2*($A$39-0.5)*(J152-J183)+J183)))*$B$43+J125*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-J198)+J198),(2*($A$39-0.5)*(J168-J198)+J198)))*$B$44","v":8.163331756189467E-8},{"$f":"K79/$D$57/$E$57*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-K183)+K183),(2*($A$39-0.5)*(K152-K183)+K183)))*$B$43+K125*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-K198)+K198),(2*($A$39-0.5)*(K168-K198)+K198)))*$B$44","v":5.5749498547745348E-8}]
["Urban SOx (g/kgpayload-km)",{"$f":"B111*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-B184)+B184),(2*($A$39-0.5)*(B153-B184)+B184)))+B136*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-B199)+B199),(2*($A$39-0.5)*(B169-B199)+B199)))","v":2.54095318848708E-7},1.2912576517845577E-7,4.6889898160838255E-8,4.5024462805155183E-8,5.4339332039402212E-7,1.6442016746489884E-6,4.4077690791268336E-7,1.6746731297354509E-7,5.6407446851579767E-8,5.0878378156091267E-8]
["Urban BC (g/kgpayload-km)",{"$f":"B82/$D$48/$E$48*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-B185)+B185),(2*($A$39-0.5)*(B154-B185)+B185)))*$B$43+B128*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-B200)+B200),(2*($A$39-0.5)*(B170-B200)+B200)))*$B$44","v":1.0498829666938642E-7},{"$f":"C82/$D$49/$E$49*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-C185)+C185),(2*($A$39-0.5)*(C154-C185)+C185)))*$B$43+C128*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-C200)+C200),(2*($A$39-0.5)*(C170-C200)+C200)))*$B$44","v":4.0201452898563952E-8},{"$f":"D82/$D$50/$E$50*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-D185)+D185),(2*($A$39-0.5)*(D154-D185)+D185)))*$B$43+D128*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-D200)+D200),(2*($A$39-0.5)*(D170-D200)+D200)))*$B$44","v":1.1694900516838662E-8},{"$f":"E82/$D$51/$E$51*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-E185)+E185),(2*($A$39-0.5)*(E154-E185)+E185)))*$B$43+E128*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-E200)+E200),(2*($A$39-0.5)*(E170-E200)+E200)))*$B$44","v":1.5810247460692243E-8},{"$f":"F82/$D$52/$E$52*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-F185)+F185),(2*($A$39-0.5)*(F154-F185)+F185)))*$B$43+F128*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-F200)+F200),(2*($A$39-0.5)*(F170-F200)+F200)))*$B$44","v":1.6001681734967658E-7},{"$f":"G82/$D$53/$E$53*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-G185)+G185),(2*($A$39-0.5)*(G154-G185)+G185)))*$B$43+G128*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-G200)+G200),(2*($A$39-0.5)*(G170-G200)+G200)))*$B$44","v":2.697654212303793E-6},{"$f":"H82/$D$54/$E$54*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-H185)+H185),(2*($A$39-0.5)*(H154-H185)+H185)))*$B$43+H128*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-H200)+H200),(2*($A$39-0.5)*(H170-H200)+H200)))*$B$44","v":3.0066387978198668E-7},{"$f":"I82/$D$55/$E$55*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-I185)+I185),(2*($A$39-0.5)*(I154-I185)+I185)))*$B$43+I128*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-I200)+I200),(2*($A$39-0.5)*(I170-I200)+I200)))*$B$44","v":7.239614508111994E-8},{"$f":"J82/$D$56/$E$56*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-J185)+J185),(2*($A$39-0.5)*(J154-J185)+J185)))*$B$43+J128*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-J200)+J200),(2*($A$39-0.5)*(J170-J200)+J200)))*$B$44","v":2.9224727687158289E-8},{"$f":"K82/$D$57/$E$57*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-K185)+K185),(2*($A$39-0.5)*(K154-K185)+K185)))*$B$43+K128*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-K200)+K200),(2*($A$39-0.5)*(K170-K200)+K200)))*$B$44","v":1.9958320480092834E-8}]
["Urban OC (g/kgpayload-km)",{"$f":"B83/$D$48/$E$48*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-B186)+B186),(2*($A$39-0.5)*(B155-B186)+B186)))*$B$43+B129*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-B201)+B201),(2*($A$39-0.5)*(B171-B201)+B201)))*$B$44","v":7.6248483614638183E-8},{"$f":"C83/$D$49/$E$49*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-C186)+C186),(2*($A$39-0.5)*(C155-C186)+C186)))*$B$43+C129*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-C201)+C201),(2*($A$39-0.5)*(C171-C201)+C201)))*$B$44","v":2.9196585903984991E-8},{"$f":"D83/$D$50/$E$50*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-D186)+D186),(2*($A$39-0.5)*(D155-D186)+D186)))*$B$43+D129*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-D201)+D201),(2*($A$39-0.5)*(D171-D201)+D201)))*$B$44","v":8.4935031686537792E-9},{"$f":"E83/$D$51/$E$51*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-E186)+E186),(2*($A$39-0.5)*(E155-E186)+E186)))*$B$43+E129*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-E201)+E201),(2*($A$39-0.5)*(E171-E201)+E201)))*$B$44","v":1.1482302625083756E-8},{"$f":"F83/$D$52/$E$52*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-F186)+F186),(2*($A$39-0.5)*(F155-F186)+F186)))*$B$43+F129*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-F201)+F201),(2*($A$39-0.5)*(F171-F201)+F201)))*$B$44","v":1.1621333103607795E-7},{"$f":"G83/$D$53/$E$53*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-G186)+G186),(2*($A$39-0.5)*(G155-G186)+G186)))*$B$43+G129*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-G201)+G201),(2*($A$39-0.5)*(G171-G201)+G201)))*$B$44","v":1.9591902100530337E-6},{"$f":"H83/$D$54/$E$54*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-H186)+H186),(2*($A$39-0.5)*(H155-H186)+H186)))*$B$43+H129*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-H201)+H201),(2*($A$39-0.5)*(H171-H201)+H201)))*$B$44","v":2.183592422997669E-7},{"$f":"I83/$D$55/$E$55*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-I186)+I186),(2*($A$39-0.5)*(I155-I186)+I186)))*$B$43+I129*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-I201)+I201),(2*($A$39-0.5)*(I171-I201)+I201)))*$B$44","v":5.2578205924835715E-8},{"$f":"J83/$D$56/$E$56*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-J186)+J186),(2*($A$39-0.5)*(J155-J186)+J186)))*$B$43+J129*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-J201)+J201),(2*($A$39-0.5)*(J171-J201)+J201)))*$B$44","v":2.1224662566092611E-8},{"$f":"K83/$D$57/$E$57*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-K186)+K186),(2*($A$39-0.5)*(K155-K186)+K186)))*$B$43+K129*(IF($A$39<=0.5,(2*(0.5-$A$39)*(1-K201)+K201),(2*($A$39-0.5)*(K171-K201)+K201)))*$B$44","v":1.4494869622413792E-8}]
["Misc. item",{"$f":"-($B$36/1000*B260)/Fuel_Specs!$B$111*IF($B$5=1,IF($B$7=7,JetFuel_WTP!$C$59,IF($B$7=8,JetFuel_WTP!$G$59,IF($B$7=5,1,0))),1)*$A$39*$B$30*$E$30/((1-$A$39)*$B$27*$E$27+$A$39*$B$30*$E$30)","v":-0.30595711188488672},{"$f":"-($B$36/1000*C260)/Fuel_Specs!$B$111*IF($B$5=1,IF($B$7=7,JetFuel_WTP!$C$59,IF($B$7=8,JetFuel_WTP!$G$59,IF($B$7=5,1,0))),1)*$A$39*$B$30*$E$30/((1-$A$39)*$B$27*$E$27+$A$39*$B$30*$E$30)","v":-0.26157468746842677},{"$f":"-($B$36/1000*D260)/Fuel_Specs!$B$111*IF($B$5=1,IF($B$7=7,JetFuel_WTP!$C$59,IF($B$7=8,JetFuel_WTP!$G$59,IF($B$7=5,1,0))),1)*$A$39*$B$30*$E$30/((1-$A$39)*$B$27*$E$27+$A$39*$B$30*$E$30)","v":-0.21966721283485335},{"$f":"-($B$36/1000*E260)/Fuel_Specs!$B$111*IF($B$5=1,IF($B$7=7,JetFuel_WTP!$C$59,IF($B$7=8,JetFuel_WTP!$G$59,IF($B$7=5,1,0))),1)*$A$39*$B$30*$E$30/((1-$A$39)*$B$27*$E$27+$A$39*$B$30*$E$30)","v":-0.22649908564280463},{"$f":"-($B$36/1000*F260)/Fuel_Specs!$B$111*IF($B$5=1,IF($B$7=7,JetFuel_WTP!$C$59,IF($B$7=8,JetFuel_WTP!$G$59,IF($B$7=5,1,0))),1)*$A$39*$B$30*$E$30/((1-$A$39)*$B$27*$E$27+$A$39*$B$30*$E$30)","v":-0.4981512831889417},{"$f":"-($B$36/1000*G260)/Fuel_Specs!$B$111*IF($B$5=1,IF($B$7=7,JetFuel_WTP!$C$59,IF($B$7=8,JetFuel_WTP!$G$59,IF($B$7=5,1,0))),1)*$A$39*$B$30*$E$30/((1-$A$39)*$B$27*$E$27+$A$39*$B$30*$E$30)","v":-1.4210336443164617},{"$f":"-($B$36/1000*H260)/Fuel_Specs!$B$111*IF($B$5=1,IF($B$7=7,JetFuel_WTP!$C$59,IF($B$7=8,JetFuel_WTP!$G$59,IF($B$7=5,1,0))),1)*$A$39*$B$30*$E$30/((1-$A$39)*$B$27*$E$27+$A$39*$B$30*$E$30)","v":-0.34037482161567462},{"$f":"-($B$36/1000*I260)/Fuel_Specs!$B$111*IF($B$5=1,IF($B$7=7,JetFuel_WTP!$C$59,IF($B$7=8,JetFuel_WTP!$G$59,IF($B$7=5,1,0))),1)*$A$39*$B$30*$E$30/((1-$A$39)*$B$27*$E$27+$A$39*$B$30*$E$30)","v":-0.23516697234862846},{"$f":"-($B$36/1000*J260)/Fuel_Specs!$B$111*IF($B$5=1,IF($B$7=7,JetFuel_WTP!$C$59,IF($B$7=8,JetFuel_WTP!$G$59,IF($B$7=5,1,0))),1)*$A$39*$B$30*$E$30/((1-$A$39)*$B$27*$E$27+$A$39*$B$30*$E$30)","v":-0.16149655680705771},{"$f":"-($B$36/1000*K260)/Fuel_Specs!$B$111*IF($B$5=1,IF($B$7=7,JetFuel_WTP!$C$59,IF($B$7=8,JetFuel_WTP!$G$59,IF($B$7=5,1,0))),1)*$A$39*$B$30*$E$30/((1-$A$39)*$B$27*$E$27+$A$39*$B$30*$E$30)","v":-0.18563798365949663}]

{"sheet":"JetFuel_WTWa","index":44,"n_rows":939,"n_cols":25,"rows_kept":139,"cut":true,"hidden":false,"merged":[[1,1,1,3]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
[null,null,null,null,"PetroJet","SPK","Blend"]
[null,"Select Aircraft"]
[]
[null,"Service Functional Unit"]
[null,"Energy Unit:","J","Emission Unit:","g"]
[null,null,null,"Service Functional Unit:","kg km"]
[null,"Energy Functional Unit"]
[null,"Energy Unit:","J","Emission Unit:","g"]
[null,null,null,"Energy Functional Unit:","MJ"]
["1.  Well-to-Wake Energy Consumption, Water Consumption, and Emissions",null,null,null,null,null,null,null,null,null,null,"SPK Type",{"$f":"IF(JetFuel_PTWa!$B$5=1,\"FT Jet from \"&IF(JetFuel_PTWa!$B$7=1,\"North American NG\",IF(JetFuel_PTWa!$B$7=2,\"Non-North American NG\",IF(JetFuel_PTWa!$B$7=3,\"Non-North American Flared Gas\",IF(JetFuel_PTWa!$B$7=4,\"Renewable Natural Gas\",IF(JetFuel_PTWa!$B$7=5,\"Biomass\",IF(JetFuel_PTWa!$B$7=6,\"Coal\",IF(JetFuel_PTWa!$B$7=8,\"Gas/Biomass\",\"Coal/Biomass\"))))))),IF(JetFuel_PTWa!$B$5=2,\"HR Jet from \"&IF(JetFuel_PTWa!$B$10=1,\"Soybean\",IF(JetFuel_PTWa!$B$10=2,\"Palm\",IF(JetFuel_PTWa!$B$10=3,\"Canola\",IF(JetFuel_PTWa!$B$10=4,\"Jatropha\",IF(JetFuel_PTWa!$B$10=5,\"Camelina\",IF(JetFuel_PTWa!$B$10=6,\"Algae\",\"Corn Oil\")))))),IF(JetFuel_PTWa!$B$5=3,\"ETJ from \"&IF(JetFuel_PTWa!$B$12=1,\"Corn\",IF(JetFuel_PTWa!$B$12=2,INDEX(JetFuel_WTP!$C$144:$C$149,JetFuel_WTP!$B$143),\"Ethanol from \"&INDEX(JetFuel_WTP!$E$144:$E$154,JetFuel_WTP!$D$143))),\"STJ from \"&INDEX(JetFuel_WTP!$H$144:$H$149,JetFuel_WTP!$G$143))))","v":"ETJ from Corn"},null,null,null,null,null,null,"Service Functional Unit"]
[{"$f":"\"Passenger Aircraft, Single Aisle (SA): \"&IF(JetFuel_PTWa!$B$4=2,\"Pyrolysis-based \",\"Petroleum \")&IF(JetFuel_PTWa!$B$3=1,\"Conventional Jet\",\"Ultra Low Sulfur Jet\")","v":"Passenger Aircraft, Single Aisle (SA): Petroleum Ultra Low Sulfur Jet"},null,null,null,null,null,null,null,null,null,null,"Select Aircraft",null,null,null,null,null,null,null,"Energy Unit","Btu","mBtu","J","kJ","MJ"]
[null,{"$f":"$C$5&\" or Gallon or \"&$E$5&\" per \"&$E$6","v":"J or Gallon or g per kg km"},null,null,{"$f":"$C$8&\" or Gallon or \"&$E$8&\" per \"&$E$9","v":"J or Gallon or g per MJ"},null,null,null,null,null,null,"Passenger Aircraft - Single Aisle (SA)",null,null,null,"RNAVSA_Petro","RNAVSA_SPK","RNAVSA_Blend",null,null,{"$f":"W12*J2BTU","v":0.94781712266701335},{"$f":"U12/1000","v":9.4781712266701337E-4},{"$f":"kJ2J","v":1000},1,{"$f":"kJ2MJ","v":1E-3}]
[null,"WTP","PTWa","WTW","WTP","PTWa","WTW",null,null,null,null,"Passenger Aircraft - Small Twin Aisle (STA)",null,null,null,"RNAVSTA_Petro","RNAVSTA_SPK","RNAVSTA_Blend",null,"Emission Unit","g","mg","kg","lb","oz"]
["Total energy",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J434*JetFuel_WTP!$K$468+JetFuel_WTP!$K469)/1000000*JetFuel_PTWa!B$208","v":1579.2638830511735},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B208","v":8670.875745887497},{"$f":"SUM(B14:C14)","v":10250.13962893867},{"$f":"B14/C14*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":182134.29984857084},{"$f":"C14/C14*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1000000},{"$f":"D14/C14*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1182134.299848571},null,null,null,null,"Passenger Aircraft - Large Twin Aisle (LTA)",null,null,null,"RNAVLTA_Petro","RNAVLTA_SPK","RNAVLTA_Blend",null,null,1,1000,1E-3,{"$f":"U14*g2lb","v":2.2046226218487759E-3},{"$f":"X14*16","v":3.5273961949580414E-2}]
["Fossi lfuels",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J435*JetFuel_WTP!$K$468+JetFuel_WTP!$K470)/1000000*JetFuel_PTWa!B$208","v":1526.1589994755113},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*IF(JetFuel_PTWa!$B$4=2,0,JetFuel_PTWa!B208)","v":8670.875745887497},{"$f":"SUM(B15:C15)","v":10197.034745363009},{"$f":"B15/C14*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":176009.78773099731},{"$f":"C15/C14*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1000000},{"$f":"D15/C14*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1176009.7877309974},null,null,null,null,"Passenger Aircraft - Large Quad (LQ)",null,null,null,"RNAVLQ_Petro","RNAVLQ_SPK","RNAVLQ_Blend",null,"Service Functional Unit","kg km","lb mi","average passenger+luggage km","average passenger+luggage mi"]
["Coal",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J436*JetFuel_WTP!$K$468+JetFuel_WTP!$K471)/1000000*JetFuel_PTWa!B$208","v":146.11557131224214},0,146.11557131224214,{"$f":"B16/C14*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":16851.304942472871},{"$f":"C16/C14*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D16/C14*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":16851.304942472871},null,null,null,null,"Passenger Aircraft - Regional Jet (RJ)",null,null,null,"RNAVRJ_Petro","RNAVRJ_SPK","RNAVRJ_Blend",null,null,1,{"$f":"kg2lb/1.60934","v":1.3698923918182457},{"$f":"U16/JetFuel_PTWa!$B$65/lb2kg","v":1.1023113109243879E-2},{"$f":"V16/JetFuel_PTWa!$B$65","v":6.8494619590912286E-3}]
["Natural gas",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J437*JetFuel_WTP!$K$468+JetFuel_WTP!$K472)/1000000*JetFuel_PTWa!B$208","v":974.43717545666391},0,974.43717545666391,{"$f":"B17/C14*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":112380.4796671004},{"$f":"C17/C14*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D17/C14*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":112380.4796671004},null,null,null,null,"Passenger Aircraft - Business Jet (BJ)",null,null,null,"RNAVBJ_Petro","RNAVBJ_SPK","RNAVBJ_Blend"]
["Petroleum",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J438*JetFuel_WTP!$K$468+JetFuel_WTP!$K473)/1000000*JetFuel_PTWa!B$208","v":405.60625270660512},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*IF(JetFuel_PTWa!$B$4=2,0,JetFuel_PTWa!B208)","v":8670.875745887497},9076.4819985941031,{"$f":"B18/C14*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":46778.003121424015},{"$f":"C18/C14*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1000000},{"$f":"D18/C14*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1046778.0031214242},null,null,null,null,"Freight Aircraft - Single Aisle (SA-F)",null,null,null,"RNAVSA_F_Petro","RNAVSA_F_SPK","RNAVSA_F_Blend",null,"Energy Functional Unit"]
["Water consumption",{"$f":"(JetFuel_WTP!$J439*JetFuel_WTP!$K$468+JetFuel_WTP!$K474)*JetFuel_PTWa!B$208/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*kJ2MJ","v":0.16546996386754903},0,{"$f":"SUM(B19:C19)","v":0.16546996386754903},{"$f":"B19/C14*HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":19.083420027790119},{"$f":"C19/C14*HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D19/C14*HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":19.083420027790119},null,null,null,null,"Freight Aircraft - Small Twin Aisle (STA-F)",null,null,null,"RNAVSTA_F_Petro","RNAVSTA_F_SPK","RNAVSTA_F_Blend",null,"Energy Unit","Btu","mBtu","J","kJ","MJ"]
["VOC: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J440/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K475)/1000*JetFuel_PTWa!B$208","v":5.9566656708088244E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B213","v":1.1154573770030414E-4},1.7111239440839238E-4,{"$f":"B20/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.8697393958551496E-3},{"$f":"C20/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.2864414272480963E-2},{"$f":"D20/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.9734153668336113E-2},null,null,null,null,"Freight Aircraft - Large Twin Aisle (LTA-F)",null,null,null,"RNAVLTA_F_Petro","RNAVLTA_F_SPK","RNAVLTA_F_Blend",null,null,{"$f":"kJ2BTU","v":0.94781712266701335},{"$f":"U20/1000","v":9.4781712266701337E-4},{"$f":"kJ2J","v":1000},1,{"$f":"kJ2MJ","v":1E-3}]
["CO: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J441/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K476)/1000*JetFuel_PTWa!B$208","v":1.16887314818298E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B214","v":7.9143875777441895E-4},9.0832607259271698E-4,{"$f":"B21/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.3480450907595623E-2},{"$f":"C21/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.1275527520941549E-2},{"$f":"D21/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.10475597842853721},null,null,null,null,"Freight Aircraft - Large Quad (LQ-F)",null,null,null,"RNAVLQ_F_Petro","RNAVLQ_F_SPK","RNAVLQ_F_Blend",null,"Emission Unit","g","mg","kg","lb","oz"]
["NOx: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J442/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K477)/1000*JetFuel_PTWa!B$208","v":2.6289505471052666E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B215","v":3.101344190923774E-3},3.3642392456343009E-3,{"$f":"B22/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.0319319802871694E-2},{"$f":"C22/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.35767369776861446},{"$f":"D22/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.38799301757148613},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)","v":1000},{"$f":"1000*HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)","v":1000000},{"$f":"0.001*HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)","v":1},{"$f":"g2lb*HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)","v":2.2046226218487757},{"$f":"X22*16","v":35.273961949580411}]
["PM10: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J443/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K478)/1000*JetFuel_PTWa!B$208","v":1.9520333480835227E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B216","v":3.8285951912302675E-5},5.7806285393137903E-5,{"$f":"B23/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.251252820696169E-3},{"$f":"C23/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.415465407915836E-3},{"$f":"D23/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.6667182286120055E-3},null,null,null,null,null,null,null,null,null,null,null,null,"Energy Functional Unit","mBtu","mmBtu","J","kJ","MJ"]
["PM2.5: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J444/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K479)/1000*JetFuel_PTWa!B$208","v":1.5294415979188611E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B216","v":3.8285951912302675E-5},5.358036789149129E-5,{"$f":"B24/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.7638836522876696E-3},{"$f":"C24/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.415465407915836E-3},{"$f":"D24/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.1793490602035069E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"J2BTU","v":9.4781712266701337E-4},{"$f":"U24/1000","v":9.4781712266701337E-7},{"$f":"kJ2J","v":1000},1,{"$f":"kJ2MJ","v":1E-3}]
["SOx: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J445/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K480)/1000*JetFuel_PTWa!B$208","v":1.091410897211408E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B217","v":4.4055257831299057E-6},1.1354661550427071E-4,{"$f":"B25/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.2587089576609979E-2},{"$f":"C25/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.080831408775981E-4},{"$f":"D25/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.3095172717487578E-2}]
["BC, Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$J446/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K481)/1000*JetFuel_PTWa!B$208+JetFuel_PTWa!B229)","v":2.4623479336996461E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B218","v":1.2070160639942623E-5},{"$f":"SUM(B26:C26)","v":1.4532508573642269E-5},{"$f":"B26/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.8397915111025675E-4},{"$f":"C26/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.3920347832994113E-3},{"$f":"D26/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.676013934409668E-3}]
["OC, Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$J447/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K482)/1000*JetFuel_PTWa!B$208+JetFuel_PTWa!B230)","v":5.1923535930546185E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B219","v":1.1517837190986576E-5},{"$f":"SUM(B27:C27)","v":1.6710190784041195E-5},{"$f":"B27/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.9882689421738005E-4},{"$f":"C27/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.3283360906710445E-3},{"$f":"D27/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.9271629848884248E-3}]
["CH4",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J448/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K483)/1000*JetFuel_PTWa!B$208","v":1.4299478749986269E-3},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B209","v":9.1748499846447846E-7},1.4308653599970915E-3,{"$f":"B28/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.16491389300288795},{"$f":"C28/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0581226456850471E-4},{"$f":"D28/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.16501970526745646}]
["N2O",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J449/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K484)/1000*JetFuel_PTWa!B$208","v":1.7047848361987718E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B210","v":1.8000137366512533E-6},3.5047985728500249E-6,{"$f":"B29/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.9661045621687439E-4},{"$f":"C29/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.0759307241889383E-4},{"$f":"D29/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.0420352863576825E-4}]
["CO2",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$J450/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K485)/1000*JetFuel_PTWa!B$208+JetFuel_PTWa!B228)","v":8.5793267568772785E-2},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B211","v":0.62986483213920552},0.71565809970797833,{"$f":"B30/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.894417828494845},{"$f":"C30/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":72.641432145760319},{"$f":"D30/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":82.535849974255171}]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$J451/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K486)/1000*JetFuel_PTWa!B$208+JetFuel_PTWa!B228)","v":8.6162597048322714E-2},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B212","v":0.63145617249820751},0.71761876954653026,{"$f":"B31/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.937012081990531},{"$f":"C31/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":72.824959208728174},{"$f":"D31/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":82.761971290718719}]
["GHGs",{"$f":"B31+SUMPRODUCT(B28:B29,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(B20:B22,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(B26:B27,Fuel_Specs!$B$104:$B$105)","v":0.13577579552175462},{"$f":"C31+SUMPRODUCT(C28:C29,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(C20:C22,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(C26:C27,Fuel_Specs!$B$104:$B$105)","v":0.73441743329100106},{"$f":"D31+SUMPRODUCT(D28:D29,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(D20:D22,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(D26:D27,Fuel_Specs!$B$104:$B$105)","v":0.87019322881275574},{"$f":"E31+SUMPRODUCT(E28:E29,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(E20:E22,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(E26:E27,Fuel_Specs!$B$104:$B$105)","v":15.65883302919565},{"$f":"F31+SUMPRODUCT(F28:F29,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(F20:F22,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(F26:F27,Fuel_Specs!$B$104:$B$105)","v":84.699337738673904},{"$f":"G31+SUMPRODUCT(G28:G29,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(G20:G22,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(G26:G27,Fuel_Specs!$B$104:$B$105)","v":100.35817076786957}]
["VOC: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J455/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K490)/1000*JetFuel_PTWa!B$208","v":2.037498936396626E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B221","v":2.5235280086898405E-5},4.5610269450864662E-5,{"$f":"B33/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.3498190910681538E-3},{"$f":"C33/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.9103496378514275E-3},{"$f":"D33/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.2601687289195809E-3}]
["CO: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J456/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K491)/1000*JetFuel_PTWa!B$208","v":1.6665650992047358E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B222","v":1.8645104392185971E-4},2.0311669491390708E-4,{"$f":"B34/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.9220262728308261E-3},{"$f":"C34/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.1503138712406462E-2},{"$f":"D34/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.3425164985237289E-2}]
["NOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J457/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K492)/1000*JetFuel_PTWa!B$208","v":3.8585227255740685E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B223","v":3.3562056314923716E-4},3.7420579040497786E-4,{"$f":"B35/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.4499804156507778E-3},{"$f":"C35/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.8706651206300402E-2},{"$f":"D35/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.3156631621951179E-2}]
["PM10: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J458/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K493)/1000*JetFuel_PTWa!B$208","v":5.168340395370462E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B224","v":1.9257264753752361E-6},7.094066870745698E-6,{"$f":"B36/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.9605748563768197E-4},{"$f":"C36/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.2209134715009464E-4},{"$f":"D36/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.1814883278777666E-4}]
["PM2.5: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J459/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K494)/1000*JetFuel_PTWa!B$208","v":3.5831105799797804E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B224","v":1.9257264753752361E-6},5.508837055355016E-6,{"$f":"B37/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.1323514313755571E-4},{"$f":"C37/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.2209134715009464E-4},{"$f":"D37/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.353264902876504E-4}]
["SOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J460/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K495)/1000*JetFuel_PTWa!B$208","v":4.8198362408321785E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B225","v":4.9893004614648243E-7},4.8697292454468267E-5,{"$f":"B38/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.5586498781488997E-3},{"$f":"C38/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.7540905990161333E-5},{"$f":"D38/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.616190784139061E-3}]
["BC: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J461/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K496)/1000*JetFuel_PTWa!B$208","v":3.3119561468502765E-7},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B226","v":6.8941007818433453E-7},{"$f":"SUM(B39:C39)","v":1.0206056928693621E-6},{"$f":"B39/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.8196328074717266E-5},{"$f":"C39/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.950870227973389E-5},{"$f":"D39/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.1770503035445114E-4}]
["OC: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J462/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K497)/1000*JetFuel_PTWa!B$208","v":8.071004018750826E-7},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B227","v":5.0068888359756146E-7},{"$f":"SUM(B40:C40)","v":1.3077892854726439E-6},{"$f":"B40/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.3081763080030477E-5},{"$f":"C40/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.7743750259024624E-5},{"$f":"D40/C14*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.508255133390551E-4}]
[]
[{"$f":"\"Passenger Aircraft, Single Aisle (SA): \"&$M$10","v":"Passenger Aircraft, Single Aisle (SA): ETJ from Corn"}]
[null,{"$f":"$C$5&\" or Gallon or \"&$E$5&\" per \"&$E$6","v":"J or Gallon or g per kg km"},null,null,{"$f":"$C$8&\" or Gallon or \"&$E$8&\" per \"&$E$9","v":"J or Gallon or g per MJ"}]
[null,"WTP","PTWa","WTW","WTP","PTWa","WTW"]
["Total energy",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$BJ469*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK469)/1000000*JetFuel_PTWa!B$234","v":6225.1062268865162},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B$234","v":8644.8631186498333},{"$f":"SUM(B45:C45)","v":14869.969345536349},{"$f":"B45/C45*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":720093.09360340249},{"$f":"C45/C45*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1000000},{"$f":"D45/C45*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1720093.0936034024}]
["Fossi lfuels",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$BJ470*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK470)/1000000*JetFuel_PTWa!B$234","v":6215.7098828757362},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*IF(JetFuel_PTWa!$B$5=1,IF(JetFuel_PTWa!$B$7=7,JetFuel_WTP!$C$58,IF(JetFuel_PTWa!$B$7=8,JetFuel_WTP!$G$58,IF(JetFuel_PTWa!$B$7=5,0,1))),0)*JetFuel_PTWa!B$234","v":0},6215.7098828757362,{"$f":"B46/C45*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":719006.16557668697},{"$f":"C46/C45*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D46/C45*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":719006.16557668697}]
["Coal",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$BJ471*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK471)/1000000*JetFuel_PTWa!B$234","v":26.388557137219241},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*IF(JetFuel_PTWa!$B$5=1,IF(JetFuel_PTWa!$B$7=7,JetFuel_WTP!C58,IF(JetFuel_PTWa!$B$7=6,1,0)),0)*JetFuel_PTWa!B$234","v":0},26.388557137219241,{"$f":"B47/C45*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3052.5130097537785},{"$f":"C47/C45*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D47/C45*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3052.5130097537785}]
["Natural gas",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$BJ472*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK472)/1000000*JetFuel_PTWa!B$234","v":6100.5576938225731},{"$f":"C46-C47-C49","v":0},6100.5576938225731,{"$f":"B48/C45*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":705685.8633957603},{"$f":"C48/C45*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D48/C45*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":705685.8633957603}]
["Petroleum",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$BJ473*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK473)/1000000*JetFuel_PTWa!B$234","v":88.76363191594406},0,88.76363191594406,{"$f":"B49/C45*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":10267.789171172823},{"$f":"C49/C45*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D49/C45*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":10267.789171172823}]
["Water consumption",{"$f":"(JetFuel_WTP!$BJ474*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK474)*JetFuel_PTWa!B$234/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*kJ2MJ","v":5.4423138784916018E-5},0,{"$f":"SUM(B50:C50)","v":5.4423138784916018E-5},{"$f":"B50/C45*HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.2954309441299637E-3},{"$f":"C50/C45*HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D50/C45*HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.2954309441299637E-3}]
["VOC: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$BJ475*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK475)/1000*JetFuel_PTWa!B$234","v":1.1482427665248079E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B239","v":1.1154573770030414E-4},2.2637001435278493E-4,{"$f":"B51/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.3282370706919207E-2},{"$f":"C51/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.2903123643411198E-2},{"$f":"D51/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.6185494350330411E-2}]
["CO: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$BJ476*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK476)/1000*JetFuel_PTWa!B$234","v":2.7065720923649634E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B240","v":7.7292609553619739E-4},1.0435833047726937E-3,{"$f":"B52/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.1308443583403775E-2},{"$f":"C52/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.9408714160984198E-2},{"$f":"D52/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.12071715774438797}]
["NOx: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$BJ477*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK477)/1000*JetFuel_PTWa!B$234","v":4.0219989872086352E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B241","v":2.8436264686283754E-3},3.245826367349239E-3,{"$f":"B53/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.6524727251399167E-2},{"$f":"C53/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.32893828735052277},{"$f":"D53/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.37546301460192194}]
["PM10: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$BJ478*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK478)/1000*JetFuel_PTWa!B$234","v":1.1556569911884997E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B242","v":2.9424481847726227E-6},1.1850814730362259E-4,{"$f":"B54/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.3368135218883508E-2},{"$f":"C54/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.403695517659253E-4},{"$f":"D54/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.3708504770649433E-2}]
["PM2.5: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$BJ479*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK479)/1000*JetFuel_PTWa!B$234","v":1.1470020261968023E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B242","v":2.9424481847726227E-6},1.1764265080445285E-4,{"$f":"B55/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.3268018364829156E-2},{"$f":"C55/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.403695517659253E-4},{"$f":"D55/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.3608387916595079E-2}]
["SOx: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$BJ480*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK480)/1000*JetFuel_PTWa!B$234","v":1.4763015839836468E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B243","v":0},1.4763015839836468E-4,{"$f":"B56/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.707721179296379E-2},{"$f":"C56/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D56/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.707721179296379E-2}]
["BC, Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$BJ481*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK481)/1000*JetFuel_PTWa!B$234+JetFuel_PTWa!B255)","v":2.035825321076534E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B244","v":9.2870365836396893E-7},{"$f":"SUM(B57:C57)","v":2.9645289794405028E-6},{"$f":"B57/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.3549537952597356E-4},{"$f":"C57/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0742838210595231E-4},{"$f":"D57/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.429237616319259E-4}]
["OC, Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$BJ482*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK482)/1000*JetFuel_PTWa!B$234+JetFuel_PTWa!B256)","v":2.2197114211802058E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B245","v":8.8418741796841746E-7},{"$f":"SUM(B58:C58)","v":3.1038988391486231E-6},{"$f":"B58/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.5676652026930915E-4},{"$f":"C58/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0227893788866736E-4},{"$f":"D58/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.5904545815797651E-4}]
["CH4",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$BJ483*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK483)/1000*JetFuel_PTWa!B$234","v":2.6037844226446004E-3},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B235","v":9.1748499846447846E-7},2.6047019076430649E-3,{"$f":"B59/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.30119440723443908},{"$f":"C59/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0613065653811908E-4},{"$f":"D59/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.30130053789097716}]
["N2O",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$BJ484*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK484)/1000*JetFuel_PTWa!B$234","v":1.8240911302313298E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B236","v":1.8000137366512533E-6},3.6241048668825832E-6,{"$f":"B60/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.1100289330159099E-4},{"$f":"C60/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.0821772559568091E-4},{"$f":"D60/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.1922061889727185E-4}]
["CO2",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$BJ485*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK485)/1000*JetFuel_PTWa!B$234+JetFuel_PTWa!B254)","v":-0.37709746290578161},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B237","v":0.60723484750917844},0.23013738460339683,{"$f":"B61/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-43.620987137697696},{"$f":"C61/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":70.242274420652393},{"$f":"D61/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":26.62128728295469}]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((JetFuel_WTP!$BJ486*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK486)/1000*JetFuel_PTWa!B$234+JetFuel_PTWa!B254)","v":-0.37631427543855733},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B238","v":0.60879709654180603},0.23248282110324869,{"$f":"B62/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-43.530391432887214},{"$f":"C62/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":70.422988563974954},{"$f":"D62/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":26.892597131087733}]
["OC: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$BJ497*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK497)/1000*JetFuel_PTWa!B$234","v":9.762376440803817E-8},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B253","v":4.4589286618574247E-8},{"$f":"SUM(B71:C71)","v":1.422130510266124E-7},{"$f":"B71/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.1292690591876622E-5},{"$f":"C71/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.1578938852577538E-6},{"$f":"D71/C45*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.6450584477134375E-5}]
["Coal",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$25*(JetFuel_WTP!$J436*JetFuel_WTP!$K$468+JetFuel_WTP!$K471)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$26*(JetFuel_WTP!$BJ471*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK471))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$25+JetFuel_PTWa!$A$39*Fuel_Specs!$B$26)/1000000*JetFuel_PTWa!B$260","v":86.468017227452975},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$25*0+JetFuel_PTWa!$A$39*Fuel_Specs!$B$26*IF(JetFuel_PTWa!$B$5=1,IF(JetFuel_PTWa!$B$7=7,JetFuel_WTP!C58,IF(JetFuel_PTWa!$B$7=6,1,0)),0))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$25+JetFuel_PTWa!$A$39*Fuel_Specs!$B$26)*JetFuel_PTWa!B$260","v":0},86.468017227452975,{"$f":"B78/C76*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9987.2165899359516},{"$f":"C78/C76*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D78/C76*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9987.2165899359516}]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$25*(JetFuel_WTP!$J451/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K486)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$26*(JetFuel_WTP!$BJ486*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK486))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$25+JetFuel_PTWa!$A$39*Fuel_Specs!$B$26)/1000*JetFuel_PTWa!B$260+JetFuel_PTWa!B280)","v":-0.1468985030865825},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!B264","v":0.62025081157259987},0.47335230848601739,{"$f":"B93/C76*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-16.967049946385018},{"$f":"C93/C76*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":71.640120750824551},{"$f":"D93/C76*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":54.673070804439533}]
["Water consumption",{"$f":"(JetFuel_WTP!$J439*JetFuel_WTP!$K$468+JetFuel_WTP!$K474)*JetFuel_PTWa!C$208/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*kJ2MJ","v":0.14146673635862636},0,{"$f":"SUM(B112:C112)","v":0.14146673635862636},{"$f":"B112/C107*HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":19.083420027790122},{"$f":"C112/C107*HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D112/C107*HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":19.083420027790122}]
["CO: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J456/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K491)/1000*JetFuel_PTWa!C$208","v":1.4248116093286997E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C222","v":9.8715255723221223E-5},1.1296337181650821E-4,{"$f":"B127/C107*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.9220262728308266E-3},{"$f":"C127/C107*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.3316379076854779E-2},{"$f":"D127/C107*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.5238405349685605E-2}]
["Petroleum",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$BJ473*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK473)/1000000*JetFuel_PTWa!C$234","v":75.887496564260942},0,75.887496564260942,{"$f":"B142/C138*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":10267.789171172821},{"$f":"C142/C138*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D142/C138*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":10267.789171172821}]
["PM10: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$BJ478*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK478)/1000*JetFuel_PTWa!C$234","v":9.8801630865363914E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C242","v":2.5241017386494319E-6},1.0132573260401335E-4,{"$f":"B147/C138*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.3368135218883507E-2},{"$f":"C147/C138*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.4151797954089653E-4},{"$f":"D147/C138*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.3709653198424404E-2}]
["SOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$BJ495*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK495)/1000*JetFuel_PTWa!C$234","v":4.8539865720132912E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C251","v":0},4.8539865720132912E-6,{"$f":"B162/C138*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.567578720815025E-4},{"$f":"C162/C138*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D162/C138*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.567578720815025E-4}]
["BC, Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$25*(JetFuel_WTP!$J446/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K481)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$26*(JetFuel_WTP!$BJ481*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK481))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$25+JetFuel_PTWa!$A$39*Fuel_Specs!$B$26)/1000*JetFuel_PTWa!C$260","v":1.9234807292800208E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!C270","v":9.1276711015746186E-6},{"$f":"SUM(B181:C181)","v":1.1051151830854639E-5},{"$f":"B181/C169*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.5986132301041958E-4},{"$f":"C181/C169*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.2331439833800635E-3},{"$f":"D181/C169*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.4930053063904832E-3}]
[]
["BC, Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J446/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K481)/1000*JetFuel_PTWa!D$208","v":1.7678853885539631E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D218","v":1.1464794844230674E-5},{"$f":"SUM(B212:C212)","v":1.3232680232784637E-5},{"$f":"B212/C200*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.8397915111025675E-4},{"$f":"C212/C200*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.8416141275882805E-3},{"$f":"D212/C200*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.1255932786985376E-3}]
["N2O",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J449/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K484)/1000*JetFuel_PTWa!D$208","v":1.2239798288846524E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D210","v":3.3216849953045242E-7},1.5561483284151048E-6,{"$f":"B215/C200*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.9661045621687442E-4},{"$f":"C215/C200*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.3356925246936788E-5},{"$f":"D215/C200*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.499673814638112E-4}]
[null,"WTP","PTWa","WTW","WTP","PTWa","WTW"]
["CH4",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$BJ483*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK483)/1000*JetFuel_PTWa!D$234","v":1.8694321678665328E-3},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D235","v":1.6930960529702417E-7},1.8696014774718299E-3,{"$f":"B245/C231*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.30119440723443902},{"$f":"C245/C231*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.7278393451810332E-5},{"$f":"D245/C231*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.30122168562789081}]
["Coal",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$25*(JetFuel_WTP!$J436*JetFuel_WTP!$K$468+JetFuel_WTP!$K471)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$26*(JetFuel_WTP!$BJ471*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK471))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$25+JetFuel_PTWa!$A$39*Fuel_Specs!$B$26)/1000000*JetFuel_PTWa!D$260","v":62.081212058430751},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$25*0+JetFuel_PTWa!$A$39*Fuel_Specs!$B$26*IF(JetFuel_PTWa!$B$5=1,IF(JetFuel_PTWa!$B$7=7,JetFuel_WTP!C58,IF(JetFuel_PTWa!$B$7=6,1,0)),0))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$25+JetFuel_PTWa!$A$39*Fuel_Specs!$B$26)*JetFuel_PTWa!D$260","v":0},62.081212058430751,{"$f":"B264/C262*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9987.2165899359516},{"$f":"C264/C262*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D264/C262*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9987.2165899359516}]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$25*(JetFuel_WTP!$J451/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K486)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$26*(JetFuel_WTP!$BJ486*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK486))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$25+JetFuel_PTWa!$A$39*Fuel_Specs!$B$26)/1000*JetFuel_PTWa!D$260+JetFuel_PTWa!D280)","v":-0.10546832706010931},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!D264","v":0.4453211693038901},0.33985284224378076,{"$f":"B279/C262*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-16.967049946385025},{"$f":"C279/C262*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":71.6403372687938},{"$f":"D279/C262*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":54.67328732240879}]
["Water consumption",{"$f":"(JetFuel_WTP!$J439*JetFuel_WTP!$K$468+JetFuel_WTP!$K474)*JetFuel_PTWa!E$208/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*kJ2MJ","v":0.12249689273916532},0,{"$f":"SUM(B298:C298)","v":0.12249689273916532},{"$f":"B298/C293*HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":19.083420027790122},{"$f":"C298/C293*HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D298/C293*HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":19.083420027790122}]
["VOC: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J440/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K475)/1000*JetFuel_PTWa!E$208","v":4.4097008224659189E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!E213","v":3.6134267098026757E-5},8.0231275322685953E-5,{"$f":"B299/C293*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.8697393958551504E-3},{"$f":"C299/C293*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.6292480650615732E-3},{"$f":"D299/C293*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.2498987460916723E-2}]
["NOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J457/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K492)/1000*JetFuel_PTWa!E$208","v":2.856452212829504E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!E223","v":8.9143056703184896E-5},1.1770757883147994E-4,{"$f":"B314/C293*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.4499804156507778E-3},{"$f":"C314/C293*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.3887326899387441E-2},{"$f":"D314/C293*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.8337307315038222E-2}]
["PM10: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$BJ478*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK478)/1000*JetFuel_PTWa!E$234","v":8.5552922829063908E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!E242","v":2.2337868538293034E-6},8.7786709682893211E-5,{"$f":"B333/C324*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.3368135218883507E-2},{"$f":"C333/C324*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.4904201662190289E-4},{"$f":"D333/C324*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.3717177235505411E-2}]
[null,{"$f":"$C$5&\" or Gallon or \"&$E$5&\" per \"&$E$6","v":"J or Gallon or g per kg km"},null,null,{"$f":"$C$8&\" or Gallon or \"&$E$8&\" per \"&$E$9","v":"J or Gallon or g per MJ"}]
["SOx: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$25*(JetFuel_WTP!$J445/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K480)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$26*(JetFuel_WTP!$BJ480*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK480))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$25+JetFuel_PTWa!$A$39*Fuel_Specs!$B$26)/1000*JetFuel_PTWa!E$260","v":9.4991451433336323E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!E269","v":1.6609656593945182E-6},9.6652417092730846E-5,{"$f":"B366/C355*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.4820661599220235E-2},{"$f":"C366/C355*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.5914552935415926E-4},{"$f":"D366/C355*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.5079807128574395E-2}]
["OC: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$25*(JetFuel_WTP!$J462/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K497)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$26*(JetFuel_WTP!$BJ497*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK497))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$25+JetFuel_PTWa!$A$39*Fuel_Specs!$B$26)/1000*JetFuel_PTWa!E$260","v":3.3582981202977365E-7},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!E279","v":1.1482302625083756E-8},{"$f":"SUM(B381:C381)","v":3.4731211465485742E-7},{"$f":"B381/C355*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.2396504358247011E-5},{"$f":"C381/C355*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.7914803807964889E-6},{"$f":"D381/C355*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.4187984739043504E-5}]
[]
["N2O",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J449/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K484)/1000*JetFuel_PTWa!F$208","v":2.7756856131946555E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!F210","v":3.8494036235911909E-6},6.6250892367858465E-6,{"$f":"B401/C386*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.9661045621687439E-4},{"$f":"C401/C386*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.7266524674099591E-4},{"$f":"D401/C386*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.6927570295787031E-4}]
[null,"WTP","PTWa","WTW","WTP","PTWa","WTW"]
["CH4",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$BJ483*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK483)/1000*JetFuel_PTWa!F$234","v":4.2394129794760182E-3},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!F235","v":1.9620795140431701E-6},4.2413750589900615E-3,{"$f":"B431/C417*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.30119440723443902},{"$f":"C431/C417*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.3939839761780204E-4},{"$f":"D431/C417*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.30133380563205675}]
["Coal",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$25*(JetFuel_WTP!$J436*JetFuel_WTP!$K$468+JetFuel_WTP!$K471)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$26*(JetFuel_WTP!$BJ471*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK471))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$25+JetFuel_PTWa!$A$39*Fuel_Specs!$B$26)/1000000*JetFuel_PTWa!F$260","v":140.78494031825423},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$25*0+JetFuel_PTWa!$A$39*Fuel_Specs!$B$26*IF(JetFuel_PTWa!$B$5=1,IF(JetFuel_PTWa!$B$7=7,JetFuel_WTP!C58,IF(JetFuel_PTWa!$B$7=6,1,0)),0))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$25+JetFuel_PTWa!$A$39*Fuel_Specs!$B$26)*JetFuel_PTWa!F$260","v":0},140.78494031825423,{"$f":"B450/C448*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9987.2165899359516},{"$f":"C450/C448*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D450/C448*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9987.2165899359516}]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$25*(JetFuel_WTP!$J451/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K486)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$26*(JetFuel_WTP!$BJ486*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK486))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$25+JetFuel_PTWa!$A$39*Fuel_Specs!$B$26)/1000*JetFuel_PTWa!F$260+JetFuel_PTWa!F280)","v":-0.23917626022907473},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!F264","v":1.0098746906037919},0.77069843037471708,{"$f":"B465/C448*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-16.967049946385025},{"$f":"C465/C448*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":71.640029401972143},{"$f":"D465/C448*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":54.672979455587125}]
["PM10: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$25*(JetFuel_WTP!$J458/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K493)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$26*(JetFuel_WTP!$BJ493*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK493))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$25+JetFuel_PTWa!$A$39*Fuel_Specs!$B$26)/1000*JetFuel_PTWa!F$260","v":1.3467631986559222E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!F276","v":4.4697435013876135E-7},1.3914606336697984E-5,{"$f":"B470/C448*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.553873965444052E-4},{"$f":"C470/C448*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.1708147440276116E-5},{"$f":"D470/C448*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.870955439846812E-4}]
["VOC: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J440/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K475)/1000*JetFuel_PTWa!G$208","v":2.7666042060656376E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!G213","v":3.443962972490144E-3},3.7206233930967077E-3,{"$f":"B485/C479*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.8697393958551504E-3},{"$f":"C485/C479*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.5516851518227757E-2},{"$f":"D485/C479*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.2386590914082897E-2}]
["PM2.5: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J459/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K494)/1000*JetFuel_PTWa!G$208","v":1.664194257191592E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!G224","v":2.3255596938662014E-5},3.9897539510577937E-5,{"$f":"B502/C479*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.1323514313755576E-4},{"$f":"C502/C479*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.7745842398919769E-4},{"$f":"D502/C479*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.906935671267535E-4}]
["NOx: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$BJ477*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK477)/1000*JetFuel_PTWa!G$234","v":1.8680382498775074E-3},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!G241","v":1.3166385769602112E-2},1.503442401947962E-2,{"$f":"B518/C510*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.6524727251399167E-2},{"$f":"C518/C510*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.32791753962083431},{"$f":"D518/C510*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.37444226687223359}]
["PM2.5: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$BJ494*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK494)/1000*JetFuel_PTWa!G$234","v":5.2312192825745764E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!G250","v":2.1356848576708753E-6},5.4447877683416642E-5,{"$f":"B533/C510*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.3028697369018079E-3},{"$f":"C533/C510*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.3190642913546433E-5},{"$f":"D533/C510*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.3560603798153548E-3}]
["CO: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$25*(JetFuel_WTP!$J441/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K476)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$26*(JetFuel_WTP!$BJ476*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK476))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$25+JetFuel_PTWa!$A$39*Fuel_Specs!$B$26)/1000*JetFuel_PTWa!G$260","v":8.9868942284469246E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!G266","v":1.7569950876177774E-2},1.8468640299022464E-2,{"$f":"B548/C541*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.2348829927425828E-2},{"$f":"C548/C541*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.43693386612026769},{"$f":"D548/C541*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.45928269604769351}]
["BC, Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$25*(JetFuel_WTP!$J446/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K481)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$26*(JetFuel_WTP!$BJ481*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK481))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$25+JetFuel_PTWa!$A$39*Fuel_Specs!$B$26)/1000*JetFuel_PTWa!G$260","v":1.0449523449516492E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!G270","v":4.9790925099137637E-5},{"$f":"SUM(B553:C553)","v":6.0240448548654131E-5},{"$f":"B553/C541*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.5986132301041953E-4},{"$f":"C553/C541*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.2382129895859794E-3},{"$f":"D553/C541*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.4980743125963991E-3}]
[]
["N2O",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J449/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K484)/1000*JetFuel_PTWa!H$208","v":1.896559393372046E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!H210","v":3.1224679487853884E-6},5.0190273421574346E-6,{"$f":"B587/C572*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.9661045621687439E-4},{"$f":"C587/C572*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.2369661086212716E-4},{"$f":"D587/C572*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.2030706707900166E-4}]
[null,"WTP","PTWa","WTW","WTP","PTWa","WTW"]
["CH4",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$BJ483*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK483)/1000*JetFuel_PTWa!H$234","v":2.8966891892899535E-3},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!H235","v":1.5915531325480072E-6},2.8982807424225016E-3,{"$f":"B617/C603*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.30119440723443902},{"$f":"C617/C603*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.6548786252674059E-4},{"$f":"D617/C603*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.30135989509696576}]
["VOC: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$BJ490*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK490)/1000*JetFuel_PTWa!H$234","v":1.0616470722032907E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!H247","v":8.0000043534414605E-5},9.0616514256447513E-5,{"$f":"B622/C603*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.1038884039983215E-3},{"$f":"C622/C603*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.3183124306766606E-3},{"$f":"D622/C603*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.4222008346749805E-3}]
["PM10: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$25*(JetFuel_WTP!$J443/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K478)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$26*(JetFuel_WTP!$BJ478*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK478))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$25+JetFuel_PTWa!$A$39*Fuel_Specs!$B$26)/1000*JetFuel_PTWa!H$260","v":7.4947509202473887E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!H268","v":3.6038332603689195E-5},1.1098584180616307E-4,{"$f":"B643/C634*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":7.7812487332357301E-3},{"$f":"C643/C634*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.7415950563855186E-3},{"$f":"D643/C634*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.1522843789621246E-2}]
["NOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$25*(JetFuel_WTP!$J457/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K492)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$26*(JetFuel_WTP!$BJ492*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK492))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$25+JetFuel_PTWa!$A$39*Fuel_Specs!$B$26)/1000*JetFuel_PTWa!H$260","v":3.5292194672301161E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!H275","v":4.7729908537988728E-4},5.1259128005218843E-4,{"$f":"B655/C634*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.6641290419013352E-3},{"$f":"C655/C634*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.9554454084035499E-2},{"$f":"D655/C634*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.3218583125936837E-2}]
["Water consumption",{"$f":"(JetFuel_WTP!$J439*JetFuel_WTP!$K$468+JetFuel_WTP!$K474)*JetFuel_PTWa!I$208/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*kJ2MJ","v":0.12718472264834652},0,{"$f":"SUM(B670:C670)","v":0.12718472264834652},{"$f":"B670/C665*HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":19.083420027790119},{"$f":"C670/C665*HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D670/C665*HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":19.083420027790119}]
["CO: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J456/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K491)/1000*JetFuel_PTWa!I$208","v":1.2809673427343817E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!I222","v":1.4373557341031029E-4},1.5654524683765412E-4,{"$f":"B685/C665*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.9220262728308266E-3},{"$f":"C685/C665*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.1566790910164967E-2},{"$f":"D685/C665*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.3488817182995794E-2}]
["BC: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J461/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K496)/1000*JetFuel_PTWa!I$208","v":2.5456597325289438E-7},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!I226","v":5.6252308898359193E-7},{"$f":"SUM(B690:C690)","v":8.1708906223648631E-7},{"$f":"B690/C665*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.8196328074717266E-5},{"$f":"C690/C665*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.4403725218513116E-5},{"$f":"D690/C665*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.2260005329323037E-4}]
["PM10: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$BJ478*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK478)/1000*JetFuel_PTWa!I$234","v":8.8826945063325292E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!I242","v":2.2808596167232688E-6},9.1107804680048567E-5,{"$f":"B705/C696*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.3368135218883507E-2},{"$f":"C705/C696*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.4326115515861044E-4},{"$f":"D705/C696*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.3711396374042117E-2}]
["SOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$BJ495*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK495)/1000*JetFuel_PTWa!I$234","v":4.3639441453945998E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!I251","v":0},4.3639441453945998E-6,{"$f":"B720/C696*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.5675787208150239E-4},{"$f":"C720/C696*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D720/C696*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.5675787208150239E-4}]
["BC, Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$25*(JetFuel_WTP!$J446/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K481)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$26*(JetFuel_WTP!$BJ481*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK481))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$25+JetFuel_PTWa!$A$39*Fuel_Specs!$B$26)/1000*JetFuel_PTWa!I$260","v":1.7292924780052107E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!I270","v":8.0663389600904022E-6},{"$f":"SUM(B739:C739)","v":9.7956314380956128E-6},{"$f":"B739/C727*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.5986132301041958E-4},{"$f":"C739/C727*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.2121312852974013E-3},{"$f":"D739/C727*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.4719926083078209E-3}]
[]
["Fossi lfuels",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J435*JetFuel_WTP!$K$468+JetFuel_WTP!$K470)/1000000*JetFuel_PTWa!J$208","v":805.56853879615301},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*IF(JetFuel_PTWa!$B$4=2,0,JetFuel_PTWa!J208)","v":4576.8394427435769},5382.4079815397299,{"$f":"B759/C758*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":176009.78773099731},{"$f":"C759/C758*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1000000},{"$f":"D759/C758*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1176009.7877309974}]
["OC: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J462/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K497)/1000*JetFuel_PTWa!J$208","v":4.2602028466479637E-7},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!J227","v":1.3275316133059722E-7},{"$f":"SUM(B784:C784)","v":5.587734459953936E-7},{"$f":"B784/C758*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.3081763080030477E-5},{"$f":"C784/C758*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.9005422408049037E-5},{"$f":"D784/C758*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.2208718548807954E-4}]
[null,"WTP","PTWa","WTW","WTP","PTWa","WTW"]
["GHGs",{"$f":"B806+SUMPRODUCT(B803:B804,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(B795:B797,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(B801:B802,Fuel_Specs!$B$104:$B$105)","v":-0.15485484420111298},{"$f":"C806+SUMPRODUCT(C803:C804,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(C795:C797,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(C801:C802,Fuel_Specs!$B$104:$B$105)","v":0.35464116467339063},{"$f":"D806+SUMPRODUCT(D803:D804,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(D795:D797,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(D801:D802,Fuel_Specs!$B$104:$B$105)","v":0.19978632047227768},{"$f":"E806+SUMPRODUCT(E803:E804,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(E795:E797,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(E801:E802,Fuel_Specs!$B$104:$B$105)","v":-33.936258539117382},{"$f":"F806+SUMPRODUCT(F803:F804,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(F795:F797,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(F801:F802,Fuel_Specs!$B$104:$B$105)","v":77.719197710983764},{"$f":"G806+SUMPRODUCT(G803:G804,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(G795:G797,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(G801:G802,Fuel_Specs!$B$104:$B$105)","v":43.782939171866389}]
["Coal",{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$25*(JetFuel_WTP!$J436*JetFuel_WTP!$K$468+JetFuel_WTP!$K471)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$26*(JetFuel_WTP!$BJ471*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK471))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$25+JetFuel_PTWa!$A$39*Fuel_Specs!$B$26)/1000000*JetFuel_PTWa!J$260","v":45.641321981823808},{"$f":"HLOOKUP($C$5,$U$11:$Y$12,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$25*0+JetFuel_PTWa!$A$39*Fuel_Specs!$B$26*IF(JetFuel_PTWa!$B$5=1,IF(JetFuel_PTWa!$B$7=7,JetFuel_WTP!C58,IF(JetFuel_PTWa!$B$7=6,1,0)),0))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$25+JetFuel_PTWa!$A$39*Fuel_Specs!$B$26)*JetFuel_PTWa!J$260","v":0},45.641321981823808,{"$f":"B822/C820*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9987.2165899359516},{"$f":"C822/C820*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D822/C820*HLOOKUP($C$8,$U$19:$Y$20,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9987.2165899359516}]
["CO: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$25*(JetFuel_WTP!$J441/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K476)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$26*(JetFuel_WTP!$BJ476*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK476))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$25+JetFuel_PTWa!$A$39*Fuel_Specs!$B$26)/1000*JetFuel_PTWa!J$260","v":1.0213357580154409E-4},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!J266","v":2.7538386966633491E-4},3.7751744546787901E-4,{"$f":"B827/C820*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.2348829927425831E-2},{"$f":"C827/C820*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.0259392855177743E-2},{"$f":"D827/C820*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.2608222782603574E-2}]
["PM10: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$25*(JetFuel_WTP!$J458/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K493)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$26*(JetFuel_WTP!$BJ493*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK493))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$25+JetFuel_PTWa!$A$39*Fuel_Specs!$B$26)/1000*JetFuel_PTWa!J$260","v":4.3660957375251245E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!J276","v":8.163331756189467E-8},4.4477290550870189E-6,{"$f":"B842/C820*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.553873965444052E-4},{"$f":"C842/C820*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.7862971273495215E-5},{"$f":"D842/C820*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.7325036781790021E-4}]
["VOC: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J440/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K475)/1000*JetFuel_PTWa!K$208","v":3.6141778095968325E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K213","v":4.7934931218764581E-5},8.4076709314732912E-5,{"$f":"B857/C851*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.8697393958551504E-3},{"$f":"C857/C851*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.1113526444867397E-3},{"$f":"D857/C851*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.5981092040341892E-2}]
["BC: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$J461/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K496)/1000*JetFuel_PTWa!K$208","v":2.0095132199485612E-7},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K226","v":1.5935652107983653E-7},{"$f":"SUM(B876:C876)","v":3.6030784307469267E-7},{"$f":"B876/C851*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.8196328074717266E-5},{"$f":"C876/C851*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.029009164800042E-5},{"$f":"D876/C851*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.8486419722717703E-5}]
["PM10: Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$BJ478*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK478)/1000*JetFuel_PTWa!K$234","v":7.0118923637555418E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K242","v":1.8275244360141166E-6},7.1946448073569532E-5,{"$f":"B891/C882*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.3368135218883507E-2},{"$f":"C891/C882*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.4841655446298951E-4},{"$f":"D891/C882*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.3716551773346497E-2}]
["SOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(JetFuel_WTP!$BJ495*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK495)/1000*JetFuel_PTWa!K$234","v":3.4448450982000471E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K251","v":0},3.4448450982000471E-6,{"$f":"B906/C882*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.567578720815025E-4},{"$f":"C906/C882*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0},{"$f":"D906/C882*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.567578720815025E-4}]
[null,{"$f":"$C$5&\" or Gallon or \"&$E$5&\" per \"&$E$6","v":"J or Gallon or g per kg km"},null,null,{"$f":"$C$8&\" or Gallon or \"&$E$8&\" per \"&$E$9","v":"J or Gallon or g per MJ"}]
["BC, Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$25*(JetFuel_WTP!$J446/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K481)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$26*(JetFuel_WTP!$BJ481*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK481))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$25+JetFuel_PTWa!$A$39*Fuel_Specs!$B$26)/1000*JetFuel_PTWa!K$260","v":1.3650827136495812E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K270","v":6.654796537505011E-6},{"$f":"SUM(B925:C925)","v":8.0198792511545931E-6},{"$f":"B925/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.5986132301041958E-4},{"$f":"C925/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.2668274349309002E-3},{"$f":"D925/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.5266887579413202E-3}]
["OC, Total",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$25*(JetFuel_WTP!$J447/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K482)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$26*(JetFuel_WTP!$BJ482*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK482))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$25+JetFuel_PTWa!$A$39*Fuel_Specs!$B$26)/1000*JetFuel_PTWa!K$260","v":2.2518652111678897E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K271","v":6.4373574247615522E-6},{"$f":"SUM(B926:C926)","v":8.6892226359294414E-6},{"$f":"B926/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":4.2867195310879928E-4},{"$f":"C926/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.2254350599878009E-3},{"$f":"D926/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.6541070130966001E-3}]
["CH4",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$25*(JetFuel_WTP!$J448/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K483)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$26*(JetFuel_WTP!$BJ483*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK483))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$25+JetFuel_PTWa!$A$39*Fuel_Specs!$B$26)/1000*JetFuel_PTWa!K$260","v":1.2224296161322575E-3},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K261","v":1.8371117152382721E-7},1.2226133273037813E-3,{"$f":"B927/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.23270544279765321},{"$f":"C927/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.4971820832998002E-5},{"$f":"D927/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":0.23274041461848619}]
["N2O",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$25*(JetFuel_WTP!$J449/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K484)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$26*(JetFuel_WTP!$BJ484*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK484))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$25+JetFuel_PTWa!$A$39*Fuel_Specs!$B$26)/1000*JetFuel_PTWa!K$260","v":1.0704274651602522E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K262","v":3.6042293102625187E-7},1.4308503961865041E-6,{"$f":"B928/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.0376984815781483E-4},{"$f":"C928/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.8611212172904027E-5},{"$f":"D928/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.7238106033071892E-4}]
["CO2",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$25*(JetFuel_WTP!$J450/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K485)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$26*(JetFuel_WTP!$BJ485*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK485))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$25+JetFuel_PTWa!$A$39*Fuel_Specs!$B$26)/1000*JetFuel_PTWa!K$260+JetFuel_PTWa!K280)","v":-8.9479135658253731E-2},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K263","v":0.37584794778044039},0.28636881212218668,{"$f":"B929/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-17.033522101981209},{"$f":"C929/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":71.547565568285378},{"$f":"D929/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":54.514043466304173}]
["CO2 (w/ C in VOC & CO)",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*(((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$25*(JetFuel_WTP!$J451/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K486)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$26*(JetFuel_WTP!$BJ486*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK486))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$25+JetFuel_PTWa!$A$39*Fuel_Specs!$B$26)/1000*JetFuel_PTWa!K$260+JetFuel_PTWa!K280)","v":-8.9129949448115989E-2},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K264","v":0.3763351769241457},0.28720522747602972,{"$f":"B930/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":-16.967049946385021},{"$f":"C930/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":71.64031599917611},{"$f":"D930/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":54.673266052791099}]
["GHGs",{"$f":"B930+SUMPRODUCT(B927:B928,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(B919:B921,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(B925:B926,Fuel_Specs!$B$104:$B$105)","v":-4.8953727020299542E-2},{"$f":"C930+SUMPRODUCT(C927:C928,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(C919:C921,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(C925:C926,Fuel_Specs!$B$104:$B$105)","v":0.43158249094281548},{"$f":"D930+SUMPRODUCT(D927:D928,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(D919:D921,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(D925:D926,Fuel_Specs!$B$104:$B$105)","v":0.38262876392251599},{"$f":"E930+SUMPRODUCT(E927:E928,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(E919:E921,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(E925:E926,Fuel_Specs!$B$104:$B$105)","v":-9.3189812914527295},{"$f":"F930+SUMPRODUCT(F927:F928,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(F919:F921,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(F925:F926,Fuel_Specs!$B$104:$B$105)","v":82.157363772259998},{"$f":"G930+SUMPRODUCT(G927:G928,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(G919:G921,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(G925:G926,Fuel_Specs!$B$104:$B$105)","v":72.838382480807269}]
["VOC: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$25*(JetFuel_WTP!$J455/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K490)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$26*(JetFuel_WTP!$BJ490*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK490))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$25+JetFuel_PTWa!$A$39*Fuel_Specs!$B$26)/1000*JetFuel_PTWa!K$260","v":9.0881170189758251E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K273","v":8.0492865589722658E-6},1.7137403577948091E-5,{"$f":"B932/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.730041768612424E-3},{"$f":"C932/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.5322868230543451E-3},{"$f":"D932/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.2623285916667691E-3}]
["CO: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$25*(JetFuel_WTP!$J456/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K491)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$26*(JetFuel_WTP!$BJ491*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK491))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$25+JetFuel_PTWa!$A$39*Fuel_Specs!$B$26)/1000*JetFuel_PTWa!K$260","v":9.4374043570577296E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K274","v":2.6859174582270988E-5},3.6296578939328721E-5,{"$f":"B933/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.7965331752335552E-3},{"$f":"C933/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.1129946721371073E-3},{"$f":"D933/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":6.9095278473706636E-3}]
["NOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$25*(JetFuel_WTP!$J457/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K492)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$26*(JetFuel_WTP!$BJ492*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK492))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$25+JetFuel_PTWa!$A$39*Fuel_Specs!$B$26)/1000*JetFuel_PTWa!K$260","v":1.9248109559883822E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K275","v":9.9712056099358676E-5},1.1896016565924249E-4,{"$f":"B934/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.6641290419013356E-3},{"$f":"C934/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.8981492153537005E-2},{"$f":"D934/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.2645621195438337E-2}]
["PM10: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$25*(JetFuel_WTP!$J458/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K493)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$26*(JetFuel_WTP!$BJ493*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK493))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$25+JetFuel_PTWa!$A$39*Fuel_Specs!$B$26)/1000*JetFuel_PTWa!K$260","v":5.0187646424364248E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K276","v":5.5749498547745348E-8},5.0745141409841705E-6,{"$f":"B935/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.5538739654440498E-4},{"$f":"C935/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0612645156902517E-5},{"$f":"D935/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.6600004170130762E-4}]
["PM2.5: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$25*(JetFuel_WTP!$J459/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K494)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$26*(JetFuel_WTP!$BJ494*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK494))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$25+JetFuel_PTWa!$A$39*Fuel_Specs!$B$26)/1000*JetFuel_PTWa!K$260","v":4.4954944977385079E-6},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K276","v":5.5749498547745348E-8},4.5512439962862536E-6,{"$f":"B936/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.5577609040639465E-4},{"$f":"C936/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":1.0612645156902517E-5},{"$f":"D936/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":8.6638873556329717E-4}]
["SOx: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$25*(JetFuel_WTP!$J460/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K495)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$26*(JetFuel_WTP!$BJ495*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK495))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$25+JetFuel_PTWa!$A$39*Fuel_Specs!$B$26)/1000*JetFuel_PTWa!K$260","v":1.6391029695782498E-5},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K277","v":5.0878378156091267E-8},1.6441908073938588E-5,{"$f":"B937/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.1202465752873851E-3},{"$f":"C937/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":9.6853637717811181E-6},{"$f":"D937/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.1299319390591658E-3}]
["BC: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$25*(JetFuel_WTP!$J461/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K496)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$26*(JetFuel_WTP!$BJ496*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK496))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$25+JetFuel_PTWa!$A$39*Fuel_Specs!$B$26)/1000*JetFuel_PTWa!K$260","v":1.1459556454382613E-7},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K278","v":1.9958320480092834E-8},{"$f":"SUM(B938:C938)","v":1.3455388502391897E-7},{"$f":"B938/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.181476236987123E-5},{"$f":"C938/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":3.7993269661711002E-6},{"$f":"D938/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.5614089336042333E-5}]
["OC: Urban",{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$25*(JetFuel_WTP!$J462/BTU2J*JetFuel_WTP!$K$468+JetFuel_WTP!$K497)+JetFuel_PTWa!$A$39*Fuel_Specs!$B$26*(JetFuel_WTP!$BJ497*JetFuel_WTP!$BK$468+JetFuel_WTP!$BK497))/((1-JetFuel_PTWa!$A$39)*Fuel_Specs!$B$25+JetFuel_PTWa!$A$39*Fuel_Specs!$B$26)/1000*JetFuel_PTWa!K$260","v":2.7524512507865588E-7},{"$f":"HLOOKUP($E$5,$U$13:$Y$14,2,FALSE)/HLOOKUP($E$6,$U$15:$X$16,2,FALSE)*JetFuel_PTWa!K279","v":1.4494869622413792E-8},{"$f":"SUM(B939:C939)","v":2.8973999470106967E-7},{"$f":"B939/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.2396504358247018E-5},{"$f":"C939/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":2.7592877407946545E-6},{"$f":"D939/C913*HLOOKUP($E$8,$U$21:$Y$22,2,FALSE)/HLOOKUP($E$9,$U$23:$Y$24,2,FALSE)","v":5.5155792099041668E-5}]

{"sheet":"Rail_PTW","index":45,"n_rows":144,"n_cols":22,"rows_kept":139,"cut":true,"hidden":false,"merged":[[71,1,71,10],[71,11,71,20],[38,4,38,5],[38,8,38,9],[43,18,43,19],[43,20,43,21]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Fuel Energy Intensity and Emission Factors of Railroad"]
["1) Specification of Locomotive Fuels and Feedstock Sources"]
["1.1) Feedstock Sources"]
["Feedstock for Conventional and Low Sulfur Diesel",1,"1 -- Crude oil; 2-- Hydrotreated Pyrolysis Oil"]
["Feedstock Source for Dimethyl Ether (DME)",1,"1 -- NG; 2 -- Flared gas; 4 -- Biomass via gasificatioin; 5 -- Coal via gasification"]
["Feedstock Source for Fischer Tropsch Diesel",1,"1 -- NG; 2 -- Flared gas; 4 -- Biomass via gasificatioin; 5 -- Coal via gasification; 6 -- Coal/Biomass; 7 -- NG/Biomass"]
["Feedstock Source for Hydrotreated Renewable Diesel",1,"1 -- Soybean; 2 -- Palm; 3-- Canola; 4-- Jatropha; 5-- Camelina; 6-- Algae"]
["Feedstock Source for Hydrotreated Renewable Gasoline",1,"1 -- Soybean; 2 -- Palm; 3-- Canola; 4-- Jatropha; 5-- Camelina; 6-- Algae"]
["Feedstock Source for Biodiesel",1,"1 -- Soybean; 2 -- Palm; 3-- Canola; 4-- Jatropha; 5-- Camelina; 6-- Algae"]
["H2 Production Location",1,"1 -- Central Plants; 2 -- Refueling Stations"]
["Feedstock Source for Hydrogen in Central Plants",1,"1 -- NG; 2 -- Solar Photovoltacs; 3 -- Nuclear (Thermo-Chemical Cracking of Water); 4 -- Electrolysis (Nuclear HTGR); 5 -- Coal; 6 -- Biomass; 7 -- Coke Oven Gas"]
["Feedstock Source for Hydrogen at Refueling Stations",1,"1 -- NG; 2 -- Electrolysis; 3 -- EtOH; 4 -- MeOH"]
[]
["1.2) Share of Low-Sulfur Diesel in the Blend with Conventional Diesel (% by Volume)"]
["For Diesel",0]
["For Biodiesel Blending",0]
[]
["1.3) Share of Bio-diesel in the Blend with Diesel (% by Volume)"]
[0.2]
[]
["1.4) Select the type of Bio Oil-Based Renewable Diesel for Simulation"]
[2,"2 --Renewable Diesel II (UOP-HDO); 3 -- Renewable Diesel III (PNNL-HTL)"]
[]
["1.5) Electricity Generation Mix",6,"   1 -- Oil Power Plants, 2 -- NG Power Plants, 3 -- Coal Power Plants, 4 -- Nuclear Power Plants"]
[null,null,"   5 -- Hydro Power Plants, 6 --  Mix for transportation use (see 10.2.a), 7 -- NGCC Turbine"]
[]
["2) Urban Shares for Railroad Emissions"]
["Freight","Intercity","Commuter","Light Transit","Heavy Transit"]
[0.1,0.5,0.8,1,1]
[]
["3) Energy Intensity by Rail Type: For the intercity and commuter rails, the diesel and electricity consumptions are additive (e.g., the sum of the diesel and electricity consumptions are the total energy consumption per passenger mile.)"]
[null,"Freight","Intercity",null,"Commuter",null,"Light Transit Rail","Heavy Transit Rail"]
[null,"Diesel","Diesel","Electricity","Diesel","Electricity","Electricity","Electricity"]
["Energy Intensity (Btu/ton or passenger mile)",{"$f":"B37","v":273},{"$f":"E37","v":1190.4468106995885},{"$f":"F37","v":834.53691049382724},{"$f":"I37","v":1079.894463822556},{"$f":"J37","v":1671.8461676057598},{"$f":"M37","v":3702.8919655015889},{"$f":"P37","v":2301.0051394583356}]
[]
[]
[null,{"$f":"B38","v":273},null,null,{"$f":"E38","v":1190.4468106995885},{"$f":"F38","v":834.53691049382724},null,null,{"$f":"I38","v":1079.894463822556},{"$f":"J38","v":1671.8461676057598},null,null,{"$f":"M38","v":3702.8919655015889},null,null,{"$f":"P38","v":2301.0051394583356}]
[null,{"$f":"GetTSTableValue(A41:B51,Year)","v":273},null,null,{"$f":"GetTSTableValue(D41:F51,Year,2)","v":1190.4468106995885},{"$f":"GetTSTableValue(D41:F51,Year,3)","v":834.53691049382724},null,null,{"$f":"GetTSTableValue(H41:J45,Year,2)","v":1079.894463822556},{"$f":"GetTSTableValue(H41:J45,Year,3)","v":1671.8461676057598},null,null,{"$f":"GetTSTableValue(L41:M45,Year)","v":3702.8919655015889},null,null,{"$f":"GetTSTableValue(O41:P45,Year)","v":2301.0051394583356}]
[null,"Freight (Btu/ton mile)",null,null,"Intercity (Btu/total passenger mile)",null,null,null,"Commuter (Btu/total passenger mile)",null,null,null,"Light Transit Rail (Btu/passenger mile)",null,null,"Heavy Transit Rail (Btu/passenger mile)"]
[null,"Diesel",null,null,"Diesel","Electricity",null,null,"Diesel","Electricity",null,null,"Electricity",null,null,"Electricity"]
[1995,345,null,1995,1721.1729216811702,642.8480470283281,null,1995,982.60198932557012,1571.417637069384,null,1995,3462.3627906976744,null,1995,3330.1391230230133]
[2000,326,null,2000,2188.4893433799789,872.10040007176178,null,2000,967.51458200382899,1506.5337162305893,null,2000,4292.6674041297938,null,2000,2650.470312048541]
[2005,312,null,2005,1563.0032800594686,1020.9824945177476,null,2005,1040.2104190858229,1619.6638868362716,null,2005,3472.6876470588236,null,2005,2702.7112636981551]
[2010,267,null,2010,1269.9743457943923,899.68947320872269,null,2010,1100.9324995401878,1708.5877322052604,null,2010,3563.6958122411411,null,2010,2381.996708721887,null,null,"Intercity (Btu/passenger mile on each fuel)",null,"Interncity (Energy share)"]
[2012,273,null,2012,1190.4468106995885,834.53691049382724,null,2012,1079.894463822556,1671.8461676057598,null,2011,3702.8919655015889,null,2011,2301.0051394583356,null,null,"Diesel","Electricity","Diesel ","Electricity"]
[2015,270,null,2015,{"$f":"S46*U46","v":1269.7523701899308},{"$f":"T46*V46","v":278.2537609718492},null,null,null,null,null,null,null,null,null,null,null,2015,1788,960,0.7101523323209904,0.2898476676790096]
[2020,260,null,2020,{"$f":"S47*U47","v":1257.679780540474},275.64513196273811,null,null,null,null,null,null,null,null,null,null,null,2020,1771,951,0.7101523323209904,0.2898476676790096]
[2025,251,null,2025,1244.1868862263752,272.74665528594801,null,null,null,null,null,null,null,null,null,null,null,2025,1752,941,0.7101523323209904,0.2898476676790096]
[2030,242,null,2030,1232.1142965769184,269.84817860915791,null,null,null,null,null,null,null,null,null,null,null,2030,1735,931,0.7101523323209904,0.2898476676790096]
[2035,233,null,2035,1220.0417069274615,266.94970193236782,null,null,null,null,null,null,null,null,null,null,null,2035,1718,921,0.7101523323209904,0.2898476676790096]
[2040,225,null,2040,1207.9691172780047,264.34107292325677,null,null,null,null,null,null,null,null,null,null,null,2040,1701,912,0.7101523323209904,0.2898476676790096]
[]
["4) Emission, Energy Consumption, and Energy Intensity Ratios"]
["4.1) Emission Ratios by Fuel Type Relative to Baseline Fuel in Locomotive Operation"]
[null,"LNG","LPG","DME","FTD","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen","Electricity"]
["VOC",1,1,1,1,1,1,1,0,0]
["CO",0.5,0.5,1,1,1,1,1,0,0]
["NOx",1,1,0.5,1,1,1,1,0.75,0]
["PM10",0.1,0.1,0,1,1,1,1,0,0]
["PM2.5",{"$f":"B59","v":0.1},0.1,0,1,1,1,1,0,0]
["BC",0.1,0.1,0,1,1,1,1,0,0]
["OC",{"$f":"B60","v":0.1},0.1,0,1,1,1,1,0,0]
["CH4",20,1,1,1,1,1,1,0,0]
["N2O",1,1,1,1,1,1,1,0,0]
[]
["4.2) Energy Consumption Ratio by Fuel Type Relative to Baseline Diesel Fuel in Locomotive Operation"]
[null,"LNG","LPG","DME","FTD","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen","Electricity"]
["Energy Consumption Ratio",{"$f":"36%/33.3%","v":1.0810810810810811},{"$f":"36%/33.3%","v":1.0810810810810811},1,1,1,1,1.2,{"$f":"1.2/2.1","v":0.5714285714285714},{"$f":"1.2/4","v":0.3}]
[]
["5) Summary of WTP and PTH Energy Consumption, Water Consumption, and Emissions: Btu or Gallons or Grams per mmBtu of Fuel"]
["5.1) Energy Use, Water Consumption, and Total Emissions"]
[null,"WTP Energy and Emissions",null,null,null,null,null,null,null,null,null,"Energy and Emissions by Fuel Combustion"]
[null,"Diesel","LNG","LPG","DME","FTD",{"$f":"\"Biodiesel (B\"&TEXT(A19*100,\"#\")&\")\"","v":"Biodiesel (B20)"},{"$f":"\"Renewable Diesel \"&IF(A22=2,\"II\",\"III\")","v":"Renewable Diesel II"},"Renewable Gasoline","Liquid Hydrogen","Electricity","Diesel","Natural Gas","LPG","DME","FTD",{"$f":"\"Biodiesel (B\"&TEXT(A19*100,\"#\")&\")\"","v":"Biodiesel (B20)"},{"$f":"\"Renewable Diesel \"&IF(A22=2,\"II\",\"III\")","v":"Renewable Diesel II"},"Renewable Gasoline","Liquid Hydrogen","Electricity"]
["Total Energy Use",{"$f":"IF($B$4=2,IF(Pyro_Feedstock=1,Pyrolysis!J172*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$171+SUM(Pyrolysis!G136:L136)/Pyrolysis!$C$93*1000000+Pyrolysis!IT136+Pyrolysis!U136+Pyrolysis!V136,Pyrolysis!V172*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$171+SUM(Pyrolysis!AB136:AG136)/Pyrolysis!$C$93*1000000+Pyrolysis!AO136+Pyrolysis!AP136+Pyrolysis!AQ136),(Petroleum!$B263*Petroleum!J$262+Petroleum!J263)*(1-$B$15)+(Petroleum!$B263*Petroleum!K$262+Petroleum!K263)*$B$15)","v":294178.63008145138},{"$f":"NG!K85*NG!L$84+NG!L85","v":266487.45481189957},{"$f":"NG!$W85*NG!$X$84+NG!$X85","v":173136.48799602612},{"$f":"IF($B$5=1,'MeOH&FTD'!$V138*'MeOH&FTD'!$W$137+'MeOH&FTD'!$W138,IF($B$5=2,'MeOH&FTD'!$X138*'MeOH&FTD'!$Y$137+'MeOH&FTD'!$Y138,IF($B$5=3,'MeOH&FTD'!$AB138*'MeOH&FTD'!$AC$137+'MeOH&FTD'!$AC138,'MeOH&FTD'!$AD138*'MeOH&FTD'!$AE$137+'MeOH&FTD'!$AE138)))","v":649744.9580329397},{"$f":"IF($B$6=2,'MeOH&FTD'!AN138*'MeOH&FTD'!AO$137+'MeOH&FTD'!AO138,IF($B$6=3,'MeOH&FTD'!AP138*'MeOH&FTD'!AQ$137+'MeOH&FTD'!AQ138,IF($B$6=4,'MeOH&FTD'!AR138*'MeOH&FTD'!AS$137+'MeOH&FTD'!AS138,IF($B$6=5,'MeOH&FTD'!AT138*'MeOH&FTD'!AU$137+'MeOH&FTD'!AU138,IF($B$6=6,'MeOH&FTD'!AV138*'MeOH&FTD'!AW$137+'MeOH&FTD'!AW138,IF($B$6=7,'MeOH&FTD'!AX138*'MeOH&FTD'!AY$137+'MeOH&FTD'!AY138,'MeOH&FTD'!AL138*'MeOH&FTD'!AM$137+'MeOH&FTD'!AM138))))))","v":728970.60376197239},{"$f":"($A$19*Fuel_Specs!$B$39)/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$39)*IF($B$9=2,BioOil!K335*BioOil!L$333+BioOil!L335,IF($B$9=3,BioOil!M335*BioOil!N$333+BioOil!N335,IF($B$9=4,BioOil!O335*BioOil!P$333+BioOil!P335,IF($B$9=5,BioOil!Q335*BioOil!R$333+BioOil!R335,IF($B$9=6,Algae!D304*Algae!E$302+Algae!E304,BioOil!I335*BioOil!J$333+BioOil!J335)))))+(1-$A$19)*(1-$B$16)*Fuel_Specs!$B$20/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$39)*(Petroleum!B263*Petroleum!J$262+Petroleum!J263)+(1-$A$19)*$B$16*Fuel_Specs!$B$23/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$39)*(Petroleum!B263*Petroleum!K$262+Petroleum!K263)","v":363389.3294533653},{"$f":"IF($B$7=2,BioOil!AO335*BioOil!AP$333+BioOil!AP335,IF($B$7=3,BioOil!AQ335*BioOil!AR$333+BioOil!AR335,IF($B$7=4,BioOil!AS335*BioOil!AT$333+BioOil!AT335,IF($B$7=5,BioOil!AU335*BioOil!AV$333+BioOil!AV335,IF($B$7=6,IF($A$22=2,Algae!H304*Algae!I$302+Algae!I304,Algae!J304*Algae!K$302+Algae!K304),BioOil!AM335*BioOil!AN$333+BioOil!AN335)))))","v":486560.58345577109},{"$f":"IF(Rail_PTW!$B$8=2,BioOil!BE335*BioOil!BF$333+BioOil!BF335,IF(Rail_PTW!$B$8=3,BioOil!BG335*BioOil!BH$333+BioOil!BH335,IF(Rail_PTW!$B$8=4,BioOil!BI335*BioOil!BJ$333+BioOil!BJ335,IF(Rail_PTW!$B$8=5,BioOil!BK335*BioOil!BL$333+BioOil!BL335,IF(Rail_PTW!$B$8=6,Algae!V304*Algae!W$302+Algae!W304,BioOil!BC335*BioOil!BD$333+BioOil!BD335)))))","v":469435.77967322577},{"$f":"IF($B$10=1,IF($B$11=1,Hydrogen!AH163*Hydrogen!AI$162+Hydrogen!AI163,IF($B$11=2,Hydrogen!AJ163*Hydrogen!AK$162+Hydrogen!AK163,IF($B$11=3,Hydrogen!AL163*Hydrogen!AM$162+Hydrogen!AM163,IF($B$11=4,Hydrogen!AN163*Hydrogen!AO$162+Hydrogen!AO163,IF($B$11=5,Hydrogen!AP163*Hydrogen!AQ$162+Hydrogen!AQ163,IF($B$11=6,Hydrogen!AR163*Hydrogen!AS$162+Hydrogen!AS163,Hydrogen!AX163*Hydrogen!AY$162+Hydrogen!AY163)))))),IF($B$12=1,Hydrogen!AZ163*Hydrogen!BA$162+Hydrogen!BA163,IF($B$12=2,Hydrogen!BB163*Hydrogen!BC$162+Hydrogen!BC163,IF($B$12=3,Hydrogen!BD163*Hydrogen!BE$162+Hydrogen!BE163,Hydrogen!BH163*Hydrogen!BI$162+Hydrogen!BI163))))","v":1591375.0224107136},{"$f":"IF($B$24=1,Electric!R186+Electric!S186,IF($B$24=2,Electric!V186+Electric!W186,IF($B$24=3,Electric!Z186+Electric!AA186,IF($B$24=4,Electric!AL186+Electric!AM186,IF($B$24=5,Electric!ED186+Electric!EE186,IF($B$24=6,Electric!F186+Electric!G186,Electric!BR186+Electric!BS186))))))-U74","v":1404012.5533573916},{"$f":"1000000","v":1000000},{"$f":"1000000","v":1000000},{"$f":"1000000","v":1000000},1000000,1000000,1000000,1000000,1000000,1000000,1000000]
["Coal",{"$f":"IF($B$4=2,IF(Pyro_Feedstock=1,Pyrolysis!J174*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$171+SUM(Pyrolysis!G138:L138)/Pyrolysis!$C$93*1000000+Pyrolysis!IT138+Pyrolysis!U138+Pyrolysis!V138,Pyrolysis!V174*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$171+SUM(Pyrolysis!AB138:AG138)/Pyrolysis!$C$93*1000000+Pyrolysis!AO138+Pyrolysis!AP138+Pyrolysis!AQ138),(Petroleum!$B265*Petroleum!J$262+Petroleum!J265)*(1-$B$15)+(Petroleum!$B265*Petroleum!K$262+Petroleum!K265)*$B$15)","v":21048.782048557703},{"$f":"NG!K87*NG!L$84+NG!L87","v":5537.8494413823601},{"$f":"NG!$W87*NG!$X$84+NG!$X87","v":10992.762501652043},{"$f":"IF($B$5=1,'MeOH&FTD'!$V140*'MeOH&FTD'!$W$137+'MeOH&FTD'!$W140,IF($B$5=2,'MeOH&FTD'!$X140*'MeOH&FTD'!$Y$137+'MeOH&FTD'!$Y140,IF($B$5=3,'MeOH&FTD'!$AB140*'MeOH&FTD'!$AC$137+'MeOH&FTD'!$AC140,'MeOH&FTD'!$AD140*'MeOH&FTD'!$AE$137+'MeOH&FTD'!$AE140)))","v":56093.881343302368},{"$f":"IF($B$6=2,'MeOH&FTD'!AN140*'MeOH&FTD'!AO$137+'MeOH&FTD'!AO140,IF($B$6=3,'MeOH&FTD'!AP140*'MeOH&FTD'!AQ$137+'MeOH&FTD'!AQ140,IF($B$6=4,'MeOH&FTD'!AR140*'MeOH&FTD'!AS$137+'MeOH&FTD'!AS140,IF($B$6=5,'MeOH&FTD'!AT140*'MeOH&FTD'!AU$137+'MeOH&FTD'!AU140,IF($B$6=6,'MeOH&FTD'!AV140*'MeOH&FTD'!AW$137+'MeOH&FTD'!AW140,IF($B$6=7,'MeOH&FTD'!AX140*'MeOH&FTD'!AY$137+'MeOH&FTD'!AY140,'MeOH&FTD'!AL140*'MeOH&FTD'!AM$137+'MeOH&FTD'!AM140))))))","v":-12805.267860113478},{"$f":"($A$19*Fuel_Specs!$B$39)/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$39)*IF($B$9=2,BioOil!K337*BioOil!L$333+BioOil!L337,IF($B$9=3,BioOil!M337*BioOil!N$333+BioOil!N337,IF($B$9=4,BioOil!O337*BioOil!P$333+BioOil!P337,IF($B$9=5,BioOil!Q337*BioOil!R$333+BioOil!R337,IF($B$9=6,Algae!D306*Algae!E$302+Algae!E306,BioOil!I337*BioOil!J$333+BioOil!J337)))))+(1-$A$19)*(1-$B$16)*Fuel_Specs!$B$20/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$39)*(Petroleum!B265*Petroleum!J$262+Petroleum!J265)+(1-$A$19)*$B$16*Fuel_Specs!$B$23/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$39)*(Petroleum!B265*Petroleum!K$262+Petroleum!K265)","v":25221.440739293641},{"$f":"IF($B$7=2,BioOil!AO337*BioOil!AP$333+BioOil!AP337,IF($B$7=3,BioOil!AQ337*BioOil!AR$333+BioOil!AR337,IF($B$7=4,BioOil!AS337*BioOil!AT$333+BioOil!AT337,IF($B$7=5,BioOil!AU337*BioOil!AV$333+BioOil!AV337,IF($B$7=6,IF($A$22=2,Algae!H306*Algae!I$302+Algae!I306,Algae!J306*Algae!K$302+Algae!K306),BioOil!AM337*BioOil!AN$333+BioOil!AN337)))))","v":32661.745106861938},{"$f":"IF(Rail_PTW!$B$8=2,BioOil!BE337*BioOil!BF$333+BioOil!BF337,IF(Rail_PTW!$B$8=3,BioOil!BG337*BioOil!BH$333+BioOil!BH337,IF(Rail_PTW!$B$8=4,BioOil!BI337*BioOil!BJ$333+BioOil!BJ337,IF(Rail_PTW!$B$8=5,BioOil!BK337*BioOil!BL$333+BioOil!BL337,IF(Rail_PTW!$B$8=6,Algae!V306*Algae!W$302+Algae!W306,BioOil!BC337*BioOil!BD$333+BioOil!BD337)))))","v":35925.99766127293},{"$f":"IF($B$10=1,IF($B$11=1,Hydrogen!AH165*Hydrogen!AI$162+Hydrogen!AI165,IF($B$11=2,Hydrogen!AJ165*Hydrogen!AK$162+Hydrogen!AK165,IF($B$11=3,Hydrogen!AL165*Hydrogen!AM$162+Hydrogen!AM165,IF($B$11=4,Hydrogen!AN165*Hydrogen!AO$162+Hydrogen!AO165,IF($B$11=5,Hydrogen!AP165*Hydrogen!AQ$162+Hydrogen!AQ165,IF($B$11=6,Hydrogen!AR165*Hydrogen!AS$162+Hydrogen!AS165,Hydrogen!AX165*Hydrogen!AY$162+Hydrogen!AY165)))))),IF($B$12=1,Hydrogen!AZ165*Hydrogen!BA$162+Hydrogen!BA165,IF($B$12=2,Hydrogen!BB165*Hydrogen!BC$162+Hydrogen!BC165,IF($B$12=3,Hydrogen!BD165*Hydrogen!BE$162+Hydrogen!BE165,Hydrogen!BH165*Hydrogen!BI$162+Hydrogen!BI165))))","v":537339.97144778201},{"$f":"IF($B$24=1,Electric!R188+Electric!S188,IF($B$24=2,Electric!V188+Electric!W188,IF($B$24=3,Electric!Z188+Electric!AA188,IF($B$24=4,Electric!AL188+Electric!AM188,IF($B$24=5,Electric!ED188+Electric!EE188,IF($B$24=6,Electric!F188+Electric!G188,Electric!BR188+Electric!BS188))))))-U76","v":813979.4882426667},0,0,0,{"$f":"IF(B5=6,1000000,0)","v":0},{"$f":"IF(B6=5,1,IF(B6=6,'MeOH&FTD'!B36,0))*1000000","v":0},0,0,0,{"$f":"IF(B10=1,IF(OR(B11=5,B11=7),1,0),IF(B12=2,IF(NG_LH2_Electrolysis_PowerPlant=3,1,IF(NG_LH2_Electrolysis_PowerPlant=6,Electric!C69,0)),IF(B12=3,0,IF(B12=4,IF(NG_MeOH_FeedstockShare=6,1,0),0))))*1000000","v":0},{"$f":"IF(B24=3,1,IF(B24=6,Electric!C69,0))*1000000","v":386093.5}]
["Natural Gas",{"$f":"IF($B$4=2,IF(Pyro_Feedstock=1,Pyrolysis!J175*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$171+SUM(Pyrolysis!G139:L139)/Pyrolysis!$C$93*1000000+Pyrolysis!IT139+Pyrolysis!U139+Pyrolysis!V139,Pyrolysis!V175*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$171+SUM(Pyrolysis!AB139:AG139)/Pyrolysis!$C$93*1000000+Pyrolysis!AO139+Pyrolysis!AP139+Pyrolysis!AQ139),(Petroleum!$B266*Petroleum!J$262+Petroleum!J266)*(1-$B$15)+(Petroleum!$B266*Petroleum!K$262+Petroleum!K266)*$B$15)","v":189790.99530412009},{"$f":"NG!K88*NG!L$84+NG!L88","v":251118.50777457102},{"$f":"NG!$W88*NG!$X$84+NG!$X88","v":120913.34586727063},{"$f":"IF($B$5=1,'MeOH&FTD'!$V141*'MeOH&FTD'!$W$137+'MeOH&FTD'!$W141,IF($B$5=2,'MeOH&FTD'!$X141*'MeOH&FTD'!$Y$137+'MeOH&FTD'!$Y141,IF($B$5=3,'MeOH&FTD'!$AB141*'MeOH&FTD'!$AC$137+'MeOH&FTD'!$AC141,'MeOH&FTD'!$AD141*'MeOH&FTD'!$AE$137+'MeOH&FTD'!$AE141)))","v":556225.02418059751},{"$f":"IF($B$6=2,'MeOH&FTD'!AN141*'MeOH&FTD'!AO$137+'MeOH&FTD'!AO141,IF($B$6=3,'MeOH&FTD'!AP141*'MeOH&FTD'!AQ$137+'MeOH&FTD'!AQ141,IF($B$6=4,'MeOH&FTD'!AR141*'MeOH&FTD'!AS$137+'MeOH&FTD'!AS141,IF($B$6=5,'MeOH&FTD'!AT141*'MeOH&FTD'!AU$137+'MeOH&FTD'!AU141,IF($B$6=6,'MeOH&FTD'!AV141*'MeOH&FTD'!AW$137+'MeOH&FTD'!AW141,IF($B$6=7,'MeOH&FTD'!AX141*'MeOH&FTD'!AY$137+'MeOH&FTD'!AY141,'MeOH&FTD'!AL141*'MeOH&FTD'!AM$137+'MeOH&FTD'!AM141))))))","v":737030.85351504199},{"$f":"($A$19*Fuel_Specs!$B$39)/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$39)*IF($B$9=2,BioOil!K338*BioOil!L$333+BioOil!L338,IF($B$9=3,BioOil!M338*BioOil!N$333+BioOil!N338,IF($B$9=4,BioOil!O338*BioOil!P$333+BioOil!P338,IF($B$9=5,BioOil!Q338*BioOil!R$333+BioOil!R338,IF($B$9=6,Algae!D307*Algae!E$302+Algae!E307,BioOil!I338*BioOil!J$333+BioOil!J338)))))+(1-$A$19)*(1-$B$16)*Fuel_Specs!$B$20/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$39)*(Petroleum!B266*Petroleum!J$262+Petroleum!J266)+(1-$A$19)*$B$16*Fuel_Specs!$B$23/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$39)*(Petroleum!B266*Petroleum!K$262+Petroleum!K266)","v":196798.66578824562},{"$f":"IF($B$7=2,BioOil!AO338*BioOil!AP$333+BioOil!AP338,IF($B$7=3,BioOil!AQ338*BioOil!AR$333+BioOil!AR338,IF($B$7=4,BioOil!AS338*BioOil!AT$333+BioOil!AT338,IF($B$7=5,BioOil!AU338*BioOil!AV$333+BioOil!AV338,IF($B$7=6,IF($A$22=2,Algae!H307*Algae!I$302+Algae!I307,Algae!J307*Algae!K$302+Algae!K307),BioOil!AM338*BioOil!AN$333+BioOil!AN338)))))","v":185438.11785887077},{"$f":"IF(Rail_PTW!$B$8=2,BioOil!BE338*BioOil!BF$333+BioOil!BF338,IF(Rail_PTW!$B$8=3,BioOil!BG338*BioOil!BH$333+BioOil!BH338,IF(Rail_PTW!$B$8=4,BioOil!BI338*BioOil!BJ$333+BioOil!BJ338,IF(Rail_PTW!$B$8=5,BioOil!BK338*BioOil!BL$333+BioOil!BL338,IF(Rail_PTW!$B$8=6,Algae!V307*Algae!W$302+Algae!W307,BioOil!BC338*BioOil!BD$333+BioOil!BD338)))))","v":62238.819043634699},{"$f":"IF($B$10=1,IF($B$11=1,Hydrogen!AH166*Hydrogen!AI$162+Hydrogen!AI166,IF($B$11=2,Hydrogen!AJ166*Hydrogen!AK$162+Hydrogen!AK166,IF($B$11=3,Hydrogen!AL166*Hydrogen!AM$162+Hydrogen!AM166,IF($B$11=4,Hydrogen!AN166*Hydrogen!AO$162+Hydrogen!AO166,IF($B$11=5,Hydrogen!AP166*Hydrogen!AQ$162+Hydrogen!AQ166,IF($B$11=6,Hydrogen!AR166*Hydrogen!AS$162+Hydrogen!AS166,Hydrogen!AX166*Hydrogen!AY$162+Hydrogen!AY166)))))),IF($B$12=1,Hydrogen!AZ166*Hydrogen!BA$162+Hydrogen!BA166,IF($B$12=2,Hydrogen!BB166*Hydrogen!BC$162+Hydrogen!BC166,IF($B$12=3,Hydrogen!BD166*Hydrogen!BE$162+Hydrogen!BE166,Hydrogen!BH166*Hydrogen!BI$162+Hydrogen!BI166))))","v":809968.13717927551},{"$f":"IF($B$24=1,Electric!R189+Electric!S189,IF($B$24=2,Electric!V189+Electric!W189,IF($B$24=3,Electric!Z189+Electric!AA189,IF($B$24=4,Electric!AL189+Electric!AM189,IF($B$24=5,Electric!ED189+Electric!EE189,IF($B$24=6,Electric!F189+Electric!G189,Electric!BR189+Electric!BS189))))))-U77","v":422450.10147670622},{"$f":"L75-L76-L78","v":0},{"$f":"M75-M76-M78","v":1000000},650000,1000000,1000000,0,0,0,1000000,264394.10000000009]
["Petroleum",{"$f":"IF($B$4=2,IF(Pyro_Feedstock=1,Pyrolysis!J176*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$171+SUM(Pyrolysis!G140:L140)/Pyrolysis!$C$93*1000000+Pyrolysis!IT140+Pyrolysis!U140+Pyrolysis!V140,Pyrolysis!V176*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$171+SUM(Pyrolysis!AB140:AG140)/Pyrolysis!$C$93*1000000+Pyrolysis!AO140+Pyrolysis!AP140+Pyrolysis!AQ140),(Petroleum!$B267*Petroleum!J$262+Petroleum!J267)*(1-$B$15)+(Petroleum!$B267*Petroleum!K$262+Petroleum!K267)*$B$15)","v":75717.859593038665},{"$f":"NG!K89*NG!L$84+NG!L89","v":7860.5494839744761},{"$f":"NG!$W89*NG!$X$84+NG!$X89","v":37272.457109471441},{"$f":"IF($B$5=1,'MeOH&FTD'!$V142*'MeOH&FTD'!$W$137+'MeOH&FTD'!$W142,IF($B$5=2,'MeOH&FTD'!$X142*'MeOH&FTD'!$Y$137+'MeOH&FTD'!$Y142,IF($B$5=3,'MeOH&FTD'!$AB142*'MeOH&FTD'!$AC$137+'MeOH&FTD'!$AC142,'MeOH&FTD'!$AD142*'MeOH&FTD'!$AE$137+'MeOH&FTD'!$AE142)))","v":17473.803527193537},{"$f":"IF($B$6=2,'MeOH&FTD'!AN142*'MeOH&FTD'!AO$137+'MeOH&FTD'!AO142,IF($B$6=3,'MeOH&FTD'!AP142*'MeOH&FTD'!AQ$137+'MeOH&FTD'!AQ142,IF($B$6=4,'MeOH&FTD'!AR142*'MeOH&FTD'!AS$137+'MeOH&FTD'!AS142,IF($B$6=5,'MeOH&FTD'!AT142*'MeOH&FTD'!AU$137+'MeOH&FTD'!AU142,IF($B$6=6,'MeOH&FTD'!AV142*'MeOH&FTD'!AW$137+'MeOH&FTD'!AW142,IF($B$6=7,'MeOH&FTD'!AX142*'MeOH&FTD'!AY$137+'MeOH&FTD'!AY142,'MeOH&FTD'!AL142*'MeOH&FTD'!AM$137+'MeOH&FTD'!AM142))))))","v":9298.1075834577841},{"$f":"($A$19*Fuel_Specs!$B$39)/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$39)*IF($B$9=2,BioOil!K339*BioOil!L$333+BioOil!L339,IF($B$9=3,BioOil!M339*BioOil!N$333+BioOil!N339,IF($B$9=4,BioOil!O339*BioOil!P$333+BioOil!P339,IF($B$9=5,BioOil!Q339*BioOil!R$333+BioOil!R339,IF($B$9=6,Algae!D308*Algae!E$302+Algae!E308,BioOil!I339*BioOil!J$333+BioOil!J339)))))+(1-$A$19)*(1-$B$16)*Fuel_Specs!$B$20/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$39)*(Petroleum!B267*Petroleum!J$262+Petroleum!J267)+(1-$A$19)*$B$16*Fuel_Specs!$B$23/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$39)*(Petroleum!B267*Petroleum!K$262+Petroleum!K267)","v":75685.67248183499},{"$f":"IF($B$7=2,BioOil!AO339*BioOil!AP$333+BioOil!AP339,IF($B$7=3,BioOil!AQ339*BioOil!AR$333+BioOil!AR339,IF($B$7=4,BioOil!AS339*BioOil!AT$333+BioOil!AT339,IF($B$7=5,BioOil!AU339*BioOil!AV$333+BioOil!AV339,IF($B$7=6,IF($A$22=2,Algae!H308*Algae!I$302+Algae!I308,Algae!J308*Algae!K$302+Algae!K308),BioOil!AM339*BioOil!AN$333+BioOil!AN339)))))","v":56798.952046820079},{"$f":"IF(Rail_PTW!$B$8=2,BioOil!BE339*BioOil!BF$333+BioOil!BF339,IF(Rail_PTW!$B$8=3,BioOil!BG339*BioOil!BH$333+BioOil!BH339,IF(Rail_PTW!$B$8=4,BioOil!BI339*BioOil!BJ$333+BioOil!BJ339,IF(Rail_PTW!$B$8=5,BioOil!BK339*BioOil!BL$333+BioOil!BL339,IF(Rail_PTW!$B$8=6,Algae!V308*Algae!W$302+Algae!W308,BioOil!BC339*BioOil!BD$333+BioOil!BD339)))))","v":58877.271557937493},{"$f":"IF($B$10=1,IF($B$11=1,Hydrogen!AH167*Hydrogen!AI$162+Hydrogen!AI167,IF($B$11=2,Hydrogen!AJ167*Hydrogen!AK$162+Hydrogen!AK167,IF($B$11=3,Hydrogen!AL167*Hydrogen!AM$162+Hydrogen!AM167,IF($B$11=4,Hydrogen!AN167*Hydrogen!AO$162+Hydrogen!AO167,IF($B$11=5,Hydrogen!AP167*Hydrogen!AQ$162+Hydrogen!AQ167,IF($B$11=6,Hydrogen!AR167*Hydrogen!AS$162+Hydrogen!AS167,Hydrogen!AX167*Hydrogen!AY$162+Hydrogen!AY167)))))),IF($B$12=1,Hydrogen!AZ167*Hydrogen!BA$162+Hydrogen!BA167,IF($B$12=2,Hydrogen!BB167*Hydrogen!BC$162+Hydrogen!BC167,IF($B$12=3,Hydrogen!BD167*Hydrogen!BE$162+Hydrogen!BE167,Hydrogen!BH167*Hydrogen!BI$162+Hydrogen!BI167))))","v":52952.733499258014},{"$f":"IF($B$24=1,Electric!R190+Electric!S190,IF($B$24=2,Electric!V190+Electric!W190,IF($B$24=3,Electric!Z190+Electric!AA190,IF($B$24=4,Electric!AL190+Electric!AM190,IF($B$24=5,Electric!ED190+Electric!EE190,IF($B$24=6,Electric!F190+Electric!G190,Electric!BR190+Electric!BS190))))))-U78","v":71882.912078707421},{"$f":"L75","v":1000000},0,{"$f":"Inputs!G138*1000000","v":350000},0,0,{"$f":"Q75","v":811241.80942606775},0,0,{"$f":"IF(B10=1,0,IF(B12=2,IF(NG_LH2_Electrolysis_PowerPlant=1,1,IF(NG_LH2_Electrolysis_PowerPlant=6,Electric!C60,0)),0))*1000000","v":0},{"$f":"IF(B24=1,1,IF(B24=6,Electric!C60,0))*1000000","v":18389.412}]
["Water",{"$f":"IF($B$4=2,IF(Pyro_Feedstock=1,Pyrolysis!J177*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$171+SUM(Pyrolysis!G141:L141)/Pyrolysis!$C$93*1000000+Pyrolysis!IT141+Pyrolysis!U141+Pyrolysis!V141,Pyrolysis!V177*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$171+SUM(Pyrolysis!AB141:AG141)/Pyrolysis!$C$93*1000000+Pyrolysis!AO141+Pyrolysis!AP141+Pyrolysis!AQ141),(Petroleum!$B268*Petroleum!J$262+Petroleum!J268)*(1-$B$15)+(Petroleum!$B268*Petroleum!K$262+Petroleum!K268)*$B$15)","v":24.56592746195772},{"$f":"NG!K90*NG!L$84+NG!L90","v":5.3647342988121967},{"$f":"NG!$W90*NG!$X$84+NG!$X90","v":12.402106792843798},{"$f":"IF($B$5=1,'MeOH&FTD'!$V143*'MeOH&FTD'!$W$137+'MeOH&FTD'!$W143,IF($B$5=2,'MeOH&FTD'!$X143*'MeOH&FTD'!$Y$137+'MeOH&FTD'!$Y143,IF($B$5=3,'MeOH&FTD'!$AB143*'MeOH&FTD'!$AC$137+'MeOH&FTD'!$AC143,'MeOH&FTD'!$AD143*'MeOH&FTD'!$AE$137+'MeOH&FTD'!$AE143)))","v":13.715175265334922},{"$f":"IF($B$6=2,'MeOH&FTD'!AN143*'MeOH&FTD'!AO$137+'MeOH&FTD'!AO143,IF($B$6=3,'MeOH&FTD'!AP143*'MeOH&FTD'!AQ$137+'MeOH&FTD'!AQ143,IF($B$6=4,'MeOH&FTD'!AR143*'MeOH&FTD'!AS$137+'MeOH&FTD'!AS143,IF($B$6=5,'MeOH&FTD'!AT143*'MeOH&FTD'!AU$137+'MeOH&FTD'!AU143,IF($B$6=6,'MeOH&FTD'!AV143*'MeOH&FTD'!AW$137+'MeOH&FTD'!AW143,IF($B$6=7,'MeOH&FTD'!AX143*'MeOH&FTD'!AY$137+'MeOH&FTD'!AY143,'MeOH&FTD'!AL143*'MeOH&FTD'!AM$137+'MeOH&FTD'!AM143))))))","v":30.702733191322388},{"$f":"($A$19*Fuel_Specs!$B$39)/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$39)*IF($B$9=2,BioOil!K340*BioOil!L$333+BioOil!L340,IF($B$9=3,BioOil!M340*BioOil!N$333+BioOil!N340,IF($B$9=4,BioOil!O340*BioOil!P$333+BioOil!P340,IF($B$9=5,BioOil!Q340*BioOil!R$333+BioOil!R340,IF($B$9=6,Algae!D309*Algae!E$302+Algae!E309,BioOil!I340*BioOil!J$333+BioOil!J340)))))+(1-$A$19)*(1-$B$16)*Fuel_Specs!$B$20/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$39)*(Petroleum!B268*Petroleum!J$262+Petroleum!J268)+(1-$A$19)*$B$16*Fuel_Specs!$B$23/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$39)*(Petroleum!B268*Petroleum!K$262+Petroleum!K268)","v":152.38796719370887},{"$f":"IF($B$7=2,BioOil!AO340*BioOil!AP$333+BioOil!AP340,IF($B$7=3,BioOil!AQ340*BioOil!AR$333+BioOil!AR340,IF($B$7=4,BioOil!AS340*BioOil!AT$333+BioOil!AT340,IF($B$7=5,BioOil!AU340*BioOil!AV$333+BioOil!AV340,IF($B$7=6,IF($A$22=2,Algae!H309*Algae!I$302+Algae!I309,Algae!J309*Algae!K$302+Algae!K309),BioOil!AM340*BioOil!AN$333+BioOil!AN340)))))","v":603.78097492793825},{"$f":"IF(Rail_PTW!$B$8=2,BioOil!BE340*BioOil!BF$333+BioOil!BF340,IF(Rail_PTW!$B$8=3,BioOil!BG340*BioOil!BH$333+BioOil!BH340,IF(Rail_PTW!$B$8=4,BioOil!BI340*BioOil!BJ$333+BioOil!BJ340,IF(Rail_PTW!$B$8=5,BioOil!BK340*BioOil!BL$333+BioOil!BL340,IF(Rail_PTW!$B$8=6,Algae!V309*Algae!W$302+Algae!W309,BioOil!BC340*BioOil!BD$333+BioOil!BD340)))))","v":652.1484313950051},{"$f":"IF($B$10=1,IF($B$11=1,Hydrogen!AH168*Hydrogen!AI$162+Hydrogen!AI168,IF($B$11=2,Hydrogen!AJ168*Hydrogen!AK$162+Hydrogen!AK168,IF($B$11=3,Hydrogen!AL168*Hydrogen!AM$162+Hydrogen!AM168,IF($B$11=4,Hydrogen!AN168*Hydrogen!AO$162+Hydrogen!AO168,IF($B$11=5,Hydrogen!AP168*Hydrogen!AQ$162+Hydrogen!AQ168,IF($B$11=6,Hydrogen!AR168*Hydrogen!AS$162+Hydrogen!AS168,Hydrogen!AX168*Hydrogen!AY$162+Hydrogen!AY168)))))),IF($B$12=1,Hydrogen!AZ168*Hydrogen!BA$162+Hydrogen!BA168,IF($B$12=2,Hydrogen!BB168*Hydrogen!BC$162+Hydrogen!BC168,IF($B$12=3,Hydrogen!BD168*Hydrogen!BE$162+Hydrogen!BE168,Hydrogen!BH168*Hydrogen!BI$162+Hydrogen!BI168))))","v":97.59338597715282},{"$f":"IF($B$24=1,Electric!R191+Electric!S191,IF($B$24=2,Electric!V191+Electric!W191,IF($B$24=3,Electric!Z191+Electric!AA191,IF($B$24=4,Electric!AL191+Electric!AM191,IF($B$24=5,Electric!ED191+Electric!EE191,IF($B$24=6,Electric!F191+Electric!G191,Electric!BR191+Electric!BS191))))))","v":173.0021285082309},0,0,0,0,0,0,0,0,0,0]
["VOC: Total",{"$f":"IF($B$4=2,IF(Pyro_Feedstock=1,Pyrolysis!J178*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$171+SUM(Pyrolysis!G142:L142)/Pyrolysis!$C$93*1000000+Pyrolysis!IT142+Pyrolysis!U142+Pyrolysis!V142,Pyrolysis!V178*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$171+SUM(Pyrolysis!AB142:AG142)/Pyrolysis!$C$93*1000000+Pyrolysis!AO142+Pyrolysis!AP142+Pyrolysis!AQ142),(Petroleum!$B269*Petroleum!J$262+Petroleum!J269)*(1-$B$15)+(Petroleum!$B269*Petroleum!K$262+Petroleum!K269)*$B$15)","v":9.5736805158072045},{"$f":"NG!K91*NG!L$84+NG!L91","v":13.899688480747038},{"$f":"NG!$W91*NG!$X$84+NG!$X91","v":11.625080494446177},{"$f":"IF($B$5=1,'MeOH&FTD'!$V144*'MeOH&FTD'!$W$137+'MeOH&FTD'!$W144,IF($B$5=2,'MeOH&FTD'!$X144*'MeOH&FTD'!$Y$137+'MeOH&FTD'!$Y144,IF($B$5=3,'MeOH&FTD'!$AB144*'MeOH&FTD'!$AC$137+'MeOH&FTD'!$AC144,'MeOH&FTD'!$AD144*'MeOH&FTD'!$AE$137+'MeOH&FTD'!$AE144)))","v":13.02784295239417},{"$f":"IF($B$6=2,'MeOH&FTD'!AN144*'MeOH&FTD'!AO$137+'MeOH&FTD'!AO144,IF($B$6=3,'MeOH&FTD'!AP144*'MeOH&FTD'!AQ$137+'MeOH&FTD'!AQ144,IF($B$6=4,'MeOH&FTD'!AR144*'MeOH&FTD'!AS$137+'MeOH&FTD'!AS144,IF($B$6=5,'MeOH&FTD'!AT144*'MeOH&FTD'!AU$137+'MeOH&FTD'!AU144,IF($B$6=6,'MeOH&FTD'!AV144*'MeOH&FTD'!AW$137+'MeOH&FTD'!AW144,IF($B$6=7,'MeOH&FTD'!AX144*'MeOH&FTD'!AY$137+'MeOH&FTD'!AY144,'MeOH&FTD'!AL144*'MeOH&FTD'!AM$137+'MeOH&FTD'!AM144))))))","v":14.057505777996806},{"$f":"($A$19*Fuel_Specs!$B$39)/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$39)*IF($B$9=2,BioOil!K341*BioOil!L$333+BioOil!L341,IF($B$9=3,BioOil!M341*BioOil!N$333+BioOil!N341,IF($B$9=4,BioOil!O341*BioOil!P$333+BioOil!P341,IF($B$9=5,BioOil!Q341*BioOil!R$333+BioOil!R341,IF($B$9=6,Algae!D310*Algae!E$302+Algae!E310,BioOil!I341*BioOil!J$333+BioOil!J341)))))+(1-$A$19)*(1-$B$16)*Fuel_Specs!$B$20/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$39)*(Petroleum!B269*Petroleum!J$262+Petroleum!J269)+(1-$A$19)*$B$16*Fuel_Specs!$B$23/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$39)*(Petroleum!B269*Petroleum!K$262+Petroleum!K269)","v":13.002888822286168},{"$f":"IF($B$7=2,BioOil!AO341*BioOil!AP$333+BioOil!AP341,IF($B$7=3,BioOil!AQ341*BioOil!AR$333+BioOil!AR341,IF($B$7=4,BioOil!AS341*BioOil!AT$333+BioOil!AT341,IF($B$7=5,BioOil!AU341*BioOil!AV$333+BioOil!AV341,IF($B$7=6,IF($A$22=2,Algae!H310*Algae!I$302+Algae!I310,Algae!J310*Algae!K$302+Algae!K310),BioOil!AM341*BioOil!AN$333+BioOil!AN341)))))","v":24.686043453376687},{"$f":"IF(Rail_PTW!$B$8=2,BioOil!BE341*BioOil!BF$333+BioOil!BF341,IF(Rail_PTW!$B$8=3,BioOil!BG341*BioOil!BH$333+BioOil!BH341,IF(Rail_PTW!$B$8=4,BioOil!BI341*BioOil!BJ$333+BioOil!BJ341,IF(Rail_PTW!$B$8=5,BioOil!BK341*BioOil!BL$333+BioOil!BL341,IF(Rail_PTW!$B$8=6,Algae!V310*Algae!W$302+Algae!W310,BioOil!BC341*BioOil!BD$333+BioOil!BD341)))))","v":25.461497757947786},{"$f":"IF($B$10=1,IF($B$11=1,Hydrogen!AH169*Hydrogen!AI$162+Hydrogen!AI169,IF($B$11=2,Hydrogen!AJ169*Hydrogen!AK$162+Hydrogen!AK169,IF($B$11=3,Hydrogen!AL169*Hydrogen!AM$162+Hydrogen!AM169,IF($B$11=4,Hydrogen!AN169*Hydrogen!AO$162+Hydrogen!AO169,IF($B$11=5,Hydrogen!AP169*Hydrogen!AQ$162+Hydrogen!AQ169,IF($B$11=6,Hydrogen!AR169*Hydrogen!AS$162+Hydrogen!AS169,Hydrogen!AX169*Hydrogen!AY$162+Hydrogen!AY169)))))),IF($B$12=1,Hydrogen!AZ169*Hydrogen!BA$162+Hydrogen!BA169,IF($B$12=2,Hydrogen!BB169*Hydrogen!BC$162+Hydrogen!BC169,IF($B$12=3,Hydrogen!BD169*Hydrogen!BE$162+Hydrogen!BE169,Hydrogen!BH169*Hydrogen!BI$162+Hydrogen!BI169))))","v":21.536239303040418},{"$f":"IF($B$24=1,Electric!R192+Electric!S192,IF($B$24=2,Electric!V192+Electric!W192,IF($B$24=3,Electric!Z192+Electric!AA192,IF($B$24=4,Electric!AL192+Electric!AM192,IF($B$24=5,Electric!ED192+Electric!EE192,IF($B$24=6,Electric!F192+Electric!G192,Electric!BR192+Electric!BS192))))))","v":19.118456123257701},{"$f":"EF!S37","v":58.38795872976646},{"$f":"$L80*B56","v":58.38795872976646},58.38795872976646,58.38795872976646,58.38795872976646,58.38795872976646,58.38795872976646,58.38795872976646,0,0]
["CO: Total",{"$f":"IF($B$4=2,IF(Pyro_Feedstock=1,Pyrolysis!J179*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$171+SUM(Pyrolysis!G143:L143)/Pyrolysis!$C$93*1000000+Pyrolysis!IT143+Pyrolysis!U143+Pyrolysis!V143,Pyrolysis!V179*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$171+SUM(Pyrolysis!AB143:AG143)/Pyrolysis!$C$93*1000000+Pyrolysis!AO143+Pyrolysis!AP143+Pyrolysis!AQ143),(Petroleum!$B270*Petroleum!J$262+Petroleum!J270)*(1-$B$15)+(Petroleum!$B270*Petroleum!K$262+Petroleum!K270)*$B$15)","v":18.145649907847009},{"$f":"NG!K92*NG!L$84+NG!L92","v":51.829971088865285},{"$f":"NG!$W92*NG!$X$84+NG!$X92","v":17.637633997671443},{"$f":"IF($B$5=1,'MeOH&FTD'!$V145*'MeOH&FTD'!$W$137+'MeOH&FTD'!$W145,IF($B$5=2,'MeOH&FTD'!$X145*'MeOH&FTD'!$Y$137+'MeOH&FTD'!$Y145,IF($B$5=3,'MeOH&FTD'!$AB145*'MeOH&FTD'!$AC$137+'MeOH&FTD'!$AC145,'MeOH&FTD'!$AD145*'MeOH&FTD'!$AE$137+'MeOH&FTD'!$AE145)))","v":28.797022568404465},{"$f":"IF($B$6=2,'MeOH&FTD'!AN145*'MeOH&FTD'!AO$137+'MeOH&FTD'!AO145,IF($B$6=3,'MeOH&FTD'!AP145*'MeOH&FTD'!AQ$137+'MeOH&FTD'!AQ145,IF($B$6=4,'MeOH&FTD'!AR145*'MeOH&FTD'!AS$137+'MeOH&FTD'!AS145,IF($B$6=5,'MeOH&FTD'!AT145*'MeOH&FTD'!AU$137+'MeOH&FTD'!AU145,IF($B$6=6,'MeOH&FTD'!AV145*'MeOH&FTD'!AW$137+'MeOH&FTD'!AW145,IF($B$6=7,'MeOH&FTD'!AX145*'MeOH&FTD'!AY$137+'MeOH&FTD'!AY145,'MeOH&FTD'!AL145*'MeOH&FTD'!AM$137+'MeOH&FTD'!AM145))))))","v":32.339716843071223},{"$f":"($A$19*Fuel_Specs!$B$39)/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$39)*IF($B$9=2,BioOil!K342*BioOil!L$333+BioOil!L342,IF($B$9=3,BioOil!M342*BioOil!N$333+BioOil!N342,IF($B$9=4,BioOil!O342*BioOil!P$333+BioOil!P342,IF($B$9=5,BioOil!Q342*BioOil!R$333+BioOil!R342,IF($B$9=6,Algae!D311*Algae!E$302+Algae!E311,BioOil!I342*BioOil!J$333+BioOil!J342)))))+(1-$A$19)*(1-$B$16)*Fuel_Specs!$B$20/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$39)*(Petroleum!B270*Petroleum!J$262+Petroleum!J270)+(1-$A$19)*$B$16*Fuel_Specs!$B$23/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$39)*(Petroleum!B270*Petroleum!K$262+Petroleum!K270)","v":23.30563592377661},{"$f":"IF($B$7=2,BioOil!AO342*BioOil!AP$333+BioOil!AP342,IF($B$7=3,BioOil!AQ342*BioOil!AR$333+BioOil!AR342,IF($B$7=4,BioOil!AS342*BioOil!AT$333+BioOil!AT342,IF($B$7=5,BioOil!AU342*BioOil!AV$333+BioOil!AV342,IF($B$7=6,IF($A$22=2,Algae!H311*Algae!I$302+Algae!I311,Algae!J311*Algae!K$302+Algae!K311),BioOil!AM342*BioOil!AN$333+BioOil!AN342)))))","v":37.760450054738705},{"$f":"IF(Rail_PTW!$B$8=2,BioOil!BE342*BioOil!BF$333+BioOil!BF342,IF(Rail_PTW!$B$8=3,BioOil!BG342*BioOil!BH$333+BioOil!BH342,IF(Rail_PTW!$B$8=4,BioOil!BI342*BioOil!BJ$333+BioOil!BJ342,IF(Rail_PTW!$B$8=5,BioOil!BK342*BioOil!BL$333+BioOil!BL342,IF(Rail_PTW!$B$8=6,Algae!V311*Algae!W$302+Algae!W311,BioOil!BC342*BioOil!BD$333+BioOil!BD342)))))","v":191.10498791672583},{"$f":"IF($B$10=1,IF($B$11=1,Hydrogen!AH170*Hydrogen!AI$162+Hydrogen!AI170,IF($B$11=2,Hydrogen!AJ170*Hydrogen!AK$162+Hydrogen!AK170,IF($B$11=3,Hydrogen!AL170*Hydrogen!AM$162+Hydrogen!AM170,IF($B$11=4,Hydrogen!AN170*Hydrogen!AO$162+Hydrogen!AO170,IF($B$11=5,Hydrogen!AP170*Hydrogen!AQ$162+Hydrogen!AQ170,IF($B$11=6,Hydrogen!AR170*Hydrogen!AS$162+Hydrogen!AS170,Hydrogen!AX170*Hydrogen!AY$162+Hydrogen!AY170)))))),IF($B$12=1,Hydrogen!AZ170*Hydrogen!BA$162+Hydrogen!BA170,IF($B$12=2,Hydrogen!BB170*Hydrogen!BC$162+Hydrogen!BC170,IF($B$12=3,Hydrogen!BD170*Hydrogen!BE$162+Hydrogen!BE170,Hydrogen!BH170*Hydrogen!BI$162+Hydrogen!BI170))))","v":86.995626192207766},{"$f":"IF($B$24=1,Electric!R193+Electric!S193,IF($B$24=2,Electric!V193+Electric!W193,IF($B$24=3,Electric!Z193+Electric!AA193,IF($B$24=4,Electric!AL193+Electric!AM193,IF($B$24=5,Electric!ED193+Electric!EE193,IF($B$24=6,Electric!F193+Electric!G193,Electric!BR193+Electric!BS193))))))","v":80.071984934211514},{"$f":"EF!S38","v":206.53033485728409},103.26516742864204,103.26516742864204,206.53033485728409,206.53033485728409,206.53033485728409,206.53033485728409,206.53033485728409,0,0]
["NOx: Total",{"$f":"IF($B$4=2,IF(Pyro_Feedstock=1,Pyrolysis!J180*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$171+SUM(Pyrolysis!G144:L144)/Pyrolysis!$C$93*1000000+Pyrolysis!IT144+Pyrolysis!U144+Pyrolysis!V144,Pyrolysis!V180*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$171+SUM(Pyrolysis!AB144:AG144)/Pyrolysis!$C$93*1000000+Pyrolysis!AO144+Pyrolysis!AP144+Pyrolysis!AQ144),(Petroleum!$B271*Petroleum!J$262+Petroleum!J271)*(1-$B$15)+(Petroleum!$B271*Petroleum!K$262+Petroleum!K271)*$B$15)","v":38.072644444531392},{"$f":"NG!K93*NG!L$84+NG!L93","v":62.447174040368324},{"$f":"NG!$W93*NG!$X$84+NG!$X93","v":32.467616740699839},{"$f":"IF($B$5=1,'MeOH&FTD'!$V146*'MeOH&FTD'!$W$137+'MeOH&FTD'!$W146,IF($B$5=2,'MeOH&FTD'!$X146*'MeOH&FTD'!$Y$137+'MeOH&FTD'!$Y146,IF($B$5=3,'MeOH&FTD'!$AB146*'MeOH&FTD'!$AC$137+'MeOH&FTD'!$AC146,'MeOH&FTD'!$AD146*'MeOH&FTD'!$AE$137+'MeOH&FTD'!$AE146)))","v":39.823158244633234},{"$f":"IF($B$6=2,'MeOH&FTD'!AN146*'MeOH&FTD'!AO$137+'MeOH&FTD'!AO146,IF($B$6=3,'MeOH&FTD'!AP146*'MeOH&FTD'!AQ$137+'MeOH&FTD'!AQ146,IF($B$6=4,'MeOH&FTD'!AR146*'MeOH&FTD'!AS$137+'MeOH&FTD'!AS146,IF($B$6=5,'MeOH&FTD'!AT146*'MeOH&FTD'!AU$137+'MeOH&FTD'!AU146,IF($B$6=6,'MeOH&FTD'!AV146*'MeOH&FTD'!AW$137+'MeOH&FTD'!AW146,IF($B$6=7,'MeOH&FTD'!AX146*'MeOH&FTD'!AY$137+'MeOH&FTD'!AY146,'MeOH&FTD'!AL146*'MeOH&FTD'!AM$137+'MeOH&FTD'!AM146))))))","v":48.771831436546137},{"$f":"($A$19*Fuel_Specs!$B$39)/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$39)*IF($B$9=2,BioOil!K343*BioOil!L$333+BioOil!L343,IF($B$9=3,BioOil!M343*BioOil!N$333+BioOil!N343,IF($B$9=4,BioOil!O343*BioOil!P$333+BioOil!P343,IF($B$9=5,BioOil!Q343*BioOil!R$333+BioOil!R343,IF($B$9=6,Algae!D312*Algae!E$302+Algae!E312,BioOil!I343*BioOil!J$333+BioOil!J343)))))+(1-$A$19)*(1-$B$16)*Fuel_Specs!$B$20/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$39)*(Petroleum!B271*Petroleum!J$262+Petroleum!J271)+(1-$A$19)*$B$16*Fuel_Specs!$B$23/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$39)*(Petroleum!B271*Petroleum!K$262+Petroleum!K271)","v":44.683086862981881},{"$f":"IF($B$7=2,BioOil!AO343*BioOil!AP$333+BioOil!AP343,IF($B$7=3,BioOil!AQ343*BioOil!AR$333+BioOil!AR343,IF($B$7=4,BioOil!AS343*BioOil!AT$333+BioOil!AT343,IF($B$7=5,BioOil!AU343*BioOil!AV$333+BioOil!AV343,IF($B$7=6,IF($A$22=2,Algae!H312*Algae!I$302+Algae!I312,Algae!J312*Algae!K$302+Algae!K312),BioOil!AM343*BioOil!AN$333+BioOil!AN343)))))","v":54.593785740106867},{"$f":"IF(Rail_PTW!$B$8=2,BioOil!BE343*BioOil!BF$333+BioOil!BF343,IF(Rail_PTW!$B$8=3,BioOil!BG343*BioOil!BH$333+BioOil!BH343,IF(Rail_PTW!$B$8=4,BioOil!BI343*BioOil!BJ$333+BioOil!BJ343,IF(Rail_PTW!$B$8=5,BioOil!BK343*BioOil!BL$333+BioOil!BL343,IF(Rail_PTW!$B$8=6,Algae!V312*Algae!W$302+Algae!W312,BioOil!BC343*BioOil!BD$333+BioOil!BD343)))))","v":296.87969451384799},{"$f":"IF($B$10=1,IF($B$11=1,Hydrogen!AH171*Hydrogen!AI$162+Hydrogen!AI171,IF($B$11=2,Hydrogen!AJ171*Hydrogen!AK$162+Hydrogen!AK171,IF($B$11=3,Hydrogen!AL171*Hydrogen!AM$162+Hydrogen!AM171,IF($B$11=4,Hydrogen!AN171*Hydrogen!AO$162+Hydrogen!AO171,IF($B$11=5,Hydrogen!AP171*Hydrogen!AQ$162+Hydrogen!AQ171,IF($B$11=6,Hydrogen!AR171*Hydrogen!AS$162+Hydrogen!AS171,Hydrogen!AX171*Hydrogen!AY$162+Hydrogen!AY171)))))),IF($B$12=1,Hydrogen!AZ171*Hydrogen!BA$162+Hydrogen!BA171,IF($B$12=2,Hydrogen!BB171*Hydrogen!BC$162+Hydrogen!BC171,IF($B$12=3,Hydrogen!BD171*Hydrogen!BE$162+Hydrogen!BE171,Hydrogen!BH171*Hydrogen!BI$162+Hydrogen!BI171))))","v":106.37665222564414},{"$f":"IF($B$24=1,Electric!R194+Electric!S194,IF($B$24=2,Electric!V194+Electric!W194,IF($B$24=3,Electric!Z194+Electric!AA194,IF($B$24=4,Electric!AL194+Electric!AM194,IF($B$24=5,Electric!ED194+Electric!EE194,IF($B$24=6,Electric!F194+Electric!G194,Electric!BR194+Electric!BS194))))))","v":228.79452229854269},{"$f":"EF!S39","v":1139.8739651550723},1139.8739651550723,1139.8739651550723,569.93698257753613,1139.8739651550723,1139.8739651550723,1139.8739651550723,1139.8739651550723,854.90547386630419,0]
["PM10: Total",{"$f":"IF($B$4=2,IF(Pyro_Feedstock=1,Pyrolysis!J181*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$171+SUM(Pyrolysis!G145:L145)/Pyrolysis!$C$93*1000000+Pyrolysis!IT145+Pyrolysis!U145+Pyrolysis!V145,Pyrolysis!V181*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$171+SUM(Pyrolysis!AB145:AG145)/Pyrolysis!$C$93*1000000+Pyrolysis!AO145+Pyrolysis!AP145+Pyrolysis!AQ145),(Petroleum!$B272*Petroleum!J$262+Petroleum!J272)*(1-$B$15)+(Petroleum!$B272*Petroleum!K$262+Petroleum!K272)*$B$15)","v":3.1491853414715538},{"$f":"NG!K94*NG!L$84+NG!L94","v":1.1694185547975824},{"$f":"NG!$W94*NG!$X$84+NG!$X94","v":1.8925055731446454},{"$f":"IF($B$5=1,'MeOH&FTD'!$V147*'MeOH&FTD'!$W$137+'MeOH&FTD'!$W147,IF($B$5=2,'MeOH&FTD'!$X147*'MeOH&FTD'!$Y$137+'MeOH&FTD'!$Y147,IF($B$5=3,'MeOH&FTD'!$AB147*'MeOH&FTD'!$AC$137+'MeOH&FTD'!$AC147,'MeOH&FTD'!$AD147*'MeOH&FTD'!$AE$137+'MeOH&FTD'!$AE147)))","v":2.8640749600926396},{"$f":"IF($B$6=2,'MeOH&FTD'!AN147*'MeOH&FTD'!AO$137+'MeOH&FTD'!AO147,IF($B$6=3,'MeOH&FTD'!AP147*'MeOH&FTD'!AQ$137+'MeOH&FTD'!AQ147,IF($B$6=4,'MeOH&FTD'!AR147*'MeOH&FTD'!AS$137+'MeOH&FTD'!AS147,IF($B$6=5,'MeOH&FTD'!AT147*'MeOH&FTD'!AU$137+'MeOH&FTD'!AU147,IF($B$6=6,'MeOH&FTD'!AV147*'MeOH&FTD'!AW$137+'MeOH&FTD'!AW147,IF($B$6=7,'MeOH&FTD'!AX147*'MeOH&FTD'!AY$137+'MeOH&FTD'!AY147,'MeOH&FTD'!AL147*'MeOH&FTD'!AM$137+'MeOH&FTD'!AM147))))))","v":13.844136079162686},{"$f":"($A$19*Fuel_Specs!$B$39)/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$39)*IF($B$9=2,BioOil!K344*BioOil!L$333+BioOil!L344,IF($B$9=3,BioOil!M344*BioOil!N$333+BioOil!N344,IF($B$9=4,BioOil!O344*BioOil!P$333+BioOil!P344,IF($B$9=5,BioOil!Q344*BioOil!R$333+BioOil!R344,IF($B$9=6,Algae!D313*Algae!E$302+Algae!E313,BioOil!I344*BioOil!J$333+BioOil!J344)))))+(1-$A$19)*(1-$B$16)*Fuel_Specs!$B$20/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$39)*(Petroleum!B272*Petroleum!J$262+Petroleum!J272)+(1-$A$19)*$B$16*Fuel_Specs!$B$23/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$39)*(Petroleum!B272*Petroleum!K$262+Petroleum!K272)","v":3.5789544347267128},{"$f":"IF($B$7=2,BioOil!AO344*BioOil!AP$333+BioOil!AP344,IF($B$7=3,BioOil!AQ344*BioOil!AR$333+BioOil!AR344,IF($B$7=4,BioOil!AS344*BioOil!AT$333+BioOil!AT344,IF($B$7=5,BioOil!AU344*BioOil!AV$333+BioOil!AV344,IF($B$7=6,IF($A$22=2,Algae!H313*Algae!I$302+Algae!I313,Algae!J313*Algae!K$302+Algae!K313),BioOil!AM344*BioOil!AN$333+BioOil!AN344)))))","v":4.5548464676342526},{"$f":"IF(Rail_PTW!$B$8=2,BioOil!BE344*BioOil!BF$333+BioOil!BF344,IF(Rail_PTW!$B$8=3,BioOil!BG344*BioOil!BH$333+BioOil!BH344,IF(Rail_PTW!$B$8=4,BioOil!BI344*BioOil!BJ$333+BioOil!BJ344,IF(Rail_PTW!$B$8=5,BioOil!BK344*BioOil!BL$333+BioOil!BL344,IF(Rail_PTW!$B$8=6,Algae!V313*Algae!W$302+Algae!W313,BioOil!BC344*BioOil!BD$333+BioOil!BD344)))))","v":3.7475188495621294},{"$f":"IF($B$10=1,IF($B$11=1,Hydrogen!AH172*Hydrogen!AI$162+Hydrogen!AI172,IF($B$11=2,Hydrogen!AJ172*Hydrogen!AK$162+Hydrogen!AK172,IF($B$11=3,Hydrogen!AL172*Hydrogen!AM$162+Hydrogen!AM172,IF($B$11=4,Hydrogen!AN172*Hydrogen!AO$162+Hydrogen!AO172,IF($B$11=5,Hydrogen!AP172*Hydrogen!AQ$162+Hydrogen!AQ172,IF($B$11=6,Hydrogen!AR172*Hydrogen!AS$162+Hydrogen!AS172,Hydrogen!AX172*Hydrogen!AY$162+Hydrogen!AY172)))))),IF($B$12=1,Hydrogen!AZ172*Hydrogen!BA$162+Hydrogen!BA172,IF($B$12=2,Hydrogen!BB172*Hydrogen!BC$162+Hydrogen!BC172,IF($B$12=3,Hydrogen!BD172*Hydrogen!BE$162+Hydrogen!BE172,Hydrogen!BH172*Hydrogen!BI$162+Hydrogen!BI172))))","v":33.604173637365953},{"$f":"IF($B$24=1,Electric!R195+Electric!S195,IF($B$24=2,Electric!V195+Electric!W195,IF($B$24=3,Electric!Z195+Electric!AA195,IF($B$24=4,Electric!AL195+Electric!AM195,IF($B$24=5,Electric!ED195+Electric!EE195,IF($B$24=6,Electric!F195+Electric!G195,Electric!BR195+Electric!BS195))))))","v":64.054106957010987},{"$f":"EF!S40","v":30.273075497343381},3.0273075497343385,3.0273075497343385,0,30.273075497343381,30.273075497343381,30.273075497343381,30.273075497343381,0,0]
["PM2.5: Total",{"$f":"IF($B$4=2,IF(Pyro_Feedstock=1,Pyrolysis!J182*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$171+SUM(Pyrolysis!G146:L146)/Pyrolysis!$C$93*1000000+Pyrolysis!IT146+Pyrolysis!U146+Pyrolysis!V146,Pyrolysis!V182*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$171+SUM(Pyrolysis!AB146:AG146)/Pyrolysis!$C$93*1000000+Pyrolysis!AO146+Pyrolysis!AP146+Pyrolysis!AQ146),(Petroleum!$B273*Petroleum!J$262+Petroleum!J273)*(1-$B$15)+(Petroleum!$B273*Petroleum!K$262+Petroleum!K273)*$B$15)","v":2.3645143800668311},{"$f":"NG!K95*NG!L$84+NG!L95","v":1.043074314563214},{"$f":"NG!$W95*NG!$X$84+NG!$X95","v":1.400153473119377},{"$f":"IF($B$5=1,'MeOH&FTD'!$V148*'MeOH&FTD'!$W$137+'MeOH&FTD'!$W148,IF($B$5=2,'MeOH&FTD'!$X148*'MeOH&FTD'!$Y$137+'MeOH&FTD'!$Y148,IF($B$5=3,'MeOH&FTD'!$AB148*'MeOH&FTD'!$AC$137+'MeOH&FTD'!$AC148,'MeOH&FTD'!$AD148*'MeOH&FTD'!$AE$137+'MeOH&FTD'!$AE148)))","v":1.9553485115225038},{"$f":"IF($B$6=2,'MeOH&FTD'!AN148*'MeOH&FTD'!AO$137+'MeOH&FTD'!AO148,IF($B$6=3,'MeOH&FTD'!AP148*'MeOH&FTD'!AQ$137+'MeOH&FTD'!AQ148,IF($B$6=4,'MeOH&FTD'!AR148*'MeOH&FTD'!AS$137+'MeOH&FTD'!AS148,IF($B$6=5,'MeOH&FTD'!AT148*'MeOH&FTD'!AU$137+'MeOH&FTD'!AU148,IF($B$6=6,'MeOH&FTD'!AV148*'MeOH&FTD'!AW$137+'MeOH&FTD'!AW148,IF($B$6=7,'MeOH&FTD'!AX148*'MeOH&FTD'!AY$137+'MeOH&FTD'!AY148,'MeOH&FTD'!AL148*'MeOH&FTD'!AM$137+'MeOH&FTD'!AM148))))))","v":13.977895269149373},{"$f":"($A$19*Fuel_Specs!$B$39)/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$39)*IF($B$9=2,BioOil!K345*BioOil!L$333+BioOil!L345,IF($B$9=3,BioOil!M345*BioOil!N$333+BioOil!N345,IF($B$9=4,BioOil!O345*BioOil!P$333+BioOil!P345,IF($B$9=5,BioOil!Q345*BioOil!R$333+BioOil!R345,IF($B$9=6,Algae!D314*Algae!E$302+Algae!E314,BioOil!I345*BioOil!J$333+BioOil!J345)))))+(1-$A$19)*(1-$B$16)*Fuel_Specs!$B$20/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$39)*(Petroleum!B273*Petroleum!J$262+Petroleum!J273)+(1-$A$19)*$B$16*Fuel_Specs!$B$23/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$39)*(Petroleum!B273*Petroleum!K$262+Petroleum!K273)","v":2.7458218026685124},{"$f":"IF($B$7=2,BioOil!AO345*BioOil!AP$333+BioOil!AP345,IF($B$7=3,BioOil!AQ345*BioOil!AR$333+BioOil!AR345,IF($B$7=4,BioOil!AS345*BioOil!AT$333+BioOil!AT345,IF($B$7=5,BioOil!AU345*BioOil!AV$333+BioOil!AV345,IF($B$7=6,IF($A$22=2,Algae!H314*Algae!I$302+Algae!I314,Algae!J314*Algae!K$302+Algae!K314),BioOil!AM345*BioOil!AN$333+BioOil!AN345)))))","v":3.734827029099268},{"$f":"IF(Rail_PTW!$B$8=2,BioOil!BE345*BioOil!BF$333+BioOil!BF345,IF(Rail_PTW!$B$8=3,BioOil!BG345*BioOil!BH$333+BioOil!BH345,IF(Rail_PTW!$B$8=4,BioOil!BI345*BioOil!BJ$333+BioOil!BJ345,IF(Rail_PTW!$B$8=5,BioOil!BK345*BioOil!BL$333+BioOil!BL345,IF(Rail_PTW!$B$8=6,Algae!V314*Algae!W$302+Algae!W314,BioOil!BC345*BioOil!BD$333+BioOil!BD345)))))","v":2.8567232004649448},{"$f":"IF($B$10=1,IF($B$11=1,Hydrogen!AH173*Hydrogen!AI$162+Hydrogen!AI173,IF($B$11=2,Hydrogen!AJ173*Hydrogen!AK$162+Hydrogen!AK173,IF($B$11=3,Hydrogen!AL173*Hydrogen!AM$162+Hydrogen!AM173,IF($B$11=4,Hydrogen!AN173*Hydrogen!AO$162+Hydrogen!AO173,IF($B$11=5,Hydrogen!AP173*Hydrogen!AQ$162+Hydrogen!AQ173,IF($B$11=6,Hydrogen!AR173*Hydrogen!AS$162+Hydrogen!AS173,Hydrogen!AX173*Hydrogen!AY$162+Hydrogen!AY173)))))),IF($B$12=1,Hydrogen!AZ173*Hydrogen!BA$162+Hydrogen!BA173,IF($B$12=2,Hydrogen!BB173*Hydrogen!BC$162+Hydrogen!BC173,IF($B$12=3,Hydrogen!BD173*Hydrogen!BE$162+Hydrogen!BE173,Hydrogen!BH173*Hydrogen!BI$162+Hydrogen!BI173))))","v":25.389622971379517},{"$f":"IF($B$24=1,Electric!R196+Electric!S196,IF($B$24=2,Electric!V196+Electric!W196,IF($B$24=3,Electric!Z196+Electric!AA196,IF($B$24=4,Electric!AL196+Electric!AM196,IF($B$24=5,Electric!ED196+Electric!EE196,IF($B$24=6,Electric!F196+Electric!G196,Electric!BR196+Electric!BS196))))))","v":39.545679944893131},{"$f":"EF!S41","v":29.364883232423082},2.9364883232423082,2.9364883232423082,0,29.364883232423082,29.364883232423082,29.364883232423082,29.364883232423082,0,0]
["SOx: Total",{"$f":"IF($B$4=2,IF(Pyro_Feedstock=1,Pyrolysis!J183*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$171+SUM(Pyrolysis!G147:L147)/Pyrolysis!$C$93*1000000+Pyrolysis!IT147+Pyrolysis!U147+Pyrolysis!V147,Pyrolysis!V183*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$171+SUM(Pyrolysis!AB147:AG147)/Pyrolysis!$C$93*1000000+Pyrolysis!AO147+Pyrolysis!AP147+Pyrolysis!AQ147),(Petroleum!$B274*Petroleum!J$262+Petroleum!J274)*(1-$B$15)+(Petroleum!$B274*Petroleum!K$262+Petroleum!K274)*$B$15)","v":20.158667692379822},{"$f":"NG!K96*NG!L$84+NG!L96","v":13.070324876762275},{"$f":"NG!$W96*NG!$X$84+NG!$X96","v":25.678108093257833},{"$f":"IF($B$5=1,'MeOH&FTD'!$V149*'MeOH&FTD'!$W$137+'MeOH&FTD'!$W149,IF($B$5=2,'MeOH&FTD'!$X149*'MeOH&FTD'!$Y$137+'MeOH&FTD'!$Y149,IF($B$5=3,'MeOH&FTD'!$AB149*'MeOH&FTD'!$AC$137+'MeOH&FTD'!$AC149,'MeOH&FTD'!$AD149*'MeOH&FTD'!$AE$137+'MeOH&FTD'!$AE149)))","v":18.393601700050478},{"$f":"IF($B$6=2,'MeOH&FTD'!AN149*'MeOH&FTD'!AO$137+'MeOH&FTD'!AO149,IF($B$6=3,'MeOH&FTD'!AP149*'MeOH&FTD'!AQ$137+'MeOH&FTD'!AQ149,IF($B$6=4,'MeOH&FTD'!AR149*'MeOH&FTD'!AS$137+'MeOH&FTD'!AS149,IF($B$6=5,'MeOH&FTD'!AT149*'MeOH&FTD'!AU$137+'MeOH&FTD'!AU149,IF($B$6=6,'MeOH&FTD'!AV149*'MeOH&FTD'!AW$137+'MeOH&FTD'!AW149,IF($B$6=7,'MeOH&FTD'!AX149*'MeOH&FTD'!AY$137+'MeOH&FTD'!AY149,'MeOH&FTD'!AL149*'MeOH&FTD'!AM$137+'MeOH&FTD'!AM149))))))","v":17.807052190275602},{"$f":"($A$19*Fuel_Specs!$B$39)/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$39)*IF($B$9=2,BioOil!K346*BioOil!L$333+BioOil!L346,IF($B$9=3,BioOil!M346*BioOil!N$333+BioOil!N346,IF($B$9=4,BioOil!O346*BioOil!P$333+BioOil!P346,IF($B$9=5,BioOil!Q346*BioOil!R$333+BioOil!R346,IF($B$9=6,Algae!D315*Algae!E$302+Algae!E315,BioOil!I346*BioOil!J$333+BioOil!J346)))))+(1-$A$19)*(1-$B$16)*Fuel_Specs!$B$20/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$39)*(Petroleum!B274*Petroleum!J$262+Petroleum!J274)+(1-$A$19)*$B$16*Fuel_Specs!$B$23/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$39)*(Petroleum!B274*Petroleum!K$262+Petroleum!K274)","v":22.39326109954618},{"$f":"IF($B$7=2,BioOil!AO346*BioOil!AP$333+BioOil!AP346,IF($B$7=3,BioOil!AQ346*BioOil!AR$333+BioOil!AR346,IF($B$7=4,BioOil!AS346*BioOil!AT$333+BioOil!AT346,IF($B$7=5,BioOil!AU346*BioOil!AV$333+BioOil!AV346,IF($B$7=6,IF($A$22=2,Algae!H315*Algae!I$302+Algae!I315,Algae!J315*Algae!K$302+Algae!K315),BioOil!AM346*BioOil!AN$333+BioOil!AN346)))))","v":27.34895263083985},{"$f":"IF(Rail_PTW!$B$8=2,BioOil!BE346*BioOil!BF$333+BioOil!BF346,IF(Rail_PTW!$B$8=3,BioOil!BG346*BioOil!BH$333+BioOil!BH346,IF(Rail_PTW!$B$8=4,BioOil!BI346*BioOil!BJ$333+BioOil!BJ346,IF(Rail_PTW!$B$8=5,BioOil!BK346*BioOil!BL$333+BioOil!BL346,IF(Rail_PTW!$B$8=6,Algae!V315*Algae!W$302+Algae!W315,BioOil!BC346*BioOil!BD$333+BioOil!BD346)))))","v":28.169172026913863},{"$f":"IF($B$10=1,IF($B$11=1,Hydrogen!AH174*Hydrogen!AI$162+Hydrogen!AI174,IF($B$11=2,Hydrogen!AJ174*Hydrogen!AK$162+Hydrogen!AK174,IF($B$11=3,Hydrogen!AL174*Hydrogen!AM$162+Hydrogen!AM174,IF($B$11=4,Hydrogen!AN174*Hydrogen!AO$162+Hydrogen!AO174,IF($B$11=5,Hydrogen!AP174*Hydrogen!AQ$162+Hydrogen!AQ174,IF($B$11=6,Hydrogen!AR174*Hydrogen!AS$162+Hydrogen!AS174,Hydrogen!AX174*Hydrogen!AY$162+Hydrogen!AY174)))))),IF($B$12=1,Hydrogen!AZ174*Hydrogen!BA$162+Hydrogen!BA174,IF($B$12=2,Hydrogen!BB174*Hydrogen!BC$162+Hydrogen!BC174,IF($B$12=3,Hydrogen!BD174*Hydrogen!BE$162+Hydrogen!BE174,Hydrogen!BH174*Hydrogen!BI$162+Hydrogen!BI174))))","v":37.665847045932139},{"$f":"IF($B$24=1,Electric!R197+Electric!S197,IF($B$24=2,Electric!V197+Electric!W197,IF($B$24=3,Electric!Z197+Electric!AA197,IF($B$24=4,Electric!AL197+Electric!AM197,IF($B$24=5,Electric!ED197+Electric!EE197,IF($B$24=6,Electric!F197+Electric!G197,Electric!BR197+Electric!BS197))))))","v":444.37516694917923},{"$f":"1000000/Fuel_Specs!$B$22*Fuel_Specs!$E$22*Fuel_Specs!$G$22/Fuel_Specs!$B$112/1000000","v":8.0376956014013228},{"$f":"Fuel_Specs!$E$59/Fuel_Specs!$B$59*1000000*Fuel_Specs!$H$59/Fuel_Specs!$B$112","v":0.26856561546286878},{"$f":"Fuel_Specs!$E$35/Fuel_Specs!$B$35*1000000*Fuel_Specs!$H$35/Fuel_Specs!$B$112","v":0},{"$f":"Fuel_Specs!$E$37/Fuel_Specs!$B$37*1000000*Fuel_Specs!$H$37/Fuel_Specs!$B$112","v":0},{"$f":"Fuel_Specs!$E$40/Fuel_Specs!$B$40*1000000*Fuel_Specs!$H$40/Fuel_Specs!$B$112","v":0},{"$f":"Fuel_Specs!$E$39/Fuel_Specs!$B$39*1000000*Fuel_Specs!$H$39/Fuel_Specs!$B$112","v":0},{"$f":"IF(Inputs!$E$628=1,Fuel_Specs!$E$41,IF(Inputs!$E$628=3,Fuel_Specs!$E$43,Fuel_Specs!$E$42))/IF(Inputs!$E$628=1,Fuel_Specs!$B$41,IF(Inputs!$E$628=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))*1000000*IF(Inputs!$E$628=1,Fuel_Specs!$H116,Fuel_Specs!$H117)/Fuel_Specs!$B$112","v":0},{"$f":"Fuel_Specs!$E$44/Fuel_Specs!$B$44*1000000*Fuel_Specs!$H$44/Fuel_Specs!$B$112","v":0},{"$f":"Fuel_Specs!$E$47/Fuel_Specs!$B$47*1000000*Fuel_Specs!$H$47/Fuel_Specs!$B$112","v":0},0]
["BC: Total",{"$f":"IF($B$4=2,IF(Pyro_Feedstock=1,Pyrolysis!J184*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$171+SUM(Pyrolysis!G148:L148)/Pyrolysis!$C$93*1000000+Pyrolysis!IT148+Pyrolysis!U148+Pyrolysis!V148,Pyrolysis!V184*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$171+SUM(Pyrolysis!AB148:AG148)/Pyrolysis!$C$93*1000000+Pyrolysis!AO148+Pyrolysis!AP148+Pyrolysis!AQ148),(Petroleum!$B275*Petroleum!J$262+Petroleum!J275)*(1-$B$15)+(Petroleum!$B275*Petroleum!K$262+Petroleum!K275)*$B$15)","v":0.34043316394777501},{"$f":"NG!K97*NG!L$84+NG!L97","v":0.20713790903095253},{"$f":"NG!$W97*NG!$X$84+NG!$X97","v":0.26105646000290184},{"$f":"IF($B$5=1,'MeOH&FTD'!$V150*'MeOH&FTD'!$W$137+'MeOH&FTD'!$W150,IF($B$5=2,'MeOH&FTD'!$X150*'MeOH&FTD'!$Y$137+'MeOH&FTD'!$Y150,IF($B$5=3,'MeOH&FTD'!$AB150*'MeOH&FTD'!$AC$137+'MeOH&FTD'!$AC150,'MeOH&FTD'!$AD150*'MeOH&FTD'!$AE$137+'MeOH&FTD'!$AE150)))","v":0.38944322824450095},{"$f":"IF($B$6=2,'MeOH&FTD'!AN150*'MeOH&FTD'!AO$137+'MeOH&FTD'!AO150,IF($B$6=3,'MeOH&FTD'!AP150*'MeOH&FTD'!AQ$137+'MeOH&FTD'!AQ150,IF($B$6=4,'MeOH&FTD'!AR150*'MeOH&FTD'!AS$137+'MeOH&FTD'!AS150,IF($B$6=5,'MeOH&FTD'!AT150*'MeOH&FTD'!AU$137+'MeOH&FTD'!AU150,IF($B$6=6,'MeOH&FTD'!AV150*'MeOH&FTD'!AW$137+'MeOH&FTD'!AW150,IF($B$6=7,'MeOH&FTD'!AX150*'MeOH&FTD'!AY$137+'MeOH&FTD'!AY150,'MeOH&FTD'!AL150*'MeOH&FTD'!AM$137+'MeOH&FTD'!AM150))))))","v":0.2065914460443346},{"$f":"($A$19*Fuel_Specs!$B$39)/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$39)*IF($B$9=2,BioOil!K347*BioOil!L$333+BioOil!L347,IF($B$9=3,BioOil!M347*BioOil!N$333+BioOil!N347,IF($B$9=4,BioOil!O347*BioOil!P$333+BioOil!P347,IF($B$9=5,BioOil!Q347*BioOil!R$333+BioOil!R347,IF($B$9=6,Algae!D316*Algae!E$302+Algae!E316,BioOil!I347*BioOil!J$333+BioOil!J347)))))+(1-$A$19)*(1-$B$16)*Fuel_Specs!$B$20/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$39)*(Petroleum!B275*Petroleum!J$262+Petroleum!J275)+(1-$A$19)*$B$16*Fuel_Specs!$B$23/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$39)*(Petroleum!B275*Petroleum!K$262+Petroleum!K275)","v":0.50889063516509236},{"$f":"IF($B$7=2,BioOil!AO347*BioOil!AP$333+BioOil!AP347,IF($B$7=3,BioOil!AQ347*BioOil!AR$333+BioOil!AR347,IF($B$7=4,BioOil!AS347*BioOil!AT$333+BioOil!AT347,IF($B$7=5,BioOil!AU347*BioOil!AV$333+BioOil!AV347,IF($B$7=6,IF($A$22=2,Algae!H316*Algae!I$302+Algae!I316,Algae!J316*Algae!K$302+Algae!K316),BioOil!AM347*BioOil!AN$333+BioOil!AN347)))))","v":1.0624131537486248},{"$f":"IF(Rail_PTW!$B$8=2,BioOil!BE347*BioOil!BF$333+BioOil!BF347,IF(Rail_PTW!$B$8=3,BioOil!BG347*BioOil!BH$333+BioOil!BH347,IF(Rail_PTW!$B$8=4,BioOil!BI347*BioOil!BJ$333+BioOil!BJ347,IF(Rail_PTW!$B$8=5,BioOil!BK347*BioOil!BL$333+BioOil!BL347,IF(Rail_PTW!$B$8=6,Algae!V316*Algae!W$302+Algae!W316,BioOil!BC347*BioOil!BD$333+BioOil!BD347)))))","v":1.1173125114613234},{"$f":"IF($B$10=1,IF($B$11=1,Hydrogen!AH175*Hydrogen!AI$162+Hydrogen!AI175,IF($B$11=2,Hydrogen!AJ175*Hydrogen!AK$162+Hydrogen!AK175,IF($B$11=3,Hydrogen!AL175*Hydrogen!AM$162+Hydrogen!AM175,IF($B$11=4,Hydrogen!AN175*Hydrogen!AO$162+Hydrogen!AO175,IF($B$11=5,Hydrogen!AP175*Hydrogen!AQ$162+Hydrogen!AQ175,IF($B$11=6,Hydrogen!AR175*Hydrogen!AS$162+Hydrogen!AS175,Hydrogen!AX175*Hydrogen!AY$162+Hydrogen!AY175)))))),IF($B$12=1,Hydrogen!AZ175*Hydrogen!BA$162+Hydrogen!BA175,IF($B$12=2,Hydrogen!BB175*Hydrogen!BC$162+Hydrogen!BC175,IF($B$12=3,Hydrogen!BD175*Hydrogen!BE$162+Hydrogen!BE175,Hydrogen!BH175*Hydrogen!BI$162+Hydrogen!BI175))))","v":1.9690110162748524},{"$f":"IF($B$24=1,Electric!R198+Electric!S198,IF($B$24=2,Electric!V198+Electric!W198,IF($B$24=3,Electric!Z198+Electric!AA198,IF($B$24=4,Electric!AL198+Electric!AM198,IF($B$24=5,Electric!ED198+Electric!EE198,IF($B$24=6,Electric!F198+Electric!G198,Electric!BR198+Electric!BS198))))))","v":3.0761822024825709},{"$f":"EF!S43","v":2.4666501915235388},{"$f":"$L86*B61","v":0.24666501915235389},0.24666501915235389,0,2.4666501915235388,2.4666501915235388,2.4666501915235388,2.4666501915235388,0,0]
["OC: Total",{"$f":"IF($B$4=2,IF(Pyro_Feedstock=1,Pyrolysis!J185*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$171+SUM(Pyrolysis!G149:L149)/Pyrolysis!$C$93*1000000+Pyrolysis!IT149+Pyrolysis!U149+Pyrolysis!V149,Pyrolysis!V185*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$171+SUM(Pyrolysis!AB149:AG149)/Pyrolysis!$C$93*1000000+Pyrolysis!AO149+Pyrolysis!AP149+Pyrolysis!AQ149),(Petroleum!$B276*Petroleum!J$262+Petroleum!J276)*(1-$B$15)+(Petroleum!$B276*Petroleum!K$262+Petroleum!K276)*$B$15)","v":0.71501246609041436},{"$f":"NG!K98*NG!L$84+NG!L98","v":0.49736934714172498},{"$f":"NG!$W98*NG!$X$84+NG!$X98","v":0.51242486915126528},{"$f":"IF($B$5=1,'MeOH&FTD'!$V151*'MeOH&FTD'!$W$137+'MeOH&FTD'!$W151,IF($B$5=2,'MeOH&FTD'!$X151*'MeOH&FTD'!$Y$137+'MeOH&FTD'!$Y151,IF($B$5=3,'MeOH&FTD'!$AB151*'MeOH&FTD'!$AC$137+'MeOH&FTD'!$AC151,'MeOH&FTD'!$AD151*'MeOH&FTD'!$AE$137+'MeOH&FTD'!$AE151)))","v":0.69491172703066206},{"$f":"IF($B$6=2,'MeOH&FTD'!AN151*'MeOH&FTD'!AO$137+'MeOH&FTD'!AO151,IF($B$6=3,'MeOH&FTD'!AP151*'MeOH&FTD'!AQ$137+'MeOH&FTD'!AQ151,IF($B$6=4,'MeOH&FTD'!AR151*'MeOH&FTD'!AS$137+'MeOH&FTD'!AS151,IF($B$6=5,'MeOH&FTD'!AT151*'MeOH&FTD'!AU$137+'MeOH&FTD'!AU151,IF($B$6=6,'MeOH&FTD'!AV151*'MeOH&FTD'!AW$137+'MeOH&FTD'!AW151,IF($B$6=7,'MeOH&FTD'!AX151*'MeOH&FTD'!AY$137+'MeOH&FTD'!AY151,'MeOH&FTD'!AL151*'MeOH&FTD'!AM$137+'MeOH&FTD'!AM151))))))","v":0.16228197930466795},{"$f":"($A$19*Fuel_Specs!$B$39)/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$39)*IF($B$9=2,BioOil!K348*BioOil!L$333+BioOil!L348,IF($B$9=3,BioOil!M348*BioOil!N$333+BioOil!N348,IF($B$9=4,BioOil!O348*BioOil!P$333+BioOil!P348,IF($B$9=5,BioOil!Q348*BioOil!R$333+BioOil!R348,IF($B$9=6,Algae!D317*Algae!E$302+Algae!E317,BioOil!I348*BioOil!J$333+BioOil!J348)))))+(1-$A$19)*(1-$B$16)*Fuel_Specs!$B$20/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$39)*(Petroleum!B276*Petroleum!J$262+Petroleum!J276)+(1-$A$19)*$B$16*Fuel_Specs!$B$23/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$39)*(Petroleum!B276*Petroleum!K$262+Petroleum!K276)","v":0.8409482417169678},{"$f":"IF($B$7=2,BioOil!AO348*BioOil!AP$333+BioOil!AP348,IF($B$7=3,BioOil!AQ348*BioOil!AR$333+BioOil!AR348,IF($B$7=4,BioOil!AS348*BioOil!AT$333+BioOil!AT348,IF($B$7=5,BioOil!AU348*BioOil!AV$333+BioOil!AV348,IF($B$7=6,IF($A$22=2,Algae!H317*Algae!I$302+Algae!I317,Algae!J317*Algae!K$302+Algae!K317),BioOil!AM348*BioOil!AN$333+BioOil!AN348)))))","v":0.94066651317952266},{"$f":"IF(Rail_PTW!$B$8=2,BioOil!BE348*BioOil!BF$333+BioOil!BF348,IF(Rail_PTW!$B$8=3,BioOil!BG348*BioOil!BH$333+BioOil!BH348,IF(Rail_PTW!$B$8=4,BioOil!BI348*BioOil!BJ$333+BioOil!BJ348,IF(Rail_PTW!$B$8=5,BioOil!BK348*BioOil!BL$333+BioOil!BL348,IF(Rail_PTW!$B$8=6,Algae!V317*Algae!W$302+Algae!W317,BioOil!BC348*BioOil!BD$333+BioOil!BD348)))))","v":0.96019315107281178},{"$f":"IF($B$10=1,IF($B$11=1,Hydrogen!AH176*Hydrogen!AI$162+Hydrogen!AI176,IF($B$11=2,Hydrogen!AJ176*Hydrogen!AK$162+Hydrogen!AK176,IF($B$11=3,Hydrogen!AL176*Hydrogen!AM$162+Hydrogen!AM176,IF($B$11=4,Hydrogen!AN176*Hydrogen!AO$162+Hydrogen!AO176,IF($B$11=5,Hydrogen!AP176*Hydrogen!AQ$162+Hydrogen!AQ176,IF($B$11=6,Hydrogen!AR176*Hydrogen!AS$162+Hydrogen!AS176,Hydrogen!AX176*Hydrogen!AY$162+Hydrogen!AY176)))))),IF($B$12=1,Hydrogen!AZ176*Hydrogen!BA$162+Hydrogen!BA176,IF($B$12=2,Hydrogen!BB176*Hydrogen!BC$162+Hydrogen!BC176,IF($B$12=3,Hydrogen!BD176*Hydrogen!BE$162+Hydrogen!BE176,Hydrogen!BH176*Hydrogen!BI$162+Hydrogen!BI176))))","v":4.4926761008303044},{"$f":"IF($B$24=1,Electric!R199+Electric!S199,IF($B$24=2,Electric!V199+Electric!W199,IF($B$24=3,Electric!Z199+Electric!AA199,IF($B$24=4,Electric!AL199+Electric!AM199,IF($B$24=5,Electric!ED199+Electric!EE199,IF($B$24=6,Electric!F199+Electric!G199,Electric!BR199+Electric!BS199))))))","v":6.6999506095049117},{"$f":"EF!S44","v":26.017286543926847},2.601728654392685,2.601728654392685,0,26.017286543926847,26.017286543926847,26.017286543926847,26.017286543926847,0,0]
["N2O",{"$f":"IF($B$4=2,IF(Pyro_Feedstock=1,Pyrolysis!J187*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$171+SUM(Pyrolysis!G151:L151)/Pyrolysis!$C$93*1000000+Pyrolysis!IT151+Pyrolysis!U151+Pyrolysis!V151,Pyrolysis!V187*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$171+SUM(Pyrolysis!AB151:AG151)/Pyrolysis!$C$93*1000000+Pyrolysis!AO151+Pyrolysis!AP151+Pyrolysis!AQ151),(Petroleum!$B278*Petroleum!J$262+Petroleum!J278)*(1-$B$15)+(Petroleum!$B278*Petroleum!K$262+Petroleum!K278)*$B$15)","v":0.30830222395370455},{"$f":"NG!K100*NG!L$84+NG!L100","v":2.3415090747736222},{"$f":"NG!$W100*NG!$X$84+NG!$X100","v":0.20798547305652726},{"$f":"IF($B$5=1,'MeOH&FTD'!$V153*'MeOH&FTD'!$W$137+'MeOH&FTD'!$W153,IF($B$5=2,'MeOH&FTD'!$X153*'MeOH&FTD'!$Y$137+'MeOH&FTD'!$Y153,IF($B$5=3,'MeOH&FTD'!$AB153*'MeOH&FTD'!$AC$137+'MeOH&FTD'!$AC153,'MeOH&FTD'!$AD153*'MeOH&FTD'!$AE$137+'MeOH&FTD'!$AE153)))","v":0.41440546785553112},{"$f":"IF($B$6=2,'MeOH&FTD'!AN153*'MeOH&FTD'!AO$137+'MeOH&FTD'!AO153,IF($B$6=3,'MeOH&FTD'!AP153*'MeOH&FTD'!AQ$137+'MeOH&FTD'!AQ153,IF($B$6=4,'MeOH&FTD'!AR153*'MeOH&FTD'!AS$137+'MeOH&FTD'!AS153,IF($B$6=5,'MeOH&FTD'!AT153*'MeOH&FTD'!AU$137+'MeOH&FTD'!AU153,IF($B$6=6,'MeOH&FTD'!AV153*'MeOH&FTD'!AW$137+'MeOH&FTD'!AW153,IF($B$6=7,'MeOH&FTD'!AX153*'MeOH&FTD'!AY$137+'MeOH&FTD'!AY153,'MeOH&FTD'!AL153*'MeOH&FTD'!AM$137+'MeOH&FTD'!AM153))))))","v":0.20844999012512072},{"$f":"($A$19*Fuel_Specs!$B$39)/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$39)*IF($B$9=2,BioOil!K350*BioOil!L$333+BioOil!L350,IF($B$9=3,BioOil!M350*BioOil!N$333+BioOil!N350,IF($B$9=4,BioOil!O350*BioOil!P$333+BioOil!P350,IF($B$9=5,BioOil!Q350*BioOil!R$333+BioOil!R350,IF($B$9=6,Algae!D319*Algae!E$302+Algae!E319,BioOil!I350*BioOil!J$333+BioOil!J350)))))+(1-$A$19)*(1-$B$16)*Fuel_Specs!$B$20/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$39)*(Petroleum!B278*Petroleum!J$262+Petroleum!J278)+(1-$A$19)*$B$16*Fuel_Specs!$B$23/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$39)*(Petroleum!B278*Petroleum!K$262+Petroleum!K278)","v":4.787574816339097},{"$f":"IF($B$7=2,BioOil!AO350*BioOil!AP$333+BioOil!AP350,IF($B$7=3,BioOil!AQ350*BioOil!AR$333+BioOil!AR350,IF($B$7=4,BioOil!AS350*BioOil!AT$333+BioOil!AT350,IF($B$7=5,BioOil!AU350*BioOil!AV$333+BioOil!AV350,IF($B$7=6,IF($A$22=2,Algae!H319*Algae!I$302+Algae!I319,Algae!J319*Algae!K$302+Algae!K319),BioOil!AM350*BioOil!AN$333+BioOil!AN350)))))","v":21.782943563845137},{"$f":"IF(Rail_PTW!$B$8=2,BioOil!BE350*BioOil!BF$333+BioOil!BF350,IF(Rail_PTW!$B$8=3,BioOil!BG350*BioOil!BH$333+BioOil!BH350,IF(Rail_PTW!$B$8=4,BioOil!BI350*BioOil!BJ$333+BioOil!BJ350,IF(Rail_PTW!$B$8=5,BioOil!BK350*BioOil!BL$333+BioOil!BL350,IF(Rail_PTW!$B$8=6,Algae!V319*Algae!W$302+Algae!W319,BioOil!BC350*BioOil!BD$333+BioOil!BD350)))))","v":23.532964297192816},{"$f":"IF($B$10=1,IF($B$11=1,Hydrogen!AH178*Hydrogen!AI$162+Hydrogen!AI178,IF($B$11=2,Hydrogen!AJ178*Hydrogen!AK$162+Hydrogen!AK178,IF($B$11=3,Hydrogen!AL178*Hydrogen!AM$162+Hydrogen!AM178,IF($B$11=4,Hydrogen!AN178*Hydrogen!AO$162+Hydrogen!AO178,IF($B$11=5,Hydrogen!AP178*Hydrogen!AQ$162+Hydrogen!AQ178,IF($B$11=6,Hydrogen!AR178*Hydrogen!AS$162+Hydrogen!AS178,Hydrogen!AX178*Hydrogen!AY$162+Hydrogen!AY178)))))),IF($B$12=1,Hydrogen!AZ178*Hydrogen!BA$162+Hydrogen!BA178,IF($B$12=2,Hydrogen!BB178*Hydrogen!BC$162+Hydrogen!BC178,IF($B$12=3,Hydrogen!BD178*Hydrogen!BE$162+Hydrogen!BE178,Hydrogen!BH178*Hydrogen!BI$162+Hydrogen!BI178))))","v":1.1805682315508996},{"$f":"IF($B$24=1,Electric!R201+Electric!S201,IF($B$24=2,Electric!V201+Electric!W201,IF($B$24=3,Electric!Z201+Electric!AA201,IF($B$24=4,Electric!AL201+Electric!AM201,IF($B$24=5,Electric!ED201+Electric!EE201,IF($B$24=6,Electric!F201+Electric!G201,Electric!BR201+Electric!BS201))))))","v":2.9248166854341235},{"$f":"EF!S46","v":2.1321383520886243},2.1321383520886243,2.1321383520886243,2.1321383520886243,2.1321383520886243,2.1321383520886243,2.1321383520886243,2.1321383520886243,0,0]
["CO2",{"$f":"IF($B$4=2,IF(Pyro_Feedstock=1,Pyrolysis!J188*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$171+SUM(Pyrolysis!G152:L152)/Pyrolysis!$C$93*1000000+Pyrolysis!IT152+Pyrolysis!U152+Pyrolysis!V152,Pyrolysis!V188*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$171+SUM(Pyrolysis!AB152:AG152)/Pyrolysis!$C$93*1000000+Pyrolysis!AO152+Pyrolysis!AP152+Pyrolysis!AQ152)-IF(RD_Type=3,Fuel_Specs!$F$43*Fuel_Specs!$E$43/Fuel_Specs!$B$43,Fuel_Specs!$F$42*Fuel_Specs!$E$42/Fuel_Specs!$B$42)/Fuel_Specs!B111*1000000,(Petroleum!$B279*Petroleum!J$262+Petroleum!J279)*(1-$B$15)+(Petroleum!$B279*Petroleum!K$262+Petroleum!K279)*$B$15)","v":14699.385236877877},{"$f":"NG!K101*NG!L$84+NG!L101","v":15501.693798232325},{"$f":"NG!$W101*NG!$X$84+NG!$X101","v":11280.597326259987},{"$f":"IF($B$5=1,'MeOH&FTD'!$V154*'MeOH&FTD'!$W$137+'MeOH&FTD'!$W154,IF($B$5=2,'MeOH&FTD'!$X154*'MeOH&FTD'!$Y$137+'MeOH&FTD'!$Y154,IF($B$5=3,'MeOH&FTD'!$AB154*'MeOH&FTD'!$AC$137+'MeOH&FTD'!$AC154,'MeOH&FTD'!$AD154*'MeOH&FTD'!$AE$137+'MeOH&FTD'!$AE154-1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37*Fuel_Specs!$F$37/Fuel_Specs!$B$111)))","v":26592.823167060007},{"$f":"IF($B$6=2,'MeOH&FTD'!AN154*'MeOH&FTD'!AO$137+'MeOH&FTD'!AO154,IF($B$6=3,'MeOH&FTD'!AP154*'MeOH&FTD'!AQ$137+'MeOH&FTD'!AQ154,IF($B$6=4,'MeOH&FTD'!AR154*'MeOH&FTD'!AS$137+'MeOH&FTD'!AS154,IF($B$6=5,'MeOH&FTD'!AT154*'MeOH&FTD'!AU$137+'MeOH&FTD'!AU154,IF($B$6=6,'MeOH&FTD'!AV154*'MeOH&FTD'!AW$137+'MeOH&FTD'!AW154,IF($B$6=7,'MeOH&FTD'!AX154*'MeOH&FTD'!AY$137+'MeOH&FTD'!AY154,'MeOH&FTD'!AL154*'MeOH&FTD'!AM$137+'MeOH&FTD'!AM154))))))","v":27403.689738990921},{"$f":"($A$19*Fuel_Specs!$B$39)/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$39)*IF($B$9=2,BioOil!K351*BioOil!L$333+BioOil!L351,IF($B$9=3,BioOil!M351*BioOil!N$333+BioOil!N351,IF($B$9=4,BioOil!O351*BioOil!P$333+BioOil!P351,IF($B$9=5,BioOil!Q351*BioOil!R$333+BioOil!R351,IF($B$9=6,Algae!D320*Algae!E$302+Algae!E320,BioOil!I351*BioOil!J$333+BioOil!J351)))))+(1-$A$19)*(1-$B$16)*Fuel_Specs!$B$20/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$39)*(Petroleum!B279*Petroleum!J$262+Petroleum!J279)+(1-$A$19)*$B$16*Fuel_Specs!$B$23/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$39)*(Petroleum!B279*Petroleum!K$262+Petroleum!K279)-($A$19*Fuel_Specs!$B$39)/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$39)*FuelSpec_BD_CContent*FuelSpec_BD_Density/Fuel_Specs!B39/BTU2mmBTU/Fuel_Specs!$B$111","v":934.60371823383139},{"$f":"IF($B$7=2,BioOil!AO351*BioOil!AP$333+BioOil!AP351,IF($B$7=3,BioOil!AQ351*BioOil!AR$333+BioOil!AR351,IF($B$7=4,BioOil!AS351*BioOil!AT$333+BioOil!AT351,IF($B$7=5,BioOil!AU351*BioOil!AV$333+BioOil!AV351,IF($B$7=6,IF($A$22=2,Algae!H320*Algae!I$302+Algae!I320,Algae!J320*Algae!K$302+Algae!K320),BioOil!AM351*BioOil!AN$333+BioOil!AN351)))))-IF(AND($B$7=6,A$22=2),Fuel_Specs!F43*Fuel_Specs!E43/Fuel_Specs!B43,Fuel_Specs!F42*Fuel_Specs!E42/Fuel_Specs!B42)/BTU2mmBTU/Fuel_Specs!$B$111","v":-59208.05084491914},{"$f":"IF(Rail_PTW!$B$8=2,BioOil!BE351*BioOil!BF$333+BioOil!BF351,IF(Rail_PTW!$B$8=3,BioOil!BG351*BioOil!BH$333+BioOil!BH351,IF(Rail_PTW!$B$8=4,BioOil!BI351*BioOil!BJ$333+BioOil!BJ351,IF(Rail_PTW!$B$8=5,BioOil!BK351*BioOil!BL$333+BioOil!BL351,IF(Rail_PTW!$B$8=6,Algae!V320*Algae!W$302+Algae!W320,BioOil!BC351*BioOil!BD$333+BioOil!BD351)))))-Fuel_Specs!F44*Fuel_Specs!E44/Fuel_Specs!B44/BTU2mmBTU/Fuel_Specs!$B$111","v":-64751.726802541365},{"$f":"IF($B$10=1,IF($B$11=1,Hydrogen!AH179*Hydrogen!AI$162+Hydrogen!AI179,IF($B$11=2,Hydrogen!AJ179*Hydrogen!AK$162+Hydrogen!AK179,IF($B$11=3,Hydrogen!AL179*Hydrogen!AM$162+Hydrogen!AM179,IF($B$11=4,Hydrogen!AN179*Hydrogen!AO$162+Hydrogen!AO179,IF($B$11=5,Hydrogen!AP179*Hydrogen!AQ$162+Hydrogen!AQ179,IF($B$11=6,Hydrogen!AR179*Hydrogen!AS$162+Hydrogen!AS179,Hydrogen!AX179*Hydrogen!AY$162+Hydrogen!AY179)))))),IF($B$12=1,Hydrogen!AZ179*Hydrogen!BA$162+Hydrogen!BA179,IF($B$12=2,Hydrogen!BB179*Hydrogen!BC$162+Hydrogen!BC179,IF($B$12=3,Hydrogen!BD179*Hydrogen!BE$162+Hydrogen!BE179,Hydrogen!BH179*Hydrogen!BI$162+Hydrogen!BI179))))","v":136018.01994606463},{"$f":"IF($B$24=1,Electric!R202+Electric!S202,IF($B$24=2,Electric!V202+Electric!W202,IF($B$24=3,Electric!Z202+Electric!AA202,IF($B$24=4,Electric!AL202+Electric!AM202,IF($B$24=5,Electric!ED202+Electric!EE202,IF($B$24=6,Electric!F202+Electric!G202,Electric!BR202+Electric!BS202))))))","v":167690.7329566858},{"$f":"(1000000*IF($B$4=2,IF(RD_Type=3,Fuel_Specs!$F$43*Fuel_Specs!$E$43/Fuel_Specs!$B$43,Fuel_Specs!$F$42*Fuel_Specs!$E$42/Fuel_Specs!$B$42),Fuel_Specs!$E$22*Fuel_Specs!$F$22/Fuel_Specs!$B$22)-(L80*Fuel_Specs!$B$108+L81*Fuel_Specs!$B$109+L88*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":77673.761929535031},{"$f":"(1000000/Fuel_Specs!$B$59*Fuel_Specs!$E$59*Fuel_Specs!$F$59-(M80*Fuel_Specs!$B$108+M81*Fuel_Specs!$B$109+M88*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":58693.084509330154},{"$f":"(1000000/Fuel_Specs!$B$35*Fuel_Specs!$E$35*Fuel_Specs!$F$35-(N80*Fuel_Specs!$B$108+N81*Fuel_Specs!$B$109+N88*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":67698.430865466813},{"$f":"(1000000/Fuel_Specs!$B$37*Fuel_Specs!$E$37*Fuel_Specs!$F$37-(O80*Fuel_Specs!$B$108+O81*Fuel_Specs!$B$109+O88*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":69392.770922228432},{"$f":"(1000000/Fuel_Specs!$B$40*Fuel_Specs!$E$40*Fuel_Specs!$F$40-(P80*Fuel_Specs!$B$108+P81*Fuel_Specs!$B$109+P88*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":75775.916635022717},{"$f":"(1000000/Fuel_Specs!$B$39*Fuel_Specs!$E$39*Fuel_Specs!$F$39-(Q80*Fuel_Specs!$B$108+Q81*Fuel_Specs!$B$109+Q88*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":79467.727383330915},{"$f":"(1000000/IF($A$22=1,Fuel_Specs!$B$41,IF($A$22=3,Fuel_Specs!$B$43,Fuel_Specs!$B$42))*IF($A$22=1,Fuel_Specs!$E$41,IF($A$22=3,Fuel_Specs!$E$43,Fuel_Specs!$E$42))*IF($A$22=1,Fuel_Specs!$F$41,Fuel_Specs!$F$42)-(R80*Fuel_Specs!$B$108+R81*Fuel_Specs!$B$109+R88*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":76089.235745131606},{"$f":"(1000000/Fuel_Specs!$B$44*Fuel_Specs!$E$44*Fuel_Specs!$F$44-(S80*Fuel_Specs!$B$108+S81*Fuel_Specs!$B$109+S88*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":74627.102143515935},{"$f":"(1000000/Fuel_Specs!$B$47*Fuel_Specs!$E$47*Fuel_Specs!$F$47-(T80*Fuel_Specs!$B$108+T81*Fuel_Specs!$B$109+T88*Fuel_Specs!$B$110))/Fuel_Specs!$B$111","v":0},0]
["CO2 (w/ C in VOC & CO)",{"$f":"B90+B80*Fuel_Specs!$B$108/Fuel_Specs!$B$111+B81*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":14757.73780053114},{"$f":"C90+C80*Fuel_Specs!$B$108/Fuel_Specs!$B$111+C81*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":15626.46159142268},{"$f":"D90+D80*Fuel_Specs!$B$108/Fuel_Specs!$B$111+D81*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":11344.545109130686},{"$f":"E90+E80*Fuel_Specs!$B$108/Fuel_Specs!$B$111+E81*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":26678.679074964366},{"$f":"F90+F80*Fuel_Specs!$B$108/Fuel_Specs!$B$111+F81*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":27498.321853704787},{"$f":"G90+G80*Fuel_Specs!$B$108/Fuel_Specs!$B$111+G81*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":1011.752530562558},{"$f":"H90+H80*Fuel_Specs!$B$108/Fuel_Specs!$B$111+H81*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":-59071.774826070097},{"$f":"I90+I80*Fuel_Specs!$B$108/Fuel_Specs!$B$111+I81*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":-64372.063963040906},{"$f":"J90+J80*Fuel_Specs!$B$108/Fuel_Specs!$B$111+J81*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":136221.8486378135},{"$f":"K90+K80*Fuel_Specs!$B$108/Fuel_Specs!$B$111+K81*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":167876.14621649988},{"$f":"L90+L80*Fuel_Specs!$B$108/Fuel_Specs!$B$111+L81*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":78180.285403304253},{"$f":"M90+M80*Fuel_Specs!$B$108/Fuel_Specs!$B$111+M81*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":59037.334148568647},{"$f":"N90+N80*Fuel_Specs!$B$108/Fuel_Specs!$B$111+N81*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":68042.68050470532},{"$f":"O90+O80*Fuel_Specs!$B$108/Fuel_Specs!$B$111+O81*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":69899.294395997655},{"$f":"P90+P80*Fuel_Specs!$B$108/Fuel_Specs!$B$111+P81*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":76282.44010879194},{"$f":"Q90+Q80*Fuel_Specs!$B$108/Fuel_Specs!$B$111+Q81*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":79974.250857100138},{"$f":"R90+R80*Fuel_Specs!$B$108/Fuel_Specs!$B$111+R81*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":76595.759218900828},{"$f":"S90+S80*Fuel_Specs!$B$108/Fuel_Specs!$B$111+S81*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":75133.625617285157},{"$f":"T90+T80*Fuel_Specs!$B$108/Fuel_Specs!$B$111+T81*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"U90+U80*Fuel_Specs!$B$108/Fuel_Specs!$B$111+U81*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0}]
["GHGs",{"$f":"B91+SUMPRODUCT(B88:B89,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(B80:B82,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(B86:B87,Fuel_Specs!$B$104:$B$105)","v":21694.671356723979},{"$f":"C91+SUMPRODUCT(C88:C89,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(C80:C82,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(C86:C87,Fuel_Specs!$B$104:$B$105)","v":29490.408985505193},{"$f":"D91+SUMPRODUCT(D88:D89,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(D80:D82,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(D86:D87,Fuel_Specs!$B$104:$B$105)","v":18468.432272999267},{"$f":"E91+SUMPRODUCT(E88:E89,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(E80:E82,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(E86:E87,Fuel_Specs!$B$104:$B$105)","v":36786.98264258507},{"$f":"F91+SUMPRODUCT(F88:F89,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(F80:F82,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(F86:F87,Fuel_Specs!$B$104:$B$105)","v":37570.422162206407},{"$f":"G91+SUMPRODUCT(G88:G89,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(G80:G82,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(G86:G87,Fuel_Specs!$B$104:$B$105)","v":9405.6140500721795},{"$f":"H91+SUMPRODUCT(H88:H89,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(H80:H82,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(H86:H87,Fuel_Specs!$B$104:$B$105)","v":-46412.659949802153},{"$f":"I91+SUMPRODUCT(I88:I89,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(I80:I82,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(I86:I87,Fuel_Specs!$B$104:$B$105)","v":-45804.482757683232},{"$f":"J91+SUMPRODUCT(J88:J89,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(J80:J82,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(J86:J87,Fuel_Specs!$B$104:$B$105)","v":156055.41859027633},{"$f":"K91+SUMPRODUCT(K88:K89,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(K80:K82,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(K86:K87,Fuel_Specs!$B$104:$B$105)","v":190886.78778974348},{"$f":"L91+SUMPRODUCT(L88:L89,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(L80:L82,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(L86:L87,Fuel_Specs!$B$104:$B$105)","v":104690.40107665632},{"$f":"M91+SUMPRODUCT(M88:M89,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(M80:M82,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(M86:M87,Fuel_Specs!$B$104:$B$105)","v":86514.895458225597},{"$f":"N91+SUMPRODUCT(N88:N89,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(N80:N82,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(N86:N87,Fuel_Specs!$B$104:$B$105)","v":92278.598989128688},{"$f":"O91+SUMPRODUCT(O88:O89,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(O80:O82,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(O86:O87,Fuel_Specs!$B$104:$B$105)","v":83931.475558043661},{"$f":"P91+SUMPRODUCT(P88:P89,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(P80:P82,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(P86:P87,Fuel_Specs!$B$104:$B$105)","v":102792.555782144},{"$f":"Q91+SUMPRODUCT(Q88:Q89,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(Q80:Q82,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(Q86:Q87,Fuel_Specs!$B$104:$B$105)","v":106484.3665304522},{"$f":"R91+SUMPRODUCT(R88:R89,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(R80:R82,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(R86:R87,Fuel_Specs!$B$104:$B$105)","v":103105.87489225289},{"$f":"S91+SUMPRODUCT(S88:S89,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(S80:S82,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(S86:S87,Fuel_Specs!$B$104:$B$105)","v":101643.74129063722},{"$f":"T91+SUMPRODUCT(T88:T89,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(T80:T82,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(T86:T87,Fuel_Specs!$B$104:$B$105)","v":16243.204003459779},{"$f":"U91+SUMPRODUCT(U88:U89,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(U80:U82,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(U86:U87,Fuel_Specs!$B$104:$B$105)","v":0}]
["Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage"]
["Loss factor"]
["VOC: Urban",{"$f":"IF($B$4=2,IF(Pyro_Feedstock=1,Pyrolysis!J193*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$171+SUM(Pyrolysis!G157:L157)/Pyrolysis!$C$93*1000000+Pyrolysis!IT157+Pyrolysis!U157+Pyrolysis!V157,Pyrolysis!V193*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$171+SUM(Pyrolysis!AB157:AG157)/Pyrolysis!$C$93*1000000+Pyrolysis!AO157+Pyrolysis!AP157+Pyrolysis!AQ157),(Petroleum!$B284*Petroleum!J$262+Petroleum!J284)*(1-$B$15)+(Petroleum!$B284*Petroleum!K$262+Petroleum!K284)*$B$15)","v":3.6793611786996641},{"$f":"NG!K106*NG!L$84+NG!L106","v":0.98073798788985078},{"$f":"NG!$W106*NG!$X$84+NG!$X106","v":1.9166731321199051},{"$f":"IF($B$5=1,'MeOH&FTD'!$V159*'MeOH&FTD'!$W$137+'MeOH&FTD'!$W159,IF($B$5=2,'MeOH&FTD'!$X159*'MeOH&FTD'!$Y$137+'MeOH&FTD'!$Y159,IF($B$5=3,'MeOH&FTD'!$AB159*'MeOH&FTD'!$AC$137+'MeOH&FTD'!$AC159,'MeOH&FTD'!$AD159*'MeOH&FTD'!$AE$137+'MeOH&FTD'!$AE159)))","v":1.3134940137498319},{"$f":"IF($B$6=2,'MeOH&FTD'!AN159*'MeOH&FTD'!AO$137+'MeOH&FTD'!AO159,IF($B$6=3,'MeOH&FTD'!AP159*'MeOH&FTD'!AQ$137+'MeOH&FTD'!AQ159,IF($B$6=4,'MeOH&FTD'!AR159*'MeOH&FTD'!AS$137+'MeOH&FTD'!AS159,IF($B$6=5,'MeOH&FTD'!AT159*'MeOH&FTD'!AU$137+'MeOH&FTD'!AU159,IF($B$6=6,'MeOH&FTD'!AV159*'MeOH&FTD'!AW$137+'MeOH&FTD'!AW159,IF($B$6=7,'MeOH&FTD'!AX159*'MeOH&FTD'!AY$137+'MeOH&FTD'!AY159,'MeOH&FTD'!AL159*'MeOH&FTD'!AM$137+'MeOH&FTD'!AM159))))))","v":1.1519300543425974},{"$f":"($A$19*Fuel_Specs!$B$39)/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$39)*IF($B$9=2,BioOil!K357*BioOil!L$333+BioOil!L357,IF($B$9=3,BioOil!M357*BioOil!N$333+BioOil!N357,IF($B$9=4,BioOil!O357*BioOil!P$333+BioOil!P357,IF($B$9=5,BioOil!Q357*BioOil!R$333+BioOil!R357,IF($B$9=6,Algae!D325*Algae!E$302+Algae!E325,BioOil!I357*BioOil!J$333+BioOil!J357)))))+(1-$A$19)*(1-$B$16)*Fuel_Specs!$B$20/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$39)*(Petroleum!B284*Petroleum!J$262+Petroleum!J284)+(1-$A$19)*$B$16*Fuel_Specs!$B$23/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$39)*(Petroleum!B284*Petroleum!K$262+Petroleum!K284)","v":3.2365764057091742},{"$f":"IF($B$7=2,BioOil!AO357*BioOil!AP$333+BioOil!AP357,IF($B$7=3,BioOil!AQ357*BioOil!AR$333+BioOil!AR357,IF($B$7=4,BioOil!AS357*BioOil!AT$333+BioOil!AT357,IF($B$7=5,BioOil!AU357*BioOil!AV$333+BioOil!AV357,IF($B$7=6,Algae!H325*Algae!I$302+Algae!I325,BioOil!AM357*BioOil!AN$333+BioOil!AN357)))))","v":0.69386217810719653},{"$f":"IF(Rail_PTW!$B$8=2,BioOil!BE357*BioOil!BF$333+BioOil!BF357,IF(Rail_PTW!$B$8=3,BioOil!BG357*BioOil!BH$333+BioOil!BH357,IF(Rail_PTW!$B$8=4,BioOil!BI357*BioOil!BJ$333+BioOil!BJ357,IF(Rail_PTW!$B$8=5,BioOil!BK357*BioOil!BL$333+BioOil!BL357,IF(Rail_PTW!$B$8=6,Algae!V325*Algae!W$302+Algae!W325,BioOil!BC357*BioOil!BD$333+BioOil!BD357)))))","v":0.642652575969341},{"$f":"IF($B$10=1,IF($B$11=1,Hydrogen!AH184*Hydrogen!AI$162+Hydrogen!AI184,IF($B$11=2,Hydrogen!AJ184*Hydrogen!AK$162+Hydrogen!AK184,IF($B$11=3,Hydrogen!AL184*Hydrogen!AM$162+Hydrogen!AM184,IF($B$11=4,Hydrogen!AN184*Hydrogen!AO$162+Hydrogen!AO184,IF($B$11=5,Hydrogen!AP184*Hydrogen!AQ$162+Hydrogen!AQ184,IF($B$11=6,Hydrogen!AR184*Hydrogen!AS$162+Hydrogen!AS184,Hydrogen!AX184*Hydrogen!AY$162+Hydrogen!AY184)))))),IF($B$12=1,Hydrogen!AZ184*Hydrogen!BA$162+Hydrogen!BA184,IF($B$12=2,Hydrogen!BB184*Hydrogen!BC$162+Hydrogen!BC184,IF($B$12=3,Hydrogen!BD184*Hydrogen!BE$162+Hydrogen!BE184,Hydrogen!BH184*Hydrogen!BI$162+Hydrogen!BI184))))","v":1.3207295513363393},{"$f":"IF($B$24=1,Electric!T192+Electric!U192,IF($B$24=2,Electric!X192+Electric!Y192,IF($B$24=3,Electric!AB192+Electric!AC192,IF($B$24=4,Electric!AN192+Electric!AO192,IF($B$24=5,Electric!EF192+Electric!EG192,IF($B$24=6,Electric!H192+Electric!I192,Electric!BT192+Electric!BU192))))))","v":1.7290598870068603},{"$f":"L80*$A$29","v":5.8387958729766467},5.8387958729766467,5.8387958729766467,5.8387958729766467,5.8387958729766467,5.8387958729766467,5.8387958729766467,5.8387958729766467,0,0]
["CO: Urban",{"$f":"IF($B$4=2,IF(Pyro_Feedstock=1,Pyrolysis!J194*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$171+SUM(Pyrolysis!G158:L158)/Pyrolysis!$C$93*1000000+Pyrolysis!IT158+Pyrolysis!U158+Pyrolysis!V158,Pyrolysis!V194*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$171+SUM(Pyrolysis!AB158:AG158)/Pyrolysis!$C$93*1000000+Pyrolysis!AO158+Pyrolysis!AP158+Pyrolysis!AQ158),(Petroleum!$B285*Petroleum!J$262+Petroleum!J285)*(1-$B$15)+(Petroleum!$B285*Petroleum!K$262+Petroleum!K285)*$B$15)","v":3.2680066818806459},{"$f":"NG!K107*NG!L$84+NG!L107","v":5.2359986709215107},{"$f":"NG!$W107*NG!$X$84+NG!$X107","v":1.600385086208298},{"$f":"IF($B$5=1,'MeOH&FTD'!$V160*'MeOH&FTD'!$W$137+'MeOH&FTD'!$W160,IF($B$5=2,'MeOH&FTD'!$X160*'MeOH&FTD'!$Y$137+'MeOH&FTD'!$Y160,IF($B$5=3,'MeOH&FTD'!$AB160*'MeOH&FTD'!$AC$137+'MeOH&FTD'!$AC160,'MeOH&FTD'!$AD160*'MeOH&FTD'!$AE$137+'MeOH&FTD'!$AE160)))","v":1.9742414384480087},{"$f":"IF($B$6=2,'MeOH&FTD'!AN160*'MeOH&FTD'!AO$137+'MeOH&FTD'!AO160,IF($B$6=3,'MeOH&FTD'!AP160*'MeOH&FTD'!AQ$137+'MeOH&FTD'!AQ160,IF($B$6=4,'MeOH&FTD'!AR160*'MeOH&FTD'!AS$137+'MeOH&FTD'!AS160,IF($B$6=5,'MeOH&FTD'!AT160*'MeOH&FTD'!AU$137+'MeOH&FTD'!AU160,IF($B$6=6,'MeOH&FTD'!AV160*'MeOH&FTD'!AW$137+'MeOH&FTD'!AW160,IF($B$6=7,'MeOH&FTD'!AX160*'MeOH&FTD'!AY$137+'MeOH&FTD'!AY160,'MeOH&FTD'!AL160*'MeOH&FTD'!AM$137+'MeOH&FTD'!AM160))))))","v":1.5589946081962101},{"$f":"($A$19*Fuel_Specs!$B$39)/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$39)*IF($B$9=2,BioOil!K358*BioOil!L$333+BioOil!L358,IF($B$9=3,BioOil!M358*BioOil!N$333+BioOil!N358,IF($B$9=4,BioOil!O358*BioOil!P$333+BioOil!P358,IF($B$9=5,BioOil!Q358*BioOil!R$333+BioOil!R358,IF($B$9=6,Algae!D326*Algae!E$302+Algae!E326,BioOil!I358*BioOil!J$333+BioOil!J358)))))+(1-$A$19)*(1-$B$16)*Fuel_Specs!$B$20/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$39)*(Petroleum!B285*Petroleum!J$262+Petroleum!J285)+(1-$A$19)*$B$16*Fuel_Specs!$B$23/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$39)*(Petroleum!B285*Petroleum!K$262+Petroleum!K285)","v":2.9711877683071757},{"$f":"IF($B$7=2,BioOil!AO358*BioOil!AP$333+BioOil!AP358,IF($B$7=3,BioOil!AQ358*BioOil!AR$333+BioOil!AR358,IF($B$7=4,BioOil!AS358*BioOil!AT$333+BioOil!AT358,IF($B$7=5,BioOil!AU358*BioOil!AV$333+BioOil!AV358,IF($B$7=6,Algae!H326*Algae!I$302+Algae!I326,BioOil!AM358*BioOil!AN$333+BioOil!AN358)))))","v":1.3428105221445978},{"$f":"IF(Rail_PTW!$B$8=2,BioOil!BE358*BioOil!BF$333+BioOil!BF358,IF(Rail_PTW!$B$8=3,BioOil!BG358*BioOil!BH$333+BioOil!BH358,IF(Rail_PTW!$B$8=4,BioOil!BI358*BioOil!BJ$333+BioOil!BJ358,IF(Rail_PTW!$B$8=5,BioOil!BK358*BioOil!BL$333+BioOil!BL358,IF(Rail_PTW!$B$8=6,Algae!V326*Algae!W$302+Algae!W326,BioOil!BC358*BioOil!BD$333+BioOil!BD358)))))","v":1.0313735521826066},{"$f":"IF($B$10=1,IF($B$11=1,Hydrogen!AH185*Hydrogen!AI$162+Hydrogen!AI185,IF($B$11=2,Hydrogen!AJ185*Hydrogen!AK$162+Hydrogen!AK185,IF($B$11=3,Hydrogen!AL185*Hydrogen!AM$162+Hydrogen!AM185,IF($B$11=4,Hydrogen!AN185*Hydrogen!AO$162+Hydrogen!AO185,IF($B$11=5,Hydrogen!AP185*Hydrogen!AQ$162+Hydrogen!AQ185,IF($B$11=6,Hydrogen!AR185*Hydrogen!AS$162+Hydrogen!AS185,Hydrogen!AX185*Hydrogen!AY$162+Hydrogen!AY185)))))),IF($B$12=1,Hydrogen!AZ185*Hydrogen!BA$162+Hydrogen!BA185,IF($B$12=2,Hydrogen!BB185*Hydrogen!BC$162+Hydrogen!BC185,IF($B$12=3,Hydrogen!BD185*Hydrogen!BE$162+Hydrogen!BE185,Hydrogen!BH185*Hydrogen!BI$162+Hydrogen!BI185))))","v":10.731693330987378},{"$f":"IF($B$24=1,Electric!T193+Electric!U193,IF($B$24=2,Electric!X193+Electric!Y193,IF($B$24=3,Electric!AB193+Electric!AC193,IF($B$24=4,Electric!AN193+Electric!AO193,IF($B$24=5,Electric!EF193+Electric!EG193,IF($B$24=6,Electric!H193+Electric!I193,Electric!BT193+Electric!BU193))))))","v":18.376561187559382},{"$f":"L81*$A$29","v":20.653033485728411},10.326516742864206,10.326516742864206,20.653033485728411,20.653033485728411,20.653033485728411,20.653033485728411,20.653033485728411,0,0]
["NOx: Urban",{"$f":"IF($B$4=2,IF(Pyro_Feedstock=1,Pyrolysis!J195*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$171+SUM(Pyrolysis!G159:L159)/Pyrolysis!$C$93*1000000+Pyrolysis!IT159+Pyrolysis!U159+Pyrolysis!V159,Pyrolysis!V195*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$171+SUM(Pyrolysis!AB159:AG159)/Pyrolysis!$C$93*1000000+Pyrolysis!AO159+Pyrolysis!AP159+Pyrolysis!AQ159),(Petroleum!$B286*Petroleum!J$262+Petroleum!J286)*(1-$B$15)+(Petroleum!$B286*Petroleum!K$262+Petroleum!K286)*$B$15)","v":7.1156405384371268},{"$f":"NG!K108*NG!L$84+NG!L108","v":6.2855342126277396},{"$f":"NG!$W108*NG!$X$84+NG!$X108","v":4.3994258771759842},{"$f":"IF($B$5=1,'MeOH&FTD'!$V161*'MeOH&FTD'!$W$137+'MeOH&FTD'!$W161,IF($B$5=2,'MeOH&FTD'!$X161*'MeOH&FTD'!$Y$137+'MeOH&FTD'!$Y161,IF($B$5=3,'MeOH&FTD'!$AB161*'MeOH&FTD'!$AC$137+'MeOH&FTD'!$AC161,'MeOH&FTD'!$AD161*'MeOH&FTD'!$AE$137+'MeOH&FTD'!$AE161)))","v":4.9019041011977205},{"$f":"IF($B$6=2,'MeOH&FTD'!AN161*'MeOH&FTD'!AO$137+'MeOH&FTD'!AO161,IF($B$6=3,'MeOH&FTD'!AP161*'MeOH&FTD'!AQ$137+'MeOH&FTD'!AQ161,IF($B$6=4,'MeOH&FTD'!AR161*'MeOH&FTD'!AS$137+'MeOH&FTD'!AS161,IF($B$6=5,'MeOH&FTD'!AT161*'MeOH&FTD'!AU$137+'MeOH&FTD'!AU161,IF($B$6=6,'MeOH&FTD'!AV161*'MeOH&FTD'!AW$137+'MeOH&FTD'!AW161,IF($B$6=7,'MeOH&FTD'!AX161*'MeOH&FTD'!AY$137+'MeOH&FTD'!AY161,'MeOH&FTD'!AL161*'MeOH&FTD'!AM$137+'MeOH&FTD'!AM161))))))","v":2.2587388739933667},{"$f":"($A$19*Fuel_Specs!$B$39)/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$39)*IF($B$9=2,BioOil!K359*BioOil!L$333+BioOil!L359,IF($B$9=3,BioOil!M359*BioOil!N$333+BioOil!N359,IF($B$9=4,BioOil!O359*BioOil!P$333+BioOil!P359,IF($B$9=5,BioOil!Q359*BioOil!R$333+BioOil!R359,IF($B$9=6,Algae!D327*Algae!E$302+Algae!E327,BioOil!I359*BioOil!J$333+BioOil!J359)))))+(1-$A$19)*(1-$B$16)*Fuel_Specs!$B$20/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$39)*(Petroleum!B286*Petroleum!J$262+Petroleum!J286)+(1-$A$19)*$B$16*Fuel_Specs!$B$23/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$39)*(Petroleum!B286*Petroleum!K$262+Petroleum!K286)","v":6.8603781438006566},{"$f":"IF($B$7=2,BioOil!AO359*BioOil!AP$333+BioOil!AP359,IF($B$7=3,BioOil!AQ359*BioOil!AR$333+BioOil!AR359,IF($B$7=4,BioOil!AS359*BioOil!AT$333+BioOil!AT359,IF($B$7=5,BioOil!AU359*BioOil!AV$333+BioOil!AV359,IF($B$7=6,Algae!H327*Algae!I$302+Algae!I327,BioOil!AM359*BioOil!AN$333+BioOil!AN359)))))","v":4.062000176270149},{"$f":"IF(Rail_PTW!$B$8=2,BioOil!BE359*BioOil!BF$333+BioOil!BF359,IF(Rail_PTW!$B$8=3,BioOil!BG359*BioOil!BH$333+BioOil!BH359,IF(Rail_PTW!$B$8=4,BioOil!BI359*BioOil!BJ$333+BioOil!BJ359,IF(Rail_PTW!$B$8=5,BioOil!BK359*BioOil!BL$333+BioOil!BL359,IF(Rail_PTW!$B$8=6,Algae!V327*Algae!W$302+Algae!W327,BioOil!BC359*BioOil!BD$333+BioOil!BD359)))))","v":3.7222678335787704},{"$f":"IF($B$10=1,IF($B$11=1,Hydrogen!AH186*Hydrogen!AI$162+Hydrogen!AI186,IF($B$11=2,Hydrogen!AJ186*Hydrogen!AK$162+Hydrogen!AK186,IF($B$11=3,Hydrogen!AL186*Hydrogen!AM$162+Hydrogen!AM186,IF($B$11=4,Hydrogen!AN186*Hydrogen!AO$162+Hydrogen!AO186,IF($B$11=5,Hydrogen!AP186*Hydrogen!AQ$162+Hydrogen!AQ186,IF($B$11=6,Hydrogen!AR186*Hydrogen!AS$162+Hydrogen!AS186,Hydrogen!AX186*Hydrogen!AY$162+Hydrogen!AY186)))))),IF($B$12=1,Hydrogen!AZ186*Hydrogen!BA$162+Hydrogen!BA186,IF($B$12=2,Hydrogen!BB186*Hydrogen!BC$162+Hydrogen!BC186,IF($B$12=3,Hydrogen!BD186*Hydrogen!BE$162+Hydrogen!BE186,Hydrogen!BH186*Hydrogen!BI$162+Hydrogen!BI186))))","v":32.545575080176334},{"$f":"IF($B$24=1,Electric!T194+Electric!U194,IF($B$24=2,Electric!X194+Electric!Y194,IF($B$24=3,Electric!AB194+Electric!AC194,IF($B$24=4,Electric!AN194+Electric!AO194,IF($B$24=5,Electric!EF194+Electric!EG194,IF($B$24=6,Electric!H194+Electric!I194,Electric!BT194+Electric!BU194))))))","v":63.229538099054338},{"$f":"L82*$A$29","v":113.98739651550723},113.98739651550723,113.98739651550723,56.993698257753614,113.98739651550723,113.98739651550723,113.98739651550723,113.98739651550723,85.490547386630425,0]
["PM10: Urban",{"$f":"IF($B$4=2,IF(Pyro_Feedstock=1,Pyrolysis!J196*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$171+SUM(Pyrolysis!G160:L160)/Pyrolysis!$C$93*1000000+Pyrolysis!IT160+Pyrolysis!U160+Pyrolysis!V160,Pyrolysis!V196*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$171+SUM(Pyrolysis!AB160:AG160)/Pyrolysis!$C$93*1000000+Pyrolysis!AO160+Pyrolysis!AP160+Pyrolysis!AQ160),(Petroleum!$B287*Petroleum!J$262+Petroleum!J287)*(1-$B$15)+(Petroleum!$B287*Petroleum!K$262+Petroleum!K287)*$B$15)","v":1.0279690830059889},{"$f":"NG!K109*NG!L$84+NG!L109","v":0.13823172125138619},{"$f":"NG!$W109*NG!$X$84+NG!$X109","v":0.52637088018178513},{"$f":"IF($B$5=1,'MeOH&FTD'!$V162*'MeOH&FTD'!$W$137+'MeOH&FTD'!$W162,IF($B$5=2,'MeOH&FTD'!$X162*'MeOH&FTD'!$Y$137+'MeOH&FTD'!$Y162,IF($B$5=3,'MeOH&FTD'!$AB162*'MeOH&FTD'!$AC$137+'MeOH&FTD'!$AC162,'MeOH&FTD'!$AD162*'MeOH&FTD'!$AE$137+'MeOH&FTD'!$AE162)))","v":0.84483521041938048},{"$f":"IF($B$6=2,'MeOH&FTD'!AN162*'MeOH&FTD'!AO$137+'MeOH&FTD'!AO162,IF($B$6=3,'MeOH&FTD'!AP162*'MeOH&FTD'!AQ$137+'MeOH&FTD'!AQ162,IF($B$6=4,'MeOH&FTD'!AR162*'MeOH&FTD'!AS$137+'MeOH&FTD'!AS162,IF($B$6=5,'MeOH&FTD'!AT162*'MeOH&FTD'!AU$137+'MeOH&FTD'!AU162,IF($B$6=6,'MeOH&FTD'!AV162*'MeOH&FTD'!AW$137+'MeOH&FTD'!AW162,IF($B$6=7,'MeOH&FTD'!AX162*'MeOH&FTD'!AY$137+'MeOH&FTD'!AY162,'MeOH&FTD'!AL162*'MeOH&FTD'!AM$137+'MeOH&FTD'!AM162))))))","v":1.1936723062571324},{"$f":"($A$19*Fuel_Specs!$B$39)/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$39)*IF($B$9=2,BioOil!K360*BioOil!L$333+BioOil!L360,IF($B$9=3,BioOil!M360*BioOil!N$333+BioOil!N360,IF($B$9=4,BioOil!O360*BioOil!P$333+BioOil!P360,IF($B$9=5,BioOil!Q360*BioOil!R$333+BioOil!R360,IF($B$9=6,Algae!D328*Algae!E$302+Algae!E328,BioOil!I360*BioOil!J$333+BioOil!J360)))))+(1-$A$19)*(1-$B$16)*Fuel_Specs!$B$20/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$39)*(Petroleum!B287*Petroleum!J$262+Petroleum!J287)+(1-$A$19)*$B$16*Fuel_Specs!$B$23/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$39)*(Petroleum!B287*Petroleum!K$262+Petroleum!K287)","v":0.95422048988970076},{"$f":"IF($B$7=2,BioOil!AO360*BioOil!AP$333+BioOil!AP360,IF($B$7=3,BioOil!AQ360*BioOil!AR$333+BioOil!AR360,IF($B$7=4,BioOil!AS360*BioOil!AT$333+BioOil!AT360,IF($B$7=5,BioOil!AU360*BioOil!AV$333+BioOil!AV360,IF($B$7=6,Algae!H328*Algae!I$302+Algae!I328,BioOil!AM360*BioOil!AN$333+BioOil!AN360)))))","v":0.63576604671052528},{"$f":"IF(Rail_PTW!$B$8=2,BioOil!BE360*BioOil!BF$333+BioOil!BF360,IF(Rail_PTW!$B$8=3,BioOil!BG360*BioOil!BH$333+BioOil!BH360,IF(Rail_PTW!$B$8=4,BioOil!BI360*BioOil!BJ$333+BioOil!BJ360,IF(Rail_PTW!$B$8=5,BioOil!BK360*BioOil!BL$333+BioOil!BL360,IF(Rail_PTW!$B$8=6,Algae!V328*Algae!W$302+Algae!W328,BioOil!BC360*BioOil!BD$333+BioOil!BD360)))))","v":0.41271699212669721},{"$f":"IF($B$10=1,IF($B$11=1,Hydrogen!AH187*Hydrogen!AI$162+Hydrogen!AI187,IF($B$11=2,Hydrogen!AJ187*Hydrogen!AK$162+Hydrogen!AK187,IF($B$11=3,Hydrogen!AL187*Hydrogen!AM$162+Hydrogen!AM187,IF($B$11=4,Hydrogen!AN187*Hydrogen!AO$162+Hydrogen!AO187,IF($B$11=5,Hydrogen!AP187*Hydrogen!AQ$162+Hydrogen!AQ187,IF($B$11=6,Hydrogen!AR187*Hydrogen!AS$162+Hydrogen!AS187,Hydrogen!AX187*Hydrogen!AY$162+Hydrogen!AY187)))))),IF($B$12=1,Hydrogen!AZ187*Hydrogen!BA$162+Hydrogen!BA187,IF($B$12=2,Hydrogen!BB187*Hydrogen!BC$162+Hydrogen!BC187,IF($B$12=3,Hydrogen!BD187*Hydrogen!BE$162+Hydrogen!BE187,Hydrogen!BH187*Hydrogen!BI$162+Hydrogen!BI187))))","v":9.0804511362447045},{"$f":"IF($B$24=1,Electric!T195+Electric!U195,IF($B$24=2,Electric!X195+Electric!Y195,IF($B$24=3,Electric!AB195+Electric!AC195,IF($B$24=4,Electric!AN195+Electric!AO195,IF($B$24=5,Electric!EF195+Electric!EG195,IF($B$24=6,Electric!H195+Electric!I195,Electric!BT195+Electric!BU195))))))","v":17.347258885885701},{"$f":"L83*$A$29","v":3.0273075497343385},0.30273075497343388,0.30273075497343388,0,3.0273075497343385,3.0273075497343385,3.0273075497343385,3.0273075497343385,0,0]
["PM2.5: Urban",{"$f":"IF($B$4=2,IF(Pyro_Feedstock=1,Pyrolysis!J197*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$171+SUM(Pyrolysis!G161:L161)/Pyrolysis!$C$93*1000000+Pyrolysis!IT161+Pyrolysis!U161+Pyrolysis!V161,Pyrolysis!V197*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$171+SUM(Pyrolysis!AB161:AG161)/Pyrolysis!$C$93*1000000+Pyrolysis!AO161+Pyrolysis!AP161+Pyrolysis!AQ161),(Petroleum!$B288*Petroleum!J$262+Petroleum!J288)*(1-$B$15)+(Petroleum!$B288*Petroleum!K$262+Petroleum!K288)*$B$15)","v":0.66275017884231602},{"$f":"NG!K110*NG!L$84+NG!L110","v":0.11229264327850869},{"$f":"NG!$W110*NG!$X$84+NG!$X110","v":0.29043579571659106},{"$f":"IF($B$5=1,'MeOH&FTD'!$V163*'MeOH&FTD'!$W$137+'MeOH&FTD'!$W163,IF($B$5=2,'MeOH&FTD'!$X163*'MeOH&FTD'!$Y$137+'MeOH&FTD'!$Y163,IF($B$5=3,'MeOH&FTD'!$AB163*'MeOH&FTD'!$AC$137+'MeOH&FTD'!$AC163,'MeOH&FTD'!$AD163*'MeOH&FTD'!$AE$137+'MeOH&FTD'!$AE163)))","v":0.60177292346663447},{"$f":"IF($B$6=2,'MeOH&FTD'!AN163*'MeOH&FTD'!AO$137+'MeOH&FTD'!AO163,IF($B$6=3,'MeOH&FTD'!AP163*'MeOH&FTD'!AQ$137+'MeOH&FTD'!AQ163,IF($B$6=4,'MeOH&FTD'!AR163*'MeOH&FTD'!AS$137+'MeOH&FTD'!AS163,IF($B$6=5,'MeOH&FTD'!AT163*'MeOH&FTD'!AU$137+'MeOH&FTD'!AU163,IF($B$6=6,'MeOH&FTD'!AV163*'MeOH&FTD'!AW$137+'MeOH&FTD'!AW163,IF($B$6=7,'MeOH&FTD'!AX163*'MeOH&FTD'!AY$137+'MeOH&FTD'!AY163,'MeOH&FTD'!AL163*'MeOH&FTD'!AM$137+'MeOH&FTD'!AM163))))))","v":1.2446698465988686},{"$f":"($A$19*Fuel_Specs!$B$39)/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$39)*IF($B$9=2,BioOil!K361*BioOil!L$333+BioOil!L361,IF($B$9=3,BioOil!M361*BioOil!N$333+BioOil!N361,IF($B$9=4,BioOil!O361*BioOil!P$333+BioOil!P361,IF($B$9=5,BioOil!Q361*BioOil!R$333+BioOil!R361,IF($B$9=6,Algae!D329*Algae!E$302+Algae!E329,BioOil!I361*BioOil!J$333+BioOil!J361)))))+(1-$A$19)*(1-$B$16)*Fuel_Specs!$B$20/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$39)*(Petroleum!B288*Petroleum!J$262+Petroleum!J288)+(1-$A$19)*$B$16*Fuel_Specs!$B$23/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$39)*(Petroleum!B288*Petroleum!K$262+Petroleum!K288)","v":0.63026941456220631},{"$f":"IF($B$7=2,BioOil!AO361*BioOil!AP$333+BioOil!AP361,IF($B$7=3,BioOil!AQ361*BioOil!AR$333+BioOil!AR361,IF($B$7=4,BioOil!AS361*BioOil!AT$333+BioOil!AT361,IF($B$7=5,BioOil!AU361*BioOil!AV$333+BioOil!AV361,IF($B$7=6,Algae!H329*Algae!I$302+Algae!I329,BioOil!AM361*BioOil!AN$333+BioOil!AN361)))))","v":0.5342028237378833},{"$f":"IF(Rail_PTW!$B$8=2,BioOil!BE361*BioOil!BF$333+BioOil!BF361,IF(Rail_PTW!$B$8=3,BioOil!BG361*BioOil!BH$333+BioOil!BH361,IF(Rail_PTW!$B$8=4,BioOil!BI361*BioOil!BJ$333+BioOil!BJ361,IF(Rail_PTW!$B$8=5,BioOil!BK361*BioOil!BL$333+BioOil!BL361,IF(Rail_PTW!$B$8=6,Algae!V329*Algae!W$302+Algae!W329,BioOil!BC361*BioOil!BD$333+BioOil!BD361)))))","v":0.30112871961662641},{"$f":"IF($B$10=1,IF($B$11=1,Hydrogen!AH188*Hydrogen!AI$162+Hydrogen!AI188,IF($B$11=2,Hydrogen!AJ188*Hydrogen!AK$162+Hydrogen!AK188,IF($B$11=3,Hydrogen!AL188*Hydrogen!AM$162+Hydrogen!AM188,IF($B$11=4,Hydrogen!AN188*Hydrogen!AO$162+Hydrogen!AO188,IF($B$11=5,Hydrogen!AP188*Hydrogen!AQ$162+Hydrogen!AQ188,IF($B$11=6,Hydrogen!AR188*Hydrogen!AS$162+Hydrogen!AS188,Hydrogen!AX188*Hydrogen!AY$162+Hydrogen!AY188)))))),IF($B$12=1,Hydrogen!AZ188*Hydrogen!BA$162+Hydrogen!BA188,IF($B$12=2,Hydrogen!BB188*Hydrogen!BC$162+Hydrogen!BC188,IF($B$12=3,Hydrogen!BD188*Hydrogen!BE$162+Hydrogen!BE188,Hydrogen!BH188*Hydrogen!BI$162+Hydrogen!BI188))))","v":6.7900058249700139},{"$f":"IF($B$24=1,Electric!T196+Electric!U196,IF($B$24=2,Electric!X196+Electric!Y196,IF($B$24=3,Electric!AB196+Electric!AC196,IF($B$24=4,Electric!AN196+Electric!AO196,IF($B$24=5,Electric!EF196+Electric!EG196,IF($B$24=6,Electric!H196+Electric!I196,Electric!BT196+Electric!BU196))))))","v":12.241038858106039},{"$f":"L84*$A$29","v":2.9364883232423082},0.29364883232423084,0.29364883232423084,0,2.9364883232423082,2.9364883232423082,2.9364883232423082,2.9364883232423082,0,0]
["SOx: Urban",{"$f":"IF($B$4=2,IF(Pyro_Feedstock=1,Pyrolysis!J198*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$171+SUM(Pyrolysis!G162:L162)/Pyrolysis!$C$93*1000000+Pyrolysis!IT162+Pyrolysis!U162+Pyrolysis!V162,Pyrolysis!V198*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$171+SUM(Pyrolysis!AB162:AG162)/Pyrolysis!$C$93*1000000+Pyrolysis!AO162+Pyrolysis!AP162+Pyrolysis!AQ162),(Petroleum!$B289*Petroleum!J$262+Petroleum!J289)*(1-$B$15)+(Petroleum!$B289*Petroleum!K$262+Petroleum!K289)*$B$15)","v":10.847377300864288},{"$f":"NG!K111*NG!L$84+NG!L111","v":0.8852814665999249},{"$f":"NG!$W111*NG!$X$84+NG!$X111","v":7.2477741983275283},{"$f":"IF($B$5=1,'MeOH&FTD'!$V164*'MeOH&FTD'!$W$137+'MeOH&FTD'!$W164,IF($B$5=2,'MeOH&FTD'!$X164*'MeOH&FTD'!$Y$137+'MeOH&FTD'!$Y164,IF($B$5=3,'MeOH&FTD'!$AB164*'MeOH&FTD'!$AC$137+'MeOH&FTD'!$AC164,'MeOH&FTD'!$AD164*'MeOH&FTD'!$AE$137+'MeOH&FTD'!$AE164)))","v":7.3598459729615371},{"$f":"IF($B$6=2,'MeOH&FTD'!AN164*'MeOH&FTD'!AO$137+'MeOH&FTD'!AO164,IF($B$6=3,'MeOH&FTD'!AP164*'MeOH&FTD'!AQ$137+'MeOH&FTD'!AQ164,IF($B$6=4,'MeOH&FTD'!AR164*'MeOH&FTD'!AS$137+'MeOH&FTD'!AS164,IF($B$6=5,'MeOH&FTD'!AT164*'MeOH&FTD'!AU$137+'MeOH&FTD'!AU164,IF($B$6=6,'MeOH&FTD'!AV164*'MeOH&FTD'!AW$137+'MeOH&FTD'!AW164,IF($B$6=7,'MeOH&FTD'!AX164*'MeOH&FTD'!AY$137+'MeOH&FTD'!AY164,'MeOH&FTD'!AL164*'MeOH&FTD'!AM$137+'MeOH&FTD'!AM164))))))","v":-1.2911792766554151},{"$f":"($A$19*Fuel_Specs!$B$39)/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$39)*IF($B$9=2,BioOil!K362*BioOil!L$333+BioOil!L362,IF($B$9=3,BioOil!M362*BioOil!N$333+BioOil!N362,IF($B$9=4,BioOil!O362*BioOil!P$333+BioOil!P362,IF($B$9=5,BioOil!Q362*BioOil!R$333+BioOil!R362,IF($B$9=6,Algae!D330*Algae!E$302+Algae!E330,BioOil!I362*BioOil!J$333+BioOil!J362)))))+(1-$A$19)*(1-$B$16)*Fuel_Specs!$B$20/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$39)*(Petroleum!B289*Petroleum!J$262+Petroleum!J289)+(1-$A$19)*$B$16*Fuel_Specs!$B$23/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$39)*(Petroleum!B289*Petroleum!K$262+Petroleum!K289)","v":9.6174841929547377},{"$f":"IF($B$7=2,BioOil!AO362*BioOil!AP$333+BioOil!AP362,IF($B$7=3,BioOil!AQ362*BioOil!AR$333+BioOil!AR362,IF($B$7=4,BioOil!AS362*BioOil!AT$333+BioOil!AT362,IF($B$7=5,BioOil!AU362*BioOil!AV$333+BioOil!AV362,IF($B$7=6,Algae!H330*Algae!I$302+Algae!I330,BioOil!AM362*BioOil!AN$333+BioOil!AN362)))))","v":3.0361705756330402},{"$f":"IF(Rail_PTW!$B$8=2,BioOil!BE362*BioOil!BF$333+BioOil!BF362,IF(Rail_PTW!$B$8=3,BioOil!BG362*BioOil!BH$333+BioOil!BH362,IF(Rail_PTW!$B$8=4,BioOil!BI362*BioOil!BJ$333+BioOil!BJ362,IF(Rail_PTW!$B$8=5,BioOil!BK362*BioOil!BL$333+BioOil!BL362,IF(Rail_PTW!$B$8=6,Algae!V330*Algae!W$302+Algae!W330,BioOil!BC362*BioOil!BD$333+BioOil!BD362)))))","v":3.3197931701634249},{"$f":"IF($B$10=1,IF($B$11=1,Hydrogen!AH189*Hydrogen!AI$162+Hydrogen!AI189,IF($B$11=2,Hydrogen!AJ189*Hydrogen!AK$162+Hydrogen!AK189,IF($B$11=3,Hydrogen!AL189*Hydrogen!AM$162+Hydrogen!AM189,IF($B$11=4,Hydrogen!AN189*Hydrogen!AO$162+Hydrogen!AO189,IF($B$11=5,Hydrogen!AP189*Hydrogen!AQ$162+Hydrogen!AQ189,IF($B$11=6,Hydrogen!AR189*Hydrogen!AS$162+Hydrogen!AS189,Hydrogen!AX189*Hydrogen!AY$162+Hydrogen!AY189)))))),IF($B$12=1,Hydrogen!AZ189*Hydrogen!BA$162+Hydrogen!BA189,IF($B$12=2,Hydrogen!BB189*Hydrogen!BC$162+Hydrogen!BC189,IF($B$12=3,Hydrogen!BD189*Hydrogen!BE$162+Hydrogen!BE189,Hydrogen!BH189*Hydrogen!BI$162+Hydrogen!BI189))))","v":67.785141158442286},{"$f":"IF($B$24=1,Electric!T197+Electric!U197,IF($B$24=2,Electric!X197+Electric!Y197,IF($B$24=3,Electric!AB197+Electric!AC197,IF($B$24=4,Electric!AN197+Electric!AO197,IF($B$24=5,Electric!EF197+Electric!EG197,IF($B$24=6,Electric!H197+Electric!I197,Electric!BT197+Electric!BU197))))))","v":150.68022443207951},{"$f":"L85*$A$29","v":0.80376956014013234},2.6856561546286878E-2,0,0,0,0,0,0,0,0]
["BC: Urban",{"$f":"IF($B$4=2,IF(Pyro_Feedstock=1,Pyrolysis!J199*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$171+SUM(Pyrolysis!G163:L163)/Pyrolysis!$C$93*1000000+Pyrolysis!IT163+Pyrolysis!U163+Pyrolysis!V163,Pyrolysis!V199*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$171+SUM(Pyrolysis!AB163:AG163)/Pyrolysis!$C$93*1000000+Pyrolysis!AO163+Pyrolysis!AP163+Pyrolysis!AQ163),(Petroleum!$B290*Petroleum!J$262+Petroleum!J290)*(1-$B$15)+(Petroleum!$B290*Petroleum!K$262+Petroleum!K290)*$B$15)","v":5.2734316030219039E-2},{"$f":"NG!K112*NG!L$84+NG!L112","v":8.4547987323440009E-3},{"$f":"NG!$W112*NG!$X$84+NG!$X112","v":2.6392976396574657E-2},{"$f":"IF($B$5=1,'MeOH&FTD'!$V165*'MeOH&FTD'!$W$137+'MeOH&FTD'!$W165,IF($B$5=2,'MeOH&FTD'!$X165*'MeOH&FTD'!$Y$137+'MeOH&FTD'!$Y165,IF($B$5=3,'MeOH&FTD'!$AB165*'MeOH&FTD'!$AC$137+'MeOH&FTD'!$AC165,'MeOH&FTD'!$AD165*'MeOH&FTD'!$AE$137+'MeOH&FTD'!$AE165)))","v":4.2702156447718881E-2},{"$f":"IF($B$6=2,'MeOH&FTD'!AN165*'MeOH&FTD'!AO$137+'MeOH&FTD'!AO165,IF($B$6=3,'MeOH&FTD'!AP165*'MeOH&FTD'!AQ$137+'MeOH&FTD'!AQ165,IF($B$6=4,'MeOH&FTD'!AR165*'MeOH&FTD'!AS$137+'MeOH&FTD'!AS165,IF($B$6=5,'MeOH&FTD'!AT165*'MeOH&FTD'!AU$137+'MeOH&FTD'!AU165,IF($B$6=6,'MeOH&FTD'!AV165*'MeOH&FTD'!AW$137+'MeOH&FTD'!AW165,IF($B$6=7,'MeOH&FTD'!AX165*'MeOH&FTD'!AY$137+'MeOH&FTD'!AY165,'MeOH&FTD'!AL165*'MeOH&FTD'!AM$137+'MeOH&FTD'!AM165))))))","v":-4.2209524088610059E-3},{"$f":"($A$19*Fuel_Specs!$B$39)/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$39)*IF($B$9=2,BioOil!K363*BioOil!L$333+BioOil!L363,IF($B$9=3,BioOil!M363*BioOil!N$333+BioOil!N363,IF($B$9=4,BioOil!O363*BioOil!P$333+BioOil!P363,IF($B$9=5,BioOil!Q363*BioOil!R$333+BioOil!R363,IF($B$9=6,Algae!D331*Algae!E$302+Algae!E331,BioOil!I363*BioOil!J$333+BioOil!J363)))))+(1-$A$19)*(1-$B$16)*Fuel_Specs!$B$20/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$39)*(Petroleum!B290*Petroleum!J$262+Petroleum!J290)+(1-$A$19)*$B$16*Fuel_Specs!$B$23/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$39)*(Petroleum!B290*Petroleum!K$262+Petroleum!K290)","v":4.8327913569293446E-2},{"$f":"IF($B$7=2,BioOil!AO363*BioOil!AP$333+BioOil!AP363,IF($B$7=3,BioOil!AQ363*BioOil!AR$333+BioOil!AR363,IF($B$7=4,BioOil!AS363*BioOil!AT$333+BioOil!AT363,IF($B$7=5,BioOil!AU363*BioOil!AV$333+BioOil!AV363,IF($B$7=6,Algae!H331*Algae!I$302+Algae!I331,BioOil!AM363*BioOil!AN$333+BioOil!AN363)))))","v":2.2798339421509356E-2},{"$f":"IF(Rail_PTW!$B$8=2,BioOil!BE363*BioOil!BF$333+BioOil!BF363,IF(Rail_PTW!$B$8=3,BioOil!BG363*BioOil!BH$333+BioOil!BH363,IF(Rail_PTW!$B$8=4,BioOil!BI363*BioOil!BJ$333+BioOil!BJ363,IF(Rail_PTW!$B$8=5,BioOil!BK363*BioOil!BL$333+BioOil!BL363,IF(Rail_PTW!$B$8=6,Algae!V331*Algae!W$302+Algae!W331,BioOil!BC363*BioOil!BD$333+BioOil!BD363)))))","v":2.158531771105298E-2},{"$f":"IF($B$10=1,IF($B$11=1,Hydrogen!AH190*Hydrogen!AI$162+Hydrogen!AI190,IF($B$11=2,Hydrogen!AJ190*Hydrogen!AK$162+Hydrogen!AK190,IF($B$11=3,Hydrogen!AL190*Hydrogen!AM$162+Hydrogen!AM190,IF($B$11=4,Hydrogen!AN190*Hydrogen!AO$162+Hydrogen!AO190,IF($B$11=5,Hydrogen!AP190*Hydrogen!AQ$162+Hydrogen!AQ190,IF($B$11=6,Hydrogen!AR190*Hydrogen!AS$162+Hydrogen!AS190,Hydrogen!AX190*Hydrogen!AY$162+Hydrogen!AY190)))))),IF($B$12=1,Hydrogen!AZ190*Hydrogen!BA$162+Hydrogen!BA190,IF($B$12=2,Hydrogen!BB190*Hydrogen!BC$162+Hydrogen!BC190,IF($B$12=3,Hydrogen!BD190*Hydrogen!BE$162+Hydrogen!BE190,Hydrogen!BH190*Hydrogen!BI$162+Hydrogen!BI190))))","v":0.38106400234561633},{"$f":"IF($B$24=1,Electric!T198+Electric!U198,IF($B$24=2,Electric!X198+Electric!Y198,IF($B$24=3,Electric!AB198+Electric!AC198,IF($B$24=4,Electric!AN198+Electric!AO198,IF($B$24=5,Electric!EF198+Electric!EG198,IF($B$24=6,Electric!H198+Electric!I198,Electric!BT198+Electric!BU198))))))","v":0.80916462041677095},{"$f":"L86*$A$29","v":0.24666501915235389},2.4666501915235391E-2,2.4666501915235391E-2,0,0.24666501915235389,0.24666501915235389,0.24666501915235389,0.24666501915235389,0,0]
["OC: Urban",{"$f":"IF($B$4=2,IF(Pyro_Feedstock=1,Pyrolysis!J200*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$171+SUM(Pyrolysis!G164:L164)/Pyrolysis!$C$93*1000000+Pyrolysis!IT164+Pyrolysis!U164+Pyrolysis!V164,Pyrolysis!V200*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$171+SUM(Pyrolysis!AB164:AG164)/Pyrolysis!$C$93*1000000+Pyrolysis!AO164+Pyrolysis!AP164+Pyrolysis!AQ164),(Petroleum!$B291*Petroleum!J$262+Petroleum!J291)*(1-$B$15)+(Petroleum!$B291*Petroleum!K$262+Petroleum!K291)*$B$15)","v":0.12876197731043437},{"$f":"NG!K113*NG!L$84+NG!L113","v":4.1470528202938416E-2},{"$f":"NG!$W113*NG!$X$84+NG!$X113","v":6.6682511043853004E-2},{"$f":"IF($B$5=1,'MeOH&FTD'!$V166*'MeOH&FTD'!$W$137+'MeOH&FTD'!$W166,IF($B$5=2,'MeOH&FTD'!$X166*'MeOH&FTD'!$Y$137+'MeOH&FTD'!$Y166,IF($B$5=3,'MeOH&FTD'!$AB166*'MeOH&FTD'!$AC$137+'MeOH&FTD'!$AC166,'MeOH&FTD'!$AD166*'MeOH&FTD'!$AE$137+'MeOH&FTD'!$AE166)))","v":9.8397012721204158E-2},{"$f":"IF($B$6=2,'MeOH&FTD'!AN166*'MeOH&FTD'!AO$137+'MeOH&FTD'!AO166,IF($B$6=3,'MeOH&FTD'!AP166*'MeOH&FTD'!AQ$137+'MeOH&FTD'!AQ166,IF($B$6=4,'MeOH&FTD'!AR166*'MeOH&FTD'!AS$137+'MeOH&FTD'!AS166,IF($B$6=5,'MeOH&FTD'!AT166*'MeOH&FTD'!AU$137+'MeOH&FTD'!AU166,IF($B$6=6,'MeOH&FTD'!AV166*'MeOH&FTD'!AW$137+'MeOH&FTD'!AW166,IF($B$6=7,'MeOH&FTD'!AX166*'MeOH&FTD'!AY$137+'MeOH&FTD'!AY166,'MeOH&FTD'!AL166*'MeOH&FTD'!AM$137+'MeOH&FTD'!AM166))))))","v":-1.0700596327779664E-2},{"$f":"($A$19*Fuel_Specs!$B$39)/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$39)*IF($B$9=2,BioOil!K364*BioOil!L$333+BioOil!L364,IF($B$9=3,BioOil!M364*BioOil!N$333+BioOil!N364,IF($B$9=4,BioOil!O364*BioOil!P$333+BioOil!P364,IF($B$9=5,BioOil!Q364*BioOil!R$333+BioOil!R364,IF($B$9=6,Algae!D332*Algae!E$302+Algae!E332,BioOil!I364*BioOil!J$333+BioOil!J364)))))+(1-$A$19)*(1-$B$16)*Fuel_Specs!$B$20/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$39)*(Petroleum!B291*Petroleum!J$262+Petroleum!J291)+(1-$A$19)*$B$16*Fuel_Specs!$B$23/((1-$A$19)*((1-$B$16)*Fuel_Specs!$B$20+$B$16*Fuel_Specs!$B$23)+$A$19*Fuel_Specs!$B$39)*(Petroleum!B291*Petroleum!K$262+Petroleum!K291)","v":0.12666691702762287},{"$f":"IF($B$7=2,BioOil!AO364*BioOil!AP$333+BioOil!AP364,IF($B$7=3,BioOil!AQ364*BioOil!AR$333+BioOil!AR364,IF($B$7=4,BioOil!AS364*BioOil!AT$333+BioOil!AT364,IF($B$7=5,BioOil!AU364*BioOil!AV$333+BioOil!AV364,IF($B$7=6,Algae!H332*Algae!I$302+Algae!I332,BioOil!AM364*BioOil!AN$333+BioOil!AN364)))))","v":8.1392167589527428E-2},{"$f":"IF(Rail_PTW!$B$8=2,BioOil!BE364*BioOil!BF$333+BioOil!BF364,IF(Rail_PTW!$B$8=3,BioOil!BG364*BioOil!BH$333+BioOil!BH364,IF(Rail_PTW!$B$8=4,BioOil!BI364*BioOil!BJ$333+BioOil!BJ364,IF(Rail_PTW!$B$8=5,BioOil!BK364*BioOil!BL$333+BioOil!BL364,IF(Rail_PTW!$B$8=6,Algae!V332*Algae!W$302+Algae!W332,BioOil!BC364*BioOil!BD$333+BioOil!BD364)))))","v":7.9957688047417277E-2},{"$f":"IF($B$10=1,IF($B$11=1,Hydrogen!AH191*Hydrogen!AI$162+Hydrogen!AI191,IF($B$11=2,Hydrogen!AJ191*Hydrogen!AK$162+Hydrogen!AK191,IF($B$11=3,Hydrogen!AL191*Hydrogen!AM$162+Hydrogen!AM191,IF($B$11=4,Hydrogen!AN191*Hydrogen!AO$162+Hydrogen!AO191,IF($B$11=5,Hydrogen!AP191*Hydrogen!AQ$162+Hydrogen!AQ191,IF($B$11=6,Hydrogen!AR191*Hydrogen!AS$162+Hydrogen!AS191,Hydrogen!AX191*Hydrogen!AY$162+Hydrogen!AY191)))))),IF($B$12=1,Hydrogen!AZ191*Hydrogen!BA$162+Hydrogen!BA191,IF($B$12=2,Hydrogen!BB191*Hydrogen!BC$162+Hydrogen!BC191,IF($B$12=3,Hydrogen!BD191*Hydrogen!BE$162+Hydrogen!BE191,Hydrogen!BH191*Hydrogen!BI$162+Hydrogen!BI191))))","v":0.84572165482110184},{"$f":"IF($B$24=1,Electric!T199+Electric!U199,IF($B$24=2,Electric!X199+Electric!Y199,IF($B$24=3,Electric!AB199+Electric!AC199,IF($B$24=4,Electric!AN199+Electric!AO199,IF($B$24=5,Electric!EF199+Electric!EG199,IF($B$24=6,Electric!H199+Electric!I199,Electric!BT199+Electric!BU199))))))","v":1.7812382995641638},{"$f":"L87*$A$29","v":2.601728654392685},0.26017286543926849,0.26017286543926849,0,2.601728654392685,2.601728654392685,2.601728654392685,2.601728654392685,0,0]
["3) 2007 U.S. Railroad Operational Characteristics"]
["Commodity Type","Rail TMT by FAF 3.2","Rail TMT adjusted by total TMT by AAR 2008","Tonnage","Car Loads","Estimated Diesel Use","Adjusted Diesel Use by total diesel use by AAR 2008","Locomotive Energy Intensity"]
[null,"million TMT","million TMT","Kilo tons","Kilo cars","million gal","million gal","Btu/TMT"]
["Coal",811205.12469509162,{"$f":"B107/B$122*B$124","v":775300.70267102937},849630,7480,{"$f":"B$127*C107*E107/D107","v":965.51597985374985},{"$f":"F107/F$122*B$126","v":980.20355679135821},{"$f":"G107*Fuel_Specs!$B$20/C107","v":162.39782375545462}]
["Chemicals & allied products",219191.29601604328,209489.75869017979,177612,2069,345.1981915022771,350.44939925254238,{"$f":"G108*Fuel_Specs!$B$20/C108","v":214.88031498744209}]
["Farm products",224147.39353627717,214226.4963820031,152242,1681,334.5984672352223,339.68843035677264,{"$f":"G109*Fuel_Specs!$B$20/C109","v":203.67685424646191}]
["Motor vehicles & equipment",36273.171016735039,34667.698860940458,31682,1639,253.6932479686138,257.55246850544552,{"$f":"G110*Fuel_Specs!$B$20/C110","v":954.27777633081178}]
["Food & kindred products",68069.080193088928,65056.302157495244,105457,1493,130.28406439848175,132.26596553686258,{"$f":"G111*Fuel_Specs!$B$20/C111","v":261.15169030173053}]
["Non-metallic minerals",31735.78914983902,30331.144218224756,137556,1398,43.604765601195943,44.268087972837016,{"$f":"G112*Fuel_Specs!$B$20/C112","v":187.47185596428261}]
["Waste & scrap material",29941.963535031726,28616.714393644779,48034,726,61.182210703512034,62.112923861731247,{"$f":"G113*Fuel_Specs!$B$20/C113","v":278.80227479263755}]
["Metals & products",69936.724640845729,66841.283549507221,57046,721,119.50123056111752,121.31910157995985,{"$f":"G114*Fuel_Specs!$B$20/C114","v":233.140923848413}]
["Petroleum & coke",72372.133243921679,69168.899517127691,56262,671,116.69056674361541,118.46568151406134,{"$f":"G115*Fuel_Specs!$B$20/C115","v":219.99651428187241}]
["Pulp, paper & allied products",54144.792624191614,51748.311850583312,35269,652,135.32192452371694,137.380462361784,{"$f":"G117*Fuel_Specs!$B$20/C117","v":341.00668716156855}]
["Stone, clay & glass products",72743.003476316138,69523.354812122619,48115,513,104.854029491517,106.44908504472305,{"$f":"G118*Fuel_Specs!$B$20/C118","v":196.67326196995432}]
["Lumber & wood products",54254.439720109578,51853.105900723203,36152,456,92.517698061755766,93.925091452156508,{"$f":"G119*Fuel_Specs!$B$20/C119","v":232.67030561541031}]
["Misc. mixed shipments*",4834.8296855359586,4620.8372437239132,124531,8465,44.431163710673381,45.1070573769044,{"$f":"G120*Fuel_Specs!$B$20/C120","v":1253.885651985009}]
["All other carloads",65518.63004676206,62618.736453854159,20989,2834,1195.9965521150305,1214.1902348119906,{"$f":"G121*Fuel_Specs!$B$20/C121","v":2490.6720335459718}]
["ALL COMMODITIES",{"$f":"SUM(B107:B121)","v":1852539.5018411356},1770545.0000000005,1939739,31460,4001.1341348363785,4061.9999999999995,{"$f":"G122*Fuel_Specs!$B$20/C122","v":294.69112617866239}]
[]
["Total Million Ton.Miles by AAR 2008",1770545]
["Average tons/car by AAR 2008",{"$f":"D122/E122","v":61.657310870947235}]
["Total diesel use by AAR 2008 (million gallons)",4062]
["Average diesel use (gal/car-mile)",{"$f":"B126/B124*B125","v":0.1414547479774802}]
[]
["Coal",{"$f":"H107/H$122","v":0.5510780927179928}]
["Chemicals & allied products",0.72917131158257753]
["Farm products",0.69115367295783026]
["Motor vehicles & equipment",3.2382304438724829]
["Food & kindred products",0.88618783228444442]
["Non-metallic minerals",0.63616389945391183]
["Waste & scrap material",0.94608303415152073]
["Metals & products",0.79113656007092203]
["Petroleum & coke",0.74653253776123252]
["Metallic ores",0.70041676037982936]
["Pulp, paper & allied products",1.1571664596199156]
["Stone, clay & glass products",0.66738779860889752]
["Lumber & wood products",0.78953957193250979]
["Misc. mixed shipments*",4.2549148603301195]
["All other carloads",8.451805338841293]

{"sheet":"Rail_WTW","index":46,"n_rows":176,"n_cols":59,"rows_kept":139,"cut":true,"hidden":false,"merged":[[2,14,2,15],[9,1,9,3],[9,6,9,8],[9,11,9,13],[9,36,9,38],[9,41,9,43],[9,46,9,48],[43,1,43,3],[43,6,43,8],[9,16,9,18],[9,21,9,23],[9,26,9,28],[9,31,9,33],[43,46,43,48],[43,11,43,13],[43,16,43,18],[43,41,43,43],[77,1,77,3],[43,21,43,23],[77,36,77,38],[43,26,43,28],[43,31,43,33],[43,36,43,38],[77,11,77,13],[77,16,77,18],[77,21,77,23],[77,26,77,28],[77,31,77,33],[145,36,145,38],[145,41,145,43],[145,46,145,48],[1,4,1,7],[145,1,145,3],[145,6,145,8],[145,11,145,13],[145,16,145,18],[145,21,145,23],[145,26,145,28],[145,31,145,33],[77,41,77,43],[77,46,77,48],[111,1,111,3],[111,6,111,8],[77,6,77,8]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
[]
[null,null,null,null,"Select Fuel for Service Function Units",null,null,null,null,null,"Energy Unit:","Btu",null,"Emission Unit:","g"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Service Functional Unit:","ton or passenger mi"]
[null,null,null,null,"Click"]
[null,null,null,null,"Rail Type:",null,null,null,null,null,"Energy Unit:","Btu",null,"Emission Unit:","g"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Energy Functional Unit:","mmBtu"]
[{"$f":"\"1.  Well-to-Wheel Energy Consumption, Water Consumption, and Emissions Per \"&O3","v":"1.  Well-to-Wheel Energy Consumption, Water Consumption, and Emissions Per ton or passenger mi"}]
["1.a) Freight Rails"]
[{"$f":"\"Freight Rails: \"&Rail_PTW!L73","v":"Freight Rails: Diesel"},null,null,null,null,{"$f":"\"Freight Rails: \"&Rail_PTW!M73","v":"Freight Rails: Natural Gas"},null,null,null,null,{"$f":"\"Freight Rails: \"&Rail_PTW!N73","v":"Freight Rails: LPG"},null,null,null,null,{"$f":"\"Freight Rails: \"&Rail_PTW!O73","v":"Freight Rails: DME"},null,null,null,null,{"$f":"\"Freight Rails: \"&Rail_PTW!P73","v":"Freight Rails: FTD"},null,null,null,null,{"$f":"\"Freight Rails: \"&Rail_PTW!Q73","v":"Freight Rails: Biodiesel (B20)"},null,null,null,null,{"$f":"\"Freight Rails: \"&Rail_PTW!R73","v":"Freight Rails: Renewable Diesel II"},null,null,null,null,{"$f":"\"Freight Rails: \"&Rail_PTW!S73","v":"Freight Rails: Renewable Gasoline"},null,null,null,null,{"$f":"\"Freight Rails: \"&Rail_PTW!T73","v":"Freight Rails: Liquid Hydrogen"},null,null,null,null,{"$f":"\"Freight Rails: \"&Rail_PTW!U73","v":"Freight Rails: Electricity"}]
[null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / \"&SUBSTITUTE($O$3,\"or passenger \",\"\")","v":"Btu or Gallon or g / ton mi"},null,null,null,null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / \"&SUBSTITUTE($O$3,\"or passenger \",\"\")","v":"Btu or Gallon or g / ton mi"},null,null,null,null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / \"&SUBSTITUTE($O$3,\"or passenger \",\"\")","v":"Btu or Gallon or g / ton mi"},null,null,null,null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / \"&SUBSTITUTE($O$3,\"or passenger \",\"\")","v":"Btu or Gallon or g / ton mi"},null,null,null,null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / \"&SUBSTITUTE($O$3,\"or passenger \",\"\")","v":"Btu or Gallon or g / ton mi"},null,null,null,null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / \"&SUBSTITUTE($O$3,\"or passenger \",\"\")","v":"Btu or Gallon or g / ton mi"},null,null,null,null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / \"&SUBSTITUTE($O$3,\"or passenger \",\"\")","v":"Btu or Gallon or g / ton mi"},null,null,null,null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / \"&SUBSTITUTE($O$3,\"or passenger \",\"\")","v":"Btu or Gallon or g / ton mi"},null,null,null,null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / \"&SUBSTITUTE($O$3,\"or passenger \",\"\")","v":"Btu or Gallon or g / ton mi"},null,null,null,null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / \"&SUBSTITUTE($O$3,\"or passenger \",\"\")","v":"Btu or Gallon or g / ton mi"}]
[null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW"]
["Total Energy Use",{"$f":"C12*Rail_PTW!B74/1000000","v":80.310766012236229},{"$f":"Rail_PTW!$B$37*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$18,2,FALSE)","v":273},{"$f":"SUM(B12:C12)","v":353.31076601223623},null,"Total Energy Use",{"$f":"H12*Rail_PTW!C74/1000000","v":78.649810987728202},{"$f":"Rail_PTW!$B$37*Rail_PTW!B68*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$18,2,FALSE)","v":295.13513513513516},{"$f":"SUM(G12:H12)","v":373.78494612286335},null,"Total Energy Use",{"$f":"M12*Rail_PTW!D74/1000000","v":51.098660781529873},{"$f":"Rail_PTW!$B$37*Rail_PTW!C68*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$18,2,FALSE)","v":295.13513513513516},{"$f":"SUM(L12:M12)","v":346.23379591666503},null,"Total Energy Use",{"$f":"R12*Rail_PTW!E74/1000000","v":177.38037354299254},{"$f":"Rail_PTW!$B$37*Rail_PTW!D68*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$18,2,FALSE)","v":273},{"$f":"SUM(Q12:R12)","v":450.38037354299252},null,"Total Energy Use",{"$f":"W12*Rail_PTW!F74/1000000","v":199.00897482701848},{"$f":"Rail_PTW!$B$37*Rail_PTW!E68*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$18,2,FALSE)","v":273},{"$f":"SUM(V12:W12)","v":472.00897482701851},null,"Total Energy Use",{"$f":"AB12*Rail_PTW!G74/1000000","v":99.205286940768715},{"$f":"Rail_PTW!$B$37*Rail_PTW!F68*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$18,2,FALSE)","v":273},{"$f":"SUM(AA12:AB12)","v":372.2052869407687},null,"Total Energy Use",{"$f":"AG12*Rail_PTW!H74/1000000","v":132.8310392834255},{"$f":"Rail_PTW!$B$37*Rail_PTW!G68*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$18,2,FALSE)","v":273},{"$f":"SUM(AF12:AG12)","v":405.83103928342553},null,"Total Energy Use",{"$f":"AL12*Rail_PTW!I74/1000000","v":153.78716142094873},{"$f":"Rail_PTW!$B$37*Rail_PTW!H68*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$18,2,FALSE)","v":327.59999999999997},{"$f":"SUM(AK12:AL12)","v":481.3871614209487},null,"Total Energy Use",{"$f":"AQ12*Rail_PTW!J74/1000000","v":248.25450349607132},{"$f":"Rail_PTW!$B$37*Rail_PTW!I68*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$18,2,FALSE)","v":156},{"$f":"SUM(AP12:AQ12)","v":404.25450349607132},null,"Total Energy Use",{"$f":"AV12*Rail_PTW!K74/1000000","v":114.98862811997037},{"$f":"Rail_PTW!$B$37*Rail_PTW!J68*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$18,2,FALSE)","v":81.899999999999991},{"$f":"SUM(AU12:AV12)","v":196.88862811997035},null,null,null,"Service  & Energy Functional Unit"]
["Fossil Fuels",{"$f":"C12*Rail_PTW!B75/1000000","v":78.230234886180597},{"$f":"C12*Rail_PTW!L75/1000000","v":273},{"$f":"SUM(B13:C13)","v":351.2302348861806},null,"Fossil Fuels",{"$f":"H12*Rail_PTW!C75/1000000","v":78.068233004411141},{"$f":"H12*Rail_PTW!M75/1000000","v":295.13513513513516},{"$f":"SUM(G13:H13)","v":373.20336813954628},null,"Fossil Fuels",{"$f":"M12*Rail_PTW!D75/1000000","v":49.930538784434155},{"$f":"M12*Rail_PTW!N75/1000000","v":295.13513513513516},{"$f":"SUM(L13:M13)","v":345.06567391956929},null,"Fossil Fuels",{"$f":"R12*Rail_PTW!E75/1000000","v":171.9334095709485},{"$f":"R12*Rail_PTW!O75/1000000","v":273},{"$f":"SUM(Q13:R13)","v":444.93340957094847},null,"Fossil Fuels",{"$f":"W12*Rail_PTW!F75/1000000","v":200.25196825407949},{"$f":"W12*Rail_PTW!P75/1000000","v":273},{"$f":"SUM(V13:W13)","v":473.25196825407949},null,"Fossil Fuels",{"$f":"AB12*Rail_PTW!G75/1000000","v":81.273677669559177},{"$f":"AB12*Rail_PTW!Q75/1000000","v":221.46901397331649},{"$f":"SUM(AA13:AB13)","v":302.74269164287568},null,"Fossil Fuels",{"$f":"AG12*Rail_PTW!H75/1000000","v":75.047376498426914},{"$f":"AG12*Rail_PTW!R75/1000000","v":0},{"$f":"SUM(AF13:AG13)","v":75.047376498426914},null,"Fossil Fuels",{"$f":"AL12*Rail_PTW!I75/1000000","v":51.446988114908052},{"$f":"AL12*Rail_PTW!S75/1000000","v":0},51.446988114908052,null,"Fossil Fuels",{"$f":"AQ12*Rail_PTW!J75/1000000","v":218.44069137170521},{"$f":"AQ12*Rail_PTW!T75/1000000","v":156},374.44069137170521,null,"Fossil Fuels",{"$f":"AV12*Rail_PTW!K75/1000000","v":107.15079389726277},{"$f":"AV12*Rail_PTW!U75/1000000","v":54.781027282800004},161.93182118006277,null,null,null,"Energy Unit","Btu","mBtu","mmBtu","J","kJ","MJ"]
["Coal",{"$f":"C12*Rail_PTW!B76/1000000","v":5.7463174992562536},{"$f":"C12*Rail_PTW!L76/1000000","v":0},5.7463174992562536,null,"Coal",{"$f":"H12*Rail_PTW!C76/1000000","v":1.6344139432404154},{"$f":"H12*Rail_PTW!M76/1000000","v":0},1.6344139432404154,null,"Coal",{"$f":"M12*Rail_PTW!D76/1000000","v":3.2443504464335224},{"$f":"M12*Rail_PTW!N76/1000000","v":0},3.2443504464335224,null,"Coal",{"$f":"R12*Rail_PTW!E76/1000000","v":15.313629606721546},{"$f":"R12*Rail_PTW!O76/1000000","v":0},15.313629606721546,null,"Coal",{"$f":"W12*Rail_PTW!F76/1000000","v":-3.4958381258109794},{"$f":"W12*Rail_PTW!P76/1000000","v":0},-3.4958381258109794,null,"Coal",{"$f":"AB12*Rail_PTW!G76/1000000","v":6.8854533218271641},{"$f":"AB12*Rail_PTW!Q76/1000000","v":0},6.8854533218271641,null,"Coal",{"$f":"AG12*Rail_PTW!H76/1000000","v":8.9166564141733087},{"$f":"AG12*Rail_PTW!R76/1000000","v":0},8.9166564141733087,null,"Coal",{"$f":"AL12*Rail_PTW!I76/1000000","v":11.769356833833012},{"$f":"AL12*Rail_PTW!S76/1000000","v":0},11.769356833833012,null,"Coal",{"$f":"AQ12*Rail_PTW!J76/1000000","v":83.825035545853993},{"$f":"AQ12*Rail_PTW!T76/1000000","v":0},83.825035545853993,null,"Coal",{"$f":"AV12*Rail_PTW!K76/1000000","v":66.664920087074393},{"$f":"AV12*Rail_PTW!U76/1000000","v":31.621057649999997},98.28597773707439,null,null,null,null,1,1E-3,9.9999999999999995E-7,1055.05585,1.05505585,1.0550558500000001E-3]
["Natural Gas",{"$f":"C12*Rail_PTW!B77/1000000","v":51.812941718024781},{"$f":"C12*Rail_PTW!L77/1000000","v":0},51.812941718024781,null,"Natural Gas",{"$f":"H12*Rail_PTW!C77/1000000","v":74.113894726981499},{"$f":"H12*Rail_PTW!M77/1000000","v":295.13513513513516},369.24902986211669,null,"Natural Gas",{"$f":"M12*Rail_PTW!D77/1000000","v":35.685776672178257},{"$f":"M12*Rail_PTW!N77/1000000","v":191.83783783783784},227.5236145100161,null,"Natural Gas",{"$f":"R12*Rail_PTW!E77/1000000","v":151.84943160130314},{"$f":"R12*Rail_PTW!O77/1000000","v":273},424.84943160130314,null,"Natural Gas",{"$f":"W12*Rail_PTW!F77/1000000","v":201.20942300960644},{"$f":"W12*Rail_PTW!P77/1000000","v":273},474.20942300960644,null,"Natural Gas",{"$f":"AB12*Rail_PTW!G77/1000000","v":53.726035760191053},{"$f":"AB12*Rail_PTW!Q77/1000000","v":0},53.726035760191053,null,"Natural Gas",{"$f":"AG12*Rail_PTW!H77/1000000","v":50.624606175471726},{"$f":"AG12*Rail_PTW!R77/1000000","v":0},50.624606175471726,null,"Natural Gas",{"$f":"AL12*Rail_PTW!I77/1000000","v":20.389437118694726},{"$f":"AL12*Rail_PTW!S77/1000000","v":0},20.389437118694726,null,"Natural Gas",{"$f":"AQ12*Rail_PTW!J77/1000000","v":126.35502939996698},{"$f":"AQ12*Rail_PTW!T77/1000000","v":156},282.35502939996695,null,"Natural Gas",{"$f":"AV12*Rail_PTW!K77/1000000","v":34.598663310942236},{"$f":"AV12*Rail_PTW!U77/1000000","v":21.653876790000005},56.252540100942241,null,null,null,"Emission Unit","g","kg","tonne","lb","oz","ton"]
["Petroleum",{"$f":"C12*Rail_PTW!B78/1000000","v":20.670975668899555},{"$f":"C12*Rail_PTW!L78/1000000","v":273},293.67097566889953,null,"Petroleum",{"$f":"H12*Rail_PTW!C78/1000000","v":2.3199243341892242},{"$f":"H12*Rail_PTW!M78/1000000","v":0},2.3199243341892242,null,"Petroleum",{"$f":"M12*Rail_PTW!D78/1000000","v":11.000411665822384},{"$f":"M12*Rail_PTW!N78/1000000","v":103.29729729729731},114.29770896311969,null,"Petroleum",{"$f":"R12*Rail_PTW!E78/1000000","v":4.7703483629238352},{"$f":"R12*Rail_PTW!O78/1000000","v":0},4.7703483629238352,null,"Petroleum",{"$f":"W12*Rail_PTW!F78/1000000","v":2.5383833702839751},{"$f":"W12*Rail_PTW!P78/1000000","v":0},2.5383833702839751,null,"Petroleum",{"$f":"AB12*Rail_PTW!G78/1000000","v":20.66218858754095},{"$f":"AB12*Rail_PTW!Q78/1000000","v":221.46901397331649},242.13120256085745,null,"Petroleum",{"$f":"AG12*Rail_PTW!H78/1000000","v":15.506113908781883},{"$f":"AG12*Rail_PTW!R78/1000000","v":0},15.506113908781883,null,"Petroleum",{"$f":"AL12*Rail_PTW!I78/1000000","v":19.288194162380318},{"$f":"AL12*Rail_PTW!S78/1000000","v":0},19.288194162380318,null,"Petroleum",{"$f":"AQ12*Rail_PTW!J78/1000000","v":8.2606264258842508},{"$f":"AQ12*Rail_PTW!T78/1000000","v":0},8.2606264258842508,null,"Petroleum",{"$f":"AV12*Rail_PTW!K78/1000000","v":5.8872104992461374},{"$f":"AV12*Rail_PTW!U78/1000000","v":1.5060928427999998},7.3933033420461367,null,null,null,null,1,1E-3,9.9999999999999995E-7,2.2046226218487759E-3,3.5273961949580414E-2,1.102311310924388E-6]
["Water",{"$f":"C12*Rail_PTW!B79/1000000/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.7064981971144584E-3},{"$f":"C12/1000000*Rail_PTW!L79/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},6.7064981971144584E-3,null,"Water",{"$f":"H12*Rail_PTW!C79/1000000/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.5833215822440322E-3},{"$f":"H12/1000000*Rail_PTW!M79/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.5833215822440322E-3,null,"Water",{"$f":"M12*Rail_PTW!D79/1000000/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.6602974642663323E-3},{"$f":"M12/1000000*Rail_PTW!N79/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},3.6602974642663323E-3,null,"Water",{"$f":"R12*Rail_PTW!E79/1000000/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.7442428474364336E-3},{"$f":"R12/1000000*Rail_PTW!O79/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},3.7442428474364336E-3,null,"Water",{"$f":"W12*Rail_PTW!F79/1000000/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":8.3818461612310113E-3},{"$f":"W12/1000000*Rail_PTW!P79/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},8.3818461612310113E-3,null,"Water",{"$f":"AB12*Rail_PTW!G79/1000000/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.1601915043882526E-2},{"$f":"AB12/1000000*Rail_PTW!Q79/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},4.1601915043882526E-2,null,"Water",{"$f":"AG12*Rail_PTW!H79/1000000/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0.16483220615532715},{"$f":"AG12/1000000*Rail_PTW!R79/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},0.16483220615532715,null,"Water",{"$f":"AL12*Rail_PTW!I79/1000000/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0.21364382612500366},{"$f":"AL12/1000000*Rail_PTW!S79/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},0.21364382612500366,null,"Water",{"$f":"AQ12*Rail_PTW!J79/1000000/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.5224568212435839E-2},{"$f":"AQ12/1000000*Rail_PTW!T79/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.5224568212435839E-2,null,"Water",{"$f":"AV12*Rail_PTW!K79/1000000/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.4168874324824108E-2},{"$f":"AV12/1000000*Rail_PTW!U79/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.4168874324824108E-2,null,null,null,"Service Functional Unit","ton or passenger mi","lb or passenger mi","tonne or passenger km","kg or passenger km"]
["VOC: Total",{"$f":"C12*Rail_PTW!B80/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.613614780815367E-3},{"$f":"C12/1000000*Rail_PTW!L80*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.5939912733226244E-2},1.8553527514041612E-2,null,"VOC: Total",{"$f":"H12*Rail_PTW!C80/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.1022864381015586E-3},{"$f":"H12/1000000*Rail_PTW!M80*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.7232338089974319E-2},2.1334624528075878E-2,null,"VOC: Total",{"$f":"M12*Rail_PTW!D80/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.4309697026851963E-3},{"$f":"M12/1000000*Rail_PTW!N80*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.7232338089974319E-2},2.0663307792659517E-2,null,"VOC: Total",{"$f":"R12*Rail_PTW!E80/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.5566011260036085E-3},{"$f":"R12/1000000*Rail_PTW!O80*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.5939912733226244E-2},1.9496513859229854E-2,null,"VOC: Total",{"$f":"W12*Rail_PTW!F80/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.8376990773931279E-3},{"$f":"W12/1000000*Rail_PTW!P80*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.5939912733226244E-2},1.9777611810619371E-2,null,"VOC: Total",{"$f":"AB12*Rail_PTW!G80/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.5497886484841244E-3},{"$f":"AB12/1000000*Rail_PTW!Q80*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.5939912733226244E-2},1.948970138171037E-2,null,"VOC: Total",{"$f":"AG12*Rail_PTW!H80/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.7392898627718356E-3},{"$f":"AG12/1000000*Rail_PTW!R80*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.5939912733226244E-2},2.267920259599808E-2,null,"VOC: Total",{"$f":"AL12*Rail_PTW!I80/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":8.3411866655036943E-3},{"$f":"AL12/1000000*Rail_PTW!S80*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.9127895279871489E-2},2.7469081945375184E-2,null,"VOC: Total",{"$f":"AQ12*Rail_PTW!J80/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.3596533312743051E-3},{"$f":"AQ12/1000000*Rail_PTW!T80*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},3.3596533312743051E-3,null,"VOC: Total",{"$f":"AV12*Rail_PTW!K80/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.5658015564948054E-3},{"$f":"AV12/1000000*Rail_PTW!U80*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.5658015564948054E-3,null,null,null,"Freight",1,{"$f":"BC19*T2lb","v":2000},{"$f":"BD19*T2MT","v":1.4514955840000001},{"$f":"BE19*T2kg","v":1451.4955840000002}]
["CO: Total",{"$f":"C12*Rail_PTW!B81/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.9537624248422339E-3},{"$f":"C12/1000000*Rail_PTW!L81*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.6382781416038558E-2},6.1336543840880789E-2,null,"CO: Total",{"$f":"H12*Rail_PTW!C81/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.5296845521362405E-2},{"$f":"H12/1000000*Rail_PTW!M81*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.0477179143804628E-2},4.5774024665167029E-2,null,"CO: Total",{"$f":"M12*Rail_PTW!D81/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.2054854933668154E-3},{"$f":"M12/1000000*Rail_PTW!N81*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.0477179143804628E-2},3.5682664637171443E-2,null,"CO: Total",{"$f":"R12*Rail_PTW!E81/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.861587161174419E-3},{"$f":"R12/1000000*Rail_PTW!O81*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.6382781416038558E-2},6.4244368577212982E-2,null,"CO: Total",{"$f":"W12*Rail_PTW!F81/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":8.8287426981584431E-3},{"$f":"W12/1000000*Rail_PTW!P81*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.6382781416038558E-2},6.5211524114197006E-2,null,"CO: Total",{"$f":"AB12*Rail_PTW!G81/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.3624386071910151E-3},{"$f":"AB12/1000000*Rail_PTW!Q81*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.6382781416038558E-2},6.2745220023229575E-2,null,"CO: Total",{"$f":"AG12*Rail_PTW!H81/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.0308602864943667E-2},{"$f":"AG12/1000000*Rail_PTW!R81*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.6382781416038558E-2},6.669138428098223E-2,null,"CO: Total",{"$f":"AL12*Rail_PTW!I81/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.2605994041519383E-2},{"$f":"AL12/1000000*Rail_PTW!S81*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.7659337699246258E-2},0.13026533174076566,null,"CO: Total",{"$f":"AQ12*Rail_PTW!J81/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.3571317685984411E-2},{"$f":"AQ12/1000000*Rail_PTW!T81*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.3571317685984411E-2,null,"CO: Total",{"$f":"AV12*Rail_PTW!K81/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.5578955661119223E-3},{"$f":"AV12/1000000*Rail_PTW!U81*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},6.5578955661119223E-3,null,null,null,"Passenger",1,1,1.6,1.6]
["NOx: Total",{"$f":"C12*Rail_PTW!B82/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.0393831933357071E-2},{"$f":"C12/1000000*Rail_PTW!L82*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0.31118559248733474},0.32157942442069182,null,"NOx: Total",{"$f":"H12*Rail_PTW!C82/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.843035514921141E-2},{"$f":"H12/1000000*Rail_PTW!M82*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0.3364168567430646},0.35484721189227603,null,"NOx: Total",{"$f":"M12*Rail_PTW!D82/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":9.5823344542822226E-3},{"$f":"M12/1000000*Rail_PTW!N82*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0.3364168567430646},0.34599919119734684,null,"NOx: Total",{"$f":"R12*Rail_PTW!E82/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.0871722200784872E-2},{"$f":"R12/1000000*Rail_PTW!O82*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0.15559279624366737},0.16646451844445223,null,"NOx: Total",{"$f":"W12*Rail_PTW!F82/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.3314709982177096E-2},{"$f":"W12/1000000*Rail_PTW!P82*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0.31118559248733474},0.32450030246951184,null,"NOx: Total",{"$f":"AB12*Rail_PTW!G82/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.2198482713594054E-2},{"$f":"AB12/1000000*Rail_PTW!Q82*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0.31118559248733474},0.32338407520092877,null,"NOx: Total",{"$f":"AG12*Rail_PTW!H82/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.4904103507049174E-2},{"$f":"AG12/1000000*Rail_PTW!R82*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0.31118559248733474},0.32608969599438392,null,"NOx: Total",{"$f":"AL12*Rail_PTW!I82/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":9.7257787922736594E-2},{"$f":"AL12/1000000*Rail_PTW!S82*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0.37342271098480162},0.47068049890753821,null,"NOx: Total",{"$f":"AQ12*Rail_PTW!J82/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.6594757747200484E-2},{"$f":"AQ12/1000000*Rail_PTW!T82*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0.13336525392314344},0.14996001167034392,null,"NOx: Total",{"$f":"AV12*Rail_PTW!K82/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.8738271376250643E-2},{"$f":"AV12/1000000*Rail_PTW!U82*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.8738271376250643E-2,null,null,null,"Energy Functional Unit","Btu","mBtu","mmBtu","J","kJ","MJ"]
["PM10: Total",{"$f":"C12*Rail_PTW!B83/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":8.5972759822173421E-4},{"$f":"C12/1000000*Rail_PTW!L83*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":8.2645496107747445E-3},9.1242772089964782E-3,null,"PM10: Total",{"$f":"H12*Rail_PTW!C83/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.4513650319971894E-4},{"$f":"H12/1000000*Rail_PTW!M83*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":8.9346482278645882E-4},1.2386013259861777E-3,null,"PM10: Total",{"$f":"M12*Rail_PTW!D83/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.5854488807404129E-4},{"$f":"M12/1000000*Rail_PTW!N83*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":8.9346482278645882E-4},1.4520097108605E-3,null,"PM10: Total",{"$f":"R12*Rail_PTW!E83/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.8189246410529062E-4},{"$f":"R12/1000000*Rail_PTW!O83*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},7.8189246410529062E-4,null,"PM10: Total",{"$f":"W12*Rail_PTW!F83/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.7794491496114134E-3},{"$f":"W12/1000000*Rail_PTW!P83*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":8.2645496107747445E-3},1.2043998760386157E-2,null,"PM10: Total",{"$f":"AB12*Rail_PTW!G83/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":9.7705456068039251E-4},{"$f":"AB12/1000000*Rail_PTW!Q83*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":8.2645496107747445E-3},9.241604171455137E-3,null,"PM10: Total",{"$f":"AG12*Rail_PTW!H83/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.2434730856641508E-3},{"$f":"AG12/1000000*Rail_PTW!R83*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":8.2645496107747445E-3},9.5080226964388958E-3,null,"PM10: Total",{"$f":"AL12*Rail_PTW!I83/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.2276871751165535E-3},{"$f":"AL12/1000000*Rail_PTW!S83*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":9.91745953292969E-3},1.1145146708046243E-2,null,"PM10: Total",{"$f":"AQ12*Rail_PTW!J83/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.2422510874290881E-3},{"$f":"AQ12/1000000*Rail_PTW!T83*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},5.2422510874290881E-3,null,"PM10: Total",{"$f":"AV12*Rail_PTW!K83/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.2460313597791994E-3},{"$f":"AV12/1000000*Rail_PTW!U83*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},5.2460313597791994E-3,null,null,null,null,{"$f":"BB14*1000000","v":1000000},1000,1,1055055850,1055055.8500000001,1055.0558500000002]
["PM2.5: Total",{"$f":"C12*Rail_PTW!B84/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.4551242575824495E-4},{"$f":"C12/1000000*Rail_PTW!L84*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":8.0166131224515026E-3},8.6621255482097481E-3,null,"PM2.5: Total",{"$f":"H12*Rail_PTW!C84/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.0784787878460263E-4},{"$f":"H12/1000000*Rail_PTW!M84*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":8.6666087810286505E-4},1.1745087568874677E-3,null,"PM2.5: Total",{"$f":"M12*Rail_PTW!D84/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.1323448449901616E-4},{"$f":"M12/1000000*Rail_PTW!N84*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":8.6666087810286505E-4},1.2798953626018813E-3,null,"PM2.5: Total",{"$f":"R12*Rail_PTW!E84/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.3381014364564346E-4},{"$f":"R12/1000000*Rail_PTW!O84*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},5.3381014364564346E-4,null,"PM2.5: Total",{"$f":"W12*Rail_PTW!F84/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.8159654084777791E-3},{"$f":"W12/1000000*Rail_PTW!P84*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":8.0166131224515026E-3},1.1832578530929281E-2,null,"PM2.5: Total",{"$f":"AB12*Rail_PTW!G84/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.4960935212850391E-4},{"$f":"AB12/1000000*Rail_PTW!Q84*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":8.0166131224515026E-3},8.7662224745800061E-3,null,"PM2.5: Total",{"$f":"AG12*Rail_PTW!H84/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.0196077789441E-3},{"$f":"AG12/1000000*Rail_PTW!R84*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":8.0166131224515026E-3},9.0362209013956033E-3,null,"PM2.5: Total",{"$f":"AL12*Rail_PTW!I84/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":9.3586252047231583E-4},{"$f":"AL12/1000000*Rail_PTW!S84*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":9.6199357469417997E-3},1.0555798267414115E-2,null,"PM2.5: Total",{"$f":"AQ12*Rail_PTW!J84/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.9607811835352044E-3},{"$f":"AQ12/1000000*Rail_PTW!T84*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},3.9607811835352044E-3,null,"PM2.5: Total",{"$f":"AV12*Rail_PTW!K84/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.2387911874867475E-3},{"$f":"AV12/1000000*Rail_PTW!U84*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},3.2387911874867475E-3]
["SOx: Total",{"$f":"C12*Rail_PTW!B85/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.5033162800196917E-3},{"$f":"C12/1000000*Rail_PTW!L85*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.1942908991825611E-3},7.6976071792022524E-3,null,"SOx: Total",{"$f":"H12*Rail_PTW!C85/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.8575120987633525E-3},{"$f":"H12/1000000*Rail_PTW!M85*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.9263149212284513E-5},3.9367752479756374E-3,null,"SOx: Total",{"$f":"M12*Rail_PTW!D85/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.5785119021182581E-3},{"$f":"M12/1000000*Rail_PTW!N85*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},7.5785119021182581E-3,null,"SOx: Total",{"$f":"R12*Rail_PTW!E85/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.0214532641137807E-3},{"$f":"R12/1000000*Rail_PTW!O85*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},5.0214532641137807E-3,null,"SOx: Total",{"$f":"W12*Rail_PTW!F85/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.8613252479452395E-3},{"$f":"W12/1000000*Rail_PTW!P85*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},4.8613252479452395E-3,null,"SOx: Total",{"$f":"AB12*Rail_PTW!G85/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.1133602801761071E-3},{"$f":"AB12/1000000*Rail_PTW!Q85*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},6.1133602801761071E-3,null,"SOx: Total",{"$f":"AG12*Rail_PTW!H85/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.4662640682192794E-3},{"$f":"AG12/1000000*Rail_PTW!R85*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},7.4662640682192794E-3,null,"SOx: Total",{"$f":"AL12*Rail_PTW!I85/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":9.2282207560169804E-3},{"$f":"AL12/1000000*Rail_PTW!S85*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},9.2282207560169804E-3,null,"SOx: Total",{"$f":"AQ12*Rail_PTW!J85/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.8758721391654134E-3},{"$f":"AQ12/1000000*Rail_PTW!T85*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},5.8758721391654134E-3,null,"SOx: Total",{"$f":"AV12*Rail_PTW!K85/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.639432617313778E-2},{"$f":"AV12/1000000*Rail_PTW!U85*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},3.639432617313778E-2]
["BC: Total",{"$f":"C12*Rail_PTW!B86/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":9.2938253757742572E-5},{"$f":"C12/1000000*Rail_PTW!L86*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.733955022859262E-4},7.6633375604366876E-4,null,"BC: Total",{"$f":"H12*Rail_PTW!C86/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.1133674773459506E-5},{"$f":"H12/1000000*Rail_PTW!M86*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.2799513760640671E-5},1.3393318853410018E-4,null,"BC: Total",{"$f":"M12*Rail_PTW!D86/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.7046933600856434E-5},{"$f":"M12/1000000*Rail_PTW!N86*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.2799513760640671E-5},1.4984644736149711E-4,null,"BC: Total",{"$f":"R12*Rail_PTW!E86/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.0631800131074876E-4},{"$f":"R12/1000000*Rail_PTW!O86*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.0631800131074876E-4,null,"BC: Total",{"$f":"W12*Rail_PTW!F86/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.6399464770103351E-5},{"$f":"W12/1000000*Rail_PTW!P86*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.733955022859262E-4},7.2979496705602952E-4,null,"BC: Total",{"$f":"AB12*Rail_PTW!G86/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.389271434000702E-4},{"$f":"AB12/1000000*Rail_PTW!Q86*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.733955022859262E-4},8.123226456859964E-4,null,"BC: Total",{"$f":"AG12*Rail_PTW!H86/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.9003879097337453E-4},{"$f":"AG12/1000000*Rail_PTW!R86*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.733955022859262E-4},9.6343429325930073E-4,null,"BC: Total",{"$f":"AL12*Rail_PTW!I86/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.6603157875472948E-4},{"$f":"AL12/1000000*Rail_PTW!S86*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":8.0807460274311116E-4},1.1741061814978407E-3,null,"BC: Total",{"$f":"AQ12*Rail_PTW!J86/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.0716571853887698E-4},{"$f":"AQ12/1000000*Rail_PTW!T86*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},3.0716571853887698E-4,null,"BC: Total",{"$f":"AV12*Rail_PTW!K86/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.5193932238332253E-4},{"$f":"AV12/1000000*Rail_PTW!U86*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},2.5193932238332253E-4,null,null,null,null,"Freight","Intercity","Commuter","Light Transit","Heavy Transit"]
["OC: Total",{"$f":"C12*Rail_PTW!B87/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.9519840324268314E-4},{"$f":"C12/1000000*Rail_PTW!L87*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.1027192264920295E-3},7.2979176297347124E-3,null,"OC: Total",{"$f":"H12*Rail_PTW!C87/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.4679116948074697E-4},{"$f":"H12/1000000*Rail_PTW!M87*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.678615379991384E-4},9.146527074798854E-4,null,"OC: Total",{"$f":"M12*Rail_PTW!D87/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.5123458300356262E-4},{"$f":"M12/1000000*Rail_PTW!N87*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.678615379991384E-4},9.1909612100270102E-4,null,"OC: Total",{"$f":"R12*Rail_PTW!E87/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.8971090147937072E-4},{"$f":"R12/1000000*Rail_PTW!O87*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.8971090147937072E-4,null,"OC: Total",{"$f":"W12*Rail_PTW!F87/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.4302980350174348E-5},{"$f":"W12/1000000*Rail_PTW!P87*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.1027192264920295E-3},7.1470222068422042E-3,null,"OC: Total",{"$f":"AB12*Rail_PTW!G87/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.2957886998873221E-4},{"$f":"AB12/1000000*Rail_PTW!Q87*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.1027192264920295E-3},7.3322980964807619E-3,null,"OC: Total",{"$f":"AG12*Rail_PTW!H87/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.5680195809800964E-4},{"$f":"AG12/1000000*Rail_PTW!R87*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.1027192264920295E-3},7.3595211845900394E-3,null,"OC: Total",{"$f":"AL12*Rail_PTW!I87/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.145592762914531E-4},{"$f":"AL12/1000000*Rail_PTW!S87*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":8.5232630717904344E-3},8.8378223480818884E-3,null,"OC: Total",{"$f":"AQ12*Rail_PTW!J87/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.0085747172952744E-4},{"$f":"AQ12/1000000*Rail_PTW!T87*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},7.0085747172952744E-4,null,"OC: Total",{"$f":"AV12*Rail_PTW!K87/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.4872595491845216E-4},{"$f":"AV12/1000000*Rail_PTW!U87*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},5.4872595491845216E-4,null,null,null,"Select Fuel for Service Function Units"]
["CH4",{"$f":"C12*Rail_PTW!B88/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.3847070010053628E-2},{"$f":"C12/1000000*Rail_PTW!L88*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.8630915606079332E-3},5.5710161570661561E-2,null,"CH4",{"$f":"H12*Rail_PTW!C88/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0.12803096507543058},{"$f":"H12/1000000*Rail_PTW!M88*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.0283060769901256E-2},0.16831402584533184,null,"CH4",{"$f":"M12*Rail_PTW!D88/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.4161729605324014E-2},{"$f":"M12/1000000*Rail_PTW!N88*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.0141530384950629E-3},6.6175882643819073E-2,null,"CH4",{"$f":"R12*Rail_PTW!E88/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":8.4586802573089551E-2},{"$f":"R12/1000000*Rail_PTW!O88*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.8630915606079332E-3},8.6449894133697483E-2,null,"CH4",{"$f":"W12*Rail_PTW!F88/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":8.7545296534329339E-2},{"$f":"W12/1000000*Rail_PTW!P88*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.8630915606079332E-3},8.9408388094937272E-2,null,"CH4",{"$f":"AB12*Rail_PTW!G88/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.7297081406106826E-2},{"$f":"AB12/1000000*Rail_PTW!Q88*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.8630915606079332E-3},4.9160172966714759E-2,null,"CH4",{"$f":"AG12*Rail_PTW!H88/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.4437130909090263E-2},{"$f":"AG12/1000000*Rail_PTW!R88*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.8630915606079332E-3},1.6300222469698197E-2,null,"CH4",{"$f":"AL12*Rail_PTW!I88/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":9.8368562393090653E-3},{"$f":"AL12/1000000*Rail_PTW!S88*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.2357098727295191E-3},1.2072566112038585E-2,null,"CH4",{"$f":"AQ12*Rail_PTW!J88/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.0330961055764529E-2},{"$f":"AQ12/1000000*Rail_PTW!T88*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},7.0330961055764529E-2,null,"CH4",{"$f":"AV12*Rail_PTW!K88/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.8422400095758409E-2},{"$f":"AV12/1000000*Rail_PTW!U88*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},2.8422400095758409E-2,null,null,null,"Diesel","RNAVFR_DS","RNAVIC_DS","RNAVCM_DS","RNAVLT_EL","RNAVHT_EL"]
["N2O",{"$f":"C12*Rail_PTW!B89/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":8.4166507139361342E-5},{"$f":"C12/1000000*Rail_PTW!L89*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.8207377012019451E-4},6.6624027725955583E-4,null,"N2O",{"$f":"H12*Rail_PTW!C89/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.9106159720345832E-4},{"$f":"H12/1000000*Rail_PTW!M89*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.2926894067048052E-4},1.3203305378739387E-3,null,"N2O",{"$f":"M12*Rail_PTW!D89/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.1383820696683184E-5},{"$f":"M12/1000000*Rail_PTW!N89*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.2926894067048052E-4},6.9065276136716369E-4,null,"N2O",{"$f":"R12*Rail_PTW!E89/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.1313269272456001E-4},{"$f":"R12/1000000*Rail_PTW!O89*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.8207377012019451E-4},6.9520646284475457E-4,null,"N2O",{"$f":"W12*Rail_PTW!F89/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.6906847304157955E-5},{"$f":"W12/1000000*Rail_PTW!P89*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.8207377012019451E-4},6.3898061742435246E-4,null,"N2O",{"$f":"AB12*Rail_PTW!G89/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.3070079248605735E-3},{"$f":"AB12/1000000*Rail_PTW!Q89*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.8207377012019451E-4},1.8890816949807682E-3,null,"N2O",{"$f":"AG12*Rail_PTW!H89/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.9467435929297227E-3},{"$f":"AG12/1000000*Rail_PTW!R89*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.8207377012019451E-4},6.5288173630499175E-3,null,"N2O",{"$f":"AL12*Rail_PTW!I89/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.7093991037603653E-3},{"$f":"AL12/1000000*Rail_PTW!S89*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.9848852414423315E-4},8.4078876279045991E-3,null,"N2O",{"$f":"AQ12*Rail_PTW!J89/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.8416864412194034E-4},{"$f":"AQ12/1000000*Rail_PTW!T89*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.8416864412194034E-4,null,"N2O",{"$f":"AV12*Rail_PTW!K89/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.3954248653705468E-4},{"$f":"AV12/1000000*Rail_PTW!U89*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},2.3954248653705468E-4,null,null,null,"Natural Gas","RNAVFR_NG","RNAVIC_NG","RNAVCM_NG","RNAVLT_EL","RNAVHT_EL"]
["CO2",{"$f":"C12*Rail_PTW!B90/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.0129321696676605},{"$f":"C12/1000000*Rail_PTW!L90*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":21.204937006763064},25.217869176430725,null,"CO2",{"$f":"H12*Rail_PTW!C90/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.5750944939647837},{"$f":"H12/1000000*Rail_PTW!M90*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":17.322391428159062},21.897485922123845,null,"CO2",{"$f":"M12*Rail_PTW!D90/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.3293006162907859},{"$f":"M12/1000000*Rail_PTW!N90*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":19.980185541916153},23.309486158206941,null,"CO2",{"$f":"R12*Rail_PTW!E90/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.2598407246073817},{"$f":"R12/1000000*Rail_PTW!O90*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":18.944226461768363},26.204067186375745,null,"CO2",{"$f":"W12*Rail_PTW!F90/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.4812072987445211},{"$f":"W12/1000000*Rail_PTW!P90*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":20.686825241361202},28.168032540105724,null,"CO2",{"$f":"AB12*Rail_PTW!G90/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0.25514681507783593},{"$f":"AB12/1000000*Rail_PTW!Q90*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":21.694689575649342},21.949836390727178,null,"CO2",{"$f":"AG12*Rail_PTW!H90/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":-16.163797880662926},{"$f":"AG12/1000000*Rail_PTW!R90*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":20.77236135842093},4.608563477758004,null,"CO2",{"$f":"AL12*Rail_PTW!I90/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":-21.212665700512552},{"$f":"AL12/1000000*Rail_PTW!S90*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":24.447838662215815},3.2351729617032632,null,"CO2",{"$f":"AQ12*Rail_PTW!J90/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":21.218811111586081},{"$f":"AQ12/1000000*Rail_PTW!T90*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},21.218811111586081,null,"CO2",{"$f":"AV12*Rail_PTW!K90/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":13.733871029152565},{"$f":"AV12/1000000*Rail_PTW!U90*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},13.733871029152565,null,null,null,"LPG","RNAVFR_LPG","RNAVIC_LPG","RNAVCM_LPG","RNAVLT_EL","RNAVHT_EL"]
["CO2 (w/ C in VOC & CO)",{"$f":"C12*Rail_PTW!B91/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.0288624195450016},{"$f":"C12/1000000*Rail_PTW!L91*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":21.343217915102063},25.372080334647066,null,"CO2 (w/ C in VOC & CO)",{"$f":"H12*Rail_PTW!C91/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.6119178534685314},{"$f":"H12/1000000*Rail_PTW!M91*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":17.423991591955936},22.035909445424466,null,"CO2 (w/ C in VOC & CO)",{"$f":"M12*Rail_PTW!D91/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.3481738538299215},{"$f":"M12/1000000*Rail_PTW!N91*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":20.081785705713031},23.429959559542951,null,"CO2 (w/ C in VOC & CO)",{"$f":"R12*Rail_PTW!E91/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.2832793874652717},{"$f":"R12/1000000*Rail_PTW!O91*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":19.082507370107361},26.365786757572632,null,"CO2 (w/ C in VOC & CO)",{"$f":"W12*Rail_PTW!F91/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.5070418660614076},{"$f":"W12/1000000*Rail_PTW!P91*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":20.825106149700201},28.332148015761607,null,"CO2 (w/ C in VOC & CO)",{"$f":"AB12*Rail_PTW!G91/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0.27620844084357837},{"$f":"AB12/1000000*Rail_PTW!Q91*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":21.832970483988341},22.109178924831919,null,"CO2 (w/ C in VOC & CO)",{"$f":"AG12*Rail_PTW!H91/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":-16.126594527517135},{"$f":"AG12/1000000*Rail_PTW!R91*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":20.910642266759929},4.7840477392427943,null,"CO2 (w/ C in VOC & CO)",{"$f":"AL12*Rail_PTW!I91/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":-21.088288154292201},{"$f":"AL12/1000000*Rail_PTW!S91*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":24.613775752222612},3.525487597930411,null,"CO2 (w/ C in VOC & CO)",{"$f":"AQ12*Rail_PTW!J91/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":21.250608387498904},{"$f":"AQ12/1000000*Rail_PTW!T91*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},21.250608387498904,null,"CO2 (w/ C in VOC & CO)",{"$f":"AV12*Rail_PTW!K91/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":13.749056375131339},{"$f":"AV12/1000000*Rail_PTW!U91*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},13.749056375131339,null,null,null,"DME","RNAVFR_DME","RNAVIC_DME","RNAVCM_DME","RNAVLT_EL","RNAVHT_EL"]
["GHGs",{"$f":"C12*Rail_PTW!B92/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.9226452803856464},{"$f":"C12/1000000*Rail_PTW!L92*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":28.580479493927175},34.503124774312823,null,"GHGs",{"$f":"H12*Rail_PTW!C92/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":8.70365584112748},{"$f":"H12/1000000*Rail_PTW!M92*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":25.533585362265502},34.237241203392983,null,"GHGs",{"$f":"M12*Rail_PTW!D92/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.45068325462573},{"$f":"M12/1000000*Rail_PTW!N92*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":27.234656782737442},32.685340037363176,null,"GHGs",{"$f":"R12*Rail_PTW!E92/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":10.042846261425725},{"$f":"R12/1000000*Rail_PTW!O92*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":22.91329282734592},32.956139088771643,null,"GHGs",{"$f":"W12*Rail_PTW!F92/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":10.256725250282349},{"$f":"W12/1000000*Rail_PTW!P92*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":28.062367728525313},38.31909297880766,null,"GHGs",{"$f":"AB12*Rail_PTW!G92/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.5677326356697048},{"$f":"AB12/1000000*Rail_PTW!Q92*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":29.070232062813453},31.63796469848316,null,"GHGs",{"$f":"AG12*Rail_PTW!H92/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":-12.670656166295988},{"$f":"AG12/1000000*Rail_PTW!R92*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":28.147903845585041},15.477247679289054,null,"GHGs",{"$f":"AL12*Rail_PTW!I92/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":-15.005548551417025},{"$f":"AL12/1000000*Rail_PTW!S92*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":33.298489646812747},18.292941095395722,null,"GHGs",{"$f":"AQ12*Rail_PTW!J92/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":24.344645300083108},{"$f":"AQ12/1000000*Rail_PTW!T92*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.5339398245397255},26.878585124622834,null,"GHGs",{"$f":"AV12*Rail_PTW!K92/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":15.63362791997999},{"$f":"AV12/1000000*Rail_PTW!U92*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},15.63362791997999,null,null,null,"FTD","RNAVFR_FTD","RNAVIC_FTD","RNAVCM_FTD","RNAVLT_EL","RNAVHT_EL"]
["Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,null,null,"Biodiesel","RNAVFR_BD","RNAVIC_BD","RNAVCM_BD","RNAVLT_EL","RNAVHT_EL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Renewable Diesel","RNAVFR_RD","RNAVIC_RD","RNAVCM_RD","RNAVLT_EL","RNAVHT_EL"]
["VOC: Urban",{"$f":"C12*Rail_PTW!B95/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.0044656017850083E-3},{"$f":"C12/1000000*Rail_PTW!L80*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.5939912733226244E-3},2.5984568751076329E-3,null,"VOC: Urban",{"$f":"H12*Rail_PTW!C95/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.8945023858803167E-4},{"$f":"H12/1000000*Rail_PTW!M80*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.723233808997432E-3},{"$f":"SUM(G33:H33)","v":2.0126840475854636E-3},null,"VOC: Urban",{"$f":"M12*Rail_PTW!D95/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.65677583858091E-4},{"$f":"M12/1000000*Rail_PTW!N80*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.723233808997432E-3},{"$f":"SUM(L33:M33)","v":2.2889113928555231E-3},null,"VOC: Urban",{"$f":"R12*Rail_PTW!E95/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.5858386575370412E-4},{"$f":"R12/1000000*Rail_PTW!O80*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.5939912733226244E-3},{"$f":"SUM(Q33:R33)","v":1.9525751390763286E-3},null,"VOC: Urban",{"$f":"W12*Rail_PTW!F95/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.1447690483552915E-4},{"$f":"W12/1000000*Rail_PTW!P80*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.5939912733226244E-3},{"$f":"SUM(V33:W33)","v":1.9084681781581536E-3},null,"VOC: Urban",{"$f":"AB12*Rail_PTW!G95/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":8.8358535875860452E-4},{"$f":"AB12/1000000*Rail_PTW!Q80*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.5939912733226244E-3},{"$f":"SUM(AA33:AB33)","v":2.4775766320812289E-3},null,"VOC: Urban",{"$f":"AG12*Rail_PTW!H95/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.8942437462326464E-4},{"$f":"AG12/1000000*Rail_PTW!R80*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.5939912733226244E-3},{"$f":"SUM(AF33:AG33)","v":1.783415647945889E-3},null,"VOC: Urban",{"$f":"AL12*Rail_PTW!I95/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.105329838875561E-4},{"$f":"AL12/1000000*Rail_PTW!S80*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.912789527987149E-3},{"$f":"SUM(AK33:AL33)","v":2.1233225118747054E-3},null,"VOC: Urban",{"$f":"AQ12*Rail_PTW!J95/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.0603381000846891E-4},{"$f":"AQ12/1000000*Rail_PTW!T80*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},{"$f":"SUM(AP33:AQ33)","v":2.0603381000846891E-4},null,"VOC: Urban",{"$f":"AV12*Rail_PTW!K95/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.4161000474586185E-4},{"$f":"AV12/1000000*Rail_PTW!U80*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},{"$f":"SUM(AU33:AV33)","v":1.4161000474586185E-4},null,null,null,"Renewable Gasoline","RNAVFR_RG","RNAVIC_RG","RNAVCM_RG","RNAVLT_EL","RNAVHT_EL"]
["CO: Urban",{"$f":"C12*Rail_PTW!B96/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":8.921658241534163E-4},{"$f":"C13/1000000*Rail_PTW!L81*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.6382781416038563E-3},6.5304439657572723E-3,null,"CO: Urban",{"$f":"H12*Rail_PTW!C96/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.5453271753098081E-3},{"$f":"H13/1000000*Rail_PTW!M81*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.047717914380463E-3},4.5930450896902713E-3,null,"CO: Urban",{"$f":"M12*Rail_PTW!D96/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.7232986868634097E-4},{"$f":"M13/1000000*Rail_PTW!N81*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.047717914380463E-3},3.5200477830668038E-3,null,"CO: Urban",{"$f":"R12*Rail_PTW!E96/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.3896791269630634E-4},{"$f":"R13/1000000*Rail_PTW!O81*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.6382781416038563E-3},6.1772460543001624E-3,null,"CO: Urban",{"$f":"W12*Rail_PTW!F96/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.2560552803756535E-4},{"$f":"W13/1000000*Rail_PTW!P81*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.6382781416038563E-3},6.0638836696414213E-3,null,"CO: Urban",{"$f":"AB12*Rail_PTW!G96/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":8.1113426074785899E-4},{"$f":"AB13/1000000*Rail_PTW!Q81*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.5740069616421594E-3},5.3851412223900183E-3,null,"CO: Urban",{"$f":"AG12*Rail_PTW!H96/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.6658727254547521E-4},{"$f":"AG13/1000000*Rail_PTW!R81*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},3.6658727254547521E-4,null,"CO: Urban",{"$f":"AL12*Rail_PTW!I96/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.3787797569502189E-4},{"$f":"AL13/1000000*Rail_PTW!S81*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},3.3787797569502189E-4,null,"CO: Urban",{"$f":"AQ12*Rail_PTW!J96/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.6741441596340311E-3},{"$f":"AQ13/1000000*Rail_PTW!T81*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.6741441596340311E-3,null,"CO: Urban",{"$f":"AV12*Rail_PTW!K96/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.5050403612611133E-3},{"$f":"AV13/1000000*Rail_PTW!U81*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.5050403612611133E-3,null,null,null,"Hydrogen","RNAVFR_H2","RNAVIC_H3","RNAVCM_H4","RNAVLT_EL","RNAVHT_EL"]
["NOx: Urban",{"$f":"C12*Rail_PTW!B97/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.9425698669933355E-3},{"$f":"C14/1000000*Rail_PTW!L82*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.9425698669933355E-3,null,"NOx: Urban",{"$f":"H12*Rail_PTW!C97/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.8550819892404033E-3},{"$f":"H14/1000000*Rail_PTW!M82*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.8550819892404033E-3,null,"NOx: Urban",{"$f":"M12*Rail_PTW!D97/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.2984251507773448E-3},{"$f":"M14/1000000*Rail_PTW!N82*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.2984251507773448E-3,null,"NOx: Urban",{"$f":"R12*Rail_PTW!E97/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.3382198196269777E-3},{"$f":"R14/1000000*Rail_PTW!O82*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.3382198196269777E-3,null,"NOx: Urban",{"$f":"W12*Rail_PTW!F97/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.1663571260018907E-4},{"$f":"W14/1000000*Rail_PTW!P82*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},6.1663571260018907E-4,null,"NOx: Urban",{"$f":"AB12*Rail_PTW!G97/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.8728832332575792E-3},{"$f":"AB14/1000000*Rail_PTW!Q82*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.8728832332575792E-3,null,"NOx: Urban",{"$f":"AG12*Rail_PTW!H97/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.1089260481217506E-3},{"$f":"AG14/1000000*Rail_PTW!R82*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.1089260481217506E-3,null,"NOx: Urban",{"$f":"AL12*Rail_PTW!I97/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.219414942280405E-3},{"$f":"AL14/1000000*Rail_PTW!S82*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.219414942280405E-3,null,"NOx: Urban",{"$f":"AQ12*Rail_PTW!J97/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.0771097125075085E-3},{"$f":"AQ14/1000000*Rail_PTW!T82*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},5.0771097125075085E-3,null,"NOx: Urban",{"$f":"AV12*Rail_PTW!K97/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.1784991703125501E-3},{"$f":"AV14/1000000*Rail_PTW!U82*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},5.1784991703125501E-3,null,null,null,"Electricity","RNAVFR_EL","RNAVIC_EL","RNAVCM_EL","RNAVLT_EL","RNAVHT_EL"]
["PM10: Urban",{"$f":"C12*Rail_PTW!B98/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.8063555966063495E-4},{"$f":"C15/1000000*Rail_PTW!L83*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},2.8063555966063495E-4,null,"PM10: Urban",{"$f":"H12*Rail_PTW!C98/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.0797037731490196E-5},{"$f":"H15/1000000*Rail_PTW!M83*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":8.9346482278645887E-5},1.3014352001013607E-4,null,"PM10: Urban",{"$f":"M12*Rail_PTW!D98/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.5535054085365118E-4},{"$f":"M15/1000000*Rail_PTW!N83*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.8075213481119828E-5},2.1342575433477102E-4,null,"PM10: Urban",{"$f":"R12*Rail_PTW!E98/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.3064001244449089E-4},{"$f":"R15/1000000*Rail_PTW!O83*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},2.3064001244449089E-4,null,"PM10: Urban",{"$f":"W12*Rail_PTW!F98/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.2587253960819716E-4},{"$f":"W15/1000000*Rail_PTW!P83*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":8.2645496107747445E-4},1.1523275006856716E-3,null,"PM10: Urban",{"$f":"AB12*Rail_PTW!G98/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.605021937398883E-4},{"$f":"AB15/1000000*Rail_PTW!Q83*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},2.605021937398883E-4,null,"PM10: Urban",{"$f":"AG12*Rail_PTW!H98/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.735641307519734E-4},{"$f":"AG15/1000000*Rail_PTW!R83*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.735641307519734E-4,null,"PM10: Urban",{"$f":"AL12*Rail_PTW!I98/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.3520608662070602E-4},{"$f":"AL15/1000000*Rail_PTW!S83*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.3520608662070602E-4,null,"PM10: Urban",{"$f":"AQ12*Rail_PTW!J98/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.4165503772541738E-3},{"$f":"AQ15/1000000*Rail_PTW!T83*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.4165503772541738E-3,null,"PM10: Urban",{"$f":"AV12*Rail_PTW!K98/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.4207405027540387E-3},{"$f":"AV15/1000000*Rail_PTW!U83*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.4207405027540387E-3]
["PM2.5: Urban",{"$f":"C12*Rail_PTW!B99/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.8093079882395226E-4},{"$f":"C16/1000000*Rail_PTW!L84*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":8.0166131224515026E-4},9.825921110691025E-4,null,"PM2.5: Urban",{"$f":"H12*Rail_PTW!C99/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.3141504448684186E-5},{"$f":"H16/1000000*Rail_PTW!M84*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},3.3141504448684186E-5,null,"PM2.5: Urban",{"$f":"M12*Rail_PTW!D99/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":8.5717807816896606E-5},{"$f":"M16/1000000*Rail_PTW!N84*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.0333130733600278E-5},1.1605093855049688E-4,null,"PM2.5: Urban",{"$f":"R12*Rail_PTW!E99/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.6428400810639121E-4},{"$f":"R16/1000000*Rail_PTW!O84*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.6428400810639121E-4,null,"PM2.5: Urban",{"$f":"W12*Rail_PTW!F99/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.3979486812149112E-4},{"$f":"W16/1000000*Rail_PTW!P84*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},3.3979486812149112E-4,null,"PM2.5: Urban",{"$f":"AB12*Rail_PTW!G99/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.7206355017548234E-4},{"$f":"AB16/1000000*Rail_PTW!Q84*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.5034117349263153E-4},8.2240472366811382E-4,null,"PM2.5: Urban",{"$f":"AG12*Rail_PTW!H99/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.4583737088044214E-4},{"$f":"AG16/1000000*Rail_PTW!R84*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.4583737088044214E-4,null,"PM2.5: Urban",{"$f":"AL12*Rail_PTW!I99/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":9.864976854640681E-5},{"$f":"AL16/1000000*Rail_PTW!S84*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},9.864976854640681E-5,null,"PM2.5: Urban",{"$f":"AQ12*Rail_PTW!J99/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.059240908695322E-3},{"$f":"AQ16/1000000*Rail_PTW!T84*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.059240908695322E-3,null,"PM2.5: Urban",{"$f":"AV12*Rail_PTW!K99/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.0025410824788844E-3},{"$f":"AV16/1000000*Rail_PTW!U84*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.0025410824788844E-3]
["SOx: Urban",{"$f":"C12*Rail_PTW!B100/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.9613340031359506E-3},{"$f":"C17/1000000*Rail_PTW!L85*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},2.9613340031359506E-3,null,"SOx: Urban",{"$f":"H12*Rail_PTW!C100/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.6127766527759947E-4},{"$f":"H17/1000000*Rail_PTW!M85*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},2.6127766527759947E-4,null,"SOx: Urban",{"$f":"M12*Rail_PTW!D100/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.1390728174523412E-3},{"$f":"M17/1000000*Rail_PTW!N85*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},2.1390728174523412E-3,null,"SOx: Urban",{"$f":"R12*Rail_PTW!E100/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.0092379506184994E-3},{"$f":"R17/1000000*Rail_PTW!O85*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},2.0092379506184994E-3,null,"SOx: Urban",{"$f":"W12*Rail_PTW!F100/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":-3.5249194252692833E-4},{"$f":"W17/1000000*Rail_PTW!P85*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},-3.5249194252692833E-4,null,"SOx: Urban",{"$f":"AB12*Rail_PTW!G100/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.6255731846766433E-3},{"$f":"AB17/1000000*Rail_PTW!Q85*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},2.6255731846766433E-3,null,"SOx: Urban",{"$f":"AG12*Rail_PTW!H100/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":8.2887456714781998E-4},{"$f":"AG17/1000000*Rail_PTW!R85*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},8.2887456714781998E-4,null,"SOx: Urban",{"$f":"AL12*Rail_PTW!I100/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.0875642425455378E-3},{"$f":"AL17/1000000*Rail_PTW!S85*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.0875642425455378E-3,null,"SOx: Urban",{"$f":"AQ12*Rail_PTW!J100/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.0574482020716995E-2},{"$f":"AQ17/1000000*Rail_PTW!T85*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.0574482020716995E-2,null,"SOx: Urban",{"$f":"AV12*Rail_PTW!K100/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.2340710380987311E-2},{"$f":"AV17/1000000*Rail_PTW!U85*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.2340710380987311E-2]
["BC: Urban",{"$f":"C12*Rail_PTW!B101/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.4396468276249797E-5},{"$f":"C18/1000000*Rail_PTW!L86*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.931818879628101E-9},1.4400400095129425E-5,null,"BC: Urban",{"$f":"H12*Rail_PTW!C101/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.4953081664107159E-6},{"$f":"H18/1000000*Rail_PTW!M86*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.2506150050033528E-10},2.4957332279112165E-6,null,"BC: Urban",{"$f":"M12*Rail_PTW!D101/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.7894946554214949E-6},{"$f":"M18/1000000*Rail_PTW!N86*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.2506150050033528E-10},7.789919716921995E-6,null,"BC: Urban",{"$f":"R12*Rail_PTW!E101/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.1657688710227256E-5},{"$f":"R18/1000000*Rail_PTW!O86*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.1657688710227256E-5,null,"BC: Urban",{"$f":"W12*Rail_PTW!F101/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":-1.1523200076190545E-6},{"$f":"W18/1000000*Rail_PTW!P86*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.931818879628101E-9},-1.1483881887394263E-6,null,"BC: Urban",{"$f":"AB12*Rail_PTW!G101/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.319352040441711E-5},{"$f":"AB18/1000000*Rail_PTW!Q86*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.931818879628101E-9},1.3197452223296739E-5,null,"BC: Urban",{"$f":"AG12*Rail_PTW!H101/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.2239466620720536E-6},{"$f":"AG18/1000000*Rail_PTW!R86*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.931818879628101E-9},6.2278784809516813E-6,null,"BC: Urban",{"$f":"AL12*Rail_PTW!I101/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.0713500821409553E-6},{"$f":"AL18/1000000*Rail_PTW!S86*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":4.7181826555537204E-9},7.0760682647965091E-6,null,"BC: Urban",{"$f":"AQ12*Rail_PTW!J101/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":5.9445984365916149E-5},{"$f":"AQ18/1000000*Rail_PTW!T86*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},5.9445984365916149E-5,null,"BC: Urban",{"$f":"AV12*Rail_PTW!K101/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.6270582412133536E-5},{"$f":"AV18/1000000*Rail_PTW!U86*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},6.6270582412133536E-5]
["OC: Urban",{"$f":"C12*Rail_PTW!B102/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.5152019805748585E-5},{"$f":"C19/1000000*Rail_PTW!L87*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.4669269802446688E-7},3.529871250377305E-5,null,"OC: Urban",{"$f":"H12*Rail_PTW!C102/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.2239409945299663E-5},{"$f":"H19/1000000*Rail_PTW!M87*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.9293350283495627E-9},1.2247339280328012E-5,null,"OC: Urban",{"$f":"M12*Rail_PTW!D102/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.9680351908077698E-5},{"$f":"M19/1000000*Rail_PTW!N87*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":7.9293350283495627E-9},1.9688281243106049E-5,null,"OC: Urban",{"$f":"R12*Rail_PTW!E102/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.6862384472888735E-5},{"$f":"R19/1000000*Rail_PTW!O87*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},2.6862384472888735E-5,null,"OC: Urban",{"$f":"W12*Rail_PTW!F102/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":-2.9212627974838484E-6},{"$f":"W19/1000000*Rail_PTW!P87*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.4669269802446688E-7},-2.7745700994593817E-6,null,"OC: Urban",{"$f":"AB12*Rail_PTW!G102/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.4580068348541037E-5},{"$f":"AB19/1000000*Rail_PTW!Q87*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.4669269802446688E-7},3.4726761046565502E-5,null,"OC: Urban",{"$f":"AG12*Rail_PTW!H102/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.2220061751940987E-5},{"$f":"AG19/1000000*Rail_PTW!R87*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.4669269802446688E-7},2.2366754449965455E-5,null,"OC: Urban",{"$f":"AL12*Rail_PTW!I102/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.6194138604333896E-5},{"$f":"AL19/1000000*Rail_PTW!S87*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.7603123762936021E-7},2.6370169841963257E-5,null,"OC: Urban",{"$f":"AQ12*Rail_PTW!J102/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.3193257815209187E-4},{"$f":"AQ19/1000000*Rail_PTW!T87*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.3193257815209187E-4,null,"OC: Urban",{"$f":"AV12*Rail_PTW!K102/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.45883416734305E-4},{"$f":"AV19/1000000*Rail_PTW!U87*Rail_PTW!$A$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.45883416734305E-4]
[]
["1.b) Intercity Rails"]
[{"$f":"\"Intercity Rails: \"&IF(Rail_PTW!L73<>\"Electricity\",Rail_PTW!L73&\" and Electricity\",\"All Electricity\")&\" (\"&IF(Rail_PTW!B24=1,\"Oil Power Plants\",IF(Rail_PTW!B24=2,\"NG Power Plants\",IF(Rail_PTW!B24=3,\"Coal Power Plants\",IF(Rail_PTW!B24=4,\"Nuclear Power Plants\",IF(Rail_PTW!B24=5,\"Hydro Power Plants\",IF(Rail_PTW!B24=7,\"NGCC Turbine\",\"Transportation Mix\"))))))&\")\"","v":"Intercity Rails: Diesel and Electricity (Transportation Mix)"},null,null,null,null,{"$f":"\"Intercity Rails: \"&IF(Rail_PTW!M73<>\"Electricity\",Rail_PTW!M73&\" and Electricity\",\"All Electricity\")&\" (\"&IF(Rail_PTW!C24=1,\"Oil Power Plants\",IF(Rail_PTW!C24=2,\"NG Power Plants\",IF(Rail_PTW!C24=3,\"Coal Power Plants\",IF(Rail_PTW!C24=4,\"Nuclear Power Plants\",IF(Rail_PTW!C24=5,\"Hydro Power Plants\",IF(Rail_PTW!C24=7,\"NGCC Turbine\",\"Transportation Mix\"))))))&\")\"","v":"Intercity Rails: Natural Gas and Electricity (Transportation Mix)"},null,null,null,null,{"$f":"\"Intercity Rails: \"&IF(Rail_PTW!N73<>\"Electricity\",Rail_PTW!N73&\" and Electricity\",\"All Electricity\")&\" (\"&IF(Rail_PTW!D24=1,\"Oil Power Plants\",IF(Rail_PTW!D24=2,\"NG Power Plants\",IF(Rail_PTW!D24=3,\"Coal Power Plants\",IF(Rail_PTW!D24=4,\"Nuclear Power Plants\",IF(Rail_PTW!D24=5,\"Hydro Power Plants\",IF(Rail_PTW!D24=7,\"NGCC Turbine\",\"Transportation Mix\"))))))&\")\"","v":"Intercity Rails: LPG and Electricity (Transportation Mix)"},null,null,null,null,{"$f":"\"Intercity Rails: \"&IF(Rail_PTW!O73<>\"Electricity\",Rail_PTW!O73&\" and Electricity\",\"All Electricity\")&\" (\"&IF(Rail_PTW!E24=1,\"Oil Power Plants\",IF(Rail_PTW!E24=2,\"NG Power Plants\",IF(Rail_PTW!E24=3,\"Coal Power Plants\",IF(Rail_PTW!E24=4,\"Nuclear Power Plants\",IF(Rail_PTW!E24=5,\"Hydro Power Plants\",IF(Rail_PTW!E24=7,\"NGCC Turbine\",\"Transportation Mix\"))))))&\")\"","v":"Intercity Rails: DME and Electricity (Transportation Mix)"},null,null,null,null,{"$f":"\"Intercity Rails: \"&IF(Rail_PTW!P73<>\"Electricity\",Rail_PTW!P73&\" and Electricity\",\"All Electricity\")&\" (\"&IF(Rail_PTW!F24=1,\"Oil Power Plants\",IF(Rail_PTW!F24=2,\"NG Power Plants\",IF(Rail_PTW!F24=3,\"Coal Power Plants\",IF(Rail_PTW!F24=4,\"Nuclear Power Plants\",IF(Rail_PTW!F24=5,\"Hydro Power Plants\",IF(Rail_PTW!F24=7,\"NGCC Turbine\",\"Transportation Mix\"))))))&\")\"","v":"Intercity Rails: FTD and Electricity (Transportation Mix)"},null,null,null,null,{"$f":"\"Intercity Rails: \"&IF(Rail_PTW!Q73<>\"Electricity\",Rail_PTW!Q73&\" and Electricity\",\"All Electricity\")&\" (\"&IF(Rail_PTW!G24=1,\"Oil Power Plants\",IF(Rail_PTW!G24=2,\"NG Power Plants\",IF(Rail_PTW!G24=3,\"Coal Power Plants\",IF(Rail_PTW!G24=4,\"Nuclear Power Plants\",IF(Rail_PTW!G24=5,\"Hydro Power Plants\",IF(Rail_PTW!G24=7,\"NGCC Turbine\",\"Transportation Mix\"))))))&\")\"","v":"Intercity Rails: Biodiesel (B20) and Electricity (Transportation Mix)"},null,null,null,null,{"$f":"\"Intercity Rails: \"&IF(Rail_PTW!R73<>\"Electricity\",Rail_PTW!R73&\" and Electricity\",\"All Electricity\")&\" (\"&IF(Rail_PTW!H24=1,\"Oil Power Plants\",IF(Rail_PTW!H24=2,\"NG Power Plants\",IF(Rail_PTW!H24=3,\"Coal Power Plants\",IF(Rail_PTW!H24=4,\"Nuclear Power Plants\",IF(Rail_PTW!H24=5,\"Hydro Power Plants\",IF(Rail_PTW!H24=7,\"NGCC Turbine\",\"Transportation Mix\"))))))&\")\"","v":"Intercity Rails: Renewable Diesel II and Electricity (Transportation Mix)"},null,null,null,null,{"$f":"\"Intercity Rails: \"&IF(Rail_PTW!S73<>\"Electricity\",Rail_PTW!S73&\" and Electricity\",\"All Electricity\")&\" (\"&IF(Rail_PTW!I24=1,\"Oil Power Plants\",IF(Rail_PTW!I24=2,\"NG Power Plants\",IF(Rail_PTW!I24=3,\"Coal Power Plants\",IF(Rail_PTW!I24=4,\"Nuclear Power Plants\",IF(Rail_PTW!I24=5,\"Hydro Power Plants\",IF(Rail_PTW!I24=7,\"NGCC Turbine\",\"Transportation Mix\"))))))&\")\"","v":"Intercity Rails: Renewable Gasoline and Electricity (Transportation Mix)"},null,null,null,null,{"$f":"\"Intercity Rails: \"&IF(Rail_PTW!T73<>\"Electricity\",Rail_PTW!T73&\" and Electricity\",\"All Electricity\")&\" (\"&IF(Rail_PTW!J24=1,\"Oil Power Plants\",IF(Rail_PTW!J24=2,\"NG Power Plants\",IF(Rail_PTW!J24=3,\"Coal Power Plants\",IF(Rail_PTW!J24=4,\"Nuclear Power Plants\",IF(Rail_PTW!J24=5,\"Hydro Power Plants\",IF(Rail_PTW!J24=7,\"NGCC Turbine\",\"Transportation Mix\"))))))&\")\"","v":"Intercity Rails: Liquid Hydrogen and Electricity (Transportation Mix)"},null,null,null,null,{"$f":"\"Intercity Rails: \"&IF(Rail_PTW!U73<>\"Electricity\",Rail_PTW!U73&\" and Electricity\",\"All Electricity\")&\" (\"&IF(Rail_PTW!K24=1,\"Oil Power Plants\",IF(Rail_PTW!K24=2,\"NG Power Plants\",IF(Rail_PTW!K24=3,\"Coal Power Plants\",IF(Rail_PTW!K24=4,\"Nuclear Power Plants\",IF(Rail_PTW!K24=5,\"Hydro Power Plants\",IF(Rail_PTW!K24=7,\"NGCC Turbine\",\"Transportation Mix\"))))))&\")\"","v":"Intercity Rails: All Electricity (Transportation Mix)"}]
[null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / passenger \"&RIGHT($O$3,2)","v":"Btu or Gallon or g / passenger mi"},null,null,null,null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / passenger \"&RIGHT($O$3,2)","v":"Btu or Gallon or g / passenger mi"},null,null,null,null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / passenger \"&RIGHT($O$3,2)","v":"Btu or Gallon or g / passenger mi"},null,null,null,null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / passenger \"&RIGHT($O$3,2)","v":"Btu or Gallon or g / passenger mi"},null,null,null,null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / passenger \"&RIGHT($O$3,2)","v":"Btu or Gallon or g / passenger mi"},null,null,null,null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / passenger \"&RIGHT($O$3,2)","v":"Btu or Gallon or g / passenger mi"},null,null,null,null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / passenger \"&RIGHT($O$3,2)","v":"Btu or Gallon or g / passenger mi"},null,null,null,null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / passenger \"&RIGHT($O$3,2)","v":"Btu or Gallon or g / passenger mi"},null,null,null,null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / passenger \"&RIGHT($O$3,2)","v":"Btu or Gallon or g / passenger mi"},null,null,null,null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / passenger \"&RIGHT($O$3,2)","v":"Btu or Gallon or g / passenger mi"}]
[null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW"]
["Total Energy Use",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B74+Rail_PTW!$F$37*Rail_PTW!$K74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1521.9043105298654},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L74+Rail_PTW!$F$37*Rail_PTW!$U74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2024.9837211934157},{"$f":"SUM(B46:C46)","v":3546.8880317232811},null,"Total Energy Use",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!C74+Rail_PTW!$F$37*Rail_PTW!$K74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1514.6615317326452},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!M74+Rail_PTW!$F$37*Rail_PTW!$U74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2121.5064355744635},{"$f":"SUM(G46:H46)","v":3636.1679673071085},null,"Total Energy Use",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!D74+Rail_PTW!$F$37*Rail_PTW!$K74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1394.5216823038024},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!N74+Rail_PTW!$F$37*Rail_PTW!$U74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2121.5064355744635},{"$f":"SUM(L46:M46)","v":3516.0281178782661},null,"Total Energy Use",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!E74+Rail_PTW!$F$37*Rail_PTW!$K74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1945.1871116318785},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!O74+Rail_PTW!$F$37*Rail_PTW!$U74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2024.9837211934157},{"$f":"SUM(Q46:R46)","v":3970.1708328252944},null,"Total Energy Use",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!F74+Rail_PTW!$F$37*Rail_PTW!$K74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2039.5010289156207},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!P74+Rail_PTW!$F$37*Rail_PTW!$U74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2024.9837211934157},{"$f":"SUM(V46:W46)","v":4064.4847501090362},null,"Total Energy Use",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!G74+Rail_PTW!$F$37*Rail_PTW!$K74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1604.295966863448},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!Q74+Rail_PTW!$F$37*Rail_PTW!$U74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2024.9837211934157},{"$f":"SUM(AA46:AB46)","v":3629.279688056864},null,"Total Energy Use",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!H74+Rail_PTW!$F$37*Rail_PTW!$K74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1750.9247933604813},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!R74+Rail_PTW!$F$37*Rail_PTW!$U74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2024.9837211934157},{"$f":"SUM(AF46:AG46)","v":3775.908514553897},null,"Total Energy Use",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!I74+Rail_PTW!$F$37*Rail_PTW!$K74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1842.306290661747},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!S74+Rail_PTW!$F$37*Rail_PTW!$U74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2263.0730833333337},{"$f":"SUM(AK46:AL46)","v":4105.3793739950806},null,"Total Energy Use",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!J74+Rail_PTW!$F$37*Rail_PTW!$K74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2254.2416243196108},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!T74+Rail_PTW!$F$37*Rail_PTW!$U74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1514.7922308935922},{"$f":"SUM(AP46:AQ46)","v":3769.033855213203},null,"Total Energy Use",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!K74+Rail_PTW!$F$37*Rail_PTW!$K74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1673.1209784713753},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!U74+Rail_PTW!$F$37*Rail_PTW!$U74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1191.6709537037038},{"$f":"SUM(AU46:AV46)","v":2864.7919321750792}]
["Fossil Fuels",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B75+Rail_PTW!$F$37*Rail_PTW!$K75)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1432.9666981946584},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L75+Rail_PTW!$F$37*Rail_PTW!$U75)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1748.6493657944111},{"$f":"SUM(B47:C47)","v":3181.6160639890695},null,"Fossil Fuels",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!C75+Rail_PTW!$F$37*Rail_PTW!$K75)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1432.260271002425},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!M75+Rail_PTW!$F$37*Rail_PTW!$U75)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1845.1720801754589},{"$f":"SUM(G47:H47)","v":3277.4323511778839},null,"Fossil Fuels",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!D75+Rail_PTW!$F$37*Rail_PTW!$K75)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1309.5627312785718},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!N75+Rail_PTW!$F$37*Rail_PTW!$U75)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1845.1720801754589},{"$f":"SUM(L47:M47)","v":3154.7348114540309},null,"Fossil Fuels",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!E75+Rail_PTW!$F$37*Rail_PTW!$K75)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1841.569795102748},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!O75+Rail_PTW!$F$37*Rail_PTW!$U75)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1748.6493657944111},{"$f":"SUM(Q47:R47)","v":3590.2191608971589},null,"Fossil Fuels",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!F75+Rail_PTW!$F$37*Rail_PTW!$K75)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1965.05601439924},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!P75+Rail_PTW!$F$37*Rail_PTW!$U75)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1748.6493657944111},{"$f":"SUM(V47:W47)","v":3713.7053801936509},null,"Fossil Fuels",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!G75+Rail_PTW!$F$37*Rail_PTW!$K75)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1446.2379683595657},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!Q75+Rail_PTW!$F$37*Rail_PTW!$U75)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1523.9427798322481},{"$f":"SUM(AA47:AB47)","v":2970.180748191814},null,"Fossil Fuels",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!H75+Rail_PTW!$F$37*Rail_PTW!$K75)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1419.0874908078094},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!R75+Rail_PTW!$F$37*Rail_PTW!$U75)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":558.20255509482263},{"$f":"SUM(AF47:AG47)","v":1977.2900459026321},null,"Fossil Fuels",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!I75+Rail_PTW!$F$37*Rail_PTW!$K75)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1316.1753769527486},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!S75+Rail_PTW!$F$37*Rail_PTW!$U75)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":558.20255509482263},{"$f":"SUM(AK47:AL47)","v":1874.3779320475712},null,"Fossil Fuels",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!J75+Rail_PTW!$F$37*Rail_PTW!$K75)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2044.3699610149013},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!T75+Rail_PTW!$F$37*Rail_PTW!$U75)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1238.4578754945874},{"$f":"SUM(AP47:AQ47)","v":3282.8278365094884},null,"Fossil Fuels",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!K75+Rail_PTW!$F$37*Rail_PTW!$K75)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1559.0780067601972},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!U75+Rail_PTW!$F$37*Rail_PTW!$U75)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":797.08130680052375},{"$f":"SUM(AU47:AV47)","v":2356.1593135607209}]
["Coal",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B76+Rail_PTW!$F$37*Rail_PTW!$K76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":704.35338278219797},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L76+Rail_PTW!$F$37*Rail_PTW!$U76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":322.2092766517485},1026.5626594339465,null,"Coal",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!C76+Rail_PTW!$F$37*Rail_PTW!$K76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":686.42297078892557},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!M76+Rail_PTW!$F$37*Rail_PTW!$U76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":322.2092766517485},1008.6322474406741,null,"Coal",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!D76+Rail_PTW!$F$37*Rail_PTW!$K76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":693.44327765945695},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!N76+Rail_PTW!$F$37*Rail_PTW!$U76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":322.2092766517485},1015.6525543112054,null,"Coal",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!E76+Rail_PTW!$F$37*Rail_PTW!$K76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":746.07270946827714},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!O76+Rail_PTW!$F$37*Rail_PTW!$U76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":322.2092766517485},1068.2819861200255,null,"Coal",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!F76+Rail_PTW!$F$37*Rail_PTW!$K76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":664.05193703915563},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!P76+Rail_PTW!$F$37*Rail_PTW!$U76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":322.2092766517485},986.26121369090413,null,"Coal",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!G76+Rail_PTW!$F$37*Rail_PTW!$K76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":709.32071101272254},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!Q76+Rail_PTW!$F$37*Rail_PTW!$U76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":322.2092766517485},1031.529987664471,null,"Coal",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!H76+Rail_PTW!$F$37*Rail_PTW!$K76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":718.17799761772835},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!R76+Rail_PTW!$F$37*Rail_PTW!$U76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":322.2092766517485},1040.3872742694768,null,"Coal",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!I76+Rail_PTW!$F$37*Rail_PTW!$K76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":730.61751452785757},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!S76+Rail_PTW!$F$37*Rail_PTW!$U76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":322.2092766517485},1052.8267911796061,null,"Coal",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!J76+Rail_PTW!$F$37*Rail_PTW!$K76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1044.824301764193},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!T76+Rail_PTW!$F$37*Rail_PTW!$U76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":322.2092766517485},1367.0335784159415,null,"Coal",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!K76+Rail_PTW!$F$37*Rail_PTW!$K76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":969.99571304939138},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!U76+Rail_PTW!$F$37*Rail_PTW!$U76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":460.09640936380094},1430.0921224131923]
["Natural Gas",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B77+Rail_PTW!$F$37*Rail_PTW!$K77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":578.48628758346467},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L77+Rail_PTW!$F$37*Rail_PTW!$U77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":220.64663536679609},799.13292295026076,null,"Natural Gas",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!C77+Rail_PTW!$F$37*Rail_PTW!$K77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":675.73206921377198},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!M77+Rail_PTW!$F$37*Rail_PTW!$U77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1507.6161604474323},2183.3482296612042,null,"Natural Gas",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!D77+Rail_PTW!$F$37*Rail_PTW!$K77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":508.16199383088622},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!N77+Rail_PTW!$F$37*Rail_PTW!$U77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1057.1768266692097},1565.3388205000961,null,"Natural Gas",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!E77+Rail_PTW!$F$37*Rail_PTW!$K77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1014.7065085912679},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!O77+Rail_PTW!$F$37*Rail_PTW!$U77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1411.0934460663846},2425.7999546576525,null,"Natural Gas",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!F77+Rail_PTW!$F$37*Rail_PTW!$K77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1229.9462314783516},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!P77+Rail_PTW!$F$37*Rail_PTW!$U77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1411.0934460663846},2641.0396775447362,null,"Natural Gas",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!G77+Rail_PTW!$F$37*Rail_PTW!$K77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":586.82854656172537},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!Q77+Rail_PTW!$F$37*Rail_PTW!$U77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":220.64663536679609},807.47518192852147,null,"Natural Gas",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!H77+Rail_PTW!$F$37*Rail_PTW!$K77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":573.30441851140131},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!R77+Rail_PTW!$F$37*Rail_PTW!$U77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":220.64663536679609},793.9510538781974,null,"Natural Gas",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!I77+Rail_PTW!$F$37*Rail_PTW!$K77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":441.46060688281869},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!S77+Rail_PTW!$F$37*Rail_PTW!$U77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":220.64663536679609},662.10724224961473,null,"Natural Gas",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!J77+Rail_PTW!$F$37*Rail_PTW!$K77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":903.53533719466293},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!T77+Rail_PTW!$F$37*Rail_PTW!$U77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":900.90195576656106},1804.4372929612241,null,"Natural Gas",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!K77+Rail_PTW!$F$37*Rail_PTW!$K77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":503.42151531897292},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!U77+Rail_PTW!$F$37*Rail_PTW!$U77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":315.07076930063255},818.49228461960547]
["Petroleum",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B78+Rail_PTW!$F$37*Rail_PTW!$K78)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":150.12702782899603},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L78+Rail_PTW!$F$37*Rail_PTW!$U78)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1205.7934537758667},1355.9204816048627,null,"Petroleum",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!C78+Rail_PTW!$F$37*Rail_PTW!$K78)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":70.105230999727382},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!M78+Rail_PTW!$F$37*Rail_PTW!$U78)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":15.346643076278113},85.451874076005495,null,"Petroleum",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!D78+Rail_PTW!$F$37*Rail_PTW!$K78)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":107.95745978822875},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!N78+Rail_PTW!$F$37*Rail_PTW!$U78)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":465.78597685450075},573.74343664272953,null,"Petroleum",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!E78+Rail_PTW!$F$37*Rail_PTW!$K78)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":80.790577043202674},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!O78+Rail_PTW!$F$37*Rail_PTW!$U78)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":15.346643076278113},96.137220119480787,null,"Petroleum",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!F78+Rail_PTW!$F$37*Rail_PTW!$K78)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":71.057845881732888},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!P78+Rail_PTW!$F$37*Rail_PTW!$U78)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":15.346643076278113},86.404488958011001,null,"Petroleum",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!G78+Rail_PTW!$F$37*Rail_PTW!$K78)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":150.088710785118},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!Q78+Rail_PTW!$F$37*Rail_PTW!$U78)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":981.08686781370375},1131.1755785988216,null,"Petroleum",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!H78+Rail_PTW!$F$37*Rail_PTW!$K78)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":127.60507467867973},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!R78+Rail_PTW!$F$37*Rail_PTW!$U78)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":15.346643076278113},142.95171775495783,null,"Petroleum",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!I78+Rail_PTW!$F$37*Rail_PTW!$K78)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":144.09725554207225},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!S78+Rail_PTW!$F$37*Rail_PTW!$U78)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":15.346643076278113},159.44389861835037,null,"Petroleum",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!J78+Rail_PTW!$F$37*Rail_PTW!$K78)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":96.010322056045027},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!T78+Rail_PTW!$F$37*Rail_PTW!$U78)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":15.346643076278113},111.35696513232314,null,"Petroleum",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!K78+Rail_PTW!$F$37*Rail_PTW!$K78)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":85.660778391832764},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!U78+Rail_PTW!$F$37*Rail_PTW!$U78)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":21.914128136090333},107.5749065279231]
["Water",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B79+Rail_PTW!$F$37*Rail_PTW!$K79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.17362109183308008},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L79+Rail_PTW!$F$37*Rail_PTW!$U79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.17362109183308008,null,"Water",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!C79+Rail_PTW!$F$37*Rail_PTW!$K79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.15128091138684122},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!M79+Rail_PTW!$F$37*Rail_PTW!$U79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.15128091138684122,null,"Water",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!D79+Rail_PTW!$F$37*Rail_PTW!$K79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.16033779532330059},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!N79+Rail_PTW!$F$37*Rail_PTW!$U79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.16033779532330059,null,"Water",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!E79+Rail_PTW!$F$37*Rail_PTW!$K79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.16070384848691893},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!O79+Rail_PTW!$F$37*Rail_PTW!$U79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.16070384848691893,null,"Water",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!F79+Rail_PTW!$F$37*Rail_PTW!$K79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.1809266326414852},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!P79+Rail_PTW!$F$37*Rail_PTW!$U79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.1809266326414852,null,"Water",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!G79+Rail_PTW!$F$37*Rail_PTW!$K79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.32578643136885932},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!Q79+Rail_PTW!$F$37*Rail_PTW!$U79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.32578643136885932,null,"Water",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!H79+Rail_PTW!$F$37*Rail_PTW!$K79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.86314579779816736},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!R79+Rail_PTW!$F$37*Rail_PTW!$U79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.86314579779816736,null,"Water",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!I79+Rail_PTW!$F$37*Rail_PTW!$K79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.075994286142423},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!S79+Rail_PTW!$F$37*Rail_PTW!$U79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},1.075994286142423,null,"Water",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!J79+Rail_PTW!$F$37*Rail_PTW!$K79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.21076508188090107},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!T79+Rail_PTW!$F$37*Rail_PTW!$U79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.21076508188090107,null,"Water",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!K79+Rail_PTW!$F$37*Rail_PTW!$K79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.20616161147217424},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!U79+Rail_PTW!$F$37*Rail_PTW!$U79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.20616161147217424]
["VOC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B80+Rail_PTW!$F$37*Rail_PTW!$K80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.7352014743214755E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L80+Rail_PTW!$F$37*Rail_PTW!$U80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.9507759253109674E-2},9.6859773996324422E-2,null,"VOC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!C80+Rail_PTW!$F$37*Rail_PTW!$K80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.3843532789351087E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!M80+Rail_PTW!$F$37*Rail_PTW!$U80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":7.5143523516875324E-2},0.1089870563062264,null,"VOC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!D80+Rail_PTW!$F$37*Rail_PTW!$K80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.091618162947684E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!N80+Rail_PTW!$F$37*Rail_PTW!$U80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":7.5143523516875324E-2},0.10605970514635216,null,"VOC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!E80+Rail_PTW!$F$37*Rail_PTW!$K80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.1464011399488026E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!O80+Rail_PTW!$F$37*Rail_PTW!$U80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.9507759253109674E-2},0.1009717706525977,null,"VOC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!F80+Rail_PTW!$F$37*Rail_PTW!$K80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.2689770226322606E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!P80+Rail_PTW!$F$37*Rail_PTW!$U80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.9507759253109674E-2},0.10219752947943228,null,"VOC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!G80+Rail_PTW!$F$37*Rail_PTW!$K80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.1434304834887176E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!Q80+Rail_PTW!$F$37*Rail_PTW!$U80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.9507759253109674E-2},0.10094206408799686,null,"VOC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!H80+Rail_PTW!$F$37*Rail_PTW!$K80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.5342479004379002E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!R80+Rail_PTW!$F$37*Rail_PTW!$U80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.9507759253109674E-2},0.11485023825748868,null,"VOC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!I80+Rail_PTW!$F$37*Rail_PTW!$K80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.2327727868415677E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!S80+Rail_PTW!$F$37*Rail_PTW!$U80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":8.3409311103731607E-2},0.13573703897214728,null,"VOC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!J80+Rail_PTW!$F$37*Rail_PTW!$K80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.0605198673811042E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!T80+Rail_PTW!$F$37*Rail_PTW!$U80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},3.0605198673811042E-2,null,"VOC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!K80+Rail_PTW!$F$37*Rail_PTW!$K80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.2782908841744921E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!U80+Rail_PTW!$F$37*Rail_PTW!$U80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},2.2782908841744921E-2]
["CO: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B81+Rail_PTW!$F$37*Rail_PTW!$K81)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":8.8424457984972907E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L81+Rail_PTW!$F$37*Rail_PTW!$U81)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.24586337844357189},0.33428783642854482,null,"CO: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!C81+Rail_PTW!$F$37*Rail_PTW!$K81)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.13352662020128522},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!M81+Rail_PTW!$F$37*Rail_PTW!$U81)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.13289912348301186},0.26642574368429706,null,"CO: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!D81+Rail_PTW!$F$37*Rail_PTW!$K81)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":8.9522124373634465E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!N81+Rail_PTW!$F$37*Rail_PTW!$U81)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.13289912348301186},0.22242124785664633,null,"CO: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!E81+Rail_PTW!$F$37*Rail_PTW!$K81)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.10110435059830632},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!O81+Rail_PTW!$F$37*Rail_PTW!$U81)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.24586337844357189},0.34696772904187823,null,"CO: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!F81+Rail_PTW!$F$37*Rail_PTW!$K81)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.10532173969886705},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!P81+Rail_PTW!$F$37*Rail_PTW!$U81)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.24586337844357189},0.35118511814243891,null,"CO: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!G81+Rail_PTW!$F$37*Rail_PTW!$K81)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":9.4567146880890782E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!Q81+Rail_PTW!$F$37*Rail_PTW!$U81)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.24586337844357189},0.34043052532446266,null,"CO: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!H81+Rail_PTW!$F$37*Rail_PTW!$K81)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.11177483426234995},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!R81+Rail_PTW!$F$37*Rail_PTW!$U81)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.24586337844357189},0.35763821270592183,null,"CO: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!I81+Rail_PTW!$F$37*Rail_PTW!$K81)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.33982341497320473},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!S81+Rail_PTW!$F$37*Rail_PTW!$U81)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.29503605413228629},0.63485946910549096,null,"CO: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!J81+Rail_PTW!$F$37*Rail_PTW!$K81)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.12600226449286364},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!T81+Rail_PTW!$F$37*Rail_PTW!$U81)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.12600226449286364,null,"CO: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!K81+Rail_PTW!$F$37*Rail_PTW!$K81)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":9.5419458651500436E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!U81+Rail_PTW!$F$37*Rail_PTW!$U81)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},9.5419458651500436E-2]
["NOx: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B82+Rail_PTW!$F$37*Rail_PTW!$K82)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.23626093193082867},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L82+Rail_PTW!$F$37*Rail_PTW!$U82)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.3569593264183495},1.5932202583491781,null,"NOx: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!C82+Rail_PTW!$F$37*Rail_PTW!$K82)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.27130508369429751},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!M82+Rail_PTW!$F$37*Rail_PTW!$U82)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.466983055587405},1.7382881392817024,null,"NOx: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!D82+Rail_PTW!$F$37*Rail_PTW!$K82)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.23272230707421546},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!N82+Rail_PTW!$F$37*Rail_PTW!$U82)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.466983055587405},1.6997053626616205,null,"NOx: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!E82+Rail_PTW!$F$37*Rail_PTW!$K82)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.23834482550124553},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!O82+Rail_PTW!$F$37*Rail_PTW!$U82)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.67847966320917474},0.91682448871042022,null,"NOx: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!F82+Rail_PTW!$F$37*Rail_PTW!$K82)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.24899774496255117},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!P82+Rail_PTW!$F$37*Rail_PTW!$U82)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.3569593264183495},1.6059570713809006,null,"NOx: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!G82+Rail_PTW!$F$37*Rail_PTW!$K82)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.24413031202518634},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!Q82+Rail_PTW!$F$37*Rail_PTW!$U82)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.3569593264183495},1.6010896384435358,null,"NOx: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!H82+Rail_PTW!$F$37*Rail_PTW!$K82)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.25592847189526374},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!R82+Rail_PTW!$F$37*Rail_PTW!$U82)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.3569593264183495},1.6128877983136132,null,"NOx: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!I82+Rail_PTW!$F$37*Rail_PTW!$K82)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.61504085637151096},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!S82+Rail_PTW!$F$37*Rail_PTW!$U82)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.6283511917020197},2.2433920480735305,null,"NOx: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!J82+Rail_PTW!$F$37*Rail_PTW!$K82)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.26330075741974679},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!T82+Rail_PTW!$F$37*Rail_PTW!$U82)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.58155399703643551},0.8448547544561823,null,"NOx: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!K82+Rail_PTW!$F$37*Rail_PTW!$K82)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.27264778658968769},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!U82+Rail_PTW!$F$37*Rail_PTW!$U82)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.27264778658968769]
["PM10: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B83+Rail_PTW!$F$37*Rail_PTW!$K83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.7204454170401819E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L83+Rail_PTW!$F$37*Rail_PTW!$U83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.6038486175880284E-2},9.324294034628211E-2,null,"PM10: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!C83+Rail_PTW!$F$37*Rail_PTW!$K83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.496052256643344E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!M83+Rail_PTW!$F$37*Rail_PTW!$U83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.8960525595546258E-3},5.8856575125988068E-2,null,"PM10: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!D83+Rail_PTW!$F$37*Rail_PTW!$K83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.589111352302753E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!N83+Rail_PTW!$F$37*Rail_PTW!$U83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.8960525595546258E-3},5.9787166082582159E-2,null,"PM10: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!E83+Rail_PTW!$F$37*Rail_PTW!$K83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.6865045426191946E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!O83+Rail_PTW!$F$37*Rail_PTW!$U83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},5.6865045426191946E-2,null,"PM10: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!F83+Rail_PTW!$F$37*Rail_PTW!$K83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.9936224166675443E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!P83+Rail_PTW!$F$37*Rail_PTW!$U83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.6038486175880284E-2},0.10597471034255573,null,"PM10: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!G83+Rail_PTW!$F$37*Rail_PTW!$K83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.7716071416804675E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!Q83+Rail_PTW!$F$37*Rail_PTW!$U83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.6038486175880284E-2},9.3754557592684959E-2,null,"PM10: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!H83+Rail_PTW!$F$37*Rail_PTW!$K83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.8877818974966592E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!R83+Rail_PTW!$F$37*Rail_PTW!$U83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.6038486175880284E-2},9.4916305150846869E-2,null,"PM10: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!I83+Rail_PTW!$F$37*Rail_PTW!$K83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.8808982759342508E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!S83+Rail_PTW!$F$37*Rail_PTW!$U83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.3246183411056342E-2},0.10205516617039885,null,"PM10: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!J83+Rail_PTW!$F$37*Rail_PTW!$K83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":7.6314934428800829E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!T83+Rail_PTW!$F$37*Rail_PTW!$U83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},7.6314934428800829E-2,null,"PM10: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!K83+Rail_PTW!$F$37*Rail_PTW!$K83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":7.6331418726100331E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!U83+Rail_PTW!$F$37*Rail_PTW!$U83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},7.6331418726100331E-2]
["PM2.5: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B84+Rail_PTW!$F$37*Rail_PTW!$K84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.5817158167192692E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L84+Rail_PTW!$F$37*Rail_PTW!$U84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.4957331590603886E-2},7.0774489757796571E-2,null,"PM2.5: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!C84+Rail_PTW!$F$37*Rail_PTW!$K84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.4344734419826037E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!M84+Rail_PTW!$F$37*Rail_PTW!$U84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.7791709827679873E-3},3.8123905402594027E-2,null,"PM2.5: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!D84+Rail_PTW!$F$37*Rail_PTW!$K84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.4804284414929262E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!N84+Rail_PTW!$F$37*Rail_PTW!$U84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.7791709827679873E-3},3.8583455397697253E-2,null,"PM2.5: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!E84+Rail_PTW!$F$37*Rail_PTW!$K84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.5330067963936965E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!O84+Rail_PTW!$F$37*Rail_PTW!$U84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},3.5330067963936965E-2,null,"PM2.5: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!F84+Rail_PTW!$F$37*Rail_PTW!$K84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.9642270408040555E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!P84+Rail_PTW!$F$37*Rail_PTW!$U84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.4957331590603886E-2},8.4599601998644441E-2,null,"PM2.5: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!G84+Rail_PTW!$F$37*Rail_PTW!$K84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.6271084372324944E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!Q84+Rail_PTW!$F$37*Rail_PTW!$U84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.4957331590603886E-2},7.1228415962928837E-2,null,"PM2.5: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!H84+Rail_PTW!$F$37*Rail_PTW!$K84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.7448442489894658E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!R84+Rail_PTW!$F$37*Rail_PTW!$U84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.4957331590603886E-2},7.2405774080498544E-2,null,"PM2.5: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!I84+Rail_PTW!$F$37*Rail_PTW!$K84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.7083261992242836E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!S84+Rail_PTW!$F$37*Rail_PTW!$U84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.1948797908724654E-2},7.9032059900967483E-2,null,"PM2.5: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!J84+Rail_PTW!$F$37*Rail_PTW!$K84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.0273755673813814E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!T84+Rail_PTW!$F$37*Rail_PTW!$U84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},5.0273755673813814E-2,null,"PM2.5: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!K84+Rail_PTW!$F$37*Rail_PTW!$K84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.7125438134792225E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!U84+Rail_PTW!$F$37*Rail_PTW!$U84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},4.7125438134792225E-2]
["SOx: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B85+Rail_PTW!$F$37*Rail_PTW!$K85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.39484530058829309},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L85+Rail_PTW!$F$37*Rail_PTW!$U85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":9.5684490940623149E-3},0.40441374968235538,null,"SOx: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!C85+Rail_PTW!$F$37*Rail_PTW!$K85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.38766858872524312},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!M85+Rail_PTW!$F$37*Rail_PTW!$U85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.4563576258523699E-4},0.38801422448782835,null,"SOx: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!D85+Rail_PTW!$F$37*Rail_PTW!$K85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.40389442150369603},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!N85+Rail_PTW!$F$37*Rail_PTW!$U85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.40389442150369603,null,"SOx: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!E85+Rail_PTW!$F$37*Rail_PTW!$K85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.39274408340705036},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!O85+Rail_PTW!$F$37*Rail_PTW!$U85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.39274408340705036,null,"SOx: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!F85+Rail_PTW!$F$37*Rail_PTW!$K85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.39204582741382149},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!P85+Rail_PTW!$F$37*Rail_PTW!$U85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.39204582741382149,null,"SOx: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!G85+Rail_PTW!$F$37*Rail_PTW!$K85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.39750546518306468},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!Q85+Rail_PTW!$F$37*Rail_PTW!$U85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.39750546518306468,null,"SOx: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!H85+Rail_PTW!$F$37*Rail_PTW!$K85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.40340495236130419},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!R85+Rail_PTW!$F$37*Rail_PTW!$U85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.40340495236130419,null,"SOx: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!I85+Rail_PTW!$F$37*Rail_PTW!$K85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.41108816012533195},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!S85+Rail_PTW!$F$37*Rail_PTW!$U85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.41108816012533195,null,"SOx: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!J85+Rail_PTW!$F$37*Rail_PTW!$K85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.39646987177630583},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!T85+Rail_PTW!$F$37*Rail_PTW!$U85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.39646987177630583,null,"SOx: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!K85+Rail_PTW!$F$37*Rail_PTW!$K85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.52954897900057107},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!U85+Rail_PTW!$F$37*Rail_PTW!$U85)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.52954897900057107]
["BC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B86+Rail_PTW!$F$37*Rail_PTW!$K86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.9724551656539005E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L86+Rail_PTW!$F$37*Rail_PTW!$U86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.9364158536107255E-3},5.9088710192646259E-3,null,"BC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!C86+Rail_PTW!$F$37*Rail_PTW!$K86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.8337677677876625E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!M86+Rail_PTW!$F$37*Rail_PTW!$U86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.174503625525109E-4},3.1512181303401735E-3,null,"BC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!D86+Rail_PTW!$F$37*Rail_PTW!$K86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.9031592997250688E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!N86+Rail_PTW!$F$37*Rail_PTW!$U86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.174503625525109E-4},3.2206096622775797E-3,null,"BC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!E86+Rail_PTW!$F$37*Rail_PTW!$K86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.0307990403881198E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!O86+Rail_PTW!$F$37*Rail_PTW!$U86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},3.0307990403881198E-3,null,"BC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!F86+Rail_PTW!$F$37*Rail_PTW!$K86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.8131237194371963E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!P86+Rail_PTW!$F$37*Rail_PTW!$U86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.9364158536107255E-3},5.7495395730479213E-3,null,"BC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!G86+Rail_PTW!$F$37*Rail_PTW!$K86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.1729948250030738E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!Q86+Rail_PTW!$F$37*Rail_PTW!$U86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.9364158536107255E-3},6.1094106786137997E-3,null,"BC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!H86+Rail_PTW!$F$37*Rail_PTW!$K86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.8319339419012441E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!R86+Rail_PTW!$F$37*Rail_PTW!$U86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.9364158536107255E-3},6.7683497955119696E-3,null,"BC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!I86+Rail_PTW!$F$37*Rail_PTW!$K86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.1633089303645572E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!S86+Rail_PTW!$F$37*Rail_PTW!$U86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.5236990243328711E-3},7.6870079546974279E-3,null,"BC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!J86+Rail_PTW!$F$37*Rail_PTW!$K86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.9066178111226181E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!T86+Rail_PTW!$F$37*Rail_PTW!$U86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},3.9066178111226181E-3,null,"BC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!K86+Rail_PTW!$F$37*Rail_PTW!$K86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.6657969789987655E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!U86+Rail_PTW!$F$37*Rail_PTW!$U86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},3.6657969789987655E-3]
["OC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B87+Rail_PTW!$F$37*Rail_PTW!$K87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.4425403919852456E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L87+Rail_PTW!$F$37*Rail_PTW!$U87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.0972195789275032E-2},3.7414736181260275E-2,null,"OC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!C87+Rail_PTW!$F$37*Rail_PTW!$K87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.2314552745981154E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!M87+Rail_PTW!$F$37*Rail_PTW!$U87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.3483454907324369E-3},9.5798007653305518E-3,null,"OC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!D87+Rail_PTW!$F$37*Rail_PTW!$K87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.2508312726085738E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!N87+Rail_PTW!$F$37*Rail_PTW!$U87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.3483454907324369E-3},9.5991767633410111E-3,null,"OC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!E87+Rail_PTW!$F$37*Rail_PTW!$K87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.418611531278858E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!O87+Rail_PTW!$F$37*Rail_PTW!$U87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},6.418611531278858E-3,null,"OC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!F87+Rail_PTW!$F$37*Rail_PTW!$K87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.7845441468147218E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!P87+Rail_PTW!$F$37*Rail_PTW!$U87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.0972195789275032E-2},3.6756739936089751E-2,null,"OC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!G87+Rail_PTW!$F$37*Rail_PTW!$K87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.5924602344328538E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!Q87+Rail_PTW!$F$37*Rail_PTW!$U87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.0972195789275032E-2},3.7564656023707885E-2,null,"OC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!H87+Rail_PTW!$F$37*Rail_PTW!$K87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.7111695326639281E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!R87+Rail_PTW!$F$37*Rail_PTW!$U87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.0972195789275032E-2},3.7683365321938958E-2,null,"OC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!I87+Rail_PTW!$F$37*Rail_PTW!$K87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.9630267313377237E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!S87+Rail_PTW!$F$37*Rail_PTW!$U87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.7166634947130045E-2},4.4129661678467769E-2,null,"OC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!J87+Rail_PTW!$F$37*Rail_PTW!$K87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":8.647522902540148E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!T87+Rail_PTW!$F$37*Rail_PTW!$U87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},8.647522902540148E-3,null,"OC: Total",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!K87+Rail_PTW!$F$37*Rail_PTW!$K87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":7.9841365325964281E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!U87+Rail_PTW!$F$37*Rail_PTW!$U87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},7.9841365325964281E-3]
["CH4",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B88+Rail_PTW!$F$37*Rail_PTW!$K88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.52442202432758755},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L88+Rail_PTW!$F$37*Rail_PTW!$U88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":8.1242176057400479E-3},0.53254624193332756,null,"CH4",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!C88+Rail_PTW!$F$37*Rail_PTW!$K88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.84790913526477041},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!M88+Rail_PTW!$F$37*Rail_PTW!$U88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.17565875904302805},1.0235678943077984,null,"CH4",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!D88+Rail_PTW!$F$37*Rail_PTW!$K88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.56940024271089007},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!N88+Rail_PTW!$F$37*Rail_PTW!$U88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":8.7829379521514039E-3},0.57818318066304153,null,"CH4",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!E88+Rail_PTW!$F$37*Rail_PTW!$K88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.65846604114599205},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!O88+Rail_PTW!$F$37*Rail_PTW!$U88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":8.1242176057400479E-3},0.66659025875173206,null,"CH4",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!F88+Rail_PTW!$F$37*Rail_PTW!$K88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.67136688254024812},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!P88+Rail_PTW!$F$37*Rail_PTW!$U88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":8.1242176057400479E-3},0.67949110014598813,null,"CH4",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!G88+Rail_PTW!$F$37*Rail_PTW!$K88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.49586007178660912},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!Q88+Rail_PTW!$F$37*Rail_PTW!$U88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":8.1242176057400479E-3},0.50398428939234918,null,"CH4",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!H88+Rail_PTW!$F$37*Rail_PTW!$K88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.35257060926309369},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!R88+Rail_PTW!$F$37*Rail_PTW!$U88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":8.1242176057400479E-3},0.36069482686883375,null,"CH4",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!I88+Rail_PTW!$F$37*Rail_PTW!$K88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.33251060080528005},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!S88+Rail_PTW!$F$37*Rail_PTW!$U88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":9.7490611268880572E-3},0.34225966193216811,null,"CH4",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!J88+Rail_PTW!$F$37*Rail_PTW!$K88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.59630186140922159},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!T88+Rail_PTW!$F$37*Rail_PTW!$U88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.59630186140922159,null,"CH4",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!K88+Rail_PTW!$F$37*Rail_PTW!$K88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.41355492831087509},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!U88+Rail_PTW!$F$37*Rail_PTW!$U88)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.41355492831087509]
["N2O",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B89+Rail_PTW!$F$37*Rail_PTW!$K89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.8078848796602674E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L89+Rail_PTW!$F$37*Rail_PTW!$U89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.5381973012141789E-3},5.3460821808744459E-3,null,"N2O",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!C89+Rail_PTW!$F$37*Rail_PTW!$K89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.4543183023563983E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!M89+Rail_PTW!$F$37*Rail_PTW!$U89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.7439970823937075E-3},8.1983153847501062E-3,null,"N2O",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!D89+Rail_PTW!$F$37*Rail_PTW!$K89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.7085384459062199E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!N89+Rail_PTW!$F$37*Rail_PTW!$U89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.7439970823937075E-3},5.4525355282999278E-3,null,"N2O",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!E89+Rail_PTW!$F$37*Rail_PTW!$K89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.9341951479680776E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!O89+Rail_PTW!$F$37*Rail_PTW!$U89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.5381973012141789E-3},5.4723924491822569E-3,null,"N2O",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!F89+Rail_PTW!$F$37*Rail_PTW!$K89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.6890161063578004E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!P89+Rail_PTW!$F$37*Rail_PTW!$U89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.5381973012141789E-3},5.2272134075719793E-3,null,"N2O",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!G89+Rail_PTW!$F$37*Rail_PTW!$K89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":8.1402206515195363E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!Q89+Rail_PTW!$F$37*Rail_PTW!$U89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.5381973012141789E-3},1.0678417952733716E-2,null,"N2O",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!H89+Rail_PTW!$F$37*Rail_PTW!$K89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.837230317365156E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!R89+Rail_PTW!$F$37*Rail_PTW!$U89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.5381973012141789E-3},3.0910500474865737E-2,null,"N2O",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!I89+Rail_PTW!$F$37*Rail_PTW!$K89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.6058558233103555E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!S89+Rail_PTW!$F$37*Rail_PTW!$U89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.0458367614570152E-3},3.9104394994560573E-2,null,"N2O",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!J89+Rail_PTW!$F$37*Rail_PTW!$K89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.2439553010304308E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!T89+Rail_PTW!$F$37*Rail_PTW!$U89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},3.2439553010304308E-3,null,"N2O",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!K89+Rail_PTW!$F$37*Rail_PTW!$K89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.4854190889397878E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!U89+Rail_PTW!$F$37*Rail_PTW!$U89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},3.4854190889397878E-3]
["CO2",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B90+Rail_PTW!$F$37*Rail_PTW!$K90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":157.44294247460385},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L90+Rail_PTW!$F$37*Rail_PTW!$U90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":92.466482164054099},249.90942463865795,null,"CO2",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!C90+Rail_PTW!$F$37*Rail_PTW!$K90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":159.89431370557449},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!M90+Rail_PTW!$F$37*Rail_PTW!$U90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":75.536211096490277},235.43052480206478,null,"CO2",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!D90+Rail_PTW!$F$37*Rail_PTW!$K90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":154.46189118372067},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!N90+Rail_PTW!$F$37*Rail_PTW!$U90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":87.125817419634103},241.58770860335477,null,"CO2",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!E90+Rail_PTW!$F$37*Rail_PTW!$K90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":171.60144772684271},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!O90+Rail_PTW!$F$37*Rail_PTW!$U90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":82.608402829973983},254.20985055681669,null,"CO2",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!F90+Rail_PTW!$F$37*Rail_PTW!$K90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":172.56674125130075},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!P90+Rail_PTW!$F$37*Rail_PTW!$U90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":90.20719828600069},262.77393953730143,null,"CO2",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!G90+Rail_PTW!$F$37*Rail_PTW!$K90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":141.05670221575744},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!Q90+Rail_PTW!$F$37*Rail_PTW!$U90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":94.602102617030638},235.65880483278806,null,"CO2",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!H90+Rail_PTW!$F$37*Rail_PTW!$K90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":69.460070904044912},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!R90+Rail_PTW!$F$37*Rail_PTW!$U90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":90.580188021361039},160.04025892540596,null,"CO2",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!I90+Rail_PTW!$F$37*Rail_PTW!$K90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":47.443922208866255},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!S90+Rail_PTW!$F$37*Rail_PTW!$U90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":106.60751488620116},154.0514370950674,null,"CO2",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!J90+Rail_PTW!$F$37*Rail_PTW!$K90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":232.47108793866977},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!T90+Rail_PTW!$F$37*Rail_PTW!$U90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},232.47108793866977,null,"CO2",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!K90+Rail_PTW!$F$37*Rail_PTW!$K90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":199.83217566976688},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!U90+Rail_PTW!$F$37*Rail_PTW!$U90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},199.83217566976688]
["CO2 (w/ C in VOC & CO)",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B91+Rail_PTW!$F$37*Rail_PTW!$K91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":157.66714230691088},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L91+Rail_PTW!$F$37*Rail_PTW!$U91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":93.069471417947142},250.73661372485802,null,"CO2 (w/ C in VOC & CO)",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!C91+Rail_PTW!$F$37*Rail_PTW!$K91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":160.20962026213184},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!M91+Rail_PTW!$F$37*Rail_PTW!$U91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":75.979249891210216},236.18887015334207,null,"CO2 (w/ C in VOC & CO)",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!D91+Rail_PTW!$F$37*Rail_PTW!$K91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":154.69892424048157},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!N91+Rail_PTW!$F$37*Rail_PTW!$U91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":87.568856214354071},242.26778045483564,null,"CO2 (w/ C in VOC & CO)",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!E91+Rail_PTW!$F$37*Rail_PTW!$K91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":171.85838882759697},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!O91+Rail_PTW!$F$37*Rail_PTW!$U91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":83.211392083867025},255.06978091146399,null,"CO2 (w/ C in VOC & CO)",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!F91+Rail_PTW!$F$37*Rail_PTW!$K91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":172.83412995946145},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!P91+Rail_PTW!$F$37*Rail_PTW!$U91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":90.810187539893732},263.64431749935517,null,"CO2 (w/ C in VOC & CO)",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!G91+Rail_PTW!$F$37*Rail_PTW!$K91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":141.30327798235325},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!Q91+Rail_PTW!$F$37*Rail_PTW!$U91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":95.205091870923681},236.50836985327692,null,"CO2 (w/ C in VOC & CO)",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!H91+Rail_PTW!$F$37*Rail_PTW!$K91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":69.777034465068411},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!R91+Rail_PTW!$F$37*Rail_PTW!$U91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":91.183177275254081},160.96021174032251,null,"CO2 (w/ C in VOC & CO)",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!I91+Rail_PTW!$F$37*Rail_PTW!$K91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":48.141018517585458},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!S91+Rail_PTW!$F$37*Rail_PTW!$U91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":107.33110199087281},155.47212050845826,null,"CO2 (w/ C in VOC & CO)",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!J91+Rail_PTW!$F$37*Rail_PTW!$K91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":232.76447769969189},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!T91+Rail_PTW!$F$37*Rail_PTW!$U91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},232.76447769969189,null,"CO2 (w/ C in VOC & CO)",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!K91+Rail_PTW!$F$37*Rail_PTW!$K91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":200.05312726591882},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!U91+Rail_PTW!$F$37*Rail_PTW!$U91)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},200.05312726591882]
["GHGs",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B92+Rail_PTW!$F$37*Rail_PTW!$K92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":185.12842246193114},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L92+Rail_PTW!$F$37*Rail_PTW!$U92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":124.62835407256627},309.75677653449742,null,"GHGs",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!C92+Rail_PTW!$F$37*Rail_PTW!$K92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":197.2553277826527},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!M92+Rail_PTW!$F$37*Rail_PTW!$U92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":111.34203392027348},308.59736170292615,null,"GHGs",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!D92+Rail_PTW!$F$37*Rail_PTW!$K92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":183.07037964750913},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!N92+Rail_PTW!$F$37*Rail_PTW!$U92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":118.75974471614542},301.83012436365453,null,"GHGs",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!E92+Rail_PTW!$F$37*Rail_PTW!$K92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":203.09501629826985},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!O92+Rail_PTW!$F$37*Rail_PTW!$U92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":99.915957395383543},303.0109736936534,null,"GHGs",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!F92+Rail_PTW!$F$37*Rail_PTW!$K92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":204.02765937577908},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!P92+Rail_PTW!$F$37*Rail_PTW!$U92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":122.36907019451287},326.39672957029194,null,"GHGs",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!G92+Rail_PTW!$F$37*Rail_PTW!$K92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":170.49895338472299},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!Q92+Rail_PTW!$F$37*Rail_PTW!$U92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":126.76397452554282},297.26292791026583,null,"GHGs",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!H92+Rail_PTW!$F$37*Rail_PTW!$K92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":104.05026712281686},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!R92+Rail_PTW!$F$37*Rail_PTW!$U92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":122.74205992987322},226.7923270526901,null,"GHGs",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!I92+Rail_PTW!$F$37*Rail_PTW!$K92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":93.868709638589408},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!S92+Rail_PTW!$F$37*Rail_PTW!$U92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":145.20176117641577},239.07047081500519,null,"GHGs",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!J92+Rail_PTW!$F$37*Rail_PTW!$K92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":265.45959890939122},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!T92+Rail_PTW!$F$37*Rail_PTW!$U92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":11.049525943692275},276.50912485308351,null,"GHGs",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!K92+Rail_PTW!$F$37*Rail_PTW!$K92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":227.47424045484013},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!U92+Rail_PTW!$F$37*Rail_PTW!$U92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},227.47424045484013]
[]
["VOC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B95+Rail_PTW!$F$37*Rail_PTW!$K95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.823048076756405E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L80+Rail_PTW!$F$37*Rail_PTW!$U80)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.4753879626554837E-2},{"$f":"SUM(B67:C67)","v":4.0576927703311241E-2},null,"VOC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!C95+Rail_PTW!$F$37*Rail_PTW!$K95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.7051441986646516E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!M80+Rail_PTW!$F$37*Rail_PTW!$U80)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.7571761758437662E-2},{"$f":"SUM(G67:H67)","v":4.0276905957102316E-2},null,"VOC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!D95+Rail_PTW!$F$37*Rail_PTW!$K95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.9096642067406812E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!N80+Rail_PTW!$F$37*Rail_PTW!$U80)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.7571761758437662E-2},{"$f":"SUM(L67:M67)","v":4.1481425965178342E-2},null,"VOC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!E95+Rail_PTW!$F$37*Rail_PTW!$K95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.0066090557030003E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!O80+Rail_PTW!$F$37*Rail_PTW!$U80)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.4753879626554837E-2},{"$f":"SUM(Q67:R67)","v":3.7760488682257835E-2},null,"VOC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!F95+Rail_PTW!$F$37*Rail_PTW!$K95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.8142757555026602E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!P80+Rail_PTW!$F$37*Rail_PTW!$U80)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.4753879626554837E-2},{"$f":"SUM(V67:W67)","v":3.7568155382057496E-2},null,"VOC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!G95+Rail_PTW!$F$37*Rail_PTW!$K95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.2959363559235348E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!Q80+Rail_PTW!$F$37*Rail_PTW!$U80)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.4753879626554837E-2},{"$f":"SUM(AA67:AB67)","v":4.0049815982478372E-2},null,"VOC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!H95+Rail_PTW!$F$37*Rail_PTW!$K95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.2689703131542928E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!R80+Rail_PTW!$F$37*Rail_PTW!$U80)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.4753879626554837E-2},{"$f":"SUM(AF67:AG67)","v":3.7022849939709127E-2},null,"VOC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!I95+Rail_PTW!$F$37*Rail_PTW!$K95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.3610167475022034E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!S80+Rail_PTW!$F$37*Rail_PTW!$U80)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.1704655551865803E-2},{"$f":"SUM(AK67:AL67)","v":4.406567229936801E-2},null,"VOC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!J95+Rail_PTW!$F$37*Rail_PTW!$K95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.3413976002672502E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!T80+Rail_PTW!$F$37*Rail_PTW!$U80)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},{"$f":"SUM(AP67:AQ67)","v":2.3413976002672502E-3},null,"VOC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!K95+Rail_PTW!$F$37*Rail_PTW!$K95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.0604704445602831E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!U80+Rail_PTW!$F$37*Rail_PTW!$U80)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},{"$f":"SUM(AU67:AV67)","v":2.0604704445602831E-3}]
["NOx: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B97+Rail_PTW!$F$37*Rail_PTW!$K97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.1238174962203726E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L82+Rail_PTW!$F$37*Rail_PTW!$U82)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.67847966320917474},0.73971783817137848,null,"NOx: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!C97+Rail_PTW!$F$37*Rail_PTW!$K97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.085667435764016E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!M82+Rail_PTW!$F$37*Rail_PTW!$U82)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.73349152779370252},0.79434820215134272,null,"NOx: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!D97+Rail_PTW!$F$37*Rail_PTW!$K97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.8429310408913179E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!N82+Rail_PTW!$F$37*Rail_PTW!$U82)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.73349152779370252},0.79192083820261572,null,"NOx: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!E97+Rail_PTW!$F$37*Rail_PTW!$K97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.86028394807626E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!O82+Rail_PTW!$F$37*Rail_PTW!$U82)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.33923983160458737},0.39784267108534999,null,"NOx: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!F97+Rail_PTW!$F$37*Rail_PTW!$K97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.5456291865885125E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!P82+Rail_PTW!$F$37*Rail_PTW!$U82)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.67847966320917474},0.73393595507505982,null,"NOx: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!G97+Rail_PTW!$F$37*Rail_PTW!$K97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.09342986586172E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!Q82+Rail_PTW!$F$37*Rail_PTW!$U82)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.67847966320917474},0.73941396186779196,null,"NOx: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!H97+Rail_PTW!$F$37*Rail_PTW!$K97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.760297853203851E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!R82+Rail_PTW!$F$37*Rail_PTW!$U82)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.67847966320917474},0.73608264174121329,null,"NOx: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!I97+Rail_PTW!$F$37*Rail_PTW!$K97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.808477762240076E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!S82+Rail_PTW!$F$37*Rail_PTW!$U82)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.81417559585100985},0.87226037347341057,null,"NOx: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!J97+Rail_PTW!$F$37*Rail_PTW!$K97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":7.4906683980896505E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!T82+Rail_PTW!$F$37*Rail_PTW!$U82)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.29077699851821776},0.36568368249911426,null,"NOx: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!K97+Rail_PTW!$F$37*Rail_PTW!$K97)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":7.5348803968744757E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!U82+Rail_PTW!$F$37*Rail_PTW!$U82)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},7.5348803968744757E-2]
["PM10: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B98+Rail_PTW!$F$37*Rail_PTW!$K98)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.5700670352525904E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L83+Rail_PTW!$F$37*Rail_PTW!$U83)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.8019243087940142E-2},3.3719913440466043E-2,null,"PM10: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!C98+Rail_PTW!$F$37*Rail_PTW!$K98)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.4654827848813621E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!M83+Rail_PTW!$F$37*Rail_PTW!$U83)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.9480262797773129E-3},1.6602854128590933E-2,null,"PM10: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!D98+Rail_PTW!$F$37*Rail_PTW!$K98)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.5154351117847473E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!N83+Rail_PTW!$F$37*Rail_PTW!$U83)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.9480262797773129E-3},1.7102377397624786E-2,null,"PM10: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!E98+Rail_PTW!$F$37*Rail_PTW!$K98)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.548265921797411E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!O83+Rail_PTW!$F$37*Rail_PTW!$U83)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},1.548265921797411E-2,null,"PM10: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!F98+Rail_PTW!$F$37*Rail_PTW!$K98)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.589793122616787E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!P83+Rail_PTW!$F$37*Rail_PTW!$U83)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.8019243087940142E-2},3.3917174314108012E-2,null,"PM10: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!G98+Rail_PTW!$F$37*Rail_PTW!$K98)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.5612876575057038E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!Q83+Rail_PTW!$F$37*Rail_PTW!$U83)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.8019243087940142E-2},3.363211966299718E-2,null,"PM10: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!H98+Rail_PTW!$F$37*Rail_PTW!$K98)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.5233773498821275E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!R83+Rail_PTW!$F$37*Rail_PTW!$U83)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.8019243087940142E-2},3.3253016586761414E-2,null,"PM10: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!I98+Rail_PTW!$F$37*Rail_PTW!$K98)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.506650898856215E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!S83+Rail_PTW!$F$37*Rail_PTW!$U83)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.1623091705528171E-2},3.6689600694090323E-2,null,"PM10: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!J98+Rail_PTW!$F$37*Rail_PTW!$K98)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.0653953033224197E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!T83+Rail_PTW!$F$37*Rail_PTW!$U83)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},2.0653953033224197E-2,null,"PM10: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!K98+Rail_PTW!$F$37*Rail_PTW!$K98)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.0672224540688462E-2},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!U83+Rail_PTW!$F$37*Rail_PTW!$U83)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},2.0672224540688462E-2]
["BC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B101+Rail_PTW!$F$37*Rail_PTW!$K101)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":7.3805514073612083E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L86+Rail_PTW!$F$37*Rail_PTW!$U86)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.4682079268053627E-3},2.2062630675414837E-3,null,"BC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!C101+Rail_PTW!$F$37*Rail_PTW!$K101)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.8615881071273953E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!M86+Rail_PTW!$F$37*Rail_PTW!$U86)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.5872518127625545E-4},8.4488399198899501E-4,null,"BC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!D101+Rail_PTW!$F$37*Rail_PTW!$K101)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":7.0924469870208657E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!N86+Rail_PTW!$F$37*Rail_PTW!$U86)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.5872518127625545E-4},8.6796987997834205E-4,null,"BC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!E101+Rail_PTW!$F$37*Rail_PTW!$K101)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":7.2611238835670433E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!O86+Rail_PTW!$F$37*Rail_PTW!$U86)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},7.2611238835670433E-4,null,"BC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!F101+Rail_PTW!$F$37*Rail_PTW!$K101)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.7025292307027905E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!P86+Rail_PTW!$F$37*Rail_PTW!$U86)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.4682079268053627E-3},2.1384608498756417E-3,null,"BC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!G101+Rail_PTW!$F$37*Rail_PTW!$K101)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":7.3280955297985316E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!Q86+Rail_PTW!$F$37*Rail_PTW!$U86)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.4682079268053627E-3},2.2010174797852159E-3,null,"BC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!H101+Rail_PTW!$F$37*Rail_PTW!$K101)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":7.0241795285710495E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!R86+Rail_PTW!$F$37*Rail_PTW!$U86)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.4682079268053627E-3},2.1706258796624677E-3,null,"BC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!I101+Rail_PTW!$F$37*Rail_PTW!$K101)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":7.0611314955599483E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!S86+Rail_PTW!$F$37*Rail_PTW!$U86)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.7618495121664356E-3},2.4679626617224305E-3,null,"BC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!J101+Rail_PTW!$F$37*Rail_PTW!$K101)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":9.3449855741195641E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!T86+Rail_PTW!$F$37*Rail_PTW!$U86)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},9.3449855741195641E-4,null,"BC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!K101+Rail_PTW!$F$37*Rail_PTW!$K101)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":9.6425797491534891E-4},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!U86+Rail_PTW!$F$37*Rail_PTW!$U86)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},9.6425797491534891E-4]
["OC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B102+Rail_PTW!$F$37*Rail_PTW!$K102)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.639793392600135E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!L87+Rail_PTW!$F$37*Rail_PTW!$U87)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.5486097894637516E-2},1.7125891287237651E-2,null,"OC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!C102+Rail_PTW!$F$37*Rail_PTW!$K102)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.5398804133577343E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!B$68*Rail_PTW!M87+Rail_PTW!$F$37*Rail_PTW!$U87)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.6741727453662184E-3},3.214053158723953E-3,null,"OC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!D102+Rail_PTW!$F$37*Rail_PTW!$K102)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.5723274669408472E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!C$68*Rail_PTW!N87+Rail_PTW!$F$37*Rail_PTW!$U87)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.6741727453662184E-3},3.2465002123070654E-3,null,"OC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!E102+Rail_PTW!$F$37*Rail_PTW!$K102)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.6036455173478799E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!D$68*Rail_PTW!O87+Rail_PTW!$F$37*Rail_PTW!$U87)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},1.6036455173478799E-3,null,"OC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!F102+Rail_PTW!$F$37*Rail_PTW!$K102)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.4737706166005665E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!E$68*Rail_PTW!P87+Rail_PTW!$F$37*Rail_PTW!$U87)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.5486097894637516E-2},1.6959868511238083E-2,null,"OC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!G102+Rail_PTW!$F$37*Rail_PTW!$K102)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.6372993347682386E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!F$68*Rail_PTW!Q87+Rail_PTW!$F$37*Rail_PTW!$U87)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.5486097894637516E-2},1.7123397229405753E-2,null,"OC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!H102+Rail_PTW!$F$37*Rail_PTW!$K102)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.5834021536944348E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!G$68*Rail_PTW!R87+Rail_PTW!$F$37*Rail_PTW!$U87)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.5486097894637516E-2},1.7069500048331951E-2,null,"OC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!I102+Rail_PTW!$F$37*Rail_PTW!$K102)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.6007315570439082E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!H$68*Rail_PTW!S87+Rail_PTW!$F$37*Rail_PTW!$U87)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.8583317473565023E-2},2.0184049030608931E-2,null,"OC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!J102+Rail_PTW!$F$37*Rail_PTW!$K102)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.0618157626409034E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!I$68*Rail_PTW!T87+Rail_PTW!$F$37*Rail_PTW!$U87)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},2.0618157626409034E-3,null,"OC: Urban",{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!K102+Rail_PTW!$F$37*Rail_PTW!$K102)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.1226499432151903E-3},{"$f":"(Rail_PTW!$E$37*Rail_PTW!J$68*Rail_PTW!U87+Rail_PTW!$F$37*Rail_PTW!$U87)*Rail_PTW!$B$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},2.1226499432151903E-3]
["1.c) Commuter Rails"]
[{"$f":"\"Commuter Rails: \"&IF(Rail_PTW!L73<>\"Electricity\",Rail_PTW!L73&\" and Electricity\",\"All Electricity\")&\" (\"&IF(Rail_PTW!B24=1,\"Oil Power Plants\",IF(Rail_PTW!B24=2,\"NG Power Plants\",IF(Rail_PTW!B24=3,\"Coal Power Plants\",IF(Rail_PTW!B24=4,\"Nuclear Power Plants\",IF(Rail_PTW!B24=5,\"Hydro Power Plants\",IF(Rail_PTW!B24=7,\"NGCC Turbine\",\"Transportation Mix\"))))))&\")\"","v":"Commuter Rails: Diesel and Electricity (Transportation Mix)"},null,null,null,null,{"$f":"\"Commuter Rails: \"&IF(Rail_PTW!M73<>\"Electricity\",Rail_PTW!M73&\" and Electricity\",\"All Electricity\")&\" (\"&IF(Rail_PTW!C24=1,\"Oil Power Plants\",IF(Rail_PTW!C24=2,\"NG Power Plants\",IF(Rail_PTW!C24=3,\"Coal Power Plants\",IF(Rail_PTW!C24=4,\"Nuclear Power Plants\",IF(Rail_PTW!C24=5,\"Hydro Power Plants\",IF(Rail_PTW!C24=7,\"NGCC Turbine\",\"Transportation Mix\"))))))&\")\"","v":"Commuter Rails: Natural Gas and Electricity (Transportation Mix)"},null,null,null,null,{"$f":"\"Commuter Rails: \"&IF(Rail_PTW!N73<>\"Electricity\",Rail_PTW!N73&\" and Electricity\",\"All Electricity\")&\" (\"&IF(Rail_PTW!D24=1,\"Oil Power Plants\",IF(Rail_PTW!D24=2,\"NG Power Plants\",IF(Rail_PTW!D24=3,\"Coal Power Plants\",IF(Rail_PTW!D24=4,\"Nuclear Power Plants\",IF(Rail_PTW!D24=5,\"Hydro Power Plants\",IF(Rail_PTW!D24=7,\"NGCC Turbine\",\"Transportation Mix\"))))))&\")\"","v":"Commuter Rails: LPG and Electricity (Transportation Mix)"},null,null,null,null,{"$f":"\"Commuter Rails: \"&IF(Rail_PTW!O73<>\"Electricity\",Rail_PTW!O73&\" and Electricity\",\"All Electricity\")&\" (\"&IF(Rail_PTW!E24=1,\"Oil Power Plants\",IF(Rail_PTW!E24=2,\"NG Power Plants\",IF(Rail_PTW!E24=3,\"Coal Power Plants\",IF(Rail_PTW!E24=4,\"Nuclear Power Plants\",IF(Rail_PTW!E24=5,\"Hydro Power Plants\",IF(Rail_PTW!E24=7,\"NGCC Turbine\",\"Transportation Mix\"))))))&\")\"","v":"Commuter Rails: DME and Electricity (Transportation Mix)"},null,null,null,null,{"$f":"\"Commuter Rails: \"&IF(Rail_PTW!P73<>\"Electricity\",Rail_PTW!P73&\" and Electricity\",\"All Electricity\")&\" (\"&IF(Rail_PTW!F24=1,\"Oil Power Plants\",IF(Rail_PTW!F24=2,\"NG Power Plants\",IF(Rail_PTW!F24=3,\"Coal Power Plants\",IF(Rail_PTW!F24=4,\"Nuclear Power Plants\",IF(Rail_PTW!F24=5,\"Hydro Power Plants\",IF(Rail_PTW!F24=7,\"NGCC Turbine\",\"Transportation Mix\"))))))&\")\"","v":"Commuter Rails: FTD and Electricity (Transportation Mix)"},null,null,null,null,{"$f":"\"Commuter Rails: \"&IF(Rail_PTW!Q73<>\"Electricity\",Rail_PTW!Q73&\" and Electricity\",\"All Electricity\")&\" (\"&IF(Rail_PTW!G24=1,\"Oil Power Plants\",IF(Rail_PTW!G24=2,\"NG Power Plants\",IF(Rail_PTW!G24=3,\"Coal Power Plants\",IF(Rail_PTW!G24=4,\"Nuclear Power Plants\",IF(Rail_PTW!G24=5,\"Hydro Power Plants\",IF(Rail_PTW!G24=7,\"NGCC Turbine\",\"Transportation Mix\"))))))&\")\"","v":"Commuter Rails: Biodiesel (B20) and Electricity (Transportation Mix)"},null,null,null,null,{"$f":"\"Commuter Rails: \"&IF(Rail_PTW!R73<>\"Electricity\",Rail_PTW!R73&\" and Electricity\",\"All Electricity\")&\" (\"&IF(Rail_PTW!H24=1,\"Oil Power Plants\",IF(Rail_PTW!H24=2,\"NG Power Plants\",IF(Rail_PTW!H24=3,\"Coal Power Plants\",IF(Rail_PTW!H24=4,\"Nuclear Power Plants\",IF(Rail_PTW!H24=5,\"Hydro Power Plants\",IF(Rail_PTW!H24=7,\"NGCC Turbine\",\"Transportation Mix\"))))))&\")\"","v":"Commuter Rails: Renewable Diesel II and Electricity (Transportation Mix)"},null,null,null,null,{"$f":"\"Commuter Rails: \"&IF(Rail_PTW!S73<>\"Electricity\",Rail_PTW!S73&\" and Electricity\",\"All Electricity\")&\" (\"&IF(Rail_PTW!I24=1,\"Oil Power Plants\",IF(Rail_PTW!I24=2,\"NG Power Plants\",IF(Rail_PTW!I24=3,\"Coal Power Plants\",IF(Rail_PTW!I24=4,\"Nuclear Power Plants\",IF(Rail_PTW!I24=5,\"Hydro Power Plants\",IF(Rail_PTW!I24=7,\"NGCC Turbine\",\"Transportation Mix\"))))))&\")\"","v":"Commuter Rails: Renewable Gasoline and Electricity (Transportation Mix)"},null,null,null,null,{"$f":"\"Commuter Rails: \"&IF(Rail_PTW!T73<>\"Electricity\",Rail_PTW!T73&\" and Electricity\",\"All Electricity\")&\" (\"&IF(Rail_PTW!J24=1,\"Oil Power Plants\",IF(Rail_PTW!J24=2,\"NG Power Plants\",IF(Rail_PTW!J24=3,\"Coal Power Plants\",IF(Rail_PTW!J24=4,\"Nuclear Power Plants\",IF(Rail_PTW!J24=5,\"Hydro Power Plants\",IF(Rail_PTW!J24=7,\"NGCC Turbine\",\"Transportation Mix\"))))))&\")\"","v":"Commuter Rails: Liquid Hydrogen and Electricity (Transportation Mix)"},null,null,null,null,{"$f":"\"Commuter Rails: \"&IF(Rail_PTW!U73<>\"Electricity\",Rail_PTW!U73&\" and Electricity\",\"All Electricity\")&\" (\"&IF(Rail_PTW!K24=1,\"Oil Power Plants\",IF(Rail_PTW!K24=2,\"NG Power Plants\",IF(Rail_PTW!K24=3,\"Coal Power Plants\",IF(Rail_PTW!K24=4,\"Nuclear Power Plants\",IF(Rail_PTW!K24=5,\"Hydro Power Plants\",IF(Rail_PTW!K24=7,\"NGCC Turbine\",\"Transportation Mix\"))))))&\")\"","v":"Commuter Rails: All Electricity (Transportation Mix)"}]
[null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW"]
["Total Energy Use",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B74+Rail_PTW!$J$37*Rail_PTW!$K74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2664.9748806007956},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L74+Rail_PTW!$J$37*Rail_PTW!$U74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2751.7406314283162},{"$f":"SUM(B80:C80)","v":5416.7155120291118},null,"Total Energy Use",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$68*Rail_PTW!C74+Rail_PTW!$J$37*Rail_PTW!$K74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2658.4047116058341},{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$68*Rail_PTW!M74+Rail_PTW!$J$37*Rail_PTW!$U74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2839.2996420085228},{"$f":"SUM(G80:H80)","v":5497.7043536143574},null,"Total Energy Use",{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$68*Rail_PTW!D74+Rail_PTW!$J$37*Rail_PTW!$K74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2549.4218010577856},{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$68*Rail_PTW!N74+Rail_PTW!$J$37*Rail_PTW!$U74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2839.2996420085228},{"$f":"SUM(L80:M80)","v":5388.721443066308},null,"Total Energy Use",{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$68*Rail_PTW!E74+Rail_PTW!$J$37*Rail_PTW!$K74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3048.9489896773234},{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$68*Rail_PTW!O74+Rail_PTW!$J$37*Rail_PTW!$U74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2751.7406314283162},{"$f":"SUM(Q80:R80)","v":5800.6896211056392},null,"Total Energy Use",{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$68*Rail_PTW!F74+Rail_PTW!$J$37*Rail_PTW!$K74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3134.5043258928727},{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$68*Rail_PTW!P74+Rail_PTW!$J$37*Rail_PTW!$U74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2751.7406314283162},{"$f":"SUM(V80:W80)","v":5886.2449573211888},null,"Total Energy Use",{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$68*Rail_PTW!G74+Rail_PTW!$J$37*Rail_PTW!$K74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2739.7151316898126},{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$68*Rail_PTW!Q74+Rail_PTW!$J$37*Rail_PTW!$U74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2751.7406314283162},{"$f":"SUM(AA80:AB80)","v":5491.4557631181287},null,"Total Energy Use",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$68*Rail_PTW!H74+Rail_PTW!$J$37*Rail_PTW!$K74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2872.7270869890922},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$68*Rail_PTW!R74+Rail_PTW!$J$37*Rail_PTW!$U74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2751.7406314283162},{"$f":"SUM(AF80:AG80)","v":5624.4677184174088},null,"Total Energy Use",{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$68*Rail_PTW!I74+Rail_PTW!$J$37*Rail_PTW!$K74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2955.6223261081423},{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$68*Rail_PTW!S74+Rail_PTW!$J$37*Rail_PTW!$U74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2967.7195241928271},{"$f":"SUM(AK80:AL80)","v":5923.3418503009689},null,"Total Energy Use",{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$68*Rail_PTW!J74+Rail_PTW!$J$37*Rail_PTW!$K74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3329.3027646391188},{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$68*Rail_PTW!T74+Rail_PTW!$J$37*Rail_PTW!$U74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2288.9287183615061},{"$f":"SUM(AP80:AQ80)","v":5618.2314830006253},null,"Total Energy Use",{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$68*Rail_PTW!K74+Rail_PTW!$J$37*Rail_PTW!$K74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2802.1486216533381},{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$68*Rail_PTW!U74+Rail_PTW!$J$37*Rail_PTW!$U74)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1995.8145067525268},{"$f":"SUM(AU80:AV80)","v":4797.9631284058651}]
["Coal",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B76+Rail_PTW!$J$37*Rail_PTW!$K76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1383.5789511326452},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L76+Rail_PTW!$J$37*Rail_PTW!$U76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":645.48893831249438},2029.0678894451396,null,"Coal",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$68*Rail_PTW!C76+Rail_PTW!$J$37*Rail_PTW!$K76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1367.3136694992611},{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$68*Rail_PTW!M76+Rail_PTW!$J$37*Rail_PTW!$U76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":645.48893831249438},2012.8026078117555,null,"Coal",{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$68*Rail_PTW!D76+Rail_PTW!$J$37*Rail_PTW!$K76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1373.6820267040382},{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$68*Rail_PTW!N76+Rail_PTW!$J$37*Rail_PTW!$U76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":645.48893831249438},2019.1709650165326,null,"Coal",{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$68*Rail_PTW!E76+Rail_PTW!$J$37*Rail_PTW!$K76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1421.4239598451516},{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$68*Rail_PTW!O76+Rail_PTW!$J$37*Rail_PTW!$U76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":645.48893831249438},2066.9128981576459,null,"Coal",{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$68*Rail_PTW!F76+Rail_PTW!$J$37*Rail_PTW!$K76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1347.0201500582987},{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$68*Rail_PTW!P76+Rail_PTW!$J$37*Rail_PTW!$U76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":645.48893831249438},1992.5090883707931,null,"Coal",{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$68*Rail_PTW!G76+Rail_PTW!$J$37*Rail_PTW!$K76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1388.084982152192},{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$68*Rail_PTW!Q76+Rail_PTW!$J$37*Rail_PTW!$U76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":645.48893831249438},2033.5739204646864,null,"Coal",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$68*Rail_PTW!H76+Rail_PTW!$J$37*Rail_PTW!$K76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1396.1197256478836},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$68*Rail_PTW!R76+Rail_PTW!$J$37*Rail_PTW!$U76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":645.48893831249438},2041.608663960378,null,"Coal",{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$68*Rail_PTW!I76+Rail_PTW!$J$37*Rail_PTW!$K76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1407.4040311062529},{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$68*Rail_PTW!S76+Rail_PTW!$J$37*Rail_PTW!$U76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":645.48893831249438},2052.8929694187473,null,"Coal",{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$68*Rail_PTW!J76+Rail_PTW!$J$37*Rail_PTW!$K76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1692.4316081322172},{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$68*Rail_PTW!T76+Rail_PTW!$J$37*Rail_PTW!$U76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":645.48893831249438},2337.9205464447114,null,"Coal",{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$68*Rail_PTW!K76+Rail_PTW!$J$37*Rail_PTW!$K76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1624.5520708337119},{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$68*Rail_PTW!U76+Rail_PTW!$J$37*Rail_PTW!$U76)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":770.57100826285659},2395.1230790965683]
["Natural Gas",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B77+Rail_PTW!$J$37*Rail_PTW!$K77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":911.22582827078747},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L77+Rail_PTW!$J$37*Rail_PTW!$U77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":442.02626282257415},1353.2520910933617,null,"Natural Gas",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$68*Rail_PTW!C77+Rail_PTW!$J$37*Rail_PTW!$K77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":999.44075754675578},{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$68*Rail_PTW!M77+Rail_PTW!$J$37*Rail_PTW!$U77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1609.4797372253374},2608.9204947720932,null,"Natural Gas",{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$68*Rail_PTW!D77+Rail_PTW!$J$37*Rail_PTW!$K77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":847.43228889290367},{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$68*Rail_PTW!N77+Rail_PTW!$J$37*Rail_PTW!$U77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1200.8710211843702},2048.3033100772736,null,"Natural Gas",{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$68*Rail_PTW!E77+Rail_PTW!$J$37*Rail_PTW!$K77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1306.9359074106901},{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$68*Rail_PTW!O77+Rail_PTW!$J$37*Rail_PTW!$U77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1521.9207266451301},2828.85663405582,null,"Natural Gas",{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$68*Rail_PTW!F77+Rail_PTW!$J$37*Rail_PTW!$K77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1502.1871215358026},{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$68*Rail_PTW!P77+Rail_PTW!$J$37*Rail_PTW!$U77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1521.9207266451301},3024.1078481809327,null,"Natural Gas",{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$68*Rail_PTW!G77+Rail_PTW!$J$37*Rail_PTW!$K77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":918.79337283088739},{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$68*Rail_PTW!Q77+Rail_PTW!$J$37*Rail_PTW!$U77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":442.02626282257415},1360.8196356534615,null,"Natural Gas",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$68*Rail_PTW!H77+Rail_PTW!$J$37*Rail_PTW!$K77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":906.52518001596479},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$68*Rail_PTW!R77+Rail_PTW!$J$37*Rail_PTW!$U77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":442.02626282257415},1348.5514428385391,null,"Natural Gas",{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$68*Rail_PTW!I77+Rail_PTW!$J$37*Rail_PTW!$K77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":786.92521050258551},{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$68*Rail_PTW!S77+Rail_PTW!$J$37*Rail_PTW!$U77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":442.02626282257415},1228.9514733251597,null,"Natural Gas",{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$68*Rail_PTW!J77+Rail_PTW!$J$37*Rail_PTW!$K77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1206.0887872799631},{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$68*Rail_PTW!T77+Rail_PTW!$J$37*Rail_PTW!$U77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1059.1088135783202},2265.1976008582833,null,"Natural Gas",{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$68*Rail_PTW!K77+Rail_PTW!$J$37*Rail_PTW!$K77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":843.13204090628722},{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$68*Rail_PTW!U77+Rail_PTW!$J$37*Rail_PTW!$U77)/1000000*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":527.68158027977836},1370.8136211860656]
["Water",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B79+Rail_PTW!$J$37*Rail_PTW!$K79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.3157615545989596},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L79+Rail_PTW!$J$37*Rail_PTW!$U79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.3157615545989596,null,"Water",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$68*Rail_PTW!C79+Rail_PTW!$J$37*Rail_PTW!$K79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.29549602323052093},{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$68*Rail_PTW!M79+Rail_PTW!$J$37*Rail_PTW!$U79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.29549602323052093,null,"Water",{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$68*Rail_PTW!D79+Rail_PTW!$J$37*Rail_PTW!$K79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.30371182819934456},{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$68*Rail_PTW!N79+Rail_PTW!$J$37*Rail_PTW!$U79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.30371182819934456,null,"Water",{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$68*Rail_PTW!E79+Rail_PTW!$J$37*Rail_PTW!$K79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.30404388737351623},{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$68*Rail_PTW!O79+Rail_PTW!$J$37*Rail_PTW!$U79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.30404388737351623,null,"Water",{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$68*Rail_PTW!F79+Rail_PTW!$J$37*Rail_PTW!$K79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.32238865713165504},{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$68*Rail_PTW!P79+Rail_PTW!$J$37*Rail_PTW!$U79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.32238865713165504,null,"Water",{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$68*Rail_PTW!G79+Rail_PTW!$J$37*Rail_PTW!$K79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.45379586765978452},{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$68*Rail_PTW!Q79+Rail_PTW!$J$37*Rail_PTW!$U79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.45379586765978452,null,"Water",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$68*Rail_PTW!H79+Rail_PTW!$J$37*Rail_PTW!$K79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.94125267772019094},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$68*Rail_PTW!R79+Rail_PTW!$J$37*Rail_PTW!$U79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.94125267772019094,null,"Water",{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$68*Rail_PTW!I79+Rail_PTW!$J$37*Rail_PTW!$K79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.1343347223189608},{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$68*Rail_PTW!S79+Rail_PTW!$J$37*Rail_PTW!$U79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},1.1343347223189608,null,"Water",{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$68*Rail_PTW!J79+Rail_PTW!$J$37*Rail_PTW!$K79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.34945612108979651},{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$68*Rail_PTW!T79+Rail_PTW!$J$37*Rail_PTW!$U79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.34945612108979651,null,"Water",{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$68*Rail_PTW!K79+Rail_PTW!$J$37*Rail_PTW!$K79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.34528015777579207},{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$68*Rail_PTW!U79+Rail_PTW!$J$37*Rail_PTW!$U79)/1000000/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.34528015777579207]
["VOC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B80+Rail_PTW!$J$37*Rail_PTW!$K80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.2301682187633326E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L80+Rail_PTW!$J$37*Rail_PTW!$U80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.3052833386174678E-2},0.10535451557380801,null,"VOC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$68*Rail_PTW!C80+Rail_PTW!$J$37*Rail_PTW!$K80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.8190357210171453E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$68*Rail_PTW!M80+Rail_PTW!$J$37*Rail_PTW!$U80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.8165225282351E-2},0.11635558249252245,null,"VOC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$68*Rail_PTW!D80+Rail_PTW!$J$37*Rail_PTW!$K80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.553485821366024E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$68*Rail_PTW!N80+Rail_PTW!$J$37*Rail_PTW!$U80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.8165225282351E-2},0.11370008349601124,null,"VOC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$68*Rail_PTW!E80+Rail_PTW!$J$37*Rail_PTW!$K80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.6031813080047425E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$68*Rail_PTW!O80+Rail_PTW!$J$37*Rail_PTW!$U80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.3052833386174678E-2},0.1090846464662221,null,"VOC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$68*Rail_PTW!F80+Rail_PTW!$J$37*Rail_PTW!$K80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.71437402650196E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$68*Rail_PTW!P80+Rail_PTW!$J$37*Rail_PTW!$U80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.3052833386174678E-2},0.11019657365119429,null,"VOC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$68*Rail_PTW!G80+Rail_PTW!$J$37*Rail_PTW!$K80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.6004865253094288E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$68*Rail_PTW!Q80+Rail_PTW!$J$37*Rail_PTW!$U80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.3052833386174678E-2},0.10905769863926897,null,"VOC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$68*Rail_PTW!H80+Rail_PTW!$J$37*Rail_PTW!$K80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.862143925919179E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$68*Rail_PTW!R80+Rail_PTW!$J$37*Rail_PTW!$U80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.3052833386174678E-2},0.12167427264536647,null,"VOC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$68*Rail_PTW!I80+Rail_PTW!$J$37*Rail_PTW!$K80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.4957994163533136E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$68*Rail_PTW!S80+Rail_PTW!$J$37*Rail_PTW!$U80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":7.5663400063409603E-2},0.14062139422694275,null,"VOC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$68*Rail_PTW!J80+Rail_PTW!$J$37*Rail_PTW!$K80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.5252755083013588E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$68*Rail_PTW!T80+Rail_PTW!$J$37*Rail_PTW!$U80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},4.5252755083013588E-2,null,"VOC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$68*Rail_PTW!K80+Rail_PTW!$J$37*Rail_PTW!$K80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.8156892077509386E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$68*Rail_PTW!U80+Rail_PTW!$J$37*Rail_PTW!$U80)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},3.8156892077509386E-2]
["PM10: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B83+Rail_PTW!$J$37*Rail_PTW!$K83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.11048940105129454},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L83+Rail_PTW!$J$37*Rail_PTW!$U83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.2691726632463385E-2},0.14318112768375793,null,"PM10: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$68*Rail_PTW!C83+Rail_PTW!$J$37*Rail_PTW!$K83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.10845385499031775},{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$68*Rail_PTW!M83+Rail_PTW!$J$37*Rail_PTW!$U83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.5342407170230695E-3},0.11198809570734082,null,"PM10: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$68*Rail_PTW!D83+Rail_PTW!$J$37*Rail_PTW!$K83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.10929802544218256},{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$68*Rail_PTW!N83+Rail_PTW!$J$37*Rail_PTW!$U83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.5342407170230695E-3},0.11283226615920564,null,"PM10: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$68*Rail_PTW!E83+Rail_PTW!$J$37*Rail_PTW!$K83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.11018151192886511},{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$68*Rail_PTW!O83+Rail_PTW!$J$37*Rail_PTW!$U83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.11018151192886511,null,"PM10: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$68*Rail_PTW!F83+Rail_PTW!$J$37*Rail_PTW!$K83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.12203881914378215},{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$68*Rail_PTW!P83+Rail_PTW!$J$37*Rail_PTW!$U83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.2691726632463385E-2},0.15473054577624554,null,"PM10: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$68*Rail_PTW!G83+Rail_PTW!$J$37*Rail_PTW!$K83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.11095350631582282},{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$68*Rail_PTW!Q83+Rail_PTW!$J$37*Rail_PTW!$U83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.2691726632463385E-2},0.14364523294828621,null,"PM10: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$68*Rail_PTW!H83+Rail_PTW!$J$37*Rail_PTW!$K83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.11200736671944821},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$68*Rail_PTW!R83+Rail_PTW!$J$37*Rail_PTW!$U83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.2691726632463385E-2},0.14469909335191158,null,"PM10: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$68*Rail_PTW!I83+Rail_PTW!$J$37*Rail_PTW!$K83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.11194492306594364},{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$68*Rail_PTW!S83+Rail_PTW!$J$37*Rail_PTW!$U83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.9230071958956059E-2},0.1511749950248997,null,"PM10: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$68*Rail_PTW!J83+Rail_PTW!$J$37*Rail_PTW!$K83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.12782516241967304},{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$68*Rail_PTW!T83+Rail_PTW!$J$37*Rail_PTW!$U83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.12782516241967304,null,"PM10: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$68*Rail_PTW!K83+Rail_PTW!$J$37*Rail_PTW!$K83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.12784011588188046},{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$68*Rail_PTW!U83+Rail_PTW!$J$37*Rail_PTW!$U83)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.12784011588188046]
["PM2.5: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B84+Rail_PTW!$J$37*Rail_PTW!$K84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.8667719449896525E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L84+Rail_PTW!$J$37*Rail_PTW!$U84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.1710974833489489E-2},0.10037869428338601,null,"PM2.5: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$68*Rail_PTW!C84+Rail_PTW!$J$37*Rail_PTW!$K84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.7332034193830631E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$68*Rail_PTW!M84+Rail_PTW!$J$37*Rail_PTW!$U84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.4282134955123775E-3},7.0760247689343012E-2,null,"PM2.5: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$68*Rail_PTW!D84+Rail_PTW!$J$37*Rail_PTW!$K84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.7748907498123859E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$68*Rail_PTW!N84+Rail_PTW!$J$37*Rail_PTW!$U84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.4282134955123775E-3},7.1177120993636239E-2,null,"PM2.5: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$68*Rail_PTW!E84+Rail_PTW!$J$37*Rail_PTW!$K84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.8225863493670366E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$68*Rail_PTW!O84+Rail_PTW!$J$37*Rail_PTW!$U84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},6.8225863493670366E-2,null,"PM2.5: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$68*Rail_PTW!F84+Rail_PTW!$J$37*Rail_PTW!$K84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":8.1208945178279451E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$68*Rail_PTW!P84+Rail_PTW!$J$37*Rail_PTW!$U84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.1710974833489489E-2},0.11291992001176894,null,"PM2.5: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$68*Rail_PTW!G84+Rail_PTW!$J$37*Rail_PTW!$K84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.9079491224578543E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$68*Rail_PTW!Q84+Rail_PTW!$J$37*Rail_PTW!$U84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.1710974833489489E-2},0.10079046605806803,null,"PM2.5: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$68*Rail_PTW!H84+Rail_PTW!$J$37*Rail_PTW!$K84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":7.014751249329268E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$68*Rail_PTW!R84+Rail_PTW!$J$37*Rail_PTW!$U84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.1710974833489489E-2},0.10185848732678217,null,"PM2.5: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$68*Rail_PTW!I84+Rail_PTW!$J$37*Rail_PTW!$K84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.9816244943860184E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$68*Rail_PTW!S84+Rail_PTW!$J$37*Rail_PTW!$U84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.8053169800187379E-2},0.10786941474404757,null,"PM2.5: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$68*Rail_PTW!J84+Rail_PTW!$J$37*Rail_PTW!$K84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":8.1781786767139097E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$68*Rail_PTW!T84+Rail_PTW!$J$37*Rail_PTW!$U84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},8.1781786767139097E-2,null,"PM2.5: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$68*Rail_PTW!K84+Rail_PTW!$J$37*Rail_PTW!$K84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":7.8925841713410161E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$68*Rail_PTW!U84+Rail_PTW!$J$37*Rail_PTW!$U84)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},7.8925841713410161E-2]
["BC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B86+Rail_PTW!$J$37*Rail_PTW!$K86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.5105353151263308E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L86+Rail_PTW!$J$37*Rail_PTW!$U86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.663721886013117E-3},8.1742572011394479E-3,null,"BC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$68*Rail_PTW!C86+Rail_PTW!$J$37*Rail_PTW!$K86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.3847272976562405E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$68*Rail_PTW!M86+Rail_PTW!$J$37*Rail_PTW!$U86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.8796993362303973E-4},5.6726972312792804E-3,null,"BC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$68*Rail_PTW!D86+Rail_PTW!$J$37*Rail_PTW!$K86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.4476746973232057E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$68*Rail_PTW!N86+Rail_PTW!$J$37*Rail_PTW!$U86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.8796993362303973E-4},5.7356446309462456E-3,null,"BC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$68*Rail_PTW!E86+Rail_PTW!$J$37*Rail_PTW!$K86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.563461012231952E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$68*Rail_PTW!O86+Rail_PTW!$J$37*Rail_PTW!$U86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},5.563461012231952E-3,null,"BC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$68*Rail_PTW!F86+Rail_PTW!$J$37*Rail_PTW!$K86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.3660003849339043E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$68*Rail_PTW!P86+Rail_PTW!$J$37*Rail_PTW!$U86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.663721886013117E-3},8.0297222709470213E-3,null,"BC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$68*Rail_PTW!G86+Rail_PTW!$J$37*Rail_PTW!$K86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.6924516056834594E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$68*Rail_PTW!Q86+Rail_PTW!$J$37*Rail_PTW!$U86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.663721886013117E-3},8.3561734916965773E-3,null,"BC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$68*Rail_PTW!H86+Rail_PTW!$J$37*Rail_PTW!$K86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.2901975091029334E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$68*Rail_PTW!R86+Rail_PTW!$J$37*Rail_PTW!$U86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.663721886013117E-3},8.9539193951160504E-3,null,"BC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$68*Rail_PTW!I86+Rail_PTW!$J$37*Rail_PTW!$K86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.5907989406616425E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$68*Rail_PTW!S86+Rail_PTW!$J$37*Rail_PTW!$U86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.1964662632157402E-3},9.7872652038773836E-3,null,"BC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$68*Rail_PTW!J86+Rail_PTW!$J$37*Rail_PTW!$K86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.3579457664665814E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$68*Rail_PTW!T86+Rail_PTW!$J$37*Rail_PTW!$U86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},6.3579457664665814E-3,null,"BC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$68*Rail_PTW!K86+Rail_PTW!$J$37*Rail_PTW!$K86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.139489065128653E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$68*Rail_PTW!U86+Rail_PTW!$J$37*Rail_PTW!$U86)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},6.139489065128653E-3]
["OC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B87+Rail_PTW!$J$37*Rail_PTW!$K87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.1973424753343814E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L87+Rail_PTW!$J$37*Rail_PTW!$U87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.8095923702471683E-2},4.0069348455815501E-2,null,"OC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$68*Rail_PTW!C87+Rail_PTW!$J$37*Rail_PTW!$K87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.1781942322030701E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$68*Rail_PTW!M87+Rail_PTW!$J$37*Rail_PTW!$U87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.0373971570239662E-3},1.4819339479054667E-2,null,"OC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$68*Rail_PTW!D87+Rail_PTW!$J$37*Rail_PTW!$K87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.1799518943509687E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$68*Rail_PTW!N87+Rail_PTW!$J$37*Rail_PTW!$U87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.0373971570239662E-3},1.4836916100533653E-2,null,"OC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$68*Rail_PTW!E87+Rail_PTW!$J$37*Rail_PTW!$K87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.1951718076514444E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$68*Rail_PTW!O87+Rail_PTW!$J$37*Rail_PTW!$U87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},1.1951718076514444E-2,null,"OC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$68*Rail_PTW!F87+Rail_PTW!$J$37*Rail_PTW!$K87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.1376534160677939E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$68*Rail_PTW!P87+Rail_PTW!$J$37*Rail_PTW!$U87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.8095923702471683E-2},3.9472457863149624E-2,null,"OC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$68*Rail_PTW!G87+Rail_PTW!$J$37*Rail_PTW!$K87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.2109422100240129E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$68*Rail_PTW!Q87+Rail_PTW!$J$37*Rail_PTW!$U87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.8095923702471683E-2},4.020534580271181E-2,null,"OC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$68*Rail_PTW!H87+Rail_PTW!$J$37*Rail_PTW!$K87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.2217107309534495E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$68*Rail_PTW!R87+Rail_PTW!$J$37*Rail_PTW!$U87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.8095923702471683E-2},4.031303101200618E-2,null,"OC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$68*Rail_PTW!I87+Rail_PTW!$J$37*Rail_PTW!$K87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.2445575471301299E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$68*Rail_PTW!S87+Rail_PTW!$J$37*Rail_PTW!$U87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.3715108442966019E-2},4.6160683914267316E-2,null,"OC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$68*Rail_PTW!J87+Rail_PTW!$J$37*Rail_PTW!$K87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.3973638777668405E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$68*Rail_PTW!T87+Rail_PTW!$J$37*Rail_PTW!$U87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},1.3973638777668405E-2,null,"OC: Total",{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$68*Rail_PTW!K87+Rail_PTW!$J$37*Rail_PTW!$K87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.3371858620975336E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$68*Rail_PTW!U87+Rail_PTW!$J$37*Rail_PTW!$U87)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},1.3371858620975336E-2]
["N2O",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B89+Rail_PTW!$J$37*Rail_PTW!$K89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.2227774313242077E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L89+Rail_PTW!$J$37*Rail_PTW!$U89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.3024844025242531E-3},7.5252618338484609E-3,null,"N2O",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$68*Rail_PTW!C89+Rail_PTW!$J$37*Rail_PTW!$K89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":7.6234464711824861E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$68*Rail_PTW!M89+Rail_PTW!$J$37*Rail_PTW!$U89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.4891723270532465E-3},1.0112618798235733E-2,null,"N2O",{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$68*Rail_PTW!D89+Rail_PTW!$J$37*Rail_PTW!$K89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.1326569296375659E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$68*Rail_PTW!N89+Rail_PTW!$J$37*Rail_PTW!$U89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.4891723270532465E-3},7.6218292566908128E-3,null,"N2O",{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$68*Rail_PTW!E89+Rail_PTW!$J$37*Rail_PTW!$K89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.3373577370074057E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$68*Rail_PTW!O89+Rail_PTW!$J$37*Rail_PTW!$U89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.3024844025242531E-3},7.6398421395316588E-3,null,"N2O",{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$68*Rail_PTW!F89+Rail_PTW!$J$37*Rail_PTW!$K89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.1149475568124051E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$68*Rail_PTW!P89+Rail_PTW!$J$37*Rail_PTW!$U89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.3024844025242531E-3},7.4174319593366582E-3,null,"N2O",{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$68*Rail_PTW!G89+Rail_PTW!$J$37*Rail_PTW!$K89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":1.0059919105793302E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$68*Rail_PTW!Q89+Rail_PTW!$J$37*Rail_PTW!$U89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.3024844025242531E-3},1.2362403508317556E-2,null,"N2O",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$68*Rail_PTW!H89+Rail_PTW!$J$37*Rail_PTW!$K89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.8413123726847962E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$68*Rail_PTW!R89+Rail_PTW!$J$37*Rail_PTW!$U89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.3024844025242531E-3},3.0715608129372216E-2,null,"N2O",{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$68*Rail_PTW!I89+Rail_PTW!$J$37*Rail_PTW!$K89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.5385585000739288E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$68*Rail_PTW!S89+Rail_PTW!$J$37*Rail_PTW!$U89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.7629812830291035E-3},3.8148566283768393E-2,null,"N2O",{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$68*Rail_PTW!J89+Rail_PTW!$J$37*Rail_PTW!$K89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.6183516221590506E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$68*Rail_PTW!T89+Rail_PTW!$J$37*Rail_PTW!$U89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},5.6183516221590506E-3,null,"N2O",{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$68*Rail_PTW!K89+Rail_PTW!$J$37*Rail_PTW!$K89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.8373915703812656E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$68*Rail_PTW!U89+Rail_PTW!$J$37*Rail_PTW!$U89)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},5.8373915703812656E-3]
["CO2",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B90+Rail_PTW!$J$37*Rail_PTW!$K90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":296.22689397553546},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L90+Rail_PTW!$J$37*Rail_PTW!$U90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":83.879465491976092},380.10635946751154,null,"CO2",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$68*Rail_PTW!C90+Rail_PTW!$J$37*Rail_PTW!$K90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":298.45061552051015},{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$68*Rail_PTW!M90+Rail_PTW!$J$37*Rail_PTW!$U90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":68.521445433832497},366.97206095434262,null,"CO2",{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$68*Rail_PTW!D90+Rail_PTW!$J$37*Rail_PTW!$K90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":293.52268177851676},{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$68*Rail_PTW!N90+Rail_PTW!$J$37*Rail_PTW!$U90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":79.034768325504501},372.55745010402126,null,"CO2",{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$68*Rail_PTW!E90+Rail_PTW!$J$37*Rail_PTW!$K90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":309.0705517521564},{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$68*Rail_PTW!O90+Rail_PTW!$J$37*Rail_PTW!$U90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":74.936869148221334},384.00742090037772,null,"CO2",{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$68*Rail_PTW!F90+Rail_PTW!$J$37*Rail_PTW!$K90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":309.94620207408332},{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$68*Rail_PTW!P90+Rail_PTW!$J$37*Rail_PTW!$U90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":81.829992865240555},391.77619493932389,null,"CO2",{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$68*Rail_PTW!G90+Rail_PTW!$J$37*Rail_PTW!$K90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":281.36238261782472},{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$68*Rail_PTW!Q90+Rail_PTW!$J$37*Rail_PTW!$U90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":85.816758853819195},367.1791414716439,null,"CO2",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$68*Rail_PTW!H90+Rail_PTW!$J$37*Rail_PTW!$K90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":216.41466291548346},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$68*Rail_PTW!R90+Rail_PTW!$J$37*Rail_PTW!$U90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":82.168344437656955},298.58300735314043,null,"CO2",{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$68*Rail_PTW!I90+Rail_PTW!$J$37*Rail_PTW!$K90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":196.443071680218},{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$68*Rail_PTW!S90+Rail_PTW!$J$37*Rail_PTW!$U90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":96.707273347083898},293.15034502730191,null,"CO2",{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$68*Rail_PTW!J90+Rail_PTW!$J$37*Rail_PTW!$K90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":364.28745593369956},{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$68*Rail_PTW!T90+Rail_PTW!$J$37*Rail_PTW!$U90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},364.28745593369956,null,"CO2",{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$68*Rail_PTW!K90+Rail_PTW!$J$37*Rail_PTW!$K90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":334.67959748291753},{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$68*Rail_PTW!U90+Rail_PTW!$J$37*Rail_PTW!$U90)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},334.67959748291753]
["GHGs",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B92+Rail_PTW!$J$37*Rail_PTW!$K92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":342.56130010543257},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L92+Rail_PTW!$J$37*Rail_PTW!$U92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":113.05458453804411},455.61588464347665,null,"GHGs",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$68*Rail_PTW!C92+Rail_PTW!$J$37*Rail_PTW!$K92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":353.56202504454308},{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$68*Rail_PTW!M92+Rail_PTW!$J$37*Rail_PTW!$U92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":101.00211529029731},454.56414033484037,null,"GHGs",{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$68*Rail_PTW!D92+Rail_PTW!$J$37*Rail_PTW!$K92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":340.69438003674168},{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$68*Rail_PTW!N92+Rail_PTW!$J$37*Rail_PTW!$U92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":107.73097100287761},448.42535103961927,null,"GHGs",{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$68*Rail_PTW!E92+Rail_PTW!$J$37*Rail_PTW!$K92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":358.8594035093206},{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$68*Rail_PTW!O92+Rail_PTW!$J$37*Rail_PTW!$U92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":90.637135795589515},449.49653930491013,null,"GHGs",{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$68*Rail_PTW!F92+Rail_PTW!$J$37*Rail_PTW!$K92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":359.70543550929949},{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$68*Rail_PTW!P92+Rail_PTW!$J$37*Rail_PTW!$U92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":111.00511191130857},470.71054742060807,null,"GHGs",{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$68*Rail_PTW!G92+Rail_PTW!$J$37*Rail_PTW!$K92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":329.29041515438115},{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$68*Rail_PTW!Q92+Rail_PTW!$J$37*Rail_PTW!$U92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":114.9918778998872},444.28229305426834,null,"GHGs",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$68*Rail_PTW!H92+Rail_PTW!$J$37*Rail_PTW!$K92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":269.01257008178635},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$68*Rail_PTW!R92+Rail_PTW!$J$37*Rail_PTW!$U92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":111.34346348372496},380.35603356551132,null,"GHGs",{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$68*Rail_PTW!I92+Rail_PTW!$J$37*Rail_PTW!$K92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":259.77653579492318},{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$68*Rail_PTW!S92+Rail_PTW!$J$37*Rail_PTW!$U92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":131.71741620236551},391.49395199728872,null,"GHGs",{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$68*Rail_PTW!J92+Rail_PTW!$J$37*Rail_PTW!$K92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":415.43242037579995},{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$68*Rail_PTW!T92+Rail_PTW!$J$37*Rail_PTW!$U92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":10.023397758900909},425.45581813470085,null,"GHGs",{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$68*Rail_PTW!K92+Rail_PTW!$J$37*Rail_PTW!$K92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":380.97462021816108},{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$68*Rail_PTW!U92+Rail_PTW!$J$37*Rail_PTW!$U92)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},380.97462021816108]
["Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage"]
["VOC: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B95+Rail_PTW!$J$37*Rail_PTW!$K95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.8640439129346691E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L80+Rail_PTW!$J$37*Rail_PTW!$U80)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.0442266708939747E-2},{"$f":"SUM(B101:C101)","v":5.7306310621874412E-2},null,"VOC: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$68*Rail_PTW!C95+Rail_PTW!$J$37*Rail_PTW!$K95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.0356881170940488E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$68*Rail_PTW!M80+Rail_PTW!$J$37*Rail_PTW!$U80)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.4532180225880807E-2},{"$f":"SUM(G101:H101)","v":5.8567868342974852E-2},null,"VOC: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$68*Rail_PTW!D95+Rail_PTW!$J$37*Rail_PTW!$K95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.1283488530410775E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$68*Rail_PTW!N80+Rail_PTW!$J$37*Rail_PTW!$U80)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.4532180225880807E-2},{"$f":"SUM(L101:M101)","v":5.9660529078921887E-2},null,"VOC: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$68*Rail_PTW!E95+Rail_PTW!$J$37*Rail_PTW!$K95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.3091570593657789E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$68*Rail_PTW!O80+Rail_PTW!$J$37*Rail_PTW!$U80)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.0442266708939747E-2},{"$f":"SUM(Q101:R101)","v":5.4751423768305524E-2},null,"VOC: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$68*Rail_PTW!F95+Rail_PTW!$J$37*Rail_PTW!$K95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":4.1346850340486544E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$68*Rail_PTW!P80+Rail_PTW!$J$37*Rail_PTW!$U80)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.0442266708939747E-2},{"$f":"SUM(V101:W101)","v":5.4576951742988399E-2},null,"VOC: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$68*Rail_PTW!G95+Rail_PTW!$J$37*Rail_PTW!$K95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.3858830879173108E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$68*Rail_PTW!Q80+Rail_PTW!$J$37*Rail_PTW!$U80)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.0442266708939747E-2},{"$f":"SUM(AA101:AB101)","v":5.6828149796857061E-2},null,"VOC: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$68*Rail_PTW!H95+Rail_PTW!$J$37*Rail_PTW!$K95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.6400200704470895E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$68*Rail_PTW!R80+Rail_PTW!$J$37*Rail_PTW!$U80)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":5.0442266708939747E-2},{"$f":"SUM(AF101:AG101)","v":5.4082286779386833E-2},null,"VOC: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$68*Rail_PTW!I95+Rail_PTW!$J$37*Rail_PTW!$K95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.7235184963939827E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$68*Rail_PTW!S80+Rail_PTW!$J$37*Rail_PTW!$U80)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.0530720050727689E-2},{"$f":"SUM(AK101:AL101)","v":6.4254238547121673E-2},null,"VOC: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$68*Rail_PTW!J95+Rail_PTW!$J$37*Rail_PTW!$K95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.7057213060503881E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$68*Rail_PTW!T80+Rail_PTW!$J$37*Rail_PTW!$U80)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},{"$f":"SUM(AP101:AQ101)","v":3.7057213060503881E-3},null,"VOC: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$68*Rail_PTW!K95+Rail_PTW!$J$37*Rail_PTW!$K95)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.4508828055321763E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$68*Rail_PTW!U80+Rail_PTW!$J$37*Rail_PTW!$U80)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},{"$f":"SUM(AU101:AV101)","v":3.4508828055321763E-3}]
["CO: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B96+Rail_PTW!$J$37*Rail_PTW!$K96)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.4251885718691935E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L81+Rail_PTW!$J$37*Rail_PTW!$U81)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.17842477217903982},0.21267665789773177,null,"CO: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$68*Rail_PTW!C96+Rail_PTW!$J$37*Rail_PTW!$K96)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.683556823552947E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$68*Rail_PTW!M81+Rail_PTW!$J$37*Rail_PTW!$U81)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":9.6445822799480982E-2},0.13328139103501047,null,"CO: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$68*Rail_PTW!D96+Rail_PTW!$J$37*Rail_PTW!$K96)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.2591158524470143E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$68*Rail_PTW!N81+Rail_PTW!$J$37*Rail_PTW!$U81)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":9.6445822799480982E-2},0.12903698132395114,null,"CO: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$68*Rail_PTW!E96+Rail_PTW!$J$37*Rail_PTW!$K96)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.2854755794822985E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$68*Rail_PTW!O81+Rail_PTW!$J$37*Rail_PTW!$U81)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.17842477217903982},0.21127952797386279,null,"CO: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$68*Rail_PTW!F96+Rail_PTW!$J$37*Rail_PTW!$K96)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.2406333041714204E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$68*Rail_PTW!P81+Rail_PTW!$J$37*Rail_PTW!$U81)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.17842477217903982},0.21083110522075402,null,"CO: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$68*Rail_PTW!G96+Rail_PTW!$J$37*Rail_PTW!$K96)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.3931352617166115E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$68*Rail_PTW!Q81+Rail_PTW!$J$37*Rail_PTW!$U81)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.17842477217903982},0.21235612479620594,null,"CO: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$68*Rail_PTW!H96+Rail_PTW!$J$37*Rail_PTW!$K96)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.2172877044020533E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$68*Rail_PTW!R81+Rail_PTW!$J$37*Rail_PTW!$U81)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.17842477217903982},0.21059764922306035,null,"CO: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$68*Rail_PTW!I96+Rail_PTW!$J$37*Rail_PTW!$K96)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.2059312902155905E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$68*Rail_PTW!S81+Rail_PTW!$J$37*Rail_PTW!$U81)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.21410972661484776},0.24616903951700367,null,"CO: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$68*Rail_PTW!J96+Rail_PTW!$J$37*Rail_PTW!$K96)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.7345124089808023E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$68*Rail_PTW!T81+Rail_PTW!$J$37*Rail_PTW!$U81)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},3.7345124089808023E-2,null,"CO: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$68*Rail_PTW!K96+Rail_PTW!$J$37*Rail_PTW!$K96)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.6676207402356449E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$68*Rail_PTW!U81+Rail_PTW!$J$37*Rail_PTW!$U81)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},3.6676207402356449E-2]
["PM2.5: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B99+Rail_PTW!$J$37*Rail_PTW!$K99)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.1180834151466991E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L84+Rail_PTW!$J$37*Rail_PTW!$U84)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.5368779866791591E-2},4.6549614018258578E-2,null,"PM2.5: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$68*Rail_PTW!C99+Rail_PTW!$J$37*Rail_PTW!$K99)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.0596230338983133E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$68*Rail_PTW!M84+Rail_PTW!$J$37*Rail_PTW!$U84)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.7425707964099022E-3},2.3338801135393036E-2,null,"PM2.5: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$68*Rail_PTW!D99+Rail_PTW!$J$37*Rail_PTW!$K99)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.0804204181238035E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$68*Rail_PTW!N84+Rail_PTW!$J$37*Rail_PTW!$U84)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.7425707964099022E-3},2.3546774977647938E-2,null,"PM2.5: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$68*Rail_PTW!E99+Rail_PTW!$J$37*Rail_PTW!$K99)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.1114985150967699E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$68*Rail_PTW!O84+Rail_PTW!$J$37*Rail_PTW!$U84)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},2.1114985150967699E-2,null,"PM2.5: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$68*Rail_PTW!F99+Rail_PTW!$J$37*Rail_PTW!$K99)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.1809245979066756E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$68*Rail_PTW!P84+Rail_PTW!$J$37*Rail_PTW!$U84)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.5368779866791591E-2},4.7178025845858347E-2,null,"PM2.5: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$68*Rail_PTW!G99+Rail_PTW!$J$37*Rail_PTW!$K99)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.1145758353940176E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$68*Rail_PTW!Q84+Rail_PTW!$J$37*Rail_PTW!$U84)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.5368779866791591E-2},4.6514538220731767E-2,null,"PM2.5: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$68*Rail_PTW!H99+Rail_PTW!$J$37*Rail_PTW!$K99)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.1042016574350685E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$68*Rail_PTW!R84+Rail_PTW!$J$37*Rail_PTW!$U84)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.5368779866791591E-2},4.641079644114228E-2,null,"PM2.5: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$68*Rail_PTW!I99+Rail_PTW!$J$37*Rail_PTW!$K99)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.0855358587092129E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$68*Rail_PTW!S84+Rail_PTW!$J$37*Rail_PTW!$U84)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.0442535840149908E-2},5.1297894427242037E-2,null,"PM2.5: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$68*Rail_PTW!J99+Rail_PTW!$J$37*Rail_PTW!$K99)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.465512801655664E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$68*Rail_PTW!T84+Rail_PTW!$J$37*Rail_PTW!$U84)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},2.465512801655664E-2,null,"PM2.5: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$68*Rail_PTW!K99+Rail_PTW!$J$37*Rail_PTW!$K99)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.4430842930729415E-2},{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$68*Rail_PTW!U84+Rail_PTW!$J$37*Rail_PTW!$U84)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},2.4430842930729415E-2]
["SOx: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B100+Rail_PTW!$J$37*Rail_PTW!$K100)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.26362817844494574},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L85+Rail_PTW!$J$37*Rail_PTW!$U85)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":6.9438903854753585E-3},0.27057206883042112,null,"SOx: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$68*Rail_PTW!C100+Rail_PTW!$J$37*Rail_PTW!$K100)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.25294768067475437},{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$68*Rail_PTW!M85+Rail_PTW!$J$37*Rail_PTW!$U85)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.5083028870179409E-4},0.25319851096345619,null,"SOx: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$68*Rail_PTW!D100+Rail_PTW!$J$37*Rail_PTW!$K100)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.26037559492027207},{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$68*Rail_PTW!N85+Rail_PTW!$J$37*Rail_PTW!$U85)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.26037559492027207,null,"SOx: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$68*Rail_PTW!E100+Rail_PTW!$J$37*Rail_PTW!$K100)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.2598620126715358},{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$68*Rail_PTW!O85+Rail_PTW!$J$37*Rail_PTW!$U85)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.2598620126715358,null,"SOx: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$68*Rail_PTW!F100+Rail_PTW!$J$37*Rail_PTW!$K100)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.25051981839808529},{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$68*Rail_PTW!P85+Rail_PTW!$J$37*Rail_PTW!$U85)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.25051981839808529,null,"SOx: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$68*Rail_PTW!G100+Rail_PTW!$J$37*Rail_PTW!$K100)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.2623000236866207},{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$68*Rail_PTW!Q85+Rail_PTW!$J$37*Rail_PTW!$U85)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.2623000236866207,null,"SOx: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$68*Rail_PTW!H100+Rail_PTW!$J$37*Rail_PTW!$K100)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.25519289954659496},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$68*Rail_PTW!R85+Rail_PTW!$J$37*Rail_PTW!$U85)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.25519289954659496,null,"SOx: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$68*Rail_PTW!I100+Rail_PTW!$J$37*Rail_PTW!$K100)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.25621618726934242},{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$68*Rail_PTW!S85+Rail_PTW!$J$37*Rail_PTW!$U85)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.25621618726934242,null,"SOx: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$68*Rail_PTW!J100+Rail_PTW!$J$37*Rail_PTW!$K100)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.29374318356013779},{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$68*Rail_PTW!T85+Rail_PTW!$J$37*Rail_PTW!$U85)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.29374318356013779,null,"SOx: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$68*Rail_PTW!K100+Rail_PTW!$J$37*Rail_PTW!$K100)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0.30072977780227078},{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$68*Rail_PTW!U85+Rail_PTW!$J$37*Rail_PTW!$U85)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},0.30072977780227078]
["OC: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B102+Rail_PTW!$J$37*Rail_PTW!$K102)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.1170057711673309E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!L87+Rail_PTW!$J$37*Rail_PTW!$U87)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.2476738961977345E-2},2.5593744733144675E-2,null,"OC: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$68*Rail_PTW!C102+Rail_PTW!$J$37*Rail_PTW!$K102)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.0263713369547856E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!B$68*Rail_PTW!M87+Rail_PTW!$J$37*Rail_PTW!$U87)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.429917725619173E-3},5.4562890625739586E-3,null,"OC: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$68*Rail_PTW!D102+Rail_PTW!$J$37*Rail_PTW!$K102)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.0558051539189943E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!C$68*Rail_PTW!N87+Rail_PTW!$J$37*Rail_PTW!$U87)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.429917725619173E-3},5.4857228795381673E-3,null,"OC: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$68*Rail_PTW!E102+Rail_PTW!$J$37*Rail_PTW!$K102)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.0842148140132536E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!D$68*Rail_PTW!O87+Rail_PTW!$J$37*Rail_PTW!$U87)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},3.0842148140132536E-3,null,"OC: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$68*Rail_PTW!F102+Rail_PTW!$J$37*Rail_PTW!$K102)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.9664009099849781E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!E$68*Rail_PTW!P87+Rail_PTW!$J$37*Rail_PTW!$U87)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.2476738961977345E-2},2.5443139871962322E-2,null,"OC: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$68*Rail_PTW!G102+Rail_PTW!$J$37*Rail_PTW!$K102)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.1147433271665483E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!F$68*Rail_PTW!Q87+Rail_PTW!$J$37*Rail_PTW!$U87)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.2476738961977345E-2},2.5591482289143892E-2,null,"OC: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$68*Rail_PTW!H102+Rail_PTW!$J$37*Rail_PTW!$K102)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.0658513758973958E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!G$68*Rail_PTW!R87+Rail_PTW!$J$37*Rail_PTW!$U87)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.2476738961977345E-2},2.5542590337874739E-2,null,"OC: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$68*Rail_PTW!I102+Rail_PTW!$J$37*Rail_PTW!$K102)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.0815714623138955E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!H$68*Rail_PTW!S87+Rail_PTW!$J$37*Rail_PTW!$U87)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2.6972086754372817E-2},3.0053658216686714E-2,null,"OC: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$68*Rail_PTW!J102+Rail_PTW!$J$37*Rail_PTW!$K102)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.4998365007053236E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!I$68*Rail_PTW!T87+Rail_PTW!$J$37*Rail_PTW!$U87)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},3.4998365007053236E-3,null,"OC: Urban",{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$68*Rail_PTW!K102+Rail_PTW!$J$37*Rail_PTW!$K102)/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3.5550212382533604E-3},{"$f":"(Rail_PTW!$I$37*Rail_PTW!J$68*Rail_PTW!U87+Rail_PTW!$J$37*Rail_PTW!$U87)*Rail_PTW!$C$29/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":0},3.5550212382533604E-3]
[]
[{"$f":"\"Light Transit Rail Rails: Electricity\"&\" (\"&IF(Rail_PTW!B69=1,\"Oil Power Plants\",IF(Rail_PTW!B69=2,\"NG Power Plants\",IF(Rail_PTW!B69=3,\"Coal Power Plants\",IF(Rail_PTW!B69=4,\"Nuclear Power Plants\",IF(Rail_PTW!B69=5,\"Hydro Power Plants\",IF(Rail_PTW!B69=7,\"NGCC Turbine\",\"Transportation Mix\"))))))&\")\"","v":"Light Transit Rail Rails: Electricity (Transportation Mix)"},null,null,null,null,{"$f":"\"Heavy Transit Rail Rails: Electricity\"&\" (\"&IF(Rail_PTW!G69=1,\"Oil Power Plants\",IF(Rail_PTW!G69=2,\"NG Power Plants\",IF(Rail_PTW!G69=3,\"Coal Power Plants\",IF(Rail_PTW!G69=4,\"Nuclear Power Plants\",IF(Rail_PTW!G69=5,\"Hydro Power Plants\",IF(Rail_PTW!G69=7,\"NGCC Turbine\",\"Transportation Mix\"))))))&\")\"","v":"Heavy Transit Rail Rails: Electricity (Transportation Mix)"}]
[null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / passenger \"&RIGHT($O$3,2)","v":"Btu or Gallon or g / passenger mi"},null,null,null,null,{"$f":"$L$2&\" or Gallon or \"&$O$2&\" / passenger \"&RIGHT($O$3,2)","v":"Btu or Gallon or g / passenger mi"}]
["Total Energy Use",{"$f":"C114*Rail_PTW!$K74/1000000","v":5198.9068032904561},{"$f":"Rail_PTW!$M$37*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":3702.8919655015889},{"$f":"SUM(B114:C114)","v":8901.7987687920449},null,"Total Energy Use",{"$f":"H114*Rail_PTW!$K74/1000000","v":3230.6401011393791},{"$f":"Rail_PTW!$P$37*HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)/HLOOKUP($O$3,$BB$17:$BE$19,3,FALSE)","v":2301.0051394583356},{"$f":"SUM(G114:H114)","v":5531.6452405977143}]
["Fossil Fuels",{"$f":"C114*Rail_PTW!$K75/1000000","v":4844.5398512733946},{"$f":"C114*Rail_PTW!$U75/1000000","v":2476.7793136435102},{"$f":"SUM(B115:C115)","v":7321.3191649169048},null,"Fossil Fuels",{"$f":"H114*Rail_PTW!$K75/1000000","v":3010.4337906549758},{"$f":"H114*Rail_PTW!$U75/1000000","v":1539.089442277535},{"$f":"SUM(G115:H115)","v":4549.5232329325108}]
["Natural Gas",{"$f":"C114*Rail_PTW!$K77/1000000","v":1564.2870865834263},{"$f":"C114*Rail_PTW!$U77/1000000","v":979.02278861602406},2543.3098751994503,null,"Natural Gas",{"$f":"H114*Rail_PTW!$K77/1000000","v":972.05985466259642},{"$f":"H114*Rail_PTW!$U77/1000000","v":608.37218294246134},1580.4320376050578]
["Petroleum",{"$f":"C114*Rail_PTW!$K78/1000000","v":266.17465759310284},{"$f":"C114*Rail_PTW!$U78/1000000","v":68.094005945098502},334.26866353820134,null,"Petroleum",{"$f":"H114*Rail_PTW!$K78/1000000","v":165.40295013233745},{"$f":"H114*Rail_PTW!$U78/1000000","v":42.314131523616794},207.71708165595425]
["CO: Total",{"$f":"C114*Rail_PTW!$K81/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0.29649790967465611},{"$f":"C114/1000000*Rail_PTW!$U81*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},0.29649790967465611,null,"CO: Total",{"$f":"H114*Rail_PTW!$K81/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0.18424604886025112},{"$f":"H114/1000000*Rail_PTW!$U81*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},0.18424604886025112]
["NOx: Total",{"$f":"C114*Rail_PTW!$K82/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0.84720139837004782},{"$f":"C114/1000000*Rail_PTW!$U82*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},0.84720139837004782,null,"NOx: Total",{"$f":"H114*Rail_PTW!$K82/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0.52645737168886153},{"$f":"H114/1000000*Rail_PTW!$U82*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},0.52645737168886153]
["PM2.5: Total",{"$f":"C114*Rail_PTW!$K84/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0.14643338053824209},{"$f":"C114/1000000*Rail_PTW!$U84*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},0.14643338053824209,null,"PM2.5: Total",{"$f":"H114*Rail_PTW!$K84/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":9.0994812796573524E-2},{"$f":"H114/1000000*Rail_PTW!$U84*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},9.0994812796573524E-2]
["SOx: Total",{"$f":"C114*Rail_PTW!$K85/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.6454732353645432},{"$f":"C114/1000000*Rail_PTW!$U85*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.6454732353645432,null,"SOx: Total",{"$f":"H114*Rail_PTW!$K85/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.0225095429977173},{"$f":"H114/1000000*Rail_PTW!$U85*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.0225095429977173]
["OC: Total",{"$f":"C114*Rail_PTW!$K87/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.4809193281193208E-2},{"$f":"C114/1000000*Rail_PTW!$U87*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},2.4809193281193208E-2,null,"OC: Total",{"$f":"H114*Rail_PTW!$K87/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.5416620786587809E-2},{"$f":"H114/1000000*Rail_PTW!$U87*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.5416620786587809E-2]
["CH4",{"$f":"C114*Rail_PTW!$K88/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.2850436746624594},{"$f":"C114/1000000*Rail_PTW!$U88*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.2850436746624594,null,"CH4",{"$f":"H114*Rail_PTW!$K88/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0.79853588151503296},{"$f":"H114/1000000*Rail_PTW!$U88*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},0.79853588151503296]
["CO2",{"$f":"C114*Rail_PTW!$K90/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":620.94066775438432},{"$f":"C114/1000000*Rail_PTW!$U90*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},620.94066775438432,null,"CO2",{"$f":"H114*Rail_PTW!$K90/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":385.85723837286929},{"$f":"H114/1000000*Rail_PTW!$U90*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},385.85723837286929]
["CO2 (w/ C in VOC & CO)",{"$f":"C114*Rail_PTW!$K91/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":621.62723302444738},{"$f":"C114/1000000*Rail_PTW!$U91*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},621.62723302444738,null,"CO2 (w/ C in VOC & CO)",{"$f":"H114*Rail_PTW!$K91/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":386.28387523662525},{"$f":"H114/1000000*Rail_PTW!$U91*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},386.28387523662525]
["Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage"]
[]
["NOx: Urban",{"$f":"C114*Rail_PTW!$K97/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0.2341321486093649},{"$f":"C116/1000000*Rail_PTW!$U82*Rail_PTW!$D$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},0.2341321486093649,null,"NOx: Urban",{"$f":"H114*Rail_PTW!$K97/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0.14549149213150067},{"$f":"H116/1000000*Rail_PTW!$U82*Rail_PTW!$D$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},0.14549149213150067]
["PM10: Urban",{"$f":"C114*Rail_PTW!$K98/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":6.4235025552022207E-2},{"$f":"C117/1000000*Rail_PTW!$U83*Rail_PTW!$D$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},6.4235025552022207E-2,null,"PM10: Urban",{"$f":"H114*Rail_PTW!$K98/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":3.9916131851937278E-2},{"$f":"H117/1000000*Rail_PTW!$U83*Rail_PTW!$D$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},3.9916131851937278E-2]
["SOx: Urban",{"$f":"C114*Rail_PTW!$K100/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0.55795259240952344},{"$f":"C119/1000000*Rail_PTW!$U85*Rail_PTW!$D$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},0.55795259240952344,null,"SOx: Urban",{"$f":"H114*Rail_PTW!$K100/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0.34671597083295042},{"$f":"H119/1000000*Rail_PTW!$U85*Rail_PTW!$D$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},0.34671597083295042]
["BC: Urban",{"$f":"C114*Rail_PTW!$K101/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":2.9962491717094039E-3},{"$f":"C120/1000000*Rail_PTW!$U86*Rail_PTW!$D$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},2.9962491717094039E-3,null,"BC: Urban",{"$f":"H114*Rail_PTW!$K101/1000000*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":1.8618919502468431E-3},{"$f":"H120/1000000*Rail_PTW!$U86*Rail_PTW!$D$29*HLOOKUP($O$2,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$2,$BB$13:$BG$14,2,FALSE)","v":0},1.8618919502468431E-3]
[]
[{"$f":"\"2.  Well-to-Wheel Energy Consumption, Water Consumption, and Emissions Per \"&O6","v":"2.  Well-to-Wheel Energy Consumption, Water Consumption, and Emissions Per mmBtu"}]
[null,{"$f":"$L$5&\" or Gallon or \"&$O$5&\" / \"&$O$6","v":"Btu or Gallon or g / mmBtu"},null,null,null,null,{"$f":"$L$5&\" or Gallon or \"&$O$5&\" / \"&$O$6","v":"Btu or Gallon or g / mmBtu"},null,null,null,null,{"$f":"$L$5&\" or Gallon or \"&$O$5&\" / \"&$O$6","v":"Btu or Gallon or g / mmBtu"},null,null,null,null,{"$f":"$L$5&\" or Gallon or \"&$O$5&\" / \"&$O$6","v":"Btu or Gallon or g / mmBtu"},null,null,null,null,{"$f":"$L$5&\" or Gallon or \"&$O$5&\" / \"&$O$6","v":"Btu or Gallon or g / mmBtu"},null,null,null,null,{"$f":"$L$5&\" or Gallon or \"&$O$5&\" / \"&$O$6","v":"Btu or Gallon or g / mmBtu"},null,null,null,null,{"$f":"$L$5&\" or Gallon or \"&$O$5&\" / \"&$O$6","v":"Btu or Gallon or g / mmBtu"},null,null,null,null,{"$f":"$L$5&\" or Gallon or \"&$O$5&\" / \"&$O$6","v":"Btu or Gallon or g / mmBtu"},null,null,null,null,{"$f":"$L$5&\" or Gallon or \"&$O$5&\" / \"&$O$6","v":"Btu or Gallon or g / mmBtu"},null,null,null,null,{"$f":"$L$5&\" or Gallon or \"&$O$5&\" / \"&$O$6","v":"Btu or Gallon or g / mmBtu"}]
[null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW",null,null,"WTP","PTW","WTW"]
["Fossil Fuels",{"$f":"C148*Rail_PTW!B75/1000000","v":286557.63694571645},{"$f":"C148*Rail_PTW!L75/1000000","v":1000000},{"$f":"SUM(B149:C149)","v":1286557.6369457166},null,"Fossil Fuels",{"$f":"H148*Rail_PTW!C75/1000000","v":264516.90669992787},{"$f":"H148*Rail_PTW!M75/1000000","v":1000000},{"$f":"SUM(G149:H149)","v":1264516.906699928},null,"Fossil Fuels",{"$f":"M148*Rail_PTW!D75/1000000","v":169178.5654783941},{"$f":"M148*Rail_PTW!N75/1000000","v":1000000},{"$f":"SUM(L149:M149)","v":1169178.565478394},null,"Fossil Fuels",{"$f":"R148*Rail_PTW!E75/1000000","v":629792.70905109344},{"$f":"R148*Rail_PTW!O75/1000000","v":1000000},{"$f":"SUM(Q149:R149)","v":1629792.7090510936},null,"Fossil Fuels",{"$f":"W148*Rail_PTW!F75/1000000","v":733523.69323838642},{"$f":"W148*Rail_PTW!P75/1000000","v":1000000},{"$f":"SUM(V149:W149)","v":1733523.6932383864},null,"Fossil Fuels",{"$f":"AB148*Rail_PTW!G75/1000000","v":297705.77900937427},{"$f":"AB148*Rail_PTW!Q75/1000000","v":811241.80942606775},{"$f":"SUM(AA149:AB149)","v":1108947.588435442},null,"Fossil Fuels",{"$f":"AG148*Rail_PTW!H75/1000000","v":274898.81501255278},{"$f":"AG148*Rail_PTW!R75/1000000","v":0},{"$f":"SUM(AF149:AG149)","v":274898.81501255278},null,"Fossil Fuels",{"$f":"AL148*Rail_PTW!I75/1000000","v":157042.08826284512},{"$f":"AL148*Rail_PTW!S75/1000000","v":0},157042.08826284512,null,"Fossil Fuels",{"$f":"AQ148*Rail_PTW!J75/1000000","v":1400260.8421263155},{"$f":"AQ148*Rail_PTW!T75/1000000","v":1000000},2400260.8421263155,null,"Fossil Fuels",{"$f":"AV148*Rail_PTW!K75/1000000","v":1308312.5017980803},{"$f":"AV148*Rail_PTW!U75/1000000","v":668877.0120000001},1977189.5137980804]
["Coal",{"$f":"C148*Rail_PTW!B76/1000000","v":21048.782048557707},{"$f":"C148*Rail_PTW!L76/1000000","v":0},21048.782048557707,null,"Coal",{"$f":"H148*Rail_PTW!C76/1000000","v":5537.8494413823601},{"$f":"H148*Rail_PTW!M76/1000000","v":0},5537.8494413823601,null,"Coal",{"$f":"M148*Rail_PTW!D76/1000000","v":10992.762501652043},{"$f":"M148*Rail_PTW!N76/1000000","v":0},10992.762501652043,null,"Coal",{"$f":"R148*Rail_PTW!E76/1000000","v":56093.881343302368},{"$f":"R148*Rail_PTW!O76/1000000","v":0},56093.881343302368,null,"Coal",{"$f":"W148*Rail_PTW!F76/1000000","v":-12805.267860113478},{"$f":"W148*Rail_PTW!P76/1000000","v":0},-12805.267860113478,null,"Coal",{"$f":"AB148*Rail_PTW!G76/1000000","v":25221.440739293641},{"$f":"AB148*Rail_PTW!Q76/1000000","v":0},25221.440739293641,null,"Coal",{"$f":"AG148*Rail_PTW!H76/1000000","v":32661.745106861938},{"$f":"AG148*Rail_PTW!R76/1000000","v":0},32661.745106861938,null,"Coal",{"$f":"AL148*Rail_PTW!I76/1000000","v":35925.99766127293},{"$f":"AL148*Rail_PTW!S76/1000000","v":0},35925.99766127293,null,"Coal",{"$f":"AQ148*Rail_PTW!J76/1000000","v":537339.97144778201},{"$f":"AQ148*Rail_PTW!T76/1000000","v":0},537339.97144778201,null,"Coal",{"$f":"AV148*Rail_PTW!K76/1000000","v":813979.4882426667},{"$f":"AV148*Rail_PTW!U76/1000000","v":386093.5},1200072.9882426667]
["Water",{"$f":"C148*Rail_PTW!B79/1000000/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":24.56592746195772},{"$f":"C148/1000000*Rail_PTW!L79/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},24.56592746195772,null,"Water",{"$f":"H148*Rail_PTW!C79/1000000/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":5.3647342988121967},{"$f":"H148/1000000*Rail_PTW!M79/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},5.3647342988121967,null,"Water",{"$f":"M148*Rail_PTW!D79/1000000/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":12.402106792843798},{"$f":"M148/1000000*Rail_PTW!N79/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},12.402106792843798,null,"Water",{"$f":"R148*Rail_PTW!E79/1000000/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":13.715175265334922},{"$f":"R148/1000000*Rail_PTW!O79/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},13.715175265334922,null,"Water",{"$f":"W148*Rail_PTW!F79/1000000/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":30.702733191322388},{"$f":"W148/1000000*Rail_PTW!P79/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},30.702733191322388,null,"Water",{"$f":"AB148*Rail_PTW!G79/1000000/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":152.38796719370887},{"$f":"AB148/1000000*Rail_PTW!Q79/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},152.38796719370887,null,"Water",{"$f":"AG148*Rail_PTW!H79/1000000/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":603.78097492793825},{"$f":"AG148/1000000*Rail_PTW!R79/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},603.78097492793825,null,"Water",{"$f":"AL148*Rail_PTW!I79/1000000/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":652.1484313950051},{"$f":"AL148/1000000*Rail_PTW!S79/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},652.1484313950051,null,"Water",{"$f":"AQ148*Rail_PTW!J79/1000000/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":97.59338597715282},{"$f":"AQ148/1000000*Rail_PTW!T79/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},97.59338597715282,null,"Water",{"$f":"AV148*Rail_PTW!K79/1000000/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":173.0021285082309},{"$f":"AV148/1000000*Rail_PTW!U79/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},173.0021285082309]
["VOC: Total",{"$f":"C148*Rail_PTW!B80/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":9.5736805158072045},{"$f":"C148/1000000*Rail_PTW!L80*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":58.38795872976646},67.961639245573664,null,"VOC: Total",{"$f":"H148*Rail_PTW!C80/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":13.899688480747038},{"$f":"H148/1000000*Rail_PTW!M80*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":58.38795872976646},72.287647210513498,null,"VOC: Total",{"$f":"M148*Rail_PTW!D80/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":11.625080494446177},{"$f":"M148/1000000*Rail_PTW!N80*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":58.38795872976646},70.013039224212633,null,"VOC: Total",{"$f":"R148*Rail_PTW!E80/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":13.02784295239417},{"$f":"R148/1000000*Rail_PTW!O80*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":58.38795872976646},71.415801682160634,null,"VOC: Total",{"$f":"W148*Rail_PTW!F80/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":14.057505777996806},{"$f":"W148/1000000*Rail_PTW!P80*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":58.38795872976646},72.445464507763262,null,"VOC: Total",{"$f":"AB148*Rail_PTW!G80/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":13.002888822286168},{"$f":"AB148/1000000*Rail_PTW!Q80*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":58.38795872976646},71.390847552052634,null,"VOC: Total",{"$f":"AG148*Rail_PTW!H80/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":24.686043453376687},{"$f":"AG148/1000000*Rail_PTW!R80*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":58.38795872976646},83.074002183143151,null,"VOC: Total",{"$f":"AL148*Rail_PTW!I80/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":25.461497757947786},{"$f":"AL148/1000000*Rail_PTW!S80*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":58.38795872976646},83.849456487714249,null,"VOC: Total",{"$f":"AQ148*Rail_PTW!J80/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":21.536239303040418},{"$f":"AQ148/1000000*Rail_PTW!T80*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},21.536239303040418,null,"VOC: Total",{"$f":"AV148*Rail_PTW!K80/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":19.118456123257701},{"$f":"AV148/1000000*Rail_PTW!U80*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},19.118456123257701]
["NOx: Total",{"$f":"C148*Rail_PTW!B82/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":38.072644444531392},{"$f":"C148/1000000*Rail_PTW!L82*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1139.8739651550723},1177.9466095996036,null,"NOx: Total",{"$f":"H148*Rail_PTW!C82/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":62.447174040368324},{"$f":"H148/1000000*Rail_PTW!M82*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1139.8739651550723},1202.3211391954405,null,"NOx: Total",{"$f":"M148*Rail_PTW!D82/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":32.467616740699839},{"$f":"M148/1000000*Rail_PTW!N82*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1139.8739651550723},1172.3415818957722,null,"NOx: Total",{"$f":"R148*Rail_PTW!E82/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":39.823158244633234},{"$f":"R148/1000000*Rail_PTW!O82*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":569.93698257753613},609.76014082216932,null,"NOx: Total",{"$f":"W148*Rail_PTW!F82/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":48.771831436546137},{"$f":"W148/1000000*Rail_PTW!P82*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1139.8739651550723},1188.6457965916184,null,"NOx: Total",{"$f":"AB148*Rail_PTW!G82/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":44.683086862981881},{"$f":"AB148/1000000*Rail_PTW!Q82*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1139.8739651550723},1184.557052018054,null,"NOx: Total",{"$f":"AG148*Rail_PTW!H82/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":54.593785740106867},{"$f":"AG148/1000000*Rail_PTW!R82*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1139.8739651550723},1194.4677508951791,null,"NOx: Total",{"$f":"AL148*Rail_PTW!I82/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":296.87969451384799},{"$f":"AL148/1000000*Rail_PTW!S82*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1139.8739651550723},1436.7536596689201,null,"NOx: Total",{"$f":"AQ148*Rail_PTW!J82/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":106.37665222564414},{"$f":"AQ148/1000000*Rail_PTW!T82*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":854.90547386630419},961.28212609194838,null,"NOx: Total",{"$f":"AV148*Rail_PTW!K82/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":228.79452229854269},{"$f":"AV148/1000000*Rail_PTW!U82*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},228.79452229854269]
["PM10: Total",{"$f":"C148*Rail_PTW!B83/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":3.1491853414715538},{"$f":"C148/1000000*Rail_PTW!L83*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":30.273075497343381},33.422260838814935,null,"PM10: Total",{"$f":"H148*Rail_PTW!C83/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.1694185547975824},{"$f":"H148/1000000*Rail_PTW!M83*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":3.0273075497343385},4.1967261045319209,null,"PM10: Total",{"$f":"M148*Rail_PTW!D83/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.8925055731446454},{"$f":"M148/1000000*Rail_PTW!N83*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":3.0273075497343385},4.9198131228789839,null,"PM10: Total",{"$f":"R148*Rail_PTW!E83/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.8640749600926396},{"$f":"R148/1000000*Rail_PTW!O83*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},2.8640749600926396,null,"PM10: Total",{"$f":"W148*Rail_PTW!F83/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":13.844136079162686},{"$f":"W148/1000000*Rail_PTW!P83*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":30.273075497343381},44.117211576506065,null,"PM10: Total",{"$f":"AB148*Rail_PTW!G83/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":3.5789544347267128},{"$f":"AB148/1000000*Rail_PTW!Q83*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":30.273075497343381},33.852029932070096,null,"PM10: Total",{"$f":"AG148*Rail_PTW!H83/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":4.5548464676342526},{"$f":"AG148/1000000*Rail_PTW!R83*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":30.273075497343381},34.827921964977634,null,"PM10: Total",{"$f":"AL148*Rail_PTW!I83/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":3.7475188495621294},{"$f":"AL148/1000000*Rail_PTW!S83*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":30.273075497343381},34.020594346905511,null,"PM10: Total",{"$f":"AQ148*Rail_PTW!J83/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":33.604173637365953},{"$f":"AQ148/1000000*Rail_PTW!T83*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},33.604173637365953,null,"PM10: Total",{"$f":"AV148*Rail_PTW!K83/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":64.054106957010987},{"$f":"AV148/1000000*Rail_PTW!U83*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},64.054106957010987]
["SOx: Total",{"$f":"C148*Rail_PTW!B85/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":20.158667692379822},{"$f":"C148/1000000*Rail_PTW!L85*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":8.0376956014013228},28.196363293781147,null,"SOx: Total",{"$f":"H148*Rail_PTW!C85/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":13.070324876762275},{"$f":"H148/1000000*Rail_PTW!M85*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.26856561546286878},13.338890492225143,null,"SOx: Total",{"$f":"M148*Rail_PTW!D85/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":25.678108093257833},{"$f":"M148/1000000*Rail_PTW!N85*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},25.678108093257833,null,"SOx: Total",{"$f":"R148*Rail_PTW!E85/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":18.393601700050478},{"$f":"R148/1000000*Rail_PTW!O85*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},18.393601700050478,null,"SOx: Total",{"$f":"W148*Rail_PTW!F85/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":17.807052190275602},{"$f":"W148/1000000*Rail_PTW!P85*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},17.807052190275602,null,"SOx: Total",{"$f":"AB148*Rail_PTW!G85/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":22.39326109954618},{"$f":"AB148/1000000*Rail_PTW!Q85*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},22.39326109954618,null,"SOx: Total",{"$f":"AG148*Rail_PTW!H85/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":27.34895263083985},{"$f":"AG148/1000000*Rail_PTW!R85*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},27.34895263083985,null,"SOx: Total",{"$f":"AL148*Rail_PTW!I85/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":28.169172026913863},{"$f":"AL148/1000000*Rail_PTW!S85*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},28.169172026913863,null,"SOx: Total",{"$f":"AQ148*Rail_PTW!J85/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":37.665847045932139},{"$f":"AQ148/1000000*Rail_PTW!T85*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},37.665847045932139,null,"SOx: Total",{"$f":"AV148*Rail_PTW!K85/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":444.37516694917923},{"$f":"AV148/1000000*Rail_PTW!U85*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},444.37516694917923]
["BC: Total",{"$f":"C148*Rail_PTW!B86/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.34043316394777501},{"$f":"C148/1000000*Rail_PTW!L86*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.4666501915235388},2.8070833554713137,null,"BC: Total",{"$f":"H148*Rail_PTW!C86/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.20713790903095253},{"$f":"H148/1000000*Rail_PTW!M86*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.24666501915235389},0.45380292818330642,null,"BC: Total",{"$f":"M148*Rail_PTW!D86/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.26105646000290184},{"$f":"M148/1000000*Rail_PTW!N86*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.24666501915235389},0.50772147915525578,null,"BC: Total",{"$f":"R148*Rail_PTW!E86/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.38944322824450095},{"$f":"R148/1000000*Rail_PTW!O86*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},0.38944322824450095,null,"BC: Total",{"$f":"W148*Rail_PTW!F86/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.20659144604433463},{"$f":"W148/1000000*Rail_PTW!P86*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.4666501915235388},2.6732416375678736,null,"BC: Total",{"$f":"AB148*Rail_PTW!G86/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.50889063516509236},{"$f":"AB148/1000000*Rail_PTW!Q86*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.4666501915235388},2.975540826688631,null,"BC: Total",{"$f":"AG148*Rail_PTW!H86/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.0624131537486248},{"$f":"AG148/1000000*Rail_PTW!R86*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.4666501915235388},3.5290633452721636,null,"BC: Total",{"$f":"AL148*Rail_PTW!I86/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.1173125114613234},{"$f":"AL148/1000000*Rail_PTW!S86*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.4666501915235388},3.583962702984862,null,"BC: Total",{"$f":"AQ148*Rail_PTW!J86/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.9690110162748524},{"$f":"AQ148/1000000*Rail_PTW!T86*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},1.9690110162748524,null,"BC: Total",{"$f":"AV148*Rail_PTW!K86/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":3.0761822024825709},{"$f":"AV148/1000000*Rail_PTW!U86*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},3.0761822024825709]
["CH4",{"$f":"C148*Rail_PTW!B88/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":197.24201468884112},{"$f":"C148/1000000*Rail_PTW!L88*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":6.8245112110180699},204.06652589985919,null,"CH4",{"$f":"H148*Rail_PTW!C88/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":433.80455199550647},{"$f":"H148/1000000*Rail_PTW!M88*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":136.4902242203614},570.29477621586784,null,"CH4",{"$f":"M148*Rail_PTW!D88/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":217.39780177628097},{"$f":"M148/1000000*Rail_PTW!N88*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":6.8245112110180699},224.22231298729903,null,"CH4",{"$f":"R148*Rail_PTW!E88/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":309.84176766699466},{"$f":"R148/1000000*Rail_PTW!O88*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":6.8245112110180699},316.66627887801275,null,"CH4",{"$f":"W148*Rail_PTW!F88/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":320.67874188399026},{"$f":"W148/1000000*Rail_PTW!P88*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":6.8245112110180699},327.50325309500835,null,"CH4",{"$f":"AB148*Rail_PTW!G88/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":173.24938243995175},{"$f":"AB148/1000000*Rail_PTW!Q88*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":6.8245112110180699},180.07389365096981,null,"CH4",{"$f":"AG148*Rail_PTW!H88/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":52.88326340326104},{"$f":"AG148/1000000*Rail_PTW!R88*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":6.8245112110180699},59.70777461427911,null,"CH4",{"$f":"AL148*Rail_PTW!I88/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":30.027033697524622},{"$f":"AL148/1000000*Rail_PTW!S88*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":6.8245112110180699},36.851544908542692,null,"CH4",{"$f":"AQ148*Rail_PTW!J88/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":450.8394939472085},{"$f":"AQ148/1000000*Rail_PTW!T88*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},450.8394939472085,null,"CH4",{"$f":"AV148*Rail_PTW!K88/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":347.03785220706243},{"$f":"AV148/1000000*Rail_PTW!U88*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},347.03785220706243]
["N2O",{"$f":"C148*Rail_PTW!B89/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.30830222395370455},{"$f":"C148/1000000*Rail_PTW!L89*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.1321383520886243},2.4404405760423291,null,"N2O",{"$f":"H148*Rail_PTW!C89/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.3415090747736222},{"$f":"H148/1000000*Rail_PTW!M89*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.1321383520886243},4.4736474268622466,null,"N2O",{"$f":"M148*Rail_PTW!D89/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.20798547305652726},{"$f":"M148/1000000*Rail_PTW!N89*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.1321383520886243},2.3401238251451515,null,"N2O",{"$f":"R148*Rail_PTW!E89/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.41440546785553112},{"$f":"R148/1000000*Rail_PTW!O89*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.1321383520886243},2.5465438199441555,null,"N2O",{"$f":"W148*Rail_PTW!F89/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.20844999012512072},{"$f":"W148/1000000*Rail_PTW!P89*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.1321383520886243},2.3405883422137452,null,"N2O",{"$f":"AB148*Rail_PTW!G89/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":4.787574816339097},{"$f":"AB148/1000000*Rail_PTW!Q89*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.1321383520886243},6.9197131684277213,null,"N2O",{"$f":"AG148*Rail_PTW!H89/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":21.782943563845141},{"$f":"AG148/1000000*Rail_PTW!R89*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.1321383520886243},23.915081915933765,null,"N2O",{"$f":"AL148*Rail_PTW!I89/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":23.532964297192816},{"$f":"AL148/1000000*Rail_PTW!S89*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.1321383520886243},25.66510264928144,null,"N2O",{"$f":"AQ148*Rail_PTW!J89/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.1805682315508996},{"$f":"AQ148/1000000*Rail_PTW!T89*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},1.1805682315508996,null,"N2O",{"$f":"AV148*Rail_PTW!K89/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.9248166854341235},{"$f":"AV148/1000000*Rail_PTW!U89*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},2.9248166854341235]
["CO2",{"$f":"C148*Rail_PTW!B90/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":14699.385236877877},{"$f":"C148/1000000*Rail_PTW!L90*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":77673.761929535031},92373.147166412906,null,"CO2",{"$f":"H148*Rail_PTW!C90/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":15501.693798232325},{"$f":"H148/1000000*Rail_PTW!M90*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":58693.084509330154},74194.778307562476,null,"CO2",{"$f":"M148*Rail_PTW!D90/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":11280.597326259987},{"$f":"M148/1000000*Rail_PTW!N90*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":67698.430865466813},78979.0281917268,null,"CO2",{"$f":"R148*Rail_PTW!E90/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":26592.823167060011},{"$f":"R148/1000000*Rail_PTW!O90*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":69392.770922228432},95985.594089288439,null,"CO2",{"$f":"W148*Rail_PTW!F90/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":27403.689738990921},{"$f":"W148/1000000*Rail_PTW!P90*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":75775.916635022717},103179.60637401365,null,"CO2",{"$f":"AB148*Rail_PTW!G90/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":934.60371823383139},{"$f":"AB148/1000000*Rail_PTW!Q90*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":79467.727383330915},80402.331101564749,null,"CO2",{"$f":"AG148*Rail_PTW!H90/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":-59208.05084491914},{"$f":"AG148/1000000*Rail_PTW!R90*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":76089.235745131606},16881.184900212465,null,"CO2",{"$f":"AL148*Rail_PTW!I90/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":-64751.726802541365},{"$f":"AL148/1000000*Rail_PTW!S90*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":74627.102143515935},9875.3753409745696,null,"CO2",{"$f":"AQ148*Rail_PTW!J90/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":136018.01994606463},{"$f":"AQ148/1000000*Rail_PTW!T90*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},136018.01994606463,null,"CO2",{"$f":"AV148*Rail_PTW!K90/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":167690.7329566858},{"$f":"AV148/1000000*Rail_PTW!U90*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},167690.7329566858]
["CO2 (w/ C in VOC & CO)",{"$f":"C148*Rail_PTW!B91/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":14757.73780053114},{"$f":"C148/1000000*Rail_PTW!L91*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":78180.285403304253},92938.023203835386,null,"CO2 (w/ C in VOC & CO)",{"$f":"H148*Rail_PTW!C91/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":15626.46159142268},{"$f":"H148/1000000*Rail_PTW!M91*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":59037.334148568647},74663.795739991328,null,"CO2 (w/ C in VOC & CO)",{"$f":"M148*Rail_PTW!D91/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":11344.545109130686},{"$f":"M148/1000000*Rail_PTW!N91*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":68042.68050470532},79387.22561383601,null,"CO2 (w/ C in VOC & CO)",{"$f":"R148*Rail_PTW!E91/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":26678.679074964366},{"$f":"R148/1000000*Rail_PTW!O91*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":69899.294395997655},96577.973470962024,null,"CO2 (w/ C in VOC & CO)",{"$f":"W148*Rail_PTW!F91/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":27498.321853704787},{"$f":"W148/1000000*Rail_PTW!P91*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":76282.44010879194},103780.76196249673,null,"CO2 (w/ C in VOC & CO)",{"$f":"AB148*Rail_PTW!G91/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1011.752530562558},{"$f":"AB148/1000000*Rail_PTW!Q91*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":79974.250857100138},80986.003387662699,null,"CO2 (w/ C in VOC & CO)",{"$f":"AG148*Rail_PTW!H91/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":-59071.774826070097},{"$f":"AG148/1000000*Rail_PTW!R91*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":76595.759218900828},17523.984392830731,null,"CO2 (w/ C in VOC & CO)",{"$f":"AL148*Rail_PTW!I91/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":-64372.063963040906},{"$f":"AL148/1000000*Rail_PTW!S91*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":75133.625617285157},10761.561654244251,null,"CO2 (w/ C in VOC & CO)",{"$f":"AQ148*Rail_PTW!J91/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":136221.8486378135},{"$f":"AQ148/1000000*Rail_PTW!T91*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},136221.8486378135,null,"CO2 (w/ C in VOC & CO)",{"$f":"AV148*Rail_PTW!K91/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":167876.14621649988},{"$f":"AV148/1000000*Rail_PTW!U91*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},167876.14621649988]
["GHGs",{"$f":"C148*Rail_PTW!B92/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":21694.671356723979},{"$f":"C148/1000000*Rail_PTW!L92*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":104690.40107665632},126385.07243338029,null,"GHGs",{"$f":"H148*Rail_PTW!C92/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":29490.408985505193},{"$f":"H148/1000000*Rail_PTW!M92*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":86514.895458225597},116005.3044437308,null,"GHGs",{"$f":"M148*Rail_PTW!D92/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":18468.432272999267},{"$f":"M148/1000000*Rail_PTW!N92*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":92278.598989128688},110747.03126212796,null,"GHGs",{"$f":"R148*Rail_PTW!E92/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":36786.98264258507},{"$f":"R148/1000000*Rail_PTW!O92*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":83931.475558043661},120718.45820062872,null,"GHGs",{"$f":"W148*Rail_PTW!F92/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":37570.422162206407},{"$f":"W148/1000000*Rail_PTW!P92*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":102792.555782144},140362.97794435039,null,"GHGs",{"$f":"AB148*Rail_PTW!G92/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":9405.6140500721795},{"$f":"AB148/1000000*Rail_PTW!Q92*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":106484.3665304522},115889.98058052438,null,"GHGs",{"$f":"AG148*Rail_PTW!H92/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":-46412.659949802153},{"$f":"AG148/1000000*Rail_PTW!R92*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":103105.87489225289},56693.214942450737,null,"GHGs",{"$f":"AL148*Rail_PTW!I92/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":-45804.482757683232},{"$f":"AL148/1000000*Rail_PTW!S92*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":101643.74129063722},55839.258532953987,null,"GHGs",{"$f":"AQ148*Rail_PTW!J92/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":156055.41859027633},{"$f":"AQ148/1000000*Rail_PTW!T92*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":16243.204003459779},172298.6225937361,null,"GHGs",{"$f":"AV148*Rail_PTW!K92/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":190886.78778974348},{"$f":"AV148/1000000*Rail_PTW!U92*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},190886.78778974348]
["Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,"Urban Emissions: Grams per mmBtu of Fuel Throughput at Each Stage"]
[]
["VOC: Urban",{"$f":"C148*Rail_PTW!B95/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":3.6793611786996641},{"$f":"C148/1000000*Rail_PTW!L80*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":5.8387958729766467},{"$f":"SUM(B169:C169)","v":9.5181570516763117},null,"VOC: Urban",{"$f":"H148*Rail_PTW!C95/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.98073798788985078},{"$f":"H148/1000000*Rail_PTW!M80*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":5.8387958729766467},{"$f":"SUM(G169:H169)","v":6.8195338608664979},null,"VOC: Urban",{"$f":"M148*Rail_PTW!D95/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.9166731321199053},{"$f":"M148/1000000*Rail_PTW!N80*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":5.8387958729766467},{"$f":"SUM(L169:M169)","v":7.7554690050965522},null,"VOC: Urban",{"$f":"R148*Rail_PTW!E95/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.3134940137498319},{"$f":"R148/1000000*Rail_PTW!O80*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":5.8387958729766467},{"$f":"SUM(Q169:R169)","v":7.1522898867264786},null,"VOC: Urban",{"$f":"W148*Rail_PTW!F95/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.1519300543425974},{"$f":"W148/1000000*Rail_PTW!P80*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":5.8387958729766467},{"$f":"SUM(V169:W169)","v":6.9907259273192439},null,"VOC: Urban",{"$f":"AB148*Rail_PTW!G95/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":3.2365764057091742},{"$f":"AB148/1000000*Rail_PTW!Q80*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":5.8387958729766467},{"$f":"SUM(AA169:AB169)","v":9.0753722786858209},null,"VOC: Urban",{"$f":"AG148*Rail_PTW!H95/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.69386217810719664},{"$f":"AG148/1000000*Rail_PTW!R80*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":5.8387958729766467},{"$f":"SUM(AF169:AG169)","v":6.5326580510838435},null,"VOC: Urban",{"$f":"AL148*Rail_PTW!I95/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.642652575969341},{"$f":"AL148/1000000*Rail_PTW!S80*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":5.8387958729766467},{"$f":"SUM(AK169:AL169)","v":6.4814484489459874},null,"VOC: Urban",{"$f":"AQ148*Rail_PTW!J95/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.3207295513363393},{"$f":"AQ148/1000000*Rail_PTW!T80*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},{"$f":"SUM(AP169:AQ169)","v":1.3207295513363393},null,"VOC: Urban",{"$f":"AV148*Rail_PTW!K95/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.7290598870068603},{"$f":"AV148/1000000*Rail_PTW!U80*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},{"$f":"SUM(AU169:AV169)","v":1.7290598870068603}]
["CO: Urban",{"$f":"C148*Rail_PTW!B96/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":3.2680066818806459},{"$f":"C149/1000000*Rail_PTW!L81*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":20.653033485728411},23.921040167609057,null,"CO: Urban",{"$f":"H148*Rail_PTW!C96/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":5.2359986709215107},{"$f":"H149/1000000*Rail_PTW!M81*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":10.326516742864206},15.562515413785716,null,"CO: Urban",{"$f":"M148*Rail_PTW!D96/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.600385086208298},{"$f":"M149/1000000*Rail_PTW!N81*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":10.326516742864206},11.926901829072504,null,"CO: Urban",{"$f":"R148*Rail_PTW!E96/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.9742414384480087},{"$f":"R149/1000000*Rail_PTW!O81*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":20.653033485728411},22.627274924176419,null,"CO: Urban",{"$f":"W148*Rail_PTW!F96/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.5589946081962101},{"$f":"W149/1000000*Rail_PTW!P81*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":20.653033485728411},22.212028093924623,null,"CO: Urban",{"$f":"AB148*Rail_PTW!G96/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.9711877683071757},{"$f":"AB149/1000000*Rail_PTW!Q81*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":16.75460425509948},19.725792023406655,null,"CO: Urban",{"$f":"AG148*Rail_PTW!H96/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.3428105221445981},{"$f":"AG149/1000000*Rail_PTW!R81*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},1.3428105221445981,null,"CO: Urban",{"$f":"AL148*Rail_PTW!I96/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.0313735521826066},{"$f":"AL149/1000000*Rail_PTW!S81*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},1.0313735521826066,null,"CO: Urban",{"$f":"AQ148*Rail_PTW!J96/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":10.731693330987378},{"$f":"AQ149/1000000*Rail_PTW!T81*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},10.731693330987378,null,"CO: Urban",{"$f":"AV148*Rail_PTW!K96/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":18.376561187559382},{"$f":"AV149/1000000*Rail_PTW!U81*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},18.376561187559382]
["NOx: Urban",{"$f":"C148*Rail_PTW!B97/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":7.1156405384371268},{"$f":"C150/1000000*Rail_PTW!L82*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},7.1156405384371268,null,"NOx: Urban",{"$f":"H148*Rail_PTW!C97/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":6.2855342126277396},{"$f":"H150/1000000*Rail_PTW!M82*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},6.2855342126277396,null,"NOx: Urban",{"$f":"M148*Rail_PTW!D97/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":4.3994258771759842},{"$f":"M150/1000000*Rail_PTW!N82*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},4.3994258771759842,null,"NOx: Urban",{"$f":"R148*Rail_PTW!E97/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":4.9019041011977205},{"$f":"R150/1000000*Rail_PTW!O82*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},4.9019041011977205,null,"NOx: Urban",{"$f":"W148*Rail_PTW!F97/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.2587388739933667},{"$f":"W150/1000000*Rail_PTW!P82*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},2.2587388739933667,null,"NOx: Urban",{"$f":"AB148*Rail_PTW!G97/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":6.8603781438006566},{"$f":"AB150/1000000*Rail_PTW!Q82*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},6.8603781438006566,null,"NOx: Urban",{"$f":"AG148*Rail_PTW!H97/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":4.062000176270149},{"$f":"AG150/1000000*Rail_PTW!R82*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},4.062000176270149,null,"NOx: Urban",{"$f":"AL148*Rail_PTW!I97/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":3.7222678335787704},{"$f":"AL150/1000000*Rail_PTW!S82*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},3.7222678335787704,null,"NOx: Urban",{"$f":"AQ148*Rail_PTW!J97/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":32.545575080176334},{"$f":"AQ150/1000000*Rail_PTW!T82*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},32.545575080176334,null,"NOx: Urban",{"$f":"AV148*Rail_PTW!K97/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":63.229538099054338},{"$f":"AV150/1000000*Rail_PTW!U82*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},63.229538099054338]
["PM10: Urban",{"$f":"C148*Rail_PTW!B98/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.0279690830059889},{"$f":"C151/1000000*Rail_PTW!L83*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},1.0279690830059889,null,"PM10: Urban",{"$f":"H148*Rail_PTW!C98/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.13823172125138619},{"$f":"H151/1000000*Rail_PTW!M83*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.30273075497343388},0.4409624762248201,null,"PM10: Urban",{"$f":"M148*Rail_PTW!D98/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.52637088018178513},{"$f":"M151/1000000*Rail_PTW!N83*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.19677499073273202},0.7231458709145171,null,"PM10: Urban",{"$f":"R148*Rail_PTW!E98/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.84483521041938048},{"$f":"R151/1000000*Rail_PTW!O83*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},0.84483521041938048,null,"PM10: Urban",{"$f":"W148*Rail_PTW!F98/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.1936723062571324},{"$f":"W151/1000000*Rail_PTW!P83*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":3.0273075497343385},4.2209798559914713,null,"PM10: Urban",{"$f":"AB148*Rail_PTW!G98/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.95422048988970076},{"$f":"AB151/1000000*Rail_PTW!Q83*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},0.95422048988970076,null,"PM10: Urban",{"$f":"AG148*Rail_PTW!H98/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.63576604671052528},{"$f":"AG151/1000000*Rail_PTW!R83*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},0.63576604671052528,null,"PM10: Urban",{"$f":"AL148*Rail_PTW!I98/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.41271699212669721},{"$f":"AL151/1000000*Rail_PTW!S83*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},0.41271699212669721,null,"PM10: Urban",{"$f":"AQ148*Rail_PTW!J98/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":9.0804511362447045},{"$f":"AQ151/1000000*Rail_PTW!T83*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},9.0804511362447045,null,"PM10: Urban",{"$f":"AV148*Rail_PTW!K98/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":17.347258885885701},{"$f":"AV151/1000000*Rail_PTW!U83*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},17.347258885885701]
["PM2.5: Urban",{"$f":"C148*Rail_PTW!B99/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.66275017884231602},{"$f":"C152/1000000*Rail_PTW!L84*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.9364883232423082},3.5992385020846243,null,"PM2.5: Urban",{"$f":"H148*Rail_PTW!C99/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.11229264327850869},{"$f":"H152/1000000*Rail_PTW!M84*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},0.11229264327850869,null,"PM2.5: Urban",{"$f":"M148*Rail_PTW!D99/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.29043579571659106},{"$f":"M152/1000000*Rail_PTW!N84*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.10277709131348078},0.39321288703007184,null,"PM2.5: Urban",{"$f":"R148*Rail_PTW!E99/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.60177292346663447},{"$f":"R152/1000000*Rail_PTW!O84*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},0.60177292346663447,null,"PM2.5: Urban",{"$f":"W148*Rail_PTW!F99/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.2446698465988686},{"$f":"W152/1000000*Rail_PTW!P84*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},1.2446698465988686,null,"PM2.5: Urban",{"$f":"AB148*Rail_PTW!G99/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.63026941456220642},{"$f":"AB152/1000000*Rail_PTW!Q84*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.38220210070561},3.0124715152678165,null,"PM2.5: Urban",{"$f":"AG148*Rail_PTW!H99/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.5342028237378833},{"$f":"AG152/1000000*Rail_PTW!R84*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},0.5342028237378833,null,"PM2.5: Urban",{"$f":"AL148*Rail_PTW!I99/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.30112871961662641},{"$f":"AL152/1000000*Rail_PTW!S84*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},0.30112871961662641,null,"PM2.5: Urban",{"$f":"AQ148*Rail_PTW!J99/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":6.790005824970013},{"$f":"AQ152/1000000*Rail_PTW!T84*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},6.790005824970013,null,"PM2.5: Urban",{"$f":"AV148*Rail_PTW!K99/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":12.241038858106039},{"$f":"AV152/1000000*Rail_PTW!U84*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},12.241038858106039]
["SOx: Urban",{"$f":"C148*Rail_PTW!B100/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":10.847377300864288},{"$f":"C153/1000000*Rail_PTW!L85*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},10.847377300864288,null,"SOx: Urban",{"$f":"H148*Rail_PTW!C100/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.8852814665999249},{"$f":"H153/1000000*Rail_PTW!M85*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},0.8852814665999249,null,"SOx: Urban",{"$f":"M148*Rail_PTW!D100/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":7.2477741983275283},{"$f":"M153/1000000*Rail_PTW!N85*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},7.2477741983275283,null,"SOx: Urban",{"$f":"R148*Rail_PTW!E100/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":7.359845972961538},{"$f":"R153/1000000*Rail_PTW!O85*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},7.359845972961538,null,"SOx: Urban",{"$f":"W148*Rail_PTW!F100/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":-1.2911792766554151},{"$f":"W153/1000000*Rail_PTW!P85*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},-1.2911792766554151,null,"SOx: Urban",{"$f":"AB148*Rail_PTW!G100/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":9.6174841929547377},{"$f":"AB153/1000000*Rail_PTW!Q85*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},9.6174841929547377,null,"SOx: Urban",{"$f":"AG148*Rail_PTW!H100/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":3.0361705756330402},{"$f":"AG153/1000000*Rail_PTW!R85*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},3.0361705756330402,null,"SOx: Urban",{"$f":"AL148*Rail_PTW!I100/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":3.3197931701634249},{"$f":"AL153/1000000*Rail_PTW!S85*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},3.3197931701634249,null,"SOx: Urban",{"$f":"AQ148*Rail_PTW!J100/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":67.785141158442286},{"$f":"AQ153/1000000*Rail_PTW!T85*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},67.785141158442286,null,"SOx: Urban",{"$f":"AV148*Rail_PTW!K100/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":150.68022443207951},{"$f":"AV153/1000000*Rail_PTW!U85*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},150.68022443207951]
["BC: Urban",{"$f":"C148*Rail_PTW!B101/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":5.2734316030219039E-2},{"$f":"C154/1000000*Rail_PTW!L86*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.4402266958344694E-5},5.2748718297177387E-2,null,"BC: Urban",{"$f":"H148*Rail_PTW!C101/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":8.4547987323440009E-3},{"$f":"H154/1000000*Rail_PTW!M86*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.4402266958344693E-6},8.456238959039835E-3,null,"BC: Urban",{"$f":"M148*Rail_PTW!D101/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.6392976396574657E-2},{"$f":"M154/1000000*Rail_PTW!N86*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.4402266958344693E-6},2.6394416623270491E-2,null,"BC: Urban",{"$f":"R148*Rail_PTW!E101/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":4.2702156447718881E-2},{"$f":"R154/1000000*Rail_PTW!O86*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},4.2702156447718881E-2,null,"BC: Urban",{"$f":"W148*Rail_PTW!F101/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":-4.2209524088610059E-3},{"$f":"W154/1000000*Rail_PTW!P86*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.4402266958344694E-5},-4.2065501419026614E-3,null,"BC: Urban",{"$f":"AB148*Rail_PTW!G101/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":4.8327913569293446E-2},{"$f":"AB154/1000000*Rail_PTW!Q86*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.4402266958344694E-5},4.8342315836251794E-2,null,"BC: Urban",{"$f":"AG148*Rail_PTW!H101/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.2798339421509356E-2},{"$f":"AG154/1000000*Rail_PTW!R86*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.4402266958344694E-5},2.28127416884677E-2,null,"BC: Urban",{"$f":"AL148*Rail_PTW!I101/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.158531771105298E-2},{"$f":"AL154/1000000*Rail_PTW!S86*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.4402266958344694E-5},2.1599719978011325E-2,null,"BC: Urban",{"$f":"AQ148*Rail_PTW!J101/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.38106400234561633},{"$f":"AQ154/1000000*Rail_PTW!T86*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},0.38106400234561633,null,"BC: Urban",{"$f":"AV148*Rail_PTW!K101/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.80916462041677095},{"$f":"AV154/1000000*Rail_PTW!U86*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},0.80916462041677095]
["OC: Urban",{"$f":"C148*Rail_PTW!B102/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.12876197731043437},{"$f":"C155/1000000*Rail_PTW!L87*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":5.3733589019951242E-4},0.1292993132006339,null,"OC: Urban",{"$f":"H148*Rail_PTW!C102/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":4.1470528202938416E-2},{"$f":"H155/1000000*Rail_PTW!M87*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.6866794509975622E-5},4.1497394997448395E-2,null,"OC: Urban",{"$f":"M148*Rail_PTW!D102/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":6.6682511043853004E-2},{"$f":"M155/1000000*Rail_PTW!N87*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":2.6866794509975622E-5},6.6709377838362977E-2,null,"OC: Urban",{"$f":"R148*Rail_PTW!E102/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":9.8397012721204158E-2},{"$f":"R155/1000000*Rail_PTW!O87*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},9.8397012721204158E-2,null,"OC: Urban",{"$f":"W148*Rail_PTW!F102/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":-1.0700596327779664E-2},{"$f":"W155/1000000*Rail_PTW!P87*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":5.3733589019951242E-4},-1.0163260437580151E-2,null,"OC: Urban",{"$f":"AB148*Rail_PTW!G102/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.12666691702762287},{"$f":"AB155/1000000*Rail_PTW!Q87*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":5.3733589019951242E-4},0.12720425291782239,null,"OC: Urban",{"$f":"AG148*Rail_PTW!H102/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":8.1392167589527428E-2},{"$f":"AG155/1000000*Rail_PTW!R87*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":5.3733589019951242E-4},8.1929503479726939E-2,null,"OC: Urban",{"$f":"AL148*Rail_PTW!I102/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":7.9957688047417277E-2},{"$f":"AL155/1000000*Rail_PTW!S87*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":5.3733589019951242E-4},8.0495023937616789E-2,null,"OC: Urban",{"$f":"AQ148*Rail_PTW!J102/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0.84572165482110184},{"$f":"AQ155/1000000*Rail_PTW!T87*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},0.84572165482110184,null,"OC: Urban",{"$f":"AV148*Rail_PTW!K102/1000000*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":1.7812382995641638},{"$f":"AV155/1000000*Rail_PTW!U87*Rail_PTW!$A$29*HLOOKUP($O$5,$BB$15:$BG$16,2,FALSE)/HLOOKUP($L$5,$BB$13:$BG$14,2,FALSE)","v":0},1.7812382995641638]

{"sheet":"MarineFuel_PTH","index":47,"n_rows":419,"n_cols":91,"rows_kept":139,"cut":true,"hidden":false,"merged":[[396,3,396,13],[410,3,410,13],[35,7,35,12],[35,13,35,18],[368,3,368,13],[382,3,382,13],[394,17,394,20],[394,21,394,24],[395,17,395,18],[395,19,395,20],[395,21,395,22],[395,23,395,24],[330,1,330,6],[191,13,191,18],[191,19,191,24],[330,0,331,0],[330,7,330,12],[109,55,109,60],[110,13,110,18],[110,19,110,24],[110,25,110,30],[69,21,69,24],[69,25,69,28],[109,0,111,0],[109,1,109,6],[110,1,110,6],[109,7,109,12],[109,13,109,18],[109,19,109,24],[109,25,109,30],[69,29,69,32],[69,33,69,36],[69,37,69,40],[69,41,69,44],[190,0,192,0],[190,1,190,6],[69,45,69,48],[109,43,109,48],[110,37,110,42],[68,53,68,60],[68,33,68,40],[51,7,51,12],[110,85,110,90],[110,49,110,54],[110,55,110,60],[110,61,110,66],[110,67,110,72],[110,73,110,78],[109,67,109,72],[109,73,109,78],[109,79,109,84],[109,85,109,90],[110,79,110,84],[109,61,109,66],[69,53,69,56],[69,57,69,60],[101,9,101,10],[101,11,101,13],[101,14,101,15],[110,7,110,12],[69,13,69,16],[69,17,69,20],[110,31,110,36],[2,1,2,5],[2,6,2,10],[136,0,138,0],[136,1,136,6],[136,7,136,12],[136,13,136,18],[136,19,136,24],[136,25,136,30],[110,43,110,48],[68,41,68,52],[137,43,137,48],[35,1,35,3],[69,49,69,52],[68,1,68,12],[35,4,35,6],[51,1,51,6],[137,49,137,54],[101,1,101,3],[101,4,101,5],[101,6,101,8],[68,13,68,20],[109,49,109,54],[68,21,68,32],[69,1,69,4],[109,31,109,36],[109,37,109,42],[69,5,69,8],[69,9,69,12],[164,55,164,60],[164,61,164,66],[164,67,164,72],[164,73,164,78],[163,1,163,6],[136,67,136,72],[136,73,136,78],[136,79,136,84],[164,43,164,48],[137,55,137,60],[137,61,137,66],[137,67,137,72],[137,37,137,42],[136,85,136,90],[137,1,137,6],[137,7,137,12],[137,13,137,18],[137,19,137,24],[137,25,137,30],[137,31,137,36],[136,31,136,36],[136,37,136,42],[136,43,136,48],[136,49,136,54],[136,55,136,60],[136,61,136,66],[137,73,137,78],[137,79,137,84],[137,85,137,90],[190,43,190,48],[163,73,163,78],[163,79,163,84],[163,85,163,90],[164,1,164,6],[164,7,164,12],[164,13,164,18],[164,19,164,24],[164,25,164,30],[164,31,164,36],[164,37,164,42],[163,37,163,42],[163,43,163,48],[163,49,163,54],[163,55,163,60],[163,61,163,66],[163,67,163,72],[164,79,164,84],[164,85,164,90],[164,49,164,54],[190,7,190,12],[190,13,190,18],[190,19,190,24],[190,25,190,30],[163,0,165,0],[163,7,163,12],[163,13,163,18],[163,19,163,24],[163,25,163,30],[163,31,163,36],[191,85,191,90],[219,85,219,90],[191,49,191,54],[191,55,191,60],[191,61,191,66],[191,67,191,72],[191,73,191,78],[191,79,191,84],[190,79,190,84],[190,85,190,90],[190,49,190,54],[190,55,190,60],[190,61,190,66],[190,67,190,72],[190,73,190,78],[219,49,219,54],[219,55,219,60],[219,61,219,66],[219,73,219,78],[219,79,219,84],[219,0,221,0],[219,1,219,6],[219,7,219,12],[219,13,219,18],[219,19,219,24],[219,25,219,30],[219,31,219,36],[219,37,219,42],[219,43,219,48],[220,73,220,78],[220,79,220,84],[220,85,220,90],[246,0,248,0],[246,1,246,6],[246,7,246,12],[246,13,246,18],[246,19,246,24],[246,25,246,30],[246,31,246,36],[220,37,220,42],[220,43,220,48],[220,49,220,54],[220,55,220,60],[220,61,220,66],[220,67,220,72],[220,1,220,6],[220,7,220,12],[220,13,220,18],[220,19,220,24],[220,25,220,30],[220,31,220,36],[246,73,246,78],[247,79,247,84],[247,85,247,90],[247,49,247,54],[247,55,247,60],[247,61,247,66],[247,67,247,72],[247,73,247,78],[246,79,246,84],[246,85,246,90],[246,49,246,54],[273,0,275,0],[273,1,273,6],[273,7,273,12],[273,13,273,18],[273,19,273,24],[273,25,273,30],[273,31,273,36],[273,37,273,42],[247,43,247,48],[247,7,247,12],[247,13,247,18],[247,19,247,24],[247,25,247,30],[247,31,247,36],[247,37,247,42],[247,1,247,6],[273,79,273,84],[273,85,273,90],[274,1,274,6],[274,7,274,12],[274,13,274,18],[274,19,274,24],[274,25,274,30],[274,31,274,36],[274,37,274,42],[274,43,274,48],[273,43,273,48],[273,49,273,54],[273,55,273,60],[273,61,273,66],[273,67,273,72],[273,73,273,78],[274,85,274,90],[274,49,274,54],[274,55,274,60],[274,61,274,66],[274,67,274,72],[274,73,274,78],[274,79,274,84],[301,61,301,66],[301,67,301,72],[300,0,302,0],[300,1,300,6],[300,7,300,12],[300,13,300,18],[300,19,300,24],[300,25,300,30],[300,31,300,36],[300,37,300,42],[300,43,300,48],[190,31,190,36],[190,37,190,42],[301,73,301,78],[301,79,301,84],[301,85,301,90],[300,85,300,90],[301,1,301,6],[301,7,301,12],[301,13,301,18],[301,19,301,24],[301,25,301,30],[301,31,301,36],[301,37,301,42],[301,43,301,48],[301,49,301,54],[300,49,300,54],[300,55,300,60],[300,61,300,66],[300,67,300,72],[300,73,300,78],[300,79,300,84],[301,55,301,60],[191,1,191,6],[191,7,191,12],[246,55,246,60],[246,61,246,66],[246,67,246,72],[246,37,246,42],[246,43,246,48],[219,67,219,72],[191,25,191,30],[191,31,191,36],[191,37,191,42],[191,43,191,48]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Payload Fuel Energy Intensity and Emission Factors of Marine Vessels"]
["1) Specification of Marine Fuels and Feedstock Sources"]
[null,"Other than CA water",null,null,null,null,"CA water"]
[null,"Cruise","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)"]
["Type of Conventional Marine Fuel for Region",1,1,1,1,1,2,2,2,2,2,"1 -- Residual Oil; 2 -- Marine Distillate; 3 -- Low Sulfur Marine Distillate"]
["Type of Alternative Marine Fuel for Region",1,4,4,4,4,2,4,4,4,4,"4 -- Fischer Tropsch Diesel; 5 -- Hydrotreated Renewable Diesel; 6 -- Biodiesel"]
[]
["Feedstock for Marine Distillate and Low Sulfur Marine Distillate",1,"1 -- Crude oil; 2-- Hydrotreated Pyrolysis Oil"]
["Feedstock Source for Fischer Tropsch Diesel",1,"1 -- NG; 2 -- Flared gas; 4 -- Biomass via gasificatioin; 5 -- Coal via gasification; 6 -- Coal/Biomass; 7 -- NG/Biomass"]
["Feedstock Source for Hydrotreated Renewable Diesel",1,"1 -- Soybean; 2 -- Palm; 3-- Canola; 4-- Jatropha; 5-- Camelina; 6-- Algae"]
["Feedstock Source for Biodiesel",1,"1 -- Soybean; 2 -- Palm; 3-- Canola; 4-- Jatropha; 5-- Camelina; 6-- Algae"]
[]
["Share of Low Sulfur Marine Distillate between Marine Distillate and Low Sulfur Marine Distillate for Biodiesel Blend",null,null,null,null,1]
["Share of Biodiesel in the Blended with Marine Distillate (% by Volume)",null,null,0.2]
[]
["Marine Fuel Properties"]
[null,"Heating Value"]
[null,"Selected HV","LHV","HHV","Density","C ratio","S ratio","S ratio"]
["Fuel","MJ/kg","MJ/kg","MJ/kg","kg/L","(% by wt)","(ppm by wt)","ratio as wt%"]
["Residual Oil",{"$f":"IF(Fuel_Specs!$B$5=1,C20,D20)","v":39.466884224580042},{"$f":"Fuel_Specs!C29*BTU2MJ/Fuel_Specs!$E29/g2kg","v":39.466884224580042},{"$f":"Fuel_Specs!D29*BTU2MJ/Fuel_Specs!$E29/g2kg","v":42.210669947627935},{"$f":"Fuel_Specs!$E29*g2kg/gal2L","v":0.99117374573064865},{"$f":"Fuel_Specs!$F29","v":0.86799999999999999},{"$f":"Fuel_Specs!$R116","v":27000},{"$f":"G20/1000000","v":2.7E-2}]
["Marine Distillate",{"$f":"IF(Fuel_Specs!$B$5=1,C21,D21)","v":42.791892621566141},{"$f":"Fuel_Specs!C20*BTU2MJ/Fuel_Specs!$E20/g2kg","v":42.791892621566141},{"$f":"Fuel_Specs!D20*BTU2MJ/Fuel_Specs!$E20/g2kg","v":45.76683696652983},{"$f":"Fuel_Specs!$E20*g2kg/gal2L","v":0.83663306309407359},{"$f":"Fuel_Specs!$F20","v":0.86499999999999999},{"$f":"Fuel_Specs!$V116","v":2000},2E-3]
["Low Sulfur Marine Distillate",{"$f":"IF(Fuel_Specs!$B$5=1,C22,D22)","v":42.612885554908658},{"$f":"Fuel_Specs!C23*BTU2MJ/Fuel_Specs!$E23/g2kg","v":42.612885554908658},{"$f":"Fuel_Specs!D23*BTU2MJ/Fuel_Specs!$E23/g2kg","v":45.575385111197747},{"$f":"Fuel_Specs!$E23*g2kg/gal2L","v":0.8469357752698452},{"$f":"Fuel_Specs!$F23","v":0.871},{"$f":"Fuel_Specs!$G23","v":11},1.1E-5]
["Fischer Tropsch  Diesel",{"$f":"IF(Fuel_Specs!$B$5=1,C23,D23)","v":43.2478478520053},{"$f":"Fuel_Specs!C40*BTU2MJ/Fuel_Specs!$E40/g2kg","v":43.2478478520053},{"$f":"Fuel_Specs!D40*BTU2MJ/Fuel_Specs!$E40/g2kg","v":45.471962935200523},{"$f":"Fuel_Specs!$E40*g2kg/gal2L","v":0.7970072470334133},{"$f":"Fuel_Specs!$F40","v":0.85299999999999998},{"$f":"Fuel_Specs!$G40","v":0},0]
["Hydrotreated Renewable Diesel",{"$f":"IF(Fuel_Specs!$B$5=1,C24,D24)","v":43.979867109548842},{"$f":"Fuel_Specs!C42*BTU2MJ/Fuel_Specs!$E42/g2kg","v":43.979867109548842},{"$f":"Fuel_Specs!D42*BTU2MJ/Fuel_Specs!$E42/g2kg","v":46.817924399406373},{"$f":"Fuel_Specs!$E42*g2kg/gal2L","v":0.77877937164550959},{"$f":"Fuel_Specs!$F42","v":0.871},{"$f":"Fuel_Specs!$G42","v":0},0]
["Methyl ester (biodiesel,BD)",{"$f":"IF(Fuel_Specs!$B$5=1,C25,D25)","v":37.52809487280571},{"$f":"Fuel_Specs!C39*BTU2MJ/Fuel_Specs!$E39/g2kg","v":37.52809487280571},{"$f":"Fuel_Specs!D39*BTU2MJ/Fuel_Specs!$E39/g2kg","v":40.168088832490334},{"$f":"Fuel_Specs!$E39*g2kg/gal2L","v":0.8878824518658609},{"$f":"Fuel_Specs!$F39","v":0.77600000000000002},{"$f":"Fuel_Specs!$G39","v":0},0]
[{"$f":"\"B\"&TEXT(D14*100,\"00\")","v":"B20"},{"$f":"IF(Fuel_Specs!$B$5=1,C26,D26)","v":41.556970727441986},{"$f":"((1-$D14)*((1-$F13)*C21*$E21+$F13*C22*$E22)+$D14*C25*$E25)/$E26","v":41.556970727441986},{"$f":"((1-$D14)*((1-$F13)*D21*$E21+$F13*D22*$E22)+$D14*D25*$E25)/$E26","v":44.452498315230144},{"$f":"(1-D14)*((1-F13)*E21+F13*E22)+D14*E25","v":0.8551251105890485},{"$f":"((1-$D14)*((1-$F13)*F21*$E21+$F13*F22*$E22)+$D14*F25*$E25)/$E26","v":0.85127216558541852},{"$f":"((1-$D14)*((1-$F13)*G21*$E21+$F13*G22*$E22)+$D14*G25*$E25)/$E26","v":8.7157244362063615},8.7157244362063613E-6]
[]
["2) Marine Vessel Characteristics"]
["2.1) Marine Vessel Power Rating (kW)",null,null,null,"2.2) Choice of Emission Control Technology"]
["Marine Vessel ","Main Engine","Auxilliary Engine",null,"Main Engine","No Abatement"]
["Bulk",8698.0206385037109,1851.5125725338501,null,"Auxilliary Engine","No Abatement"]
["Container Large",37457.038255547101,8278.2333333333299]
["Tanker VLCC",15006.4537157758,2850.04128440367]
[]
["2.2) Fuel Consumption, Emissions Changes for FT Diesel, Renewable Diesel & Biodiesel (B20) Relative to Baseline Residual Oil"]
[null,"Main Engine",null,null,"Auxilliary Engine",null,null,"Abatement Technologies : Main Engine",null,null,null,null,null,"Abatement Technologies : Auxilliary Engine"]
[null,"FT Diesel","Renewable Diesel","B20","FT Diesel","Renewable Diesel","B20","Fuel Injection Improvements","Selective Catalytic Reduction","Waste Heat Recovery","Fuel Injection : Slide Valves","Seawater Scrubbing","No Abatement","Fuel Injection Improvements","Selective Catalytic Reduction","Waste Heat Recovery","Fuel Injection : Slide Valves","Seawater Scrubbing","No Abatement"]
["Energy Consumption",1,1,1,1,1,1,0.88,1,0.65,1,1,1,0.88,1,0.65,1,1,1]
["VOC",1,1,1,1,1,1,0.88,1,0.65,1,1,1,0.88,1,0.65,1,1,1]
["CO",1,1,1,1,1,1,0.88,1,0.65,1,1,1,0.88,1,0.65,1,1,1]
["NOX",1,1,1,1,1,1,0.88,0.1,0.65,0.8,1,1,0.88,0.1,0.65,0.8,1,1]
["PM10",1,1,1,1,1,1,0.88,1,0.65,1,1,1,0.88,1,0.65,1,1,1]
["PM2.5",1,1,1,1,1,1,0.88,1,0.65,1,1,1,0.88,1,0.65,1,1,1]
["SOx",null,null,null,null,null,null,0.88,1,0.65,1,0.02,1,0.88,1,0.65,1,0.02,1]
["BC",{"$f":"B$43","v":1},1,1,1,1,1,0.88,1,0.65,1,1,1,0.88,1,0.65,1,1,1]
["OC",1,1,1,1,1,1,0.88,1,0.65,1,1,1,0.88,1,0.65,1,1,1]
["CH4",1,1,1,1,1,1,0.88,1,0.65,1,1,1,0.88,1,0.65,1,1,1]
["N2O",1,1,1,1,1,1,0.88,1,0.65,1,1,1,0.88,1,0.65,1,1,1]
["CO2"]
[]
["2.3) Fuel Consumption, Emissions for Residual Oil, Marine Distillate, FT Diesel, Renewable Diesel & Biodiesel (B20)"]
[null,"Main Engine",null,null,null,null,null,"Auxilliary Engine"]
[null,"Residual Oil","Marine Distillate","Low Sulfur Marine Distillate","Fischer Tropsch  Diesel","Hydrotreated Renewable Diesel","Biodiesel","Residual Oil","Marine Distillate","Low Sulfur Marine Distillate","Fischer Tropsch  Diesel","Hydrotreated Renewable Diesel","Biodiesel"]
["Brake Specific Fuel Consumption (BSFC, g/kWh operation)",{"$f":"C367*HLOOKUP($F$30,$H$37:$M$49,2,FALSE)","v":195},{"$f":"C381*HLOOKUP($F$30,$H$37:$M$49,2,FALSE)","v":185},{"$f":"D55/$B22/MJ2BTU*kg2g","v":185.77714303784859},{"$f":"E55/$B23/MJ2BTU*kg2g","v":177.95203243706058},{"$f":"F55/$B24/MJ2BTU*kg2g","v":174.9901245636587},{"$f":"G55/$B26/MJ2BTU*kg2g","v":185.1925751342375},{"$f":"C395*HLOOKUP($F$31,$N$37:$S$49,2,FALSE)","v":227},{"$f":"C409*HLOOKUP($F$31,$N$37:$S$49,2,FALSE)","v":217},{"$f":"J55/$B22/MJ2BTU*kg2g","v":217.91156777953043},{"$f":"K55/$B23/MJ2BTU*kg2g","v":207.15441724724491},{"$f":"L55/$B24/MJ2BTU*kg2g","v":203.70645269718216},{"$f":"M55/$B26/MJ2BTU*kg2g","v":215.58315156652262}]
["Energy Consumption (Btu/kWh operation)",{"$f":"B54*$B20*MJ2BTU/kg2g","v":7294.440786042851},{"$f":"C54*$B21*MJ2BTU/kg2g","v":7503.3943795389951},{"$f":"C55","v":7503.3943795389951},{"$f":"$B55*B38","v":7294.440786042851},7294.440786042851,7294.440786042851,{"$f":"H54*$B20*MJ2BTU/kg2g","v":8491.4772227268058},{"$f":"I54*$B21*MJ2BTU/kg2g","v":8801.2788127565491},{"$f":"I55","v":8801.2788127565491},{"$f":"$H55*E38","v":8491.4772227268058},8491.4772227268058,8491.4772227268058]
["VOC (g/kWh operation)",{"$f":"D367*HLOOKUP($F$30,$H$37:$M$49,3,FALSE)","v":0.6},{"$f":"D381*HLOOKUP($F$30,$H$37:$M$49,3,FALSE)","v":0.6},0.6,0.6,0.6,0.6,{"$f":"D395*HLOOKUP($F$31,$N$37:$S$49,3,FALSE)","v":0.4},{"$f":"D409*HLOOKUP($F$31,$N$37:$S$49,3,FALSE)","v":0.4},0.4,0.4,0.4,0.4]
["CO (g/kWh operation)",{"$f":"E367*HLOOKUP($F$30,$H$37:$M$49,4,FALSE)","v":1.4},{"$f":"E381*HLOOKUP($F$30,$H$37:$M$49,4,FALSE)","v":1.4},1.4,1.4,1.4,1.4,{"$f":"E395*HLOOKUP($F$31,$N$37:$S$49,4,FALSE)","v":1.1000000000000001},{"$f":"E409*HLOOKUP($F$31,$N$37:$S$49,4,FALSE)","v":1.1000000000000001},1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001]
["NOX (g/kWh operation)",{"$f":"F367*HLOOKUP($F$30,$H$37:$M$49,5,FALSE)","v":16.100000000000001},{"$f":"F381*HLOOKUP($F$30,$H$37:$M$49,5,FALSE)","v":15.1},15.1,16.100000000000001,16.100000000000001,16.100000000000001,{"$f":"F395*HLOOKUP($F$31,$N$37:$S$49,5,FALSE)","v":14.7},{"$f":"F409*HLOOKUP($F$31,$N$37:$S$49,5,FALSE)","v":13.9},13.9,14.7,14.7,14.7]
["PM10 (g/kWh operation)",{"$f":"G367*HLOOKUP($F$30,$H$37:$M$49,6,FALSE)","v":1.42},{"$f":"G381*HLOOKUP($F$30,$H$37:$M$49,6,FALSE)","v":0.217},0.217,1.42,1.42,1.42,{"$f":"G395*HLOOKUP($F$31,$N$37:$S$49,6,FALSE)","v":1.44},{"$f":"G409*HLOOKUP($F$31,$N$37:$S$49,6,FALSE)","v":0.217},0.217,1.44,1.44,1.44]
["PM2.5 (g/kWh operation)",{"$f":"H367*HLOOKUP($F$30,$H$37:$M$49,7,FALSE)","v":1.31},{"$f":"H381*HLOOKUP($F$30,$H$37:$M$49,7,FALSE)","v":0.187},0.187,1.31,1.31,1.31,{"$f":"H395*HLOOKUP($F$31,$N$37:$S$49,7,FALSE)","v":1.32},{"$f":"H409*HLOOKUP($F$31,$N$37:$S$49,7,FALSE)","v":0.17699999999999999},0.17699999999999999,1.32,1.32,1.32]
["SOx (g/kWh operation)",{"$f":"$H20/$B20/Fuel_Specs!$B$112*kg2g/MJ2BTU*B55*HLOOKUP($F$30,$H$37:$M$49,8,FALSE)","v":10.53},{"$f":"$H21/$B21/Fuel_Specs!$B$112*kg2g/MJ2BTU*C55*HLOOKUP($F$30,$H$37:$M$49,8,FALSE)","v":0.7400000000000001},{"$f":"$H22/$B22/Fuel_Specs!$B$112*kg2g/MJ2BTU*D55","v":4.0870971468326689E-3},{"$f":"$H23/$B23/Fuel_Specs!$B$112*kg2g/MJ2BTU*E55","v":0},{"$f":"$H24/$B24/Fuel_Specs!$B$112*kg2g/MJ2BTU*F55","v":0},{"$f":"$H26/$B26/Fuel_Specs!$B$112*kg2g/MJ2BTU*G55","v":3.2281749050029123E-3},{"$f":"$H20/$B20/Fuel_Specs!$B$112*kg2g/MJ2BTU*H55*HLOOKUP($F$31,$N$37:$S$49,8,FALSE)","v":12.257999999999999},{"$f":"$H21/$B21/Fuel_Specs!$B$112*kg2g/MJ2BTU*I55*HLOOKUP($F$31,$N$37:$S$49,8,FALSE)","v":0.86799999999999988},{"$f":"$H22/$B22/Fuel_Specs!$B$112*kg2g/MJ2BTU*J55","v":4.7940544911496703E-3},{"$f":"$H23/$B23/Fuel_Specs!$B$112*kg2g/MJ2BTU*K55","v":0},{"$f":"$H24/$B24/Fuel_Specs!$B$112*kg2g/MJ2BTU*L55","v":0},{"$f":"$H26/$B26/Fuel_Specs!$B$112*kg2g/MJ2BTU*M55","v":3.7579266842854417E-3}]
["BC (g/kWh operation)",{"$f":"B60*BC_MF_RFO_Ocean_Tanker/100","v":0.19650000000000001},2.8050000000000002E-2,2.8050000000000002E-2,0.19650000000000001,0.19650000000000001,0.19650000000000001,0.19800000000000001,2.6549999999999997E-2,2.6549999999999997E-2,0.19800000000000001,0.19800000000000001,0.19800000000000001]
["OC (g/kWh operation)",{"$f":"B60*OC_MF_RFO_Ocean_Tanker/100","v":0.51090000000000002},7.2929999999999995E-2,7.2929999999999995E-2,0.51090000000000002,0.51090000000000002,0.51090000000000002,0.51480000000000004,6.9029999999999994E-2,6.9029999999999994E-2,0.51480000000000004,0.51480000000000004,0.51480000000000004]
["Pacific"]
["RSZ (1)",69.191935483871006,14.316000000000001,{"$f":"B75/C75","v":4.8331891229303574},0.83,56.836879432624102,14.316000000000001,{"$f":"F75/G75","v":3.9701648108846115},0.83,21.6435483870968,14.316000000000001,{"$f":"J75/K75","v":1.5118432793445655},0.83,81.357428214731598,14.316000000000001,{"$f":"N75/O75","v":5.6829720742338354},0.83,25.778452380952402,14.316000000000001,{"$f":"R75/S75","v":1.8006742372836266},0.83,103.805601760504,18.005700000000001,{"$f":"V75/W75","v":5.7651522440396095},0.6,17.428557964184701,18.005700000000001,{"$f":"Z75/AA75","v":0.96794670377628755},0.6,18.8637368562955,18.005700000000001,{"$f":"AD75/AE75","v":1.0476536239243961},0.6,100.826936619718,18.005700000000001,{"$f":"AH75/AI75","v":5.599723233182714},0.6,18.520839580209898,18.005700000000001,{"$f":"AL75/AM75","v":1.0286098057953814},0.6,38.22,15.0488,{"$f":"AP75/AQ75","v":2.5397373876986871},0.83,20.421176470588236,15.0488,{"$f":"AT75/AU75","v":1.3569970011288766},0.83,22.751602564102601,15.0488,{"$f":"AX75/AY75","v":1.5118549362143561},0.83,40.747741935483901,15.0488,{"$f":"BB75/BC75","v":2.7077070554119866},0.83,21.121031746031701,15.0488,{"$f":"BF75/BG75","v":1.4035027208835058},0.83]
["Cruise (CA waters)",0,15.0488,{"$f":"B81/C81","v":0},0.83,null,null,null,null,null,null,null,null,0,14.316000000000001,{"$f":"N81/O81","v":0},0.83,null,null,null,null,0,18.005700000000001,{"$f":"V81/W81","v":0},0.6,47.092082267733304,18.005700000000001,{"$f":"Z81/AA81","v":2.6153985831005349},0.6,null,null,null,null,0,21.165244000000001,{"$f":"AH81/AI81","v":0},0.83,null,null,null,null,0,15.0488,{"$f":"AP81/AQ81","v":0},0.83,49.451714920558842,15.0488,{"$f":"AT81/AU81","v":3.2860902477645291},0.83,null,null,null,null,0,15.0488,{"$f":"BB81/BC81","v":0},0.83]
["Cruise (Global waters)",323.726178800274,14.316000000000001,{"$f":"B87/C87","v":22.612893182472337},0.83,null,null,null,null,null,null,null,null,4304.3060212709797,14.316000000000001,{"$f":"N87/O87","v":300.66401377975546},0.83,null,null,null,null,397.38323425967002,18.005700000000001,{"$f":"V87/W87","v":22.069857559532259},0.6,null,null,null,null,null,null,null,null,1277.3153494116818,21.165244000000001,{"$f":"AH87/AI87","v":60.3496633165052},0.83,null,null,null,null,209.68648855479299,18.005700000000001,{"$f":"AP87/AQ87","v":11.645561602980887},0.83,4492.7696463248794,21.165244000000001,{"$f":"AT87/AU87","v":212.27110097690721},0.83,null,null,null,null,2316.7116876218902,15.0488,{"$f":"BB87/BC87","v":153.94660621590361},0.83]
["Hotel (2)",null,null,117,0.1,null,null,null,null,null,null,null,null,null,null,117,0.1,null,null,null,null,null,null,22,0.19,null,null,null,null,null,null,null,null,null,null,22,0.19,null,null,null,null,null,null,58,0.26,null,null,58,0.26,null,null,null,null,null,null,58,0.26]
["Hotel (2)",null,null,117,0.1,null,null,null,null,null,null,null,null,null,null,117,0.1,null,null,null,null,null,null,22,0.19,null,null,null,null,null,null,null,null,null,null,22,0.19,null,null,null,null,null,null,58,0.26,null,null,null,null,null,null,null,null,null,null,58,0.26]
["4) Regional Characteristic Payload Per Trip (wet ton)"]
[null,"Domestic <--> Domestic",null,null,null,null,null,"Domestic <--> CA",null,null,null,null,null,"CA <--> CA",null,null,null,null,null,"Domestic <--> International",null,null,null,null,null,"CA <--> International",null,null,null,null,null,"Domestic <--> Domestic",null,null,null,null,null,"Domestic <--> CA",null,null,null,null,null,"CA <--> CA",null,null,null,null,null,"Domestic <--> International",null,null,null,null,null,"CA <--> International",null,null,null,null,null,"Domestic <--> Domestic",null,null,null,null,null,"Domestic <--> CA",null,null,null,null,null,"CA <--> CA",null,null,null,null,null,"Domestic <--> International",null,null,null,null,null,"CA <--> International"]
["CO (kg/Trip)",{"$f":"HLOOKUP(B113,$B$53:$G$66,5,FALSE)*$B$31*D73*E73*g2kg","v":412.21600036337287},{"$f":"HLOOKUP(C113,$B$53:$G$66,5,FALSE)*$B$31*D74*E74*g2kg","v":0},{"$f":"HLOOKUP(D113,$B$53:$G$66,5,FALSE)*$B$31*D75*E75*g2kg","v":48.84952569708836},{"$f":"HLOOKUP(E113,$B$53:$G$66,5,FALSE)*$B$31*D76*E76*g2kg","v":60.127310785411233},{"$f":"HLOOKUP(F113,$H$53:$M$66,5,FALSE)*$C$31*D77*E77*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(G113,$H$53:$M$66,5,FALSE)*$C$31*D78*E78*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(H113,$B$53:$G$66,5,FALSE)*$B$31*H73*I73*g2kg","v":714.42018616733549},{"$f":"HLOOKUP(I113,$B$53:$G$66,5,FALSE)*$B$31*H74*I74*g2kg","v":12.028727550161616},{"$f":"HLOOKUP(J113,$B$53:$G$66,5,FALSE)*$B$31*H75*I75*g2kg","v":40.126852688395886},{"$f":"HLOOKUP(K113,$B$53:$G$66,5,FALSE)*$B$31*H76*I76*g2kg","v":38.504053467493883},{"$f":"HLOOKUP(L113,$H$53:$M$66,5,FALSE)*$C$31*H77*I77*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(M113,$H$53:$M$66,5,FALSE)*$C$31*H78*I78*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(N113,$B$53:$G$66,5,FALSE)*$B$31*L73*M73*g2kg","v":236.88146666723222},{"$f":"HLOOKUP(O113,$B$53:$G$66,5,FALSE)*$B$31*L74*M74*g2kg","v":45.64317434045887},{"$f":"HLOOKUP(P113,$B$53:$G$66,5,FALSE)*$B$31*L75*M75*g2kg","v":15.280351181361549},{"$f":"HLOOKUP(Q113,$B$53:$G$66,5,FALSE)*$B$31*L76*M76*g2kg","v":23.546247986302529},{"$f":"HLOOKUP(R113,$H$53:$M$66,5,FALSE)*$C$31*L77*M77*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(S113,$H$53:$M$66,5,FALSE)*$C$31*L78*M78*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(T113,$B$53:$G$66,5,FALSE)*$B$31*P73*Q73*g2kg","v":3121.2198924981053},{"$f":"HLOOKUP(U113,$B$53:$G$66,5,FALSE)*$B$31*P74*Q74*g2kg","v":0},{"$f":"HLOOKUP(V113,$B$53:$G$66,5,FALSE)*$B$31*P75*Q75*g2kg","v":57.438366948861777},{"$f":"HLOOKUP(W113,$B$53:$G$66,5,FALSE)*$B$31*P76*Q76*g2kg","v":17.650006953655542},{"$f":"HLOOKUP(X113,$H$53:$M$66,5,FALSE)*$C$31*P77*Q77*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(Y113,$H$53:$M$66,5,FALSE)*$C$31*P78*Q78*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(Z113,$B$53:$G$66,5,FALSE)*$B$31*T73*U73*g2kg","v":2736.1248382546487},{"$f":"HLOOKUP(AA113,$B$53:$G$66,5,FALSE)*$B$31*T74*U74*g2kg","v":37.216287391469244},{"$f":"HLOOKUP(AB113,$B$53:$G$66,5,FALSE)*$B$31*T75*U75*g2kg","v":18.199594551131526},{"$f":"HLOOKUP(AC113,$B$53:$G$66,5,FALSE)*$B$31*T76*U76*g2kg","v":17.650006953655542},{"$f":"HLOOKUP(AD113,$H$53:$M$66,5,FALSE)*$C$31*T77*U77*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(AE113,$H$53:$M$66,5,FALSE)*$C$31*T78*U78*g2kg","v":23.828966808510653},{"$f":"HLOOKUP(AF113,$B$53:$G$66,5,FALSE)*$B$32*X73*Y73*g2kg","v":437.20737610552465},{"$f":"HLOOKUP(AG113,$B$53:$G$66,5,FALSE)*$B$32*X74*Y74*g2kg","v":0},{"$f":"HLOOKUP(AH113,$B$53:$G$66,5,FALSE)*$B$32*X75*Y75*g2kg","v":181.39424364939765},{"$f":"HLOOKUP(AI113,$B$53:$G$66,5,FALSE)*$B$32*X76*Y76*g2kg","v":182.33698113782401},{"$f":"HLOOKUP(AJ113,$H$53:$M$66,5,FALSE)*$C$32*X77*Y77*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(AK113,$H$53:$M$66,5,FALSE)*$C$32*X78*Y78*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(AL113,$B$53:$G$66,5,FALSE)*$B$32*AB73*AC73*g2kg","v":2026.9219151853754},{"$f":"HLOOKUP(AM113,$B$53:$G$66,5,FALSE)*$B$32*AB74*AC74*g2kg","v":80.893455619841248},{"$f":"HLOOKUP(AN113,$B$53:$G$66,5,FALSE)*$B$32*AB75*AC75*g2kg","v":30.455390038650457},{"$f":"HLOOKUP(AO113,$B$53:$G$66,5,FALSE)*$B$32*AB76*AC76*g2kg","v":192.48013364639493},{"$f":"HLOOKUP(AP113,$H$53:$M$66,5,FALSE)*$C$32*AB77*AC77*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(AQ113,$H$53:$M$66,5,FALSE)*$C$32*AB78*AC78*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(AR113,$B$53:$G$66,5,FALSE)*$B$32*AF73*AG73*g2kg","v":497.39292700570087},{"$f":"HLOOKUP(AS113,$B$53:$G$66,5,FALSE)*$B$32*AF74*AG74*g2kg","v":162.20154469265304},{"$f":"HLOOKUP(AT113,$B$53:$G$66,5,FALSE)*$B$32*AF75*AG75*g2kg","v":32.963281570714869},{"$f":"HLOOKUP(AU113,$B$53:$G$66,5,FALSE)*$B$32*AF76*AG76*g2kg","v":63.147982227244334},{"$f":"HLOOKUP(AV113,$H$53:$M$66,5,FALSE)*$C$32*AF77*AG77*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(AW113,$H$53:$M$66,5,FALSE)*$C$32*AF78*AG78*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(AX113,$B$53:$G$66,5,FALSE)*$B$32*AJ73*AK73*g2kg","v":4029.6718624101559},{"$f":"HLOOKUP(AY113,$B$53:$G$66,5,FALSE)*$B$32*AJ74*AK74*g2kg","v":0},{"$f":"HLOOKUP(AZ113,$B$53:$G$66,5,FALSE)*$B$32*AJ75*AK75*g2kg","v":176.18919978727263},{"$f":"HLOOKUP(BA113,$B$53:$G$66,5,FALSE)*$B$32*AJ76*AK76*g2kg","v":43.686044050855514},{"$f":"HLOOKUP(BB113,$H$53:$M$66,5,FALSE)*$C$32*AJ77*AK77*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(BC113,$H$53:$M$66,5,FALSE)*$C$32*AJ78*AK78*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(BD113,$B$53:$G$66,5,FALSE)*$B$32*AN73*AO73*g2kg","v":7599.1433166293309},{"$f":"HLOOKUP(BE113,$B$53:$G$66,5,FALSE)*$B$32*AN74*AO74*g2kg","v":84.103716632182682},{"$f":"HLOOKUP(BF113,$B$53:$G$66,5,FALSE)*$B$32*AN75*AO75*g2kg","v":32.364088550395117},{"$f":"HLOOKUP(BG113,$B$53:$G$66,5,FALSE)*$B$32*AN76*AO76*g2kg","v":43.686044050855514},{"$f":"HLOOKUP(BH113,$H$53:$M$66,5,FALSE)*$C$32*AN77*AO77*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(BI113,$H$53:$M$66,5,FALSE)*$C$32*AN78*AO78*g2kg","v":38.063316866666653},{"$f":"HLOOKUP(BJ113,$B$53:$G$66,5,FALSE)*$B$33*AR73*AS73*g2kg","v":2410.4067134544621},{"$f":"HLOOKUP(BK113,$B$53:$G$66,5,FALSE)*$B$33*AR74*AS74*g2kg","v":0},{"$f":"HLOOKUP(BL113,$B$53:$G$66,5,FALSE)*$B$33*AR75*AS75*g2kg","v":44.286668711239244},{"$f":"HLOOKUP(BM113,$B$53:$G$66,5,FALSE)*$B$33*AR76*AS76*g2kg","v":94.494448806948199},{"$f":"HLOOKUP(BN113,$H$53:$M$66,5,FALSE)*$C$33*AR77*AS77*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(BO113,$H$53:$M$66,5,FALSE)*$C$33*AR78*AS78*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(BP113,$B$53:$G$66,5,FALSE)*$B$33*AV73*AW73*g2kg","v":1349.3141347804578},{"$f":"HLOOKUP(BQ113,$B$53:$G$66,5,FALSE)*$B$33*AV74*AW74*g2kg","v":54.46779423948724},{"$f":"HLOOKUP(BR113,$B$53:$G$66,5,FALSE)*$B$33*AV75*AW75*g2kg","v":23.662634145648745},{"$f":"HLOOKUP(BS113,$B$53:$G$66,5,FALSE)*$B$33*AV76*AW76*g2kg","v":87.375074061836457},{"$f":"HLOOKUP(BT113,$H$53:$M$66,5,FALSE)*$C$33*AV77*AW77*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(BU113,$H$53:$M$66,5,FALSE)*$C$33*AV78*AW78*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(BV113,$B$53:$G$66,5,FALSE)*$B$33*AZ73*BA73*g2kg","v":315.62577878224562},{"$f":"HLOOKUP(BW113,$B$53:$G$66,5,FALSE)*$B$33*AZ74*BA74*g2kg","v":105.11061103297544},{"$f":"HLOOKUP(BX113,$B$53:$G$66,5,FALSE)*$B$33*AZ75*BA75*g2kg","v":26.362969267561311},{"$f":"HLOOKUP(BY113,$B$53:$G$66,5,FALSE)*$B$33*AZ76*BA76*g2kg","v":23.612470565081022},{"$f":"HLOOKUP(BZ113,$H$53:$M$66,5,FALSE)*$C$33*AZ77*BA77*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(CA113,$H$53:$M$66,5,FALSE)*$C$33*AZ78*BA78*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(CB113,$B$53:$G$66,5,FALSE)*$B$33*BD73*BE73*g2kg","v":7158.0500554554337},{"$f":"HLOOKUP(CC113,$B$53:$G$66,5,FALSE)*$B$33*BD74*BE74*g2kg","v":0},{"$f":"HLOOKUP(CD113,$B$53:$G$66,5,FALSE)*$B$33*BD75*BE75*g2kg","v":47.215639660592529},{"$f":"HLOOKUP(CE113,$B$53:$G$66,5,FALSE)*$B$33*BD76*BE76*g2kg","v":28.968255305624833},{"$f":"HLOOKUP(CF113,$H$53:$M$66,5,FALSE)*$C$33*BD77*BE77*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(CG113,$H$53:$M$66,5,FALSE)*$C$33*BD78*BE78*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(CH113,$B$53:$G$66,5,FALSE)*$B$33*BH73*BI73*g2kg","v":4054.5961395964414},{"$f":"HLOOKUP(CI113,$B$53:$G$66,5,FALSE)*$B$33*BH74*BI74*g2kg","v":59.285832025376351},{"$f":"HLOOKUP(CJ113,$B$53:$G$66,5,FALSE)*$B$33*BH75*BI75*g2kg","v":24.473577597490138},{"$f":"HLOOKUP(CK113,$B$53:$G$66,5,FALSE)*$B$33*BH76*BI76*g2kg","v":28.968255305624833},{"$f":"HLOOKUP(CL113,$H$53:$M$66,5,FALSE)*$C$33*BH77*BI77*g2kg","v":47.276484825688087},{"$f":"HLOOKUP(CM113,$H$53:$M$66,5,FALSE)*$C$33*BH78*BI78*g2kg","v":47.276484825688087}]
["OC (kg/Trip)",{"$f":"HLOOKUP(B113,$B$53:$G$66,11,FALSE)*$B$31*$D$73*$E$73*g2kg","v":150.42939613260515},{"$f":"HLOOKUP(C113,$B$53:$G$66,11,FALSE)*$B$31*$D$74*$E$74*g2kg","v":0},{"$f":"HLOOKUP(D113,$B$53:$G$66,11,FALSE)*$B$31*$D$75*$E$75*g2kg","v":17.826587627601743},{"$f":"HLOOKUP(E113,$B$53:$G$66,11,FALSE)*$B$31*$D$76*$E$76*g2kg","v":21.942173628761857},{"$f":"HLOOKUP(F113,$H$53:$M$66,11,FALSE)*$C$31*$D$77*$E$77*g2kg","v":11.151956466382986},{"$f":"HLOOKUP(G113,$H$53:$M$66,11,FALSE)*$C$31*$D$78*$E$78*g2kg","v":11.151956466382986},{"$f":"HLOOKUP(H113,$B$53:$G$66,11,FALSE)*$B$31*$H$73*$I$73*g2kg","v":260.71233793777981},{"$f":"HLOOKUP(I113,$B$53:$G$66,11,FALSE)*$B$31*$H$74*$I$74*g2kg","v":0.6266107858809189},{"$f":"HLOOKUP(J113,$B$53:$G$66,11,FALSE)*$B$31*$H$75*$I$75*g2kg","v":14.643435027501042},{"$f":"HLOOKUP(K113,$B$53:$G$66,11,FALSE)*$B$31*$H$76*$I$76*g2kg","v":14.051229226101878},{"$f":"HLOOKUP(L113,$H$53:$M$66,11,FALSE)*$C$31*$H$77*$I$77*g2kg","v":11.151956466382986},{"$f":"HLOOKUP(M113,$H$53:$M$66,11,FALSE)*$C$31*$H$78*$I$78*g2kg","v":11.151956466382986},{"$f":"HLOOKUP(N113,$B$53:$G$66,11,FALSE)*$B$31*$L$73*$M$73*g2kg","v":86.444815228777827},{"$f":"HLOOKUP(O113,$B$53:$G$66,11,FALSE)*$B$31*$L$74*$M$74*g2kg","v":2.3776833604640468},{"$f":"HLOOKUP(P113,$B$53:$G$66,11,FALSE)*$B$31*$L$75*$M$75*g2kg","v":5.5762367275411551},{"$f":"HLOOKUP(Q113,$B$53:$G$66,11,FALSE)*$B$31*$L$76*$M$76*g2kg","v":8.5926986401442598},{"$f":"HLOOKUP(R113,$H$53:$M$66,11,FALSE)*$C$31*$L$77*$M$77*g2kg","v":11.151956466382986},{"$f":"HLOOKUP(S113,$H$53:$M$66,11,FALSE)*$C$31*$L$78*$M$78*g2kg","v":11.151956466382986},{"$f":"HLOOKUP(T113,$B$53:$G$66,11,FALSE)*$B$31*$P$73*$Q$73*g2kg","v":1139.022316483773},{"$f":"HLOOKUP(U113,$B$53:$G$66,11,FALSE)*$B$31*$P$74*$Q$74*g2kg","v":0},{"$f":"HLOOKUP(V113,$B$53:$G$66,11,FALSE)*$B$31*$P$75*$Q$75*g2kg","v":20.960901195838204},{"$f":"HLOOKUP(W113,$B$53:$G$66,11,FALSE)*$B$31*$P$76*$Q$76*g2kg","v":6.4409918233018697},{"$f":"HLOOKUP(X113,$H$53:$M$66,11,FALSE)*$C$31*$P$77*$Q$77*g2kg","v":11.151956466382986},{"$f":"HLOOKUP(Y113,$H$53:$M$66,11,FALSE)*$C$31*$P$78*$Q$78*g2kg","v":11.151956466382986},{"$f":"HLOOKUP(Z113,$B$53:$G$66,11,FALSE)*$B$31*$T$73*$U$73*g2kg","v":998.49012847450012},{"$f":"HLOOKUP(AA113,$B$53:$G$66,11,FALSE)*$B$31*T$74*U$74*g2kg","v":1.9387027424713235},{"$f":"HLOOKUP(AB113,$B$53:$G$66,11,FALSE)*$B$31*T$75*U$75*g2kg","v":6.6415520401236412},{"$f":"HLOOKUP(AC113,$B$53:$G$66,11,FALSE)*$B$31*T$76*U$76*g2kg","v":6.4409918233018697},{"$f":"HLOOKUP(AD113,$H$53:$M$66,11,FALSE)*$C$31*T$77*U$77*g2kg","v":11.151956466382986},{"$f":"HLOOKUP(AE113,$H$53:$M$66,11,FALSE)*$C$31*T$78*U$78*g2kg","v":11.151956466382986},{"$f":"HLOOKUP(AF113,$B$53:$G$66,11,FALSE)*$B$32*X$73*Y$73*g2kg","v":159.54946318022326},{"$f":"HLOOKUP(AG113,$B$53:$G$66,11,FALSE)*$B$32*X$74*Y$74*g2kg","v":0},{"$f":"HLOOKUP(AH113,$B$53:$G$66,11,FALSE)*$B$32*X$75*Y$75*g2kg","v":66.195942200340909},{"$f":"HLOOKUP(AI113,$B$53:$G$66,11,FALSE)*$B$32*X$76*Y$76*g2kg","v":66.539974045224497},{"$f":"HLOOKUP(AJ113,$H$53:$M$66,11,FALSE)*$C$32*X$77*Y$77*g2kg","v":17.813632293599998},{"$f":"HLOOKUP(AK113,$H$53:$M$66,11,FALSE)*$C$32*X$78*Y$78*g2kg","v":17.813632293599998},{"$f":"HLOOKUP(AL113,$B$53:$G$66,11,FALSE)*$B$32*AB$73*AC$73*g2kg","v":739.68171890586314},{"$f":"HLOOKUP(AM113,$B$53:$G$66,11,FALSE)*$B$32*AB$74*AC$74*g2kg","v":4.2139712273964447},{"$f":"HLOOKUP(AN113,$B$53:$G$66,11,FALSE)*$B$32*AB$75*AC$75*g2kg","v":11.114041979104659},{"$f":"HLOOKUP(AO113,$B$53:$G$66,11,FALSE)*$B$32*AB$76*AC$76*g2kg","v":70.241500199959432},{"$f":"HLOOKUP(AP113,$H$53:$M$66,11,FALSE)*$C$32*AB$77*AC$77*g2kg","v":17.813632293599998},{"$f":"HLOOKUP(AQ113,$H$53:$M$66,11,FALSE)*$C$32*AB$78*AC$78*g2kg","v":17.813632293599998},{"$f":"HLOOKUP(AR113,$B$53:$G$66,11,FALSE)*$B$32*AF$73*AG$73*g2kg","v":181.51289029086615},{"$f":"HLOOKUP(AS113,$B$53:$G$66,11,FALSE)*$B$32*AF$74*AG$74*g2kg","v":8.4495418960251332},{"$f":"HLOOKUP(AT113,$B$53:$G$66,11,FALSE)*$B$32*AF$75*AG$75*g2kg","v":12.029243253198734},{"$f":"HLOOKUP(AU113,$B$53:$G$66,11,FALSE)*$B$32*AF$76*AG$76*g2kg","v":23.044502942785098},{"$f":"HLOOKUP(AV113,$H$53:$M$66,11,FALSE)*$C$32*AF$77*AG$77*g2kg","v":17.813632293599998},{"$f":"HLOOKUP(AW113,$H$53:$M$66,11,FALSE)*$C$32*AF$78*AG$78*g2kg","v":17.813632293599998},{"$f":"HLOOKUP(AX113,$B$53:$G$66,11,FALSE)*$B$32*AJ$73*AK$73*g2kg","v":1470.5423960752491},{"$f":"HLOOKUP(AY113,$B$53:$G$66,11,FALSE)*$B$32*AJ$74*AK$74*g2kg","v":0},{"$f":"HLOOKUP(AZ113,$B$53:$G$66,11,FALSE)*$B$32*AJ$75*AK$75*g2kg","v":64.296472979512586},{"$f":"HLOOKUP(BA113,$B$53:$G$66,11,FALSE)*$B$32*AJ$76*AK$76*g2kg","v":15.942285646844345},{"$f":"HLOOKUP(BB113,$H$53:$M$66,11,FALSE)*$C$32*AJ$77*AK$77*g2kg","v":17.813632293599998},{"$f":"HLOOKUP(BC113,$H$53:$M$66,11,FALSE)*$C$32*AJ$78*AK$78*g2kg","v":17.813632293599998},{"$f":"HLOOKUP(BD113,$B$53:$G$66,11,FALSE)*$B$32*AN$73*AO$73*g2kg","v":2773.1445146185183},{"$f":"HLOOKUP(BE113,$B$53:$G$66,11,FALSE)*$B$32*AN$74*AO$74*g2kg","v":4.3812028957036313},{"$f":"HLOOKUP(BF113,$B$53:$G$66,11,FALSE)*$B$32*AN$75*AO$75*g2kg","v":11.810580600283476},{"$f":"HLOOKUP(BG113,$B$53:$G$66,11,FALSE)*$B$32*AN$76*AO$76*g2kg","v":15.942285646844345},{"$f":"HLOOKUP(BH113,$H$53:$M$66,11,FALSE)*$C$32*AN$77*AO$77*g2kg","v":17.813632293599998},{"$f":"HLOOKUP(BI113,$H$53:$M$66,11,FALSE)*$C$32*AN$78*AO$78*g2kg","v":17.813632293599998},{"$f":"HLOOKUP(BJ113,$B$53:$G$66,11,FALSE)*$B$33*AR$73*AS$73*g2kg","v":879.62627850277465},{"$f":"HLOOKUP(BK113,$B$53:$G$66,11,FALSE)*$B$33*AR$74*AS$74*g2kg","v":0},{"$f":"HLOOKUP(BL113,$B$53:$G$66,11,FALSE)*$B$33*AR$75*AS$75*g2kg","v":16.161470746122951},{"$f":"HLOOKUP(BM113,$B$53:$G$66,11,FALSE)*$B$33*AR$76*AS$76*g2kg","v":34.483724211049889},{"$f":"HLOOKUP(BN113,$H$53:$M$66,11,FALSE)*$C$33*AR$77*AS$77*g2kg","v":22.125394898422027},{"$f":"HLOOKUP(BO113,$H$53:$M$66,11,FALSE)*$C$33*AR$78*AS$78*g2kg","v":22.125394898422027},{"$f":"HLOOKUP(BP113,$B$53:$G$66,11,FALSE)*$B$33*AV$73*AW$73*g2kg","v":492.40327961381138},{"$f":"HLOOKUP(BQ113,$B$53:$G$66,11,FALSE)*$B$33*AV$74*AW$74*g2kg","v":2.8373830242041458},{"$f":"HLOOKUP(BR113,$B$53:$G$66,11,FALSE)*$B$33*AV$75*AW$75*g2kg","v":8.635171275008533},{"$f":"HLOOKUP(BS113,$B$53:$G$66,11,FALSE)*$B$33*AV$76*AW$76*g2kg","v":31.885660955851598},{"$f":"HLOOKUP(BT113,$H$53:$M$66,11,FALSE)*$C$33*AV$77*AW$77*g2kg","v":22.125394898422027},{"$f":"HLOOKUP(BU113,$H$53:$M$66,11,FALSE)*$C$33*AV$78*AW$78*g2kg","v":22.125394898422027},{"$f":"HLOOKUP(BV113,$B$53:$G$66,11,FALSE)*$B$33*AZ$73*BA$73*g2kg","v":115.18086455703521},{"$f":"HLOOKUP(BW113,$B$53:$G$66,11,FALSE)*$B$33*AZ$74*BA$74*g2kg","v":5.4755120447392134},{"$f":"HLOOKUP(BX113,$B$53:$G$66,11,FALSE)*$B$33*AZ$75*BA$75*g2kg","v":9.6206007134264819},{"$f":"HLOOKUP(BY113,$B$53:$G$66,11,FALSE)*$B$33*AZ$76*BA$76*g2kg","v":8.6168651512142098},{"$f":"HLOOKUP(BZ113,$H$53:$M$66,11,FALSE)*$C$33*AZ$77*BA$77*g2kg","v":22.125394898422027},{"$f":"HLOOKUP(CA113,$H$53:$M$66,11,FALSE)*$C$33*AZ$78*BA$78*g2kg","v":22.125394898422027},{"$f":"HLOOKUP(CB113,$B$53:$G$66,11,FALSE)*$B$33*BD$73*BE$73*g2kg","v":2612.1769809515581},{"$f":"HLOOKUP(CC113,$B$53:$G$66,11,FALSE)*$B$33*BD$74*BE$74*g2kg","v":0},{"$f":"HLOOKUP(CD113,$B$53:$G$66,11,FALSE)*$B$33*BD$75*BE$75*g2kg","v":17.230335930426229},{"$f":"HLOOKUP(CE113,$B$53:$G$66,11,FALSE)*$B$33*BD$76*BE$76*g2kg","v":10.571344025459807},{"$f":"HLOOKUP(CF113,$H$53:$M$66,11,FALSE)*$C$33*BD$77*BE$77*g2kg","v":22.125394898422027},{"$f":"HLOOKUP(CG113,$H$53:$M$66,11,FALSE)*$C$33*BD$78*BE$78*g2kg","v":22.125394898422027},{"$f":"HLOOKUP(CH113,$B$53:$G$66,11,FALSE)*$B$33*BH$73*BI$73*g2kg","v":1479.6379769427297},{"$f":"HLOOKUP(CI113,$B$53:$G$66,11,FALSE)*$B$33*BH$74*BI$74*g2kg","v":3.0883683782933549},{"$f":"HLOOKUP(CJ113,$B$53:$G$66,11,FALSE)*$B$33*BH$75*BI$75*g2kg","v":8.9311077103983649},{"$f":"HLOOKUP(CK113,$B$53:$G$66,11,FALSE)*$B$33*BH$76*BI$76*g2kg","v":10.571344025459807},{"$f":"HLOOKUP(CL113,$H$53:$M$66,11,FALSE)*$C$33*BH$77*BI$77*g2kg","v":22.125394898422027},{"$f":"HLOOKUP(CM113,$H$53:$M$66,11,FALSE)*$C$33*BH$78*BI$78*g2kg","v":22.125394898422027}]
["CO2 (kg/Trip)",{"$f":"HLOOKUP(B113,$B$53:$G$66,14,FALSE)*$B$31*D73*E73*g2kg","v":181532.12390002259},{"$f":"HLOOKUP(C113,$B$53:$G$66,14,FALSE)*$B$31*D74*E74*g2kg","v":0},{"$f":"HLOOKUP(D113,$B$53:$G$66,14,FALSE)*$B$31*D75*E75*g2kg","v":21512.406465261312},{"$f":"HLOOKUP(E113,$B$53:$G$66,14,FALSE)*$B$31*D76*E76*g2kg","v":26478.929545798106},{"$f":"HLOOKUP(F113,$H$53:$M$66,14,FALSE)*$C$31*D77*E77*g2kg","v":15585.857708950771},{"$f":"HLOOKUP(G113,$H$53:$M$66,14,FALSE)*$C$31*D78*E78*g2kg","v":15585.857708950771},{"$f":"HLOOKUP(H113,$B$53:$G$66,14,FALSE)*$B$31*H73*I73*g2kg","v":314617.12703457085},{"$f":"HLOOKUP(I113,$B$53:$G$66,14,FALSE)*$B$31*H74*I74*g2kg","v":5006.2862387998903},{"$f":"HLOOKUP(J113,$B$53:$G$66,14,FALSE)*$B$31*H75*I75*g2kg","v":17671.106379972236},{"$f":"HLOOKUP(K113,$B$53:$G$66,14,FALSE)*$B$31*H76*I76*g2kg","v":16956.456320357964},{"$f":"HLOOKUP(L113,$H$53:$M$66,14,FALSE)*$C$31*H77*I77*g2kg","v":15585.857708950771},{"$f":"HLOOKUP(M113,$H$53:$M$66,14,FALSE)*$C$31*H78*I78*g2kg","v":15585.857708950771},{"$f":"HLOOKUP(N113,$B$53:$G$66,14,FALSE)*$B$31*L73*M73*g2kg","v":104318.11409248719},{"$f":"HLOOKUP(O113,$B$53:$G$66,14,FALSE)*$B$31*L74*M74*g2kg","v":18996.422908648674},{"$f":"HLOOKUP(P113,$B$53:$G$66,14,FALSE)*$B$31*L75*M75*g2kg","v":6729.1774250528397},{"$f":"HLOOKUP(Q113,$B$53:$G$66,14,FALSE)*$B$31*L76*M76*g2kg","v":10369.321916330755},{"$f":"HLOOKUP(R113,$H$53:$M$66,14,FALSE)*$C$31*L77*M77*g2kg","v":15585.857708950771},{"$f":"HLOOKUP(S113,$H$53:$M$66,14,FALSE)*$C$31*L78*M78*g2kg","v":15585.857708950771},{"$f":"HLOOKUP(T113,$B$53:$G$66,14,FALSE)*$B$31*P73*Q73*g2kg","v":1374526.1604224865},{"$f":"HLOOKUP(U113,$B$53:$G$66,14,FALSE)*$B$31*P74*Q74*g2kg","v":0},{"$f":"HLOOKUP(V113,$B$53:$G$66,14,FALSE)*$B$31*P75*Q75*g2kg","v":25294.769578047202},{"$f":"HLOOKUP(W113,$B$53:$G$66,14,FALSE)*$B$31*P76*Q76*g2kg","v":7772.7289729725671},{"$f":"HLOOKUP(X113,$H$53:$M$66,14,FALSE)*$C$31*P77*Q77*g2kg","v":15585.857708950771},{"$f":"HLOOKUP(Y113,$H$53:$M$66,14,FALSE)*$C$31*P78*Q78*g2kg","v":15585.857708950771},{"$f":"HLOOKUP(Z113,$B$53:$G$66,14,FALSE)*$B$31*T73*U73*g2kg","v":1204937.5878329091},{"$f":"HLOOKUP(AA113,$B$53:$G$66,14,FALSE)*$B$31*T74*U74*g2kg","v":15489.201717319729},{"$f":"HLOOKUP(AB113,$B$53:$G$66,14,FALSE)*$B$31*T75*U75*g2kg","v":8014.7569479928952},{"$f":"HLOOKUP(AC113,$B$53:$G$66,14,FALSE)*$B$31*T76*U76*g2kg","v":7772.7289729725671},{"$f":"HLOOKUP(AD113,$H$53:$M$66,14,FALSE)*$C$31*T77*U77*g2kg","v":15585.857708950771},{"$f":"HLOOKUP(AE113,$H$53:$M$66,14,FALSE)*$C$31*T78*U78*g2kg","v":15585.857708950771},{"$f":"HLOOKUP(AF113,$B$53:$G$66,14,FALSE)*$B$32*X73*Y73*g2kg","v":192537.85272582539},{"$f":"HLOOKUP(AG113,$B$53:$G$66,14,FALSE)*$B$32*X74*Y74*g2kg","v":0},{"$f":"HLOOKUP(AH113,$B$53:$G$66,14,FALSE)*$B$32*X75*Y75*g2kg","v":79882.591369297108},{"$f":"HLOOKUP(AI113,$B$53:$G$66,14,FALSE)*$B$32*X76*Y76*g2kg","v":80297.755114526182},{"$f":"HLOOKUP(AJ113,$H$53:$M$66,14,FALSE)*$C$32*X77*Y77*g2kg","v":24896.146164536596},{"$f":"HLOOKUP(AK113,$H$53:$M$66,14,FALSE)*$C$32*X78*Y78*g2kg","v":24896.146164536596},{"$f":"HLOOKUP(AL113,$B$53:$G$66,14,FALSE)*$B$32*AB73*AC73*g2kg","v":892618.04471138795},{"$f":"HLOOKUP(AM113,$B$53:$G$66,14,FALSE)*$B$32*AB74*AC74*g2kg","v":33667.38435048682},{"$f":"HLOOKUP(AN113,$B$53:$G$66,14,FALSE)*$B$32*AB75*AC75*g2kg","v":13411.977295995934},{"$f":"HLOOKUP(AO113,$B$53:$G$66,14,FALSE)*$B$32*AB76*AC76*g2kg","v":84764.607483914064},{"$f":"HLOOKUP(AP113,$H$53:$M$66,14,FALSE)*$C$32*AB77*AC77*g2kg","v":24896.146164536596},{"$f":"HLOOKUP(AQ113,$H$53:$M$66,14,FALSE)*$C$32*AB78*AC78*g2kg","v":24896.146164536596},{"$f":"HLOOKUP(AR113,$B$53:$G$66,14,FALSE)*$B$32*AF73*AG73*g2kg","v":219042.43011576388},{"$f":"HLOOKUP(AS113,$B$53:$G$66,14,FALSE)*$B$32*AF74*AG74*g2kg","v":67507.33672540485},{"$f":"HLOOKUP(AT113,$B$53:$G$66,14,FALSE)*$B$32*AF75*AG75*g2kg","v":14516.405255913101},{"$f":"HLOOKUP(AU113,$B$53:$G$66,14,FALSE)*$B$32*AF76*AG76*g2kg","v":27809.176071786256},{"$f":"HLOOKUP(AV113,$H$53:$M$66,14,FALSE)*$C$32*AF77*AG77*g2kg","v":24896.146164536596},{"$f":"HLOOKUP(AW113,$H$53:$M$66,14,FALSE)*$C$32*AF78*AG78*g2kg","v":24896.146164536596},{"$f":"HLOOKUP(AX113,$B$53:$G$66,14,FALSE)*$B$32*AJ73*AK73*g2kg","v":1774591.2122737519},{"$f":"HLOOKUP(AY113,$B$53:$G$66,14,FALSE)*$B$32*AJ74*AK74*g2kg","v":0},{"$f":"HLOOKUP(AZ113,$B$53:$G$66,14,FALSE)*$B$32*AJ75*AK75*g2kg","v":77590.388576461788},{"$f":"HLOOKUP(BA113,$B$53:$G$66,14,FALSE)*$B$32*AJ76*AK76*g2kg","v":19238.506885591527},{"$f":"HLOOKUP(BB113,$H$53:$M$66,14,FALSE)*$C$32*AJ77*AK77*g2kg","v":24896.146164536596},{"$f":"HLOOKUP(BC113,$H$53:$M$66,14,FALSE)*$C$32*AJ78*AK78*g2kg","v":24896.146164536596},{"$f":"HLOOKUP(BD113,$B$53:$G$66,14,FALSE)*$B$32*AN73*AO73*g2kg","v":3346518.8757164935},{"$f":"HLOOKUP(BE113,$B$53:$G$66,14,FALSE)*$B$32*AN74*AO74*g2kg","v":35003.476257300761},{"$f":"HLOOKUP(BF113,$B$53:$G$66,14,FALSE)*$B$32*AN75*AO75*g2kg","v":14252.531991632168},{"$f":"HLOOKUP(BG113,$B$53:$G$66,14,FALSE)*$B$32*AN76*AO76*g2kg","v":19238.506885591527},{"$f":"HLOOKUP(BH113,$H$53:$M$66,14,FALSE)*$C$32*AN77*AO77*g2kg","v":24896.146164536596},{"$f":"HLOOKUP(BI113,$H$53:$M$66,14,FALSE)*$C$32*AN78*AO78*g2kg","v":24896.146164536596},{"$f":"HLOOKUP(BJ113,$B$53:$G$66,14,FALSE)*$B$33*AR73*AS73*g2kg","v":1061497.4910496976},{"$f":"HLOOKUP(BK113,$B$53:$G$66,14,FALSE)*$B$33*AR74*AS74*g2kg","v":0},{"$f":"HLOOKUP(BL113,$B$53:$G$66,14,FALSE)*$B$33*AR75*AS75*g2kg","v":19503.010617057735},{"$f":"HLOOKUP(BM113,$B$53:$G$66,14,FALSE)*$B$33*AR76*AS76*g2kg","v":41613.566609656147},{"$f":"HLOOKUP(BN113,$H$53:$M$66,14,FALSE)*$C$33*AR77*AS77*g2kg","v":30922.220480385091},{"$f":"HLOOKUP(BO113,$H$53:$M$66,14,FALSE)*$C$33*AR78*AS78*g2kg","v":30922.220480385091},{"$f":"HLOOKUP(BP113,$B$53:$G$66,14,FALSE)*$B$33*AV73*AW73*g2kg","v":594212.40436833387},{"$f":"HLOOKUP(BQ113,$B$53:$G$66,14,FALSE)*$B$33*AV74*AW74*g2kg","v":22669.178233674869},{"$f":"HLOOKUP(BR113,$B$53:$G$66,14,FALSE)*$B$33*AV75*AW75*g2kg","v":10420.576177883097},{"$f":"HLOOKUP(BS113,$B$53:$G$66,14,FALSE)*$B$33*AV76*AW76*g2kg","v":38478.328731502319},{"$f":"HLOOKUP(BT113,$H$53:$M$66,14,FALSE)*$C$33*AV77*AW77*g2kg","v":30922.220480385091},{"$f":"HLOOKUP(BU113,$H$53:$M$66,14,FALSE)*$C$33*AV78*AW78*g2kg","v":30922.220480385091},{"$f":"HLOOKUP(BV113,$B$53:$G$66,14,FALSE)*$B$33*AZ73*BA73*g2kg","v":138995.61863060264},{"$f":"HLOOKUP(BW113,$B$53:$G$66,14,FALSE)*$B$33*AZ74*BA74*g2kg","v":43746.423166693377},{"$f":"HLOOKUP(BX113,$B$53:$G$66,14,FALSE)*$B$33*AZ75*BA75*g2kg","v":11609.752652087152},{"$f":"HLOOKUP(BY113,$B$53:$G$66,14,FALSE)*$B$33*AZ76*BA76*g2kg","v":10398.485086525987},{"$f":"HLOOKUP(BZ113,$H$53:$M$66,14,FALSE)*$C$33*AZ77*BA77*g2kg","v":30922.220480385091},{"$f":"HLOOKUP(CA113,$H$53:$M$66,14,FALSE)*$C$33*AZ78*BA78*g2kg","v":30922.220480385091},{"$f":"HLOOKUP(CB113,$B$53:$G$66,14,FALSE)*$B$33*BD73*BE73*g2kg","v":3152269.7527608094},{"$f":"HLOOKUP(CC113,$B$53:$G$66,14,FALSE)*$B$33*BD74*BE74*g2kg","v":0},{"$f":"HLOOKUP(CD113,$B$53:$G$66,14,FALSE)*$B$33*BD75*BE75*g2kg","v":20792.873981917091},{"$f":"HLOOKUP(CE113,$B$53:$G$66,14,FALSE)*$B$33*BD76*BE76*g2kg","v":12757.071308907465},{"$f":"HLOOKUP(CF113,$H$53:$M$66,14,FALSE)*$C$33*BD77*BE77*g2kg","v":30922.220480385091},{"$f":"HLOOKUP(CG113,$H$53:$M$66,14,FALSE)*$C$33*BD78*BE78*g2kg","v":30922.220480385091},{"$f":"HLOOKUP(CH113,$B$53:$G$66,14,FALSE)*$B$33*BH73*BI73*g2kg","v":1785567.3921656306},{"$f":"HLOOKUP(CI113,$B$53:$G$66,14,FALSE)*$B$33*BH74*BI74*g2kg","v":24674.4174549415},{"$f":"HLOOKUP(CJ113,$B$53:$G$66,14,FALSE)*$B$33*BH75*BI75*g2kg","v":10777.700324072988},{"$f":"HLOOKUP(CK113,$B$53:$G$66,14,FALSE)*$B$33*BH76*BI76*g2kg","v":12757.071308907465},{"$f":"HLOOKUP(CL113,$H$53:$M$66,14,FALSE)*$C$33*BH77*BI77*g2kg","v":30922.220480385091},{"$f":"HLOOKUP(CM113,$H$53:$M$66,14,FALSE)*$C$33*BH78*BI78*g2kg","v":30922.220480385091}]
["Urban VOC (kg/Trip)",0,0,{"$f":"D115","v":20.935511013037868},25.768847479461957,8.6650788394584204,8.6650788394584204,0,0,{"$f":"J115","v":17.197222580741098},16.501737200354526,8.6650788394584204,8.6650788394584204,0,0,{"$f":"P115","v":6.5487219348692358},10.0912491369868,8.6650788394584204,8.6650788394584204,0,0,{"$f":"V115","v":24.616442978083619},7.5642886944238041,8.6650788394584204,8.6650788394584204,0,0,{"$f":"AB115","v":7.7998262361992268},7.5642886944238041,8.6650788394584204,8.6650788394584204,0,0,{"$f":"AH115","v":77.740390135456138},78.144420487638868,13.84120613333333,13.84120613333333,0,0,{"$f":"AN115","v":13.052310016564482},82.491485848454985,13.84120613333333,13.84120613333333,0,0,{"$f":"AT115","v":14.127120673163516},27.063420954533289,13.84120613333333,13.84120613333333,0,0,{"$f":"AZ115","v":75.509657051688279},18.722590307509506,13.84120613333333,13.84120613333333,0,0,{"$f":"BF115","v":13.870323664455052},18.722590307509506,13.84120613333333,13.84120613333333,0,0,{"$f":"BL115","v":18.980000876245391},40.497620917263525,17.191449027522939,17.191449027522939,0,0,{"$f":"BR115","v":10.14112891956375},37.446460312215621,17.191449027522939,17.191449027522939,0,0,{"$f":"BX115","v":11.298415400383419},10.11963024217758,17.191449027522939,17.191449027522939,0,0,{"$f":"CD115","v":20.235274140253939},12.414966559553498,17.191449027522939,17.191449027522939,0,0,{"$f":"CJ115","v":10.488676113210056},12.414966559553498,17.191449027522939,17.191449027522939]
["Urban OC (kg/Trip)",0,0,17.826587627601743,21.942173628761857,11.151956466382986,11.151956466382986,0,0,14.643435027501042,14.051229226101878,11.151956466382986,11.151956466382986,0,0,5.5762367275411551,8.5926986401442598,11.151956466382986,11.151956466382986,0,0,20.960901195838204,6.4409918233018697,11.151956466382986,11.151956466382986,0,0,6.6415520401236412,6.4409918233018697,11.151956466382986,11.151956466382986,0,0,66.195942200340909,66.539974045224497,17.813632293599998,17.813632293599998,0,0,11.114041979104659,70.241500199959432,17.813632293599998,17.813632293599998,0,0,12.029243253198734,23.044502942785098,17.813632293599998,17.813632293599998,0,0,64.296472979512586,15.942285646844345,17.813632293599998,17.813632293599998,0,0,11.810580600283476,15.942285646844345,17.813632293599998,17.813632293599998,0,0,16.161470746122951,34.483724211049889,22.125394898422027,22.125394898422027,0,0,8.635171275008533,31.885660955851598,22.125394898422027,22.125394898422027,0,0,9.6206007134264819,8.6168651512142098,22.125394898422027,22.125394898422027,0,0,17.230335930426229,10.571344025459807,22.125394898422027,22.125394898422027,0,0,8.9311077103983649,10.571344025459807,22.125394898422027,22.125394898422027]
["Energy Consumption (mmBtu/Trip)",{"$f":"HLOOKUP(B140,$B$53:$G$66,3,FALSE)*$B$31*D80*E80*BTU2mmBTU","v":1561.219212525383},{"$f":"HLOOKUP(C140,$B$53:$G$66,3,FALSE)*$B$31*D81*E81*BTU2mmBTU","v":0},{"$f":"HLOOKUP(D140,$B$53:$G$66,3,FALSE)*$B$31*D82*E82*BTU2mmBTU","v":144.72387475879364},{"$f":"HLOOKUP(E140,$B$53:$G$66,3,FALSE)*$B$31*D83*E83*BTU2mmBTU","v":160.63919734911133},{"$f":"HLOOKUP(F140,$H$53:$M$66,3,FALSE)*$C$31*D84*E84*BTU2mmBTU","v":183.94829899598295},{"$f":"HLOOKUP(G140,$H$53:$M$66,3,FALSE)*$C$31*D85*E85*BTU2mmBTU","v":183.94829899598295},{"$f":"HLOOKUP(H140,$B$53:$G$66,3,FALSE)*$B$31*H80*I80*BTU2mmBTU","v":0},{"$f":"HLOOKUP(I140,$B$53:$G$66,3,FALSE)*$B$31*H81*I81*BTU2mmBTU","v":0},{"$f":"HLOOKUP(J140,$B$53:$G$66,3,FALSE)*$B$31*H82*I82*BTU2mmBTU","v":0},{"$f":"HLOOKUP(K140,$B$53:$G$66,3,FALSE)*$B$31*H83*I83*BTU2mmBTU","v":0},{"$f":"HLOOKUP(L140,$H$53:$M$66,3,FALSE)*$C$31*H84*I84*BTU2mmBTU","v":0},{"$f":"HLOOKUP(M140,$H$53:$M$66,3,FALSE)*$C$31*H85*I85*BTU2mmBTU","v":0},{"$f":"HLOOKUP(N140,$B$53:$G$66,3,FALSE)*$B$31*L80*M80*BTU2mmBTU","v":0},{"$f":"HLOOKUP(O140,$B$53:$G$66,3,FALSE)*$B$31*L81*M81*BTU2mmBTU","v":0},{"$f":"HLOOKUP(P140,$B$53:$G$66,3,FALSE)*$B$31*L82*M82*BTU2mmBTU","v":0},{"$f":"HLOOKUP(Q140,$B$53:$G$66,3,FALSE)*$B$31*L83*M83*BTU2mmBTU","v":0},{"$f":"HLOOKUP(R140,$H$53:$M$66,3,FALSE)*$C$31*L84*M84*BTU2mmBTU","v":0},{"$f":"HLOOKUP(S140,$H$53:$M$66,3,FALSE)*$C$31*L85*M85*BTU2mmBTU","v":0},{"$f":"HLOOKUP(T140,$B$53:$G$66,3,FALSE)*$B$31*P80*Q80*BTU2mmBTU","v":15068.226889273983},{"$f":"HLOOKUP(U140,$B$53:$G$66,3,FALSE)*$B$31*P81*Q81*BTU2mmBTU","v":0},{"$f":"HLOOKUP(V140,$B$53:$G$66,3,FALSE)*$B$31*P82*Q82*BTU2mmBTU","v":198.96084827733557},{"$f":"HLOOKUP(W140,$B$53:$G$66,3,FALSE)*$B$31*P83*Q83*BTU2mmBTU","v":91.962093283346377},{"$f":"HLOOKUP(X140,$H$53:$M$66,3,FALSE)*$C$31*P84*Q84*BTU2mmBTU","v":183.94829899598295},{"$f":"HLOOKUP(Y140,$H$53:$M$66,3,FALSE)*$C$31*P85*Q85*BTU2mmBTU","v":183.94829899598295},{"$f":"HLOOKUP(Z140,$B$53:$G$66,3,FALSE)*$B$31*T80*U80*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AA140,$B$53:$G$66,3,FALSE)*$B$31*T81*U81*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AB140,$B$53:$G$66,3,FALSE)*$B$31*T82*U82*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AC140,$B$53:$G$66,3,FALSE)*$B$31*T83*U83*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AD140,$H$53:$M$66,3,FALSE)*$C$31*T84*U84*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AE140,$H$53:$M$66,3,FALSE)*$C$31*T85*U85*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AF140,$B$53:$G$66,3,FALSE)*$B$32*X80*Y80*BTU2mmBTU","v":3399.237310395642},{"$f":"HLOOKUP(AG140,$B$53:$G$66,3,FALSE)*$B$32*X81*Y81*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AH140,$B$53:$G$66,3,FALSE)*$B$32*X82*Y82*BTU2mmBTU","v":287.04237677415489},{"$f":"HLOOKUP(AI140,$B$53:$G$66,3,FALSE)*$B$32*X83*Y83*BTU2mmBTU","v":298.96708957107597},{"$f":"HLOOKUP(AJ140,$H$53:$M$66,3,FALSE)*$C$32*X84*Y84*BTU2mmBTU","v":293.83071654066629},{"$f":"HLOOKUP(AK140,$H$53:$M$66,3,FALSE)*$C$32*X85*Y85*BTU2mmBTU","v":293.83071654066629},{"$f":"HLOOKUP(AL140,$B$53:$G$66,3,FALSE)*$B$32*AB80*AC80*BTU2mmBTU","v":40697.133088156712},{"$f":"HLOOKUP(AM140,$B$53:$G$66,3,FALSE)*$B$32*AB81*AC81*BTU2mmBTU","v":441.04239992074116},{"$f":"HLOOKUP(AN140,$B$53:$G$66,3,FALSE)*$B$32*AB82*AC82*BTU2mmBTU","v":191.20472810181573},{"$f":"HLOOKUP(AO140,$B$53:$G$66,3,FALSE)*$B$32*AB83*AC83*BTU2mmBTU","v":400.75151608569467},{"$f":"HLOOKUP(AP140,$H$53:$M$66,3,FALSE)*$C$32*AB84*AC84*BTU2mmBTU","v":304.55078571075654},{"$f":"HLOOKUP(AQ140,$H$53:$M$66,3,FALSE)*$C$32*AB85*AC85*BTU2mmBTU","v":293.83071654066629},{"$f":"HLOOKUP(AR140,$B$53:$G$66,3,FALSE)*$B$32*AF80*AG80*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AS140,$B$53:$G$66,3,FALSE)*$B$32*AF81*AG81*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AT140,$B$53:$G$66,3,FALSE)*$B$32*AF82*AG82*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AU140,$B$53:$G$66,3,FALSE)*$B$32*AF83*AG83*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AV140,$H$53:$M$66,3,FALSE)*$C$32*AF84*AG84*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AW140,$H$53:$M$66,3,FALSE)*$C$32*AF85*AG85*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AX140,$B$53:$G$66,3,FALSE)*$B$32*AJ80*AK80*BTU2mmBTU","v":24336.654842408207},{"$f":"HLOOKUP(AY140,$B$53:$G$66,3,FALSE)*$B$32*AJ81*AK81*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AZ140,$B$53:$G$66,3,FALSE)*$B$32*AJ82*AK82*BTU2mmBTU","v":167.0745677809247},{"$f":"HLOOKUP(BA140,$B$53:$G$66,3,FALSE)*$B$32*AJ83*AK83*BTU2mmBTU","v":226.46951251810867},{"$f":"HLOOKUP(BB140,$H$53:$M$66,3,FALSE)*$C$32*AJ84*AK84*BTU2mmBTU","v":293.83071654066629},{"$f":"HLOOKUP(BC140,$H$53:$M$66,3,FALSE)*$C$32*AJ85*AK85*BTU2mmBTU","v":293.83071654066629},{"$f":"HLOOKUP(BD140,$B$53:$G$66,3,FALSE)*$B$32*AN80*AO80*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BE140,$B$53:$G$66,3,FALSE)*$B$32*AN81*AO81*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BF140,$B$53:$G$66,3,FALSE)*$B$32*AN82*AO82*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BG140,$B$53:$G$66,3,FALSE)*$B$32*AN83*AO83*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BH140,$H$53:$M$66,3,FALSE)*$C$32*AN84*AO84*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BI140,$H$53:$M$66,3,FALSE)*$C$32*AN85*AO85*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BJ140,$B$53:$G$66,3,FALSE)*$B$33*AR80*AS80*BTU2mmBTU","v":2335.8848109607006},{"$f":"HLOOKUP(BK140,$B$53:$G$66,3,FALSE)*$B$33*AR81*AS81*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BL140,$B$53:$G$66,3,FALSE)*$B$33*AR82*AS82*BTU2mmBTU","v":216.03377862278523},{"$f":"HLOOKUP(BM140,$B$53:$G$66,3,FALSE)*$B$33*AR83*AS83*BTU2mmBTU","v":249.73150671664675},{"$f":"HLOOKUP(BN140,$H$53:$M$66,3,FALSE)*$C$33*AR84*AS84*BTU2mmBTU","v":364.95199460719982},{"$f":"HLOOKUP(BO140,$H$53:$M$66,3,FALSE)*$C$33*AR85*AS85*BTU2mmBTU","v":364.95199460719982},{"$f":"HLOOKUP(BP140,$B$53:$G$66,3,FALSE)*$B$33*AV80*AW80*BTU2mmBTU","v":24450.295343541446},{"$f":"HLOOKUP(BQ140,$B$53:$G$66,3,FALSE)*$B$33*AV81*AW81*BTU2mmBTU","v":307.10962353114536},{"$f":"HLOOKUP(BR140,$B$53:$G$66,3,FALSE)*$B$33*AV82*AW82*BTU2mmBTU","v":117.29690312586148},{"$f":"HLOOKUP(BS140,$B$53:$G$66,3,FALSE)*$B$33*AV83*AW83*BTU2mmBTU","v":131.91608064544189},{"$f":"HLOOKUP(BT140,$H$53:$M$66,3,FALSE)*$C$33*AV84*AW84*BTU2mmBTU","v":378.2668402163045},{"$f":"HLOOKUP(BU140,$H$53:$M$66,3,FALSE)*$C$33*AV85*AW85*BTU2mmBTU","v":364.95199460719982},{"$f":"HLOOKUP(BV140,$B$53:$G$66,3,FALSE)*$B$33*AZ80*BA80*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BW140,$B$53:$G$66,3,FALSE)*$B$33*AZ81*BA81*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BX140,$B$53:$G$66,3,FALSE)*$B$33*AZ82*BA82*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BY140,$B$53:$G$66,3,FALSE)*$B$33*AZ83*BA83*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BZ140,$H$53:$M$66,3,FALSE)*$C$33*AZ84*BA84*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CA140,$H$53:$M$66,3,FALSE)*$C$33*AZ85*BA85*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CB140,$B$53:$G$66,3,FALSE)*$B$33*BD80*BE80*BTU2mmBTU","v":23019.352321022063},{"$f":"HLOOKUP(CC140,$B$53:$G$66,3,FALSE)*$B$33*BD81*BE81*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CD140,$B$53:$G$66,3,FALSE)*$B$33*BD82*BE82*BTU2mmBTU","v":224.17849864333681},{"$f":"HLOOKUP(CE140,$B$53:$G$66,3,FALSE)*$B$33*BD83*BE83*BTU2mmBTU","v":150.93373071560856},{"$f":"HLOOKUP(CF140,$H$53:$M$66,3,FALSE)*$C$33*BD84*BE84*BTU2mmBTU","v":364.95199460719982},{"$f":"HLOOKUP(CG140,$H$53:$M$66,3,FALSE)*$C$33*BD85*BE85*BTU2mmBTU","v":364.95199460719982},{"$f":"HLOOKUP(CH140,$B$53:$G$66,3,FALSE)*$B$33*BH80*BI80*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CI140,$B$53:$G$66,3,FALSE)*$B$33*BH81*BI81*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CJ140,$B$53:$G$66,3,FALSE)*$B$33*BH82*BI82*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CK140,$B$53:$G$66,3,FALSE)*$B$33*BH83*BI83*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CL140,$H$53:$M$66,3,FALSE)*$C$33*BH84*BI84*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CM140,$H$53:$M$66,3,FALSE)*$C$33*BH85*BI85*BTU2mmBTU","v":0}]
["PM10 (kg/Trip)",{"$f":"HLOOKUP(B140,$B$53:$G$66,7,FALSE)*$B$31*D80*E80*g2kg","v":303.92066325740967},{"$f":"HLOOKUP(C140,$B$53:$G$66,7,FALSE)*$B$31*D81*E81*g2kg","v":0},{"$f":"HLOOKUP(D140,$B$53:$G$66,7,FALSE)*$B$31*D82*E82*g2kg","v":28.173222346352425},{"$f":"HLOOKUP(E140,$B$53:$G$66,7,FALSE)*$B$31*D83*E83*g2kg","v":31.271439021370668},{"$f":"HLOOKUP(F140,$H$53:$M$66,7,FALSE)*$C$31*D84*E84*g2kg","v":31.194283822050306},{"$f":"HLOOKUP(G140,$H$53:$M$66,7,FALSE)*$C$31*D85*E85*g2kg","v":31.194283822050306},{"$f":"HLOOKUP(H140,$B$53:$G$66,7,FALSE)*$B$31*H80*I80*g2kg","v":0},{"$f":"HLOOKUP(I140,$B$53:$G$66,7,FALSE)*$B$31*H81*I81*g2kg","v":0},{"$f":"HLOOKUP(J140,$B$53:$G$66,7,FALSE)*$B$31*H82*I82*g2kg","v":0},{"$f":"HLOOKUP(K140,$B$53:$G$66,7,FALSE)*$B$31*H83*I83*g2kg","v":0},{"$f":"HLOOKUP(L140,$H$53:$M$66,7,FALSE)*$C$31*H84*I84*g2kg","v":0},{"$f":"HLOOKUP(M140,$H$53:$M$66,7,FALSE)*$C$31*H85*I85*g2kg","v":0},{"$f":"HLOOKUP(N140,$B$53:$G$66,7,FALSE)*$B$31*L80*M80*g2kg","v":0},{"$f":"HLOOKUP(O140,$B$53:$G$66,7,FALSE)*$B$31*L81*M81*g2kg","v":0},{"$f":"HLOOKUP(P140,$B$53:$G$66,7,FALSE)*$B$31*L82*M82*g2kg","v":0},{"$f":"HLOOKUP(Q140,$B$53:$G$66,7,FALSE)*$B$31*L83*M83*g2kg","v":0},{"$f":"HLOOKUP(R140,$H$53:$M$66,7,FALSE)*$C$31*L84*M84*g2kg","v":0},{"$f":"HLOOKUP(S140,$H$53:$M$66,7,FALSE)*$C$31*L85*M85*g2kg","v":0},{"$f":"HLOOKUP(T140,$B$53:$G$66,7,FALSE)*$B$31*P80*Q80*g2kg","v":2933.3135754161922},{"$f":"HLOOKUP(U140,$B$53:$G$66,7,FALSE)*$B$31*P81*Q81*g2kg","v":0},{"$f":"HLOOKUP(V140,$B$53:$G$66,7,FALSE)*$B$31*P82*Q82*g2kg","v":38.731468640392208},{"$f":"HLOOKUP(W140,$B$53:$G$66,7,FALSE)*$B$31*P83*Q83*g2kg","v":17.902149910136337},{"$f":"HLOOKUP(X140,$H$53:$M$66,7,FALSE)*$C$31*P84*Q84*g2kg","v":31.194283822050306},{"$f":"HLOOKUP(Y140,$H$53:$M$66,7,FALSE)*$C$31*P85*Q85*g2kg","v":31.194283822050306},{"$f":"HLOOKUP(Z140,$B$53:$G$66,7,FALSE)*$B$31*T80*U80*g2kg","v":0},{"$f":"HLOOKUP(AA140,$B$53:$G$66,7,FALSE)*$B$31*T81*U81*g2kg","v":0},{"$f":"HLOOKUP(AB140,$B$53:$G$66,7,FALSE)*$B$31*T82*U82*g2kg","v":0},{"$f":"HLOOKUP(AC140,$B$53:$G$66,7,FALSE)*$B$31*T83*U83*g2kg","v":0},{"$f":"HLOOKUP(AD140,$H$53:$M$66,7,FALSE)*$C$31*T84*U84*g2kg","v":0},{"$f":"HLOOKUP(AE140,$H$53:$M$66,7,FALSE)*$C$31*T85*U85*g2kg","v":0},{"$f":"HLOOKUP(AF140,$B$53:$G$66,7,FALSE)*$B$32*X80*Y80*g2kg","v":661.72543205746672},{"$f":"HLOOKUP(AG140,$B$53:$G$66,7,FALSE)*$B$32*X81*Y81*g2kg","v":0},{"$f":"HLOOKUP(AH140,$B$53:$G$66,7,FALSE)*$B$32*X82*Y82*g2kg","v":55.878193678561388},{"$f":"HLOOKUP(AI140,$B$53:$G$66,7,FALSE)*$B$32*X83*Y83*g2kg","v":58.19956315269949},{"$f":"HLOOKUP(AJ140,$H$53:$M$66,7,FALSE)*$C$32*X84*Y84*g2kg","v":49.828342079999992},{"$f":"HLOOKUP(AK140,$H$53:$M$66,7,FALSE)*$C$32*X85*Y85*g2kg","v":49.828342079999992},{"$f":"HLOOKUP(AL140,$B$53:$G$66,7,FALSE)*$B$32*AB80*AC80*g2kg","v":7922.4618692851027},{"$f":"HLOOKUP(AM140,$B$53:$G$66,7,FALSE)*$B$32*AB81*AC81*g2kg","v":12.755054038447195},{"$f":"HLOOKUP(AN140,$B$53:$G$66,7,FALSE)*$B$32*AB82*AC82*g2kg","v":5.5296874853382336},{"$f":"HLOOKUP(AO140,$B$53:$G$66,7,FALSE)*$B$32*AB83*AC83*g2kg","v":78.0138148397252},{"$f":"HLOOKUP(AP140,$H$53:$M$66,7,FALSE)*$C$32*AB84*AC84*g2kg","v":7.5088543273333306},{"$f":"HLOOKUP(AQ140,$H$53:$M$66,7,FALSE)*$C$32*AB85*AC85*g2kg","v":49.828342079999992},{"$f":"HLOOKUP(AR140,$B$53:$G$66,7,FALSE)*$B$32*AF80*AG80*g2kg","v":0},{"$f":"HLOOKUP(AS140,$B$53:$G$66,7,FALSE)*$B$32*AF81*AG81*g2kg","v":0},{"$f":"HLOOKUP(AT140,$B$53:$G$66,7,FALSE)*$B$32*AF82*AG82*g2kg","v":0},{"$f":"HLOOKUP(AU140,$B$53:$G$66,7,FALSE)*$B$32*AF83*AG83*g2kg","v":0},{"$f":"HLOOKUP(AV140,$H$53:$M$66,7,FALSE)*$C$32*AF84*AG84*g2kg","v":0},{"$f":"HLOOKUP(AW140,$H$53:$M$66,7,FALSE)*$C$32*AF85*AG85*g2kg","v":0},{"$f":"HLOOKUP(AX140,$B$53:$G$66,7,FALSE)*$B$32*AJ80*AK80*g2kg","v":4737.5872791157444},{"$f":"HLOOKUP(AY140,$B$53:$G$66,7,FALSE)*$B$32*AJ81*AK81*g2kg","v":0},{"$f":"HLOOKUP(AZ140,$B$53:$G$66,7,FALSE)*$B$32*AJ82*AK82*g2kg","v":32.524204830459141},{"$f":"HLOOKUP(BA140,$B$53:$G$66,7,FALSE)*$B$32*AJ83*AK83*g2kg","v":44.086547167678269},{"$f":"HLOOKUP(BB140,$H$53:$M$66,7,FALSE)*$C$32*AJ84*AK84*g2kg","v":49.828342079999992},{"$f":"HLOOKUP(BC140,$H$53:$M$66,7,FALSE)*$C$32*AJ85*AK85*g2kg","v":49.828342079999992},{"$f":"HLOOKUP(BD140,$B$53:$G$66,7,FALSE)*$B$32*AN80*AO80*g2kg","v":0},{"$f":"HLOOKUP(BE140,$B$53:$G$66,7,FALSE)*$B$32*AN81*AO81*g2kg","v":0},{"$f":"HLOOKUP(BF140,$B$53:$G$66,7,FALSE)*$B$32*AN82*AO82*g2kg","v":0},{"$f":"HLOOKUP(BG140,$B$53:$G$66,7,FALSE)*$B$32*AN83*AO83*g2kg","v":0},{"$f":"HLOOKUP(BH140,$H$53:$M$66,7,FALSE)*$C$32*AN84*AO84*g2kg","v":0},{"$f":"HLOOKUP(BI140,$H$53:$M$66,7,FALSE)*$C$32*AN85*AO85*g2kg","v":0},{"$f":"HLOOKUP(BJ140,$B$53:$G$66,7,FALSE)*$B$33*AR80*AS80*g2kg","v":454.72388204327382},{"$f":"HLOOKUP(BK140,$B$53:$G$66,7,FALSE)*$B$33*AR81*AS81*g2kg","v":0},{"$f":"HLOOKUP(BL140,$B$53:$G$66,7,FALSE)*$B$33*AR82*AS82*g2kg","v":42.055035422499202},{"$f":"HLOOKUP(BM140,$B$53:$G$66,7,FALSE)*$B$33*AR83*AS83*g2kg","v":48.614931553925871},{"$f":"HLOOKUP(BN140,$H$53:$M$66,7,FALSE)*$C$33*AR84*AS84*g2kg","v":61.889216499082572},{"$f":"HLOOKUP(BO140,$H$53:$M$66,7,FALSE)*$C$33*AR85*AS85*g2kg","v":61.889216499082572},{"$f":"HLOOKUP(BP140,$B$53:$G$66,7,FALSE)*$B$33*AV80*AW80*g2kg","v":4759.7095385654284},{"$f":"HLOOKUP(BQ140,$B$53:$G$66,7,FALSE)*$B$33*AV81*AW81*g2kg","v":8.8816853993422971},{"$f":"HLOOKUP(BR140,$B$53:$G$66,7,FALSE)*$B$33*AV82*AW82*g2kg","v":3.3922551169269326},{"$f":"HLOOKUP(BS140,$B$53:$G$66,7,FALSE)*$B$33*AV83*AW83*g2kg","v":25.679944496217768},{"$f":"HLOOKUP(BT140,$H$53:$M$66,7,FALSE)*$C$33*AV84*AW84*g2kg","v":9.3263610974311923},{"$f":"HLOOKUP(BU140,$H$53:$M$66,7,FALSE)*$C$33*AV85*AW85*g2kg","v":61.889216499082572},{"$f":"HLOOKUP(BV140,$B$53:$G$66,7,FALSE)*$B$33*AZ80*BA80*g2kg","v":0},{"$f":"HLOOKUP(BW140,$B$53:$G$66,7,FALSE)*$B$33*AZ81*BA81*g2kg","v":0},{"$f":"HLOOKUP(BX140,$B$53:$G$66,7,FALSE)*$B$33*AZ82*BA82*g2kg","v":0},{"$f":"HLOOKUP(BY140,$B$53:$G$66,7,FALSE)*$B$33*AZ83*BA83*g2kg","v":0},{"$f":"HLOOKUP(BZ140,$H$53:$M$66,7,FALSE)*$C$33*AZ84*BA84*g2kg","v":0},{"$f":"HLOOKUP(CA140,$H$53:$M$66,7,FALSE)*$C$33*AZ85*BA85*g2kg","v":0},{"$f":"HLOOKUP(CB140,$B$53:$G$66,7,FALSE)*$B$33*BD80*BE80*g2kg","v":4481.1495842690783},{"$f":"HLOOKUP(CC140,$B$53:$G$66,7,FALSE)*$B$33*BD81*BE81*g2kg","v":0},{"$f":"HLOOKUP(CD140,$B$53:$G$66,7,FALSE)*$B$33*BD82*BE82*g2kg","v":43.640558256725598},{"$f":"HLOOKUP(CE140,$B$53:$G$66,7,FALSE)*$B$33*BD83*BE83*g2kg","v":29.382087524276617},{"$f":"HLOOKUP(CF140,$H$53:$M$66,7,FALSE)*$C$33*BD84*BE84*g2kg","v":61.889216499082572},{"$f":"HLOOKUP(CG140,$H$53:$M$66,7,FALSE)*$C$33*BD85*BE85*g2kg","v":61.889216499082572},{"$f":"HLOOKUP(CH140,$B$53:$G$66,7,FALSE)*$B$33*BH80*BI80*g2kg","v":0},{"$f":"HLOOKUP(CI140,$B$53:$G$66,7,FALSE)*$B$33*BH81*BI81*g2kg","v":0},{"$f":"HLOOKUP(CJ140,$B$53:$G$66,7,FALSE)*$B$33*BH82*BI82*g2kg","v":0},{"$f":"HLOOKUP(CK140,$B$53:$G$66,7,FALSE)*$B$33*BH83*BI83*g2kg","v":0},{"$f":"HLOOKUP(CL140,$H$53:$M$66,7,FALSE)*$C$33*BH84*BI84*g2kg","v":0},{"$f":"HLOOKUP(CM140,$H$53:$M$66,7,FALSE)*$C$33*BH85*BI85*g2kg","v":0}]
["     CO2 [w/ C in VOC & CO] (kg/Trip)",{"$f":"B152+B142*Fuel_Specs!$B$108/Fuel_Specs!$B$111+B143*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":132826.92066188023},{"$f":"C152+C142*Fuel_Specs!$B$108/Fuel_Specs!$B$111+C143*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"D152+D142*Fuel_Specs!$B$108/Fuel_Specs!$B$111+D143*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":12312.958024242625},{"$f":"E152+E142*Fuel_Specs!$B$108/Fuel_Specs!$B$111+E143*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":13667.017258238884},{"$f":"F152+F142*Fuel_Specs!$B$108/Fuel_Specs!$B$111+F143*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":15650.309390604267},{"$f":"G152+G142*Fuel_Specs!$B$108/Fuel_Specs!$B$111+G143*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":15650.309390604267},{"$f":"H152+H142*Fuel_Specs!$B$108/Fuel_Specs!$B$111+H143*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"I152+I142*Fuel_Specs!$B$108/Fuel_Specs!$B$111+I143*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"J152+J142*Fuel_Specs!$B$108/Fuel_Specs!$B$111+J143*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"K152+K142*Fuel_Specs!$B$108/Fuel_Specs!$B$111+K143*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"L152+L142*Fuel_Specs!$B$108/Fuel_Specs!$B$111+L143*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"M152+M142*Fuel_Specs!$B$108/Fuel_Specs!$B$111+M143*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"N152+N142*Fuel_Specs!$B$108/Fuel_Specs!$B$111+N143*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"O152+O142*Fuel_Specs!$B$108/Fuel_Specs!$B$111+O143*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"P152+P142*Fuel_Specs!$B$108/Fuel_Specs!$B$111+P143*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"Q152+Q142*Fuel_Specs!$B$108/Fuel_Specs!$B$111+Q143*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"R152+R142*Fuel_Specs!$B$108/Fuel_Specs!$B$111+R143*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"S152+S142*Fuel_Specs!$B$108/Fuel_Specs!$B$111+S143*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"T152+T142*Fuel_Specs!$B$108/Fuel_Specs!$B$111+T143*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":1281989.2052822558},{"$f":"U152+U142*Fuel_Specs!$B$108/Fuel_Specs!$B$111+U143*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"V152+V142*Fuel_Specs!$B$108/Fuel_Specs!$B$111+V143*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":16927.383801667362},{"$f":"W152+W142*Fuel_Specs!$B$108/Fuel_Specs!$B$111+W143*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":7824.0400646164089},{"$f":"X152+X142*Fuel_Specs!$B$108/Fuel_Specs!$B$111+X143*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":15650.309390604267},{"$f":"Y152+Y142*Fuel_Specs!$B$108/Fuel_Specs!$B$111+Y143*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":15650.309390604267},{"$f":"Z152+Z142*Fuel_Specs!$B$108/Fuel_Specs!$B$111+Z143*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"AA152+AA142*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AA143*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"AB152+AB142*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AB143*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"AC152+AC142*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AC143*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"AD152+AD142*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AD143*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"AE152+AE142*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AE143*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"AF152+AF142*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AF143*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":289203.60505202546},{"$f":"AG152+AG142*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AG143*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"AH152+AH142*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AH143*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":24421.269415910621},{"$f":"AI152+AI142*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AI143*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":25435.811683828415},{"$f":"AJ152+AJ142*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AJ143*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":24999.098373966437},{"$f":"AK152+AK142*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AK143*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":24999.098373966437},{"$f":"AL152+AL142*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AL143*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":3462470.115982309},{"$f":"AM152+AM142*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AM143*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":34488.128068130165},{"$f":"AN152+AN142*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AN143*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":14951.608170081776},{"$f":"AO152+AO142*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AO143*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":34095.525730905218},{"$f":"AP152+AP142*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AP143*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":23815.202341690212},{"$f":"AQ152+AQ142*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AQ143*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":24999.098373966437},{"$f":"AR152+AR142*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AR143*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"AS152+AS142*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AS143*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"AT152+AT142*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AT143*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"AU152+AU142*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AU143*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"AV152+AV142*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AV143*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"AW152+AW142*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AW143*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"AX152+AX142*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AX143*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":2070537.4978695128},{"$f":"AY152+AY142*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AY143*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"AZ152+AZ142*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AZ143*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":14214.531938380178},{"$f":"BA152+BA142*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BA143*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":19267.792588152279},{"$f":"BB152+BB142*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BB143*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":24999.098373966437},{"$f":"BC152+BC142*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BC143*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":24999.098373966437},{"$f":"BD152+BD142*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BD143*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"BE152+BE142*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BE143*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"BF152+BF142*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BF143*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"BG152+BG142*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BG143*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"BH152+BH142*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BH143*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"BI152+BI142*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BI143*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"BJ152+BJ142*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BJ143*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":198734.6709363682},{"$f":"BK152+BK142*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BK143*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"BL152+BL142*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BL143*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":18379.931109737317},{"$f":"BM152+BM142*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BM143*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":21246.899066638616},{"$f":"BN152+BN142*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BN143*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":31050.092115532665},{"$f":"BO152+BO142*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BO143*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":31050.092115532665},{"$f":"BP152+BP142*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BP143*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":2080205.9145190772},{"$f":"BQ152+BQ142*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BQ143*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":24015.006333179728},{"$f":"BR152+BR142*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BR143*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":9172.2487854382052},{"$f":"BS152+BS142*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BS143*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":11223.284108562313},{"$f":"BT152+BT142*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BT143*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":29579.635849171013},{"$f":"BU152+BU142*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BU143*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":31050.092115532665},{"$f":"BV152+BV142*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BV143*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"BW152+BW142*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BW143*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"BX152+BX142*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BX143*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"BY152+BY142*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BY143*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"BZ152+BZ142*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BZ143*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"CA152+CA142*Fuel_Specs!$B$108/Fuel_Specs!$B$111+CA143*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"CB152+CB142*Fuel_Specs!$B$108/Fuel_Specs!$B$111+CB143*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":1958462.7577612225},{"$f":"CC152+CC142*Fuel_Specs!$B$108/Fuel_Specs!$B$111+CC143*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"CD152+CD142*Fuel_Specs!$B$108/Fuel_Specs!$B$111+CD143*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":19072.875490195645},{"$f":"CE152+CE142*Fuel_Specs!$B$108/Fuel_Specs!$B$111+CE143*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":12841.286165403104},{"$f":"CF152+CF142*Fuel_Specs!$B$108/Fuel_Specs!$B$111+CF143*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":31050.092115532665},{"$f":"CG152+CG142*Fuel_Specs!$B$108/Fuel_Specs!$B$111+CG143*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":31050.092115532665},{"$f":"CH152+CH142*Fuel_Specs!$B$108/Fuel_Specs!$B$111+CH143*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"CI152+CI142*Fuel_Specs!$B$108/Fuel_Specs!$B$111+CI143*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"CJ152+CJ142*Fuel_Specs!$B$108/Fuel_Specs!$B$111+CJ143*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"CK152+CK142*Fuel_Specs!$B$108/Fuel_Specs!$B$111+CK143*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"CL152+CL142*Fuel_Specs!$B$108/Fuel_Specs!$B$111+CL143*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"CM152+CM142*Fuel_Specs!$B$108/Fuel_Specs!$B$111+CM143*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0}]
["Urban PM2.5 (kg/Trip)",0,0,25.990789629381464,28.84900360422224,28.59476017021278,28.59476017021278,0,0,0,0,0,0,0,0,0,0,0,0,0,0,35.731143604868869,16.515363649491974,28.59476017021278,28.59476017021278,0,0,0,0,0,0,0,0,51.549601210503809,53.691146288757984,45.675980239999987,45.675980239999987,0,0,4.765214561097924,71.970491154957742,6.1247337139999978,45.675980239999987,0,0,0,0,0,0,0,0,30.004724174578499,40.671392105393338,45.675980239999987,45.675980239999987,0,0,0,0,0,0,0,0,38.797250988361945,44.848986151861197,56.731781790825693,56.731781790825693,0,0,2.9232797551397991,23.690653021158639,7.6072161946788999,56.731781790825693,0,0,0,0,0,0,0,0,40.259951631204615,27.106010321691809,56.731781790825693,56.731781790825693,0,0,0,0,0,0]
["Gulf of Mexico","Bulk-Domestic Traffic",null,null,null,null,null,"Bulk-Domestic Traffic",null,null,null,null,null,"Bulk-Domestic Traffic",null,null,null,null,null,"Bulk-Foreign Traffic",null,null,null,null,null,"Bulk-Foreign Traffic",null,null,null,null,null,"Container Large-Domestic Traffic",null,null,null,null,null,"Container Large-Domestic Traffic",null,null,null,null,null,"Container Large-Domestic Traffic",null,null,null,null,null,"Container Large- Foreign Traffic",null,null,null,null,null,"Container Large- Foreign Traffic",null,null,null,null,null,"Tanker VLCC-Domestic Traffic",null,null,null,null,null,"Tanker VLCC-Domestic Traffic",null,null,null,null,null,"Tanker VLCC-Domestic Traffic",null,null,null,null,null,"Tanker VLCC- Foreign Traffic",null,null,null,null,null,"Tanker VLCC- Foreign Traffic"]
["VOC (kg/Trip)",{"$f":"HLOOKUP(B167,$B$53:$G$66,4,FALSE)*$B$31*D87*E87*g2kg","v":97.950330975517289},{"$f":"HLOOKUP(C167,$B$53:$G$66,4,FALSE)*$B$31*D88*E88*g2kg","v":0},{"$f":"HLOOKUP(D167,$B$53:$G$66,4,FALSE)*$B$31*D89*E89*g2kg","v":14.689626777258272},{"$f":"HLOOKUP(E167,$B$53:$G$66,4,FALSE)*$B$31*D90*E90*g2kg","v":16.379895166109051},{"$f":"HLOOKUP(F167,$H$53:$M$66,4,FALSE)*$C$31*D91*E91*g2kg","v":8.6650788394584204},{"$f":"HLOOKUP(G167,$H$53:$M$66,4,FALSE)*$C$31*D92*E92*g2kg","v":8.6650788394584204},{"$f":"HLOOKUP(H167,$B$53:$G$66,4,FALSE)*$B$31*H87*I87*g2kg","v":0},{"$f":"HLOOKUP(I167,$B$53:$G$66,4,FALSE)*$B$31*H88*I88*g2kg","v":0},{"$f":"HLOOKUP(J167,$B$53:$G$66,4,FALSE)*$B$31*H89*I89*g2kg","v":0},{"$f":"HLOOKUP(K167,$B$53:$G$66,4,FALSE)*$B$31*H90*I90*g2kg","v":0},{"$f":"HLOOKUP(L167,$H$53:$M$66,4,FALSE)*$C$31*H91*I91*g2kg","v":0},{"$f":"HLOOKUP(M167,$H$53:$M$66,4,FALSE)*$C$31*H92*I92*g2kg","v":0},{"$f":"HLOOKUP(N167,$B$53:$G$66,4,FALSE)*$B$31*L87*M87*g2kg","v":0},{"$f":"HLOOKUP(O167,$B$53:$G$66,4,FALSE)*$B$31*L88*M88*g2kg","v":0},{"$f":"HLOOKUP(P167,$B$53:$G$66,4,FALSE)*$B$31*L89*M89*g2kg","v":0},{"$f":"HLOOKUP(Q167,$B$53:$G$66,4,FALSE)*$B$31*L90*M90*g2kg","v":0},{"$f":"HLOOKUP(R167,$H$53:$M$66,4,FALSE)*$C$31*L91*M91*g2kg","v":0},{"$f":"HLOOKUP(S167,$H$53:$M$66,4,FALSE)*$C$31*L92*M92*g2kg","v":0},{"$f":"HLOOKUP(T167,$B$53:$G$66,4,FALSE)*$B$31*P87*Q87*g2kg","v":1302.3605349616153},{"$f":"HLOOKUP(U167,$B$53:$G$66,4,FALSE)*$B$31*P88*Q88*g2kg","v":0},{"$f":"HLOOKUP(V167,$B$53:$G$66,4,FALSE)*$B$31*P89*Q89*g2kg","v":24.433520555647487},{"$f":"HLOOKUP(W167,$B$53:$G$66,4,FALSE)*$B$31*P90*Q90*g2kg","v":7.5642886944238352},{"$f":"HLOOKUP(X167,$H$53:$M$66,4,FALSE)*$C$31*P91*Q91*g2kg","v":8.6650788394584204},{"$f":"HLOOKUP(Y167,$H$53:$M$66,4,FALSE)*$C$31*P92*Q92*g2kg","v":8.6650788394584204},{"$f":"HLOOKUP(Z167,$B$53:$G$66,4,FALSE)*$B$31*T87*U87*g2kg","v":0},{"$f":"HLOOKUP(AA167,$B$53:$G$66,4,FALSE)*$B$31*T88*U88*g2kg","v":0},{"$f":"HLOOKUP(AB167,$B$53:$G$66,4,FALSE)*$B$31*T89*U89*g2kg","v":0},{"$f":"HLOOKUP(AC167,$B$53:$G$66,4,FALSE)*$B$31*T90*U90*g2kg","v":0},{"$f":"HLOOKUP(AD167,$H$53:$M$66,4,FALSE)*$C$31*T91*U91*g2kg","v":0},{"$f":"HLOOKUP(AE167,$H$53:$M$66,4,FALSE)*$C$31*T92*U92*g2kg","v":0},{"$f":"HLOOKUP(AF167,$B$53:$G$66,4,FALSE)*$B$32*X87*Y87*g2kg","v":297.60173960467506},{"$f":"HLOOKUP(AG167,$B$53:$G$66,4,FALSE)*$B$32*X88*Y88*g2kg","v":0},{"$f":"HLOOKUP(AH167,$B$53:$G$66,4,FALSE)*$B$32*X89*Y89*g2kg","v":40.887496965858524},{"$f":"HLOOKUP(AI167,$B$53:$G$66,4,FALSE)*$B$32*X90*Y90*g2kg","v":35.610630791457311},{"$f":"HLOOKUP(AJ167,$H$53:$M$66,4,FALSE)*$C$32*X91*Y91*g2kg","v":13.84120613333333},{"$f":"HLOOKUP(AK167,$H$53:$M$66,4,FALSE)*$C$32*X92*Y92*g2kg","v":13.84120613333333},{"$f":"HLOOKUP(AL167,$B$53:$G$66,4,FALSE)*$B$32*AB87*AC87*g2kg","v":0},{"$f":"HLOOKUP(AM167,$B$53:$G$66,4,FALSE)*$B$32*AB88*AC88*g2kg","v":0},{"$f":"HLOOKUP(AN167,$B$53:$G$66,4,FALSE)*$B$32*AB89*AC89*g2kg","v":0},{"$f":"HLOOKUP(AO167,$B$53:$G$66,4,FALSE)*$B$32*AB90*AC90*g2kg","v":0},{"$f":"HLOOKUP(AP167,$H$53:$M$66,4,FALSE)*$C$32*AB91*AC91*g2kg","v":0},{"$f":"HLOOKUP(AQ167,$H$53:$M$66,4,FALSE)*$C$32*AB92*AC92*g2kg","v":0},{"$f":"HLOOKUP(AR167,$B$53:$G$66,4,FALSE)*$B$32*AF87*AG87*g2kg","v":0},{"$f":"HLOOKUP(AS167,$B$53:$G$66,4,FALSE)*$B$32*AF88*AG88*g2kg","v":0},{"$f":"HLOOKUP(AT167,$B$53:$G$66,4,FALSE)*$B$32*AF89*AG89*g2kg","v":0},{"$f":"HLOOKUP(AU167,$B$53:$G$66,4,FALSE)*$B$32*AF90*AG90*g2kg","v":0},{"$f":"HLOOKUP(AV167,$H$53:$M$66,4,FALSE)*$C$32*AF91*AG91*g2kg","v":0},{"$f":"HLOOKUP(AW167,$H$53:$M$66,4,FALSE)*$C$32*AF92*AG92*g2kg","v":0},{"$f":"HLOOKUP(AX167,$B$53:$G$66,4,FALSE)*$B$32*AJ87*AK87*g2kg","v":1125.7387844827499},{"$f":"HLOOKUP(AY167,$B$53:$G$66,4,FALSE)*$B$32*AJ88*AK88*g2kg","v":0},{"$f":"HLOOKUP(AZ167,$B$53:$G$66,4,FALSE)*$B$32*AJ89*AK89*g2kg","v":34.983414526307726},{"$f":"HLOOKUP(BA167,$B$53:$G$66,4,FALSE)*$B$32*AJ90*AK90*g2kg","v":18.722590307509506},{"$f":"HLOOKUP(BB167,$H$53:$M$66,4,FALSE)*$C$32*AJ91*AK91*g2kg","v":13.84120613333333},{"$f":"HLOOKUP(BC167,$H$53:$M$66,4,FALSE)*$C$32*AJ92*AK92*g2kg","v":13.84120613333333},{"$f":"HLOOKUP(BD167,$B$53:$G$66,4,FALSE)*$B$32*AN87*AO87*g2kg","v":0},{"$f":"HLOOKUP(BE167,$B$53:$G$66,4,FALSE)*$B$32*AN88*AO88*g2kg","v":0},{"$f":"HLOOKUP(BF167,$B$53:$G$66,4,FALSE)*$B$32*AN89*AO89*g2kg","v":0},{"$f":"HLOOKUP(BG167,$B$53:$G$66,4,FALSE)*$B$32*AN90*AO90*g2kg","v":0},{"$f":"HLOOKUP(BH167,$H$53:$M$66,4,FALSE)*$C$32*AN91*AO91*g2kg","v":0},{"$f":"HLOOKUP(BI167,$H$53:$M$66,4,FALSE)*$C$32*AN92*AO92*g2kg","v":0},{"$f":"HLOOKUP(BJ167,$B$53:$G$66,4,FALSE)*$B$33*AR87*AS87*g2kg","v":87.029773432295571},{"$f":"HLOOKUP(BK167,$B$53:$G$66,4,FALSE)*$B$33*AR88*AS88*g2kg","v":0},{"$f":"HLOOKUP(BL167,$B$53:$G$66,4,FALSE)*$B$33*AR89*AS89*g2kg","v":24.095077268780088},{"$f":"HLOOKUP(BM167,$B$53:$G$66,4,FALSE)*$B$33*AR90*AS90*g2kg","v":20.099337012700541},{"$f":"HLOOKUP(BN167,$H$53:$M$66,4,FALSE)*$C$33*AR91*AS91*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(BO167,$H$53:$M$66,4,FALSE)*$C$33*AR92*AS92*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(BP167,$B$53:$G$66,4,FALSE)*$B$33*AV87*AW87*g2kg","v":1586.347353099351},{"$f":"HLOOKUP(BQ167,$B$53:$G$66,4,FALSE)*$B$33*AV88*AW88*g2kg","v":18.138179774111865},{"$f":"HLOOKUP(BR167,$B$53:$G$66,4,FALSE)*$B$33*AV89*AW89*g2kg","v":8.03116179550533},{"$f":"HLOOKUP(BS167,$B$53:$G$66,4,FALSE)*$B$33*AV90*AW90*g2kg","v":9.0687795985421946},{"$f":"HLOOKUP(BT167,$H$53:$M$66,4,FALSE)*$C$33*AV91*AW91*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(BU167,$H$53:$M$66,4,FALSE)*$C$33*AV92*AW92*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(BV167,$B$53:$G$66,4,FALSE)*$B$33*AZ87*BA87*g2kg","v":0},{"$f":"HLOOKUP(BW167,$B$53:$G$66,4,FALSE)*$B$33*AZ88*BA88*g2kg","v":0},{"$f":"HLOOKUP(BX167,$B$53:$G$66,4,FALSE)*$B$33*AZ89*BA89*g2kg","v":0},{"$f":"HLOOKUP(BY167,$B$53:$G$66,4,FALSE)*$B$33*AZ90*BA90*g2kg","v":0},{"$f":"HLOOKUP(BZ167,$H$53:$M$66,4,FALSE)*$C$33*AZ91*BA91*g2kg","v":0},{"$f":"HLOOKUP(CA167,$H$53:$M$66,4,FALSE)*$C$33*AZ92*BA92*g2kg","v":0},{"$f":"HLOOKUP(CB167,$B$53:$G$66,4,FALSE)*$B$33*BD87*BE87*g2kg","v":1150.4759251981009},{"$f":"HLOOKUP(CC167,$B$53:$G$66,4,FALSE)*$B$33*BD88*BE88*g2kg","v":0},{"$f":"HLOOKUP(CD167,$B$53:$G$66,4,FALSE)*$B$33*BD89*BE89*g2kg","v":21.232984814388953},{"$f":"HLOOKUP(CE167,$B$53:$G$66,4,FALSE)*$B$33*BD90*BE90*g2kg","v":12.414966559553498},{"$f":"HLOOKUP(CF167,$H$53:$M$66,4,FALSE)*$C$33*BD91*BE91*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(CG167,$H$53:$M$66,4,FALSE)*$C$33*BD92*BE92*g2kg","v":17.191449027522939},{"$f":"HLOOKUP(CH167,$B$53:$G$66,4,FALSE)*$B$33*BH87*BI87*g2kg","v":0},{"$f":"HLOOKUP(CI167,$B$53:$G$66,4,FALSE)*$B$33*BH88*BI88*g2kg","v":0},{"$f":"HLOOKUP(CJ167,$B$53:$G$66,4,FALSE)*$B$33*BH89*BI89*g2kg","v":0},{"$f":"HLOOKUP(CK167,$B$53:$G$66,4,FALSE)*$B$33*BH90*BI90*g2kg","v":0},{"$f":"HLOOKUP(CL167,$H$53:$M$66,4,FALSE)*$C$33*BH91*BI91*g2kg","v":0},{"$f":"HLOOKUP(CM167,$H$53:$M$66,4,FALSE)*$C$33*BH92*BI92*g2kg","v":0}]
["OC (kg/Trip)",{"$f":"HLOOKUP(B167,$B$53:$G$66,11,FALSE)*$B$31*D87*E87*g2kg","v":83.404706825652966},{"$f":"HLOOKUP(C167,$B$53:$G$66,11,FALSE)*$B$31*D88*E88*g2kg","v":0},{"$f":"HLOOKUP(D167,$B$53:$G$66,11,FALSE)*$B$31*D89*E89*g2kg","v":12.50821720083542},{"$f":"HLOOKUP(E167,$B$53:$G$66,11,FALSE)*$B$31*D90*E90*g2kg","v":13.947480733941857},{"$f":"HLOOKUP(F167,$H$53:$M$66,11,FALSE)*$C$31*D91*E91*g2kg","v":11.151956466382986},{"$f":"HLOOKUP(G167,$H$53:$M$66,11,FALSE)*$C$31*D92*E92*g2kg","v":11.151956466382986},{"$f":"HLOOKUP(H167,$B$53:$G$66,11,FALSE)*$B$31*H87*I87*g2kg","v":0},{"$f":"HLOOKUP(I167,$B$53:$G$66,11,FALSE)*$B$31*H88*I88*g2kg","v":0},{"$f":"HLOOKUP(J167,$B$53:$G$66,11,FALSE)*$B$31*H89*I89*g2kg","v":0},{"$f":"HLOOKUP(K167,$B$53:$G$66,11,FALSE)*$B$31*H90*I90*g2kg","v":0},{"$f":"HLOOKUP(L167,$H$53:$M$66,11,FALSE)*$C$31*H91*I91*g2kg","v":0},{"$f":"HLOOKUP(M167,$H$53:$M$66,11,FALSE)*$C$31*H92*I92*g2kg","v":0},{"$f":"HLOOKUP(N167,$B$53:$G$66,11,FALSE)*$B$31*L87*M87*g2kg","v":0},{"$f":"HLOOKUP(O167,$B$53:$G$66,11,FALSE)*$B$31*L88*M88*g2kg","v":0},{"$f":"HLOOKUP(P167,$B$53:$G$66,11,FALSE)*$B$31*L89*M89*g2kg","v":0},{"$f":"HLOOKUP(Q167,$B$53:$G$66,11,FALSE)*$B$31*L90*M90*g2kg","v":0},{"$f":"HLOOKUP(R167,$H$53:$M$66,11,FALSE)*$C$31*L91*M91*g2kg","v":0},{"$f":"HLOOKUP(S167,$H$53:$M$66,11,FALSE)*$C$31*L92*M92*g2kg","v":0},{"$f":"HLOOKUP(T167,$B$53:$G$66,11,FALSE)*$B$31*P87*Q87*g2kg","v":1108.9599955198153},{"$f":"HLOOKUP(U167,$B$53:$G$66,11,FALSE)*$B$31*P88*Q88*g2kg","v":0},{"$f":"HLOOKUP(V167,$B$53:$G$66,11,FALSE)*$B$31*P89*Q89*g2kg","v":20.805142753133836},{"$f":"HLOOKUP(W167,$B$53:$G$66,11,FALSE)*$B$31*P90*Q90*g2kg","v":6.4409918233018955},{"$f":"HLOOKUP(X167,$H$53:$M$66,11,FALSE)*$C$31*P91*Q91*g2kg","v":11.151956466382986},{"$f":"HLOOKUP(Y167,$H$53:$M$66,11,FALSE)*$C$31*P92*Q92*g2kg","v":11.151956466382986},{"$f":"HLOOKUP(Z167,$B$53:$G$66,11,FALSE)*$B$31*T87*U87*g2kg","v":0},{"$f":"HLOOKUP(AA167,$B$53:$G$66,11,FALSE)*$B$31*T88*U88*g2kg","v":0},{"$f":"HLOOKUP(AB167,$B$53:$G$66,11,FALSE)*$B$31*T89*U89*g2kg","v":0},{"$f":"HLOOKUP(AC167,$B$53:$G$66,11,FALSE)*$B$31*T90*U90*g2kg","v":0},{"$f":"HLOOKUP(AD167,$H$53:$M$66,11,FALSE)*$C$31*T91*U91*g2kg","v":0},{"$f":"HLOOKUP(AE167,$H$53:$M$66,11,FALSE)*$C$31*T92*U92*g2kg","v":0},{"$f":"HLOOKUP(AF167,$B$53:$G$66,11,FALSE)*$B$32*X87*Y87*g2kg","v":253.40788127338084},{"$f":"HLOOKUP(AG167,$B$53:$G$66,11,FALSE)*$B$32*X88*Y88*g2kg","v":0},{"$f":"HLOOKUP(AH167,$B$53:$G$66,11,FALSE)*$B$32*X89*Y89*g2kg","v":34.81570366642854},{"$f":"HLOOKUP(AI167,$B$53:$G$66,11,FALSE)*$B$32*X90*Y90*g2kg","v":30.322452118925902},{"$f":"HLOOKUP(AJ167,$H$53:$M$66,11,FALSE)*$C$32*X91*Y91*g2kg","v":17.813632293599998},{"$f":"HLOOKUP(AK167,$H$53:$M$66,11,FALSE)*$C$32*X92*Y92*g2kg","v":17.813632293599998},{"$f":"HLOOKUP(AL167,$B$53:$G$66,11,FALSE)*$B$32*AB87*AC87*g2kg","v":0},{"$f":"HLOOKUP(AM167,$B$53:$G$66,11,FALSE)*$B$32*AB88*AC88*g2kg","v":0},{"$f":"HLOOKUP(AN167,$B$53:$G$66,11,FALSE)*$B$32*AB89*AC89*g2kg","v":0},{"$f":"HLOOKUP(AO167,$B$53:$G$66,11,FALSE)*$B$32*AB90*AC90*g2kg","v":0},{"$f":"HLOOKUP(AP167,$H$53:$M$66,11,FALSE)*$C$32*AB91*AC91*g2kg","v":0},{"$f":"HLOOKUP(AQ167,$H$53:$M$66,11,FALSE)*$C$32*AB92*AC92*g2kg","v":0},{"$f":"HLOOKUP(AR167,$B$53:$G$66,11,FALSE)*$B$32*AF87*AG87*g2kg","v":0},{"$f":"HLOOKUP(AS167,$B$53:$G$66,11,FALSE)*$B$32*AF88*AG88*g2kg","v":0},{"$f":"HLOOKUP(AT167,$B$53:$G$66,11,FALSE)*$B$32*AF89*AG89*g2kg","v":0},{"$f":"HLOOKUP(AU167,$B$53:$G$66,11,FALSE)*$B$32*AF90*AG90*g2kg","v":0},{"$f":"HLOOKUP(AV167,$H$53:$M$66,11,FALSE)*$C$32*AF91*AG91*g2kg","v":0},{"$f":"HLOOKUP(AW167,$H$53:$M$66,11,FALSE)*$C$32*AF92*AG92*g2kg","v":0},{"$f":"HLOOKUP(AX167,$B$53:$G$66,11,FALSE)*$B$32*AJ87*AK87*g2kg","v":958.56657498706159},{"$f":"HLOOKUP(AY167,$B$53:$G$66,11,FALSE)*$B$32*AJ88*AK88*g2kg","v":0},{"$f":"HLOOKUP(AZ167,$B$53:$G$66,11,FALSE)*$B$32*AJ89*AK89*g2kg","v":29.78837746915103},{"$f":"HLOOKUP(BA167,$B$53:$G$66,11,FALSE)*$B$32*AJ90*AK90*g2kg","v":15.942285646844347},{"$f":"HLOOKUP(BB167,$H$53:$M$66,11,FALSE)*$C$32*AJ91*AK91*g2kg","v":17.813632293599998},{"$f":"HLOOKUP(BC167,$H$53:$M$66,11,FALSE)*$C$32*AJ92*AK92*g2kg","v":17.813632293599998},{"$f":"HLOOKUP(BD167,$B$53:$G$66,11,FALSE)*$B$32*AN87*AO87*g2kg","v":0},{"$f":"HLOOKUP(BE167,$B$53:$G$66,11,FALSE)*$B$32*AN88*AO88*g2kg","v":0},{"$f":"HLOOKUP(BF167,$B$53:$G$66,11,FALSE)*$B$32*AN89*AO89*g2kg","v":0},{"$f":"HLOOKUP(BG167,$B$53:$G$66,11,FALSE)*$B$32*AN90*AO90*g2kg","v":0},{"$f":"HLOOKUP(BH167,$H$53:$M$66,11,FALSE)*$C$32*AN91*AO91*g2kg","v":0},{"$f":"HLOOKUP(BI167,$H$53:$M$66,11,FALSE)*$C$32*AN92*AO92*g2kg","v":0},{"$f":"HLOOKUP(BJ167,$B$53:$G$66,11,FALSE)*$B$33*AR87*AS87*g2kg","v":74.105852077599678},{"$f":"HLOOKUP(BK167,$B$53:$G$66,11,FALSE)*$B$33*AR88*AS88*g2kg","v":0},{"$f":"HLOOKUP(BL167,$B$53:$G$66,11,FALSE)*$B$33*AR89*AS89*g2kg","v":20.516958294366251},{"$f":"HLOOKUP(BM167,$B$53:$G$66,11,FALSE)*$B$33*AR90*AS90*g2kg","v":17.114585466314512},{"$f":"HLOOKUP(BN167,$H$53:$M$66,11,FALSE)*$C$33*AR91*AS91*g2kg","v":22.125394898422027},{"$f":"HLOOKUP(BO167,$H$53:$M$66,11,FALSE)*$C$33*AR92*AS92*g2kg","v":22.125394898422027},{"$f":"HLOOKUP(BP167,$B$53:$G$66,11,FALSE)*$B$33*AV87*AW87*g2kg","v":1350.7747711640977},{"$f":"HLOOKUP(BQ167,$B$53:$G$66,11,FALSE)*$B$33*AV88*AW88*g2kg","v":2.204695751543297},{"$f":"HLOOKUP(BR167,$B$53:$G$66,11,FALSE)*$B$33*AV89*AW89*g2kg","v":0.97618771624367284},{"$f":"HLOOKUP(BS167,$B$53:$G$66,11,FALSE)*$B$33*AV90*AW90*g2kg","v":7.72206582815868},{"$f":"HLOOKUP(BT167,$H$53:$M$66,11,FALSE)*$C$33*AV91*AW91*g2kg","v":2.9668143159247711},{"$f":"HLOOKUP(BU167,$H$53:$M$66,11,FALSE)*$C$33*AV92*AW92*g2kg","v":22.125394898422027},{"$f":"HLOOKUP(BV167,$B$53:$G$66,11,FALSE)*$B$33*AZ87*BA87*g2kg","v":0},{"$f":"HLOOKUP(BW167,$B$53:$G$66,11,FALSE)*$B$33*AZ88*BA88*g2kg","v":0},{"$f":"HLOOKUP(BX167,$B$53:$G$66,11,FALSE)*$B$33*AZ89*BA89*g2kg","v":0},{"$f":"HLOOKUP(BY167,$B$53:$G$66,11,FALSE)*$B$33*AZ90*BA90*g2kg","v":0},{"$f":"HLOOKUP(BZ167,$H$53:$M$66,11,FALSE)*$C$33*AZ91*BA91*g2kg","v":0},{"$f":"HLOOKUP(CA167,$H$53:$M$66,11,FALSE)*$C$33*AZ92*BA92*g2kg","v":0},{"$f":"HLOOKUP(CB167,$B$53:$G$66,11,FALSE)*$B$33*BD87*BE87*g2kg","v":979.63025030618292},{"$f":"HLOOKUP(CC167,$B$53:$G$66,11,FALSE)*$B$33*BD88*BE88*g2kg","v":0},{"$f":"HLOOKUP(CD167,$B$53:$G$66,11,FALSE)*$B$33*BD89*BE89*g2kg","v":18.079886569452196},{"$f":"HLOOKUP(CE167,$B$53:$G$66,11,FALSE)*$B$33*BD90*BE90*g2kg","v":10.571344025459807},{"$f":"HLOOKUP(CF167,$H$53:$M$66,11,FALSE)*$C$33*BD91*BE91*g2kg","v":22.125394898422027},{"$f":"HLOOKUP(CG167,$H$53:$M$66,11,FALSE)*$C$33*BD92*BE92*g2kg","v":22.125394898422027},{"$f":"HLOOKUP(CH167,$B$53:$G$66,11,FALSE)*$B$33*BH87*BI87*g2kg","v":0},{"$f":"HLOOKUP(CI167,$B$53:$G$66,11,FALSE)*$B$33*BH88*BI88*g2kg","v":0},{"$f":"HLOOKUP(CJ167,$B$53:$G$66,11,FALSE)*$B$33*BH89*BI89*g2kg","v":0},{"$f":"HLOOKUP(CK167,$B$53:$G$66,11,FALSE)*$B$33*BH90*BI90*g2kg","v":0},{"$f":"HLOOKUP(CL167,$H$53:$M$66,11,FALSE)*$C$33*BH91*BI91*g2kg","v":0},{"$f":"HLOOKUP(CM167,$H$53:$M$66,11,FALSE)*$C$33*BH92*BI92*g2kg","v":0}]
["N2O (kg/Trip)",{"$f":"HLOOKUP(B167,$B$53:$G$66,13,FALSE)*$B$31*D87*E87*g2kg","v":5.0607671004017254},{"$f":"HLOOKUP(C167,$B$53:$G$66,13,FALSE)*$B$31*D88*E88*g2kg","v":0},{"$f":"HLOOKUP(D167,$B$53:$G$66,13,FALSE)*$B$31*D89*E89*g2kg","v":0.75896405015834401},{"$f":"HLOOKUP(E167,$B$53:$G$66,13,FALSE)*$B$31*D90*E90*g2kg","v":0.84629458358230092},{"$f":"HLOOKUP(F167,$H$53:$M$66,13,FALSE)*$C$31*D91*E91*g2kg","v":0.67154361005802743},{"$f":"HLOOKUP(G167,$H$53:$M$66,13,FALSE)*$C$31*D92*E92*g2kg","v":0.67154361005802743},{"$f":"HLOOKUP(H167,$B$53:$G$66,13,FALSE)*$B$31*H87*I87*g2kg","v":0},{"$f":"HLOOKUP(I167,$B$53:$G$66,13,FALSE)*$B$31*H88*I88*g2kg","v":0},{"$f":"HLOOKUP(J167,$B$53:$G$66,13,FALSE)*$B$31*H89*I89*g2kg","v":0},{"$f":"HLOOKUP(K167,$B$53:$G$66,13,FALSE)*$B$31*H90*I90*g2kg","v":0},{"$f":"HLOOKUP(L167,$H$53:$M$66,13,FALSE)*$C$31*H91*I91*g2kg","v":0},{"$f":"HLOOKUP(M167,$H$53:$M$66,13,FALSE)*$C$31*H92*I92*g2kg","v":0},{"$f":"HLOOKUP(N167,$B$53:$G$66,13,FALSE)*$B$31*L87*M87*g2kg","v":0},{"$f":"HLOOKUP(O167,$B$53:$G$66,13,FALSE)*$B$31*L88*M88*g2kg","v":0},{"$f":"HLOOKUP(P167,$B$53:$G$66,13,FALSE)*$B$31*L89*M89*g2kg","v":0},{"$f":"HLOOKUP(Q167,$B$53:$G$66,13,FALSE)*$B$31*L90*M90*g2kg","v":0},{"$f":"HLOOKUP(R167,$H$53:$M$66,13,FALSE)*$C$31*L91*M91*g2kg","v":0},{"$f":"HLOOKUP(S167,$H$53:$M$66,13,FALSE)*$C$31*L92*M92*g2kg","v":0},{"$f":"HLOOKUP(T167,$B$53:$G$66,13,FALSE)*$B$31*P87*Q87*g2kg","v":67.28862763968344},{"$f":"HLOOKUP(U167,$B$53:$G$66,13,FALSE)*$B$31*P88*Q88*g2kg","v":0},{"$f":"HLOOKUP(V167,$B$53:$G$66,13,FALSE)*$B$31*P89*Q89*g2kg","v":1.2623985620417868},{"$f":"HLOOKUP(W167,$B$53:$G$66,13,FALSE)*$B$31*P90*Q90*g2kg","v":0.39082158254523147},{"$f":"HLOOKUP(X167,$H$53:$M$66,13,FALSE)*$C$31*P91*Q91*g2kg","v":0.67154361005802743},{"$f":"HLOOKUP(Y167,$H$53:$M$66,13,FALSE)*$C$31*P92*Q92*g2kg","v":0.67154361005802743},{"$f":"HLOOKUP(Z167,$B$53:$G$66,13,FALSE)*$B$31*T87*U87*g2kg","v":0},{"$f":"HLOOKUP(AA167,$B$53:$G$66,13,FALSE)*$B$31*T88*U88*g2kg","v":0},{"$f":"HLOOKUP(AB167,$B$53:$G$66,13,FALSE)*$B$31*T89*U89*g2kg","v":0},{"$f":"HLOOKUP(AC167,$B$53:$G$66,13,FALSE)*$B$31*T90*U90*g2kg","v":0},{"$f":"HLOOKUP(AD167,$H$53:$M$66,13,FALSE)*$C$31*T91*U91*g2kg","v":0},{"$f":"HLOOKUP(AE167,$H$53:$M$66,13,FALSE)*$C$31*T92*U92*g2kg","v":0},{"$f":"HLOOKUP(AF167,$B$53:$G$66,13,FALSE)*$B$32*X87*Y87*g2kg","v":15.376089879574879},{"$f":"HLOOKUP(AG167,$B$53:$G$66,13,FALSE)*$B$32*X88*Y88*g2kg","v":0},{"$f":"HLOOKUP(AH167,$B$53:$G$66,13,FALSE)*$B$32*X89*Y89*g2kg","v":2.1125206765693574},{"$f":"HLOOKUP(AI167,$B$53:$G$66,13,FALSE)*$B$32*X90*Y90*g2kg","v":1.8398825908919609},{"$f":"HLOOKUP(AJ167,$H$53:$M$66,13,FALSE)*$C$32*X91*Y91*g2kg","v":1.0726934753333328},{"$f":"HLOOKUP(AK167,$H$53:$M$66,13,FALSE)*$C$32*X92*Y92*g2kg","v":1.0726934753333328},{"$f":"HLOOKUP(AL167,$B$53:$G$66,13,FALSE)*$B$32*AB87*AC87*g2kg","v":0},{"$f":"HLOOKUP(AM167,$B$53:$G$66,13,FALSE)*$B$32*AB88*AC88*g2kg","v":0},{"$f":"HLOOKUP(AN167,$B$53:$G$66,13,FALSE)*$B$32*AB89*AC89*g2kg","v":0},{"$f":"HLOOKUP(AO167,$B$53:$G$66,13,FALSE)*$B$32*AB90*AC90*g2kg","v":0},{"$f":"HLOOKUP(AP167,$H$53:$M$66,13,FALSE)*$C$32*AB91*AC91*g2kg","v":0},{"$f":"HLOOKUP(AQ167,$H$53:$M$66,13,FALSE)*$C$32*AB92*AC92*g2kg","v":0},{"$f":"HLOOKUP(AR167,$B$53:$G$66,13,FALSE)*$B$32*AF87*AG87*g2kg","v":0},{"$f":"HLOOKUP(AS167,$B$53:$G$66,13,FALSE)*$B$32*AF88*AG88*g2kg","v":0},{"$f":"HLOOKUP(AT167,$B$53:$G$66,13,FALSE)*$B$32*AF89*AG89*g2kg","v":0},{"$f":"HLOOKUP(AU167,$B$53:$G$66,13,FALSE)*$B$32*AF90*AG90*g2kg","v":0},{"$f":"HLOOKUP(AV167,$H$53:$M$66,13,FALSE)*$C$32*AF91*AG91*g2kg","v":0},{"$f":"HLOOKUP(AW167,$H$53:$M$66,13,FALSE)*$C$32*AF92*AG92*g2kg","v":0},{"$f":"HLOOKUP(AX167,$B$53:$G$66,13,FALSE)*$B$32*AJ87*AK87*g2kg","v":58.163170531608735},{"$f":"HLOOKUP(AY167,$B$53:$G$66,13,FALSE)*$B$32*AJ88*AK88*g2kg","v":0},{"$f":"HLOOKUP(AZ167,$B$53:$G$66,13,FALSE)*$B$32*AJ89*AK89*g2kg","v":1.8074764171925659},{"$f":"HLOOKUP(BA167,$B$53:$G$66,13,FALSE)*$B$32*AJ90*AK90*g2kg","v":0.96733383255465788},{"$f":"HLOOKUP(BB167,$H$53:$M$66,13,FALSE)*$C$32*AJ91*AK91*g2kg","v":1.0726934753333328},{"$f":"HLOOKUP(BC167,$H$53:$M$66,13,FALSE)*$C$32*AJ92*AK92*g2kg","v":1.0726934753333328},{"$f":"HLOOKUP(BD167,$B$53:$G$66,13,FALSE)*$B$32*AN87*AO87*g2kg","v":0},{"$f":"HLOOKUP(BE167,$B$53:$G$66,13,FALSE)*$B$32*AN88*AO88*g2kg","v":0},{"$f":"HLOOKUP(BF167,$B$53:$G$66,13,FALSE)*$B$32*AN89*AO89*g2kg","v":0},{"$f":"HLOOKUP(BG167,$B$53:$G$66,13,FALSE)*$B$32*AN90*AO90*g2kg","v":0},{"$f":"HLOOKUP(BH167,$H$53:$M$66,13,FALSE)*$C$32*AN91*AO91*g2kg","v":0},{"$f":"HLOOKUP(BI167,$H$53:$M$66,13,FALSE)*$C$32*AN92*AO92*g2kg","v":0},{"$f":"HLOOKUP(BJ167,$B$53:$G$66,13,FALSE)*$B$33*AR87*AS87*g2kg","v":4.4965382940019385},{"$f":"HLOOKUP(BK167,$B$53:$G$66,13,FALSE)*$B$33*AR88*AS88*g2kg","v":0},{"$f":"HLOOKUP(BL167,$B$53:$G$66,13,FALSE)*$B$33*AR89*AS89*g2kg","v":1.2449123255536381},{"$f":"HLOOKUP(BM167,$B$53:$G$66,13,FALSE)*$B$33*AR90*AS90*g2kg","v":1.0384657456561945},{"$f":"HLOOKUP(BN167,$H$53:$M$66,13,FALSE)*$C$33*AR91*AS91*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(BO167,$H$53:$M$66,13,FALSE)*$C$33*AR92*AS92*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(BP167,$B$53:$G$66,13,FALSE)*$B$33*AV87*AW87*g2kg","v":81.961279910133143},{"$f":"HLOOKUP(BQ167,$B$53:$G$66,13,FALSE)*$B$33*AV88*AW88*g2kg","v":0.9371392883291132},{"$f":"HLOOKUP(BR167,$B$53:$G$66,13,FALSE)*$B$33*AV89*AW89*g2kg","v":0.41494335943444216},{"$f":"HLOOKUP(BS167,$B$53:$G$66,13,FALSE)*$B$33*AV90*AW90*g2kg","v":0.46855361259134681},{"$f":"HLOOKUP(BT167,$H$53:$M$66,13,FALSE)*$C$33*AV91*AW91*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(BU167,$H$53:$M$66,13,FALSE)*$C$33*AV92*AW92*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(BV167,$B$53:$G$66,13,FALSE)*$B$33*AZ87*BA87*g2kg","v":0},{"$f":"HLOOKUP(BW167,$B$53:$G$66,13,FALSE)*$B$33*AZ88*BA88*g2kg","v":0},{"$f":"HLOOKUP(BX167,$B$53:$G$66,13,FALSE)*$B$33*AZ89*BA89*g2kg","v":0},{"$f":"HLOOKUP(BY167,$B$53:$G$66,13,FALSE)*$B$33*AZ90*BA90*g2kg","v":0},{"$f":"HLOOKUP(BZ167,$H$53:$M$66,13,FALSE)*$C$33*AZ91*BA91*g2kg","v":0},{"$f":"HLOOKUP(CA167,$H$53:$M$66,13,FALSE)*$C$33*AZ92*BA92*g2kg","v":0},{"$f":"HLOOKUP(CB167,$B$53:$G$66,13,FALSE)*$B$33*BD87*BE87*g2kg","v":59.441256135235214},{"$f":"HLOOKUP(CC167,$B$53:$G$66,13,FALSE)*$B$33*BD88*BE88*g2kg","v":0},{"$f":"HLOOKUP(CD167,$B$53:$G$66,13,FALSE)*$B$33*BD89*BE89*g2kg","v":1.0970375487434294},{"$f":"HLOOKUP(CE167,$B$53:$G$66,13,FALSE)*$B$33*BD90*BE90*g2kg","v":0.6414399389102643},{"$f":"HLOOKUP(CF167,$H$53:$M$66,13,FALSE)*$C$33*BD91*BE91*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(CG167,$H$53:$M$66,13,FALSE)*$C$33*BD92*BE92*g2kg","v":1.3323372996330276},{"$f":"HLOOKUP(CH167,$B$53:$G$66,13,FALSE)*$B$33*BH87*BI87*g2kg","v":0},{"$f":"HLOOKUP(CI167,$B$53:$G$66,13,FALSE)*$B$33*BH88*BI88*g2kg","v":0},{"$f":"HLOOKUP(CJ167,$B$53:$G$66,13,FALSE)*$B$33*BH89*BI89*g2kg","v":0},{"$f":"HLOOKUP(CK167,$B$53:$G$66,13,FALSE)*$B$33*BH90*BI90*g2kg","v":0},{"$f":"HLOOKUP(CL167,$H$53:$M$66,13,FALSE)*$C$33*BH91*BI91*g2kg","v":0},{"$f":"HLOOKUP(CM167,$H$53:$M$66,13,FALSE)*$C$33*BH92*BI92*g2kg","v":0}]
["Urban SOx (kg/Trip)",0,0,257.80294994088268,287.46716016521378,265.54134103520323,265.54134103520323,0,0,0,0,0,0,0,0,0,0,0,0,0,0,428.80828575161337,132.75326658713828,265.54134103520323,265.54134103520323,0,0,0,0,0,0,0,0,717.57557175081729,624.96657039007584,424.1637619559998,424.1637619559998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,613.95892493670067,328.58145989679184,424.1637619559998,424.1637619559998,0,0,0,0,0,0,0,0,422.86860606709058,352.74336457289445,526.83195544844045,526.83195544844045,0,0,9.9050995477899111,159.15708195441553,37.305444389724769,526.83195544844045,0,0,0,0,0,0,0,0,372.63888349252619,217.88266312016393,526.83195544844045,526.83195544844045,0,0,0,0,0,0]
["Urban BC (kg/Trip)",0,0,4.8108527695520831,5.3644156669007144,4.2892140255319173,4.2892140255319173,0,0,0,0,0,0,0,0,0,0,0,0,0,0,8.0019779819745516,2.4773045474238056,4.2892140255319173,4.2892140255319173,0,0,0,0,0,0,0,0,13.390655256318668,11.662481584202268,6.8513970359999981,6.8513970359999981,0,0,0,0,0,0,0,0,0,0,0,0,0,0,11.457068257365782,6.1316483257093646,6.8513970359999981,6.8513970359999981,0,0,0,0,0,0,0,0,7.8911378055254797,6.5825328716594269,8.5097672686238557,8.5097672686238557,0,0,0.37545681393987423,2.9700253185225693,1.1410824292018349,8.5097672686238557,0,0,0,0,0,0,0,0,6.9538025267123844,4.0659015482537715,8.5097672686238557,8.5097672686238557,0,0,0,0,0,0]
["Energy Consumption (mmBtu/Trip)",{"$f":"HLOOKUP(B194,$B$53:$G$66,3,FALSE)*$B$31*D94*E94*BTU2mmBTU","v":1526.4430729825701},{"$f":"HLOOKUP(C194,$B$53:$G$66,3,FALSE)*$B$31*D95*E95*BTU2mmBTU","v":0},{"$f":"HLOOKUP(D194,$B$53:$G$66,3,FALSE)*$B$31*D96*E96*BTU2mmBTU","v":65.65580560302061},{"$f":"HLOOKUP(E194,$B$53:$G$66,3,FALSE)*$B$31*D97*E97*BTU2mmBTU","v":114.0616100995921},{"$f":"HLOOKUP(F194,$H$53:$M$66,3,FALSE)*$C$31*D98*E98*BTU2mmBTU","v":183.94829899598295},{"$f":"HLOOKUP(G194,$H$53:$M$66,3,FALSE)*$C$31*D99*E99*BTU2mmBTU","v":183.94829899598295},{"$f":"HLOOKUP(H194,$B$53:$G$66,3,FALSE)*$B$31*H94*I94*BTU2mmBTU","v":0},{"$f":"HLOOKUP(I194,$B$53:$G$66,3,FALSE)*$B$31*H95*I95*BTU2mmBTU","v":0},{"$f":"HLOOKUP(J194,$B$53:$G$66,3,FALSE)*$B$31*H96*I96*BTU2mmBTU","v":0},{"$f":"HLOOKUP(K194,$B$53:$G$66,3,FALSE)*$B$31*H97*I97*BTU2mmBTU","v":0},{"$f":"HLOOKUP(L194,$H$53:$M$66,3,FALSE)*$C$31*H98*I98*BTU2mmBTU","v":0},{"$f":"HLOOKUP(M194,$H$53:$M$66,3,FALSE)*$C$31*H99*I99*BTU2mmBTU","v":0},{"$f":"HLOOKUP(N194,$B$53:$G$66,3,FALSE)*$B$31*L94*M94*BTU2mmBTU","v":0},{"$f":"HLOOKUP(O194,$B$53:$G$66,3,FALSE)*$B$31*L95*M95*BTU2mmBTU","v":0},{"$f":"HLOOKUP(P194,$B$53:$G$66,3,FALSE)*$B$31*L96*M96*BTU2mmBTU","v":0},{"$f":"HLOOKUP(Q194,$B$53:$G$66,3,FALSE)*$B$31*L97*M97*BTU2mmBTU","v":0},{"$f":"HLOOKUP(R194,$H$53:$M$66,3,FALSE)*$C$31*L98*M98*BTU2mmBTU","v":0},{"$f":"HLOOKUP(S194,$H$53:$M$66,3,FALSE)*$C$31*L99*M99*BTU2mmBTU","v":0},{"$f":"HLOOKUP(T194,$B$53:$G$66,3,FALSE)*$B$31*P94*Q94*BTU2mmBTU","v":27521.593116374042},{"$f":"HLOOKUP(U194,$B$53:$G$66,3,FALSE)*$B$31*P95*Q95*BTU2mmBTU","v":0},{"$f":"HLOOKUP(V194,$B$53:$G$66,3,FALSE)*$B$31*P96*Q96*BTU2mmBTU","v":73.015072464106879},{"$f":"HLOOKUP(W194,$B$53:$G$66,3,FALSE)*$B$31*P97*Q97*BTU2mmBTU","v":91.962093283346377},{"$f":"HLOOKUP(X194,$H$53:$M$66,3,FALSE)*$C$31*P98*Q98*BTU2mmBTU","v":183.94829899598295},{"$f":"HLOOKUP(Y194,$H$53:$M$66,3,FALSE)*$C$31*P99*Q99*BTU2mmBTU","v":183.94829899598295},{"$f":"HLOOKUP(Z194,$B$53:$G$66,3,FALSE)*$B$31*T94*U94*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AA194,$B$53:$G$66,3,FALSE)*$B$31*T95*U95*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AB194,$B$53:$G$66,3,FALSE)*$B$31*T96*U96*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AC194,$B$53:$G$66,3,FALSE)*$B$31*T97*U97*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AD194,$H$53:$M$66,3,FALSE)*$C$31*T98*U98*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AE194,$H$53:$M$66,3,FALSE)*$C$31*T99*U99*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AF194,$B$53:$G$66,3,FALSE)*$B$32*X94*Y94*BTU2mmBTU","v":3176.3053072752095},{"$f":"HLOOKUP(AG194,$B$53:$G$66,3,FALSE)*$B$32*X95*Y95*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AH194,$B$53:$G$66,3,FALSE)*$B$32*X96*Y96*BTU2mmBTU","v":711.98924142069257},{"$f":"HLOOKUP(AI194,$B$53:$G$66,3,FALSE)*$B$32*X97*Y97*BTU2mmBTU","v":251.29032050142092},{"$f":"HLOOKUP(AJ194,$H$53:$M$66,3,FALSE)*$C$32*X98*Y98*BTU2mmBTU","v":293.83071654066629},{"$f":"HLOOKUP(AK194,$H$53:$M$66,3,FALSE)*$C$32*X99*Y99*BTU2mmBTU","v":293.83071654066629},{"$f":"HLOOKUP(AL194,$B$53:$G$66,3,FALSE)*$B$32*AB94*AC94*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AM194,$B$53:$G$66,3,FALSE)*$B$32*AB95*AC95*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AN194,$B$53:$G$66,3,FALSE)*$B$32*AB96*AC96*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AO194,$B$53:$G$66,3,FALSE)*$B$32*AB97*AC97*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AP194,$H$53:$M$66,3,FALSE)*$C$32*AB98*AC98*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AQ194,$H$53:$M$66,3,FALSE)*$C$32*AB99*AC99*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AR194,$B$53:$G$66,3,FALSE)*$B$32*AF94*AG94*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AS194,$B$53:$G$66,3,FALSE)*$B$32*AF95*AG95*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AT194,$B$53:$G$66,3,FALSE)*$B$32*AF96*AG96*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AU194,$B$53:$G$66,3,FALSE)*$B$32*AF97*AG97*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AV194,$H$53:$M$66,3,FALSE)*$C$32*AF98*AG98*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AW194,$H$53:$M$66,3,FALSE)*$C$32*AF99*AG99*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AX194,$B$53:$G$66,3,FALSE)*$B$32*AJ94*AK94*BTU2mmBTU","v":31569.081532961609},{"$f":"HLOOKUP(AY194,$B$53:$G$66,3,FALSE)*$B$32*AJ95*AK95*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AZ194,$B$53:$G$66,3,FALSE)*$B$32*AJ96*AK96*BTU2mmBTU","v":711.98924142069257},{"$f":"HLOOKUP(BA194,$B$53:$G$66,3,FALSE)*$B$32*AJ97*AK97*BTU2mmBTU","v":227.61804393244651},{"$f":"HLOOKUP(BB194,$H$53:$M$66,3,FALSE)*$C$32*AJ98*AK98*BTU2mmBTU","v":293.83071654066629},{"$f":"HLOOKUP(BC194,$H$53:$M$66,3,FALSE)*$C$32*AJ99*AK99*BTU2mmBTU","v":293.83071654066629},{"$f":"HLOOKUP(BD194,$B$53:$G$66,3,FALSE)*$B$32*AN94*AO94*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BE194,$B$53:$G$66,3,FALSE)*$B$32*AN95*AO95*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BF194,$B$53:$G$66,3,FALSE)*$B$32*AN96*AO96*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BG194,$B$53:$G$66,3,FALSE)*$B$32*AN97*AO97*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BH194,$H$53:$M$66,3,FALSE)*$C$32*AN98*AO98*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BI194,$H$53:$M$66,3,FALSE)*$C$32*AN99*AO99*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BJ194,$B$53:$G$66,3,FALSE)*$B$33*AR94*AS94*BTU2mmBTU","v":2303.4608415519588},{"$f":"HLOOKUP(BK194,$B$53:$G$66,3,FALSE)*$B$33*AR95*AS95*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BL194,$B$53:$G$66,3,FALSE)*$B$33*AR96*AS96*BTU2mmBTU","v":571.73697195072521},{"$f":"HLOOKUP(BM194,$B$53:$G$66,3,FALSE)*$B$33*AR97*AS97*BTU2mmBTU","v":94.122274474253501},{"$f":"HLOOKUP(BN194,$H$53:$M$66,3,FALSE)*$C$33*AR98*AS98*BTU2mmBTU","v":364.95199460719982},{"$f":"HLOOKUP(BO194,$H$53:$M$66,3,FALSE)*$C$33*AR99*AS99*BTU2mmBTU","v":364.95199460719982},{"$f":"HLOOKUP(BP194,$B$53:$G$66,3,FALSE)*$B$33*AV94*AW94*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BQ194,$B$53:$G$66,3,FALSE)*$B$33*AV95*AW95*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BR194,$B$53:$G$66,3,FALSE)*$B$33*AV96*AW96*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BS194,$B$53:$G$66,3,FALSE)*$B$33*AV97*AW97*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BT194,$H$53:$M$66,3,FALSE)*$C$33*AV98*AW98*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BU194,$H$53:$M$66,3,FALSE)*$C$33*AV99*AW99*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BV194,$B$53:$G$66,3,FALSE)*$B$33*AZ94*BA94*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BW194,$B$53:$G$66,3,FALSE)*$B$33*AZ95*BA95*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BX194,$B$53:$G$66,3,FALSE)*$B$33*AZ96*BA96*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BY194,$B$53:$G$66,3,FALSE)*$B$33*AZ97*BA97*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BZ194,$H$53:$M$66,3,FALSE)*$C$33*AZ98*BA98*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CA194,$H$53:$M$66,3,FALSE)*$C$33*AZ99*BA99*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CB194,$B$53:$G$66,3,FALSE)*$B$33*BD94*BE94*BTU2mmBTU","v":32929.093198156996},{"$f":"HLOOKUP(CC194,$B$53:$G$66,3,FALSE)*$B$33*BD95*BE95*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CD194,$B$53:$G$66,3,FALSE)*$B$33*BD96*BE96*BTU2mmBTU","v":571.73697195072521},{"$f":"HLOOKUP(CE194,$B$53:$G$66,3,FALSE)*$B$33*BD97*BE97*BTU2mmBTU","v":150.93373071560856},{"$f":"HLOOKUP(CF194,$H$53:$M$66,3,FALSE)*$C$33*BD98*BE98*BTU2mmBTU","v":364.95199460719982},{"$f":"HLOOKUP(CG194,$H$53:$M$66,3,FALSE)*$C$33*BD99*BE99*BTU2mmBTU","v":364.95199460719982},{"$f":"HLOOKUP(CH194,$B$53:$G$66,3,FALSE)*$B$33*BH94*BI94*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CI194,$B$53:$G$66,3,FALSE)*$B$33*BH95*BI95*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CJ194,$B$53:$G$66,3,FALSE)*$B$33*BH96*BI96*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CK194,$B$53:$G$66,3,FALSE)*$B$33*BH97*BI97*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CL194,$H$53:$M$66,3,FALSE)*$C$33*BH98*BI98*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CM194,$H$53:$M$66,3,FALSE)*$C$33*BH99*BI99*BTU2mmBTU","v":0}]
["CH4 (kg/Trip)",{"$f":"HLOOKUP(B194,$B$53:$G$66,12,FALSE)*$B$31*D94*E94*g2kg","v":1.2555669045144016},{"$f":"HLOOKUP(C194,$B$53:$G$66,12,FALSE)*$B$31*D95*E95*g2kg","v":0},{"$f":"HLOOKUP(D194,$B$53:$G$66,12,FALSE)*$B$31*D96*E96*g2kg","v":5.4004802447896599E-2},{"$f":"HLOOKUP(E194,$B$53:$G$66,12,FALSE)*$B$31*D97*E97*g2kg","v":9.3820716442996221E-2},{"$f":"HLOOKUP(F194,$H$53:$M$66,12,FALSE)*$C$31*D98*E98*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(G194,$H$53:$M$66,12,FALSE)*$C$31*D99*E99*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(H194,$B$53:$G$66,12,FALSE)*$B$31*H94*I94*g2kg","v":0},{"$f":"HLOOKUP(I194,$B$53:$G$66,12,FALSE)*$B$31*H95*I95*g2kg","v":0},{"$f":"HLOOKUP(J194,$B$53:$G$66,12,FALSE)*$B$31*H96*I96*g2kg","v":0},{"$f":"HLOOKUP(K194,$B$53:$G$66,12,FALSE)*$B$31*H97*I97*g2kg","v":0},{"$f":"HLOOKUP(L194,$H$53:$M$66,12,FALSE)*$C$31*H98*I98*g2kg","v":0},{"$f":"HLOOKUP(M194,$H$53:$M$66,12,FALSE)*$C$31*H99*I99*g2kg","v":0},{"$f":"HLOOKUP(N194,$B$53:$G$66,12,FALSE)*$B$31*L94*M94*g2kg","v":0},{"$f":"HLOOKUP(O194,$B$53:$G$66,12,FALSE)*$B$31*L95*M95*g2kg","v":0},{"$f":"HLOOKUP(P194,$B$53:$G$66,12,FALSE)*$B$31*L96*M96*g2kg","v":0},{"$f":"HLOOKUP(Q194,$B$53:$G$66,12,FALSE)*$B$31*L97*M97*g2kg","v":0},{"$f":"HLOOKUP(R194,$H$53:$M$66,12,FALSE)*$C$31*L98*M98*g2kg","v":0},{"$f":"HLOOKUP(S194,$H$53:$M$66,12,FALSE)*$C$31*L99*M99*g2kg","v":0},{"$f":"HLOOKUP(T194,$B$53:$G$66,12,FALSE)*$B$31*P94*Q94*g2kg","v":22.637726940521933},{"$f":"HLOOKUP(U194,$B$53:$G$66,12,FALSE)*$B$31*P95*Q95*g2kg","v":0},{"$f":"HLOOKUP(V194,$B$53:$G$66,12,FALSE)*$B$31*P96*Q96*g2kg","v":6.0058124760280669E-2},{"$f":"HLOOKUP(W194,$B$53:$G$66,12,FALSE)*$B$31*P97*Q97*g2kg","v":7.5642886944238055E-2},{"$f":"HLOOKUP(X194,$H$53:$M$66,12,FALSE)*$C$31*P98*Q98*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(Y194,$H$53:$M$66,12,FALSE)*$C$31*P99*Q99*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(Z194,$B$53:$G$66,12,FALSE)*$B$31*T94*U94*g2kg","v":0},{"$f":"HLOOKUP(AA194,$B$53:$G$66,12,FALSE)*$B$31*T95*U95*g2kg","v":0},{"$f":"HLOOKUP(AB194,$B$53:$G$66,12,FALSE)*$B$31*T96*U96*g2kg","v":0},{"$f":"HLOOKUP(AC194,$B$53:$G$66,12,FALSE)*$B$31*T97*U97*g2kg","v":0},{"$f":"HLOOKUP(AD194,$H$53:$M$66,12,FALSE)*$C$31*T98*U98*g2kg","v":0},{"$f":"HLOOKUP(AE194,$H$53:$M$66,12,FALSE)*$C$31*T99*U99*g2kg","v":0},{"$f":"HLOOKUP(AF194,$B$53:$G$66,12,FALSE)*$B$32*X94*Y94*g2kg","v":2.6126515249964641},{"$f":"HLOOKUP(AG194,$B$53:$G$66,12,FALSE)*$B$32*X95*Y95*g2kg","v":0},{"$f":"HLOOKUP(AH194,$B$53:$G$66,12,FALSE)*$B$32*X96*Y96*g2kg","v":0.58564262481889717},{"$f":"HLOOKUP(AI194,$B$53:$G$66,12,FALSE)*$B$32*X97*Y97*g2kg","v":0.20669739699490494},{"$f":"HLOOKUP(AJ194,$H$53:$M$66,12,FALSE)*$C$32*X98*Y98*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(AK194,$H$53:$M$66,12,FALSE)*$C$32*X99*Y99*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(AL194,$B$53:$G$66,12,FALSE)*$B$32*AB94*AC94*g2kg","v":0},{"$f":"HLOOKUP(AM194,$B$53:$G$66,12,FALSE)*$B$32*AB95*AC95*g2kg","v":0},{"$f":"HLOOKUP(AN194,$B$53:$G$66,12,FALSE)*$B$32*AB96*AC96*g2kg","v":0},{"$f":"HLOOKUP(AO194,$B$53:$G$66,12,FALSE)*$B$32*AB97*AC97*g2kg","v":0},{"$f":"HLOOKUP(AP194,$H$53:$M$66,12,FALSE)*$C$32*AB98*AC98*g2kg","v":0},{"$f":"HLOOKUP(AQ194,$H$53:$M$66,12,FALSE)*$C$32*AB99*AC99*g2kg","v":0},{"$f":"HLOOKUP(AR194,$B$53:$G$66,12,FALSE)*$B$32*AF94*AG94*g2kg","v":0},{"$f":"HLOOKUP(AS194,$B$53:$G$66,12,FALSE)*$B$32*AF95*AG95*g2kg","v":0},{"$f":"HLOOKUP(AT194,$B$53:$G$66,12,FALSE)*$B$32*AF96*AG96*g2kg","v":0},{"$f":"HLOOKUP(AU194,$B$53:$G$66,12,FALSE)*$B$32*AF97*AG97*g2kg","v":0},{"$f":"HLOOKUP(AV194,$H$53:$M$66,12,FALSE)*$C$32*AF98*AG98*g2kg","v":0},{"$f":"HLOOKUP(AW194,$H$53:$M$66,12,FALSE)*$C$32*AF99*AG99*g2kg","v":0},{"$f":"HLOOKUP(AX194,$B$53:$G$66,12,FALSE)*$B$32*AJ94*AK94*g2kg","v":25.966965083902586},{"$f":"HLOOKUP(AY194,$B$53:$G$66,12,FALSE)*$B$32*AJ95*AK95*g2kg","v":0},{"$f":"HLOOKUP(AZ194,$B$53:$G$66,12,FALSE)*$B$32*AJ96*AK96*g2kg","v":0.58564262481889717},{"$f":"HLOOKUP(BA194,$B$53:$G$66,12,FALSE)*$B$32*AJ97*AK97*g2kg","v":0.18722590307509507},{"$f":"HLOOKUP(BB194,$H$53:$M$66,12,FALSE)*$C$32*AJ98*AK98*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(BC194,$H$53:$M$66,12,FALSE)*$C$32*AJ99*AK99*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(BD194,$B$53:$G$66,12,FALSE)*$B$32*AN94*AO94*g2kg","v":0},{"$f":"HLOOKUP(BE194,$B$53:$G$66,12,FALSE)*$B$32*AN95*AO95*g2kg","v":0},{"$f":"HLOOKUP(BF194,$B$53:$G$66,12,FALSE)*$B$32*AN96*AO96*g2kg","v":0},{"$f":"HLOOKUP(BG194,$B$53:$G$66,12,FALSE)*$B$32*AN97*AO97*g2kg","v":0},{"$f":"HLOOKUP(BH194,$H$53:$M$66,12,FALSE)*$C$32*AN98*AO98*g2kg","v":0},{"$f":"HLOOKUP(BI194,$H$53:$M$66,12,FALSE)*$C$32*AN99*AO99*g2kg","v":0},{"$f":"HLOOKUP(BJ194,$B$53:$G$66,12,FALSE)*$B$33*AR94*AS94*g2kg","v":1.8946983675234359},{"$f":"HLOOKUP(BK194,$B$53:$G$66,12,FALSE)*$B$33*AR95*AS95*g2kg","v":0},{"$f":"HLOOKUP(BL194,$B$53:$G$66,12,FALSE)*$B$33*AR96*AS96*g2kg","v":0.4702789332758866},{"$f":"HLOOKUP(BM194,$B$53:$G$66,12,FALSE)*$B$33*AR97*AS97*g2kg","v":7.7419731465375632E-2},{"$f":"HLOOKUP(BN194,$H$53:$M$66,12,FALSE)*$C$33*AR98*AS98*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(BO194,$H$53:$M$66,12,FALSE)*$C$33*AR99*AS99*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(BP194,$B$53:$G$66,12,FALSE)*$B$33*AV94*AW94*g2kg","v":0},{"$f":"HLOOKUP(BQ194,$B$53:$G$66,12,FALSE)*$B$33*AV95*AW95*g2kg","v":0},{"$f":"HLOOKUP(BR194,$B$53:$G$66,12,FALSE)*$B$33*AV96*AW96*g2kg","v":0},{"$f":"HLOOKUP(BS194,$B$53:$G$66,12,FALSE)*$B$33*AV97*AW97*g2kg","v":0},{"$f":"HLOOKUP(BT194,$H$53:$M$66,12,FALSE)*$C$33*AV98*AW98*g2kg","v":0},{"$f":"HLOOKUP(BU194,$H$53:$M$66,12,FALSE)*$C$33*AV99*AW99*g2kg","v":0},{"$f":"HLOOKUP(BV194,$B$53:$G$66,12,FALSE)*$B$33*AZ94*BA94*g2kg","v":0},{"$f":"HLOOKUP(BW194,$B$53:$G$66,12,FALSE)*$B$33*AZ95*BA95*g2kg","v":0},{"$f":"HLOOKUP(BX194,$B$53:$G$66,12,FALSE)*$B$33*AZ96*BA96*g2kg","v":0},{"$f":"HLOOKUP(BY194,$B$53:$G$66,12,FALSE)*$B$33*AZ97*BA97*g2kg","v":0},{"$f":"HLOOKUP(BZ194,$H$53:$M$66,12,FALSE)*$C$33*AZ98*BA98*g2kg","v":0},{"$f":"HLOOKUP(CA194,$H$53:$M$66,12,FALSE)*$C$33*AZ99*BA99*g2kg","v":0},{"$f":"HLOOKUP(CB194,$B$53:$G$66,12,FALSE)*$B$33*BD94*BE94*g2kg","v":27.085634798349481},{"$f":"HLOOKUP(CC194,$B$53:$G$66,12,FALSE)*$B$33*BD95*BE95*g2kg","v":0},{"$f":"HLOOKUP(CD194,$B$53:$G$66,12,FALSE)*$B$33*BD96*BE96*g2kg","v":0.4702789332758866},{"$f":"HLOOKUP(CE194,$B$53:$G$66,12,FALSE)*$B$33*BD97*BE97*g2kg","v":0.124149665595535},{"$f":"HLOOKUP(CF194,$H$53:$M$66,12,FALSE)*$C$33*BD98*BE98*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(CG194,$H$53:$M$66,12,FALSE)*$C$33*BD99*BE99*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(CH194,$B$53:$G$66,12,FALSE)*$B$33*BH94*BI94*g2kg","v":0},{"$f":"HLOOKUP(CI194,$B$53:$G$66,12,FALSE)*$B$33*BH95*BI95*g2kg","v":0},{"$f":"HLOOKUP(CJ194,$B$53:$G$66,12,FALSE)*$B$33*BH96*BI96*g2kg","v":0},{"$f":"HLOOKUP(CK194,$B$53:$G$66,12,FALSE)*$B$33*BH97*BI97*g2kg","v":0},{"$f":"HLOOKUP(CL194,$H$53:$M$66,12,FALSE)*$C$33*BH98*BI98*g2kg","v":0},{"$f":"HLOOKUP(CM194,$H$53:$M$66,12,FALSE)*$C$33*BH99*BI99*g2kg","v":0}]
["CO2 (kg/Trip)",{"$f":"HLOOKUP(B194,$B$53:$G$66,14,FALSE)*$B$31*D94*E94*g2kg","v":129016.50968740501},{"$f":"HLOOKUP(C194,$B$53:$G$66,14,FALSE)*$B$31*D95*E95*g2kg","v":0},{"$f":"HLOOKUP(D194,$B$53:$G$66,14,FALSE)*$B$31*D96*E96*g2kg","v":5549.2949783350441},{"$f":"HLOOKUP(E194,$B$53:$G$66,14,FALSE)*$B$31*D97*E97*g2kg","v":9640.6024468513351},{"$f":"HLOOKUP(F194,$H$53:$M$66,14,FALSE)*$C$31*D98*E98*g2kg","v":15585.857708950771},{"$f":"HLOOKUP(G194,$H$53:$M$66,14,FALSE)*$C$31*D99*E99*g2kg","v":15585.857708950771},{"$f":"HLOOKUP(H194,$B$53:$G$66,14,FALSE)*$B$31*H94*I94*g2kg","v":0},{"$f":"HLOOKUP(I194,$B$53:$G$66,14,FALSE)*$B$31*H95*I95*g2kg","v":0},{"$f":"HLOOKUP(J194,$B$53:$G$66,14,FALSE)*$B$31*H96*I96*g2kg","v":0},{"$f":"HLOOKUP(K194,$B$53:$G$66,14,FALSE)*$B$31*H97*I97*g2kg","v":0},{"$f":"HLOOKUP(L194,$H$53:$M$66,14,FALSE)*$C$31*H98*I98*g2kg","v":0},{"$f":"HLOOKUP(M194,$H$53:$M$66,14,FALSE)*$C$31*H99*I99*g2kg","v":0},{"$f":"HLOOKUP(N194,$B$53:$G$66,14,FALSE)*$B$31*L94*M94*g2kg","v":0},{"$f":"HLOOKUP(O194,$B$53:$G$66,14,FALSE)*$B$31*L95*M95*g2kg","v":0},{"$f":"HLOOKUP(P194,$B$53:$G$66,14,FALSE)*$B$31*L96*M96*g2kg","v":0},{"$f":"HLOOKUP(Q194,$B$53:$G$66,14,FALSE)*$B$31*L97*M97*g2kg","v":0},{"$f":"HLOOKUP(R194,$H$53:$M$66,14,FALSE)*$C$31*L98*M98*g2kg","v":0},{"$f":"HLOOKUP(S194,$H$53:$M$66,14,FALSE)*$C$31*L99*M99*g2kg","v":0},{"$f":"HLOOKUP(T194,$B$53:$G$66,14,FALSE)*$B$31*P94*Q94*g2kg","v":2326152.8371140477},{"$f":"HLOOKUP(U194,$B$53:$G$66,14,FALSE)*$B$31*P95*Q95*g2kg","v":0},{"$f":"HLOOKUP(V194,$B$53:$G$66,14,FALSE)*$B$31*P96*Q96*g2kg","v":6171.3076436487518},{"$f":"HLOOKUP(W194,$B$53:$G$66,14,FALSE)*$B$31*P97*Q97*g2kg","v":7772.7289729725671},{"$f":"HLOOKUP(X194,$H$53:$M$66,14,FALSE)*$C$31*P98*Q98*g2kg","v":15585.857708950771},{"$f":"HLOOKUP(Y194,$H$53:$M$66,14,FALSE)*$C$31*P99*Q99*g2kg","v":15585.857708950771},{"$f":"HLOOKUP(Z194,$B$53:$G$66,14,FALSE)*$B$31*T94*U94*g2kg","v":0},{"$f":"HLOOKUP(AA194,$B$53:$G$66,14,FALSE)*$B$31*T95*U95*g2kg","v":0},{"$f":"HLOOKUP(AB194,$B$53:$G$66,14,FALSE)*$B$31*T96*U96*g2kg","v":0},{"$f":"HLOOKUP(AC194,$B$53:$G$66,14,FALSE)*$B$31*T97*U97*g2kg","v":0},{"$f":"HLOOKUP(AD194,$H$53:$M$66,14,FALSE)*$C$31*T98*U98*g2kg","v":0},{"$f":"HLOOKUP(AE194,$H$53:$M$66,14,FALSE)*$C$31*T99*U99*g2kg","v":0},{"$f":"HLOOKUP(AF194,$B$53:$G$66,14,FALSE)*$B$32*X94*Y94*g2kg","v":268464.53149773466},{"$f":"HLOOKUP(AG194,$B$53:$G$66,14,FALSE)*$B$32*X95*Y95*g2kg","v":0},{"$f":"HLOOKUP(AH194,$B$53:$G$66,14,FALSE)*$B$32*X96*Y96*g2kg","v":60178.049538130275},{"$f":"HLOOKUP(AI194,$B$53:$G$66,14,FALSE)*$B$32*X97*Y97*g2kg","v":21239.311601693047},{"$f":"HLOOKUP(AJ194,$H$53:$M$66,14,FALSE)*$C$32*X98*Y98*g2kg","v":24896.146164536596},{"$f":"HLOOKUP(AK194,$H$53:$M$66,14,FALSE)*$C$32*X99*Y99*g2kg","v":24896.146164536596},{"$f":"HLOOKUP(AL194,$B$53:$G$66,14,FALSE)*$B$32*AB94*AC94*g2kg","v":0},{"$f":"HLOOKUP(AM194,$B$53:$G$66,14,FALSE)*$B$32*AB95*AC95*g2kg","v":0},{"$f":"HLOOKUP(AN194,$B$53:$G$66,14,FALSE)*$B$32*AB96*AC96*g2kg","v":0},{"$f":"HLOOKUP(AO194,$B$53:$G$66,14,FALSE)*$B$32*AB97*AC97*g2kg","v":0},{"$f":"HLOOKUP(AP194,$H$53:$M$66,14,FALSE)*$C$32*AB98*AC98*g2kg","v":0},{"$f":"HLOOKUP(AQ194,$H$53:$M$66,14,FALSE)*$C$32*AB99*AC99*g2kg","v":0},{"$f":"HLOOKUP(AR194,$B$53:$G$66,14,FALSE)*$B$32*AF94*AG94*g2kg","v":0},{"$f":"HLOOKUP(AS194,$B$53:$G$66,14,FALSE)*$B$32*AF95*AG95*g2kg","v":0},{"$f":"HLOOKUP(AT194,$B$53:$G$66,14,FALSE)*$B$32*AF96*AG96*g2kg","v":0},{"$f":"HLOOKUP(AU194,$B$53:$G$66,14,FALSE)*$B$32*AF97*AG97*g2kg","v":0},{"$f":"HLOOKUP(AV194,$H$53:$M$66,14,FALSE)*$C$32*AF98*AG98*g2kg","v":0},{"$f":"HLOOKUP(AW194,$H$53:$M$66,14,FALSE)*$C$32*AF99*AG99*g2kg","v":0},{"$f":"HLOOKUP(AX194,$B$53:$G$66,14,FALSE)*$B$32*AJ94*AK94*g2kg","v":2668250.6445927103},{"$f":"HLOOKUP(AY194,$B$53:$G$66,14,FALSE)*$B$32*AJ95*AK95*g2kg","v":0},{"$f":"HLOOKUP(AZ194,$B$53:$G$66,14,FALSE)*$B$32*AJ96*AK96*g2kg","v":60178.049538130275},{"$f":"HLOOKUP(BA194,$B$53:$G$66,14,FALSE)*$B$32*AJ97*AK97*g2kg","v":19238.506885591527},{"$f":"HLOOKUP(BB194,$H$53:$M$66,14,FALSE)*$C$32*AJ98*AK98*g2kg","v":24896.146164536596},{"$f":"HLOOKUP(BC194,$H$53:$M$66,14,FALSE)*$C$32*AJ99*AK99*g2kg","v":24896.146164536596},{"$f":"HLOOKUP(BD194,$B$53:$G$66,14,FALSE)*$B$32*AN94*AO94*g2kg","v":0},{"$f":"HLOOKUP(BE194,$B$53:$G$66,14,FALSE)*$B$32*AN95*AO95*g2kg","v":0},{"$f":"HLOOKUP(BF194,$B$53:$G$66,14,FALSE)*$B$32*AN96*AO96*g2kg","v":0},{"$f":"HLOOKUP(BG194,$B$53:$G$66,14,FALSE)*$B$32*AN97*AO97*g2kg","v":0},{"$f":"HLOOKUP(BH194,$H$53:$M$66,14,FALSE)*$C$32*AN98*AO98*g2kg","v":0},{"$f":"HLOOKUP(BI194,$H$53:$M$66,14,FALSE)*$C$32*AN99*AO99*g2kg","v":0},{"$f":"HLOOKUP(BJ194,$B$53:$G$66,14,FALSE)*$B$33*AR94*AS94*g2kg","v":194690.83599558502},{"$f":"HLOOKUP(BK194,$B$53:$G$66,14,FALSE)*$B$33*AR95*AS95*g2kg","v":0},{"$f":"HLOOKUP(BL194,$B$53:$G$66,14,FALSE)*$B$33*AR96*AS96*g2kg","v":48323.78611814147},{"$f":"HLOOKUP(BM194,$B$53:$G$66,14,FALSE)*$B$33*AR97*AS97*g2kg","v":7955.3096682346959},{"$f":"HLOOKUP(BN194,$H$53:$M$66,14,FALSE)*$C$33*AR98*AS98*g2kg","v":30922.220480385091},{"$f":"HLOOKUP(BO194,$H$53:$M$66,14,FALSE)*$C$33*AR99*AS99*g2kg","v":30922.220480385091},{"$f":"HLOOKUP(BP194,$B$53:$G$66,14,FALSE)*$B$33*AV94*AW94*g2kg","v":0},{"$f":"HLOOKUP(BQ194,$B$53:$G$66,14,FALSE)*$B$33*AV95*AW95*g2kg","v":0},{"$f":"HLOOKUP(BR194,$B$53:$G$66,14,FALSE)*$B$33*AV96*AW96*g2kg","v":0},{"$f":"HLOOKUP(BS194,$B$53:$G$66,14,FALSE)*$B$33*AV97*AW97*g2kg","v":0},{"$f":"HLOOKUP(BT194,$H$53:$M$66,14,FALSE)*$C$33*AV98*AW98*g2kg","v":0},{"$f":"HLOOKUP(BU194,$H$53:$M$66,14,FALSE)*$C$33*AV99*AW99*g2kg","v":0},{"$f":"HLOOKUP(BV194,$B$53:$G$66,14,FALSE)*$B$33*AZ94*BA94*g2kg","v":0},{"$f":"HLOOKUP(BW194,$B$53:$G$66,14,FALSE)*$B$33*AZ95*BA95*g2kg","v":0},{"$f":"HLOOKUP(BX194,$B$53:$G$66,14,FALSE)*$B$33*AZ96*BA96*g2kg","v":0},{"$f":"HLOOKUP(BY194,$B$53:$G$66,14,FALSE)*$B$33*AZ97*BA97*g2kg","v":0},{"$f":"HLOOKUP(BZ194,$H$53:$M$66,14,FALSE)*$C$33*AZ98*BA98*g2kg","v":0},{"$f":"HLOOKUP(CA194,$H$53:$M$66,14,FALSE)*$C$33*AZ99*BA99*g2kg","v":0},{"$f":"HLOOKUP(CB194,$B$53:$G$66,14,FALSE)*$B$33*BD94*BE94*g2kg","v":2783200.2036580336},{"$f":"HLOOKUP(CC194,$B$53:$G$66,14,FALSE)*$B$33*BD95*BE95*g2kg","v":0},{"$f":"HLOOKUP(CD194,$B$53:$G$66,14,FALSE)*$B$33*BD96*BE96*g2kg","v":48323.78611814147},{"$f":"HLOOKUP(CE194,$B$53:$G$66,14,FALSE)*$B$33*BD97*BE97*g2kg","v":12757.071308907465},{"$f":"HLOOKUP(CF194,$H$53:$M$66,14,FALSE)*$C$33*BD98*BE98*g2kg","v":30922.220480385091},{"$f":"HLOOKUP(CG194,$H$53:$M$66,14,FALSE)*$C$33*BD99*BE99*g2kg","v":30922.220480385091},{"$f":"HLOOKUP(CH194,$B$53:$G$66,14,FALSE)*$B$33*BH94*BI94*g2kg","v":0},{"$f":"HLOOKUP(CI194,$B$53:$G$66,14,FALSE)*$B$33*BH95*BI95*g2kg","v":0},{"$f":"HLOOKUP(CJ194,$B$53:$G$66,14,FALSE)*$B$33*BH96*BI96*g2kg","v":0},{"$f":"HLOOKUP(CK194,$B$53:$G$66,14,FALSE)*$B$33*BH97*BI97*g2kg","v":0},{"$f":"HLOOKUP(CL194,$H$53:$M$66,14,FALSE)*$C$33*BH98*BI98*g2kg","v":0},{"$f":"HLOOKUP(CM194,$H$53:$M$66,14,FALSE)*$C$33*BH99*BI99*g2kg","v":0}]
["Urban PM10 (kg/Trip)",0,0,12.781136579335527,22.204236224842436,31.194283822050306,31.194283822050306,0,0,0,0,0,0,0,0,0,0,0,0,0,0,14.213756193266425,17.902149910136337,31.194283822050306,31.194283822050306,0,0,0,0,0,0,0,0,138.60208787380569,48.918383955460833,49.828342079999992,49.828342079999992,0,0,0,0,0,0,0,0,0,0,0,0,0,0,138.60208787380569,44.310130394439163,49.828342079999992,49.828342079999992,0,0,0,0,0,0,0,0,111.29934754195983,18.322669780138899,61.889216499082572,61.889216499082572,0,0,0,0,0,0,0,0,0,0,0,0,0,0,111.29934754195983,29.382087524276617,61.889216499082572,61.889216499082572,0,0,0,0,0,0]
[]
[null,"Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)","Cruise (Global Waters)","Cruise (CA Waters)","RSZ (1)","RSZ (2)","Hotel (1)","Hotel (2)"]
["BC (kg/Trip)",{"$f":"HLOOKUP(B223,$B$53:$G$66,10,FALSE)*$B$31*D73*E73*g2kg","v":57.857460051001979},{"$f":"HLOOKUP(C223,$B$53:$G$66,10,FALSE)*$B$31*D74*E74*g2kg","v":0},{"$f":"HLOOKUP(D223,$B$53:$G$66,10,FALSE)*$B$31*D75*E75*g2kg","v":6.8563798567699017},{"$f":"HLOOKUP(E223,$B$53:$G$66,10,FALSE)*$B$31*D76*E76*g2kg","v":8.4392975495237916},{"$f":"HLOOKUP(F223,$H$53:$M$66,10,FALSE)*$C$31*D77*E77*g2kg","v":4.2892140255319173},{"$f":"HLOOKUP(G223,$H$53:$M$66,10,FALSE)*$C$31*D78*E78*g2kg","v":4.2892140255319173},{"$f":"HLOOKUP(H223,$B$53:$G$66,10,FALSE)*$B$31*H73*I73*g2kg","v":100.27397612991533},{"$f":"HLOOKUP(I223,$B$53:$G$66,10,FALSE)*$B$31*H74*I74*g2kg","v":0.24100414841573808},{"$f":"HLOOKUP(J223,$B$53:$G$66,10,FALSE)*$B$31*H75*I75*g2kg","v":5.6320903951927086},{"$f":"HLOOKUP(K223,$B$53:$G$66,10,FALSE)*$B$31*H76*I76*g2kg","v":5.404318933116107},{"$f":"HLOOKUP(L223,$H$53:$M$66,10,FALSE)*$C$31*H77*I77*g2kg","v":4.2892140255319173},{"$f":"HLOOKUP(M223,$H$53:$M$66,10,FALSE)*$C$31*H78*I78*g2kg","v":4.2892140255319173},{"$f":"HLOOKUP(N223,$B$53:$G$66,10,FALSE)*$B$31*L73*M73*g2kg","v":33.248005857222239},{"$f":"HLOOKUP(O223,$B$53:$G$66,10,FALSE)*$B$31*L74*M74*g2kg","v":0.91449360017847958},{"$f":"HLOOKUP(P223,$B$53:$G$66,10,FALSE)*$B$31*L75*M75*g2kg","v":2.1447064336696751},{"$f":"HLOOKUP(Q223,$B$53:$G$66,10,FALSE)*$B$31*L76*M76*g2kg","v":3.3048840923631775},{"$f":"HLOOKUP(R223,$H$53:$M$66,10,FALSE)*$C$31*L77*M77*g2kg","v":4.2892140255319173},{"$f":"HLOOKUP(S223,$H$53:$M$66,10,FALSE)*$C$31*L78*M78*g2kg","v":4.2892140255319173},{"$f":"HLOOKUP(T223,$B$53:$G$66,10,FALSE)*$B$31*P73*Q73*g2kg","v":438.08550633991268},{"$f":"HLOOKUP(U223,$B$53:$G$66,10,FALSE)*$B$31*P74*Q74*g2kg","v":0},{"$f":"HLOOKUP(V223,$B$53:$G$66,10,FALSE)*$B$31*P75*Q75*g2kg","v":8.061885075322385},{"$f":"HLOOKUP(W223,$B$53:$G$66,10,FALSE)*$B$31*P76*Q76*g2kg","v":2.4773045474237967},{"$f":"HLOOKUP(X223,$H$53:$M$66,10,FALSE)*$C$31*P77*Q77*g2kg","v":4.2892140255319173},{"$f":"HLOOKUP(Y223,$H$53:$M$66,10,FALSE)*$C$31*P78*Q78*g2kg","v":4.2892140255319173},{"$f":"HLOOKUP(Z223,$B$53:$G$66,10,FALSE)*$B$31*T73*U73*g2kg","v":384.03466479788466},{"$f":"HLOOKUP(AA223,$B$53:$G$66,10,FALSE)*$B$31*T74*U74*g2kg","v":0.74565490095050913},{"$f":"HLOOKUP(AB223,$B$53:$G$66,10,FALSE)*$B$31*T75*U75*g2kg","v":2.5544430923552466},{"$f":"HLOOKUP(AC223,$B$53:$G$66,10,FALSE)*$B$31*T76*U76*g2kg","v":2.4773045474237967},{"$f":"HLOOKUP(AD223,$H$53:$M$66,10,FALSE)*$C$31*T77*U77*g2kg","v":4.2892140255319173},{"$f":"HLOOKUP(AE223,$H$53:$M$66,10,FALSE)*$C$31*T78*U78*g2kg","v":4.2892140255319173},{"$f":"HLOOKUP(AF223,$B$53:$G$66,10,FALSE)*$B$32*X73*Y73*g2kg","v":61.365178146239714},{"$f":"HLOOKUP(AG223,$B$53:$G$66,10,FALSE)*$B$32*X74*Y74*g2kg","v":0},{"$f":"HLOOKUP(AH223,$B$53:$G$66,10,FALSE)*$B$32*X75*Y75*g2kg","v":25.459977769361888},{"$f":"HLOOKUP(AI223,$B$53:$G$66,10,FALSE)*$B$32*X76*Y76*g2kg","v":25.592297709701729},{"$f":"HLOOKUP(AJ223,$H$53:$M$66,10,FALSE)*$C$32*X77*Y77*g2kg","v":6.8513970359999981},{"$f":"HLOOKUP(AK223,$H$53:$M$66,10,FALSE)*$C$32*X78*Y78*g2kg","v":6.8513970359999981},{"$f":"HLOOKUP(AL223,$B$53:$G$66,10,FALSE)*$B$32*AB73*AC73*g2kg","v":284.4929688099474},{"$f":"HLOOKUP(AM223,$B$53:$G$66,10,FALSE)*$B$32*AB74*AC74*g2kg","v":1.6207581643832483},{"$f":"HLOOKUP(AN223,$B$53:$G$66,10,FALSE)*$B$32*AB75*AC75*g2kg","v":4.2746315304248688},{"$f":"HLOOKUP(AO223,$B$53:$G$66,10,FALSE)*$B$32*AB76*AC76*g2kg","v":27.015961615369008},{"$f":"HLOOKUP(AP223,$H$53:$M$66,10,FALSE)*$C$32*AB77*AC77*g2kg","v":6.8513970359999981},{"$f":"HLOOKUP(AQ223,$H$53:$M$66,10,FALSE)*$C$32*AB78*AC78*g2kg","v":6.8513970359999981},{"$f":"HLOOKUP(AR223,$B$53:$G$66,10,FALSE)*$B$32*AF73*AG73*g2kg","v":69.812650111871605},{"$f":"HLOOKUP(AS223,$B$53:$G$66,10,FALSE)*$B$32*AF74*AG74*g2kg","v":3.2498238061635134},{"$f":"HLOOKUP(AT223,$B$53:$G$66,10,FALSE)*$B$32*AF75*AG75*g2kg","v":4.6266320204610523},{"$f":"HLOOKUP(AU223,$B$53:$G$66,10,FALSE)*$B$32*AF76*AG76*g2kg","v":8.8632703626096525},{"$f":"HLOOKUP(AV223,$H$53:$M$66,10,FALSE)*$C$32*AF77*AG77*g2kg","v":6.8513970359999981},{"$f":"HLOOKUP(AW223,$H$53:$M$66,10,FALSE)*$C$32*AF78*AG78*g2kg","v":6.8513970359999981},{"$f":"HLOOKUP(AX223,$B$53:$G$66,10,FALSE)*$B$32*AJ73*AK73*g2kg","v":565.59322925971128},{"$f":"HLOOKUP(AY223,$B$53:$G$66,10,FALSE)*$B$32*AJ74*AK74*g2kg","v":0},{"$f":"HLOOKUP(AZ223,$B$53:$G$66,10,FALSE)*$B$32*AJ75*AK75*g2kg","v":24.729412684427921},{"$f":"HLOOKUP(BA223,$B$53:$G$66,10,FALSE)*$B$32*AJ76*AK76*g2kg","v":6.1316483257093637},{"$f":"HLOOKUP(BB223,$H$53:$M$66,10,FALSE)*$C$32*AJ77*AK77*g2kg","v":6.8513970359999981},{"$f":"HLOOKUP(BC223,$H$53:$M$66,10,FALSE)*$C$32*AJ78*AK78*g2kg","v":6.8513970359999981},{"$f":"HLOOKUP(BD223,$B$53:$G$66,10,FALSE)*$B$32*AN73*AO73*g2kg","v":1066.5940440840457},{"$f":"HLOOKUP(BE223,$B$53:$G$66,10,FALSE)*$B$32*AN74*AO74*g2kg","v":1.6850780368090892},{"$f":"HLOOKUP(BF223,$B$53:$G$66,10,FALSE)*$B$32*AN75*AO75*g2kg","v":4.5425310001090295},{"$f":"HLOOKUP(BG223,$B$53:$G$66,10,FALSE)*$B$32*AN76*AO76*g2kg","v":6.1316483257093637},{"$f":"HLOOKUP(BH223,$H$53:$M$66,10,FALSE)*$C$32*AN77*AO77*g2kg","v":6.8513970359999981},{"$f":"HLOOKUP(BI223,$H$53:$M$66,10,FALSE)*$C$32*AN78*AO78*g2kg","v":6.8513970359999981},{"$f":"HLOOKUP(BJ223,$B$53:$G$66,10,FALSE)*$B$33*AR73*AS73*g2kg","v":338.31779942414414},{"$f":"HLOOKUP(BK223,$B$53:$G$66,10,FALSE)*$B$33*AR74*AS74*g2kg","v":0},{"$f":"HLOOKUP(BL223,$B$53:$G$66,10,FALSE)*$B$33*AR75*AS75*g2kg","v":6.2159502869703669},{"$f":"HLOOKUP(BM223,$B$53:$G$66,10,FALSE)*$B$33*AR76*AS76*g2kg","v":13.262970850403804},{"$f":"HLOOKUP(BN223,$H$53:$M$66,10,FALSE)*$C$33*AR77*AS77*g2kg","v":8.5097672686238557},{"$f":"HLOOKUP(BO223,$H$53:$M$66,10,FALSE)*$C$33*AR78*AS78*g2kg","v":8.5097672686238557},{"$f":"HLOOKUP(BP223,$B$53:$G$66,10,FALSE)*$B$33*AV73*AW73*g2kg","v":189.38587677454282},{"$f":"HLOOKUP(BQ223,$B$53:$G$66,10,FALSE)*$B$33*AV74*AW74*g2kg","v":1.0913011631554408},{"$f":"HLOOKUP(BR223,$B$53:$G$66,10,FALSE)*$B$33*AV75*AW75*g2kg","v":3.3212197211571279},{"$f":"HLOOKUP(BS223,$B$53:$G$66,10,FALSE)*$B$33*AV76*AW76*g2kg","v":12.263715752250617},{"$f":"HLOOKUP(BT223,$H$53:$M$66,10,FALSE)*$C$33*AV77*AW77*g2kg","v":8.5097672686238557},{"$f":"HLOOKUP(BU223,$H$53:$M$66,10,FALSE)*$C$33*AV78*AW78*g2kg","v":8.5097672686238557},{"$f":"HLOOKUP(BV223,$B$53:$G$66,10,FALSE)*$B$33*AZ73*BA73*g2kg","v":44.300332521936625},{"$f":"HLOOKUP(BW223,$B$53:$G$66,10,FALSE)*$B$33*AZ74*BA74*g2kg","v":2.1059661710535438},{"$f":"HLOOKUP(BX223,$B$53:$G$66,10,FALSE)*$B$33*AZ75*BA75*g2kg","v":3.7002310436255699},{"$f":"HLOOKUP(BY223,$B$53:$G$66,10,FALSE)*$B$33*AZ76*BA76*g2kg","v":3.3141789043131578},{"$f":"HLOOKUP(BZ223,$H$53:$M$66,10,FALSE)*$C$33*AZ77*BA77*g2kg","v":8.5097672686238557},{"$f":"HLOOKUP(CA223,$H$53:$M$66,10,FALSE)*$C$33*AZ78*BA78*g2kg","v":8.5097672686238557},{"$f":"HLOOKUP(CB223,$B$53:$G$66,10,FALSE)*$B$33*BD73*BE73*g2kg","v":1004.6834542121377},{"$f":"HLOOKUP(CC223,$B$53:$G$66,10,FALSE)*$B$33*BD74*BE74*g2kg","v":0},{"$f":"HLOOKUP(CD223,$B$53:$G$66,10,FALSE)*$B$33*BD75*BE75*g2kg","v":6.6270522809331656},{"$f":"HLOOKUP(CE223,$B$53:$G$66,10,FALSE)*$B$33*BD76*BE76*g2kg","v":4.0659015482537715},{"$f":"HLOOKUP(CF223,$H$53:$M$66,10,FALSE)*$C$33*BD77*BE77*g2kg","v":8.5097672686238557},{"$f":"HLOOKUP(CG223,$H$53:$M$66,10,FALSE)*$C$33*BD78*BE78*g2kg","v":8.5097672686238557},{"$f":"HLOOKUP(CH223,$B$53:$G$66,10,FALSE)*$B$33*BH73*BI73*g2kg","v":569.09152959335756},{"$f":"HLOOKUP(CI223,$B$53:$G$66,10,FALSE)*$B$33*BH74*BI74*g2kg","v":1.1878339916512906},{"$f":"HLOOKUP(CJ223,$B$53:$G$66,10,FALSE)*$B$33*BH75*BI75*g2kg","v":3.4350414270762943},{"$f":"HLOOKUP(CK223,$B$53:$G$66,10,FALSE)*$B$33*BH76*BI76*g2kg","v":4.0659015482537715},{"$f":"HLOOKUP(CL223,$H$53:$M$66,10,FALSE)*$C$33*BH77*BI77*g2kg","v":8.5097672686238557},{"$f":"HLOOKUP(CM223,$H$53:$M$66,10,FALSE)*$C$33*BH78*BI78*g2kg","v":8.5097672686238557}]
["     CO2 [w/ C in VOC & CO] (kg/Trip)",{"$f":"B235+B225*Fuel_Specs!$B$108/Fuel_Specs!$B$111+B226*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":182730.49470107898},{"$f":"C235+C225*Fuel_Specs!$B$108/Fuel_Specs!$B$111+C226*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"D235+D225*Fuel_Specs!$B$108/Fuel_Specs!$B$111+D226*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":19419.715119761295},{"$f":"E235+E225*Fuel_Specs!$B$108/Fuel_Specs!$B$111+E226*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":23903.10304363168},{"$f":"F235+F225*Fuel_Specs!$B$108/Fuel_Specs!$B$111+F226*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":14035.23904398619},{"$f":"G235+G225*Fuel_Specs!$B$108/Fuel_Specs!$B$111+G226*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":14035.23904398619},{"$f":"H235+H225*Fuel_Specs!$B$108/Fuel_Specs!$B$111+H226*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":316694.04857578588},{"$f":"I235+I225*Fuel_Specs!$B$108/Fuel_Specs!$B$111+I226*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":5041.2554681778593},{"$f":"J235+J225*Fuel_Specs!$B$108/Fuel_Specs!$B$111+J226*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":15952.090357915646},{"$f":"K235+K225*Fuel_Specs!$B$108/Fuel_Specs!$B$111+K226*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":15306.960274935826},{"$f":"L235+L225*Fuel_Specs!$B$108/Fuel_Specs!$B$111+L226*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":14035.23904398619},{"$f":"M235+M225*Fuel_Specs!$B$108/Fuel_Specs!$B$111+M226*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":14035.23904398619},{"$f":"N235+N225*Fuel_Specs!$B$108/Fuel_Specs!$B$111+N226*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":105006.76235629836},{"$f":"O235+O225*Fuel_Specs!$B$108/Fuel_Specs!$B$111+O226*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":19129.114136909866},{"$f":"P235+P225*Fuel_Specs!$B$108/Fuel_Specs!$B$111+P226*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":6074.5741670453144},{"$f":"Q235+Q225*Fuel_Specs!$B$108/Fuel_Specs!$B$111+Q226*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":9360.611418597724},{"$f":"R235+R225*Fuel_Specs!$B$108/Fuel_Specs!$B$111+R226*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":14035.23904398619},{"$f":"S235+S225*Fuel_Specs!$B$108/Fuel_Specs!$B$111+S226*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":14035.23904398619},{"$f":"T235+T225*Fuel_Specs!$B$108/Fuel_Specs!$B$111+T226*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":1383599.9925385346},{"$f":"U235+U225*Fuel_Specs!$B$108/Fuel_Specs!$B$111+U226*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"V235+V225*Fuel_Specs!$B$108/Fuel_Specs!$B$111+V226*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":22834.136200378565},{"$f":"W235+W225*Fuel_Specs!$B$108/Fuel_Specs!$B$111+W226*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":7016.6107451525659},{"$f":"X235+X225*Fuel_Specs!$B$108/Fuel_Specs!$B$111+X226*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":14035.23904398619},{"$f":"Y235+Y225*Fuel_Specs!$B$108/Fuel_Specs!$B$111+Y226*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":14035.23904398619},{"$f":"Z235+Z225*Fuel_Specs!$B$108/Fuel_Specs!$B$111+Z226*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":1212891.8936126924},{"$f":"AA235+AA225*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AA226*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":15597.394781379215},{"$f":"AB235+AB225*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AB226*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":7235.094638783773},{"$f":"AC235+AC225*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AC226*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":7016.6107451525659},{"$f":"AD235+AD225*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AD226*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":14035.23904398619},{"$f":"AE235+AE225*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AE226*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":14035.23904398619},{"$f":"AF235+AF225*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AF226*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":193808.87702636074},{"$f":"AG235+AG225*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AG226*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"AH235+AH225*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AH226*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":72111.74490985561},{"$f":"AI235+AI225*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AI226*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":72486.522212126307},{"$f":"AJ235+AJ225*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AJ226*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":22419.257843770858},{"$f":"AK235+AK225*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AK226*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":22419.257843770858},{"$f":"AL235+AL225*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AL226*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":898510.5962791054},{"$f":"AM235+AM225*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AM226*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":33902.55318218164},{"$f":"AN235+AN225*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AN226*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":12107.282311792431},{"$f":"AO235+AO225*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AO226*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":76518.846565778746},{"$f":"AP235+AP225*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AP226*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":22419.257843770858},{"$f":"AQ235+AQ225*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AQ226*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":22419.257843770858},{"$f":"AR235+AR225*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AR226*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":220488.42241070187},{"$f":"AS235+AS225*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AS226*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":67978.879787475642},{"$f":"AT235+AT225*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AT226*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":13104.273345153792},{"$f":"AU235+AU225*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AU226*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":25103.945386186788},{"$f":"AV235+AV225*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AV226*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":22419.257843770858},{"$f":"AW235+AW225*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AW226*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":22419.257843770858},{"$f":"AX235+AX225*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AX226*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":1786306.0440451871},{"$f":"AY235+AY225*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AY226*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"AZ235+AZ225*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AZ226*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":70042.523816182729},{"$f":"BA235+BA225*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BA226*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":17367.016732928547},{"$f":"BB235+BB225*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BB226*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":22419.257843770858},{"$f":"BC235+BC225*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BC226*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":22419.257843770858},{"$f":"BD235+BD225*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BD226*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":3368610.670929837},{"$f":"BE235+BE225*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BE226*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":35247.977776367181},{"$f":"BF235+BF225*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BF226*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":12866.069235895626},{"$f":"BG235+BG225*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BG226*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":17367.016732928547},{"$f":"BH235+BH225*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BH226*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":22419.257843770858},{"$f":"BI235+BI225*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BI226*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":22419.257843770858},{"$f":"BJ235+BJ225*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BJ226*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":1068504.8877095261},{"$f":"BK235+BK225*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BK226*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"BL235+BL225*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BL226*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":17605.789978566234},{"$f":"BM235+BM225*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BM226*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":37565.467628259452},{"$f":"BN235+BN225*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BN226*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":27845.805108550991},{"$f":"BO235+BO225*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BO226*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":27845.805108550991},{"$f":"BP235+BP225*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BP226*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":598135.05331730272},{"$f":"BQ235+BQ225*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BQ226*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":22827.523892642523},{"$f":"BR235+BR225*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BR226*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":9406.8797502986654},{"$f":"BS235+BS225*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BS226*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":34735.220509009865},{"$f":"BT235+BT225*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BT226*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":27845.805108550991},{"$f":"BU235+BU225*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BU226*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":27845.805108550991},{"$f":"BV235+BV225*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BV226*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":139913.18785891958},{"$f":"BW235+BW225*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BW226*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":44051.994728767815},{"$f":"BX235+BX225*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BX226*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":10480.375102548387},{"$f":"BY235+BY225*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BY226*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":9386.9376437968895},{"$f":"BZ235+BZ225*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BZ226*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":27845.805108550991},{"$f":"CA235+CA225*Fuel_Specs!$B$108/Fuel_Specs!$B$111+CA226*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":27845.805108550991},{"$f":"CB235+CB225*Fuel_Specs!$B$108/Fuel_Specs!$B$111+CB226*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":3173079.2268505977},{"$f":"CC235+CC225*Fuel_Specs!$B$108/Fuel_Specs!$B$111+CC226*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"CD235+CD225*Fuel_Specs!$B$108/Fuel_Specs!$B$111+CD226*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":18770.177567162365},{"$f":"CE235+CE225*Fuel_Specs!$B$108/Fuel_Specs!$B$111+CE226*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":11516.084496707375},{"$f":"CF235+CF225*Fuel_Specs!$B$108/Fuel_Specs!$B$111+CF226*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":27845.805108550991},{"$f":"CG235+CG225*Fuel_Specs!$B$108/Fuel_Specs!$B$111+CG226*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":27845.805108550991},{"$f":"CH235+CH225*Fuel_Specs!$B$108/Fuel_Specs!$B$111+CH226*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":1797354.6823714573},{"$f":"CI235+CI225*Fuel_Specs!$B$108/Fuel_Specs!$B$111+CI226*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":24846.769838043845},{"$f":"CJ235+CJ225*Fuel_Specs!$B$108/Fuel_Specs!$B$111+CJ226*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":9729.2634497975996},{"$f":"CK235+CK225*Fuel_Specs!$B$108/Fuel_Specs!$B$111+CK226*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":11516.084496707375},{"$f":"CL235+CL225*Fuel_Specs!$B$108/Fuel_Specs!$B$111+CL226*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":27845.805108550991},{"$f":"CM235+CM225*Fuel_Specs!$B$108/Fuel_Specs!$B$111+CM226*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":27845.805108550991}]
["Urban CO  (kg/Trip)",0,0,48.84952569708836,60.127310785411233,23.828966808510653,23.828966808510653,0,0,40.126852688395886,38.504053467493883,23.828966808510653,23.828966808510653,0,0,15.280351181361549,23.546247986302529,23.828966808510653,23.828966808510653,0,0,57.438366948861777,17.650006953655542,23.828966808510653,23.828966808510653,0,0,18.199594551131526,17.650006953655542,23.828966808510653,23.828966808510653,0,0,181.39424364939765,182.33698113782401,38.063316866666653,38.063316866666653,0,0,30.455390038650457,192.48013364639493,38.063316866666653,38.063316866666653,0,0,32.963281570714869,63.147982227244334,38.063316866666653,38.063316866666653,0,0,176.18919978727263,43.686044050855514,38.063316866666653,38.063316866666653,0,0,32.364088550395117,43.686044050855514,38.063316866666653,38.063316866666653,0,0,44.286668711239244,94.494448806948199,47.276484825688087,47.276484825688087,0,0,23.662634145648745,87.375074061836457,47.276484825688087,47.276484825688087,0,0,26.362969267561311,23.612470565081022,47.276484825688087,47.276484825688087,0,0,47.215639660592529,28.968255305624833,47.276484825688087,47.276484825688087,0,0,24.473577597490138,28.968255305624833,47.276484825688087,47.276484825688087]
[null,"Domestic <--> Domestic",null,null,null,null,null,"Domestic <--> CA",null,null,null,null,null,"CA <--> CA",null,null,null,null,null,"Domestic <--> International",null,null,null,null,null,"CA <--> International",null,null,null,null,null,"Domestic <--> Domestic",null,null,null,null,null,"Domestic <--> CA",null,null,null,null,null,"CA <--> CA",null,null,null,null,null,"Domestic <--> International",null,null,null,null,null,"CA <--> International",null,null,null,null,null,"Domestic <--> Domestic",null,null,null,null,null,"Domestic <--> CA",null,null,null,null,null,"CA <--> CA",null,null,null,null,null,"Domestic <--> International",null,null,null,null,null,"CA <--> International"]
["Energy Consumption (mmBtu/Trip)",{"$f":"HLOOKUP(B250,$B$53:$G$66,3,FALSE)*$B$31*D80*E80*BTU2mmBTU","v":1561.219212525383},{"$f":"HLOOKUP(C250,$B$53:$G$66,3,FALSE)*$B$31*D81*E81*BTU2mmBTU","v":0},{"$f":"HLOOKUP(D250,$B$53:$G$66,3,FALSE)*$B$31*D82*E82*BTU2mmBTU","v":144.72387475879364},{"$f":"HLOOKUP(E250,$B$53:$G$66,3,FALSE)*$B$31*D83*E83*BTU2mmBTU","v":160.63919734911133},{"$f":"HLOOKUP(F250,$H$53:$M$66,3,FALSE)*$C$31*D84*E84*BTU2mmBTU","v":183.94829899598295},{"$f":"HLOOKUP(G250,$H$53:$M$66,3,FALSE)*$C$31*D85*E85*BTU2mmBTU","v":183.94829899598295},{"$f":"HLOOKUP(H250,$B$53:$G$66,3,FALSE)*$B$31*H80*I80*BTU2mmBTU","v":0},{"$f":"HLOOKUP(I250,$B$53:$G$66,3,FALSE)*$B$31*H81*I81*BTU2mmBTU","v":0},{"$f":"HLOOKUP(J250,$B$53:$G$66,3,FALSE)*$B$31*H82*I82*BTU2mmBTU","v":0},{"$f":"HLOOKUP(K250,$B$53:$G$66,3,FALSE)*$B$31*H83*I83*BTU2mmBTU","v":0},{"$f":"HLOOKUP(L250,$H$53:$M$66,3,FALSE)*$C$31*H84*I84*BTU2mmBTU","v":0},{"$f":"HLOOKUP(M250,$H$53:$M$66,3,FALSE)*$C$31*H85*I85*BTU2mmBTU","v":0},{"$f":"HLOOKUP(N250,$B$53:$G$66,3,FALSE)*$B$31*L80*M80*BTU2mmBTU","v":0},{"$f":"HLOOKUP(O250,$B$53:$G$66,3,FALSE)*$B$31*L81*M81*BTU2mmBTU","v":0},{"$f":"HLOOKUP(P250,$B$53:$G$66,3,FALSE)*$B$31*L82*M82*BTU2mmBTU","v":0},{"$f":"HLOOKUP(Q250,$B$53:$G$66,3,FALSE)*$B$31*L83*M83*BTU2mmBTU","v":0},{"$f":"HLOOKUP(R250,$H$53:$M$66,3,FALSE)*$C$31*L84*M84*BTU2mmBTU","v":0},{"$f":"HLOOKUP(S250,$H$53:$M$66,3,FALSE)*$C$31*L85*M85*BTU2mmBTU","v":0},{"$f":"HLOOKUP(T250,$B$53:$G$66,3,FALSE)*$B$31*P80*Q80*BTU2mmBTU","v":15068.226889273983},{"$f":"HLOOKUP(U250,$B$53:$G$66,3,FALSE)*$B$31*P81*Q81*BTU2mmBTU","v":0},{"$f":"HLOOKUP(V250,$B$53:$G$66,3,FALSE)*$B$31*P82*Q82*BTU2mmBTU","v":198.96084827733557},{"$f":"HLOOKUP(W250,$B$53:$G$66,3,FALSE)*$B$31*P83*Q83*BTU2mmBTU","v":91.962093283346377},{"$f":"HLOOKUP(X250,$H$53:$M$66,3,FALSE)*$C$31*P84*Q84*BTU2mmBTU","v":183.94829899598295},{"$f":"HLOOKUP(Y250,$H$53:$M$66,3,FALSE)*$C$31*P85*Q85*BTU2mmBTU","v":183.94829899598295},{"$f":"HLOOKUP(Z250,$B$53:$G$66,3,FALSE)*$B$31*T80*U80*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AA250,$B$53:$G$66,3,FALSE)*$B$31*T81*U81*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AB250,$B$53:$G$66,3,FALSE)*$B$31*T82*U82*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AC250,$B$53:$G$66,3,FALSE)*$B$31*T83*U83*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AD250,$H$53:$M$66,3,FALSE)*$C$31*T84*U84*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AE250,$H$53:$M$66,3,FALSE)*$C$31*T85*U85*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AF250,$B$53:$G$66,3,FALSE)*$B$32*X80*Y80*BTU2mmBTU","v":3399.237310395642},{"$f":"HLOOKUP(AG250,$B$53:$G$66,3,FALSE)*$B$32*X81*Y81*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AH250,$B$53:$G$66,3,FALSE)*$B$32*X82*Y82*BTU2mmBTU","v":287.04237677415489},{"$f":"HLOOKUP(AI250,$B$53:$G$66,3,FALSE)*$B$32*X83*Y83*BTU2mmBTU","v":298.96708957107597},{"$f":"HLOOKUP(AJ250,$H$53:$M$66,3,FALSE)*$C$32*X84*Y84*BTU2mmBTU","v":293.83071654066629},{"$f":"HLOOKUP(AK250,$H$53:$M$66,3,FALSE)*$C$32*X85*Y85*BTU2mmBTU","v":293.83071654066629},{"$f":"HLOOKUP(AL250,$B$53:$G$66,3,FALSE)*$B$32*AB80*AC80*BTU2mmBTU","v":40697.133088156712},{"$f":"HLOOKUP(AM250,$B$53:$G$66,3,FALSE)*$B$32*AB81*AC81*BTU2mmBTU","v":441.04239992074116},{"$f":"HLOOKUP(AN250,$B$53:$G$66,3,FALSE)*$B$32*AB82*AC82*BTU2mmBTU","v":185.88008261346513},{"$f":"HLOOKUP(AO250,$B$53:$G$66,3,FALSE)*$B$32*AB83*AC83*BTU2mmBTU","v":400.75151608569467},{"$f":"HLOOKUP(AP250,$H$53:$M$66,3,FALSE)*$C$32*AB84*AC84*BTU2mmBTU","v":293.83071654066629},{"$f":"HLOOKUP(AQ250,$H$53:$M$66,3,FALSE)*$C$32*AB85*AC85*BTU2mmBTU","v":293.83071654066629},{"$f":"HLOOKUP(AR250,$B$53:$G$66,3,FALSE)*$B$32*AF80*AG80*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AS250,$B$53:$G$66,3,FALSE)*$B$32*AF81*AG81*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AT250,$B$53:$G$66,3,FALSE)*$B$32*AF82*AG82*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AU250,$B$53:$G$66,3,FALSE)*$B$32*AF83*AG83*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AV250,$H$53:$M$66,3,FALSE)*$C$32*AF84*AG84*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AW250,$H$53:$M$66,3,FALSE)*$C$32*AF85*AG85*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AX250,$B$53:$G$66,3,FALSE)*$B$32*AJ80*AK80*BTU2mmBTU","v":24336.654842408207},{"$f":"HLOOKUP(AY250,$B$53:$G$66,3,FALSE)*$B$32*AJ81*AK81*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AZ250,$B$53:$G$66,3,FALSE)*$B$32*AJ82*AK82*BTU2mmBTU","v":167.0745677809247},{"$f":"HLOOKUP(BA250,$B$53:$G$66,3,FALSE)*$B$32*AJ83*AK83*BTU2mmBTU","v":226.46951251810867},{"$f":"HLOOKUP(BB250,$H$53:$M$66,3,FALSE)*$C$32*AJ84*AK84*BTU2mmBTU","v":293.83071654066629},{"$f":"HLOOKUP(BC250,$H$53:$M$66,3,FALSE)*$C$32*AJ85*AK85*BTU2mmBTU","v":293.83071654066629},{"$f":"HLOOKUP(BD250,$B$53:$G$66,3,FALSE)*$B$32*AN80*AO80*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BE250,$B$53:$G$66,3,FALSE)*$B$32*AN81*AO81*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BF250,$B$53:$G$66,3,FALSE)*$B$32*AN82*AO82*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BG250,$B$53:$G$66,3,FALSE)*$B$32*AN83*AO83*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BH250,$H$53:$M$66,3,FALSE)*$C$32*AN84*AO84*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BI250,$H$53:$M$66,3,FALSE)*$C$32*AN85*AO85*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BJ250,$B$53:$G$66,3,FALSE)*$B$33*AR80*AS80*BTU2mmBTU","v":2335.8848109607006},{"$f":"HLOOKUP(BK250,$B$53:$G$66,3,FALSE)*$B$33*AR81*AS81*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BL250,$B$53:$G$66,3,FALSE)*$B$33*AR82*AS82*BTU2mmBTU","v":216.03377862278523},{"$f":"HLOOKUP(BM250,$B$53:$G$66,3,FALSE)*$B$33*AR83*AS83*BTU2mmBTU","v":249.73150671664675},{"$f":"HLOOKUP(BN250,$H$53:$M$66,3,FALSE)*$C$33*AR84*AS84*BTU2mmBTU","v":364.95199460719982},{"$f":"HLOOKUP(BO250,$H$53:$M$66,3,FALSE)*$C$33*AR85*AS85*BTU2mmBTU","v":364.95199460719982},{"$f":"HLOOKUP(BP250,$B$53:$G$66,3,FALSE)*$B$33*AV80*AW80*BTU2mmBTU","v":24450.295343541446},{"$f":"HLOOKUP(BQ250,$B$53:$G$66,3,FALSE)*$B$33*AV81*AW81*BTU2mmBTU","v":307.10962353114536},{"$f":"HLOOKUP(BR250,$B$53:$G$66,3,FALSE)*$B$33*AV82*AW82*BTU2mmBTU","v":114.03043355564228},{"$f":"HLOOKUP(BS250,$B$53:$G$66,3,FALSE)*$B$33*AV83*AW83*BTU2mmBTU","v":131.91608064544189},{"$f":"HLOOKUP(BT250,$H$53:$M$66,3,FALSE)*$C$33*AV84*AW84*BTU2mmBTU","v":364.95199460719982},{"$f":"HLOOKUP(BU250,$H$53:$M$66,3,FALSE)*$C$33*AV85*AW85*BTU2mmBTU","v":364.95199460719982},{"$f":"HLOOKUP(BV250,$B$53:$G$66,3,FALSE)*$B$33*AZ80*BA80*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BW250,$B$53:$G$66,3,FALSE)*$B$33*AZ81*BA81*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BX250,$B$53:$G$66,3,FALSE)*$B$33*AZ82*BA82*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BY250,$B$53:$G$66,3,FALSE)*$B$33*AZ83*BA83*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BZ250,$H$53:$M$66,3,FALSE)*$C$33*AZ84*BA84*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CA250,$H$53:$M$66,3,FALSE)*$C$33*AZ85*BA85*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CB250,$B$53:$G$66,3,FALSE)*$B$33*BD80*BE80*BTU2mmBTU","v":23019.352321022063},{"$f":"HLOOKUP(CC250,$B$53:$G$66,3,FALSE)*$B$33*BD81*BE81*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CD250,$B$53:$G$66,3,FALSE)*$B$33*BD82*BE82*BTU2mmBTU","v":224.17849864333681},{"$f":"HLOOKUP(CE250,$B$53:$G$66,3,FALSE)*$B$33*BD83*BE83*BTU2mmBTU","v":150.93373071560856},{"$f":"HLOOKUP(CF250,$H$53:$M$66,3,FALSE)*$C$33*BD84*BE84*BTU2mmBTU","v":364.95199460719982},{"$f":"HLOOKUP(CG250,$H$53:$M$66,3,FALSE)*$C$33*BD85*BE85*BTU2mmBTU","v":364.95199460719982},{"$f":"HLOOKUP(CH250,$B$53:$G$66,3,FALSE)*$B$33*BH80*BI80*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CI250,$B$53:$G$66,3,FALSE)*$B$33*BH81*BI81*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CJ250,$B$53:$G$66,3,FALSE)*$B$33*BH82*BI82*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CK250,$B$53:$G$66,3,FALSE)*$B$33*BH83*BI83*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CL250,$H$53:$M$66,3,FALSE)*$C$33*BH84*BI84*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CM250,$H$53:$M$66,3,FALSE)*$C$33*BH85*BI85*BTU2mmBTU","v":0}]
["CH4 (kg/Trip)",{"$f":"HLOOKUP(B250,$B$53:$G$66,12,FALSE)*$B$31*D80*E80*g2kg","v":1.2841718165806044},{"$f":"HLOOKUP(C250,$B$53:$G$66,12,FALSE)*$B$31*D81*E81*g2kg","v":0},{"$f":"HLOOKUP(D250,$B$53:$G$66,12,FALSE)*$B$31*D82*E82*g2kg","v":0.1190417845620525},{"$f":"HLOOKUP(E250,$B$53:$G$66,12,FALSE)*$B$31*D83*E83*g2kg","v":0.13213284093536903},{"$f":"HLOOKUP(F250,$H$53:$M$66,12,FALSE)*$C$31*D84*E84*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(G250,$H$53:$M$66,12,FALSE)*$C$31*D85*E85*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(H250,$B$53:$G$66,12,FALSE)*$B$31*H80*I80*g2kg","v":0},{"$f":"HLOOKUP(I250,$B$53:$G$66,12,FALSE)*$B$31*H81*I81*g2kg","v":0},{"$f":"HLOOKUP(J250,$B$53:$G$66,12,FALSE)*$B$31*H82*I82*g2kg","v":0},{"$f":"HLOOKUP(K250,$B$53:$G$66,12,FALSE)*$B$31*H83*I83*g2kg","v":0},{"$f":"HLOOKUP(L250,$H$53:$M$66,12,FALSE)*$C$31*H84*I84*g2kg","v":0},{"$f":"HLOOKUP(M250,$H$53:$M$66,12,FALSE)*$C$31*H85*I85*g2kg","v":0},{"$f":"HLOOKUP(N250,$B$53:$G$66,12,FALSE)*$B$31*L80*M80*g2kg","v":0},{"$f":"HLOOKUP(O250,$B$53:$G$66,12,FALSE)*$B$31*L81*M81*g2kg","v":0},{"$f":"HLOOKUP(P250,$B$53:$G$66,12,FALSE)*$B$31*L82*M82*g2kg","v":0},{"$f":"HLOOKUP(Q250,$B$53:$G$66,12,FALSE)*$B$31*L83*M83*g2kg","v":0},{"$f":"HLOOKUP(R250,$H$53:$M$66,12,FALSE)*$C$31*L84*M84*g2kg","v":0},{"$f":"HLOOKUP(S250,$H$53:$M$66,12,FALSE)*$C$31*L85*M85*g2kg","v":0},{"$f":"HLOOKUP(T250,$B$53:$G$66,12,FALSE)*$B$31*P80*Q80*g2kg","v":12.394282713026163},{"$f":"HLOOKUP(U250,$B$53:$G$66,12,FALSE)*$B$31*P81*Q81*g2kg","v":0},{"$f":"HLOOKUP(V250,$B$53:$G$66,12,FALSE)*$B$31*P82*Q82*g2kg","v":0.16365409284672766},{"$f":"HLOOKUP(W250,$B$53:$G$66,12,FALSE)*$B$31*P83*Q83*g2kg","v":7.5642886944238055E-2},{"$f":"HLOOKUP(X250,$H$53:$M$66,12,FALSE)*$C$31*P84*Q84*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(Y250,$H$53:$M$66,12,FALSE)*$C$31*P85*Q85*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(Z250,$B$53:$G$66,12,FALSE)*$B$31*T80*U80*g2kg","v":0},{"$f":"HLOOKUP(AA250,$B$53:$G$66,12,FALSE)*$B$31*T81*U81*g2kg","v":0},{"$f":"HLOOKUP(AB250,$B$53:$G$66,12,FALSE)*$B$31*T82*U82*g2kg","v":0},{"$f":"HLOOKUP(AC250,$B$53:$G$66,12,FALSE)*$B$31*T83*U83*g2kg","v":0},{"$f":"HLOOKUP(AD250,$H$53:$M$66,12,FALSE)*$C$31*T84*U84*g2kg","v":0},{"$f":"HLOOKUP(AE250,$H$53:$M$66,12,FALSE)*$C$31*T85*U85*g2kg","v":0},{"$f":"HLOOKUP(AF250,$B$53:$G$66,12,FALSE)*$B$32*X80*Y80*g2kg","v":2.7960229523554934},{"$f":"HLOOKUP(AG250,$B$53:$G$66,12,FALSE)*$B$32*X81*Y81*g2kg","v":0},{"$f":"HLOOKUP(AH250,$B$53:$G$66,12,FALSE)*$B$32*X82*Y82*g2kg","v":0.23610504371223123},{"$f":"HLOOKUP(AI250,$B$53:$G$66,12,FALSE)*$B$32*X83*Y83*g2kg","v":0.24591364712408237},{"$f":"HLOOKUP(AJ250,$H$53:$M$66,12,FALSE)*$C$32*X84*Y84*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(AK250,$H$53:$M$66,12,FALSE)*$C$32*X85*Y85*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(AL250,$B$53:$G$66,12,FALSE)*$B$32*AB80*AC80*g2kg","v":33.475190996979308},{"$f":"HLOOKUP(AM250,$B$53:$G$66,12,FALSE)*$B$32*AB81*AC81*g2kg","v":0.35267430521052151},{"$f":"HLOOKUP(AN250,$B$53:$G$66,12,FALSE)*$B$32*AB82*AC82*g2kg","v":0.15289458484806173},{"$f":"HLOOKUP(AO250,$B$53:$G$66,12,FALSE)*$B$32*AB83*AC83*g2kg","v":0.32963583735095148},{"$f":"HLOOKUP(AP250,$H$53:$M$66,12,FALSE)*$C$32*AB84*AC84*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(AQ250,$H$53:$M$66,12,FALSE)*$C$32*AB85*AC85*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(AR250,$B$53:$G$66,12,FALSE)*$B$32*AF80*AG80*g2kg","v":0},{"$f":"HLOOKUP(AS250,$B$53:$G$66,12,FALSE)*$B$32*AF81*AG81*g2kg","v":0},{"$f":"HLOOKUP(AT250,$B$53:$G$66,12,FALSE)*$B$32*AF82*AG82*g2kg","v":0},{"$f":"HLOOKUP(AU250,$B$53:$G$66,12,FALSE)*$B$32*AF83*AG83*g2kg","v":0},{"$f":"HLOOKUP(AV250,$H$53:$M$66,12,FALSE)*$C$32*AF84*AG84*g2kg","v":0},{"$f":"HLOOKUP(AW250,$H$53:$M$66,12,FALSE)*$C$32*AF85*AG85*g2kg","v":0},{"$f":"HLOOKUP(AX250,$B$53:$G$66,12,FALSE)*$B$32*AJ80*AK80*g2kg","v":20.017974418798914},{"$f":"HLOOKUP(AY250,$B$53:$G$66,12,FALSE)*$B$32*AJ81*AK81*g2kg","v":0},{"$f":"HLOOKUP(AZ250,$B$53:$G$66,12,FALSE)*$B$32*AJ82*AK82*g2kg","v":0.1374262175934893},{"$f":"HLOOKUP(BA250,$B$53:$G$66,12,FALSE)*$B$32*AJ83*AK83*g2kg","v":0.18628118521554202},{"$f":"HLOOKUP(BB250,$H$53:$M$66,12,FALSE)*$C$32*AJ84*AK84*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(BC250,$H$53:$M$66,12,FALSE)*$C$32*AJ85*AK85*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(BD250,$B$53:$G$66,12,FALSE)*$B$32*AN80*AO80*g2kg","v":0},{"$f":"HLOOKUP(BE250,$B$53:$G$66,12,FALSE)*$B$32*AN81*AO81*g2kg","v":0},{"$f":"HLOOKUP(BF250,$B$53:$G$66,12,FALSE)*$B$32*AN82*AO82*g2kg","v":0},{"$f":"HLOOKUP(BG250,$B$53:$G$66,12,FALSE)*$B$32*AN83*AO83*g2kg","v":0},{"$f":"HLOOKUP(BH250,$H$53:$M$66,12,FALSE)*$C$32*AN84*AO84*g2kg","v":0},{"$f":"HLOOKUP(BI250,$H$53:$M$66,12,FALSE)*$C$32*AN85*AO85*g2kg","v":0},{"$f":"HLOOKUP(BJ250,$B$53:$G$66,12,FALSE)*$B$33*AR80*AS80*g2kg","v":1.9213685156758047},{"$f":"HLOOKUP(BK250,$B$53:$G$66,12,FALSE)*$B$33*AR81*AS81*g2kg","v":0},{"$f":"HLOOKUP(BL250,$B$53:$G$66,12,FALSE)*$B$33*AR82*AS82*g2kg","v":0.1776973327711234},{"$f":"HLOOKUP(BM250,$B$53:$G$66,12,FALSE)*$B$33*AR83*AS83*g2kg","v":0.20541520374898256},{"$f":"HLOOKUP(BN250,$H$53:$M$66,12,FALSE)*$C$33*AR84*AS84*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(BO250,$H$53:$M$66,12,FALSE)*$C$33*AR85*AS85*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(BP250,$B$53:$G$66,12,FALSE)*$B$33*AV80*AW80*g2kg","v":20.111448754501808},{"$f":"HLOOKUP(BQ250,$B$53:$G$66,12,FALSE)*$B$33*AV81*AW81*g2kg","v":0.2455765548205244},{"$f":"HLOOKUP(BR250,$B$53:$G$66,12,FALSE)*$B$33*AV82*AW82*g2kg","v":9.3795072357426706E-2},{"$f":"HLOOKUP(BS250,$B$53:$G$66,12,FALSE)*$B$33*AV83*AW83*g2kg","v":0.10850680773049762},{"$f":"HLOOKUP(BT250,$H$53:$M$66,12,FALSE)*$C$33*AV84*AW84*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(BU250,$H$53:$M$66,12,FALSE)*$C$33*AV85*AW85*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(BV250,$B$53:$G$66,12,FALSE)*$B$33*AZ80*BA80*g2kg","v":0},{"$f":"HLOOKUP(BW250,$B$53:$G$66,12,FALSE)*$B$33*AZ81*BA81*g2kg","v":0},{"$f":"HLOOKUP(BX250,$B$53:$G$66,12,FALSE)*$B$33*AZ82*BA82*g2kg","v":0},{"$f":"HLOOKUP(BY250,$B$53:$G$66,12,FALSE)*$B$33*AZ83*BA83*g2kg","v":0},{"$f":"HLOOKUP(BZ250,$H$53:$M$66,12,FALSE)*$C$33*AZ84*BA84*g2kg","v":0},{"$f":"HLOOKUP(CA250,$H$53:$M$66,12,FALSE)*$C$33*AZ85*BA85*g2kg","v":0},{"$f":"HLOOKUP(CB250,$B$53:$G$66,12,FALSE)*$B$33*BD80*BE80*g2kg","v":18.934434863108784},{"$f":"HLOOKUP(CC250,$B$53:$G$66,12,FALSE)*$B$33*BD81*BE81*g2kg","v":0},{"$f":"HLOOKUP(CD250,$B$53:$G$66,12,FALSE)*$B$33*BD82*BE82*g2kg","v":0.18439672502841806},{"$f":"HLOOKUP(CE250,$B$53:$G$66,12,FALSE)*$B$33*BD83*BE83*g2kg","v":0.124149665595535},{"$f":"HLOOKUP(CF250,$H$53:$M$66,12,FALSE)*$C$33*BD84*BE84*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(CG250,$H$53:$M$66,12,FALSE)*$C$33*BD85*BE85*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(CH250,$B$53:$G$66,12,FALSE)*$B$33*BH80*BI80*g2kg","v":0},{"$f":"HLOOKUP(CI250,$B$53:$G$66,12,FALSE)*$B$33*BH81*BI81*g2kg","v":0},{"$f":"HLOOKUP(CJ250,$B$53:$G$66,12,FALSE)*$B$33*BH82*BI82*g2kg","v":0},{"$f":"HLOOKUP(CK250,$B$53:$G$66,12,FALSE)*$B$33*BH83*BI83*g2kg","v":0},{"$f":"HLOOKUP(CL250,$H$53:$M$66,12,FALSE)*$C$33*BH84*BI84*g2kg","v":0},{"$f":"HLOOKUP(CM250,$H$53:$M$66,12,FALSE)*$C$33*BH85*BI85*g2kg","v":0}]
["Urban VOC (kg/Trip)",0,0,{"$f":"D252","v":11.904178456205251},13.213284093536902,8.6650788394584204,8.6650788394584204,0,0,{"$f":"J252","v":0},0,0,0,0,0,{"$f":"P252","v":0},0,0,0,0,0,{"$f":"V252","v":16.365409284672765},7.5642886944238041,8.6650788394584204,8.6650788394584204,0,0,{"$f":"AB252","v":0},0,0,0,0,0,{"$f":"AH252","v":23.610504371223122},24.591364712408236,13.84120613333333,13.84120613333333,0,0,{"$f":"AN252","v":15.289458484806174},32.963583735095149,13.84120613333333,13.84120613333333,0,0,{"$f":"AT252","v":0},0,0,0,0,0,{"$f":"AZ252","v":13.742621759348934},18.6281185215542,13.84120613333333,13.84120613333333,0,0,{"$f":"BF252","v":0},0,0,0,0,0,{"$f":"BL252","v":17.769733277112341},20.541520374898255,17.191449027522939,17.191449027522939,0,0,{"$f":"BR252","v":9.3795072357426683},10.850680773049758,17.191449027522939,17.191449027522939,0,0,{"$f":"BX252","v":0},0,0,0,0,0,{"$f":"CD252","v":18.439672502841805},12.414966559553498,17.191449027522939,17.191449027522939,0,0,{"$f":"CJ252","v":0},0,0,0]
["Urban CO  (kg/Trip)",0,0,27.776416397812245,30.830996218252768,23.828966808510653,23.828966808510653,0,0,0,0,0,0,0,0,0,0,0,0,0,0,38.185954997569773,17.650006953655542,23.828966808510653,23.828966808510653,0,0,0,0,0,0,0,0,55.091176866187276,57.379850995619222,38.063316866666653,38.063316866666653,0,0,35.675403131214402,76.915028715222007,38.063316866666653,38.063316866666653,0,0,0,0,0,0,0,0,32.066117438480838,43.465609883626456,38.063316866666653,38.063316866666653,0,0,0,0,0,0,0,0,41.462710979928794,47.930214208095933,47.276484825688087,47.276484825688087,0,0,21.885516883399568,25.318255137116108,47.276484825688087,47.276484825688087,0,0,0,0,0,0,0,0,43.025902506630885,28.968255305624833,47.276484825688087,47.276484825688087,0,0,0,0,0,0]
[null,"Domestic <--> Domestic",null,null,null,null,null,"Domestic <--> CA",null,null,null,null,null,"CA <--> CA",null,null,null,null,null,"Domestic <--> International",null,null,null,null,null,"CA <--> International",null,null,null,null,null,"Domestic <--> Domestic",null,null,null,null,null,"Domestic <--> CA",null,null,null,null,null,"CA <--> CA",null,null,null,null,null,"Domestic <--> International",null,null,null,null,null,"CA <--> International",null,null,null,null,null,"Domestic <--> Domestic",null,null,null,null,null,"Domestic <--> CA",null,null,null,null,null,"CA <--> CA",null,null,null,null,null,"Domestic <--> International",null,null,null,null,null,"CA <--> International"]
["Energy Consumption (mmBtu/Trip)",{"$f":"HLOOKUP(B277,$B$53:$G$66,3,FALSE)*$B$31*D87*E87*BTU2mmBTU","v":1190.8214821236827},{"$f":"HLOOKUP(C277,$B$53:$G$66,3,FALSE)*$B$31*D88*E88*BTU2mmBTU","v":0},{"$f":"HLOOKUP(D277,$B$53:$G$66,3,FALSE)*$B$31*D89*E89*BTU2mmBTU","v":178.58768782629988},{"$f":"HLOOKUP(E277,$B$53:$G$66,3,FALSE)*$B$31*D90*E90*BTU2mmBTU","v":199.13695895128666},{"$f":"HLOOKUP(F277,$H$53:$M$66,3,FALSE)*$C$31*D91*E91*BTU2mmBTU","v":183.94829899598295},{"$f":"HLOOKUP(G277,$H$53:$M$66,3,FALSE)*$C$31*D92*E92*BTU2mmBTU","v":183.94829899598295},{"$f":"HLOOKUP(H277,$B$53:$G$66,3,FALSE)*$B$31*H87*I87*BTU2mmBTU","v":0},{"$f":"HLOOKUP(I277,$B$53:$G$66,3,FALSE)*$B$31*H88*I88*BTU2mmBTU","v":0},{"$f":"HLOOKUP(J277,$B$53:$G$66,3,FALSE)*$B$31*H89*I89*BTU2mmBTU","v":0},{"$f":"HLOOKUP(K277,$B$53:$G$66,3,FALSE)*$B$31*H90*I90*BTU2mmBTU","v":0},{"$f":"HLOOKUP(L277,$H$53:$M$66,3,FALSE)*$C$31*H91*I91*BTU2mmBTU","v":0},{"$f":"HLOOKUP(M277,$H$53:$M$66,3,FALSE)*$C$31*H92*I92*BTU2mmBTU","v":0},{"$f":"HLOOKUP(N277,$B$53:$G$66,3,FALSE)*$B$31*L87*M87*BTU2mmBTU","v":0},{"$f":"HLOOKUP(O277,$B$53:$G$66,3,FALSE)*$B$31*L88*M88*BTU2mmBTU","v":0},{"$f":"HLOOKUP(P277,$B$53:$G$66,3,FALSE)*$B$31*L89*M89*BTU2mmBTU","v":0},{"$f":"HLOOKUP(Q277,$B$53:$G$66,3,FALSE)*$B$31*L90*M90*BTU2mmBTU","v":0},{"$f":"HLOOKUP(R277,$H$53:$M$66,3,FALSE)*$C$31*L91*M91*BTU2mmBTU","v":0},{"$f":"HLOOKUP(S277,$H$53:$M$66,3,FALSE)*$C$31*L92*M92*BTU2mmBTU","v":0},{"$f":"HLOOKUP(T277,$B$53:$G$66,3,FALSE)*$B$31*P87*Q87*BTU2mmBTU","v":15833.319673927652},{"$f":"HLOOKUP(U277,$B$53:$G$66,3,FALSE)*$B$31*P88*Q88*BTU2mmBTU","v":0},{"$f":"HLOOKUP(V277,$B$53:$G$66,3,FALSE)*$B$31*P89*Q89*BTU2mmBTU","v":297.04811481288567},{"$f":"HLOOKUP(W277,$B$53:$G$66,3,FALSE)*$B$31*P90*Q90*BTU2mmBTU","v":91.962093283346732},{"$f":"HLOOKUP(X277,$H$53:$M$66,3,FALSE)*$C$31*P91*Q91*BTU2mmBTU","v":183.94829899598295},{"$f":"HLOOKUP(Y277,$H$53:$M$66,3,FALSE)*$C$31*P92*Q92*BTU2mmBTU","v":183.94829899598295},{"$f":"HLOOKUP(Z277,$B$53:$G$66,3,FALSE)*$B$31*T87*U87*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AA277,$B$53:$G$66,3,FALSE)*$B$31*T88*U88*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AB277,$B$53:$G$66,3,FALSE)*$B$31*T89*U89*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AC277,$B$53:$G$66,3,FALSE)*$B$31*T90*U90*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AD277,$H$53:$M$66,3,FALSE)*$C$31*T91*U91*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AE277,$H$53:$M$66,3,FALSE)*$C$31*T92*U92*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AF277,$B$53:$G$66,3,FALSE)*$B$32*X87*Y87*BTU2mmBTU","v":3618.0637789494099},{"$f":"HLOOKUP(AG277,$B$53:$G$66,3,FALSE)*$B$32*X88*Y88*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AH277,$B$53:$G$66,3,FALSE)*$B$32*X89*Y89*BTU2mmBTU","v":497.08570917826961},{"$f":"HLOOKUP(AI277,$B$53:$G$66,3,FALSE)*$B$32*X90*Y90*BTU2mmBTU","v":432.93272943653267},{"$f":"HLOOKUP(AJ277,$H$53:$M$66,3,FALSE)*$C$32*X91*Y91*BTU2mmBTU","v":293.83071654066629},{"$f":"HLOOKUP(AK277,$H$53:$M$66,3,FALSE)*$C$32*X92*Y92*BTU2mmBTU","v":293.83071654066629},{"$f":"HLOOKUP(AL277,$B$53:$G$66,3,FALSE)*$B$32*AB87*AC87*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AM277,$B$53:$G$66,3,FALSE)*$B$32*AB88*AC88*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AN277,$B$53:$G$66,3,FALSE)*$B$32*AB89*AC89*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AO277,$B$53:$G$66,3,FALSE)*$B$32*AB90*AC90*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AP277,$H$53:$M$66,3,FALSE)*$C$32*AB91*AC91*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AQ277,$H$53:$M$66,3,FALSE)*$C$32*AB92*AC92*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AR277,$B$53:$G$66,3,FALSE)*$B$32*AF87*AG87*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AS277,$B$53:$G$66,3,FALSE)*$B$32*AF88*AG88*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AT277,$B$53:$G$66,3,FALSE)*$B$32*AF89*AG89*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AU277,$B$53:$G$66,3,FALSE)*$B$32*AF90*AG90*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AV277,$H$53:$M$66,3,FALSE)*$C$32*AF91*AG91*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AW277,$H$53:$M$66,3,FALSE)*$C$32*AF92*AG92*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AX277,$B$53:$G$66,3,FALSE)*$B$32*AJ87*AK87*BTU2mmBTU","v":13686.058173268788},{"$f":"HLOOKUP(AY277,$B$53:$G$66,3,FALSE)*$B$32*AJ88*AK88*BTU2mmBTU","v":0},{"$f":"HLOOKUP(AZ277,$B$53:$G$66,3,FALSE)*$B$32*AJ89*AK89*BTU2mmBTU","v":425.307409592905},{"$f":"HLOOKUP(BA277,$B$53:$G$66,3,FALSE)*$B$32*AJ90*AK90*BTU2mmBTU","v":227.61804393244654},{"$f":"HLOOKUP(BB277,$H$53:$M$66,3,FALSE)*$C$32*AJ91*AK91*BTU2mmBTU","v":293.83071654066629},{"$f":"HLOOKUP(BC277,$H$53:$M$66,3,FALSE)*$C$32*AJ92*AK92*BTU2mmBTU","v":293.83071654066629},{"$f":"HLOOKUP(BD277,$B$53:$G$66,3,FALSE)*$B$32*AN87*AO87*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BE277,$B$53:$G$66,3,FALSE)*$B$32*AN88*AO88*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BF277,$B$53:$G$66,3,FALSE)*$B$32*AN89*AO89*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BG277,$B$53:$G$66,3,FALSE)*$B$32*AN90*AO90*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BH277,$H$53:$M$66,3,FALSE)*$C$32*AN91*AO91*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BI277,$H$53:$M$66,3,FALSE)*$C$32*AN92*AO92*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BJ277,$B$53:$G$66,3,FALSE)*$B$33*AR87*AS87*BTU2mmBTU","v":1058.0558815410088},{"$f":"HLOOKUP(BK277,$B$53:$G$66,3,FALSE)*$B$33*AR88*AS88*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BL277,$B$53:$G$66,3,FALSE)*$B$33*AR89*AS89*BTU2mmBTU","v":292.9335239537391},{"$f":"HLOOKUP(BM277,$B$53:$G$66,3,FALSE)*$B$33*AR90*AS90*BTU2mmBTU","v":244.35570612977247},{"$f":"HLOOKUP(BN277,$H$53:$M$66,3,FALSE)*$C$33*AR91*AS91*BTU2mmBTU","v":364.95199460719982},{"$f":"HLOOKUP(BO277,$H$53:$M$66,3,FALSE)*$C$33*AR92*AS92*BTU2mmBTU","v":364.95199460719982},{"$f":"HLOOKUP(BP277,$B$53:$G$66,3,FALSE)*$B$33*AV87*AW87*BTU2mmBTU","v":19285.861388798377},{"$f":"HLOOKUP(BQ277,$B$53:$G$66,3,FALSE)*$B$33*AV88*AW88*BTU2mmBTU","v":226.82986028689805},{"$f":"HLOOKUP(BR277,$B$53:$G$66,3,FALSE)*$B$33*AV89*AW89*BTU2mmBTU","v":97.638056934072026},{"$f":"HLOOKUP(BS277,$B$53:$G$66,3,FALSE)*$B$33*AV90*AW90*BTU2mmBTU","v":110.25279297206583},{"$f":"HLOOKUP(BT277,$H$53:$M$66,3,FALSE)*$C$33*AV91*AW91*BTU2mmBTU","v":364.95199460719982},{"$f":"HLOOKUP(BU277,$H$53:$M$66,3,FALSE)*$C$33*AV92*AW92*BTU2mmBTU","v":364.95199460719982},{"$f":"HLOOKUP(BV277,$B$53:$G$66,3,FALSE)*$B$33*AZ87*BA87*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BW277,$B$53:$G$66,3,FALSE)*$B$33*AZ88*BA88*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BX277,$B$53:$G$66,3,FALSE)*$B$33*AZ89*BA89*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BY277,$B$53:$G$66,3,FALSE)*$B$33*AZ90*BA90*BTU2mmBTU","v":0},{"$f":"HLOOKUP(BZ277,$H$53:$M$66,3,FALSE)*$C$33*AZ91*BA91*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CA277,$H$53:$M$66,3,FALSE)*$C$33*AZ92*BA92*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CB277,$B$53:$G$66,3,FALSE)*$B$33*BD87*BE87*BTU2mmBTU","v":13986.797520209018},{"$f":"HLOOKUP(CC277,$B$53:$G$66,3,FALSE)*$B$33*BD88*BE88*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CD277,$B$53:$G$66,3,FALSE)*$B$33*BD89*BE89*BTU2mmBTU","v":258.13791739917883},{"$f":"HLOOKUP(CE277,$B$53:$G$66,3,FALSE)*$B$33*BD90*BE90*BTU2mmBTU","v":150.93373071560856},{"$f":"HLOOKUP(CF277,$H$53:$M$66,3,FALSE)*$C$33*BD91*BE91*BTU2mmBTU","v":364.95199460719982},{"$f":"HLOOKUP(CG277,$H$53:$M$66,3,FALSE)*$C$33*BD92*BE92*BTU2mmBTU","v":364.95199460719982},{"$f":"HLOOKUP(CH277,$B$53:$G$66,3,FALSE)*$B$33*BH87*BI87*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CI277,$B$53:$G$66,3,FALSE)*$B$33*BH88*BI88*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CJ277,$B$53:$G$66,3,FALSE)*$B$33*BH89*BI89*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CK277,$B$53:$G$66,3,FALSE)*$B$33*BH90*BI90*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CL277,$H$53:$M$66,3,FALSE)*$C$33*BH91*BI91*BTU2mmBTU","v":0},{"$f":"HLOOKUP(CM277,$H$53:$M$66,3,FALSE)*$C$33*BH92*BI92*BTU2mmBTU","v":0}]
["SOx (kg/Trip)",{"$f":"HLOOKUP(B277,$B$53:$G$66,9,FALSE)*$B$31*D87*E87*g2kg","v":1719.0283086203281},{"$f":"HLOOKUP(C277,$B$53:$G$66,9,FALSE)*$B$31*D88*E88*g2kg","v":0},{"$f":"HLOOKUP(D277,$B$53:$G$66,9,FALSE)*$B$31*D89*E89*g2kg","v":0},{"$f":"HLOOKUP(E277,$B$53:$G$66,9,FALSE)*$B$31*D90*E90*g2kg","v":0},{"$f":"HLOOKUP(F277,$H$53:$M$66,9,FALSE)*$C$31*D91*E91*g2kg","v":0},{"$f":"HLOOKUP(G277,$H$53:$M$66,9,FALSE)*$C$31*D92*E92*g2kg","v":0},{"$f":"HLOOKUP(H277,$B$53:$G$66,9,FALSE)*$B$31*H87*I87*g2kg","v":0},{"$f":"HLOOKUP(I277,$B$53:$G$66,9,FALSE)*$B$31*H88*I88*g2kg","v":0},{"$f":"HLOOKUP(J277,$B$53:$G$66,9,FALSE)*$B$31*H89*I89*g2kg","v":0},{"$f":"HLOOKUP(K277,$B$53:$G$66,9,FALSE)*$B$31*H90*I90*g2kg","v":0},{"$f":"HLOOKUP(L277,$H$53:$M$66,9,FALSE)*$C$31*H91*I91*g2kg","v":0},{"$f":"HLOOKUP(M277,$H$53:$M$66,9,FALSE)*$C$31*H92*I92*g2kg","v":0},{"$f":"HLOOKUP(N277,$B$53:$G$66,9,FALSE)*$B$31*L87*M87*g2kg","v":0},{"$f":"HLOOKUP(O277,$B$53:$G$66,9,FALSE)*$B$31*L88*M88*g2kg","v":0},{"$f":"HLOOKUP(P277,$B$53:$G$66,9,FALSE)*$B$31*L89*M89*g2kg","v":0},{"$f":"HLOOKUP(Q277,$B$53:$G$66,9,FALSE)*$B$31*L90*M90*g2kg","v":0},{"$f":"HLOOKUP(R277,$H$53:$M$66,9,FALSE)*$C$31*L91*M91*g2kg","v":0},{"$f":"HLOOKUP(S277,$H$53:$M$66,9,FALSE)*$C$31*L92*M92*g2kg","v":0},{"$f":"HLOOKUP(T277,$B$53:$G$66,9,FALSE)*$B$31*P87*Q87*g2kg","v":22856.427388576347},{"$f":"HLOOKUP(U277,$B$53:$G$66,9,FALSE)*$B$31*P88*Q88*g2kg","v":0},{"$f":"HLOOKUP(V277,$B$53:$G$66,9,FALSE)*$B$31*P89*Q89*g2kg","v":0},{"$f":"HLOOKUP(W277,$B$53:$G$66,9,FALSE)*$B$31*P90*Q90*g2kg","v":0},{"$f":"HLOOKUP(X277,$H$53:$M$66,9,FALSE)*$C$31*P91*Q91*g2kg","v":0},{"$f":"HLOOKUP(Y277,$H$53:$M$66,9,FALSE)*$C$31*P92*Q92*g2kg","v":0},{"$f":"HLOOKUP(Z277,$B$53:$G$66,9,FALSE)*$B$31*T87*U87*g2kg","v":0},{"$f":"HLOOKUP(AA277,$B$53:$G$66,9,FALSE)*$B$31*T88*U88*g2kg","v":0},{"$f":"HLOOKUP(AB277,$B$53:$G$66,9,FALSE)*$B$31*T89*U89*g2kg","v":0},{"$f":"HLOOKUP(AC277,$B$53:$G$66,9,FALSE)*$B$31*T90*U90*g2kg","v":0},{"$f":"HLOOKUP(AD277,$H$53:$M$66,9,FALSE)*$C$31*T91*U91*g2kg","v":0},{"$f":"HLOOKUP(AE277,$H$53:$M$66,9,FALSE)*$C$31*T92*U92*g2kg","v":0},{"$f":"HLOOKUP(AF277,$B$53:$G$66,9,FALSE)*$B$32*X87*Y87*g2kg","v":5222.9105300620467},{"$f":"HLOOKUP(AG277,$B$53:$G$66,9,FALSE)*$B$32*X88*Y88*g2kg","v":0},{"$f":"HLOOKUP(AH277,$B$53:$G$66,9,FALSE)*$B$32*X89*Y89*g2kg","v":0},{"$f":"HLOOKUP(AI277,$B$53:$G$66,9,FALSE)*$B$32*X90*Y90*g2kg","v":0},{"$f":"HLOOKUP(AJ277,$H$53:$M$66,9,FALSE)*$C$32*X91*Y91*g2kg","v":0},{"$f":"HLOOKUP(AK277,$H$53:$M$66,9,FALSE)*$C$32*X92*Y92*g2kg","v":0},{"$f":"HLOOKUP(AL277,$B$53:$G$66,9,FALSE)*$B$32*AB87*AC87*g2kg","v":0},{"$f":"HLOOKUP(AM277,$B$53:$G$66,9,FALSE)*$B$32*AB88*AC88*g2kg","v":0},{"$f":"HLOOKUP(AN277,$B$53:$G$66,9,FALSE)*$B$32*AB89*AC89*g2kg","v":0},{"$f":"HLOOKUP(AO277,$B$53:$G$66,9,FALSE)*$B$32*AB90*AC90*g2kg","v":0},{"$f":"HLOOKUP(AP277,$H$53:$M$66,9,FALSE)*$C$32*AB91*AC91*g2kg","v":0},{"$f":"HLOOKUP(AQ277,$H$53:$M$66,9,FALSE)*$C$32*AB92*AC92*g2kg","v":0},{"$f":"HLOOKUP(AR277,$B$53:$G$66,9,FALSE)*$B$32*AF87*AG87*g2kg","v":0},{"$f":"HLOOKUP(AS277,$B$53:$G$66,9,FALSE)*$B$32*AF88*AG88*g2kg","v":0},{"$f":"HLOOKUP(AT277,$B$53:$G$66,9,FALSE)*$B$32*AF89*AG89*g2kg","v":0},{"$f":"HLOOKUP(AU277,$B$53:$G$66,9,FALSE)*$B$32*AF90*AG90*g2kg","v":0},{"$f":"HLOOKUP(AV277,$H$53:$M$66,9,FALSE)*$C$32*AF91*AG91*g2kg","v":0},{"$f":"HLOOKUP(AW277,$H$53:$M$66,9,FALSE)*$C$32*AF92*AG92*g2kg","v":0},{"$f":"HLOOKUP(AX277,$B$53:$G$66,9,FALSE)*$B$32*AJ87*AK87*g2kg","v":19756.715667672259},{"$f":"HLOOKUP(AY277,$B$53:$G$66,9,FALSE)*$B$32*AJ88*AK88*g2kg","v":0},{"$f":"HLOOKUP(AZ277,$B$53:$G$66,9,FALSE)*$B$32*AJ89*AK89*g2kg","v":0},{"$f":"HLOOKUP(BA277,$B$53:$G$66,9,FALSE)*$B$32*AJ90*AK90*g2kg","v":0},{"$f":"HLOOKUP(BB277,$H$53:$M$66,9,FALSE)*$C$32*AJ91*AK91*g2kg","v":0},{"$f":"HLOOKUP(BC277,$H$53:$M$66,9,FALSE)*$C$32*AJ92*AK92*g2kg","v":0},{"$f":"HLOOKUP(BD277,$B$53:$G$66,9,FALSE)*$B$32*AN87*AO87*g2kg","v":0},{"$f":"HLOOKUP(BE277,$B$53:$G$66,9,FALSE)*$B$32*AN88*AO88*g2kg","v":0},{"$f":"HLOOKUP(BF277,$B$53:$G$66,9,FALSE)*$B$32*AN89*AO89*g2kg","v":0},{"$f":"HLOOKUP(BG277,$B$53:$G$66,9,FALSE)*$B$32*AN90*AO90*g2kg","v":0},{"$f":"HLOOKUP(BH277,$H$53:$M$66,9,FALSE)*$C$32*AN91*AO91*g2kg","v":0},{"$f":"HLOOKUP(BI277,$H$53:$M$66,9,FALSE)*$C$32*AN92*AO92*g2kg","v":0},{"$f":"HLOOKUP(BJ277,$B$53:$G$66,9,FALSE)*$B$33*AR87*AS87*g2kg","v":1527.3725237367871},{"$f":"HLOOKUP(BK277,$B$53:$G$66,9,FALSE)*$B$33*AR88*AS88*g2kg","v":0},{"$f":"HLOOKUP(BL277,$B$53:$G$66,9,FALSE)*$B$33*AR89*AS89*g2kg","v":0},{"$f":"HLOOKUP(BM277,$B$53:$G$66,9,FALSE)*$B$33*AR90*AS90*g2kg","v":0},{"$f":"HLOOKUP(BN277,$H$53:$M$66,9,FALSE)*$C$33*AR91*AS91*g2kg","v":0},{"$f":"HLOOKUP(BO277,$H$53:$M$66,9,FALSE)*$C$33*AR92*AS92*g2kg","v":0},{"$f":"HLOOKUP(BP277,$B$53:$G$66,9,FALSE)*$B$33*AV87*AW87*g2kg","v":27840.396046893613},{"$f":"HLOOKUP(BQ277,$B$53:$G$66,9,FALSE)*$B$33*AV88*AW88*g2kg","v":22.370421721404639},{"$f":"HLOOKUP(BR277,$B$53:$G$66,9,FALSE)*$B$33*AV89*AW89*g2kg","v":0},{"$f":"HLOOKUP(BS277,$B$53:$G$66,9,FALSE)*$B$33*AV90*AW90*g2kg","v":0},{"$f":"HLOOKUP(BT277,$H$53:$M$66,9,FALSE)*$C$33*AV91*AW91*g2kg","v":0},{"$f":"HLOOKUP(BU277,$H$53:$M$66,9,FALSE)*$C$33*AV92*AW92*g2kg","v":0},{"$f":"HLOOKUP(BV277,$B$53:$G$66,9,FALSE)*$B$33*AZ87*BA87*g2kg","v":0},{"$f":"HLOOKUP(BW277,$B$53:$G$66,9,FALSE)*$B$33*AZ88*BA88*g2kg","v":0},{"$f":"HLOOKUP(BX277,$B$53:$G$66,9,FALSE)*$B$33*AZ89*BA89*g2kg","v":0},{"$f":"HLOOKUP(BY277,$B$53:$G$66,9,FALSE)*$B$33*AZ90*BA90*g2kg","v":0},{"$f":"HLOOKUP(BZ277,$H$53:$M$66,9,FALSE)*$C$33*AZ91*BA91*g2kg","v":0},{"$f":"HLOOKUP(CA277,$H$53:$M$66,9,FALSE)*$C$33*AZ92*BA92*g2kg","v":0},{"$f":"HLOOKUP(CB277,$B$53:$G$66,9,FALSE)*$B$33*BD87*BE87*g2kg","v":20190.852487226668},{"$f":"HLOOKUP(CC277,$B$53:$G$66,9,FALSE)*$B$33*BD88*BE88*g2kg","v":0},{"$f":"HLOOKUP(CD277,$B$53:$G$66,9,FALSE)*$B$33*BD89*BE89*g2kg","v":0},{"$f":"HLOOKUP(CE277,$B$53:$G$66,9,FALSE)*$B$33*BD90*BE90*g2kg","v":0},{"$f":"HLOOKUP(CF277,$H$53:$M$66,9,FALSE)*$C$33*BD91*BE91*g2kg","v":0},{"$f":"HLOOKUP(CG277,$H$53:$M$66,9,FALSE)*$C$33*BD92*BE92*g2kg","v":0},{"$f":"HLOOKUP(CH277,$B$53:$G$66,9,FALSE)*$B$33*BH87*BI87*g2kg","v":0},{"$f":"HLOOKUP(CI277,$B$53:$G$66,9,FALSE)*$B$33*BH88*BI88*g2kg","v":0},{"$f":"HLOOKUP(CJ277,$B$53:$G$66,9,FALSE)*$B$33*BH89*BI89*g2kg","v":0},{"$f":"HLOOKUP(CK277,$B$53:$G$66,9,FALSE)*$B$33*BH90*BI90*g2kg","v":0},{"$f":"HLOOKUP(CL277,$H$53:$M$66,9,FALSE)*$C$33*BH91*BI91*g2kg","v":0},{"$f":"HLOOKUP(CM277,$H$53:$M$66,9,FALSE)*$C$33*BH92*BI92*g2kg","v":0}]
["     CO2 [w/ C in VOC & CO] (kg/Trip)",{"$f":"B289+B279*Fuel_Specs!$B$108/Fuel_Specs!$B$111+B280*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":101313.86371594074},{"$f":"C289+C279*Fuel_Specs!$B$108/Fuel_Specs!$B$111+C280*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"D289+D279*Fuel_Specs!$B$108/Fuel_Specs!$B$111+D280*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":13626.05226365471},{"$f":"E289+E279*Fuel_Specs!$B$108/Fuel_Specs!$B$111+E280*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":15193.939981655871},{"$f":"F289+F279*Fuel_Specs!$B$108/Fuel_Specs!$B$111+F280*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":14035.23904398619},{"$f":"G289+G279*Fuel_Specs!$B$108/Fuel_Specs!$B$111+G280*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":14035.23904398619},{"$f":"H289+H279*Fuel_Specs!$B$108/Fuel_Specs!$B$111+H280*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"I289+I279*Fuel_Specs!$B$108/Fuel_Specs!$B$111+I280*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"J289+J279*Fuel_Specs!$B$108/Fuel_Specs!$B$111+J280*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"K289+K279*Fuel_Specs!$B$108/Fuel_Specs!$B$111+K280*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"L289+L279*Fuel_Specs!$B$108/Fuel_Specs!$B$111+L280*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"M289+M279*Fuel_Specs!$B$108/Fuel_Specs!$B$111+M280*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"N289+N279*Fuel_Specs!$B$108/Fuel_Specs!$B$111+N280*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"O289+O279*Fuel_Specs!$B$108/Fuel_Specs!$B$111+O280*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"P289+P279*Fuel_Specs!$B$108/Fuel_Specs!$B$111+P280*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"Q289+Q279*Fuel_Specs!$B$108/Fuel_Specs!$B$111+Q280*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"R289+R279*Fuel_Specs!$B$108/Fuel_Specs!$B$111+R280*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"S289+S279*Fuel_Specs!$B$108/Fuel_Specs!$B$111+S280*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"T289+T279*Fuel_Specs!$B$108/Fuel_Specs!$B$111+T280*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":1347082.5104317516},{"$f":"U289+U279*Fuel_Specs!$B$108/Fuel_Specs!$B$111+U280*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"V289+V279*Fuel_Specs!$B$108/Fuel_Specs!$B$111+V280*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":22664.45792835005},{"$f":"W289+W279*Fuel_Specs!$B$108/Fuel_Specs!$B$111+W280*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":7016.6107451525922},{"$f":"X289+X279*Fuel_Specs!$B$108/Fuel_Specs!$B$111+X280*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":14035.23904398619},{"$f":"Y289+Y279*Fuel_Specs!$B$108/Fuel_Specs!$B$111+Y280*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":14035.23904398619},{"$f":"Z289+Z279*Fuel_Specs!$B$108/Fuel_Specs!$B$111+Z280*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"AA289+AA279*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AA280*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"AB289+AB279*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AB280*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"AC289+AC279*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AC280*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"AD289+AD279*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AD280*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"AE289+AE279*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AE280*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"AF289+AF279*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AF280*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":307821.13534125005},{"$f":"AG289+AG279*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AG280*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"AH289+AH279*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AH280*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":37927.115442397757},{"$f":"AI289+AI279*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AI280*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":33032.310736261919},{"$f":"AJ289+AJ279*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AJ280*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":22419.257843770858},{"$f":"AK289+AK279*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AK280*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":22419.257843770858},{"$f":"AL289+AL279*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AL280*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"AM289+AM279*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AM280*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"AN289+AN279*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AN280*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"AO289+AO279*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AO280*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"AP289+AP279*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AP280*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"AQ289+AQ279*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AQ280*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"AR289+AR279*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AR280*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"AS289+AS279*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AS280*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"AT289+AT279*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AT280*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"AU289+AU279*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AU280*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"AV289+AV279*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AV280*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"AW289+AW279*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AW280*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"AX289+AX279*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AX280*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":1164395.7162262341},{"$f":"AY289+AY279*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AY280*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"AZ289+AZ279*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AZ280*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":32450.506872955215},{"$f":"BA289+BA279*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BA280*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":17367.01673292855},{"$f":"BB289+BB279*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BB280*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":22419.257843770858},{"$f":"BC289+BC279*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BC280*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":22419.257843770858},{"$f":"BD289+BD279*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BD280*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"BE289+BE279*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BE280*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"BF289+BF279*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BF280*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"BG289+BG279*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BG280*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"BH289+BH279*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BH280*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"BI289+BI279*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BI280*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"BJ289+BJ279*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BJ280*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":90018.303327149406},{"$f":"BK289+BK279*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BK280*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"BL289+BL279*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BL280*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":22350.518984558923},{"$f":"BM289+BM279*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BM280*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":18644.082709021975},{"$f":"BN289+BN279*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BN280*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":27845.805108550991},{"$f":"BO289+BO279*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BO280*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":27845.805108550991},{"$f":"BP289+BP279*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BP280*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":1640821.1992486557},{"$f":"BQ289+BQ279*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BQ280*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":17737.381423319977},{"$f":"BR289+BR279*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BR280*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":7449.6807865017545},{"$f":"BS289+BS279*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BS280*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":8412.1718441893227},{"$f":"BT289+BT279*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BT280*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":27845.805108550991},{"$f":"BU289+BU279*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BU280*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":27845.805108550991},{"$f":"BV289+BV279*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BV280*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"BW289+BW279*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BW280*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"BX289+BX279*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BX280*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"BY289+BY279*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BY280*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"BZ289+BZ279*Fuel_Specs!$B$108/Fuel_Specs!$B$111+BZ280*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"CA289+CA279*Fuel_Specs!$B$108/Fuel_Specs!$B$111+CA280*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"CB289+CB279*Fuel_Specs!$B$108/Fuel_Specs!$B$111+CB280*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":1189982.3097394663},{"$f":"CC289+CC279*Fuel_Specs!$B$108/Fuel_Specs!$B$111+CC280*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"CD289+CD279*Fuel_Specs!$B$108/Fuel_Specs!$B$111+CD280*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":19695.650895784765},{"$f":"CE289+CE279*Fuel_Specs!$B$108/Fuel_Specs!$B$111+CE280*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":11516.084496707375},{"$f":"CF289+CF279*Fuel_Specs!$B$108/Fuel_Specs!$B$111+CF280*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":27845.805108550991},{"$f":"CG289+CG279*Fuel_Specs!$B$108/Fuel_Specs!$B$111+CG280*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":27845.805108550991},{"$f":"CH289+CH279*Fuel_Specs!$B$108/Fuel_Specs!$B$111+CH280*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"CI289+CI279*Fuel_Specs!$B$108/Fuel_Specs!$B$111+CI280*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"CJ289+CJ279*Fuel_Specs!$B$108/Fuel_Specs!$B$111+CJ280*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"CK289+CK279*Fuel_Specs!$B$108/Fuel_Specs!$B$111+CK280*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"CL289+CL279*Fuel_Specs!$B$108/Fuel_Specs!$B$111+CL280*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0},{"$f":"CM289+CM279*Fuel_Specs!$B$108/Fuel_Specs!$B$111+CM280*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":0}]
["Urban BC (kg/Trip)",0,0,4.8108527695520831,5.3644156669007144,4.2892140255319173,4.2892140255319173,0,0,0,0,0,0,0,0,0,0,0,0,0,0,8.0019779819745516,2.4773045474238056,4.2892140255319173,4.2892140255319173,0,0,0,0,0,0,0,0,13.390655256318668,11.662481584202268,6.8513970359999981,6.8513970359999981,0,0,0,0,0,0,0,0,0,0,0,0,0,0,11.457068257365782,6.1316483257093646,6.8513970359999981,6.8513970359999981,0,0,0,0,0,0,0,0,7.8911378055254797,6.5825328716594269,8.5097672686238557,8.5097672686238557,0,0,2.6302054880279964,2.9700253185225693,8.5097672686238557,8.5097672686238557,0,0,0,0,0,0,0,0,6.9538025267123844,4.0659015482537715,8.5097672686238557,8.5097672686238557,0,0,0,0,0,0]
[null,"Domestic <--> Domestic",null,null,null,null,null,"Domestic <--> CA",null,null,null,null,null,"CA <--> CA",null,null,null,null,null,"Domestic <--> International",null,null,null,null,null,"CA <--> International",null,null,null,null,null,"Domestic <--> Domestic",null,null,null,null,null,"Domestic <--> CA",null,null,null,null,null,"CA <--> CA",null,null,null,null,null,"Domestic <--> International",null,null,null,null,null,"CA <--> International",null,null,null,null,null,"Domestic <--> Domestic",null,null,null,null,null,"Domestic <--> CA",null,null,null,null,null,"CA <--> CA",null,null,null,null,null,"Domestic <--> International",null,null,null,null,null,"CA <--> International"]
["PM2.5 (kg/Trip)",{"$f":"HLOOKUP(B304,$B$53:$G$66,8,FALSE)*$B$31*D94*E94*g2kg","v":274.13210748564433},{"$f":"HLOOKUP(C304,$B$53:$G$66,8,FALSE)*$B$31*D95*E95*g2kg","v":0},{"$f":"HLOOKUP(D304,$B$53:$G$66,8,FALSE)*$B$31*D96*E96*g2kg","v":11.791048534457422},{"$f":"HLOOKUP(E304,$B$53:$G$66,8,FALSE)*$B$31*D97*E97*g2kg","v":20.484189756720838},{"$f":"HLOOKUP(F304,$H$53:$M$66,8,FALSE)*$C$31*D98*E98*g2kg","v":28.59476017021278},{"$f":"HLOOKUP(G304,$H$53:$M$66,8,FALSE)*$C$31*D99*E99*g2kg","v":28.59476017021278},{"$f":"HLOOKUP(H304,$B$53:$G$66,8,FALSE)*$B$31*H94*I94*g2kg","v":0},{"$f":"HLOOKUP(I304,$B$53:$G$66,8,FALSE)*$B$31*H95*I95*g2kg","v":0},{"$f":"HLOOKUP(J304,$B$53:$G$66,8,FALSE)*$B$31*H96*I96*g2kg","v":0},{"$f":"HLOOKUP(K304,$B$53:$G$66,8,FALSE)*$B$31*H97*I97*g2kg","v":0},{"$f":"HLOOKUP(L304,$H$53:$M$66,8,FALSE)*$C$31*H98*I98*g2kg","v":0},{"$f":"HLOOKUP(M304,$H$53:$M$66,8,FALSE)*$C$31*H99*I99*g2kg","v":0},{"$f":"HLOOKUP(N304,$B$53:$G$66,8,FALSE)*$B$31*L94*M94*g2kg","v":0},{"$f":"HLOOKUP(O304,$B$53:$G$66,8,FALSE)*$B$31*L95*M95*g2kg","v":0},{"$f":"HLOOKUP(P304,$B$53:$G$66,8,FALSE)*$B$31*L96*M96*g2kg","v":0},{"$f":"HLOOKUP(Q304,$B$53:$G$66,8,FALSE)*$B$31*L97*M97*g2kg","v":0},{"$f":"HLOOKUP(R304,$H$53:$M$66,8,FALSE)*$C$31*L98*M98*g2kg","v":0},{"$f":"HLOOKUP(S304,$H$53:$M$66,8,FALSE)*$C$31*L99*M99*g2kg","v":0},{"$f":"HLOOKUP(T304,$B$53:$G$66,8,FALSE)*$B$31*P94*Q94*g2kg","v":4942.5703820139561},{"$f":"HLOOKUP(U304,$B$53:$G$66,8,FALSE)*$B$31*P95*Q95*g2kg","v":0},{"$f":"HLOOKUP(V304,$B$53:$G$66,8,FALSE)*$B$31*P96*Q96*g2kg","v":13.112690572661279},{"$f":"HLOOKUP(W304,$B$53:$G$66,8,FALSE)*$B$31*P97*Q97*g2kg","v":16.515363649491974},{"$f":"HLOOKUP(X304,$H$53:$M$66,8,FALSE)*$C$31*P98*Q98*g2kg","v":28.59476017021278},{"$f":"HLOOKUP(Y304,$H$53:$M$66,8,FALSE)*$C$31*P99*Q99*g2kg","v":28.59476017021278},{"$f":"HLOOKUP(Z304,$B$53:$G$66,8,FALSE)*$B$31*T94*U94*g2kg","v":0},{"$f":"HLOOKUP(AA304,$B$53:$G$66,8,FALSE)*$B$31*T95*U95*g2kg","v":0},{"$f":"HLOOKUP(AB304,$B$53:$G$66,8,FALSE)*$B$31*T96*U96*g2kg","v":0},{"$f":"HLOOKUP(AC304,$B$53:$G$66,8,FALSE)*$B$31*T97*U97*g2kg","v":0},{"$f":"HLOOKUP(AD304,$H$53:$M$66,8,FALSE)*$C$31*T98*U98*g2kg","v":0},{"$f":"HLOOKUP(AE304,$H$53:$M$66,8,FALSE)*$C$31*T99*U99*g2kg","v":0},{"$f":"HLOOKUP(AF304,$B$53:$G$66,8,FALSE)*$B$32*X94*Y94*g2kg","v":570.42891629089479},{"$f":"HLOOKUP(AG304,$B$53:$G$66,8,FALSE)*$B$32*X95*Y95*g2kg","v":0},{"$f":"HLOOKUP(AH304,$B$53:$G$66,8,FALSE)*$B$32*X96*Y96*g2kg","v":127.86530641879257},{"$f":"HLOOKUP(AI304,$B$53:$G$66,8,FALSE)*$B$32*X97*Y97*g2kg","v":45.128931677220905},{"$f":"HLOOKUP(AJ304,$H$53:$M$66,8,FALSE)*$C$32*X98*Y98*g2kg","v":45.675980239999987},{"$f":"HLOOKUP(AK304,$H$53:$M$66,8,FALSE)*$C$32*X99*Y99*g2kg","v":45.675980239999987},{"$f":"HLOOKUP(AL304,$B$53:$G$66,8,FALSE)*$B$32*AB94*AC94*g2kg","v":0},{"$f":"HLOOKUP(AM304,$B$53:$G$66,8,FALSE)*$B$32*AB95*AC95*g2kg","v":0},{"$f":"HLOOKUP(AN304,$B$53:$G$66,8,FALSE)*$B$32*AB96*AC96*g2kg","v":0},{"$f":"HLOOKUP(AO304,$B$53:$G$66,8,FALSE)*$B$32*AB97*AC97*g2kg","v":0},{"$f":"HLOOKUP(AP304,$H$53:$M$66,8,FALSE)*$C$32*AB98*AC98*g2kg","v":0},{"$f":"HLOOKUP(AQ304,$H$53:$M$66,8,FALSE)*$C$32*AB99*AC99*g2kg","v":0},{"$f":"HLOOKUP(AR304,$B$53:$G$66,8,FALSE)*$B$32*AF94*AG94*g2kg","v":0},{"$f":"HLOOKUP(AS304,$B$53:$G$66,8,FALSE)*$B$32*AF95*AG95*g2kg","v":0},{"$f":"HLOOKUP(AT304,$B$53:$G$66,8,FALSE)*$B$32*AF96*AG96*g2kg","v":0},{"$f":"HLOOKUP(AU304,$B$53:$G$66,8,FALSE)*$B$32*AF97*AG97*g2kg","v":0},{"$f":"HLOOKUP(AV304,$H$53:$M$66,8,FALSE)*$C$32*AF98*AG98*g2kg","v":0},{"$f":"HLOOKUP(AW304,$H$53:$M$66,8,FALSE)*$C$32*AF99*AG99*g2kg","v":0},{"$f":"HLOOKUP(AX304,$B$53:$G$66,8,FALSE)*$B$32*AJ94*AK94*g2kg","v":5669.4540433187312},{"$f":"HLOOKUP(AY304,$B$53:$G$66,8,FALSE)*$B$32*AJ95*AK95*g2kg","v":0},{"$f":"HLOOKUP(AZ304,$B$53:$G$66,8,FALSE)*$B$32*AJ96*AK96*g2kg","v":127.86530641879257},{"$f":"HLOOKUP(BA304,$B$53:$G$66,8,FALSE)*$B$32*AJ97*AK97*g2kg","v":40.877655504729084},{"$f":"HLOOKUP(BB304,$H$53:$M$66,8,FALSE)*$C$32*AJ98*AK98*g2kg","v":45.675980239999987},{"$f":"HLOOKUP(BC304,$H$53:$M$66,8,FALSE)*$C$32*AJ99*AK99*g2kg","v":45.675980239999987},{"$f":"HLOOKUP(BD304,$B$53:$G$66,8,FALSE)*$B$32*AN94*AO94*g2kg","v":0},{"$f":"HLOOKUP(BE304,$B$53:$G$66,8,FALSE)*$B$32*AN95*AO95*g2kg","v":0},{"$f":"HLOOKUP(BF304,$B$53:$G$66,8,FALSE)*$B$32*AN96*AO96*g2kg","v":0},{"$f":"HLOOKUP(BG304,$B$53:$G$66,8,FALSE)*$B$32*AN97*AO97*g2kg","v":0},{"$f":"HLOOKUP(BH304,$H$53:$M$66,8,FALSE)*$C$32*AN98*AO98*g2kg","v":0},{"$f":"HLOOKUP(BI304,$H$53:$M$66,8,FALSE)*$C$32*AN99*AO99*g2kg","v":0},{"$f":"HLOOKUP(BJ304,$B$53:$G$66,8,FALSE)*$B$33*AR94*AS94*g2kg","v":413.67581024261682},{"$f":"HLOOKUP(BK304,$B$53:$G$66,8,FALSE)*$B$33*AR95*AS95*g2kg","v":0},{"$f":"HLOOKUP(BL304,$B$53:$G$66,8,FALSE)*$B$33*AR96*AS96*g2kg","v":102.67756709856857},{"$f":"HLOOKUP(BM304,$B$53:$G$66,8,FALSE)*$B$33*AR97*AS97*g2kg","v":16.903308036607015},{"$f":"HLOOKUP(BN304,$H$53:$M$66,8,FALSE)*$C$33*AR98*AS98*g2kg","v":56.731781790825693},{"$f":"HLOOKUP(BO304,$H$53:$M$66,8,FALSE)*$C$33*AR99*AS99*g2kg","v":56.731781790825693},{"$f":"HLOOKUP(BP304,$B$53:$G$66,8,FALSE)*$B$33*AV94*AW94*g2kg","v":0},{"$f":"HLOOKUP(BQ304,$B$53:$G$66,8,FALSE)*$B$33*AV95*AW95*g2kg","v":0},{"$f":"HLOOKUP(BR304,$B$53:$G$66,8,FALSE)*$B$33*AV96*AW96*g2kg","v":0},{"$f":"HLOOKUP(BS304,$B$53:$G$66,8,FALSE)*$B$33*AV97*AW97*g2kg","v":0},{"$f":"HLOOKUP(BT304,$H$53:$M$66,8,FALSE)*$C$33*AV98*AW98*g2kg","v":0},{"$f":"HLOOKUP(BU304,$H$53:$M$66,8,FALSE)*$C$33*AV99*AW99*g2kg","v":0},{"$f":"HLOOKUP(BV304,$B$53:$G$66,8,FALSE)*$B$33*AZ94*BA94*g2kg","v":0},{"$f":"HLOOKUP(BW304,$B$53:$G$66,8,FALSE)*$B$33*AZ95*BA95*g2kg","v":0},{"$f":"HLOOKUP(BX304,$B$53:$G$66,8,FALSE)*$B$33*AZ96*BA96*g2kg","v":0},{"$f":"HLOOKUP(BY304,$B$53:$G$66,8,FALSE)*$B$33*AZ97*BA97*g2kg","v":0},{"$f":"HLOOKUP(BZ304,$H$53:$M$66,8,FALSE)*$C$33*AZ98*BA98*g2kg","v":0},{"$f":"HLOOKUP(CA304,$H$53:$M$66,8,FALSE)*$C$33*AZ99*BA99*g2kg","v":0},{"$f":"HLOOKUP(CB304,$B$53:$G$66,8,FALSE)*$B$33*BD94*BE94*g2kg","v":5913.6969309729702},{"$f":"HLOOKUP(CC304,$B$53:$G$66,8,FALSE)*$B$33*BD95*BE95*g2kg","v":0},{"$f":"HLOOKUP(CD304,$B$53:$G$66,8,FALSE)*$B$33*BD96*BE96*g2kg","v":102.67756709856857},{"$f":"HLOOKUP(CE304,$B$53:$G$66,8,FALSE)*$B$33*BD97*BE97*g2kg","v":27.106010321691809},{"$f":"HLOOKUP(CF304,$H$53:$M$66,8,FALSE)*$C$33*BD98*BE98*g2kg","v":56.731781790825693},{"$f":"HLOOKUP(CG304,$H$53:$M$66,8,FALSE)*$C$33*BD99*BE99*g2kg","v":56.731781790825693},{"$f":"HLOOKUP(CH304,$B$53:$G$66,8,FALSE)*$B$33*BH94*BI94*g2kg","v":0},{"$f":"HLOOKUP(CI304,$B$53:$G$66,8,FALSE)*$B$33*BH95*BI95*g2kg","v":0},{"$f":"HLOOKUP(CJ304,$B$53:$G$66,8,FALSE)*$B$33*BH96*BI96*g2kg","v":0},{"$f":"HLOOKUP(CK304,$B$53:$G$66,8,FALSE)*$B$33*BH97*BI97*g2kg","v":0},{"$f":"HLOOKUP(CL304,$H$53:$M$66,8,FALSE)*$C$33*BH98*BI98*g2kg","v":0},{"$f":"HLOOKUP(CM304,$H$53:$M$66,8,FALSE)*$C$33*BH99*BI99*g2kg","v":0}]
["CH4 (kg/Trip)",{"$f":"HLOOKUP(B304,$B$53:$G$66,12,FALSE)*$B$31*D94*E94*g2kg","v":1.2555669045144016},{"$f":"HLOOKUP(C304,$B$53:$G$66,12,FALSE)*$B$31*D95*E95*g2kg","v":0},{"$f":"HLOOKUP(D304,$B$53:$G$66,12,FALSE)*$B$31*D96*E96*g2kg","v":5.4004802447896599E-2},{"$f":"HLOOKUP(E304,$B$53:$G$66,12,FALSE)*$B$31*D97*E97*g2kg","v":9.3820716442996221E-2},{"$f":"HLOOKUP(F304,$H$53:$M$66,12,FALSE)*$C$31*D98*E98*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(G304,$H$53:$M$66,12,FALSE)*$C$31*D99*E99*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(H304,$B$53:$G$66,12,FALSE)*$B$31*H94*I94*g2kg","v":0},{"$f":"HLOOKUP(I304,$B$53:$G$66,12,FALSE)*$B$31*H95*I95*g2kg","v":0},{"$f":"HLOOKUP(J304,$B$53:$G$66,12,FALSE)*$B$31*H96*I96*g2kg","v":0},{"$f":"HLOOKUP(K304,$B$53:$G$66,12,FALSE)*$B$31*H97*I97*g2kg","v":0},{"$f":"HLOOKUP(L304,$H$53:$M$66,12,FALSE)*$C$31*H98*I98*g2kg","v":0},{"$f":"HLOOKUP(M304,$H$53:$M$66,12,FALSE)*$C$31*H99*I99*g2kg","v":0},{"$f":"HLOOKUP(N304,$B$53:$G$66,12,FALSE)*$B$31*L94*M94*g2kg","v":0},{"$f":"HLOOKUP(O304,$B$53:$G$66,12,FALSE)*$B$31*L95*M95*g2kg","v":0},{"$f":"HLOOKUP(P304,$B$53:$G$66,12,FALSE)*$B$31*L96*M96*g2kg","v":0},{"$f":"HLOOKUP(Q304,$B$53:$G$66,12,FALSE)*$B$31*L97*M97*g2kg","v":0},{"$f":"HLOOKUP(R304,$H$53:$M$66,12,FALSE)*$C$31*L98*M98*g2kg","v":0},{"$f":"HLOOKUP(S304,$H$53:$M$66,12,FALSE)*$C$31*L99*M99*g2kg","v":0},{"$f":"HLOOKUP(T304,$B$53:$G$66,12,FALSE)*$B$31*P94*Q94*g2kg","v":22.637726940521933},{"$f":"HLOOKUP(U304,$B$53:$G$66,12,FALSE)*$B$31*P95*Q95*g2kg","v":0},{"$f":"HLOOKUP(V304,$B$53:$G$66,12,FALSE)*$B$31*P96*Q96*g2kg","v":6.0058124760280669E-2},{"$f":"HLOOKUP(W304,$B$53:$G$66,12,FALSE)*$B$31*P97*Q97*g2kg","v":7.5642886944238055E-2},{"$f":"HLOOKUP(X304,$H$53:$M$66,12,FALSE)*$C$31*P98*Q98*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(Y304,$H$53:$M$66,12,FALSE)*$C$31*P99*Q99*g2kg","v":8.6650788394584205E-2},{"$f":"HLOOKUP(Z304,$B$53:$G$66,12,FALSE)*$B$31*T94*U94*g2kg","v":0},{"$f":"HLOOKUP(AA304,$B$53:$G$66,12,FALSE)*$B$31*T95*U95*g2kg","v":0},{"$f":"HLOOKUP(AB304,$B$53:$G$66,12,FALSE)*$B$31*T96*U96*g2kg","v":0},{"$f":"HLOOKUP(AC304,$B$53:$G$66,12,FALSE)*$B$31*T97*U97*g2kg","v":0},{"$f":"HLOOKUP(AD304,$H$53:$M$66,12,FALSE)*$C$31*T98*U98*g2kg","v":0},{"$f":"HLOOKUP(AE304,$H$53:$M$66,12,FALSE)*$C$31*T99*U99*g2kg","v":0},{"$f":"HLOOKUP(AF304,$B$53:$G$66,12,FALSE)*$B$32*X94*Y94*g2kg","v":2.6126515249964641},{"$f":"HLOOKUP(AG304,$B$53:$G$66,12,FALSE)*$B$32*X95*Y95*g2kg","v":0},{"$f":"HLOOKUP(AH304,$B$53:$G$66,12,FALSE)*$B$32*X96*Y96*g2kg","v":0.58564262481889717},{"$f":"HLOOKUP(AI304,$B$53:$G$66,12,FALSE)*$B$32*X97*Y97*g2kg","v":0.20669739699490494},{"$f":"HLOOKUP(AJ304,$H$53:$M$66,12,FALSE)*$C$32*X98*Y98*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(AK304,$H$53:$M$66,12,FALSE)*$C$32*X99*Y99*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(AL304,$B$53:$G$66,12,FALSE)*$B$32*AB94*AC94*g2kg","v":0},{"$f":"HLOOKUP(AM304,$B$53:$G$66,12,FALSE)*$B$32*AB95*AC95*g2kg","v":0},{"$f":"HLOOKUP(AN304,$B$53:$G$66,12,FALSE)*$B$32*AB96*AC96*g2kg","v":0},{"$f":"HLOOKUP(AO304,$B$53:$G$66,12,FALSE)*$B$32*AB97*AC97*g2kg","v":0},{"$f":"HLOOKUP(AP304,$H$53:$M$66,12,FALSE)*$C$32*AB98*AC98*g2kg","v":0},{"$f":"HLOOKUP(AQ304,$H$53:$M$66,12,FALSE)*$C$32*AB99*AC99*g2kg","v":0},{"$f":"HLOOKUP(AR304,$B$53:$G$66,12,FALSE)*$B$32*AF94*AG94*g2kg","v":0},{"$f":"HLOOKUP(AS304,$B$53:$G$66,12,FALSE)*$B$32*AF95*AG95*g2kg","v":0},{"$f":"HLOOKUP(AT304,$B$53:$G$66,12,FALSE)*$B$32*AF96*AG96*g2kg","v":0},{"$f":"HLOOKUP(AU304,$B$53:$G$66,12,FALSE)*$B$32*AF97*AG97*g2kg","v":0},{"$f":"HLOOKUP(AV304,$H$53:$M$66,12,FALSE)*$C$32*AF98*AG98*g2kg","v":0},{"$f":"HLOOKUP(AW304,$H$53:$M$66,12,FALSE)*$C$32*AF99*AG99*g2kg","v":0},{"$f":"HLOOKUP(AX304,$B$53:$G$66,12,FALSE)*$B$32*AJ94*AK94*g2kg","v":25.966965083902586},{"$f":"HLOOKUP(AY304,$B$53:$G$66,12,FALSE)*$B$32*AJ95*AK95*g2kg","v":0},{"$f":"HLOOKUP(AZ304,$B$53:$G$66,12,FALSE)*$B$32*AJ96*AK96*g2kg","v":0.58564262481889717},{"$f":"HLOOKUP(BA304,$B$53:$G$66,12,FALSE)*$B$32*AJ97*AK97*g2kg","v":0.18722590307509507},{"$f":"HLOOKUP(BB304,$H$53:$M$66,12,FALSE)*$C$32*AJ98*AK98*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(BC304,$H$53:$M$66,12,FALSE)*$C$32*AJ99*AK99*g2kg","v":0.13841206133333331},{"$f":"HLOOKUP(BD304,$B$53:$G$66,12,FALSE)*$B$32*AN94*AO94*g2kg","v":0},{"$f":"HLOOKUP(BE304,$B$53:$G$66,12,FALSE)*$B$32*AN95*AO95*g2kg","v":0},{"$f":"HLOOKUP(BF304,$B$53:$G$66,12,FALSE)*$B$32*AN96*AO96*g2kg","v":0},{"$f":"HLOOKUP(BG304,$B$53:$G$66,12,FALSE)*$B$32*AN97*AO97*g2kg","v":0},{"$f":"HLOOKUP(BH304,$H$53:$M$66,12,FALSE)*$C$32*AN98*AO98*g2kg","v":0},{"$f":"HLOOKUP(BI304,$H$53:$M$66,12,FALSE)*$C$32*AN99*AO99*g2kg","v":0},{"$f":"HLOOKUP(BJ304,$B$53:$G$66,12,FALSE)*$B$33*AR94*AS94*g2kg","v":1.8946983675234359},{"$f":"HLOOKUP(BK304,$B$53:$G$66,12,FALSE)*$B$33*AR95*AS95*g2kg","v":0},{"$f":"HLOOKUP(BL304,$B$53:$G$66,12,FALSE)*$B$33*AR96*AS96*g2kg","v":0.4702789332758866},{"$f":"HLOOKUP(BM304,$B$53:$G$66,12,FALSE)*$B$33*AR97*AS97*g2kg","v":7.7419731465375632E-2},{"$f":"HLOOKUP(BN304,$H$53:$M$66,12,FALSE)*$C$33*AR98*AS98*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(BO304,$H$53:$M$66,12,FALSE)*$C$33*AR99*AS99*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(BP304,$B$53:$G$66,12,FALSE)*$B$33*AV94*AW94*g2kg","v":0},{"$f":"HLOOKUP(BQ304,$B$53:$G$66,12,FALSE)*$B$33*AV95*AW95*g2kg","v":0},{"$f":"HLOOKUP(BR304,$B$53:$G$66,12,FALSE)*$B$33*AV96*AW96*g2kg","v":0},{"$f":"HLOOKUP(BS304,$B$53:$G$66,12,FALSE)*$B$33*AV97*AW97*g2kg","v":0},{"$f":"HLOOKUP(BT304,$H$53:$M$66,12,FALSE)*$C$33*AV98*AW98*g2kg","v":0},{"$f":"HLOOKUP(BU304,$H$53:$M$66,12,FALSE)*$C$33*AV99*AW99*g2kg","v":0},{"$f":"HLOOKUP(BV304,$B$53:$G$66,12,FALSE)*$B$33*AZ94*BA94*g2kg","v":0},{"$f":"HLOOKUP(BW304,$B$53:$G$66,12,FALSE)*$B$33*AZ95*BA95*g2kg","v":0},{"$f":"HLOOKUP(BX304,$B$53:$G$66,12,FALSE)*$B$33*AZ96*BA96*g2kg","v":0},{"$f":"HLOOKUP(BY304,$B$53:$G$66,12,FALSE)*$B$33*AZ97*BA97*g2kg","v":0},{"$f":"HLOOKUP(BZ304,$H$53:$M$66,12,FALSE)*$C$33*AZ98*BA98*g2kg","v":0},{"$f":"HLOOKUP(CA304,$H$53:$M$66,12,FALSE)*$C$33*AZ99*BA99*g2kg","v":0},{"$f":"HLOOKUP(CB304,$B$53:$G$66,12,FALSE)*$B$33*BD94*BE94*g2kg","v":27.085634798349481},{"$f":"HLOOKUP(CC304,$B$53:$G$66,12,FALSE)*$B$33*BD95*BE95*g2kg","v":0},{"$f":"HLOOKUP(CD304,$B$53:$G$66,12,FALSE)*$B$33*BD96*BE96*g2kg","v":0.4702789332758866},{"$f":"HLOOKUP(CE304,$B$53:$G$66,12,FALSE)*$B$33*BD97*BE97*g2kg","v":0.124149665595535},{"$f":"HLOOKUP(CF304,$H$53:$M$66,12,FALSE)*$C$33*BD98*BE98*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(CG304,$H$53:$M$66,12,FALSE)*$C$33*BD99*BE99*g2kg","v":0.1719144902752294},{"$f":"HLOOKUP(CH304,$B$53:$G$66,12,FALSE)*$B$33*BH94*BI94*g2kg","v":0},{"$f":"HLOOKUP(CI304,$B$53:$G$66,12,FALSE)*$B$33*BH95*BI95*g2kg","v":0},{"$f":"HLOOKUP(CJ304,$B$53:$G$66,12,FALSE)*$B$33*BH96*BI96*g2kg","v":0},{"$f":"HLOOKUP(CK304,$B$53:$G$66,12,FALSE)*$B$33*BH97*BI97*g2kg","v":0},{"$f":"HLOOKUP(CL304,$H$53:$M$66,12,FALSE)*$C$33*BH98*BI98*g2kg","v":0},{"$f":"HLOOKUP(CM304,$H$53:$M$66,12,FALSE)*$C$33*BH99*BI99*g2kg","v":0}]
["Urban Emissions & Shares"]
["Urban SOx (kg/Trip)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
["Natural gas",{"$f":"Petroleum!$B266*Petroleum!I$262+Petroleum!I266-'T&D'!S215+SUM('T&D'!T215:U215)","v":96436.638797184671},{"$f":"IF(B$8=2,IF(Pyro_Feedstock=1,Pyrolysis!J175*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$171+SUM(Pyrolysis!G139:L139)/Pyrolysis!$C$93*1000000+Pyrolysis!IT139+Pyrolysis!U139+Pyrolysis!V139,Pyrolysis!V175*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$171+SUM(Pyrolysis!AB139:AG139)/Pyrolysis!$C$93*1000000+Pyrolysis!AO139+Pyrolysis!AP139+Pyrolysis!AQ139),Petroleum!$B266*Petroleum!J$262+Petroleum!J266)","v":189790.99530412009},{"$f":"IF(B$8=2,IF(Pyro_Feedstock=1,Pyrolysis!J175*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$171+SUM(Pyrolysis!G139:L139)/Pyrolysis!$C$93*1000000+Pyrolysis!IT139+Pyrolysis!U139+Pyrolysis!V139,Pyrolysis!V175*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$171+SUM(Pyrolysis!AB139:AG139)/Pyrolysis!$C$93*1000000+Pyrolysis!AO139+Pyrolysis!AP139+Pyrolysis!AQ139),Petroleum!$B266*Petroleum!K$262+Petroleum!K266)","v":189788.47030078439},{"$f":"IF($B$9=2,'MeOH&FTD'!AN141*'MeOH&FTD'!AO$137+'MeOH&FTD'!AO141,IF($B$9=3,'MeOH&FTD'!AP141*'MeOH&FTD'!AQ$137+'MeOH&FTD'!AQ141,IF($B$9=4,'MeOH&FTD'!AR141*'MeOH&FTD'!AS$137+'MeOH&FTD'!AS141,IF($B$9=5,'MeOH&FTD'!AT141*'MeOH&FTD'!AU$137+'MeOH&FTD'!AU141,IF($B$9=6,'MeOH&FTD'!AV141*'MeOH&FTD'!AW$137+'MeOH&FTD'!AW141,IF($B$9=7,'MeOH&FTD'!AX141*'MeOH&FTD'!AY$137+'MeOH&FTD'!AY141,'MeOH&FTD'!AL141*'MeOH&FTD'!AM$137+'MeOH&FTD'!AM141))))))","v":737030.85351504199},{"$f":"IF($B$11=2,BioOil!AO338*BioOil!AP$333+BioOil!AP338,IF($B$11=3,BioOil!AQ338*BioOil!AR$333+BioOil!AR338,IF($B$11=4,BioOil!AS338*BioOil!AT$333+BioOil!AT338,IF($B$11=5,BioOil!AU338*BioOil!AV$333+BioOil!AV338,IF($B$11=6,Algae!H307*Algae!I$302+Algae!I307,BioOil!AM338*BioOil!AN$333+BioOil!AN338)))))","v":185438.11785887077},{"$f":"($D$14*$B$25*$E$25)/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*IF($B$10=2,BioOil!K338*BioOil!L$333+BioOil!L338,IF($B$10=3,BioOil!M338*BioOil!N$333+BioOil!N338,IF($B$10=4,BioOil!O338*BioOil!P$333+BioOil!P338,IF($B$10=5,BioOil!Q338*BioOil!R$333+BioOil!R338,IF($B$10=6,Algae!D307*Algae!E$302+Algae!E307,BioOil!I338*BioOil!J$333+BioOil!J338)))))+(1-$D$14)*(1-$F$13)*$B$21*$E$21/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*(Petroleum!B266*Petroleum!J$262+Petroleum!J266)+(1-$D$14)*$F$13*$B$22*$E$22/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*(Petroleum!B266*Petroleum!K$262+Petroleum!K266)","v":196750.98055217578},{"$f":"H335-H336-H338","v":0},0,0,1000000,0,812470.99721156468]
["PM10",{"$f":"Petroleum!$B272*Petroleum!I$262+Petroleum!I272-'T&D'!S222+SUM('T&D'!T222:U222)","v":2.7065106554218312},{"$f":"IF(B$8=2,IF(Pyro_Feedstock=1,Pyrolysis!J181*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$171+SUM(Pyrolysis!G146:L146)/Pyrolysis!$C$93*1000000+Pyrolysis!IT146+Pyrolysis!U146+Pyrolysis!V146,Pyrolysis!V181*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$171+SUM(Pyrolysis!AB146:AG146)/Pyrolysis!$C$93*1000000+Pyrolysis!AO146+Pyrolysis!AP146+Pyrolysis!AQ146),Petroleum!$B272*Petroleum!J$262+Petroleum!J272)","v":3.1491853414715538},{"$f":"IF(B$8=2,IF(Pyro_Feedstock=1,Pyrolysis!J181*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$171+SUM(Pyrolysis!G146:L146)/Pyrolysis!$C$93*1000000+Pyrolysis!IT146+Pyrolysis!U146+Pyrolysis!V146,Pyrolysis!V181*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$171+SUM(Pyrolysis!AB146:AG146)/Pyrolysis!$C$93*1000000+Pyrolysis!AO146+Pyrolysis!AP146+Pyrolysis!AQ146),Petroleum!$B272*Petroleum!K$262+Petroleum!K272)","v":3.227965213295211},{"$f":"IF($B$9=2,'MeOH&FTD'!AN147*'MeOH&FTD'!AO$137+'MeOH&FTD'!AO147,IF($B$9=3,'MeOH&FTD'!AP147*'MeOH&FTD'!AQ$137+'MeOH&FTD'!AQ147,IF($B$9=4,'MeOH&FTD'!AR147*'MeOH&FTD'!AS$137+'MeOH&FTD'!AS147,IF($B$9=5,'MeOH&FTD'!AT147*'MeOH&FTD'!AU$137+'MeOH&FTD'!AU147,IF($B$9=6,'MeOH&FTD'!AV147*'MeOH&FTD'!AW$137+'MeOH&FTD'!AW147,IF($B$9=7,'MeOH&FTD'!AX147*'MeOH&FTD'!AY$137+'MeOH&FTD'!AY147,'MeOH&FTD'!AL147*'MeOH&FTD'!AM$137+'MeOH&FTD'!AM147))))))","v":13.844136079162686},{"$f":"IF($B$11=2,BioOil!AO344*BioOil!AP$333+BioOil!AP344,IF($B$11=3,BioOil!AQ344*BioOil!AR$333+BioOil!AR344,IF($B$11=4,BioOil!AS344*BioOil!AT$333+BioOil!AT344,IF($B$11=5,BioOil!AU344*BioOil!AV$333+BioOil!AV344,IF($B$11=6,Algae!H313*Algae!I$302+Algae!I313,BioOil!AM344*BioOil!AN$333+BioOil!AN344)))))","v":4.5548464676342526},{"$f":"($D$14*$B$25*$E$25)/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*IF($B$10=2,BioOil!K344*BioOil!L$333+BioOil!L344,IF($B$10=3,BioOil!M344*BioOil!N$333+BioOil!N344,IF($B$10=4,BioOil!O344*BioOil!P$333+BioOil!P344,IF($B$10=5,BioOil!Q344*BioOil!R$333+BioOil!R344,IF($B$10=6,Algae!D313*Algae!E$302+Algae!E313,BioOil!I344*BioOil!J$333+BioOil!J344)))))+(1-$D$14)*(1-$F$13)*$B$21*$E$21/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*(Petroleum!B272*Petroleum!J$262+Petroleum!J272)+(1-$D$14)*$F$13*$B$22*$E$22/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*(Petroleum!B272*Petroleum!K$262+Petroleum!K272)","v":3.6401621520520346},194.66879527173919,28.92024449517638,28.92024449517638,194.66879527173919,194.66879527173919,194.66879527173919]
["PM2.5",{"$f":"Petroleum!$B273*Petroleum!I$262+Petroleum!I273-'T&D'!S223+SUM('T&D'!T223:U223)","v":2.0706184294928618},{"$f":"IF(B$8=2,IF(Pyro_Feedstock=1,Pyrolysis!J182*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$171+SUM(Pyrolysis!G147:L147)/Pyrolysis!$C$93*1000000+Pyrolysis!IT147+Pyrolysis!U147+Pyrolysis!V147,Pyrolysis!V182*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$171+SUM(Pyrolysis!AB147:AG147)/Pyrolysis!$C$93*1000000+Pyrolysis!AO147+Pyrolysis!AP147+Pyrolysis!AQ147),Petroleum!$B273*Petroleum!J$262+Petroleum!J273)","v":2.3645143800668311},{"$f":"IF(B$8=2,IF(Pyro_Feedstock=1,Pyrolysis!J182*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$171+SUM(Pyrolysis!G147:L147)/Pyrolysis!$C$93*1000000+Pyrolysis!IT147+Pyrolysis!U147+Pyrolysis!V147,Pyrolysis!V182*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$171+SUM(Pyrolysis!AB147:AG147)/Pyrolysis!$C$93*1000000+Pyrolysis!AO147+Pyrolysis!AP147+Pyrolysis!AQ147),Petroleum!$B273*Petroleum!K$262+Petroleum!K273)","v":2.4783306111650392},{"$f":"IF($B$9=2,'MeOH&FTD'!AN148*'MeOH&FTD'!AO$137+'MeOH&FTD'!AO148,IF($B$9=3,'MeOH&FTD'!AP148*'MeOH&FTD'!AQ$137+'MeOH&FTD'!AQ148,IF($B$9=4,'MeOH&FTD'!AR148*'MeOH&FTD'!AS$137+'MeOH&FTD'!AS148,IF($B$9=5,'MeOH&FTD'!AT148*'MeOH&FTD'!AU$137+'MeOH&FTD'!AU148,IF($B$9=6,'MeOH&FTD'!AV148*'MeOH&FTD'!AW$137+'MeOH&FTD'!AW148,IF($B$9=7,'MeOH&FTD'!AX148*'MeOH&FTD'!AY$137+'MeOH&FTD'!AY148,'MeOH&FTD'!AL148*'MeOH&FTD'!AM$137+'MeOH&FTD'!AM148))))))","v":13.977895269149373},{"$f":"IF($B$11=2,BioOil!AO345*BioOil!AP$333+BioOil!AP345,IF($B$11=3,BioOil!AQ345*BioOil!AR$333+BioOil!AR345,IF($B$11=4,BioOil!AS345*BioOil!AT$333+BioOil!AT345,IF($B$11=5,BioOil!AU345*BioOil!AV$333+BioOil!AV345,IF($B$11=6,Algae!H314*Algae!I$302+Algae!I314,BioOil!AM345*BioOil!AN$333+BioOil!AN345)))))","v":3.734827029099268},{"$f":"($D$14*$B$25*$E$25)/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*IF($B$10=2,BioOil!K345*BioOil!L$333+BioOil!L345,IF($B$10=3,BioOil!M345*BioOil!N$333+BioOil!N345,IF($B$10=4,BioOil!O345*BioOil!P$333+BioOil!P345,IF($B$10=5,BioOil!Q345*BioOil!R$333+BioOil!R345,IF($B$10=6,Algae!D314*Algae!E$302+Algae!E314,BioOil!I345*BioOil!J$333+BioOil!J345)))))+(1-$D$14)*(1-$F$13)*$B$21*$E$21/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*(Petroleum!B273*Petroleum!J$262+Petroleum!J273)+(1-$D$14)*$F$13*$B$22*$E$22/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*(Petroleum!B273*Petroleum!K$262+Petroleum!K273)","v":2.8358111267262918},179.58881817322418,24.922054011972271,24.922054011972271,179.58881817322418,179.58881817322418,179.58881817322418]
["Loss factor"]
["CO",{"$f":"Petroleum!$B285*Petroleum!I$262+Petroleum!I285-'T&D'!S232+SUM('T&D'!T232:U232)","v":1.9435017676489243},{"$f":"IF(B$8=2,IF(Pyro_Feedstock=1,Pyrolysis!J195*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$171+SUM(Pyrolysis!G158:L158)/Pyrolysis!$C$93*1000000+Pyrolysis!IT158+Pyrolysis!U158+Pyrolysis!V158,Pyrolysis!V195*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$171+SUM(Pyrolysis!AB158:AG158)/Pyrolysis!$C$93*1000000+Pyrolysis!AO158+Pyrolysis!AP158+Pyrolysis!AQ158),Petroleum!$B285*Petroleum!J$262+Petroleum!J285)","v":3.2680066818806459},{"$f":"IF(B$8=2,IF(Pyro_Feedstock=1,Pyrolysis!J195*Pyrolysis!$E$88*Pyrolysis!$C$94/Pyrolysis!$C$93*Pyrolysis!K$171+SUM(Pyrolysis!G158:L158)/Pyrolysis!$C$93*1000000+Pyrolysis!IT158+Pyrolysis!U158+Pyrolysis!V158,Pyrolysis!V195*Pyrolysis!$F$88*Pyrolysis!$E$94/Pyrolysis!$E$93*Pyrolysis!W$171+SUM(Pyrolysis!AB158:AG158)/Pyrolysis!$C$93*1000000+Pyrolysis!AO158+Pyrolysis!AP158+Pyrolysis!AQ158),Petroleum!$B285*Petroleum!K$262+Petroleum!K285)","v":4.2255467142017418},{"$f":"IF($B$9=2,'MeOH&FTD'!AN160*'MeOH&FTD'!AO$137+'MeOH&FTD'!AO160,IF($B$9=3,'MeOH&FTD'!AP160*'MeOH&FTD'!AQ$137+'MeOH&FTD'!AQ160,IF($B$9=4,'MeOH&FTD'!AR160*'MeOH&FTD'!AS$137+'MeOH&FTD'!AS160,IF($B$9=5,'MeOH&FTD'!AT160*'MeOH&FTD'!AU$137+'MeOH&FTD'!AU160,IF($B$9=6,'MeOH&FTD'!AV160*'MeOH&FTD'!AW$137+'MeOH&FTD'!AW160,IF($B$9=7,'MeOH&FTD'!AX160*'MeOH&FTD'!AY$137+'MeOH&FTD'!AY160,'MeOH&FTD'!AL160*'MeOH&FTD'!AM$137+'MeOH&FTD'!AM160))))))","v":1.5589946081962101},{"$f":"IF($B$11=2,BioOil!AO358*BioOil!AP$333+BioOil!AP358,IF($B$11=3,BioOil!AQ358*BioOil!AR$333+BioOil!AR358,IF($B$11=4,BioOil!AS358*BioOil!AT$333+BioOil!AT358,IF($B$11=5,BioOil!AU358*BioOil!AV$333+BioOil!AV358,IF($B$11=6,Algae!H326*Algae!I$302+Algae!I326,BioOil!AM358*BioOil!AN$333+BioOil!AN358)))))","v":1.3428105221445978},{"$f":"($D$14*$B$25*$E$25)/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*IF($B$10=2,BioOil!K358*BioOil!L$333+BioOil!L358,IF($B$10=3,BioOil!M358*BioOil!N$333+BioOil!N358,IF($B$10=4,BioOil!O358*BioOil!P$333+BioOil!P358,IF($B$10=5,BioOil!Q358*BioOil!R$333+BioOil!R358,IF($B$10=6,Algae!D326*Algae!E$302+Algae!E326,BioOil!I358*BioOil!J$333+BioOil!J358)))))+(1-$D$14)*(1-$F$13)*$B$21*$E$21/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*(Petroleum!B285*Petroleum!J$262+Petroleum!J285)+(1-$D$14)*$F$13*$B$22*$E$22/((1-$D$14)*((1-$F$13)*$B$21*$E$21+$F$13*$B$22*$E$22)+$D$14*$B$25*$E$25)*(Petroleum!B285*Petroleum!K$262+Petroleum!K285)","v":3.7510941492726135},191.92698125382736,186.582222549525,186.582222549525,191.92698125382736,191.92698125382736,191.92698125382736]
[]
[null,null,{"$f":"GetTSTableValue($B371:$N377,Year,2)","v":195},{"$f":"GetTSTableValue($B371:$N377,Year,3)","v":0.6},{"$f":"GetTSTableValue($B371:$N377,Year,4)","v":1.4},{"$f":"GetTSTableValue($B371:$N377,Year,5)","v":16.100000000000001},{"$f":"GetTSTableValue($B371:$N377,Year,6)","v":1.42},{"$f":"GetTSTableValue($B371:$N377,Year,7)","v":1.31},null,null,null,{"$f":"GetTSTableValue($B371:$N377,Year,11)","v":6.0000000000000001E-3},{"$f":"GetTSTableValue($B371:$N377,Year,12)","v":3.1E-2}]
[null,1995,195,0.6,1.4,16.100000000000001,1.42,1.31,null,null,null,6.0000000000000001E-3,3.1E-2]
[null,"Marine Vessel: Main Engine (Marine Distillate)"]
[null,2000,185,0.6,1.4,15.1,0.217,0.187,null,null,null,6.0000000000000001E-3,3.1E-2]
[null,2020,183.62794175401424,0.59803331952604455,1.3927834505651819,11.216524197116801,0.18732756883794338,0.1576099667085806,null,null,null,5.9113316568851389E-3,2.9899999999999999E-2]
[null,"5-year period","Brake Specific Fuel Consumption ","VOC ","CO","NOX ","PM10","PM2.5 ","SOx ","BC ","OC ","CH4 ","N2O ","CO2 "]
[null,1990,227,0.4,1.1000000000000001,14.7,1.44,1.32,null,null,null,4.0000000000000001E-3,3.1E-2]
[null,2020,225,0.4,1.1000000000000001,13.4092789489914,0.22,0.18,null,null,null,4.0000000000000001E-3,2.9899999999999999E-2]
[]
[null,"Marine Vessel: Auxilliary Engine  (Marine Distillate)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"   Fixed (original for 2010)"]
[null,null,{"$f":"C410","v":217},{"$f":"D410","v":0.4},1.1000000000000001,13.9,0.217,0.17699999999999999,null,null,null,4.0000000000000001E-3,3.1E-2,null,"   Interpolated Default or user input"]
[null,null,{"$f":"GetTSTableValue($B413:$N419,Year,2)","v":217},{"$f":"GetTSTableValue($B413:$N419,Year,3)","v":0.4},{"$f":"GetTSTableValue($B413:$N419,Year,4)","v":1.1000000000000001},{"$f":"GetTSTableValue($B413:$N419,Year,5)","v":13.9},{"$f":"GetTSTableValue($B413:$N419,Year,6)","v":0.217},{"$f":"GetTSTableValue($B413:$N419,Year,7)","v":0.17699999999999999},null,null,null,{"$f":"GetTSTableValue($B413:$N419,Year,11)","v":4.0000000000000001E-3},{"$f":"GetTSTableValue($B413:$N419,Year,12)","v":3.1E-2}]
[null,null,"(BSFC, g/kWh operation)","(g/kWh operation)"]
[null,"5-year period","Brake Specific Fuel Consumption ","VOC ","CO","NOX ","PM10","PM2.5 ","SOx ","BC ","OC ","CH4 ","N2O ","CO2 "]
[null,1990,217,0.4,1.1000000000000001,13.9,0.217,0.17699999999999999,null,null,null,4.0000000000000001E-3,3.1E-2]
[null,1995,217,0.4,1.1000000000000001,13.9,0.217,0.17699999999999999,null,null,null,4.0000000000000001E-3,3.1E-2]
[null,2000,217,0.4,1.1000000000000001,13.9,0.217,0.17699999999999999,null,null,null,4.0000000000000001E-3,3.1E-2]
[null,2005,217,0.4,1.1000000000000001,13.9,0.217,0.17699999999999999,null,null,null,4.0000000000000001E-3,3.1E-2]
[null,2010,217,0.4,1.1000000000000001,13.9,0.217,0.17699999999999999,null,null,null,4.0000000000000001E-3,3.1E-2]
[null,2015,217,0.4,1.1000000000000001,13.9,0.217,0.17699999999999999,null,null,null,4.0000000000000001E-3,3.1E-2]
[null,2020,215.39061276011401,0.4,1.1000000000000001,10.3251447907234,0.18,0.14000000000000001,null,null,null,4.0000000000000001E-3,3.1E-2]

{"sheet":"MarineFuel_WTH","index":48,"n_rows":303,"n_cols":55,"rows_kept":139,"cut":true,"hidden":false,"merged":[[1,2,1,5],[41,7,41,15],[41,16,41,24],[41,1,41,6],[240,1,240,6],[240,7,240,12],[240,13,240,18],[207,1,207,6],[207,7,207,12],[107,1,107,6],[107,7,107,12],[107,13,107,18],[74,1,74,6],[74,7,74,12],[74,13,74,21],[9,13,9,15],[9,16,9,18],[9,19,9,21],[9,22,9,24],[108,10,108,12],[108,13,108,15],[175,19,175,21],[208,19,208,21],[144,1,144,3],[241,16,241,18],[208,7,208,9],[144,4,144,6],[144,7,144,9],[144,10,144,12],[144,13,144,15],[110,13,110,15],[110,1,110,3],[110,4,110,6],[210,16,210,18],[210,7,210,9],[210,10,210,12],[207,13,207,21],[174,1,174,6],[175,1,175,3],[175,4,175,6],[208,1,208,3],[208,4,208,6],[177,1,177,3],[174,7,174,15],[174,16,174,24],[177,16,177,18],[177,19,177,21],[177,22,177,24],[42,22,42,24],[107,0,110,0],[141,0,144,0],[11,37,11,39],[8,1,8,15],[8,16,8,30],[8,31,8,45],[9,1,9,3],[11,1,11,3],[11,4,11,6],[11,7,11,9],[11,10,11,12],[11,13,11,15],[11,16,11,18],[11,19,11,21],[11,22,11,24],[9,28,9,30],[9,31,9,33],[9,34,9,36],[9,37,9,39],[9,40,9,42],[9,43,9,45],[11,40,11,42],[11,43,11,45],[144,19,144,21],[144,22,144,24],[144,25,144,27],[144,28,144,30],[144,31,144,33],[144,34,144,36],[144,37,144,39],[144,40,144,42],[8,0,11,0],[44,1,44,3],[44,4,44,6],[11,25,11,27],[77,13,77,15],[77,16,77,18],[77,19,77,21],[44,16,44,18],[44,19,44,21],[44,22,44,24],[77,1,77,3],[77,4,77,6],[77,7,77,9],[41,0,44,0],[74,0,77,0],[75,4,75,6],[174,0,177,0],[207,0,210,0],[240,0,243,0],[141,1,141,15],[141,16,141,30],[42,10,42,12],[42,13,42,15],[42,16,42,18],[42,19,42,21],[75,19,75,21],[42,1,42,3],[42,4,42,6],[42,7,42,9],[75,10,75,12],[75,13,75,15],[75,16,75,18],[108,16,108,18],[75,1,75,3],[210,13,210,15],[210,1,210,3],[243,13,243,15],[243,16,243,18],[243,7,243,9],[243,10,243,12],[175,16,175,18],[142,43,142,45],[108,1,108,3],[108,4,108,6],[108,7,108,9],[142,19,142,21],[142,22,142,24],[142,25,142,27],[142,28,142,30],[142,31,142,33],[142,34,142,36],[141,31,141,45],[142,1,142,3],[142,4,142,6],[142,7,142,9],[142,10,142,12],[142,13,142,15],[142,16,142,18],[110,16,110,18],[110,7,110,9],[110,10,110,12],[142,40,142,42],[144,43,144,45],[144,16,144,18],[142,37,142,39],[275,16,275,18],[9,25,9,27],[273,7,273,9],[273,10,273,12],[273,13,273,15],[273,16,273,18],[11,28,11,30],[11,31,11,33],[11,34,11,36],[210,19,210,21],[241,10,241,12],[241,13,241,15],[208,10,208,12],[208,13,208,15],[208,16,208,18],[177,7,177,9],[177,10,177,12],[177,13,177,15],[175,22,175,24],[175,10,175,12],[44,10,44,12],[44,13,44,15],[175,7,175,9],[241,1,241,3],[241,4,241,6],[241,7,241,9],[243,1,243,3],[243,4,243,6],[210,4,210,6],[177,4,177,6],[2,13,2,14],[275,1,275,3],[275,4,275,6],[275,7,275,9],[275,10,275,12],[275,13,275,15],[273,1,273,3],[273,4,273,6],[175,13,175,15],[75,7,75,9],[9,7,9,9],[9,10,9,12],[77,10,77,12],[44,7,44,9],[9,4,9,6]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
[null,null,null,null,null,null,null,null,"Service Functional Unit"]
[null,null,"Select Vessel and Region",null,null,null,null,null,null,"Energy Unit:","Btu",null,"Emission Unit:","g"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Service Functional Unit:","Per Trip"]
[null,null,"Conventional",null,null,"Alternative",null,null,"Energy Functional Unit"]
[null,null,null,null,null,null,null,null,null,"Energy Unit:","J",null,"Emission Unit:","g"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Energy Functional Unit:","MJ"]
[{"$f":"\"1.  Well-to-Hull Energy Consumption, Water Consumption, and Emissions \"&$N$3&\" : Conventional Fuels\"","v":"1.  Well-to-Hull Energy Consumption, Water Consumption, and Emissions Per Trip : Conventional Fuels"}]
["1.1a) Emissions, Water Consumption, and Energy Consumption for Pacific Region"]
["Pacific","Bulk-Pacific",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Container Large-Pacific",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tanker VLCC-Pacific",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Service  & Energy Functional Unit"]
[null,{"$f":"MarineFuel_PTH!B111","v":"Domestic <--> Domestic"},null,null,{"$f":"MarineFuel_PTH!H111","v":"Domestic <--> CA"},null,null,{"$f":"MarineFuel_PTH!N111","v":"CA <--> CA"},null,null,{"$f":"MarineFuel_PTH!T111","v":"Domestic <--> International"},null,null,{"$f":"MarineFuel_PTH!Z111","v":"CA <--> International"},null,null,{"$f":"MarineFuel_PTH!AF111","v":"Domestic <--> Domestic"},null,null,{"$f":"MarineFuel_PTH!AL111","v":"Domestic <--> CA"},null,null,{"$f":"MarineFuel_PTH!AR111","v":"CA <--> CA"},null,null,{"$f":"MarineFuel_PTH!AX111","v":"Domestic <--> International"},null,null,{"$f":"MarineFuel_PTH!BD111","v":"CA <--> International"},null,null,{"$f":"MarineFuel_PTH!BJ111","v":"Domestic <--> Domestic"},null,null,{"$f":"MarineFuel_PTH!BP111","v":"Domestic <--> CA"},null,null,{"$f":"MarineFuel_PTH!BV111","v":"CA <--> CA"},null,null,{"$f":"MarineFuel_PTH!CB111","v":"Domestic <--> International"},null,null,{"$f":"MarineFuel_PTH!CH111","v":"CA <--> International"},null,null,null,null,"Energy Unit","Btu","mBtu","mmBtu","J","kJ","MJ"]
[null,"WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH",null,null,null,1,{"$f":"0.001","v":1E-3},{"$f":"0.000001","v":9.9999999999999995E-7},{"$f":"AX11*BTU2J","v":1055.05585},{"$f":"BA11*J2kJ","v":1.05505585},{"$f":"BB11*kJ2MJ","v":1.0550558500000001E-3}]
[null,{"$f":"$K$2&\" or Gallon or \"&$N$2&\" \"&$N$3","v":"Btu or Gallon or g Per Trip"},null,null,{"$f":"$K$2&\" or Gallon or \"&$N$2&\" \"&$N$3","v":"Btu or Gallon or g Per Trip"},null,null,{"$f":"$K$2&\" or Gallon or \"&$N$2&\" \"&$N$3","v":"Btu or Gallon or g Per Trip"},null,null,{"$f":"$K$2&\" or Gallon or \"&$N$2&\" \"&$N$3","v":"Btu or Gallon or g Per Trip"},null,null,{"$f":"$K$2&\" or Gallon or \"&$N$2&\" \"&$N$3","v":"Btu or Gallon or g Per Trip"},null,null,{"$f":"$K$2&\" or Gallon or \"&$N$2&\" \"&$N$3","v":"Btu or Gallon or g Per Trip"},null,null,{"$f":"$K$2&\" or Gallon or \"&$N$2&\" \"&$N$3","v":"Btu or Gallon or g Per Trip"},null,null,{"$f":"$K$2&\" or Gallon or \"&$N$2&\" \"&$N$3","v":"Btu or Gallon or g Per Trip"},null,null,{"$f":"$K$2&\" or Gallon or \"&$N$2&\" \"&$N$3","v":"Btu or Gallon or g Per Trip"},null,null,{"$f":"$K$2&\" or Gallon or \"&$N$2&\" \"&$N$3","v":"Btu or Gallon or g Per Trip"},null,null,{"$f":"$K$2&\" or Gallon or \"&$N$2&\" \"&$N$3","v":"Btu or Gallon or g Per Trip"},null,null,{"$f":"$K$2&\" or Gallon or \"&$N$2&\" \"&$N$3","v":"Btu or Gallon or g Per Trip"},null,null,{"$f":"$K$2&\" or Gallon or \"&$N$2&\" \"&$N$3","v":"Btu or Gallon or g Per Trip"},null,null,{"$f":"$K$2&\" or Gallon or \"&$N$2&\" \"&$N$3","v":"Btu or Gallon or g Per Trip"},null,null,{"$f":"$K$2&\" or Gallon or \"&$N$2&\" \"&$N$3","v":"Btu or Gallon or g Per Trip"},null,null,null,null,"Emission Unit","g","kg","tonne","lb","oz","ton"]
["Total energy",{"$f":"(SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":543894956.29075599},{"$f":"(SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":3083475374.0504723},{"$f":"SUM(B13:C13)","v":3627370330.3412285},{"$f":"(SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":812711262.84984899},{"$f":"(SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":4564411255.1000071},{"$f":"SUM(E13:F13)","v":5377122517.9498558},{"$f":"(SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":390246734.83292025},{"$f":"(SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":2049050096.7616606},{"$f":"SUM(H13:I13)","v":2439296831.5945807},{"$f":"(SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":3002456255.2318263},{"$f":"(SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":17021669014.562408},{"$f":"SUM(K13:L13)","v":20024125269.794235},{"$f":"(SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":2671150624.1129885},{"$f":"(SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":15010219378.627659},{"$f":"SUM(N13:O13)","v":17681370002.740646},{"$f":"(SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":839759302.55547082},{"$f":"(SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":4760803716.9871492},{"$f":"SUM(Q13:R13)","v":5600563019.5426197},{"$f":"(SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":2298928545.904027},{"$f":"(SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":12743680979.593983},{"$f":"SUM(T13:U13)","v":15042609525.498009},{"$f":"(SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":904855324.05510163},{"$f":"(SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":4549335243.7134562},{"$f":"SUM(W13:X13)","v":5454190567.7685575},{"$f":"(SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":4009198390.2277837},{"$f":"(SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":22729139814.5298},{"$f":"SUM(Z13:AA13)","v":26738338204.757584},{"$f":"(SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":7290137956.6228991},{"$f":"(SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":41028595355.590424},{"$f":"SUM(AC13:AD13)","v":48318733312.213326},{"$f":"(SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":2471575644.6021643},{"$f":"(SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":14011975193.165113},{"$f":"SUM(AF13:AG13)","v":16483550837.767277},{"$f":"(SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":1556760117.3410561},{"$f":"(SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":8630720693.947649},{"$f":"SUM(AI13:AJ13)","v":10187480811.288706},{"$f":"(SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":630478023.37307668},{"$f":"(SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":3198148852.4616461},{"$f":"SUM(AL13:AM13)","v":3828626875.8347225},{"$f":"(SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":6777361086.8955889},{"$f":"(SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":38422540549.022682},{"$f":"SUM(AO13:AP13)","v":45199901635.918274},{"$f":"(SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":3997709010.9378047},{"$f":"(SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":22451821643.513714},{"$f":"SUM(AR13:AS13)","v":26449530654.451519},null,null,null,1,{"$f":"g2kg","v":1E-3},{"$f":"g2MT","v":9.9999999999999995E-7},{"$f":"AX13*g2lb","v":2.2046226218487759E-3},{"$f":"BA13*16","v":3.5273961949580414E-2},{"$f":"BA13*lb2T","v":1.102311310924388E-6}]
["Fossil fuels",{"$f":"(SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$B$335+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$C$335+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$D$335+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$E$335+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$F$335+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$G$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":526399657.60750222},{"$f":"(SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$H$335+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$I$335+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$J$335+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$K$335+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$L$335+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$M$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":3083475374.0504723},3609875031.6579742,{"$f":"(SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$B$335+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$C$335+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$D$335+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$E$335+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$F$335+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$G$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":786687770.17040801},{"$f":"(SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$H$335+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$I$335+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$J$335+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$K$335+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$L$335+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$M$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":4564411255.1000071},5351099025.2704153,{"$f":"(SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$B$335+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$C$335+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$D$335+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$E$335+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$F$335+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$G$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":378144335.49958134},{"$f":"(SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$H$335+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$I$335+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$J$335+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$K$335+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$L$335+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$M$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":2049050096.7616606},2427194432.2612419,{"$f":"(SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$B$335+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$C$335+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$D$335+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$E$335+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$F$335+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$G$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":2905877185.3928275},{"$f":"(SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$H$335+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$I$335+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$J$335+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$K$335+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$L$335+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$M$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":17021669014.562408},19927546199.955235,{"$f":"(SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$B$335+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$C$335+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$D$335+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$E$335+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$F$335+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$G$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":2585595921.8156419},{"$f":"(SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$H$335+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$I$335+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$J$335+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$K$335+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$L$335+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$M$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":15010219378.627659},17595815300.443302,{"$f":"(SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$B$335+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$C$335+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$D$335+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$E$335+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$F$335+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$G$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":812747028.12578332},{"$f":"(SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$H$335+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$I$335+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$J$335+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$K$335+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$L$335+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$M$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":4760803716.9871492},5573550745.1129322,{"$f":"(SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$B$335+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$C$335+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$D$335+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$E$335+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$F$335+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$G$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":2225778133.2329769},{"$f":"(SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$H$335+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$I$335+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$J$335+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$K$335+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$L$335+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$M$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":12743680979.593983},14969459112.82696,{"$f":"(SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$B$335+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$C$335+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$D$335+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$E$335+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$F$335+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$G$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":877350222.59828424},{"$f":"(SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$H$335+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$I$335+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$J$335+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$K$335+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$L$335+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$M$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":4549335243.7134562},5426685466.3117409,{"$f":"(SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$B$335+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$C$335+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$D$335+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$E$335+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$F$335+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$G$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":3880235761.4955578},{"$f":"(SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$H$335+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$I$335+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$J$335+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$K$335+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$L$335+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$M$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":22729139814.5298},26609375576.02536,{"$f":"(SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$B$335+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$C$335+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$D$335+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$E$335+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$F$335+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$G$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":7056468562.9222126},{"$f":"(SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$H$335+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$I$335+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$J$335+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$K$335+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$L$335+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$M$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":41028595355.590424},48085063918.512634,{"$f":"(SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$B$335+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$C$335+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$D$335+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$E$335+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$F$335+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$G$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":2392073245.066298},{"$f":"(SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$H$335+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$I$335+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$J$335+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$K$335+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$L$335+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$M$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":14011975193.165113},16404048438.231411,{"$f":"(SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$B$335+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$C$335+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$D$335+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$E$335+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$F$335+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$G$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":1507221955.5315924},{"$f":"(SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$H$335+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$I$335+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$J$335+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$K$335+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$L$335+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$M$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":8630720693.947649},10137942649.47924,{"$f":"(SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$B$335+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$C$335+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$D$335+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$E$335+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$F$335+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$G$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":611235184.28244519},{"$f":"(SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$H$335+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$I$335+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$J$335+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$K$335+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$L$335+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$M$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":3198148852.4616461},3809384036.744091,{"$f":"(SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$B$335+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$C$335+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$D$335+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$E$335+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$F$335+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$G$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":6559355835.8299532},{"$f":"(SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$H$335+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$I$335+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$J$335+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$K$335+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$L$335+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$M$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":38422540549.022682},44981896384.852638,{"$f":"(SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$B$335+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$C$335+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$D$335+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$E$335+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$F$335+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$G$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":3869701169.6934676},{"$f":"(SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$H$335+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$I$335+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$J$335+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$K$335+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$L$335+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$M$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":22451821643.513714},26321522813.20718,null,null,"Functional Unit for Water","Btu","mBtu","mmBtu","J","kJ","MJ"]
["Coal",{"$f":"(SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":48040789.955716729},{"$f":"(SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":0},48040789.955716729,{"$f":"(SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":71466448.584763899},{"$f":"(SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":0},71466448.584763899,{"$f":"(SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":33262158.486032777},{"$f":"(SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":0},33262158.486032777,{"$f":"(SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":265198948.14342025},{"$f":"(SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":0},265198948.14342025,{"$f":"(SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":234951208.90337017},{"$f":"(SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":0},234951208.90337017,{"$f":"(SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":74173698.065808341},{"$f":"(SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":0},74173698.065808341,{"$f":"(SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":200918534.23826492},{"$f":"(SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":0},200918534.23826492,{"$f":"(SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":75633110.77597557},{"$f":"(SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":0},75633110.77597557,{"$f":"(SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":354121794.15903169},{"$f":"(SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":0},354121794.15903169,{"$f":"(SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":641693827.4047966},{"$f":"(SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":0},641693827.4047966,{"$f":"(SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":218307680.60758319},{"$f":"(SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":0},218307680.60758319,{"$f":"(SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":136063754.98678714},{"$f":"(SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":0},136063754.98678714,{"$f":"(SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":52908191.478940099},{"$f":"(SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":0},52908191.478940099,{"$f":"(SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":598626217.55136287},{"$f":"(SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":0},598626217.55136287,{"$f":"(SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":351538815.91981566},{"$f":"(SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":0},351538815.91981566,null,null,null,{"$f":"BTU2mmBTU","v":9.9999999999999995E-7},{"$f":"AX15*1000","v":1E-3},{"$f":"1","v":1},{"$f":"J2mmBTU","v":9.4781712266701324E-10},{"$f":"BA15*1000","v":9.4781712266701326E-7},{"$f":"MJ2mmBTU","v":9.4781712266701326E-4}]
["Natural gas",{"$f":"(SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$B$337+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$C$337+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$D$337+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$E$337+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$F$337+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$G$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":297360000.88731927},{"$f":"(SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$H$337+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$I$337+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$J$337+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$K$337+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$L$337+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$M$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":0},297360000.88731927,{"$f":"(SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$B$337+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$C$337+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$D$337+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$E$337+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$F$337+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$G$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":446194920.64768386},{"$f":"(SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$H$337+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$I$337+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$J$337+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$K$337+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$L$337+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$M$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":0},446194920.64768386,{"$f":"(SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$B$337+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$C$337+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$D$337+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$E$337+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$F$337+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$G$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":220440562.76274648},{"$f":"(SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$H$337+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$I$337+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$J$337+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$K$337+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$L$337+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$M$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":0},220440562.76274648,{"$f":"(SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$B$337+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$C$337+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$D$337+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$E$337+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$F$337+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$G$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":1641512546.4825854},{"$f":"(SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$H$337+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$I$337+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$J$337+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$K$337+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$L$337+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$M$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":0},1641512546.4825854,{"$f":"(SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$B$337+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$C$337+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$D$337+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$E$337+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$F$337+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$G$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":1466155863.2754197},{"$f":"(SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$H$337+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$I$337+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$J$337+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$K$337+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$L$337+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$M$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":0},1466155863.2754197,{"$f":"(SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$B$337+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$C$337+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$D$337+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$E$337+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$F$337+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$G$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":459115908.43938392},{"$f":"(SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$H$337+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$I$337+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$J$337+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$K$337+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$L$337+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$M$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":0},459115908.43938392,{"$f":"(SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$B$337+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$C$337+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$D$337+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$E$337+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$F$337+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$G$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":1269431907.6044607},{"$f":"(SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$H$337+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$I$337+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$J$337+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$K$337+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$L$337+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$M$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":0},1269431907.6044607,{"$f":"(SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$B$337+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$C$337+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$D$337+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$E$337+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$F$337+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$G$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":519878352.99648178},{"$f":"(SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$H$337+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$I$337+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$J$337+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$K$337+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$L$337+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$M$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":0},519878352.99648178,{"$f":"(SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$B$337+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$C$337+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$D$337+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$E$337+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$F$337+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$G$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":2191921846.4645195},{"$f":"(SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$H$337+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$I$337+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$J$337+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$K$337+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$L$337+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$M$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":0},2191921846.4645195,{"$f":"(SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$B$337+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$C$337+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$D$337+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$E$337+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$F$337+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$G$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":3998740197.3707147},{"$f":"(SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$H$337+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$I$337+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$J$337+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$K$337+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$L$337+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$M$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":0},3998740197.3707147,{"$f":"(SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$B$337+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$C$337+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$D$337+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$E$337+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$F$337+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$G$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":1351267790.5383759},{"$f":"(SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$H$337+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$I$337+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$J$337+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$K$337+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$L$337+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$M$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":0},1351267790.5383759,{"$f":"(SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$B$337+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$C$337+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$D$337+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$E$337+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$F$337+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$G$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":859570054.03082395},{"$f":"(SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$H$337+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$I$337+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$J$337+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$K$337+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$L$337+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$M$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":0},859570054.03082395,{"$f":"(SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$B$337+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$C$337+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$D$337+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$E$337+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$F$337+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$G$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":361009660.25843304},{"$f":"(SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$H$337+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$I$337+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$J$337+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$K$337+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$L$337+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$M$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":0},361009660.25843304,{"$f":"(SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$B$337+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$C$337+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$D$337+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$E$337+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$F$337+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$G$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":3705340664.596282},{"$f":"(SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$H$337+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$I$337+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$J$337+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$K$337+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$L$337+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$M$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":0},3705340664.596282,{"$f":"(SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$B$337+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$C$337+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$D$337+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$E$337+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$F$337+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$G$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":2194841226.1327229},{"$f":"(SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$H$337+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$I$337+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$J$337+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$K$337+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$L$337+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$M$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":0},2194841226.1327229]
["Petroleum",{"$f":"(SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$B$338+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$C$338+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$D$338+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$E$338+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$F$338+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$G$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":180998866.76446626},{"$f":"(SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$H$338+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$I$338+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$J$338+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$K$338+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$L$338+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$M$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":3083475374.0504723},3264474240.8149385,{"$f":"(SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$B$338+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$C$338+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$D$338+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$E$338+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$F$338+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$G$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":269026400.93796027},{"$f":"(SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$H$338+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$I$338+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$J$338+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$K$338+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$L$338+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$M$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":4564411255.1000071},4833437656.0379677,{"$f":"(SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$B$338+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$C$338+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$D$338+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$E$338+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$F$338+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$G$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":124441614.25080211},{"$f":"(SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$H$338+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$I$338+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$J$338+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$K$338+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$L$338+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$M$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":2049050096.7616606},2173491711.0124626,{"$f":"(SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$B$338+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$C$338+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$D$338+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$E$338+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$F$338+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$G$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":999165690.7668221},{"$f":"(SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$H$338+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$I$338+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$J$338+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$K$338+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$L$338+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$M$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":17021669014.562408},18020834705.329231,{"$f":"(SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$B$338+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$C$338+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$D$338+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$E$338+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$F$338+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$G$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":884488849.63685226},{"$f":"(SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$H$338+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$I$338+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$J$338+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$K$338+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$L$338+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$M$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":15010219378.627659},15894708228.264511,{"$f":"(SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$B$338+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$C$338+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$D$338+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$E$338+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$F$338+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$G$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":279457421.62059116},{"$f":"(SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$H$338+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$I$338+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$J$338+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$K$338+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$L$338+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$M$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":4760803716.9871492},5040261138.6077404,{"$f":"(SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$B$338+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$C$338+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$D$338+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$E$338+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$F$338+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$G$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":755427691.39025128},{"$f":"(SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$H$338+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$I$338+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$J$338+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$K$338+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$L$338+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$M$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":12743680979.593983},13499108670.984234,{"$f":"(SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$B$338+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$C$338+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$D$338+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$E$338+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$F$338+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$G$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":281838758.82582694},{"$f":"(SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$H$338+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$I$338+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$J$338+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$K$338+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$L$338+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$M$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":4549335243.7134562},4831174002.5392828,{"$f":"(SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$B$338+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$C$338+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$D$338+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$E$338+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$F$338+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$G$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":1334192120.8720071},{"$f":"(SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$H$338+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$I$338+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$J$338+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$K$338+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$L$338+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$M$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":22729139814.5298},24063331935.401806,{"$f":"(SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$B$338+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$C$338+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$D$338+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$E$338+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$F$338+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$G$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":2416034538.1467023},{"$f":"(SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$H$338+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$I$338+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$J$338+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$K$338+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$L$338+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$M$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":41028595355.590424},43444629893.737129,{"$f":"(SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$B$338+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$C$338+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$D$338+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$E$338+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$F$338+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$G$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":822497773.92033923},{"$f":"(SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$H$338+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$I$338+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$J$338+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$K$338+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$L$338+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$M$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":14011975193.165113},14834472967.085453,{"$f":"(SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$B$338+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$C$338+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$D$338+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$E$338+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$F$338+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$G$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":511588146.5139814},{"$f":"(SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$H$338+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$I$338+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$J$338+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$K$338+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$L$338+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$M$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":8630720693.947649},9142308840.4616299,{"$f":"(SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$B$338+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$C$338+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$D$338+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$E$338+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$F$338+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$G$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":197317332.54507208},{"$f":"(SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$H$338+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$I$338+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$J$338+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$K$338+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$L$338+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$M$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":3198148852.4616461},3395466185.0067182,{"$f":"(SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$B$338+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$C$338+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$D$338+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$E$338+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$F$338+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$G$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":2255388953.6823082},{"$f":"(SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$H$338+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$I$338+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$J$338+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$K$338+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$L$338+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$M$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":38422540549.022682},40677929502.704987,{"$f":"(SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$B$338+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$C$338+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$D$338+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$E$338+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$F$338+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$G$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":1323321127.6409295},{"$f":"(SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$H$338+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$I$338+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$J$338+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$K$338+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$L$338+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$M$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":22451821643.513714},23775142771.154644,null,null,"Select Vessel and Region"]
["Water consumption",{"$f":"(SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":67705.382460542474},0,{"$f":"SUM(B18:C18)","v":67705.382460542474},{"$f":"(SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":100391.18130259273},0,{"$f":"SUM(E18:F18)","v":100391.18130259273},{"$f":"(SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":45630.094608184969},0,{"$f":"SUM(H18:I18)","v":45630.094608184969},{"$f":"(SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":373753.14245945681},0,{"$f":"SUM(K18:L18)","v":373753.14245945681},{"$f":"(SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":330107.04249328852},0,{"$f":"SUM(N18:O18)","v":330107.04249328852},{"$f":"(SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":104535.30428387038},0,{"$f":"SUM(Q18:R18)","v":104535.30428387038},{"$f":"(SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":280950.15703911346},0,{"$f":"SUM(T18:U18)","v":280950.15703911346},{"$f":"(SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":102159.57966054672},0,{"$f":"SUM(W18:X18)","v":102159.57966054672},{"$f":"(SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":499074.88060149306},0,{"$f":"SUM(Z18:AA18)","v":499074.88060149306},{"$f":"(SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":902060.78674951056},0,{"$f":"SUM(AC18:AD18)","v":902060.78674951056},{"$f":"(SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":307667.81776975165},0,{"$f":"SUM(AF18:AG18)","v":307667.81776975165},{"$f":"(SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":190270.4358354568},0,{"$f":"SUM(AI18:AJ18)","v":190270.4358354568},{"$f":"(SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":71692.780290285154},0,{"$f":"SUM(AL18:AM18)","v":71692.780290285154},{"$f":"(SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":843662.58439095318},0,{"$f":"SUM(AO18:AP18)","v":843662.58439095318},{"$f":"(SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":493814.49074830103},0,{"$f":"SUM(AR18:AS18)","v":493814.49074830103},null,null,"Bulk-Pacific",null,null,null,"RNAV_Bulk_Pacific","RNAV_Bulk_Pacific_Alt"]
["VOC",{"$f":"(SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$B$340+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$C$340+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$D$340+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$E$340+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$F$340+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$G$340)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":18925.253321666554},{"$f":"SUM(MarineFuel_PTH!B115:G115)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":240698.51632714795},259623.76964881452,{"$f":"(SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$B$340+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$C$340+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$D$340+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$E$340+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$F$340+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$G$340)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":28236.218057363072},{"$f":"SUM(MarineFuel_PTH!H115:M115)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":362364.36619608261},390600.58425344568,{"$f":"(SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$B$340+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$C$340+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$D$340+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$E$340+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$F$340+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$G$340)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":13416.877462435725},{"$f":"SUM(MarineFuel_PTH!N115:S115)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":155052.1177540691},168468.99521650482,{"$f":"(SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$B$340+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$C$340+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$D$340+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$E$340+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$F$340+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$G$340)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":104472.82983648143},{"$f":"SUM(MarineFuel_PTH!T115:Y115)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":1387176.5575648982},1491649.3874013796,{"$f":"(SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$B$340+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$C$340+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$D$340+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$E$340+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$F$340+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$G$340)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":92812.645809016671},{"$f":"SUM(MarineFuel_PTH!Z115:AE115)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":1221269.0407435906},1314081.6865526072,{"$f":"(SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$B$340+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$C$340+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$D$340+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$E$340+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$F$340+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$G$340)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":29220.086243256868},{"$f":"SUM(MarineFuel_PTH!AF115:AK115)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":370941.81264927227},400161.89889252913,{"$f":"(SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$B$340+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$C$340+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$D$340+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$E$340+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$F$340+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$G$340)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":79705.801165389348},{"$f":"SUM(MarineFuel_PTH!AL115:AQ115)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":1026575.6527624932},1106281.4539278825,{"$f":"(SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$B$340+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$C$340+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$D$340+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$E$340+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$F$340+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$G$340)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":30909.225344243641},{"$f":"SUM(MarineFuel_PTH!AR115:AW115)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":351556.29890794377},382465.5242521874,{"$f":"(SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$B$340+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$C$340+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$D$340+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$E$340+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$F$340+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$G$340)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":139503.21523356281},{"$f":"SUM(MarineFuel_PTH!AX115:BC115)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":1848916.886373074},1988420.1016066368,{"$f":"(SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$B$340+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$C$340+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$D$340+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$E$340+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$F$340+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$G$340)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":253367.46453302063},{"$f":"SUM(MarineFuel_PTH!BD115:BI115)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":3353095.4833507091},3606462.9478837298,{"$f":"(SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$B$340+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$C$340+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$D$340+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$E$340+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$F$340+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$G$340)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":86000.420920895864},{"$f":"SUM(MarineFuel_PTH!BJ115:BO115)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":1126891.9684718957},1212892.3893927915,{"$f":"(SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$B$340+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$C$340+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$D$340+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$E$340+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$F$340+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$G$340)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":53975.295701984222},{"$f":"SUM(MarineFuel_PTH!BP115:BU115)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":683591.31400965876},737566.60971164296,{"$f":"(SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$B$340+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$C$340+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$D$340+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$E$340+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$F$340+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$G$340)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":21564.763593262323},{"$f":"SUM(MarineFuel_PTH!BV115:CA115)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":236116.53933270159},257681.30292596392,{"$f":"(SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$B$340+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$C$340+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$D$340+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$E$340+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$F$340+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$G$340)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":235823.61619352334},{"$f":"SUM(MarineFuel_PTH!CB115:CG115)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":3134768.8768071816},3370592.4930007048,{"$f":"(SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$B$340+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$C$340+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$D$340+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$E$340+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$F$340+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$G$340)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":138892.92731989955},{"$f":"SUM(MarineFuel_PTH!CH115:CM115)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":1820378.8142800168},1959271.7415999165,null,null,"Container Large-Pacific",null,null,null,"RNAV_Container_Pacific","RNAV_Container_Pacific_Alt"]
["CO",{"$f":"(SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$B$341+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$C$341+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$D$341+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$E$341+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$F$341+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$G$341)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":44449.814398450304},{"$f":"SUM(MarineFuel_PTH!B116:G116)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":568850.77046289388},613300.58486134419,{"$f":"(SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$B$341+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$C$341+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$D$341+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$E$341+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$F$341+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$G$341)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":66038.712373086033},{"$f":"SUM(MarineFuel_PTH!H116:M116)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":852737.7534904083},918776.46586349432,{"$f":"(SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$B$341+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$C$341+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$D$341+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$E$341+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$F$341+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$G$341)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":30450.56500445757},{"$f":"SUM(MarineFuel_PTH!N116:S116)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":369009.17379237647},399459.73879683402,{"$f":"(SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$B$341+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$C$341+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$D$341+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$E$341+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$F$341+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$G$341)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":245375.73246620872},{"$f":"SUM(MarineFuel_PTH!T116:Y116)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":3243966.2000176441},3489341.9324838528,{"$f":"(SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$B$341+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$C$341+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$D$341+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$E$341+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$F$341+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$G$341)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":217123.72570322966},{"$f":"SUM(MarineFuel_PTH!Z116:AE116)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":2856848.6607679268},3073972.3864711565,{"$f":"(SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$B$341+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$C$341+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$D$341+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$E$341+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$F$341+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$G$341)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":68629.327604958278},{"$f":"SUM(MarineFuel_PTH!AF116:AK116)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":877065.23462607968},945694.562231038,{"$f":"(SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$B$341+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$C$341+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$D$341+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$E$341+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$F$341+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$G$341)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":185323.6550756332},{"$f":"SUM(MarineFuel_PTH!AL116:AQ116)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":2406877.5282235956},2592201.1832992285,{"$f":"(SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$B$341+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$C$341+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$D$341+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$E$341+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$F$341+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$G$341)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":68823.644183389246},{"$f":"SUM(MarineFuel_PTH!AR116:AW116)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":831832.36922964663},900656.01341303589,{"$f":"(SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$B$341+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$C$341+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$D$341+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$E$341+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$F$341+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$G$341)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":327651.73177469958},{"$f":"SUM(MarineFuel_PTH!AX116:BC116)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":4325673.7399816168},4653325.4717563167,{"$f":"(SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$B$341+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$C$341+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$D$341+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$E$341+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$F$341+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$G$341)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":593128.78989996901},{"$f":"SUM(MarineFuel_PTH!BD116:BI116)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":7835423.7995960973},8428552.5894960668,{"$f":"(SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$B$341+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$C$341+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$D$341+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$E$341+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$F$341+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$G$341)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":201989.51544527052},{"$f":"SUM(MarineFuel_PTH!BJ116:BO116)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":2643740.8006240251},2845730.3160692956,{"$f":"(SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$B$341+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$C$341+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$D$341+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$E$341+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$F$341+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$G$341)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":125505.00653585885},{"$f":"SUM(MarineFuel_PTH!BP116:BU116)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":1609372.6068788064},1734877.6134146652,{"$f":"(SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$B$341+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$C$341+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$D$341+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$E$341+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$F$341+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$G$341)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":48204.263816944585},{"$f":"SUM(MarineFuel_PTH!BV116:CA116)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":565264.79929923953},613469.06311618409,{"$f":"(SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$B$341+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$C$341+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$D$341+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$E$341+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$F$341+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$G$341)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":553879.82355685695},{"$f":"SUM(MarineFuel_PTH!CB116:CG116)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":7328786.9200730277},7882666.7436298849,{"$f":"(SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$B$341+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$C$341+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$D$341+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$E$341+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$F$341+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$G$341)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":324839.29823207064},{"$f":"SUM(MarineFuel_PTH!CH116:CM116)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":4261876.7741763098},4586716.07240838,null,null,"Tanker VLCC-Pacific",null,null,null,"RNAV_Tanker_Pacific","RNAV_Tanker_Pacific_Alt"]
["NOx",{"$f":"(SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$B$342+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$C$342+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$D$342+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$E$342+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$F$342+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$G$342)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":113799.00983938224},{"$f":"SUM(MarineFuel_PTH!B117:G117)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":6630600.918427729},6744399.9282671111,{"$f":"(SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$B$342+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$C$342+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$D$342+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$E$342+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$F$342+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$G$342)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":168529.76457227289},{"$f":"SUM(MarineFuel_PTH!H117:M117)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":9886709.2749940287},10055239.039566301,{"$f":"(SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$B$342+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$C$342+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$D$342+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$E$342+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$F$342+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$G$342)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":75907.793029808861},{"$f":"SUM(MarineFuel_PTH!N117:S117)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":4299820.2893307367},4375728.0823605452,{"$f":"(SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$B$342+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$C$342+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$D$342+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$E$342+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$F$342+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$G$342)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":628203.19434767391},{"$f":"SUM(MarineFuel_PTH!T117:Y117)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":37394428.358307354},38022631.552655026,{"$f":"(SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$B$342+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$C$342+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$D$342+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$E$342+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$F$342+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$G$342)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":554201.14478419407},{"$f":"SUM(MarineFuel_PTH!Z117:AE117)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":32915993.594513129},33470194.739297323,{"$f":"(SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$B$342+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$C$342+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$D$342+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$E$342+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$F$342+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$G$342)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":175702.63527712549},{"$f":"SUM(MarineFuel_PTH!AF117:AK117)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":10228122.561066583},10403825.196343709,{"$f":"(SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$B$342+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$C$342+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$D$342+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$E$342+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$F$342+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$G$342)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":470825.16219004709},{"$f":"SUM(MarineFuel_PTH!AL117:AQ117)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":27763182.897709567},28234008.059899613,{"$f":"(SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$B$342+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$C$342+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$D$342+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$E$342+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$F$342+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$G$342)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":168912.28512278941},{"$f":"SUM(MarineFuel_PTH!AR117:AW117)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":9592086.3627985641},9760998.6479213536,{"$f":"(SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$B$342+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$C$342+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$D$342+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$E$342+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$F$342+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$G$342)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":838843.60717194853},{"$f":"SUM(MarineFuel_PTH!AX117:BC117)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":49887120.372655287},50725963.979827233,{"$f":"(SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$B$342+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$C$342+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$D$342+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$E$342+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$F$342+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$G$342)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":1514730.7389750292},{"$f":"SUM(MarineFuel_PTH!BD117:BI117)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":90189171.97491309},91703902.713888124,{"$f":"(SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$B$342+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$C$342+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$D$342+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$E$342+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$F$342+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$G$342)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":517127.1728956821},{"$f":"SUM(MarineFuel_PTH!BJ117:BO117)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":30579231.559708405},31096358.732604086,{"$f":"(SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$B$342+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$C$342+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$D$342+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$E$342+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$F$342+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$G$342)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":318866.67314103746},{"$f":"SUM(MarineFuel_PTH!BP117:BU117)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":18645091.764324464},18963958.4374655,{"$f":"(SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$B$342+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$C$342+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$D$342+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$E$342+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$F$342+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$G$342)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":118688.33640431473},{"$f":"SUM(MarineFuel_PTH!BV117:CA117)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":6601678.5365926698},6720366.872996984,{"$f":"(SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$B$342+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$C$342+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$D$342+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$E$342+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$F$342+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$G$342)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":1418025.6170648842},{"$f":"SUM(MarineFuel_PTH!CB117:CG117)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":84457261.933371902},85875287.55043678,{"$f":"(SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$B$342+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$C$342+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$D$342+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$E$342+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$F$342+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$G$342)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":828979.54818129481},{"$f":"SUM(MarineFuel_PTH!CH117:CM117)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":49145448.232684404},49974427.780865699,null,null,"Bulk-Atlantic",null,null,null,"RNAV_Bulk_Atlantic","RNAV_Bulk_Atlantic_Alt"]
["PM10",{"$f":"(SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":8345.4589555984185},{"$f":"SUM(MarineFuel_PTH!B118:G118)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":591027.01644491428},599372.47540051269,{"$f":"(SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":12382.166392923926},{"$f":"SUM(MarineFuel_PTH!H118:M118)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":868633.41405650438},881015.58044942829,{"$f":"(SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":5654.0663973349801},{"$f":"SUM(MarineFuel_PTH!N118:S118)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":349110.01215655229},354764.07855388726,{"$f":"(SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":46069.328560976785},{"$f":"SUM(MarineFuel_PTH!T118:Y118)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":3304358.3807075899},3350427.7092685667,{"$f":"(SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":40713.615998432193},{"$f":"SUM(MarineFuel_PTH!Z118:AE118)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":2879731.1668029204},2920444.7828013524,{"$f":"(SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":12885.165988397581},{"$f":"SUM(MarineFuel_PTH!AF118:AK118)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":912037.26506549993},924922.43105389748,{"$f":"(SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":34682.831709859318},{"$f":"SUM(MarineFuel_PTH!AL118:AQ118)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":2394193.4292067876},2428876.260916647,{"$f":"(SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":12697.654747231913},{"$f":"SUM(MarineFuel_PTH!AR118:AW118)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":726780.74568821653},739478.40043544839,{"$f":"(SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":61516.65909659749},{"$f":"SUM(MarineFuel_PTH!AX118:BC118)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":4409911.6062118309},4471428.2653084286,{"$f":"(SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":111243.87034433098},{"$f":"SUM(MarineFuel_PTH!BD118:BI118)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":7897531.8301718645},8008775.700516195,{"$f":"(SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":37923.56016380775},{"$f":"SUM(MarineFuel_PTH!BJ118:BO118)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":2709383.2329847091},2747306.7931485167,{"$f":"(SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":23488.364805345947},{"$f":"SUM(MarineFuel_PTH!BP118:BU118)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":1613434.9532787704},1636923.3180841163,{"$f":"(SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":8905.2035827913533},{"$f":"SUM(MarineFuel_PTH!BV118:CA118)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":510894.6708748056},519799.87445759698,{"$f":"(SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":103991.01540430727},{"$f":"SUM(MarineFuel_PTH!CB118:CG118)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":7461358.5827115551},7565349.5981158623,{"$f":"(SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":60906.752805610013},{"$f":"SUM(MarineFuel_PTH!CH118:CM118)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":4299691.9662116487},4360598.7190172588,null,null,"Container Large-Atlantic",null,null,null,"RNAV_Container_Atlantic","RNAV_Container_Atlantic_Alt"]
["PM2.5",{"$f":"(SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$B$344+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$C$344+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$D$344+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$E$344+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$F$344+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$G$344)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":6384.7009363963034},{"$f":"SUM(MarineFuel_PTH!B119:G119)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":544877.10338906338},551261.80432545964,{"$f":"(SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$B$344+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$C$344+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$D$344+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$E$344+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$F$344+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$G$344)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":9470.1011768610661},{"$f":"SUM(MarineFuel_PTH!H119:M119)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":800865.4510513579},810335.55222821899,{"$f":"(SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$B$344+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$C$344+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$D$344+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$E$344+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$F$344+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$G$344)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":4314.6959748803938},{"$f":"SUM(MarineFuel_PTH!N119:S119)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":321270.12022998277},325584.81620486319,{"$f":"(SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$B$344+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$C$344+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$D$344+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$E$344+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$F$344+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$G$344)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":35245.381562280527},{"$f":"SUM(MarineFuel_PTH!T119:Y119)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":3048020.8267581509},3083266.2083204314,{"$f":"(SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$B$344+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$C$344+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$D$344+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$E$344+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$F$344+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$G$344)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":31139.05830323022},{"$f":"SUM(MarineFuel_PTH!Z119:AE119)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":2655936.6359311873},2687075.6942344178,{"$f":"(SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$B$344+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$C$344+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$D$344+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$E$344+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$F$344+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$G$344)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":9857.8079155917112},{"$f":"SUM(MarineFuel_PTH!AF119:AK119)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":840801.65131535544},850659.45923094719,{"$f":"(SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$B$344+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$C$344+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$D$344+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$E$344+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$F$344+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$G$344)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":26514.720439937784},{"$f":"SUM(MarineFuel_PTH!AL119:AQ119)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":2207380.76128083},2233895.4817207679,{"$f":"(SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$B$344+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$C$344+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$D$344+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$E$344+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$F$344+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$G$344)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":9675.4299976230213},{"$f":"SUM(MarineFuel_PTH!AR119:AW119)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":668367.80248737207},678043.23248499504,{"$f":"(SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$B$344+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$C$344+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$D$344+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$E$344+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$F$344+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$G$344)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":47063.375786485369},{"$f":"SUM(MarineFuel_PTH!AX119:BC119)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":4067713.8956123232},4114777.2713988083,{"$f":"(SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$B$344+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$C$344+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$D$344+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$E$344+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$F$344+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$G$344)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":85087.042082701446},{"$f":"SUM(MarineFuel_PTH!BD119:BI119)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":7284373.9701244868},7369461.0122071886,{"$f":"(SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$B$344+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$C$344+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$D$344+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$E$344+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$F$344+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$G$344)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":29013.454068564486},{"$f":"SUM(MarineFuel_PTH!BJ119:BO119)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":2498775.0339917731},2527788.4880603375,{"$f":"(SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$B$344+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$C$344+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$D$344+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$E$344+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$F$344+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$G$344)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":17956.72455583213},{"$f":"SUM(MarineFuel_PTH!BP119:BU119)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":1487210.9863223576},1505167.7108781897,{"$f":"(SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$B$344+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$C$344+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$D$344+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$E$344+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$F$344+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$G$344)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":6787.7114754858021},{"$f":"SUM(MarineFuel_PTH!BV119:CA119)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":469601.62118784396},476389.33266332978,{"$f":"(SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$B$344+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$C$344+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$D$344+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$E$344+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$F$344+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$G$344)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":79558.420568743153},{"$f":"SUM(MarineFuel_PTH!CB119:CG119)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":6882639.617190483},6962198.0377592258,{"$f":"(SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$B$344+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$C$344+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$D$344+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$E$344+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$F$344+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$G$344)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":46582.540054963421},{"$f":"SUM(MarineFuel_PTH!CH119:CM119)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":3965332.2739839107},4011914.8140388741,null,null,"Tanker VLCC-Atlantic",null,null,null,"RNAV_Tanker_Atlantic","RNAV_Tanker_Atlantic_Alt"]
["SOx",{"$f":"(SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$B$345+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$C$345+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$D$345+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$E$345+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$F$345+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$G$345)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":58504.334538043928},{"$f":"SUM(MarineFuel_PTH!B120:G120)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":4451197.376346861},4509701.7108849045,{"$f":"(SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$B$345+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$C$345+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$D$345+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$E$345+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$F$345+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$G$345)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":86679.284461875446},{"$f":"SUM(MarineFuel_PTH!H120:M120)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":6502317.8681780351},6588997.1526399106,{"$f":"(SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$B$345+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$C$345+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$D$345+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$E$345+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$F$345+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$G$345)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":39167.585323840802},{"$f":"SUM(MarineFuel_PTH!N120:S120)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":2628926.8836799767},2668094.4690038175,{"$f":"(SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$B$345+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$C$345+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$D$345+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$E$345+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$F$345+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$G$345)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":322960.71724927454},{"$f":"SUM(MarineFuel_PTH!T120:Y120)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":24571887.000069376},24894847.71731865,{"$f":"(SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$B$345+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$C$345+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$D$345+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$E$345+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$F$345+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$G$345)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":285032.86450649408},{"$f":"SUM(MarineFuel_PTH!Z120:AE120)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":21399961.898739371},21684994.763245866,{"$f":"(SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$B$345+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$C$345+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$D$345+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$E$345+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$F$345+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$G$345)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":90329.131755867915},{"$f":"SUM(MarineFuel_PTH!AF120:AK120)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":6872530.000626727},6962859.132382595,{"$f":"(SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$B$345+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$C$345+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$D$345+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$E$345+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$F$345+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$G$345)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":242306.12317754675},{"$f":"SUM(MarineFuel_PTH!AL120:AQ120)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":17813227.515672151},18055533.638849698,{"$f":"(SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$B$345+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$C$345+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$D$345+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$E$345+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$F$345+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$G$345)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":87347.131550228427},{"$f":"SUM(MarineFuel_PTH!AR120:AW120)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":5398062.0040799314},5485409.1356301596,{"$f":"(SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$B$345+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$C$345+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$D$345+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$E$345+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$F$345+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$G$345)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":431251.44136450591},{"$f":"SUM(MarineFuel_PTH!AX120:BC120)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":32810992.544479448},33242243.985843953,{"$f":"(SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$B$345+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$C$345+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$D$345+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$E$345+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$F$345+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$G$345)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":778990.47081373981},{"$f":"SUM(MarineFuel_PTH!BD120:BI120)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":58621201.64584475},59400192.116658486,{"$f":"(SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$B$345+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$C$345+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$D$345+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$E$345+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$F$345+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$G$345)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":265856.27734813432},{"$f":"SUM(MarineFuel_PTH!BJ120:BO120)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":20227198.096712593},20493054.374060728,{"$f":"(SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$B$345+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$C$345+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$D$345+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$E$345+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$F$345+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$G$345)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":164100.99705107036},{"$f":"SUM(MarineFuel_PTH!BP120:BU120)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":12066386.106897065},12230487.103948135,{"$f":"(SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$B$345+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$C$345+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$D$345+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$E$345+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$F$345+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$G$345)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":61347.750811533726},{"$f":"SUM(MarineFuel_PTH!BV120:CA120)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":3859065.8281677188},3920413.5789792524,{"$f":"(SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$B$345+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$C$345+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$D$345+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$E$345+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$F$345+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$G$345)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":729010.25414344249},{"$f":"SUM(MarineFuel_PTH!CB120:CG120)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":55465437.837996863},56194448.092140302,{"$f":"(SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$B$345+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$C$345+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$D$345+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$E$345+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$F$345+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$G$345)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":426366.32502651954},{"$f":"SUM(MarineFuel_PTH!CH120:CM120)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":31983314.886696242},32409681.211722761,null,null,"Container Large-Great Lakes",null,null,null,"RNAV_Container_Lakes","RNAV_Container_Lakes_Alt"]
["BC",{"$f":"(SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$B346+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$C346+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$D346+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$E346+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$F346+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$G346)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":1034.7756286211741},{"$f":"SUM(MarineFuel_PTH!B121:G121)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":81731.565508359505},{"$f":"SUM(B25:C25)","v":82766.341136980685},{"$f":"(SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$B346+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$C346+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$D346+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$E346+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$F346+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$G346)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":1532.071517534645},{"$f":"SUM(MarineFuel_PTH!H121:M121)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":120129.81765770371},{"$f":"SUM(E25:F25)","v":121661.88917523835},{"$f":"(SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$B346+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$C346+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$D346+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$E346+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$F346+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$G346)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":688.82088716747876},{"$f":"SUM(MarineFuel_PTH!N121:S121)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":48190.518034497407},{"$f":"SUM(H25:I25)","v":48879.338921664887},{"$f":"(SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$B346+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$C346+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$D346+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$E346+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$F346+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$G346)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":5712.2584480342503},{"$f":"SUM(MarineFuel_PTH!T121:Y121)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":457203.1240137227},{"$f":"SUM(K25:L25)","v":462915.38246175693},{"$f":"(SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$B346+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$C346+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$D346+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$E346+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$F346+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$G346)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":5038.2077421876038},{"$f":"SUM(MarineFuel_PTH!Z121:AE121)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":398390.49538967805},{"$f":"SUM(N25:O25)","v":403428.70313186565},{"$f":"(SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$B346+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$C346+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$D346+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$E346+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$F346+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$G346)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":1597.6659649842115},{"$f":"SUM(MarineFuel_PTH!AF121:AK121)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":126120.24769730332},{"$f":"SUM(Q25:R25)","v":127717.91366228754},{"$f":"(SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$B346+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$C346+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$D346+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$E346+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$F346+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$G346)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":4278.7202447698473},{"$f":"SUM(MarineFuel_PTH!AL121:AQ121)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":331107.11419212446},{"$f":"SUM(T25:U25)","v":335385.83443689428},{"$f":"(SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$B346+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$C346+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$D346+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$E346+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$F346+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$G346)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":1530.9123275965048},{"$f":"SUM(MarineFuel_PTH!AR121:AW121)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":100255.17037310581},{"$f":"SUM(W25:X25)","v":101786.08270070232},{"$f":"(SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$B346+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$C346+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$D346+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$E346+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$F346+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$G346)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":7627.6140025412924},{"$f":"SUM(MarineFuel_PTH!AX121:BC121)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":610157.0843418485},{"$f":"SUM(Z25:AA25)","v":617784.69834438979},{"$f":"(SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$B346+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$C346+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$D346+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$E346+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$F346+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$G346)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":13770.865821940095},{"$f":"SUM(MarineFuel_PTH!BD121:BI121)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":1092656.0955186731},{"$f":"SUM(AC25:AD25)","v":1106426.9613406132},{"$f":"(SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$B346+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$C346+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$D346+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$E346+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$F346+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$G346)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":4702.2429823026032},{"$f":"SUM(MarineFuel_PTH!BJ121:BO121)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":374816.25509876607},{"$f":"SUM(AF25:AG25)","v":379518.49808106868},{"$f":"(SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$B346+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$C346+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$D346+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$E346+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$F346+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$G346)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":2897.7761035118929},{"$f":"SUM(MarineFuel_PTH!BP121:BU121)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":223081.6479483537},{"$f":"SUM(AI25:AJ25)","v":225979.42405186559},{"$f":"(SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$B346+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$C346+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$D346+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$E346+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$F346+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$G346)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":1075.9884305577064},{"$f":"SUM(MarineFuel_PTH!BV121:CA121)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":70440.243178176621},{"$f":"SUM(AL25:AM25)","v":71516.231608734321},{"$f":"(SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$B346+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$C346+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$D346+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$E346+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$F346+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$G346)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":12894.122289554794},{"$f":"SUM(MarineFuel_PTH!CB121:CG121)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":1032395.9425785724},{"$f":"SUM(AO25:AP25)","v":1045290.0648681272},{"$f":"(SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$B346+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$C346+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$D346+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$E346+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$F346+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$G346)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":7536.0892147124114},{"$f":"SUM(MarineFuel_PTH!CH121:CM121)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":594799.84109758656},{"$f":"SUM(AR25:AS25)","v":602335.93031229894},null,null,"Tanker VLCC-Great Lakes",null,null,null,"RNAV_Tanker_Lakes","RNAV_Tanker_Lakes_Alt"]
["OC",{"$f":"(SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$B347+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$C347+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$D347+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$E347+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$F347+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$G347)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":2249.0195291340315},{"$f":"SUM(MarineFuel_PTH!B122:G122)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":212502.07032173473},{"$f":"SUM(B26:C26)","v":214751.08985086877},{"$f":"(SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$B347+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$C347+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$D347+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$E347+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$F347+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$G347)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":3328.2556482930067},{"$f":"SUM(MarineFuel_PTH!H122:M122)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":312337.52591002971},{"$f":"SUM(E26:F26)","v":315665.78155832272},{"$f":"(SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$B347+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$C347+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$D347+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$E347+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$F347+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$G347)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":1491.018104710429},{"$f":"SUM(MarineFuel_PTH!N122:S122)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":125295.34688969326},{"$f":"SUM(H26:I26)","v":126786.36499440369},{"$f":"(SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$B347+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$C347+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$D347+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$E347+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$F347+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$G347)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":12415.233263860619},{"$f":"SUM(MarineFuel_PTH!T122:Y122)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":1188728.122435679},{"$f":"SUM(K26:L26)","v":1201143.3556995397},{"$f":"(SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$B347+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$C347+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$D347+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$E347+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$F347+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$G347)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":10945.260449209381},{"$f":"SUM(MarineFuel_PTH!Z122:AE122)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":1035815.2880131629},{"$f":"SUM(N26:O26)","v":1046760.5484623723},{"$f":"(SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$B347+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$C347+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$D347+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$E347+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$F347+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$G347)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":3472.4261539384438},{"$f":"SUM(MarineFuel_PTH!AF122:AK122)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":327912.64401298866},{"$f":"SUM(Q26:R26)","v":331385.07016692712},{"$f":"(SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$B347+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$C347+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$D347+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$E347+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$F347+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$G347)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":9288.7340196105561},{"$f":"SUM(MarineFuel_PTH!AL122:AQ122)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":860878.49689952366},{"$f":"SUM(T26:U26)","v":870167.23091913422},{"$f":"(SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$B347+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$C347+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$D347+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$E347+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$F347+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$G347)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":3305.6971606805077},{"$f":"SUM(MarineFuel_PTH!AR122:AW122)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":260663.44297007509},{"$f":"SUM(W26:X26)","v":263969.14013075561},{"$f":"(SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$B347+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$C347+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$D347+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$E347+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$F347+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$G347)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":16578.137692776865},{"$f":"SUM(MarineFuel_PTH!AX122:BC122)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":1586408.4192888062},{"$f":"SUM(Z26:AA26)","v":1602986.5569815831},{"$f":"(SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$B347+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$C347+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$D347+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$E347+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$F347+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$G347)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":29918.885051048925},{"$f":"SUM(MarineFuel_PTH!BD122:BI122)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":2840905.8483485505},{"$f":"SUM(AC26:AD26)","v":2870824.7333995993},{"$f":"(SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$B347+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$C347+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$D347+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$E347+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$F347+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$G347)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":10220.028386273114},{"$f":"SUM(MarineFuel_PTH!BJ122:BO122)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":974522.26325679151},{"$f":"SUM(AF26:AG26)","v":984742.29164306459},{"$f":"(SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$B347+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$C347+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$D347+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$E347+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$F347+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$G347)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":6290.8653136574585},{"$f":"SUM(MarineFuel_PTH!BP122:BU122)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":580012.28466571961},{"$f":"SUM(AI26:AJ26)","v":586303.14997937705},{"$f":"(SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$B347+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$C347+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$D347+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$E347+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$F347+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$G347)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":2324.5669929674114},{"$f":"SUM(MarineFuel_PTH!BV122:CA122)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":183144.63226325915},{"$f":"SUM(AL26:AM26)","v":185469.19925622657},{"$f":"(SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$B347+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$C347+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$D347+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$E347+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$F347+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$G347)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":28024.561110790881},{"$f":"SUM(MarineFuel_PTH!CB122:CG122)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":2684229.4507042882},{"$f":"SUM(AO26:AP26)","v":2712254.011815079},{"$f":"(SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$B347+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$C347+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$D347+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$E347+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$F347+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$G347)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":16371.303240409436},{"$f":"SUM(MarineFuel_PTH!CH122:CM122)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":1546479.5868537254},{"$f":"SUM(AR26:AS26)","v":1562850.8900941347},null,null,"Bulk-Gulf of Mexico",null,null,null,"RNAV_Bulk_Mexico","RNAV_Bulk_Mexico_Alt"]
["CH4",{"$f":"(SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":529433.41964071337},{"$f":"SUM(MarineFuel_PTH!B123:G123)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":2406.9851632714795},531840.4048039848,{"$f":"(SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":785357.09345010715},{"$f":"SUM(MarineFuel_PTH!H123:M123)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":3623.6436619608271},788980.73711206799,{"$f":"(SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":358070.59356535191},{"$f":"SUM(MarineFuel_PTH!N123:S123)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":1550.5211775406908},359621.11474289262,{"$f":"(SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":2922624.422498351},{"$f":"SUM(MarineFuel_PTH!T123:Y123)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":13871.76557564898},2936496.1880739997,{"$f":"(SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":2582352.7116028122},{"$f":"SUM(MarineFuel_PTH!Z123:AE123)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":12212.690407435906},2594565.402010248,{"$f":"(SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":817431.07577076054},{"$f":"SUM(MarineFuel_PTH!AF123:AK123)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":3709.418126492722},821140.4938972533,{"$f":"(SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":2199166.6512964931},{"$f":"SUM(MarineFuel_PTH!AL123:AQ123)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":10265.756527624933},2209432.4078241182,{"$f":"(SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":803326.13680749643},{"$f":"SUM(MarineFuel_PTH!AR123:AW123)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":3515.5629890794376},806841.69979657582,{"$f":"(SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":3902598.4506861931},{"$f":"SUM(MarineFuel_PTH!AX123:BC123)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":18489.168863730742},3921087.619549924,{"$f":"(SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":7056132.3137418907},{"$f":"SUM(MarineFuel_PTH!BD123:BI123)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":33530.954833507094},7089663.2685753983,{"$f":"(SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":2405859.3121479629},{"$f":"SUM(MarineFuel_PTH!BJ123:BO123)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":11268.919684718956},2417128.2318326817,{"$f":"(SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":1489352.9529343881},{"$f":"SUM(MarineFuel_PTH!BP123:BU123)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":6835.913140096588},1496188.8660744848,{"$f":"(SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":563511.78204337496},{"$f":"SUM(MarineFuel_PTH!BV123:CA123)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":2361.1653933270163},565872.94743670197,{"$f":"(SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":6597158.9088553172},{"$f":"SUM(MarineFuel_PTH!CB123:CG123)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":31347.688768071814},6628506.5976233892,{"$f":"(SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":3863098.6695945631},{"$f":"SUM(MarineFuel_PTH!CH123:CM123)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":18203.788142800164},3881302.4577373634,null,null,"Container Large-Gulf of Mexico",null,null,null,"RNAV_Container_Mexico","RNAV_Container_Mexico_Alt"]
["N2O",{"$f":"(SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":611.71024397352096},{"$f":"SUM(MarineFuel_PTH!B124:G124)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":12883.785750274659},13495.49599424818,{"$f":"(SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":912.58963246216979},{"$f":"SUM(MarineFuel_PTH!H124:M124)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":19169.854660169622},20082.44429263179,{"$f":"(SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":433.38666126787928},{"$f":"SUM(MarineFuel_PTH!N124:S124)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":8458.7218239989197},8892.1084852667991,{"$f":"(SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":3376.8161060604789},{"$f":"SUM(MarineFuel_PTH!T124:Y124)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":72118.484547558415},75495.300653618891,{"$f":"(SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":2999.7027094716086},{"$f":"SUM(MarineFuel_PTH!Z124:AE124)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":63546.596178457534},66546.298887929137,{"$f":"(SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":944.46429757041597},{"$f":"SUM(MarineFuel_PTH!AF124:AK124)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":19880.455970434617},20824.920268005033,{"$f":"(SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":2575.790161679407},{"$f":"SUM(MarineFuel_PTH!AL124:AQ124)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":53754.871042951039},56330.661204630444,{"$f":"(SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":998.06823617992541},{"$f":"SUM(MarineFuel_PTH!AR124:AW124)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":18878.871093799313},19876.939329979239,{"$f":"(SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":4509.0834122636033},{"$f":"SUM(MarineFuel_PTH!AX124:BC124)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":96242.501446164388},100751.58485842799,{"$f":"(SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":8188.9380896672274},{"$f":"SUM(MarineFuel_PTH!BD124:BI124)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":173958.39562334216},182147.3337130094,{"$f":"(SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":2779.742895336532},{"$f":"SUM(MarineFuel_PTH!BJ124:BO124)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":59110.976570803294},61890.719466139824,{"$f":"(SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":1744.2794095129566},{"$f":"SUM(MarineFuel_PTH!BP124:BU124)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":36207.109423587724},37951.388833100682,{"$f":"(SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":696.3820551306851},{"$f":"SUM(MarineFuel_PTH!BV124:CA124)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":13087.579398611602},13783.961453742288,{"$f":"(SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":7622.3931772319875},{"$f":"SUM(MarineFuel_PTH!CB124:CG124)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":162851.28350145969},170473.67667869167,{"$f":"(SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":4488.9944190119422},{"$f":"SUM(MarineFuel_PTH!CH124:CM124)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":94941.130270889553},99430.124689901495,null,null,"Tanker VLCC-Gulf of Mexico",null,null,null,"RNAV_Tanker_Mexico","RNAV_Tanker_Mexico_Alt"]
["CO2",{"$f":"(SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$B$350+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$C$350+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$D$350+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$E$350+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$F$350+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$G$350)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":33137359.953906249},{"$f":"SUM(MarineFuel_PTH!B125:G125)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":260695175.32898352},293832535.28288978,{"$f":"(SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$B$350+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$C$350+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$D$350+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$E$350+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$F$350+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$G$350)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":49307438.826758705},{"$f":"SUM(MarineFuel_PTH!H125:M125)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":385422691.39160246},434730130.21836114,{"$f":"(SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$B$350+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$C$350+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$D$350+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$E$350+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$F$350+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$G$350)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":22987565.351235319},{"$f":"SUM(MarineFuel_PTH!N125:S125)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":171584751.76042098},194572317.11165631,{"$f":"(SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$B$350+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$C$350+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$D$350+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$E$350+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$F$350+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$G$350)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":182927737.28588709},{"$f":"SUM(MarineFuel_PTH!T125:Y125)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":1438765374.3914077},1621693111.6772947,{"$f":"(SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$B$350+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$C$350+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$D$350+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$E$350+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$F$350+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$G$350)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":162099581.14679867},{"$f":"SUM(MarineFuel_PTH!Z125:AE125)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":1267385990.8890958},1429485572.0358944,{"$f":"(SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$B$350+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$C$350+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$D$350+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$E$350+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$F$350+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$G$350)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":51163199.734740503},{"$f":"SUM(MarineFuel_PTH!AF125:AK125)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":402510491.53872192},453673691.27346241,{"$f":"(SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$B$350+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$C$350+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$D$350+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$E$350+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$F$350+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$G$350)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":138666917.8528583},{"$f":"SUM(MarineFuel_PTH!AL125:AQ125)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":1074254306.1708581},1212921224.0237164,{"$f":"(SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$B$350+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$C$350+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$D$350+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$E$350+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$F$350+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$G$350)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":52326738.405397043},{"$f":"SUM(MarineFuel_PTH!AR125:AW125)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":378667640.49794132},430994378.90333837,{"$f":"(SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$B$350+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$C$350+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$D$350+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$E$350+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$F$350+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$G$350)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":244264537.93511224},{"$f":"SUM(MarineFuel_PTH!AX125:BC125)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":1921212400.0648785},2165476937.9999905,{"$f":"(SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$B$350+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$C$350+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$D$350+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$E$350+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$F$350+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$G$350)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":442706021.23858792},{"$f":"SUM(MarineFuel_PTH!BD125:BI125)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":3464805683.1800909},3907511704.4186788,{"$f":"(SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$B$350+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$C$350+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$D$350+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$E$350+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$F$350+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$G$350)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":150583289.73491493},{"$f":"SUM(MarineFuel_PTH!BJ125:BO125)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":1184458509.2371817},1335041798.9720967,{"$f":"(SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$B$350+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$C$350+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$D$350+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$E$350+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$F$350+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$G$350)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":93906122.707187861},{"$f":"SUM(MarineFuel_PTH!BP125:BU125)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":727624928.47216427},821531051.17935216,{"$f":"(SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$B$350+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$C$350+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$D$350+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$E$350+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$F$350+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$G$350)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":36596430.912139669},{"$f":"SUM(MarineFuel_PTH!BV125:CA125)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":266594720.49667937},303191151.40881902,{"$f":"(SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$B$350+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$C$350+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$D$350+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$E$350+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$F$350+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$G$350)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":412917699.0455454},{"$f":"SUM(MarineFuel_PTH!CB125:CG125)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":3247664139.0124049},3660581838.0579505,{"$f":"(SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$B$350+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$C$350+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$D$350+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$E$350+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$F$350+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$G$350)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":242540200.50246298},{"$f":"SUM(MarineFuel_PTH!CH125:CM125)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":1895621022.2143223},2138161222.7167854,null,null,"Bulk-Great Lakes",null,null,null,"RNAV_Bulk_Lakes","RNAV_Bulk_Lakes_Alt"]
["CO2 (w/ C in VOC & CO)",{"$f":"B29+B19*Fuel_Specs!$B$108/Fuel_Specs!$B$111+B20*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":33266193.368432533},{"$f":"C29+C19*Fuel_Specs!$B$108/Fuel_Specs!$B$111+C20*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":262339260.72512102},{"$f":"D29+D19*Fuel_Specs!$B$108/Fuel_Specs!$B$111+D20*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":295605454.0935536},{"$f":"E29+E19*Fuel_Specs!$B$108/Fuel_Specs!$B$111+E20*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":49499216.825814247},{"$f":"F29+F19*Fuel_Specs!$B$108/Fuel_Specs!$B$111+F20*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":387892076.80268425},{"$f":"G29+G19*Fuel_Specs!$B$108/Fuel_Specs!$B$111+G20*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":437391293.62849849},{"$f":"H29+H19*Fuel_Specs!$B$108/Fuel_Specs!$B$111+H20*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":23077232.173857391},{"$f":"I29+I19*Fuel_Specs!$B$108/Fuel_Specs!$B$111+I20*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":172647869.08623773},{"$f":"J29+J19*Fuel_Specs!$B$108/Fuel_Specs!$B$111+J20*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":195725101.26009515},{"$f":"K29+K19*Fuel_Specs!$B$108/Fuel_Specs!$B$111+K20*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":183638934.70894343},{"$f":"L29+L19*Fuel_Specs!$B$108/Fuel_Specs!$B$111+L20*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":1448186402.500608},{"$f":"M29+M19*Fuel_Specs!$B$108/Fuel_Specs!$B$111+M20*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":1631825337.2095513},{"$f":"N29+N19*Fuel_Specs!$B$108/Fuel_Specs!$B$111+N20*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":162730041.65234184},{"$f":"O29+O19*Fuel_Specs!$B$108/Fuel_Specs!$B$111+O20*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":1275681613.0091915},{"$f":"P29+P19*Fuel_Specs!$B$108/Fuel_Specs!$B$111+P20*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":1438411654.6615331},{"$f":"Q29+Q19*Fuel_Specs!$B$108/Fuel_Specs!$B$111+Q20*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":51362115.08976835},{"$f":"R29+R19*Fuel_Specs!$B$108/Fuel_Specs!$B$111+R20*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":405044838.89017695},{"$f":"S29+S19*Fuel_Specs!$B$108/Fuel_Specs!$B$111+S20*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":456406953.9799453},{"$f":"T29+T19*Fuel_Specs!$B$108/Fuel_Specs!$B$111+T20*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":139206557.15303785},{"$f":"U29+U19*Fuel_Specs!$B$108/Fuel_Specs!$B$111+U20*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":1081236036.4044144},{"$f":"V29+V19*Fuel_Specs!$B$108/Fuel_Specs!$B$111+V20*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":1220442593.5574524},{"$f":"W29+W19*Fuel_Specs!$B$108/Fuel_Specs!$B$111+W20*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":52531223.598579541},{"$f":"X29+X19*Fuel_Specs!$B$108/Fuel_Specs!$B$111+X20*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":381070489.447851},{"$f":"Y29+Y19*Fuel_Specs!$B$108/Fuel_Specs!$B$111+Y20*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":433601713.04643053},{"$f":"Z29+Z19*Fuel_Specs!$B$108/Fuel_Specs!$B$111+Z20*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":245214204.2487123},{"$f":"AA29+AA19*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AA20*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":1933772344.9997599},{"$f":"AB29+AB19*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AB20*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":2178986549.2484717},{"$f":"AC29+AC19*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AC20*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":444427742.69670147},{"$f":"AD29+AD19*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AD20*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":3487568972.9311371},{"$f":"AE29+AE19*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AE20*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":3931996715.6278386},{"$f":"AF29+AF19*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AF20*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":151168736.4758181},{"$f":"AG29+AG19*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AG20*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":1192125105.7018044},{"$f":"AH29+AH19*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AH20*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":1343293842.1776226},{"$f":"AI29+AI19*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AI20*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":94271567.865253493},{"$f":"AJ29+AJ19*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AJ20*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":732284468.8306849},{"$f":"AK29+AK19*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AK20*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":826556036.69593847},{"$f":"AL29+AL19*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AL20*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":36739390.649431959},{"$f":"AM29+AM19*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AM20*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":268218890.30030796},{"$f":"AN29+AN19*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AN20*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":304958280.94973987},{"$f":"AO29+AO19*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AO20*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":414523065.22922361},{"$f":"AP29+AP19*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AP20*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":3268950833.8385687},{"$f":"AQ29+AQ19*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AQ20*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":3683473899.0677924},{"$f":"AR29+AR19*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AR20*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":243483545.21364135},{"$f":"AS29+AS19*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AS20*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":1907991771.1163437},{"$f":"AT29+AT19*Fuel_Specs!$B$108/Fuel_Specs!$B$111+AT20*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":2151475316.3299851}]
["GHGs",{"$f":"B30+SUMPRODUCT(B27:B28,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(B19:B21,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(B25:B26,Fuel_Specs!$B$104:$B$105)","v":52223011.650349803},{"$f":"C30+SUMPRODUCT(C27:C28,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(C19:C21,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(C25:C26,Fuel_Specs!$B$104:$B$105)","v":610482221.3300668},{"$f":"D30+SUMPRODUCT(D27:D28,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(D19:D21,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(D25:D26,Fuel_Specs!$B$104:$B$105)","v":662705232.98041666},{"$f":"E30+SUMPRODUCT(E27:E28,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(E19:E21,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(E25:E26,Fuel_Specs!$B$104:$B$105)","v":77611512.102391571},{"$f":"F30+SUMPRODUCT(F27:F28,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(F19:F21,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(F25:F26,Fuel_Specs!$B$104:$B$105)","v":902593716.03504193},{"$f":"G30+SUMPRODUCT(G27:G28,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(G19:G21,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(G25:G26,Fuel_Specs!$B$104:$B$105)","v":980205228.13743353},{"$f":"H30+SUMPRODUCT(H27:H28,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(H19:H21,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(H25:H26,Fuel_Specs!$B$104:$B$105)","v":35867559.906179018},{"$f":"I30+SUMPRODUCT(I27:I28,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(I19:I21,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(I25:I26,Fuel_Specs!$B$104:$B$105)","v":386036341.00144589},{"$f":"J30+SUMPRODUCT(J27:J28,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(J19:J21,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(J25:J26,Fuel_Specs!$B$104:$B$105)","v":421903900.90762496},{"$f":"K30+SUMPRODUCT(K27:K28,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(K19:K21,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(K25:K26,Fuel_Specs!$B$104:$B$105)","v":288286012.18507427},{"$f":"L30+SUMPRODUCT(L27:L28,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(L19:L21,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(L25:L26,Fuel_Specs!$B$104:$B$105)","v":3402510704.5384045},{"$f":"M30+SUMPRODUCT(M27:M28,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(M19:M21,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(M25:M26,Fuel_Specs!$B$104:$B$105)","v":3690796716.7234788},{"$f":"N30+SUMPRODUCT(N27:N28,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(N19:N21,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(N25:N26,Fuel_Specs!$B$104:$B$105)","v":255168368.41088039},{"$f":"O30+SUMPRODUCT(O27:O28,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(O19:O21,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(O25:O26,Fuel_Specs!$B$104:$B$105)","v":2985534269.1754026},{"$f":"P30+SUMPRODUCT(P27:P28,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(P19:P21,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(P25:P26,Fuel_Specs!$B$104:$B$105)","v":3240702637.5862827},{"$f":"Q30+SUMPRODUCT(Q27:Q28,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(Q19:Q21,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(Q25:Q26,Fuel_Specs!$B$104:$B$105)","v":80630936.789566502},{"$f":"R30+SUMPRODUCT(R27:R28,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(R19:R21,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(R25:R26,Fuel_Specs!$B$104:$B$105)","v":942184771.37302661},{"$f":"S30+SUMPRODUCT(S27:S28,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(S19:S21,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(S25:S26,Fuel_Specs!$B$104:$B$105)","v":1022815708.1625931},{"$f":"T30+SUMPRODUCT(T27:T28,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(T19:T21,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(T25:T26,Fuel_Specs!$B$104:$B$105)","v":217895202.78144255},{"$f":"U30+SUMPRODUCT(U27:U28,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(U19:U21,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(U25:U26,Fuel_Specs!$B$104:$B$105)","v":2510728705.333384},{"$f":"V30+SUMPRODUCT(V27:V28,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(V19:V21,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(V25:V26,Fuel_Specs!$B$104:$B$105)","v":2728623908.1148272},{"$f":"W30+SUMPRODUCT(W27:W28,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(W19:W21,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(W25:W26,Fuel_Specs!$B$104:$B$105)","v":81185916.933049396},{"$f":"X30+SUMPRODUCT(X27:X28,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(X19:X21,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(X25:X26,Fuel_Specs!$B$104:$B$105)","v":838576547.69214141},{"$f":"Y30+SUMPRODUCT(Y27:Y28,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(Y19:Y21,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(Y25:Y26,Fuel_Specs!$B$104:$B$105)","v":919762464.62519097},{"$f":"Z30+SUMPRODUCT(Z27:Z28,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(Z19:Z21,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(Z25:Z26,Fuel_Specs!$B$104:$B$105)","v":384950093.43220073},{"$f":"AA30+SUMPRODUCT(AA27:AA28,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AA19:AA21,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AA25:AA26,Fuel_Specs!$B$104:$B$105)","v":4541511016.5174446},{"$f":"AB30+SUMPRODUCT(AB27:AB28,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AB19:AB21,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AB25:AB26,Fuel_Specs!$B$104:$B$105)","v":4926461109.949645},{"$f":"AC30+SUMPRODUCT(AC27:AC28,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AC19:AC21,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AC25:AC26,Fuel_Specs!$B$104:$B$105)","v":697022056.09564877},{"$f":"AD30+SUMPRODUCT(AD27:AD28,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AD19:AD21,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AD25:AD26,Fuel_Specs!$B$104:$B$105)","v":8175407547.111001},{"$f":"AE30+SUMPRODUCT(AE27:AE28,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AE19:AE21,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AE25:AE26,Fuel_Specs!$B$104:$B$105)","v":8872429603.2066498},{"$f":"AF30+SUMPRODUCT(AF27:AF28,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AF19:AF21,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AF25:AF26,Fuel_Specs!$B$104:$B$105)","v":237312595.36405709},{"$f":"AG30+SUMPRODUCT(AG27:AG28,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AG19:AG21,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AG25:AG26,Fuel_Specs!$B$104:$B$105)","v":2792555077.1642838},{"$f":"AH30+SUMPRODUCT(AH27:AH28,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AH19:AH21,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AH25:AH26,Fuel_Specs!$B$104:$B$105)","v":3029867672.5283403},{"$f":"AI30+SUMPRODUCT(AI27:AI28,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AI19:AI21,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AI25:AI26,Fuel_Specs!$B$104:$B$105)","v":147562497.03811514},{"$f":"AJ30+SUMPRODUCT(AJ27:AJ28,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AJ19:AJ21,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AJ25:AJ26,Fuel_Specs!$B$104:$B$105)","v":1694042132.7432985},{"$f":"AK30+SUMPRODUCT(AK27:AK28,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AK19:AK21,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AK25:AK26,Fuel_Specs!$B$104:$B$105)","v":1841604629.7814138},{"$f":"AL30+SUMPRODUCT(AL27:AL28,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AL19:AL21,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AL25:AL26,Fuel_Specs!$B$104:$B$105)","v":56845721.652605042},{"$f":"AM30+SUMPRODUCT(AM27:AM28,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AM19:AM21,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AM25:AM26,Fuel_Specs!$B$104:$B$105)","v":586693883.98346817},{"$f":"AN30+SUMPRODUCT(AN27:AN28,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AN19:AN21,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AN25:AN26,Fuel_Specs!$B$104:$B$105)","v":643539605.63607311},{"$f":"AO30+SUMPRODUCT(AO27:AO28,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AO19:AO21,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AO25:AO26,Fuel_Specs!$B$104:$B$105)","v":650740005.77855921},{"$f":"AP30+SUMPRODUCT(AP27:AP28,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AP19:AP21,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AP25:AP26,Fuel_Specs!$B$104:$B$105)","v":7682356117.5715332},{"$f":"AQ30+SUMPRODUCT(AQ27:AQ28,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AQ19:AQ21,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AQ25:AQ26,Fuel_Specs!$B$104:$B$105)","v":8333096123.3500919},{"$f":"AR30+SUMPRODUCT(AR27:AR28,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AR19:AR21,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AR25:AR26,Fuel_Specs!$B$104:$B$105)","v":381765238.02915102},{"$f":"AS30+SUMPRODUCT(AS27:AS28,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AS19:AS21,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AS25:AS26,Fuel_Specs!$B$104:$B$105)","v":4460795890.4513941},{"$f":"AT30+SUMPRODUCT(AT27:AT28,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(AT19:AT21,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(AT25:AT26,Fuel_Specs!$B$104:$B$105)","v":4842561128.480545}]
["VOC: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$B$355+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$C$355+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$D$355+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$E$355+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$F$355+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$G$355)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":5109.0106892363583},{"$f":"SUM(MarineFuel_PTH!B129:G129)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":64034.516171416653},{"$f":"SUM(B32:C32)","v":69143.526860653015},{"$f":"(SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$B$355+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$C$355+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$D$355+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$E$355+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$F$355+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$G$355)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":7693.1591047616894},{"$f":"SUM(MarineFuel_PTH!H129:M129)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":51029.117460012458},{"$f":"SUM(E32:F32)","v":58722.276564774147},{"$f":"(SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$B$355+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$C$355+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$D$355+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$E$355+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$F$355+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$G$355)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":3889.8212709804748},{"$f":"SUM(MarineFuel_PTH!N129:S129)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":33970.12875077287},{"$f":"SUM(H32:I32)","v":37859.950021753342},{"$f":"(SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$B$355+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$C$355+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$D$355+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$E$355+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$F$355+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$G$355)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":28203.205278012763},{"$f":"SUM(MarineFuel_PTH!T129:Y129)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":49510.889351424252},{"$f":"SUM(K32:L32)","v":77714.094629437022},{"$f":"(SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$B$355+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$C$355+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$D$355+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$E$355+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$F$355+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$G$355)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":25273.840711980731},{"$f":"SUM(MarineFuel_PTH!Z129:AE129)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":32694.272609539872},{"$f":"SUM(N32:O32)","v":57968.113321520606},{"$f":"(SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$B$355+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$C$355+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$D$355+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$E$355+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$F$355+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$G$355)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":7888.1762066718547},{"$f":"SUM(MarineFuel_PTH!AF129:AK129)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":183567.2228897617},{"$f":"SUM(Q32:R32)","v":191455.39909643357},{"$f":"(SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$B$355+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$C$355+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$D$355+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$E$355+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$F$355+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$G$355)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":21991.852370095385},{"$f":"SUM(MarineFuel_PTH!AL129:AQ129)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":123226.20813168611},{"$f":"SUM(T32:U32)","v":145218.0605017815},{"$f":"(SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$B$355+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$C$355+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$D$355+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$E$355+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$F$355+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$G$355)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":9295.9803793219398},{"$f":"SUM(MarineFuel_PTH!AR129:AW129)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":68872.953894363469},{"$f":"SUM(W32:X32)","v":78168.934273685416},{"$f":"(SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$B$355+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$C$355+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$D$355+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$E$355+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$F$355+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$G$355)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":37659.914279464479},{"$f":"SUM(MarineFuel_PTH!AX129:BC129)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":121914.65962586444},{"$f":"SUM(Z32:AA32)","v":159574.57390532893},{"$f":"(SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$B$355+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$C$355+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$D$355+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$E$355+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$F$355+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$G$355)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":68891.927813619579},{"$f":"SUM(MarineFuel_PTH!BD129:BI129)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":60275.326238631213},{"$f":"SUM(AC32:AD32)","v":129167.25405225079},{"$f":"(SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$B$355+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$C$355+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$D$355+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$E$355+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$F$355+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$G$355)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":23216.443251550179},{"$f":"SUM(MarineFuel_PTH!BJ129:BO129)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":93860.519848554788},{"$f":"SUM(AF32:AG32)","v":117076.96310010497},{"$f":"(SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$B$355+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$C$355+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$D$355+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$E$355+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$F$355+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$G$355)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":14890.646625824307},{"$f":"SUM(MarineFuel_PTH!BP129:BU129)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":81970.487286825242},{"$f":"SUM(AI32:AJ32)","v":96861.133912649544},{"$f":"(SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$B$355+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$C$355+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$D$355+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$E$355+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$F$355+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$G$355)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":6438.36138411314},{"$f":"SUM(MarineFuel_PTH!BV129:CA129)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":55800.943697606868},{"$f":"SUM(AL32:AM32)","v":62239.305081720006},{"$f":"(SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$B$355+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$C$355+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$D$355+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$E$355+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$F$355+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$G$355)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":63662.311696918754},{"$f":"SUM(MarineFuel_PTH!CB129:CG129)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":67033.138754853309},{"$f":"SUM(AO32:AP32)","v":130695.45045177206},{"$f":"(SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$B$355+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$C$355+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$D$355+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$E$355+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$F$355+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$G$355)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":37843.055521750706},{"$f":"SUM(MarineFuel_PTH!CH129:CM129)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":57286.540727809421},{"$f":"SUM(AR32:AS32)","v":95129.596249560127}]
["CO: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$B$356+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$C$356+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$D$356+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$E$356+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$F$356+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$G$356)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":5992.739839969021},{"$f":"SUM(MarineFuel_PTH!B130:G130)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":156634.77009952089},162627.50993948992,{"$f":"(SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$B$356+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$C$356+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$D$356+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$E$356+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$F$356+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$G$356)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":8956.330553467109},{"$f":"SUM(MarineFuel_PTH!H130:M130)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":126288.83977291107},135245.1703263782,{"$f":"(SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$B$356+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$C$356+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$D$356+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$E$356+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$F$356+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$G$356)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":4306.3430359502781},{"$f":"SUM(MarineFuel_PTH!N130:S130)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":86484.532784685391},90790.875820635672,{"$f":"(SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$B$356+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$C$356+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$D$356+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$E$356+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$F$356+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$G$356)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":33081.643818136967},{"$f":"SUM(MarineFuel_PTH!T130:Y130)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":122746.30751953863},155827.95133767559,{"$f":"(SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$B$356+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$C$356+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$D$356+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$E$356+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$F$356+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$G$356)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":29436.577885321374},{"$f":"SUM(MarineFuel_PTH!Z130:AE130)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":83507.535121808367},112944.11300712974,{"$f":"(SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$B$356+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$C$356+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$D$356+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$E$356+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$F$356+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$G$356)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":9252.6304393940936},{"$f":"SUM(MarineFuel_PTH!AF130:AK130)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":439857.85852055496},449110.48895994906,{"$f":"(SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$B$356+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$C$356+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$D$356+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$E$356+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$F$356+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$G$356)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":25341.610819398702},{"$f":"SUM(MarineFuel_PTH!AL130:AQ130)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":299062.15741837869},324403.7682377774,{"$f":"(SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$B$356+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$C$356+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$D$356+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$E$356+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$F$356+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$G$356)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":9993.0730951098431},{"$f":"SUM(MarineFuel_PTH!AR130:AW130)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":172237.89753129252},182230.97062640236,{"$f":"(SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$B$356+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$C$356+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$D$356+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$E$356+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$F$356+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$G$356)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":44174.123406678213},{"$f":"SUM(MarineFuel_PTH!AX130:BC130)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":296001.87757146143},340176.00097813964,{"$f":"(SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$B$356+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$C$356+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$D$356+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$E$356+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$F$356+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$G$356)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":80336.180822356895},{"$f":"SUM(MarineFuel_PTH!BD130:BI130)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":152176.76633458392},232512.94715694082,{"$f":"(SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$B$356+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$C$356+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$D$356+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$E$356+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$F$356+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$G$356)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":27232.298556169277},{"$f":"SUM(MarineFuel_PTH!BJ130:BO130)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":233334.08716956363},260566.38572573289,{"$f":"(SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$B$356+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$C$356+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$D$356+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$E$356+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$F$356+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$G$356)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":17160.475452473875},{"$f":"SUM(MarineFuel_PTH!BP130:BU130)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":205590.6778588614},222751.15331133528,{"$f":"(SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$B$356+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$C$356+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$D$356+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$E$356+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$F$356+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$G$356)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":6961.7643553036369},{"$f":"SUM(MarineFuel_PTH!BV130:CA130)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":144528.40948401851},151490.17383932215,{"$f":"(SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$B$356+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$C$356+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$D$356+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$E$356+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$F$356+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$G$356)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":74674.275474588052},{"$f":"SUM(MarineFuel_PTH!CB130:CG130)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":170736.86461759353},245411.14009218157,{"$f":"(SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$B$356+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$C$356+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$D$356+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$E$356+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$F$356+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$G$356)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":44056.011737178138},{"$f":"SUM(MarineFuel_PTH!CH130:CM130)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":147994.80255449115},192050.81429166929]
["NOx: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$B$357+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$C$357+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$D$357+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$E$357+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$F$357+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$G$357)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":16302.395320423182},{"$f":"SUM(MarineFuel_PTH!B131:G131)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":1890116.9142489394},1906419.3095693626,{"$f":"(SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$B$357+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$C$357+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$D$357+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$E$357+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$F$357+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$G$357)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":24250.021571144989},{"$f":"SUM(MarineFuel_PTH!H131:M131)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":1541138.7154929263},1565388.7370640712,{"$f":"(SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$B$357+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$C$357+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$D$357+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$E$357+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$F$357+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$G$357)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":11280.699642602656},{"$f":"SUM(MarineFuel_PTH!N131:S131)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":1083389.185128331},1094669.8847709335,{"$f":"(SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$B$357+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$C$357+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$D$357+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$E$357+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$F$357+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$G$357)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":89993.900915860635},{"$f":"SUM(MarineFuel_PTH!T131:Y131)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":1500399.5945791432},1590393.4954950039,{"$f":"(SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$B$357+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$C$357+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$D$357+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$E$357+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$F$357+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$G$357)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":79724.069435279991},{"$f":"SUM(MarineFuel_PTH!Z131:AE131)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":1049153.712005245},1128877.7814405251,{"$f":"(SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$B$357+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$C$357+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$D$357+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$E$357+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$F$357+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$G$357)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":25170.463461594743},{"$f":"SUM(MarineFuel_PTH!AF131:AK131)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":5200237.7358530499},5225408.1993146446,{"$f":"(SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$B$357+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$C$357+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$D$357+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$E$357+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$F$357+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$G$357)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":68168.899229619623},{"$f":"SUM(MarineFuel_PTH!AL131:AQ131)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":3581087.1731780237},3649256.0724076433,{"$f":"(SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$B$357+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$C$357+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$D$357+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$E$357+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$F$357+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$G$357)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":25642.10054254943},{"$f":"SUM(MarineFuel_PTH!AR131:AW131)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":2122608.1844765306},2148250.2850190802,{"$f":"(SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$B$357+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$C$357+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$D$357+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$E$357+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$F$357+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$G$357)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":120169.41197843653},{"$f":"SUM(MarineFuel_PTH!AX131:BC131)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":3545893.9549384741},3666063.3669169107,{"$f":"(SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$B$357+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$C$357+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$D$357+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$E$357+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$F$357+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$G$357)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":217743.26379184393},{"$f":"SUM(MarineFuel_PTH!BD131:BI131)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":1891905.175714382},2109648.4395062258,{"$f":"(SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$B$357+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$C$357+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$D$357+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$E$357+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$F$357+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$G$357)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":74081.590124352195},{"$f":"SUM(MarineFuel_PTH!BJ131:BO131)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":2859554.3549820916},2933635.9451064439,{"$f":"(SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$B$357+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$C$357+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$D$357+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$E$357+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$F$357+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$G$357)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":46164.609044899626},{"$f":"SUM(MarineFuel_PTH!BP131:BU131)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":2540505.1479090163},2586669.756953916,{"$f":"(SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$B$357+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$C$357+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$D$357+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$E$357+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$F$357+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$G$357)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":17938.825025515282},{"$f":"SUM(MarineFuel_PTH!BV131:CA131)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":1838289.0615983228},1856227.886623838,{"$f":"(SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$B$357+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$C$357+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$D$357+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$E$357+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$F$357+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$G$357)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":203140.73221293202},{"$f":"SUM(MarineFuel_PTH!CB131:CG131)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":2139686.295634436},2342827.0278473678,{"$f":"(SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$B$357+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$C$357+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$D$357+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$E$357+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$F$357+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$G$357)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":119284.26300529472},{"$f":"SUM(MarineFuel_PTH!CH131:CM131)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":1878152.5819087583},1997436.8449140531]
["PM10: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$B$358+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$C$358+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$D$358+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$E$358+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$F$358+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$G$358)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":2145.0142453759122},{"$f":"SUM(MarineFuel_PTH!B132:G132)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":172922.21607635016},175067.23032172606,{"$f":"(SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$B$358+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$C$358+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$D$358+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$E$358+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$F$358+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$G$358)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":3196.649015654335},{"$f":"SUM(MarineFuel_PTH!H132:M132)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":142142.77245936025},145339.42147501459,{"$f":"(SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$B$358+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$C$358+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$D$358+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$E$358+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$F$358+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$G$358)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":1506.7129835371077},{"$f":"SUM(MarineFuel_PTH!N132:S132)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":101769.83251415991},103276.54549769701,{"$f":"(SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$B$358+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$C$358+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$D$358+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$E$358+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$F$358+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$G$358)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":11841.094248256672},{"$f":"SUM(MarineFuel_PTH!T132:Y132)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":138549.63260236819},150390.72685062487,{"$f":"(SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$B$358+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$C$358+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$D$358+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$E$358+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$F$358+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$G$358)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":10508.118608015795},{"$f":"SUM(MarineFuel_PTH!Z132:AE132)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":98750.306313241788},109258.42492125758,{"$f":"(SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$B$358+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$C$358+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$D$358+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$E$358+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$F$358+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$G$358)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":3311.844770455064},{"$f":"SUM(MarineFuel_PTH!AF132:AK132)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":468584.06930132478},471895.91407177987,{"$f":"(SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$B$358+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$C$358+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$D$358+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$E$358+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$F$358+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$G$358)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":9009.1983647832476},{"$f":"SUM(MarineFuel_PTH!AL132:AQ132)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":325777.00104054605},334786.1994053293,{"$f":"(SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$B$358+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$C$358+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$D$358+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$E$358+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$F$358+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$G$358)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":3453.6336054200983},{"$f":"SUM(MarineFuel_PTH!AR132:AW132)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":197140.96601221577},200594.59961763586,{"$f":"(SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$B$358+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$C$358+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$D$358+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$E$358+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$F$358+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$G$358)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":15811.486317551893},{"$f":"SUM(MarineFuel_PTH!AX132:BC132)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":322673.00291010138},338484.48922765325,{"$f":"(SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$B$358+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$C$358+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$D$358+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$E$358+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$F$358+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$G$358)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":28691.267311673961},{"$f":"SUM(MarineFuel_PTH!BD132:BI132)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":176793.24722698278},205484.51453865675,{"$f":"(SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$B$358+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$C$358+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$D$358+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$E$358+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$F$358+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$G$358)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":9747.406010806395},{"$f":"SUM(MarineFuel_PTH!BJ132:BO132)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":264542.13790946954},274289.54392027593,{"$f":"(SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$B$358+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$C$358+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$D$358+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$E$358+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$F$358+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$G$358)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":6100.9581056351753},{"$f":"SUM(MarineFuel_PTH!BP132:BU132)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":236402.39418004299},242503.35228567818,{"$f":"(SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$B$358+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$C$358+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$D$358+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$E$358+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$F$358+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$G$358)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":2411.9987294696157},{"$f":"SUM(MarineFuel_PTH!BV132:CA132)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":174467.8076855595},176879.8064150291,{"$f":"(SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$B$358+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$C$358+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$D$358+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$E$358+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$F$358+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$G$358)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":26728.573062324784},{"$f":"SUM(MarineFuel_PTH!CB132:CG132)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":201050.66932104275},227779.24238336753,{"$f":"(SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$B$358+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$C$358+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$D$358+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$E$358+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$F$358+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$G$358)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":15724.164170470443},{"$f":"SUM(MarineFuel_PTH!CH132:CM132)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":177983.72065703891},193707.88482750935]
["PM2.5: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$B$359+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$C$359+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$D$359+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$E$359+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$F$359+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$G$359)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":1287.5630523073326},{"$f":"SUM(MarineFuel_PTH!B133:G133)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":159160.70304905021},160448.26610135753,{"$f":"(SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$B$359+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$C$359+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$D$359+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$E$359+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$F$359+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$G$359)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":1921.7621871609717},{"$f":"SUM(MarineFuel_PTH!H133:M133)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":130765.582529151},132687.34471631196,{"$f":"(SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$B$359+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$C$359+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$D$359+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$E$359+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$F$359+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$G$359)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":915.59750464696697},{"$f":"SUM(MarineFuel_PTH!N133:S133)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":93520.123847311246},94435.721351958215,{"$f":"(SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$B$359+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$C$359+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$D$359+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$E$359+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$F$359+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$G$359)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":7107.7175761470444},{"$f":"SUM(MarineFuel_PTH!T133:Y133)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":127450.78449206676},134558.5020682138,{"$f":"(SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$B$359+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$C$359+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$D$359+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$E$359+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$F$359+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$G$359)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":6316.7036707381303},{"$f":"SUM(MarineFuel_PTH!Z133:AE133)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":90734.504605619179},97051.208276357313,{"$f":"(SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$B$359+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$C$359+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$D$359+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$E$359+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$F$359+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$G$359)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":1987.963003326302},{"$f":"SUM(MarineFuel_PTH!AF133:AK133)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":431700.46367375745},433688.42667708377,{"$f":"(SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$B$359+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$C$359+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$D$359+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$E$359+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$F$359+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$G$359)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":5427.6626868840476},{"$f":"SUM(MarineFuel_PTH!AL133:AQ133)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":299955.91478529247},305383.57747217652,{"$f":"(SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$B$359+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$C$359+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$D$359+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$E$359+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$F$359+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$G$359)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":2112.8039434261104},{"$f":"SUM(MarineFuel_PTH!AR133:AW133)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":181284.64303380469},183397.44697723081,{"$f":"(SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$B$359+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$C$359+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$D$359+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$E$359+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$F$359+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$G$359)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":9490.9791990565391},{"$f":"SUM(MarineFuel_PTH!AX133:BC133)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":297092.36721424852},306583.34641330503,{"$f":"(SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$B$359+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$C$359+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$D$359+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$E$359+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$F$359+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$G$359)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":17242.778391092186},{"$f":"SUM(MarineFuel_PTH!BD133:BI133)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":162513.1559854559},179755.9343765481,{"$f":"(SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$B$359+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$C$359+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$D$359+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$E$359+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$F$359+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$G$359)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":5850.9633968203661},{"$f":"SUM(MarineFuel_PTH!BJ133:BO133)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":243323.03783081251},249174.00122763286,{"$f":"(SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$B$359+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$C$359+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$D$359+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$E$359+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$F$359+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$G$359)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":3675.4938060011918},{"$f":"SUM(MarineFuel_PTH!BP133:BU133)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":217363.13340436967},221038.62721037085,{"$f":"(SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$B$359+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$C$359+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$D$359+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$E$359+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$F$359+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$G$359)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":1473.5694214417947},{"$f":"SUM(MarineFuel_PTH!BV133:CA133)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":160226.29656790957},161699.86598935135,{"$f":"(SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$B$359+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$C$359+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$D$359+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$E$359+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$F$359+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$G$359)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":16044.053409032391},{"$f":"SUM(MarineFuel_PTH!CB133:CG133)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":184749.92244289763},200793.97585193001,{"$f":"(SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$B$359+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$C$359+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$D$359+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$E$359+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$F$359+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$G$359)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":9453.0852984104913},{"$f":"SUM(MarineFuel_PTH!CH133:CM133)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":163469.85008385181},172922.93538226231]
["SOx: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$B$360+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$C$360+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$D$360+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$E$360+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$F$360+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$G$360)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":26160.366805791644},{"$f":"SUM(MarineFuel_PTH!B134:G134)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":1350744.1736137785},1376904.5404195702,{"$f":"(SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$B$360+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$C$360+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$D$360+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$E$360+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$F$360+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$G$360)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":38877.065158489822},{"$f":"SUM(MarineFuel_PTH!H134:M134)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":1122499.4262286345},1161376.4913871244,{"$f":"(SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$B$360+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$C$360+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$D$360+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$E$360+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$F$360+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$G$360)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":17962.383147381926},{"$f":"SUM(MarineFuel_PTH!N134:S134)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":823114.17438147985},841076.5575288618,{"$f":"(SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$B$360+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$C$360+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$D$360+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$E$360+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$F$360+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$G$360)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":144412.73272852213},{"$f":"SUM(MarineFuel_PTH!T134:Y134)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":1095854.5229229117},1240267.2556514337,{"$f":"(SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$B$360+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$C$360+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$D$360+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$E$360+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$F$360+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$G$360)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":127818.88485396642},{"$f":"SUM(MarineFuel_PTH!Z134:AE134)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":800722.89910284069},928541.78395680711,{"$f":"(SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$B$360+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$C$360+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$D$360+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$E$360+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$F$360+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$G$360)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":40390.908445348745},{"$f":"SUM(MarineFuel_PTH!AF134:AK134)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":3584105.9503473169},3624496.8587926659,{"$f":"(SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$B$360+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$C$360+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$D$360+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$E$360+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$F$360+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$G$360)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":109142.68662715452},{"$f":"SUM(MarineFuel_PTH!AL134:AQ134)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":2525121.1413430911},2634263.8279702459,{"$f":"(SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$B$360+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$C$360+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$D$360+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$E$360+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$F$360+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$G$360)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":40651.308285818188},{"$f":"SUM(MarineFuel_PTH!AR134:AW134)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":1571221.5294780785},1611872.8377638967,{"$f":"(SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$B$360+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$C$360+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$D$360+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$E$360+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$F$360+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$G$360)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":192835.21435981148},{"$f":"SUM(MarineFuel_PTH!AX134:BC134)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":2502103.4650659203},2694938.6794257318,{"$f":"(SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$B$360+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$C$360+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$D$360+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$E$360+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$F$360+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$G$360)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":349154.04622054932},{"$f":"SUM(MarineFuel_PTH!BD134:BI134)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":1420333.1641199775},1769487.2103405269,{"$f":"(SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$B$360+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$C$360+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$D$360+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$E$360+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$F$360+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$G$360)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":118878.33248537971},{"$f":"SUM(MarineFuel_PTH!BJ134:BO134)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":2097496.1733729625},2216374.5058583422,{"$f":"(SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$B$360+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$C$360+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$D$360+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$E$360+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$F$360+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$G$360)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":73913.397866565778},{"$f":"SUM(MarineFuel_PTH!BP134:BU134)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":1888826.1019146089},1962739.4997811746,{"$f":"(SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$B$360+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$C$360+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$D$360+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$E$360+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$F$360+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$G$360)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":28464.635534351532},{"$f":"SUM(MarineFuel_PTH!BV134:CA134)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":1429550.6119238264},1458015.2474581779,{"$f":"(SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$B$360+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$C$360+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$D$360+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$E$360+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$F$360+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$G$360)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":325978.84933080175},{"$f":"SUM(MarineFuel_PTH!CB134:CG134)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":1626675.6351785015},1952654.4845093032,{"$f":"(SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$B$360+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$C$360+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$D$360+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$E$360+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$F$360+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$G$360)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":191233.37044592667},{"$f":"SUM(MarineFuel_PTH!CH134:CM134)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":1455622.8398038812},1646856.2102498079]
["BC: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$B361+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$C361+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$D361+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$E361+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$F361+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$G361)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":123.23979383720497},{"$f":"SUM(MarineFuel_PTH!B135:G135)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":23874.105457357531},{"$f":"SUM(B38:C38)","v":23997.345251194736},{"$f":"(SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$B361+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$C361+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$D361+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$E361+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$F361+SUMIF(MarineFuel_PTH!H113:M113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!H114:M114)*MarineFuel_PTH!$G361)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":183.25261528673198},{"$f":"SUM(MarineFuel_PTH!H135:M135)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":19614.837379372653},{"$f":"SUM(E38:F38)","v":19798.089994659385},{"$f":"(SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$B361+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$C361+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$D361+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$E361+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$F361+SUMIF(MarineFuel_PTH!N113:S113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!N114:S114)*MarineFuel_PTH!$G361)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":85.019106606481643},{"$f":"SUM(MarineFuel_PTH!N135:S135)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":14028.018577096685},{"$f":"SUM(H38:I38)","v":14113.037683703167},{"$f":"(SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$B361+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$C361+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$D361+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$E361+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$F361+SUMIF(MarineFuel_PTH!T113:Y113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T114:Y114)*MarineFuel_PTH!$G361)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":680.31903149730624},{"$f":"SUM(MarineFuel_PTH!T135:Y135)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":19117.617673810018},{"$f":"SUM(K38:L38)","v":19797.936705307326},{"$f":"(SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$B361+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$C361+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$D361+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$E361+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$F361+SUMIF(MarineFuel_PTH!Z113:AE113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!Z114:AE114)*MarineFuel_PTH!$G361)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":602.47221700921102},{"$f":"SUM(MarineFuel_PTH!Z135:AE135)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":13610.175690842878},{"$f":"SUM(N38:O38)","v":14212.64790785209},{"$f":"(SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$B361+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$C361+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$D361+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$E361+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$F361+SUMIF(MarineFuel_PTH!AF113:AK113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF114:AK114)*MarineFuel_PTH!$G361)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":190.27895390978131},{"$f":"SUM(MarineFuel_PTH!AF135:AK135)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":64755.069551063614},{"$f":"SUM(Q38:R38)","v":64945.348504973394},{"$f":"(SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$B361+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$C361+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$D361+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$E361+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$F361+SUMIF(MarineFuel_PTH!AL113:AQ113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL114:AQ114)*MarineFuel_PTH!$G361)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":514.87213245148371},{"$f":"SUM(MarineFuel_PTH!AL135:AQ135)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":44993.387217793868},{"$f":"SUM(T38:U38)","v":45508.259350245353},{"$f":"(SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$B361+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$C361+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$D361+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$E361+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$F361+SUMIF(MarineFuel_PTH!AR113:AW113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AR114:AW114)*MarineFuel_PTH!$G361)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":192.92531768425718},{"$f":"SUM(MarineFuel_PTH!AR135:AW135)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":27192.696455070698},{"$f":"SUM(W38:X38)","v":27385.621772754956},{"$f":"(SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$B361+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$C361+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$D361+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$E361+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$F361+SUMIF(MarineFuel_PTH!AX113:BC113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX114:BC114)*MarineFuel_PTH!$G361)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":908.43420654923943},{"$f":"SUM(MarineFuel_PTH!AX135:BC135)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":44563.855082137277},{"$f":"SUM(Z38:AA38)","v":45472.289288686516},{"$f":"(SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$B361+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$C361+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$D361+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$E361+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$F361+SUMIF(MarineFuel_PTH!BD113:BI113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BD114:BI114)*MarineFuel_PTH!$G361)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":1645.5782011732704},{"$f":"SUM(MarineFuel_PTH!BD135:BI135)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":24376.97339781839},{"$f":"SUM(AC38:AD38)","v":26022.55159899166},{"$f":"(SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$B361+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$C361+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$D361+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$E361+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$F361+SUMIF(MarineFuel_PTH!BJ113:BO113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ114:BO114)*MarineFuel_PTH!$G361)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":560.02812559820143},{"$f":"SUM(MarineFuel_PTH!BJ135:BO135)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":36498.45567462188},{"$f":"SUM(AF38:AG38)","v":37058.483800220085},{"$f":"(SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$B361+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$C361+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$D361+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$E361+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$F361+SUMIF(MarineFuel_PTH!BP113:BU113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP114:BU114)*MarineFuel_PTH!$G361)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":348.67794921937298},{"$f":"SUM(MarineFuel_PTH!BP135:BU135)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":32604.470010655456},{"$f":"SUM(AI38:AJ38)","v":32953.147959874826},{"$f":"(SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$B361+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$C361+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$D361+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$E361+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$F361+SUMIF(MarineFuel_PTH!BV113:CA113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BV114:CA114)*MarineFuel_PTH!$G361)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":135.01501445635338},{"$f":"SUM(MarineFuel_PTH!BV135:CA135)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":24033.944485186439},{"$f":"SUM(AL38:AM38)","v":24168.959499642791},{"$f":"(SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$B361+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$C361+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$D361+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$E361+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$F361+SUMIF(MarineFuel_PTH!CB113:CG113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB114:CG114)*MarineFuel_PTH!$G361)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":1535.6652483146102},{"$f":"SUM(MarineFuel_PTH!CB135:CG135)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":27712.488366434649},{"$f":"SUM(AO38:AP38)","v":29248.153614749259},{"$f":"(SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$B361+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$C361+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$D361+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$E361+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$F361+SUMIF(MarineFuel_PTH!CH113:CM113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CH114:CM114)*MarineFuel_PTH!$G361)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":901.40691114636263},{"$f":"SUM(MarineFuel_PTH!CH135:CM135)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":24520.477512577778},{"$f":"SUM(AR38:AS38)","v":25421.884423724139}]
["OC: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$B362+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$C362+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$D362+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$E362+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$F362+SUMIF(MarineFuel_PTH!B113:G113,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B114:G114)*MarineFuel_PTH!$G362)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":298.67271400515011},{"$f":"SUM(MarineFuel_PTH!B136:G136)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":62072.674189129575},{"$f":"SUM(B39:C39)","v":62371.346903134727},{"$f":"(SUMIF(MarineFuel_PTH!H114:M114,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!H115:M115)*MarineFuel_PTH!$B362+SUMIF(MarineFuel_PTH!H114:M114,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!H115:M115)*MarineFuel_PTH!$C362+SUMIF(MarineFuel_PTH!H114:M114,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!H115:M115)*MarineFuel_PTH!$D362+SUMIF(MarineFuel_PTH!H114:M114,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!H115:M115)*MarineFuel_PTH!$E362+SUMIF(MarineFuel_PTH!H114:M114,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!H115:M115)*MarineFuel_PTH!$F362+SUMIF(MarineFuel_PTH!H114:M114,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!H115:M115)*MarineFuel_PTH!$G362)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":0},{"$f":"SUM(MarineFuel_PTH!H136:M136)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":50998.577186368893},{"$f":"SUM(E39:F39)","v":50998.577186368893},{"$f":"(SUMIF(MarineFuel_PTH!N114:S114,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!N115:S115)*MarineFuel_PTH!$B362+SUMIF(MarineFuel_PTH!N114:S114,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!N115:S115)*MarineFuel_PTH!$C362+SUMIF(MarineFuel_PTH!N114:S114,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!N115:S115)*MarineFuel_PTH!$D362+SUMIF(MarineFuel_PTH!N114:S114,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!N115:S115)*MarineFuel_PTH!$E362+SUMIF(MarineFuel_PTH!N114:S114,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!N115:S115)*MarineFuel_PTH!$F362+SUMIF(MarineFuel_PTH!N114:S114,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!N115:S115)*MarineFuel_PTH!$G362)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":0},{"$f":"SUM(MarineFuel_PTH!N136:S136)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":36472.848300451384},{"$f":"SUM(H39:I39)","v":36472.848300451384},{"$f":"(SUMIF(MarineFuel_PTH!T114:Y114,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T115:Y115)*MarineFuel_PTH!$B362+SUMIF(MarineFuel_PTH!T114:Y114,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T115:Y115)*MarineFuel_PTH!$C362+SUMIF(MarineFuel_PTH!T114:Y114,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T115:Y115)*MarineFuel_PTH!$D362+SUMIF(MarineFuel_PTH!T114:Y114,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T115:Y115)*MarineFuel_PTH!$E362+SUMIF(MarineFuel_PTH!T114:Y114,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T115:Y115)*MarineFuel_PTH!$F362+SUMIF(MarineFuel_PTH!T114:Y114,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T115:Y115)*MarineFuel_PTH!$G362)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":0},{"$f":"SUM(MarineFuel_PTH!T136:Y136)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":49705.805951906041},{"$f":"SUM(K39:L39)","v":49705.805951906041},{"$f":"(SUMIF(MarineFuel_PTH!Z114:AE114,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!Z115:AE115)*MarineFuel_PTH!$B362+SUMIF(MarineFuel_PTH!Z114:AE114,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!Z115:AE115)*MarineFuel_PTH!$C362+SUMIF(MarineFuel_PTH!Z114:AE114,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!Z115:AE115)*MarineFuel_PTH!$D362+SUMIF(MarineFuel_PTH!Z114:AE114,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!Z115:AE115)*MarineFuel_PTH!$E362+SUMIF(MarineFuel_PTH!Z114:AE114,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!Z115:AE115)*MarineFuel_PTH!$F362+SUMIF(MarineFuel_PTH!Z114:AE114,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!Z115:AE115)*MarineFuel_PTH!$G362)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":0},{"$f":"SUM(MarineFuel_PTH!Z136:AE136)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":35386.45679619148},{"$f":"SUM(N39:O39)","v":35386.45679619148},{"$f":"(SUMIF(MarineFuel_PTH!AF114:AK114,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF115:AK115)*MarineFuel_PTH!$B362+SUMIF(MarineFuel_PTH!AF114:AK114,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF115:AK115)*MarineFuel_PTH!$C362+SUMIF(MarineFuel_PTH!AF114:AK114,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF115:AK115)*MarineFuel_PTH!$D362+SUMIF(MarineFuel_PTH!AF114:AK114,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF115:AK115)*MarineFuel_PTH!$E362+SUMIF(MarineFuel_PTH!AF114:AK114,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF115:AK115)*MarineFuel_PTH!$F362+SUMIF(MarineFuel_PTH!AF114:AK114,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF115:AK115)*MarineFuel_PTH!$G362)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":0},{"$f":"SUM(MarineFuel_PTH!AF136:AK136)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":168363.18083276541},{"$f":"SUM(Q39:R39)","v":168363.18083276541},{"$f":"(SUMIF(MarineFuel_PTH!AL114:AQ114,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL115:AQ115)*MarineFuel_PTH!$B362+SUMIF(MarineFuel_PTH!AL114:AQ114,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL115:AQ115)*MarineFuel_PTH!$C362+SUMIF(MarineFuel_PTH!AL114:AQ114,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL115:AQ115)*MarineFuel_PTH!$D362+SUMIF(MarineFuel_PTH!AL114:AQ114,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL115:AQ115)*MarineFuel_PTH!$E362+SUMIF(MarineFuel_PTH!AL114:AQ114,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL115:AQ115)*MarineFuel_PTH!$F362+SUMIF(MarineFuel_PTH!AL114:AQ114,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL115:AQ115)*MarineFuel_PTH!$G362)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":0},{"$f":"SUM(MarineFuel_PTH!AL136:AQ136)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":116982.80676626408},{"$f":"SUM(T39:U39)","v":116982.80676626408},{"$f":"(SUMIF(MarineFuel_PTH!AR114:AW114,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AR115:AW115)*MarineFuel_PTH!$B362+SUMIF(MarineFuel_PTH!AR114:AW114,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AR115:AW115)*MarineFuel_PTH!$C362+SUMIF(MarineFuel_PTH!AR114:AW114,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AR115:AW115)*MarineFuel_PTH!$D362+SUMIF(MarineFuel_PTH!AR114:AW114,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AR115:AW115)*MarineFuel_PTH!$E362+SUMIF(MarineFuel_PTH!AR114:AW114,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AR115:AW115)*MarineFuel_PTH!$F362+SUMIF(MarineFuel_PTH!AR114:AW114,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AR115:AW115)*MarineFuel_PTH!$G362)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":0},{"$f":"SUM(MarineFuel_PTH!AR136:AW136)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":70701.010783183825},{"$f":"SUM(W39:X39)","v":70701.010783183825},{"$f":"(SUMIF(MarineFuel_PTH!AX114:BC114,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX115:BC115)*MarineFuel_PTH!$B362+SUMIF(MarineFuel_PTH!AX114:BC114,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX115:BC115)*MarineFuel_PTH!$C362+SUMIF(MarineFuel_PTH!AX114:BC114,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX115:BC115)*MarineFuel_PTH!$D362+SUMIF(MarineFuel_PTH!AX114:BC114,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX115:BC115)*MarineFuel_PTH!$E362+SUMIF(MarineFuel_PTH!AX114:BC114,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX115:BC115)*MarineFuel_PTH!$F362+SUMIF(MarineFuel_PTH!AX114:BC114,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX115:BC115)*MarineFuel_PTH!$G362)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":0},{"$f":"SUM(MarineFuel_PTH!AX136:BC136)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":115866.02321355691},{"$f":"SUM(Z39:AA39)","v":115866.02321355691},{"$f":"(SUMIF(MarineFuel_PTH!BD114:BI114,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BD115:BI115)*MarineFuel_PTH!$B362+SUMIF(MarineFuel_PTH!BD114:BI114,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BD115:BI115)*MarineFuel_PTH!$C362+SUMIF(MarineFuel_PTH!BD114:BI114,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BD115:BI115)*MarineFuel_PTH!$D362+SUMIF(MarineFuel_PTH!BD114:BI114,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BD115:BI115)*MarineFuel_PTH!$E362+SUMIF(MarineFuel_PTH!BD114:BI114,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BD115:BI115)*MarineFuel_PTH!$F362+SUMIF(MarineFuel_PTH!BD114:BI114,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BD115:BI115)*MarineFuel_PTH!$G362)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":0},{"$f":"SUM(MarineFuel_PTH!BD136:BI136)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":63380.130834327814},{"$f":"SUM(AC39:AD39)","v":63380.130834327814},{"$f":"(SUMIF(MarineFuel_PTH!BJ114:BO114,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ115:BO115)*MarineFuel_PTH!$B362+SUMIF(MarineFuel_PTH!BJ114:BO114,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ115:BO115)*MarineFuel_PTH!$C362+SUMIF(MarineFuel_PTH!BJ114:BO114,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ115:BO115)*MarineFuel_PTH!$D362+SUMIF(MarineFuel_PTH!BJ114:BO114,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ115:BO115)*MarineFuel_PTH!$E362+SUMIF(MarineFuel_PTH!BJ114:BO114,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ115:BO115)*MarineFuel_PTH!$F362+SUMIF(MarineFuel_PTH!BJ114:BO114,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ115:BO115)*MarineFuel_PTH!$G362)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":0},{"$f":"SUM(MarineFuel_PTH!BJ136:BO136)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":94895.984754016899},{"$f":"SUM(AF39:AG39)","v":94895.984754016899},{"$f":"(SUMIF(MarineFuel_PTH!BP114:BU114,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP115:BU115)*MarineFuel_PTH!$B362+SUMIF(MarineFuel_PTH!BP114:BU114,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP115:BU115)*MarineFuel_PTH!$C362+SUMIF(MarineFuel_PTH!BP114:BU114,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP115:BU115)*MarineFuel_PTH!$D362+SUMIF(MarineFuel_PTH!BP114:BU114,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP115:BU115)*MarineFuel_PTH!$E362+SUMIF(MarineFuel_PTH!BP114:BU114,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP115:BU115)*MarineFuel_PTH!$F362+SUMIF(MarineFuel_PTH!BP114:BU114,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP115:BU115)*MarineFuel_PTH!$G362)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":0},{"$f":"SUM(MarineFuel_PTH!BP136:BU136)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":84771.622027704187},{"$f":"SUM(AI39:AJ39)","v":84771.622027704187},{"$f":"(SUMIF(MarineFuel_PTH!BV114:CA114,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BV115:CA115)*MarineFuel_PTH!$B362+SUMIF(MarineFuel_PTH!BV114:CA114,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BV115:CA115)*MarineFuel_PTH!$C362+SUMIF(MarineFuel_PTH!BV114:CA114,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BV115:CA115)*MarineFuel_PTH!$D362+SUMIF(MarineFuel_PTH!BV114:CA114,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BV115:CA115)*MarineFuel_PTH!$E362+SUMIF(MarineFuel_PTH!BV114:CA114,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BV115:CA115)*MarineFuel_PTH!$F362+SUMIF(MarineFuel_PTH!BV114:CA114,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BV115:CA115)*MarineFuel_PTH!$G362)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":0},{"$f":"SUM(MarineFuel_PTH!BV136:CA136)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":62488.255661484742},{"$f":"SUM(AL39:AM39)","v":62488.255661484742},{"$f":"(SUMIF(MarineFuel_PTH!CB114:CG114,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB115:CG115)*MarineFuel_PTH!$B362+SUMIF(MarineFuel_PTH!CB114:CG114,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB115:CG115)*MarineFuel_PTH!$C362+SUMIF(MarineFuel_PTH!CB114:CG114,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB115:CG115)*MarineFuel_PTH!$D362+SUMIF(MarineFuel_PTH!CB114:CG114,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB115:CG115)*MarineFuel_PTH!$E362+SUMIF(MarineFuel_PTH!CB114:CG114,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB115:CG115)*MarineFuel_PTH!$F362+SUMIF(MarineFuel_PTH!CB114:CG114,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB115:CG115)*MarineFuel_PTH!$G362)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":0},{"$f":"SUM(MarineFuel_PTH!CB136:CG136)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":72052.469752730089},{"$f":"SUM(AO39:AP39)","v":72052.469752730089},{"$f":"(SUMIF(MarineFuel_PTH!CH114:CM114,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CH115:CM115)*MarineFuel_PTH!$B362+SUMIF(MarineFuel_PTH!CH114:CM114,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CH115:CM115)*MarineFuel_PTH!$C362+SUMIF(MarineFuel_PTH!CH114:CM114,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CH115:CM115)*MarineFuel_PTH!$D362+SUMIF(MarineFuel_PTH!CH114:CM114,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CH115:CM115)*MarineFuel_PTH!$E362+SUMIF(MarineFuel_PTH!CH114:CM114,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CH115:CM115)*MarineFuel_PTH!$F362+SUMIF(MarineFuel_PTH!CH114:CM114,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CH115:CM115)*MarineFuel_PTH!$G362)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":0},{"$f":"SUM(MarineFuel_PTH!CH136:CM136)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":63753.241532702232},{"$f":"SUM(AR39:AS39)","v":63753.241532702232}]
[]
["1.1b) Emissions, Water Consumption, and Energy Consumption for Atlantic Region"]
["Atlantic","Bulk-Pacific",null,null,null,null,null,"Container Large-Pacific",null,null,null,null,null,null,null,null,"Tanker VLCC-Pacific"]
[null,{"$f":"MarineFuel_PTH!B138","v":"Domestic <--> Domestic"},null,null,{"$f":"MarineFuel_PTH!T138","v":"Domestic <--> International"},null,null,{"$f":"MarineFuel_PTH!AF138","v":"Domestic <--> Domestic"},null,null,{"$f":"MarineFuel_PTH!AL138","v":"Domestic <--> CA"},null,null,{"$f":"MarineFuel_PTH!AX138","v":"Domestic <--> International"},null,null,{"$f":"MarineFuel_PTH!BJ138","v":"Domestic <--> Domestic"},null,null,{"$f":"MarineFuel_PTH!BP138","v":"Domestic <--> CA"},null,null,{"$f":"MarineFuel_PTH!CB138","v":"Domestic <--> International"}]
[null,"WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH"]
[null,{"$f":"$K$2&\" or Gallon or \"&$N$2&\" \"&$N$3","v":"Btu or Gallon or g Per Trip"},null,null,{"$f":"$K$2&\" or Gallon or \"&$N$2&\" \"&$N$3","v":"Btu or Gallon or g Per Trip"},null,null,{"$f":"$K$2&\" or Gallon or \"&$N$2&\" \"&$N$3","v":"Btu or Gallon or g Per Trip"},null,null,{"$f":"$K$2&\" or Gallon or \"&$N$2&\" \"&$N$3","v":"Btu or Gallon or g Per Trip"},null,null,{"$f":"$K$2&\" or Gallon or \"&$N$2&\" \"&$N$3","v":"Btu or Gallon or g Per Trip"},null,null,{"$f":"$K$2&\" or Gallon or \"&$N$2&\" \"&$N$3","v":"Btu or Gallon or g Per Trip"},null,null,{"$f":"$K$2&\" or Gallon or \"&$N$2&\" \"&$N$3","v":"Btu or Gallon or g Per Trip"},null,null,{"$f":"$K$2&\" or Gallon or \"&$N$2&\" \"&$N$3","v":"Btu or Gallon or g Per Trip"}]
["Total energy",{"$f":"(SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":394140262.77810854},{"$f":"(SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":2234478882.6252537},{"$f":"SUM(B46:C46)","v":2628619145.4033623},{"$f":"(SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":2774097468.7120476},{"$f":"(SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":15727046428.82663},{"$f":"SUM(E46:F46)","v":18501143897.538677},{"$f":"(SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":806616369.25470567},{"$f":"(SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":4572908209.8222055},{"$f":"SUM(H46:I46)","v":5379524579.076911},{"$f":"(SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":7576680459.6257896},{"$f":"(SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":42328513234.516388},{"$f":"SUM(K46:L46)","v":49905193694.142181},{"$f":"(SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":4465823423.6190434},{"$f":"(SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":25317860355.788574},{"$f":"SUM(N46:O46)","v":29783683779.407616},{"$f":"(SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":622931667.02226639},{"$f":"(SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":3531554085.5145316},{"$f":"SUM(Q46:R46)","v":4154485752.536798},{"$f":"(SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":4636565454.0027256},{"$f":"(SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":25749836785.667397},{"$f":"SUM(T46:U46)","v":30386402239.67012},{"$f":"(SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":4255303117.6471977},{"$f":"(SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":24124368539.595409},{"$f":"SUM(W46:X46)","v":28379671657.242607}]
["Fossil fuels",{"$f":"(SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$B$335+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$C$335+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$D$335+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$E$335+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$F$335+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$G$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":381462076.41023779},{"$f":"(SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$H$335+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$I$335+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$J$335+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$K$335+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$L$335+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$M$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":2234478882.6252537},2615940959.0354915,{"$f":"(SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$B$335+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$C$335+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$D$335+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$E$335+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$F$335+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$G$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":2684863944.425365},{"$f":"(SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$H$335+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$I$335+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$J$335+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$K$335+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$L$335+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$M$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":15727046428.82663},18411910373.251995,{"$f":"(SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$B$335+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$C$335+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$D$335+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$E$335+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$F$335+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$G$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":780670193.17843997},{"$f":"(SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$H$335+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$I$335+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$J$335+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$K$335+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$L$335+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$M$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":4572908209.8222055},5353578403.0006456,{"$f":"(SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$B$335+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$C$335+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$D$335+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$E$335+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$F$335+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$G$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":7334689108.3989458},{"$f":"(SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$H$335+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$I$335+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$J$335+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$K$335+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$L$335+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$M$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":42328513234.516388},49663202342.915337,{"$f":"(SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$B$335+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$C$335+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$D$335+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$E$335+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$F$335+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$G$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":4322172680.4760628},{"$f":"(SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$H$335+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$I$335+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$J$335+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$K$335+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$L$335+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$M$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":25317860355.788574},29640033036.264637,{"$f":"(SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$B$335+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$C$335+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$D$335+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$E$335+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$F$335+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$G$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":602894019.22325706},{"$f":"(SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$H$335+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$I$335+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$J$335+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$K$335+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$L$335+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$M$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":3531554085.5145316},4134448104.7377887,{"$f":"(SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$B$335+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$C$335+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$D$335+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$E$335+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$F$335+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$G$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":4488900836.1152821},{"$f":"(SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$H$335+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$I$335+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$J$335+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$K$335+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$L$335+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$M$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":25749836785.667397},30238737621.782677,{"$f":"(SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$B$335+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$C$335+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$D$335+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$E$335+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$F$335+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$G$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":4118424115.240674},{"$f":"(SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$H$335+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$I$335+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$J$335+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$K$335+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$L$335+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$M$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":24124368539.595409},28242792654.836082]
["Coal",{"$f":"(SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":34813357.539377362},{"$f":"(SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":0},34813357.539377362,{"$f":"(SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":245028625.96842584},{"$f":"(SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":0},245028625.96842584,{"$f":"(SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":71246271.218394771},{"$f":"(SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":0},71246271.218394771,{"$f":"(SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":664604650.20212841},{"$f":"(SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":0},664604650.20212841,{"$f":"(SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":394454264.72885382},{"$f":"(SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":0},394454264.72885382,{"$f":"(SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":55021891.683406658},{"$f":"(SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":0},55021891.683406658,{"$f":"(SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":405574073.91689801},{"$f":"(SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":0},405574073.91689801,{"$f":"(SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":375859567.93376142},{"$f":"(SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":0},375859567.93376142]
["Natural gas",{"$f":"(SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$B$337+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$C$337+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$D$337+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$E$337+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$F$337+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$G$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":215485632.9036684},{"$f":"(SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$H$337+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$I$337+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$J$337+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$K$337+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$L$337+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$M$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":0},215485632.9036684,{"$f":"(SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$B$337+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$C$337+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$D$337+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$E$337+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$F$337+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$G$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":1516663495.8033068},{"$f":"(SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$H$337+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$I$337+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$J$337+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$K$337+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$L$337+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$M$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":0},1516663495.8033068,{"$f":"(SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$B$337+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$C$337+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$D$337+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$E$337+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$F$337+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$G$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":440995897.28330439},{"$f":"(SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$H$337+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$I$337+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$J$337+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$K$337+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$L$337+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$M$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":0},440995897.28330439,{"$f":"(SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$B$337+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$C$337+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$D$337+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$E$337+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$F$337+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$G$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":4169473708.0325203},{"$f":"(SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$H$337+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$I$337+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$J$337+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$K$337+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$L$337+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$M$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":0},4169473708.0325203,{"$f":"(SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$B$337+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$C$337+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$D$337+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$E$337+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$F$337+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$G$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":2441569354.248744},{"$f":"(SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$H$337+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$I$337+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$J$337+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$K$337+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$L$337+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$M$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":0},2441569354.248744,{"$f":"(SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$B$337+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$C$337+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$D$337+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$E$337+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$F$337+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$G$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":340571205.73748672},{"$f":"(SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$H$337+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$I$337+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$J$337+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$K$337+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$L$337+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$M$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":0},340571205.73748672,{"$f":"(SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$B$337+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$C$337+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$D$337+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$E$337+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$F$337+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$G$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":2558160764.8355789},{"$f":"(SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$H$337+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$I$337+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$J$337+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$K$337+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$L$337+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$M$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":0},2558160764.8355789,{"$f":"(SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$B$337+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$C$337+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$D$337+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$E$337+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$F$337+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$G$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":2326473015.063128},{"$f":"(SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$H$337+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$I$337+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$J$337+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$K$337+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$L$337+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$M$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":0},2326473015.063128]
["Petroleum",{"$f":"(SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$B$338+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$C$338+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$D$338+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$E$338+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$F$338+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$G$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":131163085.96719205},{"$f":"(SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$H$338+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$I$338+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$J$338+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$K$338+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$L$338+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$M$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":2234478882.6252537},2365641968.5924459,{"$f":"(SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$B$338+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$C$338+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$D$338+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$E$338+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$F$338+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$G$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":923171822.65363264},{"$f":"(SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$H$338+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$I$338+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$J$338+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$K$338+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$L$338+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$M$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":15727046428.82663},16650218251.480263,{"$f":"(SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$B$338+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$C$338+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$D$338+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$E$338+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$F$338+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$G$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":268428024.67674097},{"$f":"(SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$H$338+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$I$338+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$J$338+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$K$338+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$L$338+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$M$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":4572908209.8222055},4841336234.4989462,{"$f":"(SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$B$338+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$C$338+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$D$338+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$E$338+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$F$338+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$G$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":2500610750.1642976},{"$f":"(SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$H$338+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$I$338+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$J$338+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$K$338+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$L$338+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$M$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":42328513234.516388},44829123984.680687,{"$f":"(SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$B$338+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$C$338+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$D$338+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$E$338+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$F$338+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$G$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":1486149061.4984651},{"$f":"(SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$H$338+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$I$338+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$J$338+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$K$338+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$L$338+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$M$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":25317860355.788574},26804009417.287041,{"$f":"(SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$B$338+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$C$338+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$D$338+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$E$338+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$F$338+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$G$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":207300921.80236375},{"$f":"(SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$H$338+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$I$338+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$J$338+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$K$338+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$L$338+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$M$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":3531554085.5145316},3738855007.3168955,{"$f":"(SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$B$338+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$C$338+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$D$338+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$E$338+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$F$338+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$G$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":1525165997.3628054},{"$f":"(SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$H$338+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$I$338+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$J$338+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$K$338+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$L$338+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$M$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":25749836785.667397},27275002783.030201,{"$f":"(SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$B$338+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$C$338+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$D$338+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$E$338+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$F$338+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$G$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":1416091532.2437849},{"$f":"(SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$H$338+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$I$338+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$J$338+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$K$338+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$L$338+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$M$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":24124368539.595409},25540460071.839195]
["Water consumption",{"$f":"(SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":49063.549727468024},0,{"$f":"SUM(B51:C51)","v":49063.549727468024},{"$f":"(SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":345326.47881655704},0,{"$f":"SUM(E51:F51)","v":345326.47881655704},{"$f":"(SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":100409.59039548312},0,{"$f":"SUM(H51:I51)","v":100409.59039548312},{"$f":"(SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":931871.52201233804},0,{"$f":"SUM(K51:L51)","v":931871.52201233804},{"$f":"(SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":555916.68832417042},0,{"$f":"SUM(N51:O51)","v":555916.68832417042},{"$f":"(SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":77544.066689192536},0,{"$f":"SUM(Q51:R51)","v":77544.066689192536},{"$f":"(SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":567495.52941037784},0,{"$f":"SUM(T51:U51)","v":567495.52941037784},{"$f":"(SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":529710.60263303074},0,{"$f":"SUM(W51:X51)","v":529710.60263303074}]
["VOC",{"$f":"(SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$B$340+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$C$340+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$D$340+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$E$340+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$F$340+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$G$340)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":13714.420829003564},{"$f":"SUM(MarineFuel_PTH!B142:G142)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":170864.80188671945},184579.22271572301,{"$f":"(SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$B$340+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$C$340+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$D$340+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$E$340+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$F$340+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$G$340)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":96526.906026875688},{"$f":"SUM(MarineFuel_PTH!T142:Y142)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":1280688.1269606296},1377215.0329875052,{"$f":"(SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$B$340+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$C$340+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$D$340+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$E$340+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$F$340+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$G$340)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":28066.851778981436},{"$f":"SUM(MarineFuel_PTH!AF142:AK142)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":355486.5765858473},383553.42836482875,{"$f":"(SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$B$340+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$C$340+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$D$340+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$E$340+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$F$340+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$G$340)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":263015.9378145957},{"$f":"SUM(MarineFuel_PTH!AL142:AQ142)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":3458721.9847055511},3721737.9225201467,{"$f":"(SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$B$340+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$C$340+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$D$340+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$E$340+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$F$340+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$G$340)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":155391.84286283673},{"$f":"SUM(MarineFuel_PTH!AX142:BC142)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":2061850.594427461},2217242.4372902978,{"$f":"(SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$B$340+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$C$340+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$D$340+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$E$340+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$F$340+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$G$340)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":21675.397913015724},{"$f":"SUM(MarineFuel_PTH!BJ142:BO142)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":264831.00327463698},286506.40118765272,{"$f":"(SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$B$340+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$C$340+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$D$340+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$E$340+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$F$340+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$G$340)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":160801.17790609703},{"$f":"SUM(MarineFuel_PTH!BP142:BU142)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":2090315.6169960715},2251116.7949021687,{"$f":"(SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$B$340+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$C$340+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$D$340+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$E$340+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$F$340+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$G$340)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":148066.623031708},{"$f":"SUM(MarineFuel_PTH!CB142:CG142)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":1958681.0234283195},2106747.6464600274]
["CO",{"$f":"(SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$B$341+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$C$341+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$D$341+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$E$341+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$F$341+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$G$341)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":32211.112320147684},{"$f":"SUM(MarineFuel_PTH!B143:G143)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":405905.43676856061},438116.5490887083,{"$f":"(SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$B$341+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$C$341+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$D$341+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$E$341+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$F$341+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$G$341)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":226713.11101760453},{"$f":"SUM(MarineFuel_PTH!T143:Y143)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":2995493.1952743516},3222206.306291956,{"$f":"(SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$B$341+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$C$341+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$D$341+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$E$341+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$F$341+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$G$341)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":65920.721436064719},{"$f":"SUM(MarineFuel_PTH!AF143:AK143)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":841003.01714475488},906923.73858081957,{"$f":"(SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$B$341+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$C$341+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$D$341+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$E$341+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$F$341+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$G$341)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":613680.74552138825},{"$f":"SUM(MarineFuel_PTH!AL143:AQ143)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":8081885.6360907303},8695566.3816121183,{"$f":"(SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$B$341+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$C$341+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$D$341+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$E$341+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$F$341+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$G$341)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":364969.41186930466},{"$f":"SUM(MarineFuel_PTH!AX143:BC143)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":4822519.0587751856},5187488.4706444899,{"$f":"(SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$B$341+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$C$341+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$D$341+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$E$341+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$F$341+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$G$341)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":50909.089451557375},{"$f":"SUM(MarineFuel_PTH!BJ143:BO143)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":632265.21516375523},683174.30461531261,{"$f":"(SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$B$341+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$C$341+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$D$341+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$E$341+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$F$341+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$G$341)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":374190.66306791815},{"$f":"SUM(MarineFuel_PTH!BP143:BU143)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":4891729.3138471041},5265919.9769150224,{"$f":"(SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$B$341+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$C$341+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$D$341+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$E$341+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$F$341+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$G$341)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":347764.64021381777},{"$f":"SUM(MarineFuel_PTH!CB143:CG143)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":4584581.9288556818},4932346.5690694991]
["NOx",{"$f":"(SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$B$342+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$C$342+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$D$342+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$E$342+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$F$342+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$G$342)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":82465.871623205923},{"$f":"SUM(MarineFuel_PTH!B144:G144)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":4756729.5809428971},4839195.4525661031,{"$f":"(SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$B$342+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$C$342+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$D$342+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$E$342+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$F$342+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$G$342)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":580423.74080888892},{"$f":"SUM(MarineFuel_PTH!T144:Y144)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":34536988.803759493},35117412.544568382,{"$f":"(SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$B$342+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$C$342+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$D$342+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$E$342+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$F$342+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$G$342)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":168768.1473779887},{"$f":"SUM(MarineFuel_PTH!AF144:AK144)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":9813407.0600313488},9982175.2074093372,{"$f":"(SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$B$342+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$C$342+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$D$342+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$E$342+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$F$342+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$G$342)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":1563272.6128393575},{"$f":"SUM(MarineFuel_PTH!AL144:AQ144)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":92971613.283966973},94534885.896806329,{"$f":"(SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$B$342+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$C$342+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$D$342+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$E$342+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$F$342+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$G$342)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":934383.152201341},{"$f":"SUM(MarineFuel_PTH!AX144:BC144)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":55600841.53878133},56535224.69098267,{"$f":"(SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$B$342+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$C$342+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$D$342+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$E$342+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$F$342+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$G$342)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":130335.84166357621},{"$f":"SUM(MarineFuel_PTH!BJ144:BO144)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":7447262.3269152977},7577598.1685788743,{"$f":"(SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$B$342+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$C$342+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$D$342+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$E$342+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$F$342+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$G$342)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":951262.07656550081},{"$f":"SUM(MarineFuel_PTH!BP144:BU144)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":56340154.625855774},57291416.702421278,{"$f":"(SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$B$342+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$C$342+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$D$342+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$E$342+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$F$342+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$G$342)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":890336.03962272604},{"$f":"SUM(MarineFuel_PTH!CB144:CG144)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":52898904.534372449},53789240.573995173]
["PM10",{"$f":"(SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":6047.640905140317},{"$f":"SUM(MarineFuel_PTH!B145:G145)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":425753.89226923336},431801.53317437368,{"$f":"(SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":42565.418737933134},{"$f":"SUM(MarineFuel_PTH!T145:Y145)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":3052335.7616108209},3094901.1803487539,{"$f":"(SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":12376.62479614977},{"$f":"SUM(MarineFuel_PTH!AF145:AK145)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":875459.87304872752},887836.4978448773,{"$f":"(SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":114977.26881973652},{"$f":"SUM(MarineFuel_PTH!AL145:AQ145)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":8076097.6220559468},8191074.8908756832,{"$f":"(SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":68523.058825423723},{"$f":"SUM(MarineFuel_PTH!AX145:BC145)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":4913854.7152738813},4982377.7740993053,{"$f":"(SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":9558.1887626435819},{"$f":"SUM(MarineFuel_PTH!BJ145:BO145)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":669172.28201786394},678730.47078050754,{"$f":"(SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":70047.530816462968},{"$f":"SUM(MarineFuel_PTH!BP145:BU145)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":4868879.0011744294},4938926.5319908923,{"$f":"(SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":65292.860507738173},{"$f":"SUM(MarineFuel_PTH!CB145:CG145)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":4677950.6630482469},4743243.5235559847]
["PM2.5",{"$f":"(SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$B$344+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$C$344+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$D$344+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$E$344+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$F$344+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$G$344)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":4626.7531546764676},{"$f":"SUM(MarineFuel_PTH!B146:G146)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":392406.82686079451},397033.58001547097,{"$f":"(SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$B$344+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$C$344+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$D$344+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$E$344+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$F$344+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$G$344)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":32564.712177018318},{"$f":"SUM(MarineFuel_PTH!T146:Y146)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":2815521.086605499},2848085.7987825172,{"$f":"(SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$B$344+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$C$344+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$D$344+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$E$344+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$F$344+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$G$344)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":9468.7480156370693},{"$f":"SUM(MarineFuel_PTH!AF146:AK146)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":807057.71924354439},816526.46725918143,{"$f":"(SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$B$344+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$C$344+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$D$344+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$E$344+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$F$344+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$G$344)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":87921.520709774501},{"$f":"SUM(MarineFuel_PTH!AL146:AQ146)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":7448278.1365229329},7536199.6572327074,{"$f":"(SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$B$344+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$C$344+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$D$344+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$E$344+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$F$344+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$G$344)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":52423.62824802252},{"$f":"SUM(MarineFuel_PTH!AX146:BC146)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":4532619.1581977354},4585042.7864457583,{"$f":"(SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$B$344+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$C$344+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$D$344+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$E$344+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$F$344+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$G$344)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":7312.5009742171997},{"$f":"SUM(MarineFuel_PTH!BJ146:BO146)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":616608.59331109188},623921.09428530908,{"$f":"(SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$B$344+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$C$344+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$D$344+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$E$344+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$F$344+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$G$344)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":53553.989056993792},{"$f":"SUM(MarineFuel_PTH!BP146:BU146)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":4489606.3781199371},4543160.3671769314,{"$f":"(SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$B$344+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$C$344+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$D$344+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$E$344+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$F$344+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$G$344)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":49952.362097964047},{"$f":"SUM(MarineFuel_PTH!CB146:CG146)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":4314847.8039799659},4364800.1660779295]
["SOx",{"$f":"(SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$B$345+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$C$345+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$D$345+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$E$345+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$F$345+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$G$345)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":42395.895607746999},{"$f":"SUM(MarineFuel_PTH!B147:G147)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":3225615.6879173415},3268011.5835250886,{"$f":"(SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$B$345+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$C$345+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$D$345+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$E$345+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$F$345+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$G$345)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":298397.18951890728},{"$f":"SUM(MarineFuel_PTH!T147:Y147)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":22703015.04296447},23001412.232483376,{"$f":"(SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$B$345+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$C$345+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$D$345+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$E$345+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$F$345+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$G$345)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":86764.095465361315},{"$f":"SUM(MarineFuel_PTH!AF147:AK147)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":6601290.6077136192},6688054.7031789804,{"$f":"(SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$B$345+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$C$345+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$D$345+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$E$345+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$F$345+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$G$345)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":804230.5035032467},{"$f":"SUM(MarineFuel_PTH!AL147:AQ147)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":59844023.769955501},60648254.273458749,{"$f":"(SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$B$345+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$C$345+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$D$345+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$E$345+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$F$345+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$G$345)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":480368.54275142634},{"$f":"SUM(MarineFuel_PTH!AX147:BC147)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":36547979.120833948},37028347.663585372,{"$f":"(SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$B$345+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$C$345+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$D$345+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$E$345+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$F$345+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$G$345)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":67005.958081232282},{"$f":"SUM(MarineFuel_PTH!BJ147:BO147)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":5098028.1575007038},5165034.1155819362,{"$f":"(SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$B$345+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$C$345+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$D$345+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$E$345+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$F$345+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$G$345)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":489515.94833906105},{"$f":"SUM(MarineFuel_PTH!BP147:BU147)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":36092015.245574474},36581531.193913534,{"$f":"(SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$B$345+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$C$345+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$D$345+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$E$345+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$F$345+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$G$345)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":457723.8201534765},{"$f":"SUM(MarineFuel_PTH!CB147:CG147)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":34825096.011197828},35282819.831351303]
["BC",{"$f":"(SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$B346+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$C346+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$D346+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$E346+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$F346+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$G346)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":749.86306356388582},{"$f":"SUM(MarineFuel_PTH!B148:G148)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":58861.02402911918},{"$f":"SUM(B58:C58)","v":59610.887092683064},{"$f":"(SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$B346+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$C346+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$D346+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$E346+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$F346+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$G346)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":5277.7993596770284},{"$f":"SUM(MarineFuel_PTH!T148:Y148)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":422328.16299082484},{"$f":"SUM(E58:F58)","v":427605.96235050185},{"$f":"(SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$B346+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$C346+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$D346+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$E346+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$F346+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$G346)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":1534.6105914346263},{"$f":"SUM(MarineFuel_PTH!AF148:AK148)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":121058.65788653167},{"$f":"SUM(H58:I58)","v":122593.2684779663},{"$f":"(SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$B346+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$C346+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$D346+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$E346+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$F346+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$G346)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":14209.457148616406},{"$f":"SUM(MarineFuel_PTH!AL148:AQ148)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":1117241.7204784402},{"$f":"SUM(K58:L58)","v":1131451.1776270566},{"$f":"(SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$B346+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$C346+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$D346+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$E346+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$F346+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$G346)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":8496.3561199420146},{"$f":"SUM(MarineFuel_PTH!AX148:BC148)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":679892.87372966018},{"$f":"SUM(N58:O58)","v":688389.22984960221},{"$f":"(SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$B346+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$C346+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$D346+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$E346+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$F346+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$G346)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":1185.1452194500837},{"$f":"SUM(MarineFuel_PTH!BJ148:BO148)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":92491.288996663803},{"$f":"SUM(Q58:R58)","v":93676.434216113892},{"$f":"(SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$B346+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$C346+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$D346+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$E346+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$F346+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$G346)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":8645.2115151518738},{"$f":"SUM(MarineFuel_PTH!BP148:BU148)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":673440.95671799057},{"$f":"SUM(T58:U58)","v":682086.16823314247},{"$f":"(SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$B346+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$C346+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$D346+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$E346+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$F346+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$G346)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":8095.8352483473091},{"$f":"SUM(MarineFuel_PTH!CB148:CG148)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":647227.17059699481},{"$f":"SUM(W58:X58)","v":655323.00584534206}]
["OC",{"$f":"(SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$B347+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$C347+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$D347+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$E347+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$F347+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$G347)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":1629.7800484329493},{"$f":"SUM(MarineFuel_PTH!B149:G149)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":153038.66247570986},{"$f":"SUM(B59:C59)","v":154668.44252414283},{"$f":"(SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$B347+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$C347+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$D347+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$E347+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$F347+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$G347)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":11470.963851923325},{"$f":"SUM(MarineFuel_PTH!T149:Y149)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":1098053.2237761442},{"$f":"SUM(E59:F59)","v":1109524.1876280676},{"$f":"(SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$B347+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$C347+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$D347+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$E347+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$F347+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$G347)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":3335.3792786473991},{"$f":"SUM(MarineFuel_PTH!AF149:AK149)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":314752.51050498238},{"$f":"SUM(H59:I59)","v":318087.8897836298},{"$f":"(SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$B347+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$C347+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$D347+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$E347+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$F347+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$G347)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":30860.034465898061},{"$f":"SUM(MarineFuel_PTH!AL149:AQ149)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":2904828.4732439434},{"$f":"SUM(K59:L59)","v":2935688.5077098412},{"$f":"(SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$B347+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$C347+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$D347+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$E347+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$F347+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$G347)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":18466.293862843329},{"$f":"SUM(MarineFuel_PTH!AX149:BC149)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":1767721.471697117},{"$f":"SUM(N59:O59)","v":1786187.7655599604},{"$f":"(SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$B347+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$C347+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$D347+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$E347+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$F347+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$G347)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":2575.8383457046702},{"$f":"SUM(MarineFuel_PTH!BJ149:BO149)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":240477.35139132585},{"$f":"SUM(Q59:R59)","v":243053.18973703051},{"$f":"(SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$B347+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$C347+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$D347+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$E347+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$F347+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$G347)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":18769.837084419851},{"$f":"SUM(MarineFuel_PTH!BP149:BU149)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":1750946.4874667756},{"$f":"SUM(T59:U59)","v":1769716.3245511954},{"$f":"(SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$B347+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$C347+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$D347+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$E347+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$F347+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$G347)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":17595.787023363013},{"$f":"SUM(MarineFuel_PTH!CB149:CG149)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":1682790.6435521869},{"$f":"SUM(W59:X59)","v":1700386.4305755498}]
["CH4",{"$f":"(SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":383660.52990046813},{"$f":"SUM(MarineFuel_PTH!B150:G150)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":1708.6480188671944},385369.17791933531,{"$f":"(SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":2700337.4315016209},{"$f":"SUM(MarineFuel_PTH!T150:Y150)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":12806.881269606296},2713144.3127712272,{"$f":"(SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":785169.37466212234},{"$f":"SUM(MarineFuel_PTH!AF150:AK150)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":3554.8657658584739},788724.24042798078,{"$f":"(SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":7291742.7970729964},{"$f":"SUM(MarineFuel_PTH!AL150:AQ150)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":34587.219847055509},7326330.0169200515,{"$f":"(SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":4347082.3535533724},{"$f":"SUM(MarineFuel_PTH!AX150:BC150)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":20618.505944274613},4367700.8594976468,{"$f":"(SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":606368.63581758132},{"$f":"SUM(MarineFuel_PTH!BJ150:BO150)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":2648.3100327463694},609016.94585032773,{"$f":"(SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":4441754.51758675},{"$f":"SUM(MarineFuel_PTH!BP150:BU150)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":20903.156169960708},4462657.6737567103,{"$f":"(SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":4142159.5385771277},{"$f":"SUM(MarineFuel_PTH!CB150:CG150)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":19586.810234283192},4161746.3488114108]
["N2O",{"$f":"(SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":443.28345669544535},{"$f":"SUM(MarineFuel_PTH!B151:G151)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":9275.710504185854},9718.9939608813002,{"$f":"(SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":3119.9845112831304},{"$f":"SUM(MarineFuel_PTH!T151:Y151)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":66616.582299671209},69736.566810954333,{"$f":"(SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":907.1889531662822},{"$f":"SUM(MarineFuel_PTH!AF151:AK151)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":19081.935440490994},19989.124393657276,{"$f":"(SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":8500.2449624343717},{"$f":"SUM(MarineFuel_PTH!AL151:AQ151)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":179415.76486000896},187916.00982244333,{"$f":"(SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":5022.6425239073296},{"$f":"SUM(MarineFuel_PTH!AX151:BC151)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":107244.07636230774},112266.71888621507,{"$f":"(SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":700.60160993535408},{"$f":"SUM(MarineFuel_PTH!BJ151:BO151)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":14571.160035611594},15271.761645546949,{"$f":"(SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":5196.5683994564961},{"$f":"SUM(MarineFuel_PTH!BP151:BU151)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":108887.86507788571},114084.4334773422,{"$f":"(SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":4785.8735922635224},{"$f":"SUM(MarineFuel_PTH!CB151:CG151)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":102086.74441021851},106872.61800248204]
["CO2",{"$f":"(SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$B$350+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$C$350+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$D$350+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$E$350+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$F$350+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$G$350)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":24013401.133698583},{"$f":"SUM(MarineFuel_PTH!B152:G152)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":188937134.69238698},212950535.82608557,{"$f":"(SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$B$350+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$C$350+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$D$350+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$E$350+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$F$350+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$G$350)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":169014743.20491633},{"$f":"SUM(MarineFuel_PTH!T152:Y152)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":1329342566.3414803},1498357309.5463965,{"$f":"(SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$B$350+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$C$350+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$D$350+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$E$350+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$F$350+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$G$350)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":49143932.414804839},{"$f":"SUM(MarineFuel_PTH!AF152:AK152)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":386629373.56620592},435773305.98101074,{"$f":"(SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$B$350+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$C$350+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$D$350+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$E$350+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$F$350+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$G$350)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":458597051.64723808},{"$f":"SUM(MarineFuel_PTH!AL152:AQ152)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":3571339889.1485128},4029936940.7957511,{"$f":"(SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$B$350+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$C$350+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$D$350+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$E$350+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$F$350+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$G$350)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":272084888.0237453},{"$f":"SUM(MarineFuel_PTH!AX152:BC152)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":2140013673.889461},2412098561.9132061,{"$f":"(SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$B$350+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$C$350+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$D$350+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$E$350+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$F$350+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$G$350)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":37952752.894749634},{"$f":"SUM(MarineFuel_PTH!BJ152:BO152)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":298642735.7597748},336595488.65452445,{"$f":"(SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$B$350+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$C$350+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$D$350+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$E$350+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$F$350+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$G$350)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":279899903.23318744},{"$f":"SUM(MarineFuel_PTH!BP152:BU152)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":2171044361.4971828},2450944264.7303705,{"$f":"(SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$B$350+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$C$350+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$D$350+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$E$350+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$F$350+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$G$350)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":259258721.72838029},{"$f":"SUM(MarineFuel_PTH!CB152:CG152)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":2039168204.7604759},2298426926.4888563]
["CO2 (w/ C in VOC & CO)",{"$f":"B62+B52*Fuel_Specs!$B$108/Fuel_Specs!$B$111+B53*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":24106761.874166355},{"$f":"C62+C52*Fuel_Specs!$B$108/Fuel_Specs!$B$111+C53*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":190107514.72557023},{"$f":"D62+D52*Fuel_Specs!$B$108/Fuel_Specs!$B$111+D53*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":214214276.59973657},{"$f":"E62+E52*Fuel_Specs!$B$108/Fuel_Specs!$B$111+E53*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":169671848.85553727},{"$f":"F62+F52*Fuel_Specs!$B$108/Fuel_Specs!$B$111+F53*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":1338041247.9297481},{"$f":"G62+G52*Fuel_Specs!$B$108/Fuel_Specs!$B$111+G53*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":1507713096.7852852},{"$f":"H62+H52*Fuel_Specs!$B$108/Fuel_Specs!$B$111+H53*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":49334997.141296476},{"$f":"I62+I52*Fuel_Specs!$B$108/Fuel_Specs!$B$111+I53*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":389058882.89969736},{"$f":"J62+J52*Fuel_Specs!$B$108/Fuel_Specs!$B$111+J53*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":438393880.04099387},{"$f":"K62+K52*Fuel_Specs!$B$108/Fuel_Specs!$B$111+K53*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":460381140.1106748},{"$f":"L62+L52*Fuel_Specs!$B$108/Fuel_Specs!$B$111+L53*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":3594819678.6670833},{"$f":"M62+M52*Fuel_Specs!$B$108/Fuel_Specs!$B$111+M53*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":4055200818.7777581},{"$f":"N62+N52*Fuel_Specs!$B$108/Fuel_Specs!$B$111+N53*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":273142715.96217674},{"$f":"O62+O52*Fuel_Specs!$B$108/Fuel_Specs!$B$111+O53*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":2154018019.1439781},{"$f":"P62+P52*Fuel_Specs!$B$108/Fuel_Specs!$B$111+P53*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":2427160735.1061544},{"$f":"Q62+Q52*Fuel_Specs!$B$108/Fuel_Specs!$B$111+Q53*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":38100307.882621452},{"$f":"R62+R52*Fuel_Specs!$B$108/Fuel_Specs!$B$111+R53*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":300461685.34380955},{"$f":"S62+S52*Fuel_Specs!$B$108/Fuel_Specs!$B$111+S53*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":338561993.22643095},{"$f":"T62+T52*Fuel_Specs!$B$108/Fuel_Specs!$B$111+T53*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":280989080.80343485},{"$f":"U62+U52*Fuel_Specs!$B$108/Fuel_Specs!$B$111+U53*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":2185246181.7109613},{"$f":"V62+V52*Fuel_Specs!$B$108/Fuel_Specs!$B$111+V53*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":2466235262.5143962},{"$f":"W62+W52*Fuel_Specs!$B$108/Fuel_Specs!$B$111+W53*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":260266683.32859367},{"$f":"X62+X52*Fuel_Specs!$B$108/Fuel_Specs!$B$111+X53*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":2052477103.6478865},{"$f":"Y62+Y52*Fuel_Specs!$B$108/Fuel_Specs!$B$111+Y53*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":2312743786.9764805}]
["PM10: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$B$358+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$C$358+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$D$358+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$E$358+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$F$358+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$G$358)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":1554.4113225482715},{"$f":"SUM(MarineFuel_PTH!B159:G159)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":121833.2290118237},123387.64033437197,{"$f":"(SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$B$358+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$C$358+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$D$358+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$E$358+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$F$358+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$G$358)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":10940.492313128912},{"$f":"SUM(MarineFuel_PTH!T159:Y159)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":119022.18619462916},129962.67850775807,{"$f":"(SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$B$358+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$C$358+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$D$358+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$E$358+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$F$358+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$G$358)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":3181.1355898652728},{"$f":"SUM(MarineFuel_PTH!AF159:AK159)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":213734.44099126087},216915.57658112614,{"$f":"(SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$B$358+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$C$358+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$D$358+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$E$358+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$F$358+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$G$358)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":29757.073586178692},{"$f":"SUM(MarineFuel_PTH!AL159:AQ159)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":140880.69873239676},170637.77231857544,{"$f":"(SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$B$358+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$C$358+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$D$358+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$E$358+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$F$358+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$G$358)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":17612.325229718412},{"$f":"SUM(MarineFuel_PTH!AX159:BC159)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":176267.4361581374},193879.7613878558,{"$f":"(SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$B$358+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$C$358+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$D$358+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$E$358+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$F$358+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$G$358)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":2456.7194165047927},{"$f":"SUM(MarineFuel_PTH!BJ159:BO159)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":214448.39997459023},216905.11939109501,{"$f":"(SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$B$358+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$C$358+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$D$358+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$E$358+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$F$358+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$G$358)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":18179.573959416524},{"$f":"SUM(MarineFuel_PTH!BP159:BU159)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":100287.77720965845},118467.35116907497,{"$f":"(SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$B$358+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$C$358+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$D$358+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$E$358+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$F$358+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$G$358)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":16782.07473736212},{"$f":"SUM(MarineFuel_PTH!CB159:CG159)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":196801.07877916738},213583.15351652951]
["BC: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$B361+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$C361+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$D361+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$E361+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$F361+SUMIF(MarineFuel_PTH!B140:G140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B141:G141)*MarineFuel_PTH!$G361)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":89.307253479565773},{"$f":"SUM(MarineFuel_PTH!B162:G162)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":16804.39703610439},{"$f":"SUM(B71:C71)","v":16893.704289583955},{"$f":"(SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$B361+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$C361+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$D361+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$E361+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$F361+SUMIF(MarineFuel_PTH!T140:Y140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T141:Y141)*MarineFuel_PTH!$G361)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":628.57578687606508},{"$f":"SUM(MarineFuel_PTH!T162:Y162)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":16415.404139217961},{"$f":"SUM(E71:F71)","v":17043.979926094027},{"$f":"(SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$B361+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$C361+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$D361+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$E361+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$F361+SUMIF(MarineFuel_PTH!AF140:AK140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF141:AK141)*MarineFuel_PTH!$G361)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":182.76917978905379},{"$f":"SUM(MarineFuel_PTH!AF162:AK162)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":29488.906196889267},{"$f":"SUM(H71:I71)","v":29671.675376678322},{"$f":"(SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$B361+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$C361+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$D361+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$E361+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$F361+SUMIF(MarineFuel_PTH!AL140:AQ140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL141:AQ141)*MarineFuel_PTH!$G361)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":1703.7380933033337},{"$f":"SUM(MarineFuel_PTH!AL162:AQ162)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":19280.46295050835},{"$f":"SUM(K71:L71)","v":20984.201043811685},{"$f":"(SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$B361+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$C361+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$D361+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$E361+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$F361+SUMIF(MarineFuel_PTH!AX140:BC140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX141:BC141)*MarineFuel_PTH!$G361)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":1011.8997274649406},{"$f":"SUM(MarineFuel_PTH!AX162:BC162)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":24304.211513995775},{"$f":"SUM(N71:O71)","v":25316.111241460716},{"$f":"(SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$B361+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$C361+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$D361+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$E361+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$F361+SUMIF(MarineFuel_PTH!BJ140:BO140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ141:BO141)*MarineFuel_PTH!$G361)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":141.14852386579358},{"$f":"SUM(MarineFuel_PTH!BJ162:BO162)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":29566.470108281181},{"$f":"SUM(Q71:R71)","v":29707.618632146976},{"$f":"(SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$B361+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$C361+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$D361+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$E361+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$F361+SUMIF(MarineFuel_PTH!BP140:BU140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP141:BU141)*MarineFuel_PTH!$G361)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":1039.4122093956767},{"$f":"SUM(MarineFuel_PTH!BP162:BU162)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":13642.939614270457},{"$f":"SUM(T71:U71)","v":14682.351823666133},{"$f":"(SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$B361+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$C361+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$D361+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$E361+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$F361+SUMIF(MarineFuel_PTH!CB140:CG140,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB141:CG141)*MarineFuel_PTH!$G361)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":964.19845940492553},{"$f":"SUM(MarineFuel_PTH!CB162:CG162)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":27124.428830182176},{"$f":"SUM(W71:X71)","v":28088.627289587101}]
[]
[null,{"$f":"$K$2&\" or Gallon or \"&$N$2&\" \"&$N$3","v":"Btu or Gallon or g Per Trip"},null,null,{"$f":"$K$2&\" or Gallon or \"&$N$2&\" \"&$N$3","v":"Btu or Gallon or g Per Trip"},null,null,{"$f":"$K$2&\" or Gallon or \"&$N$2&\" \"&$N$3","v":"Btu or Gallon or g Per Trip"},null,null,{"$f":"$K$2&\" or Gallon or \"&$N$2&\" \"&$N$3","v":"Btu or Gallon or g Per Trip"},null,null,{"$f":"$K$2&\" or Gallon or \"&$N$2&\" \"&$N$3","v":"Btu or Gallon or g Per Trip"},null,null,{"$f":"$K$2&\" or Gallon or \"&$N$2&\" \"&$N$3","v":"Btu or Gallon or g Per Trip"},null,null,{"$f":"$K$2&\" or Gallon or \"&$N$2&\" \"&$N$3","v":"Btu or Gallon or g Per Trip"}]
["Petroleum",{"$f":"(SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$B$338+SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$C$338+SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$D$338+SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$E$338+SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$F$338+SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$G$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$87:B$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$106*T2MT*1.6,1))))","v":113668473.5904206},{"$f":"(SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$H$338+SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$I$338+SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$J$338+SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$K$338+SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$L$338+SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$M$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$87:B$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$106*T2MT*1.6,1))))","v":1936442726.8932352},2050111200.4836559,{"$f":"(SUMIF(MarineFuel_PTH!T167:Y167,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T168:Y168)*MarineFuel_PTH!$B$338+SUMIF(MarineFuel_PTH!T167:Y167,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T168:Y168)*MarineFuel_PTH!$C$338+SUMIF(MarineFuel_PTH!T167:Y167,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T168:Y168)*MarineFuel_PTH!$D$338+SUMIF(MarineFuel_PTH!T167:Y167,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T168:Y168)*MarineFuel_PTH!$E$338+SUMIF(MarineFuel_PTH!T167:Y167,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T168:Y168)*MarineFuel_PTH!$F$338+SUMIF(MarineFuel_PTH!T167:Y167,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T168:Y168)*MarineFuel_PTH!$G$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$87:N$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$106*T2MT*1.6,1))))","v":973840173.17582655},{"$f":"(SUMIF(MarineFuel_PTH!T167:Y167,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!T168:Y168)*MarineFuel_PTH!$H$338+SUMIF(MarineFuel_PTH!T167:Y167,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!T168:Y168)*MarineFuel_PTH!$I$338+SUMIF(MarineFuel_PTH!T167:Y167,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!T168:Y168)*MarineFuel_PTH!$J$338+SUMIF(MarineFuel_PTH!T167:Y167,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!T168:Y168)*MarineFuel_PTH!$K$338+SUMIF(MarineFuel_PTH!T167:Y167,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!T168:Y168)*MarineFuel_PTH!$L$338+SUMIF(MarineFuel_PTH!T167:Y167,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!T168:Y168)*MarineFuel_PTH!$M$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$87:N$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$106*T2MT*1.6,1))))","v":16590226480.015848},17564066653.191673,{"$f":"(SUMIF(MarineFuel_PTH!AF167:AK167,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF168:AK168)*MarineFuel_PTH!$B$338+SUMIF(MarineFuel_PTH!AF167:AK167,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF168:AK168)*MarineFuel_PTH!$C$338+SUMIF(MarineFuel_PTH!AF167:AK167,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF168:AK168)*MarineFuel_PTH!$D$338+SUMIF(MarineFuel_PTH!AF167:AK167,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF168:AK168)*MarineFuel_PTH!$E$338+SUMIF(MarineFuel_PTH!AF167:AK167,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF168:AK168)*MarineFuel_PTH!$F$338+SUMIF(MarineFuel_PTH!AF167:AK167,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF168:AK168)*MarineFuel_PTH!$G$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$87:V$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$106*T2MT*1.6,1))))","v":301466257.38689321},{"$f":"(SUMIF(MarineFuel_PTH!AF167:AK167,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AF168:AK168)*MarineFuel_PTH!$H$338+SUMIF(MarineFuel_PTH!AF167:AK167,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AF168:AK168)*MarineFuel_PTH!$I$338+SUMIF(MarineFuel_PTH!AF167:AK167,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AF168:AK168)*MarineFuel_PTH!$J$338+SUMIF(MarineFuel_PTH!AF167:AK167,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AF168:AK168)*MarineFuel_PTH!$K$338+SUMIF(MarineFuel_PTH!AF167:AK167,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AF168:AK168)*MarineFuel_PTH!$L$338+SUMIF(MarineFuel_PTH!AF167:AK167,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AF168:AK168)*MarineFuel_PTH!$M$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$87:V$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$106*T2MT*1.6,1))))","v":5135743650.6455441},5437209908.0324373,{"$f":"(SUMIF(MarineFuel_PTH!AX167:BC167,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX168:BC168)*MarineFuel_PTH!$B$338+SUMIF(MarineFuel_PTH!AX167:BC167,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX168:BC168)*MarineFuel_PTH!$C$338+SUMIF(MarineFuel_PTH!AX167:BC167,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX168:BC168)*MarineFuel_PTH!$D$338+SUMIF(MarineFuel_PTH!AX167:BC167,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX168:BC168)*MarineFuel_PTH!$E$338+SUMIF(MarineFuel_PTH!AX167:BC167,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX168:BC168)*MarineFuel_PTH!$F$338+SUMIF(MarineFuel_PTH!AX167:BC167,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX168:BC168)*MarineFuel_PTH!$G$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$87:AH$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$106*T2MT*1.6,1))))","v":876188557.61572087},{"$f":"(SUMIF(MarineFuel_PTH!AX167:BC167,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AX168:BC168)*MarineFuel_PTH!$H$338+SUMIF(MarineFuel_PTH!AX167:BC167,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AX168:BC168)*MarineFuel_PTH!$I$338+SUMIF(MarineFuel_PTH!AX167:BC167,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AX168:BC168)*MarineFuel_PTH!$J$338+SUMIF(MarineFuel_PTH!AX167:BC167,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AX168:BC168)*MarineFuel_PTH!$K$338+SUMIF(MarineFuel_PTH!AX167:BC167,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AX168:BC168)*MarineFuel_PTH!$L$338+SUMIF(MarineFuel_PTH!AX167:BC167,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AX168:BC168)*MarineFuel_PTH!$M$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$87:AH$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$106*T2MT*1.6,1))))","v":14926645059.875471},15802833617.491192,{"$f":"(SUMIF(MarineFuel_PTH!BJ167:BO167,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ168:BO168)*MarineFuel_PTH!$B$338+SUMIF(MarineFuel_PTH!BJ167:BO167,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ168:BO168)*MarineFuel_PTH!$C$338+SUMIF(MarineFuel_PTH!BJ167:BO167,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ168:BO168)*MarineFuel_PTH!$D$338+SUMIF(MarineFuel_PTH!BJ167:BO167,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ168:BO168)*MarineFuel_PTH!$E$338+SUMIF(MarineFuel_PTH!BJ167:BO167,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ168:BO168)*MarineFuel_PTH!$F$338+SUMIF(MarineFuel_PTH!BJ167:BO167,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ168:BO168)*MarineFuel_PTH!$G$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$87:AP$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$106*T2MT*1.6,1))))","v":136491264.28536528},{"$f":"(SUMIF(MarineFuel_PTH!BJ167:BO167,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BJ168:BO168)*MarineFuel_PTH!$H$338+SUMIF(MarineFuel_PTH!BJ167:BO167,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BJ168:BO168)*MarineFuel_PTH!$I$338+SUMIF(MarineFuel_PTH!BJ167:BO167,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BJ168:BO168)*MarineFuel_PTH!$J$338+SUMIF(MarineFuel_PTH!BJ167:BO167,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BJ168:BO168)*MarineFuel_PTH!$K$338+SUMIF(MarineFuel_PTH!BJ167:BO167,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BJ168:BO168)*MarineFuel_PTH!$L$338+SUMIF(MarineFuel_PTH!BJ167:BO167,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BJ168:BO168)*MarineFuel_PTH!$M$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$87:AP$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$106*T2MT*1.6,1))))","v":2325249100.8389196},2461740365.1242847,{"$f":"(SUMIF(MarineFuel_PTH!BP167:BU167,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP168:BU168)*MarineFuel_PTH!$B$338+SUMIF(MarineFuel_PTH!BP167:BU167,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP168:BU168)*MarineFuel_PTH!$C$338+SUMIF(MarineFuel_PTH!BP167:BU167,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP168:BU168)*MarineFuel_PTH!$D$338+SUMIF(MarineFuel_PTH!BP167:BU167,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP168:BU168)*MarineFuel_PTH!$E$338+SUMIF(MarineFuel_PTH!BP167:BU167,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP168:BU168)*MarineFuel_PTH!$F$338+SUMIF(MarineFuel_PTH!BP167:BU167,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP168:BU168)*MarineFuel_PTH!$G$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$87:AT$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$106*T2MT*1.6,1))))","v":1213388640.416712},{"$f":"(SUMIF(MarineFuel_PTH!BP167:BU167,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BP168:BU168)*MarineFuel_PTH!$H$338+SUMIF(MarineFuel_PTH!BP167:BU167,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BP168:BU168)*MarineFuel_PTH!$I$338+SUMIF(MarineFuel_PTH!BP167:BU167,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BP168:BU168)*MarineFuel_PTH!$J$338+SUMIF(MarineFuel_PTH!BP167:BU167,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BP168:BU168)*MarineFuel_PTH!$K$338+SUMIF(MarineFuel_PTH!BP167:BU167,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BP168:BU168)*MarineFuel_PTH!$L$338+SUMIF(MarineFuel_PTH!BP167:BU167,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BP168:BU168)*MarineFuel_PTH!$M$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$87:AT$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$106*T2MT*1.6,1))))","v":20466597834.010117},21679986474.42683,{"$f":"(SUMIF(MarineFuel_PTH!CB167:CG167,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB168:CG168)*MarineFuel_PTH!$B$338+SUMIF(MarineFuel_PTH!CB167:CG167,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB168:CG168)*MarineFuel_PTH!$C$338+SUMIF(MarineFuel_PTH!CB167:CG167,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB168:CG168)*MarineFuel_PTH!$D$338+SUMIF(MarineFuel_PTH!CB167:CG167,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB168:CG168)*MarineFuel_PTH!$E$338+SUMIF(MarineFuel_PTH!CB167:CG167,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB168:CG168)*MarineFuel_PTH!$F$338+SUMIF(MarineFuel_PTH!CB167:CG167,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB168:CG168)*MarineFuel_PTH!$G$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$87:BB$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$106*T2MT*1.6,1))))","v":887877303.47736669},{"$f":"(SUMIF(MarineFuel_PTH!CB167:CG167,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!CB168:CG168)*MarineFuel_PTH!$H$338+SUMIF(MarineFuel_PTH!CB167:CG167,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!CB168:CG168)*MarineFuel_PTH!$I$338+SUMIF(MarineFuel_PTH!CB167:CG167,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!CB168:CG168)*MarineFuel_PTH!$J$338+SUMIF(MarineFuel_PTH!CB167:CG167,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!CB168:CG168)*MarineFuel_PTH!$K$338+SUMIF(MarineFuel_PTH!CB167:CG167,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!CB168:CG168)*MarineFuel_PTH!$L$338+SUMIF(MarineFuel_PTH!CB167:CG167,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!CB168:CG168)*MarineFuel_PTH!$M$338)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$87:BB$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$106*T2MT*1.6,1))))","v":15125773157.538206},16013650461.015574]
["NOx",{"$f":"(SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$B$342+SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$C$342+SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$D$342+SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$E$342+SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$F$342+SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$G$342)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$87:B$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$106*T2MT*1.6,1))))","v":71466.523386450877},{"$f":"SUM(MarineFuel_PTH!B171:G171)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$87:B$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$106*T2MT*1.6,1))))","v":4098916.0146902641},4170382.5380767151,{"$f":"(SUMIF(MarineFuel_PTH!T167:Y167,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T168:Y168)*MarineFuel_PTH!$B$342+SUMIF(MarineFuel_PTH!T167:Y167,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T168:Y168)*MarineFuel_PTH!$C$342+SUMIF(MarineFuel_PTH!T167:Y167,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T168:Y168)*MarineFuel_PTH!$D$342+SUMIF(MarineFuel_PTH!T167:Y167,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T168:Y168)*MarineFuel_PTH!$E$342+SUMIF(MarineFuel_PTH!T167:Y167,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T168:Y168)*MarineFuel_PTH!$F$342+SUMIF(MarineFuel_PTH!T167:Y167,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T168:Y168)*MarineFuel_PTH!$G$342)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$87:N$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$106*T2MT*1.6,1))))","v":612280.33871302789},{"$f":"SUM(MarineFuel_PTH!T171:Y171)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$87:N$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$106*T2MT*1.6,1))))","v":36442165.531047121},37054445.869760148,{"$f":"(SUMIF(MarineFuel_PTH!AF167:AK167,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF168:AK168)*MarineFuel_PTH!$B$342+SUMIF(MarineFuel_PTH!AF167:AK167,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF168:AK168)*MarineFuel_PTH!$C$342+SUMIF(MarineFuel_PTH!AF167:AK167,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF168:AK168)*MarineFuel_PTH!$D$342+SUMIF(MarineFuel_PTH!AF167:AK167,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF168:AK168)*MarineFuel_PTH!$E$342+SUMIF(MarineFuel_PTH!AF167:AK167,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF168:AK168)*MarineFuel_PTH!$F$342+SUMIF(MarineFuel_PTH!AF167:AK167,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF168:AK168)*MarineFuel_PTH!$G$342)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$87:V$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$106*T2MT*1.6,1))))","v":189540.20101825229},{"$f":"SUM(MarineFuel_PTH!AF171:AK171)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$87:V$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$106*T2MT*1.6,1))))","v":11055675.091680091},11245215.292698342,{"$f":"(SUMIF(MarineFuel_PTH!AX167:BC167,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX168:BC168)*MarineFuel_PTH!$B$342+SUMIF(MarineFuel_PTH!AX167:BC167,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX168:BC168)*MarineFuel_PTH!$C$342+SUMIF(MarineFuel_PTH!AX167:BC167,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX168:BC168)*MarineFuel_PTH!$D$342+SUMIF(MarineFuel_PTH!AX167:BC167,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX168:BC168)*MarineFuel_PTH!$E$342+SUMIF(MarineFuel_PTH!AX167:BC167,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX168:BC168)*MarineFuel_PTH!$F$342+SUMIF(MarineFuel_PTH!AX167:BC167,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX168:BC168)*MarineFuel_PTH!$G$342)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$87:AH$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$106*T2MT*1.6,1))))","v":550884.05840141163},{"$f":"SUM(MarineFuel_PTH!AX171:BC171)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$87:AH$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$106*T2MT*1.6,1))))","v":32665763.830794558},33216647.889195971,{"$f":"(SUMIF(MarineFuel_PTH!BJ167:BO167,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ168:BO168)*MarineFuel_PTH!$B$342+SUMIF(MarineFuel_PTH!BJ167:BO167,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ168:BO168)*MarineFuel_PTH!$C$342+SUMIF(MarineFuel_PTH!BJ167:BO167,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ168:BO168)*MarineFuel_PTH!$D$342+SUMIF(MarineFuel_PTH!BJ167:BO167,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ168:BO168)*MarineFuel_PTH!$E$342+SUMIF(MarineFuel_PTH!BJ167:BO167,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ168:BO168)*MarineFuel_PTH!$F$342+SUMIF(MarineFuel_PTH!BJ167:BO167,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ168:BO168)*MarineFuel_PTH!$G$342)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$87:AP$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$106*T2MT*1.6,1))))","v":85815.845176602874},{"$f":"SUM(MarineFuel_PTH!BJ171:BO171)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$87:AP$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$106*T2MT*1.6,1))))","v":4784753.873842597},4870569.7190191997,{"$f":"(SUMIF(MarineFuel_PTH!BP167:BU167,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP168:BU168)*MarineFuel_PTH!$B$342+SUMIF(MarineFuel_PTH!BP167:BU167,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP168:BU168)*MarineFuel_PTH!$C$342+SUMIF(MarineFuel_PTH!BP167:BU167,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP168:BU168)*MarineFuel_PTH!$D$342+SUMIF(MarineFuel_PTH!BP167:BU167,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP168:BU168)*MarineFuel_PTH!$E$342+SUMIF(MarineFuel_PTH!BP167:BU167,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP168:BU168)*MarineFuel_PTH!$F$342+SUMIF(MarineFuel_PTH!BP167:BU167,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP168:BU168)*MarineFuel_PTH!$G$342)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$87:AT$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$106*T2MT*1.6,1))))","v":756165.0797613624},{"$f":"SUM(MarineFuel_PTH!BP171:BU171)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$87:AT$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$106*T2MT*1.6,1))))","v":44698116.595696732},45454281.675458096,{"$f":"(SUMIF(MarineFuel_PTH!CB167:CG167,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB168:CG168)*MarineFuel_PTH!$B$342+SUMIF(MarineFuel_PTH!CB167:CG167,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB168:CG168)*MarineFuel_PTH!$C$342+SUMIF(MarineFuel_PTH!CB167:CG167,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB168:CG168)*MarineFuel_PTH!$D$342+SUMIF(MarineFuel_PTH!CB167:CG167,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB168:CG168)*MarineFuel_PTH!$E$342+SUMIF(MarineFuel_PTH!CB167:CG167,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB168:CG168)*MarineFuel_PTH!$F$342+SUMIF(MarineFuel_PTH!CB167:CG167,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB168:CG168)*MarineFuel_PTH!$G$342)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$87:BB$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$106*T2MT*1.6,1))))","v":558233.09726059088},{"$f":"SUM(MarineFuel_PTH!CB171:CG171)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$87:BB$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$106*T2MT*1.6,1))))","v":33037562.191539437},33595795.288800031]
["PM10",{"$f":"(SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$87:B$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$106*T2MT*1.6,1))))","v":5241.0028739506479},{"$f":"SUM(MarineFuel_PTH!B172:G172)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$87:B$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$106*T2MT*1.6,1))))","v":367735.55288546073},372976.55575941136,{"$f":"(SUMIF(MarineFuel_PTH!T167:Y167,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T168:Y168)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!T167:Y167,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T168:Y168)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!T167:Y167,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T168:Y168)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!T167:Y167,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T168:Y168)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!T167:Y167,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T168:Y168)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!T167:Y167,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T168:Y168)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$87:N$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$106*T2MT*1.6,1))))","v":44901.624744024317},{"$f":"SUM(MarineFuel_PTH!T172:Y172)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$87:N$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$106*T2MT*1.6,1))))","v":3220369.9822784252},3265271.6070224494,{"$f":"(SUMIF(MarineFuel_PTH!AF167:AK167,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF168:AK168)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!AF167:AK167,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF168:AK168)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!AF167:AK167,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF168:AK168)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!AF167:AK167,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF168:AK168)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!AF167:AK167,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF168:AK168)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!AF167:AK167,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF168:AK168)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$87:V$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$106*T2MT*1.6,1))))","v":13899.944913987179},{"$f":"SUM(MarineFuel_PTH!AF172:AK172)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$87:V$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$106*T2MT*1.6,1))))","v":985026.37025004509},998926.31516403228,{"$f":"(SUMIF(MarineFuel_PTH!AX167:BC167,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX168:BC168)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!AX167:BC167,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX168:BC168)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!AX167:BC167,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX168:BC168)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!AX167:BC167,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX168:BC168)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!AX167:BC167,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX168:BC168)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!AX167:BC167,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX168:BC168)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$87:AH$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$106*T2MT*1.6,1))))","v":40399.123904252599},{"$f":"SUM(MarineFuel_PTH!AX172:BC172)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$87:AH$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$106*T2MT*1.6,1))))","v":2891009.352209209},2931408.4761134614,{"$f":"(SUMIF(MarineFuel_PTH!BJ167:BO167,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ168:BO168)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!BJ167:BO167,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ168:BO168)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!BJ167:BO167,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ168:BO168)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!BJ167:BO167,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ168:BO168)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!BJ167:BO167,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ168:BO168)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!BJ167:BO167,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ168:BO168)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$87:AP$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$106*T2MT*1.6,1))))","v":6293.3114679305681},{"$f":"SUM(MarineFuel_PTH!BJ172:BO172)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$87:AP$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$106*T2MT*1.6,1))))","v":434342.34392076882},440635.65538869938,{"$f":"(SUMIF(MarineFuel_PTH!BP167:BU167,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP168:BU168)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!BP167:BU167,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP168:BU168)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!BP167:BU167,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP168:BU168)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!BP167:BU167,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP168:BU168)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!BP167:BU167,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP168:BU168)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!BP167:BU167,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP168:BU168)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$87:AT$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$106*T2MT*1.6,1))))","v":55705.386123022356},{"$f":"SUM(MarineFuel_PTH!BP172:BU172)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$87:AT$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$106*T2MT*1.6,1))))","v":3856498.3368492057},3912203.7229722282,{"$f":"(SUMIF(MarineFuel_PTH!CB167:CG167,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB168:CG168)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!CB167:CG167,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB168:CG168)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!CB167:CG167,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB168:CG168)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!CB167:CG167,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB168:CG168)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!CB167:CG167,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB168:CG168)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!CB167:CG167,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB168:CG168)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$87:BB$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$106*T2MT*1.6,1))))","v":40938.066222370668},{"$f":"SUM(MarineFuel_PTH!CB172:CG172)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$87:BB$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$106*T2MT*1.6,1))))","v":2926204.9408853343},2967143.0071077049]
["CH4",{"$f":"(SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$87:B$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$106*T2MT*1.6,1))))","v":332487.65450354206},{"$f":"SUM(MarineFuel_PTH!B177:G177)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$87:B$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$106*T2MT*1.6,1))))","v":1463.5001059780143},333951.15460952005,{"$f":"(SUMIF(MarineFuel_PTH!T167:Y167,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T168:Y168)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!T167:Y167,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T168:Y168)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!T167:Y167,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T168:Y168)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!T167:Y167,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T168:Y168)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!T167:Y167,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T168:Y168)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!T167:Y167,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T168:Y168)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$87:N$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$106*T2MT*1.6,1))))","v":2848545.6416636631},{"$f":"SUM(MarineFuel_PTH!T177:Y177)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$87:N$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$106*T2MT*1.6,1))))","v":13516.885018906034},2862062.5266825692,{"$f":"(SUMIF(MarineFuel_PTH!AF167:AK167,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF168:AK168)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!AF167:AK167,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF168:AK168)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!AF167:AK167,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF168:AK168)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!AF167:AK167,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF168:AK168)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!AF167:AK167,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF168:AK168)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!AF167:AK167,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF168:AK168)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$87:V$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$106*T2MT*1.6,1))))","v":881808.34724410705},{"$f":"SUM(MarineFuel_PTH!AF177:AK177)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$87:V$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$106*T2MT*1.6,1))))","v":4017.8227962865758},885826.1700403936,{"$f":"(SUMIF(MarineFuel_PTH!AX167:BC167,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX168:BC168)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!AX167:BC167,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX168:BC168)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!AX167:BC167,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX168:BC168)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!AX167:BC167,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX168:BC168)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!AX167:BC167,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX168:BC168)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!AX167:BC167,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX168:BC168)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$87:AH$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$106*T2MT*1.6,1))))","v":2562908.3352892301},{"$f":"SUM(MarineFuel_PTH!AX177:BC177)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$87:AH$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$106*T2MT*1.6,1))))","v":12071.272015832341},2574979.6073050625,{"$f":"(SUMIF(MarineFuel_PTH!BJ167:BO167,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ168:BO168)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!BJ167:BO167,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ168:BO168)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!BJ167:BO167,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ168:BO168)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!BJ167:BO167,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ168:BO168)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!BJ167:BO167,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ168:BO168)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!BJ167:BO167,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ168:BO168)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$87:AP$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$106*T2MT*1.6,1))))","v":399245.79691275733},{"$f":"SUM(MarineFuel_PTH!BJ177:BO177)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$87:AP$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$106*T2MT*1.6,1))))","v":1656.0708576882207},400901.86777044553,{"$f":"(SUMIF(MarineFuel_PTH!BP167:BU167,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP168:BU168)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!BP167:BU167,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP168:BU168)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!BP167:BU167,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP168:BU168)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!BP167:BU167,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP168:BU168)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!BP167:BU167,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP168:BU168)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!BP167:BU167,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP168:BU168)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$87:AT$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$106*T2MT*1.6,1))))","v":3532140.0207975274},{"$f":"SUM(MarineFuel_PTH!BP177:BU177)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$87:AT$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$106*T2MT*1.6,1))))","v":16559.68372322556},3548699.7045207531,{"$f":"(SUMIF(MarineFuel_PTH!CB167:CG167,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB168:CG168)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!CB167:CG167,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB168:CG168)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!CB167:CG167,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB168:CG168)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!CB167:CG167,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB168:CG168)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!CB167:CG167,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB168:CG168)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!CB167:CG167,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB168:CG168)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$87:BB$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$106*T2MT*1.6,1))))","v":2597098.6747287321},{"$f":"SUM(MarineFuel_PTH!CB177:CG177)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$87:BB$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$106*T2MT*1.6,1))))","v":12185.067746270892},2609283.742475003]
["GHGs",{"$f":"B96+SUMPRODUCT(B93:B94,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(B85:B87,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(B91:B92,Fuel_Specs!$B$104:$B$105)","v":32796393.296288818},{"$f":"C96+SUMPRODUCT(C93:C94,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(C85:C87,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(C91:C92,Fuel_Specs!$B$104:$B$105)","v":380714440.46608675},{"$f":"D96+SUMPRODUCT(D93:D94,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(D85:D87,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(D91:D92,Fuel_Specs!$B$104:$B$105)","v":413510833.76237559},{"$f":"E96+SUMPRODUCT(E93:E94,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(E85:E87,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(E91:E92,Fuel_Specs!$B$104:$B$105)","v":280978923.34055269},{"$f":"F96+SUMPRODUCT(F93:F94,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(F85:F87,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(F91:F92,Fuel_Specs!$B$104:$B$105)","v":3316086317.2476182},{"$f":"G96+SUMPRODUCT(G93:G94,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(G85:G87,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(G91:G92,Fuel_Specs!$B$104:$B$105)","v":3597065240.5881701},{"$f":"H96+SUMPRODUCT(H93:H94,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(H85:H87,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(H91:H92,Fuel_Specs!$B$104:$B$105)","v":86981074.263796672},{"$f":"I96+SUMPRODUCT(I93:I94,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(I85:I87,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(I91:I92,Fuel_Specs!$B$104:$B$105)","v":1017290843.3122044},{"$f":"J96+SUMPRODUCT(J93:J94,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(J85:J87,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(J91:J92,Fuel_Specs!$B$104:$B$105)","v":1104271917.5760012},{"$f":"K96+SUMPRODUCT(K93:K94,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(K85:K87,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(K91:K92,Fuel_Specs!$B$104:$B$105)","v":252803821.75990534},{"$f":"L96+SUMPRODUCT(L93:L94,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(L85:L87,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(L91:L92,Fuel_Specs!$B$104:$B$105)","v":2978554714.0766358},{"$f":"M96+SUMPRODUCT(M93:M94,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(M85:M87,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(M91:M92,Fuel_Specs!$B$104:$B$105)","v":3231358535.8365407},{"$f":"N96+SUMPRODUCT(N93:N94,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(N85:N87,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(N91:N92,Fuel_Specs!$B$104:$B$105)","v":39381378.526647069},{"$f":"O96+SUMPRODUCT(O93:O94,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(O85:O87,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(O91:O92,Fuel_Specs!$B$104:$B$105)","v":451529190.53939646},{"$f":"P96+SUMPRODUCT(P93:P94,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(P85:P87,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(P91:P92,Fuel_Specs!$B$104:$B$105)","v":490910569.0660435},{"$f":"Q96+SUMPRODUCT(Q93:Q94,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(Q85:Q87,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(Q91:Q92,Fuel_Specs!$B$104:$B$105)","v":349987850.65760314},{"$f":"R96+SUMPRODUCT(R93:R94,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(R85:R87,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(R91:R92,Fuel_Specs!$B$104:$B$105)","v":4038682656.3129282},{"$f":"S96+SUMPRODUCT(S93:S94,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(S85:S87,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(S91:S92,Fuel_Specs!$B$104:$B$105)","v":4388670506.9705315},{"$f":"T96+SUMPRODUCT(T93:T94,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(T85:T87,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(T91:T92,Fuel_Specs!$B$104:$B$105)","v":256176337.41275221},{"$f":"U96+SUMPRODUCT(U93:U94,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(U85:U87,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(U91:U92,Fuel_Specs!$B$104:$B$105)","v":3015665454.3964157},{"$f":"V96+SUMPRODUCT(V93:V94,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(V85:V87,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(V91:V92,Fuel_Specs!$B$104:$B$105)","v":3271841791.8091674}]
["PM2.5: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$B$359+SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$C$359+SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$D$359+SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$E$359+SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$F$359+SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$G$359)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$87:B$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$106*T2MT*1.6,1))))","v":808.59802839345673},{"$f":"SUM(MarineFuel_PTH!B187:G187)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$87:B$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$106*T2MT*1.6,1))))","v":125024.64325011086},125833.24127850433,{"$f":"(SUMIF(MarineFuel_PTH!T167:Y167,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T168:Y168)*MarineFuel_PTH!$B$359+SUMIF(MarineFuel_PTH!T167:Y167,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T168:Y168)*MarineFuel_PTH!$C$359+SUMIF(MarineFuel_PTH!T167:Y167,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T168:Y168)*MarineFuel_PTH!$D$359+SUMIF(MarineFuel_PTH!T167:Y167,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T168:Y168)*MarineFuel_PTH!$E$359+SUMIF(MarineFuel_PTH!T167:Y167,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T168:Y168)*MarineFuel_PTH!$F$359+SUMIF(MarineFuel_PTH!T167:Y167,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T168:Y168)*MarineFuel_PTH!$G$359)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$87:N$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$106*T2MT*1.6,1))))","v":6927.5606430477983},{"$f":"SUM(MarineFuel_PTH!T187:Y187)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$87:N$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$106*T2MT*1.6,1))))","v":127051.40386974794},133978.96451279573,{"$f":"(SUMIF(MarineFuel_PTH!AF167:AK167,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF168:AK168)*MarineFuel_PTH!$B$359+SUMIF(MarineFuel_PTH!AF167:AK167,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF168:AK168)*MarineFuel_PTH!$C$359+SUMIF(MarineFuel_PTH!AF167:AK167,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF168:AK168)*MarineFuel_PTH!$D$359+SUMIF(MarineFuel_PTH!AF167:AK167,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF168:AK168)*MarineFuel_PTH!$E$359+SUMIF(MarineFuel_PTH!AF167:AK167,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF168:AK168)*MarineFuel_PTH!$F$359+SUMIF(MarineFuel_PTH!AF167:AK167,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF168:AK168)*MarineFuel_PTH!$G$359)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$87:V$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$106*T2MT*1.6,1))))","v":2144.5262142654433},{"$f":"SUM(MarineFuel_PTH!AF187:AK187)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$87:V$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$106*T2MT*1.6,1))))","v":258372.87275013962},260517.39896440506,{"$f":"(SUMIF(MarineFuel_PTH!AX167:BC167,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX168:BC168)*MarineFuel_PTH!$B$359+SUMIF(MarineFuel_PTH!AX167:BC167,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX168:BC168)*MarineFuel_PTH!$C$359+SUMIF(MarineFuel_PTH!AX167:BC167,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX168:BC168)*MarineFuel_PTH!$D$359+SUMIF(MarineFuel_PTH!AX167:BC167,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX168:BC168)*MarineFuel_PTH!$E$359+SUMIF(MarineFuel_PTH!AX167:BC167,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX168:BC168)*MarineFuel_PTH!$F$359+SUMIF(MarineFuel_PTH!AX167:BC167,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX168:BC168)*MarineFuel_PTH!$G$359)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$87:AH$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$106*T2MT*1.6,1))))","v":6232.900977819465},{"$f":"SUM(MarineFuel_PTH!AX187:BC187)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$87:AH$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$106*T2MT*1.6,1))))","v":208610.07103383428},214842.97201165374,{"$f":"(SUMIF(MarineFuel_PTH!BJ167:BO167,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ168:BO168)*MarineFuel_PTH!$B$359+SUMIF(MarineFuel_PTH!BJ167:BO167,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ168:BO168)*MarineFuel_PTH!$C$359+SUMIF(MarineFuel_PTH!BJ167:BO167,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ168:BO168)*MarineFuel_PTH!$D$359+SUMIF(MarineFuel_PTH!BJ167:BO167,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ168:BO168)*MarineFuel_PTH!$E$359+SUMIF(MarineFuel_PTH!BJ167:BO167,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ168:BO168)*MarineFuel_PTH!$F$359+SUMIF(MarineFuel_PTH!BJ167:BO167,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ168:BO168)*MarineFuel_PTH!$G$359)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$87:AP$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$106*T2MT*1.6,1))))","v":970.95143189622058},{"$f":"SUM(MarineFuel_PTH!BJ187:BO187)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$87:AP$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$106*T2MT*1.6,1))))","v":209954.70142955077},210925.65286144699,{"$f":"(SUMIF(MarineFuel_PTH!BP167:BU167,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP168:BU168)*MarineFuel_PTH!$B$359+SUMIF(MarineFuel_PTH!BP167:BU167,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP168:BU168)*MarineFuel_PTH!$C$359+SUMIF(MarineFuel_PTH!BP167:BU167,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP168:BU168)*MarineFuel_PTH!$D$359+SUMIF(MarineFuel_PTH!BP167:BU167,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP168:BU168)*MarineFuel_PTH!$E$359+SUMIF(MarineFuel_PTH!BP167:BU167,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP168:BU168)*MarineFuel_PTH!$F$359+SUMIF(MarineFuel_PTH!BP167:BU167,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP168:BU168)*MarineFuel_PTH!$G$359)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$87:AT$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$106*T2MT*1.6,1))))","v":8719.1955411755098},{"$f":"SUM(MarineFuel_PTH!BP187:BU187)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$87:AT$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$106*T2MT*1.6,1))))","v":86642.212201920891},95361.407743096395,{"$f":"(SUMIF(MarineFuel_PTH!CB167:CG167,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB168:CG168)*MarineFuel_PTH!$B$359+SUMIF(MarineFuel_PTH!CB167:CG167,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB168:CG168)*MarineFuel_PTH!$C$359+SUMIF(MarineFuel_PTH!CB167:CG167,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB168:CG168)*MarineFuel_PTH!$D$359+SUMIF(MarineFuel_PTH!CB167:CG167,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB168:CG168)*MarineFuel_PTH!$E$359+SUMIF(MarineFuel_PTH!CB167:CG167,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB168:CG168)*MarineFuel_PTH!$F$359+SUMIF(MarineFuel_PTH!CB167:CG167,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB168:CG168)*MarineFuel_PTH!$G$359)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$87:BB$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$106*T2MT*1.6,1))))","v":6316.0506547666137},{"$f":"SUM(MarineFuel_PTH!CB187:CG187)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$87:BB$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$106*T2MT*1.6,1))))","v":186928.25741475908},193244.30806952569]
["OC: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$B362+SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$C362+SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$D362+SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$E362+SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$F362+SUMIF(MarineFuel_PTH!B167:G167,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B168:G168)*MarineFuel_PTH!$G362)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$87:B$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$106*T2MT*1.6,1))))","v":187.56842023907444},{"$f":"SUM(MarineFuel_PTH!B190:G190)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$87:B$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$106*T2MT*1.6,1))))","v":48759.610867543248},{"$f":"SUM(B105:C105)","v":48947.179287782325},{"$f":"(SUMIF(MarineFuel_PTH!T168:Y168,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T169:Y169)*MarineFuel_PTH!$B362+SUMIF(MarineFuel_PTH!T168:Y168,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T169:Y169)*MarineFuel_PTH!$C362+SUMIF(MarineFuel_PTH!T168:Y168,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T169:Y169)*MarineFuel_PTH!$D362+SUMIF(MarineFuel_PTH!T168:Y168,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T169:Y169)*MarineFuel_PTH!$E362+SUMIF(MarineFuel_PTH!T168:Y168,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T169:Y169)*MarineFuel_PTH!$F362+SUMIF(MarineFuel_PTH!T168:Y168,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T169:Y169)*MarineFuel_PTH!$G362)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$87:N$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$106*T2MT*1.6,1))))","v":0},{"$f":"SUM(MarineFuel_PTH!T190:Y190)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$87:N$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$106*T2MT*1.6,1))))","v":49550.0475092017},{"$f":"SUM(E105:F105)","v":49550.0475092017},{"$f":"(SUMIF(MarineFuel_PTH!AF168:AK168,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF169:AK169)*MarineFuel_PTH!$B362+SUMIF(MarineFuel_PTH!AF168:AK168,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF169:AK169)*MarineFuel_PTH!$C362+SUMIF(MarineFuel_PTH!AF168:AK168,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF169:AK169)*MarineFuel_PTH!$D362+SUMIF(MarineFuel_PTH!AF168:AK168,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF169:AK169)*MarineFuel_PTH!$E362+SUMIF(MarineFuel_PTH!AF168:AK168,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF169:AK169)*MarineFuel_PTH!$F362+SUMIF(MarineFuel_PTH!AF168:AK168,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF169:AK169)*MarineFuel_PTH!$G362)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$87:V$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$106*T2MT*1.6,1))))","v":0},{"$f":"SUM(MarineFuel_PTH!AF190:AK190)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$87:V$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$106*T2MT*1.6,1))))","v":100765.42037255444},{"$f":"SUM(H105:I105)","v":100765.42037255444},{"$f":"(SUMIF(MarineFuel_PTH!AX168:BC168,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX169:BC169)*MarineFuel_PTH!$B362+SUMIF(MarineFuel_PTH!AX168:BC168,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX169:BC169)*MarineFuel_PTH!$C362+SUMIF(MarineFuel_PTH!AX168:BC168,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX169:BC169)*MarineFuel_PTH!$D362+SUMIF(MarineFuel_PTH!AX168:BC168,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX169:BC169)*MarineFuel_PTH!$E362+SUMIF(MarineFuel_PTH!AX168:BC168,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX169:BC169)*MarineFuel_PTH!$F362+SUMIF(MarineFuel_PTH!AX168:BC168,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX169:BC169)*MarineFuel_PTH!$G362)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$87:AH$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$106*T2MT*1.6,1))))","v":0},{"$f":"SUM(MarineFuel_PTH!AX190:BC190)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$87:AH$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$106*T2MT*1.6,1))))","v":81357.927703195368},{"$f":"SUM(K105:L105)","v":81357.927703195368},{"$f":"(SUMIF(MarineFuel_PTH!BJ168:BO168,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ169:BO169)*MarineFuel_PTH!$B362+SUMIF(MarineFuel_PTH!BJ168:BO168,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ169:BO169)*MarineFuel_PTH!$C362+SUMIF(MarineFuel_PTH!BJ168:BO168,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ169:BO169)*MarineFuel_PTH!$D362+SUMIF(MarineFuel_PTH!BJ168:BO168,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ169:BO169)*MarineFuel_PTH!$E362+SUMIF(MarineFuel_PTH!BJ168:BO168,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ169:BO169)*MarineFuel_PTH!$F362+SUMIF(MarineFuel_PTH!BJ168:BO168,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ169:BO169)*MarineFuel_PTH!$G362)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$87:AP$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$106*T2MT*1.6,1))))","v":0},{"$f":"SUM(MarineFuel_PTH!BJ190:BO190)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$87:AP$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$106*T2MT*1.6,1))))","v":81882.33355752482},{"$f":"SUM(N105:O105)","v":81882.33355752482},{"$f":"(SUMIF(MarineFuel_PTH!BP168:BU168,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP169:BU169)*MarineFuel_PTH!$B362+SUMIF(MarineFuel_PTH!BP168:BU168,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP169:BU169)*MarineFuel_PTH!$C362+SUMIF(MarineFuel_PTH!BP168:BU168,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP169:BU169)*MarineFuel_PTH!$D362+SUMIF(MarineFuel_PTH!BP168:BU168,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP169:BU169)*MarineFuel_PTH!$E362+SUMIF(MarineFuel_PTH!BP168:BU168,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP169:BU169)*MarineFuel_PTH!$F362+SUMIF(MarineFuel_PTH!BP168:BU168,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP169:BU169)*MarineFuel_PTH!$G362)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$87:AT$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$106*T2MT*1.6,1))))","v":0},{"$f":"SUM(MarineFuel_PTH!BP190:BU190)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$87:AT$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$106*T2MT*1.6,1))))","v":33790.462758749149},{"$f":"SUM(Q105:R105)","v":33790.462758749149},{"$f":"(SUMIF(MarineFuel_PTH!CB168:CG168,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB169:CG169)*MarineFuel_PTH!$B362+SUMIF(MarineFuel_PTH!CB168:CG168,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB169:CG169)*MarineFuel_PTH!$C362+SUMIF(MarineFuel_PTH!CB168:CG168,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB169:CG169)*MarineFuel_PTH!$D362+SUMIF(MarineFuel_PTH!CB168:CG168,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB169:CG169)*MarineFuel_PTH!$E362+SUMIF(MarineFuel_PTH!CB168:CG168,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB169:CG169)*MarineFuel_PTH!$F362+SUMIF(MarineFuel_PTH!CB168:CG168,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB169:CG169)*MarineFuel_PTH!$G362)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$87:BB$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$106*T2MT*1.6,1))))","v":0},{"$f":"SUM(MarineFuel_PTH!CB190:CG190)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$87:BB$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$106*T2MT*1.6,1))))","v":72902.020391756058},{"$f":"SUM(T105:U105)","v":72902.020391756058}]
["1.1 d) Emissions, Water Consumption, and Energy Consumption for Great Lakes Region "]
["Total energy",{"$f":"(SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$94:B$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$107*T2MT*1.6,1))))","v":365843423.94827098},{"$f":"(SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$94:B$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$107*T2MT*1.6,1))))","v":2074057086.6771486},{"$f":"SUM(B112:C112)","v":2439900510.6254196},{"$f":"(SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$94:N$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$107*T2MT*1.6,1))))","v":4948534100.8175049},{"$f":"(SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$94:N$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$107*T2MT*1.6,1))))","v":28054466880.113461},{"$f":"SUM(E112:F112)","v":33003000980.930965},{"$f":"(SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$94:V$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$107*T2MT*1.6,1))))","v":833840102.17537129},{"$f":"(SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$94:V$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$107*T2MT*1.6,1))))","v":4727246302.2786551},{"$f":"SUM(H112:I112)","v":5561086404.4540262},{"$f":"(SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$94:AH$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$107*T2MT*1.6,1))))","v":5837873110.600029},{"$f":"(SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$94:AH$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$107*T2MT*1.6,1))))","v":33096350251.396076},{"$f":"SUM(K112:L112)","v":38934223361.996109},{"$f":"(SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$94:AP$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$107*T2MT*1.6,1))))","v":652507016.82456851},{"$f":"(SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$94:AP$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$107*T2MT*1.6,1))))","v":3699224077.1913366},{"$f":"SUM(N112:O112)","v":4351731094.0159054},{"$f":"(SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$94:BB$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$107*T2MT*1.6,1))))","v":6064590595.2836933},{"$f":"(SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$94:BB$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$107*T2MT*1.6,1))))","v":34381667890.037735},{"$f":"SUM(Q112:R112)","v":40446258485.321426}]
["Coal",{"$f":"(SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$94:B$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$107*T2MT*1.6,1))))","v":32313973.283443421},{"$f":"(SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$94:B$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$107*T2MT*1.6,1))))","v":0},32313973.283443421,{"$f":"(SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$94:N$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$107*T2MT*1.6,1))))","v":437090810.59944332},{"$f":"(SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$94:N$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$107*T2MT*1.6,1))))","v":0},437090810.59944332,{"$f":"(SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$94:V$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$107*T2MT*1.6,1))))","v":73650870.893250138},{"$f":"(SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$94:V$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$107*T2MT*1.6,1))))","v":0},73650870.893250138,{"$f":"(SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$94:AH$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$107*T2MT*1.6,1))))","v":515643751.88751745},{"$f":"(SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$94:AH$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$107*T2MT*1.6,1))))","v":0},515643751.88751745,{"$f":"(SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$94:AP$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$107*T2MT*1.6,1))))","v":57634203.401479848},{"$f":"(SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$94:AP$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$107*T2MT*1.6,1))))","v":0},57634203.401479848,{"$f":"(SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$94:BB$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$107*T2MT*1.6,1))))","v":535669102.25159371},{"$f":"(SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$94:BB$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$107*T2MT*1.6,1))))","v":0},535669102.25159371]
["Water consumption",{"$f":"(SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$94:B$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$107*T2MT*1.6,1))))","v":45541.089603064327},0,{"$f":"SUM(B117:C117)","v":45541.089603064327},{"$f":"(SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$94:N$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$107*T2MT*1.6,1))))","v":616005.70117399376},0,{"$f":"SUM(E117:F117)","v":616005.70117399376},{"$f":"(SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$94:V$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$107*T2MT*1.6,1))))","v":103798.46765584144},0,{"$f":"SUM(H117:I117)","v":103798.46765584144},{"$f":"(SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$94:AH$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$107*T2MT*1.6,1))))","v":726712.80940872652},0,{"$f":"SUM(K117:L117)","v":726712.80940872652},{"$f":"(SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$94:AP$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$107*T2MT*1.6,1))))","v":81225.67900533753},0,{"$f":"SUM(N117:O117)","v":81225.67900533753},{"$f":"(SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$94:BB$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$107*T2MT*1.6,1))))","v":754935.15976049891},0,{"$f":"SUM(Q117:R117)","v":754935.15976049891}]
["PM2.5",{"$f":"(SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$B$344+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$C$344+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$D$344+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$E$344+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$F$344+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$G$344)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$94:B$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$107*T2MT*1.6,1))))","v":4294.5808274939782},{"$f":"SUM(MarineFuel_PTH!B200:G200)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$94:B$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$107*T2MT*1.6,1))))","v":363596.8661172482},367891.44694474217,{"$f":"(SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$B$344+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$C$344+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$D$344+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$E$344+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$F$344+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$G$344)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$94:N$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$107*T2MT*1.6,1))))","v":58090.096151560043},{"$f":"SUM(MarineFuel_PTH!T200:Y200)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$94:N$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$107*T2MT*1.6,1))))","v":5029387.9565765345},5087478.0527280942,{"$f":"(SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$B$344+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$C$344+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$D$344+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$E$344+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$F$344+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$G$344)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$94:V$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$107*T2MT*1.6,1))))","v":9788.3233142501667},{"$f":"SUM(MarineFuel_PTH!AF200:AK200)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$94:V$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$107*T2MT*1.6,1))))","v":834775.11486690806},844563.43818115827,{"$f":"(SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$B$344+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$C$344+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$D$344+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$E$344+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$F$344+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$G$344)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$94:AH$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$107*T2MT*1.6,1))))","v":68529.912779491424},{"$f":"SUM(MarineFuel_PTH!AX200:BC200)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$94:AH$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$107*T2MT*1.6,1))))","v":5929548.9657222535},5998078.8785017449,{"$f":"(SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$B$344+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$C$344+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$D$344+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$E$344+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$F$344+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$G$344)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$94:AP$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$107*T2MT*1.6,1))))","v":7659.6815490561066},{"$f":"SUM(MarineFuel_PTH!BJ200:BO200)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$94:AP$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$107*T2MT*1.6,1))))","v":646720.24895944376},654379.93050849985,{"$f":"(SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$B$344+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$C$344+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$D$344+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$E$344+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$F$344+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$G$344)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$94:BB$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$107*T2MT*1.6,1))))","v":71191.31516981509},{"$f":"SUM(MarineFuel_PTH!CB200:CG200)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$94:BB$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$107*T2MT*1.6,1))))","v":6156944.0719748829},6228135.3871446978]
["CH4",{"$f":"(SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$94:B$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$107*T2MT*1.6,1))))","v":356116.07122618268},{"$f":"SUM(MarineFuel_PTH!B204:G204)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$94:B$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$107*T2MT*1.6,1))))","v":1576.6940001944627},357692.76522637717,{"$f":"(SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$94:N$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$107*T2MT*1.6,1))))","v":4816958.3131856341},{"$f":"SUM(MarineFuel_PTH!T204:Y204)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$94:N$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$107*T2MT*1.6,1))))","v":22946.729529015625},4839905.0427146498,{"$f":"(SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$94:V$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$107*T2MT*1.6,1))))","v":811669.26006990031},{"$f":"SUM(MarineFuel_PTH!AF204:AK204)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$94:V$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$107*T2MT*1.6,1))))","v":3681.8156694769327},815351.07573937729,{"$f":"(SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$94:AH$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$107*T2MT*1.6,1))))","v":5682650.8292187173},{"$f":"SUM(MarineFuel_PTH!AX204:BC204)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$94:AH$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$107*T2MT*1.6,1))))","v":27016.65773446325},5709667.4869531803,{"$f":"(SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$94:AP$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$107*T2MT*1.6,1))))","v":635157.61133904674},{"$f":"SUM(MarineFuel_PTH!BJ204:BO204)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$94:AP$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$107*T2MT*1.6,1))))","v":2786.226012815157},637943.83735186188,{"$f":"(SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$94:BB$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$107*T2MT*1.6,1))))","v":5903340.1586932978},{"$f":"SUM(MarineFuel_PTH!CB204:CG204)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$94:BB$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$107*T2MT*1.6,1))))","v":28023.892377771357},5931364.0510710692]
["VOC: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$B$355+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$C$355+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$D$355+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$E$355+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$F$355+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$G$355)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$94:B$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$107*T2MT*1.6,1))))","v":3436.5054169381942},{"$f":"SUM(MarineFuel_PTH!B210:G210)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$94:B$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$107*T2MT*1.6,1))))","v":32112.709568006125},{"$f":"SUM(B131:C131)","v":35549.214984944316},{"$f":"(SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$B$355+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$C$355+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$D$355+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$E$355+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$F$355+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$G$355)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$94:N$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$107*T2MT*1.6,1))))","v":46483.449285034221},{"$f":"SUM(MarineFuel_PTH!T210:Y210)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$94:N$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$107*T2MT*1.6,1))))","v":30900.258849368711},{"$f":"SUM(E131:F131)","v":77383.708134402928},{"$f":"(SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$B$355+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$C$355+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$D$355+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$E$355+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$F$355+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$G$355)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$94:V$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$107*T2MT*1.6,1))))","v":7832.5749225196732},{"$f":"SUM(MarineFuel_PTH!AF210:AK210)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$94:V$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$107*T2MT*1.6,1))))","v":106916.41444804688},{"$f":"SUM(H131:I131)","v":114748.98937056656},{"$f":"(SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$B$355+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$C$355+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$D$355+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$E$355+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$F$355+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$G$355)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$94:AH$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$107*T2MT*1.6,1))))","v":54837.346402081312},{"$f":"SUM(MarineFuel_PTH!AX210:BC210)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$94:AH$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$107*T2MT*1.6,1))))","v":104969.26505606589},{"$f":"SUM(K131:L131)","v":159806.61145814721},{"$f":"(SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$B$355+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$C$355+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$D$355+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$E$355+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$F$355+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$G$355)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$94:AP$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$107*T2MT*1.6,1))))","v":6129.2447837599257},{"$f":"SUM(MarineFuel_PTH!BJ210:BO210)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$94:AP$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$107*T2MT*1.6,1))))","v":89152.764529172084},{"$f":"SUM(N131:O131)","v":95282.009312932016},{"$f":"(SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$B$355+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$C$355+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$D$355+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$E$355+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$F$355+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$G$355)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$94:BB$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$107*T2MT*1.6,1))))","v":56966.989340094537},{"$f":"SUM(MarineFuel_PTH!CB210:CG210)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$94:BB$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$107*T2MT*1.6,1))))","v":93825.757942188022},{"$f":"SUM(Q131:R131)","v":150792.74728228257}]
["PM10: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$B$358+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$C$358+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$D$358+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$E$358+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$F$358+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$G$358)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$94:B$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$107*T2MT*1.6,1))))","v":1442.8141810652012},{"$f":"SUM(MarineFuel_PTH!B213:G213)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$94:B$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$107*T2MT*1.6,1))))","v":97373.940448278576},98816.754629343777,{"$f":"(SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$B$358+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$C$358+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$D$358+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$E$358+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$F$358+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$G$358)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$94:N$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$107*T2MT*1.6,1))))","v":19516.040767084487},{"$f":"SUM(MarineFuel_PTH!T213:Y213)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$94:N$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$107*T2MT*1.6,1))))","v":94504.473747503376},114020.51451458786,{"$f":"(SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$B$358+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$C$358+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$D$358+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$E$358+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$F$358+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$G$358)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$94:V$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$107*T2MT*1.6,1))))","v":3288.5006136657876},{"$f":"SUM(MarineFuel_PTH!AF213:AK213)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$94:V$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$107*T2MT*1.6,1))))","v":287177.15598926652},290465.65660293231,{"$f":"(SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$B$358+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$C$358+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$D$358+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$E$358+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$F$358+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$G$358)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$94:AH$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$107*T2MT*1.6,1))))","v":23023.41810693287},{"$f":"SUM(MarineFuel_PTH!AX213:BC213)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$94:AH$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$107*T2MT*1.6,1))))","v":282568.90242824482},305592.32053517771,{"$f":"(SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$B$358+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$C$358+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$D$358+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$E$358+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$F$358+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$G$358)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$94:AP$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$107*T2MT*1.6,1))))","v":2573.3587526563128},{"$f":"SUM(MarineFuel_PTH!BJ213:BO213)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$94:AP$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$107*T2MT*1.6,1))))","v":253400.45032026389},255973.80907292021,{"$f":"(SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$B$358+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$C$358+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$D$358+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$E$358+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$F$358+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$G$358)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$94:BB$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$107*T2MT*1.6,1))))","v":23917.547071905807},{"$f":"SUM(MarineFuel_PTH!CB213:CG213)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$94:BB$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$107*T2MT*1.6,1))))","v":264459.86806440155},288377.41513630736]
["SOx: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$B$360+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$C$360+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$D$360+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$E$360+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$F$360+SUMIF(MarineFuel_PTH!B194:G194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B195:G195)*MarineFuel_PTH!$G$360)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$94:B$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$107*T2MT*1.6,1))))","v":17596.409110396766},{"$f":"SUM(MarineFuel_PTH!B215:G215)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$94:B$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$107*T2MT*1.6,1))))","v":790516.46772392339},808112.87683432014,{"$f":"(SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$B$360+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$C$360+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$D$360+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$E$360+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$F$360+SUMIF(MarineFuel_PTH!T194:Y194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T195:Y195)*MarineFuel_PTH!$G$360)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$94:N$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$107*T2MT*1.6,1))))","v":238015.56850464671},{"$f":"SUM(MarineFuel_PTH!T215:Y215)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$94:N$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$107*T2MT*1.6,1))))","v":769237.95761183684},1007253.5261164836,{"$f":"(SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$B$360+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$C$360+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$D$360+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$E$360+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$F$360+SUMIF(MarineFuel_PTH!AF194:AK194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF195:AK195)*MarineFuel_PTH!$G$360)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$94:V$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$107*T2MT*1.6,1))))","v":40106.20557883125},{"$f":"SUM(MarineFuel_PTH!AF215:AK215)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$94:V$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$107*T2MT*1.6,1))))","v":2238884.2621952221},2278990.4677740531,{"$f":"(SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$B$360+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$C$360+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$D$360+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$E$360+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$F$360+SUMIF(MarineFuel_PTH!AX194:BC194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX195:BC195)*MarineFuel_PTH!$G$360)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$94:AH$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$107*T2MT*1.6,1))))","v":280791.17148003652},{"$f":"SUM(MarineFuel_PTH!AX215:BC215)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$94:AH$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$107*T2MT*1.6,1))))","v":2204711.7903659558},2485502.9618459921,{"$f":"(SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$B$360+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$C$360+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$D$360+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$E$360+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$F$360+SUMIF(MarineFuel_PTH!BJ194:BO194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ195:BO195)*MarineFuel_PTH!$G$360)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$94:AP$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$107*T2MT*1.6,1))))","v":31384.411100069785},{"$f":"SUM(MarineFuel_PTH!BJ215:BO215)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$94:AP$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$107*T2MT*1.6,1))))","v":2014875.0675177963},2046259.4786178661,{"$f":"(SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$B$360+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$C$360+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$D$360+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$E$360+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$F$360+SUMIF(MarineFuel_PTH!CB194:CG194,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB195:CG195)*MarineFuel_PTH!$G$360)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$94:BB$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$107*T2MT*1.6,1))))","v":291695.87374287657},{"$f":"SUM(MarineFuel_PTH!CB215:CG215)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$94:BB$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$107*T2MT*1.6,1))))","v":2096886.1019162259},2388581.9756591022]
["2.1a) Emissions, Water Consumption, and Energy Consumption for Pacific Region"]
[null,{"$f":"MarineFuel_PTH!B221","v":"Domestic <--> Domestic"},null,null,{"$f":"MarineFuel_PTH!H221","v":"Domestic <--> CA"},null,null,{"$f":"MarineFuel_PTH!N221","v":"CA <--> CA"},null,null,{"$f":"MarineFuel_PTH!T221","v":"Domestic <--> International"},null,null,{"$f":"MarineFuel_PTH!Z221","v":"CA <--> International"},null,null,{"$f":"MarineFuel_PTH!AF221","v":"Domestic <--> Domestic"},null,null,{"$f":"MarineFuel_PTH!AL221","v":"Domestic <--> CA"},null,null,{"$f":"MarineFuel_PTH!AR221","v":"CA <--> CA"},null,null,{"$f":"MarineFuel_PTH!AX221","v":"Domestic <--> International"},null,null,{"$f":"MarineFuel_PTH!BD221","v":"CA <--> International"},null,null,{"$f":"MarineFuel_PTH!BJ221","v":"Domestic <--> Domestic"},null,null,{"$f":"MarineFuel_PTH!BP221","v":"Domestic <--> CA"},null,null,{"$f":"MarineFuel_PTH!BV221","v":"CA <--> CA"},null,null,{"$f":"MarineFuel_PTH!CB221","v":"Domestic <--> International"},null,null,{"$f":"MarineFuel_PTH!CH221","v":"CA <--> International"}]
["Total energy",{"$f":"(SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":1060944529.6707871},{"$f":"(SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":3083475374.0504723},{"$f":"SUM(B146:C146)","v":4144419903.7212591},{"$f":"(SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":1242391331.6507947},{"$f":"(SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":4564411255.1000071},{"$f":"SUM(E146:F146)","v":5806802586.750802},{"$f":"(SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":705325519.56561756},{"$f":"(SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":2049050096.7616611},{"$f":"SUM(H146:I146)","v":2754375616.3272786},{"$f":"(SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":3421936956.7831488},{"$f":"(SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":17021669014.562407},{"$f":"SUM(K146:L146)","v":20443605971.345554},{"$f":"(SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":2977658282.2353215},{"$f":"(SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":15010219378.627657},{"$f":"SUM(N146:O146)","v":17987877660.86298},{"$f":"(SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":2211714472.7324924},{"$f":"(SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":4760803716.9871502},{"$f":"SUM(Q146:R146)","v":6972518189.7196426},{"$f":"(SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":3265516323.4928131},{"$f":"(SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":12743680979.593985},{"$f":"SUM(T146:U146)","v":16009197303.086798},{"$f":"(SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":1506301132.5005817},{"$f":"(SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":4549335243.7134552},{"$f":"SUM(W146:X146)","v":6055636376.2140369},{"$f":"(SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":4966975261.9975424},{"$f":"(SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":22729139814.529804},{"$f":"SUM(Z146:AA146)","v":27696115076.527348},{"$f":"(SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":7833825407.5196743},{"$f":"(SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":41028595355.590424},{"$f":"SUM(AC146:AD146)","v":48862420763.1101},{"$f":"(SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":3274473427.0203137},{"$f":"(SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":14011975193.165115},{"$f":"SUM(AF146:AG146)","v":17286448620.185429},{"$f":"(SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":2279781359.4547105},{"$f":"(SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":8630720693.947649},{"$f":"SUM(AI146:AJ146)","v":10910502053.402359},{"$f":"(SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":1177693808.9076982},{"$f":"(SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":3198148852.4616461},{"$f":"SUM(AL146:AM146)","v":4375842661.3693447},{"$f":"(SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":7400034099.0223274},{"$f":"(SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":38422540549.022675},{"$f":"SUM(AO146:AP146)","v":45822574648.044998},{"$f":"(SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$B$334+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$C$334+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$D$334+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$E$334+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$F$334+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$G$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":4554904950.0542727},{"$f":"(SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$H$334+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$I$334+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$J$334+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$K$334+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$L$334+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$M$334)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":22451821643.513714},{"$f":"SUM(AR146:AS146)","v":27006726593.567986}]
["Water consumption",{"$f":"(SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":75888.307660388789},0,{"$f":"SUM(B151:C151)","v":75888.307660388789},{"$f":"(SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":107191.38005312657},0,{"$f":"SUM(E151:F151)","v":107191.38005312657},{"$f":"(SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":50616.591571467667},0,{"$f":"SUM(H151:I151)","v":50616.591571467667},{"$f":"(SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":380391.92407788889},0,{"$f":"SUM(K151:L151)","v":380391.92407788889},{"$f":"(SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":334957.8911714899},0,{"$f":"SUM(N151:O151)","v":334957.8911714899},{"$f":"(SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":126248.12857209283},0,{"$f":"SUM(Q151:R151)","v":126248.12857209283},{"$f":"(SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":296247.55962933128},0,{"$f":"SUM(T151:U151)","v":296247.55962933128},{"$f":"(SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":111678.1757790916},0,{"$f":"SUM(W151:X151)","v":111678.1757790916},{"$f":"(SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":514232.84011512419},0,{"$f":"SUM(Z151:AA151)","v":514232.84011512419},{"$f":"(SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":910665.2880813654},0,{"$f":"SUM(AC151:AD151)","v":910665.2880813654},{"$f":"(SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":320374.63126483059},0,{"$f":"SUM(AF151:AG151)","v":320374.63126483059},{"$f":"(SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":201713.10796346844},0,{"$f":"SUM(AI151:AJ151)","v":201713.10796346844},{"$f":"(SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":80353.121719314338},0,{"$f":"SUM(AL151:AM151)","v":80353.121719314338},{"$f":"(SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":853517.12628504529},0,{"$f":"SUM(AO151:AP151)","v":853517.12628504529},{"$f":"(SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":502632.77999210043},0,{"$f":"SUM(AR151:AS151)","v":502632.77999210043}]
["PM10",{"$f":"(SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":18766.937594111507},{"$f":"SUM(MarineFuel_PTH!B228:G228)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":591027.01644491428},609793.95403902582,{"$f":"(SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":21042.654456246702},{"$f":"SUM(MarineFuel_PTH!H228:M228)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":868633.41405650438},889676.06851275102,{"$f":"(SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":12004.689226544888},{"$f":"SUM(MarineFuel_PTH!N228:S228)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":349110.01215655229},361114.70138309716,{"$f":"(SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":54524.241582000512},{"$f":"SUM(MarineFuel_PTH!T228:Y228)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":3304358.3807075899},3358882.6222895905,{"$f":"(SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":46891.48206025135},{"$f":"SUM(MarineFuel_PTH!Z228:AE228)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":2879731.1668029204},2926622.6488631717,{"$f":"(SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":40537.836515771836},{"$f":"SUM(MarineFuel_PTH!AF228:AK228)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":912037.26506549993},952575.10158127174,{"$f":"(SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":54165.052361428294},{"$f":"SUM(MarineFuel_PTH!AL228:AQ228)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":2394193.4292067876},2448358.4815682159,{"$f":"(SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":24820.19573293129},{"$f":"SUM(MarineFuel_PTH!AR228:AW228)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":726780.74568821653},751600.94142114779,{"$f":"(SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":80821.290071070936},{"$f":"SUM(MarineFuel_PTH!AX228:BC228)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":4409911.6062118309},4490732.896282902,{"$f":"(SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":122202.25315182212},{"$f":"SUM(MarineFuel_PTH!BD228:BI228)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":7897531.8301718645},8019734.0833236864,{"$f":"(SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":54106.499903379401},{"$f":"SUM(MarineFuel_PTH!BJ228:BO228)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":2709383.2329847091},2763489.7328880886,{"$f":"(SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":38061.339656909098},{"$f":"SUM(MarineFuel_PTH!BP228:BU228)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":1613434.9532787704},1651496.2929356794,{"$f":"(SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":19934.702325680104},{"$f":"SUM(MarineFuel_PTH!BV228:CA228)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":510894.6708748056},530829.37320048572,{"$f":"(SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":116541.40482294018},{"$f":"SUM(MarineFuel_PTH!CB228:CG228)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":7461358.5827115551},7577899.9875344951,{"$f":"(SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$B$343+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$C$343+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$D$343+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$E$343+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$F$343+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$G$343)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":72137.408193271476},{"$f":"SUM(MarineFuel_PTH!CH228:CM228)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":4299691.9662116487},4371829.3744049203]
["CH4",{"$f":"(SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":668832.65046970244},{"$f":"SUM(MarineFuel_PTH!B233:G233)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":2406.9851632714795},671239.63563297386,{"$f":"(SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":901201.05537786323},{"$f":"SUM(MarineFuel_PTH!H233:M233)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":3623.6436619608271},904824.69903982407,{"$f":"(SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":443017.45843780041},{"$f":"SUM(MarineFuel_PTH!N233:S233)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":1550.5211775406908},444567.97961534112,{"$f":"(SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":3035718.5824288917},{"$f":"SUM(MarineFuel_PTH!T233:Y233)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":13871.76557564898},3049590.3480045404,{"$f":"(SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":2664988.7565494031},{"$f":"SUM(MarineFuel_PTH!Z233:AE233)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":12212.690407435906},2677201.4469568389,{"$f":"(SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":1187317.2632871813},{"$f":"SUM(MarineFuel_PTH!AF233:AK233)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":3709.418126492722},1191026.681413674,{"$f":"(SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":2459763.6997453542},{"$f":"SUM(MarineFuel_PTH!AL233:AQ233)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":10265.756527624933},2470029.4562729793,{"$f":"(SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":965479.02774702001},{"$f":"SUM(MarineFuel_PTH!AR233:AW233)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":3515.5629890794376},968994.5907360994,{"$f":"(SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":4160820.0334982686},{"$f":"SUM(MarineFuel_PTH!AX233:BC233)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":18489.168863730742},4179309.2023619995,{"$f":"(SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":7202713.2536911033},{"$f":"SUM(MarineFuel_PTH!BD233:BI233)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":33530.954833507094},7236244.2085246108,{"$f":"(SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":2622324.6939327908},{"$f":"SUM(MarineFuel_PTH!BJ233:BO233)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":11268.919684718956},2633593.6136175096,{"$f":"(SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":1684283.20761924},{"$f":"SUM(MarineFuel_PTH!BP233:BU233)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":6835.913140096588},1691119.1207593367,{"$f":"(SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":711043.97920262185},{"$f":"SUM(MarineFuel_PTH!BV233:CA233)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":2361.1653933270163},713405.14459594886,{"$f":"(SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":6765034.7633522283},{"$f":"SUM(MarineFuel_PTH!CB233:CG233)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":31347.688768071814},6796382.4521203004,{"$f":"(SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$B$348+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$C$348+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$D$348+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$E$348+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$F$348+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$G$348)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":4013321.5676159537},{"$f":"SUM(MarineFuel_PTH!CH233:CM233)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":18203.788142800164},4031525.3557587541]
["N2O",{"$f":"(SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":621.1295802961572},{"$f":"SUM(MarineFuel_PTH!B234:G234)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":12883.785750274659},13504.915330570817,{"$f":"(SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":920.41731724819863},{"$f":"SUM(MarineFuel_PTH!H234:M234)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":19169.854660169622},20090.271977417819,{"$f":"(SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":439.12660032657266},{"$f":"SUM(MarineFuel_PTH!N234:S234)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":8458.7218239989197},8897.8484243254916,{"$f":"(SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":3384.4579841553341},{"$f":"SUM(MarineFuel_PTH!T234:Y234)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":72118.484547558415},75502.94253171375,{"$f":"(SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":3005.2865042680046},{"$f":"SUM(MarineFuel_PTH!Z234:AE234)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":63546.596178457534},66551.88268272554,{"$f":"(SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":969.45785299102693},{"$f":"SUM(MarineFuel_PTH!AF234:AK234)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":19880.455970434617},20849.913823425646,{"$f":"(SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":2593.3989478214016},{"$f":"SUM(MarineFuel_PTH!AL234:AQ234)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":53754.871042951039},56348.269990772438,{"$f":"(SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":1009.0250585839231},{"$f":"SUM(MarineFuel_PTH!AR234:AW234)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":18878.871093799313},19887.896152383237,{"$f":"(SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":4526.5316859721879},{"$f":"SUM(MarineFuel_PTH!AX234:BC234)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":96242.501446164388},100769.03313213658,{"$f":"(SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":8198.8427007878126},{"$f":"SUM(MarineFuel_PTH!BD234:BI234)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":173958.39562334216},182157.23832412998,{"$f":"(SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":2794.3696635124661},{"$f":"SUM(MarineFuel_PTH!BJ234:BO234)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":59110.976570803294},61905.346234315759,{"$f":"(SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":1757.4510290220073},{"$f":"SUM(MarineFuel_PTH!BP234:BU234)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":36207.109423587724},37964.56045260973,{"$f":"(SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":706.35094359008565},{"$f":"SUM(MarineFuel_PTH!BV234:CA234)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":13087.579398611602},13793.930342201687,{"$f":"(SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":7633.7367056327712},{"$f":"SUM(MarineFuel_PTH!CB234:CG234)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":162851.28350145969},170485.02020709246,{"$f":"(SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":4499.1451206435777},{"$f":"SUM(MarineFuel_PTH!CH234:CM234)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":94941.130270889553},99440.275391533127]
["NOx: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$B$357+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$C$357+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$D$357+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$E$357+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$F$357+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$G$357)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":13468.83218081075},{"$f":"SUM(MarineFuel_PTH!B241:G241)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":1890116.9142489394},1903585.7464297502,{"$f":"(SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$B$357+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$C$357+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$D$357+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$E$357+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$F$357+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$G$357)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":21895.265533302529},{"$f":"SUM(MarineFuel_PTH!H241:M241)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":1541138.7154929263},1563033.9810262288,{"$f":"(SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$B$357+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$C$357+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$D$357+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$E$357+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$F$357+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$G$357)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":9553.9877827395649},{"$f":"SUM(MarineFuel_PTH!N241:S241)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":1083389.185128331},1092943.1729110705,{"$f":"(SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$B$357+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$C$357+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$D$357+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$E$357+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$F$357+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$G$357)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":87695.040004083115},{"$f":"SUM(MarineFuel_PTH!T241:Y241)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":1500399.5945791432},1588094.6345832264,{"$f":"(SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$B$357+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$C$357+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$D$357+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$E$357+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$F$357+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$G$357)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":78044.329528742979},{"$f":"SUM(MarineFuel_PTH!Z241:AE241)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":1049153.712005245},1127198.041533988,{"$f":"(SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$B$357+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$C$357+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$D$357+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$E$357+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$F$357+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$G$357)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":17651.800262627203},{"$f":"SUM(MarineFuel_PTH!AF241:AK241)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":5200237.7358530499},5217889.5361156771,{"$f":"(SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$B$357+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$C$357+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$D$357+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$E$357+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$F$357+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$G$357)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":62871.752420521683},{"$f":"SUM(MarineFuel_PTH!AL241:AQ241)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":3581087.1731780237},3643958.9255985455,{"$f":"(SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$B$357+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$C$357+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$D$357+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$E$357+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$F$357+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$G$357)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":22346.024574156938},{"$f":"SUM(MarineFuel_PTH!AR241:AW241)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":2122608.1844765306},2144954.2090506875,{"$f":"(SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$B$357+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$C$357+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$D$357+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$E$357+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$F$357+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$G$357)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":114920.55117370019},{"$f":"SUM(MarineFuel_PTH!AX241:BC241)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":3545893.9549384741},3660814.5061121741,{"$f":"(SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$B$357+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$C$357+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$D$357+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$E$357+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$F$357+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$G$357)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":214763.71830985084},{"$f":"SUM(MarineFuel_PTH!BD241:BI241)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":1891905.175714382},2106668.8940242329,{"$f":"(SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$B$357+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$C$357+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$D$357+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$E$357+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$F$357+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$G$357)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":69681.506112553863},{"$f":"SUM(MarineFuel_PTH!BJ241:BO241)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":2859554.3549820916},2929235.8610946452,{"$f":"(SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$B$357+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$C$357+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$D$357+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$E$357+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$F$357+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$G$357)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":42202.268785304754},{"$f":"SUM(MarineFuel_PTH!BP241:BU241)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":2540505.1479090163},2582707.4166943212,{"$f":"(SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$B$357+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$C$357+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$D$357+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$E$357+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$F$357+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$G$357)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":14939.943372507325},{"$f":"SUM(MarineFuel_PTH!BV241:CA241)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":1838289.0615983228},1853229.0049708302,{"$f":"(SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$B$357+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$C$357+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$D$357+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$E$357+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$F$357+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$G$357)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":199728.32577062558},{"$f":"SUM(MarineFuel_PTH!CB241:CG241)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":2139686.295634436},2339414.6214050613,{"$f":"(SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$B$357+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$C$357+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$D$357+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$E$357+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$F$357+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$G$357)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":116230.68757286378},{"$f":"SUM(MarineFuel_PTH!CH241:CM241)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":1878152.5819087583},1994383.2694816221]
["SOx: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$B$360+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$C$360+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$D$360+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$E$360+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$F$360+SUMIF(MarineFuel_PTH!B223:G223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B224:G224)*MarineFuel_PTH!$G$360)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":17013.680257827808},{"$f":"SUM(MarineFuel_PTH!B244:G244)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$73:B$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$104*T2MT*1.6,1))))","v":0},17013.680257827808,{"$f":"(SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$B$360+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$C$360+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$D$360+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$E$360+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$F$360+SUMIF(MarineFuel_PTH!H223:M223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!H224:M224)*MarineFuel_PTH!$G$360)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":31275.958596235418},{"$f":"SUM(MarineFuel_PTH!H244:M244)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!F$73:F$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$C$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$C$104*T2MT*1.6,1))))","v":0},31275.958596235418,{"$f":"(SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$B$360+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$C$360+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$D$360+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$E$360+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$F$360+SUMIF(MarineFuel_PTH!N223:S223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!N224:S224)*MarineFuel_PTH!$G$360)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":12388.590942074099},{"$f":"SUM(MarineFuel_PTH!N244:S244)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!J$73:J$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$D$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$D$104*T2MT*1.6,1))))","v":0},12388.590942074099,{"$f":"(SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$B$360+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$C$360+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$D$360+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$E$360+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$F$360+SUMIF(MarineFuel_PTH!T223:Y223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T224:Y224)*MarineFuel_PTH!$G$360)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":136992.05454300926},{"$f":"SUM(MarineFuel_PTH!T244:Y244)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$73:N$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$104*T2MT*1.6,1))))","v":0},136992.05454300926,{"$f":"(SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$B$360+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$C$360+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$D$360+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$E$360+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$F$360+SUMIF(MarineFuel_PTH!Z223:AE223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!Z224:AE224)*MarineFuel_PTH!$G$360)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":122396.71719783948},{"$f":"SUM(MarineFuel_PTH!Z244:AE244)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!R$73:R$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$F$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$F$104*T2MT*1.6,1))))","v":0},122396.71719783948,{"$f":"(SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$B$360+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$C$360+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$D$360+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$E$360+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$F$360+SUMIF(MarineFuel_PTH!AF223:AK223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF224:AK224)*MarineFuel_PTH!$G$360)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":16120.810285449093},{"$f":"SUM(MarineFuel_PTH!AF244:AK244)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$73:V$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$104*T2MT*1.6,1))))","v":0},16120.810285449093,{"$f":"(SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$B$360+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$C$360+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$D$360+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$E$360+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$F$360+SUMIF(MarineFuel_PTH!AL223:AQ223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL224:AQ224)*MarineFuel_PTH!$G$360)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":92043.600044600811},{"$f":"SUM(MarineFuel_PTH!AL244:AQ244)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$73:Z$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$104*T2MT*1.6,1))))","v":0},92043.600044600811,{"$f":"(SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$B$360+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$C$360+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$D$360+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$E$360+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$F$360+SUMIF(MarineFuel_PTH!AR223:AW223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AR224:AW224)*MarineFuel_PTH!$G$360)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":30011.639347547738},{"$f":"SUM(MarineFuel_PTH!AR244:AW244)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AD$73:AD$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$I$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$I$104*T2MT*1.6,1))))","v":0},30011.639347547738,{"$f":"(SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$B$360+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$C$360+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$D$360+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$E$360+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$F$360+SUMIF(MarineFuel_PTH!AX223:BC223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX224:BC224)*MarineFuel_PTH!$G$360)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":175891.99405755164},{"$f":"SUM(MarineFuel_PTH!AX244:BC244)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$73:AH$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$104*T2MT*1.6,1))))","v":0},175891.99405755164,{"$f":"(SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$B$360+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$C$360+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$D$360+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$E$360+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$F$360+SUMIF(MarineFuel_PTH!BD223:BI223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BD224:BI224)*MarineFuel_PTH!$G$360)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":339536.13151866611},{"$f":"SUM(MarineFuel_PTH!BD244:BI244)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AL$73:AL$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$K$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$K$104*T2MT*1.6,1))))","v":0},339536.13151866611,{"$f":"(SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$B$360+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$C$360+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$D$360+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$E$360+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$F$360+SUMIF(MarineFuel_PTH!BJ223:BO223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ224:BO224)*MarineFuel_PTH!$G$360)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":104674.94711591466},{"$f":"SUM(MarineFuel_PTH!BJ244:BO244)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$73:AP$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$104*T2MT*1.6,1))))","v":0},104674.94711591466,{"$f":"(SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$B$360+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$C$360+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$D$360+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$E$360+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$F$360+SUMIF(MarineFuel_PTH!BP223:BU223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP224:BU224)*MarineFuel_PTH!$G$360)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":61123.040791321975},{"$f":"SUM(MarineFuel_PTH!BP244:BU244)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$73:AT$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$104*T2MT*1.6,1))))","v":0},61123.040791321975,{"$f":"(SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$B$360+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$C$360+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$D$360+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$E$360+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$F$360+SUMIF(MarineFuel_PTH!BV223:CA223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BV224:CA224)*MarineFuel_PTH!$G$360)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":18784.304049571128},{"$f":"SUM(MarineFuel_PTH!BV244:CA244)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AX$73:AX$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$N$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$N$104*T2MT*1.6,1))))","v":0},18784.304049571128,{"$f":"(SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$B$360+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$C$360+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$D$360+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$E$360+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$F$360+SUMIF(MarineFuel_PTH!CB223:CG223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB224:CG224)*MarineFuel_PTH!$G$360)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":314963.66789168329},{"$f":"SUM(MarineFuel_PTH!CB244:CG244)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$73:BB$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$104*T2MT*1.6,1))))","v":0},314963.66789168329,{"$f":"(SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$B$360+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$C$360+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$D$360+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$E$360+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$F$360+SUMIF(MarineFuel_PTH!CH223:CM223,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CH224:CM224)*MarineFuel_PTH!$G$360)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":181376.48850793354},{"$f":"SUM(MarineFuel_PTH!CH244:CM244)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BF$73:BF$76)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$P$104,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$P$104*T2MT*1.6,1))))","v":0},181376.48850793354]
["Atlantic","Bulk-Pacific",null,null,null,null,null,"Container Large-Pacific",null,null,null,null,null,null,null,null,"Tanker VLCC-Pacific"]
[null,{"$f":"MarineFuel_PTH!B248","v":"Domestic <--> Domestic"},null,null,{"$f":"MarineFuel_PTH!T248","v":"Domestic <--> International"},null,null,{"$f":"MarineFuel_PTH!AF248","v":"Domestic <--> Domestic"},null,null,{"$f":"MarineFuel_PTH!AL248","v":"Domestic <--> CA"},null,null,{"$f":"MarineFuel_PTH!AX248","v":"Domestic <--> International"},null,null,{"$f":"MarineFuel_PTH!BJ248","v":"Domestic <--> Domestic"},null,null,{"$f":"MarineFuel_PTH!BP248","v":"Domestic <--> CA"},null,null,{"$f":"MarineFuel_PTH!CB248","v":"Domestic <--> International"}]
["Fossil fuels",{"$f":"(SUMIF(MarineFuel_PTH!B250:G250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B251:G251)*MarineFuel_PTH!$B$335+SUMIF(MarineFuel_PTH!B250:G250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B251:G251)*MarineFuel_PTH!$C$335+SUMIF(MarineFuel_PTH!B250:G250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B251:G251)*MarineFuel_PTH!$D$335+SUMIF(MarineFuel_PTH!B250:G250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B251:G251)*MarineFuel_PTH!$E$335+SUMIF(MarineFuel_PTH!B250:G250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B251:G251)*MarineFuel_PTH!$F$335+SUMIF(MarineFuel_PTH!B250:G250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B251:G251)*MarineFuel_PTH!$G$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":760377563.4271574},{"$f":"(SUMIF(MarineFuel_PTH!B250:G250,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!B251:G251)*MarineFuel_PTH!$H$335+SUMIF(MarineFuel_PTH!B250:G250,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!B251:G251)*MarineFuel_PTH!$I$335+SUMIF(MarineFuel_PTH!B250:G250,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!B251:G251)*MarineFuel_PTH!$J$335+SUMIF(MarineFuel_PTH!B250:G250,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!B251:G251)*MarineFuel_PTH!$K$335+SUMIF(MarineFuel_PTH!B250:G250,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!B251:G251)*MarineFuel_PTH!$L$335+SUMIF(MarineFuel_PTH!B250:G250,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!B251:G251)*MarineFuel_PTH!$M$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":2234478882.6252537},2994856446.0524111,{"$f":"(SUMIF(MarineFuel_PTH!T250:Y250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T251:Y251)*MarineFuel_PTH!$B$335+SUMIF(MarineFuel_PTH!T250:Y250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T251:Y251)*MarineFuel_PTH!$C$335+SUMIF(MarineFuel_PTH!T250:Y250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T251:Y251)*MarineFuel_PTH!$D$335+SUMIF(MarineFuel_PTH!T250:Y250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T251:Y251)*MarineFuel_PTH!$E$335+SUMIF(MarineFuel_PTH!T250:Y250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T251:Y251)*MarineFuel_PTH!$F$335+SUMIF(MarineFuel_PTH!T250:Y250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T251:Y251)*MarineFuel_PTH!$G$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":3055652419.9162903},{"$f":"(SUMIF(MarineFuel_PTH!T250:Y250,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!T251:Y251)*MarineFuel_PTH!$H$335+SUMIF(MarineFuel_PTH!T250:Y250,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!T251:Y251)*MarineFuel_PTH!$I$335+SUMIF(MarineFuel_PTH!T250:Y250,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!T251:Y251)*MarineFuel_PTH!$J$335+SUMIF(MarineFuel_PTH!T250:Y250,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!T251:Y251)*MarineFuel_PTH!$K$335+SUMIF(MarineFuel_PTH!T250:Y250,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!T251:Y251)*MarineFuel_PTH!$L$335+SUMIF(MarineFuel_PTH!T250:Y250,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!T251:Y251)*MarineFuel_PTH!$M$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":15727046428.826632},18782698848.74292,{"$f":"(SUMIF(MarineFuel_PTH!AF250:AK250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF251:AK251)*MarineFuel_PTH!$B$335+SUMIF(MarineFuel_PTH!AF250:AK250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF251:AK251)*MarineFuel_PTH!$C$335+SUMIF(MarineFuel_PTH!AF250:AK250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF251:AK251)*MarineFuel_PTH!$D$335+SUMIF(MarineFuel_PTH!AF250:AK250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF251:AK251)*MarineFuel_PTH!$E$335+SUMIF(MarineFuel_PTH!AF250:AK250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF251:AK251)*MarineFuel_PTH!$F$335+SUMIF(MarineFuel_PTH!AF250:AK250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF251:AK251)*MarineFuel_PTH!$G$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":1441220795.2779727},{"$f":"(SUMIF(MarineFuel_PTH!AF250:AK250,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AF251:AK251)*MarineFuel_PTH!$H$335+SUMIF(MarineFuel_PTH!AF250:AK250,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AF251:AK251)*MarineFuel_PTH!$I$335+SUMIF(MarineFuel_PTH!AF250:AK250,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AF251:AK251)*MarineFuel_PTH!$J$335+SUMIF(MarineFuel_PTH!AF250:AK250,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AF251:AK251)*MarineFuel_PTH!$K$335+SUMIF(MarineFuel_PTH!AF250:AK250,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AF251:AK251)*MarineFuel_PTH!$L$335+SUMIF(MarineFuel_PTH!AF250:AK250,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AF251:AK251)*MarineFuel_PTH!$M$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":4572908209.8222055},6014129005.1001778,{"$f":"(SUMIF(MarineFuel_PTH!AL250:AQ250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL251:AQ251)*MarineFuel_PTH!$B$335+SUMIF(MarineFuel_PTH!AL250:AQ250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL251:AQ251)*MarineFuel_PTH!$C$335+SUMIF(MarineFuel_PTH!AL250:AQ250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL251:AQ251)*MarineFuel_PTH!$D$335+SUMIF(MarineFuel_PTH!AL250:AQ250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL251:AQ251)*MarineFuel_PTH!$E$335+SUMIF(MarineFuel_PTH!AL250:AQ250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL251:AQ251)*MarineFuel_PTH!$F$335+SUMIF(MarineFuel_PTH!AL250:AQ250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL251:AQ251)*MarineFuel_PTH!$G$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":7935421798.748024},{"$f":"(SUMIF(MarineFuel_PTH!AL250:AQ250,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AL251:AQ251)*MarineFuel_PTH!$H$335+SUMIF(MarineFuel_PTH!AL250:AQ250,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AL251:AQ251)*MarineFuel_PTH!$I$335+SUMIF(MarineFuel_PTH!AL250:AQ250,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AL251:AQ251)*MarineFuel_PTH!$J$335+SUMIF(MarineFuel_PTH!AL250:AQ250,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AL251:AQ251)*MarineFuel_PTH!$K$335+SUMIF(MarineFuel_PTH!AL250:AQ250,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AL251:AQ251)*MarineFuel_PTH!$L$335+SUMIF(MarineFuel_PTH!AL250:AQ250,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AL251:AQ251)*MarineFuel_PTH!$M$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":42312468519.857948},50247890318.605972,{"$f":"(SUMIF(MarineFuel_PTH!AX250:BC250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX251:BC251)*MarineFuel_PTH!$B$335+SUMIF(MarineFuel_PTH!AX250:BC250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX251:BC251)*MarineFuel_PTH!$C$335+SUMIF(MarineFuel_PTH!AX250:BC250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX251:BC251)*MarineFuel_PTH!$D$335+SUMIF(MarineFuel_PTH!AX250:BC250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX251:BC251)*MarineFuel_PTH!$E$335+SUMIF(MarineFuel_PTH!AX250:BC250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX251:BC251)*MarineFuel_PTH!$F$335+SUMIF(MarineFuel_PTH!AX250:BC250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX251:BC251)*MarineFuel_PTH!$G$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":4874402349.767046},{"$f":"(SUMIF(MarineFuel_PTH!AX250:BC250,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AX251:BC251)*MarineFuel_PTH!$H$335+SUMIF(MarineFuel_PTH!AX250:BC250,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AX251:BC251)*MarineFuel_PTH!$I$335+SUMIF(MarineFuel_PTH!AX250:BC250,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AX251:BC251)*MarineFuel_PTH!$J$335+SUMIF(MarineFuel_PTH!AX250:BC250,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AX251:BC251)*MarineFuel_PTH!$K$335+SUMIF(MarineFuel_PTH!AX250:BC250,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AX251:BC251)*MarineFuel_PTH!$L$335+SUMIF(MarineFuel_PTH!AX250:BC250,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AX251:BC251)*MarineFuel_PTH!$M$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":25317860355.788574},30192262705.555618,{"$f":"(SUMIF(MarineFuel_PTH!BJ250:BO250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ251:BO251)*MarineFuel_PTH!$B$335+SUMIF(MarineFuel_PTH!BJ250:BO250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ251:BO251)*MarineFuel_PTH!$C$335+SUMIF(MarineFuel_PTH!BJ250:BO250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ251:BO251)*MarineFuel_PTH!$D$335+SUMIF(MarineFuel_PTH!BJ250:BO250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ251:BO251)*MarineFuel_PTH!$E$335+SUMIF(MarineFuel_PTH!BJ250:BO250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ251:BO251)*MarineFuel_PTH!$F$335+SUMIF(MarineFuel_PTH!BJ250:BO250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ251:BO251)*MarineFuel_PTH!$G$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":1275825468.4091647},{"$f":"(SUMIF(MarineFuel_PTH!BJ250:BO250,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BJ251:BO251)*MarineFuel_PTH!$H$335+SUMIF(MarineFuel_PTH!BJ250:BO250,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BJ251:BO251)*MarineFuel_PTH!$I$335+SUMIF(MarineFuel_PTH!BJ250:BO250,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BJ251:BO251)*MarineFuel_PTH!$J$335+SUMIF(MarineFuel_PTH!BJ250:BO250,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BJ251:BO251)*MarineFuel_PTH!$K$335+SUMIF(MarineFuel_PTH!BJ250:BO250,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BJ251:BO251)*MarineFuel_PTH!$L$335+SUMIF(MarineFuel_PTH!BJ250:BO250,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BJ251:BO251)*MarineFuel_PTH!$M$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":3531554085.5145321},4807379553.9236965,{"$f":"(SUMIF(MarineFuel_PTH!BP250:BU250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP251:BU251)*MarineFuel_PTH!$B$335+SUMIF(MarineFuel_PTH!BP250:BU250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP251:BU251)*MarineFuel_PTH!$C$335+SUMIF(MarineFuel_PTH!BP250:BU250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP251:BU251)*MarineFuel_PTH!$D$335+SUMIF(MarineFuel_PTH!BP250:BU250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP251:BU251)*MarineFuel_PTH!$E$335+SUMIF(MarineFuel_PTH!BP250:BU250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP251:BU251)*MarineFuel_PTH!$F$335+SUMIF(MarineFuel_PTH!BP250:BU250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP251:BU251)*MarineFuel_PTH!$G$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":4977879222.5168905},{"$f":"(SUMIF(MarineFuel_PTH!BP250:BU250,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BP251:BU251)*MarineFuel_PTH!$H$335+SUMIF(MarineFuel_PTH!BP250:BU250,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BP251:BU251)*MarineFuel_PTH!$I$335+SUMIF(MarineFuel_PTH!BP250:BU250,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BP251:BU251)*MarineFuel_PTH!$J$335+SUMIF(MarineFuel_PTH!BP250:BU250,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BP251:BU251)*MarineFuel_PTH!$K$335+SUMIF(MarineFuel_PTH!BP250:BU250,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BP251:BU251)*MarineFuel_PTH!$L$335+SUMIF(MarineFuel_PTH!BP250:BU250,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BP251:BU251)*MarineFuel_PTH!$M$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":25733255470.488079},30711134693.004971,{"$f":"(SUMIF(MarineFuel_PTH!CB250:CG250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB251:CG251)*MarineFuel_PTH!$B$335+SUMIF(MarineFuel_PTH!CB250:CG250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB251:CG251)*MarineFuel_PTH!$C$335+SUMIF(MarineFuel_PTH!CB250:CG250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB251:CG251)*MarineFuel_PTH!$D$335+SUMIF(MarineFuel_PTH!CB250:CG250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB251:CG251)*MarineFuel_PTH!$E$335+SUMIF(MarineFuel_PTH!CB250:CG250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB251:CG251)*MarineFuel_PTH!$F$335+SUMIF(MarineFuel_PTH!CB250:CG250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB251:CG251)*MarineFuel_PTH!$G$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":4740335358.7289448},{"$f":"(SUMIF(MarineFuel_PTH!CB250:CG250,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!CB251:CG251)*MarineFuel_PTH!$H$335+SUMIF(MarineFuel_PTH!CB250:CG250,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!CB251:CG251)*MarineFuel_PTH!$I$335+SUMIF(MarineFuel_PTH!CB250:CG250,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!CB251:CG251)*MarineFuel_PTH!$J$335+SUMIF(MarineFuel_PTH!CB250:CG250,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!CB251:CG251)*MarineFuel_PTH!$K$335+SUMIF(MarineFuel_PTH!CB250:CG250,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!CB251:CG251)*MarineFuel_PTH!$L$335+SUMIF(MarineFuel_PTH!CB250:CG250,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!CB251:CG251)*MarineFuel_PTH!$M$335)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":24124368539.595409},28864703898.324356]
["Water consumption",{"$f":"(SUMIF(MarineFuel_PTH!B250:G250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B251:G251)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!B250:G250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B251:G251)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!B250:G250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B251:G251)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!B250:G250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B251:G251)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!B250:G250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B251:G251)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!B250:G250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B251:G251)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":54951.368668677867},0,{"$f":"SUM(B184:C184)","v":54951.368668677867},{"$f":"(SUMIF(MarineFuel_PTH!T250:Y250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T251:Y251)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!T250:Y250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T251:Y251)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!T250:Y250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T251:Y251)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!T250:Y250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T251:Y251)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!T250:Y250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T251:Y251)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!T250:Y250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T251:Y251)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":351088.01531738712},0,{"$f":"SUM(E184:F184)","v":351088.01531738712},{"$f":"(SUMIF(MarineFuel_PTH!AF250:AK250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF251:AK251)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!AF250:AK250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF251:AK251)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!AF250:AK250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF251:AK251)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!AF250:AK250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF251:AK251)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!AF250:AK250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF251:AK251)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!AF250:AK250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF251:AK251)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":110673.62678335325},0,{"$f":"SUM(H184:I184)","v":110673.62678335325},{"$f":"(SUMIF(MarineFuel_PTH!AL250:AQ250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL251:AQ251)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!AL250:AQ250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL251:AQ251)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!AL250:AQ250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL251:AQ251)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!AL250:AQ250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL251:AQ251)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!AL250:AQ250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL251:AQ251)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!AL250:AQ250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL251:AQ251)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":940495.55061339238},0,{"$f":"SUM(K184:L184)","v":940495.55061339238},{"$f":"(SUMIF(MarineFuel_PTH!AX250:BC250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX251:BC251)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!AX250:BC250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX251:BC251)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!AX250:BC250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX251:BC251)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!AX250:BC250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX251:BC251)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!AX250:BC250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX251:BC251)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!AX250:BC250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX251:BC251)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":564497.56827802758},0,{"$f":"SUM(N184:O184)","v":564497.56827802758},{"$f":"(SUMIF(MarineFuel_PTH!BJ250:BO250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ251:BO251)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!BJ250:BO250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ251:BO251)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!BJ250:BO250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ251:BO251)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!BJ250:BO250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ251:BO251)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!BJ250:BO250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ251:BO251)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!BJ250:BO250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ251:BO251)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":88000.484197605576},0,{"$f":"SUM(Q184:R184)","v":88000.484197605576},{"$f":"(SUMIF(MarineFuel_PTH!BP250:BU250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP251:BU251)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!BP250:BU250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP251:BU251)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!BP250:BU250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP251:BU251)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!BP250:BU250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP251:BU251)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!BP250:BU250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP251:BU251)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!BP250:BU250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP251:BU251)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":574372.84783967445},0,{"$f":"SUM(T184:U184)","v":574372.84783967445},{"$f":"(SUMIF(MarineFuel_PTH!CB250:CG250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB251:CG251)*MarineFuel_PTH!$B$339+SUMIF(MarineFuel_PTH!CB250:CG250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB251:CG251)*MarineFuel_PTH!$C$339+SUMIF(MarineFuel_PTH!CB250:CG250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB251:CG251)*MarineFuel_PTH!$D$339+SUMIF(MarineFuel_PTH!CB250:CG250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB251:CG251)*MarineFuel_PTH!$E$339+SUMIF(MarineFuel_PTH!CB250:CG250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB251:CG251)*MarineFuel_PTH!$F$339+SUMIF(MarineFuel_PTH!CB250:CG250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB251:CG251)*MarineFuel_PTH!$G$339)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":539374.23720228265},0,{"$f":"SUM(W184:X184)","v":539374.23720228265}]
["PM2.5",{"$f":"(SUMIF(MarineFuel_PTH!B250:G250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B251:G251)*MarineFuel_PTH!$B$344+SUMIF(MarineFuel_PTH!B250:G250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B251:G251)*MarineFuel_PTH!$C$344+SUMIF(MarineFuel_PTH!B250:G250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B251:G251)*MarineFuel_PTH!$D$344+SUMIF(MarineFuel_PTH!B250:G250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B251:G251)*MarineFuel_PTH!$E$344+SUMIF(MarineFuel_PTH!B250:G250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B251:G251)*MarineFuel_PTH!$F$344+SUMIF(MarineFuel_PTH!B250:G250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B251:G251)*MarineFuel_PTH!$G$344)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":12643.442431531443},{"$f":"SUM(MarineFuel_PTH!B256:G256)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":392406.82686079451},405050.26929232595,{"$f":"(SUMIF(MarineFuel_PTH!T250:Y250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T251:Y251)*MarineFuel_PTH!$B$344+SUMIF(MarineFuel_PTH!T250:Y250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T251:Y251)*MarineFuel_PTH!$C$344+SUMIF(MarineFuel_PTH!T250:Y250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T251:Y251)*MarineFuel_PTH!$D$344+SUMIF(MarineFuel_PTH!T250:Y250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T251:Y251)*MarineFuel_PTH!$E$344+SUMIF(MarineFuel_PTH!T250:Y250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T251:Y251)*MarineFuel_PTH!$F$344+SUMIF(MarineFuel_PTH!T250:Y250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T251:Y251)*MarineFuel_PTH!$G$344)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":40409.458821846725},{"$f":"SUM(MarineFuel_PTH!T256:Y256)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":2815521.086605499},2855930.5454273457,{"$f":"(SUMIF(MarineFuel_PTH!AF250:AK250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF251:AK251)*MarineFuel_PTH!$B$344+SUMIF(MarineFuel_PTH!AF250:AK250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF251:AK251)*MarineFuel_PTH!$C$344+SUMIF(MarineFuel_PTH!AF250:AK250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF251:AK251)*MarineFuel_PTH!$D$344+SUMIF(MarineFuel_PTH!AF250:AK250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF251:AK251)*MarineFuel_PTH!$E$344+SUMIF(MarineFuel_PTH!AF250:AK250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF251:AK251)*MarineFuel_PTH!$F$344+SUMIF(MarineFuel_PTH!AF250:AK250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF251:AK251)*MarineFuel_PTH!$G$344)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":23443.972333757814},{"$f":"SUM(MarineFuel_PTH!AF256:AK256)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":807057.71924354439},830501.69157730218,{"$f":"(SUMIF(MarineFuel_PTH!AL250:AQ250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL251:AQ251)*MarineFuel_PTH!$B$344+SUMIF(MarineFuel_PTH!AL250:AQ250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL251:AQ251)*MarineFuel_PTH!$C$344+SUMIF(MarineFuel_PTH!AL250:AQ250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL251:AQ251)*MarineFuel_PTH!$D$344+SUMIF(MarineFuel_PTH!AL250:AQ250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL251:AQ251)*MarineFuel_PTH!$E$344+SUMIF(MarineFuel_PTH!AL250:AQ250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL251:AQ251)*MarineFuel_PTH!$F$344+SUMIF(MarineFuel_PTH!AL250:AQ250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL251:AQ251)*MarineFuel_PTH!$G$344)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":101725.22991021242},{"$f":"SUM(MarineFuel_PTH!AL256:AQ256)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":7516446.152846328},7618171.3827565406,{"$f":"(SUMIF(MarineFuel_PTH!AX250:BC250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX251:BC251)*MarineFuel_PTH!$B$344+SUMIF(MarineFuel_PTH!AX250:BC250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX251:BC251)*MarineFuel_PTH!$C$344+SUMIF(MarineFuel_PTH!AX250:BC250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX251:BC251)*MarineFuel_PTH!$D$344+SUMIF(MarineFuel_PTH!AX250:BC250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX251:BC251)*MarineFuel_PTH!$E$344+SUMIF(MarineFuel_PTH!AX250:BC250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX251:BC251)*MarineFuel_PTH!$F$344+SUMIF(MarineFuel_PTH!AX250:BC250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX251:BC251)*MarineFuel_PTH!$G$344)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":64107.113932439825},{"$f":"SUM(MarineFuel_PTH!AX256:BC256)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":4532619.1581977354},4596726.2721301755,{"$f":"(SUMIF(MarineFuel_PTH!BJ250:BO250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ251:BO251)*MarineFuel_PTH!$B$344+SUMIF(MarineFuel_PTH!BJ250:BO250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ251:BO251)*MarineFuel_PTH!$C$344+SUMIF(MarineFuel_PTH!BJ250:BO250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ251:BO251)*MarineFuel_PTH!$D$344+SUMIF(MarineFuel_PTH!BJ250:BO250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ251:BO251)*MarineFuel_PTH!$E$344+SUMIF(MarineFuel_PTH!BJ250:BO250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ251:BO251)*MarineFuel_PTH!$F$344+SUMIF(MarineFuel_PTH!BJ250:BO250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ251:BO251)*MarineFuel_PTH!$G$344)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":21549.666035000941},{"$f":"SUM(MarineFuel_PTH!BJ256:BO256)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":616608.59331109188},638158.25934609282,{"$f":"(SUMIF(MarineFuel_PTH!BP250:BU250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP251:BU251)*MarineFuel_PTH!$B$344+SUMIF(MarineFuel_PTH!BP250:BU250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP251:BU251)*MarineFuel_PTH!$C$344+SUMIF(MarineFuel_PTH!BP250:BU250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP251:BU251)*MarineFuel_PTH!$D$344+SUMIF(MarineFuel_PTH!BP250:BU250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP251:BU251)*MarineFuel_PTH!$E$344+SUMIF(MarineFuel_PTH!BP250:BU250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP251:BU251)*MarineFuel_PTH!$F$344+SUMIF(MarineFuel_PTH!BP250:BU250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP251:BU251)*MarineFuel_PTH!$G$344)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":64993.733401065052},{"$f":"SUM(MarineFuel_PTH!BP256:BU256)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":4556286.2547589839},4621279.9881600486,{"$f":"(SUMIF(MarineFuel_PTH!CB250:CG250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB251:CG251)*MarineFuel_PTH!$B$344+SUMIF(MarineFuel_PTH!CB250:CG250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB251:CG251)*MarineFuel_PTH!$C$344+SUMIF(MarineFuel_PTH!CB250:CG250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB251:CG251)*MarineFuel_PTH!$D$344+SUMIF(MarineFuel_PTH!CB250:CG250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB251:CG251)*MarineFuel_PTH!$E$344+SUMIF(MarineFuel_PTH!CB250:CG250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB251:CG251)*MarineFuel_PTH!$F$344+SUMIF(MarineFuel_PTH!CB250:CG250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB251:CG251)*MarineFuel_PTH!$G$344)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":63110.096124827258},{"$f":"SUM(MarineFuel_PTH!CB256:CG256)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":4314847.8039799659},4377957.9001047928]
["SOx",{"$f":"(SUMIF(MarineFuel_PTH!B250:G250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B251:G251)*MarineFuel_PTH!$B$345+SUMIF(MarineFuel_PTH!B250:G250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B251:G251)*MarineFuel_PTH!$C$345+SUMIF(MarineFuel_PTH!B250:G250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B251:G251)*MarineFuel_PTH!$D$345+SUMIF(MarineFuel_PTH!B250:G250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B251:G251)*MarineFuel_PTH!$E$345+SUMIF(MarineFuel_PTH!B250:G250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B251:G251)*MarineFuel_PTH!$F$345+SUMIF(MarineFuel_PTH!B250:G250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B251:G251)*MarineFuel_PTH!$G$345)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":41610.570167966784},{"$f":"SUM(MarineFuel_PTH!B257:G257)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":2253721.5380989606},2295332.1082669273,{"$f":"(SUMIF(MarineFuel_PTH!T250:Y250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T251:Y251)*MarineFuel_PTH!$B$345+SUMIF(MarineFuel_PTH!T250:Y250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T251:Y251)*MarineFuel_PTH!$C$345+SUMIF(MarineFuel_PTH!T250:Y250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T251:Y251)*MarineFuel_PTH!$D$345+SUMIF(MarineFuel_PTH!T250:Y250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T251:Y251)*MarineFuel_PTH!$E$345+SUMIF(MarineFuel_PTH!T250:Y250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T251:Y251)*MarineFuel_PTH!$F$345+SUMIF(MarineFuel_PTH!T250:Y250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T251:Y251)*MarineFuel_PTH!$G$345)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":297628.70780581399},{"$f":"SUM(MarineFuel_PTH!T257:Y257)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":21751966.161360916},22049594.869166728,{"$f":"(SUMIF(MarineFuel_PTH!AF250:AK250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF251:AK251)*MarineFuel_PTH!$B$345+SUMIF(MarineFuel_PTH!AF250:AK250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF251:AK251)*MarineFuel_PTH!$C$345+SUMIF(MarineFuel_PTH!AF250:AK250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF251:AK251)*MarineFuel_PTH!$D$345+SUMIF(MarineFuel_PTH!AF250:AK250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF251:AK251)*MarineFuel_PTH!$E$345+SUMIF(MarineFuel_PTH!AF250:AK250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF251:AK251)*MarineFuel_PTH!$F$345+SUMIF(MarineFuel_PTH!AF250:AK250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF251:AK251)*MarineFuel_PTH!$G$345)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":85395.064085369886},{"$f":"SUM(MarineFuel_PTH!AF257:AK257)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":4907020.2813838897},4992415.3454692597,{"$f":"(SUMIF(MarineFuel_PTH!AL250:AQ250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL251:AQ251)*MarineFuel_PTH!$B$345+SUMIF(MarineFuel_PTH!AL250:AQ250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL251:AQ251)*MarineFuel_PTH!$C$345+SUMIF(MarineFuel_PTH!AL250:AQ250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL251:AQ251)*MarineFuel_PTH!$D$345+SUMIF(MarineFuel_PTH!AL250:AQ250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL251:AQ251)*MarineFuel_PTH!$E$345+SUMIF(MarineFuel_PTH!AL250:AQ250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL251:AQ251)*MarineFuel_PTH!$F$345+SUMIF(MarineFuel_PTH!AL250:AQ250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL251:AQ251)*MarineFuel_PTH!$G$345)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":801968.77088380745},{"$f":"SUM(MarineFuel_PTH!AL257:AQ257)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":58792456.697341315},59594425.468225121,{"$f":"(SUMIF(MarineFuel_PTH!AX250:BC250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX251:BC251)*MarineFuel_PTH!$B$345+SUMIF(MarineFuel_PTH!AX250:BC250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX251:BC251)*MarineFuel_PTH!$C$345+SUMIF(MarineFuel_PTH!AX250:BC250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX251:BC251)*MarineFuel_PTH!$D$345+SUMIF(MarineFuel_PTH!AX250:BC250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX251:BC251)*MarineFuel_PTH!$E$345+SUMIF(MarineFuel_PTH!AX250:BC250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX251:BC251)*MarineFuel_PTH!$F$345+SUMIF(MarineFuel_PTH!AX250:BC250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX251:BC251)*MarineFuel_PTH!$G$345)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":479224.01310628076},{"$f":"SUM(MarineFuel_PTH!AX257:BC257)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":35131545.104992099},35610769.118098378,{"$f":"(SUMIF(MarineFuel_PTH!BJ250:BO250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ251:BO251)*MarineFuel_PTH!$B$345+SUMIF(MarineFuel_PTH!BJ250:BO250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ251:BO251)*MarineFuel_PTH!$C$345+SUMIF(MarineFuel_PTH!BJ250:BO250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ251:BO251)*MarineFuel_PTH!$D$345+SUMIF(MarineFuel_PTH!BJ250:BO250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ251:BO251)*MarineFuel_PTH!$E$345+SUMIF(MarineFuel_PTH!BJ250:BO250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ251:BO251)*MarineFuel_PTH!$F$345+SUMIF(MarineFuel_PTH!BJ250:BO250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ251:BO251)*MarineFuel_PTH!$G$345)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":65611.266641105787},{"$f":"SUM(MarineFuel_PTH!BJ257:BO257)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":3372001.7450110372},3437613.0116521432,{"$f":"(SUMIF(MarineFuel_PTH!BP250:BU250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP251:BU251)*MarineFuel_PTH!$B$345+SUMIF(MarineFuel_PTH!BP250:BU250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP251:BU251)*MarineFuel_PTH!$C$345+SUMIF(MarineFuel_PTH!BP250:BU250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP251:BU251)*MarineFuel_PTH!$D$345+SUMIF(MarineFuel_PTH!BP250:BU250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP251:BU251)*MarineFuel_PTH!$E$345+SUMIF(MarineFuel_PTH!BP250:BU250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP251:BU251)*MarineFuel_PTH!$F$345+SUMIF(MarineFuel_PTH!BP250:BU250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP251:BU251)*MarineFuel_PTH!$G$345)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":487475.73559394758},{"$f":"SUM(MarineFuel_PTH!BP257:BU257)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":35325880.3392452},35813356.074839145,{"$f":"(SUMIF(MarineFuel_PTH!CB250:CG250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB251:CG251)*MarineFuel_PTH!$B$345+SUMIF(MarineFuel_PTH!CB250:CG250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB251:CG251)*MarineFuel_PTH!$C$345+SUMIF(MarineFuel_PTH!CB250:CG250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB251:CG251)*MarineFuel_PTH!$D$345+SUMIF(MarineFuel_PTH!CB250:CG250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB251:CG251)*MarineFuel_PTH!$E$345+SUMIF(MarineFuel_PTH!CB250:CG250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB251:CG251)*MarineFuel_PTH!$F$345+SUMIF(MarineFuel_PTH!CB250:CG250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB251:CG251)*MarineFuel_PTH!$G$345)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":456434.87119907583},{"$f":"SUM(MarineFuel_PTH!CB257:CG257)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":33229933.184755906},33686368.055954985]
["CO2 (w/ C in VOC & CO)",{"$f":"B195+B185*Fuel_Specs!$B$108/Fuel_Specs!$B$111+B186*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":35356784.975313812},{"$f":"C195+C185*Fuel_Specs!$B$108/Fuel_Specs!$B$111+C186*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":184196279.15184027},{"$f":"D195+D185*Fuel_Specs!$B$108/Fuel_Specs!$B$111+D186*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":219553064.12715411},{"$f":"E195+E185*Fuel_Specs!$B$108/Fuel_Specs!$B$111+E186*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":180680580.50636554},{"$f":"F195+F185*Fuel_Specs!$B$108/Fuel_Specs!$B$111+F186*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":1332256797.0383193},{"$f":"G195+G185*Fuel_Specs!$B$108/Fuel_Specs!$B$111+G186*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":1512937377.5446851},{"$f":"H195+H185*Fuel_Specs!$B$108/Fuel_Specs!$B$111+H186*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":68946783.377853185},{"$f":"I195+I185*Fuel_Specs!$B$108/Fuel_Specs!$B$111+I186*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":378754025.0853079},{"$f":"J195+J185*Fuel_Specs!$B$108/Fuel_Specs!$B$111+J186*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":447700808.46316105},{"$f":"K195+K185*Fuel_Specs!$B$108/Fuel_Specs!$B$111+K186*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":477862470.67398804},{"$f":"L195+L185*Fuel_Specs!$B$108/Fuel_Specs!$B$111+L186*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":3586556132.1262994},{"$f":"M195+M185*Fuel_Specs!$B$108/Fuel_Specs!$B$111+M186*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":4064418602.8002872},{"$f":"N195+N185*Fuel_Specs!$B$108/Fuel_Specs!$B$111+N186*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":289538447.33112228},{"$f":"O195+O185*Fuel_Specs!$B$108/Fuel_Specs!$B$111+O186*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":2145403011.8987448},{"$f":"P195+P185*Fuel_Specs!$B$108/Fuel_Specs!$B$111+P186*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":2434941459.2298675},{"$f":"Q195+Q185*Fuel_Specs!$B$108/Fuel_Specs!$B$111+Q186*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":58079682.197538421},{"$f":"R195+R185*Fuel_Specs!$B$108/Fuel_Specs!$B$111+R186*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":289963681.283786},{"$f":"S195+S185*Fuel_Specs!$B$108/Fuel_Specs!$B$111+S186*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":348043363.48132437},{"$f":"T195+T185*Fuel_Specs!$B$108/Fuel_Specs!$B$111+T186*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":295149451.7867437},{"$f":"U195+U185*Fuel_Specs!$B$108/Fuel_Specs!$B$111+U186*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":2178677990.7567439},{"$f":"V195+V185*Fuel_Specs!$B$108/Fuel_Specs!$B$111+V186*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":2473827442.5434875},{"$f":"W195+W185*Fuel_Specs!$B$108/Fuel_Specs!$B$111+W186*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":278731264.7348268},{"$f":"X195+X185*Fuel_Specs!$B$108/Fuel_Specs!$B$111+X186*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":2042775035.5293398},{"$f":"Y195+Y185*Fuel_Specs!$B$108/Fuel_Specs!$B$111+Y186*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":2321506300.2641668}]
["CO: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B250:G250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B251:G251)*MarineFuel_PTH!$B$356+SUMIF(MarineFuel_PTH!B250:G250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B251:G251)*MarineFuel_PTH!$C$356+SUMIF(MarineFuel_PTH!B250:G250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B251:G251)*MarineFuel_PTH!$D$356+SUMIF(MarineFuel_PTH!B250:G250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B251:G251)*MarineFuel_PTH!$E$356+SUMIF(MarineFuel_PTH!B250:G250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B251:G251)*MarineFuel_PTH!$F$356+SUMIF(MarineFuel_PTH!B250:G250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B251:G251)*MarineFuel_PTH!$G$356)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":4083.8404948322013},{"$f":"SUM(MarineFuel_PTH!B267:G267)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":106265.34623308633},110349.18672791852,{"$f":"(SUMIF(MarineFuel_PTH!T250:Y250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T251:Y251)*MarineFuel_PTH!$B$356+SUMIF(MarineFuel_PTH!T250:Y250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T251:Y251)*MarineFuel_PTH!$C$356+SUMIF(MarineFuel_PTH!T250:Y250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T251:Y251)*MarineFuel_PTH!$D$356+SUMIF(MarineFuel_PTH!T250:Y250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T251:Y251)*MarineFuel_PTH!$E$356+SUMIF(MarineFuel_PTH!T250:Y250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T251:Y251)*MarineFuel_PTH!$F$356+SUMIF(MarineFuel_PTH!T250:Y250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T251:Y251)*MarineFuel_PTH!$G$356)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":30312.221704575924},{"$f":"SUM(MarineFuel_PTH!T267:Y267)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":103493.89556824663},133806.11727282256,{"$f":"(SUMIF(MarineFuel_PTH!AF250:AK250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF251:AK251)*MarineFuel_PTH!$B$356+SUMIF(MarineFuel_PTH!AF250:AK250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF251:AK251)*MarineFuel_PTH!$C$356+SUMIF(MarineFuel_PTH!AF250:AK250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF251:AK251)*MarineFuel_PTH!$D$356+SUMIF(MarineFuel_PTH!AF250:AK250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF251:AK251)*MarineFuel_PTH!$E$356+SUMIF(MarineFuel_PTH!AF250:AK250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF251:AK251)*MarineFuel_PTH!$F$356+SUMIF(MarineFuel_PTH!AF250:AK250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF251:AK251)*MarineFuel_PTH!$G$356)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":8436.1703254149143},{"$f":"SUM(MarineFuel_PTH!AF267:AK267)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":188597.6615951398},197033.83192055472,{"$f":"(SUMIF(MarineFuel_PTH!AL250:AQ250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL251:AQ251)*MarineFuel_PTH!$B$356+SUMIF(MarineFuel_PTH!AL250:AQ250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL251:AQ251)*MarineFuel_PTH!$C$356+SUMIF(MarineFuel_PTH!AL250:AQ250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL251:AQ251)*MarineFuel_PTH!$D$356+SUMIF(MarineFuel_PTH!AL250:AQ250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL251:AQ251)*MarineFuel_PTH!$E$356+SUMIF(MarineFuel_PTH!AL250:AQ250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL251:AQ251)*MarineFuel_PTH!$F$356+SUMIF(MarineFuel_PTH!AL250:AQ250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL251:AQ251)*MarineFuel_PTH!$G$356)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":82366.996109997926},{"$f":"SUM(MarineFuel_PTH!AL267:AQ267)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":188717.06557976973},271084.06168976764,{"$f":"(SUMIF(MarineFuel_PTH!AX250:BC250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX251:BC251)*MarineFuel_PTH!$B$356+SUMIF(MarineFuel_PTH!AX250:BC250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX251:BC251)*MarineFuel_PTH!$C$356+SUMIF(MarineFuel_PTH!AX250:BC250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX251:BC251)*MarineFuel_PTH!$D$356+SUMIF(MarineFuel_PTH!AX250:BC250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX251:BC251)*MarineFuel_PTH!$E$356+SUMIF(MarineFuel_PTH!AX250:BC250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX251:BC251)*MarineFuel_PTH!$F$356+SUMIF(MarineFuel_PTH!AX250:BC250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX251:BC251)*MarineFuel_PTH!$G$356)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":48828.025809774488},{"$f":"SUM(MarineFuel_PTH!AX267:BC267)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":151658.36105544059},200486.38686521508,{"$f":"(SUMIF(MarineFuel_PTH!BJ250:BO250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ251:BO251)*MarineFuel_PTH!$B$356+SUMIF(MarineFuel_PTH!BJ250:BO250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ251:BO251)*MarineFuel_PTH!$C$356+SUMIF(MarineFuel_PTH!BJ250:BO250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ251:BO251)*MarineFuel_PTH!$D$356+SUMIF(MarineFuel_PTH!BJ250:BO250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ251:BO251)*MarineFuel_PTH!$E$356+SUMIF(MarineFuel_PTH!BJ250:BO250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ251:BO251)*MarineFuel_PTH!$F$356+SUMIF(MarineFuel_PTH!BJ250:BO250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ251:BO251)*MarineFuel_PTH!$G$356)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":6403.8382113416919},{"$f":"SUM(MarineFuel_PTH!BJ267:BO267)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":183945.89483940092},190349.73305074262,{"$f":"(SUMIF(MarineFuel_PTH!BP250:BU250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP251:BU251)*MarineFuel_PTH!$B$356+SUMIF(MarineFuel_PTH!BP250:BU250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP251:BU251)*MarineFuel_PTH!$C$356+SUMIF(MarineFuel_PTH!BP250:BU250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP251:BU251)*MarineFuel_PTH!$D$356+SUMIF(MarineFuel_PTH!BP250:BU250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP251:BU251)*MarineFuel_PTH!$E$356+SUMIF(MarineFuel_PTH!BP250:BU250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP251:BU251)*MarineFuel_PTH!$F$356+SUMIF(MarineFuel_PTH!BP250:BU250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP251:BU251)*MarineFuel_PTH!$G$356)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":50044.174194710991},{"$f":"SUM(MarineFuel_PTH!BP267:BU267)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":141756.74167189185},191800.91586660285,{"$f":"(SUMIF(MarineFuel_PTH!CB250:CG250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB251:CG251)*MarineFuel_PTH!$B$356+SUMIF(MarineFuel_PTH!CB250:CG250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB251:CG251)*MarineFuel_PTH!$C$356+SUMIF(MarineFuel_PTH!CB250:CG250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB251:CG251)*MarineFuel_PTH!$D$356+SUMIF(MarineFuel_PTH!CB250:CG250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB251:CG251)*MarineFuel_PTH!$E$356+SUMIF(MarineFuel_PTH!CB250:CG250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB251:CG251)*MarineFuel_PTH!$F$356+SUMIF(MarineFuel_PTH!CB250:CG250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB251:CG251)*MarineFuel_PTH!$G$356)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":46460.866252764958},{"$f":"SUM(MarineFuel_PTH!CB267:CG267)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":166547.12746363191},213007.99371639686]
["BC: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B$250:G$250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B$251:G$251)*MarineFuel_PTH!$B361+SUMIF(MarineFuel_PTH!B$250:G$250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B$251:G$251)*MarineFuel_PTH!$C361+SUMIF(MarineFuel_PTH!B$250:G$250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B$251:G$251)*MarineFuel_PTH!$D361+SUMIF(MarineFuel_PTH!B$250:G$250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B$251:G$251)*MarineFuel_PTH!$E361+SUMIF(MarineFuel_PTH!B$250:G$250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B$251:G$251)*MarineFuel_PTH!$F361+SUMIF(MarineFuel_PTH!B$250:G$250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B$251:G$251)*MarineFuel_PTH!$G361)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":59.556734029123149},{"$f":"SUM(MarineFuel_PTH!B272:G272)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":16804.39703610439},{"$f":"SUM(B204:C204)","v":16863.953770133514},{"$f":"(SUMIF(MarineFuel_PTH!T$250:Y$250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T$251:Y$251)*MarineFuel_PTH!$B361+SUMIF(MarineFuel_PTH!T$250:Y$250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T$251:Y$251)*MarineFuel_PTH!$C361+SUMIF(MarineFuel_PTH!T$250:Y$250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T$251:Y$251)*MarineFuel_PTH!$D361+SUMIF(MarineFuel_PTH!T$250:Y$250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T$251:Y$251)*MarineFuel_PTH!$E361+SUMIF(MarineFuel_PTH!T$250:Y$250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T$251:Y$251)*MarineFuel_PTH!$F361+SUMIF(MarineFuel_PTH!T$250:Y$250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T$251:Y$251)*MarineFuel_PTH!$G361)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":599.46335909187121},{"$f":"SUM(MarineFuel_PTH!T272:Y272)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":16415.404139217961},{"$f":"SUM(E204:F204)","v":17014.867498309832},{"$f":"(SUMIF(MarineFuel_PTH!AF$250:AK$250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF$251:AK$251)*MarineFuel_PTH!$B361+SUMIF(MarineFuel_PTH!AF$250:AK$250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF$251:AK$251)*MarineFuel_PTH!$C361+SUMIF(MarineFuel_PTH!AF$250:AK$250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF$251:AK$251)*MarineFuel_PTH!$D361+SUMIF(MarineFuel_PTH!AF$250:AK$250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF$251:AK$251)*MarineFuel_PTH!$E361+SUMIF(MarineFuel_PTH!AF$250:AK$250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF$251:AK$251)*MarineFuel_PTH!$F361+SUMIF(MarineFuel_PTH!AF$250:AK$250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF$251:AK$251)*MarineFuel_PTH!$G361)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":130.90610158532172},{"$f":"SUM(MarineFuel_PTH!AF272:AK272)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":29488.906196889267},{"$f":"SUM(H204:I204)","v":29619.81229847459},{"$f":"(SUMIF(MarineFuel_PTH!AL$250:AQ$250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL$251:AQ$251)*MarineFuel_PTH!$B361+SUMIF(MarineFuel_PTH!AL$250:AQ$250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL$251:AQ$251)*MarineFuel_PTH!$C361+SUMIF(MarineFuel_PTH!AL$250:AQ$250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL$251:AQ$251)*MarineFuel_PTH!$D361+SUMIF(MarineFuel_PTH!AL$250:AQ$250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL$251:AQ$251)*MarineFuel_PTH!$E361+SUMIF(MarineFuel_PTH!AL$250:AQ$250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL$251:AQ$251)*MarineFuel_PTH!$F361+SUMIF(MarineFuel_PTH!AL$250:AQ$250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL$251:AQ$251)*MarineFuel_PTH!$G361)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":1644.8771915625173},{"$f":"SUM(MarineFuel_PTH!AL272:AQ272)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":29505.665399017682},{"$f":"SUM(K204:L204)","v":31150.5425905802},{"$f":"(SUMIF(MarineFuel_PTH!AX$250:BC$250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX$251:BC$251)*MarineFuel_PTH!$B361+SUMIF(MarineFuel_PTH!AX$250:BC$250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX$251:BC$251)*MarineFuel_PTH!$C361+SUMIF(MarineFuel_PTH!AX$250:BC$250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX$251:BC$251)*MarineFuel_PTH!$D361+SUMIF(MarineFuel_PTH!AX$250:BC$250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX$251:BC$251)*MarineFuel_PTH!$E361+SUMIF(MarineFuel_PTH!AX$250:BC$250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX$251:BC$251)*MarineFuel_PTH!$F361+SUMIF(MarineFuel_PTH!AX$250:BC$250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX$251:BC$251)*MarineFuel_PTH!$G361)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":968.54145872091522},{"$f":"SUM(MarineFuel_PTH!AX272:BC272)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":24304.211513995775},{"$f":"SUM(N204:O204)","v":25272.752972716691},{"$f":"(SUMIF(MarineFuel_PTH!BJ$250:BO$250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ$251:BO$251)*MarineFuel_PTH!$B361+SUMIF(MarineFuel_PTH!BJ$250:BO$250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ$251:BO$251)*MarineFuel_PTH!$C361+SUMIF(MarineFuel_PTH!BJ$250:BO$250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ$251:BO$251)*MarineFuel_PTH!$D361+SUMIF(MarineFuel_PTH!BJ$250:BO$250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ$251:BO$251)*MarineFuel_PTH!$E361+SUMIF(MarineFuel_PTH!BJ$250:BO$250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ$251:BO$251)*MarineFuel_PTH!$F361+SUMIF(MarineFuel_PTH!BJ$250:BO$250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ$251:BO$251)*MarineFuel_PTH!$G361)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":88.313364433722313},{"$f":"SUM(MarineFuel_PTH!BJ272:BO272)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":29566.470108281181},{"$f":"SUM(Q204:R204)","v":29654.783472714902},{"$f":"(SUMIF(MarineFuel_PTH!BP$250:BU$250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP$251:BU$251)*MarineFuel_PTH!$B361+SUMIF(MarineFuel_PTH!BP$250:BU$250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP$251:BU$251)*MarineFuel_PTH!$C361+SUMIF(MarineFuel_PTH!BP$250:BU$250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP$251:BU$251)*MarineFuel_PTH!$D361+SUMIF(MarineFuel_PTH!BP$250:BU$250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP$251:BU$251)*MarineFuel_PTH!$E361+SUMIF(MarineFuel_PTH!BP$250:BU$250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP$251:BU$251)*MarineFuel_PTH!$F361+SUMIF(MarineFuel_PTH!BP$250:BU$250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP$251:BU$251)*MarineFuel_PTH!$G361)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":989.30124118876984},{"$f":"SUM(MarineFuel_PTH!BP272:BU272)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":23644.921110127234},{"$f":"SUM(T204:U204)","v":24634.222351316002},{"$f":"(SUMIF(MarineFuel_PTH!CB$250:CG$250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB$251:CG$251)*MarineFuel_PTH!$B361+SUMIF(MarineFuel_PTH!CB$250:CG$250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB$251:CG$251)*MarineFuel_PTH!$C361+SUMIF(MarineFuel_PTH!CB$250:CG$250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB$251:CG$251)*MarineFuel_PTH!$D361+SUMIF(MarineFuel_PTH!CB$250:CG$250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB$251:CG$251)*MarineFuel_PTH!$E361+SUMIF(MarineFuel_PTH!CB$250:CG$250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB$251:CG$251)*MarineFuel_PTH!$F361+SUMIF(MarineFuel_PTH!CB$250:CG$250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB$251:CG$251)*MarineFuel_PTH!$G361)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":915.36914738205587},{"$f":"SUM(MarineFuel_PTH!CB272:CG272)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":27124.428830182176},{"$f":"SUM(W204:X204)","v":28039.797977564231}]
["OC: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B$250:G$250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B$251:G$251)*MarineFuel_PTH!$B362+SUMIF(MarineFuel_PTH!B$250:G$250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B$251:G$251)*MarineFuel_PTH!$C362+SUMIF(MarineFuel_PTH!B$250:G$250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B$251:G$251)*MarineFuel_PTH!$D362+SUMIF(MarineFuel_PTH!B$250:G$250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B$251:G$251)*MarineFuel_PTH!$E362+SUMIF(MarineFuel_PTH!B$250:G$250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B$251:G$251)*MarineFuel_PTH!$F362+SUMIF(MarineFuel_PTH!B$250:G$250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B$251:G$251)*MarineFuel_PTH!$G362)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":144.01910366294629},{"$f":"SUM(MarineFuel_PTH!B273:G273)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$80:B$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$105*T2MT*1.6,1))))","v":43691.43229387141},{"$f":"SUM(B205:C205)","v":43835.451397534358},{"$f":"(SUMIF(MarineFuel_PTH!T$250:Y$250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T$251:Y$251)*MarineFuel_PTH!$B362+SUMIF(MarineFuel_PTH!T$250:Y$250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T$251:Y$251)*MarineFuel_PTH!$C362+SUMIF(MarineFuel_PTH!T$250:Y$250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T$251:Y$251)*MarineFuel_PTH!$D362+SUMIF(MarineFuel_PTH!T$250:Y$250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T$251:Y$251)*MarineFuel_PTH!$E362+SUMIF(MarineFuel_PTH!T$250:Y$250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T$251:Y$251)*MarineFuel_PTH!$F362+SUMIF(MarineFuel_PTH!T$250:Y$250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T$251:Y$251)*MarineFuel_PTH!$G362)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":1452.4943155389487},{"$f":"SUM(MarineFuel_PTH!T273:Y273)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$80:N$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$105*T2MT*1.6,1))))","v":42680.050761966697},{"$f":"SUM(E205:F205)","v":44132.545077505645},{"$f":"(SUMIF(MarineFuel_PTH!AF$250:AK$250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF$251:AK$251)*MarineFuel_PTH!$B362+SUMIF(MarineFuel_PTH!AF$250:AK$250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF$251:AK$251)*MarineFuel_PTH!$C362+SUMIF(MarineFuel_PTH!AF$250:AK$250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF$251:AK$251)*MarineFuel_PTH!$D362+SUMIF(MarineFuel_PTH!AF$250:AK$250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF$251:AK$251)*MarineFuel_PTH!$E362+SUMIF(MarineFuel_PTH!AF$250:AK$250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF$251:AK$251)*MarineFuel_PTH!$F362+SUMIF(MarineFuel_PTH!AF$250:AK$250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF$251:AK$251)*MarineFuel_PTH!$G362)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":316.69918309807167},{"$f":"SUM(MarineFuel_PTH!AF273:AK273)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$80:V$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$105*T2MT*1.6,1))))","v":76671.156111912103},{"$f":"SUM(H205:I205)","v":76987.855295010173},{"$f":"(SUMIF(MarineFuel_PTH!AL$250:AQ$250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AL$251:AQ$251)*MarineFuel_PTH!$B362+SUMIF(MarineFuel_PTH!AL$250:AQ$250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AL$251:AQ$251)*MarineFuel_PTH!$C362+SUMIF(MarineFuel_PTH!AL$250:AQ$250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AL$251:AQ$251)*MarineFuel_PTH!$D362+SUMIF(MarineFuel_PTH!AL$250:AQ$250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AL$251:AQ$251)*MarineFuel_PTH!$E362+SUMIF(MarineFuel_PTH!AL$250:AQ$250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AL$251:AQ$251)*MarineFuel_PTH!$F362+SUMIF(MarineFuel_PTH!AL$250:AQ$250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AL$251:AQ$251)*MarineFuel_PTH!$G362)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":3986.2443739221499},{"$f":"SUM(MarineFuel_PTH!AL273:AQ273)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!Z$80:Z$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$H$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$H$105*T2MT*1.6,1))))","v":76714.730037445974},{"$f":"SUM(K205:L205)","v":80700.974411368123},{"$f":"(SUMIF(MarineFuel_PTH!AX$250:BC$250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX$251:BC$251)*MarineFuel_PTH!$B362+SUMIF(MarineFuel_PTH!AX$250:BC$250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX$251:BC$251)*MarineFuel_PTH!$C362+SUMIF(MarineFuel_PTH!AX$250:BC$250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX$251:BC$251)*MarineFuel_PTH!$D362+SUMIF(MarineFuel_PTH!AX$250:BC$250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX$251:BC$251)*MarineFuel_PTH!$E362+SUMIF(MarineFuel_PTH!AX$250:BC$250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX$251:BC$251)*MarineFuel_PTH!$F362+SUMIF(MarineFuel_PTH!AX$250:BC$250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX$251:BC$251)*MarineFuel_PTH!$G362)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":2346.8064352916967},{"$f":"SUM(MarineFuel_PTH!AX273:BC273)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$80:AH$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$105*T2MT*1.6,1))))","v":63190.949936389021},{"$f":"SUM(N205:O205)","v":65537.75637168072},{"$f":"(SUMIF(MarineFuel_PTH!BJ$250:BO$250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ$251:BO$251)*MarineFuel_PTH!$B362+SUMIF(MarineFuel_PTH!BJ$250:BO$250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ$251:BO$251)*MarineFuel_PTH!$C362+SUMIF(MarineFuel_PTH!BJ$250:BO$250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ$251:BO$251)*MarineFuel_PTH!$D362+SUMIF(MarineFuel_PTH!BJ$250:BO$250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ$251:BO$251)*MarineFuel_PTH!$E362+SUMIF(MarineFuel_PTH!BJ$250:BO$250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ$251:BO$251)*MarineFuel_PTH!$F362+SUMIF(MarineFuel_PTH!BJ$250:BO$250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ$251:BO$251)*MarineFuel_PTH!$G362)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":213.46495052648299},{"$f":"SUM(MarineFuel_PTH!BJ273:BO273)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$80:AP$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$105*T2MT*1.6,1))))","v":76872.822281531087},{"$f":"SUM(Q205:R205)","v":77086.28723205757},{"$f":"(SUMIF(MarineFuel_PTH!BP$250:BU$250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP$251:BU$251)*MarineFuel_PTH!$B362+SUMIF(MarineFuel_PTH!BP$250:BU$250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP$251:BU$251)*MarineFuel_PTH!$C362+SUMIF(MarineFuel_PTH!BP$250:BU$250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP$251:BU$251)*MarineFuel_PTH!$D362+SUMIF(MarineFuel_PTH!BP$250:BU$250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP$251:BU$251)*MarineFuel_PTH!$E362+SUMIF(MarineFuel_PTH!BP$250:BU$250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP$251:BU$251)*MarineFuel_PTH!$F362+SUMIF(MarineFuel_PTH!BP$250:BU$250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP$251:BU$251)*MarineFuel_PTH!$G362)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":2397.4152670522512},{"$f":"SUM(MarineFuel_PTH!BP273:BU273)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$80:AT$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$105*T2MT*1.6,1))))","v":61476.794886330805},{"$f":"SUM(T205:U205)","v":63874.210153383057},{"$f":"(SUMIF(MarineFuel_PTH!CB$250:CG$250,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB$251:CG$251)*MarineFuel_PTH!$B362+SUMIF(MarineFuel_PTH!CB$250:CG$250,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB$251:CG$251)*MarineFuel_PTH!$C362+SUMIF(MarineFuel_PTH!CB$250:CG$250,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB$251:CG$251)*MarineFuel_PTH!$D362+SUMIF(MarineFuel_PTH!CB$250:CG$250,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB$251:CG$251)*MarineFuel_PTH!$E362+SUMIF(MarineFuel_PTH!CB$250:CG$250,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB$251:CG$251)*MarineFuel_PTH!$F362+SUMIF(MarineFuel_PTH!CB$250:CG$250,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB$251:CG$251)*MarineFuel_PTH!$G362)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":2217.8845506158759},{"$f":"SUM(MarineFuel_PTH!CB273:CG273)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$80:BB$83)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$105,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$105*T2MT*1.6,1))))","v":70523.51495847365},{"$f":"SUM(W205:X205)","v":72741.399509089533}]
[null,{"$f":"MarineFuel_PTH!B275","v":"Domestic <--> Domestic"},null,null,{"$f":"MarineFuel_PTH!T275","v":"Domestic <--> International"},null,null,{"$f":"MarineFuel_PTH!AF275","v":"Domestic <--> Domestic"},null,null,{"$f":"MarineFuel_PTH!AX275","v":"Domestic <--> International"},null,null,{"$f":"MarineFuel_PTH!BJ275","v":"Domestic <--> Domestic"},null,null,{"$f":"MarineFuel_PTH!BP275","v":"Domestic <--> CA"},null,null,{"$f":"MarineFuel_PTH!CB275","v":"Domestic <--> International"}]
["Coal",{"$f":"(SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$87:B$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$106*T2MT*1.6,1))))","v":9005213.0178391673},{"$f":"(SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$87:B$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$106*T2MT*1.6,1))))","v":0},9005213.0178391673,{"$f":"(SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$87:N$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$106*T2MT*1.6,1))))","v":236991977.12673682},{"$f":"(SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$87:N$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$106*T2MT*1.6,1))))","v":0},236991977.12673682,{"$f":"(SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$87:V$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$106*T2MT*1.6,1))))","v":36935422.259354807},{"$f":"(SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$87:V$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$106*T2MT*1.6,1))))","v":0},36935422.259354807,{"$f":"(SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$87:AH$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$106*T2MT*1.6,1))))","v":197343820.29987484},{"$f":"(SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$87:AH$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$106*T2MT*1.6,1))))","v":0},197343820.29987484,{"$f":"(SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$87:AP$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$106*T2MT*1.6,1))))","v":257845.62867423519},{"$f":"(SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$87:AP$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$106*T2MT*1.6,1))))","v":0},257845.62867423519,{"$f":"(SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$87:AT$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$106*T2MT*1.6,1))))","v":293241022.40829402},{"$f":"(SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$87:AT$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$106*T2MT*1.6,1))))","v":0},293241022.40829402,{"$f":"(SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$87:BB$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$106*T2MT*1.6,1))))","v":203330522.35147417},{"$f":"(SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$87:BB$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$106*T2MT*1.6,1))))","v":0},203330522.35147417]
["VOC",{"$f":"(SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$B$340+SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$C$340+SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$D$340+SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$E$340+SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$F$340+SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$G$340)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$87:B$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$106*T2MT*1.6,1))))","v":17790.405245813494},{"$f":"SUM(MarineFuel_PTH!B279:G279)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$87:B$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$106*T2MT*1.6,1))))","v":146350.01059780148},164140.41584361496,{"$f":"(SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$B$340+SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$C$340+SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$D$340+SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$E$340+SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$F$340+SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$G$340)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$87:N$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$106*T2MT*1.6,1))))","v":107819.39445489791},{"$f":"SUM(MarineFuel_PTH!T279:Y279)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$87:N$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$106*T2MT*1.6,1))))","v":1351688.5018906032},1459507.8963455011,{"$f":"(SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$B$340+SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$C$340+SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$D$340+SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$E$340+SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$F$340+SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$G$340)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$87:V$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$106*T2MT*1.6,1))))","v":43541.156595626169},{"$f":"SUM(MarineFuel_PTH!AF279:AK279)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$87:V$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$106*T2MT*1.6,1))))","v":401782.27962865762},445323.43622428377,{"$f":"(SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$B$340+SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$C$340+SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$D$340+SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$E$340+SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$F$340+SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$G$340)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$87:AH$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$106*T2MT*1.6,1))))","v":101439.61780507136},{"$f":"SUM(MarineFuel_PTH!AX279:BC279)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$87:AH$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$106*T2MT*1.6,1))))","v":1207127.2015832339},1308566.8193883053,{"$f":"(SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$B$340+SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$C$340+SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$D$340+SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$E$340+SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$F$340+SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$G$340)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$87:AP$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$106*T2MT*1.6,1))))","v":24307.539195455112},{"$f":"SUM(MarineFuel_PTH!BJ279:BO279)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$87:AP$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$106*T2MT*1.6,1))))","v":165607.08576882206},189914.62496427717,{"$f":"(SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$B$340+SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$C$340+SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$D$340+SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$E$340+SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$F$340+SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$G$340)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$87:AT$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$106*T2MT*1.6,1))))","v":133724.27428182898},{"$f":"SUM(MarineFuel_PTH!BP279:BU279)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$87:AT$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$106*T2MT*1.6,1))))","v":1655968.3723225566},1789692.6466043855,{"$f":"(SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$B$340+SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$C$340+SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$D$340+SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$E$340+SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$F$340+SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$G$340)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$87:BB$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$106*T2MT*1.6,1))))","v":101857.0461001923},{"$f":"SUM(MarineFuel_PTH!CB279:CG279)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$87:BB$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$106*T2MT*1.6,1))))","v":1218506.7746270895},1320363.8207272817]
["CO",{"$f":"(SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$B$341+SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$C$341+SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$D$341+SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$E$341+SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$F$341+SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$G$341)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$87:B$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$106*T2MT*1.6,1))))","v":41279.457404259752},{"$f":"SUM(MarineFuel_PTH!B280:G280)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$87:B$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$106*T2MT*1.6,1))))","v":348704.25709441869},389983.71449867846,{"$f":"(SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$B$341+SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$C$341+SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$D$341+SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$E$341+SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$F$341+SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$G$341)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$87:N$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$106*T2MT*1.6,1))))","v":252723.2439111658},{"$f":"SUM(MarineFuel_PTH!T280:Y280)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$87:N$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$106*T2MT*1.6,1))))","v":3161160.7367776236},3413883.9806887894,{"$f":"(SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$B$341+SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$C$341+SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$D$341+SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$E$341+SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$F$341+SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$G$341)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$87:V$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$106*T2MT*1.6,1))))","v":101237.50654898706},{"$f":"SUM(MarineFuel_PTH!AF280:AK280)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$87:V$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$106*T2MT*1.6,1))))","v":949026.32424464542},1050263.8307936324,{"$f":"(SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$B$341+SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$C$341+SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$D$341+SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$E$341+SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$F$341+SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$G$341)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$87:AH$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$106*T2MT*1.6,1))))","v":237411.48990428913},{"$f":"SUM(MarineFuel_PTH!AX280:BC280)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$87:AH$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$106*T2MT*1.6,1))))","v":2828164.4754719897},3065575.9653762789,{"$f":"(SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$B$341+SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$C$341+SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$D$341+SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$E$341+SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$F$341+SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$G$341)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$87:AP$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$106*T2MT*1.6,1))))","v":56233.065928824421},{"$f":"SUM(MarineFuel_PTH!BJ280:BO280)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$87:AP$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$106*T2MT*1.6,1))))","v":400742.74098352063},456975.80691234506,{"$f":"(SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$B$341+SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$C$341+SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$D$341+SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$E$341+SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$F$341+SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$G$341)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$87:AT$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$106*T2MT*1.6,1))))","v":312459.17417261109},{"$f":"SUM(MarineFuel_PTH!BP280:BU280)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$87:AT$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$106*T2MT*1.6,1))))","v":3878252.409608901},4190711.583781512,{"$f":"(SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$B$341+SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$C$341+SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$D$341+SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$E$341+SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$F$341+SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$G$341)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$87:BB$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$106*T2MT*1.6,1))))","v":238460.71650611394},{"$f":"SUM(MarineFuel_PTH!CB280:CG280)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$87:BB$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$106*T2MT*1.6,1))))","v":2857508.68165281},3095969.3981589237]
["BC",{"$f":"(SUMIF(MarineFuel_PTH!B$277:G$277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B$278:G$278)*MarineFuel_PTH!$B346+SUMIF(MarineFuel_PTH!B$277:G$277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B$278:G$278)*MarineFuel_PTH!$C346+SUMIF(MarineFuel_PTH!B$277:G$277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B$278:G$278)*MarineFuel_PTH!$D346+SUMIF(MarineFuel_PTH!B$277:G$277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B$278:G$278)*MarineFuel_PTH!$E346+SUMIF(MarineFuel_PTH!B$277:G$277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B$278:G$278)*MarineFuel_PTH!$F346+SUMIF(MarineFuel_PTH!B$277:G$277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B$278:G$278)*MarineFuel_PTH!$G346)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$87:B$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$106*T2MT*1.6,1))))","v":553.66371216004848},{"$f":"SUM(MarineFuel_PTH!B285:G285)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$87:B$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$106*T2MT*1.6,1))))","v":50832.429881998534},{"$f":"SUM(B224:C224)","v":51386.093594158585},{"$f":"(SUMIF(MarineFuel_PTH!T$277:Y$277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T$278:Y$278)*MarineFuel_PTH!$B346+SUMIF(MarineFuel_PTH!T$277:Y$277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T$278:Y$278)*MarineFuel_PTH!$C346+SUMIF(MarineFuel_PTH!T$277:Y$277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T$278:Y$278)*MarineFuel_PTH!$D346+SUMIF(MarineFuel_PTH!T$277:Y$277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T$278:Y$278)*MarineFuel_PTH!$E346+SUMIF(MarineFuel_PTH!T$277:Y$277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T$278:Y$278)*MarineFuel_PTH!$F346+SUMIF(MarineFuel_PTH!T$277:Y$277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T$278:Y$278)*MarineFuel_PTH!$G346)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$87:N$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$106*T2MT*1.6,1))))","v":5469.8337982739358},{"$f":"SUM(MarineFuel_PTH!T285:Y285)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$87:N$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$106*T2MT*1.6,1))))","v":445580.78578039113},{"$f":"SUM(E224:F224)","v":451050.61957866506},{"$f":"(SUMIF(MarineFuel_PTH!AF$277:AK$277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF$278:AK$278)*MarineFuel_PTH!$B346+SUMIF(MarineFuel_PTH!AF$277:AK$277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF$278:AK$278)*MarineFuel_PTH!$C346+SUMIF(MarineFuel_PTH!AF$277:AK$277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF$278:AK$278)*MarineFuel_PTH!$D346+SUMIF(MarineFuel_PTH!AF$277:AK$277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF$278:AK$278)*MarineFuel_PTH!$E346+SUMIF(MarineFuel_PTH!AF$277:AK$277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF$278:AK$278)*MarineFuel_PTH!$F346+SUMIF(MarineFuel_PTH!AF$277:AK$277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF$278:AK$278)*MarineFuel_PTH!$G346)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$87:V$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$106*T2MT*1.6,1))))","v":1527.716465935503},{"$f":"SUM(MarineFuel_PTH!AF285:AK285)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$87:V$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$106*T2MT*1.6,1))))","v":136220.50063305203},{"$f":"SUM(H224:I224)","v":137748.21709898752},{"$f":"(SUMIF(MarineFuel_PTH!AX$277:BC$277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX$278:BC$278)*MarineFuel_PTH!$B346+SUMIF(MarineFuel_PTH!AX$277:BC$277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX$278:BC$278)*MarineFuel_PTH!$C346+SUMIF(MarineFuel_PTH!AX$277:BC$277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX$278:BC$278)*MarineFuel_PTH!$D346+SUMIF(MarineFuel_PTH!AX$277:BC$277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX$278:BC$278)*MarineFuel_PTH!$E346+SUMIF(MarineFuel_PTH!AX$277:BC$277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX$278:BC$278)*MarineFuel_PTH!$F346+SUMIF(MarineFuel_PTH!AX$277:BC$277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX$278:BC$278)*MarineFuel_PTH!$G346)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$87:AH$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$106*T2MT*1.6,1))))","v":4849.1639605140899},{"$f":"SUM(MarineFuel_PTH!AX285:BC285)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$87:AH$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$106*T2MT*1.6,1))))","v":399970.96257317573},{"$f":"SUM(K224:L224)","v":404820.12653368979},{"$f":"(SUMIF(MarineFuel_PTH!BJ$277:BO$277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ$278:BO$278)*MarineFuel_PTH!$B346+SUMIF(MarineFuel_PTH!BJ$277:BO$277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ$278:BO$278)*MarineFuel_PTH!$C346+SUMIF(MarineFuel_PTH!BJ$277:BO$277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ$278:BO$278)*MarineFuel_PTH!$D346+SUMIF(MarineFuel_PTH!BJ$277:BO$277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ$278:BO$278)*MarineFuel_PTH!$E346+SUMIF(MarineFuel_PTH!BJ$277:BO$277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ$278:BO$278)*MarineFuel_PTH!$F346+SUMIF(MarineFuel_PTH!BJ$277:BO$277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ$278:BO$278)*MarineFuel_PTH!$G346)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$87:AP$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$106*T2MT*1.6,1))))","v":616.86155164698539},{"$f":"SUM(MarineFuel_PTH!BJ285:BO285)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$87:AP$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$106*T2MT*1.6,1))))","v":59995.456013509414},{"$f":"SUM(N224:O224)","v":60612.317565156402},{"$f":"(SUMIF(MarineFuel_PTH!BP$277:BU$277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP$278:BU$278)*MarineFuel_PTH!$B346+SUMIF(MarineFuel_PTH!BP$277:BU$277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP$278:BU$278)*MarineFuel_PTH!$C346+SUMIF(MarineFuel_PTH!BP$277:BU$277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP$278:BU$278)*MarineFuel_PTH!$D346+SUMIF(MarineFuel_PTH!BP$277:BU$277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP$278:BU$278)*MarineFuel_PTH!$E346+SUMIF(MarineFuel_PTH!BP$277:BU$277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP$278:BU$278)*MarineFuel_PTH!$F346+SUMIF(MarineFuel_PTH!BP$277:BU$277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP$278:BU$278)*MarineFuel_PTH!$G346)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$87:AT$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$106*T2MT*1.6,1))))","v":6743.0537853109354},{"$f":"SUM(MarineFuel_PTH!BP285:BU285)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$87:AT$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$106*T2MT*1.6,1))))","v":542996.48338827526},{"$f":"SUM(Q224:R224)","v":549739.5371735862},{"$f":"(SUMIF(MarineFuel_PTH!CB$277:CG$277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB$278:CG$278)*MarineFuel_PTH!$B346+SUMIF(MarineFuel_PTH!CB$277:CG$277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB$278:CG$278)*MarineFuel_PTH!$C346+SUMIF(MarineFuel_PTH!CB$277:CG$277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB$278:CG$278)*MarineFuel_PTH!$D346+SUMIF(MarineFuel_PTH!CB$277:CG$277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB$278:CG$278)*MarineFuel_PTH!$E346+SUMIF(MarineFuel_PTH!CB$277:CG$277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB$278:CG$278)*MarineFuel_PTH!$F346+SUMIF(MarineFuel_PTH!CB$277:CG$277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB$278:CG$278)*MarineFuel_PTH!$G346)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$87:BB$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$106*T2MT*1.6,1))))","v":4929.0962952393284},{"$f":"SUM(MarineFuel_PTH!CB285:CG285)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$87:BB$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$106*T2MT*1.6,1))))","v":404820.1041145919},{"$f":"SUM(T224:U224)","v":409749.20040983125}]
["N2O",{"$f":"(SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$87:B$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$106*T2MT*1.6,1))))","v":391.66392287448059},{"$f":"SUM(MarineFuel_PTH!B288:G288)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$87:B$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$106*T2MT*1.6,1))))","v":8009.1129542584249},8400.7768771329047,{"$f":"(SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$87:N$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$106*T2MT*1.6,1))))","v":3298.844572316083},{"$f":"SUM(MarineFuel_PTH!T288:Y288)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$87:N$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$106*T2MT*1.6,1))))","v":70284.935004386498},73583.779576702582,{"$f":"(SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$87:V$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$106*T2MT*1.6,1))))","v":1034.1240489480374},{"$f":"SUM(MarineFuel_PTH!AF288:AK288)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$87:V$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$106*T2MT*1.6,1))))","v":21473.880097702859},22508.004146650896,{"$f":"(SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$87:AH$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$106*T2MT*1.6,1))))","v":2973.6867020105806},{"$f":"SUM(MarineFuel_PTH!AX288:BC288)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$87:AH$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$106*T2MT*1.6,1))))","v":63083.36773202262},66057.054434033198,{"$f":"(SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$87:AP$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$106*T2MT*1.6,1))))","v":474.04710820817002},{"$f":"SUM(MarineFuel_PTH!BJ288:BO288)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$87:AP$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$106*T2MT*1.6,1))))","v":9444.5909644778294},9918.6380726859988,{"$f":"(SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$87:AT$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$106*T2MT*1.6,1))))","v":4091.4097007724281},{"$f":"SUM(MarineFuel_PTH!BP288:BU288)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$87:AT$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$106*T2MT*1.6,1))))","v":86446.590769754097},90538.000470526531,{"$f":"(SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$B$349+SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$C$349+SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$D$349+SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$E$349+SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$F$349+SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$G$349)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$87:BB$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$106*T2MT*1.6,1))))","v":3012.1675240157915},{"$f":"SUM(MarineFuel_PTH!CB288:CG288)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$87:BB$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$106*T2MT*1.6,1))))","v":63844.408222154962},66856.575746170754]
["NOx: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$B$357+SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$C$357+SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$D$357+SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$E$357+SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$F$357+SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$G$357)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$87:B$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$106*T2MT*1.6,1))))","v":7980.0604315750479},{"$f":"SUM(MarineFuel_PTH!B295:G295)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$87:B$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$106*T2MT*1.6,1))))","v":1470582.1335138837},1478562.1939454586,{"$f":"(SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$B$357+SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$C$357+SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$D$357+SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$E$357+SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$F$357+SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$G$357)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$87:N$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$106*T2MT*1.6,1))))","v":85420.729262995766},{"$f":"SUM(MarineFuel_PTH!T295:Y295)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$87:N$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$106*T2MT*1.6,1))))","v":1495491.1762437744},1580911.9055067701,{"$f":"(SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$B$357+SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$C$357+SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$D$357+SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$E$357+SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$F$357+SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$G$357)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$87:V$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$106*T2MT*1.6,1))))","v":22556.817320384616},{"$f":"SUM(MarineFuel_PTH!AF295:AK295)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$87:V$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$106*T2MT*1.6,1))))","v":3070028.4122879757},3092585.2296083602,{"$f":"(SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$B$357+SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$C$357+SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$D$357+SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$E$357+SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$F$357+SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$G$357)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$87:AH$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$106*T2MT*1.6,1))))","v":75160.62221804705},{"$f":"SUM(MarineFuel_PTH!AX295:BC295)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$87:AH$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$106*T2MT*1.6,1))))","v":2458439.780507429},2533600.4027254763,{"$f":"(SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$B$357+SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$C$357+SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$D$357+SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$E$357+SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$F$357+SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$G$357)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$87:AP$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$106*T2MT*1.6,1))))","v":8456.2209684949848},{"$f":"SUM(MarineFuel_PTH!BJ295:BO295)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$87:AP$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$106*T2MT*1.6,1))))","v":2449454.9534093332},2457911.1743778284,{"$f":"(SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$B$357+SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$C$357+SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$D$357+SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$E$357+SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$F$357+SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$G$357)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$87:AT$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$106*T2MT*1.6,1))))","v":105697.00421189649},{"$f":"SUM(MarineFuel_PTH!BP295:BU295)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$87:AT$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$106*T2MT*1.6,1))))","v":1722419.9309298778},1828116.9351417744,{"$f":"(SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$B$357+SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$C$357+SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$D$357+SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$E$357+SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$F$357+SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$G$357)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$87:BB$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$106*T2MT*1.6,1))))","v":76521.123817767948},{"$f":"SUM(MarineFuel_PTH!CB295:CG295)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$87:BB$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$106*T2MT*1.6,1))))","v":2166458.198723725},2242979.322541493]
["PM10: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$B$358+SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$C$358+SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$D$358+SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$E$358+SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$F$358+SUMIF(MarineFuel_PTH!B277:G277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B278:G278)*MarineFuel_PTH!$G$358)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$87:B$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$106*T2MT*1.6,1))))","v":1718.420309974493},{"$f":"SUM(MarineFuel_PTH!B296:G296)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$87:B$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$106*T2MT*1.6,1))))","v":135919.76957673664},137638.18988671113,{"$f":"(SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$B$358+SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$C$358+SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$D$358+SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$E$358+SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$F$358+SUMIF(MarineFuel_PTH!T277:Y277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T278:Y278)*MarineFuel_PTH!$G$358)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$87:N$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$106*T2MT*1.6,1))))","v":11917.919802864102},{"$f":"SUM(MarineFuel_PTH!T296:Y296)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$87:N$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$106*T2MT*1.6,1))))","v":138116.71620260272},150034.63600546683,{"$f":"(SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$B$358+SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$C$358+SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$D$358+SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$E$358+SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$F$358+SUMIF(MarineFuel_PTH!AF277:AK277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF278:AK278)*MarineFuel_PTH!$G$358)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$87:V$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$106*T2MT*1.6,1))))","v":4328.5121658882053},{"$f":"SUM(MarineFuel_PTH!AF296:AK296)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$87:V$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$106*T2MT*1.6,1))))","v":280702.25318564748},285030.76535153569,{"$f":"(SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$B$358+SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$C$358+SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$D$358+SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$E$358+SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$F$358+SUMIF(MarineFuel_PTH!AX277:BC277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX278:BC278)*MarineFuel_PTH!$G$358)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$87:AH$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$106*T2MT*1.6,1))))","v":11001.536616582744},{"$f":"SUM(MarineFuel_PTH!AX296:BC296)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$87:AH$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$106*T2MT*1.6,1))))","v":226760.8956000341},237762.43221661684,{"$f":"(SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$B$358+SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$C$358+SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$D$358+SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$E$358+SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$F$358+SUMIF(MarineFuel_PTH!BJ277:BO277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ278:BO278)*MarineFuel_PTH!$G$358)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$87:AP$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$106*T2MT*1.6,1))))","v":2248.648174090969},{"$f":"SUM(MarineFuel_PTH!BJ296:BO296)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$87:AP$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$106*T2MT*1.6,1))))","v":228371.88013100263},230620.52830509361,{"$f":"(SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$B$358+SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$C$358+SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$D$358+SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$E$358+SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$F$358+SUMIF(MarineFuel_PTH!BP277:BU277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP278:BU278)*MarineFuel_PTH!$G$358)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$87:AT$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$106*T2MT*1.6,1))))","v":14768.769521107779},{"$f":"SUM(MarineFuel_PTH!BP296:BU296)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$87:AT$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$106*T2MT*1.6,1))))","v":164248.29429741099},179017.06381851877,{"$f":"(SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$B$358+SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$C$358+SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$D$358+SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$E$358+SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$F$358+SUMIF(MarineFuel_PTH!CB277:CG277,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB278:CG278)*MarineFuel_PTH!$G$358)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$87:BB$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$106*T2MT*1.6,1))))","v":11089.454882477248},{"$f":"SUM(MarineFuel_PTH!CB296:CG296)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$87:BB$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$106*T2MT*1.6,1))))","v":203411.91791649564},214501.37279897288]
["OC: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B278:G278,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B279:G279)*MarineFuel_PTH!$B362+SUMIF(MarineFuel_PTH!B278:G278,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B279:G279)*MarineFuel_PTH!$C362+SUMIF(MarineFuel_PTH!B278:G278,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B279:G279)*MarineFuel_PTH!$D362+SUMIF(MarineFuel_PTH!B278:G278,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B279:G279)*MarineFuel_PTH!$E362+SUMIF(MarineFuel_PTH!B278:G278,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B279:G279)*MarineFuel_PTH!$F362+SUMIF(MarineFuel_PTH!B278:G278,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B279:G279)*MarineFuel_PTH!$G362)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$87:B$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$106*T2MT*1.6,1))))","v":0},{"$f":"SUM(MarineFuel_PTH!B300:G300)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$87:B$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$106*T2MT*1.6,1))))","v":48759.610867543248},{"$f":"SUM(B238:C238)","v":48759.610867543248},{"$f":"(SUMIF(MarineFuel_PTH!T278:Y278,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T279:Y279)*MarineFuel_PTH!$B362+SUMIF(MarineFuel_PTH!T278:Y278,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T279:Y279)*MarineFuel_PTH!$C362+SUMIF(MarineFuel_PTH!T278:Y278,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T279:Y279)*MarineFuel_PTH!$D362+SUMIF(MarineFuel_PTH!T278:Y278,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T279:Y279)*MarineFuel_PTH!$E362+SUMIF(MarineFuel_PTH!T278:Y278,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T279:Y279)*MarineFuel_PTH!$F362+SUMIF(MarineFuel_PTH!T278:Y278,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T279:Y279)*MarineFuel_PTH!$G362)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$87:N$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$106*T2MT*1.6,1))))","v":0},{"$f":"SUM(MarineFuel_PTH!T300:Y300)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$87:N$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$106*T2MT*1.6,1))))","v":49550.0475092017},{"$f":"SUM(E238:F238)","v":49550.0475092017},{"$f":"(SUMIF(MarineFuel_PTH!AF278:AK278,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF279:AK279)*MarineFuel_PTH!$B362+SUMIF(MarineFuel_PTH!AF278:AK278,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF279:AK279)*MarineFuel_PTH!$C362+SUMIF(MarineFuel_PTH!AF278:AK278,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF279:AK279)*MarineFuel_PTH!$D362+SUMIF(MarineFuel_PTH!AF278:AK278,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF279:AK279)*MarineFuel_PTH!$E362+SUMIF(MarineFuel_PTH!AF278:AK278,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF279:AK279)*MarineFuel_PTH!$F362+SUMIF(MarineFuel_PTH!AF278:AK278,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF279:AK279)*MarineFuel_PTH!$G362)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$87:V$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$106*T2MT*1.6,1))))","v":0},{"$f":"SUM(MarineFuel_PTH!AF300:AK300)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$87:V$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$106*T2MT*1.6,1))))","v":100765.42037255444},{"$f":"SUM(H238:I238)","v":100765.42037255444},{"$f":"(SUMIF(MarineFuel_PTH!AX278:BC278,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX279:BC279)*MarineFuel_PTH!$B362+SUMIF(MarineFuel_PTH!AX278:BC278,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX279:BC279)*MarineFuel_PTH!$C362+SUMIF(MarineFuel_PTH!AX278:BC278,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX279:BC279)*MarineFuel_PTH!$D362+SUMIF(MarineFuel_PTH!AX278:BC278,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX279:BC279)*MarineFuel_PTH!$E362+SUMIF(MarineFuel_PTH!AX278:BC278,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX279:BC279)*MarineFuel_PTH!$F362+SUMIF(MarineFuel_PTH!AX278:BC278,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX279:BC279)*MarineFuel_PTH!$G362)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$87:AH$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$106*T2MT*1.6,1))))","v":0},{"$f":"SUM(MarineFuel_PTH!AX300:BC300)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$87:AH$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$106*T2MT*1.6,1))))","v":81357.927703195368},{"$f":"SUM(K238:L238)","v":81357.927703195368},{"$f":"(SUMIF(MarineFuel_PTH!BJ278:BO278,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ279:BO279)*MarineFuel_PTH!$B362+SUMIF(MarineFuel_PTH!BJ278:BO278,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ279:BO279)*MarineFuel_PTH!$C362+SUMIF(MarineFuel_PTH!BJ278:BO278,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ279:BO279)*MarineFuel_PTH!$D362+SUMIF(MarineFuel_PTH!BJ278:BO278,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ279:BO279)*MarineFuel_PTH!$E362+SUMIF(MarineFuel_PTH!BJ278:BO278,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ279:BO279)*MarineFuel_PTH!$F362+SUMIF(MarineFuel_PTH!BJ278:BO278,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ279:BO279)*MarineFuel_PTH!$G362)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$87:AP$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$106*T2MT*1.6,1))))","v":0},{"$f":"SUM(MarineFuel_PTH!BJ300:BO300)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$87:AP$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$106*T2MT*1.6,1))))","v":81882.33355752482},{"$f":"SUM(N238:O238)","v":81882.33355752482},{"$f":"(SUMIF(MarineFuel_PTH!BP278:BU278,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BP279:BU279)*MarineFuel_PTH!$B362+SUMIF(MarineFuel_PTH!BP278:BU278,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BP279:BU279)*MarineFuel_PTH!$C362+SUMIF(MarineFuel_PTH!BP278:BU278,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BP279:BU279)*MarineFuel_PTH!$D362+SUMIF(MarineFuel_PTH!BP278:BU278,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BP279:BU279)*MarineFuel_PTH!$E362+SUMIF(MarineFuel_PTH!BP278:BU278,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BP279:BU279)*MarineFuel_PTH!$F362+SUMIF(MarineFuel_PTH!BP278:BU278,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BP279:BU279)*MarineFuel_PTH!$G362)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$87:AT$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$106*T2MT*1.6,1))))","v":0},{"$f":"SUM(MarineFuel_PTH!BP300:BU300)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AT$87:AT$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$M$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$M$106*T2MT*1.6,1))))","v":58811.38989387553},{"$f":"SUM(Q238:R238)","v":58811.38989387553},{"$f":"(SUMIF(MarineFuel_PTH!CB278:CG278,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB279:CG279)*MarineFuel_PTH!$B362+SUMIF(MarineFuel_PTH!CB278:CG278,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB279:CG279)*MarineFuel_PTH!$C362+SUMIF(MarineFuel_PTH!CB278:CG278,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB279:CG279)*MarineFuel_PTH!$D362+SUMIF(MarineFuel_PTH!CB278:CG278,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB279:CG279)*MarineFuel_PTH!$E362+SUMIF(MarineFuel_PTH!CB278:CG278,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB279:CG279)*MarineFuel_PTH!$F362+SUMIF(MarineFuel_PTH!CB278:CG278,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB279:CG279)*MarineFuel_PTH!$G362)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$87:BB$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$106*T2MT*1.6,1))))","v":0},{"$f":"SUM(MarineFuel_PTH!CB300:CG300)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$87:BB$90)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$106,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$106*T2MT*1.6,1))))","v":72902.020391756058},{"$f":"SUM(T238:U238)","v":72902.020391756058}]
[null,"WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH","WTP","PTH","WTH"]
["Coal",{"$f":"(SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$94:B$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$107*T2MT*1.6,1))))","v":16769759.553322248},{"$f":"(SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$94:B$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$107*T2MT*1.6,1))))","v":0},16769759.553322248,{"$f":"(SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$94:N$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$107*T2MT*1.6,1))))","v":421965003.97726405},{"$f":"(SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$94:N$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$107*T2MT*1.6,1))))","v":0},421965003.97726405,{"$f":"(SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$94:V$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$107*T2MT*1.6,1))))","v":29626872.773680028},{"$f":"(SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$94:V$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$107*T2MT*1.6,1))))","v":0},29626872.773680028,{"$f":"(SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$94:AH$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$107*T2MT*1.6,1))))","v":472291699.54958308},{"$f":"(SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$94:AH$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$107*T2MT*1.6,1))))","v":0},472291699.54958308,{"$f":"(SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$94:AP$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$107*T2MT*1.6,1))))","v":18014979.808117714},{"$f":"(SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$94:AP$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$107*T2MT*1.6,1))))","v":0},18014979.808117714,{"$f":"(SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$B$336+SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$C$336+SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$D$336+SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$E$336+SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$F$336+SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$G$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$94:BB$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$107*T2MT*1.6,1))))","v":494437265.76657593},{"$f":"(SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$H$336+SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$I$336+SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$J$336+SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$K$336+SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$L$336+SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$M$336)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$94:BB$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$107*T2MT*1.6,1))))","v":0},494437265.76657593]
["Natural gas",{"$f":"(SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$B$337+SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$C$337+SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$D$337+SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$E$337+SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$F$337+SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$G$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$94:B$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$107*T2MT*1.6,1))))","v":550813463.18379784},{"$f":"(SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$H$337+SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$I$337+SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$J$337+SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$K$337+SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$L$337+SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$M$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$94:B$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$107*T2MT*1.6,1))))","v":547614013.69457865},1098427476.8783765,{"$f":"(SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$B$337+SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$C$337+SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$D$337+SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$E$337+SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$F$337+SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$G$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$94:N$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$107*T2MT*1.6,1))))","v":3046834339.3914843},{"$f":"(SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$H$337+SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$I$337+SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$J$337+SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$K$337+SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$L$337+SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$M$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$94:N$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$107*T2MT*1.6,1))))","v":532873763.73941922},3579708103.1309032,{"$f":"(SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$B$337+SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$C$337+SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$D$337+SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$E$337+SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$F$337+SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$G$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$94:V$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$107*T2MT*1.6,1))))","v":1449403572.9261384},{"$f":"(SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$H$337+SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$I$337+SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$J$337+SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$K$337+SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$L$337+SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$M$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$94:V$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$107*T2MT*1.6,1))))","v":1550940995.0034463},3000344567.9295845,{"$f":"(SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$B$337+SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$C$337+SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$D$337+SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$E$337+SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$F$337+SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$G$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$94:AH$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$107*T2MT*1.6,1))))","v":4170060280.0476747},{"$f":"(SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$H$337+SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$I$337+SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$J$337+SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$K$337+SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$L$337+SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$M$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$94:AH$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$107*T2MT*1.6,1))))","v":1527268718.4344718},5697328998.4821463,{"$f":"(SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$B$337+SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$C$337+SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$D$337+SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$E$337+SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$F$337+SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$G$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$94:AP$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$107*T2MT*1.6,1))))","v":1250858590.0284131},{"$f":"(SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$H$337+SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$I$337+SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$J$337+SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$K$337+SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$L$337+SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$M$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$94:AP$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$107*T2MT*1.6,1))))","v":1395763235.6393783},2646621825.6677914,{"$f":"(SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$B$337+SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$C$337+SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$D$337+SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$E$337+SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$F$337+SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$G$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$94:BB$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$107*T2MT*1.6,1))))","v":4246163431.6207027},{"$f":"(SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$H$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$H$337+SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$I$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$I$337+SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$J$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$J$337+SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$K$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$K$337+SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$L$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$L$337+SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$M$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$M$337)*HLOOKUP($K$2,$AX$10:$BC$11,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$94:BB$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$107*T2MT*1.6,1))))","v":1452574691.8807333},5698738123.5014362]
["NOx",{"$f":"(SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$B$342+SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$C$342+SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$D$342+SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$E$342+SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$F$342+SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$G$342)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$94:B$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$107*T2MT*1.6,1))))","v":83043.178934268944},{"$f":"SUM(MarineFuel_PTH!B308:G308)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$94:B$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$107*T2MT*1.6,1))))","v":4402652.9641710678},4485696.1431053365,{"$f":"(SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$B$342+SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$C$342+SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$D$342+SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$E$342+SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$F$342+SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$G$342)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$94:N$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$107*T2MT*1.6,1))))","v":1041703.5341574511},{"$f":"SUM(MarineFuel_PTH!T308:Y308)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$94:N$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$107*T2MT*1.6,1))))","v":61745581.633174516},62787285.167331964,{"$f":"(SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$B$342+SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$C$342+SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$D$342+SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$E$342+SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$F$342+SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$G$342)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$94:V$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$107*T2MT*1.6,1))))","v":192867.23219012434},{"$f":"SUM(MarineFuel_PTH!AF308:AK308)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$94:V$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$107*T2MT*1.6,1))))","v":10154055.968074216},10346923.20026434,{"$f":"(SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$B$342+SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$C$342+SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$D$342+SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$E$342+SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$F$342+SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$G$342)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$94:AH$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$107*T2MT*1.6,1))))","v":1239578.9561449755},{"$f":"SUM(MarineFuel_PTH!AX308:BC308)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$94:AH$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$107*T2MT*1.6,1))))","v":72769215.509120807},74008794.465265781,{"$f":"(SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$B$342+SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$C$342+SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$D$342+SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$E$342+SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$F$342+SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$G$342)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$94:AP$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$107*T2MT*1.6,1))))","v":153085.65504179371},{"$f":"SUM(MarineFuel_PTH!BJ308:BO308)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$94:AP$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$107*T2MT*1.6,1))))","v":7817336.8734332109},7970422.5284750042,{"$f":"(SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$B$342+SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$C$342+SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$D$342+SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$E$342+SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$F$342+SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$G$342)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$94:BB$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$107*T2MT*1.6,1))))","v":1286128.7002545004},{"$f":"SUM(MarineFuel_PTH!CB308:CG308)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$94:BB$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$107*T2MT*1.6,1))))","v":75538408.286065698},76824536.986320198]
["SOx",{"$f":"(SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$B$345+SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$C$345+SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$D$345+SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$E$345+SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$F$345+SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$G$345)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$94:B$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$107*T2MT*1.6,1))))","v":38713.366159405035},{"$f":"SUM(MarineFuel_PTH!B311:G311)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$94:B$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$107*T2MT*1.6,1))))","v":2203519.9174227747},2242233.2835821798,{"$f":"(SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$B$345+SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$C$345+SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$D$345+SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$E$345+SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$F$345+SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$G$345)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$94:N$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$107*T2MT*1.6,1))))","v":531669.98758952052},{"$f":"SUM(MarineFuel_PTH!T311:Y311)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$94:N$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$107*T2MT*1.6,1))))","v":39729210.780615993},40260880.768205516,{"$f":"(SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$B$345+SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$C$345+SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$D$345+SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$E$345+SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$F$345+SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$G$345)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$94:V$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$107*T2MT*1.6,1))))","v":87883.330955537211},{"$f":"SUM(MarineFuel_PTH!AF311:AK311)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$94:V$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$107*T2MT*1.6,1))))","v":4585203.4263687944},4673086.7573243314,{"$f":"(SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$B$345+SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$C$345+SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$D$345+SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$E$345+SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$F$345+SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$G$345)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$94:AH$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$107*T2MT*1.6,1))))","v":626172.2709883108},{"$f":"SUM(MarineFuel_PTH!AX311:BC311)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$94:AH$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$107*T2MT*1.6,1))))","v":45572023.722249039},46198195.993237346,{"$f":"(SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$B$345+SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$C$345+SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$D$345+SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$E$345+SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$F$345+SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$G$345)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$94:AP$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$107*T2MT*1.6,1))))","v":68559.15391276541},{"$f":"SUM(MarineFuel_PTH!BJ311:BO311)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$94:AP$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$107*T2MT*1.6,1))))","v":3325195.6350036296},3393754.788916395,{"$f":"(SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$B$345+SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$C$345+SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$D$345+SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$E$345+SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$F$345+SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$G$345)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$94:BB$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$107*T2MT*1.6,1))))","v":650646.3782967563},{"$f":"SUM(MarineFuel_PTH!CB311:CG311)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$94:BB$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$107*T2MT*1.6,1))))","v":47535289.071103334},48185935.44940009]
["CO2 (w/ C in VOC & CO)",{"$f":"B261+B251*Fuel_Specs!$B$108/Fuel_Specs!$B$111+B252*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":31526556.549061671},{"$f":"C261+C251*Fuel_Specs!$B$108/Fuel_Specs!$B$111+C252*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":171650929.96827936},{"$f":"D261+D251*Fuel_Specs!$B$108/Fuel_Specs!$B$111+D252*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":203177486.51734105},{"$f":"E261+E251*Fuel_Specs!$B$108/Fuel_Specs!$B$111+E252*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":311570906.37189257},{"$f":"F261+F251*Fuel_Specs!$B$108/Fuel_Specs!$B$111+F252*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":2382166823.7577634},{"$f":"G261+G251*Fuel_Specs!$B$108/Fuel_Specs!$B$111+G252*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":2693737730.1296558},{"$f":"H261+H251*Fuel_Specs!$B$108/Fuel_Specs!$B$111+H252*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":76915967.351202011},{"$f":"I261+I251*Fuel_Specs!$B$108/Fuel_Specs!$B$111+I252*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":388572510.6168192},{"$f":"J261+J251*Fuel_Specs!$B$108/Fuel_Specs!$B$111+J252*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":465488477.96802121},{"$f":"K261+K251*Fuel_Specs!$B$108/Fuel_Specs!$B$111+K252*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":382581584.26000124},{"$f":"L261+L251*Fuel_Specs!$B$108/Fuel_Specs!$B$111+L252*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":2802394463.3356957},{"$f":"M261+M251*Fuel_Specs!$B$108/Fuel_Specs!$B$111+M252*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":3184976047.5956969},{"$f":"N261+N251*Fuel_Specs!$B$108/Fuel_Specs!$B$111+N252*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":63232123.092045769},{"$f":"O261+O251*Fuel_Specs!$B$108/Fuel_Specs!$B$111+O252*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":302472041.63766462},{"$f":"P261+P251*Fuel_Specs!$B$108/Fuel_Specs!$B$111+P252*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":365704164.7297104},{"$f":"Q261+Q251*Fuel_Specs!$B$108/Fuel_Specs!$B$111+Q252*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":395200162.34424853},{"$f":"R261+R251*Fuel_Specs!$B$108/Fuel_Specs!$B$111+R252*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":2912403915.3835845},{"$f":"S261+S251*Fuel_Specs!$B$108/Fuel_Specs!$B$111+S252*Fuel_Specs!$B$109/Fuel_Specs!$B$111","v":3307604077.7278328}]
["GHGs",{"$f":"B262+SUMPRODUCT(B259:B260,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(B251:B253,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(B257:B258,Fuel_Specs!$B$104:$B$105)","v":46426559.605287544},{"$f":"C262+SUMPRODUCT(C259:C260,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(C251:C253,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(C257:C258,Fuel_Specs!$B$104:$B$105)","v":403472589.49962437},{"$f":"D262+SUMPRODUCT(D259:D260,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(D251:D253,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(D257:D258,Fuel_Specs!$B$104:$B$105)","v":449899149.10491198},{"$f":"E262+SUMPRODUCT(E259:E260,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(E251:E253,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(E257:E258,Fuel_Specs!$B$104:$B$105)","v":486137352.91723949},{"$f":"F262+SUMPRODUCT(F259:F260,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(F251:F253,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(F257:F258,Fuel_Specs!$B$104:$B$105)","v":5607866350.7703667},{"$f":"G262+SUMPRODUCT(G259:G260,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(G251:G253,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(G257:G258,Fuel_Specs!$B$104:$B$105)","v":6094003703.6876059},{"$f":"H262+SUMPRODUCT(H259:H260,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(H251:H253,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(H257:H258,Fuel_Specs!$B$104:$B$105)","v":112064725.64628111},{"$f":"I262+SUMPRODUCT(I259:I260,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(I251:I253,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(I257:I258,Fuel_Specs!$B$104:$B$105)","v":921845421.67912769},{"$f":"J262+SUMPRODUCT(J259:J260,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(J251:J253,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(J257:J258,Fuel_Specs!$B$104:$B$105)","v":1033910147.3254089},{"$f":"K262+SUMPRODUCT(K259:K260,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(K251:K253,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(K257:K258,Fuel_Specs!$B$104:$B$105)","v":592047125.59967184},{"$f":"L262+SUMPRODUCT(L259:L260,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(L251:L253,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(L257:L258,Fuel_Specs!$B$104:$B$105)","v":6604808743.1763916},{"$f":"M262+SUMPRODUCT(M259:M260,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(M251:M253,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(M257:M258,Fuel_Specs!$B$104:$B$105)","v":7196855868.776063},{"$f":"N262+SUMPRODUCT(N259:N260,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(N251:N253,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(N257:N258,Fuel_Specs!$B$104:$B$105)","v":91451777.575640202},{"$f":"O262+SUMPRODUCT(O259:O260,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(O251:O253,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(O257:O258,Fuel_Specs!$B$104:$B$105)","v":714502077.74743664},{"$f":"P262+SUMPRODUCT(P259:P260,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(P251:P253,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(P257:P258,Fuel_Specs!$B$104:$B$105)","v":805953855.32307696},{"$f":"Q262+SUMPRODUCT(Q259:Q260,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(Q251:Q253,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(Q257:Q258,Fuel_Specs!$B$104:$B$105)","v":612274558.40045547},{"$f":"R262+SUMPRODUCT(R259:R260,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(R251:R253,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(R257:R258,Fuel_Specs!$B$104:$B$105)","v":6860155296.2246265},{"$f":"S262+SUMPRODUCT(S259:S260,Fuel_Specs!$B$95:$B$96)+SUMPRODUCT(S251:S253,Fuel_Specs!$B$101:$B$103)+SUMPRODUCT(S257:S258,Fuel_Specs!$B$104:$B$105)","v":7472429854.6250811}]
["PM2.5: Urban",{"$f":"(SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$B$359+SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$C$359+SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$D$359+SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$E$359+SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$F$359+SUMIF(MarineFuel_PTH!B304:G304,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!B305:G305)*MarineFuel_PTH!$G$359)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$94:B$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$107*T2MT*1.6,1))))","v":1318.9936232369839},{"$f":"SUM(MarineFuel_PTH!B324:G324)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!B$94:B$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$B$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$B$107*T2MT*1.6,1))))","v":89464.758631603821},90783.752254840801,{"$f":"(SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$B$359+SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$C$359+SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$D$359+SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$E$359+SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$F$359+SUMIF(MarineFuel_PTH!T304:Y304,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!T305:Y305)*MarineFuel_PTH!$G$359)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$94:N$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$107*T2MT*1.6,1))))","v":12155.40998671186},{"$f":"SUM(MarineFuel_PTH!T324:Y324)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!N$94:N$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$E$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$E$107*T2MT*1.6,1))))","v":86817.574562578811},98972.984549290675,{"$f":"(SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$B$359+SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$C$359+SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$D$359+SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$E$359+SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$F$359+SUMIF(MarineFuel_PTH!AF304:AK304,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AF305:AK305)*MarineFuel_PTH!$G$359)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$94:V$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$107*T2MT*1.6,1))))","v":3256.7354246726873},{"$f":"SUM(MarineFuel_PTH!AF324:AK324)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!V$94:V$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$G$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$G$107*T2MT*1.6,1))))","v":264346.1985760135},267602.93400068616,{"$f":"(SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$B$359+SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$C$359+SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$D$359+SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$E$359+SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$F$359+SUMIF(MarineFuel_PTH!AX304:BC304,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!AX305:BC305)*MarineFuel_PTH!$G$359)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$94:AH$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$107*T2MT*1.6,1))))","v":15083.208205503855},{"$f":"SUM(MarineFuel_PTH!AX324:BC324)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AH$94:AH$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$J$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$J$107*T2MT*1.6,1))))","v":260094.92240352166},275178.13060902554,{"$f":"(SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$B$359+SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$C$359+SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$D$359+SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$E$359+SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$F$359+SUMIF(MarineFuel_PTH!BJ304:BO304,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!BJ305:BO305)*MarineFuel_PTH!$G$359)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$94:AP$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$107*T2MT*1.6,1))))","v":2699.1177474234651},{"$f":"SUM(MarineFuel_PTH!BJ324:BO324)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!AP$94:AP$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$L$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$L$107*T2MT*1.6,1))))","v":233044.43871682699},235743.55646425046,{"$f":"(SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$B$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$B$359+SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$C$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$C$359+SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$D$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$D$359+SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$E$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$E$359+SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$F$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$F$359+SUMIF(MarineFuel_PTH!CB304:CG304,\"=\"&MarineFuel_PTH!$G$332,MarineFuel_PTH!CB305:CG305)*MarineFuel_PTH!$G$359)*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$94:BB$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$107*T2MT*1.6,1))))","v":15558.137215725328},{"$f":"SUM(MarineFuel_PTH!CB324:CG324)*kg2g*HLOOKUP($N$2,$AX$12:$BC$13,2,FALSE)/IF($N$3=\"Per Trip\",1,SUM(MarineFuel_PTH!BB$94:BB$97)*1.15078*IF($N$3=\"Per Kilometer\",1.6,IF($N$3=\"Per Ton Mile\",MarineFuel_PTH!$O$107,IF($N$3=\"Per Tonne Kilometer\",MarineFuel_PTH!$O$107*T2MT*1.6,1))))","v":243247.14100191175},258805.27821763707]
[]
["Total energy",{"$f":"MarineFuel_PTH!B334*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":176390.23838750238},{"$f":"MarineFuel_PTH!H334*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":999999.99999999988},{"$f":"SUM(B277:C277)","v":1176390.2383875023},{"$f":"MarineFuel_PTH!C334*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":294178.63008145132},{"$f":"MarineFuel_PTH!I334*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":999999.99999999988},{"$f":"SUM(E277:F277)","v":1294178.6300814513},{"$f":"MarineFuel_PTH!D334*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":293428.52451191325},{"$f":"MarineFuel_PTH!J334*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":999999.99999999988},{"$f":"SUM(H277:I277)","v":1293428.5245119131},{"$f":"MarineFuel_PTH!E334*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":728970.60376197216},{"$f":"MarineFuel_PTH!K334*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":999999.99999999988},{"$f":"SUM(K277:L277)","v":1728970.6037619719},{"$f":"MarineFuel_PTH!F334*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":486560.58345577103},{"$f":"MarineFuel_PTH!L334*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":999999.99999999988},{"$f":"SUM(N277:O277)","v":1486560.583455771},{"$f":"MarineFuel_PTH!G334*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":362329.19239449757},{"$f":"MarineFuel_PTH!M334*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":999999.99999999988},{"$f":"SUM(Q277:R277)","v":1362329.1923944973}]
["Natural gas",{"$f":"MarineFuel_PTH!B337*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":96436.638797184656},{"$f":"MarineFuel_PTH!H337*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0},96436.638797184656,{"$f":"MarineFuel_PTH!C337*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":189790.99530412006},{"$f":"MarineFuel_PTH!I337*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0},189790.99530412006,{"$f":"MarineFuel_PTH!D337*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":189788.47030078433},{"$f":"MarineFuel_PTH!J337*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0},189788.47030078433,{"$f":"MarineFuel_PTH!E337*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":737030.85351504188},{"$f":"MarineFuel_PTH!K337*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":999999.99999999988},1737030.8535150418,{"$f":"MarineFuel_PTH!F337*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":185438.11785887074},{"$f":"MarineFuel_PTH!L337*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0},185438.11785887074,{"$f":"MarineFuel_PTH!G337*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":196750.98055217575},{"$f":"MarineFuel_PTH!M337*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":812470.99721156457},1009221.9777637403]
["Water consumption",{"$f":"MarineFuel_PTH!B339*HLOOKUP($N$6,$AX$14:$BC$15,2,FALSE)","v":2.0811685844120714E-2},0,{"$f":"SUM(B282:C282)","v":2.0811685844120714E-2},{"$f":"MarineFuel_PTH!C339*HLOOKUP($N$6,$AX$14:$BC$15,2,FALSE)","v":2.328400668263933E-2},0,{"$f":"SUM(E282:F282)","v":2.328400668263933E-2},{"$f":"MarineFuel_PTH!D339*HLOOKUP($N$6,$AX$14:$BC$15,2,FALSE)","v":2.3256784295420808E-2},0,{"$f":"SUM(H282:I282)","v":2.3256784295420808E-2},{"$f":"MarineFuel_PTH!E339*HLOOKUP($N$6,$AX$14:$BC$15,2,FALSE)","v":2.9100576231412191E-2},0,{"$f":"SUM(K282:L282)","v":2.9100576231412191E-2},{"$f":"MarineFuel_PTH!F339*HLOOKUP($N$6,$AX$14:$BC$15,2,FALSE)","v":0.57227394637728246},0,{"$f":"SUM(N282:O282)","v":0.57227394637728246},{"$f":"MarineFuel_PTH!G339*HLOOKUP($N$6,$AX$14:$BC$15,2,FALSE)","v":0.14362486946825279},0,{"$f":"SUM(Q282:R282)","v":0.14362486946825279}]
["PM2.5",{"$f":"MarineFuel_PTH!B344/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":1.9625676019832138E-3},{"$f":"MarineFuel_PTH!H344/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.17021735690411477},0.17217992450609798,{"$f":"MarineFuel_PTH!C344/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":2.2411272162197204E-3},{"$f":"MarineFuel_PTH!I344/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":2.3621549524579451E-2},2.5862676740799173E-2,{"$f":"MarineFuel_PTH!D344/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":2.3490041888920275E-3},{"$f":"MarineFuel_PTH!J344/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":2.3621549524579451E-2},2.597055371347148E-2,{"$f":"MarineFuel_PTH!E344/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":1.3248488474946014E-2},{"$f":"MarineFuel_PTH!K344/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.17021735690411477},0.18346584537906077,{"$f":"MarineFuel_PTH!F344/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":3.5399330083798575E-3},{"$f":"MarineFuel_PTH!L344/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.17021735690411477},0.17375728991249462,{"$f":"MarineFuel_PTH!G344/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":2.6878303425608143E-3},{"$f":"MarineFuel_PTH!M344/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.17021735690411477},0.17290518724667558]
["BC",{"$f":"MarineFuel_PTH!B346/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":3.1807552840524715E-4},{"$f":"MarineFuel_PTH!H346/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":2.5532603535617215E-2},{"$f":"SUM(B289:C289)","v":2.5850679064022462E-2},{"$f":"MarineFuel_PTH!C346/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":3.2266838191340766E-4},{"$f":"MarineFuel_PTH!I346/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":3.5432324286869179E-3},{"$f":"SUM(E289:F289)","v":3.8659008106003254E-3},{"$f":"MarineFuel_PTH!D346/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":3.424926715683353E-4},{"$f":"MarineFuel_PTH!J346/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":3.5432324286869179E-3},{"$f":"SUM(H289:I289)","v":3.8857251002552533E-3},{"$f":"MarineFuel_PTH!E346/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":1.9581090995735874E-4},{"$f":"MarineFuel_PTH!K346/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":2.5532603535617215E-2},{"$f":"SUM(K289:L289)","v":2.5728414445574572E-2},{"$f":"MarineFuel_PTH!F346/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":1.0069733784696087E-3},{"$f":"MarineFuel_PTH!L346/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":2.5532603535617215E-2},{"$f":"SUM(N289:O289)","v":2.6539576914086822E-2},{"$f":"MarineFuel_PTH!G346/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":4.9740217196093538E-4},{"$f":"MarineFuel_PTH!M346/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":2.5532603535617215E-2},{"$f":"SUM(Q289:R289)","v":2.6030005707578151E-2}]
["OC",{"$f":"MarineFuel_PTH!B347/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":6.9131708878400347E-4},{"$f":"MarineFuel_PTH!H347/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":6.6384769192604762E-2},{"$f":"SUM(B290:C290)","v":6.7076086281388766E-2},{"$f":"MarineFuel_PTH!C347/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":6.7770105828086186E-4},{"$f":"MarineFuel_PTH!I347/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":9.2124043145859862E-3},{"$f":"SUM(E290:F290)","v":9.8901053728668482E-3},{"$f":"MarineFuel_PTH!D347/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":7.263969916116896E-4},{"$f":"MarineFuel_PTH!J347/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":9.2124043145859862E-3},{"$f":"SUM(H290:I290)","v":9.9388013061976754E-3},{"$f":"MarineFuel_PTH!E347/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":1.5381363868525818E-4},{"$f":"MarineFuel_PTH!K347/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":6.6384769192604762E-2},{"$f":"SUM(K290:L290)","v":6.6538582831290022E-2},{"$f":"MarineFuel_PTH!F347/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":8.9157982791102715E-4},{"$f":"MarineFuel_PTH!L347/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":6.6384769192604762E-2},{"$f":"SUM(N290:O290)","v":6.7276349020515783E-2},{"$f":"MarineFuel_PTH!G347/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":8.3585188088186081E-4},{"$f":"MarineFuel_PTH!M347/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":6.6384769192604762E-2},{"$f":"SUM(Q290:R290)","v":6.7220621073486628E-2}]
["CH4",{"$f":"MarineFuel_PTH!B348/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.16274041449160101},{"$f":"MarineFuel_PTH!H348/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":7.7962148200357907E-4},0.16352003597360459,{"$f":"MarineFuel_PTH!C348/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.18694935883142216},{"$f":"MarineFuel_PTH!I348/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":7.5791067993303065E-4},0.18770726951135519,{"$f":"MarineFuel_PTH!D348/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.18693782017853888},{"$f":"MarineFuel_PTH!J348/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":7.5791067993303065E-4},0.18769573085847191,{"$f":"MarineFuel_PTH!E348/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.30394480243296146},{"$f":"MarineFuel_PTH!K348/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":7.7962148200357907E-4},0.30472442391496501,{"$f":"MarineFuel_PTH!F348/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":5.0123662556120635E-2},{"$f":"MarineFuel_PTH!L348/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":7.7962148200357907E-4},5.0903284038124212E-2,{"$f":"MarineFuel_PTH!G348/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.16434744264578224},{"$f":"MarineFuel_PTH!M348/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":7.7962148200357907E-4},0.16512706412778583]
["N2O",{"$f":"MarineFuel_PTH!B349/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":1.8803115738437188E-4},{"$f":"MarineFuel_PTH!H349/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":4.0280443236851583E-3},4.2160754810695302E-3,{"$f":"MarineFuel_PTH!C349/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":2.9221412681964138E-4},{"$f":"MarineFuel_PTH!I349/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":3.9158718463206572E-3},4.2080859731402987E-3,{"$f":"MarineFuel_PTH!D349/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":3.2744663559741645E-4},{"$f":"MarineFuel_PTH!J349/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":3.9158718463206572E-3},4.2433184819180734E-3,{"$f":"MarineFuel_PTH!E349/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":1.9757246986035925E-4},{"$f":"MarineFuel_PTH!K349/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":4.0280443236851583E-3},4.2256167935455172E-3,{"$f":"MarineFuel_PTH!F349/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":2.0646246891901629E-2},{"$f":"MarineFuel_PTH!L349/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":4.0280443236851583E-3},2.4674291215586786E-2,{"$f":"MarineFuel_PTH!G349/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":4.5387240038146561E-3},{"$f":"MarineFuel_PTH!M349/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":4.0280443236851583E-3},8.5667683274998144E-3]
["CO2",{"$f":"MarineFuel_PTH!B350/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":10.185960111312511},{"$f":"MarineFuel_PTH!H350/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":80.110460162475604},90.296420273788115,{"$f":"MarineFuel_PTH!C350/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":13.932329020191561},{"$f":"MarineFuel_PTH!I350/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":73.602200896582048},87.534529916773607,{"$f":"MarineFuel_PTH!D350/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":18.662733961082559},{"$f":"MarineFuel_PTH!J350/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":74.429831251345789},93.092565212428354,{"$f":"MarineFuel_PTH!E350/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":25.97368635886993},{"$f":"MarineFuel_PTH!K350/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":71.788603764826675},97.762290123696602,{"$f":"MarineFuel_PTH!F350/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":-56.118404390553493},{"$f":"MarineFuel_PTH!L350/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":72.085572982246688},15.967168591693195,{"$f":"MarineFuel_PTH!G350/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":4.8141086223160219},{"$f":"MarineFuel_PTH!M350/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":74.578704850955262},79.392813473271289]
["CO2 (w/ C in VOC & CO)",{"$f":"MarineFuel_PTH!B351/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":10.225561697654763},{"$f":"MarineFuel_PTH!H351/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":80.639303401101373},90.864865098756141,{"$f":"MarineFuel_PTH!C351/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":13.987636579173641},{"$f":"MarineFuel_PTH!I351/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":74.116316974469967},88.103953553643606,{"$f":"MarineFuel_PTH!D351/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":18.719650826122432},{"$f":"MarineFuel_PTH!J351/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":74.943947329233694},93.663598155356127,{"$f":"MarineFuel_PTH!E351/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":26.063380297549919},{"$f":"MarineFuel_PTH!K351/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":72.317447003452443},98.38082730100237,{"$f":"MarineFuel_PTH!F351/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":-55.989239646479476},{"$f":"MarineFuel_PTH!L351/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":72.614416220872457},16.625176574392981,{"$f":"MarineFuel_PTH!G351/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":4.888423088730109},{"$f":"MarineFuel_PTH!M351/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":75.107548089581016},79.995971178311123]
["GHGs",{"$f":"MarineFuel_PTH!B352/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":16.052622004378055},{"$f":"MarineFuel_PTH!H352/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":189.86193416535679},205.91455616973485,{"$f":"MarineFuel_PTH!C352/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":20.562580982536588},{"$f":"MarineFuel_PTH!I352/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":123.08426914902047},143.64685013155707,{"$f":"MarineFuel_PTH!D352/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":25.359353899644564},{"$f":"MarineFuel_PTH!J352/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":123.91189950378418},149.27125340342874,{"$f":"MarineFuel_PTH!E352/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":35.60988943116746},{"$f":"MarineFuel_PTH!K352/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":181.54007776770788},217.14996719887534,{"$f":"MarineFuel_PTH!F352/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":-43.990713808944015},{"$f":"MarineFuel_PTH!L352/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":181.83704698512787},137.84633317618386,{"$f":"MarineFuel_PTH!G352/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":12.887890915081703},{"$f":"MarineFuel_PTH!M352/mmBTU2BTU*HLOOKUP($N$5,$AX$12:$BC$13,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":184.33017885383646},197.21806976891816]
["VOC: Urban",{"$f":"MarineFuel_PTH!B355*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":1.6569001109047707},{"$f":"MarineFuel_PTH!H355*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":82.254420537354562},83.911320648259334,{"$f":"MarineFuel_PTH!C355*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":3.6793611786996636},{"$f":"MarineFuel_PTH!I355*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":79.963809664082135},83.643170842781799,{"$f":"MarineFuel_PTH!D355*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":3.8026815489579548},{"$f":"MarineFuel_PTH!J355*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":79.963809664082135},83.766491213040084,{"$f":"MarineFuel_PTH!E355*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":1.1519300543425974},{"$f":"MarineFuel_PTH!K355*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":82.254420537354562},83.406350591697162,{"$f":"MarineFuel_PTH!F355*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.69386217810719641},{"$f":"MarineFuel_PTH!L355*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":82.254420537354562},82.948282715461758,{"$f":"MarineFuel_PTH!G355*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":3.3396540313285072},{"$f":"MarineFuel_PTH!M355*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":82.254420537354562},85.59407456868307]
["CO: Urban",{"$f":"MarineFuel_PTH!B356*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":1.9435017676489237},{"$f":"MarineFuel_PTH!H356*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":191.92698125382734},193.87048302147625,{"$f":"MarineFuel_PTH!C356*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":3.268006681880645},{"$f":"MarineFuel_PTH!I356*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":186.58222254952497},189.85022923140562,{"$f":"MarineFuel_PTH!D356*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":4.2255467142017409},{"$f":"MarineFuel_PTH!J356*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":186.58222254952497},190.8077692637267,{"$f":"MarineFuel_PTH!E356*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":1.5589946081962098},{"$f":"MarineFuel_PTH!K356*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":191.92698125382734},193.48597586202354,{"$f":"MarineFuel_PTH!F356*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":1.3428105221445976},{"$f":"MarineFuel_PTH!L356*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":191.92698125382734},193.26979177597192,{"$f":"MarineFuel_PTH!G356*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":3.7510941492726126},{"$f":"MarineFuel_PTH!M356*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":191.92698125382734},195.67807540309994]
["NOx: Urban",{"$f":"MarineFuel_PTH!B357*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":5.2870197886510937},{"$f":"MarineFuel_PTH!H357*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":2207.1602844190147},2212.4473042076656,{"$f":"MarineFuel_PTH!C357*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":7.1156405384371251},{"$f":"MarineFuel_PTH!I357*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":2012.4225432127337},2019.5381837511709,{"$f":"MarineFuel_PTH!D357*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":8.4108509585583349},{"$f":"MarineFuel_PTH!J357*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":2012.4225432127337},2020.833394171292,{"$f":"MarineFuel_PTH!E357*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":2.2587388739933663},{"$f":"MarineFuel_PTH!K357*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":2207.1602844190147},2209.4190232930082,{"$f":"MarineFuel_PTH!F357*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":4.0620001762701481},{"$f":"MarineFuel_PTH!L357*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":2207.1602844190147},2211.2222845952847,{"$f":"MarineFuel_PTH!G357*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":7.9143613066417595},{"$f":"MarineFuel_PTH!M357*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":2207.1602844190147},2215.0746457256564]
["PM10: Urban",{"$f":"MarineFuel_PTH!B358*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.69564824918909862},{"$f":"MarineFuel_PTH!H358*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":194.66879527173913},195.36444352092823,{"$f":"MarineFuel_PTH!C358*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":1.0279690830059887},{"$f":"MarineFuel_PTH!I358*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":28.920244495176373},29.948213578182362,{"$f":"MarineFuel_PTH!D358*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":1.1443288006354659},{"$f":"MarineFuel_PTH!J358*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":28.920244495176373},30.06457329581184,{"$f":"MarineFuel_PTH!E358*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":1.1936723062571322},{"$f":"MarineFuel_PTH!K358*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":194.66879527173913},195.86246757799626,{"$f":"MarineFuel_PTH!F358*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.63576604671052517},{"$f":"MarineFuel_PTH!L358*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":194.66879527173913},195.30456131844966,{"$f":"MarineFuel_PTH!G358*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":1.0492396343767496},{"$f":"MarineFuel_PTH!M358*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":194.66879527173913},195.71803490611589]
["PM2.5: Urban",{"$f":"MarineFuel_PTH!B359*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.41756878071511294},{"$f":"MarineFuel_PTH!H359*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":179.58881817322418},180.00638695393928,{"$f":"MarineFuel_PTH!C359*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.6627501788423158},{"$f":"MarineFuel_PTH!I359*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":24.922054011972264},25.58480419081458,{"$f":"MarineFuel_PTH!D359*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.80313668020505946},{"$f":"MarineFuel_PTH!J359*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":24.922054011972264},25.725190692177325,{"$f":"MarineFuel_PTH!E359*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":1.2446698465988684},{"$f":"MarineFuel_PTH!K359*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":179.58881817322418},180.83348801982305,{"$f":"MarineFuel_PTH!F359*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.53420282373788319},{"$f":"MarineFuel_PTH!L359*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":179.58881817322418},180.12302099696205,{"$f":"MarineFuel_PTH!G359*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.74454088910114569},{"$f":"MarineFuel_PTH!M359*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":179.58881817322418},180.33335906232534]
["SOx: Urban",{"$f":"MarineFuel_PTH!B360*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":8.4840524513180142},{"$f":"MarineFuel_PTH!H360*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":1443.5650804305726},1452.0491328818907,{"$f":"MarineFuel_PTH!C360*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":10.847377300864286},{"$f":"MarineFuel_PTH!I360*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":98.622031919034654},109.46940921989894,{"$f":"MarineFuel_PTH!D360*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":10.085617556693167},{"$f":"MarineFuel_PTH!J360*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.54469976387990116},10.630317320573068,{"$f":"MarineFuel_PTH!E360*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":-1.2911792766554147},{"$f":"MarineFuel_PTH!K360*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0},-1.2911792766554147,{"$f":"MarineFuel_PTH!F360*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":3.0361705756330397},{"$f":"MarineFuel_PTH!L360*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0},3.0361705756330397,{"$f":"MarineFuel_PTH!G360*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":9.0065855217190265},{"$f":"MarineFuel_PTH!M360*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.44255276034040697},9.4491382820594332]
["BC: Urban",{"$f":"MarineFuel_PTH!B361*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":3.9967821658104058E-2},{"$f":"MarineFuel_PTH!H361*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":26.938322725983625},{"$f":"SUM(B302:C302)","v":26.978290547641727},{"$f":"MarineFuel_PTH!C361*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":5.2734316030219025E-2},{"$f":"MarineFuel_PTH!I361*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":3.7383081017958406},{"$f":"SUM(E302:F302)","v":3.7910424178260596},{"$f":"MarineFuel_PTH!D361*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":7.6603658605746291E-2},{"$f":"MarineFuel_PTH!J361*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":3.7383081017958406},{"$f":"SUM(H302:I302)","v":3.814911760401587},{"$f":"MarineFuel_PTH!E361*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":-4.220952408861005E-3},{"$f":"MarineFuel_PTH!K361*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":26.938322725983625},{"$f":"SUM(K302:L302)","v":26.934101773574763},{"$f":"MarineFuel_PTH!F361*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":2.2798339421509349E-2},{"$f":"MarineFuel_PTH!L361*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":26.938322725983625},{"$f":"SUM(N302:O302)","v":26.961121065405134},{"$f":"MarineFuel_PTH!G361*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":6.7749756497646474E-2},{"$f":"MarineFuel_PTH!M361*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":26.938322725983625},{"$f":"SUM(Q302:R302)","v":27.006072482481272}]
["OC: Urban",{"$f":"MarineFuel_PTH!B362*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":9.686236398016429E-2},{"$f":"MarineFuel_PTH!H362*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":70.039639087557418},{"$f":"SUM(B303:C303)","v":70.136501451537583},{"$f":"MarineFuel_PTH!C362*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.12876197731043434},{"$f":"MarineFuel_PTH!I362*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":9.7196010646691846},{"$f":"SUM(E303:F303)","v":9.8483630419796189},{"$f":"MarineFuel_PTH!D362*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.19084882640127421},{"$f":"MarineFuel_PTH!J362*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":9.7196010646691846},{"$f":"SUM(H303:I303)","v":9.9104498910704582},{"$f":"MarineFuel_PTH!E362*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":-1.0700596327779664E-2},{"$f":"MarineFuel_PTH!K362*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":70.039639087557418},{"$f":"SUM(K303:L303)","v":70.028938491229638},{"$f":"MarineFuel_PTH!F362*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":8.1392167589527414E-2},{"$f":"MarineFuel_PTH!L362*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":70.039639087557418},{"$f":"SUM(N303:O303)","v":70.121031255146946},{"$f":"MarineFuel_PTH!G362*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":0.17712432419312582},{"$f":"MarineFuel_PTH!M362*BTU2mmBTU*HLOOKUP($K$5,$AX$10:$BC$11,2,FALSE)/HLOOKUP($N$6,$AX$10:$BC$11,2,FALSE)","v":70.039639087557418},{"$f":"SUM(Q303:R303)","v":70.216763411750549}]

{"sheet":"Dist_Spec","index":49,"n_rows":889,"n_cols":26,"rows_kept":139,"cut":true,"hidden":false,"merged":[[0,9,0,14]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
[null,null,null,null,null,null,null,null,null,"DEFAULT PARAMETERS"]
[]
["Ag_Inputs","Ammonia_Prod_NGFeedShare","TRIANGULAR","Minimum =",0.158,"Maximum =",0.375,"Likeliest =",0.28299999999999997,"Minimum =",0.158,"Likeliest =",0.28299999999999997,"Maximum =",0.375,0.158,0,0.375,1,null,null,null,null,null,null,50]
["Ag_Inputs","Ammonia_Prod_TotalEnergyIn","TRIANGULAR","Minimum =",28.099673299999999,"Maximum =",35.465719350000001,"Likeliest =",31.78847815,"Minimum =",28.099673299999999,"Likeliest =",31.78847815,"Maximum =",35.465719350000001,28.099673299999999,0,35.465719350000001,1,null,null,null,null,null,null,"HAMMERSLEY"]
["Ag_Inputs","Ammonia_Prod_NGIn","TRIANGULAR","Minimum =",26.73085025,"Maximum =",36.037851539999998,"Likeliest =",31.38435089,"Minimum =",26.73085025,"Likeliest =",31.38435089,"Maximum =",36.037851539999998,26.73085025,0,36.037851539999998,1,null,null,null,null,null,null,1000]
["Ag_Inputs","Ammonia_Prod_NCEmission_CO","TRIANGULAR","Minimum =",27.24,"Maximum =",7173,"Likeliest =",3600.2,"Minimum =",27.24,"Likeliest =",3600.2,"Maximum =",7173,27.24,0,7173,1]
["Ag_Inputs","Urea_Prod_TotalEnergyIn","TRIANGULAR","Minimum =",3.2850711019999999,"Maximum =",5.592442471,"Likeliest =",4.4387567859999999,"Minimum =",3.2850711019999999,"Likeliest =",4.4387567859999999,"Maximum =",5.592442471,3.2850711019999999,0,5.592442471,1]
["Ag_Inputs","Urea_Prod_NGIn","TRIANGULAR","Minimum =",2.7235075320000002,"Maximum =",5.2386592969999999,"Likeliest =",3.9810834150000001,"Minimum =",2.7235075320000002,"Likeliest =",3.9810834150000001,"Maximum =",5.2386592969999999,2.7235075320000002,0,5.2386592969999999,1]
["Ag_Inputs","Urea_Prod_NCEmission_PM10","TRIANGULAR","Minimum =",53.118000000000002,"Maximum =",147.55000000000001,"Likeliest =",100.33,"Minimum =",53.118000000000002,"Likeliest =",100.33,"Maximum =",147.55000000000001,53.118000000000002,0,147.55000000000001,1]
["Ag_Inputs","NitricAcid_Prod_NCEmission_NOx","TRIANGULAR","Minimum =",549.29999999999995,"Maximum =",998.8,"Likeliest =",774.1,"Minimum =",549.29999999999995,"Likeliest =",774.1,"Maximum =",998.8,549.29999999999995,0,998.8,1]
["Ag_Inputs","NitricAcid_Prod_NCEmission_N2O","TRIANGULAR","Minimum =",897.90601332459335,"Maximum =",7727.549138950917,"Likeliest =",4313,"Minimum =",897.90601332459335,"Likeliest =",4313,"Maximum =",7727.549138950917,897.90601332459335,0,7727.549138950917,1]
["Ag_Inputs","P2O5_Prod_ElectricityIn","TRIANGULAR","Minimum =",0.34968274799999999,"Maximum =",0.52357903299999997,"Likeliest =",0.44135633299999999,"Minimum =",0.34968274799999999,"Likeliest =",0.44135633299999999,"Maximum =",0.52357903299999997,0.34968274799999999,0,0.52357903299999997,1]
["Ag_Inputs","P2O5_Prod_NCEmission_VOC","EXTVAL","Scale =",21.6,"Mode =",1.6E-2,0,0,"Mode =",1.6E-2,"Scale =",21.6,"--",1,0,0.36760693790661059,"+Infinity",1,-43.184000000000005,149.21270952331227]
["Ag_Inputs","P2O5_Prod_NCEmission_CO","EXTVAL","Scale =",28.335999999999999,"Mode =",1.9E-2,0,0,"Mode =",1.9E-2,"Scale =",28.335999999999999,"--",1,1E-3,0.36764575153650186,"+Infinity",1,-56.652999999999999,195.74297967836]
["Ag_Inputs","P2O5_Prod_NCEmission_NOx","EXTVAL","Scale =",266.2,"Mode =",0.217,0,0,"Mode =",0.217,"Scale =",266.2,"--",1,0,0.3675795545076892,"+Infinity",1,-532.18299999999999,1838.9282997734133]
["Ag_Inputs","P2O5_Prod_NCEmission_PM10","EXTVAL","Scale =",748.3,"Mode =",0.40300000000000002,0,0,"Mode =",0.40300000000000002,"Scale =",748.3,"--",1,-2E-3,0.36768033497553221,"+Infinity",1,-1496.1969999999999,5169.1019692728969]
["Ag_Inputs","P2O5_Prod_NCEmission_SOx","EXTVAL","Scale =",5052.8999999999996,"Mode =",5.2469999999999999,0,0,"Mode =",5.2469999999999999,"Scale =",5052.8999999999996,"--",1,0,0.36749743023102494,"+Infinity",1,-10100.553,34906.916145849282]
["Car_TS","Car_CH4_1990","GAMMA","Location =",0,"Scale =",1.4E-3,"Shape =",50.334000000000003,"Location =",0,"Scale =",1.4E-3,"Shape =",50.334000000000003,0,0,"+Infinity",1,0,0.10518400553708392]
["Car_TS","Car_CH4_1995","LOGNORMAL"," Standard Deviation =",5.3070000000000001E-3," Mean =",3.5015999999999999E-2,0,0,"0.1th percentile =",2.1731288691011392E-2,"99.9th percentile =",5.5154962796766717E-2,"--",0,0,0,"+Infinity",1,-3.3633053659301377,0.15069961404459209]
["Car_TS","Car_CH4_2000","GAMMA","Location =",1.153E-2,"Scale =",1.5200000000000001E-3,"Shape =",3.2704,"Location =",1.153E-2,"Scale =",1.5200000000000001E-3,"Shape =",3.2704,1.153E-2,0,"+Infinity",1,1.153E-2,2.9370531647720965E-2]
["Car_TS","Car_CH4_2005","GAMMA","Location =",1.111E-2,"Scale =",1.56E-3,"Shape =",2.3831000000000002,"Location =",1.111E-2,"Scale =",1.56E-3,"Shape =",2.3831000000000002,1.3899999999999999E-2,0.42048222203552604,"+Infinity",1,1.111E-2,2.6746561035222848E-2]
["Car_TS","Car_CH4_2010","WEIBULL","Location =",7.4700000000000001E-3,"Scale =",4.15E-3,"Shape =",1.5604,"Location =",7.4700000000000001E-3,"Scale =",4.15E-3,"Shape =",1.5604,7.4700000000000001E-3,0,"+Infinity",1,7.4700000000000001E-3,2.179012062304133E-2]
["Car_TS","Car_CH4_2015","WEIBULL","Location =",8.6999999999999994E-3,"Scale =",4.1599999999999996E-3,"Shape =",1.5883,"Location =",8.6999999999999994E-3,"Scale =",4.1599999999999996E-3,"Shape =",1.5883,8.6999999999999994E-3,0,"+Infinity",1,8.6999999999999994E-3,2.2745694238637478E-2]
["Car_TS","Car_CH4_2020","WEIBULL","Location =",8.7100000000000007E-3,"Scale =",3.9699999999999996E-3,"Shape =",1.5805,"Location =",8.7100000000000007E-3,"Scale =",3.9699999999999996E-3,"Shape =",1.5805,8.7100000000000007E-3,0,"+Infinity",1,8.7100000000000007E-3,2.2194919680617022E-2]
["Car_TS","Car_CH4_1990_Diesel","WEIBULL","10th percentile =",7.1999999999999998E-3,"90th percentile =",1.6299999999999999E-2,"50th percentile =",1.18E-2,"Location =",6.54090523347722E-4,"Scale =",1.2361618632238032E-2,"Shape =",3.5397705243777695,6.9999999999999999E-4,2.4988791208252654E-9,"+Infinity",1,6.54090523347722E-4,2.1993949410677185E-2]
["Car_TS","Car_CH4_1995_Diesel","WEIBULL","10th percentile =",4.0000000000000001E-3,"90th percentile =",5.3E-3,"50th percentile =",4.7000000000000002E-3,"Location =",2.4165204130581659E-3,"Scale =",2.452048846736209E-3,"Shape =",5.1460261929772164,2.3999999999999998E-3,0,"+Infinity",1,2.4165204130581659E-3,5.9862310864171138E-3]
["Car_TS","Car_CH4_2000_Diesel","WEIBULL","10th percentile =",1.6000000000000001E-3,"90th percentile =",3.7000000000000002E-3,"50th percentile =",2.5999999999999999E-3,"Location =",5.7484873175630549E-4,"Scale =",2.3119329546620131E-3,"Shape =",2.7671891304192093,5.9999999999999995E-4,3.688566298302152E-6,"+Infinity",1,5.7484873175630549E-4,5.2231338077442825E-3]
["Car_TS","Car_CH4_2005_Diesel","WEIBULL","10th percentile =",1.6000000000000001E-3,"90th percentile =",3.7000000000000002E-3,"50th percentile =",2.5999999999999999E-3,"Location =",5.7484873175630549E-4,"Scale =",2.3119329546620131E-3,"Shape =",2.7671891304192093,5.9999999999999995E-4,3.688566298302152E-6,"+Infinity",1,5.7484873175630549E-4,5.2231338077442825E-3]
["Car_TS","Car_CH4_2010_Diesel","GAMMA","Location =",2.1239999999999998E-2,"Scale =",4.1230000000000003E-2,"Shape =",1.7504,"Location =",2.1239999999999998E-2,"Scale =",4.1230000000000003E-2,"Shape =",1.7504,2.1239999999999998E-2,0,"+Infinity",1,2.1239999999999998E-2,0.37976816694465698]
["Car_TS","Car_CH4_2015_Diesel","GAMMA","Location =",2.1149999999999999E-2,"Scale =",3.934E-2,"Shape =",1.8284,"Location =",2.1149999999999999E-2,"Scale =",3.934E-2,"Shape =",1.8284,2.1149999999999999E-2,0,"+Infinity",1,2.1149999999999999E-2,0.36994068764028559]
["Car_TS","Car_CH4_2020_Diesel","GAMMA","Location =",2.086E-2,"Scale =",3.7159999999999999E-2,"Shape =",1.9033,"Location =",2.086E-2,"Scale =",3.7159999999999999E-2,"Shape =",1.9033,2.086E-2,0,"+Infinity",1,2.086E-2,0.35632425220979758]
["Car_TS","Car_N2O_1990","LOGNORMAL"," Standard Deviation =",3.019E-3," Mean =",4.7544999999999997E-2,0,0,"0.1th percentile =",3.9003028556044941E-2,"99.9th percentile =",5.7724985688103074E-2,"--",0,0,0,"+Infinity",1,-3.0480905761291481,6.3433873260565529E-2]
["Car_TS","Car_N2O_1995","LOGNORMAL"," Standard Deviation =",2.7200000000000002E-3," Mean =",3.0758000000000001E-2,0,0,"0.1th percentile =",2.3324654622214884E-2,"99.9th percentile =",4.0245550801207078E-2,"--",0,0,0,"+Infinity",1,-3.4855000799398117,8.8260115288916349E-2]
["Car_TS","Car_N2O_2000","GAMMA","Location =",1.4540000000000001E-2,"Scale =",3.0699999999999998E-3,"Shape =",1.3536999999999999,"Location =",1.4540000000000001E-2,"Scale =",3.0699999999999998E-3,"Shape =",1.3536999999999999,1.4540000000000001E-2,0,"+Infinity",1,1.4540000000000001E-2,3.8458105377049953E-2]
["Car_TS","Car_N2O_2005","WEIBULL","Location =",5.2900000000000004E-3,"Scale =",1.64E-3,"Shape =",1.4723999999999999,"Location =",5.2900000000000004E-3,"Scale =",1.64E-3,"Shape =",1.4723999999999999,5.2900000000000004E-3,0,"+Infinity",1,5.2900000000000004E-3,1.1383834733879107E-2]
["Car_TS","Car_N2O_2010","GAMMA","Location =",5.2599999999999999E-3,"Scale =",6.5099999999999999E-4,"Shape =",2.2825000000000002,"Location =",5.2599999999999999E-3,"Scale =",6.5099999999999999E-4,"Shape =",2.2825000000000002,5.2599999999999999E-3,0,"+Infinity",1,5.2599999999999999E-3,1.1652533315173432E-2]
["Car_TS","Car_N2O_2015","GAMMA","Location =",3.5799999999999998E-3,"Scale =",2.9E-4,"Shape =",2.8898999999999999,"Location =",3.5799999999999998E-3,"Scale =",2.9E-4,"Shape =",2.8898999999999999,3.5799999999999998E-3,0,"+Infinity",1,3.5799999999999998E-3,6.7754292724851346E-3]
["Car_TS","Car_N2O_2020","GAMMA","Location =",3.5799999999999998E-3,"Scale =",2.4600000000000002E-4,"Shape =",3.1158999999999999,"Location =",3.5799999999999998E-3,"Scale =",2.4600000000000002E-4,"Shape =",3.1158999999999999,3.5799999999999998E-3,0,"+Infinity",1,3.5799999999999998E-3,6.3962217178065708E-3]
["Car_TS","Car_N2O_1990_Diesel","NORMAL","Standard Deviation =",0.05,"Mean =",5.3999999999999999E-2,0,0,"0.1th percentile =",-0.10051161531000001,"99.9th percentile =",0.20851161531000001,"--",0,0,0.1400710900851149,"+Infinity",1,5.3999999999999999E-2,0.05]
["Car_TS","Car_N2O_1995_Diesel","NORMAL","Standard Deviation =",1.2E-2,"Mean =",0.03,0,0,"0.1th percentile =",-7.0827876744000012E-3,"99.9th percentile =",6.7082787674399999E-2,"--",0,0,6.2096653255394839E-3,"+Infinity",1,0.03,1.2E-2]
["Car_TS","Car_N2O_2000_Diesel","NORMAL","Standard Deviation =",8.0000000000000002E-3,"Mean =",0.01,0,0,"0.1th percentile =",-1.4721858449599997E-2,"99.9th percentile =",3.4721858449599997E-2,"--",0,0,0.10564977366267687,"+Infinity",1,0.01,8.0000000000000002E-3]
["Car_TS","Car_N2O_2005_Diesel","NORMAL","Standard Deviation =",8.0000000000000002E-3,"Mean =",0.01,0,0,"0.1th percentile =",-1.4721858449599997E-2,"99.9th percentile =",3.4721858449599997E-2,"--",0,0,0.10564977366267687,"+Infinity",1,0.01,8.0000000000000002E-3]
["Car_TS","Car_N2O_2010_Diesel","LOGNORMAL"," Standard Deviation =",4.46E-5," Mean =",9.6400000000000001E-4,0,0,"0.1th percentile =",8.3474582534477919E-4,"99.9th percentile =",1.1108903579406296E-3,"--",0,4.46E-5,0,"+Infinity",1,-6.9454883705771202,4.6240830948246867E-2]
["Car_TS","Car_N2O_2015_Diesel","NORMAL","Standard Deviation =",4.3000000000000002E-5,"Mean =",9.6299999999999999E-4,0,0,"0.1th percentile =",8.3012001083478397E-4,"99.9th percentile =",1.095879989165216E-3,"--",0,"-Infinity",0,"+Infinity",1,9.6299999999999999E-4,4.3000000000000002E-5]
["Car_TS","Car_N2O_2020_Diesel","LOGISTIC","Mean =",9.6000000000000002E-4,"Scale =",2.27E-5,0,0,"Mean =",9.6000000000000002E-4,"Scale =",2.27E-5,0,9.6000000000000002E-4,"-Infinity",0,"+Infinity",1,8.2380000000000007E-4,1.0962000000000001E-3]
["Car_TS","Car_MPG_1990","WEIBULL","10th percentile =",23.5,"90th percentile =",26.8,"50th percentile =",25.2,"Location =",20.764616511504862,"Scale =",4.8727125013166495,"Shape =",3.8975553032152468,18,0,"+Infinity",1,20.764616511504862,28.765176386474433]
["Car_TS","Car_MPG_1995","WEIBULL","10th percentile =",23.5,"90th percentile =",26.8,"50th percentile =",25.2,"Location =",20.764616511504862,"Scale =",4.8727125013166495,"Shape =",3.8975553032152468,18,0,"+Infinity",1,20.764616511504862,28.765176386474433]
["Car_TS","Car_MPG_2000","WEIBULL","10th percentile =",23.5,"90th percentile =",26.8,"50th percentile =",25.2,"Location =",20.764616511504862,"Scale =",4.8727125013166495,"Shape =",3.8975553032152468,18,0,"+Infinity",1,20.764616511504862,28.765176386474433]
["Car_TS","Car_MPG_2005","WEIBULL","10th percentile =",23.5,"90th percentile =",26.8,"50th percentile =",25.2,"Location =",20.764616511504862,"Scale =",4.8727125013166495,"Shape =",3.8975553032152468,18,0,"+Infinity",1,20.764616511504862,28.765176386474433]
["Car_TS","Car_MPG_2010","WEIBULL","10th percentile =",23.5,"90th percentile =",26.8,"50th percentile =",25.2,"Location =",20.764616511504862,"Scale =",4.8727125013166495,"Shape =",3.8975553032152468,18,0,"+Infinity",1,20.764616511504862,28.765176386474433]
["Car_TS","Car_MPG_2015","WEIBULL","10th percentile =",23.7,"90th percentile =",29.9,"50th percentile =",26.8,"Location =",19.568364684008593,"Scale =",8.0637251766039313,"Shape =",3.365273600101728,18,0,"+Infinity",1,19.568364684008593,33.888493440886435]
["Car_TS","Car_MPG_2020","WEIBULL","10th percentile =",23.9,"90th percentile =",33,"50th percentile =",28.4,"Location =",18.27262162897382,"Scale =",11.35391522144781,"Shape =",3.2060217235111494,17,0,"+Infinity",1,18.27262162897382,39.019166962611685]
["Car_TS","Car_VOCEx_1990","LOGISTIC","Mean =",1.0851999999999999,"Scale =",0.15245,0,0,"Mean =",1.0851999999999999,"Scale =",0.15245,0,1.0851999999999999,"-Infinity",0,"+Infinity",1,0.17049999999999993,1.9999]
["Car_TS","Car_VOCEx_1995","GAMMA","Location =",0,"Scale =",7.1910000000000002E-2,"Shape =",12.065,"Location =",0,"Scale =",7.1910000000000002E-2,"Shape =",12.065,0,0,"+Infinity",1,0,1.8468806820246011]
["Car_TS","Car_VOCEx_2000","GAMMA","Location =",0.15853999999999999,"Scale =",0.25387999999999999,"Shape =",0.92166000000000003,"Location =",0.15853999999999999,"Scale =",0.25387999999999999,"Shape =",0.92166000000000003,0.15853999999999999,0,"+Infinity",1,0.15853999999999999,1.8590332078248812]
["Car_TS","Car_VOCEx_2005","WEIBULL","Location =",7.1800000000000003E-2,"Scale =",9.8960000000000006E-2,"Shape =",1.0677000000000001,"Location =",7.1800000000000003E-2,"Scale =",9.8960000000000006E-2,"Shape =",1.0677000000000001,7.1800000000000003E-2,0,"+Infinity",1,7.1800000000000003E-2,0.67655089587176354]
["Car_TS","Car_VOCEx_2010","GAMMA","Location =",3.9640000000000002E-2,"Scale =",8.3320000000000005E-2,"Shape =",0.95226999999999995,"Location =",3.9640000000000002E-2,"Scale =",8.3320000000000005E-2,"Shape =",0.95226999999999995,3.9640000000000002E-2,0,"+Infinity",1,3.9640000000000002E-2,0.60460985155551539]
["Car_TS","Car_VOCEx_2015","GAMMA","Location =",3.9820000000000001E-2,"Scale =",8.0769999999999995E-2,"Shape =",0.98182000000000003,"Location =",3.9820000000000001E-2,"Scale =",8.0769999999999995E-2,"Shape =",0.98182000000000003,3.9820000000000001E-2,0,"+Infinity",1,3.9820000000000001E-2,0.59387284542357899]
["Car_TS","Car_VOCEx_2020","WEIBULL","Location =",3.9460000000000002E-2,"Scale =",7.5660000000000005E-2,"Shape =",1.0347,"Location =",3.9460000000000002E-2,"Scale =",7.5660000000000005E-2,"Shape =",1.0347,3.9460000000000002E-2,0,"+Infinity",1,3.9460000000000002E-2,0.52930088676358023]
["Car_TS","Car_VOCEx_1990_Diesel","WEIBULL","10th percentile =",0.36299999999999999,"90th percentile =",0.42,"50th percentile =",0.39200000000000002,"Location =",0.32042393082416498,"Scale =",7.9150486142196122E-2,"Shape =",3.6308455513350371,0.32,0,"+Infinity",1,0.32042393082416498,0.45520287132531156]
["Car_TS","Car_VOCEx_1995_Diesel","WEIBULL","10th percentile =",0.10100000000000001,"90th percentile =",0.29499999999999998,"50th percentile =",0.19800000000000001,"Location =",-2.8271696145521153E-2,"Scale =",0.25230755807845906,"Shape =",3.3651461746869336,0,6.3245171740064401E-4,"+Infinity",1,-2.8271696145521153E-2,0.41980350613376521]
["Car_TS","Car_VOCEx_2000_Diesel","WEIBULL","10th percentile =",4.4999999999999998E-2,"90th percentile =",0.13100000000000001,"50th percentile =",8.7999999999999995E-2,"Location =",-1.2302255882656188E-2,"Scale =",0.11184376975274138,"Shape =",3.3650050088983523,0,5.9440998959664395E-4,"+Infinity",1,-1.2302255882656188E-2,0.18632685995212886]
["Car_TS","Car_VOCEv_2010","WEIBULL","Location =",6.2E-2,"Scale =",1.11E-2,"Shape =",0.36852000000000001,"Location =",6.2E-2,"Scale =",1.11E-2,"Shape =",0.36852000000000001,6.2E-2,0,"+Infinity",1,6.2E-2,0.76196754237472053]
["Car_TS","Car_CO_2020_Diesel","NORMAL","Standard Deviation =",1.3581000000000001,"Mean =",2.8050999999999999,0,0,"0.1th percentile =",-1.391744495006507,"99.9th percentile =",7.0019444950065068,"--",0,"-Infinity",0,"+Infinity",1,2.8050999999999999,1.3581000000000001]
["Car_TS","Car_NOx_2020","GAMMA","Location =",4.7719999999999999E-2,"Scale =",6.234E-2,"Shape =",1.2009000000000001,"Location =",4.7719999999999999E-2,"Scale =",6.234E-2,"Shape =",1.2009000000000001,4.7719999999999999E-2,0,"+Infinity",1,4.7719999999999999E-2,0.51030925166651053]
["Car_TS","Car_PM10_1995_Diesel","WEIBULL","10th percentile =",4.8800000000000003E-2,"90th percentile =",9.8500000000000004E-2,"50th percentile =",7.3700000000000002E-2,"Location =",1.5209175950342258E-2,"Scale =",6.5155919788206743E-2,"Shape =",3.3965473033617148,1.7899999999999999E-2,1.9904041884331945E-5,"+Infinity",1,1.5209175950342258E-2,0.1303074024061957]
["Car_TS","Car_PM2.5_1995","LOGNORMAL"," Standard Deviation =",7.2119999999999997E-3," Mean =",1.6057999999999999E-2,0,0,"0.1th percentile =",3.8949761681069429E-3,"99.9th percentile =",5.5090693912711923E-2,"--",0,0,0,"+Infinity",1,-4.223421094928991,0.42865600126289327]
["EF_TS","NG_SmallIndustrialBoiler_EF_CB_VOC","LOGNORMAL"," Standard Deviation =",2.2810000000000001," Mean =",2.4169999999999998,0,0,"0.1th percentile =",0.14939616975633913,"99.9th percentile =",20.700819772599662,"--",0,0,0,"+Infinity",1,0.56450982895418655,0.79788935871491251]
["EF_TS","NG_LargeGasTurbine_EF_CB_CO","BETA","Alpha =",2,"Beta =",3,"Scale =",60,"Alpha =",2,"Beta =",3,"Scale =",60,0.159,4.1986270946518721E-5,"+Infinity",1]
["EF_TS","ResidualOil_CommercialBoiler_EF_CB_NOx","NORMAL","Standard Deviation =",50,"Mean =",125,0,0,"0.1th percentile =",-29.511615310000025,"99.9th percentile =",279.51161531000002,"--",0,0,6.2096653255394848E-3,"+Infinity",1,125,50]
["EF_TS","Diesel_IndustrialBoiler_EF_CB_PM10","EXPONENTIAL","Rate =",2.5000000000000001E-2,0,0,0,0,"Rate =",2.5000000000000001E-2,0,0,0,0,4,9.5162581964040427E-2,184.20699999999999,0.9900000481400032,0,184.2068074395236]
["EF_TS","NG_CCGasTurbine_EF_CB_PM10","BETA","Alpha =",2,"Beta =",8,"Scale =",9.4,"Alpha =",2,"Beta =",8,"Scale =",9.4,0.5,7.9393219773805201E-2,"+Infinity",1]
["EF_TS","Coal_IndustrialBoiler_EF_CB_SOx","EXTVAL","Scale =",68,"Mode =",160,0,0,"Mode =",160,"Scale =",68,"--",1,0,2.7087043799218311E-5,"+Infinity",1,24,629.69334479561269]
["Electric","Electricity_OilICE_EF_CB_VOC","WEIBULL","Location =",0,"Scale =",1.24E-2,"Shape =",7.0782999999999996,"Location =",0,"Scale =",1.24E-2,"Shape =",7.0782999999999996,0,0,"+Infinity",1,0,1.6292981831714622E-2]
["Electric","Electricity_NGBoiler_EF_CB_NOx","WEIBULL","Location =",0,"Scale =",0.94335000000000002,"Shape =",1.7203999999999999,"Location =",0,"Scale =",0.94335000000000002,"Shape =",1.7203999999999999,0,0,"+Infinity",1,0,2.9009883846792288]
["Electric","Electricity_OilICE_EF_CB_PM10","WEIBULL","Location =",0,"Scale =",1.532E-2,"Shape =",1.3362000000000001,"Location =",0,"Scale =",1.532E-2,"Shape =",1.3362000000000001,0,0,"+Infinity",1,0,6.5074515850212969E-2]
["Electric","Electricity_WBiomassBoiler_EF_CB_PM2.5","LOGISTIC","Mean =",1.9762999999999999,"Scale =",0.46129999999999999,0,0,"Mean =",1.9762999999999999,"Scale =",0.46129999999999999,0,1.9762999999999999,"-Infinity",0,"+Infinity",1,-0.79149999999999998,4.7440999999999995]
["Electric","Electricity_NGSCTurbine_EF_CB_N2O","WEIBULL","Location =",0,"Scale =",1.1999999999999999E-3,"Shape =",4.6486000000000001,"Location =",0,"Scale =",1.1999999999999999E-3,"Shape =",4.6486000000000001,0,0,"+Infinity",1,0,1.8186041414225726E-3]
["Electric","Electricity_CoalBoiler_EF_CB_N2O","WEIBULL","Location =",1.069E-2,"Scale =",5.1999999999999998E-3,"Shape =",3.6648999999999998,"Location =",1.069E-2,"Scale =",5.1999999999999998E-3,"Shape =",3.6648999999999998,1.069E-2,0,"+Infinity",1,1.069E-2,1.950097086785945E-2]
["EtOH","SWG_Storage_DMLoss_IndoorLSB","NORMAL","Standard Deviation =",2.9000000000000001E-2,"Mean =",4.82E-2,0,0,"0.1th percentile =",-4.1416736878865754E-2,"99.9th percentile =",0.13781673687886575,"--",0,0,4.824947365288712E-2,1,1,4.82E-2,2.9000000000000001E-2]
["Fuel_Prod_TS","NG_LH2_Prod_SteamCredit_CPlant_NNANG_CB","NORMAL","20th percentile =",120000,"80th percentile =",170000,0,0,"0.1th percentile =",53205.968334768782,"99.9th percentile =",236794.03166523122,"--",0,"-Infinity",0,"+Infinity",1,145000,29704.572539115521]
["Fuel_Prod_TS","Electric_Coal_AdvancedTechEff_CB","TRIANGULAR","Minimum =",0.4,"Maximum =",0.53,"Likeliest =",0.47,"Minimum =",0.4,"Likeliest =",0.47,"Maximum =",0.53,0.4,0,0.53,1]
["Fuel_Prod_TS","NG_LH2_Prod_SteamCredit_Cplant_FG_CB","NORMAL","20th percentile =",120000,"80th percentile =",170000,0,0,"0.1th percentile =",53205.968334768782,"99.9th percentile =",236794.03166523122,"--",0,"-Infinity",0,"+Infinity",1,145000,29704.572539115521]
["Fuel_Prod_TS","NG_GH2_Comp_Eff_Electric_Electrolysis_CB","TRIANGULAR","Minimum =",0.91500000000000004,"Maximum =",0.96499999999999997,"Likeliest =",0.94,"Minimum =",0.91500000000000004,"Likeliest =",0.94,"Maximum =",0.96499999999999997,0.91500000000000004,0,0.96499999999999997,1]
["Fuel_Prod_TS","NG_NANG_Rec_Eff_CB","NORMAL","20th percentile =",0.96,"80th percentile =",0.99,0,0,"0.1th percentile =",0.91992358100086125,"99.9th percentile =",1.0300764189991387,"--",0,"-Infinity",0,1,0.91964715651481255,0.97499999999999998,1.7822743523469329E-2]
["Fuel_Prod_TS","NG_LH2_Prod_Eff_CPlant_NANG_SteamOrElectric_CB","NORMAL","20th percentile =",0.66,"80th percentile =",0.73,0,0,"0.1th percentile =",0.56648835566867639,"99.9th percentile =",0.82351164433132351,"--",0,"-Infinity",0,"+Infinity",1,0.69499999999999995,4.1586401554761697E-2]
["Fuel_Prod_TS","EtOH_CornEtOH_Drymill_Eff_CB","NORMAL","10th percentile =",19927.098000000002,"90th percentile =",33784.902000000002,0,0,"0.1th percentile =",10148.192540398093,"99.9th percentile =",43563.807459601907,"--",0,0,3.3960553014189543E-7,"+Infinity",1,26856,5406.6509583292]
["Fuel_Prod_TS","NG_GH2_Prod_kWhCredit_CPlant_NANG_CB","NORMAL","20th percentile =",10.55,"80th percentile =",14.95,0,0,"0.1th percentile =",4.6721252134596583,"99.9th percentile =",20.827874786540342,"--",0,"-Infinity",0,"+Infinity",1,12.75,2.6140023834421648]
["Fuel_Prod_TS","NG_GH2_Prod_Eff_CPlant_NNANG_SteamOrElectric_CB","NORMAL","20th percentile =",0.66,"80th percentile =",0.73,0,0,"0.1th percentile =",0.56648835566867639,"99.9th percentile =",0.82351164433132351,"--",0,"-Infinity",0,"+Infinity",1,0.69499999999999995,4.1586401554761697E-2]
["Fuel_Prod_TS","EtOH_CornStoverEtOH_Yield_CB","NORMAL","10th percentile =",78.7,"90th percentile =",101.3,0,0,"0.1th percentile =",62.752071786626047,"99.9th percentile =",117.24792821337395,"--",0,0,9.2194828790085867E-25,"+Infinity",1,90,8.8174368506178809]
["Fuel_Prod_TS","EtOH_SugarCaneEtOH_KwhCredit_CB","EXPONENTIAL","Rate =",1.3333333333333299E-2,0,0,0,0,"Rate =",1.3333333333333299E-2,0,0,0,0,0,0,"+Infinity",1,0,690.7755278982238]
["Fuel_Specs","FuelSpec_MTBE_LHV","TRIANGULAR","Minimum =",93500,"Maximum =",93620,"Likeliest =",93540,"Minimum =",93500,"Likeliest =",93540,"Maximum =",93620,93500,0,93620,1]
["Fuel_Specs","FuelSpec_Diesel_HHV","TRIANGULAR","Minimum =",128640,"Maximum =",148000,"Likeliest =",137380,"Minimum =",128640,"Likeliest =",137380,"Maximum =",148000,128640,0,148000,1]
["Fuel_Specs","FuelSpec_Isobutane_HHV","TRIANGULAR","Minimum =",94620,"Maximum =",103750,"Likeliest =",98560,"Minimum =",94620,"Likeliest =",98560,"Maximum =",103750,94620,0,103750,1]
["Fuel_Specs","FuelSpec_MeOH_Density","TRIANGULAR","Minimum =",2977,"Maximum =",3066,"Likeliest =",3006,"Minimum =",2977,"Likeliest =",3006,"Maximum =",3066,2977,0,3066,1]
["Fuel_Specs","FuelSpec_MTBE_Density","TRIANGULAR","Minimum =",2803,"Maximum =",2820,"Likeliest =",2811,"Minimum =",2803,"Likeliest =",2811,"Maximum =",2820,2803,0,2820,1]
["Fuel_Specs","FuelSpec_SWG_CContent","TRIANGULAR","Minimum =",0.4,"Maximum =",0.45800000000000002,"Likeliest =",0.42599999999999999,"Minimum =",0.4,"Likeliest =",0.42599999999999999,"Maximum =",0.45800000000000002,0.4,0,0.45800000000000002,1]
["Fuel_Specs","FuelSpec_CBOB_CContent","TRIANGULAR","Minimum =",0.85,"Maximum =",0.88,"Likeliest =",0.86299999999999999,"Minimum =",0.85,"Likeliest =",0.86299999999999999,"Maximum =",0.88,0.85,0,0.88,1]
["Inputs","EtOH_GrSorghum_Farming_Fert_N2","WEIBULL","Location =",0,"Scale =",542.66153344208806,"Shape =",7.1227999999999998,"Location =",0,"Scale =",542.66153344208806,"Shape =",7.1227999999999998,0,0,"+Infinity",1,0,711.81494011114853]
["LDT1_TS","LDT1_CH4_1990","WEIBULL","10th percentile =",0.105,"90th percentile =",0.1231,"50th percentile =",0.11409999999999999,"Location =",9.2451031273732734E-2,"Scale =",2.4073593025988035E-2,"Shape =",3.4540161851630975,9.2499999999999999E-2,5.0477016690824231E-10,"+Infinity",1,9.2451031273732734E-2,0.1345764375124209]
["LDT1_TS","LDT1_CH4_1990_Diesel","WEIBULL","10th percentile =",8.8999999999999999E-3,"90th percentile =",1.5900000000000001E-2,"50th percentile =",1.24E-2,"Location =",4.2363724901516697E-3,"Scale =",9.1030142422287661E-3,"Shape =",3.3647714266097979,4.1999999999999997E-3,0,"+Infinity",1,4.2363724901516697E-3,2.0403529287747319E-2]
["LDT1_TS","LDT1_N2O_1990","NORMAL","Standard Deviation =",8.2000000000000003E-2,"Mean =",0.09,0,0,"0.1th percentile =",-0.16339904910840003,"99.9th percentile =",0.34339904910840002,"--",0,0,0.13619812060853911,"+Infinity",1,0.09,8.2000000000000003E-2,"Max"]
["LDT1_TS","LDT1_MPG_2000","WEIBULL","10th percentile =",19.399999999999999,"90th percentile =",22.2,"50th percentile =",20.8,"Location =",17.534108158874982,"Scale =",3.6416737302740909,"Shape =",3.3652649705701063,12,0,"+Infinity",1,17.534108158874982,24.001257319291845]
["LDT1_TS","LDT1_VOCEx_2000_Diesel","WEIBULL","10th percentile =",8.7999999999999995E-2,"90th percentile =",0.29199999999999998,"50th percentile =",0.19,"Location =",-4.7935238893418046E-2,"Scale =",0.26531330840856793,"Shape =",3.3651448607477508,0,3.1525461839439781E-3,"+Infinity",1,-4.7935238893418046E-2,0.4232370949679094]
["LDT1_TS","LDT1_VOCEv_2015","WEIBULL","10th percentile =",5.7000000000000002E-2,"90th percentile =",7.6999999999999999E-2,"50th percentile =",6.7000000000000004E-2,"Location =",4.3669080254677244E-2,"Scale =",2.6015240542544622E-2,"Shape =",3.3657706280256554,4.3999999999999997E-2,4.1702712286158022E-7,"+Infinity",1,4.3669080254677244E-2,8.9864851257729403E-2,"Max"]
["LDT1_TS","LDT1_NOx_2010","WEIBULL","10th percentile =",7.4999999999999997E-2,"90th percentile =",0.124,"50th percentile =",9.9000000000000005E-2,"Location =",4.6537984542132906E-2,"Scale =",5.9089721015341747E-2,"Shape =",3.0806643430573271,4.7E-2,3.2321054415073444E-7,"+Infinity",1,4.6537984542132906E-2,0.15719148754515422]
["LDT1_TS","LDT1_NOx_2010_Diesel","WEIBULL","10th percentile =",7.6999999999999999E-2,"90th percentile =",0.16800000000000001,"50th percentile =",0.122,"Location =",2.0728260607955254E-2,"Scale =",0.11353717690460051,"Shape =",3.2059579627086259,2.1000000000000001E-2,3.9557668919470122E-9,"+Infinity",1,2.0728260607955254E-2,0.22819259180800885]
["LDT1_TS","LDT1_PM10_2020_Diesel","WEIBULL","10th percentile =",8.8000000000000005E-3,"90th percentile =",1.9E-2,"50th percentile =",1.3899999999999999E-2,"Location =",2.00518559064378E-3,"Scale =",1.3263591396216221E-2,"Shape =",3.3645248798863516,2E-3,0,"+Infinity",1,2.00518559064378E-3,2.5562611921229147E-2]
["LDT2_TS","LDT2_CH4_2015","WEIBULL","10th percentile =",1.4500000000000001E-2,"90th percentile =",1.6299999999999999E-2,"50th percentile =",1.54E-2,"Location =",1.3299600429329738E-2,"Scale =",2.3420397680698878E-3,"Shape =",3.3681869833160376,1.3299999999999999E-2,2.0354909164438384E-13,"+Infinity",1,1.3299600429329738E-2,1.7456693393671032E-2]
["LDT2_TS","LDT2_CH4_2015_Diesel","WEIBULL","10th percentile =",2.3E-3,"90th percentile =",4.1000000000000003E-3,"50th percentile =",3.2000000000000002E-3,"Location =",1.1007556044689136E-3,"Scale =",2.3408024896965827E-3,"Shape =",3.3648089512364092,1.1000000000000001E-3,0,"+Infinity",1,1.1007556044689136E-3,5.2580465266524878E-3,"Max"]
["LDT2_TS","LDT2_MPG_1990","WEIBULL","10th percentile =",16.100000000000001,"90th percentile =",18.600000000000001,"50th percentile =",17.3,"Location =",14.819689948674082,"Scale =",2.8208528310305572,"Shape =",2.848792818182583,10,0,"+Infinity",1,14.819689948674082,20.378853052292943]
["LDT2_TS","LDT2_VOCEx_1990","WEIBULL","10th percentile =",0.871,"90th percentile =",1.605,"50th percentile =",1.238,"Location =",0.38200179691221292,"Scale =",0.95449871578163648,"Shape =",3.3647032266890458,0.38200000000000001,0,"+Infinity",1,0.38200179691221292,2.0772325905707087]
["LDT2_TS","LDT2_VOCEv_2000","WEIBULL","10th percentile =",0.30099999999999999,"90th percentile =",0.311,"50th percentile =",0.30599999999999999,"Location =",0.2952041648680257,"Scale =",1.2081753913570156E-2,"Shape =",3.0873157668708151,0.29399999999999998,0,"+Infinity",1,0.2952041648680257,0.31779832644455269]
["LDT2_TS","LDT2_CO_2015","WEIBULL","10th percentile =",1.651,"90th percentile =",6.3810000000000002,"50th percentile =",4.016,"Location =",-1.5000284520714071,"Scale =",6.1507719771208524,"Shape =",3.3646039977672446,0,8.6335174232916676E-3,"+Infinity",1,-1.5000284520714071,9.4241923152620846]
["LDT2_TS","LDT2_NOx_2000_Diesel","WEIBULL","10th percentile =",0.64200000000000002,"90th percentile =",1.417,"50th percentile =",1.0289999999999999,"Location =",0.13024607588927237,"Scale =",1.0028105017126321,"Shape =",3.345240888456984,0.13,0,"+Infinity",1,0.13024607588927237,1.9172423937079235]
["LDT2_TS","LDT2_PM10_2010_Diesel","WEIBULL","10th percentile =",1.17E-2,"90th percentile =",2.58E-2,"50th percentile =",1.8800000000000001E-2,"Location =",1.8320711189025903E-3,"Scale =",1.8854679781993074E-2,"Shape =",3.4757101837557434,1.8E-3,0,"+Infinity",1,1.8320711189025903E-3,3.4710088414021179E-2]
["LDT2_TS","LDT2_PM2.5_2010","WEIBULL","10th percentile =",3.8999999999999998E-3,"90th percentile =",2.3E-2,"50th percentile =",1.35E-2,"Location =",-9.2994093289371863E-3,"Scale =",2.5357412028806106E-2,"Shape =",3.4467342572737616,0,3.101756099330959E-2,"+Infinity",1,-9.2994093289371863E-3,3.5124984330576203E-2]
["Petroleum","Gasoline_Refining_NCEmission_CO","BETA","Alpha =",1.5,"Beta =",5,"Scale =",5,"Alpha =",1.5,"Beta =",5,"Scale =",5,0,0,"+Infinity",1]
["Petroleum","Diesel_TD_VOC_RefStation","BETA","Alpha =",2,"Beta =",3,"Scale =",2.2000000000000002,"Alpha =",2,"Beta =",3,"Scale =",2.2000000000000002,0,0,"+Infinity",1]
["EF","BC_MF_Biomass_Boiler","NORMAL","Standard Deviation =",3.1,"Mean =",13.8,0,0,"0.1th percentile =",4.220279850879777,"99.9th percentile =",23.379720149120224,"--",0,"-Infinity",0,"+Infinity",1,13.8,3.1]
["EF","OC_MF_Diesel_Simple_Cycle_Turbine","NORMAL","Standard Deviation =",6.8,"Mean =",25,0,0,"0.1th percentile =",3.986420318058876,"99.9th percentile =",46.013579681941124,"--",0,"-Infinity",0,"+Infinity",1,25,6.8]
["EF","BC_MF_RFO_Ocean_Tanker","NORMAL","Standard Deviation =",3,"Mean =",15,0,0,"0.1th percentile =",5.7293030814965604,"99.9th percentile =",24.27069691850344,"--",0,"-Infinity",0,"+Infinity",1,15,3]
["Petroleum","OS_MineSCO_NG_Fl","GAMMA","Location =",0,"Scale =",799.29,"Shape =",0.83559000000000005,"Location =",0,"Scale =",799.29,"Shape =",0.83559000000000005,0,0,"+Infinity",1,0,5163.192596085195]
["Petroleum","OS_MineSCO_FG_SMR","GAMMA","Location =",0,"Scale =",5600,"Shape =",3.952,"Location =",0,"Scale =",5600,"Shape =",3.952,0,0,"+Infinity",1,0,72670.508821958821]
["Petroleum","OS_InSituSCO_FG_SMR","LOGNORMAL"," Standard Deviation =",13957.78168," Mean =",42591.736900000004,0,0,"0.1th percentile =",15084.473693194217,"99.9th percentile =",108597.08605702224,"--",0,0,0,"+Infinity",1,10.608410557902669,0.31939000002101031]
["Petroleum","OS_MineSCO_Dil_Fl","WEIBULL","Location =",1820,"Scale =",753.21,"Shape =",1.2865,"Location =",1820,"Scale =",753.21,"Shape =",1.2865,1820,0,"+Infinity",1,1820,5203.2570814377286]
["Petroleum","OS_InSituBitumen_PG_Fl","GAMMA","Location =",0,"Scale =",305.35000000000002,"Shape =",1.9621,"Location =",0,"Scale =",305.35000000000002,"Shape =",1.9621,0,0,"+Infinity",1,0,2794.8924015984426]
["Petroleum","SO_Bakken_NG","LOGNORMAL"," Standard Deviation =",2650.4376950000001," Mean =",10443,0,0,"0.1th percentile =",4676.8501787917112,"99.9th percentile =",21907.16884740223,"--",0,0,0,"+Infinity",1,9.2224746652345022,0.24984999998017504]
["Petroleum","SO_Bakken_Diesel","LOGNORMAL"," Standard Deviation =",1078.751432," Mean =",1308,0,0,"0.1th percentile =",108.93524554120378,"99.9th percentile =",9347.3794763628575,"--",0,0,0,"+Infinity",1,6.9168024705917777,0.72035000024344586]
["Petroleum","SO_Bakken_Elec","GAMMA","Location =",0,"Scale =",21.813151730000001,"Shape =",1.8795999999999999,"Location =",0,"Scale =",21.813151730000001,"Shape =",1.8795999999999999,0,0,"+Infinity",1,0,195.80926208631834]
["Petroleum","SO_Bakken_Fugitive","NORMAL","Standard Deviation =",0.78278999999999999,"Mean =",5.7774999999999999,0,0,"0.1th percentile =",3.3584970530548972,"99.9th percentile =",8.1965029469451025,"--",0,0,7.8758552991249689E-14,"+Infinity",1,5.7774999999999999,0.78278999999999999]
["WCF","SO_Bakken_WCF","LOGNORMAL"," Standard Deviation =",1.2868291620000001," Mean =",1.4437500000000001,0,0,"0.1th percentile =",0.10146442349558879,"99.9th percentile =",11.448345448585993,"--",0,0,0,"+Infinity",1,7.4899083938439415E-2,0.7646500001301606]
["Petroleum","SO_EagleFord_NG","LOGNORMAL"," Standard Deviation =",3861.6706170000002," Mean =",13629,0,0,"0.1th percentile =",5555.8075927963664,"99.9th percentile =",30948.765301697258,"--",0,0,0,"+Infinity",1,9.4813437283718898,0.27789000002023917]
["Petroleum","SO_EagleFord_Diesel","LOGNORMAL"," Standard Deviation =",789.28882339999996," Mean =",976,0,0,"0.1th percentile =",84.756258727683189,"99.9th percentile =",6795.0791199616451,"--",0,0,0,"+Infinity",1,6.6318667815978092,0.70936000002154453]
["Petroleum","SO_EagleFord_Elec","GAMMA","Location =",-2.351,"Scale =",41.929976940000003,"Shape =",3.3389000000000002,"Location =",-2.351,"Scale =",41.929976940000003,"Shape =",3.3389000000000002,0,6.8158382295230425E-6,"+Infinity",1,-2.351,495.12016160523945]
["Petroleum","SO_EagleFord_Flaring","UNIFORM","Min =",5.3754999999999997,"Max =",25.367999999999999,0,0,"Min =",5.3754999999999997,"Max =",25.367999999999999,0,0,5.3754999999999997,0,25.367999999999999,1]
["Petroleum","SO_EagleFord_Fugitive","UNIFORM","Min =",2.2134,"Max =",7.0483000000000002,0,0,"Min =",2.2134,"Max =",7.0483000000000002,0,0,2.2134,0,7.0483000000000002,1]
["WCF","SO_EagleFord_WCF","GAMMA","Location =",-4.1999999999999997E-3,"Scale =",0.96943308299999997,"Shape =",2.2736999999999998,"Location =",-4.1999999999999997E-3,"Scale =",0.96943308299999997,"Shape =",2.2736999999999998,0,1.615863486359373E-6,"+Infinity",1,-4.1999999999999997E-3,9.4978070625320594]
["Petroleum","SO_Bakken_Flaring","WEIBULL","Location =",0,"Scale =",70.81,"Shape =",1.3870202643660623,"Location =",0,"Scale =",70.81,"Shape =",1.3870202643660623,0,0,"+Infinity",1,0,285.25374214312382]

{"sheet":"Forecast_Specs","index":50,"n_rows":1,"n_cols":3,"rows_kept":1,"cut":false,"hidden":false,"merged":[]}
["Sheet","Cell","Name"]

{"sheet":"Forecast_Deleted","index":51,"n_rows":1,"n_cols":3,"rows_kept":1,"cut":false,"hidden":false,"merged":[]}
["Sheet","Cell","Name"]